{"text_format":"1","workbook":"xlsx","n_sheets":62,"sheets":["Overview","Inputs","Results","H2_User_Inputs","Petroleum","Co_processing","NG","MeOH_FTD","EtOH","Electric","Bio_electricity","Hydrogen","BioOil","Algae","Waste","RNG","Pyrolysis_IDL","IBR","PUP_conversion","CESA","E_fuel","Fuel_Prod_TS","EF_TS","AgMining_EF_TS","EF","WCF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","ASU","Ag_Inputs","Enzymes_Yeast","Pretreatment","Catalyst","Steam_Cracking","Chemicals","Plastics","Animal_Feed","EtOH-Diesel Additives","OilGasCoalInfra","ElecInfra","Macroalgae","Woody","HDV_TS","HDV_WTW","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","Rail_PTW","Rail_WTW","Marine_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":0,"images":40,"macros":1,"external_links":2,"defined_names":8040,"comments":108,"pivot_tables":7},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":213,"n_cols":3,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET®  SOFTWARE"]
[]
[null,null,"GREET1 MODEL"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"© COPYRIGHT 2017 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"GOVERNMENT LICENSE"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy. During the period of commercialization or such other time period specified by DOE, the Government is granted for itself and others acting on its behalf a paid-up, nonexclusive, irrevocable worldwide license in such copyrighted data to reproduce, prepare derivative works and perform publicly and display publicly, by or on behalf of the Government. Subsequent to that period the Government is granted for itself and others acting on its behalf a paid-up, nonexclusive, irrevocable worldwide license in such copyrighted data to reproduce, distribute copies to the public, prepare derivative works, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"Redistribution and use of the GREET software is permitted provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[]
[null,null,"DISCLAIMER"]
[]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States GOVERNMENT, nor the United States Department of Energy, NOR uchicago argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[]
[]
[]
[]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[null,null,"Clear tab is for GREET overview"]
[]
[]
[]
[null,null,"Green tabs indicate worksheets for well-to-wheels and well-to-wake results"]
[null,null,"Gray tabs indicate supporting worksheets"]
[]
[]
[]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET.Net, the GREET.Net input values interact mostly with values in this sheet."]
["Results",null,"Well-to-pump and well-to-wheels energy use, emissions, and water consumption results for vehicle/fuel technology combinations"]
["Petroleum",null,"Calculations of well-to-pump energy use and emissions for petroleum-based fuels (including production of additives)"]
["MeOH&FTD",null,"Calculations of well-to-pump energy use, emissions, and water consumption for methanol (MeOH), dimethyl ether (DME), Fischer-Tropsch diesel (FTD), and Fischer-Tropsch (FT) naphtha"]
["Bio_electricity",null,"Calculations of energy use, emissions, and water consumption for electricity generation from biomass"]
["Hydrogen",null,"Calculations of well-to-pump energy use, emissions, and water consumption for hydrogen production pathways"]
["Waste",null,"Calculations of well-to-pump energy use, emissions, and water consumption for conventional waste management practices"]
["RNG",null,"Calculations of well-to-pump energy use, emissions, and water consumption for renewable natural gas from landfill gas, manure anaerobic digestion and wastewater sludge anaerobic digestion"]
["E_fuel",null,"Calculations of well-to-pump energy use, emissions, and water consumption for electro-fuel (CO2 utilization) pathways"]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["WCF",null,"Water Consumption Factors (WCF) of feedstock and fuel production"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["Vehicles",null,"Calculations of energy use, emissions, and water consumption for vehicle operations"]
["Coal",null,"Calculations of well-to-pump energy use, emissions, and water consumption for coal mining"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["ASU",null,"Calculations of well-to-pump energy use, emissions, and water consumption for air separation unit (ASU)"]
["Ag_Inputs",null,"Calculations of energy use, emissions, and water consumption for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Pretreatment",null,"Calculations of energy use, emissions, and water consumption for pretreatment technologies"]
["Chemicals",null,"Calculations of energy use, emissions, and water consumption for production of chemicals"]
["EtOH-Diesel_Additives",null,"Calculations of well-to-pump energy use, emissions, and water consumption for additives to blend ethanol in diesel fuel"]
["OilGasCoalInfra",null,"Calculations of energy use, emissions, and water consumption associated with the material productions and construction for oil, gas and coal pathways"]
["Woody",null,"Calculations of energy use, emissions, and water consumption associated with woody biomass and biofuels from woody biomass accounting for carbon dynamics"]
["JetFuel_WTP",null,"Calculations of well-to-pump energy use, emissions, and water consumption for jet A, Fischer-Tropsch jet and hydrotreated renewable jet"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use, emissions, and water consumption results for jet fuel/aircraft technology combinations"]
["Rail_PTW",null,"Calculations for pump-to-wheels energy use, emissions, and water consumption for locomotive"]
["Dist_Specs",null,"Detailed specifications of the input parameters built with distribution functions. The user is cautioned against making any changes to this sheet. "]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
[null,null,"Key Notes for GREET Simulations"]
[null,null,"    assumptions regarding given issues in these cells to replace the default assumptions."]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[null,null,"    and keep the original copy of the GREET model as a backup."]
[null,null,"    changes are made for the worksheets without time-series tables, users can make GREET recalculate results by pressing the F9 key."]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Systems Assessment Center"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mwang@anl.gov"]

{"sheet":"Inputs","index":1,"n_rows":1596,"n_cols":103,"rows_kept":139,"cut":true,"hidden":false,"merged":[[774,61,774,62],[774,63,774,64],[774,65,774,66],[774,51,774,52],[774,53,774,54],[774,55,774,56],[774,57,774,58],[774,59,774,60],[774,41,774,42],[774,43,774,44],[774,45,774,46],[774,47,774,48],[774,49,774,50],[1091,18,1091,19],[1161,5,1161,6],[1161,7,1161,8],[1091,10,1091,11],[1091,8,1091,9],[1110,14,1110,15],[1118,13,1119,13],[1118,14,1119,14],[1118,15,1118,16],[1118,17,1119,17],[1118,18,1119,18],[1093,8,1093,9],[1111,8,1111,9],[1119,8,1119,9],[1098,13,1098,14],[757,7,757,8],[757,9,757,10],[757,11,757,12],[757,5,757,6],[1091,14,1091,17],[476,6,479,6],[774,27,774,28],[774,29,774,30],[774,17,774,18],[774,19,774,20],[774,21,774,22],[774,23,774,24],[774,25,774,26],[774,7,774,8],[774,9,774,10],[774,11,774,12],[774,5,774,6],[757,17,757,18],[774,13,774,14],[774,15,774,16],[757,15,757,16],[757,29,757,30],[757,19,757,20],[757,21,757,22],[121,21,121,22],[121,19,121,20],[121,6,121,7],[489,6,494,6],[121,17,121,18],[134,6,134,7],[134,8,134,9],[134,10,134,11],[134,12,134,13],[476,7,479,7],[476,8,479,8],[476,9,479,9],[121,15,121,16],[121,10,121,11],[489,7,492,7],[355,4,355,6],[356,4,356,6],[357,4,357,6],[121,8,121,9],[354,4,354,6],[301,14,301,17],[302,15,302,17],[303,16,303,17],[121,12,121,13],[757,13,757,14],[774,31,774,32],[774,33,774,34],[774,35,774,36],[774,37,774,38],[757,39,757,40],[757,41,757,42],[757,43,757,44],[757,45,757,46],[757,31,757,32],[757,33,757,34],[757,35,757,36],[757,37,757,38],[757,23,757,24],[757,25,757,26],[757,27,757,28],[774,39,774,40],[757,47,757,48],[757,49,757,50],[757,61,757,62],[757,63,757,64],[757,65,757,66],[757,51,757,52],[757,53,757,54],[757,55,757,56],[757,57,757,58],[757,59,757,60]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulation years"]
["Scenario Control Variables and Input Assumptions"]
["1. Key Options for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,"1.1) Target Year for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,2021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,"1.2) Point-Estimation or Probability-Estimation Option",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,"Load Stochastic Toolkit","… To load the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,"Unload Stochastic Toolkit","… To unload the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
["2. Vehicle Types for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,1,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1 (LDT1) (Sports utility vehicles [SUV]); 3 -- Light-Duty Trucks 2 (LDT2) (Pickup Truck [PUT])",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
["3. Petroleum-Based Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,"3.1) Petroleum Recovery Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,"3.1.a) Share of crude oil sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,1,"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AV$9","v":0.77470593680207622},{"$f":"Fuel_Prod_TS!$AW$9","v":7.8854766658399841E-2},{"$f":"Fuel_Prod_TS!$AX$9","v":5.9318868609311064E-2},{"$f":"Fuel_Prod_TS!$AY$9","v":2.142046283479046E-2},{"$f":"Fuel_Prod_TS!$AZ$9","v":2.0047939735986186E-2},{"$f":"Fuel_Prod_TS!$BA$9","v":1.8930064932749076E-2},{"$f":"Fuel_Prod_TS!$BB$9","v":1.1228992990650284E-2},{"$f":"1-SUM(F23:L23)","v":1.5492967436036897E-2},null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,"User defined",0.77470593680207622,7.8854766658399841E-2,5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,{"$f":"1-SUM(F24:L24)","v":1.5492967436036897E-2},null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,F24)","v":0.77470593680207622},7.8854766658399841E-2,5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,1.5492967436036897E-2,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,"API gravity",{"$f":"AvgAPI(F31:H31,F32:H32)","v":34.225447372014855},{"$f":"1/((G45+I45)/(32+131.5)+(F45+H45)/(8+131.5)+(F45+H45)*G40*(1-F42)/(80+131.5))*((G45+I45)+(F45+H45)*(1+G40*(1-F42)))-131.5","v":18.075573474254099},26.5,26.5,31.8,24.8,38.299999999999997,32,null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"(Fuel_Specs!H8*(G46+I46)+Fuel_Specs!H9*(F46+H46)+Fuel_Specs!H12*(F46+H46)*Petroleum!C23/Petroleum!B23)/((G46+I46)+(F46+H46)*(1+Petroleum!C23/Petroleum!B23))*100","v":2.8639117588095595},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,"U.S. Domestic crude","Shale Oil (Bakken)","Shale Oil (Eagle Ford)","Rest of U.S. domestic crude",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,"API gravity",42,48,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,"Vol. Share (%)",{"$f":"Fuel_Prod_TS!L30","v":9.9808039234939638E-2},{"$f":"Fuel_Prod_TS!M30","v":8.6113942333108429E-2},{"$f":"1-SUM(F32:G32)","v":0.81407801843195193},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,"3.1.b) Efficiency for Petroleum Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,"Conventional Crude Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,"3.1.c) Key parameters of Oil Sands Recovery Methods and Products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,"Dilbit Composition","Bitumen","Diluent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,"Volumetric Shares",0.7,{"$f":"1-F40","v":0.30000000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,"Recovered Diluent in Refineries",1,"by volume",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,"Share of oil sands recovery methods and products","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,"Volumetric Shares",{"$f":"Fuel_Prod_TS!D30","v":5.0379864112244321E-2},{"$f":"Fuel_Prod_TS!E30","v":0.39638496858124306},{"$f":"Fuel_Prod_TS!F30","v":0.49072271902329084},{"$f":"Fuel_Prod_TS!G30","v":6.2512448283221778E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,"Mass Shares",{"$f":"F$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":5.4088338650858665E-2},{"$f":"G$45*Fuel_Specs!$E$8/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.36198013344393681},{"$f":"H$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.52684494247675151},{"$f":"1-SUM(F46:H46)","v":5.7086585428453018E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,"Energy Shares",{"$f":"F$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":5.3146704686666754E-2},{"$f":"G$45*Fuel_Specs!$B$8/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.37071600609464017},{"$f":"H$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.5176730007223348},{"$f":"1-SUM(F47:H47)","v":5.8464288496358208E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-SUM(F53,H53,I54,I55)","v":0.78091684821956031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,"Mode Shares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(Fuel_Prod_TS!$BD$9,F24)","v":3.0642356096769956E-2},null,{"$f":"IFERROR(SUM(J25:M25)/(1-G25-F25*(F32+G32)),0)","v":8.4543930430785882E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H25/(1-G25-F25*(F32+G32)),0)","v":7.6332617432211383E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I25/(1-G25-F25*(F32+G32)),0)","v":2.7564247820672527E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,"Ocean Tanker",2100,null,{"$f":"Fuel_Prod_TS!Q30","v":8707.0449124279385},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"Fuel_Prod_TS!R30","v":1671.8987044998682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I28","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2043]
[null,"3.3) Petroleum Refining Efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044]
[null,null,"3.3.a) Simulation scenarios",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
[null,null,null,null,"Refinery Complexity Index",{"$f":"IF($E$63<=1,10.8,IF($E$63=2,G72,INDEX(I$69:N$72,4,$E$63-2)))","v":10.8},10.8,null,14,13,11,12,10,9]
[null,null,null,null,"Share of Ethanol Feedstock",1,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(F93:P93)","v":0}]
[null,null,null,null,"Transmission and Storage - CH4 Venting and Leakage","vol. % of CH4 over NG throughput ",{"$f":"P131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":2.2620312500000002E-3},{"$f":"Q131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":2.2620312500000002E-3},{"$f":"R131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":3.2741361092029956E-3},{"$f":"S131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":3.2741361092029956E-3},{"$f":"T131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":2.3646538566466082E-3},{"$f":"U131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":2.3646538566466082E-3},{"$f":"V131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":2.2620312500000002E-3},{"$f":"W131/Fuel_Specs!$E$82/mmBTU2BTU*Fuel_Specs!$B$81","v":2.2620312500000002E-3},"g CH4/mmBtu NG/680 miles",46.7,46.7,67.595068060965062,67.595068060965062,48.81866026625255,48.81866026625255,46.7,46.7]
[null,null,null,null,null,"NG ","Petroleum"]
[null,null,null,null,"  9 -- Black Liquor (only for MeOH and DME)"]
[null,"5.7) Selection of FTD Plant Design with Electricity Co-production when Biomass, Coal or Coal/Biomass is Feedstock"]
[null,null,null,null,"Byproduction from chlorine plants",{"$f":"Fuel_Prod_TS!$BG$328","v":0},{"$f":"Fuel_Prod_TS!$BG$349","v":0}]
[null,null,null,null,"Pet Coke-to-H2 Plant",1,null,"    2 -- With CO2 sequestration"]
[null,null,null,null,"Central Plant L.H2",1,1,1,null,"    3 -- Market value-based Allocation"]
[null,null,null,null,"Plant Design",1,"   1 -- Once-through; 2 -- Recycled"]
[null,null,"8.2.c) Forest residue collection and harvesting energy use"]
[null,null,null,null,"Select International Emissions Modeling Scenario","Winrock"]
[null,null,null,null,"Domestic (Based on Century)","yield_increase","100 cm",200.68283978020261,242.10354626061829,275.48503355596557,324.66417247796176,87.410769006034741,126.30227082085918,162.21296278179744,208.86289703820279,168.0024704293798,208.72492869354389,242.80466420514261,291.28555491088741,156.83055442548275,197.28814519586822,231.63274820124568,279.84877141321169,-14.23216828661598,-15.724669938746302,-14.231651386981028,-15.723086079363172,-13.807366579910083,-15.198046352512657,-13.806849680275135,-15.196462493129527,-14.128149148110355,-15.593511531212279,-14.127632248475411,-15.591927671829144,-14.0771661163687,-15.531389490207882,-14.076649216733751,-15.52980563082475,-1795.6235944951195,-1752.8277407275657,-1721.3421049382641,-1669.3883689789564,-847.78779406212163,-680.47293220635129,-589.93664202602417,-388.90480479133635,-146.30210895885,-137.85365427558918,-132.57981373891411,-122.46486914009176,-240.04494295814678,-232.12383221231258,-226.32264773821086,-216.73504707681516,-173.91854808389976,-165.6188505661946,-160.19625286396388,-150.23006543069718,-182.88477307245648,-174.63874708861141,-169.16247785252057,-159.249961953114]
[null,null,"8.3.e) Key Parameters for Land Managmement Changes"]
[null,null,null,null,"Swine",0.24299999999999999,{"$f":"2.82*lb2g","v":1279.1304834},{"$f":"6.42*lb2g","v":2912.0630154}]
[]
[null,null,"8.4.c) N2O emissions: N in N2O as % of N in N fertilizer and biomass"]
[]
[null,null,null,"8.7.c.ii) Share of Corn Ethanol Plant Types, Energy Use for Ethanol Production, and Share of Process Fuels for Each Plant Type"]
[null,null,null,null,"Total energy use for ethanol production: Btu/gallon",{"$f":"IF($E$510=2,I527,IF(OR($E$510=1,F$550=0),F527,INDEX($K527:$T527,1,$E$510-2)))","v":26856},{"$f":"G527","v":26421},{"$f":"IF($E$510=2,J527,IF(OR($E$510=1,H$550=0),H527,INDEX($K527:$T527,1,$E$510-2)))","v":47409},{"$f":"Inputs!U527","v":25035.908962074682},{"$f":"Inputs!V527","v":10092.150931470176}]
[null,null,null,null,"Poplar",{"$f":"IF($E$510=2,I535,IF(OR($E$510=1,F$550=0),F535,INDEX($K535:$T535,1,$E$510-2)))","v":0},0,{"$f":"IF($E$510=2,J535,IF(OR($E$510=1,H$550=0),H535,INDEX($K535:$T535,1,$E$510-2)))","v":0},{"$f":"Inputs!U535","v":0},{"$f":"Inputs!V535","v":0}]
[null,null,null,null,"Forest Residue Plant",{"$f":"Fuel_Prod_TS!$CE$755","v":80},{"$f":"Fuel_Prod_TS!$EA$755","v":82.9}]
[null,null,null,null,"Electricity credit if exported: kWh per wet tonne of sugarcane",{"$f":"Fuel_Prod_TS!$FK$755","v":100},2," Note: 1 -- Without electricity export, 2 -- With electricity export"]
[null,null,null,null,"Feedstock for biooil-based fuels",1,1,1,6,1,"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Tallow, 8: Corn Oil, 9: Carinata, 10: PFAD, 11: UCO"]
[null,null,null,null,"N content of above and below ground biomass: grams",557,{"$f":"(0.77*0.012 + 0.04*0.004)*1000000 *MT2T","v":10361.726322689246},{"$f":"(2.31*0.008 + 0.58*0.01)*1000000","v":24280},{"$f":"(0.75*0.035 + 0.25*0.035)*1000","v":35},{"$f":"(3*0.02 + 0.4*0.013)*1000","v":65.199999999999989},{"$f":"(7000*0.0079+700*0.004) / 2800 * 1000","v":20.75}]
[null,null,null,null,"Harvested Wood Product (HWP) Scenario","HEATH"]
[null,null,"10.2.a) Selection of Electricity Generation Mix for Transportation Use "]
[null,null,null,null,null,"(U.S. EPA)",11,"MROE Mix"]
[null,null,null,null,null,null,35,"Hydro Power Plants","(transportation only)"]
[null,null,null,null,"Solar PV",{"$f":"Fuel_Prod_TS!$G$929","v":0.1638},{"$f":"Fuel_Prod_TS!$O$929","v":0.1638},{"$f":"Fuel_Prod_TS!$W$929","v":0},{"$f":"Fuel_Prod_TS!$AE$929","v":0},{"$f":"Fuel_Prod_TS!$AM$929","v":0.50780000000000003},{"$f":"Fuel_Prod_TS!$AU$929","v":0.50780000000000003},{"$f":"Fuel_Prod_TS!$BC$929","v":4.1799999999999997E-2},{"$f":"Fuel_Prod_TS!$BK$929","v":4.1799999999999997E-2},{"$f":"Fuel_Prod_TS!$BS$929","v":0.33250000000000002},{"$f":"Fuel_Prod_TS!$CA$929","v":0.33250000000000002},{"$f":"Fuel_Prod_TS!$CI$929","v":7.0599999999999996E-2},{"$f":"Fuel_Prod_TS!$CQ$929","v":7.0599999999999996E-2},{"$f":"Fuel_Prod_TS!$CY$929","v":2.3E-2},{"$f":"Fuel_Prod_TS!$DG$929","v":2.3E-2},{"$f":"Fuel_Prod_TS!$DO$929","v":3.5999999999999999E-3},{"$f":"Fuel_Prod_TS!$DW$929","v":3.5999999999999999E-3},{"$f":"Fuel_Prod_TS!EE929","v":1.2200000000000001E-2},{"$f":"Fuel_Prod_TS!EM929","v":1.2200000000000001E-2},{"$f":"Fuel_Prod_TS!EU929","v":0.1371},{"$f":"Fuel_Prod_TS!FC929","v":0.1371},{"$f":"Fuel_Prod_TS!FK929","v":0.13519999999999999},{"$f":"Fuel_Prod_TS!FS929","v":0.13519999999999999},{"$f":"Fuel_Prod_TS!GA929","v":3.6200000000000003E-2},{"$f":"Fuel_Prod_TS!GI929","v":3.6200000000000003E-2},{"$f":"Fuel_Prod_TS!GQ929","v":0.17080000000000001},{"$f":"Fuel_Prod_TS!GY929","v":0.17080000000000001},{"$f":"Fuel_Prod_TS!HG929","v":4.7399999999999998E-2},{"$f":"Fuel_Prod_TS!HO929","v":4.7399999999999998E-2},{"$f":"Fuel_Prod_TS!HW929","v":5.2600000000000001E-2},{"$f":"Fuel_Prod_TS!IE929","v":5.2600000000000001E-2},{"$f":"Fuel_Prod_TS!G955","v":3.1300000000000001E-2},{"$f":"Fuel_Prod_TS!O955","v":3.1300000000000001E-2},{"$f":"Fuel_Prod_TS!W955","v":0.40050000000000002},{"$f":"Fuel_Prod_TS!AE955","v":0.40050000000000002},{"$f":"Fuel_Prod_TS!AM955","v":0.20349999999999999},{"$f":"Fuel_Prod_TS!AU955","v":0.20349999999999999},{"$f":"Fuel_Prod_TS!BC955","v":2.41E-2},{"$f":"Fuel_Prod_TS!BK955","v":2.41E-2},{"$f":"Fuel_Prod_TS!BS955","v":0.2467},{"$f":"Fuel_Prod_TS!CA955","v":0.2467},{"$f":"Fuel_Prod_TS!CI955","v":5.8999999999999997E-2},{"$f":"Fuel_Prod_TS!CQ955","v":5.8999999999999997E-2},{"$f":"Fuel_Prod_TS!CY955","v":1},{"$f":"Fuel_Prod_TS!DG955","v":1},{"$f":"Fuel_Prod_TS!DO955","v":0.66810000000000003},{"$f":"Fuel_Prod_TS!DW955","v":0.66810000000000003},{"$f":"Fuel_Prod_TS!EE955","v":0.97170000000000001},{"$f":"Fuel_Prod_TS!EM955","v":0.97170000000000001},{"$f":"Fuel_Prod_TS!EU955","v":0},{"$f":"Fuel_Prod_TS!FC955","v":0},{"$f":"Fuel_Prod_TS!FK955","v":0},{"$f":"Fuel_Prod_TS!FS955","v":0},{"$f":"Fuel_Prod_TS!GA955","v":0.56459999999999999},{"$f":"Fuel_Prod_TS!GI955","v":0.56459999999999999},{"$f":"Fuel_Prod_TS!GQ955","v":0.184},{"$f":"Fuel_Prod_TS!GY955","v":0.184},{"$f":"Fuel_Prod_TS!HG955","v":0.64859999999999995},{"$f":"Fuel_Prod_TS!HO955","v":0.64859999999999995},{"$f":"Fuel_Prod_TS!HW955","v":2.3199999999999998E-2},{"$f":"Fuel_Prod_TS!IE955","v":2.3199999999999998E-2},{"$f":"Fuel_Prod_TS!IL955","v":1.23E-2},{"$f":"Fuel_Prod_TS!IT955","v":1.23E-2}]
[null,null,null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is diefined for stationary use in section 10.2.a)"]
[null,null,null,null,"Main Product","Pyrolysis Gasoline & Diesel",null,null,null,null,"Hydrotreated Pyrolysis Oil",null,null,null,"Pyrolysis Gasoline & Diesel",null,null,null,"Pyrolysis Gasoline & Diesel",null,null,null,"Hydrotreated Pyrolysis Oil",null,null,null,"Pyrolysis Gasoline & Diesel"]
[null,null,null,null,"   Char (Btu/lb main product)",{"$f":"HLOOKUP(F$835,G$835:J$850,ROW(F848)-ROW(F$835)+1)","v":4925.514803652015},4925.514803652015,4925.514803652015,8868.9955031491099,4925.514803652015,{"$f":"HLOOKUP(K$835,L$835:N$850,ROW(K848)-ROW(K$835)+1)","v":3852.5388088658478},3852.5388088658478,3852.5388088658478,3852.5388088658478,{"$f":"HLOOKUP(O$835,P$835:R$850,ROW(O848)-ROW(O$835)+1)","v":0},0,0,0,{"$f":"HLOOKUP(S$835,T$835:V$850,ROW(S848)-ROW(S$835)+1)","v":0},0,0,0,{"$f":"HLOOKUP(W$835,X$835:Z$850,ROW(W848)-ROW(W$835)+1)","v":0},0,0,0,{"$f":"HLOOKUP(AA$835,AB$835:AD$850,ROW(AA848)-ROW(AA$835)+1)","v":0},0,0,0]
[null,null,null,null,"Gasoline for renewable gasoline blend",0]
[null,null,null,null,"Relative Vehicle Efficiency Increase",{"$f":"F913*(1-F914)","v":3.2000000000000001E-2},{"$f":"G913*(1-G914)","v":0.19515387891597724}]
[null,null,null,null,"Compression efficiency"]
[null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$W$77","v":6.87}]
[null,null,null,null,"NNA NG feedstock"]
[null,null,null,null,null,null,"Syngas synthesis for FT diesel production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$BO$1022","v":1}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$G$119","v":0.57999999999999996}]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$AA$119","v":202000}]
[null,null,null,null,"FTD Plants",{"$f":"Fuel_Prod_TS!$K$1062","v":335.63012781434009}]
[null,null,null,null,null,null,null,"Without steam or electricity export",{"$f":"IF($E$207=1,IF(F$244=1,0.7202953422025,0.721866091162266),IF(F$244=1,0.720952610622292,0.721866091162266))","v":0.72029534220250002},{"$f":"IF($E$207=1,IF(G$244=1,0.7202953422025,0.721866091162266),IF(G$244=1,0.720952610622292,0.721866091162266))","v":0.72029534220250002},{"$f":"Fuel_Prod_TS!$S$160","v":0.72095261062229199},{"$f":"Fuel_Prod_TS!$S$181","v":0.72095261062229199},null,"NG share",0.99083830657786087]
[null,null,null,null,"Nuclear energy"]
[null,null,null,null,"Plants with coal feedstock",{"$f":"Fuel_Prod_TS!$G$243","v":357},{"$f":"Fuel_Prod_TS!$S$243","v":357}]
[null,null,null,null,null,"Gasoline Car","Gasoline LDT1","Gasoline LDT2","Diesel Car","Diesel LDT1","Diesel LDT2"]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F866*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\"&TEXT(Inputs!F866*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: EtOH-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F866*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F866*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: EtOH-Diesel, CD Mode","Grid-Connected CIDI PHEV: EtOH-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI), Isobutanol","Boosted Spark Ignition (BSI), ARHC","MultiMode (MM), methanol"]
[null,null,null,null,"CH4",{"$f":"Car_TS!$N$47","v":1},{"$f":"Car_TS!$N$132","v":1},{"$f":"Car_TS!$N$64","v":10},{"$f":"Car_TS!$N$149","v":10},{"$f":"Car_TS!$N$166","v":10},{"$f":"Car_TS!$N$183","v":1},{"$f":"Car_TS!$N$81","v":1},{"$f":"Car_TS!$N$200","v":1},{"$f":"Car_TS!$N$98","v":1},{"$f":"Car_TS!$N$115","v":1},{"$f":"Car_TS!$N$217","v":1},{"$f":"Car_TS!$N$234","v":0.1},{"$f":"Car_TS!$N$251","v":1},{"$f":"Car_TS!$N$268","v":1},{"$f":"Car_TS!$N$285","v":1},{"$f":"Car_TS!$N$302","v":1},{"$f":"Car_TS!$N$319","v":1},{"$f":"Car_TS!$N$336","v":1},{"$f":"Car_TS!$N$353","v":0},{"$f":"Car_TS!$N$370","v":2},{"$f":"Car_TS!$N$387","v":1},{"$f":"Car_TS!$N$404","v":1},{"$f":"Car_TS!$N$421","v":1},{"$f":"Car_TS!$N$438","v":2},{"$f":"Car_TS!N455","v":2},{"$f":"Car_TS!$N$472","v":0.47},{"$f":"Car_TS!$N$489","v":0.47},{"$f":"Car_TS!$N$506","v":0.47},{"$f":"Car_TS!$N$523","v":0.47},{"$f":"Car_TS!$N$540","v":5},{"$f":"Car_TS!$N$557","v":5},{"$f":"Car_TS!$N$574","v":0.47},{"$f":"Car_TS!$N$591","v":0.47},{"$f":"Car_TS!$N$608","v":0.47},{"$f":"Car_TS!$N$625","v":0.1},{"$f":"Car_TS!$N$642","v":0.47},{"$f":"Car_TS!$N$659","v":0.47},{"$f":"Car_TS!$N$676","v":0.47},{"$f":"Car_TS!$N$693","v":0.47},{"$f":"Car_TS!$N$710","v":0.47},{"$f":"Car_TS!$N$727","v":0.47},{"$f":"Car_TS!$N$744","v":0.47},{"$f":"Car_TS!$N$761","v":0.47},{"$f":"Car_TS!$N$778","v":5},{"$f":"Car_TS!$N$795","v":5},{"$f":"Car_TS!$N$812","v":5},{"$f":"Car_TS!$N$829","v":5},{"$f":"Car_TS!$N$846","v":0.47},{"$f":"Car_TS!$N$863","v":0.47},{"$f":"Car_TS!$N$880","v":0.47},{"$f":"Car_TS!$N$897","v":0.47},{"$f":"Car_TS!$N$914","v":0.47},{"$f":"Car_TS!$N$931","v":0.47},{"$f":"Car_TS!$N$948","v":0.1},{"$f":"Car_TS!$N$965","v":0.1},{"$f":"Car_TS!$N$982","v":1},{"$f":"Car_TS!$N$999","v":1},{"$f":"Car_TS!$N$1016","v":1},{"$f":"Car_TS!$N$1033","v":1},{"$f":"Car_TS!$N$1050","v":1},{"$f":"Car_TS!$N$1067","v":1},{"$f":"Car_TS!$N$1084","v":1},{"$f":"Car_TS!$N$1101","v":1},{"$f":"Car_TS!$N$1118","v":1.5},{"$f":"Car_TS!$N$1135","v":1.5},{"$f":"Car_TS!$N$1152","v":1},{"$f":"Car_TS!$N$1169","v":1},{"$f":"Car_TS!$N$1186","v":1},{"$f":"Car_TS!$N$1203","v":1},{"$f":"Car_TS!$N$1220","v":1},{"$f":"Car_TS!$N$1237","v":1},{"$f":"Car_TS!$N$1254","v":1},{"$f":"Car_TS!$N$1271","v":1},{"$f":"Car_TS!$N$1288","v":0},{"$f":"Car_TS!$N$1305","v":0},{"$f":"Car_TS!$N$1322","v":0.2},{"$f":"Car_TS!$N$1339","v":0.2},{"$f":"Car_TS!$N$1356","v":0.2},{"$f":"Car_TS!$N$1373","v":0.2},{"$f":"Car_TS!$N$1390","v":0.2},{"$f":"Car_TS!$N$1407","v":1},{"$f":"Car_TS!$N$1424","v":1},{"$f":"Car_TS!$N$1441","v":0.2},{"$f":"Car_TS!$N$1458","v":0.2},{"$f":"Car_TS!$N$1475","v":0},{"$f":"Car_TS!$N$1492","v":0},{"$f":"Car_TS!$N$1509","v":1},{"$f":"Car_TS!$N$1526","v":1},{"$f":"Car_TS!$N$1543","v":1},{"$f":"Car_TS!$N$1560","v":1}]
[null,null,null,null,"Evaporative VOC",{"$f":"LDT2_TS!$E$47","v":1},{"$f":"LDT2_TS!$E$132","v":1},{"$f":"LDT2_TS!$E$64","v":0.5},{"$f":"LDT2_TS!$E$149","v":0},{"$f":"LDT2_TS!$E$166","v":0},{"$f":"LDT2_TS!$E$183","v":0},{"$f":"LDT2_TS!$E$81","v":0.85},{"$f":"LDT2_TS!$E$200","v":0.85},{"$f":"LDT2_TS!$E$98","v":0.85},{"$f":"LDT2_TS!$E$115","v":0.85},{"$f":"LDT2_TS!$E$217","v":0.85},{"$f":"LDT2_TS!$E$234","v":0},{"$f":"LDT2_TS!$E$251","v":1},{"$f":"LDT2_TS!$E$268","v":1},{"$f":"LDT2_TS!$E$285","v":1},{"$f":"LDT2_TS!$E$302","v":1},{"$f":"LDT2_TS!$E$319","v":0.85},{"$f":"LDT2_TS!$E$336","v":0.85},{"$f":"LDT2_TS!$E$353","v":0},{"$f":"LDT2_TS!$E$370","v":0},{"$f":"LDT2_TS!$E$387","v":0},{"$f":"LDT2_TS!$E$404","v":0},{"$f":"LDT2_TS!$E$421","v":0},{"$f":"LDT2_TS!$E$438","v":0},{"$f":"LDT2_TS!E455","v":0},{"$f":"LDT2_TS!$E$472","v":1},{"$f":"LDT2_TS!$E$489","v":1},{"$f":"LDT2_TS!$E$506","v":1},{"$f":"LDT2_TS!$E$523","v":1},{"$f":"LDT2_TS!$E$540","v":0},{"$f":"LDT2_TS!$E$557","v":0},{"$f":"LDT2_TS!$E$574","v":0},{"$f":"LDT2_TS!$E$591","v":1},{"$f":"LDT2_TS!$E$608","v":1},{"$f":"LDT2_TS!$E$625","v":0},{"$f":"LDT2_TS!$E$642","v":1},{"$f":"LDT2_TS!$E$659","v":1},{"$f":"LDT2_TS!$E$676","v":1},{"$f":"LDT2_TS!$E$693","v":1},{"$f":"LDT2_TS!$E$710","v":1},{"$f":"LDT2_TS!$E$727","v":1},{"$f":"LDT2_TS!$E$744","v":1},{"$f":"LDT2_TS!$E$761","v":1},{"$f":"LDT2_TS!$E$778","v":0},{"$f":"LDT2_TS!$E$795","v":0},{"$f":"LDT2_TS!$E$812","v":0},{"$f":"LDT2_TS!$E$829","v":0},{"$f":"LDT2_TS!$E$846","v":0},{"$f":"LDT2_TS!$E$863","v":0},{"$f":"LDT2_TS!$E$880","v":1},{"$f":"LDT2_TS!$E$897","v":1},{"$f":"LDT2_TS!$E$914","v":1},{"$f":"LDT2_TS!$E$931","v":1},{"$f":"LDT2_TS!$E$948","v":0},{"$f":"LDT2_TS!$E$965","v":0},{"$f":"LDT2_TS!$E$982","v":1},{"$f":"LDT2_TS!$E$999","v":1},{"$f":"LDT2_TS!$E$1016","v":1},{"$f":"LDT2_TS!$E$1033","v":1},{"$f":"LDT2_TS!$E$1050","v":1},{"$f":"LDT2_TS!$E$1067","v":1},{"$f":"LDT2_TS!$E$1084","v":1},{"$f":"LDT2_TS!$E$1101","v":1},{"$f":"LDT2_TS!$E$1118","v":1},{"$f":"LDT2_TS!$E$1135","v":1},{"$f":"LDT2_TS!$E$1152","v":1},{"$f":"LDT2_TS!$E$1169","v":1},{"$f":"LDT2_TS!$E$1186","v":1},{"$f":"LDT2_TS!$E$1203","v":1},{"$f":"LDT2_TS!$E$1220","v":1},{"$f":"LDT2_TS!$E$1237","v":1},{"$f":"LDT2_TS!$E$1254","v":1},{"$f":"LDT2_TS!$E$1271","v":1},{"$f":"LDT2_TS!$E$1288","v":0},{"$f":"LDT2_TS!$E$1305","v":0},{"$f":"LDT2_TS!$E$1322","v":0.4},{"$f":"LDT2_TS!$E$1339","v":0.7},{"$f":"LDT2_TS!$E$1356","v":0.7},{"$f":"LDT2_TS!$E$1373","v":0},{"$f":"LDT2_TS!$E$1390","v":0.4},{"$f":"LDT2_TS!$E$1407","v":0},{"$f":"LDT2_TS!$E$1424","v":0},{"$f":"LDT2_TS!$E$1441","v":0},{"$f":"LDT2_TS!$E$1458","v":0.05},{"$f":"LDT2_TS!$E$1475","v":0},{"$f":"LDT2_TS!$E$1492","v":0},{"$f":"LDT2_TS!$E$1509","v":1}]
[null,null,null,null,40,{"$f":"LDT1_TS!$X$642","v":2.494925661225321},{"$f":"LDT1_TS!$X$659","v":1.3551275492589867},{"$f":"LDT1_TS!$AD$642","v":448.41628571428572},{"$f":"LDT1_TS!$AJ$642","v":33.749220004116076},{"$f":"LDT1_TS!$X$676","v":2.494925661225321},{"$f":"LDT1_TS!$X$693","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$676","v":444.435},{"$f":"LDT1_TS!$AJ$676","v":25.363339160957175},{"$f":"LDT1_TS!$X$710","v":2.494925661225321},{"$f":"LDT1_TS!$X$727","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$710","v":444.435},{"$f":"LDT1_TS!$AJ$710","v":25.363339160957175},{"$f":"LDT1_TS!$X$744","v":2.494925661225321},{"$f":"LDT1_TS!$X$761","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$744","v":444.435},{"$f":"LDT1_TS!$AJ$744","v":25.363339160957175},{"$f":"LDT1_TS!$X$778","v":2.494925661225321},{"$f":"LDT1_TS!$X$795","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$778","v":444.435},{"$f":"LDT1_TS!$AJ$778","v":25.363339160957175},{"$f":"LDT1_TS!$X$812","v":2.494925661225321},{"$f":"LDT1_TS!$X$829","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$812","v":444.435},{"$f":"LDT1_TS!$AJ$812","v":25.363339160957175},{"$f":"LDT1_TS!$X$846","v":2.494925661225321},{"$f":"LDT1_TS!$X$863","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$846","v":444.435},{"$f":"LDT1_TS!$AJ$846","v":25.363339160957175},{"$f":"LDT1_TS!$X$880","v":2.494925661225321},{"$f":"LDT1_TS!$X$897","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$880","v":444.435},{"$f":"LDT1_TS!$AJ$880","v":25.363339160957175},{"$f":"LDT1_TS!$X$914","v":2.494925661225321},{"$f":"LDT1_TS!$X$931","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$914","v":444.435},{"$f":"LDT1_TS!$AJ$914","v":25.363339160957175},{"$f":"LDT1_TS!$X$948","v":2.494925661225321},{"$f":"LDT1_TS!$X$965","v":1.3786968825404691},{"$f":"LDT1_TS!$AD$948","v":444.435},{"$f":"LDT1_TS!$AJ$948","v":25.363339160957175},{"$f":"LDT1_TS!$X$1084","v":2.5458425114544099},{"$f":"LDT1_TS!$X$1101","v":1.3179577185651634},{"$f":"LDT1_TS!$AD$1084","v":457.83314285714283},{"$f":"LDT1_TS!$AJ$1084","v":33.865017969740698},{"$f":"LDT1_TS!$X$1118","v":2.5458425114544099},{"$f":"LDT1_TS!$X$1135","v":1.3179577185651634},{"$f":"LDT1_TS!$AD$1118","v":457.83314285714283},{"$f":"LDT1_TS!$AJ$1118","v":33.865017969740698},{"$f":"LDT1_TS!$X$1152","v":2.5458425114544099},{"$f":"LDT1_TS!$X$1169","v":1.3179577185651634},{"$f":"LDT1_TS!$AD$1152","v":457.83314285714283},{"$f":"LDT1_TS!$AJ$1152","v":33.865017969740698},{"$f":"LDT1_TS!$X$1186","v":2.5458425114544099},{"$f":"LDT1_TS!$X$1203","v":1.3179577185651634},{"$f":"LDT1_TS!$AD$1186","v":457.83314285714283},{"$f":"LDT1_TS!$AJ$1186","v":33.865017969740698},{"$f":"LDT1_TS!$X$1220","v":2.5458425114544099},{"$f":"LDT1_TS!$X$1237","v":1.3179577185651634},{"$f":"LDT1_TS!$AD$1220","v":457.83314285714283},{"$f":"LDT1_TS!$AJ$1220","v":33.865017969740698},{"$f":"LDT1_TS!$X$1254","v":2.5458425114544099},{"$f":"LDT1_TS!$X$1271","v":1.3179577185651634},{"$f":"LDT1_TS!$AD$1254","v":457.83314285714283},{"$f":"LDT1_TS!$AJ$1254","v":33.865017969740698},{"$f":"LDT1_TS!$X$1475","v":1.2425391360028813E-2},{"$f":"LDT1_TS!$X$1492","v":1.9515758783118},{"$f":"LDT1_TS!$AD$1475","v":480.77599999999995},{"$f":"LDT1_TS!$AJ$1475","v":35.435367530825168}]
[null,null,null,null,"Exhaust VOC",{"$f":"HDV_TS!E262","v":8.2721085873284139E-2},{"$f":"HDV_TS!E279","v":1},{"$f":"HDV_TS!E295","v":1},{"$f":"HDV_TS!E311","v":1},{"$f":"HDV_TS!E327","v":1},{"$f":"HDV_TS!$E$343","v":1},{"$f":"HDV_TS!E359","v":1},{"$f":"HDV_TS!E375","v":0},{"$f":"HDV_TS!$E$391","v":0},{"$f":"HDV_TS!E407","v":1}]
[null,null,null,null,"Evaporative VOC",{"$f":"HDV_TS!F424","v":2.8700731507882594E-2},{"$f":"HDV_TS!F441","v":0},{"$f":"HDV_TS!F457","v":0},{"$f":"HDV_TS!F473","v":1},{"$f":"HDV_TS!F489","v":1},{"$f":"HDV_TS!$F$505","v":1},{"$f":"HDV_TS!F521","v":1},{"$f":"HDV_TS!$F$537","v":1},{"$f":"HDV_TS!$F$553","v":1},{"$f":"HDV_TS!$F$569","v":1},{"$f":"HDV_TS!F585","v":0},{"$f":"HDV_TS!$F$601","v":0}]
[null,null,null,null,"N2O",{"$f":"HDV_TS!N618","v":5.3226713554296052E-3},{"$f":"HDV_TS!N635","v":0.25},{"$f":"HDV_TS!N651","v":1},{"$f":"HDV_TS!N667","v":1},{"$f":"HDV_TS!$N$683","v":1},{"$f":"HDV_TS!N699","v":1},{"$f":"HDV_TS!$N$715","v":1},{"$f":"HDV_TS!$N$731","v":1},{"$f":"HDV_TS!$N$747","v":1},{"$f":"HDV_TS!N763","v":0},{"$f":"HDV_TS!$N$779","v":0}]
[null,null,null,null,"Exhaust VOC",{"$f":"HDV_TS!E1006","v":7.1300508809351917E-2},{"$f":"HDV_TS!E1023","v":1},{"$f":"HDV_TS!E1039","v":1},{"$f":"HDV_TS!$E$1055","v":1},{"$f":"HDV_TS!E1071","v":1},{"$f":"HDV_TS!$E$1087","v":1},{"$f":"HDV_TS!$E$1103","v":1},{"$f":"HDV_TS!$E$1119","v":1},{"$f":"HDV_TS!E1135","v":0},{"$f":"HDV_TS!$E$1151","v":0}]
[null,null,null,null,"Exhaust VOC",{"$f":"HDV_TS!E1250","v":0.47633399423620792},{"$f":"HDV_TS!E1267","v":1},{"$f":"HDV_TS!E1283","v":1},{"$f":"HDV_TS!E1299","v":1},{"$f":"HDV_TS!E1315","v":1}]
[null,null,null,null,"Payload",{"$f":"HDV_TS!D1332","v":13.66865633801264},{"$f":"HDV_TS!D1349","v":1},{"$f":"HDV_TS!D1365","v":1},{"$f":"HDV_TS!D1381","v":1},{"$f":"HDV_TS!D1397","v":1},{"$f":"HDV_TS!$D$1413","v":1},{"$f":"HDV_TS!D1429","v":1},{"$f":"HDV_TS!$D$1445","v":1},{"$f":"HDV_TS!$D$1461","v":1},{"$f":"HDV_TS!$D$1477","v":1},{"$f":"HDV_TS!D1493","v":1},{"$f":"HDV_TS!$D$1509","v":1},{"$f":"HDV_TS!$D$1525","v":1},{"$f":"HDV_TS!$D$1541","v":1},{"$f":"HDV_TS!D1557","v":1},{"$f":"HDV_TS!$D$1573","v":1}]
[null,null,null,null,"Evaporative VOC",{"$f":"HDV_TS!F1590","v":4.0299295036212018E-2},{"$f":"HDV_TS!F1607","v":0},{"$f":"HDV_TS!F1623","v":0},{"$f":"HDV_TS!F1639","v":1},{"$f":"HDV_TS!F1655","v":1},{"$f":"HDV_TS!$F$1671","v":1},{"$f":"HDV_TS!F1687","v":1},{"$f":"HDV_TS!$F$1703","v":1},{"$f":"HDV_TS!$F$1719","v":1},{"$f":"HDV_TS!$F$1735","v":1},{"$f":"HDV_TS!$F$1751","v":0},{"$f":"HDV_TS!F1767","v":0}]
[null,null,null,null,"CO",{"$f":"HDV_TS!G1978","v":4.9044180483241533},{"$f":"HDV_TS!G1995","v":4.6896491639531286},{"$f":"HDV_TS!G2011","v":1},{"$f":"HDV_TS!G2027","v":1},{"$f":"HDV_TS!$G$2043","v":1}]
[null,null,null,null,"    NOx",7531.3766320016366,1312.4591805269133,0,1265.2365034211805,1227.0320145023184,143.73078160229809,4046.0115385078893,0,1566.9054628239037,0,2491.4728984473518,2199.9917564695452,961.63975456107801,526.30040076396745,5244.0012140962099,1582.7525389243924,0,2624.1839837645325,4489.3357182234695,84304.711631918515,289.16737081226091,2811.8902822453847,589.02605666084196,2225.0541266910654,0,15.710160250862488,1291.0630559417668,11873.340943083231,1832.1437533805249,6736.3086790159959,19183.725559244474,2065.5698090974806,2085.5837637245572,4489.2249144049865,15907.872280882699,90506.627976811898,906.88719181705778,381.11011620644689,5138.3225584341599,9554.2762647654181,585.28804739040049,1036.458554420909,664.12420373914802,24.078536637856015,26.598124888658987,43.274669091852388,90506.627976811898,90506.627976811898,90506.627976811898,8.1650417110354585,7712.9631403403819,1389.838873427236,3771.5093910951823,3.1409054512556294,11.521105728423102,4.0439188036062355,0.11403955884609374,0.11766072263242146]
[]
[null,null,null,"in grams","N2O",{"$f":"Coal!D87","v":2.9179381536091051E-2},{"$f":"Petroleum!B278*RO_upstream_loss_factor+Petroleum!I278","v":0.16693593200126303},{"$f":"Hydrogen!B321*Hydrogen!$C$305+Hydrogen!C321","v":1.968547885479244},{"$f":"NG!B100","v":1.426521256109323},{"$f":"Petroleum!B278*Petroleum!$O$262+Petroleum!O278","v":0.18629249196773984},{"$f":"Ag_Inputs!I117","v":6.9421382016649255E-2},{"$f":"Ag_Inputs!BC117","v":1.0260130894431678},{"$f":"Ag_Inputs!J117","v":8.2635606920684896},{"$f":"Catalyst!AD150","v":15.327747285787222},{"$f":"Ag_Inputs!BE117","v":36.812169535073849},44.500732596245356,{"$f":"Enzymes_Yeast!F100","v":38.22704031132934},{"$f":"ASU!C82","v":0.43177912982686867},{"$f":"Enzymes_Yeast!C100","v":777.18028405683503},{"$f":"Enzymes_Yeast!G100","v":730.87827905951235},{"$f":"BioOil!M448*BioOil!$N$431+BioOil!N448","v":43.148970803478747},{"$f":"Ag_Inputs!C117","v":32.370570510392199},{"$f":"Petroleum!B278","v":8.5696363071281978E-2},{"$f":"Ag_Inputs!AI82","v":5.8915852805777513},{"$f":"EtOH!EL527","v":0.29848744868853089},{"$f":"Ag_Inputs!H117","v":8.0943831505199579},{"$f":"Ag_Inputs!T117","v":9.9612002312330681},{"$f":"Catalyst!H150","v":17.011609659160833},{"$f":"(Petroleum!B278*Petroleum!$AD$262+Petroleum!AD278)*T2kg*Fuel_Specs!$B$133/mmBTU2BTU","v":15.94873728506802},{"$f":"Enzymes_Yeast!F100","v":38.22704031132934},{"$f":"Ag_Inputs!BE117","v":36.812169535073849},{"$f":"Petroleum!B278*RO_upstream_loss_factor+Petroleum!I278","v":0.16693593200126303},{"$f":"Petroleum!B278*Petroleum!$F$262+Petroleum!F278","v":2.7066542332472272},{"$f":"Petroleum!B278*Petroleum!$J$262+Petroleum!J278","v":0.23819774389017101},{"$f":"Petroleum!B278*LPG_upstream_loss_factor+Petroleum!H278","v":0.2473855616185836},{"$f":"Chemicals!BE163","v":2.752216626275521},{"$f":"GreetBuildingExport[[#This Row],[LPG]]","v":0.2473855616185836},{"$f":"Chemicals!O163","v":16.314348360481869},{"$f":"Steam_Cracking!F223","v":17.236800721819229},{"$f":"Plastics!F251","v":22.379778618496974},{"$f":"Plastics!O251","v":17.25342481130042},{"$f":"Steam_Cracking!H223","v":17.236800721819229},{"$f":"GreetBuildingExport[[#This Row],[Quicklime (CaO)]]","v":1.0260130894431678},{"$f":"SUM(Ag_Inputs!EM82:EO82)","v":26.282160517878342},{"$f":"GreetBuildingExport[[#This Row],[Lime]]*56/74","v":0.7764423379569918},{"$f":"Ag_Inputs!BG117","v":0.88487838138414476},{"$f":"MeOH_FTD!B178*MeOH_FTD!$C$162+MeOH_FTD!C178","v":0.33910564491509532},{"$f":"Chemicals!AK163","v":62.670013557096652},{"$f":"Chemicals!B163","v":2.752216626275521},{"$f":"Ag_Inputs!B117","v":39.275586436163842},{"$f":"Catalyst!AW183","v":26.037416442872864},{"$f":"Ag_Inputs!BI117","v":4.2337783556993562},{"$f":"Ag_Inputs!I117","v":6.9421382016649255E-2},{"$f":"Ag_Inputs!X117","v":10.945023034840601},{"$f":"Ag_Inputs!AF117","v":1813.6699986277129},{"$f":"Ag_Inputs!AI117","v":37.290832941831141}]
[null,null,null,"in grams","PM2.5: Total",{"$f":"Coal!B82","v":1.2002706957785763},{"$f":"Petroleum!B273*Petroleum!$O$262+Petroleum!O273","v":1.0978998877298389},{"$f":"Ag_Inputs!I112","v":0.58395770003606828},{"$f":"Ag_Inputs!BC112","v":95.678239548497444},{"$f":"Ag_Inputs!AJ112","v":75.580645558541647},{"$f":"Petroleum!B273*RO_upstream_loss_factor+Petroleum!I273","v":1.2844176589331786},{"$f":"Petroleum!B273*GB_upstream_loss_factor+Petroleum!D273","v":1.6895853124339886},{"$f":"Petroleum!B273*Diesel_upstream_loss_factor+Petroleum!J273","v":1.1683802216555419},{"$f":"Electric!B214+Electric!C214","v":9.6947336537175399},{"$f":"(NG!T95*NG_LPG_upstream_loss_factor+NG!U95)*NG_LPG_NGShare + (Petroleum!B273*LPG_upstream_loss_factor+Petroleum!H273) *(1-NG_LPG_NGShare)","v":0.88138938225986196},{"$f":"Ag_Inputs!AF112","v":965.19224039453923},{"$f":"Ag_Inputs!AI112","v":1005.6888641291276},{"$f":"Petroleum!B273","v":0.5346913188427751},{"$f":"Hydrogen!B316*Hydrogen!$C$305+Hydrogen!C316","v":3.2474256505079122},{"$f":"NG!B95","v":0.42930450145892046},{"$f":"JetFuel_WTP!I615","v":8.3249565472703652E-2},{"$f":"JetFuel_WTP!J615","v":7.8990673621804133E-2},{"$f":"JetFuel_WTP!K615","v":0.55155760194782855},{"$f":"JetFuel_WTP!M615","v":0.18493297146309634},{"$f":"JetFuel_WTP!N615","v":0.83898543177082008},{"$f":"JetFuel_WTP!O615","v":0.40860023830102149},{"$f":"JetFuel_WTP!P615","v":7.0186771993106814E-2},{"$f":"JetFuel_WTP!Q615","v":0.12098520257967502},{"$f":"JetFuel_WTP!R615","v":7.8990673621804133E-2},{"$f":"JetFuel_WTP!T615","v":1.9553967163473452E-2},{"$f":"JetFuel_WTP!U615","v":0.21586282680691377},{"$f":"JetFuel_WTP!V615","v":0.17413307936055966},{"$f":"JetFuel_WTP!X615","v":0.10673724495239743},{"$f":"JetFuel_WTP!Y615","v":4.2250376725522107E-2},{"$f":"JetFuel_WTP!Z615","v":6.4370317785114887E-4},{"$f":"JetFuel_WTP!AA615","v":0.17770096350948131},{"$f":"JetFuel_WTP!AB615","v":0.13746363191900834},{"$f":"JetFuel_WTP!AC615","v":4.772936272720827E-3},{"$f":"JetFuel_WTP!AD615","v":9.3571305828296494E-2},{"$f":"JetFuel_WTP!AE615","v":1.0598292890130632},{"$f":"Ag_Inputs!N153","v":1.8428000386599228E-3},{"$f":"Ag_Inputs!Q153","v":1.8387413581670937E-3},{"$f":"Ag_Inputs!S153","v":1.7458043385190649E-3},{"$f":"Ag_Inputs!T153","v":1.9026820221367622E-3},{"$f":"Ag_Inputs!U153","v":2.0585117986593499E-3},{"$f":"Ag_Inputs!Z153","v":1.9448179291120114E-3},{"$f":"Petroleum!B273*GB_upstream_loss_factor+Petroleum!D273/3","v":0.87096400628219883},{"$f":"MeOH_FTD!BB173*MeOH_FTD!$BC$162+MeOH_FTD!BC173","v":1.6985560068820613},{"$f":"RNG!E281","v":-5.4061596857689773},{"$f":"JetFuel_WTP!AI615","v":4.0391746372859888E-2},{"$f":"JetFuel_WTP!AL615/kg2T/Fuel_Specs!$B$97*1000000","v":0.53133917315295787},{"$f":"JetFuel_WTP!AM615/kg2T/Fuel_Specs!$B$98*1000000","v":0.70245516392503371},{"$f":"JetFuel_WTP!AN615/kg2T/Fuel_Specs!$B$99*1000000","v":0.71411128868870388},{"$f":"JetFuel_WTP!AO615/kg2T/Fuel_Specs!$B$100*1000000","v":0.53067099676790441},{"$f":"JetFuel_WTP!AP615/kg2T/Fuel_Specs!$B$101*1000000","v":0.9728210880622884},{"$f":"JetFuel_WTP!AQ615/kg2T/Fuel_Specs!$B$102*1000000","v":0.27280076162120148},{"$f":"Petroleum!$B273*LPG_upstream_loss_factor+Petroleum!$H273","v":1.6271453856202629},{"$f":"Hydrogen!$BX316","v":2.1865504510021148},{"$f":"Ag_Inputs!$T153","v":1.9026820221367622E-3},{"$f":"Ag_Inputs!$T153","v":1.9026820221367622E-3},{"$f":"Algae!$B540","v":2.9747658618645937E-4},0,{"$f":"Algae!$D611","v":6.9018156998302993E-2},0,{"$f":"Algae!K132/1000000*Algae!$H$264/-(Algae!$I$450+Algae!$I$451)","v":5.294742018751298E-6},0,0,{"$f":"Petroleum!$B273*Petroleum!$Z$262+Petroleum!$Z273","v":0.96398907492754138},{"$f":"JetFuel_WTP!$F546*JetFuel_WTP!$G$535+JetFuel_WTP!$G546-JetFuel_WTP!$C546","v":1.2661726450964617},{"$f":"JetFuel_WTP!$L546","v":0.44672804699683366},{"$f":"JetFuel_WTP!$N546","v":0.37140276085009821},{"$f":"JetFuel_WTP!$P546","v":-5.4033894529425801},{"$f":"JetFuel_WTP!$S615","v":0.10546720566364183},{"$f":"JetFuel_WTP!W615","v":0},{"$f":"JetFuel_WTP!$T546","v":1.1897432016996174},{"$f":"EtOH!$CD557/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS615","v":0.15690242347615843},{"$f":"Electric!$AE247","v":29.525653858359391},0,{"$f":"Algae!Q611 -  'T&D'!$BG188/Algae!$B$134","v":4.109187089773865E-2},{"$f":"BioOil!$EC407","v":2.8157076306674781E-3},{"$f":"Electric!$J247","v":6.8308100827480196},{"$f":"Ag_Inputs!$O153","v":1.8387413581670937E-3},{"$f":"Ag_Inputs!$O153","v":1.8387413581670937E-3},{"$f":"Ag_Inputs!$P153","v":1.8387413581670937E-3},{"$f":"Ag_Inputs!$P153","v":1.8387413581670937E-3},{"$f":"Ag_Inputs!$Q153","v":1.8387413581670937E-3},{"$f":"Ag_Inputs!$R153","v":1.8387413581670937E-3},142.46563601755963,124.12352440084871,{"$f":"JetFuel_WTP!AT615","v":0.15940173665230256},{"$f":"JetFuel_WTP!AU615","v":0.1540143415475756},{"$f":"JetFuel_WTP!AV615","v":0.17097430221446328},{"$f":"JetFuel_WTP!AW615","v":0.12785949927729995},{"$f":"JetFuel_WTP!AX615","v":0.14164965381555336},{"$f":"JetFuel_WTP!AY615","v":0.13596165040135272},{"$f":"JetFuel_WTP!AZ615","v":0.1284266831563621},{"$f":"JetFuel_WTP!BA615","v":0.1530781607232061},{"$f":"JetFuel_WTP!BB615","v":0.11711307086905728},{"$f":"JetFuel_WTP!BC615","v":9.283606461402949E-2},null,{"$f":"Catalyst!$D145","v":61.190809091995007}]
[null,null,null,"in grams","NOx: Urban",{"$f":"Coal!C80","v":0.3489274159489209},{"$f":"Petroleum!B286*Petroleum!$O$283+Petroleum!O286","v":2.5516702051657498},{"$f":"Ag_Inputs!I122","v":0.33610754661496245},{"$f":"Ag_Inputs!BC122","v":4.9192422965132616},{"$f":"Ag_Inputs!AJ122","v":62.057228803798061},{"$f":"Petroleum!B286*Petroleum!$I$283+Petroleum!I286","v":2.1212758568702879},{"$f":"Petroleum!B286*Petroleum!$D$283+Petroleum!D286","v":4.2918509602641084},{"$f":"Petroleum!B286*Petroleum!$J$283+Petroleum!J286","v":2.7691145303805511},{"$f":"Electric!D212+Electric!E212","v":13.077776886153735},{"$f":"(NG!T108*NG!$U$105+NG!U108)*NG_LPG_NGShare + (Petroleum!B286*Petroleum!$H$283+Petroleum!H286)*(1-NG_LPG_NGShare)","v":1.8735961356824713},{"$f":"Ag_Inputs!AF122","v":308.57173545304494},{"$f":"Ag_Inputs!AI122","v":272.33603436463238},{"$f":"Petroleum!B286","v":0.51942840466545559},{"$f":"Hydrogen!B329*Hydrogen!$C$305+Hydrogen!C329","v":10.568489879953706},{"$f":"NG!B108","v":3.4396259578039623},{"$f":"JetFuel_WTP!I625","v":0.10341669148855755},{"$f":"JetFuel_WTP!J625","v":0.12415862737438678},{"$f":"JetFuel_WTP!K625","v":0.45870924195483864},{"$f":"JetFuel_WTP!M625","v":6.4034397152459524E-2},{"$f":"JetFuel_WTP!N625","v":0.23309086015177291},{"$f":"JetFuel_WTP!O625","v":0.47028297124443302},{"$f":"JetFuel_WTP!P625","v":3.3951660283169302E-2},{"$f":"JetFuel_WTP!Q625","v":0.13506322148097935},{"$f":"JetFuel_WTP!R625","v":0.12415862737438678},{"$f":"JetFuel_WTP!T625","v":1.7135244790793952E-2},{"$f":"JetFuel_WTP!U625","v":0.13572221185626826},{"$f":"JetFuel_WTP!V625","v":0.14970978567978804},{"$f":"JetFuel_WTP!X625","v":3.5812157079878446E-3},{"$f":"JetFuel_WTP!Y625","v":3.8861094966836825E-2},{"$f":"JetFuel_WTP!Z625","v":3.7049515032071907E-4},{"$f":"JetFuel_WTP!AA625","v":0.12713953780160314},{"$f":"JetFuel_WTP!AB625","v":0.14582458057958086},{"$f":"JetFuel_WTP!AC625","v":4.1706924585000827E-3},{"$f":"JetFuel_WTP!AD625","v":0.10863923914493051},{"$f":"JetFuel_WTP!AE625","v":0.48485533447343759},{"$f":"Ag_Inputs!N163","v":8.9523067651734931E-4},{"$f":"Ag_Inputs!Q163","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!S163","v":5.9096883523016095E-4},{"$f":"Ag_Inputs!T163","v":9.2385565630507486E-4},{"$f":"Ag_Inputs!U163","v":1.0942662946594676E-3},{"$f":"Ag_Inputs!Z163","v":7.2442263656332501E-4},{"$f":"Petroleum!B286*Petroleum!$D$283+Petroleum!D286/3","v":1.7296005389637235},{"$f":"MeOH_FTD!BB186*MeOH_FTD!$BC$162+MeOH_FTD!BC186","v":0.42651338142696293},{"$f":"RNG!E293","v":-6.8427183266889706},{"$f":"JetFuel_WTP!AI625","v":1.5323984839644643E-2},{"$f":"JetFuel_WTP!AL625/kg2T/Fuel_Specs!$B$97*1000000","v":0.16608357556837675},{"$f":"JetFuel_WTP!AM625/kg2T/Fuel_Specs!$B$98*1000000","v":0.18630219929348016},{"$f":"JetFuel_WTP!AN625/kg2T/Fuel_Specs!$B$99*1000000","v":0.27773140108115885},{"$f":"JetFuel_WTP!AO625/kg2T/Fuel_Specs!$B$100*1000000","v":0.20636655254880262},{"$f":"JetFuel_WTP!AP625/kg2T/Fuel_Specs!$B$101*1000000","v":0.31908223957317233},{"$f":"JetFuel_WTP!AQ625/kg2T/Fuel_Specs!$B$102*1000000","v":0.15278526368504516},{"$f":"Petroleum!$B286*LPG_upstream_loss_factor+Petroleum!$H286","v":4.0348853213259694},{"$f":"Hydrogen!$BX329","v":3.0707429938098803},{"$f":"Ag_Inputs!$T163","v":9.2385565630507486E-4},{"$f":"Ag_Inputs!$T163","v":9.2385565630507486E-4},{"$f":"Algae!$B554","v":2.6194282998180288E-4},0,{"$f":"Algae!$D621","v":0.17114656811767814},0,0,0,0,{"$f":"Petroleum!$B286*Petroleum!$Z$262+Petroleum!$Z286","v":1.8672467130732393},{"$f":"JetFuel_WTP!$F559*JetFuel_WTP!$G$535+JetFuel_WTP!$G559-JetFuel_WTP!$C559","v":1.4891098669727703},{"$f":"JetFuel_WTP!$L559","v":0.44071590824141105},{"$f":"JetFuel_WTP!$N559","v":0.25120872009699075},{"$f":"JetFuel_WTP!$P559","v":-6.6053029167414348},{"$f":"JetFuel_WTP!$S625","v":5.4225364246242294E-3},{"$f":"JetFuel_WTP!W625","v":0},{"$f":"JetFuel_WTP!$T559","v":6.1503179859160137E-2},{"$f":"EtOH!$CD570/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS625","v":7.2500224046343362E-2},{"$f":"Electric!$AE257","v":37.748537411133022},0,{"$f":"Algae!Q621 -  'T&D'!$BG198/Algae!$B$134","v":1.1156353837318186E-2},{"$f":"BioOil!$EC419","v":1.8303245450082622E-3},{"$f":"Electric!$J257","v":3.7614964726868094},{"$f":"Ag_Inputs!$O163","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!$O163","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!$P163","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!$P163","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!$Q163","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!$R163","v":8.9329091693983865E-4},580.57500971894342,534.4174461742266,{"$f":"JetFuel_WTP!AT625","v":7.3940949130599537E-2},{"$f":"JetFuel_WTP!AU625","v":7.1715623853842836E-2},{"$f":"JetFuel_WTP!AV625","v":7.5139067305239726E-2},{"$f":"JetFuel_WTP!AW625","v":1.3747791751714337E-2},{"$f":"JetFuel_WTP!AX625","v":1.546629971090728E-2},{"$f":"JetFuel_WTP!AY625","v":2.2499134797131112E-2},{"$f":"JetFuel_WTP!AZ625","v":1.895689557276109E-2},{"$f":"JetFuel_WTP!BA625","v":2.5358795832552142E-2},{"$f":"JetFuel_WTP!BB625","v":1.676129705080568E-2},{"$f":"JetFuel_WTP!BC625","v":-4.0946178845519071E-2},null,{"$f":"Catalyst!$D155","v":52.514191089276679}]
[null,null,null,"in grams","PM10: Urban",{"$f":"Coal!C81","v":1.8436124115220085E-2},{"$f":"Petroleum!B287*Petroleum!$O$283+Petroleum!O287","v":0.52959238334153313},{"$f":"Ag_Inputs!I123","v":6.257707692951775E-2},{"$f":"Ag_Inputs!BC123","v":0.84406260011846268},{"$f":"Ag_Inputs!AJ123","v":9.3206817804552777},{"$f":"Petroleum!B287*Petroleum!$I$283+Petroleum!I287","v":0.41810622378401208},{"$f":"Petroleum!B287*Petroleum!$D$283+Petroleum!D287","v":0.93513942986641896},{"$f":"Petroleum!B287*Petroleum!$J$283+Petroleum!J287","v":0.51140248533117161},{"$f":"Electric!D213+Electric!E213","v":3.5567273346780346},{"$f":"(NG!T109*NG!$U$105+NG!U109)*NG_LPG_NGShare + (Petroleum!B287*Petroleum!$H$283+Petroleum!H287)*(1-NG_LPG_NGShare)","v":0.28381463810283325},{"$f":"Ag_Inputs!AF123","v":20.826520249809452},{"$f":"Ag_Inputs!AI123","v":27.407893512387695},{"$f":"Petroleum!B287","v":5.4037309642712597E-2},{"$f":"Hydrogen!B330*Hydrogen!$C$305+Hydrogen!C330","v":1.1449870931649364},{"$f":"NG!B109","v":1.4034678427717724E-2},{"$f":"JetFuel_WTP!I626","v":2.3727291879373051E-2},{"$f":"JetFuel_WTP!J626","v":3.7291338520314922E-3},{"$f":"JetFuel_WTP!K626","v":4.1969485739171995E-2},{"$f":"JetFuel_WTP!M626","v":6.1422115255487745E-3},{"$f":"JetFuel_WTP!N626","v":2.2971103920179509E-2},{"$f":"JetFuel_WTP!O626","v":0.11096434418125928},{"$f":"JetFuel_WTP!P626","v":2.9644118712369308E-3},{"$f":"JetFuel_WTP!Q626","v":2.6386036376181143E-2},{"$f":"JetFuel_WTP!R626","v":3.7291338520314922E-3},{"$f":"JetFuel_WTP!T626","v":1.4076729365936089E-3},{"$f":"JetFuel_WTP!U626","v":7.6500266503255554E-3},{"$f":"JetFuel_WTP!V626","v":1.3322376786531129E-2},{"$f":"JetFuel_WTP!X626","v":4.0614642542763059E-4},{"$f":"JetFuel_WTP!Y626","v":8.7635829269340684E-3},{"$f":"JetFuel_WTP!Z626","v":6.8979419703992973E-5},{"$f":"JetFuel_WTP!AA626","v":1.9263394017686057E-2},{"$f":"JetFuel_WTP!AB626","v":2.8294904262400417E-2},{"$f":"JetFuel_WTP!AC626","v":1.7017643253665729E-5},{"$f":"JetFuel_WTP!AD626","v":2.2482781674614781E-2},{"$f":"JetFuel_WTP!AE626","v":5.4340159319549379E-2},{"$f":"Ag_Inputs!N164","v":1.7287000818845584E-4},{"$f":"Ag_Inputs!Q164","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!S164","v":8.3962713567003954E-5},{"$f":"Ag_Inputs!T164","v":1.785362204401761E-4},{"$f":"Ag_Inputs!U164","v":2.1234182677095064E-4},{"$f":"Ag_Inputs!Z164","v":1.0404736220915449E-4},{"$f":"Petroleum!B287*Petroleum!$D$283+Petroleum!D287/3","v":0.34281707723558885},{"$f":"MeOH_FTD!BB187*MeOH_FTD!$BC$162+MeOH_FTD!BC187","v":-1.9440657259877335E-2},{"$f":"RNG!E294","v":-2.7030798428844887},{"$f":"JetFuel_WTP!AI626","v":1.6089800670796186E-3},{"$f":"JetFuel_WTP!AL626/kg2T/Fuel_Specs!$B$97*1000000","v":1.9384950742205174E-2},{"$f":"JetFuel_WTP!AM626/kg2T/Fuel_Specs!$B$98*1000000","v":2.2390062137085109E-2},{"$f":"JetFuel_WTP!AN626/kg2T/Fuel_Specs!$B$99*1000000","v":2.7486045812736941E-2},{"$f":"JetFuel_WTP!AO626/kg2T/Fuel_Specs!$B$100*1000000","v":1.9778230871662958E-2},{"$f":"JetFuel_WTP!AP626/kg2T/Fuel_Specs!$B$101*1000000","v":3.6961164568870566E-2},{"$f":"JetFuel_WTP!AQ626/kg2T/Fuel_Specs!$B$102*1000000","v":1.8080462819297611E-2},{"$f":"Petroleum!$B287*LPG_upstream_loss_factor+Petroleum!$H287","v":0.96276578482962072},{"$f":"Hydrogen!$BX330","v":0.45233415178140435},{"$f":"Ag_Inputs!$T164","v":1.785362204401761E-4},{"$f":"Ag_Inputs!$T164","v":1.785362204401761E-4},{"$f":"Algae!$B555","v":7.1239877513555513E-5},0,{"$f":"Algae!$D622","v":4.0837358896872795E-2},0,0,0,0,{"$f":"Petroleum!$B287*Petroleum!$Z$262+Petroleum!$Z287","v":0.3971221433226938},{"$f":"JetFuel_WTP!$F560*JetFuel_WTP!$G$535+JetFuel_WTP!$G560-JetFuel_WTP!$C560","v":0.18625479110025916},{"$f":"JetFuel_WTP!$L560","v":1.2323943667562925E-2},{"$f":"JetFuel_WTP!$N560","v":3.8437722057411703E-3},{"$f":"JetFuel_WTP!$P560","v":-2.7030008853238345},{"$f":"JetFuel_WTP!$S626","v":9.3041975123882997E-4},{"$f":"JetFuel_WTP!W626","v":0},{"$f":"JetFuel_WTP!$T560","v":1.3503988541423716E-2},{"$f":"EtOH!$CD571/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS626","v":5.7084815363291413E-3},{"$f":"Electric!$AE258","v":10.840348845538788},0,{"$f":"Algae!Q622 -  'T&D'!$BG199/Algae!$B$134","v":8.717463415495192E-4},{"$f":"BioOil!$EC420","v":1.6688387985193588E-4},{"$f":"Electric!$J258","v":0.82881358788700243},{"$f":"Ag_Inputs!$O164","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!$O164","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!$P164","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!$P164","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!$Q164","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!$R164","v":1.7248608620638628E-4},59.999034869760223,55.600334339842078,{"$f":"JetFuel_WTP!AT626","v":6.1972836002530405E-3},{"$f":"JetFuel_WTP!AU626","v":6.0146639495709982E-3},{"$f":"JetFuel_WTP!AV626","v":3.0449918851612259E-3},{"$f":"JetFuel_WTP!AW626","v":-3.3539732734305439E-3},{"$f":"JetFuel_WTP!AX626","v":-3.1103740420787705E-3},{"$f":"JetFuel_WTP!AY626","v":-2.7230441025525806E-3},{"$f":"JetFuel_WTP!AZ626","v":-3.1150309405498537E-3},{"$f":"JetFuel_WTP!BA626","v":-2.1084872533571083E-3},{"$f":"JetFuel_WTP!BB626","v":-3.0767104812686663E-3},{"$f":"JetFuel_WTP!BC626","v":-2.1978564374033907E-2},null,{"$f":"Catalyst!$D156","v":10.235536186117354}]
[null,null,null,"in grams","PM2.5: Urban",{"$f":"Coal!C82","v":1.6203694025928653E-2},{"$f":"Petroleum!B288*Petroleum!$O$283+Petroleum!O288","v":0.43915295985616776},{"$f":"Ag_Inputs!I124","v":5.3824678140042617E-2},{"$f":"Ag_Inputs!BC124","v":0.71608502817114106},{"$f":"Ag_Inputs!AJ124","v":7.9580325583922065},{"$f":"Petroleum!B288*Petroleum!$I$283+Petroleum!I288","v":0.36718849207142851},{"$f":"Petroleum!B288*Petroleum!$D$283+Petroleum!D288","v":0.81211248356163035},{"$f":"Petroleum!B288*Petroleum!$J$283+Petroleum!J288","v":0.4397236487163747},{"$f":"Electric!D214+Electric!E214","v":2.9999779171674628},{"$f":"(NG!T110*NG!$U$105+NG!U110)*NG_LPG_NGShare + (Petroleum!B288*Petroleum!$H$283+Petroleum!H288)*(1-NG_LPG_NGShare)","v":0.22439973314568129},{"$f":"Ag_Inputs!AF124","v":18.281665263743676},{"$f":"Ag_Inputs!AI124","v":24.115572553960696},{"$f":"Petroleum!B288","v":4.6779792859108917E-2},{"$f":"Hydrogen!B331*Hydrogen!$C$305+Hydrogen!C331","v":0.80072962844564133},{"$f":"NG!B110","v":1.3050290039781358E-2},{"$f":"JetFuel_WTP!I627","v":2.0019837479659481E-2},{"$f":"JetFuel_WTP!J627","v":3.2306118818657453E-3},{"$f":"JetFuel_WTP!K627","v":3.6439915116096344E-2},{"$f":"JetFuel_WTP!M627","v":5.1860351067304807E-3},{"$f":"JetFuel_WTP!N627","v":2.0209229189704737E-2},{"$f":"JetFuel_WTP!O627","v":9.3616042908412064E-2},{"$f":"JetFuel_WTP!P627","v":2.5072679331730042E-3},{"$f":"JetFuel_WTP!Q627","v":2.2441268253877815E-2},{"$f":"JetFuel_WTP!R627","v":3.2306118818657453E-3},{"$f":"JetFuel_WTP!T627","v":1.2713914044681434E-3},{"$f":"JetFuel_WTP!U627","v":6.7193408555313531E-3},{"$f":"JetFuel_WTP!V627","v":1.1324844451358236E-2},{"$f":"JetFuel_WTP!X627","v":3.5372703665611529E-4},{"$f":"JetFuel_WTP!Y627","v":7.4115270182860994E-3},{"$f":"JetFuel_WTP!Z627","v":5.9331551520633618E-5},{"$f":"JetFuel_WTP!AA627","v":1.6230698305494642E-2},{"$f":"JetFuel_WTP!AB627","v":2.3897701251958531E-2},{"$f":"JetFuel_WTP!AC627","v":1.582403055386436E-5},{"$f":"JetFuel_WTP!AD627","v":1.8973537002364278E-2},{"$f":"JetFuel_WTP!AE627","v":4.5057371431075396E-2},{"$f":"Ag_Inputs!N165","v":1.472763046693825E-4},{"$f":"Ag_Inputs!Q165","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!S165","v":7.3212626402772781E-5},{"$f":"Ag_Inputs!T165","v":1.5210118357531974E-4},{"$f":"Ag_Inputs!U165","v":1.8036310076553305E-4},{"$f":"Ag_Inputs!Z165","v":9.0157737188468741E-5},{"$f":"Petroleum!B288*Petroleum!$D$283+Petroleum!D288/3","v":0.29763066061426141},{"$f":"MeOH_FTD!BB188*MeOH_FTD!$BC$162+MeOH_FTD!BC188","v":-4.4933446690318193E-4},{"$f":"RNG!E295","v":-2.7030798428844887},{"$f":"JetFuel_WTP!AI627","v":1.3586688866503256E-3},{"$f":"JetFuel_WTP!AL627/kg2T/Fuel_Specs!$B$97*1000000","v":1.4944026389214014E-2},{"$f":"JetFuel_WTP!AM627/kg2T/Fuel_Specs!$B$98*1000000","v":1.7594421809944905E-2},{"$f":"JetFuel_WTP!AN627/kg2T/Fuel_Specs!$B$99*1000000","v":2.2445436832273284E-2},{"$f":"JetFuel_WTP!AO627/kg2T/Fuel_Specs!$B$100*1000000","v":1.624473496741919E-2},{"$f":"JetFuel_WTP!AP627/kg2T/Fuel_Specs!$B$101*1000000","v":3.0216447403630459E-2},{"$f":"JetFuel_WTP!AQ627/kg2T/Fuel_Specs!$B$102*1000000","v":1.2690548609603719E-2},{"$f":"Petroleum!$B288*LPG_upstream_loss_factor+Petroleum!$H288","v":0.81739324661308432},{"$f":"Hydrogen!$BX331","v":0.43342091773341518},{"$f":"Ag_Inputs!$T165","v":1.5210118357531974E-4},{"$f":"Ag_Inputs!$T165","v":1.5210118357531974E-4},{"$f":"Algae!$B556","v":6.0088401289194634E-5},0,{"$f":"Algae!$D623","v":3.4671133829008917E-2},0,0,0,0,{"$f":"Petroleum!$B288*Petroleum!$Z$262+Petroleum!$Z288","v":0.3480187035918087},{"$f":"JetFuel_WTP!$F561*JetFuel_WTP!$G$535+JetFuel_WTP!$G561-JetFuel_WTP!$C561","v":0.15046748323331502},{"$f":"JetFuel_WTP!$L561","v":1.0833291369303043E-2},{"$f":"JetFuel_WTP!$N561","v":3.3007475986846094E-3},{"$f":"JetFuel_WTP!$P561","v":-2.7030253583092874},{"$f":"JetFuel_WTP!$S627","v":7.8934862613665776E-4},{"$f":"JetFuel_WTP!W627","v":0},{"$f":"JetFuel_WTP!$T561","v":1.1507331168049299E-2},{"$f":"EtOH!$CD572/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS627","v":4.7349782619620006E-3},{"$f":"Electric!$AE259","v":8.939701542587855},0,{"$f":"Algae!Q623 -  'T&D'!$BG200/Algae!$B$134","v":7.6977875450599429E-4},{"$f":"BioOil!$EC421","v":1.5080266605403914E-4},{"$f":"Electric!$J259","v":0.72772464612663068},{"$f":"Ag_Inputs!$O165","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!$O165","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!$P165","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!$P165","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!$Q165","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!$R165","v":1.4694938706099445E-4},53.531104041863102,49.768468747510063,{"$f":"JetFuel_WTP!AT627","v":5.1463995322570538E-3},{"$f":"JetFuel_WTP!AU627","v":4.9926163321786596E-3},{"$f":"JetFuel_WTP!AV627","v":2.4935948122615579E-3},{"$f":"JetFuel_WTP!AW627","v":-2.9943781467622428E-3},{"$f":"JetFuel_WTP!AX627","v":-2.7843353416943414E-3},{"$f":"JetFuel_WTP!AY627","v":-2.4160775372491271E-3},{"$f":"JetFuel_WTP!AZ627","v":-2.7301687390006552E-3},{"$f":"JetFuel_WTP!BA627","v":-1.9121587216933242E-3},{"$f":"JetFuel_WTP!BB627","v":-2.8549799547562334E-3},{"$f":"JetFuel_WTP!BC627","v":-2.2395706036419716E-2},null,{"$f":"Catalyst!$D157","v":8.7794944752552553}]
[null,null,null,"in grams","SOx: Urban",{"$f":"Coal!C83","v":5.5529203758424399E-2},{"$f":"Petroleum!B289*Petroleum!$O$283+Petroleum!O289","v":1.0831734172042047},{"$f":"Ag_Inputs!I125","v":0.13228902462698436},{"$f":"Ag_Inputs!BC125","v":4.9534923199692029},{"$f":"Ag_Inputs!AJ125","v":57.704880394683755},{"$f":"Petroleum!B289*Petroleum!$I$283+Petroleum!I289","v":0.98158925254505847},{"$f":"Petroleum!B289*Petroleum!$D$283+Petroleum!D289","v":1.6759366942721241},{"$f":"Petroleum!B289*Petroleum!$J$283+Petroleum!J289","v":1.0519763848433523},{"$f":"Electric!D215+Electric!E215","v":23.367476875601245},{"$f":"(NG!T111*NG!$U$105+NG!U111)*NG_LPG_NGShare + (Petroleum!B289*Petroleum!$H$283+Petroleum!H289)*(1-NG_LPG_NGShare)","v":0.85159403647899834},{"$f":"Ag_Inputs!AF125","v":138.55835994999509},{"$f":"Ag_Inputs!AI125","v":181.10549531037435},{"$f":"Petroleum!B289","v":0.31137132621755148},{"$f":"Hydrogen!B332*Hydrogen!$C$305+Hydrogen!C332","v":2.6348491014868927},{"$f":"NG!B111","v":0.14658394485959322},{"$f":"JetFuel_WTP!I628","v":0.15588777805656753},{"$f":"JetFuel_WTP!J628","v":2.4774676240641901E-2},{"$f":"JetFuel_WTP!K628","v":0.21316619520526711},{"$f":"JetFuel_WTP!M628","v":3.3458134140155957E-2},{"$f":"JetFuel_WTP!N628","v":0.15181805051659328},{"$f":"JetFuel_WTP!O628","v":0.72731887516715965},{"$f":"JetFuel_WTP!P628","v":1.7185047662546322E-2},{"$f":"JetFuel_WTP!Q628","v":0.16387114803994637},{"$f":"JetFuel_WTP!R628","v":2.4774676240641901E-2},{"$f":"JetFuel_WTP!T628","v":9.2021360760804385E-3},{"$f":"JetFuel_WTP!U628","v":5.2169062243839263E-2},{"$f":"JetFuel_WTP!V628","v":8.8010711276306899E-2},{"$f":"JetFuel_WTP!X628","v":1.05670903401469E-3},{"$f":"JetFuel_WTP!Y628","v":4.2922019138550607E-2},{"$f":"JetFuel_WTP!Z628","v":1.4582368815747976E-4},{"$f":"JetFuel_WTP!AA628","v":0.12077207094240834},{"$f":"JetFuel_WTP!AB628","v":0.18346361283426718},{"$f":"JetFuel_WTP!AC628","v":1.7773925446051107E-4},{"$f":"JetFuel_WTP!AD628","v":0.14800920297590608},{"$f":"JetFuel_WTP!AE628","v":0.49885872624131328},{"$f":"Ag_Inputs!N166","v":9.0352441849216904E-4},{"$f":"Ag_Inputs!Q166","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!S166","v":2.8567456411838056E-4},{"$f":"Ag_Inputs!T166","v":9.3303355250085637E-4},{"$f":"Ag_Inputs!U166","v":1.093646715118088E-3},{"$f":"Ag_Inputs!Z166","v":3.4025002577327517E-4},{"$f":"Petroleum!B289*Petroleum!$D$283+Petroleum!D289/3","v":0.73787123730894866},{"$f":"MeOH_FTD!BB189*MeOH_FTD!$BC$162+MeOH_FTD!BC189","v":-1.0575936858651052},{"$f":"RNG!E296","v":-0.13687741935483869},{"$f":"JetFuel_WTP!AI628","v":8.9313071786394655E-3},{"$f":"JetFuel_WTP!AL628/kg2T/Fuel_Specs!$B$97*1000000","v":5.4484656136827438E-2},{"$f":"JetFuel_WTP!AM628/kg2T/Fuel_Specs!$B$98*1000000","v":6.3393519352298949E-2},{"$f":"JetFuel_WTP!AN628/kg2T/Fuel_Specs!$B$99*1000000","v":0.12883788584914208},{"$f":"JetFuel_WTP!AO628/kg2T/Fuel_Specs!$B$100*1000000","v":9.3989400465218281E-2},{"$f":"JetFuel_WTP!AP628/kg2T/Fuel_Specs!$B$101*1000000","v":0.15647636729134684},{"$f":"JetFuel_WTP!AQ628/kg2T/Fuel_Specs!$B$102*1000000","v":2.9211800763239662E-2},{"$f":"Petroleum!$B289*LPG_upstream_loss_factor+Petroleum!$H289","v":2.5282789030134576},{"$f":"Hydrogen!$BX332","v":0.42706889400160203},{"$f":"Ag_Inputs!$T166","v":9.3303355250085637E-4},{"$f":"Ag_Inputs!$T166","v":9.3303355250085637E-4},{"$f":"Algae!$B557","v":4.6804155443345687E-4},0,{"$f":"Algae!$D624","v":0.1072412777652086},0,0,0,0,{"$f":"Petroleum!$B289*Petroleum!$Z$262+Petroleum!$Z289","v":0.84196377238740672},{"$f":"JetFuel_WTP!$F562*JetFuel_WTP!$G$535+JetFuel_WTP!$G562-JetFuel_WTP!$C562","v":1.0578642982151893},{"$f":"JetFuel_WTP!$L562","v":0.14355220661532786},{"$f":"JetFuel_WTP!$N562","v":2.2110154993639226E-2},{"$f":"JetFuel_WTP!$P562","v":-0.13558867976623412},{"$f":"JetFuel_WTP!$S628","v":5.4602906128791394E-3},{"$f":"JetFuel_WTP!W628","v":0},{"$f":"JetFuel_WTP!$T562","v":5.7972210162217791E-2},{"$f":"EtOH!$CD573/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS628","v":3.2326342879609088E-2},{"$f":"Electric!$AE260","v":79.54119643730526},0,{"$f":"Algae!Q624 -  'T&D'!$BG201/Algae!$B$134","v":6.5652717409244166E-3},{"$f":"BioOil!$EC422","v":1.2298862278966494E-3},{"$f":"Electric!$J260","v":4.3895799538448514},{"$f":"Ag_Inputs!$O166","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!$O166","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!$P166","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!$P166","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!$Q166","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!$R166","v":9.0152520935695292E-4},220.51404655839804,188.55639633899554,{"$f":"JetFuel_WTP!AT628","v":3.5348279406659036E-2},{"$f":"JetFuel_WTP!AU628","v":3.4371546347651001E-2},{"$f":"JetFuel_WTP!AV628","v":1.4912944890649826E-2},{"$f":"JetFuel_WTP!AW628","v":-3.0678401515381943E-2},{"$f":"JetFuel_WTP!AX628","v":-2.996289010440889E-2},{"$f":"JetFuel_WTP!AY628","v":-2.5034095778307449E-2},{"$f":"JetFuel_WTP!AZ628","v":-2.6789229266572148E-2},{"$f":"JetFuel_WTP!BA628","v":-2.3186672910338494E-2},{"$f":"JetFuel_WTP!BB628","v":-3.0710812451595484E-2},{"$f":"JetFuel_WTP!BC628","v":9.5006869881983022E-3},null,{"$f":"Catalyst!$D158","v":68.053895844222012}]
[null,null,null,"in grams","BC Urban",{"$f":"Coal!C84","v":1.4215500980303266E-3},{"$f":"Petroleum!B290*Petroleum!$O$283+Petroleum!O290","v":5.4329872205653947E-2},{"$f":"Ag_Inputs!I126","v":6.6059550330755468E-3},{"$f":"Ag_Inputs!BC126","v":3.971968578053045E-2},{"$f":"Ag_Inputs!AJ126","v":0.63805517905675657},{"$f":"Petroleum!B290*Petroleum!$I$283+Petroleum!I290","v":3.8688499170659342E-2},{"$f":"Petroleum!B290*Petroleum!$D$283+Petroleum!D290","v":9.1429297158638428E-2},{"$f":"Petroleum!B290*Petroleum!$J$283+Petroleum!J290","v":5.4749140776834904E-2},{"$f":"Electric!D216+Electric!E216","v":0.13113280980029382},{"$f":"(NG!T112*NG!$U$105+NG!U112)*NG_LPG_NGShare + (Petroleum!B290*Petroleum!$H$283+Petroleum!H290)*(1-NG_LPG_NGShare)","v":1.815967730467161E-2},{"$f":"Ag_Inputs!AF126","v":2.1559259555212078},{"$f":"Ag_Inputs!AI126","v":2.5326760299197018},{"$f":"Petroleum!B290","v":4.4547792493864931E-3},{"$f":"Hydrogen!B333*Hydrogen!$C$305+Hydrogen!C333","v":4.7254690134253943E-2},{"$f":"NG!B112","v":2.2016677616638115E-3},{"$f":"JetFuel_WTP!I629","v":8.8682016010674912E-4},{"$f":"JetFuel_WTP!J629","v":4.0443253748518947E-4},{"$f":"JetFuel_WTP!K629","v":2.2132902405270034E-3},{"$f":"JetFuel_WTP!M629","v":5.1232423384123867E-4},{"$f":"JetFuel_WTP!N629","v":2.1251145794238045E-3},{"$f":"JetFuel_WTP!O629","v":4.2064960037623061E-3},{"$f":"JetFuel_WTP!P629","v":2.0574224477412393E-4},{"$f":"JetFuel_WTP!Q629","v":1.0533899579640686E-3},{"$f":"JetFuel_WTP!R629","v":4.0443253748518947E-4},{"$f":"JetFuel_WTP!T629","v":1.5881464482106507E-4},{"$f":"JetFuel_WTP!U629","v":7.8581877882602123E-4},{"$f":"JetFuel_WTP!V629","v":6.2371486517075539E-4},{"$f":"JetFuel_WTP!X629","v":3.9021548599483954E-5},{"$f":"JetFuel_WTP!Y629","v":1.3886434415193012E-4},{"$f":"JetFuel_WTP!Z629","v":7.2818189524170642E-6},{"$f":"JetFuel_WTP!AA629","v":9.1803552532084888E-4},{"$f":"JetFuel_WTP!AB629","v":1.1080289035742543E-3},{"$f":"JetFuel_WTP!AC629","v":2.669615604237559E-6},{"$f":"JetFuel_WTP!AD629","v":8.4324599940696675E-4},{"$f":"JetFuel_WTP!AE629","v":2.09864305760263E-3},{"$f":"Ag_Inputs!N167","v":1.0124856173290645E-5},{"$f":"Ag_Inputs!Q167","v":1.010285626382299E-5},{"$f":"Ag_Inputs!S167","v":7.0946254140308234E-6},{"$f":"Ag_Inputs!T167","v":1.0449498150242252E-5},{"$f":"Ag_Inputs!U167","v":1.2912690606627358E-5},{"$f":"Ag_Inputs!Z167","v":9.2325918999995834E-6},{"$f":"Petroleum!B290*Petroleum!$D$283+Petroleum!D290/3","v":3.3040608146193515E-2},{"$f":"MeOH_FTD!BB190*MeOH_FTD!$BC$162+MeOH_FTD!BC190","v":-3.4607161450005194E-3},{"$f":"RNG!E297","v":-2.864773818295105},{"$f":"JetFuel_WTP!AI629","v":1.2096831675892253E-4},{"$f":"JetFuel_WTP!AL629/kg2T/Fuel_Specs!$B$97*1000000","v":1.7458932890918087E-3},{"$f":"JetFuel_WTP!AM629/kg2T/Fuel_Specs!$B$98*1000000","v":2.0647736751399372E-3},{"$f":"JetFuel_WTP!AN629/kg2T/Fuel_Specs!$B$99*1000000","v":2.3593106409668069E-3},{"$f":"JetFuel_WTP!AO629/kg2T/Fuel_Specs!$B$100*1000000","v":1.7058347022783872E-3},{"$f":"JetFuel_WTP!AP629/kg2T/Fuel_Specs!$B$101*1000000","v":3.17767631249016E-3},{"$f":"JetFuel_WTP!AQ629/kg2T/Fuel_Specs!$B$102*1000000","v":1.5161143412692171E-3},{"$f":"Petroleum!$B290*LPG_upstream_loss_factor+Petroleum!$H290","v":6.3388838207547926E-2},{"$f":"Hydrogen!$BX333","v":2.776090487210189E-2},{"$f":"Ag_Inputs!$T167","v":1.0449498150242252E-5},{"$f":"Ag_Inputs!$T167","v":1.0449498150242252E-5},{"$f":"Algae!$B558","v":2.6265396329648526E-6},0,{"$f":"Algae!$D625","v":2.6887460862514388E-3},0,0,0,0,{"$f":"Petroleum!$B290*Petroleum!$Z$262+Petroleum!$Z290","v":3.6055481151364824E-2},{"$f":"JetFuel_WTP!$F563*JetFuel_WTP!$G$535+JetFuel_WTP!$G563-JetFuel_WTP!$C563","v":8.3942864767986777E-3},{"$f":"JetFuel_WTP!$L563","v":1.8944942957664311E-3},{"$f":"JetFuel_WTP!$N563","v":2.1707083139121632E-4},{"$f":"JetFuel_WTP!$P563","v":-2.8651487582766482},{"$f":"JetFuel_WTP!$S629","v":4.3783458902241291E-5},{"$f":"JetFuel_WTP!W629","v":0},{"$f":"JetFuel_WTP!$T563","v":9.7155644129801348E-4},{"$f":"EtOH!$CD574/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS629","v":3.4550165459360009E-4},{"$f":"Electric!$AE261","v":0.39152687158024813},0,{"$f":"Algae!Q625 -  'T&D'!$BG202/Algae!$B$134","v":8.1909148922484375E-5},{"$f":"BioOil!$EC423","v":2.2146924070833918E-5},{"$f":"Electric!$J261","v":3.843193268732515E-2},{"$f":"Ag_Inputs!$O167","v":1.010285626382299E-5},{"$f":"Ag_Inputs!$O167","v":1.010285626382299E-5},{"$f":"Ag_Inputs!$P167","v":1.010285626382299E-5},{"$f":"Ag_Inputs!$P167","v":1.010285626382299E-5},{"$f":"Ag_Inputs!$Q167","v":1.010285626382299E-5},{"$f":"Ag_Inputs!$R167","v":1.010285626382299E-5},3.4090250458656195,3.1740589944206032,{"$f":"JetFuel_WTP!AT629","v":3.6940606195165948E-4},{"$f":"JetFuel_WTP!AU629","v":3.5558372207544824E-4},{"$f":"JetFuel_WTP!AV629","v":2.4565928253235419E-4},{"$f":"JetFuel_WTP!AW629","v":4.2975898367527507E-6},{"$f":"JetFuel_WTP!AX629","v":2.9452538092937478E-5},{"$f":"JetFuel_WTP!AY629","v":4.8577620327950668E-5},{"$f":"JetFuel_WTP!AZ629","v":1.5453300337508796E-5},{"$f":"JetFuel_WTP!BA629","v":1.0164036997534835E-4},{"$f":"JetFuel_WTP!BB629","v":1.5625679945673205E-5},{"$f":"JetFuel_WTP!BC629","v":-2.2828576302155183E-2},null,{"$f":"Catalyst!$D159","v":0.58363066739752612}]
[null,null,null,"in grams","OC Urban",{"$f":"Coal!C85","v":6.0468802287621604E-3},{"$f":"Petroleum!B291*Petroleum!$O$283+Petroleum!O291","v":7.3147228686686008E-2},{"$f":"Ag_Inputs!I127","v":9.237139001441028E-3},{"$f":"Ag_Inputs!BC127","v":0.13960735502117225},{"$f":"Ag_Inputs!AJ127","v":1.8864420508481248},{"$f":"Petroleum!B291*Petroleum!$I$283+Petroleum!I291","v":5.7485993551867752E-2},{"$f":"Petroleum!B291*Petroleum!$D$283+Petroleum!D291","v":0.12089470610794235},{"$f":"Petroleum!B291*Petroleum!$J$283+Petroleum!J291","v":7.5770511827863804E-2},{"$f":"Electric!D217+Electric!E217","v":0.54281761482617807},{"$f":"(NG!T113*NG!$U$105+NG!U113)*NG_LPG_NGShare + (Petroleum!B291*Petroleum!$H$283+Petroleum!H291)*(1-NG_LPG_NGShare)","v":2.5245752426322945E-2},{"$f":"Ag_Inputs!AF127","v":5.8227353667496464},{"$f":"Ag_Inputs!AI127","v":7.1532747188617449},{"$f":"Petroleum!B291","v":1.1933047534827832E-2},{"$f":"Hydrogen!B334*Hydrogen!$C$305+Hydrogen!C334","v":0.1309150386733931},{"$f":"NG!B113","v":4.3087610107843035E-3},{"$f":"JetFuel_WTP!I630","v":3.6312873557251598E-3},{"$f":"JetFuel_WTP!J630","v":1.0307150735007578E-3},{"$f":"JetFuel_WTP!K630","v":8.2225361679282172E-3},{"$f":"JetFuel_WTP!M630","v":1.2843810092665318E-3},{"$f":"JetFuel_WTP!N630","v":5.9972060943759295E-3},{"$f":"JetFuel_WTP!O630","v":1.7066275782457157E-2},{"$f":"JetFuel_WTP!P630","v":5.6153512336022822E-4},{"$f":"JetFuel_WTP!Q630","v":4.0535004123810163E-3},{"$f":"JetFuel_WTP!R630","v":1.0307150735007578E-3},{"$f":"JetFuel_WTP!T630","v":4.5541319927492089E-4},{"$f":"JetFuel_WTP!U630","v":2.1246970402646966E-3},{"$f":"JetFuel_WTP!V630","v":2.2265742059659954E-3},{"$f":"JetFuel_WTP!X630","v":7.6415256207007628E-5},{"$f":"JetFuel_WTP!Y630","v":6.4005961135173281E-4},{"$f":"JetFuel_WTP!Z630","v":1.018220280186925E-5},{"$f":"JetFuel_WTP!AA630","v":3.1923644449033976E-3},{"$f":"JetFuel_WTP!AB630","v":4.3398561563042165E-3},{"$f":"JetFuel_WTP!AC630","v":5.2245555980832896E-6},{"$f":"JetFuel_WTP!AD630","v":3.4495967872778693E-3},{"$f":"JetFuel_WTP!AE630","v":1.1283681396572039E-2},{"$f":"Ag_Inputs!N168","v":2.6508757243167779E-5},{"$f":"Ag_Inputs!Q168","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!S168","v":1.5559076974859098E-5},{"$f":"Ag_Inputs!T168","v":2.7360230634507425E-5},{"$f":"Ag_Inputs!U168","v":3.2740979008669497E-5},{"$f":"Ag_Inputs!Z168","v":1.9416339850695666E-5},{"$f":"Petroleum!B291*Petroleum!$D$283+Petroleum!D291/3","v":4.7166910452533337E-2},{"$f":"MeOH_FTD!BB191*MeOH_FTD!$BC$162+MeOH_FTD!BC191","v":-2.4227925967635122E-2},{"$f":"RNG!E298","v":6.7901620841171184E-2},{"$f":"JetFuel_WTP!AI630","v":3.2617207968826549E-4},{"$f":"JetFuel_WTP!AL630/kg2T/Fuel_Specs!$B$97*1000000","v":2.9849368445982881E-3},{"$f":"JetFuel_WTP!AM630/kg2T/Fuel_Specs!$B$98*1000000","v":3.4962914442492748E-3},{"$f":"JetFuel_WTP!AN630/kg2T/Fuel_Specs!$B$99*1000000","v":5.6509700815876333E-3},{"$f":"JetFuel_WTP!AO630/kg2T/Fuel_Specs!$B$100*1000000","v":4.1563652930248079E-3},{"$f":"JetFuel_WTP!AP630/kg2T/Fuel_Specs!$B$101*1000000","v":6.991861407803922E-3},{"$f":"JetFuel_WTP!AQ630/kg2T/Fuel_Specs!$B$102*1000000","v":2.1096418083800016E-3},{"$f":"Petroleum!$B291*LPG_upstream_loss_factor+Petroleum!$H291","v":8.4832192559945091E-2},{"$f":"Hydrogen!$BX334","v":7.1380938319762485E-2},{"$f":"Ag_Inputs!$T168","v":2.7360230634507425E-5},{"$f":"Ag_Inputs!$T168","v":2.7360230634507425E-5},{"$f":"Algae!$B559","v":1.0872427586838849E-5},0,{"$f":"Algae!$D626","v":3.5983026694204512E-3},0,0,0,0,{"$f":"Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291","v":5.0644021778144831E-2},{"$f":"JetFuel_WTP!$F564*JetFuel_WTP!$G$535+JetFuel_WTP!$G564-JetFuel_WTP!$C564","v":2.7715174525249554E-2},{"$f":"JetFuel_WTP!$L564","v":2.7506514644851559E-3},{"$f":"JetFuel_WTP!$N564","v":6.8150085295807746E-4},{"$f":"JetFuel_WTP!$P564","v":6.8085339643842349E-2},{"$f":"JetFuel_WTP!$S630","v":1.538907665280748E-4},{"$f":"JetFuel_WTP!W630","v":0},{"$f":"JetFuel_WTP!$T564","v":2.0247888676326567E-3},{"$f":"EtOH!$CD575/lb2kg","v":0},0,{"$f":"JetFuel_WTP!$AS630","v":1.0982907523248259E-3},{"$f":"Electric!$AE262","v":0.99665480935274875},0,{"$f":"Algae!Q626 -  'T&D'!$BG203/Algae!$B$134","v":2.5360037723135806E-4},{"$f":"BioOil!$EC424","v":5.5983834060607895E-5},{"$f":"Electric!$J262","v":0.20717288471787826},{"$f":"Ag_Inputs!$O168","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!$O168","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!$P168","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!$P168","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!$Q168","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!$R168","v":2.6451064873220614E-5},15.855335854396298,14.828697285935146,{"$f":"JetFuel_WTP!AT630","v":1.1792095615347552E-3},{"$f":"JetFuel_WTP!AU630","v":1.1425734228065793E-3},{"$f":"JetFuel_WTP!AV630","v":6.9718224504880619E-4},{"$f":"JetFuel_WTP!AW630","v":-3.6351953884376185E-4},{"$f":"JetFuel_WTP!AX630","v":-3.2276798796033063E-4},{"$f":"JetFuel_WTP!AY630","v":-1.7174869431629201E-4},{"$f":"JetFuel_WTP!AZ630","v":-2.465546897362177E-4},{"$f":"JetFuel_WTP!BA630","v":-8.2795424382177589E-5},{"$f":"JetFuel_WTP!BB630","v":-3.6079133864875184E-4},{"$f":"JetFuel_WTP!BC630","v":-7.2034214203268304E-4},null,{"$f":"Catalyst!$D160","v":1.9355920315377253}]
[]
[]
[null,null,null,null,"Attribute","Coal","Petroleum coke","Limestone","Quicklime (CaO)","K2O","Residual oil","Gasoline","Diesel","Electricity","LPG","Nitrogen fertilizer","P2O5","Crude oil","Hydrogen","Natural gas","Alpha-Amylase","Ammonia","Catalysts","Corn Steep Liquor","DAP","Gluco-Amylase","Glucose","HCl","Host nutrients","Sulfuric Acid","Urea","Yeast","Sodium carbonate, Na2CO3","Formaldehyde","CaCO3","Cellulase","NaOH","Magnesium Sulfate","Chlorine ","Zinc","Herbicides (Corn)","Herbicides","Herbicides (Sugarcane)","Herbicides (Soybeans)","Insecticide","Insecticide (Sugarcane)","N-butane","GTL","Landfill Gas","DDGS","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","N-hexane","H2","Herbicides (Palm FFB)","Herbicides (Canola)","CO2","Media water","Hexane","Chitosan","Site thermal/electricity","Petroleum coke (internal)","Refinery still gas (internal)","Unfinished oil","Pyrolysis oil","Natural gas (as feedstock)","Flared gas (as feedstock)","Landfill gas (as feedstock)","Lime","Water","Coal to FT plant","Corn Oil","Natural gas flared","Ethanol: Corn US Mix","Electricity for Palm Oil Extraction","Husk and Shell","AD Residue","PFAD","Electricity (Brazil)","Herbicides (Willow)","Herbicides (Poplar)","Herbicides (Switchgrass)","Herbicides (Miscanthus)","Herbicides (Corn Stover)","Herbicides (Forest Residue)","LDPE","HDPE","Ethanol: Corn Dry Mill w/o extraction","Ethanol: Corn Dry Mill w/ extraction","Ethanol: Corn Wet Mill","Ethanol: Willow","Ethanol: Poplar","Ethanol: Switchgrass","Ethanol: Miscanthus","Ethanol: Corn Stover","Ethanol: Forest Residue","Ethanol: Solid Waste","MSW","Olivine"]
[null,null,null,null,"System Boundary","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate"]
[null,null,null,null,"Year",2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2020,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021]
[null,null,null,null,"Functional unit","mmBtu","mmBtu","ton","ton","ton","mmBtu","mmBtu","mmBtu","mmBtu","mmBtu","ton","ton","mmBtu","mmBtu","mmBtu","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","g","g","g","g","g","g","mmBtu","mmBtu","mmBtu","kg","mmBtu","mmBtu","mmBtu","mmBtu","mmBtu","mmBtu","mmbtu","mmbtu","g","g","kg","kg","kg","kg","btu","mmbtu","mmbtu","mmbtu","mmbtu","mmbtu","mmbtu","mmbtu","kg","kg","mmbtu","kg","mmBtu","kg","mmbtu","mmbtu","kg","lb","mmbtu","g","g","g","g","g","g","ton","ton","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","ton"]
[null,null,null,null,"Energy unit","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu"]
[null,null,null,null,"Water unit","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal"]
[null,null,null,null,"Emissions unit","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g"]

{"sheet":"Results","index":2,"n_rows":2653,"n_cols":81,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1693,11,1694,12],[1663,11,1664,12],[1993,11,1994,12],[1633,11,1634,12],[1903,11,1904,12],[2473,11,2474,12],[2443,11,2444,12],[1933,11,1934,12],[1963,11,1964,12],[2053,11,2054,12],[2023,11,2024,12],[1393,11,1394,12],[1543,11,1544,12],[1603,11,1604,12],[1513,11,1514,12],[1483,11,1484,12],[1423,11,1424,12],[1453,11,1454,12],[1573,11,1574,12],[2,9,2,10],[4,9,4,10],[6,9,6,10],[2,13,2,14],[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,5,2,6],[4,5,4,6],[6,5,6,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,"Performance-enhancing Fuels",null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"Selct Fuels",null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"N/A",null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"BEV and FCV",null,null,null,"GCI ICE Vehicles",null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"CIDI - Diesel",null,null,null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: \"&Results_EnergyUnit_Energy&\" or Gallon or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: Btu or Gallon or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F861*100&\", \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \"& IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \" &IF(NG!C5=1, \"Crude\", IF(NG!C5=0, IF(Inputs!$G$114=1, \"NA NG\", IF(Inputs!$G$114=2, \"Non-NA NG\", IF(Inputs!$G$114=3, \"FG\", IF(RNG!$H$6=1, \"LFG\", IF(RNG!$H$6=0, \"AD Gas\", \"RNG\"))))), \"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF(MeOH_FTD!E9=1,\"Crude\",IF(MeOH_FTD!E9=0,IF(Inputs!F155=1,\"NA NG\",IF(Inputs!F155=2,\"Non-NA NG\",IF(Inputs!F155=3,\"FG\",IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&Vehicles!C5*100&\" for MeOH FFV, \"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&Vehicles!C6*100&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&Inputs!F862*100&\" for FFV, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for FFV, Corn"},{"$f":"\"BtOH for FFV: BtOH\"&Vehicles!C12*100&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&Inputs!F863*100&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH for FCV, Corn"},{"$f":"IF(Inputs!$J$630=2,\"Palm FFB\",IF(Inputs!$J$630=3,\"Canola\",IF(Inputs!$J$630=4,\"Jatropha\",IF(Inputs!$J$630=5,\"Camelina\",IF(Inputs!$J$630=6,\"Algae\",IF(Inputs!$J$630=7,\"Tallow\",IF(Inputs!$J$630=8,\"Corn Oil\",\"Soybean\")))))))&\"-based RG\"&Vehicles!C16*100","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis_IDL!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&Vehicles!C16*100","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CA gasoline and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F861*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(Inputs!$H$114=1,\"NA NG\",IF(Inputs!$H$114=2,\"Non-NA NG\",IF(Inputs!$H$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: M\"&Vehicles!C6*100&\" (\"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!E5=1,\"Crude\",IF(NG!E5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F211=1,\"Central Plants, \"&IF(Inputs!F216=1,IF(Inputs!F239=1,\"NA NG\",IF(Inputs!F239=2,\"Non-NA NG\",IF(Inputs!F239=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F217=1,\"Solar\",\"\")&IF(Inputs!F219=1,\"Nuclear\",\"\")&IF(Inputs!F220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F221=1,\"Coal\",\"\")&IF(Inputs!F222=1,\"Biomass\",\"\")&IF(Inputs!F224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F216:F227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F231=1,IF(Inputs!F240=1,\"NA NG\",IF(Inputs!F240=2,\"Non-NA NG\",IF(Inputs!F240=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F232=1,\"Electrolysis\",\"\")&IF(Inputs!F233=1,\"EtOH\",\"\")&IF(Inputs!F235=1,\"MeOH\",\"\")&IF(MAX(Inputs!F231:F235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: G.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G211=1,\"Central Plants, \"&IF(Inputs!G216=1,IF(Inputs!G239=1,\"NA NG\",IF(Inputs!G239=2,\"Non-NA NG\",IF(Inputs!G239=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G217=1,\"Solar\",\"\")&IF(Inputs!G219=1,\"Nuclear\",\"\")&IF(Inputs!G220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G221=1,\"Coal\",\"\")&IF(Inputs!G222=1,\"Biomass\",\"\")&IF(Inputs!G224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G216:G227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G231=1,IF(Inputs!G240=1,\"NA NG\",IF(Inputs!G240=2,\"Non-NA NG\",IF(Inputs!G240=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G232=1,\"Electrolysis\",\"\")&IF(Inputs!G233=1,\"EtOH\",\"\")&IF(Inputs!G235=1,\"MeOH\",\"\")&IF(MAX(Inputs!G231:G235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"DME: \"&IF(Inputs!F153=1,\"NA NG\",IF(Inputs!F153=2,\"Non-NA NG\",IF(Inputs!F153=3,\"FG\",IF(Inputs!F153=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F153=5,\"Biomass\",IF(Inputs!F153=9,\"Black Liquor\",IF(Inputs!F153=10,\"NG via Methanol\",\"Coal\")))))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C13*100,\"0\")&\": \"&IF(Inputs!F154=1,\"NA NG\",IF(Inputs!F154=2,\"Non-NA NG\",IF(Inputs!F154=3,\"FG\",IF(Inputs!F154=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F154=5,\"Biomass\",IF(Inputs!F154=6,\"Coal\",IF(Inputs!F154=8,\"NG/Biomass(\"&TEXT(Inputs!J187*100,\"0\")&\"/\"&TEXT(Inputs!J188*100,\"0\")&\")\",\"Coal/Biomass(\"&TEXT(Inputs!F187*100,\"0\")&\"/\"&TEXT(Inputs!F188*100,\"0\")&\")\")))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$630=11, \"UCO\", IF(Inputs!$F$630=2,\"Palm FFB\",IF(Inputs!$F$630=3,\"Canola\",IF(Inputs!$F$630=4,\"Jatropha\",IF(Inputs!$F$630=5,\"Camelina\",IF(Inputs!$F$630=6,\"Algae\",IF(Inputs!$F$630=7,\"Tallow\",IF(Inputs!$F$630=8,\"Corn Oil\",\"Soybean\"))))))))&\"-based BD\"&Vehicles!C14*100","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E670=1,IF(Inputs!$G$630=2,\"Palm FFB\",IF(Inputs!$G$630=3,\"Canola\",IF(Inputs!$G$630=4,\"Jatropha\",IF(Inputs!$G$630=5,\"Camelina\",IF(Inputs!$G$630=6,\"Algae\",IF(Inputs!$G$630=7,\"Tallow\",IF(Inputs!$G$630=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!E670=3,IF(Inputs!$I$630=2,\"Palm FFB\",IF(Inputs!$I$630=3,\"Canola\",IF(Inputs!$I$630=4,\"Jatropha\",IF(Inputs!$I$630=5,\"Camelina\",IF(Inputs!$I$630=6,\"Algae\",IF(Inputs!$I$630=7,\"Tallow\",IF(Inputs!$I$630=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!$H$630=11,\"UCO\", IF(Inputs!$H$630=2,\"Palm FFB\",IF(Inputs!$H$630=3,\"Canola\",IF(Inputs!$H$630=4,\"Jatropha\",IF(Inputs!$H$630=5,\"Camelina\",IF(Inputs!$H$630=6,\"Algae\",IF(Inputs!$H$630=7,\"Tallow\",IF(Inputs!$H$630=8,\"Corn Oil\",\"Soybean\"))))))))))&\"-based RD\"&IF(Inputs!$E$670=3,\"III\",\"II\")&\" \"&Vehicles!C15*100","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis_IDL!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E670=1,\"I \",\"II \")&Vehicles!C15*100","v":"Forest Residue-based RDII 100"},{"$f":"\"EtOH-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH-Diesel, Corn"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: Diesel and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F153=1,\"NA NG\",IF(Inputs!F153=2,\"Non-NA NG\",IF(Inputs!F153=3,\"FG\",IF(Inputs!F153=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F153=5,\"Biomass\",IF(Inputs!F153=9,\"Black Liquor\",IF(Inputs!F153=10,\"NG via Methanol\",\"Coal\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&Vehicles!C13*100&\" (\"&IF(Inputs!F154=1,\"NA NG\",IF(Inputs!F154=2,\"Non-NA NG\",IF(Inputs!F154=3,\"FG\",IF(Inputs!F154=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F154=5,\"Biomass\",IF(Inputs!F154=6,\"Coal\",\"Coal/Biomass(\"&Inputs!F187*100&\"/\"&Inputs!F188*100&\")\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&Vehicles!C14*100&\" (\"&IF(Inputs!$F$630=11,\"UCO\", IF(Inputs!$F$630=2,\"Palm FFB\",IF(Inputs!$F$630=3,\"Canola\",IF(Inputs!$F$630=4,\"Jatropha\",IF(Inputs!$F$630=5,\"Camelina\",IF(Inputs!$F$630=6,\"Algae\",IF(Inputs!$F$630=7,\"Tallow\",IF(Inputs!$F$630=8,\"Corn Oil\",\"Soybean\"))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: EtOH-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: EtOH-Diesel (Corn) and Electricity (NWPP Mix)"},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Electricity  (NWPP Mix)"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F211=1,\", Central Plants, \"&IF(Inputs!F216=1,IF(Inputs!F239=1,\"NA NG\",IF(Inputs!F239=2,\"Non-NA NG\",IF(Inputs!F239=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F217=1,\"Solar\",\"\")&IF(Inputs!F219=1,\"Nuclear\",\"\")&IF(Inputs!F220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F221=1,\"Coal\",\"\")&IF(Inputs!F222=1,\"Biomass\",\"\")&IF(Inputs!F224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F216:F227)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F231=1,IF(Inputs!F240=1,\"NA NG\",IF(Inputs!F240=2,\"Non-NA NG\",IF(Inputs!F240=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F232=1,\"Electrolysis\",\"\")&IF(Inputs!F233=1,\"EtOH\",\"\")&IF(Inputs!F235=1,\"MeOH\",\"\")&IF(MAX(Inputs!F231:F235)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Central Plants, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G211=1,\", Central Plants, \"&IF(Inputs!G216=1,IF(Inputs!G239=1,\"NA NG\",IF(Inputs!G239=2,\"Non-NA NG\",IF(Inputs!G239=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G217=1,\"Solar\",\"\")&IF(Inputs!G219=1,\"Nuclear\",\"\")&IF(Inputs!G220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G221=1,\"Coal\",\"\")&IF(Inputs!G222=1,\"Biomass\",\"\")&IF(Inputs!G224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G216:G227)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G231=1,IF(Inputs!G240=1,\"NA NG\",IF(Inputs!G240=2,\"Non-NA NG\",IF(Inputs!G240=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G232=1,\"Electrolysis\",\"\")&IF(Inputs!G233=1,\"EtOH\",\"\")&IF(Inputs!G235=1,\"MeOH\",\"\")&IF(MAX(Inputs!G231:G235)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F211=1,\"Central Plants, \"&IF(Inputs!F216=1,IF(Inputs!F239=1,\"NA NG\",IF(Inputs!F239=2,\"Non-NA NG\",IF(Inputs!F239=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F217=1,\"Solar\",\"\")&IF(Inputs!F219=1,\"Nuclear\",\"\")&IF(Inputs!F220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F221=1,\"Coal\",\"\")&IF(Inputs!F222=1,\"Biomass\",\"\")&IF(Inputs!F224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F216:F227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F231=1,IF(Inputs!F240=1,\"NA NG\",IF(Inputs!F240=2,\"Non-NA NG\",IF(Inputs!F240=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F232=1,\"Electrolysis\",\"\")&IF(Inputs!F233=1,\"EtOH\",\"\")&IF(Inputs!F235=1,\"MeOH\",\"\")&IF(MAX(Inputs!F231:F235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: G.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G211=1,\"Central Plants, \"&IF(Inputs!G216=1,IF(Inputs!G239=1,\"NA NG\",IF(Inputs!G239=2,\"Non-NA NG\",IF(Inputs!G239=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G217=1,\"Solar\",\"\")&IF(Inputs!G219=1,\"Nuclear\",\"\")&IF(Inputs!G220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G221=1,\"Coal\",\"\")&IF(Inputs!G222=1,\"Biomass\",\"\")&IF(Inputs!G224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G216:G227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G231=1,IF(Inputs!G240=1,\"NA NG\",IF(Inputs!G240=2,\"Non-NA NG\",IF(Inputs!G240=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G232=1,\"Electrolysis\",\"\")&IF(Inputs!G233=1,\"EtOH\",\"\")&IF(Inputs!G235=1,\"MeOH\",\"\")&IF(MAX(Inputs!G231:G235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (NWPP Mix)"},{"$f":"\"Blended feedstock-based RG\"&Vehicles!C16*100&\" via Indirect Liquefaction (IDL)\"","v":"Blended feedstock-based RG100 via Indirect Liquefaction (IDL)"},"Low Octane Gasoline-Like Fuel","Boosted Spark Ignition (BSI) Isobutanol-gasoline blend","Boosted Spark Ignition (BSI) ARHC-gasoline blend"]
["Total Energy ",{"$f":"(Inputs!$E$1518*(Petroleum!$B263*Petroleum!$F$262+Petroleum!$F263)+(1-Inputs!$E$1518)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":266206.96126335149},{"$f":"(Petroleum!$C263*Petroleum!$G$262+Petroleum!$G263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":252356.60414170049},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G215))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV547*EtOH!$BW$546+EtOH!$BW547)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":266206.96126335155},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B263,Petroleum!$C263)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$J$262+Petroleum!$J263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":184587.77840310519},{"$f":"(NG!$J85*NG!$K$84+NG!$K85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":201005.69583399844},{"$f":"(NG!$R85*NG!$S$84+NG!$S85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":216309.51490424367},{"$f":"(NG!$X85*NG!$Y$84+NG!$Y85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":163584.49193896071},{"$f":"(MeOH_FTD!BJ163*MeOH_FTD!BK$162+MeOH_FTD!BK163)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":790824.16548759909},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":467296.98911793262},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":492482.23099494859},{"$f":"(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":550618.12766798656},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G215))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV547*EtOH!$BW$546+EtOH!$BW547)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":610949.94819978205},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX547*EtOH!$BY$546+EtOH!$BY547))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":715549.36646319414},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G215))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV547*EtOH!$BW$546+EtOH!$BW547)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":610949.94819978205},{"$f":"(EtOH!$BT547*EtOH!$BU$546+EtOH!$BU547)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":727085.08736393915},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE433*BioOil!$CF$431+BioOil!$CF433))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":426193.13708066742},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD298*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE298))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":947437.09478808218},{"$f":"AN14*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B14*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":482137.62208938494},{"$f":"AN14*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C14*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":473520.7843936946},{"$f":"AN14*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D14*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":482137.62208938494},{"$f":"AN14*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F14*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":441573.41736717545},{"$f":"AN14*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G14*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":451094.50941514678},{"$f":"AN14*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H14*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":418292.2530254405},{"$f":"AN14*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K14*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":622912.13473915798},{"$f":"AN14*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O14*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":696615.43945303035},{"$f":"AN14*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO14*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":675380.18350241496},{"$f":"AN14*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP14*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":989197.59889985831},{"$f":"(MeOH_FTD!$AJ163*MeOH_FTD!$AK$162+MeOH_FTD!$AK163)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":644837.27911862824},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ163*MeOH_FTD!$BA$162+MeOH_FTD!$BA163))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":689990.28558832535},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y433*BioOil!$Z$431+BioOil!$Z433))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":243057.33497479287},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ433*BioOil!$BR$431+BioOil!$BR433))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":519242.43885973812},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF298*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG298))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":948904.67869143363},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT547*EtOH!$BU$546+EtOH!$BU547)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B54*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":220526.48535889032},{"$f":"AN14*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E14*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":378615.7947079399},{"$f":"AN14*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC14*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":702125.2335568195},{"$f":"AN14*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD14*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":733863.28816120746},{"$f":"AN14*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE14*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":419714.05425377918},{"$f":"AN14*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH14*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":403877.11688676965},{"$f":"(Electric!$G204+Electric!$F204-1000000)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":837661.18213035516},{"$f":"((Hydrogen!$AJ306*Hydrogen!$AK$305+Hydrogen!$AK306)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":576817.25487624563},{"$f":"((Hydrogen!$BT306*Hydrogen!$BU$305+Hydrogen!$BU306)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1081234.7021750314},{"$f":"AN14*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO14*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":682328.75094340392},{"$f":"AN14*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP14*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":982709.09426535806},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP298*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ298))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1730227.1061558006},{"$f":"(Petroleum!$B263*Petroleum!$S$262+Petroleum!$S263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":194900.82745249345},{"$f":"F2537+G2537","v":289718.4066641992},{"$f":"F2568+G2568","v":237676.73850410854},null,null,null,null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,"Selct Fuels"]
["WTP Efficiency",{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B14)","v":0.78976030822185261},0.79849461143325662,0.78976030822185261,0.84417551677602098,0.83263551827336113,0.82215915253999061,0.8594133102733531,0.558402114105783,0.68152528589399708,0.6700247274189387,0.64490410769537765,0.62075175030576735,0.58290365730577431,0.62075175030576735,0.57901026840912984,0.70116730616649892,0.51349540515393066,0.67470117828214182,0.67864668798103656,0.67470117828214182,0.6936864872455506,0.68913498983814825,0.70507330056047524,0.61617630344524144,0.5894087586061274,0.59687944852581487,0.50271526597109206,0.60796287431899732,0.59171937763646754,0.8044681221564719,0.65822279211114343,0.51310872765282534,0.8193185580122454,0.7253652568312916,0.58750083735634751,0.57674674054637698,0.70436719070560549,0.7123130564429988,0.54416995348442021,0.63418889976472481,0.48048401218513809,0.59441414137351412,0.50436042427622207,0.36626989664900605,0.83688953679275768,{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AU14)","v":0.77536305199090449},{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AV14)","v":0.80796541527364296},null,null,null,null,null,"SI - Gasoline","RNAVGASCRFG",null,"SIDI - Gasoline","RNAVGASCRFGSIDI",null,"CIDI - Diesel","RNAVDIESELCIDI",null,"SI HEV - Gasoline","RNAVHEV",null,"SI PHEV - Gasoline and Electricity","RNAVPHEV",null,"CIDI HEV - Diesel","RNAVHEVDIESEL",null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL",null,"BEV - Electricity","RNAVPHEVELECTRIC",null,"GCI - Low Octane Fuel (LOF)","RNAVGCILOF","BSI - Isobutanol","RNAVCOOPISOBUOH"]
["Fossil Fuels",{"$f":"(Inputs!$E$1518*(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)+(1-Inputs!$E$1518)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":244253.4522945123},{"$f":"(Petroleum!$C264*Petroleum!$G$262+Petroleum!$G264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":234159.49302599501},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G216))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV548*EtOH!$BW$546+EtOH!$BW548)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":244253.4522945123},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B264,Petroleum!$C264)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$J$262+Petroleum!$J264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":175165.29544296733},{"$f":"(NG!$J86*NG!$K$84+NG!$K86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":178061.94757711008},{"$f":"(NG!$R86*NG!$S$84+NG!$S86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":213957.69144222411},{"$f":"(NG!$X86*NG!$Y$84+NG!$Y86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":159927.62299084279},{"$f":"(MeOH_FTD!BJ164*MeOH_FTD!BK$162+MeOH_FTD!BK164)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":827253.55267882219},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":441671.22359357629},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":465329.08745867235},{"$f":"(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":519939.28877745278},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G216))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV548*EtOH!$BW$546+EtOH!$BW548)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":479257.63016929553},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX548*EtOH!$BY$546+EtOH!$BY548))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":670945.22442993673},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G216))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV548*EtOH!$BW$546+EtOH!$BW548)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":479257.63016929553},{"$f":"(EtOH!$BT548*EtOH!$BU$546+EtOH!$BU548)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":558735.81915647804},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE434*BioOil!$CF$431+BioOil!$CF434))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":110827.49485776904},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD299*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE299))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":335814.85565352428},{"$f":"AN16*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B16*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":351821.17025563435},{"$f":"AN16*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C16*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":345541.33155113203},{"$f":"AN16*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D16*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":351821.17025563435},{"$f":"AN16*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F16*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":310640.89974175824},{"$f":"AN16*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G16*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":332973.01696697029},{"$f":"AN16*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H16*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":299358.84179131268},{"$f":"AN16*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K16*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":489360.79107186274},{"$f":"AN16*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O16*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":498026.27101730864},{"$f":"AN16*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO16*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":515765.00511666975},{"$f":"AN16*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP16*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":710608.38920978364},{"$f":"(MeOH_FTD!$AJ164*MeOH_FTD!$AK$162+MeOH_FTD!$AK164)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":613075.96958177921},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ164*MeOH_FTD!$BA$162+MeOH_FTD!$BA164))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":688174.98233272973},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y434*BioOil!$Z$431+BioOil!$Z434))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":184089.40911088168},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ434*BioOil!$BR$431+BioOil!$BR434))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":256013.04994765492},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF299*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG299))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":385247.76652817248},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT548*EtOH!$BU$546+EtOH!$BU548)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B55*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":200870.17008236618},{"$f":"AN16*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E16*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":280268.23219061457},{"$f":"AN16*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC16*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":588075.70669376617},{"$f":"AN16*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD16*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":640862.81332917698},{"$f":"AN16*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE16*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":286540.99294416734},{"$f":"AN16*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH16*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":298336.19219349278},{"$f":"(Electric!$G205+Electric!$F205-1000000*(Electric!$F205+Electric!$G205)/(Electric!$F$204+Electric!$G$204))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":528928.2929251279},{"$f":"((Hydrogen!$AJ307*Hydrogen!$AK$305+Hydrogen!$AK307)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":507770.15539476636},{"$f":"((Hydrogen!$BT307*Hydrogen!$BU$305+Hydrogen!$BU307)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":820953.54677166825},{"$f":"AN16*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO16*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":516328.63236727542},{"$f":"AN16*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP16*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":702829.18885735259},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP299*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ299))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":203571.34749542942},{"$f":"(Petroleum!$B264*Petroleum!$S$262+Petroleum!$S264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":184847.54524830889},{"$f":"F2538+G2538","v":238929.49736034364},{"$f":"F2569+G2569","v":218793.76593899122},null,null,null,null,null,"SI - CA gasoline","RNAVGASCARFG",null,"SIDI - CA gasoline","RNAVGASCARFGSIDI",null,"CIDI - DME","RNAVDMECIDI",null,"SI HEV - CA gasoline","RNAVHEVCRFG",null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG",null,"CIDI HEV - DME","RNAVHEVDMETHER",null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER",null,"FCV - Gaseous H2","RNAVFCVGH2",null,null,null,"BSI - ARHC","RNAVCOOPARHC"]
["Coal",{"$f":"(Inputs!$E$1518*(Petroleum!$B265*Petroleum!$F$262+Petroleum!$F265)+(1-Inputs!$E$1518)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13337.705590457168},{"$f":"(Petroleum!$C265*Petroleum!$G$262+Petroleum!$G265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10528.035225088232},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G217))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13337.705590457168},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B265,Petroleum!$C265)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$J$262+Petroleum!$J265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7921.1906716628228},{"$f":"(NG!$J87*NG!$K$84+NG!$K87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19663.608579817017},{"$f":"(NG!$R87*NG!$S$84+NG!$S87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2058.0484331828034},{"$f":"(NG!$X87*NG!$Y$84+NG!$Y87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3114.6722596112345},{"$f":"(MeOH_FTD!BJ165*MeOH_FTD!BK$162+MeOH_FTD!BK165)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-31946.248781438822},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N165*MeOH_FTD!$O$162+MeOH_FTD!$O165))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22372.617575842844},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N165*MeOH_FTD!$O$162+MeOH_FTD!$O165))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23739.165246144628},{"$f":"(MeOH_FTD!$N165*MeOH_FTD!$O$162+MeOH_FTD!$O165)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26893.61079593889},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G217))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51183.482253712071},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX549*EtOH!$BY$546+EtOH!$BY549))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19818.169420495386},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G217))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51183.482253712071},{"$f":"(EtOH!$BT549*EtOH!$BU$546+EtOH!$BU549)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63829.367562357191},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE435*BioOil!$CF$431+BioOil!$CF435))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22347.613117063898},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD300*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE300))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28206.756553940279},{"$f":"AN17*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B17*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":110586.84636531761},{"$f":"AN17*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C17*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":108838.84280814369},{"$f":"AN17*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D17*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":110586.84636531761},{"$f":"AN17*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F17*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":114522.43292523288},{"$f":"AN17*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G17*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":103569.33958671409},{"$f":"AN17*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H17*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":104226.70574252971},{"$f":"AN17*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K17*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":117057.99283931167},{"$f":"AN17*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O17*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":134132.15368918685},{"$f":"AN17*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO17*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":139929.64940485341},{"$f":"AN17*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP17*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":244270.11986248457},{"$f":"(MeOH_FTD!$AJ165*MeOH_FTD!$AK$162+MeOH_FTD!$AK165)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27844.449422515376},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ165*MeOH_FTD!$BA$162+MeOH_FTD!$BA165))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1588.0261714311207},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y435*BioOil!$Z$431+BioOil!$Z435))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10414.620524652657},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ435*BioOil!$BR$431+BioOil!$BR435))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22947.96286089905},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF300*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG300))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27143.72668902879},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT549*EtOH!$BU$546+EtOH!$BU549)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B56*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11686.724583785997},{"$f":"AN17*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E17*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":85994.14364494475},{"$f":"AN17*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC17*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":99998.205025802556},{"$f":"AN17*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD17*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":81542.56142612129},{"$f":"AN17*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE17*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":87746.775839647278},{"$f":"AN17*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH17*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":88640.937961904478},{"$f":"(Electric!$G206+Electric!$F206-1000000*(Electric!$F206+Electric!$G206)/(Electric!$F$204+Electric!$G$204))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":270704.73146297416},{"$f":"((Hydrogen!$AJ308*Hydrogen!$AK$305+Hydrogen!$AK308)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":60502.142870168056},{"$f":"((Hydrogen!$BT308*Hydrogen!$BU$305+Hydrogen!$BU308)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":228214.80372277371},{"$f":"AN17*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO17*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":145529.19269682618},{"$f":"AN17*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP17*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":245402.00026151683},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP300*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ300))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27096.096528016678},{"$f":"(Petroleum!$B265*Petroleum!$S$262+Petroleum!$S265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8475.9521162538022},16053.819482682477,15978.702861113561,null,null,null,null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH",null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI",null,"CIDI - FT Diesel","RNAVFTDCIDI",null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS",null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS",null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL",null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL",null,"FCV - Liquid H2","RNAVFCVLH2",null,null,null,"MM - BioMethanol","RNAVCOOPBIOMEOH"]
["Natural Gas",{"$f":"B16-B17-B19","v":158545.62241865898},159925.8160950517,158545.62241865898,120236.48006442952,152085.77025494818,199245.81644195487,124757.29352165696,848149.62170425127,384368.31088010402,410953.80057185044,472321.93391235149,369237.44248326082,601756.23435606563,369237.44248326082,439703.03597012424,49236.620752278126,241512.50564090122,191752.97333045446,192611.64468409796,191752.97333045446,187734.05185832604,217074.12303089211,170731.95968027602,348785.76931598433,322832.42502692179,293122.17559168988,443778.90147435939,569693.01165984024,675219.43313170411,128320.83740485745,193043.55313415822,{"$f":"AG16-AG17-AG19","v":286369.35785941058},141994.87904634958,157727.93669664682,473650.99603151804,547825.53254056256,163410.43260938482,173021.91840428108,246427.91189882613,321482.38669787697,563641.92711689521,291122.8149572321,435328.70291626744,63168.865353874746,{"$f":"AT16-AT17-AT19","v":134442.45449649871},144502.72838223143,122217.69899675573,null,null,null,null,null,"SI - EtOH FFV","RNAVETOHFFV",null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI",null,"CIDI - Biodiesel","RNAVBIODIESELCIDI",null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH",null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH",null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL",null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL"]
["Petroleum",{"$f":"(Inputs!$E$1518*(Petroleum!$B267*Petroleum!$F$262+Petroleum!$F267)+(1-Inputs!$E$1518)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72370.124285396159},{"$f":"(Petroleum!$C267*Petroleum!$G$262+Petroleum!$G267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63705.641705855051},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G219))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72370.124285396174},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B267,Petroleum!$C267)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$J$262+Petroleum!$J267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47007.62470687498},{"$f":"(NG!$J89*NG!$K$84+NG!$K89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6312.5687423448853},{"$f":"(NG!$R89*NG!$S$84+NG!$S89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12653.826567086455},{"$f":"(NG!$X89*NG!$Y$84+NG!$Y89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32055.657209574609},{"$f":"(MeOH_FTD!BJ167*MeOH_FTD!BK$162+MeOH_FTD!BK167)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11050.179756009686},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34930.295137629422},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30636.121640677247},{"$f":"(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20723.744069162436},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G219))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58836.705432322618},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX551*EtOH!$BY$546+EtOH!$BY551))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49370.820653375718},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G219))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58836.705432322618},{"$f":"(EtOH!$BT551*EtOH!$BU$546+EtOH!$BU551)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55203.415623996581},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE437*BioOil!$CF$431+BioOil!$CF437))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39243.260988427013},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD302*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE302))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66095.593458682764},{"$f":"AN19*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B19*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":49481.350559862265},{"$f":"AN19*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C19*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":44090.844058890354},{"$f":"AN19*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D19*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":49481.35055986228},{"$f":"AN19*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F19*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":8384.4149581993297},{"$f":"AN19*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G19*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":12329.554349364087},{"$f":"AN19*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H19*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":24400.176368506935},{"$f":"AN19*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K19*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":23517.028916566724},{"$f":"AN19*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O19*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":41061.692301199975},{"$f":"AN19*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO19*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":82713.18012012649},{"$f":"AN19*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP19*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":22559.367872939696},{"$f":"(MeOH_FTD!$AJ167*MeOH_FTD!$AK$162+MeOH_FTD!$AK167)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15538.508499423649},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ167*MeOH_FTD!$BA$162+MeOH_FTD!$BA167))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11367.523029594497},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y437*BioOil!$Z$431+BioOil!$Z437))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45353.951181371587},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ437*BioOil!$BR$431+BioOil!$BR437))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40021.533952597638},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF302*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG302))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":71734.681979733112},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT551*EtOH!$BU$546+EtOH!$BU551)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B58*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47188.566452230589},{"$f":"AN19*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E19*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":36546.151849022986},{"$f":"AN19*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC19*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":14426.505636445576},{"$f":"AN19*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD19*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":11494.719362493081},{"$f":"AN19*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE19*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":35383.78449513526},{"$f":"AN19*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH19*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":36673.335827307215},{"$f":"(Electric!$G208+Electric!$F208-1000000*(Electric!$F208+Electric!$G208)/(Electric!$F$204+Electric!$G$204))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11795.649563327617},{"$f":"((Hydrogen!$AJ310*Hydrogen!$AK$305+Hydrogen!$AK310)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":125785.6258267213},{"$f":"((Hydrogen!$BT310*Hydrogen!$BU$305+Hydrogen!$BU310)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29096.815931999325},{"$f":"AN19*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO19*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":79676.624713217156},{"$f":"AN19*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP19*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":22098.485679568286},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP302*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ302))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":113306.385613538},{"$f":"(Petroleum!$B267*Petroleum!$S$262+Petroleum!$S267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41929.138635556366},78372.949495429741,80597.364081121952,null,null,null,null,null,"SI - BtOH FFV","RNAVBTOHFFV",null,"SIDI - Dedi. EtOH","RNAVETOHSIDI",null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI",null,"SI HEV - CNG","RNAVHEVCNG",null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG",null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL",null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL"]
["Water consumption",{"$f":"(Inputs!$E$1518*(Petroleum!$B268*Petroleum!$F$262+Petroleum!$F268)+(1-Inputs!$E$1518)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":54.938157288193352},{"$f":"(Petroleum!$C268*Petroleum!$G$262+Petroleum!$G268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":54.58430748212524},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G220))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV552*EtOH!$BW$546+EtOH!$BW552)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":54.938157288193374},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B268,Petroleum!$C268)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$J$262+Petroleum!$J268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":27.476587304446817},{"$f":"(NG!$J90*NG!$K$84+NG!$K90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":18.778138774358808},{"$f":"(NG!$R90*NG!$S$84+NG!$S90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":4.92437026285105},{"$f":"(NG!$X90*NG!$Y$84+NG!$Y90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":10.79320030167983},{"$f":"(MeOH_FTD!BJ168*MeOH_FTD!BK$162+MeOH_FTD!BK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":-20.768561291344319},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":27.514000019591737},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":26.954577143219236},{"$f":"(MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":25.663243484557611},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G220))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV552*EtOH!$BW$546+EtOH!$BW552)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":288.71674649718432},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX552*EtOH!$BY$546+EtOH!$BY552))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":419.71869660595701},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G220))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV552*EtOH!$BW$546+EtOH!$BW552)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":288.71674649718432},{"$f":"(EtOH!$BT552*EtOH!$BU$546+EtOH!$BU552)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":366.81399425877089},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE438*BioOil!$CF$431+BioOil!$CF438))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":663.13571440409555},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD303*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE303))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":26.797414135473648},{"$f":"AN20*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B20*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":214.82050838632782},{"$f":"AN20*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C20*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":214.60036486795065},{"$f":"AN20*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D20*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":214.82050838632782},{"$f":"AN20*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F20*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":192.32397577925164},{"$f":"AN20*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G20*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":183.70501572725996},{"$f":"AN20*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H20*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":187.3562396967219},{"$f":"AN20*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K20*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":197.41085128249406},{"$f":"AN20*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O20*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":360.26312349351304},{"$f":"AN20*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO20*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":237.25677675010726},{"$f":"AN20*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP20*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":321.93576195724529},{"$f":"(MeOH_FTD!$AJ168*MeOH_FTD!$AK$162+MeOH_FTD!$AK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":26.566347115770849},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ168*MeOH_FTD!$BA$162+MeOH_FTD!$BA168))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":31.893986030756395},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y438*BioOil!$Z$431+BioOil!$Z438))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":142.09649602017657},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ438*BioOil!$BR$431+BioOil!$BR438))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":641.26955281347387},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF303*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG303))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":23.905131521879891},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT552*EtOH!$BU$546+EtOH!$BU552)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B59*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":48.69678272981087},{"$f":"AN20*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E20*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":161.34549594870393},{"$f":"AN20*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC20*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":160.70568799193597},{"$f":"AN20*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD20*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":164.45048613532765},{"$f":"AN20*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE20*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":241.91184592168264},{"$f":"AN20*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH20*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":176.26117430066427},{"$f":"(Electric!$G209+Electric!$F209)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":478.06215472169623},{"$f":"(Hydrogen!$AJ311*Hydrogen!$AK$305+Hydrogen!$AK311)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91.001309489721351},{"$f":"(Hydrogen!$BT311*Hydrogen!$BU$305+Hydrogen!$BU311)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":227.11089252207273},{"$f":"AN20*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO20*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":247.5676105700586},{"$f":"AN20*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP20*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":328.62080073944657},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP303*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ303))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":54.83243765682159},{"$f":"(Petroleum!$B268*Petroleum!$S$262+Petroleum!$S268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":26.388840428887558},60.083174367176127,43.337405935863828,null,null,null,null,null,"SI - MeOH FFV","RNAVMEOHFFV",null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI",null,"SI HEV - LNG","RNAVHEVLNG",null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG",null,"CIDI HEV - EtOH-Diesel","RNAVHEVEDIESEL",null,"CIDI PHEV - EtOH-Diesel and Electricity","RNAVPHEVEDIESEL"]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1518*(Petroleum!$B279*Petroleum!$F$262+Petroleum!$F279)+(1-Inputs!$E$1518)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!B95/Vehicles!B73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13561.501422948355},{"$f":"((Petroleum!$C279*Petroleum!$G$262+Petroleum!$G279)+Vehicles!C95/Vehicles!C73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+C25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12899.828433707678},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G232))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV563*EtOH!$BW$546+EtOH!$BW563)+Petroleum!AS141+Petroleum!AT141+Vehicles!D95/Vehicles!D73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+D25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13561.50142294836},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B279,Petroleum!$C279)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$J$262+Petroleum!$J279))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+E25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12648.404879929125},{"$f":"(NG!$J101*NG!$K$84+NG!$K101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+F25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":11162.120404780211},{"$f":"(NG!$R101*NG!$S$84+NG!$S101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+G25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12644.809629950512},{"$f":"(NG!$X101*NG!$Y$84+NG!$Y101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+H25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":11102.164636197909},{"$f":"(MeOH_FTD!BJ179*MeOH_FTD!BK$162+MeOH_FTD!BK179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+I25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":33783.719630943917},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179)+Vehicles!I95/Vehicles!I73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+J25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18778.803317269063},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179)+Vehicles!J95/Vehicles!J73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+K25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18994.949020547385},{"$f":"(MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+L25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":19493.885037658969},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G232))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV563*EtOH!$BW$546+EtOH!$BW563)+Petroleum!AS141+Petroleum!AT141+Vehicles!K95/Vehicles!K73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+M25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-19333.894209119451},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX563*EtOH!$BY$546+EtOH!$BY563)+Vehicles!L95/Vehicles!L73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+N25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-30399.543027238338},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G232))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV563*EtOH!$BW$546+EtOH!$BW563)+Petroleum!AS141+Petroleum!AT141+Vehicles!M95/Vehicles!M73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+O25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-19333.894209119451},{"$f":"(EtOH!$BT563*EtOH!$BU$546+EtOH!$BU563+Vehicles!DS95/Vehicles!DS73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+P25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-30242.912595886301},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE449*BioOil!$CF$431+BioOil!$CF449)+Vehicles!P95/Vehicles!P73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+Q25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-66619.864244219498},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD314*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE314)+Vehicles!P95/Vehicles!P73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+R25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-52631.189017571662},{"$f":"AN21*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B21*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":43868.041037001763},{"$f":"AN21*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C21*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":43456.388925375235},{"$f":"AN21*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D21*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":43868.041037001771},{"$f":"AN21*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F21*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":42375.294198629221},{"$f":"AN21*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G21*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":43297.731959202894},{"$f":"AN21*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H21*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":42337.993418421436},{"$f":"AN21*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K21*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":47248.396912689735},{"$f":"AN21*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O21*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":23402.555374256503},{"$f":"AN21*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO21*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":94071.110951836541},{"$f":"AN21*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP21*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":108713.9420951592},{"$f":"(MeOH_FTD!$AJ179*MeOH_FTD!$AK$162+MeOH_FTD!$AK179+Vehicles!AB95/Vehicles!AB73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AC25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":27210.784881564377},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ179*MeOH_FTD!$BA$162+MeOH_FTD!$BA179)+Vehicles!AC95/Vehicles!AC73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AD25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15346.969717265236},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*(BioOil!$Y449*BioOil!$Z$431+BioOil!$Z449)+Vehicles!AD95/Vehicles!AD73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AE25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-121.84812003196679},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(BioOil!$BQ449*BioOil!$BR$431+BioOil!$BR449)+Vehicles!AE95/Vehicles!AE73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AF25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-49918.337480980474},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF314*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG314)+Vehicles!AE95/Vehicles!AE73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AG25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-51253.929905706493},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT563*EtOH!$BU$546+EtOH!$BU563)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B70*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)+Vehicles!AF95/Vehicles!AF73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AH25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10068.589253955897},{"$f":"AN21*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E21*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":36748.691846033631},{"$f":"AN21*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC21*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":46984.590799338621},{"$f":"AN21*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD21*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":38645.513450112951},{"$f":"AN21*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE21*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":27772.479214508887},{"$f":"AN21*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH21*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":34935.339079339319},{"$f":"(Electric!$G220+Electric!$F220)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AN25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":93766.878075210479},{"$f":"(Hydrogen!$AJ322*Hydrogen!$AK$305+Hydrogen!$AK322)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AO25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":94255.889721736603},{"$f":"(Hydrogen!$BT322*Hydrogen!$BU$305+Hydrogen!$BU322)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AP25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":117792.18549164355},{"$f":"AN21*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO21*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":94058.084271702217},{"$f":"AN21*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP21*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":108073.93689882985},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP314*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ314)+Vehicles!Q95/Vehicles!Q73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AS25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-57208.084447466004},{"$f":"(Petroleum!$B279*Petroleum!$S$262+Petroleum!$S279)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AT25*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT26*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12586.596382757918},4761.6152733997769,1574.7719705387935,null,null,null,null,null,"SI - CNG Vehicle ","RNAVCNG",null,null,null,null,"CIDI - EtOH-Diesel","RNAVEDIESELCIDI",null,"SI HEV - LPG","RNAVHEVLPG",null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG"]
["CH4",{"$f":"(Inputs!$E$1518*(Petroleum!$B277*Petroleum!$F$262+Petroleum!$F277)+(1-Inputs!$E$1518)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":126.25621660798387},{"$f":"(Petroleum!$C277*Petroleum!$G$262+Petroleum!$G277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":127.11548905086455},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G230))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV561*EtOH!$BW$546+EtOH!$BW561)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":126.25621660798387},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B277,Petroleum!$C277)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$J$262+Petroleum!$J277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":117.10718165905797},{"$f":"(NG!$J99*NG!$K$84+NG!$K99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":366.81400438869179},{"$f":"(NG!$R99*NG!$S$84+NG!$S99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":385.72967287314293},{"$f":"(NG!$X99*NG!$Y$84+NG!$Y99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":232.11492041970089},{"$f":"(MeOH_FTD!BJ177*MeOH_FTD!BK$162+MeOH_FTD!BK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":391.58939913511142},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":274.90372959716217},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":291.18292544402567},{"$f":"(MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":328.76071216113849},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G230))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV561*EtOH!$BW$546+EtOH!$BW561)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":146.89220770685293},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX561*EtOH!$BY$546+EtOH!$BY561))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":186.74826809360374},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G230))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV561*EtOH!$BW$546+EtOH!$BW561)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":146.89220770685293},{"$f":"(EtOH!$BT561*EtOH!$BU$546+EtOH!$BU561)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":153.88358318742456},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE447*BioOil!$CF$431+BioOil!$CF447))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.372221831665481},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD312*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE312))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76.669674627418729},{"$f":"AN22*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B22*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":165.51797294154855},{"$f":"AN22*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C22*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":166.05255924222291},{"$f":"AN22*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D22*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":165.51797294154855},{"$f":"AN22*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F22*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":315.17818715367139},{"$f":"AN22*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G22*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":326.94634907212532},{"$f":"AN22*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H22*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":231.37672744224065},{"$f":"AN22*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K22*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":268.12519593531579},{"$f":"AN22*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O22*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":178.35641345444341},{"$f":"AN22*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO22*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":317.28596226454056},{"$f":"AN22*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP22*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":367.29421601155144},{"$f":"(MeOH_FTD!$AJ177*MeOH_FTD!$AK$162+MeOH_FTD!$AK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":349.9235052064418},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ177*MeOH_FTD!$BA$162+MeOH_FTD!$BA177))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":360.82087213410011},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y447*BioOil!$Z$431+BioOil!$Z447))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":103.84464199402544},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ447*BioOil!$BR$431+BioOil!$BR447))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59.713894538345876},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF312*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG312))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":85.95660785875485},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT561*EtOH!$BU$546+EtOH!$BU561)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B68*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.13896418274848},{"$f":"AN22*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E22*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":150.69554850589765},{"$f":"AN22*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC22*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":314.34217510425447},{"$f":"AN22*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD22*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":322.00193585188447},{"$f":"AN22*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE22*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":141.37330750818791},{"$f":"AN22*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH22*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":152.12368872784293},{"$f":"(Electric!$G218+Electric!$F218)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":230.161314150122},{"$f":"(Hydrogen!$AJ320*Hydrogen!$AK$305+Hydrogen!$AK320)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":370.20195702847127},{"$f":"(Hydrogen!$BT320*Hydrogen!$BU$305+Hydrogen!$BU320)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":450.58320568221541},{"$f":"AN22*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO22*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":313.55544853641481},{"$f":"AN22*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP22*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":361.42244282171964},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP312*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ312))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36.621949807795282},{"$f":"(Petroleum!$B277*Petroleum!$S$262+Petroleum!$S277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":120.61893350654829},117.94669599610546,58.352630408749732,null,null,null,null,null,"SI - LNG Vehicle ","RNAVLNG",null,null,null,null,"CIDI - PUP-derived Diesel","RNAVNRPDIESELCIDI",null,"SI HEV - MeOH","RNAVHEVMEOH",null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH"]
["N2O",{"$f":"(Inputs!$E$1518*(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)+(1-Inputs!$E$1518)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7066542332472272},{"$f":"(Petroleum!$C278*Petroleum!$G$262+Petroleum!$G278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6351544586562263},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G231))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV562*EtOH!$BW$546+EtOH!$BW562)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7066542332472272},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B278,Petroleum!$C278)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$J$262+Petroleum!$J278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.23829841083570941},{"$f":"(NG!$J100*NG!$K$84+NG!$K100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1502097363467345},{"$f":"(NG!$R100*NG!$S$84+NG!$S100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18702579498786603},{"$f":"(NG!$X100*NG!$Y$84+NG!$Y100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19034340126211971},{"$f":"(MeOH_FTD!BJ178*MeOH_FTD!BK$162+MeOH_FTD!BK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13494258461367295},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32867977410621146},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33183117221081754},{"$f":"(MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33910564491509532},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G231))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV562*EtOH!$BW$546+EtOH!$BW562)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.969663105915739},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX562*EtOH!$BY$546+EtOH!$BY562))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.981889362353343},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G231))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV562*EtOH!$BW$546+EtOH!$BW562)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.969663105915739},{"$f":"(EtOH!$BT562*EtOH!$BU$546+EtOH!$BU562)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36.40690926230247},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE448*BioOil!$CF$431+BioOil!$CF448))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.882447178103522},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD313*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE313))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43546996231888441},{"$f":"AN23*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B23*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":2.4838803838089509},{"$f":"AN23*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C23*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":2.4393976352763516},{"$f":"AN23*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D23*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":2.4838803838089509},{"$f":"AN23*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F23*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":2.1376949479867675},{"$f":"AN23*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G23*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.91632301938637273},{"$f":"AN23*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H23*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.91838702932866945},{"$f":"AN23*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K23*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":1.0064119912470966},{"$f":"AN23*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O23*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":18.200965889155221},{"$f":"AN23*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO23*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":2.024676152104826},{"$f":"AN23*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP23*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":2.4644164110895717},{"$f":"(MeOH_FTD!$AJ178*MeOH_FTD!$AK$162+MeOH_FTD!$AK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45406730065274542},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ178*MeOH_FTD!$BA$162+MeOH_FTD!$BA178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22791667367151683},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y448*BioOil!$Z$431+BioOil!$Z448))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5120336439184872},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ448*BioOil!$BR$431+BioOil!$BR448))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.11568760120738},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF313*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG313))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.46587389007772195},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT562*EtOH!$BU$546+EtOH!$BU562)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B69*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5006469697766258},{"$f":"AN23*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E23*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.79648704206154264},{"$f":"AN23*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC23*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.94815102509082561},{"$f":"AN23*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD23*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.78918971754724532},{"$f":"AN23*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE23*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":3.8004961390705727},{"$f":"AN23*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH23*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":2.3866921626444415},{"$f":"(Electric!$G219+Electric!$F219)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1170897125196313},{"$f":"(Hydrogen!$AJ321*Hydrogen!$AK$305+Hydrogen!$AK321)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.968547885479244},{"$f":"(Hydrogen!$BT321*Hydrogen!$BU$305+Hydrogen!$BU321)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6753686290975396},{"$f":"AN23*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO23*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.0286331271199747},{"$f":"AN23*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP23*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.4495445344713942},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP313*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ313))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7308876867873284},{"$f":"(Petroleum!$B278*Petroleum!$S$262+Petroleum!$S278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26572797719915942},-1.1155950096615161,0.83343277613491695,null,null,null,null,null,"SI - LPG Vehicle ","RNAVLPG",null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH",null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$150:$B$151)","v":17524.489799655625},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$150:$B$151)","v":16862.991688658847},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$150:$B$151)","v":17524.489799655632},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$150:$B$151)","v":15647.097347834615},{"$f":"F21+SUMPRODUCT(F22:F23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F25:F27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F31:F32,Fuel_Specs!$B$150:$B$151)","v":20973.233015928832},{"$f":"G21+SUMPRODUCT(G22:G23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G25:G27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G31:G32,Fuel_Specs!$B$150:$B$151)","v":22343.785138685467},{"$f":"H21+SUMPRODUCT(H22:H23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H25:H27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H31:H32,Fuel_Specs!$B$150:$B$151)","v":16961.759980266543},{"$f":"I21+SUMPRODUCT(I22:I23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I25:I27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I31:I32,Fuel_Specs!$B$150:$B$151)","v":43613.667499536576},{"$f":"J21+SUMPRODUCT(J22:J23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J25:J27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J31:J32,Fuel_Specs!$B$150:$B$151)","v":25749.343129881767},{"$f":"K21+SUMPRODUCT(K22:K23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K25:K27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K31:K32,Fuel_Specs!$B$150:$B$151)","v":26373.407845966853},{"$f":"L21+SUMPRODUCT(L22:L23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L25:L27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L31:L32,Fuel_Specs!$B$150:$B$151)","v":27813.956323872131},{"$f":"M21+SUMPRODUCT(M22:M23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M25:M27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M31:M32,Fuel_Specs!$B$150:$B$151)","v":-7326.629410885238},{"$f":"N21+SUMPRODUCT(N22:N23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N25:N27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N31:N32,Fuel_Specs!$B$150:$B$151)","v":-15604.23329491695},{"$f":"O21+SUMPRODUCT(O22:O23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O25:O27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O31:O32,Fuel_Specs!$B$150:$B$151)","v":-7326.629410885238},{"$f":"P21+SUMPRODUCT(P22:P23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P25:P27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P31:P32,Fuel_Specs!$B$150:$B$151)","v":-15546.564056034549},{"$f":"Q21+SUMPRODUCT(Q22:Q23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q25:Q27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q31:Q32,Fuel_Specs!$B$150:$B$151)","v":-58968.589439353011},{"$f":"R21+SUMPRODUCT(R22:R23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R25:R27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R31:R32,Fuel_Specs!$B$150:$B$151)","v":-50584.677103115166},{"$f":"S21+SUMPRODUCT(S22:S23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S25:S27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S31:S32,Fuel_Specs!$B$150:$B$151)","v":48746.186714915544},{"$f":"T21+SUMPRODUCT(T22:T23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T25:T27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T31:T32,Fuel_Specs!$B$150:$B$151)","v":48334.64340174316},{"$f":"U21+SUMPRODUCT(U22:U23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U25:U27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U31:U32,Fuel_Specs!$B$150:$B$151)","v":48746.186714915551},{"$f":"V21+SUMPRODUCT(V22:V23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V25:V27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V31:V32,Fuel_Specs!$B$150:$B$151)","v":50891.781971971061},{"$f":"W21+SUMPRODUCT(W22:W23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W25:W27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W31:W32,Fuel_Specs!$B$150:$B$151)","v":51744.454945783167},{"$f":"X21+SUMPRODUCT(X22:X23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X25:X27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X31:X32,Fuel_Specs!$B$150:$B$151)","v":48396.090939217393},{"$f":"Y21+SUMPRODUCT(Y22:Y23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y25:Y27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y31:Y32,Fuel_Specs!$B$150:$B$151)","v":54251.437584464264},{"$f":"Z21+SUMPRODUCT(Z22:Z23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z25:Z27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z31:Z32,Fuel_Specs!$B$150:$B$151)","v":33285.353545585844},{"$f":"AA21+SUMPRODUCT(AA22:AA23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA25:AA27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA31:AA32,Fuel_Specs!$B$150:$B$151)","v":102606.61350177729},{"$f":"AB21+SUMPRODUCT(AB22:AB23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB25:AB27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB31:AB32,Fuel_Specs!$B$150:$B$151)","v":118630.69358595269},{"$f":"AC21+SUMPRODUCT(AC22:AC23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC25:AC27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC31:AC32,Fuel_Specs!$B$150:$B$151)","v":36094.184567319942},{"$f":"AD21+SUMPRODUCT(AD22:AD23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD25:AD27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD31:AD32,Fuel_Specs!$B$150:$B$151)","v":24435.410689371849},{"$f":"AE21+SUMPRODUCT(AE22:AE23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE25:AE27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE31:AE32,Fuel_Specs!$B$150:$B$151)","v":3818.8539557063787},{"$f":"AF21+SUMPRODUCT(AF22:AF23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF25:AF27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF31:AF32,Fuel_Specs!$B$150:$B$151)","v":-41537.015212362028},{"$f":"AG21+SUMPRODUCT(AG22:AG23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG25:AG27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG31:AG32,Fuel_Specs!$B$150:$B$151)","v":-48966.18428999446},{"$f":"AH21+SUMPRODUCT(AH22:AH23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH25:AH27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH31:AH32,Fuel_Specs!$B$150:$B$151)","v":13792.256155518044},{"$f":"AI21+SUMPRODUCT(AI22:AI23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI25:AI27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI31:AI32,Fuel_Specs!$B$150:$B$151)","v":40753.433697215412},{"$f":"AJ21+SUMPRODUCT(AJ22:AJ23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ25:AJ27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ31:AJ32,Fuel_Specs!$B$150:$B$151)","v":55125.694182422048},{"$f":"AK21+SUMPRODUCT(AK22:AK23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK25:AK27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AK31:AK32,Fuel_Specs!$B$150:$B$151)","v":46930.740382239142},{"$f":"AL21+SUMPRODUCT(AL22:AL23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL25:AL27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL31:AL32,Fuel_Specs!$B$150:$B$151)","v":32439.359751656615},{"$f":"AM21+SUMPRODUCT(AM22:AM23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM25:AM27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM31:AM32,Fuel_Specs!$B$150:$B$151)","v":39449.665562003436},{"$f":"AN21+SUMPRODUCT(AN22:AN23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN25:AN27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN31:AN32,Fuel_Specs!$B$150:$B$151)","v":100151.80366329438},{"$f":"AO21+SUMPRODUCT(AO22:AO23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO25:AO27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO31:AO32,Fuel_Specs!$B$150:$B$151)","v":104097.5659173212},{"$f":"AP21+SUMPRODUCT(AP22:AP23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP25:AP27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP31:AP32,Fuel_Specs!$B$150:$B$151)","v":129854.02548517},{"$f":"AQ21+SUMPRODUCT(AQ22:AQ23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ25:AQ27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ31:AQ32,Fuel_Specs!$B$150:$B$151)","v":102501.50315699434},{"$f":"AR21+SUMPRODUCT(AR22:AR23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR25:AR27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR31:AR32,Fuel_Specs!$B$150:$B$151)","v":117839.46224064531},{"$f":"AS21+SUMPRODUCT(AS22:AS23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS25:AS27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS31:AS32,Fuel_Specs!$B$150:$B$151)","v":-53690.731171608495},{"$f":"AT21+SUMPRODUCT(AT22:AT23,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT25:AT27,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT31:AT32,Fuel_Specs!$B$150:$B$151)","v":15681.256657626975},7377.8353604232825,3281.9506980457427,null,null,null,null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH",null,null,null,null,null,null,null,null,null,null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2"]
["VOC: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B269*Petroleum!$F$262+Petroleum!$F269)+(1-Inputs!$E$1518)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.343304554868769},{"$f":"(Petroleum!$C269*Petroleum!$G$262+Petroleum!$G269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.532928198685678},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G222))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV553*EtOH!$BW$546+EtOH!$BW553)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.343304554868773},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B269,Petroleum!$C269)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$J$262+Petroleum!$J269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4384821320352899},{"$f":"(NG!$J91*NG!$K$84+NG!$K91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.256224189350039},{"$f":"(NG!$R91*NG!$S$84+NG!$S91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5628634584774161},{"$f":"(NG!$X91*NG!$Y$84+NG!$Y91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.2991641702843},{"$f":"(MeOH_FTD!BJ169*MeOH_FTD!BK$162+MeOH_FTD!BK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.319996963850137},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.13814785994024},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.907738263823738},{"$f":"(MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.375876448173297},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G222))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV553*EtOH!$BW$546+EtOH!$BW553)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.234076922541675},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX553*EtOH!$BY$546+EtOH!$BY553))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57.490479201092263},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G222))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV553*EtOH!$BW$546+EtOH!$BW553)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.234076922541675},{"$f":"(EtOH!$BT553*EtOH!$BU$546+EtOH!$BU553)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.554959466173521},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE439*BioOil!$CF$431+BioOil!$CF439))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.463743730105875},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD304*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE304))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.8657318619292438},{"$f":"AN25*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B25*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":22.011689975281737},{"$f":"AN25*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C25*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":22.75180041197957},{"$f":"AN25*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D25*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":22.011689975281737},{"$f":"AN25*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F25*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":12.003301073127677},{"$f":"AN25*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G25*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":9.0833815858505602},{"$f":"AN25*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H25*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":11.407877375609273},{"$f":"AN25*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K25*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":19.252154283695585},{"$f":"AN25*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O25*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":35.630777979205774},{"$f":"AN25*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO25*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":13.70169717457987},{"$f":"AN25*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP25*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":15.396453778381293},{"$f":"(MeOH_FTD!$AJ169*MeOH_FTD!$AK$162+MeOH_FTD!$AK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.46145420713739},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ169*MeOH_FTD!$BA$162+MeOH_FTD!$BA169))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.694915380173578},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y439*BioOil!$Z$431+BioOil!$Z439))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8789348191612163},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ439*BioOil!$BR$431+BioOil!$BR439))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.353004133043218},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF304*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG304))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.637377162175996},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT553*EtOH!$BU$546+EtOH!$BU553)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B60*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.599826309244966},{"$f":"AN25*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E25*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":8.1818014479439771},{"$f":"AN25*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC25*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":12.415349367473606},{"$f":"AN25*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD25*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":12.579449258868427},{"$f":"AN25*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE25*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":9.8971959853023996},{"$f":"AN25*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH25*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":10.403910715172525},{"$f":"(Electric!$G210+Electric!$F210)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.9403995609803264},{"$f":"(Hydrogen!$AJ312*Hydrogen!$AK$305+Hydrogen!$AK312)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.986157532634161},{"$f":"(Hydrogen!$BT312*Hydrogen!$BU$305+Hydrogen!$BU312)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.710240894290827},{"$f":"AN25*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO25*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":13.540645478110779},{"$f":"AN25*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP25*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":15.162835788525172},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP304*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ304))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9126498765606925},{"$f":"(Petroleum!$B269*Petroleum!$S$262+Petroleum!$S269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.43289921320828},24.835148874743826,22.53015782933317,null,null,null,null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED",null,null,null,null,null,null,null,null,null,null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2"]
["CO: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B270*Petroleum!$F$262+Petroleum!$F270)+(1-Inputs!$E$1518)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.974934488235109},{"$f":"(Petroleum!$C270*Petroleum!$G$262+Petroleum!$G270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.630008002288999},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G223))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV554*EtOH!$BW$546+EtOH!$BW554)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.974934488235112},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B270,Petroleum!$C270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262+Petroleum!$J270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.253655365946928},{"$f":"(NG!$J92*NG!$K$84+NG!$K92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.151691937984801},{"$f":"(NG!$R92*NG!$S$84+NG!$S92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.445168671194445},{"$f":"(NG!$X92*NG!$Y$84+NG!$Y92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.770351467590103},{"$f":"(MeOH_FTD!BJ170*MeOH_FTD!BK$162+MeOH_FTD!BK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.812771159778617},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.919029107991101},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.849967902290324},{"$f":"(MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.998883597386062},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G223))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV554*EtOH!$BW$546+EtOH!$BW554)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.764795199382547},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX554*EtOH!$BY$546+EtOH!$BY554))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47.45187233013867},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G223))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV554*EtOH!$BW$546+EtOH!$BW554)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.764795199382547},{"$f":"(EtOH!$BT554*EtOH!$BU$546+EtOH!$BU554)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.156717664467941},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE440*BioOil!$CF$431+BioOil!$CF440))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":166.5155535254361},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD305*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE305))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.990220513441294},{"$f":"AN26*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B26*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":25.345426879929498},{"$f":"AN26*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C26*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":26.375111509703022},{"$f":"AN26*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D26*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":25.345426879929498},{"$f":"AN26*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F26*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":44.119543593514457},{"$f":"AN26*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G26*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":29.992945708359947},{"$f":"AN26*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H26*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":27.706701164146001},{"$f":"AN26*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K26*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":30.244786815636587},{"$f":"AN26*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O26*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":37.035318963613676},{"$f":"AN26*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO26*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":49.892011303946212},{"$f":"AN26*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP26*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":50.319371150614131},{"$f":"(MeOH_FTD!$AJ170*MeOH_FTD!$AK$162+MeOH_FTD!$AK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.546188565404083},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ170*MeOH_FTD!$BA$162+MeOH_FTD!$BA170))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.788998446804843},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y440*BioOil!$Z$431+BioOil!$Z440))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.822503475963181},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ440*BioOil!$BR$431+BioOil!$BR440))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.063343165298516},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF305*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG305))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.314563014665048},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT554*EtOH!$BU$546+EtOH!$BU554)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B61*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.115691410012241},{"$f":"AN26*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E26*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":20.726947811555313},{"$f":"AN26*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC26*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":32.881871831972234},{"$f":"AN26*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD26*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":31.646742650223914},{"$f":"AN26*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE26*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":21.126791228170664},{"$f":"AN26*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH26*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":22.035773209074407},{"$f":"(Electric!$G211+Electric!$F211)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40.773670380355838},{"$f":"(Hydrogen!$AJ313*Hydrogen!$AK$305+Hydrogen!$AK313)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55.430123548999767},{"$f":"(Hydrogen!$BT313*Hydrogen!$BU$305+Hydrogen!$BU313)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56.117044517554746},{"$f":"AN26*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO26*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":49.50158107863831},{"$f":"AN26*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP26*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":49.910642179665942},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP305*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ305))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.703656636114026},{"$f":"(Petroleum!$B270*Petroleum!$S$262+Petroleum!$S270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.079970152381122},17.043552496200405,16.969812809975046,null,null,null,null,null,"SI - Gaseous H2","RNAVGH2ICE"]
["NOx: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B271*Petroleum!$F$262+Petroleum!$F271)+(1-Inputs!$E$1518)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.829282133911427},{"$f":"(Petroleum!$C271*Petroleum!$G$262+Petroleum!$G271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.003902061529999},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G224))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV555*EtOH!$BW$546+EtOH!$BW555)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.829282133911427},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B271,Petroleum!$C271)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$J$262+Petroleum!$J271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.601055527737955},{"$f":"(NG!$J93*NG!$K$84+NG!$K93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.970709432203762},{"$f":"(NG!$R93*NG!$S$84+NG!$S93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.461636439148663},{"$f":"(NG!$X93*NG!$Y$84+NG!$Y93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.649605075556288},{"$f":"(MeOH_FTD!BJ171*MeOH_FTD!BK$162+MeOH_FTD!BK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.595045592577861},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.275795818134871},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.912146483429417},{"$f":"(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.381055009543037},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G224))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV555*EtOH!$BW$546+EtOH!$BW555)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73.335781402578874},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX555*EtOH!$BY$546+EtOH!$BY555))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":85.969657907693488},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G224))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV555*EtOH!$BW$546+EtOH!$BW555)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73.335781402578874},{"$f":"(EtOH!$BT555*EtOH!$BU$546+EtOH!$BU555)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89.283814466762223},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE441*BioOil!$CF$431+BioOil!$CF441))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":261.37635588270075},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD306*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE306))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.170535237736338},{"$f":"AN27*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B27*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":38.488924280303387},{"$f":"AN27*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C27*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":48.551774897194534},{"$f":"AN27*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D27*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":38.488924280303387},{"$f":"AN27*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F27*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":55.996784144464783},{"$f":"AN27*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G27*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":39.504474420025275},{"$f":"AN27*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H27*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":36.510725386519887},{"$f":"AN27*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K27*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":39.784753975111784},{"$f":"AN27*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O27*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":68.044537185665391},{"$f":"AN27*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO27*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":59.085608570350395},{"$f":"AN27*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP27*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":65.611536481055992},{"$f":"(MeOH_FTD!$AJ171*MeOH_FTD!$AK$162+MeOH_FTD!$AK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.841083116031392},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ171*MeOH_FTD!$BA$162+MeOH_FTD!$BA171))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.18454801959335},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y441*BioOil!$Z$431+BioOil!$Z441))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.073235172711872},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ441*BioOil!$BR$431+BioOil!$BR441))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.228888952196598},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF306*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG306))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.302325354714892},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT555*EtOH!$BU$546+EtOH!$BU555)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B62*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.070386582968055},{"$f":"AN27*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E27*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":30.702408679498653},{"$f":"AN27*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC27*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":42.117526357652252},{"$f":"AN27*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD27*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":40.25024746436732},{"$f":"AN27*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE27*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":31.034303818426338},{"$f":"AN27*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH27*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":33.843902107431873},{"$f":"(Electric!$G212+Electric!$F212)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59.332657298636022},{"$f":"(Hydrogen!$AJ314*Hydrogen!$AK$305+Hydrogen!$AK314)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.935561144101626},{"$f":"(Hydrogen!$BT314*Hydrogen!$BU$305+Hydrogen!$BU314)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":69.425074270086128},{"$f":"AN27*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO27*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":59.096186732699763},{"$f":"AN27*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP27*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":65.342686672256775},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP306*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ306))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":152.04929119250917},{"$f":"(Petroleum!$B271*Petroleum!$S$262+Petroleum!$S271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.490360507511625},22.789586848893045,23.212848868535353,null,null,null,null,null,"SI - Liquid H2","RNAVLH2ICE"]
["PM10: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B272*Petroleum!$F$262+Petroleum!$F272)+(1-Inputs!$E$1518)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9434632437681905},{"$f":"(Petroleum!$C272*Petroleum!$G$262+Petroleum!$G272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4541636643034437},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G225))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV556*EtOH!$BW$546+EtOH!$BW556)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9434632437681909},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B272,Petroleum!$C272)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$J$262+Petroleum!$J272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3743235962910401},{"$f":"(NG!$J94*NG!$K$84+NG!$K94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.052086181556215},{"$f":"(NG!$R94*NG!$S$84+NG!$S94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.97815847134759615},{"$f":"(NG!$X94*NG!$Y$84+NG!$Y94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0404286995155805},{"$f":"(MeOH_FTD!BJ172*MeOH_FTD!BK$162+MeOH_FTD!BK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5139735665271261},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2169812234127826},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2427132398011325},{"$f":"(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3021112735086113},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G225))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV556*EtOH!$BW$546+EtOH!$BW556)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.118039821734214},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX556*EtOH!$BY$546+EtOH!$BY556))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.538502545497847},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G225))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV556*EtOH!$BW$546+EtOH!$BW556)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.118039821734214},{"$f":"(EtOH!$BT556*EtOH!$BU$546+EtOH!$BU556)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.520738337365493},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE442*BioOil!$CF$431+BioOil!$CF442))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5443023083861473},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD307*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE307))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0784358610617124},{"$f":"AN28*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B28*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":7.7080933495964938},{"$f":"AN28*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C28*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":8.6479579477601369},{"$f":"AN28*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D28*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":7.7080933495964938},{"$f":"AN28*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F28*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":6.5313952310363899},{"$f":"AN28*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G28*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":6.4854019707553316},{"$f":"AN28*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H28*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":6.5241426649254732},{"$f":"AN28*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K28*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":7.2721299302851259},{"$f":"AN28*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O28*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":14.038087170308545},{"$f":"AN28*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO28*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":8.5767923369151458},{"$f":"AN28*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP28*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":11.082068977964326},{"$f":"(MeOH_FTD!$AJ172*MeOH_FTD!$AK$162+MeOH_FTD!$AK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4625379574929436},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ172*MeOH_FTD!$BA$162+MeOH_FTD!$BA172))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1412460578237433},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y442*BioOil!$Z$431+BioOil!$Z442))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.435190691683575},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ442*BioOil!$BR$431+BioOil!$BR442))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8115809592165764},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF307*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG307))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8915824039756757},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT556*EtOH!$BU$546+EtOH!$BU556)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B63*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.326388462580034},{"$f":"AN28*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E28*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":5.5867821167669254},{"$f":"AN28*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC28*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":5.6487880036749472},{"$f":"AN28*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD28*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":6.1258520229489619},{"$f":"AN28*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE28*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":5.6295656066874749},{"$f":"AN28*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH28*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":6.2559886453173172},{"$f":"(Electric!$G213+Electric!$F213)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.552918401408844},{"$f":"(Hydrogen!$AJ315*Hydrogen!$AK$305+Hydrogen!$AK315)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3397749337977576},{"$f":"(Hydrogen!$BT315*Hydrogen!$BU$305+Hydrogen!$BU315)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.3666554893426017},{"$f":"AN28*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO28*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":8.8754969471025138},{"$f":"AN28*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP28*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":11.27350234970821},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP307*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ307))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.078151311262527},{"$f":"(Petroleum!$B272*Petroleum!$S$262+Petroleum!$S272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5397570419807955},2.4035773668920513,2.2191151394674402,null,null,null,null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["PM2.5: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)+(1-Inputs!$E$1518)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9847061191403108},{"$f":"(Petroleum!$C273*Petroleum!$G$262+Petroleum!$G273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4274549630651676},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G226))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9847061191403108},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B273,Petroleum!$C273)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$J$262+Petroleum!$J273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1694950257521011},{"$f":"(NG!$J95*NG!$K$84+NG!$K95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81733007186318485},{"$f":"(NG!$R95*NG!$S$84+NG!$S95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.90325241345707619},{"$f":"(NG!$X95*NG!$Y$84+NG!$Y95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.88138938225986185},{"$f":"(MeOH_FTD!BJ173*MeOH_FTD!BK$162+MeOH_FTD!BK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6985560068820615},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8496656589465168},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8669805833432149},{"$f":"(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9069491752885857},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G226))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1000544817151399},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX557*EtOH!$BY$546+EtOH!$BY557))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.7673837370915031},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G226))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1000544817151399},{"$f":"(EtOH!$BT557*EtOH!$BU$546+EtOH!$BU557)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1420731212729116},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE443*BioOil!$CF$431+BioOil!$CF443))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1898094203154863},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD308*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE308))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6229184616288661},{"$f":"AN29*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B29*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":4.8980301960931625},{"$f":"AN29*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C29*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":5.7956195155997126},{"$f":"AN29*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D29*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":4.8980301960931625},{"$f":"AN29*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F29*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":4.1717608413846756},{"$f":"AN29*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G29*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":4.2252164212982688},{"$f":"AN29*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H29*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":4.2116145921390977},{"$f":"AN29*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K29*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":4.8247886308618941},{"$f":"AN29*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O29*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":6.8362077441564235},{"$f":"AN29*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO29*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":5.6836163843340497},{"$f":"AN29*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP29*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":7.380752110698344},{"$f":"(MeOH_FTD!$AJ173*MeOH_FTD!$AK$162+MeOH_FTD!$AK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1193186151734349},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ173*MeOH_FTD!$BA$162+MeOH_FTD!$BA173))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0089868482053062},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y443*BioOil!$Z$431+BioOil!$Z443))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.203125310406965},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ443*BioOil!$BR$431+BioOil!$BR443))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4417595193177375},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF308*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG308))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3994515567267038},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT557*EtOH!$BU$546+EtOH!$BU557)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B64*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4840338327632658},{"$f":"AN29*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E29*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":3.7023422219002371},{"$f":"AN29*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC29*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":3.6670732158404382},{"$f":"AN29*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD29*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":4.2924211420899265},{"$f":"AN29*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE29*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":3.7259809537187598},{"$f":"AN29*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH29*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":3.9234315936305344},{"$f":"(Electric!$G214+Electric!$F214)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6947336537175399},{"$f":"(Hydrogen!$AJ316*Hydrogen!$AK$305+Hydrogen!$AK316)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2474256505079127},{"$f":"(Hydrogen!$BT316*Hydrogen!$BU$305+Hydrogen!$BU316)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9753331177466542},{"$f":"AN29*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO29*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":5.8553648890615051},{"$f":"AN29*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP29*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":7.4798324524809114},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP308*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ308))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.16302570541583},{"$f":"(Petroleum!$B273*Petroleum!$S$262+Petroleum!$S273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.311994165983942},1.9804028326449832,1.8169078729888386,null,null,null,null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["SOx: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B274*Petroleum!$F$262+Petroleum!$F274)+(1-Inputs!$E$1518)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.855753415265494},{"$f":"(Petroleum!$C274*Petroleum!$G$262+Petroleum!$G274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.826098115204488},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G227))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV558*EtOH!$BW$546+EtOH!$BW558)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8557534152654958},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B274,Petroleum!$C274)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$J$262+Petroleum!$J274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0717367512058606},{"$f":"(NG!$J96*NG!$K$84+NG!$K96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.797573695920221},{"$f":"(NG!$R96*NG!$S$84+NG!$S96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.668755292812506},{"$f":"(NG!$X96*NG!$Y$84+NG!$Y96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.928183881471469},{"$f":"(MeOH_FTD!BJ174*MeOH_FTD!BK$162+MeOH_FTD!BK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.604830635228161},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.877671865483272},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.804288984345545},{"$f":"(MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.943228818264963},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G227))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV558*EtOH!$BW$546+EtOH!$BW558)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.122054593917614},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX558*EtOH!$BY$546+EtOH!$BY558))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.005060410938281},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G227))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV558*EtOH!$BW$546+EtOH!$BW558)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.122054593917614},{"$f":"(EtOH!$BT558*EtOH!$BU$546+EtOH!$BU558)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.559197254014759},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE444*BioOil!$CF$431+BioOil!$CF444))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.015338693468312},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD309*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE309))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4122690383485086},{"$f":"AN30*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B30*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":33.607772441508445},{"$f":"AN30*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C30*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":41.054982396810047},{"$f":"AN30*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D30*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":33.607772441508445},{"$f":"AN30*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F30*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":37.304406436261353},{"$f":"AN30*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G30*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":36.602125268920013},{"$f":"AN30*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H30*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":39.874217253443945},{"$f":"AN30*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K30*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":38.5528608833161},{"$f":"AN30*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O30*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":43.727661476467446},{"$f":"AN30*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO30*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":41.608985509302471},{"$f":"AN30*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP30*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":55.29966655792574},{"$f":"(MeOH_FTD!$AJ174*MeOH_FTD!$AK$162+MeOH_FTD!$AK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.023935941170507},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ174*MeOH_FTD!$BA$162+MeOH_FTD!$BA174))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.871418732989589},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y444*BioOil!$Z$431+BioOil!$Z444))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9989878991576466},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ444*BioOil!$BR$431+BioOil!$BR444))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.284619641333407},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF309*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG309))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.3035484888135827},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT558*EtOH!$BU$546+EtOH!$BU558)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B65*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.624479886503317},{"$f":"AN30*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E30*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":26.146808470798952},{"$f":"AN30*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC30*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":35.953811245676754},{"$f":"AN30*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD30*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":34.440806597005597},{"$f":"AN30*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE30*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":26.79857343323674},{"$f":"AN30*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH30*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":27.238231839201507},{"$f":"(Electric!$G215+Electric!$F215)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76.007723645422303},{"$f":"(Hydrogen!$AJ317*Hydrogen!$AK$305+Hydrogen!$AK317)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.716580357705581},{"$f":"(Hydrogen!$BT317*Hydrogen!$BU$305+Hydrogen!$BU317)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.722428495809496},{"$f":"AN30*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO30*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":43.081874842278253},{"$f":"AN30*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP30*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":56.186346652705154},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP309*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ309))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5264861366177005},{"$f":"(Petroleum!$B274*Petroleum!$S$262+Petroleum!$S274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2124896897692139},10.286574823758267,6.6176266285317791,null,null,null,null,null,"SI - RG from IDL","RNAVIDLRENGASSI"]
["BC: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B275*Petroleum!$F$262+Petroleum!$F275)+(1-Inputs!$E$1518)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26015355993943179},{"$f":"(Petroleum!$C275*Petroleum!$G$262+Petroleum!$G275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.46595594213942482},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G228))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV559*EtOH!$BW$546+EtOH!$BW559)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26015355993943184},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B275,Petroleum!$C275)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262+Petroleum!$J275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17745838023667995},{"$f":"(NG!$J97*NG!$K$84+NG!$K97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16897676066871437},{"$f":"(NG!$R97*NG!$S$84+NG!$S97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17196582360241403},{"$f":"(NG!$X97*NG!$Y$84+NG!$Y97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16658696714841534},{"$f":"(MeOH_FTD!BJ175*MeOH_FTD!BK$162+MeOH_FTD!BK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.21496443752192973},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16667973435235614},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15980871318281473},{"$f":"(MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14394811598460983},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G228))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV559*EtOH!$BW$546+EtOH!$BW559)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.57640623723857876},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX559*EtOH!$BY$546+EtOH!$BY559))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.75687568102700908},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G228))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV559*EtOH!$BW$546+EtOH!$BW559)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.57640623723857876},{"$f":"(EtOH!$BT559*EtOH!$BU$546+EtOH!$BU559)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.6821946166487215},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE445*BioOil!$CF$431+BioOil!$CF445))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33037932094177436},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD310*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE310))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36837714958657075},{"$f":"AN31*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B31*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.3559119089161617},{"$f":"AN31*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C31*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":0.48394945402982792},{"$f":"AN31*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D31*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.35591190891616176},{"$f":"AN31*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F31*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.29918732961270328},{"$f":"AN31*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G31*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.30104694015816941},{"$f":"AN31*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H31*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.29770054752399894},{"$f":"AN31*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K31*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.29348353609470895},{"$f":"AN31*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O31*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":0.55266481334881323},{"$f":"AN31*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO31*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.40051017665464972},{"$f":"AN31*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP31*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.49151797961783683},{"$f":"(MeOH_FTD!$AJ175*MeOH_FTD!$AK$162+MeOH_FTD!$AK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22628561177279691},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ175*MeOH_FTD!$BA$162+MeOH_FTD!$BA175))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2182055481150891},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y445*BioOil!$Z$431+BioOil!$Z445))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20888847739100025},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ445*BioOil!$BR$431+BioOil!$BR445))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35600024364349303},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF310*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG310))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33243630082028652},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT559*EtOH!$BU$546+EtOH!$BU559)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B66*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20923197461516488},{"$f":"AN31*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E31*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.27731865451551208},{"$f":"AN31*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC31*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.31163932243635994},{"$f":"AN31*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD31*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.30595984455381042},{"$f":"AN31*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE31*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.29941087423015039},{"$f":"AN31*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH31*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.29965231847737472},{"$f":"(Electric!$G216+Electric!$F216)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51357524862724035},{"$f":"(Hydrogen!$AJ318*Hydrogen!$AK$305+Hydrogen!$AK318)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33183901543942368},{"$f":"(Hydrogen!$BT318*Hydrogen!$BU$305+Hydrogen!$BU318)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.47812128469086979},{"$f":"AN31*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO31*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.40535141059124291},{"$f":"AN31*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP31*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.49246243043199078},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP310*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ310))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9003756611377878},{"$f":"(Petroleum!$B275*Petroleum!$S$262+Petroleum!$S275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.21398809352951886},0.27283510741458034,0.37287722569131676,null,null,null,null,null,"SI - RG via CFP","RNAVCFPSI"]
["OC: Total",{"$f":"(Inputs!$E$1518*(Petroleum!$B276*Petroleum!$F$262+Petroleum!$F276)+(1-Inputs!$E$1518)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41942495278071851},{"$f":"(Petroleum!$C276*Petroleum!$G$262+Petroleum!$G276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.93182860272371437},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G229))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV560*EtOH!$BW$546+EtOH!$BW560)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41942495278071851},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B276,Petroleum!$C276)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$J$262+Petroleum!$J276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30935014957244522},{"$f":"(NG!$J98*NG!$K$84+NG!$K98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24218871082144278},{"$f":"(NG!$R98*NG!$S$84+NG!$S98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43128575170813022},{"$f":"(NG!$X98*NG!$Y$84+NG!$Y98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25444529816911404},{"$f":"(MeOH_FTD!BJ176*MeOH_FTD!BK$162+MeOH_FTD!BK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17350179240710636},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20092981235677454},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18178154091326149},{"$f":"(MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13758097553678761},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G229))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV560*EtOH!$BW$546+EtOH!$BW560)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85800477296786692},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX560*EtOH!$BY$546+EtOH!$BY560))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1947315964687493},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G229))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV560*EtOH!$BW$546+EtOH!$BW560)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85800477296786692},{"$f":"(EtOH!$BT560*EtOH!$BU$546+EtOH!$BU560)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0047754730797189},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(BioOil!$CE446*BioOil!$CF$431+BioOil!$CF446))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27343756604180175},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AD311*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE311))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28327219344400584},{"$f":"AN32*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B32*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.97858697117615034},{"$f":"AN32*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C32*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":1.2973729091456563},{"$f":"AN32*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D32*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.97858697117615034},{"$f":"AN32*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F32*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.86832151611652386},{"$f":"AN32*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G32*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.98596602851027226},{"$f":"AN32*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H32*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.87594680858734686},{"$f":"AN32*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K32*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.83073990185322732},{"$f":"AN32*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O32*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":1.2514442768733511},{"$f":"AN32*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO32*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":1.1293012358672081},{"$f":"AN32*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP32*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":1.464117809487836},{"$f":"(MeOH_FTD!$AJ176*MeOH_FTD!$AK$162+MeOH_FTD!$AK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33310751930624111},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ176*MeOH_FTD!$BA$162+MeOH_FTD!$BA176))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25233511097584321},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y446*BioOil!$Z$431+BioOil!$Z446))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30945338429065211},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ446*BioOil!$BR$431+BioOil!$BR446))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33929292871931221},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF311*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG311))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.23340436138114126},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT560*EtOH!$BU$546+EtOH!$BU560)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B67*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35488332637948516},{"$f":"AN32*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E32*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.78170352350115579},{"$f":"AN32*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC32*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.79840258203170744},{"$f":"AN32*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD32*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.74162764484477772},{"$f":"AN32*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE32*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.78177608719911729},{"$f":"AN32*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH32*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.8137087998891841},{"$f":"(Electric!$G217+Electric!$F217)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8992309902290987},{"$f":"(Hydrogen!$AJ319*Hydrogen!$AK$305+Hydrogen!$AK319)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.6616769787579746},{"$f":"(Hydrogen!$BT319*Hydrogen!$BU$305+Hydrogen!$BU319)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1998476254225352},{"$f":"AN32*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO32*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.1622681812781948},{"$f":"AN32*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP32*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.4827485383248926},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AP311*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ311))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7353266365420925},{"$f":"(Petroleum!$B276*Petroleum!$S$262+Petroleum!$S276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.372181546943885},0.42109668823535223,0.39752671522497363,null,null,null,null,null,"SI - High Octane Fuel (E10)","RNAVHOF10SI"]
["VOC: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+(1-Inputs!$E$1518)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.823011298677679},{"$f":"(Petroleum!$C284*Petroleum!$G$283+Petroleum!$G284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.903584534122999},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G234))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV568*EtOH!$BW$567+EtOH!$BW568)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.823011298677679},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B284,Petroleum!$C284)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$J$283+Petroleum!$J284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.765723249925109},{"$f":"(NG!$J106*NG!$K$105+NG!$K106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87018111375690677},{"$f":"(NG!$R106*NG!$S$105+NG!$S106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2696831727960636E-2},{"$f":"(NG!$X106*NG!$Y$105+NG!$Y106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4705443399360303},{"$f":"(MeOH_FTD!BJ184*MeOH_FTD!BK$183+MeOH_FTD!BK184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.562950619918935},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.914194707705228},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.366080936178712},{"$f":"(MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.1008524447416441},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G234))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV568*EtOH!$BW$567+EtOH!$BW568)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.215518580772105},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX568*EtOH!$BY$567+EtOH!$BY568))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.740761278831314},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G234))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV568*EtOH!$BW$567+EtOH!$BW568)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.215518580772105},{"$f":"(EtOH!$BT568*EtOH!$BU$567+EtOH!$BU568)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.683631130680523},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE454*BioOil!$CF$453+BioOil!$CF454))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42659108958317932},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD320*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE320))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.98111700843780503},{"$f":"AN33*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B33*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":10.025017894967814},{"$f":"AN33*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C33*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":10.697283895501771},{"$f":"AN33*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D33*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":10.025017894967814},{"$f":"AN33*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F33*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.72228947699303048},{"$f":"AN33*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G33*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.21370119185704939},{"$f":"AN33*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H33*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":1.0957984365822178},{"$f":"AN33*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K33*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":6.6300524917412034},{"$f":"AN33*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O33*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":9.0249351010343819},{"$f":"AN33*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO33*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":1.235144954206749},{"$f":"AN33*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP33*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.8812353349267571},{"$f":"(MeOH_FTD!$AJ184*MeOH_FTD!$AK$183+MeOH_FTD!$AK184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2280835468442106},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ184*MeOH_FTD!$BA$183+MeOH_FTD!$BA184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.91977062991162328},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y454*BioOil!$Z$453+BioOil!$Z454))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.42264919492243},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ454*BioOil!$BR$453+BioOil!$BR454))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.53477577237360019},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF320*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF320))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36443509944520736},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT568*EtOH!$BU$567+EtOH!$BU568)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C60*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4264115982511543},{"$f":"AN33*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E33*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":2.0862757608156572},{"$f":"AN33*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC33*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.0054685970444484},{"$f":"AN33*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD33*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.78875540432689106},{"$f":"AN33*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE33*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":1.8451289592548075},{"$f":"AN33*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH33*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":2.5506736938686307},{"$f":"(Electric!$H210+Electric!$I210)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.47879019346636087},{"$f":"(Hydrogen!$AJ327*Hydrogen!$AK$326+Hydrogen!$AK327)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6945243081003911},{"$f":"(Hydrogen!$BT327*Hydrogen!$BU$326+Hydrogen!$BU327)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1256642704711566},{"$f":"AN33*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO33*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.2027592645157017},{"$f":"AN33*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP33*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.86400339014961614},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH320*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI320))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6495713400796494E-2},{"$f":"(Petroleum!$B284*Petroleum!$S$262+Petroleum!$S284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.405046562021521},13.326441771539249,12.853754928391393,null,null,null,null,null,"SI - High Octane Fuel (E25)","RNAVHOF25SI"]
["CO: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+(1-Inputs!$E$1518)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7860767060024285},{"$f":"(Petroleum!$C285*Petroleum!$G$283+Petroleum!$G285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7586121807157005},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G235))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV569*EtOH!$BW$567+EtOH!$BW569)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7860767060024285},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B285,Petroleum!$C285)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$J$283+Petroleum!$J285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.87112653910423},{"$f":"(NG!$J107*NG!$K$105+NG!$K107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4971428460898801},{"$f":"(NG!$R107*NG!$S$105+NG!$S107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.53299123248557023},{"$f":"(NG!$X107*NG!$Y$105+NG!$Y107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0349690851282318},{"$f":"(MeOH_FTD!BJ185*MeOH_FTD!BK$183+MeOH_FTD!BK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.47100982466397784},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8655724061894003},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7497575949816186},{"$f":"(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4824185743575018},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G235))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV569*EtOH!$BW$567+EtOH!$BW569)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.065619420525167},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX569*EtOH!$BY$567+EtOH!$BY569))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2109930237098183},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G235))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV569*EtOH!$BW$567+EtOH!$BW569)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.065619420525167},{"$f":"(EtOH!$BT569*EtOH!$BU$567+EtOH!$BU569)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8994703586648956},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE455*BioOil!$CF$453+BioOil!$CF455))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60679388702454262},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD321*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE321))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8601905684092297},{"$f":"AN34*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B34*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":5.148960732740913},{"$f":"AN34*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C34*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":5.7540123039964648},{"$f":"AN34*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D34*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":5.148960732740913},{"$f":"AN34*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F34*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":6.213480519936657},{"$f":"AN34*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G34*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":3.7472299564663007},{"$f":"AN34*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H34*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":4.6816679110307975},{"$f":"AN34*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K34*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":4.5042269181413372},{"$f":"AN34*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O34*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":4.7007366587254689},{"$f":"AN34*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO34*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":11.546700167775091},{"$f":"AN34*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP34*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":8.1717812072127956},{"$f":"(MeOH_FTD!$AJ185*MeOH_FTD!$AK$183+MeOH_FTD!$AK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.613193410513575},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ185*MeOH_FTD!$BA$183+MeOH_FTD!$BA185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.50747581166485045},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y455*BioOil!$Z$453+BioOil!$Z455))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6592233169421526},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ455*BioOil!$BR$453+BioOil!$BR455))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.9122681567657015},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF321*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF321))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.86023914294025816},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT569*EtOH!$BU$567+EtOH!$BU569)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C61*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8969704509441383},{"$f":"AN34*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E34*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":4.0008138228684995},{"$f":"AN34*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC34*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":3.8195125904691736},{"$f":"AN34*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD34*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":3.0423035345706437},{"$f":"AN34*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE34*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":3.8518670181781127},{"$f":"AN34*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH34*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":4.0189795121391905},{"$f":"(Electric!$H211+Electric!$I211)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.0393806385402655},{"$f":"(Hydrogen!$AJ328*Hydrogen!$AK$326+Hydrogen!$AK328)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.069544850100231},{"$f":"(Hydrogen!$BT328*Hydrogen!$BU$326+Hydrogen!$BU328)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6448363304309499},{"$f":"AN34*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO34*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":11.43934145669801},{"$f":"AN34*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP34*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":8.2089301846735765},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH321*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI321))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.23763666694714908},{"$f":"(Petroleum!$B285*Petroleum!$S$262+Petroleum!$S285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2478896420907462},2.7295441878222255,2.6150024199912867,null,null,null,null,null,"SI - High Octane Fuel (E40)","RNAVHOF40SI"]
["NOx: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+(1-Inputs!$E$1518)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1425497724228348},{"$f":"(Petroleum!$C286*Petroleum!$G$283+Petroleum!$G286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.704012395733761},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G236))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV570*EtOH!$BW$567+EtOH!$BW570)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1425497724228366},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B286,Petroleum!$C286)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$J$283+Petroleum!$J286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.773626036591176},{"$f":"(NG!$J108*NG!$K$105+NG!$K108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3798874244911792},{"$f":"(NG!$R108*NG!$S$105+NG!$S108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73256319986110641},{"$f":"(NG!$X108*NG!$Y$105+NG!$Y108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8735961356824713},{"$f":"(MeOH_FTD!BJ186*MeOH_FTD!BK$183+MeOH_FTD!BK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42651338142696299},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3242919477740358},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1114729709945124},{"$f":"(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6202161427086175},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G236))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV570*EtOH!$BW$567+EtOH!$BW570)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1286151365002084},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX570*EtOH!$BY$567+EtOH!$BY570))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1023994599072395},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G236))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV570*EtOH!$BW$567+EtOH!$BW570)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1286151365002084},{"$f":"(EtOH!$BT570*EtOH!$BU$567+EtOH!$BU570)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.838080301984462},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE456*BioOil!$CF$453+BioOil!$CF456))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.035304103697152},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD322*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE322))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.466741956095984},{"$f":"AN35*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B35*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":7.5188298397418896},{"$f":"AN35*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C35*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":9.1124138531204935},{"$f":"AN35*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D35*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":7.5188298397418905},{"$f":"AN35*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F35*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":8.2886249886317831},{"$f":"AN35*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G35*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":5.3973465752912073},{"$f":"AN35*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H35*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":6.1072268713046709},{"$f":"AN35*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K35*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":6.255219162293626},{"$f":"AN35*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O35*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":6.8880222645258993},{"$f":"AN35*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO35*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":11.516653322738136},{"$f":"AN35*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP35*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":10.819208937705953},{"$f":"(MeOH_FTD!$AJ186*MeOH_FTD!$AK$183+MeOH_FTD!$AK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9700645657914551},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ186*MeOH_FTD!$BA$183+MeOH_FTD!$BA186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.61667536341114393},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y456*BioOil!$Z$453+BioOil!$Z456))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4680304248350411},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ456*BioOil!$BR$453+BioOil!$BR456))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3953026056875071},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF322*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF322))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73729787022628568},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT570*EtOH!$BU$567+EtOH!$BU570)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C62*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8138316477143173},{"$f":"AN35*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E35*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":5.8349878033327709},{"$f":"AN35*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC35*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":5.270164332378747},{"$f":"AN35*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD35*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":4.3188668714895728},{"$f":"AN35*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE35*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":5.6201846048062958},{"$f":"AN35*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH35*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":5.8632483330515486},{"$f":"(Electric!$H212+Electric!$I212)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.077776886153735},{"$f":"(Hydrogen!$AJ329*Hydrogen!$AK$326+Hydrogen!$AK329)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.568489879953708},{"$f":"(Hydrogen!$BT329*Hydrogen!$BU$326+Hydrogen!$BU329)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.4474459255088785},{"$f":"AN35*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO35*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":11.583497700427607},{"$f":"AN35*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP35*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":10.915916573489158},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH322*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI322))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32989406430597007},{"$f":"(Petroleum!$B286*Petroleum!$S$262+Petroleum!$S286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4514470494336016},3.971183322880929,3.7619515138570034]
["PM10: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+(1-Inputs!$E$1518)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.88454815023527622},{"$f":"(Petroleum!$C287*Petroleum!$G$283+Petroleum!$G287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3390171114881555},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G237))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV571*EtOH!$BW$567+EtOH!$BW571)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.88454815023527633},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B287,Petroleum!$C287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$J$283+Petroleum!$J287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51166787959255211},{"$f":"(NG!$J109*NG!$K$105+NG!$K109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13197139660321891},{"$f":"(NG!$R109*NG!$S$105+NG!$S109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0786575851468639E-2},{"$f":"(NG!$X109*NG!$Y$105+NG!$Y109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28381463810283325},{"$f":"(MeOH_FTD!BJ187*MeOH_FTD!BK$183+MeOH_FTD!BK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.9440657259877338E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45518154652376153},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.40326740062936223},{"$f":"(MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28343232275623276},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G237))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV571*EtOH!$BW$567+EtOH!$BW571)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38680736212029521},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX571*EtOH!$BY$567+EtOH!$BY571))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18580354536143204},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G237))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV571*EtOH!$BW$567+EtOH!$BW571)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38680736212029521},{"$f":"(EtOH!$BT571*EtOH!$BU$567+EtOH!$BU571)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22346315774337056},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE457*BioOil!$CF$453+BioOil!$CF457))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10558987947823321},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD323*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE323))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41031159664353634},{"$f":"AN36*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B36*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":1.8942623076823417},{"$f":"AN36*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C36*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":2.177004856661342},{"$f":"AN36*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D36*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":1.8942623076823417},{"$f":"AN36*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F36*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.4260554822092386},{"$f":"AN36*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G36*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":1.3755472954796708},{"$f":"AN36*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H36*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":1.5205229790179944},{"$f":"AN36*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K36*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":1.594839118158113},{"$f":"AN36*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O36*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":1.5845986977089008},{"$f":"AN36*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO36*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":2.0562913500493405},{"$f":"AN36*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP36*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":2.3341824750700608},{"$f":"(MeOH_FTD!$AJ187*MeOH_FTD!$AK$183+MeOH_FTD!$AK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19319308712356309},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ187*MeOH_FTD!$BA$183+MeOH_FTD!$BA187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15100723502364122},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y457*BioOil!$Z$453+BioOil!$Z457))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43511918021407459},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ457*BioOil!$BR$453+BioOil!$BR457))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15269823726538936},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF323*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF323))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4380955881449324E-2},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT571*EtOH!$BU$567+EtOH!$BU571)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C63*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.49521721615007924},{"$f":"AN36*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E36*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":1.4163546150016555},{"$f":"AN36*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC36*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.1924986385389282},{"$f":"AN36*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD36*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":1.1628461971587842},{"$f":"AN36*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE36*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":1.3625485234316628},{"$f":"AN36*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH36*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":1.4047914413519449},{"$f":"(Electric!$H213+Electric!$I213)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5567273346780346},{"$f":"(Hydrogen!$AJ330*Hydrogen!$AK$326+Hydrogen!$AK330)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1449870931649366},{"$f":"(Hydrogen!$BT330*Hydrogen!$BU$326+Hydrogen!$BU330)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.591658071359098},{"$f":"AN36*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO36*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.1205371996449704},{"$f":"AN36*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP36*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.3865295488399032},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH323*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI323))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9783312047168872E-2},{"$f":"(Petroleum!$B287*Petroleum!$S$262+Petroleum!$S287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.57031010446418162},0.83765790939552143,0.81126291768874914]
["PM2.5: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+(1-Inputs!$E$1518)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76946335156656642},{"$f":"(Petroleum!$C288*Petroleum!$G$283+Petroleum!$G288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2004261762773025},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G238))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV572*EtOH!$BW$567+EtOH!$BW572)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76946335156656664},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B288,Petroleum!$C288)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$J$283+Petroleum!$J288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43990014652950699},{"$f":"(NG!$J110*NG!$K$105+NG!$K110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11279011475803154},{"$f":"(NG!$R110*NG!$S$105+NG!$S110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.821854179114405E-2},{"$f":"(NG!$X110*NG!$Y$105+NG!$Y110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22439973314568129},{"$f":"(MeOH_FTD!BJ188*MeOH_FTD!BK$183+MeOH_FTD!BK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-4.4933446690318193E-4},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.39079686979300199},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34522570407228459},{"$f":"(MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24003232953386994},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G238))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV572*EtOH!$BW$567+EtOH!$BW572)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33099682793797552},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX572*EtOH!$BY$567+EtOH!$BY572))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15476183215157974},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G238))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV572*EtOH!$BW$567+EtOH!$BW572)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.33099682793797552},{"$f":"(EtOH!$BT572*EtOH!$BU$567+EtOH!$BU572)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18535457941494118},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE458*BioOil!$CF$453+BioOil!$CF458))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.666741627177621E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD324*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE324))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34735162648336204},{"$f":"AN37*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B37*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":1.6122893672735834},{"$f":"AN37*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C37*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":1.8804078483200859},{"$f":"AN37*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D37*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":1.6122893672735836},{"$f":"AN37*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F37*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.2037477931478548},{"$f":"AN37*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G37*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":1.1635753442265686},{"$f":"AN37*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H37*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":1.2731844118918543},{"$f":"AN37*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K37*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":1.3483548765776514},{"$f":"AN37*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O37*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":1.3395025477052238},{"$f":"AN37*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO37*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":1.6317413157575942},{"$f":"AN37*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP37*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":1.9687822698978463},{"$f":"(MeOH_FTD!$AJ188*MeOH_FTD!$AK$183+MeOH_FTD!$AK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15881566654268547},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ188*MeOH_FTD!$BA$183+MeOH_FTD!$BA188))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14116830290008575},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y458*BioOil!$Z$453+BioOil!$Z458))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37326644590539221},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ458*BioOil!$BR$453+BioOil!$BR458))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13121603541349139},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF324*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF324))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.7964419710712506E-2},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT572*EtOH!$BU$567+EtOH!$BU572)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C64*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42577283309202574},{"$f":"AN37*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E37*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":1.2004988917670936},{"$f":"AN37*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC37*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.0029245712120538},{"$f":"AN37*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD37*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.99052023682319745},{"$f":"AN37*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE37*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":1.1536620542174194},{"$f":"AN37*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH37*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":1.1905688011629831},{"$f":"(Electric!$H214+Electric!$I214)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9999779171674628},{"$f":"(Hydrogen!$AJ331*Hydrogen!$AK$326+Hydrogen!$AK331)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80072962844564133},{"$f":"(Hydrogen!$BT331*Hydrogen!$BU$326+Hydrogen!$BU331)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3424756545776197},{"$f":"AN37*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO37*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.6903266361617615},{"$f":"AN37*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP37*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.0129361299337658},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH324*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI324))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2836109085581792E-2},{"$f":"(Petroleum!$B288*Petroleum!$S$262+Petroleum!$S288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.49056765311213701},0.7244853586142872,0.70108345446546028]
["SOx: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+(1-Inputs!$E$1518)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6472478104406569},{"$f":"(Petroleum!$C289*Petroleum!$G$283+Petroleum!$G289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6833056335852108},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G239))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV573*EtOH!$BW$567+EtOH!$BW573)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6472478104406569},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B289,Petroleum!$C289)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$J$283+Petroleum!$J289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.052646283133035},{"$f":"(NG!$J111*NG!$K$105+NG!$K111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.89178156821049059},{"$f":"(NG!$R111*NG!$S$105+NG!$S111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11162953238698664},{"$f":"(NG!$X111*NG!$Y$105+NG!$Y111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85159403647899834},{"$f":"(MeOH_FTD!BJ189*MeOH_FTD!BK$183+MeOH_FTD!BK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.0575936858651052},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3442426937800347},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3083653567647162},{"$f":"(MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2255485560442216},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G239))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV573*EtOH!$BW$567+EtOH!$BW573)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.360120142846333},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX573*EtOH!$BY$567+EtOH!$BY573))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0364871709250016},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G239))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV573*EtOH!$BW$567+EtOH!$BW573)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.360120142846333},{"$f":"(EtOH!$BT573*EtOH!$BU$567+EtOH!$BU573)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2654410130259657},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE459*BioOil!$CF$453+BioOil!$CF459))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.49695471680879549},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD325*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE325))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4380454223743731},{"$f":"AN38*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B38*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":9.8544903927375103},{"$f":"AN38*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C38*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":10.49906165014078},{"$f":"AN38*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D38*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":9.8544903927375103},{"$f":"AN38*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F38*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":9.3844859057272529},{"$f":"AN38*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G38*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":8.8991234409468341},{"$f":"AN38*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H38*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":9.359483702875794},{"$f":"AN38*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K38*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":9.6436586375997191},{"$f":"AN38*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O38*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":9.6758572724597069},{"$f":"AN38*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO38*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":10.468914985421607},{"$f":"AN38*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP38*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":14.511767147854016},{"$f":"(MeOH_FTD!$AJ189*MeOH_FTD!$AK$183+MeOH_FTD!$AK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2700347561680123},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ189*MeOH_FTD!$BA$183+MeOH_FTD!$BA189))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6890920427933513E-2},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y459*BioOil!$Z$453+BioOil!$Z459))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.94348043688258409},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ459*BioOil!$BR$453+BioOil!$BR459))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55233070259147654},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF325*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF325))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13280391946838377},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT573*EtOH!$BU$567+EtOH!$BU573)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C65*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.070339026049357},{"$f":"AN38*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E38*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":7.6823793105758513},{"$f":"AN38*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC38*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":7.8351816988770375},{"$f":"AN38*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD38*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":7.0105787315750137},{"$f":"AN38*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE38*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":7.6056466218775638},{"$f":"AN38*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH38*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":7.6948155420625959},{"$f":"(Electric!$H215+Electric!$I215)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.367476875601245},{"$f":"(Hydrogen!$AJ332*Hydrogen!$AK$326+Hydrogen!$AK332)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6348491014868927},{"$f":"(Hydrogen!$BT332*Hydrogen!$BU$326+Hydrogen!$BU332)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.133166490908442},{"$f":"AN38*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO38*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":11.021207169617306},{"$f":"AN38*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP38*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":14.890951998830646},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH325*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI325))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13166066709013363},{"$f":"(Petroleum!$B289*Petroleum!$S$262+Petroleum!$S289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.183074434066818},1.745361449244049,1.6876099976316428,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["BC: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+(1-Inputs!$E$1518)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.6169153738249793E-2},{"$f":"(Petroleum!$C290*Petroleum!$G$283+Petroleum!$G290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1279591519994496},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G240))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV574*EtOH!$BW$567+EtOH!$BW574)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.6169153738249793E-2},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283+Petroleum!$J290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.476941298574247E-2},{"$f":"(NG!$J112*NG!$K$105+NG!$K112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4079087411263993E-3},{"$f":"(NG!$R112*NG!$S$105+NG!$S112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4478732493528588E-3},{"$f":"(NG!$X112*NG!$Y$105+NG!$Y112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8159677304671613E-2},{"$f":"(MeOH_FTD!BJ190*MeOH_FTD!BK$183+MeOH_FTD!BK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3.4607161450005194E-3},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5959271542802108E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8877774229205398E-2},{"$f":"(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5313282381760351E-3},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G240))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV574*EtOH!$BW$567+EtOH!$BW574)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1666403104258799E-2},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX574*EtOH!$BY$567+EtOH!$BY574))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2184453495150308E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G240))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV574*EtOH!$BW$567+EtOH!$BW574)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1666403104258799E-2},{"$f":"(EtOH!$BT574*EtOH!$BU$567+EtOH!$BU574)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.35249435860825E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE460*BioOil!$CF$453+BioOil!$CF460))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2029128354083489E-3},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD326*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE326))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0126587741877573E-2},{"$f":"AN39*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B39*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.10315919705598262},{"$f":"AN39*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C39*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":0.12915835571717221},{"$f":"AN39*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D39*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.10315919705598262},{"$f":"AN39*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F39*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":5.415880963710442E-2},{"$f":"AN39*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G39*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":5.1072981566240808E-2},{"$f":"AN39*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H39*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":6.0847896701066814E-2},{"$f":"AN39*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K39*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":6.1294652304126993E-2},{"$f":"AN39*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O39*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":6.9250948188692513E-2},{"$f":"AN39*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO39*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":7.8949018650812983E-2},{"$f":"AN39*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP39*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":8.9616964484566491E-2},{"$f":"(MeOH_FTD!$AJ190*MeOH_FTD!$AK$183+MeOH_FTD!$AK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.570491027883786E-3},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ190*MeOH_FTD!$BA$183+MeOH_FTD!$BA190))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7306203256047914E-3},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y460*BioOil!$Z$453+BioOil!$Z460))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5502294705303939E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ460*BioOil!$BR$453+BioOil!$BR460))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.020204991625513E-3},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF326*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF326))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.890267205667217E-3},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT574*EtOH!$BU$567+EtOH!$BU574)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C66*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2437297291307382E-2},{"$f":"AN39*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E39*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":7.7456967428572554E-2},{"$f":"AN39*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC39*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":4.5686638821091682E-2},{"$f":"AN39*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD39*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":4.0175992600728475E-2},{"$f":"AN39*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE39*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":7.0943108684586836E-2},{"$f":"AN39*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH39*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":7.5817722978628668E-2},{"$f":"(Electric!$H216+Electric!$I216)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13113280980029382},{"$f":"(Hydrogen!$AJ333*Hydrogen!$AK$326+Hydrogen!$AK333)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7254690134253943E-2},{"$f":"(Hydrogen!$BT333*Hydrogen!$BU$326+Hydrogen!$BU333)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4401915690772582E-2},{"$f":"AN39*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO39*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":8.1183430536335019E-2},{"$f":"AN39*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP39*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":9.1394594974180288E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH326*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI326))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5623630842031525E-3},{"$f":"(Petroleum!$B290*Petroleum!$S$262+Petroleum!$S290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3798426415833632E-2},7.6330245536884611E-2,7.5131582551374629E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["OC: Urban",{"$f":"(Inputs!$E$1518*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+(1-Inputs!$E$1518)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11560208908242667},{"$f":"(Petroleum!$C291*Petroleum!$G$283+Petroleum!$G291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1841258856338587},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G241))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!BV575*EtOH!$BW$567+EtOH!$BW575)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11560208908242668},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B291,Petroleum!$C291)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$J$283+Petroleum!$J291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.582289547521015E-2},{"$f":"(NG!$J113*NG!$K$105+NG!$K113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2839207793719292E-2},{"$f":"(NG!$R113*NG!$S$105+NG!$S113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7297215407494486E-2},{"$f":"(NG!$X113*NG!$Y$105+NG!$Y113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5245752426322945E-2},{"$f":"(MeOH_FTD!BJ191*MeOH_FTD!BK$183+MeOH_FTD!BK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2.4227925967635122E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1379006181054258E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.277827309557925E-2},{"$f":"(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2924926742536577E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G241))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV575*EtOH!$BW$567+EtOH!$BW575)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1103536938560403E-2},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$17+Vehicles!$C$12*Fuel_Specs!$B$34)*(EtOH!$BX575*EtOH!$BY$567+EtOH!$BY575))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.601353129715397E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G241))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV575*EtOH!$BW$567+EtOH!$BW575)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1103536938560403E-2},{"$f":"(EtOH!$BT575*EtOH!$BU$567+EtOH!$BU575)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2993485758503605E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE461*BioOil!$CF$453+BioOil!$CF461))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9846839381688769E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD327*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE327))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6568090971065806E-2},{"$f":"AN40*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B40*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.27703047200526265},{"$f":"AN40*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C40*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":0.31966175060624458},{"$f":"AN40*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D40*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.27703047200526265},{"$f":"AN40*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F40*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.21931913032441339},{"$f":"AN40*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G40*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.2220926276224725},{"$f":"AN40*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H40*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.22081633392172456},{"$f":"AN40*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K40*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.22550260355912996},{"$f":"AN40*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O40*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":0.24312483517950001},{"$f":"AN40*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO40*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.28655724449991421},{"$f":"AN40*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP40*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.35472688323621154},{"$f":"(MeOH_FTD!$AJ191*MeOH_FTD!$AK$183+MeOH_FTD!$AK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1530151719922975E-2},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ191*MeOH_FTD!$BA$183+MeOH_FTD!$BA191))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3145021985521907E-3},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y461*BioOil!$Z$453+BioOil!$Z461))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4874650289938093E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)),Fuel_Specs!$B$44))*(BioOil!$BQ461*BioOil!$BR$453+BioOil!$BR461))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7071208370082131E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF327*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF327))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.594098160267777E-3},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT575*EtOH!$BU$567+EtOH!$BU575)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$C67*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5141104436962827E-2},{"$f":"AN40*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E40*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.21456696084882285},{"$f":"AN40*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC40*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.18343358502750523},{"$f":"AN40*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD40*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.16360080100661109},{"$f":"AN40*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE40*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.20687143776675326},{"$f":"AN40*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH40*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.21408772983205326},{"$f":"(Electric!$H217+Electric!$I217)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.54281761482617819},{"$f":"(Hydrogen!$AJ334*Hydrogen!$AK$326+Hydrogen!$AK334)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.1309150386733931},{"$f":"(Hydrogen!$BT334*Hydrogen!$BU$326+Hydrogen!$BU334)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24048816453415647},{"$f":"AN40*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO40*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.29752983205310846},{"$f":"AN40*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP40*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.36278057494705873},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!$AH327*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI327))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.466557781918983E-3},{"$f":"(Petroleum!$B291*Petroleum!$S$262+Petroleum!$S291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10068961606160963},0.10661617818554292,0.10465543916190735,null,null,null,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI",null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2",null,null,null,null,null,null,null,null,null,null,"FCV - MeOH","RNAVFCVMEOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2",null,null,null,null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per \"&E11&\" and per \"&J11","v":"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per mile and per mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["Gasoline Vehicle: Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B263*Petroleum!$D$262)/1000000","v":226.41643986310996},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F263+(1-Inputs!$E$1518)*Petroleum!D263)/1000000","v":915.36979203120575},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B73","v":4289.0923155265527},{"$f":"SUM(B46:D46)","v":5430.8785474208689},{"$f":"B46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52788.894061216728},{"$f":"C46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":213418.06720213481},{"$f":"D46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1266206.9612633516},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B264*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B264*Petroleum!$D$262)/1000000","v":204.01199241249319},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F264+(1-Inputs!$E$1518)*Petroleum!D264)/1000000","v":843.61361286473084},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B74","v":4003.1233147186103},5050.7489199958345,{"$f":"B47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47565.306923790835},{"$f":"C47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":196688.14537072144},{"$f":"D47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1177579.9046600321},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B265*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B265*Petroleum!$D$262)/1000000","v":18.507528838587604},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F265+(1-Inputs!$E$1518)*Petroleum!D265)/1000000","v":38.69912171619778},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B75","v":0},57.206650554785384,{"$f":"B48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4315.0222651049462},{"$f":"C48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9022.6833253522236},{"$f":"D48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13337.705590457168},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["Natural Gas",{"$f":"B47-B48-B50","v":147.03502915530828},{"$f":"C47-C48-C50","v":532.98178162093609},{"$f":"D47-D48-D50","v":0},680.01681077624437,{"$f":"B49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34281.152826447717},{"$f":"C49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":124264.46959221122},{"$f":"D49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":158545.62241865895}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B267*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B267*Petroleum!$D$262)/1000000","v":38.469434418597309},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F267+(1-Inputs!$E$1518)*Petroleum!D267)/1000000","v":271.93270952759696},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B77","v":4003.1233147186103},4313.5254586648043,{"$f":"B50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8969.1318322381667},{"$f":"C50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63400.992453158004},{"$f":"D50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1005696.5766509161}]
["Water Consumption",{"$f":"Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B268*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B268*Petroleum!$D$262)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":7.4293544786503615E-2},{"$f":"Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F268+(1-Inputs!$E$1518)*Petroleum!D268)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":0.16134128346747559},0,0.23563482825397919,{"$f":"B51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.321507517467115},{"$f":"C51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.616649770726248},{"$f":"D51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.938157288193359}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B279*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B279*Petroleum!$D$262)/1000000+HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B95+B56*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B57*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-3.3547743951019089},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F279+(1-Inputs!$E$1518)*Petroleum!D279)/1000000+C56*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C57*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":61.521305935272096},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B93","v":328.98253256330247},387.14906410347265,{"$f":"B52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-782.16418493898937},{"$f":"C52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14343.665607887342},{"$f":"D52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76702.133776039918},{"$f":"E52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":90263.635198988268}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B277*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B277*Petroleum!$D$262)/1000000","v":0.32130790349431609},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F277+(1-Inputs!$E$1518)*Petroleum!D277)/1000000","v":0.22021666494644351},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B90","v":1.4643498128640626E-2},0.55616806656940021,{"$f":"B53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.912797360685985},{"$f":"C53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.343419247297895},{"$f":"D53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4141251927898666},{"$f":"E53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":129.67034180077374}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B278*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B278*Petroleum!$D$262)/1000000","v":2.9619261154115032E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F278+(1-Inputs!$E$1518)*Petroleum!D278)/1000000","v":1.1312897261066946E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B91","v":3.9092039528101476E-3},1.5518293825418243E-2,{"$f":"B54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.9057178011517825E-2},{"$f":"C54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6375970552357098},{"$f":"D54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.91142919415811929},{"$f":"E54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6180834274053462}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$150:$B$151)","v":4.7661885904952559},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$150:$B$151)","v":70.397965942731133},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$150:$B$151)","v":330.51356279445594},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$150:$B$151)","v":405.67771732768227},{"$f":"B55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1111.2347881255926},{"$f":"C55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16413.255011530029},{"$f":"D55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":77059.092805718799},{"$f":"E55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":94583.582605374409}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B269*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B269*Petroleum!$D$262)/1000000","v":1.2731722133413092E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F269+(1-Inputs!$E$1518)*Petroleum!D269)/1000000","v":0.11312441994502984},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B79:'Vehicles'!B80)","v":0.22988451656839937},{"$f":"SUM(B56:D56)","v":0.35574065864684229},{"$f":"B56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.968395454517065},{"$f":"C56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.374909100351708},{"$f":"D56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.59747463028841},{"$f":"E56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82.940779185157169}]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B270*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B270*Petroleum!$D$262)/1000000","v":2.5974816869983451E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F270+(1-Inputs!$E$1518)*Petroleum!D270)/1000000","v":4.2543151884545855E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B81","v":2.7411767016225057},2.8096946703770351,{"$f":"B57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.0560172081058692},{"$f":"C57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.9189172801292393},{"$f":"D57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":639.10415070792988},{"$f":"E57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":655.07908519616501}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B271*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B271*Petroleum!$D$262)/1000000","v":4.0420516747629386E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F271+(1-Inputs!$E$1518)*Petroleum!D271)/1000000","v":7.0363658768497372E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B82","v":8.2388034740994293E-2},0.19317221025712106,{"$f":"B58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.4240258250695028},{"$f":"C58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.405256308841917},{"$f":"D58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.208734314891956},{"$f":"E58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.038016448803376}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B272*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B272*Petroleum!$D$262)/1000000","v":2.1678388141111184E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F272+(1-Inputs!$E$1518)*Petroleum!D272)/1000000","v":1.0456946765769888E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B83:'Vehicles'!B84)","v":3.4502090116382778E-2},4.7126875696263781E-2,{"$f":"B59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.50543067265386721},{"$f":"C59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4380325711143236},{"$f":"D59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0441472410106218},{"$f":"E59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.987610484778811}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B273*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B273*Petroleum!$D$262)/1000000","v":1.8480553015381808E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F273+(1-Inputs!$E$1518)*Petroleum!D273)/1000000","v":6.6645324626450524E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B85:'Vehicles'!B86)","v":7.4143373544071E-3},1.5926925118590333E-2,{"$f":"B60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.430873286370686},{"$f":"C60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5538328327696247},{"$f":"D60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.728649515788488},{"$f":"E60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7133556349287988}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B274*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B274*Petroleum!$D$262)/1000000","v":1.0232421779592563E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F274+(1-Inputs!$E$1518)*Petroleum!D274)/1000000","v":2.3461629826494138E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B87","v":1.9569092972187446E-3},3.565096090330544E-2,{"$f":"B61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3856846686538091},{"$f":"C61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4700687466116849},{"$f":"D61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45625254791898867},{"$f":"E61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.3120059631844807}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B275*Petroleum!$F$262+(1-Inputs!$E$1518)*Petroleum!B275*Petroleum!$D$262)/1000000","v":3.2062642636964431E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F275+(1-Inputs!$E$1518)*Petroleum!D275)/1000000","v":7.9519620842344904E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$B$86)","v":2.6119072751750734E-3},3.7277299099681667E-3,{"$f":"B62/$D$46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4753911266720416E-2},0.18539964867271141,0.60896504039326593,0.86911860033269772]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!B287*Petroleum!$F$283+(1-Inputs!$E$1518)*Petroleum!B287*Petroleum!$D$283)/1000000","v":1.867693247427495E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1518*Petroleum!F287+(1-Inputs!$E$1518)*Petroleum!D287)/1000000","v":3.6071393491446E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B83:'Vehicles'!B84)*Vehicles!$B$71","v":2.4151463081467942E-2},2.7945371755355292E-2,{"$f":"B67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3545186487743075E-2},{"$f":"C67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84100296374753314},{"$f":"D67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6309030687074344},{"$f":"E67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5154512189427107}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$D$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262))","v":1.8480553015381808E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$D$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$D273-'T&D'!G226)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*Petroleum!$F273+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!$BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)","v":6.6645324626450524E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!D86:'Vehicles'!D85)","v":7.4143373544071E-3},1.5926925118590333E-2,{"$f":"B120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.430873286370686},{"$f":"C120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5538328327696247},{"$f":"D120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.728649515788488},{"$f":"E120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7133556349287988}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$I$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*(MeOH_FTD!$N177*MeOH_FTD!$O$162))","v":0.84676139127854599},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$I$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*Petroleum!$D277+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*Petroleum!$F277+Vehicles!$C$5*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$17+Vehicles!$C$5*Fuel_Specs!$B$32)*MeOH_FTD!$O177)","v":0.33232608284623144},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!I90","v":1.4643498128640626E-2},1.193730972253418,{"$f":"B263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":197.42204853303394},{"$f":"C263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":77.481681064128196},{"$f":"D263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4141251927898666},{"$f":"E263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":278.31785478995198}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N188*MeOH_FTD!$O$183))","v":6.6796198923266628E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*Petroleum!$D288+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*Petroleum!$F288+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*MeOH_FTD!$O188)","v":1.3170401697297047E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!J86:'Vehicles'!J85)*Vehicles!$J$71","v":5.1900361480849699E-3},6.5738725167379412E-3,{"$f":"B308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6663649926387979E-2},{"$f":"C308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32856205414589656},{"$f":"D308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2947584873255775},{"$f":"E308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6399841913978621}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$K$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!BV551*EtOH!$BW$546))","v":142.43391490390346},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$K$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$D267-'T&D'!G219)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*Petroleum!$F267+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*EtOH!$BW551+Petroleum!AS128+Petroleum!AT128)","v":109.9221462367708},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!K77","v":1002.2037070046922},1254.5597681453664,{"$f":"B320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33208.405048380846},{"$f":"C320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25628.300383941762},{"$f":"D320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":233663.35655138639},{"$f":"E320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":292500.06198370893}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV561*EtOH!$BW$546))","v":0.19320054968218586},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$D277-'T&D'!G230)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*Petroleum!$F277+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*EtOH!$BW561+Petroleum!AS139+Petroleum!AT139)","v":0.39561649637967672},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!M90","v":1.4643498128640626E-2},0.60346054419050321,{"$f":"B383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":48.197747437515858},{"$f":"C383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":98.694460269337029},{"$f":"D383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6531139562851571},{"$f":"E383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":150.54532166313805}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B271*Petroleum!$D$262)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B271*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$CE441*BioOil!$CF$431))","v":4.1909378387381228E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$D271+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$F271+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*BioOil!$CF441)","v":1.0791579410894439},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!P82","v":8.2388034740994293E-2},1.2034553542178192,{"$f":"B418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.7711532660812424},{"$f":"C418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":251.60520261661947},{"$f":"D418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.208734314891956},{"$f":"E418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":280.58509019759265}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD324*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$D288+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$F288+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Pyrolysis_IDL!$AE324)","v":1.4898231919354375E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!P86:'Vehicles'!P85)*Vehicles!$P$71","v":5.1900361480849699E-3},6.6798593400204075E-3,{"$f":"B458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34735162648336204},{"$f":"D458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2100546610519416},{"$f":"E458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5574062875353036}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$49)*(Petroleum!B285*Petroleum!$D$262)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$49)*(Petroleum!B285*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B$49/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$49)*(Pyrolysis_IDL!AX321*Pyrolysis_IDL!$AY$297))","v":5.6077120706904664E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$49)*Petroleum!D285+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$49)*Petroleum!F285+Vehicles!$C$16*Fuel_Specs!$B$49/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B$49)*Pyrolysis_IDL!AY321)","v":-2.0274704206472123E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!R81*Vehicles!$R$71","v":1.9188236911357539},1.9224039327857971,{"$f":"B515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3074356199773316},{"$f":"C515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-0.4727038430270552},{"$f":"D515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":447.37290549555087},{"$f":"E515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":448.20763727250119}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$73*(Petroleum!B287*Petroleum!$P$283)/1000000","v":1.8953187517097464E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$73*(Petroleum!P287)/1000000","v":3.45092024067688E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!S83:'Vehicles'!S84)*Vehicles!$S$71","v":2.4151463081467942E-2},2.7791915197315796E-2,{"$f":"B547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6398737609146569E-2},{"$f":"C547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84480957418280411},{"$f":"D547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9124482221428067},{"$f":"E547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.803656533934757}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!B267*Petroleum!$R$262)/1000000","v":29.00155220072655},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!R267)/1000000","v":120.00480014426047},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!U77","v":2868.7373825161399},3017.743734861127,{"$f":"B590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7099.7841898920451},{"$f":"C590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29378.020075561006},{"$f":"D590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":702287.11113021499},{"$f":"E590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":738764.91539566801}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!B288*Petroleum!$R$283)/1000000","v":1.2189210176906193E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!R288)/1000000","v":2.2722503405402496E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!U85:'Vehicles'!U86)*Vehicles!$U$71","v":5.1900361480849699E-3},7.5841785903942817E-3,{"$f":"B608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9840044802533633E-2},{"$f":"C608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55626288315838224},{"$f":"D608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2705573941045387},{"$f":"E608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8566603220654547}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$73/1000000*Hydrogen!BT328*Hydrogen!$BU$305","v":1.0847700660721228E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$73/1000000*Hydrogen!BU328","v":1.6476806637870108E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!O81*Vehicles!$O$71","v":0.38376473822715079},0.41108924552574211,{"$f":"B665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0349640052611937},{"$f":"C665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6098723251697571},{"$f":"D665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":107.3694973189322},{"$f":"E665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":115.01433364936315}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$W$73*Petroleum!C263*Petroleum!$G$262/1000000","v":114.65599110664662},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$W$73*Petroleum!G263/1000000","v":826.5446798468696},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!W73","v":3729.64549176222},{"$f":"SUM(B706:D706)","v":4670.8461627157358},{"$f":"B706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30741.793384891611},{"$f":"C706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":221614.81075680885},{"$f":"D706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1252356.6041417003}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262))","v":33.451682103128107},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$D267-'T&D'!$G219)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*Petroleum!$F267+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!$BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)","v":236.46322567617128},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!X77","v":3480.9767954074873},3750.8917031867868,{"$f":"B740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8969.1318322381685},{"$f":"C740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63400.992453158004},{"$f":"D740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1005696.5766509161}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV562*EtOH!$BW$546))","v":0.10178686664202406},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$D278-'T&D'!G231)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*Petroleum!$F278+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*EtOH!$BW562+Petroleum!AS140+Petroleum!AT140)","v":2.5300612670626542E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Z91","v":3.9092039528101476E-3},0.10822613186189686,{"$f":"B804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.291298024663142},{"$f":"C804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.67836508125259531},{"$f":"D804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0481435732818372},{"$f":"E804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.017806679197573}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(EtOH!BV558*EtOH!$BW$546))","v":4.0789477170948905E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*(Petroleum!$D274-'T&D'!G227)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*Petroleum!$F274+Vehicles!$C$9*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$17+Vehicles!$C$9*Fuel_Specs!$B$33)*EtOH!$BW558+Petroleum!AS136+Petroleum!AT136)","v":4.9177234997298092E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Z87","v":5.5079075460247025E-4},9.0517502922849477E-2,{"$f":"B811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.936556104606147},{"$f":"C811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.185498489311472},{"$f":"D811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14767911744400866},{"$f":"E811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.269733711361631}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$73/1000000*MeOH_FTD!AJ168*MeOH_FTD!$AK$162","v":1.2452190429712837E-2},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$73/1000000*MeOH_FTD!AK168","v":8.1929829691391357E-2},0,9.4382020121104193E-2,{"$f":"B861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5050024663909554},{"$f":"C861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.061344649379897},{"$f":"D861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.566347115770849}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$73/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!B271*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*(BioOil!$Y441*BioOil!$Z$431))","v":3.9942817906745198E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$73/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*Petroleum!$J271+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)*BioOil!$Z441)","v":2.7818491467127678E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD82","v":9.7299746194739994E-2},0.16506105556861286,{"$f":"B928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.242975769442623},{"$f":"C928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8302594032692472},{"$f":"D928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.387619255967515},{"$f":"E928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.46085442867939}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))*(BioOil!$BQ434*BioOil!$BR$431))","v":150.48594385668486},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))*Petroleum!$J264+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))*IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))*BioOil!$BR434)","v":759.04929356708089},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AE74","v":0},909.53523742376569,{"$f":"B947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42358.298915527834},{"$f":"C947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":213654.75103212704},{"$f":"D947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":256013.04994765486}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B273*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF308*Pyrolysis_IDL!$AG$297))","v":1.6199379693980489E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J273+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG308)","v":3.3518808662852556E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AE86:'Vehicles'!AE85)","v":6.7226499868848436E-3},1.1694468822568149E-2,{"$f":"B990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45597492346344215},{"$f":"C990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.94347663326326159},{"$f":"D990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8922698715311803},{"$f":"E990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2917214282578846}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B271*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT555*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B62*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":5.0844299227327007E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J271+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$17*Fuel_Specs!$B$33*EtOH!$BU555)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":3.1117653659403648E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AF82","v":9.7299746194739994E-2},0.17926169908147066,{"$f":"B1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.311489629042773},{"$f":"C1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7588969539252837},{"$f":"D1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.387619255967515},{"$f":"E1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50.458005838935577}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$73/1000000*(Inputs!$E$1518*Petroleum!B288*Petroleum!$F$283+(1-Inputs!$E$1518)*Petroleum!B288*Petroleum!$D$283)","v":1.1596474973631066E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$73/1000000*(Inputs!$E$1518*Petroleum!F288+(1-Inputs!$E$1518)*Petroleum!D288)","v":2.2510949113230426E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AH86:'Vehicles'!AH85)*Vehicles!$AH$71","v":5.1900361480849699E-3},7.5570958091443234E-3,{"$f":"B1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7696821277308008E-2},{"$f":"C1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73176653028925842},{"$f":"D1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.687132215108522},{"$f":"E1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4565955666750883}]
["GHGs",{"$f":"B1132+SUMPRODUCT(B1133:B1134,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B1136:B1138,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B1142:B1143,Fuel_Specs!$B$150:$B$151)","v":-220.22476627435805},{"$f":"C1132+SUMPRODUCT(C1133:C1134,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C1136:C1138,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C1142:C1143,Fuel_Specs!$B$150:$B$151)","v":64.613783120031528},{"$f":"D1132+SUMPRODUCT(D1133:D1134,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D1136:D1138,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D1142:D1143,Fuel_Specs!$B$150:$B$151)","v":232.50543337992966},{"$f":"E1132+SUMPRODUCT(E1133:E1134,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E1136:E1138,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E1142:E1143,Fuel_Specs!$B$150:$B$151)","v":76.894450225603137},{"$f":"B1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-71588.768776361772},{"$f":"C1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21004.091673246607},{"$f":"D1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75580.862184897735},{"$f":"E1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24996.185081782573}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AJ$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B289*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B289*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD325*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AJ$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$D289+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$F289+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Pyrolysis_IDL!$AE325)","v":4.4237835410137301E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AJ87*Vehicles!$AJ$71","v":0},4.4237835410137301E-3,{"$f":"B1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4380454223743733},{"$f":"D1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4380454223743733}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$73/1000000*NG!J112*NG!$K$105","v":1.0312365319286143E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$73/1000000*NG!K112","v":1.2476194939275202E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AL88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$AL$86)*Vehicles!$AL$71","v":1.8283350926225513E-3},1.8511236528811125E-3,{"$f":"B1210/$D$1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.352254829777091E-3},4.0556539113493079E-3,0.59433941243648325,0.60174732117760965]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$73/1000000*NG!X86*NG!$Y$84","v":258.42192913448201},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$73/1000000*NG!Y86","v":233.55501076787695},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AN74","v":3076.2474343192657},3568.2243742216247,{"$f":"B1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84005.573235583215},{"$f":"C1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75922.049755259606},{"$f":"D1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1159927.6229908429}]
["GHGs",{"$f":"B1282+SUMPRODUCT(B1283:B1284,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B1286:B1288,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B1292:B1293,Fuel_Specs!$B$150:$B$151)","v":33.576658212632438},{"$f":"C1282+SUMPRODUCT(C1283:C1284,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C1286:C1288,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C1292:C1293,Fuel_Specs!$B$150:$B$151)","v":47.55447000777869},{"$f":"D1282+SUMPRODUCT(D1283:D1284,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D1286:D1288,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D1292:D1293,Fuel_Specs!$B$150:$B$151)","v":226.03853044810907},{"$f":"E1282+SUMPRODUCT(E1283:E1284,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E1286:E1288,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E1292:E1293,Fuel_Specs!$B$150:$B$151)","v":307.16965866852019},{"$f":"B1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10914.810635205788},{"$f":"C1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15458.597210761069},{"$f":"D1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73478.6571217827},{"$f":"E1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":99852.064967749553}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AQ$73/1000000*Hydrogen!AJ322*Hydrogen!$AK$305+B1346*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B1347*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":19.060792805490884},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AQ$73/1000000*Hydrogen!AK322+C1346*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C1347*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":233.60933988114576},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AQ93","v":0.90436768172789694},253.57450036836454,{"$f":"B1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7110.4248277391998},{"$f":"C1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":87145.464893997399},{"$f":"D1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":337.36468798457071},{"$f":"E1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":94593.254409721179}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AR$73/1000000*Hydrogen!BT312*Hydrogen!$BU$305","v":3.0887731788564837E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AR$73/1000000*Hydrogen!BU312","v":1.9268487237281057E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AR79:'Vehicles'!AR80)","v":1.3750268687200865E-2},{"$f":"SUM(B1376:D1376)","v":6.3906487713046758E-2},{"$f":"B1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.522337880861542},{"$f":"C1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.1879030134292847},{"$f":"D1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1293906218524681},{"$f":"E1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.839631516143296}]
["PM10: Urban",7.6874833881943283E-5,3.9401469866453482E-3,2.2600371971017899E-2,2.661739379154519E-2,{"$f":"B1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6251010509271188E-2},{"$f":"C1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8580112971730705},{"$f":"D1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.657406077689693},{"$f":"E1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.551668385372036},null,null,null,"PM10: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AT$73/1000000*Electric!H213","v":3.3305421755431801E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AU$73/1000000*(Inputs!$E$1518*Petroleum!B287*Petroleum!$F$283+(1-Inputs!$E$1518)*Petroleum!B287*Petroleum!$D$283)","v":1.0864200319111231E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$73/1000000*(Inputs!$E$1518*Petroleum!B287*Petroleum!$F$283+(1-Inputs!$E$1518)*Petroleum!B287*Petroleum!$D$283)","v":1.3769376854504565E-4},{"$f":"(N1417+O1417)*Vehicles!C$30+P1417*Vehicles!C$31","v":7.6874833881943283E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AT$73/1000000*Electric!I213","v":4.8533138033548745E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AU$73/1000000*(Inputs!$E$1518*Petroleum!F287+(1-Inputs!$E$1518)*Petroleum!D287)","v":2.0982398754202685E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$73/1000000*(Inputs!$E$1518*Petroleum!F287+(1-Inputs!$E$1518)*Petroleum!D287)","v":2.6593264784511923E-3},{"$f":"(R1417+S1417)*Vehicles!C$30+T1417*Vehicles!C$31","v":3.9401469866453482E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AT83:'Vehicles'!AT84)*Vehicles!$AT$71","v":2.1490425598868778E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AU83:'Vehicles'!AU84)*Vehicles!$AU$71","v":1.5479010971122049E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AV83:'Vehicles'!AV84)*Vehicles!$AV$71","v":2.4151463081467942E-2},{"$f":"(V1417+W1417)*Vehicles!C$30+X1417*Vehicles!C$31","v":2.2600371971017899E-2},2.661739379154519E-2,2.888142786780349E-3,0.14802903009598578,0.84908282711723393]
["VOC: Urban",1.970057831685839E-4,1.4810602679702308E-3,5.7887092034959911E-2,5.9565158086098725E-2,{"$f":"B1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2899826320262183E-2},{"$f":"C1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.6984071200921812},{"$f":"D1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.297172244080485},{"$f":"E1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.088479190492929},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$73/1000000*Electric!H210","v":3.3778468866376565E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BC$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B284*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B284*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD320*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BD$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B284*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!B284*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis_IDL!$AD320*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"(N1474+O1474)*Vehicles!E$30+P1474*Vehicles!E$31","v":1.970057831685839E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$73/1000000*Electric!I210","v":3.200294039081619E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BC$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$D284+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$F284+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Pyrolysis_IDL!$AE320)","v":2.4478140010160995E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BD$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$D284+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Petroleum!$F284+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)*Pyrolysis_IDL!$AE320)","v":3.102379600865146E-3},{"$f":"(R1474+S1474)*Vehicles!E$30+T1474*Vehicles!E$31","v":1.4810602679702308E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BB79:'Vehicles'!BB80)*Vehicles!BB$71","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BC79:'Vehicles'!BC80)*Vehicles!BC$71","v":8.0727768041671862E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BD79:'Vehicles'!BD80)*Vehicles!$BD$71","v":0.13878122901148612},{"$f":"(V1474+W1474)*Vehicles!E$30+X1474*Vehicles!E$31","v":5.7887092034959911E-2},5.9565158086098725E-2,3.3073996527268677E-3,2.4864540203677888E-2,0.97182806014359524]
["Coal",7.0282146184956176,217.87082429538421,268.56935615927563,493.46839507315542,{"$f":"B1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3314.217008751702},{"$f":"C1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":102738.92172989369},{"$f":"D1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":126646.26459615564},{"$f":"E1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":232699.403334801},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BF$73/1000000*Electric!F206","v":2.2895095293826424},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BG$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262))","v":1.0765659777968943E-2},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BH$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262))","v":13.644485762055897},{"$f":"(N1488+O1488)*Vehicles!F$30+P1488*Vehicles!F$31","v":7.0282146184956176},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BF$73/1000000*Electric!G206-V1488","v":353.14951571984699},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BG$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$D265-'T&D'!$G217)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*Petroleum!$F265+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)","v":2.2510924161531071E-2},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BH$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(Petroleum!$D265-'T&D'!$G217)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*Petroleum!$F265+Vehicles!$C$7*Fuel_Specs!$B$33/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$17+Vehicles!$C$7*Fuel_Specs!$B$33)*(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)","v":28.530530459571882},{"$f":"(R1488+S1488)*Vehicles!F$30+T1488*Vehicles!F$31","v":217.87082429538421},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BF75","v":460.48707248993907},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BG75","v":0},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BH75","v":0},{"$f":"(V1488+W1488)*Vehicles!F$30+X1488*Vehicles!F$31","v":268.56935615927563},493.46839507315542,1.4242481765126424E-2,0.44150917560401293,0.54424834263086075]
["SOx: Total",2.2718020390093872E-2,5.6390672238451067E-2,3.540891724541184E-4,7.9462781800999069E-2,{"$f":"B1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.712884234336794},{"$f":"C1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.591522201924555},{"$f":"D1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16697389332334397},{"$f":"E1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.471380329584697},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BJ$73/1000000*Electric!F215","v":1.30582912474258E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BK$73/1000000*NG!J96*NG!$K$84","v":2.8558963351620894E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BL$73/1000000*NG!J96*NG!$K$84","v":3.6195865080902945E-2},{"$f":"(N1531+O1531)*Vehicles!G$30+P1531*Vehicles!G$31","v":2.2718020390093872E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BJ$73/1000000*Electric!G215","v":9.1369394282821342E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BK$73/1000000*NG!K96","v":5.8649573249779609E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BL$73/1000000*NG!K96","v":7.4332951594374705E-3},{"$f":"(R1531+S1531)*Vehicles!G$30+T1531*Vehicles!G$31","v":5.6390672238451067E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BJ87","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BK87","v":6.6960585488369917E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL87","v":8.4866396872831376E-4},{"$f":"(V1531+W1531)*Vehicles!G$30+X1531*Vehicles!G$31","v":3.540891724541184E-4},7.9462781800999069E-2,0.28589510554749098,0.70964885648820919,4.4560379642997411E-3]
["OC Total",3.1478844773234966E-4,1.7760767058219687E-3,1.1640623586625714E-3,3.2549275122168899E-3,0.14844128761913247,0.8375247408911396,0.54892394124881028,1.5348899697590825,null,null,null,"OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BN$73/1000000*Electric!F217","v":1.8244479582499795E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BO$73/1000000*NG!R98*NG!$S$84","v":3.940628511082625E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BP$73/1000000*NG!R98*NG!$S$84","v":4.994384990973798E-4},{"$f":"(N1563+O1563)*Vehicles!H$30+P1563*Vehicles!H$31","v":3.1478844773234966E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BN$73/1000000*Electric!G217","v":2.426925503464173E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BO$73/1000000*NG!S98","v":6.8196303814920386E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BP$73/1000000*NG!S98","v":8.6432556445051334E-4},{"$f":"(R1563+S1563)*Vehicles!H$30+T1563*Vehicles!H$31","v":1.7760767058219687E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BN89+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$BN$86)","v":7.2421576945718889E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BO89+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$BO$86)","v":6.1339812001349608E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BP89+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$BP$86)","v":1.7787246086569141E-3},{"$f":"(V1563+W1563)*Vehicles!H$30+X1563*Vehicles!H$31","v":1.1640623586625714E-3},3.2549275122168899E-3,9.6711354262372262E-2,{"$f":"U1563/Z1563","v":0.54565783697355075},{"$f":"Y1563/Z1563","v":0.35763080876407699}]
["SOx: Urban",3.1940046727423001E-4,2.0131192367649486E-2,8.2472815315725949E-5,2.0533065650239442E-2,{"$f":"B1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15061612638546298},{"$f":"C1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.493042511214254},{"$f":"D1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8890788360347969E-2},{"$f":"E1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6825494259600653},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BV$73/1000000*Electric!H215","v":1.682720081681553E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BW$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$D$283)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N189*MeOH_FTD!$O$183))","v":4.1841599114149116E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$D$283)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*(MeOH_FTD!$N189*MeOH_FTD!$O$183))","v":5.3030386910700423E-4},{"$f":"(N1629+O1629)*Vehicles!J$30+P1629*Vehicles!J$31","v":3.1940046727423001E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BV$73/1000000*Electric!I215","v":3.1936511687029046E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BW$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*Petroleum!$D289+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*Petroleum!$F289+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*MeOH_FTD!$O189)","v":2.8458583117090223E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*Petroleum!$D289+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*Petroleum!$F289+Vehicles!$C$6*Fuel_Specs!$B$32/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$17+Vehicles!$C$6*Fuel_Specs!$B$32)*MeOH_FTD!$O189)","v":3.6068642345920329E-3},{"$f":"(R1629+S1629)*Vehicles!J$30+T1629*Vehicles!J$31","v":2.0131192367649486E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BV87*Vehicles!BV$71","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BW87*Vehicles!BW$71","v":1.5596150433351049E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BX87*Vehicles!$BX$71","v":1.9766689354815142E-4},{"$f":"(V1629+W1629)*Vehicles!J$30+X1629*Vehicles!J$31","v":8.2472815315725949E-5},2.0533065650239442E-2,1.5555420350516699E-2,0.98042799407377978,4.0165855757035582E-3]
["PM2.5: Total",1.383826600181591E-3,1.0668997838536524E-2,4.191742177533043E-3,1.624456661625116E-2,{"$f":"B1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.65255572068266787},{"$f":"C1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0310606636513802},{"$f":"D1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9766532434172519},{"$f":"E1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6602696277513003},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!F214","v":1.2999665145894124E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AJ316*Hydrogen!$AK$305","v":1.1831425391252882E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AJ316*Hydrogen!$AK$305","v":1.4995245867432823E-3},{"$f":"(N1680+O1680)*Vehicles!$L$30+P1680*Vehicles!$L$31","v":1.383826600181591E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!G214","v":1.2019714022256826E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AK316","v":6.9189430492482337E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AK316","v":8.7691253365758618E-3},{"$f":"(R1680+S1680)*Vehicles!$L$30+T1680*Vehicles!$L$31","v":1.0668997838536524E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD86:'Vehicles'!CD85)","v":4.0514736392239297E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CE86:'Vehicles'!CE85)","v":1.9561469795932795E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CF86:'Vehicles'!CF85)","v":4.3877600107422466E-3},{"$f":"(V1680+W1680)*Vehicles!L$30+X1680*Vehicles!L$31","v":4.191742177533043E-3},1.624456661625116E-2,8.5187043327902806E-2,0.65677331322974142,0.25803964344235564]
["BC: Urban",5.5172263731682234E-6,{"$f":"U1690","v":1.6190411191949796E-4},{"$f":"Y1690","v":4.6483456369134785E-4},{"$f":"Z1690","v":6.3225590198401403E-4},{"$f":"B1690/$D$1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6016970851982231E-3},7.6347321565614759E-2,0.21919686589925128,0.2981458845500643,null,null,null,"BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!H216","v":3.2416499958204897E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AJ333*Hydrogen!$AK$305","v":6.8581432493077072E-9},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AJ333*Hydrogen!$AK$305","v":8.6920671699856423E-6},{"$f":"(N1690+O1690)*Vehicles!$L$30+P1690*Vehicles!$L$31","v":5.5172263731682234E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!I216","v":1.7692288023541124E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AK333","v":1.1103879577989347E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AK333","v":1.4073148318833668E-4},{"$f":"(R1690+S1690)*Vehicles!$L$30+T1690*Vehicles!$L$31","v":1.6190411191949796E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CD$86)*Vehicles!$CD$71","v":4.0548605242025373E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CE88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CE$86)*Vehicles!$CE$71","v":8.2765823659235573E-8},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CF88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CF$86)*Vehicles!$CF$71","v":5.477709564404835E-4},{"$f":"(V1690+W1690)*Vehicles!L$30+X1690*Vehicles!L$31","v":4.6483456369134785E-4},6.3225590198401403E-4,8.7262552328182478E-3,{"$f":"U1690/Z1690","v":0.25607370593369572},{"$f":"Y1690/Z1690","v":0.73520003883348606}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CI$73/1000000*MeOH_FTD!AJ173*MeOH_FTD!$AK$162","v":1.3977139761207167E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CI$73/1000000*MeOH_FTD!AK173","v":2.0755617071813387E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CI86:'Vehicles'!CI85)","v":6.7226499868848436E-3},1.0195925670186899E-2,{"$f":"B1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45043567364414677},{"$f":"C1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66888294152928784},{"$f":"D1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1664814312873117},{"$f":"E1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.285800046460746}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B270*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT554*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B61*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":2.561198686554925E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J270+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+Vehicles!$C$17*Fuel_Specs!$B$33*EtOH!$BU554)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":1.8189382166265294E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CM81","v":3.5306668371216547},3.5744682061534694,{"$f":"B1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2538722186693914},{"$f":"C1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.8618191913428488},{"$f":"D1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1137.8138319871737},{"$f":"E1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1151.9295233971859}]
["CO: Total",2.2122567029411941E-2,2.5724600357518029E-2,1.7896348973251575,1.8374820647120875,{"$f":"B1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5832902409497578},{"$f":"C1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.143657570605553},{"$f":"D1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":775.2531893607827},{"$f":"E1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":795.980137172338},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$73/1000000*Electric!F211","v":2.0100999375039938E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CP$73*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B270,Petroleum!$C270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262))/1000000","v":1.9148654451269555E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CQ$73*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B270,Petroleum!$C270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262))/1000000","v":2.4072888108948812E-2},{"$f":"(N1917+O1917)*Vehicles!M$30+P1917*Vehicles!M$31","v":2.2122567029411941E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$73/1000000*Electric!G211","v":3.6574489440079051E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CP$73*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+(1-Inputs!$E$97)*Petroleum!$J270)/1000000","v":1.2047222300069577E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CQ$73*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+(1-Inputs!$E$97)*Petroleum!$J270)/1000000","v":1.5145264393967911E-2},{"$f":"(R1917+S1917)*Vehicles!M$30+T1917*Vehicles!M$31","v":2.5724600357518029E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CO81","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CP81","v":2.0956699148647513E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CQ81","v":3.5306668371216547},{"$f":"(V1917+W1917)*Vehicles!M$30+X1917*Vehicles!M$31","v":1.7896348973251575},1.8374820647120875,1.203960977593449E-2,1.3999919156516383E-2,0.97396047106754913]
[]
["N2O",5.1888174851327904E-4,1.3029249573672404E-3,3.3994257521621931E-4,2.1617492810967389E-3,{"$f":"B1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22477474653475757},{"$f":"C1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.56441497101248761},{"$f":"D1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14725996125231408},{"$f":"E1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.93644967879955932},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CW$73/1000000*Electric!F219","v":5.7446408631870078E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CX$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B278*Petroleum!$J$262)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ178*MeOH_FTD!$BA$162))","v":3.6939323814546589E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B278*Petroleum!$J$262)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*(MeOH_FTD!$AZ178*MeOH_FTD!$BA$162))","v":4.6438574118655738E-4},{"$f":"(N1974+O1974)*Vehicles!O$30+P1974*Vehicles!O$31","v":5.1888174851327904E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CW$73/1000000*Electric!G219","v":2.3682951306763403E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CX$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*Petroleum!$J278+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*MeOH_FTD!$BA178)","v":2.1084671875676363E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*Petroleum!$J278+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+Vehicles!$C$13*Fuel_Specs!$B$42/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$21+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$24+Vehicles!$C$13*Fuel_Specs!$B$42)*MeOH_FTD!$BA178)","v":2.6506768304203495E-4},{"$f":"(R1974+S1974)*Vehicles!O$30+T1974*Vehicles!O$31","v":1.3029249573672404E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CW91","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CX91","v":3.9807417073005479E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CY91","v":6.7065297990977408E-4},{"$f":"(V1974+W1974)*Vehicles!O$30+X1974*Vehicles!O$31","v":3.3994257521621931E-4},2.1617492810967389E-3,0.24002864395543144,0.602717886278753,0.15725346976581545]
["CH4",0.16241993339872743,0.13490825613319998,4.6506872116397632E-2,0.34383506164832506,{"$f":"B2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":70.358804229470536},{"$f":"C2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.441001566679965},{"$f":"D2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.146344368518751},{"$f":"E2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":148.94615016466926},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$73/1000000*Electric!F218","v":0.30520813030715399},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DF$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF312*Pyrolysis_IDL!$AG$297))","v":1.8556656803478667E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF312*Pyrolysis_IDL!$AG$297))","v":2.3328653407116484E-2},{"$f":"(N2033+O2033)*Vehicles!Q$30+P2033*Vehicles!Q$31","v":0.16241993339872743},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$73/1000000*Electric!G218","v":1.4716587386963072E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DF$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J277+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG312)","v":2.0027532962375562E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J277+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG312)","v":0.25177777442716687},{"$f":"(R2033+S2033)*Vehicles!Q$30+T2033*Vehicles!Q$31","v":0.13490825613319998},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE90","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DF90","v":5.445974085243205E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DG90","v":9.1750709222893245E-2},{"$f":"(V2033+W2033)*Vehicles!Q$30+X2033*Vehicles!Q$31","v":4.6506872116397632E-2},0.34383506164832506,0.47237746092587479,0.39236329037084738,0.13525924870327774]
["BC Total",2.4576940769198869E-4,{"$f":"U2072","v":4.4596363329513645E-4},{"$f":"Y2072","v":1.5014625453913474E-3},{"$f":"Z2072","v":2.1931955863784725E-3},{"$f":"B2072/$D$2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10646502113101497},0.19318729734635967,0.65041960723953862,0.95007192571691335,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$73/1000000*Electric!F216","v":1.2091921512413073E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DJ$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT559*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B66*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":2.9199738647622364E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$33*(EtOH!BT559*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$36*('EtOH-Diesel Additives'!$B66*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":3.6708691102217776E-4},{"$f":"(N2072+O2072)*Vehicles!R$30+P2072*Vehicles!R$31","v":2.4576940769198869E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$73/1000000*Electric!G216","v":5.9295147612760662E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DJ$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J275+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+Vehicles!$C$17*Fuel_Specs!$B$33*EtOH!$BU559)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":2.4067426925461299E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21*Petroleum!$J275+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+Vehicles!$C$17*Fuel_Specs!$B$33*EtOH!$BU559)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$21+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$24+Vehicles!$C$17*Fuel_Specs!$B$33+Vehicles!$C$18*Fuel_Specs!$B$36)","v":3.0256563296462822E-4},{"$f":"(R2072+S2072)*Vehicles!R$30+T2072*Vehicles!R$31","v":4.4596363329513645E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DI88+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$DI$86)","v":5.7926565907011698E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DJ88+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$DJ$86)","v":1.0798961033958494E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DK88+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$DK$86)","v":2.3986143816516507E-3},{"$f":"(V2072+W2072)*Vehicles!R$30+X2072*Vehicles!R$31","v":1.5014625453913474E-3},2.1931955863784725E-3,0.11205995909275784,{"$f":"U2072/Z2072","v":0.20333965473254331},{"$f":"Y2072/Z2072","v":0.68460038617469887}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DL$73/1000000*Electric!H214","v":2.737768816940698E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DL$73/1000000*Electric!I214","v":3.8224925055259538E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DL86:'Vehicles'!DL85)*Vehicles!$DL$71","v":2.8360315474567506E-3},6.6859017411521112E-3,{"$f":"B2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1333825765299803E-2},{"$f":"C2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9786440914021628},{"$f":"D2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2099529559966657},{"$f":"E2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2099308731641285}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$73/1000000*Hydrogen!BT333*Hydrogen!$BU$326","v":5.4195230412304332E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$73/1000000*Hydrogen!BU333","v":1.1211082990301629E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DN88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$DN$86)*Vehicles!$DN$71","v":4.0548605242025373E-4},5.2301640536450049E-4,{"$f":"B2170/$D$2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.969681084435195E-3},6.1432234606337385E-2,0.22219008032879131,0.28659199601956392]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DO$73/1000000*MeOH_FTD!N177*MeOH_FTD!$O$162","v":0.58913569825171663},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DO$73/1000000*MeOH_FTD!O177","v":0.22008875767564179},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DO90","v":2.9286996257281254E-3},0.81215315555308665,{"$f":"B2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":239.34604336052152},{"$f":"C2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89.414668800616994},{"$f":"D2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1898322741087173},{"$f":"E2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":329.95054443524725}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$73/1000000*Petroleum!C267*Petroleum!$G$262","v":28.83682540715083},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$73/1000000*Petroleum!$G267","v":138.88771060269798},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DQ77","v":2462.7377279032703},2630.4622639131189,{"$f":"B2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10952.890441827636},{"$f":"C2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52752.751264027407},{"$f":"D2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":935404.5093324011},{"$f":"E2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":999110.15103825601}]
["Natural Gas",{"$f":"B2297-B2298-B2300","v":156.27898343780748},{"$f":"C2297-C2298-C2300","v":1001.3733957773417},{"$f":"D2297-D2298-D2300","v":0},1157.6523792151493,{"$f":"B2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59358.357232000977},{"$f":"C2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":380344.6787381231},{"$f":"D2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":439703.03597012413}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DS$73/1000000*EtOH!BT569*EtOH!$BU$567","v":9.2657870964753068E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DS$73/1000000*EtOH!BU569","v":4.0743564672168758E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DS81*Vehicles!$DS$71","v":0.38376473822715079},0.38876567340401519,{"$f":"B2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35193593432038428},{"$f":"C2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5475344243445113},{"$f":"D2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":145.76268621428491},{"$f":"E2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":147.66215657294981}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DU$73/1000000*NG!R85*NG!$S$84","v":255.30596552607929},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DU$73/1000000*NG!S85","v":314.19482043798854},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!DU73)","v":2632.8050627646944},{"$f":"SUM(B2356:D2356)","v":3202.3058487287622},{"$f":"B2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":96971.085758238361},{"$f":"C2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119338.42914600531},{"$f":"D2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1216309.5149042436}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DV$73/1000000*NG!X89*NG!$Y$84","v":17.210652530005316},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DV$73/1000000*NG!Y89","v":67.18564406161228},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DV77","v":658.2012656911736},742.59756228279116,{"$f":"B2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6537.0022161581928},{"$f":"C2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25518.654993416414},{"$f":"D2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":250000},{"$f":"E2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":282055.65720957459}]
["NOx: Total",5.5917365727768259E-2,5.0081485321221961E-2,0,0.10599885104899022,{"$f":"B2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.174895330908761},{"$f":"C2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.921291401790992},{"$f":"D2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59.096186732699756},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DY$73/1000000*Electric!F212","v":2.7333110940618105E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DZ$73/1000000*Hydrogen!$AJ314*Hydrogen!$AK$305","v":1.0070275565405263E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!EA$73/1000000*Hydrogen!$AJ314*Hydrogen!$AK$305","v":8.5286658371327317E-2},{"$f":"(N2458+O2458)*Vehicles!S$30+P2458*Vehicles!S$31","v":5.5917365727768259E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DY$73/1000000*Electric!G212","v":5.7611052036815304E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DZ$73/1000000*Hydrogen!AK314","v":4.9998344853119466E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$EA$73/1000000*Hydrogen!AK314","v":4.2344340320425035E-2},{"$f":"(R2458+S2458)*Vehicles!S$30+T2458*Vehicles!S$31","v":5.0081485321221961E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DY82","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DZ82","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!EA82","v":0},{"$f":"(V2458+W2458)*Vehicles!S$30+X2458*Vehicles!S$31","v":0},0.10599885104899022,0.52752803614752908,0.47247196385247098,0]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$EB$73/1000000*Petroleum!B264*Petroleum!$S$262","v":200.47178015001413},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$EB$73/1000000*Petroleum!S264","v":433.79076854476051},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!EB74)","v":3431.2738524212418},4065.5364011160163,{"$f":"B2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58424.884976334186},{"$f":"C2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":126422.66027197472},{"$f":"D2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1184847.5452483089}]
["GHGs",{"$f":"B2512+SUMPRODUCT(B2513:B2514,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B2516:B2518,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B2522:B2523,Fuel_Specs!$B$150:$B$151)","v":25.817026061165436},{"$f":"C2512+SUMPRODUCT(C2513:C2514,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C2516:C2518,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C2522:C2523,Fuel_Specs!$B$150:$B$151)","v":28.342864144709925},{"$f":"D2512+SUMPRODUCT(D2513:D2514,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D2516:D2518,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D2522:D2523,Fuel_Specs!$B$150:$B$151)","v":259.50493391225524},{"$f":"E2512+SUMPRODUCT(E2513:E2514,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E2516:E2518,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E2522:E2523,Fuel_Specs!$B$150:$B$151)","v":313.66482411813064},{"$f":"B2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7524.0354374361368},{"$f":"C2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8260.1579948828876},{"$f":"D2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75629.3274957166},{"$f":"E2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91413.520928035636}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$ED$73/1000000*((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17+Vehicles!$C$21*Fuel_Specs!$B66)*(Petroleum!B269*Petroleum!$D$262)+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17+Vehicles!$C$21*Fuel_Specs!$B66)*(Petroleum!B269*Petroleum!$F$262)+Vehicles!$C$21*Fuel_Specs!$B66/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17+Vehicles!$C$21*Fuel_Specs!$B66)*(Pyrolysis_IDL!$BD304*Pyrolysis_IDL!$BE$297))","v":1.3309541416739529E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$ED$73/1000000*((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17+Vehicles!$C$21*Fuel_Specs!$B66)*Petroleum!$D269+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17+Vehicles!$C$21*Fuel_Specs!$B66)*Petroleum!$F269+Vehicles!$C$21*Fuel_Specs!$B66/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$17+Vehicles!$C$21*Fuel_Specs!$B66)*Pyrolysis_IDL!$BE304)","v":8.1885374937164204E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!ED79:'Vehicles'!ED80)","v":0.22988451656839937},{"$f":"SUM(B2578:D2578)","v":0.32507943292230312},{"$f":"B2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1500218734410534},{"$f":"C2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.380135955892118},{"$f":"D2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.407678888554443},{"$f":"E2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76.93783671788762}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["CO: Total",2.5265247379379391E-3,0,5.1778155175944099E-2,4.9773828235982281E-2,1.3287236038386403E-2,5.793830188027484E-3,1.0600391275927504E-2,9.6396836393923668E-3,2.868334699698246E-2,4.8050591986886049E-2,2.521150298971989E-2,0.22980525930257906,1.5498678680943203E-3,-0.73436398184862828,-0.73349014210408658,-3.1808176359914876E-3,-9.8383960300187198E-4,-3.1808176359914876E-3,7.272660878905832E-3,2.1761223230949846E-2,-6.8958089026370621E-3,-5.0837203134755761E-3,-5.784203765228352E-3,-6.8958089026370621E-3,2.6143785633950138E-2,1.2831185023143422E-3,-2.7403247256514245E-3,1.7263206086507465E-3,1.3676626036041674E-2,-0.75199229981360127,-0.75133692000519492,-0.57393183838707917,-0.57315468064917507,-0.57345509981083176,-0.57393183838707917,-0.55976201429299177,-0.57042410882102357,-0.57214965913701465,-0.57023403094709701,-0.5651088552858391,-0.88095612226715247,-0.88063357106836426,0.27209562125560988,0.29396099555896255,0.29173913371708199,0.27281489567907324,0.27817718390476487,0.28228815701257531,0.27445005450146298,0.27013454379708607,0.28923241762441954,0.28729177684099177,0.27076277965511214,0.27903701027977806,0.27219097642157991,-0.34602073168843134,-0.33603421576167292,-0.33704900098158996,-0.34569221933890687,-0.34136552115972874,-0.34494539747361319,-0.98137704007243454,-0.96399705945698277,-0.96355089096221525,-0.78210087587304578,-0.78990805123915886,-0.78835717598819632,-0.79339505024172507,-0.76631163454135021,-0.76163112825917467,-0.7829081196863491,-0.78635158186762799,-0.77787844469858392,-0.96839894058930431,-0.96813780217969181,0.2725752140947631,6.8056262775536083E-4,1.132954432777509E-3]
["NOx: Total",0.35913259958961458,0,0.72199962009277752,0.68790753668819704,6.8335682478529475E-2,-7.0599846731030452E-2,3.2117615256607876E-2,5.7026506749707859E-3,1.0548088706941636,1.3353246993491856,0.94828402078922858,5.2299610933475638,-5.903339236081584E-2,0.51697848444637451,0.71106476149760722,-7.4804289036688051E-2,0.23748492799775925,-7.4804289036688051E-2,-3.4589676278507182E-2,0.84242081591475881,-0.23041097951247155,2.7168167028311201E-2,-0.27275124836882708,-0.23041097951247155,0.21773833455928471,-0.2044159063251732,-0.2810470072294462,-0.19724158054607147,0.52612509932726914,0.17611890389946608,0.32168361168789056,-0.42803816365630892,-0.31756915675774411,-0.44619680543765855,-0.42803816365630892,-0.23583856080553425,-0.41688955183030574,-0.44975464098106288,-0.41381266981315601,-0.1035794858683998,-0.20192974313523568,-0.13028873375990277,-0.15420780755779628,0.14446765121170405,9.5610478134125043E-2,-0.14552380309305857,-6.9095866482315471E-2,-4.9353959749771296E-2,-7.2010933441900724E-2,-0.26298739768167456,-2.1152924176775227E-3,-4.4788612986113314E-2,-0.25540252768207289,-0.1714049016326103,-0.19119418211225722,-0.4109759375882886,-0.27456266679071639,-0.29687707725113216,-0.40700971466011088,-0.36308631051905527,-0.3734343715899287,-0.60583579807837784,-0.44321948512370324,-0.34412215906605798,-0.54032061318835123,-0.56266446604565767,-0.34221546265615971,-0.66118024933670916,0.30217739582943537,-0.17911606554979848,-0.54041659367657335,-0.60600128890465665,-0.47045173905073678,-0.45127277413298272,-0.39327199992541451,-0.13234008034718947,-8.5982010924039357E-2,-6.5768973772304923E-2]
["PM10: Total",0.13749126096415906,0,-0.16437357146241133,-0.16709766949159593,-0.17418006856577717,-0.17319821692704634,-6.6118290356379672E-2,-7.7129559960744928E-2,0.92600448405601132,0.9642714688882551,0.84789928345421661,-0.12733987406272801,-7.8727525325438516E-2,-1.1346110086677965E-2,0.29406458871230856,-3.494208216148989E-2,8.4615536068213593E-2,-3.494208216148989E-2,-9.0399802507574747E-2,0.77027920832199837,-7.5752196076708564E-2,2.286007609360733E-2,-0.13221760413425312,-7.5752196076708564E-2,-0.19921346417475849,-0.2040391591841223,-0.19997441636368052,-0.12149425663035944,0.58840206050886668,-9.3631496807204298E-2,0.13542652729203583,3.1942554998024356E-2,7.4234797677464132E-2,7.7260078279235145E-3,3.1942554998024356E-2,-2.1006776733182447E-2,-2.3076392004601112E-2,-2.1333129365903144E-2,1.2324973098568025E-2,0.31678106827746222,4.0750941058605217E-2,0.15348395376001123,-0.18334004148785765,-0.17668994310463437,-0.12552508083963318,-0.17875153495506127,-0.15037710390461889,-0.14434614169847257,-0.11156799732442282,-0.19645323795412845,-0.19064484253861155,-0.14595591700852956,-0.19244549870377378,-0.16239479615104535,-0.13376538158603848,-4.3663518862759466E-2,-4.0626236605561292E-2,-1.7257841223393196E-2,-4.1567822126263206E-2,-2.5853935734177418E-2,-1.0883258520988998E-2,7.4963273650499138E-2,-0.18049977055570043,-2.4561988347701246E-2,-0.22831475557193562,-0.18411368543815904,-9.9716414098966547E-2,-0.27177574126143889,0.57439869368409946,-0.28977795940961359,-0.29390802843795971,-0.29042922001796551,-0.2639740115006507,-1.0749408932530043E-2,8.0519573350744611E-2,-0.17483574086423609,-5.7129438240428328E-2,-6.893161572493342E-2]
["PM2.5: Total",0.38852967121004561,0,-0.29652587839771882,-0.30278777085011394,-0.27843121064131304,-0.29712121470466268,-3.6366153277528256E-2,-6.4595066038970458E-2,0.83895771610751302,1.0186682854640514,0.74910679504327282,-0.21406425265272674,-9.7428766075722775E-2,4.2648048724974541E-3,0.61644862085718433,-6.9714494555051784E-2,0.26813739345368354,-6.9714494555051673E-2,-9.7282559990258019E-2,0.65981395423409028,-0.15113655896394126,0.12752692419078759,-0.2210149783638603,-0.15113655896394126,-0.37661244609110262,-0.36001675163590657,-0.36423954373959838,-0.17387496419615786,0.45058551457022328,-0.17792808938161139,0.28120977260690355,-5.391883227912498E-3,0.11411964810687981,-3.5360922641311618E-2,-5.3918832279122803E-3,-0.10209263585101604,-9.497517347147795E-2,-9.6786219343392391E-2,-1.5143794740136964E-2,0.25267108803727045,1.9943679981898485E-2,0.24591260043684135,-0.31703676243466339,-0.32822921024429763,-0.18847808390241438,-0.30953512567982644,-0.25630491455024035,-0.26574221103619988,-0.24687512390817373,-0.35005505828150707,-0.35983087794605495,-0.24519771130211379,-0.34350290370803621,-0.30525285837188426,-0.28877377850517899,-0.12399115163850688,-0.12910304941622699,-3.8464978440351988E-2,-0.12056494846038673,-0.10056352367340304,-9.1946407703580174E-2,3.5524463897828554E-2,-0.37352207763406031,-6.0950884340295518E-2,-0.45091015712102056,-0.41753867185772986,-0.17904464791398769,-0.55229738252619487,0.26969610883510264,-0.61051211428535923,-0.59630869622012639,-0.59992277105219938,-0.46484080071528594,-8.6198657936500403E-2,9.674645195956226E-2,-0.29525246213073053,-2.0647099825451522E-2,-5.2473959413772864E-2]
["SOx: Total",1.440390047207633,1.9463413406239709E-16,0.82945538869468205,0.78131182583429537,0.60436986525716763,1.1569021919472795,0.80529957682059361,0.78703233938271733,1.9198407482931408,1.4067668502097628,1.7288231292459264,8.4616485286347187E-2,-0.22855336404356338,1.076973601946331,3.2832047888555813,-0.1304347826086954,1.1220783019196807,-0.1304347826086954,0.66271704620826721,1.5389919550375146,-0.28277425431408348,0.75031057137298318,-0.44669861126925309,-0.28277425431408348,0.21372256745398643,9.3160604316831014E-2,0.54698578299097544,0.37142499433112025,1.0941849579786722,0.55773020145974805,2.2124035916416855,1.0159753655103747,1.4590386191482536,0.94567246575114972,1.0159753655103747,1.2289099588794405,1.1772040637541363,1.3718378975367902,1.2965444344050128,1.606517413516295,1.4750271104192998,2.2893898337755498,-0.43944402720459286,0.89577399119831214,0.68127126413408778,-0.35751685401719174,2.4883309410868075E-2,-0.3718385451725324,-0.28827329484519876,-0.51039359797451622,0.65582587275877069,0.46847275635392505,-0.43883594728645148,-0.45134494195922026,-0.37835654555860315,0.71823148564500772,1.3280621622884445,1.2300928858223401,0.75564987183494081,0.74910876282685024,0.78727530375771015,1.735990057614377,6.0469258168452902E-2,1.1869353566962733,0.23884919303343757,-0.41985666474351879,0.46414711328973707,-0.62545485851556626,1.1829314613064121,1.894369632880431E-2,-6.4418960142213821E-2,0.32398712666782886,7.8559204660441362E-2,1.1675296867812475,1.8268401690356968,-0.35593502391500792,0.23904230824335557,-0.1696478279265787]
["BC: Total",0.23679435939032037,0,-8.9143162749550212E-2,-9.4674404068459186E-2,-9.1054205358790608E-2,-0.10765687531621035,-0.10755013821047435,-0.12748504328751606,0.36387746986209463,0.57152397946313926,0.32049004351526023,8.0801125387789746E-2,0.12452108332017171,-0.47190288426327054,-0.33164367108315013,-3.9043086895837326E-2,0.16686505170444127,-3.9043086895837326E-2,-0.13943949821486007,0.27737210428859288,-8.4642911670359589E-2,8.5192099317581718E-2,4.6668151675687761E-3,-8.4642911670359589E-2,-0.15988505678284778,-0.15741838204972822,-0.16185719434724422,-0.16745083628870708,0.17633937798978586,-0.55144683625104585,-0.44625242636595552,-0.41469533740317527,-0.34185751162260797,-0.37639271483972181,2.9193848190429539,-0.44696473948452048,-0.44590684674836933,-0.44781053807160343,-0.4502095058394453,-0.30276681079667411,-0.5940205727817166,-0.54224817671601544,-0.18742257873045898,-0.14088807483231719,-0.31940901570952129,-0.15746831074242373,-1.7264312998349428E-2,-3.9721789178439403E-2,-0.15714094274686027,-0.2088288137185442,-0.16818418208614586,-0.34573045081123804,-0.18266585749885944,-7.982251344087124E-2,-0.18237992447124973,-0.42548429114954034,-0.40423070738393591,-0.40774780848465025,-0.41180335570399251,-0.35802529105230058,-0.41165383776497866,-0.66780408333389285,-0.68215084642020518,-0.61053675194494161,-0.74955661328053858,-0.66086614926257325,-0.51551292709476781,-0.71927174544201877,-0.36278880523947371,-0.72526210726497997,-0.72315100474016369,-0.72694996036355886,-0.69278212846604215,-0.64956392471007318,-0.60764883891529586,-0.15957799049945204,-0.14080243848772531,-2.569488212149355E-2]
["OC: Total",0.61429429984416606,0,-0.18893769319269163,-0.19719793644549644,4.1432259735137228E-2,-0.19778559623734634,-0.26194255119184118,-0.29915543130695293,0.5257907190895631,0.92947513528026815,0.45849797524636821,-0.17501674613917975,-0.16322651873752611,-0.10705706478175682,0.43059712091453067,-6.5586122191209545E-2,0.46858283419502189,-6.5586122191209545E-2,-0.31332388386294047,0.39162319875623686,-0.14218651210244942,0.29840117517389086,-0.25925677371968781,-0.14218651210244942,-0.2945821985013935,-0.13198806412250361,-0.28404343384971376,-0.34652299807945153,0.23492412847129654,-0.27231756320031797,0.13092307607189768,-9.4585862154162439E-2,9.4370755331355069E-2,-0.14479425717329822,1.8363899026570303,-0.1599444144989694,-9.0212012658264229E-2,-0.15542461202022159,-0.18222047459142324,6.7147098431089805E-2,-0.11589951048683092,8.2559077844930148E-2,-0.41428903760148011,-0.39069758626207457,-0.49753909316708583,-0.41418652386117955,-0.38455537494752884,-0.48970443024064159,-0.36907385860614955,-0.45317003714297649,-0.43256455585402526,-0.52925409750025032,-0.45308049856702226,-0.51904010336181505,-0.41367774345739677,-0.25461787579380729,-0.24384301316087273,-0.28047634479830907,-0.25457105495799537,-0.28906215327403562,-0.23396686388321447,-0.11632659574588516,-0.46005634699244624,-0.18553878214607369,-0.70291813088613486,-0.48891978402426345,-0.11184299861619201,-0.56992360386984664,-5.8161547708335218E-2,-0.61934756763440313,-0.48019144664333835,-0.61032797037422115,-0.66989412872573373,-0.21487117998394159,-5.4198516773998742E-2,-0.36452729952490687,-0.20042210397200044,-0.22867892858550032]
["VOC: Urban",0.14103513879239746,0,-0.53079981189447356,-0.77247395636787619,-0.78860612190153945,-0.76207741921595706,-0.16597794767829652,-0.18896707424806225,-0.10408730445400217,-0.1129876837934124,-0.12152197854774834,-0.28864006887247873,-0.27824424976413631,-0.93145619141011182,-0.94034331139266869,-3.8691843346601862E-2,9.9700981061941571E-2,-3.8691843346601862E-2,-0.20160162569623533,-0.13884836274029108,-0.18064426126514924,-6.195304987045247E-2,-0.38020820078505024,-0.18064426126514924,-0.87470841460111903,-0.88570029883280887,-0.86663593758327828,-0.3279693696666644,-0.27620987547619258,-0.93807444539320428,-0.94473978538012204,-0.65405849993214049,-0.60438024449431793,-0.73964629113183766,-0.65405849993214049,-0.94592501346494884,-0.9506391471645359,-0.94246293770552336,-0.71637247639103041,-0.69417417347100674,-0.97100320669634876,-0.97428361505732741,-0.50322894938142437,-0.54229909087912587,-0.54708672127880753,-0.52374930429199684,-0.55306510551910582,-0.5519355103752599,-0.50816240172545624,-0.59935637756205395,-0.62021144428620067,-0.62439310429514949,-0.60400950423019917,-0.6286281821444778,-0.59039543595746469,-0.79782754536682754,-0.80873291933030067,-0.81091956139617771,-0.80026072321692665,-0.81313413631565623,-0.7931417574690719,-0.99731437886857488,-0.98648330458269962,-0.99102092486170756,-0.66281226656395287,-0.43073605164294643,-0.3518173056282789,-0.92610197349629153,-0.60325806125454617,-0.95092145977766096,-0.95732278571790141,-0.94100656022310614,-0.7771998214912389,-0.99057043018205237,-0.9932262585450633,-0.31513499128495198,-5.5933016882993354E-2,-5.9253703791808568E-2]
["CO: Urban",0.1728119563656193,0,1.4794556477612929E-3,4.3268221802513001E-3,-4.9427722012881873E-3,-1.6685385620893031E-3,-2.0448426804930133E-3,-2.5564062465862746E-3,-1.6004507606485056E-3,-1.2775124012411405E-3,-1.9006424398662252E-3,-4.8411403640550785E-3,-2.0567980962303925E-3,-0.77704350586687598,-0.78708571453490972,-8.0727326088505136E-4,0.17172288832058255,-8.0727326088505136E-4,-2.8091150294407923E-3,-2.1989695744924972E-3,-1.7501167235376926E-3,0.17045092659906952,-3.2253052718319709E-3,-1.7501167235376926E-3,9.7607721408028724E-4,-5.3398949413001181E-3,-2.9468355379379235E-3,-3.4012550470148765E-3,-2.8980012137774336E-3,-0.78309208415016296,-0.79062374065118834,-0.57981589266420341,-0.50797082104598612,-0.58044856272351042,-0.57981589266420341,-0.57864669888067688,-0.58135545531913113,-0.58032913428620214,-0.58052402301286044,-0.58030819051274452,-0.90441214526108671,-0.90811891926008392,0.28348271218189408,0.28300810616727151,0.28097354695514226,0.28309280281156418,0.2817183790854999,0.2831250567463518,0.28353026588725805,0.28304693944274173,0.28263240431248499,0.28085535926452843,0.28270638090231393,0.28273455245650125,0.2830884742755081,-0.34638622276837705,-0.34660298834751629,-0.34753222732115446,-0.34656430506794211,-0.34654957381161916,-0.3463645036873586,-0.99399192439479522,-0.98764677351885399,-0.99277416347055247,-0.79934796340523351,-0.79743872132351568,-0.76198226479793807,-0.79868634851400011,-0.79864769884624165,-0.79688361939945418,-0.80051103148962521,-0.79846293261357926,-0.8005955494147543,-0.98937298217296898,-0.99237399742427479,0.28403461054187201,-3.4715279186038633E-4,-4.6653567551736602E-4]
["NOx: Urban",0.27690292709680248,0,8.6105303207753873E-4,8.6447136615161332E-2,-0.19168202055493067,-0.12900091010114606,-0.1033766888754923,-0.12333003647931891,-5.7647053116960875E-2,-5.9137540222844752E-2,-6.9283852762691028E-2,-0.176661837722392,-9.5277721836286106E-2,0.26520065324322772,0.21208670971838733,-3.0720501874133943E-2,0.2271870186149347,-3.0720501874133943E-2,-0.13113482334696222,-8.0848374149751934E-2,-0.18891626477475926,2.5802401227182036E-2,-0.2572518998660448,-0.18891626477475926,-0.13846044671933214,-0.32796776926023097,-0.28143903871621551,-0.27173896186003799,-0.23026221543316699,1.7703343639268343E-2,-2.2132114004361911E-2,-0.52079167431296813,-0.4300015685397145,-0.55009905360083988,-0.52079167431296813,-0.49915248423220121,-0.58042725356910674,-0.5604722893397549,-0.55631217827668,-0.53852387884058961,-0.40841156593911898,-0.42801695269719242,3.3460705694653044E-2,-4.3816609811660441E-3,-6.8117233569781291E-2,1.9069197870008655E-2,-3.144910216139047E-2,-4.9694236883933663E-3,3.535412086428899E-2,-0.10044116241829244,-0.13349382065665036,-0.1891623816756858,-0.11301113706437022,-0.13400719023666785,-9.87873968110453E-2,-0.42330644788469757,-0.44059009426875961,-0.46969987770657085,-0.42987944407982076,-0.44085854161182558,-0.4224416732650087,-0.77753396663656582,-0.7443381371981681,-0.77145726102112167,-0.79424030953548952,-0.70253143490118586,-0.58688311579993357,-0.75030632723280388,-0.74805689908068917,-0.7128855294757066,-0.82153860607674178,-0.78171701176230191,-0.83221962266012328,-0.72458779956110453,-0.74046037897507622,5.9826555796955082E-2,-1.7993358882738036E-2,-2.4823877062503431E-2]
["PM10: Urban",0.21815457009177158,0,-0.11517955184058543,-0.11444040721003779,-0.12755656803801202,-9.2201367479492369E-2,-6.5899749577311678E-2,-7.791674160806944E-2,-7.6393909092262624E-2,-0.10724423856360824,-8.0277777404815245E-2,-0.11955553722700542,-7.2786448344969182E-2,-7.5017059748573506E-2,-1.788735335470016E-2,-1.7708036144515115E-2,0.19134838277223518,-1.7708036144515115E-2,-8.1940732483423331E-2,-8.413752231169995E-2,-3.838988815701265E-2,0.16004047292624879,-9.0594202847062641E-2,-3.838988815701265E-2,-0.12123410034915438,-0.13017098616801567,-0.10451908270075272,-9.1369633215466664E-2,-9.3181566571572824E-2,-0.11162833496604092,-6.8781055170635874E-2,-4.7520497327276243E-2,0.11280651345072268,-6.9909572208060031E-2,-4.7520497327276243E-2,-8.3050228561597508E-2,-8.688302680801599E-2,-7.5881591563188341E-2,0.1219773268988612,-7.1019225318455628E-2,-7.0971562767116428E-2,-4.9883880043967987E-2,-9.3207353793117662E-2,-0.13369500637127099,-0.13905808741857664,-0.10293897845866194,-0.13884311055732487,-0.13102614413521615,-9.5298724168070753E-2,-0.10144051230691581,-0.1368036426048469,-0.14148791847162223,-0.10994040521609111,-0.13447257826816647,-0.10326717792868623,-7.7120212927996382E-2,-9.5612033909391589E-2,1.455647072293937,-8.1564912724459218E-2,-9.4393091354056546E-2,-7.8075399117286462E-2,-6.7653410524598973E-2,-0.15621193490522017,-0.12704242726096371,-0.20601961637300134,-0.14764889672642231,2.7218745266040296E-2,-0.18277890225820073,-0.2099314074186234,-0.21929796037722124,-0.22619971055682658,-0.20424553984717878,-0.23281599809446069,-0.18056861311294889,-0.16349596247819517,-8.8230060178778213E-2,-1.1894717708386111E-2,-1.3102091739179596E-2]
["PM2.5: Urban",0.32267778946026282,0,-0.33090979463200482,-0.32873503086661454,-0.36307171099479341,-0.27535168406973698,-0.19129226375296485,-0.22572287990859982,-0.22150165890563792,-0.31053090474375572,-0.2324406844418371,-0.34493039767371814,-0.21323964843585061,-0.30115426453116378,-7.3091160836813621E-2,-5.0701627541231933E-2,0.24357907636828277,-5.0701627541231933E-2,-0.23706128671955712,-0.24331176572004745,-0.10991788105703082,0.1511968457698861,-0.26285884691623651,-0.10991788105703072,-0.34784597715905585,-0.37124177061790203,-0.30740719798982086,-0.26362911840497055,-0.26878457353629448,-0.38542663362780771,-0.21437930585704515,-0.14762214020645345,-3.4383296049378298E-3,-0.21321454875144694,-0.14762214020645345,-0.24966332188843196,-0.25969717013939475,-0.23232017965425095,-0.1300522115629425,-0.21575593901405712,-0.24684572033742005,-0.16266320523038041,-0.26166825222894946,-0.37928507427925284,-0.46374969852611314,-0.28955041815012422,-0.39083384745708405,-0.37410239835248116,-0.26757967683233919,-0.28496618934146128,-0.38769624995351459,-0.47122623671141145,-0.30931930945766856,-0.38316954533075082,-0.29012940491916223,-0.2279330458917998,-0.2816518732196257,0.48308840959627508,-0.24066759551264216,-0.27928480303057346,-0.23063295558154773,-0.21252796853412137,-0.49385698116365662,-0.37741163483681772,-0.59638149767312676,-0.42736319935146683,-0.23636624300149292,-0.52955888703585341,-0.60849202908780053,-0.6331490993658031,-0.65101713946746165,-0.59638434754062397,-0.66610877289714165,-0.34609193178542286,-0.27793751724656535,-0.24748239283129211,-3.6095513442161026E-2,-3.9817764599736835E-2]
["SOx: Urban",0.5556181431802415,2.056569525158568E-16,-0.41882256935494105,-0.42211830508440767,-0.94025053317591667,-0.56697681952921364,-0.27091576814660628,-0.34853183846657648,-0.25583381315677578,-0.47296135007377965,-0.30451758238950999,-0.74730575508461705,-0.268774820179987,0.11648536852902387,2.8700685931822312,-0.13043478260869565,0.35271142885238432,-0.13043478260869534,-0.39385136274716237,-0.35289896796241366,-0.28277425431408348,0.1157293827449893,-0.47554647513927278,-0.28277425431408337,-0.60625195192362691,-0.95928883689762301,-0.68942462648755309,-0.50004278039730621,-0.46626485172712351,-0.16263597360323226,1.9025514448866727,1.5274406780389891,1.6983485392637396,1.4447656786138396,1.5274406780389891,1.3887094939013684,1.2373011419233666,1.3530388936856019,1.4342598494313112,1.4487463258615561,1.6319575862732809,2.6483585632525393,-0.39348687745098471,-0.46508328101831309,-0.95919121661614626,-0.47045757795802234,-0.76736784108607681,-0.51753760366668988,-0.39657724407045164,-0.47025324477124592,-0.53278769137388393,-0.96435638442318694,-0.53748176353753541,-0.57860287028364288,-0.47295246368055738,1.1769879194228956,1.1442878789569004,0.91861523782452659,1.1418332901975714,1.1203305516645421,1.1755764642592812,2.5551095707601554,-0.42994055898910732,0.97599467139449847,-0.64237098251861102,-0.48584888311896457,-0.16246688585857297,-0.67144029045105336,-0.60502123234249794,-0.72864738682645203,-0.96515736831465382,-0.7341941982197705,-1.3301039293222143,1.343602786998529,2.166484040126488,-0.3822432252566868,-6.7497964646508679E-3,-1.8395825058594027E-2]
["BC: Urban",0.224390261334458,1.9731399063030469E-16,-0.15494990335821263,-0.15293622475588442,-0.16312481715345883,-0.13271574244140891,-0.1174953791282729,-0.13372443209972987,-0.1063583105591703,-0.14437597430495955,-0.11040095929893701,-0.15604853306045063,-0.10936315267467601,-0.67393267302429294,-0.64604799564939008,-2.1933010976445136E-2,0.19182025961591057,-2.1933010976445136E-2,-0.1361194687642876,-0.11441849841920206,-4.7549362981906332E-2,0.15378058372568321,-0.12598743170956367,-4.7549362981906332E-2,-0.15778485699123013,-0.16472700173207824,-0.14273651031870585,-0.1417314504161428,-0.12383228158260159,-0.6931439702761647,-0.6722304622449875,-0.44596171624183389,-0.34283155315280928,-0.47960176696703399,3.5123148089571505,-0.49323885692548231,-0.49621616252481648,-0.48678501182697831,-0.48635396773509132,-0.47867747904450558,-0.7123393166745926,-0.70204654140168532,-0.14755464647108429,-0.22061354461304311,-0.43608653995973223,-0.16253388538194355,-0.22150301917859619,-0.21925998847916078,-0.15132424529323876,-0.15875969948618576,-0.22257153272176919,-0.436440600582994,-0.17184301609354025,-0.22138929619087497,-0.16205218017672368,-0.44045822425511316,-0.47382622609051872,-0.47961399289227763,-0.44729965335111904,-0.4732080198937601,-0.44217990338818719,-0.73894952591462459,-0.77627803304035436,-0.76204056603436099,-0.81267913056295993,-0.71229530481778169,-0.63055781728127813,-0.74990782055773642,-0.79931294994107094,-0.80801718836018199,-0.81258173727523264,-0.7937611845199819,-0.81965940436005713,-0.76981931326327402,-0.67841000096260873,-0.12087313035210075,-0.20368599359282613,-0.20602510067615087]
["OC: Urban",0.29162921759805233,1.2455399102316321E-16,-0.22860945861495485,-0.22557576330523901,-0.21401464158788713,-0.2226083178162383,-0.1828612827752748,-0.20933369279495412,-0.13426652147641144,-0.19608004952028138,-0.14411486944769841,-0.23590946519980671,-0.14544036976126457,-0.39762900936270984,-0.17266886703047707,-3.7148550619799756E-2,0.23246065207145702,-3.7148550619799756E-2,-0.21458390927890855,-0.15390204755580975,-8.053567836944879E-2,0.16335555729832182,-0.18484925602430718,-8.053567836944879E-2,-0.24444847998157279,-0.23657114254411402,-0.24019609511108789,-0.22688606690857516,-0.17683508435602216,-0.46482309893084872,-0.29610299218167402,-0.19450097029727872,-6.2201224819997528E-2,-0.23923835484228112,2.5832503664526243,-0.26479891426995139,-0.2614205288089872,-0.26297517682885169,-0.25726685137987876,-0.23580128473315309,-0.34206569389770097,-0.25902854201474984,-0.44461075861635552,-0.53499805346081963,-0.63088960233762881,-0.46695261829111423,-0.54409732781337583,-0.5341156007682849,-0.44600207562161598,-0.46419496412924616,-0.54314193885672202,-0.63174570116928841,-0.4837090145734278,-0.54237117820351721,-0.465410182137941,-0.36880740359947084,-0.41008975930112729,-0.43638771199355797,-0.37901154345913801,-0.40968671896226333,-0.3694428562214766,-0.30867698113340442,-0.57157246867824252,-0.45671144442979994,-0.69053130747866354,-0.53398105972448207,-0.38035068619975843,-0.59413887538154819,-0.64378657808182715,-0.67689722879354253,-0.66752394560121742,-0.67062635971919049,-0.74544508163920375,-0.43471102687536717,-0.23635550567305069,-0.40088805830967889,-0.31333298437638218,-0.31816360093169249]

{"sheet":"H2_User_Inputs","index":3,"n_rows":341,"n_cols":10,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[" ","Hydrogen Feedstock Sources",null,"Process Inputs","Value","Units","Process Outputs","Value","Units","Efficiency [%]"]
["U.S. Mix"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Well-to-Gate (WTG)"]
[]
[]
[]
[]
[null,"Low Temperature Electrolysis PEM",0]
[null,"Low Temperature Electrolysis PEM",0]
["Grand Total"]
[]
[]
[]
[]
["Scope 1"]
[]
[]
[]
[]
[]
[]
["Bio-gas from AD of Wastewater Sludge"]
["Landfill Gas"]
[2020]
[2025]
[2027]
[2032]
[2037]
[2041]
[2044]
[2049]
[]
["Biomass Feedstock"]
["Forest Residue"]
["Grand Total"]
[]
[]
[]
["Central","Biomass Gasification (No CCS)",0]
[]
[]
[]
[]
[]
[2023]
[2025]
[2030]
[2035]
[2037]
[2042]
[2047]
[]
[]
["Results Scope"]
[]
["Coal Power Plants"]
[]
[]
["Conventional NG"]
[]
[]
[]
["GHG Scope"]
["Well-to-Wheel (WTW)"]
["Well-to-Gate (WTG)"]
[]
[]
[]
["Biomass Feedstock"]
["Willow"]
["Poplar"]
["Switchgrass"]
["Corn Stover"]
["Forest Residue"]
["Miscanthus"]

{"sheet":"Petroleum","index":4,"n_rows":335,"n_cols":129,"rows_kept":139,"cut":true,"hidden":false,"merged":[[334,4,334,5],[320,1,320,8],[325,4,325,5],[326,4,326,5],[327,4,327,5],[328,4,328,5],[332,4,332,5],[330,1,330,3],[331,1,331,3],[332,1,332,3],[333,1,333,3],[334,1,334,3],[325,1,325,3],[326,1,326,3],[327,1,327,3],[328,1,328,3],[329,1,329,3],[309,2,309,6],[310,2,315,6],[322,1,322,3],[323,1,323,3],[324,1,324,3],[322,4,322,5],[323,4,323,5],[324,4,324,5],[79,124,79,126],[79,113,79,117],[259,28,260,28],[259,29,260,29],[259,30,260,30],[79,118,79,120],[79,121,79,123],[79,73,79,77],[79,108,79,112],[79,102,79,107],[79,85,79,89],[79,78,79,84],[79,90,79,95],[259,24,260,24],[259,18,260,18],[79,68,79,72],[79,39,79,45],[79,46,79,52],[79,53,79,57],[79,26,79,32],[79,36,79,38],[79,58,79,62],[79,63,79,67],[298,2,298,6],[299,2,304,6],[79,127,79,128],[259,31,260,31],[12,1,13,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[79,33,79,35],[79,1,79,4],[79,12,79,18],[79,19,79,25],[79,5,79,11],[259,25,259,27],[79,96,79,101],[259,15,259,17]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$87","v":0}]
["Gasoline",{"$f":"Inputs!$H$88","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$89","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$J$87","v":5},{"$f":"Inputs!$J$88","v":4},{"$f":"Inputs!$J$89","v":4}," (Selected from Input tab: 1 -- MTBE,  2 -- ETBE,  3 -- TAME,  4 -- Ethanol,  5 -- No additive)"]
[]
["Share of Crude Feedstocks to US Refinery",null,null,null,null,null,null,null,null,null,null,"    "]
[null,"Conventional Crude Oil","Oil Sand: Surface Mining",null,"Oil Sand: In-Situ",null,"Shale Oil",null,null,null,null,"    "]
[null,null,"Dilbit","SCO","Dilbit","SCO","Bakken","Eagle Ford"]
["Vol. Share ",{"$f":"(Inputs!$F$25*Inputs!$H$32+SUM(Inputs!$H$25:$M$25))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":0.77711037043882714},{"$f":"Inputs!$G25*Inputs!F45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.9726924288529183E-3},{"$f":"Inputs!$G25*Inputs!G45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.1256844204371075E-2},{"$f":"Inputs!$G25*Inputs!H45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.869582550255711E-2},{"$f":"Inputs!$G25*Inputs!I45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":4.9294045226187409E-3},{"$f":"Inputs!$F$25*Inputs!$F$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":7.7321880535882292E-2},{"$f":"Inputs!$F$25*Inputs!$G$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":6.671298236689073E-2}]
["Energy Share",{"$f":"B15*Fuel_Specs!$B$7/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":0.77489269568052566},{"$f":"C15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":4.6548568634901307E-3},{"$f":"D15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":3.2469180460932785E-2},{"$f":"E15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":4.534041639387712E-2},{"$f":"F15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.1205977149626518E-3},{"$f":"$G15*Fuel_Specs!$B$13/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":7.4681758636622714E-2},{"$f":"$H15*Fuel_Specs!$B$14/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.2840494249588971E-2}]
[]
["Parameters for Dilbit"]
[null,"NGL from Western Canada","NGL from US Shale Wells","Naphtha from US"]
["Virgin Diluent Share",0.2,0.7,{"$f":"1-SUM(B20:C20)","v":0.10000000000000009}]
[]
[null,"Bitumen","Unrecovered Diluent","Recovered Diluent"]
["Mass Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0.30236878003658452}]
["Energy Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!B9/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0.3612853123306633}]
[]
["Shale Oil Production Parameters"]
[null,null,"Bakken","Eagle Ford"]
["Flaring Intensity (scf/mmBtu)",null,{"$f":"55+0.07","v":55.07},15.4]
["CO2 emission factor (gCO2/scf flared)",null,97.221717813691669,84.610389610389603]
["CH4 emission factor (gCH4/scf flared)",null,9.0793535500272374E-2,0.12987012987012986]
["Fugitive Intensity (scf/mmBtu)",null,6,4.5999999999999996]
["CO2 emission factor (gCO2/scf fugitive)",null,49.666666666666664,29.565217391304401]
["CH4 emission factor (gCH4/scf fugitive)",null,10,13.478260869565219]
[]
["High Octane Fuel Assumptions"]
["Ethanol's Energy Content for High Octane Gasoline"]
["E10",{"$f":"10%*(1-Inputs!G$88)*Fuel_Specs!$B$33/(10%*(1-Inputs!G$88)*Fuel_Specs!$B$33+(1-10%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":6.6673547634480135E-2}]
["E25",{"$f":"25%*(1-Inputs!G$88)*Fuel_Specs!$B$33/(25%*(1-Inputs!G$88)*Fuel_Specs!$B$33+(1-25%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.17584448531624242}]
["E40",{"$f":"40%*(1-Inputs!G$88)*Fuel_Specs!$B$33/(40%*(1-Inputs!G$88)*Fuel_Specs!$B$33+(1-40%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.2977128888697852}]
[]
["Selection of Refinery Parameters for High Octane Fuels"]
[null,"E10","PADD3",null,null,"E25","PADD3",null,null,null,null,null,null,"E40","PADD3"]
[null,"Selected for Calculation","PADD2","PADD3","CA","Selected for Calculation","Configuration Model","PADD1","PADD2","PADD3","PADD4","PADD5 excl. CA","CA","Selected for Calculation","Configuration Model","PADD2","PADD3","CA"]
["Energy efficiency",{"$f":"INDEX(C44:E44,1,MATCH(C$42,C$43:E$43,0))","v":0.87434147948319318},0.89181854230433288,0.87434147948319318,0.86559397431668406,{"$f":"INDEX(G44:M44,1,MATCH(G$42,G$43:M$43,0))","v":0.88383310468964127},0.87507031655738199,0.90262937310100344,0.89104255839409596,0.88383310468964127,0.89029796469877609,0.91157256995197145,0.86110356651733133,{"$f":"INDEX(O44:R44,1,MATCH(O$42,O$43:R$43,0))","v":0.88503451952473211},0.884470101991642,0.89129909817581054,0.88503451952473211,0.85906142960569198]
["Energy ratio of crude oil feeds to product \n(mmBtu of crude/mmBtu of fuel throughput)",{"$f":"INDEX(C45:E45,1,MATCH(C$42,C$43:E$43,0))","v":0.91923342541379893},0.9816850404590719,0.91923342541379893,0.81732232688345208,{"$f":"INDEX(G45:M45,1,MATCH(G$42,G$43:M$43,0))","v":0.90731095516026927},1.0079875304465,0.8595051990199456,0.97413317419897971,0.90731095516026927,0.97561347166964418,0.91145279860103912,0.87060253897706674,{"$f":"INDEX(O45:R45,1,MATCH(O$42,O$43:R$43,0))","v":0.90755596401291672},1.0358396273032899,0.97009626342890021,0.90755596401291672,0.88159237040930061]
["Shares of process fuels "]
["     Residual oil",{"$f":"INDEX(C47:E47,1,MATCH(C$42,C$43:E$43,0))","v":0.40386252332541045},1.9302136456942286E-11,0.40386252332541045,0.34104333898269085,{"$f":"INDEX(G47:M47,1,MATCH(G$42,G$43:M$43,0))","v":0.40338628656522285},0,0.37893939625468925,4.251836996656359E-11,0.40338628656522285,4.086194970281478E-2,0.18838840399832421,0.36847924377219504,{"$f":"INDEX(O47:R47,1,MATCH(O$42,O$43:R$43,0))","v":0.39043720792878006},0,5.6073651162352084E-11,0.39043720792878006,0.37833557648095067]
["     Natural gas",0.29725536509010925,0.49621059477368168,0.29725536509010925,0.30558507163436227,0.29661772164140027,0.60518392746593519,0.24390319879362121,0.49934417566237965,0.29661772164140027,0.54434655203118343,0.37054646974945182,0.37920988177252402,0.30045362029405398,0.8522822583823767,0.49373382616155848,0.30045362029405398,0.40699604021594254]
["     Electricity",2.0586714938351368E-2,3.0582772190302122E-2,2.0586714938351368E-2,1.8423789212845321E-2,1.9139367834589485E-2,3.2031151752368793E-2,1.5765292729962934E-2,2.8975483636217828E-2,1.9139367834589485E-2,2.7105573014660329E-2,2.1293154548677758E-2,2.2955724120257259E-2,1.8899163698974694E-2,4.1866534291694374E-2,2.7703904801427853E-2,1.8899163698974694E-2,2.4124277678669464E-2]
["     Hydrogen",4.6344265361565003E-2,9.8474240217420322E-3,4.6344265361565003E-2,6.9264415142669786E-4,4.7777722865280502E-2,0,2.7268385219279792E-3,2.8289515051055279E-2,4.7777722865280502E-2,6.0531933828794155E-7,1.0889458069083503E-3,8.7837777047795866E-8,5.2015525316293998E-2,0,3.8894157651466039E-2,5.2015525316293998E-2,9.9054056138148969E-8]
["     Butane",7.5497222206786271E-2,0.34235617423299436,7.5497222206786271E-2,0.112168204357338,7.0624300328782419E-2,0.36278492078169611,0.35778165802919587,0.32011675566363135,7.0624300328782419E-2,0.21252263154318149,0.14504994284408107,0.18527571062854298,7.0951967690461304E-2,0.10585120732592893,0.32045144507917772,7.0951967690461304E-2,0.14601667767302398]
["     Blendstock",0,0,0,0.18733485918863765,0,0,8.0883335706497081E-4,0,0,0,0,0,0,0,0,0,0]
["     GTL",0.15645390907777776,0.12100303476197762,0.15645390907777776,3.4752092472699204E-2,0.16245460076472457,0,7.4782313537730206E-5,0.12327406994419765,0.16245460076472457,0.17516268838882154,0.27363308305255679,4.4079351868703633E-2,0.16724251507143559,0,0.11921666625029631,0.16724251507143559,4.4527328897357291E-2]
["Refinery still gas combustion (Btu/mmBtu)",109343.98298488421,103798.45599631747,109343.98298488421,122983.21842648454,103945.71469803539,120934.499718886,90043.963917356465,101490.45222534277,103945.71469803539,107661.81801400363,91853.807100415434,123422.53028274633,100407.08931709628,107586.286178624,98948.466283470421,100407.08931709628,123910.65912493864]
["CO2 from NG SMR (g/mmBtu)",374.9030596593899,425.59580870114519,374.9030596593899,1214.2939897348861,350.79015554735923,772.08857608505798,164.67786730918746,480.11917144849457,350.79015554735923,672.38943577391785,455.75434104829412,1376.7022003287398,339.09942591077129,950.22216141979698,475.78687887998399,339.09942591077129,1507.6475152414059]
["CO2 from FCC Coke Combustion (g/mmBtu)",2082.6037200830197,1707.4911797423918,2082.6037200830197,1713.3822731819246,2025.0338225427654,1698,2018.6974968307622,1720.1548919136853,2025.0338225427654,1650.248424330277,1422.303171234689,1733.6457744630804,1944.1111502606254,2016,1665.1267357065267,1944.1111502606254,1655.3392697684635]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Crude Recovery","Oil Sands Recovery","Shale Oil (Bakken) Recovery","Shale Oil (Eagle Ford) Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","Pet Coke Production","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",1,1,1,1,{"$f":"1-F61","v":1},1,1,1,1,1]
["Residual oil conversion",null,null,null,null,0,0,0,0,0,0]
["Diesel commercial boiler",0.25,0,0.25,0.25,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B63-B62","v":0.25},0,{"$f":"1-D63-D62","v":0.25},{"$f":"1-E63-E62","v":0.25},{"$f":"1-F63-F62","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG large industrial boiler",0,1,0,0,0.6,0.6,0.6,0.6,0.6,0.6,1,1,1]
["LPG conversion",null,null,null,null,0,0,0,0,0,0]
["Pet coke industrial boiler",null,1,null,null,1,1,1,1,1,1]
[null,"Crude Oil",null,null,null,"Oil Sands Recovery: Surface Mining + Bitumen",null,null,null,null,null,null,"Oil Sands Recovery: Surface Mining + SCO",null,null,null,null,null,null,"Oil Sands Recovery: In-Situ Production + Bitumen",null,null,null,null,null,null,"Oil Sands Recovery: In-Situ Production + SCO",null,null,null,null,null,null,"Shale Oil (Bakken)",null,null,"Shale Oil (Eagle Ford)",null,null,"Gasoline",null,null,null,null,null,null,"CA Gasoline",null,null,null,null,null,null,"Liquefied Petroleum Gas",null,null,null,null,"Residual Oil",null,null,null,null,"Conventional Diesel",null,null,null,null,"Low-Sulfur Diesel",null,null,null,null,"CA Diesel",null,null,null,null,"Crude Naphtha",null,null,null,null,null,null,"Pet Coke",null,null,null,null,"High Octance Gasoline Blendstock (HOF E10)",null,null,null,null,null,"High Octance Gasoline Blendstock (HOF E25)",null,null,null,null,null,"High Octance Gasoline Blendstock (HOF E40)",null,null,null,null,null,"Low Octane Gasoline-Like Fuel (LOF)",null,null,null,null,"Propane",null,null,null,null,"Butane",null,null,"Asphalt",null,null,"Propylene",null,null,"Mineral lubricant"]
["Shares of process fuels "]
["     Gasoline",{"$f":"0.02*(1-B104)","v":1.9972166061404055E-2},null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["     Coal",{"$f":"0*(1-B104)","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["     Butane",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0.2427,null,null,null,null,null,null,0.2041,null,null,null,null,null,null,0.27489999999999998,null,null,null,null,1.2999999999999999E-3,null,null,null,null,1E-3,null,null,null,null,1E-3,null,null,null,null,1.9999571479936773E-3,null,null,null,null,0,null,null,null,null,null,null,1.2999999999999999E-3,null,null,null,null,{"$f":"B51","v":7.5497222206786271E-2},null,null,null,null,null,{"$f":"F51","v":7.0624300328782419E-2},null,null,null,null,null,{"$f":"N51","v":7.0951967690461304E-2},null,null,null,null,null,0,null,null,null,null,0.24563229349114971,null,null,null,null,0.66789894177469844,null,null,0.27489999999999998,null,null,3.5227242435029518E-2,null,null,0]
["     Diluent flared",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0]
["     Residual oil",{"$f":"1000000*(1/B$82-1)*B88","v":203.79761287147019},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91809.008611662313,null,null,null,null,null,null,138334.05979495603,null,null,null,null,null,null,104592.00157218814,null,null,null,null,26416.918861458234,null,null,null,null,30386.248067604851,null,null,null,null,30386.248067604851,null,null,null,null,38709.322342641564,null,null,null,null,25139.677343775573,null,null,null,null,null,null,14480.395177027567,null,null,null,null,90660.865985434284,null,null,null,null,null,{"$f":"1000000*(1/CS$82-CS$86)*CS88","v":90408.699081092025},null,null,null,null,null,{"$f":"1000000*(1/CY$82-CY$86)*CY88","v":86811.162440015833},null,null,null,null,null,35163.091140504876,null,null,null,null,93701.56724179312,null,null,null,null,48092.140713872184,null,null,9270.0096075637448,null,null,138125.62668074277,null,null,{"$f":"1000000*(1/DX$82-DX$86)*DX88","v":8149.163477000001}]
["     Diesel fuel",{"$f":"1000000*(1/B$82-1)*B89","v":3056.9641930720527},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1308,null,null,976,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
["     Liquefied petroleum gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0,null,null,4915.6651254000017]
["     Produced gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27752,null,null,599,null,null,null,964,null,null,106]
["     Total energy",{"$f":"B$106*(1+$B124/1000000)+B$107*(1+($B263*$I$262+$I263)/1000000)+B$108*(1+($B263*$J$262+$J263)/1000000)+B$109*(1+($B263*$D$262+$D263)/1000000)+B$110*(1+NG!$B85/1000000)+B$111*(1+Coal!$B72/1000000)+B$113*(Electric!$B204+Electric!$C204)/1000000+B$123+B$120*(1+$B263/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J175,0)+(B$144+C$144)/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":29729.535455371744},{"$f":"'T&D'!$B215+C123","v":13343.410349301595},{"$f":"'T&D'!$C215+D123","v":14046.780147627995},{"$f":"E123","v":0},{"$f":"F$106*(1+IF($D$16+$F$16=0,SUM($M124:$Q124),(SUM($M124:$Q124)*$D$16+SUM($AA124:$AE124)*$F$16)/($D$16+$F$16))/1000000)+F$107*(1+($B263*$I$262+$I263)/1000000)+F$108*(1+($B263*$J$262+$J263)/1000000)+F$109*(1+($B263*$D$262+$D263)/1000000)+F$110*(1+NG!$AG85/1000000)+F$111*(1+Coal!$B72/1000000)+F$113*(Electric!$R237)/1000000+F$115+F$123+F$119+F$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K175,0)","v":94055.763176745502},{"$f":"G$110*(1+NG!$AG85/1000000)+G$120","v":0},{"$f":"H$113*(Electric!$R237)/1000000","v":-11656.697964675814},{"$f":"I$119+I$120+I$121*(1+$Y263/1000000)+I$122*(1+NG!$AG85/1000000)","v":0},null,{"$f":"'T&D'!$E215*SUM($B$24:$D$24)/$B$24+'T&D'!$FN215*$D$24/$B$24+K$123","v":51095.239404632688},{"$f":"L123","v":0},{"$f":"M$106*(1+SUM(M124:Q124)/1000000)+M$107*(1+($B263*$I$262+$I263)/1000000)+M$108*(1+($B263*$J$262+$J263)/1000000)+M$109*(1+($B263*$D$262+$D263)/1000000)+M$110*(1+NG!$AG85/1000000)+M$111*(1+Coal!$B72/1000000)+M$113*(Electric!$R237)/1000000+M$115+M$123+M$119+M$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K175,0)","v":256484.23093322825},{"$f":"N$110*(1+NG!$AG85/1000000)+N$120","v":76330.445077361161},{"$f":"O$113*(Electric!$R237)/1000000","v":-6618.7766194213773},{"$f":"P$119+P$120+P$121*(1+$Y263/1000000)+P$122*(1+NG!$AG85/1000000)","v":5727.1395746109329},null,{"$f":"'T&D'!$D215+R123","v":33858.122396898194},{"$f":"S123","v":0},{"$f":"T$106*(1+IF($D$16+$F$16=0,SUM($M124:$Q124),(SUM($M124:$Q124)*$D$16+SUM($AA124:$AE124)*$F$16)/($D$16+$F$16))/1000000)+T$107*(1+($B263*$I$262+$I263)/1000000)+T$108*(1+($B263*$J$262+$J263)/1000000)+T$109*(1+($B263*$D$262+$D263)/1000000)+T$110*(1+NG!$AG85/1000000)+T$111*(1+Coal!$B72/1000000)+T$113*(Electric!$R237)/1000000+T$115+T$123+T$119+T$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K175,0)","v":223413.17841946258},{"$f":"U$110*(1+NG!$AG85/1000000)+U$120","v":0},{"$f":"V$113*(Electric!$R237)/1000000","v":-4030.8996581516503},{"$f":"W$119+W$120+W$121*(1+$Y263/1000000)+W$122*(1+NG!$AG85/1000000)","v":599},null,{"$f":"'T&D'!$E215*SUM($B$24:$D$24)/$B$24+'T&D'!$FN215*$D$24/$B$24+Y$123","v":51095.239404632688},{"$f":"Z123","v":0},{"$f":"AA$106*(1+SUM(AA124:AE124)/1000000)+AA$107*(1+($B263*$I$262+$I263)/1000000)+AA$108*(1+($B263*$J$262+$J263)/1000000)+AA$109*(1+($B263*$D$262+$D263)/1000000)+AA$110*(1+NG!$AG85/1000000)+AA$111*(1+Coal!$B72/1000000)+AA$113*(Electric!$R237)/1000000+AA$115+AA$123+AA$119+AA$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K175,0)","v":375532.02489425504},{"$f":"AB$110*(1+NG!$AG85/1000000)+AB$120","v":61807.437330524423},{"$f":"AC$113*(Electric!$R237)/1000000","v":-1004.2087773622744},{"$f":"AD$119+AD$120+AD$121*(1+$Y263/1000000)+AD$122*(1+NG!$AG85/1000000)","v":35403.884559179089},null,{"$f":"'T&D'!$D215+AF123","v":33858.122396898194},{"$f":"AG123","v":0},{"$f":"AH$106*(1+AH124/1000000)+AH$107*(1+($B263*$I$262+$I263)/1000000)+AH$108*(1+($B263*$J$262+$J263)/1000000)+AH$109*(1+($B263*$D$262+$D263)/1000000)+AH$110*(1+AH124/1000000)+AH$111*(1+Coal!$B72/1000000)+AH$113*(Electric!$B204+Electric!$C204)/1000000+AH$123+AH$120*(1+$B263/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J175,0)+(AH$144+AI$144)/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":15336.960819428248},{"$f":"'T&D'!$FR215+AI123","v":21719.718232074061},{"$f":"AJ123","v":0},{"$f":"AK$106*(1+AK124/1000000)+AK$107*(1+($B263*$I$262+$I263)/1000000)+AK$108*(1+($B263*$J$262+$J263)/1000000)+AK$109*(1+($B263*$D$262+$D263)/1000000)+AK$110*(1+AK124/1000000)+AK$111*(1+Coal!$B72/1000000)+AK$113*(Electric!$B204+Electric!$C204)/1000000+AK$123+AK$120*(1+$B263/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J175,0)+(AK$144+AL$144)/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":18354.226408431929},{"$f":"'T&D'!$FS215+AL123","v":13204.511615636786},{"$f":"AM123","v":0},{"$f":"AN$106*($B263/1000000)+AN$107*(($B263*$Z$262+$Z263)/1000000)+AN$108*(($B263*$J$262+$J263)/1000000)+AN$109*(($B263*$D$262+$D263)/1000000)+AN$110*(1+NG!$B85/1000000)+AN$111*(1+Coal!$B72/1000000)+AN$112*(($B263*$H$262+$H263)/1000000)+AN$113*(Electric!$B204+Electric!$C204)/1000000+AN$114/1000000*SUM(Hydrogen!$BV306:$BW306)+AN$115*(($B263*$O$262+$O263)/1000000)+AN$116*(($B263*$AA$262+$AA263)/1000000)+AN$117*(($B263*$AB$262+$AB263)/1000000)+AN$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+AN$123+AN$86*1000000+SUM(AN$106:AN$109,AN$112,AN$115:AN$117)-1000000","v":168465.46041167551},null,null,{"$f":"'T&D'!F215+AQ123","v":6365.5212754411104},{"$f":"'T&D'!J215+AR123","v":2925.8591068112755},{"$f":"'T&D'!H215+AS123","v":1827.1565893805005},{"$f":"AT$123","v":0},{"$f":"AU$106*($C263/1000000)+AU$107*(($C263*$Z$262+$Z263)/1000000)+AU$108*(($C263*$J$262+$J263)/1000000)+AU$109*(($C263*$D$262+$D263)/1000000)+AU$110*(1+NG!$B85/1000000)+AU$111*(1+Coal!$B72/1000000)+AU$112*(($C263*$H$262+$H263)/1000000)+AU$113*(Electric!$B204+Electric!$C204)/1000000+AU$114/1000000*SUM(Hydrogen!$BV306:$BW306)+AU$115*(($C263*$O$262+$O263)/1000000)+AU$116*(($C263*$AA$262+$AA263)/1000000)+AU$117*(($C263*$AB$262+$AB263)/1000000)+AU$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+AU$123+AU$86*1000000+SUM(AU$106:AU$109,AU$112,AU$115:AU$117)-1000000","v":181877.1211766405},null,null,{"$f":"'T&D'!I215+AX123","v":1608.1867579392592},{"$f":"'T&D'!J215+AY123","v":2925.8591068112755},{"$f":"'T&D'!K215+AZ123","v":3059.8512001402264},{"$f":"BA$123","v":0},{"$f":"BB$106*($B263/1000000)+BB$107*(($B263*$Z$262+$Z263)/1000000)+BB$108*(($B263*$J$262+$J263)/1000000)+BB$109*(($B263*$D$262+$D263)/1000000)+BB$110*(1+NG!$B85/1000000)+BB$111*(1+Coal!$B72/1000000)+BB$112*(($B263*$H$262+$H263)/1000000)+BB$113*(Electric!$B204+Electric!$C204)/1000000+BB$114/1000000*SUM(Hydrogen!$BV306:$BW306)+BB$115*(($B263*$O$262+$O263)/1000000)+BB$116*(($B263*$AA$262+$AA263)/1000000)+BB$117*(($B263*$AB$262+$AB263)/1000000)+BB$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+BB$123+BB$86*1000000+SUM(BB$106:BB$109,BB$112,BB$115:BB$117)-1000000","v":133329.70469534141},null,null,{"$f":"'T&D'!R215+'T&D'!S215+BE123","v":13694.969961510851},{"$f":"BF$123","v":0},{"$f":"BG$106*($B263/1000000)+BG$107*(($B263*$Z$262+$Z263)/1000000)+BG$108*(($B263*$J$262+$J263)/1000000)+BG$109*(($B263*$D$262+$D263)/1000000)+BG$110*(1+NG!$B85/1000000)+BG$111*(1+Coal!$B72/1000000)+BG$112*(($B263*$H$262+$H263)/1000000)+BG$113*(Electric!$B204+Electric!$C204)/1000000+BG$114/1000000*SUM(Hydrogen!$BV306:$BW306)+BG$115*(($B263*$O$262+$O263)/1000000)+BG$116*(($B263*$AA$262+$AA263)/1000000)+BG$117*(($B263*$AB$262+$AB263)/1000000)+BG$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+BG$123+BG$86*1000000+SUM(BG$106:BG$109,BG$112,BG$115:BG$117)-1000000","v":62288.960053553106},null,null,{"$f":"'T&D'!V215+BJ123","v":4781.5389928110326},{"$f":"BK$123","v":0},{"$f":"BL$106*($B263/1000000)+BL$107*(($B263*$Z$262+$Z263)/1000000)+BL$108*(($B263*$J$262+$J263)/1000000)+BL$109*(($B263*$D$262+$D263)/1000000)+BL$110*(1+NG!$B85/1000000)+BL$111*(1+Coal!$B72/1000000)+BL$112*(($B263*$H$262+$H263)/1000000)+BL$113*(Electric!$B204+Electric!$C204)/1000000+BL$114/1000000*SUM(Hydrogen!$BV306:$BW306)+BL$115*(($B263*$O$262+$O263)/1000000)+BL$116*(($B263*$AA$262+$AA263)/1000000)+BL$117*(($B263*$AB$262+$AB263)/1000000)+BL$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+BL$123+BL$86*1000000+SUM(BL$106:BL$109,BL$112,BL$115:BL$117)-1000000","v":114331.69353319029},null,null,{"$f":"'T&D'!L215+'T&D'!M215+BO123","v":4596.3998268145742},{"$f":"BP$123","v":0},{"$f":"BQ$106*($B263/1000000)+BQ$107*(($B263*$Z$262+$Z263)/1000000)+BQ$108*(($B263*$J$262+$J263)/1000000)+BQ$109*(($B263*$D$262+$D263)/1000000)+BQ$110*(1+NG!$B85/1000000)+BQ$111*(1+Coal!$B72/1000000)+BQ$112*(($B263*$H$262+$H263)/1000000)+BQ$113*(Electric!$B204+Electric!$C204)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV306:$BW306)+BQ$115*(($B263*$O$262+$O263)/1000000)+BQ$116*(($B263*$AA$262+$AA263)/1000000)+BQ$117*(($B263*$AB$262+$AB263)/1000000)+BQ$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+BQ$123+BQ$86*1000000+SUM(BQ$106:BQ$109,BQ$112,BQ$115:BQ$117)-1000000","v":114331.69353319029},null,null,{"$f":"'T&D'!N215+'T&D'!O215+BT123","v":4687.6349864393233},{"$f":"BU$123","v":0},{"$f":"BV$106*($B263/1000000)+BV$107*(($B263*$Z$262+$Z263)/1000000)+BV$108*(($B263*$J$262+$J263)/1000000)+BV$109*(($B263*$D$262+$D263)/1000000)+BV$110*(1+NG!$B85/1000000)+BV$111*(1+Coal!$B72/1000000)+BV$112*(($B263*$H$262+$H263)/1000000)+BV$113*(Electric!$B204+Electric!$C204)/1000000+BV$114/1000000*SUM(Hydrogen!$BV306:$BW306)+BV$115*(($B263*$O$262+$O263)/1000000)+BV$116*(($B263*$AA$262+$AA263)/1000000)+BV$117*(($B263*$AB$262+$AB263)/1000000)+BV$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+BV$123+BV$86*1000000+SUM(BV$106:BV$109,BV$112,BV$115:BV$117)-1000000","v":194121.30907713575},null,null,{"$f":"'T&D'!P215+'T&D'!Q215+BY123","v":3897.505049847698},{"$f":"BZ$123","v":43.213155565657857},{"$f":"CA$106*($B263/1000000)+CA$107*(($B263*$Z$262+$Z263)/1000000)+CA$108*(($B263*$J$262+$J263)/1000000)+CA$109*(($B263*$D$262+$D263)/1000000)+CA$110*(1+NG!$B85/1000000)+CA$111*(1+Coal!$B72/1000000)+CA$112*(($B263*$H$262+$H263)/1000000)+CA$113*(Electric!$B204+Electric!$C204)/1000000+CA$114/1000000*SUM(Hydrogen!$BV306:$BW306)+CA$115*(($B263*$O$262+$O263)/1000000)+CA$116*(($B263*$AA$262+$AA263)/1000000)+CA$117*(($B263*$AB$262+$AB263)/1000000)+CA$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+CA$123+CA$86*1000000+SUM(CA$106:CA$109,CA$112,CA$115:CA$117)-1000000","v":84325.760588338599},null,null,{"$f":"'T&D'!T215+'T&D'!U215+CD123","v":7504.1264189949552},{"$f":"CE$123","v":0},{"$f":"'T&D'!FL215+CF123","v":22599.620151660922},{"$f":"CG$123","v":0},{"$f":"CH$106*($B263/1000000)+CH$107*(($B263*$Z$262+$Z263)/1000000)+CH$108*(($B263*$J$262+$J263)/1000000)+CH$109*(($B263*$D$262+$D263)/1000000)+CH$110*(1+NG!$B85/1000000)+CH$111*(1+Coal!$B72/1000000)+CH$112*(($B263*$H$262+$H263)/1000000)+CH$113*(Electric!$B204+Electric!$C204)/1000000+CH$114/1000000*SUM(Hydrogen!$BV306:$BW306)+CH$115*(($B263*$O$262+$O263)/1000000)+CH$116*(($B263*$AA$262+$AA263)/1000000)+CH$117*(($B263*$AB$262+$AB263)/1000000)+CH$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+CH$123+CH$86*1000000+SUM(CH$106:CH$109,CH$112,CH$115:CH$117)-1000000","v":86499.708801828558},null,null,{"$f":"'T&D'!EM215/Fuel_Specs!$B$93*1000000","v":1014.0032003635882},{"$f":"CL$123","v":0},{"$f":"CM$106*($B263/1000000)+CM$107*(($B263*$Z$262+$Z263)/1000000)+CM$108*(($B263*$J$262+$J263)/1000000)+CM$109*(($B263*$D$262+$D263)/1000000)+CM$110*(1+NG!$B85/1000000)+CM$111*(1+Coal!$B72/1000000)+CM$112*(($B263*$H$262+$H263)/1000000)+CM$113*(Electric!$B204+Electric!$C204)/1000000+CM$114/1000000*SUM(Hydrogen!$BV306:$BW306)+CM$115*(($B263*$O$262+$O263)/1000000)+CM$116*(($B263*$AA$262+$AA263)/1000000)+CM$117*(($B263*$AB$262+$AB263)/1000000)+CM$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+CM$123+CM$86*1000000+SUM(CM$106:CM$109,CM$112,CM$115:CM$117)-1000000","v":201439.30229391274},null,null,{"$f":"'T&D'!F215+'T&D'!G215+CP123","v":9291.380382252386},{"$f":"'T&D'!H215+CQ123","v":1827.1565893805005},{"$f":"CR$123","v":0},{"$f":"CS$106*($B263/1000000)+CS$107*(($B263*$Z$262+$Z263)/1000000)+CS$108*(($B263*$J$262+$J263)/1000000)+CS$109*(($B263*$D$262+$D263)/1000000)+CS$110*(1+NG!$B85/1000000)+CS$111*(1+Coal!$B72/1000000)+CS$112*(($B263*$H$262+$H263)/1000000)+CS$113*(Electric!$B204+Electric!$C204)/1000000+CS$114/1000000*SUM(Hydrogen!$BV306:$BW306)+CS$115*(($B263*$O$262+$O263)/1000000)+CS$116*(($B263*$AA$262+$AA263)/1000000)+CS$117*(($B263*$AB$262+$AB263)/1000000)+CS$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+CS$123+CS$86*1000000+SUM(CS$106:CS$109,CS$112,CS$115:CS$117)-1000000","v":189713.597700299},null,null,{"$f":"'T&D'!F215+'T&D'!G215+CV123","v":9291.380382252386},{"$f":"'T&D'!FU215+CW123","v":1948.6785376990285},{"$f":"CX$123","v":0},{"$f":"CY$106*($B263/1000000)+CY$107*(($B263*$Z$262+$Z263)/1000000)+CY$108*(($B263*$J$262+$J263)/1000000)+CY$109*(($B263*$D$262+$D263)/1000000)+CY$110*(1+NG!$B85/1000000)+CY$111*(1+Coal!$B72/1000000)+CY$112*(($B263*$H$262+$H263)/1000000)+CY$113*(Electric!$B204+Electric!$C204)/1000000+CY$114/1000000*SUM(Hydrogen!$BV306:$BW306)+CY$115*(($B263*$O$262+$O263)/1000000)+CY$116*(($B263*$AA$262+$AA263)/1000000)+CY$117*(($B263*$AB$262+$AB263)/1000000)+CY$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+CY$123+CY$86*1000000+SUM(CY$106:CY$109,CY$112,CY$115:CY$117)-1000000","v":188531.92936360929},null,null,{"$f":"'T&D'!F215+'T&D'!G215+DB123","v":9291.380382252386},{"$f":"'T&D'!FV215+DC123","v":2082.9745544018469},{"$f":"DD$123","v":0},{"$f":"DE$106*($B263/1000000)+DE$107*(($B263*$Z$262+$Z263)/1000000)+DE$108*(($B263*$J$262+$J263)/1000000)+DE$109*(($B263*$D$262+$D263)/1000000)+DE$110*(1+NG!$B85/1000000)+DE$111*(1+Coal!$B72/1000000)+DE$112*(($B263*$H$262+$H263)/1000000)+DE$113*(Electric!$B204+Electric!$C204)/1000000+DE$114/1000000*SUM(Hydrogen!$BV306:$BW306)+DE$115*(($B263*$O$262+$O263)/1000000)+DE$116*(($B263*$AA$262+$AA263)/1000000)+DE$117*(($B263*$AB$262+$AB263)/1000000)+DE$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+DE$123+DE$86*1000000+SUM(DE$106:DE$109,DE$112,DE$115:DE$117)-1000000","v":122332.99237572029},null,null,{"$f":"'T&D'!FX215+'T&D'!FY215+DH123","v":7625.9708440658715},{"$f":"DI$123","v":0},{"$f":"DJ$106*($B263/1000000)+DJ$107*(($B263*$Z$262+$Z263)/1000000)+DJ$108*(($B263*$J$262+$J263)/1000000)+DJ$109*(($B263*$D$262+$D263)/1000000)+DJ$110*(1+NG!$B85/1000000)+DJ$111*(1+Coal!$B72/1000000)+DJ$112*(($B263*$H$262+$H263)/1000000)+DJ$113*(Electric!$B204+Electric!$C204)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV306:$BW306)+DJ$115*(($B263*$O$262+$O263)/1000000)+DJ$116*(($B263*$AA$262+$AA263)/1000000)+DJ$117*(($B263*$AB$262+$AB263)/1000000)+DJ$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+DJ$123+DJ$86*1000000+SUM(DJ$106:DJ$109,DJ$112,DJ$115:DJ$117)-1000000","v":125116.77144915867},null,null,{"$f":"'T&D'!GH215+'T&D'!GI215","v":13729.491985239294},{"$f":"DN$123","v":0},{"$f":"DO$106*($B263/1000000)+DO$107*(($B263*$Z$262+$Z263)/1000000)+DO$108*(($B263*$J$262+$J263)/1000000)+DO$109*(($B263*$D$262+$D263)/1000000)+DO$110*(1+NG!$B85/1000000)+DO$111*(1+Coal!$B72/1000000)+DO$112*(($B263*$H$262+$H263)/1000000)+DO$113*(Electric!$B204+Electric!$C204)/1000000+DO$114/1000000*SUM(Hydrogen!$BV306:$BW306)+DO$115*(($B263*$O$262+$O263)/1000000)+DO$116*(($B263*$AA$262+$AA263)/1000000)+DO$117*(($B263*$AB$262+$AB263)/1000000)+DO$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+DO$123+DO$86*1000000+SUM(DO$106:DO$109,DO$112,DO$115:DO$117)-1000000","v":133825.18640582124},null,null,{"$f":"DR$106*($B263/1000000)+DR$107*(($B263*$Z$262+$Z263)/1000000)+DR$108*(($B263*$J$262+$J263)/1000000)+DR$109*(($B263*$D$262+$D263)/1000000)+DR$110*(1+NG!$B85/1000000)+DR$111*(1+Coal!$B72/1000000)+DR$112*(($B263*$H$262+$H263)/1000000)+DR$113*(Electric!$B204+Electric!$C204)/1000000+DR$114/1000000*SUM(Hydrogen!$BV306:$BW306)+DR$115*(($B263*$O$262+$O263)/1000000)+DR$116*(($B263*$AA$262+$AA263)/1000000)+DR$117*(($B263*$AB$262+$AB263)/1000000)+DR$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+DR$123+DR$86*1000000+SUM(DR$106:DR$109,DR$112,DR$115:DR$117)-1000000","v":48151.161175663001},null,null,{"$f":"DU$106*($B263/1000000)+DU$107*(($B263*$Z$262+$Z263)/1000000)+DU$108*(($B263*$J$262+$J263)/1000000)+DU$109*(($B263*$D$262+$D263)/1000000)+DU$110*(1+NG!$B85/1000000)+DU$111*(1+Coal!$B72/1000000)+DU$112*(($B263*$H$262+$H263)/1000000)+DU$113*(Electric!$B204+Electric!$C204)/1000000+DU$114/1000000*SUM(Hydrogen!$BV306:$BW306)+DU$115*(($B263*$O$262+$O263)/1000000)+DU$116*(($B263*$AA$262+$AA263)/1000000)+DU$117*(($B263*$AB$262+$AB263)/1000000)+DU$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+DU$123+DU$86*1000000+SUM(DU$106:DU$109,DU$112,DU$115:DU$117)-1000000","v":143749.26657868689},null,null,{"$f":"DX$106*($B263/1000000)+DX$107*(($B263*$Z$262+$Z263)/1000000)+DX$108*(($B263*$J$262+$J263)/1000000)+DX$109*(($B263*$D$262+$D263)/1000000)+DX$110*(1+NG!$B85/1000000)+DX$111*(1+Coal!$B72/1000000)+DX$112*(($B263*$H$262+$H263)/1000000)+DX$113*(Electric!$B204+Electric!$C204)/1000000+DX$114/1000000*SUM(Hydrogen!$BV306:$BW306)+DX$115*(($B263*$O$262+$O263)/1000000)+DX$116*(($B263*$AA$262+$AA263)/1000000)+DX$117*(($B263*$AB$262+$AB263)/1000000)+DX$118*(1+(MeOH_FTD!$BB163*MeOH_FTD!$BC$162+MeOH_FTD!$BC163)/1000000)+DX$123+DX$86*1000000+SUM(DX$106:DX$109,DX$112,DX$115:DX$117)","v":1112157.7266727102}]
["     Fossil fuels",{"$f":"B$106*(1+$B125/1000000)+B$107*(1+($B264*$I$262+$I264)/1000000)+B$108*(1+($B264*$J$262+$J264)/1000000)+B$109*(1+($B264*$D$262+$D264)/1000000)+B$110*(1+NG!$B86/1000000)+B$111*(1+Coal!$B73/1000000)+B$113*(Electric!$B205+Electric!$C205)/1000000+B$123+B$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(B$144+C$144)/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":27058.732429856303},{"$f":"'T&D'!$B216+C123","v":10051.482065188709},{"$f":"'T&D'!$C216+D123","v":13351.051228783434},{"$f":"E123","v":0},{"$f":"F$106*(1+IF($D$16+$F$16=0,SUM($M125:$Q125),(SUM($M125:$Q125)*$D$16+SUM($AA125:$AE125)*$F$16)/($D$16+$F$16))/1000000)+F$107*(1+($B264*$I$262+$I264)/1000000)+F$108*(1+($B264*$J$262+$J264)/1000000)+F$109*(1+($B264*$D$262+$D264)/1000000)+F$110*(1+NG!$AG86/1000000)+F$111*(1+Coal!$B73/1000000)+F$113*(Electric!$R238)/1000000+F$115+F$123+F$119+F$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":94061.380688538629},{"$f":"G$110*(1+NG!$AG86/1000000)+G$120","v":0},{"$f":"H$113*(Electric!$R238)/1000000","v":-11014.748311409872},{"$f":"I$119+I$120+I$121*(1+$Y264/1000000)+I$122*(1+NG!$AG86/1000000)","v":0},null,{"$f":"'T&D'!$E216*SUM($B$24:$D$24)/$B$24+'T&D'!$FN216*$D$24/$B$24+K$123","v":34146.675963605638},{"$f":"L123","v":0},{"$f":"M$106*(1+SUM(M125:Q125)/1000000)+M$107*(1+($B264*$I$262+$I264)/1000000)+M$108*(1+($B264*$J$262+$J264)/1000000)+M$109*(1+($B264*$D$262+$D264)/1000000)+M$110*(1+NG!$AG86/1000000)+M$111*(1+Coal!$B73/1000000)+M$113*(Electric!$R238)/1000000+M$115+M$123+M$119+M$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":256489.00591841107},{"$f":"N$110*(1+NG!$AG86/1000000)+N$120","v":76329.389876648376},{"$f":"O$113*(Electric!$R238)/1000000","v":-6254.2719055857688},{"$f":"P$119+P$120+P$121*(1+$Y264/1000000)+P$122*(1+NG!$AG86/1000000)","v":5723.6015318615973},null,{"$f":"'T&D'!$D216+R123","v":21402.576198684434},{"$f":"S123","v":0},{"$f":"T$106*(1+IF($D$16+$F$16=0,SUM($M125:$Q125),(SUM($M125:$Q125)*$D$16+SUM($AA125:$AE125)*$F$16)/($D$16+$F$16))/1000000)+T$107*(1+($B264*$I$262+$I264)/1000000)+T$108*(1+($B264*$J$262+$J264)/1000000)+T$109*(1+($B264*$D$262+$D264)/1000000)+T$110*(1+NG!$AG86/1000000)+T$111*(1+Coal!$B73/1000000)+T$113*(Electric!$R238)/1000000+T$115+T$123+T$119+T$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":223409.36855953658},{"$f":"U$110*(1+NG!$AG86/1000000)+U$120","v":0},{"$f":"V$113*(Electric!$R238)/1000000","v":-3808.9127244812607},{"$f":"W$119+W$120+W$121*(1+$Y264/1000000)+W$122*(1+NG!$AG86/1000000)","v":599},null,{"$f":"'T&D'!$E216*SUM($B$24:$D$24)/$B$24+'T&D'!$FN216*$D$24/$B$24+Y$123","v":34146.675963605638},{"$f":"Z123","v":0},{"$f":"AA$106*(1+SUM(AA125:AE125)/1000000)+AA$107*(1+($B264*$I$262+$I264)/1000000)+AA$108*(1+($B264*$J$262+$J264)/1000000)+AA$109*(1+($B264*$D$262+$D264)/1000000)+AA$110*(1+NG!$AG86/1000000)+AA$111*(1+Coal!$B73/1000000)+AA$113*(Electric!$R238)/1000000+AA$115+AA$123+AA$119+AA$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":375526.91121086344},{"$f":"AB$110*(1+NG!$AG86/1000000)+AB$120","v":61807.06330918704},{"$f":"AC$113*(Electric!$R238)/1000000","v":-948.90568223294497},{"$f":"AD$119+AD$120+AD$121*(1+$Y264/1000000)+AD$122*(1+NG!$AG86/1000000)","v":35403.273830889855},null,{"$f":"'T&D'!$D216+AF123","v":21402.576198684434},{"$f":"AG123","v":0},{"$f":"AH$106*(1+AH125/1000000)+AH$107*(1+($B264*$I$262+$I264)/1000000)+AH$108*(1+($B264*$J$262+$J264)/1000000)+AH$109*(1+($B264*$D$262+$D264)/1000000)+AH$110*(1+AH125/1000000)+AH$111*(1+Coal!$B73/1000000)+AH$113*(Electric!$B205+Electric!$C205)/1000000+AH$123+AH$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AH$144+AI$144)/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":15296.454752021771},{"$f":"'T&D'!$FR216+AI123","v":16107.116950781237},{"$f":"AJ123","v":0},{"$f":"AK$106*(1+AK125/1000000)+AK$107*(1+($B264*$I$262+$I264)/1000000)+AK$108*(1+($B264*$J$262+$J264)/1000000)+AK$109*(1+($B264*$D$262+$D264)/1000000)+AK$110*(1+AK125/1000000)+AK$111*(1+Coal!$B73/1000000)+AK$113*(Electric!$B205+Electric!$C205)/1000000+AK$123+AK$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AK$144+AL$144)/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":18248.77920993814},{"$f":"'T&D'!$FS216+AL123","v":10941.078495462691},{"$f":"AM123","v":0},{"$f":"AN$106*($B264/1000000)+AN$107*(($B264*$Z$262+$Z264)/1000000)+AN$108*(($B264*$J$262+$J264)/1000000)+AN$109*(($B264*$D$262+$D264)/1000000)+AN$110*(1+NG!$B86/1000000)+AN$111*(1+Coal!$B73/1000000)+AN$112*(($B264*$H$262+$H264)/1000000)+AN$113*(Electric!$B205+Electric!$C205)/1000000+AN$114/1000000*SUM(Hydrogen!$BV307:$BW307)+AN$115*(($B264*$O$262+$O264)/1000000)+AN$116*(($B264*$AA$262+$AA264)/1000000)+AN$117*(($B264*$AB$262+$AB264)/1000000)+AN$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+AN$123+AN$86*1000000+SUM(AN$106:AN$109,AN$112,AN$115:AN$117)-1000000","v":164160.97717991751},null,null,{"$f":"'T&D'!F216+AQ123","v":4788.6870770898349},{"$f":"'T&D'!J216+AR123","v":2902.6047074684579},{"$f":"'T&D'!H216+AS123","v":1812.6345541627411},{"$f":"AT$123","v":0},{"$f":"AU$106*($C264/1000000)+AU$107*(($C264*$Z$262+$Z264)/1000000)+AU$108*(($C264*$J$262+$J264)/1000000)+AU$109*(($C264*$D$262+$D264)/1000000)+AU$110*(1+NG!$B86/1000000)+AU$111*(1+Coal!$B73/1000000)+AU$112*(($C264*$H$262+$H264)/1000000)+AU$113*(Electric!$B205+Electric!$C205)/1000000+AU$114/1000000*SUM(Hydrogen!$BV307:$BW307)+AU$115*(($C264*$O$262+$O264)/1000000)+AU$116*(($C264*$AA$262+$AA264)/1000000)+AU$117*(($C264*$AB$262+$AB264)/1000000)+AU$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+AU$123+AU$86*1000000+SUM(AU$106:AU$109,AU$112,AU$115:AU$117)-1000000","v":176897.82972561126},null,null,{"$f":"'T&D'!I216+AX123","v":1315.2149485234766},{"$f":"'T&D'!J216+AY123","v":2902.6047074684579},{"$f":"'T&D'!K216+AZ123","v":3035.5318466990384},{"$f":"BA$123","v":0},{"$f":"BB$106*($B264/1000000)+BB$107*(($B264*$Z$262+$Z264)/1000000)+BB$108*(($B264*$J$262+$J264)/1000000)+BB$109*(($B264*$D$262+$D264)/1000000)+BB$110*(1+NG!$B86/1000000)+BB$111*(1+Coal!$B73/1000000)+BB$112*(($B264*$H$262+$H264)/1000000)+BB$113*(Electric!$B205+Electric!$C205)/1000000+BB$114/1000000*SUM(Hydrogen!$BV307:$BW307)+BB$115*(($B264*$O$262+$O264)/1000000)+BB$116*(($B264*$AA$262+$AA264)/1000000)+BB$117*(($B264*$AB$262+$AB264)/1000000)+BB$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+BB$123+BB$86*1000000+SUM(BB$106:BB$109,BB$112,BB$115:BB$117)-1000000","v":129915.2303517207},null,null,{"$f":"'T&D'!R216+'T&D'!S216+BE123","v":13586.583209134762},{"$f":"BF$123","v":0},{"$f":"BG$106*($B264/1000000)+BG$107*(($B264*$Z$262+$Z264)/1000000)+BG$108*(($B264*$J$262+$J264)/1000000)+BG$109*(($B264*$D$262+$D264)/1000000)+BG$110*(1+NG!$B86/1000000)+BG$111*(1+Coal!$B73/1000000)+BG$112*(($B264*$H$262+$H264)/1000000)+BG$113*(Electric!$B205+Electric!$C205)/1000000+BG$114/1000000*SUM(Hydrogen!$BV307:$BW307)+BG$115*(($B264*$O$262+$O264)/1000000)+BG$116*(($B264*$AA$262+$AA264)/1000000)+BG$117*(($B264*$AB$262+$AB264)/1000000)+BG$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+BG$123+BG$86*1000000+SUM(BG$106:BG$109,BG$112,BG$115:BG$117)-1000000","v":61212.606857412495},null,null,{"$f":"'T&D'!V216+BJ123","v":4342.5716186786849},{"$f":"BK$123","v":0},{"$f":"BL$106*($B264/1000000)+BL$107*(($B264*$Z$262+$Z264)/1000000)+BL$108*(($B264*$J$262+$J264)/1000000)+BL$109*(($B264*$D$262+$D264)/1000000)+BL$110*(1+NG!$B86/1000000)+BL$111*(1+Coal!$B73/1000000)+BL$112*(($B264*$H$262+$H264)/1000000)+BL$113*(Electric!$B205+Electric!$C205)/1000000+BL$114/1000000*SUM(Hydrogen!$BV307:$BW307)+BL$115*(($B264*$O$262+$O264)/1000000)+BL$116*(($B264*$AA$262+$AA264)/1000000)+BL$117*(($B264*$AB$262+$AB264)/1000000)+BL$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+BL$123+BL$86*1000000+SUM(BL$106:BL$109,BL$112,BL$115:BL$117)-1000000","v":111812.68032909068},null,null,{"$f":"'T&D'!L216+'T&D'!M216+BO123","v":4188.9489289223211},{"$f":"BP$123","v":0},{"$f":"BQ$106*($B264/1000000)+BQ$107*(($B264*$Z$262+$Z264)/1000000)+BQ$108*(($B264*$J$262+$J264)/1000000)+BQ$109*(($B264*$D$262+$D264)/1000000)+BQ$110*(1+NG!$B86/1000000)+BQ$111*(1+Coal!$B73/1000000)+BQ$112*(($B264*$H$262+$H264)/1000000)+BQ$113*(Electric!$B205+Electric!$C205)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV307:$BW307)+BQ$115*(($B264*$O$262+$O264)/1000000)+BQ$116*(($B264*$AA$262+$AA264)/1000000)+BQ$117*(($B264*$AB$262+$AB264)/1000000)+BQ$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+BQ$123+BQ$86*1000000+SUM(BQ$106:BQ$109,BQ$112,BQ$115:BQ$117)-1000000","v":111812.68032909068},null,null,{"$f":"'T&D'!N216+'T&D'!O216+BT123","v":4271.9399035348979},{"$f":"BU$123","v":0},{"$f":"BV$106*($B264/1000000)+BV$107*(($B264*$Z$262+$Z264)/1000000)+BV$108*(($B264*$J$262+$J264)/1000000)+BV$109*(($B264*$D$262+$D264)/1000000)+BV$110*(1+NG!$B86/1000000)+BV$111*(1+Coal!$B73/1000000)+BV$112*(($B264*$H$262+$H264)/1000000)+BV$113*(Electric!$B205+Electric!$C205)/1000000+BV$114/1000000*SUM(Hydrogen!$BV307:$BW307)+BV$115*(($B264*$O$262+$O264)/1000000)+BV$116*(($B264*$AA$262+$AA264)/1000000)+BV$117*(($B264*$AB$262+$AB264)/1000000)+BV$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+BV$123+BV$86*1000000+SUM(BV$106:BV$109,BV$112,BV$115:BV$117)-1000000","v":188950.68628554046},null,null,{"$f":"'T&D'!P216+'T&D'!Q216+BY123","v":3569.9297406218543},{"$f":"BZ$123","v":43.213155565657857},{"$f":"CA$106*($B264/1000000)+CA$107*(($B264*$Z$262+$Z264)/1000000)+CA$108*(($B264*$J$262+$J264)/1000000)+CA$109*(($B264*$D$262+$D264)/1000000)+CA$110*(1+NG!$B86/1000000)+CA$111*(1+Coal!$B73/1000000)+CA$112*(($B264*$H$262+$H264)/1000000)+CA$113*(Electric!$B205+Electric!$C205)/1000000+CA$114/1000000*SUM(Hydrogen!$BV307:$BW307)+CA$115*(($B264*$O$262+$O264)/1000000)+CA$116*(($B264*$AA$262+$AA264)/1000000)+CA$117*(($B264*$AB$262+$AB264)/1000000)+CA$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+CA$123+CA$86*1000000+SUM(CA$106:CA$109,CA$112,CA$115:CA$117)-1000000","v":82255.773106806679},null,null,{"$f":"'T&D'!T216+'T&D'!U216+CD123","v":6779.8321566579989},{"$f":"CE$123","v":0},{"$f":"'T&D'!FL216+CF123","v":22426.68655525042},{"$f":"CG$123","v":0},{"$f":"CH$106*($B264/1000000)+CH$107*(($B264*$Z$262+$Z264)/1000000)+CH$108*(($B264*$J$262+$J264)/1000000)+CH$109*(($B264*$D$262+$D264)/1000000)+CH$110*(1+NG!$B86/1000000)+CH$111*(1+Coal!$B73/1000000)+CH$112*(($B264*$H$262+$H264)/1000000)+CH$113*(Electric!$B205+Electric!$C205)/1000000+CH$114/1000000*SUM(Hydrogen!$BV307:$BW307)+CH$115*(($B264*$O$262+$O264)/1000000)+CH$116*(($B264*$AA$262+$AA264)/1000000)+CH$117*(($B264*$AB$262+$AB264)/1000000)+CH$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+CH$123+CH$86*1000000+SUM(CH$106:CH$109,CH$112,CH$115:CH$117)-1000000","v":84824.528406909201},null,null,{"$f":"'T&D'!EM216/Fuel_Specs!$B$93*1000000","v":1005.9440168911998},{"$f":"CL$123","v":0},{"$f":"CM$106*($B264/1000000)+CM$107*(($B264*$Z$262+$Z264)/1000000)+CM$108*(($B264*$J$262+$J264)/1000000)+CM$109*(($B264*$D$262+$D264)/1000000)+CM$110*(1+NG!$B86/1000000)+CM$111*(1+Coal!$B73/1000000)+CM$112*(($B264*$H$262+$H264)/1000000)+CM$113*(Electric!$B205+Electric!$C205)/1000000+CM$114/1000000*SUM(Hydrogen!$BV307:$BW307)+CM$115*(($B264*$O$262+$O264)/1000000)+CM$116*(($B264*$AA$262+$AA264)/1000000)+CM$117*(($B264*$AB$262+$AB264)/1000000)+CM$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+CM$123+CM$86*1000000+SUM(CM$106:CM$109,CM$112,CM$115:CM$117)-1000000","v":198596.40652398369},null,null,{"$f":"'T&D'!F216+'T&D'!G216+CP123","v":7691.2917845582924},{"$f":"'T&D'!H216+CQ123","v":1812.6345541627411},{"$f":"CR$123","v":0},{"$f":"CS$106*($B264/1000000)+CS$107*(($B264*$Z$262+$Z264)/1000000)+CS$108*(($B264*$J$262+$J264)/1000000)+CS$109*(($B264*$D$262+$D264)/1000000)+CS$110*(1+NG!$B86/1000000)+CS$111*(1+Coal!$B73/1000000)+CS$112*(($B264*$H$262+$H264)/1000000)+CS$113*(Electric!$B205+Electric!$C205)/1000000+CS$114/1000000*SUM(Hydrogen!$BV307:$BW307)+CS$115*(($B264*$O$262+$O264)/1000000)+CS$116*(($B264*$AA$262+$AA264)/1000000)+CS$117*(($B264*$AB$262+$AB264)/1000000)+CS$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+CS$123+CS$86*1000000+SUM(CS$106:CS$109,CS$112,CS$115:CS$117)-1000000","v":187151.88195059681},null,null,{"$f":"'T&D'!F216+'T&D'!G216+CV123","v":7691.2917845582924},{"$f":"'T&D'!FU216+CW123","v":1933.1906596939191},{"$f":"CX$123","v":0},{"$f":"CY$106*($B264/1000000)+CY$107*(($B264*$Z$262+$Z264)/1000000)+CY$108*(($B264*$J$262+$J264)/1000000)+CY$109*(($B264*$D$262+$D264)/1000000)+CY$110*(1+NG!$B86/1000000)+CY$111*(1+Coal!$B73/1000000)+CY$112*(($B264*$H$262+$H264)/1000000)+CY$113*(Electric!$B205+Electric!$C205)/1000000+CY$114/1000000*SUM(Hydrogen!$BV307:$BW307)+CY$115*(($B264*$O$262+$O264)/1000000)+CY$116*(($B264*$AA$262+$AA264)/1000000)+CY$117*(($B264*$AB$262+$AB264)/1000000)+CY$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+CY$123+CY$86*1000000+SUM(CY$106:CY$109,CY$112,CY$115:CY$117)-1000000","v":186077.63047146774},null,null,{"$f":"'T&D'!F216+'T&D'!G216+DB123","v":7691.2917845582924},{"$f":"'T&D'!FV216+DC123","v":2066.4193067495498},{"$f":"DD$123","v":0},{"$f":"DE$106*($B264/1000000)+DE$107*(($B264*$Z$262+$Z264)/1000000)+DE$108*(($B264*$J$262+$J264)/1000000)+DE$109*(($B264*$D$262+$D264)/1000000)+DE$110*(1+NG!$B86/1000000)+DE$111*(1+Coal!$B73/1000000)+DE$112*(($B264*$H$262+$H264)/1000000)+DE$113*(Electric!$B205+Electric!$C205)/1000000+DE$114/1000000*SUM(Hydrogen!$BV307:$BW307)+DE$115*(($B264*$O$262+$O264)/1000000)+DE$116*(($B264*$AA$262+$AA264)/1000000)+DE$117*(($B264*$AB$262+$AB264)/1000000)+DE$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+DE$123+DE$86*1000000+SUM(DE$106:DE$109,DE$112,DE$115:DE$117)-1000000","v":119437.68240505247},null,null,{"$f":"'T&D'!FX216+'T&D'!FY216+DH123","v":6886.5623565998349},{"$f":"DI$123","v":0},{"$f":"DJ$106*($B264/1000000)+DJ$107*(($B264*$Z$262+$Z264)/1000000)+DJ$108*(($B264*$J$262+$J264)/1000000)+DJ$109*(($B264*$D$262+$D264)/1000000)+DJ$110*(1+NG!$B86/1000000)+DJ$111*(1+Coal!$B73/1000000)+DJ$112*(($B264*$H$262+$H264)/1000000)+DJ$113*(Electric!$B205+Electric!$C205)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV307:$BW307)+DJ$115*(($B264*$O$262+$O264)/1000000)+DJ$116*(($B264*$AA$262+$AA264)/1000000)+DJ$117*(($B264*$AB$262+$AB264)/1000000)+DJ$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+DJ$123+DJ$86*1000000+SUM(DJ$106:DJ$109,DJ$112,DJ$115:DJ$117)-1000000","v":122181.77816728293},null,null,{"$f":"'T&D'!GH216+'T&D'!GI216","v":13620.371526002033},{"$f":"DN$123","v":0},{"$f":"DO$106*($B264/1000000)+DO$107*(($B264*$Z$262+$Z264)/1000000)+DO$108*(($B264*$J$262+$J264)/1000000)+DO$109*(($B264*$D$262+$D264)/1000000)+DO$110*(1+NG!$B86/1000000)+DO$111*(1+Coal!$B73/1000000)+DO$112*(($B264*$H$262+$H264)/1000000)+DO$113*(Electric!$B205+Electric!$C205)/1000000+DO$114/1000000*SUM(Hydrogen!$BV307:$BW307)+DO$115*(($B264*$O$262+$O264)/1000000)+DO$116*(($B264*$AA$262+$AA264)/1000000)+DO$117*(($B264*$AB$262+$AB264)/1000000)+DO$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+DO$123+DO$86*1000000+SUM(DO$106:DO$109,DO$112,DO$115:DO$117)-1000000","v":129937.55110002239},null,null,{"$f":"DR$106*($B264/1000000)+DR$107*(($B264*$Z$262+$Z264)/1000000)+DR$108*(($B264*$J$262+$J264)/1000000)+DR$109*(($B264*$D$262+$D264)/1000000)+DR$110*(1+NG!$B86/1000000)+DR$111*(1+Coal!$B73/1000000)+DR$112*(($B264*$H$262+$H264)/1000000)+DR$113*(Electric!$B205+Electric!$C205)/1000000+DR$114/1000000*SUM(Hydrogen!$BV307:$BW307)+DR$115*(($B264*$O$262+$O264)/1000000)+DR$116*(($B264*$AA$262+$AA264)/1000000)+DR$117*(($B264*$AB$262+$AB264)/1000000)+DR$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+DR$123+DR$86*1000000+SUM(DR$106:DR$109,DR$112,DR$115:DR$117)-1000000","v":47848.535645083641},null,null,{"$f":"DU$106*($B264/1000000)+DU$107*(($B264*$Z$262+$Z264)/1000000)+DU$108*(($B264*$J$262+$J264)/1000000)+DU$109*(($B264*$D$262+$D264)/1000000)+DU$110*(1+NG!$B86/1000000)+DU$111*(1+Coal!$B73/1000000)+DU$112*(($B264*$H$262+$H264)/1000000)+DU$113*(Electric!$B205+Electric!$C205)/1000000+DU$114/1000000*SUM(Hydrogen!$BV307:$BW307)+DU$115*(($B264*$O$262+$O264)/1000000)+DU$116*(($B264*$AA$262+$AA264)/1000000)+DU$117*(($B264*$AB$262+$AB264)/1000000)+DU$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+DU$123+DU$86*1000000+SUM(DU$106:DU$109,DU$112,DU$115:DU$117)-1000000","v":140831.85164508549},null,null,{"$f":"DX$106*($B264/1000000)+DX$107*(($B264*$Z$262+$Z264)/1000000)+DX$108*(($B264*$J$262+$J264)/1000000)+DX$109*(($B264*$D$262+$D264)/1000000)+DX$110*(1+NG!$B86/1000000)+DX$111*(1+Coal!$B73/1000000)+DX$112*(($B264*$H$262+$H264)/1000000)+DX$113*(Electric!$B205+Electric!$C205)/1000000+DX$114/1000000*SUM(Hydrogen!$BV307:$BW307)+DX$115*(($B264*$O$262+$O264)/1000000)+DX$116*(($B264*$AA$262+$AA264)/1000000)+DX$117*(($B264*$AB$262+$AB264)/1000000)+DX$118*(1+(MeOH_FTD!$BB164*MeOH_FTD!$BC$162+MeOH_FTD!$BC164)/1000000)+DX$123+DX$86*1000000+SUM(DX$106:DX$109,DX$112,DX$115:DX$117)","v":1104236.2712706777}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     PM2.5",{"$f":"(B$106*(EF!$X10+B135)+B$107*(B$60*EF!$N10+$B273*$I$262+$I273)+B$108*(B$62*EF!$R10+B$63*EF!$S10+B$64*EF!$T10+B$65*EF!$Q99+$B273*$J$262+$J273)+B$109*(B$76*EF!$V10+B$77*EF!$Q85+$B273*$D$262+$D273)+B$110*(B$67*EF!$G10+B$68*EF!$D10+B$69*EF!$B10+B$70*EF!$C10+B$71*EF!$Q71+NG!$B95)+B$113*(Electric!$B214+Electric!$C214)+B$122*EF!H10)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J186,0)","v":0.18752874256131161},{"$f":"'T&D'!$B226","v":0.35314968303347066},{"$f":"'T&D'!$C226","v":1.764969430765355},null,{"$f":"(F$106*(EF!$Y10+IF($D$16+$F$16=0,SUM($M135:$Q135),(SUM($M135:$Q135)*$D$16+SUM($AA135:$AE135)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$N10+$B273*$I$262+$I273)+F$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+F$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+F$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+F$111*($C$72*EF!$AD10+Coal!$B82)+F$113*Electric!$R247+F$115*$C$75*EF!$BG10+(F$119+F$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":0.26484758902816463},{"$f":"G$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU","v":0},{"$f":"H$113*Electric!$R247/1000000","v":-0.11365165534093777},{"$f":"((I$119+I$120)*EF!$H10+I$121*(EF!$K10+$Y273)+I$122*(EF!$H10+NG!$AG95))/1000000","v":0},0,{"$f":"'T&D'!$E226*SUM($B$24:$D$24)/$B$24+'T&D'!$FN226*$D$24/$B$24","v":0.27610428541390714},null,{"$f":"(M$106*(EF!$Y10+SUM(M135:Q135))+M$107*($C$60*EF!$N10+$B273*$I$262+$I273)+M$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+M$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+M$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+M$111*($C$72*EF!$AD10+Coal!$B82)+M$113*Electric!$R247+M$115*$C$75*EF!$BG10+(M$119+M$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":0.81892452194564636},{"$f":"N$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU","v":7.9660495255947608E-2},{"$f":"O$113*Electric!$R247/1000000","v":-6.4532419164388649E-2},{"$f":"((P$119+P$120)*EF!$H10+P$121*(EF!$K10+$Y273)+P$122*(EF!$H10+NG!$AG95))/1000000","v":2.1476325979680203E-2},0,{"$f":"'T&D'!$D226","v":0.17828660314744568},null,{"$f":"(T$106*(EF!$Y10+IF($D$16+$F$16=0,SUM($M135:$Q135),(SUM($M135:$Q135)*$D$16+SUM($AA135:$AE135)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$N10+$B273*$I$262+$I273)+T$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+T$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+T$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+T$111*($C$72*EF!$AD10+Coal!$B82)+T$113*Electric!$R247+T$115*$C$75*EF!$BG10+(T$119+T$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":0.78617324422691348},{"$f":"U$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU","v":0},{"$f":"V$113*Electric!$R247/1000000","v":-3.9300874059740303E-2},{"$f":"((W$119+W$120)*EF!$H10+W$121*(EF!$K10+$Y273)+W$122*(EF!$H10+NG!$AG95))/1000000","v":2.2163000285625452E-3},0,{"$f":"'T&D'!$E226*SUM($B$24:$D$24)/$B$24+'T&D'!$FN226*$D$24/$B$24","v":0.27610428541390714},null,{"$f":"(AA$106*(EF!$Y10+SUM(AA135:AE135))+AA$107*($C$60*EF!$N10+$B273*$I$262+$I273)+AA$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+AA$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+AA$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+AA$111*($C$72*EF!$AD10+Coal!$B82)+AA$113*Electric!$R247+AA$115*$C$75*EF!$BG10+(AA$119+AA$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":1.284983771924465},{"$f":"AB$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU","v":5.7280423815987844E-2},{"$f":"AC$113*Electric!$R247/1000000","v":-9.7909365243037585E-3},{"$f":"((AD$119+AD$120)*EF!$H10+AD$121*(EF!$K10+$Y273)+AD$122*(EF!$H10+NG!$AG95))/1000000","v":0.13078866346345785},0,{"$f":"'T&D'!$D226","v":0.17828660314744568},null,{"$f":"(AH$106*(EF!$X10+AH135)+AH$107*(D$60*EF!$N10+$B273*$I$262+$I273)+AH$108*(D$62*EF!$R10+D$63*EF!$S10+D$64*EF!$T10+D$65*EF!$Q99+$B273*$J$262+$J273)+AH$109*(D$76*EF!$V10+D$77*EF!$Q85+$B273*$D$262+$D273)+AH$110*(D$67*EF!$G10+D$68*EF!$D10+D$69*EF!$B10+D$70*EF!$C10+D$71*EF!$Q71+AH135)+AH$113*(Electric!$B214+Electric!$C214)+AH$122*EF!$H10)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J186,0)","v":7.7822958566032968E-2},{"$f":"'T&D'!$FR226","v":0.12300259679853637},null,{"$f":"(AK$106*(EF!$X10+AK135)+AK$107*(E$60*EF!$N10+$B273*$I$262+$I273)+AK$108*(E$62*EF!$R10+E$63*EF!$S10+E$64*EF!$T10+E$65*EF!$Q99+$B273*$J$262+$J273)+AK$109*(E$76*EF!$V10+E$77*EF!$Q85+$B273*$D$262+$D273)+AK$110*(E$67*EF!$G10+E$68*EF!$D10+E$69*EF!$B10+E$70*EF!$C10+E$71*EF!$Q71+AK135)+AK$113*(Electric!$B214+Electric!$C214)+AK$122*EF!$H10)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J186,0)","v":9.1002101448497838E-2},{"$f":"'T&D'!$FS226","v":7.237851158307719E-2},null,{"$f":"AN$106*($B273/1000000)+AN$107*(($B273*$Z$262+$Z273)/1000000)+AN$108*(($B273*$J$262+$J273)/1000000)+AN$109*(($B273*$D$262+$D273)/1000000)+AN$110*(NG!$B95/1000000)+AN$111*(Coal!$B82/1000000)+AN$112*(($B273*$H$262+$H273)/1000000)+AN$113*(Electric!$B214+Electric!$C214)/1000000+AN$114/1000000*SUM(Hydrogen!$BV316:$BW316)+AN$115*(($B273*$O$262+$O273))/1000000+AN$116*(($B273*$AA$262+$AA273)/1000000)+AN$117*(($B273*$AB$262+$AB273)/1000000)+AN$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.3080336189801226},{"$f":"(AO$106*EF!$X10+AO$107*$F$60*EF!$M10+AO$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+AO$109*EF!$V10+AO$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+AO$111*$F$72*EF!$AD10+AO$112*$F$73*EF!$Z10+AO$115*$F$75*EF!$BW10+AO$120*EF!$BT10)/1000000","v":0.65409520776187935},0.18735969036007524,{"$f":"'T&D'!F226","v":7.2841529033171107E-2},{"$f":"'T&D'!J226","v":4.667046840432832E-3},{"$f":"'T&D'!H226","v":2.9145030830749195E-3},null,{"$f":"AU$106*($C273/1000000)+AU$107*(($C273*$Z$262+$Z273)/1000000)+AU$108*(($C273*$J$262+$J273)/1000000)+AU$109*(($C273*$D$262+$D273)/1000000)+AU$110*(NG!$B95/1000000)+AU$111*(Coal!$B82/1000000)+AU$112*(($C273*$H$262+$H273)/1000000)+AU$113*(Electric!$B214+Electric!$C214)/1000000+AU$114/1000000*SUM(Hydrogen!$BV316:$BW316)+AU$115*(($C273*$O$262+$O273))/1000000+AU$116*(($C273*$AA$262+$AA273)/1000000)+AU$117*(($C273*$AB$262+$AB273)/1000000)+AU$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.79303540623456015},{"$f":"(AV$106*EF!$X10+AV$107*$F$60*EF!$M10+AV$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+AV$109*EF!$V10+AV$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+AV$111*$F$72*EF!$AD10+AV$112*$F$73*EF!$Z10+AV$115*$F$75*EF!$BW10+AV$120*EF!$BT10)/1000000","v":0.63073639282281091},0.33991915251505139,{"$f":"'T&D'!I226","v":4.1935494347242232E-3},{"$f":"'T&D'!J226","v":4.667046840432832E-3},{"$f":"'T&D'!K226","v":4.8807780397096797E-3},null,{"$f":"BB$106*($B273/1000000)+BB$107*(($B273*$Z$262+$Z273)/1000000)+BB$108*(($B273*$J$262+$J273)/1000000)+BB$109*(($B273*$D$262+$D273)/1000000)+BB$110*(NG!$B95/1000000)+BB$111*(Coal!$B82/1000000)+BB$112*(($B273*$H$262+$H273)/1000000)+BB$113*(Electric!$B214+Electric!$C214)/1000000+BB$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BB$115*(($B273*$O$262+$O273))/1000000+BB$116*(($B273*$AA$262+$AA273)/1000000)+BB$117*(($B273*$AB$262+$AB273)/1000000)+BB$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.25520984645191436},{"$f":"(BC$106*EF!$X10+BC$107*$G$60*EF!$M10+BC$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+BC$109*EF!$V10+BC$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+BC$111*$G$72*EF!$AD10+BC$112*$G$73*EF!$Z10+BC$115*$G$75*EF!$BW10+BC$120*EF!$BT10)/1000000","v":0.58282764506440865},0.2965736482099911,{"$f":"'T&D'!R226+'T&D'!S226","v":2.1752703338597766E-2},null,{"$f":"BG$106*($B273/1000000)+BG$107*(($B273*$Z$262+$Z273)/1000000)+BG$108*(($B273*$J$262+$J273)/1000000)+BG$109*(($B273*$D$262+$D273)/1000000)+BG$110*(NG!$B95/1000000)+BG$111*(Coal!$B82/1000000)+BG$112*(($B273*$H$262+$H273)/1000000)+BG$113*(Electric!$B214+Electric!$C214)/1000000+BG$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BG$115*(($B273*$O$262+$O273))/1000000+BG$116*(($B273*$AA$262+$AA273)/1000000)+BG$117*(($B273*$AB$262+$AB273)/1000000)+BG$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":5.3625549212908671E-2},{"$f":"(BH$106*EF!$X10+BH$107*$I$60*EF!$M10+BH$108*($I$62*EF!$R10+$I$63*EF!$S10+$I$64*EF!$T10)+BH$109*EF!$V10+BH$110*($I$67*EF!$G10+$I$68*EF!$D10+$I$69*EF!$B10+$I$70*EF!$C10)+BH$111*$I$72*EF!$AD10+BH$112*$I$73*EF!$Z10+BH$115*$I$75*EF!$BW10+BH$120*EF!$BT10)/1000000","v":0.27646615483999681},9.9633805086935034E-2,{"$f":"'T&D'!V226","v":0.32042858400563717},null,{"$f":"BL$106*($B273/1000000)+BL$107*(($B273*$Z$262+$Z273)/1000000)+BL$108*(($B273*$J$262+$J273)/1000000)+BL$109*(($B273*$D$262+$D273)/1000000)+BL$110*(NG!$B95/1000000)+BL$111*(Coal!$B82/1000000)+BL$112*(($B273*$H$262+$H273)/1000000)+BL$113*(Electric!$B214+Electric!$C214)/1000000+BL$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BL$115*(($B273*$O$262+$O273))/1000000+BL$116*(($B273*$AA$262+$AA273)/1000000)+BL$117*(($B273*$AB$262+$AB273)/1000000)+BL$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.10932637044147354},{"$f":"(BM$106*EF!$X10+BM$107*$J$60*EF!$M10+BM$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BM$109*EF!$V10+BM$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BM$111*$J$72*EF!$AD10+BM$112*$J$73*EF!$Z10+BM$115*$J$75*EF!$BW10+BM$120*EF!$BT10)/1000000","v":0.34957409168191672},0.11916674001582671,{"$f":"'T&D'!L226+'T&D'!M226","v":5.5144870005437982E-2},null,{"$f":"BQ$106*($B273/1000000)+BQ$107*(($B273*$Z$262+$Z273)/1000000)+BQ$108*(($B273*$J$262+$J273)/1000000)+BQ$109*(($B273*$D$262+$D273)/1000000)+BQ$110*(NG!$B95/1000000)+BQ$111*(Coal!$B82/1000000)+BQ$112*(($B273*$H$262+$H273)/1000000)+BQ$113*(Electric!$B214+Electric!$C214)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BQ$115*(($B273*$O$262+$O273))/1000000+BQ$116*(($B273*$AA$262+$AA273)/1000000)+BQ$117*(($B273*$AB$262+$AB273)/1000000)+BQ$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.10932637044147354},{"$f":"(BR$106*EF!$X10+BR$107*$J$60*EF!$M10+BR$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BR$109*EF!$V10+BR$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BR$111*$J$72*EF!$AD10+BR$112*$J$73*EF!$Z10+BR$115*$J$75*EF!$BW10+BR$120*EF!$BT10)/1000000","v":0.34957409168191672},0.11916674001582671,{"$f":"'T&D'!N226+'T&D'!O226","v":5.6260647423401366E-2},null,{"$f":"BV$106*($B273/1000000)+BV$107*(($B273*$Z$262+$Z273)/1000000)+BV$108*(($B273*$J$262+$J273)/1000000)+BV$109*(($B273*$D$262+$D273)/1000000)+BV$110*(NG!$B95/1000000)+BV$111*(Coal!$B82/1000000)+BV$112*(($B273*$H$262+$H273)/1000000)+BV$113*(Electric!$B214+Electric!$C214)/1000000+BV$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BV$115*(($B273*$O$262+$O273))/1000000+BV$116*(($B273*$AA$262+$AA273)/1000000)+BV$117*(($B273*$AB$262+$AB273)/1000000)+BV$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.17714915040137708},{"$f":"(BW$106*EF!$X10+BW$107*$J$60*EF!$M10+BW$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BW$109*EF!$V10+BW$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BW$111*$J$72*EF!$AD10+BW$112*$J$73*EF!$Z10+BW$115*$J$75*EF!$BW10+BW$120*EF!$BT10)/1000000","v":0.57772233511800408},0.23118105617568674,{"$f":"'T&D'!P226+'T&D'!Q226","v":9.1785958417369522E-3},null,{"$f":"CA$106*($B273/1000000)+CA$107*(($B273*$Z$262+$Z273)/1000000)+CA$108*(($B273*$J$262+$J273)/1000000)+CA$109*(($B273*$D$262+$D273)/1000000)+CA$110*(NG!$B95/1000000)+CA$111*(Coal!$B82/1000000)+CA$112*(($B273*$H$262+$H273)/1000000)+CA$113*(Electric!$B214+Electric!$C214)/1000000+CA$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CA$115*(($B273*$O$262+$O273))/1000000+CA$116*(($B273*$AA$262+$AA273)/1000000)+CA$117*(($B273*$AB$262+$AB273)/1000000)+CA$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":8.3750924125123888E-2},{"$f":"(CB$106*EF!$X10+CB$107*$H$60*EF!$M10+CB$108*($H$62*EF!$R10+$H$63*EF!$S10+$H$64*EF!$T10)+CB$109*EF!$V10+CB$110*($H$67*EF!$G10+$H$68*EF!$D10+$H$69*EF!$B10+$H$70*EF!$C10)+CB$111*$H$72*EF!$AD10+CB$112*$H$73*EF!$Z10+CB$115*$H$75*EF!$BW10+CB$120*EF!$BT10)/1000000","v":0.3657085643461731},7.8833822550276156E-2,{"$f":"'T&D'!T226+'T&D'!U226","v":0.1423752740402732},null,{"$f":"'T&D'!FL226","v":0.14374787374715808},null,{"$f":"CH$106*($B273/1000000)+CH$107*(($B273*$Z$262+$Z273)/1000000)+CH$108*(($B273*$J$262+$J273)/1000000)+CH$109*(($B273*$D$262+$D273)/1000000)+CH$110*(NG!$B95/1000000)+CH$111*(Coal!$B82/1000000)+CH$112*(($B273*$H$262+$H273)/1000000)+CH$113*(Electric!$B214+Electric!$C214)/1000000+CH$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CH$115*(($B273*$O$262+$O273))/1000000+CH$116*(($B273*$AA$262+$AA273)/1000000)+CH$117*(($B273*$AB$262+$AB273)/1000000)+CH$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":5.2646899808639694E-2},{"$f":"(CI$106*EF!$X10+CI$107*$K$60*EF!$M10+CI$108*($K$62*EF!$R10+$K$63*EF!$S10+$K$64*EF!$T10)+CI$109*EF!$V10+CI$110*($K$67*EF!$G10+$K$68*EF!$D10+$K$69*EF!$B10+$K$70*EF!$C10)+CI$111*$K$72*EF!$AD10+CI$112*$K$73*EF!$Z10+CI$115*$K$75*EF!$BW10+CI$120*EF!$BT10)/1000000","v":0.3091633867187738},0.18603927584862029,{"$f":"'T&D'!EM226/Fuel_Specs!$B$93*1000000","v":1.6174396167706216E-3},null,{"$f":"CM$106*($B273/1000000)+CM$107*(($B273*$Z$262+$Z273)/1000000)+CM$108*(($B273*$J$262+$J273)/1000000)+CM$109*(($B273*$D$262+$D273)/1000000)+CM$110*(NG!$B95/1000000)+CM$111*(Coal!$B82/1000000)+CM$112*(($B273*$H$262+$H273)/1000000)+CM$113*(Electric!$B214+Electric!$C214)/1000000+CM$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CM$115*(($B273*$O$262+$O273))/1000000+CM$116*(($B273*$AA$262+$AA273)/1000000)+CM$117*(($B273*$AB$262+$AB273)/1000000)+CM$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.26913541034185406},{"$f":"(CN$106*EF!$X10+CN$107*$F$60*EF!$M10+CN$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CN$109*EF!$V10+CN$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CN$111*$F$72*EF!$AD10+CN$112*$F$73*EF!$Z10+CN$115*$F$75*EF!$BW10+CN$120*EF!$BT10)/1000000","v":0.69223432931018414},0.21475114023030473,{"$f":"'T&D'!F226+'T&D'!G226","v":7.7508575873603935E-2},{"$f":"'T&D'!H226","v":2.9145030830749195E-3},null,{"$f":"CS$106*($B273/1000000)+CS$107*(($B273*$Z$262+$Z273)/1000000)+CS$108*(($B273*$J$262+$J273)/1000000)+CS$109*(($B273*$D$262+$D273)/1000000)+CS$110*(NG!$B95/1000000)+CS$111*(Coal!$B82/1000000)+CS$112*(($B273*$H$262+$H273)/1000000)+CS$113*(Electric!$B214+Electric!$C214)/1000000+CS$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CS$115*(($B273*$O$262+$O273))/1000000+CS$116*(($B273*$AA$262+$AA273)/1000000)+CS$117*(($B273*$AB$262+$AB273)/1000000)+CS$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.26671340955464784},{"$f":"(CT$106*EF!$X10+CT$107*$F$60*EF!$M10+CT$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CT$109*EF!$V10+CT$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CT$111*$F$72*EF!$AD10+CT$112*$F$73*EF!$Z10+CT$115*$F$75*EF!$BW10+CT$120*EF!$BT10)/1000000","v":0.66283416682567831},0.1963978533578524,{"$f":"'T&D'!F226+'T&D'!G226","v":7.7508575873603935E-2},{"$f":"'T&D'!FU226","v":3.1083431157760601E-3},null,{"$f":"CY$106*($B273/1000000)+CY$107*(($B273*$Z$262+$Z273)/1000000)+CY$108*(($B273*$J$262+$J273)/1000000)+CY$109*(($B273*$D$262+$D273)/1000000)+CY$110*(NG!$B95/1000000)+CY$111*(Coal!$B82/1000000)+CY$112*(($B273*$H$262+$H273)/1000000)+CY$113*(Electric!$B214+Electric!$C214)/1000000+CY$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CY$115*(($B273*$O$262+$O273))/1000000+CY$116*(($B273*$AA$262+$AA273)/1000000)+CY$117*(($B273*$AB$262+$AB273)/1000000)+CY$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.26564676112310964},{"$f":"(CZ$106*EF!$X10+CZ$107*$F$60*EF!$M10+CZ$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CZ$109*EF!$V10+CZ$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CZ$111*$F$72*EF!$AD10+CZ$112*$F$73*EF!$Z10+CZ$115*$F$75*EF!$BW10+CZ$120*EF!$BT10)/1000000","v":0.63900452351784331},0.19410282987120983,{"$f":"'T&D'!F226+'T&D'!G226","v":7.7508575873603935E-2},{"$f":"'T&D'!FV226","v":3.3225591041592733E-3},null,{"$f":"DE$106*($B273/1000000)+DE$107*(($B273*$Z$262+$Z273)/1000000)+DE$108*(($B273*$J$262+$J273)/1000000)+DE$109*(($B273*$D$262+$D273)/1000000)+DE$110*(NG!$B95/1000000)+DE$111*(Coal!$B82/1000000)+DE$112*(($B273*$H$262+$H273)/1000000)+DE$113*(Electric!$B214+Electric!$C214)/1000000+DE$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DE$115*(($B273*$O$262+$O273))/1000000+DE$116*(($B273*$AA$262+$AA273)/1000000)+DE$117*(($B273*$AB$262+$AB273)/1000000)+DE$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.11714316527783078},{"$f":"(DF$106*EF!$X10+DF$107*$J$60*EF!$M10+DF$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+DF$109*EF!$V10+DF$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+DF$111*$J$72*EF!$AD10+DF$112*$J$73*EF!$Z10+DF$115*$J$75*EF!$BW10+DF$120*EF!$BT10)/1000000","v":0.36457554869631381},0.15515892947427934,{"$f":"'T&D'!FX226+'T&D'!FY226","v":0.1453462929431652},null,{"$f":"DJ$106*($B273/1000000)+DJ$107*(($B273*$Z$262+$Z273)/1000000)+DJ$108*(($B273*$J$262+$J273)/1000000)+DJ$109*(($B273*$D$262+$D273)/1000000)+DJ$110*(NG!$B95/1000000)+DJ$111*(Coal!$B82/1000000)+DJ$112*(($B273*$H$262+$H273)/1000000)+DJ$113*(Electric!$B214+Electric!$C214)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DJ$115*(($B273*$O$262+$O273))/1000000+DJ$116*(($B273*$AA$262+$AA273)/1000000)+DJ$117*(($B273*$AB$262+$AB273)/1000000)+DJ$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.22129817657544087},{"$f":"(DK$106*EF!$X10+DK$107*$G$60*EF!$M10+DK$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DK$109*EF!$V10+DK$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DK$111*$G$72*EF!$AD10+DK$112*$G$73*EF!$Z10+DK$115*$G$75*EF!$BW10+DK$120*EF!$BT10)/1000000","v":0.55724867091796937},0.2965736482099911,{"$f":"'T&D'!GH226+'T&D'!GI226","v":2.1899954800042257E-2},null,{"$f":"DO$106*($B273/1000000)+DO$107*(($B273*$Z$262+$Z273)/1000000)+DO$108*(($B273*$J$262+$J273)/1000000)+DO$109*(($B273*$D$262+$D273)/1000000)+DO$110*(NG!$B95/1000000)+DO$111*(Coal!$B82/1000000)+DO$112*(($B273*$H$262+$H273)/1000000)+DO$113*(Electric!$B214+Electric!$C214)/1000000+DO$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DO$115*(($B273*$O$262+$O273))/1000000+DO$116*(($B273*$AA$262+$AA273)/1000000)+DO$117*(($B273*$AB$262+$AB273)/1000000)+DO$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.41114394849185498},{"$f":"(DP$106*EF!$X10+DP$107*$G$60*EF!$M10+DP$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DP$109*EF!$V10+DP$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DP$111*$G$72*EF!$AD10+DP$112*$G$73*EF!$Z10+DP$115*$G$75*EF!$BW10+DP$120*EF!$BT10)/1000000","v":0.40406990687768102},0.2965736482099911,{"$f":"DR$106*($B273/1000000)+DR$107*(($B273*$Z$262+$Z273)/1000000)+DR$108*(($B273*$J$262+$J273)/1000000)+DR$109*(($B273*$D$262+$D273)/1000000)+DR$110*(NG!$B95/1000000)+DR$111*(Coal!$B82/1000000)+DR$112*(($B273*$H$262+$H273)/1000000)+DR$113*(Electric!$B214+Electric!$C214)/1000000+DR$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DR$115*(($B273*$O$262+$O273))/1000000+DR$116*(($B273*$AA$262+$AA273)/1000000)+DR$117*(($B273*$AB$262+$AB273)/1000000)+DR$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":2.2619298732143196E-2},{"$f":"(DS$106*EF!$X10+DS$107*$G$60*EF!$M10+DS$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DS$109*EF!$V10+DS$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DS$111*$G$72*EF!$AD10+DS$112*$G$73*EF!$Z10+DS$115*$G$75*EF!$BW10+DS$120*EF!$BT10)/1000000","v":0.12333200118412493},8.9767644558768178E-2,{"$f":"DU$106*($B273/1000000)+DU$107*(($B273*$Z$262+$Z273)/1000000)+DU$108*(($B273*$J$262+$J273)/1000000)+DU$109*(($B273*$D$262+$D273)/1000000)+DU$110*(NG!$B95/1000000)+DU$111*(Coal!$B82/1000000)+DU$112*(($B273*$H$262+$H273)/1000000)+DU$113*(Electric!$B214+Electric!$C214)/1000000+DU$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DU$115*(($B273*$O$262+$O273))/1000000+DU$116*(($B273*$AA$262+$AA273)/1000000)+DU$117*(($B273*$AB$262+$AB273)/1000000)+DU$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.20628258299338387},{"$f":"(DV$106*EF!$X10+DV$107*$G$60*EF!$M10+DV$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DV$109*EF!$V10+DV$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DV$111*$G$72*EF!$AD10+DV$112*$G$73*EF!$Z10+DV$115*$G$75*EF!$BW10+DV$120*EF!$BT10)/1000000","v":0.67863403181898241},0.30048584719650834,{"$f":"DX$106*($B273/1000000)+DX$107*(($B273*$Z$262+$Z273)/1000000)+DX$108*(($B273*$J$262+$J273)/1000000)+DX$109*(($B273*$D$262+$D273)/1000000)+DX$110*(NG!$B95/1000000)+DX$111*(Coal!$B82/1000000)+DX$112*(($B273*$H$262+$H273)/1000000)+DX$113*(Electric!$B214+Electric!$C214)/1000000+DX$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DX$115*(($B273*$O$262+$O273))/1000000+DX$116*(($B273*$AA$262+$AA273)/1000000)+DX$117*(($B273*$AB$262+$AB273)/1000000)+DX$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.15573244480193704},{"$f":"(DY$106*EF!$X10+DX$107*$G$60*EF!$M10+DY$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DY$109*EF!$V10+DX$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DY$111*$G$72*EF!$AD10+DX$112*$G$73*EF!$Z10+DY$115*$G$75*EF!$BG10+DY$120*EF!$BT10)/1000000","v":1.0135772225237614}]
["     CH4: combustion",{"$f":"(B$106*(EF!$X14+B139+B144)+B$107*(B$60*EF!$N14+$B277*$I$262+$I277)+B$108*(B$62*EF!$R14+B$63*EF!$S14+B$64*EF!$T14+B$65*EF!$Q103+$B277*$J$262+$J277)+B$109*(B$76*EF!$V14+B$77*EF!$Q89+$B277*$D$262+$D277)+B$110*(B$67*EF!$G14+B$68*EF!$D14+B$69*EF!$B14+B$70*EF!$C14+B$71*EF!$Q75+NG!$B99)+B$113*(Electric!$B218+Electric!$C218)+B$122*EF!H14)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J190,0)","v":7.6205833848692341},{"$f":"'T&D'!$B230","v":1.5448530567024921},{"$f":"'T&D'!$C230","v":1.4009261265209112},null,{"$f":"(F$106*(EF!$Y14+IF($D$16+$F$16=0,SUM($M139:$Q139,$M144:$Q144),(SUM($M139:$Q139,$M144:$Q144)*$D$16+SUM($AA139:$AE139,$AA144:$AE144)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$N14+$B277*$I$262+$I277)+F$108*($C$62*EF!$R14+$C$63*EF!$S14+$C$64*EF!$T14+$C$65*EF!$Q103+$C$66*(EF!$AD45+EF!$AD60)/2+$B277*$J$262+$J277)+F$109*($C$76*EF!$V14+$C$77*EF!$Q89+$B277*$D$262+$D277)+F$110*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14+$C$71*EF!$Q75+NG!$AG99)+F$111*($C$72*EF!$AD14+Coal!$B86)+F$113*Electric!$R251+F$115*$C$75*EF!$BG14+(F$119+F$120)*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K190,0)","v":9.6039919376778009},{"$f":"G$110*NG!$AG99/1000000","v":0},{"$f":"H$113*Electric!$R251/1000000","v":-1.5923769380812698},{"$f":"((I$119+I$120)*EF!$H14+I$121*(EF!$K14+$Y277)+I$122*(EF!$H14+NG!$AG99))/1000000","v":0},0,{"$f":"'T&D'!$E230*SUM($B$24:$D$24)/$B$24+'T&D'!$FN230*$D$24/$B$24","v":6.2854515736617174},null,{"$f":"(M$106*(EF!$Y14+SUM(M139:Q139,M144:Q144))+M$107*($C$60*EF!$N14+$B277*$I$262+$I277)+M$108*($C$62*EF!$R14+$C$63*EF!$S14+$C$64*EF!$T14+$C$65*EF!$Q103+$C$66*(EF!$AD45+EF!$AD60)/2+$B277*$J$262+$J277)+M$109*($C$76*EF!$V14+$C$77*EF!$Q89+$B277*$D$262+$D277)+M$110*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14+$C$71*EF!$Q75+NG!$AG99)+M$111*($C$72*EF!$AD14+Coal!$B86)+M$113*Electric!$R251+M$115*$C$75*EF!$BG14+(M$119+M$120)*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K190,0)","v":12.153702283155805},{"$f":"N$110*NG!$AG99/1000000","v":5.4444936124788681},{"$f":"O$113*Electric!$R251/1000000","v":-0.90416576624160905},{"$f":"((P$119+P$120)*EF!$H14+P$121*(EF!$K14+$Y277)+P$122*(EF!$H14+NG!$AG99))/1000000","v":0.81652984476704815},0,{"$f":"'T&D'!$D230","v":4.2326772804162829},null,{"$f":"(T$106*(EF!$Y14+IF($D$16+$F$16=0,SUM($M139:$Q139,$M144:$Q144),(SUM($M139:$Q139,$M144:$Q144)*$D$16+SUM($AA139:$AE139,$AA144:$AE144)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$N14+$B277*$I$262+$I277)+T$108*($C$62*EF!$R14+$C$63*EF!$S14+$C$64*EF!$T14+$C$65*EF!$Q103+$C$66*(EF!$AD45+EF!$AD60)/2+$B277*$J$262+$J277)+T$109*($C$76*EF!$V14+$C$77*EF!$Q89+$B277*$D$262+$D277)+T$110*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14+$C$71*EF!$Q75+NG!$AG99)+T$111*($C$72*EF!$AD14+Coal!$B86)+T$113*Electric!$R251+T$115*$C$75*EF!$BG14+(T$119+T$120)*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K190,0)","v":19.872785072009151},{"$f":"U$110*NG!$AG99/1000000","v":0},{"$f":"V$113*Electric!$R251/1000000","v":-0.55064578964055488},{"$f":"((W$119+W$120)*EF!$H14+W$121*(EF!$K14+$Y277)+W$122*(EF!$H14+NG!$AG99))/1000000","v":2.9350999999999999E-2},0,{"$f":"'T&D'!$E230*SUM($B$24:$D$24)/$B$24+'T&D'!$FN230*$D$24/$B$24","v":6.2854515736617174},null,{"$f":"(AA$106*(EF!$Y14+SUM(AA139:AE139,AA144:AE144))+AA$107*($C$60*EF!$N14+$B277*$I$262+$I277)+AA$108*($C$62*EF!$R14+$C$63*EF!$S14+$C$64*EF!$T14+$C$65*EF!$Q103+$C$66*(EF!$AD45+EF!$AD60)/2+$B277*$J$262+$J277)+AA$109*($C$76*EF!$V14+$C$77*EF!$Q89+$B277*$D$262+$D277)+AA$110*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14+$C$71*EF!$Q75+NG!$AG99)+AA$111*($C$72*EF!$AD14+Coal!$B86)+AA$113*Electric!$R251+AA$115*$C$75*EF!$BG14+(AA$119+AA$120)*($C$67*EF!$G14+$C$68*EF!$D14+$C$69*EF!$B14+$C$70*EF!$C14))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K190,0)","v":26.760632492868403},{"$f":"AB$110*NG!$AG99/1000000","v":1.9298288540275514},{"$f":"AC$113*Electric!$R251/1000000","v":-0.13718112135497426},{"$f":"((AD$119+AD$120)*EF!$H14+AD$121*(EF!$K14+$Y277)+AD$122*(EF!$H14+NG!$AG99))/1000000","v":4.7253339920395234},0,{"$f":"'T&D'!$D230","v":4.2326772804162829},null,{"$f":"(AH$106*(EF!$X14+AH139+AH144)+AH$107*(D$60*EF!$N14+$B277*$I$262+$I277)+AH$108*(D$62*EF!$R14+D$63*EF!$S14+D$64*EF!$T14+D$65*EF!$Q103+$B277*$J$262+$J277)+AH$109*(D$76*EF!$V14+D$77*EF!$Q89+$B277*$D$262+$D277)+AH$110*(D$67*EF!$G14+D$68*EF!$D14+D$69*EF!$B14+D$70*EF!$C14+D$71*EF!$Q75+AH139+AH144)+AH$113*(Electric!$B218+Electric!$C218)+AH$122*EF!$H14)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J190,0)","v":2.9302054570301097},{"$f":"'T&D'!$FR230","v":2.5770120984996252},null,{"$f":"(AK$106*(EF!$X14+AK139+AK144)+AK$107*(E$60*EF!$N14+$B277*$I$262+$I277)+AK$108*(E$62*EF!$R14+E$63*EF!$S14+E$64*EF!$T14+E$65*EF!$Q103+$B277*$J$262+$J277)+AK$109*(E$76*EF!$V14+E$77*EF!$Q89+$B277*$D$262+$D277)+AK$110*(E$67*EF!$G14+E$68*EF!$D14+E$69*EF!$B14+E$70*EF!$C14+E$71*EF!$Q75+AK139+AK144)+AK$113*(Electric!$B218+Electric!$C218)+AK$122*EF!$H14)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J190,0)","v":3.7538303465886624},{"$f":"'T&D'!$FS230","v":1.4625240977541711},null,{"$f":"AN$106*($B277/1000000)+AN$107*(($B277*$Z$262+$Z277)/1000000)+AN$108*(($B277*$J$262+$J277)/1000000)+AN$109*(($B277*$D$262+$D277)/1000000)+AN$110*(NG!$B99/1000000)+AN$111*(Coal!$B86/1000000)+AN$112*(($B277*$H$262+$H277)/1000000)+AN$113*(Electric!$B218+Electric!$C218)/1000000+AN$114/1000000*SUM(Hydrogen!$BV320:$BW320)+AN$115*(($B277*$O$262+$O277))/1000000+AN$116*(($B277*$AA$262+$AA277)/1000000)+AN$117*(($B277*$AB$262+$AB277)/1000000)+AN$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":42.779999214520174},{"$f":"(AO$106*EF!$X14+AO$107*$F$60*EF!$M14+AO$108*($F$62*EF!$R14+$F$63*EF!$S14+$F$64*EF!$T14)+AO$109*EF!$V14+AO$110*($F$67*EF!$G14+$F$68*EF!$D14+$F$69*EF!$B14+$F$70*EF!$C14)+AO$111*$F$72*EF!$AD14+AO$112*$F$73*EF!$Z14+AO$115*$F$75*EF!$BW14+AO$120*EF!$BT14)/1000000","v":0.36746484731323875},null,{"$f":"'T&D'!F230","v":0.66129143102285304},{"$f":"'T&D'!J230","v":0.29077499770709397},{"$f":"'T&D'!H230","v":0.18158477004268345},null,{"$f":"AU$106*($C277/1000000)+AU$107*(($C277*$Z$262+$Z277)/1000000)+AU$108*(($C277*$J$262+$J277)/1000000)+AU$109*(($C277*$D$262+$D277)/1000000)+AU$110*(NG!$B99/1000000)+AU$111*(Coal!$B86/1000000)+AU$112*(($C277*$H$262+$H277)/1000000)+AU$113*(Electric!$B218+Electric!$C218)/1000000+AU$114/1000000*SUM(Hydrogen!$BV320:$BW320)+AU$115*(($C277*$O$262+$O277))/1000000+AU$116*(($C277*$AA$262+$AA277)/1000000)+AU$117*(($C277*$AB$262+$AB277)/1000000)+AU$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":57.617218229582669},{"$f":"(AV$106*EF!$X14+AV$107*$F$60*EF!$M14+AV$108*($F$62*EF!$R14+$F$63*EF!$S14+$F$64*EF!$T14)+AV$109*EF!$V14+AV$110*($F$67*EF!$G14+$F$68*EF!$D14+$F$69*EF!$B14+$F$70*EF!$C14)+AV$111*$F$72*EF!$AD14+AV$112*$F$73*EF!$Z14+AV$115*$F$75*EF!$BW14+AV$120*EF!$BT14)/1000000","v":0.36396111504410772},null,{"$f":"'T&D'!I230","v":9.9558469920369153E-2},{"$f":"'T&D'!J230","v":0.29077499770709397},{"$f":"'T&D'!K230","v":0.30409127481004594},null,{"$f":"BB$106*($B277/1000000)+BB$107*(($B277*$Z$262+$Z277)/1000000)+BB$108*(($B277*$J$262+$J277)/1000000)+BB$109*(($B277*$D$262+$D277)/1000000)+BB$110*(NG!$B99/1000000)+BB$111*(Coal!$B86/1000000)+BB$112*(($B277*$H$262+$H277)/1000000)+BB$113*(Electric!$B218+Electric!$C218)/1000000+BB$114/1000000*SUM(Hydrogen!$BV320:$BW320)+BB$115*(($B277*$O$262+$O277))/1000000+BB$116*(($B277*$AA$262+$AA277)/1000000)+BB$117*(($B277*$AB$262+$AB277)/1000000)+BB$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":34.140121305894723},{"$f":"(BC$106*EF!$X14+BC$107*$G$60*EF!$M14+BC$108*($G$62*EF!$R14+$G$63*EF!$S14+$G$64*EF!$T14)+BC$109*EF!$V14+BC$110*($G$67*EF!$G14+$G$68*EF!$D14+$G$69*EF!$B14+$G$70*EF!$C14)+BC$111*$G$72*EF!$AD14+BC$112*$G$73*EF!$Z14+BC$115*$G$75*EF!$BW14+BC$120*EF!$BT14)/1000000","v":0.28479741121278412},null,{"$f":"'T&D'!R230+'T&D'!S230","v":1.3552772191198432},null,{"$f":"BG$106*($B277/1000000)+BG$107*(($B277*$Z$262+$Z277)/1000000)+BG$108*(($B277*$J$262+$J277)/1000000)+BG$109*(($B277*$D$262+$D277)/1000000)+BG$110*(NG!$B99/1000000)+BG$111*(Coal!$B86/1000000)+BG$112*(($B277*$H$262+$H277)/1000000)+BG$113*(Electric!$B218+Electric!$C218)/1000000+BG$114/1000000*SUM(Hydrogen!$BV320:$BW320)+BG$115*(($B277*$O$262+$O277))/1000000+BG$116*(($B277*$AA$262+$AA277)/1000000)+BG$117*(($B277*$AB$262+$AB277)/1000000)+BG$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":11.147017458625127},{"$f":"(BH$106*EF!$X14+BH$107*$I$60*EF!$M14+BH$108*($I$62*EF!$R14+$I$63*EF!$S14+$I$64*EF!$T14)+BH$109*EF!$V14+BH$110*($I$67*EF!$G14+$I$68*EF!$D14+$I$69*EF!$B14+$I$70*EF!$C14)+BH$111*$I$72*EF!$AD14+BH$112*$I$73*EF!$Z14+BH$115*$I$75*EF!$BW14+BH$120*EF!$BT14)/1000000","v":0.15157514607215405},null,{"$f":"'T&D'!V230","v":0.49994761248267772},null,{"$f":"BL$106*($B277/1000000)+BL$107*(($B277*$Z$262+$Z277)/1000000)+BL$108*(($B277*$J$262+$J277)/1000000)+BL$109*(($B277*$D$262+$D277)/1000000)+BL$110*(NG!$B99/1000000)+BL$111*(Coal!$B86/1000000)+BL$112*(($B277*$H$262+$H277)/1000000)+BL$113*(Electric!$B218+Electric!$C218)/1000000+BL$114/1000000*SUM(Hydrogen!$BV320:$BW320)+BL$115*(($B277*$O$262+$O277))/1000000+BL$116*(($B277*$AA$262+$AA277)/1000000)+BL$117*(($B277*$AB$262+$AB277)/1000000)+BL$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":23.361637621464997},{"$f":"(BM$106*EF!$X14+BM$107*$J$60*EF!$M14+BM$108*($J$62*EF!$R14+$J$63*EF!$S14+$J$64*EF!$T14)+BM$109*EF!$V14+BM$110*($J$67*EF!$G14+$J$68*EF!$D14+$J$69*EF!$B14+$J$70*EF!$C14)+BM$111*$J$72*EF!$AD14+BM$112*$J$73*EF!$Z14+BM$115*$J$75*EF!$BW14+BM$120*EF!$BT14)/1000000","v":0.21354172422057779},null,{"$f":"'T&D'!L230+'T&D'!M230","v":0.47999886416265858},null,{"$f":"BQ$106*($B277/1000000)+BQ$107*(($B277*$Z$262+$Z277)/1000000)+BQ$108*(($B277*$J$262+$J277)/1000000)+BQ$109*(($B277*$D$262+$D277)/1000000)+BQ$110*(NG!$B99/1000000)+BQ$111*(Coal!$B86/1000000)+BQ$112*(($B277*$H$262+$H277)/1000000)+BQ$113*(Electric!$B218+Electric!$C218)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV320:$BW320)+BQ$115*(($B277*$O$262+$O277))/1000000+BQ$116*(($B277*$AA$262+$AA277)/1000000)+BQ$117*(($B277*$AB$262+$AB277)/1000000)+BQ$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":23.361637621464997},{"$f":"(BR$106*EF!$X14+BR$107*$J$60*EF!$M14+BR$108*($J$62*EF!$R14+$J$63*EF!$S14+$J$64*EF!$T14)+BR$109*EF!$V14+BR$110*($J$67*EF!$G14+$J$68*EF!$D14+$J$69*EF!$B14+$J$70*EF!$C14)+BR$111*$J$72*EF!$AD14+BR$112*$J$73*EF!$Z14+BR$115*$J$75*EF!$BW14+BR$120*EF!$BT14)/1000000","v":0.21354172422057779},null,{"$f":"'T&D'!N230+'T&D'!O230","v":0.48971095330581832},null,{"$f":"BV$106*($B277/1000000)+BV$107*(($B277*$Z$262+$Z277)/1000000)+BV$108*(($B277*$J$262+$J277)/1000000)+BV$109*(($B277*$D$262+$D277)/1000000)+BV$110*(NG!$B99/1000000)+BV$111*(Coal!$B86/1000000)+BV$112*(($B277*$H$262+$H277)/1000000)+BV$113*(Electric!$B218+Electric!$C218)/1000000+BV$114/1000000*SUM(Hydrogen!$BV320:$BW320)+BV$115*(($B277*$O$262+$O277))/1000000+BV$116*(($B277*$AA$262+$AA277)/1000000)+BV$117*(($B277*$AB$262+$AB277)/1000000)+BV$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":47.973031971972809},{"$f":"(BW$106*EF!$X14+BW$107*$J$60*EF!$M14+BW$108*($J$62*EF!$R14+$J$63*EF!$S14+$J$64*EF!$T14)+BW$109*EF!$V14+BW$110*($J$67*EF!$G14+$J$68*EF!$D14+$J$69*EF!$B14+$J$70*EF!$C14)+BW$111*$J$72*EF!$AD14+BW$112*$J$73*EF!$Z14+BW$115*$J$75*EF!$BW14+BW$120*EF!$BT14)/1000000","v":0.39138784391546771},null,{"$f":"'T&D'!P230+'T&D'!Q230","v":0.40434221711480633},null,{"$f":"CA$106*($B277/1000000)+CA$107*(($B277*$Z$262+$Z277)/1000000)+CA$108*(($B277*$J$262+$J277)/1000000)+CA$109*(($B277*$D$262+$D277)/1000000)+CA$110*(NG!$B99/1000000)+CA$111*(Coal!$B86/1000000)+CA$112*(($B277*$H$262+$H277)/1000000)+CA$113*(Electric!$B218+Electric!$C218)/1000000+CA$114/1000000*SUM(Hydrogen!$BV320:$BW320)+CA$115*(($B277*$O$262+$O277))/1000000+CA$116*(($B277*$AA$262+$AA277)/1000000)+CA$117*(($B277*$AB$262+$AB277)/1000000)+CA$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":19.728125305035512},{"$f":"(CB$106*EF!$X14+CB$107*$H$60*EF!$M14+CB$108*($H$62*EF!$R14+$H$63*EF!$S14+$H$64*EF!$T14)+CB$109*EF!$V14+CB$110*($H$67*EF!$G14+$H$68*EF!$D14+$H$69*EF!$B14+$H$70*EF!$C14)+CB$111*$H$72*EF!$AD14+CB$112*$H$73*EF!$Z14+CB$115*$H$75*EF!$BW14+CB$120*EF!$BT14)/1000000","v":0.26133617759052585},null,{"$f":"'T&D'!T230+'T&D'!U230","v":0.71018815087347797},null,{"$f":"'T&D'!FL230","v":2.2763681726328646},null,{"$f":"CH$106*($B277/1000000)+CH$107*(($B277*$Z$262+$Z277)/1000000)+CH$108*(($B277*$J$262+$J277)/1000000)+CH$109*(($B277*$D$262+$D277)/1000000)+CH$110*(NG!$B99/1000000)+CH$111*(Coal!$B86/1000000)+CH$112*(($B277*$H$262+$H277)/1000000)+CH$113*(Electric!$B218+Electric!$C218)/1000000+CH$114/1000000*SUM(Hydrogen!$BV320:$BW320)+CH$115*(($B277*$O$262+$O277))/1000000+CH$116*(($B277*$AA$262+$AA277)/1000000)+CH$117*(($B277*$AB$262+$AB277)/1000000)+CH$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":12.738962865158131},{"$f":"(CI$106*EF!$X14+CI$107*$K$60*EF!$M14+CI$108*($K$62*EF!$R14+$K$63*EF!$S14+$K$64*EF!$T14)+CI$109*EF!$V14+CI$110*($K$67*EF!$G14+$K$68*EF!$D14+$K$69*EF!$B14+$K$70*EF!$C14)+CI$111*$K$72*EF!$AD14+CI$112*$K$73*EF!$Z14+CI$115*$K$75*EF!$BW14+CI$120*EF!$BT14)/1000000","v":0.20598698266870535},null,{"$f":"'T&D'!EM230/Fuel_Specs!$B$93*1000000","v":0.10077271922435277},null,{"$f":"CM$106*($B277/1000000)+CM$107*(($B277*$Z$262+$Z277)/1000000)+CM$108*(($B277*$J$262+$J277)/1000000)+CM$109*(($B277*$D$262+$D277)/1000000)+CM$110*(NG!$B99/1000000)+CM$111*(Coal!$B86/1000000)+CM$112*(($B277*$H$262+$H277)/1000000)+CM$113*(Electric!$B218+Electric!$C218)/1000000+CM$114/1000000*SUM(Hydrogen!$BV320:$BW320)+CM$115*(($B277*$O$262+$O277))/1000000+CM$116*(($B277*$AA$262+$AA277)/1000000)+CM$117*(($B277*$AB$262+$AB277)/1000000)+CM$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":49.741448476974981},{"$f":"(CN$106*EF!$X14+CN$107*$F$60*EF!$M14+CN$108*($F$62*EF!$R14+$F$63*EF!$S14+$F$64*EF!$T14)+CN$109*EF!$V14+CN$110*($F$67*EF!$G14+$F$68*EF!$D14+$F$69*EF!$B14+$F$70*EF!$C14)+CN$111*$F$72*EF!$AD14+CN$112*$F$73*EF!$Z14+CN$115*$F$75*EF!$BW14+CN$120*EF!$BT14)/1000000","v":0.41157857089554473},null,{"$f":"'T&D'!F230+'T&D'!G230","v":0.95206642872994696},{"$f":"'T&D'!H230","v":0.18158477004268345},null,{"$f":"CS$106*($B277/1000000)+CS$107*(($B277*$Z$262+$Z277)/1000000)+CS$108*(($B277*$J$262+$J277)/1000000)+CS$109*(($B277*$D$262+$D277)/1000000)+CS$110*(NG!$B99/1000000)+CS$111*(Coal!$B86/1000000)+CS$112*(($B277*$H$262+$H277)/1000000)+CS$113*(Electric!$B218+Electric!$C218)/1000000+CS$114/1000000*SUM(Hydrogen!$BV320:$BW320)+CS$115*(($B277*$O$262+$O277))/1000000+CS$116*(($B277*$AA$262+$AA277)/1000000)+CS$117*(($B277*$AB$262+$AB277)/1000000)+CS$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":50.040031045661728},{"$f":"(CT$106*EF!$X14+CT$107*$F$60*EF!$M14+CT$108*($F$62*EF!$R14+$F$63*EF!$S14+$F$64*EF!$T14)+CT$109*EF!$V14+CT$110*($F$67*EF!$G14+$F$68*EF!$D14+$F$69*EF!$B14+$F$70*EF!$C14)+CT$111*$F$72*EF!$AD14+CT$112*$F$73*EF!$Z14+CT$115*$F$75*EF!$BW14+CT$120*EF!$BT14)/1000000","v":0.39259071827132602},null,{"$f":"'T&D'!F230+'T&D'!G230","v":0.95206642872994696},{"$f":"'T&D'!FU230","v":0.19366175083831433},null,{"$f":"CY$106*($B277/1000000)+CY$107*(($B277*$Z$262+$Z277)/1000000)+CY$108*(($B277*$J$262+$J277)/1000000)+CY$109*(($B277*$D$262+$D277)/1000000)+CY$110*(NG!$B99/1000000)+CY$111*(Coal!$B86/1000000)+CY$112*(($B277*$H$262+$H277)/1000000)+CY$113*(Electric!$B218+Electric!$C218)/1000000+CY$114/1000000*SUM(Hydrogen!$BV320:$BW320)+CY$115*(($B277*$O$262+$O277))/1000000+CY$116*(($B277*$AA$262+$AA277)/1000000)+CY$117*(($B277*$AB$262+$AB277)/1000000)+CY$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":50.328453731933635},{"$f":"(CZ$106*EF!$X14+CZ$107*$F$60*EF!$M14+CZ$108*($F$62*EF!$R14+$F$63*EF!$S14+$F$64*EF!$T14)+CZ$109*EF!$V14+CZ$110*($F$67*EF!$G14+$F$68*EF!$D14+$F$69*EF!$B14+$F$70*EF!$C14)+CZ$111*$F$72*EF!$AD14+CZ$112*$F$73*EF!$Z14+CZ$115*$F$75*EF!$BW14+CZ$120*EF!$BT14)/1000000","v":0.37887304990219683},null,{"$f":"'T&D'!F230+'T&D'!G230","v":0.95206642872994696},{"$f":"'T&D'!FV230","v":0.20700823217021691},null,{"$f":"DE$106*($B277/1000000)+DE$107*(($B277*$Z$262+$Z277)/1000000)+DE$108*(($B277*$J$262+$J277)/1000000)+DE$109*(($B277*$D$262+$D277)/1000000)+DE$110*(NG!$B99/1000000)+DE$111*(Coal!$B86/1000000)+DE$112*(($B277*$H$262+$H277)/1000000)+DE$113*(Electric!$B218+Electric!$C218)/1000000+DE$114/1000000*SUM(Hydrogen!$BV320:$BW320)+DE$115*(($B277*$O$262+$O277))/1000000+DE$116*(($B277*$AA$262+$AA277)/1000000)+DE$117*(($B277*$AB$262+$AB277)/1000000)+DE$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":27.593904991148207},{"$f":"(DF$106*EF!$X14+DF$107*$J$60*EF!$M14+DF$108*($J$62*EF!$R14+$J$63*EF!$S14+$J$64*EF!$T14)+DF$109*EF!$V14+DF$110*($J$67*EF!$G14+$J$68*EF!$D14+$J$69*EF!$B14+$J$70*EF!$C14)+DF$111*$J$72*EF!$AD14+DF$112*$J$73*EF!$Z14+DF$115*$J$75*EF!$BW14+DF$120*EF!$BT14)/1000000","v":0.26102022195087154},null,{"$f":"'T&D'!FX230+'T&D'!FY230","v":0.72500801643706025},null,{"$f":"DJ$106*($B277/1000000)+DJ$107*(($B277*$Z$262+$Z277)/1000000)+DJ$108*(($B277*$J$262+$J277)/1000000)+DJ$109*(($B277*$D$262+$D277)/1000000)+DJ$110*(NG!$B99/1000000)+DJ$111*(Coal!$B86/1000000)+DJ$112*(($B277*$H$262+$H277)/1000000)+DJ$113*(Electric!$B218+Electric!$C218)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV320:$BW320)+DJ$115*(($B277*$O$262+$O277))/1000000+DJ$116*(($B277*$AA$262+$AA277)/1000000)+DJ$117*(($B277*$AB$262+$AB277)/1000000)+DJ$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":32.350923826622946},{"$f":"(DK$106*EF!$X14+DK$107*$G$60*EF!$M14+DK$108*($G$62*EF!$R14+$G$63*EF!$S14+$G$64*EF!$T14)+DK$109*EF!$V14+DK$110*($G$67*EF!$G14+$G$68*EF!$D14+$G$69*EF!$B14+$G$70*EF!$C14)+DK$111*$G$72*EF!$AD14+DK$112*$G$73*EF!$Z14+DK$115*$G$75*EF!$BW14+DK$120*EF!$BT14)/1000000","v":0.28120972967260183},null,{"$f":"'T&D'!GH230+'T&D'!GI230","v":1.3644515524462082},null,{"$f":"DO$106*($B277/1000000)+DO$107*(($B277*$Z$262+$Z277)/1000000)+DO$108*(($B277*$J$262+$J277)/1000000)+DO$109*(($B277*$D$262+$D277)/1000000)+DO$110*(NG!$B99/1000000)+DO$111*(Coal!$B86/1000000)+DO$112*(($B277*$H$262+$H277)/1000000)+DO$113*(Electric!$B218+Electric!$C218)/1000000+DO$114/1000000*SUM(Hydrogen!$BV320:$BW320)+DO$115*(($B277*$O$262+$O277))/1000000+DO$116*(($B277*$AA$262+$AA277)/1000000)+DO$117*(($B277*$AB$262+$AB277)/1000000)+DO$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":44.633457737223637},{"$f":"(DP$106*EF!$X14+DP$107*$G$60*EF!$M14+DP$108*($G$62*EF!$R14+$G$63*EF!$S14+$G$64*EF!$T14)+DP$109*EF!$V14+DP$110*($G$67*EF!$G14+$G$68*EF!$D14+$G$69*EF!$B14+$G$70*EF!$C14)+DP$111*$G$72*EF!$AD14+DP$112*$G$73*EF!$Z14+DP$115*$G$75*EF!$BW14+DP$120*EF!$BT14)/1000000","v":0.23625049203037668},null,{"$f":"DR$106*($B277/1000000)+DR$107*(($B277*$Z$262+$Z277)/1000000)+DR$108*(($B277*$J$262+$J277)/1000000)+DR$109*(($B277*$D$262+$D277)/1000000)+DR$110*(NG!$B99/1000000)+DR$111*(Coal!$B86/1000000)+DR$112*(($B277*$H$262+$H277)/1000000)+DR$113*(Electric!$B218+Electric!$C218)/1000000+DR$114/1000000*SUM(Hydrogen!$BV320:$BW320)+DR$115*(($B277*$O$262+$O277))/1000000+DR$116*(($B277*$AA$262+$AA277)/1000000)+DR$117*(($B277*$AB$262+$AB277)/1000000)+DR$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":3.0258456454780207},{"$f":"(DS$106*EF!$X14+DS$107*$G$60*EF!$M14+DS$108*($G$62*EF!$R14+$G$63*EF!$S14+$G$64*EF!$T14)+DS$109*EF!$V14+DS$110*($G$67*EF!$G14+$G$68*EF!$D14+$G$69*EF!$B14+$G$70*EF!$C14)+DS$111*$G$72*EF!$AD14+DS$112*$G$73*EF!$Z14+DS$115*$G$75*EF!$BW14+DS$120*EF!$BT14)/1000000","v":9.0265933317715305E-2},null,{"$f":"DU$106*($B277/1000000)+DU$107*(($B277*$Z$262+$Z277)/1000000)+DU$108*(($B277*$J$262+$J277)/1000000)+DU$109*(($B277*$D$262+$D277)/1000000)+DU$110*(NG!$B99/1000000)+DU$111*(Coal!$B86/1000000)+DU$112*(($B277*$H$262+$H277)/1000000)+DU$113*(Electric!$B218+Electric!$C218)/1000000+DU$114/1000000*SUM(Hydrogen!$BV320:$BW320)+DU$115*(($B277*$O$262+$O277))/1000000+DU$116*(($B277*$AA$262+$AA277)/1000000)+DU$117*(($B277*$AB$262+$AB277)/1000000)+DU$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":31.741761138127661},{"$f":"(DV$106*EF!$X14+DV$107*$G$60*EF!$M14+DV$108*($G$62*EF!$R14+$G$63*EF!$S14+$G$64*EF!$T14)+DV$109*EF!$V14+DV$110*($G$67*EF!$G14+$G$68*EF!$D14+$G$69*EF!$B14+$G$70*EF!$C14)+DV$111*$G$72*EF!$AD14+DV$112*$G$73*EF!$Z14+DV$115*$G$75*EF!$BW14+DV$120*EF!$BT14)/1000000","v":0.31205705836907704},null,{"$f":"DX$106*($B277/1000000)+DX$107*(($B277*$Z$262+$Z277)/1000000)+DX$108*(($B277*$J$262+$J277)/1000000)+DX$109*(($B277*$D$262+$D277)/1000000)+DX$110*(NG!$B99/1000000)+DX$111*(Coal!$B86/1000000)+DX$112*(($B277*$H$262+$H277)/1000000)+DX$113*(Electric!$B218+Electric!$C218)/1000000+DX$114/1000000*SUM(Hydrogen!$BV320:$BW320)+DX$115*(($B277*$O$262+$O277))/1000000+DX$116*(($B277*$AA$262+$AA277)/1000000)+DX$117*(($B277*$AB$262+$AB277)/1000000)+DX$118*((MeOH_FTD!$BB177*MeOH_FTD!$BC$162+MeOH_FTD!$BC177)/1000000)","v":24.283518482109507},{"$f":"(DY$106*EF!$X14+DX$107*$G$60*EF!$M14+DY$108*($G$62*EF!$R14+$G$63*EF!$S14+$G$64*EF!$T14)+DY$109*EF!$V14+DX$110*($G$67*EF!$G14+$G$68*EF!$D14+$G$69*EF!$B14+$G$70*EF!$C14)+DY$111*$G$72*EF!$AD14+DX$112*$G$73*EF!$Z14+DY$115*$G$75*EF!$BG14+DY$120*EF!$BT14)/1000000","v":0.54685743240211071}]
["     VOC from bulk terminal",0.70199999999999996,1.534,1.534,null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,null,null,null,null,null,1.534,null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,0.70199999999999996,1.534,null,0.70199999999999996,1.534,null,null,null,null,6.6669999999999998,null,null,null,null,null,null,{"$f":"AQ142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"BO142","v":0.20699999999999999},null,null,null,null,{"$f":"BO142","v":0.20699999999999999},null,null,null,null,{"$f":"AQ142","v":6.6669999999999998},null,{"$f":"AQ142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"AQ142","v":6.6669999999999998}]
["     CO",{"$f":"(B$106*(EF!$X7*B$83+B147)+B$107*((B$60*EF!$N7)*B$83+$B285*$I$283+$I285)+B$108*((B$62*EF!$R7+B$63*EF!$S7+B$64*EF!$T7+B$65*EF!$Q96)*B$83+$B285*$J$283+$J285)+B$109*((B$76*EF!$V7+B$77*EF!$Q82)*B$83+$B285*$D$283+$D285)+B$110*((B$67*EF!$G7+B$68*EF!$D7+B$69*EF!$B7+B$70*EF!$C7+B$71*EF!$Q68)*B$83+NG!$B107)+B$113*(Electric!$D211+Electric!$E211)+B$122*EF!H7*B$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J197,0)","v":0.19296280992984485},{"$f":"'T&D'!B235","v":9.2148970947921308E-2},{"$f":"'T&D'!C235","v":0.15644944964882207},{"$f":"E132*E$83","v":0},{"$f":"(F$106*(EF!$Y7*F$83+IF($D$16+$F$16=0,SUM($M147:$Q147),(SUM($M147:$Q147)*$D$16+SUM($AA147:$AE147)*$F$16)/($D$16+$F$16)))+F$107*(($C$60*EF!$N7)*F$83+$B285*$I$283+$I285)+F$108*(($C$62*EF!$R7+$C$63*EF!$S7+$C$64*EF!$T7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2)*F$83+$B285*$J$283+$J285)+F$109*(($C$76*EF!$V7+$C$77*EF!$Q82)*F$83+$B285*$D$283+$D285)+F$110*(($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68)*F$83+NG!$AG107)+F$111*($C$72*EF!$AD7*F$83+Coal!$C79)+F$113*Electric!$R256+F$115*$C$75*EF!$BG7*F$83+(F$119+F$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7)*F$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K197,0)","v":9.1794757900644966E-2},{"$f":"G$110*NG!$AG107/1000000+Hydrogen!$B70*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU*F$83","v":0},{"$f":"H$113*Electric!$R256/1000000","v":-0.10873415248276504},{"$f":"((I$119+I$120)*$F$83*EF!$H7+I$121*($F$83*EF!$K7+$Y285)+I$122*($F$83*EF!$H7+NG!$AG107))/1000000","v":0},{"$f":"J132*F$83","v":0},{"$f":"'T&D'!$E235*SUM($B$24:$D$24)/$B$24+'T&D'!$FN235*$D$24/$B$24","v":0.2337889526560252},{"$f":"L132*L$83","v":0},{"$f":"(M$106*(EF!$Y7*M$83+SUM(M147:Q147))+M$107*(($C$60*EF!$N7)*M$83+$B285*$I$283+$I285)+M$108*(($C$62*EF!$R7+$C$63*EF!$S7+$C$64*EF!$T7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2)*M$83+$B285*$J$283+$J285)+M$109*(($C$76*EF!$V7+$C$77*EF!$Q82)*M$83+$B285*$D$283+$D285)+M$110*(($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68)*M$83+NG!$AG107)+M$111*($C$72*EF!$AD7*M$83+Coal!$C79)+M$113*Electric!$R256+M$115*$C$75*EF!$BG7*M$83+(M$119+M$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7)*M$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K197,0)","v":0.16020781480374291},{"$f":"N$110*NG!$AG107/1000000+Hydrogen!$B70*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU*M$83","v":9.1175252498351504E-3},{"$f":"O$113*Electric!$R256/1000000","v":-6.1740217372573875E-2},{"$f":"((P$119+P$120)*$M$83*EF!$H7+P$121*($M$83*EF!$K7+$Y285)+P$122*($M$83*EF!$H7+NG!$AG107))/1000000","v":3.8314345847378656E-3},{"$f":"Q132*M$83","v":0},{"$f":"'T&D'!$D235","v":0.16623463069396943},{"$f":"S132*S$83","v":0},{"$f":"(T$106*(EF!$Y7*T$83+IF($D$16+$F$16=0,SUM($M147:$Q147),(SUM($M147:$Q147)*$D$16+SUM($AA147:$AE147)*$F$16)/($D$16+$F$16)))+T$107*(($C$60*EF!$N7)*T$83+$B285*$I$283+$I285)+T$108*(($C$62*EF!$R7+$C$63*EF!$S7+$C$64*EF!$T7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2)*T$83+$B285*$J$283+$J285)+T$109*(($C$76*EF!$V7+$C$77*EF!$Q82)*T$83+$B285*$D$283+$D285)+T$110*(($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68)*T$83+NG!$AG107)+T$111*($C$72*EF!$AD7*T$83+Coal!$C79)+T$113*Electric!$R256+T$115*$C$75*EF!$BG7*T$83+(T$119+T$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7)*T$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K197,0)","v":0.11845341483928912},{"$f":"U$110*NG!$AG107/1000000+Hydrogen!$B70*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU*T$83","v":0},{"$f":"V$113*Electric!$R256/1000000","v":-3.7600395875434921E-2},{"$f":"((W$119+W$120)*$T$83*EF!$H7+W$121*($T$83*EF!$K7+$Y285)+W$122*($T$83*EF!$H7+NG!$AG107))/1000000","v":3.1147999999999999E-4},{"$f":"X132*T$83","v":0},{"$f":"'T&D'!$E235*SUM($B$24:$D$24)/$B$24+'T&D'!$FN235*$D$24/$B$24","v":0.2337889526560252},{"$f":"Z132*Z$83","v":0},{"$f":"(AA$106*(EF!$Y7*AA$83+SUM(AA147:AE147))+AA$107*(($C$60*EF!$N7)*AA$83+$B285*$I$283+$I285)+AA$108*(($C$62*EF!$R7+$C$63*EF!$S7+$C$64*EF!$T7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2\n)*AA$83+$B285*$J$283+$J285)+AA$109*(($C$76*EF!$V7+$C$77*EF!$Q82)*AA$83+$B285*$D$283+$D285)+AA$110*(($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68)*AA$83+NG!$AG107)+AA$111*($C$72*EF!$AD7*AA$83+Coal!$C79)+AA$113*Electric!$R256+AA$115*$C$75*EF!$BG7*AA$83+(AA$119+AA$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7)*AA$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K197,0)","v":0.19385924544940797},{"$f":"AB$110*NG!$AG107/1000000+Hydrogen!$B70*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU*AA$83","v":3.8614137385771883E-3},{"$f":"AC$113*Electric!$R256/1000000","v":-9.3673002983463132E-3},{"$f":"((AD$119+AD$120)*$AA$83*EF!$H7+AD$121*($AA$83*EF!$K7+$Y285)+AD$122*($AA$83*EF!$H7+NG!$AG107))/1000000","v":2.124148431189531E-2},{"$f":"AE132*AA$83","v":0},{"$f":"'T&D'!$D235","v":0.16623463069396943},{"$f":"AG132*AG$83","v":0},{"$f":"(AH$106*(EF!$X7*AH$83+AH147)+AH$107*((D$60*EF!$N7)*AH$83+$B285*$I$283+$I285)+AH$108*((D$62*EF!$R7+D$63*EF!$S7+D$64*EF!$T7+D$65*EF!$Q96)*AH$83+$B285*$J$283+$J285)+AH$109*((D$76*EF!$V7+D$77*EF!$Q82)*AH$83+$B285*$D$283+$D285)+AH$110*((D$67*EF!$G7+D$68*EF!$D7+D$69*EF!$B7+D$70*EF!$C7+D$71*EF!$Q68)*AH$83+AH147)+AH$113*(Electric!$D211+Electric!$E211)+AH$122*EF!$H7*AH$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J197,0)","v":8.2357213227337273E-2},{"$f":"'T&D'!$FR235","v":9.8284131190926396E-2},{"$f":"AJ132*AJ$83","v":0},{"$f":"(AK$106*(EF!$X7*AK$83+AK147)+AK$107*((E$60*EF!$N7)*AK$83+$B285*$I$283+$I285)+AK$108*((E$62*EF!$R7+E$63*EF!$S7+E$64*EF!$T7+E$65*EF!$Q96)*AK$83+$B285*$J$283+$J285)+AK$109*((E$76*EF!$V7+E$77*EF!$Q82)*AK$83+$B285*$D$283+$D285)+AK$110*((E$67*EF!$G7+E$68*EF!$D7+E$69*EF!$B7+E$70*EF!$C7+E$71*EF!$Q68)*AK$83+AK147)+AK$113*(Electric!$D211+Electric!$E211)+AK$122*EF!$H7*AK$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J197,0)","v":0.10323996943870282},{"$f":"'T&D'!$FS235","v":0.32712299339394041},{"$f":"AM132*AM$83","v":0},{"$f":"AN$106*($B285/1000000)+AN$107*(($B285*$Z$262+$Z285)/1000000)+AN$108*(($B285*$J$262+$J285)/1000000)+AN$109*(($B285*$D$262+$D285)/1000000)+AN$110*(NG!$B107/1000000)+AN$111*(Coal!$C79/1000000)+AN$112*(($B285*$H$262+$H285)/1000000)+AN$113*(Electric!$D211+Electric!$E211)/1000000+AN$114/1000000*SUM(Hydrogen!$BV328:$BW328)+AN$115*($F$75*EF!$BG7*AN$83+($B285*$O$262+$O285))/1000000+AN$116*(($B285*$AA$262+$AA285)/1000000)+AN$117*(($B285*$AB$262+$AB285)/1000000)+AN$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.6026527287680703},{"$f":"(AO$106*EF!$X7+AO$107*$F$60*EF!$M7+AO$108*($F$62*EF!$R7+$F$63*EF!$S7+$F$64*EF!$T7)+AO$109*EF!$V7+AO$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AO$111*$F$72*EF!$AD7+AO$112*$F$73*EF!$Z7+AO$115*$F$75*EF!$BW7+AO$120*EF!$BT7)/1000000*AN$83","v":1.4512722628559787},0.36759142053355864,{"$f":"'T&D'!F235","v":4.7181251301910122E-2},{"$f":"'T&D'!J235","v":0.21723372515443728},{"$f":"'T&D'!H235","v":0.13565931162836573},{"$f":"AT132*AT$83","v":0},{"$f":"AU$106*($C285/1000000)+AU$107*(($C285*$Z$262+$Z285)/1000000)+AU$108*(($C285*$J$262+$J285)/1000000)+AU$109*(($C285*$D$262+$D285)/1000000)+AU$110*(NG!$B107/1000000)+AU$111*(Coal!$C79/1000000)+AU$112*(($C285*$H$262+$H285)/1000000)+AU$113*(Electric!$D211+Electric!$E211)/1000000+AU$114/1000000*SUM(Hydrogen!$BV328:$BW328)+AU$115*($F$75*EF!$BG7*AU$83+($C285*$O$262+$O285))/1000000+AU$116*(($C285*$AA$262+$AA285)/1000000)+AU$117*(($C285*$AB$262+$AB285)/1000000)+AU$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.85271538430472971},{"$f":"(AV$106*EF!$X7+AV$107*$F$60*EF!$M7+AV$108*($F$62*EF!$R7+$F$63*EF!$S7+$F$64*EF!$T7)+AV$109*EF!$V7+AV$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AV$111*$F$72*EF!$AD7+AV$112*$F$73*EF!$Z7+AV$115*$F$75*EF!$BW7+AV$120*EF!$BT7)/1000000*AU$83","v":1.8905875407880337},0.64635092868777044,{"$f":"'T&D'!I235","v":3.9100702423600642E-3},{"$f":"'T&D'!J235","v":0.21723372515443728},{"$f":"'T&D'!K235","v":0.22718211997198945},{"$f":"BA132*BA$83","v":0},{"$f":"BB$106*($B285/1000000)+BB$107*(($B285*$Z$262+$Z285)/1000000)+BB$108*(($B285*$J$262+$J285)/1000000)+BB$109*(($B285*$D$262+$D285)/1000000)+BB$110*(NG!$B107/1000000)+BB$111*(Coal!$C79/1000000)+BB$112*(($B285*$H$262+$H285)/1000000)+BB$113*(Electric!$D211+Electric!$E211)/1000000+BB$114/1000000*SUM(Hydrogen!$BV328:$BW328)+BB$115*($G$75*EF!$BG7*BB$83+($B285*$O$262+$O285))/1000000+BB$116*(($B285*$AA$262+$AA285)/1000000)+BB$117*(($B285*$AB$262+$AB285)/1000000)+BB$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.48474336244518029},{"$f":"(BC$106*EF!$X7+BC$107*$G$60*EF!$M7+BC$108*($G$62*EF!$R7+$G$63*EF!$S7+$G$64*EF!$T7)+BC$109*EF!$V7+BC$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+BC$111*$G$72*EF!$AD7+BC$112*$G$73*EF!$Z7+BC$115*$G$75*EF!$BW7+BC$120*EF!$BT7)/1000000*BB$83","v":1.0972265055832062},0.98549585725934241,{"$f":"'T&D'!R235+'T&D'!S235","v":1.0125076820494718},{"$f":"BF132*BF$83","v":0},{"$f":"BG$106*($B285/1000000)+BG$107*(($B285*$Z$262+$Z285)/1000000)+BG$108*(($B285*$J$262+$J285)/1000000)+BG$109*(($B285*$D$262+$D285)/1000000)+BG$110*(NG!$B107/1000000)+BG$111*(Coal!$C79/1000000)+BG$112*(($B285*$H$262+$H285)/1000000)+BG$113*(Electric!$D211+Electric!$E211)/1000000+BG$114/1000000*SUM(Hydrogen!$BV328:$BW328)+BG$115*($I$75*EF!$BG7*BG$83+($B285*$O$262+$O285))/1000000+BG$116*(($B285*$AA$262+$AA285)/1000000)+BG$117*(($B285*$AB$262+$AB285)/1000000)+BG$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.11921053945064443},{"$f":"(BH$106*EF!$X7+BH$107*$I$60*EF!$M7+BH$108*($I$62*EF!$R7+$I$63*EF!$S7+$I$64*EF!$T7)+BH$109*EF!$V7+BH$110*($I$67*EF!$G7+$I$68*EF!$D7+$I$69*EF!$B7+$I$70*EF!$C7)+BH$111*$I$72*EF!$AD7+BH$112*$I$73*EF!$Z7+BH$115*$I$75*EF!$BW7+BH$120*EF!$BT7)/1000000*BG$83","v":0.59621524234529977},0.27885370610380206,{"$f":"'T&D'!V235","v":4.3215271092165893E-2},{"$f":"BK132*BK$83","v":0},{"$f":"BL$106*($B285/1000000)+BL$107*(($B285*$Z$262+$Z285)/1000000)+BL$108*(($B285*$J$262+$J285)/1000000)+BL$109*(($B285*$D$262+$D285)/1000000)+BL$110*(NG!$B107/1000000)+BL$111*(Coal!$C79/1000000)+BL$112*(($B285*$H$262+$H285)/1000000)+BL$113*(Electric!$D211+Electric!$E211)/1000000+BL$114/1000000*SUM(Hydrogen!$BV328:$BW328)+BL$115*($J$75*EF!$BG7*BL$83+($B285*$O$262+$O285))/1000000+BL$116*(($B285*$AA$262+$AA285)/1000000)+BL$117*(($B285*$AB$262+$AB285)/1000000)+BL$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.24631329073077127},{"$f":"(BM$106*EF!$X7+BM$107*$J$60*EF!$M7+BM$108*($J$62*EF!$R7+$J$63*EF!$S7+$J$64*EF!$T7)+BM$109*EF!$V7+BM$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BM$111*$J$72*EF!$AD7+BM$112*$J$73*EF!$Z7+BM$115*$J$75*EF!$BW7+BM$120*EF!$BT7)/1000000*BL$83","v":0.85445454462375159},0.30918879023938173,{"$f":"'T&D'!L235+'T&D'!M235","v":0.16972664759751988},{"$f":"BP132*BP$83","v":0},{"$f":"BQ$106*($B285/1000000)+BQ$107*(($B285*$Z$262+$Z285)/1000000)+BQ$108*(($B285*$J$262+$J285)/1000000)+BQ$109*(($B285*$D$262+$D285)/1000000)+BQ$110*(NG!$B107/1000000)+BQ$111*(Coal!$C79/1000000)+BQ$112*(($B285*$H$262+$H285)/1000000)+BQ$113*(Electric!$D211+Electric!$E211)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV328:$BW328)+BQ$115*($J$75*EF!$BG7*BQ$83+($B285*$O$262+$O285))/1000000+BQ$116*(($B285*$AA$262+$AA285)/1000000)+BQ$117*(($B285*$AB$262+$AB285)/1000000)+BQ$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.24631329073077127},{"$f":"(BR$106*EF!$X7+BR$107*$J$60*EF!$M7+BR$108*($J$62*EF!$R7+$J$63*EF!$S7+$J$64*EF!$T7)+BR$109*EF!$V7+BR$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BR$111*$J$72*EF!$AD7+BR$112*$J$73*EF!$Z7+BR$115*$J$75*EF!$BW7+BR$120*EF!$BT7)/1000000*BQ$83","v":0.85445454462375159},0.30918879023938173,{"$f":"'T&D'!N235+'T&D'!O235","v":0.17316082308106467},{"$f":"BU132*BU$83","v":0},{"$f":"BV$106*($B285/1000000)+BV$107*(($B285*$Z$262+$Z285)/1000000)+BV$108*(($B285*$J$262+$J285)/1000000)+BV$109*(($B285*$D$262+$D285)/1000000)+BV$110*(NG!$B107/1000000)+BV$111*(Coal!$C79/1000000)+BV$112*(($B285*$H$262+$H285)/1000000)+BV$113*(Electric!$D211+Electric!$E211)/1000000+BV$114/1000000*SUM(Hydrogen!$BV328:$BW328)+BV$115*($J$75*EF!$BG7*BV$83+($B285*$O$262+$O285))/1000000+BV$116*(($B285*$AA$262+$AA285)/1000000)+BV$117*(($B285*$AB$262+$AB285)/1000000)+BV$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.51877186180339518},{"$f":"(BW$106*EF!$X7+BW$107*$J$60*EF!$M7+BW$108*($J$62*EF!$R7+$J$63*EF!$S7+$J$64*EF!$T7)+BW$109*EF!$V7+BW$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BW$111*$J$72*EF!$AD7+BW$112*$J$73*EF!$Z7+BW$115*$J$75*EF!$BW7+BW$120*EF!$BT7)/1000000*BV$83","v":2.08087287455779},0.42113357891243319,{"$f":"'T&D'!P235+'T&D'!Q235","v":0.22908046567317425},{"$f":"BZ132*BZ$83","v":0},{"$f":"CA$106*($B285/1000000)+CA$107*(($B285*$Z$262+$Z285)/1000000)+CA$108*(($B285*$J$262+$J285)/1000000)+CA$109*(($B285*$D$262+$D285)/1000000)+CA$110*(NG!$B107/1000000)+CA$111*(Coal!$C79/1000000)+CA$112*(($B285*$H$262+$H285)/1000000)+CA$113*(Electric!$D211+Electric!$E211)/1000000+CA$114/1000000*SUM(Hydrogen!$BV328:$BW328)+CA$115*($H$75*EF!$BG7*CA$83+($B285*$O$262+$O285))/1000000+CA$116*(($B285*$AA$262+$AA285)/1000000)+CA$117*(($B285*$AB$262+$AB285)/1000000)+CA$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.2113316799203003},{"$f":"(CB$106*EF!$X7+CB$107*$H$60*EF!$M7+CB$108*($H$62*EF!$R7+$H$63*EF!$S7+$H$64*EF!$T7)+CB$109*EF!$V7+CB$110*($H$67*EF!$G7+$H$68*EF!$D7+$H$69*EF!$B7+$H$70*EF!$C7)+CB$111*$H$72*EF!$AD7+CB$112*$H$73*EF!$Z7+CB$115*$H$75*EF!$BW7+CB$120*EF!$BT7)/1000000*CA$83","v":1.0682514116577762},0.28660282050888236,{"$f":"'T&D'!T235+'T&D'!U235","v":0.28850302205738254},{"$f":"CE132*CE$83","v":0},{"$f":"'T&D'!FL235","v":3.4308322924877468E-2},{"$f":"CG132*CG$83","v":0},{"$f":"CH$106*($B285/1000000)+CH$107*(($B285*$Z$262+$Z285)/1000000)+CH$108*(($B285*$J$262+$J285)/1000000)+CH$109*(($B285*$D$262+$D285)/1000000)+CH$110*(NG!$B107/1000000)+CH$111*(Coal!$C79/1000000)+CH$112*(($B285*$H$262+$H285)/1000000)+CH$113*(Electric!$D211+Electric!$E211)/1000000+CH$114/1000000*SUM(Hydrogen!$BV328:$BW328)+CH$115*($K$75*EF!$BG7*CH$83+($B285*$O$262+$O285))/1000000+CH$116*(($B285*$AA$262+$AA285)/1000000)+CH$117*(($B285*$AB$262+$AB285)/1000000)+CH$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.14245358650779769},{"$f":"(CI$106*EF!$X7+CI$107*$K$60*EF!$M7+CI$108*($K$62*EF!$R7+$K$63*EF!$S7+$K$64*EF!$T7)+CI$109*EF!$V7+CI$110*($K$67*EF!$G7+$K$68*EF!$D7+$K$69*EF!$B7+$K$70*EF!$C7)+CI$111*$K$72*EF!$AD7+CI$112*$K$73*EF!$Z7+CI$115*$K$75*EF!$BW7+CI$120*EF!$BT7)/1000000*CH$83","v":0.8344096741929522},0.45109541865838032,{"$f":"'T&D'!EM235/Fuel_Specs!$B$93*1000000","v":1.5988626549187249E-3},{"$f":"CL132*CL$83","v":0},{"$f":"CM$106*($B285/1000000)+CM$107*(($B285*$Z$262+$Z285)/1000000)+CM$108*(($B285*$J$262+$J285)/1000000)+CM$109*(($B285*$D$262+$D285)/1000000)+CM$110*(NG!$B107/1000000)+CM$111*(Coal!$C79/1000000)+CM$112*(($B285*$H$262+$H285)/1000000)+CM$113*(Electric!$D211+Electric!$E211)/1000000+CM$114/1000000*SUM(Hydrogen!$BV328:$BW328)+CM$115*($F$75*EF!$BG7*CM$83+($B285*$O$262+$O285))/1000000+CM$116*(($B285*$AA$262+$AA285)/1000000)+CM$117*(($B285*$AB$262+$AB285)/1000000)+CM$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.44475218319932774},{"$f":"(CN$106*EF!$X7+CN$107*$F$60*EF!$M7+CN$108*($F$62*EF!$R7+$F$63*EF!$S7+$F$64*EF!$T7)+CN$109*EF!$V7+CN$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CN$111*$F$72*EF!$AD7+CN$112*$F$73*EF!$Z7+CN$115*$F$75*EF!$BW7+CN$120*EF!$BT7)/1000000*CM$83","v":1.6401617954233982},0.42133223291919331,{"$f":"'T&D'!F235+'T&D'!G235","v":0.26441497645634743},{"$f":"'T&D'!H235","v":0.13565931162836573},{"$f":"CR132*CR$83","v":0},{"$f":"CS$106*($B285/1000000)+CS$107*(($B285*$Z$262+$Z285)/1000000)+CS$108*(($B285*$J$262+$J285)/1000000)+CS$109*(($B285*$D$262+$D285)/1000000)+CS$110*(NG!$B107/1000000)+CS$111*(Coal!$C79/1000000)+CS$112*(($B285*$H$262+$H285)/1000000)+CS$113*(Electric!$D211+Electric!$E211)/1000000+CS$114/1000000*SUM(Hydrogen!$BV328:$BW328)+CS$115*($F$75*EF!$BG7*CS$83+($B285*$O$262+$O285))/1000000+CS$116*(($B285*$AA$262+$AA285)/1000000)+CS$117*(($B285*$AB$262+$AB285)/1000000)+CS$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.43871682887493174},{"$f":"(CT$106*EF!$X7+CT$107*$F$60*EF!$M7+CT$108*($F$62*EF!$R7+$F$63*EF!$S7+$F$64*EF!$T7)+CT$109*EF!$V7+CT$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CT$111*$F$72*EF!$AD7+CT$112*$F$73*EF!$Z7+CT$115*$F$75*EF!$BW7+CT$120*EF!$BT7)/1000000*CS$83","v":1.5635734211227259},0.38532389633441899,{"$f":"'T&D'!F235+'T&D'!G235","v":0.26441497645634743},{"$f":"'T&D'!FU235","v":0.14468184639765927},{"$f":"CX132*CX$83","v":0},{"$f":"CY$106*($B285/1000000)+CY$107*(($B285*$Z$262+$Z285)/1000000)+CY$108*(($B285*$J$262+$J285)/1000000)+CY$109*(($B285*$D$262+$D285)/1000000)+CY$110*(NG!$B107/1000000)+CY$111*(Coal!$C79/1000000)+CY$112*(($B285*$H$262+$H285)/1000000)+CY$113*(Electric!$D211+Electric!$E211)/1000000+CY$114/1000000*SUM(Hydrogen!$BV328:$BW328)+CY$115*($F$75*EF!$BG7*CY$83+($B285*$O$262+$O285))/1000000+CY$116*(($B285*$AA$262+$AA285)/1000000)+CY$117*(($B285*$AB$262+$AB285)/1000000)+CY$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.4365605724290465},{"$f":"(CZ$106*EF!$X7+CZ$107*$F$60*EF!$M7+CZ$108*($F$62*EF!$R7+$F$63*EF!$S7+$F$64*EF!$T7)+CZ$109*EF!$V7+CZ$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CZ$111*$F$72*EF!$AD7+CZ$112*$F$73*EF!$Z7+CZ$115*$F$75*EF!$BW7+CZ$120*EF!$BT7)/1000000*CY$83","v":1.5091830413629916},0.38082116182417575,{"$f":"'T&D'!F235+'T&D'!G235","v":0.26441497645634743},{"$f":"'T&D'!FV235","v":0.15465280635052941},{"$f":"DD132*DD$83","v":0},{"$f":"DE$106*($B285/1000000)+DE$107*(($B285*$Z$262+$Z285)/1000000)+DE$108*(($B285*$J$262+$J285)/1000000)+DE$109*(($B285*$D$262+$D285)/1000000)+DE$110*(NG!$B107/1000000)+DE$111*(Coal!$C79/1000000)+DE$112*(($B285*$H$262+$H285)/1000000)+DE$113*(Electric!$D211+Electric!$E211)/1000000+DE$114/1000000*SUM(Hydrogen!$BV328:$BW328)+DE$115*($J$75*EF!$BG7*DE$83+($B285*$O$262+$O285))/1000000+DE$116*(($B285*$AA$262+$AA285)/1000000)+DE$117*(($B285*$AB$262+$AB285)/1000000)+DE$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.29559150741262047},{"$f":"(DF$106*EF!$X7+DF$107*$J$60*EF!$M7+DF$108*($J$62*EF!$R7+$J$63*EF!$S7+$J$64*EF!$T7)+DF$109*EF!$V7+DF$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+DF$111*$J$72*EF!$AD7+DF$112*$J$73*EF!$Z7+DF$115*$J$75*EF!$BW7+DF$120*EF!$BT7)/1000000*DE$83","v":1.067210793607958},0.30441495278042086,{"$f":"'T&D'!FX235+'T&D'!FY235","v":0.29452336468956952},{"$f":"DI132*DI$83","v":0},{"$f":"DJ$106*($B285/1000000)+DJ$107*(($B285*$Z$262+$Z285)/1000000)+DJ$108*(($B285*$J$262+$J285)/1000000)+DJ$109*(($B285*$D$262+$D285)/1000000)+DJ$110*(NG!$B107/1000000)+DJ$111*(Coal!$C79/1000000)+DJ$112*(($B285*$H$262+$H285)/1000000)+DJ$113*(Electric!$D211+Electric!$E211)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV328:$BW328)+DJ$115*($G$75*EF!$BG7*DJ$83+($B285*$O$262+$O285))/1000000+DJ$116*(($B285*$AA$262+$AA285)/1000000)+DJ$117*(($B285*$AB$262+$AB285)/1000000)+DJ$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.44240263387010936},{"$f":"(DK$106*EF!$X7+DK$107*$G$60*EF!$M7+DK$108*($G$62*EF!$R7+$G$63*EF!$S7+$G$64*EF!$T7)+DK$109*EF!$V7+DK$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+DK$111*$G$72*EF!$AD7+DK$112*$G$73*EF!$Z7+DK$115*$G$75*EF!$BW7+DK$120*EF!$BT7)/1000000*DJ$83","v":1.0900273466844992},0.98549585725934241,{"$f":"'T&D'!GH235+'T&D'!GI235","v":1.0193616915757733},{"$f":"DN132*DN$83","v":0},{"$f":"DO$106*($B285/1000000)+DO$107*(($B285*$Z$262+$Z285)/1000000)+DO$108*(($B285*$J$262+$J285)/1000000)+DO$109*(($B285*$D$262+$D285)/1000000)+DO$110*(NG!$B107/1000000)+DO$111*(Coal!$C79/1000000)+DO$112*(($B285*$H$262+$H285)/1000000)+DO$113*(Electric!$D211+Electric!$E211)/1000000+DO$114/1000000*SUM(Hydrogen!$BV328:$BW328)+DO$115*($G$75*EF!$BG7*DO$83+($B285*$O$262+$O285))/1000000+DO$116*(($B285*$AA$262+$AA285)/1000000)+DO$117*(($B285*$AB$262+$AB285)/1000000)+DO$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.83191548531869386},{"$f":"(DP$106*EF!$X7+DP$107*$G$60*EF!$M7+DP$108*($G$62*EF!$R7+$G$63*EF!$S7+$G$64*EF!$T7)+DP$109*EF!$V7+DP$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+DP$111*$G$72*EF!$AD7+DP$112*$G$73*EF!$Z7+DP$115*$G$75*EF!$BW7+DP$120*EF!$BT7)/1000000*DO$83","v":0.93902992381705641},{"$f":"DQ132*DO$83","v":0.98549585725934241},{"$f":"DR$106*($B285/1000000)+DR$107*(($B285*$Z$262+$Z285)/1000000)+DR$108*(($B285*$J$262+$J285)/1000000)+DR$109*(($B285*$D$262+$D285)/1000000)+DR$110*(NG!$B107/1000000)+DR$111*(Coal!$C79/1000000)+DR$112*(($B285*$H$262+$H285)/1000000)+DR$113*(Electric!$D211+Electric!$E211)/1000000+DR$114/1000000*SUM(Hydrogen!$BV328:$BW328)+DR$115*($G$75*EF!$BG7*DR$83+($B285*$O$262+$O285))/1000000+DR$116*(($B285*$AA$262+$AA285)/1000000)+DR$117*(($B285*$AB$262+$AB285)/1000000)+DR$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":4.2962899261165435E-2},{"$f":"(DS$106*EF!$X7+DS$107*$G$60*EF!$M7+DS$108*($G$62*EF!$R7+$G$63*EF!$S7+$G$64*EF!$T7)+DS$109*EF!$V7+DS$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+DS$111*$G$72*EF!$AD7+DS$112*$G$73*EF!$Z7+DS$115*$G$75*EF!$BW7+DS$120*EF!$BT7)/1000000*DR$83","v":0.3700595350700962},0.29224824407972566,{"$f":"DU$106*($B285/1000000)+DU$107*(($B285*$Z$262+$Z285)/1000000)+DU$108*(($B285*$J$262+$J285)/1000000)+DU$109*(($B285*$D$262+$D285)/1000000)+DU$110*(NG!$B107/1000000)+DU$111*(Coal!$C79/1000000)+DU$112*(($B285*$H$262+$H285)/1000000)+DU$113*(Electric!$D211+Electric!$E211)/1000000+DU$114/1000000*SUM(Hydrogen!$BV328:$BW328)+DU$115*($G$75*EF!$BG7*DU$83+($B285*$O$262+$O285))/1000000+DU$116*(($B285*$AA$262+$AA285)/1000000)+DU$117*(($B285*$AB$262+$AB285)/1000000)+DU$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.36816499921495938},{"$f":"(DV$106*EF!$X7+DV$107*$G$60*EF!$M7+DV$108*($G$62*EF!$R7+$G$63*EF!$S7+$G$64*EF!$T7)+DV$109*EF!$V7+DV$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+DV$111*$G$72*EF!$AD7+DV$112*$G$73*EF!$Z7+DV$115*$G$75*EF!$BW7+DV$120*EF!$BT7)/1000000*DU$83","v":1.1877146489153616},1.070365596847844,{"$f":"DX$106*($B285/1000000)+DX$107*(($B285*$Z$262+$Z285)/1000000)+DX$108*(($B285*$J$262+$J285)/1000000)+DX$109*(($B285*$D$262+$D285)/1000000)+DX$110*(NG!$B107/1000000)+DX$111*(Coal!$C79/1000000)+DX$112*(($B285*$H$262+$H285)/1000000)+DX$113*(Electric!$D211+Electric!$E211)/1000000+DX$114/1000000*SUM(Hydrogen!$BV328:$BW328)+DX$115*($G$75*EF!$BG7*DX$83+($B285*$O$262+$O285))/1000000+DX$116*(($B285*$AA$262+$AA285)/1000000)+DX$117*(($B285*$AB$262+$AB285)/1000000)+DX$118*((MeOH_FTD!$BB185*MeOH_FTD!$BC$162+MeOH_FTD!$BC185)/1000000)","v":0.32928611428687493},{"$f":"(DY$106*EF!$X7+DY$107*$G$60*EF!$M7+DY$108*($G$62*EF!$R7+$G$63*EF!$S7+$G$64*EF!$T7)+DY$109*EF!$V7+DY$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+DY$111*$G$72*EF!$AD7+DY$112*$G$73*EF!$Z7+DY$115*$G$75*EF!$BW7+DY$120*EF!$BT7)/1000000*DX$83","v":0}]
["     BC",{"$f":"(B$106*(EF!$X12*B$83+B152)+B$107*((B$60*EF!$N12)*B$83+$B290*$I$283+$I290)+B$108*((B$62*EF!$R12+B$63*EF!$S12+B$64*EF!$T12+B$65*EF!$Q101)*B$83+$B290*$J$283+$J290)+B$109*((B$76*EF!$V12+B$77*EF!$Q87)*B$83+$B290*$D$283+$D290)+B$110*((B$67*EF!$G12+B$68*EF!$D12+B$69*EF!$B12+B$70*EF!$C12+B$71*EF!$Q73)*B$83+NG!$B112)+B$113*(Electric!$D216+Electric!$E216)+B$122*EF!H12*B$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J202,0)","v":1.6270651976248924E-3},{"$f":"'T&D'!B240","v":3.2114751443540726E-3},{"$f":"'T&D'!C240","v":1.8821789790709652E-2},0,{"$f":"(F$106*(EF!$Y12*F$83+IF($D$16+$F$16=0,SUM($M152:$Q152),(SUM($M152:$Q152)*$D$16+SUM($AA152:$AE152)*$F$16)/($D$16+$F$16)))+F$107*(($C$60*EF!$N12)*F$83+$B290*$I$283+$I290)+F$108*(($C$62*EF!$R12+$C$63*EF!$S12+$C$64*EF!$T12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2)*F$83+$B290*$J$283+$J290)+F$109*(($C$76*EF!$V12+$C$77*EF!$Q87)*F$83+$B290*$D$283+$D290)+F$110*(($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73)*F$83+NG!$AG112)+F$111*($C$72*EF!$AD12*F$83+Coal!$C84)+F$113*Electric!$R261+F$115*$C$75*EF!$BG12*F$83+(F$119+F$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12)*F$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K202,0)","v":8.2722266039535848E-4},{"$f":"G$110*NG!$AG112/1000000","v":0},{"$f":"H$113*Electric!$R261/1000000","v":-1.6685164292325322E-3},{"$f":"((I$119+I$120)*$F$83*EF!$H12+I$121*($F$83*EF!$K12+$Y290)+I$122*($F$83*EF!$H12+NG!$AG112))/1000000","v":0},0,{"$f":"'T&D'!$E240*SUM($B$24:$D$24)/$B$24+'T&D'!$FN240*$D$24/$B$24","v":3.5120197184892133E-3},0,{"$f":"(M$106*(EF!$Y12*M$83+SUM(M152:Q152))+M$107*(($C$60*EF!$N12)*M$83+$B290*$I$283+$I290)+M$108*(($C$62*EF!$R12+$C$63*EF!$S12+$C$64*EF!$T12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2)*M$83+$B290*$J$283+$J290)+M$109*(($C$76*EF!$V12+$C$77*EF!$Q87)*M$83+$B290*$D$283+$D290)+M$110*(($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73)*M$83+NG!$AG112)+M$111*($C$72*EF!$AD12*M$83+Coal!$C84)+M$113*Electric!$R261+M$115*$C$75*EF!$BG12*M$83+(M$119+M$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12)*M$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K202,0)","v":2.4758135257197311E-3},{"$f":"N$110*NG!$AG112/1000000","v":4.0542692122983674E-5},{"$f":"O$113*Electric!$R261/1000000","v":-9.4739844545949515E-4},{"$f":"((P$119+P$120)*$M$83*EF!$H12+P$121*($M$83*EF!$K12+$Y290)+P$122*($M$83*EF!$H12+NG!$AG112))/1000000","v":4.0081153696754985E-4},0,{"$f":"'T&D'!$D240","v":2.411538475996137E-3},0,{"$f":"(T$106*(EF!$Y12*T$83+IF($D$16+$F$16=0,SUM($M152:$Q152),(SUM($M152:$Q152)*$D$16+SUM($AA152:$AE152)*$F$16)/($D$16+$F$16)))+T$107*(($C$60*EF!$N12)*T$83+$B290*$I$283+$I290)+T$108*(($C$62*EF!$R12+$C$63*EF!$S12+$C$64*EF!$T12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2)*T$83+$B290*$J$283+$J290)+T$109*(($C$76*EF!$V12+$C$77*EF!$Q87)*T$83+$B290*$D$283+$D290)+T$110*(($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73)*T$83+NG!$AG112)+T$111*($C$72*EF!$AD12*T$83+Coal!$C84)+T$113*Electric!$R261+T$115*$C$75*EF!$BG12*T$83+(T$119+T$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12)*T$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K202,0)","v":2.4953158503638385E-3},{"$f":"U$110*NG!$AG112/1000000","v":0},{"$f":"V$113*Electric!$R261/1000000","v":-5.7697491387312221E-4},{"$f":"((W$119+W$120)*$T$83*EF!$H12+W$121*($T$83*EF!$K12+$Y290)+W$122*($T$83*EF!$H12+NG!$AG112))/1000000","v":4.2109700542688366E-5},0,{"$f":"'T&D'!$E240*SUM($B$24:$D$24)/$B$24+'T&D'!$FN240*$D$24/$B$24","v":3.5120197184892133E-3},0,{"$f":"(AA$106*(EF!$Y12*AA$83+SUM(AA152:AE152))+AA$107*(($C$60*EF!$N12)*AA$83+$B290*$I$283+$I290)+AA$108*(($C$62*EF!$R12+$C$63*EF!$S12+$C$64*EF!$T12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2\n)*AA$83+$B290*$J$283+$J290)+AA$109*(($C$76*EF!$V12+$C$77*EF!$Q87)*AA$83+$B290*$D$283+$D290)+AA$110*(($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73)*AA$83+NG!$AG112)+AA$111*($C$72*EF!$AD12*AA$83+Coal!$C84)+AA$113*Electric!$R261+AA$115*$C$75*EF!$BG12*AA$83+(AA$119+AA$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12)*AA$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K202,0)","v":3.8854856498646579E-3},{"$f":"AB$110*NG!$AG112/1000000","v":1.4370566419540102E-5},{"$f":"AC$113*Electric!$R261/1000000","v":-1.4374043562645126E-4},{"$f":"((AD$119+AD$120)*$AA$83*EF!$H12+AD$121*($AA$83*EF!$K12+$Y290)+AD$122*($AA$83*EF!$H12+NG!$AG112))/1000000","v":2.2819230985102849E-3},0,{"$f":"'T&D'!$D240","v":2.411538475996137E-3},0,{"$f":"(AH$106*(EF!$X12*AH$83+AH152)+AH$107*((D$60*EF!$N12)*AH$83+$B290*$I$283+$I290)+AH$108*((D$62*EF!$R12+D$63*EF!$S12+D$64*EF!$T12+D$65*EF!$Q101)*AH$83+$B290*$J$283+$J290)+AH$109*((D$76*EF!$V12+D$77*EF!$Q87)*AH$83+$B290*$D$283+$D290)+AH$110*((D$67*EF!$G12+D$68*EF!$D12+D$69*EF!$B12+D$70*EF!$C12+D$71*EF!$Q73)*AH$83+AH152)+AH$113*(Electric!$D216+Electric!$E216)+AH$122*EF!$H12*AH$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J202,0)","v":5.3972806113029587E-4},{"$f":"'T&D'!$FR240","v":1.5353882567611149E-3},0,{"$f":"(AK$106*(EF!$X12*AK$83+AK152)+AK$107*((E$60*EF!$N12)*AK$83+$B290*$I$283+$I290)+AK$108*((E$62*EF!$R12+E$63*EF!$S12+E$64*EF!$T12+E$65*EF!$Q101)*AK$83+$B290*$J$283+$J290)+AK$109*((E$76*EF!$V12+E$77*EF!$Q87)*AK$83+$B290*$D$283+$D290)+AK$110*((E$67*EF!$G12+E$68*EF!$D12+E$69*EF!$B12+E$70*EF!$C12+E$71*EF!$Q73)*AK$83+AK152)+AK$113*(Electric!$D216+Electric!$E216)+AK$122*EF!$H12*AK$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J202,0)","v":5.3799345552559019E-4},{"$f":"'T&D'!$FS240","v":1.1214780799824839E-3},0,{"$f":"AN$106*($B290/1000000)+AN$107*(($B290*$Z$262+$Z290)/1000000)+AN$108*(($B290*$J$262+$J290)/1000000)+AN$109*(($B290*$D$262+$D290)/1000000)+AN$110*(NG!$B112/1000000)+AN$111*(Coal!$C84/1000000)+AN$112*(($B290*$H$262+$H290)/1000000)+AN$113*(Electric!$D216+Electric!$E216)/1000000+AN$114/1000000*SUM(Hydrogen!$BV333:$BW333)+AN$115*($F$75*EF!$BG12*AN$83+($B290*$O$262+$O290))/1000000+AN$116*(($B290*$AA$262+$AA290)/1000000)+AN$117*(($B290*$AB$262+$AB290)/1000000)+AN$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.069010979065297E-2},{"$f":"(AO$106*EF!$X12+AO$107*$F$60*EF!$M12+AO$108*($F$62*EF!$R12+$F$63*EF!$S12+$F$64*EF!$T12)+AO$109*EF!$V12+AO$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AO$111*$F$72*EF!$AD12+AO$112*$F$73*EF!$Z12+AO$115*$F$75*EF!$BW12+AO$120*EF!$BT12)/1000000*AN$83","v":7.5488793626655823E-2},0,{"$f":"'T&D'!F240","v":1.1572981539758023E-3},{"$f":"'T&D'!J240","v":1.7674360179179241E-4},{"$f":"'T&D'!H240","v":1.1037381666565223E-4},0,{"$f":"AU$106*($C290/1000000)+AU$107*(($C290*$Z$262+$Z290)/1000000)+AU$108*(($C290*$J$262+$J290)/1000000)+AU$109*(($C290*$D$262+$D290)/1000000)+AU$110*(NG!$B112/1000000)+AU$111*(Coal!$C84/1000000)+AU$112*(($C290*$H$262+$H290)/1000000)+AU$113*(Electric!$D216+Electric!$E216)/1000000+AU$114/1000000*SUM(Hydrogen!$BV333:$BW333)+AU$115*($F$75*EF!$BG12*AU$83+($C290*$O$262+$O290))/1000000+AU$116*(($C290*$AA$262+$AA290)/1000000)+AU$117*(($C290*$AB$262+$AB290)/1000000)+AU$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.972820461591878E-2},{"$f":"(AV$106*EF!$X12+AV$107*$F$60*EF!$M12+AV$108*($F$62*EF!$R12+$F$63*EF!$S12+$F$64*EF!$T12)+AV$109*EF!$V12+AV$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AV$111*$F$72*EF!$AD12+AV$112*$F$73*EF!$Z12+AV$115*$F$75*EF!$BW12+AV$120*EF!$BT12)/1000000*AU$83","v":0.10044185127219903},0,{"$f":"'T&D'!I240","v":5.672274660180603E-5},{"$f":"'T&D'!J240","v":1.7674360179179241E-4},{"$f":"'T&D'!K240","v":1.8483771853564025E-4},0,{"$f":"BB$106*($B290/1000000)+BB$107*(($B290*$Z$262+$Z290)/1000000)+BB$108*(($B290*$J$262+$J290)/1000000)+BB$109*(($B290*$D$262+$D290)/1000000)+BB$110*(NG!$B112/1000000)+BB$111*(Coal!$C84/1000000)+BB$112*(($B290*$H$262+$H290)/1000000)+BB$113*(Electric!$D216+Electric!$E216)/1000000+BB$114/1000000*SUM(Hydrogen!$BV333:$BW333)+BB$115*($G$75*EF!$BG12*BB$83+($B290*$O$262+$O290))/1000000+BB$116*(($B290*$AA$262+$AA290)/1000000)+BB$117*(($B290*$AB$262+$AB290)/1000000)+BB$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":8.6798357493924738E-3},{"$f":"(BC$106*EF!$X12+BC$107*$G$60*EF!$M12+BC$108*($G$62*EF!$R12+$G$63*EF!$S12+$G$64*EF!$T12)+BC$109*EF!$V12+BC$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+BC$111*$G$72*EF!$AD12+BC$112*$G$73*EF!$Z12+BC$115*$G$75*EF!$BW12+BC$120*EF!$BT12)/1000000*BB$83","v":4.9960057987527319E-2},{"$f":"BD139*BB$83","v":0},{"$f":"'T&D'!R240+'T&D'!S240","v":8.2378670457388314E-4},{"$f":"BF139*BF$83","v":0},{"$f":"BG$106*($B290/1000000)+BG$107*(($B290*$Z$262+$Z290)/1000000)+BG$108*(($B290*$J$262+$J290)/1000000)+BG$109*(($B290*$D$262+$D290)/1000000)+BG$110*(NG!$B112/1000000)+BG$111*(Coal!$C84/1000000)+BG$112*(($B290*$H$262+$H290)/1000000)+BG$113*(Electric!$D216+Electric!$E216)/1000000+BG$114/1000000*SUM(Hydrogen!$BV333:$BW333)+BG$115*($I$75*EF!$BG12*BG$83+($B290*$O$262+$O290))/1000000+BG$116*(($B290*$AA$262+$AA290)/1000000)+BG$117*(($B290*$AB$262+$AB290)/1000000)+BG$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.2159737657134136E-3},{"$f":"(BH$106*EF!$X12+BH$107*$I$60*EF!$M12+BH$108*($I$62*EF!$R12+$I$63*EF!$S12+$I$64*EF!$T12)+BH$109*EF!$V12+BH$110*($I$67*EF!$G12+$I$68*EF!$D12+$I$69*EF!$B12+$I$70*EF!$C12)+BH$111*$I$72*EF!$AD12+BH$112*$I$73*EF!$Z12+BH$115*$I$75*EF!$BW12+BH$120*EF!$BT12)/1000000*BG$83","v":3.0388291959664426E-2},0,{"$f":"'T&D'!V240","v":2.6330180192945174E-3},0,{"$f":"BL$106*($B290/1000000)+BL$107*(($B290*$Z$262+$Z290)/1000000)+BL$108*(($B290*$J$262+$J290)/1000000)+BL$109*(($B290*$D$262+$D290)/1000000)+BL$110*(NG!$B112/1000000)+BL$111*(Coal!$C84/1000000)+BL$112*(($B290*$H$262+$H290)/1000000)+BL$113*(Electric!$D216+Electric!$E216)/1000000+BL$114/1000000*SUM(Hydrogen!$BV333:$BW333)+BL$115*($J$75*EF!$BG12*BL$83+($B290*$O$262+$O290))/1000000+BL$116*(($B290*$AA$262+$AA290)/1000000)+BL$117*(($B290*$AB$262+$AB290)/1000000)+BL$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.9770571067905594E-3},{"$f":"(BM$106*EF!$X12+BM$107*$J$60*EF!$M12+BM$108*($J$62*EF!$R12+$J$63*EF!$S12+$J$64*EF!$T12)+BM$109*EF!$V12+BM$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BM$111*$J$72*EF!$AD12+BM$112*$J$73*EF!$Z12+BM$115*$J$75*EF!$BW12+BM$120*EF!$BT12)/1000000*BL$83","v":4.7307139041969704E-2},0,{"$f":"'T&D'!L240+'T&D'!M240","v":1.0042321804543562E-3},0,{"$f":"BQ$106*($B290/1000000)+BQ$107*(($B290*$Z$262+$Z290)/1000000)+BQ$108*(($B290*$J$262+$J290)/1000000)+BQ$109*(($B290*$D$262+$D290)/1000000)+BQ$110*(NG!$B112/1000000)+BQ$111*(Coal!$C84/1000000)+BQ$112*(($B290*$H$262+$H290)/1000000)+BQ$113*(Electric!$D216+Electric!$E216)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV333:$BW333)+BQ$115*($J$75*EF!$BG12*BQ$83+($B290*$O$262+$O290))/1000000+BQ$116*(($B290*$AA$262+$AA290)/1000000)+BQ$117*(($B290*$AB$262+$AB290)/1000000)+BQ$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.9770571067905594E-3},{"$f":"(BR$106*EF!$X12+BR$107*$J$60*EF!$M12+BR$108*($J$62*EF!$R12+$J$63*EF!$S12+$J$64*EF!$T12)+BR$109*EF!$V12+BR$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BR$111*$J$72*EF!$AD12+BR$112*$J$73*EF!$Z12+BR$115*$J$75*EF!$BW12+BR$120*EF!$BT12)/1000000*BQ$83","v":4.7307139041969704E-2},0,{"$f":"'T&D'!N240+'T&D'!O240","v":1.0245513794883299E-3},0,{"$f":"BV$106*($B290/1000000)+BV$107*(($B290*$Z$262+$Z290)/1000000)+BV$108*(($B290*$J$262+$J290)/1000000)+BV$109*(($B290*$D$262+$D290)/1000000)+BV$110*(NG!$B112/1000000)+BV$111*(Coal!$C84/1000000)+BV$112*(($B290*$H$262+$H290)/1000000)+BV$113*(Electric!$D216+Electric!$E216)/1000000+BV$114/1000000*SUM(Hydrogen!$BV333:$BW333)+BV$115*($J$75*EF!$BG12*BV$83+($B290*$O$262+$O290))/1000000+BV$116*(($B290*$AA$262+$AA290)/1000000)+BV$117*(($B290*$AB$262+$AB290)/1000000)+BV$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":2.811245335341034E-3},{"$f":"(BW$106*EF!$X12+BW$107*$J$60*EF!$M12+BW$108*($J$62*EF!$R12+$J$63*EF!$S12+$J$64*EF!$T12)+BW$109*EF!$V12+BW$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BW$111*$J$72*EF!$AD12+BW$112*$J$73*EF!$Z12+BW$115*$J$75*EF!$BW12+BW$120*EF!$BT12)/1000000*BV$83","v":0.12284024432377086},0,{"$f":"'T&D'!P240+'T&D'!Q240","v":2.4184526503697519E-4},0,{"$f":"CA$106*($B290/1000000)+CA$107*(($B290*$Z$262+$Z290)/1000000)+CA$108*(($B290*$J$262+$J290)/1000000)+CA$109*(($B290*$D$262+$D290)/1000000)+CA$110*(NG!$B112/1000000)+CA$111*(Coal!$C84/1000000)+CA$112*(($B290*$H$262+$H290)/1000000)+CA$113*(Electric!$D216+Electric!$E216)/1000000+CA$114/1000000*SUM(Hydrogen!$BV333:$BW333)+CA$115*($H$75*EF!$BG12*CA$83+($B290*$O$262+$O290))/1000000+CA$116*(($B290*$AA$262+$AA290)/1000000)+CA$117*(($B290*$AB$262+$AB290)/1000000)+CA$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.5264885387329613E-3},{"$f":"(CB$106*EF!$X12+CB$107*$H$60*EF!$M12+CB$108*($H$62*EF!$R12+$H$63*EF!$S12+$H$64*EF!$T12)+CB$109*EF!$V12+CB$110*($H$67*EF!$G12+$H$68*EF!$D12+$H$69*EF!$B12+$H$70*EF!$C12)+CB$111*$H$72*EF!$AD12+CB$112*$H$73*EF!$Z12+CB$115*$H$75*EF!$BW12+CB$120*EF!$BT12)/1000000*CA$83","v":6.4890076720264867E-2},0,{"$f":"'T&D'!T240+'T&D'!U240","v":2.2620411085618147E-3},0,{"$f":"'T&D'!FL240","v":1.0057061565299271E-3},0,{"$f":"CH$106*($B290/1000000)+CH$107*(($B290*$Z$262+$Z290)/1000000)+CH$108*(($B290*$J$262+$J290)/1000000)+CH$109*(($B290*$D$262+$D290)/1000000)+CH$110*(NG!$B112/1000000)+CH$111*(Coal!$C84/1000000)+CH$112*(($B290*$H$262+$H290)/1000000)+CH$113*(Electric!$D216+Electric!$E216)/1000000+CH$114/1000000*SUM(Hydrogen!$BV333:$BW333)+CH$115*($K$75*EF!$BG12*CH$83+($B290*$O$262+$O290))/1000000+CH$116*(($B290*$AA$262+$AA290)/1000000)+CH$117*(($B290*$AB$262+$AB290)/1000000)+CH$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":9.2185173349937312E-4},{"$f":"(CI$106*EF!$X12+CI$107*$K$60*EF!$M12+CI$108*($K$62*EF!$R12+$K$63*EF!$S12+$K$64*EF!$T12)+CI$109*EF!$V12+CI$110*($K$67*EF!$G12+$K$68*EF!$D12+$K$69*EF!$B12+$K$70*EF!$C12)+CI$111*$K$72*EF!$AD12+CI$112*$K$73*EF!$Z12+CI$115*$K$75*EF!$BW12+CI$120*EF!$BT12)/1000000*CH$83","v":4.8791884710025477E-2},0,{"$f":"'T&D'!EM240/Fuel_Specs!$B$93*1000000","v":4.6868686033369828E-5},{"$f":"CL137*CL$83","v":0},{"$f":"CM$106*($B290/1000000)+CM$107*(($B290*$Z$262+$Z290)/1000000)+CM$108*(($B290*$J$262+$J290)/1000000)+CM$109*(($B290*$D$262+$D290)/1000000)+CM$110*(NG!$B112/1000000)+CM$111*(Coal!$C84/1000000)+CM$112*(($B290*$H$262+$H290)/1000000)+CM$113*(Electric!$D216+Electric!$E216)/1000000+CM$114/1000000*SUM(Hydrogen!$BV333:$BW333)+CM$115*($F$75*EF!$BG12*CM$83+($B290*$O$262+$O290))/1000000+CM$116*(($B290*$AA$262+$AA290)/1000000)+CM$117*(($B290*$AB$262+$AB290)/1000000)+CM$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":5.3829570010589575E-3},{"$f":"(CN$106*EF!$X12+CN$107*$F$60*EF!$M12+CN$108*($F$62*EF!$R12+$F$63*EF!$S12+$F$64*EF!$T12)+CN$109*EF!$V12+CN$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CN$111*$F$72*EF!$AD12+CN$112*$F$73*EF!$Z12+CN$115*$F$75*EF!$BW12+CN$120*EF!$BT12)/1000000*CM$83","v":8.9099419634980165E-2},0,{"$f":"'T&D'!F240+'T&D'!G240","v":1.3340417557675948E-3},{"$f":"'T&D'!H240","v":1.1037381666565223E-4},0,{"$f":"CS$106*($B290/1000000)+CS$107*(($B290*$Z$262+$Z290)/1000000)+CS$108*(($B290*$J$262+$J290)/1000000)+CS$109*(($B290*$D$262+$D290)/1000000)+CS$110*(NG!$B112/1000000)+CS$111*(Coal!$C84/1000000)+CS$112*(($B290*$H$262+$H290)/1000000)+CS$113*(Electric!$D216+Electric!$E216)/1000000+CS$114/1000000*SUM(Hydrogen!$BV333:$BW333)+CS$115*($F$75*EF!$BG12*CS$83+($B290*$O$262+$O290))/1000000+CS$116*(($B290*$AA$262+$AA290)/1000000)+CS$117*(($B290*$AB$262+$AB290)/1000000)+CS$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":5.2549476458313938E-3},{"$f":"(CT$106*EF!$X12+CT$107*$F$60*EF!$M12+CT$108*($F$62*EF!$R12+$F$63*EF!$S12+$F$64*EF!$T12)+CT$109*EF!$V12+CT$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CT$111*$F$72*EF!$AD12+CT$112*$F$73*EF!$Z12+CT$115*$F$75*EF!$BW12+CT$120*EF!$BT12)/1000000*CS$83","v":8.4703324413736E-2},0,{"$f":"'T&D'!F240+'T&D'!G240","v":1.3340417557675948E-3},{"$f":"'T&D'!FU240","v":1.1771464411444232E-4},0,{"$f":"CY$106*($B290/1000000)+CY$107*(($B290*$Z$262+$Z290)/1000000)+CY$108*(($B290*$J$262+$J290)/1000000)+CY$109*(($B290*$D$262+$D290)/1000000)+CY$110*(NG!$B112/1000000)+CY$111*(Coal!$C84/1000000)+CY$112*(($B290*$H$262+$H290)/1000000)+CY$113*(Electric!$D216+Electric!$E216)/1000000+CY$114/1000000*SUM(Hydrogen!$BV333:$BW333)+CY$115*($F$75*EF!$BG12*CY$83+($B290*$O$262+$O290))/1000000+CY$116*(($B290*$AA$262+$AA290)/1000000)+CY$117*(($B290*$AB$262+$AB290)/1000000)+CY$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":5.1318627620705083E-3},{"$f":"(CZ$106*EF!$X12+CZ$107*$F$60*EF!$M12+CZ$108*($F$62*EF!$R12+$F$63*EF!$S12+$F$64*EF!$T12)+CZ$109*EF!$V12+CZ$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CZ$111*$F$72*EF!$AD12+CZ$112*$F$73*EF!$Z12+CZ$115*$F$75*EF!$BW12+CZ$120*EF!$BT12)/1000000*CY$83","v":8.1819050960747874E-2},0,{"$f":"'T&D'!F240+'T&D'!G240","v":1.3340417557675948E-3},{"$f":"'T&D'!FV240","v":1.2582712008537696E-4},0,{"$f":"DE$106*($B290/1000000)+DE$107*(($B290*$Z$262+$Z290)/1000000)+DE$108*(($B290*$J$262+$J290)/1000000)+DE$109*(($B290*$D$262+$D290)/1000000)+DE$110*(NG!$B112/1000000)+DE$111*(Coal!$C84/1000000)+DE$112*(($B290*$H$262+$H290)/1000000)+DE$113*(Electric!$D216+Electric!$E216)/1000000+DE$114/1000000*SUM(Hydrogen!$BV333:$BW333)+DE$115*($J$75*EF!$BG12*DE$83+($B290*$O$262+$O290))/1000000+DE$116*(($B290*$AA$262+$AA290)/1000000)+DE$117*(($B290*$AB$262+$AB290)/1000000)+DE$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":2.1351131471738271E-3},{"$f":"(DF$106*EF!$X12+DF$107*$J$60*EF!$M12+DF$108*($J$62*EF!$R12+$J$63*EF!$S12+$J$64*EF!$T12)+DF$109*EF!$V12+DF$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+DF$111*$J$72*EF!$AD12+DF$112*$J$73*EF!$Z12+DF$115*$J$75*EF!$BW12+DF$120*EF!$BT12)/1000000*DE$83","v":6.4889434388612832E-2},0,{"$f":"'T&D'!FX240+'T&D'!FY240","v":2.3092442970224386E-3},0,{"$f":"DJ$106*($B290/1000000)+DJ$107*(($B290*$Z$262+$Z290)/1000000)+DJ$108*(($B290*$J$262+$J290)/1000000)+DJ$109*(($B290*$D$262+$D290)/1000000)+DJ$110*(NG!$B112/1000000)+DJ$111*(Coal!$C84/1000000)+DJ$112*(($B290*$H$262+$H290)/1000000)+DJ$113*(Electric!$D216+Electric!$E216)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV333:$BW333)+DJ$115*($G$75*EF!$BG12*DJ$83+($B290*$O$262+$O290))/1000000+DJ$116*(($B290*$AA$262+$AA290)/1000000)+DJ$117*(($B290*$AB$262+$AB290)/1000000)+DJ$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":7.3964863276182909E-3},{"$f":"(DK$106*EF!$X12+DK$107*$G$60*EF!$M12+DK$108*($G$62*EF!$R12+$G$63*EF!$S12+$G$64*EF!$T12)+DK$109*EF!$V12+DK$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+DK$111*$G$72*EF!$AD12+DK$112*$G$73*EF!$Z12+DK$115*$G$75*EF!$BW12+DK$120*EF!$BT12)/1000000*DJ$83","v":5.1384632398232474E-2},{"$f":"DL139*DJ$83","v":0},{"$f":"'T&D'!GH240+'T&D'!GI240","v":8.293631974942736E-4},{"$f":"DN139*DN$83","v":0},{"$f":"DO$106*($B290/1000000)+DO$107*(($B290*$Z$262+$Z290)/1000000)+DO$108*(($B290*$J$262+$J290)/1000000)+DO$109*(($B290*$D$262+$D290)/1000000)+DO$110*(NG!$B112/1000000)+DO$111*(Coal!$C84/1000000)+DO$112*(($B290*$H$262+$H290)/1000000)+DO$113*(Electric!$D216+Electric!$E216)/1000000+DO$114/1000000*SUM(Hydrogen!$BV333:$BW333)+DO$115*($G$75*EF!$BG12*DO$83+($B290*$O$262+$O290))/1000000+DO$116*(($B290*$AA$262+$AA290)/1000000)+DO$117*(($B290*$AB$262+$AB290)/1000000)+DO$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":1.6597904772523035E-2},{"$f":"(DP$106*EF!$X12+DP$107*$G$60*EF!$M12+DP$108*($G$62*EF!$R12+$G$63*EF!$S12+$G$64*EF!$T12)+DP$109*EF!$V12+DP$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+DP$111*$G$72*EF!$AD12+DP$112*$G$73*EF!$Z12+DP$115*$G$75*EF!$BW12+DP$120*EF!$BT12)/1000000*DO$83","v":5.0387174470409322E-2},0,{"$f":"DR$106*($B290/1000000)+DR$107*(($B290*$Z$262+$Z290)/1000000)+DR$108*(($B290*$J$262+$J290)/1000000)+DR$109*(($B290*$D$262+$D290)/1000000)+DR$110*(NG!$B112/1000000)+DR$111*(Coal!$C84/1000000)+DR$112*(($B290*$H$262+$H290)/1000000)+DR$113*(Electric!$D216+Electric!$E216)/1000000+DR$114/1000000*SUM(Hydrogen!$BV333:$BW333)+DR$115*($G$75*EF!$BG12*DR$83+($B290*$O$262+$O290))/1000000+DR$116*(($B290*$AA$262+$AA290)/1000000)+DR$117*(($B290*$AB$262+$AB290)/1000000)+DR$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":7.6929554439599749E-4},{"$f":"(DS$106*EF!$X12+DS$107*$G$60*EF!$M12+DS$108*($G$62*EF!$R12+$G$63*EF!$S12+$G$64*EF!$T12)+DS$109*EF!$V12+DS$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+DS$111*$G$72*EF!$AD12+DS$112*$G$73*EF!$Z12+DS$115*$G$75*EF!$BW12+DS$120*EF!$BT12)/1000000*DR$83","v":2.2749246099353002E-2},{"$f":"DT139*DR$83","v":0},{"$f":"DU$106*($B290/1000000)+DU$107*(($B290*$Z$262+$Z290)/1000000)+DU$108*(($B290*$J$262+$J290)/1000000)+DU$109*(($B290*$D$262+$D290)/1000000)+DU$110*(NG!$B112/1000000)+DU$111*(Coal!$C84/1000000)+DU$112*(($B290*$H$262+$H290)/1000000)+DU$113*(Electric!$D216+Electric!$E216)/1000000+DU$114/1000000*SUM(Hydrogen!$BV333:$BW333)+DU$115*($G$75*EF!$BG12*DU$83+($B290*$O$262+$O290))/1000000+DU$116*(($B290*$AA$262+$AA290)/1000000)+DU$117*(($B290*$AB$262+$AB290)/1000000)+DU$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":6.1479381749704179E-3},{"$f":"(DV$106*EF!$X12+DV$107*$G$60*EF!$M12+DV$108*($G$62*EF!$R12+$G$63*EF!$S12+$G$64*EF!$T12)+DV$109*EF!$V12+DV$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+DV$111*$G$72*EF!$AD12+DV$112*$G$73*EF!$Z12+DV$115*$G$75*EF!$BW12+DV$120*EF!$BT12)/1000000*DU$83","v":5.0234712398220749E-2},{"$f":"DW139*DU$83","v":0},{"$f":"DX$106*($B290/1000000)+DX$107*(($B290*$Z$262+$Z290)/1000000)+DX$108*(($B290*$J$262+$J290)/1000000)+DX$109*(($B290*$D$262+$D290)/1000000)+DX$110*(NG!$B112/1000000)+DX$111*(Coal!$C84/1000000)+DX$112*(($B290*$H$262+$H290)/1000000)+DX$113*(Electric!$D216+Electric!$E216)/1000000+DX$114/1000000*SUM(Hydrogen!$BV333:$BW333)+DX$115*($G$75*EF!$BG12*DX$83+($B290*$O$262+$O290))/1000000+DX$116*(($B290*$AA$262+$AA290)/1000000)+DX$117*(($B290*$AB$262+$AB290)/1000000)+DX$118*((MeOH_FTD!$BB190*MeOH_FTD!$BC$162+MeOH_FTD!$BC190)/1000000)","v":2.2540503452336607E-3},{"$f":"(DY$106*EF!$X12+DY$107*$G$60*EF!$M12+DY$108*($G$62*EF!$R12+$G$63*EF!$S12+$G$64*EF!$T12)+DY$109*EF!$V12+DY$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+DY$111*$G$72*EF!$AD12+DY$112*$G$73*EF!$Z12+DY$115*$G$75*EF!$BW12+DY$120*EF!$BT12)/1000000*DX$83","v":0}]
[null,"O2 Content (by weight)","Weight Content for Gasoline Blendstock","Weight Content for Gasoline","Weight Content for CA Gasoline","Volumetric Content for Gasoline Blendstock","Volumetric Content for Gasoline","Volumetric Content for CA Gasoline","Energy Content for Gasoline Blendstock","Energy Content for Gasoline","Energy Content for CA Gasoline"]
["MTBE",0.182,{"$f":"B$5/B158","v":0},{"$f":"B$6/B158","v":0.19745829248989466},{"$f":"B$7/B158","v":0.19745829248989466},{"$f":"C158/Fuel_Specs!E52/(C158/Fuel_Specs!E52+(1-C158)/Fuel_Specs!E$15)","v":0},{"$f":"D158/Fuel_Specs!E52/((1-D158)/Fuel_Specs!E$15+D158/Fuel_Specs!E52)","v":0.1979090346099871},{"$f":"E158/Fuel_Specs!E52/((1-E158)/Fuel_Specs!E$15+E158/Fuel_Specs!E52)","v":0.1979090346099871},{"$f":"F158*Fuel_Specs!B52/(F158*Fuel_Specs!B52+(1-F158)*Fuel_Specs!B$15)","v":0},{"$f":"G158*Fuel_Specs!B52/((1-G158)*Fuel_Specs!B$15+G158*Fuel_Specs!B52)","v":0.1658414721407383},{"$f":"H158*Fuel_Specs!B52/((1-H158)*Fuel_Specs!B$15+H158*Fuel_Specs!B52)","v":0.1658414721407383}]
[]
[]
["Loss factor",null,null,1,null,null,null,1,null,null,null,1]
["Shares of process fuels "]
["    Feed loss"]
["    NG: Btu (for combustion)",252051,null,null,252051,252051,null,null,252051,252051,null,null,252051]
["    Steam boiler efficiency",{"$f":"Inputs!E920","v":0.8},null,null,{"$f":"Inputs!E920","v":0.8},{"$f":"Inputs!E920","v":0.8},null,null,{"$f":"Inputs!E920","v":0.8},{"$f":"Inputs!E920","v":0.8},null,null,{"$f":"Inputs!E920","v":0.8}]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["     Total energy",{"$f":"B$183/B$189*(B$191*(1+NG!$B85/1000000)+B$192*(1+($B263*$H$262+$H263)/1000000))+B$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+B$185*(1+NG!$B85/1000000)+B$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(1000000+B$194*($B263*$H$262+$H263)+B$195*(NG!$T85*NG!$U$84+NG!$U85))+B$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g-T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52","v":15003052.39211788},{"$f":"'T&D'!$Y215*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":285423.51572089898},null,{"$f":"E$183/E$189*(E$191*(1+NG!$B85/1000000)+E$192*(1+($B263*$H$262+$H263)/1000000))+E$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+E$185*(1+NG!$B85/1000000)+E$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(1000000+E$194*($B263*$H$262+$H263)+E$195*(NG!$T85*NG!$U$84+NG!$U85))+E$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g-T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52","v":15203269.89029143},{"$f":"F$183/F$189*(F$191*(1+NG!$B85/1000000)+F$192*(1+($B263*$H$262+$H263)/1000000))+F$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+F$185*(1+NG!$B85/1000000)+F$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(1000000+F$194*($B263*$H$262+$H263)+F$195*(NG!$T85*NG!$U$84+NG!$U85))+F$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g-T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":13898795.310324386},{"$f":"'T&D'!$AA215*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":285423.51572089904},null,{"$f":"I$183/I$189*(I$191*(1+NG!$B85/1000000)+I$192*(1+($B263*$H$262+$H263)/1000000))+I$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+I$185*(1+NG!$B85/1000000)+I$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(1000000+I$194*($B263*$H$262+$H263)+I$195*(NG!$T85*NG!$U$84+NG!$U85))+I$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g-T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":14099012.808497936},{"$f":"J$183/J$189*(J$191*(1+NG!$B85/1000000)+J$192*(1+($B263*$H$262+$H263)/1000000))+J$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+J$185*(1+NG!$B85/1000000)+J$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(1000000+J$194*($B263*$H$262+$H263)+J$195*(NG!$T85*NG!$U$84+NG!$U85))+J$188*((EtOH!$I547*EtOH!$J$546+EtOH!$J547)*Inputs!$F$93+(EtOH!$AA547*EtOH!$AB$546+EtOH!$AB547)*Inputs!$G$93+(EtOH!$AM547*EtOH!$AN$546+EtOH!$AN547)*Inputs!$O$93+1000000)/1000000*Fuel_Specs!$B$33/Fuel_Specs!$E$33*T2g-T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53","v":17313885.433318827},{"$f":"'T&D'!$Z215*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":268302.71663124446},null,{"$f":"M$183/M$189*(M$191*(1+NG!$B85/1000000)+M$192*(1+($B263*$H$262+$H263)/1000000))+M$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+M$185*(1+NG!$B85/1000000)+M$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(1000000+M$194*($B263*$H$262+$H263)+M$195*(NG!$T85*NG!$U$84+NG!$U85))+M$188*((EtOH!$I547*EtOH!$J$546+EtOH!$J547)*Inputs!$F$93+(EtOH!$AA547*EtOH!$AB$546+EtOH!$AB547)*Inputs!$G$93+(EtOH!$AM547*EtOH!$AN$546+EtOH!$AN547)*Inputs!$O$93+1000000)/1000000*Fuel_Specs!$B$33/Fuel_Specs!$E$33*T2g-T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53","v":17496357.337098766}]
["Water consumption: Gallons per ton of additive produced",{"$f":"WCF!D272+B$183/B$189*(B$191*NG!$B90/1000000+B$192*(($B268*$H$262+H$267)/1000000))+B$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+B$185*NG!$B90/1000000+B$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(B$194*($B268*$H$262+$H268)+B$195*(NG!$T90*NG!$U$84+NG!$U90))+B$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g","v":356.24870412925486},{"$f":"'T&D'!$Y220*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":6.5859261133607498},null,{"$f":"WCF!D272+E$183/E$189*(E$191*NG!$B90/1000000+E$192*(($B268*$H$262+$H268)/1000000))+E$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+E$185*NG!$B90/1000000+E$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(E$194*($B268*$H$262+$H268)+E$195*(NG!$T90*NG!$U$84+NG!$U90))+E$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g","v":438.41536910401067},{"$f":"WCF!D273+F$183/F$189*(F$191*NG!$B90/1000000+F$192*(($B268*$H$262+$H268)/1000000))+F$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+F$185*NG!$B90/1000000+F$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(F$194*($B268*$H$262+$H268)+F$195*(NG!$T90*NG!$U$84+NG!$U90))+F$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g","v":356.24870412925486},{"$f":"'T&D'!$AA220*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":6.5859261133607498},null,{"$f":"WCF!D273+I$183/I$189*(I$191*NG!$B90/1000000+I$192*(($B268*$H$262+$H268)/1000000))+I$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+I$185*NG!$B90/1000000+I$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(I$194*($B268*$H$262+$H268)+I$195*(NG!$T90*NG!$U$84+NG!$U90))+I$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g","v":438.41536910401067},{"$f":"WCF!D274+J$183/J$189*(J$191*NG!$B90/1000000+J$192*(($B268*$H$262+$H268)/1000000))+J$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+J$185*NG!$B90/1000000+J$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(J$194*($B268*$H$262+$H268)+J$195*(NG!$T90*NG!$U$84+NG!$U90))+J$188*((EtOH!$I552*EtOH!$J$546+EtOH!$J552)*Inputs!$F$93+(EtOH!$AA552*EtOH!$AB$546+EtOH!$AB552)*Inputs!$G$93+(EtOH!$AM552*EtOH!$AN$546+EtOH!$AN552)*Inputs!$O$93)/1000000*Fuel_Specs!$B$33/Fuel_Specs!$E$33*T2g","v":4008.8605054090613},{"$f":"'T&D'!$Z220*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":6.2221805543695972},null,{"$f":"WCF!D274+M$183/M$189*(M$191*NG!$B90/1000000+M$192*(($B268*$H$262+$H268)/1000000))+M$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+M$185*NG!$B90/1000000+M$186/1000000*Fuel_Specs!$B$81/Fuel_Specs!$E$81*T2g*(M$194*($B268*$H$262+$H268)+M$195*(NG!$T90*NG!$U$84+NG!$U90))+M$188*((EtOH!$I552*EtOH!$J$546+EtOH!$J552)*Inputs!$F$93+(EtOH!$AA552*EtOH!$AB$546+EtOH!$AB552)*Inputs!$G$93+(EtOH!$AM552*EtOH!$AN$546+EtOH!$AN552)*Inputs!$O$93)/1000000*Fuel_Specs!$B$33/Fuel_Specs!$E$33*T2g","v":4082.8089898080357}]
["     PM10",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C9+NG!$B94)+B$192*(L$69*EF!$C9+$B272*$H$262+$H272))+B$184*kWh2BTU/1000000*(Electric!$B213+Electric!$C213)+B$185/1000000*(L$69*EF!$C9+NG!$B94)+B$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(B$194*($B272*$H$262+$H272)+B$195*(NG!$T94*NG!$U$84+NG!$U94))+B$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)","v":45.806414128016712},{"$f":"'T&D'!$Y225*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":7.8839973499384985},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C9+NG!$B94)+E$192*(L$69*EF!$C9+$B272*$H$262+$H272))+E$184*kWh2BTU/1000000*(Electric!$B213+Electric!$C213)+E$185/1000000*(L$69*EF!$C9+NG!$B94)+E$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(E$194*($B272*$H$262+$H272)+E$195*(NG!$T94*NG!$U$84+NG!$U94))+E$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)","v":49.774216147510643},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C9+NG!$B94)+F$192*(M$69*EF!$C9+$B272*$H$262+$H272))+F$184*kWh2BTU/1000000*(Electric!$B213+Electric!$C213)+F$185/1000000*(M$69*EF!$C9+NG!$B94)+F$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(F$194*($B272*$H$262+$H272)+F$195*(NG!$T94*NG!$U$84+NG!$U94))+F$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)","v":45.806414128016712},{"$f":"'T&D'!$AA225*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":7.8839973499384985},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C9+NG!$B94)+I$192*(M$69*EF!$C9+$B272*$H$262+$H272))+I$184*kWh2BTU/1000000*(Electric!$B213+Electric!$C213)+I$185/1000000*(M$69*EF!$C9+NG!$B94)+I$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(I$194*($B272*$H$262+$H272)+I$195*(NG!$T94*NG!$U$84+NG!$U94))+I$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)","v":49.774216147510643},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C9+NG!$B94)+J$192*(N$69*EF!$C9+$B272*$H$262+$H272))+J$184*kWh2BTU/1000000*(Electric!$B213+Electric!$C213)+J$185/1000000*(N$69*EF!$C9+NG!$B94)+J$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(J$194*($B272*$H$262+$H272)+J$195*(NG!$T94*NG!$U$84+NG!$U94))+J$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I556*EtOH!$J$546+EtOH!$J556)*Inputs!$F$93+(EtOH!$AA556*EtOH!$AB$546+EtOH!$AB556)*Inputs!$G$93+(EtOH!$AM556*EtOH!$AN$546+EtOH!$AN556)*Inputs!$O$93)","v":200.90662157451484},{"$f":"'T&D'!$Z225*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":3.9742500896587849},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C9+NG!$B94)+M$192*(N$69*EF!$C9+$B272*$H$262+$H272))+M$184*kWh2BTU/1000000*(Electric!$B213+Electric!$C213)+M$185/1000000*(N$69*EF!$C9+NG!$B94)+M$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(M$194*($B272*$H$262+$H272)+M$195*(NG!$T94*NG!$U$84+NG!$U94))+M$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I556*EtOH!$J$546+EtOH!$J556)*Inputs!$F$93+(EtOH!$AA556*EtOH!$AB$546+EtOH!$AB556)*Inputs!$G$93+(EtOH!$AM556*EtOH!$AN$546+EtOH!$AN556)*Inputs!$O$93)","v":204.51006511578686}]
["     PM2.5",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C10+NG!$B95)+B$192*(L$69*EF!$C10+$B273*$H$262+$H273))+B$184*kWh2BTU/1000000*(Electric!$B214+Electric!$C214)+B$185/1000000*(L$69*EF!$C10+NG!$B95)+B$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(B$194*($B273*$H$262+$H273)+B$195*(NG!$T95*NG!$U$84+NG!$U95))+B$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)","v":39.524656662796808},{"$f":"'T&D'!$Y226*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":7.3426744621093185},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C10+NG!$B95)+E$192*(L$69*EF!$C10+$B273*$H$262+$H273))+E$184*kWh2BTU/1000000*(Electric!$B214+Electric!$C214)+E$185/1000000*(L$69*EF!$C10+NG!$B95)+E$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(E$194*($B273*$H$262+$H273)+E$195*(NG!$T95*NG!$U$84+NG!$U95))+E$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)","v":42.811030034809612},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C10+NG!$B95)+F$192*(M$69*EF!$C10+$B273*$H$262+$H273))+F$184*kWh2BTU/1000000*(Electric!$B214+Electric!$C214)+F$185/1000000*(M$69*EF!$C10+NG!$B95)+F$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(F$194*($B273*$H$262+$H273)+F$195*(NG!$T95*NG!$U$84+NG!$U95))+F$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)","v":39.524656662796808},{"$f":"'T&D'!$AA226*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":7.3426744621093203},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C10+NG!$B95)+I$192*(M$69*EF!$C10+$B273*$H$262+$H273))+I$184*kWh2BTU/1000000*(Electric!$B214+Electric!$C214)+I$185/1000000*(M$69*EF!$C10+NG!$B95)+I$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(I$194*($B273*$H$262+$H273)+I$195*(NG!$T95*NG!$U$84+NG!$U95))+I$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)","v":42.811030034809612},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C10+NG!$B95)+J$192*(N$69*EF!$C10+$B273*$H$262+$H273))+J$184*kWh2BTU/1000000*(Electric!$B214+Electric!$C214)+J$185/1000000*(N$69*EF!$C10+NG!$B95)+J$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(J$194*($B273*$H$262+$H273)+J$195*(NG!$T95*NG!$U$84+NG!$U95))+J$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I557*EtOH!$J$546+EtOH!$J557)*Inputs!$F$93+(EtOH!$AA557*EtOH!$AB$546+EtOH!$AB557)*Inputs!$G$93+(EtOH!$AM557*EtOH!$AN$546+EtOH!$AN557)*Inputs!$O$93)","v":89.100090885316305},{"$f":"'T&D'!$Z226*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":3.8179410765073527},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C10+NG!$B95)+M$192*(N$69*EF!$C10+$B273*$H$262+$H273))+M$184*kWh2BTU/1000000*(Electric!$B214+Electric!$C214)+M$185/1000000*(N$69*EF!$C10+NG!$B95)+M$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(M$194*($B273*$H$262+$H273)+M$195*(NG!$T95*NG!$U$84+NG!$U95))+M$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I557*EtOH!$J$546+EtOH!$J557)*Inputs!$F$93+(EtOH!$AA557*EtOH!$AB$546+EtOH!$AB557)*Inputs!$G$93+(EtOH!$AM557*EtOH!$AN$546+EtOH!$AN557)*Inputs!$O$93)","v":92.080637400992984}]
["     N2O",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C15+NG!$B100)+B$192*(L$69*EF!$C15+$B278*$H$262+$H278))+B$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+B$185/1000000*(L$69*EF!$C15+NG!$B100)+B$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(B$194*($B278*$H$262+$H278)+B$195*(NG!$T100*NG!$U$84+NG!$U100))+B$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":11.186943458216358},{"$f":"'T&D'!$Y231*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":0.52321457415320038},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C15+NG!$B100)+E$192*(L$69*EF!$C15+$B278*$H$262+$H278))+E$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+E$185/1000000*(L$69*EF!$C15+NG!$B100)+E$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(E$194*($B278*$H$262+$H278)+E$195*(NG!$T100*NG!$U$84+NG!$U100))+E$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":10.105576415718733},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C15+NG!$B100)+F$192*(M$69*EF!$C15+$B278*$H$262+$H278))+F$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+F$185/1000000*(M$69*EF!$C15+NG!$B100)+F$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(F$194*($B278*$H$262+$H278)+F$195*(NG!$T100*NG!$U$84+NG!$U100))+F$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":11.186943458216358},{"$f":"'T&D'!$AA231*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":0.52321457415320061},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C15+NG!$B100)+I$192*(M$69*EF!$C15+$B278*$H$262+$H278))+I$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+I$185/1000000*(M$69*EF!$C15+NG!$B100)+I$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(I$194*($B278*$H$262+$H278)+I$195*(NG!$T100*NG!$U$84+NG!$U100))+I$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":10.105576415718733},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C15+NG!$B100)+J$192*(N$69*EF!$C15+$B278*$H$262+$H278))+J$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+J$185/1000000*(N$69*EF!$C15+NG!$B100)+J$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(J$194*($B278*$H$262+$H278)+J$195*(NG!$T100*NG!$U$84+NG!$U100))+J$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I562*EtOH!$J$546+EtOH!$J562)*Inputs!$F$93+(EtOH!$AA562*EtOH!$AB$546+EtOH!$AB562)*Inputs!$G$93+(EtOH!$AM562*EtOH!$AN$546+EtOH!$AN562)*Inputs!$O$93)","v":388.86332491914283},{"$f":"'T&D'!$Z231*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":0.51852225380251205},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C15+NG!$B100)+M$192*(N$69*EF!$C15+$B278*$H$262+$H278))+M$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+M$185/1000000*(N$69*EF!$C15+NG!$B100)+M$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(M$194*($B278*$H$262+$H278)+M$195*(NG!$T100*NG!$U$84+NG!$U100))+M$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I562*EtOH!$J$546+EtOH!$J562)*Inputs!$F$93+(EtOH!$AA562*EtOH!$AB$546+EtOH!$AB562)*Inputs!$G$93+(EtOH!$AM562*EtOH!$AN$546+EtOH!$AN562)*Inputs!$O$93)","v":387.75856547416794}]
["     GHGs",{"$f":"B215+SUMPRODUCT(B212:B213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B204:B206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B210:B211,Fuel_Specs!$B$150:$B$151)","v":805303.26039326144},{"$f":"C215+SUMPRODUCT(C212:C213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C204:C206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C210:C211,Fuel_Specs!$B$150:$B$151)","v":22952.102551924643},{"$f":"D215+SUMPRODUCT(D212:D213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D204:D206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D210:D211,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"E215+SUMPRODUCT(E212:E213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E204:E206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E210:E211,Fuel_Specs!$B$150:$B$151)","v":813189.97198692337},{"$f":"F215+SUMPRODUCT(F212:F213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F204:F206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F210:F211,Fuel_Specs!$B$150:$B$151)","v":805303.26039326144},{"$f":"G215+SUMPRODUCT(G212:G213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G204:G206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G210:G211,Fuel_Specs!$B$150:$B$151)","v":22952.102551924647},{"$f":"H215+SUMPRODUCT(H212:H213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H204:H206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H210:H211,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"I215+SUMPRODUCT(I212:I213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I204:I206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I210:I211,Fuel_Specs!$B$150:$B$151)","v":813189.97198692337},{"$f":"J215+SUMPRODUCT(J212:J213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J204:J206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J210:J211,Fuel_Specs!$B$150:$B$151)","v":1183531.8883403414},{"$f":"K215+SUMPRODUCT(K212:K213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K204:K206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K210:K211,Fuel_Specs!$B$150:$B$151)","v":21409.799407229864},{"$f":"L215+SUMPRODUCT(L212:L213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L204:L206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L210:L211,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"M215+SUMPRODUCT(M212:M213,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M204:M206,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M210:M211,Fuel_Specs!$B$150:$B$151)","v":1190765.2482355037}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C12)*B$173+NG!$B112)+B$192*((L$69*EF!$C12)*B$173+$B290*$H$283+$H290))+B$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+B$185/1000000*((L$69*EF!$C12)*B$173+NG!$B112)+B$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(B$194*($B290*$H$283+$H290)+B$195*(NG!$T112*NG!$U$105+NG!$U112))+B$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":0.56235082645820678},{"$f":"'T&D'!$Y240*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":7.2274098868886291E-2},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C12)*E$173+NG!$B112)+E$192*((L$69*EF!$C12)*E$173+$B290*$H$283+$H290))+E$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+E$185/1000000*((L$69*EF!$C12)*E$173+NG!$B112)+E$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(E$194*($B290*$H$283+$H290)+E$195*(NG!$T112*NG!$U$105+NG!$U112))+E$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":1.3459701079605251},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C12)*F$173+NG!$B112)+F$192*((M$69*EF!$C12)*F$173+$B290*$H$283+$H290))+F$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+F$185/1000000*((M$69*EF!$C12)*F$173+NG!$B112)+F$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(F$194*($B290*$H$283+$H290)+F$195*(NG!$T112*NG!$U$105+NG!$U112))+F$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":0.56235082645820678},{"$f":"'T&D'!$AA240*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":7.2274098868886291E-2},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C12)*I$173+NG!$B112)+I$192*((M$69*EF!$C12)*I$173+$B290*$H$283+$H290))+I$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+I$185/1000000*((M$69*EF!$C12)*I$173+NG!$B112)+I$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(I$194*($B290*$H$283+$H290)+I$195*(NG!$T112*NG!$U$105+NG!$U112))+I$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":1.3459701079605251},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C12)*J$173+NG!$B112)+J$192*((N$69*EF!$C12)*J$173+$B290*$H$283+$H290))+J$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+J$185/1000000*((N$69*EF!$C12)*J$173+NG!$B112)+J$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(J$194*($B290*$H$283+$H290)+J$195*(NG!$T112*NG!$U$105+NG!$U112))+J$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I574*EtOH!$J$567+EtOH!$J574)*Inputs!$F$93+(EtOH!$AA574*EtOH!$AB$567+EtOH!$AB574)*Inputs!$G$93+(EtOH!$AM574*EtOH!$AN$567+EtOH!$AN574)*Inputs!$O$93)","v":0.23335181132247851},{"$f":"'T&D'!$Z240*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":4.7024068842604134E-2},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C12)*M$173+NG!$B112)+M$192*((N$69*EF!$C12)*M$173+$B290*$H$283+$H290))+M$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+M$185/1000000*((N$69*EF!$C12)*M$173+NG!$B112)+M$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(M$194*($B290*$H$283+$H290)+M$195*(NG!$T112*NG!$U$105+NG!$U112))+M$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I574*EtOH!$J$567+EtOH!$J574)*Inputs!$F$93+(EtOH!$AA574*EtOH!$AB$567+EtOH!$AB574)*Inputs!$G$93+(EtOH!$AM574*EtOH!$AN$567+EtOH!$AN574)*Inputs!$O$93)","v":1.4402957989226495}]
["     OC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C13)*B$173+NG!$B113)+B$192*((L$69*EF!$C13)*B$173+$B291*$H$283+$H291))+B$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+B$185/1000000*((L$69*EF!$C13)*B$173+NG!$B113)+B$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(B$194*($B291*$H$283+$H291)+B$195*(NG!$T113*NG!$U$105+NG!$U113))+B$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":1.4508427435377844},{"$f":"'T&D'!$Y241*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":0.19948530168046844},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C13)*E$173+NG!$B113)+E$192*((L$69*EF!$C13)*E$173+$B291*$H$283+$H291))+E$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+E$185/1000000*((L$69*EF!$C13)*E$173+NG!$B113)+E$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(E$194*($B291*$H$283+$H291)+E$195*(NG!$T113*NG!$U$105+NG!$U113))+E$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":3.2443296869885327},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C13)*F$173+NG!$B113)+F$192*((M$69*EF!$C13)*F$173+$B291*$H$283+$H291))+F$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+F$185/1000000*((M$69*EF!$C13)*F$173+NG!$B113)+F$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(F$194*($B291*$H$283+$H291)+F$195*(NG!$T113*NG!$U$105+NG!$U113))+F$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":1.4508427435377844},{"$f":"'T&D'!$AA241*T2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/1000000","v":0.19948530168046846},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C13)*I$173+NG!$B113)+I$192*((M$69*EF!$C13)*I$173+$B291*$H$283+$H291))+I$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+I$185/1000000*((M$69*EF!$C13)*I$173+NG!$B113)+I$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(I$194*($B291*$H$283+$H291)+I$195*(NG!$T113*NG!$U$105+NG!$U113))+I$187*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":3.2443296869885327},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C13)*J$173+NG!$B113)+J$192*((N$69*EF!$C13)*J$173+$B291*$H$283+$H291))+J$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+J$185/1000000*((N$69*EF!$C13)*J$173+NG!$B113)+J$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(J$194*($B291*$H$283+$H291)+J$195*(NG!$T113*NG!$U$105+NG!$U113))+J$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I575*EtOH!$J$567+EtOH!$J575)*Inputs!$F$93+(EtOH!$AA575*EtOH!$AB$567+EtOH!$AB575)*Inputs!$G$93+(EtOH!$AM575*EtOH!$AN$567+EtOH!$AN575)*Inputs!$O$93)","v":0.65048773158484097},{"$f":"'T&D'!$Z241*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":0.13435944493477769},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C13)*M$173+NG!$B113)+M$192*((N$69*EF!$C13)*M$173+$B291*$H$283+$H291))+M$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+M$185/1000000*((N$69*EF!$C13)*M$173+NG!$B113)+M$186*T2g/Fuel_Specs!$E$57*Fuel_Specs!$B$57/1000000*(M$194*($B291*$H$283+$H291)+M$195*(NG!$T113*NG!$U$105+NG!$U113))+M$188*T2g/Fuel_Specs!$E$33*Fuel_Specs!$B$33/1000000*((EtOH!$I575*EtOH!$J$567+EtOH!$J575)*Inputs!$F$93+(EtOH!$AA575*EtOH!$AB$567+EtOH!$AB575)*Inputs!$G$93+(EtOH!$AM575*EtOH!$AN$567+EtOH!$AN575)*Inputs!$O$93)","v":3.5657299429692992}]
["Fossil fuels",{"$f":"((B198*D$174+C198+D198)*D$166+E198*E$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":493582.13440352969},{"$f":"((B198*D$174+C198+D198)*B$166+E198*C$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":493582.13440352969},{"$f":"((J198*L$174+K198+L198)*B$167+M198*C$167)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":480220.2460134789},{"$f":"((F198*H$174+G198+H198)*B$168+I198*C$168)/(T2g/Fuel_Specs!E$54*Fuel_Specs!B$54)*1000000","v":440875.60434986884},null,"MTBE for Gasoline Blendstock",{"$f":"B194*B186/(B186+B187)*D166+E166*E194*E186/(E186+E187)","v":2.4916274694261525E-2},1]
["VOC",{"$f":"((B204*D$174+C204+D204)*D$166+E204*E$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":18.288659072936049},{"$f":"((B204*D$174+C204+D204)*B$166+E204*C$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":18.288659072936049},{"$f":"((J204*L$174+K204+L204)*B$167+M204*C$167)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":30.570361072281742},{"$f":"((F204*H$174+G204+H204)*B$168+I204*C$168)/(T2g/Fuel_Specs!E$54*Fuel_Specs!B$54)*1000000","v":17.643276581497897}]
["SOx",{"$f":"((B209*D$174+C209+D209)*D$166+E209*E$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":24.232516731207944},{"$f":"((B209*D$174+C209+D209)*B$166+E209*C$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":24.232516731207944},{"$f":"((J209*L$174+K209+L209)*B$167+M209*C$167)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":26.402729884936669},{"$f":"((F209*H$174+G209+H209)*B$168+I209*C$168)/(T2g/Fuel_Specs!E$54*Fuel_Specs!B$54)*1000000","v":23.377383396421966}]
["CH4",{"$f":"((B212*D$174+C212+D212)*D$166+E212*E$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":325.89715269411374},{"$f":"((B212*D$174+C212+D212)*B$166+E212*C$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":325.89715269411374},{"$f":"((J212*L$174+K212+L212)*B$167+M212*C$167)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":265.69530804229265},{"$f":"((F212*H$174+G212+H212)*B$168+I212*C$168)/(T2g/Fuel_Specs!E$54*Fuel_Specs!B$54)*1000000","v":314.39667496529125}]
["GHGs",{"$f":"B246+SUMPRODUCT(B243:B244,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B235:B237,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B241:B242,Fuel_Specs!$B$150:$B$151)","v":27187.180598865798},{"$f":"C246+SUMPRODUCT(C243:C244,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C235:C237,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C241:C242,Fuel_Specs!$B$150:$B$151)","v":27187.180598865798},{"$f":"D246+SUMPRODUCT(D243:D244,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D235:D237,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D241:D242,Fuel_Specs!$B$150:$B$151)","v":38361.712869497343},{"$f":"E246+SUMPRODUCT(E243:E244,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E235:E237,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E241:E242,Fuel_Specs!$B$150:$B$151)","v":26227.781099968684}]
["PM10",{"$f":"((B221*D$174+C221+D221)*D$166+E221*E$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":0.33155627222054312},{"$f":"((B221*D$174+C221+D221)*B$166+E221*C$166)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":0.33155627222054312},{"$f":"((J221*L$174+K221+L221)*B$167+M221*C$167)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":0.27995775874015455},{"$f":"((F221*H$174+G221+H221)*B$168+I221*C$168)/(T2g/Fuel_Specs!E$54*Fuel_Specs!B$54)*1000000","v":0.31985609167891488}]
[null,null,null,null,null,null," "]
["5) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
["Total energy",{"$f":"$B$16*(($B124*$C$84+$C124)*$E$84+$E124)+$G$16*(($AH124*$AI$84+$AI124)*$AJ$84+$AJ124)+$H$16*(($AK124*$AL$84+$AL124)*$AM$84+$AM124)+$C$16*(SUM($F124:$J124)*$K$84*$L$84+$K124+$L124)*$B$24+$D$16*(SUM($M124:$Q124)*$R$84*$S$84+$R124+$S124)+$E$16*(SUM($T124:$X124)*$Y$84*$Z$84+$Y124+$Z124)*$B$24+$F$16*(SUM($AA124:$AE124)*$AF$84*$AG$84+$AF124+$AG124)+($C$16+$E$16)*$C$24*Y263","v":65508.269550877922},{"$f":"(B124*$D$84+D124)*$E$84+E124","v":43778.160724458423},{"$f":"AN124*$AQ$84+AQ124+AR124","v":177893.85188296787},{"$f":"AU124*$AX$84+AX124+AY124","v":186559.08568526601},{"$f":"IF($C$10=1,(AN124*$AQ$84+AQ124)*(1-J$158)+C229*J$158,IF($C$10=2,(AN124*$AQ$84+AQ124)*(1-J$159)+D229*J$159,IF($C$10=3,(AN124*$AQ$84+AQ124)*(1-J$160)+E229*J$160,IF($C$10=4,(AN124*$AQ$84+AQ124)*(1-J$161)+(EtOH!$BV547*EtOH!$BW$546+EtOH!$BW547)*J$161,(AN124*$AQ$84+AQ124)))))+AS124+AT124","v":213418.06720213479},{"$f":"IF($D$10=1,(AU124*$AX$84+AX124)*(1-K$158)+C229*K$158,IF($D$10=2,(AU124*$AX$84+AX124)*(1-K$159)+D229*K$159,IF($D$10=3,(AU124*$AX$84+AX124)*(1-K$160)+E229*K$160,IF($D$10=4,(AU124*$AX$84+AX124)*(1-K$161)+(EtOH!$BV547*EtOH!$BW$546+EtOH!$BW547)*K$161,AU124*$AX$84+AX124))))+AZ124+BA124","v":221614.81075680885},{"$f":"BB124*$BE$84*$BF$84+BE124+BF124","v":147032.38013732733},{"$f":"BG124*$BJ$84*$BK$84+BJ124+BK124","v":67070.499046364144},{"$f":"BL124*$BO$84*$BP$84+BO124+BP124","v":118933.1339598973},{"$f":"BQ124*$BT$84*$BU$84+BT124+BU124","v":119024.26915288836},{"$f":"BV124*$BY$84*$BZ$84+BY124+BZ124","v":198078.80483370228},{"$f":"CA124*CD84*CE84+CD124+CE124","v":91900.820580087602},{"$f":"CA124*CF84*CG84+CF124+CG124","v":106996.31431275356},{"$f":"CH124*$CK$84*$CL$84+CK124+CL124","v":87513.712002192144},{"$f":"(CM124*$CP$84+CP124-'T&D'!G215)*(1-B$37)+(EtOH!$BV547*EtOH!$BW$546+EtOH!$BW547)*B$37+CQ124+CR124","v":244218.45532471294},{"$f":"(CS124*$CV$84+CV124-'T&D'!G215)*(1-B$38)+(EtOH!$BV547*EtOH!$BW$546+EtOH!$BW547)*B$38+CW124+CX124","v":291031.78563354485},{"$f":"(CY124*$DB$84+DB124-'T&D'!G215)*(1-B$39)+(EtOH!$BV547*EtOH!$BW$546+EtOH!$BW547)*B$39+DC124+DD124","v":354684.6924181924},{"$f":"DE124*$DH$84*$DI$84+DH124+DI124","v":130059.76443788994},{"$f":"(($B124*$C$84+$C124)*$E$84+$E124)","v":43074.790926132024},{"$f":"IF($B$10=1,(AN124*$AQ$84*$AT$84+SUM('T&D'!CP177:CQ177))*(1-I$158)+B229*I$158,IF($B$10=2,(AN124*$AQ$84*$AT$84+SUM('T&D'!CP177:CQ177))*(1-I$159)+D229*I$159,IF($B$10=3,(AN124*$AQ$84*$AT$84+SUM('T&D'!CP177:CQ177))*(1-I$160)+E229*I$160,IF($B$10=4,(AN124*$AQ$84*$AT$84+SUM('T&D'!CP177:CQ177))*(1-I$161)+((EtOH!I547*EtOH!J$546+EtOH!J547)*Inputs!$F$93+(EtOH!AA547*EtOH!AB$546+EtOH!AB547)*Inputs!$G$93+(EtOH!AM547*EtOH!AN$546+EtOH!AN547)*Inputs!$O$93-'T&D'!$DY215)*I$161,(AN124*$AQ$84*$AT$84+SUM('T&D'!CP177:CQ177)+AQ123)))))","v":176440.35756773606},{"$f":"BB124*$BE$84*$BF$84+SUM('T&D'!CT177:CU177)","v":140499.06369831876},{"$f":"BG124*$BJ$84*$BK$84+SUM('T&D'!CV177:CW177)","v":69700.352245643691},{"$f":"BL124*$BO$84*$BP$84+SUM('T&D'!CR177:CS177)","v":121172.24758360909},{"$f":"NG!AI85*B$20+NG!D85*C$20+(B263*M$262+M263)*D$20","v":104916.93539651744},{"$f":"BG124","v":62288.960053553106},{"$f":"DO124+DP124+DQ124","v":133825.18640582124},{"$f":"AN124/3*2","v":112310.306941117},{"$f":"DJ124*$DM$84*$DN$84+DM124+DN124","v":138853.4456486243},{"$f":"(DR124+DS124+DT124)","v":48151.161175663001},{"$f":"DU124+DV124+DW124","v":143749.26657868689},{"$f":"DX124+DY124","v":1112157.7266727102}]
["CO",{"$f":"$B$16*(($B132*$C$84+$C132)*$E$84+$E132)+$G$16*(($AH132*$AI$84+$AI132)*$AJ$84+$AJ132)+$H$16*(($AK132*$AL$84+$AL132)*$AM$84+$AM132)+$C$16*(SUM($F132:$J132)*$K$84*$L$84+$K132+$L132)*$B$24+$D$16*(SUM($M132:$Q132)*$R$84*$S$84+$R132+$S132)+$E$16*(SUM($T132:$X132)*$Y$84*$Z$84+$Y132+$Z132)*$B$24+$F$16*(SUM($AA132:$AE132)*$AF$84*$AG$84+$AF132+$AG132)+($C$16+$E$16)*$C$24*Y270","v":7.515202103179095},{"$f":"(B132*$D$84+D132)*$E$84+E132","v":8.4201053701924824},{"$f":"SUM(AN132:AP132)*$AQ$84+AQ132+AR132","v":7.8236541556345713},{"$f":"SUM(AU132:AW132)*$AX$84+AX132+AY132","v":9.6668373295091357},{"$f":"IF($C$10=1,(SUM(AN132:AP132)*$AQ$84+AQ132)*(1-J$158)+C236*J$158,IF($C$10=2,(SUM(AN132:AP132)*$AQ$84+AQ132)*(1-J$159)+D236*J$159,IF($C$10=3,(SUM(AN132:AP132)*$AQ$84+AQ132)*(1-J$160)+E236*J$160,IF($C$10=4,(SUM(AN132:AP132)*$AQ$84+AQ132)*(1-J$161)+(EtOH!$BV554*EtOH!$BW$546+EtOH!$BW554)*J$161,(SUM(AN132:AP132)*$AQ$84+AQ132)))))+AS132+AT132","v":9.9189172801292393},{"$f":"IF($D$10=1,(SUM(AU132:AW132)*$AX$84+AX132)*(1-K$158)+C236*K$158,IF($D$10=2,(SUM(AU132:AW132)*$AX$84+AX132)*(1-K$159)+D236*K$159,IF($D$10=3,(SUM(AU132:AW132)*$AX$84+AX132)*(1-K$160)+E236*K$160,IF($D$10=4,(SUM(AU132:AW132)*$AX$84+AX132)*(1-K$161)+(EtOH!$BV554*EtOH!$BW$546+EtOH!$BW554)*K$161,SUM(AU132:AW132)*$AX$84+AX132))))+AZ132+BA132","v":11.717262119731691},{"$f":"SUM(BB132:BD132)*$BE$84*$BF$84+BE132+BF132","v":8.1007402033704743},{"$f":"SUM(BG132:BI132)*$BJ$84*$BK$84+BJ132+BK132","v":3.0147227687423843},{"$f":"SUM(BL132:BN132)*$BO$84*$BP$84+BO132+BP132","v":4.7220016393525777},{"$f":"SUM(BQ132:BS132)*$BT$84*$BU$84+BT132+BU132","v":4.7321160856832192},{"$f":"SUM(BV132:BX132)*$BY$84*$BZ$84+BY132+BZ132","v":8.5472863119456051},{"$f":"SUM(CA132:CC132)*$CD$84*$CE$84+CD132+CE132","v":4.6904666868954346},{"$f":"SUM(CA132:CC132)*$CF$84*$CG$84+CF132+CG132","v":5.2064163989127756},{"$f":"SUM(CH132:CJ132)*$CK$84*$CL$84+CK132+CL132","v":3.3067783133207556},{"$f":"(SUM(CM132:CO132)*$CP$84+CP132-'T&D'!G222)*(1-B$37)+(EtOH!$BV554*EtOH!$BW$546+EtOH!$BW554)*B$37+CQ132+CR132","v":10.787711594636821},{"$f":"(SUM(CS132:CU132)*$CV$84+CV132-'T&D'!G222)*(1-B$38)+(EtOH!$BV554*EtOH!$BW$546+EtOH!$BW554)*B$38+CW132+CX132","v":14.22561734583026},{"$f":"(SUM(CY132:DA132)*$DB$84+DB132-'T&D'!G222)*(1-B$39)+(EtOH!$BV554*EtOH!$BW$546+EtOH!$BW554)*B$39+DC132+DD132","v":18.171909705973242},{"$f":"SUM(DE132:DG132)*DH$84*DI$84+DH132+DI132","v":5.6413109345360679},{"$f":"(($B132*$C$84+$C132)*$E$84+$E132)","v":7.2796279241265633},{"$f":"IF($B$10=1,(SUM(AN132:AP132)*$AQ$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$158)+B236*I$158,IF($B$10=2,(SUM(AN132:AP132)*$AQ$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$159)+D236*I$159,IF($B$10=3,(SUM(AN132:AP132)*$AQ$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$160)+E236*I$160,IF($B$10=4,(SUM(AN132:AP132)*$AQ$84*$AT$84+SUM('T&D'!CP185:CQ185))*(1-I$161)+((EtOH!I554*EtOH!J$546+EtOH!J554)*Inputs!$F$93+(EtOH!AA554*EtOH!AB$546+EtOH!AB554)*Inputs!$G$93+(EtOH!AM554*EtOH!AN$546+EtOH!AN554)*Inputs!$O$93-'T&D'!$DY223)*I$161,(SUM(AN132:AP132)*$AQ$84*$AT$84+SUM('T&D'!CP185:CQ185))))))","v":8.2966461038943002},{"$f":"SUM(BB132:BD132)*$BE$84*$BF$84+SUM('T&D'!CT185:CU185)","v":7.6550194697236318},{"$f":"SUM(BG132:BI132)*$BJ$84*$BK$84+SUM('T&D'!CV185:CW185)","v":3.5842805206480888},{"$f":"SUM(BL132:BN132)*$BO$84*$BP$84+SUM('T&D'!CR185:CS185)","v":5.3179151889545277},{"$f":"NG!AI92*B$20+NG!D92*C$20+(B270*M$262+M270)*D$20","v":16.603810673233959},2.3959658156233958,{"$f":"DO132+DP132+DQ132","v":7.6252014404758457},4.7745481633375535,{"$f":"SUM(DJ132:DL132)*$DM$84*$DN$84+DM132+DN132","v":7.9226650843943958},{"$f":"(DR132+DS132+DT132)","v":1.2028300349243588},{"$f":"DU132+DV132+DW132","v":6.3853477442897058},{"$f":"DX132+DY132","v":8.3386864652269139}]
["SOx",2.9605104845791588,15.799526579672065,3.7547799104215023,7.2923926883799108,{"$f":"IF($C$10=1,(SUM(AN136:AP136)*$AQ$84+AQ136)*(1-J$158)+C240*J$158,IF($C$10=2,(SUM(AN136:AP136)*$AQ$84+AQ136)*(1-J$159)+D240*J$159,IF($C$10=3,(SUM(AN136:AP136)*$AQ$84+AQ136)*(1-J$160)+E240*J$160,IF($C$10=4,(SUM(AN136:AP136)*$AQ$84+AQ136)*(1-J$161)+(EtOH!$BV558*EtOH!$BW$546+EtOH!$BW558)*J$161,(SUM(AN136:AP136)*$AQ$84+AQ136)))))+AS136+AT136","v":5.4700687466116849},{"$f":"IF($D$10=1,(SUM(AU136:AW136)*$AX$84+AX136)*(1-K$158)+C240*K$158,IF($D$10=2,(SUM(AU136:AW136)*$AX$84+AX136)*(1-K$159)+D240*K$159,IF($D$10=3,(SUM(AU136:AW136)*$AX$84+AX136)*(1-K$160)+E240*K$160,IF($D$10=4,(SUM(AU136:AW136)*$AX$84+AX136)*(1-K$161)+(EtOH!$BV558*EtOH!$BW$546+EtOH!$BW558)*K$161,SUM(AU136:AW136)*$AX$84+AX136))))+AZ136+BA136","v":8.7313930464275131},4.2268790437312145,3.6426585979235688,2.1042360723209281,2.1087298228925149,3.3188702928985108,2.8527317443551157,1.7885097514611918,1.543785150900804,{"$f":"(SUM(CM136:CO136)*$CP$84+CP136-'T&D'!G226)*(1-B$37)+(EtOH!$BV558*EtOH!$BW$546+EtOH!$BW558)*B$37+CQ136+CR136","v":5.7336538350801538},{"$f":"(SUM(CS136:CU136)*$CV$84+CV136-'T&D'!G226)*(1-B$38)+(EtOH!$BV558*EtOH!$BW$546+EtOH!$BW558)*B$38+CW136+CX136","v":8.4489269082606118},{"$f":"(SUM(CY136:DA136)*$DB$84+DB136-'T&D'!G226)*(1-B$39)+(EtOH!$BV558*EtOH!$BW$546+EtOH!$BW558)*B$39+DC136+DD136","v":11.547720440020443},3.2821322218940914,3.1953802113378109,{"$f":"IF($B$10=1,(SUM(AN136:AP136)*$AQ$84*$AT$84+SUM('T&D'!CP189:CQ189))*(1-I$158)+B240*I$158,IF($B$10=2,(SUM(AN136:AP136)*$AQ$84*$AT$84+SUM('T&D'!CP189:CQ189))*(1-I$159)+D240*I$159,IF($B$10=3,(SUM(AN136:AP136)*$AQ$84*$AT$84+SUM('T&D'!CP189:CQ189))*(1-I$160)+E240*I$160,IF($B$10=4,(SUM(AN136:AP136)*$AQ$84*$AT$84+SUM('T&D'!CP189:CQ189))*(1-I$161)+((EtOH!I558*EtOH!J$546+EtOH!J558)*Inputs!$F$93+(EtOH!AA558*EtOH!AB$546+EtOH!AB558)*Inputs!$G$93+(EtOH!AM558*EtOH!AN$546+EtOH!AN558)*Inputs!$O$93-'T&D'!$DY227)*I$161,(SUM(AN136:AP136)*$AQ$84*$AT$84+SUM('T&D'!CP189:CQ189))))))","v":10.807388129067959},{"$f":"SUM(BB136:BD136)*$BE$84*$BF$84+SUM('T&D'!CT189:CU189)","v":11.592721433727363},{"$f":"SUM(BG136:BI136)*$BJ$84*$BK$84+SUM('T&D'!CV189:CW189)","v":8.9802455760257622},{"$f":"SUM(BL136:BN136)*$BO$84*$BP$84+SUM('T&D'!CR189:CS189)","v":9.1187827889924069},{"$f":"NG!AI96*B$20+NG!D96*C$20+(B274*M$262+M274)*D$20","v":8.1918676501143359},1.1338439200680988,4.6483404102798094,2.2019687695567072,4.0689036368524851,0.72550366101138031,4.0854205967332788,13.130281682910084]
["BC",9.2765712491796437E-2,0.31169176832220313,0.15010979411999284,0.21700763991839259,{"$f":"IF($C$10=1,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$158)+C241*J$158,IF($C$10=2,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$159)+D241*J$159,IF($C$10=3,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$160)+E241*J$160,IF($C$10=4,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$161)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*J$161,(SUM(AN137:AP137)*$AQ$84+AQ137)))))+AS137+AT137","v":0.18539964867271139},{"$f":"IF($D$10=1,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$158)+C241*K$158,IF($D$10=2,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$159)+D241*K$159,IF($D$10=3,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$160)+E241*K$160,IF($D$10=4,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$161)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*K$161,SUM(AU137:AW137)*$AX$84+AX137))))+AZ137+BA137","v":0.24708050783687488},0.10224677380631976,9.4907045632350195E-2,8.4461897136912073E-2,8.4614443268765646E-2,0.14953024784569419,0.11699081244134185,0.11052237265661063,7.1419369115582221E-2,{"$f":"(SUM(CM137:CO137)*$CP$84+CP137-'T&D'!G227)*(1-B$37)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*B$37+CQ137+CR137","v":0.18421053617957919},{"$f":"(SUM(CS137:CU137)*$CV$84+CV137-'T&D'!G227)*(1-B$38)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*B$38+CW137+CX137","v":0.23763684516396835},{"$f":"(SUM(CY137:DA137)*$DB$84+DB137-'T&D'!G227)*(1-B$39)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*B$39+DC137+DD137","v":0.30062862186612421},0.12216720663212481,9.6406476990527429E-2,{"$f":"IF($B$10=1,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$160)+E241*I$160,IF($B$10=4,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$161)+((EtOH!I559*EtOH!J$546+EtOH!J559)*Inputs!$F$93+(EtOH!AA559*EtOH!AB$546+EtOH!AB559)*Inputs!$G$93+(EtOH!AM559*EtOH!AN$546+EtOH!AN559)*Inputs!$O$93-'T&D'!$DY228)*I$161,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))))))","v":0.27125838282857351},{"$f":"SUM(BB137:BD137)*$BE$84*$BF$84+SUM('T&D'!CT190:CU190)","v":0.22910206670974298},{"$f":"SUM(BG137:BI137)*$BJ$84*$BK$84+SUM('T&D'!CV190:CW190)","v":0.18390335896006901},{"$f":"SUM(BL137:BN137)*$BO$84*$BP$84+SUM('T&D'!CR190:CS190)","v":0.20271632659716854},{"$f":"NG!AI97*B$20+NG!D97*C$20+(B275*M$262+M275)*D$20","v":0.10971477011059072},4.7508190967546084E-2,0.11936042574335817,9.3830206926933737E-2,0.10025613190842458,3.2848975411749838E-2,9.5028979044033499E-2,0.19129137622773529]
["CO2 (w/ C in VOC & CO)",{"$f":"B279+B269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5228.557038577701},{"$f":"C279+C269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3751.769557243701},{"$f":"D279+D269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12266.143334630255},{"$f":"E279+E269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13056.536836896741},{"$f":"F279+F269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14343.665607887342},{"$f":"G279+G269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15110.16114250779},{"$f":"H279+H269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10937.712989256643},{"$f":"I279+I269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4391.8203994311916},{"$f":"J279+J269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7408.8981805823796},{"$f":"K279+K269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7415.4388725179115},{"$f":"L279+L269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13011.079535587784},{"$f":"M279+M269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6895.8333479299235},{"$f":"N279+N269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8095.2477999552075},{"$f":"O279+O269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4741.6067996962638},{"$f":"P279+P269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15537.579938607269},{"$f":"Q279+Q269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18487.722165707542},{"$f":"R279+R269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":22316.500119948112},{"$f":"S279+S269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7411.2925816010757},{"$f":"T279+T269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3443.5754492906285},{"$f":"U279+U269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12302.878043923287},{"$f":"V279+V269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10481.195864087593},{"$f":"W279+W269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4651.251416666325},{"$f":"X279+X269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7648.5986629943009},{"$f":"Y279+Y269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6798.1187228104882},{"$f":"Z279+Z269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4040.5313895687259},{"$f":"AA279+AA269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9398.8926074472165},{"$f":"AB279+AB269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7768.4343582565334},{"$f":"AC279+AC269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC270*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10416.881054087538},{"$f":"(AD279+AD269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD270*Fuel_Specs!$B$155/Fuel_Specs!$B$157)","v":1899.7972712062631},{"$f":"(AE279+AE269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE270*Fuel_Specs!$B$155/Fuel_Specs!$B$157)","v":10454.59646077935},{"$f":"(AF279+AF269*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF270*Fuel_Specs!$B$155/Fuel_Specs!$B$157)","v":18479.179101738628}]
["CO",0.2877055546994744,0.34942423554182533,2.6879007810339033,3.6135544170325344,{"$f":"IF($C$10=1,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$158)+C250*J$158,IF($C$10=2,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$159)+D250*J$159,IF($C$10=3,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$160)+E250*J$160,IF($C$10=4,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$161)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*J$161,(SUM(AN147:AP147)*$AQ$84+AQ147)))))+AS147+AT147","v":2.5542333348985951},{"$f":"IF($D$10=1,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$158)+C250*K$158,IF($D$10=2,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$159)+D250*K$159,IF($D$10=3,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$160)+E250*K$160,IF($D$10=4,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$161)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*K$161,SUM(AU147:AW147)*$AX$84+AX147))))+AZ147+BA147","v":3.5132403451945455},3.5801217880529745,1.0374947589919121,1.5797454346708504,1.5831783773499719,3.2501198613142583,1.856006386386293,1.601811687253788,1.4295575420140489,{"$f":"(SUM(CM147:CO147)*$CP$84+CP147-'T&D'!G237)*(1-B$37)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*B$37+CQ147+CR147","v":2.8282749508407652},{"$f":"(SUM(CS147:CU147)*$CV$84+CV147-'T&D'!G237)*(1-B$38)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*B$38+CW147+CX147","v":2.6220952519615826},{"$f":"(SUM(CY147:DA147)*$DB$84+DB147-'T&D'!G237)*(1-B$39)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*B$39+DC147+DD147","v":2.4726260431062599},1.9631143895948562,0.28512375684092456,{"$f":"IF($B$10=1,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$158)+B236*I$158,IF($B$10=2,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$159)+D236*I$159,IF($B$10=3,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$160)+E250*I$160,IF($B$10=4,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$161)+((EtOH!I569*EtOH!J$567+EtOH!J569)*Inputs!$F$93+(EtOH!AA569*EtOH!AB$567+EtOH!AB569)*Inputs!$G$93+(EtOH!AM569*EtOH!AN$567+EtOH!AN569)*Inputs!$O$93-'T&D'!$DY235)*I$161,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))))))","v":2.4321802157820804},{"$f":"SUM(BB147:BD147)*$BE$84*$BF$84+SUM('T&D'!CT197:CU197)","v":2.5765475386290304},{"$f":"SUM(BG147:BI147)*$BJ$84*$BK$84+SUM('T&D'!CV197:CW197)","v":1.0034744582960933},{"$f":"SUM(BL147:BN147)*$BO$84*$BP$84+SUM('T&D'!CR197:CS197)","v":1.418499291436397},{"$f":"NG!AI107*B$20+NG!D107*C$20+(B285*M$262+M285)*D$20","v":0.36670160229176674},0.99427948789974629,{"$f":"DO147+DP147+DQ147","v":2.7564412663950928},1.6143442747717385,{"$f":"SUM(DJ147:DL147)*$DM$84*$DN$84+DM147+DN147","v":3.5374320686274601},{"$f":"(DR147+DS147+DT147)","v":0.70527067841098723},2.6262452449781648,{"$f":"DX147+DY147","v":0.32928611428687493}]
["BC",4.4547792493864931E-3,2.0448955969828701E-2,8.7583033518667378E-2,0.12050125520911593,{"$f":"IF($C$10=1,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$158)+C255*J$158,IF($C$10=2,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$159)+D255*J$159,IF($C$10=3,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$160)+E255*J$160,IF($C$10=4,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$161)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*J$161,(SUM(AN152:AP152)*$AQ$84+AQ152)))))+AS152+AT152","v":8.2579334140293101E-2},{"$f":"IF($D$10=1,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$158)+C255*K$158,IF($D$10=2,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$159)+D255*K$159,IF($D$10=3,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$160)+E255*K$160,IF($D$10=4,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$161)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*K$161,SUM(AU152:AW152)*$AX$84+AX152))))+AZ152+BA152","v":0.11359953594984232},5.9467069397895277E-2,3.4237283744672359E-2,5.0290601146795892E-2,5.0310877253883696E-2,0.12590419475352693,6.8734474992176886E-2,6.747814004014499E-2,4.9760605129558218E-2,{"$f":"(SUM(CM152:CO152)*$CP$84+CP152-'T&D'!G242)*(1-B$37)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*B$37+CQ152+CR152","v":-216.33895703474934},{"$f":"(SUM(CS152:CU152)*$CV$84+CV152-'T&D'!G242)*(1-B$38)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*B$38+CW152+CX152","v":-191.03599824042087},{"$f":"(SUM(CY152:DA152)*$DB$84+DB152-'T&D'!G242)*(1-B$39)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*B$39+DC152+DD152","v":-162.78749645037382},6.9389019420259185E-2,4.8386413234731201E-3,{"$f":"IF($B$10=1,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$160)+E255*I$160,IF($B$10=4,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$161)+((EtOH!I574*EtOH!J$567+EtOH!J574)*Inputs!$F$93+(EtOH!AA574*EtOH!AB$567+EtOH!AB574)*Inputs!$G$93+(EtOH!AM574*EtOH!AN$567+EtOH!AN574)*Inputs!$O$93-'T&D'!$DY240)*I$161,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))))))","v":8.6503075259247456E-2},{"$f":"SUM(BB152:BD152)*$BE$84*$BF$84+SUM('T&D'!CT202:CU202)","v":5.8904380334774013E-2},{"$f":"SUM(BG152:BI152)*$BJ$84*$BK$84+SUM('T&D'!CV202:CW202)","v":3.1872986580996715E-2},{"$f":"SUM(BL152:BN152)*$BO$84*$BP$84+SUM('T&D'!CR202:CS202)","v":4.9534209719524186E-2},{"$f":"NG!AI112*B$20+NG!D112*C$20+(B290*M$262+M290)*D$20","v":8.6131659410198635E-3},3.1604265725377841E-2,6.6985079242932358E-2,5.7452602278205867E-2,5.9613856199888952E-2,2.3518541643748999E-2,5.6382650573191168E-2,2.2540503452336607E-3]
[]
[]
[null,"CH4",null,null,null,null,null,{"$f":"(AN139+AO139)","v":43.147464061833411},{"$f":"(AQ139+AS139+AR139)","v":1.1336511987726305},{"$f":"H302+I302","v":44.281115260606043},3.8862775030000001]
[]
[]
[null,"CH4",null,null,null,null,null,{"$f":"BV139+BW139","v":48.364419815888276},{"$f":"BY139","v":0.40434221711480633},{"$f":"H313+I313","v":48.768762033003085},0.27404134640187028,{"$f":"K313*CH4_GWP/mmBTU2MJ","v":6.4935270109603748E-3}]
[]
[null,"Carbon Intensites of CaRFG and EtOH-Denaturant as Baseline Fuels under the California Low Carbon Fuel Standard"]
[null,"CaRFG  Calculator"]
[null,"Volume % Ethanol in RFG",null,null,{"$f":"H161","v":9.5045000000000004E-2},null,"v/v EtOH/RFG"]
[null,"Energy % Ethanol in RFG",null,null,{"$f":"H161*Fuel_Specs!J33/Fuel_Specs!J18","v":6.6081353677664448E-2},null,"MJ/MJ EtOH/RFG"]
[null,"2015 Average Anhydrous Ethanol CI (including ILUC)",null,null,69.89,null,"g CO2e/MJ EtOH"]
[null,"RFG Tailpipe Emissions allocated to Ethanol",null,null,{"$f":"K302*$E$324/mmBTU2MJ","v":2.4340936848536851E-4},null,"g CH4/MJ RFG"]
[null,null,null,null,{"$f":"K303*$E$324/mmBTU2MJ","v":1.8078663593398407E-4},null,"g N2O/MJ RFG"]
[null,"CI Contribution of Ethanol as Oxygenate",null,null,{"$f":"E325*E324+E326*25+E327*298","v":4.6783854602524295},null,"g CO2e/MJ RFG"]
[null,"2015 CBOB ",null,null,{"$f":"L306","v":97.912112598161116},null,"g CO2e/MJ CBOB"]
[]
[]
[]
[null,"CI Contribution of CBOB",null,null,{"$f":"(1-E324)*E329","v":91.441947656234731},null,"g CO2e/MJ RFG"]
[]
[null,"WTW CI of RFG",null,null,{"$f":"E333+E328","v":96.12033311648716},null,"g CO2e/MJ"]

{"sheet":"Co_processing","index":5,"n_rows":131,"n_cols":42,"rows_kept":131,"cut":false,"hidden":false,"merged":[[8,2,8,8],[8,9,8,15],[8,16,8,22],[8,23,8,29],[9,2,9,4],[9,5,9,7],[9,9,9,11],[9,12,9,14],[9,16,9,18],[9,19,9,21],[9,23,9,25],[9,26,9,28],[62,1,64,1],[62,2,62,8],[62,9,62,15],[62,16,62,22],[62,23,62,29],[63,23,63,25],[63,26,63,28],[62,30,62,32],[62,33,62,35],[62,36,62,38],[62,39,62,41],[63,2,63,4],[63,5,63,7],[63,9,63,11],[63,12,63,14],[63,16,63,18],[63,19,63,21],[63,41,64,41],[63,30,64,30],[63,31,64,31],[63,32,64,32],[63,33,64,33],[63,34,64,34],[63,40,64,40],[63,35,64,35],[63,36,64,36],[63,37,64,37],[63,38,64,38],[63,39,64,39]]}
["Co-processing of Bio-feedstocks in Petroleum Refineries"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"Selected feedstock for hydrotreater",2,"1--Soy Oil,  2--Tallow,  3--Used cooking oil (UCO)"]
[null,"Selected feedstock for hydrotcracker",2,"1--Soy Oil,  2--Tallow,  3--Used cooking oil (UCO)"]
[null,"Selected feedstock for FCC",1,"1--Pyrolysis oil"]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Co-Processed Fuels at Refineries"]
[null,null,"Gasoline",null,null,null,null,null,null,"Diesel",null,null,null,null,null,null,"Jet",null,null,null,null,null,null,"LPG"]
[null,null,"Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC"]
[null,null,"Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil"]
[null,"Energy efficiency",0.86905562022295824,0.86897933435933039,0.8690072364330762,0.86903326799713765,0.86914881939210109,0.86894294029157759,0.86884931402950416,0.87871744151224429,0.8790521697273147,0.87811518454666482,0.87836739988815871,0.87860454597804061,0.87809033246139068,0.87845378033755517,0.92464871078242306,0.92278529143312182,0.9245134499676958,0.92140075531572174,0.9212193958046524,0.92071282558504342,0.92598756862675013,0.88539176300753375,0.88547595718251382,0.88496032428052351,0.88457884851525626,0.88447361676106584,0.88421639979202715,0.88765169827734147]
[null,"Urban emission share",{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995}]
[null,"Shares of process fuels "]
[null,"Energy ratio of crude oil and bio-feeds to total energy inputs",0.86698165459061782,0.86730683539918374,0.86708365692591405,0.86688121755383774,0.86794941010378091,0.86691528035989651,0.86149846524868268,0.90467719573243077,0.90641154629622733,0.90492424219796597,0.90588710995733257,0.9066897594936113,0.90596328670537007,0.9038996977744217,0.93867781091929547,0.936676336652701,0.93961505220010633,0.93570196150947893,0.93667278343767468,0.93638487704858986,0.94045444006165813,0.92112286182139469,0.92180707612477164,0.92141735836583472,0.92005093260916204,0.92048099626181323,0.92040974244040674,0.91905774044612798]
[null,"Energy ratio of bio-feedstock to crude and bio-feeds",8.5092536618753024E-3,8.4570900785608666E-3,8.1642444657185013E-3,1.3341322084202795E-2,1.5565002056994787E-2,1.2835444126783207E-2,1.8402670285692767E-2,4.9125697549162767E-2,3.7883454263446484E-2,5.2127597969284456E-2,1.9427232092439201E-2,1.4909616728495733E-2,2.1235994322648336E-2,7.5271876426500984E-3,4.797026670117565E-2,9.135612154571561E-2,4.2398184365671748E-2,7.2643078591354632E-2,7.944870716876877E-2,7.1891313472539395E-2,6.4345262485244045E-3,2.3108310014848237E-2,2.3139869463012847E-2,2.0659362503001301E-2,2.8833069431018592E-2,3.2690977976944077E-2,2.6578909292946415E-2,8.1187570108192612E-3]
[null,"     Natural gas",0.70417407637363061,0.70373934021148632,0.7040257769760625,0.71560769948628988,0.71968728735705445,0.71455279341730993,0.70626419391334128,0.945110951052204,0.94483548343554424,0.94515724069206075,0.9461706997567858,0.9460277791016608,0.94620452827016455,0.94975619134336475,0.95052492015614976,0.95124189914384472,0.95031924341064056,0.95264723231809245,0.95238330520783199,0.95250625127390243,0.95428496291012532,0.95042117307798935,0.95050335084641968,0.95036393609499348,0.95224447195786899,0.95225097350231436,0.95215290533200969,0.95492657344967047]
[null,"     Butane",0.25389967361214461,0.25449386050008349,0.25410547158509555,0.24309574073975343,0.23878560354943063,0.24422221158814422,0.25612193044696713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6677421175866794E-3,1.6855255371571267E-3,1.6902745991936342E-3,1.5369289745974157E-3,1.4868649679256505E-3,1.565502007269619E-3,1.9266741572981539E-3]
[null,"     Electricity",4.1926250014224925E-2,4.1766799288430224E-2,4.1868751438842007E-2,4.1296559773956784E-2,4.15271090935148E-2,4.1224994994545898E-2,3.7613875639691673E-2,5.4889048947796011E-2,5.5164516564455812E-2,5.4842759307939248E-2,5.3829300243214181E-2,5.3972220898339134E-2,5.3795471729835551E-2,5.0243808656635261E-2,4.9475079843850231E-2,4.8758100856155139E-2,4.9680756589359436E-2,4.7352767681907493E-2,4.7616694792167978E-2,4.7493748726097434E-2,4.571503708987467E-2,4.7911084804423937E-2,4.7811123616423222E-2,4.7945789305812947E-2,4.6218599067533533E-2,4.6262161529760079E-2,4.6281592660720822E-2,4.3146752393031368E-2]
[null,"     Feed loss"]
[null,"Energy use: Btu/mmBtu of fuel throughput"]
[null,"     Natural gas",{"$f":"1000000*(1/C$12)*(1-C$15)*C17","v":107781.4449843492},107461.01364493275,107682.10871251674,109617.00681984462,109342.7600842605,109438.78334299555,112584.16530622715,102525.13713992336,100592.0865045121,102334.57122970607,101377.69120204405,100470.77493257928,101331.21918516778,103900.57971364113,63038.284918403639,65276.421657828025,62070.463018781513,66478.509007178276,65469.511490864075,65811.836875709094,61365.22171835741,84670.431021512501,83935.239068907002,84390.346734362916,86064.750009449897,85612.557895074307,85705.371433185428,87076.850878623387]
[null,"     Butane",{"$f":"1000000*(1/C$12)*(1-C$15)*C18","v":38862.086266935388},38861.218427170024,38865.92495689536,37237.4801021202,36278.919218323201,37404.348492880257,40827.885661621767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,148.57459821889603,148.84217798080184,150.09287924829172,138.90908466923514,133.67727278924457,140.9142694005173,175.68755855299381]
[null,"     Electricity",{"$f":"1000000*(1/C$12)*(1-C$15)*C19","v":6417.2652202416029},6377.7912243620667,6403.9067766236358,6325.8196881162394,6309.2523744307227,6313.8977792636415,5995.9528308559829,5954.3350593785599,5873.1005762548548,5937.9646234551428,5767.5535493557691,5731.9996074933051,5761.0807961268001,5496.5273130379101,3281.1598238213974,3345.8937769518911,3244.9175221977762,3304.4145682306444,3273.3057475976138,3281.50165901539,2939.7019715454708,4268.2679174340456,4222.0136176521137,4257.4866641044664,4177.2804061080024,4159.2207228215957,4165.9076680791568,3934.4211675379634]
[null,"     Feed loss"]
[null,"     Total energy",{"$f":"C$22*NG!$B85/1000000 + C$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  C$24*(Electric!$B204+Electric!$C204)/1000000","v":32564.889054237145},{"$f":"D$22*NG!$B85/1000000 + D$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  D$24*(Electric!$B204+Electric!$C204)/1000000","v":32451.77764230968},{"$f":"E$22*NG!$B85/1000000 + E$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  E$24*(Electric!$B204+Electric!$C204)/1000000","v":32528.522094639284},{"$f":"F$22*NG!$B85/1000000 + F$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  F$24*(Electric!$B204+Electric!$C204)/1000000","v":32328.211062624101},{"$f":"G$22*NG!$B85/1000000 + G$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  G$24*(Electric!$B204+Electric!$C204)/1000000","v":32086.097934294263},{"$f":"H$22*NG!$B85/1000000 + H$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  H$24*(Electric!$B204+Electric!$C204)/1000000","v":32314.652655049817},{"$f":"I$22*NG!$B85/1000000 + I$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  I$24*(Electric!$B204+Electric!$C204)/1000000","v":32759.510851079052},{"$f":"J$22*NG!$B85/1000000 + J$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  J$24*(Electric!$B204+Electric!$C204)/1000000","v":23872.027848936188},{"$f":"K$22*NG!$B85/1000000 + K$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  K$24*(Electric!$B204+Electric!$C204)/1000000","v":23478.959338927656},{"$f":"L$22*NG!$B85/1000000 + L$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  L$24*(Electric!$B204+Electric!$C204)/1000000","v":23817.911277782754},{"$f":"M$22*NG!$B85/1000000 + M$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  M$24*(Electric!$B204+Electric!$C204)/1000000","v":23384.076352658543},{"$f":"N$22*NG!$B85/1000000 + N$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  N$24*(Electric!$B204+Electric!$C204)/1000000","v":23204.364333581314},{"$f":"O$22*NG!$B85/1000000 + O$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  O$24*(Electric!$B204+Electric!$C204)/1000000","v":23366.320797936525},{"$f":"P$22*NG!$B85/1000000 + P$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  P$24*(Electric!$B204+Electric!$C204)/1000000","v":23204.196530080044},{"$f":"Q$22*NG!$B85/1000000 + Q$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  Q$24*(Electric!$B204+Electric!$C204)/1000000","v":13979.745501584319},{"$f":"R$22*NG!$B85/1000000 + R$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  R$24*(Electric!$B204+Electric!$C204)/1000000","v":14380.967620990792},{"$f":"S$22*NG!$B85/1000000 + S$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  S$24*(Electric!$B204+Electric!$C204)/1000000","v":13791.087385200215},{"$f":"T$22*NG!$B85/1000000 + T$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  T$24*(Electric!$B204+Electric!$C204)/1000000","v":14456.344367173955},{"$f":"U$22*NG!$B85/1000000 + U$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  U$24*(Electric!$B204+Electric!$C204)/1000000","v":14271.926978694604},{"$f":"V$22*NG!$B85/1000000 + V$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  V$24*(Electric!$B204+Electric!$C204)/1000000","v":14330.160718894906},{"$f":"W$22*NG!$B85/1000000 + W$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  W$24*(Electric!$B204+Electric!$C204)/1000000","v":13141.262972957662},{"$f":"X$22*NG!$B85/1000000 + X$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  X$24*(Electric!$B204+Electric!$C204)/1000000","v":18549.305181380514},{"$f":"Y$22*NG!$B85/1000000 + Y$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  Y$24*(Electric!$B204+Electric!$C204)/1000000","v":18371.636007054134},{"$f":"Z$22*NG!$B85/1000000 + Z$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  Z$24*(Electric!$B204+Electric!$C204)/1000000","v":18494.450488918093},{"$f":"AA$22*NG!$B85/1000000 + AA$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AA$24*(Electric!$B204+Electric!$C204)/1000000","v":18556.160197129688},{"$f":"AB$22*NG!$B85/1000000 + AB$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AB$24*(Electric!$B204+Electric!$C204)/1000000","v":18464.977815002669},{"$f":"AC$22*NG!$B85/1000000 + AC$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AC$24*(Electric!$B204+Electric!$C204)/1000000","v":18490.308290595181},{"$f":"AD$22*NG!$B85/1000000 + AD$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AD$24*(Electric!$B204+Electric!$C204)/1000000","v":18244.302830554392}]
[null,"     Fossil fuels",{"$f":"C$22*NG!$B86/1000000 + C$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  C$24*(Electric!$B205+Electric!$C205)/1000000","v":27764.503913649009},{"$f":"D$22*NG!$B86/1000000 + D$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  D$24*(Electric!$B205+Electric!$C205)/1000000","v":27678.454383976488},{"$f":"E$22*NG!$B86/1000000 + E$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  E$24*(Electric!$B205+Electric!$C205)/1000000","v":27737.2490701434},{"$f":"F$22*NG!$B86/1000000 + F$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  F$24*(Electric!$B205+Electric!$C205)/1000000","v":27602.437840063918},{"$f":"G$22*NG!$B86/1000000 + G$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  G$24*(Electric!$B205+Electric!$C205)/1000000","v":27380.373875732854},{"$f":"H$22*NG!$B86/1000000 + H$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  H$24*(Electric!$B205+Electric!$C205)/1000000","v":27595.641877014437},{"$f":"I$22*NG!$B86/1000000 + I$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  I$24*(Electric!$B205+Electric!$C205)/1000000","v":28222.160912992204},{"$f":"J$22*NG!$B86/1000000 + J$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  J$24*(Electric!$B205+Electric!$C205)/1000000","v":19737.270111688456},{"$f":"K$22*NG!$B86/1000000 + K$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  K$24*(Electric!$B205+Electric!$C205)/1000000","v":19401.142783074014},{"$f":"L$22*NG!$B86/1000000 + L$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  L$24*(Electric!$B205+Electric!$C205)/1000000","v":19694.4306065128},{"$f":"M$22*NG!$B86/1000000 + M$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  M$24*(Electric!$B205+Electric!$C205)/1000000","v":19376.965820496778},{"$f":"N$22*NG!$B86/1000000 + N$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  N$24*(Electric!$B205+Electric!$C205)/1000000","v":19222.235784247456},{"$f":"O$22*NG!$B86/1000000 + O$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  O$24*(Electric!$B205+Electric!$C205)/1000000","v":19363.640437487851},{"$f":"P$22*NG!$B86/1000000 + P$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  P$24*(Electric!$B205+Electric!$C205)/1000000","v":19378.144158033851},{"$f":"Q$22*NG!$B86/1000000 + Q$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  Q$24*(Electric!$B205+Electric!$C205)/1000000","v":11694.769608167786},{"$f":"R$22*NG!$B86/1000000 + R$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  R$24*(Electric!$B205+Electric!$C205)/1000000","v":12049.923108990528},{"$f":"S$22*NG!$B86/1000000 + S$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  S$24*(Electric!$B205+Electric!$C205)/1000000","v":11531.620231990293},{"$f":"T$22*NG!$B86/1000000 + T$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  T$24*(Electric!$B205+Electric!$C205)/1000000","v":12152.198926957049},{"$f":"U$22*NG!$B86/1000000 + U$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  U$24*(Electric!$B205+Electric!$C205)/1000000","v":11989.854304408535},{"$f":"V$22*NG!$B86/1000000 + V$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  V$24*(Electric!$B205+Electric!$C205)/1000000","v":12042.196739912039},{"$f":"W$22*NG!$B86/1000000 + W$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  W$24*(Electric!$B205+Electric!$C205)/1000000","v":11089.218696664069},{"$f":"X$22*NG!$B86/1000000 + X$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  X$24*(Electric!$B205+Electric!$C205)/1000000","v":15572.936988937783},{"$f":"Y$22*NG!$B86/1000000 + Y$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  Y$24*(Electric!$B205+Electric!$C205)/1000000","v":15427.324070444512},{"$f":"Z$22*NG!$B86/1000000 + Z$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  Z$24*(Electric!$B205+Electric!$C205)/1000000","v":15525.649237557618},{"$f":"AA$22*NG!$B86/1000000 + AA$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AA$24*(Electric!$B205+Electric!$C205)/1000000","v":15640.118177799823},{"$f":"AB$22*NG!$B86/1000000 + AB$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AB$24*(Electric!$B205+Electric!$C205)/1000000","v":15561.663705665575},{"$f":"AC$22*NG!$B86/1000000 + AC$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AC$24*(Electric!$B205+Electric!$C205)/1000000","v":15582.308286593832},{"$f":"AD$22*NG!$B86/1000000 + AD$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AD$24*(Electric!$B205+Electric!$C205)/1000000","v":15491.414781505597}]
[null,"     Coal",{"$f":"C$22*NG!$B87/1000000 + C$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  C$24*(Electric!$B206+Electric!$C206)/1000000","v":4195.8213861469094},{"$f":"D$22*NG!$B87/1000000 + D$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  D$24*(Electric!$B206+Electric!$C206)/1000000","v":4172.0931953579748},{"$f":"E$22*NG!$B87/1000000 + E$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  E$24*(Electric!$B206+Electric!$C206)/1000000","v":4187.8303600190329},{"$f":"F$22*NG!$B87/1000000 + F$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  F$24*(Electric!$B206+Electric!$C206)/1000000","v":4130.9538283432657},{"$f":"G$22*NG!$B87/1000000 + G$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  G$24*(Electric!$B206+Electric!$C206)/1000000","v":4113.7013273111943},{"$f":"H$22*NG!$B87/1000000 + H$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  H$24*(Electric!$B206+Electric!$C206)/1000000","v":4124.9674386912502},{"$f":"I$22*NG!$B87/1000000 + I$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  I$24*(Electric!$B206+Electric!$C206)/1000000","v":3964.5140498093333},{"$f":"J$22*NG!$B87/1000000 + J$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  J$24*(Electric!$B206+Electric!$C206)/1000000","v":3625.4433596117556},{"$f":"K$22*NG!$B87/1000000 + K$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  K$24*(Electric!$B206+Electric!$C206)/1000000","v":3575.5162033206771},{"$f":"L$22*NG!$B87/1000000 + L$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  L$24*(Electric!$B206+Electric!$C206)/1000000","v":3615.5553750347131},{"$f":"M$22*NG!$B87/1000000 + M$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  M$24*(Electric!$B206+Electric!$C206)/1000000","v":3513.5192693437762},{"$f":"N$22*NG!$B87/1000000 + N$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  N$24*(Electric!$B206+Electric!$C206)/1000000","v":3491.6145807827884},{"$f":"O$22*NG!$B87/1000000 + O$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  O$24*(Electric!$B206+Electric!$C206)/1000000","v":3509.6347909679953},{"$f":"P$22*NG!$B87/1000000 + P$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  P$24*(Electric!$B206+Electric!$C206)/1000000","v":3354.7625498354246},{"$f":"Q$22*NG!$B87/1000000 + Q$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  Q$24*(Electric!$B206+Electric!$C206)/1000000","v":2003.5143868266878},{"$f":"R$22*NG!$B87/1000000 + R$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  R$24*(Electric!$B206+Electric!$C206)/1000000","v":2043.9081606375983},{"$f":"S$22*NG!$B87/1000000 + S$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  S$24*(Electric!$B206+Electric!$C206)/1000000","v":1981.1478335897139},{"$f":"T$22*NG!$B87/1000000 + T$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  T$24*(Electric!$B206+Electric!$C206)/1000000","v":2020.3221953136165},{"$f":"U$22*NG!$B87/1000000 + U$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  U$24*(Electric!$B206+Electric!$C206)/1000000","v":2000.9683967457609},{"$f":"V$22*NG!$B87/1000000 + V$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  V$24*(Electric!$B206+Electric!$C206)/1000000","v":2006.1339875140225},{"$f":"W$22*NG!$B87/1000000 + W$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  W$24*(Electric!$B206+Electric!$C206)/1000000","v":1799.274367590456},{"$f":"X$22*NG!$B87/1000000 + X$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  X$24*(Electric!$B206+Electric!$C206)/1000000","v":2609.6904455863337},{"$f":"Y$22*NG!$B87/1000000 + Y$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  Y$24*(Electric!$B206+Electric!$C206)/1000000","v":2581.5827394595481},{"$f":"Z$22*NG!$B87/1000000 + Z$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  Z$24*(Electric!$B206+Electric!$C206)/1000000","v":2603.0550872172257},{"$f":"AA$22*NG!$B87/1000000 + AA$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AA$24*(Electric!$B206+Electric!$C206)/1000000","v":2556.798028706492},{"$f":"AB$22*NG!$B87/1000000 + AB$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AB$24*(Electric!$B206+Electric!$C206)/1000000","v":2545.6397332070869},{"$f":"AC$22*NG!$B87/1000000 + AC$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AC$24*(Electric!$B206+Electric!$C206)/1000000","v":2549.745959427541},{"$f":"AD$22*NG!$B87/1000000 + AD$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AD$24*(Electric!$B206+Electric!$C206)/1000000","v":2413.7278352802646}]
[null,"     Natural gas",{"$f":"C27-C28-C30","v":21458.511626308045},21397.417888139611,21439.457724287091,21441.707497843185,21284.057765975042,21433.18665212913,22060.369764683324,15905.291293398706,15622.182226936788,15872.860891744298,15662.33154325109,15530.890227120906,15653.081911740759,15827.989280054084,9574.0963642079514,9886.0358879591495,9434.74654592765,10012.356035574056,9870.6864416888766,9917.476059710787,9182.4774418728193,12802.254918473371,12686.309771100368,12761.951011394218,12924.439492055066,12858.096301650432,12874.062363308309,12922.785335400458]
[null,"     Petroleum",{"$f":"C$22*NG!$B89/1000000 + C$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  C$24*(Electric!$B208+Electric!$C208)/1000000","v":2110.1709011940547},{"$f":"D$22*NG!$B89/1000000 + D$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  D$24*(Electric!$B208+Electric!$C208)/1000000","v":2108.9433004789034},{"$f":"E$22*NG!$B89/1000000 + E$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  E$24*(Electric!$B208+Electric!$C208)/1000000","v":2109.960985837276},{"$f":"F$22*NG!$B89/1000000 + F$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  F$24*(Electric!$B208+Electric!$C208)/1000000","v":2029.7765138774678},{"$f":"G$22*NG!$B89/1000000 + G$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  G$24*(Electric!$B208+Electric!$C208)/1000000","v":1982.6147824466168},{"$f":"H$22*NG!$B89/1000000 + H$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  H$24*(Electric!$B208+Electric!$C208)/1000000","v":2037.487786194054},{"$f":"I$22*NG!$B89/1000000 + I$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  I$24*(Electric!$B208+Electric!$C208)/1000000","v":2197.2770984995441},{"$f":"J$22*NG!$B89/1000000 + J$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  J$24*(Electric!$B208+Electric!$C208)/1000000","v":206.53545867799346},{"$f":"K$22*NG!$B89/1000000 + K$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  K$24*(Electric!$B208+Electric!$C208)/1000000","v":203.44435281655024},{"$f":"L$22*NG!$B89/1000000 + L$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  L$24*(Electric!$B208+Electric!$C208)/1000000","v":206.01433973378909},{"$f":"M$22*NG!$B89/1000000 + M$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  M$24*(Electric!$B208+Electric!$C208)/1000000","v":201.11500790191215},{"$f":"N$22*NG!$B89/1000000 + N$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  N$24*(Electric!$B208+Electric!$C208)/1000000","v":199.730976343761},{"$f":"O$22*NG!$B89/1000000 + O$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  O$24*(Electric!$B208+Electric!$C208)/1000000","v":200.92373477909661},{"$f":"P$22*NG!$B89/1000000 + P$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  P$24*(Electric!$B208+Electric!$C208)/1000000","v":195.392328144342},{"$f":"Q$22*NG!$B89/1000000 + Q$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  Q$24*(Electric!$B208+Electric!$C208)/1000000","v":117.15885713314704},{"$f":"R$22*NG!$B89/1000000 + R$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  R$24*(Electric!$B208+Electric!$C208)/1000000","v":119.97906039377997},{"$f":"S$22*NG!$B89/1000000 + S$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  S$24*(Electric!$B208+Electric!$C208)/1000000","v":115.72585247292895},{"$f":"T$22*NG!$B89/1000000 + T$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  T$24*(Electric!$B208+Electric!$C208)/1000000","v":119.52069606937697},{"$f":"U$22*NG!$B89/1000000 + U$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  U$24*(Electric!$B208+Electric!$C208)/1000000","v":118.19946597389676},{"$f":"V$22*NG!$B89/1000000 + V$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  V$24*(Electric!$B208+Electric!$C208)/1000000","v":118.58669268722919},{"$f":"W$22*NG!$B89/1000000 + W$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  W$24*(Electric!$B208+Electric!$C208)/1000000","v":107.46688720079354},{"$f":"X$22*NG!$B89/1000000 + X$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  X$24*(Electric!$B208+Electric!$C208)/1000000","v":160.99162487807865},{"$f":"Y$22*NG!$B89/1000000 + Y$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  Y$24*(Electric!$B208+Electric!$C208)/1000000","v":159.43155988459691},{"$f":"Z$22*NG!$B89/1000000 + Z$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  Z$24*(Electric!$B208+Electric!$C208)/1000000","v":160.6431389461743},{"$f":"AA$22*NG!$B89/1000000 + AA$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AA$24*(Electric!$B208+Electric!$C208)/1000000","v":158.88065703826629},{"$f":"AB$22*NG!$B89/1000000 + AB$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AB$24*(Electric!$B208+Electric!$C208)/1000000","v":157.92767080805598},{"$f":"AC$22*NG!$B89/1000000 + AC$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AC$24*(Electric!$B208+Electric!$C208)/1000000","v":158.49996385798258},{"$f":"AD$22*NG!$B89/1000000 + AD$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AD$24*(Electric!$B208+Electric!$C208)/1000000","v":154.90161082487404}]
[null,"Water consumption",{"$f":"C$22*NG!$B90/1000000 + C$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  C$24*(Electric!$B209+Electric!$C209)/1000000","v":4.6064932361775845},{"$f":"D$22*NG!$B90/1000000 + D$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  D$24*(Electric!$B209+Electric!$C209)/1000000","v":4.5864728318992682},{"$f":"E$22*NG!$B90/1000000 + E$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  E$24*(Electric!$B209+Electric!$C209)/1000000","v":4.5998734441148681},{"$f":"F$22*NG!$B90/1000000 + F$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  F$24*(Electric!$B209+Electric!$C209)/1000000","v":4.520687742779268},{"$f":"G$22*NG!$B90/1000000 + G$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  G$24*(Electric!$B209+Electric!$C209)/1000000","v":4.4831752683214781},{"$f":"H$22*NG!$B90/1000000 + H$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  H$24*(Electric!$B209+Electric!$C209)/1000000","v":4.51934756422256},{"$f":"I$22*NG!$B90/1000000 + I$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  I$24*(Electric!$B209+Electric!$C209)/1000000","v":4.4806338744066831},{"$f":"J$22*NG!$B90/1000000 + J$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  J$24*(Electric!$B209+Electric!$C209)/1000000","v":3.2060041590651327},{"$f":"K$22*NG!$B90/1000000 + K$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  K$24*(Electric!$B209+Electric!$C209)/1000000","v":3.1603915859590521},{"$f":"L$22*NG!$B90/1000000 + L$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  L$24*(Electric!$B209+Electric!$C209)/1000000","v":3.1975099327933476},{"$f":"M$22*NG!$B90/1000000 + M$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  M$24*(Electric!$B209+Electric!$C209)/1000000","v":3.1126879442007089},{"$f":"N$22*NG!$B90/1000000 + N$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  N$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0925112240397663},{"$f":"O$22*NG!$B90/1000000 + O$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  O$24*(Electric!$B209+Electric!$C209)/1000000","v":3.1094306309742459},{"$f":"P$22*NG!$B90/1000000 + P$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  P$24*(Electric!$B209+Electric!$C209)/1000000","v":2.9919660208519376},{"$f":"Q$22*NG!$B90/1000000 + Q$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  Q$24*(Electric!$B209+Electric!$C209)/1000000","v":1.7896159606257158},{"$f":"R$22*NG!$B90/1000000 + R$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  R$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8284099128161806},{"$f":"S$22*NG!$B90/1000000 + S$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  S$24*(Electric!$B209+Electric!$C209)/1000000","v":1.7688966213590911},{"$f":"T$22*NG!$B90/1000000 + T$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  T$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8127948941073895},{"$f":"U$22*NG!$B90/1000000 + U$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  U$24*(Electric!$B209+Electric!$C209)/1000000","v":1.7943853125861167},{"$f":"V$22*NG!$B90/1000000 + V$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  V$24*(Electric!$B209+Electric!$C209)/1000000","v":1.7995036897730117},{"$f":"W$22*NG!$B90/1000000 + W$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  W$24*(Electric!$B209+Electric!$C209)/1000000","v":1.6205119811664297},{"$f":"X$22*NG!$B90/1000000 + X$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  X$24*(Electric!$B209+Electric!$C209)/1000000","v":2.3417968337885369},{"$f":"Y$22*NG!$B90/1000000 + Y$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  Y$24*(Electric!$B209+Electric!$C209)/1000000","v":2.3171147498200799},{"$f":"Z$22*NG!$B90/1000000 + Z$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  Z$24*(Electric!$B209+Electric!$C209)/1000000","v":2.3357060738095168},{"$f":"AA$22*NG!$B90/1000000 + AA$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AA$24*(Electric!$B209+Electric!$C209)/1000000","v":2.3028990558537195},{"$f":"AB$22*NG!$B90/1000000 + AB$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AB$24*(Electric!$B209+Electric!$C209)/1000000","v":2.2925237143139094},{"$f":"AC$22*NG!$B90/1000000 + AC$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AC$24*(Electric!$B209+Electric!$C209)/1000000","v":2.2962620599199557},{"$f":"AD$22*NG!$B90/1000000 + AD$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AD$24*(Electric!$B209+Electric!$C209)/1000000","v":2.1914442736192621}]
[null,"Total emissions: grams/mmBtu of fuel throughput"]
[null,"     VOC",{"$f":"C$22*NG!$B91/1000000 + C$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  C$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5390999330776423},{"$f":"D$22*NG!$B91/1000000 + D$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  D$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5351149876751071},{"$f":"E$22*NG!$B91/1000000 + E$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  E$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5378818484217305},{"$f":"F$22*NG!$B91/1000000 + F$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  F$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5474939671149799},{"$f":"G$22*NG!$B91/1000000 + G$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  G$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5376264692377006},{"$f":"H$22*NG!$B91/1000000 + H$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  H$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5465353446616827},{"$f":"I$22*NG!$B91/1000000 + I$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  I$24*(Electric!$B210+Electric!$C210)/1000000","v":1.6022714836165599},{"$f":"J$22*NG!$B91/1000000 + J$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  J$24*(Electric!$B210+Electric!$C210)/1000000","v":1.2067410403459311},{"$f":"K$22*NG!$B91/1000000 + K$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  K$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1842971142159082},{"$f":"L$22*NG!$B91/1000000 + L$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  L$24*(Electric!$B210+Electric!$C210)/1000000","v":1.2044453284224399},{"$f":"M$22*NG!$B91/1000000 + M$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  M$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1920411214708484},{"$f":"N$22*NG!$B91/1000000 + N$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  N$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1815366871412207},{"$f":"O$22*NG!$B91/1000000 + O$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  O$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1914566235497339},{"$f":"P$22*NG!$B91/1000000 + P$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  P$24*(Electric!$B210+Electric!$C210)/1000000","v":1.217585425699768},{"$f":"Q$22*NG!$B91/1000000 + Q$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  Q$24*(Electric!$B210+Electric!$C210)/1000000","v":0.73819662147783027},{"$f":"R$22*NG!$B91/1000000 + R$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  R$24*(Electric!$B210+Electric!$C210)/1000000","v":0.76389132091526057},{"$f":"S$22*NG!$B91/1000000 + S$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  S$24*(Electric!$B210+Electric!$C210)/1000000","v":0.72700363456523831},{"$f":"T$22*NG!$B91/1000000 + T$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  T$24*(Electric!$B210+Electric!$C210)/1000000","v":0.77693383234385738},{"$f":"U$22*NG!$B91/1000000 + U$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  U$24*(Electric!$B210+Electric!$C210)/1000000","v":0.76533100013975519},{"$f":"V$22*NG!$B91/1000000 + V$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  V$24*(Electric!$B210+Electric!$C210)/1000000","v":0.76924408111237341},{"$f":"W$22*NG!$B91/1000000 + W$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  W$24*(Electric!$B210+Electric!$C210)/1000000","v":0.71607598181957466},{"$f":"X$22*NG!$B91/1000000 + X$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  X$24*(Electric!$B210+Electric!$C210)/1000000","v":0.99116322931245027},{"$f":"Y$22*NG!$B91/1000000 + Y$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  Y$24*(Electric!$B210+Electric!$C210)/1000000","v":0.98247637215935713},{"$f":"Z$22*NG!$B91/1000000 + Z$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  Z$24*(Electric!$B210+Electric!$C210)/1000000","v":0.98793161319836409},{"$f":"AA$22*NG!$B91/1000000 + AA$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AA$24*(Electric!$B210+Electric!$C210)/1000000","v":1.0057983510717119},{"$f":"AB$22*NG!$B91/1000000 + AB$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AB$24*(Electric!$B210+Electric!$C210)/1000000","v":1.0005212901542577},{"$f":"AC$22*NG!$B91/1000000 + AC$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AC$24*(Electric!$B210+Electric!$C210)/1000000","v":1.0016766924685321},{"$f":"AD$22*NG!$B91/1000000 + AD$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AD$24*(Electric!$B210+Electric!$C210)/1000000","v":1.0149670721893307}]
[null,"     CO",{"$f":"C$22*NG!$B92/1000000 + C$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  C$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6222220412969239},{"$f":"D$22*NG!$B92/1000000 + D$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  D$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6091927964421924},{"$f":"E$22*NG!$B92/1000000 + E$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  E$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6181924703986263},{"$f":"F$22*NG!$B92/1000000 + F$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  F$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6619668168573094},{"$f":"G$22*NG!$B92/1000000 + G$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  G$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6386196947581242},{"$f":"H$22*NG!$B92/1000000 + H$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  H$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6573825927610235},{"$f":"I$22*NG!$B92/1000000 + I$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  I$24*(Electric!$B211+Electric!$C211)/1000000","v":4.8025021107897476},{"$f":"J$22*NG!$B92/1000000 + J$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  J$24*(Electric!$B211+Electric!$C211)/1000000","v":3.8929000000219203},{"$f":"K$22*NG!$B92/1000000 + K$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  K$24*(Electric!$B211+Electric!$C211)/1000000","v":3.8207669266915683},{"$f":"L$22*NG!$B92/1000000 + L$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  L$24*(Electric!$B211+Electric!$C211)/1000000","v":3.8854479526046402},{"$f":"M$22*NG!$B92/1000000 + M$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  M$24*(Electric!$B211+Electric!$C211)/1000000","v":3.8444326384892702},{"$f":"N$22*NG!$B92/1000000 + N$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  N$24*(Electric!$B211+Electric!$C211)/1000000","v":3.8106947640847508},{"$f":"O$22*NG!$B92/1000000 + O$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  O$24*(Electric!$B211+Electric!$C211)/1000000","v":3.8425142147847979},{"$f":"P$22*NG!$B92/1000000 + P$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  P$24*(Electric!$B211+Electric!$C211)/1000000","v":3.9232022723291422},{"$f":"Q$22*NG!$B92/1000000 + Q$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  Q$24*(Electric!$B211+Electric!$C211)/1000000","v":2.3780862290285585},{"$f":"R$22*NG!$B92/1000000 + R$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  R$24*(Electric!$B211+Electric!$C211)/1000000","v":2.4604082500955715},{"$f":"S$22*NG!$B92/1000000 + S$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  S$24*(Electric!$B211+Electric!$C211)/1000000","v":2.3421519135603845},{"$f":"T$22*NG!$B92/1000000 + T$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  T$24*(Electric!$B211+Electric!$C211)/1000000","v":2.5015139384970375},{"$f":"U$22*NG!$B92/1000000 + U$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  U$24*(Electric!$B211+Electric!$C211)/1000000","v":2.4643229915639457},{"$f":"V$22*NG!$B92/1000000 + V$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  V$24*(Electric!$B211+Electric!$C211)/1000000","v":2.4768447039928825},{"$f":"W$22*NG!$B92/1000000 + W$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  W$24*(Electric!$B211+Electric!$C211)/1000000","v":2.3045990171401294},{"$f":"X$22*NG!$B92/1000000 + X$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  X$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1904868102725206},{"$f":"Y$22*NG!$B92/1000000 + Y$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  Y$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1624300087689101},{"$f":"Z$22*NG!$B92/1000000 + Z$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  Z$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1800960485771306},{"$f":"AA$22*NG!$B92/1000000 + AA$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AA$24*(Electric!$B211+Electric!$C211)/1000000","v":3.2362875774613382},{"$f":"AB$22*NG!$B92/1000000 + AB$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AB$24*(Electric!$B211+Electric!$C211)/1000000","v":3.2193817354073935},{"$f":"AC$22*NG!$B92/1000000 + AC$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AC$24*(Electric!$B211+Electric!$C211)/1000000","v":3.2230562046023992},{"$f":"AD$22*NG!$B92/1000000 + AD$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AD$24*(Electric!$B211+Electric!$C211)/1000000","v":3.262913580222254}]
[null,"     NOx",{"$f":"C$22*NG!$B93/1000000 + C$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  C$24*(Electric!$B212+Electric!$C212)/1000000","v":5.6367517018989926},{"$f":"D$22*NG!$B93/1000000 + D$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  D$24*(Electric!$B212+Electric!$C212)/1000000","v":5.6209257005829638},{"$f":"E$22*NG!$B93/1000000 + E$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  E$24*(Electric!$B212+Electric!$C212)/1000000","v":5.6318557257254147},{"$f":"F$22*NG!$B93/1000000 + F$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  F$24*(Electric!$B212+Electric!$C212)/1000000","v":5.6781262776428072},{"$f":"G$22*NG!$B93/1000000 + G$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  G$24*(Electric!$B212+Electric!$C212)/1000000","v":5.647710506001256},{"$f":"H$22*NG!$B93/1000000 + H$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  H$24*(Electric!$B212+Electric!$C212)/1000000","v":5.6730453626102983},{"$f":"I$22*NG!$B93/1000000 + I$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  I$24*(Electric!$B212+Electric!$C212)/1000000","v":5.8503336802384736},{"$f":"J$22*NG!$B93/1000000 + J$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  J$24*(Electric!$B212+Electric!$C212)/1000000","v":4.6624063636581869},{"$f":"K$22*NG!$B93/1000000 + K$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  K$24*(Electric!$B212+Electric!$C212)/1000000","v":4.5763406077696889},{"$f":"L$22*NG!$B93/1000000 + L$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  L$24*(Electric!$B212+Electric!$C212)/1000000","v":4.6534255986820288},{"$f":"M$22*NG!$B93/1000000 + M$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  M$24*(Electric!$B212+Electric!$C212)/1000000","v":4.6030970981948318},{"$f":"N$22*NG!$B93/1000000 + N$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  N$24*(Electric!$B212+Electric!$C212)/1000000","v":4.5628700007878882},{"$f":"O$22*NG!$B93/1000000 + O$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  O$24*(Electric!$B212+Electric!$C212)/1000000","v":4.6007598389669599},{"$f":"P$22*NG!$B93/1000000 + P$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  P$24*(Electric!$B212+Electric!$C212)/1000000","v":4.6930531083236318},{"$f":"Q$22*NG!$B93/1000000 + Q$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  Q$24*(Electric!$B212+Electric!$C212)/1000000","v":2.8441718699708702},{"$f":"R$22*NG!$B93/1000000 + R$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  R$24*(Electric!$B212+Electric!$C212)/1000000","v":2.9420813397875425},{"$f":"S$22*NG!$B93/1000000 + S$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  S$24*(Electric!$B212+Electric!$C212)/1000000","v":2.8013440736483362},{"$f":"T$22*NG!$B93/1000000 + T$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  T$24*(Electric!$B212+Electric!$C212)/1000000","v":2.9901438625544547},{"$f":"U$22*NG!$B93/1000000 + U$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  U$24*(Electric!$B212+Electric!$C212)/1000000","v":2.9458900428183057},{"$f":"V$22*NG!$B93/1000000 + V$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  V$24*(Electric!$B212+Electric!$C212)/1000000","v":2.9607642249751169},{"$f":"W$22*NG!$B93/1000000 + W$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  W$24*(Electric!$B212+Electric!$C212)/1000000","v":2.7535936124097997},{"$f":"X$22*NG!$B93/1000000 + X$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  X$24*(Electric!$B212+Electric!$C212)/1000000","v":3.8147116761669237},{"$f":"Y$22*NG!$B93/1000000 + Y$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  Y$24*(Electric!$B212+Electric!$C212)/1000000","v":3.7810722500556064},{"$f":"Z$22*NG!$B93/1000000 + Z$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  Z$24*(Electric!$B212+Electric!$C212)/1000000","v":3.8023284470394572},{"$f":"AA$22*NG!$B93/1000000 + AA$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AA$24*(Electric!$B212+Electric!$C212)/1000000","v":3.8677356587231091},{"$f":"AB$22*NG!$B93/1000000 + AB$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AB$24*(Electric!$B212+Electric!$C212)/1000000","v":3.8475608146842188},{"$f":"AC$22*NG!$B93/1000000 + AC$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AC$24*(Electric!$B212+Electric!$C212)/1000000","v":3.8519937008122414},{"$f":"AD$22*NG!$B93/1000000 + AD$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AD$24*(Electric!$B212+Electric!$C212)/1000000","v":3.8965516929418977}]
[null,"     PM10",{"$f":"C$22*NG!$B94/1000000 + C$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  C$24*(Electric!$B213+Electric!$C213)/1000000","v":0.21762734515022278},{"$f":"D$22*NG!$B94/1000000 + D$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  D$24*(Electric!$B213+Electric!$C213)/1000000","v":0.2168670935830869},{"$f":"E$22*NG!$B94/1000000 + E$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  E$24*(Electric!$B213+Electric!$C213)/1000000","v":0.21738152974592789},{"$f":"F$22*NG!$B94/1000000 + F$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  F$24*(Electric!$B213+Electric!$C213)/1000000","v":0.21414472368434306},{"$f":"G$22*NG!$B94/1000000 + G$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  G$24*(Electric!$B213+Electric!$C213)/1000000","v":0.21205815362151587},{"$f":"H$22*NG!$B94/1000000 + H$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  H$24*(Electric!$B213+Electric!$C213)/1000000","v":0.21417559032005593},{"$f":"I$22*NG!$B94/1000000 + I$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  I$24*(Electric!$B213+Electric!$C213)/1000000","v":0.21674116682844774},{"$f":"J$22*NG!$B94/1000000 + J$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  J$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13892853548032724},{"$f":"K$22*NG!$B94/1000000 + K$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  K$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13679174253986237},{"$f":"L$22*NG!$B94/1000000 + L$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  L$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13858782902083225},{"$f":"M$22*NG!$B94/1000000 + M$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  M$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13550511744298308},{"$f":"N$22*NG!$B94/1000000 + N$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  N$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13454240165526385},{"$f":"O$22*NG!$B94/1000000 + O$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  O$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13538345100563151},{"$f":"P$22*NG!$B94/1000000 + P$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  P$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13242971916106941},{"$f":"Q$22*NG!$B94/1000000 + Q$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  Q$24*(Electric!$B213+Electric!$C213)/1000000","v":7.9512548664535013E-2},{"$f":"R$22*NG!$B94/1000000 + R$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  R$24*(Electric!$B213+Electric!$C213)/1000000","v":8.1530549274352118E-2},{"$f":"S$22*NG!$B94/1000000 + S$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  S$24*(Electric!$B213+Electric!$C213)/1000000","v":7.8511609477515704E-2},{"$f":"T$22*NG!$B94/1000000 + T$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  T$24*(Electric!$B213+Electric!$C213)/1000000","v":8.1428534177022283E-2},{"$f":"U$22*NG!$B94/1000000 + U$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  U$24*(Electric!$B213+Electric!$C213)/1000000","v":8.0488832300228658E-2},{"$f":"V$22*NG!$B94/1000000 + V$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  V$24*(Electric!$B213+Electric!$C213)/1000000","v":8.0770966556825724E-2},{"$f":"W$22*NG!$B94/1000000 + W$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  W$24*(Electric!$B213+Electric!$C213)/1000000","v":7.344598621284347E-2},{"$f":"X$22*NG!$B94/1000000 + X$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  X$24*(Electric!$B213+Electric!$C213)/1000000","v":0.1049027164003338},{"$f":"Y$22*NG!$B94/1000000 + Y$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  Y$24*(Electric!$B213+Electric!$C213)/1000000","v":0.10385164046532258},{"$f":"Z$22*NG!$B94/1000000 + Z$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  Z$24*(Electric!$B213+Electric!$C213)/1000000","v":0.10461119386704165},{"$f":"AA$22*NG!$B94/1000000 + AA$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AA$24*(Electric!$B213+Electric!$C213)/1000000","v":0.10410036163090272},{"$f":"AB$22*NG!$B94/1000000 + AB$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AB$24*(Electric!$B213+Electric!$C213)/1000000","v":0.10360587289286746},{"$f":"AC$22*NG!$B94/1000000 + AC$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AC$24*(Electric!$B213+Electric!$C213)/1000000","v":0.10376468037860045},{"$f":"AD$22*NG!$B94/1000000 + AD$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AD$24*(Electric!$B213+Electric!$C213)/1000000","v":0.10084588069395836}]
[null,"     PM2.5",{"$f":"C$22*NG!$B95/1000000 + C$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  C$24*(Electric!$B214+Electric!$C214)/1000000","v":0.16784023662051489},{"$f":"D$22*NG!$B95/1000000 + D$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  D$24*(Electric!$B214+Electric!$C214)/1000000","v":0.16731865864406101},{"$f":"E$22*NG!$B95/1000000 + E$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  E$24*(Electric!$B214+Electric!$C214)/1000000","v":0.16767394753194148},{"$f":"F$22*NG!$B95/1000000 + F$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  F$24*(Electric!$B214+Electric!$C214)/1000000","v":0.16526039048882876},{"$f":"G$22*NG!$B95/1000000 + G$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  G$24*(Electric!$B214+Electric!$C214)/1000000","v":0.16351799398770112},{"$f":"H$22*NG!$B95/1000000 + H$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  H$24*(Electric!$B214+Electric!$C214)/1000000","v":0.1653231628747312},{"$f":"I$22*NG!$B95/1000000 + I$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  I$24*(Electric!$B214+Electric!$C214)/1000000","v":0.16881999271095821},{"$f":"J$22*NG!$B95/1000000 + J$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  J$24*(Electric!$B214+Electric!$C214)/1000000","v":0.1017401953725298},{"$f":"K$22*NG!$B95/1000000 + K$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  K$24*(Electric!$B214+Electric!$C214)/1000000","v":0.10012278135581798},{"$f":"L$22*NG!$B95/1000000 + L$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  L$24*(Electric!$B214+Electric!$C214)/1000000","v":0.10149967755337612},{"$f":"M$22*NG!$B95/1000000 + M$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  M$24*(Electric!$B214+Electric!$C214)/1000000","v":9.9436794675107326E-2},{"$f":"N$22*NG!$B95/1000000 + N$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  N$24*(Electric!$B214+Electric!$C214)/1000000","v":9.8702765441483431E-2},{"$f":"O$22*NG!$B95/1000000 + O$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  O$24*(Electric!$B214+Electric!$C214)/1000000","v":9.9354092410509381E-2},{"$f":"P$22*NG!$B95/1000000 + P$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  P$24*(Electric!$B214+Electric!$C214)/1000000","v":9.7892354895543793E-2},{"$f":"Q$22*NG!$B95/1000000 + Q$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  Q$24*(Electric!$B214+Electric!$C214)/1000000","v":5.8872590046947879E-2},{"$f":"R$22*NG!$B95/1000000 + R$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  R$24*(Electric!$B214+Electric!$C214)/1000000","v":6.0461010658015721E-2},{"$f":"S$22*NG!$B95/1000000 + S$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  S$24*(Electric!$B214+Electric!$C214)/1000000","v":5.8105740287590871E-2},{"$f":"T$22*NG!$B95/1000000 + T$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  T$24*(Electric!$B214+Electric!$C214)/1000000","v":6.0574942287519168E-2},{"$f":"U$22*NG!$B95/1000000 + U$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  U$24*(Electric!$B214+Electric!$C214)/1000000","v":5.9840183381486105E-2},{"$f":"V$22*NG!$B95/1000000 + V$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  V$24*(Electric!$B214+Electric!$C214)/1000000","v":6.0066602388408524E-2},{"$f":"W$22*NG!$B95/1000000 + W$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  W$24*(Electric!$B214+Electric!$C214)/1000000","v":5.4843993552157223E-2},{"$f":"X$22*NG!$B95/1000000 + X$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  X$24*(Electric!$B214+Electric!$C214)/1000000","v":7.7956041272815094E-2},{"$f":"Y$22*NG!$B95/1000000 + Y$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  Y$24*(Electric!$B214+Electric!$C214)/1000000","v":7.7192405625855581E-2},{"$f":"Z$22*NG!$B95/1000000 + Z$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  Z$24*(Electric!$B214+Electric!$C214)/1000000","v":7.7733597374775684E-2},{"$f":"AA$22*NG!$B95/1000000 + AA$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AA$24*(Electric!$B214+Electric!$C214)/1000000","v":7.7657766506772696E-2},{"$f":"AB$22*NG!$B95/1000000 + AB$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AB$24*(Electric!$B214+Electric!$C214)/1000000","v":7.7280563837654123E-2},{"$f":"AC$22*NG!$B95/1000000 + AC$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AC$24*(Electric!$B214+Electric!$C214)/1000000","v":7.7396290592867997E-2},{"$f":"AD$22*NG!$B95/1000000 + AD$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AD$24*(Electric!$B214+Electric!$C214)/1000000","v":7.5793983454410921E-2}]
[null,"     SOx",{"$f":"C$22*NG!$B96/1000000 + C$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  C$24*(Electric!$B215+Electric!$C215)/1000000","v":1.9663970754406777},{"$f":"D$22*NG!$B96/1000000 + D$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  D$24*(Electric!$B215+Electric!$C215)/1000000","v":1.9597976528518442},{"$f":"E$22*NG!$B96/1000000 + E$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  E$24*(Electric!$B215+Electric!$C215)/1000000","v":1.9642945280201012},{"$f":"F$22*NG!$B96/1000000 + F$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  F$24*(Electric!$B215+Electric!$C215)/1000000","v":1.9687393660875434},{"$f":"G$22*NG!$B96/1000000 + G$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  G$24*(Electric!$B215+Electric!$C215)/1000000","v":1.9577437253545282},{"$f":"H$22*NG!$B96/1000000 + H$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  H$24*(Electric!$B215+Electric!$C215)/1000000","v":1.9669943503581033},{"$f":"I$22*NG!$B96/1000000 + I$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  I$24*(Electric!$B215+Electric!$C215)/1000000","v":2.0018886735683585},{"$f":"J$22*NG!$B96/1000000 + J$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  J$24*(Electric!$B215+Electric!$C215)/1000000","v":1.6022111372775831},{"$f":"K$22*NG!$B96/1000000 + K$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  K$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5743609903671423},{"$f":"L$22*NG!$B96/1000000 + L$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  L$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5988300025271382},{"$f":"M$22*NG!$B96/1000000 + M$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  M$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5751477499605926},{"$f":"N$22*NG!$B96/1000000 + N$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  N$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5622759350437136},{"$f":"O$22*NG!$B96/1000000 + O$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  O$24*(Electric!$B215+Electric!$C215)/1000000","v":1.574134670332515},{"$f":"P$22*NG!$B96/1000000 + P$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  P$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5828373362232957},{"$f":"Q$22*NG!$B96/1000000 + Q$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  Q$24*(Electric!$B215+Electric!$C215)/1000000","v":0.95625488718179585},{"$f":"R$22*NG!$B96/1000000 + R$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  R$24*(Electric!$B215+Electric!$C215)/1000000","v":0.98627186029766589},{"$f":"S$22*NG!$B96/1000000 + S$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  S$24*(Electric!$B215+Electric!$C215)/1000000","v":0.9426478041097025},{"$f":"T$22*NG!$B96/1000000 + T$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  T$24*(Electric!$B215+Electric!$C215)/1000000","v":0.99659837549515395},{"$f":"U$22*NG!$B96/1000000 + U$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  U$24*(Electric!$B215+Electric!$C215)/1000000","v":0.98291976587479768},{"$f":"V$22*NG!$B96/1000000 + V$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  V$24*(Electric!$B215+Electric!$C215)/1000000","v":0.9873812841741636},{"$f":"W$22*NG!$B96/1000000 + W$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  W$24*(Electric!$B215+Electric!$C215)/1000000","v":0.91154104752176357},{"$f":"X$22*NG!$B96/1000000 + X$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  X$24*(Electric!$B215+Electric!$C215)/1000000","v":1.274880950676335},{"$f":"Y$22*NG!$B96/1000000 + Y$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  Y$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2631232658477476},{"$f":"Z$22*NG!$B96/1000000 + Z$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  Z$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2709313996021421},{"$f":"AA$22*NG!$B96/1000000 + AA$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AA$24*(Electric!$B215+Electric!$C215)/1000000","v":1.283532818446014},{"$f":"AB$22*NG!$B96/1000000 + AB$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AB$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2770532620168036},{"$f":"AC$22*NG!$B96/1000000 + AC$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AC$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2786525501936206},{"$f":"AD$22*NG!$B96/1000000 + AD$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AD$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2766781182776334}]
[null,"     BC",{"$f":"C$22*NG!$B97/1000000 + C$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  C$24*(Electric!$B216+Electric!$C216)/1000000","v":2.290706480358131E-2},{"$f":"D$22*NG!$B97/1000000 + D$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  D$24*(Electric!$B216+Electric!$C216)/1000000","v":2.285044188609758E-2},{"$f":"E$22*NG!$B97/1000000 + E$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  E$24*(Electric!$B216+Electric!$C216)/1000000","v":2.2889721879942714E-2},{"$f":"F$22*NG!$B97/1000000 + F$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  F$24*(Electric!$B216+Electric!$C216)/1000000","v":2.2756336633464672E-2},{"$f":"G$22*NG!$B97/1000000 + G$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  G$24*(Electric!$B216+Electric!$C216)/1000000","v":2.2533337467942564E-2},{"$f":"H$22*NG!$B97/1000000 + H$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  H$24*(Electric!$B216+Electric!$C216)/1000000","v":2.2762036313075048E-2},{"$f":"I$22*NG!$B97/1000000 + I$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  I$24*(Electric!$B216+Electric!$C216)/1000000","v":2.3609387797096357E-2},{"$f":"J$22*NG!$B97/1000000 + J$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  J$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4635390516932308E-2},{"$f":"K$22*NG!$B97/1000000 + K$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  K$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4375385650609454E-2},{"$f":"L$22*NG!$B97/1000000 + L$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  L$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4605463893537889E-2},{"$f":"M$22*NG!$B97/1000000 + M$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  M$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4409891730506722E-2},{"$f":"N$22*NG!$B97/1000000 + N$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  N$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4289220883526119E-2},{"$f":"O$22*NG!$B97/1000000 + O$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  O$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4401319749868868E-2},{"$f":"P$22*NG!$B97/1000000 + P$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  P$24*(Electric!$B216+Electric!$C216)/1000000","v":1.4555590158329714E-2},{"$f":"Q$22*NG!$B97/1000000 + Q$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  Q$24*(Electric!$B216+Electric!$C216)/1000000","v":8.8035611164657031E-3},{"$f":"R$22*NG!$B97/1000000 + R$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  R$24*(Electric!$B216+Electric!$C216)/1000000","v":9.0895427944867081E-3},{"$f":"S$22*NG!$B97/1000000 + S$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  S$24*(Electric!$B216+Electric!$C216)/1000000","v":8.6756591309421916E-3},{"$f":"T$22*NG!$B97/1000000 + T$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  T$24*(Electric!$B216+Electric!$C216)/1000000","v":9.2039827685114501E-3},{"$f":"U$22*NG!$B97/1000000 + U$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  U$24*(Electric!$B216+Electric!$C216)/1000000","v":9.0740675595496808E-3},{"$f":"V$22*NG!$B97/1000000 + V$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  V$24*(Electric!$B216+Electric!$C216)/1000000","v":9.1169330037440058E-3},{"$f":"W$22*NG!$B97/1000000 + W$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  W$24*(Electric!$B216+Electric!$C216)/1000000","v":8.4392703912046733E-3},{"$f":"X$22*NG!$B97/1000000 + X$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  X$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1781716164023433E-2},{"$f":"Y$22*NG!$B97/1000000 + Y$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  Y$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1674992641237818E-2},{"$f":"Z$22*NG!$B97/1000000 + Z$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  Z$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1744842054131491E-2},{"$f":"AA$22*NG!$B97/1000000 + AA$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AA$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1890586652011145E-2},{"$f":"AB$22*NG!$B97/1000000 + AB$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AB$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1829247336168655E-2},{"$f":"AC$22*NG!$B97/1000000 + AC$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AC$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1844547883986797E-2},{"$f":"AD$22*NG!$B97/1000000 + AD$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AD$24*(Electric!$B216+Electric!$C216)/1000000","v":1.1887190535122794E-2}]
[null,"     OC",{"$f":"C$22*NG!$B98/1000000 + C$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  C$24*(Electric!$B217+Electric!$C217)/1000000","v":4.2304514387110158E-2},{"$f":"D$22*NG!$B98/1000000 + D$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  D$24*(Electric!$B217+Electric!$C217)/1000000","v":4.2176055948138141E-2},{"$f":"E$22*NG!$B98/1000000 + E$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  E$24*(Electric!$B217+Electric!$C217)/1000000","v":4.2263853178020887E-2},{"$f":"F$22*NG!$B98/1000000 + F$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  F$24*(Electric!$B217+Electric!$C217)/1000000","v":4.1924956417225441E-2},{"$f":"G$22*NG!$B98/1000000 + G$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  G$24*(Electric!$B217+Electric!$C217)/1000000","v":4.1546606804248862E-2},{"$f":"H$22*NG!$B98/1000000 + H$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  H$24*(Electric!$B217+Electric!$C217)/1000000","v":4.1925173416951747E-2},{"$f":"I$22*NG!$B98/1000000 + I$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  I$24*(Electric!$B217+Electric!$C217)/1000000","v":4.2919933741476353E-2},{"$f":"J$22*NG!$B98/1000000 + J$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  J$24*(Electric!$B217+Electric!$C217)/1000000","v":2.8335439352700012E-2},{"$f":"K$22*NG!$B98/1000000 + K$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  K$24*(Electric!$B217+Electric!$C217)/1000000","v":2.7860126437791642E-2},{"$f":"L$22*NG!$B98/1000000 + L$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  L$24*(Electric!$B217+Electric!$C217)/1000000","v":2.8272700029500622E-2},{"$f":"M$22*NG!$B98/1000000 + M$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  M$24*(Electric!$B217+Electric!$C217)/1000000","v":2.7790136936924274E-2},{"$f":"N$22*NG!$B98/1000000 + N$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  N$24*(Electric!$B217+Electric!$C217)/1000000","v":2.7571996381073299E-2},{"$f":"O$22*NG!$B98/1000000 + O$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  O$24*(Electric!$B217+Electric!$C217)/1000000","v":2.7770125879671426E-2},{"$f":"P$22*NG!$B98/1000000 + P$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  P$24*(Electric!$B217+Electric!$C217)/1000000","v":2.7694382239170978E-2},{"$f":"Q$22*NG!$B98/1000000 + Q$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  Q$24*(Electric!$B217+Electric!$C217)/1000000","v":1.6700714112330463E-2},{"$f":"R$22*NG!$B98/1000000 + R$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  R$24*(Electric!$B217+Electric!$C217)/1000000","v":1.7195355644591907E-2},{"$f":"S$22*NG!$B98/1000000 + S$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  S$24*(Electric!$B217+Electric!$C217)/1000000","v":1.6471151347563225E-2},{"$f":"T$22*NG!$B98/1000000 + T$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  T$24*(Electric!$B217+Electric!$C217)/1000000","v":1.7316212759000697E-2},{"$f":"U$22*NG!$B98/1000000 + U$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  U$24*(Electric!$B217+Electric!$C217)/1000000","v":1.7089561452193862E-2},{"$f":"V$22*NG!$B98/1000000 + V$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  V$24*(Electric!$B217+Electric!$C217)/1000000","v":1.7161978800759259E-2},{"$f":"W$22*NG!$B98/1000000 + W$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  W$24*(Electric!$B217+Electric!$C217)/1000000","v":1.5774354119618559E-2},{"$f":"X$22*NG!$B98/1000000 + X$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  X$24*(Electric!$B217+Electric!$C217)/1000000","v":2.2214708912505963E-2},{"$f":"Y$22*NG!$B98/1000000 + Y$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  Y$24*(Electric!$B217+Electric!$C217)/1000000","v":2.2004849004463048E-2},{"$f":"Z$22*NG!$B98/1000000 + Z$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  Z$24*(Electric!$B217+Electric!$C217)/1000000","v":2.2148195340153328E-2},{"$f":"AA$22*NG!$B98/1000000 + AA$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AA$24*(Electric!$B217+Electric!$C217)/1000000","v":2.227042453203458E-2},{"$f":"AB$22*NG!$B98/1000000 + AB$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AB$24*(Electric!$B217+Electric!$C217)/1000000","v":2.2159382866540834E-2},{"$f":"AC$22*NG!$B98/1000000 + AC$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AC$24*(Electric!$B217+Electric!$C217)/1000000","v":2.2189771922850036E-2},{"$f":"AD$22*NG!$B98/1000000 + AD$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AD$24*(Electric!$B217+Electric!$C217)/1000000","v":2.1988824506572399E-2}]
[null,"     CH4: combustion",{"$f":"C$22*NG!$B99/1000000 + C$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  C$24*(Electric!$B218+Electric!$C218)/1000000","v":38.315399965851462},{"$f":"D$22*NG!$B99/1000000 + D$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  D$24*(Electric!$B218+Electric!$C218)/1000000","v":38.210224752551696},{"$f":"E$22*NG!$B99/1000000 + E$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  E$24*(Electric!$B218+Electric!$C218)/1000000","v":38.283017845883094},{"$f":"F$22*NG!$B99/1000000 + F$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  F$24*(Electric!$B218+Electric!$C218)/1000000","v":38.653941307224109},{"$f":"G$22*NG!$B99/1000000 + G$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  G$24*(Electric!$B218+Electric!$C218)/1000000","v":38.45571001055994},{"$f":"H$22*NG!$B99/1000000 + H$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  H$24*(Electric!$B218+Electric!$C218)/1000000","v":38.617352181215445},{"$f":"I$22*NG!$B99/1000000 + I$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  I$24*(Electric!$B218+Electric!$C218)/1000000","v":39.887360678629342},{"$f":"J$22*NG!$B99/1000000 + J$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  J$24*(Electric!$B218+Electric!$C218)/1000000","v":32.082815549515423},{"$f":"K$22*NG!$B99/1000000 + K$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  K$24*(Electric!$B218+Electric!$C218)/1000000","v":31.485055225453472},{"$f":"L$22*NG!$B99/1000000 + L$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  L$24*(Electric!$B218+Electric!$C218)/1000000","v":32.021961918445903},{"$f":"M$22*NG!$B99/1000000 + M$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  M$24*(Electric!$B218+Electric!$C218)/1000000","v":31.696097573650658},{"$f":"N$22*NG!$B99/1000000 + N$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  N$24*(Electric!$B218+Electric!$C218)/1000000","v":31.41623923189557},{"$f":"O$22*NG!$B99/1000000 + O$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  O$24*(Electric!$B218+Electric!$C218)/1000000","v":31.680686671573408},{"$f":"P$22*NG!$B99/1000000 + P$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  P$24*(Electric!$B218+Electric!$C218)/1000000","v":32.389472526911696},{"$f":"Q$22*NG!$B99/1000000 + Q$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  Q$24*(Electric!$B218+Electric!$C218)/1000000","v":19.638900347185835},{"$f":"R$22*NG!$B99/1000000 + R$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  R$24*(Electric!$B218+Electric!$C218)/1000000","v":20.324254266306649},{"$f":"S$22*NG!$B99/1000000 + S$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  S$24*(Electric!$B218+Electric!$C218)/1000000","v":19.340638723913457},{"$f":"T$22*NG!$B99/1000000 + T$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  T$24*(Electric!$B218+Electric!$C218)/1000000","v":20.674803797962909},{"$f":"U$22*NG!$B99/1000000 + U$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  U$24*(Electric!$B218+Electric!$C218)/1000000","v":20.365389164647379},{"$f":"V$22*NG!$B99/1000000 + V$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  V$24*(Electric!$B218+Electric!$C218)/1000000","v":20.469822297888811},{"$f":"W$22*NG!$B99/1000000 + W$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  W$24*(Electric!$B218+Electric!$C218)/1000000","v":19.059128323774853},{"$f":"X$22*NG!$B99/1000000 + X$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  X$24*(Electric!$B218+Electric!$C218)/1000000","v":26.363605712633159},{"$f":"Y$22*NG!$B99/1000000 + Y$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  Y$24*(Electric!$B218+Electric!$C218)/1000000","v":26.132757516484229},{"$f":"Z$22*NG!$B99/1000000 + Z$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  Z$24*(Electric!$B218+Electric!$C218)/1000000","v":26.27740025157847},{"$f":"AA$22*NG!$B99/1000000 + AA$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AA$24*(Electric!$B218+Electric!$C218)/1000000","v":26.759213114615143},{"$f":"AB$22*NG!$B99/1000000 + AB$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AB$24*(Electric!$B218+Electric!$C218)/1000000","v":26.618985381754236},{"$f":"AC$22*NG!$B99/1000000 + AC$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AC$24*(Electric!$B218+Electric!$C218)/1000000","v":26.649175200505969},{"$f":"AD$22*NG!$B99/1000000 + AD$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AD$24*(Electric!$B218+Electric!$C218)/1000000","v":27.010807968453772}]
[null,"     N2O",{"$f":"C$22*NG!$B100/1000000 + C$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  C$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17703655053802983},{"$f":"D$22*NG!$B100/1000000 + D$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  D$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17649566185969814},{"$f":"E$22*NG!$B100/1000000 + E$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  E$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17686752216303961},{"$f":"F$22*NG!$B100/1000000 + F$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  F$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17905599678819673},{"$f":"G$22*NG!$B100/1000000 + G$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  G$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17839049294429188},{"$f":"H$22*NG!$B100/1000000 + H$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  H$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17881815976035795},{"$f":"I$22*NG!$B100/1000000 + I$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  I$24*(Electric!$B219+Electric!$C219)/1000000","v":0.18348634574020106},{"$f":"J$22*NG!$B100/1000000 + J$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  J$24*(Electric!$B219+Electric!$C219)/1000000","v":0.15886014891472938},{"$f":"K$22*NG!$B100/1000000 + K$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  K$24*(Electric!$B219+Electric!$C219)/1000000","v":0.15593063040565655},{"$f":"L$22*NG!$B100/1000000 + L$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  L$24*(Electric!$B219+Electric!$C219)/1000000","v":0.15855364491163168},{"$f":"M$22*NG!$B100/1000000 + M$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  M$24*(Electric!$B219+Electric!$C219)/1000000","v":0.15682785968075014},{"$f":"N$22*NG!$B100/1000000 + N$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  N$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1554588534602907},{"$f":"O$22*NG!$B100/1000000 + O$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  O$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1567478629615891},{"$f":"P$22*NG!$B100/1000000 + P$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  P$24*(Electric!$B219+Electric!$C219)/1000000","v":0.15985302691260592},{"$f":"Q$22*NG!$B100/1000000 + Q$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  Q$24*(Electric!$B219+Electric!$C219)/1000000","v":9.6871963092923549E-2},{"$f":"R$22*NG!$B100/1000000 + R$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  R$24*(Electric!$B219+Electric!$C219)/1000000","v":0.10020176031201494},{"$f":"S$22*NG!$B100/1000000 + S$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  S$24*(Electric!$B219+Electric!$C219)/1000000","v":9.54146163770591E-2},{"$f":"T$22*NG!$B100/1000000 + T$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  T$24*(Electric!$B219+Electric!$C219)/1000000","v":0.101828748261496},{"$f":"U$22*NG!$B100/1000000 + U$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  U$24*(Electric!$B219+Electric!$C219)/1000000","v":0.10032353169298147},{"$f":"V$22*NG!$B100/1000000 + V$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  V$24*(Electric!$B219+Electric!$C219)/1000000","v":0.10082921761071599},{"$f":"W$22*NG!$B100/1000000 + W$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  W$24*(Electric!$B219+Electric!$C219)/1000000","v":9.3762405968930915E-2},{"$f":"X$22*NG!$B100/1000000 + X$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  X$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12985755276706412},{"$f":"Y$22*NG!$B100/1000000 + Y$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  Y$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12871092809212462},{"$f":"Z$22*NG!$B100/1000000 + Z$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  Z$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12943556058713587},{"$f":"AA$22*NG!$B100/1000000 + AA$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AA$24*(Electric!$B219+Electric!$C219)/1000000","v":0.13165153767102794},{"$f":"AB$22*NG!$B100/1000000 + AB$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AB$24*(Electric!$B219+Electric!$C219)/1000000","v":0.13096693643045998},{"$f":"AC$22*NG!$B100/1000000 + AC$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AC$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1311152997836936},{"$f":"AD$22*NG!$B100/1000000 + AD$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AD$24*(Electric!$B219+Electric!$C219)/1000000","v":0.13259034441159709}]
[null,"     CO2",{"$f":"C$22*NG!$B101/1000000 + C$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  C$24*(Electric!$B220+Electric!$C220)/1000000","v":1894.9327919224156},{"$f":"D$22*NG!$B101/1000000 + D$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  D$24*(Electric!$B220+Electric!$C220)/1000000","v":1888.9275196410163},{"$f":"E$22*NG!$B101/1000000 + E$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  E$24*(Electric!$B220+Electric!$C220)/1000000","v":1893.0212100602337},{"$f":"F$22*NG!$B101/1000000 + F$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  F$24*(Electric!$B220+Electric!$C220)/1000000","v":1877.7178048583469},{"$f":"G$22*NG!$B101/1000000 + G$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  G$24*(Electric!$B220+Electric!$C220)/1000000","v":1861.3372453683382},{"$f":"H$22*NG!$B101/1000000 + H$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  H$24*(Electric!$B220+Electric!$C220)/1000000","v":1877.5633316137605},{"$f":"I$22*NG!$B101/1000000 + I$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  I$24*(Electric!$B220+Electric!$C220)/1000000","v":1916.2615875602401},{"$f":"J$22*NG!$B101/1000000 + J$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  J$24*(Electric!$B220+Electric!$C220)/1000000","v":1292.3890379930067},{"$f":"K$22*NG!$B101/1000000 + K$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  K$24*(Electric!$B220+Electric!$C220)/1000000","v":1270.9285371647602},{"$f":"L$22*NG!$B101/1000000 + L$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  L$24*(Electric!$B220+Electric!$C220)/1000000","v":1289.4901047185426},{"$f":"M$22*NG!$B101/1000000 + M$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  M$24*(Electric!$B220+Electric!$C220)/1000000","v":1266.6709417826719},{"$f":"N$22*NG!$B101/1000000 + N$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  N$24*(Electric!$B220+Electric!$C220)/1000000","v":1256.8421037212038},{"$f":"O$22*NG!$B101/1000000 + O$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  O$24*(Electric!$B220+Electric!$C220)/1000000","v":1265.7316356866274},{"$f":"P$22*NG!$B101/1000000 + P$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  P$24*(Electric!$B220+Electric!$C220)/1000000","v":1259.3609741928531},{"$f":"Q$22*NG!$B101/1000000 + Q$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  Q$24*(Electric!$B220+Electric!$C220)/1000000","v":759.04797859177665},{"$f":"R$22*NG!$B101/1000000 + R$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  R$24*(Electric!$B220+Electric!$C220)/1000000","v":781.14891457504791},{"$f":"S$22*NG!$B101/1000000 + S$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  S$24*(Electric!$B220+Electric!$C220)/1000000","v":748.71824622939323},{"$f":"T$22*NG!$B101/1000000 + T$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  T$24*(Electric!$B220+Electric!$C220)/1000000","v":785.87694148740093},{"$f":"U$22*NG!$B101/1000000 + U$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  U$24*(Electric!$B220+Electric!$C220)/1000000","v":775.73303108986556},{"$f":"V$22*NG!$B101/1000000 + V$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  V$24*(Electric!$B220+Electric!$C220)/1000000","v":778.95366203121739},{"$f":"W$22*NG!$B101/1000000 + W$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  W$24*(Electric!$B220+Electric!$C220)/1000000","v":715.07479908543883},{"$f":"X$22*NG!$B101/1000000 + X$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  X$24*(Electric!$B220+Electric!$C220)/1000000","v":1008.5094175855775},{"$f":"Y$22*NG!$B101/1000000 + Y$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  Y$24*(Electric!$B220+Electric!$C220)/1000000","v":998.91232506961376},{"$f":"Z$22*NG!$B101/1000000 + Z$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  Z$24*(Electric!$B220+Electric!$C220)/1000000","v":1005.5129713613196},{"$f":"AA$22*NG!$B101/1000000 + AA$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AA$24*(Electric!$B220+Electric!$C220)/1000000","v":1009.8476237410918},{"$f":"AB$22*NG!$B101/1000000 + AB$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AB$24*(Electric!$B220+Electric!$C220)/1000000","v":1004.8455848769555},{"$f":"AC$22*NG!$B101/1000000 + AC$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AC$24*(Electric!$B220+Electric!$C220)/1000000","v":1006.234129315045},{"$f":"AD$22*NG!$B101/1000000 + AD$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AD$24*(Electric!$B220+Electric!$C220)/1000000","v":994.84423825961494}]
[null,"FCC coke combustion CO2",1427.1127524976737,1427.6252961794501,1427.3482729762325,1419.5296084267748,1417.5700282296896,1420.1307730376911,1392.1728398644593,343.67219654468676,347.81420311866486,342.95611646272874,354.08917513991292,355.76710331933538,353.62545887239622,392.98198304633348,312.09601015216055,298.87295314690834,314.03654341898329,304.841678455242,302.96301099615897,305.41971733232083,353.97662841814912,2519.3956765075445,2523.6304648062483,2542.6241401190632,2504.8318460478545,2502.4377950680387,2522.9815829419617,2274.3229241267741]
[null,"NG SMR CO2",1325.050101947679,1313.7485917630859,1320.9656289714678,1337.3491898468033,1331.685881864873,1331.3845627238579,1269.3033735112717,2207.8472957372837,2144.5709732728119,2202.449192373032,2131.1370873173237,2101.5150898357497,2130.158895913552,2067.8968664938438,1309.5626837607858,1379.9302001990186,1280.3782558928604,1416.1313842033192,1383.546773822507,1394.6925022723124,1157.8537465815477,1344.6760295760325,1322.1418437461207,1332.5473225310861,1367.0127369561983,1355.1213449532272,1352.2791982438791,1257.0730864100472]
[null,"Fuel gas combustion CO2",6965.9224264770801,6970.0653999274009,6963.8145405452406,7082.8975679406985,7083.6940951139513,7076.4281707212886,6962.4716440540997,5098.9573156302067,5047.1197395856125,5091.3444355529182,5112.5728725363533,5094.447892793065,5109.4747376280702,5076.9260216915382,3212.4207686936884,3294.1300771388319,3177.5974624848286,3322.6090242487685,3296.8958238172081,3300.4367543772996,3093.9912721691881,4982.6077108863237,4966.0990329659862,4978.2899357233109,5051.3624878859646,5042.9232950893465,5044.0344295909908,4970.8559222451177]
[null,"Non-combustion CO2 emissions",1.164073141683539,1.1639782153956646,1.093740829508695,1.8249391440872171,2.1434328701790757,1.7193210204053808,521.33186486384511,6.9355253565014605,5.3866740985708681,7.2125532375128953,2.7474832049480589,2.1217397179404025,2.9417420936238985,221.28755379383296,6.6778729387263533,12.787536356286067,5.7855489524386998,10.11601472088738,11.13966181867838,9.8167379598996316,186.71190858714633,3.2966779730456257,3.3218845602821339,2.8880859350093351,4.112372481718455,4.6915701372752165,3.7146713038128478,240.16674830467647]
[null,"Refinery biogenic CO2",-40.022292968652074,-40.578553553401129,-39.552478219636612,-23.529655896118676,-27.319804318352876,-22.345366876059252,-551.41173498379158,-34.706929934102213,-33.304282601708607,-34.66088082391731,-18.184546741572809,-19.968386313485571,-17.609560091375119,-238.88347611339159,-24.265946380956905,-31.073939156920915,-23.012071802893256,-20.174015081012005,-22.717657550671266,-19.31712749267842,-198.23345764815434,-32.528584312069327,-32.772629604611375,-31.835924387833479,-20.103201525794212,-23.199024330153861,-18.922882797898357,-270.56927239719329]
[null,"Biogenic CO2 credits in products",-644.28628788119352,-636.0434285822472,-615.97733006505916,-1049.2739903950439,-1218.660785035594,-1008.1241203070284,-1359.7506239904783,-4042.3925440087296,-3097.9776868775921,-4288.1604540359476,-1596.9435824828715,-1213.4021537557715,-1745.5143738959141,-572.34046820770379,-3901.3706844007311,-7402.3408183241063,-3444.5386946728131,-5926.5994953091895,-6452.7850493723627,-5864.314229792386,-486.23883861596391,-1905.4476635181172,-1898.2439158613358,-1699.1292977439327,-2397.3850824923293,-2704.0179015816825,-2207.4537423168504,-609.86398576400234]
[null,"Urban emissions: grams/mmBtu of fuel throughput"]
[null,"     VOC",{"$f":"C$22*NG!$B106/1000000 + C$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  C$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16424638820110599},{"$f":"D$22*NG!$B106/1000000 + D$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  D$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16403503197779951},{"$f":"E$22*NG!$B106/1000000 + E$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  E$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16419059998092336},{"$f":"F$22*NG!$B106/1000000 + F$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  F$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16123057831412249},{"$f":"G$22*NG!$B106/1000000 + G$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  G$24*(Electric!$D210+Electric!$E210)/1000000","v":0.15866305891310406},{"$f":"H$22*NG!$B106/1000000 + H$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  H$24*(Electric!$D210+Electric!$E210)/1000000","v":0.1615362606183848},{"$f":"I$22*NG!$B106/1000000 + I$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  I$24*(Electric!$D210+Electric!$E210)/1000000","v":0.17181190438772925},{"$f":"J$22*NG!$B106/1000000 + J$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  J$24*(Electric!$D210+Electric!$E210)/1000000","v":6.373492334816401E-2},{"$f":"K$22*NG!$B106/1000000 + K$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  K$24*(Electric!$D210+Electric!$E210)/1000000","v":6.2548096505650866E-2},{"$f":"L$22*NG!$B106/1000000 + L$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  L$24*(Electric!$D210+Electric!$E210)/1000000","v":6.3613918719786069E-2},{"$f":"M$22*NG!$B106/1000000 + M$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  M$24*(Electric!$D210+Electric!$E210)/1000000","v":6.2964089092173076E-2},{"$f":"N$22*NG!$B106/1000000 + N$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  N$24*(Electric!$D210+Electric!$E210)/1000000","v":6.2408498467928258E-2},{"$f":"O$22*NG!$B106/1000000 + O$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  O$24*(Electric!$D210+Electric!$E210)/1000000","v":6.2933392823798909E-2},{"$f":"P$22*NG!$B106/1000000 + P$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  P$24*(Electric!$D210+Electric!$E210)/1000000","v":6.4332529265054048E-2},{"$f":"Q$22*NG!$B106/1000000 + Q$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  Q$24*(Electric!$D210+Electric!$E210)/1000000","v":3.9005961173026855E-2},{"$f":"R$22*NG!$B106/1000000 + R$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  R$24*(Electric!$D210+Electric!$E210)/1000000","v":4.0366061599027864E-2},{"$f":"S$22*NG!$B106/1000000 + S$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  S$24*(Electric!$D210+Electric!$E210)/1000000","v":3.8413872461345026E-2},{"$f":"T$22*NG!$B106/1000000 + T$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  T$24*(Electric!$D210+Electric!$E210)/1000000","v":4.1060055393549004E-2},{"$f":"U$22*NG!$B106/1000000 + U$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  U$24*(Electric!$D210+Electric!$E210)/1000000","v":4.0445972605700237E-2},{"$f":"V$22*NG!$B106/1000000 + V$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  V$24*(Electric!$D210+Electric!$E210)/1000000","v":4.0653184966071662E-2},{"$f":"W$22*NG!$B106/1000000 + W$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  W$24*(Electric!$D210+Electric!$E210)/1000000","v":3.7848934187144627E-2},{"$f":"X$22*NG!$B106/1000000 + X$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  X$24*(Electric!$D210+Electric!$E210)/1000000","v":5.2696208774215936E-2},{"$f":"Y$22*NG!$B106/1000000 + Y$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  Y$24*(Electric!$D210+Electric!$E210)/1000000","v":5.2238141600695794E-2},{"$f":"Z$22*NG!$B106/1000000 + Z$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  Z$24*(Electric!$D210+Electric!$E210)/1000000","v":5.2528516362940522E-2},{"$f":"AA$22*NG!$B106/1000000 + AA$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AA$24*(Electric!$D210+Electric!$E210)/1000000","v":5.3456487228204744E-2},{"$f":"AB$22*NG!$B106/1000000 + AB$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AB$24*(Electric!$D210+Electric!$E210)/1000000","v":5.3166227073356762E-2},{"$f":"AC$22*NG!$B106/1000000 + AC$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AC$24*(Electric!$D210+Electric!$E210)/1000000","v":5.32426405223244E-2},{"$f":"AD$22*NG!$B106/1000000 + AD$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AD$24*(Electric!$D210+Electric!$E210)/1000000","v":5.4033198355643478E-2}]
[null,"     CO",{"$f":"C$22*NG!$B107/1000000 + C$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  C$24*(Electric!$D211+Electric!$E211)/1000000","v":0.48768806238736301},{"$f":"D$22*NG!$B107/1000000 + D$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  D$24*(Electric!$D211+Electric!$E211)/1000000","v":0.48639553037088934},{"$f":"E$22*NG!$B107/1000000 + E$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  E$24*(Electric!$D211+Electric!$E211)/1000000","v":0.48728947347506646},{"$f":"F$22*NG!$B107/1000000 + F$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  F$24*(Electric!$D211+Electric!$E211)/1000000","v":0.4873653851594677},{"$f":"G$22*NG!$B107/1000000 + G$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  G$24*(Electric!$D211+Electric!$E211)/1000000","v":0.483560446323058},{"$f":"H$22*NG!$B107/1000000 + H$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  H$24*(Electric!$D211+Electric!$E211)/1000000","v":0.48723588978243126},{"$f":"I$22*NG!$B107/1000000 + I$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  I$24*(Electric!$D211+Electric!$E211)/1000000","v":0.5037237791330792},{"$f":"J$22*NG!$B107/1000000 + J$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  J$24*(Electric!$D211+Electric!$E211)/1000000","v":0.35238607057828791},{"$f":"K$22*NG!$B107/1000000 + K$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  K$24*(Electric!$D211+Electric!$E211)/1000000","v":0.34602254104493629},{"$f":"L$22*NG!$B107/1000000 + L$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  L$24*(Electric!$D211+Electric!$E211)/1000000","v":0.35168314662963618},{"$f":"M$22*NG!$B107/1000000 + M$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  M$24*(Electric!$D211+Electric!$E211)/1000000","v":0.34735621397224675},{"$f":"N$22*NG!$B107/1000000 + N$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  N$24*(Electric!$D211+Electric!$E211)/1000000","v":0.34439380529522357},{"$f":"O$22*NG!$B107/1000000 + O$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  O$24*(Electric!$D211+Electric!$E211)/1000000","v":0.3471623735316266},{"$f":"P$22*NG!$B107/1000000 + P$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  P$24*(Electric!$D211+Electric!$E211)/1000000","v":0.35225318658161764},{"$f":"Q$22*NG!$B107/1000000 + Q$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  Q$24*(Electric!$D211+Electric!$E211)/1000000","v":0.21323289958270289},{"$f":"R$22*NG!$B107/1000000 + R$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  R$24*(Electric!$D211+Electric!$E211)/1000000","v":0.22033571316261397},{"$f":"S$22*NG!$B107/1000000 + S$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  S$24*(Electric!$D211+Electric!$E211)/1000000","v":0.21008690579835892},{"$f":"T$22*NG!$B107/1000000 + T$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  T$24*(Electric!$D211+Electric!$E211)/1000000","v":0.22346135503119796},{"$f":"U$22*NG!$B107/1000000 + U$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  U$24*(Electric!$D211+Electric!$E211)/1000000","v":0.22024185757651971},{"$f":"V$22*NG!$B107/1000000 + V$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  V$24*(Electric!$D211+Electric!$E211)/1000000","v":0.22131282634663738},{"$f":"W$22*NG!$B107/1000000 + W$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  W$24*(Electric!$D211+Electric!$E211)/1000000","v":0.20527421913759863},{"$f":"X$22*NG!$B107/1000000 + X$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  X$24*(Electric!$D211+Electric!$E211)/1000000","v":0.28559329000044814},{"$f":"Y$22*NG!$B107/1000000 + Y$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  Y$24*(Electric!$D211+Electric!$E211)/1000000","v":0.28303503101866101},{"$f":"Z$22*NG!$B107/1000000 + Z$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  Z$24*(Electric!$D211+Electric!$E211)/1000000","v":0.28468472764266328},{"$f":"AA$22*NG!$B107/1000000 + AA$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AA$24*(Electric!$D211+Electric!$E211)/1000000","v":0.28880239996798329},{"$f":"AB$22*NG!$B107/1000000 + AB$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AB$24*(Electric!$D211+Electric!$E211)/1000000","v":0.2873067358473016},{"$f":"AC$22*NG!$B107/1000000 + AC$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AC$24*(Electric!$D211+Electric!$E211)/1000000","v":0.28765902973006563},{"$f":"AD$22*NG!$B107/1000000 + AD$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AD$24*(Electric!$D211+Electric!$E211)/1000000","v":0.28966403439430505}]
[null,"     NOx",{"$f":"C$22*NG!$B108/1000000 + C$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  C$24*(Electric!$D212+Electric!$E212)/1000000","v":0.59371709942215756},{"$f":"D$22*NG!$B108/1000000 + D$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  D$24*(Electric!$D212+Electric!$E212)/1000000","v":0.59209559784513888},{"$f":"E$22*NG!$B108/1000000 + E$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  E$24*(Electric!$D212+Electric!$E212)/1000000","v":0.59321445758315783},{"$f":"F$22*NG!$B108/1000000 + F$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  F$24*(Electric!$D212+Electric!$E212)/1000000","v":0.59302128407225818},{"$f":"G$22*NG!$B108/1000000 + G$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  G$24*(Electric!$D212+Electric!$E212)/1000000","v":0.58843116073464008},{"$f":"H$22*NG!$B108/1000000 + H$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  H$24*(Electric!$D212+Electric!$E212)/1000000","v":0.59284947859292758},{"$f":"I$22*NG!$B108/1000000 + I$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  I$24*(Electric!$D212+Electric!$E212)/1000000","v":0.61176132852566389},{"$f":"J$22*NG!$B108/1000000 + J$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  J$24*(Electric!$D212+Electric!$E212)/1000000","v":0.4305175884458472},{"$f":"K$22*NG!$B108/1000000 + K$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  K$24*(Electric!$D212+Electric!$E212)/1000000","v":0.42280625085678336},{"$f":"L$22*NG!$B108/1000000 + L$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  L$24*(Electric!$D212+Electric!$E212)/1000000","v":0.42964802408585578},{"$f":"M$22*NG!$B108/1000000 + M$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  M$24*(Electric!$D212+Electric!$E212)/1000000","v":0.42412811669820388},{"$f":"N$22*NG!$B108/1000000 + N$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  N$24*(Electric!$D212+Electric!$E212)/1000000","v":0.42054369743709757},{"$f":"O$22*NG!$B108/1000000 + O$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  O$24*(Electric!$D212+Electric!$E212)/1000000","v":0.42388362112007721},{"$f":"P$22*NG!$B108/1000000 + P$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  P$24*(Electric!$D212+Electric!$E212)/1000000","v":0.42926148886247961},{"$f":"Q$22*NG!$B108/1000000 + Q$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  Q$24*(Electric!$D212+Electric!$E212)/1000000","v":0.25973839724453091},{"$f":"R$22*NG!$B108/1000000 + R$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  R$24*(Electric!$D212+Electric!$E212)/1000000","v":0.26828332666656907},{"$f":"S$22*NG!$B108/1000000 + S$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  S$24*(Electric!$D212+Electric!$E212)/1000000","v":0.2559354831815851},{"$f":"T$22*NG!$B108/1000000 + T$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  T$24*(Electric!$D212+Electric!$E212)/1000000","v":0.27187560167987129},{"$f":"U$22*NG!$B108/1000000 + U$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  U$24*(Electric!$D212+Electric!$E212)/1000000","v":0.26799819341596715},{"$f":"V$22*NG!$B108/1000000 + V$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  V$24*(Electric!$D212+Electric!$E212)/1000000","v":0.2692828489965956},{"$f":"W$22*NG!$B108/1000000 + W$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  W$24*(Electric!$D212+Electric!$E212)/1000000","v":0.24951817602451554},{"$f":"X$22*NG!$B108/1000000 + X$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  X$24*(Electric!$D212+Electric!$E212)/1000000","v":0.34758573334026283},{"$f":"Y$22*NG!$B108/1000000 + Y$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  Y$24*(Electric!$D212+Electric!$E212)/1000000","v":0.3444530021219151},{"$f":"Z$22*NG!$B108/1000000 + Z$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  Z$24*(Electric!$D212+Electric!$E212)/1000000","v":0.34648678640921465},{"$f":"AA$22*NG!$B108/1000000 + AA$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AA$24*(Electric!$D212+Electric!$E212)/1000000","v":0.35115716728264001},{"$f":"AB$22*NG!$B108/1000000 + AB$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AB$24*(Electric!$D212+Electric!$E212)/1000000","v":0.3493468933096161},{"$f":"AC$22*NG!$B108/1000000 + AC$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AC$24*(Electric!$D212+Electric!$E212)/1000000","v":0.34977948470766135},{"$f":"AD$22*NG!$B108/1000000 + AD$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AD$24*(Electric!$D212+Electric!$E212)/1000000","v":0.35159396636425372}]
[null,"     PM10",{"$f":"C$22*NG!$B109/1000000 + C$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  C$24*(Electric!$D213+Electric!$E213)/1000000","v":5.7878636560798974E-2},{"$f":"D$22*NG!$B109/1000000 + D$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  D$24*(Electric!$D213+Electric!$E213)/1000000","v":5.7732992145613761E-2},{"$f":"E$22*NG!$B109/1000000 + E$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  E$24*(Electric!$D213+Electric!$E213)/1000000","v":5.7833043203296498E-2},{"$f":"F$22*NG!$B109/1000000 + F$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  F$24*(Electric!$D213+Electric!$E213)/1000000","v":5.6176969170669305E-2},{"$f":"G$22*NG!$B109/1000000 + G$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  G$24*(Electric!$D213+Electric!$E213)/1000000","v":5.5286870031764468E-2},{"$f":"H$22*NG!$B109/1000000 + H$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  H$24*(Electric!$D213+Electric!$E213)/1000000","v":5.6276087398975445E-2},{"$f":"I$22*NG!$B109/1000000 + I$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  I$24*(Electric!$D213+Electric!$E213)/1000000","v":5.8144210613445504E-2},{"$f":"J$22*NG!$B109/1000000 + J$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  J$24*(Electric!$D213+Electric!$E213)/1000000","v":2.2616853596039967E-2},{"$f":"K$22*NG!$B109/1000000 + K$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  K$24*(Electric!$D213+Electric!$E213)/1000000","v":2.2300794945342949E-2},{"$f":"L$22*NG!$B109/1000000 + L$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  L$24*(Electric!$D213+Electric!$E213)/1000000","v":2.255595388784137E-2},{"$f":"M$22*NG!$B109/1000000 + M$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  M$24*(Electric!$D213+Electric!$E213)/1000000","v":2.1936418658978139E-2},{"$f":"N$22*NG!$B109/1000000 + N$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  N$24*(Electric!$D213+Electric!$E213)/1000000","v":2.1797234703897557E-2},{"$f":"O$22*NG!$B109/1000000 + O$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  O$24*(Electric!$D213+Electric!$E213)/1000000","v":2.1912744620825295E-2},{"$f":"P$22*NG!$B109/1000000 + P$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  P$24*(Electric!$D213+Electric!$E213)/1000000","v":2.1007860164820751E-2},{"$f":"Q$22*NG!$B109/1000000 + Q$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  Q$24*(Electric!$D213+Electric!$E213)/1000000","v":1.2554912892297572E-2},{"$f":"R$22*NG!$B109/1000000 + R$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  R$24*(Electric!$D213+Electric!$E213)/1000000","v":1.2816565442293648E-2},{"$f":"S$22*NG!$B109/1000000 + S$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  S$24*(Electric!$D213+Electric!$E213)/1000000","v":1.2412425838304693E-2},{"$f":"T$22*NG!$B109/1000000 + T$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  T$24*(Electric!$D213+Electric!$E213)/1000000","v":1.2685906116204132E-2},{"$f":"U$22*NG!$B109/1000000 + U$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  U$24*(Electric!$D213+Electric!$E213)/1000000","v":1.25610995678332E-2},{"$f":"V$22*NG!$B109/1000000 + V$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  V$24*(Electric!$D213+Electric!$E213)/1000000","v":1.2595054616699351E-2},{"$f":"W$22*NG!$B109/1000000 + W$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  W$24*(Electric!$D213+Electric!$E213)/1000000","v":1.131695951146543E-2},{"$f":"X$22*NG!$B109/1000000 + X$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  X$24*(Electric!$D213+Electric!$E213)/1000000","v":1.649762076411098E-2},{"$f":"Y$22*NG!$B109/1000000 + Y$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  Y$24*(Electric!$D213+Electric!$E213)/1000000","v":1.6323019594633236E-2},{"$f":"Z$22*NG!$B109/1000000 + Z$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  Z$24*(Electric!$D213+Electric!$E213)/1000000","v":1.6456654306664931E-2},{"$f":"AA$22*NG!$B109/1000000 + AA$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AA$24*(Electric!$D213+Electric!$E213)/1000000","v":1.6185229601522955E-2},{"$f":"AB$22*NG!$B109/1000000 + AB$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AB$24*(Electric!$D213+Electric!$E213)/1000000","v":1.6110134334473544E-2},{"$f":"AC$22*NG!$B109/1000000 + AC$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AC$24*(Electric!$D213+Electric!$E213)/1000000","v":1.6141466766371449E-2},{"$f":"AD$22*NG!$B109/1000000 + AD$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AD$24*(Electric!$D213+Electric!$E213)/1000000","v":1.536739316949846E-2}]
[null,"     PM2.5",{"$f":"C$22*NG!$B110/1000000 + C$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  C$24*(Electric!$D214+Electric!$E214)/1000000","v":4.982981461263785E-2},{"$f":"D$22*NG!$B110/1000000 + D$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  D$24*(Electric!$D214+Electric!$E214)/1000000","v":4.9706560336297695E-2},{"$f":"E$22*NG!$B110/1000000 + E$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  E$24*(Electric!$D214+Electric!$E214)/1000000","v":4.9791324698182454E-2},{"$f":"F$22*NG!$B110/1000000 + F$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  F$24*(Electric!$D214+Electric!$E214)/1000000","v":4.8359934212186526E-2},{"$f":"G$22*NG!$B110/1000000 + G$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  G$24*(Electric!$D214+Electric!$E214)/1000000","v":4.7587115916488482E-2},{"$f":"H$22*NG!$B110/1000000 + H$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  H$24*(Electric!$D214+Electric!$E214)/1000000","v":4.844710159275549E-2},{"$f":"I$22*NG!$B110/1000000 + I$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  I$24*(Electric!$D214+Electric!$E214)/1000000","v":5.010417863929964E-2},{"$f":"J$22*NG!$B110/1000000 + J$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  J$24*(Electric!$D214+Electric!$E214)/1000000","v":1.920085646559605E-2},{"$f":"K$22*NG!$B110/1000000 + K$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  K$24*(Electric!$D214+Electric!$E214)/1000000","v":1.8931927938658725E-2},{"$f":"L$22*NG!$B110/1000000 + L$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  L$24*(Electric!$D214+Electric!$E214)/1000000","v":1.9149258578931367E-2},{"$f":"M$22*NG!$B110/1000000 + M$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  M$24*(Electric!$D214+Electric!$E214)/1000000","v":1.8625541557898192E-2},{"$f":"N$22*NG!$B110/1000000 + N$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  N$24*(Electric!$D214+Electric!$E214)/1000000","v":1.8507044997084235E-2},{"$f":"O$22*NG!$B110/1000000 + O$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  O$24*(Electric!$D214+Electric!$E214)/1000000","v":1.8605516967849043E-2},{"$f":"P$22*NG!$B110/1000000 + P$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  P$24*(Electric!$D214+Electric!$E214)/1000000","v":1.7845393260785981E-2},{"$f":"Q$22*NG!$B110/1000000 + Q$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  Q$24*(Electric!$D214+Electric!$E214)/1000000","v":1.0666074915956817E-2},{"$f":"R$22*NG!$B110/1000000 + R$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  R$24*(Electric!$D214+Electric!$E214)/1000000","v":1.0889483679437432E-2},{"$f":"S$22*NG!$B110/1000000 + S$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  S$24*(Electric!$D214+Electric!$E214)/1000000","v":1.0544718454921709E-2},{"$f":"T$22*NG!$B110/1000000 + T$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  T$24*(Electric!$D214+Electric!$E214)/1000000","v":1.0780734557814283E-2},{"$f":"U$22*NG!$B110/1000000 + U$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  U$24*(Electric!$D214+Electric!$E214)/1000000","v":1.0674241072648749E-2},{"$f":"V$22*NG!$B110/1000000 + V$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  V$24*(Electric!$D214+Electric!$E214)/1000000","v":1.0703296071473347E-2},{"$f":"W$22*NG!$B110/1000000 + W$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  W$24*(Electric!$D214+Electric!$E214)/1000000","v":9.6198749394701185E-3},{"$f":"X$22*NG!$B110/1000000 + X$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  X$24*(Electric!$D214+Electric!$E214)/1000000","v":1.4021209770660951E-2},{"$f":"Y$22*NG!$B110/1000000 + Y$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  Y$24*(Electric!$D214+Electric!$E214)/1000000","v":1.3873054281596308E-2},{"$f":"Z$22*NG!$B110/1000000 + Z$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  Z$24*(Electric!$D214+Electric!$E214)/1000000","v":1.3986350755711063E-2},{"$f":"AA$22*NG!$B110/1000000 + AA$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AA$24*(Electric!$D214+Electric!$E214)/1000000","v":1.3759190155963679E-2},{"$f":"AB$22*NG!$B110/1000000 + AB$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AB$24*(Electric!$D214+Electric!$E214)/1000000","v":1.3695183039862082E-2},{"$f":"AC$22*NG!$B110/1000000 + AC$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AC$24*(Electric!$D214+Electric!$E214)/1000000","v":1.3721887377719072E-2},{"$f":"AD$22*NG!$B110/1000000 + AD$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AD$24*(Electric!$D214+Electric!$E214)/1000000","v":1.3071433544131582E-2}]
[null,"     SOx",{"$f":"C$22*NG!$B111/1000000 + C$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  C$24*(Electric!$D215+Electric!$E215)/1000000","v":0.26764714865663675},{"$f":"D$22*NG!$B111/1000000 + D$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  D$24*(Electric!$D215+Electric!$E215)/1000000","v":0.26667549548474923},{"$f":"E$22*NG!$B111/1000000 + E$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  E$24*(Electric!$D215+Electric!$E215)/1000000","v":0.26733049912438811},{"$f":"F$22*NG!$B111/1000000 + F$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  F$24*(Electric!$D215+Electric!$E215)/1000000","v":0.26151979296985528},{"$f":"G$22*NG!$B111/1000000 + G$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  G$24*(Electric!$D215+Electric!$E215)/1000000","v":0.25857919784118755},{"$f":"H$22*NG!$B111/1000000 + H$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  H$24*(Electric!$D215+Electric!$E215)/1000000","v":0.26165259694208265},{"$f":"I$22*NG!$B111/1000000 + I$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  I$24*(Electric!$D215+Electric!$E215)/1000000","v":0.26366028838243127},{"$f":"J$22*NG!$B111/1000000 + J$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  J$24*(Electric!$D215+Electric!$E215)/1000000","v":0.15416632585885101},{"$f":"K$22*NG!$B111/1000000 + K$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  K$24*(Electric!$D215+Electric!$E215)/1000000","v":0.15198472676520453},{"$f":"L$22*NG!$B111/1000000 + L$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  L$24*(Electric!$D215+Electric!$E215)/1000000","v":0.15375585617309165},{"$f":"M$22*NG!$B111/1000000 + M$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  M$24*(Electric!$D215+Electric!$E215)/1000000","v":0.14963351609051612},{"$f":"N$22*NG!$B111/1000000 + N$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  N$24*(Electric!$D215+Electric!$E215)/1000000","v":0.14866977081177304},{"$f":"O$22*NG!$B111/1000000 + O$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  O$24*(Electric!$D215+Electric!$E215)/1000000","v":0.14947545212755739},{"$f":"P$22*NG!$B111/1000000 + P$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  P$24*(Electric!$D215+Electric!$E215)/1000000","v":0.14367013173114815},{"$f":"Q$22*NG!$B111/1000000 + Q$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  Q$24*(Electric!$D215+Electric!$E215)/1000000","v":8.5912826788820951E-2},{"$f":"R$22*NG!$B111/1000000 + R$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  R$24*(Electric!$D215+Electric!$E215)/1000000","v":8.7753570854064045E-2},{"$f":"S$22*NG!$B111/1000000 + S$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  S$24*(Electric!$D215+Electric!$E215)/1000000","v":8.4924068491744317E-2},{"$f":"T$22*NG!$B111/1000000 + T$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  T$24*(Electric!$D215+Electric!$E215)/1000000","v":8.696051310918565E-2},{"$f":"U$22*NG!$B111/1000000 + U$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  U$24*(Electric!$D215+Electric!$E215)/1000000","v":8.6085675626121211E-2},{"$f":"V$22*NG!$B111/1000000 + V$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  V$24*(Electric!$D215+Electric!$E215)/1000000","v":8.632737280198674E-2},{"$f":"W$22*NG!$B111/1000000 + W$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  W$24*(Electric!$D215+Electric!$E215)/1000000","v":7.7688574117908582E-2},{"$f":"X$22*NG!$B111/1000000 + X$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  X$24*(Electric!$D215+Electric!$E215)/1000000","v":0.11253952660890072},{"$f":"Y$22*NG!$B111/1000000 + Y$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  Y$24*(Electric!$D215+Electric!$E215)/1000000","v":0.11135161456127909},{"$f":"Z$22*NG!$B111/1000000 + Z$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  Z$24*(Electric!$D215+Electric!$E215)/1000000","v":0.1122505208548082},{"$f":"AA$22*NG!$B111/1000000 + AA$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AA$24*(Electric!$D215+Electric!$E215)/1000000","v":0.11059242073043801},{"$f":"AB$22*NG!$B111/1000000 + AB$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AB$24*(Electric!$D215+Electric!$E215)/1000000","v":0.11009041006443669},{"$f":"AC$22*NG!$B111/1000000 + AC$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AC$24*(Electric!$D215+Electric!$E215)/1000000","v":0.11027924681841811},{"$f":"AD$22*NG!$B111/1000000 + AD$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AD$24*(Electric!$D215+Electric!$E215)/1000000","v":0.10516220060936349}]
[null,"     BC",{"$f":"C$22*NG!$B112/1000000 + C$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  C$24*(Electric!$D216+Electric!$E216)/1000000","v":3.8165392137466574E-3},{"$f":"D$22*NG!$B112/1000000 + D$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  D$24*(Electric!$D216+Electric!$E216)/1000000","v":3.8105962574970752E-3},{"$f":"E$22*NG!$B112/1000000 + E$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  E$24*(Electric!$D216+Electric!$E216)/1000000","v":3.8148392031010017E-3},{"$f":"F$22*NG!$B112/1000000 + F$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  F$24*(Electric!$D216+Electric!$E216)/1000000","v":3.6941400001866626E-3},{"$f":"G$22*NG!$B112/1000000 + G$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  G$24*(Electric!$D216+Electric!$E216)/1000000","v":3.6238357242249436E-3},{"$f":"H$22*NG!$B112/1000000 + H$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  H$24*(Electric!$D216+Electric!$E216)/1000000","v":3.703939673508602E-3},{"$f":"I$22*NG!$B112/1000000 + I$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  I$24*(Electric!$D216+Electric!$E216)/1000000","v":3.9103504494718139E-3},{"$f":"J$22*NG!$B112/1000000 + J$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  J$24*(Electric!$D216+Electric!$E216)/1000000","v":1.0065349760298404E-3},{"$f":"K$22*NG!$B112/1000000 + K$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  K$24*(Electric!$D216+Electric!$E216)/1000000","v":9.9162653473950551E-4},{"$f":"L$22*NG!$B112/1000000 + L$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  L$24*(Electric!$D216+Electric!$E216)/1000000","v":1.0039687119485494E-3},{"$f":"M$22*NG!$B112/1000000 + M$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  M$24*(Electric!$D216+Electric!$E216)/1000000","v":9.7951549707212893E-4},{"$f":"N$22*NG!$B112/1000000 + N$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  N$24*(Electric!$D216+Electric!$E216)/1000000","v":9.7285648046321893E-4},{"$f":"O$22*NG!$B112/1000000 + O$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  O$24*(Electric!$D216+Electric!$E216)/1000000","v":9.785643908126944E-4},{"$f":"P$22*NG!$B112/1000000 + P$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  P$24*(Electric!$D216+Electric!$E216)/1000000","v":9.4952962747642505E-4},{"$f":"Q$22*NG!$B112/1000000 + Q$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  Q$24*(Electric!$D216+Electric!$E216)/1000000","v":5.690570667569642E-4},{"$f":"R$22*NG!$B112/1000000 + R$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  R$24*(Electric!$D216+Electric!$E216)/1000000","v":5.8247344542583241E-4},{"$f":"S$22*NG!$B112/1000000 + S$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  S$24*(Electric!$D216+Electric!$E216)/1000000","v":5.6217368963599871E-4},{"$f":"T$22*NG!$B112/1000000 + T$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  T$24*(Electric!$D216+Electric!$E216)/1000000","v":5.7968075720169084E-4},{"$f":"U$22*NG!$B112/1000000 + U$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  U$24*(Electric!$D216+Electric!$E216)/1000000","v":5.7337989283924042E-4},{"$f":"V$22*NG!$B112/1000000 + V$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  V$24*(Electric!$D216+Electric!$E216)/1000000","v":5.7520833249614001E-4},{"$f":"W$22*NG!$B112/1000000 + W$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  W$24*(Electric!$D216+Electric!$E216)/1000000","v":5.2059720984888049E-4},{"$f":"X$22*NG!$B112/1000000 + X$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  X$24*(Electric!$D216+Electric!$E216)/1000000","v":7.5659279197245663E-4},{"$f":"Y$22*NG!$B112/1000000 + Y$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  Y$24*(Electric!$D216+Electric!$E216)/1000000","v":7.4892753750858217E-4},{"$f":"Z$22*NG!$B112/1000000 + Z$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  Z$24*(Electric!$D216+Electric!$E216)/1000000","v":7.5466932207483731E-4},{"$f":"AA$22*NG!$B112/1000000 + AA$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AA$24*(Electric!$D216+Electric!$E216)/1000000","v":7.4705026248158321E-4},{"$f":"AB$22*NG!$B112/1000000 + AB$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AB$24*(Electric!$D216+Electric!$E216)/1000000","v":7.4331790202217176E-4},{"$f":"AC$22*NG!$B112/1000000 + AC$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AC$24*(Electric!$D216+Electric!$E216)/1000000","v":7.4490895086958865E-4},{"$f":"AD$22*NG!$B112/1000000 + AD$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AD$24*(Electric!$D216+Electric!$E216)/1000000","v":7.2002269954146161E-4}]
[null,"     OC",{"$f":"C$22*NG!$B113/1000000 + C$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  C$24*(Electric!$D217+Electric!$E217)/1000000","v":7.5629537971082256E-3},{"$f":"D$22*NG!$B113/1000000 + D$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  D$24*(Electric!$D217+Electric!$E217)/1000000","v":7.5400652239804985E-3},{"$f":"E$22*NG!$B113/1000000 + E$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  E$24*(Electric!$D217+Electric!$E217)/1000000","v":7.5556316763986612E-3},{"$f":"F$22*NG!$B113/1000000 + F$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  F$24*(Electric!$D217+Electric!$E217)/1000000","v":7.3700955964749095E-3},{"$f":"G$22*NG!$B113/1000000 + G$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  G$24*(Electric!$D217+Electric!$E217)/1000000","v":7.2707507982863028E-3},{"$f":"H$22*NG!$B113/1000000 + H$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  H$24*(Electric!$D217+Electric!$E217)/1000000","v":7.3783791803099397E-3},{"$f":"I$22*NG!$B113/1000000 + I$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  I$24*(Electric!$D217+Electric!$E217)/1000000","v":7.5378202297452972E-3},{"$f":"J$22*NG!$B113/1000000 + J$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  J$24*(Electric!$D217+Electric!$E217)/1000000","v":3.6738742683415748E-3},{"$f":"K$22*NG!$B113/1000000 + K$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  K$24*(Electric!$D217+Electric!$E217)/1000000","v":3.6214497067609958E-3},{"$f":"L$22*NG!$B113/1000000 + L$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  L$24*(Electric!$D217+Electric!$E217)/1000000","v":3.664167004396032E-3},{"$f":"M$22*NG!$B113/1000000 + M$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  M$24*(Electric!$D217+Electric!$E217)/1000000","v":3.5675419042582542E-3},{"$f":"N$22*NG!$B113/1000000 + N$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  N$24*(Electric!$D217+Electric!$E217)/1000000","v":3.5443349128768875E-3},{"$f":"O$22*NG!$B113/1000000 + O$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  O$24*(Electric!$D217+Electric!$E217)/1000000","v":3.5638281429747382E-3},{"$f":"P$22*NG!$B113/1000000 + P$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  P$24*(Electric!$D217+Electric!$E217)/1000000","v":3.4312946127582032E-3},{"$f":"Q$22*NG!$B113/1000000 + Q$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  Q$24*(Electric!$D217+Electric!$E217)/1000000","v":2.0526882536733432E-3},{"$f":"R$22*NG!$B113/1000000 + R$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  R$24*(Electric!$D217+Electric!$E217)/1000000","v":2.0974705800295432E-3},{"$f":"S$22*NG!$B113/1000000 + S$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  S$24*(Electric!$D217+Electric!$E217)/1000000","v":2.0288451806837237E-3},{"$f":"T$22*NG!$B113/1000000 + T$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  T$24*(Electric!$D217+Electric!$E217)/1000000","v":2.0801344419890365E-3},{"$f":"U$22*NG!$B113/1000000 + U$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  U$24*(Electric!$D217+Electric!$E217)/1000000","v":2.0589004970146866E-3},{"$f":"V$22*NG!$B113/1000000 + V$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  V$24*(Electric!$D217+Electric!$E217)/1000000","v":2.0648243803730324E-3},{"$f":"W$22*NG!$B113/1000000 + W$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  W$24*(Electric!$D217+Electric!$E217)/1000000","v":1.8601300872523182E-3},{"$f":"X$22*NG!$B113/1000000 + X$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  X$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6955368110199098E-3},{"$f":"Y$22*NG!$B113/1000000 + Y$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  Y$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6672862875173845E-3},{"$f":"Z$22*NG!$B113/1000000 + Z$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  Z$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6886189786054231E-3},{"$f":"AA$22*NG!$B113/1000000 + AA$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AA$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6512558402522527E-3},{"$f":"AB$22*NG!$B113/1000000 + AB$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AB$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6390176491108887E-3},{"$f":"AC$22*NG!$B113/1000000 + AC$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AC$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6437205735888028E-3},{"$f":"AD$22*NG!$B113/1000000 + AD$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AD$24*(Electric!$D217+Electric!$E217)/1000000","v":2.5272097851104531E-3}]
[]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput "]
["3.1) Energy Use, Water Consumption, and Total Emissions of Wells-to-Pump (WTP)"]
[null,null,"Gasoline Blendstock",null,null,null,null,null,null,"Diesel",null,null,null,null,null,null,"Jet",null,null,null,null,null,null,"LPG",null,null,null,null,null,null,"Gasoline combined",null,null,"Diesel combined",null,null,"Jet combined",null,null,"LPG combined"]
[null,null,"Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC",{"$f":"\"Hydrotreater (\"&OFFSET($C$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($F$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($I$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"},{"$f":"\"Hydrotreater (\"&OFFSET($J$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($M$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($P$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"},{"$f":"\"Hydrotreater (\"&OFFSET($Q$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($T$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($W$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"},{"$f":"\"Hydrotreater (\"&OFFSET($X$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($AA$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($AD$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"}]
[null,null,"Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil"]
[null,"Crude",{"$f":"1/C$12*C$15*(1-C$16)*10^6","v":989124.59429349354},989634.51645313296,989640.29057860689,984215.34309377358,983076.4958615019,984861.02830758854,973292.58294420945,978965.77078841103,992061.19496727351,976811.16350451682,1011294.6256153712,1016579.4916228818,1009832.613697926,1021221.4862282455,966474.26807833789,922322.04749456013,973243.90468911605,941750.57419410301,935993.473085996,943906.62774738471,1009088.1270331418,1016315.3834999084,1016940.7462833653,1019685.7852090002,1010111.2429818157,1006688.6738186957,1013265.8199898475,1026975.035074749,{"$f":"OFFSET($C66, 0, $C$4-1)","v":989634.51645313296},{"$f":"OFFSET($F66, 0, $C$5-1)","v":983076.4958615019},{"$f":"OFFSET($I66, 0, $C$6-1)","v":973292.58294420945},{"$f":"OFFSET($J66, 0, $C$4-1)","v":992061.19496727351},{"$f":"OFFSET($M66, 0, $C$5-1)","v":1016579.4916228818},{"$f":"OFFSET($P66, 0, $C$6-1)","v":1021221.4862282455},{"$f":"OFFSET($Q66, 0, $C$4-1)","v":922322.04749456013},{"$f":"OFFSET($T66, 0, $C$5-1)","v":935993.473085996},{"$f":"OFFSET($W66, 0, $C$6-1)","v":1009088.1270331418},{"$f":"OFFSET($X66, 0, $C$4-1)","v":1016940.7462833653},{"$f":"OFFSET($AA66, 0, $C$5-1)","v":1006688.6738186957},{"$f":"OFFSET($AD66, 0, $C$6-1)","v":1026975.035074749}]
[null,"Soy Oil",{"$f":"1/C$12*C$15*C$16*10^6","v":8488.9466766364658},null,null,{"$f":"1/F$12*F$15*F$16*10^6","v":13308.283995601552},null,null,null,{"$f":"1/J$12*J$15*J$16*10^6","v":50577.007121528542},null,null,{"$f":"1/M$12*M$15*M$16*10^6","v":20035.897435322546},null,null,null,{"$f":"1/Q$12*Q$15*Q$16*10^6","v":48698.08870243471},null,null,{"$f":"1/T$12*T$15*T$16*10^6","v":73770.583251504708},null,null,null,{"$f":"1/X$12*X$15*X$16*10^6","v":24040.874946056942},null,null,{"$f":"1/AA$12*AA$15*AA$16*10^6","v":29989.290908910822},null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tallow",null,{"$f":"1/D$12*D$15*D$16*10^6","v":8440.8129660876584},null,null,{"$f":"1/G$12*G$15*G$16*10^6","v":15543.522642165759},null,null,null,{"$f":"1/K$12*K$15*K$16*10^6","v":39062.528414695465},null,null,{"$f":"1/N$12*N$15*N$16*10^6","v":15386.213134890373},null,null,null,{"$f":"1/R$12*R$15*R$16*10^6","v":92731.340708025891},null,null,{"$f":"1/U$12*U$15*U$16*10^6","v":80781.453390149691},null,null,null,{"$f":"1/Y$12*Y$15*Y$16*10^6","v":24089.299363339043},null,null,{"$f":"1/AB$12*AB$15*AB$16*10^6","v":34021.844639283867},null,null,8440.8129660876584,15543.522642165759,0,39062.528414695465,15386.213134890373,0,92731.340708025891,80781.453390149691,0,24089.299363339043,34021.844639283867,0]
[null,"UCO",null,null,{"$f":"1/E$12*E$15*E$16*10^6","v":8146.1726100568858},null,null,{"$f":"1/H$12*H$15*H$16*10^6","v":12805.49288999374},null,null,null,{"$f":"1/L$12*L$15*L$16*10^6","v":53719.065471243062},null,null,{"$f":"1/O$12*O$15*O$16*10^6","v":21910.082028888526},null,null,null,{"$f":"1/S$12*S$15*S$16*10^6","v":43090.743804032718},null,null,{"$f":"1/V$12*V$15*V$16*10^6","v":73115.022248191191},null,null,null,{"$f":"1/Z$12*Z$15*Z$16*10^6","v":21510.450469645519},null,null,{"$f":"1/AC$12*AC$15*AC$16*10^6","v":27666.855152677213},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pyrolysis Oil",null,null,null,null,null,null,{"$f":"1/I$12*I$15*I$16*10^6","v":18246.975570568837},null,null,null,null,null,null,{"$f":"1/P$12*P$15*P$16*10^6","v":7745.2255173497515},null,null,null,null,null,null,{"$f":"1/W$12*W$15*W$16*10^6","v":6535.0540170774893},null,null,null,null,null,null,{"$f":"1/AD$12*AD$15*AD$16*10^6","v":8406.0070949848796},0,0,18246.975570568837,0,0,7745.2255173497515,0,0,6535.0540170774893,0,0,8406.0070949848796]
[null,"Total energy",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  C26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":116040.29884147418},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  D26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":108750.80186066132},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  E26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":108646.66117678941},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  F26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":120766.47119734713},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  G26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":109721.35793695897},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  H26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":109216.28412688835},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  I26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":108464.11278440479},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  J26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":148114.0534262264},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  K26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":102866.24292367759},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  L26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":105136.57054688306},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  M26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":116278.26976472558},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  N26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":98313.943679697913},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  O26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":99364.807113085059},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  P26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":95886.766150173076},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  Q26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":135344.16887741393},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  R26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":102536.65985681833},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  S26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":92375.184812330641},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  T26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":161674.53509641899},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  U26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":100353.52168371706},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  V26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":98055.916983699222},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  W26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":84857.813877019056},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  X26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE124+Petroleum!BF124","v":125169.65717443748},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  Y26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF124+Petroleum!BG124","v":153270.1692340874},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  Z26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG124+Petroleum!BH124","v":152646.84288106899},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AA26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH124+Petroleum!BI124","v":117593.22473085269},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AB26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI124+Petroleum!BJ124","v":97652.880773735204},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AC26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ124+Petroleum!BK124","v":96163.079571905066},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AD26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK124+Petroleum!BL124","v":201042.11597269482},108750.80186066132,109721.35793695897,108464.11278440479,102866.24292367759,98313.943679697913,95886.766150173076,102536.65985681833,100353.52168371706,84857.813877019056,153270.1692340874,97652.880773735204,201042.11597269482]
[null,"Fossil fuels",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  C27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":94662.825297613366},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  D27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":95786.564812879282},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  E27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":94887.880133820116},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  F27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":94638.01306974703},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  G27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":96727.032093748974},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  H27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":95021.318665226499},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  I27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":95537.4211700007},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  J27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":86278.950658670452},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  K27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":91170.595243450662},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  L27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":88049.620470945665},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  M27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":85120.553690621338},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  N27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":87022.327611181769},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  O27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":85864.984906951286},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  P27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":84824.885365671333},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  Q27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":77332.245815010974},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  R27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":91980.727670281485},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  S27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":78405.178317858023},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  T27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":78552.092053192377},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  U27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":89993.783238782547},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  V27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":80773.702586656058},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  W27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":75679.909136426228},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  X27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE125+Petroleum!BF125","v":91283.406565490353},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  Y27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF125+Petroleum!BG125","v":142181.50347973855},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  Z27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG125+Petroleum!BH125","v":139502.47585136679},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AA27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH125+Petroleum!BI125","v":77924.908649981473},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AB27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI125+Petroleum!BJ125","v":87113.027998272737},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AC27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ125+Petroleum!BK125","v":83046.198394143867},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AD27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK125+Petroleum!BL125","v":188895.6340043949},95786.564812879282,96727.032093748974,95537.4211700007,91170.595243450662,87022.327611181769,84824.885365671333,91980.727670281485,89993.783238782547,75679.909136426228,142181.50347973855,87113.027998272737,188895.6340043949]
[null,"Coal",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  C28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":11048.094101917824},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  D28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":11026.764678092568},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  E28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":11559.179162482895},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  F28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":11039.916248168374},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  G28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":11056.014417465871},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  H28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":11849.641248459258},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  I28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":10998.755582451471},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  J28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":10102.290403808298},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  K28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":9926.5911975864783},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  L28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":13576.082955578277},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  M28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":9637.5718044451078},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  N28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":9564.8378931395673},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  O28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":11061.637950466922},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  P28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":9362.2470746366726},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  Q28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":8381.0455469394801},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  R28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":8948.8997247606821},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  S28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":11058.661091013988},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  T28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":8697.2010390882097},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  U28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":8772.6659881742635},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  V28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":13366.840740440592},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  W28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":7714.3290153033149},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  X28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE126+Petroleum!BF126","v":8557.335199682977},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  Y28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF126+Petroleum!BG126","v":9378.578699959513},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  Z28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG126+Petroleum!BH126","v":10746.803702476564},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AA28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH126+Petroleum!BI126","v":8482.5336721106378},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AB28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI126+Petroleum!BJ126","v":8908.3821752237309},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AC28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ126+Petroleum!BK126","v":10608.500873858928},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AD28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK126+Petroleum!BL126","v":10302.003590012584},11026.764678092568,11056.014417465871,10998.755582451471,9926.5911975864783,9564.8378931395673,9362.2470746366726,8948.8997247606821,8772.6659881742635,7714.3290153033149,9378.578699959513,8908.3821752237309,10302.003590012584]
[null,"Natural gas",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  C29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65626.966387566688},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  D29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":66367.103939293433},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  E29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":66165.712119687407},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  F29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65608.607446988739},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  G29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":66937.943467177291},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  H29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":66471.47283379134},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  I29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65779.142729552099},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  J29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":60399.21197325793},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  K29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":63792.40465269408},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  L29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":64038.460470687438},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  M29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":60217.815655294849},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  N29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":61534.896340350402},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  O29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":61706.794528169339},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  P29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":60193.873758900387},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  Q29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":53455.492188436358},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  R29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":62363.837271192257},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  S29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":56273.27010026967},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  T29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":53920.498740137511},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  U29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":61310.318628421723},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  V29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":58827.321844857928},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  W29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":52992.829719240908},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  X29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE127+Petroleum!BF127","v":58459.017016107318},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  Y29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF127+Petroleum!BG127","v":92734.264483423787},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  Z29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG127+Petroleum!BH127","v":92039.540386523993},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AA29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH127+Petroleum!BI127","v":57189.012164094202},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AB29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI127+Petroleum!BJ127","v":60934.33935199603},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AC29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ127+Petroleum!BK127","v":59677.249087448676},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AD29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK127+Petroleum!BL127","v":133872.7287791128},66367.103939293433,66937.943467177291,65779.142729552099,63792.40465269408,61534.896340350402,60193.873758900387,62363.837271192257,61310.318628421723,52992.829719240908,92734.264483423787,60934.33935199603,133872.7287791128]
[null,"Petroleum",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  C30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":17987.764808128843},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  D30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":18392.696195493278},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  E30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":18027.642953490897},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  F30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":17989.489374589903},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  G30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":18733.074209105784},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  H30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":18059.410001697415},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  I30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":18759.52285799713},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  J30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15777.448281604251},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  K30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":17451.599393170109},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  L30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":16132.558893032388},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  M30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15265.166230881383},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  N30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15922.593377691814},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  O30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15420.351131074103},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  P30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15268.764532134281},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  Q30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15495.70807963512},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  R30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":20667.990674328539},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  S30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15643.481707198383},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  T30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15934.392273966661},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  U30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":19910.798622186536},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  V30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":16334.170660819642},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  W30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14972.750401881984},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  X30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE128+Petroleum!BF128","v":24267.054349700065},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  Y30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF128+Petroleum!BG128","v":40068.660296355243},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  Z30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG128+Petroleum!BH128","v":38997.578521489566},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AA30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH128+Petroleum!BI128","v":12253.362813776623},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AB30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI128+Petroleum!BJ128","v":17270.306471052987},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AC30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ128+Petroleum!BK128","v":15694.857319915685},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AD30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK128+Petroleum!BL128","v":44720.901635269503},18392.696195493278,18733.074209105784,18759.52285799713,17451.599393170109,15922.593377691814,15268.764532134281,20667.990674328539,19910.798622186536,14972.750401881984,40068.660296355243,17270.306471052987,44720.901635269503]
[null,"Water consumption",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  C31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":32.600280742091122},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  D31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":27.215276087369222},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  E31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":27.133383647309213},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  F31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":35.535691915949663},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  G31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":27.081793408654118},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  H31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":26.970830891902583},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  I31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":26.999717263872068},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  J31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":57.396802028547086},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  K31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":25.452286144142306},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  L31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":24.79194981248142},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  M31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":38.197895194174947},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  N31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":25.541794353383679},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  O31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":25.271444515658672},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  P31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":25.459354402618722},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  Q31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":54.493687530306588},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  R31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":23.459054885826298},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  S31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":23.239062349247362},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  T31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":70.240501392505038},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  U31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":23.532338488761418},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  V31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":22.773306664939312},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  W31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":23.80224955263261},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  X31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE129+Petroleum!BF129","v":40.091741417954893},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  Y31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF129+Petroleum!BG129","v":27.575590454310564},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  Z31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG129+Petroleum!BH129","v":27.373281103529912},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AA31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH129+Petroleum!BI129","v":43.459772617014515},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AB31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI129+Petroleum!BJ129","v":24.837076894096871},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AC31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ129+Petroleum!BK129","v":24.574744820538889},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AD31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK129+Petroleum!BL129","v":30.046457126736687},27.215276087369222,27.081793408654118,26.999717263872068,25.452286144142306,25.541794353383679,25.459354402618722,23.459054885826298,23.532338488761418,23.80224955263261,27.575590454310564,24.837076894096871,30.046457126736687]
[null,"VOC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  C33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.175865694599295},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  D33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.043029461310315},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  E33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.036137281528855},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  F33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.251913267365936},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  G33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.038453587309306},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  H33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.033255115990038},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  I33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.089641348476938},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  J33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.8675695132362673},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  K33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.0880991466680667},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  L33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.0281728104902284},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  M33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.4289946363574142},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  N33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.1187425988672466},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  O33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.0953744743093585},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  P33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.1603345512161303},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  Q33)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+(JetFuel_WTP!$E312+JetFuel_WTP!$E323+JetFuel_WTP!$E324+JetFuel_WTP!$F312+JetFuel_WTP!$F323+JetFuel_WTP!$F324)","v":6.2869293334264951},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  R33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.5397870932772948},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  S33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.5237188231442245},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  T33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.7129917005317328},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  U33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.5628627677468359},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  V33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.4970160633804923},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  W33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.610133574050983},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  X33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BE131+Petroleum!BE142+Petroleum!BE143+Petroleum!BF131+Petroleum!BF142+Petroleum!BF143)","v":6.6083736738320695},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  Y33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BF131+Petroleum!BF142+Petroleum!BF143+Petroleum!BG131+Petroleum!BG142+Petroleum!BG143)","v":5.2799231524097427},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  Z33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BG131+Petroleum!BG142+Petroleum!BG143+Petroleum!BH131+Petroleum!BH142+Petroleum!BH143)","v":5.3789000609207651},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AA33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BH131+Petroleum!BH142+Petroleum!BH143+Petroleum!BI131+Petroleum!BI142+Petroleum!BI143)","v":6.8764006652313299},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AB33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BI131+Petroleum!BI142+Petroleum!BI143+Petroleum!BJ131+Petroleum!BJ142+Petroleum!BJ143)","v":6.4817801987755326},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AC33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BJ131+Petroleum!BJ142+Petroleum!BJ143+Petroleum!BK131+Petroleum!BK142+Petroleum!BK143)","v":4.9584248177810757},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AD33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BK131+Petroleum!BK142+Petroleum!BK143+Petroleum!BL131+Petroleum!BL142+Petroleum!BL143)","v":5.7758930257966874},25.043029461310315,25.038453587309306,25.089641348476938,6.0880991466680667,6.1187425988672466,6.1603345512161303,5.5397870932772948,5.5628627677468359,5.610133574050983,5.2799231524097427,6.4817801987755326,5.7758930257966874]
[null,"CO",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  C34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.813451079876673},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  D34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.79382660141626},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  E34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.789282858115479},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  F34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.868503527940732},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  G34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.84255423260953},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  H34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.831413018323351},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  I34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.987653575316745},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  J34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.308086706040148},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  K34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.163975948146483},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  L34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.184674964794748},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  M34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.172042261715472},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  N34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.109668826552792},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  O34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.124859049033658},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  P34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.195437800821976},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  Q34)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E313+JetFuel_WTP!$F313","v":10.491678889583776},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  R34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.797395021149201},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  S34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.525940056247167},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  T34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.88797045559855},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  U34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.788728363544459},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  V34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.690336126270784},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  W34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.472003828378822},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  X34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE132+Petroleum!BF132","v":12.676806898412632},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  Y34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF132+Petroleum!BG132","v":12.288048893110659},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  Z34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG132+Petroleum!BH132","v":13.053892528718645},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AA34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH132+Petroleum!BI132","v":12.298657475206289},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AB34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI132+Petroleum!BJ132","v":12.097766716021555},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AC34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ132+Petroleum!BK132","v":11.68787920451525},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AD34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK132+Petroleum!BL132","v":13.773606024323087},12.79382660141626,12.84255423260953,12.987653575316745,12.163975948146483,12.109668826552792,12.195437800821976,10.797395021149201,10.788728363544459,10.472003828378822,12.288048893110659,12.097766716021555,13.773606024323087]
[null,"NOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  C35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.720344182418387},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  D35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.762348675208539},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  E35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.677798654732658},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  F35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.768815561968868},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  G35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.851684782243876},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  H35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.703104639158273},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  I35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.906554481589541},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  J35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":18.126146641489928},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  K35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":18.282055531543296},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  L35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.876409463844919},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  M35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":18.03635274707981},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  N35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":18.091389506722134},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  O35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.936927107306623},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  P35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":18.089486443716499},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  Q35)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E314+JetFuel_WTP!$F314","v":15.063578180437453},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  R35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":16.883760965753162},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  S35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.891308011714434},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  T35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":16.3288525808983},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  U35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":16.813299959470317},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  V35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.965318994887454},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  W35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.990054306489496},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  X35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE133+Petroleum!BF133","v":17.144620518983309},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  Y35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF133+Petroleum!BG133","v":17.717992322729895},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  Z35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG133+Petroleum!BH133","v":18.802673587859655},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AA35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH133+Petroleum!BI133","v":17.647574308782161},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AB35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI133+Petroleum!BJ133","v":21.053653673665487},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AC35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ133+Petroleum!BK133","v":20.459775642114199},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AD35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK133+Petroleum!BL133","v":19.345851381689663},18.762348675208539,18.851684782243876,18.906554481589541,18.282055531543296,18.091389506722134,18.089486443716499,16.883760965753162,16.813299959470317,15.990054306489496,17.717992322729895,21.053653673665487,19.345851381689663]
[null,"PM10",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  C36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.95312699283729219},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  D36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.96155973217068413},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  E36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.94672201740072115},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  F36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.95270880186144835},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  G36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.96921098804857486},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  H36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.94300045145941713},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  I36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.95796085401741682},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  J36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.88556737979602229},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  K36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.91828204511661793},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  L36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.84804637805427185},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  M36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.86348485146753606},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  N36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.87618346228631627},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  O36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.84858842611197483},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  P36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.85232741213902519},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  Q36)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E315+JetFuel_WTP!$F315","v":0.7775494053913462},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  R36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.94446457268113215},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  S36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.78006125264049397},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  T36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.83429156064888454},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  U36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.92412345183313427},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  V36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.77993310429012874},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  W36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.78397510127184811},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  X36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE134+Petroleum!BF134","v":0.83750670334546129},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  Y36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF134+Petroleum!BG134","v":0.8639093636921743},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  Z36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG134+Petroleum!BH134","v":1.1194472224543885},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AA36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH134+Petroleum!BI134","v":1.2041434754433369},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AB36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI134+Petroleum!BJ134","v":1.2948033220561008},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AC36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ134+Petroleum!BK134","v":1.1040470306999657},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AD36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK134+Petroleum!BL134","v":0.89296349360322869},0.96155973217068413,0.96921098804857486,0.95796085401741682,0.91828204511661793,0.87618346228631627,0.85232741213902519,0.94446457268113215,0.92412345183313427,0.78397510127184811,0.8639093636921743,1.2948033220561008,0.89296349360322869]
[null,"PM2.5",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  C37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.78319230362330106},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  D37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.78707144413376273},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  E37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.77793722233072038},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  F37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.78275242940316903},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  G37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.79030095333516037},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  H37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.77476344739073577},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  I37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.78600023591049351},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  J37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.73148404186463645},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  K37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.74479353160814132},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  L37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.70008428327756023},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  M37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.71626750950413731},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  N37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.72136775586001911},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  O37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.70375023855201024},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  P37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.70815051557899333},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  Q37)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E316+JetFuel_WTP!$F316","v":0.63917116755896564},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  R37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.74743945681931767},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  S37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.65082310356760131},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  T37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.69335183793091537},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  U37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.73640520446912627},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  V37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.64827778789307078},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  W37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.65737314731696284},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  X37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE135+Petroleum!BF135","v":0.66693217325896659},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  Y37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF135+Petroleum!BG135","v":0.710332261120034},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  Z37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG135+Petroleum!BH135","v":0.96108887827899159},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AA37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH135+Petroleum!BI135","v":1.0235456594829788},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AB37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI135+Petroleum!BJ135","v":1.0861071149389878},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AC37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ135+Petroleum!BK135","v":0.94994816349490141},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AD37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK135+Petroleum!BL135","v":0.74287932115877908},0.78707144413376273,0.79030095333516037,0.78600023591049351,0.74479353160814132,0.72136775586001911,0.70815051557899333,0.74743945681931767,0.73640520446912627,0.65737314731696284,0.710332261120034,1.0861071149389878,0.74287932115877908]
[null,"SOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  C38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.4176223968703425},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  D38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.5195994498883669},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  E38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.3588566000228619},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  F38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.4450421556813451},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  G38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.6469368110822007},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  H38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.3540332811056004},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  I38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":5.4166475132899397},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  J38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":5.1428039899767155},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  K38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":5.5560856405897914},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  L38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.7939954832071381},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  M38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.9605587074920141},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  N38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":5.1208792179104696},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  O38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.8218001017980079},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  P38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.867061510108206},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  Q38)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E317+JetFuel_WTP!$F317","v":4.319841784951743},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  R38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":5.8851618121393807},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  S38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.1120996734724935},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  T38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.6175192101543043},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  U38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":5.6720911100400491},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  V38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.1127019735147217},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  W38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.1544985535830916},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  X38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE136+Petroleum!BF136","v":4.5461499520614508},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  Y38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF136+Petroleum!BG136","v":5.2900766208290673},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  Z38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG136+Petroleum!BH136","v":5.2155185771458372},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AA38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH136+Petroleum!BI136","v":5.1427558830361582},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AB38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI136+Petroleum!BJ136","v":7.7176560992782761},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AC38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ136+Petroleum!BK136","v":6.8268685372939295},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AD38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK136+Petroleum!BL136","v":5.4569512313387785},5.5195994498883669,5.6469368110822007,5.4166475132899397,5.5560856405897914,5.1208792179104696,4.867061510108206,5.8851618121393807,5.6720911100400491,4.1544985535830916,5.2900766208290673,7.7176560992782761,5.4569512313387785]
[null,"BC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  C39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12661282386372541},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  D39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12521342431968235},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  E39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12446768902535911},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  F39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12748546379275752},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  G39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12531007362317223},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  H39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12414212269231874},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  I39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.12927592155005843},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  J39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.12866201391251439},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  K39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11972553664340062},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  L39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11575309156393636},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  M39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.12206841802137972},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  N39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11850690567105959},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  O39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11693463113435609},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  P39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11954983124175167},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  Q39)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E318+JetFuel_WTP!$F318","v":0.11441534384664973},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  R39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11569271770862145},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  S39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10893152839000246},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  T39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.12689160126761212},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  U39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11522594924903796},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  V39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10823477799503742},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  W39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11190764825716305},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  X39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE137+Petroleum!BF137","v":0.11576447270265829},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  Y39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF137+Petroleum!BG137","v":0.11719695323415709},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  Z39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG137+Petroleum!BH137","v":0.15498559707382106},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AA39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH137+Petroleum!BI137","v":0.15459457792908532},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AB39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI137+Petroleum!BJ137","v":0.15751618420775637},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AC39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ137+Petroleum!BK137","v":0.15470509669811661},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AD39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK137+Petroleum!BL137","v":0.1249030273901667},0.12521342431968235,0.12531007362317223,0.12927592155005843,0.11972553664340062,0.11850690567105959,0.11954983124175167,0.11569271770862145,0.11522594924903796,0.11190764825716305,0.11719695323415709,0.15751618420775637,0.1249030273901667]
[null,"OC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  C40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.25330942934390033},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  D40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.25393905354391177},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  E40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.2526654350427478},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  F40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.25300625335264315},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  G40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.25411471936082641},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  H40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.25203475988597435},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  I40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.25309601442481577},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  J40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.24184174110879714},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  K40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.24455002891862282},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  L40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23787986317874121},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  M40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.24103773074054635},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  N40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.24207367581489361},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  O40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23944064152849448},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  P40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.24031174634996763},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  Q40)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E319+JetFuel_WTP!$F319","v":0.20978468462614525},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  R40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23620613593985054},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  S40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22404661143612625},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  T40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22865874335842426},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  U40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23523750327151366},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  V40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22313112632493615},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  W40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22587381946552776},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  X40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE138+Petroleum!BF138","v":0.22062147764744849},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  Y40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF138+Petroleum!BG138","v":0.23223365224180217},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  Z40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG138+Petroleum!BH138","v":0.2765709187331748},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AA40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH138+Petroleum!BI138","v":0.26445475309900063},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AB40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI138+Petroleum!BJ138","v":0.34350716254467173},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AC40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ138+Petroleum!BK138","v":0.33861088902206937},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AD40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK138+Petroleum!BL138","v":0.24285250977946443},0.25393905354391177,0.25411471936082641,0.25309601442481577,0.24455002891862282,0.24207367581489361,0.24031174634996763,0.23620613593985054,0.23523750327151366,0.22587381946552776,0.23223365224180217,0.34350716254467173,0.24285250977946443]
[null,"CH4",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  C41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.47873311983213},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  D41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.64638274705186},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  E41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.53559583017255},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  F41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.44791641217148},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  G41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.60076745517026},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  H41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.53693139638855},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  I41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":131.76212542186059},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  J41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":124.49886806098014},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  K41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":125.95718850373174},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  L41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":124.60736917212813},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  M41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":126.56600041058812},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  N41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":127.10572263578591},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  O41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":126.57614776623156},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  P41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":127.96313851912971},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  Q41)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E320+JetFuel_WTP!$F320","v":110.87893224387523},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  R41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":110.71986866827091},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  S41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":111.33997824082984},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  T41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":110.04951401816722},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  U41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":111.49596512811121},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  V41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":110.45901626025338},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  W41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":113.48191152455696},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  X41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE139+Petroleum!BF139","v":122.63971642546628},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  Y41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF139+Petroleum!BG139","v":132.90506899534901},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  Z41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG139+Petroleum!BH139","v":132.8897547940559},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AA41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH139+Petroleum!BI139","v":121.36230085662318},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AB41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI139+Petroleum!BJ139","v":122.23668366155134},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AC41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ139+Petroleum!BK139","v":122.01311579182028},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AD41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK139+Petroleum!BL139","v":146.00502534529221},131.64638274705186,131.60076745517026,131.76212542186059,125.95718850373174,127.10572263578591,127.96313851912971,110.71986866827091,111.49596512811121,113.48191152455696,132.90506899534901,122.23668366155134,146.00502534529221]
[null,"N2O",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  C42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.46949164066872201},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  D42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.27296312361564151},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  E42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.2712440028611745},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  F42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.58425121322193019},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  G42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.27706731096387871},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  H42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.27347291022016113},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  I42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.31987298073888654},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  J42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":1.4345006396430366},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  K42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.26126711186659651},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  L42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.25526924144147622},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  M42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.71867592860993279},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  N42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.25366916325359579},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  O42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.25160966336011448},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  P42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.27138457710963998},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  Q42)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E321+JetFuel_WTP!$F321","v":1.32544250785033},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  R42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.2204755315106332},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  S42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.19025682137301342},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  T42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":1.9184507352230755},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  U42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.21711172035838344},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  V42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.19757832278790252},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  W42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.20129511611562778},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  X42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE140+Petroleum!BF140","v":0.78472454943033987},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  Y42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF140+Petroleum!BG140","v":0.2688112325868226},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  Z42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG140+Petroleum!BH140","v":0.29302317752291207},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AA42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH140+Petroleum!BI140","v":0.95132644177124115},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AB42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI140+Petroleum!BJ140","v":0.23879229486986153},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AC42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ140+Petroleum!BK140","v":0.23031862670051434},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AD42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK140+Petroleum!BL140","v":0.34712460981847654},0.27296312361564151,0.27706731096387871,0.31987298073888654,0.26126711186659651,0.25366916325359579,0.27138457710963998,0.2204755315106332,0.21711172035838344,0.20129511611562778,0.2688112325868226,0.23879229486986153,0.34712460981847654]
[null,"CO2",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(C$43:C$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":16687.731873657704},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(D$43:D$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":16767.473389533141},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(E$43:E$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":16718.710274608431},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(F$43:F$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":16409.775373910168},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(G$43:G$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":16373.765514909894},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(H$43:H$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":16455.325645520243},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(I$43:I$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15936.302266248231},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(J43:J50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":10625.259251138976},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(K43:K50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":11811.67538109564},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(L43:L50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":10435.908012885524},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(M43:M50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":12975.425604077136},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(N43:N50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":13448.122204520952},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(O43:O50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":12852.601110258747},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(P43:P50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":13923.110373088011},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(Q43:Q50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":7312.4204737450846},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(R43:R50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":4930.8129978253701},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(S43:S50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":7747.2220588516393},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(T43:T50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":5564.5028458397746},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(U43:U50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":5769.5054425707949},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(V43:V50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":5670.9576856395624},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(W43:W50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":10427.718475662217},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  X43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE141+Petroleum!BF141","v":7497.5345086342531},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  Y43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF141+Petroleum!BG141","v":7369.1248673271584},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  Z43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG141+Petroleum!BH141","v":10396.462112998792},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AA43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH141+Petroleum!BI141","v":9806.6975943358266},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AB43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI141+Petroleum!BJ141","v":7258.8919335158189},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AC43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ141+Petroleum!BK141","v":6842.4285716723352},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AD43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK141+Petroleum!BL141","v":8314.5756047469131},16767.473389533141,16373.765514909894,15936.302266248231,11811.67538109564,13448.122204520952,13923.110373088011,4930.8129978253701,5769.5054425707949,10427.718475662217,7369.1248673271584,7258.8919335158189,8314.5756047469131]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C87+C77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16786.332078198058},{"$f":"D87+D77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16865.628749346928},{"$f":"E87+E77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16816.837013627184},{"$f":"F87+F77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16508.699104375461},{"$f":"G87+G77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16471.983185241585},{"$f":"H87+H77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16553.509606327203},{"$f":"I87+I77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16034.90748502172},{"$f":"J87+J77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10666.004455231388},{"$f":"K87+K77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":11849.76477611651},{"$f":"L87+L77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10473.843164518134},{"$f":"M87+M77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13014.590132343146},{"$f":"N87+N77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13486.221765205337},{"$f":"O87+O77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12890.651710637874},{"$f":"P87+P77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13961.474341840594},{"$f":"Q87+Q77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7348.5016608036103},{"$f":"R87+R77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4965.0460026326518},{"$f":"S87+S77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7780.9784121293033},{"$f":"T87+T77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5602.5346711652292},{"$f":"U87+U77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5803.7967475301275},{"$f":"V87+V77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5704.8891519974286},{"$f":"W87+W77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10461.659397984033},{"$f":"X87+X77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7538.051303139011},{"$f":"Y87+Y77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7404.8904189365812},{"$f":"Z87+Z77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10433.739611209981},{"$f":"AA87+AA77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9847.4555048225502},{"$f":"AB87+AB77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7298.1042580700359},{"$f":"AC87+AC77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6876.2489963424678},{"$f":"AD87+AD77*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD78*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8354.2213760488667},16865.628749346928,16471.983185241585,16034.90748502172,11849.76477611651,13486.221765205337,13961.474341840594,4965.0460026326518,5803.7967475301275,10461.659397984033,7404.8904189365812,7298.1042580700359,8354.2213760488667]
[null,"GHGs",{"$f":"C88+SUMPRODUCT(C85:C86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C77:C79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C83:C84,Fuel_Specs!$B$150:$B$151)","v":20213.20891511314},{"$f":"D88+SUMPRODUCT(D85:D86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D77:D79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D83:D84,Fuel_Specs!$B$150:$B$151)","v":20238.131328860687},{"$f":"E88+SUMPRODUCT(E85:E86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E77:E79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E83:E84,Fuel_Specs!$B$150:$B$151)","v":20186.057622234126},{"$f":"F88+SUMPRODUCT(F85:F86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F77:F79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F83:F84,Fuel_Specs!$B$150:$B$151)","v":19969.003876219882},{"$f":"G88+SUMPRODUCT(G85:G86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G77:G79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G83:G84,Fuel_Specs!$B$150:$B$151)","v":19844.568430288076},{"$f":"H88+SUMPRODUCT(H85:H86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H77:H79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H83:H84,Fuel_Specs!$B$150:$B$151)","v":19923.427818482523},{"$f":"I88+SUMPRODUCT(I85:I86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I77:I79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I83:I84,Fuel_Specs!$B$150:$B$151)","v":19424.282768828423},{"$f":"J88+SUMPRODUCT(J85:J86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J77:J79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J83:J84,Fuel_Specs!$B$150:$B$151)","v":14205.957347369516},{"$f":"K88+SUMPRODUCT(K85:K86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K77:K79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K83:K84,Fuel_Specs!$B$150:$B$151)","v":15076.55208804605},{"$f":"L88+SUMPRODUCT(L85:L86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L77:L79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L83:L84,Fuel_Specs!$B$150:$B$151)","v":13665.097627770898},{"$f":"M88+SUMPRODUCT(M85:M86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M77:M79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M83:M84,Fuel_Specs!$B$150:$B$151)","v":16392.905569333609},{"$f":"N88+SUMPRODUCT(N85:N86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N77:N79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N83:N84,Fuel_Specs!$B$150:$B$151)","v":16739.458241749555},{"$f":"O88+SUMPRODUCT(O85:O86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O77:O79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O83:O84,Fuel_Specs!$B$150:$B$151)","v":16130.035084474977},{"$f":"P88+SUMPRODUCT(P85:P86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P77:P79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P83:P84,Fuel_Specs!$B$150:$B$151)","v":17241.42540879751},{"$f":"Q88+SUMPRODUCT(Q85:Q86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q77:Q79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q83:Q84,Fuel_Specs!$B$150:$B$151)","v":10515.456834239889},{"$f":"R88+SUMPRODUCT(R85:R86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R77:R79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R83:R84,Fuel_Specs!$B$150:$B$151)","v":7798.7444277295926},{"$f":"S88+SUMPRODUCT(S85:S86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S77:S79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S83:S84,Fuel_Specs!$B$150:$B$151)","v":10621.174400919208},{"$f":"T88+SUMPRODUCT(T85:T86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T77:T79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T83:T84,Fuel_Specs!$B$150:$B$151)","v":8925.4708407158869},{"$f":"U88+SUMPRODUCT(U85:U86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U77:U79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U83:U84,Fuel_Specs!$B$150:$B$151)","v":8655.8951683997057},{"$f":"V88+SUMPRODUCT(V85:V86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V77:V79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V83:V84,Fuel_Specs!$B$150:$B$151)","v":8525.2428986945579},{"$f":"W88+SUMPRODUCT(W85:W86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W77:W79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W83:W84,Fuel_Specs!$B$150:$B$151)","v":13358.693130700414},{"$f":"X88+SUMPRODUCT(X85:X86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X77:X79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X83:X84,Fuel_Specs!$B$150:$B$151)","v":10837.892129505908},{"$f":"Y88+SUMPRODUCT(Y85:Y86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y77:Y79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y83:Y84,Fuel_Specs!$B$150:$B$151)","v":10807.622891131179},{"$f":"Z88+SUMPRODUCT(Z85:Z86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z77:Z79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z83:Z84,Fuel_Specs!$B$150:$B$151)","v":13843.304387963206},{"$f":"AA88+SUMPRODUCT(AA85:AA86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA77:AA79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA83:AA84,Fuel_Specs!$B$150:$B$151)","v":13165.00830588596},{"$f":"AB88+SUMPRODUCT(AB85:AB86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB77:AB79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB83:AB84,Fuel_Specs!$B$150:$B$151)","v":10425.181453480038},{"$f":"AC88+SUMPRODUCT(AC85:AC86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC77:AC79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC83:AC84,Fuel_Specs!$B$150:$B$151)","v":9995.2118418947284},{"$f":"AD88+SUMPRODUCT(AD85:AD86,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD77:AD79,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD83:AD84,Fuel_Specs!$B$150:$B$151)","v":12107.790143407077},20238.131328860687,19844.568430288076,19424.282768828423,15076.55208804605,16739.458241749555,17241.42540879751,7798.7444277295926,8655.8951683997057,13358.693130700414,10807.622891131179,10425.181453480038,12107.790143407077]
["3.2) Urban Emissions of Wells-to-Pump (WTP): Grams per mmBtu of Fuel Throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"VOC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  C51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.070454844764326},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  D51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.071379270102467},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  E51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.070738095410249},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  F51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.064833125081938},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  G51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.063290563457723},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  H51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.065568135925069},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  I51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.07428500913058},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  J51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT146+Petroleum!BU146","v":1.4599806685785943},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  K51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU146+Petroleum!BV146","v":0.89146724979018266},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  L51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV146+Petroleum!BW146","v":1.1726766136423274},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  M51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW146+Petroleum!BX146","v":2.2818802379390641},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  N51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX146+Petroleum!BY146","v":2.7374548930860065},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  O51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY146+Petroleum!BZ146","v":1.4740364169095046},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  P51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ146+Petroleum!CA146","v":0.82545220485795323},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  Q51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4219646065612133},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  R51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4088703482017493},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  S51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4253292053437352},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  T51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.411022202471528},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  U51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4152463262113659},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  V51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4123453584565588},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  W51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4452822490641304},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  X51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE146+Petroleum!BF146","v":0.88375890121619693},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  Y51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF146+Petroleum!BG146","v":0.81226461214302481},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  Z51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG146+Petroleum!BH146","v":0.89834733000248013},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AA51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH146+Petroleum!BI146","v":1.9563983929197359},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AB51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI146+Petroleum!BJ146","v":1.8873060329792224},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AC51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ146+Petroleum!BK146","v":0.7400862412304513},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AD51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK146+Petroleum!BL146","v":0.83810876533711964},14.071379270102467,14.063290563457723,14.07428500913058,0.89146724979018266,2.7374548930860065,0.82545220485795323,1.4088703482017493,1.4152463262113659,1.4452822490641304,0.81226461214302481,1.8873060329792224,0.83810876533711964]
[null,"CO",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  C52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0395783349358445},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  D52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0421739830686787},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  E52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0411612643715091},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  F52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0391308803814105},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  G52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0425080408065299},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  H52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0420788029315586},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  I52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":1.0601851223618413},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  J52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT147+Petroleum!BU147","v":0.82074586261250504},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  K52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU147+Petroleum!BV147","v":1.1780487880839285},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  L52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV147+Petroleum!BW147","v":3.2594313590834436},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  M52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW147+Petroleum!BX147","v":3.1457003118744353},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  N52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX147+Petroleum!BY147","v":1.2980631884837297},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  O52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY147+Petroleum!BZ147","v":0.87783436702590678},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  P52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ147+Petroleum!CA147","v":0.86225367313182355},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  Q52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.68993167459237581},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  R52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.73732420975118285},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  S52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.69740964565618813},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  T52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.69974824072314135},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  U52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.73265766182828851},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  V52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.71530941117507341},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  W52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.68529306628659259},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  X52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE147+Petroleum!BF147","v":1.5969594378300043},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  Y52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF147+Petroleum!BG147","v":0.71200589080097398},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  Z52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG147+Petroleum!BH147","v":1.304341683471884},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AA52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH147+Petroleum!BI147","v":1.4625347828062532},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AB52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI147+Petroleum!BJ147","v":0.92325684273497799},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AC52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ147+Petroleum!BK147","v":0.63635765497050523},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AD52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK147+Petroleum!BL147","v":0.83671948633298365},1.0421739830686787,1.0425080408065299,1.0601851223618413,1.1780487880839285,1.2980631884837297,0.86225367313182355,0.73732420975118285,0.73265766182828851,0.68529306628659259,0.71200589080097398,0.92325684273497799,0.83671948633298365]
[null,"NOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  C53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.3968547709582992},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  D53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.4000430305219593},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  E53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.3974808896227411},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  F53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.3955369384877399},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  G53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.3996533223597525},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  H53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.3970686834905006},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  I53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.4177123340525077},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  J53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT148+Petroleum!BU148","v":1.1869014841486418},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  K53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU148+Petroleum!BV148","v":1.6192145363748298},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  L53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV148+Petroleum!BW148","v":5.3640143614702271},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  M53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW148+Petroleum!BX148","v":5.2109059699132088},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  N53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX148+Petroleum!BY148","v":1.613156926067584},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  O53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY148+Petroleum!BZ148","v":1.1110949526151603},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  P53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ148+Petroleum!CA148","v":1.2318179057310021},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  Q53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.90980065175330238},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  R53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.96315313430124827},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  S53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.91254665777358723},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  T53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.91913196528083296},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  U53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.95872795799992194},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  V53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.92635078106240565},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  W53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.90738625229780645},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  X53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE148+Petroleum!BF148","v":1.5390249617325638},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  Y53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF148+Petroleum!BG148","v":1.0487767287064034},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  Z53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG148+Petroleum!BH148","v":2.0478093112552909},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AA53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH148+Petroleum!BI148","v":2.0827433093839947},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AB53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI148+Petroleum!BJ148","v":1.3461957409886702},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AC53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ148+Petroleum!BK148","v":1.1446415938641676},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AD53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK148+Petroleum!BL148","v":1.2033071777741398},1.4000430305219593,1.3996533223597525,1.4177123340525077,1.6192145363748298,1.613156926067584,1.2318179057310021,0.96315313430124827,0.95872795799992194,0.90738625229780645,1.0487767287064034,1.3461957409886702,1.2033071777741398]
[null,"PM10",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  C54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13471172285387292},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  D54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13526371395033726},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  E54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13462813189350065},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  F54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13300816887200551},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  G54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13341764787233512},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  H54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13304075484398517},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  I54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":0.13674787444298275},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  J54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT149+Petroleum!BU149","v":9.1703572464957264E-2},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  K54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU149+Petroleum!BV149","v":0.12640650028876826},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  L54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV149+Petroleum!BW149","v":0.7333379477141263},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  M54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW149+Petroleum!BX149","v":0.95902478962367654},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  N54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX149+Petroleum!BY149","v":0.36033504871556382},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  O54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY149+Petroleum!BZ149","v":8.7872131003472992E-2},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  P54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ149+Petroleum!CA149","v":0.10027151433977644},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  Q54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":7.8484454534306747E-2},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  R54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":8.6165500982032406E-2},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  S54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":7.8151265494844052E-2},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  T54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":7.8656968113641645E-2},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  U54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":8.5040449912578128E-2},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  V54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":7.8225066810817465E-2},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  W54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":7.7980648212501558E-2},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  X54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE149+Petroleum!BF149","v":0.11195971612237733},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  Y54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF149+Petroleum!BG149","v":9.0667972870369234E-2},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  Z54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG149+Petroleum!BH149","v":0.31614689170796595},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AA54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH149+Petroleum!BI149","v":0.39940302915796666},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AB54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI149+Petroleum!BJ149","v":0.19567710682695455},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AC54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ149+Petroleum!BK149","v":9.3244429869763418E-2},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AD54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK149+Petroleum!BL149","v":0.10204765679649051},0.13526371395033726,0.13341764787233512,0.13674787444298275,0.12640650028876826,0.36033504871556382,0.10027151433977644,8.6165500982032406E-2,8.5040449912578128E-2,7.7980648212501558E-2,9.0667972870369234E-2,0.19567710682695455,0.10204765679649051]
[null,"PM2.5",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  C55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11159632993976838},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  D55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11206475838912176},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  E55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11149610406681641},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  F55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11011681001503944},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  G55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11044259138048679},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  H55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11010098272021124},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  I55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":0.11329199126665662},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  J55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT150+Petroleum!BU150","v":7.6239678093072527E-2},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  K55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU150+Petroleum!BV150","v":0.10895657307402656},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  L55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV150+Petroleum!BW150","v":0.68375730939846513},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  M55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW150+Petroleum!BX150","v":0.87575965978855497},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  N55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX150+Petroleum!BY150","v":0.30272422154763151},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  O55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY150+Petroleum!BZ150","v":7.0398642819600191E-2},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  P55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ150+Petroleum!CA150","v":8.6607533951920279E-2},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  Q55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.3560121006895398E-2},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  R55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.999788764611703E-2},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  S55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.3127525003099358E-2},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  T55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.3669090262722078E-2},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  U55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.9067148608099288E-2},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  V55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.303371362980463E-2},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  W55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":6.3185377850262792E-2},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  X55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE150+Petroleum!BF150","v":7.3420175619633973E-2},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  Y55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF150+Petroleum!BG150","v":7.8266939058223114E-2},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  Z55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG150+Petroleum!BH150","v":0.28768902540894536},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AA55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH150+Petroleum!BI150","v":0.34958208399168483},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AB55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI150+Petroleum!BJ150","v":0.15989951637942279},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AC55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ150+Petroleum!BK150","v":8.1327700170334138E-2},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AD55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK150+Petroleum!BL150","v":8.8506825059453939E-2},0.11206475838912176,0.11044259138048679,0.11329199126665662,0.10895657307402656,0.30272422154763151,8.6607533951920279E-2,6.999788764611703E-2,6.9067148608099288E-2,6.3185377850262792E-2,7.8266939058223114E-2,0.15989951637942279,8.8506825059453939E-2]
[null,"SOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  C56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.66269674046040872},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  D56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.66567409483034268},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  E56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.66174992590141601},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  F56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.65644902460416965},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  G56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.66081402333548478},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  H56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.65555091239206986},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  I56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.66860560162691451},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  J56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT151+Petroleum!BU151","v":0.50766394304078977},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  K56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU151+Petroleum!BV151","v":0.70759148706656372},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  L56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV151+Petroleum!BW151","v":1.5227871506389872},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  M56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW151+Petroleum!BX151","v":1.4647889635596574},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  N56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX151+Petroleum!BY151","v":0.64915330921710368},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  O56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY151+Petroleum!BZ151","v":0.48263194594587761},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  P56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ151+Petroleum!CA151","v":0.56125202376595462},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  Q56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.43194485231955992},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  R56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.47472118281118236},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  S56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.42777240974916231},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  T56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.43264707037469174},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  U56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.46842298477668032},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  V56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.42630468152932344},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  W56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.42890750427349422},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  X56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE151+Petroleum!BF151","v":0.45254220495547093},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  Y56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF151+Petroleum!BG151","v":0.50169396793917631},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  Z56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG151+Petroleum!BH151","v":0.78267821374060298},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AA56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH151+Petroleum!BI151","v":0.90901774240096445},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AB56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI151+Petroleum!BJ151","v":0.77092472307952942},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AC56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ151+Petroleum!BK151","v":0.57120359160158651},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AD56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK151+Petroleum!BL151","v":0.54505939377086687},0.66567409483034268,0.66081402333548478,0.66860560162691451,0.70759148706656372,0.64915330921710368,0.56125202376595462,0.47472118281118236,0.46842298477668032,0.42890750427349422,0.50169396793917631,0.77092472307952942,0.54505939377086687]
[null,"BC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  C57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.589505350682679E-3},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  D57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.6177144490564494E-3},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  E57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.5875290667369259E-3},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  F57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.4598259914963172E-3},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  G57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.45019118606924E-3},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  H57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.4685759825079725E-3},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  I57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":9.7387487324080042E-3},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  J57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT152+Petroleum!BU152","v":6.5466180801784001E-3},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  K57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU152+Petroleum!BV152","v":8.4897482868573904E-3},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  L57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV152+Petroleum!BW152","v":0.13116090344647538},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  M57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW152+Petroleum!BX152","v":0.12838618616916156},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  N57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX152+Petroleum!BY152","v":5.8488346601290745E-3},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  O57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY152+Petroleum!BZ152","v":5.7819309350395165E-3},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  P57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ152+Petroleum!CA152","v":7.0899761628160406E-3},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  Q57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.3222910992855345E-3},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  R57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.6248978668602002E-3},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  S57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.320390892382721E-3},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  T57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.299224875263726E-3},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  U57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.5949598433137938E-3},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  V57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.2886540975664465E-3},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  W57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":5.3695198366170895E-3},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  X57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE152+Petroleum!BF152","v":6.1814539450640565E-3},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  Y57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF152+Petroleum!BG152","v":6.6602515953102688E-3},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  Z57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG152+Petroleum!BH152","v":3.6963276696597949E-2},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AA57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH152+Petroleum!BI152","v":3.5726915085770417E-2},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AB57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI152+Petroleum!BJ152","v":8.0939626239574583E-3},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AC57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ152+Petroleum!BK152","v":7.9712857969382617E-3},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AD57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK152+Petroleum!BL152","v":7.3422326153393652E-3},9.6177144490564494E-3,9.45019118606924E-3,9.7387487324080042E-3,8.4897482868573904E-3,5.8488346601290745E-3,7.0899761628160406E-3,5.6248978668602002E-3,5.5949598433137938E-3,5.3695198366170895E-3,6.6602515953102688E-3,8.0939626239574583E-3,7.3422326153393652E-3]
[null,"OC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  C58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.3132293689201441E-2},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  D58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.3207999418543238E-2},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  E58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.310579820883505E-2},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  F58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.2925870527918227E-2},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  G58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.3005028475291706E-2},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  H58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.2902398319662932E-2},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  I58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":2.3302179054138981E-2},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  J58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT153+Petroleum!BU153","v":1.8475360498370001E-2},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  K58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU153+Petroleum!BV153","v":2.3065262556259999E-2},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  L58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV153+Petroleum!BW153","v":0.1702149453961761},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  M58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW153+Petroleum!BX153","v":0.16355106081970597},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  N58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX153+Petroleum!BY153","v":1.6506514517636593E-2},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  O58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY153+Petroleum!BZ153","v":1.6277894957206412E-2},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  P58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ153+Petroleum!CA153","v":1.9157530830652875E-2},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  Q58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.490494305185351E-2},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  R58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.5856340171328372E-2},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  S58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4792444828726752E-2},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  T58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4872433315599032E-2},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  U58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.5737347047569832E-2},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  V58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4678413428818947E-2},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  W58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4930278583959181E-2},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  X58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE153+Petroleum!BF153","v":1.6281366031785174E-2},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  Y58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF153+Petroleum!BG153","v":1.7521241837688984E-2},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  Z58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG153+Petroleum!BH153","v":5.3721308126917305E-2},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AA58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH153+Petroleum!BI153","v":5.1480633935973609E-2},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AB58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI153+Petroleum!BJ153","v":2.2188164515126778E-2},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AC58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ153+Petroleum!BK153","v":2.1762271833307326E-2},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AD58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK153+Petroleum!BL153","v":1.937108314287838E-2},2.3207999418543238E-2,2.3005028475291706E-2,2.3302179054138981E-2,2.3065262556259999E-2,1.6506514517636593E-2,1.9157530830652875E-2,1.5856340171328372E-2,1.5737347047569832E-2,1.4930278583959181E-2,1.7521241837688984E-2,2.2188164515126778E-2,1.937108314287838E-2]
[]
["Supporting Information"]
["4) Energy Consumption, Water Consumption, and Emissions from Feedstock Production"]
[null,"Per mmBtu","Crude for Use in U.S. Refineries","Soy Oil","Tallow","UCO","Pyrolysis Oil"]
[null,"Total energy",{"$f":"Petroleum!B263","v":65508.269550877922},{"$f":"BioOil!$I433/BioOil!$C$267/BTU2mmBTU","v":1095712.113282776},{"$f":"SUM(BioOil!$BX396:$BZ396)/BioOil!$C$281/BTU2mmBTU","v":248503.98571862659},{"$f":"SUM(BioOil!$EN396:$EP397)/BioOil!$C$282/BTU2mmBTU","v":235251.20261733944},{"$f":"Pyrolysis_IDL!$AZ298*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA298","v":141059.98699090455}]
[null,"Fossil fuels",{"$f":"Petroleum!B264","v":59026.069832426248},{"$f":"BioOil!$I434/BioOil!$C$267/BTU2mmBTU","v":88611.314109289044},{"$f":"SUM(BioOil!$BX397:$BZ397)/BioOil!$C$281/BTU2mmBTU","v":228768.70864445248},{"$f":"SUM(BioOil!$EN397:$EP398)/BioOil!$C$282/BTU2mmBTU","v":119553.56655858552},{"$f":"Pyrolysis_IDL!$AZ299*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA299","v":115249.0324617633}]
[null,"Coal",{"$f":"Petroleum!B265","v":5354.718008161647},{"$f":"BioOil!$I435/BioOil!$C$267/BTU2mmBTU","v":17218.965994825394},{"$f":"SUM(BioOil!$BX398:$BZ398)/BioOil!$C$281/BTU2mmBTU","v":17279.910741132269},{"$f":"SUM(BioOil!$EN398:$EP399)/BioOil!$C$282/BTU2mmBTU","v":81273.780010229166},{"$f":"Pyrolysis_IDL!$AZ300*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA300","v":22631.46292769524}]
[null,"Natural gas",{"$f":"Petroleum!B266","v":42541.126117655527},{"$f":"BioOil!$I436/BioOil!$C$267/BTU2mmBTU","v":43015.287701655085},{"$f":"SUM(BioOil!$BX399:$BZ399)/BioOil!$C$281/BTU2mmBTU","v":135542.82729284914},{"$f":"SUM(BioOil!$EN399:$EP400)/BioOil!$C$282/BTU2mmBTU","v":110552.28759082814},{"$f":"Pyrolysis_IDL!$AZ301*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA301","v":32271.683253043448}]
[null,"Petroleum",{"$f":"Petroleum!B267","v":11130.225706609071},{"$f":"BioOil!$I437/BioOil!$C$267/BTU2mmBTU","v":28377.060412808565},{"$f":"SUM(BioOil!$BX400:$BZ400)/BioOil!$C$281/BTU2mmBTU","v":75945.970610471049},{"$f":"SUM(BioOil!$EN400:$EP401)/BioOil!$C$282/BTU2mmBTU","v":33783.618937346728},{"$f":"Pyrolysis_IDL!$AZ302*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA302","v":60345.886281024621}]
[null,"Water consumption",{"$f":"Petroleum!B268","v":21.495089140642634},{"$f":"BioOil!$I438/BioOil!$C$267/BTU2mmBTU","v":648.29578328232913},{"$f":"SUM(BioOil!$BX401:$BZ401)/BioOil!$C$281/BTU2mmBTU","v":15.612153513966939},{"$f":"SUM(BioOil!$EN401:$EP402)/BioOil!$C$282/BTU2mmBTU","v":4.4718728690556713},{"$f":"Pyrolysis_IDL!$AZ303*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA303","v":20.469468323686577}]
[null,"VOC",{"$f":"Petroleum!B269","v":3.6836242362381233},{"$f":"BioOil!$I439/BioOil!$C$267/BTU2mmBTU","v":17.777460130532621},{"$f":"SUM(BioOil!$BX403:$BZ403)/BioOil!$C$281/BTU2mmBTU","v":2.4038215401532255},{"$f":"SUM(BioOil!$EN403:$EP403)/BioOil!$C$282/BTU2mmBTU","v":1.3031271339406949},{"$f":"Pyrolysis_IDL!$AZ304*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA304","v":3.2830242597542982}]
[null,"CO",{"$f":"Petroleum!B270","v":7.515202103179095},{"$f":"BioOil!$I440/BioOil!$C$267/BTU2mmBTU","v":10.822431971898917},{"$f":"SUM(BioOil!$BX404:$BZ404)/BioOil!$C$281/BTU2mmBTU","v":9.6506810370817906},{"$f":"SUM(BioOil!$EN404:$EP404)/BioOil!$C$282/BTU2mmBTU","v":8.3323148519449983},{"$f":"Pyrolysis_IDL!$AZ305*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA305","v":11.214607935503089}]
[null,"NOx",{"$f":"Petroleum!B271","v":11.694725471747425},{"$f":"BioOil!$I441/BioOil!$C$267/BTU2mmBTU","v":13.377307997381415},{"$f":"SUM(BioOil!$BX405:$BZ405)/BioOil!$C$281/BTU2mmBTU","v":19.594346580301746},{"$f":"SUM(BioOil!$EN405:$EP405)/BioOil!$C$282/BTU2mmBTU","v":8.5823555805923526},{"$f":"Pyrolysis_IDL!$AZ306*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA306","v":14.862040053829752}]
[null,"PM10",{"$f":"Petroleum!B272","v":0.62721315406030553},{"$f":"BioOil!$I442/BioOil!$C$267/BTU2mmBTU","v":1.2748469024164306},{"$f":"SUM(BioOil!$BX406:$BZ406)/BioOil!$C$281/BTU2mmBTU","v":2.3325260006298421},{"$f":"SUM(BioOil!$EN406:$EP406)/BioOil!$C$282/BTU2mmBTU","v":0.53334257939709107},{"$f":"Pyrolysis_IDL!$AZ307*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA307","v":1.4505562534234095}]
[null,"PM2.5",{"$f":"Petroleum!B273","v":0.5346913188427751},{"$f":"BioOil!$I443/BioOil!$C$267/BTU2mmBTU","v":0.98877979456173526},{"$f":"SUM(BioOil!$BX407:$BZ407)/BioOil!$C$281/BTU2mmBTU","v":1.4831052693556463},{"$f":"SUM(BioOil!$EN407:$EP407)/BioOil!$C$282/BTU2mmBTU","v":0.37237596004330781},{"$f":"Pyrolysis_IDL!$AZ308*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA308","v":1.0239961301720131}]
[null,"SOx",{"$f":"Petroleum!B274","v":2.9605104845791588},{"$f":"BioOil!$I444/BioOil!$C$267/BTU2mmBTU","v":8.2146305868263294},{"$f":"SUM(BioOil!$BX408:$BZ408)/BioOil!$C$281/BTU2mmBTU","v":20.936080212678146},{"$f":"SUM(BioOil!$EN408:$EP408)/BioOil!$C$282/BTU2mmBTU","v":1.4229187890747022},{"$f":"Pyrolysis_IDL!$AZ309*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA309","v":4.3918898675040809}]
[null,"BC",{"$f":"Petroleum!B275","v":9.2765712491796437E-2},{"$f":"BioOil!$I445/BioOil!$C$267/BTU2mmBTU","v":0.30669551745965751},{"$f":"SUM(BioOil!$BX409:$BZ409)/BioOil!$C$281/BTU2mmBTU","v":0.14389362384830634},{"$f":"SUM(BioOil!$EN409:$EP409)/BioOil!$C$282/BTU2mmBTU","v":5.2740625914766616E-2},{"$f":"Pyrolysis_IDL!$AZ310*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA310","v":0.33050958326892993}]
[null,"OC",{"$f":"Petroleum!B276","v":0.18632733804883042},{"$f":"BioOil!$I446/BioOil!$C$267/BTU2mmBTU","v":0.20570381157641124},{"$f":"SUM(BioOil!$BX410:$BZ410)/BioOil!$C$281/BTU2mmBTU","v":0.28537147398510698},{"$f":"SUM(BioOil!$EN410:$EP410)/BioOil!$C$282/BTU2mmBTU","v":0.1285647453689282},{"$f":"Pyrolysis_IDL!$AZ311*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA311","v":0.21195207703626262}]
[null,"CH4",{"$f":"Petroleum!B277","v":92.962881863431917},{"$f":"BioOil!$I447/BioOil!$C$267/BTU2mmBTU","v":18.061639400319425},{"$f":"SUM(BioOil!$BX411:$BZ411)/BioOil!$C$281/BTU2mmBTU","v":44.854573313658399},{"$f":"SUM(BioOil!$EN411:$EP411)/BioOil!$C$282/BTU2mmBTU","v":23.886346671514712},{"$f":"Pyrolysis_IDL!$AZ312*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA312","v":18.431273167246609}]
[null,"N2O",{"$f":"Petroleum!B278","v":8.5696363071281978E-2},{"$f":"BioOil!$I448/BioOil!$C$267/BTU2mmBTU","v":23.461228577943245},{"$f":"SUM(BioOil!$BX412:$BZ412)/BioOil!$C$281/BTU2mmBTU","v":0.38971318355630069},{"$f":"SUM(BioOil!$EN412:$EP412)/BioOil!$C$282/BTU2mmBTU","v":0.14723690210465279},{"$f":"Pyrolysis_IDL!$AZ313*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA313","v":2.442651011786857}]
[null,"CO2",{"$f":"Petroleum!B279","v":5205.2668064030959},{"$f":"BioOil!$I449/BioOil!$C$267/BTU2mmBTU","v":6470.0677599989349},{"$f":"SUM(BioOil!$BX413:$BZ413)/BioOil!$C$281/BTU2mmBTU","v":16220.15048792569},{"$f":"SUM(BioOil!$EN413:$EP413)/BioOil!$C$282/BTU2mmBTU","v":7654.2609041014148},{"$f":"Pyrolysis_IDL!$AZ314*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA314","v":9097.921039443936}]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C119+C109*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C110*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5228.557038577701},{"$f":"D119+D109*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D110*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6542.4808562187454},{"$f":"E119+E109*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E110*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16242.807754307916},{"$f":"F119+F109*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F110*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7671.4159546266819},{"$f":"G119+G109*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G110*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9125.7760870473885}]
[null,"GHGs",{"$f":"C120+SUMPRODUCT(C117:C118,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C109:C111,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C115:C116,Fuel_Specs!$B$150:$B$151)","v":7578.166601358741},{"$f":"D120+SUMPRODUCT(D117:D118,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D109:D111,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D115:D116,Fuel_Specs!$B$150:$B$151)","v":13985.467957453819},{"$f":"E120+SUMPRODUCT(E117:E118,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E109:E111,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E115:E116,Fuel_Specs!$B$150:$B$151)","v":17480.306615849153},{"$f":"F120+SUMPRODUCT(F117:F118,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F109:F111,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F115:F116,Fuel_Specs!$B$150:$B$151)","v":8312.4512182417366},{"$f":"G120+SUMPRODUCT(G117:G118,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G109:G111,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G115:G116,Fuel_Specs!$B$150:$B$151)","v":10314.467917741036}]
[null,"5.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Loss factor"]
[null,"VOC",{"$f":"Petroleum!B284","v":0.65812552730713214},{"$f":"BioOil!$I454/BioOil!$C$267/BTU2mmBTU","v":0.13063250489507577},{"$f":"SUM(BioOil!$BX417:$BZ417)/BioOil!$C$281/BTU2mmBTU","v":0.22608840324892143},{"$f":"SUM(BioOil!$EN417:$EP417)/BioOil!$C$282/BTU2mmBTU","v":0.13605753529590189},{"$f":"Pyrolysis_IDL!$AZ320*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA320","v":0.42691561878674922}]
[null,"CO",{"$f":"Petroleum!B285","v":0.2877055546994744},{"$f":"BioOil!$I455/BioOil!$C$267/BTU2mmBTU","v":0.26725772484663712},{"$f":"SUM(BioOil!$BX418:$BZ418)/BioOil!$C$281/BTU2mmBTU","v":0.71179162652315953},{"$f":"SUM(BioOil!$EN418:$EP418)/BioOil!$C$282/BTU2mmBTU","v":0.50337748791331827},{"$f":"Pyrolysis_IDL!$AZ321*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA321","v":0.62355644453196013}]
[null,"NOx",{"$f":"Petroleum!B286","v":0.51942840466545559},{"$f":"BioOil!$I456/BioOil!$C$267/BTU2mmBTU","v":0.40027459752293282},{"$f":"SUM(BioOil!$BX419:$BZ419)/BioOil!$C$281/BTU2mmBTU","v":0.94069279393934324},{"$f":"SUM(BioOil!$EN419:$EP419)/BioOil!$C$282/BTU2mmBTU","v":0.5227355620163342},{"$f":"Pyrolysis_IDL!$AZ322*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA322","v":0.79015235195386657}]
[null,"PM10",{"$f":"Petroleum!B287","v":5.4037309642712597E-2},{"$f":"BioOil!$I457/BioOil!$C$267/BTU2mmBTU","v":5.4941265488280731E-2},{"$f":"SUM(BioOil!$BX420:$BZ420)/BioOil!$C$281/BTU2mmBTU","v":0.13458722568979486},{"$f":"SUM(BioOil!$EN420:$EP420)/BioOil!$C$282/BTU2mmBTU","v":4.9176095069135096E-2},{"$f":"Pyrolysis_IDL!$AZ323*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA323","v":0.16938893041991535}]
[null,"PM2.5",{"$f":"Petroleum!B288","v":4.6779792859108917E-2},{"$f":"BioOil!$I458/BioOil!$C$267/BTU2mmBTU","v":4.5901856336960013E-2},{"$f":"SUM(BioOil!$BX421:$BZ421)/BioOil!$C$281/BTU2mmBTU","v":0.11339031314475036},{"$f":"SUM(BioOil!$EN421:$EP421)/BioOil!$C$282/BTU2mmBTU","v":3.7303375193169216E-2},{"$f":"Pyrolysis_IDL!$AZ324*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA324","v":0.13975992737856036}]
[null,"SOx",{"$f":"Petroleum!B289","v":0.31137132621755148},{"$f":"BioOil!$I459/BioOil!$C$267/BTU2mmBTU","v":0.29325960451182342},{"$f":"SUM(BioOil!$BX422:$BZ422)/BioOil!$C$281/BTU2mmBTU","v":0.74368169174168774},{"$f":"SUM(BioOil!$EN422:$EP422)/BioOil!$C$282/BTU2mmBTU","v":0.2086251509168299},{"$f":"Pyrolysis_IDL!$AZ325*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA325","v":0.94865141805940933}]
[null,"BC",{"$f":"Petroleum!B290","v":4.4547792493864931E-3},{"$f":"BioOil!$I460/BioOil!$C$267/BTU2mmBTU","v":3.0491465638873639E-3},{"$f":"SUM(BioOil!$BX423:$BZ423)/BioOil!$C$281/BTU2mmBTU","v":6.8407608706293416E-3},{"$f":"SUM(BioOil!$EN423:$EP423)/BioOil!$C$282/BTU2mmBTU","v":2.8617196418071231E-3},{"$f":"Pyrolysis_IDL!$AZ326*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA326","v":8.314968378604435E-3}]
[null,"OC",{"$f":"Petroleum!B291","v":1.1933047534827832E-2},{"$f":"BioOil!$I461/BioOil!$C$267/BTU2mmBTU","v":9.3757937091188109E-3},{"$f":"SUM(BioOil!$BX424:$BZ424)/BioOil!$C$281/BTU2mmBTU","v":2.0381741669100444E-2},{"$f":"SUM(BioOil!$EN424:$EP424)/BioOil!$C$282/BTU2mmBTU","v":6.663860253760116E-3},{"$f":"Pyrolysis_IDL!$AZ327*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA327","v":2.5395750312425414E-2}]

{"sheet":"NG","index":6,"n_rows":158,"n_cols":58,"rows_kept":139,"cut":true,"hidden":false,"merged":[[81,28,81,29],[81,26,81,27],[2,4,2,5],[81,15,81,16],[81,13,81,14],[81,11,81,12],[81,9,81,10],[81,7,81,8],[20,1,20,9],[81,4,82,4],[81,3,82,3],[81,1,82,1],[81,2,82,2],[81,5,81,6],[20,52,20,57],[81,32,82,32],[81,33,82,33],[81,34,82,34],[20,34,20,39],[20,40,20,43],[20,48,20,51],[20,44,20,47],[20,10,20,32],[81,35,82,35],[81,23,81,24],[81,21,81,22],[81,19,81,20],[81,17,81,18],[81,25,82,25],[81,30,81,31]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application",null,null,"California Propane"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG","Natural Gas","Crude Oil"]
[null,{"$f":"Inputs!F144*IF(Inputs!$G$114=4,0,1)","v":0.75},{"$f":"Inputs!G144","v":0.25},{"$f":"1-SUM(B5:C5)","v":0},0.25,0.75]
["LNG Production","Natural Gas","Flared Gas","Renewable NG"]
[null,{"$f":"IF(OR(Inputs!H114=1,Inputs!H114=2),1,0)","v":1},{"$f":"IF(Inputs!H114=3,1,0)","v":0},{"$f":"IF(Inputs!H114=4,1,0)","v":0}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","Canadian NG Recovery","Canadian NG Processing"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33,0.25,0.33]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33,0.5,0.33]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991,0.25,0.33999999999999991]
["NG engine",0.5,0,1,null,0,0.5,0]
["NG large turbine",0,0.5,null,1,0.5,0,0.5]
["NG industrial boiler",0,0.5,null,null,0.5,0,0.5]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0},{"$f":"1-G15-G16-G17","v":0.5},{"$f":"1-H15-H16-H17","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,null,null,"Canadian Natural Gas/Natural Gas Liquids  to Oil Sands Recovery"]
[null,"Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution","NGL Transportation to Oil Sands","NGL Transportation to Steam Crackers","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission to Ammonia Plant","NG Transmission to Refueling Stations for CNG Production","NG Transmission to Refueling Stations for G.H2 Production","NG Transmission to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Canadian Natural Gas/Natural Gas Liquids Recovery","Canadian Natural Gas/Natural Gas Liquids Processing","Canadian Natural Gas/Natural Gas Liquids Processing: Non-Combustion Emissions","Natural Gas Transmission to Oil Sands Recovery","Natural Gas Transmission to Canadian Utility","Natural Gas Liquids Transportation to Oil Sands Recovery"]
["Energy efficiency",{"$f":"Inputs!$F$924","v":0.96392632860407523},{"$f":"Inputs!$F$929","v":0.97350929434043754},null,{"$f":"Inputs!F925","v":0.96772508015320535},{"$f":"Inputs!$F$929","v":0.97350929434043754},null,null,null,null,{"$f":"Inputs!$F$924","v":0.96392632860407523},{"$f":"Inputs!F925","v":0.96772508015320535},{"$f":"Inputs!$F$929","v":0.97350929434043754},null,{"$f":"Inputs!$F$926","v":0.96392632860407523},{"$f":"Inputs!$F$930","v":0.97350929434043754},null,{"$f":"Inputs!$F$927","v":0.96772508015320535},{"$f":"Inputs!$F$931","v":0.97350929434043754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!F935*AH31+Inputs!F936*AH35)/(AH31+AH35)*0+0.97","v":0.97},{"$f":"Inputs!$F939","v":0.91500000000000004},{"$f":"IF(Inputs!$H$114=1,Inputs!F938,Inputs!$F939)","v":0.91500000000000004},null,null,null,null,{"$f":"Inputs!F940","v":0.91500000000000004},null,null,null,{"$f":"Inputs!F940","v":0.91500000000000004},null,null,null,{"$f":"Inputs!$E$943","v":0.96499999999999997},null,null,null,0.96399999999999997,0.96599999999999997]
["Urban emission share",{"$f":"Urban_Shares!C134","v":0.01},{"$f":"Urban_Shares!E134","v":0.01},null,{"$f":"Urban_Shares!D134","v":0.01},{"$f":"Urban_Shares!E134","v":0.01},null,null,null,null,{"$f":"Urban_Shares!C136","v":0.01},{"$f":"Urban_Shares!D136","v":0.01},{"$f":"Urban_Shares!E136","v":0.01},null,{"$f":"Urban_Shares!C137","v":0},{"$f":"Urban_Shares!E137","v":0},null,{"$f":"Urban_Shares!C137","v":0},{"$f":"Urban_Shares!E137","v":0},null,{"$f":"Urban_Shares!G137","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!H136,Urban_Shares!H137)","v":0.02},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!I136,Urban_Shares!I137)","v":2E-3},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!J136,Urban_Shares!J137)","v":0.02},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!K136,Urban_Shares!K137)","v":0.02},{"$f":"IF(OR(Inputs!$F$239=1,Inputs!$F$239=4),Urban_Shares!L136,Urban_Shares!L137)","v":0.05},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),Urban_Shares!M136,Urban_Shares!M137)","v":0.02},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!N136,Urban_Shares!N137)","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!O136,Urban_Shares!O137)","v":6.2600000000000003E-2},{"$f":"AB24","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!P136,Urban_Shares!P137)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$240=1,Inputs!$F$240=4),Urban_Shares!Q136,Urban_Shares!Q137)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$240=1,Inputs!$G$240=4),Urban_Shares!Q136,Urban_Shares!Q137)","v":0.13999999999999999},{"$f":"Urban_Shares!C139","v":0.7},{"$f":"Urban_Shares!G144","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C145,Urban_Shares!G145)","v":0.1},{"$f":"Urban_Shares!H144","v":0.05},{"$f":"Urban_Shares!I144","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D145,Urban_Shares!H145)","v":0.67},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!E145,Urban_Shares!I145)","v":0.7},{"$f":"Urban_Shares!G144","v":0},0,{"$f":"Urban_Shares!H144","v":0.05},{"$f":"Urban_Shares!I144","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G145","v":0},0,{"$f":"Urban_Shares!H145","v":0.67},{"$f":"Urban_Shares!I145","v":0.7},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!C146,Urban_Shares!G146)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!D146,Urban_Shares!H146)","v":0.67},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!E146,Urban_Shares!I146)","v":0.7},0.01,0.01]
["Loss factor",null,{"$f":"1+(1/C23-1)*C36","v":1},null,null,{"$f":"1+(1/F23-1)*F36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$81/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000)+1","v":1.0021420350131882},1,1,null,null,{"$f":"1+(1/M23-1)*M36","v":1},null,null,{"$f":"1+(1/P23-1)*P36","v":1},null,null,{"$f":"1+(1/S23-1)*S36","v":1},null,{"$f":"U67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0001575025744991},{"$f":"V67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0001575025744991},{"$f":"W67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0001575025744991},{"$f":"X67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0003150051489982},{"$f":"Y67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0003150051489982},{"$f":"Z67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0021420350131882},{"$f":"AA67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0021420350131882},{"$f":"AB67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0001575025744991},{"$f":"AC67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0011812693087434},{"$f":"AD67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.00181127960674},{"$f":"AE67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0039619148675722},{"$f":"AF67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0039619148675722},{"$f":"AG67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0039619148675722},{"$f":"1+(1/AH23-1)*AH36+AH67/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000","v":1.0005158030845158},{"$f":"1+(1/AI23-1)*AI36*(1+AI69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)+AI67/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000","v":1.0010050251256282},{"$f":"1+(1/AJ23-1)*AJ36*(1+AJ69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)+AJ67/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000","v":1.0010050251256282},{"$f":"AK69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0105263157894737},{"$f":"AL69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0050251256281406},{"$f":"AM69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0026900342302589},{"$f":"AN69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.010613629081994},{"$f":"1+(1/AO23-1)*AO36*(1+AO69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)+AO67/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000","v":1.0010050251256282},null,{"$f":"AQ69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0124446319341911},{"$f":"AR69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AS23-1)*AS36*(1+AS69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)+AS67/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000","v":1.0010050251256282},null,{"$f":"AU69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0026900342302589},{"$f":"AV69/(Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AW23-1)*AW36","v":1},null,{"$f":"1+AY68/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000577926763783},{"$f":"1+AZ68/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},null,{"$f":"BB67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0000266724812952},null,{"$f":"BD67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0018465563973606},{"$f":"BE67/(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*0.0447*lb2g/Fuel_Specs!$E$81)+1","v":1.0004513804526882},1]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Shares of process fuels "]
["     Residual oil",0,0,null,0,0,null,null,null,null,0.01,0.01,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0*(1-AW36)","v":0}]
["     Diesel fuel",5.7425435144608664E-3,9.9999999999999985E-3,null,1.981838542320479E-3,9.9999999999999985E-3,null,null,null,null,0.11,0.11,9.9999999999999985E-3,null,5.7425435144608664E-3,9.9999999999999985E-3,null,5.7425435144608664E-3,9.9999999999999985E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0.01*(1-AW36)","v":0.01},null,null,null,1.4999999999999999E-2,4.2999999999999997E-2]
["     Gasoline",0,0,null,0,0,null,null,null,null,0.01,0.01,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0*(1-AW36)","v":0}]
["     Natural gas",0.9942574564855392,0.95999999999999974,null,0.99801816145767952,0.95999999999999974,null,null,null,null,0.86,0.86,0.95999999999999974,null,0.9942574564855392,0.95999999999999974,null,0.9942574564855392,0.95999999999999974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"0.98*(1-AI36)","v":0.98},{"$f":"0.98*(1-AJ36)","v":0.98},null,null,null,null,{"$f":"0.98*(1-AO36)","v":0.98},null,null,null,{"$f":"0.98*(1-AS36)","v":0.98},null,null,null,{"$f":"0.96*(1-AW36)","v":0.96},null,null,null,0.98499999999999999,0.95699999999999996]
["     Coal",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0]
["     N-butane",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0*(1-AW36)","v":0}]
["     Hydrogen",null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0]
["     Electricity",{"$f":"1-SUM(B28:B34,B36)","v":0},3.0000000000000256E-2,null,{"$f":"1-SUM(E28:E34,E36)","v":0},3.0000000000000256E-2,null,null,null,null,0.01,0.01,3.0000000000000256E-2,null,{"$f":"1-SUM(O28:O34,O36)","v":0},3.0000000000000256E-2,null,{"$f":"1-SUM(R28:R34,R36)","v":0},3.0000000000000256E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AH31","v":1},{"$f":"0.02*(1-AI36)","v":0.02},{"$f":"0.02*(1-AJ36)","v":0.02},null,null,null,null,{"$f":"0.02*(1-AO36)","v":0.02},null,null,null,{"$f":"0.02*(1-AS36)","v":0.02},null,null,null,{"$f":"0.03*(1-AW36)","v":0.03}]
["     Feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,0,null,null,null,0,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B28","v":0},0,null,{"$f":"1000000*(1/E$23-1)*E28","v":0},0,null,null,null,null,{"$f":"1000000*(1/K$23-1)*K28","v":374.23680965500193},333.51331394330555,0,null,{"$f":"1000000*(1/O$23-1)*O28","v":0},0,null,{"$f":"1000000*(1/R$23-1)*R28","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH28","v":0},{"$f":"1000000*(1/AI$23-1)*AI28*(1+AI$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},{"$f":"1000000*(1/AJ$23-1)*AJ28*(1+AJ$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO28*(1+AO$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS28*(1+AS$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW28","v":0},null,null,null,{"$f":"1000000*(1/BA$23-1)*BA28","v":0},0]
["     Diesel fuel",214.90711641568569,272.11559061190326,null,66.096953994987288,272.11559061190326,null,null,null,null,4116.6049062050215,3668.646453376361,272.11559061190326,null,214.90711641568569,272.11559061190326,null,191.52147179714802,272.11559061190326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH29","v":0},{"$f":"1000000*(1/AI$23-1)*AI29*(1+AI$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},{"$f":"1000000*(1/AJ$23-1)*AJ29*(1+AJ$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO29*(1+AO$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS29*(1+AS$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW29","v":362.694300518136},null,null,null,560.16597510373572,1513.4575569358187]
["     Gasoline",0,0,null,0,0,null,null,null,null,374.23680965500193,333.51331394330555,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH30","v":0},{"$f":"1000000*(1/AI$23-1)*AI30*(1+AI$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},{"$f":"1000000*(1/AJ$23-1)*AJ30*(1+AJ$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO30*(1+AO$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS30*(1+AS$69/Fuel_Specs!$E$38*Fuel_Specs!$B$38/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW30","v":0},null,null,null,0,0]
["     Natural gas: process fuel",37208.773849084508,26123.096698742709,null,33285.234440335567,26123.096698742709,null,null,null,null,32184.365630330165,28682.144999124277,26123.096698742709,null,37208.773849084508,26123.096698742709,null,33159.809922533408,26123.096698742709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH31","v":0},{"$f":"1000000*(1/AI$23-1)*AI31","v":91038.251366120094},{"$f":"1000000*(1/AJ$23-1)*AJ31","v":91038.251366120094},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO31","v":91038.251366120094},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS31","v":91038.251366120094},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW31","v":34818.652849741055},null,null,null,36784.232365145312,33683.22981366462]
["     Coal"]
["     Natural gas: feed loss"]
["     Natural gas flared",{"$f":"Inputs!$G$137","v":10486.212001878501},{"$f":"Inputs!G139","v":3405.0595998818003},null,{"$f":"Inputs!$H$137","v":10326.922813178},{"$f":"Inputs!H139","v":3405.0595998818003},null,null,null,null,{"$f":"Inputs!$G$137","v":10486.212001878501},{"$f":"Inputs!$H$137","v":10326.922813178},{"$f":"Inputs!G139","v":3405.0595998818003},null,{"$f":"Inputs!$G$137","v":10486.212001878501},{"$f":"Inputs!G139","v":3405.0595998818003},null,{"$f":"Inputs!$G$137","v":10486.212001878501},{"$f":"Inputs!G139","v":3405.0595998818003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AO41+AO43+AO48)","v":-1092043.2764917482},null,null,null,{"$f":"-(1000000+AS41+AS43+AS48)","v":-1092043.2764917482}]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B35","v":0},{"$f":"1000000*(1/C$23-1)*C35","v":816.34677183571682},null,{"$f":"1000000*(1/E$23-1)*E35","v":0},{"$f":"1000000*(1/F$23-1)*F35","v":816.34677183571682},null,null,null,null,{"$f":"1000000*(1/K$23-1)*K35","v":374.23680965500193},{"$f":"1000000*(1/L$23-1)*L35","v":333.51331394330555},{"$f":"1000000*(1/M$23-1)*M35","v":816.34677183571682},null,{"$f":"1000000*(1/O$23-1)*O35","v":0},{"$f":"1000000*(1/P$23-1)*P35","v":816.34677183571682},null,{"$f":"1000000*(1/R$23-1)*R35","v":0},{"$f":"1000000*(1/S$23-1)*S35","v":816.34677183571682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH35","v":30927.835051546503},{"$f":"1000000*(1/AI$23-1)*AI35","v":1857.9234972677573},{"$f":"1000000*(1/AJ$23-1)*AJ35","v":1857.9234972677573},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO35","v":1857.9234972677573},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS35","v":1857.9234972677573},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW35","v":1088.082901554408},null,null,null,{"$f":"1000000*(1/BA$23-1)*BA35","v":0},{"$f":"1000000*(1/BB$23-1)*BB35","v":0}]
["     Feedstock loss",{"$f":"B67/0.0447/lb2g*Fuel_Specs!$C$81","v":8053.914370303326},{"$f":"C67/0.0447/lb2g*Fuel_Specs!$C$81","v":1201.7412707822657},null,{"$f":"E67/0.0447/lb2g*Fuel_Specs!$C$81","v":8682.3057981551228},{"$f":"F67/0.0447/lb2g*Fuel_Specs!$C$81","v":1201.7412707822657},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$C$81","v":2142.0350131882374},null,null,{"$f":"K67/0.0447/lb2g*Fuel_Specs!$C$81","v":8053.914370303326},{"$f":"L67/0.0447/lb2g*Fuel_Specs!$C$81","v":8682.3057981551228},{"$f":"M67/0.0447/lb2g*Fuel_Specs!$C$81","v":1201.7412707822657},null,{"$f":"O67/0.0447/lb2g*Fuel_Specs!$C$81","v":8053.914370303326},{"$f":"P67/0.0447/lb2g*Fuel_Specs!$C$81","v":1201.7412707822657},null,{"$f":"R67/0.0447/lb2g*Fuel_Specs!$C$81","v":8053.914370303326},{"$f":"S67/0.0447/lb2g*Fuel_Specs!$C$81","v":1201.7412707822657},null,{"$f":"1000000*(U$25-1)","v":157.502574499091},157.502574499091,157.502574499091,315.00514899818199,315.00514899818199,2142.0350131882151,2142.0350131882151,157.502574499091,1181.2693087434045,1811.2796067399906,3961.9148675722472,3961.9148675722472,3961.9148675722472,{"$f":"1000000*(1/AH$23-1)*AH36+AH67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":515.80308451573103},{"$f":"1000000*(1/AI$23-1)*AI36+AI67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1005.0251256281406},{"$f":"1000000*(1/AJ$23-1)*AJ36+AJ67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1005.0251256281406},{"$f":"AK67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":2105.2631578947357},{"$f":"AL67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1005.0251256281404},{"$f":"AM67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":538.00684605180356},{"$f":"AN67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":4186.3069144863866},{"$f":"1000000*(1/AO$23-1)*AO36+AO67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1005.0251256281406},null,{"$f":"AQ67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":2488.9263868382191},{"$f":"AR67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1005.0251256281404},{"$f":"1000000*(1/AS$23-1)*AS36+AS67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1005.0251256281406},null,{"$f":"AU67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":538.00684605180356},{"$f":"AV67/Fuel_Specs!$E$38*Fuel_Specs!$B$38","v":1606.8305418768869},{"$f":"1000000*(1/AW$23-1)*AW36","v":0},null,{"$f":"1000000*(AY$25-1)","v":57.792676378287666},{"$f":"1000000*(AZ$25-1)","v":0},{"$f":"Fuel_Specs!$B$81/FuelSpec_NG_Density*BA67","v":1800},{"$f":"Fuel_Specs!$B$81/FuelSpec_NG_Density*BB67","v":26},null,{"$f":"Fuel_Specs!$B$81/FuelSpec_NG_Density*BD67","v":1800},{"$f":"Fuel_Specs!$B$81/FuelSpec_NG_Density*BE67","v":439.99999999999994}]
["     Total energy",{"$f":"B$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$41*(1+($B49*$C$25+$C49)/1000000)+B$45*(1+($B49*$C$25+$C49)/1000000)+B$47*(Electric!$B204+Electric!$C204)/1000000+B$44+B$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":59521.303115267991},{"$f":"C$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+C$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+C$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+C$41*(1+($B49*$C$25+$C49)/1000000)+C$45*(1+($B49*$C$25+$C49)/1000000)+C$47*(Electric!$B204+Electric!$C204)/1000000+C$44+C$48","v":35022.154241165808},null,{"$f":"E$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$41*(1+($E49*$F$25+$F49)/1000000)+E$45*(1+($E49*$F$25+$F49)/1000000)+E$47*(Electric!$B204+Electric!$C204)/1000000+E$44+E$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H175,0)","v":55378.0473258563},{"$f":"F$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+F$41*(1+($E49*$F$25+$F49)/1000000)+F$45*(1+($E49*$F$25+$F49)/1000000)+F$47*(Electric!$B204+Electric!$C204)/1000000+F$44+F$48","v":34911.016302410368},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+H$48","v":33510.144141394681},{"$f":"'T&D'!FJ215","v":10784.766971658228},{"$f":"'T&D'!FK215","v":1517.3244154822955},{"$f":"K$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+K$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+K$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+K$41*(1+($K49*$M$25+$M49)/1000000)+K$45*(1+($K49*$M$25+$M49)/1000000)+K$47*(Electric!$B204+Electric!$C204)/1000000+K$44+K$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":60238.847054129139},{"$f":"L$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$41*(1+($L49*$M$25+$M49)/1000000)+L$45*(1+($L49*$M$25+$M49)/1000000)+L$47*(Electric!$B204+Electric!$C204)/1000000+L$44+L$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H175,0)","v":56050.263228446493},{"$f":"M$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+M$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+M$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+M$41*(1+(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)/1000000)+M$45*(1+(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)/1000000)+M$47*(Electric!$B204+Electric!$C204)/1000000+M$44+M$48","v":34984.982935891916},null,{"$f":"O$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$41*(1+($O49*$P$25+$P49)/1000000)+O$45*(1+($O49*$P$25+$P49)/1000000)+O$47*(Electric!$B204+Electric!$C204)/1000000+O$44+O$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":59521.303115267991},{"$f":"P$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+P$41*(1+($O49*$P$25+$P49)/1000000)+P$45*(1+($O49*$P$25+$P49)/1000000)+P$47*(Electric!$B204+Electric!$C204)/1000000+P$44+P$48","v":35022.154241165808},null,{"$f":"R$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+R$41*(1+($R49*$S$25+$S49)/1000000)+R$45*(1+($R49*$S$25+$S49)/1000000)+R$47*(Electric!$B204+Electric!$C204)/1000000+R$44+R$48","v":54904.641919665497},{"$f":"S$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+S$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+S$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+S$41*(1+($R49*$S$25+$S49)/1000000)+S$45*(1+($R49*$S$25+$S49)/1000000)+S$47*(Electric!$B204+Electric!$C204)/1000000+S$44+S$48","v":34898.317762007871},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+U$48","v":2463.9811868672114},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+V$48","v":2463.9811868672114},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+W48","v":2463.9811868672114},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+X48","v":4927.9623737344227},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+Y48","v":4927.9623737344227},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215)))+Z$48","v":33510.14414139466},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AA48","v":33510.14414139466},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AB48","v":2463.9811868672114},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AC48","v":18479.858901504311},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AD48","v":28335.783648973375},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC215, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215))+AE$48","v":50091.487114934658},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215)))+AF$48","v":38559.094053094057},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215)))+AG$48","v":38559.094053094057},{"$f":"AH$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$AE$25+$AE49),IF(Inputs!$F$114=2,(($F85*G$84+$G85)*$AE$25+$AE49),($H85*$I$84+$I85)*$AE$25+$AE49)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$AE$25+$AE49),IF(Inputs!$F$114=2,(($F85*G$84+$G85)*$AE$25+$AE49),($H85*$I$84+$I85)*$AE$25+$AE49)))/1000000+AH$47*(Electric!$B204+Electric!$C204)/1000000+AH$48","v":57350.685006073312},{"$f":"AI$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AI$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AI$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AI$41*(1+(($O49*$P$25+$P49)*$U$25+$U49)/1000000)+AI$45*(1+(($O49*$P$25+$P49)*$U$25+$U49)/1000000)+AI$47*(Electric!$B204+Electric!$C204)/1000000+AI$48","v":104290.25359238058},{"$f":"AJ$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AJ$41*(1+(IF(Inputs!$H$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49,$O49*$P$25+$P49)*$V$25+$V49)/1000000)+AJ$45*(1+(IF(Inputs!$H$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49,$O49*$P$25+$P49)*$V$25+$V49)/1000000)+AJ$47*(Electric!$B204+Electric!$C204)/1000000+AJ$48","v":104160.69224433103},{"$f":"'T&D'!$AD215+'T&D'!$AE215+AK48","v":16239.484688734778},{"$f":"AL$48","v":1005.0251256281404},{"$f":"'T&D'!$AH215+'T&D'!$AI215+AM48","v":9501.8877999266679},{"$f":"AN$48","v":4186.3069144863866},{"$f":"AO$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AO$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AO$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AO$41*(1+(($R49*$S$25+$S49)*$U$25+$U49)/1000000)+AO$45*(1+(($R49*$S$25+$S49)*$U$25+$U49)/1000000)+AO$47*(Electric!$B204+Electric!$C204)/1000000+AO$48","v":103858.6190006117},null,{"$f":"'T&D'!$AF215+'T&D'!$AG215+AQ$48","v":19152.348663053774},{"$f":"AR$48","v":1005.0251256281404},{"$f":"AS$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AS$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AS$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AS$41*(1+(($R49*$S$25+$S49)*$V$25+$V49)/1000000)+AS$45*(1+(($R49*$S$25+$S49)*$V$25+$V49)/1000000)+AS$47*(Electric!$B204+Electric!$C204)/1000000+AS$48","v":103858.6190006117},null,{"$f":"'T&D'!$AH215+'T&D'!$AI215+AU$48","v":9501.8877999266679},{"$f":"AV48","v":1606.8305418768869},{"$f":"AW$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AW$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AW$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AW$41*(1+IF(Inputs!$G$114=1,(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$W$25+$W49,IF(Inputs!$G$114=4,RNG!$Y271*$W$25+$W49,($O49*$P$25+$P49)*$W$25+$W49))/1000000)+AW$45*(1+IF(Inputs!$G$114=1,(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$W$25+$W49,IF(Inputs!$G$114=4,RNG!$Y271*$W$25+$W49,($O49*$P$25+$P49)*$W$25+$W49))/1000000)+AW$47*(Electric!$B204+Electric!$C204)/1000000+AW$48","v":40576.425303052427},null,{"$f":"'T&D'!R215+'T&D'!S215+AY48","v":13694.969961510851},{"$f":"AZ48","v":0},{"$f":"BA$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BA$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BA$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BA$41*(1+($BA49*$BB$25+$BB49)/1000000)+BA$45*(1+($BA49*$BB$25+$BA49)/1000000)+BA$47*(Electric!R237)/1000000+BA$44+BA$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":42205.847287060024},{"$f":"BB$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BB$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BB$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BB$41*(1+($BA49*$BB$25+$BB49)/1000000)+BB$45*(1+($BA49*$BB$25+$BA49)/1000000)+BB$47*(Electric!R237)/1000000+BB$48","v":38210.640244981725},null,{"$f":"'T&D'!FM215","v":36138.578623703303},{"$f":"'T&D'!FM215","v":36138.578623703303},{"$f":"'T&D'!FI215","v":12037.157818468124}]
["     Fossil fuels",{"$f":"B$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$41*(1+($B50*$C$25+$C50)/1000000)+B$45*(1+($B50*$C$25+$C50)/1000000)+B$47*(Electric!$B205+Electric!$C205)/1000000+B$44+B$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D176,0)","v":59497.133649214877},{"$f":"C$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$41*(1+($B50*$C$25+$C50)/1000000)+C$45*(1+($B50*$C$25+$C50)/1000000)+C$47*(Electric!$B205+Electric!$C205)/1000000+C$44+C$48","v":34451.1340473237},null,{"$f":"E$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$41*(1+($E50*$F$25+$F50)/1000000)+E$45*(1+($E50*$F$25+$F50)/1000000)+E$47*(Electric!$B205+Electric!$C205)/1000000+E$44+E$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H176,0)","v":55357.746259918262},{"$f":"F$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$41*(1+($E50*$F$25+$F50)/1000000)+F$45*(1+($E50*$F$25+$F50)/1000000)+F$47*(Electric!$B205+Electric!$C205)/1000000+F$44+F$48","v":34340.099873828469},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+H$48","v":33110.735814724292},{"$f":"'T&D'!FJ216","v":10699.050855870444},{"$f":"'T&D'!FK216","v":1515.9852724688608},{"$f":"K$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+K$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+K$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+K$41*(1+($K50*$M$25+$M50)/1000000)+K$45*(1+($K50*$M$25+$M50)/1000000)+K$47*(Electric!$B205+Electric!$C205)/1000000+K$44+K$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D176,0)","v":59910.121116773807},{"$f":"L$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$41*(1+($L50*$M$25+$M50)/1000000)+L$45*(1+($L50*$M$25+$M50)/1000000)+L$47*(Electric!$B205+Electric!$C205)/1000000+L$44+L$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H176,0)","v":55758.364698730511},{"$f":"M$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+M$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+M$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+M$41*(1+(MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)/1000000)+M$45*(1+(MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)/1000000)+M$47*(Electric!$B205+Electric!$C205)/1000000+M$44+M$48","v":34406.289425392722},null,{"$f":"O$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$41*(1+($O50*$P$25+$P50)/1000000)+O$45*(1+($O50*$P$25+$P50)/1000000)+O$47*(Electric!$B205+Electric!$C205)/1000000+O$44+O$48+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D176,0)","v":59497.133649214877},{"$f":"P$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+P$41*(1+($O50*$P$25+$P50)/1000000)+P$45*(1+($O50*$P$25+$P50)/1000000)+P$47*(Electric!$B205+Electric!$C205)/1000000+P$44+P$48","v":34451.1340473237},null,{"$f":"R$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+R$41*(1+($R50*$S$25+$S50)/1000000)+R$45*(1+($R50*$S$25+$S50)/1000000)+R$47*(Electric!$B205+Electric!$C205)/1000000+R$44+R$48","v":54883.195221597925},{"$f":"S$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+S$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+S$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+S$41*(1+($R50*$S$25+$S50)/1000000)+S$45*(1+($R50*$S$25+$S50)/1000000)+S$47*(Electric!$B205+Electric!$C205)/1000000+S$44+S$48","v":34327.37060319836},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+U48","v":2434.6129275532121},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+V48","v":2434.6129275532121},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+W48","v":2434.6129275532121},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+X48","v":4869.2258551064242},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+Y48","v":4869.2258551064242},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216)))+Z$48","v":33110.735814724263},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AA48","v":33110.735814724263},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AB48","v":2434.6129275532121},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AC48","v":18259.596956649315},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AD48","v":27998.048666862382},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC216, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216))+AE$48","v":49504.121928654669},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216)))+AF$48","v":38118.570163384065},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216)))+AG$48","v":38118.570163384065},{"$f":"AH$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$AE$25+$AE50),IF(Inputs!$F$114=2,(($F86*G$84+$G86)*$AE$25+$AE50),($H86*$I$84+$I86)*$AE$25+$AE50)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$AE$25+$AE50),IF(Inputs!$F$114=2,(($F86*G$84+$G86)*$AE$25+$AE50),($H86*$I$84+$I86)*$AE$25+$AE50)))/1000000+AH$47*(Electric!$B205+Electric!$C205)/1000000","v":35887.513608924215},{"$f":"AI$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AI$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AI$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AI$41*(1+(($O50*$P$25+$P50)*$U$25+$U50)/1000000)+AI$45*(1+(($O50*$P$25+$P50)*$U$25+$U50)/1000000)+AI$47*(Electric!$B205+Electric!$C205)/1000000+AI$48","v":102975.01807858635},{"$f":"AJ$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AJ$41*(1+(IF(Inputs!$H$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50,$O50*$P$25+$P50)*$V$25+$V50)/1000000)+AJ$45*(1+(IF(Inputs!$H$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50,$O50*$P$25+$P50)*$V$25+$V50)/1000000)+AJ$47*(Electric!$B205+Electric!$C205)/1000000+AJ$48","v":102818.71122771474},{"$f":"'T&D'!$AD216+'T&D'!$AE216+AK48","v":16182.555354658463},{"$f":"AL$48","v":1005.0251256281404},{"$f":"'T&D'!$AH216+'T&D'!$AI216+AM48","v":9442.1855142648874},{"$f":"AN$48","v":4186.3069144863866},{"$f":"AO$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AO$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AO$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AO$41*((($R50*$S$25+$S50)*$U$25+$U50)/1000000)+AO$45*(1+(($R50*$S$25+$S50)*$U$25+$U50)/1000000)+AO$47*(Electric!$B205+Electric!$C205)/1000000","v":10500.361560175515},null,{"$f":"'T&D'!$AF216+'T&D'!$AG216+AQ$48","v":18362.004512846226},{"$f":"AR$48","v":1005.0251256281404},{"$f":"AS$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AS$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AS$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AS$41*((($R50*$S$25+$S50)*$V$25+$V50)/1000000)+AS$45*(1+(($R50*$S$25+$S50)*$V$25+$V50)/1000000)+AS$47*(Electric!$B205+Electric!$C205)/1000000","v":10500.361560175515},null,{"$f":"'T&D'!$AH216+'T&D'!$AI216+AU$48","v":9442.1855142648874},{"$f":"AV48","v":1606.8305418768869},{"$f":"AW$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AW$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AW$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AW$41*(IF(Inputs!$G$114=4,0,1)+IF(Inputs!$G$114=1,(MMULT($K$50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$W$25+$W50,IF(Inputs!$G$114=4,RNG!$Y272*$W$25+$W50,($O50*$P$25+$P50)*$W$25+$W50))/1000000)+AW$45*(1+IF(Inputs!$G$114=1,(MMULT($K$50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$W$25+$W50,IF(Inputs!$G$114=4,RNG!$Y272*$W$25+$W50,($O50*$P$25+$P50)*$W$25+$W50))/1000000)+AW$47*(Electric!$B205+Electric!$C205)/1000000+IF(Inputs!$G$114=4,0,AW$48)","v":39804.075510583585},null,{"$f":"'T&D'!R216+'T&D'!S216+AY48","v":13586.583209134762},{"$f":"AZ48","v":0},{"$f":"BA$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BA$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BA$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BA$41*(1+($BA50*$BB$25+$BB50)/1000000)+BA$45*(1+($BA50*$BB$25+$BB50)/1000000)+BA$47*(Electric!R238)/1000000+BA$44+BA$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D176,0)","v":42199.801214946965},{"$f":"BB$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BB$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BB$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BB$41*(1+($BA50*$BB$25+$BB50)/1000000)+BB$45*(1+($BA50*$BB$25+$BB50)/1000000)+BB$47*(Electric!R238)/1000000+BB$48","v":38195.684777117145},null,{"$f":"'T&D'!FM216","v":36137.874943373899},{"$f":"'T&D'!FM216","v":36137.874943373899},{"$f":"'T&D'!FI216","v":12036.923434286417}]
["     Coal",{"$f":"B$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$41*($B51*$C$25+$C51)/1000000+B$45*($B51*$C$25+$C51)/1000000+B$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D177,0)","v":21.112592801962698},{"$f":"C$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$41*($B51*$C$25+$C51)/1000000+C$45*($B51*$C$25+$C51)/1000000+C$47*(Electric!$B206+Electric!$C206)/1000000","v":500.58748535889299},null,{"$f":"E$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$41*($E51*$F$25+$F51)/1000000+E$45*($E51*$F$25+$F51)/1000000+E$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H177,0)","v":17.773889543825078},{"$f":"F$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+F$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+F$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+F$41*($E51*$F$25+$F51)/1000000+F$45*($E51*$F$25+$F51)/1000000+F$47*(Electric!$B206+Electric!$C206)/1000000","v":500.49792859071721},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":350.20707061665865},{"$f":"'T&D'!FJ217","v":72.056366397003146},{"$f":"'T&D'!FK217","v":1.173986416058058},{"$f":"K$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+K$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+K$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+K$41*($K51*$M$25+$M51)/1000000+K$45*($K51*$M$25+$M51)/1000000+K$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D177,0)","v":286.51552073823291},{"$f":"L$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$41*($L51*$M$25+$M51)/1000000+L$45*($L51*$M$25+$M51)/1000000+L$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H177,0)","v":254.416977002647},{"$f":"M$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+M$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+M$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+M$41*(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)/1000000+M$45*(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)/1000000+M$47*(Electric!$B206+Electric!$C206)/1000000","v":507.27425043200856},null,{"$f":"O$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$41*($O51*$P$25+$P51)/1000000+O$45*($O51*$P$25+$P51)/1000000+O$47*(Electric!$B206+Electric!$C206)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D177,0)","v":21.112592801962698},{"$f":"P$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+P$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+P$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+P$41*($O51*$P$25+$P51)/1000000+P$45*($O51*$P$25+$P51)/1000000+P$47*(Electric!$B206+Electric!$C206)/1000000","v":500.58748535889299},null,{"$f":"R$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+R$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+R$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+R$41*($R51*$S$25+$S51)/1000000+R$45*($R51*$S$25+$S51)/1000000+R$47*(Electric!$B206+Electric!$C206)/1000000","v":18.734191407136432},{"$f":"S$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$41*($R51*$S$25+$S51)/1000000+S$45*($R51*$S$25+$S51)/1000000+S$47*(Electric!$B206+Electric!$C206)/1000000","v":500.52368755301541},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":25.750519898283724},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":25.750519898283724},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":25.750519898283724},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":51.501039796567447},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":51.501039796567447},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217)))","v":350.20707061665865},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":350.20707061665865},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":25.750519898283724},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":193.12889923712791},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":296.13097883026279},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC217, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217))","v":515.01039796567443},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217)))","v":386.25779847425582},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217)))","v":386.25779847425582},{"$f":"AH$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$AE$25+$AE51),IF(Inputs!$F$114=2,(($F87*G$84+$G87)*$AE$25+$AE51),($H87*$I$84+$I87)*$AE$25+$AE51)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$AE$25+$AE51),IF(Inputs!$F$114=2,(($F87*G$84+$G87)*$AE$25+$AE51),($H87*$I$84+$I87)*$AE$25+$AE51)))/1000000+AH$47*(Electric!$B206+Electric!$C206)/1000000","v":18367.177298554623},{"$f":"AI$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AI$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AI$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AI$41*(($O51*$P$25+$P51)*$U$25+$U51)/1000000+AI$45*(($O51*$P$25+$P51)*$U$25+$U51)/1000000+AI$47*(Electric!$B206+Electric!$C206)/1000000","v":1153.2152914557623},{"$f":"AJ$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AJ$41*((IF(Inputs!$H$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51,$O51*$P$25+$P51)*$V$25+$V51)/1000000)+AJ$45*((IF(Inputs!$H$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51,$O51*$P$25+$P51)*$V$25+$V51)/1000000)+AJ$47*(Electric!$B206+Electric!$C206)/1000000","v":1176.5221484676435},{"$f":"'T&D'!$AD217+'T&D'!$AE217","v":48.048433175123613},0,{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":50.231660977844442},0,{"$f":"AO$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AO$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AO$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AO$41*(($R51*$S$25+$S51)*$U$25+$U51)/1000000+AO$45*(($R51*$S$25+$S51)*$U$25+$U51)/1000000+AO$47*(Electric!$B206+Electric!$C206)/1000000","v":1152.9929228929368},null,{"$f":"'T&D'!$AF217+'T&D'!$AG217","v":56.768628214832212},0,{"$f":"AS$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AS$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AS$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AS$41*(($R51*$S$25+$S51)*$V$25+$V51)/1000000+AS$45*(($R51*$S$25+$S51)*$V$25+$V51)/1000000+AS$47*(Electric!$B206+Electric!$C206)/1000000","v":1152.9929228929368},null,{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":50.231660977844442},0,{"$f":"AW$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AW$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AW$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AW$41*(IF(Inputs!$G$114=1,(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$W$25+$W51,IF(Inputs!$G$114=4,RNG!$Y273*$W$25+$W51,($O51*$P$25+$P51)*$W$25+$W51))/1000000)+AW$45*(IF(Inputs!$G$114=1,(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$W$25+$W51,IF(Inputs!$G$114=4,RNG!$Y273*$W$25+$W51,($O51*$P$25+$P51)*$W$25+$W51))/1000000)+AW$47*(Electric!$B206+Electric!$C206)/1000000","v":677.03073511729337},null,{"$f":"'T&D'!R217+'T&D'!S217","v":91.1142026212285},0,{"$f":"BA$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BA$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BA$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BA$41*($BA51*$BB$25+$BB51)/1000000+BA$45*($BA51*$BB$25+$BB51)/1000000+BA$47*(Electric!R239)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D177,0)","v":5.0825680029553491},{"$f":"BB$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BB$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BB$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BB$41*($BA51*$BB$25+$BB51)/1000000+BB$45*($BA51*$BB$25+$BB51)/1000000+BB$47*(Electric!R239)/1000000","v":12.572159414652818},null,{"$f":"'T&D'!FM217","v":0.59154159256354366},{"$f":"'T&D'!FM217","v":0.59154159256354366},{"$f":"'T&D'!FI217","v":0.19703263872157442}]
["     Natural gas",{"$f":"B50-B51-B53","v":59229.930891600481},{"$f":"C50-C51-C53","v":33629.722047276904},null,{"$f":"E50-E51-E53","v":55257.494550929245},{"$f":"F50-F51-F53","v":33523.166138306078},null,{"$f":"H50-H51-H53","v":32732.500539852153},{"$f":"'T&D'!FJ218","v":1094.6255567375119},{"$f":"'T&D'!FK218","v":1514.1219379400352},{"$f":"K50-K51-K53","v":54327.353601949711},{"$f":"L50-L51-L53","v":50801.03871942417},{"$f":"M50-M51-M53","v":33450.718135298484},null,{"$f":"O50-O51-O53","v":59229.930891600481},{"$f":"P50-P51-P53","v":33629.722047276904},null,{"$f":"R50-R51-R53","v":54646.093712909824},{"$f":"S50-S51-S53","v":33506.766033570937},null,{"$f":"U50-U51-U53","v":2406.8015102832023},2406.8015102832023,2406.8015102832023,4813.6030205664047,4813.6030205664047,32732.500539852124,32732.500539852124,2406.8015102832023,18051.011327124241,{"$f":"AD50-AD51-AD53","v":27678.217368257265},48947.893583254459,37701.398904333917,37701.398904333917,16720.007532551797,101721.91807826945,101097.99626623781,10391.433130039839,1005.0251256281404,2886.3476119786737,4186.3069144863866,9250.0758751703888,null,{"$f":"AQ50-AQ51-AQ53","v":11520.621852081662},{"$f":"AR50-AR51-AR53","v":1005.0251256281404},{"$f":"AS50-AS51-AS53","v":9250.0758751703888},null,{"$f":"AU50-AU51-AU53","v":2886.3476119786737},{"$f":"AV50-AV51-AV53","v":1606.8305418768869},{"$f":"AW50-AW51-AW53","v":38529.422143315896},null,{"$f":"AY50-AY51-AY53","v":1441.9303974153099},{"$f":"AZ50-AZ51-AZ53","v":0},{"$f":"BA50-BA51-BA53","v":41522.343453016605},{"$f":"BB50-BB51-BB53","v":36519.93602673545},null,{"$f":"'T&D'!FM218","v":36059.028099976269},{"$f":"'T&D'!FM218","v":36059.028099976269},{"$f":"'T&D'!FI218","v":12010.660865762407}]
["     Petroleum",{"$f":"B$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$41*($B53*$C$25+$C53)/1000000+B$45*($B53*$C$25+$C53)/1000000+B$47*(Electric!$B208+Electric!$C208)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":246.09016481243646},{"$f":"C$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$41*($B53*$C$25+$C53)/1000000+C$45*($B53*$C$25+$C53)/1000000+C$47*(Electric!$B208+Electric!$C208)/1000000","v":320.8245146879064},null,{"$f":"E$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$41*($E53*$F$25+$F53)/1000000+E$45*($E53*$F$25+$F53)/1000000+E$47*(Electric!$B208+Electric!$C208)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H179,0)","v":82.477819445196175},{"$f":"F$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$41*($E53*$F$25+$F53)/1000000+F$45*($E53*$F$25+$F53)/1000000+F$47*(Electric!$B208+Electric!$C208)/1000000","v":316.43580693167121},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":28.028204255479814},{"$f":"'T&D'!FJ219","v":9532.3689327359298},{"$f":"'T&D'!FK219","v":0.68934811276744135},{"$f":"K$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$41*($K53*$M$25+$M53)/1000000+K$45*($K53*$M$25+$M53)/1000000+K$47*(Electric!$B208+Electric!$C208)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":5296.2519940858629},{"$f":"L$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$41*($L53*$M$25+$M53)/1000000+L$45*($L53*$M$25+$M53)/1000000+L$47*(Electric!$B208+Electric!$C208)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H179,0)","v":4702.9090023036933},{"$f":"M$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+M$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+M$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+M$41*(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)/1000000+M$45*(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)/1000000+M$47*(Electric!$B208+Electric!$C208)/1000000","v":448.29703966223047},null,{"$f":"O$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$41*($O53*$P$25+$P53)/1000000+O$45*($O53*$P$25+$P53)/1000000+O$47*(Electric!$B208+Electric!$C208)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":246.09016481243646},{"$f":"P$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+P$41*($O53*$P$25+$P53)/1000000+P$45*($O53*$P$25+$P53)/1000000+P$47*(Electric!$B208+Electric!$C208)/1000000","v":320.8245146879064},null,{"$f":"R$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$41*($R53*$S$25+$S53)/1000000+R$45*($R53*$S$25+$S53)/1000000+R$47*(Electric!$B208+Electric!$C208)/1000000","v":218.36731728096169},{"$f":"S$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+S$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+S$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+S$41*($R53*$S$25+$S53)/1000000+S$45*($R53*$S$25+$S53)/1000000+S$47*(Electric!$B208+Electric!$C208)/1000000","v":320.08088207440636},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0608973717264569},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0608973717264569},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0608973717264569},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":4.1217947434529139},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":4.1217947434529139},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219)))","v":28.028204255479814},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":28.028204255479814},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0608973717264569},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":15.456730287948426},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":23.70031977485425},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC219, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219))","v":41.217947434529137},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219)))","v":30.913460575896853},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219)))","v":30.913460575896853},{"$f":"AH$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$AE$25+$AE53),IF(Inputs!$F$114=2,(($F89*G$84+$G89)*$AE$25+$AE53),($H89*$I$84+$I89)*$AE$25+$AE53)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$AE$25+$AE53),IF(Inputs!$F$114=2,(($F89*G$84+$G89)*$AE$25+$AE53),($H89*$I$84+$I89)*$AE$25+$AE53)))/1000000+AH$47*(Electric!$B208+Electric!$C208)/1000000","v":800.32877781779598},{"$f":"AI$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AI$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AI$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AI$41*(($O53*$P$25+$P53)*$U$25+$U53)/1000000+AI$45*(($O53*$P$25+$P53)*$U$25+$U53)/1000000+AI$47*(Electric!$B208+Electric!$C208)/1000000","v":99.884708861135636},{"$f":"AJ$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AJ$41*((IF(Inputs!$H$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53,$O53*$P$25+$P53)*$V$25+$V53)/1000000)+AJ$45*((IF(Inputs!$H$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53,$O53*$P$25+$P53)*$V$25+$V53)/1000000)+AJ$47*(Electric!$B208+Electric!$C208)/1000000","v":544.19281300928662},{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":5743.0737914435012},0,{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":6505.6062413083691},0,{"$f":"AO$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AO$41*(($R53*$S$25+$S53)*$U$25+$U53)/1000000+AO$45*(($R53*$S$25+$S53)*$U$25+$U53)/1000000+AO$47*(Electric!$B208+Electric!$C208)/1000000","v":97.292762112191298},null,{"$f":"'T&D'!$AF219+'T&D'!$AG219","v":6784.6140325497317},0,{"$f":"AS$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AS$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AS$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AS$41*(($R53*$S$25+$S53)*$V$25+$V53)/1000000+AS$45*(($R53*$S$25+$S53)*$V$25+$V53)/1000000+AS$47*(Electric!$B208+Electric!$C208)/1000000","v":97.292762112191298},null,{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":6505.6062413083691},0,{"$f":"AW$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AW$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AW$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AW$41*(IF(Inputs!$G$114=1,(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$W$25+$W53,IF(Inputs!$G$114=4,RNG!$Y275*$W$25+$W53,($O53*$P$25+$P53)*$W$25+$W53))/1000000)+AW$45*(IF(Inputs!$G$114=1,(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$W$25+$W53,IF(Inputs!$G$114=4,RNG!$Y275*$W$25+$W53,($O53*$P$25+$P53)*$W$25+$W53))/1000000)+AW$47*(Electric!$B208+Electric!$C208)/1000000","v":597.62263215039502},null,{"$f":"'T&D'!R219+'T&D'!S219","v":12053.538609098223},0,{"$f":"BA$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BA$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BA$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BA$41*($BA53*$BB$25+$BB53)/1000000+BA$45*($BA53*$BB$25+$BB53)/1000000+BA$47*(Electric!R241)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":672.37519392740683},{"$f":"BB$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BB$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BB$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BB$41*($BA53*$BB$25+$BB53)/1000000+BB$45*($BA53*$BB$25+$BB53)/1000000+BB$47*(Electric!R241)/1000000","v":1663.1765909670455},null,{"$f":"'T&D'!FM219","v":78.255301805065486},{"$f":"'T&D'!FM219","v":78.255301805065486},{"$f":"'T&D'!FI219","v":26.065535885287627}]
["Water consumption",{"$f":"WCF!D44*IFERROR(OilGasCoalInfra!B15/(OilGasCoalInfra!B15+OilGasCoalInfra!D15),1)+B$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$41*($B54*$C$25+$C54)/1000000+B$45*($B54*$C$25+$C54)/1000000+B$47*(Electric!$B209+Electric!$C209)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.17420461960007977},{"$f":"WCF!D50+C$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$41*($B54*$C$25+$C54)/1000000+C$45*($B54*$C$25+$C54)/1000000+C$47*(Electric!$B209+Electric!$C209)/1000000","v":2.1586815992592614},null,{"$f":"WCF!D45+E$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$41*($E54*$F$25+$F54)/1000000+E$45*($E54*$F$25+$F54)/1000000+E$47*(Electric!$B209+Electric!$C209)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H180,0)","v":1.7430877163379683},{"$f":"WCF!D50+F$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+F$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$41*($E54*$F$25+$F54)/1000000+F$45*($E54*$F$25+$F54)/1000000+F$47*(Electric!$B209+Electric!$C209)/1000000","v":2.2007650337325284},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.35752111009446291},{"$f":"'T&D'!FJ220","v":0.25010841551294527},{"$f":"'T&D'!FK220","v":4.7240898371355405E-3},{"$f":"WCF!D44+K$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+K$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$41*($K54*$M$25+$M54)/1000000+K$45*($K54*$M$25+$M54)/1000000+K$47*(Electric!$B209+Electric!$C209)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.51037234888768945},{"$f":"WCF!D45+L$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$41*($L54*$M$25+$M54)/1000000+L$45*($L54*$M$25+$M54)/1000000+L$47*(Electric!$B209+Electric!$C209)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H180,0)","v":2.0098119957848986},{"$f":"WCF!D50+M$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+M$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+M$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+M$41*(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)/1000000+M$45*(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)/1000000+M$47*(Electric!$B209+Electric!$C209)/1000000","v":2.187895762253949},null,{"$f":"WCF!D46+O$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$41*($O54*$P$25+$P54)/1000000+O$45*($O54*$P$25+$P54)/1000000+O$47*(Electric!$B209+Electric!$C209)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.20383949069767487},{"$f":"WCF!D51+P$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+P$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+P$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+P$41*($O54*$P$25+$P54)/1000000+P$45*($O54*$P$25+$P54)/1000000+P$47*(Electric!$B209+Electric!$C209)/1000000","v":2.159476519644695},null,{"$f":"WCF!D47+R$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$41*($R54*$S$25+$S54)/1000000+R$45*($R54*$S$25+$S54)/1000000+R$47*(Electric!$B209+Electric!$C209)/1000000","v":1.9466570378148099E-2},{"$f":"WCF!D52+S$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$41*($R54*$S$25+$S54)/1000000+S$45*($R54*$S$25+$S54)/1000000+S$47*(Electric!$B209+Electric!$C209)/1000000","v":0.40893044359839648},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":2.628831691871051E-2},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":2.628831691871051E-2},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":2.628831691871051E-2},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":5.2576633837421019E-2},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":5.2576633837421019E-2},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220)))","v":0.35752111009446291},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.35752111009446291},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":2.628831691871051E-2},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.19716237689032881},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.30231564456517079},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC220, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220))","v":0.52576633837421016},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220)))","v":0.39432475378065762},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220)))","v":0.39432475378065762},{"$f":"AH$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AH$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AH$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$AE$25+$AE54),IF(Inputs!$F$114=2,(($F90*G$84+$G90)*$AE$25+$AE54),($H90*$I$84+$I90)*$AE$25+$AE54)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$AE$25+$AE54),IF(Inputs!$F$114=2,(($F90*G$84+$G90)*$AE$25+$AE54),($H90*$I$84+$I90)*$AE$25+$AE54)))/1000000+AH$47*(Electric!$B209+Electric!$C209)/1000000","v":14.785427465619524},{"$f":"AI$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$41*(($O54*$P$25+$P54)*$U$25+$U54)/1000000+AI$45*(($O54*$P$25+$P54)*$U$25+$U54)/1000000+AI$47*(Electric!$B209+Electric!$C209)/1000000","v":1.1057821968412935},{"$f":"AJ$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AJ$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AJ$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AJ$41*((IF(Inputs!$H$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54,$O54*$P$25+$P54)*$V$25+$V54)/1000000)+AJ$45*((IF(Inputs!$H$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54,$O54*$P$25+$P54)*$V$25+$V54)/1000000)+AJ$47*(Electric!$B209+Electric!$C209)/1000000","v":1.2048380507014667},{"$f":"'T&D'!$AD220+'T&D'!$AE220","v":0.16030448327028601},0,{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":0.17366857287239135},0,{"$f":"AO$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AO$41*(($R54*$S$25+$S54)*$U$25+$U54)/1000000+AO$45*(($R54*$S$25+$S54)*$U$25+$U54)/1000000+AO$47*(Electric!$B209+Electric!$C209)/1000000","v":0.92960281053994909},null,{"$f":"'T&D'!$AF220+'T&D'!$AG220","v":0.17283299490923118},0,{"$f":"AS$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AS$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AS$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AS$41*(($R54*$S$25+$S54)*$V$25+$V54)/1000000+AS$45*(($R54*$S$25+$S54)*$V$25+$V54)/1000000+AS$47*(Electric!$B209+Electric!$C209)/1000000","v":0.92960281053994909},null,{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":0.17366857287239135},0,{"$f":"WCF!D54+AW$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AW$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AW$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AW$41*(IF(Inputs!$G$114=1,(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$W$25+$W54,IF(Inputs!$G$114=4,RNG!$Y276*$W$25+$W54,($O54*$P$25+$P54)*$W$25+$W54))/1000000)+AW$45*(IF(Inputs!$G$114=1,(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$W$25+$W54,IF(Inputs!$G$114=4,RNG!$Y276*$W$25+$W54,($O54*$P$25+$P54)*$W$25+$W54))/1000000)+AW$47*(Electric!$B209+Electric!$C209)/1000000","v":0.65123514568903462},null,{"$f":"'T&D'!R220+'T&D'!S220","v":0.31625836810539876},0,{"$f":"WCF!D44+BA$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BA$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BA$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BA$41*($BA54*$BB$25+$BB54)/1000000+BA$45*($BA54*$BB$25+$BB54)/1000000+BA$47*(Electric!R242)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.19926866027219478},{"$f":"WCF!D50+BB$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BB$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BB$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BB$41*($BA54*$BB$25+$BB54)/1000000+BB$45*($BA54*$BB$25+$BB54)/1000000+BB$47*(Electric!R242)/1000000","v":1.8092267760190994},null,{"$f":"'T&D'!FM220","v":6.729657059748255E-2},{"$f":"'T&D'!FM220","v":6.729657059748255E-2},{"$f":"'T&D'!FI220","v":2.2415365290328851E-2}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*($B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$39*($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$C$25+$C56+$D56)+B$44*EF!$H6+B$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.7715354753788382},{"$f":"(C$38*($C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$39*($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$B56*$C$25+$C56+$D56)+C$44*EF!$H6+C$47*(Electric!$B210+Electric!$C210))/1000000","v":0.26007085906204719},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H182,0)","v":2.4702428949009807},{"$f":"(F$38*($C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$39*($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+F$44*EF!$H6+F$47*(Electric!$B210+Electric!$C210))/1000000","v":0.25198904175253239},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":3.9010502134507892},{"$f":"'T&D'!FJ222","v":0.32983152569029955},{"$f":"'T&D'!FK222","v":0.19471086818498495},{"$f":"(K$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$M$25+$M56+$N56)+K$44*EF!$H6+K$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.6725016308399887},{"$f":"(L$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$L56*$M$25+$M56+$N56)+L$44*EF!$H6+L$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H182,0)","v":2.3756262777303432},{"$f":"(M$38*(C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+M$39*(C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+M$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+M$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56)+M$44*EF!$H6+M$47*(Electric!$B210+Electric!$C210))/1000000","v":0.25341559925747947},{"$f":"D56","v":4.4000000000000004},{"$f":"(O$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$O56*$P$25+$P56+$Q56)+O$44*EF!$H6+O$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.7715354753788382},{"$f":"(P$38*(C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$39*(C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$O56*$P$25+$P56+$Q56)+P$44*EF!$H6+P$47*(Electric!$B210+Electric!$C210))/1000000","v":0.26007085906204719},{"$f":"D56","v":4.4000000000000004},{"$f":"(R$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$R56*$S$25+$S56+$T56)+R$44*EF!$H6+R$47*(Electric!$B210+Electric!$C210))/1000000","v":2.46226636529989},{"$f":"(S$38*(C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$39*(C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$R56*$S$25+$S56+$T56)+S$44*EF!$H6+S$47*(Electric!$B210+Electric!$C210))/1000000","v":0.25177508077514055},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28684192745961684},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28684192745961684},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28684192745961684},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.57368385491923368},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.57368385491923368},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222)))","v":3.9010502134507892},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":3.9010502134507892},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28684192745961684},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":2.1513144559471264},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":3.2986821657855931},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC222, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222))","v":5.7368385491923366},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222)))","v":4.3026289118942529},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222)))","v":4.3026289118942529},{"$f":"(AH$38*(D$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$39*(D$12*EF!$R6+D$13*EF!$S6+D$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$41*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$114=1,((MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56)*$AE$25+$AE56),IF(Inputs!$F$114=2,($F91*$G$84+$G91)*$AE$25+$AE56,($H91*$I$84+$I91)*$AE$25+$AE56))))+AH$47*(Electric!$B210+Electric!$C210))/1000000","v":0.30743503796846477},{"$f":"(AI$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AI$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($O56*$P$25+$P56+$Q56)*$U$25+$U56)+AI$47*(Electric!$B210+Electric!$C210))/1000000","v":0.81738548839446412},{"$f":"(AJ$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AJ$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$114=1,MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56,$O56*$P$25+$P56+$Q56)*$V$25+$V56)+AJ$47*(Electric!$B210+Electric!$C210))/1000000","v":0.79418844364324026},{"$f":"'T&D'!$AD222+'T&D'!$AE222","v":1.0520782168409413},null,{"$f":"'T&D'!$AH222+'T&D'!$AI222","v":0.18419363762961322},null,{"$f":"(AO$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($R56*$S$25+($S56+$T56))*$U$25+$U56)+AO$47*(Electric!$B210+Electric!$C210))/1000000","v":0.78847038277596859},{"$f":"AP$44*EF!$H6/1000000","v":-2.7301081912293705},{"$f":"'T&D'!AF222+'T&D'!AG222","v":1.2188766202075421},null,{"$f":"(AS$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AS$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AS$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AS$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($R56*$S$25+($S56+$T56))*$V$25+$V56)+AS$47*(Electric!$B210+Electric!$C210))/1000000","v":0.78847038277596859},{"$f":"AT$44*EF!$H6/1000000","v":-2.7301081912293705},{"$f":"'T&D'!AH222+'T&D'!AI222","v":0.18419363762961322},null,{"$f":"(AW$38*(F$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$39*(F$12*EF!$R6+F$13*EF!$S6+F$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$41*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$114=1,(MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56)*$W$25+$W56,IF(Inputs!$G$114=4,RNG!$Y277*$W$25+$W56,($O56*$P$25+$P56+$Q56)*$W$25+$W56)))+AW$47*(Electric!$B210+Electric!$C210))/1000000","v":0.33645023673306823},{"$f":"D56/AW$23*C$23","v":4.4387988550237569},{"$f":"'T&D'!R222+'T&D'!S222","v":0.13760242877377804},null,{"$f":"(BA$38*($G$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$39*($G$12*EF!$R6+$G$13*EF!$S6+$G$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$41*($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6+$BA56*$BB$25+$BB56+$BC56)+BA$44*EF!$H6+BA$47*(Electric!R243))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.5433136475626306},{"$f":"(BB$38*($H$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BB$39*($H$12*EF!$R6+$H$13*EF!$S6+$H$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BB$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BB$41*($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6+$BA56*$BB$25+$BB56+$BC56)+BB$47*(Electric!$R243))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":0.16478291194926123},null,{"$f":"'T&D'!FM222","v":4.5493752211593321},{"$f":"'T&D'!FM222","v":4.5493752211593321},{"$f":"'T&D'!FI222","v":1.5153210114524287}]
["     CO",{"$f":"(B$38*($B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$39*($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$C$25+$C57+$D57)+B$44*EF!$H7+B$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.701341633183349},{"$f":"(C$38*($C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+C$39*($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+C$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+C$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$B57*$C$25+$C57+$D57)+C$44*EF!$H7+C$47*(Electric!$B211+Electric!$C211))/1000000","v":1.4308015701157253},1.2,{"$f":"(E$38*($B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H183,0)","v":12.194099407045499},{"$f":"(F$38*($C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$39*($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+F$44*EF!$H7+F$47*(Electric!$B211+Electric!$C211))/1000000","v":1.3903715791298448},1.2,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":20.013897381772797},{"$f":"'T&D'!FJ223","v":0.56159752217483494},{"$f":"'T&D'!FK223","v":0.99922326117548121},{"$f":"(K$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+K$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+K$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+K$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$M$25+$M57+$N57)+K$44*EF!$H7+K$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.515762098506396},{"$f":"(L$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$L57*$M$25+$M57+$N57)+L$44*EF!$H7+L$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H183,0)","v":12.027861780924091},{"$f":"(M$38*(C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+M$39*(C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+M$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+M$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57)+M$44*EF!$H7+M$47*(Electric!$B211+Electric!$C211))/1000000","v":1.405782187646927},1.2,{"$f":"(O$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$O57*$P$25+$P57+$Q57)+O$44*EF!$H7+O$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.701341633183349},{"$f":"(P$38*(C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$39*(C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+P$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$O57*$P$25+$P57+$Q57)+P$44*EF!$H7+P$47*(Electric!$B211+Electric!$C211))/1000000","v":1.4308015701157253},1.2,{"$f":"(R$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$R57*$S$25+$S57+$T57)+R$44*EF!$H7+R$47*(Electric!$B211+Electric!$C211))/1000000","v":12.188555430257066},{"$f":"(S$38*(C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$39*(C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$R57*$S$25+$S57+$T57)+S$44*EF!$H7+S$47*(Electric!$B211+Electric!$C211))/1000000","v":1.3902228685061004},1.2,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4716101016009409},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4716101016009409},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4716101016009409},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":2.9432202032018817},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":2.9432202032018817},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)))","v":20.013897381772797},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":20.013897381772797},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4716101016009409},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":11.037075762007056},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":16.923516168410817},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC223, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223))","v":29.432202032018814},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)))","v":22.074151524014113},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)))","v":22.074151524014113},{"$f":"(AH$38*(D$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$39*(D$12*EF!$R7+D$13*EF!$S7+D$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$41*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$114=1,((MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57)*$AE$25+$AE57),IF(Inputs!$F$114=2,($F92*$G$84+$G92)*$AE$25+$AE57,($H92*$I$84+$I92)*$AE$25+$AE57))))+AH$47*(Electric!$B211+Electric!$C211))/1000000","v":1.2610413519697727},{"$f":"(AI$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AI$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($O57*$P$25+$P57+$Q57)*$U$25+$U57)+AI$47*(Electric!$B211+Electric!$C211))/1000000","v":5.4554163574678505},{"$f":"(AJ$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AJ$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$114=1,MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57,$O57*$P$25+$P57+$Q57)*$V$25+$V57)+AJ$47*(Electric!$B211+Electric!$C211))/1000000","v":5.3682107859620825},{"$f":"'T&D'!$AD223+'T&D'!$AE223","v":1.8061428262132051},null,{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.90556542461225265},null,{"$f":"(AO$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($R57*$S$25+($S57+$T57))*$U$25+$U57)+AO$47*(Electric!$B211+Electric!$C211))/1000000","v":5.3139784595004462},{"$f":"AP$44*EF!$H7/1000000","v":-28.393125188785451},{"$f":"'T&D'!AF223+'T&D'!AG223","v":1.8977355984499216},null,{"$f":"(AS$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AS$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AS$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AS$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($R57*$S$25+($S57+$T57))*$V$25+$V57)+AS$47*(Electric!$B211+Electric!$C211))/1000000","v":5.3139784595004462},{"$f":"AT$44*EF!$H7/1000000","v":-28.393125188785451},{"$f":"'T&D'!AH223+'T&D'!AI223","v":0.90556542461225265},null,{"$f":"(AW$38*(F$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$39*(F$12*EF!$R7+F$13*EF!$S7+F$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AW$41*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$114=1,(MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57)*$W$25+$W57,IF(Inputs!$G$114=4,RNG!$Y278*$W$25+$W57,($O57*$P$25+$P57+$Q57)*$W$25+$W57)))+AW$47*(Electric!$B211+Electric!$C211))/1000000","v":1.8070456838520115},1.21058150591557,{"$f":"'T&D'!R223+'T&D'!S223","v":1.5876830138071805},null,{"$f":"(BA$38*($G$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BA$39*($G$12*EF!$R7+$G$13*EF!$S7+$G$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BA$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BA$41*($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7+$BA57*$BB$25+$BB57+$BC57)+BA$44*EF!$H7+BA$47*(Electric!R244))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.332222837347688},{"$f":"(BB$38*($H$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BB$39*($H$12*EF!$R7+$H$13*EF!$S7+$H$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BB$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BB$41*($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7+$BA57*$BB$25+$BB57+$BC57)+BB$47*(Electric!$R244))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":1.8763387773321827},null,{"$f":"'T&D'!FM223","v":24.120900048573287},{"$f":"'T&D'!FM223","v":24.120900048573287},{"$f":"'T&D'!FI223","v":8.034269516558501}]
["     NOx",{"$f":"(B$38*($B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$39*($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$C$25+$C58+$D58)+B$44*EF!$H8+B$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":16.049127499370289},{"$f":"(C$38*($C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$39*($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$B58*$C$25+$C58+$D58)+C$44*EF!$H8+C$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6700227695361372},1.546,{"$f":"(E$38*($B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H184,0)","v":14.314366421006248},{"$f":"(F$38*($C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$39*($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+F$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+F$44*EF!$H8+F$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6234898542922269},1.546,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":23.619863750753154},{"$f":"'T&D'!FJ224","v":3.9614277626309167},{"$f":"'T&D'!FK224","v":1.1789481106104962},{"$f":"(K$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+K$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+K$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+K$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$M$25+$M58+$N58)+K$44*EF!$H8+K$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":14.956926176776765},{"$f":"(L$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$L58*$M$25+$M58+$N58)+L$44*EF!$H8+L$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.330718173158525},{"$f":"(M$38*(C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+M$39*(C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+M$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+M$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58)+M$44*EF!$H8+M$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6188213793182564},1.546,{"$f":"(O$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$O58*$P$25+$P58+$Q58)+O$44*EF!$H8+O$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":16.049127499370289},{"$f":"(P$38*(C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$39*(C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+P$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$O58*$P$25+$P58+$Q58)+P$44*EF!$H8+P$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6700227695361372},1.546,{"$f":"(R$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$R58*$S$25+$S58+$T58)+R$44*EF!$H8+R$47*(Electric!$B212+Electric!$C212))/1000000","v":14.298907574248306},{"$f":"(S$38*(C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+S$39*(C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+S$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+S$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$R58*$S$25+$S58+$T58)+S$44*EF!$H8+S$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6230751890020452},1.546,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.736754687555379},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.736754687555379},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.736754687555379},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":3.473509375110758},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":3.473509375110758},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224)))","v":23.619863750753154},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":23.619863750753154},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.736754687555379},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":13.025660156665342},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":19.972678906886856},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC224, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224))","v":34.735093751107577},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224)))","v":26.051320313330685},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224)))","v":26.051320313330685},{"$f":"(AH$38*(D$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$39*(D$12*EF!$R8+D$13*EF!$S8+D$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AH$41*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$114=1,((MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58)*$AE$25+$AE58),IF(Inputs!$F$114=2,($F93*$G$84+$G93)*$AE$25+$AE58,($H93*$I$84+$I93)*$AE$25+$AE58))))+AH$47*(Electric!$B212+Electric!$C212))/1000000","v":1.8350306381021517},{"$f":"(AI$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($O58*$P$25+$P58+$Q58)*$U$25+$U58)+AI$47*(Electric!$B212+Electric!$C212))/1000000","v":4.9328903370138875},{"$f":"(AJ$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AJ$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58,$O58*$P$25+$P58+$Q58)*$V$25+$V58)+AJ$47*(Electric!$B212+Electric!$C212))/1000000","v":4.7544268397070093},{"$f":"'T&D'!$AD224+'T&D'!$AE224","v":25.032532935150549},null,{"$f":"'T&D'!$AH224+'T&D'!$AI224","v":3.2909649929728011},null,{"$f":"(AO$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AO$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AO$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AO$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($R58*$S$25+($S58+$T58))*$U$25+$U58)+AO$47*(Electric!$B212+Electric!$C212))/1000000","v":4.7692535807352572},{"$f":"AP$44*EF!$H8/1000000","v":-53.400917886772277},{"$f":"'T&D'!AF224+'T&D'!AG224","v":29.138804954254773},null,{"$f":"(AS$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AS$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($R58*$S$25+($S58+$T58))*$V$25+$V58)+AS$47*(Electric!$B212+Electric!$C212))/1000000","v":4.7692535807352572},{"$f":"AT$44*EF!$H8/1000000","v":-53.400917886772277},{"$f":"'T&D'!AH224+'T&D'!AI224","v":3.2909649929728011},null,{"$f":"(AW$38*(F$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$39*(F$12*EF!$R8+F$13*EF!$S8+F$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AW$41*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$114=1,(MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58)*$W$25+$W58,IF(Inputs!$G$114=4,RNG!$Y279*$W$25+$W58,($O58*$P$25+$P58+$Q58)*$W$25+$W58)))+AW$47*(Electric!$B212+Electric!$C212))/1000000","v":1.9963098970701514},1.5596325067878929,{"$f":"'T&D'!R224+'T&D'!S224","v":1.1218513061883708},null,{"$f":"(BA$38*($G$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BA$39*($G$12*EF!$R8+$G$13*EF!$S8+$G$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BA$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BA$41*($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8+$BA58*$BB$25+$BB58+$BC58)+BA$44*EF!$H8+BA$47*(Electric!R245))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":15.373033546732971},{"$f":"(BB$38*($H$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BB$39*($H$12*EF!$R8+$H$13*EF!$S8+$H$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BB$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BB$41*($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8+$BA58*$BB$25+$BB58+$BC58)+BB$47*(Electric!$R245))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":2.0659439479225763},null,{"$f":"'T&D'!FM224","v":28.441665465227956},{"$f":"'T&D'!FM224","v":28.441665465227956},{"$f":"'T&D'!FI224","v":9.4734444148965942}]
["     PM10",{"$f":"(B$38*($B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$39*($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$C$25+$C59+$D59)+B$44*EF!$H9+B$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.25783054438298497},{"$f":"(C$38*($C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$39*($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$B59*$C$25+$C59+$D59)+C$44*EF!$H9+C$47*(Electric!$B213+Electric!$C213))/1000000","v":0.13411091991093818},0.02,{"$f":"(E$38*($B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.23053401880736996},{"$f":"(F$38*($C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$39*($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+F$44*EF!$H9+F$47*(Electric!$B213+Electric!$C213))/1000000","v":0.13337872287994348},0.02,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":5.3084756693108082E-2},{"$f":"'T&D'!FJ225","v":7.4987355121872906E-2},{"$f":"'T&D'!FK225","v":2.2256357742429702E-3},{"$f":"(K$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$M$25+$M59+$N59)+K$44*EF!$H9+K$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.352548599309084},{"$f":"(L$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$L59*$M$25+$M59+$N59)+L$44*EF!$H9+L$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.31679222653086192},{"$f":"(M$38*(C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+M$39*(C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+M$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+M$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59)+M$44*EF!$H9+M$47*(Electric!$B213+Electric!$C213))/1000000","v":0.13616999551883857},0.02,{"$f":"(O$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$O59*$P$25+$P59+$Q59)+O$44*EF!$H9+O$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.25783054438298497},{"$f":"(P$38*(C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$39*(C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+P$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$O59*$P$25+$P59+$Q59)+P$44*EF!$H9+P$47*(Electric!$B213+Electric!$C213))/1000000","v":0.13411091991093818},0.02,{"$f":"(R$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$R59*$S$25+$S59+$T59)+R$44*EF!$H9+R$47*(Electric!$B213+Electric!$C213))/1000000","v":0.23315593565750939},{"$f":"(S$38*(C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$39*(C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$R59*$S$25+$S59+$T59)+S$44*EF!$H9+S$47*(Electric!$B213+Electric!$C213))/1000000","v":0.13344905270004709},0.02,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.9032909333167709E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.9032909333167709E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.9032909333167709E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":7.8065818666335418E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":7.8065818666335418E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225)))","v":5.3084756693108082E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":5.3084756693108082E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.9032909333167709E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":2.927468199987578E-2},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":4.4887845733142862E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC225, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225))","v":7.8065818666335413E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225)))","v":5.8549363999751559E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225)))","v":5.8549363999751559E-2},{"$f":"(AH$38*(D$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$39*(D$12*EF!$R9+D$13*EF!$S9+D$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$41*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$114=1,((MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59)*$AE$25+$AE59),IF(Inputs!$F$114=2,($F94*$G$84+$G94)*$AE$25+$AE59,($H94*$I$84+$I94)*$AE$25+$AE59))))+AH$47*(Electric!$B213+Electric!$C213))/1000000","v":0.48101809488893499},{"$f":"(AI$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AI$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($O59*$P$25+$P59+$Q59)*$U$25+$U59)+AI$47*(Electric!$B213+Electric!$C213))/1000000","v":0.39222156726797053},{"$f":"(AJ$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AJ$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$114=1,MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59,$O59*$P$25+$P59+$Q59)*$V$25+$V59)+AJ$47*(Electric!$B213+Electric!$C213))/1000000","v":0.39939851759376194},{"$f":"'T&D'!$AD225+'T&D'!$AE225","v":1.1300727649872335},null,{"$f":"'T&D'!$AH225+'T&D'!$AI225","v":7.0839246592419039E-2},null,{"$f":"(AO$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($R59*$S$25+($S59+$T59))*$U$25+$U59)+AO$47*(Electric!$B213+Electric!$C213))/1000000","v":0.38991461550932238},{"$f":"AP$44*EF!$H9/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AF225+'T&D'!AG225","v":1.303116601869124},null,{"$f":"(AS$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AS$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AS$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AS$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($R59*$S$25+($S59+$T59))*$V$25+$V59)+AS$47*(Electric!$B213+Electric!$C213))/1000000","v":0.38991461550932238},{"$f":"AT$44*EF!$H9/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AH225+'T&D'!AI225","v":7.0839246592419039E-2},null,{"$f":"(AW$38*(F$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$39*(F$12*EF!$R9+F$13*EF!$S9+F$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AW$41*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$114=1,(MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59)*$W$25+$W59,IF(Inputs!$G$114=4,RNG!$Y280*$W$25+$W59,($O59*$P$25+$P59+$Q59)*$W$25+$W59)))+AW$47*(Electric!$B213+Electric!$C213))/1000000","v":0.16484285907801816},2.0176358431926167E-2,{"$f":"'T&D'!R225+'T&D'!S225","v":6.4464501187770293E-2},null,{"$f":"(BA$38*($G$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$39*($G$12*EF!$R9+$G$13*EF!$S9+$G$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$41*($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9+$BA59*$BB$25+$BB59+$BC59)+BA$44*EF!$H9+BA$47*(Electric!R246))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.22296479149202125},{"$f":"(BB$38*($H$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BB$39*($H$12*EF!$R9+$H$13*EF!$S9+$H$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BB$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BB$41*($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9+$BA59*$BB$25+$BB59+$BC59)+BB$47*(Electric!$R246))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.16316076203985055},null,{"$f":"'T&D'!FM225","v":5.3070612491453804E-2},{"$f":"'T&D'!FM225","v":5.3070612491453804E-2},{"$f":"'T&D'!FI225","v":1.7676935906477339E-2}]
["     PM2.5",{"$f":"(B$38*($B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$39*($B$12*EF!$R10+$B$13*EF!$S10+$B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$C$25+$C60+$D60)+B$44*EF!$H10+B$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.25596220710131035},{"$f":"(C$38*($C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$39*($C$12*EF!$R10+$C$13*EF!$S10+$C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$B60*$C$25+$C60+$D60)+C$44*EF!$H10+C$47*(Electric!$B214+Electric!$C214))/1000000","v":0.12688127553338538},{"$f":"D59*50%","v":0.01},{"$f":"(E$38*($B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$R10+$B$13*EF!$S10+$B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.22957328774772923},{"$f":"(F$38*($C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$39*($C$12*EF!$R10+$C$13*EF!$S10+$C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+F$44*EF!$H10+F$47*(Electric!$B214+Electric!$C214))/1000000","v":0.12617342396640382},0.01,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":4.9255349772801098E-2},{"$f":"'T&D'!FJ226","v":7.1249945910515367E-2},{"$f":"'T&D'!FK226","v":2.1953202620485818E-3},{"$f":"(K$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$M$25+$M60+$N60)+K$44*EF!$H10+K$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.32102581731575386},{"$f":"(L$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$L60*$M$25+$M60+$N60)+L$44*EF!$H10+L$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.28880096490289692},{"$f":"(M$38*(C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+M$39*(C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+M$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+M$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60)+M$44*EF!$H10+M$47*(Electric!$B214+Electric!$C214))/1000000","v":0.1281924739041779},0.01,{"$f":"(O$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$O60*$P$25+$P60+$Q60)+O$44*EF!$H10+O$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.25596220710131035},{"$f":"(P$38*(C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$39*(C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+P$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$O60*$P$25+$P60+$Q60)+P$44*EF!$H10+P$47*(Electric!$B214+Electric!$C214))/1000000","v":0.12688127553338538},0.01,{"$f":"(R$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$R60*$S$25+$S60+$T60)+R$44*EF!$H10+R$47*(Electric!$B214+Electric!$C214))/1000000","v":0.23149807257189506},{"$f":"(S$38*(C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$39*(C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$R60*$S$25+$S60+$T60)+S$44*EF!$H10+S$47*(Electric!$B214+Electric!$C214))/1000000","v":0.12622505404399936},0.01,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.6217168950589042E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.6217168950589042E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.6217168950589042E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":7.2434337901178085E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":7.2434337901178085E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226)))","v":4.9255349772801098E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":4.9255349772801098E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.6217168950589042E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":2.7162876712941778E-2},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":4.1649744293177395E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC226, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226))","v":7.2434337901178078E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226)))","v":5.4325753425883555E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226)))","v":5.4325753425883555E-2},{"$f":"(AH$38*(D$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$39*(D$12*EF!$R10+D$13*EF!$S10+D$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AH$41*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$114=1,((MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60)*$AE$25+$AE60),IF(Inputs!$F$114=2,($F95*$G$84+$G95)*$AE$25+$AE60,($H95*$I$84+$I95)*$AE$25+$AE60))))+AH$47*(Electric!$B214+Electric!$C214))/1000000","v":0.29983712331085283},{"$f":"(AI$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AI$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($O60*$P$25+$P60+$Q60)*$U$25+$U60)+AI$47*(Electric!$B214+Electric!$C214))/1000000","v":0.37957295346959202},{"$f":"(AJ$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AJ$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$114=1,MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60,$O60*$P$25+$P60+$Q60)*$V$25+$V60)+AJ$47*(Electric!$B214+Electric!$C214))/1000000","v":0.38414316232366724},{"$f":"'T&D'!$AD226+'T&D'!$AE226","v":1.0397353193639283},null,{"$f":"'T&D'!$AH226+'T&D'!$AI226","v":6.0209847384944289E-2},null,{"$f":"(AO$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($R60*$S$25+($S60+$T60))*$U$25+$U60)+AO$47*(Electric!$B214+Electric!$C214))/1000000","v":0.37728567998921586},{"$f":"AP$44*EF!$H10/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AF226+'T&D'!AG226","v":1.1963936207064365},null,{"$f":"(AS$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AS$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AS$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AS$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($R60*$S$25+($S60+$T60))*$V$25+$V60)+AS$47*(Electric!$B214+Electric!$C214))/1000000","v":0.37728567998921586},{"$f":"AT$44*EF!$H10/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AH226+'T&D'!AI226","v":6.0209847384944289E-2},null,{"$f":"(AW$38*(F$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AW$39*(F$12*EF!$R10+F$13*EF!$S10+F$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AW$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AW$41*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$114=1,(MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60)*$W$25+$W60,IF(Inputs!$G$114=4,RNG!$Y281*$W$25+$W60,($O60*$P$25+$P60+$Q60)*$W$25+$W60)))+AW$47*(Electric!$B214+Electric!$C214))/1000000","v":0.15419980600318861},1.0088179215963083E-2,{"$f":"'T&D'!R226+'T&D'!S226","v":2.1752703338597766E-2},null,{"$f":"(BA$38*($G$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BA$39*($G$12*EF!$R10+$G$13*EF!$S10+$G$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BA$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BA$41*($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10+$BA60*$BB$25+$BB60+$BC60)+BA$44*EF!$H10+BA$47*(Electric!R247))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.21939885878712045},{"$f":"(BB$38*($H$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BB$39*($H$12*EF!$R10+$H$13*EF!$S10+$H$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BB$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BB$41*($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10+$BA60*$BB$25+$BB60+$BC60)+BB$47*(Electric!$R247))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.15182186998590957},null,{"$f":"'T&D'!FM226","v":5.2571210142852938E-2},{"$f":"'T&D'!FM226","v":5.2571210142852938E-2},{"$f":"'T&D'!FI226","v":1.7510593313216642E-2}]
["     SOx",{"$f":"(B$38*($B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$39*($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$C$25+$C61+$D61)+B$44*EF!$H11+B$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.41818454946574712},{"$f":"(C$38*($C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$39*($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$B61*$C$25+$C61+$D61)+C$44*EF!$H11+C$47*(Electric!$B215+Electric!$C215))/1000000","v":0.35526082465289999},10.089,{"$f":"(E$38*($B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.37205825524621861},{"$f":"(F$38*($C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$39*($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+F$44*EF!$H11+F$47*(Electric!$B215+Electric!$C215))/1000000","v":0.35402354133694214},10.089,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.35132945606354116},{"$f":"'T&D'!FJ227","v":5.1075658413697711E-2},{"$f":"'T&D'!FK227","v":1.5470268596258328E-2},{"$f":"(K$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$M$25+$M61+$N61)+K$44*EF!$H11+K$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.46226679878470051},{"$f":"(L$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$L61*$M$25+$M61+$N61)+L$44*EF!$H11+L$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.41074999228021597},{"$f":"(M$38*(C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+M$39*(C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+M$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+M$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61)+M$44*EF!$H11+M$47*(Electric!$B215+Electric!$C215))/1000000","v":0.35574936780224881},10.089,{"$f":"(O$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$O61*$P$25+$P61+$Q61)+O$44*EF!$H11+O$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.41818454946574712},{"$f":"(P$38*(C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$39*(C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$O61*$P$25+$P61+$Q61)+P$44*EF!$H11+P$47*(Electric!$B215+Electric!$C215))/1000000","v":0.35526082465289999},10.089,{"$f":"(R$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+R$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$R61*$S$25+$S61+$T61)+R$44*EF!$H11+R$47*(Electric!$B215+Electric!$C215))/1000000","v":0.37139176386339257},{"$f":"(S$38*(C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+S$39*(C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+S$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+S$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$R61*$S$25+$S61+$T61)+S$44*EF!$H11+S$47*(Electric!$B215+Electric!$C215))/1000000","v":0.35400566349346574},10.089,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.5833048239966263E-2},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.5833048239966263E-2},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.5833048239966263E-2},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":5.1666096479932526E-2},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":5.1666096479932526E-2},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)))","v":0.35132945606354116},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.35132945606354116},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.5833048239966263E-2},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.19374786179974696},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.29708005475961197},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC227, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227))","v":0.51666096479932522},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)))","v":0.38749572359949391},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)))","v":0.38749572359949391},{"$f":"(AH$38*(D$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$39*(D$12*EF!$R11+D$13*EF!$S11+D$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$41*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$114=1,((MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61)*$AE$25+$AE61),IF(Inputs!$F$114=2,($F96*$G$84+$G96)*$AE$25+$AE61,($H96*$I$84+$I96)*$AE$25+$AE61))))+AH$47*(Electric!$B215+Electric!$C215))/1000000","v":2.3507543395491517},{"$f":"(AI$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AI$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($O61*$P$25+$P61+$Q61)*$U$25+$U61)+AI$47*(Electric!$B215+Electric!$C215))/1000000","v":1.1570556096592248},{"$f":"(AJ$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AJ$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$114=1,MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61,$O61*$P$25+$P61+$Q61)*$V$25+$V61)+AJ$47*(Electric!$B215+Electric!$C215))/1000000","v":1.1587584368412034},{"$f":"'T&D'!$AD227+'T&D'!$AE227","v":8.0744161588792718},null,{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.42479884969549292},null,{"$f":"(AO$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AO$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AO$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AO$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($R61*$S$25+($S61+$T61))*$U$25+$U61)+AO$47*(Electric!$B215+Electric!$C215))/1000000","v":1.1526807196563715},{"$f":"AP$44*EF!$H11/1000000","v":-0.29309032452939815},{"$f":"'T&D'!AF227+'T&D'!AG227","v":9.5365531797475196},null,{"$f":"(AS$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AS$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AS$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AS$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($R61*$S$25+($S61+$T61))*$V$25+$V61)+AS$47*(Electric!$B215+Electric!$C215))/1000000","v":1.1526807196563715},{"$f":"AT$44*EF!$H11/1000000","v":-0.29309032452939815},{"$f":"'T&D'!AH227+'T&D'!AI227","v":0.42479884969549292},null,{"$f":"(AW$38*(F$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$39*(F$12*EF!$R11+F$13*EF!$S11+F$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AW$41*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$114=1,(MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61)*$W$25+$W61,IF(Inputs!$G$114=4,RNG!$Y282*$W$25+$W61,($O61*$P$25+$P61+$Q61)*$W$25+$W61)))+AW$47*(Electric!$B215+Electric!$C215))/1000000","v":0.47390819860610628},10.177964010985155,{"$f":"'T&D'!R227+'T&D'!S227","v":6.4710766831174243E-2},null,{"$f":"(BA$38*($G$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$39*($G$12*EF!$R11+$G$13*EF!$S11+$G$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$41*($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11+$BA61*$BB$25+$BB61+$BC61)+BA$44*EF!$H11+BA$47*(Electric!R248))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":1.4223520696483178E-2},{"$f":"(BB$38*($H$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BB$39*($H$12*EF!$R11+$H$13*EF!$S11+$H$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BB$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BB$41*($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11+$BA61*$BB$25+$BB61+$BC61)+BB$47*(Electric!$R248))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":1.8636998001503022E-2},null,{"$f":"'T&D'!FM227","v":1.0077002349117304E-2},{"$f":"'T&D'!FM227","v":1.0077002349117304E-2},{"$f":"'T&D'!FI227","v":3.3564814177234779E-3}]
["     BC",{"$f":"(B$38*($B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$39*($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$B62*$C$25+$C62+$D62)+B$44*EF!$H12+B$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":8.0421076365637764E-2},{"$f":"(C$38*($C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$39*($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$B62*$C$25+$C62+$D62)+C$44*EF!$H12+C$47*(Electric!$B216+Electric!$C216))/1000000","v":2.5881937791627622E-2},0,{"$f":"(E$38*($B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H188,0)","v":7.3832152622076416E-2},{"$f":"(F$38*($C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$39*($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+F$44*EF!$H12+F$47*(Electric!$B216+Electric!$C216))/1000000","v":2.5705197701057416E-2},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":9.7964098901749119E-3},{"$f":"'T&D'!FJ228","v":6.7057602090735422E-3},{"$f":"'T&D'!FK228","v":4.7552673051272452E-4},{"$f":"(K$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$K62*$M$25+$M62+$N62)+K$44*EF!$H12+K$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.11609609565343025},{"$f":"(L$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$L62*$M$25+$M62+$N62)+L$44*EF!$H12+L$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.10664267486602218},{"$f":"(M$38*(C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+M$39*(C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+M$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+M$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62)+M$44*EF!$H12+M$47*(Electric!$B216+Electric!$C216))/1000000","v":2.6711544160154164E-2},0,{"$f":"(O$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$O62*$P$25+$P62+$Q62)+O$44*EF!$H12+O$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":8.0421076365637764E-2},{"$f":"(P$38*(C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$39*(C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+P$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$O62*$P$25+$P62+$Q62)+P$44*EF!$H12+P$47*(Electric!$B216+Electric!$C216))/1000000","v":2.5881937791627622E-2},0,{"$f":"(R$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$R62*$S$25+$S62+$T62)+R$44*EF!$H12+R$47*(Electric!$B216+Electric!$C216))/1000000","v":7.551367255485264E-2},{"$f":"(S$38*(C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$39*(C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$R62*$S$25+$S62+$T62)+S$44*EF!$H12+S$47*(Electric!$B216+Electric!$C216))/1000000","v":2.5750302485507966E-2},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":7.2032425663050813E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":7.2032425663050813E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":7.2032425663050813E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":1.4406485132610163E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":1.4406485132610163E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228)))","v":9.7964098901749119E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":9.7964098901749119E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":7.2032425663050813E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":5.402431924728811E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":8.2837289512508426E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC228, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228))","v":1.4406485132610163E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228)))","v":1.0804863849457622E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228)))","v":1.0804863849457622E-2},{"$f":"(AH$38*(D$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$39*(D$12*EF!$R12+D$13*EF!$S12+D$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$41*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$114=1,((MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62)*$AE$25+$AE62),IF(Inputs!$F$114=2,($F97*$G$84+$G97)*$AE$25+$AE62,($H97*$I$84+$I97)*$AE$25+$AE62))))+AH$47*(Electric!$B216+Electric!$C216))/1000000","v":1.5883770576100274E-2},{"$f":"(AI$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AI$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($O62*$P$25+$P62+$Q62)*$U$25+$U62)+AI$47*(Electric!$B216+Electric!$C216))/1000000","v":2.0137316070285349E-2},{"$f":"(AJ$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$114=1,MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62,$O62*$P$25+$P62+$Q62)*$V$25+$V62)+AJ$47*(Electric!$B216+Electric!$C216))/1000000","v":2.3028926108319085E-2},{"$f":"'T&D'!$AD228+'T&D'!$AE228","v":0.15600413501870869},null,{"$f":"'T&D'!$AH228+'T&D'!$AI228","v":7.753011773262806E-3},null,{"$f":"(AO$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($R62*$S$25+($S62+$T62))*$U$25+$U62)+AO$47*(Electric!$B216+Electric!$C216))/1000000","v":1.9678498506949534E-2},{"$f":"AP$44*EF!$H12/1000000","v":-3.8385321663375414},{"$f":"'T&D'!AF228+'T&D'!AG228","v":0.15410628581891606},null,{"$f":"(AS$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AS$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($R62*$S$25+($S62+$T62))*$V$25+$V62)+AS$47*(Electric!$B216+Electric!$C216))/1000000","v":1.9678498506949534E-2},{"$f":"AT$44*EF!$H12/1000000","v":-3.8385321663375414},{"$f":"'T&D'!AH228+'T&D'!AI228","v":7.753011773262806E-3},null,{"$f":"(AW$38*(F$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$39*(F$12*EF!$R12+F$13*EF!$S12+F$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$41*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$114=1,(MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62)*$W$25+$W62,IF(Inputs!$G$114=4,RNG!$Y283*$W$25+$W62,($O62*$P$25+$P62+$Q62)*$W$25+$W62)))+AW$47*(Electric!$B216+Electric!$C216))/1000000","v":1.9675997682995484E-2},0,{"$f":"'T&D'!R228+'T&D'!S228","v":2.3237516261167385E-3},null,{"$f":"(BA$38*($G$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$39*($G$12*EF!$R12+$G$13*EF!$S12+$G$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$41*($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12+$BA62*$BB$25+$BB62+$BC62)+BA$44*EF!$H12+BA$47*(Electric!R249))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":4.5024384551948397E-2},{"$f":"(BB$38*($H$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BB$39*($H$12*EF!$R12+$H$13*EF!$S12+$H$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BB$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BB$41*($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12+$BA62*$BB$25+$BB62+$BC62)+BB$47*(Electric!$R249))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":2.3848564672120671E-2},null,{"$f":"'T&D'!FM228","v":1.0334276424008044E-2},{"$f":"'T&D'!FM228","v":1.0334276424008044E-2},{"$f":"'T&D'!FI228","v":3.4421751212392266E-3}]
["     OC",{"$f":"(B$38*($B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$39*($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$C$25+$C63+$D63)+B$44*EF!$H13+B$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.3509446036926805E-2},{"$f":"(C$38*($C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$39*($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$B63*$C$25+$C63+$D63)+C$44*EF!$H13+C$47*(Electric!$B217+Electric!$C217))/1000000","v":5.8270731821579512E-2},0,{"$f":"(E$38*($B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H189,0)","v":8.3062531114116239E-2},{"$f":"(F$38*($C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$39*($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+F$44*EF!$H13+F$47*(Electric!$B217+Electric!$C217))/1000000","v":5.7990505678206537E-2},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.9367101362350009E-2},{"$f":"'T&D'!FJ229","v":5.6515040357956028E-2},{"$f":"'T&D'!FK229","v":9.1579110886466761E-4},{"$f":"(K$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$M$25+$M63+$N63)+K$44*EF!$H13+K$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":0.10154594226690286},{"$f":"(L$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$L63*$M$25+$M63+$N63)+L$44*EF!$H13+L$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H189,0)","v":9.0356671202681954E-2},{"$f":"(M$38*(C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+M$39*(C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+M$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+M$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63)+M$44*EF!$H13+M$47*(Electric!$B217+Electric!$C217))/1000000","v":5.8335586261881657E-2},0,{"$f":"(O$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$O63*$P$25+$P63+$Q63)+O$44*EF!$H13+O$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.3509446036926805E-2},{"$f":"(P$38*(C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$39*(C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+P$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$O63*$P$25+$P63+$Q63)+P$44*EF!$H13+P$47*(Electric!$B217+Electric!$C217))/1000000","v":5.8270731821579512E-2},0,{"$f":"(R$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$R63*$S$25+$S63+$T63)+R$44*EF!$H13+R$47*(Electric!$B217+Electric!$C217))/1000000","v":8.3193848093296566E-2},{"$f":"(S$38*(C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$39*(C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$R63*$S$25+$S63+$T63)+S$44*EF!$H13+S$47*(Electric!$B217+Electric!$C217))/1000000","v":5.7994028100941571E-2},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.42405157076103E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.42405157076103E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.42405157076103E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":2.84810314152206E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":2.84810314152206E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229)))","v":1.9367101362350009E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.9367101362350009E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.42405157076103E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.0680386780707724E-2},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.6376593063751842E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC229, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229))","v":2.8481031415220598E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229)))","v":2.1360773561415448E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229)))","v":2.1360773561415448E-2},{"$f":"(AH$38*(D$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$39*(D$12*EF!$R13+D$13*EF!$S13+D$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$41*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$114=1,((MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63)*$AE$25+$AE63),IF(Inputs!$F$114=2,($F98*$G$84+$G98)*$AE$25+$AE63,($H98*$I$84+$I98)*$AE$25+$AE63))))+AH$47*(Electric!$B217+Electric!$C217))/1000000","v":5.8739102790590893E-2},{"$f":"(AI$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AI$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($O63*$P$25+$P63+$Q63)*$U$25+$U63)+AI$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23879223644304451},{"$f":"(AJ$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AJ$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$114=1,MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63,$O63*$P$25+$P63+$Q63)*$V$25+$V63)+AJ$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23901828792686064},{"$f":"'T&D'!$AD229+'T&D'!$AE229","v":0.40537850877300535},null,{"$f":"'T&D'!$AH229+'T&D'!$AI229","v":3.0808106424599524E-2},null,{"$f":"(AO$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($R63*$S$25+($S63+$T63))*$U$25+$U63)+AO$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23782777994112661},{"$f":"AP$44*EF!$H13/1000000","v":-0.20202800875460744},{"$f":"'T&D'!AF229+'T&D'!AG229","v":0.47724066434313828},null,{"$f":"(AS$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AS$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AS$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AS$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($R63*$S$25+($S63+$T63))*$V$25+$V63)+AS$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23782777994112661},{"$f":"AT$44*EF!$H13/1000000","v":-0.20202800875460744},{"$f":"'T&D'!AH229+'T&D'!AI229","v":3.0808106424599524E-2},null,{"$f":"(AW$38*(F$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$39*(F$12*EF!$R13+F$13*EF!$S13+F$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AW$41*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$114=1,(MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63)*$W$25+$W63,IF(Inputs!$G$114=4,RNG!$Y284*$W$25+$W63,($O63*$P$25+$P63+$Q63)*$W$25+$W63)))+AW$47*(Electric!$B217+Electric!$C217))/1000000","v":7.6964473303294881E-2},0,{"$f":"'T&D'!R229+'T&D'!S229","v":4.0816154043109122E-3},null,{"$f":"(BA$38*($G$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BA$39*($G$12*EF!$R13+$G$13*EF!$S13+$G$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BA$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BA$41*($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13+$BA63*$BB$25+$BB63+$BC63)+BA$44*EF!$H13+BA$47*(Electric!R250))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.2252175296152553E-2},{"$f":"(BB$38*($H$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BB$39*($H$12*EF!$R13+$H$13*EF!$S13+$H$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BB$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BB$41*($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13+$BA63*$BB$25+$BB63+$BC63)+BB$47*(Electric!$R250))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.6162355951492261E-2},null,{"$f":"'T&D'!FM229","v":2.2819856433163983E-2},{"$f":"'T&D'!FM229","v":2.2819856433163983E-2},{"$f":"'T&D'!FI229","v":7.6009135871385157E-3}]
["     CH4: combustion",{"$f":"(B$38*($B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$39*($B$12*EF!$R14+$B$13*EF!$S14+$B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+B$44*EF!$H14+B$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":16.20353702488644},{"$f":"(C$38*($C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$39*($C$12*EF!$R14+$C$13*EF!$S14+$C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+C$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+C$44*EF!$H14+C$47*(Electric!$B218+Electric!$C218))/1000000","v":6.2734923666159084},null,{"$f":"(E$38*($B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$R14+$B$13*EF!$S14+$B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+E$44*EF!$H14+E$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H190,0)","v":14.951598016210289},{"$f":"(F$38*($C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$39*($C$12*EF!$R14+$C$13*EF!$S14+$C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+F$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+F$44*EF!$H14+F$47*(Electric!$B218+Electric!$C218))/1000000","v":6.607396887696444},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":21.680649616199059},{"$f":"'T&D'!FJ230","v":1.1283026659426805},{"$f":"'T&D'!FK230","v":1.0773239274821538},{"$f":"(K$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+K$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($K64+$K67)*$M$25+$M64+$M67+$N64)+K$44*EF!$H14+K$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":14.686698222016332},{"$f":"(L$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($L64+$L67)*$M$25+$M64+$M67+$N64)+L$44*EF!$H14+L$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H190,0)","v":13.49541384244012},{"$f":"(M$38*(C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+M$39*(C$12*EF!$R14+C$13*EF!$S14+C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+M$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+M$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$M67+$N64)+M$44*EF!$H14+M$47*(Electric!$B218+Electric!$C218))/1000000","v":6.4012924279431562},null,{"$f":"(O$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($O64+$O67)*$P$25+$P64+$P67+$Q64)+O$44*EF!$H14+O$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":16.20353702488644},{"$f":"(P$38*(C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$39*(C$12*EF!$R14+C$13*EF!$S14+C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+P$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($O64+$O67)*$P$25+$P64+$P67+$Q64)+P$44*EF!$H14+P$47*(Electric!$B218+Electric!$C218))/1000000","v":6.2734923666159084},null,{"$f":"(R$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+R$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($R64+$R67)*$S$25+$S64+$S67+$T64)+R$44*EF!$H14+R$47*(Electric!$B218+Electric!$C218))/1000000","v":14.436040499480711},{"$f":"(S$38*(C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+S$39*(C$12*EF!$R14+C$13*EF!$S14+C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+S$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($R64+$R67)*$S$25+$S64+$S67+$T64)+S$44*EF!$H14+S$47*(Electric!$B218+Electric!$C218))/1000000","v":6.2260813617020956},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.5941654129558129},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.5941654129558129},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.5941654129558129},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":3.1883308259116259},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":3.1883308259116259},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230)))","v":21.680649616199059},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":21.680649616199059},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.5941654129558129},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":11.956240597168597},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":18.332902248991847},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC230, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230))","v":31.883308259116259},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230)))","v":23.912481194337193},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230)))","v":23.912481194337193},{"$f":"(AH$38*(D$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$39*(D$12*EF!$R14+D$13*EF!$S14+D$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AH$41*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$114=1,((MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$N64+$M67+$N67)*$AE$25+($AE64+$AE67),IF(Inputs!$F$114=2,($F99*$G$84+$G99)*$AE$25+$AE64+$AE67,($H99*$I$84+$I99)*$AE$25+$AE64+$AE67))))+AH$47*(Electric!$B218+Electric!$C218))/1000000","v":7.1183911592821483},{"$f":"(AI$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AI$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($O64+$O67)*$P$25+$P64+$P67+$Q64+$Q67)*$U$25+($U64+$U67))+AI$47*(Electric!$B218+Electric!$C218))/1000000","v":21.401501326049289},{"$f":"(AJ$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AJ$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$114=1,(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$N64+$M67+$N67,($O64+$O67)*$P$25+$P64+$Q64+$P67+$Q67)*$V$25+($V64+$V67))+AJ$47*(Electric!$B218+Electric!$C218))/1000000","v":21.846951064883314},{"$f":"'T&D'!$AD230+'T&D'!$AE230","v":3.4537993237744531},null,{"$f":"'T&D'!$AH230+'T&D'!$AI230","v":1.2855176569194091},null,{"$f":"(AO$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($R64+$R67)*$S$25+($S64+$T64+$S67+$T67))*$U$25+($U64+$U67))+AO$47*(Electric!$B218+Electric!$C218))/1000000","v":21.236249294576172},{"$f":"AP$44*EF!$H14/1000000","v":-53.510120548095657},{"$f":"'T&D'!AF230+'T&D'!AG230","v":3.7163135789266173},null,{"$f":"(AS$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AS$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AS$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AS$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($R64+$R67)*$S$25+($S64+$T64+$S67+$T67))*$V$25+($V64+$V67))+AS$47*(Electric!$B218+Electric!$C218))/1000000","v":21.236249294576172},{"$f":"AT$44*EF!$H14/1000000","v":-53.510120548095657},{"$f":"'T&D'!AH230+'T&D'!AI230","v":1.2855176569194091},null,{"$f":"(AW$38*(F$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AW$39*(F$12*EF!$R14+F$13*EF!$S14+F$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AW$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AW$41*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$114=1,((MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$N64+$M67+$N67)*$W$25+$W64+$W67,IF(Inputs!$G$114=4,RNG!$Y285*$W$25+$W64+$W67,(($O64+$O67)*$P$25+$P64+$Q64+$P67+$Q67)*$W$25+$W64+$W67)))+AW$47*(Electric!$B218+Electric!$C218))/1000000","v":8.4860192436482098},null,{"$f":"'T&D'!R230+'T&D'!S230","v":1.3552772191198432},null,{"$f":"(BA$38*($G$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BA$39*($G$12*EF!$R14+$G$13*EF!$S14+$G$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BA$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BA$41*($G$15*EF!$G14+$G$16*EF!$D14+$G$17*EF!$B14+$G$18*EF!$C14+$BA64*$BB$25+$BB64+$BC64+$BA$67*$BB$25+$BB$67)+BA$44*EF!$H14+BA$47*(Electric!R251))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.2167969704900443},{"$f":"(BB$38*($H$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BB$39*($H$12*EF!$R14+$H$13*EF!$S14+$H$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BB$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BB$41*($H$15*EF!$G14+$H$16*EF!$D14+$H$17*EF!$B14+$H$18*EF!$C14+$BA64*$BB$25+$BB64+$BC64+$BA$67*$BB$25+$BB$67)+BB$47*(Electric!$R251))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":1.9693427336445382},null,{"$f":"'T&D'!FM230","v":19.811664565757592},{"$f":"'T&D'!FM230","v":19.811664565757592},{"$f":"'T&D'!FI230","v":6.5989350468853347}]
["     N2O",{"$f":"(B$38*($B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$39*($B$12*EF!$R15+$B$13*EF!$S15+$B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$41*($B$15*EF!$G15+$B$16*EF!$D15+$B$17*EF!$B15+$B$18*EF!$C15+$B65*$C$25+$C65+$D65)+B$44*EF!$H15+B$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":2.178532262310668E-2},{"$f":"(C$38*($C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+C$39*($C$12*EF!$R15+$C$13*EF!$S15+$C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+C$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+C$41*($C$15*EF!$G15+$C$16*EF!$D15+$C$17*EF!$B15+$C$18*EF!$C15+$B65*$C$25+$C65+$D65)+C$44*EF!$H15+C$47*(Electric!$B219+Electric!$C219))/1000000","v":1.789579797995711E-2},null,{"$f":"(E$38*($B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$39*($B$12*EF!$R15+$B$13*EF!$S15+$B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$41*($B$15*EF!$G15+$B$16*EF!$D15+$B$17*EF!$B15+$B$18*EF!$C15+$E65*$F$25+$F65+$G65)+E$44*EF!$H15+E$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H191,0)","v":2.0364813621371009E-2},{"$f":"(F$38*($C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$39*($C$12*EF!$R15+$C$13*EF!$S15+$C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$41*($C$15*EF!$G15+$C$16*EF!$D15+$C$17*EF!$B15+$C$18*EF!$C15+$E65*$F$25+$F65+$G65)+F$44*EF!$H15+F$47*(Electric!$B219+Electric!$C219))/1000000","v":1.7857694505187368E-2},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":1.3874891497291668},{"$f":"'T&D'!FJ231","v":2.15817590949198E-2},{"$f":"'T&D'!FK231","v":6.929194881565566E-2},{"$f":"(K$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+K$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+K$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+K$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$K65*$M$25+$M65+$N65)+K$44*EF!$H15+K$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":2.5981318508552807E-2},{"$f":"(L$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$L65*$M$25+$M65+$N65)+L$44*EF!$H15+L$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H191,0)","v":2.4182476056832217E-2},{"$f":"(M$38*(C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+M$39*(C$12*EF!$R15+C$13*EF!$S15+C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+M$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+M$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65)+M$44*EF!$H15+M$47*(Electric!$B219+Electric!$C219))/1000000","v":1.7984120910626837E-2},null,{"$f":"(O$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$O65*$P$25+$P65+$Q65)+O$44*EF!$H15+O$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":2.178532262310668E-2},{"$f":"(P$38*(C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$39*(C$12*EF!$R15+C$13*EF!$S15+C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+$O65*$P$25+$P65+$Q65)+P$44*EF!$H15+P$47*(Electric!$B219+Electric!$C219))/1000000","v":1.789579797995711E-2},null,{"$f":"(R$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+R$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$R65*$S$25+$S65+$T65)+R$44*EF!$H15+R$47*(Electric!$B219+Electric!$C219))/1000000","v":2.0630572092429952E-2},{"$f":"(S$38*(C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$39*(C$12*EF!$R15+C$13*EF!$S15+C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+$R65*$S$25+$S65+$T65)+S$44*EF!$H15+S$47*(Electric!$B219+Electric!$C219))/1000000","v":1.7864823162017044E-2},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202126100949756},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202126100949756},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202126100949756},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.20404252201899511},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.20404252201899511},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231)))","v":1.3874891497291668},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":1.3874891497291668},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202126100949756},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.76515945757123172},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":1.1732445016092219},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC231, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231))","v":2.0404252201899511},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231)))","v":1.5303189151424634},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231)))","v":1.5303189151424634},{"$f":"(AH$38*(D$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$39*(D$12*EF!$R15+D$13*EF!$S15+D$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AH$41*(D$15*EF!$G15+D$16*EF!$D15+(IF(Inputs!$F$114=1,((MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65)*$AE$25+$AE65),IF(Inputs!$F$114=2,($F100*$G$84+$G100)*$AE$25+$AE65,($H100*$I$84+$I100)*$AE$25+$AE65))))+AH$47*(Electric!$B219+Electric!$C219))/1000000","v":6.547700141813316E-2},{"$f":"(AI$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AI$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AI$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AI$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($O65*$P$25+$P65+$Q65)*$U$25+$U65)+AI$47*(Electric!$B219+Electric!$C219))/1000000","v":2.6120198376504457E-2},{"$f":"(AJ$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+IF(Inputs!$H$114=1,MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65,$O65*$P$25+$P65+$Q65)*$V$25+$V65)+AJ$47*(Electric!$B219+Electric!$C219))/1000000","v":2.6428049765551461E-2},{"$f":"'T&D'!$AD231+'T&D'!$AE231","v":2.6128168969860404E-2},null,{"$f":"'T&D'!$AH231+'T&D'!$AI231","v":1.2935775977123061E-2},null,{"$f":"(AO$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($R65*$S$25+($S65+$T65))*$U$25+$U65)+AO$47*(Electric!$B219+Electric!$C219))/1000000","v":2.6012235012335922E-2},{"$f":"AP$44*EF!$H15/1000000","v":-1.2012476301772637},{"$f":"'T&D'!AF231+'T&D'!AG231","v":2.1423172559860548E-2},null,{"$f":"(AS$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AS$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AS$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AS$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($R65*$S$25+($S65+$T65))*$V$25+$V65)+AS$47*(Electric!$B219+Electric!$C219))/1000000","v":2.6012235012335922E-2},{"$f":"AT$44*EF!$H15/1000000","v":-1.2012476301772637},{"$f":"'T&D'!AH231+'T&D'!AI231","v":1.2935775977123061E-2},null,{"$f":"(AW$38*(F$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$39*(F$12*EF!$R15+F$13*EF!$S15+F$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AW$41*(F$15*EF!$G15+F$16*EF!$D15+F$17*EF!$B15+F$18*EF!$C15+IF(Inputs!$G$114=1,(MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65)*$W$25+$W65,IF(Inputs!$G$114=4,RNG!$Y286*$W$25+$W65,($O65*$P$25+$P65+$Q65)*$W$25+$W65)))+AW$47*(Electric!$B219+Electric!$C219))/1000000","v":2.2530600903677294E-2},null,{"$f":"'T&D'!R231+'T&D'!S231","v":3.6988672847261123E-3},null,{"$f":"(BA$38*($G$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BA$39*($G$12*EF!$R15+$G$13*EF!$S15+$G$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BA$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BA$41*($G$15*EF!$G15+$G$16*EF!$D15+$G$17*EF!$B15+$G$18*EF!$C15+$BA65*$BB$25+$BB65+$BC65)+BA$44*EF!$H15+BA$47*(Electric!R252))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":9.9735276024271666E-3},{"$f":"(BB$38*($H$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BB$39*($H$12*EF!$R15+$H$13*EF!$S15+$H$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BB$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BB$41*($H$15*EF!$G15+$H$16*EF!$D15+$H$17*EF!$B15+$H$18*EF!$C15+$BA65*$BB$25+$BB65+$BC65)+BB$47*(Electric!$R252))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.6675637485417297E-2},null,{"$f":"'T&D'!FM231","v":1.6730987277705267},{"$f":"'T&D'!FM231","v":1.6730987277705267},{"$f":"'T&D'!FI231","v":0.5572812821930595}]
["     CO2",{"$f":"(B$38*($B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$39*($B$12*EF!$R16+$B$13*EF!$S16+$B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$B66*$C$25+$C66+$D66)+B$44*EF!$H16+B$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$138","v":3087.1999390731007},{"$f":"(C$38*($C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$39*($C$12*EF!$R16+$C$13*EF!$S16+$C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$41*($C$15*EF!$G16+$C$16*EF!$D16+$C$17*EF!$B16+$C$18*EF!$C16+$B66*$C$25+$C66+$D66)+C$44*EF!$H16+C$47*(Electric!$B220+Electric!$C220))/1000000","v":1996.6509556419542},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"(E$38*($B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$39*($B$12*EF!$R16+$B$13*EF!$S16+$B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$E66*$F$25+$F66+$G66)+E$44*EF!$H16+E$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H192,0)+Inputs!$H$138","v":2804.7405098551526},{"$f":"(F$38*($C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$39*($C$12*EF!$R16+$C$13*EF!$S16+$C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$41*($C$15*EF!$G16+$C$16*EF!$D16+$C$17*EF!$B16+$C$18*EF!$C16+$E66*$F$25+$F66+$G66)+F$44*EF!$H16+F$47*(Electric!$B220+Electric!$C220))/1000000","v":1989.074315352078},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":1767.0661671823459},{"$f":"'T&D'!FJ232","v":825.01944037486589},{"$f":"'T&D'!FK232","v":85.746590732300604},{"$f":"(K$38*(B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$39*(B$12*EF!$R16+B$13*EF!$S16+B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$K66*$M$25+$M66+$N66)+K$44*EF!$H16+K$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$138","v":3228.6472773262885},{"$f":"(L$38*(B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$39*(B$12*EF!$R16+B$13*EF!$S16+B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$L66*$M$25+$M66+$N66)+L$44*EF!$H16+L$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H192,0)+Inputs!$H$138","v":2935.3928547487476},{"$f":"(M$38*(C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+M$39*(C$12*EF!$R16+C$13*EF!$S16+C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+M$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+M$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66)+M$44*EF!$H16+M$47*(Electric!$B220+Electric!$C220))/1000000","v":1996.4950917969982},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"(O$38*($B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$39*($B$12*EF!$R16+$B$13*EF!$S16+$B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$B66*$F$25+$F66+$D66)+O$44*EF!$H16+O$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$138","v":3086.9180215780189},{"$f":"(P$38*(C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$39*(C$12*EF!$R16+C$13*EF!$S16+C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+P$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+$O66*$P$25+$P66+$Q66)+P$44*EF!$H16+P$47*(Electric!$B220+Electric!$C220))/1000000","v":1996.6433935384068},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"(R$38*(B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$39*(B$12*EF!$R16+B$13*EF!$S16+B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$R66*$S$25+$S66+$T66)+R$44*EF!$H16+R$47*(Electric!$B220+Electric!$C220))/1000000+Inputs!$G$138","v":2818.3406015499604},{"$f":"(S$38*(C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+S$39*(C$12*EF!$R16+C$13*EF!$S16+C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+S$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+$R66*$S$25+$S66+$T66)+S$44*EF!$H16+S$47*(Electric!$B220+Electric!$C220))/1000000","v":1989.4391217349494},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":129.93133582223132},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":129.93133582223132},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":129.93133582223132},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":259.86267164446264},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":259.86267164446264},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232)))","v":1767.0661671823459},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":1767.0661671823459},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":129.93133582223132},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":974.48501866673485},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":1494.2103619556599},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC232, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232))","v":2598.6267164446263},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232)))","v":1948.9700373334697},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232)))","v":1948.9700373334697},{"$f":"(AH$38*(D$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$39*(D$12*EF!$R16+D$13*EF!$S16+D$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$41*(D$15*EF!$G16+D$16*EF!$D16+(IF(Inputs!$F$114=1,((MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66)*$AE$25+$AE66),IF(Inputs!$F$114=2,($F101*$G$84+$G101)*$AE$25+$AE66,($H101*$I$84+$I101)*$AE$25+$AE66))))+AH$47*(Electric!$B220+Electric!$C220))/1000000","v":2897.0667294633417},{"$f":"(AI$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AI$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AI$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AI$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($O66*$P$25+$P66+$Q66)*$U$25+$U66)+AI$47*(Electric!$B220+Electric!$C220))/1000000","v":6088.3429461744454},{"$f":"(AJ$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+IF(Inputs!$H$114=1,MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66,$O66*$P$25+$P66+$Q66)*$V$25+$V66)+AJ$47*(Electric!$B220+Electric!$C220))/1000000","v":6087.826037408573},{"$f":"'T&D'!$AD232+'T&D'!$AE232","v":980.55587944968988},null,{"$f":"'T&D'!$AH232+'T&D'!$AI232","v":666.73548488992833},null,{"$f":"(AO$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AO$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AO$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AO$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($R66*$S$25+($S66+$T66))*$U$25+$U66)+AO$47*(Electric!$B220+Electric!$C220))/1000000","v":6063.2323088241073},{"$f":"AP$44*EF!$H16/1000000","v":-64637.813467368687},{"$f":"'T&D'!AF232+'T&D'!AG232","v":648.44571682335834},null,{"$f":"(AS$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AS$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AS$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AS$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($R66*$S$25+($S66+$T66))*$V$25+$V66)+AS$47*(Electric!$B220+Electric!$C220))/1000000","v":6063.2323088241073},{"$f":"AT$44*EF!$H16/1000000","v":-64637.813467368687},{"$f":"'T&D'!AH232+'T&D'!AI232","v":666.73548488992833},null,{"$f":"(AW$38*(F$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$39*(F$12*EF!$R16+F$13*EF!$S16+F$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AW$41*(F$15*EF!$G16+F$16*EF!$D16+F$17*EF!$B16+F$18*EF!$C16+IF(Inputs!$G$114=1,(MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66)*$W$25+$W66,IF(Inputs!$G$114=4,RNG!$Y287*$W$25+$W66,($O66*$P$25+$P66+$Q66)*$W$25+$W66)))+AW$47*(Electric!$B220+Electric!$C220))/1000000","v":2396.987098487145},{"$f":"D66","v":448.60552315730212},{"$f":"'T&D'!R232+'T&D'!S232","v":1042.9132622894335},null,{"$f":"(BA$38*($G$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BA$39*($G$12*EF!$R16+$G$13*EF!$S16+$G$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BA$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BA$41*($G$15*EF!$G16+$G$16*EF!$D16+$G$17*EF!$B16+$G$18*EF!$C16+$BA66*$BB$25+$BB66+$BC66)+BA$44*EF!$H16+BA$47*(Electric!R253))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)","v":2400.9953440825334},{"$f":"(BB$38*($H$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BB$39*($H$12*EF!$R16+$H$13*EF!$S16+$H$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BB$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BB$41*($H$15*EF!$G16+$H$16*EF!$D16+$H$17*EF!$B16+$H$18*EF!$C16+$BA66*$BB$25+$BB66+$BC66)+BB$47*(Electric!$R253))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)","v":2330.5698479289399},1078,{"$f":"'T&D'!FM232","v":2083.3553366367109},{"$f":"'T&D'!FM232","v":2083.3553366367109},{"$f":"'T&D'!FI232","v":693.93091632539813}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BE143","v":1.3082000000000003}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},{"$f":"((Inputs!G310*Inputs!G306)/(1-Inputs!G310*Inputs!G306))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":228.36132086103908},{"$f":"(Inputs!H306*Inputs!H310/(1-Inputs!H306*Inputs!H310))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":109.01671096381263},{"$f":"((Inputs!G309*Inputs!G306)/(1-Inputs!G309*Inputs!G306)+(Inputs!I306*Inputs!I309)/(1-Inputs!I306*Inputs!I309))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":58.35847814841901},{"$f":"(Inputs!H306*Inputs!H309/(1-Inputs!H306*Inputs!H309)+Inputs!J306*Inputs!J309/(1-Inputs!J306*Inputs!J309))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38+15.67+13.43+11.19+2.24+11.19+2.24","v":230.25552384786096},{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},null,{"$f":"((Inputs!G311*Inputs!G306)/(1-Inputs!G311*Inputs!G306))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":269.97789568152797},{"$f":"(Inputs!H306*Inputs!H309/(1-Inputs!H306*Inputs!H309))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":109.01671096381263},{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},null,{"$f":"((Inputs!G309*Inputs!G306)/(1-Inputs!G309*Inputs!G306)+(Inputs!I306*Inputs!I309)/(1-Inputs!I306*Inputs!I309))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":58.35847814841901},{"$f":"(Inputs!H306*Inputs!H309/(1-Inputs!H306*Inputs!H309)+Inputs!J306*Inputs!J309/(1-Inputs!J306*Inputs!J309))*1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38","v":174.29552384786095}]
["     VOC",{"$f":"(B$38*(($B$11*EF!$M6)*B$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$39*(($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6)*B$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$40*(EF!$V6*B$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B71*$C$25+$C71+$D71)+B$44*EF!$H6*B$24+B$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.8358038850138118E-2},{"$f":"(C$38*(($C$11*EF!$M6)*C$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$39*(($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6)*C$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$40*(EF!$V6*C$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*C$24+$B71*$C$25+$C71+$D71)+C$44*EF!$H6*C$24+C$47*(Electric!$D210+Electric!$E210))/1000000","v":3.6878757225594421E-3},{"$f":"D56*C$24","v":4.4000000000000004E-2},{"$f":"(E$38*(($B$11*EF!$M6)*E$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$39*(($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6)*E$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$40*(EF!$V6*E$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*E$24+$E71*$F$25+$F71+$G71)+E$44*EF!$H6*E$24+E$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H196,0)","v":2.4923464260166325E-2},{"$f":"(F$38*(($C$11*EF!$M6)*F$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+F$39*(($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6)*F$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+F$40*(EF!$V6*F$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+F$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*F$24+$E71*$F$25+$F71+$G71)+F$44*EF!$H6*F$24+F$47*(Electric!$D210+Electric!$E210))/1000000","v":3.5957473192378942E-3},{"$f":"G56*F$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.51941098210553505},{"$f":"'T&D'!FJ234","v":2.517867388816443E-2},{"$f":"'T&D'!FK234","v":8.0014514742785317E-4},{"$f":"(K$38*((B$11*EF!$M6)*K$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+K$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*K$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+K$40*(EF!$V6*K$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+K$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+$K71*$M$25+$M71+$N71)+K$44*EF!$H6*K$24+K$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":4.519108379201614E-2},{"$f":"(L$38*((B$11*EF!$M6)*L$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*L$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$40*(EF!$V6*L$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*L$24+$L71*$M$25+$M71+$N71)+L$44*EF!$H6*L$24+L$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H196,0)","v":4.0153563189523671E-2},{"$f":"(M$38*((C$11*EF!$M6)*M$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+M$39*((C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6)*M$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+M$40*(EF!$V6*M$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+M$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*M$24+MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+$M71+$N71)+M$44*EF!$H6*M$24+M$47*(Electric!$D210+Electric!$E210))/1000000","v":4.071548837574014E-3},{"$f":"N56*M$24","v":4.4000000000000004E-2},{"$f":"(O$38*((B$11*EF!$M6)*O$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*O$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$40*(EF!$V6*O$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*O$24+O$44*EF!$H6*O$24+$O71*$P$25+$P71+$Q71)+O$47*(Electric!$D210+Electric!$E210))/1000000","v":6.6332944805330739E-4},{"$f":"(P$38*((C$11*EF!$M6)*P$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+P$39*((C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6)*P$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+P$40*(EF!$V6*P$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+P$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*P$24+$O71*$P$25+$P71+$Q71)+P$44*EF!$H6*P$24+P$47*(Electric!$D210+Electric!$E210))/1000000","v":1.1918262004763363E-3},{"$f":"Q56*P$24","v":0},{"$f":"(R$38*((B$11*EF!$M6)*R$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*R$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$40*(EF!$V6*R$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*R$24+R$44*EF!$H6*R$24+$R71*$S$25+$S71+$T71)+R$47*(Electric!$D210+Electric!$E210))/1000000","v":5.8860325505191279E-4},{"$f":"(S$38*((C$11*EF!$M6)*S$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$39*((C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6)*S$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$40*(EF!$V6*S$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*S$24+$R71*$S$25+$S71+$T71)+S$44*EF!$H6*S$24+S$47*(Electric!$D210+Electric!$E210))/1000000","v":1.1898217586838601E-3},{"$f":"T56*S$24","v":0},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8191983978348165E-2},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8191983978348165E-2},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8191983978348165E-2},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":7.638396795669633E-2},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":7.638396795669633E-2},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234)))","v":0.51941098210553505},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.51941098210553505},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8191983978348165E-2},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.28643987983761121},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.43920781575100382},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC234, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234))","v":0.76383967956696319},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234)))","v":0.57287975967522242},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234)))","v":0.57287975967522242},{"$f":"(AH$38*((D$11*EF!$M6)*AH$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AH$39*((D$12*EF!$R6+D$13*EF!$S6+D$14*EF!$T6)*AH$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AH$40*(EF!$V6*AH$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AH$41*((D$15*EF!$G6+D$16*EF!$D6)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+$M71+$N71)*$AE$25+$AE71,IF(Inputs!$F$114=2,($F106*$G$105+$G106)*$AE$25+$AE71,($H106*$I$105+$I106)*$AE$25+$AE71))))+AH$47*(Electric!$D210+Electric!$E210))/1000000","v":1.4807944127825646E-2},{"$f":"(AI$38*((E$11*EF!$M6)*AI$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AI$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AI$40*(EF!$V6*AI$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AI$24+($O71*$P$25+$P71+$Q71)*$U$25+$U71)+AI$47*(Electric!$D210+Electric!$E210))/1000000","v":4.53540371517803E-3},{"$f":"(AJ$38*((E$11*EF!$M6)*AJ$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AJ$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AJ$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AJ$40*(EF!$V6*AJ$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AJ$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AJ$24+IF(Inputs!$H$114=1,MMULT($K71:$L71,Inputs!$F$117:$F$118)*M$25+$M71+$N71,$O71*$P$25+$P71+$Q71)*$V$25+$V71)+AJ$47*(Electric!$D210+Electric!$E210))/1000000","v":2.2241604346054954E-2},{"$f":"'T&D'!AD234+'T&D'!AE234","v":5.9402869339614653E-2},null,{"$f":"'T&D'!AH234+'T&D'!AI234","v":2.9841965987479152E-2},null,{"$f":"(AO$38*((E$11*EF!$M6)*AO$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AO$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$40*(EF!$V6*AO$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AO$24+($R71*$S$25+$S71+$T71)*$U$25+$U71)+AO$47*(Electric!$D210+Electric!$E210))/1000000","v":4.5284171921381065E-3},{"$f":"AP56*AP$24","v":0},{"$f":"'T&D'!AF234+'T&D'!AG234+AQ68*AQ24","v":7.0178358543577138E-2},null,{"$f":"(AS$38*((E$11*EF!$M6)*AS$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AS$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AS$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AS$40*(EF!$V6*AS$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AS$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AS$24+($R71*$S$25+$S71+$T71)*$V$25+$V71)+AS$47*(Electric!$D210+Electric!$E210))/1000000+AS$48*(N106*O$105+O106)/1000000","v":4.6039709353507237E-3},{"$f":"AT56*AT$24","v":0},{"$f":"'T&D'!AH234+'T&D'!AI234+AU68*AU24","v":2.9841965987479152E-2},null,{"$f":"(AW$38*((F$11*EF!$M6)*AW$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AW$39*((F$12*EF!$R6+F$13*EF!$S6+F$14*EF!$T6)*AW$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AW$40*(EF!$V6*AW$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AW$41*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AW$24+IF(Inputs!$G$114=1,(MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+$M71+$N71)*$W$25+$W71,IF(Inputs!$G$114=4,RNG!$Y291*$W$25+$W71,($O71*$P$25+$P71+$Q71)*$W$25+$W71)))+AW$47*(Electric!$D210+Electric!$E210))/1000000","v":6.3636167881144087E-3},{"$f":"AX56*AW$24","v":4.4387988550237567E-2},{"$f":"'T&D'!R234+'T&D'!S234+AY68*AY24","v":0.9439371927091561},null,{"$f":"(BA$38*(($G$11*EF!$M6)*BA$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BA$39*(($G$12*EF!$R6+$G$13*EF!$S6+$G$14*EF!$T6)*BA$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BA$40*(EF!$V6*BA$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BA$41*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*BA$24+$BA71*$BB$25+$BB71+$BC71)+BA$44*EF!$H6*BA$24+BA$47*(Electric!$R255))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.7161376280388318E-2},{"$f":"(BB$38*(($H$11*EF!$M6)*BB$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BB$39*(($H$12*EF!$R6+$H$13*EF!$S6+$H$14*EF!$T6)*BB$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BB$40*(EF!$V6*BB$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BB$41*(($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6)*BB$24+$BA71*$BB$25+$BB71+$BC71)+BB$44*EF!$H6*BB$24+BB$47*(Electric!$R255))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":5.9227756267665908E-3},null,{"$f":"'T&D'!FM234","v":1.1085376576627246E-3},{"$f":"'T&D'!FM234","v":1.1085376576627246E-3},{"$f":"'T&D'!FI234","v":3.6923540551894062E-4}]
["     CO",{"$f":"(B$38*(($B$11*EF!$M7)*B$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$39*(($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7)*B$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$40*(EF!$V7*B$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B72*$C$25+$C72+$D72)+B$44*EF!$H7*B$24+B$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.13770216597340848},{"$f":"(C$38*(($C$11*EF!$M7)*C$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+C$39*(($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7)*C$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+C$40*(EF!$V7*C$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+C$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*C$24+$B72*$C$25+$C72+$D72)+C$44*EF!$H7*C$24+C$47*(Electric!$D211+Electric!$E211))/1000000","v":2.2049567967865103E-2},1.2E-2,{"$f":"(E$38*(($B$11*EF!$M7)*E$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$39*(($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7)*E$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$40*(EF!$V7*E$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*E$24+$E72*$F$25+$F72+$G72)+E$44*EF!$H7*E$24+E$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.12232659382993165},{"$f":"(F$38*(($C$11*EF!$M7)*F$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+F$39*(($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7)*F$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+F$40*(EF!$V7*F$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+F$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*F$24+$E72*$F$25+$F72+$G72)+F$44*EF!$H7*F$24+F$47*(Electric!$D211+Electric!$E211))/1000000","v":2.1637136420776356E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":2.7479167049168765},{"$f":"'T&D'!FJ235","v":1.700523346159297E-2},{"$f":"'T&D'!FK235","v":3.9237436810111419E-3},{"$f":"(K$38*((B$11*EF!$M7)*K$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+K$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*K$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+K$40*(EF!$V7*K$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+K$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+$K72*$M$25+$M72+$N72)+K$44*EF!$H7*K$24+K$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.14773792029536012},{"$f":"(L$38*((B$11*EF!$M7)*L$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*L$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$40*(EF!$V7*L$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*L$24+$L72*$M$25+$M72+$N72)+L$44*EF!$H7*L$24+L$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.13144953696945708},{"$f":"(M$38*((C$11*EF!$M7)*M$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+M$39*((C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7)*M$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+M$40*(EF!$V7*M$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+M$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*M$24+MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+$M72+$N72)+M$44*EF!$H7*M$24+M$47*(Electric!$D211+Electric!$E211))/1000000","v":2.2099367110768747E-2},1.2E-2,{"$f":"(O$38*((B$11*EF!$M7)*O$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*O$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$40*(EF!$V7*O$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*O$24+O$44*EF!$H7*O$24+$O72*$P$25+$P72+$Q72)+O$47*(Electric!$D211+Electric!$E211))/1000000","v":7.3065314541579166E-4},{"$f":"(P$38*((C$11*EF!$M7)*P$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+P$39*((C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7)*P$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+P$40*(EF!$V7*P$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+P$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*P$24+$O72*$P$25+$P72+$Q72)+P$44*EF!$H7*P$24+P$47*(Electric!$D211+Electric!$E211))/1000000","v":8.1186695302213462E-3},0,{"$f":"(R$38*((B$11*EF!$M7)*R$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+R$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*R$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+R$40*(EF!$V7*R$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+R$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*R$24+R$44*EF!$H7*R$24+$R72*$S$25+$S72+$T72)+R$47*(Electric!$D211+Electric!$E211))/1000000","v":6.4834272165630133E-4},{"$f":"(S$38*((C$11*EF!$M7)*S$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+S$39*((C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7)*S$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+S$40*(EF!$V7*S$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+S$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*S$24+$R72*$S$25+$S72+$T72)+S$44*EF!$H7*S$24+S$47*(Electric!$D211+Electric!$E211))/1000000","v":8.1164616504042011E-3},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20205269889094679},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20205269889094679},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20205269889094679},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.40410539778189358},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.40410539778189358},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235)))","v":2.7479167049168765},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":2.7479167049168765},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20205269889094679},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":1.5153952416821008},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":2.323606037245888},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC235, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235))","v":4.0410539778189358},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235)))","v":3.0307904833642016},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235)))","v":3.0307904833642016},{"$f":"(AH$38*((D$11*EF!$M7)*AH$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AH$39*((D$12*EF!$R7+D$13*EF!$S7+D$14*EF!$T7)*AH$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AH$40*(EF!$V7*AH$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AH$41*((D$15*EF!$G7+D$16*EF!$D7)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+$M72+$N72)*$AE$25+$AE72,IF(Inputs!$F$114=2,($F107*$G$105+$G107)*$AE$25+$AE72,($H107*$I$105+$I107)*$AE$25+$AE72))))+AH$47*(Electric!$D211+Electric!$E211))/1000000","v":0.27956847335691648},{"$f":"(AI$38*((E$11*EF!$M7)*AI$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AI$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AI$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AI$40*(EF!$V7*AI$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AI$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AI$24+($O72*$P$25+$P72+$Q72)*$U$25+$U72)+AI$47*(Electric!$D211+Electric!$E211))/1000000","v":3.5994755830397608E-2},{"$f":"(AJ$38*((E$11*EF!$M7)*AJ$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AJ$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AJ$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AJ$40*(EF!$V7*AJ$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AJ$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AJ$24+IF(Inputs!$H$114=1,MMULT($K72:$L72,Inputs!$F$117:$F$118)*M$25+$M72+$N72,$O72*$P$25+$P72+$Q72)*$V$25+$V72)+AJ$47*(Electric!$D211+Electric!$E211))/1000000","v":0.42686154283940986},{"$f":"'T&D'!AD235+'T&D'!AE235","v":8.8624263762596592E-2},null,{"$f":"'T&D'!AH235+'T&D'!AI235","v":9.9383856672999954E-2},null,{"$f":"(AO$38*((E$11*EF!$M7)*AO$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AO$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AO$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AO$40*(EF!$V7*AO$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AO$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AO$24+($R72*$S$25+$S72+$T72)*$U$25+$U72)+AO$47*(Electric!$D211+Electric!$E211))/1000000","v":3.5987060219943974E-2},0,{"$f":"'T&D'!AF235+'T&D'!AG235","v":0.10470336411643483},null,{"$f":"(AS$38*((E$11*EF!$M7)*AS$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AS$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AS$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AS$40*(EF!$V7*AS$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AS$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AS$24+($R72*$S$25+$S72+$T72)*$V$25+$V72)+AS$47*(Electric!$D211+Electric!$E211))/1000000+AS$48*(N107*O$105+O107)/1000000","v":3.6339030370930385E-2},0,{"$f":"'T&D'!AH235+'T&D'!AI235","v":9.9383856672999954E-2},null,{"$f":"(AW$38*((F$11*EF!$M7)*AW$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AW$39*((F$12*EF!$R7+F$13*EF!$S7+F$14*EF!$T7)*AW$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AW$40*(EF!$V7*AW$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AW$41*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AW$24+IF(Inputs!$G$114=1,(MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+$M72+$N72)*$W$25+$W72,IF(Inputs!$G$114=4,RNG!$Y292*$W$25+$W72,($O72*$P$25+$P72+$Q72)*$W$25+$W72)))+AW$47*(Electric!$D211+Electric!$E211))/1000000","v":3.5114853599676081E-2},1.21058150591557E-2,{"$f":"'T&D'!R235+'T&D'!S235","v":1.0125076820494718},null,{"$f":"(BA$38*(($G$11*EF!$M7)*BA$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BA$39*(($G$12*EF!$R7+$G$13*EF!$S7+$G$14*EF!$T7)*BA$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BA$40*(EF!$V7*BA$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BA$41*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*BA$24+$BA72*$BB$25+$BB72+$BC72)+BA$44*EF!$H7*BA$24+BA$47*(Electric!$R256))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.13444307833341551},{"$f":"(BB$38*(($H$11*EF!$M7)*BB$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BB$39*(($H$12*EF!$R7+$H$13*EF!$S7+$H$14*EF!$T7)*BB$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BB$40*(EF!$V7*BB$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BB$41*(($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7)*BB$24+$BA72*$BB$25+$BB72+$BC72)+BB$44*EF!$H7*BB$24+BB$47*(Electric!$R256))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":2.1535904416101925E-2},null,{"$f":"'T&D'!FM235","v":5.2263320979374691E-3},{"$f":"'T&D'!FM235","v":5.2263320979374691E-3},{"$f":"'T&D'!FI235","v":1.7408040567853469E-3}]
["     NOx",{"$f":"(B$38*(($B$11*EF!$M8)*B$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$39*(($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8)*B$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$40*(EF!$V8*B$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$41*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*B$24+$B73*$C$25+$C73+$D73)+B$44*EF!$H8*B$24+B$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.16150129821868442},{"$f":"(C$38*(($C$11*EF!$M8)*C$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+C$39*(($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8)*C$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+C$40*(EF!$V8*C$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+C$41*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*C$24+$B73*$C$25+$C73+$D73)+C$44*EF!$H8*C$24+C$47*(Electric!$D212+Electric!$E212))/1000000","v":2.7914171287628367E-2},1.5460000000000002E-2,{"$f":"(E$38*(($B$11*EF!$M8)*E$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$39*(($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8)*E$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$40*(EF!$V8*E$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$41*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*E$24+$E73*$F$25+$F73+$G73)+E$44*EF!$H8*E$24+E$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H198,0)","v":0.14370599331973208},{"$f":"(F$38*(($C$11*EF!$M8)*F$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+F$39*(($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8)*F$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$40*(EF!$V8*F$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+F$41*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*F$24+$E73*$F$25+$F73+$G73)+F$44*EF!$H8*F$24+F$47*(Electric!$D212+Electric!$E212))/1000000","v":2.7436833269770949E-2},1.5460000000000002E-2,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":3.2435069175276436},{"$f":"'T&D'!FJ236","v":2.5212611326427548E-2},{"$f":"'T&D'!FK236","v":4.6345422554678207E-3},{"$f":"(K$38*((B$11*EF!$M8)*K$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+K$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*K$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+K$40*(EF!$V8*K$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+K$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*K$24+$K73*$M$25+$M73+$N73)+K$44*EF!$H8*K$24+K$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.16809507846281063},{"$f":"(L$38*((B$11*EF!$M8)*L$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*L$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$40*(EF!$V8*L$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*L$24+$L73*$M$25+$M73+$N73)+L$44*EF!$H8*L$24+L$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H198,0)","v":0.14975753760729421},{"$f":"(M$38*((C$11*EF!$M8)*M$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+M$39*((C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8)*M$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+M$40*(EF!$V8*M$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+M$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*M$24+MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+$M73+$N73)+M$44*EF!$H8*M$24+M$47*(Electric!$D212+Electric!$E212))/1000000","v":2.7844042200440344E-2},1.5460000000000002E-2,{"$f":"(O$38*((B$11*EF!$M8)*O$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*O$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$40*(EF!$V8*O$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*O$24+O$44*EF!$H8*O$24+$O73*$P$25+$P73+$Q73)+O$47*(Electric!$D212+Electric!$E212))/1000000","v":1.0727758324350662E-3},{"$f":"(P$38*((C$11*EF!$M8)*P$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+P$39*((C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8)*P$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+P$40*(EF!$V8*P$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+P$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*P$24+$O73*$P$25+$P73+$Q73)+P$44*EF!$H8*P$24+P$47*(Electric!$D212+Electric!$E212))/1000000","v":1.1764879491107902E-2},0,{"$f":"(R$38*((B$11*EF!$M8)*R$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+R$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*R$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+R$40*(EF!$V8*R$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+R$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*R$24+R$44*EF!$H8*R$24+$R73*$S$25+$S73+$T73)+R$47*(Electric!$D212+Electric!$E212))/1000000","v":9.5192418905177352E-4},{"$f":"(S$38*((C$11*EF!$M8)*S$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$39*((C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8)*S$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$40*(EF!$V8*S$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*S$24+$R73*$S$25+$S73+$T73)+S$44*EF!$H8*S$24+S$47*(Electric!$D212+Electric!$E212))/1000000","v":1.1761637788634417E-2},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23849315570056204},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23849315570056204},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23849315570056204},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.47698631140112407},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.47698631140112407},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)))","v":3.2435069175276436},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":3.2435069175276436},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23849315570056204},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":1.7886986677542152},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":2.742671290556463},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC236, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236))","v":4.7698631140112404},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)))","v":3.5773973355084303},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)))","v":3.5773973355084303},{"$f":"(AH$38*((D$11*EF!$M8)*AH$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AH$39*((D$12*EF!$R8+D$13*EF!$S8+D$14*EF!$T8)*AH$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AH$40*(EF!$V8*AH$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AH$41*((D$15*EF!$G8+D$16*EF!$D8)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+$M73+$N73)*$AE$25+$AE73,IF(Inputs!$F$114=2,($F108*$G$105+$G108)*$AE$25+$AE73,($H108*$I$105+$I108)*$AE$25+$AE73))))+AH$47*(Electric!$D212+Electric!$E212))/1000000","v":0.40446732637589017},{"$f":"(AI$38*((E$11*EF!$M8)*AI$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AI$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AI$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AI$40*(EF!$V8*AI$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AI$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AI$24+($O73*$P$25+$P73+$Q73)*$U$25+$U73)+AI$47*(Electric!$D212+Electric!$E212))/1000000","v":4.7178410594918882E-2},{"$f":"(AJ$38*((E$11*EF!$M8)*AJ$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AJ$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AJ$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AJ$40*(EF!$V8*AJ$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AJ$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AJ$24+IF(Inputs!$H$114=1,MMULT($K73:$L73,Inputs!$F$117:$F$118)*M$25+$M73+$N73,$O73*$P$25+$P73+$Q73)*$V$25+$V73)+AJ$47*(Electric!$D212+Electric!$E212))/1000000","v":0.35545970039668906},{"$f":"'T&D'!AD236+'T&D'!AE236","v":1.2513565958387776},null,{"$f":"'T&D'!AH236+'T&D'!AI236","v":0.36845380255610105},null,{"$f":"(AO$38*((E$11*EF!$M8)*AO$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AO$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$40*(EF!$V8*AO$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AO$24+($R73*$S$25+$S73+$T73)*$U$25+$U73)+AO$47*(Electric!$D212+Electric!$E212))/1000000","v":4.7167111574361334E-2},0,{"$f":"'T&D'!AF236+'T&D'!AG236","v":1.4783519119983259},null,{"$f":"(AS$38*((E$11*EF!$M8)*AS$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AS$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AS$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AS$40*(EF!$V8*AS$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AS$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AS$24+($R73*$S$25+$S73+$T73)*$V$25+$V73)+AS$47*(Electric!$D212+Electric!$E212))/1000000+AS$48*(N108*O$105+O108)/1000000","v":4.7844434107091126E-2},0,{"$f":"'T&D'!AH236+'T&D'!AI236","v":0.36845380255610105},null,{"$f":"(AW$38*((F$11*EF!$M8)*AW$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AW$39*((F$12*EF!$R8+F$13*EF!$S8+F$14*EF!$T8)*AW$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AW$40*(EF!$V8*AW$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AW$41*((F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8)*AW$24+IF(Inputs!$G$114=1,(MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+$M73+$N73)*$W$25+$W73,IF(Inputs!$G$114=4,RNG!$Y293*$W$25+$W73,($O73*$P$25+$P73+$Q73)*$W$25+$W73)))+AW$47*(Electric!$D212+Electric!$E212))/1000000","v":4.296327377438091E-2},1.5596325067878929E-2,{"$f":"'T&D'!R236+'T&D'!S236","v":0.6538620455831633},null,{"$f":"(BA$38*(($G$11*EF!$M8)*BA$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BA$39*(($G$12*EF!$R8+$G$13*EF!$S8+$G$14*EF!$T8)*BA$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BA$40*(EF!$V8*BA$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BA$41*(($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8)*BA$24+$BA73*$BB$25+$BB73+$BC73)+BA$44*EF!$H8*BA$24+BA$47*(Electric!$R257))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.15538944177427017},{"$f":"(BB$38*(($H$11*EF!$M8)*BB$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BB$39*(($H$12*EF!$R8+$H$13*EF!$S8+$H$14*EF!$T8)*BB$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BB$40*(EF!$V8*BB$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BB$41*(($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8)*BB$24+$BA73*$BB$25+$BB73+$BC73)+BB$44*EF!$H8*BB$24+BB$47*(Electric!$R257))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":2.4763378465301793E-2},null,{"$f":"'T&D'!FM236","v":6.0363163402859538E-3},{"$f":"'T&D'!FM236","v":6.0363163402859538E-3},{"$f":"'T&D'!FI236","v":2.0105962989524499E-3}]
["     PM10",{"$f":"(B$38*(($B$11*EF!$M9)*B$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$39*(($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9)*B$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$40*(EF!$V9*B$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B74*$C$25+$C74+$D74)+B$44*EF!$H9*B$24+B$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.805184868740518E-3},{"$f":"(C$38*(($C$11*EF!$M9)*C$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$39*(($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9)*C$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$40*(EF!$V9*C$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*C$24+$B74*$C$25+$C74+$D74)+C$44*EF!$H9*C$24+C$47*(Electric!$D213+Electric!$E213))/1000000","v":4.3372870803344531E-3},2.0000000000000001E-4,{"$f":"(E$38*(($B$11*EF!$M9)*E$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$39*(($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9)*E$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$40*(EF!$V9*E$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*E$24+$E74*$F$25+$F74+$G74)+E$44*EF!$H9*E$24+E$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H199,0)","v":2.44244679691371E-3},{"$f":"(F$38*(($C$11*EF!$M9)*F$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+F$39*(($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9)*F$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+F$40*(EF!$V9*F$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+F$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*F$24+$E74*$F$25+$F74+$G74)+F$44*EF!$H9*F$24+F$47*(Electric!$D213+Electric!$E213))/1000000","v":4.3275570603550024E-3},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":6.8639144917935872E-3},{"$f":"'T&D'!FJ237","v":4.6562870378105822E-3},{"$f":"'T&D'!FK237","v":1.8910285889541363E-5},{"$f":"(K$38*((B$11*EF!$M9)*K$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*K$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$40*(EF!$V9*K$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+$K74*$M$25+$M74+$N74)+K$44*EF!$H9*K$24+K$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":7.570294272531938E-3},{"$f":"(L$38*((B$11*EF!$M9)*L$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*L$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$40*(EF!$V9*L$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*L$24+$L74*$M$25+$M74+$N74)+L$44*EF!$H9*L$24+L$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H199,0)","v":6.7595877093278352E-3},{"$f":"(M$38*((C$11*EF!$M9)*M$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+M$39*((C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9)*M$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+M$40*(EF!$V9*M$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+M$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*M$24+MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+$M74+$N74)+M$44*EF!$H9*M$24+M$47*(Electric!$D213+Electric!$E213))/1000000","v":4.4541856093253847E-3},2.0000000000000001E-4,{"$f":"(O$38*((B$11*EF!$M9)*O$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*O$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$40*(EF!$V9*O$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*O$24+O$44*EF!$H9*O$24+$O74*$P$25+$P74+$Q74)+O$47*(Electric!$D213+Electric!$E213))/1000000","v":2.3513933469144769E-4},{"$f":"(P$38*((C$11*EF!$M9)*P$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+P$39*((C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9)*P$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+P$40*(EF!$V9*P$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+P$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*P$24+$O74*$P$25+$P74+$Q74)+P$44*EF!$H9*P$24+P$47*(Electric!$D213+Electric!$E213))/1000000","v":3.1306071892078318E-3},0,{"$f":"(R$38*((B$11*EF!$M9)*R$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*R$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$40*(EF!$V9*R$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*R$24+R$44*EF!$H9*R$24+$R74*$S$25+$S74+$T74)+R$47*(Electric!$D213+Electric!$E213))/1000000","v":2.0865013334822526E-4},{"$f":"(S$38*((C$11*EF!$M9)*S$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+S$39*((C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9)*S$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$40*(EF!$V9*S$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+S$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*S$24+$R74*$S$25+$S74+$T74)+S$44*EF!$H9*S$24+S$47*(Electric!$D213+Electric!$E213))/1000000","v":3.1298966476950227E-3},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.0469959498482253E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.0469959498482253E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.0469959498482253E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":1.0093991899696451E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":1.0093991899696451E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237)))","v":6.8639144917935872E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":6.8639144917935872E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.0469959498482253E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":3.7852469623861689E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.8040453423254586E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC237, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237))","v":1.0093991899696451E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237)))","v":7.5704939247723379E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237)))","v":7.5704939247723379E-3},{"$f":"(AH$38*((D$11*EF!$M9)*AH$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AH$39*((D$12*EF!$R9+D$13*EF!$S9+D$14*EF!$T9)*AH$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AH$40*(EF!$V9*AH$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AH$41*((D$15*EF!$G9+D$16*EF!$D9)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+$M74+$N74)*$AE$25+$AE74,IF(Inputs!$F$114=2,($F109*$G$105+$G109)*$AE$25+$AE74,($H109*$I$105+$I109)*$AE$25+$AE74))))+AH$47*(Electric!$D213+Electric!$E213))/1000000","v":0.11000187633024888},{"$f":"(AI$38*((E$11*EF!$M9)*AI$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AI$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AI$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AI$40*(EF!$V9*AI$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AI$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AI$24+($O74*$P$25+$P74+$Q74)*$U$25+$U74)+AI$47*(Electric!$D213+Electric!$E213))/1000000","v":6.9605341957709914E-3},{"$f":"(AJ$38*((E$11*EF!$M9)*AJ$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AJ$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AJ$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AJ$40*(EF!$V9*AJ$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AJ$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AJ$24+IF(Inputs!$H$114=1,MMULT($K74:$L74,Inputs!$F$117:$F$118)*M$25+$M74+$N74,$O74*$P$25+$P74+$Q74)*$V$25+$V74)+AJ$47*(Electric!$D213+Electric!$E213))/1000000","v":4.0276252433290284E-2},{"$f":"'T&D'!AD237+'T&D'!AE237","v":5.8206305050885587E-2},null,{"$f":"'T&D'!AH237+'T&D'!AI237","v":9.8686100216896968E-3},null,{"$f":"(AO$38*((E$11*EF!$M9)*AO$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AO$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$40*(EF!$V9*AO$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AO$24+($R74*$S$25+$S74+$T74)*$U$25+$U74)+AO$47*(Electric!$D213+Electric!$E213))/1000000","v":6.9580575887332134E-3},0,{"$f":"'T&D'!AF237+'T&D'!AG237","v":6.8764663530182651E-2},null,{"$f":"(AS$38*((E$11*EF!$M9)*AS$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AS$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AS$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AS$40*(EF!$V9*AS$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AS$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AS$24+($R74*$S$25+$S74+$T74)*$V$25+$V74)+AS$47*(Electric!$D213+Electric!$E213))/1000000+AS$48*(N109*O$105+O109)/1000000","v":6.9790534944135212E-3},0,{"$f":"'T&D'!AH237+'T&D'!AI237","v":9.8686100216896968E-3},null,{"$f":"(AW$38*((F$11*EF!$M9)*AW$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AW$39*((F$12*EF!$R9+F$13*EF!$S9+F$14*EF!$T9)*AW$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AW$40*(EF!$V9*AW$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AW$41*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AW$24+IF(Inputs!$G$114=1,(MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+$M74+$N74)*$W$25+$W74,IF(Inputs!$G$114=4,RNG!$Y294*$W$25+$W74,($O74*$P$25+$P74+$Q74)*$W$25+$W74)))+AW$47*(Electric!$D213+Electric!$E213))/1000000","v":5.7527190797580039E-3},2.0176358431926166E-4,{"$f":"'T&D'!R237+'T&D'!S237","v":3.9218106503086214E-2},null,{"$f":"(BA$38*(($G$11*EF!$M9)*BA$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BA$39*(($G$12*EF!$R9+$G$13*EF!$S9+$G$14*EF!$T9)*BA$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BA$40*(EF!$V9*BA$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BA$41*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*BA$24+$BA74*$BB$25+$BB74+$BC74)+BA$44*EF!$H9*BA$24+BA$47*(Electric!$R258))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.5492661930109021E-3},{"$f":"(BB$38*(($H$11*EF!$M9)*BB$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BB$39*(($H$12*EF!$R9+$H$13*EF!$S9+$H$14*EF!$T9)*BB$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BB$40*(EF!$V9*BB$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BB$41*(($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9)*BB$24+$BA74*$BB$25+$BB74+$BC74)+BB$44*EF!$H9*BB$24+BB$47*(Electric!$R258))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.4222103121197924E-3},null,{"$f":"'T&D'!FM237","v":1.6657593741767506E-4},{"$f":"'T&D'!FM237","v":1.6657593741767506E-4},{"$f":"'T&D'!FI237","v":5.5483666591709216E-5}]
["     SOx",{"$f":"(B$38*(($B$11*EF!$M11)*B$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$39*(($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11)*B$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$40*(EF!$V11*B$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$41*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*B$24+$B76*$C$25+$C76+$D76)+B$44*EF!$H11*B$24+B$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":5.1495414568355578E-3},{"$f":"(C$38*(($C$11*EF!$M11)*C$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+C$39*(($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11)*C$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+C$40*(EF!$V11*C$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+C$41*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*C$24+$B76*$C$25+$C76+$D76)+C$44*EF!$H11*C$24+C$47*(Electric!$D215+Electric!$E215))/1000000","v":2.2808868741716597E-2},0.10089000000000001,{"$f":"(E$38*(($B$11*EF!$M11)*E$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$39*(($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11)*E$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$40*(EF!$V11*E$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$41*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*E$24+$E76*$F$25+$F76+$G76)+E$44*EF!$H11*E$24+E$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H201,0)","v":4.4518439466093296E-3},{"$f":"(F$38*(($C$11*EF!$M11)*F$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+F$39*(($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11)*F$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+F$40*(EF!$V11*F$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+F$41*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*F$24+$E76*$F$25+$F76+$G76)+F$44*EF!$H11*F$24+F$47*(Electric!$D215+Electric!$E215))/1000000","v":2.2790153830761908E-2},0.10089000000000001,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.7820054629795051E-2},{"$f":"'T&D'!FJ239","v":9.5781779426764337E-3},{"$f":"'T&D'!FK239","v":1.9750679136596648E-4},{"$f":"(K$38*((B$11*EF!$M11)*K$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+K$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*K$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+K$40*(EF!$V11*K$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+K$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*K$24+$K76*$M$25+$M76+$N76)+K$44*EF!$H11*K$24+K$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":1.9253091520450485E-2},{"$f":"(L$38*((B$11*EF!$M11)*L$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*L$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$40*(EF!$V11*L$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*L$24+$L76*$M$25+$M76+$N76)+L$44*EF!$H11*L$24+L$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H201,0)","v":1.709886638645031E-2},{"$f":"(M$38*((C$11*EF!$M11)*M$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+M$39*((C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11)*M$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+M$40*(EF!$V11*M$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+M$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*M$24+MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+$M76+$N76)+M$44*EF!$H11*M$24+M$47*(Electric!$D215+Electric!$E215))/1000000","v":2.3158163236712052E-2},0.10089000000000001,{"$f":"(O$38*((B$11*EF!$M11)*O$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*O$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$40*(EF!$V11*O$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*O$24+O$44*EF!$H11*O$24+$O76*$P$25+$P76+$Q76)+O$47*(Electric!$D215+Electric!$E215))/1000000","v":1.004214769325618E-3},{"$f":"(P$38*((C$11*EF!$M11)*P$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+P$39*((C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11)*P$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+P$40*(EF!$V11*P$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+P$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*P$24+$O76*$P$25+$P76+$Q76)+P$44*EF!$H11*P$24+P$47*(Electric!$D215+Electric!$E215))/1000000","v":1.9908529119456973E-2},0,{"$f":"(R$38*((B$11*EF!$M11)*R$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+R$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*R$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+R$40*(EF!$V11*R$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+R$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*R$24+R$44*EF!$H11*R$24+$R76*$S$25+$S76+$T76)+R$47*(Electric!$D215+Electric!$E215))/1000000","v":8.9108674992635466E-4},{"$f":"(S$38*((C$11*EF!$M11)*S$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+S$39*((C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11)*S$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+S$40*(EF!$V11*S$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+S$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*S$24+$R76*$S$25+$S76+$T76)+S$44*EF!$H11*S$24+S$47*(Electric!$D215+Electric!$E215))/1000000","v":1.9905494594066663E-2},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.3102981345437536E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.3102981345437536E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.3102981345437536E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":2.6205962690875073E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":2.6205962690875073E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239)))","v":1.7820054629795051E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.7820054629795051E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.3102981345437536E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":9.827236009078151E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.5068428547253165E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC239, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239))","v":2.6205962690875072E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239)))","v":1.9654472018156302E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239)))","v":1.9654472018156302E-2},{"$f":"(AH$38*((D$11*EF!$M11)*AH$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AH$39*((D$12*EF!$R11+D$13*EF!$S11+D$14*EF!$T11)*AH$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AH$40*(EF!$V11*AH$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AH$41*((D$15*EF!$G11+D$16*EF!$D11)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+$M76+$N76)*$AE$25+$AE76,IF(Inputs!$F$114=2,($F111*$G$105+$G111)*$AE$25+$AE76,($H111*$I$105+$I111)*$AE$25+$AE76))))+AH$47*(Electric!$D215+Electric!$E215))/1000000","v":0.72270547037942257},{"$f":"(AI$38*((E$11*EF!$M11)*AI$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AI$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AI$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AI$40*(EF!$V11*AI$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AI$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AI$24+($O76*$P$25+$P76+$Q76)*$U$25+$U76)+AI$47*(Electric!$D215+Electric!$E215))/1000000","v":4.5438431107673934E-2},{"$f":"(AJ$38*((E$11*EF!$M11)*AJ$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AJ$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AJ$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AJ$40*(EF!$V11*AJ$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AJ$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AJ$24+IF(Inputs!$H$114=1,MMULT($K76:$L76,Inputs!$F$117:$F$118)*M$25+$M76+$N76,$O76*$P$25+$P76+$Q76)*$V$25+$V76)+AJ$47*(Electric!$D215+Electric!$E215))/1000000","v":5.8927075427003164E-2},{"$f":"'T&D'!AD239+'T&D'!AE239","v":0.40375959592467164},null,{"$f":"'T&D'!AH239+'T&D'!AI239","v":5.137158956311616E-2},null,{"$f":"(AO$38*((E$11*EF!$M11)*AO$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AO$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AO$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AO$40*(EF!$V11*AO$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AO$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AO$24+($R76*$S$25+$S76+$T76)*$U$25+$U76)+AO$47*(Electric!$D215+Electric!$E215))/1000000","v":4.5427854207095317E-2},0,{"$f":"'T&D'!AF239+'T&D'!AG239","v":0.47700025755005582},null,{"$f":"(AS$38*((E$11*EF!$M11)*AS$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AS$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AS$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AS$40*(EF!$V11*AS$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AS$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AS$24+($R76*$S$25+$S76+$T76)*$V$25+$V76)+AS$47*(Electric!$D215+Electric!$E215))/1000000+AS$48*(N111*O$105+O111)/1000000","v":4.5548650820716519E-2},0,{"$f":"'T&D'!AH239+'T&D'!AI239","v":5.137158956311616E-2},null,{"$f":"(AW$38*((F$11*EF!$M11)*AW$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AW$39*((F$12*EF!$R11+F$13*EF!$S11+F$14*EF!$T11)*AW$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AW$40*(EF!$V11*AW$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AW$41*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*AW$24+IF(Inputs!$G$114=1,(MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+$M76+$N76)*$W$25+$W76,IF(Inputs!$G$114=4,RNG!$Y296*$W$25+$W76,($O76*$P$25+$P76+$Q76)*$W$25+$W76)))+AW$47*(Electric!$D215+Electric!$E215))/1000000","v":3.0875479418318929E-2},0.10177964010985155,{"$f":"'T&D'!R239+'T&D'!S239","v":1.64757920634005E-2},null,{"$f":"(BA$38*(($G$11*EF!$M11)*BA$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BA$39*(($G$12*EF!$R11+$G$13*EF!$S11+$G$14*EF!$T11)*BA$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BA$40*(EF!$V11*BA$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BA$41*(($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11)*BA$24+$BA76*$BB$25+$BB76+$BC76)+BA$44*EF!$H11*BA$24+BA$47*(Electric!$R260))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":7.8529842662702031E-4},{"$f":"(BB$38*(($H$11*EF!$M11)*BB$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BB$39*(($H$12*EF!$R11+$H$13*EF!$S11+$H$14*EF!$T11)*BB$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BB$40*(EF!$V11*BB$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BB$41*(($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11)*BB$24+$BA76*$BB$25+$BB76+$BC76)+BB$44*EF!$H11*BB$24+BB$47*(Electric!$R260))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":1.77704093741136E-3},null,{"$f":"'T&D'!FM239","v":8.5854118491681197E-5},{"$f":"'T&D'!FM239","v":8.5854118491681197E-5},{"$f":"'T&D'!FI239","v":2.8596574990140755E-5}]
["     BC",{"$f":"(B$38*(($B$11*EF!$M12)*B$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$39*(($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12)*B$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$40*(EF!$V12*B$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$41*(($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12)*B$24+$B77*$C$25+$C77+$D77)+B$44*EF!$H12*B$24+B$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":8.2070658302531698E-4},{"$f":"(C$38*(($C$11*EF!$M12)*C$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+C$39*(($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12)*C$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+C$40*(EF!$V12*C$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+C$41*(($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12)*C$24+$B77*$C$25+$C77+$D77)+C$44*EF!$H12*C$24+C$47*(Electric!$D216+Electric!$E216))/1000000","v":3.7968047465656863E-4},0,{"$f":"(E$38*(($B$11*EF!$M12)*E$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$39*(($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12)*E$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$40*(EF!$V12*E$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$41*(($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12)*E$24+$E77*$F$25+$F77+$G77)+E$44*EF!$H12*E$24+E$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H202,0)","v":7.4609699628323508E-4},{"$f":"(F$38*(($C$11*EF!$M12)*F$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+F$39*(($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12)*F$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+F$40*(EF!$V12*F$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+F$41*(($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12)*F$24+$E77*$F$25+$F77+$G77)+F$44*EF!$H12*F$24+F$47*(Electric!$D216+Electric!$E216))/1000000","v":3.7767916068915671E-4},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.0372620746663536E-3},{"$f":"'T&D'!FJ240","v":4.9848743766929137E-4},{"$f":"'T&D'!FK240","v":2.9665208947448402E-6},{"$f":"(K$38*((B$11*EF!$M12)*K$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+K$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*K$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+K$40*(EF!$V12*K$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+K$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*K$24+$K77*$M$25+$M77+$N77)+K$44*EF!$H12*K$24+K$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":1.4879939839123983E-3},{"$f":"(L$38*((B$11*EF!$M12)*L$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*L$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$40*(EF!$V12*L$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*L$24+$L77*$M$25+$M77+$N77)+L$44*EF!$H12*L$24+L$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H202,0)","v":1.3568220263442355E-3},{"$f":"(M$38*((C$11*EF!$M12)*M$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+M$39*((C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12)*M$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+M$40*(EF!$V12*M$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+M$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*M$24+MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+$M77+$N77)+M$44*EF!$H12*M$24+M$47*(Electric!$D216+Electric!$E216))/1000000","v":3.9581283580894793E-4},0,{"$f":"(O$38*((B$11*EF!$M12)*O$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*O$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$40*(EF!$V12*O$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*O$24+O$44*EF!$H12*O$24+$O77*$P$25+$P77+$Q77)+O$47*(Electric!$D216+Electric!$E216))/1000000","v":1.7077712995079928E-5},{"$f":"(P$38*((C$11*EF!$M12)*P$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+P$39*((C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12)*P$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+P$40*(EF!$V12*P$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+P$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*P$24+$O77*$P$25+$P77+$Q77)+P$44*EF!$H12*P$24+P$47*(Electric!$D216+Electric!$E216))/1000000","v":1.2567713955764927E-4},0,{"$f":"(R$38*((B$11*EF!$M12)*R$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+R$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*R$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+R$40*(EF!$V12*R$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+R$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*R$24+R$44*EF!$H12*R$24+$R77*$S$25+$S77+$T77)+R$47*(Electric!$D216+Electric!$E216))/1000000","v":1.5153853770922265E-5},{"$f":"(S$38*((C$11*EF!$M12)*S$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$39*((C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12)*S$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$40*(EF!$V12*S$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*S$24+$R77*$S$25+$S77+$T77)+S$44*EF!$H12*S$24+S$47*(Electric!$D216+Electric!$E216))/1000000","v":1.2562553430817979E-4},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.6269270196055401E-5},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.6269270196055401E-5},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.6269270196055401E-5},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.525385403921108E-4},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.525385403921108E-4},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)))","v":1.0372620746663536E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.0372620746663536E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.6269270196055401E-5},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":5.7201952647041544E-4},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":8.7709660725463694E-4},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC240, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240))","v":1.5253854039211079E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)))","v":1.1440390529408309E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)))","v":1.1440390529408309E-3},{"$f":"(AH$38*((D$11*EF!$M12)*AH$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$39*((D$12*EF!$R12+D$13*EF!$S12+D$14*EF!$T12)*AH$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$40*(EF!$V12*AH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AH$41*((D$15*EF!$G12+D$16*EF!$D12)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+$M77+$N77)*$AE$25+$AE77,IF(Inputs!$F$114=2,($F112*$G$105+$G112)*$AE$25+$AE77,($H112*$I$105+$I112)*$AE$25+$AE77))))+AH$47*(Electric!$D216+Electric!$E216))/1000000","v":4.0556539113493079E-3},{"$f":"(AI$38*((E$11*EF!$M12)*AI$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AI$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AI$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AI$40*(EF!$V12*AI$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AI$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AI$24+($O77*$P$25+$P77+$Q77)*$U$25+$U77)+AI$47*(Electric!$D216+Electric!$E216))/1000000","v":2.6357634866017957E-4},{"$f":"(AJ$38*((E$11*EF!$M12)*AJ$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AJ$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AJ$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AJ$40*(EF!$V12*AJ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AJ$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AJ$24+IF(Inputs!$H$114=1,MMULT($K77:$L77,Inputs!$F$117:$F$118)*M$25+$M77+$N77,$O77*$P$25+$P77+$Q77)*$V$25+$V77)+AJ$47*(Electric!$D216+Electric!$E216))/1000000","v":1.3599452475386248E-3},{"$f":"'T&D'!AD240+'T&D'!AE240","v":7.9227064842126403E-3},null,{"$f":"'T&D'!AH240+'T&D'!AI240","v":1.0585617386321565E-3},null,{"$f":"(AO$38*((E$11*EF!$M12)*AO$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AO$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$40*(EF!$V12*AO$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AO$24+($R77*$S$25+$S77+$T77)*$U$25+$U77)+AO$47*(Electric!$D216+Electric!$E216))/1000000","v":2.6339647750315577E-4},0,{"$f":"'T&D'!AF240+'T&D'!AG240","v":9.3598493858707294E-3},null,{"$f":"(AS$38*((E$11*EF!$M12)*AS$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AS$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AS$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AS$40*(EF!$V12*AS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AS$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AS$24+($R77*$S$25+$S77+$T77)*$V$25+$V77)+AS$47*(Electric!$D216+Electric!$E216))/1000000+AS$48*(N112*O$105+O112)/1000000","v":2.6495878534376184E-4},0,{"$f":"'T&D'!AH240+'T&D'!AI240","v":1.0585617386321565E-3},null,{"$f":"(AW$38*((F$11*EF!$M12)*AW$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$39*((F$12*EF!$R12+F$13*EF!$S12+F$14*EF!$T12)*AW$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$40*(EF!$V12*AW$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AW$41*((F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12)*AW$24+IF(Inputs!$G$114=1,(MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+$M77+$N77)*$W$25+$W77,IF(Inputs!$G$114=4,RNG!$Y297*$W$25+$W77,($O77*$P$25+$P77+$Q77)*$W$25+$W77)))+AW$47*(Electric!$D216+Electric!$E216))/1000000","v":3.6487876148994051E-4},0,{"$f":"'T&D'!R240+'T&D'!S240","v":8.2378670457388314E-4},null,{"$f":"(BA$38*(($G$11*EF!$M12)*BA$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BA$39*(($G$12*EF!$R12+$G$13*EF!$S12+$G$14*EF!$T12)*BA$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BA$40*(EF!$V12*BA$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BA$41*(($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12)*BA$24+$BA77*$BB$25+$BB77+$BC77)+BA$44*EF!$H12*BA$24+BA$47*(Electric!$R261))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":4.8426645207273359E-4},{"$f":"(BB$38*(($H$11*EF!$M12)*BB$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BB$39*(($H$12*EF!$R12+$H$13*EF!$S12+$H$14*EF!$T12)*BB$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BB$40*(EF!$V12*BB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BB$41*(($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12)*BB$24+$BA77*$BB$25+$BB77+$BC77)+BB$44*EF!$H12*BB$24+BB$47*(Electric!$R261))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":3.2264342543479222E-4},null,{"$f":"'T&D'!FM240","v":2.7036652460761197E-5},{"$f":"'T&D'!FM240","v":2.7036652460761197E-5},{"$f":"'T&D'!FI240","v":9.0054580159884318E-6}]
["     OC",{"$f":"(B$38*(($B$11*EF!$M13)*B$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$39*(($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13)*B$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$40*(EF!$V13*B$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*B$24+$B78*$C$25+$C78+$D78)+B$44*EF!$H13*B$24+B$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.6910745372474016E-4},{"$f":"(C$38*(($C$11*EF!$M13)*C$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$39*(($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13)*C$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$40*(EF!$V13*C$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*C$24+$B78*$C$25+$C78+$D78)+C$44*EF!$H13*C$24+C$47*(Electric!$D217+Electric!$E217))/1000000","v":1.043021432935118E-3},0,{"$f":"(E$38*(($B$11*EF!$M13)*E$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$39*(($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13)*E$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$40*(EF!$V13*E$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*E$24+$E78*$F$25+$F78+$G78)+E$44*EF!$H13*E$24+E$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H203,0)","v":8.5143172954952532E-4},{"$f":"(F$38*(($C$11*EF!$M13)*F$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+F$39*(($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13)*F$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+F$40*(EF!$V13*F$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+F$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*F$24+$E78*$F$25+$F78+$G78)+F$44*EF!$H13*F$24+F$47*(Electric!$D217+Electric!$E217))/1000000","v":1.0398649207400926E-3},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":2.353128067033694E-3},{"$f":"'T&D'!FJ241","v":6.8988568141956726E-4},{"$f":"'T&D'!FK241","v":5.8056123596478019E-6},{"$f":"(K$38*((B$11*EF!$M13)*K$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+K$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*K$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+K$40*(EF!$V13*K$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+K$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*K$24+$K78*$M$25+$M78+$N78)+K$44*EF!$H13*K$24+K$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.6090163977354414E-3},{"$f":"(L$38*((B$11*EF!$M13)*L$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*L$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$40*(EF!$V13*L$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*L$24+$L78*$M$25+$M78+$N78)+L$44*EF!$H13*L$24+L$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.4306270642413836E-3},{"$f":"(M$38*((C$11*EF!$M13)*M$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+M$39*((C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13)*M$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+M$40*(EF!$V13*M$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+M$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*M$24+MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+$M78+$N78)+M$44*EF!$H13*M$24+M$47*(Electric!$D217+Electric!$E217))/1000000","v":1.0577833999030567E-3},0,{"$f":"(O$38*((B$11*EF!$M13)*O$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*O$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$40*(EF!$V13*O$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*O$24+O$44*EF!$H13*O$24+$O78*$P$25+$P78+$Q78)+O$47*(Electric!$D217+Electric!$E217))/1000000","v":3.5352600437437146E-5},{"$f":"(P$38*((C$11*EF!$M13)*P$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+P$39*((C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13)*P$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+P$40*(EF!$V13*P$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+P$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*P$24+$O78*$P$25+$P78+$Q78)+P$44*EF!$H13*P$24+P$47*(Electric!$D217+Electric!$E217))/1000000","v":4.7713346826540212E-4},0,{"$f":"(R$38*((B$11*EF!$M13)*R$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+R$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*R$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+R$40*(EF!$V13*R$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+R$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*R$24+R$44*EF!$H13*R$24+$R78*$S$25+$S78+$T78)+R$47*(Electric!$D217+Electric!$E217))/1000000","v":3.1370016442196189E-5},{"$f":"(S$38*((C$11*EF!$M13)*S$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+S$39*((C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13)*S$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$40*(EF!$V13*S$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+S$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*S$24+$R78*$S$25+$S78+$T78)+S$44*EF!$H13*S$24+S$47*(Electric!$D217+Electric!$E217))/1000000","v":4.7702664015759314E-4},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.7302412257600691E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.7302412257600691E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.7302412257600691E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":3.4604824515201382E-4},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":3.4604824515201382E-4},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241)))","v":2.353128067033694E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":2.353128067033694E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.7302412257600691E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.2976809193200518E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.9897774096240793E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC241, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241))","v":3.4604824515201381E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241)))","v":2.5953618386401036E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241)))","v":2.5953618386401036E-3},{"$f":"(AH$38*((D$11*EF!$M13)*AH$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AH$39*((D$12*EF!$R13+D$13*EF!$S13+D$14*EF!$T13)*AH$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AH$40*(EF!$V13*AH$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AH$41*((D$15*EF!$G13+D$16*EF!$D13)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+$M78+$N78)*$AE$25+$AE78,IF(Inputs!$F$114=2,($F113*$G$105+$G113)*$AE$25+$AE78,($H113*$I$105+$I113)*$AE$25+$AE78))))+AH$47*(Electric!$D217+Electric!$E217))/1000000","v":1.678817365441794E-2},{"$f":"(AI$38*((E$11*EF!$M13)*AI$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AI$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AI$40*(EF!$V13*AI$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AI$24+($O78*$P$25+$P78+$Q78)*$U$25+$U78)+AI$47*(Electric!$D217+Electric!$E217))/1000000","v":1.0709285988382894E-3},{"$f":"(AJ$38*((E$11*EF!$M13)*AJ$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AJ$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AJ$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AJ$40*(EF!$V13*AJ$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AJ$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AJ$24+IF(Inputs!$H$114=1,MMULT($K78:$L78,Inputs!$F$117:$F$118)*M$25+$M78+$N78,$O78*$P$25+$P78+$Q78)*$V$25+$V78)+AJ$47*(Electric!$D217+Electric!$E217))/1000000","v":2.3390327007864573E-2},{"$f":"'T&D'!AD241+'T&D'!AE241","v":2.0364797898477598E-2},null,{"$f":"'T&D'!AH241+'T&D'!AI241","v":3.5572878131434364E-3},null,{"$f":"(AO$38*((E$11*EF!$M13)*AO$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AO$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$40*(EF!$V13*AO$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AO$24+($R78*$S$25+$S78+$T78)*$U$25+$U78)+AO$47*(Electric!$D217+Electric!$E217))/1000000","v":1.0705562472742179E-3},0,{"$f":"'T&D'!AF241+'T&D'!AG241","v":2.4058895724012676E-2},null,{"$f":"(AS$38*((E$11*EF!$M13)*AS$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AS$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AS$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AS$40*(EF!$V13*AS$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AS$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AS$24+($R78*$S$25+$S78+$T78)*$V$25+$V78)+AS$47*(Electric!$D217+Electric!$E217))/1000000+AS$48*(N113*O$105+O113)/1000000","v":1.0759460884856725E-3},0,{"$f":"'T&D'!AH241+'T&D'!AI241","v":3.5572878131434364E-3},null,{"$f":"(AW$38*((F$11*EF!$M13)*AW$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AW$39*((F$12*EF!$R13+F$13*EF!$S13+F$14*EF!$T13)*AW$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AW$40*(EF!$V13*AW$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AW$41*((F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13)*AW$24+IF(Inputs!$G$114=1,(MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+$M78+$N78)*$W$25+$W78,IF(Inputs!$G$114=4,RNG!$Y298*$W$25+$W78,($O78*$P$25+$P78+$Q78)*$W$25+$W78)))+AW$47*(Electric!$D217+Electric!$E217))/1000000","v":1.4008968699661623E-3},0,{"$f":"'T&D'!R241+'T&D'!S241","v":1.2318174515748809E-3},null,{"$f":"(BA$38*(($G$11*EF!$M13)*BA$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BA$39*(($G$12*EF!$R13+$G$13*EF!$S13+$G$14*EF!$T13)*BA$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BA$40*(EF!$V13*BA$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BA$41*(($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13)*BA$24+$BA78*$BB$25+$BB78+$BC78)+BA$44*EF!$H13*BA$24+BA$47*(Electric!$R262))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.6919943723064298E-4},{"$f":"(BB$38*(($H$11*EF!$M13)*BB$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BB$39*(($H$12*EF!$R13+$H$13*EF!$S13+$H$14*EF!$T13)*BB$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BB$40*(EF!$V13*BB$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BB$41*(($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13)*BB$24+$BA78*$BB$25+$BB78+$BC78)+BB$44*EF!$H13*BB$24+BB$47*(Electric!$R262))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":8.7708473728902181E-4},null,{"$f":"'T&D'!FM241","v":6.1862228776802351E-5},{"$f":"'T&D'!FM241","v":6.1862228776802351E-5},{"$f":"'T&D'!FI241","v":2.0605276664094839E-5}]
["gCO2e/MMBtu",{"$f":"B56*Fuel_Specs!$C$154+B57*Fuel_Specs!C155+(B64+B67)*CH4_GWP+B65*N2O_GWP+B66","v":7918.6741997410463},{"$f":"C56*Fuel_Specs!$C$154+C57*Fuel_Specs!D155+(C64+C67)*CH4_GWP+C65*N2O_GWP+C66","v":2814.6317667827889},{"$f":"D56*Fuel_Specs!$C$154+D57*Fuel_Specs!E155+(D64+D67)*CH4_GWP+D65*N2O_GWP+D66","v":462.31885649063543},{"$f":"E56*Fuel_Specs!$C$154+E57*Fuel_Specs!F155+(E64+E67)*CH4_GWP+E65*N2O_GWP+E66","v":7924.5232753719001},{"$f":"F56*Fuel_Specs!$C$154+F57*Fuel_Specs!G155+(F64+F67)*CH4_GWP+F65*N2O_GWP+F66","v":2815.3661963538302},{"$f":"G56*Fuel_Specs!$C$154+G57*Fuel_Specs!H155+(G64+G67)*CH4_GWP+G65*N2O_GWP+G66","v":462.31885649063543},{"$f":"H56*Fuel_Specs!$C$154+H57*Fuel_Specs!I155+(H64+H67)*CH4_GWP+H65*N2O_GWP+H66","v":3902.2124473718691},{"$f":"I56*Fuel_Specs!$C$154+I57*Fuel_Specs!J155+(I64+I67)*CH4_GWP+I65*N2O_GWP+I66","v":860.68634615545375},{"$f":"J56*Fuel_Specs!$C$154+J57*Fuel_Specs!K155+(J64+J67)*CH4_GWP+J65*N2O_GWP+J66","v":133.93553853892971},{"$f":"K56*Fuel_Specs!$C$154+K57*Fuel_Specs!L155+(K64+K67)*CH4_GWP+K65*N2O_GWP+K66","v":8001.6116395049103},{"$f":"L56*Fuel_Specs!$C$154+L57*Fuel_Specs!M155+(L64+L67)*CH4_GWP+L65*N2O_GWP+L66","v":8019.6137908701612},{"$f":"M56*Fuel_Specs!$C$154+M57*Fuel_Specs!N155+(M64+M67)*CH4_GWP+M65*N2O_GWP+M66","v":2817.676482477963},{"$f":"N56*Fuel_Specs!$C$154+N57*Fuel_Specs!O155+(N64+N67)*CH4_GWP+N65*N2O_GWP+N66","v":462.31885649063543},{"$f":"O56*Fuel_Specs!$C$154+O57*Fuel_Specs!P155+(O64+O67)*CH4_GWP+O65*N2O_GWP+O66","v":7896.8616025366764},{"$f":"P56*Fuel_Specs!$C$154+P57*Fuel_Specs!Q155+(P64+P67)*CH4_GWP+P65*N2O_GWP+P66","v":2814.6242046792418},{"$f":"Q56*Fuel_Specs!$C$154+Q57*Fuel_Specs!R155+(Q64+Q67)*CH4_GWP+Q65*N2O_GWP+Q66","v":462.31885649063543},{"$f":"R56*Fuel_Specs!$C$154+R57*Fuel_Specs!S155+(R64+R67)*CH4_GWP+R65*N2O_GWP+R66","v":7582.7887649889208},{"$f":"S56*Fuel_Specs!$C$154+S57*Fuel_Specs!T155+(S64+S67)*CH4_GWP+S65*N2O_GWP+S66","v":2806.1995720815321},{"$f":"T56*Fuel_Specs!$C$154+T57*Fuel_Specs!U155+(T64+T67)*CH4_GWP+T65*N2O_GWP+T66","v":462.31885649063543},{"$f":"U56*Fuel_Specs!$C$154+U57*Fuel_Specs!V155+(U64+U67)*CH4_GWP+U65*N2O_GWP+U66","v":286.92738583616688},{"$f":"V56*Fuel_Specs!$C$154+V57*Fuel_Specs!W155+(V64+V67)*CH4_GWP+V65*N2O_GWP+V66","v":286.92738583616688},{"$f":"W56*Fuel_Specs!$C$154+W57*Fuel_Specs!X155+(W64+W67)*CH4_GWP+W65*N2O_GWP+W66","v":286.92738583616688},{"$f":"X56*Fuel_Specs!$C$154+X57*Fuel_Specs!Y155+(X64+X67)*CH4_GWP+X65*N2O_GWP+X66","v":573.85477167233375},{"$f":"Y56*Fuel_Specs!$C$154+Y57*Fuel_Specs!Z155+(Y64+Y67)*CH4_GWP+Y65*N2O_GWP+Y66","v":573.85477167233375},{"$f":"Z56*Fuel_Specs!$C$154+Z57*Fuel_Specs!AA155+(Z64+Z67)*CH4_GWP+Z65*N2O_GWP+Z66","v":3902.2124473718691},{"$f":"AA56*Fuel_Specs!$C$154+AA57*Fuel_Specs!AB155+(AA64+AA67)*CH4_GWP+AA65*N2O_GWP+AA66","v":3902.2124473718691},{"$f":"AB56*Fuel_Specs!$C$154+AB57*Fuel_Specs!AC155+(AB64+AB67)*CH4_GWP+AB65*N2O_GWP+AB66","v":286.92738583616688},{"$f":"AC56*Fuel_Specs!$C$154+AC57*Fuel_Specs!AD155+(AC64+AC67)*CH4_GWP+AC65*N2O_GWP+AC66","v":2151.9553937712512},{"$f":"AD56*Fuel_Specs!$C$154+AD57*Fuel_Specs!AE155+(AD64+AD67)*CH4_GWP+AD65*N2O_GWP+AD66","v":3299.6649371159183},{"$f":"AE56*Fuel_Specs!$C$154+AE57*Fuel_Specs!AF155+(AE64+AE67)*CH4_GWP+AE65*N2O_GWP+AE66","v":6181.0477167233366},{"$f":"AF56*Fuel_Specs!$C$154+AF57*Fuel_Specs!AG155+(AF64+AF67)*CH4_GWP+AF65*N2O_GWP+AF66","v":5175.6387287189737},{"$f":"AG56*Fuel_Specs!$C$154+AG57*Fuel_Specs!AH155+(AG64+AG67)*CH4_GWP+AG65*N2O_GWP+AG66","v":5175.6387287189737},{"$f":"AH56*Fuel_Specs!$C$154+AH57*Fuel_Specs!AI155+(AH64+AH67)*CH4_GWP+AH65*N2O_GWP+AH66","v":3375.2468274030007},{"$f":"AI56*Fuel_Specs!$C$154+AI57*Fuel_Specs!AJ155+(AI64+AI67)*CH4_GWP+AI65*N2O_GWP+AI66","v":7178.7953713664356},{"$f":"AJ56*Fuel_Specs!$C$154+AJ57*Fuel_Specs!AK155+(AJ64+AJ67)*CH4_GWP+AJ65*N2O_GWP+AJ66","v":7189.4341483292083},{"$f":"AK56*Fuel_Specs!$C$154+AK57*Fuel_Specs!AL155+(AK64+AK67)*CH4_GWP+AK65*N2O_GWP+AK66","v":2219.7726383114191},{"$f":"AL56*Fuel_Specs!$C$154+AL57*Fuel_Specs!AM155+(AL64+AL67)*CH4_GWP+AL65*N2O_GWP+AL66","v":545.08355481906301},{"$f":"AM56*Fuel_Specs!$C$154+AM57*Fuel_Specs!AN155+(AM64+AM67)*CH4_GWP+AM65*N2O_GWP+AM66","v":995.09474846680359},{"$f":"AN56*Fuel_Specs!$C$154+AN57*Fuel_Specs!AO155+(AN64+AN67)*CH4_GWP+AN65*N2O_GWP+AN66","v":2270.4776192393047},{"$f":"AO56*Fuel_Specs!$C$154+AO57*Fuel_Specs!AP155+(AO64+AO67)*CH4_GWP+AO65*N2O_GWP+AO66","v":7149.4311414009026},{"$f":"AP56*Fuel_Specs!$C$154+AP57*Fuel_Specs!AQ155+(AP64+AP67)*CH4_GWP+AP65*N2O_GWP+AP66","v":-66342.047112059896},{"$f":"AQ56*Fuel_Specs!$C$154+AQ57*Fuel_Specs!AR155+(AQ64+AQ67)*CH4_GWP+AQ65*N2O_GWP+AQ66","v":2101.4259722599818},{"$f":"AR56*Fuel_Specs!$C$154+AR57*Fuel_Specs!AS155+(AR64+AR67)*CH4_GWP+AR65*N2O_GWP+AR66","v":545.08355481906301},{"$f":"AS56*Fuel_Specs!$C$154+AS57*Fuel_Specs!AT155+(AS64+AS67)*CH4_GWP+AS65*N2O_GWP+AS66","v":7149.4311414009026},{"$f":"AT56*Fuel_Specs!$C$154+AT57*Fuel_Specs!AU155+(AT64+AT67)*CH4_GWP+AT65*N2O_GWP+AT66","v":-66342.047112059896},{"$f":"AU56*Fuel_Specs!$C$154+AU57*Fuel_Specs!AV155+(AU64+AU67)*CH4_GWP+AU65*N2O_GWP+AU66","v":995.09474846680359},{"$f":"AV56*Fuel_Specs!$C$154+AV57*Fuel_Specs!AW155+(AV64+AV67)*CH4_GWP+AV65*N2O_GWP+AV66","v":871.47761923930466},{"$f":"AW56*Fuel_Specs!$C$154+AW57*Fuel_Specs!AX155+(AW64+AW67)*CH4_GWP+AW65*N2O_GWP+AW66","v":3271.9003018854642},{"$f":"AX56*Fuel_Specs!$C$154+AX57*Fuel_Specs!AY155+(AX64+AX67)*CH4_GWP+AX65*N2O_GWP+AX66","v":462.43977958879282},{"$f":"AY56*Fuel_Specs!$C$154+AY57*Fuel_Specs!AZ155+(AY64+AY67)*CH4_GWP+AY65*N2O_GWP+AY66","v":1078.3263161212897},{"$f":"AZ56*Fuel_Specs!$C$154+AZ57*Fuel_Specs!BA155+(AZ64+AZ67)*CH4_GWP+AZ65*N2O_GWP+AZ66","v":0},{"$f":"BA56*Fuel_Specs!$C$154+BA57*Fuel_Specs!BB155+(BA64+BA67)*CH4_GWP+BA65*N2O_GWP+BA66","v":3648.7656533417703},{"$f":"BB56*Fuel_Specs!$C$154+BB57*Fuel_Specs!BC155+(BB64+BB67)*CH4_GWP+BB65*N2O_GWP+BB66","v":2399.8239640582183},{"$f":"BC56*Fuel_Specs!$C$154+BC57*Fuel_Specs!BD155+(BC64+BC67)*CH4_GWP+BC65*N2O_GWP+BC66","v":1078},{"$f":"BD56*Fuel_Specs!$C$154+BD57*Fuel_Specs!BE155+(BD64+BD67)*CH4_GWP+BD65*N2O_GWP+BD66","v":4097.8608706654395},{"$f":"BE56*Fuel_Specs!$C$154+BE57*Fuel_Specs!BF155+(BE64+BE67)*CH4_GWP+BE65*N2O_GWP+BE66","v":3337.4307631385582},{"$f":"BF56*Fuel_Specs!$C$154+BF57*Fuel_Specs!BG155+(BF64+BF67)*CH4_GWP+BF65*N2O_GWP+BF66","v":1029.6968650767567}]
["4.1) Energy Use, Water Consumption, and Total Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI79:AN79)","v":20398.658080532234}]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","NGL to Oil Sands","NGL (based on Shale Gas) to Steam Crackers","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined",null,"Canadian NG as Stationary Fuels","Canadian NG for Electricity generation","Canadian Natural Gas Liquids  to Oil Sands","Natural Gas for Ammonia Production"]
["Loss factor",null,null,null,null,null,{"$f":"AL25*AI25*AK25","v":1.0166250453537191},null,{"$f":"AO25*AR25*AQ25","v":1.0185549389222033},null,{"$f":"AH25","v":1.0005158030845158},null,{"$f":"AJ25*AM25*AN25","v":1.0143506386738088},null,{"$f":"AS25*AU25*AV25","v":1.0117616240091467},null,{"$f":"RNG!AB270","v":1},null,{"$f":"M84*$B$7+O84*$C$7+Q84*$D$7","v":1.0143506386738088},null,{"$f":"AY25*AW25*AZ25","v":1.0000577926763783},null,{"$f":"Petroleum!H262","v":0.88035087489301578},null,1,1.0069999999999999,null,{"$f":"AY25*AW25*AZ25","v":1.0000577926763783},null,{"$f":"Petroleum!V262","v":0.88035087489301578},null,1]
["Total energy",{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$H$25+H49","v":126115.19287481572},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AC$25+AC49","v":110996.12605330022},{"$f":"($E49*$F$25+$F49)*$I$25+I49","v":101073.8305999249},{"$f":"($E49*$F$25+$F49)*$J$25 + J49","v":91806.388043748957},{"$f":"(O49*P$25+P49)*U$25+U49","v":97022.32938123669},{"$f":"(AI49*$AK$25+AK49)*$AL$25+AL49","v":123243.74917004326},{"$f":"(R49*S$25+S49)*U$25+U49","v":92281.085065888081},{"$f":"((AO49+AP49)*$AQ$25+AQ49)*AR$25+AR49","v":125933.11552796124},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+M49)*$AE$25+AE49),IF(Inputs!$F$114=2,((F85*G$84+G85)*$AE$25+AE49),(H85*I$84+I85)*$AE$25+AE49)))","v":143580.95133035124},{"$f":"IF(Inputs!$F$114=4,RNG!AA271, AH49)","v":57350.685006073312},{"$f":"IF(Inputs!$H$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*M$25+M49,O49*P$25+P49)*V$25+V49","v":95599.176518507593},{"$f":"AJ49*$AM$25*$AN$25+AM49*$AN$25+AN49","v":119338.42914600531},{"$f":"(R49*S$25+S49)*V$25+V49","v":92281.085065888081},{"$f":"((AS49+AT49)*AU$25+AU49)*$AV$25+AV49","v":116159.7208130994},0,{"$f":"RNG!AB271","v":15136.492104051747},{"$f":"L85*$B$7+N85*$C$7+P85*$D$7","v":95599.176518507593},119338.42914600531,{"$f":"IF(Inputs!$G$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M49+W49,IF(Inputs!$G$114=4,RNG!$Y271*$W$25+W49,O49*$P$25*$W$25+$W$25*P49+W49))","v":95599.176518507593},{"$f":"AW49*$AY$25*$AZ$25+$AZ$25*AY49+AZ49","v":54273.7402847794},{"$f":"Petroleum!B263","v":65508.269550877922},{"$f":"Petroleum!H263","v":147032.38013732733},{"$f":"T85*($B$5+$D$5)*$U$84+V85*$C$5*$W$84","v":86121.091691044334},{"$f":"U85*($B$5+$D$5)+W85*$C$5","v":77463.400247916376},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$Z$84+'T&D'!DC177+($Z$84-1)*1000000","v":141909.09808483862},{"$f":"MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M49+W49","v":95599.176518507593},{"$f":"AW49*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT177:CU177)+AZ49","v":47740.423845770842},{"$f":"Petroleum!T263","v":43074.790926132024},{"$f":"Petroleum!V263","v":140499.06369831876},{"$f":"AA85*(1-$C$5)*$AB$84+AC85*$C$5*$AD$84","v":81183.758557497131},{"$f":"AB85*(1-$C$5)+AD85*$C$5","v":70930.083808907832},{"$f":"($BA49*$BB$25+$BB49)*$BD$25+BD49","v":116704.68754865549},{"$f":"($BA49*$BB$25+$BB49)*$BE$25+BE49","v":116592.49082909781},{"$f":"($BA49*$BB$25+$BB49)*$BF$25+BF49","v":92454.77108518219},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AD$25+AD49","v":120910.26823134314}]
["Fossil fuels",{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$H$25+H50","v":125121.31887036841},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AC$25+AC50","v":110181.96835211228},{"$f":"($E50*$F$25+$F50)*$I$25+I50","v":100396.89698961718},{"$f":"($E50*$F$25+$F50)*$J$25 + J50","v":91213.831406215584},{"$f":"(O50*P$25+P50)*U$25+U50","v":96397.677718123727},{"$f":"(AI50*$AK$25+AK50)*$AL$25+AL50","v":121850.77486629825},{"$f":"(R50*S$25+S50)*U$25+U50","v":91659.229646139429},{"$f":"((AO50+AP50)*$AQ$25+AQ50)*AR$25+AR50","v":30143.757997803066},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+M50)*$AE$25+AE50),IF(Inputs!$F$114=2,((F86*G$84+G86)*$AE$25+AE50),(H86*I$84+I86)*$AE$25+AE50)))","v":142101.13776301447},{"$f":"IF(Inputs!$F$114=4,RNG!AA272,AH50)","v":35887.513608924215},{"$f":"IF(Inputs!$H$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*M$25+M50,O50*P$25+P50)*V$25+V50","v":94680.741721154511},{"$f":"AJ50*$AM$25*$AN$25+AM50*$AN$25+AN50","v":117918.2206072611},{"$f":"(R50*S$25+S50)*V$25+V50","v":91659.229646139429},{"$f":"((AS50+AT50)*AU$25+AU50)*$AV$25+AV50","v":21738.072352299379},0,{"$f":"RNG!AB272","v":8957.7644977108557},94680.741721154511,117918.2206072611,{"$f":"IF(Inputs!$G$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M50+W50,IF(Inputs!$G$114=4,RNG!$Y272*$W$25+W50,O50*$P$25*$W$25+$W$25*P50+W50))","v":94680.741721154511},{"$f":"AW50*$AY$25*$AZ$25+$AZ$25*AY50+AZ50","v":53392.959103772868},{"$f":"Petroleum!B264","v":59026.069832426248},{"$f":"Petroleum!H264","v":143509.32170971981},{"$f":"T86*($B$5+$D$5)*$U$84+V86*$C$5*$W$84","v":84005.573235583201},{"$f":"U86*($B$5+$D$5)+W86*$C$5","v":75922.049755259592},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$Z$84+'T&D'!DC178+($Z$84-1)*1000000","v":140760.62874855893},{"$f":"MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M50+W50","v":94680.741721154511},{"$f":"AW50*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT178:CU178)+AZ50","v":46916.274217574071},{"$f":"Petroleum!T264","v":37111.89385690137},{"$f":"Petroleum!V264","v":137032.636823521},{"$f":"AA86*(1-$C$5)*$AB$84+AC86*$C$5*$AD$84","v":79182.532237430001},{"$f":"AB86*(1-$C$5)+AD86*$C$5","v":69445.36486906081},{"$f":"($BA50*$BB$25+$BB50)*$BD$25+BD50","v":116682.94338625892},{"$f":"($BA50*$BB$25+$BB50)*$BE$25+BE50","v":116570.7759677696},{"$f":"($BA50*$BB$25+$BB50)*$BF$25+BF50","v":92433.534999759097},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AD$25+AD50","v":119978.26377391953}]
["Coal",{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$H$25+H51","v":871.29945703233784},{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$AC$25+AC51","v":713.72170807176201},{"$f":"($E51*$F$25+$F51)*$I$25+I51","v":590.32818453154539},{"$f":"($E51*$F$25+$F51)*$J$25 + J51","v":519.44580455060031},{"$f":"(O51*P$25+P51)*U$25+U51","v":547.53276716456617},{"$f":"(AI51*$AK$25+AK51)*$AL$25+AL51","v":1219.5003346351748},{"$f":"(R51*S$25+S51)*U$25+U51","v":545.0901833112008},{"$f":"((AO51+AP51)*$AQ$25+AQ51)*AR$25+AR51","v":1230.2614308099485},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+M51)*$AE$25+AE51),IF(Inputs!$F$114=2,((F87*G$84+G87)*$AE$25+AE51),(H87*I$84+I87)*$AE$25+AE51)))","v":1295.7629227500399},{"$f":"IF(Inputs!$F$114=4,RNG!AA273,AH51)","v":18367.177298554623},{"$f":"IF(Inputs!$H$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*M$25+M51,O51*P$25+P51)*V$25+V51","v":803.5444618328911},{"$f":"AJ51*$AM$25*$AN$25+AM51*$AN$25+AN51","v":1242.9725951198081},{"$f":"(R51*S$25+S51)*V$25+V51","v":545.0901833112008},{"$f":"((AS51+AT51)*AU$25+AU51)*$AV$25+AV51","v":1216.0179830022682},0,{"$f":"RNG!AB273","v":50.53395783428082},803.5444618328911,1242.9725951198081,{"$f":"IF(Inputs!$G$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M51+W51,IF(Inputs!$G$114=4,RNG!$Y273*$W$25+W51,O51*$P$25*$W$25+$W$25*P51+W51))","v":803.5444618328911},{"$f":"AW51*$AY$25*$AZ$25+$AZ$25*AY51+AZ51","v":768.18406515669471},{"$f":"Petroleum!B265","v":5354.718008161647},{"$f":"Petroleum!H265","v":3029.3334572305712},{"$f":"T87*($B$5+$D$5)*$U$84+V87*$C$5*$W$84","v":1781.2008464360702},1333.4714131751639,{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$Z$84+'T&D'!DC179","v":1265.025863166353},{"$f":"MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M51+W51","v":803.5444618328911},{"$f":"AW51*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT179:CU179)+AZ51","v":720.32340188668832},{"$f":"Petroleum!T265","v":5225.8651657480077},{"$f":"Petroleum!V265","v":2981.472793960565},{"$f":"AA87*(1-$C$5)*$AB$84+AC87*$C$5*$AD$84","v":1752.8419182982454},1285.6107499051575,{"$f":"($BA51*$BB$25+$BB51)*$BD$25+BD51","v":18.279005275056207},{"$f":"($BA51*$BB$25+$BB51)*$BE$25+BE51","v":18.254373634916803},{"$f":"($BA51*$BB$25+$BB51)*$BF$25+BF51","v":17.85189562102973},{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$AD$25+AD51","v":817.05137952131986}]
["Petroleum",{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$H$25+H53","v":511.61463893023034},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AC$25+AC53","v":498.57954479176766},{"$f":"($E53*$F$25+$F53)*$I$25+I53","v":9931.2825591127967},{"$f":"($E53*$F$25+$F53)*$J$25 + J53","v":399.60297448963485},{"$f":"(O53*P$25+P53)*U$25+U53","v":569.06486739361185},{"$f":"(AI53*$AK$25+AK53)*$AL$25+AL53","v":5873.3768023041694},{"$f":"(R53*S$25+S53)*U$25+U53","v":540.59390370472738},{"$f":"((AO53+AP53)*$AQ$25+AQ53)*AR$25+AR53","v":6917.7060977650954},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+M53)*$AE$25+AE53),IF(Inputs!$F$114=2,((F89*G$84+G89)*$AE$25+AE53),(H89*I$84+I89)*$AE$25+AE53)))","v":5509.3981999417338},{"$f":"IF(Inputs!$F$114=4,RNG!AA275,AH53)","v":800.32877781779598},{"$f":"IF(Inputs!$H$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*M$25+M53,O53*P$25+P53)*V$25+V53","v":5449.5200330065618},{"$f":"AJ53*$AM$25*$AN$25+AM53*$AN$25+AN53","v":7126.1024411405333},{"$f":"(R53*S$25+S53)*V$25+V53","v":540.59390370472738},{"$f":"((AS53+AT53)*AU$25+AU53)*$AV$25+AV53","v":6656.2115259044813},0,{"$f":"RNG!AB275","v":6544.7573320283791},5449.5200330065618,7126.1024411405333,{"$f":"IF(Inputs!$G$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M53+W53,IF(Inputs!$G$114=4,RNG!$Y275*$W$25+W53,O53*$P$25*$W$25+$W$25*P53+W53))","v":5449.5200330065618},{"$f":"AW53*$AY$25*$AZ$25+$AZ$25*AY53+AZ53","v":12651.195779459995},{"$f":"Petroleum!B267","v":11130.225706609071},{"$f":"Petroleum!H267","v":64121.032635285679},{"$f":"T89*($B$5+$D$5)*$U$84+V89*$C$5*$W$84","v":6537.0022161581928},{"$f":"U89*($B$5+$D$5)+W89*$C$5","v":25518.654993416414},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$Z$84+'T&D'!DC181","v":612.6012737179027},{"$f":"MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M53+W53","v":5449.5200330065618},{"$f":"AW53*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT181:CU181)+AZ53","v":7133.4276910920589},{"$f":"Petroleum!T267","v":8200.8740479966327},{"$f":"Petroleum!V267","v":58545.471870539455},{"$f":"AA89*(1-$C$5)*$AB$84+AC89*$C$5*$AD$84","v":5892.287892276001},{"$f":"AB89*(1-$C$5)+AD89*$C$5","v":19986.438735953907},{"$f":"($BA53*$BB$25+$BB53)*$BD$25+BD53","v":2418.1377818200503},{"$f":"($BA53*$BB$25+$BB53)*$BE$25+BE53","v":2414.8792511312622},{"$f":"($BA53*$BB$25+$BB53)*$BF$25+BF53","v":2361.6352546945236},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AD$25+AD53","v":507.12714750551368}]
["Water consumption",{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$H$25+H54","v":3.506085635887481},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AC$25+AC54","v":3.3427083357448053},{"$f":"($E54*$F$25+$F54)*$I$25+I54","v":4.1939611655834419},{"$f":"($E54*$F$25+$F54)*$J$25 + J54","v":3.9485768399076324},{"$f":"(O54*P$25+P54)*U$25+U54","v":2.3899765556170642},{"$f":"(AI54*$AK$25+AK54)*$AL$25+AL54","v":1.2841472288541798},{"$f":"(R54*S$25+S54)*U$25+U54","v":0.4547528045278641},{"$f":"((AO54+AP54)*$AQ$25+AQ54)*AR$25+AR54","v":1.1196023821822507},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+M54)*$AE$25+AE54),IF(Inputs!$F$114=2,((F90*G$84+G90)*$AE$25+AE54),(H90*I$84+I90)*$AE$25+AE54)))","v":3.9906529176551251},{"$f":"IF(Inputs!$F$114=4,RNG!AA276,AH54)","v":14.785427465619524},{"$f":"IF(Inputs!$H$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*M$25+M54,O54*P$25+P54)*V$25+V54","v":3.478045058402881},{"$f":"AJ54*$AM$25*$AN$25+AM54*$AN$25+AN54","v":1.3964130365238028},{"$f":"(R54*S$25+S54)*V$25+V54","v":0.4547528045278641},{"$f":"((AS54+AT54)*AU$25+AU54)*$AV$25+AV54","v":1.1146559882789431},0,{"$f":"RNG!AB276","v":0.17471371975025929},3.478045058402881,1.3964130365238028,{"$f":"IF(Inputs!$G$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M54+W54,IF(Inputs!$G$114=4,RNG!$Y276*$W$25+W54,O54*$P$25*$W$25+$W$25*P54+W54))","v":3.478045058402881},{"$f":"AW54*$AY$25*$AZ$25+$AZ$25*AY54+AZ54","v":0.96753115041645432},{"$f":"Petroleum!B268","v":21.495089140642634},{"$f":"Petroleum!H268","v":10.912249032795733},7.3394896806685539,3.453710621011274,{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$Z$84+'T&D'!DC182","v":3.5368149246645251},{"$f":"MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M54+W54","v":3.478045058402881},{"$f":"AW54*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT182:CU182)+AZ54","v":0.81023396222479194},{"$f":"Petroleum!T268","v":23.945693225838443},{"$f":"Petroleum!V268","v":10.754951844604072},7.8788375432731863,3.296413432819612,{"$f":"($BA54*$BB$25+$BB54)*$BD$25+BD54","v":2.0795061317897718},{"$f":"($BA54*$BB$25+$BB54)*$BE$25+BE54","v":2.0767039198567283},{"$f":"($BA54*$BB$25+$BB54)*$BF$25+BF54","v":2.0309161165712366},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AD$25+AD54","v":3.4498409915760679}]
["CO",{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$H$25+H57","v":35.602194806089784},{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$AC$25+AC57","v":26.610428496816262},15.346068508350179,15.783694247350825,17.806325659501624,7.3557634362038415,16.252716095994113,-21.576505142950975,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+M57+N57)*$AE$25+AE57),IF(Inputs!$F$114=2,(F92*G$84+G92)*$AE$25+AE57,(H92*I$84+I92)*$AE$25+AE57)))","v":44.867507787103904},{"$f":"IF(Inputs!$F$114=4,RNG!AA278, AH57)","v":1.2610413519697727},{"$f":"IF(Inputs!$H$114=1,MMULT($K57:$L57,Inputs!$F$117:$F$118)*M$25+M57+N57,O57*P$25+P57+Q57)*V$25+V57","v":16.848425324234178},6.354957682909534,16.252716095994113,-22.414309727579425,0,{"$f":"RNG!AB278","v":-41.702130146077415},16.848425324234178,6.354957682909534,{"$f":"IF(Inputs!$G$114=1,MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M57+N57)+W57,IF(Inputs!$G$114=4,RNG!$Y278*$W$25+W57,O57*$P$25*$W$25+$W$25*(P57+Q57)+W57))","v":16.848425324234178},{"$f":"(AW57+AX57)*$AY$25*$AZ$25+$AZ$25*AY57+AZ57","v":4.6054846003263705},{"$f":"Petroleum!B270","v":7.515202103179095},{"$f":"Petroleum!H270","v":8.1007402033704743},14.291052966502706,5.4792985010873965,{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$Z$84+'T&D'!DC185","v":42.175580335245371},{"$f":"MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M57+N57)+W57","v":16.848425324234178},{"$f":"(AW57+AX57)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT185:CU185)+AZ57","v":4.1597638666795262},{"$f":"Petroleum!T270","v":7.2796279241265633},{"$f":"Petroleum!V270","v":7.6550194697236318},14.239205982844931,5.0335777674405531,39.3579013901035,39.336682274656233,23.243186734702626,{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$AD$25+AD57","v":32.506668699618565}]
["NOx",{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$H$25+H58","v":42.02988615619077},{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AC$25+AC58","v":31.418032650685983},21.44528403792939,18.66280438590897,21.004939267227268,30.168189380509233,19.207488703062246,-20.199057803435185,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+M58+N58)*$AE$25+AE58),IF(Inputs!$F$114=2,(F93*G$84+G93)*$AE$25+AE58,(H93*I$84+I93)*$AE$25+AE58)))","v":52.10880091385981},{"$f":"IF(Inputs!$F$114=4,RNG!AA279,AH58)","v":1.8350306381021517},{"$f":"IF(Inputs!$H$114=1,MMULT($K58:$L58,Inputs!$F$117:$F$118)*M$25+M58+N58,O58*P$25+P58+Q58)*V$25+V58","v":19.044625941467444},8.1437079521173708,19.207488703062246,-45.8368452915728,0,{"$f":"RNG!AB279","v":-8.4979978074733609},19.044625941467444,8.1437079521173708,{"$f":"IF(Inputs!$G$114=1,MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M58+N58)+W58,IF(Inputs!$G$114=4,RNG!$Y279*$W$25+W58,O58*$P$25*$W$25+$W$25*(P58+Q58)+W58))","v":19.044625941467444},4.6779992174749809,{"$f":"Petroleum!B271","v":11.694725471747425},{"$f":"Petroleum!H271","v":9.1317811050000266},16.858160386200041,5.7914446893562426,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$Z$84+'T&D'!DC186","v":49.81164574987173},{"$f":"MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M58+N58)+W58","v":19.044625941467444},{"$f":"(AW58+AX58)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT186:CU186)+AZ58","v":14.286934376813774},{"$f":"Petroleum!T271","v":11.613417099289315},{"$f":"Petroleum!V271","v":18.740716264338822},16.840265411992632,15.400379848695035,45.913255809445772,45.888924795471851,26.912831946501868,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AD$25+AD58","v":38.376625113312066}]
["PM10",{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$H$25+H59","v":0.4518038157212772},{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AC$25+AC59","v":0.42761148423785073},0.45890009680918642,0.38613837746155644,0.41590963706840917,1.5340934475695567,0.39056917057185375,-2.4049848221355776,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+M59+N59)*$AE$25+AE59),IF(Inputs!$F$114=2,(F94*G$84+G94)*$AE$25+AE59,(H94*I$84+I94)*$AE$25+AE59)))","v":0.57077367984265681},{"$f":"IF(Inputs!$F$114=4,RNG!AA280, AH59)","v":0.48101809488893499},{"$f":"IF(Inputs!$H$114=1,MMULT($K59:$L59,Inputs!$F$117:$F$118)*M$25+M59+N59,O59*P$25+P59+Q59)*V$25+V59","v":0.49474408542494197},0.47631449231671674,0.39056917057185375,-3.6184662833809065,0,{"$f":"RNG!AB280","v":-5.55027226889207},0.49474408542494197,0.47631449231671674,{"$f":"IF(Inputs!$G$114=1,MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M59+N59)+W59,IF(Inputs!$G$114=4,RNG!$Y280*$W$25+W59,O59*$P$25*$W$25+$W$25*(P59+Q59)+W59))","v":0.49474408542494197},0.24949441145347595,{"$f":"Petroleum!B272","v":0.62721315406030553},{"$f":"Petroleum!H272","v":1.3767458807512136},0.50912142073767019,0.5313072787779104,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$Z$84+'T&D'!DC187","v":0.4797976077121382},{"$f":"MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M59+N59)+W59","v":0.49474408542494197},{"$f":"(AW59+AX59)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT187:CU187)+AZ59","v":1.1262347262520336},{"$f":"Petroleum!T272","v":0.63692827541433739},{"$f":"Petroleum!V272","v":2.2534861955497716},0.51125959963359868,1.408047593576468,0.43991512664013049,0.43937640525907434,0.40380843646257969,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AD$25+AD59","v":0.44347530816140907}]
["PM2.5",{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$H$25+H60","v":0.42930450145892046},{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$AC$25+AC60","v":0.40684767067511973},0.43699665762464845,0.36794203197618169,0.39652707338964477,1.4304560578963661,0.37140276085009821,-2.5250944494090075,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+M60+N60)*$AE$25+AE60),IF(Inputs!$F$114=2,(F95*G$84+G95)*$AE$25+AE60,(H95*I$84+I95)*$AE$25+AE60)))","v":0.5172261617027335},{"$f":"IF(Inputs!$F$114=4,RNG!AA281, AH60)","v":0.29983712331085283},{"$f":"IF(Inputs!$H$114=1,MMULT($K60:$L60,Inputs!$F$117:$F$118)*M$25+M60+N60,O60*P$25+P60+Q60)*V$25+V60","v":0.44672804699683366},0.4501135336723347,0.37140276085009821,-3.6419457243286919,0,{"$f":"RNG!AB281","v":-5.5609656363996907},0.44672804699683366,0.4501135336723347,{"$f":"IF(Inputs!$G$114=1,MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M60+N60)+W60,IF(Inputs!$G$114=4,RNG!$Y281*$W$25+W60,O60*$P$25*$W$25+$W$25*(P60+Q60)+W60))","v":0.44672804699683366},0.18605018320011207,{"$f":"Petroleum!B273","v":0.5346913188427751},{"$f":"Petroleum!H273","v":1.1564294152793253},0.45274439103994646,0.42864499121991539,{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$Z$84+'T&D'!DC188","v":0.45301657048681743},{"$f":"MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M60+N60)+W60","v":0.44672804699683366},{"$f":"(AW60+AX60)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT188:CU188)+AZ60","v":1.0262900495054745},{"$f":"Petroleum!T273","v":0.54069006430025546},{"$f":"Petroleum!V273","v":1.9966692815846878},0.45406464124288481,1.2688848575252778,0.42448328164527432,0.42396535524987961,0.38873717399820384,{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$AD$25+AD60","v":0.42157346135302187}]
["BC",{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$H$25+H62","v":0.1129224669321981},{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AC$25+AC62","v":0.10842962076705684},0.10624311053220738,0.10001287705364656,0.10704008141230267,0.17723962094181137,0.10200024863376399,-3.7309262415259927,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+M62+N62)*$AE$25+AE62),IF(Inputs!$F$114=2,(F97*G$84+G97)*$AE$25+AE62,(H97*I$84+I97)*$AE$25+AE62)))","v":0.15301406496593034},{"$f":"IF(Inputs!$F$114=4,RNG!AA283, AH62)","v":1.5883770576100274E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K62:$L62,Inputs!$F$117:$F$118)*M$25+M62+N62,O62*P$25+P62+Q62)*V$25+V62","v":0.1388026646632135},3.1171252051656891E-2,0.10200024863376399,-3.8520750014279983,0,{"$f":"RNG!AB283","v":-6.3394272784354699},0.1388026646632135,3.1171252051656891E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M62+N62)+W62,IF(Inputs!$G$114=4,RNG!$Y283*$W$25+W62,O62*$P$25*$W$25+$W$25*(P62+Q62)+W62))","v":0.13880266466321348},2.2000886437678734E-2,{"$f":"Petroleum!B275","v":9.2765712491796437E-2},{"$f":"Petroleum!H275","v":0.10224677380631976},0.12452460886857634,4.2062358279838993E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$Z$84+'T&D'!DC190","v":0.11706420286370103},{"$f":"MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M62+N62)+W62","v":0.13880266466321348},{"$f":"(AW62+AX62)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT190:CU190)+AZ62","v":0.14885617934110196},{"$f":"Petroleum!T275","v":9.6406476990527429E-2},{"$f":"Petroleum!V275","v":0.22910206670974298},0.12532589642151065,0.16891765118326221,7.9335606562678532E-2,7.9239515005198852E-2,7.231632525736309E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AD$25+AD62","v":0.11137574939993636}]
["OC",{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$H$25+H63","v":0.16607421513109483},{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$AC$25+AC63","v":0.15724685066292701},0.1975680771502788,0.14196882790118745,0.15322813519803799,0.64993401779389337,0.14263416521898784,0.51606628191497672,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+M63+N63)*$AE$25+AE63),IF(Inputs!$F$114=2,(F98*G$84+G98)*$AE$25+AE63,(H98*I$84+I98)*$AE$25+AE63)))","v":0.18335503293930028},{"$f":"IF(Inputs!$F$114=4,RNG!AA284, AH63)","v":5.8739102790590893E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K63:$L63,Inputs!$F$117:$F$118)*M$25+M63+N63,O63*P$25+P63+Q63)*V$25+V63","v":0.15571117370574222},0.27334002321106216,0.14263416521898784,6.7240091791296044E-2,0,{"$f":"RNG!AB284","v":0.43858392293128967},0.15571117370574222,0.27334002321106216,{"$f":"IF(Inputs!$G$114=1,MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M63+N63)+W63,IF(Inputs!$G$114=4,RNG!$Y284*$W$25+W63,O63*$P$25*$W$25+$W$25*(P63+Q63)+W63))","v":0.15571117370574222},8.1050536690504035E-2,{"$f":"Petroleum!B276","v":0.18632733804883042},{"$f":"Petroleum!H276","v":0.14343562952353145},0.15779848827035314,9.6646809898760885E-2,{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$Z$84+'T&D'!DC191","v":0.17388093448941741},{"$f":"MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M63+N63)+W63","v":0.15571117370574222},{"$f":"(AW63+AX63)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT191:CU191)+AZ63","v":0.41204520013507751},{"$f":"Petroleum!T276","v":0.18416355410198632},{"$f":"Petroleum!V276","v":0.47443029296810491},0.15732226599768223,0.42764147334333436,0.19154783974893899,0.19131286841324685,0.17601790542920334,{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$AD$25+AD63","v":0.16303528637975834}]
["CH4",{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$H$25+H64+H67","v":299.55929661857817},{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$AC$25+AC64+AC67","v":268.66693030178806},{"$f":"(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*$I$25+I64+I67","v":238.17630464837796},{"$f":"(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*$J$25 + J64 + J67","v":238.12532590991745},{"$f":"((O64+O67)*P$25+P64+P67+Q64+Q67)*U$25+(U64+U67)","v":229.32934789051518},{"$f":"((AI64+AI67)*AK25+AK64+AK67)*$AL$25+AL64+AL67","v":115.0552968071423},{"$f":"((R64+R67)*$S$25+(S64+T64+S67+T67))*$U$25+(U64+U67)","v":227.51415450758719},{"$f":"((AO64+AP64+AO67+AP67)*AR$25+AQ64+AQ67)*$AQ$25+AR64+AR67","v":69.579336722745396},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+M64+N64+M67+N67)*$AE$25+(AE64+AE67),IF(Inputs!$F$114=2,(F99*G84+G99)*$AE$25+AE64+AE67,(H99*I$84+I99)*$AE$25+AE64+AE67)))","v":348.32594563223557},{"$f":"IF(Inputs!$F$114=4,RNG!AA285, AH64+AH67)","v":18.308391159282149},{"$f":"IF(Inputs!$H$114=1,(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*M$25+M64+N64+M67+N67,(O64+O67)*$P$25+P64+Q64+P67+Q67)*V$25+(V64+V67)","v":234.22234322104501},{"$f":"((AJ64+AJ67)*$AM$25+AM64+AM67)*$AN$25+AN64+AN67","v":148.14608943519988},{"$f":"((R64+R67)*$S$25+(S64+T64+S67+T67))*$V$25+(V64+V67)","v":227.51415450758719},{"$f":"((AS64+AT64+AS67+AT67)*AU$25+AU64+AU67)*$AV$25+AV64+AV67","v":37.337375024045883},0,{"$f":"RNG!AB285","v":410.64998852646704},234.22234322104501,148.14608943519988,{"$f":"IF(Inputs!$G$114=1,(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25*$W$25+$W$25*(M64+N64+M67+N67)+(W64+W67),IF(Inputs!$G$114=4,RNG!$Y285*$W$25+W64+W67,(O64+O67)*$P$25*$W$25+$W$25*(P64+Q64+P67+Q67)+(W64+W67)))","v":234.22234322104501},{"$f":"(AW64+AX64+AW67+AX67)*$AY$25*$AZ$25+$AZ$25*(AY64+AY67)+AZ64+AZ67","v":36.04330106065305},{"$f":"Petroleum!B277","v":92.962881863431917},{"$f":"Petroleum!H277","v":35.782185444414118},196.13689826310758,35.978022156593319,{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$Z$84+'T&D'!DC192+($Z$84-1)*1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*0.0447*lb2g/Fuel_Specs!$E$81","v":413.64721156544488},{"$f":"(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25*$W$25+$W$25*(M64+N64+M67+N67)+(W64+W67)","v":234.22234322104501},{"$f":"(AW64+AX64+AW67+AX67)*$AY$25*$AZ$25+$AZ$25*(SUM('T&D'!CT192:CU192)+AY67)+AZ64+AZ67","v":35.38294617793818},{"$f":"Petroleum!T277","v":89.170874488825049},{"$f":"Petroleum!V277","v":35.121830561699248},195.30232401064862,35.317667273878449,{"$f":"(($BA64+$BA67)*$BB$25+($BB64+$BB67+$BC64+$BC67))*BD$25+BD64+BD67","v":112.19282913944255},{"$f":"(($BA64+$BA67)*$BB$25+($BB64+$BB67+$BC64+$BC67))*BE$25+BE64+BE67","v":81.703037978735239},{"$f":"(($BA64+$BA67)*$BB$25+($BB64+$BB67+$BC64+$BC67))*BF$25+BF64+BF67","v":58.625964260810619},{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$AD$25+AD64+AD67","v":288.92421968984718}]
["N2O",{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$H$25+H65","v":1.426521256109323},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AC$25+AC65","v":0.80415414339834046},{"$f":"($E65*$F$25+$F65+$G65)*$I$25+I65","v":5.9804267221478177E-2},{"$f":"($E65*$F$25+$F65+$G65)*$J$25 + J65","v":0.10751445694221404},{"$f":"(O65*P$25+P65+Q65)*U$25+U65","v":0.14170863149121535},{"$f":"(AI65*$AK$25+AK65)*$AL$25+AL65","v":5.2787253068301142E-2},{"$f":"(R65*S$25+(S65+T65))*U$25+U65","v":0.14052271938780347},{"$f":"((AO65+AP65)*$AQ$25+AQ65)*AR$25+AR65","v":-1.1743091402351036},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+M65+N65)*$AE$25+AE65,IF(Inputs!$F$114=2,(F100*G84+G100)*$AE$25+AE65,(H100*I$84+I100)*$AE$25+AE65)))","v":2.0836579777166193},{"$f":"IF(Inputs!$F$114=4,RNG!AA286, AH65)","v":6.547700141813316E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K65:$L65,Inputs!$F$117:$F$118)*M$25+M65+N65,O65*P$25+P65+Q65)*V$25+V65","v":0.14509019236730189},{"$f":"AJ65*$AM$25*$AN$25+AM65*$AN$25+AN65","v":3.9853465694787607E-2},{"$f":"(R65*S$25+(S65+T65))*V$25+V65","v":0.14052271938780347},{"$f":"((AS65+AT65)*AU$25+AU65)*$AV$25+AV65","v":-1.1748245346227331},0,{"$f":"RNG!AB286","v":-1.4210085702970405},0.14509019236730189,3.9853465694787607E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M65+N65)+W65,IF(Inputs!$G$114=4,RNG!$Y286*$W$25+W65,O65*$P$25*$W$25+$W$25*(P65+Q65)+W65))","v":0.14509019236730186},{"$f":"(AW65+AX65)*$AY$25*$AZ$25+$AZ$25*AY65+AZ65","v":2.6230770292130039E-2},{"$f":"Petroleum!B278","v":8.5696363071281978E-2},{"$f":"Petroleum!H278","v":0.171942693413631},0.12768465018961442,6.2658751072505278E-2,{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$Z$84+'T&D'!DC193","v":1.876920399528317},{"$f":"MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M65+N65)+W65","v":0.14509019236730186},{"$f":"(AW65+AX65)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT193:CU193)+AZ65","v":3.3995355259109114E-2},{"$f":"Petroleum!T278","v":5.1747764128486529E-2},{"$f":"Petroleum!V278","v":0.1797072783806101},0.12021298049444389,7.0423336039484363E-2,{"$f":"($BA65*$BB$25+$BB65+$BC65)*$BD$25+BD65","v":1.6997973685545955},{"$f":"($BA65*$BB$25+$BB65+$BC65)*$BE$25+BE65","v":1.6997601879093764},{"$f":"($BA65*$BB$25+$BB65+$BC65)*$BF$25+BF65","v":0.58393071329963242},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AD$25+AD65","v":1.2122637255039028}]
["CO2 (w/ C in VOC & CO)",{"$f":"B101+B91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7256.2502531206646},{"$f":"C101+C91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6438.888588438369},{"$f":"D101+D91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6114.780637043491},{"$f":"E101+E91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5375.7743589415595},{"$f":"F101+F91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5715.0104519904444},{"$f":"G101+G91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7186.2725817578585},{"$f":"H101+H91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5435.75403758624},{"$f":"I101+I91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-58986.069211586495},{"$f":"J101+J91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8257.8544395802091},{"$f":"K101+K91*Fuel_Specs!B154/Fuel_Specs!B157+K92*Fuel_Specs!B155/Fuel_Specs!B157","v":2900.0065384085815},{"$f":"L101+L91*Fuel_Specs!B154/Fuel_Specs!B157+L92*Fuel_Specs!B155/Fuel_Specs!B157","v":5707.0331068880578},{"$f":"M101+M91*Fuel_Specs!B154/Fuel_Specs!B157+M92*Fuel_Specs!B155/Fuel_Specs!B157","v":6855.8769530460404},{"$f":"N101+N91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5435.75403758624},{"$f":"O101+O91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-58572.679969344208},0,{"$f":"RNG!AB288","v":787.57312069126988},5707.0331068880578,6855.8769530460404,{"$f":"T101+T91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5707.0331068880578},{"$f":"U101+U91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3915.2973324595409},{"$f":"V101+V91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5228.557038577701},{"$f":"W101+W91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10937.712989256643},{"$f":"X101+X91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5431.2633895390927},{"$f":"Y101+Y91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5670.9012466588165},{"$f":"Z101+Z91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7900.7041155166153},{"$f":"AA101+AA91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5707.0331068880578},{"$f":"AB101+AB91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3458.7802072904938},{"$f":"AC101+AC91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3443.5754492906285},{"$f":"AD101+AD91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10481.195864087593},{"$f":"AE101+AE91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5038.410863589892},{"$f":"AF101+AF91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5214.3841214897675},{"$f":"AG101+AG91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7988.1954254988723},{"$f":"AH101+AH91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7980.0448503151229},{"$f":"AI101+AI91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6553.2483527527911},{"$f":"AJ101+AJ91*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ92*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6974.8634505251202}]
["GHGs",{"$f":"B102+SUMPRODUCT(B99:B100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B91:B93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B97:B98,Fuel_Specs!$B$150:$B$151)","v":15170.336002905697},{"$f":"C102+SUMPRODUCT(C99:C100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C91:C93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C97:C98,Fuel_Specs!$B$150:$B$151)","v":13395.199780715775},{"$f":"D102+SUMPRODUCT(D99:D100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D91:D93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D97:D98,Fuel_Specs!$B$150:$B$151)","v":12087.00992488494},{"$f":"E102+SUMPRODUCT(E99:E100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E91:E93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E97:E98,Fuel_Specs!$B$150:$B$151)","v":11360.946814858275},{"$f":"F102+SUMPRODUCT(F99:F100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F91:F93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F97:F98,Fuel_Specs!$B$150:$B$151)","v":11490.473321437705},{"$f":"G102+SUMPRODUCT(G99:G100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G91:G93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G97:G98,Fuel_Specs!$B$150:$B$151)","v":10078.385603350769},{"$f":"H102+SUMPRODUCT(H99:H100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H91:H93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H97:H98,Fuel_Specs!$B$150:$B$151)","v":11165.483670653484},{"$f":"I102+SUMPRODUCT(I99:I100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I91:I93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I97:I98,Fuel_Specs!$B$150:$B$151)","v":-57596.529917307918},{"$f":"J102+SUMPRODUCT(J99:J100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J91:J93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J97:J98,Fuel_Specs!$B$150:$B$151)","v":17586.933157745654},{"$f":"K102+SUMPRODUCT(K99:K100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K91:K93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K97:K98,Fuel_Specs!$B$150:$B$151)","v":3377.2284638132387},{"$f":"L102+SUMPRODUCT(L99:L100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L91:L93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L97:L98,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"M102+SUMPRODUCT(M99:M100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M91:M93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M97:M98,Fuel_Specs!$B$150:$B$151)","v":10571.405521703084},{"$f":"N102+SUMPRODUCT(N99:N100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N91:N93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N97:N98,Fuel_Specs!$B$150:$B$151)","v":11165.483670653484},{"$f":"O102+SUMPRODUCT(O99:O100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O91:O93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O97:O98,Fuel_Specs!$B$150:$B$151)","v":-57989.343305060633},{"$f":"P102+SUMPRODUCT(P99:P100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P91:P93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P97:P98,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"Q102+SUMPRODUCT(Q99:Q100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q91:Q93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q97:Q98,Fuel_Specs!$B$150:$B$151)","v":10630.362279904428},{"$f":"R102+SUMPRODUCT(R99:R100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R91:R93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R97:R98,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"S102+SUMPRODUCT(S99:S100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S91:S93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S97:S98,Fuel_Specs!$B$150:$B$151)","v":10571.405521703084},{"$f":"T102+SUMPRODUCT(T99:T100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T91:T93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T97:T98,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"U102+SUMPRODUCT(U99:U100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U91:U93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U97:U98,Fuel_Specs!$B$150:$B$151)","v":4824.1966285229219},{"$f":"V102+SUMPRODUCT(V99:V100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V91:V93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V97:V98,Fuel_Specs!$B$150:$B$151)","v":7578.166601358741},{"$f":"W102+SUMPRODUCT(W99:W100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W91:W93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W97:W98,Fuel_Specs!$B$150:$B$151)","v":11883.506548004258},{"$f":"X102+SUMPRODUCT(X99:X100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X91:X93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X97:X98,Fuel_Specs!$B$150:$B$151)","v":10372.735871873287},{"$f":"Y102+SUMPRODUCT(Y99:Y100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y91:Y93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y97:Y98,Fuel_Specs!$B$150:$B$151)","v":6589.024108393256},{"$f":"Z102+SUMPRODUCT(Z99:Z100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z91:Z93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z97:Z98,Fuel_Specs!$B$150:$B$151)","v":18801.206683712175},{"$f":"AA102+SUMPRODUCT(AA99:AA100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA91:AA93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA97:AA98,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"AB102+SUMPRODUCT(AB99:AB100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB91:AB93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB97:AB98,Fuel_Specs!$B$150:$B$151)","v":4353.4844776061627},{"$f":"AC102+SUMPRODUCT(AC99:AC100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC91:AC93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC97:AC98,Fuel_Specs!$B$150:$B$151)","v":5688.2681452215438},{"$f":"AD102+SUMPRODUCT(AD99:AD100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD91:AD93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD97:AD98,Fuel_Specs!$B$150:$B$151)","v":11412.794397087495},{"$f":"AE102+SUMPRODUCT(AE99:AE100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE91:AE93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE97:AE98,Fuel_Specs!$B$150:$B$151)","v":9956.7924320434522},{"$f":"AF102+SUMPRODUCT(AF99:AF100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF91:AF93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF97:AF98,Fuel_Specs!$B$150:$B$151)","v":6118.3119574764951},{"$f":"AG102+SUMPRODUCT(AG99:AG100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG91:AG93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG97:AG98,Fuel_Specs!$B$150:$B$151)","v":11299.555769814206},{"$f":"AH102+SUMPRODUCT(AH99:AH100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH91:AH93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH97:AH98,Fuel_Specs!$B$150:$B$151)","v":10529.149335780497},{"$f":"AI102+SUMPRODUCT(AI99:AI100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI91:AI93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI97:AI98,Fuel_Specs!$B$150:$B$151)","v":8192.908811836347},{"$f":"AJ102+SUMPRODUCT(AJ99:AJ100,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ91:AJ93,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ97:AJ98,Fuel_Specs!$B$150:$B$151)","v":14559.223532971462}]
["Loss factor",null,null,null,null,null,{"$f":"G84","v":1.0166250453537191},null,{"$f":"I84","v":1.0185549389222033},null,{"$f":"K84","v":1.0005158030845158},null,null,null,{"$f":"O84","v":1.0117616240091467},null,{"$f":"RNG!AB270","v":1},null,{"$f":"M105*$B$7+O105*$C$7+Q105*$D$7","v":0},null,{"$f":"U84","v":1.0000577926763783},null,{"$f":"W84","v":0.88035087489301578},null,{"$f":"Y84","v":1},null,null,{"$f":"AB84","v":1.0000577926763783},null,{"$f":"AD84","v":0.88035087489301578},null,{"$f":"AB105*(1-$C$5)+AD105*$C$5","v":0.97013106323053766}]
["VOC",{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$H$25+H71","v":0.59384505899297479},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$AC$25+AC71","v":0.36080259587417662},{"$f":"($E71*$F$25+$F71+$G71)*$I$25+I71","v":9.7697885467568649E-2},{"$f":"($E71*$F$25+$F71+$G71)*$J$25+J71","v":7.3319356726832069E-2},{"$f":"(O71*$P$25+P71+Q71)*U$25+U71","v":4.0047431818668551E-2},{"$f":"(AI71*$AK$25+AK71)*$AL$25+AL71","v":6.4307551906061702E-2},{"$f":"(R71*S$25+S71+T71)*U$25+U71","v":3.9970689098602158E-2},{"$f":"((AO71+AP71)*$AQ$25+AQ71)*AR$25+AR71","v":7.5138824342629001E-2},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+M71+N71)*$AE$25+AE71,IF(Inputs!$F$114=2,(F106*G$105+G106)*$AE$25+AE71,(H106*I$105+I106)*$AE$25+AE71)))","v":0.85493219296689682},{"$f":"IF(Inputs!$F$114=4,RNG!AA291,AH71)","v":1.4807944127825646E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K71:$L71,Inputs!$F$117:$F$118)*M$25+M71+N71,O71*P$25+P71+Q71)*V$25+V71","v":0.12893931149756899},{"$f":"AJ71*$AM$25*$AN$25+AM71*$AN$25+AN71","v":5.2696831727960636E-2},{"$f":"(R71*S$25+S71+T71)*V$25+V71","v":3.9970689098602158E-2},{"$f":"((AS71+AT71)*AU$25+AU71)*$AV$25+AV71","v":3.4735165181388035E-2},0,{"$f":"RNG!AB291","v":-15.570202553555351},{"$f":"L106*$B$7+N106*$C$7+P106*$D$7","v":0.12893931149756899},5.2696831727960636E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M71+N71)+W71,IF(Inputs!$G$114=4,RNG!$Y291*$W$25+W71,O71*$P$25*$W$25+$W$25*(P71+Q71)+W71))","v":0.12893931149756899},{"$f":"(AW71+AX71)*$AY$25*$AZ$25+$AZ$25*AY71+AZ71","v":0.99469173111861109},{"$f":"Petroleum!B284","v":0.65812552730713214},{"$f":"Petroleum!H284","v":1.9318804928976141},{"$f":"T106*($B$5+$D$5)*$U$84+V106*$C$5*$W$84","v":0.24155541837266842},{"$f":"U106*($B$5+$D$5)+W106*$C$5","v":1.2289889215633618},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$Z$84+'T&D'!DC196","v":9.6547068291607668E-2},{"$f":"MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M71+N71)+W71","v":0.12893931149756899},{"$f":"(AW71+AX71)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT196:CU196)+AZ71","v":6.414271170648593E-2},{"$f":"Petroleum!T284","v":0.66654089309582076},{"$f":"Petroleum!V284","v":1.8778254734854891},{"$f":"AA106*(1-$C$5)*$AB$84+AC106*$C$5*$AD$84","v":0.24340753703132256},0.51756340215123675,{"$f":"($BA71*$BB$25+$BB71+$BC71)*$BD$25+BD71","v":3.4254507116232479E-2},{"$f":"($BA71*$BB$25+$BB71+$BC71)*$BE$25+BE71","v":3.4208347892590744E-2},{"$f":"($BA71*$BB$25+$BB71+$BC71)*$BF$25+BF71","v":3.3454111773974636E-2},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$AD$25+AD71","v":0.51361732578814256}]
["CO",{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$H$25+H72","v":2.9120913939348383},{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AC$25+AC72","v":1.6794125344376214},0.17296896371230097,0.15988747393171915,0.21090341535768792,0.12562604196947733,0.21081888374226088,0.14184750759317544,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+M72+N72)*$AE$25+AE72,IF(Inputs!$F$114=2,(F107*G$105+G107)*$AE$25+AE72,(H107*I$105+I107)*$AE$25+AE72)))","v":4.215400056381414},{"$f":"IF(Inputs!$F$114=4,RNG!AA292,AH72)","v":0.27956847335691648},{"$f":"IF(Inputs!$H$114=1,MMULT($K72:$L72,Inputs!$F$117:$F$118)*M$25+M72+N72,O72*P$25+P72+Q72)*V$25+V72","v":0.3757381105947426},0.53299123248557023,0.21081888374226088,0.13691184404461459,0,{"$f":"RNG!AB292","v":-21.206590702125997},0.3757381105947426,0.53299123248557023,{"$f":"IF(Inputs!$G$114=1,MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M72+N72)+W72,IF(Inputs!$G$114=4,RNG!$Y292*$W$25+W72,O72*$P$25*$W$25+$W$25*(P72+Q72)+W72))","v":0.3757381105947426},1.0597310797171258,{"$f":"Petroleum!B285","v":0.2877055546994744},{"$f":"Petroleum!H285","v":3.5801217880529745},0.34514032832714403,1.6898287568010879,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$Z$84+'T&D'!DC197","v":0.27882392412609464},{"$f":"MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M72+N72)+W72","v":0.3757381105947426},{"$f":"(AW72+AX72)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT197:CU197)+AZ72","v":5.6156830293181678E-2},{"$f":"Petroleum!T285","v":0.28512375684092456},{"$f":"Petroleum!V285","v":2.5765475386290304},0.34457210632625124,0.68625450737714389,0.16149693138801982,0.16127930826040926,0.15772337273679488,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AD$25+AD72","v":2.4877265406653044}]
["NOx",{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$H$25+H73","v":3.4396259578039623},{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AC$25+AC73","v":1.9846296863317099},0.21181543791593058,0.19123736884497086,0.25133283298786901,1.3055594183739336,0.25120872009699075,1.5337748752920894,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+M73+N73)*$AE$25+AE73,IF(Inputs!$F$114=2,(F108*G$105+G108)*$AE$25+AE73,(H108*I$105+I108)*$AE$25+AE73)))","v":4.9728550841240473},{"$f":"IF(Inputs!$F$114=4,RNG!AA293,AH73)","v":0.40446732637589017},{"$f":"IF(Inputs!$H$114=1,MMULT($K73:$L73,Inputs!$F$117:$F$118)*M$25+M73+N73,O73*P$25+P73+Q73)*V$25+V73","v":0.44071590824141105},0.73256319986110641,0.25120872009699075,0.41977257745555274,0,{"$f":"RNG!AB293","v":-5.5337128255141028},0.44071590824141105,0.73256319986110641,{"$f":"IF(Inputs!$G$114=1,MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M73+N73)+W73,IF(Inputs!$G$114=4,RNG!$Y293*$W$25+W73,O73*$P$25*$W$25+$W$25*(P73+Q73)+W73))","v":0.44071590824141105},0.71242502874136782,{"$f":"Petroleum!B286","v":0.51942840466545559},{"$f":"Petroleum!H286","v":3.5776060708344519},0.44487584641783245,1.4287202892646387,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$Z$84+'T&D'!DC198","v":0.33434650147166922},{"$f":"MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M73+N73)+W73","v":0.44071590824141105},{"$f":"(AW73+AX73)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT198:CU198)+AZ73","v":7.2610890422635049E-2},{"$f":"Petroleum!T286","v":0.55399145165027219},{"$f":"Petroleum!V286","v":2.9377919325157191},0.45248274858084536,0.7889061509459061,0.1865259511978313,0.18627460053419126,0.18216756116050362,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AD$25+AD73","v":2.9387256020512194}]
["PM2.5",{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$H$25+H75","v":1.3050290039781358E-2},{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$AC$25+AC75","v":1.0114657677839074E-2},1.0334597678300108E-2,6.3485258036210515E-3,3.3239201906301481E-3,5.9696654702333263E-2,3.3007475986846094E-3,6.9451969611226391E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25+M75+N75)*$AE$25+AE75,IF(Inputs!$F$114=2,(F110*G$105+G110)*$AE$25+AE75,(H110*I$105+I110)*$AE$25+AE75)))","v":1.9996978074622321E-2},{"$f":"IF(Inputs!$F$114=4,RNG!AA295,AH75)","v":9.2782822180437333E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K75:$L75,Inputs!$F$117:$F$118)*M$25+M75+N75,O75*P$25+P75+Q75)*V$25+V75","v":1.0833291369303043E-2},4.8218541791144043E-2,3.3007475986846094E-3,1.4524588242771676E-2,0,{"$f":"RNG!AB295","v":-2.8022169589951105},1.0833291369303043E-2,4.8218541791144043E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M75+N75)+W75,IF(Inputs!$G$114=4,RNG!$Y295*$W$25+W75,O75*$P$25*$W$25+$W$25*(P75+Q75)+W75))","v":1.0833291369303043E-2},1.5901311202341697E-2,{"$f":"Petroleum!B288","v":4.6779792859108917E-2},{"$f":"Petroleum!H288","v":0.77621061504225375},1.8421095983361592E-2,0.20597863716231971,{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$Z$84+'T&D'!DC200","v":1.0359092854003885E-2},{"$f":"MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M75+N75)+W75","v":1.0833291369303043E-2},{"$f":"(AW75+AX75)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT200:CU200)+AZ75","v":7.5385781268273045E-3},{"$f":"Petroleum!T288","v":4.8333770948414914E-2},{"$f":"Petroleum!V288","v":0.76784788196673937},1.8763107475982872E-2,0.19761590408680532,4.8321505510861302E-3,4.8256390483165457E-3,4.7192418824238032E-3,{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$AD$25+AD75","v":1.2039662505342209E-2}]
["SOx",{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$H$25+H76","v":0.14658394485959322},{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AC$25+AC76","v":0.13846767873804169},0.13771017572004768,0.12832950456873721,2.2226335834328665E-2,0.45193600633885744,2.2110154993639226E-2,0.52562155244454123,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+M76+N76)*$AE$25+AE76,IF(Inputs!$F$114=2,(F111*G$105+G111)*$AE$25+AE76,(H111*I$105+I111)*$AE$25+AE76)))","v":0.16898893281827135},{"$f":"IF(Inputs!$F$114=4,RNG!AA296,AH76)","v":0.72270547037942257},{"$f":"IF(Inputs!$H$114=1,MMULT($K76:$L76,Inputs!$F$117:$F$118)*M$25+M76+N76,O76*P$25+P76+Q76)*V$25+V76","v":0.14355220661532786},0.11162953238698664,2.2110154993639226E-2,9.7822424229638966E-2,0,{"$f":"RNG!AB296","v":-8.6034179999274679E-2},0.14355220661532786,0.11162953238698664,{"$f":"IF(Inputs!$G$114=1,MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M76+N76)+W76,IF(Inputs!$G$114=4,RNG!$Y296*$W$25+W76,O76*$P$25*$W$25+$W$25*(P76+Q76)+W76))","v":0.14355220661532786},0.14913857808596379,{"$f":"Petroleum!B289","v":0.31137132621755148},{"$f":"Petroleum!H289","v":2.2541628835612375},0.17619938202421614,0.6753946544547822,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$Z$84+'T&D'!DC201","v":0.16279307769005741},{"$f":"MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M76+N76)+W76","v":0.14355220661532786},{"$f":"(AW76+AX76)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT201:CU201)+AZ76","v":0.13889915001370726},{"$f":"Petroleum!T289","v":0.32627936734137741},{"$f":"Petroleum!V289","v":2.2439234554889809},0.17948045878579144,0.66515522638252567,2.6529459712102384E-3,2.649371027744288E-3,2.5909568848861164E-3,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AD$25+AD76","v":0.14378982045709188}]
["BC",{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$H$25+H77","v":2.2016677616638115E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AC$25+AC77","v":1.7353088836353334E-3},1.6222635946416832E-3,1.1267426778671366E-3,2.1904660700558388E-4,8.2302083625662836E-3,2.1707083139121632E-4,9.6748982267227876E-3,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+M77+N77)*$AE$25+AE77,IF(Inputs!$F$114=2,(F112*G$105+G112)*$AE$25+AE77,(H112*I$105+I112)*$AE$25+AE77)))","v":3.3505266178128707E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA297,AH77)","v":4.0556539113493079E-3},{"$f":"IF(Inputs!$H$114=1,MMULT($K77:$L77,Inputs!$F$117:$F$118)*M$25+M77+N77,O77*P$25+P77+Q77)*V$25+V77","v":1.8944942957664311E-3},2.4478732493528584E-3,2.1707083139121632E-4,1.3348723645096275E-3,0,{"$f":"RNG!AB297","v":-3.1725485419062434},1.8944942957664311E-3,2.4478732493528584E-3,{"$f":"IF(Inputs!$G$114=1,MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M77+N77)+W77,IF(Inputs!$G$114=4,RNG!$Y297*$W$25+W77,O77*$P$25*$W$25+$W$25*(P77+Q77)+W77))","v":1.8944942957664314E-3},1.1886865533840038E-3,{"$f":"Petroleum!B290","v":4.4547792493864931E-3},{"$f":"Petroleum!H290","v":5.9467069397895277E-2},2.4013950401597884E-3,1.5758282264511821E-2,{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$Z$84+'T&D'!DC202","v":1.3981197246328112E-3},{"$f":"MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M77+N77)+W77","v":1.8944942957664314E-3},{"$f":"(AW77+AX77)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT202:CU202)+AZ77","v":6.2599749026274478E-4},{"$f":"Petroleum!T290","v":4.8386413234731201E-3},{"$f":"Petroleum!V290","v":5.8904380334774013E-2},2.4858783683498909E-3,1.5195593201390563E-2,8.3544947500378483E-4,8.3432367573225508E-4,8.1592825211139898E-4,{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AD$25+AD77","v":2.0411179839818763E-3}]
["OC",{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$H$25+H78","v":4.3087610107843035E-3},{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$AC$25+AC78","v":3.2514389740856756E-3},2.5811823317091853E-3,1.8971022626492657E-3,6.8559090915406174E-4,2.1554773296417324E-2,6.8150085295807746E-4,2.5269120251004088E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+M78+N78)*$AE$25+AE78,IF(Inputs!$F$114=2,(F113*G$105+G113)*$AE$25+AE78,(H113*I$105+I113)*$AE$25+AE78)))","v":6.0479146062925385E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA298,AH78)","v":1.678817365441794E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K78:$L78,Inputs!$F$117:$F$118)*M$25+M78+N78,O78*P$25+P78+Q78)*V$25+V78","v":2.7506514644851559E-3},2.7297215407494482E-2,6.8150085295807746E-4,4.6733755956447709E-3,0,{"$f":"RNG!AB298","v":0.2073739015906661},2.7506514644851559E-3,2.7297215407494482E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M78+N78)+W78,IF(Inputs!$G$114=4,RNG!$Y298*$W$25+W78,O78*$P$25*$W$25+$W$25*(P78+Q78)+W78))","v":2.7506514644851563E-3},2.6327952831204883E-3,{"$f":"Petroleum!B291","v":1.1933047534827832E-2},{"$f":"Petroleum!H291","v":7.4326923722519464E-2},4.6894250333527118E-3,2.0556327392970232E-2,{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$Z$84+'T&D'!DC203","v":2.5844688237225562E-3},{"$f":"MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M78+N78)+W78","v":2.7506514644851563E-3},{"$f":"(AW78+AX78)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT203:CU203)+AZ78","v":1.7825107221370541E-3},{"$f":"Petroleum!T291","v":1.2485750387700743E-2},{"$f":"Petroleum!V291","v":7.3476639161536031E-2},4.8110681433733444E-3,1.9706042831986799E-2,1.9115815698393772E-3,1.9090056425054289E-3,1.8669153021376203E-3,{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$AD$25+AD78","v":3.9447648997896941E-3}]
[]
[]
[null,null,"North American Natural Gas to Compressed Natural Gas (CNG) as Transportation Fuel"]
[null,null,"g/MMBtu","NG Extraction","NG Processing","NG Transport","Feedstock CI Total","NG Compression","Fuel CI Total","Tank-to-Wheel","Final CI, gCO2e/MJ"]
[null,null,"VOC",{"$f":"(MMULT(K56:L56,Inputs!$F$117:$F$118)*$M$25)*$AE$25","v":2.5334229843848752},{"$f":"(M56+N56)*$AE$25","v":4.6718520357051707},{"$f":"AE56","v":5.7368385491923366},{"$f":"SUM(D120:F120)","v":12.942113569282382},{"$f":"AH56","v":0.30743503796846477},{"$f":"H120","v":0.30743503796846477}]
[null,null,"CO",{"$f":"(MMULT(K57:L57,Inputs!$F$117:$F$118)*$M$25)*$AE$25","v":12.819199680247273},{"$f":"(M57+N57)*$AE$25","v":2.6161060748378202},{"$f":"AE57","v":29.432202032018814},{"$f":"SUM(D121:F121)","v":44.867507787103904},{"$f":"AH57","v":1.2610413519697727},{"$f":"H121","v":1.2610413519697727}]
[null,null,"N2O",{"$f":"(MMULT(K65:L65,Inputs!$F$117:$F$118)*$M$25)*$AE$25","v":2.5177385060025245E-2},{"$f":"(M65+N65)*$AE$25","v":1.8055372466642867E-2},{"$f":"AE65","v":2.0404252201899511},2.0836579777166193,{"$f":"AH65","v":6.547700141813316E-2},6.547700141813316E-2,12.3563538045118]
[null,null,"CO2",{"$f":"(MMULT(K66:L66,Inputs!$F$117:$F$118)*$M$25)*$AE$25","v":3093.5974900791407},{"$f":"(M66+N66)*$AE$25","v":2454.7878954333978},{"$f":"AE66","v":2598.6267164446263},8147.0121019571643,{"$f":"AH66","v":2897.0667294633417},2897.0667294633417,{"$f":"Fuel_Specs!E81*FuelSpec_NG_CContent/NG_LHV*44/12*10^6-(J122*44/16)","v":59139.16566094516}]
[]
[]
[]
[]
[]
[]
[null,null,"Propane from (25%) North American Natural Gas and (75%) Crude (values shown below are allocated)"]
[null,null,"g/MMBtu","NG Extraction","NG Processing","NG Transport to LPG Plant","Crude Recovery","Crude Transport to LPG Plant","Feedstock Total","LPG Refining from NG","NG-LPG Non-combustion","LPG Refining from petroleum","Petroleum-LPG Non-combustion","LPG Transport, Rail","LPG Transport, Truck","LPG Storage","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ"]
[null,null,"CO",{"$f":"MMULT(K57:L57,Inputs!$F$117:$F$118)*$M$25*$W$25*$U$84*E5","v":3.1928401665108153},{"$f":"(M57+N57)*$W$25*E5*$U$84","v":0.65158580597396709},{"$f":"W57*E5","v":0.36790252540023521},{"$f":"SUM(D146:J146)*F5*$W$84","v":5.7821077682073492},{"$f":"SUM(D153:J153)*F5*$W$84","v":0.61186677882768092},{"$f":"SUM(D136:H136)","v":10.606303044920047},{"$f":"AW57*AY25*AZ25*E5","v":0.45178752946460476},{"$f":"AX57*AY25*AZ25*E5","v":0.30266286716519275},{"$f":"SUM(Petroleum!BB132:BC132)*Petroleum!$BE$84*Petroleum!$BF$84*F5","v":3.9167931425956377},{"$f":"Petroleum!BD132*Petroleum!$BE$84*Petroleum!$BF$84*F5","v":0.96799974957683332},{"$f":"'T&D'!R223","v":0},{"$f":"'T&D'!S223","v":1.5876830138071805},0,{"$f":"SUM(J136:P136)","v":7.2269263026094492}]
[null,null,"CH4",{"$f":"(MMULT(K64:L64,Inputs!$F$117:$F$118)+MMULT(K67:L67,Inputs!F117:F118))*$M$25*$W$25*$U$84*E5","v":49.149822101423382},{"$f":"(M64+N64+M67+N67)*$W$25*E5*$U$84","v":8.1520779070321172},{"$f":"(W64+W67)*E5","v":1.2569972355918946},{"$f":"SUM(D147:J147)*F5*$W$84","v":21.679516009138645},{"$f":"SUM(D154:J154)*F5*$W$84","v":1.2907088806162468},{"$f":"SUM(D137:H137)","v":81.529122133802289},{"$f":"(AW64+AW67)*AY25*AZ25*E5","v":8.6720059603833022},{"$f":"(AX64+AX67)*AY25*AZ25*E5","v":0},{"$f":"SUM(Petroleum!BB139:BC139)*Petroleum!$BE$84*Petroleum!$BF$84*F5","v":25.820181168970706},{"$f":"Petroleum!BD139*Petroleum!$BE$84*Petroleum!$BF$84*F5","v":0},{"$f":"'T&D'!R230","v":0},{"$f":"'T&D'!S230","v":1.3552772191198432},0,{"$f":"SUM(J137:P137)","v":35.847464348473849}]
[null,null,"CO2",{"$f":"MMULT(K66:L66,Inputs!$F$117:$F$118)*$M$25*$W$25*$U$84*E5","v":770.51318114355138},{"$f":"(M66+N66)*$W$25*E5*$U$84","v":611.40676394028367},{"$f":"W66*E5","v":32.48283395555783},{"$f":"SUM(D149:J149)*F5*$W$84","v":3160.3244118619032},{"$f":"SUM(D156:J156)*F5*$W$84","v":641.11537408070649},5215.8425649820028,{"$f":"AW66*AY25*AZ25*E5","v":599.28140669670267},{"$f":"AX66*AY25*AZ25*E5","v":112.15786231778087},{"$f":"SUM(Petroleum!BB141:BC141)*Petroleum!$BE$84*Petroleum!$BF$84*F5","v":7066.3433447219677},{"$f":"Petroleum!BD141*Petroleum!$BE$84*Petroleum!$BF$84*F5","v":333.76928830574127},{"$f":"'T&D'!R232","v":0},{"$f":"'T&D'!S232","v":1042.9132622894335},0,{"$f":"SUM(J139:P139)","v":9154.4651643316265}]
[null,null,"Subtotal gCO2e/MJ",{"$f":"((D135*Fuel_Specs!C154+D136*Fuel_Specs!C155+D137*CH4_GWP+D138*N2O_GWP+D139)/BTU2J)","v":1.9033223327078361},{"$f":"(E135*Fuel_Specs!C154+E136*Fuel_Specs!C155+E137*CH4_GWP+E138*N2O_GWP+E139)/BTU2J","v":0.77834676203470665},{"$f":"(F135*Fuel_Specs!C154+F136*Fuel_Specs!C155+F137*CH4_GWP+F138*N2O_GWP+F139)/BTU2J","v":6.8536636234902984E-2},{"$f":"(G135*Fuel_Specs!C154+G136*Fuel_Specs!C155+G137*CH4_GWP+G138*N2O_GWP+G139)/BTU2J","v":3.6812314117547658},{"$f":"(H135*Fuel_Specs!C154+H136*Fuel_Specs!C155+H137*CH4_GWP+H138*N2O_GWP+H139)/BTU2J","v":0.67954273229275386},{"$f":"SUM(D140:H140)","v":7.1109798750249658},{"$f":"(J135*Fuel_Specs!C154+J136*Fuel_Specs!C155+J137*CH4_GWP+J138*N2O_GWP+J139)/BTU2J","v":0.77600849307854558},{"$f":"(K135*Fuel_Specs!C154+K136*Fuel_Specs!C155+K137*CH4_GWP+K138*N2O_GWP+K139)/BTU2J","v":0.11003421229530518},{"$f":"(L135*Fuel_Specs!C154+L136*Fuel_Specs!C155+L137*CH4_GWP+L138*N2O_GWP+L139)/BTU2J","v":7.3549999184374881},{"$f":"(M135*Fuel_Specs!C154+M136*Fuel_Specs!C155+M137*CH4_GWP+M138*N2O_GWP+M139)/BTU2J","v":0.32132930960719286},{"$f":"(N135*Fuel_Specs!C154+N136*Fuel_Specs!C155+N137*CH4_GWP+N138*N2O_GWP+N139)/BTU2J","v":3.8644620882708099E-3},{"$f":"(O135*Fuel_Specs!C154+O136*Fuel_Specs!C155+O137*CH4_GWP+O138*N2O_GWP+O139)/BTU2J","v":1.0244208840428286},0,{"$f":"SUM(J140:P140)","v":9.5906572795496317},{"$f":"Results!K235","v":64.828176596081391},{"$f":"I140+Q140+R140","v":81.52981375065599}]
[]
[]
[null,"LPG from Crude ",null,"US Crude","Bakken","Eagle Ford","Surface Mining","SCO","In Situ","In Situ SCO","Subtotal"]
[null,"Recovery","VOC",{"$f":"Petroleum!$B$16+(Petroleum!B131+Petroleum!B142)*Petroleum!$C$84*Petroleum!$E$84","v":2.7791381988785346},{"$f":"Petroleum!$G$16*(Petroleum!AH131+Petroleum!AH142)*Petroleum!$AI$84*Petroleum!$AJ$84","v":0.10613978368294963},{"$f":"Petroleum!$H$16*(Petroleum!AK131+Petroleum!AK142)*Petroleum!$AL$84*Petroleum!$AM$84","v":0.10293331007081202},{"$f":"Petroleum!$C$16*(SUM(Petroleum!F131:J131)*Petroleum!$K$84*Petroleum!$B$24*Petroleum!$L$84)","v":2.8988780167348879E-3},{"$f":"Petroleum!$D$16*(SUM(Petroleum!M131:Q131)*Petroleum!$R$84*Petroleum!$S$84)","v":5.209022854904069E-2},{"$f":"Petroleum!$E$16*(SUM(Petroleum!T131:X131))*Petroleum!$Y$84*Petroleum!$Z$84*Petroleum!$B$24","v":7.9825417755561012E-2},{"$f":"Petroleum!$F$16*(SUM(Petroleum!M131:Q131))*Petroleum!$R$84*Petroleum!$S$84","v":8.2149626659359567E-3},{"$f":"SUM(D145:J145)","v":3.1312407796195685}]
[null,null,"CO",{"$f":"Petroleum!$B$16+(Petroleum!B132)*Petroleum!$C$84*Petroleum!$E$84","v":7.1272041837907558},{"$f":"Petroleum!$G$16*(Petroleum!AH132)*Petroleum!$AI$84*Petroleum!$AJ$84","v":0.29826542160777259},{"$f":"Petroleum!$H$16*(Petroleum!AK132)*Petroleum!$AL$84*Petroleum!$AM$84","v":0.31568924336780319},{"$f":"Petroleum!$C$16*(SUM(Petroleum!F132:J132)*Petroleum!$K$84*Petroleum!$B$24*Petroleum!$L$84)","v":2.8853270339606569E-2},{"$f":"Petroleum!$D$16*(SUM(Petroleum!M132:Q132)*Petroleum!$R$84*Petroleum!$S$84)","v":0.41058448164426498},{"$f":"Petroleum!$E$16*(SUM(Petroleum!T132:X132))*Petroleum!$Y$84*Petroleum!$Z$84*Petroleum!$B$24","v":0.51192922797674612},{"$f":"Petroleum!$F$16*(SUM(Petroleum!M132:Q132))*Petroleum!$R$84*Petroleum!$S$84","v":6.4751802437281111E-2},{"$f":"SUM(D146:J146)","v":8.7572776311642286}]
[null,null,"CH4",{"$f":"Petroleum!$B$16+(Petroleum!B139+Petroleum!B142)*Petroleum!$C$84*Petroleum!$E$84","v":9.0979926098853134},{"$f":"Petroleum!$G$16*(Petroleum!AH139+Petroleum!AH144)*Petroleum!$AI$84*Petroleum!$AJ$84","v":5.0734620657653702},{"$f":"Petroleum!$H$16*(Petroleum!AK139+Petroleum!AK144)*Petroleum!$AL$84*Petroleum!$AM$84","v":4.2579484334136453},{"$f":"Petroleum!$C$16*(SUM(Petroleum!F139:J139,Petroleum!J144)*Petroleum!$K$84*Petroleum!$B$24*Petroleum!$L$84)","v":0.55787001192417329},{"$f":"Petroleum!$D$16*(SUM(Petroleum!M139:Q139,Petroleum!Q144)*Petroleum!$R$84*Petroleum!$S$84)","v":5.0712682956907136},{"$f":"Petroleum!$E$16*(SUM(Petroleum!T139:X139,Petroleum!X144))*Petroleum!$Y$84*Petroleum!$Z$84*Petroleum!$B$24","v":7.976346738254672},{"$f":"Petroleum!$F$16*(SUM(Petroleum!M139:Q139,Petroleum!Q144))*Petroleum!$R$84*Petroleum!$S$84","v":0.79977149032514872},32.834659645259038]
[null,null,"N2O",{"$f":"Petroleum!$B$16+(Petroleum!B140)*Petroleum!$C$84*Petroleum!$E$84","v":0.80800123846568361},{"$f":"Petroleum!$G$16*(Petroleum!AH140)*Petroleum!$AI$84*Petroleum!$AJ$84","v":2.7889680509040731E-4},{"$f":"Petroleum!$H$16*(Petroleum!AK140)*Petroleum!$AL$84*Petroleum!$AM$84","v":2.7614896513460081E-4},{"$f":"Petroleum!$C$16*(SUM(Petroleum!F140:J140)*Petroleum!$K$84*Petroleum!$B$24*Petroleum!$L$84)","v":6.0571972548581889E-4},{"$f":"Petroleum!$D$16*(SUM(Petroleum!M140:Q140)*Petroleum!$R$84*Petroleum!$S$84)","v":1.275974564644935E-2},{"$f":"Petroleum!$E$16*(SUM(Petroleum!T140:X140))*Petroleum!$Y$84*Petroleum!$Z$84*Petroleum!$B$24","v":2.0058929722275264E-2},{"$f":"Petroleum!$F$16*(SUM(Petroleum!M140:Q140))*Petroleum!$R$84*Petroleum!$S$84","v":2.0122936111469729E-3},0.84399297294126607]
[null,null,"CO2",{"$f":"Petroleum!$B$16+(Petroleum!B141)*Petroleum!$C$84*Petroleum!$E$84","v":2619.6731081133498},{"$f":"Petroleum!$G$16*(Petroleum!AH141)*Petroleum!$AI$84*Petroleum!$AJ$84","v":481.57558975968476},{"$f":"Petroleum!$H$16*(Petroleum!AK141)*Petroleum!$AL$84*Petroleum!$AM$84","v":148.57625011061376},{"$f":"Petroleum!$C$16*(SUM(Petroleum!F141:J141)*Petroleum!$K$84*Petroleum!$B$24*Petroleum!$L$84)","v":32.741043543150319},{"$f":"Petroleum!$D$16*(SUM(Petroleum!M141:Q141)*Petroleum!$R$84*Petroleum!$S$84)","v":755.58529684307871},{"$f":"Petroleum!$E$16*(SUM(Petroleum!T141:X141))*Petroleum!$Y$84*Petroleum!$Z$84*Petroleum!$B$24","v":629.14992689834071},{"$f":"Petroleum!$F$16*(SUM(Petroleum!M141:Q141))*Petroleum!$R$84*Petroleum!$S$84","v":119.16064063056105},4786.4618558987786]
[null,null,"Total gCO2e/MMBtu",{"$f":"D145*Fuel_Specs!C154+D146*Fuel_Specs!C155+D147*CH4_GWP+D148*N2O_GWP+D149","v":3107.7688320985753},{"$f":"E145*Fuel_Specs!C154+E146*Fuel_Specs!C155+E147*CH4_GWP+E148*N2O_GWP+E149","v":609.29475778293147},{"$f":"F145*Fuel_Specs!C154+F146*Fuel_Specs!C155+F147*CH4_GWP+F148*N2O_GWP+F149","v":255.92414525067318},{"$f":"G145*Fuel_Specs!C154+G146*Fuel_Specs!C155+G147*CH4_GWP+G148*N2O_GWP+G149","v":46.922674009325725},{"$f":"H145*Fuel_Specs!C154+H146*Fuel_Specs!C155+H147*CH4_GWP+H148*N2O_GWP+H149","v":886.97696050240734},{"$f":"I145*Fuel_Specs!C154+I146*Fuel_Specs!C155+I147*CH4_GWP+I148*N2O_GWP+I149","v":835.58940584600907},{"$f":"J145*Fuel_Specs!C154+J146*Fuel_Specs!C155+J147*CH4_GWP+J148*N2O_GWP+J149","v":139.88194751752184},5882.3587230074436]
[null,null,"g/MJ",{"$f":"D150/BTU2J","v":2.9455965123538963},0.57750000417791292,0.24256928697250785,4.4474113867361359E-2,0.84069195057532486,0.79198594638000352,0.13258250500911573,{"$f":"SUM(D151:J151)","v":5.5754003193361221}]
[null,"Transportation","VOC",{"$f":"Petroleum!$B$16*(Petroleum!C131+Petroleum!C142)*Petroleum!$E$84","v":1.3700641572061505},{"$f":"Petroleum!$G$16*(Petroleum!AI131+Petroleum!AI142)*Petroleum!$AJ$84","v":0.13566480703341344},{"$f":"Petroleum!$H$16*(Petroleum!AL131+Petroleum!AL142)*Petroleum!$AL$84","v":0.10425301648283829},{"$f":"Petroleum!$C$16*(Petroleum!K131+Petroleum!K142)*Petroleum!$K$84","v":9.0308131107370761E-3},{"$f":"Petroleum!$D$16*(Petroleum!R131+Petroleum!R142)*Petroleum!$R$84","v":5.5746769005484711E-2},{"$f":"Petroleum!$E$16*(Petroleum!Y131+Petroleum!Y142)*Petroleum!$Y$84","v":8.7964214330125967E-2},{"$f":"Petroleum!$F$16*(Petroleum!AF131+Petroleum!AF142)*Petroleum!$AF$84","v":8.7916225150647103E-3},{"$f":"SUM(D152:J152)","v":1.7715153996838147}]
[null,null,"CO",{"$f":"Petroleum!$B$16*(Petroleum!C132)*Petroleum!$E$84","v":0.71857073285355466},{"$f":"Petroleum!$G$16*(Petroleum!AI132)*Petroleum!$AJ$84","v":5.0553307789497466E-2},{"$f":"Petroleum!$H$16*(Petroleum!AL132)*Petroleum!$AL$84","v":6.5063700398713162E-2},{"$f":"Petroleum!$C$16*(Petroleum!K132)*Petroleum!$K$84","v":5.989125180826606E-3},{"$f":"Petroleum!$D$16*(Petroleum!R132)*Petroleum!$R$84","v":2.4347900440528945E-2},{"$f":"Petroleum!$E$16*(Petroleum!Y132)*Petroleum!$Y$84","v":5.8336794770984621E-2},{"$f":"Petroleum!$F$16*(Petroleum!AF132)*Petroleum!$AF$84","v":3.8398198411543445E-3},{"$f":"SUM(D153:J153)","v":0.92670138127525981}]
[null,null,"CH4",{"$f":"Petroleum!$B$16*(Petroleum!C139)*Petroleum!$E$84","v":1.1970953495384939},{"$f":"Petroleum!$G$16*(Petroleum!AI139)*Petroleum!$AJ$84","v":0.1924557955438056},{"$f":"Petroleum!$H$16*(Petroleum!AL139)*Petroleum!$AL$84","v":9.1911441154051587E-2},{"$f":"Petroleum!$C$16*(Petroleum!K139)*Petroleum!$K$84","v":2.9259658442988272E-2},{"$f":"Petroleum!$D$16*(Petroleum!R139)*Petroleum!$R$84","v":0.13744028217014223},{"$f":"Petroleum!$E$16*(Petroleum!Y139)*Petroleum!$Y$84","v":0.28500233976110173},{"$f":"Petroleum!$F$16*(Petroleum!AF139)*Petroleum!$AF$84","v":2.1675212765873246E-2},{"$f":"SUM(D154:J154)","v":1.9548400793764564}]
[null,null,"N2O",{"$f":"Petroleum!$B$16*(Petroleum!C140+Petroleum!C151)*Petroleum!$E$84","v":0.19038715117189656},{"$f":"Petroleum!$G$16*(Petroleum!AI140)*Petroleum!$AJ$84","v":2.2800511821841241E-3},{"$f":"Petroleum!$H$16*(Petroleum!AL140)*Petroleum!$AL$84","v":7.4764567215137028E-4},{"$f":"Petroleum!$C$16*(Petroleum!K140)*Petroleum!$K$84","v":2.9409344876091351E-4},{"$f":"Petroleum!$D$16*(Petroleum!R140)*Petroleum!$R$84","v":1.2642150942812958E-3},{"$f":"Petroleum!$E$16*(Petroleum!Y140)*Petroleum!$Y$84","v":2.8646035348836359E-3},{"$f":"Petroleum!$F$16*(Petroleum!AF140)*Petroleum!$AF$84","v":1.9937481732214079E-4},0.19803713492148003]
[null,null,"CO2",{"$f":"Petroleum!$B$16*(Petroleum!C141)*Petroleum!$E$84","v":621.06159445705907},{"$f":"Petroleum!$G$16*(Petroleum!AI141)*Petroleum!$AJ$84","v":94.972283951034072},{"$f":"Petroleum!$H$16*(Petroleum!AL141)*Petroleum!$AL$84","v":53.557371002864919},{"$f":"Petroleum!$C$16*(Petroleum!K141)*Petroleum!$K$84","v":12.723034971215943},{"$f":"Petroleum!$D$16*(Petroleum!R141)*Petroleum!$R$84","v":55.935907405701833},{"$f":"Petroleum!$E$16*(Petroleum!Y141)*Petroleum!$Y$84","v":123.92812932947328},{"$f":"Petroleum!$F$16*(Petroleum!AF141)*Petroleum!$AF$84","v":8.8214508521589803},970.99977196950817]
[null,null,"Total gCO2e/MMBtu",{"$f":"D152*Fuel_Specs!C154+D153*Fuel_Specs!C155+D154*CH4_GWP+D155*N2O_GWP+D156","v":713.12356511490418},{"$f":"E152*Fuel_Specs!C154+E153*Fuel_Specs!C155+E154*CH4_GWP+E155*N2O_GWP+E156","v":100.96539698608153},{"$f":"F152*Fuel_Specs!C154+F153*Fuel_Specs!C155+F154*CH4_GWP+F155*N2O_GWP+F156","v":56.505120301158236},{"$f":"G152*Fuel_Specs!C154+G153*Fuel_Specs!C155+G154*CH4_GWP+G155*N2O_GWP+G156","v":13.579723796643545},{"$f":"H152*Fuel_Specs!C154+H153*Fuel_Specs!C155+H154*CH4_GWP+H155*N2O_GWP+H156","v":59.960655641191522},{"$f":"I152*Fuel_Specs!C154+I153*Fuel_Specs!C155+I154*CH4_GWP+I155*N2O_GWP+I156","v":132.27266691762705},{"$f":"J152*Fuel_Specs!C154+J153*Fuel_Specs!C155+J154*CH4_GWP+J155*N2O_GWP+J156","v":9.4561794263139554},1085.86330818392]
[null,null,"g/MJ",{"$f":"D157/BTU2J","v":0.67591072559325105},9.5696732060280537E-2,5.3556520539797245E-2,1.2871094735547456E-2,5.6831736103061768E-2,0.1253702985653575,8.9627287752719019E-3,{"$f":"SUM(D158:J158)","v":1.0291998363725674}]

{"sheet":"MeOH_FTD","index":7,"n_rows":192,"n_cols":180,"rows_kept":139,"cut":true,"hidden":false,"merged":[[74,5,74,7],[74,1,74,4],[97,160,97,164],[97,165,97,169],[97,1,97,8],[97,9,97,17],[97,36,97,39],[97,47,97,54],[97,18,97,26],[97,27,97,35],[97,40,97,46],[97,55,97,61],[97,71,97,79],[97,88,97,94],[97,95,97,102],[97,80,97,83],[97,170,97,174],[97,175,97,179],[159,65,159,66],[159,67,159,68],[159,69,159,70],[159,71,159,72],[97,145,97,152],[97,153,97,159],[97,84,97,87],[97,124,97,130],[97,138,97,144],[97,131,97,137],[97,103,97,109],[97,110,97,116],[97,117,97,123],[97,62,97,70],[159,53,159,54],[159,55,159,56],[159,57,159,58],[159,59,159,60],[159,61,159,62],[159,45,159,46],[159,1,159,2],[159,3,159,4],[159,5,159,6],[159,7,159,8],[159,9,159,10],[159,35,159,36],[159,37,159,38],[159,39,159,40],[159,41,159,42],[159,43,159,44],[159,49,159,50],[159,63,159,64],[159,51,159,52],[159,11,159,12],[159,33,159,34],[159,15,159,16],[159,17,159,18],[159,19,159,20],[159,13,159,14],[159,31,159,32],[159,47,159,48],[159,21,159,22],[159,23,159,24],[159,25,159,26],[159,27,159,28],[159,29,159,30]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","CO2"]
[null,{"$f":"IF(OR(Inputs!F152=1,Inputs!F152=2),1,0)","v":1},{"$f":"IF(Inputs!F152=3,1,0)","v":0},{"$f":"IF(Inputs!F152=4,1,0)","v":0},{"$f":"IF(Inputs!F152=5,1,0)","v":0},{"$f":"IF(Inputs!F152=6,1,0)","v":0},{"$f":"IF(Inputs!F152=9,1,0)","v":0},{"$f":"1-SUM(B5:G5)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass","NG-Biomass","CO2 (e-fuel)"]
[null,{"$f":"IF(OR(Inputs!F154=1,Inputs!F154=2),1,0)","v":1},{"$f":"IF(Inputs!F154=3,1,0)","v":0},{"$f":"IF(Inputs!F154=4,1,0)","v":0},{"$f":"IF(Inputs!F154=5,1,0)","v":0},{"$f":"IF(Inputs!F154=6,1,0)","v":0},{"$f":"IF(Inputs!F154=7,1,0)","v":0},{"$f":"IF(Inputs!F154=8,1,0)","v":0},{"$f":"1-SUM(B7:H7)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F171*IF(OR(Inputs!F155=1,Inputs!F155=2),1,0)","v":1},{"$f":"Inputs!F171*IF(Inputs!F155=3,1,0)","v":0},{"$f":"Inputs!F171*IF(Inputs!F155=4,1,0)","v":0},{"$f":"Inputs!$G$171","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","Methanol"]
[null,{"$f":"IF(OR(Inputs!F153=1,Inputs!F153=2),1,0)","v":1},{"$f":"IF(Inputs!F153=3,1,0)","v":0},{"$f":"IF(Inputs!F153=4,1,0)","v":0},{"$f":"IF(Inputs!F153=5,1,0)","v":0},{"$f":"IF(Inputs!F153=6,1,0)","v":0},{"$f":"IF(Inputs!F153=9,1,0)","v":0},{"$f":"IF(Inputs!F153=10,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based and NG/Biomass Co-Feeding Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E813","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E818","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E822","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I182=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I183=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F184=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G184=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H184=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I184=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J184=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!K184=1, 0, 80.8%)","v":0}]
[]
["Btu-basis share of coal/biomass and NG/biomass out of total feedstock for coal/biomass and NG/biomass co-feeding to Fischer-Tropsch Diesel production",null,null,null,null,null,null,null,null,null,null,"Energy-basis share (Marine FTD)"]
["Coal",{"$f":"Inputs!F187*Fuel_Specs!B88/(Inputs!F187*Fuel_Specs!B88+Inputs!F188*(Inputs!F177*Fuel_Specs!B97+Inputs!H177*Fuel_Specs!B99+Inputs!J177*Fuel_Specs!B101+Inputs!K177*Fuel_Specs!B102))","v":0.83968848983066902},null,null,"NG",{"$f":"Inputs!J187*Fuel_Specs!B81/Fuel_Specs!E81/g2T/(Inputs!J187*Fuel_Specs!B81/Fuel_Specs!E81/g2T+Inputs!J188*(Inputs!F177*Fuel_Specs!B97+Inputs!G177*Fuel_Specs!B98+Inputs!H177*Fuel_Specs!B99+Inputs!I177*Fuel_Specs!B100+Inputs!J177*Fuel_Specs!B101+Inputs!K177*Fuel_Specs!B102))","v":0.60999396803528638},null,null,null,null,null,"NG",0.70929312620654672,"Coal",0.57825266213469462]
["Biomass",{"$f":"1-B36","v":0.16031151016933098},null,null,"Biomass",{"$f":"1-F36","v":0.39000603196471362},null,null,null,null,null,"Biomass",0.29070687379345328,"Biomass",0.42174733786530538]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"Inputs!F192","v":1},{"$f":"Inputs!G192","v":1},null,{"$f":"Inputs!I192","v":2},{"$f":"Inputs!J192","v":1},null,null,"    1 -- Displacement method"]
["Dimethyl Ether",{"$f":"Inputs!F193","v":1},{"$f":"Inputs!G193","v":1},{"$f":"Inputs!H193","v":1},{"$f":"Inputs!I193","v":1},{"$f":"Inputs!J193","v":1},null,null,"    2 -- Btu-based Allocation"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F194","v":1},{"$f":"Inputs!G194","v":1},{"$f":"Inputs!H194","v":1},{"$f":"Inputs!I194","v":1},{"$f":"Inputs!J194","v":1},{"$f":"Inputs!K194","v":1},{"$f":"Inputs!L194","v":2},"    3 -- Market value-based Allocation"]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F195","v":1},{"$f":"Inputs!G195","v":1},{"$f":"Inputs!H195","v":1}]
["Marine FTD",null,null,null,2,2,2,2]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"1000000/(1000000-E104*kWh2BTU-B104)","v":0.90130689499774674},{"$f":"1000000/(1000000-M104*kWh2BTU-J104)","v":0.90130689499774674},null,{"$f":"1000000/(1000000-W104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AG104*kWh2BTU)","v":1}]
["Dimethyl Ether",{"$f":"1000000/(1000000-AR104*kWh2BTU-AO104)","v":1},{"$f":"1000000/(1000000-AY104*kWh2BTU-AV104)","v":1},{"$f":"1000000/(1000000-BG104*kWh2BTU-BD104)","v":1},{"$f":"1000000/(1000000-BP104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BY104*kWh2BTU)","v":1}]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-CN104*kWh2BTU-CK104)","v":1},{"$f":"1000000/(1000000-CU104*kWh2BTU-CR104)","v":0.98600466895120542},{"$f":"1000000/(1000000-DC104*kWh2BTU-CZ104)","v":0.98600466895120542},{"$f":"1000000/(1000000-DG104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DN104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DU104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-EB104*kWh2BTU)","v":0.62306355233664956}]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-EL104*kWh2BTU-EI104)","v":0.94286285463115749},{"$f":"1000000/(1000000-ES104*kWh2BTU-EP104)","v":1},{"$f":"1000000/(1000000-FA104*kWh2BTU-EX104)","v":1}]
["Marine FTD",null,null,null,1,1,1,1]
["Market value-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass",null,"Market Value"]
["Methanol",{"$f":"1000000*$M$59/Fuel_Specs!$B$32/(1000000*$M$59/Fuel_Specs!$B$32-E104*$K$59/100-B104*$L$59)","v":1},{"$f":"1000000*$M$59/Fuel_Specs!$B$32/(1000000*$M$59/Fuel_Specs!$B$32-M104*$K$59/100-J104*$L$59)","v":1},null,{"$f":"1000000*$M$59/Fuel_Specs!$B$32/(1000000*$M$59/Fuel_Specs!$B$32-W104*$K$59/100)","v":1},{"$f":"1000000*$M$59/Fuel_Specs!$B$32/(1000000*$M$59/Fuel_Specs!$B$32-AG104*$K$59/100)","v":1},null,null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha"]
["Dimethyl Ether",{"$f":"1000000*$N$59/Fuel_Specs!$B$39/(1000000*$N$59/Fuel_Specs!$B$39-AO104*$L$59-AR104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$39/(1000000*$N$59/Fuel_Specs!$B$39-AV104*$L$59-AY104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$39/(1000000*$N$59/Fuel_Specs!$B$39-BD104*$L$59-BG104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$39/(1000000*$N$59/Fuel_Specs!$B$39-BP104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$39/(1000000*$N$59/Fuel_Specs!$B$39-BY104*$K$59/100)","v":1},null,null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-CK104*$L$59-CN104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-CR104*$L$59-CU104*$K$59/100)","v":0.9837331560064918},{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-CZ104*$L$59-DC104*$K$59/100)","v":0.9837331560064918},{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-DG104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-DN104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-DU104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$42/(1000000*$J$59/Fuel_Specs!$B$42-EB104*$K$59/100)","v":0.58658371713697977},null,2.2400000000000002,7.2,0,1,1,1]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$O$59/Fuel_Specs!$B$29/(1000000*$O$59/Fuel_Specs!$B$29-EI104*$L$59-EL104*$K$59/100)","v":0.87519473292854399},{"$f":"1000000*$O$59/Fuel_Specs!$B$29/(1000000*$O$59/Fuel_Specs!$B$29-EP104*$L$59-ES104*$K$59/100)","v":1},{"$f":"1000000*$O$59/Fuel_Specs!$B$29/(1000000*$O$59/Fuel_Specs!$B$29-EX104*$L$59-FA104*$K$59/100)","v":1}]
["Marine FTD",null,null,null,1,1,1,1]
["2) Shares of Combustion Processes for Each Stage"]
[]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production","Marine FTD","Methanol Production"]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0]
["Diesel turbine",{"$f":"1-B67-B66","v":0.33999999999999991},{"$f":"1-C67-C66","v":0.33999999999999991},{"$f":"1-D67-D66","v":0.33999999999999991},{"$f":"1-E67-E66","v":0.33999999999999991},{"$f":"1-F67-F66","v":0.33999999999999991},0]
["NG industrial boiler",1,1,1,1,1,1]
["NG small industrial boiler",{"$f":"1-B69-B70-B71","v":0},{"$f":"1-C69-C70-C71","v":0},{"$f":"1-D69-D70-D71","v":0},{"$f":"1-E69-E70-E71","v":0},{"$f":"1-F69-F70-F71","v":0},0]
[]
["Chemicals/Catalysts Input","Marine FTD",null,null,null,"Biomass to methanol "]
["Olivine",323.36517962922346,8.9951065543328191E-5,71.227122162659384,0,{"$f":" 0.000382385*T2g","v":346.89383680489999}]
["Tar Reformer Catalyst",13.925739885801043,5.2407648502638065,5.8793118920378458,15.188603162869201,null,{"$f":"7.4909*10^-6*T2g","v":6.7956301688659995}]
["Hydrotreating Catalyst",3.4195241262103484,1.9375577697854258,2.7258648368434146,2.7983191889961874,null,{"$f":"3.9404*10^-6*T2g","v":3.5746707494959997}]
["LO-CAT Chemicals",78.4280204402598,5.0246029540253225E-6,17.138224417662105,768.52072439804851,0]
["Cooling Tower Chems",2.6284185544770127,1.0259311433372353,1.181913748885248,1.6727715074252176,0]
[]
["Required mass of feedstock per biomethanol ",0.133222344375723,"(ton-feedstock/mmbtu)"]
[]
["Diesel fuel",1,{"$f":"1-B93-D93","v":0},0]
["Biomass energy",0.16619999999999999,{"$f":"1-B94-D94","v":0.25419999999999998},0.5796]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas to Methanol",null,null,null,null,null,null,null,"Flared Gas to Methanol",null,null,null,null,null,null,null,null,"Biomass to Methanol ",null,null,null,null,null,null,null,null,"Coal to Methanol",null,null,null,null,null,null,null,null,"Methanol to Dimethyl Ether",null,null,null,"Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Flared Gas to Dimethyl Ether",null,null,null,null,null,null,null,"Renewable Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Biomass Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Coal Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Black Liquor to Methanol",null,null,null,"Black Liquor to Dimethyl Ether",null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Biomass to Marine FTD",null,null,null,null,"NG to Marine FTD",null,null,null,null,"Biomass/NG to Marine FTD",null,null,null,null,"Biomass/Coal to Marine FTD"]
["Energy efficiency",{"$f":"IF(Inputs!$G$152=0,IF(Inputs!$F$152=1,Inputs!$G$947,Inputs!$G952),IF(Inputs!$F$152=1,Inputs!$G$948,Inputs!$G$953))","v":0.66533599467731208},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$H$152=0,Inputs!$G$957,Inputs!$G$958)","v":0.66533599467731208},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$152=0,Inputs!$H$963,Inputs!$H$965)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$152=0,Inputs!$H$964,Inputs!$H$966)","v":1},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$152=0,Inputs!$H$971,Inputs!$H$973)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$152=0,Inputs!$H$972,Inputs!$H$974)","v":1},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,0.99092577420125971,null,null,null,{"$f":"IF(Inputs!$G$153=0,IF(Inputs!$N$153=1,IF(Inputs!$F$153=1,Inputs!$G$1054,Inputs!$G1059),IF(Inputs!$F$153=1,Inputs!$H$1054,Inputs!$H1059)),IF(Inputs!$F$153=1,Inputs!$G$1055,Inputs!$G$1060))","v":0.68707083837757843},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$153=0,Inputs!$G$1064,Inputs!$G$1065)","v":0.68707083837757843},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,null,0.564859417788101,null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$153=0,Inputs!$H$1070,Inputs!$H$1072)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$153=0,Inputs!$H$1071,Inputs!$H$1073)","v":1},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$153=0,Inputs!$H$1078,Inputs!$H$1080)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$153=0,Inputs!$H$1079,Inputs!$H$1081)","v":1},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,0.64794816414686829,null,null,null,0.64412626056755495,null,null,null,{"$f":"IF(Inputs!$G$154=0,IF(Inputs!$F$154=1,Inputs!$G$980,Inputs!$G985),IF(Inputs!$F$154=1,Inputs!$G$981,Inputs!$G$986))","v":0.65},null,{"$f":"Inputs!$E$920","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$154=0,Inputs!$G$990,Inputs!$G$991)","v":0.61539999999999995},null,{"$f":"Inputs!$E$920","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$154=0,Inputs!$G$980,Inputs!$G$981)","v":0.61539999999999995},null,{"$f":"Inputs!$E$920","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$154=0,Inputs!$H$996,IF(Inputs!$E$198=1,Inputs!$H$998,Inputs!$H$999))","v":0.5},null,{"$f":"IF(Inputs!$J$154=0,Inputs!$H$997,Inputs!$H$1000)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$154=0,Inputs!$H$1005,IF(Inputs!$E$198=1,Inputs!$H$1007,Inputs!$H$1008))","v":0.5},null,{"$f":"IF(Inputs!$K$154=0,Inputs!$H$1006,Inputs!$H$1009)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$154=0,Inputs!$H$1016,IF(Inputs!$E$198=1,Inputs!$H$1023,Inputs!$H$1024))","v":0.5},null,{"$f":"IF(Inputs!$L$154=0,Inputs!$H$1017,Inputs!$H$1018)","v":1},null,null,null,null,{"$f":"Inputs!H1032","v":0.3134334477498093},null,{"$f":"NGBM_FTD_SynthesisEff_SteamOrElectric","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$155=0,IF(Inputs!$F$155=1,Inputs!$G$1037,Inputs!$G1042),IF(Inputs!$F$155=1,Inputs!$G$1038,Inputs!$G$1043))","v":0.57999999999999996},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$155=0,Inputs!$G$1047,Inputs!$G$1048)","v":0.65},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$155=0,Inputs!$G$1037,Inputs!$G$1038)","v":0.65},null,{"$f":"Inputs!E920","v":0.8},null,null,null,null,0.50674914333973398,null,null,null,null,0.65633813959037157,null,null,null,null,0.59795288510402178,null,null,null,null,0.48893587523765236]
["Urban emission share",{"$f":"IF(Inputs!$F$152=1,Urban_Shares!C147,Urban_Shares!G147)","v":0.1},null,{"$f":"B101","v":0.1},null,null,{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D147,Urban_Shares!H147)","v":0.67},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!E147,Urban_Shares!I147)","v":0.7},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D147,Urban_Shares!H147)","v":0.67},{"$f":"Urban_Shares!G147","v":0},null,{"$f":"J101","v":0},null,null,0,{"$f":"Urban_Shares!H147","v":0.67},{"$f":"Urban_Shares!I147","v":0.7},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D147,Urban_Shares!H147)","v":0.67},{"$f":"Urban_Shares!$L$147","v":0},null,{"$f":"S101","v":0},null,{"$f":"S101","v":0},null,null,{"$f":"Urban_Shares!$D$147","v":0.67},{"$f":"Urban_Shares!$E$147","v":0.7},{"$f":"Urban_Shares!K147","v":0},null,{"$f":"AB101","v":0},null,{"$f":"AB101","v":0},null,null,{"$f":"Urban_Shares!D147","v":0.67},{"$f":"Urban_Shares!E147","v":0.7},{"$f":"Urban_Shares!$C$148","v":0.1},null,{"$f":"IF(Inputs!$F$153=1,Urban_Shares!D148,Urban_Shares!H148)","v":0.67},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!E148,Urban_Shares!I148)","v":0.7},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!C148,Urban_Shares!G148)","v":0.1},null,{"$f":"AO101","v":0.1},null,null,{"$f":"IF(Inputs!$F$153=1,Urban_Shares!D148,Urban_Shares!H148)","v":0.67},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!E148,Urban_Shares!I148)","v":0.7},{"$f":"Urban_Shares!G148","v":0},null,{"$f":"AV101","v":0},null,null,0,{"$f":"Urban_Shares!H148","v":0.67},{"$f":"Urban_Shares!I148","v":0.7},{"$f":"Urban_Shares!C148","v":0.1},null,{"$f":"BD101","v":0.1},null,null,{"$f":"Urban_Shares!D148","v":0.67},{"$f":"Urban_Shares!E148","v":0.7},{"$f":"Urban_Shares!L148","v":0},null,{"$f":"BK101","v":0},null,{"$f":"BK101","v":0},null,null,{"$f":"Urban_Shares!D148","v":0.67},{"$f":"Urban_Shares!E148","v":0.7},{"$f":"Urban_Shares!K148","v":0},null,{"$f":"BT101","v":0},null,{"$f":"BT101","v":0},null,null,{"$f":"Urban_Shares!D148","v":0.67},{"$f":"Urban_Shares!E148","v":0.7},{"$f":"Urban_Shares!L147","v":0},null,{"$f":"Urban_Shares!D147","v":0.67},{"$f":"Urban_Shares!E147","v":0.7},{"$f":"Urban_Shares!L147","v":0},null,{"$f":"IF(Inputs!$F$153=1,Urban_Shares!D148,Urban_Shares!H148)","v":0.67},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!E148,Urban_Shares!I148)","v":0.7},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!C153,Urban_Shares!G153)","v":0.1},null,{"$f":"CK101","v":0.1},null,null,{"$f":"IF(Inputs!$F$154=1,Urban_Shares!D153,Urban_Shares!H153)","v":0.67},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!E153,Urban_Shares!I153)","v":0.7},{"$f":"Urban_Shares!G153","v":0},null,{"$f":"CR101","v":0},null,null,0,{"$f":"Urban_Shares!H153","v":0.67},{"$f":"Urban_Shares!I153","v":0.7},{"$f":"Urban_Shares!C153","v":0.1},null,{"$f":"CZ101","v":0.1},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!L153","v":0},null,{"$f":"DG101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!K153","v":0},null,{"$f":"DN101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!M152","v":0},null,{"$f":"DU101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!P153","v":0},null,{"$f":"EB101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!C155,Urban_Shares!G155)","v":0.1},null,{"$f":"EI101","v":0.1},null,null,{"$f":"IF(Inputs!$F$155=1,Urban_Shares!D155,Urban_Shares!H155)","v":0.67},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!E155,Urban_Shares!I155)","v":0.7},{"$f":"Urban_Shares!G155","v":0},null,{"$f":"EP101","v":0},null,null,0,{"$f":"Urban_Shares!H155","v":0.67},{"$f":"Urban_Shares!I155","v":0.7},{"$f":"Urban_Shares!C155","v":0.1},null,{"$f":"EX101","v":0.1},null,null,{"$f":"Urban_Shares!D155","v":0.67},{"$f":"Urban_Shares!E155","v":0.7},0,null,null,{"$f":"Urban_Shares!BB153","v":0},{"$f":"Urban_Shares!E156","v":0.7},0,null,null,{"$f":"Urban_Shares!BF153","v":0},{"$f":"IF(Inputs!$F$156=1,Urban_Shares!E156,Urban_Shares!I156)","v":0.7},0,null,null,{"$f":"Urban_Shares!BJ153","v":0},{"$f":"Urban_Shares!E156","v":0.7},0,null,null,{"$f":"Urban_Shares!BN153","v":0},{"$f":"Urban_Shares!E156","v":0.7}]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$G$152=1,-1*IF(Inputs!$F$152=1,Inputs!$G$949,Inputs!$G$954),0)","v":-109500},null,null,{"$f":"IF(Inputs!$G$152=2,-1*IF(Inputs!$F$152=1,Inputs!$G$950,Inputs!$G$955),0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$152=1,-1*Inputs!$G$959,0)","v":-109500},null,null,{"$f":"IF(Inputs!$H$152=2,-1*Inputs!$G$960,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$J$152=2, -1*Inputs!$H$968,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$152=1, -1*Inputs!$H$975,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$152=2, -1*Inputs!$H$976-AC145/T2g*Fuel_Specs!$B$157*Inputs!$F$1086*kWh2BTU,0)","v":0},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$G$153=1,-1*IF(Inputs!$F$153=1,Inputs!$G$1056,Inputs!$G$1061),0)","v":0},null,null,{"$f":"IF(Inputs!$G$153=2,-1*IF(Inputs!$F$153=1,Inputs!$G$1057,Inputs!$G$1062),0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$153=1,-1*Inputs!$G$1066,0)","v":0},null,null,{"$f":"IF(Inputs!$H$153=2,-1*Inputs!$G$1067,0)","v":0},null,null,null,null,0,null,null,0,null,null,null,{"$f":"IF(Inputs!$J$153=1,-1*Inputs!$H$1074,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$153=2,-1*Inputs!$H$1075,0)","v":0},null,null,null,{"$f":"IF(Inputs!$K$153=1,-1*Inputs!$H$1082,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K153=2,-1*Inputs!$H$1083-BU145/T2g*Fuel_Specs!$B$157*Inputs!$F$1087*kWh2BTU,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$G$154=1,-1*IF(Inputs!$F$154=1,Inputs!$G$982,Inputs!$G$987),0)","v":0},null,null,{"$f":"IF(Inputs!$G$154=2,-1*IF(Inputs!$F$154=1,Inputs!$G$983,Inputs!$G$988)-CL145/T2g*Fuel_Specs!$B$157*Inputs!$F$1088,0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$154=1,-1*Inputs!$G$992,0)","v":0},null,null,{"$f":"IF(Inputs!$H$154=2,-1*Inputs!$G$993,0)","v":-4.1598450462330003},null,null,null,null,{"$f":"IF(Inputs!$I$154=1,-Inputs!$G$982,0)","v":0},null,null,{"$f":"IF(Inputs!$I$154=2,-Inputs!$G$983-DA145/T2g*Fuel_Specs!$B$157*Inputs!$F$1088,0)","v":-4.1598450462330003},null,null,null,{"$f":"IF(Inputs!$J$154=2,-1*IF(Inputs!$E$198=1,Inputs!$H$1001,Inputs!$H$1002)-DH145/T2g*Fuel_Specs!$B$157*Inputs!$F$1088,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$K$154=2,-1*IF(Inputs!$E$198=1,Inputs!$H$1010,Inputs!$H$1011)-DO145/T2g*Fuel_Specs!$B$157*Inputs!$F$1088,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$L$154=2,-1*IF(Inputs!$E$198=1,Inputs!$H$1025,Inputs!$H$1026)-DV145/T2g*Fuel_Specs!$B$157*Inputs!$F$1088,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"-1*NGBM_FTD_Prod_kWhCredit_OT-EC145/T2g*Fuel_Specs!$B$157*Inputs!$F$1088","v":-177.3},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$G$155=1,-1*IF(Inputs!$F$155=1,Inputs!$G$1039,Inputs!$G$1044),0)","v":0},null,null,{"$f":"IF(Inputs!$G$155=2,-1*IF(Inputs!$F$155=1,Inputs!$G$1040,Inputs!$G$1045),0)","v":-17.760000000000002},null,null,null,{"$f":"IF(Inputs!$H$155=1,-1*Inputs!$G$1049,0)","v":0},null,null,{"$f":"IF(Inputs!$H$155=2,-1*Inputs!$G$1050,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$155=1,-Inputs!$G$1039,0)","v":0},null,null,{"$f":"IF(Inputs!$I$155=2,-Inputs!$G$1040,0)","v":0},null,null,null,{"$f":"IF(Inputs!$I$155=1,-Inputs!$G$1039,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,{"$f":"IF(Inputs!$I$155=1,-Inputs!$G$1039,0)","v":0}]
["Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-FG$114)","v":0}]
["     Gasoline",{"$f":"0*(1-B114)","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,{"$f":"0*(1-J114)","v":0},null,{"$f":"0*(1-L114)","v":0},null,null,null,null,null,null,{"$f":"(S118/SUM($S$116:$S$126))*(1-S$114)","v":0},null,{"$f":"0*(1-U114)","v":0},null,0,null,null,null,null,{"$f":"0*(1-AB114)","v":0},null,{"$f":"0*(1-AD114)","v":0},null,{"$f":"0*(1-AF114)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO114)","v":0},null,{"$f":"0*(1-AQ114)","v":0},null,null,null,null,{"$f":"0*(1-AV114)","v":0},null,{"$f":"0*(1-AX114)","v":0},null,null,null,null,null,{"$f":"0*(1-BD114)","v":0},null,{"$f":"0*(1-BF114)","v":0},null,null,null,null,{"$f":"0*(1-BK114)","v":0},null,{"$f":"0*(1-BM114)","v":0},null,{"$f":"0*(1-BO114)","v":0},null,null,null,null,{"$f":"0*(1-BT114)","v":0},null,{"$f":"0*(1-BV114)","v":0},null,{"$f":"0*(1-BX114)","v":0},null,null,null,null,{"$f":"0*(1-CC114)","v":0},null,null,null,{"$f":"0*(1-CG114)","v":0},null,null,null,{"$f":"0*(1-CK114)","v":0},null,{"$f":"0*(1-CM114)","v":0},null,null,null,null,{"$f":"0*(1-CR114)","v":0},null,{"$f":"0*(1-CT114)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ114)","v":0},null,{"$f":"0*(1-DB114)","v":0},null,null,null,null,{"$f":"0*(1-DG114)","v":0},null,{"$f":"0*(1-DI114)","v":0},null,null,null,null,{"$f":"0*(1-DN114)","v":0},null,{"$f":"0*(1-DP114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED114)","v":0},null,null,null,null,{"$f":"0*(1-EI114)","v":0},null,{"$f":"0*(1-EK114)","v":0},null,null,null,null,{"$f":"0*(1-EP114)","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,null,{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0},null,null,null,null,{"$f":"0*(1-FE$114)","v":0},null,null,null,null,{"$f":"0*(1-FJ$114)","v":0}]
["     Natural gas",0.92147117296222669,null,{"$f":"1*(1-D114)","v":1},null,null,null,null,null,0.92147117296222669,null,{"$f":"1*(1-L114)","v":1},null,null,null,null,null,null,{"$f":"(S119/SUM($S$116:$S$126))*(1-S$114)","v":1.589453610568116E-3},null,{"$f":"0*(1-U114)","v":0},null,0,null,null,null,null,{"$f":"0*(1-AB114)","v":0},null,{"$f":"0*(1-AD114)","v":0},null,{"$f":"0*(1-AF114)","v":0},null,null,null,null,0.45943202238794117,null,null,null,{"$f":"IF(Inputs!$N$153=1,0.913374347354508,0.89562519108381)","v":0.91337434735450795},null,{"$f":"1*(1-AQ114)","v":1},null,null,null,null,0.91337434735450795,null,{"$f":"1*(1-AX114)","v":1},null,null,null,null,null,0.84577959166718586,null,{"$f":"1*(1-BF114)","v":1},null,null,null,null,{"$f":"0*(1-BK114)","v":0},null,{"$f":"0*(1-BM114)","v":0},null,{"$f":"0*(1-BO114)","v":0},null,null,null,null,{"$f":"0*(1-BT114)","v":0},null,{"$f":"0*(1-BV114)","v":0},null,{"$f":"0*(1-BX114)","v":0},null,null,null,null,{"$f":"0*(1-CC114)","v":0},null,null,null,7.6149101433579157E-3,null,null,null,{"$f":"0.997*(1-CK114)","v":0.997},null,{"$f":"1*(1-CM114)","v":1},null,null,null,null,{"$f":"0.997*(1-CR114)","v":0.997},null,{"$f":"1*(1-CT114)","v":1},null,null,null,null,null,{"$f":"0.997*(1-CZ114)","v":0.997},null,{"$f":"1*(1-DB114)","v":1},null,null,null,null,{"$f":"0*(1-DG114)","v":0},null,{"$f":"0*(1-DI114)","v":0},null,null,null,null,{"$f":"0*(1-DN114)","v":0},null,{"$f":"0*(1-DP114)","v":0},null,null,null,null,{"$f":"B37","v":0.16031151016933098},"Biomass",{"$f":"0*(1-DW114)","v":0},null,null,null,null,{"$f":"F36","v":0.60999396803528638},null,{"$f":"0*(1-ED114)","v":0},null,null,null,null,{"$f":"0.997*(1-EI114)","v":0.997},null,{"$f":"1*(1-EK114)","v":1},null,null,null,null,{"$f":"0.997*(1-EP114)","v":0.997},null,{"$f":"1*(1-ER114)","v":1},null,null,null,null,null,{"$f":"0.997*(1-EX114)","v":0.997},null,{"$f":"1*(1-EZ114)","v":1},null,null,null,null,null,null,null,null,null,{"$f":"0.999393581720619*(1-FJ$114)","v":0.99939358172061898},null,null,null,null,{"$f":"M36","v":0.70929312620654672},null,null,null,null,{"$f":"O37","v":0.42174733786530538},"Biomass"]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-FE$114)","v":0},null,null,null,null,{"$f":"0*(1-FJ$114)","v":0}]
["     Electricity",7.8528827037773363E-2,null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,7.8528827037773363E-2,null,{"$f":"0*(1-L114)","v":0},null,null,null,null,null,null,{"$f":"(S123/SUM($S$116:$S$126))*(1-S$114)","v":0},null,{"$f":"0*(1-U118)","v":0},null,{"$f":"0*(1-W121)","v":0},null,null,null,null,{"$f":"0*(1-AB114)","v":0},null,{"$f":"0.002*(1-AD114)","v":2E-3},null,{"$f":"0*(1-AF114)","v":0},null,null,null,null,0.54056797761205899,null,null,null,{"$f":"IF(Inputs!$N$153=1,0.0866256526454922,0.10437480891619)","v":8.6625652645492199E-2},null,{"$f":"0*(1-AQ114)","v":0},null,null,null,null,8.6625652645492199E-2,null,{"$f":"0*(1-AX114)","v":0},null,null,null,null,null,0.15422040833281409,null,{"$f":"0*(1-BF114)","v":0},null,null,null,null,{"$f":"0*(1-BK114)","v":0},null,{"$f":"0*(1-BM114)","v":0},null,{"$f":"0*(1-BO114)","v":0},null,null,null,null,{"$f":"0*(1-BT114)","v":0},null,{"$f":"0.002*(1-BV114)","v":2E-3},null,{"$f":"0*(1-BX114)","v":0},null,null,null,null,0.4846625766871166,null,null,null,0.48558918733641171,null,null,null,{"$f":"0*(1-CK114)","v":0},null,{"$f":"0*(1-CM114)","v":0},null,null,null,null,{"$f":"0*(1-CR114)","v":0},null,{"$f":"0*(1-CT114)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ114)","v":0},null,{"$f":"0*(1-DB114)","v":0},null,null,null,null,{"$f":"0*(1-DG114)","v":0},null,{"$f":"0*(1-DI114)","v":0},null,null,null,null,{"$f":"0*(1-DN114)","v":0},null,{"$f":"0.002*(1-DP114)","v":2E-3},null,null,null,null,0,null,{"$f":"0*(1-DW114)","v":0},null,null,null,null,0,null,{"$f":"0*(1-ED114)","v":0},null,null,null,null,{"$f":"0*(1-EI114)","v":0},null,{"$f":"0*(1-EK114)","v":0},null,null,null,null,{"$f":"0*(1-EP114)","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,null,{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0},null,null,null,null,{"$f":"0*(1-FE$114)","v":0},null,null,null,null,{"$f":"0*(1-FJ$114)","v":0},null,null,null,null,{"$f":"3.90447736189384E-06","v":3.90447736189384E-6},null,null,null,null,{"$f":"3.42341484413704E-07","v":3.4234148441370398E-7}]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,{"$f":"1000000*(1/FJ$100)*FJ105","v":0}]
["     Residual oil",{"$f":"1000000*(1/B$100-1)*B106","v":0},null,{"$f":"1000000/D$100*D106","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$100-1)*J106","v":0},null,{"$f":"1000000/L$100*L106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AB$100-1)*AB106","v":0},null,{"$f":"1000000*(1/AD$100-1)*AD106","v":0},null,{"$f":"1000000/AF$100*AF106","v":0},null,null,null,null,{"$f":"1000000*(1/AK$100-1)*AK106","v":0},null,null,null,{"$f":"1000000*(1/AO$100-1)*AO106","v":0},null,{"$f":"1000000/AQ$100*AQ106","v":0},null,null,null,null,{"$f":"1000000*(1/AV$100-1)*AV106","v":0},null,{"$f":"1000000/AX$100*AX106","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$100-1)*BD106","v":0},null,{"$f":"1000000/BF$100*BF106","v":0},null,null,null,null,{"$f":"1000000*(1/BK$100-1)*BK106","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM106","v":0},null,{"$f":"1000000/BO$100*BO106","v":0},null,null,null,null,{"$f":"1000000*(1/BT$100-1)*BT106","v":0},null,{"$f":"1000000*(1/BV$100-1)*BV106","v":0},null,{"$f":"1000000/BX$100*BX106","v":0},null,null,null,null,{"$f":"1000000*(1/CC$100-1)*CC106","v":0},null,null,null,{"$f":"1000000*(1/CG$100-1)*CG106","v":0},null,null,null,{"$f":"1000000*(1/CK$100-1)*CK106","v":0},null,{"$f":"1000000/CM$100*CM106","v":0},null,null,null,null,{"$f":"1000000*(1/CR$100-1)*CR106","v":0},null,{"$f":"1000000/CT$100*CT106","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$100-1)*CZ106","v":0},null,{"$f":"1000000/DB$100*DB106","v":0},null,null,null,null,{"$f":"1000000*(1/DG$100-1)*DG106","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI106","v":0},null,null,null,null,{"$f":"1000000*(1/DN$100-1)*DN106","v":0},null,{"$f":"1000000*(1/DP$100-1)*DP106","v":0},null,null,null,null,{"$f":"1000000*(1/DU$100-1)*DU106","v":0},null,{"$f":"1000000*(1/DW$100-1)*DW106","v":0},null,null,null,null,{"$f":"1000000*(1/EB$100-1)*EB106","v":0},null,{"$f":"1000000*(1/ED$100-1)*ED106","v":0},null,null,null,null,{"$f":"1000000*(1/EI$100-1)*EI106","v":0},null,{"$f":"1000000/EK$100*EK106","v":0},null,null,null,null,{"$f":"1000000*(1/EP$100-1)*EP106","v":0},null,{"$f":"1000000/ER$100*ER106","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$100-1)*EX106","v":0},null,{"$f":"1000000/EZ$100*EZ106","v":0},null,null,null,null,{"$f":"1000000*(1/FE$100)*FE106","v":0},null,null,null,null,{"$f":"1000000*(1/FJ$100)*FJ106","v":0},null,null,null,null,{"$f":"1000000*(1/FO$100)*FO106","v":0},null,null,null,null,{"$f":"1000000*(1/FT$100)*FT106","v":0}]
["     Natural gas: process fuel",{"$f":"(1000000/B$100-(B116+B117+B118+B123+B125))*(1-B103)","v":13000.000000000029},null,{"$f":"1000000/D$100*D109","v":1250000},null,null,null,null,null,{"$f":"(1000000/J$100-(J116+J117+J118+J125))*(1-J103)","v":13000.000000000029},null,{"$f":"1000000/L$100*L109","v":1250000},null,null,null,null,null,null,2.9393985002895002,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AB$100-1)*AB109","v":0},null,{"$f":"1000000*(1/AD$100-1)*AD109","v":0},null,{"$f":"1000000/AF$100*AF109","v":0},null,null,null,null,{"$f":"1000000*(1/AK$100-1)*AK109","v":4207.1666908457355},null,null,null,{"$f":"(1000000/AO$100-(AO116+AO117+AO118+AO125))*(1-AO103)","v":0},null,{"$f":"1000000/AQ$100*AQ109","v":1250000},null,null,null,null,{"$f":"(1000000/AV$100-(AV116+AV117+AV118+AV125))*(1-AV103)","v":0},null,{"$f":"1000000/AX$100*AX109","v":1250000},null,null,null,null,null,{"$f":"(1000000/BD$100-(BD116+BD117+BD118+BD125))*(1-BD103)","v":0},null,{"$f":"1000000/BF$100*BF109","v":1250000},null,null,null,null,{"$f":"1000000*(1/BK$100-1)*BK109","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM109","v":0},null,{"$f":"1000000/BO$100*BO109","v":0},null,null,null,null,{"$f":"1000000*(1/BT$100-1)*BT109","v":0},null,{"$f":"1000000*(1/BV$100-1)*BV109","v":0},null,{"$f":"1000000/BX$100*BX109","v":0},null,null,null,null,{"$f":"1000000*(1/CC$100-1)*CC109","v":0},null,null,null,{"$f":"1000000*(1/CG$100-1)*CG109","v":4207.1666908457337},null,null,null,{"$f":"(1000000/CK$100-(CK116+CK117+CK118+IF(Inputs!$G$154=2,0,1000000*(1/CK$100-1)*CK113)))*(1-CK103)","v":0},null,{"$f":"1000000/CM$100*CM109","v":1250000},null,null,null,null,{"$f":"(1000000/CR$100-(CR116+CR117+CR118+CR125))*(1-CR103)","v":0},null,{"$f":"1000000/CT$100*CT109","v":1250000},null,null,null,null,null,{"$f":"(1000000/CZ$100-(CZ116+CZ117+CZ118+IF(Inputs!$I$154=2,0,1000000*(1/CZ$100-1)*CZ113)))*(1-CZ103)","v":0},null,{"$f":"1000000/DB$100*DB109","v":1250000},null,null,null,null,{"$f":"1000000*(1/DG$100-1)*DG109","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI109","v":0},null,null,null,null,{"$f":"1000000*(1/DN$100-1)*DN109","v":0},null,{"$f":"1000000*(1/DP$100-1)*DP109","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DW$100-1)*DW109","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/ED$100-1)*ED109","v":0},null,null,null,null,{"$f":"(1000000/EI$100-(EI116+EI117+EI118+EI125))*(1-EI103)","v":0},null,{"$f":"1000000/EK$100*EK109","v":1250000},null,null,null,null,{"$f":"(1000000/EP$100-(EP116+EP117+EP118+EP125))*(1-EP103)","v":0},null,{"$f":"1000000/ER$100*ER109","v":1250000},null,null,null,null,null,{"$f":"(1000000/EX$100-(EX116+EX117+EX118+EX125))*(1-EX103)","v":0},null,{"$f":"1000000/EZ$100*EZ109","v":1250000},null,null,null,null,{"$f":"1000000*(1/FE$100)*FE109","v":0},null,null,null,null,{"$f":"(1000000/FJ$100-(FJ116+FJ117+FJ118+IF(Inputs!$G$154=2,0,1000000*(1/FJ$100-1)*FJ113)))*(1-FJ103)","v":0}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AB$100-(AB116+AB117+AB118+AB119+IF(Inputs!$K$152=2,0,1000000*(1/AB$100-1)*AB113)))*(1-AB103)","v":0},null,{"$f":"1000000*(1/AD$100-1)-(AD116+AD117+AD118+AD119+AD123+AD125)","v":0},null,{"$f":"1000000/AF$100*AF110","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BK$100-(BK116+BK117+BK118+BK119+BK125))*(1-BK103)","v":0},"Biomass",{"$f":"1000000*(1/BM$100-1)-(BM116+BM117+BM118+BM119+BM123+BM125)","v":0},"Biomass",{"$f":"1000000/BO$100*BO110","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BT$100-(BT116+BT117+BT118+BT119+IF(Inputs!$K$153=2,0,1000000*(1/BT$100-1)*BT113)))*(1-BT103)","v":0},null,{"$f":"1000000*(1/BV$100-1)-(BV116+BV117+BV118+BV119+BV123+BV125)","v":0},null,{"$f":"1000000/BX$100*BX110","v":1250000},null,null,null,null,{"$f":"(1000000/CC$100-(CC116+CC117+CC118+CC119+CC125))*(1-CC103)","v":0},"Biomass",null,null,{"$f":"(1000000/CG$100-(CG116+CG117+CG118+CG119+CG125))*(1-CG103)","v":0},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/DG$100-(DG116+DG117+DG118+DG119+IF(Inputs!$J$154=2,0,1000000*(1/DG$100-1)*DG113)))*(1-DG103)","v":0},"Biomass",{"$f":"1000000*(1/DI$100-1)-(DI116+DI117+DI118+DI119+DI123+DI125)","v":0},"Biomass",null,null,null,{"$f":"(1000000/DN$100-(DN116+DN117+DN118+DN119+IF(Inputs!$K$154=2,0,1000000*(1/DN$100-1)*DN113)))*(1-DN103)","v":0},null,{"$f":"1000000*(1/DP$100-1)-(DP116+DP117+DP118+DP119+DP123+DP125)","v":0},null,null,null,null,{"$f":"(1000000/DU$100-(DU116+DU117+DU118+DU119+IF(Inputs!$L$154=2,0,1000000*(1/DU$100-1)*DU113)))*(1-DU103)","v":0},null,{"$f":"1000000*(1/DW$100-1)-(DW116+DW117+DW118+DW119+DW123+DW125)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass"]
["     N-butane",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/J$100-1)*J111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AD$100-1)*AD111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BK$100-1)*BK111","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM111","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BV$100-1)*BV111","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/CC$100-1)*CC111","v":0},null,null,null,{"$f":"1000000*(1/CG$100-1)*CG111","v":0},null,null,null,{"$f":"1000000*(1/CK$100-1)*CK111","v":1615.3846153846152},null,null,null,null,null,null,{"$f":"1000000*(1/CR$100-1)*CR111","v":1874.8781280467995},null,null,null,null,null,null,null,{"$f":"1000000*(1/CZ$100-1)*CZ111","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/DG$100-1)*DG111","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI111","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DP$100-1)*DP111","v":0},null,null,null,null,{"$f":"(1000000/DU$100-(DU116+DU117+DU118+DU119+IF(Inputs!$L$154=2,0,1000000*(1/DU$100-1)*DU113)))*(1-DU103)","v":0},"Biomass",{"$f":"1000000*(1/DW$100-1)*DW111","v":0},"Biomass",null,null,null,{"$f":"(1000000/EB$100-(EB116+EB117+EB118+EB119+IF(Inputs!$M$154=2,0,1000000*(1/EB$100-1)*EB113)))*(1-EB103)","v":0},"Biomass",{"$f":"1000000*(1/ED$100-1)*ED111","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/EI$100-1)*EI111","v":2172.4137931034488},null,null,null,null,null,null,{"$f":"1000000*(1/EP$100-1)*EP111","v":1615.3846153846152},null,null,null,null,null,null,null,{"$f":"1000000*(1/EX$100-1)*EX111","v":1615.3846153846152},null,null,null,null,null,null,{"$f":"1000000*(1/FE$100-1)*FE111","v":0},null,null,null,null,{"$f":"1000000*(1/FJ$100-1)*FJ111","v":0},null,null,null,null,{"$f":"(1000000/FO$100-(FO116+FO117+FO118+FO119+IF(Inputs!$M$154=2,0,1000000*(1/FO$100-1)*FO113)))*(1-FO103)","v":0},"Biomass",null,null,null,{"$f":"(1000000/FT$100-(FT116+FT117+FT118+FT119+IF(Inputs!$L$154=2,0,1000000*(1/FT$100-1)*FT113)))*(1-FT103)","v":0},"Biomass"]
["     Hydrogen"]
["     Feedstock loss",{"$f":"1000000*(1/B$100-1)*B114","v":0},null,null,null,null,{"$f":"1000000*(G$102-1)","v":249.14986693280738},{"$f":"1000000*(H$102-1)","v":0},{"$f":"1000000*(I$102-1)","v":249.14986693280738},{"$f":"1000000*(1/J$100-1)*J114","v":0},null,null,null,null,null,{"$f":"1000000*(P$102-1)","v":249.14986693280738},{"$f":"1000000*(Q$102-1)","v":0},{"$f":"1000000*(R$102-1)","v":249.14986693280738},null,null,null,null,null,null,"Per kWh",null,null,{"$f":"1000000*(1/AB$100-1)*AB114","v":0},null,{"$f":"1000000*(1/AD$100-1)*AD114","v":0},null,null,null,null,{"$f":"1000000*(AI$102-1)","v":249.14986693280738},{"$f":"1000000*(AJ$102-1)","v":0},{"$f":"1000000*(1/AK$100-1)*AK114","v":0},null,{"$f":"1000000*(AM$102-1)","v":35.811845115141239},{"$f":"1000000*(AN$102-1)","v":0},{"$f":"1000000*(1/AO$100-1)*AO114","v":0},null,{"$f":"1000000*(1/AQ$100-1)*AQ114","v":0},null,null,{"$f":"1000000*(AT$102-1)","v":35.811845115141239},{"$f":"1000000*(AU$102-1)","v":0},{"$f":"1000000*(1/AV$100-1)*AV114","v":0},null,{"$f":"1000000*(1/AX$100-1)*AX114","v":0},null,null,null,{"$f":"1000000*(BB$102-1)","v":35.811845115141239},{"$f":"1000000*(BC$102-1)","v":0},{"$f":"1000000*(1/BD$100-1)*BD114","v":0},null,{"$f":"1000000*(1/BF$100-1)*BF114","v":0},null,null,{"$f":"1000000*(BI$102-1)","v":35.811845115141239},{"$f":"1000000*(BJ$102-1)","v":0},{"$f":"1000000*(1/BK$100-1)*BK114","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM114","v":0},null,null,null,null,{"$f":"1000000*(BR$102-1)","v":35.811845115141239},{"$f":"1000000*(BS$102-1)","v":0},{"$f":"1000000*(1/BT$100-1)*BT114","v":0},null,{"$f":"1000000*(1/BV$100-1)*BV114","v":0},null,null,null,null,{"$f":"1000000*(CA$102-1)","v":35.811845115141239},{"$f":"1000000*(CB$102-1)","v":0},{"$f":"1000000*(1/CC$100-1)*CC114","v":0},null,{"$f":"1000000*(CE$102-1)","v":249.14986693280738},{"$f":"1000000*(CF$102-1)","v":0},{"$f":"1000000*(1/CG$100-1)*CG114","v":0},null,{"$f":"1000000*(CI$102-1)","v":35.811845115141239},{"$f":"1000000*(CJ$102-1)","v":0},{"$f":"1000000*(1/CK$100-1)*CK114","v":0},null,{"$f":"1000000*(1/CM$100-1)*CM114","v":0},null,null,{"$f":"1000000*(CP$102-1)","v":44.557272124601255},{"$f":"1000000*(CQ$102-1)","v":0},{"$f":"1000000*(1/CR$100-1)*CR114","v":0},null,{"$f":"1000000*(1/CT$100-1)*CT114","v":0},null,null,null,{"$f":"1000000*(CX$102-1)","v":44.557272124601255},{"$f":"1000000*(CY$102-1)","v":0},{"$f":"1000000*(1/CZ$100-1)*CZ114","v":0},null,{"$f":"1000000*(1/DB$100-1)*DB114","v":0},null,null,{"$f":"1000000*(DE$102-1)","v":44.557272124601255},{"$f":"1000000*(DF$102-1)","v":0},{"$f":"1000000*(1/DG$100-1)*DG114","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI114","v":0},null,null,{"$f":"1000000*(DL$102-1)","v":44.557272124601255},{"$f":"1000000*(DM$102-1)","v":0},{"$f":"1000000*(1/DN$100-1)*DN114","v":0},null,{"$f":"1000000*(1/DP$100-1)*DP114","v":0},null,null,{"$f":"1000000*(DS$102-1)","v":44.557272124601255},{"$f":"1000000*(DT$102-1)","v":0},{"$f":"1000000*(1/DU$100-1)*DU114","v":0},null,{"$f":"1000000*(1/DW$100-1)*DW114","v":0},null,null,{"$f":"1000000*(DZ$102-1)","v":44.557272124601255},{"$f":"1000000*(EA$102-1)","v":0},{"$f":"1000000*(1/EB$100-1)*EB114","v":0},null,{"$f":"1000000*(1/ED$100-1)*ED114","v":0},null,null,{"$f":"1000000*(DZ$102-1)","v":44.557272124601255},{"$f":"1000000*(EA$102-1)","v":0},{"$f":"1000000*(1/EI$100-1)*EI114","v":0},null,{"$f":"1000000*(1/EK$100-1)*EK114","v":0},null,null,{"$f":"(EN102-1)*1000000","v":830.78403621272832},{"$f":"(EO102-1)*1000000","v":0},{"$f":"1000000*(1/EP$100-1)*EP114","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER114","v":0},null,null,null,{"$f":"(EV102-1)*1000000","v":830.78403621272832},{"$f":"(EW102-1)*1000000","v":0},{"$f":"1000000*(1/EX$100-1)*EX114","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ114","v":0},null,null,{"$f":"(FC102-1)*1000000","v":830.78403621272832},{"$f":"(FD102-1)*1000000","v":0},{"$f":"1000000*(1/FE$100-1)*FE114","v":0},null,null,{"$f":"1000000*(FH$102-1)","v":44.557272124601255},{"$f":"1000000*(FI$102-1)","v":0},{"$f":"1000000*(1/FJ$100-1)*FJ114","v":0},null,null,{"$f":"1000000*(FM$102-1)","v":44.557272124601255},{"$f":"1000000*(FN$102-1)","v":0},{"$f":"1000000*(1/FO$100-1)*FO114","v":0},null,null,{"$f":"1000000*(FR$102-1)","v":44.557272124601255},{"$f":"1000000*(FS$102-1)","v":0},{"$f":"1000000*(1/FT$100-1)*FT114","v":0},null,null,{"$f":"1000000*(FW$102-1)","v":44.557272124601255},{"$f":"1000000*(FX$102-1)","v":0}]
["     Total energy",{"$f":"B$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(B$119+B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*(1+IF(Inputs!$F$152=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$X$25+NG!$X49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$X$25+NG!$X49)/1000000)+B$123*(1+IF(Inputs!$F$152=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$X$25+NG!$X49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$X$25+NG!$X49)/1000000)+B$125*(Electric!$B204+Electric!$C204)/1000000+B$126","v":581546.68831669819},null,{"$f":"D$119*(1+(IF(Inputs!$F$152=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$X$25+NG!$X49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$X$25+NG!$X49))/1000000)+D$126","v":1372597.2805354616},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AJ215+'T&D'!AK215+G126","v":21161.135860700233},{"$f":"H126","v":0},{"$f":"'T&D'!FW215+I126","v":15221.991750296733},{"$f":"J$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(J$119+J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$X$25+NG!$X49)/1000000)+J$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$X$25+NG!$X49)/1000000)+J$125*(Electric!$B204+Electric!$C204)/1000000+J$126","v":580008.51073777163},null,{"$f":"L$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$X$25+NG!$X49)/1000000)+L$126","v":1368449.0130626285},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},null,{"$f":"'T&D'!AJ215+'T&D'!AK215+P126","v":21161.135860700233},{"$f":"Q126","v":0},{"$f":"'T&D'!FW215+R126","v":15221.991750296733},{"$f":"(S$117*((1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/mmBTU2BTU)+S$119*(1+NG!$B85/mmBTU2BTU))+(($F$77*g2T*Catalyst!$AD134)+($F$78*g2T*Catalyst!$D134)+($F$79*g2T*Catalyst!$E134)+($F$82*g2T*Catalyst!$B134)+($F$80*g2T*Inputs!$AR1486))*mmBTU2BTU+($F$84*g2T*(Pyrolysis_IDL!$I335*T2g))+7856*T2lb*MeOH_FTD!$B$89*$B$94)*CHOOSE($E$41,1,$E$50)","v":358265.04746863048},0,{"$f":"(U$117*((1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/mmBTU2BTU)+U$119*(1+NG!$B85/mmBTU2BTU))+((G$77*g2T*Catalyst!$AD134)+(G$78*g2T*Catalyst!$D134)+(G$79*g2T*Catalyst!$E134)+(G$82*g2T*Catalyst!$B134)+(G$80*g2T*Inputs!$AR1486))*mmBTU2BTU+(G$84*g2T*(Pyrolysis_IDL!$I335*T2g))+7856*T2lb*MeOH_FTD!$B$89*C$94)*CHOOSE($E$41,1,$E$50)","v":533459.45524486573},0,{"$f":"(W$117*((1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/mmBTU2BTU)+W$119*(1+NG!$B85/mmBTU2BTU))+((H$77*g2T*Catalyst!$AD134)+(H78*g2T*Catalyst!$D134)+(H$79*g2T*Catalyst!$E134)+(H$82*g2T*Catalyst!$B134)+(H$80*g2T*Inputs!$AR1486))*mmBTU2BTU+(H$84*g2T*(Pyrolysis_IDL!$I335*T2g))+7856*T2lb*MeOH_FTD!$B$89*D$94)*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y127,0)","v":1213212.6196122561},null,{"$f":"IF($A$20=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU))","v":6270.3602427011601},{"$f":"('T&D'!$AJ215+ 'T&D'!$AK215)","v":20911.985993767426},0,{"$f":"AB$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AB$119*(1+NG!$B85/1000000)+AB$125*(Electric!$B204+Electric!$C204)/1000000+(AB$120+AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*(1+Coal!$D72/1000000)+AB$126","v":738504.89462156908},null,{"$f":"AD$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AD$119*(1+NG!$B85/1000000)+AD$125*(Electric!$B204+Electric!$C204)/1000000+AD$120*(1+Coal!$D72/1000000)+AD$126","v":0},null,{"$f":"AF$120*(1+Coal!$D72/1000000)+AF$126","v":1274800.1157158038},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU))","v":6270.3602427011601},{"$f":"'T&D'!$AJ215+'T&D'!$AK215+AI126","v":21161.135860700233},{"$f":"AJ126","v":0},{"$f":"AK$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AK$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AK$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AK$119*(1+NG!$B85/1000000)+AK$125*(Electric!$B204+Electric!$C204)/1000000+AK$120*(1+Coal!$D72/1000000)+AK$126","v":13834.461485620213},null,{"$f":"'T&D'!AL215+'T&D'!AM215+AM126","v":17433.527766927284},{"$f":"AN126","v":0},{"$f":"AO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AO$119+AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(1+IF(Inputs!$F$153=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$Y$25+NG!$Y49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$Y$25+NG!$Y49)/1000000)+AO$123*(1+IF(Inputs!$F$153=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$Y$25+NG!$Y49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$Y$25+NG!$Y49)/1000000)+AO$125*(Electric!$B204+Electric!$C204)/1000000+AO$126","v":529303.45924197265},null,{"$f":"AQ$119*(1+IF(Inputs!$F$153=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$Y$25+NG!$Y49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$Y$25+NG!$Y49)/1000000)+AQ$126","v":1372597.2805354616},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AL215+'T&D'!AM215+AT126","v":17433.527766927284},{"$f":"AU126","v":0},{"$f":"AV$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AV$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AV$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AV$119+AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$Y$25+NG!$Y49)/1000000)+AV$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$Y$25+NG!$Y49)/1000000)+AV$125*(Electric!$B204+Electric!$C204)/1000000+AV$126","v":527922.91582701379},null,{"$f":"AX$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$Y$25+NG!$Y49)/1000000)+AX$126","v":1368449.0130626285},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},null,{"$f":"'T&D'!AL215+'T&D'!AM215+BB126","v":17433.527766927284},{"$f":"BC126","v":0},{"$f":"BD$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BD$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BD$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(BD$119+BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(1+(NG!$Y$25*RNG!$Y271+NG!$Y49)/1000000)+BD$123*(1+(NG!$Y$25*RNG!$Y271+NG!$Y49)/1000000)+BD$125*(Electric!$B204+Electric!$C204)/1000000+BD$126","v":873080.30311049637},null,{"$f":"BF$119*(1+(NG!$Y$25*RNG!$Y271+NG!$Y49)/1000000)+BF$126","v":1256159.9529671681},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AL215+'T&D'!AM215+BI126","v":17433.527766927284},{"$f":"BJ126","v":0},{"$f":"BK$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BK$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BK$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BK$119*(1+NG!$B85/1000000)+BK$125*(Electric!$B204+Electric!$C204)/1000000+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$102))+BK$126","v":848012.10501881014},null,{"$f":"BM$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BM$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BM$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BM$119*(1+NG!$B85/1000000)+BM$125*(Electric!$B204+Electric!$C204)/1000000+(BM$120+BM$121)*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$102))+BM$126","v":0},null,{"$f":"BO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BO$119*(1+NG!$B85/1000000)+BO$125*(Electric!$B204+Electric!$C204)/1000000+(BO$120+BO$121)*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$102))+BO$126","v":1290351.0134571143},null,{"$f":"IF($A$20=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU))","v":6270.3602427011601},{"$f":"'T&D'!$AL215+'T&D'!$AM215+BR126","v":17433.527766927284},{"$f":"BS126","v":0},{"$f":"BT$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BT$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BT$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BT$119*(1+NG!$B85/1000000)+BT$125*(Electric!$B204+Electric!$C204)/1000000+(BT$120+BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*(1+Coal!$D72/1000000)+BT$126","v":837792.13433563174},null,{"$f":"BV$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BV$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BV$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BV$119*(1+NG!$B85/1000000)+BV$125*(Electric!$B204+Electric!$C204)/1000000+BV$120*(1+Coal!$D72/1000000)+BV$126","v":0},null,{"$f":"BX$120*(1+Coal!$D72/1000000)+BX$126","v":1274800.1157158038},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU))","v":6270.3602427011601},{"$f":"'T&D'!$AL215+'T&D'!$AM215+CA126","v":17433.527766927284},{"$f":"CB126","v":0},{"$f":"CC$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CC$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CC$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CC$119*(1+NG!$B85/1000000)+CC$125*(Electric!$B204+Electric!$C204)/1000000+(CC$120+CC$121)*(Inputs!$F$175*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$175*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$175*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$175*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$175*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$175*(1+EtOH!$EN511/Fuel_Specs!$B$102))+CC$126","v":772956.07164205378},null,{"$f":"'T&D'!$AJ215+'T&D'!$AK215+CE126","v":21161.135860700233},{"$f":"CF126","v":0},{"$f":"CG$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CG$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CG$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CG$119*(1+NG!$B85/1000000)+CG$125*(Electric!$B204+Electric!$C204)/1000000+(CG$120+CG$121)*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$102))+CG$126","v":786790.53312767379},null,{"$f":"'T&D'!AL215+'T&D'!AM215+CI126","v":17433.527766927284},{"$f":"AN126","v":0},{"$f":"CK$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CK$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CK$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CK$119+CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU))*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+CK$123*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+CK$125*(Electric!$B204+Electric!$C204)/1000000+CK$126","v":589938.01812535047},null,{"$f":"CM$119*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+CM$126","v":1369498.9706481344},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AN215+'T&D'!AO215+CP126","v":4422.5452771339069},{"$f":"CQ126","v":0},{"$f":"CR$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CR$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CR$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CR$119+CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+CR$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+CR$125*(Electric!$B204+Electric!$C204)/1000000+CR$126","v":682631.30535641976},null,{"$f":"CT$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+CT$126","v":1365351.3563323603},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},null,{"$f":"'T&D'!AN215+'T&D'!AO215+CX126","v":4422.5452771339069},{"$f":"CY126","v":0},{"$f":"CZ$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CZ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CZ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CZ$119+CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU))*(1+(NG!$AB$25*RNG!$Y271+NG!$AB49)/1000000)+CZ$123*(1+IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)+NG!$M49),(NG!$O49+NG!$P49))/1000000)+CZ$125*(Electric!$B204+Electric!$C204)/1000000+CZ$126","v":626669.23413858376},null,{"$f":"DB$119*(1+(NG!$AB$25*RNG!$Y271+NG!$AB49)/1000000)+DB$126","v":1253079.9764835839},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AN215+'T&D'!AO215+DE126","v":4422.5452771339069},{"$f":"DF126","v":0},{"$f":"DG$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DG$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DG$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DG$119*(1+NG!$B85/1000000)+DG$125*(Electric!$B204+Electric!$C204)/1000000+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$102))+DG$126","v":1032280.8107656916},null,{"$f":"DI$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DI$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DI$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DI$119*(1+NG!$B85/1000000)+DI$125*(Electric!$B204+Electric!$C204)/1000000+(DI$120+DI$121)*(Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$102))+DI$126","v":0},null,{"$f":"IF($A$20=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU))","v":6270.3602427011601},{"$f":"'T&D'!AN215+'T&D'!AO215+DL126","v":4422.5452771339069},{"$f":"DM126","v":0},{"$f":"DN$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DN$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DN$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DN$119*(1+NG!$B85/1000000)+DN$125*(Electric!$B204+Electric!$C204)/1000000+(DN$120+DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*(1+Coal!$D72/1000000)+DN$126","v":1019840.092572643},null,{"$f":"DP$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DP$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DP$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DP$119*(1+NG!$B85/1000000)+DP$125*(Electric!$B204+Electric!$C204)/1000000+DP$120*(1+Coal!$D72/1000000)+DP$126","v":0},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU))","v":6270.3602427011601},{"$f":"'T&D'!AN215+'T&D'!AO215+DS126","v":4422.5452771339069},{"$f":"DT126","v":0},{"$f":"DU$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DU$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DU$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$102)))+DU$125*(Electric!$B204+Electric!$C204)/1000000+(DU$121+DU$120+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*(1+Coal!$D72/1000000)+DU$126","v":1021834.4828937617},null,{"$f":"DW$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DW$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DW$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(DW$122+DW$123)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$102)))+DW$125*(Electric!$B204+Electric!$C204)/1000000+(DW$121+DW$120)*(1+Coal!$D72/1000000)+DW$126","v":0},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU*$B$37+(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU*$B$36))","v":6270.3602427011601},{"$f":"'T&D'!AN215+'T&D'!AO215+DZ126","v":4422.5452771339069},{"$f":"EA126","v":0},{"$f":"EB$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$102)))+EB$125*(Electric!$B204+Electric!$C204)/1000000+(EB$121+EB$119+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*(1+NG!$B85/1000000)+EB$126","v":1727429.7221091045},null,{"$f":"ED$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ED$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ED$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(ED$122+ED$123)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$102)))+ED$125*(Electric!$B204+Electric!$C204)/1000000+(ED$121+ED$119)*(1+NG!$B85/1000000)+ED$126","v":0},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU*$F$37+(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU*$F$36))","v":6270.3602427011601},{"$f":"'T&D'!AN215+'T&D'!AO215+EG126","v":4422.5452771339069},{"$f":"EH126","v":0},{"$f":"EI$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EI$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EI$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EI$119+EI$121+IF(B$44=1,0,EI104+EL$104*kWh2BTU))*(1+(IF(Inputs!$F$155=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+EI$123*(1+(IF(Inputs!$F$155=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+EI$125*(Electric!$B204+Electric!$C204)/1000000+EI$126","v":793364.92092719511},null,{"$f":"EK$119*(1+(IF(Inputs!$F$155=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+EK$126","v":1369498.9706481344},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AP215+'T&D'!AQ215+EN126","v":5331.1287115053656},{"$f":"EO$126","v":0},{"$f":"EP$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EP$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EP$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EP$119+EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+EP$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+EP$125*(Electric!$B204+Electric!$C204)/1000000+EP$126","v":588151.35349701683},null,{"$f":"ER$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+ER$126","v":1365351.3563323603},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},null,{"$f":"'T&D'!AP215+'T&D'!AQ215+EV126","v":5331.1287115053656},{"$f":"EW$126","v":0},{"$f":"EX$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EX$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EX$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EX$119+EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU))*(1+(RNG!$Y271*NG!$AB$25+NG!$AB49)/1000000)+EX$123*(1+(RNG!$Y271*NG!$AB$25+NG!$AB49)/1000000)+EX$125*(Electric!$B204+Electric!$C204)/1000000+EX$126","v":539788.29756215937},null,{"$f":"EZ$119*(1+(RNG!$Y271*NG!$AB$25+NG!$AB49)/1000000)+EZ$126","v":1253079.9764835839},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":6270.3602427011601},{"$f":"'T&D'!AP215+'T&D'!AQ215+FC126","v":5331.1287115053656},{"$f":"FD$126","v":0},{"$f":"FE$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FE$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FE$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+FE$119*(1+NG!$B85/1000000)+FE$125*(Electric!$B204+Electric!$C204)/1000000+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$178*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$178*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$178*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$178*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$178*(1+EtOH!$EN511/Fuel_Specs!$B$102))+FE$126","v":1005016.5341849567},null,{"$f":"B$77*g2T*Catalyst!$AD134*mmBTU2BTU+B$78*Pyrolysis_IDL!$C335+B$79*Pyrolysis_IDL!$D335+B$80*g2T*Inputs!$AR1486*mmBTU2BTU+B$81*g2T*Catalyst!$Q134+B$82*Pyrolysis_IDL!$R335+B$83*Pyrolysis_IDL!$J335+B$84*Pyrolysis_IDL!$I335+B$85*Pyrolysis_IDL!$Y335+B$86*Pyrolysis_IDL!$Z335","v":12645.619245277487},{"$f":"'T&D'!AN215+'T&D'!AO215+DL126","v":4422.5452771339069},{"$f":"FI126","v":0},{"$f":"FJ$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FJ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FJ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(FJ$119+FJ$121+IF(CA$43=1,0,FJ$104+FO$104*kWh2BTU))*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+FJ$123*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+FJ$125*(Electric!$B204+Electric!$C204)/1000000+FJ$126","v":573743.22383235872},null,{"$f":"C$77*g2T*Catalyst!$AD134*mmBTU2BTU+C$78*Pyrolysis_IDL!$C335+C$79*Pyrolysis_IDL!$D335+C$80*g2T*Inputs!$AR1486*mmBTU2BTU+C$81*g2T*Catalyst!$Q134+C$82*Pyrolysis_IDL!$R335+C$83*Pyrolysis_IDL!$J335+C$84*Pyrolysis_IDL!$I335+C$85*Pyrolysis_IDL!$Y335+C$86*Pyrolysis_IDL!$Z335","v":1341.1863002090117},{"$f":"'T&D'!AN215+'T&D'!AO215+CP126","v":4422.5452771339069},{"$f":"FN126","v":0},{"$f":"FO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(FO$122+FO$123)*((Inputs!$F$178*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$178*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$178*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$178*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$178*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$178*(1+EtOH!$EN511/Fuel_Specs!$B$102)))+FO$125*(Electric!$B204+Electric!$C204)/1000000+(FO$121+FO$119)*(1+NG!$B85/1000000)+FO$126","v":738939.27165812557},null,{"$f":"D$77*g2T*Catalyst!$AD134*mmBTU2BTU+D$78*Pyrolysis_IDL!$C335+D$79*Pyrolysis_IDL!$D335+D$80*g2T*Inputs!$AR1486*mmBTU2BTU+D$81*g2T*Catalyst!$Q134+D$82*Pyrolysis_IDL!$R335+D$83*Pyrolysis_IDL!$J335+D$84*Pyrolysis_IDL!$I335+D$85*Pyrolysis_IDL!$Y335+D$86*Pyrolysis_IDL!$Z335","v":4027.4953826562719},{"$f":"'T&D'!AN215+'T&D'!AO215+EG126","v":4422.5452771339069},{"$f":"FS126","v":0},{"$f":"FT$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FT$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FT$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(FT$122+FT$123+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$37)*((Inputs!$F$178*(1+EtOH!$BU511/Fuel_Specs!$B$97)+Inputs!$G$178*(1+EtOH!$CJ511/Fuel_Specs!$B$98)+Inputs!$H$178*(1+EtOH!$CZ511/Fuel_Specs!$B$99)+Inputs!$I$178*(1+EtOH!$DP511/Fuel_Specs!$B$100)+Inputs!$J$178*(1+EtOH!$EE511/Fuel_Specs!$B$101)+Inputs!$K$178*(1+EtOH!$EN511/Fuel_Specs!$B$102)))+FT$125*(Electric!$B204+Electric!$C204)/1000000+(FT$121+FT$120+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$36)*(1+Coal!$B72/1000000)+FT$126","v":1072570.6413866065},null,{"$f":"E$77*g2T*Catalyst!$AD134*mmBTU2BTU+E$78*Pyrolysis_IDL!$C335+E$79*Pyrolysis_IDL!$D335+E$80*g2T*Inputs!$AR1486*mmBTU2BTU+E$81*g2T*Catalyst!$Q134+E$82*Pyrolysis_IDL!$R335+E$83*Pyrolysis_IDL!$J335+E$84*Pyrolysis_IDL!$I335+E$85*Pyrolysis_IDL!$Y335+E$86*Pyrolysis_IDL!$Z335","v":93565.057940571467},{"$f":"'T&D'!AN215+'T&D'!AO215+DZ126","v":4422.5452771339069},{"$f":"FX126","v":0}]
["     Natural gas",{"$f":"B128-B129-B131","v":526962.29592658568},null,{"$f":"D128-D129-D131","v":1363560.031390494},null,{"$f":"F128-F129-F131","v":1844.6500977071712},{"$f":"G128-G129-G131","v":3704.709473994244},{"$f":"H128-H129-H131","v":0},{"$f":"'T&D'!FW218","v":1519.7041740068271},{"$f":"J128-J129-J131","v":64457.062527804323},null,{"$f":"L128-L129-L131","v":116242.78921470779},null,{"$f":"N128-N129-N131","v":1844.6500977071712},null,{"$f":"P128-P129-P131","v":3455.5596070614374},{"$f":"Q128-Q129-Q131","v":0},{"$f":"'T&D'!FW218","v":1519.7041740068271},{"$f":"(S$117*(((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/mmBTU2BTU)+S$119*(1+NG!$B88/mmBTU2BTU))+(($F$77*g2T*Catalyst!$AD137)+($F$78*g2T*Catalyst!$D137)+($F$79*g2T*Catalyst!$E137)+($F$82*g2T*Catalyst!$B137)+($F$80*g2T*Inputs!$AR1489))*mmBTU2BTU+($F$84*g2T*(Pyrolysis_IDL!$I338*T2g)))*CHOOSE($E$41,1,$E$50)","v":6964.6294527338496},0,{"$f":"(U$117*(((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/mmBTU2BTU)+U$119*(1+NG!$B88/mmBTU2BTU))+(($G$77*g2T*Catalyst!$AD137)+($G$78*g2T*Catalyst!$D137)+($G$79*g2T*Catalyst!$E137)+($G$82*g2T*Catalyst!$B137)+($G$80*g2T*Inputs!$AR1489))*mmBTU2BTU+($G$84*g2T*(Pyrolysis_IDL!$I338*T2g)))*CHOOSE($E$41,1,$E$50)","v":741.44558333570865},0,{"$f":"(W$117*(((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/mmBTU2BTU)+W$119*(1+NG!$B88/mmBTU2BTU))+(($H$77*g2T*Catalyst!$AD137)+($H$78*g2T*Catalyst!$D137)+($H$79*g2T*Catalyst!$E137)+($H$82*g2T*Catalyst!$B137)+($H$80*g2T*Inputs!$AR1489))*mmBTU2BTU+($H$84*g2T*(Pyrolysis_IDL!$I338*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y130,0)","v":0},null,{"$f":"Y128-Y129-Y131","v":1844.6500977071712},{"$f":"('T&D'!$AJ218+ 'T&D'!$AK218)","v":3455.5596070614406},0,{"$f":"AB128-AB129-AB131","v":1933.5457043652732},null,{"$f":"AD128-AD129-AD131","v":0},null,{"$f":"AF128-AF129-AF131","v":3337.6681801542945},null,{"$f":"AH128-AH129-AH131","v":1844.6500977071712},{"$f":"AI128-AI129-AI131","v":3455.5596070614374},{"$f":"AJ128-AJ129-AJ131","v":0},{"$f":"AK128-AK129-AK131","v":7403.8756297009832},null,{"$f":"AM128-AM129-AM131","v":3702.5716021088847},{"$f":"AN128-AN129-AN131","v":0},{"$f":"AO128-AO129-AO131","v":475122.14650921029},null,{"$f":"AQ128-AQ129-AQ131","v":1366166.8628764232},null,{"$f":"AS128-AS129-AS131","v":1844.6500977071712},{"$f":"AT128-AT129-AT131","v":3702.5716021088847},{"$f":"AU128-AU129-AU131","v":0},{"$f":"AV128-AV129-AV131","v":60014.968313108679},null,{"$f":"AX128-AX129-AX131","v":116242.78921470779},null,{"$f":"AZ128-AZ129-AZ131","v":1844.6500977071712},null,{"$f":"BB128-BB129-BB131","v":3666.7597569937425},{"$f":"BC128-BC129-BC131","v":0},{"$f":"BD128-BD129-BD131","v":67363.34880918925},null,{"$f":"BF128-BF129-BF131","v":6017.0037757080045},null,{"$f":"BH128-BH129-BH131","v":1844.6500977071712},{"$f":"BI128-BI129-BI131","v":3702.5716021088847},{"$f":"BJ128-BJ129-BJ131","v":0},{"$f":"BK128-BK129-BK131","v":2691.5561810410945},null,{"$f":"BM128-BM129-BM131","v":0},null,{"$f":"BO128-BO129-BO131","v":4095.5220160519966},null,{"$f":"BQ128-BQ129-BQ131","v":1844.6500977071712},{"$f":"BR128-BR129-BR131","v":3666.7597569937425},{"$f":"BS128-BS129-BS131","v":0},{"$f":"BT128-BT129-BT131","v":2193.498505281801},null,{"$f":"BV128-BV129-BV131","v":0},null,{"$f":"BX128-BX129-BX131","v":3337.6681801542945},null,{"$f":"BZ128-BZ129-BZ131","v":1844.6500977071712},{"$f":"CA128-CA129-CA131","v":3666.7597569937425},{"$f":"CB128-CB129-CB131","v":0},{"$f":"CC128-CC129-CC131","v":143278.97217820003},null,{"$f":"CE128-CE129-CE131","v":3455.5596070614374},{"$f":"CF128-CF129-CF131","v":0},{"$f":"CG128-CG129-CG131","v":150682.84780790098},null,{"$f":"CI128-CI129-CI131","v":3702.5716021088847},{"$f":"CJ128-CJ129-CJ131","v":0},{"$f":"CK128-CK129-CK131","v":586076.44158340059},null,{"$f":"CM128-CM129-CM131","v":1363141.0175654476},null,{"$f":"CO128-CO129-CO131","v":1844.6500977071712},{"$f":"CP128-CP129-CP131","v":685.26025841736555},{"$f":"CQ128-CQ129-CQ131","v":0},{"$f":"CR128-CR129-CR131","v":58479.664644197124},null,{"$f":"CT128-CT129-CT131","v":113216.93194890437},null,{"$f":"CV128-CV129-CV131","v":1844.6500977071712},null,{"$f":"CX128-CX129-CX131","v":640.70298629276431},{"$f":"CY128-CY129-CY131","v":0},{"$f":"CZ128-CZ129-CZ131","v":626624.17874857038},null,{"$f":"DB128-DB129-DB131","v":1253008.501887854},null,{"$f":"DD128-DD129-DD131","v":1844.6500977071712},{"$f":"DE128-DE129-DE131","v":685.26025841736555},{"$f":"DF128-DF129-DF131","v":0},{"$f":"DG128-DG129-DG131","v":3276.4176128415929},null,{"$f":"DI128-DI129-DI131","v":0},null,{"$f":"DK128-DK129-DK131","v":1844.6500977071712},{"$f":"DL128-DL129-DL131","v":640.70298629276431},{"$f":"DM128-DM129-DM131","v":0},{"$f":"DN128-DN129-DN131","v":2670.1345441235044},null,{"$f":"DP128-DP129-DP131","v":0},null,{"$f":"DR128-DR129-DR131","v":1844.6500977071712},{"$f":"DS128-DS129-DS131","v":640.70298629276431},{"$f":"DT128-DT129-DT131","v":0},{"$f":"DU128-DU129-DU131","v":2767.3286984598089},null,{"$f":"DW128-DW129-DW131","v":0},null,{"$f":"IF($A$25=1, (Electric!$B207+Electric!$C207)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ207+Electric!$BK207)/1000000*kWh2BTU,(Electric!$DB207+Electric!$DC207)/1000000*kWh2BTU*$B$37+(Electric!$BV207+Electric!$BW207)/1000000*kWh2BTU*$B$36))","v":1844.6500977071707},{"$f":"DZ128-DZ129-DZ131","v":640.70298629276431},{"$f":"EA128-EA129-EA131","v":0},{"$f":"EB128-EB129-EB131","v":1088842.5679978379},null,{"$f":"ED128-ED129-ED131","v":0},null,{"$f":"IF($A$14=1, (Electric!$B207+Electric!$C207)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ207+Electric!$BK207)/1000000*kWh2BTU,(Electric!$DB207+Electric!$DC207)/1000000*kWh2BTU*$F$37+(Electric!$BV207+Electric!$BW207)/1000000*kWh2BTU*$F$36))","v":1844.6500977071707},{"$f":"EG128-EG129-EG131","v":640.70298629276431},{"$f":"EH128-EH129-EH131","v":0},{"$f":"EI128-EI129-EI131","v":788171.76626733155},null,{"$f":"EK128-EK129-EK131","v":1363141.0175654476},null,{"$f":"EM128-EM129-EM131","v":1844.6500977071712},{"$f":"EN128-EN129-EN131","v":1478.8832284855098},{"$f":"EO128-EO129-EO131","v":0},{"$f":"EP128-EP129-EP131","v":50385.755301066514},null,{"$f":"ER128-ER129-ER131","v":113216.93194890437},null,{"$f":"ET128-ET129-ET131","v":1844.6500977071712},null,{"$f":"EV128-EV129-EV131","v":648.09919227278215},{"$f":"EW128-EW129-EW131","v":0},{"$f":"EX128-EX129-EX131","v":1295.9700439986477},null,{"$f":"EZ128-EZ129-EZ131","v":1253008.501887854},null,{"$f":"FB128-FB129-FB131","v":1844.6500977071712},{"$f":"FC128-FC129-FC131","v":1478.8832284855098},{"$f":"FD128-FD129-FD131","v":0},{"$f":"FE128-FE129-FE131","v":3367.8551763680007},null,{"$f":"B$77*g2T*Catalyst!$AD137*mmBTU2BTU+B$78*Pyrolysis_IDL!$C338+B$79*Pyrolysis_IDL!$D338+B$80*g2T*Inputs!$AR1489*mmBTU2BTU+B$81*g2T*Catalyst!$Q137+B$82*Pyrolysis_IDL!$R338+B$83*Pyrolysis_IDL!$J338+B$84*Pyrolysis_IDL!$I338+B$85*Pyrolysis_IDL!$Y338+B$86*Pyrolysis_IDL!$Z338","v":9015.5831770875939},{"$f":"FH128-FH129-FH131","v":640.70298629276431},{"$f":"FI128-FI129-FI131","v":0},{"$f":"FJ128-FJ129-FJ131","v":569011.49133327056},null,{"$f":"C$77*g2T*Catalyst!$AD137*mmBTU2BTU+C$78*Pyrolysis_IDL!$C338+C$79*Pyrolysis_IDL!$D338+C$80*g2T*Inputs!$AR1489*mmBTU2BTU+C$81*g2T*Catalyst!$Q137+C$82*Pyrolysis_IDL!$R338+C$83*Pyrolysis_IDL!$J338+C$84*Pyrolysis_IDL!$I338+C$85*Pyrolysis_IDL!$Y338+C$86*Pyrolysis_IDL!$Z338","v":905.21867721387594},{"$f":"FM128-FM129-FM131","v":685.26025841736555},{"$f":"FN128-FN129-FN131","v":0},{"$f":"FO128-FO129-FO131","v":535715.95194220438},null,{"$f":"D$77*g2T*Catalyst!$AD137*mmBTU2BTU+D$78*Pyrolysis_IDL!$C338+D$79*Pyrolysis_IDL!$D338+D$80*g2T*Inputs!$AR1489*mmBTU2BTU+D$81*g2T*Catalyst!$Q137+D$82*Pyrolysis_IDL!$R338+D$83*Pyrolysis_IDL!$J338+D$84*Pyrolysis_IDL!$I338+D$85*Pyrolysis_IDL!$Y338+D$86*Pyrolysis_IDL!$Z338","v":2840.4908639548494},{"$f":"FR128-FR129-FR131","v":640.70298629276431},{"$f":"FS128-FS129-FS131","v":0},{"$f":"FT128-FT129-FT131","v":3284.4129902908826},null,{"$f":"E$77*g2T*Catalyst!$AD137*mmBTU2BTU+E$78*Pyrolysis_IDL!$C338+E$79*Pyrolysis_IDL!$D338+E$80*g2T*Inputs!$AR1489*mmBTU2BTU+E$81*g2T*Catalyst!$Q137+E$82*Pyrolysis_IDL!$R338+E$83*Pyrolysis_IDL!$J338+E$84*Pyrolysis_IDL!$I338+E$85*Pyrolysis_IDL!$Y338+E$86*Pyrolysis_IDL!$Z338","v":76376.999348618119},{"$f":"FW128-FW129-FW131","v":640.70298629276431},{"$f":"FX128-FX129-FX131","v":0}]
["     Petroleum",{"$f":"B$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(B$119+B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$X$25+NG!$X53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$X$25+NG!$X53)/1000000+B$123*IF(Inputs!$F$152=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$X$25+NG!$X53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$X$25+NG!$X53)/1000000+B$125*(Electric!$B208+Electric!$C208)/1000000","v":3549.3586138344481},null,{"$f":"D$119*(IF(Inputs!$F$152=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$X$25+NG!$X53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$X$25+NG!$X53))/1000000","v":6815.5484801280736},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":12466.192374358861},0,{"$f":"'T&D'!FW219","v":13234.097053633463},{"$f":"J$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(J$119+J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$X$25+NG!$X53)/1000000+J$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$X$25+NG!$X53)/1000000+J$125*(Electric!$B208+Electric!$C208)/1000000","v":1273.7130457360272},null,{"$f":"L$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$X$25+NG!$X53)/1000000","v":678.42451006760837},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},null,{"$f":"'T&D'!AJ219+'T&D'!AK219","v":12466.192374358861},0,{"$f":"'T&D'!FW219","v":13234.097053633463},{"$f":"(S$117*((1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/mmBTU2BTU)+S$119*(NG!$B89/mmBTU2BTU))+(($F$77*g2T*Catalyst!$AD138)+($F$78*g2T*Catalyst!$D138)+($F$79*g2T*Catalyst!$E138)+($F$82*g2T*Catalyst!$B138)+($F$80*g2T*Inputs!$AR1490))*mmBTU2BTU+($F$84*g2T*(Pyrolysis_IDL!$I339*T2g)))*CHOOSE($E$41,1,$E$50)","v":2262.7076448991597},0,{"$f":"(U$117*((1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/mmBTU2BTU)+U$119*(NG!$B89/mmBTU2BTU))+(($G$77*g2T*Catalyst!$AD138)+($G$78*g2T*Catalyst!$D138)+($G$79*g2T*Catalyst!$E138)+($G$82*g2T*Catalyst!$B138)+($G$80*g2T*Inputs!$AR1490))*mmBTU2BTU+($G$84*g2T*(Pyrolysis_IDL!$I339*T2g)))*CHOOSE($E$41,1,$E$50)","v":177.18306801331738},0,{"$f":"(W$117*((1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/mmBTU2BTU)+W$119*(NG!$B89/mmBTU2BTU))+(($H$77*g2T*Catalyst!$AD138)+($H$78*g2T*Catalyst!$D138)+($H$79*g2T*Catalyst!$E138)+($H$82*g2T*Catalyst!$B138)+($H$80*g2T*Inputs!$AR1490))*mmBTU2BTU+($H$84*g2T*(Pyrolysis_IDL!$I339*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y131,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"('T&D'!$AJ219+ 'T&D'!$AK219)","v":12466.192374358861},0,{"$f":"AB$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AB$119*(NG!$B89/1000000)+AB$125*(Electric!$B208+Electric!$C208)/1000000+(AB$120+AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*(Coal!$D76/1000000)","v":10077.138423783324},null,{"$f":"AD$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AD$119*(1+NG!$B89/1000000)+AD$125*(Electric!$B208+Electric!$C208)/1000000+AD$120*(1+Coal!$D76/1000000)","v":0},null,{"$f":"AF$120*(Coal!$D76/1000000)+AF$126","v":17395.060374387882},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"'T&D'!$AJ219+'T&D'!$AK219","v":12466.192374358861},0,{"$f":"AK$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AK$119*(NG!$B89/1000000)+AK$125*(Electric!$B208+Electric!$C208)/1000000+AK$120*(Coal!$D76/1000000)","v":130.24907243376882},null,{"$f":"'T&D'!AL219+'T&D'!AM219","v":6796.5792459950717},{"$f":"0","v":0},{"$f":"AO$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AO$119+AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Y$25+NG!$Y53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$Y$25+NG!$Y53)/1000000)+AO$123*(IF(Inputs!$F$153=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Y$25+NG!$Y53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$Y$25+NG!$Y53)/1000000)+AO$125*(Electric!$B208+Electric!$C208)/1000000","v":3289.1774159207071},null,{"$f":"AQ$119*(IF(Inputs!$F$153=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Y$25+NG!$Y53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$Y$25+NG!$Y53)/1000000)","v":6815.5484801280736},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AL219+'T&D'!AM219","v":6796.5792459950717},{"$f":"0","v":0},{"$f":"AV$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AV$119+AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$Y$25+NG!$Y53)/1000000+AV$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$Y$25+NG!$Y53)/1000000+AV$125*(Electric!$B208+Electric!$C208)/1000000","v":1246.7425586845839},null,{"$f":"AX$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$Y$25+NG!$Y53)/1000000","v":678.42451006760837},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},null,{"$f":"'T&D'!AL219+'T&D'!AM219","v":6796.5792459950717},{"$f":"0","v":0},{"$f":"BD$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BD$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BD$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BD$119+BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*((NG!$Y$25*RNG!$Y275+NG!$Y53)/1000000)+BD$123*((NG!$Y$25*RNG!$Y275+NG!$Y53)/1000000)+BD$125*(Electric!$B208+Electric!$C208)/1000000","v":3077.0119576638103},null,{"$f":"BF$119*((NG!$Y$25*RNG!$Y275+NG!$Y53)/1000000)","v":5.1522434293161421},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AL219+'T&D'!AM219","v":6796.5792459950717},{"$f":"0","v":0},{"$f":"BK$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BK$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BK$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BK$119*NG!$B89/1000000+BK$125*(Electric!$B208+Electric!$C208)/1000000+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$102)","v":23438.979989960051},null,{"$f":"BM$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BM$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BM$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BM$119*NG!$B89/1000000+BM$125*(Electric!$B208+Electric!$C208)/1000000+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$102)","v":0},null,{"$f":"BO$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BO$119*NG!$B89/1000000+BO$125*(Electric!$B208+Electric!$C208)/1000000+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$102)","v":35665.188510221931},null,{"$f":"IF($A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"'T&D'!$AL219+'T&D'!$AM219","v":6796.5792459950717},0,{"$f":"BT$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BT$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BT$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BT$119*(NG!$B89/1000000)+BT$125*(Electric!$B208+Electric!$C208)/1000000+(BT$120+BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*(Coal!$D76/1000000)","v":11431.944960071305},null,{"$f":"BV$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BV$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BV$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BV$119*(1+NG!$B89/1000000)+BV$125*(Electric!$B208+Electric!$C208)/1000000+BV$120*(1+Coal!$D76/1000000)","v":0},null,{"$f":"BX$120*(Coal!$D76/1000000)+BX$126","v":17395.060374387882},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"'T&D'!$AL219+'T&D'!$AM219","v":6796.5792459950717},0,{"$f":"CC$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CC$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CC$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CC$119*NG!$B89/1000000+CC$125*(Electric!$B208+Electric!$C208)/1000000+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN515/Fuel_Specs!$B$102)","v":14803.357142309433},null,{"$f":"'T&D'!$AJ219+'T&D'!$AK219","v":12466.192374358861},0,{"$f":"CG$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CG$119*NG!$B89/1000000+CG$125*(Electric!$B208+Electric!$C208)/1000000+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$102)","v":14933.606214743199},null,{"$f":"'T&D'!AL219+'T&D'!AM219","v":6796.5792459950717},{"$f":"0","v":0},{"$f":"CK$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CK$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CK$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CK$119+CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU))*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+CK$123*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+CK$125*(Electric!$B208+Electric!$C208)/1000000","v":2934.3569408496878},null,{"$f":"CM$119*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000","v":6811.9000412582027},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"CR$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CR$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CR$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CR$119+CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+CR$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+CR$125*(Electric!$B208+Electric!$C208)/1000000","v":337.84922873714368},null,{"$f":"CT$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000","v":675.74237963090923},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},null,{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"CZ$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CZ$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CZ$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CZ$119+CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU))*(NG!$AB$25*RNG!$Y275+NG!$AB53)/1000000+CZ$123*IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)+NG!$M53),(NG!$O53+NG!$P53))/1000000+CZ$125*(Electric!$B208+Electric!$C208)/1000000","v":11.495826819705922},null,{"$f":"DB$119*((NG!$AB$25*RNG!$Y275+NG!$AB53)/1000000)","v":2.576121714658071},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"DG$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DG$119*NG!$B89/1000000+DG$125*(Electric!$B208+Electric!$C208)/1000000+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$102)","v":28532.150808177546},null,{"$f":"DI$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DI$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DI$119*NG!$B89/1000000+DI$125*(Electric!$B208+Electric!$C208)/1000000+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$102)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"DN$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DN$119*(NG!$B89/1000000)+DN$125*(Electric!$B208+Electric!$C208)/1000000+(DN$120+DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*(Coal!$D76/1000000)","v":13916.048299510307},null,{"$f":"DP$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DP$119*(1+NG!$B89/1000000)+DP$125*(Electric!$B208+Electric!$C208)/1000000+DP$120*(1+Coal!$D76/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"DU$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DU$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DU$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$102)))+DU$125*(Electric!$B208+Electric!$C208)/1000000+(DU$121+DU$120+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*(Coal!$D76/1000000)+DU$126","v":16259.177765464497},null,{"$f":"DW$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DW$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DW$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DW$122+DW$123)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$102)))+DW$125*(Electric!$B208+Electric!$C208)/1000000+(DW$121+DW$120)*(Coal!$D76/1000000)+DW$126","v":0},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU*$B$37+(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU*$B$36))","v":88.29700317570024},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"EB$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$102)))+EB$125*(Electric!$B208+Electric!$C208)/1000000+(EB$121+EB$119+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*(NG!$B89/1000000)+EB$126","v":18137.75995071778},null,{"$f":"ED$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+ED$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+ED$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(ED$122+ED$123)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$102)))+ED$125*(Electric!$B208+Electric!$C208)/1000000+(ED$121+ED$119)*(NG!$B89/1000000)+ED$126","v":0},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU*$F$37+(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU*$F$36))","v":88.29700317570024},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"EI$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EI$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EI$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EI$119+EI$121+IF(B$44=1,0,EI104+EL$104*kWh2BTU))*(IF(Inputs!$F$155=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+EI$123*(IF(Inputs!$F$155=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+EI$125*(Electric!$B208+Electric!$C208)/1000000","v":3946.2041618323374},null,{"$f":"EK$119*(IF(Inputs!$F$155=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000","v":6811.9000412582027},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AP219+'T&D'!AQ219","v":3114.0925755229628},0,{"$f":"EP$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EP$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EP$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EP$119+EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+EP$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+EP$125*(Electric!$B208+Electric!$C208)/1000000","v":291.08902507177635},null,{"$f":"ER$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000","v":675.74237963090923},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},null,{"$f":"'T&D'!AP219+'T&D'!AQ219","v":3114.0925755229628},0,{"$f":"EX$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EX$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EX$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EX$119+EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU))*((RNG!$Y275*NG!$AB$25+NG!$AB53)/1000000)+EX$123*((RNG!$Y275*NG!$AB$25+NG!$AB53)/1000000)+EX$125*(Electric!$B208+Electric!$C208)/1000000","v":1.1097139693911695},null,{"$f":"EZ$119*((RNG!$Y275*NG!$AB$25+NG!$AB53)/1000000)","v":2.576121714658071},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT208+Electric!$CU208)+Inputs!$G$801*(Electric!$DB208+Electric!$DC208)+Inputs!$H$801*(Electric!$DF208+Electric!$DG208)+Inputs!$I$801*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AP219+'T&D'!AQ219","v":3114.0925755229628},0,{"$f":"FE$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FE$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FE$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+FE$119*NG!$B89/1000000+FE$125*(Electric!$B208+Electric!$C208)/1000000+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$102)","v":29328.4199839512},null,{"$f":"B$77*g2T*Catalyst!$AD138*mmBTU2BTU+B$78*Pyrolysis_IDL!$C339+B$79*Pyrolysis_IDL!$D339+B$80*g2T*Inputs!$AR1490*mmBTU2BTU+B$81*g2T*Catalyst!$Q138+B$82*Pyrolysis_IDL!$R339+B$83*Pyrolysis_IDL!$J339+B$84*Pyrolysis_IDL!$I339+B$85*Pyrolysis_IDL!$Y339+B$86*Pyrolysis_IDL!$Z339","v":968.65022444116494},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"FJ$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FJ$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FJ$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FJ$119+FJ$121+IF(CA$43=1,0,FJ$104+FO$104*kWh2BTU))*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+FJ$123*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+FJ$125*(Electric!$B208+Electric!$C208)/1000000","v":3815.676467031949},null,{"$f":"C$77*g2T*Catalyst!$AD138*mmBTU2BTU+C$78*Pyrolysis_IDL!$C339+C$79*Pyrolysis_IDL!$D339+C$80*g2T*Inputs!$AR1490*mmBTU2BTU+C$81*g2T*Catalyst!$Q138+C$82*Pyrolysis_IDL!$R339+C$83*Pyrolysis_IDL!$J339+C$84*Pyrolysis_IDL!$I339+C$85*Pyrolysis_IDL!$Y339+C$86*Pyrolysis_IDL!$Z339","v":182.82968416747397},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"FO$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FO$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FO$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FO$122+FO$123)*((Inputs!$F$178*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$178*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$178*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$I$178*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$J$178*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$K$178*(EtOH!$EN515/Fuel_Specs!$B$102)))+FO$125*(Electric!$B208+Electric!$C208)/1000000+(FO$121+FO$119)*(NG!$B89/1000000)+FO$126","v":7114.0180260761663},null,{"$f":"D$77*g2T*Catalyst!$AD138*mmBTU2BTU+D$78*Pyrolysis_IDL!$C339+D$79*Pyrolysis_IDL!$D339+D$80*g2T*Inputs!$AR1490*mmBTU2BTU+D$81*g2T*Catalyst!$Q138+D$82*Pyrolysis_IDL!$R339+D$83*Pyrolysis_IDL!$J339+D$84*Pyrolysis_IDL!$I339+D$85*Pyrolysis_IDL!$Y339+D$86*Pyrolysis_IDL!$Z339","v":380.94621295103656},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0,{"$f":"FT$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FT$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FT$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FT$122+FT$123+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$37)*((Inputs!$F$178*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$178*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$178*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$I$178*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$J$178*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$K$178*(EtOH!$EN515/Fuel_Specs!$B$102)))+FT$125*(Electric!$B208+Electric!$C208)/1000000+(FT$121+FT$120+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$36)*(Coal!$B76/1000000)+FT$126","v":23492.64199941852},null,{"$f":"E$77*g2T*Catalyst!$AD138*mmBTU2BTU+E$78*Pyrolysis_IDL!$C339+E$79*Pyrolysis_IDL!$D339+E$80*g2T*Inputs!$AR1490*mmBTU2BTU+E$81*g2T*Catalyst!$Q138+E$82*Pyrolysis_IDL!$R339+E$83*Pyrolysis_IDL!$J339+E$84*Pyrolysis_IDL!$I339+E$85*Pyrolysis_IDL!$Y339+E$86*Pyrolysis_IDL!$Z339","v":3987.2442302584573},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2983.2724930504628},0]
["     VOC",{"$f":"(B$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+IF(Inputs!$F$152=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$X$25+NG!$X56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$X$25+NG!$X56))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$X$25+NG!$X56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$X$25+NG!$X56)+B$125*(Electric!$B210+Electric!$C210))/1000000","v":4.0190819007800735},{"$f":"0.662*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.66200000000000003},{"$f":"D$119*(B$65*EF!$B6+IF(Inputs!$F$152=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$X$25+NG!$X56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$X$25+NG!$X56))/1000000","v":12.865981979831043},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AJ222+'T&D'!AK222","v":0.26608710245858525},null,{"$f":"'T&D'!FW222","v":0.45791580803625037},{"$f":"(J$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$X$25+NG!$X56))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$X$25+NG!$X56)+J$125*(Electric!$B210+Electric!$C210))/1000000","v":3.9899651444838873},{"$f":"0.662*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.66200000000000003},{"$f":"L$119*(B$65*EF!$B6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$X$25+NG!$X56)/1000000","v":12.787457825849954},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"O$122*EF!$H6/1000000","v":-3.6587499999999999},{"$f":"'T&D'!AJ222+'T&D'!AK222","v":0.26608710245858525},null,{"$f":"'T&D'!FW222","v":0.45791580803625037},{"$f":"((S$117*($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$119*($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6+NG!$B91))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD141)+($F$78*g2T*Catalyst!$D141)+($F$79*g2T*Catalyst!$E141)+($F$82*g2T*Catalyst!$B141)+($F$80*g2T*Inputs!$AR1493))+($F$84*g2T*(Pyrolysis_IDL!$I342*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.5025670238965592E-2},0,{"$f":"((U$117*($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$119*($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6+NG!$B91))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD141)+($G$78*g2T*Catalyst!$D141)+($G$79*g2T*Catalyst!$E141)+($G$82*g2T*Catalyst!$B141)+($G$80*g2T*Inputs!$AR1493))+($G$84*g2T*(Pyrolysis_IDL!$I342*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.9668849408642754E-2},0,{"$f":"((W$117*($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$119*($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6+NG!$B91))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD141)+($H$78*g2T*Catalyst!$D141)+($H$79*g2T*Catalyst!$E141)+($H$82*g2T*Catalyst!$B141)+($H$80*g2T*Inputs!$AR1493))+($H$84*g2T*(Pyrolysis_IDL!$I342*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y134,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU))","v":3.3918051276175733E-2},{"$f":"('T&D'!$AJ222+ 'T&D'!$AK222)","v":0.26608710245858525},0,{"$f":"(AB$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+NG!$B91)+AB$125*(Electric!$B210+Electric!$C210)+AB$120*(B$73*EF!$AC6+Coal!$D78)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D78)/1000000","v":5.3014635636180456},0,{"$f":"(AD$116*($B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$117*($B$66*EF!$R6+$B$67*EF!$S6+$B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$119*($B$69*EF!$G6+$B$70*EF!$D6+$B$71*EF!$B6+$B$72*EF!$C6+NG!$B91)+AD$125*(Electric!$B210+Electric!$C210)+AD$120*($B$73*EF!$AC6+Coal!$D78))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC6+Coal!$D78)/1000000","v":9.3038359133882906},null,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU))","v":3.3918051276175733E-2},{"$f":"'T&D'!$AJ222+'T&D'!$AK222","v":0.26608710245858525},null,{"$f":"(AK$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+AK$125*(Electric!$B210+Electric!$C210)+AK$120*(C$73*EF!$AC6+Coal!$D78)+(AK$121)*Coal!$D78)/1000000","v":0.10698307261092405},10.28,{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.20369337560879855},null,{"$f":"(AO$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+IF(Inputs!$F$153=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$Y$25+NG!$Y56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$Y$25+NG!$Y56))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$Y$25+NG!$Y56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$Y$25+NG!$Y56))+AO$125*(Electric!$B210+Electric!$C210))/1000000","v":3.6173473271666885},{"$f":"IF(Inputs!$N$153=1,0.579,43.183)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.57899999999999996},{"$f":"AQ$119*(C$65*EF!$B6+IF(Inputs!$F$153=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$Y$25+NG!$Y56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$Y$25+NG!$Y56))/1000000","v":12.865981979831043},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.20369337560879855},null,{"$f":"(AV$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+(NG!$R56*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S56+NG!$T56)+NG!$Y56))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R56*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S56+NG!$T56)+NG!$Y56)+AV$125*(Electric!$B210+Electric!$C210))/1000000","v":3.5912144887217834},{"$f":"0.579*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.57899999999999996},{"$f":"AX$119*(C$65*EF!$B6+(NG!$R56*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S56+NG!$T56)+NG!$Y56))/1000000","v":12.787457825849957},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"BA$122*EF!$H6/1000000","v":-3.54},{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.20369337560879855},null,{"$f":"(BD$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BD$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BD$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BD$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$Y$25*RNG!$Y277+NG!$Y56)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y277+NG!$Y56)+BD$125*(Electric!$B210+Electric!$C210))/1000000","v":-16.835264320045876},{"$f":"43.183*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":43.183},{"$f":"BF$119*(C$65*EF!$B6+NG!$Y$25*RNG!$Y277+NG!$Y56)/1000000","v":-31.389267616293406},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.20369337560879855},null,{"$f":"(BK$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BK$125*(Electric!$B210+Electric!$C210)+BK$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0.4843975602280523},{"$f":"IF(Inputs!$J$153=0,0,0)","v":0},{"$f":"(BM$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BM$125*(Electric!$B210+Electric!$C210)+BM$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BO$125*(Electric!$B210+Electric!$C210)+BO$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":1.4788865476072446},null,{"$f":"IF($A$20=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU))","v":3.3918051276175733E-2},{"$f":"'T&D'!$AL222+'T&D'!$AM222","v":0.20369337560879855},null,{"$f":"(BT$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BT$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BT$125*(Electric!$B210+Electric!$C210)+BT$120*(C$73*EF!$AC6+Coal!$D78)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D78)/1000000","v":6.014211288798716},0,{"$f":"(BV$116*($C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$117*($C$66*EF!$R6+$C$67*EF!$S6+$C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BV$119*($C$69*EF!$G6+$C$70*EF!$D6+$C$71*EF!$B6+$C$72*EF!$C6+NG!$B91)+BV$125*(Electric!$B210+Electric!$C210)+BV$120*($C$73*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC6+Coal!$D78)/1000000","v":9.3038359133882906},null,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU))","v":3.3918051276175733E-2},{"$f":"'T&D'!$AL222+'T&D'!$AM222","v":0.20369337560879855},null,{"$f":"(CC$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CC$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+NG!$B91)+CC$125*(Electric!$B210+Electric!$C210)+CC$120*(Inputs!$F$175*EF!$AG6+Inputs!$G$175*EF!$AL6+Inputs!$H$175*EF!$AQ6+Inputs!$I$175*EF!$BL6+Inputs!$J$175*EF!$AV6+Inputs!$K$175*EF!$AY6)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":2.7827418613868793},0,{"$f":"'T&D'!$AJ222+'T&D'!$AK222","v":0.26608710245858525},null,{"$f":"(CG$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CG$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+CG$125*(Electric!$B210+Electric!$C210)+CG$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":2.8897249339978024},0,{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.20369337560879855},null,{"$f":"(CK$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CK$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CK$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CK$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+CK$125*(Electric!$B210+Electric!$C210))/1000000","v":4.0195148460239132},{"$f":"Hydrogen!$B69/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.0663582123853499},{"$f":"CM$119*(D$65*EF!$B6+IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)/1000000","v":12.506016606841225},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(CR$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+CR$125*(Electric!$B210+Electric!$C210))/1000000","v":4.6259517094718658},{"$f":"Hydrogen!$B69/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.1263127040144256},{"$f":"CT$119*(D$65*EF!$B6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)/1000000","v":12.427504816721873},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"CW$122*EF!H6/1000000","v":-4.0577112447188819},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(CZ$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CZ$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CZ$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CZ$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$AB$25*RNG!$Y277+NG!$AB56)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y277+NG!$AB56)+CZ$125*(Electric!$B210+Electric!$C210))/1000000","v":-17.457497651526673},{"$f":"Hydrogen!$B69/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.1263127040144256},{"$f":"DB$119*(D$65*EF!$B6+NG!$AB$25*RNG!$Y277+NG!$AB56)/1000000","v":-31.742264868530654},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(DG$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DG$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DG$125*(Electric!$B210+Electric!$C210)+DG$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0.58965467974545627},{"$f":"IF(Inputs!$J$154=0,0,0)","v":0},{"$f":"(DI$116*(AQ$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$117*(AQ$66*EF!$R6+AQ$67*EF!$S6+AQ$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DI$119*(AQ$69*EF!$G6+AQ$70*EF!$D6+AQ$71*EF!$B6+AQ$72*EF!$C6+NG!$B91)+DI$125*(Electric!$B210+Electric!$C210)+DI$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU))","v":3.3918051276175733E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(DN$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DN$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DN$125*(Electric!$B210+Electric!$C210)+DN$120*(D$73*EF!$AC6+Coal!$D78)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D78)/1000000","v":7.3210687307106337},0,{"$f":"(DP$116*($D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$117*($D$66*EF!$R6+$D$67*EF!$S6+$D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DP$119*($D$69*EF!$G6+$D$70*EF!$D6+$D$71*EF!$B6+$D$72*EF!$C6+NG!$B91)+DP$125*(Electric!$B210+Electric!$C210)+DP$120*($D$73*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU))","v":3.3918051276175733E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(DU$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DU$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DU$125*(Electric!$B210+Electric!$C210)+DU$120*(D$73*EF!$AC6+Coal!$D78)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D78+DU$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":6.2419455786253524},0,{"$f":"(DW$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DW$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DW$125*(Electric!$B210+Electric!$C210)+DW$120*(D$73*EF!$AC6+Coal!$D78)+(DW$121)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU*$B$37+(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU*$B$36))","v":3.3918051276175733E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(EB$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+EB$125*(Electric!$B210+Electric!$C210)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B91+EB$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":11.189748617682241},0,{"$f":"(ED$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+ED$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+ED$125*(Electric!$B210+Electric!$C210)+ED$119*(D$73*EF!$AC6+NG!$B91)+(ED$123)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU*$F$37+(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU*$F$36))","v":3.3918051276175733E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(EI$116*(E$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EI$117*(E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EI$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EI$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6+IF(Inputs!$F$155=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+EI$125*(Electric!$B210+Electric!$C210))/1000000","v":5.4055544481011228},{"$f":"Hydrogen!$B69/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.1950566173284094},{"$f":"EK$119*(E$65*EF!$B6+IF(Inputs!$F$155=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)/1000000","v":12.506016606841225},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AP222+'T&D'!AQ222","v":5.7584797359980011E-2},null,{"$f":"(EP$116*(E$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$117*(E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+EP$125*(Electric!$B210+Electric!$C210))/1000000","v":3.9856943825878846},{"$f":"Hydrogen!$B69/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.0663582123853499},{"$f":"ER$119*(E$65*EF!$B6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)/1000000","v":12.427504816721873},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"EU$122*EF!H6/1000000","v":-3.842115384615385},{"$f":"'T&D'!AP222+'T&D'!AQ222","v":5.7584797359980011E-2},null,{"$f":"(EX$116*(E$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$117*(E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6+RNG!$Y277*NG!$AB$25+NG!$AB56)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y277*NG!$AB$25+NG!$AB56)+EX$125*(Electric!$B210+Electric!$C210))/1000000","v":-15.041283327982439},{"$f":"Hydrogen!$B69/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.0663582123853499},{"$f":"EZ$119*(E$65*EF!$B6+RNG!$Y277*NG!$AB$25+NG!$AB56)/1000000","v":-31.742264868530654},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":3.3918051276175733E-2},{"$f":"'T&D'!AP222+'T&D'!AQ222","v":5.7584797359980011E-2},null,{"$f":"(FE$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FE$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FE$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FE$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+NG!$B91)+FE$125*(Electric!$B210+Electric!$C210)+FE$120*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":0.58617384959178365},null,{"$f":"B$77*g2T*Catalyst!$AD141+B$78*Pyrolysis_IDL!$C342+B$79*Pyrolysis_IDL!$D342+B$80*g2T*Inputs!$AR1493+B$81*g2T*Catalyst!$Q141+B$82*Pyrolysis_IDL!$R342+B$83*Pyrolysis_IDL!$J342+B$84*Pyrolysis_IDL!$I342+B$85*Pyrolysis_IDL!$Y342+B$86*Pyrolysis_IDL!$Z342","v":0.17877773454974782},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(FJ$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FJ$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FJ$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FJ$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+FJ$125*(Electric!$B210+Electric!$C210))/1000000","v":3.9096524414354321},null,{"$f":"C$77*g2T*Catalyst!$AD141+C$78*Pyrolysis_IDL!$C342+C$79*Pyrolysis_IDL!$D342+C$80*g2T*Inputs!$AR1493+C$81*g2T*Catalyst!$Q141+C$82*Pyrolysis_IDL!$R342+C$83*Pyrolysis_IDL!$J342+C$84*Pyrolysis_IDL!$I342+C$85*Pyrolysis_IDL!$Y342+C$86*Pyrolysis_IDL!$Z342","v":2.2603757768702992E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(FO$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FO$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FO$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FO$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+NG!$B91)+FO$125*(Electric!$B210+Electric!$C210)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M56+NG!$N56)+NG!$AB56,NG!$O56*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P56+NG!$Q56)+NG!$AB56)+FO$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":3.6792135643866306},null,{"$f":"D$77*g2T*Catalyst!$AD141+D$78*Pyrolysis_IDL!$C342+D$79*Pyrolysis_IDL!$D342+D$80*g2T*Inputs!$AR1493+D$81*g2T*Catalyst!$Q141+D$82*Pyrolysis_IDL!$R342+D$83*Pyrolysis_IDL!$J342+D$84*Pyrolysis_IDL!$I342+D$85*Pyrolysis_IDL!$Y342+D$86*Pyrolysis_IDL!$Z342","v":5.9739617883499345E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2},null,{"$f":"(FT$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FT$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FT$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FT$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+NG!$B91)+FT$125*(Electric!$B210+Electric!$C210)+FT$120*(F$73*EF!$AC6+Coal!$B78)+(FT$121)*Coal!$B78+FT$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU518/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ518/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ518/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP518/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE518/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN518/Fuel_Specs!$B$102)*1000000)/1000000","v":4.7209584071650115},null,{"$f":"E$77*g2T*Catalyst!$AD141+E$78*Pyrolysis_IDL!$C342+E$79*Pyrolysis_IDL!$D342+E$80*g2T*Inputs!$AR1493+E$81*g2T*Catalyst!$Q141+E$82*Pyrolysis_IDL!$R342+E$83*Pyrolysis_IDL!$J342+E$84*Pyrolysis_IDL!$I342+E$85*Pyrolysis_IDL!$Y342+E$86*Pyrolysis_IDL!$Z342","v":1.3137100726621471},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.666981194455973E-2}]
["     CO",{"$f":"(B$116*(B$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$117*(B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7+IF(Inputs!$F$152=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$X$25+NG!$X57,(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)*NG!$X$25+NG!$X57))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$X$25+NG!$X57,(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)*NG!$X$25+NG!$X57)+B$125*(Electric!$B211+Electric!$C211))/1000000","v":10.391748768203858},{"$f":"1.187*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.1870000000000001},{"$f":"D$119*(B$65*EF!$B7+IF(Inputs!$F$152=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$X$25+NG!$X57,(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)*NG!$X$25+NG!$X57))/1000000","v":50.665571165533443},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.639490311534298},null,{"$f":"'T&D'!FW223","v":0.77968406027783421},{"$f":"(J$116*(B$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$117*(B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7+((NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$X$25+NG!$X57))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$X$25+NG!$X57)+J$125*(Electric!$B211+Electric!$C211))/1000000","v":10.115594059533869},{"$f":"1.187*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.1870000000000001},{"$f":"L$119*(B$65*EF!$B7+(NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$X$25+NG!$X57)/1000000","v":49.920817366531324},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"O$122*EF!$H7/1000000","v":-38.051000000000002},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.639490311534298},null,{"$f":"'T&D'!FW223","v":0.77968406027783421},{"$f":"((S$117*($G$66*EF!$R7+$G$67*EF!$S7+$G$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$119*($G$69*EF!$G7+$G$70*EF!$D7+$G$71*EF!$B7+$G$72*EF!$C7+NG!$B92))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD142)+($F$78*g2T*Catalyst!$D142)+($F$79*g2T*Catalyst!$E142)+($F$82*g2T*Catalyst!$B142)+($F$80*g2T*Inputs!$AR1494))+($F$84*g2T*(Pyrolysis_IDL!$I343*T2g)))*CHOOSE($E$41,1,$E$50)","v":0.15010179899099113},0,{"$f":"((U$117*($G$66*EF!$R7+$G$67*EF!$S7+$G$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$119*($G$69*EF!$G7+$G$70*EF!$D7+$G$71*EF!$B7+$G$72*EF!$C7+NG!$B92))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD142)+($G$78*g2T*Catalyst!$D142)+($G$79*g2T*Catalyst!$E142)+($G$82*g2T*Catalyst!$B142)+($G$80*g2T*Inputs!$AR1494))+($G$84*g2T*(Pyrolysis_IDL!$I343*T2g)))*CHOOSE($E$41,1,$E$50)","v":6.5135736900286359E-2},0,{"$f":"((W$117*($G$66*EF!$R7+$G$67*EF!$S7+$G$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+W$119*($G$69*EF!$G7+$G$70*EF!$D7+$G$71*EF!$B7+$G$72*EF!$C7+NG!$B92))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD142)+($H$78*g2T*Catalyst!$D142)+($H$79*g2T*Catalyst!$E142)+($H$82*g2T*Catalyst!$B142)+($H$80*g2T*Inputs!$AR1494))+($H$84*g2T*(Pyrolysis_IDL!$I343*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y135,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$DB211+Electric!$DC211)/1000000*kWh2BTU))","v":0.13912553858573556},{"$f":"('T&D'!$AJ223+ 'T&D'!$AK223)","v":1.639490311534298},0,{"$f":"(AB$116*(B$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$117*(B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7+NG!$B92)+AB$125*(Electric!$B211+Electric!$C211)+AB$120*(B$73*EF!$AC7+Coal!$D79)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D79)/1000000","v":1.2557836653017094},0,{"$f":"(AD$116*(B$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$117*(B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7+NG!$B92)+AD$125*(Electric!$B211+Electric!$C211)+AD$120*(B$73*EF!$AC7+Coal!$D79))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC7+Coal!$D79)/1000000","v":4.9614718031993785},null,{"$f":"IF($A$25=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU))","v":0.13912553858573556},{"$f":"'T&D'!$AJ223+'T&D'!$AK223","v":1.639490311534298},null,{"$f":"(AK$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AK$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+AK$125*(Electric!$B211+Electric!$C211)+AK$120*(C$73*EF!$AC7+Coal!$D79)+(AK$121)*Coal!$D79)/1000000","v":0.44506151679006567},0.16,{"$f":"'T&D'!AL223+'T&D'!AM223","v":0.95388125128820389},null,{"$f":"(AO$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+IF(Inputs!$F$153=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$Y$25+NG!$Y57,(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)*NG!$Y$25+NG!$Y57))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$Y$25+NG!$Y57,(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)*NG!$Y$25+NG!$Y57))+AO$125*(Electric!$B211+Electric!$C211))/1000000","v":9.2308264750760909},{"$f":"IF(Inputs!$N$153=1,1.038,30.285)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":1.038},{"$f":"AQ$119*(C$65*EF!$B7+IF(Inputs!$F$153=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$Y$25+NG!$Y57,(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)*NG!$Y$25+NG!$Y57))/1000000","v":50.665571165533443},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AL223+'T&D'!AM223","v":0.95388125128820389},null,{"$f":"(AV$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+(NG!$R57*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S57+NG!$T57)+NG!$Y57))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R57*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S57+NG!$T57)+NG!$Y57)+AV$125*(Electric!$B211+Electric!$C211))/1000000","v":8.9829724107681841},{"$f":"1.038*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":1.038},{"$f":"AX$119*(C$65*EF!$B7+(NG!$R57*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S57+NG!$T57)+NG!$Y57))/1000000","v":49.920817366531317},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"BA$122*EF!$H7/1000000","v":-36.816000000000003},{"$f":"'T&D'!AL223+'T&D'!AM223","v":0.95388125128820389},null,{"$f":"(BD$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BD$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BD$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BD$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$Y$25*RNG!$Y278+NG!$Y57)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y278+NG!$Y57)+BD$125*(Electric!$B211+Electric!$C211))/1000000","v":-20.827888031038132},{"$f":"30.285*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":30.285},{"$f":"BF$119*(C$65*EF!$B7+NG!$Y$25*RNG!$Y278+NG!$Y57)/1000000","v":-21.489364726209612},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AL223+'T&D'!AM223","v":0.95388125128820389},null,{"$f":"(BK$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BK$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BK$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BK$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+BK$125*(Electric!$B211+Electric!$C211)+BK$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":3.543906401090295},{"$f":"IF(Inputs!$J$153=0,2.166,4.851)","v":2.1659999999999999},{"$f":"(BM$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BM$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BM$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BM$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+BM$125*(Electric!$B211+Electric!$C211)+BM$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BO$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+BO$125*(Electric!$B211+Electric!$C211)+BO$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":17.154884744145996},null,{"$f":"IF($A$20=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$DB211+Electric!$DC211)/1000000*kWh2BTU))","v":0.13912553858573556},{"$f":"'T&D'!$AL223+'T&D'!$AM223","v":0.95388125128820389},null,{"$f":"(BT$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BT$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BT$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+BT$125*(Electric!$B211+Electric!$C211)+BT$120*(C$73*EF!$AC7+Coal!$D79)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D79)/1000000","v":1.4246157132865864},0,{"$f":"(BV$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BV$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BV$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BV$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+BV$125*(Electric!$B211+Electric!$C211)+BV$120*(C$73*EF!$AC7+Coal!$D79))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC7+Coal!$D79)/1000000","v":4.9614718031993785},null,{"$f":"IF($A$25=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU))","v":0.13912553858573556},{"$f":"'T&D'!$AL223+'T&D'!$AM223","v":0.95388125128820389},null,{"$f":"(CC$116*(B$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CC$117*(B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CC$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CC$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7+NG!$B92)+CC$125*(Electric!$B211+Electric!$C211)+CC$120*(Inputs!$F$175*EF!$AG7+Inputs!$G$175*EF!$AL7+Inputs!$H$175*EF!$AQ7+Inputs!$I$175*EF!$BL7+Inputs!$J$175*EF!$AV7+Inputs!$K$175*EF!$AY7)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":11.944980706388604},0,{"$f":"'T&D'!$AJ223+'T&D'!$AK223","v":1.639490311534298},null,{"$f":"(CG$116*(C$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$117*(C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CG$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7+NG!$B92)+CG$125*(Electric!$B211+Electric!$C211)+CG$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":12.390042223178666},0,{"$f":"'T&D'!AL223+'T&D'!AM223","v":0.95388125128820389},null,{"$f":"(CK$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CK$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CK$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CK$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+IF(Inputs!$F$154=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)+CK$125*(Electric!$B211+Electric!$C211))/1000000","v":9.0722290207414833},{"$f":"Hydrogen!$B70/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.3937548517775395},{"$f":"CM$119*(D$65*EF!$B7+IF(Inputs!$F$154=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)/1000000","v":48.823031655292731},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(CR$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CR$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CR$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CR$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+(NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$AB$25+NG!$AB57)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$AB$25+NG!$AB57)+CR$125*(Electric!$B211+Electric!$C211))/1000000","v":10.157287309911174},{"$f":"Hydrogen!$B70/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.4721167592710447},{"$f":"CT$119*(D$65*EF!$B7+(NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$AB$25+NG!$AB57)/1000000","v":48.078395119992635},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"CW$122*EF!H7/1000000","v":-42.200196945076378},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(CZ$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CZ$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CZ$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CZ$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$AB$25*RNG!$Y278+NG!$AB57)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y278+NG!$AB57)+CZ$125*(Electric!$B211+Electric!$C211))/1000000","v":-25.539861456129572},{"$f":"Hydrogen!$B70/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.4721167592710447},{"$f":"DB$119*(D$65*EF!$B7+NG!$AB$25*RNG!$Y278+NG!$AB57)/1000000","v":-23.320543227061027},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(DG$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DG$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+DG$125*(Electric!$B211+Electric!$C211)+DG$120*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":4.3139791889103618},{"$f":"IF(Inputs!$J$154=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(DI$116*(AQ$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$117*(AQ$66*EF!$R7+AQ$67*EF!$S7+AQ$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DI$119*(AQ$69*EF!$G7+AQ$70*EF!$D7+AQ$71*EF!$B7+AQ$72*EF!$C7+NG!$B92)+DI$125*(Electric!$B211+Electric!$C211)+DI$120*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$DB211+Electric!$DC211)/1000000*kWh2BTU))","v":0.13912553858573556},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(DN$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DN$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+DN$125*(Electric!$B211+Electric!$C211)+DN$120*(D$73*EF!$AC7+Coal!$D79)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D79)/1000000","v":1.7341774425595036},0,{"$f":"(DP$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DP$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+DP$125*(Electric!$B211+Electric!$C211)+DP$120*(D$73*EF!$AC7+Coal!$D79))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU))","v":0.13912553858573556},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(DU$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DU$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DU$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DU$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+DU$125*(Electric!$B211+Electric!$C211)+DU$120*(D$73*EF!$AC7+Coal!$D79)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D79+DU$123*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":2.1477493564544869},0,{"$f":"(DW$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DW$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DW$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DW$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+DW$125*(Electric!$B211+Electric!$C211)+DW$120*(D$73*EF!$AC7+Coal!$D79)+(DW$121)*(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$DB211+Electric!$DC211)/1000000*kWh2BTU*$B$37+(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU*$B$36))","v":0.13912553858573556},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(EB$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EB$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+EB$125*(Electric!$B211+Electric!$C211)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B92+EB$123*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":37.100004565309455},0,{"$f":"(ED$116*(D$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+ED$117*(D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+ED$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+ED$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7+NG!$B92)+ED$125*(Electric!$B211+Electric!$C211)+ED$119*(D$73*EF!$AC7+NG!$B92)+(ED$123)*(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,(Electric!$DB211+Electric!$DC211)/1000000*kWh2BTU*$F$37+(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU*$F$36))","v":0.13912553858573556},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(EI$116*(E$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EI$117*(E$66*EF!$R7+E$67*EF!$S7+E$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EI$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EI$119*(E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7+IF(Inputs!$F$155=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)+EI$125*(Electric!$B211+Electric!$C211))/1000000","v":12.20058385547992},{"$f":"Hydrogen!$B70/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.5619666442334497},{"$f":"EK$119*(E$65*EF!$B7+IF(Inputs!$F$155=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)/1000000","v":48.823031655292731},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AP223+'T&D'!AQ223","v":0.48854659897894998},null,{"$f":"(EP$116*(E$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EP$117*(E$66*EF!$R7+E$67*EF!$S7+E$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EP$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EP$119*(E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7+(NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$AB$25+NG!$AB57)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$AB$25+NG!$AB57)+EP$125*(Electric!$B211+Electric!$C211))/1000000","v":8.7514625132276027},{"$f":"Hydrogen!$B70/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.3937548517775395},{"$f":"ER$119*(E$65*EF!$B7+(NG!$R57*NG!$S$25+NG!$S57+NG!$T57)*NG!$AB$25+NG!$AB57)/1000000","v":48.078395119992635},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"EU$122*EF!H7/1000000","v":-39.957999999999998},{"$f":"'T&D'!AP223+'T&D'!AQ223","v":0.48854659897894998},null,{"$f":"(EX$116*(E$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EX$117*(E$66*EF!$R7+E$67*EF!$S7+E$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EX$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EX$119*(E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7+RNG!$Y278*NG!$AB$25+NG!$AB57)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y278*NG!$AB$25+NG!$AB57)+EX$125*(Electric!$B211+Electric!$C211))/1000000","v":-22.005003236272451},{"$f":"Hydrogen!$B70/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.3937548517775395},{"$f":"EZ$119*(E$65*EF!$B7+RNG!$Y278*NG!$AB$25+NG!$AB57)/1000000","v":-23.320543227061027},null,{"$f":"IF($A$14=1, (Electric!$B211+Electric!$C211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ211+Electric!$BK211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV211+Electric!$BW211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000*kWh2BTU)))","v":0.13912553858573556},{"$f":"'T&D'!AP223+'T&D'!AQ223","v":0.48854659897894998},null,{"$f":"(FE$116*(F$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+FE$117*(F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+FE$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+FE$119*(F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7+NG!$B92)+FE$125*(Electric!$B211+Electric!$C211)+FE$120*(Inputs!$F$178*EF!$AG7+Inputs!$G$178*EF!$AL7+Inputs!$H$178*EF!$AQ7+Inputs!$I$178*EF!$BL7+Inputs!$J$178*EF!$AV7+Inputs!$K$178*EF!$AY7)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":4.4900127267991996},0,{"$f":"B$77*g2T*Catalyst!$AD142+B$78*Pyrolysis_IDL!$C343+B$79*Pyrolysis_IDL!$D343+B$80*g2T*Inputs!$AR1494+B$81*g2T*Catalyst!$Q142+B$82*Pyrolysis_IDL!$R343+B$83*Pyrolysis_IDL!$J343+B$84*Pyrolysis_IDL!$I343+B$85*Pyrolysis_IDL!$Y343+B$86*Pyrolysis_IDL!$Z343","v":0.63511403462811833},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(FJ$116*(F$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+FJ$117*(F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+FJ$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+FJ$119*(F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7+IF(Inputs!$F$154=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57))*NG!$AB$25+NG!$AB57)+FJ$125*(Electric!$B211+Electric!$C211))/1000000","v":8.9862472324740956},0,{"$f":"C$77*g2T*Catalyst!$AD142+C$78*Pyrolysis_IDL!$C343+C$79*Pyrolysis_IDL!$D343+C$80*g2T*Inputs!$AR1494+C$81*g2T*Catalyst!$Q142+C$82*Pyrolysis_IDL!$R343+C$83*Pyrolysis_IDL!$J343+C$84*Pyrolysis_IDL!$I343+C$85*Pyrolysis_IDL!$Y343+C$86*Pyrolysis_IDL!$Z343","v":7.8244496730337607E-2},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(FO$116*(F$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+FO$117*(F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+FO$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+FO$119*(F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7+NG!$B92)+FO$125*(Electric!$B211+Electric!$C211)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M57+NG!$N57)+NG!$AB57,NG!$O57*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P57+NG!$Q57)+NG!$AB57)+FO$123*(Inputs!$F$178*EF!$AG7+Inputs!$G$178*EF!$AL7+Inputs!$H$178*EF!$AQ7+Inputs!$I$178*EF!$BL7+Inputs!$J$178*EF!$AV7+Inputs!$K$178*EF!$AY7)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":9.1045872579854557},0,{"$f":"D$77*g2T*Catalyst!$AD142+D$78*Pyrolysis_IDL!$C343+D$79*Pyrolysis_IDL!$D343+D$80*g2T*Inputs!$AR1494+D$81*g2T*Catalyst!$Q142+D$82*Pyrolysis_IDL!$R343+D$83*Pyrolysis_IDL!$J343+D$84*Pyrolysis_IDL!$I343+D$85*Pyrolysis_IDL!$Y343+D$86*Pyrolysis_IDL!$Z343","v":0.21339711607267536},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478},null,{"$f":"(FT$116*(F$65*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+FT$117*(F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+FT$118*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+FT$119*(F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7+NG!$B92)+FT$125*(Electric!$B211+Electric!$C211)+FT$120*(F$73*EF!$AC7+Coal!$B79)+(FT$121)*Coal!$B79+FT$123*(Inputs!$F$178*EF!$AG7+Inputs!$G$178*EF!$AL7+Inputs!$H$178*EF!$AQ7+Inputs!$I$178*EF!$BL7+Inputs!$J$178*EF!$AV7+Inputs!$K$178*EF!$AY7)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000","v":3.3035531005510563},0,{"$f":"E$77*g2T*Catalyst!$AD142+E$78*Pyrolysis_IDL!$C343+E$79*Pyrolysis_IDL!$D343+E$80*g2T*Inputs!$AR1494+E$81*g2T*Catalyst!$Q142+E$82*Pyrolysis_IDL!$R343+E$83*Pyrolysis_IDL!$J343+E$84*Pyrolysis_IDL!$I343+E$85*Pyrolysis_IDL!$Y343+E$86*Pyrolysis_IDL!$Z343","v":4.6657668445363338},{"$f":"'T&D'!AN223+'T&D'!AO223","v":0.47337219448813478}]
["     PM2.5",{"$f":"(B$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+IF(Inputs!$F$152=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$X$25+NG!$X60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$X$25+NG!$X60))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$X$25+NG!$X60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$X$25+NG!$X60)+B$125*(Electric!$B214+Electric!$C214))/1000000","v":0.63730243763639904},{"$f":"Hydrogen!$B73/B$100*Hydrogen!B$192*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.2561583109243553},{"$f":"D$119*(B$65*EF!$B10+IF(Inputs!$F$152=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$X$25+NG!$X60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$X$25+NG!$X60))/1000000","v":4.9467744291115316},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AJ226+'T&D'!AK226","v":0.10429166342038552},null,{"$f":"'T&D'!FW226","v":9.8918611511950846E-2},{"$f":"(J$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$X$25+NG!$X60))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$X$25+NG!$X60)+J$125*(Electric!$B214+Electric!$C214))/1000000","v":0.60238366944341692},{"$f":"Hydrogen!$B73/J$100*Hydrogen!B$192*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.2561583109243553},{"$f":"L$119*(B$65*EF!$B10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$X$25+NG!$X60)/1000000","v":4.8526029938553776},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"O$122*EF!$H10/1000000","v":-5.4149500697851174},{"$f":"'T&D'!AJ226+'T&D'!AK226","v":0.10429166342038552},null,{"$f":"'T&D'!FW226","v":9.8918611511950846E-2},{"$f":"((S$117*($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$119*($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10+NG!$B95))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD145)+($F$78*g2T*Catalyst!$D145)+($F$79*g2T*Catalyst!$E145)+($F$82*g2T*Catalyst!$B145)+($F$80*g2T*Inputs!$AR1497))+($F$84*g2T*(Pyrolysis_IDL!$I346*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.9960836373403426E-2},0,{"$f":"((U$117*($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$119*($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10+NG!$B95))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD145)+($G$78*g2T*Catalyst!$D145)+($G$79*g2T*Catalyst!$E145)+($G$82*g2T*Catalyst!$B145)+($G$80*g2T*Inputs!$AR1497))+($G$84*g2T*(Pyrolysis_IDL!$I346*T2g)))*CHOOSE($E$41,1,$E$50)","v":9.3990713642081759E-3},0,{"$f":"((W$117*($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$119*($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10+NG!$B95))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD145)+($H$78*g2T*Catalyst!$D145)+($H$79*g2T*Catalyst!$E145)+($H$82*g2T*Catalyst!$B145)+($H$80*g2T*Inputs!$AR1497))+($H$84*g2T*(Pyrolysis_IDL!$I346*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y138,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"('T&D'!$AJ226+ 'T&D'!$AK226)","v":0.10429166342038552},0,{"$f":"(AB$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+NG!$B95)+AB$125*(Electric!$B214+Electric!$C214)+AB$120*(B$73*EF!$AC10+Coal!$D82)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D82)/1000000","v":0.86153818054110232},0,{"$f":"(AD$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AD$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+NG!$B95)+AD$125*(Electric!$B214+Electric!$C214)+AD$120*(B$73*EF!$AC10+Coal!$D82))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC10+Coal!$D82)/1000000","v":93.250929002124522},null,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"'T&D'!$AJ226+'T&D'!$AK226","v":0.10429166342038552},null,{"$f":"(AK$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+AK$125*(Electric!$B214+Electric!$C214)+AK$120*(C$73*EF!$AC10+Coal!$D82)+(AK$121)*Coal!$D82)/1000000","v":6.4551120641684279E-2},0.01,{"$f":"'T&D'!AL226+'T&D'!AM226","v":9.8991981831268977E-2},null,{"$f":"(AO$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+IF(Inputs!$F$153=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Y$25+NG!$Y60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$Y$25+NG!$Y60))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Y$25+NG!$Y60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$Y$25+NG!$Y60))+AO$125*(Electric!$B214+Electric!$C214))/1000000","v":0.56987055158208988},{"$f":"IF(Inputs!$N$153=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0},{"$f":"AQ$119*(C$65*EF!$B10+IF(Inputs!$F$153=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Y$25+NG!$Y60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$Y$25+NG!$Y60))/1000000","v":4.9467744291115316},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AL226+'T&D'!AM226","v":9.8991981831268977E-2},null,{"$f":"(AV$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+(NG!$R60*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S60+NG!$T60)+NG!$Y60))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R60*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S60+NG!$T60)+NG!$Y60)+AV$125*(Electric!$B214+Electric!$C214))/1000000","v":0.53853029792884155},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0},{"$f":"AX$119*(C$65*EF!$B10+(NG!$R60*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S60+NG!$T60)+NG!$Y60))/1000000","v":4.8526029938553776},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"BA$122*EF!$H10/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AL226+'T&D'!AM226","v":9.8991981831268977E-2},null,{"$f":"(BD$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BD$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BD$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BD$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$Y$25*RNG!$Y281+NG!$Y60)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y281+NG!$Y60)+BD$125*(Electric!$B214+Electric!$C214))/1000000","v":-2.3669895146319999},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":2.7349999999999999},{"$f":"BF$119*(C$65*EF!$B10+NG!$Y$25*RNG!$Y281+NG!$Y60)/1000000","v":-2.3670240251452292},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AL226+'T&D'!AM226","v":9.8991981831268977E-2},null,{"$f":"(BK$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BK$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BK$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BK$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BK$125*(Electric!$B214+Electric!$C214)+BK$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0.22410408650484856},{"$f":"IF(Inputs!$J$153=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BM$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BM$125*(Electric!$B214+Electric!$C214)+BM$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BO$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BO$125*(Electric!$B214+Electric!$C214)+BO$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":1.8694276706793136},null,{"$f":"IF($A$20=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"'T&D'!$AL226+'T&D'!$AM226","v":9.8991981831268977E-2},null,{"$f":"(BT$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BT$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BT$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BT$125*(Electric!$B214+Electric!$C214)+BT$120*(C$73*EF!$AC10+Coal!$D82)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D82)/1000000","v":0.97736645531243582},0,{"$f":"(BV$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BV$125*(Electric!$B214+Electric!$C214)+BV$120*(C$73*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC10+Coal!$D82)/1000000","v":93.250929002124522},null,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"'T&D'!$AL226+'T&D'!$AM226","v":9.8991981831268977E-2},null,{"$f":"(CC$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CC$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CC$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CC$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+NG!$B95)+CC$125*(Electric!$B214+Electric!$C214)+CC$120*(Inputs!$F$175*EF!$AG10+Inputs!$G$175*EF!$AL10+Inputs!$H$175*EF!$AQ10+Inputs!$I$175*EF!$BL10+Inputs!$J$175*EF!$AV10+Inputs!$K$175*EF!$AY10)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":2.6293307420662217},0,{"$f":"'T&D'!$AJ226+'T&D'!$AK226","v":0.10429166342038552},null,{"$f":"(CG$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CG$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+CG$125*(Electric!$B214+Electric!$C214)+CG$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":2.6938818627079044},0,{"$f":"'T&D'!AL226+'T&D'!AM226","v":9.8991981831268977E-2},null,{"$f":"(CK$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+CK$125*(Electric!$B214+Electric!$C214))/1000000","v":0.24054587145983358},{"$f":"Hydrogen!$B73/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.2857959065708124},{"$f":"CM$119*(D$65*EF!$B10+IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)/1000000","v":4.9421600587460421},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(CR$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CR$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CR$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CR$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+CR$125*(Electric!$B214+Electric!$C214))/1000000","v":0.23211163767134838},{"$f":"Hydrogen!$B73/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.3580879741160679},{"$f":"CT$119*(D$65*EF!$B10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)/1000000","v":4.8480034510626222},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"CW$122*EF!H10/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(CZ$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CZ$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CZ$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CZ$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$AB$25*RNG!$Y281+NG!$AB60)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y281+NG!$AB60)+CZ$125*(Electric!$B214+Electric!$C214))/1000000","v":-3.3768989008802675},{"$f":"Hydrogen!$B73/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.3580879741160679},{"$f":"DB$119*(D$65*EF!$B10+NG!$AB$25*RNG!$Y281+NG!$AB60)/1000000","v":-2.3704868161782247},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(DG$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DG$125*(Electric!$B214+Electric!$C214)+DG$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0.27280076162120154},{"$f":"IF(Inputs!$J$154=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(DI$116*(AQ$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$117*(AQ$66*EF!$R10+AQ$67*EF!$S10+AQ$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DI$119*(AQ$69*EF!$G10+AQ$70*EF!$D10+AQ$71*EF!$B10+AQ$72*EF!$C10+NG!$B95)+DI$125*(Electric!$B214+Electric!$C214)+DI$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(DN$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DN$125*(Electric!$B214+Electric!$C214)+DN$120*(D$73*EF!$AC10+Coal!$D82)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D82)/1000000","v":1.1897432016996174},null,{"$f":"(DP$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DP$125*(Electric!$B214+Electric!$C214)+DP$120*(D$73*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(DU$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DU$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DU$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DU$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DU$125*(Electric!$B214+Electric!$C214)+DU$120*(D$73*EF!$AC10+Coal!$D82)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D82+DU$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":1.0427467743922954},0,{"$f":"(DW$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DW$125*(Electric!$B214+Electric!$C214)+DW$120*(D$73*EF!$AC10+Coal!$D82)+(DW$121)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU*$B$37+(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU*$B$36))","v":3.3079804404082626E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(EB$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+EB$125*(Electric!$B214+Electric!$C214)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B95+EB$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0.58388647202316135},0,{"$f":"(ED$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+ED$125*(Electric!$B214+Electric!$C214)+ED$119*(D$73*EF!$AC10+NG!$B95)+(ED$123)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU*$F$37+(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU*$F$36))","v":3.3079804404082626E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(EI$116*(E$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$117*(E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$119*(E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10+IF(Inputs!$F$155=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+EI$125*(Electric!$B214+Electric!$C214))/1000000","v":0.32349272368736226},{"$f":"Hydrogen!$B73/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.4409781711569454},{"$f":"EK$119*(E$65*EF!$B10+IF(Inputs!$F$155=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)/1000000","v":4.9421600587460421},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AP226+'T&D'!AQ226","v":3.5286394250524579E-2},null,{"$f":"(EP$116*(E$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$117*(E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$119*(E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+EP$125*(Electric!$B214+Electric!$C214))/1000000","v":0.19998610199620678},{"$f":"Hydrogen!$B73/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.2857959065708124},{"$f":"ER$119*(E$65*EF!$B10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)/1000000","v":4.8480034510626222},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"EU$122*EF!H10/1000000","v":-5.6863308425133043},{"$f":"'T&D'!AP226+'T&D'!AQ226","v":3.5286394250524579E-2},null,{"$f":"(EX$116*(E$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$117*(E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$119*(E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10+RNG!$Y281*NG!$AB$25+NG!$AB60)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y281*NG!$AB$25+NG!$AB60)+EX$125*(Electric!$B214+Electric!$C214))/1000000","v":-2.9095173977383131},{"$f":"Hydrogen!$B73/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.2857959065708124},{"$f":"EZ$119*(E$65*EF!$B10+RNG!$Y281*NG!$AB$25+NG!$AB60)/1000000","v":-2.3704868161782247},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT214+Electric!$CU214)+Inputs!$G$801*(Electric!$DB214+Electric!$DC214)+Inputs!$H$801*(Electric!$DF214+Electric!$DG214)+Inputs!$I$801*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AP226+'T&D'!AQ226","v":3.5286394250524579E-2},null,{"$f":"(FE$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FE$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FE$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FE$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+NG!$B95)+FE$125*(Electric!$B214+Electric!$C214)+FE$120*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0.28535723166533661},null,{"$f":"B$77*g2T*Catalyst!$AD145+B$78*Pyrolysis_IDL!$C346+B$79*Pyrolysis_IDL!$D346+B$80*g2T*Inputs!$AR1497+B$81*g2T*Catalyst!$Q145+B$82*Pyrolysis_IDL!$R346+B$83*Pyrolysis_IDL!$J346+B$84*Pyrolysis_IDL!$I346+B$85*Pyrolysis_IDL!$Y346+B$86*Pyrolysis_IDL!$Z346","v":8.5959664789069648E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(FJ$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FJ$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FJ$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FJ$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+FJ$125*(Electric!$B214+Electric!$C214))/1000000","v":0.24573366148737111},null,{"$f":"C$77*g2T*Catalyst!$AD145+C$78*Pyrolysis_IDL!$C346+C$79*Pyrolysis_IDL!$D346+C$80*g2T*Inputs!$AR1497+C$81*g2T*Catalyst!$Q145+C$82*Pyrolysis_IDL!$R346+C$83*Pyrolysis_IDL!$J346+C$84*Pyrolysis_IDL!$I346+C$85*Pyrolysis_IDL!$Y346+C$86*Pyrolysis_IDL!$Z346","v":1.114164319062738E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(FO$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FO$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FO$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FO$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+NG!$B95)+FO$125*(Electric!$B214+Electric!$C214)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M60+NG!$N60)+NG!$AB60,NG!$O60*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P60+NG!$Q60)+NG!$AB60)+FO$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0.28243169227769005},null,{"$f":"D$77*g2T*Catalyst!$AD145+D$78*Pyrolysis_IDL!$C346+D$79*Pyrolysis_IDL!$D346+D$80*g2T*Inputs!$AR1497+D$81*g2T*Catalyst!$Q145+D$82*Pyrolysis_IDL!$R346+D$83*Pyrolysis_IDL!$J346+D$84*Pyrolysis_IDL!$I346+D$85*Pyrolysis_IDL!$Y346+D$86*Pyrolysis_IDL!$Z346","v":2.9009119118207465E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2},null,{"$f":"(FT$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FT$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FT$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FT$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+NG!$B95)+FT$125*(Electric!$B214+Electric!$C214)+FT$120*(F$73*EF!$AC10+Coal!$B82)+(FT$121)*Coal!$B82+FT$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0.86482256252157574},null,{"$f":"E$77*g2T*Catalyst!$AD145+E$78*Pyrolysis_IDL!$C346+E$79*Pyrolysis_IDL!$D346+E$80*g2T*Inputs!$AR1497+E$81*g2T*Catalyst!$Q145+E$82*Pyrolysis_IDL!$R346+E$83*Pyrolysis_IDL!$J346+E$84*Pyrolysis_IDL!$I346+E$85*Pyrolysis_IDL!$Y346+E$86*Pyrolysis_IDL!$Z346","v":0.4708594817337427},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.5829108568711916E-2}]
["     SOx",{"$f":"(B$116*(B$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$117*(B$66*EF!$R11+B$67*EF!$S11+B$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$119*(B$69*EF!$G11+B$70*EF!$D11+B$71*EF!$B11+B$72*EF!$C11+IF(Inputs!$F$152=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$X$25+NG!$X61,(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61)*NG!$X$25+NG!$X61))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$X$25+NG!$X61,(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61)*NG!$X$25+NG!$X61)+B$125*(Electric!$B215+Electric!$C215))/1000000","v":8.0747416652383865},{"$f":"0.109*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.109},{"$f":"D$119*(B$65*EF!$B11+IF(Inputs!$F$152=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$X$25+NG!$X61,(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61)*NG!$X$25+NG!$X61))/1000000","v":14.0057847042637},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.35249827501673048},null,{"$f":"'T&D'!FW227","v":7.0909993653707773E-2},{"$f":"(J$116*(B$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$117*(B$66*EF!$R11+B$67*EF!$S11+B$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$119*(B$69*EF!$G11+B$70*EF!$D11+B$71*EF!$B11+B$72*EF!$C11+((NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$X$25+NG!$X61))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$X$25+NG!$X61)+J$125*(Electric!$B215+Electric!$C215))/1000000","v":8.0437935144201997},{"$f":"0.109*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.109},{"$f":"L$119*(B$65*EF!$B11+(NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$X$25+NG!$X61)/1000000","v":13.922321514354891},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"O$122*EF!$H11/1000000","v":-0.39278451612903226},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.35249827501673048},null,{"$f":"'T&D'!FW227","v":7.0909993653707773E-2},{"$f":"((S$117*($G$66*EF!$R11+$G$67*EF!$S11+$G$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+S$119*($G$69*EF!$G11+$G$70*EF!$D11+$G$71*EF!$B11+$G$72*EF!$C11+NG!$B96))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD146)+($F$78*g2T*Catalyst!$D146)+($F$79*g2T*Catalyst!$E146)+($F$82*g2T*Catalyst!$B146)+($F$80*g2T*Inputs!$AR1498))+($F$84*g2T*(Pyrolysis_IDL!$I347*T2g)))*CHOOSE($E$41,1,$E$50)","v":0.18863877985271388},0,{"$f":"((U$117*($G$66*EF!$R11+$G$67*EF!$S11+$G$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+U$119*($G$69*EF!$G11+$G$70*EF!$D11+$G$71*EF!$B11+$G$72*EF!$C11+NG!$B96))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD146)+($G$78*g2T*Catalyst!$D146)+($G$79*g2T*Catalyst!$E146)+($G$82*g2T*Catalyst!$B146)+($G$80*g2T*Inputs!$AR1498))+($G$84*g2T*(Pyrolysis_IDL!$I347*T2g)))*CHOOSE($E$41,1,$E$50)","v":8.0134712839950328E-2},0,{"$f":"((W$117*($G$66*EF!$R11+$G$67*EF!$S11+$G$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+W$119*($G$69*EF!$G11+$G$70*EF!$D11+$G$71*EF!$B11+$G$72*EF!$C11+NG!$B96))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD146)+($H$78*g2T*Catalyst!$D146)+($H$79*g2T*Catalyst!$E146)+($H$82*g2T*Catalyst!$B146)+($H$80*g2T*Inputs!$AR1498))+($H$84*g2T*(Pyrolysis_IDL!$I347*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y139,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$DB215+Electric!$DC215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"('T&D'!$AJ227+ 'T&D'!$AK227)","v":0.35249827501673048},0,{"$f":"(AB$116*(B$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$117*(B$66*EF!$R11+B$67*EF!$S11+B$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AB$119*(B$69*EF!$G11+B$70*EF!$D11+B$71*EF!$B11+B$72*EF!$C11+NG!$B96)+AB$125*(Electric!$B215+Electric!$C215)+AB$120*(B$73*EF!$AC11+Coal!$D83)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D83)/1000000","v":4.926602376338046},0,{"$f":"(AD$116*(B$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$117*(B$66*EF!$R11+B$67*EF!$S11+B$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AD$119*(B$69*EF!$G11+B$70*EF!$D11+B$71*EF!$B11+B$72*EF!$C11+NG!$B96)+AD$125*(Electric!$B215+Electric!$C215)+AD$120*(B$73*EF!$AC11+Coal!$D83))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC11+Coal!$D83)/1000000","v":13.641754102012101},null,{"$f":"IF($A$25=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"'T&D'!$AJ227+'T&D'!$AK227","v":0.35249827501673048},null,{"$f":"(AK$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AK$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+AK$125*(Electric!$B215+Electric!$C215)+AK$120*(C$73*EF!$AC11+Coal!$D83)+(AK$121)*Coal!$D83)/1000000","v":0.42455497546849613},0,{"$f":"'T&D'!AL227+'T&D'!AM227","v":0.44374506141638287},null,{"$f":"(AO$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AO$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AO$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AO$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+IF(Inputs!$F$153=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$Y$25+NG!$Y61,(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61)*NG!$Y$25+NG!$Y61))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$Y$25+NG!$Y61,(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61)*NG!$Y$25+NG!$Y61))+AO$125*(Electric!$B215+Electric!$C215))/1000000","v":7.5482848460273875},{"$f":"IF(Inputs!$N$153=1,0.095,0.219)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":9.5000000000000001E-2},{"$f":"AQ$119*(C$65*EF!$B11+IF(Inputs!$F$153=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$Y$25+NG!$Y61,(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61)*NG!$Y$25+NG!$Y61))/1000000","v":14.0057847042637},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AL227+'T&D'!AM227","v":0.44374506141638287},null,{"$f":"(AV$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AV$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AV$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AV$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+(NG!$R61*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S61+NG!$T61)+NG!$Y61))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R61*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S61+NG!$T61)+NG!$Y61)+AV$125*(Electric!$B215+Electric!$C215))/1000000","v":7.5205082964257359},{"$f":"0.095*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":9.5000000000000001E-2},{"$f":"AX$119*(C$65*EF!$B11+(NG!$R61*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S61+NG!$T61)+NG!$Y61))/1000000","v":13.922321514354891},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"BA$122*EF!$H11/1000000","v":-0.38003612903225809},{"$f":"'T&D'!AL227+'T&D'!AM227","v":0.44374506141638287},null,{"$f":"(BD$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BD$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BD$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BD$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$Y$25*RNG!$Y282+NG!$Y61)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y282+NG!$Y61)+BD$125*(Electric!$B215+Electric!$C215))/1000000","v":8.8852639384384826},{"$f":"0.219*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":0.219},{"$f":"BF$119*(C$65*EF!$B11+NG!$Y$25*RNG!$Y282+NG!$Y61)/1000000","v":5.7765150450864985E-2},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AL227+'T&D'!AM227","v":0.44374506141638287},null,{"$f":"(BK$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BK$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BK$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BK$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+BK$125*(Electric!$B215+Electric!$C215)+BK$120*(Inputs!$F$176*EF!$AG11+Inputs!$G$176*EF!$AL11+Inputs!$H$176*EF!$AQ11+Inputs!$I$176*EF!$BL11+Inputs!$J$176*EF!$AV11+Inputs!$K$176*EF!$AY11)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0.12520846733542765},{"$f":"IF(Inputs!$J$153=0,5.646,12.64)","v":5.6459999999999999},{"$f":"(BM$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BM$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BM$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BM$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+BM$125*(Electric!$B215+Electric!$C215)+BM$120*(Inputs!$F$176*EF!$AG11+Inputs!$G$176*EF!$AL11+Inputs!$H$176*EF!$AQ11+Inputs!$I$176*EF!$BL11+Inputs!$J$176*EF!$AV11+Inputs!$K$176*EF!$AY11)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BO$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+BO$125*(Electric!$B215+Electric!$C215)+BO$120*(Inputs!$F$176*EF!$AG11+Inputs!$G$176*EF!$AL11+Inputs!$H$176*EF!$AQ11+Inputs!$I$176*EF!$BL11+Inputs!$J$176*EF!$AV11+Inputs!$K$176*EF!$AY11)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":52.662307377920442},null,{"$f":"IF($A$20=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$DB215+Electric!$DC215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"'T&D'!$AL227+'T&D'!$AM227","v":0.44374506141638287},null,{"$f":"(BT$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BT$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BT$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BT$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+BT$125*(Electric!$B215+Electric!$C215)+BT$120*(C$73*EF!$AC11+Coal!$D83)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D83)/1000000","v":5.5889524225973881},0,{"$f":"(BV$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BV$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BV$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BV$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+BV$125*(Electric!$B215+Electric!$C215)+BV$120*(C$73*EF!$AC11+Coal!$D83))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC11+Coal!$D83)/1000000","v":13.641754102012101},null,{"$f":"IF($A$25=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"'T&D'!$AL227+'T&D'!$AM227","v":0.44374506141638287},null,{"$f":"(CC$116*(B$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CC$117*(B$66*EF!$R11+B$67*EF!$S11+B$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CC$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CC$119*(B$69*EF!$G11+B$70*EF!$D11+B$71*EF!$B11+B$72*EF!$C11+NG!$B96)+CC$125*(Electric!$B215+Electric!$C215)+CC$120*(Inputs!$F$175*EF!$AG11+Inputs!$G$175*EF!$AL11+Inputs!$H$175*EF!$AQ11+Inputs!$I$175*EF!$BL11+Inputs!$J$175*EF!$AV11+Inputs!$K$175*EF!$AY11)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":20.058043602678428},0,{"$f":"'T&D'!$AJ227+'T&D'!$AK227","v":0.35249827501673048},null,{"$f":"(CG$116*(C$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CG$117*(C$66*EF!$R11+C$67*EF!$S11+C$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CG$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CG$119*(C$69*EF!$G11+C$70*EF!$D11+C$71*EF!$B11+C$72*EF!$C11+NG!$B96)+CG$125*(Electric!$B215+Electric!$C215)+CG$120*(Inputs!$F$176*EF!$AG11+Inputs!$G$176*EF!$AL11+Inputs!$H$176*EF!$AQ11+Inputs!$I$176*EF!$BL11+Inputs!$J$176*EF!$AV11+Inputs!$K$176*EF!$AY11)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":20.48259857814692},0,{"$f":"'T&D'!AL227+'T&D'!AM227","v":0.44374506141638287},null,{"$f":"(CK$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CK$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CK$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CK$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+IF(Inputs!$F$154=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)+CK$125*(Electric!$B215+Electric!$C215))/1000000","v":5.8739120513975083},{"$f":"Hydrogen!$B74/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":2.9992698562695486E-2},{"$f":"CM$119*(D$65*EF!$B11+IF(Inputs!$F$154=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)/1000000","v":13.971351133140523},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(CR$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CR$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CR$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CR$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+(NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$AB$25+NG!$AB61)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$AB$25+NG!$AB61)+CR$125*(Electric!$B215+Electric!$C215))/1000000","v":6.775768164347423},{"$f":"Hydrogen!$B74/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":3.1678995881950063E-2},{"$f":"CT$119*(D$65*EF!$B11+(NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$AB$25+NG!$AB61)/1000000","v":13.887901084759354},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"CW$122*EF!H11/1000000","v":-0.43561493620723996},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(CZ$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CZ$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CZ$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CZ$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$AB$25*RNG!$Y282+NG!$AB61)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y282+NG!$AB61)+CZ$125*(Electric!$B215+Electric!$C215))/1000000","v":-0.15496799390345681},{"$f":"Hydrogen!$B74/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":3.1678995881950063E-2},{"$f":"DB$119*(D$65*EF!$B11+NG!$AB$25*RNG!$Y282+NG!$AB61)/1000000","v":2.5527736515755062E-2},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(DG$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DG$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DG$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DG$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+DG$125*(Electric!$B215+Electric!$C215)+DG$120*(Inputs!$F$177*EF!$AG11+Inputs!$G$177*EF!$AL11+Inputs!$H$177*EF!$AQ11+Inputs!$I$177*EF!$BL11+Inputs!$J$177*EF!$AV11+Inputs!$K$177*EF!$AY11)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0.1524156287519951},{"$f":"IF(Inputs!$J$154=0,5.372,9.009)","v":5.3719999999999999},{"$f":"(DI$116*(AQ$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DI$117*(AQ$66*EF!$R11+AQ$67*EF!$S11+AQ$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DI$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DI$119*(AQ$69*EF!$G11+AQ$70*EF!$D11+AQ$71*EF!$B11+AQ$72*EF!$C11+NG!$B96)+DI$125*(Electric!$B215+Electric!$C215)+DI$120*(Inputs!$F$177*EF!$AG11+Inputs!$G$177*EF!$AL11+Inputs!$H$177*EF!$AQ11+Inputs!$I$177*EF!$BL11+Inputs!$J$177*EF!$AV11+Inputs!$K$177*EF!$AY11)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$DB215+Electric!$DC215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(DN$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DN$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DN$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DN$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+DN$125*(Electric!$B215+Electric!$C215)+DN$120*(D$73*EF!$AC11+Coal!$D83)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D83)/1000000","v":6.8034032816096826},0,{"$f":"(DP$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DP$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DP$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DP$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+DP$125*(Electric!$B215+Electric!$C215)+DP$120*(D$73*EF!$AC11+Coal!$D83))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(DU$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DU$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DU$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DU$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+DU$125*(Electric!$B215+Electric!$C215)+DU$120*(D$73*EF!$AC11+Coal!$D83)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D83+DU$123*(Inputs!$F$177*EF!$AG11+Inputs!$G$177*EF!$AL11+Inputs!$H$177*EF!$AQ11+Inputs!$I$177*EF!$BL11+Inputs!$J$177*EF!$AV11+Inputs!$K$177*EF!$AY11)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":5.7371734068624924},0,{"$f":"(DW$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DW$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DW$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+DW$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+DW$125*(Electric!$B215+Electric!$C215)+DW$120*(D$73*EF!$AC11+Coal!$D83)+(DW$121)*(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$DB215+Electric!$DC215)/1000000*kWh2BTU*$B$37+(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU*$B$36))","v":0.25934911893386525},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(EB$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EB$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EB$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EB$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+EB$125*(Electric!$B215+Electric!$C215)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B96+EB$123*(Inputs!$F$177*EF!$AG11+Inputs!$G$177*EF!$AL11+Inputs!$H$177*EF!$AQ11+Inputs!$I$177*EF!$BL11+Inputs!$J$177*EF!$AV11+Inputs!$K$177*EF!$AY11)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":10.939030818316901},0,{"$f":"(ED$116*(D$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+ED$117*(D$66*EF!$R11+D$67*EF!$S11+D$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+ED$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+ED$119*(D$69*EF!$G11+D$70*EF!$D11+D$71*EF!$B11+D$72*EF!$C11+NG!$B96)+ED$125*(Electric!$B215+Electric!$C215)+ED$119*(D$73*EF!$AC11+NG!$B96)+(ED$123)*(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$DB215+Electric!$DC215)/1000000*kWh2BTU*$F$37+(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU*$F$36))","v":0.25934911893386525},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(EI$116*(E$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EI$117*(E$66*EF!$R11+E$67*EF!$S11+E$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EI$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EI$119*(E$69*EF!$G11+E$70*EF!$D11+E$71*EF!$B11+E$72*EF!$C11+IF(Inputs!$F$155=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)+EI$125*(Electric!$B215+Electric!$C215))/1000000","v":7.8993989656725079},{"$f":"Hydrogen!$B74/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":3.3612507009917358E-2},{"$f":"EK$119*(E$65*EF!$B11+IF(Inputs!$F$155=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)/1000000","v":13.971351133140523},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AP227+'T&D'!AQ227","v":5.769758839519374E-2},null,{"$f":"(EP$116*(E$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EP$117*(E$66*EF!$R11+E$67*EF!$S11+E$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EP$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EP$119*(E$69*EF!$G11+E$70*EF!$D11+E$71*EF!$B11+E$72*EF!$C11+(NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$AB$25+NG!$AB61)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$AB$25+NG!$AB61)+EP$125*(Electric!$B215+Electric!$C215))/1000000","v":5.837964338248697},{"$f":"Hydrogen!$B74/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":2.9992698562695486E-2},{"$f":"ER$119*(E$65*EF!$B11+(NG!$R61*NG!$S$25+NG!$S61+NG!$T61)*NG!$AB$25+NG!$AB61)/1000000","v":13.887901084759354},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"EU$122*EF!H11/1000000","v":-0.41246967741935486},{"$f":"'T&D'!AP227+'T&D'!AQ227","v":5.769758839519374E-2},null,{"$f":"(EX$116*(E$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EX$117*(E$66*EF!$R11+E$67*EF!$S11+E$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EX$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+EX$119*(E$69*EF!$G11+E$70*EF!$D11+E$71*EF!$B11+E$72*EF!$C11+RNG!$Y282*NG!$AB$25+NG!$AB61)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y282*NG!$AB$25+NG!$AB61)+EX$125*(Electric!$B215+Electric!$C215))/1000000","v":-0.13351956561008668},{"$f":"Hydrogen!$B74/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":2.9992698562695486E-2},{"$f":"EZ$119*(E$65*EF!$B11+RNG!$Y282*NG!$AB$25+NG!$AB61)/1000000","v":2.5527736515755062E-2},null,{"$f":"IF($A$14=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT215+Electric!$CU215)+Inputs!$G$801*(Electric!$DB215+Electric!$DC215)+Inputs!$H$801*(Electric!$DF215+Electric!$DG215)+Inputs!$I$801*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":"'T&D'!AP227+'T&D'!AQ227","v":5.769758839519374E-2},null,{"$f":"(FE$116*(F$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+FE$117*(F$66*EF!$R11+F$67*EF!$S11+F$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+FE$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+FE$119*(F$69*EF!$G11+F$70*EF!$D11+F$71*EF!$B11+F$72*EF!$C11+NG!$B96)+FE$125*(Electric!$B215+Electric!$C215)+FE$120*(Inputs!$F$178*EF!$AG11+Inputs!$G$178*EF!$AL11+Inputs!$H$178*EF!$AQ11+Inputs!$I$178*EF!$BL11+Inputs!$J$178*EF!$AV11+Inputs!$K$178*EF!$AY11)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":0.15669519041094326},37.913403060438696,{"$f":"B$77*g2T*Catalyst!$AD146+B$78*Pyrolysis_IDL!$C347+B$79*Pyrolysis_IDL!$D347+B$80*g2T*Inputs!$AR1498+B$81*g2T*Catalyst!$Q146+B$82*Pyrolysis_IDL!$R347+B$83*Pyrolysis_IDL!$J347+B$84*Pyrolysis_IDL!$I347+B$85*Pyrolysis_IDL!$Y347+B$86*Pyrolysis_IDL!$Z347","v":0.7086155315421806},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(FJ$116*(F$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+FJ$117*(F$66*EF!$R11+F$67*EF!$S11+F$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+FJ$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+FJ$119*(F$69*EF!$G11+F$70*EF!$D11+F$71*EF!$B11+F$72*EF!$C11+IF(Inputs!$F$154=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61),(NG!$O61*NG!$P$25+NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)+FJ$125*(Electric!$B215+Electric!$C215))/1000000","v":5.7069494449073312},1.0150872861562105E-5,{"$f":"C$77*g2T*Catalyst!$AD146+C$78*Pyrolysis_IDL!$C347+C$79*Pyrolysis_IDL!$D347+C$80*g2T*Inputs!$AR1498+C$81*g2T*Catalyst!$Q146+C$82*Pyrolysis_IDL!$R347+C$83*Pyrolysis_IDL!$J347+C$84*Pyrolysis_IDL!$I347+C$85*Pyrolysis_IDL!$Y347+C$86*Pyrolysis_IDL!$Z347","v":9.220841222479445E-2},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(FO$116*(F$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+FO$117*(F$66*EF!$R11+F$67*EF!$S11+F$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+FO$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+FO$119*(F$69*EF!$G11+F$70*EF!$D11+F$71*EF!$B11+F$72*EF!$C11+NG!$B96)+FO$125*(Electric!$B215+Electric!$C215)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M61+NG!$N61)+NG!$AB61,NG!$O61*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P61+NG!$Q61)+NG!$AB61)+FO$123*(Inputs!$F$178*EF!$AG11+Inputs!$G$178*EF!$AL11+Inputs!$H$178*EF!$AQ11+Inputs!$I$178*EF!$BL11+Inputs!$J$178*EF!$AV11+Inputs!$K$178*EF!$AY11)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":5.2299892192268906},7.7108205943955967,{"$f":"D$77*g2T*Catalyst!$AD146+D$78*Pyrolysis_IDL!$C347+D$79*Pyrolysis_IDL!$D347+D$80*g2T*Inputs!$AR1498+D$81*g2T*Catalyst!$Q146+D$82*Pyrolysis_IDL!$R347+D$83*Pyrolysis_IDL!$J347+D$84*Pyrolysis_IDL!$I347+D$85*Pyrolysis_IDL!$Y347+D$86*Pyrolysis_IDL!$Z347","v":0.23763370343672283},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2},null,{"$f":"(FT$116*(F$65*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+FT$117*(F$66*EF!$R11+F$67*EF!$S11+F$68*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+FT$118*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+FT$119*(F$69*EF!$G11+F$70*EF!$D11+F$71*EF!$B11+F$72*EF!$C11+NG!$B96)+FT$125*(Electric!$B215+Electric!$C215)+FT$120*(F$73*EF!$AC11+Coal!$B83)+(FT$121)*Coal!$B83+FT$123*(Inputs!$F$178*EF!$AG11+Inputs!$G$178*EF!$AL11+Inputs!$H$178*EF!$AQ11+Inputs!$I$178*EF!$BL11+Inputs!$J$178*EF!$AV11+Inputs!$K$178*EF!$AY11)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":4.1782467579831399},0.2033423074436021,{"$f":"E$77*g2T*Catalyst!$AD146+E$78*Pyrolysis_IDL!$C347+E$79*Pyrolysis_IDL!$D347+E$80*g2T*Inputs!$AR1498+E$81*g2T*Catalyst!$Q146+E$82*Pyrolysis_IDL!$R347+E$83*Pyrolysis_IDL!$J347+E$84*Pyrolysis_IDL!$I347+E$85*Pyrolysis_IDL!$Y347+E$86*Pyrolysis_IDL!$Z347","v":3.9799110195329979},{"$f":"'T&D'!AN227+'T&D'!AO227","v":5.8071049762011856E-2}]
["     OC",{"$f":"(B$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+IF(Inputs!$F$152=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$X$25+NG!$X63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$X$25+NG!$X63))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$X$25+NG!$X63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$X$25+NG!$X63)+B$125*(Electric!$B217+Electric!$C217))/1000000","v":0.16737601059286605},0,{"$f":"D$119*(B$65*EF!$B13+IF(Inputs!$F$152=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$X$25+NG!$X63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$X$25+NG!$X63))/1000000","v":2.072694402585805},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AJ229+'T&D'!AK229","v":3.998116903668366E-2},null,{"$f":"'T&D'!FW229","v":7.8461664080025945E-2},{"$f":"(J$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$X$25+NG!$X63))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$X$25+NG!$X63)+J$125*(Electric!$B217+Electric!$C217))/1000000","v":0.16131386265602174},0,{"$f":"L$119*(B$65*EF!$B13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$X$25+NG!$X63)/1000000","v":2.0563455678046711},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"O$122*EF!$H13/1000000","v":-0.27074750348925586},{"$f":"'T&D'!AJ229+'T&D'!AK229","v":3.998116903668366E-2},null,{"$f":"'T&D'!FW229","v":7.8461664080025945E-2},{"$f":"((S$117*($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$119*($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13+NG!$B98))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD148)+($F$78*g2T*Catalyst!$D148)+($F$79*g2T*Catalyst!$E148)+($F$82*g2T*Catalyst!$B148)+($F$80*g2T*Inputs!$AR1500))+($F$84*g2T*(Pyrolysis_IDL!$I349*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.1424463440154355E-2},0,{"$f":"((U$117*($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$119*($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13+NG!$B98))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD148)+($G$78*g2T*Catalyst!$D148)+($G$79*g2T*Catalyst!$E148)+($G$82*g2T*Catalyst!$B148)+($G$80*g2T*Inputs!$AR1500))+($G$84*g2T*(Pyrolysis_IDL!$I349*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.4896151629872029E-3},0,{"$f":"((W$117*($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$119*($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13+NG!$B98))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD148)+($H$78*g2T*Catalyst!$D148)+($H$79*g2T*Catalyst!$E148)+($H$82*g2T*Catalyst!$B148)+($H$80*g2T*Inputs!$AR1500))+($H$84*g2T*(Pyrolysis_IDL!$I349*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y141,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU))","v":6.4804451487802802E-3},{"$f":"('T&D'!$AJ229+ 'T&D'!$AK229)","v":3.998116903668366E-2},0,{"$f":"(AB$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+NG!$B98)+AB$125*(Electric!$B217+Electric!$C217)+AB$120*(B$73*EF!$AC13+Coal!$D85)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D85)/1000000","v":5.1031394456722376E-2},0,{"$f":"(AD$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+NG!$B98)+AD$125*(Electric!$B217+Electric!$C217)+AD$120*(B$73*EF!$AC13+Coal!$D85))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC13+Coal!$D85)/1000000","v":7.5209536570979134},null,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":6.4804451487802802E-3},{"$f":"'T&D'!$AJ229+'T&D'!$AK229","v":3.998116903668366E-2},null,{"$f":"(AK$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+AK$125*(Electric!$B217+Electric!$C217)+AK$120*(C$73*EF!$AC13+Coal!$D85)+(AK$121)*Coal!$D85)/1000000","v":1.6415129512056172E-2},null,{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.5626723613863889E-2},null,{"$f":"(AO$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+IF(Inputs!$F$153=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Y$25+NG!$Y63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$Y$25+NG!$Y63))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Y$25+NG!$Y63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$Y$25+NG!$Y63))+AO$125*(Electric!$B217+Electric!$C217))/1000000","v":0.14031062066905489},0,{"$f":"AQ$119*(C$65*EF!$B13+IF(Inputs!$F$153=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Y$25+NG!$Y63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$Y$25+NG!$Y63))/1000000","v":2.072694402585805},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.5626723613863889E-2},null,{"$f":"(AV$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+(NG!$R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S63+NG!$T63)+NG!$Y63))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S63+NG!$T63)+NG!$Y63)+AV$125*(Electric!$B217+Electric!$C217))/1000000","v":0.13486972845389367},0,{"$f":"AX$119*(C$65*EF!$B13+(NG!$R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S63+NG!$T63)+NG!$Y63))/1000000","v":2.0563455678046716},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"BA$122*EF!$H13/1000000","v":-0.26196000337600706},{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.5626723613863889E-2},null,{"$f":"(BD$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$Y$25*RNG!$Y284+NG!$Y63)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y284+NG!$Y63)+BD$125*(Electric!$B217+Electric!$C217))/1000000","v":0.31600211737018347},0,{"$f":"BF$119*(C$65*EF!$B13+NG!$Y$25*RNG!$Y284+NG!$Y63)/1000000","v":2.0496126544303057},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.5626723613863889E-2},null,{"$f":"(BK$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BK$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BK$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BK$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BK$125*(Electric!$B217+Electric!$C217)+BK$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":4.6918229002697522E-2},0,{"$f":"(BM$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BM$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BM$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BM$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BM$125*(Electric!$B217+Electric!$C217)+BM$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BO$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BO$125*(Electric!$B217+Electric!$C217)+BO$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0.56965876139634031},null,{"$f":"IF($A$20=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU))","v":6.4804451487802802E-3},{"$f":"'T&D'!$AL229+'T&D'!$AM229","v":3.5626723613863889E-2},null,{"$f":"(BT$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BT$125*(Electric!$B217+Electric!$C217)+BT$120*(C$73*EF!$AC13+Coal!$D85)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D85)/1000000","v":5.7892237670177094E-2},0,{"$f":"(BV$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BV$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BV$125*(Electric!$B217+Electric!$C217)+BV$120*(C$73*EF!$AC13+Coal!$D85))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC13+Coal!$D85)/1000000","v":7.5209536570979134},null,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":6.4804451487802802E-3},{"$f":"'T&D'!$AL229+'T&D'!$AM229","v":3.5626723613863889E-2},null,{"$f":"(CC$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+NG!$B98)+CC$125*(Electric!$B217+Electric!$C217)+CC$120*(Inputs!$F$175*EF!$AG13+Inputs!$G$175*EF!$AL13+Inputs!$H$175*EF!$AQ13+Inputs!$I$175*EF!$BL13+Inputs!$J$175*EF!$AV13+Inputs!$K$175*EF!$AY13)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0.51612255727687328},0,{"$f":"'T&D'!$AJ229+'T&D'!$AK229","v":3.998116903668366E-2},null,{"$f":"(CG$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+CG$125*(Electric!$B217+Electric!$C217)+CG$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0.53253768678892932},0,{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.5626723613863889E-2},null,{"$f":"(CK$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+CK$125*(Electric!$B217+Electric!$C217))/1000000","v":8.3844478149245838E-2},0,{"$f":"CM$119*(D$65*EF!$B13+IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)/1000000","v":2.0708839671321777},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(CR$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CR$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CR$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CR$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+CR$125*(Electric!$B217+Electric!$C217))/1000000","v":8.9140558893764599E-2},0,{"$f":"CT$119*(D$65*EF!$B13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)/1000000","v":2.0545377065237345},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"CW$122*EF!H13/1000000","v":-0.30027063597893228},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(CZ$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CZ$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CZ$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CZ$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$AB$25*RNG!$Y284+NG!$AB63)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y284+NG!$AB63)+CZ$125*(Electric!$B217+Electric!$C217))/1000000","v":8.5774851044967113E-2},0,{"$f":"DB$119*(D$65*EF!$B13+NG!$AB$25*RNG!$Y284+NG!$AB63)/1000000","v":2.0478058532666168},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(DG$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DG$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DG$125*(Electric!$B217+Electric!$C217)+DG$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":5.7113320892418953E-2},0,{"$f":"(DI$116*(AQ$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$117*(AQ$66*EF!$R13+AQ$67*EF!$S13+AQ$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DI$119*(AQ$69*EF!$G13+AQ$70*EF!$D13+AQ$71*EF!$B13+AQ$72*EF!$C13+NG!$B98)+DI$125*(Electric!$B217+Electric!$C217)+DI$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU))","v":6.4804451487802802E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(DN$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DN$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DN$125*(Electric!$B217+Electric!$C217)+DN$120*(D$73*EF!$AC13+Coal!$D85)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D85)/1000000","v":7.0471925678330896E-2},null,{"$f":"(DP$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DP$125*(Electric!$B217+Electric!$C217)+DP$120*(D$73*EF!$AC13+Coal!$D85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":6.4804451487802802E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(DU$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DU$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DU$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DU$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DU$125*(Electric!$B217+Electric!$C217)+DU$120*(D$73*EF!$AC13+Coal!$D85)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D85+DU$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":6.8330387571346102E-2},0,{"$f":"(DW$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DW$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DW$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DW$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DW$125*(Electric!$B217+Electric!$C217)+DW$120*(D$73*EF!$AC13+Coal!$D85)+(DW$121)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU*$B$37+(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU*$B$36))","v":6.4804451487802802E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(EB$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+EB$125*(Electric!$B217+Electric!$C217)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B98+EB$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0.19593386185100353},0,{"$f":"(ED$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+ED$125*(Electric!$B217+Electric!$C217)+ED$119*(D$73*EF!$AC13+NG!$B98)+(ED$123)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU*$F$37+(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU*$F$36))","v":6.4804451487802802E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(EI$116*(E$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EI$117*(E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EI$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EI$119*(E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13+IF(Inputs!$F$155=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+EI$125*(Electric!$B217+Electric!$C217))/1000000","v":0.11275636716622711},0,{"$f":"EK$119*(E$65*EF!$B13+IF(Inputs!$F$155=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)/1000000","v":2.0708839671321777},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AP229+'T&D'!AQ229","v":1.2512295016348089E-2},null,{"$f":"(EP$116*(E$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EP$117*(E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EP$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EP$119*(E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+EP$125*(Electric!$B217+Electric!$C217))/1000000","v":7.6803012040993476E-2},0,{"$f":"ER$119*(E$65*EF!$B13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)/1000000","v":2.0545377065237345},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"EU$122*EF!H13/1000000","v":-0.28431654212566521},{"$f":"'T&D'!AP229+'T&D'!AQ229","v":1.2512295016348089E-2},null,{"$f":"(EX$116*(E$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EX$117*(E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EX$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EX$119*(E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13+RNG!$Y284*NG!$AB$25+NG!$AB63)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y284*NG!$AB$25+NG!$AB63)+EX$125*(Electric!$B217+Electric!$C217))/1000000","v":7.3903136791773544E-2},0,{"$f":"EZ$119*(E$65*EF!$B13+RNG!$Y284*NG!$AB$25+NG!$AB63)/1000000","v":2.0478058532666168},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":6.4804451487802802E-3},{"$f":"'T&D'!AP229+'T&D'!AQ229","v":1.2512295016348089E-2},null,{"$f":"(FE$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FE$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FE$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FE$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+NG!$B98)+FE$125*(Electric!$B217+Electric!$C217)+FE$120*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":5.9814496972143714E-2},null,{"$f":"B$77*g2T*Catalyst!$AD148+B$78*Pyrolysis_IDL!$C349+B$79*Pyrolysis_IDL!$D349+B$80*g2T*Inputs!$AR1500+B$81*g2T*Catalyst!$Q148+B$82*Pyrolysis_IDL!$R349+B$83*Pyrolysis_IDL!$J349+B$84*Pyrolysis_IDL!$I349+B$85*Pyrolysis_IDL!$Y349+B$86*Pyrolysis_IDL!$Z349","v":2.2420018063566149E-2},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(FJ$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FJ$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FJ$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FJ$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+FJ$125*(Electric!$B217+Electric!$C217))/1000000","v":8.3993032725748012E-2},null,{"$f":"C$77*g2T*Catalyst!$AD148+C$78*Pyrolysis_IDL!$C349+C$79*Pyrolysis_IDL!$D349+C$80*g2T*Inputs!$AR1500+C$81*g2T*Catalyst!$Q148+C$82*Pyrolysis_IDL!$R349+C$83*Pyrolysis_IDL!$J349+C$84*Pyrolysis_IDL!$I349+C$85*Pyrolysis_IDL!$Y349+C$86*Pyrolysis_IDL!$Z349","v":1.8922133143806587E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(FO$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FO$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FO$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FO$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+NG!$B98)+FO$125*(Electric!$B217+Electric!$C217)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M63+NG!$N63)+NG!$AB63,NG!$O63*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P63+NG!$Q63)+NG!$AB63)+FO$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":8.8788955305768177E-2},null,{"$f":"D$77*g2T*Catalyst!$AD148+D$78*Pyrolysis_IDL!$C349+D$79*Pyrolysis_IDL!$D349+D$80*g2T*Inputs!$AR1500+D$81*g2T*Catalyst!$Q148+D$82*Pyrolysis_IDL!$R349+D$83*Pyrolysis_IDL!$J349+D$84*Pyrolysis_IDL!$I349+D$85*Pyrolysis_IDL!$Y349+D$86*Pyrolysis_IDL!$Z349","v":6.6971703899284087E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2},null,{"$f":"(FT$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FT$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FT$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FT$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+NG!$B98)+FT$125*(Electric!$B217+Electric!$C217)+FT$120*(F$73*EF!$AC13+Coal!$B85)+(FT$121)*Coal!$B85+FT$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$102)*1000000)/1000000","v":7.7231407069366168E-2},null,{"$f":"E$77*g2T*Catalyst!$AD148+E$78*Pyrolysis_IDL!$C349+E$79*Pyrolysis_IDL!$D349+E$80*g2T*Inputs!$AR1500+E$81*g2T*Catalyst!$Q148+E$82*Pyrolysis_IDL!$R349+E$83*Pyrolysis_IDL!$J349+E$84*Pyrolysis_IDL!$I349+E$85*Pyrolysis_IDL!$Y349+E$86*Pyrolysis_IDL!$Z349","v":0.13477667596961973},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2768785174486444E-2}]
["     CH4: combustion",{"$f":"(B$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+IF(Inputs!$F$152=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!N64+NG!M67+NG!N67)*NG!$X$25+NG!X64+NG!X67,((NG!O64+NG!O67)*NG!$P$25+NG!P64+NG!Q64+NG!P67+NG!Q67)*NG!$X$25+NG!X64+NG!X67))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!N64+NG!M67+NG!N67)*NG!$X$25+NG!X64+NG!X67,((NG!O64+NG!O67)*NG!$P$25+NG!P64+NG!Q64+NG!P67+NG!Q67)*NG!$X$25+NG!X64+NG!X67)+B$125*(Electric!$B218+Electric!$C218))/1000000","v":120.0144099796416},null,{"$f":"D$119*(B$65*EF!$B14+IF(Inputs!$F$152=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!N64+NG!M67+NG!N67)*NG!$X$25+NG!X64+NG!X67,((NG!O64+NG!O67)*NG!$P$25+NG!P64+NG!Q64+NG!P67+NG!Q67)*NG!$X$25+NG!X64+NG!X67))/1000000","v":300.43303147441151},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AJ230+'T&D'!AK230","v":2.2759705802016312},null,{"$f":"'T&D'!FW230","v":1.566459197322851},{"$f":"(J$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+(((NG!$R64+NG!$R67)*NG!$S$25+NG!$S64+NG!$T64+NG!$S67+NG!$T67)*NG!$X$25+NG!$X64+NG!$X67))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*(((NG!$R64+NG!$R67)*NG!$S$25+NG!$S64+NG!$T64+NG!$S67+NG!$T67)*NG!$X$25+NG!$X64+NG!$X67)+J$125*(Electric!$B218+Electric!$C218))/1000000","v":116.90467487390691},null,{"$f":"L$119*(B$65*EF!$B14+(((NG!$R64+NG!$R67)*NG!$S$25+NG!$S64+NG!$T64+NG!$S67+NG!$T67)*NG!$X$25+NG!$X64+NG!$X67))/1000000","v":292.04647509432874},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"O$122*EF!$H14/1000000","v":-71.711500000000001},{"$f":"'T&D'!AJ230+'T&D'!AK230","v":2.2759705802016312},null,{"$f":"'T&D'!FW230","v":1.566459197322851},{"$f":"((S$117*($G$66*EF!$R14+$G$67*EF!$S14+$G$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$119*($G$69*EF!$G14+$G$70*EF!$D14+$G$71*EF!$B14+$G$72*EF!$C14+NG!$B99))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD149)+($F$78*g2T*Catalyst!$D149)+($F$79*g2T*Catalyst!$E149)+($F$82*g2T*Catalyst!$B149)+($F$80*g2T*Inputs!$AR1501))+($F$84*g2T*(Pyrolysis_IDL!$I350*T2g)))*CHOOSE($E$41,1,$E$50)","v":0.4902992351344837},0,{"$f":"((U$117*($G$66*EF!$R14+$G$67*EF!$S14+$G$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+U$119*($G$69*EF!$G14+$G$70*EF!$D14+$G$71*EF!$B14+$G$72*EF!$C14+NG!$B99))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD149)+($G$78*g2T*Catalyst!$D149)+($G$79*g2T*Catalyst!$E149)+($G$82*g2T*Catalyst!$B149)+($G$80*g2T*Inputs!$AR1501))+($G$84*g2T*(Pyrolysis_IDL!$I350*T2g)))*CHOOSE($E$41,1,$E$50)","v":0.23489595958480616},0,{"$f":"((W$117*($G$66*EF!$R14+$G$67*EF!$S14+$G$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+W$119*($G$69*EF!$G14+$G$70*EF!$D14+$G$71*EF!$B14+$G$72*EF!$C14+NG!$B99))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD149)+($H$78*g2T*Catalyst!$D149)+($H$79*g2T*Catalyst!$E149)+($H$82*g2T*Catalyst!$B149)+($H$80*g2T*Inputs!$AR1501))+($H$84*g2T*(Pyrolysis_IDL!$I350*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y142,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"('T&D'!$AJ230+ 'T&D'!$AK230)","v":2.2759705802016312},0,{"$f":"(AB$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AB$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+NG!$B99)+AB$125*(Electric!$B218+Electric!$C218)+AB$120*(B$73*EF!$AC14+Coal!$D86)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D86)/1000000","v":106.97499436729666},0,{"$f":"(AD$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AD$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+NG!$B99)+AD$125*(Electric!$B218+Electric!$C218)+AD$120*(B$73*EF!$AC14+Coal!$D86))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC14+Coal!$D86)/1000000","v":185.97171646735734},null,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"'T&D'!$AJ230+'T&D'!$AK230","v":2.2759705802016312},null,{"$f":"(AK$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AK$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+AK$125*(Electric!$B218+Electric!$C218)+AK$120*(C$73*EF!$AC14+Coal!$D86)+(AK$121)*Coal!$D86)/1000000","v":2.4040896046585734},null,{"$f":"'T&D'!AL230+'T&D'!AM230","v":2.0006833517321665},null,{"$f":"(AO$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+IF(Inputs!$F$153=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$N64+NG!$M67+NG!$N67)*NG!$Y$25+NG!$Y64+NG!$Y67,((NG!$O64+NG!$O67)*NG!$P$25+NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)*NG!$Y$25+NG!$Y64+NG!$Y67))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$N64+NG!$M67+NG!$N67)*NG!$Y$25+NG!$Y64+NG!$Y67,((NG!$O64+NG!$O67)*NG!$P$25+NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)*NG!$Y$25+NG!$Y64+NG!$Y67))+AO$125*(Electric!$B218+Electric!$C218))/1000000","v":108.62393736316307},null,{"$f":"AQ$119*(C$65*EF!$B14+IF(Inputs!$F$153=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$N64+NG!$M67+NG!$N67)*NG!$Y$25+NG!$Y64+NG!$Y67,((NG!$O64+NG!$O67)*NG!$P$25+NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)*NG!$Y$25+NG!$Y64+NG!$Y67))/1000000","v":300.43303147441151},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AL230+'T&D'!AM230","v":2.0006833517321665},null,{"$f":"(AV$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+((NG!$R64+NG!$R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$Y64+NG!$Y67)))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*((NG!$R64+NG!$R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$Y64+NG!$Y67))+AV$125*(Electric!$B218+Electric!$C218))/1000000","v":105.83289139987151},null,{"$f":"AX$119*(C$65*EF!$B14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$Y64+NG!$Y67))/1000000","v":292.04647509432874},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"BA$122*EF!$H14/1000000","v":-69.384},{"$f":"'T&D'!AL230+'T&D'!AM230","v":2.0006833517321665},null,{"$f":"(BD$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BD$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BD$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BD$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$Y$25*RNG!$Y285+NG!$Y64+NG!$Y67)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y285+NG!$Y64+NG!$Y67)+BD$125*(Electric!$B218+Electric!$C218))/1000000","v":284.33491067633463},null,{"$f":"BF$119*(C$65*EF!$B14+NG!$Y$25*RNG!$Y285+NG!$Y64+NG!$Y67)/1000000","v":494.36393556200699},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AL230+'T&D'!AM230","v":2.0006833517321665},null,{"$f":"(BK$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BK$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BK$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BK$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BK$125*(Electric!$B218+Electric!$C218)+BK$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":2.6426795964392134},{"$f":"IF(Inputs!$J$153=0,0,0)","v":0},{"$f":"(BM$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BM$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BM$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BM$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BM$125*(Electric!$B218+Electric!$C218)+BM$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BO$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BO$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BO$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BO$125*(Electric!$B218+Electric!$C218)+BO$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":16.35240049458184},null,{"$f":"IF($A$20=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"'T&D'!$AL230+'T&D'!$AM230","v":2.0006833517321665},null,{"$f":"(BT$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BT$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BT$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BT$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BT$125*(Electric!$B218+Electric!$C218)+BT$120*(C$73*EF!$AC14+Coal!$D86)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D86)/1000000","v":121.35709526670766},0,{"$f":"(BV$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BV$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BV$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BV$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BV$125*(Electric!$B218+Electric!$C218)+BV$120*(C$73*EF!$AC14+Coal!$D86))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC14+Coal!$D86)/1000000","v":185.97171646735734},null,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"'T&D'!$AL230+'T&D'!$AM230","v":2.0006833517321665},null,{"$f":"(CC$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CC$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CC$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CC$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+NG!$B99)+CC$125*(Electric!$B218+Electric!$C218)+CC$120*(Inputs!$F$175*EF!$AG14+Inputs!$G$175*EF!$AL14+Inputs!$H$175*EF!$AQ14+Inputs!$I$175*EF!$BL14+Inputs!$J$175*EF!$AV14+Inputs!$K$175*EF!$AY14)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":61.509883770318446},0,{"$f":"'T&D'!$AJ230+'T&D'!$AK230","v":2.2759705802016312},null,{"$f":"(CG$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CG$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CG$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CG$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+CG$125*(Electric!$B218+Electric!$C218)+CG$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":63.913973374976997},0,{"$f":"'T&D'!AL230+'T&D'!AM230","v":2.0006833517321665},null,{"$f":"(CK$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CK$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CK$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CK$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))+CK$125*(Electric!$B218+Electric!$C218))/1000000","v":126.11972327287042},null,{"$f":"CM$119*(D$65*EF!$B14+IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))/1000000","v":294.1029290263063},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(CR$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CR$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CR$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CR$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))+CR$125*(Electric!$B218+Electric!$C218))/1000000","v":142.18710403577845},null,{"$f":"CT$119*(D$65*EF!$B14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))/1000000","v":285.71769313448397},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"CW$122*EF!H14/1000000","v":-79.531140396490102},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(CZ$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CZ$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CZ$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CZ$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$AB$25*RNG!$Y285+NG!$AB64+NG!$AB67)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y285+NG!$AB64+NG!$AB67)+CZ$125*(Electric!$B218+Electric!$C218))/1000000","v":243.32333240868485},null,{"$f":"DB$119*(D$65*EF!$B14+NG!$AB$25*RNG!$Y285+NG!$AB64+NG!$AB67)/1000000","v":488.00329811591467},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(DG$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DG$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DG$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DG$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DG$125*(Electric!$B218+Electric!$C218)+DG$120*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":3.2169203956654737},{"$f":"IF(Inputs!$J$154=0,0,0)","v":0},{"$f":"(DI$116*(AQ$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DI$117*(AQ$66*EF!$R14+AQ$67*EF!$S14+AQ$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DI$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DI$119*(AQ$69*EF!$G14+AQ$70*EF!$D14+AQ$71*EF!$B14+AQ$72*EF!$C14+NG!$B99)+DI$125*(Electric!$B218+Electric!$C218)+DI$120*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(DN$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DN$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DN$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DN$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DN$125*(Electric!$B218+Electric!$C218)+DN$120*(D$73*EF!$AC14+Coal!$D86)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D86)/1000000","v":147.72737317388587},0,{"$f":"(DP$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DP$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DP$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DP$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DP$125*(Electric!$B218+Electric!$C218)+DP$120*(D$73*EF!$AC14+Coal!$D86))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(DU$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DU$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DU$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DU$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DU$125*(Electric!$B218+Electric!$C218)+DU$120*(D$73*EF!$AC14+Coal!$D86)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D86+DU$123*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":124.56068425375557},0,{"$f":"(DW$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DW$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DW$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DW$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DW$125*(Electric!$B218+Electric!$C218)+DW$120*(D$73*EF!$AC14+Coal!$D86)+(DW$121)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU*$B$37+(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU*$B$36))","v":0.78534300429729775},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(EB$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EB$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EB$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EB$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+EB$125*(Electric!$B218+Electric!$C218)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B99+EB$123*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":291.70609781190274},0,{"$f":"(ED$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+ED$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+ED$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+ED$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+ED$125*(Electric!$B218+Electric!$C218)+ED$119*(D$73*EF!$AC14+NG!$B99)+(ED$123)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU*$F$37+(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU*$F$36))","v":0.78534300429729775},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(EI$116*(E$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EI$117*(E$66*EF!$R14+E$67*EF!$S14+E$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EI$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EI$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14+IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+EI$125*(Electric!$B218+Electric!$C218))/1000000","v":169.60928302213603},null,{"$f":"EK$119*(E$65*EF!$B14+IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))/1000000","v":294.1029290263063},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AP230+'T&D'!AQ230","v":0.47420214656469084},null,{"$f":"(EP$116*(E$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EP$117*(E$66*EF!$R14+E$67*EF!$S14+E$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EP$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EP$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14+((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67)))+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))+EP$125*(Electric!$B218+Electric!$C218))/1000000","v":122.50762165793159},null,{"$f":"ER$119*(E$65*EF!$B14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))/1000000","v":285.71769313448397},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"EU$122*EF!H14/1000000","v":-75.305461538461557},{"$f":"'T&D'!AP230+'T&D'!AQ230","v":0.47420214656469084},null,{"$f":"(EX$116*(E$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EX$117*(E$66*EF!$R14+E$67*EF!$S14+E$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EX$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EX$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14+RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)+EX$125*(Electric!$B218+Electric!$C218))/1000000","v":209.64603611147101},null,{"$f":"EZ$119*(E$65*EF!$B14+RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)/1000000","v":488.00329811591467},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":"'T&D'!AP230+'T&D'!AQ230","v":0.47420214656469084},null,{"$f":"(FE$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FE$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FE$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FE$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+NG!$B99)+FE$125*(Electric!$B218+Electric!$C218)+FE$120*(Inputs!$F$178*EF!$AG14+Inputs!$G$178*EF!$AL14+Inputs!$H$178*EF!$AQ14+Inputs!$I$178*EF!$BL14+Inputs!$J$178*EF!$AV14+Inputs!$K$178*EF!$AY14)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":3.3093416787239445},0,{"$f":"B$77*g2T*Catalyst!$AD149+B$78*Pyrolysis_IDL!$C350+B$79*Pyrolysis_IDL!$D350+B$80*g2T*Inputs!$AR1501+B$81*g2T*Catalyst!$Q149+B$82*Pyrolysis_IDL!$R350+B$83*Pyrolysis_IDL!$J350+B$84*Pyrolysis_IDL!$I350+B$85*Pyrolysis_IDL!$Y350+B$86*Pyrolysis_IDL!$Z350","v":2.7906023618560627},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(FJ$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FJ$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FJ$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FJ$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+(FJ$121+FJ$123)*IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))+FJ$125*(Electric!$B218+Electric!$C218))/1000000","v":122.53421769748644},0,{"$f":"C$77*g2T*Catalyst!$AD149+C$78*Pyrolysis_IDL!$C350+C$79*Pyrolysis_IDL!$D350+C$80*g2T*Inputs!$AR1501+C$81*g2T*Catalyst!$Q149+C$82*Pyrolysis_IDL!$R350+C$83*Pyrolysis_IDL!$J350+C$84*Pyrolysis_IDL!$I350+C$85*Pyrolysis_IDL!$Y350+C$86*Pyrolysis_IDL!$Z350","v":0.30105896285860112},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(FO$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FO$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FO$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FO$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+NG!$B99)+FO$125*(Electric!$B218+Electric!$C218)+(FO$121)*IF(Inputs!$F$156=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))+FO$123*(Inputs!$F$178*EF!$AG14+Inputs!$G$178*EF!$AL14+Inputs!$H$178*EF!$AQ14+Inputs!$I$178*EF!$BL14+Inputs!$J$178*EF!$AV14+Inputs!$K$178*EF!$AY14)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":112.27310486859558},0,{"$f":"D$77*g2T*Catalyst!$AD149+D$78*Pyrolysis_IDL!$C350+D$79*Pyrolysis_IDL!$D350+D$80*g2T*Inputs!$AR1501+D$81*g2T*Catalyst!$Q149+D$82*Pyrolysis_IDL!$R350+D$83*Pyrolysis_IDL!$J350+D$84*Pyrolysis_IDL!$I350+D$85*Pyrolysis_IDL!$Y350+D$86*Pyrolysis_IDL!$Z350","v":0.8961424470372874},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121},null,{"$f":"(FT$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FT$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FT$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FT$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+NG!$B99)+FT$125*(Electric!$B218+Electric!$C218)+FT$120*(F$73*EF!$AC14+Coal!$B86)+(FT$121)*Coal!$B86+FT$123*(Inputs!$F$178*EF!$AG14+Inputs!$G$178*EF!$AL14+Inputs!$H$178*EF!$AQ14+Inputs!$I$178*EF!$BL14+Inputs!$J$178*EF!$AV14+Inputs!$K$178*EF!$AY14)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":90.842369253333274},0,{"$f":"E$77*g2T*Catalyst!$AD149+E$78*Pyrolysis_IDL!$C350+E$79*Pyrolysis_IDL!$D350+E$80*g2T*Inputs!$AR1501+E$81*g2T*Catalyst!$Q149+E$82*Pyrolysis_IDL!$R350+E$83*Pyrolysis_IDL!$J350+E$84*Pyrolysis_IDL!$I350+E$85*Pyrolysis_IDL!$Y350+E$86*Pyrolysis_IDL!$Z350","v":22.248113837384103},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.46274978066994121}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$E$31*((1000000+$AB$121)/Fuel_Specs!$B$88*Fuel_Specs!$F$88*T2g-1000000/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$F32)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-BK120*(Inputs!$F$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$176*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0},null,{"$f":"-BM120*(Inputs!$F$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$176*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0},null,{"$f":"-BO120*(Inputs!$F$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$176*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":-120969.33422069911},null,null,null,null,null,{"$f":"-$E$32*((1000000+$BT$121)/Fuel_Specs!$B$88*Fuel_Specs!$F$88*T2g-1000000/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,{"$f":"-CC120*(Inputs!$F$175*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$175*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$175*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$175*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$175*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$175*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0},null,null,null,{"$f":"-CG120*(Inputs!$F$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$176*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0},null,null,null,null,{"$f":"-B33*((1000000+CK121)*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-1000000/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$F42)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$C$33*((1000000+$CZ$121)*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-1000000/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$F42)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,{"$f":"-DG120*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0},{"$f":"-$D$33*((10^6+$DG$121)*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)*T2g-1000000/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$F42)/Fuel_Specs!$B$157","v":0},{"$f":"-DI120*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0},null,null,null,null,null,{"$f":"-$E$33*((1000000+$DN$121)/Fuel_Specs!$B$88*Fuel_Specs!$F$88*T2g-1000000/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$F42)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,{"$f":"-DU123*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"-$F$33*((1000000*$B$36+$DU$121)/Fuel_Specs!$B$88*Fuel_Specs!$F$88*T2g+(1000000*$B$37+$DU$122)*(Inputs!$F$177/Fuel_Specs!$B$97*Fuel_Specs!$F$97+Inputs!$G$177/Fuel_Specs!$B$98*Fuel_Specs!$F$98+Inputs!$H$177/Fuel_Specs!$B$99*Fuel_Specs!$F$99+Inputs!$J$177/Fuel_Specs!$B$101*Fuel_Specs!$F$101+Inputs!$K$177/Fuel_Specs!$B$102*Fuel_Specs!$F$102)*T2g-1000000/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$F42)/Fuel_Specs!$B$157","v":0},{"$f":"-DW123*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)*T2g/Fuel_Specs!$B$157","v":0},null,null,null,null,{"$f":"-EB123*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"-$G$33*((1000000*$F$36+$EB$121)*Fuel_Specs!$E$81/Fuel_Specs!$B$81*Fuel_Specs!$F$81+(1000000*$F$37+$EB$122)*(Inputs!$F$177/Fuel_Specs!$B$97*Fuel_Specs!$F$97+Inputs!$G$177/Fuel_Specs!$B$98*Fuel_Specs!$F$98+Inputs!$H$177/Fuel_Specs!$B$99*Fuel_Specs!$F$99+Inputs!$J$177/Fuel_Specs!$B$101*Fuel_Specs!$F$101+Inputs!$K$177/Fuel_Specs!$B$102*Fuel_Specs!$F$102)*T2g-1000000/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$F42)/Fuel_Specs!$B$157","v":0},{"$f":"-ED123*(Inputs!$F$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$177*Fuel_Specs!$F$102/Fuel_Specs!$B$102)*T2g/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-FE120*(Inputs!$F$178*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$G$178*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$H$178*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$I$178*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$J$178*Fuel_Specs!$F$101/Fuel_Specs!$B$101+Inputs!$K$178*Fuel_Specs!$F$102/Fuel_Specs!$B$102)/Fuel_Specs!$B$157*T2g","v":0}]
["     VOC evaporation",null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,null,{"$f":"G146","v":13.082000000000001},null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G146","v":13.082000000000001},null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},null,null,null,null,null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},0,null,null,{"$f":"G146","v":13.082000000000001},null,null,null,{"$f":"NG!AY68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"Petroleum!BO142+Petroleum!BO143","v":1.087},0,null,null,null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,null,null,{"$f":"Petroleum!CD142+Petroleum!CD143","v":19.749000000000002},null,null,null,null,null,null,null,{"$f":"EN146","v":19.749000000000002},null,null,null,null,null,null,{"$f":"Petroleum!CD142+Petroleum!CD143","v":19.749000000000002},null,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,{"$f":"Petroleum!BO142+Petroleum!BO143","v":1.087},0,null,null,null,{"$f":"CP146","v":1.087},0,null,null,null,{"$f":"CP146","v":1.087},0]
["     VOC",{"$f":"(B$116*((B$65*EF!$M6)*B$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*B$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$118*(EF!$V6*B$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$X$25+NG!$X71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$X$25+NG!$X71))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$X$25+NG!$X71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$X$25+NG!$X71)+B$125*(Electric!$D210+Electric!$E210))/1000000","v":9.9686191828383855E-2},{"$f":"C134*B$101","v":6.6200000000000009E-2},{"$f":"D$119*(B$65*EF!$B6*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$X$25+NG!$X71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$X$25+NG!$X71))/1000000","v":0.52643198270351299},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AJ234+'T&D'!AK234+G146*G101","v":8.8253963561035143},null,{"$f":"'T&D'!FW234+I146*I101","v":8.7998963698456354},{"$f":"(J$116*((B$65*EF!$M6)*J$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*J$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$118*(EF!$V6*J$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*J$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$X$25+NG!$X71)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$X$25+NG!$X71)+J$125*(Electric!$D210+Electric!$E210))/1000000","v":5.5140741442458924E-2},{"$f":"K134*J$101","v":0},{"$f":"L$119*(B$65*EF!$B6*L$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$X$25+NG!$X71)/1000000","v":9.7703691479335664E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"O134*O$101","v":0},{"$f":"'T&D'!AJ234+'T&D'!AK234+P146*P101","v":8.8253963561035143},null,{"$f":"'T&D'!FW234+R146*R101","v":8.7998963698456354},{"$f":"(S$117*(($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6)*S$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$119*(($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6)*S$101+NG!$B106))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD153)+($F$78*g2T*Catalyst!$D153)+($F$79*g2T*Catalyst!$E153)+($F$82*g2T*Catalyst!$B153)+($F$80*g2T*Inputs!$AR1507))+($F$84*g2T*(Pyrolysis_IDL!$I354*T2g))*CHOOSE($E$41,1,$E$50)","v":6.6624513305176131E-3},0,{"$f":"((U$117*(($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6)*U$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$119*(($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6)*U$101+NG!$B106))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD153)+($G$78*g2T*Catalyst!$D153)+($G$79*g2T*Catalyst!$E153)+($G$82*g2T*Catalyst!$B153)+($G$80*g2T*Inputs!$AR1507))+($G$84*g2T*(Pyrolysis_IDL!$I354*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.0067858731056365E-3},0,{"$f":"((W$117*(($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6)*W$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+W$119*(($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6)*W$101+NG!$B106))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD153)+($H$78*g2T*Catalyst!$D153)+($H$79*g2T*Catalyst!$E153)+($H$82*g2T*Catalyst!$B153)+($H$80*g2T*Inputs!$AR1507))+($H$84*g2T*(Pyrolysis_IDL!$I354*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y149,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!$AJ234+'T&D'!$AK234+Z146*Z101","v":8.8253963561035143},0,{"$f":"(AB$116*((B$65*EF!$M6)*AB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AB$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*AB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AB$118*(EF!$V6*AB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AB$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*AB$101+NG!$B106)+AB$125*(Electric!$D210+Electric!$E210)+AB$120*(B$73*EF!$AC6*AB$101+Coal!$E78)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E78)/1000000","v":2.8950047347941391E-2},{"$f":"AC134*AB$101","v":0},{"$f":"(AD$116*(($B$65*EF!$M6)*AD$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AD$117*(($B$66*EF!$R6+$B$67*EF!$S6+$B$68*EF!$T6)*AD$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AD$118*(EF!$V6*AD$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AD$119*(($B$69*EF!$G6+$B$70*EF!$D6+$B$71*EF!$B6+$B$72*EF!$C6)*AD$101+NG!$B106)+AD$125*(Electric!$D210+Electric!$E210)+AD$120*($B$73*EF!$AC6*AD$101+Coal!$E78))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC6*AF$101+Coal!$E78)/1000000","v":4.9973296017279782E-2},null,{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!$AJ234+'T&D'!$AK234+AI146*AI101","v":8.8253963561035143},null,{"$f":"(AK$116*((C$65*EF!$M6)*AK$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AK$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*AK$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AK$118*(EF!$V6*AK$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AK$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*AK$101+NG!$B106)+AK$125*(Electric!$D210+Electric!$E210)+AK$120*(C$73*EF!$AC6*AK$101+Coal!$E78)+(AK$121)*Coal!$E78)/1000000","v":5.9371110224814526E-3},{"$f":"AL134*AK$101","v":1.028},{"$f":"'T&D'!AL234+'T&D'!AM234+AM146*AM101","v":0.91460398266506959},null,{"$f":"(AO$116*((C$65*EF!$M6)*AO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*AO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$118*(EF!$V6*AO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$Y$25+NG!$Y71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$Y$25+NG!$Y71))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$Y$25+NG!$Y71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$Y$25+NG!$Y71))+AO$125*(Electric!$D210+Electric!$E210))/1000000","v":8.842275213675091E-2},{"$f":"AP134*AO$101","v":5.79E-2},{"$f":"AQ$119*(C$65*EF!$B6*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$Y$25+NG!$Y71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$Y$25+NG!$Y71))/1000000","v":0.52643198270351299},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AL234+'T&D'!AM234+AT146*AT101","v":0.91460398266506959},null,{"$f":"(AV$116*((C$65*EF!$M6)*AV$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*AV$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$118*(EF!$V6*AV$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*AV$101+(NG!$R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S71+NG!$T71)+NG!$Y71))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S71+NG!$T71)+NG!$Y71)+AV$125*(Electric!$D210+Electric!$E210))/1000000","v":5.1405976817344719E-2},{"$f":"AW134*AV$101","v":0},{"$f":"AX$119*(C$65*EF!$B6*AX$101+(NG!$R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S71+NG!$T71)+NG!$Y71))/1000000","v":9.7703691479335664E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"BA134*BA$101","v":0},{"$f":"'T&D'!AL234+'T&D'!AM234+BB146*BB101","v":0.91460398266506959},null,{"$f":"(BD$116*((C$65*EF!$M6)*BD$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BD$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BD$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BD$118*(EF!$V6*BD$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BD$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BD$101+NG!$Y$25*RNG!$Y291+NG!$Y71)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y291+NG!$Y71)+BD$125*(Electric!$D210+Electric!$E210))/1000000","v":-9.0883530471979235},{"$f":"BE134*BD$101","v":4.3182999999999998},{"$f":"BF$119*(C$65*EF!$B6*BF$101+NG!$Y$25*RNG!$Y291+NG!$Y71)/1000000","v":-17.227706257525355},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AL234+'T&D'!AM234+BI146*BI101","v":0.91460398266506959},null,{"$f":"(BK$116*((C$65*EF!$M6)*BK$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BK$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$118*(EF!$V6*BK$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BK$101+NG!$B106)+BK$125*(Electric!$D210+Electric!$E210)+BK$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":6.5547441256598032E-2},{"$f":"BL134*BL$101","v":0},{"$f":"(BM$116*((C$65*EF!$M6)*BM$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BM$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BM$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BM$118*(EF!$V6*BM$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BM$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BM$101+NG!$B106)+BM$125*(Electric!$D210+Electric!$E210)+BM$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},{"$f":"BN134*BN$101","v":0},{"$f":"(BO$116*((C$65*EF!$M6)*BO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BO$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BO$118*(EF!$V6*BO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BO$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BO$101+NG!$B106)+BO$125*(Electric!$D210+Electric!$E210)+BO$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":9.9738207455300251E-2},null,{"$f":"IF($A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!$AL234+'T&D'!$AM234+BR146*BR101","v":0.91460398266506959},null,{"$f":"(BT$116*((C$65*EF!$M6)*BT$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BT$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$118*(EF!$V6*BT$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BT$101+NG!$B106)+BT$125*(Electric!$D210+Electric!$E210)+BT$120*(C$73*EF!$AC6*BT$101+Coal!$E78)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E78)/1000000","v":3.2842195269643971E-2},{"$f":"BU134*BT$101","v":0},{"$f":"(BV$116*(($C$65*EF!$M6)*BV$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BV$117*(($C$66*EF!$R6+$C$67*EF!$S6+$C$68*EF!$T6)*BV$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BV$118*(EF!$V6*BV$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BV$119*(($C$69*EF!$G6+$C$70*EF!$D6+$C$71*EF!$B6+$C$72*EF!$C6)*BV$101+NG!$B106)+BV$125*(Electric!$D210+Electric!$E210)+BV$120*($C$73*EF!$AC6*BV$101+Coal!$E78))/1000000","v":0},{"$f":"BW134*BV$101","v":0},{"$f":"BX$120*($C$73*EF!$AC6*BX$101+Coal!$E78)/1000000","v":4.9973296017279782E-2},null,{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!$AL234+'T&D'!$AM234+CA146*BR101","v":0.91460398266506959},null,{"$f":"(CC$116*((B$65*EF!$M6)*CC$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CC$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*CC$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CC$118*(EF!$V6*CC$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CC$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*CC$101+NG!$B106)+CC$125*(Electric!$D210+Electric!$E210)+CC$120*(Inputs!$F$175*EF!$AG6+Inputs!$G$175*EF!$AL6+Inputs!$H$175*EF!$AQ6+Inputs!$I$175*EF!$BL6+Inputs!$J$175*EF!$AV6+Inputs!$K$175*EF!$AY6)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0.14842277608279558},{"$f":"CD134*CD$101","v":0},{"$f":"'T&D'!$AJ234+'T&D'!$AK234+CE146*CE101","v":8.8253963561035143},null,{"$f":"(CG$116*((C$65*EF!$M6)*CG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*CG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$118*(EF!$V6*CG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*CG$101+NG!$B106)+CG$125*(Electric!$D210+Electric!$E210)+CG$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0.15329126676580218},{"$f":"CH134*CH$101","v":0},{"$f":"'T&D'!AL234+'T&D'!AM234+CI146*AM101","v":0.91460398266506959},null,{"$f":"(CK$116*((D$65*EF!$M6)*CK$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CK$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*CK$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CK$118*(EF!$V6*CK$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CK$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+CK$125*(Electric!$D210+Electric!$E210))/1000000","v":6.9428860037152554E-2},{"$f":"CL134*CK$101","v":0.10663582123853499},{"$f":"CM$119*(D$65*EF!$B6*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)/1000000","v":0.47867413937196124},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+CP146*CP101","v":0.74369810367402056},null,{"$f":"(CR$116*((D$65*EF!$M6)*CR$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CR$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*CR$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CR$118*(EF!$V6*CR$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CR$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*CR$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+CR$125*(Electric!$D210+Electric!$E210))/1000000","v":2.4980056917975935E-2},{"$f":"CS134*CR$101","v":0},{"$f":"CT$119*(D$65*EF!$B6*CT$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)/1000000","v":4.9963361373252704E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"CW134*CW$101","v":0},{"$f":"'T&D'!AN234+'T&D'!AO234+CX146*CX101","v":0.74369810367402056},null,{"$f":"(CZ$116*((D$65*EF!$M6)*CZ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*CZ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$118*(EF!$V6*CZ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*CZ$101+NG!$AB$25*RNG!$Y291+NG!$AB71)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y291+NG!$AB71)+CZ$125*(Electric!$D210+Electric!$E210))/1000000","v":-8.7945126632875645},{"$f":"DA134*CZ$101","v":0.11263127040144257},{"$f":"DB$119*(D$65*EF!$B6*DB$101+(NG!$AB$25*RNG!$Y291+NG!$AB71))/1000000","v":-17.27266865895465},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DE146*DE101","v":0.74369810367402056},null,{"$f":"(DG$116*((D$65*EF!$M6)*DG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DG$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DG$118*(EF!$V6*DG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DG$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DG$101+NG!$B106)+DG$125*(Electric!$D210+Electric!$E210)+DG$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":7.9790565964240209E-2},{"$f":"DH134*DH$101","v":0},{"$f":"(DI$116*((AQ$65*EF!$M6)*DI$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DI$117*((AQ$66*EF!$R6+AQ$67*EF!$S6+AQ$68*EF!$T6)*DI$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DI$118*(EF!$V6*DI$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DI$119*((AQ$69*EF!$G6+AQ$70*EF!$D6+AQ$71*EF!$B6+AQ$72*EF!$C6)*DI$101+NG!$B106)+DI$125*(Electric!$D210+Electric!$E210)+DI$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},{"$f":"DJ134*DJ$101","v":0},{"$f":"IF($A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DL146*DL101","v":0.74369810367402056},null,{"$f":"(DN$116*((D$65*EF!$M6)*DN$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DN$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DN$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DN$118*(EF!$V6*DN$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DN$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DN$101+NG!$B106)+DN$125*(Electric!$D210+Electric!$E210)+DN$120*(D$73*EF!$AC6*DN$101+Coal!$E78)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E78)/1000000","v":3.9978636813823826E-2},{"$f":"DO134*DN$101","v":0},{"$f":"(DP$116*(($D$65*EF!$M6)*DP$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DP$117*(($D$66*EF!$R6+$D$67*EF!$S6+$D$68*EF!$T6)*DP$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DP$118*(EF!$V6*DP$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DP$119*(($D$69*EF!$G6+$D$70*EF!$D6+$D$71*EF!$B6+$D$72*EF!$C6)*DP$101+NG!$B106)+DP$125*(Electric!$D210+Electric!$E210)+DP$120*($D$73*EF!$AC6*DP$101+Coal!$E78))/1000000","v":0},{"$f":"DQ134*DP$101","v":0},{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DS146*DS101","v":0.74369810367402056},null,{"$f":"(DU$116*((D$65*EF!$M6)*DU$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DU$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$118*(EF!$V6*DU$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DU$101+NG!$B106)+DU$125*(Electric!$D210+Electric!$E210)+DU$120*(D$73*EF!$AC6*DU$101+Coal!$E78)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E78+DU$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":4.6360947298681489E-2},{"$f":"DV134*DU$101","v":0},{"$f":"(DW$116*((D$65*EF!$M6)*DW$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DW$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DW$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DW$118*(EF!$V6*DW$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DW$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DW$101+NG!$B106)+DW$125*(Electric!$D210+Electric!$E210)+DW$120*(D$73*EF!$AC6*DW$101+Coal!$E78)+(DW$121)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU*$B$37+(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU*$B$36))","v":1.6336999567168877E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DZ146*DZ101","v":0.74369810367402056},null,{"$f":"(EB$116*((D$65*EF!$M6)*EB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*EB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$118*(EF!$V6*EB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*EB$101+NG!$B106)+EB$125*(Electric!$D210+Electric!$E210)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B106+EB$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0.62367231696602676},{"$f":"EC134*EC$101","v":0},{"$f":"(ED$116*((D$65*EF!$M6)*ED$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ED$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*ED$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+ED$118*(EF!$V6*ED$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ED$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*ED$101+NG!$B106)+ED$125*(Electric!$D210+Electric!$E210)+ED$119*(D$73*EF!$AC6*ED$101+NG!$B106)+(ED$123)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU*$F$37+(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU*$F$36))","v":1.6336999567168877E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+EG146*EG101","v":0.74369810367402056},null,{"$f":"(EI$116*((E$65*EF!$M6)*EI$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EI$117*((E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6)*EI$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EI$118*(EF!$V6*EI$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EI$119*((E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+EI$125*(Electric!$D210+Electric!$E210))/1000000","v":9.3369846256860289E-2},{"$f":"EJ134*EI$101","v":0.11950566173284094},{"$f":"EK$119*(E$65*EF!$B6*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)/1000000","v":0.47867413937196124},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AP234+'T&D'!AQ234+(EN145+EN146)*EN$101","v":13.248002932118771},null,{"$f":"(EP$116*((E$65*EF!$M6)*EP$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$117*((E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6)*EP$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$118*(EF!$V6*EP$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$119*((E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)*EP$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+EP$125*(Electric!$D210+Electric!$E210))/1000000","v":2.1522678745401168E-2},{"$f":"EQ134*EP$101","v":0},{"$f":"ER$119*(E$65*EF!$B6*ER$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)/1000000","v":4.9963361373252704E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"EU134*EU$101","v":0},{"$f":"'T&D'!Z234+'T&D'!AA234+(EV145+EV146)*EV$101","v":13.296303896053983},null,{"$f":"(EX$116*((E$65*EF!$M6)*EX$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$117*((E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6)*EX$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$118*(EF!$V6*EX$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$119*((E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)*EX$101+RNG!$Y291*NG!$AB$25+NG!$AB71)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y291*NG!$AB$25+NG!$AB71)+EX$125*(Electric!$D210+Electric!$E210))/1000000","v":-7.577303422318928},{"$f":"EY134*EX$101","v":0.10663582123853499},{"$f":"EZ$119*(E$65*EF!$B6*EZ$101+RNG!$Y291*NG!$AB$25+NG!$AB71)/1000000","v":-17.27266865895465},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!AP234+'T&D'!AQ234+(FC145+FC146)*FC$101","v":13.248002932118771},null,{"$f":"(FE$116*((F$65*EF!$M6)*FE$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FE$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FE$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FE$118*(EF!$V6*FE$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FE$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FE$101+NG!$B106)+FE$125*(Electric!$D210+Electric!$E210)+FE$120*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":8.1769158550639015E-2},{"$f":"FF134*FE$101","v":0},{"$f":"B$77*g2T*Catalyst!$AD153+B$78*Pyrolysis_IDL!$C354+B$79*Pyrolysis_IDL!$D354+B$80*g2T*Inputs!$AR1507+B$81*g2T*Catalyst!$Q153+B$82*Pyrolysis_IDL!$R354+B$83*Pyrolysis_IDL!$J354+B$84*Pyrolysis_IDL!$I354+B$85*Pyrolysis_IDL!$Y354+B$86*Pyrolysis_IDL!$Z354","v":1.2895926324285939E-2},{"$f":"'T&D'!AN234+'T&D'!AO234+FH146*FH101","v":1.5408103674020561E-2},null,{"$f":"(FJ$116*((F$65*EF!$M6)*FJ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FJ$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FJ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FJ$118*(EF!$V6*FJ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FJ$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+FJ$125*(Electric!$D210+Electric!$E210))/1000000","v":6.9949177968807522E-2},{"$f":"FK134*FJ$101","v":0},{"$f":"C$77*g2T*Catalyst!$AD153+C$78*Pyrolysis_IDL!$C354+C$79*Pyrolysis_IDL!$D354+C$80*g2T*Inputs!$AR1507+C$81*g2T*Catalyst!$Q153+C$82*Pyrolysis_IDL!$R354+C$83*Pyrolysis_IDL!$J354+C$84*Pyrolysis_IDL!$I354+C$85*Pyrolysis_IDL!$Y354+C$86*Pyrolysis_IDL!$Z354","v":1.3516420346997118E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+FM146*FM101","v":1.5408103674020561E-2},null,{"$f":"(FO$116*((F$65*EF!$M6)*FO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FO$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FO$118*(EF!$V6*FO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FO$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FO$101+NG!$B106)+FO$125*(Electric!$D210+Electric!$E210)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+FO$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":8.0391671587727059E-2},{"$f":"FP134*FO$101","v":0},{"$f":"D$77*g2T*Catalyst!$AD153+D$78*Pyrolysis_IDL!$C354+D$79*Pyrolysis_IDL!$D354+D$80*g2T*Inputs!$AR1507+D$81*g2T*Catalyst!$Q153+D$82*Pyrolysis_IDL!$R354+D$83*Pyrolysis_IDL!$J354+D$84*Pyrolysis_IDL!$I354+D$85*Pyrolysis_IDL!$Y354+D$86*Pyrolysis_IDL!$Z354","v":4.1746784082007165E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+FR146*FR101","v":1.5408103674020561E-2},null,{"$f":"(FT$116*((F$65*EF!$M6)*FT$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FT$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FT$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FT$118*(EF!$V6*FT$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FT$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FT$101+NG!$B106)+FT$125*(Electric!$D210+Electric!$E210)+FT$120*(F$73*EF!$AC6*FT$101+Coal!$C78)+(FT$121)*Coal!$C78+FT$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":7.7704987218328983E-2},{"$f":"FU134*FT$101","v":0},{"$f":"E$77*g2T*Catalyst!$AD153+E$78*Pyrolysis_IDL!$C354+E$79*Pyrolysis_IDL!$D354+E$80*g2T*Inputs!$AR1507+E$81*g2T*Catalyst!$Q153+E$82*Pyrolysis_IDL!$R354+E$83*Pyrolysis_IDL!$J354+E$84*Pyrolysis_IDL!$I354+E$85*Pyrolysis_IDL!$Y354+E$86*Pyrolysis_IDL!$Z354","v":0.10213568123741698},{"$f":"'T&D'!AN234+'T&D'!AO234+FW146*FW101","v":1.5408103674020561E-2}]
["     CO",{"$f":"(B$116*((B$65*EF!$M7)*B$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$117*((B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7)*B$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$118*(EF!$V7*B$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$119*((B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$X$25+NG!$X72,(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72)*NG!$X$25+NG!$X72))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$X$25+NG!$X72,(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72)*NG!$X$25+NG!$X72)+B$125*(Electric!$D211+Electric!$E211))/1000000","v":0.65374725288164104},0.11870000000000001,{"$f":"D$119*(B$65*EF!$B7*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$X$25+NG!$X72,(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72)*NG!$X$25+NG!$X72))/1000000","v":3.4985227013465496},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AJ235+'T&D'!AK235","v":0.51500042413082892},null,{"$f":"'T&D'!FW235","v":2.3608917325635269E-2},{"$f":"(J$116*((B$65*EF!$M7)*J$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$117*((B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7)*J$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$118*(EF!$V7*J$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$119*((B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7)*J$101+(NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$X$25+NG!$X72)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$X$25+NG!$X72)+J$125*(Electric!$D211+Electric!$E211))/1000000","v":0.54842215362496627},0,{"$f":"L$119*(B$65*EF!$B7*L$101+(NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$X$25+NG!$X72)/1000000","v":0.5160912038905765},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},0,{"$f":"'T&D'!AJ235+'T&D'!AK235","v":0.51500042413082892},null,{"$f":"'T&D'!FW235","v":2.3608917325635269E-2},{"$f":"(S$117*(($G$66*EF!$R7+$G$67*EF!$S7+$G$68*EF!$T7)*S$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+S$119*(($G$69*EF!$G7+$G$70*EF!$D7+$G$71*EF!$B7+$G$72*EF!$C7)*S$101+NG!$B107))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD154)+($F$78*g2T*Catalyst!$D154)+($F$79*g2T*Catalyst!$E154)+($F$82*g2T*Catalyst!$B154)+($F$80*g2T*Inputs!$AR1508))+($F$84*g2T*(Pyrolysis_IDL!$I355*T2g))*CHOOSE($E$41,1,$E$50)","v":1.2882637917073112E-2},0,{"$f":"((U$117*(($G$66*EF!$R7+$G$67*EF!$S7+$G$68*EF!$T7)*U$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+U$119*(($G$69*EF!$G7+$G$70*EF!$D7+$G$71*EF!$B7+$G$72*EF!$C7)*U$101+NG!$B107))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD154)+($G$78*g2T*Catalyst!$D154)+($G$79*g2T*Catalyst!$E154)+($G$82*g2T*Catalyst!$B154)+($G$80*g2T*Inputs!$AR1508))+($G$84*g2T*(Pyrolysis_IDL!$I355*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.4515462508195134E-3},0,{"$f":"((W$117*(($G$66*EF!$R7+$G$67*EF!$S7+$G$68*EF!$T7)*W$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+W$119*(($G$69*EF!$G7+$G$70*EF!$D7+$G$71*EF!$B7+$G$72*EF!$C7)*W$101+NG!$B107))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD154)+($H$78*g2T*Catalyst!$D154)+($H$79*g2T*Catalyst!$E154)+($H$82*g2T*Catalyst!$B154)+($H$80*g2T*Inputs!$AR1508))+($H$84*g2T*(Pyrolysis_IDL!$I355*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y150,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$DD211+Electric!$DE211)/1000000*kWh2BTU))","v":3.0843647091047317E-2},{"$f":"'T&D'!$AJ235+'T&D'!$AK235","v":0.51500042413082892},0,{"$f":"(AB$116*((B$65*EF!$M7)*AB$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AB$117*((B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7)*AB$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AB$118*(EF!$V7*AB$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AB$119*((B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7)*AB$101+NG!$B107)+AB$125*(Electric!$D211+Electric!$E211)+AB$120*(B$73*EF!$AC7*AB$101+Coal!$E79)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E79)/1000000","v":3.0335516320505795E-2},0,{"$f":"(AD$116*(($B$65*EF!$M7)*AD$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AD$117*(($B$66*EF!$R7+$B$67*EF!$S7+$B$68*EF!$T7)*AD$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AD$118*(EF!$V7*AD$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AD$119*(($B$69*EF!$G7+$B$70*EF!$D7+$B$71*EF!$B7+$B$72*EF!$C7)*AD$101+NG!$B107)+AD$125*(Electric!$D211+Electric!$E211)+AD$120*($B$73*EF!$AC7*AD$101+Coal!$E79))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC7*AF$101+Coal!$E79)/1000000","v":5.2364879362777859E-2},null,{"$f":"IF($A$25=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU))","v":3.0843647091047317E-2},{"$f":"'T&D'!$AJ235+'T&D'!$AK235","v":0.51500042413082892},null,{"$f":"(AK$116*((C$65*EF!$M7)*AK$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AK$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*AK$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AK$118*(EF!$V7*AK$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AK$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*AK$101+NG!$B107)+AK$125*(Electric!$D211+Electric!$E211)+AK$120*(C$73*EF!$AC7*AK$101+Coal!$E79)+(AK$121)*Coal!$E79)/1000000","v":6.6342103776958955E-2},1.6E-2,{"$f":"'T&D'!AL235+'T&D'!AM235","v":0.33451738060712888},null,{"$f":"(AO$116*((C$65*EF!$M7)*AO$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AO$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*AO$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AO$118*(EF!$V7*AO$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AO$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Y$25+NG!$Y72,(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72)*NG!$Y$25+NG!$Y72))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Y$25+NG!$Y72,(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72)*NG!$Y$25+NG!$Y72))+AO$125*(Electric!$D211+Electric!$E211))/1000000","v":0.5970120787210994},0.1038,{"$f":"AQ$119*(C$65*EF!$B7*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Y$25+NG!$Y72,(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72)*NG!$Y$25+NG!$Y72))/1000000","v":3.4985227013465496},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AL235+'T&D'!AM235","v":0.33451738060712888},null,{"$f":"(AV$116*((C$65*EF!$M7)*AV$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*AV$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AV$118*(EF!$V7*AV$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AV$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*AV$101+(NG!$R72*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S72+NG!$T72)+NG!$Y72))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R72*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S72+NG!$T72)+NG!$Y72)+AV$125*(Electric!$D211+Electric!$E211))/1000000","v":0.52839487636775162},0,{"$f":"AX$119*(C$65*EF!$B7*AX$101+(NG!$R72*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S72+NG!$T72)+NG!$Y72))/1000000","v":0.5160912038905765},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},0,{"$f":"'T&D'!AL235+'T&D'!AM235","v":0.33451738060712888},null,{"$f":"(BD$116*((C$65*EF!$M7)*BD$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BD$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*BD$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BD$118*(EF!$V7*BD$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BD$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*BD$101+NG!$Y$25*RNG!$Y292+NG!$Y72)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y292+NG!$Y72)+BD$125*(Electric!$D211+Electric!$E211))/1000000","v":-12.457597560835717},3.0285000000000002,{"$f":"BF$119*(C$65*EF!$B7*BF$101+NG!$Y$25*RNG!$Y292+NG!$Y72)/1000000","v":-23.184063242878615},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AL235+'T&D'!AM235","v":0.33451738060712888},null,{"$f":"(BK$116*((C$65*EF!$M7)*BK$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BK$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*BK$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BK$118*(EF!$V7*BK$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BK$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*BK$101+NG!$B107)+BK$125*(Electric!$D211+Electric!$E211)+BK$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0.14301616986000129},0,{"$f":"(BM$116*((C$65*EF!$M7)*BM$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BM$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*BM$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BM$118*(EF!$V7*BM$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BM$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*BM$101+NG!$B107)+BM$125*(Electric!$D211+Electric!$E211)+BM$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M7)*BO$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BO$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*BO$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BO$118*(EF!$V7*BO$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BO$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*BO$101+NG!$B107)+BO$125*(Electric!$D211+Electric!$E211)+BO$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0.21761606777478029},null,{"$f":"IF($A$20=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$DD211+Electric!$DE211)/1000000*kWh2BTU))","v":3.0843647091047317E-2},{"$f":"'T&D'!$AL235+'T&D'!$AM235","v":0.33451738060712888},null,{"$f":"(BT$116*((C$65*EF!$M7)*BT$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BT$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*BT$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BT$118*(EF!$V7*BT$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BT$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*BT$101+NG!$B107)+BT$125*(Electric!$D211+Electric!$E211)+BT$120*(C$73*EF!$AC7*BT$101+Coal!$E79)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E79)/1000000","v":3.441393164679462E-2},0,{"$f":"(BV$116*(($C$65*EF!$M7)*BV$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BV$117*(($C$66*EF!$R7+$C$67*EF!$S7+$C$68*EF!$T7)*BV$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BV$118*(EF!$V7*BV$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BV$119*(($C$69*EF!$G7+$C$70*EF!$D7+$C$71*EF!$B7+$C$72*EF!$C7)*BV$101+NG!$B107)+BV$125*(Electric!$D211+Electric!$E211)+BV$120*($C$73*EF!$AC7*BV$101+Coal!$E79))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC7*BX$101+Coal!$E79)/1000000","v":5.2364879362777859E-2},null,{"$f":"IF($A$25=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU))","v":3.0843647091047317E-2},{"$f":"'T&D'!$AL235+'T&D'!$AM235","v":0.33451738060712888},null,{"$f":"(CC$116*((B$65*EF!$M7)*CC$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CC$117*((B$66*EF!$R7+B$67*EF!$S7+B$68*EF!$T7)*CC$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CC$118*(EF!$V7*CC$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CC$119*((B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7)*CC$101+NG!$B107)+CC$125*(Electric!$D211+Electric!$E211)+CC$120*(Inputs!$F$175*EF!$AG7+Inputs!$G$175*EF!$AL7+Inputs!$H$175*EF!$AQ7+Inputs!$I$175*EF!$BL7+Inputs!$J$175*EF!$AV7+Inputs!$K$175*EF!$AY7)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":2.4291162339971542},0,{"$f":"'T&D'!$AJ235+'T&D'!$AK235","v":0.51500042413082892},null,{"$f":"(CG$116*((C$65*EF!$M7)*CG$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CG$117*((C$66*EF!$R7+C$67*EF!$S7+C$68*EF!$T7)*CG$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CG$118*(EF!$V7*CG$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CG$119*((C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)*CG$101+NG!$B107)+CG$125*(Electric!$D211+Electric!$E211)+CG$120*(Inputs!$F$176*EF!$AG7+Inputs!$G$176*EF!$AL7+Inputs!$H$176*EF!$AQ7+Inputs!$I$176*EF!$BL7+Inputs!$J$176*EF!$AV7+Inputs!$K$176*EF!$AY7)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":2.4861142205537439},0,{"$f":"'T&D'!AL235+'T&D'!AM235","v":0.33451738060712888},null,{"$f":"(CK$116*((D$65*EF!$M7)*CK$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CK$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*CK$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CK$118*(EF!$V7*CK$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CK$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+CK$125*(Electric!$D211+Electric!$E211))/1000000","v":0.20232052108947685},0.13937548517775397,{"$f":"CM$119*(D$65*EF!$B7*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)/1000000","v":3.2459226382434281},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(CR$116*((D$65*EF!$M7)*CR$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CR$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*CR$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CR$118*(EF!$V7*CR$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CR$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*CR$101+(NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$AB$25+NG!$AB72)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$AB$25+NG!$AB72)+CR$125*(Electric!$D211+Electric!$E211))/1000000","v":0.13175323803586861},0,{"$f":"CT$119*(D$65*EF!$B7*CT$101+(NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$AB$25+NG!$AB72)/1000000","v":0.2635236046778261},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},0,{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(CZ$116*((D$65*EF!$M7)*CZ$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CZ$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*CZ$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CZ$118*(EF!$V7*CZ$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CZ$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*CZ$101+NG!$AB$25*RNG!$Y292+NG!$AB72)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y292+NG!$AB72)+CZ$125*(Electric!$D211+Electric!$E211))/1000000","v":-13.103504264861021},0.14721167592710446,{"$f":"DB$119*(D$65*EF!$B7*DB$101+(NG!$AB$25*RNG!$Y292+NG!$AB72))/1000000","v":-23.432462053417417},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(DG$116*((D$65*EF!$M7)*DG$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DG$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*DG$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DG$118*(EF!$V7*DG$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DG$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*DG$101+NG!$B107)+DG$125*(Electric!$D211+Electric!$E211)+DG$120*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0.17409285421982423},0,{"$f":"(DI$116*((AQ$65*EF!$M7)*DI$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DI$117*((AQ$66*EF!$R7+AQ$67*EF!$S7+AQ$68*EF!$T7)*DI$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DI$118*(EF!$V7*DI$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DI$119*((AQ$69*EF!$G7+AQ$70*EF!$D7+AQ$71*EF!$B7+AQ$72*EF!$C7)*DI$101+NG!$B107)+DI$125*(Electric!$D211+Electric!$E211)+DI$120*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$DD211+Electric!$DE211)/1000000*kWh2BTU))","v":3.0843647091047317E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(DN$116*((D$65*EF!$M7)*DN$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DN$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*DN$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DN$118*(EF!$V7*DN$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DN$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*DN$101+NG!$B107)+DN$125*(Electric!$D211+Electric!$E211)+DN$120*(D$73*EF!$AC7*DN$101+Coal!$E79)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E79)/1000000","v":4.1891903490222288E-2},0,{"$f":"(DP$116*(($D$65*EF!$M7)*DP$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DP$117*(($D$66*EF!$R7+$D$67*EF!$S7+$D$68*EF!$T7)*DP$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DP$118*(EF!$V7*DP$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DP$119*(($D$69*EF!$G7+$D$70*EF!$D7+$D$71*EF!$B7+$D$72*EF!$C7)*DP$101+NG!$B107)+DP$125*(Electric!$D211+Electric!$E211)+DP$120*($D$73*EF!$AC7*DP$101+Coal!$E79))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU))","v":3.0843647091047317E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(DU$116*((D$65*EF!$M7)*DU$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DU$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*DU$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DU$118*(EF!$V7*DU$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DU$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*DU$101+NG!$B107)+DU$125*(Electric!$D211+Electric!$E211)+DU$120*(D$73*EF!$AC7*DU$101+Coal!$E79)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E79+DU$123*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":6.3085237547506098E-2},0,{"$f":"(DW$116*((D$65*EF!$M7)*DW$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DW$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*DW$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DW$118*(EF!$V7*DW$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DW$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*DW$101+NG!$B107)+DW$125*(Electric!$D211+Electric!$E211)+DW$120*(D$73*EF!$AC7*DW$101+Coal!$E79)+(DW$121)*(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$DD211+Electric!$DE211)/1000000*kWh2BTU*$B$37+(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU*$B$36))","v":3.0843647091047317E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(EB$116*((D$65*EF!$M7)*EB$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EB$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*EB$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EB$118*(EF!$V7*EB$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EB$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*EB$101+NG!$B107)+EB$125*(Electric!$D211+Electric!$E211)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B107+EB$123*(Inputs!$F$177*EF!$AG7+Inputs!$G$177*EF!$AL7+Inputs!$H$177*EF!$AQ7+Inputs!$I$177*EF!$BL7+Inputs!$J$177*EF!$AV7+Inputs!$K$177*EF!$AY7)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":2.9240619382758628},0,{"$f":"(ED$116*((D$65*EF!$M7)*ED$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+ED$117*((D$66*EF!$R7+D$67*EF!$S7+D$68*EF!$T7)*ED$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+ED$118*(EF!$V7*ED$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+ED$119*((D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)*ED$101+NG!$B107)+ED$125*(Electric!$D211+Electric!$E211)+ED$119*(D$73*EF!$AC7*ED$101+NG!$B107)+(ED$123)*(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$DD211+Electric!$DE211)/1000000*kWh2BTU*$F$37+(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU*$F$36))","v":3.0843647091047317E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(EI$116*((E$65*EF!$M7)*EI$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EI$117*((E$66*EF!$R7+E$67*EF!$S7+E$68*EF!$T7)*EI$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EI$118*(EF!$V7*EI$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EI$119*((E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+EI$125*(Electric!$D211+Electric!$E211))/1000000","v":0.27208621801688254},0.15619666442334498,{"$f":"EK$119*(E$65*EF!$B7*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)/1000000","v":3.2459226382434281},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AP235+'T&D'!AQ235","v":0.17892363865472591},null,{"$f":"(EP$116*((E$65*EF!$M7)*EP$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EP$117*((E$66*EF!$R7+E$67*EF!$S7+E$68*EF!$T7)*EP$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EP$118*(EF!$V7*EP$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EP$119*((E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7)*EP$101+(NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$AB$25+NG!$AB72)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$AB$25+NG!$AB72)+EP$125*(Electric!$D211+Electric!$E211))/1000000","v":0.11351786047660205},0,{"$f":"ER$119*(E$65*EF!$B7*ER$101+(NG!$R72*NG!$S$25+NG!$S72+NG!$T72)*NG!$AB$25+NG!$AB72)/1000000","v":0.2635236046778261},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},0,{"$f":"'T&D'!Z235+'T&D'!AA235","v":0.17370232334305319},null,{"$f":"(EX$116*((E$65*EF!$M7)*EX$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EX$117*((E$66*EF!$R7+E$67*EF!$S7+E$68*EF!$T7)*EX$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EX$118*(EF!$V7*EX$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EX$119*((E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7)*EX$101+RNG!$Y292*NG!$AB$25+NG!$AB72)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y292*NG!$AB$25+NG!$AB72)+EX$125*(Electric!$D211+Electric!$E211))/1000000","v":-11.289906730702892},0.13937548517775397,{"$f":"EZ$119*(E$65*EF!$B7*EZ$101+RNG!$Y292*NG!$AB$25+NG!$AB72)/1000000","v":-23.432462053417417},null,{"$f":"IF($A$14=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV211+Electric!$CW211)+Inputs!$G$801*(Electric!$DD211+Electric!$DE211)+Inputs!$H$801*(Electric!$DH211+Electric!$DI211)+Inputs!$I$801*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU)))","v":3.0843647091047317E-2},{"$f":"'T&D'!AP235+'T&D'!AQ235","v":0.17892363865472591},null,{"$f":"(FE$116*((F$65*EF!$M7)*FE$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FE$117*((F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7)*FE$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FE$118*(EF!$V7*FE$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FE$119*((F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7)*FE$101+NG!$B107)+FE$125*(Electric!$D211+Electric!$E211)+FE$120*(Inputs!$F$178*EF!$AG7+Inputs!$G$178*EF!$AL7+Inputs!$H$178*EF!$AQ7+Inputs!$I$178*EF!$BL7+Inputs!$J$178*EF!$AV7+Inputs!$K$178*EF!$AY7)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0.17204360383322556},{"$f":"FF135*FE$101","v":0},{"$f":"B$77*g2T*Catalyst!$AD154+B$78*Pyrolysis_IDL!$C355+B$79*Pyrolysis_IDL!$D355+B$80*g2T*Inputs!$AR1508+B$81*g2T*Catalyst!$Q154+B$82*Pyrolysis_IDL!$R355+B$83*Pyrolysis_IDL!$J355+B$84*Pyrolysis_IDL!$I355+B$85*Pyrolysis_IDL!$Y355+B$86*Pyrolysis_IDL!$Z355","v":4.141696271541747E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(FJ$116*((F$65*EF!$M7)*FJ$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FJ$117*((F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7)*FJ$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FJ$118*(EF!$V7*FJ$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FJ$119*((F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+FJ$125*(Electric!$D211+Electric!$E211))/1000000","v":0.19811679248892966},{"$f":"FK135*FJ$101","v":0},{"$f":"C$77*g2T*Catalyst!$AD154+C$78*Pyrolysis_IDL!$C355+C$79*Pyrolysis_IDL!$D355+C$80*g2T*Inputs!$AR1508+C$81*g2T*Catalyst!$Q154+C$82*Pyrolysis_IDL!$R355+C$83*Pyrolysis_IDL!$J355+C$84*Pyrolysis_IDL!$I355+C$85*Pyrolysis_IDL!$Y355+C$86*Pyrolysis_IDL!$Z355","v":4.3207822868106408E-3},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(FO$116*((F$65*EF!$M7)*FO$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FO$117*((F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7)*FO$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FO$118*(EF!$V7*FO$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FO$119*((F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7)*FO$101+NG!$B107)+FO$125*(Electric!$D211+Electric!$E211)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72),(NG!$O72*NG!$P$25+NG!$P72+NG!$Q72))*NG!$AB$25+NG!$AB72)+FO$123*(Inputs!$F$178*EF!$AG7+Inputs!$G$178*EF!$AL7+Inputs!$H$178*EF!$AQ7+Inputs!$I$178*EF!$BL7+Inputs!$J$178*EF!$AV7+Inputs!$K$178*EF!$AY7)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0.21520954498945638},{"$f":"FP135*FO$101","v":0},{"$f":"D$77*g2T*Catalyst!$AD154+D$78*Pyrolysis_IDL!$C355+D$79*Pyrolysis_IDL!$D355+D$80*g2T*Inputs!$AR1508+D$81*g2T*Catalyst!$Q154+D$82*Pyrolysis_IDL!$R355+D$83*Pyrolysis_IDL!$J355+D$84*Pyrolysis_IDL!$I355+D$85*Pyrolysis_IDL!$Y355+D$86*Pyrolysis_IDL!$Z355","v":1.3087016229283096E-2},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431},null,{"$f":"(FT$116*((F$65*EF!$M7)*FT$101+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FT$117*((F$66*EF!$R7+F$67*EF!$S7+F$68*EF!$T7)*FT$101+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FT$118*(EF!$V7*FT$101+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FT$119*((F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7)*FT$101+NG!$B107)+FT$125*(Electric!$D211+Electric!$E211)+FT$120*(F$73*EF!$AC7*FT$101+Coal!$C79)+(FT$121)*Coal!$C79+FT$123*(Inputs!$F$178*EF!$AG7+Inputs!$G$178*EF!$AL7+Inputs!$H$178*EF!$AQ7+Inputs!$I$178*EF!$BL7+Inputs!$J$178*EF!$AV7+Inputs!$K$178*EF!$AY7)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$102)*1000000)/1000000","v":0.12810554309299177},{"$f":"FU135*FT$101","v":0},{"$f":"E$77*g2T*Catalyst!$AD154+E$78*Pyrolysis_IDL!$C355+E$79*Pyrolysis_IDL!$D355+E$80*g2T*Inputs!$AR1508+E$81*g2T*Catalyst!$Q154+E$82*Pyrolysis_IDL!$R355+E$83*Pyrolysis_IDL!$J355+E$84*Pyrolysis_IDL!$I355+E$85*Pyrolysis_IDL!$Y355+E$86*Pyrolysis_IDL!$Z355","v":0.27582525909047456},{"$f":"'T&D'!AN235+'T&D'!AO235","v":0.16576458035568431}]
["     PM10",{"$f":"(B$116*((B$65*EF!$M9)*B$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*B$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$118*(EF!$V9*B$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$X$25+NG!$X74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$X$25+NG!$X74))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$X$25+NG!$X74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$X$25+NG!$X74)+B$125*(Electric!$D213+Electric!$E213))/1000000","v":0.15099676856979113},0.13035681189846957,{"$f":"D$119*(B$65*EF!$B9*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$X$25+NG!$X74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$X$25+NG!$X74))/1000000","v":0.45441313066345412},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AJ237+'T&D'!AK237","v":3.8945576897554325E-2},null,{"$f":"'T&D'!FW237","v":6.4644743612828617E-3},{"$f":"(J$116*((B$65*EF!$M9)*J$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*J$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$118*(EF!$V9*J$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*J$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$X$25+NG!$X74)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$X$25+NG!$X74)+J$125*(Electric!$D213+Electric!$E213))/1000000","v":0.14250649012149086},0,{"$f":"L$119*(B$65*EF!$B9*L$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$X$25+NG!$X74)/1000000","v":5.4362470380488661E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},0,{"$f":"'T&D'!AJ237+'T&D'!AK237","v":3.8945576897554325E-2},null,{"$f":"'T&D'!FW237","v":6.4644743612828617E-3},{"$f":"(S$117*(($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9)*S$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$119*(($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9)*S$101+NG!$B109))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD156)+($F$78*g2T*Catalyst!$D156)+($F$79*g2T*Catalyst!$E156)+($F$82*g2T*Catalyst!$B156)+($F$80*g2T*Inputs!$AR1510))+($F$84*g2T*(Pyrolysis_IDL!$I357*T2g))*CHOOSE($E$41,1,$E$50)","v":4.8608324298982566E-3},0,{"$f":"((U$117*(($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9)*U$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+U$119*(($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9)*U$101+NG!$B109))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD156)+($G$78*g2T*Catalyst!$D156)+($G$79*g2T*Catalyst!$E156)+($G$82*g2T*Catalyst!$B156)+($G$80*g2T*Inputs!$AR1510))+($G$84*g2T*(Pyrolysis_IDL!$I357*T2g)))*CHOOSE($E$41,1,$E$50)","v":5.5516492667173536E-4},0,{"$f":"((W$117*(($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9)*W$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+W$119*(($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9)*W$101+NG!$B109))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD156)+($H$78*g2T*Catalyst!$D156)+($H$79*g2T*Catalyst!$E156)+($H$82*g2T*Catalyst!$B156)+($H$80*g2T*Inputs!$AR1510))+($H$84*g2T*(Pyrolysis_IDL!$I357*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y152,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU))","v":1.2136057446476341E-2},{"$f":"'T&D'!$AJ237+'T&D'!$AK237","v":3.8945576897554325E-2},0,{"$f":"(AB$116*((B$65*EF!$M9)*AB$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AB$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*AB$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AB$118*(EF!$V9*AB$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AB$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*AB$101+NG!$B109)+AB$125*(Electric!$D213+Electric!$E213)+AB$120*(B$73*EF!$AC9*AB$101+Coal!$E81)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E81)/1000000","v":9.7787503230999332E-3},0,{"$f":"(AD$116*(($B$65*EF!$M9)*AD$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AD$117*(($B$66*EF!$R9+$B$67*EF!$S9+$B$68*EF!$T9)*AD$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AD$118*(EF!$V9*AD$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AD$119*(($B$69*EF!$G9+$B$70*EF!$D9+$B$71*EF!$B9+$B$72*EF!$C9)*AD$101+NG!$B109)+AD$125*(Electric!$D213+Electric!$E213)+AD$120*($B$73*EF!$AC9*AD$101+Coal!$E81))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC9*AF$101+Coal!$E81)/1000000","v":1.6879985676779643E-2},null,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU))","v":1.2136057446476341E-2},{"$f":"'T&D'!$AJ237+'T&D'!$AK237","v":3.8945576897554325E-2},null,{"$f":"(AK$116*((C$65*EF!$M9)*AK$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*AK$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$118*(EF!$V9*AK$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*AK$101+NG!$B109)+AK$125*(Electric!$D213+Electric!$E213)+AK$120*(C$73*EF!$AC9*AK$101+Coal!$E81)+(AK$121)*Coal!$E81)/1000000","v":1.9140850158010397E-2},1E-3,{"$f":"'T&D'!AL237+'T&D'!AM237","v":3.4692296443116749E-2},null,{"$f":"(AO$116*((C$65*EF!$M9)*AO$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*AO$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$118*(EF!$V9*AO$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$Y$25+NG!$Y74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$Y$25+NG!$Y74))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$Y$25+NG!$Y74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$Y$25+NG!$Y74))+AO$125*(Electric!$D213+Electric!$E213))/1000000","v":0.14566461014718471},0,{"$f":"AQ$119*(C$65*EF!$B9*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$Y$25+NG!$Y74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$Y$25+NG!$Y74))/1000000","v":0.45441313066345412},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AL237+'T&D'!AM237","v":3.4692296443116749E-2},null,{"$f":"(AV$116*((C$65*EF!$M9)*AV$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*AV$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$118*(EF!$V9*AV$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*AV$101+(NG!$R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S74+NG!$T74)+NG!$Y74))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S74+NG!$T74)+NG!$Y74)+AV$125*(Electric!$D213+Electric!$E213))/1000000","v":0.14213630327664989},0,{"$f":"AX$119*(C$65*EF!$B9*AX$101+(NG!$R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S74+NG!$T74)+NG!$Y74))/1000000","v":5.4362470380488661E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},0,{"$f":"'T&D'!AL237+'T&D'!AM237","v":3.4692296443116749E-2},null,{"$f":"(BD$116*((C$65*EF!$M9)*BD$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BD$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BD$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BD$118*(EF!$V9*BD$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BD$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BD$101+NG!$Y$25*RNG!$Y294+NG!$Y74)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y294+NG!$Y74)+BD$125*(Electric!$D213+Electric!$E213))/1000000","v":-1.3385299419211552},0.27350000000000002,{"$f":"BF$119*(C$65*EF!$B9*BF$101+NG!$Y$25*RNG!$Y294+NG!$Y74)/1000000","v":-2.9402774097039766},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AL237+'T&D'!AM237","v":3.4692296443116749E-2},null,{"$f":"(BK$116*((C$65*EF!$M9)*BK$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BK$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BK$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BK$118*(EF!$V9*BK$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BK$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BK$101+NG!$B109)+BK$125*(Electric!$D213+Electric!$E213)+BK$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":1.4852984938985831E-2},0,{"$f":"(BM$116*((C$65*EF!$M9)*BM$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BM$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BM$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BM$118*(EF!$V9*BM$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BM$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BM$101+NG!$B109)+BM$125*(Electric!$D213+Electric!$E213)+BM$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M9)*BO$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BO$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BO$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BO$118*(EF!$V9*BO$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BO$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BO$101+NG!$B109)+BO$125*(Electric!$D213+Electric!$E213)+BO$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":2.2600578524122016E-2},null,{"$f":"IF($A$20=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU))","v":1.2136057446476341E-2},{"$f":"'T&D'!$AL237+'T&D'!$AM237","v":3.4692296443116749E-2},null,{"$f":"(BT$116*((C$65*EF!$M9)*BT$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BT$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BT$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BT$118*(EF!$V9*BT$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BT$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BT$101+NG!$B109)+BT$125*(Electric!$D213+Electric!$E213)+BT$120*(C$73*EF!$AC9*BT$101+Coal!$E81)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E81)/1000000","v":1.1093440495777949E-2},0,{"$f":"(BV$116*(($C$65*EF!$M9)*BV$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BV$117*(($C$66*EF!$R9+$C$67*EF!$S9+$C$68*EF!$T9)*BV$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BV$118*(EF!$V9*BV$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BV$119*(($C$69*EF!$G9+$C$70*EF!$D9+$C$71*EF!$B9+$C$72*EF!$C9)*BV$101+NG!$B109)+BV$125*(Electric!$D213+Electric!$E213)+BV$120*($C$73*EF!$AC9*BV$101+Coal!$E81))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC9*BX$101+Coal!$E81)/1000000","v":1.6879985676779643E-2},null,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU))","v":1.2136057446476341E-2},{"$f":"'T&D'!$AL237+'T&D'!$AM237","v":3.4692296443116749E-2},null,{"$f":"(CC$116*((B$65*EF!$M9)*CC$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CC$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*CC$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CC$118*(EF!$V9*CC$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CC$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*CC$101+NG!$B109)+CC$125*(Electric!$D213+Electric!$E213)+CC$120*(Inputs!$F$175*EF!$AG9+Inputs!$G$175*EF!$AL9+Inputs!$H$175*EF!$AQ9+Inputs!$I$175*EF!$BL9+Inputs!$J$175*EF!$AV9+Inputs!$K$175*EF!$AY9)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":0.94166739438795244},0,{"$f":"'T&D'!$AJ237+'T&D'!$AK237","v":3.8945576897554325E-2},null,{"$f":"(CG$116*((C$65*EF!$M9)*CG$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CG$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*CG$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CG$118*(EF!$V9*CG$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CG$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*CG$101+NG!$B109)+CG$125*(Electric!$D213+Electric!$E213)+CG$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":0.95933279118748271},0,{"$f":"'T&D'!AL237+'T&D'!AM237","v":3.4692296443116749E-2},null,{"$f":"(CK$116*((D$65*EF!$M9)*CK$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CK$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*CK$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CK$118*(EF!$V9*CK$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CK$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+CK$125*(Electric!$D213+Electric!$E213))/1000000","v":6.6359696671492701E-3},0.13343242939604852,{"$f":"CM$119*(D$65*EF!$B9*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)/1000000","v":0.45377992958445368},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(CR$116*((D$65*EF!$M9)*CR$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CR$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*CR$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CR$118*(EF!$V9*CR$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CR$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*CR$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+CR$125*(Electric!$D213+Electric!$E213))/1000000","v":2.4022014792461073E-3},0,{"$f":"CT$119*(D$65*EF!$B9*CT$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)/1000000","v":4.8047152571764626E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},0,{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(CZ$116*((D$65*EF!$M9)*CZ$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CZ$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*CZ$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CZ$118*(EF!$V9*CZ$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CZ$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*CZ$101+NG!$AB$25*RNG!$Y294+NG!$AB74)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y294+NG!$AB74)+CZ$125*(Electric!$D213+Electric!$E213))/1000000","v":-1.6892657466615972},0.14093448018757157,{"$f":"DB$119*(D$65*EF!$B9*DB$101+(NG!$AB$25*RNG!$Y294+NG!$AB74))/1000000","v":-2.9403761066547931},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(DG$116*((D$65*EF!$M9)*DG$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DG$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DG$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DG$118*(EF!$V9*DG$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DG$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DG$101+NG!$B109)+DG$125*(Electric!$D213+Electric!$E213)+DG$120*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":1.8080462819297614E-2},0,{"$f":"(DI$116*((AQ$65*EF!$M9)*DI$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DI$117*((AQ$66*EF!$R9+AQ$67*EF!$S9+AQ$68*EF!$T9)*DI$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DI$118*(EF!$V9*DI$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DI$119*((AQ$69*EF!$G9+AQ$70*EF!$D9+AQ$71*EF!$B9+AQ$72*EF!$C9)*DI$101+NG!$B109)+DI$125*(Electric!$D213+Electric!$E213)+DI$120*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU))","v":1.2136057446476341E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(DN$116*((D$65*EF!$M9)*DN$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DN$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DN$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DN$118*(EF!$V9*DN$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DN$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DN$101+NG!$B109)+DN$125*(Electric!$D213+Electric!$E213)+DN$120*(D$73*EF!$AC9*DN$101+Coal!$E81)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E81)/1000000","v":1.3503988541423716E-2},0,{"$f":"(DP$116*(($D$65*EF!$M9)*DP$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$117*(($D$66*EF!$R9+$D$67*EF!$S9+$D$68*EF!$T9)*DP$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$118*(EF!$V9*DP$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$119*(($D$69*EF!$G9+$D$70*EF!$D9+$D$71*EF!$B9+$D$72*EF!$C9)*DP$101+NG!$B109)+DP$125*(Electric!$D213+Electric!$E213)+DP$120*($D$73*EF!$AC9*DP$101+Coal!$E81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU))","v":1.2136057446476341E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(DU$116*((D$65*EF!$M9)*DU$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DU$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DU$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DU$118*(EF!$V9*DU$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DU$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DU$101+NG!$B109)+DU$125*(Electric!$D213+Electric!$E213)+DU$120*(D$73*EF!$AC9*DU$101+Coal!$E81)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E81+DU$123*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":1.4237650044160778E-2},0,{"$f":"(DW$116*((D$65*EF!$M9)*DW$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DW$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DW$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DW$118*(EF!$V9*DW$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DW$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DW$101+NG!$B109)+DW$125*(Electric!$D213+Electric!$E213)+DW$120*(D$73*EF!$AC9*DW$101+Coal!$E81)+(DW$121)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU*$B$37+(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU*$B$36))","v":1.2136057446476341E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(EB$116*((D$65*EF!$M9)*EB$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*EB$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$118*(EF!$V9*EB$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*EB$101+NG!$B109)+EB$125*(Electric!$D213+Electric!$E213)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B109+EB$123*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":2.4753668931755245E-2},0,{"$f":"(ED$116*((D$65*EF!$M9)*ED$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*ED$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$118*(EF!$V9*ED$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*ED$101+NG!$B109)+ED$125*(Electric!$D213+Electric!$E213)+ED$119*(D$73*EF!$AC9*ED$101+NG!$B109)+(ED$123)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU*$F$37+(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU*$F$36))","v":1.2136057446476341E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(EI$116*((E$65*EF!$M9)*EI$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EI$117*((E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9)*EI$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EI$118*(EF!$V9*EI$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EI$119*((E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+EI$125*(Electric!$D213+Electric!$E213))/1000000","v":8.9242350696145337E-3},0.14953634328867507,{"$f":"EK$119*(E$65*EF!$B9*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)/1000000","v":0.45377992958445368},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AP237+'T&D'!AQ237","v":1.1326876204924945E-2},null,{"$f":"(EP$116*((E$65*EF!$M9)*EP$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EP$117*((E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9)*EP$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EP$118*(EF!$V9*EP$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EP$119*((E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9)*EP$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+EP$125*(Electric!$D213+Electric!$E213))/1000000","v":2.0697234953990923E-3},0,{"$f":"ER$119*(E$65*EF!$B9*ER$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)/1000000","v":4.8047152571764626E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},0,{"$f":"'T&D'!Z237+'T&D'!AA237","v":3.0182701512265962E-2},null,{"$f":"(EX$116*((E$65*EF!$M9)*EX$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EX$117*((E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9)*EX$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EX$118*(EF!$V9*EX$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EX$119*((E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9)*EX$101+RNG!$Y294*NG!$AB$25+NG!$AB74)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y294*NG!$AB$25+NG!$AB74)+EX$125*(Electric!$D213+Electric!$E213))/1000000","v":-1.4554620151743729},0.13343242939604852,{"$f":"EZ$119*(E$65*EF!$B9*EZ$101+RNG!$Y294*NG!$AB$25+NG!$AB74)/1000000","v":-2.9403761066547931},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":1.2136057446476341E-2},{"$f":"'T&D'!AP237+'T&D'!AQ237","v":1.1326876204924945E-2},null,{"$f":"(FE$116*((F$65*EF!$M9)*FE$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FE$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FE$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FE$118*(EF!$V9*FE$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FE$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FE$101+NG!$B109)+FE$125*(Electric!$D213+Electric!$E213)+FE$120*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":1.8352719738101007E-2},0,{"$f":"B$77*g2T*Catalyst!$AD156+B$78*Pyrolysis_IDL!$C357+B$79*Pyrolysis_IDL!$D357+B$80*g2T*Inputs!$AR1510+B$81*g2T*Catalyst!$Q156+B$82*Pyrolysis_IDL!$R357+B$83*Pyrolysis_IDL!$J357+B$84*Pyrolysis_IDL!$I357+B$85*Pyrolysis_IDL!$Y357+B$86*Pyrolysis_IDL!$Z357","v":8.1321162821029972E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(FJ$116*((F$65*EF!$M9)*FJ$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FJ$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FJ$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FJ$118*(EF!$V9*FJ$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FJ$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+FJ$125*(Electric!$D213+Electric!$E213))/1000000","v":6.9139965997872775E-3},0,{"$f":"C$77*g2T*Catalyst!$AD156+C$78*Pyrolysis_IDL!$C357+C$79*Pyrolysis_IDL!$D357+C$80*g2T*Inputs!$AR1510+C$81*g2T*Catalyst!$Q156+C$82*Pyrolysis_IDL!$R357+C$83*Pyrolysis_IDL!$J357+C$84*Pyrolysis_IDL!$I357+C$85*Pyrolysis_IDL!$Y357+C$86*Pyrolysis_IDL!$Z357","v":6.9241793860339398E-4},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(FO$116*((F$65*EF!$M9)*FO$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FO$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FO$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FO$118*(EF!$V9*FO$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FO$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FO$101+NG!$B109)+FO$125*(Electric!$D213+Electric!$E213)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+FO$123*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":1.0053994323294086E-2},0,{"$f":"D$77*g2T*Catalyst!$AD156+D$78*Pyrolysis_IDL!$C357+D$79*Pyrolysis_IDL!$D357+D$80*g2T*Inputs!$AR1510+D$81*g2T*Catalyst!$Q156+D$82*Pyrolysis_IDL!$R357+D$83*Pyrolysis_IDL!$J357+D$84*Pyrolysis_IDL!$I357+D$85*Pyrolysis_IDL!$Y357+D$86*Pyrolysis_IDL!$Z357","v":2.4105833659441617E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2},null,{"$f":"(FT$116*((F$65*EF!$M9)*FT$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FT$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FT$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FT$118*(EF!$V9*FT$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FT$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FT$101+NG!$B109)+FT$125*(Electric!$D213+Electric!$E213)+FT$120*(F$73*EF!$AC9*FT$101+Coal!$C81)+(FT$121)*Coal!$C81+FT$123*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$102)*1000000)/1000000","v":1.98729718555E-2},0,{"$f":"E$77*g2T*Catalyst!$AD156+E$78*Pyrolysis_IDL!$C357+E$79*Pyrolysis_IDL!$D357+E$80*g2T*Inputs!$AR1510+E$81*g2T*Catalyst!$Q156+E$82*Pyrolysis_IDL!$R357+E$83*Pyrolysis_IDL!$J357+E$84*Pyrolysis_IDL!$I357+E$85*Pyrolysis_IDL!$Y357+E$86*Pyrolysis_IDL!$Z357","v":3.5696457841589924E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":1.0932594894670288E-2}]
["     PM2.5",{"$f":"(B$116*((B$65*EF!$M10)*B$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*B$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$118*(EF!$V10*B$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$X$25+NG!$X75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$X$25+NG!$X75))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$X$25+NG!$X75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$X$25+NG!$X75)+B$125*(Electric!$D214+Electric!$E214))/1000000","v":0.12830279899130609},0.12561583109243554,{"$f":"D$119*(B$65*EF!$B10*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$X$25+NG!$X75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$X$25+NG!$X75))/1000000","v":0.45251893544549976},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AJ238+'T&D'!AK238","v":2.4295637145470582E-2},null,{"$f":"'T&D'!FW238","v":5.5584052379721418E-3},{"$f":"(J$116*((B$65*EF!$M10)*J$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*J$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$118*(EF!$V10*J$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*J$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$X$25+NG!$X75)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$X$25+NG!$X75)+J$125*(Electric!$D214+Electric!$E214))/1000000","v":0.12025181514612117},0,{"$f":"L$119*(B$65*EF!$B10*L$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$X$25+NG!$X75)/1000000","v":4.7267729719697961E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},0,{"$f":"'T&D'!AJ238+'T&D'!AK238","v":2.4295637145470582E-2},null,{"$f":"'T&D'!FW238","v":5.5584052379721418E-3},{"$f":"(S$117*(($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10)*S$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+S$119*(($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10)*S$101+NG!$B110))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD157)+($F$78*g2T*Catalyst!$D157)+($F$79*g2T*Catalyst!$E157)+($F$82*g2T*Catalyst!$B157)+($F$80*g2T*Inputs!$AR1511))+($F$84*g2T*(Pyrolysis_IDL!$I358*T2g))*CHOOSE($E$41,1,$E$50)","v":4.1714710309864187E-3},0,{"$f":"((U$117*(($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10)*U$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+U$119*(($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10)*U$101+NG!$B110))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD157)+($G$78*g2T*Catalyst!$D157)+($G$79*g2T*Catalyst!$E157)+($G$82*g2T*Catalyst!$B157)+($G$80*g2T*Inputs!$AR1511))+($G$84*g2T*(Pyrolysis_IDL!$I358*T2g)))*CHOOSE($E$41,1,$E$50)","v":4.691467586298513E-4},0,{"$f":"((W$117*(($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10)*W$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+W$119*(($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10)*W$101+NG!$B110))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD157)+($H$78*g2T*Catalyst!$D157)+($H$79*g2T*Catalyst!$E157)+($H$82*g2T*Catalyst!$B157)+($H$80*g2T*Inputs!$AR1511))+($H$84*g2T*(Pyrolysis_IDL!$I358*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y153,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU))","v":1.0236349575051278E-2},{"$f":"'T&D'!$AJ238+'T&D'!$AK238","v":2.4295637145470582E-2},0,{"$f":"(AB$116*((B$65*EF!$M10)*AB$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AB$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*AB$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AB$118*(EF!$V10*AB$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AB$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*AB$101+NG!$B110)+AB$125*(Electric!$D214+Electric!$E214)+AB$120*(B$73*EF!$AC10*AB$101+Coal!$E82)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E82)/1000000","v":8.3328949837598379E-3},0,{"$f":"(AD$116*(($B$65*EF!$M10)*AD$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AD$117*(($B$66*EF!$R10+$B$67*EF!$S10+$B$68*EF!$T10)*AD$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AD$118*(EF!$V10*AD$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AD$119*(($B$69*EF!$G10+$B$70*EF!$D10+$B$71*EF!$B10+$B$72*EF!$C10)*AD$101+NG!$B110)+AD$125*(Electric!$D214+Electric!$E214)+AD$120*($B$73*EF!$AC10*AD$101+Coal!$E82))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC10*AF$101+Coal!$E82)/1000000","v":1.4384163960061624E-2},null,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU))","v":1.0236349575051278E-2},{"$f":"'T&D'!$AJ238+'T&D'!$AK238","v":2.4295637145470582E-2},null,{"$f":"(AK$116*((C$65*EF!$M10)*AK$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AK$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*AK$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AK$118*(EF!$V10*AK$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AK$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*AK$101+NG!$B110)+AK$125*(Electric!$D214+Electric!$E214)+AK$120*(C$73*EF!$AC10*AK$101+Coal!$E82)+(AK$121)*Coal!$E82)/1000000","v":1.6380712920595546E-2},1E-3,{"$f":"'T&D'!AL238+'T&D'!AM238","v":2.4427475209349972E-2},null,{"$f":"(AO$116*((C$65*EF!$M10)*AO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AO$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*AO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AO$118*(EF!$V10*AO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AO$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$Y$25+NG!$Y75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$Y$25+NG!$Y75))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$Y$25+NG!$Y75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$Y$25+NG!$Y75))+AO$125*(Electric!$D214+Electric!$E214))/1000000","v":0.12306823046018743},0,{"$f":"AQ$119*(C$65*EF!$B10*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$Y$25+NG!$Y75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$Y$25+NG!$Y75))/1000000","v":0.45251893544549976},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AL238+'T&D'!AM238","v":2.4427475209349972E-2},null,{"$f":"(AV$116*((C$65*EF!$M10)*AV$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*AV$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AV$118*(EF!$V10*AV$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AV$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*AV$101+(NG!$R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S75+NG!$T75)+NG!$Y75))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S75+NG!$T75)+NG!$Y75)+AV$125*(Electric!$D214+Electric!$E214))/1000000","v":0.11993419878899665},0,{"$f":"AX$119*(C$65*EF!$B10*AX$101+(NG!$R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S75+NG!$T75)+NG!$Y75))/1000000","v":4.7267729719697961E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},0,{"$f":"'T&D'!AL238+'T&D'!AM238","v":2.4427475209349972E-2},null,{"$f":"(BD$116*((C$65*EF!$M10)*BD$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BD$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BD$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BD$118*(EF!$V10*BD$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BD$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BD$101+NG!$Y$25*RNG!$Y295+NG!$Y75)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y295+NG!$Y75)+BD$125*(Electric!$D214+Electric!$E214))/1000000","v":-1.4047058903685332},0.27350000000000002,{"$f":"BF$119*(C$65*EF!$B10*BF$101+NG!$Y$25*RNG!$Y295+NG!$Y75)/1000000","v":-2.9403385921676088},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AL238+'T&D'!AM238","v":2.4427475209349972E-2},null,{"$f":"(BK$116*((C$65*EF!$M10)*BK$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BK$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BK$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BK$118*(EF!$V10*BK$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BK$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BK$101+NG!$B110)+BK$125*(Electric!$D214+Electric!$E214)+BK$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":1.0425204777652597E-2},0,{"$f":"(BM$116*((C$65*EF!$M10)*BM$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BM$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BM$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BM$118*(EF!$V10*BM$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BM$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BM$101+NG!$B110)+BM$125*(Electric!$D214+Electric!$E214)+BM$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M10)*BO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BO$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BO$118*(EF!$V10*BO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BO$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BO$101+NG!$B110)+BO$125*(Electric!$D214+Electric!$E214)+BO$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":1.5863185762004649E-2},null,{"$f":"IF($A$20=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU))","v":1.0236349575051278E-2},{"$f":"'T&D'!$AL238+'T&D'!$AM238","v":2.4427475209349972E-2},null,{"$f":"(BT$116*((C$65*EF!$M10)*BT$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BT$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BT$118*(EF!$V10*BT$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BT$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BT$101+NG!$B110)+BT$125*(Electric!$D214+Electric!$E214)+BT$120*(C$73*EF!$AC10*BT$101+Coal!$E82)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E82)/1000000","v":9.4531991926962346E-3},0,{"$f":"(BV$116*(($C$65*EF!$M10)*BV$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BV$117*(($C$66*EF!$R10+$C$67*EF!$S10+$C$68*EF!$T10)*BV$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BV$118*(EF!$V10*BV$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BV$119*(($C$69*EF!$G10+$C$70*EF!$D10+$C$71*EF!$B10+$C$72*EF!$C10)*BV$101+NG!$B110)+BV$125*(Electric!$D214+Electric!$E214)+BV$120*($C$73*EF!$AC10*BV$101+Coal!$E82))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC10*BX$101+Coal!$E82)/1000000","v":1.4384163960061624E-2},null,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU))","v":1.0236349575051278E-2},{"$f":"'T&D'!$AL238+'T&D'!$AM238","v":2.4427475209349972E-2},null,{"$f":"(CC$116*((B$65*EF!$M10)*CC$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CC$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*CC$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CC$118*(EF!$V10*CC$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CC$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*CC$101+NG!$B110)+CC$125*(Electric!$D214+Electric!$E214)+CC$120*(Inputs!$F$175*EF!$AG10+Inputs!$G$175*EF!$AL10+Inputs!$H$175*EF!$AQ10+Inputs!$I$175*EF!$BL10+Inputs!$J$175*EF!$AV10+Inputs!$K$175*EF!$AY10)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":0.79354753846478754},0,{"$f":"'T&D'!$AJ238+'T&D'!$AK238","v":2.4295637145470582E-2},null,{"$f":"(CG$116*((C$65*EF!$M10)*CG$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CG$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*CG$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CG$118*(EF!$V10*CG$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CG$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*CG$101+NG!$B110)+CG$125*(Electric!$D214+Electric!$E214)+CG$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":0.80845279802690306},0,{"$f":"'T&D'!AL238+'T&D'!AM238","v":2.4427475209349972E-2},null,{"$f":"(CK$116*((D$65*EF!$M10)*CK$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CK$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*CK$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CK$118*(EF!$V10*CK$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CK$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+CK$125*(Electric!$D214+Electric!$E214))/1000000","v":5.8333107373170247E-3},0.12857959065708124,{"$f":"CM$119*(D$65*EF!$B10*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)/1000000","v":0.45191661421162888},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(CR$116*((D$65*EF!$M10)*CR$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CR$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*CR$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CR$118*(EF!$V10*CR$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CR$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*CR$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+CR$125*(Electric!$D214+Electric!$E214))/1000000","v":2.0628331596589228E-3},0,{"$f":"CT$119*(D$65*EF!$B10*CT$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)/1000000","v":4.1259344983557624E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},0,{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(CZ$116*((D$65*EF!$M10)*CZ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CZ$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*CZ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CZ$118*(EF!$V10*CZ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CZ$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*CZ$101+NG!$AB$25*RNG!$Y295+NG!$AB75)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y295+NG!$AB75)+CZ$125*(Electric!$D214+Electric!$E214))/1000000","v":-1.6892810412833152},0.13580879741160679,{"$f":"DB$119*(D$65*EF!$B10*DB$101+(NG!$AB$25*RNG!$Y295+NG!$AB75))/1000000","v":-2.9404066978866097},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(DG$116*((D$65*EF!$M10)*DG$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DG$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DG$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DG$118*(EF!$V10*DG$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DG$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DG$101+NG!$B110)+DG$125*(Electric!$D214+Electric!$E214)+DG$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":1.2690548609603721E-2},0,{"$f":"(DI$116*((AQ$65*EF!$M10)*DI$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DI$117*((AQ$66*EF!$R10+AQ$67*EF!$S10+AQ$68*EF!$T10)*DI$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DI$118*(EF!$V10*DI$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DI$119*((AQ$69*EF!$G10+AQ$70*EF!$D10+AQ$71*EF!$B10+AQ$72*EF!$C10)*DI$101+NG!$B110)+DI$125*(Electric!$D214+Electric!$E214)+DI$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU))","v":1.0236349575051278E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(DN$116*((D$65*EF!$M10)*DN$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DN$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DN$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DN$118*(EF!$V10*DN$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DN$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DN$101+NG!$B110)+DN$125*(Electric!$D214+Electric!$E214)+DN$120*(D$73*EF!$AC10*DN$101+Coal!$E82)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E82)/1000000","v":1.1507331168049299E-2},0,{"$f":"(DP$116*(($D$65*EF!$M10)*DP$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DP$117*(($D$66*EF!$R10+$D$67*EF!$S10+$D$68*EF!$T10)*DP$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DP$118*(EF!$V10*DP$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DP$119*(($D$69*EF!$G10+$D$70*EF!$D10+$D$71*EF!$B10+$D$72*EF!$C10)*DP$101+NG!$B110)+DP$125*(Electric!$D214+Electric!$E214)+DP$120*($D$73*EF!$AC10*DP$101+Coal!$E82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU))","v":1.0236349575051278E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(DU$116*((D$65*EF!$M10)*DU$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DU$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DU$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DU$118*(EF!$V10*DU$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DU$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DU$101+NG!$B110)+DU$125*(Electric!$D214+Electric!$E214)+DU$120*(D$73*EF!$AC10*DU$101+Coal!$E82)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E82+DU$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":1.1697014542963579E-2},0,{"$f":"(DW$116*((D$65*EF!$M10)*DW$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DW$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DW$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DW$118*(EF!$V10*DW$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DW$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DW$101+NG!$B110)+DW$125*(Electric!$D214+Electric!$E214)+DW$120*(D$73*EF!$AC10*DW$101+Coal!$E82)+(DW$121)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU*$B$37+(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU*$B$36))","v":1.0236349575051278E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(EB$116*((D$65*EF!$M10)*EB$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EB$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*EB$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EB$118*(EF!$V10*EB$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EB$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*EB$101+NG!$B110)+EB$125*(Electric!$D214+Electric!$E214)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B110+EB$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":2.0468751581446273E-2},0,{"$f":"(ED$116*((D$65*EF!$M10)*ED$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+ED$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*ED$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+ED$118*(EF!$V10*ED$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+ED$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*ED$101+NG!$B110)+ED$125*(Electric!$D214+Electric!$E214)+ED$119*(D$73*EF!$AC10*ED$101+NG!$B110)+(ED$123)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU*$F$37+(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU*$F$36))","v":1.0236349575051278E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(EI$116*((E$65*EF!$M10)*EI$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EI$117*((E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10)*EI$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EI$118*(EF!$V10*EI$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EI$119*((E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+EI$125*(Electric!$D214+Electric!$E214))/1000000","v":7.844797198460823E-3},0.14409781711569455,{"$f":"EK$119*(E$65*EF!$B10*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)/1000000","v":0.45191661421162888},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AP238+'T&D'!AQ238","v":6.7614720032309851E-3},null,{"$f":"(EP$116*((E$65*EF!$M10)*EP$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EP$117*((E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10)*EP$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EP$118*(EF!$V10*EP$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EP$119*((E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10)*EP$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+EP$125*(Electric!$D214+Electric!$E214))/1000000","v":1.7773256300609439E-3},0,{"$f":"ER$119*(E$65*EF!$B10*ER$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)/1000000","v":4.1259344983557624E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},0,{"$f":"'T&D'!Z238+'T&D'!AA238","v":2.7782615907032258E-2},null,{"$f":"(EX$116*((E$65*EF!$M10)*EX$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EX$117*((E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10)*EX$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EX$118*(EF!$V10*EX$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EX$119*((E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10)*EX$101+RNG!$Y295*NG!$AB$25+NG!$AB75)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y295*NG!$AB$25+NG!$AB75)+EX$125*(Electric!$D214+Electric!$E214))/1000000","v":-1.4554751929357708},0.12857959065708124,{"$f":"EZ$119*(E$65*EF!$B10*EZ$101+RNG!$Y295*NG!$AB$25+NG!$AB75)/1000000","v":-2.9404066978866097},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":1.0236349575051278E-2},{"$f":"'T&D'!AP238+'T&D'!AQ238","v":6.7614720032309851E-3},null,{"$f":"(FE$116*((F$65*EF!$M10)*FE$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FE$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FE$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FE$118*(EF!$V10*FE$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FE$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FE$101+NG!$B110)+FE$125*(Electric!$D214+Electric!$E214)+FE$120*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":1.3005077830770354E-2},0,{"$f":"B$77*g2T*Catalyst!$AD157+B$78*Pyrolysis_IDL!$C358+B$79*Pyrolysis_IDL!$D358+B$80*g2T*Inputs!$AR1511+B$81*g2T*Catalyst!$Q157+B$82*Pyrolysis_IDL!$R358+B$83*Pyrolysis_IDL!$J358+B$84*Pyrolysis_IDL!$I358+B$85*Pyrolysis_IDL!$Y358+B$86*Pyrolysis_IDL!$Z358","v":6.9938734300238415E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(FJ$116*((F$65*EF!$M10)*FJ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FJ$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FJ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FJ$118*(EF!$V10*FJ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FJ$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+FJ$125*(Electric!$D214+Electric!$E214))/1000000","v":6.0686339834108618E-3},0,{"$f":"C$77*g2T*Catalyst!$AD157+C$78*Pyrolysis_IDL!$C358+C$79*Pyrolysis_IDL!$D358+C$80*g2T*Inputs!$AR1511+C$81*g2T*Catalyst!$Q157+C$82*Pyrolysis_IDL!$R358+C$83*Pyrolysis_IDL!$J358+C$84*Pyrolysis_IDL!$I358+C$85*Pyrolysis_IDL!$Y358+C$86*Pyrolysis_IDL!$Z358","v":5.8854188148868981E-4},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(FO$116*((F$65*EF!$M10)*FO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FO$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FO$118*(EF!$V10*FO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FO$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FO$101+NG!$B110)+FO$125*(Electric!$D214+Electric!$E214)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+FO$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":8.1999496648958742E-3},0,{"$f":"D$77*g2T*Catalyst!$AD157+D$78*Pyrolysis_IDL!$C358+D$79*Pyrolysis_IDL!$D358+D$80*g2T*Inputs!$AR1511+D$81*g2T*Catalyst!$Q157+D$82*Pyrolysis_IDL!$R358+D$83*Pyrolysis_IDL!$J358+D$84*Pyrolysis_IDL!$I358+D$85*Pyrolysis_IDL!$Y358+D$86*Pyrolysis_IDL!$Z358","v":2.068338195508172E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3},null,{"$f":"(FT$116*((F$65*EF!$M10)*FT$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FT$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FT$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FT$118*(EF!$V10*FT$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FT$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FT$101+NG!$B110)+FT$125*(Electric!$D214+Electric!$E214)+FT$120*(F$73*EF!$AC10*FT$101+Coal!$C82)+(FT$121)*Coal!$C82+FT$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$102)*1000000)/1000000","v":1.6042655965988393E-2},0,{"$f":"E$77*g2T*Catalyst!$AD157+E$78*Pyrolysis_IDL!$C358+E$79*Pyrolysis_IDL!$D358+E$80*g2T*Inputs!$AR1511+E$81*g2T*Catalyst!$Q157+E$82*Pyrolysis_IDL!$R358+E$83*Pyrolysis_IDL!$J358+E$84*Pyrolysis_IDL!$I358+E$85*Pyrolysis_IDL!$Y358+E$86*Pyrolysis_IDL!$Z358","v":3.0970974592911777E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":6.7494124334630005E-3}]
["     OC",{"$f":"(B$116*((B$65*EF!$M13)*B$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*B$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$118*(EF!$V13*B$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$X$25+NG!$X78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$X$25+NG!$X78))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$X$25+NG!$X78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$X$25+NG!$X78)+B$125*(Electric!$D217+Electric!$E217))/1000000","v":2.4747902363697626E-2},0,{"$f":"D$119*(B$65*EF!$B13*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$X$25+NG!$X78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$X$25+NG!$X78))/1000000","v":0.19127960188258789},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AJ241+'T&D'!AK241","v":6.1963832807785607E-3},null,{"$f":"'T&D'!FW241","v":9.5779067388636623E-4},{"$f":"(J$116*((B$65*EF!$M13)*J$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*J$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$118*(EF!$V13*J$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*J$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$X$25+NG!$X78)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$X$25+NG!$X78)+J$125*(Electric!$D217+Electric!$E217))/1000000","v":2.1837405225992163E-2},0,{"$f":"L$119*(B$65*EF!$B13*L$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$X$25+NG!$X78)/1000000","v":1.0682563116454569E-3},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},0,{"$f":"'T&D'!AJ241+'T&D'!AK241","v":6.1963832807785607E-3},null,{"$f":"'T&D'!FW241","v":9.5779067388636623E-4},{"$f":"(S$117*(($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13)*S$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$119*(($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13)*S$101+NG!$B113))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD160)+($F$78*g2T*Catalyst!$D160)+($F$79*g2T*Catalyst!$E160)+($F$82*g2T*Catalyst!$B160)+($F$80*g2T*Inputs!$AR1514))+($F$84*g2T*(Pyrolysis_IDL!$I361*T2g))*CHOOSE($E$41,1,$E$50)","v":8.8072950751567815E-4},0,{"$f":"((U$117*(($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13)*U$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+U$119*(($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13)*U$101+NG!$B113))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD160)+($G$78*g2T*Catalyst!$D160)+($G$79*g2T*Catalyst!$E160)+($G$82*g2T*Catalyst!$B160)+($G$80*g2T*Inputs!$AR1514))+($G$84*g2T*(Pyrolysis_IDL!$I361*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.0236713607294033E-4},0,{"$f":"((W$117*(($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13)*W$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+W$119*(($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13)*W$101+NG!$B113))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD160)+($H$78*g2T*Catalyst!$D160)+($H$79*g2T*Catalyst!$E160)+($H$82*g2T*Catalyst!$B160)+($H$80*g2T*Inputs!$AR1514))+($H$84*g2T*(Pyrolysis_IDL!$I361*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y156,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!$AJ241+'T&D'!$AK241","v":6.1963832807785607E-3},0,{"$f":"(AB$116*((B$65*EF!$M13)*AB$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AB$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*AB$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AB$118*(EF!$V13*AB$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AB$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*AB$101+NG!$B113)+AB$125*(Electric!$D217+Electric!$E217)+AB$120*(B$73*EF!$AC13*AB$101+Coal!$E85)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E85)/1000000","v":1.4662264213891653E-3},0,{"$f":"(AD$116*(($B$65*EF!$M13)*AD$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AD$117*(($B$66*EF!$R13+$B$67*EF!$S13+$B$68*EF!$T13)*AD$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AD$118*(EF!$V13*AD$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AD$119*(($B$69*EF!$G13+$B$70*EF!$D13+$B$71*EF!$B13+$B$72*EF!$C13)*AD$101+NG!$B113)+AD$125*(Electric!$D217+Electric!$E217)+AD$120*($B$73*EF!$AC13*AD$101+Coal!$E85))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC13*AF$101+Coal!$E85)/1000000","v":2.5309860845408208E-3},null,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!$AJ241+'T&D'!$AK241","v":6.1963832807785607E-3},null,{"$f":"(AK$116*((C$65*EF!$M13)*AK$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AK$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*AK$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AK$118*(EF!$V13*AK$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AK$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*AK$101+NG!$B113)+AK$125*(Electric!$D217+Electric!$E217)+AK$120*(C$73*EF!$AC13*AK$101+Coal!$E85)+(AK$121)*Coal!$E85)/1000000","v":3.3366528859340148E-3},0,{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.9724108948957738E-3},null,{"$f":"(AO$116*((C$65*EF!$M13)*AO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*AO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$118*(EF!$V13*AO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Y$25+NG!$Y78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$Y$25+NG!$Y78))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Y$25+NG!$Y78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$Y$25+NG!$Y78))+AO$125*(Electric!$D217+Electric!$E217))/1000000","v":2.2632744081877289E-2},0,{"$f":"AQ$119*(C$65*EF!$B13*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Y$25+NG!$Y78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$Y$25+NG!$Y78))/1000000","v":0.19127960188258789},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.9724108948957738E-3},null,{"$f":"(AV$116*((C$65*EF!$M13)*AV$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*AV$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AV$118*(EF!$V13*AV$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*AV$101+(NG!$R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S78+NG!$T78)+NG!$Y78))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S78+NG!$T78)+NG!$Y78)+AV$125*(Electric!$D217+Electric!$E217))/1000000","v":2.1771841875867642E-2},0,{"$f":"AX$119*(C$65*EF!$B13*AX$101+(NG!$R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S78+NG!$T78)+NG!$Y78))/1000000","v":1.0682563116454569E-3},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},0,{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.9724108948957738E-3},null,{"$f":"(BD$116*((C$65*EF!$M13)*BD$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BD$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BD$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BD$118*(EF!$V13*BD$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BD$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BD$101+NG!$Y$25*RNG!$Y298+NG!$Y78)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y298+NG!$Y78)+BD$125*(Electric!$D217+Electric!$E217))/1000000","v":0.10896947240451818},0,{"$f":"BF$119*(C$65*EF!$B13*BF$101+NG!$Y$25*RNG!$Y298+NG!$Y78)/1000000","v":0.2729608230581419},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.9724108948957738E-3},null,{"$f":"(BK$116*((C$65*EF!$M13)*BK$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BK$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BK$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BK$118*(EF!$V13*BK$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BK$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BK$101+NG!$B113)+BK$125*(Electric!$D217+Electric!$E217)+BK$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":1.7330572961373053E-3},0,{"$f":"(BM$116*((C$65*EF!$M13)*BM$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BM$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BM$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BM$118*(EF!$V13*BM$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BM$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BM$101+NG!$B113)+BM$125*(Electric!$D217+Electric!$E217)+BM$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M13)*BO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BO$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BO$118*(EF!$V13*BO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BO$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BO$101+NG!$B113)+BO$125*(Electric!$D217+Electric!$E217)+BO$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":2.6370522604750027E-3},null,{"$f":"IF($A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!$AL241+'T&D'!$AM241","v":5.9724108948957738E-3},null,{"$f":"(BT$116*((C$65*EF!$M13)*BT$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BT$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BT$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BT$118*(EF!$V13*BT$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BT$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BT$101+NG!$B113)+BT$125*(Electric!$D217+Electric!$E217)+BT$120*(C$73*EF!$AC13*BT$101+Coal!$E85)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E85)/1000000","v":1.6633511462701782E-3},0,{"$f":"(BV$116*(($C$65*EF!$M13)*BV$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BV$117*(($C$66*EF!$R13+$C$67*EF!$S13+$C$68*EF!$T13)*BV$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BV$118*(EF!$V13*BV$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BV$119*(($C$69*EF!$G13+$C$70*EF!$D13+$C$71*EF!$B13+$C$72*EF!$C13)*BV$101+NG!$B113)+BV$125*(Electric!$D217+Electric!$E217)+BV$120*($C$73*EF!$AC13*BV$101+Coal!$E85))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC13*BX$101+Coal!$E85)/1000000","v":2.5309860845408208E-3},null,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!$AL241+'T&D'!$AM241","v":5.9724108948957738E-3},null,{"$f":"(CC$116*((B$65*EF!$M13)*CC$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CC$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*CC$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CC$118*(EF!$V13*CC$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CC$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*CC$101+NG!$B113)+CC$125*(Electric!$D217+Electric!$E217)+CC$120*(Inputs!$F$175*EF!$AG13+Inputs!$G$175*EF!$AL13+Inputs!$H$175*EF!$AQ13+Inputs!$I$175*EF!$BL13+Inputs!$J$175*EF!$AV13+Inputs!$K$175*EF!$AY13)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0.14353267161057329},0,{"$f":"'T&D'!$AJ241+'T&D'!$AK241","v":6.1963832807785607E-3},null,{"$f":"(CG$116*((C$65*EF!$M13)*CG$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CG$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*CG$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CG$118*(EF!$V13*CG$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CG$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*CG$101+NG!$B113)+CG$125*(Electric!$D217+Electric!$E217)+CG$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0.14623783045907796},0,{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.9724108948957738E-3},null,{"$f":"(CK$116*((D$65*EF!$M13)*CK$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CK$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*CK$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CK$118*(EF!$V13*CK$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CK$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+CK$125*(Electric!$D217+Electric!$E217))/1000000","v":1.4811200193381613E-3},0,{"$f":"CM$119*(D$65*EF!$B13*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)/1000000","v":0.19106281433060643},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(CR$116*((D$65*EF!$M13)*CR$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CR$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*CR$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CR$118*(EF!$V13*CR$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CR$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*CR$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+CR$125*(Electric!$D217+Electric!$E217))/1000000","v":4.2591034781877903E-4},0,{"$f":"CT$119*(D$65*EF!$B13*CT$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)/1000000","v":8.5187606619759688E-4},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},0,{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(CZ$116*((D$65*EF!$M13)*CZ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CZ$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*CZ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CZ$118*(EF!$V13*CZ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CZ$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*CZ$101+NG!$AB$25*RNG!$Y298+NG!$AB78)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y298+NG!$AB78)+CZ$125*(Electric!$D217+Electric!$E217))/1000000","v":4.2550571379625889E-2},0,{"$f":"DB$119*(D$65*EF!$B13*DB$101+(NG!$AB$25*RNG!$Y298+NG!$AB78))/1000000","v":0.27273117455480295},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(DG$116*((D$65*EF!$M13)*DG$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DG$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DG$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DG$118*(EF!$V13*DG$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DG$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DG$101+NG!$B113)+DG$125*(Electric!$D217+Electric!$E217)+DG$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":2.109641808380002E-3},0,{"$f":"(DI$116*((AQ$65*EF!$M13)*DI$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DI$117*((AQ$66*EF!$R13+AQ$67*EF!$S13+AQ$68*EF!$T13)*DI$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DI$118*(EF!$V13*DI$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DI$119*((AQ$69*EF!$G13+AQ$70*EF!$D13+AQ$71*EF!$B13+AQ$72*EF!$C13)*DI$101+NG!$B113)+DI$125*(Electric!$D217+Electric!$E217)+DI$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(DN$116*((D$65*EF!$M13)*DN$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DN$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DN$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DN$118*(EF!$V13*DN$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DN$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DN$101+NG!$B113)+DN$125*(Electric!$D217+Electric!$E217)+DN$120*(D$73*EF!$AC13*DN$101+Coal!$E85)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E85)/1000000","v":2.0247888676326567E-3},0,{"$f":"(DP$116*(($D$65*EF!$M13)*DP$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DP$117*(($D$66*EF!$R13+$D$67*EF!$S13+$D$68*EF!$T13)*DP$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DP$118*(EF!$V13*DP$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DP$119*(($D$69*EF!$G13+$D$70*EF!$D13+$D$71*EF!$B13+$D$72*EF!$C13)*DP$101+NG!$B113)+DP$125*(Electric!$D217+Electric!$E217)+DP$120*($D$73*EF!$AC13*DP$101+Coal!$E85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(DU$116*((D$65*EF!$M13)*DU$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DU$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DU$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DU$118*(EF!$V13*DU$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DU$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DU$101+NG!$B113)+DU$125*(Electric!$D217+Electric!$E217)+DU$120*(D$73*EF!$AC13*DU$101+Coal!$E85)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E85+DU$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":2.0383917707061721E-3},0,{"$f":"(DW$116*((D$65*EF!$M13)*DW$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DW$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DW$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DW$118*(EF!$V13*DW$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DW$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DW$101+NG!$B113)+DW$125*(Electric!$D217+Electric!$E217)+DW$120*(D$73*EF!$AC13*DW$101+Coal!$E85)+(DW$121)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU*$B$37+(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU*$B$36))","v":1.8521705873430694E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(EB$116*((D$65*EF!$M13)*EB$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EB$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*EB$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EB$118*(EF!$V13*EB$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EB$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*EB$101+NG!$B113)+EB$125*(Electric!$D217+Electric!$E217)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B113+EB$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":5.4716956921185131E-3},0,{"$f":"(ED$116*((D$65*EF!$M13)*ED$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+ED$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*ED$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+ED$118*(EF!$V13*ED$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+ED$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*ED$101+NG!$B113)+ED$125*(Electric!$D217+Electric!$E217)+ED$119*(D$73*EF!$AC13*ED$101+NG!$B113)+(ED$123)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU*$F$37+(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU*$F$36))","v":1.8521705873430694E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(EI$116*((E$65*EF!$M13)*EI$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EI$117*((E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13)*EI$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EI$118*(EF!$V13*EI$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EI$119*((E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+EI$125*(Electric!$D217+Electric!$E217))/1000000","v":1.9918510604892505E-3},0,{"$f":"EK$119*(E$65*EF!$B13*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)/1000000","v":0.19106281433060643},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AP241+'T&D'!AQ241","v":1.8075873465608423E-3},null,{"$f":"(EP$116*((E$65*EF!$M13)*EP$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EP$117*((E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13)*EP$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EP$118*(EF!$V13*EP$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EP$119*((E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13)*EP$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+EP$125*(Electric!$D217+Electric!$E217))/1000000","v":3.6696199774665717E-4},0,{"$f":"ER$119*(E$65*EF!$B13*ER$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)/1000000","v":8.5187606619759688E-4},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},0,{"$f":"'T&D'!Z241+'T&D'!AA241","v":1.0677851181246791E-2},null,{"$f":"(EX$116*((E$65*EF!$M13)*EX$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EX$117*((E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13)*EX$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EX$118*(EF!$V13*EX$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EX$119*((E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13)*EX$101+RNG!$Y298*NG!$AB$25+NG!$AB78)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y298*NG!$AB$25+NG!$AB78)+EX$125*(Electric!$D217+Electric!$E217))/1000000","v":3.6661336731299739E-2},0,{"$f":"EZ$119*(E$65*EF!$B13*EZ$101+RNG!$Y298*NG!$AB$25+NG!$AB78)/1000000","v":0.27273117455480295},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AP241+'T&D'!AQ241","v":1.8075873465608423E-3},null,{"$f":"(FE$116*((F$65*EF!$M13)*FE$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FE$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FE$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FE$118*(EF!$V13*FE$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FE$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FE$101+NG!$B113)+FE$125*(Electric!$D217+Electric!$E217)+FE$120*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":2.1660115759921991E-3},0,{"$f":"B$77*g2T*Catalyst!$AD160+B$78*Pyrolysis_IDL!$C361+B$79*Pyrolysis_IDL!$D361+B$80*g2T*Inputs!$AR1514+B$81*g2T*Catalyst!$Q160+B$82*Pyrolysis_IDL!$R361+B$83*Pyrolysis_IDL!$J361+B$84*Pyrolysis_IDL!$I361+B$85*Pyrolysis_IDL!$Y361+B$86*Pyrolysis_IDL!$Z361","v":1.5527693405233604E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(FJ$116*((F$65*EF!$M13)*FJ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FJ$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FJ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FJ$118*(EF!$V13*FJ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FJ$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+FJ$125*(Electric!$D217+Electric!$E217))/1000000","v":1.5077206460640945E-3},0,{"$f":"C$77*g2T*Catalyst!$AD160+C$78*Pyrolysis_IDL!$C361+C$79*Pyrolysis_IDL!$D361+C$80*g2T*Inputs!$AR1514+C$81*g2T*Catalyst!$Q160+C$82*Pyrolysis_IDL!$R361+C$83*Pyrolysis_IDL!$J361+C$84*Pyrolysis_IDL!$I361+C$85*Pyrolysis_IDL!$Y361+C$86*Pyrolysis_IDL!$Z361","v":1.287978755905032E-4},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(FO$116*((F$65*EF!$M13)*FO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FO$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FO$118*(EF!$V13*FO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FO$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FO$101+NG!$B113)+FO$125*(Electric!$D217+Electric!$E217)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+FO$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":1.8188560812112009E-3},0,{"$f":"D$77*g2T*Catalyst!$AD160+D$78*Pyrolysis_IDL!$C361+D$79*Pyrolysis_IDL!$D361+D$80*g2T*Inputs!$AR1514+D$81*g2T*Catalyst!$Q160+D$82*Pyrolysis_IDL!$R361+D$83*Pyrolysis_IDL!$J361+D$84*Pyrolysis_IDL!$I361+D$85*Pyrolysis_IDL!$Y361+D$86*Pyrolysis_IDL!$Z361","v":4.575638990151725E-4},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3},null,{"$f":"(FT$116*((F$65*EF!$M13)*FT$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FT$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FT$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FT$118*(EF!$V13*FT$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FT$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FT$101+NG!$B113)+FT$125*(Electric!$D217+Electric!$E217)+FT$120*(F$73*EF!$AC13*FT$101+Coal!$C85)+(FT$121)*Coal!$C85+FT$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":4.6948071177737019E-3},0,{"$f":"E$77*g2T*Catalyst!$AD160+E$78*Pyrolysis_IDL!$C361+E$79*Pyrolysis_IDL!$D361+E$80*g2T*Inputs!$AR1514+E$81*g2T*Catalyst!$Q160+E$82*Pyrolysis_IDL!$R361+E$83*Pyrolysis_IDL!$J361+E$84*Pyrolysis_IDL!$I361+E$85*Pyrolysis_IDL!$Y361+E$86*Pyrolysis_IDL!$Z361","v":6.9804287136226066E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.8333161845462786E-3}]
[]
[null,"Natural Gas to Methanol",null,"Flared Gas to Methanol",null,"Renewable Natural Gas to Methanol",null,"Biomass to Methanol",null,"Coal to Methanol",null,"Black Liquor to Methanol",null,"Methanol: Combined",null,"Natural Gas to Methanol for Feedstock",null,"Flared Gas to Methanol for Feedstock",null,"Methanol for Feedstock",null,"Natural Gas to Dimethyl Ether",null,"Flared Gas to Dimetyle Ether",null,"Renewable Natural Gas to Dimethyl Ether",null,"Biomass to Dimethyle Ether",null,"Coal to Dimethyle Ether",null,"Natural Gas to Dimethyle Ether via Methanol",null,"Black Liquor to Dimethyle Ether",null,"Dimethyl Ether: Combined",null,"Natural Gas to Fischer-Tropsch Diesel",null,"Flared Gas to Fischer-Tropsch Diesel",null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,"Biomass to Fischer-Tropsch Diesel",null,"Coal to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel",null,"NG/Biomass to Fischer-Tropsch Diesel",null,"Fischer-Tropsch Diesel: Combined",null,"Natural Gas to Naphtha",null,"Flared Gas to Naphtha",null,"Renewable Natural Gas to Naphtha",null,"Crude Oil to Naphtha",null,"Naphtha: Combined",null,"Natural Gas to Methanol in Chile",null,"Biomass to Fischer-Tropsch Diesel",null,"Natural Gas to Fischer-Tropsch Diesel",null,"NG/Biomass to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Fossil fuels",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M50+NG!X50,NG!O50*NG!$P$25*NG!$X$25+NG!$X$25*NG!P50+NG!X50)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":97129.881363485314},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$152=1,D128*B$104/1000000,IF(Inputs!$G$152=2,F128*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G128+H128","v":422785.20751695056},{"$f":"(NG!R50*NG!$S$25*NG!$X$25+NG!$X$25*NG!S50+NG!X50)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":94107.893467482572},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$152=1,L128*J$104/1000000,IF(Inputs!$H$152=2,N128*(1-Electric!$D$101)*M$104,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P128+Q128","v":94842.376353129512},0,{"$f":"RNG!Z272","v":150592.47703880729},{"$f":"SUM(Pyrolysis_IDL!BE262:BJ262)*$B$89","v":136992.0352077171},27592.556870285669,{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":18442.211625796524},{"$f":"(AB128*AD$102+AD128+IF(F$41=1,IF(Inputs!$K$152=1,AF128*AB$104/1000000,IF(Inputs!$K$152=2,AH128*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI128+AJ128","v":756176.50359735172},{"$f":"(Inputs!$F$175*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN512/Fuel_Specs!$B$102)*1000000","v":32024.246509775039},332858.36629451712,{"$f":"B164*$B$5+D164*$C$5+F164*$D$5+H164*$E$5+J164*$F$5+L164*$G$5+E_fuel!E190*$H$5","v":97129.881363485314},{"$f":"C164*$B$5+E164*$C$5+G164*$D$5+I164*$E$5+K164*$F$5+M164*$G$5+E_fuel!F190*$H$5","v":422785.20751695056},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M50+NG!X50,NG!O50*NG!$P$25*NG!$X$25+NG!$X$25*NG!P50+NG!X50)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":97129.881363485314},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$152=1,D128*B$104/1000000,IF(Inputs!$G$152=2,F128*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I128","v":419138.92553548736},{"$f":"(NG!R50*NG!$S$25*NG!$X$25+NG!$X$25*NG!S50+NG!X50)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":94107.893467482572},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$152=1,L128*J$104/1000000,IF(Inputs!$H$152=2,N128*(1-Electric!$D$101)*M$104,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R128","v":91445.244238599131},97129.881363485314,419138.92553548736,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M50+NG!Y50,NG!O50*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P50+NG!Y50)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":97129.881363485314},{"$f":"(AO128+AP128+IF(B$42=1,IF(Inputs!$G$153=1,AQ128*AO$104/1000000,IF(Inputs!$G$153=2,AS128*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT128+AU128","v":515942.60981802648},{"$f":"(NG!R50*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S50+NG!Y50)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":94107.893467482572},{"$f":"(AV128+AW128+IF(C$42=1,IF(Inputs!$H$153=1,AX128*AV$104/1000000,IF(Inputs!$H$153=2,AZ128*(1-Electric!$D$101)*AY$104,0)))+BA128)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB128+BC128","v":98634.708259853927},{"$f":"(RNG!Y272*NG!Y$25+NG!Y50)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":4869.2258551064242},{"$f":"(BD128+BE128+IF(D$42=1,IF(Inputs!$I$153=1,BF128*BD$104/1000000,IF(Inputs!$I$153=2,BH128*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI128+BJ128","v":154770.97906967692},{"$f":"(Inputs!$F$176*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN512/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":32024.246509775039},{"$f":"(BK128*$BM$102+BM128+IF(E$42=1,IF(Inputs!$J$153=1,BO128*BK$104/1000000,IF(Inputs!$J$153=2,BQ128*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR128+BS128","v":40010.480121079236},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":18442.211625796524},{"$f":"(BT128*BV$102+BV128+IF(F$42=1,IF(Inputs!$K$153=1,BX128*BT$104/1000000,IF(Inputs!$K$153=2,BZ128*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA128+CB128","v":850411.38129970338},516293.00679598958,24215.559721615551,{"$f":"(Inputs!$F$176*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN512/Fuel_Specs!$B$102)*1000000","v":32024.246509775039},338755.85348168336,97129.881363485314,515942.60981802648,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M50+NG!$AB50,NG!$O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P50+NG!$AB50)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":94680.741721154511},{"$f":"(CK128+CL128+IF(B$43=1,IF(Inputs!$G$154=1,CM128*CK$104/1000000,IF(Inputs!$G$154=2,CO128*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP128+CQ128","v":593490.0218960013},{"$f":"(NG!$R50*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S50+NG!$AB50)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":91659.229646139429},{"$f":"(CR128+CS128+IF(C$43=1,IF(Inputs!$H$154=1,CT128*CR$104/1000000,IF(Inputs!$H$154=2,CV128*(1-Electric!$D$101)*CU$104,0)))+CW128)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX128+CY128","v":47736.239207639504},{"$f":"(RNG!$Y272*NG!$AB$25+NG!$AB50)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":2434.6129275532121},{"$f":"(CZ128+DA128+IF(D$43=1,IF(Inputs!$I$154=1,DB128*CZ$104/1000000,IF(Inputs!$I$154=2,DD128*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE128+DF128","v":615301.08677968616},{"$f":"(Inputs!$F$177*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN512/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":32024.246509775039},{"$f":"(DG128*DI$102+DI128+IF(E$43=1,IF(Inputs!$J$154=2,DK128*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL128+DM128","v":36001.397741950874},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":18442.211625796524},{"$f":"(DN128*DP$102+DP128+IF(F$43=1,IF(Inputs!$K$154=2,DR128*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS128+DT128","v":1022507.8722237973},{"$f":"((Inputs!$F$177*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN512/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":20619.568149219653},{"$f":"(DU128*DW$102+DW128+IF(G$43=1,IF(Inputs!$L$154=2,DY128*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ128+EA128","v":864366.67255137314},{"$f":"((Inputs!$F$177*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN512/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B86*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":88812.899091481566},{"$f":"(EB128*ED$102+ED128+IF(H$43=1,IF(Inputs!$M$154=2,EF128*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG128+EH128","v":694378.26934937993},{"$f":"AL164*$B$7+AN164*$C$7+AP164*$D$7+AR164*$E$7+AT164*$F$7+AV164*$G$7+AX164*$H$7+IF(E_fuel!$C$46=2,E_fuel!I190,E_fuel!C190)*$I$7","v":94680.741721154511},{"$f":"AM164*$B$7+AO164*$C$7+AQ164*$D$7+AS164*$E$7+AU164*$F$7+AW164*$G$7+AY164*$H$7+IF(E_fuel!$C$46=2,E_fuel!J190,E_fuel!D190)*$I$7","v":593490.0218960013},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M50+NG!AB50,NG!O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P50+NG!AB50)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":94680.741721154511},{"$f":"(EI128+IF(B$44=1,IF(Inputs!$G$155=1,EK128*EI$104/1000000,IF(Inputs!$G$155=2,EM128*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN128+EO128","v":732494.15170890896},{"$f":"(NG!R50*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S50+NG!Y50)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":94107.893467482572},{"$f":"(EP128+EU128+IF(C$44=1,IF(Inputs!$H$155=1,ER128*EP$104/1000000,IF(Inputs!$H$155=2,ET128*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV128+EW128","v":55119.20826514026},{"$f":"(RNG!Y272*NG!AB$25+NG!AB50)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":2434.6129275532121},{"$f":"(EX128+IF(D$44=1,IF(Inputs!$I$155=1,EZ128*EX$104/1000000,IF(Inputs!$I$155=2,FB128*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC128+FD128","v":6249.3270547904431},{"$f":"IF(Inputs!$F$103=1,Petroleum!B264,Petroleum!C264)","v":59026.069832426248},{"$f":"Petroleum!M264","v":89104.797593606781},94680.741721154511,732494.15170890896,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M50+NG!X50,NG!O50*NG!$P$25*NG!$X$25+NG!$X$25*NG!P50+NG!X50)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":97129.881363485314},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$152=1,D128*B$104/1000000,IF(Inputs!$G$152=2,F128*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF178:DG178)+H128","v":419364.83147777838},{"$f":"(Inputs!$F$178*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN512/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":32024.246509775039},{"$f":"((FE128+FG128)*FH$102+FH128)*FI$102+FI128","v":48493.226442204294},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M50+NG!$AB50,NG!$O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P50+NG!$AB50)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":94680.741721154511},578561.40288330789,{"$f":"((Inputs!$F$178*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN512/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M50+NG!$AB50,NG!$O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P50+NG!$AB50)*$M$36)","v":76466.067875399909},551073.57896212931,{"$f":"((Inputs!$F$178*EtOH!$BU512/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ512/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ512/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP512/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE512/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN512/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B73*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":25045.430000037406},725180.98210820637]
["Coal",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M51+NG!X51,NG!O51*NG!$P$25*NG!$X$25+NG!$X$25*NG!P51+NG!X51)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":829.41746698771601},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$152=1,D129*B$104/1000000,IF(Inputs!$G$152=2,F129*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G129+H129","v":26063.986679699643},{"$f":"(NG!R51*NG!$S$25*NG!$X$25+NG!$X$25*NG!S51+NG!X51)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":570.92248766224952},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$152=1,L129*J$104/1000000,IF(Inputs!$H$152=2,N129*(1-Electric!$D$101)*M$104,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P129+Q129","v":25979.534721124324},0,{"$f":"RNG!Z273","v":70061.409696552088},{"$f":"SUM(Pyrolysis_IDL!BE263:BJ263)*$B$89","v":14381.579607024114},3012.9387558766157,{"$f":"Coal!D74*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1856.0287821628197},{"$f":"(AB129*AD$102+AD129+IF(F$41=1,IF(Inputs!$K$152=1,AF129*AB$104/1000000,IF(Inputs!$K$152=2,AH129*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI129+AJ129","v":728241.07502743043},{"$f":"(Inputs!$F$175*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN513/Fuel_Specs!$B$102)*1000000","v":215.67808875589864},158814.89880127276,{"$f":"B165*$B$5+D165*$C$5+F165*$D$5+H165*$E$5+J165*$F$5+L165*$G$5+E_fuel!E191*$H$5","v":829.41746698771601},{"$f":"C165*$B$5+E165*$C$5+G165*$D$5+I165*$E$5+K165*$F$5+M165*$G$5+E_fuel!F191*$H$5","v":26063.986679699643},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M51+NG!X51,NG!O51*NG!$P$25*NG!$X$25+NG!$X$25*NG!P51+NG!X51)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":829.41746698771601},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$152=1,D129*B$104/1000000,IF(Inputs!$G$152=2,F129*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I129","v":23834.805318949275},{"$f":"(NG!R51*NG!$S$25*NG!$X$25+NG!$X$25*NG!S51+NG!X51)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":570.92248766224952},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$152=1,L129*J$104/1000000,IF(Inputs!$H$152=2,N129*(1-Electric!$D$101)*M$104,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R129","v":23750.353360373956},829.41746698771601,23834.805318949275,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M51+NG!Y51,NG!O51*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P51+NG!Y51)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":829.41746698771601},{"$f":"(AO129+AP129+IF(B$42=1,IF(Inputs!$G$153=1,AQ129*AO$104/1000000,IF(Inputs!$G$153=2,AS129*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT129+AU129","v":27015.002252557792},{"$f":"(NG!R51*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S51+NG!Y51)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":570.92248766224952},{"$f":"(AV129+AW129+IF(C$42=1,IF(Inputs!$H$153=1,AX129*AV$104/1000000,IF(Inputs!$H$153=2,AZ129*(1-Electric!$D$101)*AY$104,0)))+BA129)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB129+BC129","v":26907.464490170616},{"$f":"(RNG!Y273*NG!Y$25+NG!Y51)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":51.501039796567447},{"$f":"(BD129+BE129+IF(D$42=1,IF(Inputs!$I$153=1,BF129*BD$104/1000000,IF(Inputs!$I$153=2,BH129*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI129+BJ129","v":73828.94485543028},{"$f":"(Inputs!$F$176*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN513/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":215.67808875589864},{"$f":"(BK129*$BM$102+BM129+IF(E$42=1,IF(Inputs!$J$153=1,BO129*BK$104/1000000,IF(Inputs!$J$153=2,BQ129*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR129+BS129","v":3415.6691643751415},{"$f":"Coal!D74*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1856.0287821628197},{"$f":"(BT129*BV$102+BV129+IF(F$42=1,IF(Inputs!$K$153=1,BX129*BT$104/1000000,IF(Inputs!$K$153=2,BZ129*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA129+CB129","v":826322.11087909038},24664.429435188522,6182.0143604699333,{"$f":"(Inputs!$F$176*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN513/Fuel_Specs!$B$102)*1000000","v":215.67808875589864},162634.31758013522,829.41746698771601,27015.002252557792,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M51+NG!$AB51,NG!$O51*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P51+NG!$AB51)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":803.5444618328911},{"$f":"(CK129+CL129+IF(B$43=1,IF(Inputs!$G$154=1,CM129*CK$104/1000000,IF(Inputs!$G$154=2,CO129*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP129+CQ129","v":784.44590584897912},{"$f":"(NG!$R51*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S51+NG!$AB51)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":545.09018331120069},{"$f":"(CR129+CS129+IF(C$43=1,IF(Inputs!$H$154=1,CT129*CR$104/1000000,IF(Inputs!$H$154=2,CV129*(1-Electric!$D$101)*CU$104,0)))+CW129)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX129+CY129","v":-7189.4249112992748},{"$f":"(RNG!$Y273*NG!$AB$25+NG!$AB51)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":25.750519898283724},{"$f":"(CZ129+DA129+IF(D$43=1,IF(Inputs!$I$154=1,DB129*CZ$104/1000000,IF(Inputs!$I$154=2,DD129*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE129+DF129","v":-7512.5957421366484},{"$f":"(Inputs!$F$177*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN513/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":215.67808875589864},{"$f":"(DG129*DI$102+DI129+IF(E$43=1,IF(Inputs!$J$154=2,DK129*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL129+DM129","v":567.43653854947831},{"$f":"Coal!$D74*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1856.0287821628197},{"$f":"(DN129*DP$102+DP129+IF(F$43=1,IF(Inputs!$K$154=2,DR129*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS129+DT129","v":1002296.9748657577},{"$f":"((Inputs!$F$177*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN513/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D74*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1593.061685295447},{"$f":"(DU129*DW$102+DW129+IF(G$43=1,IF(Inputs!$L$154=2,DY129*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ129+EA129","v":841715.34283887956},{"$f":"((Inputs!$F$177*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN513/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B87*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":615.60316871956763},{"$f":"(EB129*ED$102+ED129+IF(H$43=1,IF(Inputs!$M$154=2,EF129*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG129+EH129","v":1004.4663701925347},{"$f":"AL165*$B$7+AN165*$C$7+AP165*$D$7+AR165*$E$7+AT165*$F$7+AV165*$G$7+AX165*$H$7+IF(E_fuel!$C$46=2,E_fuel!I191,E_fuel!C191)*$I$7","v":803.5444618328911},{"$f":"AM165*$B$7+AO165*$C$7+AQ165*$D$7+AS165*$E$7+AU165*$F$7+AW165*$G$7+AY165*$H$7+IF(E_fuel!$C$46=2,E_fuel!J191,E_fuel!D191)*$I$7","v":784.44590584897912},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M51+NG!AB51,NG!O51*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P51+NG!AB51)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":803.5444618328911},{"$f":"(EI129+IF(B$44=1,IF(Inputs!$G$155=1,EK129*EI$104/1000000,IF(Inputs!$G$155=2,EM129*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN129+EO129","v":-32750.460815182993},{"$f":"(NG!R51*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S51+NG!Y51)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":570.92248766224952},{"$f":"(EP129+EU129+IF(C$44=1,IF(Inputs!$H$155=1,ER129*EP$104/1000000,IF(Inputs!$H$155=2,ET129*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV129+EW129","v":638.07065793443803},{"$f":"(RNG!Y273*NG!AB$25+NG!AB51)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":25.750519898283724},{"$f":"(EX129+IF(D$44=1,IF(Inputs!$I$155=1,EZ129*EX$104/1000000,IF(Inputs!$I$155=2,FB129*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC129+FD129","v":358.19389965731727},{"$f":"IF(Inputs!$F$103=1,Petroleum!B265,Petroleum!C265)","v":5354.718008161647},{"$f":"Petroleum!M265","v":2441.7159207805516},803.5444618328911,-32750.460815182993,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M51+NG!X51,NG!O51*NG!$P$25*NG!$X$25+NG!$X$25*NG!P51+NG!X51)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":829.41746698771601},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$152=1,D129*B$104/1000000,IF(Inputs!$G$152=2,F129*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF179:DG179)+H129","v":23826.217104316856},{"$f":"(Inputs!$F$178*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN513/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":215.67808875589864},{"$f":"((FE129+FG129)*FH$102+FH129)*FI$102+FI129","v":2186.8406739786979},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M51+NG!$AB51,NG!$O51*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P51+NG!$AB51)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":803.5444618328911},952.0818736932747,{"$f":"((Inputs!$F$178*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN513/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K51:$L51,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M51+NG!$AB51,NG!$O51*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P51+NG!$AB51)*$M$36)","v":632.64766630738268},1373.8658764619283,{"$f":"((Inputs!$F$178*EtOH!$BU513/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ513/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ513/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP513/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE513/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN513/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B74*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1106.6678943222666},614410.93413628102]
["Petroleum",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M53+NG!X53,NG!O53*NG!$P$25*NG!$X$25+NG!$X$25*NG!P53+NG!X53)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5452.4387841024591},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$152=1,D131*B$104/1000000,IF(Inputs!$G$152=2,F131*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G131+H131","v":15269.946810662459},{"$f":"(NG!R53*NG!$S$25*NG!$X$25+NG!$X$25*NG!S53+NG!X53)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":542.73960805408672},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$152=1,L131*J$104/1000000,IF(Inputs!$H$152=2,N131*(1-Electric!$D$101)*M$104,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P131+Q131","v":13665.916772961624},0,{"$f":"RNG!Z275","v":15417.545218412271},{"$f":"SUM(Pyrolysis_IDL!BE265:BJ265)*$B$89","v":98905.768221670805},14906.08308727134,{"$f":"Coal!D76*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":13916.048299510307},{"$f":"(AB131*AD$102+AD131+IF(F$41=1,IF(Inputs!$K$152=1,AF131*AB$104/1000000,IF(Inputs!$K$152=2,AH131*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI131+AJ131","v":22545.841515839536},{"$f":"(Inputs!$F$175*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN515/Fuel_Specs!$B$102)*1000000","v":28532.150808177546},27273.237771130458,{"$f":"B167*$B$5+D167*$C$5+F167*$D$5+H167*$E$5+J167*$F$5+L167*$G$5+E_fuel!E193*$H$5","v":5452.4387841024591},{"$f":"C167*$B$5+E167*$C$5+G167*$D$5+I167*$E$5+K167*$F$5+M167*$G$5+E_fuel!F193*$H$5","v":15269.946810662459},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M53+NG!X53,NG!O53*NG!$P$25*NG!$X$25+NG!$X$25*NG!P53+NG!X53)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5452.4387841024591},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$152=1,D131*B$104/1000000,IF(Inputs!$G$152=2,F131*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I131","v":16037.85148993706},{"$f":"(NG!R53*NG!$S$25*NG!$X$25+NG!$X$25*NG!S53+NG!X53)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":542.73960805408672},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$152=1,L131*J$104/1000000,IF(Inputs!$H$152=2,N131*(1-Electric!$D$101)*M$104,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R131","v":14433.821452236225},5452.4387841024591,16037.85148993706,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M53+NG!Y53,NG!O53*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P53+NG!Y53)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":5452.4387841024591},{"$f":"(AO131+AP131+IF(B$42=1,IF(Inputs!$G$153=1,AQ131*AO$104/1000000,IF(Inputs!$G$153=2,AS131*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT131+AU131","v":10085.874453427954},{"$f":"(NG!R53*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S53+NG!Y53)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":542.73960805408672},{"$f":"(AV131+AW131+IF(C$42=1,IF(Inputs!$H$153=1,AX131*AV$104/1000000,IF(Inputs!$H$153=2,AZ131*(1-Electric!$D$101)*AY$104,0)))+BA131)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB131+BC131","v":8043.3664528310655},{"$f":"(RNG!Y275*NG!Y$25+NG!Y53)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":4.1217947434529139},{"$f":"(BD131+BE131+IF(D$42=1,IF(Inputs!$I$153=1,BF131*BD$104/1000000,IF(Inputs!$I$153=2,BH131*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI131+BJ131","v":9873.7013971345277},{"$f":"(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":28532.150808177546},{"$f":"(BK131*$BM$102+BM131+IF(E$42=1,IF(Inputs!$J$153=1,BO131*BK$104/1000000,IF(Inputs!$J$153=2,BQ131*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR131+BS131","v":30236.398629076179},{"$f":"Coal!D76*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":13916.048299510307},{"$f":"(BT131*BV$102+BV131+IF(F$42=1,IF(Inputs!$K$153=1,BX131*BT$104/1000000,IF(Inputs!$K$153=2,BZ131*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA131+CB131","v":18228.93360510865},21491.648748437037,6926.8329828884489,{"$f":"(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$102)*1000000","v":28532.150808177546},21730.720260731043,5452.4387841024591,10085.874453427954,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M53+NG!$AB53,NG!$O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P53+NG!$AB53)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":5449.5200330065618},{"$f":"(CK131+CL131+IF(B$43=1,IF(Inputs!$G$154=1,CM131*CK$104/1000000,IF(Inputs!$G$154=2,CO131*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP131+CQ131","v":5917.7601808408745},{"$f":"(NG!$R53*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S53+NG!$AB53)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":540.59390370472738},{"$f":"(CR131+CS131+IF(C$43=1,IF(Inputs!$H$154=1,CT131*CR$104/1000000,IF(Inputs!$H$154=2,CV131*(1-Electric!$D$101)*CU$104,0)))+CW131)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX131+CY131","v":2977.6942423211367},{"$f":"(RNG!$Y275*NG!$AB$25+NG!$AB53)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":2.0608973717264569},{"$f":"(CZ131+DA131+IF(D$43=1,IF(Inputs!$I$154=1,DB131*CZ$104/1000000,IF(Inputs!$I$154=2,DD131*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE131+DF131","v":2651.3262989863606},{"$f":"(Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":28532.150808177546},{"$f":"(DG131*DI$102+DI131+IF(E$43=1,IF(Inputs!$J$154=2,DK131*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL131+DM131","v":31516.694616035871},{"$f":"Coal!$D76*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":13916.048299510307},{"$f":"(DN131*DP$102+DP131+IF(F$43=1,IF(Inputs!$K$154=2,DR131*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS131+DT131","v":16899.940853711749},{"$f":"((Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D76*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":16259.177765464499},{"$f":"(DU131*DW$102+DW131+IF(G$43=1,IF(Inputs!$L$154=2,DY131*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ131+EA131","v":19243.174723123178},{"$f":"((Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B89*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":11439.792763822114},{"$f":"(EB131*ED$102+ED131+IF(H$43=1,IF(Inputs!$M$154=2,EF131*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG131+EH131","v":14284.753180088079},{"$f":"AL167*$B$7+AN167*$C$7+AP167*$D$7+AR167*$E$7+AT167*$F$7+AV167*$G$7+AX167*$H$7+IF(E_fuel!$C$46=2,E_fuel!I193,E_fuel!C193)*$I$7","v":5449.5200330065618},{"$f":"AM167*$B$7+AO167*$C$7+AQ167*$D$7+AS167*$E$7+AU167*$F$7+AW167*$G$7+AY167*$H$7+IF(E_fuel!$C$46=2,E_fuel!J193,E_fuel!D193)*$I$7","v":5917.7601808408745},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M53+NG!AB53,NG!O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P53+NG!AB53)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":5449.5200330065618},{"$f":"(EI131+IF(B$44=1,IF(Inputs!$G$155=1,EK131*EI$104/1000000,IF(Inputs!$G$155=2,EM131*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN131+EO131","v":5596.1323487546797},{"$f":"(NG!R53*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S53+NG!Y53)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":542.73960805408672},{"$f":"(EP131+EU131+IF(C$44=1,IF(Inputs!$H$155=1,ER131*EP$104/1000000,IF(Inputs!$H$155=2,ET131*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV131+EW131","v":3405.4234327098857},{"$f":"(RNG!Y275*NG!AB$25+NG!AB53)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":2.0608973717264569},{"$f":"(EX131+IF(D$44=1,IF(Inputs!$I$155=1,EZ131*EX$104/1000000,IF(Inputs!$I$155=2,FB131*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC131+FD131","v":3115.2032114250046},{"$f":"IF(Inputs!$F$103=1,Petroleum!B267,Petroleum!C267)","v":11130.225706609071},{"$f":"Petroleum!M267","v":20375.734278543197},5449.5200330065618,5596.1323487546797,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M53+NG!X53,NG!O53*NG!$P$25*NG!$X$25+NG!$X$25*NG!P53+NG!X53)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5452.4387841024591},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$152=1,D131*B$104/1000000,IF(Inputs!$G$152=2,F131*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF181:DG181)+H131","v":16678.343809953134},{"$f":"(Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":28532.150808177546},{"$f":"((FE131+FG131)*FH$102+FH131)*FI$102+FI131","v":33281.692656244675},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M53+NG!$AB53,NG!$O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P53+NG!$AB53)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":5449.5200330065618},6981.9568067765567,{"$f":"((Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M53+NG!$AB53,NG!$O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P53+NG!$AB53)*$M$36)","v":12159.799464585074},10478.570687238829,{"$f":"((Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B76*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":20969.074533010142},30464.383151496128]
["Water consumption",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M54+NG!X54,NG!O54*NG!$P$25*NG!$X$25+NG!$X$25*NG!P54+NG!X54)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":3.5048769502804644},{"$f":"(B132+C132+IF(B$41=1,IF(Inputs!$G$152=1,D132*B$104/1000000,IF(Inputs!$G$152=2,F132*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G132+H132","v":22.157493294651367},{"$f":"(NG!R54*NG!$S$25*NG!$X$25+NG!$X$25*NG!S54+NG!X54)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.48110859507918363},{"$f":"(J132+K132+IF(C$41=1,IF(Inputs!$H$152=1,L132*J$104/1000000,IF(Inputs!$H$152=2,N132*(1-Electric!$D$101)*M$104,0)))+O132)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P132+Q132","v":21.169608885673004},0,{"$f":"RNG!Z276","v":56.648126674332723},{"$f":"SUM(Pyrolysis_IDL!BE266:BJ266)*$B$89","v":13.558302670526334},24.973660230570861,{"$f":"Coal!D77*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":4.4971042165058241},{"$f":"(AB132*AD$102+AD132+IF(F$41=1,IF(Inputs!$K$152=1,AF132*AB$104/1000000,IF(Inputs!$K$152=2,AH132*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI132+AJ132","v":5.3816028224821846},{"$f":"(Inputs!$F$175*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN516/Fuel_Specs!$B$102)*1000000","v":0.74862094408692947},128.2549999522171,{"$f":"B168*$B$5+D168*$C$5+F168*$D$5+H168*$E$5+J168*$F$5+L168*$G$5+E_fuel!E194*$H$5","v":3.5048769502804644},{"$f":"C168*$B$5+E168*$C$5+G168*$D$5+I168*$E$5+K168*$F$5+M168*$G$5+E_fuel!F194*$H$5","v":22.157493294651367},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M54+NG!X54,NG!O54*NG!$P$25*NG!$X$25+NG!$X$25*NG!P54+NG!X54)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":3.5048769502804644},{"$f":"(B132+C132+IF(B$41=1,IF(Inputs!$G$152=1,D132*B$104/1000000,IF(Inputs!$G$152=2,F132*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I132","v":20.380459205286126},{"$f":"(NG!R54*NG!$S$25*NG!$X$25+NG!$X$25*NG!S54+NG!X54)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.48110859507918363},{"$f":"(J132+K132+IF(C$41=1,IF(Inputs!$H$152=1,L132*J$104/1000000,IF(Inputs!$H$152=2,N132*(1-Electric!$D$101)*M$104,0)))+O132)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R132","v":19.392574796307763},3.5048769502804644,20.380459205286126,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M54+NG!Y54,NG!O54*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P54+NG!Y54)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":3.5048769502804644},{"$f":"(AO132+AP132+IF(B$42=1,IF(Inputs!$G$153=1,AQ132*AO$104/1000000,IF(Inputs!$G$153=2,AS132*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT132+AU132","v":23.061344649379894},{"$f":"(NG!R54*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S54+NG!Y54)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.48110859507918363},{"$f":"(AV132+AW132+IF(C$42=1,IF(Inputs!$H$153=1,AX132*AV$104/1000000,IF(Inputs!$H$153=2,AZ132*(1-Electric!$D$101)*AY$104,0)))+BA132)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB132+BC132","v":21.803411966338977},{"$f":"(RNG!Y276*NG!Y$25+NG!Y54)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":5.2576633837421019E-2},{"$f":"(BD132+BE132+IF(D$42=1,IF(Inputs!$I$153=1,BF132*BD$104/1000000,IF(Inputs!$I$153=2,BH132*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI132+BJ132","v":59.57311152276921},{"$f":"(Inputs!$F$176*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN516/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.74862094408692947},{"$f":"(BK132*$BM$102+BM132+IF(E$42=1,IF(Inputs!$J$153=1,BO132*BK$104/1000000,IF(Inputs!$J$153=2,BQ132*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR132+BS132","v":3.3561332639045607},{"$f":"Coal!D77*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":4.4971042165058241},{"$f":"(BT132*BV$102+BV132+IF(F$42=1,IF(Inputs!$K$153=1,BX132*BT$104/1000000,IF(Inputs!$K$153=2,BZ132*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA132+CB132","v":62.137593371923543},23.886209395192367,5.1224414970274683,{"$f":"(Inputs!$F$176*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN516/Fuel_Specs!$B$102)*1000000","v":0.74862094408692947},131.2262719538756,3.5048769502804644,23.061344649379894,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M54+NG!$AB54,NG!$O54*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P54+NG!$AB54)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":3.478045058402881},{"$f":"(CK132+CL132+IF(B$43=1,IF(Inputs!$G$154=1,CM132*CK$104/1000000,IF(Inputs!$G$154=2,CO132*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP132+CQ132","v":28.415786000153386},{"$f":"(NG!$R54*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S54+NG!$AB54)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.45475280452786415},{"$f":"(CR132+CS132+IF(C$43=1,IF(Inputs!$H$154=1,CT132*CR$104/1000000,IF(Inputs!$H$154=2,CV132*(1-Electric!$D$101)*CU$104,0)))+CW132)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX132+CY132","v":-5.7176216236440149},{"$f":"(RNG!$Y276*NG!$AB$25+NG!$AB54)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":2.628831691871051E-2},{"$f":"(CZ132+DA132+IF(D$43=1,IF(Inputs!$I$154=1,DB132*CZ$104/1000000,IF(Inputs!$I$154=2,DD132*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE132+DF132","v":-5.9789848508879091},{"$f":"(Inputs!$F$177*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN516/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.74862094408692947},{"$f":"(DG132*DI$102+DI132+IF(E$43=1,IF(Inputs!$J$154=2,DK132*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL132+DM132","v":62.19436371492823},{"$f":"Coal!$D77*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":4.4971042165058241},{"$f":"(DN132*DP$102+DP132+IF(F$43=1,IF(Inputs!$K$154=2,DR132*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS132+DT132","v":60.542773400266881},{"$f":"((Inputs!$F$177*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN516/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D77*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":3.8961792022598756},{"$f":"(DU132*DW$102+DW132+IF(G$43=1,IF(Inputs!$L$154=2,DY132*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ132+EA132","v":60.807542337791268},{"$f":"((Inputs!$F$177*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN516/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B90*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":2.4306577731555459},{"$f":"(EB132*ED$102+ED132+IF(H$43=1,IF(Inputs!$M$154=2,EF132*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG132+EH132","v":27.549803216216954},{"$f":"AL168*$B$7+AN168*$C$7+AP168*$D$7+AR168*$E$7+AT168*$F$7+AV168*$G$7+AX168*$H$7+IF(E_fuel!$C$46=2,E_fuel!I194,E_fuel!C194)*$I$7","v":3.478045058402881},{"$f":"AM168*$B$7+AO168*$C$7+AQ168*$D$7+AS168*$E$7+AU168*$F$7+AW168*$G$7+AY168*$H$7+IF(E_fuel!$C$46=2,E_fuel!J194,E_fuel!D194)*$I$7","v":28.415786000153386},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M54+NG!AB54,NG!O54*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P54+NG!AB54)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":3.478045058402881},{"$f":"(EI132+IF(B$44=1,IF(Inputs!$G$155=1,EK132*EI$104/1000000,IF(Inputs!$G$155=2,EM132*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN132+EO132","v":-24.249495854058946},{"$f":"(NG!R54*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S54+NG!Y54)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.48110859507918363},{"$f":"(EP132+EU132+IF(C$44=1,IF(Inputs!$H$155=1,ER132*EP$104/1000000,IF(Inputs!$H$155=2,ET132*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV132+EW132","v":0.58471827633314222},{"$f":"(RNG!Y276*NG!AB$25+NG!AB54)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":2.628831691871051E-2},{"$f":"(EX132+IF(D$44=1,IF(Inputs!$I$155=1,EZ132*EX$104/1000000,IF(Inputs!$I$155=2,FB132*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC132+FD132","v":0.35381495760554194},{"$f":"IF(Inputs!$F$103=1,Petroleum!B268,Petroleum!C268)","v":21.495089140642634},{"$f":"Petroleum!M268","v":4.1738169774240754},3.478045058402881,-24.249495854058946,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M54+NG!X54,NG!O54*NG!$P$25*NG!$X$25+NG!$X$25*NG!P54+NG!X54)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":3.5048769502804644},{"$f":"(B132+C132+IF(B$41=1,IF(Inputs!$G$152=1,D132*B$104/1000000,IF(Inputs!$G$152=2,F132*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF182:DG182)+H132","v":20.369922811336355},{"$f":"(Inputs!$F$178*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN516/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.74862094408692947},{"$f":"((FE132+FG132)*FH$102+FH132)*FI$102+FI132","v":63.222743316570053},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M54+NG!$AB54,NG!$O54*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P54+NG!$AB54)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":3.478045058402881},28.508216928914759,{"$f":"((Inputs!$F$178*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN516/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M54+NG!$AB54,NG!$O54*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P54+NG!$AB54)*$M$36)","v":2.6845827068736257},38.865161170408669,{"$f":"((Inputs!$F$178*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN516/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B77*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":2.8878329294992238},65.44829969905426]
["NOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M58+NG!N58)+NG!X58,NG!O58*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P58+NG!Q58)+NG!X58)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":20.784106234014608},{"$f":"(B136+C136+IF(B$41=1,IF(Inputs!$G$152=1,D136*B$104/1000000,IF(Inputs!$G$152=2,F136*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G136+H136","v":8.5917704182259058},{"$f":"(NG!R58*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S58+NG!T58)+NG!X58)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":20.946994642874145},{"$f":"(J136+K136+IF(C$41=1,IF(Inputs!$H$152=1,L136*J$104/1000000,IF(Inputs!$H$152=2,N136*(1-Electric!$D$101)*M$104,0)))+O136)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P136+Q136","v":-62.937995580883381},0,{"$f":"RNG!Z279","v":-3.713557045946037},{"$f":"SUM(Pyrolysis_IDL!BE270:BJ270)*$B$89","v":22.193975833613226},3.6837784272191976,{"$f":"Coal!D80*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":4.7915965264013654},{"$f":"((AB136+AC136)*AD$102+(AD136+AE136)+IF(F$41=1,IF(Inputs!$K$152=1,AF136*AB$104/1000000,IF(Inputs!$K$152=2,AH136*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI136+AJ136","v":6.6578668394241722},{"$f":"(Inputs!$F$175*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN520/Fuel_Specs!$B$102)*1000000","v":5.3564324478796541},20.315559516538386,{"$f":"B171*$B$5+D171*$C$5+F171*$D$5+H171*$E$5+J171*$F$5+L171*$G$5+E_fuel!E197*$H$5","v":20.784106234014608},{"$f":"C171*$B$5+E171*$C$5+G171*$D$5+I171*$E$5+K171*$F$5+M171*$G$5+E_fuel!F197*$H$5","v":8.5917704182259058},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M58+NG!N58)+NG!X58,NG!O58*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P58+NG!Q58)+NG!X58)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":20.784106234014608},{"$f":"(B136+C136+IF(B$41=1,IF(Inputs!$G$152=1,D136*B$104/1000000,IF(Inputs!$G$152=2,F136*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I136","v":10.904323554026879},{"$f":"(NG!R58*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S58+NG!T58)+NG!X58)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":20.946994642874145},{"$f":"(J136+K136+IF(C$41=1,IF(Inputs!$H$152=1,L136*J$104/1000000,IF(Inputs!$H$152=2,N136*(1-Electric!$D$101)*M$104,0)))+O136)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R136","v":-60.625442445082406},20.784106234014608,10.904323554026879,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M58+NG!N58)+NG!Y58,NG!O58*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P58+NG!Q58)+NG!Y58)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":20.784106234014608},{"$f":"(AO136+AP136+IF(B$42=1,IF(Inputs!$G$153=1,AQ136*AO$104/1000000,IF(Inputs!$G$153=2,AS136*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT136+AU136","v":14.056232564823473},{"$f":"(NG!R58*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S58+NG!T58)+NG!Y58)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":20.946994642874145},{"$f":"(AV136+AW136+IF(C$42=1,IF(Inputs!$H$153=1,AX136*AV$104/1000000,IF(Inputs!$H$153=2,AZ136*(1-Electric!$D$101)*AY$104,0)))+BA136)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB136+BC136","v":-55.120885289249912},{"$f":"(RNG!Y279*NG!Y$25+NG!Y58)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-10.216238261279285},{"$f":"(BD136+BE136+IF(D$42=1,IF(Inputs!$I$153=1,BF136*BD$104/1000000,IF(Inputs!$I$153=2,BH136*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI136+BJ136","v":38.841608699725619},{"$f":"(Inputs!$F$176*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN520/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":5.3564324478796541},{"$f":"((BK136+BL136)*$BM$102+(BM136+BN136)+IF(E$42=1,IF(Inputs!$J$153=1,BO136*BK$104/1000000,IF(Inputs!$J$153=2,BQ136*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR136+BS136","v":21.028658504365794},{"$f":"Coal!D80*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":4.7915965264013654},{"$f":"((BT136+BU136)*BV102+(BV136+BW136)+IF(F$42=1,IF(Inputs!$K$153=1,BX136*BT104/1000000,IF(Inputs!$K$153=2,BZ136*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA136+CB136","v":6.32312278232037},31.693608145344008,3.1904180370675261,{"$f":"(Inputs!$F$176*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN520/Fuel_Specs!$B$102)*1000000","v":5.3564324478796541},20.13509234276917,20.784106234014608,14.056232564823473,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M58+NG!$N58)+NG!$AB58,NG!$O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P58+NG!$Q58)+NG!$AB58)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":19.044625941467444},{"$f":"(CK136+CL136+IF(B$43=1,IF(Inputs!$G$154=1,CM136*CK$104/1000000,IF(Inputs!$G$154=2,CO136*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP136+CQ136","v":13.139073501545326},{"$f":"(NG!$R58*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S58+NG!$T58)+NG!$AB58)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":19.20748870306225},{"$f":"(CR136+CS136+IF(C$43=1,IF(Inputs!$H$154=1,CT136*CR$104/1000000,IF(Inputs!$H$154=2,CV136*(1-Electric!$D$101)*CU$104,0)))+CW136)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX136+CY136","v":-65.169373061417573},{"$f":"(RNG!$Y279*NG!$AB$25+NG!$AB58)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-11.950837457328614},{"$f":"(CZ136+DA136+IF(D$43=1,IF(Inputs!$I$154=1,DB136*CZ$104/1000000,IF(Inputs!$I$154=2,DD136*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE136+DF136","v":-5.2705579040821986},{"$f":"(Inputs!$F$177*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN520/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":5.3564324478796541},{"$f":"((DG136+DH136)*DI$102+(DI136+DJ136)+IF(E$43=1,IF(Inputs!$J$154=2,DK136*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL136+DM136","v":14.215993620968071},{"$f":"Coal!$D80*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":4.7915965264013654},{"$f":"((DN136+DO136)*DP$102+(DP136+DQ136)+IF(F$43=1,IF(Inputs!$K$154=2,DR136*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS136+DT136","v":5.8577852971202571},{"$f":"((Inputs!$F$177*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN520/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D80*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":4.8821462259714359},{"$f":"((DU136+DV136)*DW$102+(DW136+DX136)+IF(G$43=1,IF(Inputs!$L$154=2,DY136*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ136+EA136","v":5.9483390313379312},{"$f":"((Inputs!$F$177*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN520/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B93*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":27.727017996970741},{"$f":"((EB136+EC136)*ED$102+(ED136+EE136)+IF(H$43=1,IF(Inputs!$M$154=2,EF136*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG136+EH136","v":28.457761543937551},{"$f":"AL171*$B$7+AN171*$C$7+AP171*$D$7+AR171*$E$7+AT171*$F$7+AV171*$G$7+AX171*$H$7+IF(E_fuel!$C$46=2,E_fuel!I197,E_fuel!C197)*$I$7","v":19.044625941467444},{"$f":"AM171*$B$7+AO171*$C$7+AQ171*$D$7+AS171*$E$7+AU171*$F$7+AW171*$G$7+AY171*$H$7+IF(E_fuel!$C$46=2,E_fuel!J197,E_fuel!D197)*$I$7","v":13.139073501545326},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M58+NG!N58)+NG!AB58,NG!O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P58+NG!Q58)+NG!AB58)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":19.044625941467444},{"$f":"(EI136+EJ136+IF(B$44=1,IF(Inputs!$G$155=1,EK136*EI$104/1000000,IF(Inputs!$G$155=2,EM136*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN136+EO136","v":13.5345976799026},{"$f":"(NG!$R58*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S58+NG!$T58)+NG!$AB58)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":19.20748870306225},{"$f":"(EP136+EQ136+EU136+IF(C$44=1,IF(Inputs!$H$155=1,ER136*EP$104/1000000,IF(Inputs!$H$155=2,ET136*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV136+EW136","v":-61.98587037471092},{"$f":"(RNG!Y279*NG!AB$25+NG!AB58)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-11.950837457328614},{"$f":"(EX136+EY136+IF(D$44=1,IF(Inputs!$I$155=1,EZ136*EX$104/1000000,IF(Inputs!$I$155=2,FB136*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC136+FD136","v":-3.5631549775085682},{"$f":"IF(Inputs!$F$103=1,Petroleum!B271,Petroleum!C271)","v":11.694725471747425},{"$f":"Petroleum!M271","v":7.6052395134905284},19.044625941467444,13.5345976799026,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M58+NG!N58)+NG!X58,NG!O58*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P58+NG!Q58)+NG!X58)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":20.784106234014608},{"$f":"(B136+C136+IF(B$41=1,IF(Inputs!$G$152=1,D136*B$104/1000000,IF(Inputs!$G$152=2,F136*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF186:DG186)+H136","v":28.796205915674996},{"$f":"(Inputs!$F$178*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN520/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":5.3564324478796541},74.646144366963128,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M58+NG!$N58)+NG!$AB58,NG!$O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P58+NG!$Q58)+NG!$AB58)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":19.044625941467444},11.329112072781474,{"$f":"((Inputs!$F$178*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN520/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M58+NG!$N58)+NG!$AB58,NG!$O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P58+NG!$Q58)+NG!$AB58)*$M$36)","v":15.065374003066649},29.317306088603925,{"$f":"((Inputs!$F$178*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN520/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B80*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":5.3951562271595286},13.156767008823447]
["PM10",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M59+NG!N59)+NG!X59,NG!O59*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P59+NG!Q59)+NG!X59)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.49872467287266031},{"$f":"(B137+C137+IF(B$41=1,IF(Inputs!$G$152=1,D137*B$104/1000000,IF(Inputs!$G$152=2,F137*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G137+H137","v":1.8032623434500687},{"$f":"(NG!R59*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S59+NG!T59)+NG!X59)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.39453335278615098},{"$f":"(J137+K137+IF(C$41=1,IF(Inputs!$H$152=1,L137*J$104/1000000,IF(Inputs!$H$152=2,N137*(1-Electric!$D$101)*M$104,0)))+O137)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P137+Q137","v":-3.6470768292888258},0,{"$f":"RNG!Z280","v":-3.4787174496382582},{"$f":"SUM(Pyrolysis_IDL!BE271:BJ271)*$B$89","v":1.8688621608543654},0.24194739474611712,{"$f":"Coal!D81*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":8.5131046609545677},{"$f":"((AB137+AC137)*AD$102+(AD137+AE137)+IF(F$41=1,IF(Inputs!$K$152=1,AF137*AB$104/1000000,IF(Inputs!$K$152=2,AH137*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI137+AJ137","v":6.3226753528706077},{"$f":"(Inputs!$F$175*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN521/Fuel_Specs!$B$102)*1000000","v":0.35412346827950092},4.3522789721166548,{"$f":"B172*$B$5+D172*$C$5+F172*$D$5+H172*$E$5+J172*$F$5+L172*$G$5+E_fuel!E198*$H$5","v":0.49872467287266031},{"$f":"C172*$B$5+E172*$C$5+G172*$D$5+I172*$E$5+K172*$F$5+M172*$G$5+E_fuel!F198*$H$5","v":1.8032623434500687},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M59+NG!N59)+NG!X59,NG!O59*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P59+NG!Q59)+NG!X59)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.49872467287266031},{"$f":"(B137+C137+IF(B$41=1,IF(Inputs!$G$152=1,D137*B$104/1000000,IF(Inputs!$G$152=2,F137*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I137","v":1.7508922891341381},{"$f":"(NG!R59*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S59+NG!T59)+NG!X59)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.39453335278615098},{"$f":"(J137+K137+IF(C$41=1,IF(Inputs!$H$152=1,L137*J$104/1000000,IF(Inputs!$H$152=2,N137*(1-Electric!$D$101)*M$104,0)))+O137)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R137","v":-3.6994468836047565},0.49872467287266031,1.7508922891341381,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M59+NG!N59)+NG!Y59,NG!O59*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P59+NG!Q59)+NG!Y59)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.49872467287266031},{"$f":"(AO137+AP137+IF(B$42=1,IF(Inputs!$G$153=1,AQ137*AO$104/1000000,IF(Inputs!$G$153=2,AS137*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT137+AU137","v":0.96379542436954313},{"$f":"(NG!R59*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S59+NG!T59)+NG!Y59)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.39453335278615098},{"$f":"(AV137+AW137+IF(C$42=1,IF(Inputs!$H$153=1,AX137*AV$104/1000000,IF(Inputs!$H$153=2,AZ137*(1-Electric!$D$101)*AY$104,0)))+BA137)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB137+BC137","v":-4.3189374099418325},{"$f":"(RNG!Y280*NG!Y$25+NG!Y59)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-5.4000560720396678},{"$f":"(BD137+BE137+IF(D$42=1,IF(Inputs!$I$153=1,BF137*BD$104/1000000,IF(Inputs!$I$153=2,BH137*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI137+BJ137","v":1.2070630135302545},{"$f":"(Inputs!$F$176*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN521/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.35412346827950092},{"$f":"((BK137+BL137)*$BM$102+(BM137+BN137)+IF(E$42=1,IF(Inputs!$J$153=1,BO137*BK$104/1000000,IF(Inputs!$J$153=2,BQ137*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR137+BS137","v":2.7016735238118001},{"$f":"Coal!D81*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":8.5131046609545677},{"$f":"((BT137+BU137)*BV102+(BV137+BW137)+IF(F$42=1,IF(Inputs!$K$153=1,BX137*BT104/1000000,IF(Inputs!$K$153=2,BZ137*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA137+CB137","v":7.1363833676863697},2.2497412191926807,0.24632012447917362,{"$f":"(Inputs!$F$176*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN521/Fuel_Specs!$B$102)*1000000","v":0.35412346827950092},4.4312264051504036,0.49872467287266031,0.96379542436954313,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M59+NG!$N59)+NG!$AB59,NG!$O59*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P59+NG!$Q59)+NG!$AB59)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.49474408542494197},{"$f":"(CK137+CL137+IF(B$43=1,IF(Inputs!$G$154=1,CM137*CK$104/1000000,IF(Inputs!$G$154=2,CO137*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP137+CQ137","v":1.6464799279519551},{"$f":"(NG!$R59*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S59+NG!$T59)+NG!$AB59)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.3905691705718537},{"$f":"(CR137+CS137+IF(C$43=1,IF(Inputs!$H$154=1,CT137*CR$104/1000000,IF(Inputs!$H$154=2,CV137*(1-Electric!$D$101)*CU$104,0)))+CW137)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX137+CY137","v":-4.5129060754182504},{"$f":"(RNG!$Y280*NG!$AB$25+NG!$AB59)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-5.4031078789043221},{"$f":"(CZ137+DA137+IF(D$43=1,IF(Inputs!$I$154=1,DB137*CZ$104/1000000,IF(Inputs!$I$154=2,DD137*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE137+DF137","v":-2.1281998982483286},{"$f":"(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.35412346827950092},{"$f":"((DG137+DH137)*DI$102+(DI137+DJ137)+IF(E$43=1,IF(Inputs!$J$154=2,DK137*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL137+DM137","v":1.6408781913013262},{"$f":"Coal!$D81*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":8.5131046609545677},{"$f":"((DN137+DO137)*DP$102+(DP137+DQ137)+IF(F$43=1,IF(Inputs!$K$154=2,DR137*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS137+DT137","v":8.5591676303469484},{"$f":"((Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D81*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":7.2051260645136583},{"$f":"((DU137+DV137)*DW$102+(DW137+DX137)+IF(G$43=1,IF(Inputs!$L$154=2,DY137*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ137+EA137","v":7.2511307539477841},{"$f":"((Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B94*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.41370789101457545},{"$f":"((EB137+EC137)*ED$102+(ED137+EE137)+IF(H$43=1,IF(Inputs!$M$154=2,EF137*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG137+EH137","v":0.45438963110511521},{"$f":"AL172*$B$7+AN172*$C$7+AP172*$D$7+AR172*$E$7+AT172*$F$7+AV172*$G$7+AX172*$H$7+IF(E_fuel!$C$46=2,E_fuel!I198,E_fuel!C198)*$I$7","v":0.49474408542494197},{"$f":"AM172*$B$7+AO172*$C$7+AQ172*$D$7+AS172*$E$7+AU172*$F$7+AW172*$G$7+AY172*$H$7+IF(E_fuel!$C$46=2,E_fuel!J198,E_fuel!D198)*$I$7","v":1.6464799279519551},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M59+NG!N59)+NG!AB59,NG!O59*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P59+NG!Q59)+NG!AB59)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.49474408542494197},{"$f":"(EI137+EJ137+IF(B$44=1,IF(Inputs!$G$155=1,EK137*EI$104/1000000,IF(Inputs!$G$155=2,EM137*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN137+EO137","v":1.0188184556140025},{"$f":"(NG!$R59*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S59+NG!$T59)+NG!$AB59)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.3905691705718537},{"$f":"(EP137+EQ137+EU137+IF(C$44=1,IF(Inputs!$H$155=1,ER137*EP$104/1000000,IF(Inputs!$H$155=2,ET137*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV137+EW137","v":-4.0995181005350814},{"$f":"(RNG!Y280*NG!AB$25+NG!AB59)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-5.4031078789043221},{"$f":"(EX137+EY137+IF(D$44=1,IF(Inputs!$I$155=1,EZ137*EX$104/1000000,IF(Inputs!$I$155=2,FB137*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC137+FD137","v":-1.5307271764531147},{"$f":"IF(Inputs!$F$103=1,Petroleum!B272,Petroleum!C272)","v":0.62721315406030553},{"$f":"Petroleum!M272","v":0.76300444477752682},0.49474408542494197,1.0188184556140025,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M59+NG!N59)+NG!X59,NG!O59*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P59+NG!Q59)+NG!X59)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.49872467287266031},{"$f":"(B137+C137+IF(B$41=1,IF(Inputs!$G$152=1,D137*B$104/1000000,IF(Inputs!$G$152=2,F137*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF187:DG187)+H137","v":3.6995956468925666},{"$f":"(Inputs!$F$178*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN521/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.35412346827950092},0.59006761703294452,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M59+NG!$N59)+NG!$AB59,NG!$O59*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P59+NG!$Q59)+NG!$AB59)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.49474408542494197},0.36131408486039324,{"$f":"((Inputs!$F$178*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN521/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M59+NG!$N59)+NG!$AB59,NG!$O59*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P59+NG!$Q59)+NG!$AB59)*$M$36)","v":0.45386470542368473},0.44803720353854182,{"$f":"((Inputs!$F$178*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN521/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B81*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":5.0779997498251337},6.0066875531953414]
["BC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M62+NG!N62)+NG!X62,NG!O62*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P62+NG!Q62)+NG!X62)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.13954473381907326},{"$f":"(B140+C140+IF(B$41=1,IF(Inputs!$G$152=1,D140*B$104/1000000,IF(Inputs!$G$152=2,F140*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G140+H140","v":4.3686146136743802E-3},{"$f":"(NG!R62*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S62+NG!T62)+NG!X62)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.10273652222716737},{"$f":"(J140+K140+IF(C$41=1,IF(Inputs!$H$152=1,L140*J$104/1000000,IF(Inputs!$H$152=2,N140*(1-Electric!$D$101)*M$104,0)))+O140)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P140+Q140","v":-5.1531411065780794},0,{"$f":"RNG!Z283","v":-5.6663562995601842},{"$f":"SUM(Pyrolysis_IDL!BE274:BJ274)*$B$89","v":0.94610181979274499},1.5805137101939384E-2,{"$f":"Coal!D84*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":3.5047524836394617E-2},{"$f":"((AB140+AC140)*AD$102+(AD140+AE140)+IF(F$41=1,IF(Inputs!$K$152=1,AF140*AB$104/1000000,IF(Inputs!$K$152=2,AH140*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI140+AJ140","v":3.5571496114466972E-2},{"$f":"(Inputs!$F$175*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN524/Fuel_Specs!$B$102)*1000000","v":0.18025547313978868},0.19594521574728985,{"$f":"B175*$B$5+D175*$C$5+F175*$D$5+H175*$E$5+J175*$F$5+L175*$G$5+E_fuel!E201*$H$5","v":0.13954473381907326},{"$f":"C175*$B$5+E175*$C$5+G175*$D$5+I175*$E$5+K175*$F$5+M175*$G$5+E_fuel!F201*$H$5","v":4.3686146136743802E-3},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M62+NG!N62)+NG!X62,NG!O62*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P62+NG!Q62)+NG!X62)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.13954473381907326},{"$f":"(B140+C140+IF(B$41=1,IF(Inputs!$G$152=1,D140*B$104/1000000,IF(Inputs!$G$152=2,F140*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I140","v":3.4925083141362032E-3},{"$f":"(NG!R62*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S62+NG!T62)+NG!X62)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.10273652222716737},{"$f":"(J140+K140+IF(C$41=1,IF(Inputs!$H$152=1,L140*J$104/1000000,IF(Inputs!$H$152=2,N140*(1-Electric!$D$101)*M$104,0)))+O140)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R140","v":-5.1540172128776183},0.13954473381907326,3.4925083141362032E-3,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M62+NG!N62)+NG!Y62,NG!O62*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P62+NG!Q62)+NG!Y62)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.13954473381907326},{"$f":"(AO140+AP140+IF(B$42=1,IF(Inputs!$G$153=1,AQ140*AO$104/1000000,IF(Inputs!$G$153=2,AS140*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT140+AU140","v":8.673588059932949E-2},{"$f":"(NG!R62*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S62+NG!T62)+NG!Y62)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.10273652222716737},{"$f":"(AV140+AW140+IF(C$42=1,IF(Inputs!$H$153=1,AX140*AV$104/1000000,IF(Inputs!$H$153=2,AZ140*(1-Electric!$D$101)*AY$104,0)))+BA140)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB140+BC140","v":-4.9059951920760234},{"$f":"(RNG!Y283*NG!Y$25+NG!Y62)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-5.7299118250839047},{"$f":"(BD140+BE140+IF(D$42=1,IF(Inputs!$I$153=1,BF140*BD$104/1000000,IF(Inputs!$I$153=2,BH140*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI140+BJ140","v":-3.6640094388009303},{"$f":"(Inputs!$F$176*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN524/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.18025547313978868},{"$f":"((BK140+BL140)*$BM$102+(BM140+BN140)+IF(E$42=1,IF(Inputs!$J$153=1,BO140*BK$104/1000000,IF(Inputs!$J$153=2,BQ140*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR140+BS140","v":0.15650389391772265},{"$f":"Coal!D84*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":3.5047524836394617E-2},{"$f":"((BT140+BU140)*BV108+(BV140+BW140)+IF(F$42=1,IF(Inputs!$K$153=1,BX140*BT110/1000000,IF(Inputs!$K$153=2,BZ140*(1-Electric!$D$101)*BY110,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA140+CB140","v":8.4198689308117147E-3},0.14307200968507164,1.3871922790874998E-2,{"$f":"(Inputs!$F$176*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN524/Fuel_Specs!$B$102)*1000000","v":0.18025547313978868},0.19959158813423775,0.13954473381907326,8.673588059932949E-2,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M62+NG!$N62)+NG!$AB62,NG!$O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P62+NG!$Q62)+NG!$AB62)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.13880266466321348},{"$f":"(CK140+CL140+IF(B$43=1,IF(Inputs!$G$154=1,CM140*CK$104/1000000,IF(Inputs!$G$154=2,CO140*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP140+CQ140","v":7.9396698783774602E-2},{"$f":"(NG!$R62*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S62+NG!$T62)+NG!$AB62)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.10200024863376397},{"$f":"(CR140+CS140+IF(C$43=1,IF(Inputs!$H$154=1,CT140*CR$104/1000000,IF(Inputs!$H$154=2,CV140*(1-Electric!$D$101)*CU$104,0)))+CW140)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX140+CY140","v":-5.6438101166123458},{"$f":"(RNG!$Y283*NG!$AB$25+NG!$AB62)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-5.7297297308370574},{"$f":"(CZ140+DA140+IF(D$43=1,IF(Inputs!$I$154=1,DB140*CZ$104/1000000,IF(Inputs!$I$154=2,DD140*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE140+DF140","v":-3.5831705496871593},{"$f":"(Inputs!$F$177*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN524/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.18025547313978868},{"$f":"((DG140+DH140)*DI$102+(DI140+DJ140)+IF(E$43=1,IF(Inputs!$J$154=2,DK140*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL140+DM140","v":0.1849169770527164},{"$f":"Coal!$D84*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":3.5047524836394617E-2},{"$f":"((DN140+DO140)*DP$102+(DP140+DQ140)+IF(F$43=1,IF(Inputs!$K$154=2,DR140*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS140+DT140","v":3.9702558679255123E-2},{"$f":"((Inputs!$F$177*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN524/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D84*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":5.8326030317501859E-2},{"$f":"((DU140+DV140)*DW$102+(DW140+DX140)+IF(G$43=1,IF(Inputs!$L$154=2,DY140*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ140+EA140","v":6.2982101387065753E-2},{"$f":"((Inputs!$F$177*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN524/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B97*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.13918274550347592},{"$f":"((EB140+EC140)*ED$102+(ED140+EE140)+IF(H$43=1,IF(Inputs!$M$154=2,EF140*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG140+EH140","v":0.14215343771409067},{"$f":"AL175*$B$7+AN175*$C$7+AP175*$D$7+AR175*$E$7+AT175*$F$7+AV175*$G$7+AX175*$H$7+IF(E_fuel!$C$46=2,E_fuel!I201,E_fuel!C201)*$I$7","v":0.13880266466321348},{"$f":"AM175*$B$7+AO175*$C$7+AQ175*$D$7+AS175*$E$7+AU175*$F$7+AW175*$G$7+AY175*$H$7+IF(E_fuel!$C$46=2,E_fuel!J201,E_fuel!D201)*$I$7","v":7.9396698783774602E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M62+NG!N62)+NG!AB62,NG!O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P62+NG!Q62)+NG!AB62)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.13880266466321348},{"$f":"(EI140+EJ140+IF(B$44=1,IF(Inputs!$G$155=1,EK140*EI$104/1000000,IF(Inputs!$G$155=2,EM140*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN140+EO140","v":7.6046457820730287E-2},{"$f":"(NG!$R62*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S62+NG!$T62)+NG!$AB62)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.10200024863376397},{"$f":"(EP140+EQ140+EU140+IF(C$44=1,IF(Inputs!$H$155=1,ER140*EP$104/1000000,IF(Inputs!$H$155=2,ET140*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV140+EW140","v":-5.346959000517165},{"$f":"(RNG!Y283*NG!AB$25+NG!AB62)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-5.7297297308370574},{"$f":"(EX140+EY140+IF(D$44=1,IF(Inputs!$I$155=1,EZ140*EX$104/1000000,IF(Inputs!$I$155=2,FB140*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC140+FD140","v":-3.0832278862306701},{"$f":"IF(Inputs!$F$103=1,Petroleum!B275,Petroleum!C275)","v":9.2765712491796437E-2},{"$f":"Petroleum!M275","v":0.11699081244134185},0.13880266466321348,7.6046457820730287E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M62+NG!N62)+NG!X62,NG!O62*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P62+NG!Q62)+NG!X62)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.13954473381907326},{"$f":"(B140+C140+IF(B$41=1,IF(Inputs!$G$152=1,D140*B$104/1000000,IF(Inputs!$G$152=2,F140*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF190:DG190)+H140","v":0.27614181830559376},{"$f":"(Inputs!$F$178*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN524/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.18025547313978868},0.19952781471150502,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M62+NG!$N62)+NG!$AB62,NG!$O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P62+NG!$Q62)+NG!$AB62)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.13880266466321348},8.4199802414021127E-2,{"$f":"((Inputs!$F$178*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN524/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M62+NG!$N62)+NG!$AB62,NG!$O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P62+NG!$Q62)+NG!$AB62)*$M$36)","v":0.15085328102539741},0.11706867444266658,{"$f":"((Inputs!$F$178*EtOH!$BU524/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ524/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ524/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP524/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE524/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN524/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B84*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":9.6961535882135366E-2},0.17162363954981499]
["OC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M63+NG!N63)+NG!X63,NG!O63*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P63+NG!Q63)+NG!X63)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.15715952206864425},{"$f":"(B141+C141+IF(B$41=1,IF(Inputs!$G$152=1,D141*B$104/1000000,IF(Inputs!$G$152=2,F141*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G141+H141","v":-1.961770280586729E-2},{"$f":"(NG!R63*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S63+NG!T63)+NG!X63)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.1440804542437375},{"$f":"(J141+K141+IF(C$41=1,IF(Inputs!$H$152=1,L141*J$104/1000000,IF(Inputs!$H$152=2,N141*(1-Electric!$D$101)*M$104,0)))+O141)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P141+Q141","v":-0.29470567788380575},0,{"$f":"RNG!Z284","v":0.3937449689935848},{"$f":"SUM(Pyrolysis_IDL!BE275:BJ275)*$B$89","v":0.30032371578923861},5.2895247639825213E-2,{"$f":"Coal!D85*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":7.0471925678330896E-2},{"$f":"((AB141+AC141)*AD$102+(AD141+AE141)+IF(F$41=1,IF(Inputs!$K$152=1,AF141*AB$104/1000000,IF(Inputs!$K$152=2,AH141*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI141+AJ141","v":9.1025277958544315E-2},{"$f":"(Inputs!$F$175*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN525/Fuel_Specs!$B$102)*1000000","v":5.7113320892418953E-2},0.5562323181800235,{"$f":"B176*$B$5+D176*$C$5+F176*$D$5+H176*$E$5+J176*$F$5+L176*$G$5+E_fuel!E202*$H$5","v":0.15715952206864425},{"$f":"C176*$B$5+E176*$C$5+G176*$D$5+I176*$E$5+K176*$F$5+M176*$G$5+E_fuel!F202*$H$5","v":-1.961770280586729E-2},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M63+NG!N63)+NG!X63,NG!O63*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P63+NG!Q63)+NG!X63)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.15715952206864425},{"$f":"(B141+C141+IF(B$41=1,IF(Inputs!$G$152=1,D141*B$104/1000000,IF(Inputs!$G$152=2,F141*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I141","v":1.8862792237474994E-2},{"$f":"(NG!R63*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S63+NG!T63)+NG!X63)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.1440804542437375},{"$f":"(J141+K141+IF(C$41=1,IF(Inputs!$H$152=1,L141*J$104/1000000,IF(Inputs!$H$152=2,N141*(1-Electric!$D$101)*M$104,0)))+O141)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R141","v":-0.25622518284046347},0.15715952206864425,1.8862792237474994E-2,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M63+NG!N63)+NG!Y63,NG!O63*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P63+NG!Q63)+NG!Y63)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.15715952206864425},{"$f":"(AO141+AP141+IF(B$42=1,IF(Inputs!$G$153=1,AQ141*AO$104/1000000,IF(Inputs!$G$153=2,AS141*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT141+AU141","v":0.17594236906513416},{"$f":"(NG!R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S63+NG!T63)+NG!Y63)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.1440804542437375},{"$f":"(AV141+AW141+IF(C$42=1,IF(Inputs!$H$153=1,AX141*AV$104/1000000,IF(Inputs!$H$153=2,AZ141*(1-Electric!$D$101)*AY$104,0)))+BA141)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB141+BC141","v":-9.1468102645490643E-2},{"$f":"(RNG!Y284*NG!Y$25+NG!Y63)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":0.13869412354424504},{"$f":"(BD141+BE141+IF(D$42=1,IF(Inputs!$I$153=1,BF141*BD$104/1000000,IF(Inputs!$I$153=2,BH141*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI141+BJ141","v":0.35164015760293066},{"$f":"(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":5.7113320892418953E-2},{"$f":"((BK141+BL141)*$BM$102+(BM141+BN141)+IF(E$42=1,IF(Inputs!$J$153=1,BO141*BK$104/1000000,IF(Inputs!$J$153=2,BQ141*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR141+BS141","v":8.2546632844911538E-2},{"$f":"Coal!D85*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":7.0471925678330896E-2},{"$f":"((BT141+BU141)*BV109+(BV141+BW141)+IF(F$42=1,IF(Inputs!$K$153=1,BX141*BT111/1000000,IF(Inputs!$K$153=2,BZ141*(1-Electric!$D$101)*BY111,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA141+CB141","v":3.5626723613863889E-2},0.17606147058012989,5.2042440981995688E-2,{"$f":"(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$102)*1000000","v":5.7113320892418953E-2},0.56818348155995047,0.15715952206864425,0.17594236906513416,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M63+NG!$N63)+NG!$AB63,NG!$O63*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P63+NG!$Q63)+NG!$AB63)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.15571117370574222},{"$f":"(CK141+CL141+IF(B$43=1,IF(Inputs!$G$154=1,CM141*CK$104/1000000,IF(Inputs!$G$154=2,CO141*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP141+CQ141","v":9.6616999204961321E-2},{"$f":"(NG!$R63*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S63+NG!$T63)+NG!$AB63)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.14263416521898778},{"$f":"(CR141+CS141+IF(C$43=1,IF(Inputs!$H$154=1,CT141*CR$104/1000000,IF(Inputs!$H$154=2,CV141*(1-Electric!$D$101)*CU$104,0)))+CW141)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX141+CY141","v":-0.22357722292718935},{"$f":"(RNG!$Y284*NG!$AB$25+NG!$AB63)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":0.1372486826132937},{"$f":"(CZ141+DA141+IF(D$43=1,IF(Inputs!$I$154=1,DB141*CZ$104/1000000,IF(Inputs!$I$154=2,DD141*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE141+DF141","v":7.3340934476623265E-2},{"$f":"(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":5.7113320892418953E-2},{"$f":"((DG141+DH141)*DI$102+(DI141+DJ141)+IF(E$43=1,IF(Inputs!$J$154=2,DK141*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL141+DM141","v":6.988465088068635E-2},{"$f":"Coal!$D85*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":7.0471925678330896E-2},{"$f":"((DN141+DO141)*DP$102+(DP141+DQ141)+IF(F$43=1,IF(Inputs!$K$154=2,DR141*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS141+DT141","v":8.324385088958694E-2},{"$f":"((Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D85*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":6.8330387571346102E-2},{"$f":"((DU141+DV141)*DW$102+(DW141+DX141)+IF(G$43=1,IF(Inputs!$L$154=2,DY141*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ141+EA141","v":8.1102217361505941E-2},{"$f":"((Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B98*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.12357880912974203},{"$f":"((EB141+EC141)*ED$102+(ED141+EE141)+IF(H$43=1,IF(Inputs!$M$154=2,EF141*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG141+EH141","v":0.13485347268068443},{"$f":"AL176*$B$7+AN176*$C$7+AP176*$D$7+AR176*$E$7+AT176*$F$7+AV176*$G$7+AX176*$H$7+IF(E_fuel!$C$46=2,E_fuel!I202,E_fuel!C202)*$I$7","v":0.15571117370574222},{"$f":"AM176*$B$7+AO176*$C$7+AQ176*$D$7+AS176*$E$7+AU176*$F$7+AW176*$G$7+AY176*$H$7+IF(E_fuel!$C$46=2,E_fuel!J202,E_fuel!D202)*$I$7","v":9.6616999204961321E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M63+NG!N63)+NG!AB63,NG!O63*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P63+NG!Q63)+NG!AB63)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.15571117370574222},{"$f":"(EI141+EJ141+IF(B$44=1,IF(Inputs!$G$155=1,EK141*EI$104/1000000,IF(Inputs!$G$155=2,EM141*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN141+EO141","v":1.7661256343989448E-2},{"$f":"(NG!$R63*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S63+NG!$T63)+NG!$AB63)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.14263416521898778},{"$f":"(EP141+EQ141+EU141+IF(C$44=1,IF(Inputs!$H$155=1,ER141*EP$104/1000000,IF(Inputs!$H$155=2,ET141*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV141+EW141","v":-0.1951736339964161},{"$f":"(RNG!Y284*NG!AB$25+NG!AB63)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":0.1372486826132937},{"$f":"(EX141+EY141+IF(D$44=1,IF(Inputs!$I$155=1,EZ141*EX$104/1000000,IF(Inputs!$I$155=2,FB141*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC141+FD141","v":8.6476829354394297E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B276,Petroleum!C276)","v":0.18632733804883042},{"$f":"Petroleum!M276","v":0.17785467654907811},0.15571117370574222,1.7661256343989448E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M63+NG!N63)+NG!X63,NG!O63*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P63+NG!Q63)+NG!X63)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.15715952206864425},{"$f":"(B141+C141+IF(B$41=1,IF(Inputs!$G$152=1,D141*B$104/1000000,IF(Inputs!$G$152=2,F141*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF191:DG191)+H141","v":0.67183596177809535},{"$f":"(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":5.7113320892418953E-2},9.5006964355860785E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M63+NG!$N63)+NG!$AB63,NG!$O63*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P63+NG!$Q63)+NG!$AB63)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.15571117370574222},9.8657858026894418E-2,{"$f":"((Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M63+NG!$N63)+NG!$AB63,NG!$O63*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P63+NG!$Q63)+NG!$AB63)*$M$36)","v":0.12704810015163398},0.10825916547146978,{"$f":"((Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B85*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":6.9847923173530738E-2},0.2247863147153209]
["N2O",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M65+NG!N65)+NG!X65,NG!O65*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P65+NG!Q65)+NG!X65)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.24711823577612385},{"$f":"(B143+C143+IF(B$41=1,IF(Inputs!$G$152=1,D143*B$104/1000000,IF(Inputs!$G$152=2,F143*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G143+H143","v":9.1925839663411182E-2},{"$f":"(NG!R65*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S65+NG!T65)+NG!X65)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.24255004352116},{"$f":"(J143+K143+IF(C$41=1,IF(Inputs!$H$152=1,L143*J$104/1000000,IF(Inputs!$H$152=2,N143*(1-Electric!$D$101)*M$104,0)))+O143)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P143+Q143","v":-1.5198177466993781},0,{"$f":"RNG!Z286","v":-1.0410300911673636},{"$f":"SUM(Pyrolysis_IDL!BE277:BJ277)*$B$89","v":0.12872853503992132},4.2975088372374473E-2,{"$f":"Coal!D87*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":2.9179381536091051E-2},{"$f":"((AB143+AC143)*AD$102+(AD143+AE143)+IF(F$41=1,IF(Inputs!$K$152=1,AF143*AB$104/1000000,IF(Inputs!$K$152=2,AH143*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI143+AJ143","v":4.1609416025313095E-2},{"$f":"(Inputs!$F$175*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN527/Fuel_Specs!$B$102)*1000000","v":2.3563994602294781E-2},0.58471300898585021,{"$f":"B178*$B$5+D178*$C$5+F178*$D$5+H178*$E$5+J178*$F$5+L178*$G$5+E_fuel!E204*$H$5","v":0.24711823577612385},{"$f":"C178*$B$5+E178*$C$5+G178*$D$5+I178*$E$5+K178*$F$5+M178*$G$5+E_fuel!F204*$H$5","v":9.1925839663411182E-2},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M65+NG!N65)+NG!X65,NG!O65*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P65+NG!Q65)+NG!X65)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.24711823577612385},{"$f":"(B143+C143+IF(B$41=1,IF(Inputs!$G$152=1,D143*B$104/1000000,IF(Inputs!$G$152=2,F143*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I143","v":0.10141424146485498},{"$f":"(NG!R65*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S65+NG!T65)+NG!X65)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.24255004352116},{"$f":"(J143+K143+IF(C$41=1,IF(Inputs!$H$152=1,L143*J$104/1000000,IF(Inputs!$H$152=2,N143*(1-Electric!$D$101)*M$104,0)))+O143)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R143","v":-1.5103293448979342},0.24711823577612385,0.10141424146485498,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M65+NG!N65)+NG!Y65,NG!O65*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P65+NG!Q65)+NG!Y65)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.24711823577612385},{"$f":"(AO143+AP143+IF(B$42=1,IF(Inputs!$G$153=1,AQ143*AO$104/1000000,IF(Inputs!$G$153=2,AS143*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT143+AU143","v":0.20694021511663677},{"$f":"(NG!R65*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S65+NG!T65)+NG!Y65)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.24255004352116},{"$f":"(AV143+AW143+IF(C$42=1,IF(Inputs!$H$153=1,AX143*AV$104/1000000,IF(Inputs!$H$153=2,AZ143*(1-Electric!$D$101)*AY$104,0)))+BA143)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB143+BC143","v":-1.3526160352083432},{"$f":"(RNG!Y286*NG!Y$25+NG!Y65)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-1.0983205373753824},{"$f":"(BD143+BE143+IF(D$42=1,IF(Inputs!$I$153=1,BF143*BD$104/1000000,IF(Inputs!$I$153=2,BH143*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI143+BJ143","v":-0.44350174445621193},{"$f":"(Inputs!$F$176*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN527/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":2.3563994602294781E-2},{"$f":"((BK143+BL143)*$BM$102+(BM143+BN143)+IF(E$42=1,IF(Inputs!$J$153=1,BO143*BK$104/1000000,IF(Inputs!$J$153=2,BQ143*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR143+BS143","v":0.68298609032662339},{"$f":"Coal!D87*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":2.9179381536091051E-2},{"$f":"((BT143+BU143)*BV102+(BV143+BW143)+IF(F$42=1,IF(Inputs!$K$153=1,BX143*BT104/1000000,IF(Inputs!$K$153=2,BZ143*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA143+CB143","v":4.4576233077162776E-2},0.34859404671653915,4.0242311312825033E-2,{"$f":"(Inputs!$F$176*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN527/Fuel_Specs!$B$102)*1000000","v":2.3563994602294781E-2},0.60436072216267689,0.24711823577612385,0.20694021511663677,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M65+NG!$N65)+NG!$AB65,NG!$O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P65+NG!$Q65)+NG!$AB65)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.14509019236730186},{"$f":"(CK143+CL143+IF(B$43=1,IF(Inputs!$G$154=1,CM143*CK$104/1000000,IF(Inputs!$G$154=2,CO143*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP143+CQ143","v":8.2820016481031017E-2},{"$f":"(NG!$R65*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S65+NG!$T65)+NG!$AB65)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.1405227193878035},{"$f":"(CR143+CS143+IF(C$43=1,IF(Inputs!$H$154=1,CT143*CR$104/1000000,IF(Inputs!$H$154=2,CV143*(1-Electric!$D$101)*CU$104,0)))+CW143)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX143+CY143","v":-1.7210545238630162},{"$f":"(RNG!$Y286*NG!$AB$25+NG!$AB65)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-1.2001367374453447},{"$f":"(CZ143+DA143+IF(D$43=1,IF(Inputs!$I$154=1,DB143*CZ$104/1000000,IF(Inputs!$I$154=2,DD143*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE143+DF143","v":-0.77347701549350489},{"$f":"(Inputs!$F$177*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN527/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":2.3563994602294781E-2},{"$f":"((DG143+DH143)*DI$102+(DI143+DJ143)+IF(E$43=1,IF(Inputs!$J$154=2,DK143*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL143+DM143","v":0.16726228523505549},{"$f":"Coal!$D87*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":2.9179381536091051E-2},{"$f":"((DN143+DO143)*DP$102+(DP143+DQ143)+IF(F$43=1,IF(Inputs!$K$154=2,DR143*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS143+DT143","v":3.3871728914350141E-2},{"$f":"((Inputs!$F$177*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN527/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D87*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":2.8279170376549041E-2},{"$f":"((DU143+DV143)*DW$102+(DW143+DX143)+IF(G$43=1,IF(Inputs!$L$154=2,DY143*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ143+EA143","v":3.2971477643854531E-2},{"$f":"((Inputs!$F$177*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN527/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B100*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.8793594615328858},{"$f":"((EB143+EC143)*ED$102+(ED143+EE143)+IF(H$43=1,IF(Inputs!$M$154=2,EF143*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG143+EH143","v":0.87341866988806427},{"$f":"AL178*$B$7+AN178*$C$7+AP178*$D$7+AR178*$E$7+AT178*$F$7+AV178*$G$7+AX178*$H$7+IF(E_fuel!$C$46=2,E_fuel!I204,E_fuel!C204)*$I$7","v":0.14509019236730186},{"$f":"AM178*$B$7+AO178*$C$7+AQ178*$D$7+AS178*$E$7+AU178*$F$7+AW178*$G$7+AY178*$H$7+IF(E_fuel!$C$46=2,E_fuel!J204,E_fuel!D204)*$I$7","v":8.2820016481031017E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M65+NG!N65)+NG!AB65,NG!O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P65+NG!Q65)+NG!AB65)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.14509019236730186},{"$f":"(EI143+EJ143+IF(B$44=1,IF(Inputs!$G$155=1,EK143*EI$104/1000000,IF(Inputs!$G$155=2,EM143*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN143+EO143","v":-1.026814636925872E-2},{"$f":"(NG!$R65*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S65+NG!$T65)+NG!$AB65)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.1405227193878035},{"$f":"(EP143+EQ143+EU143+IF(C$44=1,IF(Inputs!$H$155=1,ER143*EP$104/1000000,IF(Inputs!$H$155=2,ET143*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV143+EW143","v":-1.6115717186349157},{"$f":"(RNG!Y286*NG!AB$25+NG!AB65)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-1.2001367374453447},{"$f":"(EX143+EY143+IF(D$44=1,IF(Inputs!$I$155=1,EZ143*EX$104/1000000,IF(Inputs!$I$155=2,FB143*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC143+FD143","v":-0.64212973807626372},{"$f":"IF(Inputs!$F$103=1,Petroleum!B278,Petroleum!C278)","v":8.5696363071281978E-2},{"$f":"Petroleum!M278","v":0.14533225195595914},0.14509019236730186,-1.026814636925872E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M65+NG!N65)+NG!X65,NG!O65*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P65+NG!Q65)+NG!X65)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.24711823577612385},{"$f":"(B143+C143+IF(B$41=1,IF(Inputs!$G$152=1,D143*B$104/1000000,IF(Inputs!$G$152=2,F143*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF193:DG193)+H143","v":9.635844119329956E-2},{"$f":"(Inputs!$F$178*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN527/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":2.3563994602294781E-2},{"$f":"((FE143+FF143+FG143)*FH$102+FH143)*FI$102+FI143","v":8.1088940405914633E-2},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M65+NG!$N65)+NG!$AB65,NG!$O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P65+NG!$Q65)+NG!$AB65)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.14509019236730186},9.6353390527495045E-2,{"$f":"((Inputs!$F$178*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN527/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M65+NG!$N65)+NG!$AB65,NG!$O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P65+NG!$Q65)+NG!$AB65)*$M$36)","v":0.1097616913310317},0.10125115179614191,{"$f":"((Inputs!$F$178*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN527/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B87*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":2.853210417737571E-2},0.19781684960022422]
["CO2",{"$f":"(IF(Inputs!$F$152=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P66+NG!Q66))+NG!X66)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5788.0934474201467},{"$f":"(B144+C144+IF(B$41=1,IF(Inputs!$G$152=1,D144*B$104/1000000,IF(Inputs!$G$152=2,F144*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G144+H144","v":13587.522617419616},{"$f":"(NG!R66*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S66+NG!T66)+NG!X66)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":5517.9037065044222},{"$f":"(J144+K144+IF(C$41=1,IF(Inputs!$H$152=1,L144*J$104/1000000,IF(Inputs!$H$152=2,N144*(1-Electric!$D$101)*M$104,0)))+O144)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P144+Q144","v":-73146.591871861267},0,{"$f":"RNG!Z287","v":12364.60779100776},{"$f":"SUM(Pyrolysis_IDL!BE278:BJ278)*$B$89","v":10636.122896420206},1777.8738367343894,{"$f":"Coal!$D88*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1445.4641998784168},{"$f":"((AB144+AC144+AC145)*AD$102+(AD144+AE144)+IF(F$41=1,IF(Inputs!$K$152=1,(AF144)*AB$104/1000000,IF(Inputs!$K$152=2,(AH144)*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI144","v":85327.934552819672},{"$f":"(Inputs!$F$175*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN528/Fuel_Specs!$B$102)*1000000","v":2466.9788210901452},26786.716872477569,{"$f":"B179*$B$5+D179*$C$5+F179*$D$5+H179*$E$5+J179*$F$5+L179*$G$5+E_fuel!E205*$H$5","v":5788.0934474201467},{"$f":"C179*$B$5+E179*$C$5+G179*$D$5+I179*$E$5+K179*$F$5+M179*$G$5+E_fuel!F205*$H$5","v":13587.522617419616},{"$f":"(IF(Inputs!$F$152=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P66+NG!Q66))+NG!X66)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5788.0934474201467},{"$f":"(B144+C144+IF(B$41=1,IF(Inputs!$G$152=1,D144*B$104/1000000,IF(Inputs!$G$152=2,F144*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I144","v":13310.192649935669},{"$f":"(NG!R66*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S66+NG!T66)+NG!X66)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":5517.9037065044222},{"$f":"(J144+K144+IF(C$41=1,IF(Inputs!$H$152=1,L144*J$104/1000000,IF(Inputs!$H$152=2,N144*(1-Electric!$D$101)*M$104,0)))+O144)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R144","v":-73423.921839345217},5788.0934474201467,13310.192649935669,{"$f":"(IF(Inputs!$F$153=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P66+NG!Q66))+NG!Y66)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":5788.0934474201467},{"$f":"(AO144+AP144+IF(B$42=1,IF(Inputs!$G$153=1,AQ144*AO$104/1000000,IF(Inputs!$G$153=2,AS144*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT144+AU144","v":21334.099561337443},{"$f":"(NG!R66*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S66+NG!T66)+NG!Y66)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":5517.9037065044222},{"$f":"(AV144+AW144+IF(C$42=1,IF(Inputs!$H$153=1,AX144*AV$104/1000000,IF(Inputs!$H$153=2,AZ144*(1-Electric!$D$101)*AY$104,0)))+BA144)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB144+BC144","v":-62594.049160074894},{"$f":"(RNG!Y287*NG!Y$25+NG!Y66)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":518.14596966591671},{"$f":"(BD144+BE144+IF(D$42=1,IF(Inputs!$I$153=1,BF144*BD$104/1000000,IF(Inputs!$I$153=2,BH144*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI144+BJ144","v":1818.0209669616734},{"$f":"(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$102+(BK145+BM145))*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":2466.9788210901452},{"$f":"((BK144+BL144)*$BM$102+(BM144+BN144)+IF(E$42=1,IF(Inputs!$J$153=1,(BO144+BO145)*BK$104/1000000,IF(Inputs!$J$153=2,(BQ144+BQ145)*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR144+BS144","v":3102.1358013917634},{"$f":"Coal!D88*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1445.4641998784168},{"$f":"((BT144+BU144+BU145)*BV$102+(BV144+BW144)+IF(F$42=1,IF(Inputs!$K$153=1,(BX144)*BT$104/1000000,IF(Inputs!$K$153=2,(BZ144)*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA144+CB144","v":96139.938429212969},19099.728200068035,4101.0294403057715,{"$f":"(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$102)*1000000","v":2466.9788210901452},27180.898843332579,5788.0934474201467,21334.099561337443,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":5657.291675210251},{"$f":"(CK144+CL144+CL145+IF(B$43=1,IF(Inputs!$G$154=1,CM144*CK$104/1000000,IF(Inputs!$G$154=2,CO144*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP144+CQ144","v":9603.0750561714249},{"$f":"(NG!$R66*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S66+NG!$T66)+NG!$AB66)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":5387.1444764733169},{"$f":"(CR144+CS144+IF(C$43=1,IF(Inputs!$H$154=1,CT144*CR$104/1000000,IF(Inputs!$H$154=2,CV144*(1-Electric!$D$101)*CU$104,0)))+CW144)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX144+CY144","v":-73580.38684553327},{"$f":"(RNG!$Y287*NG!$AB$25+NG!$AB66)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":388.17396636976059},{"$f":"(CZ144+DA144+DA145+IF(D$43=1,IF(Inputs!$I$154=1,DB144*CZ$104/1000000,IF(Inputs!$I$154=2,DD144*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE144+DF144","v":-17626.529096576327},{"$f":"((Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))+(DG145+DI145))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":2466.9788210901452},{"$f":"((DG144+DH144+DH145)*DI$102+(DI144+DJ144)+IF(E$43=1,IF(Inputs!$J$154=2,(DK144+DK145)*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL144+DM144","v":2772.5217582665996},{"$f":"Coal!$D88*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1445.4641998784168},{"$f":"((DN144+DO144+DO145)*DP102+(DP144+DQ144)+IF(F$43=1,IF(Inputs!$K$154=2,(DR144)*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS144+DT144","v":105297.15615882061},{"$f":"((Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$D88*$B$36+DU145)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1609.2247514649212},{"$f":"((DU144+DV144+DV145)*DW102+(DW144+DX144)+IF(G$43=1,IF(Inputs!$L$154=2,(DY144)*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ144+EA144","v":88861.796414821642},{"$f":"((Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B101*$F$36+EB145)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":5332.9992579068867},{"$f":"((EB144+EC144+EC145)*ED102+(ED144+EE144)+IF(H$43=1,IF(Inputs!$M$154=2,(EF144)*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG144+EH144","v":48574.788064454966},{"$f":"AL179*$B$7+AN179*$C$7+AP179*$D$7+AR179*$E$7+AT179*$F$7+AV179*$G$7+AX179*$H$7+IF(E_fuel!$C$46=2,E_fuel!I205,E_fuel!C205)*$I$7","v":5657.291675210251},{"$f":"AM179*$B$7+AO179*$C$7+AQ179*$D$7+AS179*$E$7+AU179*$F$7+AW179*$G$7+AY179*$H$7+IF(E_fuel!$C$46=2,E_fuel!J205,E_fuel!D205)*$I$7","v":9603.0750561714249},{"$f":"(IF(Inputs!$F$155=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P66+NG!Q66))+NG!AB66)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":5657.291675210251},{"$f":"(EI144+EJ144+IF(B$44=1,IF(Inputs!$G$155=1,EK144*EI$104/1000000,IF(Inputs!$G$155=2,EM144*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN144+EO144","v":27972.603432428528},{"$f":"(NG!$R66*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S66+NG!$T66)+NG!$AB66)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":5387.1444764733169},{"$f":"(EP144+EQ144+EU144+IF(C$44=1,IF(Inputs!$H$155=1,ER144*EP$104/1000000,IF(Inputs!$H$155=2,ET144*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV144+EW144","v":-69953.130812398915},{"$f":"(RNG!Y287*NG!AB$25+NG!AB66)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":388.17396636976059},{"$f":"(EX144+EY144+IF(D$44=1,IF(Inputs!$I$155=1,EZ144*EX$104/1000000,IF(Inputs!$I$155=2,FB144*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC144+FD144","v":-13506.694083446549},{"$f":"IF(Inputs!$F$103=1,Petroleum!B279,Petroleum!C279)","v":5205.2668064030959},{"$f":"Petroleum!M279","v":6819.3136453312154},5657.291675210251,27972.603432428528,{"$f":"(IF(Inputs!$F$152=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P66+NG!Q66))+NG!X66)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5788.0934474201467},{"$f":"(B144+C144+IF(B$41=1,IF(Inputs!$G$152=1,D144*B$104/1000000,IF(Inputs!$G$152=2,F144*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF194:DG194)+H144","v":13410.277298795811},{"$f":"((Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))+(FE145+EF145))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":2466.9788210901452},3605.1987872404052,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":5657.291675210251},17550.464866191101,{"$f":"((Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)*$M$36)","v":4729.8457989659255},20105.767299806306,{"$f":"((Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$B88*$O$36+ET145)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1943.2981556045415},73499.120505342391]
["CO2 (w/ C in VOC & CO)",{"$f":"B179+B169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"C179+C169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13651.381013000026},{"$f":"D179+D169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5569.7269384205138},{"$f":"E179+E169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-73154.31859544164},0,{"$f":"G179+G169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12265.039847379909},{"$f":"H179+H169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10683.146044785683},{"$f":"I179+I169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1822.5604117882892},{"$f":"J179+J169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1471.0066667369631},{"$f":"K179+K169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":85390.613310321249},{"$f":"L179+L169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2475.5956883293538},{"$f":"M179+M169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":26858.345152860205},{"$f":"N179+N169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"O179+O169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13651.381013000026},{"$f":"P179+P169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"Q179+Q169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13373.297787539343},{"$f":"R179+R169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5569.7269384205138},{"$f":"S179+S169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-73391.629587568983},{"$f":"T179+T169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"U179+U169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13373.297787539343},{"$f":"V179+V169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"W179+W169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":21369.52697468644},{"$f":"X179+X169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5569.7269384205138},{"$f":"Y179+Y169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-62627.981877141596},{"$f":"Z179+Z169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":370.04909913443782},{"$f":"AA179+AA169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1921.2137493594341},{"$f":"AB179+AB169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2475.5956883293538},{"$f":"AC179+AC169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3118.8296165139859},{"$f":"AD179+AD169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1471.0066667369631},{"$f":"AE179+AE169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":96167.133178276563},{"$f":"AF179+AF169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":19215.801812198286},{"$f":"AG179+AG169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4140.5652324884049},{"$f":"AH179+AH169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2475.5956883293538},{"$f":"AI179+AI169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":27215.587262791811},{"$f":"AJ179+AJ169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"AK179+AK169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":21369.52697468644},{"$f":"AL179+AL169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5707.0331068880578},{"$f":"AM179+AM169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9639.6823205500114},{"$f":"AN179+AN169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5435.7540375862391},{"$f":"AO179+AO169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-73620.10045338847},{"$f":"AP179+AP169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":236.89490305020459},{"$f":"AQ179+AQ169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-17712.205893753766},{"$f":"AR179+AR169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2475.5956883293538},{"$f":"AS179+AS169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2788.6861762157941},{"$f":"AT179+AT169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1471.0066667369631},{"$f":"AU179+AU169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":105327.00807195371},{"$f":"AV179+AV169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1632.05384988797},{"$f":"AW179+AW169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":88888.934838618938},{"$f":"AX179+AX169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5391.7661361124101},{"$f":"AY179+AY169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":48637.152733680676},{"$f":"AL180*$B$7+AN180*$C$7+AP180*$D$7+AR180*$E$7+AT180*$F$7+AV180*$G$7+AX180*$H$7+IF(E_fuel!$C$46=2,E_fuel!I206,E_fuel!C206)*$I$7","v":5707.0331068880578},{"$f":"AM180*$B$7+AO180*$C$7+AQ180*$D$7+AS180*$E$7+AU180*$F$7+AW180*$G$7+AY180*$H$7+IF(E_fuel!$C$46=2,E_fuel!J206,E_fuel!D206)*$I$7","v":9639.6823205500114},{"$f":"BB179+BB169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5707.0331068880578},{"$f":"BC179+BC169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":28071.945212056522},{"$f":"BD179+BD169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5435.7540375862391},{"$f":"BE179+BE169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-69933.74604940557},{"$f":"BF179+BF169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":236.89490305020459},{"$f":"BG179+BG169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-13520.203225927165},{"$f":"BH179+BH169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5228.557038577701},{"$f":"BI179+BI169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BI170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6895.8333479299235},5707.0331068880578,28071.945212056522,{"$f":"BL179+BL169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.0487281455771},{"$f":"BM179+BM169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BM170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13477.637159750435},{"$f":"BN179+BN169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BN170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2475.5956883293538},{"$f":"BO179+BO169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3619.9454302243139},{"$f":"BP179+BP169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BP170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5707.0331068880578},{"$f":"BQ179+BQ169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BQ170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17581.274088228423},{"$f":"BR179+BR169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BR170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4767.6320370796693},{"$f":"BS179+BS169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BS170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":20136.372397264127},{"$f":"BT179+BT169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BT170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1961.8799496721244},{"$f":"BU179+BU169*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BU170*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":73534.7614767021}]
["GHGs",{"$f":"B180+SUMPRODUCT(B177:B178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B169:B171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B175:B176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"C180+SUMPRODUCT(C177:C178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C169:C171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C175:C176,Fuel_Specs!$B$150:$B$151)","v":15914.141633235147},{"$f":"D180+SUMPRODUCT(D177:D178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D169:D171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D175:D176,Fuel_Specs!$B$150:$B$151)","v":11456.436353276395},{"$f":"E180+SUMPRODUCT(E177:E178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E169:E171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E175:E176,Fuel_Specs!$B$150:$B$151)","v":-73219.890565982787},{"$f":"F180+SUMPRODUCT(F177:F178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F169:F171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F175:F176,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"G180+SUMPRODUCT(G177:G178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G169:G171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G175:G176,Fuel_Specs!$B$150:$B$151)","v":22284.461424885812},{"$f":"H180+SUMPRODUCT(H177:H178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H169:H171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H175:H176,Fuel_Specs!$B$150:$B$151)","v":11132.978938739503},{"$f":"I180+SUMPRODUCT(I177:I178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I169:I171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I175:I176,Fuel_Specs!$B$150:$B$151)","v":1910.3961324962797},{"$f":"J180+SUMPRODUCT(J177:J178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J169:J171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J175:J176,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},{"$f":"K180+SUMPRODUCT(K177:K178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K169:K171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K175:K176,Fuel_Specs!$B$150:$B$151)","v":88134.953360124549},{"$f":"L180+SUMPRODUCT(L177:L178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L169:L171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L175:L176,Fuel_Specs!$B$150:$B$151)","v":2563.0407686124745},{"$f":"M180+SUMPRODUCT(M177:M178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M169:M171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M175:M176,Fuel_Specs!$B$150:$B$151)","v":28627.6191177849},{"$f":"N180+SUMPRODUCT(N177:N178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N169:N171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N175:N176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"O180+SUMPRODUCT(O177:O178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O169:O171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O175:O176,Fuel_Specs!$B$150:$B$151)","v":15914.141633235147},{"$f":"P180+SUMPRODUCT(P177:P178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P169:P171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P175:P176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"Q180+SUMPRODUCT(Q177:Q178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q169:Q171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q175:Q176,Fuel_Specs!$B$150:$B$151)","v":15621.148166939325},{"$f":"R180+SUMPRODUCT(R177:R178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R169:R171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R175:R176,Fuel_Specs!$B$150:$B$151)","v":11456.436353276395},{"$f":"S180+SUMPRODUCT(S177:S178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S169:S171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S175:S176,Fuel_Specs!$B$150:$B$151)","v":-73472.111798945261},{"$f":"T180+SUMPRODUCT(T177:T178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T169:T171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T175:T176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"U180+SUMPRODUCT(U177:U178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U169:U171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U175:U176,Fuel_Specs!$B$150:$B$151)","v":15621.148166939325},{"$f":"V180+SUMPRODUCT(V177:V178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V169:V171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V175:V176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"W180+SUMPRODUCT(W177:W178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W169:W171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W175:W176,Fuel_Specs!$B$150:$B$151)","v":24196.907927254095},{"$f":"X180+SUMPRODUCT(X177:X178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X169:X171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X175:X176,Fuel_Specs!$B$150:$B$151)","v":11456.436353276395},{"$f":"Y180+SUMPRODUCT(Y177:Y178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y169:Y171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y175:Y176,Fuel_Specs!$B$150:$B$151)","v":-62069.789454292251},{"$f":"Z180+SUMPRODUCT(Z177:Z178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z169:Z171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z175:Z176,Fuel_Specs!$B$150:$B$151)","v":9903.5282902367144},{"$f":"AA180+SUMPRODUCT(AA177:AA178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA169:AA171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA175:AA176,Fuel_Specs!$B$150:$B$151)","v":8947.694644157702},{"$f":"AB180+SUMPRODUCT(AB177:AB178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB169:AB171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB175:AB176,Fuel_Specs!$B$150:$B$151)","v":2563.0407686124745},{"$f":"AC180+SUMPRODUCT(AC177:AC178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC169:AC171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC175:AC176,Fuel_Specs!$B$150:$B$151)","v":3438.4459111164142},{"$f":"AD180+SUMPRODUCT(AD177:AD178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD169:AD171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD175:AD176,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},{"$f":"AE180+SUMPRODUCT(AE177:AE178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE169:AE171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE175:AE176,Fuel_Specs!$B$150:$B$151)","v":99264.470011732032},{"$f":"AF180+SUMPRODUCT(AF177:AF178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF169:AF171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF175:AF176,Fuel_Specs!$B$150:$B$151)","v":27520.962857576305},{"$f":"AG180+SUMPRODUCT(AG177:AG178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG169:AG171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG175:AG176,Fuel_Specs!$B$150:$B$151)","v":4262.6789175415097},{"$f":"AH180+SUMPRODUCT(AH177:AH178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH169:AH171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH175:AH176,Fuel_Specs!$B$150:$B$151)","v":2563.0407686124745},{"$f":"AI180+SUMPRODUCT(AI177:AI178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI169:AI171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI175:AI176,Fuel_Specs!$B$150:$B$151)","v":29043.610398096898},{"$f":"AJ180+SUMPRODUCT(AJ177:AJ178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ169:AJ171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ175:AJ176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"AK180+SUMPRODUCT(AK177:AK178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK169:AK171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AK175:AK176,Fuel_Specs!$B$150:$B$151)","v":24196.907927254095},{"$f":"AL180+SUMPRODUCT(AL177:AL178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL169:AL171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL175:AL176,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"AM180+SUMPRODUCT(AM177:AM178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM169:AM171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM175:AM176,Fuel_Specs!$B$150:$B$151)","v":12829.065000570621},{"$f":"AN180+SUMPRODUCT(AN177:AN178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN169:AN171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN175:AN176,Fuel_Specs!$B$150:$B$151)","v":11165.483670653484},{"$f":"AO180+SUMPRODUCT(AO177:AO178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO169:AO171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO175:AO176,Fuel_Specs!$B$150:$B$151)","v":-72631.304383288341},{"$f":"AP180+SUMPRODUCT(AP177:AP178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP169:AP171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP175:AP176,Fuel_Specs!$B$150:$B$151)","v":9612.8201176097846},{"$f":"AQ180+SUMPRODUCT(AQ177:AQ178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ169:AQ171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ175:AQ176,Fuel_Specs!$B$150:$B$151)","v":-11924.146255796746},{"$f":"AR180+SUMPRODUCT(AR177:AR178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR169:AR171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR175:AR176,Fuel_Specs!$B$150:$B$151)","v":2563.0407686124745},{"$f":"AS180+SUMPRODUCT(AS177:AS178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS169:AS171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS175:AS176,Fuel_Specs!$B$150:$B$151)","v":2930.525675054163},{"$f":"AT180+SUMPRODUCT(AT177:AT178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT169:AT171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT175:AT176,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},{"$f":"AU180+SUMPRODUCT(AU177:AU178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU169:AU171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU175:AU176,Fuel_Specs!$B$150:$B$151)","v":109042.01947925324},{"$f":"AV180+SUMPRODUCT(AV177:AV178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV169:AV171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV175:AV176,Fuel_Specs!$B$150:$B$151)","v":4754.4981490040709},{"$f":"AW180+SUMPRODUCT(AW177:AW178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW169:AW171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW175:AW176,Fuel_Specs!$B$150:$B$151)","v":92024.484941925053},{"$f":"AX180+SUMPRODUCT(AX177:AX178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX169:AX171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX175:AX176,Fuel_Specs!$B$150:$B$151)","v":10253.414814771353},{"$f":"AY180+SUMPRODUCT(AY177:AY178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY169:AY171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY175:AY176,Fuel_Specs!$B$150:$B$151)","v":53452.988639054267},{"$f":"AL181*$B$7+AN181*$C$7+AP181*$D$7+AR181*$E$7+AT181*$F$7+AV181*$G$7+AX181*$H$7+IF(E_fuel!$C$46=2,E_fuel!I207,E_fuel!C207)*$I$7","v":11605.828564739639},{"$f":"AM181*$B$7+AO181*$C$7+AQ181*$D$7+AS181*$E$7+AU181*$F$7+AW181*$G$7+AY181*$H$7+IF(E_fuel!$C$46=2,E_fuel!J207,E_fuel!D207)*$I$7","v":12829.065000570621},{"$f":"BB180+SUMPRODUCT(BB177:BB178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB169:BB171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB175:BB176,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"BC180+SUMPRODUCT(BC177:BC178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC169:BC171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC175:BC176,Fuel_Specs!$B$150:$B$151)","v":31998.196997698335},{"$f":"BD180+SUMPRODUCT(BD177:BD178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD169:BD171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD175:BD176,Fuel_Specs!$B$150:$B$151)","v":11165.483670653484},{"$f":"BE180+SUMPRODUCT(BE177:BE178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE169:BE171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE175:BE176,Fuel_Specs!$B$150:$B$151)","v":-69221.104994880356},{"$f":"BF180+SUMPRODUCT(BF177:BF178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF169:BF171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF175:BF176,Fuel_Specs!$B$150:$B$151)","v":9612.8201176097846},{"$f":"BG180+SUMPRODUCT(BG177:BG178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG169:BG171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG175:BG176,Fuel_Specs!$B$150:$B$151)","v":-8454.1976669215837},{"$f":"BH180+SUMPRODUCT(BH177:BH178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH169:BH171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH175:BH176,Fuel_Specs!$B$150:$B$151)","v":7578.166601358741},{"$f":"BI180+SUMPRODUCT(BI177:BI178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI169:BI171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BI175:BI176,Fuel_Specs!$B$150:$B$151)","v":7457.0539707756425},{"$f":"BJ180+SUMPRODUCT(BJ177:BJ178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ169:BJ171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ175:BJ176,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"BK180+SUMPRODUCT(BK177:BK178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK169:BK171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK175:BK176,Fuel_Specs!$B$150:$B$151)","v":31998.196997698335},{"$f":"BL180+SUMPRODUCT(BL177:BL178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL169:BL171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BL175:BL176,Fuel_Specs!$B$150:$B$151)","v":11896.850591895092},{"$f":"BM180+SUMPRODUCT(BM177:BM178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM169:BM171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BM175:BM176,Fuel_Specs!$B$150:$B$151)","v":15721.639830045076},{"$f":"BN180+SUMPRODUCT(BN177:BN178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN169:BN171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN175:BN176,Fuel_Specs!$B$150:$B$151)","v":2563.0407686124745},{"$f":"BO180+SUMPRODUCT(BO177:BO178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO169:BO171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO175:BO176,Fuel_Specs!$B$150:$B$151)","v":3808.1840749181893},{"$f":"BP180+SUMPRODUCT(BP177:BP178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP169:BP171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BP175:BP176,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"BQ180+SUMPRODUCT(BQ177:BQ178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ169:BQ171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BQ175:BQ176,Fuel_Specs!$B$150:$B$151)","v":20692.574889752206},{"$f":"BR180+SUMPRODUCT(BR177:BR178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR169:BR171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BR175:BR176,Fuel_Specs!$B$150:$B$151)","v":8977.0279941499175},{"$f":"BS180+SUMPRODUCT(BS177:BS178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS169:BS171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BS175:BS176,Fuel_Specs!$B$150:$B$151)","v":23007.471230730669},{"$f":"BT180+SUMPRODUCT(BT177:BT178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BT169:BT171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BT175:BT176,Fuel_Specs!$B$150:$B$151)","v":4141.8981775380726},{"$f":"BU180+SUMPRODUCT(BU177:BU178,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BU169:BU171,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BU175:BU176,Fuel_Specs!$B$150:$B$151)","v":76432.6676947534}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C162","v":1.0002491498669328},null,{"$f":"E162","v":1.0002491498669328},null,{"$f":"G162","v":1.0002491498669328},null,null,null,{"$f":"K162","v":1.0002491498669328},null,{"$f":"CC102*CE102*CF102","v":1.0002491498669328},null,{"$f":"C183*$B$5+E183*$C$5+G183*$D$5+I183*$E$5+K183*$F$5+M183*$G$5+E_fuel!F209*$H$5","v":1.0002491498669328},null,{"$f":"Q162","v":1.0002491498669328},null,{"$f":"S162","v":1.0002491498669328},null,{"$f":"IF(NG_MeOH_FeedstockShare=3,S183,Q183)","v":1.0002491498669328},null,{"$f":"W162","v":1.0000358118451151},null,{"$f":"Y162","v":1.0000358118451151},null,{"$f":"AA162","v":1.0000358118451151},null,{"$f":"AC162","v":1.0000358118451151},null,{"$f":"AE162","v":1.0000358118451151},null,null,null,{"$f":"CG102*CI102*CJ102","v":1.0000358118451151},null,{"$f":"W183*$B$11+Y183*$C$11+AA183*$D$11+AC183*$E$11+AE183*$F$11+AI183*$G$11+AG183*$H$11","v":1.0000358118451151},null,{"$f":"AM162","v":1.0000445572721246},null,{"$f":"AO162","v":1.0000445572721246},null,{"$f":"AQ162","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK162","v":1.0008307840362127},null,{"$f":"BM162","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M71+NG!N71)+NG!X71,NG!O71*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P71+NG!Q71)+NG!X71)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.16714558616281036},{"$f":"(B149+C149+IF(B$41=1,IF(Inputs!$G$152=1,D149*B$104/1000000,IF(Inputs!$G$152=2,F149*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G149+H149","v":8.9336652142782835},{"$f":"(NG!R71*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S71+NG!T71)+NG!X71)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":7.8162953183468539E-2},{"$f":"(J149+K149+IF(C$41=1,IF(Inputs!$H$152=1,L149*J$104/1000000,IF(Inputs!$H$152=2,N149*(1-Electric!$D$101)*M$104,0)))+O149)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P149+Q149","v":8.8698496160940188},0,{"$f":"RNG!Z291","v":1.6915216518467791},{"$f":"SUM(Pyrolysis_IDL!BE283:BJ283)*$B$89","v":0.28155733715364528},{"$f":"SUM(S149:AA149)-Y149","v":8.833065593307138},{"$f":"Coal!E78*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":3.9978636813823826E-2},{"$f":"((AB149+AC149)*AD$102+(AD149+AE149)+IF(F$41=1,IF(Inputs!$K$152=1,AF149*AB$104/1000000,IF(Inputs!$K$152=2,AH149*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI149+AJ149","v":8.8543536163519008},{"$f":"(Inputs!$F$175*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN533/Fuel_Specs!$B$102)*1000000","v":7.9790565964240209E-2},{"$f":"(SUM(CC149:CD149)*CE$102+CE149)*CF$102+CF149","v":8.9738561117012203},{"$f":"B184*$B$5+D184*$C$5+F184*$D$5+H184*$E$5+J184*$F$5+L184*$G$5+E_fuel!E210*$H$5","v":0.16714558616281036},{"$f":"C184*$B$5+E184*$C$5+G184*$D$5+I184*$E$5+K184*$F$5+M184*$G$5+E_fuel!F210*$H$5","v":8.9336652142782835},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M71+NG!N71)+NG!X71,NG!O71*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P71+NG!Q71)+NG!X71)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.16714558616281036},{"$f":"(B149+C149+IF(B$41=1,IF(Inputs!$G$152=1,D149*B$104/1000000,IF(Inputs!$G$152=2,F149*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I149","v":8.9081652280204047},{"$f":"(NG!R71*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S71+NG!T71)+NG!X71)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":7.8162953183468539E-2},{"$f":"(J149+K149+IF(C$41=1,IF(Inputs!$H$152=1,L149*J$104/1000000,IF(Inputs!$H$152=2,N149*(1-Electric!$D$101)*M$104,0)))+O149)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R149","v":8.8443496298361399},{"$f":"IF(NG_MeOH_FeedstockShare=3,R184,P184)","v":0.16714558616281036},8.9081652280204047,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M71+NG!N71)+NG!Y71,NG!O71*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P71+NG!Q71)+NG!Y71)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.16714558616281036},{"$f":"(AO149+AP149+IF(B$42=1,IF(Inputs!$G$153=1,AQ149*AO$104/1000000,IF(Inputs!$G$153=2,AS149*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT149+AU149","v":1.0609319748895569},{"$f":"(NG!R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S71+NG!T71)+NG!Y71)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":7.8162953183468539E-2},{"$f":"(AV149+AW149+IF(C$42=1,IF(Inputs!$H$153=1,AX149*AV$104/1000000,IF(Inputs!$H$153=2,AZ149*(1-Electric!$D$101)*AY$104,0)))+BA149)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB149+BC149","v":0.96601180042529411},{"$f":"(RNG!Y291*NG!Y$25+NG!Y71)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-14.036165006020283},{"$f":"(BD149+BE149+IF(D$42=1,IF(Inputs!$I$153=1,BF149*BD$104/1000000,IF(Inputs!$I$153=2,BH149*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI149+BJ149","v":-3.8556198889337709},{"$f":"(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":7.9790565964240209E-2},{"$f":"((BK149+BL149)*$BM$102+(BM149+BN149)+IF(E$42=1,IF(Inputs!$J$153=1,BO149*BK$104/1000000,IF(Inputs!$J$153=2,BQ149*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR149+BS149","v":0.98015377129648162},{"$f":"Coal!E78*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":3.9978636813823826E-2},{"$f":"((BT149+BU149)*BV$102+(BV149+BW149)+IF(F$42=1,IF(Inputs!$K$153=1,BX149*BT$104/1000000,IF(Inputs!$K$153=2,BZ149*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA149+CB149","v":0.94744735407432379},{"$f":"T184*U$162+U184","v":9.0753524584837653},{"$f":"(SUM(AK149:AL149)*AM$102+AM149)*AN$102+AN149","v":1.9485781208832298},{"$f":"(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$102)*1000000","v":7.9790565964240209E-2},{"$f":"(SUM(CG149:CH149)*CI$102+CI149)*CJ$102+CJ149","v":1.0679007390739748},{"$f":"V184*$B$11+X184*$C$11+Z184*$D$11+AB184*$E$11+AD184*$F$11+AH184*$G$11+AF184*$H$11","v":0.16714558616281036},1.0609319748895569,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M71+NG!$N71)+NG!$AB71,NG!$O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P71+NG!$Q71)+NG!$AB71)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.12893931149756899},{"$f":"(CK149+CL149+IF(B$43=1,IF(Inputs!$G$154=1,CM149*CK$104/1000000,IF(Inputs!$G$154=2,CO149*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP149+CQ149","v":0.91977062991162328},{"$f":"(NG!$R71*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S71+NG!$T71)+NG!$AB71)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":3.9970689098602158E-2},{"$f":"(CR149+CS149+IF(C$43=1,IF(Inputs!$H$154=1,CT149*CR$104/1000000,IF(Inputs!$H$154=2,CV149*(1-Electric!$D$101)*CU$104,0)))+CW149)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX149+CY149","v":0.76232478785095215},{"$f":"(RNG!$Y291*NG!$AB$25+NG!$AB71)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-14.07213492716372},{"$f":"(CZ149+DA149+IF(D$43=1,IF(Inputs!$I$154=1,DB149*CZ$104/1000000,IF(Inputs!$I$154=2,DD149*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE149+DF149","v":-7.9449246159481159},{"$f":"(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":7.9790565964240209E-2},{"$f":"((DG149+DH149)*DI$102+(DI149+DJ149)+IF(E$43=1,IF(Inputs!$J$154=2,DK149*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL149+DM149","v":0.82349222488822138},{"$f":"Coal!$E78*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":3.9978636813823826E-2},{"$f":"((DN149+DO149)*DP$102+(DP149+DQ149)+IF(F$43=1,IF(Inputs!$K$154=2,DR149*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS149+DT149","v":0.78367852182684405},{"$f":"((Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E78*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":4.6360947298681482E-2},{"$f":"((DU149+DV149)*DW$102+(DW149+DX149)+IF(G$43=1,IF(Inputs!$L$154=2,DY149*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ149+EA149","v":0.79006111669004675},{"$f":"((Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B106*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.39336070595320544},{"$f":"((EB149+EC149)*ED$102+(ED149+EE149)+IF(H$43=1,IF(Inputs!$M$154=2,EF149*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG149+EH149","v":1.1323029073754072},{"$f":"AL184*$B$7+AN184*$C$7+AP184*$D$7+AR184*$E$7+AT184*$F$7+AV184*$G$7+AX184*$H$7+IF(E_fuel!$C$46=2,E_fuel!I210,E_fuel!C210)*$I$7","v":0.12893931149756899},{"$f":"AM184*$B$7+AO184*$C$7+AQ184*$D$7+AS184*$E$7+AU184*$F$7+AW184*$G$7+AY184*$H$7+IF(E_fuel!$C$46=2,E_fuel!J210,E_fuel!D210)*$I$7","v":0.91977062991162328},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M71+NG!N71)+NG!AB71,NG!O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P71+NG!Q71)+NG!AB71)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.12893931149756899},{"$f":"(EI149+EJ149+IF(B$44=1,IF(Inputs!$G$155=1,EK149*EI$104/1000000,IF(Inputs!$G$155=2,EM149*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN149+EO149","v":13.433904187699731},{"$f":"(NG!$R71*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S71+NG!$T71)+NG!$AB71)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":3.9970689098602158E-2},{"$f":"(EP149+EQ149+EU149+IF(C$44=1,IF(Inputs!$H$155=1,ER149*EP$104/1000000,IF(Inputs!$H$155=2,ET149*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV149+EW149","v":13.317844455497303},{"$f":"(RNG!Y291*NG!AB$25+NG!AB71)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-14.07213492716372},{"$f":"(EX149+EY149+IF(D$44=1,IF(Inputs!$I$155=1,EZ149*EX$104/1000000,IF(Inputs!$I$155=2,FB149*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC149+FD149","v":5.7711288196555488},{"$f":"IF(Inputs!$F$103=1,Petroleum!B284,Petroleum!C284)","v":0.65812552730713214},{"$f":"Petroleum!M284","v":14.505100163199272},{"$f":"BB184*$B$9+BD184*$C$9+BF184*$D$9+BH184*$E$9","v":0.12893931149756899},13.433904187699731,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M71+NG!N71)+NG!X71,NG!O71*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P71+NG!Q71)+NG!X71)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.16714558616281036},{"$f":"(B149+C149+IF(B$41=1,IF(Inputs!$G$152=1,D149*B$104/1000000,IF(Inputs!$G$152=2,F149*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF196:DG196)+H149","v":0.13645605932669833},{"$f":"(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":7.9790565964240209E-2},{"$f":"((FE149+FF149+FG149)*FH$102+FH149)*FI$102+FI149","v":0.11007740656689299},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M71+NG!$N71)+NG!$AB71,NG!$O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P71+NG!$Q71)+NG!$AB71)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.12893931149756899},{"$f":"((FJ149+FK149+FL149)*FM$102+FM149)*FN$102+FN149","v":8.6712100647567403E-2},{"$f":"((Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M71+NG!$N71)+NG!$AB71,NG!$O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P71+NG!$Q71)+NG!$AB71)*$M$36)","v":0.11465143333270503},{"$f":"((FO149+FP149+FQ149)*FR$102+FR149)*FS$102+FS149","v":9.9978221715817689E-2},{"$f":"((Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C78*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":7.0383322875932935E-2},{"$f":"((FT149+FU149+FV149)*FW$102+FW149)*FX$102+FX149","v":0.19525678533936999}]
["CO",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M72+NG!N72)+NG!X72,NG!O72*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P72+NG!Q72)+NG!X72)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.5778181610772396},{"$f":"(B150+C150+IF(B$41=1,IF(Inputs!$G$152=1,D150*B$104/1000000,IF(Inputs!$G$152=2,F150*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G150+H150","v":0.90445644996231844},{"$f":"(NG!R72*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S72+NG!T72)+NG!X72)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.41287296311246124},{"$f":"(J150+K150+IF(C$41=1,IF(Inputs!$H$152=1,L150*J$104/1000000,IF(Inputs!$H$152=2,N150*(1-Electric!$D$101)*M$104,0)))+O150)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P150+Q150","v":1.0070331502823779},0,{"$f":"RNG!Z292","v":-19.6322604490034},{"$f":"SUM(Pyrolysis_IDL!BE284:BJ284)*$B$89","v":0.6858862062339065},0.53133460829872148,{"$f":"Coal!E79*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":4.1891903490222288E-2},{"$f":"((AB150+AC150)*AD$102+(AD150+AE150)+IF(F$41=1,IF(Inputs!$K$152=1,AF150*AB$104/1000000,IF(Inputs!$K$152=2,AH150*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI150+AJ150","v":0.54534349854118935},{"$f":"(Inputs!$F$175*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN534/Fuel_Specs!$B$102)*1000000","v":0.17409285421982423},2.9447218721144477,{"$f":"B185*$B$5+D185*$C$5+F185*$D$5+H185*$E$5+J185*$F$5+L185*$G$5+E_fuel!E211*$H$5","v":0.5778181610772396},{"$f":"C185*$B$5+E185*$C$5+G185*$D$5+I185*$E$5+K185*$F$5+M185*$G$5+E_fuel!F211*$H$5","v":0.90445644996231844},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M72+NG!N72)+NG!X72,NG!O72*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P72+NG!Q72)+NG!X72)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.5778181610772396},{"$f":"(B150+C150+IF(B$41=1,IF(Inputs!$G$152=1,D150*B$104/1000000,IF(Inputs!$G$152=2,F150*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I150","v":0.41306494315712472},{"$f":"(NG!R72*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S72+NG!T72)+NG!X72)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.41287296311246124},{"$f":"(J150+K150+IF(C$41=1,IF(Inputs!$H$152=1,L150*J$104/1000000,IF(Inputs!$H$152=2,N150*(1-Electric!$D$101)*M$104,0)))+O150)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R150","v":0.51564164347718433},0.5778181610772396,0.41306494315712472,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M72+NG!N72)+NG!Y72,NG!O72*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P72+NG!Q72)+NG!Y72)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.5778181610772396},{"$f":"(AO150+AP150+IF(B$42=1,IF(Inputs!$G$153=1,AQ150*AO$104/1000000,IF(Inputs!$G$153=2,AS150*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT150+AU150","v":1.0353545567018463},{"$f":"(NG!R72*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S72+NG!T72)+NG!Y72)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.41287296311246124},{"$f":"(AV150+AW150+IF(C$42=1,IF(Inputs!$H$153=1,AX150*AV$104/1000000,IF(Inputs!$H$153=2,AZ150*(1-Electric!$D$101)*AY$104,0)))+BA150)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB150+BC150","v":0.86293117977035261},{"$f":"(RNG!Y292*NG!Y$25+NG!Y72)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-20.768250594302891},{"$f":"(BD150+BE150+IF(D$42=1,IF(Inputs!$I$153=1,BF150*BD$104/1000000,IF(Inputs!$I$153=2,BH150*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI150+BJ150","v":-9.0949178536100135},{"$f":"(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.17409285421982423},{"$f":"((BK150+BL150)*$BM$102+(BM150+BN150)+IF(E$42=1,IF(Inputs!$J$153=1,BO150*BK$104/1000000,IF(Inputs!$J$153=2,BQ150*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR150+BS150","v":0.47753867214005419},{"$f":"Coal!E79*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":4.1891903490222288E-2},{"$f":"((BT150+BU150)*BV$102+(BV150+BW150)+IF(F$42=1,IF(Inputs!$K$153=1,BX150*BT$104/1000000,IF(Inputs!$K$153=2,BZ150*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA150+CB150","v":0.36893254468031345},0.99102706755230807,0.41686243320675476,{"$f":"(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$102)*1000000","v":0.17409285421982423},2.820720633498278,0.5778181610772396,1.0353545567018463,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M72+NG!$N72)+NG!$AB72,NG!$O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P72+NG!$Q72)+NG!$AB72)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.3757381105947426},{"$f":"(CK150+CL150+IF(B$43=1,IF(Inputs!$G$154=1,CM150*CK$104/1000000,IF(Inputs!$G$154=2,CO150*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP150+CQ150","v":0.50747581166485034},{"$f":"(NG!$R72*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S72+NG!$T72)+NG!$AB72)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.21081888374226088},{"$f":"(CR150+CS150+IF(C$43=1,IF(Inputs!$H$154=1,CT150*CR$104/1000000,IF(Inputs!$H$154=2,CV150*(1-Electric!$D$101)*CU$104,0)))+CW150)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX150+CY150","v":0.17755336260103993},{"$f":"(RNG!$Y292*NG!$AB$25+NG!$AB72)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-20.966969642733936},{"$f":"(CZ150+DA150+IF(D$43=1,IF(Inputs!$I$154=1,DB150*CZ$104/1000000,IF(Inputs!$I$154=2,DD150*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE150+DF150","v":-12.911075631988236},{"$f":"(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.17409285421982423},{"$f":"((DG150+DH150)*DI$102+(DI150+DJ150)+IF(E$43=1,IF(Inputs!$J$154=2,DK150*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL150+DM150","v":0.33986519167818896},{"$f":"Coal!$E79*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":4.1891903490222288E-2},{"$f":"((DN150+DO150)*DP$102+(DP150+DQ150)+IF(F$43=1,IF(Inputs!$K$154=2,DR150*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS150+DT150","v":0.20765835043485023},{"$f":"((Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E79*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":6.3085237547506098E-2},{"$f":"((DU150+DV150)*DW$102+(DW150+DX150)+IF(G$43=1,IF(Inputs!$L$154=2,DY150*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ150+EA150","v":0.22885262880928686},{"$f":"((Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B107*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.8442554479354052},{"$f":"((EB150+EC150)*ED$102+(ED150+EE150)+IF(H$43=1,IF(Inputs!$M$154=2,EF150*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG150+EH150","v":1.9877221767135893},{"$f":"AL185*$B$7+AN185*$C$7+AP185*$D$7+AR185*$E$7+AT185*$F$7+AV185*$G$7+AX185*$H$7+IF(E_fuel!$C$46=2,E_fuel!I211,E_fuel!C211)*$I$7","v":0.3757381105947426},{"$f":"AM185*$B$7+AO185*$C$7+AQ185*$D$7+AS185*$E$7+AU185*$F$7+AW185*$G$7+AY185*$H$7+IF(E_fuel!$C$46=2,E_fuel!J211,E_fuel!D211)*$I$7","v":0.50747581166485034},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M72+NG!N72)+NG!AB72,NG!O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P72+NG!Q72)+NG!AB72)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.3757381105947426},{"$f":"(EI150+EJ150+IF(B$44=1,IF(Inputs!$G$155=1,EK150*EI$104/1000000,IF(Inputs!$G$155=2,EM150*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN150+EO150","v":9.4959556845156404E-2},{"$f":"(NG!$R72*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S72+NG!$T72)+NG!$AB72)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.21081888374226088},{"$f":"(EP150+EQ150+EU150+IF(C$44=1,IF(Inputs!$H$155=1,ER150*EP$104/1000000,IF(Inputs!$H$155=2,ET150*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV150+EW150","v":0.2873144926459642},{"$f":"(RNG!Y292*NG!AB$25+NG!AB72)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-20.966969642733936},{"$f":"(EX150+EY150+IF(D$44=1,IF(Inputs!$I$155=1,EZ150*EX$104/1000000,IF(Inputs!$I$155=2,FB150*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC150+FD150","v":-10.980871290224485},{"$f":"IF(Inputs!$F$103=1,Petroleum!B285,Petroleum!C285)","v":0.2877055546994744},{"$f":"Petroleum!M285","v":1.856006386386293},0.3757381105947426,9.4959556845156404E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M72+NG!N72)+NG!X72,NG!O72*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P72+NG!Q72)+NG!X72)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.5778181610772396},{"$f":"(B150+C150+IF(B$41=1,IF(Inputs!$G$152=1,D150*B$104/1000000,IF(Inputs!$G$152=2,F150*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF197:DG197)+H150","v":0.4082558330992665},{"$f":"(Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.17409285421982423},{"$f":"((FE150+FF150+FG150)*FH$102+FH150)*FI$102+FI150","v":0.37923465812487889},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M72+NG!$N72)+NG!$AB72,NG!$O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P72+NG!$Q72)+NG!$AB72)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.3757381105947426},{"$f":"((FJ150+FK150+FL150)*FM$102+FM150)*FN$102+FN150","v":0.36821117519753216},{"$f":"((Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M72+NG!$N72)+NG!$AB72,NG!$O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P72+NG!$Q72)+NG!$AB72)*$M$36)","v":0.31711844849871068},{"$f":"((FO150+FP150+FQ150)*FR$102+FR150)*FS$102+FS150","v":0.39407131384642713},{"$f":"((Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C79*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":0.11998676638323533},{"$f":"((FT150+FU150+FV150)*FW$102+FW150)*FX$102+FX150","v":0.56971338059382304}]
["NOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M73+NG!N73)+NG!X73,NG!O73*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P73+NG!Q73)+NG!X73)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.67924090953035843},{"$f":"(B151+C151+IF(B$41=1,IF(Inputs!$G$152=1,D151*B$104/1000000,IF(Inputs!$G$152=2,F151*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G151+H151","v":0.94080600039603424},{"$f":"(NG!R73*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S73+NG!T73)+NG!X73)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.48970387821629535},{"$f":"(J151+K151+IF(C$41=1,IF(Inputs!$H$152=1,L151*J$104/1000000,IF(Inputs!$H$152=2,N151*(1-Electric!$D$101)*M$104,0)))+O151)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P151+Q151","v":1.2518809525206345},0,{"$f":"RNG!Z293","v":-4.7671551415293028},{"$f":"SUM(Pyrolysis_IDL!BE285:BJ285)*$B$89","v":0.75047898737465668},0.60641435148222733,{"$f":"Coal!E80*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":6.1503179859160137E-2},{"$f":"((AB151+AC151)*AD$102+(AD151+AE151)+IF(F$41=1,IF(Inputs!$K$152=1,AF151*AB$104/1000000,IF(Inputs!$K$152=2,AH151*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI151+AJ151","v":0.61973856274900352},{"$f":"(Inputs!$F$175*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN535/Fuel_Specs!$B$102)*1000000","v":0.15278526368504519},4.0626538193961119,{"$f":"B186*$B$5+D186*$C$5+F186*$D$5+H186*$E$5+J186*$F$5+L186*$G$5+E_fuel!E212*$H$5","v":0.67924090953035843},{"$f":"C186*$B$5+E186*$C$5+G186*$D$5+I186*$E$5+K186*$F$5+M186*$G$5+E_fuel!F212*$H$5","v":0.94080600039603424},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M73+NG!N73)+NG!X73,NG!O73*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P73+NG!Q73)+NG!X73)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.67924090953035843},{"$f":"(B151+C151+IF(B$41=1,IF(Inputs!$G$152=1,D151*B$104/1000000,IF(Inputs!$G$152=2,F151*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I151","v":0.40061880568867225},{"$f":"(NG!R73*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S73+NG!T73)+NG!X73)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.48970387821629535},{"$f":"(J151+K151+IF(C$41=1,IF(Inputs!$H$152=1,L151*J$104/1000000,IF(Inputs!$H$152=2,N151*(1-Electric!$D$101)*M$104,0)))+O151)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R151","v":0.71169375781327249},0.67924090953035843,0.40061880568867225,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M73+NG!N73)+NG!Y73,NG!O73*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P73+NG!Q73)+NG!Y73)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.67924090953035843},{"$f":"(AO151+AP151+IF(B$42=1,IF(Inputs!$G$153=1,AQ151*AO$104/1000000,IF(Inputs!$G$153=2,AS151*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT151+AU151","v":1.2907993313908483},{"$f":"(NG!R73*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S73+NG!T73)+NG!Y73)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.48970387821629535},{"$f":"(AV151+AW151+IF(C$42=1,IF(Inputs!$H$153=1,AX151*AV$104/1000000,IF(Inputs!$H$153=2,AZ151*(1-Electric!$D$101)*AY$104,0)))+BA151)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB151+BC151","v":1.1437466603253044},{"$f":"(RNG!Y293*NG!Y$25+NG!Y73)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-6.367887506793898},{"$f":"(BD151+BE151+IF(D$42=1,IF(Inputs!$I$153=1,BF151*BD$104/1000000,IF(Inputs!$I$153=2,BH151*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI151+BJ151","v":1.4348774991862259},{"$f":"(Inputs!$F$176*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN535/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.15278526368504519},{"$f":"((BK151+BL151)*$BM$102+(BM151+BN151)+IF(E$42=1,IF(Inputs!$J$153=1,BO151*BK$104/1000000,IF(Inputs!$J$153=2,BQ151*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR151+BS151","v":0.54955007928353217},{"$f":"Coal!E80*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":6.1503179859160137E-2},{"$f":"((BT151+BU151)*BV$102+(BV151+BW151)+IF(F$42=1,IF(Inputs!$K$153=1,BX151*BT$104/1000000,IF(Inputs!$K$153=2,BZ151*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA151+CB151","v":0.47455974391853123},1.0800289480012555,0.53655967937618942,{"$f":"(Inputs!$F$176*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN535/Fuel_Specs!$B$102)*1000000","v":0.15278526368504519},3.9899637148154516,0.67924090953035843,1.2907993313908483,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M73+NG!$N73)+NG!$AB73,NG!$O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P73+NG!$Q73)+NG!$AB73)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.44071590824141105},{"$f":"(CK151+CL151+IF(B$43=1,IF(Inputs!$G$154=1,CM151*CK$104/1000000,IF(Inputs!$G$154=2,CO151*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP151+CQ151","v":0.61667536341114393},{"$f":"(NG!$R73*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S73+NG!$T73)+NG!$AB73)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.25120872009699075},{"$f":"(CR151+CS151+IF(C$43=1,IF(Inputs!$H$154=1,CT151*CR$104/1000000,IF(Inputs!$H$154=2,CV151*(1-Electric!$D$101)*CU$104,0)))+CW151)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX151+CY151","v":0.18100641932624939},{"$f":"(RNG!$Y293*NG!$AB$25+NG!$AB73)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-6.6053029167414348},{"$f":"(CZ151+DA151+IF(D$43=1,IF(Inputs!$I$154=1,DB151*CZ$104/1000000,IF(Inputs!$I$154=2,DD151*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE151+DF151","v":-3.912220907278523},{"$f":"(Inputs!$F$177*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN535/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.15278526368504519},{"$f":"((DG151+DH151)*DI$102+(DI151+DJ151)+IF(E$43=1,IF(Inputs!$J$154=2,DK151*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL151+DM151","v":0.35036402283440349},{"$f":"Coal!$E80*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":6.1503179859160137E-2},{"$f":"((DN151+DO151)*DP$102+(DP151+DQ151)+IF(F$43=1,IF(Inputs!$K$154=2,DR151*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS151+DT151","v":0.25907787172786928},{"$f":"((Inputs!$F$177*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN535/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E80*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":7.6136748568691237E-2},{"$f":"((DU151+DV151)*DW$102+(DW151+DX151)+IF(G$43=1,IF(Inputs!$L$154=2,DY151*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ151+EA151","v":0.2737120924693035},{"$f":"((Inputs!$F$177*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN535/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B108*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":2.1577382609904983},{"$f":"((EB151+EC151)*ED$102+(ED151+EE151)+IF(H$43=1,IF(Inputs!$M$154=2,EF151*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG151+EH151","v":2.3292222171296046},{"$f":"AL186*$B$7+AN186*$C$7+AP186*$D$7+AR186*$E$7+AT186*$F$7+AV186*$G$7+AX186*$H$7+IF(E_fuel!$C$46=2,E_fuel!I212,E_fuel!C212)*$I$7","v":0.44071590824141105},{"$f":"AM186*$B$7+AO186*$C$7+AQ186*$D$7+AS186*$E$7+AU186*$F$7+AW186*$G$7+AY186*$H$7+IF(E_fuel!$C$46=2,E_fuel!J212,E_fuel!D212)*$I$7","v":0.61667536341114393},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M73+NG!N73)+NG!AB73,NG!O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P73+NG!Q73)+NG!AB73)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.44071590824141105},{"$f":"(EI151+EJ151+IF(B$44=1,IF(Inputs!$G$155=1,EK151*EI$104/1000000,IF(Inputs!$G$155=2,EM151*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN151+EO151","v":-1.456866655552011E-2},{"$f":"(NG!$R73*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S73+NG!$T73)+NG!$AB73)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.25120872009699075},{"$f":"(EP151+EQ151+EU151+IF(C$44=1,IF(Inputs!$H$155=1,ER151*EP$104/1000000,IF(Inputs!$H$155=2,ET151*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV151+EW151","v":0.81165534158797614},{"$f":"(RNG!Y293*NG!AB$25+NG!AB73)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-6.6053029167414348},{"$f":"(EX151+EY151+IF(D$44=1,IF(Inputs!$I$155=1,EZ151*EX$104/1000000,IF(Inputs!$I$155=2,FB151*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC151+FD151","v":-3.1739749923872989},{"$f":"IF(Inputs!$F$103=1,Petroleum!B286,Petroleum!C286)","v":0.51942840466545559},{"$f":"Petroleum!M286","v":2.714767706996946},0.44071590824141105,-1.456866655552011E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M73+NG!N73)+NG!X73,NG!O73*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P73+NG!Q73)+NG!X73)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.67924090953035843},{"$f":"(B151+C151+IF(B$41=1,IF(Inputs!$G$152=1,D151*B$104/1000000,IF(Inputs!$G$152=2,F151*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF198:DG198)+H151","v":0.39524150495327787},{"$f":"(Inputs!$F$178*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN535/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.15278526368504519},0.41700774864536344,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M73+NG!$N73)+NG!$AB73,NG!$O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P73+NG!$Q73)+NG!$AB73)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.44071590824141105},0.43733223737845178,{"$f":"((Inputs!$F$178*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN535/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M73+NG!$N73)+NG!$AB73,NG!$O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P73+NG!$Q73)+NG!$AB73)*$M$36)","v":0.35701249069309593},0.46158403859604408,{"$f":"((Inputs!$F$178*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN535/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C80*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":0.26620498538845994},0.86883902077948871]
["PM10",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M74+NG!N74)+NG!X74,NG!O74*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P74+NG!Q74)+NG!X74)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.2830504530763277E-2},{"$f":"(B152+C152+IF(B$41=1,IF(Inputs!$G$152=1,D152*B$104/1000000,IF(Inputs!$G$152=2,F152*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G152+H152","v":0.27059862150697295},{"$f":"(NG!R74*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S74+NG!T74)+NG!X74)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":4.3489976304390927E-3},{"$f":"(J152+K152+IF(C$41=1,IF(Inputs!$H$152=1,L152*J$104/1000000,IF(Inputs!$H$152=2,N152*(1-Electric!$D$101)*M$104,0)))+O152)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P152+Q152","v":0.18089215513022491},0,{"$f":"RNG!Z294","v":-2.2599199645189159},{"$f":"SUM(Pyrolysis_IDL!BE286:BJ286)*$B$89","v":0.13989130787637935},4.4361574254124313E-2,{"$f":"Coal!E81*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1.3503988541423716E-2},{"$f":"((AB152+AC152)*AD$102+(AD152+AE152)+IF(F$41=1,IF(Inputs!$K$152=1,AF152*AB$104/1000000,IF(Inputs!$K$152=2,AH152*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI152+AJ152","v":4.8726763594996031E-2},{"$f":"(Inputs!$F$175*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN536/Fuel_Specs!$B$102)*1000000","v":1.8080462819297614E-2},0.98084758759151347,{"$f":"B187*$B$5+D187*$C$5+F187*$D$5+H187*$E$5+J187*$F$5+L187*$G$5+E_fuel!E213*$H$5","v":1.2830504530763277E-2},{"$f":"C187*$B$5+E187*$C$5+G187*$D$5+I187*$E$5+K187*$F$5+M187*$G$5+E_fuel!F213*$H$5","v":0.27059862150697295},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M74+NG!N74)+NG!X74,NG!O74*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P74+NG!Q74)+NG!X74)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.2830504530763277E-2},{"$f":"(B152+C152+IF(B$41=1,IF(Inputs!$G$152=1,D152*B$104/1000000,IF(Inputs!$G$152=2,F152*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I152","v":0.23811751897070146},{"$f":"(NG!R74*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S74+NG!T74)+NG!X74)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":4.3489976304390927E-3},{"$f":"(J152+K152+IF(C$41=1,IF(Inputs!$H$152=1,L152*J$104/1000000,IF(Inputs!$H$152=2,N152*(1-Electric!$D$101)*M$104,0)))+O152)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R152","v":0.14841105259395346},1.2830504530763277E-2,0.23811751897070146,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M74+NG!N74)+NG!Y74,NG!O74*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P74+NG!Q74)+NG!Y74)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":1.2830504530763277E-2},{"$f":"(AO152+AP152+IF(B$42=1,IF(Inputs!$G$153=1,AQ152*AO$104/1000000,IF(Inputs!$G$153=2,AS152*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT152+AU152","v":0.18036212310875879},{"$f":"(NG!R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S74+NG!T74)+NG!Y74)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":4.3489976304390927E-3},{"$f":"(AV152+AW152+IF(C$42=1,IF(Inputs!$H$153=1,AX152*AV$104/1000000,IF(Inputs!$H$153=2,AZ152*(1-Electric!$D$101)*AY$104,0)))+BA152)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB152+BC152","v":0.17683368988304482},{"$f":"(RNG!Y294*NG!Y$25+NG!Y74)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-2.7029219277631809},{"$f":"(BD152+BE152+IF(D$42=1,IF(Inputs!$I$153=1,BF152*BD$104/1000000,IF(Inputs!$I$153=2,BH152*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI152+BJ152","v":-1.0303757861653615},{"$f":"(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.8080462819297614E-2},{"$f":"((BK152+BL152)*$BM$102+(BM152+BN152)+IF(E$42=1,IF(Inputs!$J$153=1,BO152*BK$104/1000000,IF(Inputs!$J$153=2,BQ152*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR152+BS152","v":4.9545813294898711E-2},{"$f":"Coal!E81*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1.3503988541423716E-2},{"$f":"((BT152+BU152)*BV$102+(BV152+BW152)+IF(F$42=1,IF(Inputs!$K$153=1,BX152*BT$104/1000000,IF(Inputs!$K$153=2,BZ152*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA152+CB152","v":4.5786134215467525E-2},0.25095122021996125,5.4833867882133493E-2,{"$f":"(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$102)*1000000","v":1.8080462819297614E-2},0.99405944310793137,1.2830504530763277E-2,0.18036212310875879,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M74+NG!$N74)+NG!$AB74,NG!$O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P74+NG!$Q74)+NG!$AB74)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.2323943667562925E-2},{"$f":"(CK152+CL152+IF(B$43=1,IF(Inputs!$G$154=1,CM152*CK$104/1000000,IF(Inputs!$G$154=2,CO152*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP152+CQ152","v":0.15100723502364122},{"$f":"(NG!$R74*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S74+NG!$T74)+NG!$AB74)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":3.8437722057411707E-3},{"$f":"(CR152+CS152+IF(C$43=1,IF(Inputs!$H$154=1,CT152*CR$104/1000000,IF(Inputs!$H$154=2,CV152*(1-Electric!$D$101)*CU$104,0)))+CW152)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX152+CY152","v":-3.3869850562197767E-2},{"$f":"(RNG!$Y294*NG!$AB$25+NG!$AB74)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-2.7030008853238345},{"$f":"(CZ152+DA152+IF(D$43=1,IF(Inputs!$I$154=1,DB152*CZ$104/1000000,IF(Inputs!$I$154=2,DD152*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE152+DF152","v":-1.5846724149685938},{"$f":"(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.8080462819297614E-2},{"$f":"((DG152+DH152)*DI$102+(DI152+DJ152)+IF(E$43=1,IF(Inputs!$J$154=2,DK152*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL152+DM152","v":2.9013863330069882E-2},{"$f":"Coal!$E81*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1.3503988541423716E-2},{"$f":"((DN152+DO152)*DP$102+(DP152+DQ152)+IF(F$43=1,IF(Inputs!$K$154=2,DR152*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS152+DT152","v":2.4437185136986214E-2},{"$f":"((Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E81*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1.4237650044160778E-2},{"$f":"((DU152+DV152)*DW$102+(DW152+DX152)+IF(G$43=1,IF(Inputs!$L$154=2,DY152*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ152+EA152","v":2.51708793296785E-2},{"$f":"((Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B109*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.5612558744462568E-2},{"$f":"((EB152+EC152)*ED$102+(ED152+EE152)+IF(H$43=1,IF(Inputs!$M$154=2,EF152*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG152+EH152","v":2.6356391004315242E-2},{"$f":"AL187*$B$7+AN187*$C$7+AP187*$D$7+AR187*$E$7+AT187*$F$7+AV187*$G$7+AX187*$H$7+IF(E_fuel!$C$46=2,E_fuel!I213,E_fuel!C213)*$I$7","v":1.2323943667562925E-2},{"$f":"AM187*$B$7+AO187*$C$7+AQ187*$D$7+AS187*$E$7+AU187*$F$7+AW187*$G$7+AY187*$H$7+IF(E_fuel!$C$46=2,E_fuel!J213,E_fuel!D213)*$I$7","v":0.15100723502364122},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M74+NG!N74)+NG!AB74,NG!O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P74+NG!Q74)+NG!AB74)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.2323943667562925E-2},{"$f":"(EI152+EJ152+IF(B$44=1,IF(Inputs!$G$155=1,EK152*EI$104/1000000,IF(Inputs!$G$155=2,EM152*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN152+EO152","v":-3.1774839463102458E-2},{"$f":"(NG!$R74*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S74+NG!$T74)+NG!$AB74)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":3.8437722057411707E-3},{"$f":"(EP152+EQ152+EU152+IF(C$44=1,IF(Inputs!$H$155=1,ER152*EP$104/1000000,IF(Inputs!$H$155=2,ET152*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV152+EW152","v":3.2254144500904407E-2},{"$f":"(RNG!Y294*NG!AB$25+NG!AB74)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-2.7030008853238345},{"$f":"(EX152+EY152+IF(D$44=1,IF(Inputs!$I$155=1,EZ152*EX$104/1000000,IF(Inputs!$I$155=2,FB152*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC152+FD152","v":-1.3118010306486649},{"$f":"IF(Inputs!$F$103=1,Petroleum!B287,Petroleum!C287)","v":5.4037309642712597E-2},{"$f":"Petroleum!M287","v":0.4228510945132713},1.2323943667562925E-2,-3.1774839463102458E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M74+NG!N74)+NG!X74,NG!O74*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P74+NG!Q74)+NG!X74)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.2830504530763277E-2},{"$f":"(B152+C152+IF(B$41=1,IF(Inputs!$G$152=1,D152*B$104/1000000,IF(Inputs!$G$152=2,F152*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF199:DG199)+H152","v":0.23741892405035533},{"$f":"(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.8080462819297614E-2},3.7418611006920018E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M74+NG!$N74)+NG!$AB74,NG!$O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P74+NG!$Q74)+NG!$AB74)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":1.2323943667562925E-2},1.8539348354143437E-2,{"$f":"((Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M74+NG!$N74)+NG!$AB74,NG!$O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P74+NG!$Q74)+NG!$AB74)*$M$36)","v":1.3997403354095859E-2},2.3397727971488553E-2,{"$f":"((Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C81*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.8286124910483058E-2},6.6504500613961029E-2]
["PM2.5",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M75+NG!N75)+NG!X75,NG!O75*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P75+NG!Q75)+NG!X75)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.1315148356399823E-2},{"$f":"(B153+C153+IF(B$41=1,IF(Inputs!$G$152=1,D153*B$104/1000000,IF(Inputs!$G$152=2,F153*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G153+H153","v":0.22871436200976278},{"$f":"(NG!R75*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S75+NG!T75)+NG!X75)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":3.7814183775758368E-3},{"$f":"(J153+K153+IF(C$41=1,IF(Inputs!$H$152=1,L153*J$104/1000000,IF(Inputs!$H$152=2,N153*(1-Electric!$D$101)*M$104,0)))+O153)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P153+Q153","v":0.1440597024195063},0,{"$f":"RNG!Z295","v":-2.3380681887829251},{"$f":"SUM(Pyrolysis_IDL!BE287:BJ287)*$B$89","v":0.11192481168415916},2.893625493508685E-2,{"$f":"Coal!E82*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1.1507331168049299E-2},{"$f":"((AB153+AC153)*AD$102+(AD153+AE153)+IF(F$41=1,IF(Inputs!$K$152=1,AF153*AB$104/1000000,IF(Inputs!$K$152=2,AH153*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI153+AJ153","v":3.2630608268906791E-2},{"$f":"(Inputs!$F$175*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN537/Fuel_Specs!$B$102)*1000000","v":1.2690548609603719E-2},0.81804088787387141,{"$f":"B188*$B$5+D188*$C$5+F188*$D$5+H188*$E$5+J188*$F$5+L188*$G$5+E_fuel!E214*$H$5","v":1.1315148356399823E-2},{"$f":"C188*$B$5+E188*$C$5+G188*$D$5+I188*$E$5+K188*$F$5+M188*$G$5+E_fuel!F214*$H$5","v":0.22871436200976278},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M75+NG!N75)+NG!X75,NG!O75*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P75+NG!Q75)+NG!X75)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.1315148356399823E-2},{"$f":"(B153+C153+IF(B$41=1,IF(Inputs!$G$152=1,D153*B$104/1000000,IF(Inputs!$G$152=2,F153*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I153","v":0.20997713010226432},{"$f":"(NG!R75*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S75+NG!T75)+NG!X75)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":3.7814183775758368E-3},{"$f":"(J153+K153+IF(C$41=1,IF(Inputs!$H$152=1,L153*J$104/1000000,IF(Inputs!$H$152=2,N153*(1-Electric!$D$101)*M$104,0)))+O153)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R153","v":0.12532247051200784},1.1315148356399823E-2,0.20997713010226432,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M75+NG!N75)+NG!Y75,NG!O75*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P75+NG!Q75)+NG!Y75)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":1.1315148356399823E-2},{"$f":"(AO153+AP153+IF(B$42=1,IF(Inputs!$G$153=1,AQ153*AO$104/1000000,IF(Inputs!$G$153=2,AS153*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT153+AU153","v":0.14750011296994525},{"$f":"(NG!R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S75+NG!T75)+NG!Y75)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":3.7814183775758368E-3},{"$f":"(AV153+AW153+IF(C$42=1,IF(Inputs!$H$153=1,AX153*AV$104/1000000,IF(Inputs!$H$153=2,AZ153*(1-Electric!$D$101)*AY$104,0)))+BA153)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB153+BC153","v":0.14436596906329768},{"$f":"(RNG!Y295*NG!Y$25+NG!Y75)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-2.702970873734087},{"$f":"(BD153+BE153+IF(D$42=1,IF(Inputs!$I$153=1,BF153*BD$104/1000000,IF(Inputs!$I$153=2,BH153*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI153+BJ153","v":-1.1068189257293224},{"$f":"(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.2690548609603719E-2},{"$f":"((BK153+BL153)*$BM$102+(BM153+BN153)+IF(E$42=1,IF(Inputs!$J$153=1,BO153*BK$104/1000000,IF(Inputs!$J$153=2,BQ153*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR153+BS153","v":3.4853053332821363E-2},{"$f":"Coal!E82*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1.1507331168049299E-2},{"$f":"((BT153+BU153)*BV$102+(BV153+BW153)+IF(F$42=1,IF(Inputs!$K$153=1,BX153*BT$104/1000000,IF(Inputs!$K$153=2,BZ153*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA153+CB153","v":3.3881012938551537E-2},0.22129509762637145,4.180881056534462E-2,{"$f":"(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$102)*1000000","v":1.2690548609603719E-2},0.8329092254226389,1.1315148356399823E-2,0.14750011296994525,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M75+NG!$N75)+NG!$AB75,NG!$O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P75+NG!$Q75)+NG!$AB75)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.0833291369303043E-2},{"$f":"(CK153+CL153+IF(B$43=1,IF(Inputs!$G$154=1,CM153*CK$104/1000000,IF(Inputs!$G$154=2,CO153*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP153+CQ153","v":0.14116830290008575},{"$f":"(NG!$R75*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S75+NG!$T75)+NG!$AB75)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":3.3007475986846094E-3},{"$f":"(CR153+CS153+IF(C$43=1,IF(Inputs!$H$154=1,CT153*CR$104/1000000,IF(Inputs!$H$154=2,CV153*(1-Electric!$D$101)*CU$104,0)))+CW153)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX153+CY153","v":-3.100325873462453E-2},{"$f":"(RNG!$Y295*NG!$AB$25+NG!$AB75)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-2.7030253583092874},{"$f":"(CZ153+DA153+IF(D$43=1,IF(Inputs!$I$154=1,DB153*CZ$104/1000000,IF(Inputs!$I$154=2,DD153*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE153+DF153","v":-1.5866076461657184},{"$f":"(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.2690548609603719E-2},{"$f":"((DG153+DH153)*DI$102+(DI153+DJ153)+IF(E$43=1,IF(Inputs!$J$154=2,DK153*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL153+DM153","v":1.9440526499294529E-2},{"$f":"Coal!$E82*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1.1507331168049299E-2},{"$f":"((DN153+DO153)*DP$102+(DP153+DQ153)+IF(F$43=1,IF(Inputs!$K$154=2,DR153*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS153+DT153","v":1.8257256336798582E-2},{"$f":"((Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E82*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1.1697014542963581E-2},{"$f":"((DU153+DV153)*DW$102+(DW153+DX153)+IF(G$43=1,IF(Inputs!$L$154=2,DY153*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ153+EA153","v":1.8446948163486614E-2},{"$f":"((Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B110*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.2909988712064465E-2},{"$f":"((EB153+EC153)*ED$102+(ED153+EE153)+IF(H$43=1,IF(Inputs!$M$154=2,EF153*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG153+EH153","v":1.9503313759427522E-2},{"$f":"AL188*$B$7+AN188*$C$7+AP188*$D$7+AR188*$E$7+AT188*$F$7+AV188*$G$7+AX188*$H$7+IF(E_fuel!$C$46=2,E_fuel!I214,E_fuel!C214)*$I$7","v":1.0833291369303043E-2},{"$f":"AM188*$B$7+AO188*$C$7+AQ188*$D$7+AS188*$E$7+AU188*$F$7+AW188*$G$7+AY188*$H$7+IF(E_fuel!$C$46=2,E_fuel!J214,E_fuel!D214)*$I$7","v":0.14116830290008575},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M75+NG!N75)+NG!AB75,NG!O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P75+NG!Q75)+NG!AB75)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.0833291369303043E-2},{"$f":"(EI153+EJ153+IF(B$44=1,IF(Inputs!$G$155=1,EK153*EI$104/1000000,IF(Inputs!$G$155=2,EM153*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN153+EO153","v":-1.1291625961735482E-2},{"$f":"(NG!$R75*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S75+NG!$T75)+NG!$AB75)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":3.3007475986846094E-3},{"$f":"(EP153+EQ153+EU153+IF(C$44=1,IF(Inputs!$H$155=1,ER153*EP$104/1000000,IF(Inputs!$H$155=2,ET153*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV153+EW153","v":2.9561418110853808E-2},{"$f":"(RNG!Y295*NG!AB$25+NG!AB75)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-2.7030253583092874},{"$f":"(EX153+EY153+IF(D$44=1,IF(Inputs!$I$155=1,EZ153*EX$104/1000000,IF(Inputs!$I$155=2,FB153*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC153+FD153","v":-1.3212364939595527},{"$f":"IF(Inputs!$F$103=1,Petroleum!B288,Petroleum!C288)","v":4.6779792859108917E-2},{"$f":"Petroleum!M288","v":0.3784713934636722},1.0833291369303043E-2,-1.1291625961735482E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M75+NG!N75)+NG!X75,NG!O75*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P75+NG!Q75)+NG!X75)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.1315148356399823E-2},{"$f":"(B153+C153+IF(B$41=1,IF(Inputs!$G$152=1,D153*B$104/1000000,IF(Inputs!$G$152=2,F153*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF200:DG200)+H153","v":0.20946234391092888},{"$f":"(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.2690548609603719E-2},2.6749254792970731E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M75+NG!$N75)+NG!$AB75,NG!$O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P75+NG!$Q75)+NG!$AB75)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":1.0833291369303043E-2},1.3406884923959146E-2,{"$f":"((Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M75+NG!$N75)+NG!$AB75,NG!$O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P75+NG!$Q75)+NG!$AB75)*$M$36)","v":1.1373208815461109E-2},1.7018157820763494E-2,{"$f":"((Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C82*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.4722034299059912E-2},5.3765137791493549E-2]
["SOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M76+NG!N76)+NG!X76,NG!O76*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P76+NG!Q76)+NG!X76)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.14488490468861098},{"$f":"(B154+C154+IF(B$41=1,IF(Inputs!$G$152=1,D154*B$104/1000000,IF(Inputs!$G$152=2,F154*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G154+H154","v":1.0806275533008869},{"$f":"(NG!R76*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S76+NG!T76)+NG!X76)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":2.3423728643285444E-2},{"$f":"(J154+K154+IF(C$41=1,IF(Inputs!$H$152=1,L154*J$104/1000000,IF(Inputs!$H$152=2,N154*(1-Electric!$D$101)*M$104,0)))+O154)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P154+Q154","v":1.0333681701002635},0,{"$f":"RNG!Z296","v":2.6306597758786756},{"$f":"SUM(Pyrolysis_IDL!BE288:BJ288)*$B$89","v":0.63675829938778039},0.1343309216394396,{"$f":"Coal!E83*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":5.7972210162217791E-2},{"$f":"((AB154+AC154)*AD$102+(AD154+AE154)+IF(F$41=1,IF(Inputs!$K$152=1,AF154*AB$104/1000000,IF(Inputs!$K$152=2,AH154*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI154+AJ154","v":0.14446051841291388},{"$f":"(Inputs!$F$175*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN538/Fuel_Specs!$B$102)*1000000","v":2.9211800763239662E-2},6.2656202297911241,{"$f":"B189*$B$5+D189*$C$5+F189*$D$5+H189*$E$5+J189*$F$5+L189*$G$5+E_fuel!E215*$H$5","v":0.14488490468861098},{"$f":"C189*$B$5+E189*$C$5+G189*$D$5+I189*$E$5+K189*$F$5+M189*$G$5+E_fuel!F215*$H$5","v":1.0806275533008869},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M76+NG!N76)+NG!X76,NG!O76*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P76+NG!Q76)+NG!X76)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.14488490468861098},{"$f":"(B154+C154+IF(B$41=1,IF(Inputs!$G$152=1,D154*B$104/1000000,IF(Inputs!$G$152=2,F154*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I154","v":0.9914550656812805},{"$f":"(NG!R76*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S76+NG!T76)+NG!X76)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":2.3423728643285444E-2},{"$f":"(J154+K154+IF(C$41=1,IF(Inputs!$H$152=1,L154*J$104/1000000,IF(Inputs!$H$152=2,N154*(1-Electric!$D$101)*M$104,0)))+O154)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R154","v":0.94419568248065711},0.14488490468861098,0.9914550656812805,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M76+NG!N76)+NG!Y76,NG!O76*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P76+NG!Q76)+NG!Y76)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.14488490468861098},{"$f":"(AO154+AP154+IF(B$42=1,IF(Inputs!$G$153=1,AQ154*AO$104/1000000,IF(Inputs!$G$153=2,AS154*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT154+AU154","v":1.1251446628836348},{"$f":"(NG!R76*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S76+NG!T76)+NG!Y76)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":2.3423728643285444E-2},{"$f":"(AV154+AW154+IF(C$42=1,IF(Inputs!$H$153=1,AX154*AV$104/1000000,IF(Inputs!$H$153=2,AZ154*(1-Electric!$D$101)*AY$104,0)))+BA154)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB154+BC154","v":1.0651146639407401},{"$f":"(RNG!Y296*NG!Y$25+NG!Y76)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-0.13429994017762953},{"$f":"(BD154+BE154+IF(D$42=1,IF(Inputs!$I$153=1,BF154*BD$104/1000000,IF(Inputs!$I$153=2,BH154*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI154+BJ154","v":2.8440405298174465},{"$f":"(Inputs!$F$176*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN538/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":2.9211800763239662E-2},{"$f":"((BK154+BL154)*$BM$102+(BM154+BN154)+IF(E$42=1,IF(Inputs!$J$153=1,BO154*BK$104/1000000,IF(Inputs!$J$153=2,BQ154*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR154+BS154","v":0.15739476230985525},{"$f":"Coal!E83*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":5.7972210162217791E-2},{"$f":"((BT154+BU154)*BV$102+(BV154+BW154)+IF(F$42=1,IF(Inputs!$K$153=1,BX154*BT$104/1000000,IF(Inputs!$K$153=2,BZ154*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA154+CB154","v":0.18102210138526426},1.1363760684246151,0.24980300713809678,{"$f":"(Inputs!$F$176*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN538/Fuel_Specs!$B$102)*1000000","v":2.9211800763239662E-2},6.4115256284221847,0.14488490468861098,1.1251446628836348,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M76+NG!$N76)+NG!$AB76,NG!$O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P76+NG!$Q76)+NG!$AB76)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.14355220661532786},{"$f":"(CK154+CL154+IF(B$43=1,IF(Inputs!$G$154=1,CM154*CK$104/1000000,IF(Inputs!$G$154=2,CO154*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP154+CQ154","v":9.68909204279335E-2},{"$f":"(NG!$R76*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S76+NG!$T76)+NG!$AB76)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":2.211015499363923E-2},{"$f":"(CR154+CS154+IF(C$43=1,IF(Inputs!$H$154=1,CT154*CR$104/1000000,IF(Inputs!$H$154=2,CV154*(1-Electric!$D$101)*CU$104,0)))+CW154)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX154+CY154","v":-0.27972299591537431},{"$f":"(RNG!$Y296*NG!$AB$25+NG!$AB76)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-0.13558867976623412},{"$f":"(CZ154+DA154+IF(D$43=1,IF(Inputs!$I$154=1,DB154*CZ$104/1000000,IF(Inputs!$I$154=2,DD154*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE154+DF154","v":-0.375114711902367},{"$f":"(Inputs!$F$177*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN538/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":2.9211800763239662E-2},{"$f":"((DG154+DH154)*DI$102+(DI154+DJ154)+IF(E$43=1,IF(Inputs!$J$154=2,DK154*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL154+DM154","v":4.5803833111435127E-2},{"$f":"Coal!$E83*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":5.7972210162217791E-2},{"$f":"((DN154+DO154)*DP$102+(DP154+DQ154)+IF(F$43=1,IF(Inputs!$K$154=2,DR154*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS154+DT154","v":7.4565523995801256E-2},{"$f":"((Inputs!$F$177*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN538/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E83*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":5.3361585498379389E-2},{"$f":"((DU154+DV154)*DW$102+(DW154+DX154)+IF(G$43=1,IF(Inputs!$L$154=2,DY154*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ154+EA154","v":6.9954693895105044E-2},{"$f":"((Inputs!$F$177*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN538/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B111*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.10080810067738377},{"$f":"((EB154+EC154)*ED$102+(ED154+EE154)+IF(H$43=1,IF(Inputs!$M$154=2,EF154*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG154+EH154","v":0.11618001758618988},{"$f":"AL189*$B$7+AN189*$C$7+AP189*$D$7+AR189*$E$7+AT189*$F$7+AV189*$G$7+AX189*$H$7+IF(E_fuel!$C$46=2,E_fuel!I215,E_fuel!C215)*$I$7","v":0.14355220661532786},{"$f":"AM189*$B$7+AO189*$C$7+AQ189*$D$7+AS189*$E$7+AU189*$F$7+AW189*$G$7+AY189*$H$7+IF(E_fuel!$C$46=2,E_fuel!J215,E_fuel!D215)*$I$7","v":9.68909204279335E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M76+NG!N76)+NG!AB76,NG!O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P76+NG!Q76)+NG!AB76)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.14355220661532786},{"$f":"(EI154+EJ154+IF(B$44=1,IF(Inputs!$G$155=1,EK154*EI$104/1000000,IF(Inputs!$G$155=2,EM154*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN154+EO154","v":-1.2012651533620522},{"$f":"(NG!$R76*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S76+NG!$T76)+NG!$AB76)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":2.211015499363923E-2},{"$f":"(EP154+EQ154+EU154+IF(C$44=1,IF(Inputs!$H$155=1,ER154*EP$104/1000000,IF(Inputs!$H$155=2,ET154*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV154+EW154","v":8.3402300223639564E-2},{"$f":"(RNG!Y296*NG!AB$25+NG!AB76)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-0.13558867976623412},{"$f":"(EX154+EY154+IF(D$44=1,IF(Inputs!$I$155=1,EZ154*EX$104/1000000,IF(Inputs!$I$155=2,FB154*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC154+FD154","v":-5.3618721686140985E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B289,Petroleum!C289)","v":0.31137132621755148},{"$f":"Petroleum!M289","v":0.80789192555736267},0.14355220661532786,-1.2012651533620522,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M76+NG!N76)+NG!X76,NG!O76*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P76+NG!Q76)+NG!X76)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.14488490468861098},{"$f":"(B154+C154+IF(B$41=1,IF(Inputs!$G$152=1,D154*B$104/1000000,IF(Inputs!$G$152=2,F154*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF201:DG201)+H154","v":0.99137637101010334},{"$f":"(Inputs!$F$178*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN538/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":2.9211800763239662E-2},9.6152027109948621E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M76+NG!$N76)+NG!$AB76,NG!$O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P76+NG!$Q76)+NG!$AB76)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.14355220661532786},9.7192648531235132E-2,{"$f":"((Inputs!$F$178*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN538/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M76+NG!$N76)+NG!$AB76,NG!$O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P76+NG!$Q76)+NG!$AB76)*$M$36)","v":0.11031266468179263},0.1069572478798151,{"$f":"((Inputs!$F$178*EtOH!$BU538/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ538/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ538/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP538/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE538/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN538/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C83*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":4.4429909105676818E-2},0.247901787831355]
["BC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M77+NG!N77)+NG!X77,NG!O77*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P77+NG!Q77)+NG!X77)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.9710498959873163E-3},{"$f":"(B155+C155+IF(B$41=1,IF(Inputs!$G$152=1,D155*B$104/1000000,IF(Inputs!$G$152=2,F155*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G155+H155","v":5.5978725536941568E-4},{"$f":"(NG!R77*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S77+NG!T77)+NG!X77)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":2.9336227470333059E-4},{"$f":"(J155+K155+IF(C$41=1,IF(Inputs!$H$152=1,L155*J$104/1000000,IF(Inputs!$H$152=2,N155*(1-Electric!$D$101)*M$104,0)))+O155)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P155+Q155","v":7.1815507491129332E-3},0,{"$f":"RNG!Z297","v":-2.8506976045791972},{"$f":"SUM(Pyrolysis_IDL!BE289:BJ289)*$B$89","v":8.2117512475869316E-3},2.2592860970975111E-3,{"$f":"Coal!E84*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":9.7155644129801348E-4},{"$f":"((AB155+AC155)*AD$102+(AD155+AE155)+IF(F$41=1,IF(Inputs!$K$152=1,AF155*AB$104/1000000,IF(Inputs!$K$152=2,AH155*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI155+AJ155","v":2.6083870609981911E-3},{"$f":"(Inputs!$F$175*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN539/Fuel_Specs!$B$102)*1000000","v":1.5161143412692171E-3},3.6869532152833458E-2,{"$f":"B190*$B$5+D190*$C$5+F190*$D$5+H190*$E$5+J190*$F$5+L190*$G$5+E_fuel!E216*$H$5","v":1.9710498959873163E-3},{"$f":"C190*$B$5+E190*$C$5+G190*$D$5+I190*$E$5+K190*$F$5+M190*$G$5+E_fuel!F216*$H$5","v":5.5978725536941568E-4},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M77+NG!N77)+NG!X77,NG!O77*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P77+NG!Q77)+NG!X77)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.9710498959873163E-3},{"$f":"(B155+C155+IF(B$41=1,IF(Inputs!$G$152=1,D155*B$104/1000000,IF(Inputs!$G$152=2,F155*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I155","v":-6.5281736478877274E-4},{"$f":"(NG!R77*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S77+NG!T77)+NG!X77)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":2.9336227470333059E-4},{"$f":"(J155+K155+IF(C$41=1,IF(Inputs!$H$152=1,L155*J$104/1000000,IF(Inputs!$H$152=2,N155*(1-Electric!$D$101)*M$104,0)))+O155)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R155","v":5.9689461289547455E-3},1.9710498959873163E-3,-6.5281736478877274E-4,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M77+NG!N77)+NG!Y77,NG!O77*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P77+NG!Q77)+NG!Y77)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":1.9710498959873163E-3},{"$f":"(AO155+AP155+IF(B$42=1,IF(Inputs!$G$153=1,AQ155*AO$104/1000000,IF(Inputs!$G$153=2,AS155*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT155+AU155","v":7.5993705449628806E-3},{"$f":"(NG!R77*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S77+NG!T77)+NG!Y77)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":2.9336227470333059E-4},{"$f":"(AV155+AW155+IF(C$42=1,IF(Inputs!$H$153=1,AX155*AV$104/1000000,IF(Inputs!$H$153=2,AZ155*(1-Electric!$D$101)*AY$104,0)))+BA155)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB155+BC155","v":6.9014275007756171E-3},{"$f":"(RNG!Y297*NG!Y$25+NG!Y77)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-2.8655236982581909},{"$f":"(BD155+BE155+IF(D$42=1,IF(Inputs!$I$153=1,BF155*BD$104/1000000,IF(Inputs!$I$153=2,BH155*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI155+BJ155","v":-1.849907950689184},{"$f":"(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.5161143412692171E-3},{"$f":"((BK155+BL155)*$BM$102+(BM155+BN155)+IF(E$42=1,IF(Inputs!$J$153=1,BO155*BK$104/1000000,IF(Inputs!$J$153=2,BQ155*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR155+BS155","v":2.851008134620212E-3},{"$f":"Coal!E84*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":9.7155644129801348E-4},{"$f":"((BT155+BU155)*BV$102+(BV155+BW155)+IF(F$42=1,IF(Inputs!$K$153=1,BX155*BT$104/1000000,IF(Inputs!$K$153=2,BZ155*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA155+CB155","v":2.4036412710153623E-3},1.3187236180178467E-3,2.5073578460199104E-3,{"$f":"(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$102)*1000000","v":1.5161143412692171E-3},3.7221303097415559E-2,1.9710498959873163E-3,7.5993705449628806E-3,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M77+NG!$N77)+NG!$AB77,NG!$O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P77+NG!$Q77)+NG!$AB77)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.8944942957664314E-3},{"$f":"(CK155+CL155+IF(B$43=1,IF(Inputs!$G$154=1,CM155*CK$104/1000000,IF(Inputs!$G$154=2,CO155*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP155+CQ155","v":1.7306203256047914E-3},{"$f":"(NG!$R77*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S77+NG!$T77)+NG!$AB77)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":2.1707083139121632E-4},{"$f":"(CR155+CS155+IF(C$43=1,IF(Inputs!$H$154=1,CT155*CR$104/1000000,IF(Inputs!$H$154=2,CV155*(1-Electric!$D$101)*CU$104,0)))+CW155)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX155+CY155","v":-8.9426075886494963E-4},{"$f":"(RNG!$Y297*NG!$AB$25+NG!$AB77)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-2.8651487582766482},{"$f":"(CZ155+DA155+IF(D$43=1,IF(Inputs!$I$154=1,DB155*CZ$104/1000000,IF(Inputs!$I$154=2,DD155*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE155+DF155","v":-1.7917112917411806},{"$f":"(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.5161143412692171E-3},{"$f":"((DG155+DH155)*DI$102+(DI155+DJ155)+IF(E$43=1,IF(Inputs!$J$154=2,DK155*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL155+DM155","v":2.2266444542663501E-3},{"$f":"Coal!$E84*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":9.7155644129801348E-4},{"$f":"((DN155+DO155)*DP$102+(DP155+DQ155)+IF(F$43=1,IF(Inputs!$K$154=2,DR155*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS155+DT155","v":1.6820622902806097E-3},{"$f":"((Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E84*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1.0588553406170366E-3},{"$f":"((DU155+DV155)*DW$102+(DW155+DX155)+IF(G$43=1,IF(Inputs!$L$154=2,DY155*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ155+EA155","v":1.7693650794004462E-3},{"$f":"((Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B112*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.9342977924758785E-3},{"$f":"((EB155+EC155)*ED$102+(ED155+EE155)+IF(H$43=1,IF(Inputs!$M$154=2,EF155*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG155+EH155","v":2.6213738488154101E-3},{"$f":"AL190*$B$7+AN190*$C$7+AP190*$D$7+AR190*$E$7+AT190*$F$7+AV190*$G$7+AX190*$H$7+IF(E_fuel!$C$46=2,E_fuel!I216,E_fuel!C216)*$I$7","v":1.8944942957664314E-3},{"$f":"AM190*$B$7+AO190*$C$7+AQ190*$D$7+AS190*$E$7+AU190*$F$7+AW190*$G$7+AY190*$H$7+IF(E_fuel!$C$46=2,E_fuel!J216,E_fuel!D216)*$I$7","v":1.7306203256047914E-3},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M77+NG!N77)+NG!AB77,NG!O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P77+NG!Q77)+NG!AB77)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.8944942957664314E-3},{"$f":"(EI155+EJ155+IF(B$44=1,IF(Inputs!$G$155=1,EK155*EI$104/1000000,IF(Inputs!$G$155=2,EM155*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN155+EO155","v":-5.3567843563845693E-3},{"$f":"(NG!$R77*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S77+NG!$T77)+NG!$AB77)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":2.1707083139121632E-4},{"$f":"(EP155+EQ155+EU155+IF(C$44=1,IF(Inputs!$H$155=1,ER155*EP$104/1000000,IF(Inputs!$H$155=2,ET155*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV155+EW155","v":3.9326037819618093E-3},{"$f":"(RNG!Y297*NG!AB$25+NG!AB77)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-2.8651487582766482},{"$f":"(EX155+EY155+IF(D$44=1,IF(Inputs!$I$155=1,EZ155*EX$104/1000000,IF(Inputs!$I$155=2,FB155*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC155+FD155","v":-1.5433476740226917},{"$f":"IF(Inputs!$F$103=1,Petroleum!B290,Petroleum!C290)","v":4.4547792493864931E-3},{"$f":"Petroleum!M290","v":6.8734474992176886E-2},1.8944942957664314E-3,-5.3567843563845693E-3,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M77+NG!N77)+NG!X77,NG!O77*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P77+NG!Q77)+NG!X77)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.9710498959873163E-3},{"$f":"(B155+C155+IF(B$41=1,IF(Inputs!$G$152=1,D155*B$104/1000000,IF(Inputs!$G$152=2,F155*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF202:DG202)+H155","v":-7.9548235381322484E-4},{"$f":"(Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.5161143412692171E-3},2.712025830238181E-3,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M77+NG!$N77)+NG!$AB77,NG!$O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P77+NG!$Q77)+NG!$AB77)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":1.8944942957664314E-3},1.7880525293264612E-3,{"$f":"((Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M77+NG!$N77)+NG!$AB77,NG!$O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P77+NG!$Q77)+NG!$AB77)*$M$36)","v":1.7844966420884371E-3},2.1083557518436946E-3,{"$f":"((Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C84*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.4614323158735759E-3},4.2022289870116067E-3]
["OC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M78+NG!N78)+NG!X78,NG!O78*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P78+NG!Q78)+NG!X78)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":2.9240815060703239E-3},{"$f":"(B156+C156+IF(B$41=1,IF(Inputs!$G$152=1,D156*B$104/1000000,IF(Inputs!$G$152=2,F156*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G156+H156","v":1.0000116701948114E-2},{"$f":"(NG!R78*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S78+NG!T78)+NG!X78)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":8.5460504931636548E-4},{"$f":"(J156+K156+IF(C$41=1,IF(Inputs!$H$152=1,L156*J$104/1000000,IF(Inputs!$H$152=2,N156*(1-Electric!$D$101)*M$104,0)))+O156)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P156+Q156","v":2.792222608317875E-2},0,{"$f":"RNG!Z298","v":0.13668224452263053},{"$f":"SUM(Pyrolysis_IDL!BE290:BJ290)*$B$89","v":1.9690919680308713E-2},7.1794799243671799E-3,{"$f":"Coal!E85*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":2.0247888676326567E-3},{"$f":"((AB156+AC156)*AD$102+(AD156+AE156)+IF(F$41=1,IF(Inputs!$K$152=1,AF156*AB$104/1000000,IF(Inputs!$K$152=2,AH156*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI156+AJ156","v":7.6629750122855084E-3},{"$f":"(Inputs!$F$175*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$175*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$175*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$175*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$175*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$175*EtOH!$EN540/Fuel_Specs!$B$102)*1000000","v":2.109641808380002E-3},0.14976481603738415,{"$f":"B191*$B$5+D191*$C$5+F191*$D$5+H191*$E$5+J191*$F$5+L191*$G$5+E_fuel!E217*$H$5","v":2.9240815060703239E-3},{"$f":"C191*$B$5+E191*$C$5+G191*$D$5+I191*$E$5+K191*$F$5+M191*$G$5+E_fuel!F217*$H$5","v":1.0000116701948114E-2},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M78+NG!N78)+NG!X78,NG!O78*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P78+NG!Q78)+NG!X78)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":2.9240815060703239E-3},{"$f":"(B156+C156+IF(B$41=1,IF(Inputs!$G$152=1,D156*B$104/1000000,IF(Inputs!$G$152=2,F156*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I156","v":4.7615240950559194E-3},{"$f":"(NG!R78*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S78+NG!T78)+NG!X78)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":8.5460504931636548E-4},{"$f":"(J156+K156+IF(C$41=1,IF(Inputs!$H$152=1,L156*J$104/1000000,IF(Inputs!$H$152=2,N156*(1-Electric!$D$101)*M$104,0)))+O156)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R156","v":2.2683633476286557E-2},2.9240815060703239E-3,4.7615240950559194E-3,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M78+NG!N78)+NG!Y78,NG!O78*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P78+NG!Q78)+NG!Y78)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":2.9240815060703239E-3},{"$f":"(AO156+AP156+IF(B$42=1,IF(Inputs!$G$153=1,AQ156*AO$104/1000000,IF(Inputs!$G$153=2,AS156*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT156+AU156","v":2.8605965497098654E-2},{"$f":"(NG!R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S78+NG!T78)+NG!Y78)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":8.5460504931636548E-4},{"$f":"(AV156+AW156+IF(C$42=1,IF(Inputs!$H$153=1,AX156*AV$104/1000000,IF(Inputs!$H$153=2,AZ156*(1-Electric!$D$101)*AY$104,0)))+BA156)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB156+BC156","v":2.7745032460592546E-2},{"$f":"(RNG!Y298*NG!Y$25+NG!Y78)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":6.8269058446513486E-2},{"$f":"(BD156+BE156+IF(D$42=1,IF(Inputs!$I$153=1,BF156*BD$104/1000000,IF(Inputs!$I$153=2,BH156*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI156+BJ156","v":0.11494578569728199},{"$f":"(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$102)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":2.109641808380002E-3},{"$f":"((BK156+BL156)*$BM$102+(BM156+BN156)+IF(E$42=1,IF(Inputs!$J$153=1,BO156*BK$104/1000000,IF(Inputs!$J$153=2,BQ156*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR156+BS156","v":7.7055302550125444E-3},{"$f":"Coal!E85*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":2.0247888676326567E-3},{"$f":"((BT156+BU156)*BV$102+(BV156+BW156)+IF(F$42=1,IF(Inputs!$K$153=1,BX156*BT$104/1000000,IF(Inputs!$K$153=2,BZ156*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA156+CB156","v":7.6358216088395743E-3},7.6863341356443815E-3,9.3091832725261427E-3,{"$f":"(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$102)*1000000","v":2.109641808380002E-3},0.15221547840050811,2.9240815060703239E-3,2.8605965497098654E-2,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M78+NG!$N78)+NG!$AB78,NG!$O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P78+NG!$Q78)+NG!$AB78)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":2.7506514644851563E-3},{"$f":"(CK156+CL156+IF(B$43=1,IF(Inputs!$G$154=1,CM156*CK$104/1000000,IF(Inputs!$G$154=2,CO156*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP156+CQ156","v":3.3145021985521907E-3},{"$f":"(NG!$R78*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S78+NG!$T78)+NG!$AB78)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":6.8150085295807736E-4},{"$f":"(CR156+CS156+IF(C$43=1,IF(Inputs!$H$154=1,CT156*CR$104/1000000,IF(Inputs!$H$154=2,CV156*(1-Electric!$D$101)*CU$104,0)))+CW156)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX156+CY156","v":-4.9450098486683945E-3},{"$f":"(RNG!$Y298*NG!$AB$25+NG!$AB78)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":6.8085339643842349E-2},{"$f":"(CZ156+DA156+IF(D$43=1,IF(Inputs!$I$154=1,DB156*CZ$104/1000000,IF(Inputs!$I$154=2,DD156*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE156+DF156","v":3.7181528143123463E-2},{"$f":"(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":2.109641808380002E-3},{"$f":"((DG156+DH156)*DI$102+(DI156+DJ156)+IF(E$43=1,IF(Inputs!$J$154=2,DK156*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL156+DM156","v":3.9430519928104219E-3},{"$f":"Coal!$E85*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":2.0247888676326567E-3},{"$f":"((DN156+DO156)*DP$102+(DP156+DQ156)+IF(F$43=1,IF(Inputs!$K$154=2,DR156*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS156+DT156","v":3.8581952712475054E-3},{"$f":"((Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000*$B$37+Coal!$E85*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":2.0383917707061726E-3},{"$f":"((DU156+DV156)*DW$102+(DW156+DX156)+IF(G$43=1,IF(Inputs!$L$154=2,DY156*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ156+EA156","v":3.8717987804292747E-3},{"$f":"((Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$102)*1000000*$F$37+NG!$B113*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":3.4510912568371955E-3},{"$f":"((EB156+EC156)*ED$102+(ED156+EE156)+IF(H$43=1,IF(Inputs!$M$154=2,EF156*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG156+EH156","v":5.2426822450656278E-3},{"$f":"AL191*$B$7+AN191*$C$7+AP191*$D$7+AR191*$E$7+AT191*$F$7+AV191*$G$7+AX191*$H$7+IF(E_fuel!$C$46=2,E_fuel!I217,E_fuel!C217)*$I$7","v":2.7506514644851563E-3},{"$f":"AM191*$B$7+AO191*$C$7+AQ191*$D$7+AS191*$E$7+AU191*$F$7+AW191*$G$7+AY191*$H$7+IF(E_fuel!$C$46=2,E_fuel!J217,E_fuel!D217)*$I$7","v":3.3145021985521907E-3},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M78+NG!N78)+NG!AB78,NG!O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P78+NG!Q78)+NG!AB78)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":2.7506514644851563E-3},{"$f":"(EI156+EJ156+IF(B$44=1,IF(Inputs!$G$155=1,EK156*EI$104/1000000,IF(Inputs!$G$155=2,EM156*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN156+EO156","v":-2.6980862629446156E-2},{"$f":"(NG!$R78*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S78+NG!$T78)+NG!$AB78)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":6.8150085295807736E-4},{"$f":"(EP156+EQ156+EU156+IF(C$44=1,IF(Inputs!$H$155=1,ER156*EP$104/1000000,IF(Inputs!$H$155=2,ET156*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV156+EW156","v":1.1045118045163073E-2},{"$f":"(RNG!Y298*NG!AB$25+NG!AB78)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":6.8085339643842349E-2},{"$f":"(EX156+EY156+IF(D$44=1,IF(Inputs!$I$155=1,EZ156*EX$104/1000000,IF(Inputs!$I$155=2,FB156*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC156+FD156","v":3.8499381731163164E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B291,Petroleum!C291)","v":1.1933047534827832E-2},{"$f":"Petroleum!M291","v":8.7421564569353322E-2},2.7506514644851563E-3,-2.6980862629446156E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M78+NG!N78)+NG!X78,NG!O78*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P78+NG!Q78)+NG!X78)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":2.9240815060703239E-3},{"$f":"(B156+C156+IF(B$41=1,IF(Inputs!$G$152=1,D156*B$104/1000000,IF(Inputs!$G$152=2,F156*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF203:DG203)+H156","v":4.6081508273845993E-3},{"$f":"(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$102)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":2.109641808380002E-3},5.5522627997951074E-3,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M78+NG!$N78)+NG!$AB78,NG!$O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P78+NG!$Q78)+NG!$AB78)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":2.7506514644851563E-3},3.4699076250019828E-3,{"$f":"((Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$102)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M78+NG!$N78)+NG!$AB78,NG!$O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P78+NG!$Q78)+NG!$AB78)*$M$36)","v":2.56430555128741E-3},4.1098375958371815E-3,{"$f":"((Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$102)*1000000*$O$37+Coal!$C85*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":4.3863604064249846E-3},1.3509072232602646E-2]
["Methnaol (gCO23/MMBTU)",{"$f":"(B169*Fuel_Specs!C154+B170*Fuel_Specs!C155+B177*CH4_GWP+B178*N2O_GWP+B180)","v":11949.805872620524},{"$f":"(C169*Fuel_Specs!C154+C170*Fuel_Specs!C155+C177*CH4_GWP+C178*N2O_GWP+C180)","v":15978.000028815555}]

{"sheet":"EtOH","index":8,"n_rows":575,"n_cols":257,"rows_kept":139,"cut":true,"hidden":false,"merged":[[461,150,461,151],[461,248,461,256],[462,249,462,251],[462,252,462,254],[48,2,48,3],[48,4,48,5],[267,2,267,5],[267,6,267,9],[165,2,165,3],[165,4,165,6],[165,7,165,9],[240,2,240,3],[132,2,132,6],[461,11,461,22],[462,3,462,6],[462,7,462,8],[461,79,461,93],[461,94,461,109],[461,110,461,125],[461,126,461,140],[461,141,461,149],[461,2,461,10],[461,23,461,33],[461,34,461,36],[461,37,461,49],[461,64,461,78],[461,50,461,63],[346,12,346,14],[346,15,346,17],[346,1,346,2],[346,3,346,5],[346,6,346,8],[346,9,346,11],[462,65,462,68],[462,69,462,70],[462,80,462,83],[462,84,462,85],[462,95,462,98],[462,99,462,100],[462,111,462,114],[462,115,462,116],[462,127,462,129],[462,130,462,131],[461,235,461,239],[461,188,461,193],[461,194,461,203],[462,153,462,156],[462,157,462,158],[461,178,461,187],[461,168,461,171],[461,172,461,173],[461,174,461,175],[461,176,461,177],[461,152,461,162],[461,163,461,165],[461,166,461,167],[461,226,461,234],[461,244,461,247],[478,244,478,247],[214,2,214,3],[462,217,462,218],[461,240,461,243],[462,179,462,182],[462,183,462,184],[462,195,462,198],[462,199,462,200],[462,213,462,216],[461,212,461,221],[461,222,461,225],[462,231,462,232],[462,227,462,230],[461,204,461,207],[461,208,461,211]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Integrated Corn/Stover","Solid Waste","Sugarcane","CO2"]
[null,"Shares of Feedstocks for Ethanol for General Purpose",{"$f":"Inputs!F$320","v":1},{"$f":"Inputs!G$320","v":0},{"$f":"Inputs!H$320","v":0},{"$f":"Inputs!I$320","v":0},{"$f":"Inputs!J$320","v":0},{"$f":"Inputs!K$320","v":0},{"$f":"Inputs!L$320","v":0},{"$f":"Inputs!M$320","v":0},{"$f":"Inputs!N$320","v":0},{"$f":"Inputs!O$320","v":0},{"$f":"Inputs!P$320","v":0},{"$f":"Inputs!Q$320","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$93","v":1},{"$f":"Inputs!G$93","v":0},{"$f":"Inputs!H$93","v":0},{"$f":"Inputs!I$93","v":0},{"$f":"Inputs!J$93","v":0},{"$f":"Inputs!K$93","v":0},{"$f":"Inputs!L$93","v":0},{"$f":"Inputs!M$93","v":0},{"$f":"Inputs!N$93","v":0},{"$f":"Inputs!P$93","v":0},{"$f":"Inputs!O$93","v":0},{"$f":"Inputs!Q$93","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane","Clean Pine"]
[null,{"$f":"Inputs!E$454","v":141.6},{"$f":"Inputs!F$454","v":0},{"$f":"Inputs!G$454","v":0},{"$f":"Inputs!I$454","v":486.85825488721838},{"$f":"Inputs!J$454","v":584.2299058646621},{"$f":"Inputs!K$454","v":0},{"$f":"Inputs!L$454","v":149},0,0,{"$f":"Inputs!M$454","v":445.20000000000005},{"$f":"Inputs!H$454","v":0}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer in the US","N fertilizer in Brazillian sugarcane fields","Clean Pine"]
[null,{"$f":"Inputs!E458","v":1.264E-2},{"$f":"Inputs!F458","v":1.264E-2},{"$f":"Inputs!G458","v":1.264E-2},{"$f":"Inputs!I458","v":1.264E-2},{"$f":"Inputs!J458","v":1.264E-2},{"$f":"Inputs!K458","v":1.264E-2},{"$f":"Inputs!L458","v":1.264E-2},{"$f":"Inputs!M458","v":1.264E-2},{"$f":"Inputs!N458","v":1.374E-2},{"$f":"Inputs!O458","v":1.2200000000000001E-2},{"$f":"Inputs!H458","v":1.264E-2}]
[]
[null,"N2O Emissions Management Practices (only for corn)","BAU","BAU","Business-As-Usual scenario in which an empirical EF is applied"]
[null,null,null,"4R","Right time, Right place, Right form, and Right rate nitrogen management scheme in which a nitrogen balance approach is used to estimate direct N2O emission"]
[null,null,null,"EEF","Use of enhanced efficiency nitrogen fertilizer that reduces direct N2O emission from synthetic fertilizer by 30%"]
[null,"Corn and Corn Stover Farming Assumptions"]
[null,"Allocation of corn farming energy between corn grain and corn stover",null,{"$f":"Inputs!E324","v":1},"1. Attributional 2. Energy allocatin 3. Mass allocation 4. Market-value allocation"]
[]
[null,null,"Biomass Yield",null,"Energy allocation","Mass Allocation","Market-value allocation"]
[null,"Corn grain",{"$f":"CornYield_TS","v":178.4},"bu/acre",{"$f":"$C$24*$C$390*$Y$468/($C$24*$C$390*$Y$468+$C$25*Fuel_Specs!B101)","v":0.78257357866120325},{"$f":"$C$24*$Y$468/($C$24*$Y$468+$C$25*T2lb)","v":0.79545454545454541},{"$f":"3.9*C24/(3.9*C24+60*C25)","v":0.90027700831024926}]
[null,"Corn stover",{"$f":"C24*0.024*Inputs!F396","v":1.2844800000000001},"dry ton/acre",{"$f":"1-E24","v":0.21742642133879675},{"$f":"1-F24","v":0.20454545454545459},{"$f":"1-G24","v":9.972299168975074E-2}]
[]
[null,"Corn harvest mode",1,"1. Multi pass      2. Single pass"]
[]
[null,"Corn harvest energy consumption"]
[null,"Multipass"]
[null,"     1st pass for Corn grain",1.26,"gal diesel/acre"]
[null,"     2nd pass for Corn stover",{"$f":"EtOH_CornStover_Farming_Eff*C25/Fuel_Specs!$B$23","v":1.9249700272479566},"gal diesel/acre"]
[null,"Single pass corn and stover harvest",1.77,"gal diesel/acre"]
[]
[null,"Supplemental N ratio for residue removal",0.4]
[]
[null,"Farming Energy Use and Fertilizer Use"]
[null,null,"Corn and Corn Stover (per acre)","Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)","Clean Pine (per d.tonharvested)"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"IF($C$27=1,$C$24*Inputs!$F333+$C$32*Fuel_Specs!$B$23,($C$24*Inputs!$F333-$C$31*Fuel_Specs!$B$23+$C$33*Fuel_Specs!$B$23))","v":1818493.8228112338},{"$f":"IF($D$21=1,Inputs!$F333,$C39/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))+IF(Inputs!F395=0,0,IF(Inputs!F395=1,Inputs!F402,(Inputs!F417+Inputs!F410*Inputs!F409*Inputs!F408)))*IF(Inputs!F399=1,0,IF(Inputs!F399=1,E24,F24))/C24","v":8807.3510247266458},{"$f":"Inputs!G333","v":185415.93035485368},{"$f":"Inputs!H333","v":268597.0406145241},{"$f":"Inputs!J333","v":59361.106892420939},{"$f":"Inputs!K333","v":45432.949788451224},{"$f":"IF($D$21=1,Inputs!$L333,$C39/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))+IF(Inputs!F395=0,0,IF(Inputs!F395=1,Inputs!F402,(Inputs!F417+Inputs!F410*Inputs!F409*Inputs!F408)))*IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,F25))/C25","v":192500},{"$f":"Inputs!M333","v":132179.5},{"$f":"Inputs!N333","v":7275.0347700750726},{"$f":"Inputs!O333","v":93899.710850251737},{"$f":"Inputs!P333","v":59318.924657994452},{"$f":"Inputs!Q333","v":93899.710850251722},{"$f":"Inputs!I333","v":144177.178042416}]
[null,"Fertilizer Use"]
[null,"    Grams of Nitrogen",{"$f":"$C$24*Inputs!$F335+$C$25*Inputs!$L335","v":80616.35767124116},{"$f":"IF($D$21=1,Inputs!$F335,$C41/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))-IF(Inputs!F395=2,IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24))),0)*Inputs!G425*Inputs!F408/C24","v":401.48541295538763},{"$f":"Inputs!G335","v":1461.7710331432372},{"$f":"Inputs!H335","v":1969.5346365468292},{"$f":"Inputs!J335","v":4290.7351351351299},{"$f":"Inputs!K335","v":4082.32800000001},{"$f":"IF($D$21=1,Inputs!$L335*C35,$C41/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))-IF(Inputs!F395=2,IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25))),0)*Inputs!G425*Inputs!F408/C25","v":2800},null,{"$f":"Inputs!N335","v":465.60278260795218},{"$f":"Inputs!O335","v":1447},{"$f":"Inputs!P335","v":1452.81931697036},{"$f":"Inputs!Q335","v":800},{"$f":"Inputs!I335","v":2839.5106943228998}]
[null,"    Grams of P2O5",{"$f":"$C$24*Inputs!$F336+$C$25*Inputs!$L336","v":29441.069801542926},{"$f":"IF($D$21=1,Inputs!$F336,$C42/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))-IF(Inputs!F395=2,IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24))),0)*Inputs!H425*Inputs!F408/C24","v":150.62841817008368},{"$f":"Inputs!G336","v":649.67601473032767},{"$f":"Inputs!H336","v":590.99640690144076},{"$f":"Inputs!J336","v":2030.2367888739998},{"$f":"Inputs!K336","v":921.15388050943102},{"$f":"IF($D$21=1,Inputs!$L336,$C42/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))-IF(Inputs!F395=2,IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25))),0)*Inputs!H425*Inputs!F408/C25","v":2000},null,{"$f":"Inputs!N336","v":102.48626667072242},{"$f":"Inputs!O336","v":563},{"$f":"Inputs!P336","v":581.12772678814599},{"$f":"Inputs!Q336","v":300},{"$f":"Inputs!I336","v":1522.8616141040202}]
[null,"    Grams of K2O",{"$f":"$C$24*Inputs!$F337+$C$25*Inputs!$L337","v":42591.205001550414},{"$f":"IF($D$21=1,Inputs!$F337,$C43/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))","v":152.33993834949783},{"$f":"Inputs!G337","v":1001.9154193580631},{"$f":"Inputs!H337","v":522.47496536252322},{"$f":"Inputs!J337","v":2815.496511226057},{"$f":"Inputs!K337","v":2522.9428450015998},{"$f":"IF($D$21=1,Inputs!$L337,$C43/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))","v":12000},null,{"$f":"Inputs!N337","v":26.347244568848758},{"$f":"Inputs!O337","v":888},{"$f":"Inputs!P337","v":764.51184867229699},{"$f":"Inputs!Q337","v":1000.0000000000001},{"$f":"Inputs!I337","v":400.525634061326}]
[null,"    Grams of CaCO3",{"$f":"$C$24*Inputs!$F338+$C$25*Inputs!$L338","v":259922.31718249019},{"$f":"IF($D$21=1,Inputs!$F338,$C44/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))","v":1456.9636613368284},{"$f":"Inputs!G338","v":0},{"$f":"Inputs!H338","v":23237.101336174801},{"$f":"Inputs!J338","v":5143.6961410678796},{"$f":"Inputs!K338","v":4559.2457051020101},{"$f":"IF($D$21=1,Inputs!$L338,$C44/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))","v":0},null,{"$f":"Inputs!N338","v":0},{"$f":"Inputs!O338","v":0},{"$f":"Inputs!P338","v":12741.864144538302},{"$f":"Inputs!Q338","v":5200},{"$f":"Inputs!I338","v":16619.320915407701}]
[null,"Pesticide Use"]
[null,"    Grams of Herbicide",{"$f":"$C$24*Inputs!$F340+$C$25*Inputs!$L340","v":1044.1666054469888},{"$f":"IF($D$21=1,Inputs!$F340,$C46/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))+IF(Inputs!F395=1,IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24))))*Inputs!F403/C24","v":5.8529518242544212},{"$f":"Inputs!G340","v":16.076943567643099},{"$f":"Inputs!H340","v":61.698561564646504},{"$f":"Inputs!J340","v":46.714678941207993},{"$f":"Inputs!K340","v":25.264884170876599},{"$f":"IF($D$21=1,Inputs!$L340,$C46/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))+IF(Inputs!F395=1,IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25))))*Inputs!F403/C25","v":0},null,{"$f":"Inputs!N340","v":20.691000397384737},{"$f":"Inputs!O340","v":68.67},{"$f":"Inputs!P340","v":22.8867469733398},{"$f":"Inputs!Q340","v":45},{"$f":"Inputs!I340","v":0}]
[null,"    Grams of Insecticide",{"$f":"$C$24*Inputs!$F341+$C$25*Inputs!$L341","v":2.2277374757033863},{"$f":"IF($D$21=1,Inputs!$F341,$C47/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))","v":1.2487317688920327E-2},{"$f":"Inputs!G341","v":0},{"$f":"Inputs!H341","v":11.762188840843899},{"$f":"Inputs!J341","v":0},{"$f":"Inputs!K341","v":0},{"$f":"IF($D$21=1,Inputs!$L341,$C47/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))","v":0},null,{"$f":"Inputs!N341","v":0},{"$f":"Inputs!O341","v":0},{"$f":"Inputs!P341","v":0},{"$f":"Inputs!Q341","v":2.5},{"$f":"Inputs!I341","v":0}]
[]
[null,"Process Fuel Shares","Attributional",null,"Allocation"]
[null,null,"Corn","Corn Stover","Multipass","Single Pass"]
[null,"     Diesel fuel",{"$f":"Fuel_Prod_TS!$AJ$386","v":0.59038096529305406},1,{"$f":"($C51*$C$24*Inputs!$F$333+$D51*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":0.63508826208510438},{"$f":"($C51*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T13*Fuel_Specs!$B$23)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T13*Fuel_Specs!$B$23)","v":0.59038096529305406}]
[null,"     Gasoline",{"$f":"Fuel_Prod_TS!$AK$386","v":9.1110063147615161E-2},null,{"$f":"($C52*$C$24*Inputs!$F$333+$D52*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":8.1165982700286729E-2},{"$f":"($C52*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T14*Fuel_Specs!$B$23)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T14*Fuel_Specs!$B$23)","v":9.1110063147615147E-2}]
[null,"     Natural gas",{"$f":"Fuel_Prod_TS!$AN$386","v":5.1484532184480805E-2},null,{"$f":"($C53*$C$24*Inputs!$F$333+$D53*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":4.5865324907606614E-2},{"$f":"($C53*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T15*Fuel_Specs!$B$23)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T15*Fuel_Specs!$B$23)","v":5.1484532184480805E-2}]
[null,"     Liquefied petroleum gas",{"$f":"Fuel_Prod_TS!$AL$386","v":0.1164753053633471},null,{"$f":"($C54*$C$24*Inputs!$F$333+$D54*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":0.10376277102140834},{"$f":"($C54*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T16*Fuel_Specs!$B$23)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T16*Fuel_Specs!$B$23)","v":0.1164753053633471}]
[null,"     Electricity",{"$f":"Fuel_Prod_TS!$AM$386","v":0.15054913401150305},null,{"$f":"($C55*$C$24*Inputs!$F$333+$D55*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":0.13411765928559402},{"$f":"($C55*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T20*Fuel_Specs!$B$23)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$23+T20*Fuel_Specs!$B$23)","v":0.15054913401150305}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F390","v":2},{"$f":"Inputs!G390","v":0},{"$f":"Inputs!H390","v":0},{"$f":"Inputs!I390","v":2},{"$f":"Inputs!J390","v":2},{"$f":"Inputs!K390","v":2},{"$f":"Inputs!L390","v":0},{"$f":"Inputs!M390","v":0},{"$f":"Inputs!N390","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F391","v":162.94672507433418},{"$f":"Inputs!G391","v":0},{"$f":"Inputs!H391","v":0},{"$f":"Inputs!I391","v":-838.78994048344407},{"$f":"Inputs!J391","v":-1793.6989348985101},{"$f":"Inputs!K391","v":-14.013424430696972},{"$f":"Inputs!L391","v":0},{"$f":"Inputs!M391","v":0},{"$f":"Inputs!N391","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F392","v":435.36108558283775},{"$f":"Inputs!G392","v":0},{"$f":"Inputs!H392","v":0},{"$f":"Inputs!I392","v":606.65872580559676},{"$f":"Inputs!J392","v":187.83326827363209},{"$f":"Inputs!K392","v":-36.096299147692449},{"$f":"Inputs!L392","v":0},{"$f":"Inputs!M392","v":0},{"$f":"Inputs!N392","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[]
[null,"Harvest/Collection Loss",{"$f":"HLOOKUP(C$69,I$69:K$96,ROW($B73)-ROW($B$68),0)","v":0.03},{"$f":"HLOOKUP(D$69,L$69:N$96,ROW($B73)-ROW($B$68),0)","v":0.03},{"$f":"HLOOKUP(E$69,O$69:Q$96,ROW($B73)-ROW($B$68),0)","v":0},null,"Collection Loss",null,0.03,0.03,0.03,0.03,0.03,0.03,0,0,0]
[null,"Nitrogen Content in Biomass (% wt)",{"$f":"HLOOKUP(C$69,I$69:K$96,ROW($B82)-ROW($B$68),0)","v":5.0000000000000001E-3},{"$f":"HLOOKUP(D$69,L$69:N$96,ROW($B82)-ROW($B$68),0)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(E$69,O$69:Q$96,ROW($B82)-ROW($B$68),0)","v":7.7161791764707157E-3},null,null,"Nitrogen Content in Biomass (% wt)",{"$f":"Inputs!$F$449","v":5.0000000000000001E-3},{"$f":"Inputs!$F$449","v":5.0000000000000001E-3},{"$f":"Inputs!$F$449","v":5.0000000000000001E-3},{"$f":"Inputs!$G$449","v":6.0000000000000001E-3},{"$f":"Inputs!$G$449","v":6.0000000000000001E-3},{"$f":"Inputs!$G$449","v":6.0000000000000001E-3},{"$f":"Inputs!$H$449","v":7.7161791764707157E-3},{"$f":"Inputs!$H$449","v":7.7161791764707157E-3},{"$f":"Inputs!$H$449","v":7.7161791764707157E-3}]
[null,"Moisture Content (% wt)",{"$f":"HLOOKUP(C$69,I$69:K$96,ROW($B91)-ROW($B$68),0)","v":0.12},{"$f":"HLOOKUP(D$69,L$69:N$96,ROW($B91)-ROW($B$68),0)","v":0.12},{"$f":"HLOOKUP(E$69,O$69:Q$96,ROW($B91)-ROW($B$68),0)","v":0.12},null,null,"Moisture Content (% wt)",{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F624","v":0.12},{"$f":"Inputs!$F624","v":0.12},{"$f":"Inputs!$F624","v":0.12}]
[null,"Dry Matter Loss during road transportation",0.02]
[null,"Share of burnt fields in total sugarcane fields",{"$f":"Inputs!$F463","v":0}]
[null,"N content (g N/kg dry filtercake or L vinasse)",12.5,0.36,null,"N2O emissions from open channel transportation of vinasse",null,null,9.5094339622641515E-3,"g N2O/m3 of vinasse"]
[null,"N in soil from filtercake and vinasse (g N/MT sugarcane)",{"$f":"C117*C118","v":35.878300803673937},{"$f":"D117*D118","v":205.2}]
[]
[null,"Total energy use for ethanol or corn oil production: Btu/gallon",{"$f":"Inputs!F551*IF($D$124=2,C395,IF($D$124=3,C396,1))","v":26856},{"$f":"IF($D$125=5,SUM(Inputs!G521:H521)*D395+SUM(Inputs!G518:H518),IF($D$125=6,SUM(Inputs!G521:H521)+SUM(Inputs!G518:H518,Inputs!G520:H520),Inputs!G551*IF($D$125=2,D395,IF($D$125=3,D396,IF($D$125=4,D397,1)))))","v":26421},{"$f":"Inputs!H551*IF($D$124=2,E395,IF($D$124=3,E396,1))","v":47409},{"$f":"Inputs!U527","v":25035.908962074682},{"$f":"IF(D127=1,0,Inputs!J551)","v":0},{"$f":"IF(H135=0,0,IF($D$125=5,SUM(Inputs!G521:H521)*F395+SUM(Inputs!G519:H519),IF($D$125=6,SUM(Inputs!G519:H519),Inputs!G551*IF($D$125=2,F395,IF($D$125=3,F396,IF($D$125=4,F397,1)))))/Inputs!G545)","v":96638.624725676666},"Btu/lb"]
[null,"Miscanthus",{"$f":"Inputs!F560","v":0},{"$f":"Inputs!G560","v":0},{"$f":"Inputs!H560","v":0},{"$f":"Inputs!I560","v":0},{"$f":"Inputs!J560","v":0},0]
[null,"Share of ethanol from each plant",{"$f":"C154/SUM(C154:D154)","v":0.73333333333333328},{"$f":"1-C155","v":0.26666666666666672}]
[null,"Share of generated energy to corn and corn stover ethanol",2,"1. Fulfill corn ethanol demand first, 2. Fulfill corn stover ethanol demand first, 3. Allocated based on share of ethanol production"]
[null,"NG",{"$f":"Inputs!G$551*Inputs!G$552*Inputs!G554","v":21952.942267295137},{"$f":"E257","v":63170},16098.824329349765,16845.333333333336,32944.157662683101,{"$f":"(E173-E$179*E173/SUM(E$173:E$175)/$C$158)/C$155","v":21174.413375992797},0,{"$f":"G173-G$179*G173/SUM(G$173:G$175)/$C$158","v":16190.185225030516}]
[null,"Integrated Corn/Stover Ethanol Case",1,"1. Combined Gallon, 2. Associated with Corn Ethanol, 3. Associated with Corn Stover Ethanol"]
[]
[null,"Electricity Demand, kwh/gallon",{"$f":"Inputs!F583","v":1.76},{"$f":"Inputs!G583","v":0.7},{"$f":"Inputs!H583","v":0.56999999999999995}]
["1.2b) Key Assumptions Regarding Cellulosic Ethanol"]
[null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","MSW","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
[]
[null,"Electricity, Fuel Oil and/or Light Gases",{"$f":"1-C227","v":0}]
[null,"Co-product",null,1,"1: WDGS","2: DDGS"]
[null,null,"Sweet sorghum","Forage sorghum"]
[null,"Sugar content (tonne/wet tonne)",8.7203166226912932E-2]
[null,"Yield (gal/bushel grain, tonne sugar,tonne dry bagasse)",2.8143686462730302,152.41043128151799,{"$f":"EtOH_HBiomassEtOH_Yield/T2MT","v":88.184904873951027}]
[null,"DGS and electricity",1,"1:Displacement method; 2: Btu-based Allocation; 3: Market value-based method"]
[null,"Total",{"$f":"SUM(C271:C273)","v":2.8143686462730302},{"$f":"SUM(D271:D273)","v":9.5692839651055479},{"$f":"SUM(E271:E273)","v":18.476346743160605},{"$f":"SUM(F271:F273)","v":17.21155261989097},{"$f":"C274/IF($C$265=2,G395,IF($C$265=3,G396,1))","v":2.8143686462730302},{"$f":"D274/IF($C$265=2,H395,IF($C$265=3,H396,1))","v":9.5692839651055479},{"$f":"E274/IF($C$265=2,I395,IF($C$265=3,I396,1))","v":18.476346743160605},{"$f":"F274/IF($C$265=2,J395,IF($C$265=3,J396,1))","v":17.21155261989097}]
[null,"   Sorghum grain (bushel/gal ethanol)",null,{"$f":"C249/D274","v":0.15739668541206608},{"$f":"C249/E274","v":8.1519014489809083E-2},0,null,{"$f":"D283*IF($C$265=2,H395,IF($C$265=3,H396,1))","v":0.15739668541206608},{"$f":"E283*IF($C$265=2,I395,IF($C$265=3,I396,1))","v":8.1519014489809083E-2},{"$f":"F283*IF($C$265=2,J395,IF($C$265=3,J396,1))","v":0}]
[null,"Ethanol yield: gallons per wet tonne of sugarcane",{"$f":"Inputs!$F$614","v":21.4}]
[null,"Sugarcane LHV",{"$f":"15.1*MJ2BTU/kg2T*14%+Fuel_Specs!C106*13.2%","v":3452106.629380805},"Btu/wet ton"]
[null,"No"]
[null,"Alpha Amylase (ton/dry ton substrate)",{"$f":"0.33/1000","v":3.3E-4},{"$f":"0.33/1000","v":3.3E-4},null,null,null,null,null,null,null,null,{"$f":"C312","v":3.3E-4},null,null,null,{"$f":"(C312/T2lb*$Y$469*$E$170+J312*$F$171*$C$157)*T2g","v":1.8399099962960637}]
[null,"CaO (kg/dry ton substrate)",{"$f":"0.0014*T2kg","v":1.2700586360000001},{"$f":"0.0014*T2kg","v":1.2700586360000001},null,{"$f":"0.0648194378685456*C$212","v":5.1855550294836483},5.1855550294836483,5.1855550294836483,5.1855550294836483,5.1855550294836483,5.1855550294836483,5.1207355916151025,1.2700586360000001,null,null,null,17.293787719612165]
[null,"DEPG (kg/dry ton substrate)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.09*g2kg*J$212","v":7.4609999999999998E-3},7.4609999999999998E-3,8.2349999999999993E-3,8.2349999999999993E-3,8.2349999999999993E-3,7.4609999999999998E-3]
[]
[null,"DGS to animal feed (Bone-dry lb/gal EtOH)",{"$f":"Inputs!F564+Inputs!F565","v":4.8504268495664453},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"(Inputs!G564+Inputs!G565)*0+5.31350873921774","v":5.31350873921774},"CGM to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!H566*(1-Inputs!K566)","v":1.2248600000000001},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"F348*C$155","v":3.8965730754263426},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!I564","v":3.4005458078359236},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!J564","v":-9.6428571428571423}]
[null,"Poultry",{"$f":"1-SUM(C354:C356)","v":6.0420000000000029E-2},{"$f":"C357","v":6.0420000000000029E-2}]
[null,"U.S. Total Weighted Average",{"$f":"IF($D358=0,0,($D354*C362+$D355*C363+C364*$D356+C365*$D357)/$D358)","v":0.75090289065723803},{"$f":"IF($D358=0,0,($D354*D362+$D355*D363+D364*$D356+D365*$D357)/$D358)","v":0.32037713221297837},{"$f":"IF($D358=0,0,($D354*E362+$D355*E363+E364*$D356+E365*$D357)/$D358)","v":2.4254518336106486E-2},{"$f":"IF($E358=0,0,($E354*F362+$E355*F363)/$E358)","v":0.86049999999999993},{"$f":"IF($E358=0,0,($E354*G362+$E355*G363)/$E358)","v":0.27250000000000002},{"$f":"IF($E358=0,0,($E354*H362+$E355*H363)/$E358)","v":1.8499999999999999E-2}]
[null,null,"DGS","CGF","CGM",{"$f":"130/85","v":1.5294117647058822}]
[null,"Corn",{"$f":"D372","v":0.78112205459050155},1,{"$f":"D376*F375","v":1.5294117647058822},"Relative value of CGM to CGF"]
[null,"Urea",{"$f":"-C348*C378*(1-D379)","v":-0.10994863895483385},{"$f":"-F348*C378*(1-D379)","v":-0.12044569933135379},{"$f":"-(I349*D378+I348*E378)*(1-D379)","v":-0.10889532416},{"$f":"-O348*C378*(1-D379)","v":-7.7082985656931502E-2},{"$f":"-R348*C378*(1-D379)","v":0.21858262197847766},{"$f":"IF($D$124=1,C385,0)","v":-0.10994863895483385},{"$f":"IF(OR($D$125=1,$D$125=6),D385,0)","v":-0.12044569933135379},{"$f":"IF($D$124=1,E385,0)","v":-0.10889532416},{"$f":"F385","v":-7.7082985656931502E-2},{"$f":"IF($D$127=1,0,G385)","v":0},{"$f":"-G282*C378*(1-D379)","v":-0.1277252740224771},{"$f":"-L$348*C378*(1-D$379)","v":-8.8326846176326121E-2},null,"Corn Oil Price","$/dry lb",{"$f":"44.252/100","v":0.44252000000000002},"Average from 2012 Q2 to 2015 Q1 (3 years): USDA ERS"]
[null,null,"Dry milling w/o corn oil extraction","Dry milling w/ corn oil extraction","Wet milling","Dry milling w/o corn oil extraction","Grain sorghum","Sweet sorghum","Sweet sorghum-based Integrated","Forage sorghum"]
[null,"Acetone",3.8,"Total energy",15706,12438,230.9857431511775,null,"Total Energy",null,{"$f":"IF(B303=\"yes\",20,0)","v":0},{"$f":"IF(B303=\"yes\",758,0)","v":0}]
[null,null,null,"PM10",0.17,0.192,5.8845882663618324E-3,null,"PM10",null,{"$f":"K$403*(Ag_Inputs!B$180*Ag_Inputs!B192+Ag_Inputs!C$180*Ag_Inputs!C192)/(Ag_Inputs!B$180*Ag_Inputs!B$182+Ag_Inputs!C$180*Ag_Inputs!C$182)/1000000","v":0},{"$f":"L$403*Ag_Inputs!AS76/Ag_Inputs!AS$66/1000000","v":0}]
[null,null,null,"Urban CO",1.2999999999999999E-2,6.6000000000000003E-2,3.7555274698690502E-3,null,"Urban CO",null,{"$f":"K$403*(Ag_Inputs!B$180*Ag_Inputs!B204+Ag_Inputs!C$180*Ag_Inputs!C204)/(Ag_Inputs!B$180*Ag_Inputs!B$182+Ag_Inputs!C$180*Ag_Inputs!C$182)/1000000","v":0},{"$f":"L$403*Ag_Inputs!AS86/Ag_Inputs!AS$66/1000000","v":0}]
[null,"Allocation methods between wheat/wheat straw",1,"1--mass,  2--market-value,  3--cereal unit"]
[null,null,"Baling as status-quo","Soil incorporation as status-quo","Open-field burning as status-quo","Italy benchmark as status-quo","Final values chosen"]
[null,"Increase in N2O emissions for baling scenario depending on the choice of the status-quo WS management method (gN2O/ton-dry WS)",0,20.590536939663352,0,6.5889718206923131,{"$f":"CHOOSE($C$438,C440,D440,E440,F440)","v":0}]
[null,"Diesel turbine",0,{"$f":"1-D448-D447","v":0.33999999999999991},0,{"$f":"1-F448-F447","v":0.33999999999999991},0,{"$f":"1-H448-H447","v":0.33999999999999991},0,{"$f":"1-J448-J447","v":0.33999999999999991},0,{"$f":"1-L448-L447","v":0.33999999999999991},0,{"$f":"1-N448-N447","v":0.33999999999999991},0,{"$f":"1-P448-P447","v":0.33999999999999991},{"$f":"1-Q448-Q447","v":0.33999999999999991},0,{"$f":"1-S448-S447","v":0.33999999999999991},0,{"$f":"1-U448-U447","v":0.33999999999999991},0,{"$f":"1-W448-W447","v":0.33999999999999991},{"$f":"1-X448-X447","v":0.33999999999999991},0,{"$f":"1-Z448-Z447","v":0.33999999999999991},0,null,{"$f":"1-AC448-AC447","v":0.33999999999999991},0]
[null,"Biomass large industrial boiler ",null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
[null,"Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(EU530+EU531)/(Fuel_Specs!E33/Fuel_Specs!C33*1000000)","v":1.0005044983835341},{"$f":"1+EV531/(Fuel_Specs!E33/Fuel_Specs!C33*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(FK530+FK531)/(Fuel_Specs!E33/Fuel_Specs!C33*1000000)","v":1.0005044983835341},{"$f":"1+FL531/(Fuel_Specs!E33/Fuel_Specs!C33*1000000)","v":1},null,null,null,null,{"$f":"1+(FQ530+FQ531)/(Fuel_Specs!E34/Fuel_Specs!C34*1000000)","v":1.0006432890417618},{"$f":"1+FR531/(Fuel_Specs!E34/Fuel_Specs!C34*1000000)","v":1},null,null,{"$f":"1+(FU530+FU531)/(Fuel_Specs!E35/Fuel_Specs!C35*1000000)","v":1.0005538714989879},{"$f":"1+FV531/(Fuel_Specs!E35/Fuel_Specs!C35*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1]
[null,"     Electricity",{"$f":"IF($D$21=1,$C55,IF($C$27=1,$E55,$F55))","v":0.15054913401150305},null,null,null,null,null,null,null,null,{"$f":"C139","v":9.4302594510993321E-2},null,null,null,{"$f":"D139","v":9.6858795321938529E-2},null,null,null,{"$f":"E139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H139","v":9.6858795321938529E-2},null,null,{"$f":"J176/J172","v":0},null,null,null,null,null,null,{"$f":"1-SUM(AS472:AS475)","v":0},null,null,{"$f":"1-SUM(AV472:AV475)","v":1},null,null,{"$f":"F139","v":0.11862706855842042},null,null,{"$f":"G139","v":0.73209451270800407},null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$423","v":2.242361248388754E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$457","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$527","v":7.200277370953756E-2},null,null,null,null,null,null,{"$f":"(1-CX470)","v":0},null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$561","v":7.200277370953756E-2},null,null,null,null,null,null,{"$f":"(1-DN470)","v":0},null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$595","v":0},null,null,null,null,null,{"$f":"(1-EC470)","v":0},null,null,null,null,null,null,null,null,{"$f":"0%*(1-EL478)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$733","v":9.1058373416021798E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$629","v":5.2128319460850144E-3},null,null,null,null,null,null,0,null,null,{"$f":"G279","v":0.13644936357497428},null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$663","v":9.1058373416021784E-2},null,null,null,null,null,null,0,null,null,{"$f":"H279","v":0},null,null,null,{"$f":"I279","v":0},null,null,null,{"$f":"Fuel_Prod_TS!$AM$697","v":9.1058373416021798E-2},null,null,null,null,null,null,0,null,null,{"$f":"J279","v":0},null,null,null,{"$f":"Fuel_Prod_TS!$AM$491","v":0},null,null,null,null,null,null,null,null,{"$f":"1-SUM(IB470:IB470)","v":0.13},{"$f":"1-SUM(IC470:IC470)","v":0},{"$f":"1-SUM(ID470:ID470)","v":0}]
[null,"     Liquefied petroleum gas",1025.8389000472241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,17955.602101140557,null,null,null,null,null,null,null,null,null,null,{"$f":"1/$C$292*(1-$C$294)/T2MT*$C$293","v":7.211382407916557E-3},"dry ton bagasse/gallon",null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"GG$465*GG474","v":0},null,null,null,null,null,18801.480718673683,null,null,null,null,null,null,0,null,null,{"$f":"GW$465*GW474","v":0},null,null,null,{"$f":"HA$465*HA474","v":0},null,null,null,11877.391401006103,null,null,null,null,null,null,0,null,null,{"$f":"HO$465*HO474","v":0},null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"     Sulfuric acid (H2SO4, grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C316*T2g/T2lb/$C$135*$Y$469*kg2T","v":4.6805175901764988},null,null,null,{"$f":"$C316*T2g/T2lb/$D$135*$Y$469*kg2T","v":4.6434158311481744},null,null,null,{"$f":"$C316*T2g/T2lb/$E$135*$Y$469*kg2T","v":4.85390671881858},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(D$125=1,D$125=6),0,$C316*T2g/T2lb/$H$135*$Y$469*kg2T)","v":0},null,null,{"$f":"Q316","v":81.297900878532815},null,null,null,null,null,null,{"$f":"$C316*T2g/T2lb*$H$170*$Y$469*kg2T","v":4.6434158311481752},null,null,{"$f":"J316*I$171*C$157*kg2g","v":304.85305244757001},null,null,{"$f":"$D316*T2g/T2lb/$F$135*$Y$469*kg2T","v":16.785316235123229},null,null,{"$f":"IF($D$127=1,0,$E316*T2g/T2lb/$G$135*$Y$469)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F316/C$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G316/D$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H316/E$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I316/F$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J316/G$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,{"$f":"K316/H$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M316*T2g/T2lb/G$274*$GH$469*kg2T","v":4.7247883507342037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N316*C$247/H$274*kg2g/T2MT","v":0},null,null,null,{"$f":"(N316*C$247+O316*C$248*(1-C$250)*(1-I$280))/I$274*kg2g/T2MT","v":146.96332094099486},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O316*D$248*(1-D$250)/J$274*(1-J$280)*kg2g/T2MT","v":304.85305244756995}]
[null,"     Olivine (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R331/J$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S331/K$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T331/L$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U331/M$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V331/N$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,{"$f":"W331/O$212*kg2g","v":28.04}]
[null,"     Tar catalyst (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R332/J$212*kg2g","v":0.96},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S332/K$212*kg2g","v":0.96},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T332/L$212*kg2g","v":0.96000000000000008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U332/M$212*kg2g","v":0.96000000000000008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V332/N$212*kg2g","v":0.96000000000000008},null,null,null,null,null,null,null,null,{"$f":"W332/O$212*kg2g","v":0.96},null,null,null,null,null,{"$f":"(K12+C119+D119)*$I$15*44/28","v":13.63144784910612}]
[null,"     Coal",{"$f":"C$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$483*NG!$B87/1000000+C$484*(1+Coal!$B74/1000000)+C$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+C$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+C$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!F351, 0)","v":839.99332847583855},{"$f":"D$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":443.02612298219952},{"$f":"E$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":312.53446112729239},{"$f":"F$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":166.4432043672185},{"$f":"G$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":7.3359958832069978},{"$f":"H$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":118.21049435715409},{"$f":"I$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0.30804750618711901},{"$f":"('T&D'!CI217+'T&D'!CJ217)/T2lb*56","v":24.625925315705416},{"$f":"SUM(C513:J513)","v":1912.4775800148027},{"$f":"L$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$483*NG!$B87/1000000+L$484*(1+Coal!$B74/1000000)+L$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+L$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($L$487>ABS($C$342*kWh2BTU),$L$487+$C$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+L$486*(C$143*BU513/Fuel_Specs!B97+C$144*CJ513/Fuel_Specs!B98+C$145*CZ513/Fuel_Specs!B99+C$146*DP513/Fuel_Specs!B100+C$147*EE513/Fuel_Specs!B101+C$148*EN513/Fuel_Specs!B102)+MMULT(Enzymes_Yeast!$I86:$L86+0,L$489:L$492+0)/T2g*1000000+(L$494*Ag_Inputs!$F103+L$495*Ag_Inputs!$B103+L$496*Enzymes_Yeast!$D86+L$497*Ag_Inputs!$S103+L$498*Enzymes_Yeast!$F86+L$499*Ag_Inputs!$BC103+L$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":3750.2287218325046},null,{"$f":"N$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"O$487*SUM(Electric!$B206:$C206)/mmBTU2BTU","v":1147.6526584550502},{"$f":"P$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+P$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+P$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+P$483*NG!$B87/1000000+P$484*(1+Coal!$B74/1000000)+P$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+P$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($P$487>ABS($D$342*kWh2BTU),$P$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+P$486*(D$143*BU513/Fuel_Specs!B97+D$144*CJ513/Fuel_Specs!B98+D$145*CZ513/Fuel_Specs!B99+D$146*DP513/Fuel_Specs!B100+D$147*EE513/Fuel_Specs!B101+D$148*EN513/Fuel_Specs!B102)+MMULT(Enzymes_Yeast!$I86:$L86+0,P$489:P$492+0)/T2g*1000000+(P$494*Ag_Inputs!$F103+P$495*Ag_Inputs!$B103+P$496*Enzymes_Yeast!$D86+P$497*Ag_Inputs!$S103+P$498*Enzymes_Yeast!$F86+P$499*Ag_Inputs!$BC103+P$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":3726.4206715330788},null,{"$f":"R$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"S$487*SUM(Electric!$B206:$C206)/mmBTU2BTU","v":1147.6526584550502},{"$f":"T$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+T$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+T$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+T$483*NG!$B87/1000000+T$484*(1+Coal!$B74/1000000)+T$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+T$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($T$487>ABS($E$342*kWh2BTU),$T$487+$E$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+T$486*(E$143*BU513/Fuel_Specs!$B$97+E$144*CJ513/Fuel_Specs!$B$98+E$145*CZ513/Fuel_Specs!$B$99+E$146*DP513/Fuel_Specs!$B$100+E$147*EE513/Fuel_Specs!$B$101+E$148*EN513/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I86:$L86+0,T$489:T$492+0)/T2g*1000000+(T$494*Ag_Inputs!$F103+T$495*Ag_Inputs!$B103+T$496*Enzymes_Yeast!$D86+T$497*Ag_Inputs!$S103+T$498*Enzymes_Yeast!$F86+T$499*Ag_Inputs!$BC103+T$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":13378.005536924449},null,{"$f":"V$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"W$487*SUM(Electric!$B206:$C206)/mmBTU2BTU","v":1147.6526584550502},{"$f":"K513/$Y$468*$H$383*(1-$C$149)","v":-129.39192825272721},{"$f":"BioOil!J435*$H$384*(1-$C$149)","v":-410.30567743809257},{"$f":"Ag_Inputs!C103*1000000/T2lb*$H$385*(1-$C$149)","v":-19.82476725327923},{"$f":"K513/$Y$468*$I$383","v":-141.7452861115832},{"$f":"BioOil!J435*$I$384","v":-449.47854496822964},{"$f":"$I$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-21.717485351350593},{"$f":"BioOil!I435*$I$386","v":-65.054612375737506},{"$f":"K513/$Y$468*$J$383","v":-244.15219137394524},{"$f":"BioOil!J435*$J$384","v":0},{"$f":"$J$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-19.634844750822477},{"$f":"BioOil!I435*$J$386","v":-269.87731120644702},{"$f":"AI$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AI$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AI$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AI$483*NG!$B87/1000000+AI$484*(1+Coal!$B74/1000000)+AI$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AI$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AI$487>ABS($D$342*kWh2BTU),$AI$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AI$486*(H$143*BU513/Fuel_Specs!B97+H$144*CJ513/Fuel_Specs!B98+H$145*CZ513/Fuel_Specs!B99+H$146*DP513/Fuel_Specs!B100+H$147*EE513/Fuel_Specs!B101+H$148*EN513/Fuel_Specs!B102)+MMULT(Enzymes_Yeast!$I86:$L86+0,AI$489:AI$492+0)/T2g*1000000+(AI$494*Ag_Inputs!$F103+AI$495*Ag_Inputs!$B103+AI$496*Enzymes_Yeast!$D86+AI$497*Ag_Inputs!$S103+AI$498*Enzymes_Yeast!$F86+AI$499*Ag_Inputs!$BC103+AI$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":12623.313401733318},null,{"$f":"'T&D'!FQ217/T2lb","v":0.67067310036025063},{"$f":"AL$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AL$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AL$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AL$483*NG!$B87/1000000+AL$484*(1+Coal!$B74/1000000)+AL$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AL$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AL$487>ABS($J$342*kWh2BTU),$AL$487+$J$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AL$486*(D$143*BU513/Fuel_Specs!B97+D$144*CJ513/Fuel_Specs!B98+D$145*CZ513/Fuel_Specs!B99+D$146*DP513/Fuel_Specs!B100+D$147*EE513/Fuel_Specs!B101+D$148*EN513/Fuel_Specs!B102)+(MMULT(Enzymes_Yeast!$I86:$L86+0,AL$489:AL$492+0))/T2g*1000000+(AL$494*Ag_Inputs!$F103+AL$495*Ag_Inputs!$B103+AL$496*Enzymes_Yeast!$D86+AL$497*Ag_Inputs!$S103+AL$498*Enzymes_Yeast!$F86+AL$499*Ag_Inputs!$BC103+AL$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$AL$493/T2g*10^6","v":1043.8679198285736},null,{"$f":"AN$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-318.26815892070118},{"$f":"K513/$Y$468*$N$383","v":-103.94654314849433},{"$f":"BioOil!J435*$N$384","v":-329.61759964336835},{"$f":"$N$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-15.926155924323766},{"$f":"BioOil!I435*$N$386","v":-47.706715742207507},{"$f":"AS$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AS$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AS$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AS$483*NG!$B87/1000000+AS$484*(1+Coal!$B74/1000000)+AS$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AS$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AS$487>ABS($J$342*kWh2BTU),$AS$487+$J$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AS$486*(D$143*BU513/Fuel_Specs!B97+D$144*CJ513/Fuel_Specs!B98+D$145*CZ513/Fuel_Specs!B99+D$146*DP513/Fuel_Specs!B100+D$147*EE513/Fuel_Specs!B101+D$148*EN513/Fuel_Specs!B102)+MMULT(Enzymes_Yeast!$I86:$L86+0,AS$489:AS$492+0)/T2g*1000000+(AS$494*Ag_Inputs!$F103+AS$495*Ag_Inputs!$B103+AS$496*Enzymes_Yeast!$D86+AS$497*Ag_Inputs!$S103+AS$498*Enzymes_Yeast!$F86+AS$499*Ag_Inputs!$BC103+AS$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":2138.1435582072577},null,{"$f":"AU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-318.26815892070118},{"$f":"AV$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AV$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AV$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AV$483*NG!$B87/1000000+AV$484*(1+Coal!$B74/1000000)+AV$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AV$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AV$487>ABS($J$342*kWh2BTU),$AV$487+$J$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AV$486*(D$143*BU513/Fuel_Specs!B97+D$144*CJ513/Fuel_Specs!B98+D$145*CZ513/Fuel_Specs!B99+D$146*DP513/Fuel_Specs!B100+D$147*EE513/Fuel_Specs!B101+D$148*EN513/Fuel_Specs!B102)+(MMULT(Enzymes_Yeast!$I86:$L86+0,AV$489:AV$492+0))/T2g*1000000+(AV$494*Ag_Inputs!$F103+AV$495*Ag_Inputs!$B103+AV$496*Enzymes_Yeast!$D86+AV$497*Ag_Inputs!$S103+AV$498*Enzymes_Yeast!$F86+AV$499*Ag_Inputs!$BC103+AV$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$AV$493/T2g*10^6","v":962.28413226352416},null,{"$f":"AX$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-318.26815892070118},{"$f":"AY$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AY$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AY$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AY$483*NG!$B87/1000000+AY$484*(1+Coal!$B74/1000000)+AY$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AY$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AY$487>ABS($D$342*kWh2BTU),$AY$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AY$486*(F$143*BU513/Fuel_Specs!B97+F$144*CJ513/Fuel_Specs!B98+F$145*CZ513/Fuel_Specs!B99+F$146*DP513/Fuel_Specs!B100+F$147*EE513/Fuel_Specs!B101+F$148*EN513/Fuel_Specs!B102)+(MMULT(Enzymes_Yeast!$I86:$L86+0,AY$489:AY$492+0))/T2g*1000000+(AY$494*Ag_Inputs!$F103+AY$495*Ag_Inputs!$B103+AY$496*Enzymes_Yeast!$D86+AY$497*Ag_Inputs!$S103+AY$498*Enzymes_Yeast!$F86+AY$499*Ag_Inputs!$BC103+AY$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":3807.933709322399},null,{"$f":"BA$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"BB$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BB$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BB$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BB$483*NG!$B87/1000000+BB$484*(1+Coal!$B74/1000000)+BB$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BB$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($BB$487>ABS($D$342*kWh2BTU),$BB$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+BB$486*(F$143*BU513/Fuel_Specs!B97+F$144*CJ513/Fuel_Specs!B98+F$145*CZ513/Fuel_Specs!B99+F$146*DP513/Fuel_Specs!B100+F$147*EE513/Fuel_Specs!B101+F$148*EN513/Fuel_Specs!B102)+(MMULT(Enzymes_Yeast!$I86:$L86+0,BB$489:BB$492+0))/T2g*1000000+(BB$494*Ag_Inputs!$F103+BB$495*Ag_Inputs!$B103+BB$496*Enzymes_Yeast!$D86+BB$497*Ag_Inputs!$S103+BB$498*Enzymes_Yeast!$F86+BB$499*Ag_Inputs!$BC103+BB$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":0},null,{"$f":"BD$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"K513/$Y$468*$K$383","v":-90.714321199782191},{"$f":"BioOil!J435*$K$384","v":-287.6578277782088},{"$f":"$K$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-13.898782780424257},{"$f":"BioOil!$I435*$K$386","v":-72.238835036874093},{"$f":"K513/$Y$468*$L$383","v":0},{"$f":"BioOil!J435*$L$384","v":0},{"$f":"$L$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":0},{"$f":"BioOil!$I435*$L$386","v":0},{"$f":"BM$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BM$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BM$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BM$483*NG!$B87/1000000+BM$484*(1+Coal!$B74/1000000)+BM$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BM$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+BM$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":1711.0031465484712},{"$f":"BN$465*Ag_Inputs!B144*Ag_Inputs!$B$132","v":1613.0168932765016},{"$f":"BO$465*Ag_Inputs!C144*Ag_Inputs!$C$132","v":1347.9935966784044},{"$f":"BP$465*Ag_Inputs!D144*Ag_Inputs!$D$132","v":1094.6703452137194},{"$f":"BQ$465*Ag_Inputs!E144*Ag_Inputs!$E$132","v":0},{"$f":"BR$465*Ag_Inputs!O144*Ag_Inputs!$O$132","v":323.95587957545621},{"$f":"BS$465*Ag_Inputs!V144*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CQ217/(1-Inputs!$F$620)","v":1490.4396413225425},{"$f":"SUM(BM513:BT513)","v":7581.0795026150954},{"$f":"BV$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BV$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BV$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BV$483*NG!$B87/1000000+BV$484*(1+Coal!$B74/1000000)+BV$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BV$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(BV$487>ABS($C$211*kWh2BTU),BV$487+$C$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,BV$489:BV$492+0)/T2g*1000000+(BV$494*Ag_Inputs!$F103+BV$495*Ag_Inputs!$B103+BV$496*Enzymes_Yeast!$D86+BV$497*Ag_Inputs!$S103+BV$498*Enzymes_Yeast!$F86+BV$499*Ag_Inputs!$BC103+BV$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":890.63800929307195},{"$f":"BW$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-3388.8896453331158},null,{"$f":"BY$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BY$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BY$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BY$483*NG!$B87/1000000+BY$484*(1+Coal!$B74/1000000)+BY$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BY$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+(BY$498*Enzymes_Yeast!$F86+MMULT(Catalyst!$B136:$E136+0,BY$501:BY$504+0))*mmBTU2BTU/T2g","v":169.19089479009656},{"$f":"BZ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},null,{"$f":"CB$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CB$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CB$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CB$483*NG!$B87/1000000+CB$484*(1+Coal!$B74/1000000)+CB$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CB$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+CB$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":2125.6740514650583},{"$f":"CC$465*Ag_Inputs!B144*Ag_Inputs!$B$132","v":2173.3175501583019},{"$f":"CD$465*Ag_Inputs!C144*Ag_Inputs!$C$132","v":1226.2410095188295},{"$f":"CE$465*Ag_Inputs!D144*Ag_Inputs!$D$132","v":570.84444420005582},{"$f":"CF$465*Ag_Inputs!E144*Ag_Inputs!$E$132","v":117.00173742386335},{"$f":"CG$465*Ag_Inputs!O144*Ag_Inputs!$O$132","v":1243.2469950596278},{"$f":"CH$465*Ag_Inputs!V144*Ag_Inputs!$V$132","v":290.1594265467271},{"$f":"'T&D'!CR217/(1-Inputs!$F$621)","v":1490.4396413225425},{"$f":"SUM(CB513:CI513)","v":9236.924855695006},{"$f":"CK$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CK$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CK$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CK$483*NG!$B87/1000000+CK$484*(1+Coal!$B74/1000000)+CK$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CK$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(CK$487>ABS($D$211*kWh2BTU),CK$487+$D$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,CK$489:CK$492+0)/T2g*1000000+(CK$494*Ag_Inputs!$F103+CK$495*Ag_Inputs!$B103+CK$496*Enzymes_Yeast!$D86+CK$497*Ag_Inputs!$S103+CK$498*Enzymes_Yeast!$F86+CK$499*Ag_Inputs!$BC103+CK$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":890.63800929307195},{"$f":"CL$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-3388.8896453331158},null,{"$f":"CN$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CN$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CN$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CN$483*NG!$B87/1000000+CN$484*(1+Coal!$B74/1000000)+CN$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CN$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+(CN$498*Enzymes_Yeast!$F86+MMULT(Catalyst!$B136:$E136+0,CN$501:CN$504+0))*mmBTU2BTU/T2g","v":169.19089479009656},{"$f":"CO$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},null,{"$f":"CQ$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CQ$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CQ$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CQ$483*NG!$B87/1000000+CQ$484*(1+Coal!$B74/1000000)+CQ$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CQ$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+CQ$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351,0)*C$97","v":3380.8969172256693},{"$f":"CR$465*Ag_Inputs!$B144*Ag_Inputs!$B$132","v":5381.9994099977457},{"$f":"CS$465*Ag_Inputs!$C144*Ag_Inputs!C$132","v":4788.3960497430189},{"$f":"CT$465*Ag_Inputs!$D144*Ag_Inputs!D$132","v":3496.7103677380946},{"$f":"CU$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":29.440015819208149},{"$f":"CV$465*Ag_Inputs!P144*Ag_Inputs!$P$132","v":1070.0107046763862},{"$f":"CW$465*Ag_Inputs!W144*Ag_Inputs!$W$132","v":0},{"$f":"CX$480*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CX$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CX$482*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+CX$483*(NG!$B87/1000000)+CX$484*(1+Coal!$B74/1000000)+CX$485*Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+CX$485*Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000)+CX$487*(Electric!$B206+Electric!$C206)/1000000+MMULT(Inputs!$P1488:$Q1488+0,CX$506:CX$507+0)*lb2T*1000000","v":1581.5446240231274},{"$f":"'T&D'!CS217*C$95/(1-C$96)","v":1127.502052538749},{"$f":"SUM(CQ513:CY513)","v":20856.500141762001},{"$f":"DA$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DA$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DA$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DA$483*NG!$B87/1000000+DA$484*(1+Coal!$B74/1000000)+DA$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DA$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(DA$487>ABS($E$211*kWh2BTU),DA$487+$E$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,DA$489:DA$492+0))/T2g*1000000+(DA$494*Ag_Inputs!$F103+DA$495*Ag_Inputs!$B103+DA$496*Enzymes_Yeast!$D86+DA$497*Ag_Inputs!$S103+DA$498*Enzymes_Yeast!$F86+DA$499*Ag_Inputs!$BC103+DA$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*DA$493/T2g*1000000","v":963.7086503013561},{"$f":"DB$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-3388.8896453331158},null,{"$f":"DD$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DD$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DD$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DD$483*NG!$B87/1000000+DD$484*(1+Coal!$B74/1000000)+DD$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DD$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000","v":0},{"$f":"DE$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-1138.8673830117636},null,{"$f":"DG$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DG$483*NG!$B87/1000000+DG$484*(1+Coal!$B74/1000000)+DG$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DG$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+DG$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351,0)*D$97","v":2587.6222314825995},{"$f":"DH$465*Ag_Inputs!$B144*Ag_Inputs!$B$132","v":5120.5880100835884},{"$f":"DI$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":2172.5788966138953},{"$f":"DJ$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":3133.3728769161376},{"$f":"DK$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":26.094905686632135},{"$f":"DL$465*Ag_Inputs!$P144*Ag_Inputs!$P$132","v":578.69811219873247},{"$f":"DM$465*Ag_Inputs!$W144*Ag_Inputs!$W$132","v":0},{"$f":"DN$480*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DN$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DN$482*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DN$483*(NG!$B87/1000000)+DN$484*(1+Coal!$B74/1000000)+DN$485*Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+DN$485*Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000)+DN$487*(Electric!$B206+Electric!$C206)/1000000+MMULT(Inputs!$P1488:$Q1488+0,DN$506:DN$507+0)*lb2T*1000000","v":1581.5446240231274},{"$f":"'T&D'!CT217*D$95/(1-D$96)","v":789.25143677712424},{"$f":"SUM(DG513:DO513)","v":15989.751093781835},{"$f":"DQ$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DQ$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DQ$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DQ$483*NG!$B87/1000000+DQ$484*(1+Coal!$B74/1000000)+DQ$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DQ$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(DQ$487>ABS($F$211*kWh2BTU),DQ$487+$F$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,DQ$489:DQ$492+0))/T2g*1000000+(DQ$494*Ag_Inputs!$F103+DQ$495*Ag_Inputs!$B103+DQ$496*Enzymes_Yeast!$D86+DQ$497*Ag_Inputs!$S103+DQ$498*Enzymes_Yeast!$F86+DQ$499*Ag_Inputs!$BC103+DQ$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*DQ$493/T2g*1000000","v":963.7086503013561},{"$f":"DR$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-3388.8896453331158},null,{"$f":"DT$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DT$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DT$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DT$483*NG!$B87/1000000+DT$484*(1+Coal!$B74/1000000)+DT$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DT$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000","v":0},{"$f":"DU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-1138.8673830117636},null,{"$f":"DW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DW$483*NG!$B87/1000000+DW$484*(1+Coal!$B74/1000000)+DW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+DW$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351,0)*E97","v":1769.5065827131268},{"$f":"DX$465*Ag_Inputs!$B144*Ag_Inputs!$B$132+DX$500*g2T*Ag_Inputs!$AK103*1000000","v":3512.1250492939353},{"$f":"DY$465*Ag_Inputs!$C144*Ag_Inputs!C$132","v":4717.081353253122},{"$f":"DZ$465*Ag_Inputs!$D144*Ag_Inputs!D$132","v":14903.41907565877},{"$f":"EA$465*Ag_Inputs!Q144*Ag_Inputs!$Q$132","v":0},{"$f":"EB$465*Ag_Inputs!X144*Ag_Inputs!$X$132","v":0},{"$f":"EC$480*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EC$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EC$482*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EC$483*(NG!$B87/1000000)+EC$484*(1+Coal!$B74/1000000)+EC$485*Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+EC$485*Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000)+EC$487*(Electric!$B206+Electric!$C206)/1000000+MMULT(Inputs!$P1488:$Q1488+0,EC$506:EC$507+0)*lb2T*1000000","v":1581.5446240231274},{"$f":"('T&D'!CK217)*E$95/(1-E$96)","v":1390.5858647977905},{"$f":"SUM(DW513:ED513)","v":27874.262549739873},{"$f":"EF$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EF$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EF$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EF$483*NG!$B87/1000000+EF$484*(1+Coal!$B74/1000000)+EF$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EF$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(EF$487>ABS($G$211*kWh2BTU),EF$487+$G$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,EF$489:EF$492+0))/T2g*1000000+(EF$494*Ag_Inputs!$F103+EF$495*Ag_Inputs!$B103+EF$496*Enzymes_Yeast!$D86+EF$497*Ag_Inputs!$S103+EF$498*Enzymes_Yeast!$F86+EF$499*Ag_Inputs!$BC103+EF$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*EF$493/T2g*1000000","v":963.7086503013561},{"$f":"EG$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-3388.8896453331158},null,{"$f":"EI$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EI$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EI$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EI$483*NG!$B87/1000000+EI$484*(1+Coal!$B74/1000000)+EI$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EI$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000","v":0},{"$f":"EJ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-2.0706679691122973E-3},null,{"$f":"EL$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EL$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EL$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EL$483*NG!$B87/1000000+EL$484*(1+Coal!$B74/1000000)+EL$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EL$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+EL$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":1046.0671221201553},{"$f":"'T&D'!CU217/(1-Inputs!$F$625)","v":2682.7913543805766},{"$f":"SUM(EL513:EM513)","v":3728.8584765007317},{"$f":"EO$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EO$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EO$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EO$483*NG!$B87/1000000+EO$484*(1+Coal!$B74/1000000)+EO$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EO$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(EO$487>ABS($H$211*kWh2BTU),EO$487+$H$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,EO$489:EO$492+0))/T2g*1000000+(EO$494*Ag_Inputs!$F103+EO$495*Ag_Inputs!$B103+EO$496*Enzymes_Yeast!$D86+EO$497*Ag_Inputs!$S103+EO$498*Enzymes_Yeast!$F86+EO$499*Ag_Inputs!$BC103+EO$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*EO$493/T2g*1000000","v":963.7086503013561},{"$f":"EP$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-3388.8896453331158},null,{"$f":"ER$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+ER$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+ER$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+ER$483*NG!$B87/1000000+ER$484*(1+Coal!$B74/1000000)+ER$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+ER$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($ER$487>ABS($O$211*kWh2BTU),$ER$487+$O$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(ER$498*Enzymes_Yeast!$F86+MMULT(Catalyst!$B136:$E136+0,ER$501:ER$504+0))*mmBTU2BTU/T2g","v":169.19089479009656},{"$f":"ES$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":0},null,{"$f":"'T&D'!DX217+'T&D'!DY217","v":92.191633132364188},0,{"$f":"EW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EW$483*NG!$B87/1000000+EW$484*(1+Coal!$B74/1000000)+EW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+EW$487*Electric!J239/1000000","v":1320.6203166611604},{"$f":"EX$465*Ag_Inputs!$F$144*Ag_Inputs!$F$132","v":175.73264289331604},{"$f":"EY$465*Ag_Inputs!$G144*Ag_Inputs!$G$132","v":128.04690446696353},{"$f":"EZ$465*Ag_Inputs!$H144*Ag_Inputs!$H$132","v":339.35428351907677},{"$f":"FA$465*Ag_Inputs!$I144*Ag_Inputs!$I$132","v":20.759196655962747},{"$f":"FB$465*Ag_Inputs!S144*Ag_Inputs!S$132","v":184.04363619200549},{"$f":"FC$465*Ag_Inputs!Z144*Ag_Inputs!Z$132","v":12.553371495680331},null,{"$f":"'T&D'!DI217/T2MT","v":284.12998330276372},{"$f":"'T&D'!FW179*$C$117*kg2T/(1-$C$120)","v":2.3300802304638655},2467.5704154173932,{"$f":"FH$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FH$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FH$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FH$483*NG!$B87/1000000+FH$484*(1+Coal!$B74/1000000)+K405+L405+IF($FH$487>ABS($C$295*kWh2BTU),$FH$487+$C$295*kWh2BTU,0)/1000000*Electric!J239+MMULT(Enzymes_Yeast!$I86:$L86+0,FH$489:FH$492+0)/T2g*1000000+FH$505*g2T*Ag_Inputs!$BD103*1000000","v":164.48034574223607},{"$f":"FI$487*(1-Electric!$J$101)/1000000*Electric!J239","v":0},null,{"$f":"IF($C$306=2,'T&D'!DS217+'T&D'!DT217,'T&D'!DV217+'T&D'!DW217+'T&D'!DU217)","v":752.73947985461791},0,{"$f":"FM$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FM$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FM$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FM$483*NG!$B87/1000000+FM$484*(1+Coal!$B74/1000000)+FM$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+FM$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+FM$487*(Electric!$B206+Electric!$C206)/1000000","v":1458.5792938963257},null,{"$f":"K513/$FN$468*$C$409+BioOil!D186*$C$410+Ag_Inputs!C103*1000000/T2lb*$C$411","v":-611.96173396652568},-4779.2804894006331,{"$f":"('T&D'!EB217+'T&D'!EC217)","v":73.944589469272231},0,{"$f":"FS$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FS$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FS$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FS$483*NG!$B87/1000000+FS$484*(1+Coal!$B74/1000000)+FS$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+FS$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+FS$487*(Electric!$B206+Electric!$C206)/1000000","v":1187.2076992482569},null,{"$f":"('T&D'!ED217+'T&D'!EE217)","v":2185.0590696547456},0,{"$f":"FW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FW$483*NG!$B87/1000000+FW$484*(1+Coal!$B74/1000000)+FW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+FW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+FW$487*(Electric!$G239)/1000000","v":120.32436462340402},{"$f":"FX$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":524.26281577936231},{"$f":"FY$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":216.98544003797292},{"$f":"FZ$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":29.373887002104375},{"$f":"GA$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":0},{"$f":"GB$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":426.41895101915259},{"$f":"GC$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0},{"$f":"GD$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GD$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GD$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GD$483*NG!$B87/1000000+GD$484*(1+Coal!$B74/1000000)+GD$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GD$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+GD$487*(Electric!$G239)/1000000","v":0},{"$f":"'T&D'!$DH217/T2lb*$GH$468/'T&D_Flowcharts'!$AC$1895*$B$243*$C$103","v":8.8889820208476422},{"$f":"SUM(FW513:GE513)","v":1326.2544404828438},{"$f":"GG$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GG$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GG$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GG$483*NG!$B87/1000000+GG$484*(1+Coal!$B74/1000000)+GG$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GG$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(GG$487>ABS(F$342*kWh2BTU),GG$487+F$342*kWh2BTU,0)*Electric!$G239/1000000+GG$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,GG$489:GG$492+0)/T2g*1000000+(GG$494*Ag_Inputs!$F103+GG$495*Ag_Inputs!$B103+GG$496*Enzymes_Yeast!$D86+GG$497*Ag_Inputs!$S103+GG$498*Enzymes_Yeast!$F86+GG$499*Ag_Inputs!$BC103+GG$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":4239.7911952708555},{"$f":"GH$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":0},null,{"$f":"$K513/$GH$468*M$383","v":-150.31217893625131},{"$f":"BioOil!J435*M$384","v":-476.64441853879305},{"$f":"Ag_Inputs!C103*1000000/T2lb*M$385","v":-23.030060707682789},{"$f":"GM$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GM$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GM$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GM$483*NG!$B87/1000000+GM$484*(1+Coal!$B74/1000000)+GM$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GM$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+GM$487*(Electric!$G239)/1000000","v":14623.974540847794},{"$f":"GN$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":1264.0180689508936},{"$f":"GO$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":1064.60101374649},{"$f":"GP$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":0},{"$f":"GQ$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":0},{"$f":"GR$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":1452.2460782975811},{"$f":"GS$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0},{"$f":"GT$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GT$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GT$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GT$483*NG!$B87/1000000+GT$484*(1+Coal!$B74/1000000)+GT$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GT$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+GT$487*(Electric!$G239)/1000000","v":0},{"$f":"'T&D'!$DH217/'T&D_Flowcharts'!$AC$1895*IF($D$234=1,$C$243,$D$243)*$D$103/T2MT","v":259.63159069421101},{"$f":"SUM(GM513:GU513)","v":18664.471292536968},{"$f":"GW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GW$483*NG!$B87/1000000+GW$484*(1+Coal!$B74/1000000)+GW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(GW$487>ABS(G$342*kWh2BTU),GW$487+G$342*kWh2BTU,0)*Electric!$G239/1000000+GW$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,GW$489:GW$492+0)/T2g*1000000+(GW$494*Ag_Inputs!$F103+GW$495*Ag_Inputs!$B103)*mmBTU2BTU/T2g","v":96.051460386012593},{"$f":"GX$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":-68420.851967184717},null,{"$f":"$K513*-H$283","v":-301.01763201921932},{"$f":"HA$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HA$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HA$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HA$483*NG!$B87/1000000+HA$484*(1+Coal!$B74/1000000)+HA$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HA$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(HA$487>ABS(H$342*kWh2BTU),HA$487+H$342*kWh2BTU,0)*Electric!$G239/1000000+HA$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,HA$489:HA$492+0))/T2g*1000000+(HA$494*Ag_Inputs!$F103+HA$495*Ag_Inputs!$B103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$HA$493/T2g*1000000","v":95.799012464600338},{"$f":"HB$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":-3674.9505860743443},null,{"$f":"$K513*-I$283","v":-155.90328755666172},{"$f":"HE$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HE$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HE$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HE$483*NG!$B87/1000000+HE$484*(1+Coal!$B74/1000000)+HE$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HE$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+HE$487*(Electric!$G239)/1000000","v":9238.3505352045904},{"$f":"HF$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":1678.6619668985575},{"$f":"HG$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":1262.5676969776491},{"$f":"HH$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":874.63850797628152},{"$f":"HI$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":67.179290072632824},{"$f":"HJ$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":484.01323047941986},{"$f":"HK$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0},{"$f":"HL$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HL$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HL$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HL$483*NG!$B87/1000000+HL$484*(1+Coal!$B74/1000000)+HL$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HL$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+HL$487*(Electric!$G239)/1000000","v":0},{"$f":"'T&D'!$DH217/'T&D_Flowcharts'!$AC$1895*$E$243*$D$103/T2MT","v":338.8698034385481},{"$f":"SUM(HE513:HM513)","v":13944.28103104768},{"$f":"HO$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HO$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HO$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HO$483*NG!$B87/1000000+HO$484*(1+Coal!$B74/1000000)+HO$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HO$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(HO$487>ABS(I$342*kWh2BTU),HO$487+I$342*kWh2BTU,0)*Electric!$G239/1000000+HO$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,HO$489:HO$492+0))/T2g*1000000+(HO$494*Ag_Inputs!$F103+HO$495*Ag_Inputs!$B103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$HO$493/T2g*1000000","v":95.527795576767602},{"$f":"HP$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":-12386.050185917764},null,{"$f":"$K513*-J$283","v":0},{"$f":"HS$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HS$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HS$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HS$483*NG!$B87/1000000+HS$484*(1+Coal!$B74/1000000)+HS$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HS$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+HS$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":1141.0166153619534},{"$f":"HT$465*Ag_Inputs!B144*Ag_Inputs!$B$132","v":3133.307894830421},{"$f":"HU$465*Ag_Inputs!C144*Ag_Inputs!$C$132","v":3159.7406367105195},{"$f":"HV$465*Ag_Inputs!D144*Ag_Inputs!$D$132","v":437.60533637237626},{"$f":"HW$465*Ag_Inputs!E144*Ag_Inputs!$E$132","v":83.680377934244802},{"$f":"HX$465*Ag_Inputs!O144*Ag_Inputs!$O$132","v":0},{"$f":"HY$465*Ag_Inputs!V144*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CV217/(1-Inputs!$F$622)","v":1480.2890875791422},{"$f":"SUM(HS513:HZ513)","v":9435.6399487886574},{"$f":"IB$487*(Electric!$B206+Electric!$C206)/1000000+IB$483*(NG!$B87/1000000)+IB$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":34497.323163496527},{"$f":"IC$487*(Electric!$B206+Electric!$C206)/1000000+IC$483*(NG!$B87/1000000)+IC$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":66.95234777810866},{"$f":"ID$487*(Electric!$B206+Electric!$C206)/1000000+ID$483*(NG!$B87/1000000)+ID$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":337.8481946391795},{"$f":"'T&D'!EP179/(1-EtOH!$C$230)","v":922.46485316160874},35824.588559075426,{"$f":"(IG$481*Fuel_Specs!$B$33*BTU2mmBTU*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+IG$483*Fuel_Specs!$B$33*BTU2mmBTU*(NG!$B87/1000000)+(EtOH!L$316*Ag_Inputs!$F103+EtOH!L$317*Ag_Inputs!$B103+EtOH!L$318*Enzymes_Yeast!$D86+EtOH!L$319*Ag_Inputs!$S103+EtOH!L$320*Enzymes_Yeast!$F86+EtOH!L$321*Ag_Inputs!$BC103+EtOH!L$322*Ag_Inputs!$C103)/$I$212*mmBTU2BTU/T2g*kg2g)/Fuel_Specs!$B$33/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":11653.39583712692},{"$f":"IH$487*SUM(Electric!$B206:$C206)/1000000+IH$483*NG!$B87/1000000","v":88.093764870720889},{"$f":"EtOH!EQ513/Fuel_Specs!$B$33/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":0},{"$f":"-OFFSET(Waste!$H127, 0, MATCH($C$215, Waste!$H$108:$M$108, FALSE)-1)/$C$220*IF($C$224=1,1,$C$227)","v":0},{"$f":"(IK$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265))/mmBTU2BTU+IK$500*Ag_Inputs!$C103+EtOH!IK$509*Ag_Inputs!$D103+EtOH!IK$510*Ag_Inputs!$AM103+IK$508*Inputs!$BF1488","v":2.5430050830591678E-2},null,null,{"$f":"SUM('T&D'!$GP217:$GQ217)/10^6","v":1.5854689094768758E-3},{"$f":"IO$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+IO$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+IO$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+IO$483*NG!$B87/1000000+IO$484*(1+Coal!$B74/1000000)+IO$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+IO$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IO$487*(Electric!$G239)/1000000","v":291.17763920036413},{"$f":"IP$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":1427.7460191519949},{"$f":"IQ$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":1150.5502844456839},{"$f":"IR$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":1050.1443255727072},{"$f":"IS$465*g2T*Ag_Inputs!$BC103*mmBTU2BTU","v":15446.418811041634},{"$f":"IT$465*Ag_Inputs!$S144*Ag_Inputs!$S$132","v":755.96492373173203},{"$f":"IU$465*Ag_Inputs!$G144*Ag_Inputs!$G$132","v":0},{"$f":"'T&D'!DG217/(1-Inputs!$F$626)","v":1490.4396413225425},{"$f":"SUM(IO513:IV513)","v":21612.44164446666}]
[null,"     PM2.5",{"$f":"(C$480*(C$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$481*(C$447*EF!$R10+C$448*EF!$S10+C$449*EF!$T10+C$450*EF!$T99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$482*(EF!$T85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$483*(C$451*EF!$G10+C$455*EF!$T71+C$453*EF!$B10+C$454*EF!$C10+NG!$B95)+C$484*(C$456*EF!$AD10+Coal!$B82)+C$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+C$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!F360, 0)","v":0.18069845947843591},{"$f":"D$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":0.42715732323290334},{"$f":"E$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.16698398473395695},{"$f":"F$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":1.2691958293746742E-2},{"$f":"G$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":9.3785213881616156E-4},{"$f":"H$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":1.0785819848010712E-2},{"$f":"I$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":2.5705290796250099E-5},{"$f":"('T&D'!CI226+'T&D'!CJ226)/T2lb*56","v":6.8434193613526959E-3},0.80612452237801868,{"$f":"(L$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+L$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+L$484*(D$456*EF!$AD10+Coal!$B82)+IF($L$487>ABS($C$342*kWh2BTU),$L$487+$C$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+L$486*(C$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+C$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$C$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$C$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$C$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$C$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+L$486*($C$143*$BU522/Fuel_Specs!$B$97+$C$144*$CJ522/Fuel_Specs!$B$98+$C$145*$CZ522/Fuel_Specs!$B$99+$C$146*$DP522/Fuel_Specs!$B$100+$C$147*$EE522/Fuel_Specs!$B$101+$C$148*$EN522/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I95:$L95+0,L$489:L$492+0)/T2g+(L$494*Ag_Inputs!$F112+L$495*Ag_Inputs!$B112+L$496*Enzymes_Yeast!$D95+L$497*Ag_Inputs!$S112+L$498*Enzymes_Yeast!$F95+L$499*Ag_Inputs!$BC112+L$500*Ag_Inputs!$C112)/T2g","v":0.12852470893156154},{"$f":"M521*17%","v":0.14552000000000001},{"$f":"N$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"O$487*SUM(Electric!$B214:$C214)/mmBTU2BTU","v":1.8734989382298502E-2},{"$f":"(P$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+P$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+P$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+P$484*(D$456*EF!$AD10+Coal!$B82)+IF($P$487>ABS($D$342*kWh2BTU),$P$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+P$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+P$486*($D$143*$BU522/Fuel_Specs!$B$97+$D$144*$CJ522/Fuel_Specs!$B$98+$D$145*$CZ522/Fuel_Specs!$B$99+$D$146*$DP522/Fuel_Specs!$B$100+$D$147*$EE522/Fuel_Specs!$B$101+$D$148*$EN522/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I95:$L95+0,P$489:P$492+0)/T2g+(P$494*Ag_Inputs!$F112+P$495*Ag_Inputs!$B112+P$496*Enzymes_Yeast!$D95+P$497*Ag_Inputs!$S112+P$498*Enzymes_Yeast!$F95+P$499*Ag_Inputs!$BC112+P$500*Ag_Inputs!$C112)/T2g","v":0.12690450751023596},{"$f":"M522","v":0.14552000000000001},{"$f":"R$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"S$487*SUM(Electric!$B214:$C214)/mmBTU2BTU","v":1.8734989382298502E-2},{"$f":"(T$480*(D$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!B$283+Petroleum!$J273)+T$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+T$484*(D$456*EF!$AD10+Coal!$B82)+IF($T$487>ABS($E$342*kWh2BTU),$T$487+$E$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+T$486*(E$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+E$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$E$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$E$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$E$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$E$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+T$486*($E$143*$BU522/Fuel_Specs!$B$97+$E$144*$CJ522/Fuel_Specs!$B$98+$E$145*$CZ522/Fuel_Specs!$B$99+$E$146*$DP522/Fuel_Specs!$B$100+$E$147*$EE522/Fuel_Specs!$B$101+$E$148*$EN522/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I95:$L95+0,T$489:T$492+0)/T2g+(T$494*Ag_Inputs!$F112+T$495*Ag_Inputs!$B112+T$496*Enzymes_Yeast!$D95+T$497*Ag_Inputs!$S112+T$498*Enzymes_Yeast!$F95+T$499*Ag_Inputs!$BC112+T$500*Ag_Inputs!$C112)/T2g","v":0.19277998551866987},{"$f":"M522","v":0.14552000000000001},{"$f":"V$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"W$487*SUM(Electric!$B214:$C214)/mmBTU2BTU","v":1.8734989382298502E-2},-5.4539727656045645E-2,{"$f":"BioOil!J443*$H$384*(1-$C$149)","v":-2.3561342973014258E-2},{"$f":"Ag_Inputs!C112/T2lb*$H$385*(1-$C$149)","v":-1.0765481481116361E-2},-5.9746766320340955E-2,{"$f":"BioOil!J443*$I$384","v":-2.581080092074951E-2},{"$f":"$I$385*lb2g*Ag_Inputs!$C112/T2g","v":-1.1793287829278685E-2},{"$f":"BioOil!I443*$I$386","v":-3.7356880941344433E-3},-0.10291209199814245,{"$f":"BioOil!J443*$J$384","v":0},{"$f":"$J$385*lb2g*Ag_Inputs!$C112/T2g","v":-1.0662347499419435E-2},{"$f":"BioOil!I443*$J$386","v":-1.5497401668124392E-2},{"$f":"(AI$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AI$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AI$484*(D$456*EF!$AD10+Coal!$B82)+IF($AI$487>ABS($D$342*kWh2BTU),$AI$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AI$486*(H$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+H$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$H$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$H$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$H$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$H$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AI$486*($H$143*$BU522/Fuel_Specs!$B$97+$H$144*$CJ522/Fuel_Specs!$B$98+$H$145*$CZ522/Fuel_Specs!$B$99+$H$146*$DP522/Fuel_Specs!$B$100+$H$147*$EE522/Fuel_Specs!$B$101+$H$148*$EN522/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I95:$L95+0,AI$489:AI$492+0)/T2g+(AI$494*Ag_Inputs!$F112+AI$495*Ag_Inputs!$B112+AI$496*Enzymes_Yeast!$D95+AI$497*Ag_Inputs!$S112+AI$498*Enzymes_Yeast!$F95+AI$499*Ag_Inputs!$BC112+AI$500*Ag_Inputs!$C112)/T2g","v":0.43279885003589891},null,{"$f":"'T&D'!FQ226/T2lb","v":2.2493861681462102E-4},{"$f":"(AL$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AL$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AL$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AL$484*(D$456*EF!$AD10+Coal!$B82)+IF($AL$487>ABS($J$342*kWh2BTU),$AL$487+$J$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AL$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AL$486*($D$143*$BU522/Fuel_Specs!$B$97+$D$144*$CJ522/Fuel_Specs!$B$98+$D$145*$CZ522/Fuel_Specs!$B$99+$D$146*$DP522/Fuel_Specs!$B$100+$D$147*$EE522/Fuel_Specs!$B$101+$D$148*$EN522/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I95:$L95+0,AL$489:AL$492+0))/T2g+(AL$494*Ag_Inputs!$F112+AL$495*Ag_Inputs!$B112+AL$496*Enzymes_Yeast!$D95+AL$497*Ag_Inputs!$S112+AL$498*Enzymes_Yeast!$F95+AL$499*Ag_Inputs!$BC112+AL$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*$AL$493/T2g","v":9.1186174259327277E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"AN$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-5.1956055991104295E-3},-4.3814295301583366E-2,{"$f":"BioOil!J443*$N$384","v":-1.8927920675216304E-2},{"$f":"$N$385*lb2g*Ag_Inputs!$C112/T2g","v":-8.6484110748043692E-3},{"$f":"BioOil!I443*$N$386","v":-2.7395046023652586E-3},{"$f":"(AS$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AS$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AS$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AS$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AS$484*(D$456*EF!$AD10+Coal!$B82)+IF($AS$487>ABS($J$342*kWh2BTU),$AS$487+$J$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AS$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AS$486*($D$143*$BU522/Fuel_Specs!$B$97+$D$144*$CJ522/Fuel_Specs!$B$98+$D$145*$CZ522/Fuel_Specs!$B$99+$D$146*$DP522/Fuel_Specs!$B$100+$D$147*$EE522/Fuel_Specs!$B$101+$D$148*$EN522/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I95:$L95+0,AS$489:AS$492+0)/T2g+(AS$494*Ag_Inputs!$F112+AS$495*Ag_Inputs!$B112+AS$496*Enzymes_Yeast!$D95+AS$497*Ag_Inputs!$S112+AS$498*Enzymes_Yeast!$F95+AS$499*Ag_Inputs!$BC112+AS$500*Ag_Inputs!$C112)/T2g","v":9.8778198503211859E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"AU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-5.1956055991104295E-3},{"$f":"(AV$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AV$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AV$484*(D$456*EF!$AD10+Coal!$B82)+IF($AV$487>ABS($J$342*kWh2BTU),$AV$487+$J$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AV$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AV$486*($D$143*$BU522/Fuel_Specs!$B$97+$D$144*$CJ522/Fuel_Specs!$B$98+$D$145*$CZ522/Fuel_Specs!$B$99+$D$146*$DP522/Fuel_Specs!$B$100+$D$147*$EE522/Fuel_Specs!$B$101+$D$148*$EN522/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I95:$L95+0,AV$489:AV$492+0))/T2g+(AV$494*Ag_Inputs!$F112+AV$495*Ag_Inputs!$B112+AV$496*Enzymes_Yeast!$D95+AV$497*Ag_Inputs!$S112+AV$498*Enzymes_Yeast!$F95+AV$499*Ag_Inputs!$BC112+AV$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*$AV$493/T2g","v":8.5393975828156055E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"AX$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-5.1956055991104295E-3},{"$f":"(AY$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I251)+AY$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$240+Petroleum!$J251)+AY$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D251)+AY$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AY$484*(D$456*EF!$AD10+Coal!$B82)+IF($AY$487>ABS($D$342*kWh2BTU),$AY$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AY$486*(F$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+F$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$F$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$F$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$F$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$F$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AY$486*($F$143*$BU522/Fuel_Specs!$B$97+$F$144*$CJ522/Fuel_Specs!$B$98+$F$145*$CZ522/Fuel_Specs!$B$99+$F$146*$DP522/Fuel_Specs!$B$100+$F$147*$EE522/Fuel_Specs!$B$101+$F$148*$EN522/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I95:$L95+0,AY$489:AY$492+0))/T2g+(AY$494*Ag_Inputs!$F112+AY$495*Ag_Inputs!$B112+AY$496*Enzymes_Yeast!$D95+AY$497*Ag_Inputs!$S112+AY$498*Enzymes_Yeast!$F95+AY$499*Ag_Inputs!$BC112+AY$500*Ag_Inputs!$C112)/T2g","v":0.12364667347220984},0.14552000000000001,{"$f":"BA$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"(BB$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I251)+BB$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$240+Petroleum!$J251)+BB$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D251)+BB$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+BB$484*(D$456*EF!$AD10+Coal!$B82)+IF($BB$487>ABS($D$342*kWh2BTU),$BB$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+BB$486*(G$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+G$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$G$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$G$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$G$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$G$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+BB$486*($G$143*$BU522/Fuel_Specs!$B$97+$G$144*$CJ522/Fuel_Specs!$B$98+$G$145*$CZ522/Fuel_Specs!$B$99+$G$146*$DP522/Fuel_Specs!$B$100+$G$147*$EE522/Fuel_Specs!$B$101+$G$148*$EN522/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I95:$L95+0,BB$489:BB$492+0))/T2g+(BB$494*Ag_Inputs!$F112+BB$495*Ag_Inputs!$B112+BB$496*Enzymes_Yeast!$D95+BB$497*Ag_Inputs!$S112+BB$498*Enzymes_Yeast!$F95+BB$499*Ag_Inputs!$BC112+BB$500*Ag_Inputs!$C112)/T2g","v":0},0.14552000000000001,null,-3.8236808428078188E-2,{"$f":"BioOil!J443*$K$384","v":-1.6518427874245682E-2},{"$f":"$K$385*lb2g*Ag_Inputs!$C112/T2g","v":-7.5474827381878263E-3},{"$f":"BioOil!I443*$K$386","v":-4.1482340164098663E-3},0,{"$f":"BioOil!J443*$L$384","v":0},{"$f":"$L$385*lb2g*Ag_Inputs!$C112/T2g","v":0},{"$f":"BioOil!$I443*$L$386","v":0},{"$f":"(BM$480*(E$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$481*(E$447*EF!$R10+E$448*EF!$S10+E$449*EF!$T10+E$450*EF!$U99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$482*(EF!$U85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$483*(E$451*EF!$G10+E$455*EF!$U71+E$453*EF!$B10+E$454*EF!$C10+NG!$B95)+BM$484*(E$456*EF!$AD10+Coal!$B82)+BM$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BM$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)+BM$486*EF!$AF10/1000000","v":5.4361750730915634},{"$f":"BN$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":1.5552400698708417},{"$f":"BO$465*Ag_Inputs!C153*Ag_Inputs!$C$132","v":0.72021927232382854},{"$f":"BP$465*Ag_Inputs!D153*Ag_Inputs!$D$132","v":8.3472980586224793E-2},{"$f":"BQ$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":0},{"$f":"BR$465*Ag_Inputs!O153*Ag_Inputs!$O$132","v":2.9561341050743793E-2},{"$f":"BS$465*Ag_Inputs!V153*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CQ226/(1-Inputs!$F$620)","v":0.35582917293973665},8.1804979098629396,{"$f":"(BV$480*(F$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$481*(F$447*EF!$R10+F$448*EF!$S10+F$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$483*(F$451*EF!$G10+F$452*EF!$D10+F$453*EF!$B10+F$454*EF!$C10+NG!$B95)+BV$484*(F$456*EF!$AD10+Coal!$B82))/1000000+BV$486*(1-BW$486)*(EF!$AF10/1000000*Fuel_Specs!$B$97)+IF(BV$487>ABS($C$211*kWh2BTU),BV$487+$C$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+MMULT(Enzymes_Yeast!$I95:$L95+0,BV$489:BV$492+0)/T2g+(BV$494*Ag_Inputs!$F112+BV$495*Ag_Inputs!$B112+BV$496*Enzymes_Yeast!$D95+BV$497*Ag_Inputs!$S112+BV$498*Enzymes_Yeast!$F95+BV$499*Ag_Inputs!$BC112+BV$500*Ag_Inputs!$C112)/T2g","v":0.18227148538955446},{"$f":"BW$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-5.5322323401025768E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(BY$480*(F$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$481*(F$447*EF!$R10+F$448*EF!$S10+F$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$483*(F$451*EF!$G10+F$452*EF!$D10+F$453*EF!$B10+F$454*EF!$C10+NG!$B95)+BY$484*(F$456*EF!$AD10+Coal!$B82))/1000000+BY$486*(1-$BZ$486)*(EF!$AG10/1000000*Fuel_Specs!$B$97)+(BY$498*Enzymes_Yeast!$F95+MMULT(Catalyst!$B145:$E145+0,BY$501:BY$504+0))/T2g","v":0.17069502473400197},{"$f":"BZ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},0,{"$f":"(CB$480*(G$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$481*(G$447*EF!$R10+G$448*EF!$S10+G$449*EF!$T10+G$450*EF!$V99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$482*(EF!$V85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$483*(G$451*EF!$G10+G$455*EF!$V71+G$453*EF!$B10+G$454*EF!$C10+NG!$B95)+CB$484*(G$456*EF!$AD10+Coal!$B82)+CB$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CB$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)","v":7.8867925088174538},{"$f":"CC$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":2.0954712580188231},{"$f":"CD$465*Ag_Inputs!C153*Ag_Inputs!$C$132","v":0.65516810298319794},{"$f":"CE$465*Ag_Inputs!D153*Ag_Inputs!$D$132","v":4.3529166033233972E-2},{"$f":"CF$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":1.49577959741449E-2},{"$f":"CG$465*Ag_Inputs!O153*Ag_Inputs!$O$132","v":0.11344769688833416},{"$f":"CH$465*Ag_Inputs!V153*Ag_Inputs!$V$132","v":2.4212604506936509E-2},{"$f":"'T&D'!CR226/(1-Inputs!$F$621)","v":0.35582917293973665},11.189408306161862,{"$f":"(CK$480*(H$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$481*(H$447*EF!$R10+H$448*EF!$S10+H$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$483*(H$451*EF!$G10+H$452*EF!$D10+H$453*EF!$B10+H$454*EF!$C10+NG!$B95)+CK$484*(H$456*EF!$AD10+Coal!$B82))/1000000+CK$486*(1-CL$486)*(EF!$AK10/1000000*Fuel_Specs!$B$98)+IF(CK$487>ABS($D$211*kWh2BTU),CK$487+$D$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+MMULT(Enzymes_Yeast!$I95:$L95+0,CK$489:CK$492+0)/T2g+(CK$494*Ag_Inputs!$F112+CK$495*Ag_Inputs!$B112+CK$496*Enzymes_Yeast!$D95+CK$497*Ag_Inputs!$S112+CK$498*Enzymes_Yeast!$F95+CK$499*Ag_Inputs!$BC112+CK$500*Ag_Inputs!$C112)/T2g","v":0.18584430983157435},{"$f":"CL$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-5.5322323401025768E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(CN$480*(H$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CN$481*(H$447*EF!$R10+H$448*EF!$S10+H$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CN$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CN$483*(H$451*EF!$G10+H$452*EF!$D10+H$453*EF!$B10+H$454*EF!$C10+NG!$B95)+CN$484*(H$456*EF!$AD10+Coal!$B82))/1000000+CN$486*(1-$CO$486)*(EF!$AL10/1000000*Fuel_Specs!$B$98)+(CN$498*Enzymes_Yeast!$F95+MMULT(Catalyst!$B145:$E145+0,CN$501:CN$504+0))/T2g","v":0.1759050944202607},{"$f":"CO$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},0,{"$f":"(CQ$480*(I$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CQ$481*(I$447*EF!$R10+I$448*EF!$S10+I$449*EF!$T10+I$450*EF!$W99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CQ$482*(EF!$W85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CQ$483*(I$451*EF!$G10+I$455*EF!$W71+I$453*EF!$B10+I$454*EF!$C10+NG!$B95)+CQ$484*(I$456*EF!$AD10+Coal!$B82)+CQ$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CQ$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360,0)*C$97","v":1.8857569648166732},{"$f":"CR$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":5.1892210015527072},{"$f":"CS$465*Ag_Inputs!C153*Ag_Inputs!C$132","v":2.5583913210286413},{"$f":"CT$465*Ag_Inputs!D153*Ag_Inputs!D$132","v":0.26663811431273143},{"$f":"CU$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":3.7636855639504346E-3},{"$f":"CV$465*Ag_Inputs!P153*Ag_Inputs!$P$132","v":9.7639689115498293E-2},{"$f":"CW$465*Ag_Inputs!W153*Ag_Inputs!$W$132","v":0},{"$f":"(CX$480*(I$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CX$481*(I$447*EF!$R10+I$448*EF!$S10+I$449*EF!$T10+I$450*EF!$W99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CX$482*(EF!$W85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CX$483*(I$451*EF!$G10+I$455*EF!$W71+I$453*EF!$B10+I$454*EF!$C10+NG!$B95)+CX$484*(I$456*EF!$AD10+Coal!$B82)+CX$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CX$487*(Electric!$B214+Electric!$C214))/1000000+MMULT(Inputs!$P1497:$Q1497+0,CX$506:CX$507+0)*lb2T","v":4.6173951077115721E-2},{"$f":"'T&D'!CS226*C$95/(1-C$96)","v":0.26918106021838983},10.316765787685707,{"$f":"(DA$480*(J$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DA$481*(J$447*EF!$R10+J$448*EF!$S10+J$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DA$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DA$483*(J$451*EF!$G10+J$452*EF!$D10+J$453*EF!$B10+J$454*EF!$C10+NG!$B95)+DA$484*(J$456*EF!$AD10+Coal!$B82))/1000000+DA$486*(1-DB$486)*(EF!$AP10/1000000*Fuel_Specs!$B$99)+IF(DA$487>ABS($E$211*kWh2BTU),DA$487+$E$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,DA$489:DA$492+0))/T2g+(DA$494*Ag_Inputs!$F112+DA$495*Ag_Inputs!$B112+DA$496*Enzymes_Yeast!$D95+DA$497*Ag_Inputs!$S112+DA$498*Enzymes_Yeast!$F95+DA$499*Ag_Inputs!$BC112+DA$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*DA$493/T2g","v":0.17976515711786176},{"$f":"DB$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-5.5322323401025768E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(DD$480*(J$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DD$481*(J$447*EF!$R10+J$448*EF!$S10+J$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DD$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DD$483*(J$451*EF!$G10+J$452*EF!$D10+J$453*EF!$B10+J$454*EF!$C10+NG!$B95)+DD$484*(J$456*EF!$AD10+Coal!$B82))/1000000+DD$486*(1-$DE$486)*(EF!$AQ10/1000000*Fuel_Specs!$B$99)","v":8.0425894863219841E-2},{"$f":"DE$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.8591573130928411E-2},0,{"$f":"(DG$480*(R$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$481*(R$447*EF!$R10+R$448*EF!$S10+R$449*EF!$T10+R$450*EF!$X99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$482*(EF!$X85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$483*(R$451*EF!$G10+R$455*EF!$X71+R$453*EF!$B10+R$454*EF!$C10+NG!$B95)+DG$484*(R$456*EF!$AD10+Coal!$B82)+DG$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DG$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360,0)*D$97","v":1.5139187232171936},{"$f":"DH$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":4.9371731243344508},{"$f":"DI$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":1.160786813706705},{"$f":"DJ$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0.23893218124325785},{"$f":"DK$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":3.3360382830143168E-3},{"$f":"DL$465*Ag_Inputs!$P153*Ag_Inputs!$P$132","v":5.2806858398579307E-2},{"$f":"DM$465*Ag_Inputs!$W153*Ag_Inputs!$W$132","v":0},{"$f":"(DN$480*(R$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$481*(R$447*EF!$R10+R$448*EF!$S10+R$449*EF!$T10+R$450*EF!$X99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$482*(EF!$X85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$483*(R$451*EF!$G10+R$455*EF!$X71+R$453*EF!$B10+R$454*EF!$C10+NG!$B95)+DN$484*(R$456*EF!$AD10+Coal!$B82)+DN$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DN$487*(Electric!$B214+Electric!$C214))/1000000+MMULT(Inputs!$P1497:$Q1497+0,DN$506:DN$507+0)*lb2T","v":4.6173951077115721E-2},{"$f":"'T&D'!CT226*D$95/(1-D$96)","v":0.18842674215287286},8.141554432413189,{"$f":"(DQ$480*(S$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DQ$481*(S$447*EF!$R10+S$448*EF!$S10+S$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DQ$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DQ$483*(S$451*EF!$G10+S$452*EF!$D10+S$453*EF!$B10+S$454*EF!$C10+NG!$B95)+DQ$484*(S$456*EF!$AD10+Coal!$B82))/1000000+DQ$486*(1-DR$486)*(EF!$BK10/1000000*Fuel_Specs!$B$100)+IF(DQ$487>ABS($F$211*kWh2BTU),DQ$487+$F$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,DQ$489:DQ$492+0))/T2g+(DQ$494*Ag_Inputs!$F112+DQ$495*Ag_Inputs!$B112+DQ$496*Enzymes_Yeast!$D95+DQ$497*Ag_Inputs!$S112+DQ$498*Enzymes_Yeast!$F95+DQ$499*Ag_Inputs!$BC112+DQ$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*DQ$493/T2g","v":0.18445216972311054},{"$f":"DR$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-5.5322323401025768E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(DT$480*(S$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DT$481*(S$447*EF!$R10+S$448*EF!$S10+S$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DT$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DT$483*(S$451*EF!$G10+S$452*EF!$D10+S$453*EF!$B10+S$454*EF!$C10+NG!$B95)+DT$484*(S$456*EF!$AD10+Coal!$B82))/1000000+DT$486*(1-$DU$486)*(EF!$BL10/1000000*Fuel_Specs!$B$100)","v":8.4523829381470142E-2},{"$f":"DU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.8591573130928411E-2},0,{"$f":"(DW$480*(K$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$481*(K$447*EF!$R10+K$448*EF!$S10+K$449*EF!$T10+K$450*EF!$Y99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$482*(EF!$Y85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$483*(K$451*EF!$G10+K$455*EF!$Y71+K$453*EF!$B10+K$454*EF!$C10+NG!$B95)+DW$484*(K$456*EF!$AD10+Coal!$B82)+DW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DW$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360,0)*E97","v":6.8948135776566941},{"$f":"DX$465*Ag_Inputs!$B153*Ag_Inputs!$B$132+DX$500*g2T*Ag_Inputs!$AK112","v":3.3863238691590749},{"$f":"DY$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":2.5202886038209997},{"$f":"DZ$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":1.1364451559414048},{"$f":"EA$465*Ag_Inputs!Q153*Ag_Inputs!$Q$132","v":0},{"$f":"EB$465*Ag_Inputs!X153*Ag_Inputs!$X$132","v":0},{"$f":"(EC$480*(K$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EC$481*(K$447*EF!$R10+K$448*EF!$S10+K$449*EF!$T10+K$450*EF!$Y99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EC$482*(EF!$Y85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EC$483*(K$451*EF!$G10+K$455*EF!$Y71+K$453*EF!$B10+K$454*EF!$C10+NG!$B95)+EC$484*(K$456*EF!$AD10+Coal!$B82)+EC$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EC$487*(Electric!$B214+Electric!$C214))/1000000+MMULT(Inputs!$P1497:$Q1497+0,EC$506:EC$507+0)*lb2T","v":4.6173951077115721E-2},{"$f":"('T&D'!CK226)*E$95/(1-E$96)","v":0.33198997426934745},14.316035131924636,{"$f":"(EF$480*(L$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EF$481*(L$447*EF!$R10+L$448*EF!$S10+L$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EF$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EF$483*(L$451*EF!$G10+L$452*EF!$D10+L$453*EF!$B10+L$454*EF!$C10+NG!$B95)+EF$484*(L$456*EF!$AD10+Coal!$B82))/1000000+EF$486*(1-EG$486)*(EF!$AU10/1000000*Fuel_Specs!$B$101)+IF(EF$487>ABS($G$211*kWh2BTU),EF$487+$G$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,EF$489:EF$492+0))/T2g+(EF$494*Ag_Inputs!$F112+EF$495*Ag_Inputs!$B112+EF$496*Enzymes_Yeast!$D95+EF$497*Ag_Inputs!$S112+EF$498*Enzymes_Yeast!$F95+EF$499*Ag_Inputs!$BC112+EF$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*EF$493/T2g","v":0.18089263403479727},{"$f":"EG$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-5.5322323401025768E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(EI$480*(L$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$481*(L$447*EF!$R10+L$448*EF!$S10+L$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$483*(L$451*EF!$G10+L$452*EF!$D10+L$453*EF!$B10+L$454*EF!$C10+NG!$B95)+EI$484*(L$456*EF!$AD10+Coal!$B82))/1000000+EI$486*(1-$EJ$486)*(EF!$AV10/1000000*Fuel_Specs!$B$101)","v":8.2022254533765063E-2},{"$f":"EJ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-3.3802860238051652E-8},0,{"$f":"(EL$480*(O$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EL$481*(O$447*EF!$R10+O$448*EF!$S10+O$449*EF!$T10+O$450*EF!$Z99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EL$482*(EF!$Z85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EL$483*(O$451*EF!$G10+O$455*EF!$Z71+O$453*EF!$B10+O$454*EF!$C10+NG!$B95)+EL$484*(O$456*EF!$AD10+Coal!$B82)+EL$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EL$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)","v":4.0759598563774277},{"$f":"'T&D'!CU226/(1-Inputs!$F$625)","v":0.64049251129152596},4.7164523676689534,{"$f":"(EO$480*(P$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$481*(P$447*EF!$R10+P$448*EF!$S10+P$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$483*(P$451*EF!$G10+P$452*EF!$D10+P$453*EF!$B10+P$454*EF!$C10+NG!$B95)+EO$484*(P$456*EF!$AD10+Coal!$B82))/1000000+EO$486*(1-EP$486)*(EF!$AX10/1000000*Fuel_Specs!$B$102)+IF(EO$487>ABS($H$211*kWh2BTU),EO$487+$H$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,EO$489:EO$492+0))/T2g+(EO$494*Ag_Inputs!$F112+EO$495*Ag_Inputs!$B112+EO$496*Enzymes_Yeast!$D95+EO$497*Ag_Inputs!$S112+EO$498*Enzymes_Yeast!$F95+EO$499*Ag_Inputs!$BC112+EO$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*EO$493/T2g","v":0.19347791802320791},{"$f":"EP$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-5.5322323401025768E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(ER$480*(P$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ER$481*(P$447*EF!$R10+P$448*EF!$S10+P$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ER$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ER$483*(P$451*EF!$G10+P$452*EF!$D10+P$453*EF!$B10+P$454*EF!$C10+NG!$B95)+ER$484*(P$456*EF!$AD10+Coal!$B82))/1000000+ER$486*(1-$ES$486)*(EF!$AY10/1000000*Fuel_Specs!$B$102)+IF($ER$487>ABS($O$211*kWh2BTU),$ER$487+$O$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(ER$498*Enzymes_Yeast!$F95+MMULT(Catalyst!$B145:$E145+0,ER$501:ER$504+0))/T2g","v":0.18407848575768648},{"$f":"ES$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},0,{"$f":"'T&D'!DX226+'T&D'!DY226","v":9.3406912450155491E-2},null,{"$f":"(EW$480*(M$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EW$481*(M$447*EF!$R10+M$448*EF!$S10+M$449*EF!$T10+M$450*EF!$AA99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EW$482*(EF!$AA85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EW$483*(M$451*EF!$G10+M$455*EF!$AA71+M$453*EF!$B10+M$454*EF!$C10+NG!$B95)+EW$484*(M$456*EF!$AD10+Coal!$B82)+EW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EW$487*Electric!J247)/1000000","v":1.5121861135894592},{"$f":"EX$465*Ag_Inputs!$F153*Ag_Inputs!$F$132","v":1.4293067906033696},{"$f":"EY$465*Ag_Inputs!$G153*Ag_Inputs!$G$132","v":0.37695094352183833},{"$f":"EZ$465*Ag_Inputs!$H153*Ag_Inputs!$H$132","v":0.13327957576843188},{"$f":"FA$465*Ag_Inputs!$I153*Ag_Inputs!$I$132","v":3.1381510791751682E-3},{"$f":"FB$465*Ag_Inputs!S153*Ag_Inputs!S$132","v":7.8561195233357917E-2},{"$f":"FC$465*Ag_Inputs!Z153*Ag_Inputs!Z$132","v":4.8620448227800284E-3},{"$f":"EF!BC10*FD$486*1000","v":0},{"$f":"'T&D'!DI226/T2MT","v":6.7833499702336764E-2},{"$f":"'T&D'!FW188*$C$117*kg2T/(1-$C$120)","v":5.5628587585974075E-4},3.6066746001966088,{"$f":"(FH$480*(0.1*N$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FH$481*(N$447*EF!$R10+N$448*EF!$S10+N$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FH$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FH$483*(N$451*EF!$G10+N$452*EF!$D10+N$453*EF!$B10+N$454*EF!$C10+NG!$B95)+FH$484*(N$456*EF!$AD10+Coal!$B82))/1000000+FH$485*(EF!$BE10*Fuel_Specs!$B$106/1000000)+FH$486*(EF!$BD10*Fuel_Specs!$B$105/1000000)+K413+L413+IF($FH$487>ABS($C$295*kWh2BTU),$FH$487+$C$295*kWh2BTU,0)/1000000*Electric!J247+MMULT(Enzymes_Yeast!$I95:$L95+0,FH$489:FH$492+0)/T2g+FH$505*g2T*Ag_Inputs!$BD112","v":5.1458279727701992},{"$f":"FI$487*(1-Electric!$J$101)/1000000*Electric!J247","v":0},{"$f":"FJ521*17%","v":0.14552000000000001},{"$f":"IF($C$306=2,'T&D'!DS226+'T&D'!DT226,'T&D'!DV226+'T&D'!DW226+'T&D'!DU226)","v":10.152253752325745},null,{"$f":"(FM$480*(Q$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FM$481*(Q$447*EF!$R10+Q$448*EF!$S10+Q$449*EF!$T10+Petroleum!$B273*Petroleum!BN$262+Petroleum!$J273)+FM$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FM$483*(Q$451*EF!$G10+Q$452*EF!$D10+Q$453*EF!$B10+Q$454*EF!$C10+NG!$B95)+FM$484*(Q$456*EF!$AD10+Coal!$B82)+FM$487*(Electric!$B214+Electric!$C214))/1000000","v":0.20439119493902944},{"$f":"M522","v":0.14552000000000001},{"$f":"K522/$FN$468*$C$409+BioOil!D194*$C$410+Ag_Inputs!C112/T2lb*$C$411","v":-0.2377408202636242},-0.26046054305335536,{"$f":"('T&D'!EB226+'T&D'!EC226)","v":9.9983269460253862E-2},null,{"$f":"(FS$480*(Q$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FS$481*(Q$447*EF!$R10+Q$448*EF!$S10+Q$449*EF!$T10+Petroleum!$B273*Petroleum!BT$262+Petroleum!$J273)+FS$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FS$483*(Q$451*EF!$G10+Q$452*EF!$D10+Q$453*EF!$B10+Q$454*EF!$C10+NG!$B95)+FS$484*(Q$456*EF!$AD10+Coal!$B82)+FS$487*(Electric!$B214+Electric!$C214))/1000000","v":0.16420746853119919},{"$f":"M522","v":0.14552000000000001},{"$f":"('T&D'!ED226+'T&D'!EE226)","v":2.95450081359431},null,{"$f":"(FW$480*(T$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FW$481*(T$447*EF!$R10+T$448*EF!$S10+T$449*EF!$T10+T$450*EF!$AB99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FW$482*(EF!$AB85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FW$483*(T$451*EF!$G10+T$455*EF!$AB71+T$453*EF!$B10+T$454*EF!$C10+NG!$B95)+FW$484*(T$456*EF!$AD10+Coal!$B82)+FW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+FW$487*(Electric!$G247))/1000000","v":0.2075452482623128},{"$f":"FX$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":0.50548419030327696},{"$f":"FY$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.11593311430714325},{"$f":"FZ$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":2.2398760596642579E-3},{"$f":"GA$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"GB$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":3.8907526869605177E-2},{"$f":"GC$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":0},{"$f":"(GD$480*(T$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GD$481*(T$447*EF!$R10+T$448*EF!$S10+T$449*EF!$T10+T$450*EF!$AB99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GD$482*(EF!$AB85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GD$483*(T$451*EF!$G10+T$455*EF!$AB71+T$453*EF!$B10+T$454*EF!$C10+NG!$B95)+GD$484*(T$456*EF!$AD10+Coal!$B82)+GD$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GD$487*(Electric!$G247))/1000000","v":0},{"$f":"'T&D'!$DH226/T2lb*$GH$468/'T&D_Flowcharts'!$AC$1895*$B$243*$C$103","v":2.1221651874125894E-3},0.87223212098941505,{"$f":"(GG$480*(U$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GG$481*(U$447*EF!$R10+U$448*EF!$S10+U$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GG$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GG$483*(U$451*EF!$G10+U$452*EF!$D10+U$453*EF!$B10+U$454*EF!$C10+NG!$B95)+GG$484*(U$456*EF!$AD10+Coal!$B82)+GG$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GG$488*(U$451*EF!$G10+U$452*EF!$D10+U$453*EF!$B10+U$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(GG$487>ABS(F$342*kWh2BTU),GG$487+F$342*kWh2BTU,0)*(Electric!$G247)/1000000+MMULT(Enzymes_Yeast!$I95:$L95+0,GG$489:GG$492+0)/T2g+(GG$494*Ag_Inputs!$F112+GG$495*Ag_Inputs!$B112+GG$496*Enzymes_Yeast!$D95+GG$497*Ag_Inputs!$S112+GG$498*Enzymes_Yeast!$F95+GG$499*Ag_Inputs!$BC112+GG$500*Ag_Inputs!$C112)/T2g","v":0.12672838127437094},{"$f":"GH$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":0},{"$f":"GI521*17%","v":0.14552000000000001},-6.3357779834285421E-2,{"$f":"BioOil!J443*M$384","v":-2.737077071778982E-2},{"$f":"Ag_Inputs!C112/T2lb*M$385","v":-1.2506058148881135E-2},{"$f":"(GM$480*(V$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GM$481*(V$447*EF!$R10+V$448*EF!$S10+V$449*EF!$T10+V$450*EF!$AC99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GM$482*(EF!$AC85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GM$483*(V$451*EF!$G10+V$455*EF!$AC71+V$453*EF!$B10+V$454*EF!$C10+NG!$B95)+GM$484*(V$456*EF!$AD10+Coal!$B82)+GM$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GM$487*(Electric!$G247))/1000000","v":1.6655424607921494},{"$f":"GN$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":1.2187420714980757},{"$f":"GO$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.56880549679542181},{"$f":"GP$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0},{"$f":"GQ$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"GR$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":0.13250654826104113},{"$f":"GS$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":0},{"$f":"(GT$480*(V$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GT$481*(V$447*EF!$R10+V$448*EF!$S10+V$449*EF!$T10+V$450*EF!$AC99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GT$482*(EF!$AC85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GT$483*(V$451*EF!$G10+V$455*EF!$AC71+V$453*EF!$B10+V$454*EF!$C10+NG!$B95)+GT$484*(V$456*EF!$AD10+Coal!$B82)+GT$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GT$487*(Electric!$G247))/1000000","v":0},{"$f":"'T&D'!$DH226/'T&D_Flowcharts'!$AC$1895*IF($D$234=1,$C$243,$D$243)*$D$103/T2MT","v":6.1984726938537335E-2},3.6475813042852256,{"$f":"(GW$480*(W$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GW$481*(W$447*EF!$R10+W$448*EF!$S10+W$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GW$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GW$483*(W$451*EF!$G10+W$452*EF!$D10+W$453*EF!$B10+W$454*EF!$C10+NG!$B95)+GW$484*(W$456*EF!$AD10+Coal!$B82)+GW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GW$488*(W$451*EF!$G10+W$452*EF!$D10+W$453*EF!$B10+W$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(GW$487>ABS(G$342*kWh2BTU),GW$487+G$342*kWh2BTU,0)*(Electric!$G247)/1000000+GW$486*(C$248*(1-GX$486)*MT2T*Fuel_Specs!$B$109*BTU2mmBTU*EF!$BQ10+C$248*GX$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS10)+MMULT(Enzymes_Yeast!$I95:$L95+0,GW$489:GW$492+0)/T2g+(GW$494*Ag_Inputs!$F112+GW$495*Ag_Inputs!$B112)/T2g","v":4.9526031222141569},{"$f":"GX$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":-0.9658344861089857},{"$f":"GY521*17%","v":0.14552000000000001},-0.12688132785168504,{"$f":"(HA$480*(X$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HA$481*(X$447*EF!$R10+X$448*EF!$S10+X$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HA$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HA$483*(X$451*EF!$G10+X$452*EF!$D10+X$453*EF!$B10+X$454*EF!$C10+NG!$B95)+HA$484*(X$456*EF!$AD10+Coal!$B82)+HA$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HA$488*(X$451*EF!$G10+X$452*EF!$D10+X$453*EF!$B10+X$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(HA$487>ABS(H$342*kWh2BTU),HA$487+H$342*kWh2BTU,0)*(Electric!$G247)/1000000+HA$486*(C$248*(1-HB$486)*MT2T*Fuel_Specs!$B$109*BTU2mmBTU*EF!$BQ10+C$248*HB$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS10)+(MMULT(Enzymes_Yeast!$I95:$L95+0,HA$489:HA$492+0))/T2g+(HA$494*Ag_Inputs!$F112+HA$495*Ag_Inputs!$B112)/T2g+Enzymes_Yeast!$G95*$HA$493/T2g","v":1.1958394203899685},{"$f":"HB$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":-5.1875910760061171E-2},{"$f":"HC521*17%","v":0.14552000000000001},-6.5714476620324133E-2,{"$f":"(HE$480*(Y$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HE$481*(Y$447*EF!$R10+Y$448*EF!$S10+Y$449*EF!$T10+Y$450*EF!$AD99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HE$482*(EF!$AD85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HE$483*(Y$451*EF!$G10+Y$455*EF!$AD71+Y$453*EF!$B10+Y$454*EF!$C10+NG!$B95)+HE$484*(Y$456*EF!$AD10+Coal!$B82)+HE$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HE$487*(Electric!$G247))/1000000","v":1.0521671137409614},{"$f":"HF$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":1.6185337956292005},{"$f":"HG$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.67457708272315742},{"$f":"HH$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":6.6694675265013062E-2},{"$f":"HI$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":8.5883691705709014E-3},{"$f":"HJ$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":4.4162572336698527E-2},{"$f":"HK$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":0},{"$f":"(HL$480*(Y$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HL$481*(Y$447*EF!$R10+Y$448*EF!$S10+Y$449*EF!$T10+Y$450*EF!$AD99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HL$482*(EF!$AD85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HL$483*(Y$451*EF!$G10+Y$455*EF!$AD71+Y$453*EF!$B10+Y$454*EF!$C10+NG!$B95)+HL$484*(Y$456*EF!$AD10+Coal!$B82)+HL$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HL$487*(Electric!$G247))/1000000","v":0},{"$f":"'T&D'!$DH226/'T&D_Flowcharts'!$AC$1895*$E$243*$D$103/T2MT","v":8.0902143601597448E-2},3.5456257524671995,{"$f":"(HO$480*(Z$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HO$481*(Z$447*EF!$R10+Z$448*EF!$S10+Z$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HO$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HO$483*(Z$451*EF!$G10+Z$452*EF!$D10+Z$453*EF!$B10+Z$454*EF!$C10+NG!$B95)+HO$484*(Z$456*EF!$AD10+Coal!$B82)+HO$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HO$488*(Z$451*EF!$G10+Z$452*EF!$D10+Z$453*EF!$B10+Z$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(HO$487>ABS(I$342*kWh2BTU),HO$487+I$342*kWh2BTU,0)*(Electric!$G247)/1000000+HO$486*(D$248*(1-HP$486)*MT2T*Fuel_Specs!$B$110*BTU2mmBTU*EF!$BR10+D$248*HP$486*(1-D$250)*D$251*$C$262*BTU2mmBTU*EF!$BS10)+(MMULT(Enzymes_Yeast!$I95:$L95+0,HO$489:HO$492+0))/T2g+(HO$494*Ag_Inputs!$F112+HO$495*Ag_Inputs!$B112)/T2g+Enzymes_Yeast!$G95*$HO$493/T2g","v":1.9019195121446324},{"$f":"HP$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":-0.17484252347476611},{"$f":"HQ521*17%","v":0.14552000000000001},0,{"$f":"(HS$480*(AA$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HS$481*(AA$447*EF!$R10+AA$448*EF!$S10+AA$449*EF!$T10+AA$450*EF!$AP99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HS$482*(EF!$AP85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HS$483*(AA$451*EF!$G10+AA$455*EF!$AP71+AA$453*EF!$B10+AA$454*EF!$C10+NG!$B95)+HS$484*(AA$456*EF!$AD10+Coal!$B82)+HS$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HS$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)","v":4.3402348276139797},{"$f":"HT$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":3.0210756065823743},{"$f":"HU$465*Ag_Inputs!C153*Ag_Inputs!$C$132","v":1.6882172939925355},{"$f":"HV$465*Ag_Inputs!D153*Ag_Inputs!$D$132","v":3.3369152555519435E-2},{"$f":"HW$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":1.0697909686976002E-2},{"$f":"HX$465*Ag_Inputs!O153*Ag_Inputs!$O$132","v":0},{"$f":"HY$465*Ag_Inputs!V153*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CV226/(1-Inputs!$F$622)","v":0.35340581875399502},9.4470006091853804,{"$f":"IB$487*(Electric!$B214+Electric!$C214)/1000000+IB$483*(EtOH!$AB$451*EF!$G10+EtOH!$AB$453*EF!$C10+EtOH!$AB$455*EF!$AJ71+NG!$B95)/1000000+IB$481*(EtOH!$AB$448*EF!$S10+EtOH!$AB$450*EF!$AJ99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000","v":11.523148975497218},{"$f":"IC$487*(Electric!$B214+Electric!$C214)/1000000+IC$483*(EtOH!$AB$451*EF!$G10+EtOH!$AB$453*EF!$C10+EtOH!$AB$455*EF!$AK71+NG!$B95)/1000000+IC$481*(EtOH!$AB$448*EF!$S10+EtOH!$AB$450*EF!$AK99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000","v":0.26087721912212586},{"$f":"ID$487*(Electric!$B214+Electric!$C214)/1000000+ID$483*(EtOH!$AB$451*EF!$G10+EtOH!$AB$453*EF!$C10+EtOH!$AB$455*EF!$AL71+NG!$B95)/1000000+ID$481*(EtOH!$AB$448*EF!$S10+EtOH!$AB$450*EF!$AL99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000","v":1.3164123503928551},{"$f":"'T&D'!EP188/(1-EtOH!$C$230)","v":0.22023025734554869},13.320668802357748,{"$f":"(((IG$481*Fuel_Specs!$B$33*BTU2mmBTU*(AC$447*EF!$R10+AC$448*EF!$S10+AC$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+IG$483*Fuel_Specs!$B$33*BTU2mmBTU*(AC$451*EF!$G10+AC$452*EF!$D10+AC$453*EF!$B10+AC$454*EF!$C10+NG!$B95))/1000000+(EtOH!L$316*Ag_Inputs!$F112+EtOH!L$317*Ag_Inputs!$B112+EtOH!L$318*Enzymes_Yeast!$D95+EtOH!L$319*Ag_Inputs!$S112+EtOH!L$320*Enzymes_Yeast!$F95+EtOH!L$321*Ag_Inputs!$BC112+EtOH!L$322*Ag_Inputs!$C112)/$I$212/T2g*kg2g)+1/$I$212*(1-$H$220)*(EF!$BV10/1000000*Fuel_Specs!$B$104))/Fuel_Specs!$B$33/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":3.1027585281891477},{"$f":"(IH$487*SUM(Electric!$B214:$C214)+IH$483*(EF!$B10+NG!$B95))/1000000","v":0.39798473465387729},{"$f":"EtOH!EQ522/Fuel_Specs!$B$33/BTU2mmBTU*EtOH!$H$212/EtOH!$I$212*IF($C$224=1,1,$C$227)","v":1.9305911871669816},{"$f":"-OFFSET(Waste!$H136, 0, MATCH($C$215, Waste!$H$108:$M$108, FALSE)-1)/$C$220*IF($C$224=1,1,$C$227)","v":-1.8923834185238164},{"$f":"IK$481*(AD$447*EF!$Q10+AD$448*EF!$S10+AD$449*EF!$T10+AD$460*EF!$U10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+IK$500*Ag_Inputs!$C112+EtOH!IK$509*Ag_Inputs!$D112+EtOH!IK$510*Ag_Inputs!$AM112+IK$508*Inputs!$BF1497","v":58.197805985678777},null,null,{"$f":"SUM('T&D'!$GP226:$GQ226)","v":0.41295225258314677},{"$f":"(IO$480*(BO$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+IO$481*(BO$447*EF!$R10+BO$448*EF!$S10+BO$449*EF!$T10+BO$450*EF!$AD99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+IO$482*(EF!$AD85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+IO$483*(BO$451*EF!$G10+BO$455*EF!$AD71+BO$453*EF!$B10+BO$454*EF!$C10+NG!$B95)+IO$484*(BO$456*EF!$AD10+Coal!$B82)+IO$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+IO$487*(Electric!$G247))/1000000","v":4.298795340394862E-2},{"$f":"IP$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":1.3766054328627115},{"$f":"IQ$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.61472731819892923},{"$f":"IR$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":8.0077693969274874E-2},{"$f":"IS$465*g2T*Ag_Inputs!$BC112","v":0.42107993225293727},{"$f":"IT$465*Ag_Inputs!$S153*Ag_Inputs!$S$132","v":0.32269253744204651},{"$f":"IU$465*Ag_Inputs!$G153*Ag_Inputs!$G$132","v":0},{"$f":"'T&D'!DG226/(1-Inputs!$F$626)","v":0.35582917293973665},3.2140000410695841]
[null,"     VOC from refueling station",null,{"$f":"(IF(C17=\"BAU\", D465*$J$15+$B$12*$B$15, IF(C17=\"EEF\", D465*(0.01*0.7+0.00374) + $B$12*$B$15, 0)))*44/28 + IF(C17=\"4R\", 3.18382688849143 + D465*0.00374, 0)*44/28 + IF(Inputs!F395=2,Inputs!G425*Inputs!F408*Inputs!F411,IF(Inputs!F395=1,Inputs!F406*Inputs!F405*Inputs!F404*T2g,0))*IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24)))/C24*44/28","v":11.481224187725326},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BN465*$J$15+$C$12*$C$15)*44/28","v":31.561724849895558},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CC465*$J$15+$D$12*$D$15)*44/28","v":42.525066423955401},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CR465*$J$15+$E$12*C$97*$E$15)*44/28","v":116.30149686861124},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DH465*$J$15+$F$12*D$97*$F$15)*44/28","v":113.38498944207852},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DX465*$J$15-$C$63*E$97*$G$15)*44/28+IF(Inputs!F395=2,Inputs!G425*Inputs!F408*Inputs!F411,IF(Inputs!F395=1,Inputs!F406*Inputs!F405*Inputs!F404*T2g,0))*IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25)))/C25*44/28","v":-89.327772816639353},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,{"$f":"(EX465*$K$15+(K12+C119+D119)*$I$15)*44/28","v":33.748257906248973},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,{"$f":"EU531","v":13.082000000000001},null,null,null,{"$f":"EU531","v":13.082000000000001},null,null,{"$f":"(FX465*$J$15+(H$12+IF($D$235=2,G285*$G262*G274,0))*$H$15)*44/28","v":13.217758799324477},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(GN465*$J$15+(I$12+IF($D$235=2,IF($D$234=1,H285*H274,I285*I274)*$G262))*$H$15)*44/28","v":32.075625524784705},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HF465*$J$15+(J$12+IF($D$235=2,J285*J274*$G262))*$H$15)*44/28","v":32.846194814250296},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HT465*$J$15+$L$12*$L$15)*44/28","v":61.309092334280443},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IP465*$J$15+(AZ$12+IF($D$235=2,AZ285*AZ274*$G262))*$H$15)*44/28","v":27.9365499517335},"N2O from nitrogen fertilizer, and above and below ground biomass"]
[null,"     OC",{"$f":"(C$480*((C$446*EF!$N13)*C$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$481*((C$447*EF!$R13+C$448*EF!$S13+C$449*EF!$T13+C$450*EF!$T102)*C$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$482*(EF!$T88*C$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$483*((C$451*EF!$G13+C$455*EF!$T74+C$453*EF!$B13+C$454*EF!$C13)*C$466+NG!$B113)+C$484*((C$456*EF!$AD13)*C$466+Coal!$C85)+C$485*(EF!$AA13*C$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+C$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!F375, 0)","v":1.2385888307179485E-3},{"$f":"D$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":2.5769208962326926E-3},{"$f":"E$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":1.1877255074178106E-3},{"$f":"F$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":3.1678273790860238E-4},{"$f":"G$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":1.4835099474685538E-5},{"$f":"H$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":1.5515447906511645E-4},{"$f":"I$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":4.0884700632752769E-7},{"$f":"('T&D'!CI241+'T&D'!CJ241)/T2lb*56","v":2.4797992705817313E-4},5.7383963248813568E-3,{"$f":"(L$480*((D$446*EF!$N13)*L$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*L$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+L$482*(EF!$V13*L$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*L$466+NG!$B113)+L$484*((D$456*EF!$AD13)*L$466+Coal!$C85)+IF($L$487>ABS($C$342*kWh2BTU),$L$487+$C$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+L$486*L$466*(C$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+C$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$C$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$C$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$C$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$C$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+L$486*($C$143*$BU540/Fuel_Specs!$B$97+$C$144*$CJ540/Fuel_Specs!$B$98+$C$145*$CZ540/Fuel_Specs!$B$99+$C$146*$DP540/Fuel_Specs!$B$100+$C$147*$EE540/Fuel_Specs!$B$101+$C$148*$EN540/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I110:$L110+0,L$489:L$492+0)/T2g+(L$494*Ag_Inputs!$F127+L$495*Ag_Inputs!$B127+L$496*Enzymes_Yeast!$D110+L$497*Ag_Inputs!$S127+L$498*Enzymes_Yeast!$F110+L$499*Ag_Inputs!$BC127+L$500*Ag_Inputs!$C127)/T2g","v":1.7109909535369967E-3},0,{"$f":"N$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"O$487*SUM(Electric!$D217:$E217)/mmBTU2BTU","v":1.0489903708074931E-3},{"$f":"(P$480*((D$446*EF!$N13)*P$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+P$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*P$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+P$482*(EF!$V13*P$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+P$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*P$466+NG!$B113)+P$484*((D$456*EF!$AD13)*P$466+Coal!$C85)+IF($P$487>ABS($D$342*kWh2BTU),$P$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+P$486*P$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+P$486*($D$143*$BU540/Fuel_Specs!$B$97+$D$144*$CJ540/Fuel_Specs!$B$98+$D$145*$CZ540/Fuel_Specs!$B$99+$D$146*$DP540/Fuel_Specs!$B$100+$D$147*$EE540/Fuel_Specs!$B$101+$D$148*$EN540/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I110:$L110+0,P$489:P$492+0)/T2g+(P$494*Ag_Inputs!$F127+P$495*Ag_Inputs!$B127+P$496*Enzymes_Yeast!$D110+P$497*Ag_Inputs!$S127+P$498*Enzymes_Yeast!$F110+P$499*Ag_Inputs!$BC127+P$500*Ag_Inputs!$C127)/T2g","v":1.7215235576342833E-3},0,{"$f":"R$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"S$487*SUM(Electric!$D217:$E217)/mmBTU2BTU","v":1.0489903708074931E-3},{"$f":"(T$480*((D$446*EF!$M13)*T$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+T$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*T$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+T$482*(EF!$V13*T$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+T$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*T$466+NG!$B113)+T$484*((D$456*EF!$AD13)*T$466+Coal!$C85)+IF($T$487>ABS($E$342*kWh2BTU),$T$487+$E$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+T$486*T$466*(E$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+E$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$E$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$E$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$E$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$E$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+T$486*($E$143*$BU540/Fuel_Specs!$B$97+$E$144*$CJ540/Fuel_Specs!$B$98+$E$145*$CZ540/Fuel_Specs!$B$99+$E$146*$DP540/Fuel_Specs!$B$100+$E$147*$EE540/Fuel_Specs!$B$101+$E$148*$EN540/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I110:$L110+0,T$489:T$492+0)/T2g+(T$494*Ag_Inputs!$F127+T$495*Ag_Inputs!$B127+T$496*Enzymes_Yeast!$D110+T$497*Ag_Inputs!$S127+T$498*Enzymes_Yeast!$F110+T$499*Ag_Inputs!$BC127+T$500*Ag_Inputs!$C127)/T2g","v":4.6345388331451784E-4},0,{"$f":"V$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"W$487*SUM(Electric!$D217:$E217)/mmBTU2BTU","v":1.0489903708074931E-3},-3.8824097773162655E-4,{"$f":"BioOil!J461*$H$384*(1-$C$149)","v":-2.2341303133392994E-4},{"$f":"Ag_Inputs!C127/T2lb*$H$385*(1-$C$149)","v":-1.0596260124218725E-4},-4.2530727543779604E-4,{"$f":"BioOil!J461*$I$384","v":-2.4474280950223439E-4},{"$f":"$I$385*lb2g*Ag_Inputs!$C127/T2g","v":-1.1607910503401017E-4},{"$f":"BioOil!I461*$I$386","v":-3.5422488530664382E-5},-7.3257958803424664E-4,{"$f":"BioOil!J461*$J$384","v":0},{"$f":"$J$385*lb2g*Ag_Inputs!$C127/T2g","v":-1.0494747293638508E-4},{"$f":"BioOil!I461*$J$386","v":-1.4694924174911026E-4},{"$f":"(AI$480*((D$446*EF!$N13)*AI$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AI$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AI$482*(EF!$V13*AI$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AI$466+NG!$B113)+AI$484*((D$456*EF!$AD13)*AI$466+Coal!$C85)+IF($AI$487>ABS($D$342*kWh2BTU),$AI$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AI$486*AI$466*(H$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+H$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$H$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$H$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$H$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$H$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AI$486*($H$143*$BU540/Fuel_Specs!$B$97+$H$144*$CJ540/Fuel_Specs!$B$98+$H$145*$CZ540/Fuel_Specs!$B$99+$H$146*$DP540/Fuel_Specs!$B$100+$H$147*$EE540/Fuel_Specs!$B$101+$H$148*$EN540/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I110:$L110+0,AI$489:AI$492+0)/T2g+(AI$494*Ag_Inputs!$F127+AI$495*Ag_Inputs!$B127+AI$496*Enzymes_Yeast!$D110+AI$497*Ag_Inputs!$S127+AI$498*Enzymes_Yeast!$F110+AI$499*Ag_Inputs!$BC127+AI$500*Ag_Inputs!$C127)/T2g","v":5.4691335892930971E-3},null,{"$f":"'T&D'!FQ241/T2lb","v":1.3198455999144599E-5},{"$f":"(AL$480*((D$446*EF!$N13)*AL$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AL$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AL$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AL$482*(EF!$V13*AL$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AL$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AL$466+NG!$B113)+AL$484*((D$456*EF!$AD13)*AL$466+Coal!$C85)+IF($AL$487>ABS($J$342*kWh2BTU),$AL$487+$J$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AL$486*AL$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AL$486*($D$143*$BU540/Fuel_Specs!$B$97+$D$144*$CJ540/Fuel_Specs!$B$98+$D$145*$CZ540/Fuel_Specs!$B$99+$D$146*$DP540/Fuel_Specs!$B$100+$D$147*$EE540/Fuel_Specs!$B$101+$D$148*$EN540/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I110:$L110+0,AL$489:AL$492+0))/T2g+(AL$494*Ag_Inputs!$F127+AL$495*Ag_Inputs!$B127+AL$496*Enzymes_Yeast!$D110+AL$497*Ag_Inputs!$S127+AL$498*Enzymes_Yeast!$F110+AL$499*Ag_Inputs!$BC127+AL$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*$AL$493/T2g","v":4.3059757871607751E-4},0,{"$f":"AN$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-2.9090703670906946E-4},-3.1189200198771709E-4,{"$f":"BioOil!J461*$N$384","v":-1.7947806030163855E-4},{"$f":"$N$385*lb2g*Ag_Inputs!$C127/T2g","v":-8.5124677024940809E-5},{"$f":"BioOil!I461*$N$386","v":-2.5976491589153881E-5},{"$f":"(AS$480*((D$446*EF!$N13)*AS$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AS$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AS$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AS$482*(EF!$V13*AS$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AS$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AS$466+NG!$B113)+AS$484*((D$456*EF!$AD13)*AS$466+Coal!$C85)+IF($AS$487>ABS($J$342*kWh2BTU),$AS$487+$J$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AS$486*AS$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AS$486*($D$143*$BU540/Fuel_Specs!$B$97+$D$144*$CJ540/Fuel_Specs!$B$98+$D$145*$CZ540/Fuel_Specs!$B$99+$D$146*$DP540/Fuel_Specs!$B$100+$D$147*$EE540/Fuel_Specs!$B$101+$D$148*$EN540/Fuel_Specs!$B$102)+MMULT(Enzymes_Yeast!$I110:$L110+0,AS$489:AS$492+0)/T2g+(AS$494*Ag_Inputs!$F127+AS$495*Ag_Inputs!$B127+AS$496*Enzymes_Yeast!$D110+AS$497*Ag_Inputs!$S127+AS$498*Enzymes_Yeast!$F110+AS$499*Ag_Inputs!$BC127+AS$500*Ag_Inputs!$C127)/T2g","v":3.2863175950216441E-4},0,{"$f":"AU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-2.9090703670906946E-4},{"$f":"(AV$480*((D$446*EF!$N13)*AV$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AV$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AV$482*(EF!$V13*AV$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AV$466+NG!$B113)+AV$484*((D$456*EF!$AD13)*AV$466+Coal!$C85)+IF($AV$487>ABS($J$342*kWh2BTU),$AV$487+$J$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AV$486*AV$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AV$486*($D$143*$BU540/Fuel_Specs!$B$97+$D$144*$CJ540/Fuel_Specs!$B$98+$D$145*$CZ540/Fuel_Specs!$B$99+$D$146*$DP540/Fuel_Specs!$B$100+$D$147*$EE540/Fuel_Specs!$B$101+$D$148*$EN540/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I110:$L110+0,AV$489:AV$492+0))/T2g+(AV$494*Ag_Inputs!$F127+AV$495*Ag_Inputs!$B127+AV$496*Enzymes_Yeast!$D110+AV$497*Ag_Inputs!$S127+AV$498*Enzymes_Yeast!$F110+AV$499*Ag_Inputs!$BC127+AV$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*$AV$493/T2g","v":1.04202337253646E-3},0,{"$f":"AX$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-2.9090703670906946E-4},{"$f":"(AY$480*((D$446*EF!$N13)*AY$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AY$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AY$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AY$482*(EF!$V13*AY$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AY$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AY$466+NG!$B113)+AY$484*((D$456*EF!$AD13)*AY$466+Coal!$C85)+IF($AY$487>ABS($D$342*kWh2BTU),$AY$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AY$486*AY$466*(F$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+F$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$F$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$F$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$F$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$F$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AY$486*($F$143*$BU540/Fuel_Specs!$B$97+$F$144*$CJ540/Fuel_Specs!$B$98+$F$145*$CZ540/Fuel_Specs!$B$99+$F$146*$DP540/Fuel_Specs!$B$100+$F$147*$EE540/Fuel_Specs!$B$101+$F$148*$EN540/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I110:$L110+0,AY$489:AY$492+0))/T2g+(AY$494*Ag_Inputs!$F127+AY$495*Ag_Inputs!$B127+AY$496*Enzymes_Yeast!$D110+AY$497*Ag_Inputs!$S127+AY$498*Enzymes_Yeast!$F110+AY$499*Ag_Inputs!$BC127+AY$500*Ag_Inputs!$C127)/T2g","v":1.9296358887591944E-3},0,{"$f":"BA$488*(1-Electric!$D$101)*(IF($B$338=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$338=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"(BB$480*((D$446*EF!$N13)*BB$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BB$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*BB$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+BB$482*(EF!$V13*BB$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BB$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*BB$466+NG!$B113)+BB$484*((D$456*EF!$AD13)*BB$466+Coal!$C85)+IF($BB$487>ABS($D$342*kWh2BTU),$BB$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+BB$486*BB$466*(G$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+G$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$G$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$G$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$G$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$G$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+BB$486*($G$143*$BU540/Fuel_Specs!$B$97+$G$144*$CJ540/Fuel_Specs!$B$98+$G$145*$CZ540/Fuel_Specs!$B$99+$G$146*$DP540/Fuel_Specs!$B$100+$G$147*$EE540/Fuel_Specs!$B$101+$G$148*$EN540/Fuel_Specs!$B$102)+(MMULT(Enzymes_Yeast!$I110:$L110+0,BB$489:BB$492+0))/T2g+(BB$494*Ag_Inputs!$F127+BB$495*Ag_Inputs!$B127+BB$496*Enzymes_Yeast!$D110+BB$497*Ag_Inputs!$S127+BB$498*Enzymes_Yeast!$F110+BB$499*Ag_Inputs!$BC127+BB$500*Ag_Inputs!$C127)/T2g","v":0},0,{"$f":"BD$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},-2.7218866920411582E-4,{"$f":"BioOil!J461*$K$384","v":-1.5663080192342645E-4},{"$f":"$K$385*lb2g*Ag_Inputs!$C127/T2g","v":-7.4288447309274979E-5},{"$f":"BioOil!I461*$K$386","v":-3.9334325609118186E-5},0,{"$f":"BioOil!J461*$L$384","v":0},{"$f":"$L$385*lb2g*Ag_Inputs!$C127/T2g","v":0},{"$f":"BioOil!I461*$L$386","v":0},{"$f":"(BM$480*((E$446*EF!$N13)*BM$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BM$481*((E$447*EF!$R13+E$448*EF!$S13+E$449*EF!$T13+E$450*EF!$U102)*BM$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BM$482*(EF!$U88*BM$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BM$483*((E$451*EF!$G13+E$455*EF!$U74+E$453*EF!$B13+E$454*EF!$C13)*BM$466+NG!$B113)+BM$484*((E$456*EF!$AD13)*BM$466+Coal!$C85)+BM$485*(EF!$AA13*BM$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+BM$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)+BM$486*EF!$AF13/1000000*BM$466","v":1.4243243883144532E-2},{"$f":"BN$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":9.3823292186035849E-3},{"$f":"BO$465*Ag_Inputs!C168*Ag_Inputs!$C$132","v":5.1227834934936215E-3},{"$f":"BP$465*Ag_Inputs!D168*Ag_Inputs!$D$132","v":2.0834294219611582E-3},{"$f":"BQ$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":0},{"$f":"BR$465*Ag_Inputs!O168*Ag_Inputs!$O$132","v":4.2525227727083448E-4},{"$f":"BS$465*Ag_Inputs!V168*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CQ241/(1-Inputs!$F$620)","v":1.4699049364961522E-2},{"$f":"SUM(BM540:BT540)","v":4.5956087659435249E-2},{"$f":"(BV$480*((F$446*EF!$M13)*BV$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BV$481*((F$447*EF!$R13+F$448*EF!$S13+F$449*EF!$T13)*BV$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+BV$482*(EF!$V13*BV$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BV$483*((F$451*EF!$G13+F$452*EF!$D13+F$453*EF!$B13+F$454*EF!$C13)*BV$466+NG!$B113)+BV$484*((F$456*EF!$AD13)*BV$466+Coal!$C85))/1000000+BV$486*(1-BW$486)*EF!$AF13/1000000*Fuel_Specs!$B$97*BV$466+IF(BV$487>ABS($C$211*kWh2BTU),BV$487+$C$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+MMULT(Enzymes_Yeast!$H110:$K110+0,BV$489:BV$492+0)/T2g+(BV$494*Ag_Inputs!$F127+BV$495*Ag_Inputs!$B127+BV$496*Enzymes_Yeast!$D110+BV$497*Ag_Inputs!$S127+BV$498*Enzymes_Yeast!$F110+BV$499*Ag_Inputs!$BC127+BV$500*Ag_Inputs!$C127)/T2g","v":9.2898318258090784E-4},{"$f":"BW$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-3.0975509702292851E-3},0,{"$f":"(BY$480*((F$446*EF!$M13)*BY$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BY$481*((F$447*EF!$R13+F$448*EF!$S13+F$449*EF!$T13)*BY$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+BY$482*(EF!$V13*BY$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BY$483*((F$451*EF!$G13+F$452*EF!$D13+F$453*EF!$B13+F$454*EF!$C13)*BY$466+NG!$B113)+BY$484*((F$456*EF!$AD13)*BY$466+Coal!$C85))/1000000+BY$486*(1-$BZ$486)*EF!$AG13/1000000*Fuel_Specs!$B$97*BY$466+(BY$498*Enzymes_Yeast!$F110+MMULT(Catalyst!$B160:$E160+0,BY$501:BY$504+0))/T2g","v":1.9051168010734051E-4},{"$f":"BZ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},0,{"$f":"(CB$480*((G$446*EF!$N13)*CB$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CB$481*((G$447*EF!$R13+G$448*EF!$S13+G$449*EF!$T13+G$450*EF!$V102)*CB$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CB$482*(EF!$V88*CB$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CB$483*((G$451*EF!$G13+G$455*EF!$V74+G$453*EF!$B13+G$454*EF!$C13)*CB$466+NG!$B113)+CB$484*((G$456*EF!$AD13)*CB$466+Coal!$C85)+CB$485*(EF!$AA13*CB$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+CB$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)","v":2.0351735242812013E-2},{"$f":"CC$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":1.264139317892366E-2},{"$f":"CD$465*Ag_Inputs!C168*Ag_Inputs!$C$132","v":4.6600868268862243E-3},{"$f":"CE$465*Ag_Inputs!D168*Ag_Inputs!$D$132","v":1.0864586910658146E-3},{"$f":"CF$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":2.3660487833251876E-4},{"$f":"CG$465*Ag_Inputs!O168*Ag_Inputs!$O$132","v":1.6319926545308606E-3},{"$f":"CH$465*Ag_Inputs!V168*Ag_Inputs!$V$132","v":3.8510557793407674E-4},{"$f":"'T&D'!CR241/(1-Inputs!$F$621)","v":1.4699049364961522E-2},{"$f":"SUM(CB540:CI540)","v":5.5692426415446694E-2},{"$f":"(CK$480*((H$446*EF!$M13)*CK$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CK$481*((H$447*EF!$R13+H$448*EF!$S13+H$449*EF!$T13)*CK$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CK$482*(EF!$V13*CK$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CK$483*((H$451*EF!$G13+H$452*EF!$D13+H$453*EF!$B13+H$454*EF!$C13)*CK$466+NG!$B113)+CK$484*((H$456*EF!$AD13)*CK$466+Coal!$C85))/1000000+CK$486*(1-CL$486)*EF!$AK13/1000000*Fuel_Specs!$B$98*CK$466+IF(CK$487>ABS($D$211*kWh2BTU),CK$487+$D$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+MMULT(Enzymes_Yeast!$I110:$L110+0,CK$489:CK$492+0)/T2g+(CK$494*Ag_Inputs!$F127+CK$495*Ag_Inputs!$B127+CK$496*Enzymes_Yeast!$D110+CK$497*Ag_Inputs!$S127+CK$498*Enzymes_Yeast!$F110+CK$499*Ag_Inputs!$BC127+CK$500*Ag_Inputs!$C127)/T2g","v":9.2898318258090784E-4},{"$f":"CL$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-3.0975509702292851E-3},0,{"$f":"(CN$480*((H$446*EF!$M13)*CN$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CN$481*((H$447*EF!$R13+H$448*EF!$S13+H$449*EF!$T13)*CN$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CN$482*(EF!$V13*CN$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CN$483*((H$451*EF!$G13+H$452*EF!$D13+H$453*EF!$B13+H$454*EF!$C13)*CN$466+NG!$B113)+CN$484*((H$456*EF!$AD13)*CN$466+Coal!$C85))/1000000+CN$486*(1-$CO$486)*EF!$AL13/1000000*Fuel_Specs!$B$98*CN$466+(CN$498*Enzymes_Yeast!$F110+MMULT(Catalyst!$B160:$E160+0,CN$501:CN$504+0))/T2g","v":1.9051168010734051E-4},{"$f":"CO$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},0,{"$f":"(CQ$480*((I$446*EF!$N13)*CQ$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CQ$481*((I$447*EF!$R13+I$448*EF!$S13+I$449*EF!$T13+I$450*EF!$W102)*CQ$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CQ$482*(EF!$W88*CQ$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CQ$483*((I$451*EF!$G13+I$455*EF!$W74+I$453*EF!$B13+I$454*EF!$C13)*CQ$466+NG!$B113)+CQ$484*((I$456*EF!$AD13)*CQ$466+Coal!$C85)+CQ$485*(EF!$AA13*CQ$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+CQ$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375,0)*C$97","v":7.3819059286873347E-3},{"$f":"CR$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":3.1305121805858975E-2},{"$f":"CS$465*Ag_Inputs!C168*Ag_Inputs!C$132","v":1.8197353685045575E-2},{"$f":"CT$465*Ag_Inputs!D168*Ag_Inputs!D$132","v":6.655107898076695E-3},{"$f":"CU$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":5.9534597642568663E-5},{"$f":"CV$465*Ag_Inputs!P168*Ag_Inputs!$P$132","v":1.4045878391344914E-3},{"$f":"CW$465*Ag_Inputs!W168*Ag_Inputs!$W$132","v":0},{"$f":"(CX$480*((I$446*EF!$N13)*CQ$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CX$481*((I$447*EF!$R13+I$448*EF!$S13+I$449*EF!$T13+I$450*EF!$W102)*CQ$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CX$482*(EF!$W88*CQ$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CX$483*((I$451*EF!$G13+I$455*EF!$W74+I$453*EF!$B13+I$454*EF!$C13)*CQ$466+NG!$B113)+CX$484*((I$456*EF!$AD13)*CQ$466+Coal!$C85)+CX$485*(EF!$AA13*CQ$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+CX$487*(Electric!$D217+Electric!$E217))/1000000+MMULT(Inputs!$P1514:$Q1514+0,CX$506:CX$507+0)*lb2T","v":5.5162753903678745E-3},{"$f":"'T&D'!CS241*C$95/(1-C$96)","v":1.1119677623883021E-2},{"$f":"SUM(CQ540:CY540)","v":8.1639564768696549E-2},{"$f":"(DA$480*((J$446*EF!$M13)*DA$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DA$481*((J$447*EF!$R13+J$448*EF!$S13+J$449*EF!$T13)*DA$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DA$482*(EF!$V13*DA$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DA$483*((J$451*EF!$G13+J$452*EF!$D13+J$453*EF!$B13+J$454*EF!$C13)*DA$466+NG!$B113)+DA$484*((J$456*EF!$AD13)*DA$466+Coal!$C85))/1000000+DA$486*(1-DB$486)*EF!$AP13/1000000*Fuel_Specs!$B$99*DA$466+IF(DA$487>ABS($E$211*kWh2BTU),DA$487+$E$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,DA$489:DA$492+0))/T2g+(DA$494*Ag_Inputs!$F127+DA$495*Ag_Inputs!$B127+DA$496*Enzymes_Yeast!$D110+DA$497*Ag_Inputs!$S127+DA$498*Enzymes_Yeast!$F110+DA$499*Ag_Inputs!$BC127+DA$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*DA$493/T2g","v":1.0556620646654754E-3},{"$f":"DB$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-3.0975509702292851E-3},0,{"$f":"(DD$480*((J$446*EF!$M13)*DD$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DD$481*((J$447*EF!$R13+J$448*EF!$S13+J$449*EF!$T13)*DD$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DD$482*(EF!$V13*DD$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DD$483*((J$451*EF!$G13+J$452*EF!$D13+J$453*EF!$B13+J$454*EF!$C13)*DD$466+NG!$B113)+DD$484*((J$456*EF!$AD13)*DD$466+Coal!$C85))/1000000+DD$486*(1-$DE$486)*EF!$AQ13/1000000*Fuel_Specs!$B$99*DD$466","v":0},{"$f":"DE$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-1.0409603546898071E-3},0,{"$f":"(DG$480*((R$446*EF!$N13)*DG$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DG$481*((R$447*EF!$R13+R$448*EF!$S13+R$449*EF!$T13+R$450*EF!$X102)*DG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DG$482*(EF!$X88*DG$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DG$483*((R$451*EF!$G13+R$455*EF!$X74+R$453*EF!$B13+R$454*EF!$C13)*DG$466+NG!$B113)+DG$484*((R$456*EF!$AD13)*DG$466+Coal!$C85)+DG$485*(EF!$AA13*DG$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+DG$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375,0)*D$97","v":5.6498569342537429E-3},{"$f":"DH$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":2.9784587318145934E-2},{"$f":"DI$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":8.2564571058133078E-3},{"$f":"DJ$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":5.9635864534794032E-3},{"$f":"DK$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":5.2770002574550488E-5},{"$f":"DL$465*Ag_Inputs!$P168*Ag_Inputs!$P$132","v":7.5964878423366794E-4},{"$f":"DM$465*Ag_Inputs!$W168*Ag_Inputs!$W$132","v":0},{"$f":"(DN$480*((R$446*EF!$N13)*DG$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DN$481*((R$447*EF!$R13+R$448*EF!$S13+R$449*EF!$T13+R$450*EF!$X102)*DG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DN$482*(EF!$X88*DG$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DN$483*((R$451*EF!$G13+R$455*EF!$X74+R$453*EF!$B13+R$454*EF!$C13)*DG$466+NG!$B113)+DN$484*((R$456*EF!$AD13)*DG$466+Coal!$C85)+DN$485*(EF!$AA13*DG$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+DN$487*(Electric!$D217+Electric!$E217))/1000000+MMULT(Inputs!$P1514:$Q1514+0,DN$506:DN$507+0)*lb2T","v":5.5162753903678745E-3},{"$f":"'T&D'!CT241*D$95/(1-D$96)","v":7.7837743367181146E-3},{"$f":"SUM(DG540:DO540)","v":6.3766956325586599E-2},{"$f":"(DQ$480*((S$446*EF!$M13)*DQ$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DQ$481*((S$447*EF!$R13+S$448*EF!$S13+S$449*EF!$T13)*DQ$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DQ$482*(EF!$V13*DQ$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DQ$483*((S$451*EF!$G13+S$452*EF!$D13+S$453*EF!$B13+S$454*EF!$C13)*DQ$466+NG!$B113)+DQ$484*((S$456*EF!$AD13)*DQ$466+Coal!$C85))/1000000+DQ$486*(1-DR$486)*EF!$BK13/1000000*Fuel_Specs!$B$100*DQ$466+IF(DQ$487>ABS($F$211*kWh2BTU),DQ$487+$F$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,DQ$489:DQ$492+0))/T2g+(DQ$494*Ag_Inputs!$F127+DQ$495*Ag_Inputs!$B127+DQ$496*Enzymes_Yeast!$D110+DQ$497*Ag_Inputs!$S127+DQ$498*Enzymes_Yeast!$F110+DQ$499*Ag_Inputs!$BC127+DQ$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*DQ$493/T2g","v":1.0556620646654754E-3},{"$f":"DR$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-3.0975509702292851E-3},0,{"$f":"(DT$480*((S$446*EF!$M13)*DT$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DT$481*((S$447*EF!$R13+S$448*EF!$S13+S$449*EF!$T13)*DT$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DT$482*(EF!$V13*DT$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DT$483*((S$451*EF!$G13+S$452*EF!$D13+S$453*EF!$B13+S$454*EF!$C13)*DT$466+NG!$B113)+DT$484*((S$456*EF!$AD13)*DT$466+Coal!$C85))/1000000+DT$486*(1-$DU$486)*EF!$BL13/1000000*Fuel_Specs!$B$100*DT$466","v":0},{"$f":"DU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-1.0409603546898071E-3},0,{"$f":"(DW$480*((K$446*EF!$N13)*DW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DW$481*((K$447*EF!$R13+K$448*EF!$S13+K$449*EF!$T13+K$450*EF!$Y102)*DW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DW$482*(EF!$Y88*DW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DW$483*((K$451*EF!$G13+K$455*EF!$Y74+K$453*EF!$B13+K$454*EF!$C13)*DW$466+NG!$B113)+DW$484*((K$456*EF!$AD13)*DW$466+Coal!$C85)+DW$485*(EF!$AA13*DW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+DW$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375,0)*$E$97","v":1.694169877878032E-2},{"$f":"DX$465*Ag_Inputs!$B168*Ag_Inputs!$B$132+DX$500*g2T*Ag_Inputs!$AK127","v":2.042874665896724E-2},{"$f":"DY$465*Ag_Inputs!$C168*Ag_Inputs!$B$132","v":1.792633626261704E-2},{"$f":"DZ$465*Ag_Inputs!$D168*Ag_Inputs!$B$132","v":2.8364906317054305E-2},{"$f":"EA$465*Ag_Inputs!Q168*Ag_Inputs!$Q$132","v":0},{"$f":"EB$465*Ag_Inputs!X168*Ag_Inputs!$X$132","v":0},{"$f":"(EC$480*((K$446*EF!$N13)*DF$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EC$481*((K$447*EF!$R13+K$448*EF!$S13+K$449*EF!$T13+K$450*EF!$Y102)*DF$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EC$482*(EF!$Y88*DF$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EC$483*((K$451*EF!$G13+K$455*EF!$Y74+K$453*EF!$B13+K$454*EF!$C13)*DF$466+NG!$B113)+EC$484*((K$456*EF!$AD13)*DF$466+Coal!$C85)+EC$485*(EF!$AA13*DF$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+EC$487*(Electric!$D217+Electric!$E217))/1000000+MMULT(Inputs!$P1514:$Q1514+0,EC$506:EC$507+0)*lb2T","v":5.5162753903678745E-3},{"$f":"('T&D'!CK241)*E$95/(1-E$96)","v":1.3714269069455727E-2},{"$f":"SUM(DW540:ED540)","v":0.10289223247724252},{"$f":"(EF$480*((L$446*EF!$M13)*EF$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EF$481*((L$447*EF!$R13+L$448*EF!$S13+L$449*EF!$T13)*EF$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EF$482*(EF!$V13*EF$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EF$483*((L$451*EF!$G13+L$452*EF!$D13+L$453*EF!$B13+L$454*EF!$C13)*EF$466+NG!$B113)+EF$484*((L$456*EF!$AD13)*EF$466+Coal!$C85))/1000000+EF$486*(1-EG$486)*EF!$AU13/1000000*Fuel_Specs!$B$101*EF$466+IF(EF$487>ABS($G$211*kWh2BTU),EF$487+$G$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,EF$489:EF$492+0))/T2g+(EF$494*Ag_Inputs!$F127+EF$495*Ag_Inputs!$B127+EF$496*Enzymes_Yeast!$D110+EF$497*Ag_Inputs!$S127+EF$498*Enzymes_Yeast!$F110+EF$499*Ag_Inputs!$BC127+EF$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*EF$493/T2g","v":1.0556620646654754E-3},{"$f":"EG$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-3.0975509702292851E-3},0,{"$f":"(EI$480*((L$446*EF!$M13)*EI$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EI$481*((L$447*EF!$R13+L$448*EF!$S13+L$449*EF!$T13)*EI$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EI$482*(EF!$V13*EI$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EI$483*((L$451*EF!$G13+L$452*EF!$D13+L$453*EF!$B13+L$454*EF!$C13)*EI$466+NG!$B113)+EI$484*((L$456*EF!$AD13)*EI$466+Coal!$C85))/1000000+EI$486*(1-$EJ$486)*EF!$AV13/1000000*Fuel_Specs!$B$101*EI$466","v":0},{"$f":"EJ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-1.8926551903451037E-9},0,{"$f":"(EL$480*((O$446*EF!$N13)*EL$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EL$481*((O$447*EF!$R13+O$448*EF!$S13+O$449*EF!$T13+O$450*EF!$Z102)*EL$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EL$482*(EF!$Z88*EL$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EL$483*((O$451*EF!$G13+O$455*EF!$Z74+O$453*EF!$B13+O$454*EF!$C13)*EL$466+NG!$B113)+EL$484*((O$456*EF!$AD13)*EL$466+Coal!$C85)+EL$485*(EF!$AA13*EL$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+EL$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)","v":1.0015308368151123E-2},{"$f":"'T&D'!CU241/(1-Inputs!$F$625)","v":2.6458288856930735E-2},{"$f":"SUM(EL540:EM540)","v":3.6473597225081859E-2},{"$f":"(EO$480*((P$446*EF!$M13)*EO$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EO$481*((P$447*EF!$R13+P$448*EF!$S13+P$449*EF!$T13)*EO$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EO$482*(EF!$V13*EO$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EO$483*((P$451*EF!$G13+P$452*EF!$D13+P$453*EF!$B13+P$454*EF!$C13)*EO$466+NG!$B113)+EO$484*((P$456*EF!$AD13)*EO$466+Coal!$C85))/1000000+EO$486*(1-EP$486)*EF!$AX13/1000000*Fuel_Specs!$B$102*EO$466+IF(EO$487>ABS($H$211*kWh2BTU),EO$487+$H$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,EO$489:EO$492+0))/T2g+(EO$494*Ag_Inputs!$F127+EO$495*Ag_Inputs!$B127+EO$496*Enzymes_Yeast!$D110+EO$497*Ag_Inputs!$S127+EO$498*Enzymes_Yeast!$F110+EO$499*Ag_Inputs!$BC127+EO$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*EO$493/T2g","v":1.0556620646654754E-3},{"$f":"EP$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-3.0975509702292851E-3},0,{"$f":"(ER$480*((P$446*EF!$M13)*ER$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+ER$481*((P$447*EF!$R13+P$448*EF!$S13+P$449*EF!$T13)*ER$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+ER$482*(EF!$V13*ER$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+ER$483*((P$451*EF!$G13+P$452*EF!$D13+P$453*EF!$B13+P$454*EF!$C13)*ER$466+NG!$B113)+ER$484*((P$456*EF!$AD13)*ER$466+Coal!$C85))/1000000+ER$486*(1-$ES$486)*EF!$AY13/1000000*Fuel_Specs!$B$102*ER$466+IF($ER$487>ABS($O$211*kWh2BTU),$ER$487+$O$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(ER$498*Enzymes_Yeast!$F110+MMULT(Catalyst!$B160:$E160+0,ER$501:ER$504+0))/T2g","v":1.9051168010734051E-4},{"$f":"ES$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":0},0,{"$f":"'T&D'!DX241+'T&D'!DY241","v":6.6648046526202953E-3},0,{"$f":"IF($C$307=1,0,(EW$480*((M$446*EF!$N13)*EW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EW$481*((M$447*EF!$R13+M$448*EF!$S13+M$449*EF!$T13+M$450*EF!$AA102)*EW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EW$482*(EF!$AA88*EW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EW$483*((M$451*EF!$G13+M$455*EF!$AA74+M$453*EF!$B13+M$454*EF!$C13)*EW$466+NG!$B113)+EW$484*((M$456*EF!$AD13)*EW$466+Coal!$C85)+EW$485*(EF!$AA13*EW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+EW$487*Electric!J262)/1000000)","v":0},{"$f":"IF($C$307=1,0,EX$465*Ag_Inputs!$F168*Ag_Inputs!$F$132)","v":0},{"$f":"IF($C$307=1,0,EY$465*Ag_Inputs!$G168*Ag_Inputs!$G$132)","v":0},{"$f":"IF($C$307=1,0,EZ$465*Ag_Inputs!$H168*Ag_Inputs!$H$132)","v":0},{"$f":"IF($C$307=1,0,FA$465*Ag_Inputs!$I168*Ag_Inputs!$I$132)","v":0},{"$f":"IF($C$307=1,0,FB$465*Ag_Inputs!S168*Ag_Inputs!S$132)","v":0},{"$f":"IF($C$307=1,0,FC$465*Ag_Inputs!Z168*Ag_Inputs!Z$132)","v":0},0,{"$f":"IF($C$307=1,0,('T&D'!DI241))/T2MT","v":0},{"$f":"'T&D'!FW203*$C$117*kg2T/(1-$C$120)","v":2.2979772801478594E-5},{"$f":"SUM(EW540:FF540)","v":2.2979772801478594E-5},{"$f":"IF($C$307=1,0,(FH$480*((0.1*N$446*EF!$M13)*FH$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FH$481*((N$447*EF!$R13+N$448*EF!$S13+N$449*EF!$T13)*FH$466+Petroleum!$B291*Petroleum!BT$262+Petroleum!$J291)+FH$482*(EF!$V13*FH$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FH$483*((N$451*EF!$G13+N$452*EF!$D13+N$453*EF!$B13+N$454*EF!$C13)*FH$466+NG!$B113)+FH$484*((N$456*EF!$AD13)*FH$466+Coal!$C85))/1000000+FH$485*(EF!$BE13*Fuel_Specs!$B$106/1000000)*FH$466+FH$486*(EF!$BD13*Fuel_Specs!$B$105/1000000)*FH$466+FH525*FH$466+K427+L427)+IF($FH$487>ABS($C$295*kWh2BTU),$FH$487+$C$295*kWh2BTU,0)/1000000*Electric!J262+MMULT(Enzymes_Yeast!$I110:$L110+0,FH$489:FH$492+0)/T2g+FH$505*g2T*Ag_Inputs!$BD127","v":7.6514458763357242E-6},{"$f":"IF($C$307=1,0,FI$487*(1-Electric!$J$101)/1000000*Electric!J262)","v":0},0,{"$f":"IF(C$307=3,'T&D'!DW241+'T&D'!DU241+'T&D'!DV241,IF(C$307=2,'T&D'!DU241+'T&D'!DV241,'T&D'!DW241))","v":2.5562986561308111E-4},0,{"$f":"(FM$480*((Q$446*EF!$N13)*FM$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FM$481*((Q$447*EF!$R13+Q$448*EF!$S13+Q$449*EF!$T13)*FM$466+Petroleum!$B291*Petroleum!BZ$262+Petroleum!$J291)+FM$482*(EF!$V13*FM$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FM$483*((Q$451*EF!$G13+Q$452*EF!$D13+Q$453*EF!$B13+Q$454*EF!$C13)*FM$466+NG!$B113)+FM$484*((Q$456*EF!$AD13)*FM$466+Coal!$C85)+FM$487*(Electric!$D217+Electric!$E217))/1000000","v":1.4949033855986792E-3},0,{"$f":"K540/$FN$468*$C$409+BioOil!D208*$C$410+Ag_Inputs!C127/T2lb*$C$411","v":-1.8250831259934918E-3},0,{"$f":"('T&D'!EB241+'T&D'!EC241)","v":5.6522160857979137E-3},null,{"$f":"(FS$480*((Q$446*EF!$N13)*FS$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FS$481*((Q$447*EF!$R13+Q$448*EF!$S13+Q$449*EF!$T13)*FS$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+FS$482*(EF!$V13*FS$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FS$483*((Q$451*EF!$G13+Q$452*EF!$D13+Q$453*EF!$B13+Q$454*EF!$C13)*FS$466+NG!$B113)+FS$484*((Q$456*EF!$AD13)*FS$466+Coal!$C85)+FS$487*(Electric!$D217+Electric!$E217))/1000000","v":1.2148425438697707E-3},null,{"$f":"('T&D'!ED241+'T&D'!EE241)","v":0.1670227140425658},null,{"$f":"(FW$480*((T$446*EF!$N13)*FW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FW$481*((T$447*EF!$R13+T$448*EF!$S13+T$449*EF!$T13+T$450*EF!$AB102)*FW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FW$482*(EF!$AB88*FW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FW$483*((T$451*EF!$G13+T$455*EF!$AB74+T$453*EF!$B13+T$454*EF!$C13)*FW$466+NG!$B113)+FW$484*((T$456*EF!$AD13)*FW$466+Coal!$C85)+FW$485*(EF!$AA13*FW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+FW$487*(Electric!$G262))/1000000","v":6.2360695819329898E-4},{"$f":"FX$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":3.0494450214483418E-3},{"$f":"FY$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":8.2461031958460317E-4},{"$f":"FZ$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":5.5905799115804616E-5},{"$f":"GA$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":0},{"$f":"GB$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":5.5968643535975519E-4},{"$f":"GC$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":0},{"$f":"(GD$480*((T$446*EF!$N13)*GD$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GD$481*((T$447*EF!$R13+T$448*EF!$S13+T$449*EF!$T13+T$450*EF!$AB102)*GD$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GD$482*(EF!$AB88*GD$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GD$483*((T$451*EF!$G13+T$455*EF!$AB74+T$453*EF!$B13+T$454*EF!$C13)*GD$466+NG!$B113)+GD$484*((T$456*EF!$AD13)*GD$466+Coal!$C85)+GD$485*(EF!$AA13*GD$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GD$487*(Electric!$G262))/1000000","v":0},{"$f":"'T&D'!$DH241/T2lb*$GH$468/'T&D_Flowcharts'!$AC$1895*$B$243*$C$103","v":8.7665130412630505E-5},{"$f":"SUM(FW540:GE540)","v":5.2009196641144345E-3},{"$f":"(GG$480*((U$446*EF!$M13)*GG$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GG$481*((U$447*EF!$R13+U$448*EF!$S13+U$449*EF!$T13)*GG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GG$482*(EF!$V13*GG$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GG$483*((U$451*EF!$G13+U$452*EF!$D13+U$453*EF!$B13+U$454*EF!$C13)*GG$466+NG!$B113)+GG$484*((U$456*EF!$AD13)*GG$466+Coal!$C85)+GG$485*(EF!$AA13*GG$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GG$488*((U$451*EF!$G13+U$452*EF!$D13+U$453*EF!$B13+U$454*EF!$C13)*GG$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+IF(GG$487>ABS(F$342*kWh2BTU),GG$487+F$342*kWh2BTU,0)*(Electric!$G262)/1000000+MMULT(Enzymes_Yeast!$I110:$L110+0,GG$489:GG$492+0)/T2g+(GG$494*Ag_Inputs!$F127+GG$495*Ag_Inputs!$B127+GG$496*Enzymes_Yeast!$D110+GG$497*Ag_Inputs!$S127+GG$498*Enzymes_Yeast!$F110+GG$499*Ag_Inputs!$BC127+GG$500*Ag_Inputs!$C127)/T2g","v":3.0704938291265587E-3},{"$f":"GH$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":0},0,-4.5101227026463607E-4,{"$f":"BioOil!J461*M$384","v":-2.5953473293144309E-4},{"$f":"Ag_Inputs!C127/T2lb*M$385","v":-1.2309476868879255E-4},{"$f":"(GM$480*((V$446*EF!$N13)*GM$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GM$481*((V$447*EF!$R13+V$448*EF!$S13+V$449*EF!$T13+V$450*EF!$AC102)*GM$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GM$482*(EF!$AC88*GM$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GM$483*((V$451*EF!$G13+V$455*EF!$AC74+V$453*EF!$B13+V$454*EF!$C13)*GM$466+NG!$B113)+GM$484*((V$456*EF!$AD13)*GM$466+Coal!$C85)+GM$485*(EF!$AA13*GM$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GM$487*(Electric!$G262))/1000000","v":1.4852226063572472E-2},{"$f":"GN$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":7.3523307230037287E-3},{"$f":"GO$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":4.0458059398914264E-3},{"$f":"GP$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":0},{"$f":"GQ$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":0},{"$f":"GR$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":1.9061123547275227E-3},{"$f":"GS$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":0},{"$f":"(GT$480*((V$446*EF!$N13)*GT$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GT$481*((V$447*EF!$R13+V$448*EF!$S13+V$449*EF!$T13+V$450*EF!$AC102)*GT$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GT$482*(EF!$AC88*GT$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GT$483*((V$451*EF!$G13+V$455*EF!$AC74+V$453*EF!$B13+V$454*EF!$C13)*GT$466+NG!$B113)+GT$484*((V$456*EF!$AD13)*GT$466+Coal!$C85)+GT$485*(EF!$AA13*GT$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GT$487*(Electric!$G262))/1000000","v":0},{"$f":"'T&D'!$DH241/'T&D_Flowcharts'!$AC$1895*IF($D$234=1,$C$243,$D$243)*$D$103/T2MT","v":2.5605448637499085E-3},{"$f":"SUM(GM540:GU540)","v":3.0717019944945061E-2},{"$f":"(GW$480*((W$446*EF!$M13)*GW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GW$481*((W$447*EF!$R13+W$448*EF!$S13+W$449*EF!$T13)*GW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GW$482*(EF!$V13*GW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GW$483*((W$451*EF!$G13+W$452*EF!$D13+W$453*EF!$B13+W$454*EF!$C13)*GW$466+NG!$B113)+GW$484*((W$456*EF!$AD13)*GW$466+Coal!$C85)+GW$485*(EF!$AA13*GW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GW$488*((W$451*EF!$G13+W$452*EF!$D13+W$453*EF!$B13+W$454*EF!$C13)*GW$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+GW$486*(C$248*(1-GX$486)*MT2T*Fuel_Specs!$B$109*BTU2mmBTU*EF!$BQ13+C$248*GX$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS13)*GW$466+IF(GW$487>ABS(G$342*kWh2BTU),GW$487+G$342*kWh2BTU,0)*(Electric!$G262)/1000000+MMULT(Enzymes_Yeast!$I110:$L110+0,GW$489:GW$492+0)/T2g+(GW$494*Ag_Inputs!$F127+GW$495*Ag_Inputs!$B127)/T2g","v":1.0550992851697577E-4},{"$f":"GX$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":-4.8066121467378667E-2},0,-9.032045611171071E-4,{"$f":"(HA$480*((X$446*EF!$M13)*HA$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HA$481*((X$447*EF!$R13+X$448*EF!$S13+X$449*EF!$T13)*HA$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HA$482*(EF!$V13*HA$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HA$483*((X$451*EF!$G13+X$452*EF!$D13+X$453*EF!$B13+X$454*EF!$C13)*HA$466+NG!$B113)+HA$484*((X$456*EF!$AD13)*HA$466+Coal!$C85)+HA$485*(EF!$AA13*HA$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HA$488*((X$451*EF!$G13+X$452*EF!$D13+X$453*EF!$B13+X$454*EF!$C13)*HA$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+HA$486*(C$248*(1-HB$486)*MT2T*Fuel_Specs!$B$109*BTU2mmBTU*EF!$BQ13+C$248*HB$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS13)*HA$466+IF(HA$487>ABS(H$342*kWh2BTU),HA$487+H$342*kWh2BTU,0)*(Electric!$G262)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,HA$489:HA$492+0))/T2g+(HA$494*Ag_Inputs!$F127+HA$495*Ag_Inputs!$B127)/T2g+Enzymes_Yeast!$G110*$HA$493/T2g","v":2.1182219776861097E-4},{"$f":"HB$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":-2.5816781898825576E-3},0,-4.6778841315627049E-4,{"$f":"(HE$480*((Y$446*EF!$N13)*HE$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HE$481*((Y$447*EF!$R13+Y$448*EF!$S13+Y$449*EF!$T13+Y$450*EF!$AD102)*HE$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HE$482*(EF!$AD88*HE$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HE$483*((Y$451*EF!$G13+Y$455*EF!$AD74+Y$453*EF!$B13+Y$454*EF!$C13)*HE$466+NG!$B113)+HE$484*((Y$456*EF!$AD13)*HE$466+Coal!$C85)+HE$485*(EF!$AA13*HE$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HE$487*(Electric!$G262))/1000000","v":9.3825430439671616E-3},{"$f":"HF$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":9.7641625985693224E-3},{"$f":"HG$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":4.7981392296171403E-3},{"$f":"HH$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":1.6646542121703542E-3},{"$f":"HI$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":1.3585223693317897E-4},{"$f":"HJ$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":6.3528048879286046E-4},{"$f":"HK$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":0},{"$f":"(HL$480*((Y$446*EF!$N13)*HL$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HL$481*((Y$447*EF!$R13+Y$448*EF!$S13+Y$449*EF!$T13+Y$450*EF!$AD102)*HL$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HL$482*(EF!$AD88*HL$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HL$483*((Y$451*EF!$G13+Y$455*EF!$AD74+Y$453*EF!$B13+Y$454*EF!$C13)*HL$466+NG!$B113)+HL$484*((Y$456*EF!$AD13)*HL$466+Coal!$C85)+HL$485*(EF!$AA13*HL$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HL$487*(Electric!$G262))/1000000","v":0},{"$f":"'T&D'!$DH241/'T&D_Flowcharts'!$AC$1895*$E$243*$D$103/T2MT","v":3.3420098546346208E-3},{"$f":"SUM(HE540:HM540)","v":2.9722641664684638E-2},{"$f":"(HO$480*((Z$446*EF!$M13)*HO$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HO$481*((Z$447*EF!$R13+Z$448*EF!$S13+Z$449*EF!$T13)*HO$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HO$482*(EF!$V13*HO$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HO$483*((Z$451*EF!$G13+Z$452*EF!$D13+Z$453*EF!$B13+Z$454*EF!$C13)*HO$466+NG!$B113)+HO$484*((Z$456*EF!$AD13)*HO$466+Coal!$C85)+HO$485*(EF!$AA13*HO$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HO$488*((Z$451*EF!$G13+Z$452*EF!$D13+Z$453*EF!$B13+Z$454*EF!$C13)*HO$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+HO$486*(D$248*(1-HP$486)*MT2T*Fuel_Specs!$B$110*BTU2mmBTU*EF!$BR13+D$248*HP$486*(1-D$250)*D$251*$C$262*BTU2mmBTU*EF!$BS13)*HO$466+IF(HO$487>ABS(I$342*kWh2BTU),HO$487+I$342*kWh2BTU,0)*(Electric!$G262)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,HO$489:HO$492+0))/T2g+(HO$494*Ag_Inputs!$F127+HO$495*Ag_Inputs!$B127)/T2g+Enzymes_Yeast!$G110*$HO$493/T2g","v":3.2603855828985116E-4},{"$f":"HP$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":-8.7012858744130606E-3},0,0,{"$f":"(HS$480*((AA$446*EF!$N13)*HS$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HS$481*((AA$447*EF!$R13+AA$448*EF!$S13+AA$449*EF!$T13+AA$450*EF!$AP102)*HS$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HS$482*(EF!$AP88*HS$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HS$483*((AA$451*EF!$G13+AA$455*EF!$AP74+AA$453*EF!$B13+AA$454*EF!$C13)*HS$466+NG!$B113)+HS$484*((AA$456*EF!$AD13)*HS$466+Coal!$C85)+HS$485*(EF!$AA13*HS$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HS$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)","v":1.0924378574170907E-2},{"$f":"HT$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":1.8225305844648348E-2},{"$f":"HU$465*Ag_Inputs!C168*Ag_Inputs!$C$132","v":1.2007970377119965E-2},{"$f":"HV$465*Ag_Inputs!D168*Ag_Inputs!$D$132","v":8.3287159188314103E-4},{"$f":"HW$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":1.6922129599002855E-4},{"$f":"HX$465*Ag_Inputs!O168*Ag_Inputs!$O$132","v":0},{"$f":"HY$465*Ag_Inputs!V168*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CV241/(1-Inputs!$F$622)","v":1.4598942331828978E-2},{"$f":"SUM(HS540:HZ540)","v":5.6758690015641364E-2},{"$f":"IB$487*(Electric!$D217+Electric!$E217)/1000000+IB$483*((EtOH!$AB$451*EF!$G13+EtOH!$AB$453*EF!$C13+EtOH!$AB$455*EF!$AJ74)*IB$466+NG!$B113)/1000000+IB$481*((EtOH!$AB$448*EF!$S13+EtOH!$AB$450*EF!$AJ102)*IB$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000","v":5.5993642098038719E-2},{"$f":"IC$487*(Electric!$D217+Electric!$E217)/1000000+IC$483*((EtOH!$AB$451*EF!$G13+EtOH!$AB$453*EF!$C13+EtOH!$AB$455*EF!$AK74)*IC$466+NG!$B113)/1000000+IC$481*((EtOH!$AB$448*EF!$S13+EtOH!$AB$450*EF!$AK102)*IC$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000","v":6.4101853006372775E-4},{"$f":"ID$487*(Electric!$D217+Electric!$E217)/1000000+ID$483*((EtOH!$AB$451*EF!$G13+EtOH!$AB$453*EF!$C13+EtOH!$AB$455*EF!$AL74)*ID$466+NG!$B113)/1000000+ID$481*((EtOH!$AB$448*EF!$S13+EtOH!$AB$450*EF!$AL102)*ID$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000","v":3.2346431499315057E-3},{"$f":"'T&D'!EP203/(1-EtOH!$C$230)","v":8.8319093180844223E-3},6.8701213096118374E-2,{"$f":"(((IG$481*Fuel_Specs!$B$33*BTU2mmBTU*((AC$447*EF!$R13+AC$448*EF!$S13+AC$449*EF!$T13)*IG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+IG$483*Fuel_Specs!$B$33*BTU2mmBTU*((AC$451*EF!$G13+AC$452*EF!$D13+AC$453*EF!$B13+AC$454*EF!$C13)*IG$466+NG!$B113))/1000000+(EtOH!L$316*Ag_Inputs!$F127+EtOH!L$317*Ag_Inputs!$B127+EtOH!L$318*Enzymes_Yeast!$D110+EtOH!L$319*Ag_Inputs!$S127+EtOH!L$320*Enzymes_Yeast!$F110+EtOH!L$321*Ag_Inputs!$BC127+EtOH!L$322*Ag_Inputs!$C127)/$I$212/T2g*kg2g)+1/$I$212*(1-$H$220)*(IG$466*EF!$BV13/1000000*Fuel_Specs!$B$104))/Fuel_Specs!$B$33/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":1.2028338297642452E-2},{"$f":"IH$487*SUM(Electric!$D217:$E217)/1000000+IH$483*(EF!$B13*IH$466+NG!$B113)/1000000","v":4.3564239172259043E-4},{"$f":"EtOH!EQ540/Fuel_Specs!$B$33/BTU2mmBTU*EtOH!$H$212/EtOH!$I$212*IF($C$224=1,1,$C$227)","v":0},{"$f":"-OFFSET(Waste!$H154, 0, MATCH($C$215, Waste!$H$108:$M$108, FALSE)-1)/$C$220*IF($C$224=1,1,$C$227)","v":-4.7309585463095404E-2},{"$f":"IK$481*((AD$447*EF!$Q13+AD$448*EF!$S13+AD$449*EF!$T13+AD$460*EF!$U13)*IK$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+IK$500*Ag_Inputs!$C127+EtOH!IK$509*Ag_Inputs!$D127+EtOH!IK$510*Ag_Inputs!$AM127+IK$508*Inputs!$BF1514","v":0.18892610306510277},null,null,{"$f":"SUM('T&D'!$GP241:$GQ241)","v":1.5818875682233429E-2},{"$f":"(IO$480*((BO$446*EF!$N13)*IO$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+IO$481*((BO$447*EF!$R13+BO$448*EF!$S13+BO$449*EF!$T13+BO$450*EF!$AD102)*IO$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+IO$482*(EF!$AD88*IO$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+IO$483*((BO$451*EF!$G13+BO$455*EF!$AD74+BO$453*EF!$B13+BO$454*EF!$C13)*IO$466+NG!$B113)+IO$484*((BO$456*EF!$AD13)*IO$466+Coal!$C85)+IO$485*(EF!$AA13*IO$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+IO$487*(Electric!$G262))/1000000","v":2.7878075745190333E-3},{"$f":"IP$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":8.3046763168266816E-3},{"$f":"IQ$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":4.3724391719042405E-3},{"$f":"IR$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":1.9986853528735885E-3},{"$f":"IS$465*g2T*Ag_Inputs!$BC127","v":6.1441196944817911E-4},{"$f":"IF($C$307=1,0,IT$465*Ag_Inputs!$S168*Ag_Inputs!$S$132)","v":0},{"$f":"IF($C$307=1,0,IU$465*Ag_Inputs!$G168*Ag_Inputs!$G$132)","v":0},{"$f":"'T&D'!DG241/(1-Inputs!$F$626)","v":1.4699049364961522E-2},3.2777069750533246E-2]
[null,"Coal",{"$f":"(K513/$C$135+X513+Y513+Z513)/Fuel_Specs!$B$33*1000000","v":1488.9419837841599},{"$f":"((SUM(L513:N513)+IF($C$195=1, 0, $O513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":49248.75793944118},{"$f":"(K513/$D$135+SUM(AA513:AD513))/Fuel_Specs!$B$33*1000000","v":-133.08997596923604},{"$f":"((SUM(P513:R513)+IF($C$195=1, 0, $S513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":48936.691105662634},{"$f":"(K513/$E$135+AE513+AF513+AG513+AH513)/Fuel_Specs!$B$33*1000000","v":2154.4160858968653},{"$f":"((SUM(T513:V513)+IF($C$195=1, 0, $W513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":175445.98069500498},415.10977835180131,63414.048361793219,{"$f":"(K513*$J$170+AO513+AP513+AQ513+AR513+EE513*$J$171)/Fuel_Specs!$B$33*1000000","v":1119.6705454071737},{"$f":"((SUM(AL513:AN513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":9603.0762763177845},{"$f":"(K513*$H$170+(AO513+AP513+AQ513+AR513)/$C$155)/Fuel_Specs!$B$33*1000000","v":-133.08997596923604},{"$f":"((SUM(AS513:AU513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":23946.423566628106},{"$f":"(EE513*$I$171)/Fuel_Specs!$B$33*1000000","v":4564.7619791923025},{"$f":"((SUM(AV513:AX513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":8533.7071363466257},1119.6705454071737,9603.0762763177845,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K513/$F$135+SUM(BE513:BH513))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U549","v":1921.1428672468705},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY513:BA513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V549","v":50005.132884584702},{"$f":"IF(D127=1,0,1)*(SUM(BI513:BL513))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB513:BD513))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513)","v":0},{"$f":"BU513/$C$212/Fuel_Specs!$B$33*1000000","v":1241.4973638502383},{"$f":"(SUM(BV513:BX513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-32653.937018146135},{"$f":"BU513/$J$212/Fuel_Specs!$B$33*1000000","v":1198.0674198796025},{"$f":"(SUM(BY513:CA513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":2309.8812875674075},{"$f":"IF($C$202=1,W549,Y549)","v":1241.4973638502383},{"$f":"IF($C$202=1,X549,Z549)","v":-32653.937018146135},{"$f":"CJ513/$D$212/Fuel_Specs!$B$33*1000000","v":1512.6629201649098},{"$f":"(SUM(CK513:CM513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$513+$EV$513","v":-32653.937018146135},{"$f":"CJ513/$K$212/Fuel_Specs!$B$33*1000000","v":1459.7470882170421},{"$f":"(SUM(CN513:CP513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":2309.8812875674075},{"$f":"IF($C$203=1,AC549,AE549)","v":1512.6629201649098},{"$f":"IF($C$203=1,AD549,AF549)","v":-32653.937018146135},{"$f":"CZ513/$E$212/Fuel_Specs!$B$33*1000000","v":3415.5148928602775},{"$f":"(SUM(DA513:DC513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-31696.154953053025},{"$f":"CZ513/$L$212/Fuel_Specs!$B$33*1000000","v":2986.2425292767457},{"$f":"(SUM(DD513:DF513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-14835.647221388173},{"$f":"IF($C$204=1,AI549,AK549)","v":3415.5148928602775},{"$f":"IF($C$204=1,AJ549,AL549)","v":-31696.154953053025},{"$f":"DP513/$F$212/Fuel_Specs!$B$33*1000000","v":2618.5233679061043},{"$f":"(SUM(DQ513:DS513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-31696.154953053025},{"$f":"DP513/$M$212/Fuel_Specs!$B$33*1000000","v":2289.4193380599818},{"$f":"(SUM(DT513:DV513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-14835.647221388173},{"$f":"IF($C$205=1,AO549,AQ549)","v":2618.5233679061043},{"$f":"IF($C$205=1,AP549,AR549)","v":-31696.154953053025},{"$f":"(EE513)/$G$212/Fuel_Specs!$B$33*1000000","v":4564.7619791923025},{"$f":"(SUM(EF513:EH513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-31696.154953053025},{"$f":"(EE513)/$N$212/Fuel_Specs!$B$33*1000000","v":3991.0487249768757},{"$f":"(SUM(EI513:EK513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":92.164491607174156},{"$f":"IF($C$206=1,AU549,AW549)","v":4564.7619791923025},{"$f":"IF($C$206=1,AV549,AX549)","v":-31696.154953053025},{"$f":"(EN513)/$H$212/Fuel_Specs!$B$33*1000000","v":610.64759539184001},{"$f":"(SUM(EO513:EQ513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":-31696.154953053025},{"$f":"(EN513)/$O$212/Fuel_Specs!$B$33*1000000","v":589.28597866522546},{"$f":"(SUM(ER513:ET513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU513+EV513","v":2309.8812875674075},610.64759539184001,-31696.154953053025,{"$f":"GF513/G$274/Fuel_Specs!$B$33*1000000","v":6173.7722558865253},{"$f":"(SUM(GG513:GL513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":47145.978973290796},{"$f":"GV513/H$274/Fuel_Specs!$B$33*1000000","v":25552.946607694201},{"$f":"(SUM(GW513:GZ513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":-899428.83225181024},{"$f":"GV513/I$274/Fuel_Specs!$B$33*1000000","v":13234.402105206304},{"$f":"(SUM(HA513:HD513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":-48865.481500711147},{"$f":"HN513/J$274/Fuel_Specs!$B$33*1000000","v":10614.042336599623},{"$f":"(SUM(HO513:HR513)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":-161007.28352761324},6173.7722558865253,47145.978973290796,{"$f":"FG513/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1249.6076370410378},{"$f":"(SUM(FH513:FJ513)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK513+$FL513)","v":2536.1484439511005},11839.604797654494,{"$f":"I549*$C$6+AA549*$D$6+AG549*$E$6+AM549*$F$6+AS549*$G$6+AY549*$H$6+BE549*$I$6+BO549*$J$6+BQ549*$M$6+Q549*$K$6+0*$L$6+E_fuel!G191*$N$6","v":415.10977835180131},{"$f":"J549*$C$6+AB549*$D$6+AH549*$E$6+AN549*$F$6+AT549*$G$6+AZ549*$H$6+BF549*$I$6+BP549*$J$6+BR549*$M$6+R549*$K$6+BS549*$L$6+E_fuel!H191*$N$6","v":63414.048361793219},{"$f":"I549*$C$7+AA549*$D$7+AG549*$E$7+AM549*$F$7+AS549*$G$7+AY549*$H$7+BE549*$I$7+BO549*$J$7+BQ549*$M$7+Q549*$K$7+0*$L$7+E_fuel!G191*$N$7","v":415.10977835180131},{"$f":"J549*$C$7+AB549*$D$7+AH549*$E$7+AN549*$F$7+AT549*$G$7+AZ549*$H$7+BF549*$I$7+BP549*$J$7+BR549*$M$7+R549*$K$7+BS549*$L$7+E_fuel!H191*$N$7-'T&D'!IC130","v":63395.140112570305},{"$f":"(K513/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":5121.9251551547804},{"$f":"((SUM(FM513:FN513)+(FO513+FP513)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ513+FR513","v":14692.949387015571},{"$f":"(K513/$E$187)/Fuel_Specs!$E$35*lb2g","v":62.805543350736663},{"$f":"SUM(FS513:FT513)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU513+FV513)/T2lb","v":182.89238463175025},{"$f":"FG513/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1249.6076370410378},{"$f":"(SUM(FH513:FJ513)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD179:DE179)+$FL513)","v":2037.9558468967905},0,2.7015519740068553E-2]
[null,"SOx",{"$f":"(K523/$C$135+X523+Y523+Z523)/Fuel_Specs!$B$33*1000000","v":14.636563704518991},{"$f":"((SUM(L523:N523)+IF($C$195=1, 0, $O523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":12.533404434947004},{"$f":"(K523/$D$135+SUM(AA523:AD523))/Fuel_Specs!$B$33*1000000","v":13.343754076595516},{"$f":"((SUM(P523:R523)+IF($C$195=1, 0, $S523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":12.380532666880288},{"$f":"(K523/$E$135+AE523+AF523+AG523+AH523)/Fuel_Specs!$B$33*1000000","v":12.573500744455714},{"$f":"((SUM(T523:V523)+IF($C$195=1, 0, $S523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":44.483528023549944},13.485031062799619,16.067363014842051,{"$f":"(K523*$J$170+AO523+AP523+AQ523+AR523+EE523*$J$171)/Fuel_Specs!$B$33*1000000","v":12.438249403163192},{"$f":"((SUM(AL523:AN523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":8.3604638553639035},{"$f":"(K523*$H$170+(AO523+AP523+AQ523+AR523)/$C$155)/Fuel_Specs!$B$33*1000000","v":13.343754076595523},{"$f":"((SUM(AS523:AU523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":8.9806532938390209},{"$f":"(EE523*$I$171)/Fuel_Specs!$B$33*1000000","v":9.9481115512243079},{"$f":"((SUM(AV523:AX523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":15.209556737603647},12.438249403163192,8.3604638553639035,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K523/$F$135+SUM(BE523:BH523))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U558","v":14.376797494642128},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY523:BA523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V558","v":12.421783698701919},{"$f":"IF(D127=1,0,1)*(SUM(BI523:BL523))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB523:BD523))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523)","v":0},{"$f":"BU523/$C$212/Fuel_Specs!$B$33*1000000","v":3.3605007412035901},{"$f":"(SUM(BV523:BX523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":134.73660692453853},{"$f":"BU523/$J$212/Fuel_Specs!$B$33*1000000","v":3.2429440204618478},{"$f":"(SUM(BY523:CA523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":98.253525024869774},3.3605007412035901,134.73660692453853,{"$f":"CJ523/$D$212/Fuel_Specs!$B$33*1000000","v":3.8648411040800079},{"$f":"(SUM(CK523:CM523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":94.604376547651626},{"$f":"CJ523/$K$212/Fuel_Specs!$B$33*1000000","v":3.7296415962171365},{"$f":"(SUM(CN523:CP523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":39.730717559311614},3.8648411040800079,94.604376547651626,{"$f":"CZ523/$E$212/Fuel_Specs!$B$33*1000000","v":10.693572965167769},{"$f":"(SUM(DA523:DC523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":199.85714053743411},{"$f":"CZ523/$L$212/Fuel_Specs!$B$33*1000000","v":9.3495719914035131},{"$f":"(SUM(DD523:DF523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":112.51664543405489},10.693572965167769,199.85714053743411,{"$f":"DP523/$F$212/Fuel_Specs!$B$33*1000000","v":7.2909203000850846},{"$f":"(SUM(DQ523:DS523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":164.18404686909022},{"$f":"DP523/$M$212/Fuel_Specs!$B$33*1000000","v":6.3745751257574508},{"$f":"(SUM(DT523:DV523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":81.327055341513756},7.2909203000850846,164.18404686909022,{"$f":"(EE523)/$G$212/Fuel_Specs!$B$33*1000000","v":9.9481115512243079},{"$f":"(SUM(EF523:EH523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":187.96610931465281},{"$f":"(EE523)/$N$212/Fuel_Specs!$B$33*1000000","v":8.697802449157864},{"$f":"(SUM(EI523:EK523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":104.81041645701529},9.9481115512243079,187.96610931465281,{"$f":"(EN523)/$H$212/Fuel_Specs!$B$33*1000000","v":0.4315331136992735},{"$f":"(SUM(EO523:EQ523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":116.61992197796502},{"$f":"(EN523)/$O$212/Fuel_Specs!$B$33*1000000","v":0.4164372629184786},{"$f":"(SUM(ER523:ET523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU523+EV523","v":78.745922536350392},0.4315331136992735,116.61992197796502,{"$f":"GF523/G$274/Fuel_Specs!$B$33*1000000","v":21.49793927442337},{"$f":"(SUM(GG523:GL523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":0.62693177979123327},{"$f":"GV523/H$274/Fuel_Specs!$B$33*1000000","v":24.446290680970737},{"$f":"(SUM(GW523:GZ523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":-112.80898145845121},{"$f":"GV523/I$274/Fuel_Specs!$B$33*1000000","v":12.66124200155086},{"$f":"(SUM(HA523:HD523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":-5.3456518604068259},{"$f":"HN523/J$274/Fuel_Specs!$B$33*1000000","v":15.237475480908087},{"$f":"(SUM(HO523:HR523)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":-8.4613573203136987},21.49793927442337,0.62693177979123327,{"$f":"FG523/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":5.3090741594508959},{"$f":"(SUM(FH523:FJ523)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK523+$FL523)","v":132.89277422167081},161.53039754217585,{"$f":"I558*$C$6+AA558*$D$6+AG558*$E$6+AM558*$F$6+AS558*$G$6+AY558*$H$6+BE558*$I$6+BO558*$J$6+BQ558*$M$6+Q558*$K$6+0*$L$6+E_fuel!G200*$N$6","v":13.485031062799619},{"$f":"J558*$C$6+AB558*$D$6+AH558*$E$6+AN558*$F$6+AT558*$G$6+AZ558*$H$6+BF558*$I$6+BP558*$J$6+BR558*$M$6+R558*$K$6+BS558*$L$6+E_fuel!H200*$N$6","v":16.067363014842051},{"$f":"I558*$C$7+AA558*$D$7+AG558*$E$7+AM558*$F$7+AS558*$G$7+AY558*$H$7+BE558*$I$7+BO558*$J$7+BQ558*$M$7+Q558*$K$7+0*$L$7+E_fuel!G200*$N$7","v":13.485031062799619},{"$f":"J558*$C$7+AB558*$D$7+AH558*$E$7+AN558*$F$7+AT558*$G$7+AZ558*$H$7+BF558*$I$7+BP558*$J$7+BR558*$M$7+R558*$K$7+BS558*$L$7+E_fuel!H200*$N$7-'T&D'!IC140","v":16.053934073234167},{"$f":"(K523/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":12.826388974757688},{"$f":"((SUM(FM523:FN523)+(FO523+FP523)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ523+FR523","v":7.1704203607077561},{"$f":"(K523/$E$187)/Fuel_Specs!$E$35*lb2g","v":0.15727842644807472},{"$f":"SUM(FS523:FT523)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU523+FV523)/T2lb","v":8.8335748681414236E-2},{"$f":"FG523/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":5.3090741594508959},{"$f":"(SUM(FH523:FJ523)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD189:DE189)+$FL523)","v":98.328414036875898},0,63.218066350099939]
[null,"CH4",{"$f":"(K526/$C$135+X526+Y526+Z526)/Fuel_Specs!$B$33*1000000","v":42.248798312835682},{"$f":"((SUM(L526:N526)+IF($C$195=1, 0, $O526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":109.66748797664323},{"$f":"(K526/$D$135+SUM(AA526:AD526))/Fuel_Specs!$B$33*1000000","v":38.023494323138543},{"$f":"((SUM(P526:R526)+IF($C$195=1, 0, $S526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":107.93384048998176},{"$f":"(K526/$E$135+AE526+AF526+AG526+AH526)/Fuel_Specs!$B$33*1000000","v":34.76697782449164},{"$f":"((SUM(T526:V526)+IF($C$195=1, 0, $S526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":171.28640034585524},38.400975309267132,115.46323464818775,{"$f":"(K526*$J$170+AO526+AP526+AQ526+AR526+EE526*$J$171)/Fuel_Specs!$B$33*1000000","v":35.657846927776646},{"$f":"((SUM(AL526:AN526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":76.260814254928079},{"$f":"(K526*$H$170+(AO526+AP526+AQ526+AR526)/$C$155)/Fuel_Specs!$B$33*1000000","v":38.023494323138557},{"$f":"((SUM(AS526:AU526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":95.39652407958998},{"$f":"(EE526*$I$171)/Fuel_Specs!$B$33*1000000","v":29.152316590531409},{"$f":"((SUM(AV526:AX526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":38.459021823541612},35.657846927776646,76.260814254928079,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K526/$F$135+SUM(BE526:BH526))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U561","v":43.355884603795019},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY526:BA526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V561","v":101.71447054321555},{"$f":"IF(D127=1,0,1)*(SUM(BI526:BL526))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB526:BD526))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526)","v":0},{"$f":"BU526/$C$212/Fuel_Specs!$B$33*1000000","v":15.481087182056106},{"$f":"(SUM(BV526:BX526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":27.407250386366787},{"$f":"BU526/$J$212/Fuel_Specs!$B$33*1000000","v":14.93952924685752},{"$f":"(SUM(BY526:CA526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":20.485998303785312},15.481087182056106,27.407250386366787,{"$f":"CJ526/$D$212/Fuel_Specs!$B$33*1000000","v":19.779462607183817},{"$f":"(SUM(CK526:CM526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":27.794927897476665},{"$f":"CJ526/$K$212/Fuel_Specs!$B$33*1000000","v":19.087539307294392},{"$f":"(SUM(CN526:CP526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":21.051328865489566},19.779462607183817,27.794927897476665,{"$f":"CZ526/$E$212/Fuel_Specs!$B$33*1000000","v":32.30404901320528},{"$f":"(SUM(DA526:DC526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":32.483331662680555},{"$f":"CZ526/$L$212/Fuel_Specs!$B$33*1000000","v":28.24397727930516},{"$f":"(SUM(DD526:DF526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":3.798721163432202},32.30404901320528,32.483331662680555,{"$f":"DP526/$F$212/Fuel_Specs!$B$33*1000000","v":28.07525883743984},{"$f":"(SUM(DQ526:DS526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":33.061978937966515},{"$f":"DP526/$M$212/Fuel_Specs!$B$33*1000000","v":24.546674393390024},{"$f":"(SUM(DT526:DV526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":4.3046422784363179},28.07525883743984,33.061978937966515,{"$f":"(EE526)/$G$212/Fuel_Specs!$B$33*1000000","v":29.152316590531406},{"$f":"(SUM(EF526:EH526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":32.657249111900583},{"$f":"(EE526)/$N$212/Fuel_Specs!$B$33*1000000","v":25.488364232158609},{"$f":"(SUM(EI526:EK526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":9.7985986847984776},29.152316590531406,32.657249111900583,{"$f":"(EN526)/$H$212/Fuel_Specs!$B$33*1000000","v":9.1080402071040822},{"$f":"(SUM(EO526:EQ526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":34.320779211689143},{"$f":"(EN526)/$O$212/Fuel_Specs!$B$33*1000000","v":8.7894236015479699},{"$f":"(SUM(ER526:ET526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU526+EV526","v":22.493823356892559},9.1080402071040822,34.320779211689143,{"$f":"GF526/G$274/Fuel_Specs!$B$33*1000000","v":77.650193937877987},{"$f":"(SUM(GG526:GL526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":54.522943403066122},{"$f":"GV526/H$274/Fuel_Specs!$B$33*1000000","v":100.23912433504596},{"$f":"(SUM(GW526:GZ526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":-262.53771229606446},{"$f":"GV526/I$274/Fuel_Specs!$B$33*1000000","v":51.915925724367035},{"$f":"(SUM(HA526:HD526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":-7.7399532217148233},{"$f":"HN526/J$274/Fuel_Specs!$B$33*1000000","v":57.17443248492792},{"$f":"(SUM(HO526:HR526)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":-13.191269602249555},77.650193937877987,54.522943403066122,{"$f":"FG526/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":41.265807792381281},{"$f":"(SUM(FH526:FJ526)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK526+$FL526)","v":47.263595149063036},-2244.4898337902091,{"$f":"I561*$C$6+AA561*$D$6+AG561*$E$6+AM561*$F$6+AS561*$G$6+AY561*$H$6+BE561*$I$6+BO561*$J$6+BQ561*$M$6+Q561*$K$6+0*$L$6+E_fuel!G203*$N$6","v":38.400975309267132},{"$f":"J561*$C$6+AB561*$D$6+AH561*$E$6+AN561*$F$6+AT561*$G$6+AZ561*$H$6+BF561*$I$6+BP561*$J$6+BR561*$M$6+R561*$K$6+BS561*$L$6+E_fuel!H203*$N$6","v":115.46323464818775},{"$f":"I561*$C$7+AA561*$D$7+AG561*$E$7+AM561*$F$7+AS561*$G$7+AY561*$H$7+BE561*$I$7+BO561*$J$7+BQ561*$M$7+Q561*$K$7+0*$L$7+E_fuel!G203*$N$7","v":38.400975309267132},{"$f":"J561*$C$7+AB561*$D$7+AH561*$E$7+AN561*$F$7+AT561*$G$7+AZ561*$H$7+BF561*$I$7+BP561*$J$7+BR561*$M$7+R561*$K$7+BS561*$L$7+E_fuel!H203*$N$7-'T&D'!IC143","v":115.18198410010602},{"$f":"(K526/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":41.366760858377305},{"$f":"((SUM(FM526:FN526)+(FO526+FP526)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ526+FR526","v":145.35489645127302},{"$f":"(K526/$E$187)/Fuel_Specs!$E$35*lb2g","v":0.50724323641387936},{"$f":"SUM(FS526:FT526)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU526+FV526)/T2lb","v":1.7849483806700432},{"$f":"FG526/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":41.265807792381281},{"$f":"(SUM(FH526:FJ526)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD192:DE192)+$FL526)","v":39.614920511104756},0,679.45852724809708]
[null,"N2O",{"$f":"(K527/$C$135+X527+Y527+Z527)/Fuel_Specs!$B$33*1000000","v":38.528342562641626},{"$f":"((SUM(L527:N527)+IF($C$195=1, 0, $O527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":0.78234919202990139},{"$f":"(K527/$D$135+SUM(AA527:AD527))/Fuel_Specs!$B$33*1000000","v":35.173248520328059},{"$f":"((SUM(P527:R527)+IF($C$195=1, 0, $S527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":0.77095589256502384},{"$f":"(K527/$E$135+AE527+AF527+AG527+AH527)/Fuel_Specs!$B$33*1000000","v":33.457438021883213},{"$f":"((SUM(T527:V527)+IF($C$195=1, 0, $S527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":1.1553382400799905},35.572168787803314,0.81679437284690637,{"$f":"(K527*$J$170+AO527+AP527+AQ527+AR527+EE527*$J$171)/Fuel_Specs!$B$33*1000000","v":22.654665357660992},{"$f":"((SUM(AL527:AN527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":2.4867644219457627},{"$f":"(K527*$H$170+(AO527+AP527+AQ527+AR527)/$C$155)/Fuel_Specs!$B$33*1000000","v":35.173248520328059},{"$f":"((SUM(AS527:AU527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":0.66411016301239012},{"$f":"(EE527*$I$171)/Fuel_Specs!$B$33*1000000","v":-11.771438339673416},{"$f":"((SUM(AV527:AX527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":7.5258523532551305},22.654665357660992,2.4867644219457627,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K527/$F$135+SUM(BE527:BH527))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U562","v":37.465637963593146},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY527:BA527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V562","v":0.79670287958987129},{"$f":"IF(D127=1,0,1)*(SUM(BI527:BL527))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB527:BD527))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527)","v":0},{"$f":"BU527/$C$212/Fuel_Specs!$B$33*1000000","v":5.7237743699580017},{"$f":"(SUM(BV527:BX527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":11.712880492957568},{"$f":"BU527/$J$212/Fuel_Specs!$B$33*1000000","v":5.5235458334938494},{"$f":"(SUM(BY527:CA527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":10.189483535242744},5.7237743699580017,11.712880492957568,{"$f":"CJ527/$D$212/Fuel_Specs!$B$33*1000000","v":7.714555780444778},{"$f":"(SUM(CK527:CM527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":11.952875075861575},{"$f":"CJ527/$K$212/Fuel_Specs!$B$33*1000000","v":7.444685915990136},{"$f":"(SUM(CN527:CP527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":10.539455531221243},7.714555780444778,11.952875075861575,{"$f":"CZ527/$E$212/Fuel_Specs!$B$33*1000000","v":21.78976258119992},{"$f":"(SUM(DA527:DC527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":13.166881791508013},{"$f":"CZ527/$L$212/Fuel_Specs!$B$33*1000000","v":19.05115854093982},{"$f":"(SUM(DD527:DF527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":5.0238432360032466},21.78976258119992,13.166881791508013,{"$f":"DP527/$F$212/Fuel_Specs!$B$33*1000000","v":21.437590571089647},{"$f":"(SUM(DQ527:DS527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":13.52509759588423},{"$f":"DP527/$M$212/Fuel_Specs!$B$33*1000000","v":18.743248586745043},{"$f":"(SUM(DT527:DV527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":5.3370373819059482},21.437590571089647,13.52509759588423,{"$f":"(EE527)/$G$212/Fuel_Specs!$B$33*1000000","v":-11.771438339673416},{"$f":"(SUM(EF527:EH527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":13.27454665338198},{"$f":"(EE527)/$N$212/Fuel_Specs!$B$33*1000000","v":-10.291967947255447},{"$f":"(SUM(EI527:EK527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":5.2098150956616154},-11.771438339673416,13.27454665338198,{"$f":"(EN527)/$H$212/Fuel_Specs!$B$33*1000000","v":6.6716543737566247E-2},{"$f":"(SUM(EO527:EQ527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":14.304367060823321},{"$f":"(EN527)/$O$212/Fuel_Specs!$B$33*1000000","v":6.4382671881849207E-2},{"$f":"(SUM(ER527:ET527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU527+EV527","v":11.432442237657945},6.6716543737566247E-2,14.304367060823321,{"$f":"GF527/G$274/Fuel_Specs!$B$33*1000000","v":66.075140615274606},{"$f":"(SUM(GG527:GL527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":-20.556957425102365},{"$f":"GV527/H$274/Fuel_Specs!$B$33*1000000","v":47.492603324992416},{"$f":"(SUM(GW527:GZ527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":-6.9893201862780474},{"$f":"GV527/I$274/Fuel_Specs!$B$33*1000000","v":24.597406282559604},{"$f":"(SUM(HA527:HD527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":-6.9902893305088059},{"$f":"HN527/J$274/Fuel_Specs!$B$33*1000000","v":27.487657829856683},{"$f":"(SUM(HO527:HR527)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":10.132026210492125},66.075140615274606,-20.556957425102365,{"$f":"FG527/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":19.389945064829046},{"$f":"(SUM(FH527:FJ527)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK527+$FL527)","v":6.8014049466584732},15.624265042556324,{"$f":"I562*$C$6+AA562*$D$6+AG562*$E$6+AM562*$F$6+AS562*$G$6+AY562*$H$6+BE562*$I$6+BO562*$J$6+BQ562*$M$6+Q562*$K$6+0*$L$6+E_fuel!G204*$N$6","v":35.572168787803314},{"$f":"J562*$C$6+AB562*$D$6+AH562*$E$6+AN562*$F$6+AT562*$G$6+AZ562*$H$6+BF562*$I$6+BP562*$J$6+BR562*$M$6+R562*$K$6+BS562*$L$6+E_fuel!H204*$N$6","v":0.81679437284690637},{"$f":"I562*$C$7+AA562*$D$7+AG562*$E$7+AM562*$F$7+AS562*$G$7+AY562*$H$7+BE562*$I$7+BO562*$J$7+BQ562*$M$7+Q562*$K$7+0*$L$7+E_fuel!G204*$N$7","v":35.572168787803314},{"$f":"J562*$C$7+AB562*$D$7+AH562*$E$7+AN562*$F$7+AT562*$G$7+AZ562*$H$7+BF562*$I$7+BP562*$J$7+BR562*$M$7+R562*$K$7+BS562*$L$7+E_fuel!H204*$N$7-'T&D'!IC144","v":0.81602677457517681},{"$f":"(K527/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":32.982810514693355},{"$f":"((SUM(FM527:FN527)+(FO527+FP527)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ527+FR527","v":0.97786136708937943},{"$f":"(K527/$E$187)/Fuel_Specs!$E$35*lb2g","v":0.40443842361205046},{"$f":"SUM(FS527:FT527)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU527+FV527)/T2lb","v":1.2029668141581833E-2},{"$f":"FG527/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":19.389945064829046},{"$f":"(SUM(FH527:FJ527)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD193:DE193)+$FL527)","v":6.7363009690346214},0,280.71717315068059]
[null,"CO2",{"$f":"(K528/$C$135+X528+Y528+Z528)/Fuel_Specs!$B$33*1000000+IF(D124=1,G378,0)+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_DryMill_Yield/Fuel_Specs!B33/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_DryMill_Yield/Fuel_Specs!B33/BTU2mmBTU)))","v":14882.258095332701},{"$f":"((SUM(L528:N528,L529)+IF($C$195=1, 0, $O528+$O529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":27869.188856187146},{"$f":"(K528/$D$135+SUM(AA528:AD528))/Fuel_Specs!$B$33*1000000+IF(OR(D125=1,D125=6),G378,0)+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B33/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B33/BTU2mmBTU)))","v":13922.636397403097},{"$f":"((SUM(P528:R528,P529)+IF($C$195=1, 0, $S528+$S529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":27469.773879170021},{"$f":"(K528/$E$135+AE528+AF528+AG528+AH528)/Fuel_Specs!$B$33*1000000+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_WetMill_Yield/Fuel_Specs!B33/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_WetMill_Yield/Fuel_Specs!B33/BTU2mmBTU)))","v":15867.841537083083},{"$f":"((SUM(T528:V528,T529)+IF($C$195=1, 0, $W528+$W529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":50038.178555079503},14314.434748199741,30113.348346151139,{"$f":"(K528*$J$170+AO528+AP528+AQ528+AR528+EE528*$J$171)/Fuel_Specs!$B$33*1000000+(IF(D124=1,G378,0)+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B33*1000000)*C155+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B33*1000000*D155+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468*C170/Fuel_Specs!B33/BTU2mmBTU,(Inputs!G444/MT2lb*Y469*C170/Fuel_Specs!B33/BTU2mmBTU)))*C155+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B101*D171/Fuel_Specs!B33/BTU2mmBTU,Inputs!F444*D171/Fuel_Specs!B33/BTU2mmBTU))*D155","v":12570.916826608212},{"$f":"((SUM(AL528:AN528,AL529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":17937.69458090905},{"$f":"(K528*$H$170+(AO528+AP528+AQ528+AR528)/$C$155)/Fuel_Specs!$B$33*1000000+G378+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468*C170/Fuel_Specs!B33/BTU2mmBTU,(Inputs!G444/MT2lb*Y469*C170/Fuel_Specs!B33/BTU2mmBTU)))","v":13922.636397403101},{"$f":"((SUM(AS528:AU528,AS529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":22901.017151453369},{"$f":"(EE528*$I$171)/Fuel_Specs!$B$33*1000000+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B101*D171/Fuel_Specs!B33/BTU2mmBTU,Inputs!F444*D171/Fuel_Specs!B33/BTU2mmBTU))","v":8853.6880069222825},{"$f":"((SUM(AV528:AX528,AV529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":8711.9770625310175},12570.916826608212,17937.69458090905,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K528/$F$135+SUM(BE528:BH528))/Fuel_Specs!$B$33*1000000+H378+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B33/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B33/BTU2mmBTU))))+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U563","v":16036.094715268544},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY528:BA528,AY529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V563","v":26225.861058520175},{"$f":"IF(D127=1,0,1)*(SUM(BI528:BL528))/Fuel_Specs!$B$33*1000000+I378","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB528:BD528,BB529))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528)","v":0},{"$f":"BU528/$C$212/Fuel_Specs!$B$33*1000000+IF($D$59=0,0,IF($D$59=1,$D$60,$D$60+$D$61))/Fuel_Specs!B33*1000000","v":6664.5536897296106},{"$f":"((SUM(BV528:BX528)+BV529)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":1084.4058227713472},{"$f":"BU528/$J$212/Fuel_Specs!$B$33*1000000+IF($D$59=0,0,IF($D$59=1,$D$60,$D$60+$D$61))/Fuel_Specs!B33*1000000","v":6431.4148996184413},{"$f":"((SUM(BY528:CA528)+BY529)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":2081.3203082659293},6664.5536897296106,1084.4058227713472,{"$f":"CJ528/$D$212/Fuel_Specs!$B$33*1000000+IF($E$59=0,0,IF($E$59=1,$E$60,$E$60+$E$61))/Fuel_Specs!$B$33*1000000","v":9157.3207387488746},{"$f":"((SUM(CK528:CM528)+CK529)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU528+$EV528","v":1082.7025236108805},{"$f":"CJ528/$K$212/Fuel_Specs!$B$33*1000000+IF($E$59=0,0,IF($E$59=1,$E$60,$E$60+$E$61))/Fuel_Specs!$B$33*1000000","v":8836.9802062715298},{"$f":"((SUM(CN528:CP528)+CN529)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU528+$EV528","v":2078.8364730071535},9157.3207387488746,1082.7025236108805,{"$f":"CZ528/$E$212/Fuel_Specs!$B$33*1000000+IF($F$59=0,0,IF($F$59=1,$F$60,$F$60+$F$61))/Fuel_Specs!B33*1000000","v":4187.0785085678599},{"$f":"(SUM(DA528:DC528)+DA529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+EU528+EV528","v":2534.983381891002},{"$f":"CZ528/$L$212/Fuel_Specs!$B$33*1000000+IF($F$59=0,0,IF($F$59=1,$F$60,$F$60+$F$61))/Fuel_Specs!B33*1000000","v":3278.6122432039119},{"$f":"(SUM(DD528:DF528)+DD529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+EU528+EV528","v":-1336.1093059766404},4187.0785085678599,2534.983381891002,{"$f":"DP528/$F$212/Fuel_Specs!$B$33*1000000+IF($G$59=0,0,IF($G$59=1,$G$60,$G$60+$G$61))/Fuel_Specs!B33*1000000","v":-15291.062625800454},{"$f":"(SUM(DQ528:DS528)+DQ529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+EU528+EV528","v":2532.5562089132172},{"$f":"DP528/$M$212/Fuel_Specs!$B$33*1000000+IF($G$59=0,0,IF($G$59=1,$G$60,$G$60+$G$61))/Fuel_Specs!B33*1000000","v":-16013.41313986422},{"$f":"(SUM(DT528:DV528)+DT529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+EU528+EV528","v":-1338.2314244271497},-15291.062625800454,2532.5562089132172,{"$f":"(EE528)/$G$212/Fuel_Specs!$B$33*1000000+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B101/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B33/BTU2mmBTU,Inputs!F444/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B33/BTU2mmBTU))","v":8853.6880069222825},{"$f":"(SUM(EF528:EH528)+EF529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+EU528+EV528","v":2534.3040319918591},{"$f":"(EE528)/$N$212/Fuel_Specs!$B$33*1000000+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B33*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B101/EtOH_CornStoverEtOH_Gasification_Yield/Fuel_Specs!B33/BTU2mmBTU,Inputs!F444/EtOH_CornStoverEtOH_Gasification_Yield/Fuel_Specs!B33/BTU2mmBTU))","v":7658.4199931872954},{"$f":"(SUM(EI528:EK528,EI529)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":1017.5896383093219},8853.6880069222825,2534.3040319918591,{"$f":"(EN528)/$H$212/Fuel_Specs!$B$33*1000000+IF($I$59=0,0,IF($I$59=1,$I$60,$I$60+$I$61))/Fuel_Specs!B33*1000000","v":6984.7368069283875},{"$f":"(SUM(EO528:EQ528)+EO529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+EU528+EV528","v":2527.4848347511611},{"$f":"(EN528)/$O$212/Fuel_Specs!$B$33*1000000+IF($I$59=0,0,IF($I$59=1,$I$60,$I$60+$I$61))/Fuel_Specs!B33*1000000","v":6740.3974011371665},{"$f":"(SUM(ER528:ET528,ER529)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU528+EV528","v":2073.411951113525},6984.7368069283875,2527.4848347511611,{"$f":"GF528/G$274/Fuel_Specs!$B$33*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$33*1000000","v":13759.876576630701},{"$f":"(SUM(GG528:GL528)+GG529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+$EU528+$EV528","v":17122.619958941999},{"$f":"GV528/H$274/Fuel_Specs!$B$33*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$33*1000000","v":24991.1677931021},{"$f":"(SUM(GW528:GZ528)+GW529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+$EU528+$EV528","v":-127251.73610642021},{"$f":"GV528/I$274/Fuel_Specs!$B$33*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$33*1000000","v":12943.445181895575},{"$f":"(SUM(HA528:HD528)+HA529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+$EU528+$EV528","v":-7035.7559463087391},{"$f":"HN528/J$274/Fuel_Specs!$B$33*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$33*1000000","v":15101.49965833691},{"$f":"(SUM(HO528:HR528)+HO529)/Fuel_Specs!$B$33*1000000*$EU$467*$EV$467+$EU528+$EV528","v":-18405.245258936706},13759.876576630701,17122.619958941999,{"$f":"FG528/$C$292*$C$299/Fuel_Specs!$B$33*1000000+IF($K$59=0,0,IF($K$59=1,$K$60,$K$60+$K$61))/Fuel_Specs!B33*1000000","v":8543.2888561753152},{"$f":"(SUM(FH528:FJ528,FH529)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+(FK528+FL528)","v":9998.0394553221759},{"$f":"(SUM(IG528:IJ528, IG529)*EU$467+EU528)*EV$467+EV528","v":215045.54799736777},{"$f":"I563*$C$6+AA563*$D$6+AG563*$E$6+AM563*$F$6+AS563*$G$6+AY563*$H$6+BE563*$I$6+BO563*$J$6+BQ563*$M$6+Q563*$K$6+0*$L$6+E_fuel!G205*$N$6","v":14314.434748199741},{"$f":"J563*$C$6+AB563*$D$6+AH563*$E$6+AN563*$F$6+AT563*$G$6+AZ563*$H$6+BF563*$I$6+BP563*$J$6+BR563*$M$6+R563*$K$6+BS563*$L$6+E_fuel!H205*$N$6","v":30113.348346151139},{"$f":"I563*$C$7+AA563*$D$7+AG563*$E$7+AM563*$F$7+AS563*$G$7+AY563*$H$7+BE563*$I$7+BO563*$J$7+BQ563*$M$7+Q563*$K$7+0*$L$7+E_fuel!G205*$N$7","v":14314.434748199741},{"$f":"J563*$C$7+AB563*$D$7+AH563*$E$7+AN563*$F$7+AT563*$G$7+AZ563*$H$7+BF563*$I$7+BP563*$J$7+BR563*$M$7+R563*$K$7+BS563*$L$7+E_fuel!H205*$N$7-'T&D'!IC145","v":29896.920354532496},{"$f":"(K528/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":8580.1802683026763},{"$f":"((SUM(FM528:FN528)+(FO528+FP528)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ528+FR528","v":33771.848945786536},{"$f":"(K528/$E$187)/Fuel_Specs!$E$35*lb2g","v":105.21100318220765},{"$f":"SUM(FS528:FT528)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU528+FV528)/T2lb","v":416.37452582109125},{"$f":"FG528/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":8543.2888561753152},{"$f":"(SUM(FH528:FJ528,FH529)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD194:DE194)+$FL528)","v":3874.8047519233023},0,161781.13303830932]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C563+C553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14925.988623847797},{"$f":"D563+D553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":28077.014472707448},{"$f":"E563+E553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13957.235905109261},{"$f":"F563+F553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":27676.786951919497},{"$f":"G563+G553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15906.855510844385},{"$f":"H563+H553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":50273.917746951462},{"$f":"I563+I553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14351.155521923532},{"$f":"J563+J553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":30323.780179236765},{"$f":"K563+K553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12608.601619055093},{"$f":"L563+L553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18132.41623514485},{"$f":"M563+M553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13957.235905109264},{"$f":"N563+N553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":23102.730427028077},{"$f":"O563+O553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8899.8573324061399},{"$f":"P563+P553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8903.2554668125158},{"$f":"Q563+Q553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12608.601619055093},{"$f":"R563+R553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18132.41623514485},{"$f":"S563+S553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16082.215697364149},{"$f":"T563+T553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":26429.831463082261},{"$f":"U563+U553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"V563+V553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"W563+W553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6697.625914504878},{"$f":"X563+X553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1437.5023790305222},{"$f":"Y563+Y553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6463.3301949383622},{"$f":"Z563+Z553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2176.9439213780875},{"$f":"AA563+AA553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6697.625914504878},{"$f":"AB563+AB553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1437.5023790305222},{"$f":"AC563+AC553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9200.7871052868868},{"$f":"AD563+AD553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1436.4362658749444},{"$f":"AE563+AE553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8878.926036465029},{"$f":"AF563+AF553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2175.3892623333836},{"$f":"AG563+AG553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9200.7871052868868},{"$f":"AH563+AH553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1436.4362658749444},{"$f":"AI563+AI553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4227.3067298154956},{"$f":"AJ563+AJ553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2890.4143043701788},{"$f":"AK563+AK553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3313.7844585023918},{"$f":"AL563+AL553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-1259.7971459994694},{"$f":"AM563+AM553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4227.3067298154956},{"$f":"AN563+AN553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2890.4143043701788},{"$f":"AO563+AO553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-15257.681079944026},{"$f":"AP563+AP553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2888.8230243631428},{"$f":"AQ563+AQ553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-15984.227088842208},{"$f":"AR563+AR553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-1261.1884290657176},{"$f":"AS563+AS553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-15257.681079944026},{"$f":"AT563+AT553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2888.8230243631428},{"$f":"AU563+AU553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8899.8573324061399},{"$f":"AV563+AV553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2889.9360313848238},{"$f":"AW563+AW553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7698.7866165611604},{"$f":"AX563+AX553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1096.5758087172367},{"$f":"AY563+AY553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8899.8573324061399},{"$f":"AZ563+AZ553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2889.9360313848238},{"$f":"BA563+BA553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BA554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7009.1336721351672},{"$f":"BB563+BB553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2885.3613236104029},{"$f":"BC563+BC553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6763.9408175007657},{"$f":"BD563+BD553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2171.4224024819869},{"$f":"BE563+BE553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7009.1336721351672},{"$f":"BF563+BF553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2885.3613236104029},{"$f":"BG563+BG553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13858.531243141257},{"$f":"BH563+BH553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17261.868445741253},{"$f":"BI563+BI553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BI554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":25175.851209626097},{"$f":"BJ563+BJ553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-125701.52906588872},{"$f":"BK563+BK553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BK554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13039.096561517912},{"$f":"BL563+BL553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-6516.0214123926899},{"$f":"BM563+BM553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BM554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15191.525093038006},{"$f":"BN563+BN553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BN554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-17638.578369567553},{"$f":"BO563+BO553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13858.531243141257},{"$f":"BP563+BP553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BP554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17261.868445741253},{"$f":"BQ563+BQ553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BQ554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8606.2960613173655},{"$f":"BR563+BR553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BR554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10394.286643253741},{"$f":"BS563+BS553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BS554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":215379.6393101768},{"$f":"BT563+BT553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BT554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14351.155521923532},{"$f":"BU563+BU553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BU554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":30323.780179236765},{"$f":"BV563+BV553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BV554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14351.155521923532},{"$f":"BW563+BW553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BW554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":30106.745435059322},{"$f":"BX563+BX553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BX554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8634.7854933177405},{"$f":"BY563+BY553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BY554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":33970.9544819527},{"$f":"BZ563+BZ553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BZ554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":105.88057775094353},{"$f":"CA563+CA553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CA554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":418.27875236438888},{"$f":"CB563+CB553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CB554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8606.2960613173655},{"$f":"CC563+CC553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CC554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4246.6533590399167},{"$f":"CD563+CD553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CD554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CE563+CE553*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CE554*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":162842.8955558273}]
[null,"GHGs",{"$f":"C564+SUMPRODUCT(C561:C562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C553:C555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C559:C560,Fuel_Specs!$B$150:$B$151)","v":27463.654665335896},{"$f":"D564+SUMPRODUCT(D561:D562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D553:D555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D559:D560,Fuel_Specs!$B$150:$B$151)","v":31051.841731348439},{"$f":"E564+SUMPRODUCT(E561:E562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E553:E555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E559:E560,Fuel_Specs!$B$150:$B$151)","v":25389.451322245484},{"$f":"F564+SUMPRODUCT(F561:F562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F553:F555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F559:F560,Fuel_Specs!$B$150:$B$151)","v":30604.877820153419},{"$f":"G564+SUMPRODUCT(G561:G562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G553:G555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G559:G560,Fuel_Specs!$B$150:$B$151)","v":26746.346486977873},{"$f":"H564+SUMPRODUCT(H561:H562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H553:H555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H559:H560,Fuel_Specs!$B$150:$B$151)","v":54900.368551141677},{"$f":"I564+SUMPRODUCT(I561:I562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I553:I555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I559:I560,Fuel_Specs!$B$150:$B$151)","v":25911.686203420599},{"$f":"J564+SUMPRODUCT(J561:J562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J553:J555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J559:J560,Fuel_Specs!$B$150:$B$151)","v":33453.765768549834},{"$f":"K564+SUMPRODUCT(K561:K562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K553:K555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K559:K560,Fuel_Specs!$B$150:$B$151)","v":20251.138068832486},{"$f":"L564+SUMPRODUCT(L561:L562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L553:L555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L559:L560,Fuel_Specs!$B$150:$B$151)","v":20779.992389257888},{"$f":"M564+SUMPRODUCT(M561:M562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M553:M555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M559:M560,Fuel_Specs!$B$150:$B$151)","v":25389.451322245492},{"$f":"N564+SUMPRODUCT(N561:N562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N553:N555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N559:N560,Fuel_Specs!$B$150:$B$151)","v":25685.548357595519},{"$f":"O564+SUMPRODUCT(O561:O562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O553:O555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O559:O560,Fuel_Specs!$B$150:$B$151)","v":6120.7766219467467},{"$f":"P564+SUMPRODUCT(P561:P562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P553:P555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P559:P560,Fuel_Specs!$B$150:$B$151)","v":12107.435013671085},{"$f":"Q564+SUMPRODUCT(Q561:Q562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q553:Q555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q559:Q560,Fuel_Specs!$B$150:$B$151)","v":20251.138068832486},{"$f":"R564+SUMPRODUCT(R561:R562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R553:R555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R559:R560,Fuel_Specs!$B$150:$B$151)","v":20779.992389257888},{"$f":"S564+SUMPRODUCT(S561:S562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S553:S555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S559:S560,Fuel_Specs!$B$150:$B$151)","v":28330.872925609779},{"$f":"T564+SUMPRODUCT(T561:T562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T553:T555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T559:T560,Fuel_Specs!$B$150:$B$151)","v":29210.110684780433},{"$f":"U564+SUMPRODUCT(U561:U562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U553:U555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U559:U560,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"V564+SUMPRODUCT(V561:V562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V553:V555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V559:V560,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"W564+SUMPRODUCT(W561:W562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W553:W555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W559:W560,Fuel_Specs!$B$150:$B$151)","v":8790.3378563037659},{"$f":"X564+SUMPRODUCT(X561:X562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X553:X555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X559:X560,Fuel_Specs!$B$150:$B$151)","v":5613.1220255910475},{"$f":"Y564+SUMPRODUCT(Y561:Y562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y553:Y555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y559:Y560,Fuel_Specs!$B$150:$B$151)","v":8482.8350844909673},{"$f":"Z564+SUMPRODUCT(Z561:Z562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z553:Z555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z559:Z560,Fuel_Specs!$B$150:$B$151)","v":5725.5599724750573},{"$f":"AA564+SUMPRODUCT(AA561:AA562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA553:AA555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA559:AA560,Fuel_Specs!$B$150:$B$151)","v":8790.3378563037659},{"$f":"AB564+SUMPRODUCT(AB561:AB562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB553:AB555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB559:AB560,Fuel_Specs!$B$150:$B$151)","v":5613.1220255910475},{"$f":"AC564+SUMPRODUCT(AC561:AC562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC553:AC555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC559:AC560,Fuel_Specs!$B$150:$B$151)","v":11994.211293039025},{"$f":"AD564+SUMPRODUCT(AD561:AD562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD553:AD555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD559:AD560,Fuel_Specs!$B$150:$B$151)","v":5693.2662359186097},{"$f":"AE564+SUMPRODUCT(AE561:AE562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE553:AE555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE559:AE560,Fuel_Specs!$B$150:$B$151)","v":11574.63092211245},{"$f":"AF564+SUMPRODUCT(AF561:AF562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF553:AF555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF559:AF560,Fuel_Specs!$B$150:$B$151)","v":5842.4302322745534},{"$f":"AG564+SUMPRODUCT(AG561:AG562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG553:AG555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG559:AG560,Fuel_Specs!$B$150:$B$151)","v":11994.211293039025},{"$f":"AH564+SUMPRODUCT(AH561:AH562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH553:AH555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH559:AH560,Fuel_Specs!$B$150:$B$151)","v":5693.2662359186097},{"$f":"AI564+SUMPRODUCT(AI561:AI562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI553:AI555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI559:AI560,Fuel_Specs!$B$150:$B$151)","v":11528.257204343205},{"$f":"AJ564+SUMPRODUCT(AJ561:AJ562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ553:AJ555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ559:AJ560,Fuel_Specs!$B$150:$B$151)","v":7626.2283698065803},{"$f":"AK564+SUMPRODUCT(AK561:AK562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK553:AK555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AK559:AK560,Fuel_Specs!$B$150:$B$151)","v":9697.129135685087},{"$f":"AL564+SUMPRODUCT(AL561:AL562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL553:AL555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL559:AL560,Fuel_Specs!$B$150:$B$151)","v":332.27616741530301},{"$f":"AM564+SUMPRODUCT(AM561:AM562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM553:AM555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM559:AM560,Fuel_Specs!$B$150:$B$151)","v":11528.257204343205},{"$f":"AN564+SUMPRODUCT(AN561:AN562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN553:AN555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN559:AN560,Fuel_Specs!$B$150:$B$151)","v":7626.2283698065803},{"$f":"AO564+SUMPRODUCT(AO561:AO562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO553:AO555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO559:AO560,Fuel_Specs!$B$150:$B$151)","v":-8167.3976188233155},{"$f":"AP564+SUMPRODUCT(AP561:AP562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP553:AP555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP559:AP560,Fuel_Specs!$B$150:$B$151)","v":7745.8515813858066},{"$f":"AQ564+SUMPRODUCT(AQ561:AQ562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ553:AQ555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ559:AQ560,Fuel_Specs!$B$150:$B$151)","v":-9785.0721501574335},{"$f":"AR564+SUMPRODUCT(AR561:AR562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR553:AR555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR559:AR560,Fuel_Specs!$B$150:$B$151)","v":436.86476770316267},{"$f":"AS564+SUMPRODUCT(AS561:AS562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS553:AS555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS559:AS560,Fuel_Specs!$B$150:$B$151)","v":-8167.3976188233155},{"$f":"AT564+SUMPRODUCT(AT561:AT562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT553:AT555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT559:AT560,Fuel_Specs!$B$150:$B$151)","v":7745.8515813858066},{"$f":"AU564+SUMPRODUCT(AU561:AU562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU553:AU555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU559:AU560,Fuel_Specs!$B$150:$B$151)","v":6120.7766219467467},{"$f":"AV564+SUMPRODUCT(AV561:AV562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV553:AV555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV559:AV560,Fuel_Specs!$B$150:$B$151)","v":7662.1821618901686},{"$f":"AW564+SUMPRODUCT(AW561:AW562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW553:AW555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW559:AW560,Fuel_Specs!$B$150:$B$151)","v":5268.9892740830028},{"$f":"AX564+SUMPRODUCT(AX561:AX562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX553:AX555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX559:AX560,Fuel_Specs!$B$150:$B$151)","v":2894.0656743443601},{"$f":"AY564+SUMPRODUCT(AY561:AY562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY553:AY555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY559:AY560,Fuel_Specs!$B$150:$B$151)","v":6120.7766219467467},{"$f":"AZ564+SUMPRODUCT(AZ561:AZ562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ553:AZ555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AZ559:AZ560,Fuel_Specs!$B$150:$B$151)","v":7662.1821618901686},{"$f":"BA564+SUMPRODUCT(BA561:BA562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA553:BA555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BA559:BA560,Fuel_Specs!$B$150:$B$151)","v":7256.7162073465643},{"$f":"BB564+SUMPRODUCT(BB561:BB562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB553:BB555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB559:BB560,Fuel_Specs!$B$150:$B$151)","v":8006.0821880279809},{"$f":"BC564+SUMPRODUCT(BC561:BC562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC553:BC555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC559:BC560,Fuel_Specs!$B$150:$B$151)","v":7002.8624437602557},{"$f":"BD564+SUMPRODUCT(BD561:BD562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD553:BD555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD559:BD560,Fuel_Specs!$B$150:$B$151)","v":6140.6357732263677},{"$f":"BE564+SUMPRODUCT(BE561:BE562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE553:BE555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE559:BE560,Fuel_Specs!$B$150:$B$151)","v":7256.7162073465643},{"$f":"BF564+SUMPRODUCT(BF561:BF562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF553:BF555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF559:BF560,Fuel_Specs!$B$150:$B$151)","v":8006.0821880279809},{"$f":"BG564+SUMPRODUCT(BG561:BG562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG553:BG555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG559:BG560,Fuel_Specs!$B$150:$B$151)","v":35490.177994940037},{"$f":"BH564+SUMPRODUCT(BH561:BH562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH553:BH555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH559:BH560,Fuel_Specs!$B$150:$B$151)","v":12498.968718137401},{"$f":"BI564+SUMPRODUCT(BI561:BI562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI553:BI555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BI559:BI560,Fuel_Specs!$B$150:$B$151)","v":41834.625108849985},{"$f":"BJ564+SUMPRODUCT(BJ561:BJ562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ553:BJ555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ559:BJ560,Fuel_Specs!$B$150:$B$151)","v":-134347.7892888012},{"$f":"BK564+SUMPRODUCT(BK561:BK562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK553:BK555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK559:BK560,Fuel_Specs!$B$150:$B$151)","v":21667.02177682985},{"$f":"BL564+SUMPRODUCT(BL561:BL562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL553:BL555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BL559:BL560,Fuel_Specs!$B$150:$B$151)","v":-8792.6264634271847},{"$f":"BM564+SUMPRODUCT(BM561:BM562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM553:BM555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BM559:BM560,Fuel_Specs!$B$150:$B$151)","v":24812.207938458494},{"$f":"BN564+SUMPRODUCT(BN561:BN562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN553:BN555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN559:BN560,Fuel_Specs!$B$150:$B$151)","v":-14949.016298897139},{"$f":"BO564+SUMPRODUCT(BO561:BO562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO553:BO555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO559:BO560,Fuel_Specs!$B$150:$B$151)","v":35490.177994940037},{"$f":"BP564+SUMPRODUCT(BP561:BP562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP553:BP555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BP559:BP560,Fuel_Specs!$B$150:$B$151)","v":12498.968718137401},{"$f":"BQ564+SUMPRODUCT(BQ561:BQ562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ553:BQ555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BQ559:BQ560,Fuel_Specs!$B$150:$B$151)","v":15416.144885445952},{"$f":"BR564+SUMPRODUCT(BR561:BR562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR553:BR555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BR559:BR560,Fuel_Specs!$B$150:$B$151)","v":13602.695196084542},{"$f":"BS564+SUMPRODUCT(BS561:BS562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS553:BS555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BS559:BS560,Fuel_Specs!$B$150:$B$151)","v":163923.42444810335},{"$f":"BT564+SUMPRODUCT(BT561:BT562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BT553:BT555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BT559:BT560,Fuel_Specs!$B$150:$B$151)","v":25911.686203420599},{"$f":"BU564+SUMPRODUCT(BU561:BU562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BU553:BU555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BU559:BU560,Fuel_Specs!$B$150:$B$151)","v":33453.765768549834},{"$f":"BV564+SUMPRODUCT(BV561:BV562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV553:BV555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BV559:BV560,Fuel_Specs!$B$150:$B$151)","v":25911.686203420599},{"$f":"BW564+SUMPRODUCT(BW561:BW562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW553:BW555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BW559:BW560,Fuel_Specs!$B$150:$B$151)","v":33229.471016385374},{"$f":"BX564+SUMPRODUCT(BX561:BX562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BX553:BX555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BX559:BX560,Fuel_Specs!$B$150:$B$151)","v":19497.832048155793},{"$f":"BY564+SUMPRODUCT(BY561:BY562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BY553:BY555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BY559:BY560,Fuel_Specs!$B$150:$B$151)","v":37896.229580627158},{"$f":"BZ564+SUMPRODUCT(BZ561:BZ562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ553:BZ555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BZ559:BZ560,Fuel_Specs!$B$150:$B$151)","v":239.08430889768155},{"$f":"CA564+SUMPRODUCT(CA561:CA562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA553:CA555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CA559:CA560,Fuel_Specs!$B$150:$B$151)","v":466.48730298733136},{"$f":"CB564+SUMPRODUCT(CB561:CB562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CB553:CB555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CB559:CB560,Fuel_Specs!$B$150:$B$151)","v":15416.144885445952},{"$f":"CC564+SUMPRODUCT(CC561:CC562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CC553:CC555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CC559:CC560,Fuel_Specs!$B$150:$B$151)","v":7244.4440605898526},{"$f":"CD564+SUMPRODUCT(CD561:CD562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CD553:CD555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CD559:CD560,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CE564+SUMPRODUCT(CE561:CE562,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CE553:CE555,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CE559:CE560,Fuel_Specs!$B$150:$B$151)","v":263483.07633593254}]
["4.2) Urban Emissions"]
[null,null,null,null,null,null,null,null,null,{"$f":"EU467*EV467","v":1.0005044983835341},null,null,null,null,null,null,null,{"$f":"EU467*EV467","v":1.0005044983835341},null,null,null,null,null,null,null,null,null,{"$f":"AB546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AH546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AN546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AT546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AZ546","v":1.0005044983835341},null,null,null,null,null,{"$f":"BF546","v":1.0005044983835341},null,{"$f":"BH546","v":1.0005044983835341},null,{"$f":"BJ546","v":1.0005044983835341},null,{"$f":"BL546","v":1.0005044983835341},null,{"$f":"BN546","v":1.0005044983835341},null,{"$f":"IF($D$233=1,BH567,IF($D$233=2,IF($D$234=1,BJ567,BL567),BN567))","v":1.0005044983835341},null,null,null,null,{"$f":"J567*$C$6+AB567*$D$6+AH567*$E$6+AN567*$F$6+AT567*$G$6+AZ567*$H$6+BF567*$I$6+BP567*$J$6+BR567*$M$6+R567*$K$6+BS567*$L$6+E_fuel!H188*$N$6","v":1.0005044983835341},null,{"$f":"J567*$C$7+AB567*$D$7+AH567*$E$7+AN567*$F$7+AT567*$G$7+AZ567*$H$7+BF567*$I$7+BP567*$J$7+BR567*$M$7+R567*$K$7+BS567*$L$7+E_fuel!H188*$N$7","v":1.0005044983835341},null,{"$f":"FQ467*FR467","v":1.0006432890417618}]
[null,"Urban VOC",{"$f":"(K533/$C$135+X533+Y533+Z533)/Fuel_Specs!$B$33*1000000","v":0.19340472824198934},{"$f":"((SUM(L533:N533)+IF($C$195=1, 0, $O533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.499363030225989},{"$f":"(K533/$D$135+SUM(AA533:AD533))/Fuel_Specs!$B$33*1000000","v":0.17391081407950862},{"$f":"((SUM(P533:R533)+IF($C$195=1, 0, $S533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.496096954050889},{"$f":"(K533/$E$135+AE533+AF533+AG533+AH533)/Fuel_Specs!$B$33*1000000","v":0.1668356006569458},{"$f":"((SUM(T533:V533)+IF($C$195=1, 0, $W533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.586516191627032},{"$f":"C568*$C$136+E568*$D$136+G568*$E$136+S568*$F$136+U568*$G$136","v":0.17655856133892806},13.506983495832799,{"$f":"(K533*$J$170+AO533+AP533+AQ533+AR533+EE533*$J$171)/Fuel_Specs!$B$33*1000000","v":0.19678640219201987},{"$f":"((SUM(AL533:AN533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.446493171197739},{"$f":"(K533*$H$170+(AO533+AP533+AQ533+AR533)/$C$155)/Fuel_Specs!$B$33*1000000","v":0.17391081407950862},{"$f":"((SUM(AS533:AU533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.470556835034754},{"$f":"(EE533*$I$171)/Fuel_Specs!$B$33*1000000","v":0.25969426950142582},{"$f":"((SUM(AV533:AX533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.388147817198268},{"$f":"IF($C$182=1,K568,IF($C$182=2,M568,O568))","v":0.19678640219201987},13.446493171197739,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K533/$F$135+SUM(BE533:BH533))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U568","v":0.19139372267384708},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY533:BA533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V568","v":13.485285193236116},{"$f":"IF(D127=1,0,1)*(SUM(BI533:BL533))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB533:BD533))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533)","v":0},{"$f":"BU533/$C$212/Fuel_Specs!$B$33*1000000","v":0.19261810981652328},{"$f":"(SUM(BV533:BX533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$533+$EV$533","v":13.344505876637015},{"$f":"BU533/$J$212/Fuel_Specs!$B$33*1000000","v":0.18587996122221787},{"$f":"(SUM(BY533:CA533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.315274761744293},{"$f":"IF($C$202=1,W568,Y568)","v":0.19261810981652328},13.344505876637015,{"$f":"CJ533/$D$212/Fuel_Specs!$B$33*1000000","v":0.23770821715442228},{"$f":"(SUM(CK533:CM533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$533+$EV$533","v":13.344505876637015},{"$f":"CJ533/$K$212/Fuel_Specs!$B$33*1000000","v":0.22939273066771748},{"$f":"(SUM(CN533:CP533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.315274761744293},{"$f":"IF($C$203=1,AC568,AE568)","v":0.23770821715442228},13.344505876637015,{"$f":"CZ533/$E$212/Fuel_Specs!$B$33*1000000","v":0.16976536340004014},{"$f":"(SUM(DA533:DC533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.36222331011987},{"$f":"CZ533/$L$212/Fuel_Specs!$B$33*1000000","v":0.14842873302735751},{"$f":"(SUM(DD533:DF533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.283424815447061},{"$f":"IF($C$204=1,AI568,AK568)","v":0.16976536340004014},13.36222331011987,{"$f":"DP533/$F$212/Fuel_Specs!$B$33*1000000","v":0.13158932603819817},{"$f":"(SUM(DQ533:DS533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.36222331011987},{"$f":"DP533/$M$212/Fuel_Specs!$B$33*1000000","v":0.11505077686399837},{"$f":"(SUM(DT533:DV533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.283424815447061},{"$f":"IF($C$205=1,AO568,AQ568)","v":0.13158932603819817},13.36222331011987,{"$f":"(EE533)/$G$212/Fuel_Specs!$B$33*1000000","v":0.25969426950142577},{"$f":"(SUM(EF533:EH533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.36222331011987},{"$f":"(EE533)/$N$212/Fuel_Specs!$B$33*1000000","v":0.22705509901764007},{"$f":"(SUM(EI533:EK533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.295459882033702},{"$f":"IF($C$206=1,AU568,AW568)","v":0.25969426950142577},13.36222331011987,{"$f":"(EN533)/$H$212/Fuel_Specs!$B$33*1000000","v":0.22591037189763999},{"$f":"(SUM(EO533:EQ533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.36222331011987},{"$f":"(EN533)/$O$212/Fuel_Specs!$B$33*1000000","v":0.21800759652365739},{"$f":"(SUM(ER533:ET533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.315274761744293},{"$f":"IF($C$207=1,BA568,BC568)","v":0.22591037189763999},13.36222331011987,{"$f":"GF533/G$274/Fuel_Specs!$B$33*1000000","v":0.28678724742199335},{"$f":"(SUM(GG533:GL533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.331259261897833},{"$f":"GV533/H$274/Fuel_Specs!$B$33*1000000","v":0.73572858101173422},{"$f":"(SUM(GW533:GZ533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":12.660507816797141},{"$f":"GV533/I$274/Fuel_Specs!$B$33*1000000","v":0.38104912247068495},{"$f":"(SUM(HA533:HD533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.22438926865361},{"$f":"HN533/J$274/Fuel_Specs!$B$33*1000000","v":0.3474704993604868},{"$f":"(SUM(HO533:HR533)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.245139600351802},{"$f":"IF($D$233=1,BG568,IF($D$233=2,IF($D$234=1,BI568,BK568),BM568))","v":0.28678724742199335},13.331259261897833,{"$f":"FG533/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":4.4597846176935927E-4},{"$f":"(SUM(FH533:FJ533)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK533+$FL533)","v":1.449642672644557E-2},{"$f":"(SUM(IG533:IJ533)*EU$467+EU533)*EV$467+EV533","v":8.9908641536414855},{"$f":"I568*$C$6+AA568*$D$6+AG568*$E$6+AM568*$F$6+AS568*$G$6+AY568*$H$6+BE568*$I$6+BO568*$J$6+BQ568*$M$6+Q568*$K$6+0*$L$6+E_fuel!G210*$N$6","v":0.17655856133892806},{"$f":"J568*$C$6+AB568*$D$6+AH568*$E$6+AN568*$F$6+AT568*$G$6+AZ568*$H$6+BF568*$I$6+BP568*$J$6+BR568*$M$6+R568*$K$6+BS568*$L$6+E_fuel!H210*$N$6","v":13.506983495832799},{"$f":"I568*$C$7+AA568*$D$7+AG568*$E$7+AM568*$F$7+AS568*$G$7+AY568*$H$7+BE568*$I$7+BO568*$J$7+BQ568*$M$7+Q568*$K$7+0*$L$7+E_fuel!G210*$N$7","v":0.17655856133892806},{"$f":"J568*$C$7+AB568*$D$7+AH568*$E$7+AN568*$F$7+AT568*$G$7+AZ568*$H$7+BF568*$I$7+BP568*$J$7+BR568*$M$7+R568*$K$7+BS568*$L$7+E_fuel!H210*$N$7-'T&D'!IC147","v":13.492987514312391},{"$f":"(K533/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":0.17688714563284785},{"$f":"((SUM(FM533:FN533)+(FO533+FP533)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ533+FR533","v":13.563760343636053},{"$f":"(K533/$E$187)/Fuel_Specs!$E$35*lb2g","v":2.1690073471790465E-3},{"$f":"SUM(FS533:FT533)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU533+FV533)/T2lb","v":1.0802415829779349E-2},{"$f":"FG533/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":4.4597846176935927E-4},{"$f":"(SUM(FH533:FJ533)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD196:DE196)+$FL533)","v":7.7320960617408577E-2},{"$f":"IF($D$125=1,0,IF($D$125=6,0,K533/$H$135)+SUM(AI533:AK533))","v":0},{"$f":"SUM(IK533:IN533)","v":4.7758039676573203}]
[null,"Urban CO",{"$f":"(K534/$C$135+X534+Y534+Z534)/Fuel_Specs!$B$33*1000000","v":0.38851026985450915},{"$f":"((SUM(L534:N534)+IF($C$195=1, 0, $O534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.5376208009790979},{"$f":"(K534/$D$135+SUM(AA534:AD534))/Fuel_Specs!$B$33*1000000","v":0.34580845185826325},{"$f":"((SUM(P534:R534)+IF($C$195=1, 0, $S534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.5238604129363862},{"$f":"(K534/$E$135+AE534+AF534+AG534+AH534)/Fuel_Specs!$B$33*1000000","v":0.3316265109134805},{"$f":"((SUM(T534:V534)+IF($C$195=1, 0, $W534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.7101382256289868},0.35175847273949284,1.5475344243445113,{"$f":"(K534*$J$170+AO534+AP534+AQ534+AR534+EE534*$J$171)/Fuel_Specs!$B$33*1000000","v":0.39002886869936387},{"$f":"((SUM(AL534:AN534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.97366226762256691},{"$f":"(K534*$H$170+(AO534+AP534+AQ534+AR534)/$C$155)/Fuel_Specs!$B$33*1000000","v":0.34580845185826331},{"$f":"((SUM(AS534:AU534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.1273585990792196},{"$f":"(EE534*$I$171)/Fuel_Specs!$B$33*1000000","v":0.51163501501239017},{"$f":"((SUM(AV534:AX534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.602195463949597},0.39002886869936387,0.97366226762256691,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K534/$F$135+SUM(BE534:BH534))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U569","v":0.39080945808689055},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY534:BA534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V569","v":1.5039797978116485},{"$f":"IF(D127=1,0,1)*(SUM(BI534:BL534))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB534:BD534))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534)","v":0},{"$f":"BU534/$C$212/Fuel_Specs!$B$33*1000000","v":0.3640410918140583},{"$f":"(SUM(BV534:BX534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":-7.6533863124045975E-2},{"$f":"BU534/$J$212/Fuel_Specs!$B$33*1000000","v":0.35130624059257737},{"$f":"(SUM(BY534:CA534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.35216242586228735},0.3640410918140583,-7.6533863124045975E-2,{"$f":"CJ534/$D$212/Fuel_Specs!$B$33*1000000","v":0.40579153520596217},{"$f":"(SUM(CK534:CM534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$534+$EV$534","v":-7.6533863124045975E-2},{"$f":"CJ534/$K$212/Fuel_Specs!$B$33*1000000","v":0.39159617390201412},{"$f":"(SUM(CN534:CP534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":0.35216242586228735},0.40579153520596217,-7.6533863124045975E-2,{"$f":"CZ534/$E$212/Fuel_Specs!$B$33*1000000","v":0.42208054094434949},{"$f":"(SUM(DA534:DC534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":-6.0245452597425531E-3},{"$f":"CZ534/$L$212/Fuel_Specs!$B$33*1000000","v":0.36903216694587937},{"$f":"(SUM(DD534:DF534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":7.1341227626485676E-2},0.42208054094434949,-6.0245452597425531E-3,{"$f":"DP534/$F$212/Fuel_Specs!$B$33*1000000","v":0.32779897998764373},{"$f":"(SUM(DQ534:DS534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":-6.0245452597425531E-3},{"$f":"DP534/$M$212/Fuel_Specs!$B$33*1000000","v":0.28660020108209289},{"$f":"(SUM(DT534:DV534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":7.1341227626485676E-2},0.32779897998764373,-6.0245452597425531E-3,{"$f":"(EE534)/$G$212/Fuel_Specs!$B$33*1000000","v":0.51163501501239017},{"$f":"(SUM(EF534:EH534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":-6.0245452597425531E-3},{"$f":"(EE534)/$N$212/Fuel_Specs!$B$33*1000000","v":0.44733116066657064},{"$f":"(SUM(EI534:EK534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.29855880511946387},0.51163501501239017,-6.0245452597425531E-3,{"$f":"(EN534)/$H$212/Fuel_Specs!$B$33*1000000","v":0.49290766353441323},{"$f":"(SUM(EO534:EQ534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":-6.0245452597425531E-3},{"$f":"(EN534)/$O$212/Fuel_Specs!$B$33*1000000","v":0.47566481402597177},{"$f":"(SUM(ER534:ET534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.35216242586228735},0.49290766353441323,-6.0245452597425531E-3,{"$f":"GF534/G$274/Fuel_Specs!$B$33*1000000","v":0.57793247438893969},{"$f":"(SUM(GG534:GL534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":1.4086669872283013},{"$f":"GV534/H$274/Fuel_Specs!$B$33*1000000","v":1.2949079341853418},{"$f":"(SUM(GW534:GZ534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":-12.387988555997634},{"$f":"GV534/I$274/Fuel_Specs!$B$33*1000000","v":0.67065973068916607},{"$f":"(SUM(HA534:HD534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":-0.41644910015253112},{"$f":"HN534/J$274/Fuel_Specs!$B$33*1000000","v":0.72163047812122294},{"$f":"(SUM(HO534:HR534)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":-1.8189784380119476},0.57793247438893969,1.4086669872283013,{"$f":"FG534/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.2152683934940575E-3},{"$f":"(SUM(FH534:FJ534)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK534+$FL534)","v":0.21194766403267926},-6.896964058375235,{"$f":"I569*$C$6+AA569*$D$6+AG569*$E$6+AM569*$F$6+AS569*$G$6+AY569*$H$6+BE569*$I$6+BO569*$J$6+BQ569*$M$6+Q569*$K$6+0*$L$6+E_fuel!G211*$N$6","v":0.35175847273949284},{"$f":"J569*$C$6+AB569*$D$6+AH569*$E$6+AN569*$F$6+AT569*$G$6+AZ569*$H$6+BF569*$I$6+BP569*$J$6+BR569*$M$6+R569*$K$6+BS569*$L$6+E_fuel!H211*$N$6","v":1.5475344243445113},{"$f":"I569*$C$7+AA569*$D$7+AG569*$E$7+AM569*$F$7+AS569*$G$7+AY569*$H$7+BE569*$I$7+BO569*$J$7+BQ569*$M$7+Q569*$K$7+0*$L$7+E_fuel!G211*$N$7","v":0.35175847273949284},{"$f":"J569*$C$7+AB569*$D$7+AH569*$E$7+AN569*$F$7+AT569*$G$7+AZ569*$H$7+BF569*$I$7+BP569*$J$7+BR569*$M$7+R569*$K$7+BS569*$L$7+E_fuel!H211*$N$7-'T&D'!IC148","v":1.3374162754551546},{"$f":"(K534/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":0.37388081760152136},{"$f":"((SUM(FM534:FN534)+(FO534+FP534)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ534+FR534","v":1.8368716926754092},{"$f":"(K534/$E$187)/Fuel_Specs!$E$35*lb2g","v":4.5845628716867917E-3},{"$f":"SUM(FS534:FT534)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU534+FV534)/T2lb","v":2.3246103596293678E-2},{"$f":"FG534/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.2152683934940575E-3},{"$f":"(SUM(FH534:FJ534)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD197:DE197)+$FL534)","v":5.3253994241419439E-2},0,6.5226346188596658]
[null,"Urban NOx",{"$f":"(K535/$C$135+X535+Y535+Z535)/Fuel_Specs!$B$33*1000000","v":0.74480751182936999},{"$f":"((SUM(L535:N535)+IF($C$195=1, 0, $O535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":2.1492953924708034},{"$f":"(K535/$D$135+SUM(AA535:AD535))/Fuel_Specs!$B$33*1000000","v":0.67342038862307518},{"$f":"((SUM(P535:R535)+IF($C$195=1, 0, $S535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":2.1336063604852478},{"$f":"(K535/$E$135+AE535+AF535+AG535+AH535)/Fuel_Specs!$B$33*1000000","v":0.63010723051336137},{"$f":"((SUM(T535:V535)+IF($C$195=1, 0, $W535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":2.3109548513806168},0.68113248683072325,2.1566041849151603,{"$f":"(K535*$J$170+AO535+AP535+AQ535+AR535+EE535*$J$171)/Fuel_Specs!$B$33*1000000","v":0.69889922946638106},{"$f":"((SUM(AL535:AN535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.4168367983497676},{"$f":"(K535*$H$170+(AO535+AP535+AQ535+AR535)/$C$155)/Fuel_Specs!$B$33*1000000","v":0.67342038862307541},{"$f":"((SUM(AS535:AU535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.5676516801557892},{"$f":"(EE535*$I$171)/Fuel_Specs!$B$33*1000000","v":0.76896604178547168},{"$f":"((SUM(AV535:AX535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.1031244685036476},0.69889922946638106,1.4168367983497676,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K535/$F$135+SUM(BE535:BH535))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U570","v":0.74551972863759108},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY535:BA535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V570","v":2.1239626230921465},{"$f":"IF(D127=1,0,1)*(SUM(BI535:BL535))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB535:BD535))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535)","v":0},{"$f":"BU535/$C$212/Fuel_Specs!$B$33*1000000","v":0.41874471529063428},{"$f":"(SUM(BV535:BX535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.11921253063104253},{"$f":"BU535/$J$212/Fuel_Specs!$B$33*1000000","v":0.40409622705971943},{"$f":"(SUM(BY535:CA535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.66499795406259066},0.41874471529063428,0.11921253063104253,{"$f":"CJ535/$D$212/Fuel_Specs!$B$33*1000000","v":0.48598318690977432},{"$f":"(SUM(CK535:CM535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$535+$EV$535","v":0.11921253063104253},{"$f":"CJ535/$K$212/Fuel_Specs!$B$33*1000000","v":0.46898256879109701},{"$f":"(SUM(CN535:CP535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":0.66499795406259066},0.48598318690977432,0.11921253063104253,{"$f":"CZ535/$E$212/Fuel_Specs!$B$33*1000000","v":0.65707872910708476},{"$f":"(SUM(DA535:DC535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.22333672678860084},{"$f":"CZ535/$L$212/Fuel_Specs!$B$33*1000000","v":0.57449506370018333},{"$f":"(SUM(DD535:DF535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.25226078155177478},0.65707872910708476,0.22333672678860084,{"$f":"DP535/$F$212/Fuel_Specs!$B$33*1000000","v":0.51848481088754916},{"$f":"(SUM(DQ535:DS535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.22333672678860084},{"$f":"DP535/$M$212/Fuel_Specs!$B$33*1000000","v":0.45332005323501567},{"$f":"(SUM(DT535:DV535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.25226078155177478},0.51848481088754916,0.22333672678860084,{"$f":"(EE535)/$G$212/Fuel_Specs!$B$33*1000000","v":0.76896604178547168},{"$f":"(SUM(EF535:EH535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.22333672678860084},{"$f":"(EE535)/$N$212/Fuel_Specs!$B$33*1000000","v":0.67232003653374561},{"$f":"(SUM(EI535:EK535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.58098914269592628},0.76896604178547168,0.22333672678860084,{"$f":"(EN535)/$H$212/Fuel_Specs!$B$33*1000000","v":0.43257965803922871},{"$f":"(SUM(EO535:EQ535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.22333672678860084},{"$f":"(EN535)/$O$212/Fuel_Specs!$B$33*1000000","v":0.4174471971428021},{"$f":"(SUM(ER535:ET535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.66499795406259066},0.43257965803922871,0.22333672678860084,{"$f":"GF535/G$274/Fuel_Specs!$B$33*1000000","v":1.134407881284144},{"$f":"(SUM(GG535:GL535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":1.9386835853098359},{"$f":"GV535/H$274/Fuel_Specs!$B$33*1000000","v":1.8826774578454468},{"$f":"(SUM(GW535:GZ535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":-17.890350010572103},{"$f":"GV535/I$274/Fuel_Specs!$B$33*1000000","v":0.97507778238114373},{"$f":"(SUM(HA535:HD535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":-0.49140568123070627},{"$f":"HN535/J$274/Fuel_Specs!$B$33*1000000","v":1.0764480008710315},{"$f":"(SUM(HO535:HR535)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":-2.4284925315469938},1.134407881284144,1.9386835853098359,{"$f":"FG535/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.0008337147837795E-3},{"$f":"(SUM(FH535:FJ535)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK535+$FL535)","v":0.13886588611986309},-1.6028715104206865,{"$f":"I570*$C$6+AA570*$D$6+AG570*$E$6+AM570*$F$6+AS570*$G$6+AY570*$H$6+BE570*$I$6+BO570*$J$6+BQ570*$M$6+Q570*$K$6+0*$L$6+E_fuel!G212*$N$6","v":0.68113248683072325},{"$f":"J570*$C$6+AB570*$D$6+AH570*$E$6+AN570*$F$6+AT570*$G$6+AZ570*$H$6+BF570*$I$6+BP570*$J$6+BR570*$M$6+R570*$K$6+BS570*$L$6+E_fuel!H212*$N$6","v":2.1566041849151603},{"$f":"I570*$C$7+AA570*$D$7+AG570*$E$7+AM570*$F$7+AS570*$G$7+AY570*$H$7+BE570*$I$7+BO570*$J$7+BQ570*$M$7+Q570*$K$7+0*$L$7+E_fuel!G212*$N$7","v":0.68113248683072325},{"$f":"J570*$C$7+AB570*$D$7+AH570*$E$7+AN570*$F$7+AT570*$G$7+AZ570*$H$7+BF570*$I$7+BP570*$J$7+BR570*$M$7+R570*$K$7+BS570*$L$7+E_fuel!H212*$N$7-'T&D'!IC149","v":2.020913083422629},{"$f":"(K535/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":0.68908078070512291},{"$f":"((SUM(FM535:FN535)+(FO535+FP535)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ535+FR535","v":2.4128754010870006},{"$f":"(K535/$E$187)/Fuel_Specs!$E$35*lb2g","v":8.4495754103668143E-3},{"$f":"SUM(FS535:FT535)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU535+FV535)/T2lb","v":3.0917055038887118E-2},{"$f":"FG535/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.0008337147837795E-3},{"$f":"(SUM(FH535:FJ535)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD198:DE198)+$FL535)","v":8.5204544995406459E-2},0,11.7478937162024]
[null,"Urban PM10",{"$f":"(K536/$C$135+X536+Y536+Z536)/Fuel_Specs!$B$33*1000000","v":7.9666106394970626E-2},{"$f":"((SUM(L536:N536)+IF($C$195=1, 0, $O536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":0.16289141471498034},{"$f":"(K536/$D$135+SUM(AA536:AD536))/Fuel_Specs!$B$33*1000000","v":7.1519866982717256E-2},{"$f":"((SUM(P536:R536)+IF($C$195=1, 0, $S536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":0.16389296897192315},{"$f":"(K536/$E$135+AE536+AF536+AG536+AH536)/Fuel_Specs!$B$33*1000000","v":6.8766045045561192E-2},{"$f":"((SUM(T536:V536)+IF($C$195=1, 0, $W536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":5.0397949257233066E-2},7.264944490573276E-2,0.15077706131011823,{"$f":"(K536*$J$170+AO536+AP536+AQ536+AR536+EE536*$J$171)/Fuel_Specs!$B$33*1000000","v":7.6200926507248232E-2},{"$f":"((SUM(AL536:AN536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":2.5545481087144124E-2},{"$f":"(K536*$H$170+(AO536+AP536+AQ536+AR536)/$C$155)/Fuel_Specs!$B$33*1000000","v":7.1519866982717256E-2},{"$f":"((SUM(AS536:AU536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":1.9442555221072081E-2},{"$f":"(EE536*$I$171)/Fuel_Specs!$B$33*1000000","v":8.9073840199708376E-2},{"$f":"((SUM(AV536:AX536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":6.8186520320464891E-2},7.6200926507248232E-2,2.5545481087144124E-2,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K536/$F$135+SUM(BE536:BH536))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U571","v":7.8896319645166024E-2},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY536:BA536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V571","v":0.18189461831516354},{"$f":"IF(D127=1,0,1)*(SUM(BI536:BL536))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB536:BD536))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536)","v":0},{"$f":"BU536/$C$212/Fuel_Specs!$B$33*1000000","v":4.8875065771484157E-2},{"$f":"(SUM(BV536:BX536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-0.18019373784952891},{"$f":"BU536/$J$212/Fuel_Specs!$B$33*1000000","v":4.7165322819285073E-2},{"$f":"(SUM(BY536:CA536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":3.6826867349963398E-2},4.8875065771484157E-2,-0.18019373784952891,{"$f":"CJ536/$D$212/Fuel_Specs!$B$33*1000000","v":5.8406147612607887E-2},{"$f":"(SUM(CK536:CM536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$536+$EV$536","v":-0.18019373784952891},{"$f":"CJ536/$K$212/Fuel_Specs!$B$33*1000000","v":5.6362989252215091E-2},{"$f":"(SUM(CN536:CP536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":3.6826867349963398E-2},5.8406147612607887E-2,-0.18019373784952891,{"$f":"CZ536/$E$212/Fuel_Specs!$B$33*1000000","v":6.5028642712008811E-2},{"$f":"(SUM(DA536:DC536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-0.17165722812948567},{"$f":"CZ536/$L$212/Fuel_Specs!$B$33*1000000","v":5.6855643901209875E-2},{"$f":"(SUM(DD536:DF536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-6.7787235039805951E-2},6.5028642712008811E-2,-0.17165722812948567,{"$f":"DP536/$F$212/Fuel_Specs!$B$33*1000000","v":4.9691736216601126E-2},{"$f":"(SUM(DQ536:DS536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-0.17165722812948567},{"$f":"DP536/$M$212/Fuel_Specs!$B$33*1000000","v":4.3446326746755082E-2},{"$f":"(SUM(DT536:DV536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-6.7787235039805951E-2},4.9691736216601126E-2,-0.17165722812948567,{"$f":"(EE536)/$G$212/Fuel_Specs!$B$33*1000000","v":8.9073840199708376E-2},{"$f":"(SUM(EF536:EH536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-0.17165722812948567},{"$f":"(EE536)/$N$212/Fuel_Specs!$B$33*1000000","v":7.7878767387723175E-2},{"$f":"(SUM(EI536:EK536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":2.1616121351999373E-2},8.9073840199708376E-2,-0.17165722812948567,{"$f":"(EN536)/$H$212/Fuel_Specs!$B$33*1000000","v":5.1191065387599308E-2},{"$f":"(SUM(EO536:EQ536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":-0.17165722812948567},{"$f":"(EN536)/$O$212/Fuel_Specs!$B$33*1000000","v":4.9400304354739979E-2},{"$f":"(SUM(ER536:ET536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU536+EV536","v":3.6826867349963398E-2},5.1191065387599308E-2,-0.17165722812948567,{"$f":"GF536/G$274/Fuel_Specs!$B$33*1000000","v":0.10765356931166374},{"$f":"(SUM(GG536:GL536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":0.28163432942225725},{"$f":"GV536/H$274/Fuel_Specs!$B$33*1000000","v":0.26600846753918456},{"$f":"(SUM(GW536:GZ536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":-5.0933253409455652},{"$f":"GV536/I$274/Fuel_Specs!$B$33*1000000","v":0.13777131369042372},{"$f":"(SUM(HA536:HD536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":-0.26700171523834421},{"$f":"HN536/J$274/Fuel_Specs!$B$33*1000000","v":0.13019880514583584},{"$f":"(SUM(HO536:HR536)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":-0.87809820158189089},0.10765356931166374,0.28163432942225725,{"$f":"FG536/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.0775748232393404E-4},{"$f":"(SUM(FH536:FJ536)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK536+$FL536)","v":8.76258063443211E-3},-0.86036879797737864,{"$f":"I571*$C$6+AA571*$D$6+AG571*$E$6+AM571*$F$6+AS571*$G$6+AY571*$H$6+BE571*$I$6+BO571*$J$6+BQ571*$M$6+Q571*$K$6+0*$L$6+E_fuel!G213*$N$6","v":7.264944490573276E-2},{"$f":"J571*$C$6+AB571*$D$6+AH571*$E$6+AN571*$F$6+AT571*$G$6+AZ571*$H$6+BF571*$I$6+BP571*$J$6+BR571*$M$6+R571*$K$6+BS571*$L$6+E_fuel!H213*$N$6","v":0.15077706131011823},{"$f":"I571*$C$7+AA571*$D$7+AG571*$E$7+AM571*$F$7+AS571*$G$7+AY571*$H$7+BE571*$I$7+BO571*$J$7+BQ571*$M$7+Q571*$K$7+0*$L$7+E_fuel!G213*$N$7","v":7.264944490573276E-2},{"$f":"J571*$C$7+AB571*$D$7+AH571*$E$7+AN571*$F$7+AT571*$G$7+AZ571*$H$7+BF571*$I$7+BP571*$J$7+BR571*$M$7+R571*$K$7+BS571*$L$7+E_fuel!H213*$N$7-'T&D'!IC150","v":0.1426384208953668},{"$f":"(K536/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":7.3201524568981186E-2},{"$f":"((SUM(FM536:FN536)+(FO536+FP536)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ536+FR536","v":0.11255493105385538},{"$f":"(K536/$E$187)/Fuel_Specs!$E$35*lb2g","v":8.9760419869279234E-4},{"$f":"SUM(FS536:FT536)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU536+FV536)/T2lb","v":1.4479384573715601E-3},{"$f":"FG536/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.0775748232393404E-4},{"$f":"(SUM(FH536:FJ536)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD199:DE199)+$FL536)","v":1.6736950985989603E-2},0,1.3757609548256478]
[null,"Urban PM2.5",{"$f":"(K537/$C$135+X537+Y537+Z537)/Fuel_Specs!$B$33*1000000","v":6.7189730954108032E-2},{"$f":"((SUM(L537:N537)+IF($C$195=1, 0, $O537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":0.13423637196646937},{"$f":"(K537/$D$135+SUM(AA537:AD537))/Fuel_Specs!$B$33*1000000","v":6.0335826196763635E-2},{"$f":"((SUM(P537:R537)+IF($C$195=1, 0, $S537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":0.13507376592607534},{"$f":"(K537/$E$135+AE537+AF537+AG537+AH537)/Fuel_Specs!$B$33*1000000","v":5.7945473120394601E-2},{"$f":"((SUM(T537:V537)+IF($C$195=1, 0, $W537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":3.9639092762019316E-2},6.1277837869058993E-2,0.12404582697573079,{"$f":"(K537*$J$170+AO537+AP537+AQ537+AR537+EE537*$J$171)/Fuel_Specs!$B$33*1000000","v":6.3664816585160863E-2},{"$f":"((SUM(AL537:AN537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.8411416370304731E-2},{"$f":"(K537*$H$170+(AO537+AP537+AQ537+AR537)/$C$155)/Fuel_Specs!$B$33*1000000","v":6.0335826196763635E-2},{"$f":"((SUM(AS537:AU537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.3221826893962165E-2},{"$f":"(EE537*$I$171)/Fuel_Specs!$B$33*1000000","v":7.2819540153253315E-2},{"$f":"((SUM(AV537:AX537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":5.4570959641612626E-2},6.3664816585160863E-2,1.8411416370304731E-2,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K537/$F$135+SUM(BE537:BH537))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U572","v":6.6574360901194493E-2},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY537:BA537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V572","v":0.15023776285471657},{"$f":"IF(D127=1,0,1)*(SUM(BI537:BL537))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB537:BD537))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537)","v":0},{"$f":"BU537/$C$212/Fuel_Specs!$B$33*1000000","v":3.7678211431995776E-2},{"$f":"(SUM(BV537:BX537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-0.15491459068938365},{"$f":"BU537/$J$212/Fuel_Specs!$B$33*1000000","v":3.6360155784796885E-2},{"$f":"(SUM(BY537:CA537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":2.7595805085673629E-2},3.7678211431995776E-2,-0.15491459068938365,{"$f":"CJ537/$D$212/Fuel_Specs!$B$33*1000000","v":4.5896362015362957E-2},{"$f":"(SUM(CK537:CM537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$537+$EV$537","v":-0.15491459068938365},{"$f":"CJ537/$K$212/Fuel_Specs!$B$33*1000000","v":4.429081979769646E-2},{"$f":"(SUM(CN537:CP537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":2.7595805085673629E-2},4.5896362015362957E-2,-0.15491459068938365,{"$f":"CZ537/$E$212/Fuel_Specs!$B$33*1000000","v":5.3103174688171779E-2},{"$f":"(SUM(DA537:DC537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-0.14770928758682494},{"$f":"CZ537/$L$212/Fuel_Specs!$B$33*1000000","v":4.6429005191844175E-2},{"$f":"(SUM(DD537:DF537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-6.0745668661121008E-2},5.3103174688171779E-2,-0.14770928758682494,{"$f":"DP537/$F$212/Fuel_Specs!$B$33*1000000","v":4.0814018713177205E-2},{"$f":"(SUM(DQ537:DS537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-0.14770928758682494},{"$f":"DP537/$M$212/Fuel_Specs!$B$33*1000000","v":3.5684387945947277E-2},{"$f":"(SUM(DT537:DV537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-6.0745668661121008E-2},4.0814018713177205E-2,-0.14770928758682494,{"$f":"(EE537)/$G$212/Fuel_Specs!$B$33*1000000","v":7.2819540153253301E-2},{"$f":"(SUM(EF537:EH537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-0.14770928758682494},{"$f":"(EE537)/$N$212/Fuel_Specs!$B$33*1000000","v":6.3667357511041134E-2},{"$f":"(SUM(EI537:EK537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.4663006128493557E-2},7.2819540153253301E-2,-0.14770928758682494,{"$f":"(EN537)/$H$212/Fuel_Specs!$B$33*1000000","v":3.5930645701467104E-2},{"$f":"(SUM(EO537:EQ537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":-0.14770928758682494},{"$f":"(EN537)/$O$212/Fuel_Specs!$B$33*1000000","v":3.4673723234226399E-2},{"$f":"(SUM(ER537:ET537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU537+EV537","v":2.7595805085673629E-2},3.5930645701467104E-2,-0.14770928758682494,{"$f":"GF537/G$274/Fuel_Specs!$B$33*1000000","v":9.2845777396412921E-2},{"$f":"(SUM(GG537:GL537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":0.23159516007354214},{"$f":"GV537/H$274/Fuel_Specs!$B$33*1000000","v":0.22000675319299542},{"$f":"(SUM(GW537:GZ537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":-4.2540706744391326},{"$f":"GV537/I$274/Fuel_Specs!$B$33*1000000","v":0.11394606979455976},{"$f":"(SUM(HA537:HD537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":-0.22611465018009949},{"$f":"HN537/J$274/Fuel_Specs!$B$33*1000000","v":0.10680489067022599},{"$f":"(SUM(HO537:HR537)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":-0.73556628820253678},9.2845777396412921E-2,0.23159516007354214,{"$f":"FG537/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":7.0938266492419268E-5},{"$f":"(SUM(FH537:FJ537)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK537+$FL537)","v":2.7524526912648109E-3},-0.87669814799976564,{"$f":"I572*$C$6+AA572*$D$6+AG572*$E$6+AM572*$F$6+AS572*$G$6+AY572*$H$6+BE572*$I$6+BO572*$J$6+BQ572*$M$6+Q572*$K$6+0*$L$6+E_fuel!G214*$N$6","v":6.1277837869058993E-2},{"$f":"J572*$C$6+AB572*$D$6+AH572*$E$6+AN572*$F$6+AT572*$G$6+AZ572*$H$6+BF572*$I$6+BP572*$J$6+BR572*$M$6+R572*$K$6+BS572*$L$6+E_fuel!H214*$N$6","v":0.12404582697573079},{"$f":"I572*$C$7+AA572*$D$7+AG572*$E$7+AM572*$F$7+AS572*$G$7+AY572*$H$7+BE572*$I$7+BO572*$J$7+BQ572*$M$7+Q572*$K$7+0*$L$7+E_fuel!G214*$N$7","v":6.1277837869058993E-2},{"$f":"J572*$C$7+AB572*$D$7+AH572*$E$7+AN572*$F$7+AT572*$G$7+AZ572*$H$7+BF572*$I$7+BP572*$J$7+BR572*$M$7+R572*$K$7+BS572*$L$7+E_fuel!H214*$N$7-'T&D'!IC151","v":0.12181520883651754},{"$f":"(K537/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":6.1765486792816154E-2},{"$f":"((SUM(FM537:FN537)+(FO537+FP537)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ537+FR537","v":9.2956612297950672E-2},{"$f":"(K537/$E$187)/Fuel_Specs!$E$35*lb2g","v":7.5737439357962289E-4},{"$f":"SUM(FS537:FT537)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU537+FV537)/T2lb","v":1.190626777277431E-3},{"$f":"FG537/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":7.0938266492419268E-5},{"$f":"(SUM(FH537:FJ537)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD200:DE200)+$FL537)","v":1.4652145950864873E-2},0,1.04615851122507]
[null,"Urban SOx",{"$f":"(K538/$C$135+X538+Y538+Z538)/Fuel_Specs!$B$33*1000000","v":0.42825811227338001},{"$f":"((SUM(L538:N538)+IF($C$195=1, 0, $O538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.95526301112299306},{"$f":"(K538/$D$135+SUM(AA538:AD538))/Fuel_Specs!$B$33*1000000","v":0.38372955281358856},{"$f":"((SUM(P538:R538)+IF($C$195=1, 0, $S538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.96157902429107556},{"$f":"(K538/$E$135+AE538+AF538+AG538+AH538)/Fuel_Specs!$B$33*1000000","v":0.36842483676815596},{"$f":"((SUM(T538:V538)+IF($C$195=1, 0, $W538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.21516866377448005},0.38987527592068427,0.87536904565879958,{"$f":"(K538*$J$170+AO538+AP538+AQ538+AR538+EE538*$J$171)/Fuel_Specs!$B$33*1000000","v":0.38196092011166116},{"$f":"((SUM(AL538:AN538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":4.4121227566574932E-2},{"$f":"(K538*$H$170+(AO538+AP538+AQ538+AR538)/$C$155)/Fuel_Specs!$B$33*1000000","v":0.38372955281358861},{"$f":"((SUM(AS538:AU538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":1.2052118338101917E-2},{"$f":"(EE538*$I$171)/Fuel_Specs!$B$33*1000000","v":0.37709718018136063},{"$f":"((SUM(AV538:AX538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.29625506822141223},0.38196092011166116,4.4121227566574932E-2,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K538/$F$135+SUM(BE538:BH538))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U573","v":0.42591529310363746},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY538:BA538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V573","v":1.0786003237213853},{"$f":"IF(D127=1,0,1)*(SUM(BI538:BL538))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB538:BD538))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538)","v":0},{"$f":"BU538/$C$212/Fuel_Specs!$B$33*1000000","v":0.13737157177430159},{"$f":"(SUM(BV538:BX538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-1.3383718820339998},{"$f":"BU538/$J$212/Fuel_Specs!$B$33*1000000","v":0.13256605237568306},{"$f":"(SUM(BY538:CA538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.10347729642603795},0.13737157177430159,-1.3383718820339998,{"$f":"CJ538/$D$212/Fuel_Specs!$B$33*1000000","v":0.16536672503648139},{"$f":"(SUM(CK538:CM538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$538+$EV$538","v":-1.3383718820339998},{"$f":"CJ538/$K$212/Fuel_Specs!$B$33*1000000","v":0.15958188182048866},{"$f":"(SUM(CN538:CP538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":0.10347729642603795},0.16536672503648139,-1.3383718820339998,{"$f":"CZ538/$E$212/Fuel_Specs!$B$33*1000000","v":0.30481477414885289},{"$f":"(SUM(DA538:DC538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-1.2849486154056486},{"$f":"CZ538/$L$212/Fuel_Specs!$B$33*1000000","v":0.26650472056730307},{"$f":"(SUM(DD538:DF538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.57370635985593488},0.30481477414885289,-1.2849486154056486,{"$f":"DP538/$F$212/Fuel_Specs!$B$33*1000000","v":0.23614328932552389},{"$f":"(SUM(DQ538:DS538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-1.2849486154056486},{"$f":"DP538/$M$212/Fuel_Specs!$B$33*1000000","v":0.20646407809881867},{"$f":"(SUM(DT538:DV538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.57370635985593488},0.23614328932552389,-1.2849486154056486,{"$f":"(EE538)/$G$212/Fuel_Specs!$B$33*1000000","v":0.37709718018136057},{"$f":"(SUM(EF538:EH538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-1.2849486154056486},{"$f":"(EE538)/$N$212/Fuel_Specs!$B$33*1000000","v":0.32970245261758302},{"$f":"(SUM(EI538:EK538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":1.3668118563497306E-2},0.37709718018136057,-1.2849486154056486,{"$f":"(EN538)/$H$212/Fuel_Specs!$B$33*1000000","v":8.2707130780107857E-2},{"$f":"(SUM(EO538:EQ538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":-1.2849486154056486},{"$f":"(EN538)/$O$212/Fuel_Specs!$B$33*1000000","v":7.9813877713011183E-2},{"$f":"(SUM(ER538:ET538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.10347729642603795},8.2707130780107857E-2,-1.2849486154056486,{"$f":"GF538/G$274/Fuel_Specs!$B$33*1000000","v":0.58604600403323293},{"$f":"(SUM(GG538:GL538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":1.8932842689862568},{"$f":"GV538/H$274/Fuel_Specs!$B$33*1000000","v":1.383650610013516},{"$f":"(SUM(GW538:GZ538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":-35.364522709931478},{"$f":"GV538/I$274/Fuel_Specs!$B$33*1000000","v":0.71662140680554753},{"$f":"(SUM(HA538:HD538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":-1.9516469052467522},{"$f":"HN538/J$274/Fuel_Specs!$B$33*1000000","v":0.66555656244827721},{"$f":"(SUM(HO538:HR538)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":-6.2374355979744776},0.58604600403323293,1.8932842689862568,{"$f":"FG538/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.6097595258572162E-4},{"$f":"(SUM(FH538:FJ538)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK538+$FL538)","v":7.3415944690387175E-3},0.37191212787549488,{"$f":"I573*$C$6+AA573*$D$6+AG573*$E$6+AM573*$F$6+AS573*$G$6+AY573*$H$6+BE573*$I$6+BO573*$J$6+BQ573*$M$6+Q573*$K$6+0*$L$6+E_fuel!G215*$N$6","v":0.38987527592068427},{"$f":"J573*$C$6+AB573*$D$6+AH573*$E$6+AN573*$F$6+AT573*$G$6+AZ573*$H$6+BF573*$I$6+BP573*$J$6+BR573*$M$6+R573*$K$6+BS573*$L$6+E_fuel!H215*$N$6","v":0.87536904565879958},{"$f":"I573*$C$7+AA573*$D$7+AG573*$E$7+AM573*$F$7+AS573*$G$7+AY573*$H$7+BE573*$I$7+BO573*$J$7+BQ573*$M$7+Q573*$K$7+0*$L$7+E_fuel!G215*$N$7","v":0.38987527592068427},{"$f":"J573*$C$7+AB573*$D$7+AH573*$E$7+AN573*$F$7+AT573*$G$7+AZ573*$H$7+BF573*$I$7+BP573*$J$7+BR573*$M$7+R573*$K$7+BS573*$L$7+E_fuel!H215*$N$7-'T&D'!IC152","v":0.87194994771888046},{"$f":"(K538/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":0.39822689435785547},{"$f":"((SUM(FM538:FN538)+(FO538+FP538)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ538+FR538","v":0.63800410156987086},{"$f":"(K538/$E$187)/Fuel_Specs!$E$35*lb2g","v":4.8830968277328753E-3},{"$f":"SUM(FS538:FT538)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU538+FV538)/T2lb","v":7.9503038024161931E-3},{"$f":"FG538/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.6097595258572162E-4},{"$f":"(SUM(FH538:FJ538)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD201:DE201)+$FL538)","v":4.2027680794402694E-2},0,7.919042382842731]
[null,"Urban BC",{"$f":"(K539/$C$135+X539+Y539+Z539)/Fuel_Specs!$B$33*1000000","v":7.0299948016148747E-3},{"$f":"((SUM(L539:N539)+IF($C$195=1, 0, $O539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":7.4271596531157065E-3},{"$f":"(K539/$D$135+SUM(AA539:AD539))/Fuel_Specs!$B$33*1000000","v":6.4628181827675367E-3},{"$f":"((SUM(P539:R539)+IF($C$195=1, 0, $S539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":7.4535356626641985E-3},{"$f":"(K539/$E$135+AE539+AF539+AG539+AH539)/Fuel_Specs!$B$33*1000000","v":5.9574299573689265E-3},{"$f":"((SUM(T539:V539)+IF($C$195=1, 0, $W539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":3.6560971661680729E-3},6.5057076219318432E-3,7.0159538451716472E-3,{"$f":"(K539*$J$170+AO539+AP539+AQ539+AR539+EE539*$J$171)/Fuel_Specs!$B$33*1000000","v":6.7815278060416326E-3},{"$f":"((SUM(AL539:AN539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.5893752596919863E-3},{"$f":"(K539*$H$170+(AO539+AP539+AQ539+AR539)/$C$155)/Fuel_Specs!$B$33*1000000","v":6.4628181827675385E-3},{"$f":"((SUM(AS539:AU539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.1099550723830598E-3},{"$f":"(EE539*$I$171)/Fuel_Specs!$B$33*1000000","v":7.6579792700453946E-3},{"$f":"((SUM(AV539:AX539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":5.0750521076613712E-3},6.7815278060416326E-3,2.5893752596919863E-3,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K539/$F$135+SUM(BE539:BH539))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U574","v":6.9357020501262124E-3},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY539:BA539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V574","v":8.0941486766979293E-3},{"$f":"IF(D127=1,0,1)*(SUM(BI539:BL539))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB539:BD539))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539)","v":0},{"$f":"BU539/$C$212/Fuel_Specs!$B$33*1000000","v":4.4019017881005967E-3},{"$f":"(SUM(BV539:BX539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-4.2358898870608133E-3},{"$f":"BU539/$J$212/Fuel_Specs!$B$33*1000000","v":4.2479148739209618E-3},{"$f":"(SUM(BY539:CA539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.4446243657789656E-3},4.4019017881005967E-3,-4.2358898870608133E-3,{"$f":"CJ539/$D$212/Fuel_Specs!$B$33*1000000","v":5.3861161848722753E-3},{"$f":"(SUM(CK539:CM539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$539+$EV$539","v":-4.2358898870608133E-3},{"$f":"CJ539/$K$212/Fuel_Specs!$B$33*1000000","v":5.1976995752687815E-3},{"$f":"(SUM(CN539:CP539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":2.4446243657789656E-3},5.3861161848722753E-3,-4.2358898870608133E-3,{"$f":"CZ539/$E$212/Fuel_Specs!$B$33*1000000","v":5.5818421377648794E-3},{"$f":"(SUM(DA539:DC539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-3.6830476671190411E-3},{"$f":"CZ539/$L$212/Fuel_Specs!$B$33*1000000","v":4.8802991368436105E-3},{"$f":"(SUM(DD539:DF539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-1.6938224860765972E-3},5.5818421377648794E-3,-3.6830476671190411E-3,{"$f":"DP539/$F$212/Fuel_Specs!$B$33*1000000","v":4.2858175033333914E-3},{"$f":"(SUM(DQ539:DS539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-3.6830476671190411E-3},{"$f":"DP539/$M$212/Fuel_Specs!$B$33*1000000","v":3.7471628444444957E-3},{"$f":"(SUM(DT539:DV539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-1.6938224860765972E-3},4.2858175033333914E-3,-3.6830476671190411E-3,{"$f":"(EE539)/$G$212/Fuel_Specs!$B$33*1000000","v":7.6579792700453946E-3},{"$f":"(SUM(EF539:EH539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-3.6830476671190411E-3},{"$f":"(EE539)/$N$212/Fuel_Specs!$B$33*1000000","v":6.6955010011325857E-3},{"$f":"(SUM(EI539:EK539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.602385579953225E-3},7.6579792700453946E-3,-3.6830476671190411E-3,{"$f":"(EN539)/$H$212/Fuel_Specs!$B$33*1000000","v":4.2925620408429668E-3},{"$f":"(SUM(EO539:EQ539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":-3.6830476671190411E-3},{"$f":"(EN539)/$O$212/Fuel_Specs!$B$33*1000000","v":4.142400039414202E-3},{"$f":"(SUM(ER539:ET539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.4446243657789656E-3},4.2925620408429668E-3,-3.6830476671190411E-3,{"$f":"GF539/G$274/Fuel_Specs!$B$33*1000000","v":1.0011282701524304E-2},{"$f":"(SUM(GG539:GL539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":9.3703052306629477E-3},{"$f":"GV539/H$274/Fuel_Specs!$B$33*1000000","v":1.8065939742058387E-2},{"$f":"(SUM(GW539:GZ539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":-0.18593469308671309},{"$f":"GV539/I$274/Fuel_Specs!$B$33*1000000","v":9.3567256499035301E-3},{"$f":"(SUM(HA539:HD539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":-9.7273761300591711E-3},{"$f":"HN539/J$274/Fuel_Specs!$B$33*1000000","v":9.67091346300397E-3},{"$f":"(SUM(HO539:HR539)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":-3.001511974164657E-2},1.0011282701524304E-2,9.3703052306629477E-3,{"$f":"FG539/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":8.3460067259115734E-6},{"$f":"(SUM(FH539:FJ539)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK539+$FL539)","v":1.998730727424968E-4},-0.89364320700693933,{"$f":"I574*$C$6+AA574*$D$6+AG574*$E$6+AM574*$F$6+AS574*$G$6+AY574*$H$6+BE574*$I$6+BO574*$J$6+BQ574*$M$6+Q574*$K$6+0*$L$6+E_fuel!G216*$N$6","v":6.5057076219318432E-3},{"$f":"J574*$C$6+AB574*$D$6+AH574*$E$6+AN574*$F$6+AT574*$G$6+AZ574*$H$6+BF574*$I$6+BP574*$J$6+BR574*$M$6+R574*$K$6+BS574*$L$6+E_fuel!H216*$N$6","v":7.0159538451716472E-3},{"$f":"I574*$C$7+AA574*$D$7+AG574*$E$7+AM574*$F$7+AS574*$G$7+AY574*$H$7+BE574*$I$7+BO574*$J$7+BQ574*$M$7+Q574*$K$7+0*$L$7+E_fuel!G216*$N$7","v":6.5057076219318432E-3},{"$f":"J574*$C$7+AB574*$D$7+AH574*$E$7+AN574*$F$7+AT574*$G$7+AZ574*$H$7+BF574*$I$7+BP574*$J$7+BR574*$M$7+R574*$K$7+BS574*$L$7+E_fuel!H216*$N$7-'T&D'!IC153","v":6.8449995496996747E-3},{"$f":"(K539/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":6.1077795531009893E-3},{"$f":"((SUM(FM539:FN539)+(FO539+FP539)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ539+FR539","v":6.0727448743933127E-3},{"$f":"(K539/$E$187)/Fuel_Specs!$E$35*lb2g","v":7.4894185658485091E-5},{"$f":"SUM(FS539:FT539)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU539+FV539)/T2lb","v":7.9835901034424166E-5},{"$f":"FG539/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":8.3460067259115734E-6},{"$f":"(SUM(FH539:FJ539)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD202:DE202)+$FL539)","v":1.5257107330838389E-3},0,0.1167850405826916]
[null,"Urban OC",{"$f":"(K540/$C$135+X540+Y540+Z540)/Fuel_Specs!$B$33*1000000","v":1.7060690498950686E-2},{"$f":"((SUM(L540:N540)+IF($C$195=1, 0, $O540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":2.9091820841632449E-2},{"$f":"(K540/$D$135+SUM(AA540:AD540))/Fuel_Specs!$B$33*1000000","v":1.5489274441816648E-2},{"$f":"((SUM(P540:R540)+IF($C$195=1, 0, $S540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":2.9229878194953918E-2},{"$f":"(K540/$E$135+AE540+AF540+AG540+AH540)/Fuel_Specs!$B$33*1000000","v":1.4544847579871482E-2},{"$f":"((SUM(T540:V540)+IF($C$195=1, 0, $W540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":1.2739581215563994E-2},1.5660064704879052E-2,2.7325520576294903E-2,{"$f":"(K540*$J$170+AO540+AP540+AQ540+AR540+EE540*$J$171)/Fuel_Specs!$B$33*1000000","v":1.5852108060128947E-2},{"$f":"((SUM(AL540:AN540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":8.4958149455542087E-3},{"$f":"(K540*$H$170+(AO540+AP540+AQ540+AR540)/$C$155)/Fuel_Specs!$B$33*1000000","v":1.5489274441816648E-2},{"$f":"((SUM(AS540:AU540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":7.1592859162749965E-3},{"$f":"(EE540*$I$171)/Fuel_Specs!$B$33*1000000","v":1.6849900510487771E-2},{"$f":"((SUM(AV540:AX540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":1.6510150818016097E-2},1.5852108060128947E-2,8.4958149455542087E-3,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K540/$F$135+SUM(BE540:BH540))/Fuel_Specs!$B$33*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U575","v":1.6917561696733422E-2},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY540:BA540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V575","v":3.1957735177261762E-2},{"$f":"IF(D127=1,0,1)*(SUM(BI540:BL540))/Fuel_Specs!$B$33*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB540:BD540))/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540)","v":0},{"$f":"BU540/$C$212/Fuel_Specs!$B$33*1000000","v":7.5258888476737937E-3},{"$f":"(SUM(BV540:BX540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-2.1759953982147553E-2},{"$f":"BU540/$J$212/Fuel_Specs!$B$33*1000000","v":7.2626189121098124E-3},{"$f":"(SUM(BY540:CA540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":9.1619590210468508E-3},7.5258888476737937E-3,-2.1759953982147553E-2,{"$f":"CJ540/$D$212/Fuel_Specs!$B$33*1000000","v":9.1203370914854417E-3},{"$f":"(SUM(CK540:CM540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU$540+$EV$540","v":-2.1759953982147553E-2},{"$f":"CJ540/$K$212/Fuel_Specs!$B$33*1000000","v":8.8012903174769022E-3},{"$f":"(SUM(CN540:CP540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":9.1619590210468508E-3},9.1203370914854417E-3,-2.1759953982147553E-2,{"$f":"CZ540/$E$212/Fuel_Specs!$B$33*1000000","v":1.3369508183004152E-2},{"$f":"(SUM(DA540:DC540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-2.0099495559825958E-2},{"$f":"CZ540/$L$212/Fuel_Specs!$B$33*1000000","v":1.1689187482408003E-2},{"$f":"(SUM(DD540:DF540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-6.9797062540490505E-3},1.3369508183004152E-2,-2.0099495559825958E-2,{"$f":"DP540/$F$212/Fuel_Specs!$B$33*1000000","v":1.0442643181839807E-2},{"$f":"(SUM(DQ540:DS540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-2.0099495559825958E-2},{"$f":"DP540/$M$212/Fuel_Specs!$B$33*1000000","v":9.1301798311167713E-3},{"$f":"(SUM(DT540:DV540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-6.9797062540490505E-3},1.0442643181839807E-2,-2.0099495559825958E-2,{"$f":"(EE540)/$G$212/Fuel_Specs!$B$33*1000000","v":1.6849900510487771E-2},{"$f":"(SUM(EF540:EH540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-2.0099495559825958E-2},{"$f":"(EE540)/$N$212/Fuel_Specs!$B$33*1000000","v":1.4732153451792587E-2},{"$f":"(SUM(EI540:EK540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":6.664779844418647E-3},1.6849900510487771E-2,-2.0099495559825958E-2,{"$f":"(EN540)/$H$212/Fuel_Specs!$B$33*1000000","v":5.973011467490151E-3},{"$f":"(SUM(EO540:EQ540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":-2.0099495559825958E-2},{"$f":"(EN540)/$O$212/Fuel_Specs!$B$33*1000000","v":5.7640641423306648E-3},{"$f":"(SUM(ER540:ET540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+EU540+EV540","v":9.1619590210468508E-3},5.973011467490151E-3,-2.0099495559825958E-2,{"$f":"GF540/G$274/Fuel_Specs!$B$33*1000000","v":2.4210507838687775E-2},{"$f":"(SUM(GG540:GL540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":3.5984607423336534E-2},{"$f":"GV540/H$274/Fuel_Specs!$B$33*1000000","v":4.2053715762873346E-2},{"$f":"(SUM(GW540:GZ540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":-0.63382344133473123},{"$f":"GV540/I$274/Fuel_Specs!$B$33*1000000","v":2.178049337982552E-2},{"$f":"(SUM(HA540:HD540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":-3.052995484280379E-2},{"$f":"HN540/J$274/Fuel_Specs!$B$33*1000000","v":2.2624140770120427E-2},{"$f":"(SUM(HO540:HR540)/Fuel_Specs!$B$33*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":-0.10311473962690142},2.4210507838687775E-2,3.5984607423336534E-2,{"$f":"FG540/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.1637236129425011E-5},{"$f":"(SUM(FH540:FJ540)/Fuel_Specs!$B$33*1000000)*$C$299*$FK$467*$FL$467+($FK540+$FL540)","v":3.3859210102533434E-4},-2.819837967239168E-2,{"$f":"I575*$C$6+AA575*$D$6+AG575*$E$6+AM575*$F$6+AS575*$G$6+AY575*$H$6+BE575*$I$6+BO575*$J$6+BQ575*$M$6+Q575*$K$6+0*$L$6+E_fuel!G217*$N$6","v":1.5660064704879052E-2},{"$f":"J575*$C$6+AB575*$D$6+AH575*$E$6+AN575*$F$6+AT575*$G$6+AZ575*$H$6+BF575*$I$6+BP575*$J$6+BR575*$M$6+R575*$K$6+BS575*$L$6+E_fuel!H217*$N$6","v":2.7325520576294903E-2},{"$f":"I575*$C$7+AA575*$D$7+AG575*$E$7+AM575*$F$7+AS575*$G$7+AY575*$H$7+BE575*$I$7+BO575*$J$7+BQ575*$M$7+Q575*$K$7+0*$L$7+E_fuel!G217*$N$7","v":1.5660064704879052E-2},{"$f":"J575*$C$7+AB575*$D$7+AH575*$E$7+AN575*$F$7+AT575*$G$7+AZ575*$H$7+BF575*$I$7+BP575*$J$7+BR575*$M$7+R575*$K$7+BS575*$L$7+E_fuel!H217*$N$7-'T&D'!IC154","v":2.7069890710681822E-2},{"$f":"(K540/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$34*1000000","v":1.5368356101947126E-2},{"$f":"((SUM(FM540:FN540)+(FO540+FP540)*IF($D$129=1,1,0))/Fuel_Specs!$C$34*1000000)*$FQ$467*$FR$467+FQ540+FR540","v":2.0635288900136564E-2},{"$f":"(K540/$E$187)/Fuel_Specs!$E$35*lb2g","v":1.8844827406722044E-4},{"$f":"SUM(FS540:FT540)/Fuel_Specs!$E$35*lb2g*$FQ$467*$FR$467+(FU540+FV540)/T2lb","v":2.6954299965714981E-4},{"$f":"FG540/$C$292*$C$299/Fuel_Specs!$B$33*1000000","v":1.1637236129425011E-5},{"$f":"(SUM(FH540:FJ540)/Fuel_Specs!$B$33*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD203:DE203)+$FL540)","v":2.3064641873817931E-3},0,0.20474497874733619]

{"sheet":"Electric","index":9,"n_rows":585,"n_cols":201,"rows_kept":139,"cut":true,"hidden":false,"merged":[[42,61,42,75],[41,61,41,75],[23,76,23,77],[24,76,24,77],[26,76,26,77],[134,63,134,64],[575,1,576,1],[224,1,224,4],[103,59,103,62],[103,63,103,66],[178,65,178,66],[178,67,178,68],[178,69,178,70],[178,57,178,58],[178,59,178,60],[178,61,178,62],[178,63,178,64],[200,29,200,32],[156,35,156,36],[156,37,156,38],[178,1,178,2],[178,3,178,4],[178,5,178,6],[103,67,103,70],[104,59,104,62],[178,11,178,12],[178,27,178,28],[178,31,178,32],[178,33,178,34],[226,3,226,4],[103,17,103,35],[104,17,104,35],[201,27,201,28],[201,29,201,30],[201,31,201,32],[178,23,178,24],[178,25,178,26],[201,35,201,36],[200,1,200,4],[201,1,201,2],[201,3,201,4],[200,5,200,8],[156,3,156,4],[156,5,156,6],[156,13,156,14],[178,7,178,8],[178,9,178,10],[201,21,201,22],[200,21,200,24],[201,5,201,6],[201,7,201,8],[201,9,201,10],[201,11,201,12],[156,15,156,16],[156,17,156,18],[156,19,156,20],[156,21,156,22],[201,13,201,14],[201,15,201,16],[201,17,201,18],[201,19,201,20],[134,1,134,2],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,11,134,12],[134,25,134,26],[134,27,134,28],[134,31,134,32],[134,13,134,14],[134,15,134,16],[103,55,103,58],[119,55,119,56],[42,1,42,15],[42,16,42,30],[42,31,42,45],[42,46,42,60],[41,1,41,60],[201,57,201,58],[178,13,178,14],[178,15,178,16],[156,23,156,24],[156,25,156,26],[156,27,156,28],[156,29,156,30],[156,1,156,2],[156,7,156,8],[156,9,156,10],[156,11,156,12],[178,47,178,48],[200,9,200,12],[200,13,200,16],[200,17,200,20],[178,53,178,54],[178,35,178,36],[201,129,201,130],[201,125,201,126],[201,127,201,128],[201,23,201,24],[201,25,201,26],[104,55,104,58],[178,37,178,38],[178,17,178,18],[178,19,178,20],[178,21,178,22],[178,29,178,30],[104,63,104,64],[104,65,104,66],[104,67,104,68],[104,69,104,70],[201,69,201,70],[201,71,201,72],[201,65,201,66],[201,67,201,68],[201,59,201,60],[201,61,201,62],[134,67,134,68],[134,69,134,70],[134,61,134,62],[201,119,201,120],[201,121,201,122],[201,123,201,124],[201,99,201,100],[201,105,201,106],[201,107,201,108],[201,109,201,110],[201,111,201,112],[201,113,201,114],[201,115,201,116],[201,103,201,104],[200,25,200,28],[200,141,200,144],[200,73,200,76],[200,77,200,80],[200,85,200,88],[200,101,200,104],[200,33,200,36],[200,37,200,40],[200,53,200,56],[200,117,200,120],[200,89,200,92],[200,93,200,96],[200,97,200,100],[200,105,200,108],[200,45,200,48],[200,49,200,52],[200,41,200,44],[200,57,200,60],[200,61,200,64],[201,83,201,84],[201,73,201,74],[201,75,201,76],[201,77,201,78],[201,79,201,80],[201,85,201,86],[201,33,201,34],[201,41,201,42],[201,43,201,44],[201,45,201,46],[201,47,201,48],[201,49,201,50],[201,51,201,52],[201,37,201,38],[201,39,201,40],[201,53,201,54],[201,55,201,56],[201,63,201,64],[156,31,156,32],[156,33,156,34],[134,17,134,18],[134,19,134,20],[134,21,134,22],[134,29,134,30],[134,23,134,24],[134,33,134,34],[119,49,119,50],[119,33,119,34],[119,51,119,52],[119,53,119,54],[134,37,134,38],[134,47,134,48],[134,49,134,50],[134,51,134,52],[134,35,134,36],[134,39,134,40],[119,37,119,38],[119,47,119,48],[119,35,119,36],[119,39,119,40],[119,41,119,42],[119,43,119,44],[119,45,119,46],[134,77,134,78],[119,23,119,24],[119,25,119,26],[119,27,119,28],[119,31,119,32],[104,1,104,8],[103,1,103,8],[103,9,103,16],[104,9,104,16],[119,1,119,2],[119,3,119,4],[119,5,119,6],[119,7,119,8],[119,9,119,10],[119,11,119,12],[119,13,119,14],[119,15,119,16],[119,17,119,18],[119,19,119,20],[119,21,119,22],[119,29,119,30],[134,53,134,54],[134,41,134,42],[134,43,134,44],[178,151,178,152],[103,36,103,54],[104,36,104,54],[201,181,201,200],[200,181,200,182],[200,183,200,184],[200,185,200,186],[200,187,200,188],[200,189,200,190],[200,191,200,192],[200,193,200,194],[200,195,200,196],[200,197,200,198],[200,199,200,200],[201,167,201,168],[201,169,201,170],[201,171,201,172],[201,173,201,174],[201,175,201,176],[201,177,201,178],[201,179,201,180],[134,71,134,72],[134,73,134,74],[134,75,134,76],[201,159,201,160],[201,161,201,162],[134,79,134,80],[134,81,134,82],[134,83,134,84],[134,85,134,86],[200,149,200,152],[200,109,200,112],[200,113,200,116],[200,81,200,84],[178,123,178,124],[178,125,178,126],[178,127,178,128],[178,129,178,130],[178,97,178,98],[178,99,178,100],[178,101,178,102],[178,103,178,104],[178,105,178,106],[178,107,178,108],[178,109,178,110],[178,111,178,112],[178,113,178,114],[178,149,178,150],[201,145,201,146],[201,147,201,148],[201,149,201,150],[201,151,201,152],[201,153,201,154],[201,155,201,156],[201,157,201,158],[200,69,200,72],[201,93,201,94],[201,101,201,102],[201,89,201,90],[201,91,201,92],[201,141,201,142],[201,143,201,144],[201,137,201,138],[201,139,201,140],[201,95,201,96],[201,97,201,98],[201,131,201,132],[201,133,201,134],[201,135,201,136],[201,117,201,118],[201,87,201,88],[201,81,201,82],[178,119,178,120],[178,121,178,122],[201,163,201,164],[201,165,201,166],[200,173,200,176],[200,177,200,180],[134,45,134,46],[134,55,134,56],[134,57,134,58],[134,59,134,60],[178,55,178,56],[134,65,134,66],[200,145,200,148],[200,121,200,124],[200,125,200,128],[200,129,200,132],[200,133,200,136],[200,137,200,140],[178,87,178,88],[178,89,178,90],[178,91,178,92],[178,93,178,94],[178,95,178,96],[200,65,200,68],[178,145,178,146],[178,147,178,148],[200,153,200,156],[200,157,200,160],[200,161,200,164],[200,165,200,168],[200,169,200,172],[156,39,156,40],[178,71,178,72],[178,73,178,74],[178,75,178,76],[178,77,178,78],[178,79,178,80],[178,81,178,82],[178,83,178,84],[178,85,178,86],[178,39,178,40],[178,41,178,42],[178,43,178,44],[178,45,178,46],[178,49,178,50],[178,51,178,52],[178,115,178,116],[178,117,178,118],[26,1,26,15],[25,1,25,30],[26,16,26,30],[26,31,26,45],[26,46,26,60],[26,61,26,75],[25,31,25,75],[178,171,178,172],[178,153,178,154],[178,155,178,156],[178,157,178,158],[178,159,178,160],[178,161,178,162],[178,163,178,164],[178,165,178,166],[178,167,178,168],[178,169,178,170],[178,131,178,132],[178,133,178,134],[178,135,178,136],[178,137,178,138],[178,139,178,140],[178,141,178,142],[178,143,178,144]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E716","v":2},"    Control variable for selecting power plant emission factors"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$833","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$833","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E809","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",{"$f":"65.3930187526534%*0+100%","v":1},{"$f":"1-B18","v":0}]
[]
[null,"Geothermal-Flash","Geothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F805","v":1},{"$f":"Inputs!G805","v":0},{"$f":"Inputs!H805","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F806","v":91},{"$f":"Inputs!G806","v":0},{"$f":"Inputs!H806","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stationary","Transportation","Regions"]
["Combustion Technology","Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"U.S."]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN",{"$f":"VLOOKUP(Electric_Averagemix_FacilityUse,$CA$27:$CB$57,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Electric_Marginalmix_EVsnHEVs,$CA$27:$CB$57,2,FALSE)","v":"WECC"},2,"User Defined"]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$833","v":0.345478076644471},0.247348198469937,0.247348198469937,0.34086053972369201,0.345478076644471,0.34157725985434301,0.31694502376623701,0.34565776492947198,0.348020267803681,0.34768427304840499,0.34461443003478598,0.34313849860318801,{"$f":"Electric_Coal_BoilerEff","v":0.345478076644471},{"$f":"Electric_Coal_BoilerEff","v":0.345478076644471},{"$f":"Electric_Coal_BoilerEff","v":0.345478076644471},{"$f":"Fuel_Prod_TS!$AI$833","v":0.39},0.34799999999999998,{"$f":"$Q29","v":0.39},0.34799999999999998,{"$f":"$Q29","v":0.39},0.39,0.39,0.39,0.39,0.39,0.39,0.39,{"$f":"Electric_Coal_AdvancedTechEff","v":0.39},{"$f":"Electric_Coal_AdvancedTechEff","v":0.39},{"$f":"Electric_Coal_AdvancedTechEff","v":0.39},{"$f":"Fuel_Prod_TS!$K$833","v":0.26910406658938402},0.20118652678488799,0.281701514123328,0.31591873156414602,0.21123220166038101,0.20535397061747401,0.24893433582909699,0.27177541026470398,0.27993765622605299,0.20118652678488799,0.25407903275787003,0.213735111817865,{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.26910406658938402},{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.26910406658938402},{"$f":"Electric_ResiduaLOil_GasTurbineEff","v":0.26910406658938402},{"$f":"Fuel_Prod_TS!$G$833","v":0.34912222707299201},0.189046856845101,0.37190615458986698,0.24804248534307999,0.36697707441917199,0.31441793069020302,0.28853992048958099,0.189046856845101,0.25617096649327298,0.30545623042171899,0.31317022499446601,0.34739547010760502,{"$f":"Electric_ResiduaLOil_ICEEff","v":0.34912222707299201},{"$f":"Electric_ResiduaLOil_ICEEff","v":0.34912222707299201},{"$f":"Electric_ResiduaLOil_ICEEff","v":0.34912222707299201},{"$f":"Fuel_Prod_TS!$C$833","v":0.32637358841344999},0.236922547322715,0.236922547322715,0.309521957796069,0.33105767792322299,0.31236879055996802,0.30236624057678602,0.32937206161154398,0.32698053299482999,0.33731662732772,0.32829365860228299,0.33950843628676802,{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32637358841344999},{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32637358841344999},{"$f":"Electric_ResiduaLOil_BoilerEff","v":0.32637358841344999},{"$f":"HLOOKUP($BY$28,$BJ$28:$BX$41,2,FALSE)","v":0.33950843628676802},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,2,FALSE)","v":0.33950843628676802},3,"WECC"]
["Technology Share",{"$f":"1-Inputs!$G$796","v":1},1,{"$f":"1-S30","v":1},1,1,1,1,1,1,1,1,1,{"$f":"B30","v":1},{"$f":"B30","v":1},{"$f":"B30","v":1},{"$f":"Inputs!$G$796","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q30","v":0},{"$f":"Q30","v":0},{"$f":"Q30","v":0},{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.13509526141356601},5.2454343103908299E-2,0.26617724002163501,0.35696975470284897,5.9722783021488403E-2,0.20402684931263301,0.15496294137678901,0.198310131343956,0.22933860649176999,5.2454343103908299E-2,1.1474090505136101E-2,5.8483038320046997E-2,{"$f":"AF30","v":0.13509526141356601},{"$f":"AF30","v":0.13509526141356601},{"$f":"AF30","v":0.13509526141356601},{"$f":"1-AF30-BJ30","v":9.851021914881497E-2},2.2168266991104968E-2,{"$f":"1-AH30-BL30","v":0.7245427186487351},1.7852727661400447E-3,7.9810146819597638E-2,5.9037008614019948E-2,2.0252319843107935E-2,2.2168266991104968E-2,3.6609136619661031E-2,0.16047024521396669,9.2902413723308097E-3,0.12449951726688202,{"$f":"AU30","v":9.851021914881497E-2},{"$f":"AU30","v":9.851021914881497E-2},{"$f":"AU30","v":9.851021914881497E-2},{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.76639451943761905},9.2800413296298592E-3,9.2800413296298592E-3,0.64124497253101098,0.86046707015891399,0.73693614207334701,0.82478473878010305,0.779521601664939,0.73405225688856901,0.78707541168212503,0.97923566812253304,0.817017444413071,{"$f":"BJ30","v":0.76639451943761905},{"$f":"BJ30","v":0.76639451943761905},{"$f":"BJ30","v":0.76639451943761905},{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,3,FALSE)","v":0.817017444413071},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,3,FALSE)","v":0.817017444413071},4,"WECC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"WECC"]
["VOC",{"$f":"Electric!$C$418","v":1.3365984642359699E-2},1.3365984642359699E-2,1.3365984642359699E-2,5.0751953621343496E-3,1.3365984642359699E-2,1.8339695168828E-2,1.24426378638376E-2,1.1332838144675599E-2,1.4978300056900699E-2,1.2472413603393601E-2,9.8299632730040696E-3,1.43266485597196E-2,{"$f":"B32","v":1.3365984642359699E-2},{"$f":"B32","v":1.3365984642359699E-2},{"$f":"B32","v":1.3365984642359699E-2},{"$f":"Electric!$C$438","v":8.0000000000000004E-4},1E-3,{"$f":"$Q32","v":8.0000000000000004E-4},1E-3,{"$f":"$Q32","v":8.0000000000000004E-4},8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"Q32","v":8.0000000000000004E-4},{"$f":"Q32","v":8.0000000000000004E-4},{"$f":"Q32","v":8.0000000000000004E-4},{"$f":"Electric!$C$318","v":0.109869740501257},0.109869740501257,5.5306620217018803E-3,0.109869740501257,0.109869740501257,3.9876219780219699E-7,0.72055407352610001,2.6849087003506899E-3,6.7648242115584595E-2,0.109869740501257,0.109869740501257,7.6027451466560397E-2,{"$f":"AF32","v":0.109869740501257},{"$f":"AF32","v":0.109869740501257},{"$f":"AF32","v":0.109869740501257},{"$f":"Electric!$C$298","v":0.68852816785130699},2.8176618556070099,0.58708037716435102,0.68852816785130699,0.10926028000013201,1.4302744256936799,1.01085520380952,2.8176618556070099,2.6649717056623499,37.136792574215498,1.40680224705882,0.43404762790399998,{"$f":"AU32","v":0.68852816785130699},{"$f":"AU32","v":0.68852816785130699},{"$f":"AU32","v":0.68852816785130699},{"$f":"Electric!$C$278","v":1.1319449707586301E-2},1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,{"$f":"BJ32","v":1.1319449707586301E-2},{"$f":"BJ32","v":1.1319449707586301E-2},{"$f":"BJ32","v":1.1319449707586301E-2},{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,5,FALSE)","v":1.1319449707586301E-2},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,5,FALSE)","v":1.1319449707586301E-2},6,"WECC"]
["CO",{"$f":"Electric!$D$418","v":0.29690621922515897},0.29690621922515897,0.29690621922515897,0.30791138701902798,0.29690621922515897,0.33937652273291002,0.19796799781292501,0.137506431264801,0.18085596749125099,0.65130818757213604,1.1656789764597699,0.28352723451968498,{"$f":"B33","v":0.29690621922515897},{"$f":"B33","v":0.29690621922515897},{"$f":"B33","v":0.29690621922515897},{"$f":"Electric!$D$438","v":1.34E-2},1.7000000000000001E-2,1.34E-2,1.7000000000000001E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,{"$f":"Q33","v":1.34E-2},{"$f":"Q33","v":1.34E-2},{"$f":"Q33","v":1.34E-2},{"$f":"Electric!$D$318","v":1.75678792174419},1.75678792174419,4.8105102455739499E-2,1.75678792174419,1.75678792174419,1.9938309271208699E-2,11.1759555784251,0.204144449152589,0.22207671899003401,1.75678792174419,1.75678792174419,0.34924863104915799,{"$f":"AF33","v":1.75678792174419},{"$f":"AF33","v":1.75678792174419},{"$f":"AF33","v":1.75678792174419},{"$f":"Electric!$D$298","v":2.1139779157723502},23.961575309282701,1.7604989859837601,2.1139779157723502,0.140866613857448,10.2228704906932,1.6204823873015799,23.961575309282701,39.619653432069697,11.710183722777399,18.265749611764701,3.58653380031999,{"$f":"AU33","v":2.1139779157723502},{"$f":"AU33","v":2.1139779157723502},{"$f":"AU33","v":2.1139779157723502},{"$f":"Electric!$D$278","v":8.1784221851779998E-2},8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,{"$f":"BJ33","v":8.1784221851779998E-2},{"$f":"BJ33","v":8.1784221851779998E-2},{"$f":"BJ33","v":8.1784221851779998E-2},{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,6,FALSE)","v":8.1784221851779998E-2},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,6,FALSE)","v":8.1784221851779998E-2},7,"MRO"]
["NOx",{"$f":"Electric!$E$418","v":0.70840052022879396},0.70840052022879396,0.70840052022879396,0.43989869217848099,0.70840052022879396,0.84730508612680799,0.61987121043537297,0.59736918896007996,0.68388095317989905,0.64108926928594401,0.662289276685468,0.974249248818021,0.70840052022879396,0.70840052022879396,0.70840052022879396,{"$f":"Electric!$E$438","v":0.23499999999999999},0.11700000000000001,0.23499999999999999,0.11700000000000001,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,{"$f":"Electric!$E$318","v":4.65714486835284},4.65714486835284,9.5247973338663598,4.65714486835284,4.65714486835284,6.3203808351648298,13.0531786422931,1.88135327677097,10.364033185936201,4.65714486835284,4.65714486835284,3.7657439354801698,4.65714486835284,4.65714486835284,4.65714486835284,{"$f":"Electric!$E$298","v":13.614240571726199},57.625792514091302,13.4984072090661,13.614240571726199,7.9298172229368697,27.206299999562901,7.2412606730158702,57.625792514091302,94.829882492592702,44.450015956053598,31.495960976470499,14.221016384,13.614240571726199,13.614240571726199,13.614240571726199,{"$f":"Electric!$E$278","v":2.25149016077915},2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,7,FALSE)","v":2.25149016077915},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,7,FALSE)","v":2.25149016077915},8,"SPP"]
["PM10",{"$f":"Electric!$F$418","v":7.6490565609289699E-2},7.6490565609289699E-2,7.6490565609289699E-2,0.133160329653112,7.6490565609289699E-2,8.6057249399357397E-2,1.7464074276226701E-2,7.7691503202300199E-2,5.6011408431264099E-2,7.3517371498898296E-2,0.117356896021149,9.5135821250597594E-2,7.6490565609289699E-2,7.6490565609289699E-2,7.6490565609289699E-2,{"$f":"Electric!$F$438","v":2.8400000000000002E-2},1.95,2.8400000000000002E-2,1.95,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,{"$f":"Electric!$F$318","v":0.28978999259057098},0.28978999259057098,0.13430312529982799,0.28978999259057098,0.28978999259057098,0.107225599816439,1.3809841761085999,0.102663499296772,0.112389145012682,0.28978999259057098,0.28978999259057098,0.66932430680138499,0.28978999259057098,0.28978999259057098,0.28978999259057098,{"$f":"Electric!$F$298","v":0.81369541132450096},2.04525454875836,0.54391084816803104,0.81369541132450096,0.214220366823313,1.1454975251142701,0.65067442799599495,2.04525454875836,27.8543851673512,8.5453212289023597,1.61758911764705,0.33231238540800001,0.81369541132450096,0.81369541132450096,0.81369541132450096,{"$f":"Electric!$F$278","v":0.160668861240955},0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,8,FALSE)","v":0.160668861240955},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,8,FALSE)","v":0.160668861240955},9,"SPP"]
["PM2.5",{"$f":"Electric!$G$418","v":5.95117152201265E-2},5.95117152201265E-2,5.95117152201265E-2,0.10871073210988599,5.95117152201265E-2,7.1540204581603095E-2,1.53745842845073E-2,6.4296348318130497E-2,4.3631744682997901E-2,5.8055702285226697E-2,7.2574849701920394E-2,6.75507860440272E-2,5.95117152201265E-2,5.95117152201265E-2,5.95117152201265E-2,{"$f":"Electric!$G$438","v":8.2699999999999996E-3},0.56799999999999995,8.2699999999999996E-3,0.56799999999999995,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,{"$f":"Electric!$G$318","v":0.25238646300510997},0.25238646300510997,0.134018173158195,0.25238646300510997,0.25238646300510997,0.107225599816439,1.27798534470812,7.2280908461203899E-2,0.11226164298826399,0.25238646300510997,0.25238646300510997,0.663150654164117,0.25238646300510997,0.25238646300510997,0.25238646300510997,{"$f":"Electric!$G$298","v":0.83180837357332105},2.0286753462652398,0.60269229970318905,0.83180837357332105,0.20774869149137401,1.04915818227331,0.65067442799599495,2.0286753462652398,19.268415592221299,8.5436717300680307,1.4281477529411699,0.33231238540800001,0.83180837357332105,0.83180837357332105,0.83180837357332105,{"$f":"Electric!$G$278","v":0.130803502361102},0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,9,FALSE)","v":0.130803502361102},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,9,FALSE)","v":0.130803502361102},10,"TRE"]
["SOx",{"$f":"Electric!$H$418","v":0.94196756600837395},0.94196756600837395,0.94196756600837395,1.0223042284588799,0.94196756600837395,1.25241789052395,1.0401135382240401,0.86620973889489095,0.89714833057749399,1.17695861421713,2.0661825979453301,0.53020651499637605,0.94196756600837395,0.94196756600837395,0.94196756600837395,{"$f":"Electric!$H$438","v":4.9100000000000003E-3},0.04,4.9100000000000003E-3,0.04,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,{"$f":"Electric!$H$318","v":1.0669116865220301},1.0669116865220301,3.9031578647629899,1.0669116865220301,1.0669116865220301,1.9938309271208699E-2,1.79172366201714,0.430219529341544,4.0640967467152596,1.0669116865220301,1.0669116865220301,1.11964684230742,1.0669116865220301,1.0669116865220301,1.0669116865220301,{"$f":"Electric!$H$298","v":0.48349728750279303},0.50106369642957604,0.32598462528340799,0.48349728750279303,1.4726594208097001E-3,1.7058782018338099,0.50185437460317395,0.50106369642957604,19.1402324524562,4.4958206171321597,4.5572655058823504,0.37319372518400001,0.48349728750279303,0.48349728750279303,0.48349728750279303,{"$f":"Electric!$H$278","v":2.7373438914475101},2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,10,FALSE)","v":2.7373438914475101},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,10,FALSE)","v":2.7373438914475101},11,"MRO"]
["BC",{"$f":"B36*BC_MF_Coal_Boiler/100","v":2.5590037544654391E-3},2.5590037544654391E-3,2.5590037544654391E-3,4.6745614807250976E-3,2.5590037544654391E-3,3.0762287970089331E-3,6.6110712423381385E-4,2.764742977679611E-3,1.8761650213689096E-3,2.4963951982647477E-3,3.1207185371825768E-3,2.9046837998931694E-3,2.5590037544654391E-3,2.5590037544654391E-3,2.5590037544654391E-3,{"$f":"Q36*BC_MF_Coal_IGCC/100","v":3.5560999999999996E-4},2.4423999999999998E-2,3.5560999999999996E-4,{"$f":"T36*BC_MF_Coal_IGCC/100","v":2.4423999999999998E-2},3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,{"$f":"AF36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},1.5143187780306598E-2,{"$f":"AH36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":8.0410903894917E-3},{"$f":"AI36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AJ36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AK36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":6.4335359889863405E-3},{"$f":"AL36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":7.6679120682487195E-2},{"$f":"AM36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":4.3368545076722343E-3},{"$f":"AN36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":6.7356985792958388E-3},{"$f":"AO36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AP36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AQ36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":3.9789039249847023E-2},1.5143187780306598E-2,1.5143187780306598E-2,1.5143187780306598E-2,{"$f":"AU36*BC_MF_RFO_Engine/100","v":0.12477125603599816},0.304301301939786,{"$f":"AW36*BC_MF_RFO_Engine/100","v":9.0403844955478346E-2},{"$f":"AX36*BC_MF_RFO_Engine/100","v":0.12477125603599816},3.1162303723706101E-2,0.1573737273409965,9.7601164199399251E-2,0.304301301939786,2.8902623388331947,1.2815507595102045,0.21422216294117546,4.9846857811200004E-2,0.12477125603599816,0.12477125603599816,0.12477125603599816,{"$f":"BJ36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},8.2929420496938664E-3,{"$f":"BL36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},{"$f":"BM36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},8.2929420496938664E-3,{"$f":"BO36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,11,FALSE)","v":8.2929420496938664E-3},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,11,FALSE)","v":8.2929420496938664E-3},12,"SERC"]
["OC",{"$f":"B36*OC_MF_Coal_Boiler/100","v":4.820448932830246E-3},4.820448932830246E-3,4.820448932830246E-3,8.8055693009007653E-3,4.820448932830246E-3,5.7947565711098502E-3,1.2453413270450912E-3,5.2080042137685701E-3,3.5341713193228295E-3,4.7025118851033616E-3,5.878562825855551E-3,5.471613669566203E-3,4.820448932830246E-3,4.820448932830246E-3,4.820448932830246E-3,{"$f":"Q36*OC_MF_Coal_IGCC/100","v":6.6986999999999993E-4},4.6007999999999993E-2,6.6986999999999993E-4,{"$f":"T36*OC_MF_Coal_IGCC/100","v":4.6007999999999993E-2},6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,{"$f":"AF36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.0095458520204399E-2},1.0095458520204399E-2,{"$f":"AH36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":5.3607269263277997E-3},{"$f":"AI36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.0095458520204399E-2},1.0095458520204399E-2,{"$f":"AK36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":4.2890239926575598E-3},{"$f":"AL36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":5.1119413788324797E-2},{"$f":"AM36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":2.8912363384481559E-3},{"$f":"AN36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":4.49046571953056E-3},{"$f":"AO36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.0095458520204399E-2},1.0095458520204399E-2,{"$f":"AQ36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":2.652602616656468E-2},1.0095458520204399E-2,1.0095458520204399E-2,1.0095458520204399E-2,{"$f":"AU36*OC_MF_RFO_Engine/100","v":0.32440526569359518},0.79118338504344354,{"$f":"AW36*OC_MF_RFO_Engine/100","v":0.23504999688424374},{"$f":"AX36*OC_MF_RFO_Engine/100","v":0.32440526569359518},8.1021989681635861E-2,0.40917169108659091,0.25376302691843805,0.79118338504344354,7.5146820809663062,3.3320319747265317,0.55697762364705627,0.12960183030912001,0.32440526569359518,0.32440526569359518,0.32440526569359518,{"$f":"BJ36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},5.7553541038884879E-3,{"$f":"BL36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},{"$f":"BM36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},5.7553541038884879E-3,{"$f":"BO36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,12,FALSE)","v":5.7553541038884879E-3},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,12,FALSE)","v":5.7553541038884879E-3},13,"SERC"]
["CH4",{"$f":"Electric!$K$418","v":0.15769438427900201},0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,{"$f":"K438","v":8.0000000000000002E-3},0.01,8.0000000000000002E-3,0.01,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,{"$f":"Electric!$K$318","v":4.7950866473962399E-2},4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,7.1139289275190101E-2,4.5628727847466501E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,{"$f":"Electric!$K$298","v":7.0413436548348696E-2},0.17136709620357399,1.3347089091343701E-5,7.0413436548348696E-2,7.0413436548348696E-2,0.15786792956571,7.0413436548348696E-2,0.17136709620357399,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,{"$f":"Electric!$K$278","v":2.93E-2},2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,13,FALSE)","v":2.93E-2},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,13,FALSE)","v":2.93E-2},14,"RFC"]
["N2O",{"$f":"Electric!$L$418","v":2.2934863715552801E-2},2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,{"$f":"L438","v":1.2E-2},1.6E-2,1.2E-2,1.6E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,{"$f":"Electric!$L$318","v":1.0154810309636201E-2},1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.3978766763251599E-2,9.8524176869640209E-3,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,{"$f":"Electric!$L$298","v":6.8974501009871306E-2},9.2011137200000004,6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,2.33854793617197E-2,6.8974501009871306E-2,9.2011137200000004,5.28413701952723E-3,6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,{"$f":"Electric!$L$278","v":5.8999999999999999E-3},5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,{"$f":"HLOOKUP(BY$28,$BJ$28:$BX$41,14,FALSE)","v":5.8999999999999999E-3},{"$f":"HLOOKUP(BZ$28,$BJ$28:$BX$41,14,FALSE)","v":5.8999999999999999E-3},15,"RFC"]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"SERC"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"SERC"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","PRMS","BRZ","CAN",{"$f":"VLOOKUP(Electric_Averagemix_FacilityUse,CA27:CB57,2,FALSE)","v":"WECC"},{"$f":"VLOOKUP(Electric_Marginalmix_EVsnHEVs,CA27:CB57,2,FALSE)","v":"WECC"},18,"NPCC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$833","v":0.51603876203526999},0.44623105437739002,0.44623105437739002,0.52369695948769901,{"$f":"Electric_NG_CCTurbineEff","v":0.51603876203526999},0.51934200160959998,0.50875190454896801,0.52097383376585904,0.52094899817727502,0.50846285707205396,0.51174362692865405,0.50424708980421196,{"$f":"Electric_NG_CCTurbineEff","v":0.51603876203526999},{"$f":"Electric_NG_CCTurbineEff","v":0.51603876203526999},{"$f":"Electric_NG_CCTurbineEff","v":0.51603876203526999},{"$f":"Fuel_Prod_TS!$S$833","v":0.328993739407409},0.25628818522911201,0.25628818522911201,0.34458677482903699,0.328993739407409,0.31045060978589301,0.32635725211356198,0.32741034244437101,0.33082134765436999,0.30588450345576201,0.28607588636359799,0.34347905341276902,{"$f":"Electric_NG_SCTurbineEff","v":0.328993739407409},{"$f":"Electric_NG_SCTurbineEff","v":0.328993739407409},{"$f":"Electric_NG_SCTurbineEff","v":0.328993739407409},{"$f":"Fuel_Prod_TS!$AA$833","v":0.41022886119630197},0.19063984151232999,0.43301666138716599,0.19063984151232999,{"$f":"Electric_NG_ICEEff","v":0.41022886119630197},0.42215964985729398,0.37627798625883502,0.40195701821299501,0.33502206525764699,0.39964396266811097,0.39870001170222003,0.41304812096522298,{"$f":"Electric_NG_ICEEff","v":0.41022886119630197},{"$f":"Electric_NG_ICEEff","v":0.41022886119630197},{"$f":"Electric_NG_ICEEff","v":0.41022886119630197},{"$f":"Fuel_Prod_TS!$O$833","v":0.33846092598101002},0.288821944292942,0.33846092598101002,0.41165694873738001,{"$f":"Electric_NG_BoilerEff","v":0.33846092598101002},0.288821944292942,0.33462033534206698,0.33341999424095797,0.33377190643966498,0.31757951176320098,0.32189998253841801,0.31057728975221499,{"$f":"Electric_NG_BoilerEff","v":0.33846092598101002},{"$f":"Electric_NG_BoilerEff","v":0.33846092598101002},{"$f":"Electric_NG_BoilerEff","v":0.33846092598101002},{"$f":"Fuel_Prod_TS!$AM$833","v":0.21651487163425401},0.186667501161391,0.21651487163425401,0.186667501161391,0.20621960107204701,0.206202014023848,0.224362150613935,0.21470651885865299,0.243587798610965,0.21651487163425401,0.25972453783487698,0.22723208750167201,{"$f":"Electric_Biomass_BoilerEff","v":0.21651487163425401},{"$f":"Electric_Biomass_BoilerEff","v":0.21651487163425401},{"$f":"Electric_Biomass_BoilerEff","v":0.21651487163425401},{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,2,FALSE)","v":0.22723208750167201},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,2,FALSE)","v":0.22723208750167201},19,"NPCC"]
["Technology Share",{"$f":"Inputs!$G$793","v":0.83058683251949805},0.64574930078876203,0.64574930078876203,0.86182246779399296,0,0.69579710542538697,0.83226039905044702,0.80981923807399903,0.82937183335440801,0.76449076161530605,0.86691777641357304,0.83671215155820999,{"$f":"B46","v":0.83058683251949805},{"$f":"B46","v":0.83058683251949805},{"$f":"B46","v":0.83058683251949805},{"$f":"Inputs!$G$794","v":8.8453995572487995E-2},0.110408185418732,0.110408185418732,5.5978840322679399E-2,1,0.16800071117006801,5.9827307269028698E-2,9.3549595114753803E-2,9.4116862449179703E-2,7.9539555950231697E-2,8.6702166296260694E-2,0.106818063603561,{"$f":"Q46","v":8.8453995572487995E-2},{"$f":"Q46","v":8.8453995572487995E-2},{"$f":"Q46","v":8.8453995572487995E-2},{"$f":"1-B46-Q46-AU46","v":1.0137214991263452E-2},2.3593722813167878E-3,{"$f":"1-AW46-D46-S46","v":0.24367334089404613},2.3593722813167878E-3,0,4.0540620089052876E-2,1.1887781930209493E-2,1.4228264531463641E-2,5.0893550137579707E-3,1.3052725240596266E-2,5.8312074684082754E-3,1.6184682405007089E-2,{"$f":"AF46","v":1.0137214991263452E-2},{"$f":"AF46","v":1.0137214991263452E-2},{"$f":"AF46","v":1.0137214991263452E-2},{"$f":"Electric_NG_BoilerShare","v":7.08219569167505E-2},9.5661563315492096E-2,1.6917289845982001E-4,7.9839319602010794E-2,0,9.5661563315492096E-2,9.6024511750314803E-2,8.2402902279783502E-2,7.1421949182654307E-2,0.14291695719386599,4.0548849821758E-2,4.0285102433221899E-2,{"$f":"AU46","v":7.08219569167505E-2},{"$f":"AU46","v":7.08219569167505E-2},{"$f":"AU46","v":7.08219569167505E-2},{"$f":"1-Inputs!$G$797","v":1},1,1,1,1,1,1,1,1,1,1,1,{"$f":"BJ46","v":1},{"$f":"BJ46","v":1},{"$f":"BJ46","v":1},{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,3,FALSE)","v":1},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,3,FALSE)","v":1},20,"RFC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"NPCC"]
["VOC",{"$f":"Electric!$C$378","v":4.4122602949516502E-3},1.04322676204948E-2,1.04322676204948E-2,2.4336459557626798E-3,{"$f":"B48","v":4.4122602949516502E-3},1.41399669144998E-3,3.7091882350776301E-3,3.4317055415665899E-3,5.71956888901313E-3,5.1871580459722398E-3,4.3478101460144901E-3,4.8317444314527397E-3,{"$f":"B48","v":4.4122602949516502E-3},{"$f":"B48","v":4.4122602949516502E-3},{"$f":"B48","v":4.4122602949516502E-3},{"$f":"Electric!$C$358","v":1.7131637658183398E-2},0.41255731466439899,0.41255731466439899,9.2004743302881598E-3,1.7131637658183398E-2,8.7310486667585008E-3,0.116178988042097,1.0346070945362201E-2,1.7384460710617802E-2,2.2646706743519301E-2,2.7500272132095702E-2,1.2119631814511001E-2,{"$f":"Q48","v":1.7131637658183398E-2},{"$f":"Q48","v":1.7131637658183398E-2},{"$f":"Q48","v":1.7131637658183398E-2},{"$f":"Electric!$C$398","v":9.3365985523953796E-2},9.3365985523953796E-2,4.1051289538570797E-2,9.3365985523953796E-2,{"$f":"$AF48","v":9.3365985523953796E-2},0.14046665366473399,9.3365985523953796E-2,7.9080181860303897E-2,9.3365985523953796E-2,0.14918303600808999,0.123807440179642,9.8008337368713894E-2,{"$f":"AF48","v":9.3365985523953796E-2},{"$f":"AF48","v":9.3365985523953796E-2},{"$f":"AF48","v":9.3365985523953796E-2},{"$f":"Electric!$C$338","v":2.5051561742428601E-2},4.8246259028661899E-2,2.5051561742428601E-2,2.6198562805807599E-2,{"$f":"$AU48","v":2.5051561742428601E-2},4.8246259028661899E-2,2.6402451162854199E-2,7.7877712743188504E-3,2.7682238772466301E-2,3.0107425180940801E-2,2.9773931614451101E-2,1.9909365372624999E-2,{"$f":"AU48","v":2.5051561742428601E-2},{"$f":"AU48","v":2.5051561742428601E-2},{"$f":"AU48","v":2.5051561742428601E-2},{"$f":"Electric!$C$458","v":3.1889260975311397E-2},1.3492214164860799E-2,3.1889260975311397E-2,1.3492214164860799E-2,0.162454180924168,3.1889260975311397E-2,4.7565888677863703E-2,7.4089610967245602E-3,5.0497361451139599E-3,3.1889260975311397E-2,2.2761398776854299E-3,3.1341749517260001E-2,{"$f":"BJ48","v":3.1889260975311397E-2},{"$f":"BJ48","v":3.1889260975311397E-2},{"$f":"BJ48","v":3.1889260975311397E-2},{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,5,FALSE)","v":3.1341749517260001E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,5,FALSE)","v":3.1341749517260001E-2},22,"NPCC"]
["CO",{"$f":"Electric!$D$378","v":3.3549458711825603E-2},0.12257349519416599,0.12257349519416599,5.0320542608705797E-2,3.3549458711825603E-2,0.117746429145764,5.3350455113212202E-2,1.30619667284057E-2,1.65079543453109E-2,4.0199921290939501E-2,5.6770342801421597E-2,4.3628652409540301E-2,{"$f":"B49","v":3.3549458711825603E-2},{"$f":"B49","v":3.3549458711825603E-2},{"$f":"B49","v":3.3549458711825603E-2},{"$f":"Electric!$D$358","v":0.150951360251704},0.648252015869901,0.648252015869901,7.6966731630698101E-2,0.150951360251704,0.19482844220879,0.408242296816551,0.15932676349661701,0.160937327480592,0.15121821471424499,0.13407173252127599,0.113050686494093,{"$f":"Q49","v":0.150951360251704},{"$f":"Q49","v":0.150951360251704},{"$f":"Q49","v":0.150951360251704},{"$f":"Electric!$D$398","v":0.18256462164696499},0.18256462164696499,2.6289498585499099E-2,0.18256462164696499,0.18256462164696499,0.705792337053053,0.18256462164696499,0.21612345879522099,0.18256462164696499,0.31575324445721797,0.39434381516162498,0.119199339631157,{"$f":"AF49","v":0.18256462164696499},{"$f":"AF49","v":0.18256462164696499},{"$f":"AF49","v":0.18256462164696499},{"$f":"Electric!$D$338","v":0.33892163548401499},0.39159734486321601,0.33892163548401499,1.90034222279837E-2,0.33892163548401499,0.39159734486321601,0.23029361656816399,0.192487756855209,0.34035619931918798,0.99719074805346797,0.17646724375040901,0.27104645376257602,{"$f":"AU49","v":0.33892163548401499},{"$f":"AU49","v":0.33892163548401499},{"$f":"AU49","v":0.33892163548401499},{"$f":"Electric!$D$458","v":1.1822770775420799},1.0796578501587599,1.1822770775420799,1.0796578501587599,0.56104265504141204,1.1822770775420799,1.76265466643141,0.96184031013568805,0.59832157750097303,1.1822770775420799,0.20791662344241901,0.80664566268710403,{"$f":"BJ49","v":1.1822770775420799},{"$f":"BJ49","v":1.1822770775420799},{"$f":"BJ49","v":1.1822770775420799},{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,6,FALSE)","v":0.80664566268710403},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,6,FALSE)","v":0.80664566268710403},23,"SERC"]
["NOx",{"$f":"Electric!$E$378","v":4.98845408080602E-2},0.53343029809397802,0.53343029809397802,4.7797476078335802E-2,4.98845408080602E-2,4.6545568648744103E-2,3.9895956621949703E-2,3.6343141928230897E-2,4.2629813252237699E-2,6.9320062352893203E-2,7.9799613087338503E-2,5.5299002330609498E-2,4.98845408080602E-2,4.98845408080602E-2,4.98845408080602E-2,{"$f":"Electric!$E$358","v":0.26417327793786199},1.48800285557081,1.48800285557081,0.21271734422784999,0.26417327793786199,0.42234857729474701,1.1077757072793299,0.25583168521961003,0.25567260085277699,0.334386817629372,0.29028062425565299,0.1582656549052,0.26417327793786199,0.26417327793786199,0.26417327793786199,{"$f":"Electric!$E$398","v":0.16673237300337801},0.16673237300337801,5.0164764271765798E-2,0.16673237300337801,0.16673237300337801,0.36132986039678999,0.16673237300337801,0.31677644213476802,0.16673237300337801,0.169551944150133,0.27945290151794799,0.16438598346115499,0.16673237300337801,0.16673237300337801,0.16673237300337801,{"$f":"Electric!$E$338","v":0.65372437802114602},1.2903652215680099,0.65372437802114602,0.55046593103448205,0.65372437802114602,1.2903652215680099,0.44863240648241698,0.53866777955372203,0.77198296092805896,0.91149717170867495,0.33865249118916602,0.42501581034138403,0.65372437802114602,0.65372437802114602,0.65372437802114602,{"$f":"Electric!$E$458","v":0.67894588443524095},0.84821575414864403,0.67894588443524095,0.84821575414864403,1.77043512439957,0.67894588443524095,0.552814131830205,1.1642653151995701,0.69506469688966299,0.67894588443524095,0.52085302768362196,0.71394550706126803,0.67894588443524095,0.67894588443524095,0.67894588443524095,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,7,FALSE)","v":0.71394550706126803},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,7,FALSE)","v":0.71394550706126803},24,"FRCC"]
["PM10",{"$f":"Electric!$F$378","v":1.7084502761494501E-2},2.2533854003895199E-2,2.2533854003895199E-2,2.2487606676825499E-2,1.7084502761494501E-2,7.2817211601580402E-3,8.7587118625897502E-3,1.5475293802291E-2,1.8418112286966999E-2,1.5396675044511801E-2,1.5118210914495901E-2,1.88360187019876E-2,1.7084502761494501E-2,1.7084502761494501E-2,1.7084502761494501E-2,{"$f":"Electric!$F$358","v":4.0970272094776002E-2},5.7982708966058401E-2,5.7982708966058401E-2,3.2202053411490301E-2,4.0970272094776002E-2,2.7634682165706002E-2,9.74429761161512E-2,3.79363516419799E-2,4.8740313581429801E-2,4.3238099045089899E-2,7.2954342659817595E-2,3.1470021638952503E-2,4.0970272094776002E-2,4.0970272094776002E-2,4.0970272094776002E-2,{"$f":"Electric!$F$398","v":5.4433758760988903E-2},5.4433758760988903E-2,1.7359720754293501E-2,5.4433758760988903E-2,5.4433758760988903E-2,9.7705766356361995E-2,5.4433758760988903E-2,9.2696133472786296E-2,5.4433758760988903E-2,5.8678416231081297E-2,7.8103955314841503E-2,6.1677677008544998E-2,5.4433758760988903E-2,5.4433758760988903E-2,5.4433758760988903E-2,{"$f":"Electric!$F$338","v":3.5658514898826203E-2},5.5153123672969602E-2,3.5658514898826203E-2,3.6200948827505103E-2,3.5658514898826203E-2,5.5153123672969602E-2,3.7466583543701699E-2,4.3121823908807803E-2,3.48783743368185E-2,3.7024727648412199E-2,4.1139282132772598E-2,2.7947709998315001E-2,3.5658514898826203E-2,3.5658514898826203E-2,3.5658514898826203E-2,{"$f":"Electric!$F$458","v":7.3442418125526404E-2},9.7869196614575105E-2,7.3442418125526404E-2,9.7869196614575105E-2,1.26958959301936E-2,7.3442418125526404E-2,7.2163377152214797E-2,3.1744505276560302E-2,4.68893441891425E-2,7.3442418125526404E-2,8.7259323964729001E-3,8.4183121654488699E-2,7.3442418125526404E-2,7.3442418125526404E-2,7.3442418125526404E-2,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,8,FALSE)","v":8.4183121654488699E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,8,FALSE)","v":8.4183121654488699E-2},25,"ASCC"]
["PM2.5",{"$f":"Electric!$G$378","v":1.6500810179488502E-2},3.61644820826323E-3,3.61644820826323E-3,2.2486802677504299E-2,1.6500810179488502E-2,6.2898941436584999E-3,8.70491747586624E-3,1.4940849833288101E-2,1.7770673661297601E-2,1.3454892923287901E-2,1.51181929957053E-2,1.79812693519566E-2,1.6500810179488502E-2,1.6500810179488502E-2,1.6500810179488502E-2,{"$f":"Electric!$G$358","v":4.0560529726216502E-2},5.3695262170553398E-2,5.3695262170553398E-2,3.2196309648758401E-2,4.0560529726216502E-2,2.6387223656587799E-2,9.0293139033654907E-2,3.79184888495607E-2,4.7676481099258497E-2,4.3237099381582697E-2,7.2953327584212399E-2,3.1363686613877201E-2,4.0560529726216502E-2,4.0560529726216502E-2,4.0560529726216502E-2,{"$f":"Electric!$G$398","v":5.4419612707112597E-2},5.4419612707112597E-2,1.7359720754293501E-2,5.4419612707112597E-2,5.4419612707112597E-2,9.6855913311333003E-2,5.4419612707112597E-2,9.2686088861007002E-2,5.4419612707112597E-2,5.8666103032017802E-2,7.8103762629232895E-2,6.1658993397503602E-2,5.4419612707112597E-2,5.4419612707112597E-2,5.4419612707112597E-2,{"$f":"Electric!$G$338","v":3.5478902072326401E-2},5.5140235887544999E-2,3.5478902072326401E-2,3.6200873251284002E-2,3.5478902072326401E-2,5.5140235887544999E-2,3.7406262055636803E-2,4.3066736379442999E-2,3.4499481733582103E-2,3.7004912709126703E-2,4.1139282132772598E-2,2.7947448188055099E-2,3.5478902072326401E-2,3.5478902072326401E-2,3.5478902072326401E-2,{"$f":"Electric!$G$458","v":6.8883434179304898E-2},9.4307699776157494E-2,6.8883434179304898E-2,9.4307699776157494E-2,1.26958959301936E-2,6.8883434179304898E-2,6.72031202912836E-2,2.8011158646002898E-2,4.6049174961317198E-2,6.8883434179304898E-2,7.6775948951158602E-3,7.7819328211713404E-2,6.8883434179304898E-2,6.8883434179304898E-2,6.8883434179304898E-2,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,9,FALSE)","v":7.7819328211713404E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,9,FALSE)","v":7.7819328211713404E-2},26,"ASCC"]
["SOx",{"$f":"Electric!$H$378","v":7.2096371191976098E-3},4.7326724705797204E-3,4.7326724705797204E-3,1.9752599931314101E-3,7.2096371191976098E-3,2.0468181566227501E-3,9.1774302997822896E-3,2.0427015271054501E-3,1.9981796320890101E-3,1.9293823815781099E-3,2.02286297793899E-3,3.5192491594308997E-2,7.2096371191976098E-3,7.2096371191976098E-3,7.2096371191976098E-3,{"$f":"Electric!$H$358","v":4.6500044388408301E-3},1.6719116543500501E-2,1.6719116543500501E-2,3.4466390427832501E-3,4.6500044388408301E-3,4.9068949270967104E-3,8.3740401986333105E-2,3.5394528073904E-3,3.2725856528291802E-3,3.3594373084813601E-3,5.6862192924229402E-3,4.6391904186567504E-3,4.6500044388408301E-3,4.6500044388408301E-3,4.6500044388408301E-3,{"$f":"Electric!$H$398","v":1.12004515336775E-2},1.12004515336775E-2,1.4879449061140001E-2,1.12004515336775E-2,1.12004515336775E-2,2.5774561553276801E-3,1.12004515336775E-2,1.6788783774853398E-2,1.12004515336775E-2,2.6726323058399002E-3,5.0175333976724898E-3,1.21906841914918E-2,1.12004515336775E-2,1.12004515336775E-2,1.12004515336775E-2,{"$f":"Electric!$H$338","v":1.0305927812768199E-2},7.0429864300626298E-3,1.0305927812768199E-2,2.9255148215366002E-3,1.0305927812768199E-2,7.0429864300626298E-3,2.9723615129677899E-2,3.8684804314718498E-2,3.7074413545573298E-3,3.23672536581944E-3,3.28778696196751E-3,1.04331504943793E-2,1.0305927812768199E-2,1.0305927812768199E-2,1.0305927812768199E-2,null,4.54661562906538E-2,null,4.54661562906538E-2,0.29800880140483199,null,1.5881297069183901E-2,0.37590053702862197,4.7884491600377603E-2,null,6.3578714852655501E-3,6.5193101913945103E-2,0,0,0,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,10,FALSE)","v":6.5193101913945103E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,10,FALSE)","v":6.5193101913945103E-2},27,"HICC"]
["BC",{"$f":"B$52*BC_MF_NG_Combined_Cycle/100","v":4.7852349520516654E-4},1.0487699803963366E-4,{"$f":"D$52*BC_MF_NG_Combined_Cycle/100","v":1.0487699803963366E-4},{"$f":"E$52*BC_MF_NG_Combined_Cycle/100","v":6.5211727764762474E-4},4.7852349520516654E-4,{"$f":"G$52*BC_MF_NG_Combined_Cycle/100","v":1.8240693016609649E-4},2.5244260680012097E-4,4.3328464516535493E-4,5.1534953617763041E-4,3.901918947753491E-4,4.3842759687545371E-4,5.2145681120674132E-4,4.7852349520516654E-4,4.7852349520516654E-4,4.7852349520516654E-4,{"$f":"Q$52*BC_MF_NG_Simple_Cycle_Turbine/100","v":1.1762553620602784E-3},1.5571626029460487E-3,1.5571626029460487E-3,9.3369297981399358E-4,1.1762553620602784E-3,7.6522948604104625E-4,2.6185010319759922E-3,1.0996361766372603E-3,1.3826179518784964E-3,1.2538758820658982E-3,2.1156464999421594E-3,9.0954691180243879E-4,1.1762553620602784E-3,1.1762553620602784E-3,1.1762553620602784E-3,{"$f":"AF$52*EF!$C$111/100","v":1.0883922541422519E-2},1.0883922541422519E-2,{"$f":"AH$52*EF!$C$111/100","v":3.4719441508586999E-3},{"$f":"AI$52*EF!$C$111/100","v":1.0883922541422519E-2},1.0883922541422519E-2,{"$f":"AK$52*EF!$C$111/100","v":1.9371182662266603E-2},{"$f":"AL$52*EF!$C$111/100","v":1.0883922541422519E-2},{"$f":"AM$52*EF!$C$111/100","v":1.8537217772201398E-2},{"$f":"AN$52*EF!$C$111/100","v":1.0883922541422519E-2},{"$f":"AO$52*EF!$C$111/100","v":1.173322060640356E-2},{"$f":"AP$52*EF!$C$111/100","v":1.562075252584658E-2},{"$f":"AQ$52*EF!$C$111/100","v":1.2331798679500721E-2},1.0883922541422519E-2,1.0883922541422519E-2,1.0883922541422519E-2,{"$f":"AU$52*BC_MF_NG_Boiler/100","v":5.8540188419338567E-3},9.0981389214449242E-3,{"$f":"AW$52*BC_MF_NG_Boiler/100","v":5.8540188419338567E-3},{"$f":"AX$52*BC_MF_NG_Boiler/100","v":5.9731440864618599E-3},5.8540188419338567E-3,{"$f":"AZ$52*BC_MF_NG_Boiler/100","v":9.0981389214449242E-3},6.1720332391800728E-3,7.1060115026080947E-3,5.6924144860410475E-3,6.1058105970059062E-3,6.7879815519074783E-3,4.611328951029091E-3,5.8540188419338567E-3,5.8540188419338567E-3,5.8540188419338567E-3,{"$f":"BJ$52*BC_MF_Biomass_Boiler/100","v":9.505913916744076E-3},1.3014462569109734E-2,9.505913916744076E-3,1.3014462569109734E-2,1.7520336383667168E-3,9.505913916744076E-3,9.2740306001971376E-3,3.8655398931484002E-3,6.3547861446617733E-3,9.505913916744076E-3,{"$f":"BT$52*BC_MF_Biomass_Boiler/100","v":1.0595080955259888E-3},{"$f":"BU$52*BC_MF_Biomass_Boiler/100","v":1.0739067293216451E-2},9.505913916744076E-3,9.505913916744076E-3,9.505913916744076E-3,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,11,FALSE)","v":1.0739067293216451E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,11,FALSE)","v":1.0739067293216451E-2},28,"HICC"]
["OC",{"$f":"B$52*OC_MF_NG_Combined_Cycle/100","v":1.1220550922052182E-2},2.4591847816189962E-3,{"$f":"D$52*OC_MF_NG_Combined_Cycle/100","v":2.4591847816189962E-3},{"$f":"E$52*OC_MF_NG_Combined_Cycle/100","v":1.5291025820702924E-2},1.1220550922052182E-2,{"$f":"G$52*OC_MF_NG_Combined_Cycle/100","v":4.2771280176877799E-3},5.9193438835890436E-3,1.0159777886635907E-2,1.2084058089682367E-2,9.1493271878357717E-3,1.0280371237079604E-2,1.2227263159330488E-2,1.1220550922052182E-2,1.1220550922052182E-2,1.1220550922052182E-2,{"$f":"Q$52*OC_MF_NG_Simple_Cycle_Turbine/100","v":2.758116021382722E-2},3.6512778275976314E-2,3.6512778275976314E-2,2.1893490561155714E-2,2.758116021382722E-2,1.7943312086479705E-2,6.1399334542885341E-2,2.5784572417701278E-2,3.242000714749578E-2,2.9401227579476233E-2,4.9608262757264432E-2,2.1327306897436497E-2,2.758116021382722E-2,2.758116021382722E-2,2.758116021382722E-2,{"$f":"AF$52*OC_MF_NG_Engine/100","v":2.329159423864419E-2},2.329159423864419E-2,{"$f":"AH$52*OC_MF_NG_Engine/100","v":7.4299604828376173E-3},{"$f":"AI$52*OC_MF_NG_Engine/100","v":2.329159423864419E-2},2.329159423864419E-2,4.1454330897250521E-2,2.329159423864419E-2,3.966964603251099E-2,2.329159423864419E-2,2.5109092097703619E-2,3.3428410405311679E-2,2.6390049174131538E-2,2.329159423864419E-2,2.329159423864419E-2,2.329159423864419E-2,{"$f":"AU$52*OC_MF_NG_Boiler/100","v":1.5184970086955699E-2},2.3600020959869256E-2,{"$f":"AW$52*OC_MF_NG_Boiler/100","v":1.5184970086955699E-2},{"$f":"AX$52*OC_MF_NG_Boiler/100","v":1.5493973751549553E-2},1.5184970086955699E-2,{"$f":"AZ$52*OC_MF_NG_Boiler/100","v":2.3600020959869256E-2},1.6009880159812549E-2,1.8432563170401602E-2,1.476577818197314E-2,1.5838102639506229E-2,1.7607612752826671E-2,1.196150782448758E-2,1.5184970086955699E-2,1.5184970086955699E-2,1.5184970086955699E-2,{"$f":"BJ$52*OC_MF_Biomass_Boiler/100","v":2.2455999542453399E-2},3.0744310127027344E-2,2.2455999542453399E-2,3.0744310127027344E-2,4.1388620732431139E-3,2.2455999542453399E-2,2.1908217214958454E-2,9.1316377185969456E-3,1.5012031037389406E-2,2.2455999542453399E-2,{"$f":"BT$52*OC_MF_Biomass_Boiler/100","v":2.5028959358077709E-3},{"$f":"BU$52*OC_MF_Biomass_Boiler/100","v":2.536910099701857E-2},2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,12,FALSE)","v":2.536910099701857E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,12,FALSE)","v":2.536910099701857E-2},29,"PRMS"]
["CH4",{"$f":"Electric!$K$378","v":9.0447853411960901E-3},9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.8736042705952504E-3,3.4804170616413797E-2,8.07685247428328E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,{"$f":"Electric!$K$358","v":2.9940453061075799E-2},2.9940453061075799E-2,2.9940453061075799E-2,2.9940453061075799E-2,2.9940453061075799E-2,1.1239182498831501E-2,2.9940453061075799E-2,3.7279575747112798E-2,3.2043625481516402E-2,2.9940453061075799E-2,2.9940453061075799E-2,5.7098228158814802E-2,2.9940453061075799E-2,2.9940453061075799E-2,2.9940453061075799E-2,{"$f":"Electric!$K$398","v":8.3051925782290804E-3},8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,9.1981287903689594E-3,8.3051925782290804E-3,8.2116318319054808E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,{"$f":"Electric!$K$338","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"Electric!$K$458","v":0.112990940085313},0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,0.10786222243072,0.18153558358208199,0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,13,FALSE)","v":0.112990940085313},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,13,FALSE)","v":0.112990940085313},30,"BRZ"]
["N2O",{"$f":"Electric!$L$378","v":8.1385974938354003E-4},8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,9.8736042705952604E-4,8.1385974938354003E-4,8.0768524742832798E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,{"$f":"Electric!$L$358","v":8.0954810320013997E-3},8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,1.1259326731696E-3,8.0954810320013997E-3,1.0751332604564399E-2,1.12911729878262E-2,8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,{"$f":"Electric!$L$398","v":2.0391313373897399E-3},2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,9.19812879036896E-4,2.0391313373897399E-3,2.2092381625614002E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,{"$f":"Electric!$L$338","v":1E-3},1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$458","v":6.0143705066506903E-2},6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,5.6234832336828397E-2,0.11238528001265299,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,{"$f":"HLOOKUP(BY$44,$BJ$44:$BX$57,14,FALSE)","v":6.0143705066506903E-2},{"$f":"HLOOKUP(BZ$44,$BJ$44:$BX$57,14,FALSE)","v":6.0143705066506903E-2},31,"CAN"]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,null,null,null,null,null,"ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F768","v":4.4000000000000003E-3},{"$f":"Inputs!G768","v":4.4000000000000003E-3},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63)","v":0.32911242126590018},{"$f":"1/(F61/H61+F62/H62+F63/H63)","v":0.32911242126590018},{"$f":"IF(Inputs!$F$720=12,Urban_Shares!$C$204,Urban_Shares!$C$203)","v":0.01},{"$f":"IF(Inputs!$F$721=12,Urban_Shares!$C$204,Urban_Shares!$C$203)","v":0.01},null,null,null,null,"Electricity Generation Mixes"]
["     Boiler",null,null,null,{"$f":"HLOOKUP($BZ$28,$BJ$28:$BX$30,3,FALSE)","v":0.817017444413071},{"$f":"HLOOKUP($BY$28,$BJ$28:$BX$30,3,FALSE)","v":0.817017444413071},{"$f":"HLOOKUP($BZ$28,$BJ$28:$BX$29,2,FALSE)","v":0.33950843628676802},{"$f":"HLOOKUP($BY$28,$BJ$28:$BX$29,2,FALSE)","v":0.33950843628676802},null,null,null,null,null,null,null,null,null,"Residual Oil-Fired Power Plants",{"$f":"Inputs!I760","v":0},{"$f":"Inputs!K760","v":8.0000000000000002E-3},{"$f":"Inputs!M760","v":4.4000000000000003E-3},{"$f":"Inputs!O760","v":5.0000000000000001E-4},{"$f":"Inputs!Q760","v":5.0000000000000001E-4},{"$f":"Inputs!S760","v":3.0999999999999999E-3},{"$f":"Inputs!U760","v":4.3E-3},{"$f":"Inputs!W760","v":1.8800000000000001E-2},{"$f":"Inputs!Y760","v":4.8999999999999998E-3},{"$f":"Inputs!AA760","v":1.2200000000000001E-2}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-E61-E63","v":0.12449951726688199},{"$f":"1-F61-F63","v":0.12449951726688199},{"$f":"HLOOKUP($BZ$28,$AU$28:$BI$29,2,FALSE)","v":0.34739547010760502},{"$f":"HLOOKUP($BY$28,$AU$28:$BI$29,2,FALSE)","v":0.34739547010760502},null,null,null,null,null,null,null,null,null,"Natural Gas-Fired Power Plants",{"$f":"Inputs!I761","v":1},{"$f":"Inputs!K761","v":0.47699999999999998},{"$f":"Inputs!M761","v":0.21179999999999999},{"$f":"Inputs!O761","v":0.46800000000000003},{"$f":"Inputs!Q761","v":0.23},{"$f":"Inputs!S761","v":0.108},{"$f":"Inputs!U761","v":9.5200000000000007E-2},{"$f":"Inputs!W761","v":0.36220000000000002},{"$f":"Inputs!Y761","v":0.4662},{"$f":"Inputs!AA761","v":0.32150000000000001}]
["Natural Gas-Fired Power Plants",null,{"$f":"Inputs!F769","v":0.21179999999999999},{"$f":"Inputs!G769","v":0.21179999999999999},null,null,{"$f":"1/(E65/G65+E66/G66+E67/G67+E68/G68)","v":0.46746181517421648},{"$f":"1/(F65/H65+F66/H66+F67/H67+F68/H68)","v":0.46746181517421648},{"$f":"IF(Inputs!$F$720=12,Urban_Shares!$D$204,Urban_Shares!$D$203)","v":0.313},{"$f":"IF(Inputs!$F$721=12,Urban_Shares!$D$204,Urban_Shares!$D$203)","v":0.313},null,null,null,null,null,null,null,"Biomass Power Plants",{"$f":"Inputs!I764","v":0},{"$f":"Inputs!K764","v":2.46E-2},{"$f":"Inputs!M764","v":1.12E-2},{"$f":"Inputs!O764","v":3.5000000000000001E-3},{"$f":"Inputs!Q764","v":2.5999999999999999E-3},{"$f":"Inputs!S764","v":7.4999999999999997E-3},{"$f":"Inputs!U764","v":1E-3},{"$f":"Inputs!W764","v":1.21E-2},{"$f":"Inputs!Y764","v":1.8E-3},{"$f":"Inputs!AA764","v":3.0099999999999998E-2}]
["     Boiler",null,null,null,{"$f":"HLOOKUP($BZ$28,$BJ$44:$BX$46,3,FALSE)","v":1},{"$f":"HLOOKUP($BY$28,$BJ$44:$BX$46,3,FALSE)","v":1},{"$f":"HLOOKUP($BZ$28,$BJ$44:$BX$45,2,FALSE)","v":0.22723208750167201},{"$f":"HLOOKUP($BY$28,$BJ$44:$BX$45,2,FALSE)","v":0.22723208750167201},null,null,"Synthetic coal",null,4.5999999999999999E-2,null," Power Plant Energy Conversion Efficiencies "]
[]
[]
[]
[null,"By Fuel-Type Plants (Stationary)",null,null,null,null,null,null,null,"By Fuel-Type Plants (Transportation)",null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,"By Fuel-Type Plants",null,null,null,"Stationary Use",null,"Transportation Use",null,"Stationary Use",null,"Transportation Use"]
["5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$721,Inputs!$G$720:$H$756,2,FALSE)","v":"Stationary Use: NWPP Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$756,2,FALSE)","v":"Transportation Use: NWPP Mix"},null,"Oil-Fired Power Plants",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Boiler Power Plants",null,"Oil-Fired Internal Combustion Engine Power Plants",null,"Oil-Fired Gas Turbine Power Plants",null,"NG-Fired Boiler Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine Power Plant",null,"Coal-Fired Boiler Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Boiler Power Plants: Willow",null,"Biomass-Fired Boiler Power Plants: Poplar",null,"Biomass-Fired Boiler Power Plants: Switchgrass",null,"Biomass-Fired Boiler Power Plants: Miscanthus",null,"Biomass-Fired Boiler Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass IGCC Power Plants: Forest Residue",null,"Geothermal-Flash Power Plant"]
["OC",6.0273383236024219E-3,1.8308266175079983E-3,6.0273383236024219E-3,1.8308266175079983E-3,4.8856616862924057E-2,4.8856616862924063E-4,1.7255562306284018E-2,5.4009910018668972E-3,9.4177211774339725E-3,3.5787340474249096E-3,{"$f":"IF($A$4=1, (E114*Inputs!$E$801+F114*Inputs!$F$801+G114*Inputs!$G$801+H114*Inputs!$H$801+I114*Inputs!$I$801)/(1-$D$101),BG114/(1-$D$101))","v":3.2881615109120153E-2},{"$f":"IF($A$4=1, (E114*Inputs!$E$801+F114*Inputs!$F$801+G114*Inputs!$G$801+H114*Inputs!$H$801+I114*Inputs!$I$801)/(1-$D$101)*$I$72,BG114/(1-$D$101)*$I$72)","v":4.2746099641856198E-4},0,0,0,0,{"$f":"IF($A$4=1, EF!$L13/$H$61/1000000*kWh2BTU/(1-$D$101),R114/(1-$D$101))","v":6.1554589346400936E-3},{"$f":"IF($A$4=1, EF!$L13/$H$61/1000000*kWh2BTU/(1-$D$101),R114/(1-$D$101))*$J$60","v":6.1554589346400932E-5},{"$f":"IF($A$4=1, EF!$O13/$H$62/1000000*kWh2BTU/(1-$D$101),S114/(1-$D$101))","v":0.34695750341560982},{"$f":"IF($A$4=1, EF!$O13/$H$62/1000000*kWh2BTU/(1-$D$101),S114/(1-$D$101))*$J$60","v":3.4695750341560984E-3},{"$f":"IF($A$4=1, EF!$P13/$H$63/1000000*kWh2BTU/(1-$D$101),T114/(1-$D$101))","v":1.07972818397908E-2},{"$f":"IF($A$4=1, EF!$P13/$H$63/1000000*kWh2BTU/(1-$D$101),T114/(1-$D$101))*$J$60","v":1.07972818397908E-4},{"$f":"IF($A$4=1, EF!B13/$H$65/1000000*kWh2BTU/(1-$D$101),U114/(1-$D$101))","v":1.6571094921443371E-2},{"$f":"IF($A$4=1, EF!B13/$H$65/1000000*kWh2BTU/(1-$D$101),U114/(1-$D$101))*$J$64","v":5.1867527104117747E-3},{"$f":"IF($A$4=1, EF!D13/$H$66/1000000*kWh2BTU/(1-$D$101),V114/(1-$D$101))","v":2.3415497926369745E-2},{"$f":"IF($A$4=1, EF!D13/$H$66/1000000*kWh2BTU/(1-$D$101),V114/(1-$D$101))*$J$64","v":7.3290508509537304E-3},{"$f":"IF($A$4=1, EF!E13/$H$67/1000000*kWh2BTU/(1-$D$101),W114/(1-$D$101))","v":1.6354038310912217E-2},{"$f":"IF($A$4=1, EF!E13/$H$67/1000000*kWh2BTU/(1-$D$101),W114/(1-$D$101))*$J$64","v":5.1188139913155243E-3},{"$f":"IF($A$4=1, EF!G13/$H$68/1000000*kWh2BTU/(1-$D$101),X114/(1-$D$101))","v":2.4910795977159561E-2},{"$f":"IF($A$4=1, EF!G13/$H$68/1000000*kWh2BTU/(1-$D$101),X114/(1-$D$101))*$J$64","v":7.7970791408509431E-3},{"$f":"IF($A$4=1, (EF!AB13/$H$70/1000000*kWh2BTU)/(1-$D$101),Y114/(1-$D$101))","v":9.4177211774339725E-3},{"$f":"IF($A$4=1, (EF!AB13/$H$70/1000000*kWh2BTU)/(1-$D$101),Y114/(1-$D$101))*$J$69","v":3.5787340474249096E-3},{"$f":"IF($A$4=1, (EF!AC13/H$71/1000000*kWh2BTU)/(1-$D$101),Z114/(1-$D$101))","v":4.9206417112299457E-2},{"$f":"IF($A$4=1, (EF!AC13/H$71/1000000*kWh2BTU)/(1-$D$101),Z114/(1-$D$101))*$J$69","v":1.8698438502673793E-2},{"$f":"IF($A$4=1, (EF!AH13/$H$73/1000000*kWh2BTU)/(1-$D$101),AA114/(1-$D$101))","v":3.2881615109120153E-2},{"$f":"IF($A$4=1, (EF!AH13/$H$73/1000000*kWh2BTU)/(1-$D$101),AA114/(1-$D$101))*$J$72","v":4.2746099641856198E-4},{"$f":"IF($A$4=1, (EF!AM13/$H$73/1000000*kWh2BTU)/(1-$D$101),AB114/(1-$D$101))","v":3.2881615109120153E-2},{"$f":"IF($A$4=1, (EF!AM13/$H$73/1000000*kWh2BTU)/(1-$D$101),AB114/(1-$D$101))*$J$72","v":4.2746099641856198E-4},{"$f":"IF($A$4=1, (EF!AR13/$H$73/1000000*kWh2BTU)/(1-$D$101),AC114/(1-$D$101))","v":3.2881615109120153E-2},{"$f":"IF($A$4=1, (EF!AR13/$H$73/1000000*kWh2BTU)/(1-$D$101),AC114/(1-$D$101))*$J$72","v":4.2746099641856198E-4},{"$f":"IF($A$4=1, (EF!BM13/$H$73/1000000*kWh2BTU)/(1-$D$101),AD114/(1-$D$101))","v":3.2881615109120153E-2},{"$f":"IF($A$4=1, (EF!BM13/$H$73/1000000*kWh2BTU)/(1-$D$101),AD114/(1-$D$101))*$J$72","v":4.2746099641856198E-4},{"$f":"IF($A$4=1, (EF!AZ13/$H$73/1000000*kWh2BTU)/(1-$D$101),AE114/(1-$D$101))","v":3.2881615109120153E-2},{"$f":"IF($A$4=1, (EF!AZ13/$H$73/1000000*kWh2BTU)/(1-$D$101),AE114/(1-$D$101))*$J$72","v":4.2746099641856198E-4},{"$f":"IF($A$4=1, (EF!AI13/H$74/1000000*kWh2BTU)/(1-$D$101),AF114/(1-$D$101))","v":3.9279767142760434E-3},{"$f":"IF($A$4=1, (EF!AI13/H$74/1000000*kWh2BTU)/(1-$D$101),AF114/(1-$D$101))*$J$72","v":5.1063697285588565E-5},{"$f":"IF($A$4=1, (EF!AN13/H$74/1000000*kWh2BTU)/(1-$D$101),AG114/(1-$D$101))","v":3.9279767142760434E-3},{"$f":"IF($A$4=1, (EF!AN13/H$74/1000000*kWh2BTU)/(1-$D$101),AG114/(1-$D$101))*$J$72","v":5.1063697285588565E-5},{"$f":"IF($A$4=1, (EF!AS13/H$74/1000000*kWh2BTU)/(1-$D$101),AH114/(1-$D$101))","v":3.9279767142760434E-3},{"$f":"IF($A$4=1, (EF!AS13/H$74/1000000*kWh2BTU)/(1-$D$101),AH114/(1-$D$101))*$J$72","v":5.1063697285588565E-5},{"$f":"IF($A$4=1, (EF!BN13/H$74/1000000*kWh2BTU)/(1-$D$101),AI114/(1-$D$101))","v":3.9279767142760434E-3},{"$f":"IF($A$4=1, (EF!BN13/H$74/1000000*kWh2BTU)/(1-$D$101),AI114/(1-$D$101))*$J$72","v":5.1063697285588565E-5},{"$f":"IF($A$4=1, (EF!BA13/H$74/1000000*kWh2BTU)/(1-$D$101),AJ114/(1-$D$101))","v":3.9279767142760434E-3},{"$f":"IF($A$4=1, (EF!BA13/H$74/1000000*kWh2BTU)/(1-$D$101),AJ114/(1-$D$101))*$J$72","v":5.1063697285588565E-5},0,0]
["     NG",{"$f":"1000000/$H64/(1-$D$101)*D64","v":484583.03291938535},null,{"$f":"1000000/$G64/(1-$D$101)*C64","v":484583.03291938535},null,0,null,{"$f":"1000000/$H64/(1-$D$101)","v":2287927.4453228773},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$65/(1-$D$101)","v":3443647.5295113311},null,{"$f":"1000000/$H$66/(1-$D$101)","v":3113781.4837642154},null,{"$f":"1000000/$H$67/(1-$D$101)","v":2121021.0989870275},null,{"$f":"1000000/$H$68/(1-$D$101)","v":2589331.9986016578},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$B$98/(1-$D$101)","v":2373483.181919009},null,{"$f":"1000000/$B$99/(1-$D$101)","v":2368298.6184178903},null,{"$f":"1000000/$B$87/(1-$D$101)","v":1570512.0654589427},null,{"$f":"1000000/$B$85/(1-$D$101)","v":2025603.6298817045},null,{"$f":"1000000/$B$86/(1-$D$101)","v":1625408.3838564437},null,{"$f":"1000000/$B$95/(1-$D$101)/Fuel_Specs!B87/G95","v":6.8688215553145675E-3},null,{"$f":"(1000000/$B$96/(1-$D$101)/Fuel_Specs!B87/G95)*T2g/FuelSpec_NG_Density*Fuel_Specs!B81","v":244857.21989255087},null,0]
["     OC",{"$f":"B129*1000000/kWh2BTU","v":1.7664384884016466},0.53656231476042382,1.7664384884016466,0.53656231476042382,14.318460953454631,0.14318460953454634,5.0571060989679006,1.582874208976953,2.7600616172001669,1.0488234145360633,9.6366501050904461,0.1252764513661758,0,0,0,0,1.8039869328963327,1.8039869328963325E-2,101.68320657778726,1.0168320657778727,3.1643709358805681,3.1643709358805686E-2,4.8565085104928105,1.5200871637842495,6.8624050188553527,2.1479327709017255,4.7928954975144595,1.500176290722026,7.3006336177385167,2.2850983223521557,2.7600616172001669,1.0488234145360633,{"$f":"AH129*1000000/kWh2BTU","v":14.420977286631015},5.4799713689197844,9.6366501050904461,0.1252764513661758,9.6366501050904461,0.1252764513661758,9.6366501050904461,0.1252764513661758,9.6366501050904461,0.1252764513661758,9.6366501050904461,0.1252764513661758,1.151176336405755,1.4965292373274815E-2,1.151176336405755,1.4965292373274815E-2,1.151176336405755,1.4965292373274815E-2,1.151176336405755,1.4965292373274815E-2,1.151176336405755,1.4965292373274815E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0276860754981954,1.2606657416309353,4.0188881221863424,1.2579119822443252,2.6650829572495964,null,3.0510540035929319,null,4.3225060444604866,null,2.0349458549032984,0.77327942486325341,2.4395719967470724,0.92703735876388749,1.1130033589527923]
[null,"Oil-Fired Boiler",null,"Oil-Fired Internal Combustion Engine",null,"Oil-Fired Gas Turbine",null,"NG-Fired Boiler Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine",null,"Coal-Fired Boiler Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Boiler Power Plant",null,"Biomass-Fired IGCC Power Plant",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Geothermal-Flash Power Plant",null,"Geothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["VOC",{"$f":"ElecInfra!$B100","v":0.23649677402713448},{"$f":"ElecInfra!$B114","v":1.0678774265553704E-2},{"$f":"ElecInfra!$C100","v":0.12748122980151158},{"$f":"ElecInfra!$C114","v":4.9021094265512414E-3},{"$f":"ElecInfra!$C100","v":0.12748122980151158},{"$f":"ElecInfra!$C114","v":4.9021094265512414E-3},{"$f":"ElecInfra!$B100","v":0.23649677402713448},{"$f":"ElecInfra!$B114","v":1.0678774265553704E-2},{"$f":"ElecInfra!$C100","v":0.12748122980151158},{"$f":"ElecInfra!$C114","v":4.9021094265512414E-3},{"$f":"ElecInfra!$C100","v":0.12748122980151158},{"$f":"ElecInfra!$C114","v":4.9021094265512414E-3},{"$f":"ElecInfra!$C100","v":0.12748122980151158},{"$f":"ElecInfra!$C114","v":4.9021094265512414E-3},{"$f":"ElecInfra!$B100","v":0.23649677402713448},{"$f":"ElecInfra!$B114","v":1.0678774265553704E-2},{"$f":"ElecInfra!$B100","v":0.23649677402713448},{"$f":"ElecInfra!$B114","v":1.0678774265553704E-2},{"$f":"ElecInfra!$L100","v":0.23448845555917433},{"$f":"ElecInfra!$L114","v":9.4996668831736301E-3},{"$f":"ElecInfra!$B100","v":0.23649677402713448},{"$f":"ElecInfra!$B114","v":1.0678774265553704E-2},{"$f":"ElecInfra!$D100","v":7.9591302577122935E-2},{"$f":"ElecInfra!$D114","v":6.3212024122580217E-3},{"$f":"ElecInfra!$E100","v":7.5073249830144767E-2},{"$f":"ElecInfra!$E114","v":1.0470998758701546E-2},{"$f":"ElecInfra!$F100","v":0.74497749472382346},{"$f":"ElecInfra!$F114","v":0.17527110183233716},{"$f":"ElecInfra!$G100","v":1.8296687275548105},{"$f":"ElecInfra!$G114","v":0.13360759592439489},{"$f":"ElecInfra!$H100","v":5.7898530214468185},{"$f":"ElecInfra!$H114","v":0.15973829971431827},{"$f":"ElecInfra!$J100","v":0.97963870966837663},{"$f":"ElecInfra!$J114","v":2.3341680446656653E-2},{"$f":"ElecInfra!$K100","v":2.6731228416548487},{"$f":"ElecInfra!$K114","v":0.12375147906761934},{"$f":"ElecInfra!$I100","v":3.9744730016354115},{"$f":"ElecInfra!$I114","v":9.0861154064805369E-2}]
["N2O",{"$f":"ElecInfra!$B109","v":2.3747543612280719E-3},null,{"$f":"ElecInfra!$C109","v":1.1693116588179268E-3},null,{"$f":"ElecInfra!$C109","v":1.1693116588179268E-3},null,{"$f":"ElecInfra!$B109","v":2.3747543612280719E-3},null,{"$f":"ElecInfra!$C109","v":1.1693116588179268E-3},null,{"$f":"ElecInfra!$C109","v":1.1693116588179268E-3},null,{"$f":"ElecInfra!$C109","v":1.1693116588179268E-3},null,{"$f":"ElecInfra!$B109","v":2.3747543612280719E-3},null,{"$f":"ElecInfra!$B109","v":2.3747543612280719E-3},null,{"$f":"ElecInfra!$L109","v":2.3066328837448354E-3},null,{"$f":"ElecInfra!$B109","v":2.3747543612280719E-3},null,{"$f":"ElecInfra!$D109","v":1.3922737646765763E-3},null,{"$f":"ElecInfra!$E109","v":1.343694882044652E-3},null,{"$f":"ElecInfra!$F109","v":3.602394228585902E-2},null,{"$f":"ElecInfra!$G109","v":5.2388490331209951E-2},null,{"$f":"ElecInfra!$H109","v":0.32189412221207547},null,{"$f":"ElecInfra!$J109","v":1.1956170429161507E-2},null,{"$f":"ElecInfra!$K109","v":4.8864847366533459E-2},null,{"$f":"ElecInfra!$I109","v":5.5639839199166305E-2}]
["     NG",9425.8948186617836,null,9425.8948186617836,null,653.25445765991276,null,393.22290092122461,null,714.51267521270665,null,744.26949751106486,null,275.23515005014616,null,16628.70241439623,null,714.51267521270665,null,379.73640456601049,null,379.73640456601049,null,714.51267521270665,null,379.73640456601049,null,379.73640456601049,null,379.73640456601049,null,714.51267521270665,null,714.51267521270665,null,744.26949751106486,null,744.26949751106486,null,744.26949751106486,null,744.26949751106486,null,744.26949751106486,null,714.51267521270665,null,714.51267521270665,null,714.51267521270665,null,714.51267521270665,null,714.51267521270665,null,275.23515005014616,null,250.80525039447889,null,17056.296761777576,null,10326.137273447153,null,44215.142371809852,null,3420.1354070444381,null,12865.320005999049,null,15922.205485289758,null,14612.0271508188,null,14612.0271508188,null,7852.4534003563012,null,1200.6343291020719,null,1949.9859026158604,null,4416.5492295702561,null,14630.16796696965,null,11415.079685375986,null,5694.4124239541961,null,6355.510133861073,null,2972.3145388585376,null,2939.9139254911474,null,17252.962060560483,null,3920.0579319766703,null,2989.273652013414,null,20110.408120295098,null,714.51267521270665,null,17056.296761777576,null,10326.137273447153,null,1470.0739389984851,null,3573.5919582361107,null,11809.952373586957,null,3379.2588666382749,null,1926.7829871503607,null,4782.9032337882272,null,7418.1375264277131,null,597.19000087699101,null,2887.2361483759473,null,610.79291791201842,null,3752.6585208165052,null,375.18158397479118,null,869.61791354402646,null,9702.5364648664872,null,4546.4799163457519,null,4183.4378749863445,null,6832.0349782635485,null,3679.331492345983,null,2395.741524716831,null,2333.3865905899088,null,2976.291347999761,null,1698.9971675995455,null,393.22290092122461,null,10654.046851145307,null,9425.8948186617836,null,4228.9633369357944,null,5716.3399935787929,null,5078.2843797634368,null,4310.9869890015252,null,4268.0993384976773,null,4169.2981591276848,null,2251.8056778888849]
["     VOC",{"$f":"((B166*$F$61+D166*$F$62+F166*$F$63)*$D$60+(H166*$F$65+J166*$F$66+L166*$F$67+N166*$F$68)*$D$64+(P166*$F$70+R166*$F$71)*$D$69+(T166*$F$73+V166*$F$74)*$D$72+(X166*$B$18+Z166*$C$18)*$D$75+(AB166*$F$77+AD166*$F$79+AF166*$F$80+(AH166*$B$21+AJ166*$C$21+AL166*$D$21)*$F$78)*$D$76)/(1-$D$101)","v":0.78406138255970181},{"$f":"((C166*$F$61+E166*$F$62+G166*$F$63)*$D$60+(I166*$F$65+K166*$F$66+M166*$F$67+O166*$F$68)*$D$64+(Q166*$F$70+S166*$F$71)*$D$69+(U166*$F$73+W166*$F$74)*$D$72+(Y166*$B$18+AA166*$C$18)*$D$75+(AC166*$F$77+AE166*$F$79+AG166*$F$80+(AI166*$B$21+AK166*$C$21+AM166*$D$21)*$F$78)*$D$76)/(1-$D$101)","v":0.10068569408001868},{"$f":"((B166*$E$61+D166*$E$62+F166*$E$63)*$C$60+(H166*$E$65+J166*$E$66+L166*$E$67+N166*$E$68)*$C$64+(P166*$E$70+R166*$E$71)*$C$69+(T166*$E$73+V166*$E$74)*$C$72+(X166*$B$18+Z166*$C$18)*$C$75+(AB166*$E$77+AD166*$E$79+AF166*$E$80+(AH166*$B$21+AJ166*$C$21+AL166*$D$21)*$E$78)*$C$76)/(1-$D$101)","v":0.78406138255970181},0.10068569408001868,{"$f":"(B166*$F$61+D166*$F$62+F166*$F$63)/(1-$D$101)","v":0.23160302796366855},1.0290636759939976E-2,{"$f":"(H166*$F$65+J166*$F$66+L166*$F$67+N166*$F$68)/(1-$D$101)","v":0.14104056916305266},5.4917892634361995E-3,{"$f":"(P166*$F$70+R166*$F$71)/(1-$D$101)","v":0.25293772623222938},1.1421148947116261E-2,{"$f":"(T166*$F$73+V166*$F$74)/(1-$D$101)","v":0.25078979204189766},1.0160071532806021E-2,{"$f":"(X166*$B$18+Z166*$C$18)/(1-$D$101)","v":8.5124387783019173E-2},6.7606442911850497E-3,{"$f":"(AB166*$E$77+AD166*$E$79+AF166*$E$80+(AH166*$B$21+AJ166*$C$21+AL166*$D$21)*$E$78)/(1-$D$101)","v":1.2664989664446433},0.17554741686514927,{"$f":"B166/(1-$D$101)","v":0.25293772623222938},1.1421148947116261E-2,0.13634356128503911,5.2428977824077443E-3,0.13634356128503911,5.2428977824077443E-3,0.25293772623222938,1.1421148947116261E-2,0.13634356128503911,5.2428977824077443E-3,{"$f":"L166/(1-$D$101)","v":0.13634356128503911},5.2428977824077443E-3,0.13634356128503911,5.2428977824077443E-3,0.25293772623222938,1.1421148947116261E-2,0.25293772623222938,1.1421148947116261E-2,0.25078979204189766,1.0160071532806021E-2,{"$f":"T166/(1-$D$101)","v":0.25078979204189766},1.0160071532806021E-2,{"$f":"T166/(1-$D$101)","v":0.25078979204189766},1.0160071532806021E-2,{"$f":"T166/(1-$D$101)","v":0.25078979204189766},1.0160071532806021E-2,{"$f":"T166/(1-$D$101)","v":0.25078979204189766},1.0160071532806021E-2,0.25293772623222938,1.1421148947116261E-2,{"$f":"V166/(1-$D$101)","v":0.25293772623222938},1.1421148947116261E-2,{"$f":"V166/(1-$D$101)","v":0.25293772623222938},1.1421148947116261E-2,{"$f":"V166/(1-$D$101)","v":0.25293772623222938},1.1421148947116261E-2,{"$f":"V166/(1-$D$101)","v":0.25293772623222938},1.1421148947116261E-2,8.5124387783019173E-2,6.7606442911850497E-3,8.0292245807641452E-2,1.1198929153691493E-2,0.79676737403617481,0.18745572388485257,1.9568649492564816,0.1428958245180694,{"$f":"AF166/(1-$D$101)","v":6.1923561726703937},0.17084310129873612,1.0477419354741995,2.4964364114071286E-2,2.8589549108608008,0.13235452306697254,4.2507732637811886,9.7177704882144778E-2,{"$f":"(D$228*$F188+D$229*$H188+D$230*$J188+D$231*$L188+D$232*$N188+D$233*$BH188+D$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+D$267*$BJ188+D$268*$BL188)*(1-Electric_TnDLoss)/(1-D$235)","v":0.75014217352396773},{"$f":"(D$228*G188+D$229*I188+D$230*K188+D$231*M188+D$232*O188+D$233*BI188+D$266*($B$21*BO188+$C$21*BQ188+$D$21*BS188)+D$267*BK188+D$268*BM188)*(1-Electric_TnDLoss)/(1-D$235)","v":0.15891602501180643},{"$f":"(E$228*F188+E$229*H188+E$230*J188+E$231*L188+E$232*N188+E$233*BH188+E$266*($B$21*BN188+$C$21*BP188+$D$21*BR188)+E$267*BJ188+E$268*BL188)*(1-Electric_TnDLoss)/(1-E$235)","v":0.75014217352396773},{"$f":"(E$228*$G188+E$229*$I188+E$230*$K188+E$231*$M188+E$232*$O188+E$233*$BI188+E$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+E$267*$BK188+E$268*$BM188)*(1-Electric_TnDLoss)/(1-E$235)","v":0.15891602501180643},{"$f":"(F$228*$F188+F$229*$H188+F$230*$J188+F$231*$L188+F$232*$N188+F$233*$BH188+F$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+F$267*$BJ188+F$268*$BL188)*(1-Electric_TnDLoss)/(1-F$235)","v":0.83145136321365065},{"$f":"(F$228*$G188+F$229*$I188+F$230*$K188+F$231*$M188+F$232*$O188+F$233*$BI188+F$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+F$267*$BK188+F$268*$BM188)*(1-Electric_TnDLoss)/(1-F$235)","v":7.1549066238386611E-2},{"$f":"(G$228*$F188+G$229*$H188+G$230*$J188+G$231*$L188+G$232*$N188+G$233*$BH188+G$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+G$267*$BJ188+G$268*$BL188)*(1-Electric_TnDLoss)/(1-G$235)","v":0.28848365906050749},{"$f":"(G$228*$G188+G$229*$I188+G$230*$K188+G$231*$M188+G$232*$O188+G$233*$BI188+G$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+G$267*$BK188+G$268*$BM188)*(1-Electric_TnDLoss)/(1-G$235)","v":1.2579748777395761E-2},{"$f":"(H$228*$F188+H$229*$H188+H$230*$J188+H$231*$L188+H$232*$N188+H$233*$BH188+H$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+H$267*$BJ188+H$268*$BL188)*(1-Electric_TnDLoss)/(1-H$235)","v":0.39183222103074034},{"$f":"(H$228*$G188+H$229*$I188+H$230*$K188+H$231*$M188+H$232*$O188+H$233*$BI188+H$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+H$267*$BK188+H$268*$BM188)*(1-Electric_TnDLoss)/(1-H$235)","v":2.0184989550729674E-2},{"$f":"(I$228*$F188+I$229*$H188+I$230*$J188+I$231*$L188+I$232*$N188+I$233*$BH188+I$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+I$267*$BJ188+I$268*$BL188)*(1-Electric_TnDLoss)/(1-I$235)","v":0.68870265076243031},{"$f":"(I$228*$G188+I$229*$I188+I$230*$K188+I$231*$M188+I$232*$O188+I$233*$BI188+I$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+I$267*$BK188+I$268*$BM188)*(1-Electric_TnDLoss)/(1-I$235)","v":3.5493360219790555E-2},{"$f":"(J$228*$F188+J$229*$H188+J$230*$J188+J$231*$L188+J$232*$N188+J$233*$BH188+J$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+J$267*$BJ188+J$268*$BL188)*(1-Electric_TnDLoss)/(1-J$235)","v":0.99522377447886146},{"$f":"(J$228*$G188+J$229*$I188+J$230*$K188+J$231*$M188+J$232*$O188+J$233*$BI188+J$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+J$267*$BK188+J$268*$BM188)*(1-Electric_TnDLoss)/(1-J$235)","v":0.14925771390988671},{"$f":"(K$228*$F188+K$229*$H188+K$230*$J188+K$231*$L188+K$232*$N188+K$233*$BH188+K$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+K$267*$BJ188+K$268*$BL188)*(1-Electric_TnDLoss)/(1-K$235)","v":0.70753565696342779},{"$f":"(K$228*$G188+K$229*$I188+K$230*$K188+K$231*$M188+K$232*$O188+K$233*$BI188+K$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+K$267*$BK188+K$268*$BM188)*(1-Electric_TnDLoss)/(1-K$235)","v":0.12018853567939608},{"$f":"(L$228*$F188+L$229*$H188+L$230*$J188+L$231*$L188+L$232*$N188+L$233*$BH188+L$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+L$267*$BJ188+L$268*$BL188)*(1-Electric_TnDLoss)/(1-L$235)","v":0.65824759365466479},{"$f":"(L$228*$G188+L$229*$I188+L$230*$K188+L$231*$M188+L$232*$O188+L$233*$BI188+L$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+L$267*$BK188+L$268*$BM188)*(1-Electric_TnDLoss)/(1-L$235)","v":5.3537329052569492E-2},{"$f":"(M$228*$F188+M$229*$H188+M$230*$J188+M$231*$L188+M$232*$N188+M$233*$BH188+M$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+M$267*$BJ188+M$268*$BL188)*(1-Electric_TnDLoss)/(1-M$235)","v":0.63593895078036522},{"$f":"(M$228*$G188+M$229*$I188+M$230*$K188+M$231*$M188+M$232*$O188+M$233*$BI188+M$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+M$267*$BK188+M$268*$BM188)*(1-Electric_TnDLoss)/(1-M$235)","v":5.9988193900562696E-2},{"$f":"(N$228*$F188+N$229*$H188+N$230*$J188+N$231*$L188+N$232*$N188+N$233*$BH188+N$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+N$267*$BJ188+N$268*$BL188)*(1-Electric_TnDLoss)/(1-N$235)","v":0.42739776683495312},{"$f":"(N$228*$G188+N$229*$I188+N$230*$K188+N$231*$M188+N$232*$O188+N$233*$BI188+N$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+N$267*$BK188+N$268*$BM188)*(1-Electric_TnDLoss)/(1-N$235)","v":3.7641586673230081E-2},{"$f":"(O$228*$F188+O$229*$H188+O$230*$J188+O$231*$L188+O$232*$N188+O$233*$BH188+O$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+O$267*$BJ188+O$268*$BL188)*(1-Electric_TnDLoss)/(1-O$235)","v":0.31417955243123757},{"$f":"(O$228*$G188+O$229*$I188+O$230*$K188+O$231*$M188+O$232*$O188+O$233*$BI188+O$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+O$267*$BK188+O$268*$BM188)*(1-Electric_TnDLoss)/(1-O$235)","v":3.5070676943751843E-2},{"$f":"(P$228*$F188+P$229*$H188+P$230*$J188+P$231*$L188+P$232*$N188+P$233*$BH188+P$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+P$267*$BJ188+P$268*$BL188)*(1-Electric_TnDLoss)/(1-P$235)","v":0.95421371828049473},{"$f":"(P$228*$G188+P$229*$I188+P$230*$K188+P$231*$M188+P$232*$O188+P$233*$BI188+P$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+P$267*$BK188+P$268*$BM188)*(1-Electric_TnDLoss)/(1-P$235)","v":0.18292893032956381},{"$f":"(Q$228*$F188+Q$229*$H188+Q$230*$J188+Q$231*$L188+Q$232*$N188+Q$233*$BH188+Q$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+Q$267*$BJ188+Q$268*$BL188)*(1-Electric_TnDLoss)/(1-Q$235)","v":0.29885369461951344},{"$f":"(Q$228*$G188+Q$229*$I188+Q$230*$K188+Q$231*$M188+Q$232*$O188+Q$233*$BI188+Q$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+Q$267*$BK188+Q$268*$BM188)*(1-Electric_TnDLoss)/(1-Q$235)","v":4.4680520077226213E-2},{"$f":"(R$228*$F188+R$229*$H188+R$230*$J188+R$231*$L188+R$232*$N188+R$233*$BH188+R$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+R$267*$BJ188+R$268*$BL188)*(1-Electric_TnDLoss)/(1-R$235)","v":0.31283211409927358},{"$f":"(R$228*$G188+R$229*$I188+R$230*$K188+R$231*$M188+R$232*$O188+R$233*$BI188+R$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+R$267*$BK188+R$268*$BM188)*(1-Electric_TnDLoss)/(1-R$235)","v":3.5509075409888728E-2},{"$f":"(S$228*$F188+S$229*$H188+S$230*$J188+S$231*$L188+S$232*$N188+S$233*$BH188+S$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+S$267*$BJ188+S$268*$BL188)*(1-Electric_TnDLoss)/(1-S$235)","v":0.94472263308230564},{"$f":"(S$228*$G188+S$229*$I188+S$230*$K188+S$231*$M188+S$232*$O188+S$233*$BI188+S$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+S$267*$BK188+S$268*$BM188)*(1-Electric_TnDLoss)/(1-S$235)","v":0.22111990322857414},{"$f":"(T$228*$F188+T$229*$H188+T$230*$J188+T$231*$L188+T$232*$N188+T$233*$BH188+T$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+T$267*$BJ188+T$268*$BL188)*(1-Electric_TnDLoss)/(1-T$235)","v":0.25293772623222938},{"$f":"(T$228*$G188+T$229*$I188+T$230*$K188+T$231*$M188+T$232*$O188+T$233*$BI188+T$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+T$267*$BK188+T$268*$BM188)*(1-Electric_TnDLoss)/(1-T$235)","v":1.1421148947116261E-2},{"$f":"(U$228*$F188+U$229*$H188+U$230*$J188+U$231*$L188+U$232*$N188+U$233*$BH188+U$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+U$267*$BJ188+U$268*$BL188)*(1-Electric_TnDLoss)/(1-U$235)","v":0.79676737403617481},{"$f":"(U$228*$G188+U$229*$I188+U$230*$K188+U$231*$M188+U$232*$O188+U$233*$BI188+U$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+U$267*$BK188+U$268*$BM188)*(1-Electric_TnDLoss)/(1-U$235)","v":0.18745572388485257},{"$f":"(V$228*$F188+V$229*$H188+V$230*$J188+V$231*$L188+V$232*$N188+V$233*$BH188+V$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+V$267*$BJ188+V$268*$BL188)*(1-Electric_TnDLoss)/(1-V$235)","v":1.9568649492564816},{"$f":"(V$228*$G188+V$229*$I188+V$230*$K188+V$231*$M188+V$232*$O188+V$233*$BI188+V$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+V$267*$BK188+V$268*$BM188)*(1-Electric_TnDLoss)/(1-V$235)","v":0.1428958245180694},{"$f":"(W$228*$F188+W$229*$H188+W$230*$J188+W$231*$L188+W$232*$N188+W$233*$BH188+W$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+W$267*$BJ188+W$268*$BL188)*(1-Electric_TnDLoss)/(1-W$235)","v":0.29686711802478732},{"$f":"(W$228*$G188+W$229*$I188+W$230*$K188+W$231*$M188+W$232*$O188+W$233*$BI188+W$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+W$267*$BK188+W$268*$BM188)*(1-Electric_TnDLoss)/(1-W$235)","v":1.465015122569812E-2},{"$f":"(X$228*$F188+X$229*$H188+X$230*$J188+X$231*$L188+X$232*$N188+X$233*$BH188+X$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+X$267*$BJ188+X$268*$BL188)*(1-Electric_TnDLoss)/(1-X$235)","v":0.50065506658487557},{"$f":"(X$228*$G188+X$229*$I188+X$230*$K188+X$231*$M188+X$232*$O188+X$233*$BI188+X$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+X$267*$BK188+X$268*$BM188)*(1-Electric_TnDLoss)/(1-X$235)","v":4.5957725328332137E-2},{"$f":"(Y$228*$F188+Y$229*$H188+Y$230*$J188+Y$231*$L188+Y$232*$N188+Y$233*$BH188+Y$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+Y$267*$BJ188+Y$268*$BL188)*(1-Electric_TnDLoss)/(1-Y$235)","v":0.8450999374675735},{"$f":"(Y$228*$G188+Y$229*$I188+Y$230*$K188+Y$231*$M188+Y$232*$O188+Y$233*$BI188+Y$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+Y$267*$BK188+Y$268*$BM188)*(1-Electric_TnDLoss)/(1-Y$235)","v":0.13577293339521163},{"$f":"(Z$228*$F188+Z$229*$H188+Z$230*$J188+Z$231*$L188+Z$232*$N188+Z$233*$BH188+Z$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+Z$267*$BJ188+Z$268*$BL188)*(1-Electric_TnDLoss)/(1-Z$235)","v":0.38454842030160608},{"$f":"(Z$228*$G188+Z$229*$I188+Z$230*$K188+Z$231*$M188+Z$232*$O188+Z$233*$BI188+Z$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+Z$267*$BK188+Z$268*$BM188)*(1-Electric_TnDLoss)/(1-Z$235)","v":4.1048870123438962E-2},{"$f":"(AA$228*$F188+AA$229*$H188+AA$230*$J188+AA$231*$L188+AA$232*$N188+AA$233*$BH188+AA$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AA$267*$BJ188+AA$268*$BL188)*(1-Electric_TnDLoss)/(1-AA$235)","v":0.27838241814721609},{"$f":"(AA$228*$G188+AA$229*$I188+AA$230*$K188+AA$231*$M188+AA$232*$O188+AA$233*$BI188+AA$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AA$267*$BK188+AA$268*$BM188)*(1-Electric_TnDLoss)/(1-AA$235)","v":2.4237645918359273E-2},{"$f":"(AB$228*$F188+AB$229*$H188+AB$230*$J188+AB$231*$L188+AB$232*$N188+AB$233*$BH188+AB$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AB$267*$BJ188+AB$268*$BL188)*(1-Electric_TnDLoss)/(1-AB$235)","v":0.40406047515974014},{"$f":"(AB$228*$G188+AB$229*$I188+AB$230*$K188+AB$231*$M188+AB$232*$O188+AB$233*$BI188+AB$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AB$267*$BK188+AB$268*$BM188)*(1-Electric_TnDLoss)/(1-AB$235)","v":5.5588254968630013E-2},{"$f":"(AC$228*$F188+AC$229*$H188+AC$230*$J188+AC$231*$L188+AC$232*$N188+AC$233*$BH188+AC$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AC$267*$BJ188+AC$268*$BL188)*(1-Electric_TnDLoss)/(1-AC$235)","v":0.70194169803653084},{"$f":"(AC$228*$G188+AC$229*$I188+AC$230*$K188+AC$231*$M188+AC$232*$O188+AC$233*$BI188+AC$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AC$267*$BK188+AC$268*$BM188)*(1-Electric_TnDLoss)/(1-AC$235)","v":7.2224098782653859E-2},{"$f":"(AD$228*$F188+AD$229*$H188+AD$230*$J188+AD$231*$L188+AD$232*$N188+AD$233*$BH188+AD$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AD$267*$BJ188+AD$268*$BL188)*(1-Electric_TnDLoss)/(1-AD$235)","v":0.17088965630040243},{"$f":"(AD$228*$G188+AD$229*$I188+AD$230*$K188+AD$231*$M188+AD$232*$O188+AD$233*$BI188+AD$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AD$267*$BK188+AD$268*$BM188)*(1-Electric_TnDLoss)/(1-AD$235)","v":6.6125884014549361E-3},{"$f":"(AE$228*$F188+AE$229*$H188+AE$230*$J188+AE$231*$L188+AE$232*$N188+AE$233*$BH188+AE$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AE$267*$BJ188+AE$268*$BL188)*(1-Electric_TnDLoss)/(1-AE$235)","v":0.43955591856156001},{"$f":"(AE$228*$G188+AE$229*$I188+AE$230*$K188+AE$231*$M188+AE$232*$O188+AE$233*$BI188+AE$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AE$267*$BK188+AE$268*$BM188)*(1-Electric_TnDLoss)/(1-AE$235)","v":2.8720559832879241E-2},{"$f":"(AF$228*$F188+AF$229*$H188+AF$230*$J188+AF$231*$L188+AF$232*$N188+AF$233*$BH188+AF$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AF$267*$BJ188+AF$268*$BL188)*(1-Electric_TnDLoss)/(1-AF$235)","v":0.2165488311460301},{"$f":"(AF$228*$G188+AF$229*$I188+AF$230*$K188+AF$231*$M188+AF$232*$O188+AF$233*$BI188+AF$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AF$267*$BK188+AF$268*$BM188)*(1-Electric_TnDLoss)/(1-AF$235)","v":9.6217453705438778E-3},{"$f":"(AG$228*$F188+AG$229*$H188+AG$230*$J188+AG$231*$L188+AG$232*$N188+AG$233*$BH188+AG$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AG$267*$BJ188+AG$268*$BL188)*(1-Electric_TnDLoss)/(1-AG$235)","v":0.37104418256928445},{"$f":"(AG$228*$G188+AG$229*$I188+AG$230*$K188+AG$231*$M188+AG$232*$O188+AG$233*$BI188+AG$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AG$267*$BK188+AG$268*$BM188)*(1-Electric_TnDLoss)/(1-AG$235)","v":4.4482343120322711E-2},{"$f":"(AH$228*$F188+AH$229*$H188+AH$230*$J188+AH$231*$L188+AH$232*$N188+AH$233*$BH188+AH$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AH$267*$BJ188+AH$268*$BL188)*(1-Electric_TnDLoss)/(1-AH$235)","v":0.13456938373590061},{"$f":"(AH$228*$G188+AH$229*$I188+AH$230*$K188+AH$231*$M188+AH$232*$O188+AH$233*$BI188+AH$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AH$267*$BK188+AH$268*$BM188)*(1-Electric_TnDLoss)/(1-AH$235)","v":5.2398890753503824E-3},{"$f":"(AI$228*$F188+AI$229*$H188+AI$230*$J188+AI$231*$L188+AI$232*$N188+AI$233*$BH188+AI$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AI$267*$BJ188+AI$268*$BL188)*(1-Electric_TnDLoss)/(1-AI$235)","v":0.21124530065655248},{"$f":"(AI$228*$G188+AI$229*$I188+AI$230*$K188+AI$231*$M188+AI$232*$O188+AI$233*$BI188+AI$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AI$267*$BK188+AI$268*$BM188)*(1-Electric_TnDLoss)/(1-AI$235)","v":8.0639632695762523E-3},{"$f":"(AJ$228*$F188+AJ$229*$H188+AJ$230*$J188+AJ$231*$L188+AJ$232*$N188+AJ$233*$BH188+AJ$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AJ$267*$BJ188+AJ$268*$BL188)*(1-Electric_TnDLoss)/(1-AJ$235)","v":0.51670433413362182},{"$f":"(AJ$228*$G188+AJ$229*$I188+AJ$230*$K188+AJ$231*$M188+AJ$232*$O188+AJ$233*$BI188+AJ$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AJ$267*$BK188+AJ$268*$BM188)*(1-Electric_TnDLoss)/(1-AJ$235)","v":0.10729862645436938},{"$f":"(AK$228*$F188+AK$229*$H188+AK$230*$J188+AK$231*$L188+AK$232*$N188+AK$233*$BH188+AK$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AK$267*$BJ188+AK$268*$BL188)*(1-Electric_TnDLoss)/(1-AK$235)","v":0.50671216116381868},{"$f":"(AK$228*$G188+AK$229*$I188+AK$230*$K188+AK$231*$M188+AK$232*$O188+AK$233*$BI188+AK$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AK$267*$BK188+AK$268*$BM188)*(1-Electric_TnDLoss)/(1-AK$235)","v":4.4035863842684042E-2},{"$f":"(AL$228*$F188+AL$229*$H188+AL$230*$J188+AL$231*$L188+AL$232*$N188+AL$233*$BH188+AL$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AL$267*$BJ188+AL$268*$BL188)*(1-Electric_TnDLoss)/(1-AL$235)","v":0.47185787056986783},{"$f":"(AL$228*$G188+AL$229*$I188+AL$230*$K188+AL$231*$M188+AL$232*$O188+AL$233*$BI188+AL$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AL$267*$BK188+AL$268*$BM188)*(1-Electric_TnDLoss)/(1-AL$235)","v":3.864902283714125E-2},{"$f":"(AM$228*$F188+AM$229*$H188+AM$230*$J188+AM$231*$L188+AM$232*$N188+AM$233*$BH188+AM$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AM$267*$BJ188+AM$268*$BL188)*(1-Electric_TnDLoss)/(1-AM$235)","v":1.0707579749707052},{"$f":"(AM$228*$G188+AM$229*$I188+AM$230*$K188+AM$231*$M188+AM$232*$O188+AM$233*$BI188+AM$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AM$267*$BK188+AM$268*$BM188)*(1-Electric_TnDLoss)/(1-AM$235)","v":4.6925177027880627E-2},{"$f":"(AN$228*$F188+AN$229*$H188+AN$230*$J188+AN$231*$L188+AN$232*$N188+AN$233*$BH188+AN$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AN$267*$BJ188+AN$268*$BL188)*(1-Electric_TnDLoss)/(1-AN$235)","v":0.49859069843016018},{"$f":"(AN$228*$G188+AN$229*$I188+AN$230*$K188+AN$231*$M188+AN$232*$O188+AN$233*$BI188+AN$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AN$267*$BK188+AN$268*$BM188)*(1-Electric_TnDLoss)/(1-AN$235)","v":3.5586209766001325E-2},{"$f":"(AO$228*$F188+AO$229*$H188+AO$230*$J188+AO$231*$L188+AO$232*$N188+AO$233*$BH188+AO$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AO$267*$BJ188+AO$268*$BL188)*(1-Electric_TnDLoss)/(1-AO$235)","v":0.41559801119655304},{"$f":"(AO$228*$G188+AO$229*$I188+AO$230*$K188+AO$231*$M188+AO$232*$O188+AO$233*$BI188+AO$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AO$267*$BK188+AO$268*$BM188)*(1-Electric_TnDLoss)/(1-AO$235)","v":2.1780892547165361E-2},{"$f":"(AP$228*$F188+AP$229*$H188+AP$230*$J188+AP$231*$L188+AP$232*$N188+AP$233*$BH188+AP$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AP$267*$BJ188+AP$268*$BL188)*(1-Electric_TnDLoss)/(1-AP$235)","v":0.3069709633591024},{"$f":"(AP$228*$G188+AP$229*$I188+AP$230*$K188+AP$231*$M188+AP$232*$O188+AP$233*$BI188+AP$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AP$267*$BK188+AP$268*$BM188)*(1-Electric_TnDLoss)/(1-AP$235)","v":2.6856238391130934E-2},{"$f":"(AQ$228*$F188+AQ$229*$H188+AQ$230*$J188+AQ$231*$L188+AQ$232*$N188+AQ$233*$BH188+AQ$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AQ$267*$BJ188+AQ$268*$BL188)*(1-Electric_TnDLoss)/(1-AQ$235)","v":0.54711754519212863},{"$f":"(AQ$228*$G188+AQ$229*$I188+AQ$230*$K188+AQ$231*$M188+AQ$232*$O188+AQ$233*$BI188+AQ$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AQ$267*$BK188+AQ$268*$BM188)*(1-Electric_TnDLoss)/(1-AQ$235)","v":2.4444913040830071E-2},{"$f":"(AR$228*$F188+AR$229*$H188+AR$230*$J188+AR$231*$L188+AR$232*$N188+AR$233*$BH188+AR$266*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AR$267*$BJ188+AR$268*$BL188)*(1-Electric_TnDLoss)/(1-AR$235)","v":0.24163775167987353},{"$f":"(AR$228*$G188+AR$229*$I188+AR$230*$K188+AR$231*$M188+AR$232*$O188+AR$233*$BI188+AR$266*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AR$267*$BK188+AR$268*$BM188)*(1-Electric_TnDLoss)/(1-AR$235)","v":1.9331510357798964E-2},{"$f":"(S$61*$F188+S$62*$H188+S$63*$J188+S$64*$L188+S$65*$N188+S$66*S$68*$BH188+S$66*S$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+S$66*S$70*$BJ188+S$66*S$71*$BL188)","v":0.14104056916305266},{"$f":"(S$61*$G188+S$62*$I188+S$63*$K188+S$64*$M188+S$65*$O188+S$66*S$68*$BI188+S$66*S$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+S$66*S$70*$BK188+S$66*S$71*$BM188)","v":5.4917892634361995E-3},{"$f":"(T$61*$F188+T$62*$H188+T$63*$J188+T$64*$L188+T$65*$N188+T$66*T$68*$BH188+T$66*T$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+T$66*T$70*$BJ188+T$66*T$71*$BL188)","v":1.5050089912391755},{"$f":"(T$61*$G188+T$62*$I188+T$63*$K188+T$64*$M188+T$65*$O188+T$66*T$68*$BI188+T$66*T$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+T$66*T$70*$BK188+T$66*T$71*$BM188)","v":6.0502055357610655E-2},{"$f":"(U$61*$F188+U$62*$H188+U$63*$J188+U$64*$L188+U$65*$N188+U$66*U$68*$BH188+U$66*U$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+U$66*U$70*$BJ188+U$66*U$71*$BL188)","v":0.78406138255970181},{"$f":"(U$61*$G188+U$62*$I188+U$63*$K188+U$64*$M188+U$65*$O188+U$66*U$68*$BI188+U$66*U$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+U$66*U$70*$BK188+U$66*U$71*$BM188)","v":0.10068569408001869},{"$f":"(V$61*$F188+V$62*$H188+V$63*$J188+V$64*$L188+V$65*$N188+V$66*V$68*$BH188+V$66*V$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+V$66*V$70*$BJ188+V$66*V$71*$BL188)","v":0.65848255582108783},{"$f":"(V$61*$G188+V$62*$I188+V$63*$K188+V$64*$M188+V$65*$O188+V$66*V$68*$BI188+V$66*V$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+V$66*V$70*$BK188+V$66*V$71*$BM188)","v":3.0557355224459667E-2},{"$f":"(W$61*$F188+W$62*$H188+W$63*$J188+W$64*$L188+W$65*$N188+W$66*W$68*$BH188+W$66*W$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+W$66*W$70*$BJ188+W$66*W$71*$BL188)","v":0.85910951821778347},{"$f":"(W$61*$G188+W$62*$I188+W$63*$K188+W$64*$M188+W$65*$O188+W$66*W$68*$BI188+W$66*W$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+W$66*W$70*$BK188+W$66*W$71*$BM188)","v":6.3630490957196598E-2},{"$f":"(X$61*$F188+X$62*$H188+X$63*$J188+X$64*$L188+X$65*$N188+X$66*X$68*$BH188+X$66*X$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+X$66*X$70*$BJ188+X$66*X$71*$BL188)","v":0.89349710465290977},{"$f":"(X$61*$G188+X$62*$I188+X$63*$K188+X$64*$M188+X$65*$O188+X$66*X$68*$BI188+X$66*X$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+X$66*X$70*$BK188+X$66*X$71*$BM188)","v":6.4976923539263376E-2},{"$f":"(Y$61*$F188+Y$62*$H188+Y$63*$J188+Y$64*$L188+Y$65*$N188+Y$66*Y$68*$BH188+Y$66*Y$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+Y$66*Y$70*$BJ188+Y$66*Y$71*$BL188)","v":0.86744096269674442},{"$f":"(Y$61*$G188+Y$62*$I188+Y$63*$K188+Y$64*$M188+Y$65*$O188+Y$66*Y$68*$BI188+Y$66*Y$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+Y$66*Y$70*$BK188+Y$66*Y$71*$BM188)","v":5.9936106134158521E-2},{"$f":"(Z$61*$F188+Z$62*$H188+Z$63*$J188+Z$64*$L188+Z$65*$N188+Z$66*Z$68*$BH188+Z$66*Z$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+Z$66*Z$70*$BJ188+Z$66*Z$71*$BL188)","v":0.75928280489219435},{"$f":"(Z$61*$G188+Z$62*$I188+Z$63*$K188+Z$64*$M188+Z$65*$O188+Z$66*Z$68*$BI188+Z$66*Z$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+Z$66*Z$70*$BK188+Z$66*Z$71*$BM188)","v":5.5707964774202839E-2},{"$f":"(AA$61*$F188+AA$62*$H188+AA$63*$J188+AA$64*$L188+AA$65*$N188+AA$66*AA$68*$BH188+AA$66*AA$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AA$66*AA$70*$BJ188+AA$66*AA$71*$BL188)","v":0.76533652636005245},{"$f":"(AA$61*$G188+AA$62*$I188+AA$63*$K188+AA$64*$M188+AA$65*$O188+AA$66*AA$68*$BI188+AA$66*AA$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AA$66*AA$70*$BK188+AA$66*AA$71*$BM188)","v":4.2780274665595981E-2},{"$f":"(AB$61*$F188+AB$62*$H188+AB$63*$J188+AB$64*$L188+AB$65*$N188+AB$66*AB$68*$BH188+AB$66*AB$69*($B$21*$BN188+$C$21*$BP188+$D$21*$BR188)+AB$66*AB$70*$BJ188+AB$66*AB$71*$BL188)","v":0.37028741346485994},{"$f":"(AB$61*$G188+AB$62*$I188+AB$63*$K188+AB$64*$M188+AB$65*$O188+AB$66*AB$68*$BI188+AB$66*AB$69*($B$21*$BO188+$C$21*$BQ188+$D$21*$BS188)+AB$66*AB$70*$BK188+AB$66*AB$71*$BM188)","v":2.4138570006040465E-2}]
["     OC",3.633761090773388E-2,3.3492787262325869E-3,3.633761090773388E-2,3.3492787262325869E-3,2.5643391516748399E-3,4.1779563548546508E-4,1.5152796765841704E-3,2.3713811300284172E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8121224240127019E-3,4.4791336928498267E-4,1.5020157281217276E-3,2.1964870982686547E-4,6.4062451759958852E-2,5.788450826804889E-3,2.8114765159121501E-3,4.6035492311035341E-4,1.4608703696344339E-3,2.2776833862214084E-4,1.4608703696344339E-3,2.2776833862214084E-4,2.8114765159121501E-3,4.6035492311035341E-4,1.4608703696344339E-3,2.2776833862214084E-4,1.4608703696344339E-3,2.2776833862214084E-4,1.4608703696344339E-3,2.2776833862214084E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8121224240127019E-3,4.4791336928498267E-4,2.8121224240127019E-3,4.4791336928498267E-4,2.8121224240127019E-3,4.4791336928498267E-4,2.8121224240127019E-3,4.4791336928498267E-4,2.8121224240127019E-3,4.4791336928498267E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8114765159121501E-3,4.6035492311035341E-4,2.8114765159121501E-3,4.6035492311035341E-4,1.5020157281217276E-3,2.1964870982686547E-4,1.6255248300614522E-3,2.9530940211604288E-4,6.5164994859813682E-2,5.0937314163669667E-3,4.2211726913067835E-2,5.5243694658714849E-3,0.16648239062464296,2.031057616459462E-2,1.8029508468461818E-2,2.520868872201802E-3,8.9391743518418082E-2,6.9892845624605314E-3,7.8877198270497065E-2,1.1235633683178608E-2,5.58773158483327E-2,4.4652132594754056E-3,5.58773158483327E-2,4.4652132594754056E-3,3.0317964099222591E-2,3.0680734309736011E-3,4.7349858501850887E-3,6.5941586393068079E-4,7.6283674993956191E-3,9.8168387350264165E-4,1.7191767387895247E-2,2.0495888240114881E-3,5.612335351743522E-2,4.8699242314467484E-3,4.3794985857319203E-2,3.6889396436026955E-3,2.2028792219958831E-2,2.287285521720498E-3,2.4638310908435716E-2,2.4414522676018931E-3,1.1693906003463666E-2,1.2886498527048204E-3,1.1293392739649643E-2,1.0743678239674582E-3,6.6035339275447469E-2,5.4033258721507679E-3,1.5095696448194055E-2,1.308360419858195E-3,1.1478844266399951E-2,1.0840069236520346E-3,7.6841955720512195E-2,6.0141285714357274E-3,2.8114765159121501E-3,4.6035492311035341E-4,6.5164994859813682E-2,5.0937314163669667E-3,4.2211726913067835E-2,5.5243694658714849E-3,5.8435861014483372E-3,7.5822192252961705E-4,1.4218731883448332E-2,1.5738243273688008E-3,4.5671876458275064E-2,4.0047853916015527E-3,1.308356243902121E-2,1.2950424510286096E-3,7.4314617395859154E-3,7.8731102803457039E-4,1.840192102085671E-2,1.6525129795928032E-3,2.8565615514137891E-2,2.7486340008863117E-3,2.313428054989867E-3,3.3610563375159846E-4,1.1187521259458872E-2,1.2724748833746011E-3,2.3976571068159754E-3,3.9063891917890986E-4,1.4575677337660777E-2,1.3891851721465731E-3,1.4457603641365587E-3,2.2625942582676665E-4,3.3805829885993482E-3,4.6727397998789268E-4,3.7085193960265259E-2,2.9654140628354998E-3,1.7587472651765901E-2,1.7894713178270992E-3,1.6444997436440477E-2,1.7183574277246537E-3,2.6697035246610188E-2,3.2616291261343194E-3,1.4258028572647729E-2,1.5609470028720518E-3,9.3201882991446518E-3,1.1364976950637993E-3,8.9953275058823768E-3,9.3316793397420434E-4,1.1618088100317924E-2,1.4817529197787259E-3,6.7881530691022316E-3,7.4709293908469172E-4,1.5152796765841704E-3,2.3713811300284172E-4,4.0700129728630123E-2,4.8552367984731988E-3,3.633761090773388E-2,3.3492787262325869E-3,1.6428165433675562E-2,1.988589248405964E-3,2.2500476588068131E-2,2.6285454710461759E-3,2.0406265168556016E-2,2.5504269317882661E-3,1.7584101777681813E-2,2.3365216361326698E-3,1.713473114034391E-2,2.1374322821073621E-3,1.6510145303064362E-2,2.1406510245827459E-3,8.7067320716888597E-3,1.0192789241878536E-3]
["Total energy",{"$f":"(B$137*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$138*NG!$C85+B$139*Coal!$B72)/1000000+$B$140*(EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+B$141*Uranium!$B87/($B$12*1000*kWh2BTU)","v":70756.882710390986},{"$f":"SUM(B137:B142)+IF($A$15=\"Yes\",B181,0)","v":1766904.2994199642},null,null,{"$f":"(D$137*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+D$138*NG!$C85+D$139*Coal!$B72)/1000000+$D$140*(EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+D$141*Uranium!$B87/($B$12*1000*kWh2BTU)","v":70756.882710390986},{"$f":"SUM(D137:D142)+IF($A$15=\"Yes\",D181,0)","v":1766904.2994199642},null,null,{"$f":"F$137*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":430671.75658112607},{"$f":"SUM(F137:F142)+IF($A$15=\"Yes\",F181,0)","v":3249706.3236438669},null,null,{"$f":"H$138*NG!$C85/1000000","v":253951.08312186322},{"$f":"SUM(H137:H142)+IF($A$15=\"Yes\",H181,0)","v":2287927.4453228773},null,null,{"$f":"J$139*Coal!$B72/1000000","v":66203.599631714649},{"$f":"SUM(J137:J142)+IF($A$15=\"Yes\",J181,0)","v":3116871.8197789639},null,null,{"$f":"$L$140*(EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)","v":151936.86631053255},{"$f":"SUM(L137:L142)+IF($A$15=\"Yes\",L181,0)","v":4706723.9857560629},null,null,{"$f":"N$141*IF($B$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":26402.350283044867},{"$f":"SUM(N137:N142)+IF($A$15=\"Yes\",N181,0)","v":1069518.7165775402},null,null,{"$f":"N$141*IF($C$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":26402.350283044867},{"$f":"SUM(N137:N142)+IF($A$15=\"Yes\",N181,0)","v":1069518.7165775402},null,null,{"$f":"1000000*Uranium!$D87/($C$12*kWh2BTU*1000)","v":24186.177910483322},{"$f":"(SUM(N137:N142)+IF($A$15=\"Yes\",N181,0))*(1-$D$101)","v":1000000.0000000001},null,null,0,{"$f":"SUM(P137:P142)+IF($A$15=\"Yes\",P181,0)","v":1069518.7165775402},null,null,{"$f":"R$137*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":417484.24907925312},{"$f":"SUM(R137:R142)+IF($A$15=\"Yes\",R181,0)","v":3150197.7631983319},null,null,{"$f":"T$137*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":408005.96661594149},{"$f":"SUM(T137:T142)+IF($A$15=\"Yes\",T181,0)","v":3078677.7854249477},null,null,{"$f":"V$137*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":663154.60933735792},{"$f":"SUM(V137:V142)+IF($A$15=\"Yes\",V181,0)","v":5003944.8712055013},null,null,{"$f":"X$138*NG!$C85/1000000","v":382231.53526877559},{"$f":"SUM(X137:X142)+IF($A$15=\"Yes\",X181,0)","v":3443647.5295113311},null,null,{"$f":"Z$138*NG!$C85/1000000","v":345617.6820743251},{"$f":"SUM(Z137:Z142)+IF($A$15=\"Yes\",Z181,0)","v":3113781.4837642154},null,null,{"$f":"AB$138*NG!$C85/1000000","v":235425.12526487347},{"$f":"SUM(AB137:AB142)+IF($A$15=\"Yes\",AB181,0)","v":2121021.0989870275},null,null,{"$f":"AD$138*NG!$C85/1000000","v":287405.82091063343},{"$f":"SUM(AD137:AD142)+IF($A$15=\"Yes\",AD181,0)","v":2589331.9986016578},null,null,{"$f":"AF$139*Coal!$B72/1000000","v":66203.599631714649},{"$f":"SUM(AF137:AF142)+IF($A$15=\"Yes\",AF181,0)","v":3116871.8197789639},null,null,{"$f":"AH$139*Coal!$B72/1000000","v":58248.727640392652},{"$f":"SUM(AH137:AH142)+IF($A$15=\"Yes\",AH181,0)","v":2742355.6835321537},null,null,{"$f":"AJ$140*EtOH!$BU511/Fuel_Specs!$B$97","v":169348.0981287327},{"$f":"SUM(AJ137:AJ142)+IF($A$15=\"Yes\",AJ181,0)","v":4706723.9857560629},null,null,{"$f":"AL$140*EtOH!$CJ511/Fuel_Specs!$B$98","v":204871.61364255278},{"$f":"SUM(AL137:AL142)+IF($A$15=\"Yes\",AL181,0)","v":4706723.9857560629},null,null,{"$f":"AN$140*EtOH!$CZ511/Fuel_Specs!$B$99","v":1429812.4376891467},{"$f":"SUM(AN137:AN142)+IF($A$15=\"Yes\",AN181,0)","v":4706723.9857560629},null,null,{"$f":"AP$140*EtOH!$DP511/Fuel_Specs!$B$100","v":1378416.0742827896},{"$f":"SUM(AP137:AP142)+IF($A$15=\"Yes\",AP181,0)","v":4706723.9857560629},null,null,{"$f":"AR$140*EtOH!$EN511/Fuel_Specs!$B$102","v":151936.86631053252},{"$f":"SUM(AR137:AR142)+IF($A$15=\"Yes\",AR181,0)","v":4706723.9857560629},null,null,{"$f":"AT$140*EtOH!$BU511/Fuel_Specs!$B$97","v":85514.048560510942},{"$f":"SUM(AT137:AT142)+IF($A$15=\"Yes\",AT181,0)","v":2376708.2590612001},null,null,{"$f":"AV$140*EtOH!$CJ511/Fuel_Specs!$B$98","v":103452.00986185175},{"$f":"SUM(AV137:AV142)+IF($A$15=\"Yes\",AV181,0)","v":2376708.2590612001},null,null,{"$f":"AX$140*EtOH!$CZ511/Fuel_Specs!$B$99","v":721998.36655990907},{"$f":"SUM(AX137:AX142)+IF($A$15=\"Yes\",AX181,0)","v":2376708.2590612001},null,null,{"$f":"AZ$140*EtOH!$DP511/Fuel_Specs!$B$100","v":696045.24890030688},{"$f":"SUM(AZ137:AZ142)+IF($A$15=\"Yes\",AZ181,0)","v":2376708.2590612001},null,null,{"$f":"BB$140*EtOH!$EN511/Fuel_Specs!$B$102","v":76722.069556010596},{"$f":"SUM(BB137:BB142)+IF($A$15=\"Yes\",BB181,0)","v":2376708.2590612001},null,null,{"$f":"BD$141*Uranium!$B87/($B$12*kWh2BTU*1000)","v":26402.350283044867},{"$f":"SUM(BD137:BD142)+IF($A$15=\"Yes\",BD181,0)","v":1069518.7165775402},null,null,{"$f":"BF$141*Uranium!$B87/($B$12*kWh2BTU*1000)","v":26402.350283044867},{"$f":"SUM(BF137:BF142)+IF($A$15=\"Yes\",BF181,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BH137:BH142)+IF($A$15=\"Yes\",BH181,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BJ137:BJ142)+IF($A$15=\"Yes\",BJ181,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BL137:BL142)+IF($A$15=\"Yes\",BL181,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BN137:BN142)+IF($A$15=\"Yes\",BN181,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BP137:BP142)+IF($A$15=\"Yes\",BP181,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BR137:BR142)+IF($A$15=\"Yes\",BR181,0)","v":1069518.7165775402},null,null,{"$f":"BT$138*NG!$C85/1000000","v":263447.43844567041},{"$f":"SUM(BT137:BT142)+IF($A$15=\"Yes\",AB181,0)","v":2373483.181919009},null,null,{"$f":"BV$138*NG!$C85/1000000","v":262871.9719817689},{"$f":"SUM(BV137:BV142)+IF($A$15=\"Yes\",AB181,0)","v":2368298.6184178903},null,null,{"$f":"BX$138*NG!$C85/1000000","v":174320.75518590969},{"$f":"SUM(BX137:BX142)+IF($A$15=\"Yes\",AB181,0)","v":1570512.0654589427},null,null,{"$f":"BZ$138*NG!$C85/1000000","v":224834.15583637217},{"$f":"SUM(BZ137:BZ142)+IF($A$15=\"Yes\",X181,0)","v":2025603.6298817045},null,null,{"$f":"CB$138*NG!$C85/1000000","v":180414.03386262082},{"$f":"SUM(CB137:CB142)+IF($A$15=\"Yes\",Z181,0)","v":1625408.3838564437},null,null,{"$f":"CD$139*Coal!$B72/1000000","v":88559.384757968786},{"$f":"SUM(CD137:CD142)+IF($A$15=\"Yes\",J181,0)","v":4169384.3343766723},null,null,{"$f":"(CF$139*Coal!$B72+CF$138*NG!$C85)/1000000","v":105008.72088320421},{"$f":"SUM(CF137:CF142)+IF($A$15=\"Yes\",J181,0)","v":3909125.4733394603},null,null,{"$f":"CH$139*Coal!$B72/1000000","v":48437.108272394747},{"$f":"SUM(CH137:CH142)+IF($A$15=\"Yes\",R181,0)","v":2280423.702723966},null,null,{"$f":"(1000000/S$74/(1-$D$101)*S$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/S$75/(1-$D$101)*S$62*(1000000+NG!$C85)+1000000/S$76/(1-$D$101)*S$63*(1000000+Coal!$B72))/1000000+1000000/S$77/(1-$D$101)*S$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*S$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*S$66+IF($A$15=\"Yes\",EX181,0)","v":2900650.3198987222},null,{"$f":"(1000000/T$74/(1-$D$101)*T$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/T$75/(1-$D$101)*T$62*(1000000+NG!$C85)+1000000/T$76/(1-$D$101)*T$63*(1000000+Coal!$B72))/1000000+1000000/T$77/(1-$D$101)*T$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*T$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*T$66+IF($A$15=\"Yes\",EZ181,0)","v":1926936.7806165621},null,{"$f":"(1000000/U$74/(1-$D$101)*U$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/U$75/(1-$D$101)*U$62*(1000000+NG!$C85)+1000000/U$76/(1-$D$101)*U$63*(1000000+Coal!$B72))/1000000+1000000/U$77/(1-$D$101)*U$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*U$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*U$66+IF($A$15=\"Yes\",FB181,0)","v":2066025.8839284205},null,{"$f":"(1000000/V$74/(1-$D$101)*V$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/V$75/(1-$D$101)*V$62*(1000000+NG!$C85)+1000000/V$76/(1-$D$101)*V$63*(1000000+Coal!$B72))/1000000+1000000/V$77/(1-$D$101)*V$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*V$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*V$66+IF($A$15=\"Yes\",FD181,0)","v":2214183.558062003},null,{"$f":"(1000000/W$74/(1-$D$101)*W$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/W$75/(1-$D$101)*W$62*(1000000+NG!$C85)+1000000/W$76/(1-$D$101)*W$63*(1000000+Coal!$B72))/1000000+1000000/W$77/(1-$D$101)*W$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*W$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*W$66+IF($A$15=\"Yes\",FF181,0)","v":2362595.2155203023},null,{"$f":"(1000000/X$74/(1-$D$101)*X$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/X$75/(1-$D$101)*X$62*(1000000+NG!$C85)+1000000/X$76/(1-$D$101)*X$63*(1000000+Coal!$B72))/1000000+1000000/X$77/(1-$D$101)*X$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*X$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*X$66+IF($A$15=\"Yes\",FH181,0)","v":2096402.9942419818},null,{"$f":"(1000000/Y$74/(1-$D$101)*Y$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/Y$75/(1-$D$101)*Y$62*(1000000+NG!$C85)+1000000/Y$76/(1-$D$101)*Y$63*(1000000+Coal!$B72))/1000000+1000000/Y$77/(1-$D$101)*Y$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*Y$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*Y$66+IF($A$15=\"Yes\",FJ181,0)","v":2064735.0428776282},null,{"$f":"(1000000/Z$74/(1-$D$101)*Z$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/Z$75/(1-$D$101)*Z$62*(1000000+NG!$C85)+1000000/Z$76/(1-$D$101)*Z$63*(1000000+Coal!$B72))/1000000+1000000/Z$77/(1-$D$101)*Z$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*Z$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*Z$66+IF($A$15=\"Yes\",FL181,0)","v":2304252.0292902915},null,{"$f":"(1000000/AA$74/(1-$D$101)*AA$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/AA$75/(1-$D$101)*AA$62*(1000000+NG!$C85)+1000000/AA$76/(1-$D$101)*AA$63*(1000000+Coal!$B72))/1000000+1000000/AA$77/(1-$D$101)*AA$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*AA$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*AA$66+IF($A$15=\"Yes\",FN181,0)","v":2147311.4665486719},null,{"$f":"(1000000/AB$74/(1-$D$101)*AB$61*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+1000000/AB$75/(1-$D$101)*AB$62*(1000000+NG!$C85)+1000000/AB$76/(1-$D$101)*AB$63*(1000000+Coal!$B72))/1000000+1000000/AB$77/(1-$D$101)*AB$64*(1+EtOH!$BU511/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ511/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ511/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP511/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN511/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*AB$65*(1+Uranium!$B87/($B$12*1000*kWh2BTU))+1000000/(1-$D$101)*AB$66+IF($A$15=\"Yes\",FP181,0)","v":2838140.1936082253}]
["PM10",{"$f":"(B$137*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$138*NG!$C94+B$139*Coal!$B81)/1000000+$B$140*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+B$141*Uranium!$B96/($B$12*1000*kWh2BTU)","v":5.3021183415974962},10.250800059811347,{"$f":"(B$137*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$138*NG!$C109+B$139*Coal!$C81)/1000000+$B$140*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+B$141*Uranium!$C96/($B$12*1000*kWh2BTU)","v":2.4241361664075801E-2},3.5324859730139586,{"$f":"(D$137*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$138*NG!$C94+D$139*Coal!$B81)/1000000+$D$140*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+D$141*Uranium!$B96/($B$12*1000*kWh2BTU)","v":5.3021183415974962},10.250800059811347,{"$f":"(D$137*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+D$138*NG!$C109+D$139*Coal!$C81)/1000000+$D$140*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+D$141*Uranium!$C96/($B$12*1000*kWh2BTU)","v":2.4241361664075801E-2},3.5324859730139586,{"$f":"F$137*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000","v":4.7798504792238807},78.211342681801199,{"$f":"(F$137*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287))/1000000","v":1.3587224393857618},0.78211342681801199,{"$f":"H$138*NG!$C94/1000000","v":0.97834405072302966},7.7091065287215725,{"$f":"H$138*NG!$C109/1000000","v":2.5050829214764821E-2},2.4129503434898529,{"$f":"J$139*Coal!$B81/1000000","v":26.566185608866036},41.738438736911547,{"$f":"J$139*Coal!$C81/1000000","v":5.7463035720676868E-2},15.860606720026389,{"$f":"$L$140*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)","v":1.6667614220702531},30.676609751339171,{"$f":"$L$140*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)","v":8.5099748025158767E-2},0.39879592676740921,{"$f":"N$141*IF($B$9=1,Uranium!$B96/($B$12*kWh2BTU*1000),Uranium!$D96/($C$12*kWh2BTU*1000))","v":0.25351282172889933},0,{"$f":"N$141*IF($B$9=1,Uranium!$C96/($B$12*kWh2BTU*1000),Uranium!$E96/($C$12*kWh2BTU*1000))","v":3.6083831836574008E-2},0,{"$f":"N$141*IF($C$9=1,Uranium!$B96/($B$12*kWh2BTU*1000),Uranium!$D96/($C$12*kWh2BTU*1000))","v":0.25351282172889933},0,{"$f":"N$141*IF($C$9=1,Uranium!$C96/($B$12*kWh2BTU*1000),Uranium!$E96/($C$12*kWh2BTU*1000))","v":3.6083831836574008E-2},0,{"$f":"1000000*Uranium!$D96/($C$12*kWh2BTU*1000)","v":0.22633668983838562},0,{"$f":"1000000*Uranium!$E96/($C$12*kWh2BTU*1000)","v":3.4273398172183667E-2},0,0,0,0,0,{"$f":"R$137*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000","v":4.6334877027256214},50.36085025701361,{"$f":"(R$137*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287))/1000000","v":1.3171172909436961},0.50360850257013612,{"$f":"T$137*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000","v":4.5282921047274387},255.04875336781666,{"$f":"(T$137*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287))/1000000","v":1.28721434311175},2.5504875336781665,{"$f":"V$137*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000","v":7.3600830070768772},90.833222505685839,{"$f":"(V$137*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287))/1000000","v":2.0921804941231068},0.9083322250568584,{"$f":"X$138*NG!$C94/1000000","v":1.472543231286348},11.347006190139599,{"$f":"X$138*NG!$C109/1000000","v":3.7704965825724024E-2},3.5516129375136951,{"$f":"Z$138*NG!$C94/1000000","v":1.3314887218647531},10.093572440227362,{"$f":"Z$138*NG!$C109/1000000","v":3.4093217563053634E-2},3.1592881737911638,{"$f":"AB$138*NG!$C94/1000000","v":0.90697298023764006},7.0486277412013667,{"$f":"AB$138*NG!$C109/1000000","v":2.3223348896074161E-2},2.2062204829960277,{"$f":"AD$138*NG!$C94/1000000","v":1.1072280991066155},17.061989191405257,{"$f":"AD$138*NG!$C109/1000000","v":2.8350948719941559E-2},5.3404026169098451,{"$f":"AF$139*Coal!$B81/1000000","v":26.566185608866036},41.738438736911547,{"$f":"AF$139*Coal!$C81/1000000","v":5.7463035720676868E-2},15.860606720026389,{"$f":"AH$139*Coal!$B81/1000000","v":23.374053957538234},611.21773841354718,{"$f":"AH$139*Coal!$C81/1000000","v":5.0558409749677999E-2},232.26274059714794,{"$f":"AJ$140*EtOH!$BU521/Fuel_Specs!$B$97","v":2.9458926810944712},30.676609751339171,{"$f":"AJ$140*EtOH!$BU536/Fuel_Specs!$B$97","v":9.1239612621036872E-2},0.39879592676740921,{"$f":"AL$140*EtOH!$CJ521/Fuel_Specs!$B$98","v":3.8203890986456006},30.676609751339171,{"$f":"AL$140*EtOH!$CJ536/Fuel_Specs!$B$98","v":0.10538384250318716},0.39879592676740921,{"$f":"AN$140*EtOH!$CZ521/Fuel_Specs!$B$99","v":4.2077031729133845},30.676609751339171,{"$f":"AN$140*EtOH!$CZ536/Fuel_Specs!$B$99","v":0.12936923110039894},0.39879592676740921,{"$f":"AP$140*EtOH!$DP521/Fuel_Specs!$B$100","v":3.1007653623193785},30.676609751339171,{"$f":"AP$140*EtOH!$DP536/Fuel_Specs!$B$100","v":9.3090673639477095E-2},0.39879592676740921,{"$f":"AR$140*EtOH!$EN521/Fuel_Specs!$B$102","v":1.6667614220702531},30.676609751339171,{"$f":"AR$140*EtOH!$EN536/Fuel_Specs!$B$102","v":8.5099748025158753E-2},0.39879592676740921,{"$f":"AT$140*EtOH!$BU521/Fuel_Specs!$B$97","v":1.4875585410688754},7.0624315116917495,{"$f":"AT$140*EtOH!$BU536/Fuel_Specs!$B$97","v":4.6072372530493573E-2},9.181160965199274E-2,{"$f":"AV$140*EtOH!$CJ521/Fuel_Specs!$B$98","v":1.9291444221197132},7.0624315116917495,{"$f":"AV$140*EtOH!$CJ536/Fuel_Specs!$B$98","v":5.3214645602103657E-2},9.181160965199274E-2,{"$f":"AX$140*EtOH!$CZ521/Fuel_Specs!$B$99","v":2.124722612374482},7.0624315116917495,{"$f":"AX$140*EtOH!$CZ536/Fuel_Specs!$B$99","v":6.5326312092066394E-2},9.181160965199274E-2,{"$f":"AZ$140*EtOH!$DP521/Fuel_Specs!$B$100","v":1.5657630802949125},7.0624315116917495,{"$f":"AZ$140*EtOH!$DP536/Fuel_Specs!$B$100","v":4.7007084662300552E-2},9.181160965199274E-2,{"$f":"BB$140*EtOH!$EN521/Fuel_Specs!$B$102","v":0.84164817178728668},7.0624315116917495,{"$f":"BB$140*EtOH!$EN536/Fuel_Specs!$B$102","v":4.2971985310273582E-2},9.181160965199274E-2,{"$f":"BD$141*Uranium!$B96/($B$12*kWh2BTU*1000)","v":0.25351282172889933},0,{"$f":"BD$141*Uranium!$C96/($B$12*kWh2BTU*1000)","v":3.6083831836574008E-2},0,{"$f":"BF$141*Uranium!$B96/($B$12*kWh2BTU*1000)","v":0.25351282172889933},0,{"$f":"BF$141*Uranium!$C96/($B$12*kWh2BTU*1000)","v":3.6083831836574008E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT$138*NG!$C94/1000000","v":1.014928666233964},6.1325878165255618,{"$f":"BT$138*NG!$C109/1000000","v":2.5987590627454916E-2},1.9194999865725009,{"$f":"BV$138*NG!$C94/1000000","v":1.0127116873401254},6.1191919807331816,{"$f":"BV$138*NG!$C109/1000000","v":2.5930824135543148E-2},1.915307089969486,{"$f":"BX$138*NG!$C94/1000000","v":0.67156899532435099},4.0578771451638449,{"$f":"BX$138*NG!$C109/1000000","v":1.7195750508595085E-2},0,{"$f":"BZ$138*NG!$C94/1000000","v":0.86617137465129379},7.1647197209628146,{"$f":"BZ$138*NG!$C109/1000000","v":2.217861003097207E-2},0,{"$f":"CB$138*NG!$C94/1000000","v":0.69504329151350008},6.4208411611371474,{"$f":"CB$138*NG!$C109/1000000","v":1.7796817775612848E-2},0,{"$f":"CD$139*Coal!$B81/1000000","v":35.537116802937902},32.290386558341382,{"$f":"CD$139*Coal!$C81/1000000","v":7.6867286945988156E-2},12.270346892169725,{"$f":"(CF$139*Coal!$B81+CF$138*NG!$C94)/1000000","v":31.33654009077107},29.345701722243273,{"$f":"(CF$139*Coal!$C81+CF$138*NG!$C109)/1000000","v":7.0235879362186962E-2},11.151366654452444,{"$f":"CH$139*Coal!$B81/1000000","v":19.436846574498748},17.661063863060821,{"$f":"CH$139*Coal!$C81/1000000","v":4.2042174418708791E-2},0,{"$f":"(1000000/S$74/(1-$D$101)*S$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/S$75/(1-$D$101)*S$62*NG!$C94+1000000/S$76/(1-$D$101)*S$63*Coal!$B81)/1000000+1000000/S$77/(1-$D$101)*S$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*S$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(S$61*(AH$30*AH35+AW$30*AW35+BL$30*BL35)+S$62*(D$46*D51+S$46*S51+AH$46*AH51+AW$46*AW51)+S$63*(D$30*D35+S$30*S35)+S$64*(BL51*BL$46+$AF110*(1-BL$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",EX191,0)","v":9.0118352779967452},{"$f":"(1000000/S$74/(1-$D$101)*S$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/S$75/(1-$D$101)*S$62*NG!$C109+1000000/S$76/(1-$D$101)*S$63*Coal!$C81)/1000000+1000000/S$77/(1-$D$101)*S$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*S$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(S$61*(AH$30*AH35+AW$30*AW35+BL$30*BL35)*$I$60+S$62*(D$46*D51+S$46*S51+AH$46*AH51+AW$46*AW51)*$I$64+S$63*(D$30*D35+S$30*S35)*$I$69+S$64*(BL51*BL$46+$AF110*(1-BL$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",EY191,0)","v":2.4998479054019187},{"$f":"(1000000/T$74/(1-$D$101)*T$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/T$75/(1-$D$101)*T$62*NG!$C94+1000000/T$76/(1-$D$101)*T$63*Coal!$B81)/1000000+1000000/T$77/(1-$D$101)*T$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*T$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(T$61*(AI$30*AI35+AX$30*AX35+BM$30*BM35)+T$62*(E$46*E51+T$46*T51+AI$46*AI51+AX$46*AX51)+T$63*(E$30*E35+T$30*T35)+T$64*(BM51*BM$46+$AF110*(1-BM$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",EZ191,0)","v":8.0743930599957086},{"$f":"(1000000/T$74/(1-$D$101)*T$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/T$75/(1-$D$101)*T$62*NG!$C109+1000000/T$76/(1-$D$101)*T$63*Coal!$C81)/1000000+1000000/T$77/(1-$D$101)*T$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*T$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(T$61*(AI$30*AI35+AX$30*AX35+BM$30*BM35)*$I$60+T$62*(E$46*E51+T$46*T51+AI$46*AI51+AX$46*AX51)*$I$64+T$63*(E$30*E35+T$30*T35)*$I$69+T$64*(BM51*BM$46+$AF110*(1-BM$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FA191,0)","v":1.7870614064566825},{"$f":"(1000000/U$74/(1-$D$101)*U$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/U$75/(1-$D$101)*U$62*NG!$C94+1000000/U$76/(1-$D$101)*U$63*Coal!$B81)/1000000+1000000/U$77/(1-$D$101)*U$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*U$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(U$61*(AJ$30*AJ35+AY$30*AY35+BN$30*BN35)+U$62*(F$46*F51+U$46*U51+AJ$46*AJ51+AY$46*AY51)+U$63*(F$30*F35+U$30*U35)+U$64*(BN51*BN$46+$AF110*(1-BN$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FB191,0)","v":12.915441125702714},{"$f":"(1000000/U$74/(1-$D$101)*U$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/U$75/(1-$D$101)*U$62*NG!$C109+1000000/U$76/(1-$D$101)*U$63*Coal!$C81)/1000000+1000000/U$77/(1-$D$101)*U$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*U$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(U$61*(AJ$30*AJ35+AY$30*AY35+BN$30*BN35)*$I$60+U$62*(F$46*F51+U$46*U51+AJ$46*AJ51+AY$46*AY51)*$I$64+U$63*(F$30*F35+U$30*U35)*$I$69+U$64*(BN51*BN$46+$AF110*(1-BN$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FC191,0)","v":2.6119502439574509},{"$f":"(1000000/V$74/(1-$D$101)*V$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/V$75/(1-$D$101)*V$62*NG!$C94+1000000/V$76/(1-$D$101)*V$63*Coal!$B81)/1000000+1000000/V$77/(1-$D$101)*V$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*V$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(V$61*(AK$30*AK35+AZ$30*AZ35+BO$30*BO35)+V$62*(G$46*G51+V$46*V51+AK$46*AK51+AZ$46*AZ51)+V$63*(G$30*G35+V$30*V35)+V$64*(BO51*BO$46+$AF110*(1-BO$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FD191,0)","v":12.018570202700111},{"$f":"(1000000/V$74/(1-$D$101)*V$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/V$75/(1-$D$101)*V$62*NG!$C109+1000000/V$76/(1-$D$101)*V$63*Coal!$C81)/1000000+1000000/V$77/(1-$D$101)*V$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*V$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(V$61*(AK$30*AK35+AZ$30*AZ35+BO$30*BO35)*$I$60+V$62*(G$46*G51+V$46*V51+AK$46*AK51+AZ$46*AZ51)*$I$64+V$63*(G$30*G35+V$30*V35)*$I$69+V$64*(BO51*BO$46+$AF110*(1-BO$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FE191,0)","v":2.5390588695591001},{"$f":"(1000000/W$74/(1-$D$101)*W$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/W$75/(1-$D$101)*W$62*NG!$C94+1000000/W$76/(1-$D$101)*W$63*Coal!$B81)/1000000+1000000/W$77/(1-$D$101)*W$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*W$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(W$61*(AL$30*AL35+BA$30*BA35+BP$30*BP35)+W$62*(H$46*H51+W$46*W51+AL$46*AL51+BA$46*BA51)+W$63*(H$30*H35+W$30*W35)+W$64*(BP51*BP$46+$AF110*(1-BP$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FF191,0)","v":15.187110621043368},{"$f":"(1000000/W$74/(1-$D$101)*W$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/W$75/(1-$D$101)*W$62*NG!$C109+1000000/W$76/(1-$D$101)*W$63*Coal!$C81)/1000000+1000000/W$77/(1-$D$101)*W$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*W$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(W$61*(AL$30*AL35+BA$30*BA35+BP$30*BP35)*$I$60+W$62*(H$46*H51+W$46*W51+AL$46*AL51+BA$46*BA51)*$I$64+W$63*(H$30*H35+W$30*W35)*$I$69+W$64*(BP51*BP$46+$AF110*(1-BP$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FG191,0)","v":1.2501894634569364},{"$f":"(1000000/X$74/(1-$D$101)*X$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/X$75/(1-$D$101)*X$62*NG!$C94+1000000/X$76/(1-$D$101)*X$63*Coal!$B81)/1000000+1000000/X$77/(1-$D$101)*X$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*X$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(X$61*(AM$30*AM35+BB$30*BB35+BQ$30*BQ35)+X$62*(I$46*I51+X$46*X51+AM$46*AM51+BB$46*BB51)+X$63*(I$30*I35+X$30*X35)+X$64*(BQ51*BQ$46+$AF110*(1-BQ$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FH191,0)","v":21.227303176328938},{"$f":"(1000000/X$74/(1-$D$101)*X$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/X$75/(1-$D$101)*X$62*NG!$C109+1000000/X$76/(1-$D$101)*X$63*Coal!$C81)/1000000+1000000/X$77/(1-$D$101)*X$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*X$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(X$61*(AM$30*AM35+BB$30*BB35+BQ$30*BQ35)*$I$60+X$62*(I$46*I51+X$46*X51+AM$46*AM51+BB$46*BB51)*$I$64+X$63*(I$30*I35+X$30*X35)*$I$69+X$64*(BQ51*BQ$46+$AF110*(1-BQ$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FI191,0)","v":3.9256510512198588},{"$f":"(1000000/Y$74/(1-$D$101)*Y$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/Y$75/(1-$D$101)*Y$62*NG!$C94+1000000/Y$76/(1-$D$101)*Y$63*Coal!$B81)/1000000+1000000/Y$77/(1-$D$101)*Y$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*Y$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(Y$61*(AN$30*AN35+BC$30*BC35+BR$30*BR35)+Y$62*(J$46*J51+Y$46*Y51+AN$46*AN51+BC$46*BC51)+Y$63*(J$30*J35+Y$30*Y35)+Y$64*(BR51*BR$46+$AF110*(1-BR$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FJ191,0)","v":20.169552407809576},{"$f":"(1000000/Y$74/(1-$D$101)*Y$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/Y$75/(1-$D$101)*Y$62*NG!$C109+1000000/Y$76/(1-$D$101)*Y$63*Coal!$C81)/1000000+1000000/Y$77/(1-$D$101)*Y$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*Y$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(Y$61*(AN$30*AN35+BC$30*BC35+BR$30*BR35)*$I$60+Y$62*(J$46*J51+Y$46*Y51+AN$46*AN51+BC$46*BC51)*$I$64+Y$63*(J$30*J35+Y$30*Y35)*$I$69+Y$64*(BR51*BR$46+$AF110*(1-BR$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FK191,0)","v":2.9723457586300794},{"$f":"(1000000/Z$74/(1-$D$101)*Z$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/Z$75/(1-$D$101)*Z$62*NG!$C94+1000000/Z$76/(1-$D$101)*Z$63*Coal!$B81)/1000000+1000000/Z$77/(1-$D$101)*Z$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*Z$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(Z$61*(AO$30*AO35+BD$30*BD35+BS$30*BS35)+Z$62*(K$46*K51+Z$46*Z51+AO$46*AO51+BD$46*BD51)+Z$63*(K$30*K35+Z$30*Z35)+Z$64*(BS51*BS$46+$AF110*(1-BS$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FL191,0)","v":25.306042513565281},{"$f":"(1000000/Z$74/(1-$D$101)*Z$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/Z$75/(1-$D$101)*Z$62*NG!$C109+1000000/Z$76/(1-$D$101)*Z$63*Coal!$C81)/1000000+1000000/Z$77/(1-$D$101)*Z$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*Z$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(Z$61*(AO$30*AO35+BD$30*BD35+BS$30*BS35)*$I$60+Z$62*(K$46*K51+Z$46*Z51+AO$46*AO51+BD$46*BD51)*$I$64+Z$63*(K$30*K35+Z$30*Z35)*$I$69+Z$64*(BS51*BS$46+$AF110*(1-BS$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FM191,0)","v":3.2490574827924923},{"$f":"(1000000/AA$74/(1-$D$101)*AA$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/AA$75/(1-$D$101)*AA$62*NG!$C94+1000000/AA$76/(1-$D$101)*AA$63*Coal!$B81)/1000000+1000000/AA$77/(1-$D$101)*AA$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*AA$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(AA$61*(AP$30*AP35+BE$30*BE35+BT$30*BT35)+AA$62*(L$46*L51+AA$46*AA51+AP$46*AP51+BE$46*BE51)+AA$63*(L$30*L35+AA$30*AA35)+AA$64*(BT51*BT$46+$AF110*(1-BT$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FN191,0)","v":15.10476642063708},{"$f":"(1000000/AA$74/(1-$D$101)*AA$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/AA$75/(1-$D$101)*AA$62*NG!$C109+1000000/AA$76/(1-$D$101)*AA$63*Coal!$C81)/1000000+1000000/AA$77/(1-$D$101)*AA$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*AA$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(AA$61*(AP$30*AP35+BE$30*BE35+BT$30*BT35)*$I$60+AA$62*(L$46*L51+AA$46*AA51+AP$46*AP51+BE$46*BE51)*$I$64+AA$63*(L$30*L35+AA$30*AA35)*$I$69+AA$64*(BT51*BT$46+$AF110*(1-BT$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FO191,0)","v":3.4906707888408794},{"$f":"(1000000/AB$74/(1-$D$101)*AB$61*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+1000000/AB$75/(1-$D$101)*AB$62*NG!$C94+1000000/AB$76/(1-$D$101)*AB$63*Coal!$B81)/1000000+1000000/AB$77/(1-$D$101)*AB$64*(EtOH!$BU521/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ521/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ521/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP521/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN521/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*AB$65*Uranium!$B96/($B$12*1000*kWh2BTU)+(AB$61*(AQ$30*AQ35+BF$30*BF35+BU$30*BU35)+AB$62*(M$46*M51+AB$46*AB51+AQ$46*AQ51+BF$46*BF51)+AB$63*(M$30*M35+AB$30*AB35)+AB$64*(BU51*BU$46+$AF110*(1-BU$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FP191,0)","v":34.830878220961921},{"$f":"(1000000/AB$74/(1-$D$101)*AB$61*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+1000000/AB$75/(1-$D$101)*AB$62*NG!$C109+1000000/AB$76/(1-$D$101)*AB$63*Coal!$C81)/1000000+1000000/AB$77/(1-$D$101)*AB$64*(EtOH!$BU536/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ536/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ536/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP536/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN536/Fuel_Specs!$B$102*Inputs!$I$801)+1000000/(1-$D$101)*AB$65*Uranium!$C96/($B$12*1000*kWh2BTU)+(AB$61*(AQ$30*AQ35+BF$30*BF35+BU$30*BU35)*$I$60+AB$62*(M$46*M51+AB$46*AB51+AQ$46*AQ51+BF$46*BF51)*$I$64+AB$63*(M$30*M35+AB$30*AB35)*$I$69+AB$64*(BU51*BU$46+$AF110*(1-BU$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FQ191,0)","v":6.9090939512925118}]
["GHGs",{"$f":"B221+SUMPRODUCT(B218:B219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B210:B212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B216:B217,Fuel_Specs!$B$150:$B$151)","v":9984.8873999549942},{"$f":"C221+SUMPRODUCT(C218:C219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C210:C212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C216:C217,Fuel_Specs!$B$150:$B$151)","v":90166.916263339372},null,null,{"$f":"F221+SUMPRODUCT(F218:F219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F210:F212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F216:F217,Fuel_Specs!$B$150:$B$151)","v":9984.8873999549942},{"$f":"G221+SUMPRODUCT(G218:G219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G210:G212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G216:G217,Fuel_Specs!$B$150:$B$151)","v":90166.916263339372},null,null,{"$f":"J221+SUMPRODUCT(J218:J219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J210:J212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J216:J217,Fuel_Specs!$B$150:$B$151)","v":39916.525570824575},{"$f":"K221+SUMPRODUCT(K218:K219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K210:K212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K216:K217,Fuel_Specs!$B$150:$B$151)","v":278044.50139953103},null,null,{"$f":"N221+SUMPRODUCT(N218:N219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N210:N212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N216:N217,Fuel_Specs!$B$150:$B$151)","v":30647.245213882612},{"$f":"O221+SUMPRODUCT(O218:O219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O210:O212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O216:O217,Fuel_Specs!$B$150:$B$151)","v":136071.60706166882},null,null,{"$f":"R221+SUMPRODUCT(R218:R219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R210:R212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R216:R217,Fuel_Specs!$B$150:$B$151)","v":16498.956634643913},{"$f":"S221+SUMPRODUCT(S218:S219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S210:S212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S216:S217,Fuel_Specs!$B$150:$B$151)","v":315066.8313521712},null,null,{"$f":"V221+SUMPRODUCT(V218:V219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V210:V212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V216:V217,Fuel_Specs!$B$150:$B$151)","v":12063.525462098987},{"$f":"W221+SUMPRODUCT(W218:W219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W210:W212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W216:W217,Fuel_Specs!$B$150:$B$151)","v":6405.835387705707},null,null,{"$f":"Z221+SUMPRODUCT(Z218:Z219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z210:Z212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z216:Z217,Fuel_Specs!$B$150:$B$151)","v":1603.1530028297784},{"$f":"AA221+SUMPRODUCT(AA218:AA219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA210:AA212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA216:AA217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"AD221+SUMPRODUCT(AD218:AD219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD210:AD212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD216:AD217,Fuel_Specs!$B$150:$B$151)","v":1603.1530028297784},{"$f":"AE221+SUMPRODUCT(AE218:AE219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE210:AE212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE216:AE217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"AH221+SUMPRODUCT(AH218:AH219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH210:AH212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH216:AH217,Fuel_Specs!$B$150:$B$151)","v":1452.9350495864157},{"$f":"AI221+SUMPRODUCT(AI218:AI219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI210:AI212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI216:AI217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"AL221+SUMPRODUCT(AL218:AL219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL210:AL212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL216:AL217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AM221+SUMPRODUCT(AM218:AM219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM210:AM212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM216:AM217,Fuel_Specs!$B$150:$B$151)","v":342.28193351158643},null,null,{"$f":"AP221+SUMPRODUCT(AP218:AP219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP210:AP212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP216:AP217,Fuel_Specs!$B$150:$B$151)","v":38694.250201311697},{"$f":"AQ221+SUMPRODUCT(AQ218:AQ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ210:AQ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ216:AQ217,Fuel_Specs!$B$150:$B$151)","v":268778.14454056177},null,null,{"$f":"AT221+SUMPRODUCT(AT218:AT219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT210:AT212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT216:AT217,Fuel_Specs!$B$150:$B$151)","v":37815.761889661735},{"$f":"AU221+SUMPRODUCT(AU218:AU219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU210:AU212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU216:AU217,Fuel_Specs!$B$150:$B$151)","v":268871.44333009259},null,null,{"$f":"AX221+SUMPRODUCT(AX218:AX219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX210:AX212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX216:AX217,Fuel_Specs!$B$150:$B$151)","v":61464.044290163452},{"$f":"AY221+SUMPRODUCT(AY218:AY219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY210:AY212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY216:AY217,Fuel_Specs!$B$150:$B$151)","v":427024.73142383393},null,null,{"$f":"BB221+SUMPRODUCT(BB218:BB219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB210:BB212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB216:BB217,Fuel_Specs!$B$150:$B$151)","v":46128.346632172608},{"$f":"BC221+SUMPRODUCT(BC218:BC219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC210:BC212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC216:BC217,Fuel_Specs!$B$150:$B$151)","v":204623.48705868592},null,null,{"$f":"BF221+SUMPRODUCT(BF218:BF219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF210:BF212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF216:BF217,Fuel_Specs!$B$150:$B$151)","v":41709.725048515262},{"$f":"BG221+SUMPRODUCT(BG218:BG219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG210:BG212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG216:BG217,Fuel_Specs!$B$150:$B$151)","v":185840.1202117771},null,null,{"$f":"BJ221+SUMPRODUCT(BJ218:BJ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ210:BJ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ216:BJ217,Fuel_Specs!$B$150:$B$151)","v":28411.501360044567},{"$f":"BK221+SUMPRODUCT(BK218:BK219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK210:BK212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK216:BK217,Fuel_Specs!$B$150:$B$151)","v":126070.88820670515},null,null,{"$f":"BN221+SUMPRODUCT(BN218:BN219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN210:BN212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN216:BN217,Fuel_Specs!$B$150:$B$151)","v":34684.619419869268},{"$f":"BO221+SUMPRODUCT(BO218:BO219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO210:BO212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO216:BO217,Fuel_Specs!$B$150:$B$151)","v":153985.29064331108},null,null,{"$f":"BR221+SUMPRODUCT(BR218:BR219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR210:BR212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BR216:BR217,Fuel_Specs!$B$150:$B$151)","v":16498.956634643913},{"$f":"BS221+SUMPRODUCT(BS218:BS219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS210:BS212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BS216:BS217,Fuel_Specs!$B$150:$B$151)","v":315066.8313521712},null,null,{"$f":"BV221+SUMPRODUCT(BV218:BV219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV210:BV212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BV216:BV217,Fuel_Specs!$B$150:$B$151)","v":14516.480020848252},{"$f":"BW221+SUMPRODUCT(BW218:BW219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW210:BW212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BW216:BW217,Fuel_Specs!$B$150:$B$151)","v":275920.87932622101},null,null,{"$f":"BZ221+SUMPRODUCT(BZ218:BZ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ210:BZ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BZ216:BZ217,Fuel_Specs!$B$150:$B$151)","v":16409.737934002515},{"$f":"CA221+SUMPRODUCT(CA218:CA219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA210:CA212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CA216:CA217,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"CD221+SUMPRODUCT(CD218:CD219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CD210:CD212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CD216:CD217,Fuel_Specs!$B$150:$B$151)","v":21641.490245843921},{"$f":"CE221+SUMPRODUCT(CE218:CE219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CE210:CE212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CE216:CE217,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"CH221+SUMPRODUCT(CH218:CH219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CH210:CH212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CH216:CH217,Fuel_Specs!$B$150:$B$151)","v":28984.664720084904},{"$f":"CI221+SUMPRODUCT(CI218:CI219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CI210:CI212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CI216:CI217,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"CL221+SUMPRODUCT(CL218:CL219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CL210:CL212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CL216:CL217,Fuel_Specs!$B$150:$B$151)","v":24112.175923515642},{"$f":"CM221+SUMPRODUCT(CM218:CM219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CM210:CM212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CM216:CM217,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"CP221+SUMPRODUCT(CP218:CP219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CP210:CP212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CP216:CP217,Fuel_Specs!$B$150:$B$151)","v":12063.525462098987},{"$f":"CQ221+SUMPRODUCT(CQ218:CQ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CQ210:CQ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CQ216:CQ217,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"CT221+SUMPRODUCT(CT218:CT219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CT210:CT212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CT216:CT217,Fuel_Specs!$B$150:$B$151)","v":8286.2644579972566},{"$f":"CU221+SUMPRODUCT(CU218:CU219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CU210:CU212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CU216:CU217,Fuel_Specs!$B$150:$B$151)","v":7993.5982230404361},null,null,{"$f":"CX221+SUMPRODUCT(CX218:CX219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CX210:CX212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CX216:CX217,Fuel_Specs!$B$150:$B$151)","v":10928.091122689304},{"$f":"CY221+SUMPRODUCT(CY218:CY219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CY210:CY212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CY216:CY217,Fuel_Specs!$B$150:$B$151)","v":7993.5982230404361},null,null,{"$f":"DB221+SUMPRODUCT(DB218:DB219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DB210:DB212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DB216:DB217,Fuel_Specs!$B$150:$B$151)","v":14636.101933068796},{"$f":"DC221+SUMPRODUCT(DC218:DC219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DC210:DC212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DC216:DC217,Fuel_Specs!$B$150:$B$151)","v":7993.5982230404361},null,null,{"$f":"DF221+SUMPRODUCT(DF218:DF219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DF210:DF212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DF216:DF217,Fuel_Specs!$B$150:$B$151)","v":12175.689042906699},{"$f":"DG221+SUMPRODUCT(DG218:DG219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DG210:DG212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DG216:DG217,Fuel_Specs!$B$150:$B$151)","v":7993.5982230404361},null,null,{"$f":"DJ221+SUMPRODUCT(DJ218:DJ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DJ210:DJ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DJ216:DJ217,Fuel_Specs!$B$150:$B$151)","v":6091.6001630718338},{"$f":"DK221+SUMPRODUCT(DK218:DK219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DK210:DK212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DK216:DK217,Fuel_Specs!$B$150:$B$151)","v":7993.5982230404361},null,null,{"$f":"DN221+SUMPRODUCT(DN218:DN219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DN210:DN212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DN216:DN217,Fuel_Specs!$B$150:$B$151)","v":1603.1530028297784},{"$f":"DO221+SUMPRODUCT(DO218:DO219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DO210:DO212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DO216:DO217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"DR221+SUMPRODUCT(DR218:DR219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DR210:DR212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DR216:DR217,Fuel_Specs!$B$150:$B$151)","v":1603.1530028297784},{"$f":"DS221+SUMPRODUCT(DS218:DS219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DS210:DS212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DS216:DS217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"DV221+SUMPRODUCT(DV218:DV219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DV210:DV212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DV216:DV217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DW221+SUMPRODUCT(DW218:DW219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DW210:DW212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DW216:DW217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"DZ221+SUMPRODUCT(DZ218:DZ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DZ210:DZ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(DZ216:DZ217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"IF($A$15=\"Yes\",ElecInfra!G112/(1-Electric_TnDLoss),0)","v":0},null,null,{"$f":"ED221+SUMPRODUCT(ED218:ED219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(ED210:ED212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(ED216:ED217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"IF($A$15=\"Yes\",ElecInfra!H112/(1-Electric_TnDLoss),0)","v":0},null,null,{"$f":"EH221+SUMPRODUCT(EH218:EH219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EH210:EH212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EH216:EH217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"EI221+SUMPRODUCT(EI218:EI219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EI210:EI212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EI216:EI217,Fuel_Specs!$B$150:$B$151)","v":28523.494459298865},null,null,{"$f":"EL221+SUMPRODUCT(EL218:EL219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EL210:EL212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EL216:EL217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"EM221+SUMPRODUCT(EM218:EM219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EM210:EM212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EM216:EM217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"EP221+SUMPRODUCT(EP218:EP219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EP210:EP212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EP216:EP217,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"EQ221+SUMPRODUCT(EQ218:EQ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EQ210:EQ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EQ216:EQ217,Fuel_Specs!$B$150:$B$151)","v":0},null,null,{"$f":"ET221+SUMPRODUCT(ET218:ET219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(ET210:ET212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(ET216:ET217,Fuel_Specs!$B$150:$B$151)","v":31793.281397974097},{"$f":"EU221+SUMPRODUCT(EU218:EU219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EU210:EU212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EU216:EU217,Fuel_Specs!$B$150:$B$151)","v":14609.748871649525},null,null,{"$f":"EX221+SUMPRODUCT(EX218:EX219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EX210:EX212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EX216:EX217,Fuel_Specs!$B$150:$B$151)","v":31723.833134100798},{"$f":"EY221+SUMPRODUCT(EY218:EY219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EY210:EY212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(EY216:EY217,Fuel_Specs!$B$150:$B$151)","v":15171.913631233454},null,null,{"$f":"FB221+SUMPRODUCT(FB218:FB219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FB210:FB212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FB216:FB217,Fuel_Specs!$B$150:$B$151)","v":21037.322874847108},{"$f":"FC221+SUMPRODUCT(FC218:FC219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FC210:FC212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FC216:FC217,Fuel_Specs!$B$150:$B$151)","v":95527.459169086913},null,null,{"$f":"FF221+SUMPRODUCT(FF218:FF219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FF210:FF212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FF216:FF217,Fuel_Specs!$B$150:$B$151)","v":27133.365298808483},{"$f":"FG221+SUMPRODUCT(FG218:FG219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FG210:FG212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FG216:FG217,Fuel_Specs!$B$150:$B$151)","v":131268.95753123111},null,null,{"$f":"FJ221+SUMPRODUCT(FJ218:FJ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FJ210:FJ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FJ216:FJ217,Fuel_Specs!$B$150:$B$151)","v":21772.670027007418},{"$f":"FK221+SUMPRODUCT(FK218:FK219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FK210:FK212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FK216:FK217,Fuel_Specs!$B$150:$B$151)","v":92940.386287788613},null,null,{"$f":"FN221+SUMPRODUCT(FN218:FN219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FN210:FN212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FN216:FN217,Fuel_Specs!$B$150:$B$151)","v":22070.362591168203},{"$f":"FO221+SUMPRODUCT(FO218:FO219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FO210:FO212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FO216:FO217,Fuel_Specs!$B$150:$B$151)","v":46721.270320780866},null,null,{"$f":"FR221+SUMPRODUCT(FR218:FR219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FR210:FR212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FR216:FR217,Fuel_Specs!$B$150:$B$151)","v":22676.475146948669},{"$f":"FS221+SUMPRODUCT(FS218:FS219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FS210:FS212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FS216:FS217,Fuel_Specs!$B$150:$B$151)","v":55061.908395272818},null,null,{"$f":"FV221+SUMPRODUCT(FV218:FV219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FV210:FV212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FV216:FV217,Fuel_Specs!$B$150:$B$151)","v":12071.273364884479},{"$f":"FW221+SUMPRODUCT(FW218:FW219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FW210:FW212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FW216:FW217,Fuel_Specs!$B$150:$B$151)","v":232088.71709995263},null,null,{"$f":"FZ221+SUMPRODUCT(FZ218:FZ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(FZ210:FZ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(FZ216:FZ217,Fuel_Specs!$B$150:$B$151)","v":190244.66771394463},null,{"$f":"GB221+SUMPRODUCT(GB218:GB219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GB210:GB212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GB216:GB217,Fuel_Specs!$B$150:$B$151)","v":92156.148789417086},null,{"$f":"GD221+SUMPRODUCT(GD218:GD219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GD210:GD212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GD216:GD217,Fuel_Specs!$B$150:$B$151)","v":114766.80053592876},null,{"$f":"GF221+SUMPRODUCT(GF218:GF219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GF210:GF212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GF216:GF217,Fuel_Specs!$B$150:$B$151)","v":138903.67181798146},null,{"$f":"GH221+SUMPRODUCT(GH218:GH219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GH210:GH212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GH216:GH217,Fuel_Specs!$B$150:$B$151)","v":180938.94950167913},null,{"$f":"GJ221+SUMPRODUCT(GJ218:GJ219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GJ210:GJ212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GJ216:GJ217,Fuel_Specs!$B$150:$B$151)","v":149741.15723418878},null,{"$f":"GL221+SUMPRODUCT(GL218:GL219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GL210:GL212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GL216:GL217,Fuel_Specs!$B$150:$B$151)","v":150048.68007928456},null,{"$f":"GN221+SUMPRODUCT(GN218:GN219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GN210:GN212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GN216:GN217,Fuel_Specs!$B$150:$B$151)","v":157540.92190543038},null,{"$f":"GP221+SUMPRODUCT(GP218:GP219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GP210:GP212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GP216:GP217,Fuel_Specs!$B$150:$B$151)","v":137748.54336263143},null,{"$f":"GR221+SUMPRODUCT(GR218:GR219,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(GR210:GR212,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(GR216:GR217,Fuel_Specs!$B$150:$B$151)","v":238347.14326401512}]
["Others",{"$f":"1-SUM(B228:B233)","v":2.0382428940568742E-2},2.0382428940568742E-2,2.0382428940568742E-2,2.0382428940568742E-2,{"$f":"1-SUM(F228:F233)","v":0.16358993781383246},{"$f":"1-SUM(G228:G233)","v":3.2334330235761044E-2},{"$f":"1-SUM(H228:H233)","v":4.5803439434055293E-2},0.15623090904977033,0.10957680228075062,6.3199531889994165E-2,0.11618850309451378,0.1226177008093291,0.10553529012966534,0,6.6423755894158498E-2,3.1517811571211141E-3,0,2.6112011525302181E-3,0,0,1,4.3482339296982864E-2,0.15500000000000003,0.19579999999999997,4.0999999999999925E-2,0,3.0790262295235626E-2,0.1100000000000001,1.1644887108248847E-2,5.568384244903346E-2,0,7.4224598930481278E-2,0,2.7301289227546932E-2,1.1389387908462556E-3,8.3662812604111902E-2,0.10405213781963996,0.31436008900420109,7.9139995331999113E-2,7.1718538565629153E-2,1.4390239338310296E-2,0.11471953296651127,2.5085975905648872E-2,0.12259999999999993,0.12369999999999992]
["Petroleum",null,null,{"$f":"(((1000000/Electric!$H60/(1-D$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*D228+(1000000/Electric!$H64/(1-D$235))*NG!$C89*D229+(1000000/Electric!$H69/(1-D$235))*Coal!$B76*D230)/1000000+(1000000/Electric!$H72/(1-D$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*D231+(1000000/(1-D$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*D232+(1000000/Electric!$H60/(1-D$235))*D228)+IF($A$15=\"Yes\",BT185,0)","v":46284.491123681568},{"$f":"(((1000000/Electric!$H60/(1-E$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*E228+(1000000/Electric!$H64/(1-E$235))*NG!$C89*E229+(1000000/Electric!$H69/(1-E$235))*Coal!$B76*E230)/1000000+(1000000/Electric!$H72/(1-E$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*E231+(1000000/(1-E$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*E232+(1000000/Electric!$H60/(1-E$235))*E228)+IF($A$15=\"Yes\",BV185,0)","v":46284.491123681568},{"$f":"(((1000000/Electric!$H60/(1-$F$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*F228+(1000000/Electric!$H64/(1-$F$235))*NG!$C89*F229+(1000000/Electric!$H69/(1-$F$235))*Coal!$B76*F230)/1000000+(1000000/Electric!$H72/(1-$F$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*F231+(1000000/(1-$F$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*F232+(1000000/Electric!$H60/(1-$F$235))*F228)+IF($A$15=\"Yes\",BX185,0)","v":148895.38189253825},{"$f":"IF(EtOH!$D$236=2,(((1000000/Electric!$H60/(1-Electric!$D$101))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*G228+(1000000/Electric!$H64/(1-Electric!$D$101))*NG!$C89*G229+(1000000/Electric!$H69/(1-Electric!$D$101))*Coal!$B76*G230)/1000000+(1000000/Electric!$H72/(1-Electric!$D$101))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*G231+(1000000/(1-Electric!$D$101))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*G232+(1000000/Electric!$H60/(1-Electric!$D$101))*G228),SUM(Electric!$B208:$C208))+IF($A$15=\"Yes\",BZ185,0)","v":25512.527103563614},{"$f":"(((1000000/Electric!$H60/(1-H$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*H228+(1000000/Electric!$H64/(1-H$235))*NG!$C89*H229+(1000000/Electric!$H69/(1-H$235))*Coal!$B76*H230)/1000000+(1000000/Electric!$H72/(1-H$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*H231+(1000000/(1-H$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*H232+(1000000/Electric!$H60/(1-H$235))*H228)+IF($A$15=\"Yes\",CB185,0)","v":45955.562528576898},{"$f":"(((1000000/Electric!$H60/(1-I$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*I228+(1000000/Electric!$H64/(1-I$235))*NG!$C89*I229+(1000000/Electric!$H69/(1-I$235))*Coal!$B76*I230)/1000000+(1000000/Electric!$H72/(1-I$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*I231+(1000000/(1-I$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*I232+(1000000/Electric!$H60/(1-I$235))*I228)+IF($A$15=\"Yes\",CD185,0)","v":84544.024021213918},{"$f":"(((1000000/Electric!$H60/(1-J$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*J228+(1000000/Electric!$H64/(1-J$235))*NG!$C89*J229+(1000000/Electric!$H69/(1-J$235))*Coal!$B76*J230)/1000000+(1000000/Electric!$H72/(1-J$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*J231+(1000000/(1-J$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*J232+(1000000/Electric!$H60/(1-J$235))*J228)+IF($A$15=\"Yes\",CF185,0)","v":81473.01728099506},{"$f":"(((1000000/Electric!$H60/(1-K$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*K228+(1000000/Electric!$H64/(1-K$235))*NG!$C89*K229+(1000000/Electric!$H69/(1-K$235))*Coal!$B76*K230)/1000000+(1000000/Electric!$H72/(1-K$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*K231+(1000000/(1-K$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*K232+(1000000/Electric!$H60/(1-K$235))*K228)+IF($A$15=\"Yes\",CH185,0)","v":31684.310014172777},{"$f":"(((1000000/Electric!$H60/(1-L$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*L228+(1000000/Electric!$H64/(1-L$235))*NG!$C89*L229+(1000000/Electric!$H69/(1-L$235))*Coal!$B76*L230)/1000000+(1000000/Electric!$H72/(1-L$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*L231+(1000000/(1-L$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*L232+(1000000/Electric!$H60/(1-L$235))*L228)+IF($A$15=\"Yes\",CJ185,0)","v":32033.708494972801},{"$f":"(((1000000/Electric!$H60/(1-M$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*M228+(1000000/Electric!$H64/(1-M$235))*NG!$C89*M229+(1000000/Electric!$H69/(1-M$235))*Coal!$B76*M230)/1000000+(1000000/Electric!$H72/(1-M$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*M231+(1000000/(1-M$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*M232+(1000000/Electric!$H60/(1-M$235))*M228)+IF($A$15=\"Yes\",CL185,0)","v":39658.022626955062},{"$f":"(((1000000/Electric!$H60/(1-N$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*N228+(1000000/Electric!$H64/(1-N$235))*NG!$C89*N229+(1000000/Electric!$H69/(1-N$235))*Coal!$B76*N230)/1000000+(1000000/Electric!$H72/(1-N$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*N231+(1000000/(1-N$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*N232+(1000000/Electric!$H60/(1-N$235))*N228)+IF($A$15=\"Yes\",CN185,0)","v":178746.06259618342},{"$f":"(((1000000/Electric!$H60/(1-O$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*O228+(1000000/Electric!$H64/(1-O$235))*NG!$C89*O229+(1000000/Electric!$H69/(1-O$235))*Coal!$B76*O230)/1000000+(1000000/Electric!$H72/(1-O$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*O231+(1000000/(1-O$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*O232+(1000000/Electric!$H60/(1-O$235))*O228)+IF($A$15=\"Yes\",CP185,0)","v":2470052.0015791333},{"$f":"(((1000000/Electric!$H60/(1-P$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*P228+(1000000/Electric!$H64/(1-P$235))*NG!$C89*P229+(1000000/Electric!$H69/(1-P$235))*Coal!$B76*P230)/1000000+(1000000/Electric!$H72/(1-P$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*P231+(1000000/(1-P$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*P232+(1000000/Electric!$H60/(1-P$235))*P228)+IF($A$15=\"Yes\",CR185,0)","v":5343.4297990154546},{"$f":"(((1000000/Electric!$H60/(1-Q$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*Q228+(1000000/Electric!$H64/(1-Q$235))*NG!$C89*Q229+(1000000/Electric!$H69/(1-Q$235))*Coal!$B76*Q230)/1000000+(1000000/Electric!$H72/(1-Q$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*Q231+(1000000/(1-Q$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*Q232+(1000000/Electric!$H60/(1-Q$235))*Q228)+IF($A$15=\"Yes\",CT185,0)","v":36113.172630338966},{"$f":"(((1000000/Electric!$H60/(1-$R$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*R228+(1000000/Electric!$H64/(1-$R$235))*NG!$AH89*R229+(1000000/Electric!$H69/(1-$R$235))*Coal!$B76*R230)/1000000+(1000000/Electric!$H72/(1-$R$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*R231+(1000000/(1-$R$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*R232+(1000000/Electric!$H60/(1-$R$235))*R228)+IF($A$15=\"Yes\",CV185,0)","v":33863.510178601595},{"$f":"(((1000000/Electric!$H60/(1-S$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*S228+(1000000/Electric!$H64/(1-S$235))*NG!$C89*S229+(1000000/Electric!$H69/(1-S$235))*Coal!$B76*S230)/1000000+(1000000/Electric!$H72/(1-S$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*S231+(1000000/(1-S$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*S232+(1000000/Electric!$H60/(1-S$235))*S228)+IF($A$15=\"Yes\",CX185,0)","v":2189.3284436661852},{"$f":"(((1000000/Electric!$H60/(1-T$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*T228+(1000000/Electric!$H64/(1-T$235))*NG!$C89*T229+(1000000/Electric!$H69/(1-T$235))*Coal!$B76*T230)/1000000+(1000000/Electric!$H72/(1-T$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*T231+(1000000/(1-T$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*T232+(1000000/Electric!$H60/(1-T$235))*T228)+IF($A$15=\"Yes\",CZ185,0)","v":48164.898942422995},{"$f":"(((1000000/Electric!$H60/(1-U$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*U228+(1000000/Electric!$H64/(1-U$235))*NG!$C89*U229+(1000000/Electric!$H69/(1-U$235))*Coal!$B76*U230)/1000000+(1000000/Electric!$H72/(1-U$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*U231+(1000000/(1-U$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*U232+(1000000/Electric!$H60/(1-U$235))*U228)+IF($A$15=\"Yes\",DB185,0)","v":0},{"$f":"(((1000000/Electric!$H60/(1-V$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*V228+(1000000/Electric!$H64/(1-V$235))*NG!$C89*V229+(1000000/Electric!$H69/(1-V$235))*Coal!$B76*V230)/1000000+(1000000/Electric!$H72/(1-V$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*V231+(1000000/(1-V$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*V232+(1000000/Electric!$H60/(1-V$235))*V228)+IF($A$15=\"Yes\",DD185,0)","v":0},{"$f":"(((1000000/Electric!$H60/(1-W$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*W228+(1000000/Electric!$H64/(1-W$235))*NG!$C89*W229+(1000000/Electric!$H69/(1-W$235))*Coal!$B76*W230)/1000000+(1000000/Electric!$H72/(1-W$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*W231+(1000000/(1-W$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*W232+(1000000/Electric!$H60/(1-W$235))*W228)+IF($A$15=\"Yes\",DF185,0)","v":56507.800388311465},{"$f":"(((1000000/Electric!$H60/(1-X$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*X228+(1000000/Electric!$H64/(1-X$235))*NG!$C89*X229+(1000000/Electric!$H69/(1-X$235))*Coal!$B76*X230)/1000000+(1000000/Electric!$H72/(1-X$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*X231+(1000000/(1-X$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*X232+(1000000/Electric!$H60/(1-X$235))*X228)+IF($A$15=\"Yes\",DH185,0)","v":23235.028523961082},{"$f":"(((1000000/Electric!$H60/(1-Y$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*Y228+(1000000/Electric!$H64/(1-Y$235))*NG!$C89*Y229+(1000000/Electric!$H69/(1-Y$235))*Coal!$B76*Y230)/1000000+(1000000/Electric!$H72/(1-Y$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*Y231+(1000000/(1-Y$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*Y232+(1000000/Electric!$H60/(1-Y$235))*Y228)+IF($A$15=\"Yes\",DJ185,0)","v":47918.105035996639},{"$f":"(((1000000/Electric!$H60/(1-Z$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*Z228+(1000000/Electric!$H64/(1-Z$235))*NG!$C89*Z229+(1000000/Electric!$H69/(1-Z$235))*Coal!$B76*Z230)/1000000+(1000000/Electric!$H72/(1-Z$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*Z231+(1000000/(1-Z$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*Z232+(1000000/Electric!$H60/(1-Z$235))*Z228)+IF($A$15=\"Yes\",DL185,0)","v":37013.049829702242},{"$f":"(((1000000/Electric!$H60/(1-AA$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AA228+(1000000/Electric!$H64/(1-AA$235))*NG!$C89*AA229+(1000000/Electric!$H69/(1-AA$235))*Coal!$B76*AA230)/1000000+(1000000/Electric!$H72/(1-AA$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AA231+(1000000/(1-AA$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AA232+(1000000/Electric!$H60/(1-AA$235))*AA228)+IF($A$15=\"Yes\",DN185,0)","v":41743.593588228621},{"$f":"(((1000000/Electric!$H60/(1-AB$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AB228+(1000000/Electric!$H64/(1-AB$235))*NG!$C89*AB229+(1000000/Electric!$H69/(1-AB$235))*Coal!$B76*AB230)/1000000+(1000000/Electric!$H72/(1-AB$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AB231+(1000000/(1-AB$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AB232+(1000000/Electric!$H60/(1-AB$235))*AB228)+IF($A$15=\"Yes\",DP185,0)","v":28780.090025196521},{"$f":"(((1000000/Electric!$H60/(1-$AC$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AC228+(1000000/Electric!$H64/(1-$AC$235))*NG!$C89*AC229+(1000000/Electric!$H69/(1-$AC$235))*Coal!$B76*AC230)/1000000+(1000000/Electric!$H72/(1-$AC$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AC231+(1000000/(1-$AC$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AC232+(1000000/Electric!$H60/(1-$AC$235))*AC228)+IF($A$15=\"Yes\",DR185,0)","v":84879.121509965596},{"$f":"(((1000000/Electric!$H60/(1-AD$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AD228+(1000000/Electric!$H64/(1-AD$235))*NG!$C89*AD229+(1000000/Electric!$H69/(1-AD$235))*Coal!$B76*AD230)/1000000+(1000000/Electric!$H72/(1-AD$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AD231+(1000000/(1-AD$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AD232+(1000000/Electric!$H60/(1-AD$235))*AD228)+IF($A$15=\"Yes\",DT185,0)","v":17487.498299670406},{"$f":"(((1000000/Electric!$H60/(1-AE$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AE228+(1000000/Electric!$H64/(1-AE$235))*NG!$C89*AE229+(1000000/Electric!$H69/(1-AE$235))*Coal!$B76*AE230)/1000000+(1000000/Electric!$H72/(1-AE$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AE231+(1000000/(1-AE$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AE232+(1000000/Electric!$H60/(1-AE$235))*AE228)+IF($A$15=\"Yes\",DV185,0)","v":125811.56167808146},{"$f":"(((1000000/Electric!$H60/(1-AF$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AF228+(1000000/Electric!$H64/(1-AF$235))*NG!$C89*AF229+(1000000/Electric!$H69/(1-AF$235))*Coal!$B76*AF230)/1000000+(1000000/Electric!$H72/(1-AF$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AF231+(1000000/(1-AF$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AF232+(1000000/Electric!$H60/(1-AF$235))*AF228)+IF($A$15=\"Yes\",DX185,0)","v":3163674.5600259304},{"$f":"(((1000000/Electric!$H60/(1-AG$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AG228+(1000000/Electric!$H64/(1-AG$235))*NG!$C89*AG229+(1000000/Electric!$H69/(1-AG$235))*Coal!$B76*AG230)/1000000+(1000000/Electric!$H72/(1-AG$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AG231+(1000000/(1-AG$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AG232+(1000000/Electric!$H60/(1-AG$235))*AG228)+IF($A$15=\"Yes\",DZ185,0)","v":153196.72658330895},{"$f":"(((1000000/Electric!$H60/(1-AH$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AH228+(1000000/Electric!$H64/(1-AH$235))*NG!$C89*AH229+(1000000/Electric!$H69/(1-AH$235))*Coal!$B76*AH230)/1000000+(1000000/Electric!$H72/(1-AH$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AH231+(1000000/(1-AH$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AH232+(1000000/Electric!$H60/(1-AH$235))*AH228)+IF($A$15=\"Yes\",EB185,0)","v":1281.3282179371211},{"$f":"(((1000000/Electric!$H60/(1-AI$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AI228+(1000000/Electric!$H64/(1-AI$235))*NG!$C89*AI229+(1000000/Electric!$H69/(1-AI$235))*Coal!$B76*AI230)/1000000+(1000000/Electric!$H72/(1-AI$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AI231+(1000000/(1-AI$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AI232+(1000000/Electric!$H60/(1-AI$235))*AI228)+IF($A$15=\"Yes\",ED185,0)","v":19798.496336742952},{"$f":"(((1000000/Electric!$H60/(1-AJ$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AJ228+(1000000/Electric!$H64/(1-AJ$235))*NG!$C89*AJ229+(1000000/Electric!$H69/(1-AJ$235))*Coal!$B76*AJ230)/1000000+(1000000/Electric!$H72/(1-AJ$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AJ231+(1000000/(1-AJ$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AJ232+(1000000/Electric!$H60/(1-AJ$235))*AJ228)+IF($A$15=\"Yes\",EF185,0)","v":536056.71808542358},{"$f":"(((1000000/Electric!$H60/(1-AK$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AK228+(1000000/Electric!$H64/(1-AK$235))*NG!$C89*AK229+(1000000/Electric!$H69/(1-AK$235))*Coal!$B76*AK230)/1000000+(1000000/Electric!$H72/(1-AK$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AK231+(1000000/(1-AK$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AK232+(1000000/Electric!$H60/(1-AK$235))*AK228)+IF($A$15=\"Yes\",EH185,0)","v":109697.77642851666},{"$f":"(((1000000/Electric!$H60/(1-AL$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AL228+(1000000/Electric!$H64/(1-AL$235))*NG!$C89*AL229+(1000000/Electric!$H69/(1-AL$235))*Coal!$B76*AL230)/1000000+(1000000/Electric!$H72/(1-AL$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AL231+(1000000/(1-AL$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AL232+(1000000/Electric!$H60/(1-AL$235))*AL228)+IF($A$15=\"Yes\",EJ185,0)","v":37021.000347661517},{"$f":"(((1000000/Electric!$H60/(1-AM$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AM228+(1000000/Electric!$H64/(1-AM$235))*NG!$C89*AM229+(1000000/Electric!$H69/(1-AM$235))*Coal!$B76*AM230)/1000000+(1000000/Electric!$H72/(1-AM$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AM231+(1000000/(1-AM$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AM232+(1000000/Electric!$H60/(1-AM$235))*AM228)+IF($A$15=\"Yes\",EL185,0)","v":52007.831440005299},{"$f":"(((1000000/Electric!$H60/(1-AN$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AN228+(1000000/Electric!$H64/(1-AN$235))*NG!$C89*AN229+(1000000/Electric!$H69/(1-AN$235))*Coal!$B76*AN230)/1000000+(1000000/Electric!$H72/(1-AN$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AN231+(1000000/(1-AN$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AN232+(1000000/Electric!$H60/(1-AN$235))*AN228)+IF($A$15=\"Yes\",EN185,0)","v":45902.533816372095},{"$f":"(((1000000/Electric!$H60/(1-AO$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AO228+(1000000/Electric!$H64/(1-AO$235))*NG!$C89*AO229+(1000000/Electric!$H69/(1-AO$235))*Coal!$B76*AO230)/1000000+(1000000/Electric!$H72/(1-AO$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AO231+(1000000/(1-AO$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AO232+(1000000/Electric!$H60/(1-AO$235))*AO228)+IF($A$15=\"Yes\",EP185,0)","v":2185845.7365024001},{"$f":"(((1000000/Electric!$H60/(1-AP$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AP228+(1000000/Electric!$H64/(1-AP$235))*NG!$C89*AP229+(1000000/Electric!$H69/(1-AP$235))*Coal!$B76*AP230)/1000000+(1000000/Electric!$H72/(1-AP$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AP231+(1000000/(1-AP$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AP232+(1000000/Electric!$H60/(1-AP$235))*AP228)+IF($A$15=\"Yes\",ER185,0)","v":33669.224461136808},{"$f":"(((1000000/Electric!$H60/(1-AQ$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AQ228+(1000000/Electric!$H64/(1-AQ$235))*NG!$C89*AQ229+(1000000/Electric!$H69/(1-AQ$235))*Coal!$B76*AQ230)/1000000+(1000000/Electric!$H72/(1-AQ$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AQ231+(1000000/(1-AQ$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AQ232+(1000000/Electric!$H60/(1-AQ$235))*AQ228)+IF($A$15=\"Yes\",ET185,0)","v":77784.241199037046},{"$f":"(((1000000/Electric!$H60/(1-AR$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AR228+(1000000/Electric!$H64/(1-AR$235))*NG!$C89*AR229+(1000000/Electric!$H69/(1-AR$235))*Coal!$B76*AR230)/1000000+(1000000/Electric!$H72/(1-AR$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AR231+(1000000/(1-AR$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AR232+(1000000/Electric!$H60/(1-AR$235))*AR228)+IF($A$15=\"Yes\",EV185,0)","v":25862.974315206397},{"$f":"(((1000000/Electric!$H60/(1-AS$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AS228+(1000000/Electric!$H64/(1-AS$235))*NG!$C89*AS229+(1000000/Electric!$H69/(1-AS$235))*Coal!$B76*AS230)/1000000+(1000000/Electric!$H72/(1-AS$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AS231+(1000000/(1-AS$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AS232+(1000000/Electric!$H60/(1-AS$235))*AS228)+IF($A$15=\"Yes\",EW185,0)","v":140824.98426066042},{"$f":"(((1000000/Electric!$H60/(1-AT$235))*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)*AT228+(1000000/Electric!$H64/(1-AT$235))*NG!$C89*AT229+(1000000/Electric!$H69/(1-AT$235))*Coal!$B76*AT230)/1000000+(1000000/Electric!$H72/(1-AT$235))*(EtOH!$BU515/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ515/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ515/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP515/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN515/Fuel_Specs!$B$102*Inputs!$I$801)*AT231+(1000000/(1-AT$235))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AT232+(1000000/Electric!$H60/(1-AT$235))*AT228)+IF($A$15=\"Yes\",EX185,0)","v":323418.55360922782}]
["OC",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C98*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$B85*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*D$231+(1000000/(1-D$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD114*D$228+Electric!$BE114*D$229+Electric!$BF114*D$230+Electric!$BG114*D$231)/(1-D$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BT195,0)","v":0.92238984100203281},{"$f":"(((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C98*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$B85*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*E$231+(1000000/(1-E$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD114*E$228+Electric!$BE114*E$229+Electric!$BF114*E$230+Electric!$BG114*E$231)/(1-E$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BV195,0)","v":0.92238984100203281},{"$f":"(((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C98*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$B85*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*F$231+(1000000/(1-$F$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD114*F$228+Electric!$BE114*F$229+Electric!$BF114*F$230+Electric!$BG114*F$231)/(1-$F$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BX195,0)","v":3.0387331526127133},{"$f":"IF(EtOH!$D$236=2,(((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C98*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$B85*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD114*G$228+Electric!$BE114*G$229+Electric!$BF114*G$230+Electric!$BG114*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU),SUM(Electric!$B217:$C217))+IF($A$15=\"Yes\",BZ195,0)","v":3.4815837725785541},{"$f":"(((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C98*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$B85*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*H$231+(1000000/(1-H$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD114*H$228+Electric!$BE114*H$229+Electric!$BF114*H$230+Electric!$BG114*H$231)/(1-H$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CB195,0)","v":2.7128696208208933},{"$f":"(((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C98*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$B85*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*I$231+(1000000/(1-I$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD114*I$228+Electric!$BE114*I$229+Electric!$BF114*I$230+Electric!$BG114*I$231)/(1-I$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CD195,0)","v":3.1171331342639172},{"$f":"(((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C98*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$B85*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*J$231+(1000000/(1-J$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD114*J$228+Electric!$BE114*J$229+Electric!$BF114*J$230+Electric!$BG114*J$231)/(1-J$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CF195,0)","v":1.9961858079881363},{"$f":"(((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C98*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$B85*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*K$231+(1000000/(1-K$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD114*K$228+Electric!$BE114*K$229+Electric!$BF114*K$230+Electric!$BG114*K$231)/(1-K$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CH195,0)","v":1.0181913799977942},{"$f":"(((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C98*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$B85*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*L$231+(1000000/(1-L$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD114*L$228+Electric!$BE114*L$229+Electric!$BF114*L$230+Electric!$BG114*L$231)/(1-L$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CJ195,0)","v":2.1644074251532031},{"$f":"(((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C98*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$B85*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*M$231+(1000000/(1-M$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD114*M$228+Electric!$BE114*M$229+Electric!$BF114*M$230+Electric!$BG114*M$231)/(1-M$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CL195,0)","v":2.2303113327569823},{"$f":"(((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C98*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$B85*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*N$231+(1000000/(1-N$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD114*N$228+Electric!$BE114*N$229+Electric!$BF114*N$230+Electric!$BG114*N$231)/(1-N$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CN195,0)","v":4.09334491370804},{"$f":"(((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C98*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$B85*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*O$231+(1000000/(1-O$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD114*O$228+Electric!$BE114*O$229+Electric!$BF114*O$230+Electric!$BG114*O$231)/(1-O$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CP195,0)","v":11.721062018680279},{"$f":"(((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C98*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$B85*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*P$231+(1000000/(1-P$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD114*P$228+Electric!$BE114*P$229+Electric!$BF114*P$230+Electric!$BG114*P$231)/(1-P$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CR195,0)","v":0.1013263609533617},{"$f":"(((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C98*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$B85*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*Q$231+(1000000/(1-Q$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD114*Q$228+Electric!$BE114*Q$229+Electric!$BF114*Q$230+Electric!$BG114*Q$231)/(1-Q$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CT195,0)","v":3.0754489058554908},{"$f":"(((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH98*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$B85*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*R$231+(1000000/(1-$R$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD114*R$228+Electric!$BE114*R$229+Electric!$BF114*R$230+Electric!$BG114*R$231)/(1-$R$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CV195,0)","v":3.1083832257681907},{"$f":"(((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C98*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$B85*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*S$231+(1000000/(1-S$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD114*S$228+Electric!$BE114*S$229+Electric!$BF114*S$230+Electric!$BG114*S$231)/(1-S$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CX195,0)","v":3.677474596374633E-2},{"$f":"(((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C98*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$B85*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*T$231+(1000000/(1-T$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD114*T$228+Electric!$BE114*T$229+Electric!$BF114*T$230+Electric!$BG114*T$231)/(1-T$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CZ195,0)","v":3.0067180053076221},{"$f":"(((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C98*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$B85*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*U$231+(1000000/(1-U$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD114*U$228+Electric!$BE114*U$229+Electric!$BF114*U$230+Electric!$BG114*U$231)/(1-U$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DB195,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C98*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$B85*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*V$231+(1000000/(1-V$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD114*V$228+Electric!$BE114*V$229+Electric!$BF114*V$230+Electric!$BG114*V$231)/(1-V$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DD195,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C98*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$B85*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*W$231+(1000000/(1-W$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD114*W$228+Electric!$BE114*W$229+Electric!$BF114*W$230+Electric!$BG114*W$231)/(1-W$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DF195,0)","v":2.8012518711649337},{"$f":"(((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C98*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$B85*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*X$231+(1000000/(1-X$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD114*X$228+Electric!$BE114*X$229+Electric!$BF114*X$230+Electric!$BG114*X$231)/(1-X$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DH195,0)","v":2.4073067275276046},{"$f":"(((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C98*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$B85*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*Y$231+(1000000/(1-Y$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD114*Y$228+Electric!$BE114*Y$229+Electric!$BF114*Y$230+Electric!$BG114*Y$231)/(1-Y$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DJ195,0)","v":0.47012718500695772},{"$f":"(((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C98*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$B85*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*Z$231+(1000000/(1-Z$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD114*Z$228+Electric!$BE114*Z$229+Electric!$BF114*Z$230+Electric!$BG114*Z$231)/(1-Z$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DL195,0)","v":2.3098658869022177},{"$f":"(((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C98*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$B85*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AA$231+(1000000/(1-AA$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD114*AA$228+Electric!$BE114*AA$229+Electric!$BF114*AA$230+Electric!$BG114*AA$231)/(1-AA$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DN195,0)","v":2.58126365206149},{"$f":"(((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C98*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$B85*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AB$231+(1000000/(1-AB$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD114*AB$228+Electric!$BE114*AB$229+Electric!$BF114*AB$230+Electric!$BG114*AB$231)/(1-AB$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DP195,0)","v":2.2271897290537628},{"$f":"(((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C98*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$B85*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AC$231+(1000000/(1-$AC$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD114*AC$228+Electric!$BE114*AC$229+Electric!$BF114*AC$230+Electric!$BG114*AC$231)/(1-$AC$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DR195,0)","v":2.911716616439723},{"$f":"(((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C98*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$B85*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AD$231+(1000000/(1-AD$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD114*AD$228+Electric!$BE114*AD$229+Electric!$BF114*AD$230+Electric!$BG114*AD$231)/(1-AD$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DT195,0)","v":5.2123992518532614},{"$f":"(((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C98*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$B85*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AE$231+(1000000/(1-AE$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD114*AE$228+Electric!$BE114*AE$229+Electric!$BF114*AE$230+Electric!$BG114*AE$231)/(1-AE$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DV195,0)","v":3.8201505915200515},{"$f":"(((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C98*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$B85*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AF$231+(1000000/(1-AF$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD114*AF$228+Electric!$BE114*AF$229+Electric!$BF114*AF$230+Electric!$BG114*AF$231)/(1-AF$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DX195,0)","v":14.51771034780745},{"$f":"(((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C98*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$B85*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AG$231+(1000000/(1-AG$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD114*AG$228+Electric!$BE114*AG$229+Electric!$BF114*AG$230+Electric!$BG114*AG$231)/(1-AG$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DZ195,0)","v":4.0236866826977842},{"$f":"(((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C98*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$B85*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AH$231+(1000000/(1-AH$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD114*AH$228+Electric!$BE114*AH$229+Electric!$BF114*AH$230+Electric!$BG114*AH$231)/(1-AH$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EB195,0)","v":5.1687182590080019},{"$f":"(((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C98*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$B85*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AI$231+(1000000/(1-AI$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD114*AI$228+Electric!$BE114*AI$229+Electric!$BF114*AI$230+Electric!$BG114*AI$231)/(1-AI$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ED195,0)","v":5.0830573560688226},{"$f":"(((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C98*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$B85*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AJ$231+(1000000/(1-AJ$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD114*AJ$228+Electric!$BE114*AJ$229+Electric!$BF114*AJ$230+Electric!$BG114*AJ$231)/(1-AJ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EF195,0)","v":3.7510635157442676},{"$f":"(((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C98*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$B85*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AK$231+(1000000/(1-AK$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD114*AK$228+Electric!$BE114*AK$229+Electric!$BF114*AK$230+Electric!$BG114*AK$231)/(1-AK$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EH195,0)","v":2.9072306124579388},{"$f":"(((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C98*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$B85*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AL$231+(1000000/(1-AL$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD114*AL$228+Electric!$BE114*AL$229+Electric!$BF114*AL$230+Electric!$BG114*AL$231)/(1-AL$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EJ195,0)","v":0.73950344769336285},{"$f":"(((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C98*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$B85*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AM$231+(1000000/(1-AM$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD114*AM$228+Electric!$BE114*AM$229+Electric!$BF114*AM$230+Electric!$BG114*AM$231)/(1-AM$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EL195,0)","v":2.6721849478230393},{"$f":"(((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C98*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$B85*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AN$231+(1000000/(1-AN$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD114*AN$228+Electric!$BE114*AN$229+Electric!$BF114*AN$230+Electric!$BG114*AN$231)/(1-AN$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EN195,0)","v":2.5371957754479824},{"$f":"(((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C98*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$B85*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AO$231+(1000000/(1-AO$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD114*AO$228+Electric!$BE114*AO$229+Electric!$BF114*AO$230+Electric!$BG114*AO$231)/(1-AO$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EP195,0)","v":11.168466344550447},{"$f":"(((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C98*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$B85*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AP$231+(1000000/(1-AP$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD114*AP$228+Electric!$BE114*AP$229+Electric!$BF114*AP$230+Electric!$BG114*AP$231)/(1-AP$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ER195,0)","v":3.0282595559893961},{"$f":"(((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C98*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$B85*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AQ$231+(1000000/(1-AQ$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD114*AQ$228+Electric!$BE114*AQ$229+Electric!$BF114*AQ$230+Electric!$BG114*AQ$231)/(1-AQ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ET195,0)","v":3.239501274180693},{"$f":"(((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C98*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$B85*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AR$231+(1000000/(1-AR$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD114*AR$228+Electric!$BE114*AR$229+Electric!$BF114*AR$230+Electric!$BG114*AR$231)/(1-AR$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EV195,0)","v":1.3689339336705235},{"$f":"(((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C98*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$B85*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AS$231+(1000000/(1-AS$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD114*AS$228+Electric!$BE114*AS$229+Electric!$BF114*AS$230+Electric!$BG114*AS$231)/(1-AS$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EW195,0)","v":3.2705838987257776},{"$f":"(((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C98*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$B85*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU525/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ525/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ525/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP525/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN525/Fuel_Specs!$B$102*Inputs!$I$801)*AT$231+(1000000/(1-AT$235))*Uranium!$B100/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD114*AT$228+Electric!$BE114*AT$229+Electric!$BF114*AT$230+Electric!$BG114*AT$231)/(1-AT$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EX195,0)","v":4.8891189145032072}]
["CH4",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C99*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$B86*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*D$231+(1000000/(1-D$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD115*D$228+Electric!$BE115*D$229+Electric!$BF115*D$230+Electric!$BG115*D$231)/(1-D$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BT196,0)","v":45.823770797472733},{"$f":"(((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C99*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$B86*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*E$231+(1000000/(1-E$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD115*E$228+Electric!$BE115*E$229+Electric!$BF115*E$230+Electric!$BG115*E$231)/(1-E$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BV196,0)","v":45.823770797472733},{"$f":"(((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C99*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$B86*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*F$231+(1000000/(1-$F$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD115*F$228+Electric!$BE115*F$229+Electric!$BF115*F$230+Electric!$BG115*F$231)/(1-$F$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BX196,0)","v":286.53141243114777},{"$f":"IF(EtOH!$D$236=2,(((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C99*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$B86*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD115*G$228+Electric!$BE115*G$229+Electric!$BF115*G$230+Electric!$BG115*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU),SUM(Electric!$B218:$C218))+IF($A$15=\"Yes\",BZ196,0)","v":479.31065587751647},{"$f":"(((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C99*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$B86*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*H$231+(1000000/(1-H$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD115*H$228+Electric!$BE115*H$229+Electric!$BF115*H$230+Electric!$BG115*H$231)/(1-H$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CB196,0)","v":455.45703190765119},{"$f":"(((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C99*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$B86*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*I$231+(1000000/(1-I$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD115*I$228+Electric!$BE115*I$229+Electric!$BF115*I$230+Electric!$BG115*I$231)/(1-I$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CD196,0)","v":408.826498162983},{"$f":"(((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C99*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$B86*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*J$231+(1000000/(1-J$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD115*J$228+Electric!$BE115*J$229+Electric!$BF115*J$230+Electric!$BG115*J$231)/(1-J$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CF196,0)","v":87.67431651954513},{"$f":"(((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C99*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$B86*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*K$231+(1000000/(1-K$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD115*K$228+Electric!$BE115*K$229+Electric!$BF115*K$230+Electric!$BG115*K$231)/(1-K$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CH196,0)","v":96.069295332740083},{"$f":"(((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C99*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$B86*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*L$231+(1000000/(1-L$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD115*L$228+Electric!$BE115*L$229+Electric!$BF115*L$230+Electric!$BG115*L$231)/(1-L$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CJ196,0)","v":328.281970417526},{"$f":"(((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C99*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$B86*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*M$231+(1000000/(1-M$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD115*M$228+Electric!$BE115*M$229+Electric!$BF115*M$230+Electric!$BG115*M$231)/(1-M$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CL196,0)","v":82.479006433989269},{"$f":"(((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C99*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$B86*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*N$231+(1000000/(1-N$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD115*N$228+Electric!$BE115*N$229+Electric!$BF115*N$230+Electric!$BG115*N$231)/(1-N$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CN196,0)","v":405.04677311014802},{"$f":"(((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C99*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$B86*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*O$231+(1000000/(1-O$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD115*O$228+Electric!$BE115*O$229+Electric!$BF115*O$230+Electric!$BG115*O$231)/(1-O$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CP196,0)","v":326.54664775783294},{"$f":"(((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C99*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$B86*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*P$231+(1000000/(1-P$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD115*P$228+Electric!$BE115*P$229+Electric!$BF115*P$230+Electric!$BG115*P$231)/(1-P$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CR196,0)","v":6.6164917783044892},{"$f":"(((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C99*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$B86*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*Q$231+(1000000/(1-Q$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD115*Q$228+Electric!$BE115*Q$229+Electric!$BF115*Q$230+Electric!$BG115*Q$231)/(1-Q$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CT196,0)","v":364.88880237879141},{"$f":"(((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH99*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$B86*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*R$231+(1000000/(1-$R$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD115*R$228+Electric!$BE115*R$229+Electric!$BF115*R$230+Electric!$BG115*R$231)/(1-$R$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CV196,0)","v":384.26084413158054},{"$f":"(((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C99*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$B86*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*S$231+(1000000/(1-S$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD115*S$228+Electric!$BE115*S$229+Electric!$BF115*S$230+Electric!$BG115*S$231)/(1-S$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CX196,0)","v":0.3326751913839564},{"$f":"(((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C99*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$B86*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*T$231+(1000000/(1-T$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD115*T$228+Electric!$BE115*T$229+Electric!$BF115*T$230+Electric!$BG115*T$231)/(1-T$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CZ196,0)","v":510.30783361397476},{"$f":"(((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C99*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$B86*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*U$231+(1000000/(1-U$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD115*U$228+Electric!$BE115*U$229+Electric!$BF115*U$230+Electric!$BG115*U$231)/(1-U$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DB196,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C99*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$B86*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*V$231+(1000000/(1-V$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD115*V$228+Electric!$BE115*V$229+Electric!$BF115*V$230+Electric!$BG115*V$231)/(1-V$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DD196,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C99*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$B86*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*W$231+(1000000/(1-W$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD115*W$228+Electric!$BE115*W$229+Electric!$BF115*W$230+Electric!$BG115*W$231)/(1-W$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DF196,0)","v":351.0005189417102},{"$f":"(((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C99*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$B86*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*X$231+(1000000/(1-X$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD115*X$228+Electric!$BE115*X$229+Electric!$BF115*X$230+Electric!$BG115*X$231)/(1-X$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DH196,0)","v":241.15143467602152},{"$f":"(((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C99*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$B86*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*Y$231+(1000000/(1-Y$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD115*Y$228+Electric!$BE115*Y$229+Electric!$BF115*Y$230+Electric!$BG115*Y$231)/(1-Y$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DJ196,0)","v":44.137124189582707},{"$f":"(((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C99*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$B86*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*Z$231+(1000000/(1-Z$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD115*Z$228+Electric!$BE115*Z$229+Electric!$BF115*Z$230+Electric!$BG115*Z$231)/(1-Z$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DL196,0)","v":392.02224050653166},{"$f":"(((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C99*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$B86*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AA$231+(1000000/(1-AA$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD115*AA$228+Electric!$BE115*AA$229+Electric!$BF115*AA$230+Electric!$BG115*AA$231)/(1-AA$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DN196,0)","v":437.81152174103181},{"$f":"(((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C99*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$B86*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AB$231+(1000000/(1-AB$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD115*AB$228+Electric!$BE115*AB$229+Electric!$BF115*AB$230+Electric!$BG115*AB$231)/(1-AB$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DP196,0)","v":350.62762788075992},{"$f":"(((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C99*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$B86*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AC$231+(1000000/(1-$AC$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD115*AC$228+Electric!$BE115*AC$229+Electric!$BF115*AC$230+Electric!$BG115*AC$231)/(1-$AC$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DR196,0)","v":288.90564525496484},{"$f":"(((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C99*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$B86*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AD$231+(1000000/(1-AD$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD115*AD$228+Electric!$BE115*AD$229+Electric!$BF115*AD$230+Electric!$BG115*AD$231)/(1-AD$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DT196,0)","v":569.14391765594723},{"$f":"(((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C99*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$B86*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AE$231+(1000000/(1-AE$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD115*AE$228+Electric!$BE115*AE$229+Electric!$BF115*AE$230+Electric!$BG115*AE$231)/(1-AE$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DV196,0)","v":454.88036831066205},{"$f":"(((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C99*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$B86*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AF$231+(1000000/(1-AF$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD115*AF$228+Electric!$BE115*AF$229+Electric!$BF115*AF$230+Electric!$BG115*AF$231)/(1-AF$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DX196,0)","v":328.49579963392762},{"$f":"(((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C99*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$B86*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AG$231+(1000000/(1-AG$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD115*AG$228+Electric!$BE115*AG$229+Electric!$BF115*AG$230+Electric!$BG115*AG$231)/(1-AG$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DZ196,0)","v":382.41473262406623},{"$f":"(((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C99*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$B86*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AH$231+(1000000/(1-AH$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD115*AH$228+Electric!$BE115*AH$229+Electric!$BF115*AH$230+Electric!$BG115*AH$231)/(1-AH$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EB196,0)","v":589.82991827037779},{"$f":"(((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C99*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$B86*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AI$231+(1000000/(1-AI$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD115*AI$228+Electric!$BE115*AI$229+Electric!$BF115*AI$230+Electric!$BG115*AI$231)/(1-AI$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ED196,0)","v":572.26290343314292},{"$f":"(((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C99*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$B86*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AJ$231+(1000000/(1-AJ$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD115*AJ$228+Electric!$BE115*AJ$229+Electric!$BF115*AJ$230+Electric!$BG115*AJ$231)/(1-AJ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EF196,0)","v":203.13702547318147},{"$f":"(((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C99*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$B86*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AK$231+(1000000/(1-AK$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD115*AK$228+Electric!$BE115*AK$229+Electric!$BF115*AK$230+Electric!$BG115*AK$231)/(1-AK$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EH196,0)","v":327.81490751909985},{"$f":"(((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C99*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$B86*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AL$231+(1000000/(1-AL$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD115*AL$228+Electric!$BE115*AL$229+Electric!$BF115*AL$230+Electric!$BG115*AL$231)/(1-AL$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EJ196,0)","v":51.076217134956991},{"$f":"(((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C99*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$B86*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AM$231+(1000000/(1-AM$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD115*AM$228+Electric!$BE115*AM$229+Electric!$BF115*AM$230+Electric!$BG115*AM$231)/(1-AM$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EL196,0)","v":232.93986787915026},{"$f":"(((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C99*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$B86*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AN$231+(1000000/(1-AN$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD115*AN$228+Electric!$BE115*AN$229+Electric!$BF115*AN$230+Electric!$BG115*AN$231)/(1-AN$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EN196,0)","v":379.92579953929169},{"$f":"(((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C99*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$B86*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AO$231+(1000000/(1-AO$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD115*AO$228+Electric!$BE115*AO$229+Electric!$BF115*AO$230+Electric!$BG115*AO$231)/(1-AO$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EP196,0)","v":351.64350694653331},{"$f":"(((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C99*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$B86*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AP$231+(1000000/(1-AP$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD115*AP$228+Electric!$BE115*AP$229+Electric!$BF115*AP$230+Electric!$BG115*AP$231)/(1-AP$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ER196,0)","v":454.96271385656269},{"$f":"(((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C99*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$B86*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AQ$231+(1000000/(1-AQ$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD115*AQ$228+Electric!$BE115*AQ$229+Electric!$BF115*AQ$230+Electric!$BG115*AQ$231)/(1-AQ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ET196,0)","v":406.73827678608046},{"$f":"(((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C99*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$B86*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AR$231+(1000000/(1-AR$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD115*AR$228+Electric!$BE115*AR$229+Electric!$BF115*AR$230+Electric!$BG115*AR$231)/(1-AR$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EV196,0)","v":197.12514870114489},{"$f":"(((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C99*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$B86*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AS$231+(1000000/(1-AS$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD115*AS$228+Electric!$BE115*AS$229+Electric!$BF115*AS$230+Electric!$BG115*AS$231)/(1-AS$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EW196,0)","v":402.4537392997936},{"$f":"(((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C99*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$B86*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)*AT$231+(1000000/(1-AT$235))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD115*AT$228+Electric!$BE115*AT$229+Electric!$BF115*AT$230+Electric!$BG115*AT$231)/(1-AT$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EX196,0)","v":420.69094512244027}]
["SOx",null,null,{"$f":"((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C111*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$C83*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*D$231+(1000000/(1-D$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD112*Electric!$I$60*D$228+Electric!$BE112*Electric!$I$64*D$229+Electric!$BF112*Electric!$I$69*D$230+Electric!$BG112*Electric!$I$72*D$231)/(1-D$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BU193,0)","v":2.3317432289527309},{"$f":"((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C111*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$C83*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*E$231+(1000000/(1-E$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD112*Electric!$I$60*E$228+Electric!$BE112*Electric!$I$64*E$229+Electric!$BF112*Electric!$I$69*E$230+Electric!$BG112*Electric!$I$72*E$231)/(1-E$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BW193,0)","v":2.3317432289527309},{"$f":"((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C111*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$C83*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*F$231+(1000000/(1-$F$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD112*Electric!$I$60*F$228+Electric!$BE112*Electric!$I$64*F$229+Electric!$BF112*Electric!$I$69*F$230+Electric!$BG112*Electric!$I$72*F$231)/(1-$F$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BY193,0)","v":38.694507307074758},{"$f":"IF(EtOH!$D$236=2,((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C111*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$C83*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD112*Electric!$I$60*G$228+Electric!$BE112*Electric!$I$64*G$229+Electric!$BF112*Electric!$I$69*G$230+Electric!$BG112*Electric!$I$72*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU,SUM(Electric!$D215:$E215))+IF($A$15=\"Yes\",CA193,0)","v":61.800884781859715},{"$f":"((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C111*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$C83*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*H$231+(1000000/(1-H$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD112*Electric!$I$60*H$228+Electric!$BE112*Electric!$I$64*H$229+Electric!$BF112*Electric!$I$69*H$230+Electric!$BG112*Electric!$I$72*H$231)/(1-H$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CC193,0)","v":108.70787222403617},{"$f":"((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C111*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$C83*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*I$231+(1000000/(1-I$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD112*Electric!$I$60*I$228+Electric!$BE112*Electric!$I$64*I$229+Electric!$BF112*Electric!$I$69*I$230+Electric!$BG112*Electric!$I$72*I$231)/(1-I$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CE193,0)","v":66.182272860298269},{"$f":"((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C111*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$C83*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*J$231+(1000000/(1-J$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD112*Electric!$I$60*J$228+Electric!$BE112*Electric!$I$64*J$229+Electric!$BF112*Electric!$I$69*J$230+Electric!$BG112*Electric!$I$72*J$231)/(1-J$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CG193,0)","v":4.3895799538448514},{"$f":"((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C111*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$C83*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*K$231+(1000000/(1-K$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD112*Electric!$I$60*K$228+Electric!$BE112*Electric!$I$64*K$229+Electric!$BF112*Electric!$I$69*K$230+Electric!$BG112*Electric!$I$72*K$231)/(1-K$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CI193,0)","v":6.0648303214821055},{"$f":"((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C111*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$C83*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*L$231+(1000000/(1-L$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD112*Electric!$I$60*L$228+Electric!$BE112*Electric!$I$64*L$229+Electric!$BF112*Electric!$I$69*L$230+Electric!$BG112*Electric!$I$72*L$231)/(1-L$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CK193,0)","v":73.395183712904924},{"$f":"((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C111*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$C83*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*M$231+(1000000/(1-M$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD112*Electric!$I$60*M$228+Electric!$BE112*Electric!$I$64*M$229+Electric!$BF112*Electric!$I$69*M$230+Electric!$BG112*Electric!$I$72*M$231)/(1-M$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CM193,0)","v":9.9497507064470749},{"$f":"((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C111*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$C83*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*N$231+(1000000/(1-N$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD112*Electric!$I$60*N$228+Electric!$BE112*Electric!$I$64*N$229+Electric!$BF112*Electric!$I$69*N$230+Electric!$BG112*Electric!$I$72*N$231)/(1-N$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CO193,0)","v":37.682105282976735},{"$f":"((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C111*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$C83*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*O$231+(1000000/(1-O$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD112*Electric!$I$60*O$228+Electric!$BE112*Electric!$I$64*O$229+Electric!$BF112*Electric!$I$69*O$230+Electric!$BG112*Electric!$I$72*O$231)/(1-O$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CQ193,0)","v":24.615197896218039},{"$f":"((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C111*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$C83*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*P$231+(1000000/(1-P$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD112*Electric!$I$60*P$228+Electric!$BE112*Electric!$I$64*P$229+Electric!$BF112*Electric!$I$69*P$230+Electric!$BG112*Electric!$I$72*P$231)/(1-P$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CS193,0)","v":0.17345370879005587},{"$f":"((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C111*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$C83*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*Q$231+(1000000/(1-Q$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD112*Electric!$I$60*Q$228+Electric!$BE112*Electric!$I$64*Q$229+Electric!$BF112*Electric!$I$69*Q$230+Electric!$BG112*Electric!$I$72*Q$231)/(1-Q$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CU193,0)","v":20.898485757941454},{"$f":"((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH111*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$C83*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*R$231+(1000000/(1-$R$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD112*Electric!$I$60*R$228+Electric!$BE112*Electric!$I$64*R$229+Electric!$BF112*Electric!$I$69*R$230+Electric!$BG112*Electric!$I$72*R$231)/(1-$R$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CW193,0)","v":83.076174844472263},{"$f":"((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C111*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$C83*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*S$231+(1000000/(1-S$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD112*Electric!$I$60*S$228+Electric!$BE112*Electric!$I$64*S$229+Electric!$BF112*Electric!$I$69*S$230+Electric!$BG112*Electric!$I$72*S$231)/(1-S$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CY193,0)","v":1.3425705242477879E-2},{"$f":"((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C111*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$C83*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*T$231+(1000000/(1-T$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD112*Electric!$I$60*T$228+Electric!$BE112*Electric!$I$64*T$229+Electric!$BF112*Electric!$I$69*T$230+Electric!$BG112*Electric!$I$72*T$231)/(1-T$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DA193,0)","v":121.93881168006801},{"$f":"((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C111*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$C83*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*U$231+(1000000/(1-U$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD112*Electric!$I$60*U$228+Electric!$BE112*Electric!$I$64*U$229+Electric!$BF112*Electric!$I$69*U$230+Electric!$BG112*Electric!$I$72*U$231)/(1-U$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DC193,0)","v":0},{"$f":"((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C111*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$C83*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*V$231+(1000000/(1-V$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD112*Electric!$I$60*V$228+Electric!$BE112*Electric!$I$64*V$229+Electric!$BF112*Electric!$I$69*V$230+Electric!$BG112*Electric!$I$72*V$231)/(1-V$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DE193,0)","v":0},{"$f":"((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C111*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$C83*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*W$231+(1000000/(1-W$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD112*Electric!$I$60*W$228+Electric!$BE112*Electric!$I$64*W$229+Electric!$BF112*Electric!$I$69*W$230+Electric!$BG112*Electric!$I$72*W$231)/(1-W$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DG193,0)","v":45.947389459779657},{"$f":"((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C111*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$C83*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*X$231+(1000000/(1-X$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD112*Electric!$I$60*X$228+Electric!$BE112*Electric!$I$64*X$229+Electric!$BF112*Electric!$I$69*X$230+Electric!$BG112*Electric!$I$72*X$231)/(1-X$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DI193,0)","v":26.553604227032565},{"$f":"((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C111*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$C83*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*Y$231+(1000000/(1-Y$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD112*Electric!$I$60*Y$228+Electric!$BE112*Electric!$I$64*Y$229+Electric!$BF112*Electric!$I$69*Y$230+Electric!$BG112*Electric!$I$72*Y$231)/(1-Y$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DK193,0)","v":7.0108702968283421},{"$f":"((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C111*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$C83*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*Z$231+(1000000/(1-Z$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD112*Electric!$I$60*Z$228+Electric!$BE112*Electric!$I$64*Z$229+Electric!$BF112*Electric!$I$69*Z$230+Electric!$BG112*Electric!$I$72*Z$231)/(1-Z$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DM193,0)","v":93.669751697874801},{"$f":"((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C111*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$C83*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AA$231+(1000000/(1-AA$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD112*Electric!$I$60*AA$228+Electric!$BE112*Electric!$I$64*AA$229+Electric!$BF112*Electric!$I$69*AA$230+Electric!$BG112*Electric!$I$72*AA$231)/(1-AA$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DO193,0)","v":104.60648768340896},{"$f":"((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C111*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$C83*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AB$231+(1000000/(1-AB$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD112*Electric!$I$60*AB$228+Electric!$BE112*Electric!$I$64*AB$229+Electric!$BF112*Electric!$I$69*AB$230+Electric!$BG112*Electric!$I$72*AB$231)/(1-AB$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DQ193,0)","v":70.646332501870916},{"$f":"((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C111*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$C83*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AC$231+(1000000/(1-$AC$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD112*Electric!$I$60*AC$228+Electric!$BE112*Electric!$I$64*AC$229+Electric!$BF112*Electric!$I$69*AC$230+Electric!$BG112*Electric!$I$72*AC$231)/(1-$AC$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DS193,0)","v":44.088860608750842},{"$f":"((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C111*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$C83*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AD$231+(1000000/(1-AD$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD112*Electric!$I$60*AD$228+Electric!$BE112*Electric!$I$64*AD$229+Electric!$BF112*Electric!$I$69*AD$230+Electric!$BG112*Electric!$I$72*AD$231)/(1-AD$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DU193,0)","v":1.9388411592408361},{"$f":"((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C111*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$C83*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AE$231+(1000000/(1-AE$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD112*Electric!$I$60*AE$228+Electric!$BE112*Electric!$I$64*AE$229+Electric!$BF112*Electric!$I$69*AE$230+Electric!$BG112*Electric!$I$72*AE$231)/(1-AE$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DW193,0)","v":79.54119643730526},{"$f":"((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C111*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$C83*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AF$231+(1000000/(1-AF$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD112*Electric!$I$60*AF$228+Electric!$BE112*Electric!$I$64*AF$229+Electric!$BF112*Electric!$I$69*AF$230+Electric!$BG112*Electric!$I$72*AF$231)/(1-AF$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DY193,0)","v":9.8962253132164193},{"$f":"((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C111*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$C83*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AG$231+(1000000/(1-AG$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD112*Electric!$I$60*AG$228+Electric!$BE112*Electric!$I$64*AG$229+Electric!$BF112*Electric!$I$69*AG$230+Electric!$BG112*Electric!$I$72*AG$231)/(1-AG$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EA193,0)","v":2.4248897208753282},{"$f":"((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C111*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$C83*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AH$231+(1000000/(1-AH$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD112*Electric!$I$60*AH$228+Electric!$BE112*Electric!$I$64*AH$229+Electric!$BF112*Electric!$I$69*AH$230+Electric!$BG112*Electric!$I$72*AH$231)/(1-AH$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EC193,0)","v":0.5199910655466643},{"$f":"((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C111*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$C83*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AI$231+(1000000/(1-AI$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD112*Electric!$I$60*AI$228+Electric!$BE112*Electric!$I$64*AI$229+Electric!$BF112*Electric!$I$69*AI$230+Electric!$BG112*Electric!$I$72*AI$231)/(1-AI$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EE193,0)","v":0.56086079296511404},{"$f":"((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C111*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$C83*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AJ$231+(1000000/(1-AJ$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD112*Electric!$I$60*AJ$228+Electric!$BE112*Electric!$I$64*AJ$229+Electric!$BF112*Electric!$I$69*AJ$230+Electric!$BG112*Electric!$I$72*AJ$231)/(1-AJ$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EG193,0)","v":1.8058693178466765},{"$f":"((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C111*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$C83*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AK$231+(1000000/(1-AK$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD112*Electric!$I$60*AK$228+Electric!$BE112*Electric!$I$64*AK$229+Electric!$BF112*Electric!$I$69*AK$230+Electric!$BG112*Electric!$I$72*AK$231)/(1-AK$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EI193,0)","v":43.13634661120831},{"$f":"((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C111*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$C83*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AL$231+(1000000/(1-AL$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD112*Electric!$I$60*AL$228+Electric!$BE112*Electric!$I$64*AL$229+Electric!$BF112*Electric!$I$69*AL$230+Electric!$BG112*Electric!$I$72*AL$231)/(1-AL$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EK193,0)","v":1.4402278321317126},{"$f":"((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C111*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$C83*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AM$231+(1000000/(1-AM$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD112*Electric!$I$60*AM$228+Electric!$BE112*Electric!$I$64*AM$229+Electric!$BF112*Electric!$I$69*AM$230+Electric!$BG112*Electric!$I$72*AM$231)/(1-AM$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EM193,0)","v":30.069424400442951},{"$f":"((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C111*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$C83*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AN$231+(1000000/(1-AN$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD112*Electric!$I$60*AN$228+Electric!$BE112*Electric!$I$64*AN$229+Electric!$BF112*Electric!$I$69*AN$230+Electric!$BG112*Electric!$I$72*AN$231)/(1-AN$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EO193,0)","v":84.410449259302268},{"$f":"((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C111*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$C83*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AO$231+(1000000/(1-AO$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD112*Electric!$I$60*AO$228+Electric!$BE112*Electric!$I$64*AO$229+Electric!$BF112*Electric!$I$69*AO$230+Electric!$BG112*Electric!$I$72*AO$231)/(1-AO$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EQ193,0)","v":6.9582323865465181},{"$f":"((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C111*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$C83*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AP$231+(1000000/(1-AP$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD112*Electric!$I$60*AP$228+Electric!$BE112*Electric!$I$64*AP$229+Electric!$BF112*Electric!$I$69*AP$230+Electric!$BG112*Electric!$I$72*AP$231)/(1-AP$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",ES193,0)","v":80.427993814196725},{"$f":"((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C111*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$C83*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AQ$231+(1000000/(1-AQ$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD112*Electric!$I$60*AQ$228+Electric!$BE112*Electric!$I$64*AQ$229+Electric!$BF112*Electric!$I$69*AQ$230+Electric!$BG112*Electric!$I$72*AQ$231)/(1-AQ$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EU193,0)","v":80.924935115251415},{"$f":"((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C111*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$C83*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AR$231+(1000000/(1-AR$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD112*Electric!$I$60*AR$228+Electric!$BE112*Electric!$I$64*AR$229+Electric!$BF112*Electric!$I$69*AR$230+Electric!$BG112*Electric!$I$72*AR$231)/(1-AR$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EW193,0)","v":35.258100037976931},{"$f":"((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C111*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$C83*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AS$231+(1000000/(1-AS$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD112*Electric!$I$60*AS$228+Electric!$BE112*Electric!$I$64*AS$229+Electric!$BF112*Electric!$I$69*AS$230+Electric!$BG112*Electric!$I$72*AS$231)/(1-AS$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EX193,0)","v":64.001530855670666},{"$f":"((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C111*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$C83*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU538/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ538/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ538/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP538/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN538/Fuel_Specs!$B$102*Inputs!$I$801)*AT$231+(1000000/(1-AT$235))*Uranium!$C98/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD112*Electric!$I$60*AT$228+Electric!$BE112*Electric!$I$64*AT$229+Electric!$BF112*Electric!$I$69*AT$230+Electric!$BG112*Electric!$I$72*AT$231)/(1-AT$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EY193,0)","v":4.4277566456221136}]
[]
[null,null,{"$f":"GetTSTableValue($B281:$L293,Year,2)","v":1.1319449707586301E-2},{"$f":"GetTSTableValue($B281:$L293,Year,3)","v":8.1784221851779998E-2},{"$f":"GetTSTableValue($B281:$L293,Year,4)","v":2.25149016077915},{"$f":"GetTSTableValue($B281:$L293,Year,5)","v":0.160668861240955},{"$f":"GetTSTableValue($B281:$L293,Year,6)","v":0.130803502361102},{"$f":"GetTSTableValue($B281:$L293,Year,7)","v":2.7373438914475101},null,null,{"$f":"GetTSTableValue($B281:$L293,Year,10)","v":2.93E-2},{"$f":"GetTSTableValue($B281:$L293,Year,11)","v":5.8999999999999999E-3}]
[null,2025,1.1319449707586301E-2,8.1784221851779998E-2,2.25149016077915,0.160668861240955,0.130803502361102,2.7373438914475101,null,null,2.93E-2,5.8999999999999999E-3]
[null,null,1.1599999999999999E-2,3.0599999999999999E-2,null,1.4E-2,1.32E-2,null,null,null,2.9700000000000001E-2,5.77E-3,"  Fixed (original for 2015)"]
[null,2015,1.14E-2,3.0099999999999998E-2,4.532,8.0999999999999996E-3,1.24E-2,0.1086,null,null,2.8400000000000002E-2,5.5999999999999999E-3]
[null,2025,0.68852816785130699,2.1139779157723502,13.614240571726199,0.81369541132450096,0.83180837357332105,0.48349728750279303,null,null,7.0413436548348696E-2,6.8974501009871306E-2]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,null,null,3.5200000000000002E-2,7.0600000000000003E-3,"  Fixed (original for 2015)"]
[null,2015,2.8E-3,1.66E-2,2.7341000000000002,0.17,7.0099999999999996E-2,0.43359999999999999,null,null,3.2199999999999999E-2,6.4000000000000003E-3]
[null,"NG Boiler"]
[null,2005,2.1399999999999999E-2,0.18260000000000001,0.51790000000000003,1.5299999999999999E-2,1.5299999999999999E-2,4.7999999999999996E-3,null,null,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2050,2.5051561742428601E-2,0.33892163548401499,0.65372437802114602,3.5658514898826203E-2,3.5478902072326401E-2,1.0305927812768199E-2,null,null,0.01,1E-3]
[null,2010,1.14E-2,0.44579999999999997,0.34520000000000001,3.8600000000000002E-2,3.8600000000000002E-2,1.72E-2,null,null,1.14E-2,1.1000000000000001E-3]
[null,2045,1.7131637658183398E-2,0.150951360251704,0.26417327793786199,4.0970272094776002E-2,4.0560529726216502E-2,4.6500044388408301E-3,null,null,2.9940453061075799E-2,8.0954810320013997E-3]
[null,1990,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,null,null,3.2301607540491814E-2,1.1373805472004159E-2]
[null,1995,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,null,null,3.2301607540491814E-2,1.1373805472004159E-2]
[null,2040,4.4122602949516502E-3,3.3549458711825603E-2,4.98845408080602E-2,1.7084502761494501E-2,1.6500810179488502E-2,7.2096371191976098E-3,null,null,9.0447853411960901E-3,8.1385974938354003E-4]
[null,1995,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,null,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2035,9.3365985523953796E-2,0.18256462164696499,0.16673237300337801,5.4433758760988903E-2,5.4419612707112597E-2,1.12004515336775E-2,null,null,8.3051925782290804E-3,2.0391313373897399E-3]
[null,null,{"$f":"GetTSTableValue($B421:$L433,Year,2)","v":1.3365984642359699E-2},{"$f":"GetTSTableValue($B421:$L433,Year,3)","v":0.29690621922515897},{"$f":"GetTSTableValue($B421:$L433,Year,4)","v":0.70840052022879396},{"$f":"GetTSTableValue($B421:$L433,Year,5)","v":7.6490565609289699E-2},{"$f":"GetTSTableValue($B421:$L433,Year,6)","v":5.95117152201265E-2},{"$f":"GetTSTableValue($B421:$L433,Year,7)","v":0.94196756600837395},null,null,{"$f":"GetTSTableValue($B421:$L433,Year,10)","v":0.15769438427900201},{"$f":"GetTSTableValue($B421:$L433,Year,11)","v":2.2934863715552801E-2}]
[null,2025,1.3365984642359699E-2,0.29690621922515897,0.70840052022879396,7.6490565609289699E-2,5.95117152201265E-2,0.94196756600837395,null,null,0.15769438427900201,2.2934863715552801E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2015)"]
[null,null,{"$f":"GetTSTableValue($B441:$L453,Year,2)","v":8.0000000000000004E-4},{"$f":"GetTSTableValue($B441:$L453,Year,3)","v":1.34E-2},{"$f":"GetTSTableValue($B441:$L453,Year,4)","v":0.23499999999999999},{"$f":"GetTSTableValue($B441:$L453,Year,5)","v":2.8400000000000002E-2},{"$f":"GetTSTableValue($B441:$L453,Year,6)","v":8.2699999999999996E-3},{"$f":"GetTSTableValue($B441:$L453,Year,7)","v":4.9100000000000003E-3},null,null,{"$f":"GetTSTableValue($B441:$L453,Year,10)","v":8.0000000000000002E-3},{"$f":"GetTSTableValue($B441:$L453,Year,11)","v":1.2E-2}]
[null,2025,8.0000000000000004E-4,1.34E-2,0.23499999999999999,2.8400000000000002E-2,8.2699999999999996E-3,4.9100000000000003E-3,null,null,8.0000000000000002E-3,1.2E-2]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,null,null,0.48199999999999998,6.4299999999999996E-2,"  Fixed (original for 2015)"]
[null,2015,0.1343,4.7329999999999997,0.92249999999999999,2.0937999999999999,0.61029999999999995,null,null,null,0.49049999999999999,6.54E-2]
[null,"Bimoass IGCC Turbine: Willow"]
[null,2010,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,null,null,3.2705378091080699E-2,9.3833893745800395E-2]
[]
["Other Power Plants (hydro, wind, geothermal, etc.)",{"$f":"1-SUM(B498:B502)","v":0.27451625800000012},{"$f":"1-SUM(C498:C502)","v":0.27451625800000012},{"$f":"1-SUM(D498:D502)","v":6.7287023999999973E-2},4.9233942000000086E-2,0.11596918000000001,0.44772496699999986,0.22563378000000001,1.1182089000000062E-2,0,7.3705670000000501E-3,9.7412040000001143E-3,3.4160387999999875E-2,0.11059990999999991,0.38694745600000002,0.79484875899999996,6.7779546000000024E-2,6.0242404999999888E-2,0.36589027299999999,6.1824802000000068E-2,1.2190899000000033E-2,6.2396813000000106E-2,8.2067929000000039E-2,0.50832423500000001,6.1291105999999984E-2,0.22196343500000004,4.1592503999999919E-2,1.4385579999999232E-3,0.47648122299999995,7.5391677999999906E-2,0.33699192300000003,0.18604395399999996,0.1046030939999999,1.3581475000000065E-2,0.17838652200000005,0.25243572199999997,0.26838553300000012,1.6487587000000081E-2,0.34776317899999998,0.71576962399999999,3.1818209999999958E-2,2.1714809999999973E-2,2.0349438000000108E-2,0.75123674400000007,0.11232989800000004,0.15558216899999988,0.134143648,1.5648662000000035E-2,0.78667420700000001,0.76892358299999997,6.6570463999999996E-2,4.5533533999999931E-2,0.11647547300000005]
["Boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["        Residual Oil-Fired Power Plants"]
["        Biomass Power Plants"]
["Combined Cycle",0.44623105400000002,0.44623105400000002,0.52862146300000001,0.51496247799999995,0.49953440799999999,0.50873331099999997,0.49367756899999998,0.520717286,0.51603876199999998,0.487093518,0.52391697299999995,0.53772232600000003,0.51603876199999998,0.53055119699999997,0.53869430399999996,0.374508481,0.51549406200000003,0.50396075100000004,0.52596063800000004,0.51382471500000004,0.498498793,0.51019640799999999,0.51994278599999999,0.51144110099999995,0.51939904400000003,0.49212528100000003,0.52478771499999999,0.51603876199999998,0.53364573000000004,0.51603876199999998,0.43966551300000001,0.50458138600000002,0.52494019999999997,0.49486095099999999,0.50677843,0.51049654499999997,0.51499814499999996,0.51678378700000005,0.52926024299999996,0.52896172699999999,0.50709258400000001,0.51209520600000002,0.49950508799999999,0.52354288900000001,0.50919561999999996,0.49321388700000002,0.52715279400000004,0.51603876199999998,0.50327978799999995,0.54170466399999995,0.51603876199999998,0.47705170200000002]
["Total energy",2560784.2462715139,2560784.2462715139,2042826.4776977412,2315928.6631540433,2053129.1331972515,1751558.4793751165,2498583.5819126591,1810185.6120852982,3480873.5784830092,2708970.6732206871,2368074.0208908846,2167974.2159522544,3421434.3534036186,2112887.4540301901,1361645.1097872243,1920722.3191254092,2887203.9595537884,1978660.5696144833,3009020.9726553056,2545956.2017373675,2275870.0673133023,2077944.8014844544,2349305.5831553484,2313246.6291803513,2165363.8588073915,2728262.7735934332,2319164.5749160685,2177451.1085846755,2010853.1742216183,2591179.0138278934,2284335.8700390221,1692016.9903794336,1799491.3032962172,2659886.7605724195,2047657.9433959115,1814360.7201097221,2607767.1673954516,2128680.6405651919,1429694.3177147498,2008779.6560113581,2263478.976617225,1802663.0673283252,1545078.9807206674,2001289.2846407986,2348803.2827445017,2684423.0906548309,2050526.5093742481,1664321.5142441341,1368740.3326246841,2618228.5768152177,2917258.9577595112,2909275.1676287227]
["PM10",39.228652809031843,39.228652809031843,14.146144564188761,23.512102431754876,16.865639273906432,4.01195739301372,28.77047678470111,4.7292903509043764,13.872773871548775,10.205018828537955,13.504094911651791,16.413989369846689,59.399009806526678,23.063770255382011,1.902617219180283,16.914258858097014,37.538060423816752,20.070427791626393,41.758261156079556,14.858587531379481,8.1379513265040337,15.550247481385044,9.3152087949495446,21.906301643713633,21.201036575372633,39.91837180675725,9.9465390735093742,25.99115239178094,15.893982299514448,34.102782327615714,29.867398915817404,4.8829778911144217,4.739765439745236,30.105974405229041,7.1035737569626987,4.1447475188209051,30.919931287143605,14.987868416880016,3.2184730824099406,14.023160177279525,7.3536328763725729,11.724879253614381,9.8990490603233692,18.501892289275027,18.469724507533986,36.10695430415025,10.556628476776327,5.4140829801555768,3.5096440835046909,29.943219831878736,46.244430163753897,43.71963785079457]
["GHGs",173509.3468105073,173509.3468105073,126727.35884115743,177010.43164045914,141271.18966541058,74126.681810335125,213869.58104033768,73961.078893684971,227265.98828741466,183835.04426297973,156131.59668728389,143526.02342739288,273952.28419059201,160096.65431093422,28338.61825230925,124128.3323915823,272448.41925214638,138647.2294940908,291822.47908427409,168654.6411842567,120452.95481016062,125489.9220397008,54383.392906449546,170826.45358702159,146001.55598109728,263999.911456223,145487.62357056621,173532.4559498874,130240.01047673007,232468.87520288149,194964.93135977487,42531.751971751692,82703.81529602372,230784.73953142177,125029.09822197768,72039.016862904988,229427.75108192637,143896.14454066436,44166.501795745615,126282.60168144091,146461.84821985144,92695.906255002716,72526.443852081517,134000.97965506784,172846.90652515437,251232.16202924913,114540.63480133699,5675.9994873480173,33793.573675825748,220074.28560164003,298696.866355084,289490.59498400165]
["Urban OC",0.96987152906363483,0.96987152906363483,0.57155130614158278,0.58900831141203369,0.50846226120493543,0.61884304704134274,0.62270659487733537,0.55384914347604286,2.6812764595431173,1.28203541286495,0.93191907084446823,0.64977664464077522,0.3500432431310917,0.37518231123251733,0.23747295397238435,0.32858601794559417,0.73964805487677654,0.3078288658135156,0.69961871250120511,0.99676615220950904,0.81347734411183459,0.4488708907401166,0.31177605547623732,0.60322712862726713,0.38901517361534971,0.57751063017953597,0.9625570218218249,0.34913433678024419,0.5568232426652473,0.44081982581441737,0.40375285828517365,0.26269496060169495,0.61875333046188941,0.69280153603806627,0.8326238437976623,0.50116970827799734,0.66317068723538397,0.62515908048091517,0.29532555123775595,0.55985014855096149,1.0982394808028668,0.37526127301562334,0.19501629832385822,0.38690932525638905,0.78921491410434019,0.64629272600153687,0.67186871557322325,3.5193640002463791E-2,0.15444196860487452,0.64079396481708895,0.6171547109061446,0.58673023522784606]
[]
[]
[]
[]
[]
[null,{"$f":"VLOOKUP(Inputs!$F$721,Inputs!$G$720:$H$756,2,FALSE)","v":"NWPP Mix"}]
[]
["Details Breakdown of CI for Electricity Resources","     Residual Oil","     NG","     Coal","     Biomass","     Nuclear","     Other renewable energy sources",null,null,"Total, g/MMBtu","Electricty Prod For Stationary Use","Final CI, g/MJ","EF. gCO2e/kwh"]
["VOC",{"$f":"(B$137*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269))/10^6","v":8.5479629682021704E-2},{"$f":"B138*NG!C91/10^6","v":4.5726046578197295},{"$f":"B139*Coal!B78/10^6","v":4.3647069677228441},{"$f":"$B$140*(EtOH!$BU518/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ518/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ518/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP518/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN518/Fuel_Specs!$B$102*Inputs!$I$801)","v":3.108382843407799E-2},{"$f":"B$141*Uranium!$B93/($B$12*1000*kWh2BTU)","v":2.6256612225763382E-2},0,null,null,{"$f":"SUM(B579:G579)","v":9.080131695884436},{"$f":"B122*1000000/kWh2BTU","v":0.86026786509588637}]
["CO",{"$f":"(B$137*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270))/10^6","v":0.15047835300933396},{"$f":"B138*NG!C92/10^6","v":12.894962148271665},{"$f":"B139*Coal!B79/10^6","v":1.0849980034794664},{"$f":"$B$140*(EtOH!$BU519/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ519/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ519/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP519/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN519/Fuel_Specs!$B$102*Inputs!$I$801)","v":0.22741274441196505},{"$f":"B$141*Uranium!$B94/($B$12*1000*kWh2BTU)","v":0.10327718515312481},0,null,null,{"$f":"SUM(B580:G580)","v":14.461128434325554},{"$f":"B123*1000000/kWh2BTU","v":26.312541946030287}]
["CH4",{"$f":"(B$137*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277))/10^6","v":1.496889566291874},{"$f":"B138*NG!C99/10^6","v":130.19143593078158},{"$f":"B139*Coal_upstream_CH4/10^6","v":87.5670704714191},{"$f":"$B$140*(EtOH!$BU526/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ526/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ526/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP526/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN526/Fuel_Specs!$B$102*Inputs!$I$801)","v":0.16958095152932157},{"$f":"B$141*Uranium!$B101/($B$12*1000*kWh2BTU)","v":0.14888053965753947},0,null,null,219.57385745967943,{"$f":"B130*1000000/kWh2BTU","v":10.58745669044257}]
["N2O",{"$f":"(B$137*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/10^6","v":2.386968117018703E-3},{"$f":"B138*NG!C100/10^6","v":0.38967945374265811},{"$f":"B139*Coal_upstream_N2O/10^6","v":1.9042718524566085E-2},{"$f":"$B$140*(EtOH!$BU527/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ527/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ527/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP527/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN527/Fuel_Specs!$B$102*Inputs!$I$801)","v":1.2421832482622892E-3},{"$f":"B$141*Uranium!$B102/($B$12*1000*kWh2BTU)","v":9.3155739070300571E-4},0,null,null,0.4132828810232082,{"$f":"B131*1000000/kWh2BTU","v":1.7038068314964232}]
["CO2",{"$f":"(B$137*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279))/10^6","v":136.99627935965037},{"$f":"B138*NG!C101/10^6","v":3085.6613643513292},{"$f":"B139*Coal_upstream_CO2/10^6","v":924.64193509786492},{"$f":"$B$140*(EtOH!$BU528/Fuel_Specs!$B$97*Inputs!$E$801+EtOH!$CJ528/Fuel_Specs!$B$98*Inputs!$F$801+EtOH!$CZ528/Fuel_Specs!$B$99*Inputs!$G$801+EtOH!$DP528/Fuel_Specs!$B$100*Inputs!$H$801+EtOH!$EN528/Fuel_Specs!$B$102*Inputs!$I$801)","v":130.04754996326466},{"$f":"B$141*Uranium!$B103/($B$12*1000*kWh2BTU)","v":44.011161963678376},0,null,null,4321.3582907357877,{"$f":"B132*1000000/kWh2BTU","v":89350.465961911919}]
["Convert to gCO2e/MMBtu",{"$f":"B579*Fuel_Specs!C154+B580*Fuel_Specs!C155+B581*CH4_GWP+B582*N2O_GWP+B583","v":175.63271251162814},{"$f":"C579*Fuel_Specs!C154+C580*Fuel_Specs!C155+C581*CH4_GWP+C582*N2O_GWP+C583","v":6491.0865363003359},{"$f":"D579*Fuel_Specs!C154+D580*Fuel_Specs!C155+D581*CH4_GWP+D582*N2O_GWP+D583","v":3134.8017605823434},{"$f":"E579*Fuel_Specs!C154+E580*Fuel_Specs!C155+E581*CH4_GWP+E582*N2O_GWP+E583","v":135.11148517550868},{"$f":"F579*Fuel_Specs!C154+F580*Fuel_Specs!C155+F581*CH4_GWP+F582*N2O_GWP+F583","v":48.254905385176329},0,null,null,9984.8873999549905,{"$f":"K579*Fuel_Specs!C154+K580*Fuel_Specs!C155+K581*CH4_GWP+K582*N2O_GWP+K583","v":90166.916263339372}]
["g/MJ",{"$f":"B584/mmBTU2MJ","v":0.16646769221897414},{"$f":"C584/mmBTU2MJ","v":6.1523629638187742},{"$f":"D584/mmBTU2MJ","v":2.9712187848466445},{"$f":"E584/mmBTU2MJ","v":0.12806097911831746},{"$f":"F584/mmBTU2MJ","v":4.5736825576746798E-2},0,null,null,9.4638472455794567,{"$f":"K584/mmBTU2MJ","v":85.46174713247585},{"$f":"K585+J585","v":94.925594378055308},{"$f":"L585/MJ2kWh","v":341.73213976099908}]

{"sheet":"Bio_electricity","index":10,"n_rows":516,"n_cols":98,"rows_kept":139,"cut":true,"hidden":false,"merged":[[493,46,493,49],[493,2,493,5],[493,6,493,9],[493,10,493,13],[493,14,493,17],[493,18,493,21],[493,22,493,25],[493,26,493,29],[493,30,493,33],[493,34,493,37],[493,38,493,41],[493,42,493,45],[459,32,459,36],[459,37,459,41],[459,42,459,46],[459,47,459,51],[459,52,459,56],[459,57,459,61],[346,82,346,89],[346,90,346,97],[395,2,395,13],[425,2,425,25],[459,2,459,6],[459,7,459,11],[459,12,459,16],[459,17,459,21],[459,22,459,26],[459,27,459,31],[346,34,346,41],[346,42,346,49],[346,50,346,57],[346,58,346,65],[346,66,346,73],[346,74,346,81],[312,20,312,23],[312,24,312,28],[313,6,313,7],[313,8,313,9],[346,2,346,9],[346,10,346,17],[346,18,346,25],[346,26,346,33],[230,18,230,19],[230,20,230,21],[312,3,312,4],[312,6,312,7],[312,8,312,9],[312,10,312,19],[280,2,280,13],[280,14,280,17],[248,2,248,13],[230,12,230,13],[230,14,230,15],[230,16,230,17],[193,2,193,11],[194,2,194,6],[194,7,194,11],[230,5,230,6],[230,8,230,9],[230,10,230,11],[170,16,170,17],[170,18,170,19],[172,10,172,19],[184,2,184,11],[185,2,185,6],[185,7,185,11],[170,3,170,4],[170,6,170,7],[170,8,170,9],[170,10,170,11],[170,12,170,13],[170,14,170,15],[18,2,18,12],[19,2,19,12],[38,2,38,7],[133,2,133,8],[152,2,152,5],[152,6,152,17]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Woody biomass to bioelectricity pathway","Bio-Electricity Generation"]
[]
["1) Scenario Control ","1) Scenario Control and Key Input Parameters"]
[null,"Forest resource extraction"]
[null,"     Residues collection energy use",2,"1: General (mixed), 2: specific (Dougals-fir, Spruce/fir, Pine)"]
[null,"     Source of wood chips ",1,"1: Waste chips from lumber mills, 2: Logging residues, 3: Pulp logs"]
[null,"     Source of wood pellets",1,"1: Mill residues (shavings and sawdust), 2: Logging residues, 3: Pulp logs"]
[null,"     Properties of pulplogs (for transportation calculation)",2,"1: Calculated based on representative species , 2: User defined values (LURA results by default)"]
[null,"Assumptions on emissions"]
[null,"     Emission factors for bio-power plant",1,"1: U.S. weighted average, 2: NERC level data, 3: User defined data"]
[null,"     GWP for black carbon (BC)",1,"1: None , 2:GWP (100 years) is 900"]
[null,"Allocation method (lumber mill operation)"]
[null,null,"wood chips","Sawdust/shavings"]
[null,"Sawing process",3,3,"1: Residue - does not share energy use at lumber mills, 2: process-level mass-based allocation, 3: process-level economic allocation"]
[null,"Planning process",3,3]
[]
["2) Key Input Parameters for Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies","2) Key Input Parameters for Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
[null,"2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
[null,"Fuel","Woody Biomss"]
[null,"Combustion Technology","Boiler "]
[null,"Region","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
[null,"Efficiency",0.21651487163425401,{"$f":"Electric!BL45","v":0.21651487163425401},{"$f":"Electric!BM45","v":0.186667501161391},{"$f":"Electric!BN45","v":0.20621960107204701},{"$f":"Electric!BO45","v":0.206202014023848},{"$f":"Electric!BP45","v":0.224362150613935},{"$f":"Electric!BQ45","v":0.21470651885865299},{"$f":"Electric!BR45","v":0.243587798610965},{"$f":"Electric!BS45","v":0.21651487163425401},{"$f":"Electric!BT45","v":0.25972453783487698},{"$f":"Electric!BU45","v":0.22723208750167201}]
[null,"Technology Share",1,{"$f":"Electric!BL46","v":1},{"$f":"Electric!BM46","v":1},{"$f":"Electric!BN46","v":1},{"$f":"Electric!BO46","v":1},{"$f":"Electric!BP46","v":1},{"$f":"Electric!BQ46","v":1},{"$f":"Electric!BR46","v":1},{"$f":"Electric!BS46","v":1},{"$f":"Electric!BT46","v":1},{"$f":"Electric!BU46","v":1}]
[null,"Emissions (g/kWh)"]
[null,"VOC",3.1889260975311397E-2,{"$f":"Electric!BL48","v":3.1889260975311397E-2},{"$f":"Electric!BM48","v":1.3492214164860799E-2},{"$f":"Electric!BN48","v":0.162454180924168},{"$f":"Electric!BO48","v":3.1889260975311397E-2},{"$f":"Electric!BP48","v":4.7565888677863703E-2},{"$f":"Electric!BQ48","v":7.4089610967245602E-3},{"$f":"Electric!BR48","v":5.0497361451139599E-3},{"$f":"Electric!BS48","v":3.1889260975311397E-2},{"$f":"Electric!BT48","v":2.2761398776854299E-3},{"$f":"Electric!BU48","v":3.1341749517260001E-2}]
[null,"CO",1.1822770775420799,{"$f":"Electric!BL49","v":1.1822770775420799},{"$f":"Electric!BM49","v":1.0796578501587599},{"$f":"Electric!BN49","v":0.56104265504141204},{"$f":"Electric!BO49","v":1.1822770775420799},{"$f":"Electric!BP49","v":1.76265466643141},{"$f":"Electric!BQ49","v":0.96184031013568805},{"$f":"Electric!BR49","v":0.59832157750097303},{"$f":"Electric!BS49","v":1.1822770775420799},{"$f":"Electric!BT49","v":0.20791662344241901},{"$f":"Electric!BU49","v":0.80664566268710403}]
[null,"NOx",0.67894588443524095,{"$f":"Electric!BL50","v":0.67894588443524095},{"$f":"Electric!BM50","v":0.84821575414864403},{"$f":"Electric!BN50","v":1.77043512439957},{"$f":"Electric!BO50","v":0.67894588443524095},{"$f":"Electric!BP50","v":0.552814131830205},{"$f":"Electric!BQ50","v":1.1642653151995701},{"$f":"Electric!BR50","v":0.69506469688966299},{"$f":"Electric!BS50","v":0.67894588443524095},{"$f":"Electric!BT50","v":0.52085302768362196},{"$f":"Electric!BU50","v":0.71394550706126803}]
[null,"PM10",7.3442418125526404E-2,{"$f":"Electric!BL51","v":7.3442418125526404E-2},{"$f":"Electric!BM51","v":9.7869196614575105E-2},{"$f":"Electric!BN51","v":1.26958959301936E-2},{"$f":"Electric!BO51","v":7.3442418125526404E-2},{"$f":"Electric!BP51","v":7.2163377152214797E-2},{"$f":"Electric!BQ51","v":3.1744505276560302E-2},{"$f":"Electric!BR51","v":4.68893441891425E-2},{"$f":"Electric!BS51","v":7.3442418125526404E-2},{"$f":"Electric!BT51","v":8.7259323964729001E-3},{"$f":"Electric!BU51","v":8.4183121654488699E-2}]
[null,"PM2.5",6.8883434179304898E-2,{"$f":"Electric!BL52","v":6.8883434179304898E-2},{"$f":"Electric!BM52","v":9.4307699776157494E-2},{"$f":"Electric!BN52","v":1.26958959301936E-2},{"$f":"Electric!BO52","v":6.8883434179304898E-2},{"$f":"Electric!BP52","v":6.72031202912836E-2},{"$f":"Electric!BQ52","v":2.8011158646002898E-2},{"$f":"Electric!BR52","v":4.6049174961317198E-2},{"$f":"Electric!BS52","v":6.8883434179304898E-2},{"$f":"Electric!BT52","v":7.6775948951158602E-3},{"$f":"Electric!BU52","v":7.7819328211713404E-2}]
[null,"SOx",{"$f":"AVERAGEIF(D30:M30,\">0\",D30:M30)","v":0.12209889382755428},{"$f":"Electric!BL53","v":0},{"$f":"Electric!BM53","v":4.54661562906538E-2},{"$f":"Electric!BN53","v":0.29800880140483199},{"$f":"Electric!BO53","v":0},{"$f":"Electric!BP53","v":1.5881297069183901E-2},{"$f":"Electric!BQ53","v":0.37590053702862197},{"$f":"Electric!BR53","v":4.7884491600377603E-2},{"$f":"Electric!BS53","v":0},{"$f":"Electric!BT53","v":6.3578714852655501E-3},{"$f":"Electric!BU53","v":6.5193101913945103E-2}]
[null,"BC",9.505913916744076E-3,{"$f":"Electric!BL54","v":9.505913916744076E-3},{"$f":"Electric!BM54","v":1.3014462569109734E-2},{"$f":"Electric!BN54","v":1.7520336383667168E-3},{"$f":"Electric!BO54","v":9.505913916744076E-3},{"$f":"Electric!BP54","v":9.2740306001971376E-3},{"$f":"Electric!BQ54","v":3.8655398931484002E-3},{"$f":"Electric!BR54","v":6.3547861446617733E-3},{"$f":"Electric!BS54","v":9.505913916744076E-3},{"$f":"Electric!BT54","v":1.0595080955259888E-3},{"$f":"Electric!BU54","v":1.0739067293216451E-2}]
[null,"OC",2.2455999542453399E-2,{"$f":"Electric!BL55","v":2.2455999542453399E-2},{"$f":"Electric!BM55","v":3.0744310127027344E-2},{"$f":"Electric!BN55","v":4.1388620732431139E-3},{"$f":"Electric!BO55","v":2.2455999542453399E-2},{"$f":"Electric!BP55","v":2.1908217214958454E-2},{"$f":"Electric!BQ55","v":9.1316377185969456E-3},{"$f":"Electric!BR55","v":1.5012031037389406E-2},{"$f":"Electric!BS55","v":2.2455999542453399E-2},{"$f":"Electric!BT55","v":2.5028959358077709E-3},{"$f":"Electric!BU55","v":2.536910099701857E-2}]
[null,"CH4",0.112990940085313,{"$f":"Electric!BL56","v":0.112990940085313},{"$f":"Electric!BM56","v":0.112990940085313},{"$f":"Electric!BN56","v":0.112990940085313},{"$f":"Electric!BO56","v":0.112990940085313},{"$f":"Electric!BP56","v":0.10786222243072},{"$f":"Electric!BQ56","v":0.18153558358208199},{"$f":"Electric!BR56","v":0.112990940085313},{"$f":"Electric!BS56","v":0.112990940085313},{"$f":"Electric!BT56","v":0.112990940085313},{"$f":"Electric!BU56","v":0.112990940085313}]
[null,"N2O",6.0143705066506903E-2,{"$f":"Electric!BL57","v":6.0143705066506903E-2},{"$f":"Electric!BM57","v":6.0143705066506903E-2},{"$f":"Electric!BN57","v":6.0143705066506903E-2},{"$f":"Electric!BO57","v":6.0143705066506903E-2},{"$f":"Electric!BP57","v":5.6234832336828397E-2},{"$f":"Electric!BQ57","v":0.11238528001265299},{"$f":"Electric!BR57","v":6.0143705066506903E-2},{"$f":"Electric!BS57","v":6.0143705066506903E-2},{"$f":"Electric!BT57","v":6.0143705066506903E-2},{"$f":"Electric!BU57","v":6.0143705066506903E-2}]
[]
[null,"2.2) Urban Emission Share for Stationary Applications",{"$f":"Electric!J72","v":1.2999999999999999E-2},"Biomass power plant"]
[]
[null,"2.3) Electric Transmission and Distribution Loss"]
[null,null,"Grid loss (%) (Default are eGRID 2018)"]
[null,"Region","U.S.","Alaska","Hawaii","Eastern","Western","ERCOT"]
[null,"T&D Loss factor",{"$f":"Electric_TnDLoss","v":6.5000000000000002E-2},5.1200000000000002E-2,5.1400000000000001E-2,4.8800000000000003E-2,4.8000000000000001E-2,4.87E-2]
[]
[null,"2.4) Electricity mix and T&D Loss for each state if NERC level data option is selected"]
[null,"State","WA","CA","ID","AZ","MN","IN","NY","ME","TN","NC","GA","LA"]
[null,"NERC","WECC","WECC","WECC","WECC","MRO","RFC","NPCC","NPCC","SERC","SERC","SERC","SERC"]
[null,"T&D Loss","Western","Western","Western","Western","Western","Eastern","Eastern","Eastern","Eastern","Eastern","Eastern","Eastern"]
[]
["3) Key Input Parameters for Biomass Properties, Share, and Logistics","3) Key Input Parameters for Biomass Properties, Share, and Logistics"]
[null,"3.1) Biomass Properties for roundwood"]
[null,null,"Pine","Douglas-Fir","Spruce/fir","Alder/Maple","Maple/beech/birch","Aspen","Oak/hickory","Eucalyptus","Poplar","Willow"]
[null,"Carbon Content",0.52010000000000001,0.52039999999999997,0.50229999999999997,0.50170000000000003,0.49630000000000002,0.50390000000000001,0.50800000000000001,0.50600000000000001,0.501,0.48699999999999999]
[null,"Sulfur Content",1E-3,2.0000000000000001E-4,1E-4,4.0000000000000002E-4,1E-3,{"$f":"G52","v":1E-3},1.1000000000000001E-3,4.0000000000000002E-4,2.0000000000000001E-4,5.0000000000000001E-4]
[null,"Lower Heating Value (btu/dry bone ton)",{"$f":"8323*T2lb","v":16646000},{"$f":"8371*T2lb","v":16742000},{"$f":"7852*T2lb","v":15704000},{"$f":"7874*T2lb","v":15748000},{"$f":"7835*T2lb","v":15670000},{"$f":"7852*T2lb","v":15704000},{"$f":"8057*T2lb","v":16114000},{"$f":"8138*T2lb","v":16276000},15929000,15396000]
[null,"Higher heating value (btu/dry bone ton)",{"$f":"8887*T2lb","v":17774000},{"$f":"8545*T2lb","v":17090000},{"$f":"8421*T2lb","v":16842000},{"$f":"8454*T2lb","v":16908000},{"$f":"8412*T2lb","v":16824000},{"$f":"8061*T2lb","v":16122000},{"$f":"8629*T2lb","v":17258000},{"$f":"8454*T2lb","v":16908000},17062000,16524000]
[null,"Specific gravity (bdt/m3), oven dry)",{"$f":"0.41*MT2T","v":0.45194763747899896},{"$f":"0.45*MT2T","v":0.49604008991597454},{"$f":"0.37*MT2T","v":0.4078551850420235},{"$f":"0.435*MT2T","v":0.47950542025210868},{"$f":"0.53*MT2T","v":0.58422499478992562},{"$f":"0.35*MT2T","v":0.38580895882353572},{"$f":"0.59*MT2T","v":0.65036367344538881}]
[null,"Moisture Content",0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45]
[null,"N2O emission factor (fertilizer)",{"$f":"CornField_N2OEmission_Factor","v":1.374E-2}]
[]
[null,"3.1.1) Moisture conent for logging residues and mill residues"]
[null,null,"WA","CA","ID","AZ","MN","IN","NY","ME","TN","NC","GA","LA"]
[null,"SW LogRes",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,"HW LogRes",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[]
[null,"Hardwood (HW) species for each state (primary)","Alder/Maple","Oak/hickory","Aspen","Aspen","Aspen","Oak/hickory","Maple/beech/birch","Maple/beech/birch","Oak/hickory","Oak/hickory","Oak/hickory","Oak/hickory"]
[null,"   Share of Secondary HW species",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"   Lower Heating Value (btu/dry bone ton)",16742000,16742000,16223000,16646000,15704000,16646000,16646000,15704000,16646000,16646000,16646000,16646000]
[null,"   Carbon Content",{"$f":"C$79*INDEX($C51:$L51,MATCH(C$72,$C$50:$L$50,0))+IF(C$73>0,C$80*INDEX($C51:$L51,MATCH(C$73,$C$50:$L$50,0)),0)","v":0.50170000000000003},0.50800000000000001,0.50390000000000001,0.50390000000000001,0.50390000000000001,0.50800000000000001,0.49630000000000002,0.49630000000000002,0.50800000000000001,0.50800000000000001,0.50800000000000001,0.50800000000000001]
[]
[null,"     HW LogRes",0,0,7.9438054496491596E-5,6.8615442388963499E-2,8.7336241816954693E-2,1.84092451336723E-2,0,6.5497608095898593E-2,1.1275545625056E-2,0,6.9353824481023604E-2,0]
[null,"     HW Logs",{"$f":"C79*INDEX($C$53:$L$53,MATCH(C72,$C$50:$L$50,0))+IF(C73>0,INDEX($C$53:$L$53,MATCH(C73,$C$50:$L$50,0))*C80)","v":15748000},16114000,15704000,15704000,15704000,16114000,15670000,15670000,16114000,16114000,16114000,16114000]
[null,"     SW Mill Chips",{"$f":"C113","v":16742000},16742000,16223000,16646000,15704000,16646000,16646000,15704000,16646000,16646000,16646000,16646000]
[null,"     SW MillRes",0.79111734074408613,0.71616713149995803,0.48537222988271467,0.15146576893777902,6.3126983642964804E-2,3.963943539902026E-3,5.7179657121739762E-3,0.30467610386391669,9.0749281190337233E-2,0,0.65475381155907308,0.99639132034408873]
[null,"Species","PNW","NE/NC SW","NE/NC HW","SE (Pine)","Eucalyptus","Poplar","Willow"]
[null,"       BTU of Lubricant",null,null,null,null,{"$f":"SUM(Woody!EY28:FD28)","v":0},{"$f":"SUM(Woody!FE28:FG28)","v":219536.89853659898},{"$f":"SUM(Woody!FZ28:GA28)","v":49398.613799388535}]
[null,"3.3.2) Harvesting (from site to landing)"]
[null,"       Dry Tons of Harvest Residues",null,172,{"$f":"SUM(Woody!AG21:CD21)","v":31.711681314611162},{"$f":"SUM(Woody!CE21:EF21)","v":13.536076455607045},null,null,null,null,null,null,null,null,null,{"$f":"SUM(Woody!EY21:FD21)","v":0},{"$f":"SUM(Woody!FE21:FY21)","v":0},{"$f":"SUM(Woody!FZ21:GW21)","v":0}]
[null,"       BTU of Lubricant",{"$f":"0.0286*L2gal*Fuel_Specs!B21","v":970.48114458377188},{"$f":"D160*2%","v":1961.4055464998737},{"$f":"SUM(Woody!AG28:CD28)/SUM(E157:E158)","v":2559.5270783955229},{"$f":"SUM(Woody!CE28:EF28)/SUM(F157:F158)","v":0},{"$f":"0.1151*L2gal*Fuel_Specs!B21","v":3905.6776133423828},{"$f":"(0.046*0.5+0.07*0.5)*L2gal*Fuel_Specs!B21/(0.4*MT2T)","v":4463.5952552272411},{"$f":"0.074*L2gal*Fuel_Specs!B21/(0.4*MT2T)","v":5694.931877358893},{"$f":"0.077*L2gal*Fuel_Specs!B21/(0.52*MT2T)","v":4558.3134569296762},{"$f":"K160*2%","v":4542.4007990436667},{"$f":"L160*2%","v":4542.4007990436667},{"$f":"0.635*L2gal*Fuel_Specs!B21","v":21547.396042331999},{"$f":"0.68*L2gal*Fuel_Specs!B21","v":23074.376864229544},{"$f":"O160*2%","v":3192.091379597834},{"$f":"P160*2%","v":1765.7984467284227},{"$f":"SUM(Woody!FH28:FY28)/SUM(Q156:Q158)","v":3497.1813074572078},{"$f":"SUM(Woody!EY28:FD28)/SUM(R156:R158)","v":0}]
[null,"3.4) Feedstock processing and handling (excl. transportation)"]
[null,"Process water at lumber mill (gallon/m3)",null,null,null,null,null,null,null,null,{"$f":"50.1/3.785411784","v":13.235019823143237},{"$f":"7/3.785411784","v":1.849204366507039},{"$f":"K182","v":13.235019823143237},{"$f":"L182","v":1.849204366507039},{"$f":"80/3.785411784","v":21.133764188651874},{"$f":"29.1/3.785411784","v":7.6874067236221197},{"$f":"12.66*L2gal","v":3.3444188755197262},0,{"$f":"8.7*L2gal","v":2.2982973315182949},0]
[]
[null,"    hogfuel/wood fuel, green",0.13777982921763215,0.01,2.4187285032730505E-2,4.6708914105545764E-2,2.2241687276724374E-3,1.6556596667093901E-2,1.1602747028755993E-3,2.7872228672527226E-3,7.6934480325121452E-3,2.3371525604319655E-4,null,"Bark",8]
[null,null,"Volume (m3)","Payload (short ton)"]
[null," Heavy Heavy-Duty Truck loading capacity ",38,{"$f":"C208","v":25}]
[null,"Distance by feedstock by state (Miles, one-way)","WA","CA","ID","AZ","MN","IN","NY","ME","TN","NC","GA","LA"]
[null,"     Pellets",0,0,153.16329321663,168.19833333333301,22.045000000000002,37.444461538461503,0,22.574999999999999,80.010000000000005,50.804615479418302,0,0]
[]
[null,"Diesel commercial boiler"]
[]
["5) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage","4) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"VOC",{"$f":"D259","v":1.2038527417302956},{"$f":"(C$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$139+C$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+C$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+C$142*(Electric!$B210+Electric!$C210)/1000000+C$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+C$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+C$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+C$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+C$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+C$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(H$156:H$158)","v":1.2038527417302956},{"$f":"(D$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$139+D$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+D$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+D$142*(Electric!$B210+Electric!$C210)/1000000+D$144*Ag_Inputs!$B137*Ag_Inputs!$B$120+D$145*Ag_Inputs!$C137*Ag_Inputs!$C$120+D$146*Ag_Inputs!$D137*Ag_Inputs!$D$120+D$147*Ag_Inputs!$E137*Ag_Inputs!$E$120+D$149*Ag_Inputs!$N137*Ag_Inputs!$N$120+D$150*Ag_Inputs!$U137*Ag_Inputs!$U$120)/SUM(I$156:I$158)","v":0},{"$f":"(E$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(E$139+E$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+E$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+E$142*(Electric!$B210+Electric!$C210)/1000000+E$144*Ag_Inputs!$B137*Ag_Inputs!$B$120+E$145*Ag_Inputs!$C137*Ag_Inputs!$C$120+E$146*Ag_Inputs!$D137*Ag_Inputs!$D$120+E$147*Ag_Inputs!$E137*Ag_Inputs!$E$120+E$149*Ag_Inputs!$N137*Ag_Inputs!$N$120+E$150*Ag_Inputs!$U137*Ag_Inputs!$U$120)/SUM(J$156:J$158)","v":0},{"$f":"E259","v":0},0,{"$f":"E259","v":0},0,{"$f":"(F$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(F$139+F$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+F$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+F$142*(Electric!$B210+Electric!$C210)/1000000+F$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+F$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+F$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+F$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+F$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+F$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(O$156:O$158)","v":3.4530649851057098},{"$f":"(G$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$139+G$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+G$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+G$142*(Electric!$B210+Electric!$C210)/1000000+G$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+G$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+G$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+G$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+G$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+G$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(P$156:P$158)","v":38.032907311190669},{"$f":"(H$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$139+H$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+H$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+H$142*(Electric!$B210+Electric!$C210)/1000000+H$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+H$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+H$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+H$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+H$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+H$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(Q$156:Q$158)","v":2.4440426673637599},{"$f":"(I$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$139+I$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+I$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+I$142*(Electric!$B210+Electric!$C210)/1000000+I$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+I$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+I$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+I$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+I$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+I$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(R$156:R$158)","v":8.9727719917862672}]
[null,"CH4",3.0870698742959108,{"$f":"(C$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(C$139+C$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+C$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+C$142*(Electric!$B218+Electric!$C218)/1000000+C$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+C$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+C$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+C$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+C$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+C$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(H$156:H$158)","v":3.0870698742959108},{"$f":"(D$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(D$139+D$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+D$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+D$142*(Electric!$B218+Electric!$C218)/1000000+D$144*Ag_Inputs!$B145*Ag_Inputs!$B$120+D$145*Ag_Inputs!$C145*Ag_Inputs!$C$120+D$146*Ag_Inputs!$D145*Ag_Inputs!$D$120+D$147*Ag_Inputs!$E145*Ag_Inputs!$E$120+D$149*Ag_Inputs!$N145*Ag_Inputs!$N$120+D$150*Ag_Inputs!$U145*Ag_Inputs!$U$120)/SUM(I$156:I$158)","v":0},{"$f":"(E$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(E$139+E$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+E$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+E$142*(Electric!$B218+Electric!$C218)/1000000+E$144*Ag_Inputs!$B145*Ag_Inputs!$B$120+E$145*Ag_Inputs!$C145*Ag_Inputs!$C$120+E$146*Ag_Inputs!$D145*Ag_Inputs!$D$120+E$147*Ag_Inputs!$E145*Ag_Inputs!$E$120+E$149*Ag_Inputs!$N145*Ag_Inputs!$N$120+E$150*Ag_Inputs!$U145*Ag_Inputs!$U$120)/SUM(J$156:J$158)","v":0},0,0,0,0,{"$f":"(F$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(F$139+F$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+F$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+F$142*(Electric!$B218+Electric!$C218)/1000000+F$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+F$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+F$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+F$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+F$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+F$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(O$156:O$158)","v":14.804886803569099},{"$f":"(G$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(G$139+G$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+G$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+G$142*(Electric!$B218+Electric!$C218)/1000000+G$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+G$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+G$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+G$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+G$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+G$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(P$156:P$158)","v":183.93892466359398},{"$f":"(H$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(H$139+H$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+H$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+H$142*(Electric!$B218+Electric!$C218)/1000000+H$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+H$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+H$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+H$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+H$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+H$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(Q$156:Q$158)","v":15.794987905625561},{"$f":"(I$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(I$139+I$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+I$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+I$142*(Electric!$B218+Electric!$C218)/1000000+I$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+I$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+I$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+I$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+I$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+I$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(R$156:R$158)","v":38.16452358934373}]
[null,"CO",4.8408971446518206E-2,{"$f":"(C$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(C$139+C$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+C$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+C$142*(Electric!$D211+Electric!$E211)/1000000+C$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+C$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+C$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+C$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+C$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+C$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(H$156:H$158)","v":4.8408971446518206E-2},{"$f":"(D$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(D$139+D$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+D$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+D$142*(Electric!$D211+Electric!$E211)/1000000+D$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+D$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+D$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+D$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+D$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+D$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(I$156:I$158)","v":0},{"$f":"(E$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(E$139+E$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+E$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+E$142*(Electric!$D211+Electric!$E211)/1000000+E$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+E$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+E$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+E$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+E$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+E$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(J$156:J$158)","v":0},0,0,0,0,{"$f":"(F$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(F$139+F$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+F$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+F$142*(Electric!$D211+Electric!$E211)/1000000+F$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+F$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+F$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+F$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+F$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+F$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(O$156:O$158)","v":0.10702901021347225},{"$f":"(G$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(G$139+G$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+G$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+G$142*(Electric!$D211+Electric!$E211)/1000000+G$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+G$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+G$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+G$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+G$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+G$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(P$156:P$158)","v":1.4022916010020972},{"$f":"(H$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(H$139+H$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+H$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+H$142*(Electric!$D211+Electric!$E211)/1000000+H$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+H$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+H$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+H$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+H$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+H$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(Q$156:Q$158)","v":0.27758391143197331},{"$f":"(I$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(I$139+I$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+I$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+I$142*(Electric!$D211+Electric!$E211)/1000000+I$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+I$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+I$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+I$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+I$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+I$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(R$156:R$158)","v":0.29151277909941503}]
[null,"4.2) Residue collection or roundwood harvest (Btu,gram,gallon/ton)"]
[null,"Petroleum",{"$f":"((G$160+G$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(G$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+G$164*(Electric!$B208+Electric!$C208)/1000000)","v":231255.7992017775},{"$f":"((H$160+H$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(H$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+H$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+H$164*(Electric!$B208+Electric!$C208)/1000000)","v":273539.79967188381},{"$f":"((I$160+I$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(I$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+I$164*(Electric!$B208+Electric!$C208)/1000000)","v":339286.03723661345},{"$f":"((J$160+J$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(J$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+J$164*(Electric!$B208+Electric!$C208)/1000000)","v":269294.3082755942},{"$f":"((K$160+K$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(K$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+K$164*(Electric!$B208+Electric!$C208)/1000000)","v":242537.87037628776},{"$f":"((L$160+L$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(L$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+L$164*(Electric!$B208+Electric!$C208)/1000000)","v":242537.87037628776},{"$f":"((M$160+M$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(M$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+M$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+M$164*(Electric!$B208+Electric!$C208)/1000000)","v":385098.84564656694},{"$f":"((N$160+N$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(N$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+N$164*(Electric!$B208+Electric!$C208)/1000000)","v":413454.54920406337},{"$f":"((O$160+O$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(O$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+O$164*(Electric!$B208+Electric!$C208)/1000000)","v":170439.1751201615},{"$f":"((P$160+P$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(P$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+P$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+P$164*(Electric!$B208+Electric!$C208)/1000000)","v":94283.400723563376},{"$f":"((Q$160+Q$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(Q$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Q$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+Q$164*(Electric!$B208+Electric!$C208)/1000000)","v":211682.44622870599},{"$f":"((R$160+R$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(R$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+R$164*(Electric!$B208+Electric!$C208)/1000000)","v":27875.555340865929},{"$f":"(C$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(C$161+C$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+C$164*(Electric!$B208+Electric!$C208)/1000000)","v":36462.224139860387},{"$f":"(D$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(D$161+D$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+D$164*(Electric!$B208+Electric!$C208)/1000000)","v":104781.98886575659},{"$f":"(E$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(E$161+E$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+E$164*(Electric!$B208+Electric!$C208)/1000000)","v":127186.60289791231},{"$f":"(F$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(F$161+F$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+F$164*(Electric!$B208+Electric!$C208)/1000000)","v":87134.784548638825}]
[null,"NOx",{"$f":"((G$160+G$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(G$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+G$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+G$164*(Electric!$B212+Electric!$C212)/1000000)","v":99.556720827083822},{"$f":"((H$160+H$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(H$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+H$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+H$164*(Electric!$B212+Electric!$C212)/1000000)","v":117.76018402578011},{"$f":"((I$160+I$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(I$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+I$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+I$164*(Electric!$B212+Electric!$C212)/1000000)","v":146.06425182107807},{"$f":"((J$160+J$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(J$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+J$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+J$164*(Electric!$B212+Electric!$C212)/1000000)","v":115.93247979880243},{"$f":"((K$160+K$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(K$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+K$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+K$164*(Electric!$B212+Electric!$C212)/1000000)","v":104.41370609685418},{"$f":"((L$160+L$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(L$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+L$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+L$164*(Electric!$B212+Electric!$C212)/1000000)","v":104.41370609685418},{"$f":"((M$160+M$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(M$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+M$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+M$164*(Electric!$B212+Electric!$C212)/1000000)","v":155.19357267864439},{"$f":"((N$160+N$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(N$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+N$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+N$164*(Electric!$B212+Electric!$C212)/1000000)","v":165.93469139235009},{"$f":"((O$160+O$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(O$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+O$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+O$164*(Electric!$B212+Electric!$C212)/1000000)","v":73.374875069104633},{"$f":"((P$160+P$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(P$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+P$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+P$164*(Electric!$B212+Electric!$C212)/1000000)","v":40.589452186121541},{"$f":"((Q$160+Q$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(Q$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+Q$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+Q$164*(Electric!$B212+Electric!$C212)/1000000)","v":91.130299330558273},{"$f":"((R$160+R$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(R$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+R$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+R$164*(Electric!$B212+Electric!$C212)/1000000)","v":12.000559080246337},{"$f":"(C$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(C$161+C$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+C$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+C$164*(Electric!$B212+Electric!$C212)/1000000)","v":15.433382958313015},{"$f":"(D$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(D$161+D$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+D$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+D$164*(Electric!$B212+Electric!$C212)/1000000)","v":44.576032073098176},{"$f":"(E$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(E$161+E$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+E$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+E$164*(Electric!$B212+Electric!$C212)/1000000)","v":53.611655137002629},{"$f":"(F$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(F$161+F$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+F$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+F$164*(Electric!$B212+Electric!$C212)/1000000)","v":37.511938941984617}]
[null,"CO2",{"$f":"((G$160+G$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(G$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+G$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+G$164*(Electric!$B220+Electric!$C220)/1000000)","v":19959.341819248239},{"$f":"((H$160+H$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(H$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+H$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+H$164*(Electric!$B220+Electric!$C220)/1000000)","v":23608.810597031079},{"$f":"((I$160+I$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(I$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+I$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+I$164*(Electric!$B220+Electric!$C220)/1000000)","v":29283.269933460346},{"$f":"((J$160+J$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(J$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+J$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+J$164*(Electric!$B220+Electric!$C220)/1000000)","v":23242.388590483748},{"$f":"((K$160+K$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(K$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+K$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+K$164*(Electric!$B220+Electric!$C220)/1000000)","v":20933.080492087571},{"$f":"((L$160+L$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(L$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+L$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+L$164*(Electric!$B220+Electric!$C220)/1000000)","v":20933.080492087571},{"$f":"((M$160+M$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(M$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+M$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+M$164*(Electric!$B220+Electric!$C220)/1000000)","v":32890.739940225641},{"$f":"((N$160+N$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(N$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+N$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+N$164*(Electric!$B220+Electric!$C220)/1000000)","v":35290.112626801427},{"$f":"((O$160+O$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(O$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+O$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+O$164*(Electric!$B220+Electric!$C220)/1000000)","v":14710.350042490374},{"$f":"((P$160+P$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(P$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+P$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+P$164*(Electric!$B220+Electric!$C220)/1000000)","v":8137.4591660760971},{"$f":"((Q$160+Q$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(Q$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+Q$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Q$164*(Electric!$B220+Electric!$C220)/1000000)","v":18269.995027138339},{"$f":"((R$160+R$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(R$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+R$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+R$164*(Electric!$B220+Electric!$C220)/1000000)","v":2405.8974493619417},{"$f":"(C$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(C$161+C$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+C$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+C$164*(Electric!$B220+Electric!$C220)/1000000)","v":3138.3703679616256},{"$f":"(D$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(D$161+D$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+D$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+D$164*(Electric!$B220+Electric!$C220)/1000000)","v":9026.1355870360621},{"$f":"(E$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(E$161+E$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+E$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+E$164*(Electric!$B220+Electric!$C220)/1000000)","v":10939.898663298372},{"$f":"(F$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(F$161+F$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+F$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+F$164*(Electric!$B220+Electric!$C220)/1000000)","v":7520.4728061127225}]
[null,"BC",{"$f":"((G$160+G$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(G$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+G$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+G$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.2093332895915488E-2},{"$f":"((H$160+H$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(H$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+H$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+H$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.4304540120214631E-2},{"$f":"((I$160+I$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(I$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+I$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+I$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.77426858457213E-2},{"$f":"((J$160+J$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(J$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+J$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+J$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.4082525619651653E-2},{"$f":"((K$160+K$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(K$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+K$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+K$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.2683319581394101E-2},{"$f":"((L$160+L$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(L$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+L$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+L$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.2683319581394101E-2},{"$f":"((M$160+M$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(M$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+M$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+M$164*(Electric!$D216+Electric!$E216)/1000000)","v":2.1511592356333448E-2},{"$f":"((N$160+N$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(N$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+N$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+N$164*(Electric!$D216+Electric!$E216)/1000000)","v":2.3184480642694034E-2},{"$f":"((O$160+O$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(O$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+O$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+O$164*(Electric!$D216+Electric!$E216)/1000000)","v":8.9129772760202699E-3},{"$f":"((P$160+P$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(P$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+P$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+P$164*(Electric!$D216+Electric!$E216)/1000000)","v":4.930473334915992E-3},{"$f":"((Q$160+Q$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(Q$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+Q$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+Q$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.106976040947558E-2},{"$f":"((R$160+R$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(R$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+R$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+R$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.4577293696382923E-3},{"$f":"(C$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(C$161+C$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+C$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+C$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.9409545271250248E-3},{"$f":"(D$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(D$161+D$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+D$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+D$164*(Electric!$D216+Electric!$E216)/1000000)","v":5.5485933498488583E-3},{"$f":"(E$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(E$161+E$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+E$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+E$164*(Electric!$D216+Electric!$E216)/1000000)","v":6.7992530638425744E-3},{"$f":"(F$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(F$161+F$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+F$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+F$164*(Electric!$D216+Electric!$E216)/1000000)","v":4.5566422982592295E-3}]
[null,"Region",null,null,null,null,"SE",null,"PNW",null,"PNW",null,"INW",null,"SE",null,"NC/NE (SW)",null,"NC/NE (HW)",null,"PNW","INW","SE","NE/NC","PNW","INW","SE","NE/NC (SW)","NE/NC (HW)"]
[null,"Water consumption: gallons",{"$f":"(C$174+C$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+C$178*(Electric!$B209+Electric!$C209)/1000000+C$180*NG!$B90/1000000+C$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+C$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":3.6706007304218322},{"$f":"(D$174+D$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+D$178*(Electric!$B209+Electric!$C209)/1000000+D$180*NG!$B90/1000000+D$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+D$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":0},{"$f":"(E$174+E$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+E$178*(Electric!$B209+Electric!$C209)/1000000+E$180*NG!$B90/1000000+E$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+E$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":0.67131380838766974},{"$f":"(F$174+F$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+F$178*(Electric!$B209+Electric!$C209)/1000000+F$180*NG!$B90/1000000+F$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+F$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":1.8607938845935916},{"$f":"(G$174+G$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+G$178*(Electric!$B209+Electric!$C209)/1000000+G$180*NG!$B90/1000000+G$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+G$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":59.785284741578508},{"$f":"(H$174+H$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+H$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+H$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+H$178*(Electric!$B209+Electric!$C209)/1000000+H$180*NG!$B90/1000000+H$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+H$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":241.49799720287234},{"$f":"(I$174+I$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+I$178*(Electric!$B209+Electric!$C209)/1000000+I$180*NG!$B90/1000000+I$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+I$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":48.936473561985544},{"$f":"(J$174+J$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+J$178*(Electric!$B209+Electric!$C209)/1000000+J$180*NG!$B90/1000000+J$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+J$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":237.83347832071723},{"$f":"(K$174+K$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+K$178*(Electric!$B209+Electric!$C209)/1000000+K$180*NG!$B90/1000000+K$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+K$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+K182","v":45.848697962732714},{"$f":"(L$174+L$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+L$178*(Electric!$B209+Electric!$C209)/1000000+L$180*NG!$B90/1000000+L$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+L$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+L182","v":18.273410931749961},{"$f":"(M$174+M$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+M$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+M$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+M$178*(Electric!$B209+Electric!$C209)/1000000+M$180*NG!$B90/1000000+M$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+M$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+M182","v":88.965985126080653},{"$f":"(N$174+N$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+N$178*(Electric!$B209+Electric!$C209)/1000000+N$180*NG!$B90/1000000+N$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+N$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+N182","v":42.653644676319537},{"$f":"(O$174+O$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+O$178*(Electric!$B209+Electric!$C209)/1000000+O$180*NG!$B90/1000000+O$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+O$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+O182","v":68.04016189038461},{"$f":"(P$174+P$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+P$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+P$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+P$178*(Electric!$B209+Electric!$C209)/1000000+P$180*NG!$B90/1000000+P$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+P$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+P182","v":44.134276954348294},{"$f":"(Q$174+Q$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+Q$178*(Electric!$B209+Electric!$C209)/1000000+Q$180*NG!$B90/1000000+Q$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+Q$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+Q182","v":50.351931764874365},{"$f":"(R$174+R$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+R$178*(Electric!$B209+Electric!$C209)/1000000+R$180*NG!$B90/1000000+R$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+R$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+R182","v":25.613111120591473},{"$f":"(S$174+S$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+S$178*(Electric!$B209+Electric!$C209)/1000000+S$180*NG!$B90/1000000+S$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+S$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+S182","v":116.50930343525759},{"$f":"(T$174+T$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+T$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+T$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+T$178*(Electric!$B209+Electric!$C209)/1000000+T$180*NG!$B90/1000000+T$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+T$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+T182","v":54.529499518333949},11.019809478740891,20.918514800870877,15.333638177913945,11.400962779018188,3.967507323688654,7.0114159829095399,6.8263650219877388,5.3187428480093377,7.7573296351238126,{"$f":"U$174*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(U$175+U$176)*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+U$178*(Electric!$B209+Electric!$C209)/1000000+U$180*NG!$B90/1000000+U$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+U$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":0}]
[null,"BC",{"$f":"(C$174+C$176)*(E$233*EF!$R12+E$234*EF!$S12+E$235*EF!$T12+E$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+C$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+C$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+C$178*(Electric!$B216+Electric!$C216)/1000000+C$180*(E$237*EF!$G12+E$238*EF!$D12+E$239*EF!$B12+E$240*EF!$C12+E$241*EF!$T73+NG!$B97)/1000000+C$181*(E$242*EF!$AX12+E$243*EF!$AY12+E$244*EF!$BA12)/1000000+C$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":3.0813345046929537},{"$f":"(D$174+D$176)*(F$233*EF!$R12+F$234*EF!$S12+F$235*EF!$T12+F$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+D$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+D$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+D$178*(Electric!$B216+Electric!$C216)/1000000+D$180*(F$237*EF!$G12+F$238*EF!$D12+F$239*EF!$B12+F$240*EF!$C12+F$241*EF!$T73+NG!$B97)/1000000+D$181*(F$242*EF!$AX12+F$243*EF!$AY12+F$244*EF!$BA12)/1000000+D$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0},{"$f":"(E$174+E$176)*(G$233*EF!$R12+G$234*EF!$S12+G$235*EF!$T12+G$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+E$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+E$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+E$178*(Electric!$B216+Electric!$C216)/1000000+E$180*(G$237*EF!$G12+G$238*EF!$D12+G$239*EF!$B12+G$240*EF!$C12+G$241*EF!$T73+NG!$B97)/1000000+E$181*(G$242*EF!$AX12+G$243*EF!$AY12+G$244*EF!$BA12)/1000000+E$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.56354328710222856},{"$f":"(F$174+F$176)*(H$233*EF!$R12+H$234*EF!$S12+H$235*EF!$T12+H$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+F$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+F$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+F$178*(Electric!$B216+Electric!$C216)/1000000+F$180*(H$237*EF!$G12+H$238*EF!$D12+H$239*EF!$B12+H$240*EF!$C12+H$241*EF!$T73+NG!$B97)/1000000+F$181*(H$242*EF!$AX12+H$243*EF!$AY12+H$244*EF!$BA12)/1000000+F$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.5620681255792539},{"$f":"(G$174+G$176)*(I$233*EF!$R12+I$234*EF!$S12+I$235*EF!$T12+I$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+G$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+G$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+G$178*(Electric!$B216+Electric!$C216)/1000000+G$180*(I$237*EF!$G12+I$238*EF!$D12+I$239*EF!$B12+I$240*EF!$C12+I$241*EF!$T73+NG!$B97)/1000000+G$181*(I$242*EF!$AX12+I$243*EF!$AY12+I$244*EF!$BA12)/1000000+G$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.14987003192251236},{"$f":"(H$174+H$176)*(J$233*EF!$R12+J$234*EF!$S12+J$235*EF!$T12+J$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+H$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+H$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+H$178*(Electric!$B216+Electric!$C216)/1000000+H$180*(J$237*EF!$G12+J$238*EF!$D12+J$239*EF!$B12+J$240*EF!$C12+J$241*EF!$T73+NG!$B97)/1000000+H$181*(J$242*EF!$AX12+J$243*EF!$AY12+J$244*EF!$BA12)/1000000+H$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":2.2380725234438619},{"$f":"(I$174+I$176)*(K$233*EF!$R12+K$234*EF!$S12+K$235*EF!$T12+K$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+I$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+I$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+I$178*(Electric!$B216+Electric!$C216)/1000000+I$180*(K$237*EF!$G12+K$238*EF!$D12+K$239*EF!$B12+K$240*EF!$C12+K$241*EF!$T73+NG!$B97)/1000000+I$181*(K$242*EF!$AX12+K$243*EF!$AY12+K$244*EF!$BA12)/1000000+I$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.56496527988960643},{"$f":"(J$174+J$176)*(L$233*EF!$R12+L$234*EF!$S12+L$235*EF!$T12+L$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+J$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+J$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+J$178*(Electric!$B216+Electric!$C216)/1000000+J$180*(L$237*EF!$G12+L$238*EF!$D12+L$239*EF!$B12+L$240*EF!$C12+L$241*EF!$T73+NG!$B97)/1000000+J$181*(L$242*EF!$AX12+L$243*EF!$AY12+L$244*EF!$BA12)/1000000+J$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.25601948928981982},{"$f":"(K$174+K$176)*(M$233*EF!$R12+M$234*EF!$S12+M$235*EF!$T12+M$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+K$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+K$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+K$178*(Electric!$B216+Electric!$C216)/1000000+K$180*(M$237*EF!$G12+M$238*EF!$D12+M$239*EF!$B12+M$240*EF!$C12+M$241*EF!$T73+NG!$B97)/1000000+K$181*(M$242*EF!$AX12+M$243*EF!$AY12+M$244*EF!$BA12)/1000000+K$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.29011150388918061},{"$f":"(L$174+L$176)*(N$233*EF!$R12+N$234*EF!$S12+N$235*EF!$T12+N$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+L$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+L$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+L$178*(Electric!$B216+Electric!$C216)/1000000+L$180*(N$237*EF!$G12+N$238*EF!$D12+N$239*EF!$B12+N$240*EF!$C12+N$241*EF!$T73+NG!$B97)/1000000+L$181*(N$242*EF!$AX12+N$243*EF!$AY12+N$244*EF!$BA12)/1000000+L$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.3790199487291136},{"$f":"(M$174+M$176)*(O$233*EF!$R12+O$234*EF!$S12+O$235*EF!$T12+O$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+M$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+M$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+M$178*(Electric!$B216+Electric!$C216)/1000000+M$180*(O$237*EF!$G12+O$238*EF!$D12+O$239*EF!$B12+O$240*EF!$C12+O$241*EF!$T73+NG!$B97)/1000000+M$181*(O$242*EF!$AX12+O$243*EF!$AY12+O$244*EF!$BA12)/1000000+M$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.1627986107599402},{"$f":"(N$174+N$176)*(P$233*EF!$R12+P$234*EF!$S12+P$235*EF!$T12+P$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+N$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+N$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+N$178*(Electric!$B216+Electric!$C216)/1000000+N$180*(P$237*EF!$G12+P$238*EF!$D12+P$239*EF!$B12+P$240*EF!$C12+P$241*EF!$T73+NG!$B97)/1000000+N$181*(P$242*EF!$AX12+P$243*EF!$AY12+P$244*EF!$BA12)/1000000+N$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.58035697819201126},{"$f":"(O$174+O$176)*(Q$233*EF!$R12+Q$234*EF!$S12+Q$235*EF!$T12+Q$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+O$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+O$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+O$178*(Electric!$B216+Electric!$C216)/1000000+O$180*(Q$237*EF!$G12+Q$238*EF!$D12+Q$239*EF!$B12+Q$240*EF!$C12+Q$241*EF!$T73+NG!$B97)/1000000+O$181*(Q$242*EF!$AX12+Q$243*EF!$AY12+Q$244*EF!$BA12)/1000000+O$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.24907021869733598},{"$f":"(P$174+P$176)*(R$233*EF!$R12+R$234*EF!$S12+R$235*EF!$T12+R$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+P$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+P$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+P$178*(Electric!$B216+Electric!$C216)/1000000+P$180*(R$237*EF!$G12+R$238*EF!$D12+R$239*EF!$B12+R$240*EF!$C12+R$241*EF!$T73+NG!$B97)/1000000+P$181*(R$242*EF!$AX12+R$243*EF!$AY12+R$244*EF!$BA12)/1000000+P$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.3438752200137094},{"$f":"(Q$174+Q$176)*(S$233*EF!$R12+S$234*EF!$S12+S$235*EF!$T12+S$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+Q$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+Q$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+Q$178*(Electric!$B216+Electric!$C216)/1000000+Q$180*(S$237*EF!$G12+S$238*EF!$D12+S$239*EF!$B12+S$240*EF!$C12+S$241*EF!$T73+NG!$B97)/1000000+Q$181*(S$242*EF!$AX12+S$243*EF!$AY12+S$244*EF!$BA12)/1000000+Q$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.1966221457960611},{"$f":"(R$174+R$176)*(T$233*EF!$R12+T$234*EF!$S12+T$235*EF!$T12+T$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+R$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+R$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+R$178*(Electric!$B216+Electric!$C216)/1000000+R$180*(T$237*EF!$G12+T$238*EF!$D12+T$239*EF!$B12+T$240*EF!$C12+T$241*EF!$T73+NG!$B97)/1000000+R$181*(T$242*EF!$AX12+T$243*EF!$AY12+T$244*EF!$BA12)/1000000+R$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.40708320936794706},{"$f":"(S$174+S$176)*(U$233*EF!$R12+U$234*EF!$S12+U$235*EF!$T12+U$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+S$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+S$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+S$178*(Electric!$B216+Electric!$C216)/1000000+S$180*(U$237*EF!$G12+U$238*EF!$D12+U$239*EF!$B12+U$240*EF!$C12+U$241*EF!$T73+NG!$B97)/1000000+S$181*(U$242*EF!$AX12+U$243*EF!$AY12+U$244*EF!$BA12)/1000000+S$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":3.7700779237874515},{"$f":"(T$174+T$176)*(V$233*EF!$R12+V$234*EF!$S12+V$235*EF!$T12+V$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+T$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+T$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+T$178*(Electric!$B216+Electric!$C216)/1000000+T$180*(V$237*EF!$G12+V$238*EF!$D12+V$239*EF!$B12+V$240*EF!$C12+V$241*EF!$T73+NG!$B97)/1000000+T$181*(V$242*EF!$AX12+V$243*EF!$AY12+V$244*EF!$BA12)/1000000+T$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.0343082350540229},7.1686751762997047E-2,0.27340808866604954,5.6308584014555532E-2,0.27065605670895887,4.2425126653699227E-2,9.387520748234536E-2,3.3086080143372373E-2,0.1200363267892976,0.21730895922188964,{"$f":"U$174*(W$233*EF!$R12+W$234*EF!$S12+W$235*EF!$T12+W$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(U$175+U$176)*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+U$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+U$178*(Electric!$B216+Electric!$C216)/1000000+U$180*(W$237*EF!$G12+W$238*EF!$D12+W$239*EF!$B12+W$240*EF!$C12+W$241*EF!$T73+NG!$B97)/1000000+U$181*(W$242*EF!$AX12+W$243*EF!$AY12+W$244*EF!$BA12)/1000000+U$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0}]
[null,"Urban Emissions: grams"]
[null,"OC",{"$f":"(C$174+C$176)*((E$233*EF!$R13+E$234*EF!$S13+E$235*EF!$T13+E$236*EF!$T102)*E$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+C$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+C$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+C$178*(Electric!$D217+Electric!$E217)/1000000+C$180*((E$237*EF!$G13+E$238*EF!$D13+E$239*EF!$B13+E$240*EF!$C13+E$241*EF!$T74)*C$455+NG!$B113)/1000000+C$181*(E$242*EF!$AX13+E$243*EF!$AY13+E$244*EF!$BA13)*E$245/1000000+C$179*(EF!$AA13*E$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":1.012478880781666E-2},{"$f":"(D$174+D$176)*((F$233*EF!$R13+F$234*EF!$S13+F$235*EF!$T13+F$236*EF!$T102)*F$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+D$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+D$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+D$178*(Electric!$D217+Electric!$E217)/1000000+D$180*((F$237*EF!$G13+F$238*EF!$D13+F$239*EF!$B13+F$240*EF!$C13+F$241*EF!$T74)*D$455+NG!$B113)/1000000+D$181*(F$242*EF!$AX13+F$243*EF!$AY13+F$244*EF!$BA13)*F$245/1000000+D$179*(EF!$AA13*F$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0},{"$f":"(E$174+E$176)*((G$233*EF!$R13+G$234*EF!$S13+G$235*EF!$T13+G$236*EF!$T102)*G$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+E$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+E$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+E$178*(Electric!$D217+Electric!$E217)/1000000+E$180*((G$237*EF!$G13+G$238*EF!$D13+G$239*EF!$B13+G$240*EF!$C13+G$241*EF!$T74)*E$455+NG!$B113)/1000000+E$181*(G$242*EF!$AX13+G$243*EF!$AY13+G$244*EF!$BA13)*G$245/1000000+E$179*(EF!$AA13*G$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":1.8517161175727066E-3},{"$f":"(F$174+F$176)*((H$233*EF!$R13+H$234*EF!$S13+H$235*EF!$T13+H$236*EF!$T102)*H$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+F$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+F$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+F$178*(Electric!$D217+Electric!$E217)/1000000+F$180*((H$237*EF!$G13+H$238*EF!$D13+H$239*EF!$B13+H$240*EF!$C13+H$241*EF!$T74)*F$455+NG!$B113)/1000000+F$181*(H$242*EF!$AX13+H$243*EF!$AY13+H$244*EF!$BA13)*H$245/1000000+F$179*(EF!$AA13*H$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":5.1327143647742195E-3},{"$f":"(G$174+G$176)*((I$233*EF!$R13+I$234*EF!$S13+I$235*EF!$T13+I$236*EF!$T102)*I$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+G$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+G$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+G$178*(Electric!$D217+Electric!$E217)/1000000+G$180*((I$237*EF!$G13+I$238*EF!$D13+I$239*EF!$B13+I$240*EF!$C13+I$241*EF!$T74)*G$455+NG!$B113)/1000000+G$181*(I$242*EF!$AX13+I$243*EF!$AY13+I$244*EF!$BA13)*I$245/1000000+G$179*(EF!$AA13*I$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":6.7888569880645261E-2},{"$f":"(H$174+H$176)*((J$233*EF!$R13+J$234*EF!$S13+J$235*EF!$T13+J$236*EF!$T102)*J$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+H$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+H$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+H$178*(Electric!$D217+Electric!$E217)/1000000+H$180*((J$237*EF!$G13+J$238*EF!$D13+J$239*EF!$B13+J$240*EF!$C13+J$241*EF!$T74)*H$455+NG!$B113)/1000000+H$181*(J$242*EF!$AX13+J$243*EF!$AY13+J$244*EF!$BA13)*J$245/1000000+H$179*(EF!$AA13*J$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0.27803997886872467},{"$f":"(I$174+I$176)*((K$233*EF!$R13+K$234*EF!$S13+K$235*EF!$T13+K$236*EF!$T102)*K$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+I$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+I$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+I$178*(Electric!$D217+Electric!$E217)/1000000+I$180*((K$237*EF!$G13+K$238*EF!$D13+K$239*EF!$B13+K$240*EF!$C13+K$241*EF!$T74)*I$455+NG!$B113)/1000000+I$181*(K$242*EF!$AX13+K$243*EF!$AY13+K$244*EF!$BA13)*K$245/1000000+I$179*(EF!$AA13*K$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":5.5565117620292079E-2},{"$f":"(J$174+J$176)*((L$233*EF!$R13+L$234*EF!$S13+L$235*EF!$T13+L$236*EF!$T102)*L$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+J$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+J$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+J$178*(Electric!$D217+Electric!$E217)/1000000+J$180*((L$237*EF!$G13+L$238*EF!$D13+L$239*EF!$B13+L$240*EF!$C13+L$241*EF!$T74)*J$455+NG!$B113)/1000000+J$181*(L$242*EF!$AX13+L$243*EF!$AY13+L$244*EF!$BA13)*L$245/1000000+J$179*(EF!$AA13*L$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0.27006325610830273},{"$f":"(K$174+K$176)*((M$233*EF!$R13+M$234*EF!$S13+M$235*EF!$T13+M$236*EF!$T102)*M$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+K$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+K$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+K$178*(Electric!$D217+Electric!$E217)/1000000+K$180*((M$237*EF!$G13+M$238*EF!$D13+M$239*EF!$B13+M$240*EF!$C13+M$241*EF!$T74)*K$455+NG!$B113)/1000000+K$181*(M$242*EF!$AX13+M$243*EF!$AY13+M$244*EF!$BA13)*M$245/1000000+K$179*(EF!$AA13*M$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":3.7561471240488573E-2},{"$f":"(L$174+L$176)*((N$233*EF!$R13+N$234*EF!$S13+N$235*EF!$T13+N$236*EF!$T102)*N$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+L$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+L$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+L$178*(Electric!$D217+Electric!$E217)/1000000+L$180*((N$237*EF!$G13+N$238*EF!$D13+N$239*EF!$B13+N$240*EF!$C13+N$241*EF!$T74)*L$455+NG!$B113)/1000000+L$181*(N$242*EF!$AX13+N$243*EF!$AY13+N$244*EF!$BA13)*N$245/1000000+L$179*(EF!$AA13*N$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":1.9369405367480944E-2},{"$f":"(M$174+M$176)*((O$233*EF!$R13+O$234*EF!$S13+O$235*EF!$T13+O$236*EF!$T102)*O$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+M$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+M$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+M$178*(Electric!$D217+Electric!$E217)/1000000+M$180*((O$237*EF!$G13+O$238*EF!$D13+O$239*EF!$B13+O$240*EF!$C13+O$241*EF!$T74)*M$455+NG!$B113)/1000000+M$181*(O$242*EF!$AX13+O$243*EF!$AY13+O$244*EF!$BA13)*O$245/1000000+M$179*(EF!$AA13*O$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":8.8316964443518095E-2},{"$f":"(N$174+N$176)*((P$233*EF!$R13+P$234*EF!$S13+P$235*EF!$T13+P$236*EF!$T102)*P$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+N$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+N$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+N$178*(Electric!$D217+Electric!$E217)/1000000+N$180*((P$237*EF!$G13+P$238*EF!$D13+P$239*EF!$B13+P$240*EF!$C13+P$241*EF!$T74)*N$455+NG!$B113)/1000000+N$181*(P$242*EF!$AX13+P$243*EF!$AY13+P$244*EF!$BA13)*P$245/1000000+N$179*(EF!$AA13*P$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":4.7484270232612376E-2},{"$f":"(O$174+O$176)*((Q$233*EF!$R13+Q$234*EF!$S13+Q$235*EF!$T13+Q$236*EF!$T102)*Q$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+O$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+O$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+O$178*(Electric!$D217+Electric!$E217)/1000000+O$180*((Q$237*EF!$G13+Q$238*EF!$D13+Q$239*EF!$B13+Q$240*EF!$C13+Q$241*EF!$T74)*O$455+NG!$B113)/1000000+O$181*(Q$242*EF!$AX13+Q$243*EF!$AY13+Q$244*EF!$BA13)*Q$245/1000000+O$179*(EF!$AA13*Q$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":5.3688064931839377E-2},{"$f":"(P$174+P$176)*((R$233*EF!$R13+R$234*EF!$S13+R$235*EF!$T13+R$236*EF!$T102)*R$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+P$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+P$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+P$178*(Electric!$D217+Electric!$E217)/1000000+P$180*((R$237*EF!$G13+R$238*EF!$D13+R$239*EF!$B13+R$240*EF!$C13+R$241*EF!$T74)*P$455+NG!$B113)/1000000+P$181*(R$242*EF!$AX13+R$243*EF!$AY13+R$244*EF!$BA13)*R$245/1000000+P$179*(EF!$AA13*R$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":4.2500272689187803E-2},{"$f":"(Q$174+Q$176)*((S$233*EF!$R13+S$234*EF!$S13+S$235*EF!$T13+S$236*EF!$T102)*S$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+Q$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+Q$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+Q$178*(Electric!$D217+Electric!$E217)/1000000+Q$180*((S$237*EF!$G13+S$238*EF!$D13+S$239*EF!$B13+S$240*EF!$C13+S$241*EF!$T74)*Q$455+NG!$B113)/1000000+Q$181*(S$242*EF!$AX13+S$243*EF!$AY13+S$244*EF!$BA13)*S$245/1000000+Q$179*(EF!$AA13*S$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":5.5633491659645144E-2},{"$f":"(R$174+R$176)*((T$233*EF!$R13+T$234*EF!$S13+T$235*EF!$T13+T$236*EF!$T102)*T$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+R$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+R$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+R$178*(Electric!$D217+Electric!$E217)/1000000+R$180*((T$237*EF!$G13+T$238*EF!$D13+T$239*EF!$B13+T$240*EF!$C13+T$241*EF!$T74)*R$455+NG!$B113)/1000000+R$181*(T$242*EF!$AX13+T$243*EF!$AY13+T$244*EF!$BA13)*T$245/1000000+R$179*(EF!$AA13*T$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":2.9835581302282439E-2},{"$f":"(S$174+S$176)*((U$233*EF!$R13+U$234*EF!$S13+U$235*EF!$T13+U$236*EF!$T102)*U$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+S$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+S$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+S$178*(Electric!$D217+Electric!$E217)/1000000+S$180*((U$237*EF!$G13+U$238*EF!$D13+U$239*EF!$B13+U$240*EF!$C13+U$241*EF!$T74)*S$455+NG!$B113)/1000000+S$181*(U$242*EF!$AX13+U$243*EF!$AY13+U$244*EF!$BA13)*U$245/1000000+S$179*(EF!$AA13*U$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0.13814065331203187},{"$f":"(T$174+T$176)*((V$233*EF!$R13+V$234*EF!$S13+V$235*EF!$T13+V$236*EF!$T102)*V$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+T$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+T$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+T$178*(Electric!$D217+Electric!$E217)/1000000+T$180*((V$237*EF!$G13+V$238*EF!$D13+V$239*EF!$B13+V$240*EF!$C13+V$241*EF!$T74)*T$455+NG!$B113)/1000000+T$181*(V$242*EF!$AX13+V$243*EF!$AY13+V$244*EF!$BA13)*V$245/1000000+T$179*(EF!$AA13*V$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":6.4196479769836667E-2},9.0606612538461275E-3,2.076591098565975E-2,1.2106709268736533E-2,1.2599049938840578E-2,3.5396424040427324E-3,7.4628004810186731E-3,5.7273351297187601E-3,5.9251233959943979E-3,9.1764712138028733E-3,{"$f":"U$174*((W$233*EF!$R13+W$234*EF!$S13+W$235*EF!$T13+W$236*EF!$T102)*W$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+(U$175+U$176)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+U$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+U$178*(Electric!$D217+Electric!$E217)/1000000+U$180*((W$237*EF!$G13+W$238*EF!$D13+W$239*EF!$B13+W$240*EF!$C13+W$241*EF!$T74)*K$455+NG!$B113)/1000000+U$181*(W$242*EF!$AX13+W$243*EF!$AY13+W$244*EF!$BA13)*W$245/1000000+U$179*(EF!$AA13*W$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0}]
[null,"Transportation Mode","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck"]
[null,"                    Biodiesel"]
[null,"                  Origin to Destination",{"$f":"$D$212/IF($C$204*C89/(1-C90)>$D$204,$D$204*(1-C90),$C$204*C89)/(1-C351)","v":1441.8996995106668},{"$f":"$D$212/IF($C$204*C99/(1-C100)>$D$204,$D$204*(1-C100),$C$204*C99)/(1-D351)","v":1677.8469230669575},{"$f":"$D$212/$D$208/(1-C61)/(1-E351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-$C$62)/(1-F351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-$C$63)/(1-G351)","v":1871.0782799814003},{"$f":"$D$212/$E$208/(1-$C$64)/(1-H351)","v":1871.0782799814003},{"$f":"$D$212/$E$208/(1-$C$65)/(1-I351)","v":2382.3208583406304},{"$f":"$D$212/$E$208/(1-$C$66)/(1-J351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*D89/(1-D90)>$D$204,$D$204*(1-D90),$C$204*D89)/(1-K351)","v":1677.8469230669575},{"$f":"$D$212/IF($C$204*D99/(1-D100)>$D$204,$D$204*(1-D100),$C$204*D99)/(1-L351)","v":1677.8469230669575},{"$f":"$D$212/$D$208/(1-D61)/(1-M351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-D62)/(1-N351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-D63)/(1-O351)","v":1871.0782799814003},{"$f":"$D$212/$E$208/(1-D64)/(1-P351)","v":1871.0782799814003},{"$f":"$D$212/$E$208/(1-D65)/(1-Q351)","v":2382.3208583406304},{"$f":"$D$212/$E$208/(1-D66)/(1-R351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*E89/(1-E90)>$D$204,$D$204*(1-E90),$C$204*E89)/(1-S351)","v":1512.8127994866013},{"$f":"$D$212/IF($C$204*E99/(1-E100)>$D$204,$D$204*(1-E100),$C$204*E99)/(1-T351)","v":1845.6316153736534},{"$f":"$D$212/$D$208/(1-E61)/(1-U351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-E62)/(1-V351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-$E$63)/(1-W351)","v":1592.1597786177135},{"$f":"$D$212/$E$208/(1-E64)/(1-X351)","v":1592.1597786177135},{"$f":"$D$212/$E$208/(1-E65)/(1-Y351)","v":1912.9680922197902},{"$f":"$D$212/$E$208/(1-E66)/(1-Z351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*F89/(1-F90)>$D$204,$D$204*(1-F90),$C$204*F89)/(1-AA351)","v":1512.8127994866013},{"$f":"$D$212/IF($C$204*F99/(1-F100)>$D$204,$D$204*(1-F100),$C$204*F99)/(1-AB351)","v":1741.1619012958995},{"$f":"$D$212/$D$208/(1-F61)/(1-AC351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-F62)/(1-AD351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-F63)/(1-AE351)","v":1871.0782799814003},{"$f":"$D$212/$E$208/(1-$F$64)/(1-AF351)","v":1871.0782799814003},{"$f":"$D$212/$E$208/(1-F65)/(1-AG351)","v":2382.3208583406304},{"$f":"$D$212/$E$208/(1-F66)/(1-AH351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*G89/(1-G90)>$D$204,$D$204*(1-G90),$C$204*G89)/(1-AI351)","v":1677.8469230669575},{"$f":"$D$212/IF($C$204*G99/(1-G100)>$D$204,$D$204*(1-G100),$C$204*G99)/(1-AJ351)","v":1809.4427601702484},{"$f":"$D$212/$D$208/(1-G61)/(1-AK351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-G62)/(1-AL351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-G63)/(1-AM351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-G64)/(1-AN351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-$G$65)/(1-AO351)","v":1893.1885107640462},{"$f":"$D$212/$E$208/(1-$G$66)/(1-AP351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*H89/(1-H90)>$D$204,$D$204*(1-H90),$C$204*H89)/(1-AQ351)","v":1464.7869963282965},{"$f":"$D$212/IF($C$204*H99/(1-H100)>$D$204,$D$204*(1-H100),$C$204*H99)/(1-AR351)","v":1618.9751012049589},{"$f":"$D$212/$D$208/(1-H61)/(1-AS351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-$H$62)/(1-AT351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-H63)/(1-AU351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-H64)/(1-AV351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-H65)/(1-AW351)","v":1893.1885107640462},{"$f":"$D$212/$E$208/(1-$H$66)/(1-AX351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*I89/(1-I90)>$D$204,$D$204*(1-I90),$C$204*I89)/(1-AY351)","v":1708.9181623830125},{"$f":"$D$212/IF($C$204*I99/(1-I100)>$D$204,$D$204*(1-I100),$C$204*I99)/(1-AZ351)","v":1538.0263461447112},{"$f":"$D$212/$D$208/(1-I61)/(1-BA351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-I62)/(1-BB351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-$I$63)/(1-BC351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-$I$64)/(1-BD351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-$I$65)/(1-BE351)","v":1893.1885107640462},{"$f":"$D$212/$E$208/(1-$I$66)/(1-BF351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*J89/(1-J90)>$D$204,$D$204*(1-J90),$C$204*J89)/(1-BG351)","v":1647.8853708693332},{"$f":"$D$212/IF($C$204*J99/(1-J100)>$D$204,$D$204*(1-J100),$C$204*J99)/(1-BH351)","v":1564.0945892997061},{"$f":"$D$212/$D$208/(1-J61)/(1-BI351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-J62)/(1-BJ351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-J63)/(1-BK351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-J64)/(1-BL351)","v":1790.0679075241053},{"$f":"$D$212/$E$208/(1-J65)/(1-BM351)","v":1893.1885107640462},{"$f":"$D$212/$E$208/(1-J66)/(1-BN351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*K89/(1-K90)>$D$204,$D$204*(1-K90),$C$204*K89)/(1-BO351)","v":1647.8853708693332},{"$f":"$D$212/IF($C$204*K99/(1-K100)>$D$204,$D$204*(1-K100),$C$204*K99)/(1-BP351)","v":1618.9751012049589},{"$f":"$D$212/$D$208/(1-K61)/(1-BQ351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-K62)/(1-BR351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-K63)/(1-BS351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-K64)/(1-BT351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-$K$65)/(1-BU351)","v":2558.2607221302583},{"$f":"$D$212/$E$208/(1-$K$66)/(1-BV351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*L89/(1-L90)>$D$204,$D$204*(1-L90),$C$204*L89)/(1-BW351)","v":1677.8469230669575},{"$f":"$D$212/IF($C$204*L99/(1-L100)>$D$204,$D$204*(1-L100),$C$204*L99)/(1-BX351)","v":1677.8469230669575},{"$f":"$D$212/$D$208/(1-L61)/(1-BY351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-L62)/(1-BZ351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-L63)/(1-CA351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-L64)/(1-CB351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-L65)/(1-CC351)","v":2558.2607221302583},{"$f":"$D$212/$E$208/(1-L66)/(1-CD351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*M89/(1-M90)>$D$204,$D$204*(1-M90),$C$204*M89)/(1-CE351)","v":1647.8853708693332},{"$f":"$D$212/IF($C$204*M99/(1-M100)>$D$204,$D$204*(1-M100),$C$204*M99)/(1-CF351)","v":1647.8853708693332},{"$f":"$D$212/$D$208/(1-M61)/(1-CG351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-$M$62)/(1-CH351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-M63)/(1-CI351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-M64)/(1-CJ351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-M65)/(1-CK351)","v":2558.2607221302583},{"$f":"$D$212/$E$208/(1-M66)/(1-CL351)","v":1393.1398062904991},{"$f":"$D$212/IF($C$204*N89/(1-N90)>$D$204,$D$204*(1-N90),$C$204*N89)/(1-CE351)","v":1677.8469230669575},{"$f":"$D$212/IF($C$204*N99/(1-N100)>$D$204,$D$204*(1-N100),$C$204*N99)/(1-CN351)","v":1677.8469230669575},{"$f":"$D$212/$D$208/(1-N61)/(1-CO351)","v":1830.9837454103706},{"$f":"$D$212/$D$208/(1-N62)/(1-CP351)","v":1830.9837454103706},{"$f":"$D$212/$E$208/(1-N63)/(1-CQ351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-N64)/(1-CR351)","v":2077.2911212111171},{"$f":"$D$212/$E$208/(1-N65)/(1-CS351)","v":2558.2607221302583},{"$f":"$D$212/$E$208/(1-N66)/(1-CT351)","v":1393.1398062904991}]
[null,"Water consumption: gallons/mmBtu of fuel transported",{"$f":"C$352*(C362+C363)*C354*'T&D'!$B251","v":1.9682880955840301},{"$f":"D$352*(D362+D363)*D354*'T&D'!$B251","v":0},{"$f":"E$352*(E362+E363)*E354*'T&D'!$B251","v":0},{"$f":"F$352*(F362+F363)*F354*'T&D'!$B251","v":0},{"$f":"G$352*(G362+G363)*G354*'T&D'!$B251","v":2.4303017865437266},{"$f":"H$352*(H362+H363)*H354*'T&D'!$B251","v":1.2869974204928039},{"$f":"I$352*(I362+I363)*I354*'T&D'!$B251","v":0},{"$f":"J$352*(J362+J363)*J354*'T&D'!$B251","v":0},{"$f":"K$352*(K362+K363)*K354*'T&D'!$B251","v":3.6215512081246697},{"$f":"L$352*(L362+L363)*L354*'T&D'!$B251","v":0},{"$f":"M$352*(M362+M363)*M354*'T&D'!$B251","v":0},{"$f":"N$352*(N362+N363)*N354*'T&D'!$B251","v":0},{"$f":"O$352*(O362+O363)*O354*'T&D'!$B251","v":7.4712938950435897},{"$f":"P$352*(P362+P363)*P354*'T&D'!$B251","v":0},{"$f":"Q$352*(Q362+Q363)*Q354*'T&D'!$B251","v":0},{"$f":"R$352*(R362+R363)*R354*'T&D'!$B251","v":0},{"$f":"S$352*(S362+S363)*S354*'T&D'!$B251","v":4.1845984406778225},{"$f":"T$352*(T362+T363)*T354*'T&D'!$B251","v":7.3208854035503315},{"$f":"U$352*(U362+U363)*U354*'T&D'!$B251","v":5.1353896221836868},{"$f":"V$352*(V362+V363)*V354*'T&D'!$B251","v":7.5093143360237695},{"$f":"W$352*(W362+W363)*W354*'T&D'!$B251","v":6.5273750381383868},{"$f":"X$352*(X362+X363)*X354*'T&D'!$B251","v":13.750566173229032},{"$f":"Y$352*(Y362+Y363)*Y354*'T&D'!$B251","v":0},{"$f":"Z$352*(Z362+Z363)*Z354*'T&D'!$B251","v":11.722784661891431},{"$f":"AA$352*(AA362+AA363)*AA354*'T&D'!$B251","v":5.0178569074492563},{"$f":"AB$352*(AB362+AB363)*AB354*'T&D'!$B251","v":9.0028169986975524},{"$f":"AC$352*(AC362+AC363)*AC354*'T&D'!$B251","v":6.4822845287692141},{"$f":"AD$352*(AD362+AD363)*AD354*'T&D'!$B251","v":6.7617479026107015},{"$f":"AE$352*(AE362+AE363)*AE354*'T&D'!$B251","v":19.734371651245038},{"$f":"AF$352*(AF362+AF363)*AF354*'T&D'!$B251","v":0},{"$f":"AG$352*(AG362+AG363)*AG354*'T&D'!$B251","v":18.191803748458124},{"$f":"AH$352*(AH362+AH363)*AH354*'T&D'!$B251","v":12.873533865368804},{"$f":"AI$352*(AI362+AI363)*AI354*'T&D'!$B251","v":3.080824419453088},{"$f":"AJ$352*(AJ362+AJ363)*AJ354*'T&D'!$B251","v":3.079942898691705},{"$f":"AK$352*(AK362+AK363)*AK354*'T&D'!$B251","v":3.5060433879665096},{"$f":"AL$352*(AL362+AL363)*AL354*'T&D'!$B251","v":3.4929248810745341},{"$f":"AM$352*(AM362+AM363)*AM354*'T&D'!$B251","v":2.8443500952923082},{"$f":"AN$352*(AN362+AN363)*AN354*'T&D'!$B251","v":5.2168388519999471},{"$f":"AO$352*(AO362+AO363)*AO354*'T&D'!$B251","v":0},{"$f":"AP$352*(AP362+AP363)*AP354*'T&D'!$B251","v":1.6872762555835226},{"$f":"AQ$352*(AQ362+AQ363)*AQ354*'T&D'!$B251","v":4.0440831241477575},{"$f":"AR$352*(AR362+AR363)*AR354*'T&D'!$B251","v":3.6468233967436992},{"$f":"AS$352*(AS362+AS363)*AS354*'T&D'!$B251","v":5.4937623036414758},{"$f":"AT$352*(AT362+AT363)*AT354*'T&D'!$B251","v":2.4492037606846835},{"$f":"AU$352*(AU362+AU363)*AU354*'T&D'!$B251","v":7.226701073017324},{"$f":"AV$352*(AV362+AV363)*AV354*'T&D'!$B251","v":4.2538240642700202},{"$f":"AW$352*(AW362+AW363)*AW354*'T&D'!$B251","v":0},{"$f":"AX$352*(AX362+AX363)*AX354*'T&D'!$B251","v":2.8659174804697911},{"$f":"AY$352*(AY362+AY363)*AY354*'T&D'!$B251","v":3.9050474786305194},{"$f":"AZ$352*(AZ362+AZ363)*AZ354*'T&D'!$B251","v":3.6674562108151965},{"$f":"BA$352*(BA362+BA363)*BA354*'T&D'!$B251","v":0},{"$f":"BB$352*(BB362+BB363)*BB354*'T&D'!$B251","v":0},{"$f":"BC$352*(BC362+BC363)*BC354*'T&D'!$B251","v":5.1468691268296167},{"$f":"BD$352*(BD362+BD363)*BD354*'T&D'!$B251","v":3.0724769621606134},{"$f":"BE$352*(BE362+BE363)*BE354*'T&D'!$B251","v":0},{"$f":"BF$352*(BF362+BF363)*BF354*'T&D'!$B251","v":0},{"$f":"BG$352*(BG362+BG363)*BG354*'T&D'!$B251","v":3.7440486640582016},{"$f":"BH$352*(BH362+BH363)*BH354*'T&D'!$B251","v":3.1184191664572127},{"$f":"BI$352*(BI362+BI363)*BI354*'T&D'!$B251","v":5.2204660539952581},{"$f":"BJ$352*(BJ362+BJ363)*BJ354*'T&D'!$B251","v":5.2775327948715027},{"$f":"BK$352*(BK362+BK363)*BK354*'T&D'!$B251","v":5.8974139191655066},{"$f":"BL$352*(BL362+BL363)*BL354*'T&D'!$B251","v":5.4641220177113263},{"$f":"BM$352*(BM362+BM363)*BM354*'T&D'!$B251","v":0},{"$f":"BN$352*(BN362+BN363)*BN354*'T&D'!$B251","v":1.727841300512498},{"$f":"BO$352*(BO362+BO363)*BO354*'T&D'!$B251","v":5.1047034544518484},{"$f":"BP$352*(BP362+BP363)*BP354*'T&D'!$B251","v":4.2188058620779687},{"$f":"BQ$352*(BQ362+BQ363)*BQ354*'T&D'!$B251","v":2.0501968982890704},{"$f":"BR$352*(BR362+BR363)*BR354*'T&D'!$B251","v":2.6890182211535305},{"$f":"BS$352*(BS362+BS363)*BS354*'T&D'!$B251","v":7.9137434800390993},{"$f":"BT$352*(BT362+BT363)*BT354*'T&D'!$B251","v":6.7535263526635001},{"$f":"BU$352*(BU362+BU363)*BU354*'T&D'!$B251","v":0},{"$f":"BV$352*(BV362+BV363)*BV354*'T&D'!$B251","v":6.1237910278629002},{"$f":"BW$352*(BW362+BW363)*BW354*'T&D'!$B251","v":2.5632769384992526},{"$f":"BX$352*(BX362+BX363)*BX354*'T&D'!$B251","v":0},{"$f":"BY$352*(BY362+BY363)*BY354*'T&D'!$B251","v":0},{"$f":"BZ$352*(BZ362+BZ363)*BZ354*'T&D'!$B251","v":0},{"$f":"CA$352*(CA362+CA363)*CA354*'T&D'!$B251","v":0},{"$f":"CB$352*(CB362+CB363)*CB354*'T&D'!$B251","v":0},{"$f":"CC$352*(CC362+CC363)*CC354*'T&D'!$B251","v":0},{"$f":"CD$352*(CD362+CD363)*CD354*'T&D'!$B251","v":3.8884745462677968},{"$f":"CE$352*(CE362+CE363)*CE354*'T&D'!$B251","v":3.6411643841120318},{"$f":"CF$352*(CF362+CF363)*CF354*'T&D'!$B251","v":4.1500088664731134},{"$f":"CG$352*(CG362+CG363)*CG354*'T&D'!$B251","v":2.019404316422416},{"$f":"CH$352*(CH362+CH363)*CH354*'T&D'!$B251","v":2.3708823775154957},{"$f":"CI$352*(CI362+CI363)*CI354*'T&D'!$B251","v":5.7788807902972685},{"$f":"CJ$352*(CJ362+CJ363)*CJ354*'T&D'!$B251","v":7.3833565679184874},{"$f":"CK$352*(CK362+CK363)*CK354*'T&D'!$B251","v":0},{"$f":"CL$352*(CL362+CL363)*CL354*'T&D'!$B251","v":0},{"$f":"CM$352*(CM362+CM363)*CM354*'T&D'!$B251","v":0},{"$f":"CN$352*(CN362+CN363)*CN354*'T&D'!$B251","v":0},{"$f":"CO$352*(CO362+CO363)*CO354*'T&D'!$B251","v":0},{"$f":"CP$352*(CP362+CP363)*CP354*'T&D'!$B251","v":0},{"$f":"CQ352*(CQ362+CQ363)*CQ354*'T&D'!$B251","v":4.7651030933026712},{"$f":"CR352*(CR362+CR363)*CR354*'T&D'!$B251","v":6.783438696314672},{"$f":"CS$352*(CS362+CS363)*CS354*'T&D'!$B251","v":0},{"$f":"CT$352*(CT362+CT363)*CT354*'T&D'!$B251","v":0}]
[null,"              BC",{"$f":"((EF!$AD43+'T&D'!$B258)*C$354*C$362+(EF!$AD58+'T&D'!$B258)*C$354*C$363)*C$352/1000000","v":1.4462266058538896E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*D$354*D$362+(EF!$AD58+'T&D'!$B258)*D$354*D$363)*D$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*E$354*E$362+(EF!$AD58+'T&D'!$B258)*E$354*E$363)*E$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*F$354*F$362+(EF!$AD58+'T&D'!$B258)*F$354*F$363)*F$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*G$354*G$362+(EF!$AD58+'T&D'!$B258)*G$354*G$363)*G$352/1000000","v":1.7856974859723859E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*H$354*H$362+(EF!$AD58+'T&D'!$B258)*H$354*H$363)*H$352/1000000","v":9.456389617749212E-3},{"$f":"((EF!$AD43+'T&D'!$B258)*I$354*I$362+(EF!$AD58+'T&D'!$B258)*I$354*I$363)*I$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*J$354*J$362+(EF!$AD58+'T&D'!$B258)*J$354*J$363)*J$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*K$354*K$362+(EF!$AD58+'T&D'!$B258)*K$354*K$363)*K$352/1000000","v":2.6609842956440272E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*L$354*L$362+(EF!$AD58+'T&D'!$B258)*L$354*L$363)*L$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*M$354*M$362+(EF!$AD58+'T&D'!$B258)*M$354*M$363)*M$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*N$354*N$362+(EF!$AD58+'T&D'!$B258)*N$354*N$363)*N$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*O$354*O$362+(EF!$AD58+'T&D'!$B258)*O$354*O$363)*O$352/1000000","v":5.4896354021587802E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*P$354*P$362+(EF!$AD58+'T&D'!$B258)*P$354*P$363)*P$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*Q$354*Q$362+(EF!$AD58+'T&D'!$B258)*Q$354*Q$363)*Q$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*R$354*R$362+(EF!$AD58+'T&D'!$B258)*R$354*R$363)*R$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*S$354*S$362+(EF!$AD58+'T&D'!$B258)*S$354*S$363)*S$352/1000000","v":3.0746909526612028E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*T$354*T$362+(EF!$AD58+'T&D'!$B258)*T$354*T$363)*T$352/1000000","v":5.3791207053357257E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*U$354*U$362+(EF!$AD58+'T&D'!$B258)*U$354*U$363)*U$352/1000000","v":3.7732977807927462E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*V$354*V$362+(EF!$AD58+'T&D'!$B258)*V$354*V$363)*V$352/1000000","v":5.5175714413164621E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*W$354*W$362+(EF!$AD58+'T&D'!$B258)*W$354*W$363)*W$352/1000000","v":4.7960781085460091E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*X$354*X$362+(EF!$AD58+'T&D'!$B258)*X$354*X$363)*X$352/1000000","v":0.10103416613601796},{"$f":"((EF!$AD43+'T&D'!$B258)*Y$354*Y$362+(EF!$AD58+'T&D'!$B258)*Y$354*Y$363)*Y$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*Z$354*Z$362+(EF!$AD58+'T&D'!$B258)*Z$354*Z$363)*Z$352/1000000","v":8.6134764066094466E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AA$354*AA$362+(EF!$AD58+'T&D'!$B258)*AA$354*AA$363)*AA$352/1000000","v":3.6869390107079576E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AB$354*AB$362+(EF!$AD58+'T&D'!$B258)*AB$354*AB$363)*AB$352/1000000","v":6.6149429549269001E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AC$354*AC$362+(EF!$AD58+'T&D'!$B258)*AC$354*AC$363)*AC$352/1000000","v":4.7629472399157997E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AD$354*AD$362+(EF!$AD58+'T&D'!$B258)*AD$354*AD$363)*AD$352/1000000","v":4.9682867771095783E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AE$354*AE$362+(EF!$AD58+'T&D'!$B258)*AE$354*AE$363)*AE$352/1000000","v":0.14500099551417969},{"$f":"((EF!$AD43+'T&D'!$B258)*AF$354*AF$362+(EF!$AD58+'T&D'!$B258)*AF$354*AF$363)*AF$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*AG$354*AG$362+(EF!$AD58+'T&D'!$B258)*AG$354*AG$363)*AG$352/1000000","v":0.13366676681385972},{"$f":"((EF!$AD43+'T&D'!$B258)*AH$354*AH$362+(EF!$AD58+'T&D'!$B258)*AH$354*AH$363)*AH$352/1000000","v":9.4590051269568279E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AI$354*AI$362+(EF!$AD58+'T&D'!$B258)*AI$354*AI$363)*AI$352/1000000","v":2.2636778901288651E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AJ$354*AJ$362+(EF!$AD58+'T&D'!$B258)*AJ$354*AJ$363)*AJ$352/1000000","v":2.2630301806895892E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AK$354*AK$362+(EF!$AD58+'T&D'!$B258)*AK$354*AK$363)*AK$352/1000000","v":2.5761133445511945E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AL$354*AL$362+(EF!$AD58+'T&D'!$B258)*AL$354*AL$363)*AL$352/1000000","v":2.5664743421415281E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AM$354*AM$362+(EF!$AD58+'T&D'!$B258)*AM$354*AM$363)*AM$352/1000000","v":2.0899251453096877E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AN$354*AN$362+(EF!$AD58+'T&D'!$B258)*AN$354*AN$363)*AN$352/1000000","v":3.8331437166853936E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AO$354*AO$362+(EF!$AD58+'T&D'!$B258)*AO$354*AO$363)*AO$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*AP$354*AP$362+(EF!$AD58+'T&D'!$B258)*AP$354*AP$363)*AP$352/1000000","v":1.2397493119656182E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AQ$354*AQ$362+(EF!$AD58+'T&D'!$B258)*AQ$354*AQ$363)*AQ$352/1000000","v":2.9714454014882367E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AR$354*AR$362+(EF!$AD58+'T&D'!$B258)*AR$354*AR$363)*AR$352/1000000","v":2.6795533819739193E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AS$354*AS$362+(EF!$AD58+'T&D'!$B258)*AS$354*AS$363)*AS$352/1000000","v":4.0366170112947575E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AT$354*AT$362+(EF!$AD58+'T&D'!$B258)*AT$354*AT$363)*AT$352/1000000","v":1.7995859700653118E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AU$354*AU$362+(EF!$AD58+'T&D'!$B258)*AU$354*AU$363)*AU$352/1000000","v":5.3099174799659379E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AV$354*AV$362+(EF!$AD58+'T&D'!$B258)*AV$354*AV$363)*AV$352/1000000","v":3.1255554266528304E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AW$354*AW$362+(EF!$AD58+'T&D'!$B258)*AW$354*AW$363)*AW$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*AX$354*AX$362+(EF!$AD58+'T&D'!$B258)*AX$354*AX$363)*AX$352/1000000","v":2.1057720766264776E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AY$354*AY$362+(EF!$AD58+'T&D'!$B258)*AY$354*AY$363)*AY$352/1000000","v":2.8692870588349292E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AZ$354*AZ$362+(EF!$AD58+'T&D'!$B258)*AZ$354*AZ$363)*AZ$352/1000000","v":2.6947136243849687E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BA$354*BA$362+(EF!$AD58+'T&D'!$B258)*BA$354*BA$363)*BA$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BB$354*BB$362+(EF!$AD58+'T&D'!$B258)*BB$354*BB$363)*BB$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BC$354*BC$362+(EF!$AD58+'T&D'!$B258)*BC$354*BC$363)*BC$352/1000000","v":3.7817325038793793E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BD$354*BD$362+(EF!$AD58+'T&D'!$B258)*BD$354*BD$363)*BD$352/1000000","v":2.2575444816838867E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BE$354*BE$362+(EF!$AD58+'T&D'!$B258)*BE$354*BE$363)*BE$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BF$354*BF$362+(EF!$AD58+'T&D'!$B258)*BF$354*BF$363)*BF$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BG$354*BG$362+(EF!$AD58+'T&D'!$B258)*BG$354*BG$363)*BG$352/1000000","v":2.7509909772461538E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BH$354*BH$362+(EF!$AD58+'T&D'!$B258)*BH$354*BH$363)*BH$352/1000000","v":2.2913011448138346E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BI$354*BI$362+(EF!$AD58+'T&D'!$B258)*BI$354*BI$363)*BI$352/1000000","v":3.8358088529742304E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BJ$354*BJ$362+(EF!$AD58+'T&D'!$B258)*BJ$354*BJ$363)*BJ$352/1000000","v":3.877739421547885E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BK$354*BK$362+(EF!$AD58+'T&D'!$B258)*BK$354*BK$363)*BK$352/1000000","v":4.3332055580509385E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BL$354*BL$362+(EF!$AD58+'T&D'!$B258)*BL$354*BL$363)*BL$352/1000000","v":4.0148384057067478E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BM$354*BM$362+(EF!$AD58+'T&D'!$B258)*BM$354*BM$363)*BM$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BN$354*BN$362+(EF!$AD58+'T&D'!$B258)*BN$354*BN$363)*BN$352/1000000","v":1.2695550336867239E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BO$354*BO$362+(EF!$AD58+'T&D'!$B258)*BO$354*BO$363)*BO$352/1000000","v":3.7507506992425166E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BP$354*BP$362+(EF!$AD58+'T&D'!$B258)*BP$354*BP$363)*BP$352/1000000","v":3.0998253235175525E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BQ$354*BQ$362+(EF!$AD58+'T&D'!$B258)*BQ$354*BQ$363)*BQ$352/1000000","v":1.5064102192138626E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BR$354*BR$362+(EF!$AD58+'T&D'!$B258)*BR$354*BR$363)*BR$352/1000000","v":1.9757929257323545E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BS$354*BS$362+(EF!$AD58+'T&D'!$B258)*BS$354*BS$363)*BS$352/1000000","v":5.8147312877687846E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BT$354*BT$362+(EF!$AD58+'T&D'!$B258)*BT$354*BT$363)*BT$352/1000000","v":4.962245880809045E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BU$354*BU$362+(EF!$AD58+'T&D'!$B258)*BU$354*BU$363)*BU$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BV$354*BV$362+(EF!$AD58+'T&D'!$B258)*BV$354*BV$363)*BV$352/1000000","v":4.4995392356710864E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BW$354*BW$362+(EF!$AD58+'T&D'!$B258)*BW$354*BW$363)*BW$352/1000000","v":1.8834027980692326E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BX$354*BX$362+(EF!$AD58+'T&D'!$B258)*BX$354*BX$363)*BX$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BY$354*BY$362+(EF!$AD58+'T&D'!$B258)*BY$354*BY$363)*BY$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BZ$354*BZ$362+(EF!$AD58+'T&D'!$B258)*BZ$354*BZ$363)*BZ$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CA$354*CA$362+(EF!$AD58+'T&D'!$B258)*CA$354*CA$363)*CA$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CB$354*CB$362+(EF!$AD58+'T&D'!$B258)*CB$354*CB$363)*CB$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CC$354*CC$362+(EF!$AD58+'T&D'!$B258)*CC$354*CC$363)*CC$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CD$354*CD$362+(EF!$AD58+'T&D'!$B258)*CD$354*CD$363)*CD$352/1000000","v":2.8571098700515597E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CE$354*CE$362+(EF!$AD58+'T&D'!$B258)*CE$354*CE$363)*CE$352/1000000","v":2.6753953450233618E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CF$354*CF$362+(EF!$AD58+'T&D'!$B258)*CF$354*CF$363)*CF$352/1000000","v":3.0492757898035707E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CG$354*CG$362+(EF!$AD58+'T&D'!$B258)*CG$354*CG$363)*CG$352/1000000","v":1.4837849484222534E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CH$354*CH$362+(EF!$AD58+'T&D'!$B258)*CH$354*CH$363)*CH$352/1000000","v":1.7420382622878348E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CI$354*CI$362+(EF!$AD58+'T&D'!$B258)*CI$354*CI$363)*CI$352/1000000","v":4.2461117199949355E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CJ$354*CJ$362+(EF!$AD58+'T&D'!$B258)*CJ$354*CJ$363)*CJ$352/1000000","v":5.4250222480065349E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CK$354*CK$362+(EF!$AD58+'T&D'!$B258)*CK$354*CK$363)*CK$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CL$354*CL$362+(EF!$AD58+'T&D'!$B258)*CL$354*CL$363)*CL$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CM$354*CM$362+(EF!$AD58+'T&D'!$B258)*CM$354*CM$363)*CM$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CN$354*CN$362+(EF!$AD58+'T&D'!$B258)*CN$354*CN$363)*CN$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CO$354*CO$362+(EF!$AD58+'T&D'!$B258)*CO$354*CO$363)*CO$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CP$354*CP$362+(EF!$AD58+'T&D'!$B258)*CP$354*CP$363)*CP$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CQ$354*CQ$362+(EF!$AD58+'T&D'!$B258)*CQ$354*CQ$363)*CQ352/1000000","v":3.5012246879063562E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CR$354*CR$362+(EF!$AD58+'T&D'!$B258)*CR$354*CR$363)*CR352/1000000","v":4.9842243845295238E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CS$354*CS$362+(EF!$AD58+'T&D'!$B258)*CS$354*CS$363)*CS$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CT$354*CT$362+(EF!$AD58+'T&D'!$B258)*CT$354*CT$363)*CT$352/1000000","v":0}]
[null,"Urban Emissions: grams per ton transported"]
[null,"              OC",{"$f":"((EF!$AD44*C$350+'T&D'!$B271)*C$354*C$362+(EF!$AD59*C$350+'T&D'!$B271)*C$354*C$363)*C$352/1000000","v":5.5925203675596885E-3},{"$f":"((EF!$AD44*D$350+'T&D'!$B271)*D$354*D$362+(EF!$AD59*D$350+'T&D'!$B271)*D$354*D$363)*D$352/1000000","v":0},{"$f":"((EF!$AD44*E$350+'T&D'!$B271)*E$354*E$362+(EF!$AD59*E$350+'T&D'!$B271)*E$354*E$363)*E$352/1000000","v":0},{"$f":"((EF!$AD44*F$350+'T&D'!$B271)*F$354*F$362+(EF!$AD59*F$350+'T&D'!$B271)*F$354*F$363)*F$352/1000000","v":0},{"$f":"((EF!$AD44*G$350+'T&D'!$B271)*G$354*G$362+(EF!$AD59*G$350+'T&D'!$B271)*G$354*G$363)*G$352/1000000","v":6.9052453607049936E-3},{"$f":"((EF!$AD44*H$350+'T&D'!$B271)*H$354*H$362+(EF!$AD59*H$350+'T&D'!$B271)*H$354*H$363)*H$352/1000000","v":3.6567610723506048E-3},{"$f":"((EF!$AD44*I$350+'T&D'!$B271)*I$354*I$362+(EF!$AD59*I$350+'T&D'!$B271)*I$354*I$363)*I$352/1000000","v":0},{"$f":"((EF!$AD44*J$350+'T&D'!$B271)*J$354*J$362+(EF!$AD59*J$350+'T&D'!$B271)*J$354*J$363)*J$352/1000000","v":0},{"$f":"((EF!$AD44*K$350+'T&D'!$B271)*K$354*K$362+(EF!$AD59*K$350+'T&D'!$B271)*K$354*K$363)*K$352/1000000","v":1.0289956505370202E-2},{"$f":"((EF!$AD44*L$350+'T&D'!$B271)*L$354*L$362+(EF!$AD59*L$350+'T&D'!$B271)*L$354*L$363)*L$352/1000000","v":0},{"$f":"((EF!$AD44*M$350+'T&D'!$B271)*M$354*M$362+(EF!$AD59*M$350+'T&D'!$B271)*M$354*M$363)*M$352/1000000","v":0},{"$f":"((EF!$AD44*N$350+'T&D'!$B271)*N$354*N$362+(EF!$AD59*N$350+'T&D'!$B271)*N$354*N$363)*N$352/1000000","v":0},{"$f":"((EF!$AD44*O$350+'T&D'!$B271)*O$354*O$362+(EF!$AD59*O$350+'T&D'!$B271)*O$354*O$363)*O$352/1000000","v":2.1228276172476513E-2},{"$f":"((EF!$AD44*P$350+'T&D'!$B271)*P$354*P$362+(EF!$AD59*P$350+'T&D'!$B271)*P$354*P$363)*P$352/1000000","v":0},{"$f":"((EF!$AD44*Q$350+'T&D'!$B271)*Q$354*Q$362+(EF!$AD59*Q$350+'T&D'!$B271)*Q$354*Q$363)*Q$352/1000000","v":0},{"$f":"((EF!$AD44*R$350+'T&D'!$B271)*R$354*R$362+(EF!$AD59*R$350+'T&D'!$B271)*R$354*R$363)*R$352/1000000","v":0},{"$f":"((EF!$AD44*S$350+'T&D'!$B271)*S$354*S$362+(EF!$AD59*S$350+'T&D'!$B271)*S$354*S$363)*S$352/1000000","v":1.1889749301463547E-2},{"$f":"((EF!$AD44*T$350+'T&D'!$B271)*T$354*T$362+(EF!$AD59*T$350+'T&D'!$B271)*T$354*T$363)*T$352/1000000","v":2.0800918737344347E-2},{"$f":"((EF!$AD44*U$350+'T&D'!$B271)*U$354*U$362+(EF!$AD59*U$350+'T&D'!$B271)*U$354*U$363)*U$352/1000000","v":1.4591243589722164E-2},{"$f":"((EF!$AD44*V$350+'T&D'!$B271)*V$354*V$362+(EF!$AD59*V$350+'T&D'!$B271)*V$354*V$363)*V$352/1000000","v":2.1336304103470101E-2},{"$f":"((EF!$AD44*W$350+'T&D'!$B271)*W$354*W$362+(EF!$AD59*W$350+'T&D'!$B271)*W$354*W$363)*W$352/1000000","v":1.8546308301812916E-2},{"$f":"((EF!$AD44*X$350+'T&D'!$B271)*X$354*X$362+(EF!$AD59*X$350+'T&D'!$B271)*X$354*X$363)*X$352/1000000","v":3.9069647152665837E-2},{"$f":"((EF!$AD44*Y$350+'T&D'!$B271)*Y$354*Y$362+(EF!$AD59*Y$350+'T&D'!$B271)*Y$354*Y$363)*Y$352/1000000","v":0},{"$f":"((EF!$AD44*Z$350+'T&D'!$B271)*Z$354*Z$362+(EF!$AD59*Z$350+'T&D'!$B271)*Z$354*Z$363)*Z$352/1000000","v":3.3308087435590175E-2},{"$f":"((EF!$AD44*AA$350+'T&D'!$B271)*AA$354*AA$362+(EF!$AD59*AA$350+'T&D'!$B271)*AA$354*AA$363)*AA$352/1000000","v":1.4257296489964977E-2},{"$f":"((EF!$AD44*AB$350+'T&D'!$B271)*AB$354*AB$362+(EF!$AD59*AB$350+'T&D'!$B271)*AB$354*AB$363)*AB$352/1000000","v":2.5579810975633256E-2},{"$f":"((EF!$AD44*AC$350+'T&D'!$B271)*AC$354*AC$362+(EF!$AD59*AC$350+'T&D'!$B271)*AC$354*AC$363)*AC$352/1000000","v":1.8418192101447482E-2},{"$f":"((EF!$AD44*AD$350+'T&D'!$B271)*AD$354*AD$362+(EF!$AD59*AD$350+'T&D'!$B271)*AD$354*AD$363)*AD$352/1000000","v":1.9212234708168491E-2},{"$f":"((EF!$AD44*AE$350+'T&D'!$B271)*AE$354*AE$362+(EF!$AD59*AE$350+'T&D'!$B271)*AE$354*AE$363)*AE$352/1000000","v":5.6071504800638931E-2},{"$f":"((EF!$AD44*AF$350+'T&D'!$B271)*AF$354*AF$362+(EF!$AD59*AF$350+'T&D'!$B271)*AF$354*AF$363)*AF$352/1000000","v":0},{"$f":"((EF!$AD44*AG$350+'T&D'!$B271)*AG$354*AG$362+(EF!$AD59*AG$350+'T&D'!$B271)*AG$354*AG$363)*AG$352/1000000","v":5.1688588278390755E-2},{"$f":"((EF!$AD44*AH$350+'T&D'!$B271)*AH$354*AH$362+(EF!$AD59*AH$350+'T&D'!$B271)*AH$354*AH$363)*AH$352/1000000","v":3.6577724829038288E-2},{"$f":"((EF!$AD44*AI$350+'T&D'!$B271)*AI$354*AI$362+(EF!$AD59*AI$350+'T&D'!$B271)*AI$354*AI$363)*AI$352/1000000","v":8.7535830518521204E-3},{"$f":"((EF!$AD44*AJ$350+'T&D'!$B271)*AJ$354*AJ$362+(EF!$AD59*AJ$350+'T&D'!$B271)*AJ$354*AJ$363)*AJ$352/1000000","v":8.7510783764321327E-3},{"$f":"((EF!$AD44*AK$350+'T&D'!$B271)*AK$354*AK$362+(EF!$AD59*AK$350+'T&D'!$B271)*AK$354*AK$363)*AK$352/1000000","v":9.961762762647158E-3},{"$f":"((EF!$AD44*AL$350+'T&D'!$B271)*AL$354*AL$362+(EF!$AD59*AL$350+'T&D'!$B271)*AL$354*AL$363)*AL$352/1000000","v":9.924488993045065E-3},{"$f":"((EF!$AD44*AM$350+'T&D'!$B271)*AM$354*AM$362+(EF!$AD59*AM$350+'T&D'!$B271)*AM$354*AM$363)*AM$352/1000000","v":8.0816857430988168E-3},{"$f":"((EF!$AD44*AN$350+'T&D'!$B271)*AN$354*AN$362+(EF!$AD59*AN$350+'T&D'!$B271)*AN$354*AN$363)*AN$352/1000000","v":1.4822666254773811E-2},{"$f":"((EF!$AD44*AO$350+'T&D'!$B271)*AO$354*AO$362+(EF!$AD59*AO$350+'T&D'!$B271)*AO$354*AO$363)*AO$352/1000000","v":0},{"$f":"((EF!$AD44*AP$350+'T&D'!$B271)*AP$354*AP$362+(EF!$AD59*AP$350+'T&D'!$B271)*AP$354*AP$363)*AP$352/1000000","v":4.7940780855308751E-3},{"$f":"((EF!$AD44*AQ$350+'T&D'!$B271)*AQ$354*AQ$362+(EF!$AD59*AQ$350+'T&D'!$B271)*AQ$354*AQ$363)*AQ$352/1000000","v":1.1490501461977271E-2},{"$f":"((EF!$AD44*AR$350+'T&D'!$B271)*AR$354*AR$362+(EF!$AD59*AR$350+'T&D'!$B271)*AR$354*AR$363)*AR$352/1000000","v":1.0361762675362199E-2},{"$f":"((EF!$AD44*AS$350+'T&D'!$B271)*AS$354*AS$362+(EF!$AD59*AS$350+'T&D'!$B271)*AS$354*AS$363)*AS$352/1000000","v":1.5609492150350164E-2},{"$f":"((EF!$AD44*AT$350+'T&D'!$B271)*AT$354*AT$362+(EF!$AD59*AT$350+'T&D'!$B271)*AT$354*AT$363)*AT$352/1000000","v":6.9589517645630237E-3},{"$f":"((EF!$AD44*AU$350+'T&D'!$B271)*AU$354*AU$362+(EF!$AD59*AU$350+'T&D'!$B271)*AU$354*AU$363)*AU$352/1000000","v":2.0533311679214714E-2},{"$f":"((EF!$AD44*AV$350+'T&D'!$B271)*AV$354*AV$362+(EF!$AD59*AV$350+'T&D'!$B271)*AV$354*AV$363)*AV$352/1000000","v":1.2086440888820589E-2},{"$f":"((EF!$AD44*AW$350+'T&D'!$B271)*AW$354*AW$362+(EF!$AD59*AW$350+'T&D'!$B271)*AW$354*AW$363)*AW$352/1000000","v":0},{"$f":"((EF!$AD44*AX$350+'T&D'!$B271)*AX$354*AX$362+(EF!$AD59*AX$350+'T&D'!$B271)*AX$354*AX$363)*AX$352/1000000","v":8.1429654110248117E-3},{"$f":"((EF!$AD44*AY$350+'T&D'!$B271)*AY$354*AY$362+(EF!$AD59*AY$350+'T&D'!$B271)*AY$354*AY$363)*AY$352/1000000","v":1.1095457829331997E-2},{"$f":"((EF!$AD44*AZ$350+'T&D'!$B271)*AZ$354*AZ$362+(EF!$AD59*AZ$350+'T&D'!$B271)*AZ$354*AZ$363)*AZ$352/1000000","v":1.0420386935293357E-2},{"$f":"((EF!$AD44*BA$350+'T&D'!$B271)*BA$354*BA$362+(EF!$AD59*BA$350+'T&D'!$B271)*BA$354*BA$363)*BA$352/1000000","v":0},{"$f":"((EF!$AD44*BB$350+'T&D'!$B271)*BB$354*BB$362+(EF!$AD59*BB$350+'T&D'!$B271)*BB$354*BB$363)*BB$352/1000000","v":0},{"$f":"((EF!$AD44*BC$350+'T&D'!$B271)*BC$354*BC$362+(EF!$AD59*BC$350+'T&D'!$B271)*BC$354*BC$363)*BC$352/1000000","v":1.4623860442755975E-2},{"$f":"((EF!$AD44*BD$350+'T&D'!$B271)*BD$354*BD$362+(EF!$AD59*BD$350+'T&D'!$B271)*BD$354*BD$363)*BD$352/1000000","v":8.7298653222015483E-3},{"$f":"((EF!$AD44*BE$350+'T&D'!$B271)*BE$354*BE$362+(EF!$AD59*BE$350+'T&D'!$B271)*BE$354*BE$363)*BE$352/1000000","v":0},{"$f":"((EF!$AD44*BF$350+'T&D'!$B271)*BF$354*BF$362+(EF!$AD59*BF$350+'T&D'!$B271)*BF$354*BF$363)*BF$352/1000000","v":0},{"$f":"((EF!$AD44*BG$350+'T&D'!$B271)*BG$354*BG$362+(EF!$AD59*BG$350+'T&D'!$B271)*BG$354*BG$363)*BG$352/1000000","v":1.0638009983323716E-2},{"$f":"((EF!$AD44*BH$350+'T&D'!$B271)*BH$354*BH$362+(EF!$AD59*BH$350+'T&D'!$B271)*BH$354*BH$363)*BH$352/1000000","v":8.8604014534903377E-3},{"$f":"((EF!$AD44*BI$350+'T&D'!$B271)*BI$354*BI$362+(EF!$AD59*BI$350+'T&D'!$B271)*BI$354*BI$363)*BI$352/1000000","v":1.4832972266927999E-2},{"$f":"((EF!$AD44*BJ$350+'T&D'!$B271)*BJ$354*BJ$362+(EF!$AD59*BJ$350+'T&D'!$B271)*BJ$354*BJ$363)*BJ$352/1000000","v":1.4995116676263536E-2},{"$f":"((EF!$AD44*BK$350+'T&D'!$B271)*BK$354*BK$362+(EF!$AD59*BK$350+'T&D'!$B271)*BK$354*BK$363)*BK$352/1000000","v":1.6756392284675622E-2},{"$f":"((EF!$AD44*BL$350+'T&D'!$B271)*BL$354*BL$362+(EF!$AD59*BL$350+'T&D'!$B271)*BL$354*BL$363)*BL$352/1000000","v":1.5525274853534441E-2},{"$f":"((EF!$AD44*BM$350+'T&D'!$B271)*BM$354*BM$362+(EF!$AD59*BM$350+'T&D'!$B271)*BM$354*BM$363)*BM$352/1000000","v":0},{"$f":"((EF!$AD44*BN$350+'T&D'!$B271)*BN$354*BN$362+(EF!$AD59*BN$350+'T&D'!$B271)*BN$354*BN$363)*BN$352/1000000","v":4.9093360299777497E-3},{"$f":"((EF!$AD44*BO$350+'T&D'!$B271)*BO$354*BO$362+(EF!$AD59*BO$350+'T&D'!$B271)*BO$354*BO$363)*BO$352/1000000","v":1.4504054616508498E-2},{"$f":"((EF!$AD44*BP$350+'T&D'!$B271)*BP$354*BP$362+(EF!$AD59*BP$350+'T&D'!$B271)*BP$354*BP$363)*BP$352/1000000","v":1.1986943254590236E-2},{"$f":"((EF!$AD44*BQ$350+'T&D'!$B271)*BQ$354*BQ$362+(EF!$AD59*BQ$350+'T&D'!$B271)*BQ$354*BQ$363)*BQ$352/1000000","v":5.8252488225242283E-3},{"$f":"((EF!$AD44*BR$350+'T&D'!$B271)*BR$354*BR$362+(EF!$AD59*BR$350+'T&D'!$B271)*BR$354*BR$363)*BR$352/1000000","v":7.6403394423203369E-3},{"$f":"((EF!$AD44*BS$350+'T&D'!$B271)*BS$354*BS$362+(EF!$AD59*BS$350+'T&D'!$B271)*BS$354*BS$363)*BS$352/1000000","v":2.248541343874216E-2},{"$f":"((EF!$AD44*BT$350+'T&D'!$B271)*BT$354*BT$362+(EF!$AD59*BT$350+'T&D'!$B271)*BT$354*BT$363)*BT$352/1000000","v":1.9188874720554996E-2},{"$f":"((EF!$AD44*BU$350+'T&D'!$B271)*BU$354*BU$362+(EF!$AD59*BU$350+'T&D'!$B271)*BU$354*BU$363)*BU$352/1000000","v":0},{"$f":"((EF!$AD44*BV$350+'T&D'!$B271)*BV$354*BV$362+(EF!$AD59*BV$350+'T&D'!$B271)*BV$354*BV$363)*BV$352/1000000","v":1.7399600255083934E-2},{"$f":"((EF!$AD44*BW$350+'T&D'!$B271)*BW$354*BW$362+(EF!$AD59*BW$350+'T&D'!$B271)*BW$354*BW$363)*BW$352/1000000","v":7.283069240938321E-3},{"$f":"((EF!$AD44*BX$350+'T&D'!$B271)*BX$354*BX$362+(EF!$AD59*BX$350+'T&D'!$B271)*BX$354*BX$363)*BX$352/1000000","v":0},{"$f":"((EF!$AD44*BY$350+'T&D'!$B271)*BY$354*BY$362+(EF!$AD59*BY$350+'T&D'!$B271)*BY$354*BY$363)*BY$352/1000000","v":0},{"$f":"((EF!$AD44*BZ$350+'T&D'!$B271)*BZ$354*BZ$362+(EF!$AD59*BZ$350+'T&D'!$B271)*BZ$354*BZ$363)*BZ$352/1000000","v":0},{"$f":"((EF!$AD44*CA$350+'T&D'!$B271)*CA$354*CA$362+(EF!$AD59*CA$350+'T&D'!$B271)*CA$354*CA$363)*CA$352/1000000","v":0},{"$f":"((EF!$AD44*CB$350+'T&D'!$B271)*CB$354*CB$362+(EF!$AD59*CB$350+'T&D'!$B271)*CB$354*CB$363)*CB$352/1000000","v":0},{"$f":"((EF!$AD44*CC$350+'T&D'!$B271)*CC$354*CC$362+(EF!$AD59*CC$350+'T&D'!$B271)*CC$354*CC$363)*CC$352/1000000","v":0},{"$f":"((EF!$AD44*CD$350+'T&D'!$B271)*CD$354*CD$362+(EF!$AD59*CD$350+'T&D'!$B271)*CD$354*CD$363)*CD$352/1000000","v":1.1048368959569151E-2},{"$f":"((EF!$AD44*CE$350+'T&D'!$B271)*CE$354*CE$362+(EF!$AD59*CE$350+'T&D'!$B271)*CE$354*CE$363)*CE$352/1000000","v":1.0345683655490118E-2},{"$f":"((EF!$AD44*CF$350+'T&D'!$B271)*CF$354*CF$362+(EF!$AD59*CF$350+'T&D'!$B271)*CF$354*CF$363)*CF$352/1000000","v":1.1791469533029725E-2},{"$f":"((EF!$AD44*CG$350+'T&D'!$B271)*CG$354*CG$362+(EF!$AD59*CG$350+'T&D'!$B271)*CG$354*CG$363)*CG$352/1000000","v":5.737757493564118E-3},{"$f":"((EF!$AD44*CH$350+'T&D'!$B271)*CH$354*CH$362+(EF!$AD59*CH$350+'T&D'!$B271)*CH$354*CH$363)*CH$352/1000000","v":6.7364162873776254E-3},{"$f":"((EF!$AD44*CI$350+'T&D'!$B271)*CI$354*CI$362+(EF!$AD59*CI$350+'T&D'!$B271)*CI$354*CI$363)*CI$352/1000000","v":1.6419602696345813E-2},{"$f":"((EF!$AD44*CJ$350+'T&D'!$B271)*CJ$354*CJ$362+(EF!$AD59*CJ$350+'T&D'!$B271)*CJ$354*CJ$363)*CJ$352/1000000","v":2.097841879940229E-2},{"$f":"((EF!$AD44*CK$350+'T&D'!$B271)*CK$354*CK$362+(EF!$AD59*CK$350+'T&D'!$B271)*CK$354*CK$363)*CK$352/1000000","v":0},{"$f":"((EF!$AD44*CL$350+'T&D'!$B271)*CL$354*CL$362+(EF!$AD59*CL$350+'T&D'!$B271)*CL$354*CL$363)*CL$352/1000000","v":0},{"$f":"((EF!$AD44*CM$350+'T&D'!$B271)*CM$354*CM$362+(EF!$AD59*CM$350+'T&D'!$B271)*CM$354*CM$363)*CM$352/1000000","v":0},{"$f":"((EF!$AD44*CN$350+'T&D'!$B271)*CN$354*CN$362+(EF!$AD59*CN$350+'T&D'!$B271)*CN$354*CN$363)*CN$352/1000000","v":0},{"$f":"((EF!$AD44*CO$350+'T&D'!$B271)*CO$354*CO$362+(EF!$AD59*CO$350+'T&D'!$B271)*CO$354*CO$363)*CO$352/1000000","v":0},{"$f":"((EF!$AD44*CP$350+'T&D'!$B271)*CP$354*CP$362+(EF!$AD59*CP$350+'T&D'!$B271)*CP$354*CP$363)*CP$352/1000000","v":0},{"$f":"((EF!$AD44*CQ$350+'T&D'!$B271)*CQ$354*CQ$362+(EF!$AD59*CQ$350+'T&D'!$B271)*CQ$354*CQ$363)*CQ352/1000000","v":1.3539144072763191E-2},{"$f":"((EF!$AD44*CR$350+'T&D'!$B271)*CR$354*CR$362+(EF!$AD59*CR$350+'T&D'!$B271)*CR$354*CR$363)*CR352/1000000","v":1.9273865018208033E-2},{"$f":"((EF!$AD44*CS$350+'T&D'!$B271)*CS$354*CS$362+(EF!$AD59*CS$350+'T&D'!$B271)*CS$354*CS$363)*CS$352/1000000","v":0},{"$f":"((EF!$AD44*CT$350+'T&D'!$B271)*CT$354*CT$362+(EF!$AD59*CT$350+'T&D'!$B271)*CT$354*CT$363)*CT$352/1000000","v":0}]
[null,"NOx",0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095]
[null,"OC",2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2]
[null,"State","WA",null,"CA",null,"ID",null,"AZ",null,"MN",null,"IN",null,"NY",null,"ME",null,"TN",null,"NC",null,"GA",null,"LA"]
[null,"SOx",0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3,0.13058705222198316,1.6976316788857809E-3]
[null,null,"Biomass Power Plant: Forest Residue"]
[null,"     Other energy sources"]
[null,"     PM10",{"$f":"C416*1000000/kWh2BTU","v":23.020158312977617},0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904,23.020158312977617,0.29926205806870904]
[]
[null,"     SW LogRes",0,0,27.5909657150412,46.118257385080298,8.410196046854832,1.3896182612041761E-2,0,41.830075375846633,0.47790193873300157,0,4.3460458228660794,0]
[null,null,"WA",null,null,null,null,"CA",null,null,null,null,"ID",null,null,null,null,"AZ",null,null,null,null,"MN",null,null,null,null,"IN",null,null,null,null,"NY",null,null,null,null,"ME",null,null,null,null,"TN",null,null,null,null,"NC",null,null,null,null,"GA",null,null,null,null,"LA"]
[null,"Water consumption: gallons/mmBtu",4.1315971565258965E-2,0.28013881899645843,0.25364267539296148,0.99130172410832218,0.67930500881196598,7.4941223146729782E-2,0.50813147921052282,0.29768243871789907,0.83835014148024567,1.8819990302338596,0.12743201719235531,1.0684040726457356,0.55271031384642078,1.0395882706961224,1.6375727273917877,0.73359442952565346,1.0341777039144331,0.61230239623936955,0.40944773189486811,2.4480802117808143,0,1.9435222976304698,{"$f":"(G$450+G451+G$456*IF($C$6=3,1,0))*lb2T*$F322/(1-$F$315)+(G$452+G453+G$456*IF($C$6=2,1,0))*lb2T*$C322/(1-$C$315)+(G$454+G455+G$456*IF($C$6=1,1,0))*lb2T*$E322/(1-$E$315)+G$457*lb2T*SUM($I322:$J322)/(1-$J$315)","v":0.7915349974865602},0.51343364590581797,1.0873458255056858,{"$f":"(H$450+H$451)*lb2T*INDEX($C257:$N257,MATCH(H$168,$C$250:$N$250,0))+IF($C$6=3,H$456*lb2T*INDEX($C257:$N257,MATCH(H$168,$C$250:$N$250,0)),0)+IF($C$7=3,H$457*lb2T*INDEX($C257:$N257,MATCH(N$168,$C$250:$N$250,0)),0)","v":0},0.53095824449280293,0.54396621417597435,1.7628468829418771,1.2520668708131366,0,0.68007151018916934,0.33711720412142976,1.5934941715953916,1.0370383227873858,0,1.1189139318055537,0.54679011253362286,0.63740178125494218,1.439478432969336,0,0.49441871283622452,0.5132299569517228,1.930646055885143,1.9794236001124565,1.0423122344405891,1.2984462104580081,2.4674522826365157,4.3664973870664064E-2,0.76912915215823363,0.23629488230380064,0.35744556284557,0.34726274715098038,1.4319631312910919,1.5391149739954073,0,0,0.19923612479958366,2.0259653480311797,1.4164456843450062]
[null,"              PM10",3.8189434119569515E-2,0.32592349360866268,0.295096935114041,3.8063887923672227E-2,0.13846608647782291,6.9270134424444005E-2,0.5911782862157523,0.34633436651316385,3.2190870902401296E-2,0.38361713382224377,0.11778874950585468,1.2413849847299292,0.48923649799759211,4.861525077906681E-2,0.3337945163709522,0.24393712408349572,1.200792488827324,0.67061973255335894,1.1780542433447548E-2,0.49900424980219599,0,2.2611631598192243,{"$f":"(G$450+G451+G$456*IF($C$6=3,1,0))*lb2T*$F327/(1-$F$315)+(G$452+G453+G$456*IF($C$6=2,1,0))*lb2T*$C327/(1-$C$315)+(G$454+G455+G$456*IF($C$6=1,1,0))*lb2T*$E327/(1-$E$315)+G$457*lb2T*SUM($I327:$J327)/(1-$J$315)","v":0.6575751778683856},3.457862074479981E-2,0.2216390563188762,0,0.61742410377737988,0.37046911381955022,0.12222821717146212,0.2552149584664965,0,0.79121945076585554,0.39221417908608408,0.1104914872157207,0.21138463020466572,0,1.3017843760742112,0.61430284045005779,3.9360911509421947E-2,0.2934159804460757,0,0.52031217276248409,0.3219174761664082,0.13256466401766556,0.40347566385349909,0.34659293832272531,1.5106586323573847,0.71285159985879187,1.2898025716299992E-3,0.15677538412621317,7.857351651662392E-2,0.41460297192491496,0.40401786570328918,4.2298198429919449E-2,0.31372538745338657,0,0,0.23179841365916784,5.9844197403252482E-2,0.28872110182532768]
[null,"              CO2 (w/ C in VOC & CO)",{"$f":"C480+C470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":108.48752123327712},{"$f":"D480+D470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":926.36070860779239},{"$f":"E480+E470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":838.7434820776142},{"$f":"F480+F470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":187.09368922709373},{"$f":"G480+G470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2246.3985797329992},{"$f":"H480+H470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":196.78074191083459},{"$f":"I480+I470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1680.2849345678737},{"$f":"J480+J470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":984.37380388290626},{"$f":"K480+K470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":158.22631699211667},{"$f":"L480+L470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6223.5960190696496},{"$f":"M480+M470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":334.61112366965898},{"$f":"N480+N470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3532.1487051880804},{"$f":"O480+O470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1399.0641718533839},{"$f":"P480+P470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":238.91173293777757},{"$f":"Q480+Q470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5415.3009344888651},{"$f":"R480+R470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":609.01546466817342},{"$f":"S480+S470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3418.5718505873742},{"$f":"T480+T470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1909.6677655531084},{"$f":"U480+U470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":64.875853611115247},{"$f":"V480+V470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8095.5739166927369},{"$f":"W480+W470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"X480+X470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6426.8233130902427},{"$f":"Y480+Y470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1883.5972686313887},{"$f":"Z480+Z470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":152.14288822590018},{"$f":"AA480+AA470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3595.751667379066},{"$f":"AB480+AB470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AC480+AC470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1755.6079340800384},{"$f":"AD480+AD470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1067.514725244383},{"$f":"AE480+AE470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":536.60312136266566},{"$f":"AF480+AF470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4140.4688672094289},{"$f":"AG480+AG470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AH480+AH470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2248.854793989743},{"$f":"AI480+AI470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1114.7763569951851},{"$f":"AJ480+AJ470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":485.07503577518133},{"$f":"AK480+AK470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3429.3894277513232},{"$f":"AL480+AL470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AM480+AM470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3700.0152511945435},{"$f":"AN480+AN470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1747.2221951510342},{"$f":"AO480+AO470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":174.3959887217419},{"$f":"AP480+AP470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4760.2214990787497},{"$f":"AQ480+AQ470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AR480+AR470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1606.6854566450427},{"$f":"AS480+AS470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":938.63016241802029},{"$f":"AT480+AT470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":582.41015980291536},{"$f":"AU480+AU470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6545.7700242181372},{"$f":"AV480+AV470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":865.30682927569762},{"$f":"AW480+AW470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4293.6910918589592},{"$f":"AX480+AX470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2211.6036714975166},{"$f":"AY480+AY470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7.0860852807865369},{"$f":"AZ480+AZ470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2543.4386801610567},{"$f":"BA480+BA470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BA471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":196.16729865030706},{"$f":"BB480+BB470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1181.3486898716728},{"$f":"BC480+BC470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1148.3255540101982},{"$f":"BD480+BD470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":232.38334911928089},{"$f":"BE480+BE470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5089.7102873947961},{"$f":"BF480+BF470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BG480+BG470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BH480+BH470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":658.83235465466203},{"$f":"BI480+BI470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BI471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":328.77984250237648},{"$f":"BJ480+BJ470*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ471*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4684.0543383396725}]
[null,"              SOx",1.2661425108346329E-3,1.0728225403756654E-2,9.7135263273240725E-3,3.7102618683535753E-2,2.6698993067603805E-2,2.2966001970967861E-3,1.9459456076966232E-2,1.1400077692716955E-2,3.1377919422675066E-2,7.3968951221673657E-2,3.905199081517461E-3,4.0940361087428129E-2,2.2625176976828237E-2,4.6303490135249106E-2,6.4362167699594686E-2,1.9690765785481228E-2,3.9641271217301238E-2,2.3840388893784668E-2,1.437156316027759E-2,9.6217863486071031E-2,0,7.4429332432040779E-2,{"$f":"(G$450+G451+G$456*IF($C$6=3,1,0))*lb2T*$F342/(1-$F$315)+(G$452+G453+G$456*IF($C$6=2,1,0))*lb2T*$C342/(1-$C$315)+(G$454+G455+G$456*IF($C$6=1,1,0))*lb2T*$E342/(1-$E$315)+G$457*lb2T*SUM($I342:$J342)/(1-$J$315)","v":3.2809780812067917E-2},2.4371054974413376E-2,4.273638245069989E-2,0,2.0338332086097064E-2,2.3320095987333044E-2,8.4429407469534437E-2,4.9210478754573066E-2,0,2.6044089420091524E-2,1.2910275577854359E-2,7.6319637705749607E-2,4.0759126801321724E-2,0,4.2850044527264666E-2,2.1147153324850256E-2,2.9489345142221533E-2,5.6576389404265043E-2,0,1.9762397858843518E-2,2.2235574576101393E-2,9.2187144719093797E-2,7.7798067571562005E-2,2.7977210918820817E-2,4.9725431378445505E-2,0.11473118730092981,1.553147093039154E-3,3.0229386851538472E-2,6.3425061539255922E-3,1.3707802911868697E-2,1.3298810350915947E-2,5.093440296773457E-2,6.0492443729828614E-2,0,0,7.6299673964426423E-3,7.206284378442547E-2,5.5671124187798703E-2]
[null,"Natural gas",{"$f":"(C466+D466)/(1-$C$228)/(1-$D$228)+(E466+F466)/(1-$D$228)+G466","v":6361.8797829979412},{"$f":"D498-D499-D501","v":0},null,null,{"$f":"(H466+I466)/(1-$C$228)/(1-$D$228)+(J466+K466)/(1-$D$228)+L466","v":12793.796258042979},{"$f":"H498-H499-H501","v":0},null,null,{"$f":"(M466+N466)/(1-$C$228)/(1-$D$228)+(O466+P466)/(1-$D$228)+Q466","v":15416.449383558116},{"$f":"L498-L499-L501","v":0},null,null,22824.098894617608,{"$f":"P498-P499-P501","v":0},null,null,16590.791064702273,{"$f":"T498-T499-T501","v":0},null,null,11606.500161522425,{"$f":"X498-X499-X501","v":0},null,null,10965.478655956631,{"$f":"AB498-AB499-AB501","v":0},null,null,14271.88600057817,{"$f":"AF498-AF499-AF501","v":0},null,null,14653.92528409332,{"$f":"AJ498-AJ499-AJ501","v":0},null,null,20332.963091724145,{"$f":"AN498-AN499-AN501","v":0},null,null,12544.891490948838,{"$f":"AR498-AR499-AR501","v":0},null,null,8792.4473449995749,{"$f":"AV498-AV499-AV501","v":0}]
[null,"Water consumption",{"$f":"(C468+D468)/(1-$C$228)/(1-$D$228)+(E468+F468)/(1-$D$228)+G468","v":2.2457041988749671},{"$f":"C432*INDEX($C$22:$M$22,MATCH(C395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,{"$f":"(H468+I468)/(1-$C$228)/(1-$D$228)+(J468+K468)/(1-$D$228)+L468","v":3.601104312789257},{"$f":"E432*INDEX($C$22:$M$22,MATCH(D395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,{"$f":"(M468+N468)/(1-$C$228)/(1-$D$228)+(O468+P468)/(1-$D$228)+Q468","v":4.4257074017724225},{"$f":"G432*INDEX($C$22:$M$22,MATCH(E395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,5.2376024733551381,{"$f":"I432*INDEX($C$22:$M$22,MATCH(F395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,4.3358367665285336,{"$f":"K432*INDEX($C$22:$M$22,MATCH(G45,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":142.52646658834107},null,null,4.0898382124237909,{"$f":"M432*INDEX($C$22:$M$22,MATCH(H45,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":148.40476525543377},null,null,3.647721208693377,{"$f":"O432*INDEX($C$22:$M$22,MATCH(I395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,3.742584258563455,{"$f":"Q432*INDEX($C$22:$M$22,MATCH(J395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,4.9177183257855468,{"$f":"S432*INDEX($C$22:$M$22,MATCH(K395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,5.6210048535640116,{"$f":"U432*INDEX($C$22:$M$22,MATCH(L395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,3.91208129758685,{"$f":"W432*INDEX($C$22:$M$22,MATCH(M395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976},null,null,3.6416471571757691,{"$f":"Y432*INDEX($C$22:$M$22,MATCH(N395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":149.65469548851976}]
[]
[null,"VOC",1.2911474019532312,{"$f":"C436","v":9.9955292169278032},{"$f":"SUM(C484:G484)","v":0.13308049321200538},{"$f":"D436","v":0.12994187982006145},{"$f":"(H470+I470)/(1-$C$228)/(1-$D$228)+(J470+K470)/(1-$D$228)+L470","v":2.3142072607239981},{"$f":"G436","v":9.9955292169278032},{"$f":"SUM(H484:L484)","v":0.29379291039597555},{"$f":"F436","v":0.12994187982006145},{"$f":"(M470+N470)/(1-$C$228)/(1-$D$228)+(O470+P470)/(1-$D$228)+Q470","v":3.4543729617117456},{"$f":"K436","v":9.9955292169278032},{"$f":"SUM(M484:Q484)","v":0.34163541844273015},{"$f":"H436","v":0.12994187982006145},{"$f":"(R470+S470)/(1-$C$228)/(1-$D$228)+(T470+U470)/(1-$D$228)+V470","v":4.5164511944972121},{"$f":"O436","v":9.9955292169278032},{"$f":"SUM(R484:V484)","v":0.4450103403326125},{"$f":"J436","v":0.12994187982006145},{"$f":"(W470+X470)/(1-$C$228)/(1-$D$228)+(Y470+Z470)/(1-$D$228)+AA470","v":4.7533810190645349},{"$f":"K436","v":9.9955292169278032},{"$f":"SUM(W484:AA484)","v":0.37313198513781393},{"$f":"L436","v":0.12994187982006145},{"$f":"(AB470+AC470)/(1-$C$228)/(1-$D$228)+(AD470+AE470)/(1-$D$228)+AF470","v":2.1418601974864631},{"$f":"M436","v":9.9955292169278032},{"$f":"SUM(AB484:AF484)","v":0.23215987679962719},{"$f":"N436","v":0.12994187982006145},{"$f":"(AG470+AH470)/(1-$C$228)/(1-$D$228)+(AI470+AJ470)/(1-$D$228)+AK470","v":2.3244873888722122},{"$f":"O436","v":9.9955292169278032},{"$f":"SUM(AG484:AK484)","v":0.22517642680816818},{"$f":"P436","v":0.12994187982006145},{"$f":"(AL470+AM470)/(1-$C$228)/(1-$D$228)+(AN470+AO470)/(1-$D$228)+AP470","v":3.4567843146743162},{"$f":"Q436","v":9.9955292169278032},{"$f":"SUM(AL484:AP484)","v":0.32513578826061745},{"$f":"R436","v":0.12994187982006145},{"$f":"(AQ470+AR470)/(1-$C$228)/(1-$D$228)+(AS470+AT470)/(1-$D$228)+AU470","v":2.5687146941111507},{"$f":"S436","v":9.9955292169278032},{"$f":"SUM(AQ484:AU484)","v":0.32904045534856341},{"$f":"T436","v":0.12994187982006145},{"$f":"(AV470+AW470)/(1-$C$228)/(1-$D$228)+(AX470+AY470)/(1-$D$228)+AZ470","v":4.5167136382835595},{"$f":"U436","v":9.9955292169278032},{"$f":"SUM(AV484:AZ484)","v":0.29308302129889413},{"$f":"V436","v":0.12994187982006145},{"$f":"(BA470+BB470)/(1-$C$228)/(1-$D$228)+(BC470+BD470)/(1-$D$228)+BE470","v":2.139127725575686},{"$f":"W436","v":9.9955292169278032},{"$f":"SUM(BA484:BE484)","v":0.24659144316313758},{"$f":"X436","v":0.12994187982006145},{"$f":"(BF470+BG470)/(1-$C$228)/(1-$D$228)+(BH470+BI470)/(1-$D$228)+BJ470","v":1.0165191036724357},{"$f":"Y436","v":9.9955292169278032},{"$f":"SUM(BF484:BJ484)","v":0.1782430288106249},{"$f":"Z436","v":0.12994187982006145}]
[null,"CO",7.9574664425823443,370.57883154535796,0.2550967129290424,4.8175248100896537,16.253995990382343,370.57883154535796,0.62995468178612757,4.8175248100896537,21.067832797177573,370.57883154535796,0.61513195820949829,4.8175248100896537,26.643556980194667,370.57883154535796,0.86414289765890218,4.8175248100896537,25.128504184892158,370.57883154535796,0.50740423481863228,4.8175248100896537,14.701224357481077,370.57883154535796,0.46924994084845018,4.8175248100896537,14.696284063275261,370.57883154535796,0.40957586352854086,4.8175248100896537,20.154963799546287,370.57883154535796,0.55178019600487094,4.8175248100896537,28.726417337284779,370.57883154535796,0.68470194794504968,4.8175248100896537,20.277453676601937,370.57883154535796,0.42210805274457641,4.8175248100896537,14.361096504181848,370.57883154535796,0.53190535350905932,4.8175248100896537,9.3850832010613079,370.57883154535796,0.46245581010912901,4.8175248100896537]
[null,"NOx",11.992546426769042,212.81218871266333,0.2448560171464898,2.7665584532646235,21.115939194706392,212.81218871266333,0.56551885622585285,2.7665584532646235,32.269189968260854,212.81218871266333,0.5910193615020044,2.7665584532646235,37.438993439638985,212.81218871266333,0.8124971085185988,2.7665584532646235,45.375085618430383,212.81218871266333,0.53915637498316482,2.7665584532646235,19.575844245188918,212.81218871266333,0.44954167211300389,2.7665584532646235,21.430441441123925,212.81218871266333,0.40339110077363294,2.7665584532646235,32.489849065652081,212.81218871266333,0.53616708172657623,2.7665584532646235,20.2042423262006,212.81218871266333,0.62650452286963909,2.7665584532646235,36.85774596942197,212.81218871266333,0.48869160954828639,2.7665584532646235,18.001295590732237,212.81218871266333,0.49021900249513395,2.7665584532646235,8.6528546405231488,212.81218871266333,0.40763751201934478,2.7665584532646235]
[null,"PM10",0.83573983724376832,23.020158312977617,3.4225229199714276E-2,0.29926205806870904,1.4225907918780052,23.020158312977617,7.0534737183567356E-2,0.29926205806870904,2.230819999383395,23.020158312977617,8.0896908093077244E-2,0.29926205806870904,2.6261341376998222,23.020158312977617,0.10120211996105385,0.29926205806870904,3.1749560147512863,23.020158312977617,8.0836297960530684E-2,0.29926205806870904,1.3653363932348888,23.020158312977617,6.4052921436603627E-2,0.29926205806870904,1.505309747272326,23.020158312977617,5.8626365910784795E-2,0.29926205806870904,2.2488641084797667,23.020158312977617,7.3386631547965542E-2,0.29926205806870904,1.3782699768000568,23.020158312977617,8.3714895154699168E-2,0.29926205806870904,2.7281683572367452,23.020158312977617,7.5332169355342357E-2,0.29926205806870904,1.253217940028134,23.020158312977617,6.2901147112861419E-2,0.29926205806870904,0.58036371288774802,23.020158312977617,5.2133291836721676E-2,0.29926205806870904]
[null,"PM2.5",0.71116805234725577,21.591167617042654,2.573505786624182E-2,0.28068517902155449,1.1248665522522585,21.591167617042654,5.059274184659053E-2,0.28068517902155449,1.9309137131510314,21.591167617042654,6.0745294482744058E-2,0.28068517902155449,2.1977839469196709,21.591167617042654,7.4037519838985696E-2,0.28068517902155449,2.9160815303663243,21.591167617042654,6.365359420725504E-2,0.28068517902155449,1.1356992172808793,21.591167617042654,4.8205479714704416E-2,0.28068517902155449,1.3029446685943624,21.591167617042654,4.4727630699620081E-2,0.28068517902155449,1.978986075545875,21.591167617042654,5.5394464471210124E-2,0.28068517902155449,1.053219736673626,21.591167617042654,6.1250823887278059E-2,0.28068517902155449,2.4845436996463923,21.591167617042654,6.0514469773406153E-2,0.28068517902155449,0.99461727688756407,21.591167617042654,4.5811709213435386E-2,0.28068517902155449,0.36254874551019595,21.591167617042654,3.7138385435116092E-2,0.28068517902155449]
[null,"SOx",0.37507478345881379,38.27128705029412,8.5509505993054916E-2,0.4975267316538235,0.66280176251596945,38.27128705029412,0.13850300461112869,0.4975267316538235,0.89048918146253908,38.27128705029412,0.17813639498061762,0.4975267316538235,1.5332411000611235,38.27128705029412,0.19376185254291575,0.4975267316538235,0.94774817446965387,38.27128705029412,0.17434655066922197,0.4975267316538235,0.84632524554155952,38.27128705029412,0.17729831429753762,0.4975267316538235,0.66924808662129864,38.27128705029412,0.15603312950501722,0.4975267316538235,0.73447471900274552,38.27128705029412,0.1500629323986015,0.4975267316538235,0.92013728952622054,38.27128705029412,0.21198318472560068,0.4975267316538235,1.9033959828607052,38.27128705029412,0.22421636354277377,0.4975267316538235,0.83345514881762295,38.27128705029412,0.14477596611427343,0.4975267316538235,0.56533340553718303,38.27128705029412,0.13536393536866681,0.4975267316538235]
[null,"BC",0.49119616479181805,2.9795811311518863,2.7433351214975845E-3,3.8734554704974521E-2,0.74915189274709548,2.9795811311518863,5.7541217842769863E-3,3.8734554704974521E-2,1.354885813922595,2.9795811311518863,6.8242119251078013E-3,3.8734554704974521E-2,1.4592957184602626,2.9795811311518863,8.7342504431360615E-3,3.8734554704974521E-2,2.1203952756338831,2.9795811311518863,7.4304880991528993E-3,3.8734554704974521E-2,0.76392923732604756,2.9795811311518863,4.8822424127880539E-3,3.8734554704974521E-2,0.90610235464271727,2.9795811311518863,4.6758733369859345E-3,3.8734554704974521E-2,1.4075745699312423,2.9795811311518863,6.4172818367404533E-3,3.8734554704974521E-2,0.65826539627240344,2.9795811311518863,6.3182335169391871E-3,3.8734554704974521E-2,1.6933158715161178,2.9795811311518863,6.4215177767028286E-3,3.8734554704974521E-2,0.63781270578499716,2.9795811311518863,4.9873888990366027E-3,3.8734554704974521E-2,0.18747840288109255,2.9795811311518863,3.7128680681387943E-3,3.8734554704974521E-2]
[null,"OC",0.14993445689796042,7.038720643155906,4.3776847945490704E-3,9.150336836102678E-2,0.23590780658479241,7.038720643155906,8.4827271474488715E-3,9.150336836102678E-2,0.40828991267534614,7.038720643155906,1.0289243581067944E-2,9.150336836102678E-2,0.45494350436302294,7.038720643155906,1.2704430221601063E-2,9.150336836102678E-2,0.6189458853477946,7.038720643155906,1.0850667664299129E-2,9.150336836102678E-2,0.24035207476760645,7.038720643155906,8.2259876434574251E-3,9.150336836102678E-2,0.27593614105901604,7.038720643155906,7.6366973827809471E-3,9.150336836102678E-2,0.41851189529883909,7.038720643155906,9.3716729478203545E-3,9.150336836102678E-2,0.23097489632161575,7.038720643155906,1.0341543299298893E-2,9.150336836102678E-2,0.51452663779553864,7.038720643155906,1.0822302273794326E-2,9.150336836102678E-2,0.20632506838323156,7.038720643155906,7.8180131115052499E-3,9.150336836102678E-2,7.4671426373131192E-2,7.038720643155906,6.273915580121095E-3,9.150336836102678E-2]
[null,"CH4",5.7780559023081635,35.416444543674679,null,null,12.161220189325787,35.416444543674679,null,null,14.483091565668129,35.416444543674679,null,null,20.649179600427654,35.416444543674679,null,null,15.921374476445857,35.416444543674679,null,null,10.219377190374912,35.416444543674679,null,null,9.8237275105809125,35.416444543674679,null,null,13.664378909401748,35.416444543674679,null,null,13.057779492858383,35.416444543674679,null,null,16.586070747745598,35.416444543674679,null,null,11.157117454220336,35.416444543674679,null,null,7.6934283953315212,35.416444543674679]
[null,"N2O",5.8888750043190788E-2,18.851743277211153,null,null,9.6866886029390115E-2,18.851743277211153,null,null,0.1645478056923593,18.851743277211153,null,null,0.33883467627609348,18.851743277211153,null,null,0.23799718164311978,18.851743277211153,null,null,0.11235049516880985,18.851743277211153,null,null,0.10698904585635856,18.851743277211153,null,null,0.15756830742308495,18.851743277211153,null,null,0.10053845810043788,18.851743277211153,null,null,0.4398514406420399,18.851743277211153,null,null,0.13784154003573326,18.851743277211153,null,null,4.0417675434518643E-2,18.851743277211153]
[null,"CO2",4290.5553146852981,-710.88611907818813,null,null,9210.5072100949528,-710.88611907818813,null,null,10876.163944678199,-710.88611907818813,null,null,14041.760131539828,-710.88611907818813,null,null,12004.012783717109,-710.88611907818813,null,null,7470.4172596240214,-710.88611907818813,null,null,7247.7568014785866,-710.88611907818813,null,null,10339.409203727952,-710.88611907818813,null,null,9620.3484626622121,-710.88611907818813,null,null,9875.1846971714695,-710.88611907818813,null,null,7818.7007936044965,-710.88611907818813,null,null,5653.7503964028829,-710.88611907818813]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C514+C504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4307.0839808787769},{"$f":"D514+D504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null," ",{"$f":"G514+G504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9243.2618164233827},{"$f":"H514+H504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"K514+K504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10920.036668137765},{"$f":"L514+L504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"O514+O504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14097.704851112509},{"$f":"P514+P504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"S514+S504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12058.315137326596},{"$f":"T514+T504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"W514+W504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7500.1946478965147},{"$f":"X514+X504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"AA514+AA504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7278.0956145114324},{"$f":"AB514+AB504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"AE514+AE504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10381.854934146068},{"$f":"AF514+AF504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"AI514+AI504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9673.4958030841171},{"$f":"AJ514+AJ504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"AM514+AM504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9921.1263580740178},{"$f":"AN514+AN504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"AQ514+AQ504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7847.9351790462542},{"$f":"AR514+AR504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372},null,null,{"$f":"AU514+AU504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5671.6665354967108},{"$f":"AV514+AV504*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV505*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97.395222495105372}]
[null,"GHG",{"$f":"C515+SUMPRODUCT(C512:C513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C504:C506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C510:C511,Fuel_Specs!$B$150:$B$151)","v":4469.084225949352},{"$f":"D515+SUMPRODUCT(D512:D513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D504:D506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D510:D511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"G515+SUMPRODUCT(G512:G513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G504:G506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G510:G511,Fuel_Specs!$B$150:$B$151)","v":9576.1586531932862},{"$f":"H515+SUMPRODUCT(H512:H513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H504:H506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H510:H511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"K515+SUMPRODUCT(K512:K513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K504:K506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K510:K511,Fuel_Specs!$B$150:$B$151)","v":11331.149203375791},{"$f":"L515+SUMPRODUCT(L512:L513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L504:L506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L510:L511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"O515+SUMPRODUCT(O512:O513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O504:O506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O510:O511,Fuel_Specs!$B$150:$B$151)","v":14714.907074653476},{"$f":"P515+SUMPRODUCT(P512:P513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P504:P506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P510:P511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"S515+SUMPRODUCT(S512:S513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S504:S506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S510:S511,Fuel_Specs!$B$150:$B$151)","v":12527.272659367392},{"$f":"T515+SUMPRODUCT(T512:T513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T504:T506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T510:T511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"W515+SUMPRODUCT(W512:W513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W504:W506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W510:W511,Fuel_Specs!$B$150:$B$151)","v":7789.1595252161924},{"$f":"X515+SUMPRODUCT(X512:X513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X504:X506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X510:X511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"AA515+SUMPRODUCT(AA512:AA513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA504:AA506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA510:AA511,Fuel_Specs!$B$150:$B$151)","v":7555.5715379411504},{"$f":"AB515+SUMPRODUCT(AB512:AB513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB504:AB506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB510:AB511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"AE515+SUMPRODUCT(AE512:AE513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE504:AE506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE510:AE511,Fuel_Specs!$B$150:$B$151)","v":10770.419762493191},{"$f":"AF515+SUMPRODUCT(AF512:AF513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF504:AF506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF510:AF511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"AI515+SUMPRODUCT(AI512:AI513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI504:AI506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI510:AI511,Fuel_Specs!$B$150:$B$151)","v":10029.900750919507},{"$f":"AJ515+SUMPRODUCT(AJ512:AJ513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ504:AJ506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ510:AJ511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"AM515+SUMPRODUCT(AM512:AM513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM504:AM506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM510:AM511,Fuel_Specs!$B$150:$B$151)","v":10466.853856078986},{"$f":"AN515+SUMPRODUCT(AN512:AN513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN504:AN506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN510:AN511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"AQ515+SUMPRODUCT(AQ512:AQ513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ504:AQ506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ510:AQ511,Fuel_Specs!$B$150:$B$151)","v":8167.9398943324113},{"$f":"AR515+SUMPRODUCT(AR512:AR513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR504:AR506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR510:AR511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843},null,null,{"$f":"AU515+SUMPRODUCT(AU512:AU513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU504:AU506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU510:AU511,Fuel_Specs!$B$150:$B$151)","v":5876.0467126594858},{"$f":"AV515+SUMPRODUCT(AV512:AV513,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV504:AV506,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV510:AV511,Fuel_Specs!$B$150:$B$151)","v":6405.8353877056843}]

{"sheet":"Hydrogen","index":11,"n_rows":365,"n_cols":180,"rows_kept":139,"cut":true,"hidden":false,"merged":[[194,148,194,149],[189,148,189,152],[194,150,194,152],[194,71,194,72],[189,68,189,70],[194,73,194,75],[189,125,189,130],[189,76,189,78],[189,71,189,75],[189,136,189,142],[189,143,189,144],[189,145,189,147],[189,131,189,135],[189,92,189,95],[189,96,189,99],[189,100,189,110],[111,9,111,13],[112,9,113,9],[112,10,113,10],[112,11,112,13],[189,28,189,36],[189,18,189,27],[185,9,185,10],[189,45,189,48],[189,49,189,58],[189,59,189,65],[189,66,189,67],[189,37,189,39],[189,40,189,44],[290,148,290,149],[290,150,290,152],[275,148,275,149],[275,150,275,152],[275,71,275,72],[290,71,290,72],[290,73,290,75],[275,73,275,75],[302,63,302,64],[302,79,302,80],[302,69,302,70],[302,71,302,72],[302,73,302,74],[302,75,302,76],[302,77,302,78],[302,67,302,68],[302,65,302,66],[302,13,302,14],[302,15,302,16],[302,51,302,52],[302,53,302,54],[302,31,302,32],[302,33,302,34],[302,47,302,48],[302,35,302,36],[302,39,302,40],[302,41,302,42],[302,43,302,44],[302,45,302,46],[302,49,302,50],[302,37,302,38],[302,17,302,18],[189,111,189,120],[189,121,189,124],[302,25,302,26],[302,27,302,28],[189,176,189,179],[302,81,302,82],[189,174,190,174],[189,175,190,175],[189,153,189,155],[189,79,189,87],[189,88,189,91],[189,156,189,159],[189,160,189,164],[302,29,302,30],[302,55,302,56],[302,61,302,62],[302,1,302,2],[302,3,302,4],[302,5,302,6],[302,7,302,8],[302,9,302,10],[4,1,4,17],[159,0,161,0],[189,165,189,168],[189,169,189,173],[302,23,302,24],[302,59,302,60],[123,14,124,14],[123,12,124,12],[302,21,302,22],[302,57,302,58],[189,1,189,8],[189,9,189,11],[189,12,189,14],[189,15,189,17],[302,11,302,12],[302,19,302,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Intergrated Fermentation","Central Plant: High Temperature Electrolysis with SOFC","Central Plant: Coke oven gas","Central Plant: Byproduct from Chlorine Plants","Central Plant: By-product from NGL Cracker Plants","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: BDL reforming","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F211*Inputs!F216","v":1},{"$f":"Inputs!F211*Inputs!F217","v":0},{"$f":"Inputs!F211*Inputs!F219","v":0},{"$f":"Inputs!F211*Inputs!F220","v":0},{"$f":"Inputs!F211*Inputs!F221","v":0},{"$f":"Inputs!F211*Inputs!F222","v":0},{"$f":"Inputs!F211*Inputs!F223","v":0},{"$f":"Inputs!F211*Inputs!F218","v":0},{"$f":"Inputs!F211*Inputs!F224","v":0},{"$f":"GH2_CentralPlants_FeedstockSource_ByCl*GH2_ProdWay_CentralPlants","v":0},{"$f":"Inputs!F211*Inputs!F226","v":0},{"$f":"Inputs!F211*Inputs!F227","v":0},{"$f":"Inputs!F212*Inputs!F231","v":0},{"$f":"Inputs!F212*Inputs!F232","v":0},{"$f":"Inputs!F212*Inputs!F233","v":0},{"$f":"Inputs!F212*Inputs!F234","v":0},{"$f":"Inputs!F212*Inputs!F235","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G211*Inputs!G216","v":1},{"$f":"Inputs!G211*Inputs!G217","v":0},{"$f":"Inputs!G211*Inputs!G219","v":0},{"$f":"Inputs!G211*Inputs!G220","v":0},{"$f":"Inputs!G211*Inputs!G221","v":0},{"$f":"Inputs!G211*Inputs!G222","v":0},{"$f":"Inputs!G211*Inputs!G223","v":0},{"$f":"Inputs!G211*Inputs!G218","v":0},{"$f":"Inputs!G211*Inputs!G224","v":0},{"$f":"LH2_CentralPlants_FeedstockSource_ByCl*LH2_ProdWay_CentralPlants","v":0},{"$f":"Inputs!F211*Inputs!G226","v":0},null,{"$f":"Inputs!G212*Inputs!G231","v":0},{"$f":"Inputs!G212*Inputs!G232","v":0},{"$f":"Inputs!G212*Inputs!G233","v":0},{"$f":"Inputs!G212*Inputs!G234","v":0},{"$f":"Inputs!G212*Inputs!G235","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F244=1, 0, 96.172541881592%)","v":0},{"$f":"IF(Inputs!G244=1, 0,  96.172541881592%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F245=1, 0, 92.4913%)","v":0.92491299999999999},{"$f":"IF(Inputs!G245=1, 0, 92.4913%)","v":0.92491299999999999}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!E205=1,0,IF(Inputs!F246=1, 0, 90%))","v":0},{"$f":"IF(Inputs!E205=1,0,IF(Inputs!G246=1, 0, 90%))","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F247=1, 0, 90%)","v":0}]
[]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)",null,null,null,{"$f":"Electric!C12","v":8.7040000000000006}]
["Conversion factor for High Temperature Electrolysis with SOEC (MWh of H2 per gram of U-235)",null,null,null,{"$f":"mmBTU2kWh/1000/0.0206","v":14.226750943905071}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"Inputs!F258","v":1},{"$f":"Inputs!G258","v":1},{"$f":"Inputs!H258","v":1},{"$f":"Inputs!I258","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F259","v":1},null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F260","v":1},{"$f":"Inputs!G260","v":1},{"$f":"Inputs!H260","v":1},null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F261","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"1000000/(1000000-E196*kWh2BTU-B196)","v":0.82416911919768199},{"$f":"1000000/(1000000-X196*kWh2BTU-S196)","v":1},{"$f":"1000000/(1000000-AH196*kWh2BTU-AC196)","v":1},{"$f":"1000000/(1000000-BC196*kWh2BTU-AX196)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BK196*kWh2BTU-BH196)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-CF196*kWh2BTU-CB196)","v":0.82416911919768199},{"$f":"1000000/(1000000-DB196*kWh2BTU-CW196)","v":1},{"$f":"1000000/(1000000-DM196*kWh2BTU-DH196)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-EK196*kWh2BTU-EG196)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ",null,"Market Value"]
["Central Plant G.H2",{"$f":"$G$37/($G$37-E196*$H$37/100-B196*$I$37)","v":1},{"$f":"$G$37/($G$37-X196*$H$37/100-S196*$I$37)","v":1},{"$f":"$G$37/($G$37-AH196*$H$37/100-AC196*$I$37)","v":1},{"$f":"$G$37/($G$37-BC196*$H$37/100-AX196*$I$37)","v":1},null,"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$37/($G$37-BK196*$I$37-BH196*$H$37/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$37/($G$37-CF196*$H$37/100-CB196*$I$37)","v":1},{"$f":"$G$37/($G$37-DB196*$I$37-CW196*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DM196*$I$37-DH196*$H$37/100)","v":1},null,null,37.17,{"$f":"MeOH_FTD!K59","v":7.2},{"$f":"MeOH_FTD!L59","v":0}]
["Refueling Station L.H2",{"$f":"$G$37/($G$37-EK196*$I$37-EG196*$H$37/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E813","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E818","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E822","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$826","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
["H2 Plant Type"]
["NG-Based Plant",{"$f":"Inputs!F282","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Solar Energy-Based Plant",{"$f":"Inputs!F283","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Nuclear Plant (LWR/HTGR water cracking)",{"$f":"Inputs!F284","v":1},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Biomass-Based Plant",{"$f":"Inputs!F286","v":2},"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
[null,"g/mmBtu of H2 output","g/mmBtu of NG inptus"]
[]
["Ammonia (kg/ mmbtu H2)",0.89400000000000002,0.89400000000000002]
["DAP (kg/ mmbtu H2)",0.13100000000000001,0.13100000000000001]
[null,null,null,"3 -- H2 as co-products allocated by mass"]
["Market Values ($/kg)",0.255,0.441,1]
[null,null,"Diaphragm",null,"Membrane",null,"Capacity Weighted"]
["Energy use (mmBtu/kg H2)",null,"Electricity","Heat (as NG use)","Electricity","Heat (as NG use)","Electricity","Heat (as NG use)"]
[null,null,"Diaphragm",null,"Membrane",null,"Capacity Weighted"]
[null,"NaOH",1.1855947330094678E-4,2.725993266366807E-3,1.1855947330094678E-4,5.4425568658505975E-4,1.1855947330094678E-4,1.744211355465021E-3,null,"Membrane Technology","Brine Input, kg/mmBtu H2","Wt. Avg Energy Use, Btu/mmBtu H2"]
[null,"H2",{"$f":"C105*IF($C$86=3,$D$94,IF($C$86=4,$D$95,1))","v":3.8697676216867046E-7},null,{"$f":"E105*IF($C$86=3,$D$94,IF($C$86=4,$D$95,1))","v":3.8697676216867046E-7},null,{"$f":"G105*IF($C$86=3,$D$94,IF($C$86=4,$D$95,1))","v":3.8697676216867046E-7},null,null,null,null,"Electricity","NG","Total"]
["CHP scenario",null,2,"2 -- Non-CHP only; 3 -- CHP Only",null,null,"1 -- National Average"]
["Grid Mix for Chlorine Plants",null,null,1,"1 -- U.S. Mix, 2 -- Capacity-weighted regional mix"]
["Petroleum",{"$f":"Electric!FZ208","v":1301.7191349106633},{"$f":"Electric!GB208","v":35230.045069324769},{"$f":"Electric!GD208","v":26368.59217844575},{"$f":"Electric!GF208","v":11375.280174523359},{"$f":"Electric!GH208","v":23216.823516990386},{"$f":"Electric!GJ208","v":31496.241698969439},{"$f":"Electric!GL208","v":35233.393558597942},{"$f":"Electric!GN208","v":80194.489207178412},{"$f":"Electric!GP208","v":26194.260190281057},{"$f":"Electric!GR208","v":71881.061284767871},{"$f":"SUM(Electric!DV208:DW208)","v":0},34692.853383172594,{"$f":"SUM(Electric!B208:C208)","v":25877.297149441976},25877.297149441976]
["Total Emissions: Grams per mmBtu of electricity"]
["PM2.5",{"$f":"Electric!FZ214","v":4.980226031292692},{"$f":"Electric!GB214","v":6.7450393146862542},{"$f":"Electric!GD214","v":7.5065427525917352},{"$f":"Electric!GF214","v":7.4414611762578478},{"$f":"Electric!GH214","v":5.0620254159868168},{"$f":"Electric!GJ214","v":10.514938956085789},{"$f":"Electric!GL214","v":8.9652472693896286},{"$f":"Electric!GN214","v":17.592157566982731},{"$f":"Electric!GP214","v":8.5271222500169657},{"$f":"Electric!GR214","v":17.454521617272842},{"$f":"SUM(Electric!DV214:DW214)","v":0},8.9390473932311441,{"$f":"SUM(Electric!B214:C214)","v":9.6947336537175399},9.6947336537175399]
["N2O",{"$f":"Electric!FZ219","v":2.7002186973167968},{"$f":"Electric!GB219","v":1.784656838387316},{"$f":"Electric!GD219","v":2.7072231189333644},{"$f":"Electric!GF219","v":2.3157178903443469},{"$f":"Electric!GH219","v":3.4593522588227561},{"$f":"Electric!GJ219","v":3.6196705729962453},{"$f":"Electric!GL219","v":3.2204852416668266},{"$f":"Electric!GN219","v":3.1530029875570049},{"$f":"Electric!GP219","v":2.4081357118656008},{"$f":"Electric!GR219","v":5.3493794621477075},{"$f":"SUM(Electric!DV219:DW219)","v":0},3.1719067397847129,{"$f":"SUM(Electric!B219:C219)","v":2.1170897125196313},2.1170897125196313]
["VOC",{"$f":"Electric!GA210","v":7.0535291274178151},{"$f":"Electric!GC210","v":0.70248019808179596},{"$f":"Electric!GE210","v":0.98641352669609073},{"$f":"Electric!GG210","v":1.3937495733944272},{"$f":"Electric!GI210","v":1.1771426073279685},{"$f":"Electric!GK210","v":0.78685626397527497},{"$f":"Electric!GM210","v":0.99772245796608805},{"$f":"Electric!GO210","v":1.6752079761514598},{"$f":"Electric!GQ210","v":1.0311200776362213},{"$f":"Electric!GS210","v":1.6414659555082554},{"$f":"SUM(Electric!DX210:DY210)","v":0},{"$f":"SUMPRODUCT($B$125:$L$125,$B148:$L148)","v":0.99971963562236199},{"$f":"SUM(Electric!D210:E210)","v":0.47879019346636081},{"$f":"IF($D$123=2,M148,N148)","v":0.47879019346636081}]
["PM10",{"$f":"Electric!GA213","v":2.4998479054019187},{"$f":"Electric!GC213","v":1.7870614064566825},{"$f":"Electric!GE213","v":2.6119502439574509},{"$f":"Electric!GG213","v":2.5390588695591001},{"$f":"Electric!GI213","v":1.2501894634569364},{"$f":"Electric!GK213","v":3.9256510512198588},{"$f":"Electric!GM213","v":2.9723457586300794},{"$f":"Electric!GO213","v":3.2490574827924923},{"$f":"Electric!GQ213","v":3.4906707888408794},{"$f":"Electric!GS213","v":6.9090939512925118},{"$f":"SUM(Electric!DX213:DY213)","v":0},3.0033415954366856,{"$f":"SUM(Electric!D213:E213)","v":3.5567273346780346},3.5567273346780346]
["H2 production scenarios",null,1,"  1 -- Substitution: H2 diverted from combustion fuel stream, and NG substituting H2"]
["Energy use and water consumption"]
["Energy for H2 purification (Btu/mmBtu H2)"]
[]
["2) Shares of Combustion Processes for Each Stage"]
["Diesel HDE truck"]
["NG large turbine",0,0,null,null,0,0,1]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
["Loss factor",{"$f":"((1/B$192)-B$217/1000000)*B$195","v":0.96143599537692015},null,null,null,null,{"$f":"1+G290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/H192-1)*H206","v":1},null,null,1,{"$f":"1+(1/L192-1)*L206","v":1},{"$f":"1+(1/M192-1)*M206","v":1},1,{"$f":"1+(1/O192-1)*O206","v":1},{"$f":"1+(1/P192-1)*P206","v":1},1,{"$f":"1+(1/R192-1)*R206","v":1},{"$f":"1+(1/S192-1)*S206","v":1},null,{"$f":"1+(1/U192-1)*U206","v":1},null,null,null,null,{"$f":"1+Z290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/AA192-1)*AA206","v":1},null,{"$f":"1+(1/AC192-1)*AC206","v":1},null,{"$f":"1+(1/AE192-1)*AE206","v":1},null,null,null,null,{"$f":"1+AJ289/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/AK192-1)*AK206","v":1},null,1,{"$f":"1+(1/AN192-1)*AN206","v":1},null,null,null,{"$f":"1+AR290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/AS192-1)*AS206","v":1},{"$f":"1+(1/AT192-1)*AT206","v":1},null,{"$f":"1+AV290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/AW192-1)*AW206","v":1},{"$f":"1+(1/AX192-1)*AX206","v":1},null,{"$f":"1+(1/AZ192-1)*AZ206","v":1},null,null,null,null,{"$f":"1+BE290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/BF192-1)*BF206","v":1},null,{"$f":"1+(1/BH192-1)*BH206","v":1},null,null,null,null,{"$f":"1+(1/BM192-1)*BM206","v":1},null,{"$f":"1+(1/BO192-1)*BO206","v":1},{"$f":"1+(1/BP192-1)*BP206","v":1},{"$f":"1+(1/BQ192-1)*BQ206","v":1},null,{"$f":"1+(1/BS192-1)*BS206","v":1},null,null,null,null,{"$f":"1+(1/BX192-1)*BX206","v":1},{"$f":"1+(1/BY192-1)*BY206","v":1},null,{"$f":"1+(1/CA192-1)*CA206","v":1},{"$f":"((1/CB$192)-CB$217/1000000)*CB$195","v":0.96143599537692015},null,{"$f":"1+CD290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},null,null,null,{"$f":"1+CH290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+CI290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,null,{"$f":"1+CL290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+CM290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+CN290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,{"$f":"1+CP290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+CQ290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+CR290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,{"$f":"1+CT290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+CU290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+CV290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},{"$f":"1+(1/CW192-1)*CW206","v":1},null,{"$f":"1+(1/CY192-1)*CY206","v":1},null,null,null,null,{"$f":"1+DD290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+DE290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+DF290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,{"$f":"1+(1/DH192-1)*DH206","v":1},null,{"$f":"1+(1/DJ192-1)*DJ206","v":1},null,null,null,null,{"$f":"1+DO290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+DP290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+DQ290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,{"$f":"1+DS290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+DT290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+DU290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,null,null,{"$f":"1+DY290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+DZ290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+EA290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},{"$f":"1+(1/EB192-1)*EB206","v":1},null,{"$f":"1+ED290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+EE290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+EF290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},{"$f":"1+(1/EG192-1)*EG206","v":1},null,{"$f":"1+EI290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.001816347124117},null,null,null,null,{"$f":"1+(1/EN192-1)*EN206","v":1},{"$f":"1+EO290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0222245103894232},{"$f":"1+(1/EP192-1)*EP206","v":1},null,{"$f":"1+ER290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.001816347124117},null,null,null,null,{"$f":"1+EW290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.001816347124117},{"$f":"1+(1/EX192-1)*EX206","v":1},null,{"$f":"1+EZ290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.001816347124117},null,null,{"$f":"1+FC289/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/FD192-1)*FD206","v":1},null,null,{"$f":"1+(1/FG192-1)*FG206*(1+FG$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+FG290/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.005740154723594},{"$f":"1+FH290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+FI290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,null,{"$f":"1+FL290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1},{"$f":"1+(1/FM192-1)*FM206","v":1},null,null,{"$f":"1+FP290/(Fuel_Specs!$E$83/Fuel_Specs!$C$83*1000000)","v":1.0057344540053459},{"$f":"1+FQ290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000 + Inputs!$O$306/(1-Inputs!$O$306)","v":1.0526915969527699},{"$f":"1+FR290*Fuel_Specs!$B$51/Fuel_Specs!$E$51/1000000+ Inputs!$P$306/(1-Inputs!$P$306)","v":1.0204081632653061},null,null,{"$f":"((1/FU$192)-FU$217/1000000)*FU$195","v":0.96143599537692093},null,null,1]
["     Diesel fuel",{"$f":"IF(Inputs!$E$205=1,0,0*(1-B206))","v":0},null,{"$f":"0*(1-D206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-S206)","v":0},null,{"$f":"0*(1-U206)","v":0},null,{"$f":"0*(1-W206)","v":0},null,null,null,null,null,{"$f":"0*(1-AC206)","v":0},null,{"$f":"0*(1-AE206)","v":0},null,{"$f":"0*(1-AG206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX206)","v":0},null,{"$f":"0*(1-AZ206)","v":0},null,{"$f":"0*(1-BB206)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-BH206))","v":0},null,{"$f":"0*(1-BJ206)","v":0},null,null,null,null,{"$f":"0*(1-BO206)","v":0},null,{"$f":"0*(1-BQ207)","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY206)","v":0},null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-CB206))","v":0},null,{"$f":"0*(1-CD206)","v":0},{"$f":"0*(1-CE206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S199","v":0},null,{"$f":"0*(1-CY206)","v":0},null,{"$f":"0*(1-DA206)","v":0},null,null,{"$f":"0*(1-DD206)","v":0},null,null,null,{"$f":"AC199","v":0},null,{"$f":"0*(1-DJ206)","v":0},null,{"$f":"0*(1-DL206)","v":0},null,null,{"$f":"0*(1-DO206)","v":0},null,null,null,{"$f":"0*(1-DS206)","v":0},null,null,null,null,null,{"$f":"0*(1-DY206)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-EG206))","v":0},null,{"$f":"0*(1-EI206)","v":0},{"$f":"0*(1-EJ206)","v":0},null,null,null,{"$f":"0*(1-EN206)","v":0},{"$f":"0*(1-EO206)","v":0},{"$f":"IF(Inputs!$E$205=1,0,0*(1-EP206))","v":0},null,{"$f":"0*(1-ER206)","v":0},null,null,null,null,{"$f":"0*(1-EW206)","v":0},{"$f":"0*(1-EX206)","v":0},null,{"$f":"0*(1-EZ206)","v":0},null,null,null,null,null,null,{"$f":"0*(1-FG206)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"0","v":0},null,{"$f":"0*(1-FW206)","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Year<=2019,0.97,0.848)","v":0.84799999999999998},"EtOH: feed loss",null,null,null,null,null,null,0.74299999999999999,"MeOH: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$205=1,IF(Inputs!$E$207=1,0.97,0.848),72%)","v":0.97},"EtOH: feed loss",null,null,null,null,null,null,0.74299999999999999,"MeOH: feed loss"]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh"]
["     Natural gas flared",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" IF(C158 = 1, 0, IF(C158 = 2, B171*I171, 0))","v":0},"Propane (crude oil)",null,null,{"$f":" IF(C158 = 1, 0, IF(C158 = 2, B171*I171, 0))","v":0}]
["     Feedstock loss",{"$f":"1000000*(1/B$192-1)*B206","v":0},null,{"$f":"1000000*(1/D$192-1)*D206","v":0},null,null,{"$f":"1000000*(G194-1)","v":0},{"$f":"1000000*(1/H$192-1)*H206","v":0},null,{"$f":"1000000*(1/J$192-1)*J206","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$192-1)*S206","v":0},null,{"$f":"1000000*(1/U$192-1)*U206","v":0},null,{"$f":"1000000*(1/W$192-1)*W206","v":0},null,null,{"$f":"1000000*(Z194-1)","v":0},{"$f":"1000000*(1/AA$192-1)*AA206","v":0},null,{"$f":"1000000*(1/AC$192-1)*AC206","v":0},null,{"$f":"1000000*(1/AE$192-1)*AE206","v":0},null,{"$f":"1000000*(1/AG$192-1)*AG206","v":0},null,null,{"$f":"1000000*(AJ194-1)","v":0},{"$f":"1000000*(1/AK$192-1)*AK206","v":0},{"$f":"1000000*(1/AL$192-1)*AL206","v":0},null,null,null,null,null,{"$f":"1000000*(AR194-1)","v":0},{"$f":"1000000*(1/AS$192-1)*AS206","v":0},{"$f":"1000000*(1/AT$192-1)*AT206","v":0},null,{"$f":"1000000*(AV194-1)","v":0},{"$f":"1000000*(1/AW$192-1)*AW206","v":0},{"$f":"1000000*(1/AX$192-1)*AX206","v":0},null,{"$f":"1000000*(1/AZ$192-1)*AZ206","v":0},null,{"$f":"1000000*(1/BB$192-1)*BB206","v":0},null,null,{"$f":"1000000*(BE194-1)","v":0},{"$f":"1000000*(1/BF$192-1)*BF206","v":0},null,{"$f":"1000000*(1/BH$192-1)*BH206","v":0},null,{"$f":"1000000*(1/BJ$192-1)*BJ206","v":0},null,null,{"$f":"1000000*(1/BM$192-1)*BM206","v":0},null,{"$f":"1000000*(1/BO$192-1)*BO206","v":0},null,{"$f":"(1000000*(1/BQ$192-1)-$BQ$213)*BQ206","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$192-1)-$BY$213)*BY206","v":0},null,null,{"$f":"1000000*(1/CB$192-1)*CB206","v":0},null,{"$f":"CD290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"1000000*(1/CE$192-1)*CE206","v":0},null,null,{"$f":"CH290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"CI290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,{"$f":"1000000*(1/CK$192-1)*CK206","v":0},{"$f":"CL290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"CM290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"CN290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,{"$f":"CP290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"CQ290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"CR290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,{"$f":"CT290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"CU290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"CV290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},{"$f":"1000000*(1/CW$192-1)*CW206","v":0},null,{"$f":"1000000*(1/CY$192-1)*CY206","v":0},null,{"$f":"1000000*(1/DA$192-1)*DA206","v":0},null,null,{"$f":"DD290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"DE290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"DF290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,{"$f":"1000000*(1/DH$192-1)*DH206","v":0},null,{"$f":"1000000*(1/DJ$192-1)*DJ206","v":0},null,{"$f":"1000000*(1/DL$192-1)*DL206","v":0},null,null,{"$f":"DO290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"DP290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"DQ290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},{"$f":"1000000*(1/DR$192-1)*DR206","v":0},{"$f":"DS290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"DT290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"DU290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,null,null,{"$f":"DY290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"DZ290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"EA290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},{"$f":"1000000*(1/EB$192-1)*EB206","v":0},null,{"$f":"ED290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"EE290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"EF290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},{"$f":"1000000*(1/EG$192-1)*EG206","v":0},null,{"$f":"1000000*(1/EI$192-1)*EI206*(1+EI$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+EI290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":1816.3471241170532},{"$f":"1000000*(1/EJ$192-1)*EJ206","v":0},null,null,null,{"$f":"1000000*(1/EN$192-1)*EN206","v":0},{"$f":"1000000*(1/EO$192-1)*EO206*(1+EO$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+EO290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":1816.3471241170532},{"$f":"(1000000*(1/EP$192-1)-$EP$213)*EP206","v":0},null,{"$f":"1000000*(1/ER$192-1)*ER206*(1+ER$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+ER290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":1816.3471241170532},null,null,null,null,{"$f":"1000000*(1/EW$192-1)*EW206*(1+EW$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+EW290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":1816.3471241170532},{"$f":"(1000000*(1/EX$192-1)-$EX$213)*EX206","v":0},null,{"$f":"1000000*(1/EZ$192-1)*EZ206*(1+EZ$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+EZ290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":1816.3471241170532},null,null,{"$f":"1000000*(FC194-1)","v":0},{"$f":"1000000*(1/H$192-1)*FD206","v":0},null,null,{"$f":"1000000*(1/FG$192-1)*FG206*(1+FG$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+FG290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"FH290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"FI290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,null,{"$f":"1000000*(FL194-1)","v":0},{"$f":"1000000*(1/FM$192-1)*FD206","v":0},null,null,{"$f":"1000000*(1/FP$192-1)*FP206*(1+FP$289/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000)+FP290/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":5740.154723594027},{"$f":"FQ290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$O$306*1000000","v":50060.018005401624},{"$f":"FR290/Fuel_Specs!$E$51*Fuel_Specs!$B$51 + Inputs!$P$306*1000000","v":20000},null,null,{"$f":"1000000*(1/FU$192-1)*FU206","v":0},null,{"$f":"1000000*(1/FW$192-1)*FW206","v":0},0]
["     Petroleum",{"$f":"B$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(B$211)*(((IF(Inputs!$F$239=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53,IF(Inputs!$F$239=2,NG!$F89*NG!$G$84+NG!$G89,IF(Inputs!$F$239=4,RNG!$Y275,NG!$H89*NG!$I$84+NG!$I89))))*NG!$Z$25+NG!$Z53)/1000000)+B$217*(Electric!$B208+Electric!$C208)/1000000","v":2443.5814136616896},null,{"$f":"D$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Z$25+NG!$Z53)/1000000)","v":6857.870371018591},null,{"$f":"IF($A$41=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT208+Electric!$CU208)+Inputs!$G$273*(Electric!$CX208+Electric!$CY208)+Inputs!$H$273*(Electric!$DB208+Electric!$DC208)+Inputs!$K$273*(Electric!$DF208+Electric!$DG208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"H$211*(NG!$B89/1000000)+H$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},0,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED208+Electric!$EE208,IF(Inputs!$E$265=2,Electric!$DZ208+Electric!$EA208,IF(Inputs!$E$265=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$E$265=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$E$265=5,Electric!$F208+Electric!$G208)))))/1000000) - IF($J$187=1, $J$188*ASU!$B35,0)","v":0},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"L$211*(1+NG!$B89/1000000)+L$213*IF(Inputs!$E$265=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$E$265=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$E$265=5,Electric!$F208+Electric!$G208,Electric!$B208+Electric!$C208)))/1000000+L$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"$M$217*(Electric!$AH208+Electric!$AI208)/1000000 - IF($J$187=1, $J$188*ASU!$B35,0)","v":2437.2070894606613},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"O$211*(NG!$B89/1000000)+O$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"$P$217*(Electric!$AH208+Electric!$AI208)/1000000 - IF($J$187=1, $J$188*ASU!$B35,0)","v":2919.4995248348018},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"R$211*(NG!$B89/1000000)+R$213*(Electric!$AH208+Electric!$AI208)/1000000+R$217*(Electric!$B208+Electric!$C208)/1000000","v":1102.5423808052451},{"$f":"S$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+S$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+S$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+S$211*NG!$B89/1000000+S$217*(Electric!$B208+Electric!$C208)/1000000+(S$212+S$213)*(Coal!D76/1000000)","v":10276.614302865544},null,{"$f":"U$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+U$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+U$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+U$211*NG!$B89/1000000+U$217*(Electric!$B208+Electric!$C208)/1000000+U$212*(Coal!D76/1000000)","v":0},null,{"$f":"W$212*Coal!$D76/1000000","v":17395.060374387882},null,{"$f":"IF($A$50=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"AA$211*(NG!$B89/1000000)+AA$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"'T&D'!EL219*$B$12*((1000000+$S$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":154.67232241817587},{"$f":"AC$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AC$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AC$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AC$211*(NG!$B89/1000000)+AC$217*(Electric!$B208+Electric!$C208)/1000000+(AC$212+AC$213)*(Inputs!$F$273*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$273*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$273*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$273*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$273*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$273*(EtOH!$EN515/Fuel_Specs!$B$102))","v":38505.712960973171},null,{"$f":"AE$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AE$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AE$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AE$211*(NG!$B89/1000000)+AE$217*(Electric!$B208+Electric!$C208)/1000000+(AE$212+AE$213)*(Inputs!$F$273*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$273*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$273*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$273*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$273*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$273*(EtOH!$EN515/Fuel_Specs!$B$102))","v":0},null,{"$f":"AG$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AG$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AG$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AG$211*(NG!$B89/1000000)+AG$217*(Electric!$B208+Electric!$C208)/1000000+(AG$212+AG$213)*(Inputs!$F$273*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$273*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$273*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$273*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$273*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$273*(EtOH!$EN515/Fuel_Specs!$B$102))","v":39789.611942818963},null,{"$f":"IF($A$46=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT208+Electric!$CU208)+Inputs!$G$273*(Electric!$CX208+Electric!$CY208)+Inputs!$H$273*(Electric!$DB208+Electric!$DC208)+Inputs!$K$273*(Electric!$DF208+Electric!$DG208)+Inputs!$I$273*(Electric!$DJ208+Electric!$DK208)+Inputs!$J$273*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"AK$211*(NG!$B89/1000000)+AK$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$J208+Electric!$K208,IF(Inputs!$E$291=2,Electric!$N208+Electric!$O208,IF(Inputs!$E$291=3,Electric!$R208+Electric!$S208,IF(Inputs!$E$291=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$E$291=5,Electric!$AL208+Electric!$AM208,IF(Inputs!$E$291=6,Electric!$Z208+Electric!$AA208,Electric!$BJ208+Electric!$BK208))))))/1000000) - IF($J$187=1, $J$188*ASU!$B35,0)","v":3876.1385474649733},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"AN$211*(NG!$B89/1000000)+AN$213*(Electric!$Z208+Electric!$AA208)/1000000+AN$217*(Electric!$B208+Electric!$C208)/1000000","v":1138.6498648161648},{"$f":"AO$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AO$211*(NG!$B89/1000000)+AO$217*(Electric!$B208+Electric!$C208)/1000000+(AO$212+AO$213)*(Inputs!$F$273*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$273*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$273*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$273*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$273*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$273*(EtOH!$EN515/Fuel_Specs!$B$102))","v":63312.689816148893},12045.856229867037,null,{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"AS$211*(NG!$B89/1000000)+AS$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"AT$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AT$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AT$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AT$211*NG!$B89/1000000+AT$217*(Electric!$B208+Electric!$C208)/1000000+(AT$212+AT$213)*(IF(Inputs!$E$278=1, Coal!$F76, 0)/1000000)","v":2792.4210253337114},null,{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"AW$211*(NG!$B89/1000000)+AW$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"AX$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AX$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AX$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AX$211*(NG!$B89/1000000)+AX$217*(Electric!$B208+Electric!$C208)/1000000+(AX$212+AX$213)*(1+(Petroleum!$B267*Petroleum!$O$262+Petroleum!$O267)/1000000)+AX$218","v":614922.64357432735},null,{"$f":"AZ$208*(1+((Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000))+AZ$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AZ$211*(NG!$B89/1000000)+AZ$217*(Electric!$B208+Electric!$C208)/1000000+AZ$212*(1+(Petroleum!$B267*Petroleum!$O$262+Petroleum!$O267)/1000000)+AZ$218","v":0},null,{"$f":"BB$212*(1+(Petroleum!$B267*Petroleum!$O$262+Petroleum!$O267)/1000000)+BB$218","v":1316492.9368513597},null,{"$f":"IF($A$54=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110+BE218)","v":117089.98672929604},{"$f":"BF$211*(NG!$B89/1000000)+BF$217*(Electric!$B208+Electric!$C208)/1000000+BF218","v":2440.4149825592331},{"$f":"'T&D'!EL219*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$93*Fuel_Specs!$F$93/Fuel_Specs!$B$157)","v":0},{"$f":"BH$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BH$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BH$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53,IF(Inputs!$F$240=2,NG!$F89*NG!$G$84+NG!$G89,IF(Inputs!$F$240=4,RNG!$Y275,NG!$H89*NG!$I$84+NG!$I89)))*NG!$AF$25+NG!$AF53)/1000000)+BH$217*(Electric!$B208+Electric!$C208)/1000000","v":3794.4442683298366},null,{"$f":"BJ$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$AF$25+NG!$AF53)/1000000)+BJ$218","v":6873.8671413538768},null,{"$f":"IF($A$41=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT208+Electric!$CU208)+Inputs!$G$273*(Electric!$CX208+Electric!$CY208)+Inputs!$H$273*(Electric!$DB208+Electric!$DC208)+Inputs!$K$273*(Electric!$DF208+Electric!$DG208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53,IF(Inputs!$F$240=2,NG!$F89*NG!$G$84+NG!$G89,IF(Inputs!$F$240=4,RNG!$Y275,NG!$H89*NG!$I$84+NG!$I89)))*NG!$AF$25+NG!$AF53)/1000000)+BM$217*(Electric!$B208+Electric!$C208)/1000000","v":2067.3744585459826},0,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED208+Electric!$EE208,IF(Inputs!$E$269=2,Electric!$DZ208+Electric!$EA208,IF(Inputs!$E$269=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$E$269=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$E$269=5,Electric!$F208+Electric!$G208)))))/1000000) - IF($J$187=1, $J$188*ASU!$B35,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED208+Electric!$EE208,IF(Inputs!$E$269=2,Electric!$DZ208+Electric!$EA208,IF(Inputs!$E$269=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$E$269=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$E$269=5,Electric!$F208+Electric!$G208)))))/1000000)","v":0},{"$f":"BQ$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BQ$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BQ$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BQ$211*(NG!$B89/1000000)+BQ$217*(Electric!$B208+Electric!$C208)/1000000","v":1529.6357870559032},null,{"$f":"BS$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$AF$25+NG!$AF53)/1000000)+BS$217*(Electric!$B208+Electric!$C208)/1000000","v":2067.3744585459826},{"$f":"BT$217*(Electric!$B208+Electric!$C208)/1000000","v":12.602243711778241},{"$f":"'T&D'!FC181","v":231.51833453487782},{"$f":"BV$217*(Electric!$B208+Electric!$C208)/1000000","v":3045.7578744893208},null,{"$f":"BX$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$AF$25+NG!$AF53)/1000000)+BX$217*(Electric!$B208+Electric!$C208)/1000000","v":2067.3744585459826},{"$f":"BY$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BY$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BY$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BY$211*(NG!$B89/1000000)+BY$217*(Electric!$B208+Electric!$C208)/1000000+BY$218+BY$213*((MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167)/1000000)","v":8196.2471250003437},null,{"$f":"CA$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$AF$25+NG!$AF53)/1000000)+CA$217*(Electric!$B208+Electric!$C208)/1000000","v":2067.3744585459826},{"$f":"CB$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CB$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CB$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CB$211)*(((IF(Inputs!$G$239=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53,IF(Inputs!$G$239=2,NG!$F89*NG!$G$84+NG!$G89,IF(Inputs!$G$239=4,RNG!$Y275,NG!$H89*NG!$I$84+NG!$I89))))*NG!$AA$25+NG!$AA53)/1000000)+CB$217*(Electric!$B208+Electric!$C208)/1000000","v":2443.5814136616896},null,{"$f":"IF($B$60=1,CD$217*(Electric!$BJ208+Electric!$BK208)/1000000,CD$217*(Electric!$B208+Electric!$C208)/1000000)","v":8825.8894407824027},{"$f":"CE$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$AA$25+NG!$AA53)/1000000)+CE$218","v":6857.870371018591},null,{"$f":"IF($A$41=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT208+Electric!$CU208)+Inputs!$G$274*(Electric!$CX208+Electric!$CY208)+Inputs!$H$274*(Electric!$DB208+Electric!$DC208)+Inputs!$K$274*(Electric!$DF208+Electric!$DG208))/1000000*kWh2BTU)))","v":88.29700317570024},{"$f":"'T&D'!AT219+'T&D'!AU219","v":11701.014509302009},{"$f":"CI$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},0,{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$ED208+Electric!$EE208,IF(Inputs!$F$265=2,Electric!$DZ208+Electric!$EA208,IF(Inputs!$F$265=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$F$265=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$F$265=5,Electric!$F208+Electric!$G208)))))/1000000) - IF($J$187=1, $J$188*ASU!$B35,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$F$265=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$F$265=5,Electric!$F208+Electric!$G208,Electric!$B208+Electric!$C208)))/1000000","v":8825.8894407824027},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":11701.014509302009},{"$f":"CN$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"$CO$217*(Electric!$AH208+Electric!$AI208)/1000000 - IF($J$187=1, $J$188*ASU!$B35,0)","v":2437.2070894606613},{"$f":"IF($B$62=1,CP$217*(Electric!$AH208+Electric!$AI208)/1000000,CP$217*(Electric!$B208+Electric!$C208)/1000000)","v":831.25065928049287},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":11701.014509302009},{"$f":"CR$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"$CS$217*(Electric!$AH208+Electric!$AI208)/1000000 - IF($J$187=1, $J$188*ASU!$B35,0)","v":2919.4995248348018},{"$f":"IF($B$62=1,CT$217*(Electric!$AH208+Electric!$AI208)/1000000,CT$217*(Electric!$B208+Electric!$C208)/1000000)","v":831.25065928049287},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":11701.014509302009},{"$f":"CV$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"CW$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CW$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CW$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CW$211*NG!$B89/1000000+CW$217*(Electric!$B208+Electric!$C208)/1000000+(CW$212+CW$213)*(Coal!D76/1000000)","v":10276.614302865539},null,{"$f":"CY$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CY$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CY$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CY$211*NG!$B89/1000000+CY$217*(Electric!$B208+Electric!$C208)/1000000+CY$212*(Coal!D76/1000000)","v":0},null,{"$f":"DA$212*Coal!$D76/1000000","v":17395.060374387882},null,{"$f":"IF($A$50=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"IF($B$63=1,DD$217*(Electric!$BV208+Electric!$BW208)/1000000,DD$217*(Electric!$B208+Electric!$C208)/1000000)","v":8825.8894407824027},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":11701.014509302009},{"$f":"DF$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"'T&D'!EL219*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":154.67232241817584},{"$f":"DH$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DH$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DH$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DH$211*(NG!$B89/1000000)+DH$217*(Electric!$B208+Electric!$C208)/1000000+(DH$212+DH$213)*(Inputs!$F$274*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$274*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$274*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$274*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$274*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$274*(EtOH!$EN515/Fuel_Specs!$B$102))","v":38505.712960973171},null,{"$f":"DJ$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DJ$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DJ$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DJ$211*(NG!$B89/1000000)+DJ$217*(Electric!$B208+Electric!$C208)/1000000+(DJ$212+DJ$213)*(Inputs!$F$274*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$274*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$274*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$274*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$274*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$274*(EtOH!$EN515/Fuel_Specs!$B$102))","v":0},null,{"$f":"DL$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DL$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DL$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DL$211*(NG!$B89/1000000)+DL$217*(Electric!$B208+Electric!$C208)/1000000+(DL$212+DL$213)*(Inputs!$F$274*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$274*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$274*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$274*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$274*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$274*(EtOH!$EN515/Fuel_Specs!$B$102))","v":39789.611942818963},null,{"$f":"IF($A$46=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT208+Electric!$CU208)+Inputs!$G$273*(Electric!$CX208+Electric!$CY208)+Inputs!$H$273*(Electric!$DB208+Electric!$DC208)+Inputs!$K$273*(Electric!$DF208+Electric!$DG208)+Inputs!$I$273*(Electric!$DJ208+Electric!$DK208)+Inputs!$J$273*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU))","v":88.29700317570024},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CT208+Electric!$CU208)+Inputs!$G$274*(Electric!$CX208+Electric!$CY208)+Inputs!$H$274*(Electric!$DB208+Electric!$DC208)+Inputs!$K$274*(Electric!$DF208+Electric!$DG208))/1000000,DO$217*(Electric!$B208+Electric!$C208)/1000000)","v":8825.8894407824027},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":11701.014509302009},{"$f":"DQ$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"DR$217*(IF(Inputs!$F$291=1,Electric!$J208+Electric!$K208,IF(Inputs!$F$291=2,Electric!$N208+Electric!$O208,IF(Inputs!$F$291=3,Electric!$R208+Electric!$S208,IF(Inputs!$F$291=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$F$291=5,Electric!$AL208+Electric!$AM208,IF(Inputs!$F$291=6,Electric!$Z208+Electric!$AA208,Electric!$BJ208+Electric!$BK208))))))/1000000) - IF($J$187=1, $J$188*ASU!$B35,0)","v":3876.1385474649733},{"$f":"IF($B$62=1,DS$217*(Electric!$Z208+Electric!$AA208)/1000000,DS$217*(Electric!$B208+Electric!$C208)/1000000)","v":1047.0158162899941},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":11701.014509302009},{"$f":"DU$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"DV$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DV$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DV$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DV$211*(NG!$B89/1000000)+DV$217*(Electric!$B208+Electric!$C208)/1000000+(DV$212+DV$213)*(Inputs!$F$273*(EtOH!$BU515/Fuel_Specs!$B$97)+Inputs!$G$273*(EtOH!$CJ515/Fuel_Specs!$B$98)+Inputs!$H$273*(EtOH!$CZ515/Fuel_Specs!$B$99)+Inputs!$K$273*(EtOH!$DP515/Fuel_Specs!$B$100)+Inputs!$I$273*(EtOH!$EE515/Fuel_Specs!$B$101)+Inputs!$J$273*(EtOH!$EN515/Fuel_Specs!$B$102))","v":63312.689816148893},12045.856229867037,null,{"$f":"IF($B$63=1,DY$217*(Electric!$BV208+Electric!$BW208)/1000000,DY$217*(Electric!$B208+Electric!$C208)/1000000)","v":8825.8894407824027},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":11701.014509302009},{"$f":"EA$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"EB$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EB$211*NG!$B89/1000000+EB$217*(Electric!$B208+Electric!$C208)/1000000+(EB$212+EB$213)*(IF(Inputs!$F$278=1, Coal!$F76, 0)/1000000)","v":2792.4210253337114},null,{"$f":"IF($B$65=1,ED$217*(Electric!$BV208+Electric!$BW208)/1000000,ED$217*(Electric!$B208+Electric!$C208)/1000000)","v":8825.8894407824027},{"$f":"('T&D'!DR132*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS132*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT132*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":11697.368967811368},{"$f":"EF$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"EG$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EG$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EG$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EG$211+EG$213)*((IF(Inputs!$G$240=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53,IF(Inputs!$G$240=2,NG!$F89*NG!$G$84+NG!$G89,IF(Inputs!$G$240=4,RNG!$Y275,NG!$H89*NG!$I$84+NG!$I89)))*NG!$AG$25+NG!$AG53)/1000000)+EG$217*(Electric!$B208+Electric!$C208)/1000000","v":2880.2221220084789},null,{"$f":"EI$217*(Electric!$B208+Electric!$C208)/1000000","v":11190.989108883656},{"$f":"EJ$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$AG$25+NG!$AG53)/1000000)+EJ$218","v":6873.8671413538768},null,{"$f":"IF($A$41=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT208+Electric!$CU208)+Inputs!$G$274*(Electric!$CX208+Electric!$CY208)+Inputs!$H$274*(Electric!$DB208+Electric!$DC208)+Inputs!$K$274*(Electric!$DF208+Electric!$DG208))/1000000*kWh2BTU)))","v":88.29700317570024},0,{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$ED208+Electric!$EE208,IF(Inputs!$F$269=2,Electric!$DZ208+Electric!$EA208,IF(Inputs!$F$269=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$F$269=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$F$269=5,Electric!$F208+Electric!$G208)))))/1000000) - IF($J$187=1, $J$188*ASU!$B35,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$ED208+Electric!$EE208,IF(Inputs!$F$269=2,Electric!$DZ208+Electric!$EA208,IF(Inputs!$F$269=3,Electric!$DV208+Electric!$DW208,IF(Inputs!$F$269=4,Electric!$Z208+Electric!$AA208,IF(Inputs!$F$269=5,Electric!$F208+Electric!$G208)))))/1000000)","v":0},{"$f":"EP$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EP$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EP$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EP$211*(NG!$B89/1000000)+EP$217*(Electric!$B208+Electric!$C208)/1000000","v":301.90180007682301},null,{"$f":"ER$217*(Electric!$B208+Electric!$C208)/1000000","v":11190.989108883656},{"$f":"BT$217*(Electric!$B208+Electric!$C208)/1000000","v":12.602243711778241},{"$f":"'T&D'!FC181","v":231.51833453487782},{"$f":"BV$217*(Electric!$B208+Electric!$C208)/1000000","v":3045.7578744893208},null,{"$f":"EW$217*(Electric!$B208+Electric!$C208)/1000000","v":11190.989108883656},{"$f":"EX$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EX$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EX$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EX$211*(NG!$B89/1000000)+EX$217*(Electric!$B208+Electric!$C208)/1000000+EX$218+EX$213*((MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167)/1000000)","v":8196.2471250003437},null,{"$f":"EZ$217*(Electric!$B208+Electric!$C208)/1000000","v":11190.989108883656},{"$f":"FA$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FA$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FA$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FA$211+FA$213)*(NG!$B89/1000000)+FA$217*$O131/1000000","v":2225.4016880818349},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B57+Enzymes_Yeast!$C57)*1000000","v":3674.103459774361},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"FD$211*(NG!$B89/1000000)+FD$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"FE$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FE$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FE$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FE$211+FE$213)*(NG!$B89/1000000)+FE$217*$O131/1000000","v":2225.4016880818349},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B57+Enzymes_Yeast!$C57)*1000000","v":3674.103459774361},{"$f":"FG$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FG$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FG$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FG$211+FG$213)*(NG!$B89/1000000)+FG$217*$O131/1000000","v":8825.8894407824027},{"$f":"'T&D'!AT219+'T&D'!AU219","v":11701.014509302009},{"$f":"FI$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"  IF($C$158=2,(FJ$211)*(NG!$B89/1000000),FJ$211*(NG!$B89/1000000))\n+ FJ$212*(NG!$E89/1000000)+FJ$210*(1+(Petroleum!$B267*Petroleum!$M$262+Petroleum!$M267)/1000000)+FJ$214*(1+(Petroleum!$B267*Petroleum!$AC$262+Petroleum!$AC267)/1000000)+FJ$215*(1+(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000)+FJ$208*(1+(Petroleum!$B267*Petroleum!$Z$262+Petroleum!$Z267)/1000000)","v":511.61463893023029},{"$f":" FK$217*(Electric!$B208+Electric!$C208)/1000000","v":388.31346287123648},{"$f":"('T&D'!DO132*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP132*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":117089.98672929604},{"$f":"FM$211*(NG!$B89/1000000)+FM$217*(Electric!$B208+Electric!$C208)/1000000","v":2440.4149825592331},{"$f":"  IF($C$158=2,(FN$211)*(NG!$B89/1000000),FN$211*(NG!$B89/1000000))\n+ FN$212*(NG!$E89/1000000)+FN$210*(1+(Petroleum!$B267*Petroleum!$M$262+Petroleum!$M267)/1000000)+FN$214*(1+(Petroleum!$B267*Petroleum!$AC$262+Petroleum!$AC267)/1000000)+FN$215*(1+(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000)+FN$208*(1+(Petroleum!$B267*Petroleum!$Z$262+Petroleum!$Z267)/1000000)","v":511.61463893023029},{"$f":" FO$217*(Electric!$B208+Electric!$C208)/1000000","v":388.31346287123648},{"$f":"FP$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FP$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FP$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FP$211+FP$213)*(NG!$B89/1000000)+FP$217*$O131/1000000","v":8825.8894407824027},{"$f":"'T&D'!AT219+'T&D'!AU219","v":11701.014509302009},{"$f":"FR$217*(Electric!$B208+Electric!$C208)/1000000","v":230.42912343518157},{"$f":"FS$211*(NG!$B89/1000000)+FS$217*(Electric!$B208+Electric!$C208)/1000000","v":0},{"$f":"FT$211*(NG!$B89/1000000)+FT$217*(Electric!$B208+Electric!$C208)/1000000","v":0},{"$f":"FU$208*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FU$209*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FU$210*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+FU$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Z$25+NG!$Z53)/1000000)+FU$217*(Electric!$B208+Electric!$C208)/1000000","v":2443.5814136616841},null,{"$f":"FW$211*(((MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Z$25+NG!$Z53)/1000000)","v":6857.870371018591},{"$f":"'T&D'!$DO132/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":172.7549131056665}]
["     PM10",{"$f":"(B$208*(B$176*EF!$M9)+B$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9)+B$210*(EF!$V9)+B$211*(EF!$BY9))/1000000*$G$194*$H$194","v":1.3020978092167239},{"$f":"(B72*IF(B$21=1,1,IF(B$21=2,B$29,B$35)) -1.04778778088138)*$G$194*$H$194","v":0.15965307155875008},{"$f":"D$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)/1000000","v":5.0648743590827427},null,{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT213+Electric!$CU213)+Inputs!$G$277*(Electric!$CX213+Electric!$CY213)+Inputs!$H$277*(Electric!$DB213+Electric!$DC213)+Inputs!$K$277*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":5.3068760525873428E-2},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D229*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F229,0)),0)*$G$194*$H$194","v":-1.0805565253130869},null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B41,0)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,{"$f":"(S$208*(B$176*EF!$M9)+S$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9)+S$210*(EF!$V9)+S$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+S$212*(B$186*EF!$AD9))/1000000*$Z$194*$AA$194","v":0},null,null,null,{"$f":"W$212*(B$186*EF!$AD9+Coal!$D81)/1000000","v":13.970632650948161},null,{"$f":"IF($A$50=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":5.3068760525873428E-2},{"$f":"IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W229*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y229)),0)*$Z$194*$AA$194","v":0},null,null,{"$f":"(AC$208*(B$176*EF!$M9)+AC$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9)+AC$210*(EF!$V9)+AC$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9)+AC$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9))/1000000*$AJ$194*$AK$194","v":0.1819234974445561},null,null,null,{"$f":"(AG$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AG$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AG$217*(Electric!$B213+Electric!$C213)+AG$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":2.8044131818575111},null,{"$f":"IF($A$46=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213)+Inputs!$I$273*(Electric!$DJ213+Electric!$DK213)+Inputs!$J$273*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU))","v":5.3068760525873428E-2},{"$f":" IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG229*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI229)),0)*$AJ$194*$AK$194","v":0},null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B41,0)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(C$176*EF!$M9)+BH$209*(C$177*EF!$R9+C$178*EF!$S9+C$179*EF!$T9)+BH$210*(EF!$V9)+BH$211*(C$182*EF!$G9+C$183*EF!$D9+C$184*EF!$B9+C$185*EF!$C9))/1000000*$BM$194","v":0.36638901147058817},1.2147209959024023,null,null,null,null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B41,0)*$BP$194","v":0}]
["     SOx",{"$f":"(B$208*(B$176*EF!$M11)+B$209*(B$177*EF!$R11+B$178*EF!$S11+B$179*EF!$T11)+B$210*(EF!$V11)+B$211*(EF!$BY11))/1000000*$G$194*$H$194","v":4.0526829570032279E-2},{"$f":"(B74*IF(B$21=1,1,IF(B$21=2,B$29,B$35)))*$G$194*$H$194","v":2.7140635663636774E-2},{"$f":"D$211*(B$182*EF!$G11+B$183*EF!$D11+B$184*EF!$B11+B$185*EF!$C11+(MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M61+NG!$N61)*NG!$Z$25+NG!$Z61)/1000000","v":14.40521412929256},null,{"$f":"IF($A$41=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT215+Electric!$CU215)+Inputs!$G$277*(Electric!$CX215+Electric!$CY215)+Inputs!$H$277*(Electric!$DB215+Electric!$DC215)+Inputs!$K$277*(Electric!$DF215+Electric!$DG215))/1000000*kWh2BTU)))","v":0.25934911893386525},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D231*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F231,0)),0)*$G$194*$H$194","v":-3.0732545414528931},null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B43,0)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,{"$f":"(S$208*(B$176*EF!$M11)+S$209*(B$177*EF!$R11+B$178*EF!$S11+B$179*EF!$T11)+S$210*(EF!$V11)+S$211*(B$182*EF!$G11+B$183*EF!$D11+B$184*EF!$B11+B$185*EF!$C11+NG!$B96)+S$212*(B$186*EF!$AD11))/1000000*$Z$194*$AA$194","v":0},{"$f":"(12.776*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))*$Z$194*$AA$194","v":12.776},null,null,{"$f":"W$212*(B$186*EF!$AD11+Coal!$D83)/1000000","v":280.61425410201213},null,{"$f":"IF($A$50=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Electric!$BV215+Electric!$BW215)/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":"IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W231*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y231)),0)*$Z$194*$AA$194","v":0},null,null,{"$f":"(AC$208*(B$176*EF!$M11)+AC$209*(B$177*EF!$R11+B$178*EF!$S11+B$179*EF!$T11)+AC$210*(EF!$V11)+AC$211*(B$182*EF!$G11+B$183*EF!$D11+B$184*EF!$B11+B$185*EF!$C11)+AC$212*(Inputs!$F$273*EF!$AG11+Inputs!$G$273*EF!$AL11+Inputs!$H$273*EF!$AQ11+Inputs!$K$273*EF!$BL11+Inputs!$I$273*EF!$AV11+Inputs!$J$273*EF!$AY11))/1000000*$AJ$194*$AK$194","v":1.3922417825535166E-2},{"$f":"(16.4*IF(D$21=1,1,IF(D$21=2,D$29,D$35)))*$AJ$194*$AK$194","v":16.399999999999999},null,null,{"$f":"(AG$208*(B$176*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$209*(B$177*EF!$R11+B$178*EF!$S11+B$179*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$210*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AG$211*(B$182*EF!$G11+B$183*EF!$D11+B$184*EF!$B11+B$185*EF!$C11+NG!$B96)+AG$217*(Electric!$B215+Electric!$C215)+AG$212*(Inputs!$F$273*EF!$AG11+Inputs!$G$273*EF!$AL11+Inputs!$H$273*EF!$AQ11+Inputs!$K$273*EF!$BL11+Inputs!$I$273*EF!$AV11+Inputs!$J$273*EF!$AY11)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU523/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ523/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ523/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP523/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE523/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN523/Fuel_Specs!$B$102)*1000000)/1000000","v":30.327873824310544},null,{"$f":"IF($A$46=1, (Electric!$B215+Electric!$C215)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ215+Electric!$BK215)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT215+Electric!$CU215)+Inputs!$G$273*(Electric!$CX215+Electric!$CY215)+Inputs!$H$273*(Electric!$DB215+Electric!$DC215)+Inputs!$K$273*(Electric!$DF215+Electric!$DG215)+Inputs!$I$273*(Electric!$DJ215+Electric!$DK215)+Inputs!$J$273*(Electric!$DJ215+Electric!$DK215))/1000000*kWh2BTU))","v":0.25934911893386525},{"$f":" IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG231*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI231)),0)*$AJ$194*$AK$194","v":0},null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B43,0)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(C$176*EF!$M11)+BH$209*(C$177*EF!$R11+C$178*EF!$S11+C$179*EF!$T11)+BH$210*(EF!$V11)+BH$211*(C$182*EF!$G11+C$183*EF!$D11+C$184*EF!$B11+C$185*EF!$C11))/1000000*$BM$194","v":2.8039373561037306E-2},2.73042774030141E-2,null,null,null,null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B43,0)*$BP$194","v":0}]
["     CH4: combustion",{"$f":"(B$208*(B$176*EF!$M14)+B$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+B$210*(EF!$V14)+B$211*(EF!$BY14))/1000000*$G$194*$H$194","v":0.45239112771047513},null,{"$f":"D$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$M67+NG!$N64)*NG!$Z$25+NG!$Z64+NG!$Z67)/1000000","v":373.86221987243204},null,{"$f":"IF($A$41=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT218+Electric!$CU218)+Inputs!$G$277*(Electric!$CX218+Electric!$CY218)+Inputs!$H$277*(Electric!$DB218+Electric!$DC218)+Inputs!$K$277*(Electric!$DF218+Electric!$DG218))/1000000*kWh2BTU)))","v":0.78534300429729775},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D234*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F234,0)),0)*$G$194*$H$194","v":-79.760963966804852},null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B46,0)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,{"$f":"(S$208*(B$176*EF!$M14)+S$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+S$210*(EF!$V14)+S$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+NG!$B99)+S$212*(B$186*EF!$AD14))/1000000*$Z$194*$AA$194","v":0},{"$f":"(0.39*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))*$Z$194*$AA$194","v":0.39},null,null,{"$f":"W$212*(B$186*EF!$AD14+Coal!$D86)/1000000","v":186.21671646735734},null,{"$f":"IF($A$50=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":"IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W234*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y234)),0)*$Z$194*$AA$194","v":0},null,null,{"$f":"(AC$208*(B$176*EF!$M14)+AC$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+AC$210*(EF!$V14)+AC$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14)+AC$212*(Inputs!$F$273*EF!$AG14+Inputs!$G$273*EF!$AL14+Inputs!$H$273*EF!$AQ14+Inputs!$K$273*EF!$BL14+Inputs!$I$273*EF!$AV14+Inputs!$J$273*EF!$AY14))/1000000*$AJ$194*$AK$194","v":5.4986856940755474E-2},null,null,null,{"$f":"(AG$208*(B$176*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$210*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AG$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+NG!$B99)+AG$217*(Electric!$B218+Electric!$C218)+AG$212*(Inputs!$F$273*EF!$AG14+Inputs!$G$273*EF!$AL14+Inputs!$H$273*EF!$AQ14+Inputs!$K$273*EF!$BL14+Inputs!$I$273*EF!$AV14+Inputs!$J$273*EF!$AY14)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN526/Fuel_Specs!$B$102)*1000000)/1000000","v":21.809348944104091},null,{"$f":"IF($A$46=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT218+Electric!$CU218)+Inputs!$G$273*(Electric!$CX218+Electric!$CY218)+Inputs!$H$273*(Electric!$DB218+Electric!$DC218)+Inputs!$K$273*(Electric!$DF218+Electric!$DG218)+Inputs!$I$273*(Electric!$DJ218+Electric!$DK218)+Inputs!$J$273*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU))","v":0.78534300429729775},{"$f":" IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG234*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI234)),0)*$AJ$194*$AK$194","v":0},null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B46,0)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(C$176*EF!$M14)+BH$209*(C$177*EF!$R14+C$178*EF!$S14+C$179*EF!$T14)+BH$210*(EF!$V14)+BH$211*(C$182*EF!$G14+C$183*EF!$D14+C$184*EF!$B14+C$185*EF!$C14))/1000000*$BM$194","v":0.11074204509803919},null,null,null,null,null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B46,0)*$BP$194","v":0}]
["     CH4: leakage"]
["     CO",{"$f":"(B$217*(Electric!$C211))/1000000*$G$194*$H$194","v":0.10383505222799698},null,null,null,null,null,null,null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EE211,IF(Inputs!$E$265=2,Electric!$EA211,IF(Inputs!$E$265=3,Electric!$DW211,IF(Inputs!$E$265=4,Electric!$AA211,IF(Inputs!$E$265=5,Electric!$G211)))))/1000000)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,null,{"$f":"S$217*(Electric!$C211)/1000000*$Z$194*$AA$194","v":0.81176583952771186},null,null,null,null,null,null,null,null,null,{"$f":"AC$217*(Electric!$C211)/1000000*$AJ$194*$AK$194","v":0.35006243212618993},null,null,null,null,null,null,null,null,{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$K211,IF(Inputs!$E$291=2,Electric!$O211,IF(Inputs!$E$291=3,Electric!$S211,IF(Inputs!$E$291=4,Electric!$AA211,IF(Inputs!$E$291=5,Electric!$AM211,IF(Inputs!$E$291=6,Electric!$AA211,Electric!$BK211))))))/1000000)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH$217*(Electric!$C211)/1000000*$BM$194","v":2.0552527511626182},null,null,null,null,null,null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EE211,IF(Inputs!$E$269=2,Electric!$EA211,IF(Inputs!$E$269=3,Electric!$DW211,IF(Inputs!$E$269=4,Electric!$AA211,IF(Inputs!$E$269=5,Electric!$G211)))))/1000000)*$BP$194","v":0}]
["     BC",{"$f":"(B$217*(Electric!$C216))/1000000*$G$194*$H$194","v":1.6833904843223662E-3},null,null,null,null,null,null,null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EE216,IF(Inputs!$E$265=2,Electric!$EA216,IF(Inputs!$E$265=3,Electric!$DW216,IF(Inputs!$E$265=4,Electric!$AA216,IF(Inputs!$E$265=5,Electric!$G216)))))/1000000)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,null,{"$f":"S$217*(Electric!$C216)/1000000*$Z$194*$AA$194","v":1.3160477704179871E-2},null,null,null,null,null,null,null,null,null,{"$f":"AC$217*(Electric!$C216)/1000000*$AJ$194*$AK$194","v":5.6752681730830954E-3},null,null,null,null,null,null,null,null,{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$K216,IF(Inputs!$E$291=2,Electric!$O216,IF(Inputs!$E$291=3,Electric!$S216,IF(Inputs!$E$291=4,Electric!$AA216,IF(Inputs!$E$291=5,Electric!$AM216,IF(Inputs!$E$291=6,Electric!$AA216,Electric!$BK216))))))/1000000)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH$217*(Electric!$C216)/1000000*$BM$194","v":3.3320086521338062E-2},null,null,null,null,null,null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EE216,IF(Inputs!$E$269=2,Electric!$EA216,IF(Inputs!$E$269=3,Electric!$DW216,IF(Inputs!$E$269=4,Electric!$AA216,IF(Inputs!$E$269=5,Electric!$G216)))))/1000000)*$BP$194","v":0}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B253+B243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":352.77025377715518},null,null,null,null,null,null,null,{"$f":"J253+J243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,null,{"$f":"S253+S243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2757.9014511306173},null,null,null,null,null,null,null,null,null,{"$f":"AC253+AC243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1189.3056378287949},null,null,null,null,null,null,null,null,{"$f":"AL253+AL243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH253+BH243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6982.5364272156967},null,null,null,null,null,null,{"$f":"BO253+BO243*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO244*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0}]
["     CO",{"$f":"(B$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$211*((IF(Inputs!$F$239=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57,IF(Inputs!$F$239=2,NG!$F92*NG!$G$84+NG!$G92,IF(Inputs!$F$239=4,RNG!$Y278,NG!$H92*NG!$I$84+NG!$I92))))*NG!$Z$25+NG!$Z57)+B$217*(Electric!$B211))/1000000*$G$194*$H$194+B313*$B$194*$G$194*$H$194","v":49.229520555168129},null,null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$H$194","v":15.423021362747612},{"$f":"(H$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+H$217*(Electric!$B211+Electric!$C211)/1000000","v":3.8452499700996694},null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED211,IF(Inputs!$E$265=2,Electric!$DZ211,IF(Inputs!$E$265=3,Electric!$DV211,IF(Inputs!$E$265=4,Electric!$Z211,IF(Inputs!$E$265=5,Electric!$F211)))))/1000000)*$K$194*$L$194","v":0},{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$L$194","v":15.423021362747612},{"$f":"(L$211*($E$182*EF!$G7+$E$183*EF!$D7+NG!$B92))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV211+Electric!$DW211,IF(Inputs!$E$265=4,Electric!$Z211+Electric!$AA211,IF(Inputs!$E$265=5,Electric!$F211+Electric!$G211,Electric!$B211+Electric!$C211)))/1000000+L$217*(Electric!$B211+Electric!$C211)/1000000","v":3.8452499700996694},null,null,null,null,null,null,{"$f":"(S$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$217*(Electric!$B211)+S$212*(Coal!$D79)+S$213*Coal!$D79)/1000000*$Z$194*$AA$194 + J313*$S$194*$U$194*$Z$194*$AA$194","v":3.3614715940758897},null,null,null,null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)*$AA$194","v":15.423021362747612},{"$f":"(AA$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+AA$217*(Electric!$B211+Electric!$C211)/1000000","v":3.8452499700996694},null,{"$f":"(AC$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AC$211*(NG!$B92)+AC$217*(Electric!$B211)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU519/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ519/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ519/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP519/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE519/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN519/Fuel_Specs!$B$102)*1000000)/1000000*$AJ$194*$AK$194+L313*$AC$194*$AE$194*$AJ$194*$AK$194","v":18.201259765166597},null,null,null,null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)*$AK$194","v":15.423021362747612},{"$f":"(AK$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+AK$217*(Electric!$B211+Electric!$C211)/1000000","v":3.8452499700996694},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$J211,IF(Inputs!$E$291=2,Electric!$N211,IF(Inputs!$E$291=3,Electric!$R211,IF(Inputs!$E$291=4,Electric!$Z211,IF(Inputs!$E$291=5,Electric!$AL211,IF(Inputs!$E$291=6,Electric!$Z211,Electric!$BJ211))))))/1000000)*$AM$194*$AN$194","v":4.3323498183517319},{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$AN$194","v":15.423021362747612},{"$f":"(AN$211*($E$182*EF!$G7+$E$183*EF!$D7+NG!$B92))/1000000+AN$213*(Electric!$Z211+Electric!$AA211)/1000000+AN$217*(Electric!$B211+Electric!$C211)/1000000","v":1.7138778689202283},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57,IF(Inputs!$F$240=2,NG!$F92*NG!$G$84+NG!$G92,IF(Inputs!$F$240=4,RNG!$Y278,NG!$H92*NG!$I$84+NG!$I92))))*NG!$AF$25+NG!$AF57)+BH$217*(Electric!$B211))/1000000*$BM$194 + Z313*$BH$194*$BM$194","v":50.733966357739767},null,null,null,null,{"$f":"(BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57,IF(Inputs!$F$240=2,NG!$F92*NG!$G$84+NG!$G92,IF(Inputs!$F$240=4,RNG!$Y278,NG!$H92*NG!$I$84+NG!$I92))))*NG!$AF$25+NG!$AF57))/1000000+BM$217*(Electric!$B211+Electric!$C211)/1000000","v":3.2574671241249891},null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED211,IF(Inputs!$E$269=2,Electric!$DZ211,IF(Inputs!$E$269=3,Electric!$DV211,IF(Inputs!$E$269=4,Electric!$Z211,IF(Inputs!$E$269=5,Electric!$F211)))))/1000000)*$BP$194","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED211+Electric!$EE211,IF(Inputs!$E$269=2,Electric!$DZ211+Electric!$EA211,IF(Inputs!$E$269=3,Electric!$DV211+Electric!$DW211,IF(Inputs!$E$269=4,Electric!$Z211+Electric!$AA211,IF(Inputs!$E$269=5,Electric!$F211+Electric!$G211)))))/1000000)","v":0}]
["     PM2.5",{"$f":"(B$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$211*((IF(Inputs!$F$239=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$239=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$239=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$Z$25+NG!$Z60)+B$217*(Electric!$B214))/1000000*$G$194*$H$194+B316*$B$194*$G$194*$H$194","v":0.68846075867300538},null,null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$H$194","v":0.21131350596559315},{"$f":"(H$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+H$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED214,IF(Inputs!$E$265=2,Electric!$DZ214,IF(Inputs!$E$265=3,Electric!$DV214,IF(Inputs!$E$265=4,Electric!$Z214,IF(Inputs!$E$265=5,Electric!$F214)))))/1000000)*$K$194*$L$194","v":0},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$L$194","v":0.21131350596559315},{"$f":"(L$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$265=5,Electric!$F214+Electric!$G214,Electric!$B214+Electric!$C214)))/1000000+L$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},null,null,null,null,null,null,{"$f":"(S$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$217*(Electric!$B214)+S$212*(Coal!$D82)+S$213*Coal!$D82)/1000000*$Z$194*$AA$194 + J316*$S$194*$U$194*$Z$194*$AA$194","v":2.0292726004477739},null,null,null,null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)*$AA$194","v":0.21131350596559315},{"$f":"(AA$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AA$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},null,{"$f":"(AC$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$211*(NG!$B95)+AC$217*(Electric!$B214)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000*$AJ$194*$AK$194+L316*$AC$194*$AE$194*$AJ$194*$AK$194","v":1.5788662226727916},null,null,null,null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)*$AK$194","v":0.21131350596559315},{"$f":"(AK$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AK$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$J214,IF(Inputs!$E$291=2,Electric!$N214,IF(Inputs!$E$291=3,Electric!$R214,IF(Inputs!$E$291=4,Electric!$Z214,IF(Inputs!$E$291=5,Electric!$AL214,IF(Inputs!$E$291=6,Electric!$Z214,Electric!$BJ214))))))/1000000)*$AM$194*$AN$194","v":0.22971917955146468},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$AN$194","v":0.21131350596559315},{"$f":"(AN$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+AN$213*(Electric!$Z214+Electric!$AA214)/1000000+AN$217*(Electric!$B214+Electric!$C214)/1000000","v":0.3713279649866536},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$AF$25+NG!$AF60)+BH$217*(Electric!$B214))/1000000*$BM$194 + Z316*$BH$194*$BM$194","v":0.73396401438877279},null,null,null,null,{"$f":"(BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$AF$25+NG!$AF60))/1000000+BM$217*(Electric!$B214+Electric!$C214)/1000000","v":0.77452620427686425},null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED214,IF(Inputs!$E$269=2,Electric!$DZ214,IF(Inputs!$E$269=3,Electric!$DV214,IF(Inputs!$E$269=4,Electric!$Z214,IF(Inputs!$E$269=5,Electric!$F214)))))/1000000)*$BP$194","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$269=5,Electric!$F214+Electric!$G214)))))/1000000)","v":0}]
["     N2O",{"$f":"(B$208*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$209*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$210*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$211*((IF(Inputs!$F$239=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M65+NG!$N65,IF(Inputs!$F$239=2,NG!$F100*NG!$G$84+NG!$G100,IF(Inputs!$F$239=4,RNG!$Y286,NG!$H100*NG!$I$84+NG!$I100))))*NG!$Z$25+NG!$Z65)+B$217*(Electric!$B219))/1000000*$G$194*$H$194+B321*$B$194*$G$194*$H$194","v":1.9876789906642189},null,null,null,null,{"$f":"('T&D'!DO144*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP144*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$H$194","v":3.5932322449121666E-2},{"$f":"(H$211*($D$182*EF!$G15+$D$183*EF!$D15+NG!$B100))/1000000+H$217*(Electric!$B219+Electric!$C219)/1000000","v":0.19965676569766258},null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED219,IF(Inputs!$E$265=2,Electric!$DZ219,IF(Inputs!$E$265=3,Electric!$DV219,IF(Inputs!$E$265=4,Electric!$Z219,IF(Inputs!$E$265=5,Electric!$F219)))))/1000000)*$K$194*$L$194","v":0},{"$f":"('T&D'!DO144*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP144*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$L$194","v":3.5932322449121666E-2},{"$f":"(L$211*($E$182*EF!$G15+$E$183*EF!$D15+NG!$B100))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV219+Electric!$DW219,IF(Inputs!$E$265=4,Electric!$Z219+Electric!$AA219,IF(Inputs!$E$265=5,Electric!$F219+Electric!$G219,Electric!$B219+Electric!$C219)))/1000000+L$217*(Electric!$B219+Electric!$C219)/1000000","v":0.19965676569766258},null,null,null,null,null,null,{"$f":"(S$208*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$209*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$210*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$217*(Electric!$B219)+S$212*(Coal!$D87)+S$213*Coal!$D87)/1000000*$Z$194*$AA$194 + J321*$S$194*$U$194*$Z$194*$AA$194","v":6.1803727609124802E-2},null,null,null,null,null,null,{"$f":"('T&D'!DO144*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP144*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)*$AA$194","v":3.5932322449121666E-2},{"$f":"(AA$211*($D$182*EF!$G15+$D$183*EF!$D15+NG!$B100))/1000000+AA$217*(Electric!$B219+Electric!$C219)/1000000","v":0.19965676569766258},null,{"$f":"(AC$208*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AC$209*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AC$210*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AC$211*(NG!$B100)+AC$217*(Electric!$B219)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU527/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ527/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ527/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP527/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE527/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN527/Fuel_Specs!$B$102)*1000000)/1000000*$AJ$194*$AK$194+L321*$AC$194*$AE$194*$AJ$194*$AK$194","v":6.579877320162316},null,null,null,null,null,null,{"$f":"('T&D'!DO144*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP144*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)*$AK$194","v":3.5932322449121666E-2},{"$f":"(AK$211*($D$182*EF!$G15+$D$183*EF!$D15+NG!$B100))/1000000+AK$217*(Electric!$B219+Electric!$C219)/1000000","v":0.19965676569766258},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$J219,IF(Inputs!$E$291=2,Electric!$N219,IF(Inputs!$E$291=3,Electric!$R219,IF(Inputs!$E$291=4,Electric!$Z219,IF(Inputs!$E$291=5,Electric!$AL219,IF(Inputs!$E$291=6,Electric!$Z219,Electric!$BJ219))))))/1000000)*$AM$194*$AN$194","v":3.9077677092114953E-2},{"$f":"('T&D'!DO144*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP144*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$AN$194","v":3.5932322449121666E-2},{"$f":"(AN$211*($E$182*EF!$G15+$E$183*EF!$D15+NG!$B100))/1000000+AN$213*(Electric!$Z219+Electric!$AA219)/1000000+AN$217*(Electric!$B219+Electric!$C219)/1000000","v":8.0587648244964005E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BH$209*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BH$210*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M65+NG!$N65,IF(Inputs!$F$240=2,NG!$F100*NG!$G$84+NG!$G100,IF(Inputs!$F$240=4,RNG!$Y286,NG!$H100*NG!$I$84+NG!$I100))))*NG!$AF$25+NG!$AF65)+BH$217*(Electric!$B219))/1000000*$BM$194 + Z321*$BH$194*$BM$194","v":2.1132261654888502},null,null,null,null,{"$f":"(BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M65+NG!$N65,IF(Inputs!$F$240=2,NG!$F100*NG!$G$84+NG!$G100,IF(Inputs!$F$240=4,RNG!$Y286,NG!$H100*NG!$I$84+NG!$I100))))*NG!$AF$25+NG!$AF65))/1000000+BM$217*(Electric!$B219+Electric!$C219)/1000000","v":0.16913733968572237},null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED219,IF(Inputs!$E$269=2,Electric!$DZ219,IF(Inputs!$E$269=3,Electric!$DV219,IF(Inputs!$E$269=4,Electric!$Z219,IF(Inputs!$E$269=5,Electric!$F219)))))/1000000)*$BP$194","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED219+Electric!$EE219,IF(Inputs!$E$269=2,Electric!$DZ219+Electric!$EA219,IF(Inputs!$E$269=3,Electric!$DV219+Electric!$DW219,IF(Inputs!$E$269=4,Electric!$Z219+Electric!$AA219,IF(Inputs!$E$269=5,Electric!$F219+Electric!$G219)))))/1000000)","v":0}]
["     VOC evaporation"]
["     NOx",{"$f":"(B$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$211*(EF!$BY8+(IF(Inputs!$F$239=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58,IF(Inputs!$F$239=2,NG!$F93*NG!$G$84+NG!$G93,IF(Inputs!$F$239=4,RNG!$Y279,NG!$H93*NG!$I$84+NG!$I93))))*NG!$Z$25+NG!$Z58)+B$217*(Electric!$B212+Electric!$C212))/1000000","v":22.045717212518941},1.6449072981782056,{"$f":"D$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$Z$25+NG!$Z58)/1000000","v":96.702597034452182},null,{"$f":"IF($A$41=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT212+Electric!$CU212)+Inputs!$G$273*(Electric!$CX212+Electric!$CY212)+Inputs!$H$273*(Electric!$DB212+Electric!$DC212)+Inputs!$K$273*(Electric!$DF212+Electric!$DG212))/1000000*kWh2BTU)))","v":0.20245143067553217},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(H$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+H$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"I$214*EF!$H8/1000000","v":0},{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED212+Electric!$EE212,IF(Inputs!$E$265=2,Electric!$DZ212+Electric!$EA212,IF(Inputs!$E$265=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$E$265=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$E$265=5,Electric!$F212+Electric!$G212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B40,0)","v":0},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(L$211*($E$182*EF!$G8+$E$183*EF!$D8+NG!$B93))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$E$265=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$E$265=5,Electric!$F212+Electric!$G212,Electric!$B212+Electric!$C212)))/1000000+L$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"$M$217*(Electric!$AH212+Electric!$AI212)/1000000 - IF($J$187=1, $J$188*ASU!$B40,0)","v":2.771283310819018},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(O$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+O$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"$P$217*(Electric!$AH212+Electric!$AI212)/1000000 - IF($J$187=1, $J$188*ASU!$B40,0)","v":3.3196852020109513},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(R$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+R$213*(Electric!$AH212+Electric!$AI212)/1000000+R$217*(Electric!$B212+Electric!$C212)/1000000","v":2.3671842230558191},{"$f":"(S$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+S$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+S$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+S$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+S$217*(Electric!$B212+Electric!$C212)+S$212*(B$186*EF!$AD8+Coal!$D80)+S$213*Coal!$D80)/1000000","v":5.0940419769603595},null,{"$f":"(U$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+U$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+U$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+U$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+U$217*(Electric!$B212+Electric!$C212)+U$212*(B$186*EF!$AD8+Coal!$D80))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD8+Coal!$D80)/1000000","v":158.02808904480082},null,{"$f":"IF($A$50=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU))","v":0.20245143067553217},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(AA$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+AA$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"'T&D'!EL224*$B$12*((1000000+$S$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":0.3546398159986992},{"$f":"(AC$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AC$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+AC$217*(Electric!$B212+Electric!$C212)+AC$212*(Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":18.185431756122291},{"$f":"3*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":3},{"$f":"(AE$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AE$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+AE$217*(Electric!$B212+Electric!$C212)+AE$212*(Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(AG$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AG$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+AG$217*(Electric!$B212+Electric!$C212)+AG$212*(Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":94.012859734404458},null,{"$f":"IF($A$46=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT212+Electric!$CU212)+Inputs!$G$273*(Electric!$CX212+Electric!$CY212)+Inputs!$H$273*(Electric!$DB212+Electric!$DC212)+Inputs!$K$273*(Electric!$DF212+Electric!$DG212)+Inputs!$I$273*(Electric!$DJ212+Electric!$DK212)+Inputs!$J$273*(Electric!$DJ212+Electric!$DK212))/1000000*kWh2BTU))","v":0.20245143067553217},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(AK$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+AK$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$J212+Electric!$K212,IF(Inputs!$E$291=2,Electric!$N212+Electric!$O212,IF(Inputs!$E$291=3,Electric!$R212+Electric!$S212,IF(Inputs!$E$291=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$E$291=5,Electric!$AL212+Electric!$AM212,IF(Inputs!$E$291=6,Electric!$Z212+Electric!$AA212,Electric!$BJ212+Electric!$BK212))))))/1000000) - IF($J$187=1, $J$188*ASU!$B40,0)","v":4.051399592636284},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(AN$211*($E$182*EF!$G8+$E$183*EF!$D8+NG!$B93))/1000000+AN$213*(Electric!$Z212+Electric!$AA212)/1000000+AN$217*(Electric!$B212+Electric!$C212)/1000000","v":2.3921462593904419},{"$f":"(AO$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AO$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AO$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AO$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+AO$217*(Electric!$B212+Electric!$C212)+AO$212*(Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":54.698963812048035},13.196638500795711,{"$f":"3*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":3},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(AS$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+AS$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"(AT$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AT$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AT$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AT$211*(B$182*EF!$G8+B$183*EF!$D8+B$185*EF!$C8+B$188*EF!$J8+NG!$B93)+AT$217*(Electric!$B212+Electric!$C212)+AT$212*(B$186*EF!$AD8+IF(Inputs!$E$278=1, Coal!$F80, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$F80, 0))/1000000","v":60.556255959443789},{"$f":"IF(Inputs!$E$278=1, 0.3, 0)","v":0},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(AW$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+AW$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"(AX$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AX$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AX$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AX$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+AX$217*(Electric!$B212+Electric!$C212)+AX$212*(B$187*EF!$BG8)+(AX$212+AX$213)*((Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271)))/1000000","v":9.743742650495939},null,{"$f":"(AZ$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AZ$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+NG!$B93)+AZ$217*(Electric!$B212+Electric!$C212)+AZ$212*(B$187*EF!$BG8+(Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG8+(Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271))/1000000","v":172.45446486774378},null,{"$f":"IF($A$54=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU))","v":0.20245143067553217},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(BF$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+BF$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"'T&D'!EL224*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$93*Fuel_Specs!$F$93/Fuel_Specs!$B$157)","v":0},{"$f":"(BH$208*(C$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$209*(C$177*EF!$R8+C$178*EF!$S8+C$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BH$211*(C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8)+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58,IF(Inputs!$F$240=2,NG!$F93*NG!$G$84+NG!$G93,IF(Inputs!$F$240=4,RNG!$Y279,NG!$H93*NG!$I$84+NG!$I93)))*NG!$AF$25+NG!$AF58)+BH$217*(Electric!$B212+Electric!$C212))/1000000","v":22.925514078240209},1.6548251016786217,{"$f":"BJ$211*(C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$AF$25+NG!$AF58)/1000000","v":105.59378434510364},null,{"$f":"IF($A$41=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT212+Electric!$CU212)+Inputs!$G$273*(Electric!$CX212+Electric!$CY212)+Inputs!$H$273*(Electric!$DB212+Electric!$DC212)+Inputs!$K$273*(Electric!$DF212+Electric!$DG212))/1000000*kWh2BTU)))","v":0.20245143067553217},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58,IF(Inputs!$F$240=2,NG!$F93*NG!$G$84+NG!$G93,IF(Inputs!$F$240=4,RNG!$Y279,NG!$H93*NG!$I$84+NG!$I93)))*NG!$AF$25+NG!$AF58))/1000000+BM$217*(Electric!$B212+Electric!$C212)/1000000","v":4.7401712608732449},{"$f":"BN$214*EF!$H8/1000000","v":0},{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED212+Electric!$EE212,IF(Inputs!$E$269=2,Electric!$DZ212+Electric!$EA212,IF(Inputs!$E$269=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$E$269=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$E$269=5,Electric!$F212+Electric!$G212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B40,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED212+Electric!$EE212,IF(Inputs!$E$269=2,Electric!$DZ212+Electric!$EA212,IF(Inputs!$E$269=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$E$269=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$E$269=5,Electric!$F212+Electric!$G212)))))/1000000)","v":0},{"$f":"(BQ$208*(C$176*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BQ$209*(C$177*EF!$R8+C$178*EF!$S8+C$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BQ$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BQ$211*(C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8+NG!$B93)+BQ$217*(Electric!$B212+Electric!$C212))/1000000","v":3.5072192980971511},{"$f":"BI279","v":1.6548251016786217},{"$f":"(BS$211*($D$182*EF!$G8+$D$183*EF!$D8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$AF$25+NG!$AF58))/1000000+BS$217*(Electric!$B212+Electric!$C212)/1000000","v":4.7401712608732449},{"$f":"BT$217*(Electric!$B212+Electric!$C212)/1000000","v":2.8895004104435743E-2},{"$f":"'T&D'!FC186","v":2.1547958191170585E-2},{"$f":"BV$217*(Electric!$B212+Electric!$C212)/1000000","v":6.9834537640494601},null,{"$f":"(BX$211*($D$182*EF!$G8+$D$183*EF!$D8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$AF$25+NG!$AF58))/1000000+BX$217*(Electric!$B212+Electric!$C212)/1000000","v":4.7401712608732449},{"$f":"(BY$208*(C$176*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BY$209*(C$177*EF!$R8+C$178*EF!$S8+C$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BY$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BY$211*(C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8+NG!$B93)+BY$213*(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171)+BY$217*(Electric!$B212+Electric!$C212))/1000000","v":13.783683336371226},{"$f":"BR279","v":1.6548251016786217},{"$f":"(CA$211*($D$182*EF!$G8+$D$183*EF!$D8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$AF$25+NG!$AF58))/1000000+CA$217*(Electric!$B212+Electric!$C212)/1000000","v":4.7401712608732449},{"$f":"(CB$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CB$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CB$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CB$211*(EF!$BY8)+(CB$211)*((IF(Inputs!$G$239=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58,IF(Inputs!$G$239=2,NG!$F93*NG!$G$84+NG!$G93,IF(Inputs!$G$239=4,RNG!$Y279,NG!$H93*NG!$I$84+NG!$I93))))*NG!$AA$25+NG!$AA58)+CB$217*(Electric!$B212+Electric!$C212))/1000000","v":22.045717212518941},1.6449072981782056,{"$f":"IF($B$60=1,CD$217*(Electric!$BJ212+Electric!$BK212)/1000000,CD$217*(Electric!$B212+Electric!$C212)/1000000)","v":20.236405313948524},{"$f":"CE$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$AA$25+NG!$AA58)/1000000","v":96.702597034452182},null,{"$f":"IF($A$41=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT212+Electric!$CU212)+Inputs!$G$274*(Electric!$CX212+Electric!$CY212)+Inputs!$H$274*(Electric!$DB212+Electric!$DC212)+Inputs!$K$274*(Electric!$DF212+Electric!$DG212))/1000000*kWh2BTU)))","v":0.20245143067553217},{"$f":"'T&D'!AT224+'T&D'!AU224","v":1.090777450381514},{"$f":"CI$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"CJ$214*EF!$H8/1000000","v":0},{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$ED212+Electric!$EE212,IF(Inputs!$F$265=2,Electric!$DZ212+Electric!$EA212,IF(Inputs!$F$265=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$F$265=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$F$265=5,Electric!$F212+Electric!$G212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B40,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$F$265=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$F$265=5,Electric!$F212+Electric!$G212,Electric!$B212+Electric!$C212)))/1000000","v":20.236405313948524},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":1.090777450381514},{"$f":"CN$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"$CO$217*(Electric!$AH212+Electric!$AI212)/1000000  - IF($J$187=1, $J$188*ASU!$B40,0)","v":2.771283310819018},{"$f":"IF($B$62=1,CP$217*(Electric!$AH212+Electric!$AI212)/1000000,CP$217*(Electric!$B212+Electric!$C212)/1000000)","v":0.94519299945131663},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":1.090777450381514},{"$f":"CR$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"$CS$217*(Electric!$AH212+Electric!$AI212)/1000000 - IF($J$187=1, $J$188*ASU!$B40,0)","v":3.3196852020109513},{"$f":"IF($B$62=1,CT$217*(Electric!$AH212+Electric!$AI212)/1000000,CT$217*(Electric!$B212+Electric!$C212)/1000000)","v":0.94519299945131663},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":1.090777450381514},{"$f":"CV$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"(CW$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CW$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CW$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CW$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B93)+CW$217*(Electric!$B212+Electric!$C212)+CW$212*(F$186*EF!$AD8+Coal!$D80)+CW$213*Coal!$D80)/1000000","v":5.0940419769603551},null,{"$f":"(CY$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CY$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CY$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CY$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B93)+CY$217*(Electric!$B212+Electric!$C212)+CY$212*(F$186*EF!$AD8+Coal!$D80))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD8+Coal!$D80)/1000000","v":158.02808904480082},null,{"$f":"IF($A$50=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU))","v":0.20245143067553217},{"$f":"IF($B$63=1,DD$217*(Electric!$BV212+Electric!$BW212)/1000000,DD$217*(Electric!$B212+Electric!$C212)/1000000)","v":20.236405313948524},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":1.090777450381514},{"$f":"DF$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"'T&D'!EL224*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":0.35463981599869915},{"$f":"(DH$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DH$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DH$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DH$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B93)+DH$217*(Electric!$B212+Electric!$C212)+DH$212*(Inputs!$F$274*EF!$AG8+Inputs!$G$274*EF!$AL8+Inputs!$H$274*EF!$AQ8+Inputs!$K$274*EF!$BL8+Inputs!$I$274*EF!$AV8+Inputs!$J$274*EF!$AY8)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":18.185431756122291},{"$f":"3*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":3},{"$f":"(DJ$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DJ$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DJ$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DJ$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B93)+DJ$217*(Electric!$B212+Electric!$C212)+DJ$212*(Inputs!$F$274*EF!$AG8+Inputs!$G$274*EF!$AL8+Inputs!$H$274*EF!$AQ8+Inputs!$K$274*EF!$BL8+Inputs!$I$274*EF!$AV8+Inputs!$J$274*EF!$AY8)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(DL$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DL$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B93)+DL$217*(Electric!$B212+Electric!$C212)+DL$212*(Inputs!$F$274*EF!$AG8+Inputs!$G$274*EF!$AL8+Inputs!$H$274*EF!$AQ8+Inputs!$K$274*EF!$BL8+Inputs!$I$274*EF!$AV8+Inputs!$J$274*EF!$AY8)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":94.012859734404458},null,{"$f":"IF($A$46=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT212+Electric!$CU212)+Inputs!$G$273*(Electric!$CX212+Electric!$CY212)+Inputs!$H$273*(Electric!$DB212+Electric!$DC212)+Inputs!$K$273*(Electric!$DF212+Electric!$DG212)+Inputs!$I$273*(Electric!$DJ212+Electric!$DK212)+Inputs!$J$273*(Electric!$DJ212+Electric!$DK212))/1000000*kWh2BTU))","v":0.20245143067553217},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CT212+Electric!$CU212)+Inputs!$G$274*(Electric!$CX212+Electric!$CY212)+Inputs!$H$274*(Electric!$DB212+Electric!$DC212)+Inputs!$K$274*(Electric!$DF212+Electric!$DG212))/1000000,DO$217*(Electric!$B212+Electric!$C212)/1000000)","v":20.236405313948524},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":1.090777450381514},{"$f":"DQ$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"DR$217*(IF(Inputs!$F$291=1,Electric!$J212+Electric!$K212,IF(Inputs!$F$291=2,Electric!$N212+Electric!$O212,IF(Inputs!$F$291=3,Electric!$R212+Electric!$S212,IF(Inputs!$F$291=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$F$291=5,Electric!$AL212+Electric!$AM212,IF(Inputs!$F$291=6,Electric!$Z212+Electric!$AA212,Electric!$BJ212+Electric!$BK212))))))/1000000) - IF($J$187=1, $J$188*ASU!$B40,0)","v":4.051399592636284},{"$f":"IF($B$62=1,DS$217*(Electric!$Z212+Electric!$AA212)/1000000,DS$217*(Electric!$B212+Electric!$C212)/1000000)","v":1.0943570255958091},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":1.090777450381514},{"$f":"DU$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"(DV$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DV$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DV$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DV$211*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B93)+DV$217*(Electric!$B212+Electric!$C212)+DV$212*(Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000)/1000000","v":54.698963812048035},13.196638500795711,{"$f":"3*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":3},{"$f":"IF($B$63=1,DY$217*(Electric!$BV212+Electric!$BW212)/1000000,DY$217*(Electric!$B212+Electric!$C212)/1000000)","v":20.236405313948524},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":1.090777450381514},{"$f":"EA$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"(EB$208*(F$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EB$209*(F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EB$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EB$211*(F$182*EF!$G8+F$183*EF!$D8+F$185*EF!$C8+F$188*EF!$J8+NG!$B93)+EB$217*(Electric!$B212+Electric!$C212)+EB$212*(F$186*EF!$AD8+IF(Inputs!$F$278=1, Coal!$F80, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$F80, 0))/1000000","v":60.556255959443789},{"$f":"IF(Inputs!$F$278=1, 0.3, 0)","v":0},{"$f":"IF($B$65=1,ED$217*(Electric!$BV212+Electric!$BW212)/1000000,ED$217*(Electric!$B212+Electric!$C212)/1000000)","v":20.236405313948524},{"$f":"('T&D'!DR137*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS137*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT137*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":1.0887017564784875},{"$f":"EF$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"(EG$208*(G$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EG$209*(G$177*EF!$R8+G$178*EF!$S8+G$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EG$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EG$211*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58,IF(Inputs!$G$240=2,NG!$F93*NG!$G$84+NG!$G93,IF(Inputs!$G$240=4,RNG!$Y279,NG!$H93*NG!$I$84+NG!$I93)))*NG!$AG$25+NG!$AG58)+EG$217*(Electric!$B212+Electric!$C212))/1000000","v":22.357341775612714},1.6548251016786217,{"$f":"EI$217*(Electric!$B212+Electric!$C212)/1000000","v":25.659214631095296},{"$f":"EJ$211*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$AG$25+NG!$AG58)/1000000","v":105.59378434510364},null,{"$f":"IF($A$41=1, (Electric!$B212+Electric!$C212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ212+Electric!$BK212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV212+Electric!$BW212)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT212+Electric!$CU212)+Inputs!$G$274*(Electric!$CX212+Electric!$CY212)+Inputs!$H$274*(Electric!$DB212+Electric!$DC212)+Inputs!$K$274*(Electric!$DF212+Electric!$DG212))/1000000*kWh2BTU)))","v":0.20245143067553217},{"$f":"EM$214*EF!$H8/1000000","v":0},{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$ED212+Electric!$EE212,IF(Inputs!$F$269=2,Electric!$DZ212+Electric!$EA212,IF(Inputs!$F$269=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$F$269=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$F$269=5,Electric!$F212+Electric!$G212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B40,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$ED212+Electric!$EE212,IF(Inputs!$F$269=2,Electric!$DZ212+Electric!$EA212,IF(Inputs!$F$269=3,Electric!$DV212+Electric!$DW212,IF(Inputs!$F$269=4,Electric!$Z212+Electric!$AA212,IF(Inputs!$F$269=5,Electric!$F212+Electric!$G212)))))/1000000)","v":0},{"$f":"(EP$208*(G$176*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EP$209*(G$177*EF!$R8+G$178*EF!$S8+G$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EP$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EP$211*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8+NG!$B93)+EP$217*(Electric!$B212+Electric!$C212))/1000000","v":0.69221433515075348},1.6548251016786217,{"$f":"ER$217*(Electric!$B212+Electric!$C212)/1000000","v":25.659214631095296},{"$f":"BT$217*(Electric!$B212+Electric!$C212)/1000000","v":2.8895004104435743E-2},{"$f":"'T&D'!FC186","v":2.1547958191170585E-2},{"$f":"BV$217*(Electric!$B212+Electric!$C212)/1000000","v":6.9834537640494601},null,{"$f":"EW$217*(Electric!$B212+Electric!$C212)/1000000","v":25.659214631095296},{"$f":"(EX$208*(G$176*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EX$209*(G$177*EF!$R8+G$178*EF!$S8+G$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EX$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EX$211*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8+NG!$B93)+EX$213*(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171)+EX$217*(Electric!$B212+Electric!$C212))/1000000","v":13.783683336371226},1.6548251016786217,{"$f":"EZ$217*(Electric!$B212+Electric!$C212)/1000000","v":25.659214631095296},{"$f":"(FA$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FA$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FA$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FA$211*EF!$E8+FA$213*EF!$B8+(FA$211+FA$213)*NG!$B93+FA$217*$O136)/1000000","v":5.439543721649172},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B62+Enzymes_Yeast!$C62)","v":1.5394637554846837},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(FD$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+FD$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":"(FE$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FE$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FE$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FE$211*EF!$E8+FE$213*EF!$B8+(FE$211+FE$213)*NG!$B93+FE$217*$O136)/1000000","v":5.439543721649172},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B62+Enzymes_Yeast!$C62)","v":1.5394637554846837},{"$f":"(FG$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FG$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FG$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FG$211*EF!$E8+FG$213*EF!$B8+(FG$211+FG$213)*NG!$B93+FG$217*$O136)/1000000","v":20.236405313948524},{"$f":"'T&D'!AT224+'T&D'!AU224","v":1.090777450381514},{"$f":"FI$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B93/1000000),FJ$211*(NG!$B93/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC8,FJ$211*EF!$J8)/1000000\n+  FJ$212*(NG!$E93/1000000)+FJ$210*((Petroleum!$B271*Petroleum!$M$262+Petroleum!$M271)/1000000)+FJ$214*((Petroleum!$B271*Petroleum!$AC$262+Petroleum!$AC271)/1000000)+FJ$215*((Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000)+FJ$208*((Petroleum!$B271*Petroleum!$Z$262+Petroleum!$Z271)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K108/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":55.326718156190772},{"$f":" FK$217*(Electric!$B212+Electric!$C212)/1000000","v":0.8903429706715924},{"$f":"('T&D'!DO137*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP137*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":10.897866940787051},{"$f":"(FD$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+FD$217*(Electric!$B212+Electric!$C212)/1000000","v":5.5954957347532028},{"$f":" IF($C$158=2,(FN$211)*(NG!$B93/1000000),FN$211*(NG!$B93/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC8,FN$211*EF!$J8)/1000000\n+  FN$212*(NG!$E93/1000000)+FN$210*((Petroleum!$B271*Petroleum!$M$262+Petroleum!$M271)/1000000)+FN$214*((Petroleum!$B271*Petroleum!$AC$262+Petroleum!$AC271)/1000000)+FN$215*((Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000)+FN$208*((Petroleum!$B271*Petroleum!$Z$262+Petroleum!$Z271)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K108/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":55.326718156190772},{"$f":" FO$217*(Electric!$B212+Electric!$C212)/1000000","v":0.8903429706715924},{"$f":"(FP$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FP$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FP$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FP$211*EF!$E8+FP$213*EF!$B8+(FP$211+FP$213)*NG!$B93+FP$217*$O136)/1000000","v":20.236405313948524},{"$f":"'T&D'!AT224+'T&D'!AU224","v":1.090777450381514},{"$f":"FR$217*(Electric!$B212+Electric!$C212)/1000000","v":0.5283384942967102},{"$f":"(FS$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+FS$217*(Electric!$B212+Electric!$C212)/1000000","v":0},{"$f":"(FT$211*($D$182*EF!$G8+$D$183*EF!$D8+NG!$B93))/1000000+FT$217*(Electric!$B212+Electric!$C212)/1000000","v":0},{"$f":"(FU$208*(B$176*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FU$209*(B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FU$210*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FU$211*(EF!$BY8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$Z$25+NG!$Z58)+FU$217*(Electric!$B212+Electric!$C212))/1000000","v":22.045717212518895},1.6449072981782056,{"$f":"FW$211*(B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8+(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M58+NG!$N58)*NG!$Z$25+NG!$Z58)/1000000","v":96.702597034452182},{"$f":"'T&D'!$DO137/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":0.3961004117532107}]
["     PM2.5",{"$f":"(B$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$211*(EF!$BY10+(IF(Inputs!$F$239=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$239=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$239=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$Z$25+NG!$Z60)+B$217*(Electric!$B214+Electric!$C214))/1000000","v":1.5508627162882462},1.1635271219455654,{"$f":"D$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":5.0003011253512177},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(H$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+H$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"I$214*EF!$H10/1000000","v":0},{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$265=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$265=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(L$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$265=5,Electric!$F214+Electric!$G214,Electric!$B214+Electric!$C214)))/1000000+L$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"$M$217*(Electric!$AH214+Electric!$AI214)/1000000 - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.16045088796838061},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(O$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+O$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"$P$217*(Electric!$AH214+Electric!$AI214)/1000000 - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.19220208787701795},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(R$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+R$213*(Electric!$AH214+Electric!$AI214)/1000000+R$217*(Electric!$B214+Electric!$C214)/1000000","v":0.37010184271501978},{"$f":"(S$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+S$217*(Electric!$B214+Electric!$C214)+S$212*(B$186*EF!$AD10+Coal!$D82)+S$213*Coal!$D82)/1000000","v":1.1094302002618328},null,{"$f":"(U$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+U$217*(Electric!$B214+Electric!$C214)+U$212*(B$186*EF!$AD10+Coal!$D82))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD10+Coal!$D82)/1000000","v":4.6385347850123555},null,{"$f":"IF($A$50=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(AA$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AA$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"'T&D'!EL226*$B$12*((1000000+$S$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":5.794681572756432E-2},{"$f":"(AC$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AC$217*(Electric!$B214+Electric!$C214)+AC$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":1.1747254246053724},null,{"$f":"(AE$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AE$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AE$217*(Electric!$B214+Electric!$C214)+AE$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(AG$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AG$217*(Electric!$B214+Electric!$C214)+AG$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":2.4587977411965034},null,{"$f":"IF($A$46=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214)+Inputs!$I$273*(Electric!$DJ214+Electric!$DK214)+Inputs!$J$273*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(AK$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AK$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$J214+Electric!$K214,IF(Inputs!$E$291=2,Electric!$N214+Electric!$O214,IF(Inputs!$E$291=3,Electric!$R214+Electric!$S214,IF(Inputs!$E$291=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$291=5,Electric!$AL214+Electric!$AM214,IF(Inputs!$E$291=6,Electric!$Z214+Electric!$AA214,Electric!$BJ214+Electric!$BK214))))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.22971917955146468},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(AN$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+AN$213*(Electric!$Z214+Electric!$AA214)/1000000+AN$217*(Electric!$B214+Electric!$C214)/1000000","v":0.3713279649866536},{"$f":"(AO$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AO$217*(Electric!$B214+Electric!$C214)+AO$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":7.3065781437434856},0.90470885293524017,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(AS$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AS$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"(AT$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AT$211*(B$182*EF!$G10+B$183*EF!$D10+B$185*EF!$C10+B$188*EF!$J10+NG!$B95)+AT$217*(Electric!$B214+Electric!$C214)+AT$212*(B$186*EF!$AD10+IF(Inputs!$E$278=1, Coal!$F82, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$F82, 0))/1000000","v":4.4988573632120445},{"$f":"IF(Inputs!$E$278=1, 24.06, 0)","v":0},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(AW$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AW$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"(AX$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AX$217*(Electric!$B214+Electric!$C214)+AX$212*(B$187*EF!$BG10)+(AX$212+AX$213)*((Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273)))/1000000","v":0.67509195146116363},null,{"$f":"(AZ$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AZ$217*(Electric!$B214+Electric!$C214)+AZ$212*(B$187*EF!$BG10+(Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG10+(Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273))/1000000","v":4.5237306425501318},null,{"$f":"IF($A$54=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(BF$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+BF$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"'T&D'!EL226*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$93*Fuel_Specs!$F$93/Fuel_Specs!$B$157)","v":0},{"$f":"(BH$208*(C$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BH$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10)+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95)))*NG!$AF$25+NG!$AF60)+BH$217*(Electric!$B214+Electric!$C214))/1000000","v":1.2845782771189087},1.1705424919762299,{"$f":"BJ$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60)/1000000","v":5.0076469715342986},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95)))*NG!$AF$25+NG!$AF60))/1000000+BM$217*(Electric!$B214+Electric!$C214)/1000000","v":0.77452620427686425},{"$f":"BN$214*EF!$H10/1000000","v":0},{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$269=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$269=5,Electric!$F214+Electric!$G214)))))/1000000)","v":0},{"$f":"(BQ$208*(C$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BQ$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BQ$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BQ$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10+NG!$B95)+BQ$217*(Electric!$B214+Electric!$C214))/1000000","v":0.57306647819752565},{"$f":"BI281","v":1.1705424919762299},{"$f":"(BS$211*($D$182*EF!$G10+$D$183*EF!$D10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60))/1000000+BS$217*(Electric!$B214+Electric!$C214)/1000000","v":0.77452620427686425},{"$f":"BT$217*(Electric!$B214+Electric!$C214)/1000000","v":4.7213352893604411E-3},{"$f":"'T&D'!FC188","v":4.1781503439845103E-4},{"$f":"BV$217*(Electric!$B214+Electric!$C214)/1000000","v":1.1410701510425545},null,{"$f":"(BX$211*($D$182*EF!$G10+$D$183*EF!$D10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60))/1000000+BX$217*(Electric!$B214+Electric!$C214)/1000000","v":0.77452620427686425},{"$f":"(BY$208*(C$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10+NG!$B95)+BY$213*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173)+BY$217*(Electric!$B214+Electric!$C214))/1000000","v":1.4529205103873089},{"$f":"BR281","v":1.1705424919762299},{"$f":"(CA$211*($D$182*EF!$G10+$D$183*EF!$D10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60))/1000000+CA$217*(Electric!$B214+Electric!$C214)/1000000","v":0.77452620427686425},{"$f":"(CB$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$211*(EF!$BY10)+(CB$211)*((IF(Inputs!$G$239=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$G$239=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$G$239=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$AA$25+NG!$AA60)+CB$217*(Electric!$B214+Electric!$C214))/1000000","v":1.5508627162882462},1.1635271219455654,{"$f":"IF($B$60=1,CD$217*(Electric!$BJ214+Electric!$BK214)/1000000,CD$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3065527242434039},{"$f":"CE$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AA$25+NG!$AA60)/1000000","v":5.0003011253512177},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT214+Electric!$CU214)+Inputs!$G$274*(Electric!$CX214+Electric!$CY214)+Inputs!$H$274*(Electric!$DB214+Electric!$DC214)+Inputs!$K$274*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"'T&D'!AT226+'T&D'!AU226","v":2.1168931120691604E-2},{"$f":"CI$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"CJ$214*EF!$H10/1000000","v":0},{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$F$265=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$F$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$265=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$265=5,Electric!$F214+Electric!$G214,Electric!$B214+Electric!$C214)))/1000000","v":3.3065527242434039},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"CN$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"$CO$217*(Electric!$AH214+Electric!$AI214)/1000000  - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.16045088796838061},{"$f":"IF($B$62=1,CP$217*(Electric!$AH214+Electric!$AI214)/1000000,CP$217*(Electric!$B214+Electric!$C214)/1000000)","v":5.4724486475776636E-2},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"CR$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"$CS$217*(Electric!$AH214+Electric!$AI214)/1000000 - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.19220208787701795},{"$f":"IF($B$62=1,CT$217*(Electric!$AH214+Electric!$AI214)/1000000,CT$217*(Electric!$B214+Electric!$C214)/1000000)","v":5.4724486475776636E-2},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"CV$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"(CW$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CW$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CW$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CW$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+CW$217*(Electric!$B214+Electric!$C214)+CW$212*(F$186*EF!$AD10+Coal!$D82)+CW$213*Coal!$D82)/1000000","v":1.1094302002618321},null,{"$f":"(CY$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CY$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+CY$217*(Electric!$B214+Electric!$C214)+CY$212*(F$186*EF!$AD10+Coal!$D82))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD10+Coal!$D82)/1000000","v":4.6385347850123555},null,{"$f":"IF($A$50=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"IF($B$63=1,DD$217*(Electric!$BV214+Electric!$BW214)/1000000,DD$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3065527242434039},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"DF$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"'T&D'!EL226*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":5.7946815727564313E-2},{"$f":"(DH$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DH$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DH$217*(Electric!$B214+Electric!$C214)+DH$212*(Inputs!$F$274*EF!$AG10+Inputs!$G$274*EF!$AL10+Inputs!$H$274*EF!$AQ10+Inputs!$K$274*EF!$BL10+Inputs!$I$274*EF!$AV10+Inputs!$J$274*EF!$AY10)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":1.1747254246053724},null,{"$f":"(DJ$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DJ$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DJ$217*(Electric!$B214+Electric!$C214)+DJ$212*(Inputs!$F$274*EF!$AG10+Inputs!$G$274*EF!$AL10+Inputs!$H$274*EF!$AQ10+Inputs!$K$274*EF!$BL10+Inputs!$I$274*EF!$AV10+Inputs!$J$274*EF!$AY10)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(DL$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DL$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DL$217*(Electric!$B214+Electric!$C214)+DL$212*(Inputs!$F$274*EF!$AG10+Inputs!$G$274*EF!$AL10+Inputs!$H$274*EF!$AQ10+Inputs!$K$274*EF!$BL10+Inputs!$I$274*EF!$AV10+Inputs!$J$274*EF!$AY10)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":2.4587977411965034},null,{"$f":"IF($A$46=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214)+Inputs!$I$273*(Electric!$DJ214+Electric!$DK214)+Inputs!$J$273*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU))","v":3.3079804404082626E-2},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CT214+Electric!$CU214)+Inputs!$G$274*(Electric!$CX214+Electric!$CY214)+Inputs!$H$274*(Electric!$DB214+Electric!$DC214)+Inputs!$K$274*(Electric!$DF214+Electric!$DG214))/1000000,DO$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3065527242434039},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"DQ$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"DR$217*(IF(Inputs!$F$291=1,Electric!$J214+Electric!$K214,IF(Inputs!$F$291=2,Electric!$N214+Electric!$O214,IF(Inputs!$F$291=3,Electric!$R214+Electric!$S214,IF(Inputs!$F$291=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$291=5,Electric!$AL214+Electric!$AM214,IF(Inputs!$F$291=6,Electric!$Z214+Electric!$AA214,Electric!$BJ214+Electric!$BK214))))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.22971917955146468},{"$f":"IF($B$62=1,DS$217*(Electric!$Z214+Electric!$AA214)/1000000,DS$217*(Electric!$B214+Electric!$C214)/1000000)","v":6.2051346036855755E-2},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"DU$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"(DV$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DV$217*(Electric!$B214+Electric!$C214)+DV$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$102)*1000000)/1000000","v":7.3065781437434856},0.90470885293524017,null,{"$f":"IF($B$63=1,DY$217*(Electric!$BV214+Electric!$BW214)/1000000,DY$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3065527242434039},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":2.1168931120691604E-2},{"$f":"EA$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"(EB$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$211*(F$182*EF!$G10+F$183*EF!$D10+F$185*EF!$C10+F$188*EF!$J10+NG!$B95)+EB$217*(Electric!$B214+Electric!$C214)+EB$212*(F$186*EF!$AD10+IF(Inputs!$F$278=1, Coal!$F82, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$F82, 0))/1000000","v":4.4988573632120445},{"$f":"IF(Inputs!$F$278=1, 24.06, 0)","v":0},{"$f":"IF($B$65=1,ED$217*(Electric!$BV214+Electric!$BW214)/1000000,ED$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3065527242434039},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":2.1109933377311901E-2},{"$f":"EF$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"(EG$208*(G$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EG$209*(G$177*EF!$R10+G$178*EF!$S10+G$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EG$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EG$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$G$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$G$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95)))*NG!$AG$25+NG!$AG60)+EG$217*(Electric!$B214+Electric!$C214))/1000000","v":0.8844670551775482},1.1705424919762299,{"$f":"EI$217*(Electric!$B214+Electric!$C214)/1000000","v":4.1926194264311114},{"$f":"EJ$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AG$25+NG!$AG60)/1000000","v":5.0076469715342986},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT214+Electric!$CU214)+Inputs!$G$274*(Electric!$CX214+Electric!$CY214)+Inputs!$H$274*(Electric!$DB214+Electric!$DC214)+Inputs!$K$274*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":3.3079804404082626E-2},{"$f":"EM$214*EF!$H10/1000000","v":0},{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$F$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$F$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$269=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$F$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$F$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$269=5,Electric!$F214+Electric!$G214)))))/1000000)","v":0},{"$f":"(EP$208*(G$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$209*(G$177*EF!$R10+G$178*EF!$S10+G$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+NG!$B95)+EP$217*(Electric!$B214+Electric!$C214))/1000000","v":0.11310522596003794},1.1705424919762299,{"$f":"ER$217*(Electric!$B214+Electric!$C214)/1000000","v":4.1926194264311114},{"$f":"BT$217*(Electric!$B214+Electric!$C214)/1000000","v":4.7213352893604411E-3},{"$f":"'T&D'!FC188","v":4.1781503439845103E-4},{"$f":"BV$217*(Electric!$B214+Electric!$C214)/1000000","v":1.1410701510425545},null,{"$f":"EW$217*(Electric!$B214+Electric!$C214)/1000000","v":4.1926194264311114},{"$f":"(EX$208*(G$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$209*(G$177*EF!$R10+G$178*EF!$S10+G$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+NG!$B95)+EX$213*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173)+EX$217*(Electric!$B214+Electric!$C214))/1000000","v":1.4529205103873089},1.1705424919762299,{"$f":"EZ$217*(Electric!$B214+Electric!$C214)/1000000","v":4.1926194264311114},{"$f":"(FA$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FA$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FA$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FA$211*EF!$E10+FA$213*EF!$B10+(FA$211+FA$213)*NG!$B95+FA$217*$O138)/1000000","v":0.85006622744826155},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B64+Enzymes_Yeast!$C64)","v":0.11023454034184053},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(FD$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FD$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":"(FE$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FE$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FE$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FE$211*EF!$E10+FE$213*EF!$B10+(FE$211+FE$213)*NG!$B95+FE$217*$O138)/1000000","v":0.85006622744826155},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B64+Enzymes_Yeast!$C64)","v":0.11023454034184053},{"$f":"(FG$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FG$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FG$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FG$211*EF!$E10+FG$213*EF!$B10+(FG$211+FG$213)*NG!$B95+FG$217*$O138)/1000000","v":3.3065527242434039},{"$f":"'T&D'!AT226+'T&D'!AU226","v":2.1168931120691604E-2},{"$f":"FI$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B95/1000000),FJ$211*(NG!$B95/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC10,FJ$211*EF!$J10)/1000000\n+  FJ$212*(NG!$E95/1000000)+FJ$210*((Petroleum!$B273*Petroleum!$M$262+Petroleum!$M273)/1000000)+FJ$214*((Petroleum!$B273*Petroleum!$AC$262+Petroleum!$AC273)/1000000)+FJ$215*((Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000)+FJ$208*((Petroleum!$B273*Petroleum!$Z$262+Petroleum!$Z273)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K110/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":3.6443705014589205},{"$f":" FK$217*(Electric!$B214+Electric!$C214)/1000000","v":0.14547870185007145},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.21131350596559315},{"$f":"(FD$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FD$217*(Electric!$B214+Electric!$C214)/1000000","v":0.91428301510089105},{"$f":" IF($C$158=2,(FN$211)*(NG!$B95/1000000),FN$211*(NG!$B95/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC10,FN$211*EF!$J10)/1000000\n+  FN$212*(NG!$E95/1000000)+FN$210*((Petroleum!$B273*Petroleum!$M$262+Petroleum!$M273)/1000000)+FN$214*((Petroleum!$B273*Petroleum!$AC$262+Petroleum!$AC273)/1000000)+FN$215*((Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000)+FN$208*((Petroleum!$B273*Petroleum!$Z$262+Petroleum!$Z273)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K110/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":3.6443705014589205},{"$f":" FO$217*(Electric!$B214+Electric!$C214)/1000000","v":0.14547870185007145},{"$f":"(FP$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FP$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FP$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FP$211*EF!$E10+FP$213*EF!$B10+(FP$211+FP$213)*NG!$B95+FP$217*$O138)/1000000","v":3.3065527242434039},{"$f":"'T&D'!AT226+'T&D'!AU226","v":2.1168931120691604E-2},{"$f":"FR$217*(Electric!$B214+Electric!$C214)/1000000","v":8.6328528240897096E-2},{"$f":"(FS$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FS$217*(Electric!$B214+Electric!$C214)/1000000","v":0},{"$f":"(FT$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FT$217*(Electric!$B214+Electric!$C214)/1000000","v":0},{"$f":"(FU$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FU$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FU$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FU$211*(EF!$BY10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)+FU$217*(Electric!$B214+Electric!$C214))/1000000","v":1.5508627162882427},1.1635271219455654,{"$f":"FW$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":5.0003011253512177},{"$f":"'T&D'!$DO139/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":6.4721321560689729E-2}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},null,null,null,{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,null,null,null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,{"$f":"(Inputs!K307*Inputs!K312/(1-Inputs!K307*Inputs!K312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":79.800168731700055},null,null,null,null,null,{"$f":"(Inputs!K307*Inputs!K312/(1-Inputs!K307*Inputs!K312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":79.800168731700055},null,null,{"$f":"(Inputs!K307*Inputs!K312/(1-Inputs!K307*Inputs!K312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":79.800168731700055},null,null,null,null,{"$f":"(Inputs!K307*Inputs!K312/(1-Inputs!K307*Inputs!K312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":79.800168731700055},null,null,{"$f":"(Inputs!K307*Inputs!K312/(1-Inputs!K307*Inputs!K312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":79.800168731700055},null,null,null,null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194},null,null,null,null,null,null,null,{"$f":"(Inputs!$F$307*Inputs!$F$312/(1-Inputs!$F$307*Inputs!$F$312) + (Inputs!$G$312*Inputs!$G$307)/(1-Inputs!$G$312*Inputs!$G$307)+Inputs!$H$307*Inputs!$H$312/(1-Inputs!$H$307*Inputs!$H$312)*(1-Inputs!$H$315))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":252.19040424970487},{"$f":"((Inputs!$I$307*Inputs!$I$312)/(1-Inputs!$I$307*Inputs!$I$312))*1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51","v":2.6368566307597194}]
["     NOx",{"$f":"(B$208*((B$176*EF!$M8)*B$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*B$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$210*(EF!$V8*B$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$211*(EF!$BY8*B$193+IF(Inputs!$F$239=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73,IF(Inputs!$F$239=2,NG!$F108*NG!$G$84+NG!$G108,IF(Inputs!$F$239=4,RNG!$Y293,NG!$H108*NG!$I$84+NG!$I108)))*NG!$Z$25+NG!$Z73)+B$217*(Electric!$D212+Electric!$E212))/1000000","v":2.604765303633978},0.41122682454455139,{"$f":"D$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*B$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$Z$25+NG!$Z73)/1000000","v":15.682663655602685},null,{"$f":"IF($A$41=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV212+Electric!$CW212)+Inputs!$G$273*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$273*(Electric!$DD212+Electric!$DE212)+Inputs!$K$273*(Electric!$DH212+Electric!$DI212))/1000000*kWh2BTU)))","v":4.4623227092815458E-2},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(H$211*(($D$182*EF!$G8+$D$183*EF!$D8)*H$193+NG!$B108))/1000000+H$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},0,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EF212+Electric!$EG212,IF(Inputs!$E$265=2,Electric!$EB212+Electric!$EC212,IF(Inputs!$E$265=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$E$265=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$E$265=5,Electric!$H212+Electric!$I212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B55,0)","v":0},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(L$211*(($E$182*EF!$G8+$E$183*EF!$D8)*L$193+NG!$B108))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$E$265=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$E$265=5,Electric!$H212+Electric!$I212,Electric!$D212+Electric!$E212)))/1000000+L$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"$M$217*(Electric!$AJ212+Electric!$AK212)/1000000 - IF($J$187=1, $J$188*ASU!$B55,0)","v":0.14197801708815522},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(O$211*(($D$182*EF!$G8+$D$183*EF!$D8)*O$193+NG!$B108))/1000000+O$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"$P$217*(Electric!$AJ212+Electric!$AK212)/1000000 - IF($J$187=1, $J$188*ASU!$B55,0)","v":0.17007366965996462},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(R$211*(($D$182*EF!$G8+$D$183*EF!$D8)*R$193+NG!$B108))/1000000+R$213*(Electric!$AJ212+Electric!$AK212)/1000000+R$217*(Electric!$D212+Electric!$E212)/1000000","v":0.49500131101508643},{"$f":"(S$208*((B$176*EF!$M8)*S$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*S$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$210*(EF!$V8*S$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*S$193+NG!$B108)+S$217*(Electric!$D212+Electric!$E212)+S$212*(B$186*EF!$AD8*S$193+Coal!$E80)+S$213*Coal!$E80)/1000000","v":0.44535136764071415},0,{"$f":"(U$208*((B$176*EF!$M8)*U$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+U$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*U$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+U$210*(EF!$V8*U$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+U$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*U$193+NG!$B108)+U$217*(Electric!$D212+Electric!$E212)+U$212*(B$186*EF!$AD8*U$193+Coal!$E80))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD8*W$193+Coal!$E80)/1000000","v":7.6878974823950161E-2},null,{"$f":"IF($A$50=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU))","v":4.4623227092815458E-2},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(AA$211*(($D$182*EF!$G8+$D$183*EF!$D8)*AA$193+NG!$B108))/1000000+AA$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"'T&D'!EL236*$B$12*((1000000+$S$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":7.8167751112745473E-2},{"$f":"(AC$208*((B$176*EF!$M8)*AC$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AC$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AC$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AC$210*(EF!$V8*AC$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AC$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*AC$193+NG!$B108)+AC$217*(Electric!$D212+Electric!$E212)+AC$212*((Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)*AC$193)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":0.57560861860688961},0,{"$f":"(AE$208*((B$176*EF!$M8)*AE$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AE$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AE$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AE$210*(EF!$V8*AE$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AE$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*AE$193+NG!$B108)+AE$217*(Electric!$D212+Electric!$E212)+AE$212*((Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)*AE$193)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(AG$208*((B$176*EF!$M8)*AG$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AG$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AG$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AG$210*(EF!$V8*AG$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AG$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*AG$193+NG!$B108)+AG$217*(Electric!$D212+Electric!$E212)+AG$212*((Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)*AG$193)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":0.23287774911685025},null,{"$f":"IF($A$46=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV212+Electric!$CW212)+Inputs!$G$273*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$273*(Electric!$DD212+Electric!$DE212)+Inputs!$K$273*(Electric!$DH212+Electric!$DI212)+Inputs!$I$273*(Electric!$DL212+Electric!$DM212)+Inputs!$J$273*(Electric!$DL212+Electric!$DM212))/1000000*kWh2BTU))","v":4.4623227092815458E-2},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(AK$211*(($D$182*EF!$G8+$D$183*EF!$D8)*AK$193+NG!$B108))/1000000+AK$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$L212+Electric!$M212,IF(Inputs!$E$291=2,Electric!$P212+Electric!$Q212,IF(Inputs!$E$291=3,Electric!$T212+Electric!$U212,IF(Inputs!$E$291=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$E$291=5,Electric!$AN212+Electric!$AO212,IF(Inputs!$E$291=6,Electric!$AB212+Electric!$AC212,Electric!$BL212+Electric!$BM212))))))/1000000) - IF($J$187=1, $J$188*ASU!$B55,0)","v":0.1911792222705333},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(AN$211*(($E$182*EF!$G8+$E$183*EF!$D8)*AN$193+NG!$B108))/1000000+AN$213*(Electric!$AB212+Electric!$AC212)/1000000+AN$217*(Electric!$D212+Electric!$E212)/1000000","v":0.49553966346984357},{"$f":"(AO$208*((B$176*EF!$M8)*AO$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AO$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$210*(EF!$V8*AO$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*AO$193+NG!$B108)+AO$217*(Electric!$D212+Electric!$E212)+AO$212*((Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)*AO$193)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":8.7429320436012077},0.77492309295560979,0,{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(AS$211*(($D$182*EF!$G8+$D$183*EF!$D8)*AS$193+NG!$B108))/1000000+AS$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"(AT$208*((B$176*EF!$M8)*AT$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AT$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AT$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AT$210*(EF!$V8*AT$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AT$211*((B$182*EF!$G8+B$183*EF!$D8+B$185*EF!$C8+B$188*EF!$J8)*AT$193+NG!$B108)+AT$217*(Electric!$D212+Electric!$E212)+AT$212*(B$186*EF!$AD8*AT$193+IF(Inputs!$E$278=1, Coal!$G80, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$G80, 0))/1000000","v":7.9164998204573385},0,{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(AW$211*(($D$182*EF!$G8+$D$183*EF!$D8)*AW$193+NG!$B108))/1000000+AW$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"(AX$208*((B$176*EF!$M8)*AX$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AX$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AX$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AX$210*(EF!$V8*AX$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AX$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*AX$193+NG!$B108)+AX$217*(Electric!$D212+Electric!$E212)+AX$212*(B$187*EF!$BG8*AX$193)+(AX$212+AX$213)*(Petroleum!$B286*Petroleum!$O$262+Petroleum!$O286))/1000000","v":1.5356919567351122},0,{"$f":"(AZ$208*((B$176*EF!$M8)*AZ$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AZ$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*AZ$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AZ$210*(EF!$V8*AZ$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AZ$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*AZ$193+NG!$B108)+AZ$217*(Electric!$D212+Electric!$E212)+AZ$212*(B$187*EF!$BG8*BB$193+(Petroleum!$B286*Petroleum!$O$262+Petroleum!$O286)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG8*BB$193+(Petroleum!$B286*Petroleum!$O$262+Petroleum!$O286))/1000000","v":3.1895877564571871},null,{"$f":"IF($A$54=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU))","v":4.4623227092815458E-2},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(BF$211*(($D$182*EF!$G8+$D$183*EF!$D8)*BF$193+NG!$B108))/1000000+BF$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"'T&D'!EL236*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$93*Fuel_Specs!$F$93/Fuel_Specs!$B$157)","v":0},{"$f":"(BH$208*((C$176*EF!$M8)*BH$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BH$209*((C$177*EF!$R8+C$178*EF!$S8+C$179*EF!$T8)*BH$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BH$210*(EF!$V8*BH$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BH$211*(C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8)*BH$193+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73,IF(Inputs!$F$240=2,NG!$F108*NG!$G$84+NG!$G108,IF(Inputs!$F$240=4,RNG!$Y293,NG!$H108*NG!$I$84+NG!$I108)))*NG!$AF$25+NG!$AF73)+BH$217*(Electric!$D212+Electric!$E212))/1000000","v":5.2425351844873544},1.158377571175035,{"$f":"BJ$211*((C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8)*BH$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$AF$25+NG!$AF73)/1000000","v":40.644236632026548},null,{"$f":"IF($A$41=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV212+Electric!$CW212)+Inputs!$G$273*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$273*(Electric!$DD212+Electric!$DE212)+Inputs!$K$273*(Electric!$DH212+Electric!$DI212))/1000000*kWh2BTU)))","v":4.4623227092815458E-2},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73,IF(Inputs!$F$240=2,NG!$F108*NG!$G$84+NG!$G108,IF(Inputs!$F$240=4,RNG!$Y293,NG!$H108*NG!$I$84+NG!$I108)))*NG!$AF$25+NG!$AF73))/1000000+BM$217*(Electric!$D212+Electric!$E212)/1000000","v":1.044802390020098},0,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EF212+Electric!$EG212,IF(Inputs!$E$269=2,Electric!$EB212+Electric!$EC212,IF(Inputs!$E$269=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$E$269=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$E$269=5,Electric!$H212+Electric!$I212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B55,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$EF212+Electric!$EG212,IF(Inputs!$E$269=2,Electric!$EB212+Electric!$EC212,IF(Inputs!$E$269=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$E$269=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$E$269=5,Electric!$H212+Electric!$I212)))))/1000000)","v":0},{"$f":"(BQ$208*((C$176*EF!$N8)*BQ$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BQ$209*((C$177*EF!$R8+C$178*EF!$S8+C$179*EF!$T8)*BQ$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BQ$210*(EF!$V8*BQ$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BQ$211*((C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8)*BQ$193+NG!$B108)+BQ$217*(Electric!$D212+Electric!$E212))/1000000","v":0.77304192260375393},1.158377571175035,{"$f":"(BS$211*(($D$182*EF!$G8+$D$183*EF!$D8)*BS$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$AF$25+NG!$AF73))/1000000+BS$217*(Electric!$D212+Electric!$E212)/1000000","v":1.044802390020098},{"$f":"BT$217*(Electric!$D212+Electric!$E212)/1000000","v":6.3688773435568689E-3},{"$f":"'T&D'!FC198","v":6.1235374173608981E-4},{"$f":"BV$217*(Electric!$D212+Electric!$E212)/1000000","v":1.5392543395002947},null,{"$f":"(BX$211*(($D$182*EF!$G8+$D$183*EF!$D8)*BX$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$AF$25+NG!$AF73))/1000000+BX$217*(Electric!$D212+Electric!$E212)/1000000","v":1.044802390020098},{"$f":"(BY$208*((C$176*EF!$N8)*BY$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BY$209*((C$177*EF!$R8+C$178*EF!$S8+C$179*EF!$T8)*BY$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BY$210*(EF!$V8*BY$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BY$211*((C$182*EF!$G8+C$183*EF!$D8+C$184*EF!$B8+C$185*EF!$C8)*BY$193+NG!$B108)+BY$213*(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186)+BY$217*(Electric!$D212+Electric!$E212))/1000000","v":1.6969318350792288},1.158377571175035,{"$f":"(CA$211*(($D$182*EF!$G8+$D$183*EF!$D8)*CA$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$AF$25+NG!$AF73))/1000000+CA$217*(Electric!$D212+Electric!$E212)/1000000","v":1.044802390020098},{"$f":"(CB$208*((CB$176*EF!$M8)*CB$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CB$209*((CB$177*EF!$R8+CB$178*EF!$S8+CB$179*EF!$T8)*CB$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CB$210*(EF!$V8*CB$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CB$211*(EF!$BY8*CB$193+(IF(Inputs!$G$239=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73,IF(Inputs!$G$239=2,NG!$F108*NG!$G$84+NG!$G108,IF(Inputs!$G$239=4,RNG!$Y293,NG!$H108*NG!$I$84+NG!$I108))))*NG!$Z$25+NG!$Z73)+CB$217*(Electric!$D212+Electric!$E212))/1000000","v":1.9553230795852223},0.16449072981782056,{"$f":"IF($B$60=1,CD$217*(Electric!$BL212+Electric!$BM212)/1000000,CD$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.4603967818525216},{"$f":"CE$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*CB$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$AA$25+NG!$AA73)/1000000","v":8.8576636556026855},null,{"$f":"IF($A$41=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV212+Electric!$CW212)+Inputs!$G$274*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$274*(Electric!$DD212+Electric!$DE212)+Inputs!$K$274*(Electric!$DH212+Electric!$DI212))/1000000*kWh2BTU)))","v":4.4623227092815458E-2},{"$f":"'T&D'!AT236+'T&D'!AU236","v":0.63478104672659053},{"$f":"CI$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},0,{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$EF212+Electric!$EG212,IF(Inputs!$F$265=2,Electric!$EB212+Electric!$EC212,IF(Inputs!$F$265=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$F$265=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$F$265=5,Electric!$H212+Electric!$I212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B55,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$F$265=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$F$265=5,Electric!$H212+Electric!$I212,Electric!$D212+Electric!$E212)))/1000000","v":4.4603967818525216},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":0.63478104672659053},{"$f":"CN$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"$CO$217*(Electric!$AJ212+Electric!$AK212)/1000000 - IF($J$187=1, $J$188*ASU!$B55,0)","v":0.14197801708815522},{"$f":"IF($B$62=1,CP$217*(Electric!$AJ212+Electric!$AK212)/1000000,CP$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.8424001726493845E-2},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":0.63478104672659053},{"$f":"CR$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"$CS$217*(Electric!$AJ212+Electric!$AK212)/1000000 - IF($J$187=1, $J$188*ASU!$B55,0)","v":0.17007366965996462},{"$f":"IF($B$62=1,CT$217*(Electric!$AJ212+Electric!$AK212)/1000000,CT$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.8424001726493845E-2},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":0.63478104672659053},{"$f":"CV$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"(CW$208*((F$176*EF!$M8)*CW$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CW$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*CW$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CW$210*(EF!$V8*CW$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CW$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*CW$193+NG!$B108)+CW$217*(Electric!$D212+Electric!$E212)+CW$212*(F$186*EF!$AD8*CW$193+Coal!$E80)+CW$213*Coal!$E80)/1000000","v":0.44535136764071381},0,{"$f":"(CY$208*((F$176*EF!$M8)*CY$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CY$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*CY$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CY$210*(EF!$V8*CY$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CY$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*CY$193+NG!$B108)+CY$217*(Electric!$D212+Electric!$E212)+CY$212*(B$186*EF!$AD8*CY$193+Coal!$E80))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD8*DA$193+Coal!$E80)/1000000","v":7.6878974823950161E-2},null,{"$f":"IF($A$50=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU))","v":4.4623227092815458E-2},{"$f":"IF($B$63=1,DD$217*(Electric!$BX212+Electric!$BY212)/1000000,DD$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.4603967818525216},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.63478104672659053},{"$f":"DF$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"'T&D'!EL236*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":7.8167751112745459E-2},{"$f":"(DH$208*((F$176*EF!$M8)*DH$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DH$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*DH$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DH$210*(EF!$V8*DH$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DH$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*DH$193+NG!$B108)+DH$217*(Electric!$D212+Electric!$E212)+DH$212*((Inputs!$F$274*EF!$AG8+Inputs!$G$274*EF!$AL8+Inputs!$H$274*EF!$AQ8+Inputs!$K$274*EF!$BL8+Inputs!$I$274*EF!$AV8+Inputs!$J$274*EF!$AY8)*DH$193)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":0.57560861860688961},0,{"$f":"(DJ$208*((F$176*EF!$M8)*DJ$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DJ$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*DJ$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DJ$210*(EF!$V8*DJ$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DJ$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*DJ$193+NG!$B108)+DJ$217*(Electric!$D212+Electric!$E212)+DJ$212*((Inputs!$F$274*EF!$AG8+Inputs!$G$274*EF!$AL8+Inputs!$H$274*EF!$AQ8+Inputs!$K$274*EF!$BL8+Inputs!$I$274*EF!$AV8+Inputs!$J$274*EF!$AY8)*DJ$193)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(DL$208*((F$176*EF!$M8)*DL$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DL$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*DL$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DL$210*(EF!$V8*DL$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DL$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*DL$193+NG!$B108)+DL$217*(Electric!$D212+Electric!$E212)+DL$212*((Inputs!$F$274*EF!$AG8+Inputs!$G$274*EF!$AL8+Inputs!$H$274*EF!$AQ8+Inputs!$K$274*EF!$BL8+Inputs!$I$274*EF!$AV8+Inputs!$J$274*EF!$AY8)*DL$193)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":0.23287774911685025},null,{"$f":"IF($A$46=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV212+Electric!$CW212)+Inputs!$G$273*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$273*(Electric!$DD212+Electric!$DE212)+Inputs!$K$273*(Electric!$DH212+Electric!$DI212)+Inputs!$I$273*(Electric!$DL212+Electric!$DM212)+Inputs!$J$273*(Electric!$DL212+Electric!$DM212))/1000000*kWh2BTU))","v":4.4623227092815458E-2},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CV212+Electric!$CW212)+Inputs!$G$274*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$274*(Electric!$DD212+Electric!$DE212)+Inputs!$K$274*(Electric!$DH212+Electric!$DI212))/1000000,DO$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.4603967818525216},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":0.63478104672659053},{"$f":"DQ$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"DR$217*(IF(Inputs!$F$291=1,Electric!$L212+Electric!$M212,IF(Inputs!$F$291=2,Electric!$P212+Electric!$Q212,IF(Inputs!$F$291=3,Electric!$T212+Electric!$U212,IF(Inputs!$F$291=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$F$291=5,Electric!$AN212+Electric!$AO212,IF(Inputs!$F$291=6,Electric!$AB212+Electric!$AC212,Electric!$BL212+Electric!$BM212))))))/1000000)  - IF($J$187=1, $J$188*ASU!$B55,0)","v":0.1911792222705333},{"$f":"IF($B$62=1,DS$217*(Electric!$AB212+Electric!$AC212)/1000000,DS$217*(Electric!$D212+Electric!$E212)/1000000)","v":5.1640999673290819E-2},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.63478104672659053},{"$f":"DU$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"(DV$208*((F$176*EF!$M8)*DV$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DV$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*DV$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DV$210*(EF!$V8*DV$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DV$211*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*DV$193+NG!$B108)+DV$217*(Electric!$D212+Electric!$E212)+DV$212*((Inputs!$F$273*EF!$AG8+Inputs!$G$273*EF!$AL8+Inputs!$H$273*EF!$AQ8+Inputs!$K$273*EF!$BL8+Inputs!$I$273*EF!$AV8+Inputs!$J$273*EF!$AY8)*DV$193)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000)/1000000","v":8.7429320436012077},0.77492309295560979,0,{"$f":"IF($B$63=1,DY$217*(Electric!$BX212+Electric!$BY212)/1000000,DY$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.4603967818525216},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.63478104672659053},{"$f":"EA$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"(EB$208*((F$176*EF!$M8)*EB$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EB$209*((F$177*EF!$R8+F$178*EF!$S8+F$179*EF!$T8)*EB$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EB$210*(EF!$V8*EB$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EB$211*((F$182*EF!$G8+F$183*EF!$D8+F$185*EF!$C8+F$188*EF!$J8)*EB$193+NG!$B108)+EB$217*(Electric!$D212+Electric!$E212)+EB$212*(F$186*EF!$AD8*EB$193+IF(Inputs!$F$278=1, Coal!$G80, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$G80, 0))/1000000","v":7.9164998204573385},0,{"$f":"IF($B$65=1,ED$217*(Electric!$BX212+Electric!$BY212)/1000000,ED$217*(Electric!$D212+Electric!$E212)/1000000)","v":4.4603967818525216},{"$f":"('T&D'!DR149*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS149*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT149*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":0.63454109612765186},{"$f":"EF$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"(EG$208*((G$176*EF!$M8)*EG$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EG$209*((G$177*EF!$R8+G$178*EF!$S8+G$179*EF!$T8)*EG$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EG$210*(EF!$V8*EG$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EG$211*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*EG$193+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73,IF(Inputs!$G$240=2,NG!$F108*NG!$G$84+NG!$G108,IF(Inputs!$G$240=4,RNG!$Y293,NG!$H108*NG!$I$84+NG!$I108)))*NG!$AG$25+NG!$AG73)+EG$217*(Electric!$D212+Electric!$E212))/1000000","v":4.9272702028352278},1.158377571175035,{"$f":"EI$217*(Electric!$D212+Electric!$E212)/1000000","v":5.6556624850023365},{"$f":"EJ$211*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*EH$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$AG$25+NG!$AG73)/1000000","v":4.7254866320265458},null,{"$f":"IF($A$41=1, (Electric!$D212+Electric!$E212)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL212+Electric!$BM212)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX212+Electric!$BY212)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV212+Electric!$CW212)+Inputs!$G$274*(Electric!$CZ212+Electric!$DA212)+Inputs!$H$274*(Electric!$DD212+Electric!$DE212)+Inputs!$K$274*(Electric!$DH212+Electric!$DI212))/1000000*kWh2BTU)))","v":4.4623227092815458E-2},0,{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$EF212+Electric!$EG212,IF(Inputs!$F$269=2,Electric!$EB212+Electric!$EC212,IF(Inputs!$F$269=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$F$269=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$F$269=5,Electric!$H212+Electric!$I212)))))/1000000) - IF($J$187=1, $J$188*ASU!$B55,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$EF212+Electric!$EG212,IF(Inputs!$F$269=2,Electric!$EB212+Electric!$EC212,IF(Inputs!$F$269=3,Electric!$DX212+Electric!$DY212,IF(Inputs!$F$269=4,Electric!$AB212+Electric!$AC212,IF(Inputs!$F$269=5,Electric!$H212+Electric!$I212)))))/1000000)","v":0},{"$f":"(EP$208*((G$176*EF!$N8)*EP$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EP$209*((G$177*EF!$R8+G$178*EF!$S8+G$179*EF!$T8)*EP$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EP$210*(EF!$V8*EP$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EP$211*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*EP$193+NG!$B108)+EP$217*(Electric!$D212+Electric!$E212))/1000000","v":0.15257406367179355},1.158377571175035,{"$f":"ER$217*(Electric!$D212+Electric!$E212)/1000000","v":5.6556624850023365},{"$f":"BT$217*(Electric!$D212+Electric!$E212)/1000000","v":6.3688773435568689E-3},{"$f":"'T&D'!FC198","v":6.1235374173608981E-4},{"$f":"BV$217*(Electric!$D212+Electric!$E212)/1000000","v":1.5392543395002947},null,{"$f":"EW$217*(Electric!$D212+Electric!$E212)/1000000","v":5.6556624850023365},{"$f":"(EX$208*((G$176*EF!$N8)*EX$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EX$209*((G$177*EF!$R8+G$178*EF!$S8+G$179*EF!$T8)*EX$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EX$210*(EF!$V8*EX$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EX$211*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*EX$193+NG!$B108)+EX$213*(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186)+EX$217*(Electric!$D212+Electric!$E212))/1000000","v":1.6969318350792288},1.158377571175035,{"$f":"EZ$217*(Electric!$D212+Electric!$E212)/1000000","v":5.6556624850023365},{"$f":"(FA$208*((B$176*EF!$M8)*FA$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+FA$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*FA$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+FA$210*(EF!$V8*FA$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+FA$211*EF!$E8*FA$193+FA$213*EF!$B8*FA$193+(FA$211+FA$213)*NG!$B108+FA$217*$O150)/1000000","v":1.178242971878342},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B74+Enzymes_Yeast!$C74)","v":9.3118770325811132E-2},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(FD$211*(($D$182*EF!$G8+$D$183*EF!$D8)*FD$193+NG!$B108))/1000000+FD$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":"(FE$208*((B$176*EF!$M8)*FE$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+FE$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*FE$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+FE$210*(EF!$V8*FE$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+FE$211*EF!$E8*FE$193+FE$213*EF!$B8*FE$193+(FE$211+FE$213)*NG!$B108+FE$217*$O150)/1000000","v":1.178242971878342},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B74+Enzymes_Yeast!$C74)","v":9.3118770325811132E-2},{"$f":"(FG$208*((B$176*EF!$M8)*FE$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+FG$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*FE$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+FG$210*(EF!$V8*FE$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+FG$211*EF!$E8*FE$193+FG$213*EF!$B8*FE$193+(FG$211+FG$213)*NG!$B108+FG$217*$O150)/1000000","v":4.4603967818525216},{"$f":"'T&D'!AT236+'T&D'!AU236","v":0.63478104672659053},{"$f":"FI$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B108/1000000),FJ$211*(NG!$B108/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC8*FJ$193,FJ$211*EF!$J8*FJ$193)/1000000\n+ FJ$212*(NG!$E108/1000000)+FJ$210*((Petroleum!$B286*Petroleum!$M$262+Petroleum!$M286)/1000000)+FJ$214*((Petroleum!$B286*Petroleum!$AC$262+Petroleum!$AC286)/1000000)+FJ$215*((Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000)+FJ$208*((Petroleum!$B286*Petroleum!$Z$262+Petroleum!$Z286)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K122/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":12.747408357803961},{"$f":" FK$217*(Electric!$D212+Electric!$E212)/1000000","v":0.1962444841125644},{"$f":"('T&D'!DO149*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP149*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.3517248626423015},{"$f":"(FM$211*(($D$182*EF!$G8+$D$183*EF!$D8)*FM$193+NG!$B108))/1000000+FM$217*(Electric!$D212+Electric!$E212)/1000000","v":1.2333282903243488},{"$f":" IF($C$158=2,(FN$211)*(NG!$B108/1000000),FN$211*(NG!$B108/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC8*FN$193,FN$211*EF!$J8*FN$193)/1000000\n+ FN$212*(NG!$E108/1000000)+FN$210*((Petroleum!$B286*Petroleum!$M$262+Petroleum!$M286)/1000000)+FN$214*((Petroleum!$B286*Petroleum!$AC$262+Petroleum!$AC286)/1000000)+FN$215*((Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000)+FN$208*((Petroleum!$B286*Petroleum!$Z$262+Petroleum!$Z286)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K122/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":12.747408357803961},{"$f":" FO$217*(Electric!$D212+Electric!$E212)/1000000","v":0.1962444841125644},{"$f":"(FP$208*((B$176*EF!$M8)*FE$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+FP$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*FE$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+FP$210*(EF!$V8*FE$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+FP$211*EF!$E8*FE$193+FP$213*EF!$B8*FE$193+(FP$211+FP$213)*NG!$B108+FP$217*$O150)/1000000","v":4.4603967818525216},{"$f":"'T&D'!AT236+'T&D'!AU236","v":0.63478104672659053},{"$f":"FR$217*(Electric!$D212+Electric!$E212)/1000000","v":0.11645345520261444},{"$f":"(FS$211*(($D$182*EF!$G8+$D$183*EF!$D8)*FS$193+NG!$B108))/1000000+FS$217*(Electric!$D212+Electric!$E212)/1000000","v":0},{"$f":"(FT$211*(($D$182*EF!$G8+$D$183*EF!$D8)*FT$193+NG!$B108))/1000000+FT$217*(Electric!$D212+Electric!$E212)/1000000","v":0},{"$f":"(FU$208*((B$176*EF!$M8)*FU$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+FU$209*((B$177*EF!$R8+B$178*EF!$S8+B$179*EF!$T8)*FU$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+FU$210*(EF!$V8*FU$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+FU$211*(EF!$BY8*FU$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$Z$25+NG!$Z73)+FU$217*(Electric!$D212+Electric!$E212))/1000000","v":2.6047653036339726},0.41122682454455139,{"$f":"FW$211*((B$182*EF!$G8+B$183*EF!$D8+B$184*EF!$B8+B$185*EF!$C8)*FU$193+(MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M73+NG!$N73)*NG!$Z$25+NG!$Z73)/1000000","v":15.682663655602685},{"$f":"'T&D'!$DO149/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":8.7306266822827786E-2}]
["     BC",{"$f":"(B$208*((B$176*EF!$M12)*B$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*B$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$210*(EF!$V12*B$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$211*(EF!$BY12*B$193+IF(Inputs!$F$239=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77,IF(Inputs!$F$239=2,NG!$F112*NG!$G$84+NG!$G112,IF(Inputs!$F$239=4,RNG!$Y297,NG!$H112*NG!$I$84+NG!$I112)))*NG!$Z$25+NG!$Z77)+B$217*(Electric!$D216+Electric!$E216))/1000000","v":6.3477880808877646E-2},0,{"$f":"D$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*B$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$Z$25+NG!$Z77)/1000000","v":0.18440355607318701},null,{"$f":"IF($A$41=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV216+Electric!$CW216)+Inputs!$G$273*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$273*(Electric!$DD216+Electric!$DE216)+Inputs!$K$273*(Electric!$DH216+Electric!$DI216))/1000000*kWh2BTU)))","v":4.4744372089975873E-4},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(H$211*(($D$182*EF!$G12+$D$183*EF!$D12)*H$193+NG!$B112))/1000000+H$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"I316*I$193","v":0},{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EF216+Electric!$EG216,IF(Inputs!$E$265=2,Electric!$EB216+Electric!$EC216,IF(Inputs!$E$265=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$E$265=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$E$265=5,Electric!$H216+Electric!$I216)))))/1000000) - IF($J$187=1, $J$188*ASU!$B59,0)","v":0},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(L$211*(($E$182*EF!$G12+$E$183*EF!$D12)*L$193+NG!$B112))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$E$265=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$E$265=5,Electric!$H216+Electric!$I216,Electric!$D216+Electric!$E216)))/1000000+L$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"$M$217*(Electric!$AJ216+Electric!$AK216)/1000000 - IF($J$187=1, $J$188*ASU!$B59,0)","v":1.355301836699407E-3},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(O$211*(($D$182*EF!$G12+$D$183*EF!$D12)*O$193+NG!$B112))/1000000+O$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"$P$217*(Electric!$AJ216+Electric!$AK216)/1000000 - IF($J$187=1, $J$188*ASU!$B59,0)","v":1.6234989161824848E-3},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(R$211*(($D$182*EF!$G12+$D$183*EF!$D12)*R$193+NG!$B112))/1000000+R$213*(Electric!$AJ216+Electric!$AK216)/1000000+R$217*(Electric!$D216+Electric!$E216)/1000000","v":4.9595514309333736E-3},{"$f":"(S$208*((B$176*EF!$M12)*S$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*S$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$210*(EF!$V12*S$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*S$193+NG!$B112)+S$217*(Electric!$D216+Electric!$E216)+S$212*(B$186*EF!$AD12*S$193+Coal!$E84)+S$213*Coal!$E84)/1000000","v":4.7072973723781761E-3},0,{"$f":"(U$208*((B$176*EF!$M12)*U$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*U$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$210*(EF!$V12*U$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+U$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*U$193+NG!$B112)+U$217*(Electric!$D216+Electric!$E216)+U$212*(B$186*EF!$AD12*U$193+Coal!$E84))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD12*W$193+Coal!$E84)/1000000","v":1.214445551622517E-3},null,{"$f":"IF($A$50=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU))","v":4.4744372089975873E-4},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(AA$211*(($D$182*EF!$G12+$D$183*EF!$D12)*AA$193+NG!$B112))/1000000+AA$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"'T&D'!EL240*$B$12*((1000000+$S$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":7.8379964182116128E-4},{"$f":"(AC$208*((B$176*EF!$M12)*AC$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AC$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AC$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AC$210*(EF!$V12*AC$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AC$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*AC$193+NG!$B112)+AC$217*(Electric!$D216+Electric!$E216)+AC$212*((Inputs!$F$273*EF!$AG12+Inputs!$G$273*EF!$AL12+Inputs!$H$273*EF!$AQ12+Inputs!$K$273*EF!$BL12+Inputs!$I$273*EF!$AV12+Inputs!$J$273*EF!$AY12)*AC$193)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":4.3324366568443838E-3},0,{"$f":"(AE$208*((B$176*EF!$M12)*AE$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AE$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AE$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AE$210*(EF!$V12*AE$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AE$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*AE$193+NG!$B112)+AE$217*(Electric!$D216+Electric!$E216)+AE$212*((Inputs!$F$273*EF!$AG12+Inputs!$G$273*EF!$AL12+Inputs!$H$273*EF!$AQ12+Inputs!$K$273*EF!$BL12+Inputs!$I$273*EF!$AV12+Inputs!$J$273*EF!$AY12)*AE$193)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(AG$208*((B$176*EF!$M12)*AG$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AG$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AG$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AG$210*(EF!$V12*AG$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AG$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*AG$193+NG!$B112)+AG$217*(Electric!$D216+Electric!$E216)+AG$212*((Inputs!$F$273*EF!$AG12+Inputs!$G$273*EF!$AL12+Inputs!$H$273*EF!$AQ12+Inputs!$K$273*EF!$BL12+Inputs!$I$273*EF!$AV12+Inputs!$J$273*EF!$AY12)*AG$193)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":2.5809670939249216E-3},null,{"$f":"IF($A$46=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV216+Electric!$CW216)+Inputs!$G$273*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$273*(Electric!$DD216+Electric!$DE216)+Inputs!$K$273*(Electric!$DH216+Electric!$DI216)+Inputs!$I$273*(Electric!$DL216+Electric!$DM216)+Inputs!$J$273*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU))","v":4.4744372089975873E-4},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(AK$211*(($D$182*EF!$G12+$D$183*EF!$D12)*AK$193+NG!$B112))/1000000+AK$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$L216+Electric!$M216,IF(Inputs!$E$291=2,Electric!$P216+Electric!$Q216,IF(Inputs!$E$291=3,Electric!$T216+Electric!$U216,IF(Inputs!$E$291=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$E$291=5,Electric!$AN216+Electric!$AO216,IF(Inputs!$E$291=6,Electric!$AB216+Electric!$AC216,Electric!$BL216+Electric!$BM216))))))/1000000) - IF($J$187=1, $J$188*ASU!$B59,0)","v":1.8275710679721241E-3},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(AN$211*(($E$182*EF!$G12+$E$183*EF!$D12)*AN$193+NG!$B112))/1000000+AN$213*(Electric!$AB216+Electric!$AC216)/1000000+AN$217*(Electric!$D216+Electric!$E216)/1000000","v":4.9648080657489465E-3},{"$f":"(AO$208*((B$176*EF!$M12)*AO$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AO$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$210*(EF!$V12*AO$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*AO$193+NG!$B112)+AO$217*(Electric!$D216+Electric!$E216)+AO$212*((Inputs!$F$273*EF!$AG12+Inputs!$G$273*EF!$AL12+Inputs!$H$273*EF!$AQ12+Inputs!$K$273*EF!$BL12+Inputs!$I$273*EF!$AV12+Inputs!$J$273*EF!$AY12)*AO$193)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":8.7954330362047958E-2},5.3527138021989412E-3,0,{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(AS$211*(($D$182*EF!$G12+$D$183*EF!$D12)*AS$193+NG!$B112))/1000000+AS$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"(AT$208*((B$176*EF!$M12)*AT$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AT$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AT$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AT$210*(EF!$V12*AT$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AT$211*((B$182*EF!$G12+B$183*EF!$D12+B$185*EF!$C12+B$188*EF!$J12)*AT$193+NG!$B112)+AT$217*(Electric!$D216+Electric!$E216)+AT$212*(B$186*EF!$AD12*AT$193+IF(Inputs!$E$278=1, Coal!$G84, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$G84, 0))/1000000","v":0.14638109194155913},0,{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(AW$211*(($D$182*EF!$G12+$D$183*EF!$D12)*AW$193+NG!$B112))/1000000+AW$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"(AX$208*((B$176*EF!$M12)*AX$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AX$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AX$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AX$210*(EF!$V12*AX$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AX$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*AX$193+NG!$B112)+AX$217*(Electric!$D216+Electric!$E216)+AX$212*(B$187*EF!$BG12*AX$193)+(AX$212+AX$213)*(Petroleum!$B290*Petroleum!$O$262+Petroleum!$O290))/1000000","v":3.2178659107225491E-2},0,{"$f":"(AZ$208*((B$176*EF!$M12)*AZ$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AZ$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*AZ$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AZ$210*(EF!$V12*AZ$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AZ$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*AZ$193+NG!$B112)+AZ$217*(Electric!$D216+Electric!$E216)+AZ$212*(B$187*EF!$BG12*BB$193+(Petroleum!$B290*Petroleum!$O$262+Petroleum!$O290)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG12*BB$193+(Petroleum!$B290*Petroleum!$O$262+Petroleum!$O290))/1000000","v":6.7912340257067438E-2},null,{"$f":"IF($A$54=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU))","v":4.4744372089975873E-4},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(BF$211*(($D$182*EF!$G12+$D$183*EF!$D12)*BF$193+NG!$B112))/1000000+BF$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"'T&D'!EL240*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$93*Fuel_Specs!$F$93/Fuel_Specs!$B$157)","v":0},{"$f":"(BH$208*((C$176*EF!$M12)*BH$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BH$209*((C$177*EF!$R12+C$178*EF!$S12+C$179*EF!$T12)*BH$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BH$210*(EF!$V12*BH$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BH$211*(C$182*EF!$G12+C$183*EF!$D12+C$184*EF!$B12+C$185*EF!$C12)*BH$193+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77,IF(Inputs!$F$240=2,NG!$F112*NG!$G$84+NG!$G112,IF(Inputs!$F$240=4,RNG!$Y297,NG!$H112*NG!$I$84+NG!$I112)))*NG!$AF$25+NG!$AF77)+BH$217*(Electric!$D216+Electric!$E216))/1000000","v":5.3518030510280458E-2},0,{"$f":"BJ$211*((C$182*EF!$G12+C$183*EF!$D12+C$184*EF!$B12+C$185*EF!$C12)*BH$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$AF$25+NG!$AF77)/1000000","v":0.51003460033354076},null,{"$f":"IF($A$41=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV216+Electric!$CW216)+Inputs!$G$273*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$273*(Electric!$DD216+Electric!$DE216)+Inputs!$K$273*(Electric!$DH216+Electric!$DI216))/1000000*kWh2BTU)))","v":4.4744372089975873E-4},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77,IF(Inputs!$F$240=2,NG!$F112*NG!$G$84+NG!$G112,IF(Inputs!$F$240=4,RNG!$Y297,NG!$H112*NG!$I$84+NG!$I112)))*NG!$AF$25+NG!$AF77))/1000000+BM$217*(Electric!$D216+Electric!$E216)/1000000","v":1.047638863104147E-2},{"$f":"BZ317*BN$193","v":0},{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EF216+Electric!$EG216,IF(Inputs!$E$269=2,Electric!$EB216+Electric!$EC216,IF(Inputs!$E$269=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$E$269=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$E$269=5,Electric!$H216+Electric!$I216)))))/1000000) - IF($J$187=1, $J$188*ASU!$B59,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$EF216+Electric!$EG216,IF(Inputs!$E$269=2,Electric!$EB216+Electric!$EC216,IF(Inputs!$E$269=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$E$269=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$E$269=5,Electric!$H216+Electric!$I216)))))/1000000)","v":0},{"$f":"(BQ$208*((C$176*EF!$N12)*BQ$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BQ$209*((C$177*EF!$R12+C$178*EF!$S12+C$179*EF!$T12)*BQ$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BQ$210*(EF!$V12*BQ$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BQ$211*((C$182*EF!$G12+C$183*EF!$D12+C$184*EF!$B12+C$185*EF!$C12)*BQ$193+NG!$B112)+BQ$217*(Electric!$D216+Electric!$E216))/1000000","v":7.7514060904173669E-3},0,{"$f":"(BS$211*(($D$182*EF!$G12+$D$183*EF!$D12)*BS$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$AF$25+NG!$AF77))/1000000+BS$217*(Electric!$D216+Electric!$E216)/1000000","v":1.047638863104147E-2},{"$f":"BT$217*(Electric!$D216+Electric!$E216)/1000000","v":6.3861678372743088E-5},{"$f":"'T&D'!FC202","v":1.2107061966455907E-5},{"$f":"BV$217*(Electric!$D216+Electric!$E216)/1000000","v":1.5434331713494584E-2},null,{"$f":"(BX$211*(($D$182*EF!$G12+$D$183*EF!$D12)*BX$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$AF$25+NG!$AF77))/1000000+BX$217*(Electric!$D216+Electric!$E216)/1000000","v":1.047638863104147E-2},{"$f":"(BY$208*((C$176*EF!$N12)*BY$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BY$209*((C$177*EF!$R12+C$178*EF!$S12+C$179*EF!$T12)*BY$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BY$210*(EF!$V12*BY$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BY$211*((C$182*EF!$G12+C$183*EF!$D12+C$184*EF!$B12+C$185*EF!$C12)*BY$193+NG!$B112)+BY$213*(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190)+BY$217*(Electric!$D216+Electric!$E216))/1000000","v":1.3227294017698938E-2},0,{"$f":"(CA$211*(($D$182*EF!$G12+$D$183*EF!$D12)*CA$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$AF$25+NG!$AF77))/1000000+CA$217*(Electric!$D216+Electric!$E216)/1000000","v":1.047638863104147E-2},{"$f":"(CB$208*((CB$176*EF!$M12)*CB$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CB$209*((CB$177*EF!$R12+CB$178*EF!$S12+CB$179*EF!$T12)*CB$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CB$210*(EF!$V12*CB$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CB$211*(EF!$BY12*CB$193+(IF(Inputs!$G$239=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77,IF(Inputs!$G$239=2,NG!$F112*NG!$G$84+NG!$G112,IF(Inputs!$G$239=4,RNG!$Y297,NG!$H112*NG!$I$84+NG!$I112))))*NG!$Z$25+NG!$Z77)+CB$217*(Electric!$D216+Electric!$E216))/1000000","v":2.6433769298692969E-2},0,{"$f":"IF($B$60=1,CD$217*(Electric!$BL216+Electric!$BM216)/1000000,CD$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.4725060529804905E-2},{"$f":"CE$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*CB$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$AA$25+NG!$AA77)/1000000","v":7.5905743573186996E-2},null,{"$f":"IF($A$41=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV216+Electric!$CW216)+Inputs!$G$274*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$274*(Electric!$DD216+Electric!$DE216)+Inputs!$K$274*(Electric!$DH216+Electric!$DI216))/1000000*kWh2BTU)))","v":4.4744372089975873E-4},{"$f":"'T&D'!AT240+'T&D'!AU240","v":8.0053953193858342E-4},{"$f":"CI$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},0,{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$EF216+Electric!$EG216,IF(Inputs!$F$265=2,Electric!$EB216+Electric!$EC216,IF(Inputs!$F$265=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$F$265=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$F$265=5,Electric!$H216+Electric!$I216)))))/1000000) - IF($J$187=1, $J$188*ASU!$B59,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$F$265=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$F$265=5,Electric!$H216+Electric!$I216,Electric!$D216+Electric!$E216)))/1000000","v":4.4725060529804905E-2},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS153*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT153*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":8.0053953193858342E-4},{"$f":"CN$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"$CO$217*(Electric!$AJ216+Electric!$AK216)/1000000 - IF($J$187=1, $J$188*ASU!$B59,0)","v":1.355301836699407E-3},{"$f":"IF($B$62=1,CP$217*(Electric!$AJ216+Electric!$AK216)/1000000,CP$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.6224859190351102E-4},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1178*'T&D_Flowcharts'!$AC$1178/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1180*'T&D_Flowcharts'!$AC$1180/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1181*'T&D_Flowcharts'!$AE$1181/'T&D'!$DT$110","v":8.0053953193858342E-4},{"$f":"CR$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"$CS$217*(Electric!$AJ216+Electric!$AK216)/1000000 - IF($J$187=1, $J$188*ASU!$B59,0)","v":1.6234989161824848E-3},{"$f":"IF($B$62=1,CT$217*(Electric!$AJ216+Electric!$AK216)/1000000,CT$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.6224859190351102E-4},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1189*'T&D_Flowcharts'!$AC$1189/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1191*'T&D_Flowcharts'!$AC$1191/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1192*'T&D_Flowcharts'!$AE$1192/'T&D'!$DT$110","v":8.0053953193858342E-4},{"$f":"CV$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"(CW$208*((F$176*EF!$M12)*CW$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CW$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*CW$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CW$210*(EF!$V12*CW$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CW$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*CW$193+NG!$B112)+CW$217*(Electric!$D216+Electric!$E216)+CW$212*(F$186*EF!$AD12*CW$193+Coal!$E84)+CW$213*Coal!$E84)/1000000","v":4.7072973723781735E-3},0,{"$f":"(CY$208*((F$176*EF!$M12)*CY$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CY$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*CY$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CY$210*(EF!$V12*CY$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CY$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*CY$193+NG!$B112)+CY$217*(Electric!$D216+Electric!$E216)+CY$212*(B$186*EF!$AD12*CY$193+Coal!$E84))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD12*DA$193+Coal!$E84)/1000000","v":1.214445551622517E-3},null,{"$f":"IF($A$50=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU))","v":4.4744372089975873E-4},{"$f":"IF($B$63=1,DD$217*(Electric!$BX216+Electric!$BY216)/1000000,DD$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.4725060529804905E-2},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1200*'T&D_Flowcharts'!$AC$1200/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1202*'T&D_Flowcharts'!$AC$1202/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1203*'T&D_Flowcharts'!$AE$1203/'T&D'!$DT$110","v":8.0053953193858342E-4},{"$f":"DF$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"'T&D'!EL240*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":7.8379964182116117E-4},{"$f":"(DH$208*((F$176*EF!$M12)*DH$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DH$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*DH$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DH$210*(EF!$V12*DH$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DH$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*DH$193+NG!$B112)+DH$217*(Electric!$D216+Electric!$E216)+DH$212*((Inputs!$F$274*EF!$AG12+Inputs!$G$274*EF!$AL12+Inputs!$H$274*EF!$AQ12+Inputs!$K$274*EF!$BL12+Inputs!$I$274*EF!$AV12+Inputs!$J$274*EF!$AY12)*DH$193)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":4.3324366568443838E-3},0,{"$f":"(DJ$208*((F$176*EF!$M12)*DJ$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DJ$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*DJ$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DJ$210*(EF!$V12*DJ$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DJ$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*DJ$193+NG!$B112)+DJ$217*(Electric!$D216+Electric!$E216)+DJ$212*((Inputs!$F$274*EF!$AG12+Inputs!$G$274*EF!$AL12+Inputs!$H$274*EF!$AQ12+Inputs!$K$274*EF!$BL12+Inputs!$I$274*EF!$AV12+Inputs!$J$274*EF!$AY12)*DJ$193)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(DL$208*((F$176*EF!$M12)*DL$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DL$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*DL$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DL$210*(EF!$V12*DL$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DL$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*DL$193+NG!$B112)+DL$217*(Electric!$D216+Electric!$E216)+DL$212*((Inputs!$F$274*EF!$AG12+Inputs!$G$274*EF!$AL12+Inputs!$H$274*EF!$AQ12+Inputs!$K$274*EF!$BL12+Inputs!$I$274*EF!$AV12+Inputs!$J$274*EF!$AY12)*DL$193)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":2.5809670939249216E-3},null,{"$f":"IF($A$46=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV216+Electric!$CW216)+Inputs!$G$273*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$273*(Electric!$DD216+Electric!$DE216)+Inputs!$K$273*(Electric!$DH216+Electric!$DI216)+Inputs!$I$273*(Electric!$DL216+Electric!$DM216)+Inputs!$J$273*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU))","v":4.4744372089975873E-4},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CV216+Electric!$CW216)+Inputs!$G$274*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$274*(Electric!$DD216+Electric!$DE216)+Inputs!$K$274*(Electric!$DH216+Electric!$DI216))/1000000,DO$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.4725060529804905E-2},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1211*'T&D_Flowcharts'!$AC$1211/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1213*'T&D_Flowcharts'!$AC$1213/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1214*'T&D_Flowcharts'!$AE$1214/'T&D'!$DT$110","v":8.0053953193858342E-4},{"$f":"DQ$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"DR$217*(IF(Inputs!$F$291=1,Electric!$L216+Electric!$M216,IF(Inputs!$F$291=2,Electric!$P216+Electric!$Q216,IF(Inputs!$F$291=3,Electric!$T216+Electric!$U216,IF(Inputs!$F$291=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$F$291=5,Electric!$AN216+Electric!$AO216,IF(Inputs!$F$291=6,Electric!$AB216+Electric!$AC216,Electric!$BL216+Electric!$BM216))))))/1000000)  - IF($J$187=1, $J$188*ASU!$B59,0)","v":1.8275710679721241E-3},{"$f":"IF($B$62=1,DS$217*(Electric!$AB216+Electric!$AC216)/1000000,DS$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.9366032460636667E-4},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1200*'T&D_Flowcharts'!$AC$1200/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1202*'T&D_Flowcharts'!$AC$1202/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1203*'T&D_Flowcharts'!$AE$1203/'T&D'!$DT$110","v":8.0053953193858342E-4},{"$f":"DU$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"(DV$208*((F$176*EF!$M12)*DV$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DV$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*DV$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DV$210*(EF!$V12*DV$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DV$211*((F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12)*DV$193+NG!$B112)+DV$217*(Electric!$D216+Electric!$E216)+DV$212*((Inputs!$F$273*EF!$AG12+Inputs!$G$273*EF!$AL12+Inputs!$H$273*EF!$AQ12+Inputs!$K$273*EF!$BL12+Inputs!$I$273*EF!$AV12+Inputs!$J$273*EF!$AY12)*DV$193)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU539/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ539/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ539/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP539/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE539/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN539/Fuel_Specs!$B$102)*1000000)/1000000","v":8.7954330362047958E-2},5.3527138021989412E-3,0,{"$f":"IF($B$63=1,DY$217*(Electric!$BX216+Electric!$BY216)/1000000,DY$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.4725060529804905E-2},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1200*'T&D_Flowcharts'!$AC$1200/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1202*'T&D_Flowcharts'!$AC$1202/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1203*'T&D_Flowcharts'!$AE$1203/'T&D'!$DT$110","v":8.0053953193858342E-4},{"$f":"EA$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"(EB$208*((F$176*EF!$M12)*EB$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$209*((F$177*EF!$R12+F$178*EF!$S12+F$179*EF!$T12)*EB$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$210*(EF!$V12*EB$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EB$211*((F$182*EF!$G12+F$183*EF!$D12+F$185*EF!$C12+F$188*EF!$J12)*EB$193+NG!$B112)+EB$217*(Electric!$D216+Electric!$E216)+EB$212*(F$186*EF!$AD12*EB$193+IF(Inputs!$F$278=1, Coal!$G84, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$G84, 0))/1000000","v":0.14638109194155913},0,{"$f":"IF($B$65=1,ED$217*(Electric!$BX216+Electric!$BY216)/1000000,ED$217*(Electric!$D216+Electric!$E216)/1000000)","v":4.4725060529804905E-2},{"$f":"('T&D'!DR153*'T&D_Flowcharts'!$AB$1222*'T&D_Flowcharts'!$AC$1222/'T&D'!$DR$110+'T&D'!DS153*'T&D_Flowcharts'!$AB$1224*'T&D_Flowcharts'!$AC$1224/'T&D'!$DS$110)+'T&D'!DT153*'T&D_Flowcharts'!$AD$1225*'T&D_Flowcharts'!$AE$1225/'T&D'!$DT$110","v":7.9944465660105907E-4},{"$f":"EF$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"(EG$208*((G$176*EF!$M12)*EG$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EG$209*((G$177*EF!$R12+G$178*EF!$S12+G$179*EF!$T12)*EG$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EG$210*(EF!$V12*EG$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EG$211*(G$182*EF!$G12+G$183*EF!$D12+G$184*EF!$B12+G$185*EF!$C12)*EG$193+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77,IF(Inputs!$G$240=2,NG!$F112*NG!$G$84+NG!$G112,IF(Inputs!$G$240=4,RNG!$Y297,NG!$H112*NG!$I$84+NG!$I112)))*NG!$AG$25+NG!$AG77)+EG$217*(Electric!$D216+Electric!$E216))/1000000","v":4.9203849130269484E-2},0,{"$f":"EI$217*(Electric!$D216+Electric!$E216)/1000000","v":5.671016713289339E-2},{"$f":"EJ$211*((G$182*EF!$G12+G$183*EF!$D12+G$184*EF!$B12+G$185*EF!$C12)*EH$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$AG$25+NG!$AG77)/1000000","v":3.7114753335407416E-3},null,{"$f":"IF($A$41=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV216+Electric!$CW216)+Inputs!$G$274*(Electric!$CZ216+Electric!$DA216)+Inputs!$H$274*(Electric!$DD216+Electric!$DE216)+Inputs!$K$274*(Electric!$DH216+Electric!$DI216))/1000000*kWh2BTU)))","v":4.4744372089975873E-4},{"$f":"$EM283*EM$193","v":0},{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$EF216+Electric!$EG216,IF(Inputs!$F$269=2,Electric!$EB216+Electric!$EC216,IF(Inputs!$F$269=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$F$269=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$F$269=5,Electric!$H216+Electric!$I216)))))/1000000) - IF($J$187=1, $J$188*ASU!$B59,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$EF216+Electric!$EG216,IF(Inputs!$F$269=2,Electric!$EB216+Electric!$EC216,IF(Inputs!$F$269=3,Electric!$DX216+Electric!$DY216,IF(Inputs!$F$269=4,Electric!$AB216+Electric!$AC216,IF(Inputs!$F$269=5,Electric!$H216+Electric!$I216)))))/1000000)","v":0},{"$f":"(EP$208*((G$176*EF!$N12)*EP$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EP$209*((G$177*EF!$R12+G$178*EF!$S12+G$179*EF!$T12)*EP$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EP$210*(EF!$V12*EP$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EP$211*((G$182*EF!$G12+G$183*EF!$D12+G$184*EF!$B12+G$185*EF!$C12)*EP$193+NG!$B112)+EP$217*(Electric!$D216+Electric!$E216))/1000000","v":1.5298827810034277E-3},0,{"$f":"ER$217*(Electric!$D216+Electric!$E216)/1000000","v":5.671016713289339E-2},{"$f":"BT$217*(Electric!$D216+Electric!$E216)/1000000","v":6.3861678372743088E-5},{"$f":"'T&D'!FC202","v":1.2107061966455907E-5},{"$f":"BV$217*(Electric!$D216+Electric!$E216)/1000000","v":1.5434331713494584E-2},null,{"$f":"EW$217*(Electric!$D216+Electric!$E216)/1000000","v":5.671016713289339E-2},{"$f":"(EX$208*((G$176*EF!$N12)*EX$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EX$209*((G$177*EF!$R12+G$178*EF!$S12+G$179*EF!$T12)*EX$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EX$210*(EF!$V12*EX$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EX$211*((G$182*EF!$G12+G$183*EF!$D12+G$184*EF!$B12+G$185*EF!$C12)*EX$193+NG!$B112)+EX$213*(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190)+EX$217*(Electric!$D216+Electric!$E216))/1000000","v":1.3227294017698938E-2},0,{"$f":"EZ$217*(Electric!$D216+Electric!$E216)/1000000","v":5.671016713289339E-2},{"$f":"(FA$208*((B$176*EF!$M12)*FA$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FA$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*FA$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FA$210*(EF!$V12*FA$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FA$211*EF!$E12*FA$193+FA$213*EF!$B12*FA$193+(FA$211+FA$213)*NG!$B112+FA$217*$O154)/1000000","v":1.1906593253803889E-2},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B78+Enzymes_Yeast!$C78)","v":6.5462425588844945E-4},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(FD$211*(($D$182*EF!$G12+$D$183*EF!$D12)*FD$193+NG!$B112))/1000000+FD$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":"(FE$208*((B$176*EF!$M12)*FE$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FE$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*FE$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FE$210*(EF!$V12*FE$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FE$211*EF!$E12*FE$193+FE$213*EF!$B12*FE$193+(FE$211+FE$213)*NG!$B112+FE$217*$O154)/1000000","v":1.1906593253803889E-2},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B78+Enzymes_Yeast!$C78)","v":6.5462425588844945E-4},{"$f":"(FG$208*((B$176*EF!$M12)*FE$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FG$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*FE$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FG$210*(EF!$V12*FE$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FG$211*EF!$E12*FE$193+FG$213*EF!$B12*FE$193+(FG$211+FG$213)*NG!$B112+FG$217*$O154)/1000000","v":4.4725060529804905E-2},{"$f":"'T&D'!AT240+'T&D'!AU240","v":8.0053953193858342E-4},{"$f":"FI$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B112/1000000),FJ$211*(NG!$B112/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC12*FJ$193,FJ$211*EF!$J12*FJ$193)/1000000\n+ FJ$212*(NG!$E112/1000000)+FJ$210*((Petroleum!$B290*Petroleum!$M$262+Petroleum!$M290)/1000000)+FJ$214*((Petroleum!$B290*Petroleum!$AC$262+Petroleum!$AC290)/1000000)+FJ$215*((Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000)+FJ$208*((Petroleum!$B290*Petroleum!$Z$262+Petroleum!$Z290)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K126/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":0.37354179076166377},{"$f":" FK$217*(Electric!$D216+Electric!$E216)/1000000","v":1.967772568190545E-3},{"$f":"('T&D'!DO153*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP153*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":8.0024523434901063E-3},{"$f":"(FM$211*(($D$182*EF!$G12+$D$183*EF!$D12)*FM$193+NG!$B112))/1000000+FM$217*(Electric!$D216+Electric!$E216)/1000000","v":1.2366765813817933E-2},{"$f":" IF($C$158=2,(FN$211)*(NG!$B112/1000000),FN$211*(NG!$B112/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC12*FN$193,FN$211*EF!$J12*FN$193)/1000000\n+ FN$212*(NG!$E112/1000000)+FN$210*((Petroleum!$B290*Petroleum!$M$262+Petroleum!$M290)/1000000)+FN$214*((Petroleum!$B290*Petroleum!$AC$262+Petroleum!$AC290)/1000000)+FN$215*((Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000)+FN$208*((Petroleum!$B290*Petroleum!$Z$262+Petroleum!$Z290)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K126/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":0.37354179076166377},{"$f":" FO$217*(Electric!$D216+Electric!$E216)/1000000","v":1.967772568190545E-3},{"$f":"(FP$208*((B$176*EF!$M12)*FE$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FP$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*FE$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FP$210*(EF!$V12*FE$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FP$211*EF!$E12*FE$193+FP$213*EF!$B12*FE$193+(FP$211+FP$213)*NG!$B112+FP$217*$O154)/1000000","v":4.4725060529804905E-2},{"$f":"'T&D'!AT240+'T&D'!AU240","v":8.0053953193858342E-4},{"$f":"FR$217*(Electric!$D216+Electric!$E216)/1000000","v":1.1676960789749904E-3},{"$f":"(FS$211*(($D$182*EF!$G12+$D$183*EF!$D12)*FS$193+NG!$B112))/1000000+FS$217*(Electric!$D216+Electric!$E216)/1000000","v":0},{"$f":"(FT$211*(($D$182*EF!$G12+$D$183*EF!$D12)*FT$193+NG!$B112))/1000000+FT$217*(Electric!$D216+Electric!$E216)/1000000","v":0},{"$f":"(FU$208*((B$176*EF!$M12)*FU$193+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FU$209*((B$177*EF!$R12+B$178*EF!$S12+B$179*EF!$T12)*FU$193+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FU$210*(EF!$V12*FU$193+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FU$211*(EF!$BY12*FU$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$Z$25+NG!$Z77)+FU$217*(Electric!$D216+Electric!$E216))/1000000","v":6.3477880808877493E-2},0,{"$f":"FW$211*((B$182*EF!$G12+B$183*EF!$D12+B$184*EF!$B12+B$185*EF!$C12)*FU$193+(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$Z$25+NG!$Z77)/1000000","v":0.18440355607318701},{"$f":"'T&D'!$DO153/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":8.7543289515613714E-4}]
["     OC",{"$f":"(B$208*((B$176*EF!$M13)*B$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*B$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$210*(EF!$V13*B$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$211*(EF!$BY13*B$193+IF(Inputs!$F$239=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78,IF(Inputs!$F$239=2,NG!$F113*NG!$G$84+NG!$G113,IF(Inputs!$F$239=4,RNG!$Y298,NG!$H113*NG!$I$84+NG!$I113)))*NG!$Z$25+NG!$Z78)+B$217*(Electric!$D217+Electric!$E217))/1000000","v":0.16439892818177199},0,{"$f":"D$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*B$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Z$25+NG!$Z78)/1000000","v":0.4752310874855728},null,{"$f":"IF($A$41=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV217+Electric!$CW217)+Inputs!$G$273*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$273*(Electric!$DD217+Electric!$DE217)+Inputs!$K$273*(Electric!$DH217+Electric!$DI217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(H$211*(($D$182*EF!$G13+$D$183*EF!$D13)*H$193+NG!$B113))/1000000+H$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"I317*I$193","v":0},{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EF217+Electric!$EG217,IF(Inputs!$E$265=2,Electric!$EB217+Electric!$EC217,IF(Inputs!$E$265=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$E$265=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$E$265=5,Electric!$H217+Electric!$I217)))))/1000000) - IF($J$187=1, $J$188*ASU!$B60,0)","v":0},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(L$211*(($E$182*EF!$G13+$E$183*EF!$D13)*L$193+NG!$B113))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$E$265=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$E$265=5,Electric!$H217+Electric!$I217,Electric!$D217+Electric!$E217)))/1000000+L$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"$M$217*(Electric!$AJ217+Electric!$AK217)/1000000 - IF($J$187=1, $J$188*ASU!$B60,0)","v":5.2250533232517807E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(O$211*(($D$182*EF!$G13+$D$183*EF!$D13)*O$193+NG!$B113))/1000000+O$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"$P$217*(Electric!$AJ217+Electric!$AK217)/1000000 - IF($J$187=1, $J$188*ASU!$B60,0)","v":6.2590252426377967E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(R$211*(($D$182*EF!$G13+$D$183*EF!$D13)*R$193+NG!$B113))/1000000+R$213*(Electric!$AJ217+Electric!$AK217)/1000000+R$217*(Electric!$D217+Electric!$E217)/1000000","v":2.0507828675254192E-2},{"$f":"(S$208*((B$176*EF!$M13)*S$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+S$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*S$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$210*(EF!$V13*S$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+S$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*S$193+NG!$B113)+S$217*(Electric!$D217+Electric!$E217)+S$212*(B$186*EF!$AD13*S$193+Coal!$E85)+S$213*Coal!$E85)/1000000","v":1.8125508684846584E-2},0,{"$f":"(U$208*((B$176*EF!$M13)*U$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+U$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*U$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+U$210*(EF!$V13*U$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+U$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*U$193+NG!$B113)+U$217*(Electric!$D217+Electric!$E217)+U$212*(B$186*EF!$AD13*U$193+Coal!$E85))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD13*W$193+Coal!$E85)/1000000","v":2.5309860845408208E-3},null,{"$f":"IF($A$50=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(AA$211*(($D$182*EF!$G13+$D$183*EF!$D13)*AA$193+NG!$B113))/1000000+AA$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"'T&D'!EL241*$B$12*((1000000+$S$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":3.2444988612912507E-3},{"$f":"(AC$208*((B$176*EF!$M13)*AC$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AC$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AC$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AC$210*(EF!$V13*AC$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AC$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*AC$193+NG!$B113)+AC$217*(Electric!$D217+Electric!$E217)+AC$212*((Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13)*AC$193)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":1.163378378786648E-2},0,{"$f":"(AE$208*((B$176*EF!$M13)*AE$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AE$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AE$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AE$210*(EF!$V13*AE$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AE$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*AE$193+NG!$B113)+AE$217*(Electric!$D217+Electric!$E217)+AE$212*((Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13)*AE$193)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(AG$208*((B$176*EF!$M13)*AG$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AG$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AG$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AG$210*(EF!$V13*AG$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AG$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*AG$193+NG!$B113)+AG$217*(Electric!$D217+Electric!$E217)+AG$212*((Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13)*AG$193)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":4.3703643053115936E-3},null,{"$f":"IF($A$46=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV217+Electric!$CW217)+Inputs!$G$273*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$273*(Electric!$DD217+Electric!$DE217)+Inputs!$K$273*(Electric!$DH217+Electric!$DI217)+Inputs!$I$273*(Electric!$DL217+Electric!$DM217)+Inputs!$J$273*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(AK$211*(($D$182*EF!$G13+$D$183*EF!$D13)*AK$193+NG!$B113))/1000000+AK$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"AL$217*(IF(Inputs!$E$291=1,Electric!$L217+Electric!$M217,IF(Inputs!$E$291=2,Electric!$P217+Electric!$Q217,IF(Inputs!$E$291=3,Electric!$T217+Electric!$U217,IF(Inputs!$E$291=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$E$291=5,Electric!$AN217+Electric!$AO217,IF(Inputs!$E$291=6,Electric!$AB217+Electric!$AC217,Electric!$BL217+Electric!$BM217))))))/1000000) - IF($J$187=1, $J$188*ASU!$B60,0)","v":6.9435873541555324E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(AN$211*(($E$182*EF!$G13+$E$183*EF!$D13)*AN$193+NG!$B113))/1000000+AN$213*(Electric!$AB217+Electric!$AC217)/1000000+AN$217*(Electric!$D217+Electric!$E217)/1000000","v":2.0523475051736486E-2},{"$f":"(AO$208*((B$176*EF!$M13)*AO$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AO$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$210*(EF!$V13*AO$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*AO$193+NG!$B113)+AO$217*(Electric!$D217+Electric!$E217)+AO$212*((Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13)*AO$193)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0.3566960886998925},1.9093728474501151E-2,0,{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(AS$211*(($D$182*EF!$G13+$D$183*EF!$D13)*AS$193+NG!$B113))/1000000+AS$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"(AT$208*((B$176*EF!$M13)*AT$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AT$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AT$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AT$210*(EF!$V13*AT$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AT$211*((B$182*EF!$G13+B$183*EF!$D13+B$185*EF!$C13+B$188*EF!$J13)*AT$193+NG!$B113)+AT$217*(Electric!$D217+Electric!$E217)+AT$212*(B$186*EF!$AD13*AT$193+IF(Inputs!$E$278=1, Coal!$G85, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$G85, 0))/1000000","v":0.3961643777451917},0,{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(AW$211*(($D$182*EF!$G13+$D$183*EF!$D13)*AW$193+NG!$B113))/1000000+AW$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"(AX$208*((B$176*EF!$M13)*AX$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AX$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AX$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AX$210*(EF!$V13*AX$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AX$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*AX$193+NG!$B113)+AX$217*(Electric!$D217+Electric!$E217)+AX$212*(B$187*EF!$BG13*AX$193)+(AX$212+AX$213)*(Petroleum!$B291*Petroleum!$O$262+Petroleum!$O291))/1000000","v":4.4614512494132529E-2},0,{"$f":"(AZ$208*((B$176*EF!$M13)*AZ$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AZ$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*AZ$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AZ$210*(EF!$V13*AZ$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AZ$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*AZ$193+NG!$B113)+AZ$217*(Electric!$D217+Electric!$E217)+AZ$212*(B$187*EF!$BG13*BB$193+(Petroleum!$B291*Petroleum!$O$262+Petroleum!$O291)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG13*BB$193+(Petroleum!$B291*Petroleum!$O$262+Petroleum!$O291))/1000000","v":9.1434035858357521E-2},null,{"$f":"IF($A$54=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(BF$211*(($D$182*EF!$G13+$D$183*EF!$D13)*BF$193+NG!$B113))/1000000+BF$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"'T&D'!EL241*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$93*Fuel_Specs!$F$93/Fuel_Specs!$B$157)","v":0},{"$f":"(BH$208*((C$176*EF!$M13)*BH$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BH$209*((C$177*EF!$R13+C$178*EF!$S13+C$179*EF!$T13)*BH$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BH$210*(EF!$V13*BH$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BH$211*(C$182*EF!$G13+C$183*EF!$D13+C$184*EF!$B13+C$185*EF!$C13)*BH$193+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78,IF(Inputs!$F$240=2,NG!$F113*NG!$G$84+NG!$G113,IF(Inputs!$F$240=4,RNG!$Y298,NG!$H113*NG!$I$84+NG!$I113)))*NG!$AF$25+NG!$AF78)+BH$217*(Electric!$D217+Electric!$E217))/1000000","v":0.15384041820067684},0,{"$f":"BJ$211*((C$182*EF!$G13+C$183*EF!$D13+C$184*EF!$B13+C$185*EF!$C13)*BH$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$AF$25+NG!$AF78)/1000000","v":1.319849992491765},null,{"$f":"IF($A$41=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV217+Electric!$CW217)+Inputs!$G$273*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$273*(Electric!$DD217+Electric!$DE217)+Inputs!$K$273*(Electric!$DH217+Electric!$DI217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78,IF(Inputs!$F$240=2,NG!$F113*NG!$G$84+NG!$G113,IF(Inputs!$F$240=4,RNG!$Y298,NG!$H113*NG!$I$84+NG!$I113)))*NG!$AF$25+NG!$AF78))/1000000+BM$217*(Electric!$D217+Electric!$E217)/1000000","v":4.3366479352913843E-2},{"$f":"BZ320*BN$193","v":0},{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EF217+Electric!$EG217,IF(Inputs!$E$269=2,Electric!$EB217+Electric!$EC217,IF(Inputs!$E$269=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$E$269=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$E$269=5,Electric!$H217+Electric!$I217)))))/1000000) - IF($J$187=1, $J$188*ASU!$B60,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$EF217+Electric!$EG217,IF(Inputs!$E$269=2,Electric!$EB217+Electric!$EC217,IF(Inputs!$E$269=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$E$269=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$E$269=5,Electric!$H217+Electric!$I217)))))/1000000)","v":0},{"$f":"(BQ$208*((C$176*EF!$N13)*BQ$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BQ$209*((C$177*EF!$R13+C$178*EF!$S13+C$179*EF!$T13)*BQ$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BQ$210*(EF!$V13*BQ$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BQ$211*((C$182*EF!$G13+C$183*EF!$D13+C$184*EF!$B13+C$185*EF!$C13)*BQ$193+NG!$B113)+BQ$217*(Electric!$D217+Electric!$E217))/1000000","v":3.2086552343058516E-2},0,{"$f":"(BS$211*(($D$182*EF!$G13+$D$183*EF!$D13)*BS$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$AF$25+NG!$AF78))/1000000+BS$217*(Electric!$D217+Electric!$E217)/1000000","v":4.3366479352913843E-2},{"$f":"BT$217*(Electric!$D217+Electric!$E217)/1000000","v":2.6435217842034873E-4},{"$f":"'T&D'!FC203","v":1.6755665365951715E-5},{"$f":"BV$217*(Electric!$D217+Electric!$E217)/1000000","v":6.3889633265041157E-2},null,{"$f":"(BX$211*(($D$182*EF!$G13+$D$183*EF!$D13)*BX$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$AF$25+NG!$AF78))/1000000+BX$217*(Electric!$D217+Electric!$E217)/1000000","v":4.3366479352913843E-2},{"$f":"(BY$208*((C$176*EF!$N13)*BY$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BY$209*((C$177*EF!$R13+C$178*EF!$S13+C$179*EF!$T13)*BY$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BY$210*(EF!$V13*BY$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BY$211*((C$182*EF!$G13+C$183*EF!$D13+C$184*EF!$B13+C$185*EF!$C13)*BY$193+NG!$B113)+BY$213*(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191)+BY$217*(Electric!$D217+Electric!$E217))/1000000","v":5.5429480376116329E-2},0,{"$f":"(CA$211*(($D$182*EF!$G13+$D$183*EF!$D13)*CA$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$AF$25+NG!$AF78))/1000000+CA$217*(Electric!$D217+Electric!$E217)/1000000","v":4.3366479352913843E-2},{"$f":"(CB$208*((CB$176*EF!$M13)*CB$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CB$209*((CB$177*EF!$R13+CB$178*EF!$S13+CB$179*EF!$T13)*CB$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CB$210*(EF!$V13*CB$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CB$211*(EF!$BY13*CB$193+(IF(Inputs!$G$239=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78,IF(Inputs!$G$239=2,NG!$F113*NG!$G$84+NG!$G113,IF(Inputs!$G$239=4,RNG!$Y298,NG!$H113*NG!$I$84+NG!$I113))))*NG!$Z$25+NG!$Z78)+CB$217*(Electric!$D217+Electric!$E217))/1000000","v":6.8308748022020277E-2},0,{"$f":"IF($B$60=1,CD$217*(Electric!$BL217+Electric!$BM217)/1000000,CD$217*(Electric!$D217+Electric!$E217)/1000000)","v":0.18513711951050363},{"$f":"CE$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*CB$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$AA$25+NG!$AA78)/1000000","v":0.19379433748557284},null,{"$f":"IF($A$41=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV217+Electric!$CW217)+Inputs!$G$274*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$274*(Electric!$DD217+Electric!$DE217)+Inputs!$K$274*(Electric!$DH217+Electric!$DI217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!AT241+'T&D'!AU241","v":1.1986209476389249E-3},{"$f":"CI$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},0,{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$EF217+Electric!$EG217,IF(Inputs!$F$265=2,Electric!$EB217+Electric!$EC217,IF(Inputs!$F$265=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$F$265=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$F$265=5,Electric!$H217+Electric!$I217)))))/1000000) - IF($J$187=1, $J$188*ASU!$B60,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$F$265=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$F$265=5,Electric!$H217+Electric!$I217,Electric!$D217+Electric!$E217)))/1000000","v":0.18513711951050363},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS154*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT154*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":1.1986209476389249E-3},{"$f":"CN$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"$CO$217*(Electric!$AJ217+Electric!$AK217)/1000000 - IF($J$187=1, $J$188*ASU!$B60,0)","v":5.2250533232517807E-3},{"$f":"IF($B$62=1,CP$217*(Electric!$AJ217+Electric!$AK217)/1000000,CP$217*(Electric!$D217+Electric!$E217)/1000000)","v":1.7820927234746902E-3},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1178*'T&D_Flowcharts'!$AC$1178/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1180*'T&D_Flowcharts'!$AC$1180/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1181*'T&D_Flowcharts'!$AE$1181/'T&D'!$DT$110","v":1.1986209476389249E-3},{"$f":"CR$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"$CS$217*(Electric!$AJ217+Electric!$AK217)/1000000 - IF($J$187=1, $J$188*ASU!$B60,0)","v":6.2590252426377967E-3},{"$f":"IF($B$62=1,CT$217*(Electric!$AJ217+Electric!$AK217)/1000000,CT$217*(Electric!$D217+Electric!$E217)/1000000)","v":1.7820927234746902E-3},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1189*'T&D_Flowcharts'!$AC$1189/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1191*'T&D_Flowcharts'!$AC$1191/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1192*'T&D_Flowcharts'!$AE$1192/'T&D'!$DT$110","v":1.1986209476389249E-3},{"$f":"CV$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"(CW$208*((F$176*EF!$M13)*CW$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CW$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*CW$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CW$210*(EF!$V13*CW$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CW$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*CW$193+NG!$B113)+CW$217*(Electric!$D217+Electric!$E217)+CW$212*(F$186*EF!$AD13*CW$193+Coal!$E85)+CW$213*Coal!$E85)/1000000","v":1.8125508684846574E-2},0,{"$f":"(CY$208*((F$176*EF!$M13)*CY$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CY$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*CY$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CY$210*(EF!$V13*CY$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CY$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*CY$193+NG!$B113)+CY$217*(Electric!$D217+Electric!$E217)+CY$212*(B$186*EF!$AD13*CY$193+Coal!$E85))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD13*DA$193+Coal!$E85)/1000000","v":2.5309860845408208E-3},null,{"$f":"IF($A$50=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"IF($B$63=1,DD$217*(Electric!$BX217+Electric!$BY217)/1000000,DD$217*(Electric!$D217+Electric!$E217)/1000000)","v":0.18513711951050363},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1200*'T&D_Flowcharts'!$AC$1200/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1202*'T&D_Flowcharts'!$AC$1202/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1203*'T&D_Flowcharts'!$AE$1203/'T&D'!$DT$110","v":1.1986209476389249E-3},{"$f":"DF$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"'T&D'!EL241*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$88*Fuel_Specs!$F$88/Fuel_Specs!$B$157)","v":3.2444988612912503E-3},{"$f":"(DH$208*((F$176*EF!$M13)*DH$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DH$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*DH$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DH$210*(EF!$V13*DH$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DH$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*DH$193+NG!$B113)+DH$217*(Electric!$D217+Electric!$E217)+DH$212*((Inputs!$F$274*EF!$AG13+Inputs!$G$274*EF!$AL13+Inputs!$H$274*EF!$AQ13+Inputs!$K$274*EF!$BL13+Inputs!$I$274*EF!$AV13+Inputs!$J$274*EF!$AY13)*DH$193)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":1.163378378786648E-2},0,{"$f":"(DJ$208*((F$176*EF!$M13)*DJ$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DJ$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*DJ$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DJ$210*(EF!$V13*DJ$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DJ$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*DJ$193+NG!$B113)+DJ$217*(Electric!$D217+Electric!$E217)+DJ$212*((Inputs!$F$274*EF!$AG13+Inputs!$G$274*EF!$AL13+Inputs!$H$274*EF!$AQ13+Inputs!$K$274*EF!$BL13+Inputs!$I$274*EF!$AV13+Inputs!$J$274*EF!$AY13)*DJ$193)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"(DL$208*((F$176*EF!$M13)*DL$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DL$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*DL$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DL$210*(EF!$V13*DL$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DL$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*DL$193+NG!$B113)+DL$217*(Electric!$D217+Electric!$E217)+DL$212*((Inputs!$F$274*EF!$AG13+Inputs!$G$274*EF!$AL13+Inputs!$H$274*EF!$AQ13+Inputs!$K$274*EF!$BL13+Inputs!$I$274*EF!$AV13+Inputs!$J$274*EF!$AY13)*DL$193)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":4.3703643053115936E-3},null,{"$f":"IF($A$46=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV217+Electric!$CW217)+Inputs!$G$273*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$273*(Electric!$DD217+Electric!$DE217)+Inputs!$K$273*(Electric!$DH217+Electric!$DI217)+Inputs!$I$273*(Electric!$DL217+Electric!$DM217)+Inputs!$J$273*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CV217+Electric!$CW217)+Inputs!$G$274*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$274*(Electric!$DD217+Electric!$DE217)+Inputs!$K$274*(Electric!$DH217+Electric!$DI217))/1000000,DO$217*(Electric!$D217+Electric!$E217)/1000000)","v":0.18513711951050363},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1211*'T&D_Flowcharts'!$AC$1211/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1213*'T&D_Flowcharts'!$AC$1213/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1214*'T&D_Flowcharts'!$AE$1214/'T&D'!$DT$110","v":1.1986209476389249E-3},{"$f":"DQ$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"DR$217*(IF(Inputs!$F$291=1,Electric!$L217+Electric!$M217,IF(Inputs!$F$291=2,Electric!$P217+Electric!$Q217,IF(Inputs!$F$291=3,Electric!$T217+Electric!$U217,IF(Inputs!$F$291=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$F$291=5,Electric!$AN217+Electric!$AO217,IF(Inputs!$F$291=6,Electric!$AB217+Electric!$AC217,Electric!$BL217+Electric!$BM217))))))/1000000)  - IF($J$187=1, $J$188*ASU!$B60,0)","v":6.9435873541555324E-3},{"$f":"IF($B$62=1,DS$217*(Electric!$AB217+Electric!$AC217)/1000000,DS$217*(Electric!$D217+Electric!$E217)/1000000)","v":1.8755897635152139E-3},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1200*'T&D_Flowcharts'!$AC$1200/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1202*'T&D_Flowcharts'!$AC$1202/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1203*'T&D_Flowcharts'!$AE$1203/'T&D'!$DT$110","v":1.1986209476389249E-3},{"$f":"DU$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"(DV$208*((F$176*EF!$M13)*DV$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DV$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*DV$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DV$210*(EF!$V13*DV$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DV$211*((F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13)*DV$193+NG!$B113)+DV$217*(Electric!$D217+Electric!$E217)+DV$212*((Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13)*DV$193)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU540/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ540/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ540/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP540/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE540/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0.3566960886998925},1.9093728474501151E-2,0,{"$f":"IF($B$63=1,DY$217*(Electric!$BX217+Electric!$BY217)/1000000,DY$217*(Electric!$D217+Electric!$E217)/1000000)","v":0.18513711951050363},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1200*'T&D_Flowcharts'!$AC$1200/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1202*'T&D_Flowcharts'!$AC$1202/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1203*'T&D_Flowcharts'!$AE$1203/'T&D'!$DT$110","v":1.1986209476389249E-3},{"$f":"EA$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"(EB$208*((F$176*EF!$M13)*EB$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EB$209*((F$177*EF!$R13+F$178*EF!$S13+F$179*EF!$T13)*EB$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EB$210*(EF!$V13*EB$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EB$211*((F$182*EF!$G13+F$183*EF!$D13+F$185*EF!$C13+F$188*EF!$J13)*EB$193+NG!$B113)+EB$217*(Electric!$D217+Electric!$E217)+EB$212*(F$186*EF!$AD13*EB$193+IF(Inputs!$F$278=1, Coal!$G85, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$G85, 0))/1000000","v":0.3961643777451917},0,{"$f":"IF($B$65=1,ED$217*(Electric!$BX217+Electric!$BY217)/1000000,ED$217*(Electric!$D217+Electric!$E217)/1000000)","v":0.18513711951050363},{"$f":"('T&D'!DR154*'T&D_Flowcharts'!$AB$1222*'T&D_Flowcharts'!$AC$1222/'T&D'!$DR$110+'T&D'!DS154*'T&D_Flowcharts'!$AB$1224*'T&D_Flowcharts'!$AC$1224/'T&D'!$DS$110)+'T&D'!DT154*'T&D_Flowcharts'!$AD$1225*'T&D_Flowcharts'!$AE$1225/'T&D'!$DT$110","v":1.1954185156203268E-3},{"$f":"EF$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"(EG$208*((G$176*EF!$M13)*EG$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EG$209*((G$177*EF!$R13+G$178*EF!$S13+G$179*EF!$T13)*EG$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EG$210*(EF!$V13*EG$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EG$211*(G$182*EF!$G13+G$183*EF!$D13+G$184*EF!$B13+G$185*EF!$C13)*EG$193+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78,IF(Inputs!$G$240=2,NG!$F113*NG!$G$84+NG!$G113,IF(Inputs!$G$240=4,RNG!$Y298,NG!$H113*NG!$I$84+NG!$I113)))*NG!$AG$25+NG!$AG78)+EG$217*(Electric!$D217+Electric!$E217))/1000000","v":0.13344447996987355},0,{"$f":"EI$217*(Electric!$D217+Electric!$E217)/1000000","v":0.23474886038323975},{"$f":"EJ$211*((G$182*EF!$G13+G$183*EF!$D13+G$184*EF!$B13+G$185*EF!$C13)*EH$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$AG$25+NG!$AG78)/1000000","v":6.4784924917656306E-3},null,{"$f":"IF($A$41=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV217+Electric!$CW217)+Inputs!$G$274*(Electric!$CZ217+Electric!$DA217)+Inputs!$H$274*(Electric!$DD217+Electric!$DE217)+Inputs!$K$274*(Electric!$DH217+Electric!$DI217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"$EM284*EM$193","v":0},{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$EF217+Electric!$EG217,IF(Inputs!$F$269=2,Electric!$EB217+Electric!$EC217,IF(Inputs!$F$269=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$F$269=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$F$269=5,Electric!$H217+Electric!$I217)))))/1000000) - IF($J$187=1, $J$188*ASU!$B60,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$EF217+Electric!$EG217,IF(Inputs!$F$269=2,Electric!$EB217+Electric!$EC217,IF(Inputs!$F$269=3,Electric!$DX217+Electric!$DY217,IF(Inputs!$F$269=4,Electric!$AB217+Electric!$AC217,IF(Inputs!$F$269=5,Electric!$H217+Electric!$I217)))))/1000000)","v":0},{"$f":"(EP$208*((G$176*EF!$N13)*EP$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EP$209*((G$177*EF!$R13+G$178*EF!$S13+G$179*EF!$T13)*EP$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EP$210*(EF!$V13*EP$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EP$211*((G$182*EF!$G13+G$183*EF!$D13+G$184*EF!$B13+G$185*EF!$C13)*EP$193+NG!$B113)+EP$217*(Electric!$D217+Electric!$E217))/1000000","v":6.3328721729720766E-3},0,{"$f":"ER$217*(Electric!$D217+Electric!$E217)/1000000","v":0.23474886038323975},{"$f":"BT$217*(Electric!$D217+Electric!$E217)/1000000","v":2.6435217842034873E-4},{"$f":"'T&D'!FC203","v":1.6755665365951715E-5},{"$f":"BV$217*(Electric!$D217+Electric!$E217)/1000000","v":6.3889633265041157E-2},null,{"$f":"EW$217*(Electric!$D217+Electric!$E217)/1000000","v":0.23474886038323975},{"$f":"(EX$208*((G$176*EF!$N13)*EX$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EX$209*((G$177*EF!$R13+G$178*EF!$S13+G$179*EF!$T13)*EX$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EX$210*(EF!$V13*EX$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EX$211*((G$182*EF!$G13+G$183*EF!$D13+G$184*EF!$B13+G$185*EF!$C13)*EX$193+NG!$B113)+EX$213*(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191)+EX$217*(Electric!$D217+Electric!$E217))/1000000","v":5.5429480376116329E-2},0,{"$f":"EZ$217*(Electric!$D217+Electric!$E217)/1000000","v":0.23474886038323975},{"$f":"(FA$208*((B$176*EF!$M13)*FA$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FA$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*FA$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FA$210*(EF!$V13*FA$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FA$211*EF!$E13*FA$193+FA$213*EF!$B13*FA$193+(FA$211+FA$213)*NG!$B113+FA$217*$O155)/1000000","v":4.829039087590737E-2},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B79+Enzymes_Yeast!$C79)","v":2.2270866370317226E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(FD$211*(($D$182*EF!$G13+$D$183*EF!$D13)*FD$193+NG!$B113))/1000000+FD$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":"(FE$208*((B$176*EF!$M13)*FE$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FE$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*FE$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FE$210*(EF!$V13*FE$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FE$211*EF!$E13*FE$193+FE$213*EF!$B13*FE$193+(FE$211+FE$213)*NG!$B113+FE$217*$O155)/1000000","v":4.829039087590737E-2},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B79+Enzymes_Yeast!$C79)","v":2.2270866370317226E-3},{"$f":"(FG$208*((B$176*EF!$M13)*FE$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FG$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*FE$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FG$210*(EF!$V13*FE$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FG$211*EF!$E13*FE$193+FG$213*EF!$B13*FE$193+(FG$211+FG$213)*NG!$B113+FG$217*$O155)/1000000","v":0.18513711951050363},{"$f":"'T&D'!AT241+'T&D'!AU241","v":1.1986209476389249E-3},{"$f":"FI$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B113/1000000),FJ$211*(NG!$B113/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC13*FJ$193,FJ$211*EF!$J13*FJ$193)/1000000\n+ FJ$212*(NG!$E113/1000000)+FJ$210*((Petroleum!$B291*Petroleum!$M$262+Petroleum!$M291)/1000000)+FJ$214*((Petroleum!$B291*Petroleum!$AC$262+Petroleum!$AC291)/1000000)+FJ$215*((Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000)+FJ$208*((Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K127/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":0.9675425346107841},{"$f":" FK$217*(Electric!$D217+Electric!$E217)/1000000","v":8.1454947363080229E-3},{"$f":"('T&D'!DO154*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP154*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":1.1966310602300143E-2},{"$f":"(FM$211*(($D$182*EF!$G13+$D$183*EF!$D13)*FM$193+NG!$B113))/1000000+FM$217*(Electric!$D217+Electric!$E217)/1000000","v":5.1191599816963043E-2},{"$f":" IF($C$158=2,(FN$211)*(NG!$B113/1000000),FN$211*(NG!$B113/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC13*FN$193,FN$211*EF!$J13*FN$193)/1000000\n+ FN$212*(NG!$E113/1000000)+FN$210*((Petroleum!$B291*Petroleum!$M$262+Petroleum!$M291)/1000000)+FN$214*((Petroleum!$B291*Petroleum!$AC$262+Petroleum!$AC291)/1000000)+FN$215*((Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000)+FN$208*((Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K127/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$83/(Fuel_Specs!$B$83*BTU2mmBTU)),0)","v":0.9675425346107841},{"$f":" FO$217*(Electric!$D217+Electric!$E217)/1000000","v":8.1454947363080229E-3},{"$f":"(FP$208*((B$176*EF!$M13)*FE$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FP$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*FE$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FP$210*(EF!$V13*FE$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FP$211*EF!$E13*FE$193+FP$213*EF!$B13*FE$193+(FP$211+FP$213)*NG!$B113+FP$217*$O155)/1000000","v":0.18513711951050363},{"$f":"'T&D'!AT241+'T&D'!AU241","v":1.1986209476389249E-3},{"$f":"FR$217*(Electric!$D217+Electric!$E217)/1000000","v":4.8336186908248839E-3},{"$f":"(FS$211*(($D$182*EF!$G13+$D$183*EF!$D13)*FS$193+NG!$B113))/1000000+FS$217*(Electric!$D217+Electric!$E217)/1000000","v":0},{"$f":"(FT$211*(($D$182*EF!$G13+$D$183*EF!$D13)*FT$193+NG!$B113))/1000000+FT$217*(Electric!$D217+Electric!$E217)/1000000","v":0},{"$f":"(FU$208*((B$176*EF!$M13)*FU$193+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FU$209*((B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)*FU$193+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FU$210*(EF!$V13*FU$193+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FU$211*(EF!$BY13*FU$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Z$25+NG!$Z78)+FU$217*(Electric!$D217+Electric!$E217))/1000000","v":0.16439892818177163},0,{"$f":"FW$211*((B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)*FU$193+(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Z$25+NG!$Z78)/1000000","v":0.4752310874855728},{"$f":"'T&D'!$DO154/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":3.6238100656329044E-3}]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","WTP","PTW","WTP","PTW","WTP","PTW","WTP","PTW","Feedstock","Fuel"]
["Water consumption",{"$f":"(IF(Inputs!$F$239=1,(MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!M54),IF(Inputs!$F$239=2,(NG!F90*NG!G$84+NG!G90),IF(Inputs!$F$239=4,RNG!Y276,NG!H90*NG!I$84+NG!I90)))*NG!$Z$25+NG!$Z54)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.816126896060434},{"$f":"((B224+IF($B$21=1,IF(Inputs!$F$251=1,D224*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F224,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$194+G224)*$H$194+H224+I224","v":87.332347728922855},{"$f":"J224","v":88.139872340214225},{"$f":"K224*$L$194+$L224","v":48.15709126611452},{"$f":"M224","v":193.25936978159925},{"$f":"N224*$O$194+O224","v":48.15709126611452},{"$f":"P224","v":224.36673095411976},{"$f":"Q224*$R$194+R224","v":29.843327874697579},{"$f":"Coal!D77*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":4.4971042165058241},{"$f":"((($S224*$U$194+$U224)+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W224*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y224)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z224)*$AA$194+$AA224","v":120.96775361005679},{"$f":"(Inputs!$F$273*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN516/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":2.1850479709278035},{"$f":"((($AC224*$AE$194+$AE224)+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG224*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI224)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ224)*$AK$194+$AK224","v":87.66172789311436},{"$f":"AL224","v":235.16536753275301},{"$f":"AM224*$R$194+AN224","v":30.66146001937274},{"$f":"(Inputs!$F$273*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN516/Fuel_Specs!$B$102)*1000000","v":2.1850479709278035},{"$f":"(SUM(AO224:AQ224)*AR$194+AR224)*AS$194+AS224","v":656.68678472646593},{"$f":"IF(Inputs!$E$278=1, Coal!$F77, 0)","v":0},{"$f":"(AT224*$AV$194+AV224)*$AW$194+AW224","v":119.30653115842688},{"$f":"(Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":25.51138051500353},{"$f":"((($AX224*$AZ$194+$AZ224)+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB224*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD224)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE224)*$BF$194+$BF224+$BG224","v":131.21053033395333},{"$f":"SUM(FA224:FB224)","v":45.415013011226087},{"$f":"FC224*FD$194+FD224","v":48.15709126611452},{"$f":"SUM(FJ224:FK224)","v":10.679863086275873},{"$f":" FL224*FM$194 + FM224","v":48.15709126611452},{"$f":"(IF(Inputs!$F$240=1,(MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!M54),IF(Inputs!$F$240=2,(NG!F90*NG!G$84+NG!G90),IF(Inputs!$F$240=4,RNG!Y276,NG!H90*NG!I$84+NG!I90)))*NG!$AF$25+NG!$AF54)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.8592113330615727},{"$f":"(BH224+IF(B$22=1,IF(Inputs!$F$252=1,BJ224*BH$196/1000000,IF(Inputs!$F$252=2,BL224*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM224+BN224","v":98.767603501034927},{"$f":"BO224+BP224-AC306*(BO224+BP224)/(BO219+BP219)","v":5.948559935563452},{"$f":"AC306*(BO224+BP224)/(BO219+BP219)","v":85.567746765412764},{"$f":"(EtOH!$BT552*EtOH!$BU$546+EtOH!$BU552)*(1000000+BQ213)/1000000","v":487.78109814321886},{"$f":"$BQ224*$BS$194+$BS224","v":66.45185772833068},{"$f":"(Inputs!$F$300*EtOH!$BU516+Inputs!$G$300*EtOH!$CJ516+Inputs!$H$300*EtOH!$CZ516+Inputs!$I$300*EtOH!$DP516+Inputs!$J$300*EtOH!$EE516+Inputs!$K$300*EtOH!$EN516)/T2kg*BT$213*BV$213","v":4.7660262262796129},174.39763295121134,{"$f":"MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168","v":25.663243484557611},{"$f":"$BY224*$CA$194+$CA224","v":90.954342754367417},3.6689617607985001,87.332347728922855,3.6689617607985001,87.332347728922855,{"$f":"(IF(Inputs!$G$239=1,(MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!M54),IF(Inputs!$G$239=2,(NG!F90*NG!G$84+NG!G90),IF(Inputs!$G$239=4,RNG!Y276,NG!H90*NG!I$84+NG!I90)))*NG!$AA$25+NG!$AA54)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.816126896060434},{"$f":"(((((CB224+IF(B$23=1,IF(Inputs!$F$253=1,CE224*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG224,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD224)*$CD$194+CJ224)+CH224)*$CH$194+CI224)*$CI$194","v":223.14716259364911},{"$f":"CK224","v":88.139872340214225},180.82452566828931,{"$f":"CO224","v":193.25936978159925},62.595923357601123,{"$f":"CS224","v":224.36673095411976},62.595923357601123,{"$f":"Coal!D77*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":4.4971042165058241},{"$f":"(((((($CW224*$CY$194+$CY224)+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA224*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC224)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD224)*$DD$194)+$DE224)*$DE$194+$DF224)*$DF$194","v":259.48487163445157},{"$f":"(Inputs!$F$274*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN516/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":2.1850479709278035},{"$f":"(((((($DH224*$DJ$194+$DJ224)+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL224*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN224)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO224)*$DO$194)+$DP224)*$DP$194+$DQ224)*$DQ$194","v":223.50300549955907},{"$f":"DR224","v":235.16536753275301},67.877558699451299,{"$f":"(Inputs!$F$274*EtOH!$BU516/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ516/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ516/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP516/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE516/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN516/Fuel_Specs!$B$102)*1000000","v":2.1850479709278035},838.24412160822862,{"$f":"IF(Inputs!$F$278=1, Coal!$F77, 0)","v":0},257.69008211374643,{"$f":"SUM(FE224:FF224)","v":45.415013011226087},180.82452566828931,{"$f":"SUM(FN224:FO224)","v":10.679863086275873},180.82352721306864,{"$f":"(IF(Inputs!$G$240=1,(MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!M54),IF(Inputs!$G$240=2,(NG!F90*NG!G$84+NG!G90),IF(Inputs!$G$240=4,RNG!Y276,NG!H90*NG!I$84+NG!I90)))*NG!$AG$25+NG!$AG54)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.8592113330615727},{"$f":"((EG224+EI224)*$EI$194+IF(B$24=1,IF(Inputs!$F$254=1,EJ224*EG$196/1000000,IF(Inputs!$F$254=2,EL224*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))+EM224","v":246.49186913433465},{"$f":"EN224+EO224-BM306*(EN224+EO224)/(EN219+EO219)","v":6.7479779375555182},{"$f":"BM306*(EN224+EO224)/(EN219+EO219)","v":98.364701730002523},{"$f":"(EtOH!$BT552*EtOH!$BU$546+EtOH!$BU552)*((1000000+EP213)/1000000)","v":505.18438431527386},{"$f":"($EP224+$ER224)*$ER$194","v":212.70752295132635},{"$f":"(Inputs!$F$301*EtOH!$BU516+Inputs!$G$301*EtOH!$CJ516+Inputs!$H$301*EtOH!$CZ516+Inputs!$I$301*EtOH!$DP516+Inputs!$J$301*EtOH!$EE516+Inputs!$K$301*EtOH!$EN516)/T2kg*ES$213*EU$213","v":4.7660262262796129},{"$f":"(SUM(ES224:ET224)*EU$213+SUM(EU224:EV224)+EW224)*EW$194","v":343.57195579684395},{"$f":"MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168","v":25.663243484557611},{"$f":"($EX224+$EZ224)*$EZ$194","v":259.97710361982411},3.9637299284236081,223.14716259364911,{"$f":"IF(Inputs!$E$106=1,($CD311*$CE$305+$CE311),IF(Inputs!$E$106=2,$J224*$FX$194+$FX224,IF(Inputs!$E$106=3,$AL224*$FX$194+$FX224)))","v":46.035725648864933},0,{"$f":"IF(BioOil!$B$154=1,($CD311*$CE$305+$CE311),IF(BioOil!$B$154=2,$M224*$N$194+$N224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P224*$Q$194+$Q224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J311*$S$194+$S224)*$U$194+$U224)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA224*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y224)))*$Z$194+$Z224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T311*$AX$194+$AX224)*$AZ$194+$AZ224+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB224*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD224)))*$BE$194+$BE224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":46.035725648864933},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD311*$CE$305+$CE311),IF(Pyrolysis_IDL!$D$31=2,$M224*$N$194+$N224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P224*$Q$194+$Q224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J311*$S$194+$S224)*$U$194+$U224)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC224*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y224)))*$Z$194+$Z224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T311*$AX$194+$AX224)*$AZ$194+$AZ224+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB224*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD224)))*$BE$194+$BE224*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":46.035725648864933},0,46.035725648864933,0,{"$f":"((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!M54)*NG!$Z$25+NG!$Z54)","v":3.816126896060434},{"$f":"((FU224+FW224*FU$196/1000000)*$FX$194+FX224)","v":42.36676388806643}]
["NOx",{"$f":"(IF(Inputs!$F$239=1,(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!M58+NG!N58),IF(Inputs!$F$239=2,(NG!F93*NG!G$84+NG!G93),IF(Inputs!$F$239=4,RNG!Y279,(NG!H93*NG!I$84+NG!I93))))*NG!$Z$25+NG!$Z58)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":40.96207762756174},{"$f":"((B279+C279+IF($B$21=1,IF(Inputs!$F$251=1,D279*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F279,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G279)*$H$194+H279+I279","v":19.553145267540124},0,16.493362675540254,2.771283310819018,16.493362675540254,3.3196852020109513,13.26505116384287,{"$f":"Coal!D80*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":4.7915965264013654},{"$f":"(((($S279+$T279)*$U$194+($U279+$V279))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W279*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y279)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z279)*$AA$194+$AA279","v":21.587404652500613},{"$f":"(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":11.124690080337659},{"$f":"(((($AC279+$AD279)*$AE$194+($AE279+$AF279))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG279*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI279)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ279)*$AK$194+$AK279","v":37.678794431662538},4.051399592636284,13.290013200177492,{"$f":"(Inputs!$F$273*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN520/Fuel_Specs!$B$102)*1000000","v":11.124690080337659},87.388964988384004,{"$f":"IF(Inputs!$E$278=1, Coal!$F80, 0)","v":0},77.049618634984043,{"$f":"(Petroleum!$B271*Petroleum!$O$262+Petroleum!$O271)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":16.332697184755752},{"$f":"(((($AX279+$AY279)*$AZ$194+($AZ279+$BA279))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB279*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD279)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE279)*$BF$194+$BF279+$BG279","v":26.237105326036193},6.9790074771338553,16.493362675540254,56.217061126862362,16.493362675540254,{"$f":"(IF(Inputs!$F$240=1,(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!M58+NG!N58),IF(Inputs!$F$240=2,(NG!F93*NG!G$84+NG!G93),IF(Inputs!$F$240=4,RNG!Y279,(NG!H93*NG!I$84+NG!I93))))*NG!$AF$25+NG!$AF58)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":43.42502747608291},{"$f":"(BH279+BI279+IF(B$22=1,IF(Inputs!$F$252=1,BJ279*BH$196/1000000,IF(Inputs!$F$252=2,BL279*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM279+BN279","v":29.320510440792077},0,0,{"$f":"(EtOH!$BT555*EtOH!$BU$546+EtOH!$BU555)*(1000000+BQ213)/1000000","v":118.72763239313446},9.9022156606490181,{"$f":"(Inputs!$F$300*EtOH!$BU520+Inputs!$G$300*EtOH!$CJ520+Inputs!$H$300*EtOH!$CZ520+Inputs!$I$300*EtOH!$DP520+Inputs!$J$300*EtOH!$EE520+Inputs!$K$300*EtOH!$EN520)/T2kg*BT$213*BV$213","v":34.101233377896435},17.006012036518598,{"$f":"MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171","v":29.381055009543037},20.178679698923091,39.382415876561495,19.553145267540124,39.382415876561495,19.553145267540124,{"$f":"(IF(Inputs!$G$239=1,(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!M58+NG!N58),IF(Inputs!$G$239=2,(NG!F93*NG!G$84+NG!G93),IF(Inputs!$G$239=4,RNG!Y279,(NG!H93*NG!I$84+NG!I93))))*NG!$AA$25+NG!$AA58)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":40.96207762756174},{"$f":"(((((CB279+CC279+IF(B$23=1,IF(Inputs!$F$253=1,CE279*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG279,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD279)*$CD$194+CJ279)+CH279)*CH$194+CI279)*$CI$194","v":26.878634530256694},0,23.573025852629069,2.771283310819018,2.7319376669879514,3.3196852020109513,2.7319376669879514,{"$f":"Coal!D80*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":4.7915965264013654},{"$f":"((((((($CW279+$CX279)*$CY$194+($CY279+$CZ279))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA279*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC279)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD279)*$DD$194)+$DE279)*$DE$194+$DF279)*$DF$194","v":29.076328409897897},{"$f":"(Inputs!$F$274*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN520/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":11.124690080337659},{"$f":"((((((($DH279+$DI279)*$DJ$194+($DJ279+$DK279))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL279*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN279)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO279)*$DO$194)+$DP279)*$DP$194+$DQ279)*$DQ$194","v":46.460517021259349},4.051399592636284,2.8930856846615964,{"$f":"(Inputs!$F$274*EtOH!$BU520/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ520/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ520/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP520/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE520/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN520/Fuel_Specs!$B$102)*1000000","v":11.124690080337659},100.16445389190044,{"$f":"IF(Inputs!$F$278=1, Coal!$F80, 0)","v":0},88.992204142175311,6.9790074771338553,23.573025852629069,56.217061126862362,23.572901933592913,{"$f":"(IF(Inputs!$G$240=1,(MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!M58+NG!N58),IF(Inputs!$G$240=2,(NG!F93*NG!G$84+NG!G93),IF(Inputs!$G$240=4,RNG!Y279,(NG!H93*NG!I$84+NG!I93))))*NG!$AG$25+NG!$AG58)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":43.42502747608291},{"$f":"((EG279+EH279+EI279+IF(B$24=1,IF(Inputs!$F$254=1,EJ279*EG$196/1000000,IF(Inputs!$F$254=2,EL279*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM279)","v":49.761601979340313},0,0,{"$f":"(EtOH!$BT555*EtOH!$BU$546+EtOH!$BU555)*((1000000+EP213)/1000000)","v":122.96365336839084},{"$f":"($EP279+$EQ279+$ER279)*$ER$194","v":28.05712314695824},{"$f":"(Inputs!$F$301*EtOH!$BU520+Inputs!$G$301*EtOH!$CJ520+Inputs!$H$301*EtOH!$CZ520+Inputs!$I$301*EtOH!$DP520+Inputs!$J$301*EtOH!$EE520+Inputs!$K$301*EtOH!$EN520)/T2kg*ES$213*EU$213","v":34.101233377896435},37.993940472060665,{"$f":"MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171","v":29.381055009543037},{"$f":"($EX279+$EY279+$EZ279)*$EZ$194","v":41.172370800249546},42.546439739829431,26.878634530256694,{"$f":"IF(Inputs!$E$106=1,($CD314*$CE$305+$CE314),IF(Inputs!$E$106=2,$J227*$FX$194+$FX227,IF(Inputs!$E$106=3,$AL227*$FX$194+$FX227)))","v":42.838298880314554},0,{"$f":"IF(BioOil!$B$154=1,($CD314*$CE$305+$CE314),IF(BioOil!$B$154=2,$M227*$N$194+$N227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P227*$Q$194+$Q227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J314*$S$194+$S227)*$U$194+$U227)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA227*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y227)))*$Z$194+$Z227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T314*$AX$194+$AX227)*$AZ$194+$AZ227+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB227*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD227)))*$BE$194+$BE227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":42.838298880314554},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD314*$CE$305+$CE314),IF(Pyrolysis_IDL!$D$31=2,$M227*$N$194+$N227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P227*$Q$194+$Q227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J314*$S$194+$S227)*$U$194+$U227)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC227*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y227)))*$Z$194+$Z227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T314*$AX$194+$AX227)*$AZ$194+$AZ227+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB227*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD227)))*$BE$194+$BE227*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":42.838298880314554},0,42.838298880314554,0,{"$f":"((MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+NG!M58+NG!N58)*NG!$Z$25+NG!$Z58)","v":40.96207762756174},3.4558830037530308]
["CH4",{"$f":"(IF(Inputs!$F$239=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!M67+NG!N64+NG!N67),IF(Inputs!$F$239=2,(NG!F99*NG!G$84+NG!G99),IF(Inputs!$F$239=4,RNG!Y285,NG!H99*NG!I$84+NG!I99)))*NG!$Z$25+NG!$Z64+NG!$Z67)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":298.02977589794563},{"$f":"((B285+C285+B288+C288+IF($B$21=1,IF(Inputs!$F$251=1,D285*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F285,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G285+G288)*$H$194+H285+H288+I285","v":83.665402786069507},{"$f":"(J285+J288)","v":0},{"$f":"(K285+K288)*$L$194+(L285+L288)","v":34.871344143132191},4.4441304398920058,34.871344143132191,5.3235676047700133,21.988252181529504,{"$f":"Coal!D86*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":147.72737317388587},{"$f":"(((($S285+$T285)*$U$194+($U285+$V285))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W285*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y285)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z285)*$AA$194+$AA285","v":142.97973470044815},{"$f":"(Inputs!$F$273*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN526/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":7.5824791552832718},{"$f":"(((($AC285+$AD285)*$AE$194+($AE285+$AF285))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG285*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI285)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ285)*$AK$194+$AK285","v":62.611795180291736},6.2453539761480741,22.016908280371069,{"$f":"(Inputs!$F$273*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN526/Fuel_Specs!$B$102)*1000000","v":7.5824791552832718},243.05964796606796,{"$f":"IF(Inputs!$E$278=1, Coal!$F86, 0)","v":0},355.77689369550785,{"$f":"(Petroleum!$B277*Petroleum!$O$262+Petroleum!$O277)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":108.39775049437331},{"$f":"(((($AX285+$AY285)*$AZ$194+($AZ285+$BA285))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB285*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD285)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE285)*$BF$194+$BF285+$BG285","v":99.352586673662174},25.597523153779669,34.871344143132191,304.07308610827977,34.871344143132191,{"$f":"(IF(Inputs!$F$240=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!M67+NG!N64+NG!N67),IF(Inputs!$F$240=2,(NG!F99*NG!G$84+NG!G99),IF(Inputs!$F$240=4,RNG!Y285,NG!H99*NG!I$84+NG!I99)))*NG!$AF$25+NG!$AF64+NG!$AF67)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":340.35511856745649},{"$f":"(BH285+BI285+IF(B$22=1,IF(Inputs!$F$252=1,BJ285*BH$196/1000000,IF(Inputs!$F$252=2,BL285*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM285+BN285","v":146.2242280466379},0,0,{"$f":"(EtOH!$BT561*EtOH!$BU$546+EtOH!$BU561)*(1000000+BQ213)/1000000","v":204.6309692874552},31.99300917549791,{"$f":"(Inputs!$F$300*EtOH!$BU526+Inputs!$G$300*EtOH!$CJ526+Inputs!$H$300*EtOH!$CZ526+Inputs!$I$300*EtOH!$DP526+Inputs!$J$300*EtOH!$EE526+Inputs!$K$300*EtOH!$EN526)/T2kg*BT$213*BV$213","v":20.480227135904311},59.941836079451377,{"$f":"MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177","v":328.76071216113849},131.18215783535828,286.53655424240179,83.665402786069507,286.53655424240179,83.665402786069507,{"$f":"(IF(Inputs!$G$239=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!M67+NG!N64+NG!N67),IF(Inputs!$G$239=2,(NG!F99*NG!G$84+NG!G99),IF(Inputs!$G$239=4,RNG!Y285,NG!H99*NG!I$84+NG!I99)))*NG!$AA$25+NG!$AA64+NG!$AA67)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":298.02977589794563},{"$f":"(((((CB285+CC285+CB288+CC288+IF(B$23=1,IF(Inputs!$F$253=1,CE285*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG285,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD285+CD288)*$CD$194+CJ285)+CH285+CH288)*CH$194+CI285+CI288)*$CI$194","v":141.02600948216528},{"$f":"CK285+CK288","v":0},{"$f":"(((CL285+CL288)*$CL$194+(CM285+CM288))*$CM$194+CN285+CN288)*$CN$194","v":88.311785900239769},{"$f":"CO285+CO288","v":4.4441304398920058},{"$f":"(((CP285+CP288)*$CP$194+(CQ285+CQ288))*$CQ$194+(CR285+CR288))*$CR$194","v":5.142099609862262},{"$f":"CS285+CS288","v":5.3235676047700133},{"$f":"(((CT285+CT288)*$CT$194+(CU285+CU288))*$CU$194+(CV285+CV288))*$CV$194","v":5.142099609862262},{"$f":"Coal!D86*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":147.72737317388587},{"$f":"((((((($CW285+$CX285)*$CY$194+($CY285+$CZ285))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA285*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC285)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD285)*$DD$194)+$DE285)*$DE$194+$DF285)*$DF$194","v":205.10571592813989},{"$f":"(Inputs!$F$274*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN526/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":7.5824791552832718},{"$f":"((((((($DH285+$DI285)*$DJ$194+($DJ285+$DK285))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL285*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN285)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO285)*$DO$194)+$DP285)*$DP$194+$DQ285)*$DQ$194","v":118.28093335192339},6.2453539761480741,{"$f":"(((DS285*$DS$194)+DT285)*$DT$194+DU285)*$DU$194","v":5.3270954756111397},{"$f":"(Inputs!$F$274*EtOH!$BU526/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ526/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ526/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP526/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE526/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN526/Fuel_Specs!$B$102)*1000000","v":7.5824791552832718},{"$f":"((((SUM(DV285:DX285)+DY285)*DY$194)+DZ285)*DZ$194+EA285)*EA$194","v":313.22615252779588},{"$f":"IF(Inputs!$F$278=1, Coal!$F86, 0)","v":0},{"$f":"((((EB285+EC285+ED285)*$ED$194)+EE285)*$EE$194+EF285)*$EF$194","v":434.99876845617837},25.597523153779669,{"$f":"(((FG285+FG288)*FG$194+(FH285+FH288))*FH$194+FI285+FI288)*FI$194","v":88.311785900239769},304.07308610827977,{"$f":"(((FP285+FP288)*FP$194+(FQ285+FQ288))*FQ$194+FR285+FR288)*FR$194","v":88.311305197545707},{"$f":"(IF(Inputs!$G$240=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!M67+NG!N64+NG!N67),IF(Inputs!$G$240=2,(NG!F99*NG!G$84+NG!G99),IF(Inputs!$G$240=4,RNG!Y285,NG!H99*NG!I$84+NG!I99)))*NG!$AG$25+NG!$AG64+NG!$AG67)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":340.35511856745649},{"$f":"((EG285+EH285+EG288+EH288+EI285+EI288+IF(B$24=1,IF(Inputs!$F$254=1,EJ285*EG$196/1000000,IF(Inputs!$F$254=2,EL285*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM285)","v":232.74202783619901},0,0,{"$f":"(EtOH!$BT561*EtOH!$BU$546+EtOH!$BU561)*((1000000+EP213)/1000000)","v":211.931890400903},102.40727597564137,{"$f":"(Inputs!$F$301*EtOH!$BU526+Inputs!$G$301*EtOH!$CJ526+Inputs!$H$301*EtOH!$CZ526+Inputs!$I$301*EtOH!$DP526+Inputs!$J$301*EtOH!$EE526+Inputs!$K$301*EtOH!$EN526)/T2kg*ES$213*EU$213","v":20.480227135904311},141.34657761821163,{"$f":"MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177","v":328.76071216113849},212.71629652766103,309.5571962000501,141.02600948216528,{"$f":"IF(Inputs!$E$106=1,($CD320*$CE$305+$CE320),IF(Inputs!$E$106=2,$J233*$FX$194+$FX233,IF(Inputs!$E$106=3,$AL233*$FX$194+$FX233)))","v":336.86715271779013},0,{"$f":"IF(BioOil!$B$154=1,($CD320*$CE$305+$CE320),IF(BioOil!$B$154=2,$M233*$N$194+$N233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P233*$Q$194+$Q233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J320*$S$194+$S233)*$U$194+$U233)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA233*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y233)))*$Z$194+$Z233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T320*$AX$194+$AX233)*$AZ$194+$AZ233+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB233*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD233)))*$BE$194+$BE233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":336.86715271779013},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD320*$CE$305+$CE320),IF(Pyrolysis_IDL!$D$31=2,$M233*$N$194+$N233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P233*$Q$194+$Q233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J320*$S$194+$S233)*$U$194+$U233)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC233*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y233)))*$Z$194+$Z233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T320*$AX$194+$AX233)*$AZ$194+$AZ233+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB233*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD233)))*$BE$194+$BE233*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":336.86715271779013},0,336.86715271779013,0,{"$f":"(((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!M67+NG!N64+NG!N67)*NG!$Z$25+NG!$Z64+NG!$Z67)","v":298.02977589794563},{"$f":"((FU285+FV285+FU288+FV288+FW285*FU$196/1000000)*FX$194+FX285+FX288)","v":50.330598475388108}]
["GHGs",{"$f":"B323+SUMPRODUCT(B320:B321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B312:B314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B318:B319,Fuel_Specs!$B$150:$B$151)-IF(Inputs!$F$239=4, (RNG!$Y285*NG!$Z25)/Fuel_Specs!$B$157*Fuel_Specs!$B$156,0)","v":15272.706106898366},{"$f":"C323+SUMPRODUCT(C320:C321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C312:C314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C318:C319,Fuel_Specs!$B$150:$B$151)\n-IF(Inputs!$F$239=4, (B$211/1000000)*(RNG!$Y285*NG!$Z25)/Fuel_Specs!$B$157*Fuel_Specs!$B$156*G$194*H$194,0)","v":89413.836519336197},{"$f":"D323+SUMPRODUCT(D320:D321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D312:D314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D318:D319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"E323+SUMPRODUCT(E320:E321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E312:E314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E318:E319,Fuel_Specs!$B$150:$B$151)","v":19944.347053977006},{"$f":"F323+SUMPRODUCT(F320:F321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F312:F314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F318:F319,Fuel_Specs!$B$150:$B$151)","v":1452.9350495864157},{"$f":"G323+SUMPRODUCT(G320:G321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G312:G314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G318:G319,Fuel_Specs!$B$150:$B$151)","v":19944.347053977006},{"$f":"H323+SUMPRODUCT(H320:H321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H312:H314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H318:H319,Fuel_Specs!$B$150:$B$151)","v":1740.4525061602635},{"$f":"I323+SUMPRODUCT(I320:I321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I312:I314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I318:I319,Fuel_Specs!$B$150:$B$151)","v":14310.985074372831},{"$f":"J323+SUMPRODUCT(J320:J321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J312:J314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J318:J319,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},{"$f":"K323+SUMPRODUCT(K320:K321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K312:K314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K318:K319,Fuel_Specs!$B$150:$B$151)","v":37916.560704093994},{"$f":"L323+SUMPRODUCT(L320:L321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L312:L314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L318:L319,Fuel_Specs!$B$150:$B$151)","v":4597.9943398715241},{"$f":"M323+SUMPRODUCT(M320:M321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M312:M314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M318:M319,Fuel_Specs!$B$150:$B$151)","v":30664.960468098026},{"$f":"N323+SUMPRODUCT(N320:N321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N312:N314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N318:N319,Fuel_Specs!$B$150:$B$151)","v":2024.2334284197264},{"$f":"O323+SUMPRODUCT(O320:O321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O312:O314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O318:O319,Fuel_Specs!$B$150:$B$151)","v":14319.55895286142},{"$f":"P323+SUMPRODUCT(P320:P321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P312:P314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P318:P319,Fuel_Specs!$B$150:$B$151)","v":4597.9943398715241},{"$f":"Q323+SUMPRODUCT(Q320:Q321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q312:Q314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q318:Q319,Fuel_Specs!$B$150:$B$151)","v":106124.87130547967},{"$f":"R323+SUMPRODUCT(R320:R321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R312:R314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R318:R319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"S323+SUMPRODUCT(S320:S321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S312:S314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S318:S319,Fuel_Specs!$B$150:$B$151)","v":103458.33320570944},{"$f":"T323+SUMPRODUCT(T320:T321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T312:T314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T318:T319,Fuel_Specs!$B$150:$B$151)","v":12869.996679131131},{"$f":"U323+SUMPRODUCT(U320:U321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U312:U314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U318:U319,Fuel_Specs!$B$150:$B$151)","v":197245.38749908705},{"$f":"V323+SUMPRODUCT(V320:V321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V312:V314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V318:V319,Fuel_Specs!$B$150:$B$151)","v":10439.7630143267},{"$f":"W323+SUMPRODUCT(W320:W321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W312:W314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W318:W319,Fuel_Specs!$B$150:$B$151)","v":19944.347053977006},{"$f":" X323 + SUMPRODUCT(X320:X321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(X312:X314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(X318:X319,Fuel_Specs!$B$150:$B$151)","v":76189.551199457565},{"$f":" Y323 + SUMPRODUCT(Y320:Y321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(Y312:Y314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(Y318:Y319,Fuel_Specs!$B$150:$B$151)","v":19944.347053977006},{"$f":"Z323+SUMPRODUCT(Z320:Z321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z312:Z314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z318:Z319,Fuel_Specs!$B$150:$B$151)","v":16569.961518942997},{"$f":"AA323+SUMPRODUCT(AA320:AA321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA312:AA314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA318:AA319,Fuel_Specs!$B$150:$B$151)","v":99698.547389618005},{"$f":"AB323+SUMPRODUCT(AB320:AB321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB312:AB314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB318:AB319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AC323+SUMPRODUCT(AC320:AC321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC312:AC314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC318:AC319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AD323+SUMPRODUCT(AD320:AD321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD312:AD314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD318:AD319,Fuel_Specs!$B$150:$B$151)","v":-20673.475402513515},{"$f":"AE323+SUMPRODUCT(AE320:AE321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE312:AE314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE318:AE319,Fuel_Specs!$B$150:$B$151)","v":113555.07351571349},{"$f":"AF323+SUMPRODUCT(AF320:AF321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF312:AF314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF318:AF319,Fuel_Specs!$B$150:$B$151)","v":16262.504279558038},{"$f":"AG323+SUMPRODUCT(AG320:AG321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG312:AG314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG318:AG319,Fuel_Specs!$B$150:$B$151)","v":27041.208157142206},{"$f":"AH323+SUMPRODUCT(AH320:AH321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH312:AH314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH318:AH319,Fuel_Specs!$B$150:$B$151)","v":27813.956323872131},{"$f":"AI323+SUMPRODUCT(AI320:AI321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI312:AI314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI318:AI319,Fuel_Specs!$B$150:$B$151)","v":117389.38219331477},{"$f":" $B$7*B324*C$305 + $C$7*D324*E$305 + $D$7*F324*G$305 + $E$7*H324*I$305 + $F$7*J324*K$305 + $G$7*L324*M$305 + $H$7*P324*Q$305 + $I$7*N324*O$305 + $J$7*R324*S$305 + $K$7*V324*W$305 + $L$7*X324*Y$305 + $M$7*T324*U$305 + $N$7*Z324*AA$305 + $O$7*AB324*AC$305 + $P$7*AD324*AE$305 + $Q$7*AF324*AG$305 + $R$7*AH324*AI$305","v":14683.729397984996},{"$f":" $B$7*C324 + $C$7*E324 + $D$7*G324 + $E$7*I324 + $F$7*K324 + $G$7*M324 + $H$7*Q324 + $I$7*O324 + $J$7*S324 + $K$7*W324 + $L$7*Y324 + $M$7*U324 + $N$7*AA324 + $O$7*AC324 + $P$7*AE324 + $Q$7*AG324 + $R$7*AI324","v":89413.836519336197},{"$f":" AL323 + SUMPRODUCT(AL320:AL321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(AL312:AL314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(AL318:AL319,Fuel_Specs!$B$150:$B$151)","v":14683.729397984998},{"$f":" AM323 + SUMPRODUCT(AM320:AM321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(AM312:AM314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(AM318:AM319,Fuel_Specs!$B$150:$B$151)","v":89413.836519336197},{"$f":"AN323+SUMPRODUCT(AN320:AN321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN312:AN314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN318:AN319,Fuel_Specs!$B$150:$B$151)-IF(Inputs!$G$239=4, (RNG!$Y285*NG!$AA25)/Fuel_Specs!$B$157*Fuel_Specs!$B$156,0)","v":15272.706106898366},{"$f":"AO323+SUMPRODUCT(AO320:AO321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO312:AO314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO318:AO319,Fuel_Specs!$B$150:$B$151)-IF(Inputs!$G$239=4, (CB$211/1000000)*(RNG!$Y285*NG!$AA25)/Fuel_Specs!$B$157*Fuel_Specs!$B$156*CD$194*CH$194*CI$194,0)","v":113990.59014018024},{"$f":"AP323+SUMPRODUCT(AP320:AP321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP312:AP314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP318:AP319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AQ323+SUMPRODUCT(AQ320:AQ321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ312:AQ314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ318:AQ319,Fuel_Specs!$B$150:$B$151)","v":38939.85032374107},{"$f":"AR323+SUMPRODUCT(AR320:AR321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR312:AR314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR318:AR319,Fuel_Specs!$B$150:$B$151)","v":1452.9350495864157},{"$f":"AS323+SUMPRODUCT(AS320:AS321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS312:AS314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS318:AS319,Fuel_Specs!$B$150:$B$151)","v":2572.420051549338},{"$f":"AT323+SUMPRODUCT(AT320:AT321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT312:AT314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT318:AT319,Fuel_Specs!$B$150:$B$151)","v":1740.4525061602635},{"$f":"AU323+SUMPRODUCT(AU320:AU321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU312:AU314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU318:AU319,Fuel_Specs!$B$150:$B$151)","v":2572.420051549338},{"$f":"AV323+SUMPRODUCT(AV320:AV321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV312:AV314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV318:AV319,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},{"$f":"AW323+SUMPRODUCT(AW320:AW321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW312:AW314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW318:AW319,Fuel_Specs!$B$150:$B$151)","v":58355.970133473893},{"$f":"AX323+SUMPRODUCT(AX320:AX321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX312:AX314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX318:AX319,Fuel_Specs!$B$150:$B$151)","v":4597.9943398715241},{"$f":"AY323+SUMPRODUCT(AY320:AY321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY312:AY314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY318:AY319,Fuel_Specs!$B$150:$B$151)","v":50521.768863923106},{"$f":"AZ323+SUMPRODUCT(AZ320:AZ321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ312:AZ314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AZ318:AZ319,Fuel_Specs!$B$150:$B$151)","v":2024.2334284197264},{"$f":"BA323+SUMPRODUCT(BA320:BA321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA312:BA314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BA318:BA319,Fuel_Specs!$B$150:$B$151)","v":2627.7706448939375},{"$f":"BB323+SUMPRODUCT(BB320:BB321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB312:BB314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB318:BB319,Fuel_Specs!$B$150:$B$151)","v":4597.9943398715241},{"$f":"BC323+SUMPRODUCT(BC320:BC321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC312:BC314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC318:BC319,Fuel_Specs!$B$150:$B$151)","v":132044.20667674212},{"$f":"BD323+SUMPRODUCT(BD320:BD321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD312:BD314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD318:BD319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BE323+SUMPRODUCT(BE320:BE321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE312:BE314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE318:BE319,Fuel_Specs!$B$150:$B$151)","v":129163.08262610939},{"$f":"BF323+SUMPRODUCT(BF320:BF321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF312:BF314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF318:BF319,Fuel_Specs!$B$150:$B$151)","v":10439.7630143267},{"$f":"BG323+SUMPRODUCT(BG320:BG321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG312:BG314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG318:BG319,Fuel_Specs!$B$150:$B$151)","v":38939.85032374107},{"$f":"BH323+SUMPRODUCT(BH320:BH321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH312:BH314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH318:BH319,Fuel_Specs!$B$150:$B$151)","v":76189.551199457565},{"$f":" BI323 + SUMPRODUCT(BI320:BI321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(BI312:BI314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(BI318:BI319,Fuel_Specs!$B$150:$B$151)","v":38939.641152004217},{"$f":"BJ323+SUMPRODUCT(BJ320:BJ321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ312:BJ314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ318:BJ319,Fuel_Specs!$B$150:$B$151)","v":16569.961518942997},{"$f":"BK323+SUMPRODUCT(BK320:BK321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK312:BK314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK318:BK319,Fuel_Specs!$B$150:$B$151)","v":134166.92404914857},{"$f":"BL323+SUMPRODUCT(BL320:BL321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL312:BL314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BL318:BL319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BM323+SUMPRODUCT(BM320:BM321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM312:BM314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BM318:BM319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BN323+SUMPRODUCT(BN320:BN321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN312:BN314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN318:BN319,Fuel_Specs!$B$150:$B$151)","v":-21411.073497172012},{"$f":"BO323+SUMPRODUCT(BO320:BO321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO312:BO314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO318:BO319,Fuel_Specs!$B$150:$B$151)","v":147937.16221859347},{"$f":"BP323+SUMPRODUCT(BP320:BP321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP312:BP314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BP318:BP319,Fuel_Specs!$B$150:$B$151)","v":16262.504279558038},{"$f":"BQ323+SUMPRODUCT(BQ320:BQ321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ312:BQ314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BQ318:BQ319,Fuel_Specs!$B$150:$B$151)","v":62431.624861873774},{"$f":"BR323+SUMPRODUCT(BR320:BR321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR312:BR314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BR318:BR319,Fuel_Specs!$B$150:$B$151)","v":27813.956323872131},{"$f":"BS323+SUMPRODUCT(BS320:BS321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS312:BS314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BS318:BS319,Fuel_Specs!$B$150:$B$151)","v":152977.47674787254},{"$f":" BT323 + SUMPRODUCT(BT320:BT321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(BT312:BT314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(BT318:BT319,Fuel_Specs!$B$150:$B$151)","v":15863.435344989735},{"$f":" BU323 + SUMPRODUCT(BU320:BU321,Fuel_Specs!$B$141:$B$142) + SUMPRODUCT(BU312:BU314,Fuel_Specs!$B$147:$B$149) + SUMPRODUCT(BU318:BU319,Fuel_Specs!$B$150:$B$151)","v":113990.59014018024},{"$f":"BV323+SUMPRODUCT(BV320:BV321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV312:BV314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BV318:BV319,Fuel_Specs!$B$150:$B$151)","v":84821.824863395494},{"$f":"BW323+SUMPRODUCT(BW320:BW321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW312:BW314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BW318:BW319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BX323+SUMPRODUCT(BX320:BX321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BX312:BX314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BX318:BX319,Fuel_Specs!$B$150:$B$151)","v":84821.824863395494},{"$f":"BY323+SUMPRODUCT(BY320:BY321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BY312:BY314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BY318:BY319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BZ323+SUMPRODUCT(BZ320:BZ321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ312:BZ314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BZ318:BZ319,Fuel_Specs!$B$150:$B$151)","v":84821.824863395494},{"$f":"CA323+SUMPRODUCT(CA320:CA321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA312:CA314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CA318:CA319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CB323+SUMPRODUCT(CB320:CB321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CB312:CB314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CB318:CB319,Fuel_Specs!$B$150:$B$151)","v":84821.824863395494},{"$f":"CC323+SUMPRODUCT(CC320:CC321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CC312:CC314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CC318:CC319,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CD323+SUMPRODUCT(CD320:CD321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CD312:CD314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CD318:CD319,Fuel_Specs!$B$150:$B$151)","v":15272.706106898366},{"$f":"CE323+SUMPRODUCT(CE320:CE321,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CE312:CE314,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CE318:CE319,Fuel_Specs!$B$150:$B$151)","v":70138.095465410501}]
["NOx",{"$f":"(IF(Inputs!$F$239=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M73+NG!N73),IF(Inputs!$F$239=2,NG!F108*NG!G$105+NG!G108,IF(Inputs!$F$239=4,RNG!Y293,NG!H108*NG!I$105+NG!I108)))*NG!$Z$25+NG!$Z73)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.4461309244821479},{"$f":"((B294+C294+IF($B$21=1,IF(Inputs!$F$251=1,D294*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F294,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G294)*$H$194+H294+I294","v":7.2552555643750258},0,7.5850531529666503,0.14197801708815522,7.5850531529666503,0.17007366965996462,6.8467261736573883,{"$f":"Coal!E80*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":6.1503179859160137E-2},{"$f":"(((($S294+$T294)*$U$194+($U294+$V294))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W294*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y294)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z294)*$AA$194+$AA294","v":8.0304045206073642},{"$f":"(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.18630219929348019},{"$f":"(((($AC294+$AD294)*$AE$194+($AE294+$AF294))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG294*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI294)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ294)*$AK$194+$AK294","v":8.1606617715735403},0.1911792222705333,6.847264526112145,{"$f":"(Inputs!$F$273*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$273*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$273*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$273*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$273*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$273*EtOH!$EN535/Fuel_Specs!$B$102)*1000000","v":0.18630219929348019},17.102908289523469,{"$f":"IF(Inputs!$E$278=1, Coal!$G80, 0)","v":0},15.501552973423987,{"$f":"(Petroleum!$B286*Petroleum!$O$262+Petroleum!$O286)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.5516702051657498},{"$f":"(((($AX294+$AY294)*$AZ$194+($AZ294+$BA294))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB294*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD294)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE294)*$BF$194+$BF294+$BG294","v":9.1207451097017618},1.2713617422041532,7.5850531529666503,12.943652841916526,7.5850531529666503,{"$f":"(IF(Inputs!$F$240=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M73+NG!N73),IF(Inputs!$F$240=2,NG!F108*NG!G$105+NG!G108,IF(Inputs!$F$240=4,RNG!Y293,NG!H108*NG!I$105+NG!I108)))*NG!$AF$25+NG!$AF73)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.7803893056212368},{"$f":"(BH294+BI294+IF(B$22=1,IF(Inputs!$F$252=1,BJ294*BH$196/1000000,IF(Inputs!$F$252=2,BL294*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM294+BN294","v":7.4457151456824873},0,0,{"$f":"(EtOH!$BT570*EtOH!$BU$567+EtOH!$BU570)*(1000000+BQ213)/1000000","v":3.7740161171277822},2.9762218837988872,{"$f":"(Inputs!$F$300*EtOH!$BU535+Inputs!$G$300*EtOH!$CJ535+Inputs!$H$300*EtOH!$CZ535+Inputs!$I$300*EtOH!$DP535+Inputs!$J$300*EtOH!$EE535+Inputs!$K$300*EtOH!$EN535)/T2kg*BT$213*BV$213","v":0.97269329620494271},3.3151312487722713,{"$f":"MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186","v":1.6202161427086175},3.9001117962743619,3.3132343155786801,7.2552555643750258,3.3132343155786801,7.2552555643750258,{"$f":"(IF(Inputs!$G$239=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M73+NG!N73),IF(Inputs!$G$239=2,NG!F108*NG!G$105+NG!G108,IF(Inputs!$G$239=4,RNG!Y293,NG!H108*NG!I$105+NG!I108)))*NG!$AA$25+NG!$AA73)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.4461309244821479},{"$f":"(((((CB294+CC294+IF(B$23=1,IF(Inputs!$F$253=1,CE294*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG294,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD294)*$CD$194+CJ294)+CH294)*CH$194+CI294)*$CI$194","v":5.868022951724285},0,5.6194457044015804,0.14197801708815522,0.8530104859080927,0.17007366965996462,0.8530104859080927,{"$f":"Coal!E80*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":6.1503179859160137E-2},{"$f":"((((((($CW294+$CX294)*$CY$194+($CY294+$CZ294))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA294*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC294)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD294)*$DD$194)+$DE294)*$DE$194+$DF294)*$DF$194","v":6.1005770597193036},{"$f":"(Inputs!$F$274*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN535/Fuel_Specs!$B$102)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.18630219929348019},{"$f":"((((((($DH294+$DI294)*$DJ$194+($DJ294+$DK294))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL294*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN294)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO294)*$DO$194)+$DP294)*$DP$194+$DQ294)*$DQ$194","v":6.2412993124190557},0.1911792222705333,0.85648594078408491,{"$f":"(Inputs!$F$274*EtOH!$BU535/Fuel_Specs!$B$97+Inputs!$G$274*EtOH!$CJ535/Fuel_Specs!$B$98+Inputs!$H$274*EtOH!$CZ535/Fuel_Specs!$B$99+Inputs!$K$274*EtOH!$DP535/Fuel_Specs!$B$100+Inputs!$I$274*EtOH!$EE535/Fuel_Specs!$B$101+Inputs!$J$274*EtOH!$EN535/Fuel_Specs!$B$102)*1000000","v":0.18630219929348019},15.90197512791894,{"$f":"IF(Inputs!$F$278=1, Coal!$G80, 0)","v":0},14.171707527050234,1.2713617422041532,5.6194457044015804,12.943652841916526,5.6194183908514956,{"$f":"(IF(Inputs!$G$240=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M73+NG!N73),IF(Inputs!$G$240=2,NG!F108*NG!G$105+NG!G108,IF(Inputs!$G$240=4,RNG!Y293,NG!H108*NG!I$105+NG!I108)))*NG!$AG$25+NG!$AG73)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.7803893056212368},{"$f":"((EG294+EH294+EI294+IF(B$24=1,IF(Inputs!$F$254=1,EJ294*EG$196/1000000,IF(Inputs!$F$254=2,EL294*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM294)","v":11.762636554134923},0,0,{"$f":"(EtOH!$BT570*EtOH!$BU$567+EtOH!$BU570)*((1000000+EP213)/1000000)","v":3.9086672603441559},6.9792679093705861,{"$f":"(Inputs!$F$301*EtOH!$BU535+Inputs!$G$301*EtOH!$CJ535+Inputs!$H$301*EtOH!$CZ535+Inputs!$I$301*EtOH!$DP535+Inputs!$J$301*EtOH!$EE535+Inputs!$K$301*EtOH!$EN535)/T2kg*ES$213*EU$213","v":0.97269329620494271},7.940387695337515,{"$f":"MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186","v":1.6202161427086175},8.5264307705747253,3.5794229737845931,5.868022951724285,{"$f":"IF(Inputs!$E$106=1,($CD329*$CE$305+$CE329),IF(Inputs!$E$106=2,$J294*$FX$194+$FX294,IF(Inputs!$E$106=3,$AL294*$FX$194+$FX294)))","v":3.0707429938098803},0,{"$f":"IF(BioOil!$B$154=1,($CD329*$CE$305+$CE329),IF(BioOil!$B$154=2,$M294*$N$194+$N294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P294*$Q$194+$Q294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J329*$S$194+$S294+$T294)*$U$194+$U294)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA294*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y294)))*$Z$194+$Z294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T329*$AX$194+$AX294+$AY294)*$AZ$194+$AZ294+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB294*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD294)))*$BE$194+$BE294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":3.0707429938098803},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD329*$CE$305+$CE329),IF(Pyrolysis_IDL!$D$31=2,$M294*$N$194+$N294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P294*$Q$194+$Q294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J329*$S$194+$S294+$T279)*$U$194+$U294)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC294*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y294)))*$Z$194+$Z294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T329*$AX$194+$AX294+$AY294)*$AZ$194+$AZ294+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB294*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD294)))*$BE$194+$BE294*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":3.0707429938098803},0,3.0707429938098803,0,{"$f":"((MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M73+NG!N73))*NG!$Z$25+NG!$Z73)","v":3.4461309244821479},-0.24249132176880245]
["gCO2e/MMBtu",{"$f":"B312*Fuel_Specs!$C$154+B313*Fuel_Specs!C411+B320*CH4_GWP+B321*N2O_GWP+B322","v":15217.044184118069},{"$f":"C312*Fuel_Specs!$C$154+C313*Fuel_Specs!D411+C320*CH4_GWP+C321*N2O_GWP+C322","v":89380.247415606354},{"$f":"D312*Fuel_Specs!$C$154+D313*Fuel_Specs!E411+D320*CH4_GWP+D321*N2O_GWP+D322","v":0},{"$f":"E312*Fuel_Specs!$C$154+E313*Fuel_Specs!F411+E320*CH4_GWP+E321*N2O_GWP+E322","v":19914.068341882532},{"$f":"F312*Fuel_Specs!$C$154+F313*Fuel_Specs!G411+F320*CH4_GWP+F321*N2O_GWP+F322","v":1448.4000844496543},{"$f":"G312*Fuel_Specs!$C$154+G313*Fuel_Specs!H411+G320*CH4_GWP+G321*N2O_GWP+G322","v":19914.068341882532},{"$f":"H312*Fuel_Specs!$C$154+H313*Fuel_Specs!I411+H320*CH4_GWP+H321*N2O_GWP+H322","v":1735.0201288218045},{"$f":"I312*Fuel_Specs!$C$154+I313*Fuel_Specs!J411+I320*CH4_GWP+I321*N2O_GWP+I322","v":14284.1045653481},{"$f":"J312*Fuel_Specs!$C$154+J313*Fuel_Specs!K411+J320*CH4_GWP+J321*N2O_GWP+J322","v":5170.1613158007003},{"$f":"K312*Fuel_Specs!$C$154+K313*Fuel_Specs!L411+K320*CH4_GWP+K321*N2O_GWP+K322","v":37874.485183442164},{"$f":"L312*Fuel_Specs!$C$154+L313*Fuel_Specs!M411+L320*CH4_GWP+L321*N2O_GWP+L322","v":4586.4396196177458},{"$f":"M312*Fuel_Specs!$C$154+M313*Fuel_Specs!N411+M320*CH4_GWP+M321*N2O_GWP+M322","v":30615.273908084873},{"$f":"N312*Fuel_Specs!$C$154+N313*Fuel_Specs!O411+N320*CH4_GWP+N321*N2O_GWP+N322","v":2017.4254501337448},{"$f":"O312*Fuel_Specs!$C$154+O313*Fuel_Specs!P411+O320*CH4_GWP+O321*N2O_GWP+O322","v":14292.629539783084},{"$f":"P312*Fuel_Specs!$C$154+P313*Fuel_Specs!Q411+P320*CH4_GWP+P321*N2O_GWP+P322","v":4586.4396196177458},{"$f":"Q312*Fuel_Specs!$C$154+Q313*Fuel_Specs!R411+Q320*CH4_GWP+Q321*N2O_GWP+Q322","v":106018.49174289907},{"$f":"R312*Fuel_Specs!$C$154+R313*Fuel_Specs!S411+R320*CH4_GWP+R321*N2O_GWP+R322","v":0},{"$f":"S312*Fuel_Specs!$C$154+S313*Fuel_Specs!T411+S320*CH4_GWP+S321*N2O_GWP+S322","v":103331.55941859496},{"$f":"T312*Fuel_Specs!$C$154+T313*Fuel_Specs!U411+T320*CH4_GWP+T321*N2O_GWP+T322","v":12852.687203100264},{"$f":"U312*Fuel_Specs!$C$154+U313*Fuel_Specs!V411+U320*CH4_GWP+U321*N2O_GWP+U322","v":197196.81411880819},{"$f":"V312*Fuel_Specs!$C$154+V313*Fuel_Specs!W411+V320*CH4_GWP+V321*N2O_GWP+V322","v":10432.126931819254},{"$f":"W312*Fuel_Specs!$C$154+W313*Fuel_Specs!X411+W320*CH4_GWP+W321*N2O_GWP+W322","v":19914.068341882532},{"$f":"X312*Fuel_Specs!$C$154+X313*Fuel_Specs!Y411+X320*CH4_GWP+X321*N2O_GWP+X322","v":76097.741989781076},{"$f":"Y312*Fuel_Specs!$C$154+Y313*Fuel_Specs!Z411+Y320*CH4_GWP+Y321*N2O_GWP+Y322","v":19914.068341882532},{"$f":"Z312*Fuel_Specs!$C$154+Z313*Fuel_Specs!AA411+Z320*CH4_GWP+Z321*N2O_GWP+Z322","v":16511.018086075841},{"$f":"AA312*Fuel_Specs!$C$154+AA313*Fuel_Specs!AB411+AA320*CH4_GWP+AA321*N2O_GWP+AA322","v":99663.324195526715},{"$f":"AB312*Fuel_Specs!$C$154+AB313*Fuel_Specs!AC411+AB320*CH4_GWP+AB321*N2O_GWP+AB322","v":0},{"$f":"AC312*Fuel_Specs!$C$154+AC313*Fuel_Specs!AD411+AC320*CH4_GWP+AC321*N2O_GWP+AC322","v":0},{"$f":"AD312*Fuel_Specs!$C$154+AD313*Fuel_Specs!AE411+AD320*CH4_GWP+AD321*N2O_GWP+AD322","v":-20759.47857024513},{"$f":"AE312*Fuel_Specs!$C$154+AE313*Fuel_Specs!AF411+AE320*CH4_GWP+AE321*N2O_GWP+AE322","v":113544.17335088174},{"$f":"AF312*Fuel_Specs!$C$154+AF313*Fuel_Specs!AG411+AF320*CH4_GWP+AF321*N2O_GWP+AF322","v":16274.204190620918},{"$f":"AG312*Fuel_Specs!$C$154+AG313*Fuel_Specs!AH411+AG320*CH4_GWP+AG321*N2O_GWP+AG322","v":27049.772319258125},{"$f":"AH312*Fuel_Specs!$C$154+AH313*Fuel_Specs!AI411+AH320*CH4_GWP+AH321*N2O_GWP+AH322","v":27773.100935361952},{"$f":"AI312*Fuel_Specs!$C$154+AI313*Fuel_Specs!AJ411+AI320*CH4_GWP+AI321*N2O_GWP+AI322","v":117364.86363179771},{"$f":"AJ312*Fuel_Specs!$C$154+AJ313*Fuel_Specs!AK411+AJ320*CH4_GWP+AJ321*N2O_GWP+AJ322","v":14630.214021852131},{"$f":"AK312*Fuel_Specs!$C$154+AK313*Fuel_Specs!AL411+AK320*CH4_GWP+AK321*N2O_GWP+AK322","v":89380.247415606354},{"$f":"AL312*Fuel_Specs!$C$154+AL313*Fuel_Specs!AM411+AL320*CH4_GWP+AL321*N2O_GWP+AL322","v":14630.214021852131},{"$f":"AM312*Fuel_Specs!$C$154+AM313*Fuel_Specs!AN411+AM320*CH4_GWP+AM321*N2O_GWP+AM322","v":89380.247415606354},{"$f":"AN312*Fuel_Specs!$C$154+AN313*Fuel_Specs!AO411+AN320*CH4_GWP+AN321*N2O_GWP+AN322","v":15217.044184118069},{"$f":"AO312*Fuel_Specs!$C$154+AO313*Fuel_Specs!AP411+AO320*CH4_GWP+AO321*N2O_GWP+AO322","v":113960.22106966413},{"$f":"AP312*Fuel_Specs!$C$154+AP313*Fuel_Specs!AQ411+AP320*CH4_GWP+AP321*N2O_GWP+AP322","v":0},{"$f":"AQ312*Fuel_Specs!$C$154+AQ313*Fuel_Specs!AR411+AQ320*CH4_GWP+AQ321*N2O_GWP+AQ322","v":38913.057605134665},{"$f":"AR312*Fuel_Specs!$C$154+AR313*Fuel_Specs!AS411+AR320*CH4_GWP+AR321*N2O_GWP+AR322","v":1448.4000844496543},{"$f":"AS312*Fuel_Specs!$C$154+AS313*Fuel_Specs!AT411+AS320*CH4_GWP+AS321*N2O_GWP+AS322","v":2567.5651941414794},{"$f":"AT312*Fuel_Specs!$C$154+AT313*Fuel_Specs!AU411+AT320*CH4_GWP+AT321*N2O_GWP+AT322","v":1735.0201288218045},{"$f":"AU312*Fuel_Specs!$C$154+AU313*Fuel_Specs!AV411+AU320*CH4_GWP+AU321*N2O_GWP+AU322","v":2567.5651941414794},{"$f":"AV312*Fuel_Specs!$C$154+AV313*Fuel_Specs!AW411+AV320*CH4_GWP+AV321*N2O_GWP+AV322","v":5170.1613158007003},{"$f":"AW312*Fuel_Specs!$C$154+AW313*Fuel_Specs!AX411+AW320*CH4_GWP+AW321*N2O_GWP+AW322","v":58316.432838557586},{"$f":"AX312*Fuel_Specs!$C$154+AX313*Fuel_Specs!AY411+AX320*CH4_GWP+AX321*N2O_GWP+AX322","v":4586.4396196177458},{"$f":"AY312*Fuel_Specs!$C$154+AY313*Fuel_Specs!AZ411+AY320*CH4_GWP+AY321*N2O_GWP+AY322","v":50474.009050902285},{"$f":"AZ312*Fuel_Specs!$C$154+AZ313*Fuel_Specs!BA411+AZ320*CH4_GWP+AZ321*N2O_GWP+AZ322","v":2017.4254501337448},{"$f":"BA312*Fuel_Specs!$C$154+BA313*Fuel_Specs!BB411+BA320*CH4_GWP+BA321*N2O_GWP+BA322","v":2622.6000764123078},{"$f":"BB312*Fuel_Specs!$C$154+BB313*Fuel_Specs!BC411+BB320*CH4_GWP+BB321*N2O_GWP+BB322","v":4586.4396196177458},{"$f":"BC312*Fuel_Specs!$C$154+BC313*Fuel_Specs!BD411+BC320*CH4_GWP+BC321*N2O_GWP+BC322","v":131935.19908692248},{"$f":"BD312*Fuel_Specs!$C$154+BD313*Fuel_Specs!BE411+BD320*CH4_GWP+BD321*N2O_GWP+BD322","v":0},{"$f":"BE312*Fuel_Specs!$C$154+BE313*Fuel_Specs!BF411+BE320*CH4_GWP+BE321*N2O_GWP+BE322","v":129032.04319010829},{"$f":"BF312*Fuel_Specs!$C$154+BF313*Fuel_Specs!BG411+BF320*CH4_GWP+BF321*N2O_GWP+BF322","v":10432.126931819254},{"$f":"BG312*Fuel_Specs!$C$154+BG313*Fuel_Specs!BH411+BG320*CH4_GWP+BG321*N2O_GWP+BG322","v":38913.057605134665},{"$f":"BH312*Fuel_Specs!$C$154+BH313*Fuel_Specs!BI411+BH320*CH4_GWP+BH321*N2O_GWP+BH322","v":76097.741989781076},{"$f":"BI312*Fuel_Specs!$C$154+BI313*Fuel_Specs!BJ411+BI320*CH4_GWP+BI321*N2O_GWP+BI322","v":38912.848567217094},{"$f":"BJ312*Fuel_Specs!$C$154+BJ313*Fuel_Specs!BK411+BJ320*CH4_GWP+BJ321*N2O_GWP+BJ322","v":16511.018086075841},{"$f":"BK312*Fuel_Specs!$C$154+BK313*Fuel_Specs!BL411+BK320*CH4_GWP+BK321*N2O_GWP+BK322","v":134109.09674109242},{"$f":"BL312*Fuel_Specs!$C$154+BL313*Fuel_Specs!BM411+BL320*CH4_GWP+BL321*N2O_GWP+BL322","v":0},{"$f":"BM312*Fuel_Specs!$C$154+BM313*Fuel_Specs!BN411+BM320*CH4_GWP+BM321*N2O_GWP+BM322","v":0},{"$f":"BN312*Fuel_Specs!$C$154+BN313*Fuel_Specs!BO411+BN320*CH4_GWP+BN321*N2O_GWP+BN322","v":-21500.145126853949},{"$f":"BO312*Fuel_Specs!$C$154+BO313*Fuel_Specs!BP411+BO320*CH4_GWP+BO321*N2O_GWP+BO322","v":147906.6563238418},{"$f":"BP312*Fuel_Specs!$C$154+BP313*Fuel_Specs!BQ411+BP320*CH4_GWP+BP321*N2O_GWP+BP322","v":16274.204190620918},{"$f":"BQ312*Fuel_Specs!$C$154+BQ313*Fuel_Specs!BR411+BQ320*CH4_GWP+BQ321*N2O_GWP+BQ322","v":62451.147426622876},{"$f":"BR312*Fuel_Specs!$C$154+BR313*Fuel_Specs!BS411+BR320*CH4_GWP+BR321*N2O_GWP+BR322","v":27773.100935361952},{"$f":"BS312*Fuel_Specs!$C$154+BS313*Fuel_Specs!BT411+BS320*CH4_GWP+BS321*N2O_GWP+BS322","v":152930.28229553238},{"$f":"BT312*Fuel_Specs!$C$154+BT313*Fuel_Specs!BU411+BT320*CH4_GWP+BT321*N2O_GWP+BT322","v":15805.620488406843},{"$f":"BU312*Fuel_Specs!$C$154+BU313*Fuel_Specs!BV411+BU320*CH4_GWP+BU321*N2O_GWP+BU322","v":113960.22106966413},{"$f":"BV312*Fuel_Specs!$C$154+BV313*Fuel_Specs!BW411+BV320*CH4_GWP+BV321*N2O_GWP+BV322","v":84764.571349636681},{"$f":"BW312*Fuel_Specs!$C$154+BW313*Fuel_Specs!BX411+BW320*CH4_GWP+BW321*N2O_GWP+BW322","v":0},{"$f":"BX312*Fuel_Specs!$C$154+BX313*Fuel_Specs!BY411+BX320*CH4_GWP+BX321*N2O_GWP+BX322","v":84764.571349636681},{"$f":"BY312*Fuel_Specs!$C$154+BY313*Fuel_Specs!BZ411+BY320*CH4_GWP+BY321*N2O_GWP+BY322","v":0},{"$f":"BZ312*Fuel_Specs!$C$154+BZ313*Fuel_Specs!CA411+BZ320*CH4_GWP+BZ321*N2O_GWP+BZ322","v":84764.571349636681},{"$f":"CA312*Fuel_Specs!$C$154+CA313*Fuel_Specs!CB411+CA320*CH4_GWP+CA321*N2O_GWP+CA322","v":0},{"$f":"CB312*Fuel_Specs!$C$154+CB313*Fuel_Specs!CC411+CB320*CH4_GWP+CB321*N2O_GWP+CB322","v":84764.571349636681},{"$f":"CC312*Fuel_Specs!$C$154+CC313*Fuel_Specs!CD411+CC320*CH4_GWP+CC321*N2O_GWP+CC322","v":0},{"$f":"CD312*Fuel_Specs!$C$154+CD313*Fuel_Specs!CE411+CD320*CH4_GWP+CD321*N2O_GWP+CD322","v":15217.044184118069},{"$f":"CE312*Fuel_Specs!$C$154+CE313*Fuel_Specs!CF411+CE320*CH4_GWP+CE321*N2O_GWP+CE322","v":70134.357327784543}]
[null,"Ammonia","NaOH","Sulfuric Acid","Glucose","Corn Steep Liquor","Diammonium Phosph"]
["Water consumption: gal/kg of material throughput",{"$f":"Ag_Inputs!B106/T2kg","v":0.52556007922955494},{"$f":"Enzymes_Yeast!F89/T2kg","v":5.9763671479629643},{"$f":"Ag_Inputs!F106/T2kg","v":0.1073024270294396},{"$f":"Enzymes_Yeast!G89/T2kg","v":9.9786113185805227},{"$f":"Enzymes_Yeast!D89/T2kg","v":33.188234057889559},{"$f":"Ag_Inputs!S106/T2kg","v":10.541650546493058}]
["     PM2.5",{"$f":"Ag_Inputs!B112/T2kg","v":7.8990673621804133E-2},{"$f":"Enzymes_Yeast!F95/T2kg","v":0.13746363191900834},{"$f":"Ag_Inputs!F112/T2kg","v":1.9553967163473452E-2},{"$f":"Enzymes_Yeast!G95/T2kg","v":7.0186771993106814E-2},{"$f":"Enzymes_Yeast!D95/T2kg","v":0.18493297146309634},{"$f":"Ag_Inputs!S112/T2kg","v":0.83898543177082008}]
["     SOx",{"$f":"Ag_Inputs!B113/T2kg","v":0.68371951913277063},{"$f":"Enzymes_Yeast!F96/T2kg","v":0.95838039253752483},{"$f":"Ag_Inputs!F113/T2kg","v":2.1511327769719393},{"$f":"Enzymes_Yeast!G96/T2kg","v":0.37647774042985233},{"$f":"Enzymes_Yeast!D96/T2kg","v":1.0736867330178759},{"$f":"Ag_Inputs!S113/T2kg","v":11.039369107952863}]
["     BC",{"$f":"Ag_Inputs!B114/T2kg","v":1.3387054929965871E-2},{"$f":"Enzymes_Yeast!F97/T2kg","v":1.3303649644299437E-2},{"$f":"Ag_Inputs!F114/T2kg","v":2.7742102514315514E-3},{"$f":"Enzymes_Yeast!G97/T2kg","v":1.2742138010564124E-2},{"$f":"Enzymes_Yeast!D97/T2kg","v":3.5098357890671852E-2},{"$f":"Ag_Inputs!S114/T2kg","v":4.8172548682672955E-2}]
["     OC",{"$f":"Ag_Inputs!B115/T2kg","v":3.1773383758318015E-2},{"$f":"Enzymes_Yeast!F98/T2kg","v":3.5776169612198094E-2},{"$f":"Ag_Inputs!F115/T2kg","v":8.1562689524765572E-3},{"$f":"Enzymes_Yeast!G98/T2kg","v":1.4935001394924192E-2},{"$f":"Enzymes_Yeast!D98/T2kg","v":3.0759461015823546E-2},{"$f":"Ag_Inputs!S115/T2kg","v":0.10505334108143013}]
["     CH4",{"$f":"Ag_Inputs!B116/T2kg","v":23.341499480573098},{"$f":"Enzymes_Yeast!F99/T2kg","v":5.630864345330167},{"$f":"Ag_Inputs!F116/T2kg","v":6.5387056407131147E-2},{"$f":"Enzymes_Yeast!G99/T2kg","v":2.2198085889602761},{"$f":"Enzymes_Yeast!D99/T2kg","v":4.022614081732276},{"$f":"Ag_Inputs!S116/T2kg","v":7.6555555668274646}]
["     N2O",{"$f":"Ag_Inputs!B117/T2kg","v":4.3293923171771873E-2},{"$f":"Enzymes_Yeast!F100/T2kg","v":4.2138098918340867E-2},{"$f":"Ag_Inputs!F117/T2kg","v":9.7541144859220703E-4},{"$f":"Enzymes_Yeast!G100/T2kg","v":0.80565539391625163},{"$f":"Enzymes_Yeast!D100/T2kg","v":2.6977467317201715},{"$f":"Ag_Inputs!S117/T2kg","v":3.3409211493636452E-2}]
["     CO2",{"$f":"Ag_Inputs!B118/T2kg","v":2205.0706086920181},{"$f":"Enzymes_Yeast!F101/T2kg","v":1718.9886461070696},{"$f":"Ag_Inputs!F118/T2kg","v":39.123448600301671},{"$f":"Enzymes_Yeast!G101/T2kg","v":503.46399221644657},{"$f":"Enzymes_Yeast!D101/T2kg","v":851.30747710254298},{"$f":"Ag_Inputs!S118/T2kg","v":1447.3910408446318}]
["Urban emissions: grams/kg of material throughput, except as noted"]
["     VOC",{"$f":"Ag_Inputs!B120/T2kg","v":2.0091552673770753E-2},{"$f":"Enzymes_Yeast!F103/T2kg","v":1.4385900559379411E-2},{"$f":"Ag_Inputs!F120/T2kg","v":1.6088991519583322E-3},{"$f":"Enzymes_Yeast!G103/T2kg","v":7.2366710329721676E-3},{"$f":"Enzymes_Yeast!D103/T2kg","v":1.5999036478980246E-2},{"$f":"Ag_Inputs!S120/T2kg","v":2.6441697979874029E-2}]
["     CO",{"$f":"Ag_Inputs!B121/T2kg","v":8.6972905317234422E-2},{"$f":"Enzymes_Yeast!F104/T2kg","v":0.10694661512081731},{"$f":"Ag_Inputs!F121/T2kg","v":2.8950860620021008E-3},{"$f":"Enzymes_Yeast!G104/T2kg","v":2.2986151566029352E-2},{"$f":"Enzymes_Yeast!D104/T2kg","v":3.7005790709804767E-2},{"$f":"Ag_Inputs!S121/T2kg","v":8.0456827004137255E-2}]
["     NOx",{"$f":"Ag_Inputs!B122/T2kg","v":0.12415862737438678},{"$f":"Enzymes_Yeast!F105/T2kg","v":0.14582458057958086},{"$f":"Ag_Inputs!F122/T2kg","v":1.7135244790793952E-2},{"$f":"Enzymes_Yeast!G105/T2kg","v":3.3951660283169302E-2},{"$f":"Enzymes_Yeast!D105/T2kg","v":6.4034397152459524E-2},{"$f":"Ag_Inputs!S122/T2kg","v":0.23309086015177291}]
["     PM10",{"$f":"Ag_Inputs!B123/T2kg","v":3.7291338520314922E-3},{"$f":"Enzymes_Yeast!F106/T2kg","v":2.8294904262400417E-2},{"$f":"Ag_Inputs!F123/T2kg","v":1.4076729365936089E-3},{"$f":"Enzymes_Yeast!G106/T2kg","v":2.9644118712369308E-3},{"$f":"Enzymes_Yeast!D106/T2kg","v":6.1422115255487745E-3},{"$f":"Ag_Inputs!S123/T2kg","v":2.2971103920179509E-2}]
["     PM2.5",{"$f":"Ag_Inputs!B124/T2kg","v":3.2306118818657453E-3},{"$f":"Enzymes_Yeast!F107/T2kg","v":2.3897701251958531E-2},{"$f":"Ag_Inputs!F124/T2kg","v":1.2713914044681434E-3},{"$f":"Enzymes_Yeast!G107/T2kg","v":2.5072679331730042E-3},{"$f":"Enzymes_Yeast!D107/T2kg","v":5.1860351067304807E-3},{"$f":"Ag_Inputs!S124/T2kg","v":2.0209229189704737E-2}]
["     SOx",{"$f":"Ag_Inputs!B125/T2kg","v":2.4774676240641901E-2},{"$f":"Enzymes_Yeast!F108/T2kg","v":0.18346361283426718},{"$f":"Ag_Inputs!F125/T2kg","v":9.2021360760804385E-3},{"$f":"Enzymes_Yeast!G108/T2kg","v":1.7185047662546322E-2},{"$f":"Enzymes_Yeast!D108/T2kg","v":3.3458134140155957E-2},{"$f":"Ag_Inputs!S125/T2kg","v":0.15181805051659328}]
["     BC",{"$f":"Ag_Inputs!B126/T2kg","v":4.0443253748518947E-4},{"$f":"Enzymes_Yeast!F109/T2kg","v":1.1080289035742543E-3},{"$f":"Ag_Inputs!F126/T2kg","v":1.5881464482106507E-4},{"$f":"Enzymes_Yeast!G109/T2kg","v":2.0574224477412393E-4},{"$f":"Enzymes_Yeast!D109/T2kg","v":5.1232423384123867E-4},{"$f":"Ag_Inputs!S126/T2kg","v":2.1251145794238045E-3}]
["     OC",{"$f":"Ag_Inputs!B127/T2kg","v":1.0307150735007578E-3},{"$f":"Enzymes_Yeast!F110/T2kg","v":4.3398561563042165E-3},{"$f":"Ag_Inputs!F127/T2kg","v":4.5541319927492089E-4},{"$f":"Enzymes_Yeast!G110/T2kg","v":5.6153512336022822E-4},{"$f":"Enzymes_Yeast!D110/T2kg","v":1.2843810092665318E-3},{"$f":"Ag_Inputs!S127/T2kg","v":5.9972060943759295E-3}]

{"sheet":"BioOil","index":12,"n_rows":461,"n_cols":180,"rows_kept":139,"cut":true,"hidden":false,"merged":[[333,5,333,6],[352,173,352,176],[353,176,354,176],[355,173,355,176],[373,173,373,176],[427,90,427,95],[428,90,428,91],[428,92,428,93],[428,94,428,95],[355,84,355,85],[355,86,355,88],[355,139,355,140],[355,141,355,142],[355,143,355,145],[355,149,355,150],[373,139,373,140],[401,139,401,140],[415,139,415,140],[352,139,352,140],[352,141,352,142],[352,143,352,150],[353,84,353,85],[353,86,353,88],[353,139,353,140],[353,146,353,148],[353,149,353,150],[352,2,352,9],[353,2,353,9],[352,10,352,11],[353,10,353,11],[352,12,352,13],[353,12,353,13],[352,14,352,16],[352,36,352,38],[352,39,352,46],[353,39,353,46],[352,28,352,35],[353,28,353,35],[353,36,353,38],[353,14,353,16],[352,17,352,24],[353,17,353,24],[353,25,353,27],[353,111,353,112],[353,95,353,96],[353,97,353,98],[352,132,352,138],[352,91,352,104],[354,3,354,6],[354,7,354,8],[354,18,354,21],[354,22,354,23],[354,29,354,32],[354,33,354,34],[354,40,354,43],[353,91,353,92],[353,93,353,94],[353,71,353,72],[353,89,353,90],[353,81,353,82],[353,73,353,74],[415,12,415,13],[415,14,415,16],[415,17,415,24],[415,25,415,27],[415,28,415,35],[401,12,401,13],[427,10,427,31],[427,46,427,67],[352,25,352,27],[352,47,352,49],[353,47,353,49],[354,44,354,45],[354,51,354,54],[354,55,354,56],[353,50,353,57],[352,58,352,60],[353,58,353,60],[353,61,353,62],[373,47,373,49],[355,58,355,60],[352,50,352,57],[353,63,353,64],[373,50,373,57],[373,58,373,60],[428,22,428,23],[427,32,427,45],[373,14,373,16],[373,17,373,24],[373,25,373,27],[373,28,373,35],[428,14,428,15],[428,16,428,17],[373,2,373,9],[373,10,373,11],[373,12,373,13],[401,2,401,9],[401,10,401,11],[427,2,427,7],[427,8,427,9],[415,36,415,38],[415,39,415,46],[401,28,401,35],[401,36,401,38],[401,14,401,16],[401,17,401,24],[401,25,401,27],[415,2,415,9],[415,10,415,11],[428,12,428,13],[428,10,428,11],[401,39,401,46],[428,46,428,47],[428,48,428,49],[428,50,428,51],[428,52,428,53],[401,47,401,49],[355,10,355,11],[355,12,355,13],[355,14,355,16],[355,25,355,27],[355,36,355,38],[355,47,355,49],[373,36,373,38],[373,39,373,46],[415,47,415,49],[415,50,415,57],[428,28,428,29],[428,26,428,27],[428,30,428,31],[428,18,428,19],[428,24,428,25],[428,20,428,21],[353,141,353,142],[353,143,353,145],[355,89,355,90],[355,61,355,74],[428,58,428,59],[428,56,428,57],[427,68,427,69],[427,86,427,89],[415,61,415,74],[401,61,401,74],[427,84,427,85],[353,117,353,118],[353,115,353,116],[353,133,353,134],[353,135,353,136],[353,137,353,138],[355,130,355,131],[355,81,355,83],[415,58,415,60],[353,109,353,110],[353,103,353,104],[373,91,373,104],[428,54,428,55],[428,68,428,69],[428,70,428,71],[428,72,428,73],[428,74,428,75],[428,76,428,77],[428,86,428,87],[428,80,428,81],[428,84,428,85],[352,157,352,172],[401,50,401,57],[401,91,401,104],[353,165,353,166],[355,91,355,104],[355,105,355,118],[373,105,373,118],[401,105,401,118],[355,151,355,152],[355,157,355,170],[373,157,373,170],[353,157,353,158],[353,169,353,170],[353,167,353,168],[352,61,352,90],[352,105,352,129],[352,151,353,152],[401,89,401,90],[401,58,401,60],[353,65,353,66],[353,67,353,68],[353,113,353,114],[353,69,353,70],[353,107,353,108],[353,171,353,172],[352,153,353,154],[355,133,355,136],[352,155,353,156],[373,153,373,154],[373,155,373,156],[373,75,373,77],[373,78,373,80],[355,75,355,77],[353,75,353,77],[353,78,353,80],[353,127,353,129],[373,130,373,131],[353,119,353,126],[354,120,354,123],[354,124,354,125],[373,119,373,126],[352,130,352,131],[353,159,353,160],[353,161,353,162],[353,163,353,164],[353,99,353,100],[353,101,353,102],[353,105,353,106],[415,157,415,170],[415,75,415,77],[415,78,415,80],[415,171,415,172],[401,75,401,77],[401,78,401,80],[401,171,401,172],[355,171,355,172],[373,171,373,172],[401,153,401,154],[401,155,401,156],[401,127,401,129],[401,119,401,126],[415,81,415,83],[373,127,373,129],[415,133,415,136],[401,157,401,170],[401,81,401,83],[355,78,355,80],[415,119,415,126],[401,130,401,131],[401,133,401,136],[355,137,355,138],[373,133,373,136],[415,151,415,152],[415,91,415,104],[415,105,415,118],[373,151,373,152],[373,89,373,90],[428,88,428,89],[373,61,373,74],[428,78,428,79],[428,82,428,83],[401,151,401,152],[415,89,415,90],[428,62,428,63],[428,64,428,65],[428,66,428,67],[415,127,415,129],[373,81,373,83],[373,137,373,138],[415,137,415,138],[401,137,401,138],[427,70,427,83],[428,60,428,61]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Soybeans, Palm, Canola, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
[null,"Feedstock for biooil-based fuels",{"$f":"Inputs!F630","v":1},{"$f":"Inputs!G630","v":1},{"$f":"Inputs!H630","v":1},{"$f":"Inputs!J630","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Tallow, 8: Corn Oil, 9: Carinata, 10: PFAD, 11: UCO"]
[]
["Allocation Method",null,null,null,null,null,"9: Carinata (for jet fuels only)"]
[null,"Method for dealing with co-products"]
[null," ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","1- Process Level Allocation/Displacement",null,null,"3- System Level Market Value-Based Allocation"]
[null,"System level allocation for soy and jatropha based fuel",{"$f":"Inputs!F634","v":1},{"$f":"Inputs!G634","v":1},{"$f":"Inputs!H634","v":1},{"$f":"Inputs!I634","v":1},"2- System Level Energy-Based Allocation",null,null,"4- System Level Mass-Based Allocation"]
[null,"Process level allocation for all biooil-based fuels"]
[null,"\nFeedstock","Soy oil","Palm Oil","Canola","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","Carinata","1- Displacement"]
[null,"Oil Extraction Process",{"$f":"Inputs!F637","v":4},{"$f":"Inputs!G637","v":4},{"$f":"Inputs!H637","v":4},{"$f":"Inputs!I637","v":2},{"$f":"Inputs!J637","v":4},{"$f":"Inputs!K637","v":4},{"$f":"Inputs!L637","v":4},{"$f":"Inputs!M637","v":4},{"$f":"Inputs!N637","v":4},"2- Energy-based Allocation"]
[null,"Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin",null,null,null,null,"3- Market Value-based Allocation"]
[null,"Fuel Production",{"$f":"Inputs!F639","v":3},{"$f":"Inputs!G639","v":2},{"$f":"Inputs!H639","v":2},{"$f":"Inputs!I639","v":2},3,null,null,null,null,"4- Mass-Based Allocation"]
[null,null,null,null,null,null,null,null,null,null,null,"5 - Residue",null,"PFAD classification"]
[null,"Palm Fatty Acid Distillate (PFAD)",null,null,null,null,null,null,null,null,null,"6 - By-product"]
[null,"\nFFB to CPO","CPO","PFAD",null,null,null,null,null,null,null,"7 - Co-product"]
[null,"Oil Extraction Process",4,6]
[null,"Fuel refining","RBD/PFAD"]
[null,"CPO refining",2]
[null,"Fuel production","Renewable diesel 2","Biodiesel "]
[null,"Fuel Production",2,2]
[]
["Feedtock Properties"]
[null,null,"Soybean","Palm Full Fruit Bunch (FFB)","Canola","Jatropha","Camelina","Carinata"]
[null,"Density Unit","lb/bushel"]
[null,"Density",{"$f":"60*(1-C32)","v":52.2}]
[null,"Lipid Content",{"$f":"1/5.236","v":0.19098548510313218},{"$f":"(20%+0.47*0.25*20%)","v":0.2235},0.44,0.35,0.36,0.41]
[null,"Moisture Content",0.13,0.28799999999999998,8.5000000000000006E-2,{"$f":"(D162*F162/(1-F162)+D164*F164/(1-F164))/(D162/(1-F162)+D164/(1-F164)+1/(1-F39))","v":7.0501999999999995E-2},0.14000000000000001,0.09]
[]
["Assumptions for Soybean, Palm and Canola Farming and Oil Extraction"]
[null,null,"Soybean","Palm Oil","Canola","Jatropha","Camelina","Carinata"]
[null,"Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry","Btu/kg dry"]
[null,"Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":13714.237754824466},{"$f":"Inputs!G643/(1-D32)","v":217033.7716969389},{"$f":"(Inputs!H643*BTU2MJ)/(1-E32)","v":609.58804371584699},{"$f":"Inputs!I643/(1-F32)","v":1420.1213988626118},{"$f":"Inputs!J643/(1-G32)","v":1100.1830325203443},{"$f":"Inputs!K643/(1-H32)","v":1638.7379425025899}]
[null,"Bio Oil Extraction (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3072.6844256482827},79.8,1316,{"$f":"776.3+75.7","v":852},859,1230.0257984113352]
[null,"Loss Factor for Oil Extraction",1.93557642492732E-2,6.3E-2,0.04,0.04,0.04,0.04]
[null,"Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"(1-C32)/C31/(1-C39)","v":4.6452320157806248},{"$f":"(1-D32)/D31/(1-D39)","v":3.3998744147512525},{"$f":"(1-E32)/E31/(1-E39)","v":2.1661931818181821},{"$f":"(1-F32)/F31/(1-F39)","v":2.7663630952380958},{"$f":"(1-G32)/G31/(1-G39)","v":2.488425925925926},{"$f":"(1-H32)/H31/(1-H39)","v":2.3119918699186996}]
[]
[null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
[null,"Biomass share for process fuel biomass",0,0,0,0,0,{"$f":"1-SUM(C43:G43)","v":1}]
[]
["GHG Emissions from Potential Induced Land Use Changes:  grams/gal of biodiesel"]
[null,null,"Soy Biodiesel","Soy Renewable Diesel"]
[null,"ILUC Case"]
[null,"Inclusion of CO2 Emissions from Induced Land Use Change",{"$f":"Inputs!F710","v":2},{"$f":"Inputs!F710","v":2},"    0: CO2 Emissions from ILUC are not included."]
[null,"Domestic (Data Cell)",{"$f":"Inputs!F711","v":68.662000000000006},{"$f":"C49/((1/BD_BDProd_BDYield_VegOil)*E132)","v":69.744277480425055},"    1: Domestic CO2 Emissions from ILUC are included."]
[null,"Foreign (Data Cell)",{"$f":"Inputs!F712","v":1113.8424026900636},{"$f":"C50/((1/BD_BDProd_BDYield_VegOil)*E132)","v":1131.3992252290807},"    2: Domestic and Foreign CO2 Emissions from ILUC are included."]
["CO2e Emissions from Land Use Change"]
[null,null,"Soybean","Palm FFB","Canola","Jatropha","Camelina","Carinata"]
[null,"Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)","(g CO2e/kg)"]
[null,"CO2e Emissions from LUC",0,0,0,0,0,0]
[]
["Assumptions for tallow and UCO feedstock"]
[null,"UCO process method:",1,"1: industry average, 2: settling only"]
[null,null,"Rendering","BD Production","Rendering"]
[null,"Feedstock","Rendering fat","Tallow/UCO/PFAD","Rendering UCO"]
[null,"Feedstock use (lb/lb)",{"$f":"2.26*0+3.5","v":3.5},{"$f":"1/Inputs!G662/(Fuel_Specs!$E$41/lb2g)","v":1.05447888008082},1.35]
[null,"Total energy consumption (Btu/lb)",{"$f":"3195*0+7100","v":7100},{"$f":"Inputs!G663+Inputs!G664","v":2292.1110715817672},{"$f":"IF(C57=1,1073,367)","v":1073}]
[null,"Process fuel share (%)"]
[null,"Methanol",0,{"$f":"Inputs!G663/D61","v":0.41108622635679359}]
[null,null,"Yellow grease","Yellow grease + HFO"]
["Assumptions for Bio Oil Based Fuel Production"]
[]
[null,"CPO fraction (lb of lb CPO)",0.95499999999999996,4.4999999999999998E-2]
[null,"Energy inputs for PFAD-derived RD production","Pretreatment","Hydro-treating ","Total"]
[null,"heavy fuel oil (HFO) for boiler (Btu/lb CPO)",{"$f":"455.45*MJ2BTU/MT2lb","v":195.80825500043434}]
[null,"CPO refining","dry lb/lb RBD","Btu/lb RBD"]
["Assumptions for Marine Fuel Production"]
[null,"Energy"]
["Yield of production of biomass-based fuels (after allocation among co-products)"]
[null,"Yield of biofuel (lb/lb biooil)",{"$f":"1/$C79/IF(C$17=2,N300,IF(C$17=3,N310,IF(C$17=4,N320,1)))","v":1.0195229446276923},{"$f":"1/$C80/IF(D$17=2,P300,IF(D$17=3,P310,IF(D$17=4,P320,1)))","v":1.0403051212369401},{"$f":"1/$C81/IF(E$17=2,Q300,IF(E$17=3,Q310,IF(E$17=4,Q320,1)))","v":0.86764820453393754},{"$f":"1/$C82/IF(F$17=2,R300,IF(F$17=3,R310,IF(F$17=4,R320,1)))","v":0.84634224926591595},{"$f":"1/$C79*D168/IF(G$17=2,N301,IF(G$17=3,N311,IF(G$17=4,N321,1)))","v":5.0331406079131273}]
[null,"Yield of biofuel from carinata, lb/kg carinata",{"$f":"IF(C$12=1,$J130*C$133,1/lb2kg/$H40/$C79/IF(C$12=2,W304,IF(C$12=3,W314,W324)))","v":2.2071560077756809},null,{"$f":"IF(E$12=1,$J130*E$133,1/lb2kg/$H40/$C81/IF(E$12=2,X304,IF(E$12=3,X314,X324)))","v":1.8783637556800572}]
[null,null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin"]
[]
["Key Parameters for Dealing with Co-products of Vegetable Oil-Based Fuel"]
[null,null,"Husk, dry lbs/lb jatropha oil",{"$f":"0.5999/F31/(1-F39)*(1-F163)","v":1.6247291666666668},{"$f":"D163*C275","v":10826.871085928869},0.09]
[null,"Renewable gasoline","Product gas",0.34470000000000001,6313.5252]
[]
[null,null,"Btu or grams/dry lb of","Btu or grams/dry lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu ot grams/lb of","Btu or grams/lb of"]
[null,"Coal",{"$f":"C435/$C$30","v":43.262409782708907},51.914891739250685,188.21713947779756,6.0323444528118557,50.790314894046752,62.590291931002469,41.531913391400558,54.957329500392412]
[null,"PM10",1.5336670746792186E-2,1.8404004896150621E-2,6.6723613214624181E-2,2.1384865329667894E-3,1.8005338596908727E-2,2.2188470409132213E-2,1.4723203916920499E-2,1.9482559383628282E-2]
[null,"Urban CO",2.4431749340731368E-3,2.9318099208877641E-3,1.0629259896634191E-2,3.4066694007173779E-4,2.8683012542776243E-3,3.5346859578604412E-3,2.3454479367102112E-3,3.1036266947067283E-3]
[null,"Urban PM2.5",4.7868207833549366E-4,5.7441849400259235E-4,2.0825509248355188E-3,6.6745592638292416E-5,5.6197547975040557E-4,6.9253772907334153E-4,4.5953479520207394E-4,6.0808190845464127E-4]
[null,"Amount of raw material needed to produce 1lb of petroleum glycerin (lb)"]
[null,"Petroleum",{"$f":"Chemicals!I151*mmBTU2BTU/T2lb","v":16194.94691130673},{"$f":"(Enzymes_Yeast!$B88*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM70:$EO70))*mmBTU2BTU/T2lb","v":451.09736961795511},{"$f":"Catalyst!B171*mmBTU2BTU/T2lb","v":803.61055009700169},10040.867085010172,902.19473923591022,723.24949508730151,1136.8349757825461,829.90111827085298]
[null,"VOC",{"$f":"Chemicals!I154/T2lb","v":0.19333524247403788},{"$f":"(Enzymes_Yeast!$B91*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM73:$EO73))/T2lb","v":9.9295272303513565E-2},{"$f":"Catalyst!B174/T2lb","v":0.1178675186636173},0.11986785033390349,0.19859054460702713,0.10608076679725557,4.1369628706338257E-2,3.0200250570411077E-2]
[null,"OC",{"$f":"Chemicals!I161/T2lb","v":7.4689240089633969E-3},{"$f":"(Enzymes_Yeast!$B98*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM80:$EO80))/T2lb","v":1.3947329943030648E-2},{"$f":"Catalyst!B181/T2lb","v":1.6227797563918917E-2},4.6307328855573057E-3,2.7894659886061296E-2,1.4605017807527026E-2,4.5926683852995295E-3,3.3526947270281103E-3]
[null,"Urban SOx",{"$f":"Chemicals!I173/T2lb","v":4.1351308398256889E-2},{"$f":"(Enzymes_Yeast!$B108*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM90:$EO90))/T2lb","v":7.5717862577907288E-2},{"$f":"Catalyst!B191/T2lb","v":8.3217694954257668E-2},2.563781120691927E-2,0.15143572515581458,7.4895925458831905E-2,2.4553407601352144E-2,1.7924237782793111E-2]
[null,"Urban BC",{"$f":"Chemicals!I174/T2lb","v":1.2127148184100274E-3},{"$f":"(Enzymes_Yeast!$B109*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM91:$EO91))/T2lb","v":4.4549539857942068E-4},{"$f":"Catalyst!B192/T2lb","v":5.0259345640074745E-4},7.5188318741421702E-4,8.9099079715884136E-4,4.523341107606727E-4,2.0416957675137881E-4,1.4904587180405911E-4]
[]
["3.1  Energy content (Btu/lb) and market value of co-product ($/lb)"]
[null,"Carinata (dry matter)",{"$f":"C257*C40/H40","v":15921.329726163476}]
[null,"Canola Oil",{"$f":"C267","v":15993.12127789254},0.47699999999999998]
[null,"Jatropha Meal",{"$f":"18*MJ2BTU/kg2lb","v":7738.6070699480033}]
[null,"Tallow",15802,{"$f":"0.369*85%","v":0.31364999999999998}]
[null,"LCO",19305,0.24845534999999996]
[null,"CPO",{"$f":"37*MJ2BTU/kg2lb","v":15907.136754893119},{"$f":"630/MT2lb","v":0.28576319309999998}]
[null,"                                            co-product",{"$f":"1-C300","v":0.56552219926802016},1.8998211932994558E-2,0.28760923696937823,0.24116523928284117,0.34185021863633047,0.11890078551354466,{"$f":"1-I300","v":0.37552981528515827},"                               co-products (glycerin)",null,null,null,{"$f":"($C$284*$D$168)/($C$263+$C$284*$D$168+$C$285*Inputs!$F$667)","v":4.5389087156695831E-2},{"$f":"($C$284*$D$69)/($C$263+$C$284*$D$69+$C$285*Inputs!$G$667)","v":3.1365773217951254E-2},{"$f":"1-P300","v":0.36340632944139417},8.8289668827378653E-2,0.47039215649526056,1.8998211932994558E-2,4.4535179276404824E-2,6.0388733710739606E-2,{"$f":"O301","v":3.1365773217951254E-2}]
[null,"    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$C$263/($C$263+C$268*D$159*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.4277681963419479},{"$f":"$C$264/($C$264+C$268*D$159*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.30776989575194519},{"$f":"$C$265/($C$265+C$268*D$159*$C$81+$D$171*$C$288)","v":0.40182462376895312},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*D$159*C$268)","v":0.22797373579671801},{"$f":"$C$263/($C$263+C$270*D$160*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.93220807309840059},{"$f":"$C$264/($C$264+C$270*D$160*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.62663248926476256},{"$f":"$C$265/($C$265+C$270*D$160*$C$81+$D$171*$C$288)","v":0.89481638589893442},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*D$160*C$270)","v":0.51938328730967076},{"$f":"$C$263/($C$263+C$272*D$161*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.68874906083469534},{"$f":"$C$264/($C$264+C$272*D$161*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.47814210174162963},{"$f":"$C$265/($C$265+C$272*D$161*$C$81+$D$171*$C$288)","v":0.65421929093361297},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*D$161*C$272)","v":0.37550419787825245},{"$f":"$C$263/($C$263+E165*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.73144880505339238},{"$f":"$C$264/($C$264+E165*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.50488485508205005},{"$f":"$C$265/($C$265+E165*$C$81+$D$171*$C$288)","v":0.69605307497073776},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+E165*$C$82)","v":0.40029059714537851},{"$f":"$C$263/($C$263+C$278*D$166*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.63855417089149158},{"$f":"$C$264/($C$264+C$278*D$166*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.44630962368403759},{"$f":"$C$265/($C$265+C$278*D$166*$C$81+$D$171*$C$288)","v":0.60523787732519985},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*C$278*D$166)","v":0.34660453878951514},{"$f":"$C$263/($C$263+C$280*D$167*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.60609302109819707},{"$f":"$C$265/($C$265+C$280*D$167*$C$81+$D$171*$C$288)","v":0.5736733856519981}]
[null,"                                            co-product",{"$f":"1-C310","v":0.68761645209293065},{"$f":"1-D310","v":1.594018541187503E-2},0.21474381958713074,0.21832409567479183,0.30775586509652053,0.29652888854787018,{"$f":"1-I310","v":0.36605364882277136},"                              co-products (glycerin)",null,null,null,{"$f":"($D$284*$D$168)/($D$263+$D$284*$D$168+$D$285*Inputs!$F$667)","v":1.9304716655780742E-2},{"$f":"($D$284*$D$69)/($D$263+$D$284*$D$69+$D$285*Inputs!$G$667)","v":1.3704039557105516E-2},{"$f":"1-P310","v":0.12077624913181273},4.9184246883564708E-2,0.21191705962511398,1.594018541187503E-2,4.0902170068131904E-2,3.3005126102881643E-2,{"$f":"O311","v":1.3704039557105516E-2}]
[null,"    Vegetable oil extraction: biooil",{"$f":"1/(1+D159)","v":0.21619311458006349},{"$f":"1/(1+D160)","v":0.8958993586369155},{"$f":"1/(1+D161)","v":0.47069311343882325},1,{"$f":"1/(1+D166)","v":0.40870387890255433},{"$f":"1/(1+C68)","v":0.55555555555555558},{"$f":"1/(1+D167)","v":0.44046553267681288},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"1/(1+$D$168+Inputs!$F$667)","v":0.90662041342815092},{"$f":"1/(1+$D$69+Inputs!$G$667)","v":0.87260797616888119},{"$f":"1/(1+$D$169+$D$170)","v":0.70028011204481788},{"$f":"1/(1+$D$171)","v":0.91024267811141968},{"$f":"1/(1+$D$172+$D$173+$D$174)","v":0.53149083178315171},{"$f":"1/(1+D160)","v":0.8958993586369155},{"$f":"1/(1+C107)","v":0.95499999999999996},{"$f":"1/(1+$C$109+$C$110)","v":0.93870271285084006},{"$f":"O320","v":0.87260797616888119}]
["4. Assumption for Fatty alkyl Ethers pathways"]
[null,null,"Fatty alkyl ether- 100% yellow grease ","Fatty alkyl ether- 100% Soybean oil ","Fatty alkyl ether- Mix Soybean oil/ yellow grease"]
[null,"Residual oil commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1]
[null,"Diesel commercial boiler",0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,0.33,0,0.33,null,1]
[null,"Coal industrial boiler",null,1,null,1,null,1,null,1,null,1,1,1,1,1,1,null,1,null,1]
[null,null,"Soybeans",null,null,null,null,null,null,null,"Soybean to Soyoil for other use",null,"Soybean to soybean meal for other use",null,"Soybean to Soyoil (Unallocated)",null,null,"Palm Fresh Fruit Bunches",null,null,null,null,null,null,null,"Palm FFB to Palm Oil (Unallocated)",null,null,"Canola",null,null,null,null,null,null,null,"Canola to Canola Oil (Unallocated)",null,null,"Jatropha",null,null,null,null,null,null,null,"Jatropha to Jatropha Oil (Unallocated)",null,null,"Camelina",null,null,null,null,null,null,null,"Camelina to Camelina Oil (Unallocated)",null,null,"Vegetable Oil to Biodiesel (Unallocated)",null,"Summary: Soybean to Biodiesel",null,"Summary: Palm FFB to Biodiesel",null,"Summary: Canola to Biodiesel",null,"Summary: Jatropha to Biodiesel",null,"Summary: Camelina to Biodiesel",null,"Summary: Corn Oil to Biodiesel",null,"Rendering Fat to Tallow",null,null,"Tallow to BD",null,null,"Summary: Soybean to Glycerin",null,"Transportation and Distribution","Summary: Carinata to Biodiesel",null,"PFAD to Biodiesel",null,null,"Transportation and Distribution of Biodiesel",null,"Vegetable Oil to Renewable Diesel I (Unallocated)",null,"Summary: Soybean to Renewable Diesel I",null,"Summary: Palm FFB to Renewable Diesel I",null,"Summary: Canola to Renewable Diesel I",null,"Summary: Jatropha to Renewable Diesel I",null,"Summary: Camelina to Renewable Diesel I",null,"Summary: Corn Oil to Renewable Diesel I",null,"Vegetable Oil to Renewable Diesel II (Unallocated)",null,"Summary: Soybean to Renewable Diesel II",null,"Summary: Palm FFB to Renewable Diesel II",null,"Summary: Canola to Renewable Diesel II",null,"Summary: Jatropha to Renewable Diesel II",null,"Summary: Camelina to Renewable Diesel II",null,"Summary: Corn Oil to Renewable Diesel II",null,"Carinata",null,null,null,null,null,null,null,"Carinata to Carinata Oil (Unallocated)",null,null,"Palm oil transport ","Palm Oil Refining (Unallocated)","PFAD/RBD transport","PFAD to Renewable Diesel II (Unallocated)",null,"Summary: Palm FFB to Renewable Diesel II",null,"Transportation and Distribution of Renewable Diesel",null,"Summary: Carinata to Renewable Diesel II",null,"Tallow to RD II",null,"UCO collection, rendering, and deliver",null,null,"UCO to BD",null,null,"UCO to RD II",null,null,null,null,null,null,null,"Vegetable Oil to Renewable Gasoline (Unallocated)",null,"Summary: Soybean to Renewable Gasoline",null,"Summary: Palm FFB to Renewable Gasoline",null,"Summary: Canola to Renewable Gasoline",null,"Summary: Jatropha to Renewable Gasoline",null,"Summary: Camelina to Renewable Gasoline",null,"Summary: Corn Oil to Renewable Gasoline",null,"Transportation and Distribution of Renewable Gasoline",null,"100% Yellow grease ","100% Soybean oil ","Mix 60%SoybeanOil-40%Yellow grease","Fuel Transporation and distribution ",null,null,"Summary: PFAD to Biodiesel"]
[null,"     Residual oil",0,null,null,null,null,null,null,null,8.6999999999999994E-3,null,8.6999999999999994E-3,null,8.6999999999999994E-3,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C64","v":0.26760563380281699},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"C103/SUM(C102:C103)","v":0.9173397248685774},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E64","v":0},null,null,null,null,null,null,null,null,null,null,0.49863714561917089]
[null,"     Landfill Gas",null,null,null,null,null,null,null,null,4.3E-3,null,4.3E-3,null,4.3E-3]
[null,"     Gasoline",2064.693676760196,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"CN$357*CN363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB$357*DB363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"FB$357*FB363","v":0}]
[null,"     Liquefied petroleum gas",662.05482978669829,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"CN$357*CN366","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB$357*DB366-IF(AND(E12=1,E17=1),E171,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"FB$357*FB366","v":0}]
[null,"     Phosphoric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19812232014272588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.982303128610622*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0.93420761202210645},null,null,null,null,null,null,null,{"$f":"0.982303128610622*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0.93420761202210645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.95*1000/MT2lb","v":0.43091275149999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.982303128610622*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0.93420761202210645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.393319999999971,0,12.024539999999964]
[null,"     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5725287733642786E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0},null,null,null,null,null,null,null,{"$f":"0*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0}]
[null,"    Petroleum",{"$f":"C$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$378*NG!$B89/1000000+C$379*Coal!$B76/1000000+C$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+C$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+C$381*(Electric!$B208+Electric!$C208)/1000000+C$382*(1+Petroleum!$B267/1000000)+C$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":12235.159390175169},{"$f":"D$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":244.70166983782755},{"$f":"E$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":1381.6132127869084},{"$f":"F$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":869.64800586712352},{"$f":"G$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":2447.4839622961558},{"$f":"I$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":39.337666389876986},{"$f":"('T&D'!CN219+'T&D'!CO219)/T2lb*$C$30/(1-$C$32)","v":5036.2929279622476},{"$f":"K$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$378*NG!$B89/1000000+K$379*Coal!$B76/1000000+K$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+K$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+K$381*(Electric!$B208+Electric!$C208)/1000000+K$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+K$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+K$383*($C$43*EtOH!$BU515/Fuel_Specs!$B$97+$D$43*EtOH!$CJ515/Fuel_Specs!$B$98+$E$43*EtOH!$CZ515/Fuel_Specs!$B$99+$F$43*EtOH!$DP515/Fuel_Specs!$B$100+$G$43*EtOH!$EE515/Fuel_Specs!$B$101+$H$43*EtOH!$EN515/Fuel_Specs!$B$102)+K$384*(RNG!$E275/1000000)-IF($I$15=1,E188,0)","v":25.692182242837319},null,{"$f":"M$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+M$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+M$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+M$378*(NG!$B89/1000000)+M$379*(Coal!$B76/1000000)+M$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+M$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+M$381*(Electric!$B208+Electric!$C208)/1000000+M$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+M$385*((MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+M$383*($C$43*EtOH!$BU515/Fuel_Specs!$B$97+$D$43*EtOH!$CJ515/Fuel_Specs!$B$98+$E$43*EtOH!$CZ515/Fuel_Specs!$B$99+$F$43*EtOH!$DP515/Fuel_Specs!$B$100+$G$43*EtOH!$EE515/Fuel_Specs!$B$101+$H$43*EtOH!$EN515/Fuel_Specs!$B$102)+M$384*(RNG!$E275/1000000)-IF($J$15=1,K400/$D$159,0)","v":25.692182242837315},null,{"$f":"O$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$378*NG!$B89/1000000+O$379*Coal!$B76/1000000+O$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+O$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+O$381*(Electric!$B208+Electric!$C208)/1000000+O$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+O$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+O$383*($C$43*EtOH!$BU515/Fuel_Specs!$B$97+$D$43*EtOH!$CJ515/Fuel_Specs!$B$98+$E$43*EtOH!$CZ515/Fuel_Specs!$B$99+$F$43*EtOH!$DP515/Fuel_Specs!$B$100+$G$43*EtOH!$EE515/Fuel_Specs!$B$101+$H$43*EtOH!$EN515/Fuel_Specs!$B$102)+O$384*(RNG!$E275/1000000)","v":118.83904023836359},null,{"$f":"'T&D'!CP219/T2lb","v":99.485027402623871},{"$f":"R$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$378*NG!$B89/1000000+R$379*Coal!$B76/1000000+R$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+R$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+R$381*(Electric!$B208+Electric!$C208)/1000000+R$382*(1+Petroleum!$B267/1000000)+R$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":227222.45615825057},{"$f":"S$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":41635.186699785074},{"$f":"T$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":33293.995747552515},{"$f":"U$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":36434.878505599183},{"$f":"V$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":5046.0522548980371},{"$f":"X$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":27017.134096976002},{"$f":"'T&D'!EP219/(1-$D$32)","v":109713.74211137951},{"$f":"Z$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Z$378*NG!$B89/1000000+Z$379*Coal!$B76/1000000+Z$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Z$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+Z$381*(Electric!AE241)/1000000+Z$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Z$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":43.779228173810836},null,{"$f":"'T&D'!EQ219/T2lb","v":2333.0083805720974},{"$f":"AC$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AC$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AC$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AC$378*NG!$B89/1000000+AC$379*Coal!$B76/1000000+AC$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AC$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AC$381*(Electric!$B208+Electric!$C208)/1000000+AC$382*(1+Petroleum!$B267/1000000)+AC$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":584734.2287648021},{"$f":"AD$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":315869.55507394869},{"$f":"AE$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":115667.33920879588},{"$f":"AF$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":12005.866513457675},{"$f":"AG$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":57401.977532498226},{"$f":"AI$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":5961.6599990694704},{"$f":"SUM('T&D'!ER219:ES219)/(1-$E$32)/T2MT","v":202242.71984048406},{"$f":"AK$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AK$378*NG!$B89/1000000+AK$379*Coal!$B76/1000000+AK$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AK$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AK$381*(Electric!$B208+Electric!$C208)/1000000+AK$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AK$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":108.26652302591027},null,{"$f":"'T&D'!ET219/T2lb","v":84.796723387919698},{"$f":"AN$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AN$378*NG!$B89/1000000+AN$379*Coal!$B76/1000000+AN$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AN$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AN$381*(Electric!$B208+Electric!$C208)/1000000+AN$382*(1+Petroleum!$B267/1000000)+AN$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":1486.7892207257094},{"$f":"AO$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":204.69432928974049},{"$f":"AP$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":92.984583318825528},{"$f":"AQ$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":106.17721656084751},{"$f":"AR$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC219+'T&D'!FD219)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":310.10095328797513},{"$f":"AV$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AV$378*NG!$B89/1000000+AV$379*Coal!$B76/1000000+AV$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AV$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AV$381*(Electric!$B208+Electric!$C208)/1000000+AV$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AV$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":81.6928753628424},null,{"$f":"'T&D'!FE219/T2lb","v":99.485027402623871},{"$f":"AY$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AY$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AY$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AY$378*NG!$B89/1000000+AY$379*Coal!$B76/1000000+AY$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AY$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AY$381*(Electric!$B208+Electric!$C208)/1000000+AY$382*(1+Petroleum!$B267/1000000)+AY$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":1151.8312975824811},{"$f":"AZ$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":240.75683578617452},{"$f":"BA$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":115.96017561585199},{"$f":"BB$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":30.683842320257003},{"$f":"BC$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF219:FG219)/T2kg/(1-$G$32)","v":215.17684727214294},{"$f":"BG$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BG$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BG$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BG$378*NG!$B89/1000000+BG$379*Coal!$B76/1000000+BG$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BG$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+BG$381*(Electric!$B208+Electric!$C208)/1000000+BG$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BG$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":336.922086225454},null,{"$f":"'T&D'!FH219/T2lb","v":84.796723387919698},{"$f":"(BJ$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BJ$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BJ$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BJ$378*NG!$B89/1000000+BJ$379*Coal!$B76/1000000+BJ$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BJ$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+BJ$381*(Electric!$B208+Electric!$C208)/1000000+BJ$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(BJ$386*Chemicals!$BE151+BJ$387*Enzymes_Yeast!$F88+BJ$389*Ag_Inputs!$BE105+BJ$390*Ag_Inputs!$G105+BJ$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+BJ$393*g2T*Ag_Inputs!$F105*mmBTU2BTU","v":25.061352122300615},null,147.29033776406467,null,2351.3142542535047,null,157.66756429189309,null,{"$f":"((SUM(AV400:AW400,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$79+BJ400-IF(AND($C$12=1,$C$17=1),$I223,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":182.89445190067937},null,242.74760803303531,null,24.510158754779891,null,{"$f":"(BX$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BX$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BX$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BX$378*NG!$B89/1000000+BX$379*Coal!$B76/1000000+BX$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BX$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+BX$381*(Electric!$B208+Electric!$C208)/1000000+BX$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(BX$387*Enzymes_Yeast!$F88+BX$389*Ag_Inputs!$BE105+BX$390*Ag_Inputs!$G105)*mmBTU2BTU/T2g+BX$388*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)","v":1111.3745832292425},{"$f":"IF($H$15=1,-$I188,0)","v":0},{"$f":"'T&D'!EO219/kg2lb","v":88.723644357421151},{"$f":"(CA$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CA$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CA$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CA$378*NG!$B89/1000000+CA$379*Coal!$B76/1000000+CA$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+CA$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+CA$381*(Electric!$B208+Electric!$C208)/1000000+CA$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(CA$386*Chemicals!$BE151+CA$387*Enzymes_Yeast!$F88+CA$389*Ag_Inputs!$BE105+CA$390*Ag_Inputs!$G105+CA$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+CA$392*g2T*Enzymes_Yeast!$H88*mmBTU2BTU","v":31.498328109761513},0,null,29.835422963613436,null,{"$f":"SUM('T&D'!FO219:FP219)/T2lb","v":90.563925092679568},128.47019994333286,null,{"$f":"(CI$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CI$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CI$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CI$378*NG!$B89/1000000+CI$379*Coal!$B76/1000000+CI$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+CI$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+CI$381*(Electric!$B208+Electric!$C208)/1000000+CI$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(CI$386*Chemicals!$BE151+CI$387*Enzymes_Yeast!$F88+CI$389*Ag_Inputs!$BE105+CI$390*Ag_Inputs!$G105+CI$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+CI$392*g2T*Enzymes_Yeast!$H88*mmBTU2BTU","v":31.498328109761513},0,null,{"$f":"'T&D'!DM219+'T&D'!DN219","v":3411.6882130624081},0,{"$f":"CN$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CN$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CN$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CN$378*(NG!$B89/1000000)+CN$379*(Coal!$B76/1000000)+CN$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+CN$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+CN$381*(Electric!$B208+Electric!$C208)/1000000+CN$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":13.404211693552663},null,128.86043555426053,null,2288.8545637167645,null,139.03035621574944,null,{"$f":"((SUM(AV400:AW400,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$80+CN400)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":163.75328626161988},null,222.41075582474645,null,8.5330363229432749,null,{"$f":"DB$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DB$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DB$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DB$378*(NG!$B89/1000000)+DB$379*(Coal!$B76/1000000)+DB$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DB$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+DB$381*(Electric!$B208+Electric!$C208)/1000000+DB$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":18.282527068772836},null,160.94021653593055,null,2750.7605395966925,null,173.13389191200451,null,{"$f":"((SUM(AV400:AW400,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$81+DB400)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":202.77654040053213},null,273.10650324313218,null,16.668368808543296,null,{"$f":"DP$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DP$378*NG!$B89/1000000+DP$379*Coal!$B76/1000000+DP$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DP$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+DP$381*(Electric!$B208+Electric!$C208)/1000000+DP$382*(1+Petroleum!$B267/1000000)+DP$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":1715.6687523041758},{"$f":"DQ$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":145.96270489860805},{"$f":"DR$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":23.801836595222657},{"$f":"DS$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":1.3495984359808153},{"$f":"DT$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":367.56997902077006},{"$f":"DV$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":31.470685956626344},{"$f":"SUM('T&D'!GE219:GF219)/T2kg/(1-$H$32)","v":203.35394357587134},{"$f":"DX$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DX$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DX$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DX$378*NG!$B89/1000000+DX$379*Coal!$B76/1000000+DX$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DX$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+DX$381*(Electric!$B208+Electric!$C208)/1000000+DX$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DX$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":48.114829324909032},null,{"$f":"'T&D'!GG219/T2lb","v":84.796723387919698},{"$f":"'T&D'!GJ219/T2lb","v":85.020103568679701},{"$f":"EB$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EB$378*(NG!$B89/1000000)+EB$379*(Coal!$B76/1000000)+EB$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+EB$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+EB$381*(Electric!$AE241)/1000000+EB$386/1000000*SUM(Hydrogen!$BX310:$BY310)+EB$390*Ag_Inputs!$G105*g2T*mmBTU2BTU","v":208.9493431706014},{"$f":"'T&D'!GK219/T2lb","v":30.983361344634591},{"$f":"ED$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+ED$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+ED$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+ED$378*(NG!$B89/1000000)+ED$379*(Coal!$B76/1000000)+ED$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+ED$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+ED$381*(Electric!AD241)/1000000+ED$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":15.704598345458548},null,{"$f":"(((SUM($Z400:$AA400)*IF($D$21=7,IF($C$21=2,$D$300,IF($C$21=3,$D$310,IF($C$21=4,$D$320,1))),0)+$EA400*IF($D$21=7,1,0)+$EB400*IF(OR($D$21=6,$D$21=7),1,0))*IF($C$23=2,$T$301,IF($C$23=3,$T$311,$T$321))*$D$93+$EC400)*$D$94+$ED400)*IF($C$25=2,$U$300,IF($C$25=3,$U$310,$U$320))","v":285.08897156167325},null,{"$f":"'T&D'!GL219+'T&D'!GM219","v":61007.867269769486},0,138.82576712080356,null,16.668368808543296,null,{"$f":"'T&D'!GR219*lb2T*$E$60","v":397.49658811330778},{"$f":"(EO$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EO$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EO$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EO$378*NG!$B89/1000000+EO$379*Coal!$B76/1000000+EO$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+EO$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+EO$381*(Electric!$B208+Electric!$C208)/1000000+EO$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(EO$387*Enzymes_Yeast!$F88+EO$389*Ag_Inputs!$BE105+EO$390*Ag_Inputs!$G105)*mmBTU2BTU/T2g+EO$388*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)","v":3.3523523729513842},{"$f":"'T&D'!GS219*lb2T","v":127.8622693669454},{"$f":"(EQ$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EQ$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EQ$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EQ$378*NG!$B89/1000000+EQ$379*Coal!$B76/1000000+EQ$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+EQ$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+EQ$381*(Electric!$B208+Electric!$C208)/1000000+EQ$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(EQ$386*Chemicals!$BE151+EQ$387*Enzymes_Yeast!$F88+EQ$389*Ag_Inputs!$BE105+EQ$390*Ag_Inputs!$G105+EQ$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+CI$392*g2T*Enzymes_Yeast!$H88*mmBTU2BTU","v":31.498328109761513},0,null,16.668368808543296,null,{"$f":"'T&D'!DO219+'T&D'!DP219","v":5409.7120528079968},0,{"$f":"EX$378*(NG!$B89/1000000)+EX$381*(Electric!$B208+Electric!$C208)/1000000+EX$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":826.00955009596305},{"$f":"C$116*Pyrolysis_IDL!$R339+C$117*Pyrolysis_IDL!$S339","v":152.75887970402479},{"$f":"EZ$378*(NG!$B89/1000000)+EZ$381*(Electric!$B208+Electric!$C208)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX310:$BY310)+EZ$375","v":9385.7318030656588},{"$f":"D$116*Pyrolysis_IDL!$R339+D$117*Pyrolysis_IDL!$S339","v":143.39835240559299},{"$f":"FB$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FB$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FB$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+FB$378*NG!$B89/1000000+FB$379*Coal!$B76/1000000+FB$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+FB$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+FB$381*(Electric!$B208+Electric!$C208)/1000000","v":4.8028263509364306},null,150.44738482399305,null,2805.464259283679,null,162.94802573598437,null,{"$f":"((SUM(AV400:AW400,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$82+FB400)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":193.33690300284613},null,265.43736358867687,null,2.54361450644718,null,{"$f":"'T&D'!DQ219+'T&D'!DR219","v":3935.9501028862455},0,{"$f":"FR$378*(NG!$B89/mmBTU2BTU)+FR$381*(Electric!$B208+Electric!$C208)/mmBTU2BTU+FR$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX310:$BY310)/mmBTU2BTU+(FR$390*Ag_Inputs!$G105+FR$393*Ag_Inputs!$F105+FR$394*Ag_Inputs!$BC105+FR$395*Inputs!$AU1490)*g2T*mmBTU2BTU","v":1901.4468956953717},{"$f":"FS$378*(NG!$B89/mmBTU2BTU)+FS$381*(Electric!$B208+Electric!$C208)/mmBTU2BTU+FS$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX310:$BY310)/mmBTU2BTU+(FS$390*Ag_Inputs!$G105+FS$393*Ag_Inputs!$F105+FS$394*Ag_Inputs!$BC105+FS$395*Inputs!$AU1490)*g2T*mmBTU2BTU","v":2101.8474389250373},{"$f":"FT$378*(NG!$B89/mmBTU2BTU)+FT$381*(Electric!$B208+Electric!$C208)/mmBTU2BTU+FT$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX310:$BY310)/mmBTU2BTU+(FT$390*Ag_Inputs!$G105+FT$393*Ag_Inputs!$F105+FT$394*Ag_Inputs!$BC105+FT$395*Inputs!$AU1490)*g2T*mmBTU2BTU","v":761.72292469212164},{"$f":"('T&D'!DM219+'T&D'!DN219)","v":3411.6882130624081},null,null,{"$f":"(((SUM($Z400:$AA400)*IF($D$21=7,IF($C$21=2,$D$300,IF($C$21=3,$D$310,IF($C$21=4,$D$320,1))),0)+$EA400*IF($D$21=7,1,0)+$EB400*IF(OR($D$21=6,$D$21=7),1,0))*IF($C$23=2,$T$301,IF($C$23=3,$T$311,$T$321))*$D$93+$EC400)*$D$95+$CI400)","v":282.22640453257338}]
[null,"     PM2.5",{"$f":"(C$375*(C$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$376*(C$341*EF!$R10+C$342*EF!$S10+C$343*EF!$T10+C$344*EF!$AE99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$377*(EF!$AE85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$378*(C$345*EF!$G10+C$349*EF!$AE71+C$347*EF!$B10+C$348*EF!$C10+NG!$B95)+C$379*(C$350*EF!$AD10+Coal!$B82)+C$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+C$381*(Electric!$B214+Electric!$C214))/1000000","v":0.31111170810148808},{"$f":"D$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":4.6524280394441654E-2},{"$f":"E$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.23037657975893047},{"$f":"F$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":2.7456815961119083E-2},{"$f":"G$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":3.6972104842073063E-2},{"$f":"I$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":5.7894627286010289E-4},{"$f":"('T&D'!CN226+'T&D'!CO226)/T2lb*$C$30/(1-$C$32)","v":1.0121935745868282E-2},{"$f":"(K$375*(D$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$376*(D$341*EF!$R10+D$342*EF!$S10+D$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$378*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+NG!$B95)+K$379*(D$350*EF!$AD10+Coal!$B82)+K$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+K$381*(Electric!$B214+Electric!$C214)+K$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+K$383*($C$43*(EtOH!$BU522/Fuel_Specs!$B$97+EF!$AF10/1000000)+$D$43*(EtOH!$CJ522/Fuel_Specs!$B$98+EF!$AK10/1000000)+$E$43*(EtOH!$CZ522/Fuel_Specs!$B$99+EF!$AP10/1000000)+$F$43*(EtOH!$DP522/Fuel_Specs!$B$100+EF!$BK10/1000000)+$G$43*(EtOH!$EE522/Fuel_Specs!$B$101+EF!$AU10/1000000)+$H$43*(EtOH!$EN522/Fuel_Specs!$B$102+EF!$AX10/1000000))+K$384*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+RNG!$E281)/1000000-IF($I$15=1,E194,0)","v":3.0555886343668851E-3},null,{"$f":"(M$375*(D$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+M$376*(D$341*EF!$R10+D$342*EF!$S10+D$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+M$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+M$378*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+NG!$B95)+M$379*(D$350*EF!$AD10+Coal!$B82)+M$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+M$381*(Electric!$B214+Electric!$C214)+M$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+M$383*($C$43*(EtOH!$BU522/Fuel_Specs!$B$97+EF!$AF10/1000000)+$D$43*(EtOH!$CJ522/Fuel_Specs!$B$98+EF!$AK10/1000000)+$E$43*(EtOH!$CZ522/Fuel_Specs!$B$99+EF!$AP10/1000000)+$F$43*(EtOH!$DP522/Fuel_Specs!$B$100+EF!$BK10/1000000)+$G$43*(EtOH!$EE522/Fuel_Specs!$B$101+EF!$AU10/1000000)+$H$43*(EtOH!$EN522/Fuel_Specs!$B$102+EF!$AX10/1000000))+M$384*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+RNG!$E281)/1000000-IF($J$15=1,K407/$D$159,0)","v":3.0555886343668847E-3},null,{"$f":"(O$375*(D$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$376*(D$341*EF!$R10+D$342*EF!$S10+D$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$378*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+NG!$B95)+O$379*(D$350*EF!$AD10+Coal!$B82)+O$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+O$381*(Electric!$B214+Electric!$C214)+O$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+O$383*($C$43*(EtOH!$BU522/Fuel_Specs!$B$97+EF!$AF10/1000000)+$D$43*(EtOH!$CJ522/Fuel_Specs!$B$98+EF!$AK10/1000000)+$E$43*(EtOH!$CZ522/Fuel_Specs!$B$99+EF!$AP10/1000000)+$F$43*(EtOH!$DP522/Fuel_Specs!$B$100+EF!$BK10/1000000)+$G$43*(EtOH!$EE522/Fuel_Specs!$B$101+EF!$AU10/1000000)+$H$43*(EtOH!$EN522/Fuel_Specs!$B$102+EF!$AX10/1000000))+O$384*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+RNG!$E281)/1000000","v":1.4133607540194345E-2},null,{"$f":"'T&D'!CP226/T2lb","v":1.2501085905490114E-3},{"$f":"(R$375*(E$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$376*(E$341*EF!$R10+E$342*EF!$S10+E$343*EF!$T10+E$344*EF!$AF99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$377*(EF!$AF85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$378*(E$345*EF!$G10+E$349*EF!$AF71+E$347*EF!$B10+E$348*EF!$C10+NG!$B95)+R$379*(E$350*EF!$AD10+Coal!$B82)+R$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+R$381*(Electric!$B214+Electric!$C214))/1000000","v":6.3727445427678955},{"$f":"S$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":7.9159537471872516},{"$f":"T$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":5.5515949006869567},{"$f":"U$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":1.1503340971804892},{"$f":"V$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":7.6226515017341095E-2},{"$f":"X$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":0.39762066549100072},{"$f":"'T&D'!EP226/(1-$D$32)","v":0.29472696219564076},{"$f":"(Z$375*(F$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$376*(F$341*EF!$R10+F$342*EF!$S10+F$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Z$378*(F$345*EF!$G10+F$346*EF!$D10+F$347*EF!$B10+F$348*EF!$C10+NG!$B95)+Z$379*(F$350*EF!$AD10+Coal!$B82)+Z$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+Z$381*(Electric!AE247)+Z$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":1.7598088147211639E-3},null,{"$f":"'T&D'!EQ226/T2lb","v":0.34000796968918945},{"$f":"(AC$375*(G$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$376*(G$341*EF!$R10+G$342*EF!$S10+G$343*EF!$T10+G$344*EF!$AG99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$377*(EF!$AG85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$378*(G$345*EF!$G10+G$349*EF!$AG71+G$347*EF!$B10+G$348*EF!$C10+NG!$B95)+AC$379*(G$350*EF!$AD10+Coal!$B82)+AC$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AC$381*(Electric!$B214+Electric!$C214))/1000000","v":16.559339666463522},{"$f":"AD$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":60.055183759339343},{"$f":"AE$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":19.286907326970031},{"$f":"AF$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0.37905320898779482},{"$f":"AG$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":0.86712393795740961},{"$f":"AI$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":8.7739847155972286E-2},{"$f":"SUM('T&D'!ER226:ES226)/(1-$E$32)/T2MT","v":0.40646718619746758},{"$f":"(AK$375*(H$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$376*(H$341*EF!$R10+H$342*EF!$S10+H$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$378*(H$345*EF!$G10+H$346*EF!$D10+H$347*EF!$B10+H$348*EF!$C10+NG!$B95)+AK$379*(H$350*EF!$AD10+Coal!$B82)+AK$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AK$381*(Electric!$B214+Electric!$C214)+AK$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":5.9738048564054449E-3},null,{"$f":"'T&D'!ET226/T2lb","v":3.4020218918262281E-4},{"$f":"(AN$375*(I$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$376*(I$341*EF!$R10+I$342*EF!$S10+I$343*EF!$T10+I$344*EF!$AH99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$377*(EF!$AH85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AN$378*(I$345*EF!$G10+I$349*EF!$AH71+I$347*EF!$B10+I$348*EF!$C10+NG!$B95)+AN$379*(I$350*EF!$AD10+Coal!$B82)+AN$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AN$381*(Electric!$B214+Electric!$C214))/1000000","v":4.1698906229703896E-2},{"$f":"AO$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":3.8917823394255771E-2},{"$f":"AP$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":1.5504679657840128E-2},{"$f":"AQ$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":3.3522623805343514E-3},{"$f":"AR$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC226+'T&D'!FD226)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":6.2324053997855834E-4},{"$f":"(AV$375*(J$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$376*(J$341*EF!$R10+J$342*EF!$S10+J$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$378*(J$345*EF!$G10+J$346*EF!$D10+J$347*EF!$B10+J$348*EF!$C10+NG!$B95)+AV$379*(J$350*EF!$AD10+Coal!$B82)+AV$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AV$381*(Electric!$B214+Electric!$C214)+AV$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+($E$165+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE111+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ111)","v":0.14931596339101269},null,{"$f":"'T&D'!FE226/T2lb","v":1.2501085905490114E-3},{"$f":"(AY$375*(K$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AY$376*(K$341*EF!$R10+K$342*EF!$S10+K$343*EF!$T10+K$344*EF!$AI99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AY$377*(EF!$AI85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AY$378*(K$345*EF!$G10+K$349*EF!$AI71+K$347*EF!$B10+K$348*EF!$C10+NG!$B95)+AY$379*(K$350*EF!$AD10+Coal!$B82)+AY$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AY$381*(Electric!$B214+Electric!$C214))/1000000","v":3.2304582654215312E-2},{"$f":"AZ$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":4.5774262768283731E-2},{"$f":"BA$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":1.9335736224422743E-2},{"$f":"BB$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":9.6876047076915764E-4},{"$f":"BC$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF226:FG226)/T2kg/(1-$G$32)","v":4.3246218066358473E-4},{"$f":"(BG$375*(L$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BG$376*(L$341*EF!$R10+L$342*EF!$S10+L$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BG$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BG$378*(L$345*EF!$G10+L$346*EF!$D10+L$347*EF!$B10+L$348*EF!$C10+NG!$B95)+BG$379*(L$350*EF!$AD10+Coal!$B82)+BG$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BG$381*(Electric!$B214+Electric!$C214)+BG$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":6.05459152339392E-3},null,{"$f":"'T&D'!FH226/T2lb","v":3.4020218918262281E-4},{"$f":"((BJ$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BJ$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BJ$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BJ$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+BJ$379*($M$350*EF!$AD10+Coal!$B82)+BJ$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BJ$381*(Electric!$B214+Electric!$C214)+BJ$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(BJ$386*Chemicals!$BE158+BJ$387*Enzymes_Yeast!$F95+BJ$389*Ag_Inputs!$BE112+BJ$390*Ag_Inputs!$G112+BJ$391*Ag_Inputs!$FB77)/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+BJ$393*g2T*Ag_Inputs!$F112","v":4.5895437866893974E-3},null,8.711849468904416E-3,null,0.3395321471679158,null,7.5802749076108239E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$79+BJ407-IF(AND($C$12=1,$C$17=1),$I229,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":0.11685120552524642},null,7.2494400127875456E-3,null,4.4886024614638484E-3,null,{"$f":"((BX$375*($Q$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BX$376*($Q$341*EF!$R10+$Q$342*EF!$S10+$Q$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BX$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BX$378*($Q$345*EF!$G10+$Q$346*EF!$D10+$Q$347*EF!$B10+$Q$348*EF!$C10+NG!$B95)+BX$379*($Q$350*EF!$AD10+Coal!$B82)+BX$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BX$381*(Electric!$B214+Electric!$C214)+BX$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(BX$387*Enzymes_Yeast!$F95+BX$389*Ag_Inputs!$BE112+BX$390*Ag_Inputs!$G112)/T2g+BX$388*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)","v":2.32110908495433E-2},0,{"$f":"'T&D'!EO226/kg2lb","v":2.2493861681462107E-4},{"$f":"((CA$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CA$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CA$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CA$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+CA$379*($M$350*EF!$AD10+Coal!$B82)+CA$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CA$381*(Electric!$B214+Electric!$C214)+CA$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(CA$386*Chemicals!$BE158+CA$387*Enzymes_Yeast!$F95+CA$389*Ag_Inputs!$BE112+CA$390*Ag_Inputs!$G112+CA$391*Ag_Inputs!$FB77)/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+CA$392*g2T*Enzymes_Yeast!$H95","v":8.9447358543673534E-3},0,null,1.7646895081227048E-3,null,{"$f":"SUM('T&D'!FO226:FP226)/T2lb","v":8.2211401518023509E-4},7.3495940571849053E-3,null,{"$f":"((CI$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CI$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CI$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CI$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+CI$379*($M$350*EF!$AD10+Coal!$B82)+CI$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CI$381*(Electric!$B214+Electric!$C214)+CI$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(CI$386*Chemicals!$BE158+CI$387*Enzymes_Yeast!$F95+CI$389*Ag_Inputs!$BE112+CI$390*Ag_Inputs!$G112+CI$391*Ag_Inputs!$FB77)/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+CI$392*g2T*Enzymes_Yeast!$H95","v":8.9447358543673534E-3},0,null,{"$f":"'T&D'!DM226+'T&D'!DN226","v":4.0974382217233173E-2},null,{"$f":"(CN$375*(N$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CN$376*(N$341*EF!$R10+N$342*EF!$S10+N$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CN$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CN$378*(N$345*EF!$G10+N$346*EF!$D10+N$347*EF!$B10+N$348*EF!$C10+NG!$B95)+CN$379*(N$350*EF!$AD10+Coal!$B82)+CN$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CN$381*(Electric!$B214+Electric!$C214))/1000000+CN$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":4.6782299231199935E-3},null,7.1170107555681142E-3,null,0.33132851098511201,null,6.0080416605932628E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$80+CN407)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":0.11309606677099418},null,5.6838158548462208E-3,null,2.9781315584760612E-3,null,{"$f":"(DB$375*(O$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DB$376*(O$341*EF!$R10+O$342*EF!$S10+O$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DB$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DB$378*(O$345*EF!$G10+O$346*EF!$D10+O$347*EF!$B10+O$348*EF!$C10+NG!$B95)+DB$379*(O$350*EF!$AD10+Coal!$B82)+DB$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DB$381*(Electric!$B214+Electric!$C214))/1000000+DB$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":7.7088522495787574E-3},null,1.1990732181067162E-2,null,0.40071842422288634,null,1.0661084723990326E-2,null,{"$f":"((SUM(AV407:AW407,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$81+DB407)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":0.13905900033466292},null,1.0272339879716716E-2,null,7.0282402374242563E-3,null,{"$f":"(DP$375*(R$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$376*(R$341*EF!$R10+R$342*EF!$S10+R$343*EF!$T10+R$344*EF!$AQ99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$377*(EF!$AQ85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$378*(R$345*EF!$G10+R$349*EF!$AQ71+R$347*EF!$B10+R$348*EF!$C10+NG!$B95)+DP$379*(R$350*EF!$AD10+Coal!$B82)+DP$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DP$381*(Electric!$B214+Electric!$C214))/1000000","v":4.8118125573068889E-2},{"$f":"DQ$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":2.7751383201980163E-2},{"$f":"DR$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":3.9688283638570458E-3},{"$f":"DS$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":4.2609970503170752E-5},{"$f":"DT$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":5.5525739945625355E-3},{"$f":"DV$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":4.6316515469835371E-4},{"$f":"SUM('T&D'!GE226:GF226)/T2kg/(1-$H$32)","v":4.0870052238536577E-4},{"$f":"(DX$375*(S$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DX$376*(S$341*EF!$R10+S$342*EF!$S10+S$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DX$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DX$378*(S$345*EF!$G10+S$346*EF!$D10+S$347*EF!$B10+S$348*EF!$C10+NG!$B95)+DX$379*(S$350*EF!$AD10+Coal!$B82)+DX$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DX$381*(Electric!$B214+Electric!$C214)+DX$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":5.8498206917193141E-3},null,{"$f":"'T&D'!GG226/T2lb","v":3.4020218918262281E-4},{"$f":"'T&D'!GJ226/T2lb","v":1.5343353937161445E-4},{"$f":"(EB$375*(O$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$376*(O$341*EF!$R10+O$342*EF!$S10+O$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$378*(O$345*EF!$G10+O$346*EF!$D10+O$347*EF!$B10+O$348*EF!$C10+NG!$B95)+EB$379*(O$350*EF!$AD10+Coal!$B82)+EB$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EB$381*(Electric!$AE247))/1000000+EB$386/1000000*SUM(Hydrogen!$BX316:$BY316)+EB$390*Ag_Inputs!$G112*g2T","v":3.3414433799618466E-3},{"$f":"'T&D'!GK226/T2lb","v":2.8157076306674781E-3},{"$f":"(ED$375*(O$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$376*(O$341*EF!$R10+O$342*EF!$S10+O$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$378*(O$345*EF!$G10+O$346*EF!$D10+O$347*EF!$B10+O$348*EF!$C10+NG!$B95)+ED$379*(O$350*EF!$AD10+Coal!$B82)+ED$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+ED$381*(Electric!AD247))/1000000+ED$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":7.5371313913544635E-3},null,1.4042979951057395E-2,null,{"$f":"'T&D'!GL226+'T&D'!GM226","v":8.9980317127416907},null,1.0390025072548088E-2,null,7.0282402374242563E-3,null,{"$f":"'T&D'!GR226*lb2T*$E$60","v":7.1735161264650912E-4},{"$f":"((EO$375*($Q$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$376*($Q$341*EF!$R10+$Q$342*EF!$S10+$Q$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$378*($Q$345*EF!$G10+$Q$346*EF!$D10+$Q$347*EF!$B10+$Q$348*EF!$C10+NG!$B95)+EO$379*($Q$350*EF!$AD10+Coal!$B82)+EO$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EO$381*(Electric!$B214+Electric!$C214)+EO$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(EO$387*Enzymes_Yeast!$F95+EO$389*Ag_Inputs!$BE112+EO$390*Ag_Inputs!$G112)/T2g+EO$388*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)","v":4.8600705615438923E-3},{"$f":"'T&D'!GS226*lb2T","v":2.5100635240745301E-4},{"$f":"((EQ$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EQ$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EQ$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EQ$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+EQ$379*($M$350*EF!$AD10+Coal!$B82)+EQ$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EQ$381*(Electric!$B214+Electric!$C214)+EQ$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(EQ$386*Chemicals!$BE158+EQ$387*Enzymes_Yeast!$F95+EQ$389*Ag_Inputs!$BE112+EQ$390*Ag_Inputs!$G112+EQ$391*Ag_Inputs!$FB77)/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+CI$392*g2T*Enzymes_Yeast!$H95","v":8.9447358543673534E-3},0,null,7.0282402374242563E-3,null,{"$f":"'T&D'!DO226+'T&D'!DP226","v":2.982927828477468E-2},null,{"$f":"EX$378*(NG!$B95+T$345*EF!$G10+T$346*EF!$D10+T$347*EF!$B10+T$348*EF!$C10)/1000000+EX$381*(Electric!$B214+Electric!$C214)/1000000+EX$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":0.58859257513451602},{"$f":"C$116*Pyrolysis_IDL!$R346+C$117*Pyrolysis_IDL!$S346","v":3.0082376840903091E-3},{"$f":"EZ$378*(NG!$B95+T$345*EF!$G10+T$346*EF!$D10+T$347*EF!$B10+T$348*EF!$C10)/1000000+EZ$381*(Electric!$B214+Electric!$C214)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":0.53019518539474619},{"$f":"D$116*Pyrolysis_IDL!$R346+D$117*Pyrolysis_IDL!$S346","v":2.8411284265379448E-3},{"$f":"(FB$375*(P$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FB$376*(P$341*EF!$R10+P$342*EF!$S10+P$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FB$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FB$378*(P$345*EF!$G10+P$346*EF!$D10+P$347*EF!$B10+P$348*EF!$C10+NG!$B95)+FB$379*(P$350*EF!$AD10+Coal!$B82)+FB$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+FB$381*(Electric!$B214+Electric!$C214))/1000000","v":1.7993425661299754E-3},null,6.0403644464171223E-3,null,0.40455394963639002,null,4.6772442314018869E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$82+FB407)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":0.13630746952398035},null,4.2787130621870966E-3,null,9.5294593617438028E-4,null,{"$f":"'T&D'!DQ226+'T&D'!DR226","v":5.3931706499070739E-2},null,{"$f":"FR$378*(NG!$B95+$U$347*EF!$B10)/mmBTU2BTU+FR$381*(Electric!$B214+Electric!$C214)/mmBTU2BTU+FR$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX316:$BY316)/mmBTU2BTU+(FR$390*Ag_Inputs!$G112+FR$393*Ag_Inputs!$F112+FR$394*Ag_Inputs!$BC112+FR$395*Inputs!$AU1497)*g2T","v":0.41124124167485898},{"$f":"FS$378*(NG!$B95+$U$347*EF!$B10)/mmBTU2BTU+FS$381*(Electric!$B214+Electric!$C214)/mmBTU2BTU+FS$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX316:$BY316)/mmBTU2BTU+(FS$390*Ag_Inputs!$G112+FS$393*Ag_Inputs!$F112+FS$394*Ag_Inputs!$BC112+FS$395*Inputs!$AU1497)*g2T","v":0.48631742939426698},{"$f":"FT$378*(NG!$B95+$U$347*EF!$B10)/mmBTU2BTU+FT$381*(Electric!$B214+Electric!$C214)/mmBTU2BTU+FT$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX316:$BY316)/mmBTU2BTU+(FT$390*Ag_Inputs!$G112+FT$393*Ag_Inputs!$F112+FT$394*Ag_Inputs!$BC112+FT$395*Inputs!$AU1497)*g2T","v":0.32611459375633856},{"$f":"( 'T&D'!DM226+ 'T&D'!DN226)","v":4.0974382217233173E-2},null,null,1.5400926285256999E-2]
[null,"     OC",{"$f":"(C$375*(C$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$376*(C$341*EF!$R13+C$342*EF!$S13+C$343*EF!$T13+C$344*EF!$AE102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$377*(EF!$AE88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$378*(C$345*EF!$G13+C$349*EF!$AE74+C$347*EF!$B13+C$348*EF!$C13+NG!$B98)+C$379*(C$350*EF!$AD13+Coal!$B85)+C$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+C$381*(Electric!$B217+Electric!$C217))/1000000","v":7.4645291155132992E-2},{"$f":"D$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":5.8224397456466308E-3},{"$f":"E$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":2.850360140605792E-2},{"$f":"F$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":8.995343790680569E-3},{"$f":"G$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":6.9328015698815635E-3},{"$f":"I$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":1.4263593532434443E-4},{"$f":"('T&D'!CN229+'T&D'!CO229)/T2lb*$C$30/(1-$C$32)","v":1.8149846403095837E-3},{"$f":"(K$375*(D$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$376*(D$341*EF!$R13+D$342*EF!$S13+D$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$378*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+NG!$B98)+K$379*(D$350*EF!$AD13+Coal!$B85)+K$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+K$381*(Electric!$B217+Electric!$C217)+K$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+K$383*($C$43*(EtOH!$BU525/Fuel_Specs!$B$97+EF!$AF13/1000000)+$D$43*(EtOH!$CJ525/Fuel_Specs!$B$98+EF!$AK13/1000000)+$E$43*(EtOH!$CZ525/Fuel_Specs!$B$99+EF!$AP13/1000000)+$F$43*(EtOH!$DP525/Fuel_Specs!$B$100+EF!$BK13/1000000)+$G$43*(EtOH!$EE525/Fuel_Specs!$B$101+EF!$AU13/1000000)+$H$43*(EtOH!$EN525/Fuel_Specs!$B$102+EF!$AX13/1000000))+K$384*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+RNG!$E284)/1000000-IF($I$15=1,E197,0)","v":8.4926324742592508E-4},null,{"$f":"(M$375*(D$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+M$376*(D$341*EF!$R13+D$342*EF!$S13+D$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+M$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+M$378*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+NG!$B98)+M$379*(D$350*EF!$AD13+Coal!$B85)+M$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+M$381*(Electric!$B217+Electric!$C217)+M$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+M$383*($C$43*(EtOH!$BU525/Fuel_Specs!$B$97+EF!$AF13/1000000)+$D$43*(EtOH!$CJ525/Fuel_Specs!$B$98+EF!$AK13/1000000)+$E$43*(EtOH!$CZ525/Fuel_Specs!$B$99+EF!$AP13/1000000)+$F$43*(EtOH!$DP525/Fuel_Specs!$B$100+EF!$BK13/1000000)+$G$43*(EtOH!$EE525/Fuel_Specs!$B$101+EF!$AU13/1000000)+$H$43*(EtOH!$EN525/Fuel_Specs!$B$102+EF!$AX13/1000000))+M$384*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+RNG!$E284)/1000000-IF($J$15=1,K410/$D$159,0)","v":8.4926324742592486E-4},null,{"$f":"(O$375*(D$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$376*(D$341*EF!$R13+D$342*EF!$S13+D$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$378*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+NG!$B98)+O$379*(D$350*EF!$AD13+Coal!$B85)+O$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+O$381*(Electric!$B217+Electric!$C217)+O$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+O$383*($C$43*(EtOH!$BU525/Fuel_Specs!$B$97+EF!$AF13/1000000)+$D$43*(EtOH!$CJ525/Fuel_Specs!$B$98+EF!$AK13/1000000)+$E$43*(EtOH!$CZ525/Fuel_Specs!$B$99+EF!$AP13/1000000)+$F$43*(EtOH!$DP525/Fuel_Specs!$B$100+EF!$BK13/1000000)+$G$43*(EtOH!$EE525/Fuel_Specs!$B$101+EF!$AU13/1000000)+$H$43*(EtOH!$EN525/Fuel_Specs!$B$102+EF!$AX13/1000000))+O$384*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+RNG!$E284)/1000000","v":3.9282622347873832E-3},null,{"$f":"'T&D'!CP229/T2lb","v":5.2974105033147425E-4},{"$f":"(R$375*(E$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$376*(E$341*EF!$R13+E$342*EF!$S13+E$343*EF!$T13+E$344*EF!$AF102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$377*(EF!$AF88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$378*(E$345*EF!$G13+E$349*EF!$AF74+E$347*EF!$B13+E$348*EF!$C13+NG!$B98)+R$379*(E$350*EF!$AD13+Coal!$B85)+R$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+R$381*(Electric!$B217+Electric!$C217))/1000000","v":1.3278089417347623},{"$f":"S$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":0.99066902983909266},{"$f":"T$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":0.68687732226370368},{"$f":"U$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":0.37687001628060968},{"$f":"V$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":1.4293568224913414E-2},{"$f":"X$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":9.7962450378019497E-2},{"$f":"'T&D'!EP229/(1-$D$32)","v":4.7411597810330768E-2},{"$f":"(Z$375*(F$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$376*(F$341*EF!$R13+F$342*EF!$S13+F$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Z$378*(F$345*EF!$G13+F$346*EF!$D13+F$347*EF!$B13+F$348*EF!$C13+NG!$B98)+Z$379*(F$350*EF!$AD13+Coal!$B85)+Z$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+Z$381*(Electric!AE250)+Z$385*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":2.6822434386211897E-4},null,{"$f":"'T&D'!EQ229/T2lb","v":0.13237944407041405},{"$f":"(AC$375*(G$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AC$376*(G$341*EF!$R13+G$342*EF!$S13+G$343*EF!$T13+G$344*EF!$AG102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AC$377*(EF!$AG88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AC$378*(G$345*EF!$G13+G$349*EF!$AG74+G$347*EF!$B13+G$348*EF!$C13+NG!$B98)+AC$379*(G$350*EF!$AD13+Coal!$B85)+AC$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AC$381*(Electric!$B217+Electric!$C217))/1000000","v":3.4653009895436635},{"$f":"AD$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":7.5158107957380658},{"$f":"AE$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":2.3862942985732079},{"$f":"AF$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":0.12418460810001844},{"$f":"AG$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":0.16259821354590576},{"$f":"AI$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":2.1616608916888613E-2},{"$f":"SUM('T&D'!ER229:ES229)/(1-$E$32)/T2MT","v":7.288444802066614E-2},{"$f":"(AK$375*(H$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$376*(H$341*EF!$R13+H$342*EF!$S13+H$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$378*(H$345*EF!$G13+H$346*EF!$D13+H$347*EF!$B13+H$348*EF!$C13+NG!$B98)+AK$379*(H$350*EF!$AD13+Coal!$B85)+AK$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AK$381*(Electric!$B217+Electric!$C217)+AK$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":2.1041903995063465E-3},null,{"$f":"'T&D'!ET229/T2lb","v":2.1325407347710975E-4},{"$f":"(AN$375*(I$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$376*(I$341*EF!$R13+I$342*EF!$S13+I$343*EF!$T13+I$344*EF!$AH102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$377*(EF!$AH88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$378*(I$345*EF!$G13+I$349*EF!$AH74+I$347*EF!$B13+I$348*EF!$C13+NG!$B98)+AN$379*(I$350*EF!$AD13+Coal!$B85)+AN$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AN$381*(Electric!$B217+Electric!$C217))/1000000","v":8.6882786813092579E-3},{"$f":"AO$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":4.870503741780453E-3},{"$f":"AP$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":1.9183339268173064E-3},{"$f":"AQ$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":1.0982610886918986E-3},{"$f":"AR$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC229+'T&D'!FD229)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":1.1175451372935979E-4},{"$f":"(AV$375*(J$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$376*(J$341*EF!$R13+J$342*EF!$S13+J$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$378*(J$345*EF!$G13+J$346*EF!$D13+J$347*EF!$B13+J$348*EF!$C13+NG!$B98)+AV$379*(J$350*EF!$AD13+Coal!$B85)+AV$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AV$381*(Electric!$B217+Electric!$C217)+AV$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+($E$165+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE114+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ114)","v":4.8958095524269239E-2},null,{"$f":"'T&D'!FE229/T2lb","v":5.2974105033147425E-4},{"$f":"(AY$375*(K$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AY$376*(K$341*EF!$R13+K$342*EF!$S13+K$343*EF!$T13+K$344*EF!$AI102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AY$377*(EF!$AI88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AY$378*(K$345*EF!$G13+K$349*EF!$AI74+K$347*EF!$B13+K$348*EF!$C13+NG!$B98)+AY$379*(K$350*EF!$AD13+Coal!$B85)+AY$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AY$381*(Electric!$B217+Electric!$C217))/1000000","v":6.7309011712944579E-3},{"$f":"AZ$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":5.7285762318114086E-3},{"$f":"BA$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":2.3923357088222264E-3},{"$f":"BB$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":3.1738325003635818E-4},{"$f":"BC$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF229:FG229)/T2kg/(1-$G$32)","v":7.7545662719662233E-5},{"$f":"(BG$375*(L$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BG$376*(L$341*EF!$R13+L$342*EF!$S13+L$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BG$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BG$378*(L$345*EF!$G13+L$346*EF!$D13+L$347*EF!$B13+L$348*EF!$C13+NG!$B98)+BG$379*(L$350*EF!$AD13+Coal!$B85)+BG$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+BG$381*(Electric!$B217+Electric!$C217)+BG$385*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":1.6853398390157157E-3},null,{"$f":"'T&D'!FH229/T2lb","v":2.1325407347710975E-4},{"$f":"((BJ$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BJ$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+BJ$379*($M$350*EF!$AD13+Coal!$B85)+BJ$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+BJ$381*(Electric!$B217+Electric!$C217)+BJ$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(BJ$386*Chemicals!$BE161+BJ$387*Enzymes_Yeast!$F98+BJ$389*Ag_Inputs!$BE115+BJ$390*Ag_Inputs!$G115+BJ$391*Ag_Inputs!$FB80)/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+BJ$393*g2T*Ag_Inputs!$F115","v":1.078046132129205E-3},null,2.4069334535956012E-3,null,0.13113453343735057,null,2.2349684234877309E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$79+BJ410-IF(AND($C$12=1,$C$17=1),$I232,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":3.8013627394316442E-2},null,1.9391212309096957E-3,null,1.054335844072471E-3,null,{"$f":"((BX$375*($Q$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BX$376*($Q$341*EF!$R13+$Q$342*EF!$S13+$Q$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BX$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BX$378*($Q$345*EF!$G13+$Q$346*EF!$D13+$Q$347*EF!$B13+$Q$348*EF!$C13+NG!$B98)+BX$379*($Q$350*EF!$AD13+Coal!$B85)+BX$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+BX$381*(Electric!$B217+Electric!$C217)+BX$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(BX$387*Enzymes_Yeast!$F98+BX$389*Ag_Inputs!$BE115+BX$390*Ag_Inputs!$G115)/T2g+BX$388*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)","v":4.4154861757467051E-3},0,{"$f":"'T&D'!EO229/kg2lb","v":9.3953856165954688E-5},{"$f":"((CA$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CA$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+CA$379*($M$350*EF!$AD13+Coal!$B85)+CA$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+CA$381*(Electric!$B217+Electric!$C217)+CA$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(CA$386*Chemicals!$BE161+CA$387*Enzymes_Yeast!$F98+CA$389*Ag_Inputs!$BE115+CA$390*Ag_Inputs!$G115+CA$391*Ag_Inputs!$FB80)/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+CA$392*g2T*Enzymes_Yeast!$H98","v":2.4786843050268849E-3},0,null,4.875532144432082E-4,null,{"$f":"SUM('T&D'!FO229:FP229)/T2lb","v":4.111079016909132E-4},2.1399483339908944E-3,null,{"$f":"((CI$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CI$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CI$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CI$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+CI$379*($M$350*EF!$AD13+Coal!$B85)+CI$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+CI$381*(Electric!$B217+Electric!$C217)+CI$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(CI$386*Chemicals!$BE161+CI$387*Enzymes_Yeast!$F98+CI$389*Ag_Inputs!$BE115+CI$390*Ag_Inputs!$G115+CI$391*Ag_Inputs!$FB80)/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+CI$392*g2T*Enzymes_Yeast!$H98","v":2.4786843050268849E-3},0,null,{"$f":"'T&D'!DM229+'T&D'!DN229","v":1.4602458869044564E-2},null,{"$f":"(CN$375*(N$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CN$376*(N$341*EF!$R13+N$342*EF!$S13+N$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CN$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CN$378*(N$345*EF!$G13+N$346*EF!$D13+N$347*EF!$B13+N$348*EF!$C13+NG!$B98)+CN$379*(N$350*EF!$AD13+Coal!$B85)+CN$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+CN$381*(Electric!$B217+Electric!$C217))/1000000+CN$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":9.5870739811555099E-4},null,1.9358838270725368E-3,null,0.12809189239717947,null,1.7673541425698742E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$80+CN410)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":3.6831262801788375E-2},null,1.4774170896998862E-3,null,6.1030706155806923E-4,null,{"$f":"(DB$375*(O$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DB$376*(O$341*EF!$R13+O$342*EF!$S13+O$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DB$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DB$378*(O$345*EF!$G13+O$346*EF!$D13+O$347*EF!$B13+O$348*EF!$C13+NG!$B98)+DB$379*(O$350*EF!$AD13+Coal!$B85)+DB$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+DB$381*(Electric!$B217+Electric!$C217))/1000000+DB$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":1.8820424785068392E-3},null,3.3052363581951511E-3,null,0.15456555258369842,null,3.1031702524250814E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$81+DB410)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":4.5144591600566081E-2},null,2.7555374222516904E-3,null,1.7158775713604114E-3,null,{"$f":"(DP$375*(R$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$376*(R$341*EF!$R13+R$342*EF!$S13+R$343*EF!$T13+R$344*EF!$AQ102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$377*(EF!$AQ88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$378*(R$345*EF!$G13+R$349*EF!$AQ74+R$347*EF!$B13+R$348*EF!$C13+NG!$B98)+DP$379*(R$350*EF!$AD13+Coal!$B85)+DP$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+DP$381*(Electric!$B217+Electric!$C217))/1000000","v":1.0025770995001583E-2},{"$f":"DQ$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":3.4730414996635589E-3},{"$f":"DR$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":4.9104775255720383E-4},{"$f":"DS$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":1.3959788131644565E-5},{"$f":"DT$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":1.0411875080095722E-3},{"$f":"DV$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":1.1411075284011394E-4},{"$f":"SUM('T&D'!GE229:GF229)/T2kg/(1-$H$32)","v":7.3284912020779697E-5},{"$f":"(DX$375*(S$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DX$376*(S$341*EF!$R13+S$342*EF!$S13+S$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DX$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DX$378*(S$345*EF!$G13+S$346*EF!$D13+S$347*EF!$B13+S$348*EF!$C13+NG!$B98)+DX$379*(S$350*EF!$AD13+Coal!$B85)+DX$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+DX$381*(Electric!$B217+Electric!$C217)+DX$385*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":2.0286553718262385E-3},null,{"$f":"'T&D'!GG229/T2lb","v":2.1325407347710975E-4},{"$f":"'T&D'!GJ229/T2lb","v":2.8789833065295531E-5},{"$f":"(EB$375*(O$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$376*(O$341*EF!$R13+O$342*EF!$S13+O$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$378*(O$345*EF!$G13+O$346*EF!$D13+O$347*EF!$B13+O$348*EF!$C13+NG!$B98)+EB$379*(O$350*EF!$AD13+Coal!$B85)+EB$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+EB$381*(Electric!$AE250))/1000000+EB$386/1000000*SUM(Hydrogen!$BX319:$BY319)+EB$390*Ag_Inputs!$G115*g2T","v":2.8997968603699799E-4},{"$f":"'T&D'!GK229/T2lb","v":1.0909854268804841E-3},{"$f":"(ED$375*(O$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$376*(O$341*EF!$R13+O$342*EF!$S13+O$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$378*(O$345*EF!$G13+O$346*EF!$D13+O$347*EF!$B13+O$348*EF!$C13+NG!$B98)+ED$379*(O$350*EF!$AD13+Coal!$B85)+ED$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+ED$381*(Electric!AD250))/1000000+ED$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":2.4865158434053515E-3},null,3.9030130111619909E-3,null,{"$f":"'T&D'!GL229+'T&D'!GM229","v":3.5064066687313291},null,2.9915176714177378E-3,null,1.7158775713604114E-3,null,{"$f":"'T&D'!GR229*lb2T*$E$60","v":1.346018169286544E-4},{"$f":"((EO$375*($Q$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EO$376*($Q$341*EF!$R13+$Q$342*EF!$S13+$Q$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EO$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EO$378*($Q$345*EF!$G13+$Q$346*EF!$D13+$Q$347*EF!$B13+$Q$348*EF!$C13+NG!$B98)+EO$379*($Q$350*EF!$AD13+Coal!$B85)+EO$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+EO$381*(Electric!$B217+Electric!$C217)+EO$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(EO$387*Enzymes_Yeast!$F98+EO$389*Ag_Inputs!$BE115+EO$390*Ag_Inputs!$G115)/T2g+EO$388*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)","v":1.8144245175387209E-3},{"$f":"'T&D'!GS229*lb2T","v":6.3269060047089351E-5},{"$f":"((EQ$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EQ$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EQ$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EQ$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+EQ$379*($M$350*EF!$AD13+Coal!$B85)+EQ$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+EQ$381*(Electric!$B217+Electric!$C217)+EQ$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(EQ$386*Chemicals!$BE161+EQ$387*Enzymes_Yeast!$F98+EQ$389*Ag_Inputs!$BE115+EQ$390*Ag_Inputs!$G115+EQ$391*Ag_Inputs!$FB80)/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+CI$392*g2T*Enzymes_Yeast!$H98","v":2.4786843050268849E-3},0,null,1.7158775713604114E-3,null,{"$f":"'T&D'!DO229+'T&D'!DP229","v":1.5698320819484936E-2},null,{"$f":"EX$378*(NG!$B98+T$345*EF!$G13+T$346*EF!$D13+T$347*EF!$B13+T$348*EF!$C13)/1000000+EX$381*(Electric!$B217+Electric!$C217)/1000000+EX$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":0.18828522230849531},{"$f":"C$116*Pyrolysis_IDL!$R349+C$117*Pyrolysis_IDL!$S349","v":4.907024895245204E-4},{"$f":"EZ$378*(NG!$B98+T$345*EF!$G13+T$346*EF!$D13+T$347*EF!$B13+T$348*EF!$C13)/1000000+EZ$381*(Electric!$B217+Electric!$C217)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":0.18194607049409778},{"$f":"D$116*Pyrolysis_IDL!$R349+D$117*Pyrolysis_IDL!$S349","v":4.6507727900052878E-4},{"$f":"(FB$375*(P$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FB$376*(P$341*EF!$R13+P$342*EF!$S13+P$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FB$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FB$378*(P$345*EF!$G13+P$346*EF!$D13+P$347*EF!$B13+P$348*EF!$C13+NG!$B98)+FB$379*(P$350*EF!$AD13+Coal!$B85)+FB$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+FB$381*(Electric!$B217+Electric!$C217))/1000000","v":3.5249727178652071E-4},null,1.8160548793159943E-3,null,0.15688422251968445,null,1.6089019290519216E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$82+FB410)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":4.4708680748327637E-2},null,1.252517734361641E-3,null,1.8668531995216325E-4,null,{"$f":"'T&D'!DQ229+'T&D'!DR229","v":2.0612959139526311E-2},null,{"$f":"FR$378*(NG!$B98+$U$347*EF!$B13)/mmBTU2BTU+FR$381*(Electric!$B217+Electric!$C217)/mmBTU2BTU+FR$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX319:$BY319)/mmBTU2BTU+(FR$390*Ag_Inputs!$G115+FR$393*Ag_Inputs!$F115+FR$394*Ag_Inputs!$BC115+FR$395*Inputs!$AU1500)*g2T","v":8.8456906553475378E-2},{"$f":"FS$378*(NG!$B98+$U$347*EF!$B13)/mmBTU2BTU+FS$381*(Electric!$B217+Electric!$C217)/mmBTU2BTU+FS$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX319:$BY319)/mmBTU2BTU+(FS$390*Ag_Inputs!$G115+FS$393*Ag_Inputs!$F115+FS$394*Ag_Inputs!$BC115+FS$395*Inputs!$AU1500)*g2T","v":0.10617552447803978},{"$f":"FT$378*(NG!$B98+$U$347*EF!$B13)/mmBTU2BTU+FT$381*(Electric!$B217+Electric!$C217)/mmBTU2BTU+FT$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX319:$BY319)/mmBTU2BTU+(FT$390*Ag_Inputs!$G115+FT$393*Ag_Inputs!$F115+FT$394*Ag_Inputs!$BC115+FT$395*Inputs!$AU1500)*g2T","v":8.7528950448175755E-2},{"$f":"( 'T&D'!DM229+ 'T&D'!DN229)","v":1.4602458869044564E-2},null,null,3.9317243685557668E-3]
[null,"     PM10",{"$f":"(C$375*((C$340*EF!$N9)*C$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$376*((C$341*EF!$R9+C$342*EF!$S9+C$343*EF!$T9+C$344*EF!$AE98)*C$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$377*(EF!$AE84*C$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$378*((C$345*EF!$G9+C$349*EF!$AE70+C$347*EF!$B9+C$348*EF!$C9)*C$358+NG!$B109)+C$379*((C$350*EF!$AD9)*C$358+Coal!$C81)+C$380*(EF!$AA9*C$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+C$381*(Electric!$D213+Electric!$E213))/1000000","v":1.2125355197716521E-2},{"$f":"D$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":1.0038817420937628E-3},{"$f":"E$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":6.2784196892232266E-3},{"$f":"F$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":3.3860023606161727E-3},{"$f":"G$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":3.4692396225033538E-3},{"$f":"I$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":5.9720089659632384E-5},{"$f":"('T&D'!CN237+'T&D'!CO237)/T2lb*$C$30/(1-$C$32)","v":3.7046836983325453E-3},{"$f":"(K$375*((D$340*EF!$N9)*O$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$376*((D$341*EF!$R9+D$342*EF!$S9+D$343*EF!$T9)*O$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$377*(EF!$W9*O$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$378*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+NG!$B109)+K$379*((D$350*EF!$AD9)*O$358+Coal!$C81)+K$380*(EF!$AA9*O$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+K$381*(Electric!$D213+Electric!$E213)+K$382*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287))/1000000+K$383*($C$43*(EtOH!$BU536/Fuel_Specs!$B$97+EF!$AF9*O$358/1000000)+$D$43*(EtOH!$CJ536/Fuel_Specs!$B$98+EF!$AK9*O$358/1000000)+$E$43*(EtOH!$CZ536/Fuel_Specs!$B$99+EF!$AP9*O$358/1000000)+$F$43*(EtOH!$DP536/Fuel_Specs!$B$100+EF!$BK9*O$358/1000000)+$G$43*(EtOH!$EE536/Fuel_Specs!$B$101+EF!$AU9*O$358/1000000)+$H$43*(EtOH!$EN536/Fuel_Specs!$B$102+EF!$AX9*O$358/1000000))+K$384*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+RNG!$E294)/1000000-IF($I$15=1,E204,0)","v":3.0099201124350334E-4},null,{"$f":"(M$375*((D$340*EF!$N9)*O$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+M$376*((D$341*EF!$R9+D$342*EF!$S9+D$343*EF!$T9)*O$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+M$377*(EF!$W9*O$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+M$378*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+NG!$B109)+M$379*((D$350*EF!$AD9)*O$358+Coal!$C81)+M$380*(EF!$AA9*O$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+M$381*(Electric!$D213+Electric!$E213)+M$382*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287))/1000000+M$383*($C$43*(EtOH!$BU536/Fuel_Specs!$B$97+EF!$AF9*O$358/1000000)+$D$43*(EtOH!$CJ536/Fuel_Specs!$B$98+EF!$AK9*O$358/1000000)+$E$43*(EtOH!$CZ536/Fuel_Specs!$B$99+EF!$AP9*O$358/1000000)+$F$43*(EtOH!$DP536/Fuel_Specs!$B$100+EF!$BK9*O$358/1000000)+$G$43*(EtOH!$EE536/Fuel_Specs!$B$101+EF!$AU9*O$358/1000000)+$H$43*(EtOH!$EN536/Fuel_Specs!$B$102+EF!$AX9*O$358/1000000))+M$384*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+RNG!$E294)/1000000-IF($J$15=1,K420/$D$159,0)","v":3.0099201124350329E-4},null,{"$f":"(O$375*((D$340*EF!$N9)*O$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$376*((D$341*EF!$R9+D$342*EF!$S9+D$343*EF!$T9)*O$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$377*(EF!$W9*O$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$378*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+NG!$B109)+O$379*((D$350*EF!$AD9)*O$358+Coal!$C81)+O$380*(EF!$AA9*O$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+O$381*(Electric!$D213+Electric!$E213)+O$382*(Petroleum!$B287*Petroleum!$H$283+Petroleum!$H287))/1000000+O$383*($C$43*(EtOH!$BU536/Fuel_Specs!$B$97+EF!$AF9*O$358/1000000)+$D$43*(EtOH!$CJ536/Fuel_Specs!$B$98+EF!$AK9*O$358/1000000)+$E$43*(EtOH!$CZ536/Fuel_Specs!$B$99+EF!$AP9*O$358/1000000)+$F$43*(EtOH!$DP536/Fuel_Specs!$B$100+EF!$BK9*O$358/1000000)+$G$43*(EtOH!$EE536/Fuel_Specs!$B$101+EF!$AU9*O$358/1000000)+$H$43*(EtOH!$EN536/Fuel_Specs!$B$102+EF!$AX9*O$358/1000000))+O$384*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+RNG!$E294)/1000000","v":1.3922368056362685E-3},null,{"$f":"'T&D'!CP237/T2lb","v":1.9673924757860901E-4},{"$f":"(R$375*((E$340*EF!$N9)*R$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$376*((E$341*EF!$R9+E$342*EF!$S9+E$343*EF!$T9+E$344*EF!$AF98)*R$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$377*(EF!$AF84*R$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$378*((E$345*EF!$G9+E$349*EF!$AF70+E$347*EF!$B9+E$348*EF!$C9)*R$358+NG!$B109)+R$379*((E$350*EF!$AD9)*R$358+Coal!$C81)+R$380*(EF!$AA9*R$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+R$381*(Electric!$D213+Electric!$E213))/1000000","v":0.11099161024661265},{"$f":"S$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":0.17080718649888874},{"$f":"T$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":0.15129681483915294},{"$f":"U$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":0.14186036625900364},{"$f":"V$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":7.1526370303530377E-3},{"$f":"X$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":4.1015795259093497E-2},{"$f":"'T&D'!EP237/(1-$D$32)","v":9.7092446852251754E-2},{"$f":"(Z$375*((F$340*EF!$N9)*Z$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Z$376*((F$341*EF!$R9+F$342*EF!$S9+F$343*EF!$T9)*Z$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Z$377*(EF!$W9*Z$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Z$378*((F$345*EF!$G9+F$346*EF!$D9+F$347*EF!$B9+F$348*EF!$C9)*Z$358+NG!$B109)+Z$379*((F$350*EF!$AD9)*Z$358+Coal!$C81)+Z$380*(EF!$AA9*Z$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+Z$381*(Electric!AE258)+Z$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":4.8672912480303871E-4},null,{"$f":"'T&D'!EQ237/T2lb","v":1.9307507935366151E-2},{"$f":"(AC$375*((G$340*EF!$N9)*AC$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AC$376*((G$341*EF!$R9+G$342*EF!$S9+G$343*EF!$T9+G$344*EF!$AG98)*AC$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AC$377*(EF!$AG84*AC$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AC$378*((G$345*EF!$G9+G$349*EF!$AG70+G$347*EF!$B9+G$348*EF!$C9)*AC$358+NG!$B109)+AC$379*((G$350*EF!$AD9)*AC$358+Coal!$C81)+AC$380*(EF!$AA9*AC$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AC$381*(Electric!$D213+Electric!$E213))/1000000","v":0.31949529689824552},{"$f":"AD$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":1.2958459966054496},{"$f":"AE$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":0.52562330264901103},{"$f":"AF$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":4.6745225748291645E-2},{"$f":"AG$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":8.1365687348145824E-2},{"$f":"AI$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":9.050635239417567E-3},{"$f":"SUM('T&D'!ER237:ES237)/(1-$E$32)/T2MT","v":0.1487692074342134},{"$f":"(AK$375*((H$340*EF!$N9)*AK$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$376*((H$341*EF!$R9+H$342*EF!$S9+H$343*EF!$T9)*AK$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$377*(EF!$W9*AK$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$378*((H$345*EF!$G9+H$346*EF!$D9+H$347*EF!$B9+H$348*EF!$C9)*AK$358+NG!$B109)+AK$379*((H$350*EF!$AD9)*AK$358+Coal!$C81)+AK$380*(EF!$AA9*AK$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AK$381*(Electric!$D213+Electric!$E213)+AK$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":7.3434493051450058E-4},null,{"$f":"'T&D'!ET237/T2lb","v":8.3964996706513396E-5},{"$f":"(AN$375*((I$340*EF!$N9)*AN$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AN$376*((I$341*EF!$R9+I$342*EF!$S9+I$343*EF!$T9+I$344*EF!$AH98)*AN$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AN$377*(EF!$AH84*AN$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AN$378*((I$345*EF!$G9+I$349*EF!$AH70+I$347*EF!$B9+I$348*EF!$C9)*AN$358+NG!$B109)+AN$379*((I$350*EF!$AD9)*AN$358+Coal!$C81)+AN$380*(EF!$AA9*AN$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AN$381*(Electric!$D213+Electric!$E213))/1000000","v":7.2625361285031981E-4},{"$f":"AO$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":8.3975274880749185E-4},{"$f":"AP$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":4.2254679768553497E-4},{"$f":"AQ$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":4.1340439291896221E-4},{"$f":"AR$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC237+'T&D'!FD237)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":2.2810943742070507E-4},{"$f":"(AV$375*((J$340*EF!$N9)*AV$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$376*((J$341*EF!$R9+J$342*EF!$S9+J$343*EF!$T9)*AV$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$377*(EF!$W9*AV$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$378*((J$345*EF!$G9+J$346*EF!$D9+J$347*EF!$B9+J$348*EF!$C9)*AV$358+NG!$B109)+AV$379*((J$350*EF!$AD9)*AV$358+Coal!$C81)+AV$380*(EF!$AA9*AV$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AV$381*(Electric!$D213+Electric!$E213)+AV$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000+($E$165+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE110+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ110)*$AV$358","v":8.3776490775039564E-5},null,{"$f":"'T&D'!FE237/T2lb","v":1.9673924757860901E-4},{"$f":"(AY$375*((K$340*EF!$N9)*AY$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AY$376*((K$341*EF!$R9+K$342*EF!$S9+K$343*EF!$T9+K$344*EF!$AI98)*AY$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AY$377*(EF!$AI84*AY$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AY$378*((K$345*EF!$G9+K$349*EF!$AI70+K$347*EF!$B9+K$348*EF!$C9)*AY$358+NG!$B109)+AY$379*((K$350*EF!$AD9)*AY$358+Coal!$C81)+AY$380*(EF!$AA9*AY$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AY$381*(Electric!$D213+Electric!$E213))/1000000","v":5.6263633715008924E-4},{"$f":"AZ$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":9.8769817096133533E-4},{"$f":"BA$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":5.2695402954621112E-4},{"$f":"BB$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":1.1946852269910133E-4},{"$f":"BC$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF237:FG237)/T2kg/(1-$G$32)","v":1.5828351721198285E-4},{"$f":"(BG$375*((L$340*EF!$N9)*BG$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BG$376*((L$341*EF!$R9+L$342*EF!$S9+L$343*EF!$T9)*BG$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BG$377*(EF!$W9*BG$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BG$378*((L$345*EF!$G9+L$346*EF!$D9+L$347*EF!$B9+L$348*EF!$C9)*BG$358+NG!$B109)+BG$379*((L$350*EF!$AD9)*BG$358+Coal!$C81)+BG$380*(EF!$AA9*BG$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+BG$381*(Electric!$D213+Electric!$E213)+BG$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":3.1857571716972094E-4},null,{"$f":"'T&D'!FH237/T2lb","v":8.3964996706513396E-5},{"$f":"((BJ$375*(($M$340*EF!$N9)*BJ$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BJ$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*BJ$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BJ$377*(EF!$W9*BJ$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BJ$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*BJ$358+NG!$B109)+BJ$379*(($M$350*EF!$AD9)*BJ$358+Coal!$C81)+BJ$380*(EF!$AA9*BJ$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+BJ$381*(Electric!$D213+Electric!$E213)+BJ$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(BJ$386*Chemicals!$BE171+BJ$387*Enzymes_Yeast!$F106+BJ$389*Ag_Inputs!$BE123+BJ$390*Ag_Inputs!$G123+BJ$391*Ag_Inputs!$FB88)/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+BJ$393*g2T*Ag_Inputs!$F123","v":5.2021434152559564E-4},null,9.9697302631698219E-4,null,1.9874269597914152E-2,null,9.301622097555299E-4,null,{"$f":"((SUM(AV420:AW420,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$79+BJ420-IF(AND($C$12=1,$C$17=1),$I239,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":7.640998976016657E-4},null,7.1883987367104337E-4,null,5.0877287207339809E-4,null,{"$f":"((BX$375*(($Q$340*EF!$N9)*BX$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BX$376*(($Q$341*EF!$R9+$Q$342*EF!$S9+$Q$343*EF!$T9)*BX$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BX$377*(EF!$W9*BX$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BX$378*(($Q$345*EF!$G9+$Q$346*EF!$D9+$Q$347*EF!$B9+$Q$348*EF!$C9)*BX$358+NG!$B109)+BX$379*(($Q$350*EF!$AD9)*BX$358+Coal!$C81)+BX$380*(EF!$AA9*BX$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+BX$381*(Electric!$D213+Electric!$E213)+BX$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(BX$387*Enzymes_Yeast!$F106+BX$389*Ag_Inputs!$BE123+BX$390*Ag_Inputs!$G123)/T2g+BX$388*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)","v":2.0447134779846827E-3},0,{"$f":"'T&D'!EO237/kg2lb","v":8.2033862365456014E-5},{"$f":"((CA$375*(($M$340*EF!$N9)*CA$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CA$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*CA$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CA$377*(EF!$W9*CA$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CA$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*CA$358+NG!$B109)+CA$379*(($M$350*EF!$AD9)*CA$358+Coal!$C81)+CA$380*(EF!$AA9*CA$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+CA$381*(Electric!$D213+Electric!$E213)+CA$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(CA$386*Chemicals!$BE171+CA$387*Enzymes_Yeast!$F106+CA$389*Ag_Inputs!$BE123+CA$390*Ag_Inputs!$G123+CA$391*Ag_Inputs!$FB88)/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+CA$392*g2T*Enzymes_Yeast!$H106","v":8.7855797139555587E-4},0,null,2.0194883367792758E-4,null,{"$f":"SUM('T&D'!FO237:FP237)/T2lb","v":2.1515843330931206E-4},9.0718918010499188E-4,null,{"$f":"((CI$375*(($M$340*EF!$N9)*CI$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CI$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*CI$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CI$377*(EF!$W9*CI$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CI$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*CI$358+NG!$B109)+CI$379*(($M$350*EF!$AD9)*CI$358+Coal!$C81)+CI$380*(EF!$AA9*CI$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+CI$381*(Electric!$D213+Electric!$E213)+CI$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(CI$386*Chemicals!$BE171+CI$387*Enzymes_Yeast!$F106+CI$389*Ag_Inputs!$BE123+CI$390*Ag_Inputs!$G123+CI$391*Ag_Inputs!$FB88)/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+CI$392*g2T*Enzymes_Yeast!$H106","v":8.7855797139555587E-4},0,null,{"$f":"'T&D'!DM237+'T&D'!DN237","v":1.2502580715378837E-2},{"$f":"CM406*CM$358","v":0},{"$f":"(CN$375*((N$340*EF!$N9)*CN$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CN$376*((N$341*EF!$R9+N$342*EF!$S9+N$343*EF!$T9)*CN$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CN$377*(EF!$W9*CN$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CN$378*((N$345*EF!$G9+N$346*EF!$D9+N$347*EF!$B9+N$348*EF!$C9)*CN$358+NG!$B109)+CN$379*((N$350*EF!$AD9)*CN$358+Coal!$C81)+CN$380*(EF!$AA9*CN$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+CN$381*(Electric!$D213+Electric!$E213))/1000000+CN$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":1.1740291818664907E-3},null,1.2258269254253455E-3,null,1.9726011721594924E-2,null,1.1603507886235557E-3,null,{"$f":"((SUM(AV420:AW420,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$80+CN420)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":9.9760590347151021E-4},null,9.5325003909125757E-4,null,7.4737954622730628E-4,null,{"$f":"(DB$375*((O$340*EF!$N9)*DB$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DB$376*((O$341*EF!$R9+O$342*EF!$S9+O$343*EF!$T9)*DB$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DB$377*(EF!$W9*DB$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DB$378*((O$345*EF!$G9+O$346*EF!$D9+O$347*EF!$B9+O$348*EF!$C9)*DB$358+NG!$B109)+DB$379*((O$350*EF!$AD9)*DB$358+Coal!$C81)+DB$380*(EF!$AA9*DB$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+DB$381*(Electric!$D213+Electric!$E213))/1000000+DB$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":1.6002052661581397E-3},null,2.032579281752633E-3,null,2.4214192620793662E-2,null,1.9540737767821011E-3,null,{"$f":"((SUM(AV420:AW420,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$81+DB420)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":1.7589436115906297E-3},null,1.7057611896936647E-3,null,1.4589236731532102E-3,null,{"$f":"(DP$375*((R$340*EF!$N9)*DP$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$376*((R$341*EF!$R9+R$342*EF!$S9+R$343*EF!$T9+R$344*EF!$AQ98)*DP$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$377*(EF!$AQ84*DP$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$378*((R$345*EF!$G9+R$349*EF!$AQ70+R$347*EF!$B9+R$348*EF!$C9)*DP$358+NG!$B109)+DP$379*((R$350*EF!$AD9)*DP$358+Coal!$C81)+DP$380*(EF!$AA9*DP$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+DP$381*(Electric!$D213+Electric!$E213))/1000000","v":8.3805465660231502E-4},{"$f":"DQ$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":5.9880790585304375E-4},{"$f":"DR$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":1.0816190677395341E-4},{"$f":"DS$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":5.2547047302873499E-6},{"$f":"DT$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":5.2102009856082516E-4},{"$f":"DV$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":4.7776911023463893E-5},{"$f":"SUM('T&D'!GE237:GF237)/T2kg/(1-$H$32)","v":1.4958662066187389E-4},{"$f":"(DX$375*((S$340*EF!$N9)*DX$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DX$376*((S$341*EF!$R9+S$342*EF!$S9+S$343*EF!$T9)*DX$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DX$377*(EF!$W9*DX$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DX$378*((S$345*EF!$G9+S$346*EF!$D9+S$347*EF!$B9+S$348*EF!$C9)*DX$358+NG!$B109)+DX$379*((S$350*EF!$AD9)*DX$358+Coal!$C81)+DX$380*(EF!$AA9*DX$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+DX$381*(Electric!$D213+Electric!$E213)+DX$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":7.3156591592374038E-4},null,{"$f":"'T&D'!GG237/T2lb","v":8.3964996706513396E-5},{"$f":"'T&D'!GJ237/T2lb","v":5.8690200050910918E-5},{"$f":"(EB$375*((O$340*EF!$N9)*EB$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$376*((O$341*EF!$R9+O$342*EF!$S9+O$343*EF!$T9)*EB$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$377*(EF!$W9*EB$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$378*((O$345*EF!$G9+O$346*EF!$D9+O$347*EF!$B9+O$348*EF!$C9)*EB$358+NG!$B109)+EB$379*((O$350*EF!$AD9)*EB$358+Coal!$C81)+EB$380*(EF!$AA9*EB$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+EB$381*(Electric!$AE258))/1000000+EB$386/1000000*SUM(Hydrogen!$BX330:$BY330)+EB$390*Ag_Inputs!$G123*g2T","v":2.8613280892193815E-4},{"$f":"'T&D'!GK237/T2lb","v":1.6688387985193588E-4},{"$f":"(ED$375*((O$340*EF!$N9)*ED$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$376*((O$341*EF!$R9+O$342*EF!$S9+O$343*EF!$T9)*ED$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$377*(EF!$W9*ED$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$378*((O$345*EF!$G9+O$346*EF!$D9+O$347*EF!$B9+O$348*EF!$C9)*ED$358+NG!$B109)+ED$379*((O$350*EF!$AD9)*ED$358+Coal!$C81)+ED$380*(EF!$AA9*ED$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+ED$381*(Electric!AD258))/1000000+ED$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":1.2883928680687943E-3},null,1.7222762813021489E-3,null,{"$f":"'T&D'!GL237+'T&D'!GM237","v":0.5158690567775126},null,1.9270795057008663E-3,null,1.4589236731532102E-3,null,{"$f":"'T&D'!GR237*lb2T*$E$60","v":2.7439574049776535E-4},{"$f":"((EO$375*(($Q$340*EF!$N9)*EO$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EO$376*(($Q$341*EF!$R9+$Q$342*EF!$S9+$Q$343*EF!$T9)*EO$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EO$377*(EF!$W9*EO$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EO$378*(($Q$345*EF!$G9+$Q$346*EF!$D9+$Q$347*EF!$B9+$Q$348*EF!$C9)*EO$358+NG!$B109)+EO$379*(($Q$350*EF!$AD9)*EO$358+Coal!$C81)+EO$380*(EF!$AA9*EO$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+EO$381*(Electric!$D213+Electric!$E213)+EO$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(EO$387*Enzymes_Yeast!$F106+EO$389*Ag_Inputs!$BE123+EO$390*Ag_Inputs!$G123)/T2g+EO$388*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)","v":4.0659405962906983E-4},{"$f":"'T&D'!GS237*lb2T","v":8.8714439895267366E-5},{"$f":"((EQ$375*(($M$340*EF!$N9)*EQ$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EQ$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*EQ$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EQ$377*(EF!$W9*EQ$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EQ$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*EQ$358+NG!$B109)+EQ$379*(($M$350*EF!$AD9)*EQ$358+Coal!$C81)+EQ$380*(EF!$AA9*EQ$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+EQ$381*(Electric!$D213+Electric!$E213)+EQ$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(EQ$386*Chemicals!$BE171+EQ$387*Enzymes_Yeast!$F106+EQ$389*Ag_Inputs!$BE123+EQ$390*Ag_Inputs!$G123+EQ$391*Ag_Inputs!$FB88)/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+CI$392*g2T*Enzymes_Yeast!$H106","v":8.7855797139555587E-4},0,null,1.4589236731532102E-3,null,{"$f":"'T&D'!DO237+'T&D'!DP237","v":9.9768582642224355E-3},{"$f":"EW406*EW$358","v":0},{"$f":"EX$378*(NG!$B109+EX$358*(T$345*EF!$G9+T$346*EF!$D9+T$347*EF!$B9+T$348*EF!$C9))/1000000+EX$381*(Electric!$D213+Electric!$E213)/1000000+EX$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":7.581619182596229E-2},{"$f":"C$116*Pyrolysis_IDL!$R357+C$117*Pyrolysis_IDL!$S357","v":2.6694078822036405E-4},{"$f":"EZ$378*(NG!$B109+EZ$358*(T$345*EF!$G9+T$346*EF!$D9+T$347*EF!$B9+T$348*EF!$C9))/1000000+EZ$381*(Electric!$D213+Electric!$E213)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":5.4310411932330466E-2},{"$f":"D$116*Pyrolysis_IDL!$R357+D$117*Pyrolysis_IDL!$S357","v":2.548496651996242E-4},{"$f":"(FB$375*((P$340*EF!$N9)*FB$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FB$376*((P$341*EF!$R9+P$342*EF!$S9+P$343*EF!$T9)*FB$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FB$377*(EF!$W9*FB$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FB$378*((P$345*EF!$G9+P$346*EF!$D9+P$347*EF!$B9+P$348*EF!$C9)*FB$358+NG!$B109)+FB$379*((P$350*EF!$AD9)*FB$358+Coal!$C81)+FB$380*(EF!$AA9*FB$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+FB$381*(Electric!$D213+Electric!$E213))/1000000","v":6.601285933162432E-4},null,9.3770618746484482E-4,null,2.3677723011601978E-2,null,8.572243723447881E-4,null,{"$f":"((SUM(AV420:AW420,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$82+FB420)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":6.5718196913776576E-4},null,6.026607244383654E-4,null,3.4960928074203272E-4,null,{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.8426203151443669E-2},{"$f":"FQ406*FQ$358","v":0},{"$f":"FR$378*(NG!$B109+FR$358*$U$347*EF!$B9)/mmBTU2BTU+FR$381*(Electric!$D213+Electric!$E213)/mmBTU2BTU+FR$385*(MeOH_FTD!B187*MeOH_FTD!$C$162+MeOH_FTD!C187)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX330:$BY330)/mmBTU2BTU+($FR$390*Ag_Inputs!$G123+FR$393*Ag_Inputs!$F123+FR$394*Ag_Inputs!$BC123+FR$395*Inputs!$AU1510)*g2T","v":6.1114462451446021E-2},{"$f":"FS$378*(NG!$B109+FS$358*$U$347*EF!$B9)/mmBTU2BTU+FS$381*(Electric!$D213+Electric!$E213)/mmBTU2BTU+FS$385*(MeOH_FTD!C187*MeOH_FTD!$C$162+MeOH_FTD!D187)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX330:$BY330)/mmBTU2BTU+($FR$390*Ag_Inputs!$G123+FS$393*Ag_Inputs!$F123+FS$394*Ag_Inputs!$BC123+FS$395*Inputs!$AU1510)*g2T","v":7.7428163810073905E-2},{"$f":"FT$378*(NG!$B109+FT$358*$U$347*EF!$B9)/mmBTU2BTU+FT$381*(Electric!$D213+Electric!$E213)/mmBTU2BTU+FT$385*(MeOH_FTD!D187*MeOH_FTD!$C$162+MeOH_FTD!E187)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX330:$BY330)/mmBTU2BTU+($FR$390*Ag_Inputs!$G123+FT$393*Ag_Inputs!$F123+FT$394*Ag_Inputs!$BC123+FT$395*Inputs!$AU1510)*g2T","v":5.3584093267366871E-2},{"$f":"( 'T&D'!DM237+ 'T&D'!DN237)","v":1.2502580715378837E-2},null,null,1.3531379203570934E-3]
["4.1) Energy Consumption, Water Consumption, and Total Emissions"]
[null,null,null,null,null,null,null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
[null,"VOC",{"$f":"SUM(C403:J403)","v":1.3645638258666914},{"$f":"SUM(R403:Y403)","v":65.983226668155282},{"$f":"SUM(AC403:AJ403)","v":403.08321732453737},{"$f":"SUM(AN403:AU403)","v":0.31061110315087187},{"$f":"SUM(AY403:BF403)","v":0.33955471355527517},{"$f":"SUM(DP403:DW403)","v":0.24017186603360047},{"$f":"C439/$D$130+K403","v":0.28431707588050753},{"$f":"C439/$E$130+M403","v":0.28431707588050747},{"$f":"C439/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":1.5837886849344096},{"$f":"((BL403+BM403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL403+$CM403+$CL414+$CL415","v":18.702368112804621},{"$f":"D439/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6.0624793259053966},{"$f":"((BN403+BO403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL403+$CM403+$CL414+$CL415","v":13.750217074052921},{"$f":"E439/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":11.246570286561919},{"$f":"((BP403+BQ403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL403+$CM403+$CL414+$CL415","v":67.913830593320554},{"$f":"F439/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":17.842829751655458},{"$f":"((BR403+BS403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL403+$CM403+$CL414+$CL415","v":86.417547745426887},{"$f":"G439/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":9.4500389171500849},{"$f":"((BT403+BU403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL403+$CM403+$CL414+$CL415","v":28.826996022529585},0,{"$f":"((SUM(BX403:BZ403)/$D$70+SUM(CA403:CC403))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL403+$CM403+$CL414+$CL415","v":6.0101039848744149},{"$f":"EtOH!$CD553/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ403:ES403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL403+$CM403+$CL414+$CL415","v":3.6670160869577764},{"$f":"IF($C$7=11,AE439, IF($C$7=10,AA439, IF($C$7=9,AC439, IF($C$7=8,W439,IF($C$7=7,U439,IF($C$7=6,Algae!D573,IF($C$7=5,S439,IF($C$7=4,Q439,IF($C$7=3,O439,IF($C$7=2,M439,K439))))))))))","v":1.5837886849344096},{"$f":"IF($C$7=11,AF439,IF($C$7=10,AB439,IF($C$7=9,AD439,IF($C$7=8,X439,IF($C$7=7,V439,IF($C$7=6,Algae!E573,IF($C$7=5,T439,IF($C$7=4,R439,IF($C$7=3,P439,IF($C$7=2,N439,L439))))))))))","v":18.702368112804621},{"$f":"IF($D$21=7,D439/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL403+$CM403+$CL414+$CL415","v":3.9275264448788021},{"$f":"H439/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":6.6928442888834354},{"$f":"((CG403+CH403)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL403+$CM403+$CL414+$CL415","v":28.42457781693615},0,{"$f":"((SUM(EN403:EP403)/$D$70+SUM(EQ403:ES403))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL403+$CM403+$CL414+$CL415","v":4.9251617590794545},{"$f":"C439/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":1.347393340136736},{"$f":"((CP403+CQ403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV414+$EV415+$EV403+$EW403","v":15.319540552080005},{"$f":"D439/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.1575973146820822},{"$f":"((CR403+CS403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV414+$EV415+$EV403+$EW403","v":11.106519649876208},{"$f":"E439/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":9.5679139822373411},{"$f":"((CT403+CU403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV414+$EV415+$EV403+$EW403","v":57.185977669210772},{"$f":"F439/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":15.179619734162834},{"$f":"((CV403+CW403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV414+$EV415+$EV403+$EW403","v":72.92793435031021},{"$f":"G439/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":8.039531802519674},{"$f":"((CX403+CY403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV414+$EV415+$EV403+$EW403","v":23.933023597512218},{"$f":"EtOH!$CD553/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ403+DA403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV403+$EW403","v":0.87868854790115236},{"$f":"IF($D$7=8,AQ439,IF($D$7=6,Algae!F573,IF($D$7=5,AO439,IF($D$7=4,AM439,IF($D$7=3,AK439,IF($D$7=2,AI439,AG439))))))","v":1.347393340136736},{"$f":"IF($D$7=8,AR439,IF($D$7=6,Algae!G573,IF($D$7=5,AP439,IF($D$7=4,AN439,IF($D$7=3,AL439,IF($D$7=2,AJ439,AH439))))))","v":15.319540552080005},{"$f":"C439/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":1.6002712942494077},{"$f":"((DD403+DE403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV403+$EW403+$EV414+$EV415","v":18.752661013914395},{"$f":"D439/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6.125572009392581},{"$f":"((DF403+DG403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV403+$EW403+$EV414+$EV415","v":13.748942937658141},{"$f":"E439/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":11.363614199004532},{"$f":"((DH403+DI403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV403+$EW403+$EV414+$EV415","v":68.476565322542825},{"$f":"F439/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":18.028521438095769},{"$f":"((DJ403+DK403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV403+$EW403+$EV414+$EV415","v":87.172962760223967},{"$f":"G439/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":9.5483861909780732},{"$f":"((DL403+DM403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV403+$EW403+$EV414+$EV415","v":28.982717264385634},{"$f":"EtOH!$CD553/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN403+DO403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV403+$EW403+$EV414+$EV415","v":2.8925662714439517},{"$f":"IF($E$7=11,BO439,IF($E$7=10,BI439,IF($E$7=9,BK439,IF($E$7=8,BE439,IF($E$7=7,BM439,IF($E$7=6,Algae!H573,IF($E$7=5,BC439,IF($E$7=4,BA439,IF($E$7=3,AY439,IF($E$7=2,AW439,AU439))))))))))","v":1.6002712942494077},{"$f":"IF($E$7=11,BP439,IF($E$7=10,BJ439,IF($E$7=9,BL439,IF($E$7=8,BF439,IF($E$7=7,BN439,IF($E$7=6,Algae!I573,IF($E$7=5,BD439,IF($E$7=4,BB439,IF($E$7=3,AZ439,IF($E$7=2,AX439,AV439))))))))))","v":18.752661013914395},{"$f":"IF($D$21=7,D439/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF403+EG403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH403+$EI403+$EH414+$EH415","v":7.8445064826684661},{"$f":"H439/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":6.7624972284890426},{"$f":"((EJ403+EK403)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV403+$EW403+$EV414+$EV415","v":28.57610865455413},0,{"$f":"((SUM(BX403:BZ403)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL403:EM403))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV403+$EW403+$EV414+$EV415","v":5.2081194901489303},0,{"$f":"((SUM(EN403:EP403)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET403:EU403))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV403+$EW403+$EV414+$EV415","v":4.1359269081795436},{"$f":"IF(Inputs!$E$670=1,AS439,IF(Inputs!$E$670=3,Algae!P573,BG439))","v":1.6002712942494077},{"$f":"IF(Inputs!$E$670=1,AT439,IF(Inputs!$E$670=3,Algae!Q573,BH439))","v":18.752661013914395},{"$f":"C439/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":1.6686027523247431},{"$f":"((FD403+FE403)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP403+$FQ403+$FP414+$FP415","v":17.795066643284972},{"$f":"D439/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.3871334511627298},{"$f":"((FF403+FG403)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP403+$FQ403+$FP414+$FP415","v":12.577691942223577},{"$f":"E439/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":11.848839629226207},{"$f":"((FH403+FI403)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP403+$FQ403+$FP414+$FP415","v":69.642160429179896},{"$f":"F439/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":18.798337881866541},{"$f":"((FJ403+FK403)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP403+$FQ403+$FP414+$FP415","v":89.136886052356914},{"$f":"G439/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":9.9561015283965073},{"$f":"((FL403+FM403)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP403+$FQ403+$FP414+$FP415","v":28.46194192646994},{"$f":"EtOH!$CD553/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN403+FO403)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP403+$FQ403+$FP414+$FP415","v":1.2577526290402525},{"$f":"IF($F$7=8,CC439,IF($F$7=6,Algae!T573,IF($F$7=5,CA439,IF($F$7=4,BY439,IF($F$7=3,BW439,IF($F$7=2,BU439,BS439))))))","v":1.6686027523247431},{"$f":"IF($F$7=8,CD439,IF($F$7=6,Algae!U573,IF($F$7=5,CB439,IF($F$7=4,BZ439,IF($F$7=3,BX439,IF($F$7=2,BV439,BT439))))))","v":17.795066643284972},5.2159516468900831E-3,{"$f":"SUM(CD403:CF403)","v":5.9888896250758904E-2},{"$f":"'T&D'!$GN184/T2lb/BioOil!$C$282*$EX$383","v":8.2457766537049546E-3},{"$f":"(SUM($EX403:$EY403)*$EV$359+$EV403)*$EW$359+$EW403+EV414+EV415","v":3.4624313111930514},{"$f":"'T&D'!$GN184/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269-'T&D'!$V222+SUM('T&D'!$W222:$X222))*$EZ$375*BTU2mmBTU","v":5.3509560048705294E-2},{"$f":"(SUM($EZ403:$FA403)*$EV$359+$EV403)*$EW$359+$EW403+EV414+EV415","v":3.1615824000258961},{"$f":"IF($C$336=1,SUM(BX403:BZ403),SUM(EN403:EP403))*T2lb*$C$334*$C$332","v":2.4409287388626288},{"$f":"FR403*$C$332+FU403","v":2.4894281850689244},{"$f":"(I439*T2lb+'T&D'!CP222)*$C$334*$D$332","v":18.40583244868747},{"$f":"FS403*$D$332+FU403","v":3.0022912463205551},{"$f":"(IF($C$336=1,SUM(BX403:BZ403),SUM(EN403:EP403))*T2lb*$C$334*(1-$C$335)+(I439*T2lb+'T&D'!CP222)*$C$334*$C$335)*$E$332","v":12.399445837328825},{"$f":"FT403*$E$332+FU403","v":1.4538453423673152}]
[null,"CO",{"$f":"SUM(C404:J404)","v":7.3876513870740368},{"$f":"SUM(R404:Y404)","v":147.40467544087034},{"$f":"SUM(AC404:AJ404)","v":635.46227317332159},{"$f":"SUM(AN404:AU404)","v":0.74115316326024638},{"$f":"SUM(AY404:BF404)","v":0.68160145815826456},{"$f":"SUM(DP404:DW404)","v":0.71199106787035393},0.17308446704832109,0.17308446704832103,{"$f":"C440/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":8.5745191637748377},{"$f":"((BL404+BM404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL404+$CM404","v":6.6734967498429576},{"$f":"D440/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":13.543408568004409},{"$f":"((BN404+BO404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL404+$CM404","v":29.62676444191397},{"$f":"E440/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":17.730262170523559},{"$f":"((BP404+BQ404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL404+$CM404","v":6.4533916378596334},{"$f":"F440/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":42.575006423804844},{"$f":"((BR404+BS404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL404+$CM404","v":83.460983875888232},{"$f":"G440/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":18.969432755446952},{"$f":"((BT404+BU404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL404+$CM404","v":6.5655583758272353},0,{"$f":"((SUM(BX404:BZ404)/$D$70+SUM(CA404:CC404))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL404+$CM404","v":16.153545646388636},{"$f":"EtOH!$CD554/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ404:ES404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL404+$CM404","v":6.7466934458718857},{"$f":"IF($C$7=11,AE440, IF($C$7=10,AA440, IF($C$7=9,AC440, IF($C$7=8,W440,IF($C$7=7,U440,IF($C$7=6,Algae!D574,IF($C$7=5,S440,IF($C$7=4,Q440,IF($C$7=3,O440,IF($C$7=2,M440,K440))))))))))","v":8.5745191637748377},{"$f":"IF($C$7=11,AF440,IF($C$7=10,AB440,IF($C$7=9,AD440,IF($C$7=8,X440,IF($C$7=7,V440,IF($C$7=6,Algae!E574,IF($C$7=5,T440,IF($C$7=4,R440,IF($C$7=3,P440,IF($C$7=2,N440,L440))))))))))","v":6.6734967498429576},{"$f":"IF($D$21=7,D440/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL404+$CM404","v":7.5561547049015036},{"$f":"H440/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":19.840980673670789},{"$f":"((CG404+CH404)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL404+$CM404","v":6.2492378797806261},0,{"$f":"((SUM(EN404:EP404)/$D$70+SUM(EQ404:ES404))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL404+$CM404","v":14.791392690241137},{"$f":"C440/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":7.2946915999867077},{"$f":"((CP404+CQ404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV404+$EW404","v":5.0572655576412755},{"$f":"D440/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":11.521927565757089},{"$f":"((CR404+CS404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV404+$EW404","v":24.58465795820716},{"$f":"E440/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":15.083853922362822},{"$f":"((CT404+CU404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV404+$EW404","v":4.8700120933968964},{"$f":"F440/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":36.220286618659031},{"$f":"((CV404+CW404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV404+$EW404","v":70.383885395811888},{"$f":"G440/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":16.138066652445737},{"$f":"((CX404+CY404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV404+$EW404","v":4.9654374566161597},{"$f":"EtOH!$CD554/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ404+DA404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV404+$EW404","v":2.7198657297725299},{"$f":"IF($D$7=8,AQ440,IF($D$7=6,Algae!F574,IF($D$7=5,AO440,IF($D$7=4,AM440,IF($D$7=3,AK440,IF($D$7=2,AI440,AG440))))))","v":7.2946915999867077},{"$f":"IF($D$7=8,AR440,IF($D$7=6,Algae!G574,IF($D$7=5,AP440,IF($D$7=4,AN440,IF($D$7=3,AL440,IF($D$7=2,AJ440,AH440))))))","v":5.0572655576412755},{"$f":"C440/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":8.6637548369330393},{"$f":"((DD404+DE404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV404+$EW404","v":8.3991994735827618},{"$f":"D440/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":13.684355851150999},{"$f":"((DF404+DG404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV404+$EW404","v":31.59148088043489},{"$f":"E440/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":17.914782357584578},{"$f":"((DH404+DI404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV404+$EW404","v":8.1768023942350005},{"$f":"F440/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":43.018087754125219},{"$f":"((DJ404+DK404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV404+$EW404","v":85.986279180210502},{"$f":"G440/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":19.166849085042788},{"$f":"((DL404+DM404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV404+$EW404","v":8.2901371309850038},{"$f":"EtOH!$CD554/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN404+DO404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV404+$EW404","v":5.6231178823361621},{"$f":"IF($E$7=11,BO440,IF($E$7=10,BI440,IF($E$7=9,BK440,IF($E$7=8,BE440,IF($E$7=7,BM440,IF($E$7=6,Algae!H574,IF($E$7=5,BC440,IF($E$7=4,BA440,IF($E$7=3,AY440,IF($E$7=2,AW440,AU440))))))))))","v":8.6637548369330393},{"$f":"IF($E$7=11,BP440,IF($E$7=10,BJ440,IF($E$7=9,BL440,IF($E$7=8,BF440,IF($E$7=7,BN440,IF($E$7=6,Algae!I574,IF($E$7=5,BD440,IF($E$7=4,BB440,IF($E$7=3,AZ440,IF($E$7=2,AX440,AV440))))))))))","v":8.3991994735827618},{"$f":"IF($D$21=7,D440/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF404+EG404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH404+$EI404","v":17.125302901541634},{"$f":"H440/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":20.047467268745866},{"$f":"((EJ404+EK404)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV404+$EW404","v":7.970522771169815},0,{"$f":"((SUM(BX404:BZ404)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL404:EM404))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV404+$EW404","v":14.919425933842103},0,{"$f":"((SUM(EN404:EP404)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET404:EU404))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV404+$EW404","v":13.573280249431223},{"$f":"IF(Inputs!$E$670=1,AS440,IF(Inputs!$E$670=3,Algae!P574,BG440))","v":8.6637548369330393},{"$f":"IF(Inputs!$E$670=1,AT440,IF(Inputs!$E$670=3,Algae!Q574,BH440))","v":8.3991994735827618},{"$f":"C440/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":9.0336964852912001},{"$f":"((FD404+FE404)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP404+$FQ404","v":157.48145459847581},{"$f":"D440/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":14.268676766917645},{"$f":"((FF404+FG404)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP404+$FQ404","v":318.31085837334422},{"$f":"E440/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":18.6797421515864},{"$f":"((FH404+FI404)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP404+$FQ404","v":293.89638311601965},{"$f":"F440/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":44.854956709042547},{"$f":"((FJ404+FK404)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP404+$FQ404","v":375.02829132890412},{"$f":"G440/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":19.985272029575572},{"$f":"((FL404+FM404)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP404+$FQ404","v":294.01455719762441},{"$f":"EtOH!$CD554/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN404+FO404)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP404+$FQ404","v":291.2336573661226},{"$f":"IF($F$7=8,CC440,IF($F$7=6,Algae!T574,IF($F$7=5,CA440,IF($F$7=4,BY440,IF($F$7=3,BW440,IF($F$7=2,BU440,BS440))))))","v":9.0336964852912001},{"$f":"IF($F$7=8,CD440,IF($F$7=6,Algae!U574,IF($F$7=5,CB440,IF($F$7=4,BZ440,IF($F$7=3,BX440,IF($F$7=2,BV440,BT440))))))","v":157.48145459847581},2.8238790805248198E-2,3.0986754453986916E-2,{"$f":"'T&D'!$GN185/T2lb/BioOil!$C$282*$EX$383","v":9.5141340493765741E-2},{"$f":"(SUM($EX404:$EY404)*$EV$359+$EV404)*$EW$359+$EW404","v":8.4945055210864897},{"$f":"'T&D'!$GN185/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270-'T&D'!$V223+SUM('T&D'!$W223:$X223))*$EZ$375*BTU2mmBTU","v":0.10324718641210406},{"$f":"(SUM($EZ404:$FA404)*$EV$359+$EV404)*$EW$359+$EW404","v":7.7979436516952809},9.7996562138751724,5.5178719953280826,{"$f":"(I440*T2lb+'T&D'!CP223)*$C$334*$D$332","v":12.059655743029383},6.6974686082159351,{"$f":"(IF($C$336=1,SUM(BX404:BZ404),SUM(EN404:EP404))*T2lb*$C$334*(1-$C$335)+(I440*T2lb+'T&D'!CP223)*$C$334*$C$335)*$E$332","v":11.507939802884573},4.8049679922658637]
[null,"CH4",6.633411992684489,323.75668318971492,1932.4845510639277,1.4438047179920175,1.5838365108883667,1.1296110619515802,0.2888619894068708,0.28886198940687074,{"$f":"C447/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":7.6991069654430868},{"$f":"((BL411+BM411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL411+$CM411","v":39.58728028621767},{"$f":"D447/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":29.746471907664642},{"$f":"((BN411+BO411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL411+$CM411","v":154.64076760929012},{"$f":"E447/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":53.91894873593013},{"$f":"((BP411+BQ411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL411+$CM411","v":40.146321047253146},{"$f":"F447/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":82.938315843962059},{"$f":"((BR411+BS411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL411+$CM411","v":48.989894775760845},{"$f":"G447/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":44.079248700701022},{"$f":"((BT411+BU411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL411+$CM411","v":34.641344295958667},0,{"$f":"((SUM(BX411:BZ411)/$D$70+SUM(CA411:CC411))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL411+$CM411","v":87.301310839493411},{"$f":"EtOH!$CD561/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ411:ES411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL411+$CM411","v":43.580008678789589},{"$f":"IF($C$7=11,AE447, IF($C$7=10,AA447, IF($C$7=9,AC447, IF($C$7=8,W447,IF($C$7=7,U447,IF($C$7=6,Algae!D581,IF($C$7=5,S447,IF($C$7=4,Q447,IF($C$7=3,O447,IF($C$7=2,M447,K447))))))))))","v":7.6991069654430868},{"$f":"IF($C$7=11,AF447,IF($C$7=10,AB447,IF($C$7=9,AD447,IF($C$7=8,X447,IF($C$7=7,V447,IF($C$7=6,Algae!E581,IF($C$7=5,T447,IF($C$7=4,R447,IF($C$7=3,P447,IF($C$7=2,N447,L447))))))))))","v":39.58728028621767},{"$f":"IF($D$21=7,D447/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL411+$CM411","v":45.740533670163927},{"$f":"H447/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":31.478753400635551},{"$f":"((CG411+CH411)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL411+$CM411","v":39.039330828726598},0,{"$f":"((SUM(EN411:EP411)/$D$70+SUM(EQ411:ES411))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL411+$CM411","v":66.641844247115628},{"$f":"C447/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":6.5499428988962496},{"$f":"((CP411+CQ411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV411+$EW411","v":28.264189472203174},{"$f":"D447/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":25.306531434533959},{"$f":"((CR411+CS411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV411+$EW411","v":126.14544211786753},{"$f":"E447/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":45.871038936595902},{"$f":"((CT411+CU411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV411+$EW411","v":28.739790961938841},{"$f":"F447/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":70.558992795771587},{"$f":"((CV411+CW411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV411+$EW411","v":36.263422748778503},{"$f":"G447/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":37.500006599690458},{"$f":"((CX411+CY411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV411+$EW411","v":24.05645599540361},{"$f":"EtOH!$CD561/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ411+DA411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV411+$EW411","v":19.407607016505626},{"$f":"IF($D$7=8,AQ447,IF($D$7=6,Algae!F581,IF($D$7=5,AO447,IF($D$7=4,AM447,IF($D$7=3,AK447,IF($D$7=2,AI447,AG447))))))","v":6.5499428988962496},{"$f":"IF($D$7=8,AR447,IF($D$7=6,Algae!G581,IF($D$7=5,AP447,IF($D$7=4,AN447,IF($D$7=3,AL447,IF($D$7=2,AJ447,AH447))))))","v":28.264189472203174},{"$f":"C447/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":7.77923215726502},{"$f":"((DD411+DE411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV411+$EW411","v":51.934313226275904},{"$f":"D447/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":30.056045703473082},{"$f":"((DF411+DG411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV411+$EW411","v":168.18585922110387},{"$f":"E447/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":54.480087336769778},{"$f":"((DH411+DI411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV411+$EW411","v":52.49917531135123},{"$f":"F447/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":83.801461205653098},{"$f":"((DJ411+DK411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV411+$EW411","v":61.434837688723576},{"$f":"G447/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":44.537984794817255},{"$f":"((DL411+DM411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV411+$EW411","v":46.936874916174673},{"$f":"EtOH!$CD561/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN411+DO411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV411+$EW411","v":41.415532817603705},{"$f":"IF($E$7=11,BO447,IF($E$7=10,BI447,IF($E$7=9,BK447,IF($E$7=8,BE447,IF($E$7=7,BM447,IF($E$7=6,Algae!H581,IF($E$7=5,BC447,IF($E$7=4,BA447,IF($E$7=3,AY447,IF($E$7=2,AW447,AU447))))))))))","v":7.77923215726502},{"$f":"IF($E$7=11,BP447,IF($E$7=10,BJ447,IF($E$7=9,BL447,IF($E$7=8,BF447,IF($E$7=7,BN447,IF($E$7=6,Algae!I581,IF($E$7=5,BD447,IF($E$7=4,BB447,IF($E$7=3,AZ447,IF($E$7=2,AX447,AV447))))))))))","v":51.934313226275904},{"$f":"IF($D$21=7,D447/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF411+EG411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH411+$EI411","v":52.54796227199359},{"$f":"H447/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":31.806355181707321},{"$f":"((EJ411+EK411)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV411+$EW411","v":51.380657939135453},0,{"$f":"((SUM(BX411:BZ411)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL411:EM411))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV411+$EW411","v":84.623046301928184},0,{"$f":"((SUM(EN411:EP411)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET411:EU411))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV411+$EW411","v":64.206358388835497},{"$f":"IF(Inputs!$E$670=1,AS447,IF(Inputs!$E$670=3,Algae!P581,BG447))","v":7.77923215726502},{"$f":"IF(Inputs!$E$670=1,AT447,IF(Inputs!$E$670=3,Algae!Q581,BH447))","v":51.934313226275904},{"$f":"C447/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":8.1114047569502379},{"$f":"((FD411+FE411)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP411+$FQ411","v":13.260455720171787},{"$f":"D447/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":31.339436484947129},{"$f":"((FF411+FG411)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP411+$FQ411","v":134.47589307880295},{"$f":"E447/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":56.80638277003203},{"$f":"((FH411+FI411)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP411+$FQ411","v":13.849437175031417},{"$f":"F447/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":87.37977699098488},{"$f":"((FJ411+FK411)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP411+$FQ411","v":23.166648519562216},{"$f":"G447/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":46.439753233520911},{"$f":"((FL411+FM411)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP411+$FQ411","v":8.0496289285981835},{"$f":"EtOH!$CD561/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN411+FO411)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP411+$FQ411","v":2.2925278805426244},{"$f":"IF($F$7=8,CC447,IF($F$7=6,Algae!T581,IF($F$7=5,CA447,IF($F$7=4,BY447,IF($F$7=3,BW447,IF($F$7=2,BU447,BS447))))))","v":8.1114047569502379},{"$f":"IF($F$7=8,CD447,IF($F$7=6,Algae!U581,IF($F$7=5,CB447,IF($F$7=4,BZ447,IF($F$7=3,BX447,IF($F$7=2,BV447,BT447))))))","v":13.260455720171787},2.5355762443554055E-2,0.13901997124428997,{"$f":"'T&D'!$GN192/T2lb/BioOil!$C$282*$EX$383","v":8.1214505821616587E-2},53.047044363996548,{"$f":"'T&D'!$GN192/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277-'T&D'!$V230+SUM('T&D'!$W230:$X230))*$EZ$375*BTU2mmBTU","v":0.92994955147135239},45.503803072411692,45.546982270468625,45.001699277599052,{"$f":"(I447*T2lb+'T&D'!CP230)*$C$334*$D$332","v":19.289125655787455},55.113666803796008,{"$f":"(IF($C$336=1,SUM(BX411:BZ411),SUM(EN411:EP411))*T2lb*$C$334*(1-$C$335)+(I447*T2lb+'T&D'!CP230)*$C$334*$C$335)*$E$332","v":30.733076774343921},33.43311518195717]
[null,"N2O",{"$f":"SUM(C412:J412)+F415","v":19.444997668180861},{"$f":"SUM(R412:Y412)+U415","v":465.48022628493368},{"$f":"SUM(AC412:AJ412)+AF415","v":1429.4388880901906},{"$f":"SUM(AN412:AU412,AQ415)","v":1.6147020823152713},{"$f":"SUM(AY412:BF412,BB415)","v":2.5239004318633715},{"$f":"SUM(DP412:DW412,DS415)","v":1.0727686391699338},0.37521827397540464,0.37521827397540453,{"$f":"C448/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":22.568945989668542},{"$f":"((BL412+BM412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL412+$CM412","v":0.16750529380124074},{"$f":"D448/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":42.767903162154809},{"$f":"((BN412+BO412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL412+$CM412","v":0.37940131466893551},{"$f":"E448/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":39.883290184983387},{"$f":"((BP412+BQ412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL412+$CM412","v":0.16573482772123765},{"$f":"F448/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":92.755391105258596},{"$f":"((BR412+BS412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL412+$CM412","v":4.5510245866555641},{"$f":"G448/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":70.241867810909184},{"$f":"((BT412+BU412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL412+$CM412","v":0.1289859705413014},0,{"$f":"((SUM(BX412:BZ412)/$D$70+SUM(CA412:CC412))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL412+$CM412","v":0.56893884797152128},{"$f":"EtOH!$CD562/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ412:ES412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL412+$CM412","v":0.1890719448772388},{"$f":"IF($C$7=11,AE448, IF($C$7=10,AA448, IF($C$7=9,AC448, IF($C$7=8,W448,IF($C$7=7,U448,IF($C$7=6,Algae!D582,IF($C$7=5,S448,IF($C$7=4,Q448,IF($C$7=3,O448,IF($C$7=2,M448,K448))))))))))","v":22.568945989668542},{"$f":"IF($C$7=11,AF448,IF($C$7=10,AB448,IF($C$7=9,AD448,IF($C$7=8,X448,IF($C$7=7,V448,IF($C$7=6,Algae!E582,IF($C$7=5,T448,IF($C$7=4,R448,IF($C$7=3,P448,IF($C$7=2,N448,L448))))))))))","v":0.16750529380124074},{"$f":"IF($D$21=7,D448/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL412+$CM412","v":0.2232096163446767},{"$f":"H448/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":29.894731545939145},{"$f":"((CG412+CH412)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL412+$CM412","v":0.15937699752335024},0,{"$f":"((SUM(EN412:EP412)/$D$70+SUM(EQ412:ES412))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL412+$CM412","v":0.3312265101032611},{"$f":"C448/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":19.20031871022266},{"$f":"((CP412+CQ412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV412+$EW412","v":0.1732341802237366},{"$f":"D448/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":36.384391706073274},{"$f":"((CR412+CS412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV412+$EW412","v":0.35350379599749981},{"$f":"E448/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":33.930334323744049},{"$f":"((CT412+CU412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV412+$EW412","v":0.17172796392634843},{"$f":"F448/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":78.910777318869037},{"$f":"((CV412+CW412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV412+$EW412","v":3.9024941041423986},{"$f":"G448/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":59.757608945857271},{"$f":"((CX412+CY412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV412+$EW412","v":0.14046403392509374},{"$f":"EtOH!$CD562/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ412+DA412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV412+$EW412","v":0.10765042588112925},{"$f":"IF($D$7=8,AQ448,IF($D$7=6,Algae!F582,IF($D$7=5,AO448,IF($D$7=4,AM448,IF($D$7=3,AK448,IF($D$7=2,AI448,AG448))))))","v":19.20031871022266},{"$f":"IF($D$7=8,AR448,IF($D$7=6,Algae!G582,IF($D$7=5,AP448,IF($D$7=4,AN448,IF($D$7=3,AL448,IF($D$7=2,AJ448,AH448))))))","v":0.1732341802237366},{"$f":"C448/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":22.803822727289891},{"$f":"((DD412+DE412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV412+$EW412","v":0.31084137132553047},{"$f":"D448/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":43.21299198350389},{"$f":"((DF412+DG412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV412+$EW412","v":0.52494387781324092},{"$f":"E448/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":40.298358619660952},{"$f":"((DH412+DI412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV412+$EW412","v":0.3090524692790082},{"$f":"F448/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":93.720703515929799},{"$f":"((DJ412+DK412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV412+$EW412","v":4.740006506159979},{"$f":"G448/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":70.972880272164957},{"$f":"((DL412+DM412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV412+$EW412","v":0.27192094410659384},{"$f":"EtOH!$CD562/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN412+DO412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV412+$EW412","v":0.23294889826868068},{"$f":"IF($E$7=11,BO448,IF($E$7=10,BI448,IF($E$7=9,BK448,IF($E$7=8,BE448,IF($E$7=7,BM448,IF($E$7=6,Algae!H582,IF($E$7=5,BC448,IF($E$7=4,BA448,IF($E$7=3,AY448,IF($E$7=2,AW448,AU448))))))))))","v":22.803822727289891},{"$f":"IF($E$7=11,BP448,IF($E$7=10,BJ448,IF($E$7=9,BL448,IF($E$7=8,BF448,IF($E$7=7,BN448,IF($E$7=6,Algae!I582,IF($E$7=5,BD448,IF($E$7=4,BB448,IF($E$7=3,AZ448,IF($E$7=2,AX448,AV448))))))))))","v":0.31084137132553047},{"$f":"IF($D$21=7,D448/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF412+EG412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH412+$EI412","v":0.38851949793991214},{"$f":"H448/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":30.205848291080471},{"$f":"((EJ412+EK412)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV412+$EW412","v":0.30262843462457317},0,{"$f":"((SUM(BX412:BZ412)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL412:EM412))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV412+$EW412","v":0.60835181461746868},0,{"$f":"((SUM(EN412:EP412)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET412:EU412))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV412+$EW412","v":0.37343294129387056},{"$f":"IF(Inputs!$E$670=1,AS448,IF(Inputs!$E$670=3,Algae!P582,BG448))","v":22.803822727289891},{"$f":"IF(Inputs!$E$670=1,AT448,IF(Inputs!$E$670=3,Algae!Q582,BH448))","v":0.31084137132553047},{"$f":"C448/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":23.777544159553695},{"$f":"((FD412+FE412)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP412+$FQ412","v":0.10384375398695768},{"$f":"D448/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":45.058183333646554},{"$f":"((FF412+FG412)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP412+$FQ412","v":0.32708834606009574},{"$f":"E448/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":42.019095355000417},{"$f":"((FH412+FI412)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP412+$FQ412","v":0.10197846658707585},{"$f":"F448/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":97.722570165730261},{"$f":"((FJ412+FK412)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP412+$FQ412","v":4.7221323484151521},{"$f":"G448/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":74.003416663232287},{"$f":"((FL412+FM412)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP412+$FQ412","v":6.3261441148399211E-2},{"$f":"EtOH!$CD562/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN412+FO412)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP412+$FQ412","v":2.2625305597879827E-2},{"$f":"IF($F$7=8,CC448,IF($F$7=6,Algae!T582,IF($F$7=5,CA448,IF($F$7=4,BY448,IF($F$7=3,BW448,IF($F$7=2,BU448,BS448))))))","v":23.777544159553695},{"$f":"IF($F$7=8,CD448,IF($F$7=6,Algae!U582,IF($F$7=5,CB448,IF($F$7=4,BZ448,IF($F$7=3,BX448,IF($F$7=2,BV448,BT448))))))","v":0.10384375398695768},7.4327170109982257E-2,6.730273520223971E-4,{"$f":"'T&D'!$GN193/T2lb/BioOil!$C$282*$EX$383","v":2.2165330781835583E-4},0.33862956024690138,{"$f":"'T&D'!$GN193/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278-'T&D'!$V231+SUM('T&D'!$W231:$X231))*$EZ$375*BTU2mmBTU","v":1.4932570343040466E-3},0.30091822526322681,0.39572908960437453,0.18406105844796247,{"$f":"(I448*T2lb+'T&D'!CP231)*$C$334*$D$332","v":24.121723514143795},0.22841513257765569,{"$f":"(IF($C$336=1,SUM(BX412:BZ412),SUM(EN412:EP412))*T2lb*$C$334*(1-$C$335)+(I448*T2lb+'T&D'!CP231)*$C$334*$C$335)*$E$332","v":15.093367609938385},0.19585566815549887]
[null,"CO2",{"$f":"SUM(C413:J413,C414,D415)","v":2680.010636945693},{"$f":"SUM(R413:Y413,R414,S415)","v":74292.985509763632},{"$f":"SUM(AC413:AJ413,AD415,AC414)","v":304430.48405198636},{"$f":"SUM(AN413:AU413,AN414,AO415)","v":324.05674780683262},{"$f":"SUM(AY413:BF413,AY414,AZ415)","v":301.64210925873641},{"$f":"SUM(DP413:DW413, DQ415,DP414)","v":316.22677068115553},103.47657836184548,103.47657836184547,{"$f":"C449/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":3110.5694302005591},{"$f":"((BL413+BM413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL413+$CM413+IF($C$48=0, 0, IF($C$48=1, $C$49, $C$49+$C$50))/Fuel_Specs!$B$41/BTU2mmBTU","v":17407.744764297186},{"$f":"D449/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6825.9724699110893},{"$f":"((BN413+BO413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL413+$CM413","v":17276.026111998406},{"$f":"E449/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":8494.0247797667635},{"$f":"((BP413+BQ413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL413+$CM413","v":6789.6651884659686},{"$f":"F449/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":18615.205066201226},{"$f":"((BR413+BS413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL413+$CM413","v":6652.8362653379818},{"$f":"G449/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":8394.9053208541809},{"$f":"((BT413+BU413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL413+$CM413","v":5848.517225649166},0,{"$f":"((SUM(BX413:BZ413)/$D$70+SUM(CA413:CC413))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL413+$CM413","v":23150.852114869907},{"$f":"EtOH!$CD563/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ413:ES413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL413+$CM413","v":7340.5110908757579},{"$f":"IF($C$7=11,AE449, IF($C$7=10,AA449, IF($C$7=9,AC449, IF($C$7=8,W449,IF($C$7=7,U449,IF($C$7=6,Algae!D583,IF($C$7=5,S449,IF($C$7=4,Q449,IF($C$7=3,O449,IF($C$7=2,M449,K449))))))))))","v":3110.5694302005591},{"$f":"IF($C$7=11,AF449,IF($C$7=10,AB449,IF($C$7=9,AD449,IF($C$7=8,X449,IF($C$7=7,V449,IF($C$7=6,Algae!E583,IF($C$7=5,T449,IF($C$7=4,R449,IF($C$7=3,P449,IF($C$7=2,N449,L449))))))))))","v":17407.744764297186},{"$f":"IF($D$21=7,D449/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL413+$CM413","v":9016.6918110313618},{"$f":"H449/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":8812.2583677195889},{"$f":"((CG413+CH413)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL413+$CM413","v":6565.3117420382187},0,{"$f":"((SUM(EN413:EP413)/$D$70+SUM(EQ413:ES413))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL413+$CM413","v":14730.561515705316},{"$f":"C449/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2646.2877113298264},{"$f":"((CP413+CQ413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV413+$EW413","v":7990.2020493450127},{"$f":"D449/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5807.1319320580933},{"$f":"((CR413+CS413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV413+$EW413","v":16293.248232446665},{"$f":"E449/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":7226.2117592335935},{"$f":"((CT413+CU413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV413+$EW413","v":7372.0224028662215},{"$f":"F449/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":15836.710774656087},{"$f":"((CV413+CW413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV413+$EW413","v":7255.6157931620119},{"$f":"G449/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":7141.8868110336389},{"$f":"((CX413+CY413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV413+$EW413","v":6571.344877405847},{"$f":"EtOH!$CD563/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ413+DA413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV413+$EW413","v":4884.0086194277801},{"$f":"IF($D$7=8,AQ449,IF($D$7=6,Algae!F583,IF($D$7=5,AO449,IF($D$7=4,AM449,IF($D$7=3,AK449,IF($D$7=2,AI449,AG449))))))","v":2646.2877113298264},{"$f":"IF($D$7=8,AR449,IF($D$7=6,Algae!G583,IF($D$7=5,AP449,IF($D$7=4,AN449,IF($D$7=3,AL449,IF($D$7=2,AJ449,AH449))))))","v":7990.2020493450127},{"$f":"C449/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":3142.9413628661187},{"$f":"((DD413+DE413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000+IF($D$48=0, 0, IF($D$48=1, $D$49, $D$49+$D$50))/Fuel_Specs!$B$44/BTU2mmBTU)*BH$431+$EV413+$EW413","v":23464.424294993874},{"$f":"D449/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6897.0108846230469},{"$f":"((DF413+DG413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV413+$EW413","v":23550.768679548761},{"$f":"E449/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":8582.422741747785},{"$f":"((DH413+DI413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV413+$EW413","v":12955.212668306225},{"$f":"F449/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":18808.934921290747},{"$f":"((DJ413+DK413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV413+$EW413","v":12816.958937623816},{"$f":"G449/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":8482.2717390867783},{"$f":"((DL413+DM413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV413+$EW413","v":12004.264476878434},{"$f":"EtOH!$CD563/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN413+DO413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV413+$EW413","v":10000.249986859882},{"$f":"IF($E$7=11,BO449,IF($E$7=10,BI449,IF($E$7=9,BK449,IF($E$7=8,BE449,IF($E$7=7,BM449,IF($E$7=6,Algae!H583,IF($E$7=5,BC449,IF($E$7=4,BA449,IF($E$7=3,AY449,IF($E$7=2,AW449,AU449))))))))))","v":3142.9413628661187},{"$f":"IF($E$7=11,BP449,IF($E$7=10,BJ449,IF($E$7=9,BL449,IF($E$7=8,BF449,IF($E$7=7,BN449,IF($E$7=6,Algae!I583,IF($E$7=5,BD449,IF($E$7=4,BB449,IF($E$7=3,AZ449,IF($E$7=2,AX449,AV449))))))))))","v":23464.424294993874},{"$f":"IF($D$21=7,D449/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF413+EG413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH413+$EI413","v":17050.149397267178},{"$f":"H449/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":8903.9682108568741},{"$f":"((EJ413+EK413)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV413+$EW413","v":12728.523016359764},0,{"$f":"((SUM(BX413:BZ413)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL413:EM413))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV413+$EW413","v":25624.79658602272},0,{"$f":"((SUM(EN413:EP413)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET413:EU413))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV413+$EW413","v":17303.456606987704},{"$f":"IF(Inputs!$E$670=1,AS449,IF(Inputs!$E$670=3,Algae!P583,BG449))","v":3142.9413628661187},{"$f":"IF(Inputs!$E$670=1,AT449,IF(Inputs!$E$670=3,Algae!Q583,BH449))","v":23464.424294993874},{"$f":"C449/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":3277.1447112244082},{"$f":"((FD413+FE413)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP413+$FQ413","v":4932.9087746350779},{"$f":"D449/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":7191.5127055338589},{"$f":"((FF413+FG413)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP413+$FQ413","v":15215.341286374713},{"$f":"E449/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":8948.8915160549659},{"$f":"((FH413+FI413)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP413+$FQ413","v":4167.359558735764},{"$f":"F449/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":19612.074959254573},{"$f":"((FJ413+FK413)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP413+$FQ413","v":4023.2024528003608},{"$f":"G449/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":8844.4640734777258},{"$f":"((FL413+FM413)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP413+$FQ413","v":3175.8062856769479},{"$f":"EtOH!$CD563/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN413+FO413)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP413+$FQ413","v":1086.2212328343758},{"$f":"IF($F$7=8,CC449,IF($F$7=6,Algae!T583,IF($F$7=5,CA449,IF($F$7=4,BY449,IF($F$7=3,BW449,IF($F$7=2,BU449,BS449))))))","v":3277.1447112244082},{"$f":"IF($F$7=8,CD449,IF($F$7=6,Algae!U583,IF($F$7=5,CB449,IF($F$7=4,BZ449,IF($F$7=3,BX449,IF($F$7=2,BV449,BT449))))))","v":4932.9087746350779},10.244156873044254,31.424057400543198,{"$f":"'T&D'!$GN194/T2lb/BioOil!$C$282*$EX$383","v":62.49620669242325},12655.10971623813,{"$f":"'T&D'!$GN194/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279-'T&D'!$V232+SUM('T&D'!$W232:$X232))*$EZ$375*BTU2mmBTU","v":91.289576928880862},10835.924487527383,16470.53694016354,7732.3812784262518,{"$f":"((I449+($C$49+$C$50)*BD_BDProd_BDYield_VegOil)*T2lb+'T&D'!CP232)*$C$334*$D$332","v":17506.455870572845},9886.7462926079606,{"$f":"(IF($C$336=1,SUM(BX413:BZ413),SUM(EN413:EP413))*T2lb*$C$334*(1-$C$335)+((I449+(C49*BD_BDProd_BDYield_VegOil)+(C50*BD_BDProd_BDYield_VegOil))*T2lb+'T&D'!CP232)*$C$334*$C$335)*$E$332","v":17631.838455200988},7952.8583262685042]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C449+C439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2695.8726940017132},{"$f":"D449+D439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":74730.269151429326},{"$f":"E449+E439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":306685.34365144401},{"$f":"F449+F439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":326.18948833487133},{"$f":"G449+G439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":303.77147612166095},{"$f":"H449+H439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":318.09414943694696},{"$f":"I449+I439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":104.63468979179662},{"$f":"J449+J439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":104.6346897917966},{"$f":"C450/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":3128.979816002156},{"$f":"L449+L439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17476.520735046131},{"$f":"M449+M439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6866.1496963217869},{"$f":"N449+N439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17365.437299335546},{"$f":"O449+O439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8556.938431046894},{"$f":"P449+P439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7011.4710044841686},{"$f":"Q449+Q439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18737.71880045034},{"$f":"R449+R439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7053.3239304733388},{"$f":"S449+S439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8454.1670507616673},{"$f":"T449+T439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5948.6786692718742},{"$f":"U449+U439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"V449+V439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":23194.967748781379},{"$f":"W449+W439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"X449+X440*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7373.4122428421415},{"$f":"Y449+Y439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3128.9798160021555},{"$f":"Z449+Z439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17476.520735046131},{"$f":"IF($D$21=7,D450/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"AB449+AB439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9040.8065591779832},{"$f":"AC449+AC439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8864.2964163357101},{"$f":"AD449+AD439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6663.7219071882773},0,{"$f":"AF449+AF439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":14769.155220272445},{"$f":"AG449+AG439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2661.9501740398982},{"$f":"AH449+AH439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8045.8950823229079},{"$f":"AI449+AI439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5841.3123298636137},{"$f":"AJ449+AJ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16366.496585956438},{"$f":"AK449+AK439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7279.7349568324225},{"$f":"AL449+AL439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7557.9049094153615},{"$f":"AM449+AM439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15940.938182752121},{"$f":"AN449+AN439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7593.5111036996122},{"$f":"AO449+AO439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7192.3031708434301},{"$f":"AP449+AP439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6653.7389645737276},{"$f":"AQ449+AQ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AR449+AR439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4891.0212734536199},{"$f":"AS449+AS439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2661.9501740398982},{"$f":"AT449+AT439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8045.8950823229079},{"$f":"AU449+AU439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3161.5433469531381},{"$f":"AV449+AV439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":23536.068830517157},{"$f":"AW449+AW439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6937.606238485082},{"$f":"AX449+AX439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":23643.263307373716},{"$f":"AY449+AY439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8645.9911401823156},{"$f":"AZ449+AZ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13181.480557800043},{"$f":"BA449+BA439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BA440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18932.7236652912},{"$f":"BB449+BB439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13223.769300747797},{"$f":"BC449+BC439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8542.1502103251569},{"$f":"BD449+BD439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12107.621304034459},{"$f":"BE449+BE439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BF449+BF439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10018.10147984003},{"$f":"BG449+BG439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3161.5433469531381},{"$f":"BH449+BH439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":23536.068830517157},{"$f":"IF($D$21=7,D450/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"BJ449+BJ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17101.509299412013},{"$f":"BK449+BK439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BK440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8956.547823403218},{"$f":"BL449+BL439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12830.110328878298},0,{"$f":"BN449+BN439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BN440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":25664.473370615437},{"$f":"BO449+BO439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BP449+BP439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BP440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17337.676352910163},{"$f":"BQ449+BQ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BQ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3161.5433469531381},{"$f":"BR449+BR439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BR440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":23536.068830517157},{"$f":"BS449+BS439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BS440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3296.5409985650872},{"$f":"BT449+BT439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BT440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5235.8409228994924},{"$f":"BU449+BU439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BU440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7233.8414778046636},{"$f":"BV449+BV439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BV440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15754.744537038468},{"$f":"BW449+BW439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BW440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9015.1742800899774},{"$f":"BX449+BX439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BX440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4846.248132208073},{"$f":"BY449+BY439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BY440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":19741.149472862504},{"$f":"BZ449+BZ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BZ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4890.3425864184846},{"$f":"CA449+CA439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CA440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8906.8993507162759},{"$f":"CB449+CB439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CB440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3726.5355469440465},{"$f":"CC449+CC439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CC440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CD449+CD439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CD440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1547.794118674982},{"$f":"CE449+CE439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CE440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3296.5409985650872},{"$f":"CF449+CF439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CF440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5235.8409228994924},{"$f":"CG449+CG439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CG440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10.304788498371023},{"$f":"CH449+CH439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CH440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":31.659404598476232},{"$f":"CI449+CI439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CI440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":62.671413850436544},{"$f":"CJ449+CJ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CJ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12679.249469167342},{"$f":"CK449+CK439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CK440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":91.618593969680248},{"$f":"CL449+CL439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CL440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10858.031997460128},{"$f":"CM449+CM439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CM440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16493.54396116432},{"$f":"CN449+CN439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CN440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7748.8109379766611},{"$f":"CO449+CO439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CO440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17582.771602634108},{"$f":"CP449+CP439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CP440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9906.6280271861888},{"$f":"CQ449+CQ439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CQ440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":17688.567300131861},{"$f":"CR449+CR439*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CR440*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7964.9401415733955}]
[null,"GHGs",{"$f":"C450+SUMPRODUCT(C447:C448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C439:C441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C445:C446,Fuel_Specs!$B$150:$B$151)","v":8656.3172989367231},{"$f":"D450+SUMPRODUCT(D447:D448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D439:D441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D445:D446,Fuel_Specs!$B$150:$B$151)","v":221537.29366408245},{"$f":"E450+SUMPRODUCT(E447:E448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E439:E441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E445:E446,Fuel_Specs!$B$150:$B$151)","v":780970.24607891892},{"$f":"F450+SUMPRODUCT(F447:F448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F439:F441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F445:F446,Fuel_Specs!$B$150:$B$151)","v":843.46582681462269},{"$f":"G450+SUMPRODUCT(G447:G448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G439:G441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G445:G446,Fuel_Specs!$B$150:$B$151)","v":1095.4897175891549},{"$f":"H450+SUMPRODUCT(H447:H448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H439:H441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H445:H446,Fuel_Specs!$B$150:$B$151)","v":666.01948045837673},{"$f":"I450+SUMPRODUCT(I447:I448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I439:I441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I445:I446,Fuel_Specs!$B$150:$B$151)","v":223.67128517163894},{"$f":"J450+SUMPRODUCT(J447:J448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J439:J441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J445:J446,Fuel_Specs!$B$150:$B$151)","v":223.67128517163891},{"$f":"K450+SUMPRODUCT(K447:K448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K439:K441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K445:K446,Fuel_Specs!$B$150:$B$151)","v":10047.003395059459},{"$f":"L450+SUMPRODUCT(L447:L448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L439:L441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L445:L446,Fuel_Specs!$B$150:$B$151)","v":18516.119319754343},{"$f":"M450+SUMPRODUCT(M447:M448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M439:M441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M445:M446,Fuel_Specs!$B$150:$B$151)","v":20354.646636335536},{"$f":"N450+SUMPRODUCT(N447:N448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N439:N441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N445:N446,Fuel_Specs!$B$150:$B$151)","v":21344.518081339142},{"$f":"O450+SUMPRODUCT(O447:O448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O439:O441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O445:O446,Fuel_Specs!$B$150:$B$151)","v":21790.132624570197},{"$f":"P450+SUMPRODUCT(P447:P448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P439:P441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P445:P446,Fuel_Specs!$B$150:$B$151)","v":8064.5180093264262},{"$f":"Q450+SUMPRODUCT(Q447:Q448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q439:Q441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q445:Q446,Fuel_Specs!$B$150:$B$151)","v":48452.283245916449},{"$f":"R450+SUMPRODUCT(R447:R448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R439:R441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R445:R446,Fuel_Specs!$B$150:$B$151)","v":9634.2766266907183},{"$f":"S450+SUMPRODUCT(S447:S448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S439:S441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S445:S446,Fuel_Specs!$B$150:$B$151)","v":30488.224875930129},{"$f":"T450+SUMPRODUCT(T447:T448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T439:T441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T445:T446,Fuel_Specs!$B$150:$B$151)","v":6853.1500958921488},{"$f":"U450+SUMPRODUCT(U447:U448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U439:U441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U445:U446,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"V450+SUMPRODUCT(V447:V448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V439:V441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V445:V446,Fuel_Specs!$B$150:$B$151)","v":25547.044296464228},{"$f":"W450+SUMPRODUCT(W447:W448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W439:W441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W445:W446,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"X450+SUMPRODUCT(X447:X448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X439:X441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X445:X446,Fuel_Specs!$B$150:$B$151)","v":8519.2558993852981},{"$f":"Y450+SUMPRODUCT(Y447:Y448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y439:Y441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y445:Y446,Fuel_Specs!$B$150:$B$151)","v":10047.003395059459},{"$f":"Z450+SUMPRODUCT(Z447:Z448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z439:Z441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z445:Z446,Fuel_Specs!$B$150:$B$151)","v":18516.119319754343},{"$f":"IF($D$21=7,D451/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"AB450+SUMPRODUCT(AB447:AB448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB439:AB441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB445:AB446,Fuel_Specs!$B$150:$B$151)","v":10250.836366602794},{"$f":"AC450+SUMPRODUCT(AC447:AC448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC439:AC441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC445:AC446,Fuel_Specs!$B$150:$B$151)","v":18559.895252041464},{"$f":"AD450+SUMPRODUCT(AD447:AD448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD439:AD441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD445:AD446,Fuel_Specs!$B$150:$B$151)","v":7687.1995231684004},0,{"$f":"AF450+SUMPRODUCT(AF447:AF448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF439:AF441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF445:AF446,Fuel_Specs!$B$150:$B$151)","v":16533.906826461109},{"$f":"AG450+SUMPRODUCT(AG447:AG448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG439:AG441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG445:AG446,Fuel_Specs!$B$150:$B$151)","v":8547.3937221586566},{"$f":"AH450+SUMPRODUCT(AH447:AH448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH439:AH441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH445:AH446,Fuel_Specs!$B$150:$B$151)","v":8804.12360483466},{"$f":"AI450+SUMPRODUCT(AI447:AI448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI439:AI441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI445:AI446,Fuel_Specs!$B$150:$B$151)","v":17316.5243441368},{"$f":"AJ450+SUMPRODUCT(AJ447:AJ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ439:AJ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ445:AJ446,Fuel_Specs!$B$150:$B$151)","v":19625.476770110381},{"$f":"AK450+SUMPRODUCT(AK447:AK448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK439:AK441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AK445:AK446,Fuel_Specs!$B$150:$B$151)","v":18537.750558723048},{"$f":"AL450+SUMPRODUCT(AL447:AL448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL439:AL441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL445:AL446,Fuel_Specs!$B$150:$B$151)","v":8327.5746167138841},{"$f":"AM450+SUMPRODUCT(AM447:AM448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM439:AM441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM445:AM446,Fuel_Specs!$B$150:$B$151)","v":41220.324643669388},{"$f":"AN450+SUMPRODUCT(AN447:AN448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN439:AN441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN445:AN446,Fuel_Specs!$B$150:$B$151)","v":9663.0399154535098},{"$f":"AO450+SUMPRODUCT(AO447:AO448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO439:AO441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO445:AO446,Fuel_Specs!$B$150:$B$151)","v":25937.570801701157},{"$f":"AP450+SUMPRODUCT(AP447:AP448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP439:AP441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP445:AP446,Fuel_Specs!$B$150:$B$151)","v":7297.0086465684963},{"$f":"AQ450+SUMPRODUCT(AQ447:AQ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ439:AQ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ445:AQ446,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AR450+SUMPRODUCT(AR447:AR448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR439:AR441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR445:AR446,Fuel_Specs!$B$150:$B$151)","v":5408.2912757788372},{"$f":"AS450+SUMPRODUCT(AS447:AS448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS439:AS441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS445:AS446,Fuel_Specs!$B$150:$B$151)","v":8547.3937221586566},{"$f":"AT450+SUMPRODUCT(AT447:AT448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT439:AT441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT445:AT446,Fuel_Specs!$B$150:$B$151)","v":8804.12360483466},{"$f":"AU450+SUMPRODUCT(AU447:AU448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU439:AU441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU445:AU446,Fuel_Specs!$B$150:$B$151)","v":10151.563323617152},{"$f":"AV450+SUMPRODUCT(AV447:AV448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV439:AV441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV445:AV446,Fuel_Specs!$B$150:$B$151)","v":24927.057389829064},{"$f":"AW450+SUMPRODUCT(AW447:AW448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW439:AW441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW445:AW446,Fuel_Specs!$B$150:$B$151)","v":20566.47899215607},{"$f":"AX450+SUMPRODUCT(AX447:AX448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX439:AX441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX445:AX446,Fuel_Specs!$B$150:$B$151)","v":28004.343063489658},{"$f":"AY450+SUMPRODUCT(AY447:AY448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY439:AY441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY445:AY446,Fuel_Specs!$B$150:$B$151)","v":22016.904192260525},{"$f":"AZ450+SUMPRODUCT(AZ447:AZ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ439:AZ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AZ445:AZ446,Fuel_Specs!$B$150:$B$151)","v":14586.057576428968},{"$f":"BA450+SUMPRODUCT(BA447:BA448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA439:BA441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BA445:BA446,Fuel_Specs!$B$150:$B$151)","v":48956.529843179611},{"$f":"BB450+SUMPRODUCT(BB447:BB448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB439:BB441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB445:BB446,Fuel_Specs!$B$150:$B$151)","v":16172.162181801561},{"$f":"BC450+SUMPRODUCT(BC447:BC448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC439:BC441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC445:BC446,Fuel_Specs!$B$150:$B$151)","v":30805.518151300748},{"$f":"BD450+SUMPRODUCT(BD447:BD448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD439:BD441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD445:BD446,Fuel_Specs!$B$150:$B$151)","v":13362.075618282592},{"$f":"BE450+SUMPRODUCT(BE447:BE448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE439:BE441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE445:BE446,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BF450+SUMPRODUCT(BF447:BF448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF439:BF441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF445:BF446,Fuel_Specs!$B$150:$B$151)","v":11122.90857196419},{"$f":"BG450+SUMPRODUCT(BG447:BG448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG439:BG441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG445:BG446,Fuel_Specs!$B$150:$B$151)","v":10151.563323617152},{"$f":"BH450+SUMPRODUCT(BH447:BH448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH439:BH441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH445:BH446,Fuel_Specs!$B$150:$B$151)","v":24927.057389829064},{"$f":"IF($D$21=7,D451/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"BJ450+SUMPRODUCT(BJ447:BJ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ439:BJ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ445:BJ446,Fuel_Specs!$B$150:$B$151)","v":18530.987166597948},{"$f":"BK450+SUMPRODUCT(BK447:BK448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK439:BK441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK445:BK446,Fuel_Specs!$B$150:$B$151)","v":18753.049493687882},{"$f":"BL450+SUMPRODUCT(BL447:BL448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL439:BL441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BL445:BL446,Fuel_Specs!$B$150:$B$151)","v":14204.810050874807},0,{"$f":"BN450+SUMPRODUCT(BN447:BN448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN439:BN441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN445:BN446,Fuel_Specs!$B$150:$B$151)","v":27961.338368919649},{"$f":"BO450+SUMPRODUCT(BO447:BO448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO439:BO441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO445:BO446,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BP450+SUMPRODUCT(BP447:BP448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP439:BP441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BP445:BP446,Fuel_Specs!$B$150:$B$151)","v":19054.118329136625},{"$f":"BQ450+SUMPRODUCT(BQ447:BQ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ439:BQ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BQ445:BQ446,Fuel_Specs!$B$150:$B$151)","v":10151.563323617152},{"$f":"BR450+SUMPRODUCT(BR447:BR448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR439:BR441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BR445:BR446,Fuel_Specs!$B$150:$B$151)","v":24927.057389829064},{"$f":"BS450+SUMPRODUCT(BS447:BS448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS439:BS441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BS445:BS446,Fuel_Specs!$B$150:$B$151)","v":10585.034277035844},{"$f":"BT450+SUMPRODUCT(BT447:BT448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BT439:BT441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BT445:BT446,Fuel_Specs!$B$150:$B$151)","v":5598.2977545919002},{"$f":"BU450+SUMPRODUCT(BU447:BU448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BU439:BU441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BU445:BU446,Fuel_Specs!$B$150:$B$151)","v":21444.666023355014},{"$f":"BV450+SUMPRODUCT(BV447:BV448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV439:BV441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BV445:BV446,Fuel_Specs!$B$150:$B$151)","v":19214.114191134449},{"$f":"BW450+SUMPRODUCT(BW447:BW448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW439:BW441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BW445:BW446,Fuel_Specs!$B$150:$B$151)","v":22957.024265130902},{"$f":"BX450+SUMPRODUCT(BX447:BX448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BX439:BX441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BX445:BX446,Fuel_Specs!$B$150:$B$151)","v":5222.8736446268067},{"$f":"BY450+SUMPRODUCT(BY447:BY448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BY439:BY441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BY445:BY446,Fuel_Specs!$B$150:$B$151)","v":51046.96980702474},{"$f":"BZ450+SUMPRODUCT(BZ447:BZ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ439:BZ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BZ445:BZ446,Fuel_Specs!$B$150:$B$151)","v":6876.704239235255},{"$f":"CA450+SUMPRODUCT(CA447:CA448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA439:CA441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CA445:CA446,Fuel_Specs!$B$150:$B$151)","v":32120.911347197522},{"$f":"CB450+SUMPRODUCT(CB447:CB448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CB439:CB441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CB445:CB446,Fuel_Specs!$B$150:$B$151)","v":3946.6281796212243},{"$f":"CC450+SUMPRODUCT(CC447:CC448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CC439:CC441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CC445:CC446,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CD450+SUMPRODUCT(CD447:CD448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CD439:CD441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CD445:CD446,Fuel_Specs!$B$150:$B$151)","v":1611.8496567567158},{"$f":"CE450+SUMPRODUCT(CE447:CE448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CE439:CE441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CE445:CE446,Fuel_Specs!$B$150:$B$151)","v":10585.034277035844},{"$f":"CF450+SUMPRODUCT(CF447:CF448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CF439:CF441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CF445:CF446,Fuel_Specs!$B$150:$B$151)","v":5598.2977545919002},{"$f":"CG450+SUMPRODUCT(CG447:CG448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CG439:CG441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CG445:CG446,Fuel_Specs!$B$150:$B$151)","v":33.088179252234589},{"$f":"CH450+SUMPRODUCT(CH447:CH448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CH439:CH441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CH445:CH446,Fuel_Specs!$B$150:$B$151)","v":35.33546603048616},{"$f":"CI450+SUMPRODUCT(CI447:CI448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CI439:CI441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CI445:CI446,Fuel_Specs!$B$150:$B$151)","v":64.76782918170683},{"$f":"CJ450+SUMPRODUCT(CJ447:CJ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CJ439:CJ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CJ445:CJ446,Fuel_Specs!$B$150:$B$151)","v":14106.337187220832},{"$f":"CK450+SUMPRODUCT(CK447:CK448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CK439:CK441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CK445:CK446,Fuel_Specs!$B$150:$B$151)","v":115.31232335268666},{"$f":"CL450+SUMPRODUCT(CL447:CL448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CL439:CL441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CL445:CL446,Fuel_Specs!$B$150:$B$151)","v":12085.300705398862},{"$f":"CM450+SUMPRODUCT(CM447:CM448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CM439:CM441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CM445:CM446,Fuel_Specs!$B$150:$B$151)","v":17750.145786628138},{"$f":"CN450+SUMPRODUCT(CN447:CN448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CN439:CN441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CN445:CN446,Fuel_Specs!$B$150:$B$151)","v":8928.7036153341305},{"$f":"CO450+SUMPRODUCT(CO447:CO448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CO439:CO441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CO445:CO446,Fuel_Specs!$B$150:$B$151)","v":25253.273351243646},{"$f":"CP450+SUMPRODUCT(CP447:CP448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CP439:CP441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CP445:CP446,Fuel_Specs!$B$150:$B$151)","v":11352.53740678923},{"$f":"CQ450+SUMPRODUCT(CQ447:CQ448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CQ439:CQ441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CQ445:CQ446,Fuel_Specs!$B$150:$B$151)","v":22954.717767252099},{"$f":"CR450+SUMPRODUCT(CR447:CR448,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CR439:CR441,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CR445:CR446,Fuel_Specs!$B$150:$B$151)","v":8859.1330102326629}]
["4.2) Urban Emissions"]
[null,"Loss factor",null,null,null,null,null,null,null,null,null,{"$f":"$CL359","v":1.0000389620844559},null,{"$f":"$CL359","v":1.0000389620844559},null,{"$f":"$CL359","v":1.0000389620844559},null,{"$f":"$CL359","v":1.0000389620844559},null,{"$f":"$CL359","v":1.0000389620844559},null,{"$f":"$CL359","v":1.0000389620844559},null,null,null,{"$f":"IF($C$7=8,X453,IF($C$7=7,V453,IF($C$7=6,Algae!E587,IF($C$7=5,T453,IF($C$7=4,R453,IF($C$7=3,P453,IF($C$7=2,N453,L453)))))))","v":1.0000389620844559},null,null,null,null,null,null,null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"IF($D$7=8,AR453,IF($D$7=6,Algae!G587,IF($D$7=5,AP453,IF($D$7=4,AN453,IF($D$7=3,AL453,IF($D$7=2,AJ453,AH453))))))","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"IF($E$7=8,BF453,IF($E$7=6,Algae!I587,IF($E$7=5,BD453,IF($E$7=4,BB453,IF($E$7=3,AZ453,IF($E$7=2,AX453,AV453))))))","v":1.0000448829393298},{"$f":"IF($D$21=7,D453/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$670=1,AT453,IF(Inputs!$E$670=3,Algae!Q587,BH453))","v":1.0000448829393298},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"IF($F$7=8,CD453,IF($F$7=6,Algae!U587,IF($F$7=5,CB453,IF($F$7=4,BZ453,IF($F$7=3,BX453,IF($F$7=2,BV453,BT453))))))","v":1.0000445489473497},null,1]
[null,"VOC",{"$f":"SUM(C417:J417)","v":9.4160889377946977E-2},{"$f":"SUM(R417:Y417)","v":1.6829451476650987},{"$f":"SUM(AC417:AJ417)","v":5.4334451174559018},{"$f":"SUM(AN417:AU417)","v":7.3157097923233364E-3},{"$f":"SUM(AY417:BF417)","v":6.2714409094559199E-3},{"$f":"SUM(DP417:DW417)","v":7.4622186474024481E-3},{"$f":"C454/$D$130+K417","v":2.0892214936218375E-3},{"$f":"C454/$E$130+M417","v":2.0892214936218366E-3},{"$f":"C454/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.10928836624071708},{"$f":"((BL417+BM417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL417+$CM417","v":0.85032103022522909},{"$f":"D454/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.15462748155170974},{"$f":"((BN417+BO417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL417+$CM417","v":1.5880835209332729},{"$f":"E454/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.15160051271111205},{"$f":"((BP417+BQ417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL417+$CM417","v":0.8555614221635286},{"$f":"F454/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.420245648055732},{"$f":"((BR417+BS417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL417+$CM417","v":0.86337698999062651},{"$f":"G454/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.17453847140106898},{"$f":"((BT417+BU417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL417+$CM417","v":0.8580255578770779},0,{"$f":"((SUM(BX417:BZ417)/$D$70+SUM(CA417:CC417))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL417+$CM417","v":1.0555640374059678},{"$f":"EtOH!$CD568/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ417:ES417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL417+$CM417","v":0.83518786028007463},{"$f":"IF($C$7=11,AE454, IF($C$7=10,AA454, IF($C$7=9,AC454, IF($C$7=8,W454,IF($C$7=7,U454,IF($C$7=6,Algae!D588,IF($C$7=5,S454,IF($C$7=4,Q454,IF($C$7=3,O454,IF($C$7=2,M454,K454))))))))))","v":0.10928836624071708},{"$f":"IF($C$7=11,AF454,IF($C$7=10,AB454,IF($C$7=9,AD454,IF($C$7=8,X454,IF($C$7=7,V454,IF($C$7=6,Algae!E588,IF($C$7=5,T454,IF($C$7=4,R454,IF($C$7=3,P454,IF($C$7=2,N454,L454))))))))))","v":0.85032103022522909},{"$f":"IF($D$21=7,D454/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL417+$CM417","v":0.8711591960140157},{"$f":"H454/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.20794886712367788},{"$f":"((CG417+CH417)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL417+$CM417","v":0.84956494161234564},0,{"$f":"((SUM(EN417:EP417)/$D$70+SUM(EQ417:ES417))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL417+$CM417","v":0.96654894910525124},{"$f":"C454/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":9.2976050547592476E-2},{"$f":"((CP417+CQ417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV417+$EW417","v":0.35840920731261822},{"$f":"D454/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.13154787682645805},{"$f":"((CR417+CS417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV417+$EW417","v":0.98605742924536843},{"$f":"E454/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.12897271153110068},{"$f":"((CT417+CU417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV417+$EW417","v":0.36286744790322878},{"$f":"F454/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.35752003584694753},{"$f":"((CV417+CW417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV417+$EW417","v":0.36951650815209675},{"$f":"G454/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.14848696432831618},{"$f":"((CX417+CY417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV417+$EW417","v":0.36496380061658734},{"$f":"EtOH!$CD568/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ417+DA417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV417+$EW417","v":0.32272575197250936},{"$f":"IF($D$7=8,AQ454,IF($D$7=6,Algae!F588,IF($D$7=5,AO454,IF($D$7=4,AM454,IF($D$7=3,AK454,IF($D$7=2,AI454,AG454))))))","v":9.2976050547592476E-2},{"$f":"IF($D$7=8,AR454,IF($D$7=6,Algae!G588,IF($D$7=5,AP454,IF($D$7=4,AN454,IF($D$7=3,AL454,IF($D$7=2,AJ454,AH454))))))","v":0.35840920731261822},{"$f":"C454/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.11042573858120378},{"$f":"((DD417+DE417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV417+$EW417","v":0.42434507756067114},{"$f":"D454/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.15623670151395772},{"$f":"((DF417+DG417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV417+$EW417","v":1.1697899321001275},{"$f":"E454/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.15317823077838955},{"$f":"((DH417+DI417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV417+$EW417","v":0.42964003800576855},{"$f":"F454/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.42461917648103303},{"$f":"((DJ417+DK417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV417+$EW417","v":0.43753698979634104},{"$f":"G454/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.17635490654920868},{"$f":"((DL417+DM417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV417+$EW417","v":0.43212983290817553},{"$f":"EtOH!$CD568/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN417+DO417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV417+$EW417","v":0.38196457324957522},{"$f":"IF($E$7=11,BO454,IF($E$7=10,BI454,IF($E$7=9,BK454,IF($E$7=8,BE454,IF($E$7=7,BM454,IF($E$7=6,Algae!H588,IF($E$7=5,BC454,IF($E$7=4,BA454,IF($E$7=3,AY454,IF($E$7=2,AW454,AU454))))))))))","v":0.11042573858120378},{"$f":"IF($E$7=11,BP454,IF($E$7=10,BJ454,IF($E$7=9,BL454,IF($E$7=8,BF454,IF($E$7=7,BN454,IF($E$7=6,Algae!I588,IF($E$7=5,BD454,IF($E$7=4,BB454,IF($E$7=3,AZ454,IF($E$7=2,AX454,AV454))))))))))","v":0.42434507756067114},{"$f":"IF($D$21=7,D454/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF417+EG417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH417+$EI417","v":0.7419140498952439},{"$f":"H454/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.21011300680146447},{"$f":"((EJ417+EK417)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV417+$EW417","v":0.42358111575297752},0,{"$f":"((SUM(BX417:BZ417)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL417:EM417))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV417+$EW417","v":0.59975101084907301},0,{"$f":"((SUM(EN417:EP417)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET417:EU417))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV417+$EW417","v":0.51178197886725818},{"$f":"IF(Inputs!$E$670=1,AS454,IF(Inputs!$E$670=3,Algae!P588,BG454))","v":0.11042573858120378},{"$f":"IF(Inputs!$E$670=1,AT454,IF(Inputs!$E$670=3,Algae!Q588,BH454))","v":0.42434507756067114},{"$f":"C454/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.11514090891101876},{"$f":"((FD417+FE417)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP417+$FQ417","v":0.31144505126587169},{"$f":"D454/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.16290799634858585},{"$f":"((FF417+FG417)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP417+$FQ417","v":1.0887200827201766},{"$f":"E454/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.15971892915378405},{"$f":"((FH417+FI417)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP417+$FQ417","v":0.31696610426053623},{"$f":"F454/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.44275038183350202},{"$f":"((FJ417+FK417)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP417+$FQ417","v":0.32520025251983642},{"$f":"G454/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.18388524715242446},{"$f":"((FL417+FM417)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP417+$FQ417","v":0.31956221234190302},{"$f":"EtOH!$CD568/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN417+FO417)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP417+$FQ417","v":0.26725491752109198},{"$f":"IF($F$7=8,CC454,IF($F$7=6,Algae!T588,IF($F$7=5,CA454,IF($F$7=4,BY454,IF($F$7=3,BW454,IF($F$7=2,BU454,BS454))))))","v":0.11514090891101876},{"$f":"IF($F$7=8,CD454,IF($F$7=6,Algae!U588,IF($F$7=5,CB454,IF($F$7=4,BZ454,IF($F$7=3,BX454,IF($F$7=2,BV454,BT454))))))","v":0.31144505126587169},{"$f":"C454/$G$137","v":3.5992354239025413E-4},{"$f":"SUM(CD417:CF417)","v":2.4149559484970677E-3},{"$f":"'T&D'!$GN196/T2lb/BioOil!$C$282*$EX$383","v":2.0636233847818029E-3},{"$f":"(SUM($EX417:$EY417)*$EV$359+$EV417)*$EW$359+$EW417","v":0.39784192098520355},{"$f":"'T&D'!$GN196/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284-'T&D'!$V234+SUM('T&D'!$W234:$X234))*$EZ$375*BTU2mmBTU","v":1.7768661972641511E-2},{"$f":"(SUM($EZ417:$FA417)*$EV$359+$EV417)*$EW$359+$EW417","v":0.37411712850938794},{"$f":"IF($C$336=1,SUM(BX417:BZ417),SUM(EN417:EP417))*T2lb*$C$334*$C$332","v":0.22957847402377385},{"$f":"FR417*$C$332+FU417","v":0.55976895573448482},{"$f":"((I454)*T2lb+'T&D'!CP234)*$C$334*$D$332","v":0.16108515431595263},{"$f":"FS417*$D$332+FU417","v":0.6466390384042433},{"$f":"(IF($C$336=1,SUM(BX417:BZ417),SUM(EN417:EP417))*T2lb*$C$334*(1-$C$335)+(I454*T2lb+'T&D'!CP237)*$C$334*$C$335)*$E$332","v":0.18565214095182955},{"$f":"FT417*$D$332+FU417","v":0.10511022056899905}]
[null,"CO",0.12753373155861775,3.4597515657433351,13.87586297008119,1.3482808828129366E-2,1.2641728762111708E-2,1.1150721332400354E-2,4.2742852059259014E-3,4.2742852059259005E-3,{"$f":"C455/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.14802274335662621},{"$f":"((BL418+BM418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL418+$CM418","v":0.60753584225367052},{"$f":"D455/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.31787885193269205},{"$f":"((BN418+BO418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL418+$CM418","v":1.8275754946960072},{"$f":"E455/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.38715545940002133},{"$f":"((BP418+BQ418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL418+$CM418","v":0.593486605153699},{"$f":"F455/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.77451018348683343},{"$f":"((BR418+BS418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL418+$CM418","v":0.61447303045609802},{"$f":"G455/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.35182792054678363},{"$f":"((BT418+BU418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL418+$CM418","v":0.51248722971225213},0,{"$f":"((SUM(BX418:BZ418)/$D$70+SUM(CA418:CC418))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL418+$CM418","v":1.2714351499347512},{"$f":"EtOH!$CD569/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ418:ES418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL418+$CM418","v":0.57762726191719638},{"$f":"IF($C$7=11,AE455, IF($C$7=10,AA455, IF($C$7=9,AC455, IF($C$7=8,W455,IF($C$7=7,U455,IF($C$7=6,Algae!D589,IF($C$7=5,S455,IF($C$7=4,Q455,IF($C$7=3,O455,IF($C$7=2,M455,K455))))))))))","v":0.14802274335662621},{"$f":"IF($C$7=11,AF455,IF($C$7=10,AB455,IF($C$7=9,AD455,IF($C$7=8,X455,IF($C$7=7,V455,IF($C$7=6,Algae!E589,IF($C$7=5,T455,IF($C$7=4,R455,IF($C$7=3,P455,IF($C$7=2,N455,L455))))))))))","v":0.60753584225367052},{"$f":"IF($D$21=7,D455/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL418+$CM418","v":0.64412190685227777},{"$f":"H455/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.31073598593785967},{"$f":"((CG418+CH418)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL418+$CM418","v":0.57871782711109543},0,{"$f":"((SUM(EN418:EP418)/$D$70+SUM(EQ418:ES418))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL418+$CM418","v":1.0636291195766547},{"$f":"C455/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.12592895787467198},{"$f":"((CP418+CQ418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV418+$EW418","v":0.52435910565628086},{"$f":"D455/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.27043244603187616},{"$f":"((CR418+CS418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV418+$EW418","v":1.5623025199493739},{"$f":"E455/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.32936886881141642},{"$f":"((CT418+CU418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV418+$EW418","v":0.51240677845563132},{"$f":"F455/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.65890726018254031},{"$f":"((CV418+CW418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV418+$EW418","v":0.53026088826966333},{"$f":"G455/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.29931429712072039},{"$f":"((CX418+CY418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV418+$EW418","v":0.44349691299920763},{"$f":"EtOH!$CD569/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ418+DA418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV418+$EW418","v":0.34391254855255826},{"$f":"IF($D$7=8,AQ455,IF($D$7=6,Algae!F589,IF($D$7=5,AO455,IF($D$7=4,AM455,IF($D$7=3,AK455,IF($D$7=2,AI455,AG455))))))","v":0.12592895787467198},{"$f":"IF($D$7=8,AR455,IF($D$7=6,Algae!G589,IF($D$7=5,AP455,IF($D$7=4,AN455,IF($D$7=3,AL455,IF($D$7=2,AJ455,AH455))))))","v":0.52435910565628086},{"$f":"C455/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.14956322730608851},{"$f":"((DD418+DE418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV418+$EW418","v":0.76269821662235571},{"$f":"D455/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.32118704132421039},{"$f":"((DF418+DG418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV418+$EW418","v":1.9954422131006937},{"$f":"E455/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.3911846157149772},{"$f":"((DH418+DI418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV418+$EW418","v":0.74850268399731335},{"$f":"F455/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.78257056987949747},{"$f":"((DJ418+DK418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV418+$EW418","v":0.76970764217001197},{"$f":"G455/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.3554894204777046},{"$f":"((DL418+DM418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV418+$EW418","v":0.66665985733667932},{"$f":"EtOH!$CD569/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN418+DO418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV418+$EW418","v":0.54838556056460841},{"$f":"IF($E$7=11,BO455,IF($E$7=10,BI455,IF($E$7=9,BK455,IF($E$7=8,BE455,IF($E$7=7,BM455,IF($E$7=6,Algae!H589,IF($E$7=5,BC455,IF($E$7=4,BA455,IF($E$7=3,AY455,IF($E$7=2,AW455,AU455))))))))))","v":0.14956322730608851},{"$f":"IF($E$7=11,BP455,IF($E$7=10,BJ455,IF($E$7=9,BL455,IF($E$7=8,BF455,IF($E$7=7,BN455,IF($E$7=6,Algae!I589,IF($E$7=5,BD455,IF($E$7=4,BB455,IF($E$7=3,AZ455,IF($E$7=2,AX455,AV455))))))))))","v":0.76269821662235571},{"$f":"IF($D$21=7,D455/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF418+EG418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH418+$EI418","v":1.165591489200851},{"$f":"H455/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.31396983897964764},{"$f":"((EJ418+EK418)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV418+$EW418","v":0.73358011780785026},0,{"$f":"((SUM(BX418:BZ418)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL418:EM418))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV418+$EW418","v":1.2340402001922632},0,{"$f":"((SUM(EN418:EP418)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET418:EU418))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV418+$EW418","v":1.0286761919150487},{"$f":"IF(Inputs!$E$670=1,AS455,IF(Inputs!$E$670=3,Algae!P589,BG455))","v":0.14956322730608851},{"$f":"IF(Inputs!$E$670=1,AT455,IF(Inputs!$E$670=3,Algae!Q589,BH455))","v":0.76269821662235571},{"$f":"C455/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.15594956531827625},{"$f":"((FD418+FE418)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP418+$FQ418","v":0.45083737431729182},{"$f":"D455/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.33490170266160585},{"$f":"((FF418+FG418)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP418+$FQ418","v":1.7362190129494075},{"$f":"E455/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.40788816795921201},{"$f":"((FH418+FI418)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP418+$FQ418","v":0.43603569851196711},{"$f":"F455/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.81598627150388614},{"$f":"((FJ418+FK418)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP418+$FQ418","v":0.45814609934215911},{"$f":"G455/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.37066879070004616},{"$f":"((FL418+FM418)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP418+$FQ418","v":0.35069821810739016},{"$f":"EtOH!$CD569/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN418+FO418)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP418+$FQ418","v":0.2273736593772295},{"$f":"IF($F$7=8,CC455,IF($F$7=6,Algae!T589,IF($F$7=5,CA455,IF($F$7=4,BY455,IF($F$7=3,BW455,IF($F$7=2,BU455,BS455))))))","v":0.15594956531827625},{"$f":"IF($F$7=8,CD455,IF($F$7=6,Algae!U589,IF($F$7=5,CB455,IF($F$7=4,BZ455,IF($F$7=3,BX455,IF($F$7=2,BV455,BT455))))))","v":0.45083737431729182},4.8748894302156042E-4,4.8568518860830625E-3,{"$f":"'T&D'!$GN197/T2lb/BioOil!$C$282*$EX$383","v":5.6232676924597861E-3},0.69574840024073126,{"$f":"'T&D'!$GN197/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285-'T&D'!$V235+SUM('T&D'!$W235:$X235))*$EZ$375*BTU2mmBTU","v":1.2405880096479964E-2},0.62570305734655762,0.72277937785323576,0.51593459596630065,{"$f":"((I455)*T2lb+'T&D'!CP235)*$C$334*$D$332","v":0.38358500226392755},0.58733465231522541,{"$f":"(IF($C$336=1,SUM(BX418:BZ418),SUM(EN418:EP418))*T2lb*$C$334*(1-$C$335)+(I455*T2lb+'T&D'!CP238)*$C$334*$C$335)*$E$332","v":0.47522559741690523},0.47688556734428411]
[null,"NOx",0.20585728198941147,6.5062648788177544,28.191251063829061,2.5297237027909491E-2,2.5080148877586968E-2,1.8754945908822575E-2,6.4016401826438897E-3,6.4016401826438888E-3,{"$f":"C456/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.23892941300792866},{"$f":"((BL419+BM419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL419+$CM419","v":0.92588257196927903},{"$f":"D456/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.59778974609820734},{"$f":"((BN419+BO419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL419+$CM419","v":13.474935209458911},{"$f":"E456/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.78657426786438045},{"$f":"((BP419+BQ419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL419+$CM419","v":0.7683497609852491},{"$f":"F456/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.4531814506869682},{"$f":"((BR419+BS419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL419+$CM419","v":0.9148311022223572},{"$f":"G456/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.69799762300320101},{"$f":"((BT419+BU419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL419+$CM419","v":0.66743069558161139},0,{"$f":"((SUM(BX419:BZ419)/$D$70+SUM(CA419:CC419))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL419+$CM419","v":1.6278904247466581},{"$f":"EtOH!$CD570/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ419:ES419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL419+$CM419","v":0.71096466119926571},{"$f":"IF($C$7=11,AE456, IF($C$7=10,AA456, IF($C$7=9,AC456, IF($C$7=8,W456,IF($C$7=7,U456,IF($C$7=6,Algae!D590,IF($C$7=5,S456,IF($C$7=4,Q456,IF($C$7=3,O456,IF($C$7=2,M456,K456))))))))))","v":0.23892941300792866},{"$f":"IF($C$7=11,AF456,IF($C$7=10,AB456,IF($C$7=9,AD456,IF($C$7=8,X456,IF($C$7=7,V456,IF($C$7=6,Algae!E590,IF($C$7=5,T456,IF($C$7=4,R456,IF($C$7=3,P456,IF($C$7=2,N456,L456))))))))))","v":0.92588257196927903},{"$f":"IF($D$21=7,D456/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL419+$CM419","v":0.90689982489916876},{"$f":"H456/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.52264211744359723},{"$f":"((CG419+CH419)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL419+$CM419","v":0.7518922496475372},0,{"$f":"((SUM(EN419:EP419)/$D$70+SUM(EQ419:ES419))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL419+$CM419","v":1.2156563891860106},{"$f":"C456/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.20326695278985085},{"$f":"((CP419+CQ419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV419+$EW419","v":0.82075820903326413},{"$f":"D456/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.50856400879522112},{"$f":"((CR419+CS419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV419+$EW419","v":11.4968100198291},{"$f":"E456/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.66917066659513735},{"$f":"((CT419+CU419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV419+$EW419","v":0.68673785701549983},{"$f":"F456/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.2362804629753679},{"$f":"((CV419+CW419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV419+$EW419","v":0.81135621933636026},{"$f":"G456/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.59381491837387002},{"$f":"((CX419+CY419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV419+$EW419","v":0.60088140218419228},{"$f":"EtOH!$CD570/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ419+DA419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV419+$EW419","v":0.4359957696564053},{"$f":"IF($D$7=8,AQ456,IF($D$7=6,Algae!F590,IF($D$7=5,AO456,IF($D$7=4,AM456,IF($D$7=3,AK456,IF($D$7=2,AI456,AG456))))))","v":0.20326695278985085},{"$f":"IF($D$7=8,AR456,IF($D$7=6,Algae!G590,IF($D$7=5,AP456,IF($D$7=4,AN456,IF($D$7=3,AL456,IF($D$7=2,AJ456,AH456))))))","v":0.82075820903326413},{"$f":"C456/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.24141596958326789},{"$f":"((DD419+DE419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV419+$EW419","v":1.1538758006459231},{"$f":"D456/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.60401098945672826},{"$f":"((DF419+DG419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV419+$EW419","v":13.833602454929524},{"$f":"E456/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.79476020610081632},{"$f":"((DH419+DI419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV419+$EW419","v":0.99470259131607408},{"$f":"F456/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.4683048205805138},{"$f":"((DJ419+DK419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV419+$EW419","v":1.1427092513001638},{"$f":"G456/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.70526173735898423},{"$f":"((DL419+DM419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV419+$EW419","v":0.89273264980024369},{"$f":"EtOH!$CD570/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN419+DO419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV419+$EW419","v":0.69690138308075955},{"$f":"IF($E$7=11,BO456,IF($E$7=10,BI456,IF($E$7=9,BK456,IF($E$7=8,BE456,IF($E$7=7,BM456,IF($E$7=6,Algae!H590,IF($E$7=5,BC456,IF($E$7=4,BA456,IF($E$7=3,AY456,IF($E$7=2,AW456,AU456))))))))))","v":0.24141596958326789},{"$f":"IF($E$7=11,BP456,IF($E$7=10,BJ456,IF($E$7=9,BL456,IF($E$7=8,BF456,IF($E$7=7,BN456,IF($E$7=6,Algae!I590,IF($E$7=5,BD456,IF($E$7=4,BB456,IF($E$7=3,AZ456,IF($E$7=2,AX456,AV456))))))))))","v":1.1538758006459231},{"$f":"IF($D$21=7,D456/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF419+EG419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH419+$EI419","v":6.4744860895184289},{"$f":"H456/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.5280812937146051},{"$f":"((EJ419+EK419)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV419+$EW419","v":0.97807370695323792},0,{"$f":"((SUM(BX419:BZ419)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL419:EM419))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV419+$EW419","v":1.6030519397813952},0,{"$f":"((SUM(EN419:EP419)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET419:EU419))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV419+$EW419","v":1.1956622516903339},{"$f":"IF(Inputs!$E$670=1,AS456,IF(Inputs!$E$670=3,Algae!P590,BG456))","v":0.24141596958326789},{"$f":"IF(Inputs!$E$670=1,AT456,IF(Inputs!$E$670=3,Algae!Q590,BH456))","v":1.1538758006459231},{"$f":"C456/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.2517244124476592},{"$f":"((FD419+FE419)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP419+$FQ419","v":0.78356847719189604},{"$f":"D456/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.62980221107734902},{"$f":"((FF419+FG419)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP419+$FQ419","v":14.004714044195893},{"$f":"E456/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.82869640423064361},{"$f":"((FH419+FI419)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP419+$FQ419","v":0.61759863980536411},{"$f":"F456/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":1.5310013206363811},{"$f":"((FJ419+FK419)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP419+$FQ419","v":0.77192512095822385},{"$f":"G456/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.73537635793092149},{"$f":"((FL419+FM419)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP419+$FQ419","v":0.51127462533741563},{"$f":"EtOH!$CD570/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN419+FO419)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP419+$FQ419","v":0.30708144716709568},{"$f":"IF($F$7=8,CC456,IF($F$7=6,Algae!T590,IF($F$7=5,CA456,IF($F$7=4,BY456,IF($F$7=3,BW456,IF($F$7=2,BU456,BS456))))))","v":0.2517244124476592},{"$f":"IF($F$7=8,CD456,IF($F$7=6,Algae!U590,IF($F$7=5,CB456,IF($F$7=4,BZ456,IF($F$7=3,BX456,IF($F$7=2,BV456,BT456))))))","v":0.78356847719189604},7.8687534336109848E-4,7.4085387873184597E-3,{"$f":"'T&D'!$GN198/T2lb/BioOil!$C$282*$EX$383","v":4.6310394674932863E-3},0.87280760344781583,{"$f":"'T&D'!$GN198/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286-'T&D'!$V236+SUM('T&D'!$W236:$X236))*$EZ$375*BTU2mmBTU","v":1.9254108014120339E-2},0.77859274349467378,0.95521403598919452,0.63351028944410792,{"$f":"((I456)*T2lb+'T&D'!CP236)*$C$334*$D$332","v":0.73621612396843195},0.72858078631823042,{"$f":"(IF($C$336=1,SUM(BX419:BZ419),SUM(EN419:EP419))*T2lb*$C$334*(1-$C$335)+(I456*T2lb+'T&D'!CP239)*$C$334*$C$335)*$E$332","v":0.65296973843114281},0.5977222142005072]
[null,"PM10",3.0027302400145214E-2,0.72021685698535631,2.4268953519227749,2.6300669896830138E-3,2.3550405775687195E-3,2.268662804205763E-3,8.7868232211496566E-4,8.7868232211496533E-4,{"$f":"C457/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":3.4851357539284367E-2},{"$f":"((BL420+BM420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL420+$CM420","v":7.3825376854655303E-2},{"$f":"D457/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6.617287492776619E-2},{"$f":"((BN420+BO420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL420+$CM420","v":1.234948675844151},{"$f":"E457/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6.7713682883389054E-2},{"$f":"((BP420+BQ420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL420+$CM420","v":6.9715911527361757E-2},{"$f":"F457/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.15108229247545255},{"$f":"((BR420+BS420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL420+$CM420","v":5.950158772338901E-2},{"$f":"G457/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6.5542383071260604E-2},{"$f":"((BT420+BU420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL420+$CM420","v":5.6717689716630021E-2},0,{"$f":"((SUM(BX420:BZ420)/$D$70+SUM(CA420:CC420))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL420+$CM420","v":0.19772860569565193},{"$f":"EtOH!$CD571/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ420:ES420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL420+$CM420","v":6.6541787348133291E-2},{"$f":"IF($C$7=11,AE457, IF($C$7=10,AA457, IF($C$7=9,AC457, IF($C$7=8,W457,IF($C$7=7,U457,IF($C$7=6,Algae!D591,IF($C$7=5,S457,IF($C$7=4,Q457,IF($C$7=3,O457,IF($C$7=2,M457,K457))))))))))","v":3.4851357539284367E-2},{"$f":"IF($C$7=11,AF457,IF($C$7=10,AB457,IF($C$7=9,AD457,IF($C$7=8,X457,IF($C$7=7,V457,IF($C$7=6,Algae!E591,IF($C$7=5,T457,IF($C$7=4,R457,IF($C$7=3,P457,IF($C$7=2,N457,L457))))))))))","v":7.3825376854655303E-2},{"$f":"IF($D$21=7,D457/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL420+$CM420","v":9.5732716985886174E-2},{"$f":"H457/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":6.3220589252558759E-2},{"$f":"((CG420+CH420)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL420+$CM420","v":6.8302863855284043E-2},0,{"$f":"((SUM(EN420:EP420)/$D$70+SUM(EQ420:ES420))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL420+$CM420","v":0.11402041746151119},{"$f":"C457/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2.9649464912739096E-2},{"$f":"((CP420+CQ420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV420+$EW420","v":7.5430100060708619E-2},{"$f":"D457/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.6295951488670851E-2},{"$f":"((CR420+CS420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV420+$EW420","v":1.0632506835604547},{"$f":"E457/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.7606779377254939E-2},{"$f":"((CT420+CU420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV420+$EW420","v":7.1933990352969643E-2},{"$f":"F457/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.12853184053556088},{"$f":"((CV420+CW420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV420+$EW420","v":6.3244198916627969E-2},{"$f":"G457/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.5759566466762944E-2},{"$f":"((CX420+CY420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV420+$EW420","v":6.0875809826654734E-2},{"$f":"EtOH!$CD571/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ420+DA420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV420+$EW420","v":4.9883319069029736E-2},{"$f":"IF($D$7=8,AQ457,IF($D$7=6,Algae!F591,IF($D$7=5,AO457,IF($D$7=4,AM457,IF($D$7=3,AK457,IF($D$7=2,AI457,AG457))))))","v":2.9649464912739096E-2},{"$f":"IF($D$7=8,AR457,IF($D$7=6,Algae!G591,IF($D$7=5,AP457,IF($D$7=4,AN457,IF($D$7=3,AL457,IF($D$7=2,AJ457,AH457))))))","v":7.5430100060708619E-2},{"$f":"C457/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":3.5214058268164192E-2},{"$f":"((DD420+DE420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV420+$EW420","v":0.11748259848678437},{"$f":"D457/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6.686154107057915E-2},{"$f":"((DF420+DG420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV420+$EW420","v":1.2906967420886248},{"$f":"E457/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6.8418384331797727E-2},{"$f":"((DH420+DI420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV420+$EW420","v":0.11333034105743299},{"$f":"F457/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.15265461738531907},{"$f":"((DJ420+DK420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV420+$EW420","v":0.1030096549041374},{"$f":"G457/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6.6224487637364562E-2},{"$f":"((DL420+DM420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV420+$EW420","v":0.10019676800511723},{"$f":"EtOH!$CD571/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN420+DO420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV420+$EW420","v":8.7141213336913173E-2},{"$f":"IF($E$7=11,BO457,IF($E$7=10,BI457,IF($E$7=9,BK457,IF($E$7=8,BE457,IF($E$7=7,BM457,IF($E$7=6,Algae!H591,IF($E$7=5,BC457,IF($E$7=4,BA457,IF($E$7=3,AY457,IF($E$7=2,AW457,AU457))))))))))","v":3.5214058268164192E-2},{"$f":"IF($E$7=11,BP457,IF($E$7=10,BJ457,IF($E$7=9,BL457,IF($E$7=8,BF457,IF($E$7=7,BN457,IF($E$7=6,Algae!I591,IF($E$7=5,BD457,IF($E$7=4,BB457,IF($E$7=3,AZ457,IF($E$7=2,AX457,AV457))))))))))","v":0.11748259848678437},{"$f":"IF($D$21=7,D457/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF420+EG420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH420+$EI420","v":0.60696250996680179},{"$f":"H457/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":6.3878530733784217E-2},{"$f":"((EJ420+EK420)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV420+$EW420","v":0.11190257923755735},0,{"$f":"((SUM(BX420:BZ420)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL420:EM420))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV420+$EW420","v":0.21678639640766348},0,{"$f":"((SUM(EN420:EP420)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET420:EU420))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV420+$EW420","v":0.13406190072405216},{"$f":"IF(Inputs!$E$670=1,AS457,IF(Inputs!$E$670=3,Algae!P591,BG457))","v":3.5214058268164192E-2},{"$f":"IF(Inputs!$E$670=1,AT457,IF(Inputs!$E$670=3,Algae!Q591,BH457))","v":0.11748259848678437},{"$f":"C457/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":3.6717695779416366E-2},{"$f":"((FD420+FE420)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP420+$FQ420","v":6.887054796412076E-2},{"$f":"D457/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.971652360193771E-2},{"$f":"((FF420+FG420)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP420+$FQ420","v":1.2921804344266727},{"$f":"E457/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":7.1339843947645712E-2},{"$f":"((FH420+FI420)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP420+$FQ420","v":6.4540990915934515E-2},{"$f":"F457/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.15917295751011895},{"$f":"((FJ420+FK420)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP420+$FQ420","v":5.3779615871781969E-2},{"$f":"G457/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.9052268037359588E-2},{"$f":"((FL420+FM420)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP420+$FQ420","v":5.0846619903536838E-2},{"$f":"EtOH!$CD571/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN420+FO420)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP420+$FQ420","v":3.7233598626931347E-2},{"$f":"IF($F$7=8,CC457,IF($F$7=6,Algae!T591,IF($F$7=5,CA457,IF($F$7=4,BY457,IF($F$7=3,BW457,IF($F$7=2,BU457,BS457))))))","v":3.6717695779416366E-2},{"$f":"IF($F$7=8,CD457,IF($F$7=6,Algae!U591,IF($F$7=5,CB457,IF($F$7=4,BZ457,IF($F$7=3,BX457,IF($F$7=2,BV457,BT457))))))","v":6.887054796412076E-2},1.1477730424681856E-4,4.1710726698723961E-4,{"$f":"'T&D'!$GN199/T2lb/BioOil!$C$282*$EX$383","v":4.9861345215339694E-4},8.6063405713030228E-2,{"$f":"'T&D'!$GN199/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287-'T&D'!$V237+SUM('T&D'!$W237:$X237))*$EZ$375*BTU2mmBTU","v":3.7376962098366125E-3},6.4544568911078321E-2,0.13666481541265768,7.0561320044252557E-2,{"$f":"((I457)*T2lb+'T&D'!CP237)*$C$334*$D$332","v":6.9106605906823923E-2},8.6059336334949041E-2,{"$f":"(IF($C$336=1,SUM(BX420:BZ420),SUM(EN420:EP420))*T2lb*$C$334*(1-$C$335)+(I457*T2lb+'T&D'!CP240)*$C$334*$C$335)*$E$332","v":9.2302031849929536E-2},6.3407469319377366E-2]
[null,"PM2.5",2.498720448911277E-2,0.59524133956974812,2.0850548542436704,2.2304601026021777E-3,2.0164342124024035E-3,1.9248399292193319E-3,7.3411395527740167E-4,7.3411395527740145E-4,{"$f":"C458/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":2.9001539530672891E-2},{"$f":"((BL421+BM421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL421+$CM421","v":6.0105091789702317E-2},{"$f":"D458/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":5.4690237160036098E-2},{"$f":"((BN421+BO421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL421+$CM421","v":1.1235814615184332},{"$f":"E458/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":5.8175867815177008E-2},{"$f":"((BP421+BQ421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL421+$CM421","v":5.5499426912625591E-2},{"$f":"F458/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.1281271644022971},{"$f":"((BR421+BS421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL421+$CM421","v":4.8114435712145451E-2},{"$f":"G458/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":5.611873733560651E-2},{"$f":"((BT421+BU421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL421+$CM421","v":4.4563128629096393E-2},0,{"$f":"((SUM(BX421:BZ421)/$D$70+SUM(CA421:CC421))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL421+$CM421","v":0.16404462531384328},{"$f":"EtOH!$CD572/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ421:ES421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL421+$CM421","v":5.351916989525711E-2},{"$f":"IF($C$7=11,AE458, IF($C$7=10,AA458, IF($C$7=9,AC458, IF($C$7=8,W458,IF($C$7=7,U458,IF($C$7=6,Algae!D592,IF($C$7=5,S458,IF($C$7=4,Q458,IF($C$7=3,O458,IF($C$7=2,M458,K458))))))))))","v":2.9001539530672891E-2},{"$f":"IF($C$7=11,AF458,IF($C$7=10,AB458,IF($C$7=9,AD458,IF($C$7=8,X458,IF($C$7=7,V458,IF($C$7=6,Algae!E592,IF($C$7=5,T458,IF($C$7=4,R458,IF($C$7=3,P458,IF($C$7=2,N458,L458))))))))))","v":6.0105091789702317E-2},{"$f":"IF($D$21=7,D458/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL421+$CM421","v":7.8775433128985523E-2},{"$f":"H458/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":5.363931313040677E-2},{"$f":"((CG421+CH421)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL421+$CM421","v":5.4294915748756722E-2},0,{"$f":"((SUM(EN421:EP421)/$D$70+SUM(EQ421:ES421))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL421+$CM421","v":8.9534903765282503E-2},{"$f":"C458/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2.4672787215271223E-2},{"$f":"((CP421+CQ421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV421+$EW421","v":6.3885887633009536E-2},{"$f":"D458/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.6527205315261486E-2},{"$f":"((CR421+CS421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV421+$EW421","v":0.96863377185674204},{"$f":"E458/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.9492572839091101E-2},{"$f":"((CT421+CU421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV421+$EW421","v":5.9967638321986642E-2},{"$f":"F458/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.10900298104693763},{"$f":"((CV421+CW421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV421+$EW421","v":5.3684889260670311E-2},{"$f":"G458/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.7742488415372444E-2},{"$f":"((CX421+CY421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV421+$EW421","v":5.06636302453553E-2},{"$f":"EtOH!$CD572/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ421+DA421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV421+$EW421","v":4.1872301384834214E-2},{"$f":"IF($D$7=8,AQ458,IF($D$7=6,Algae!F592,IF($D$7=5,AO458,IF($D$7=4,AM458,IF($D$7=3,AK458,IF($D$7=2,AI458,AG458))))))","v":2.4672787215271223E-2},{"$f":"IF($D$7=8,AR458,IF($D$7=6,Algae!G592,IF($D$7=5,AP458,IF($D$7=4,AN458,IF($D$7=3,AL458,IF($D$7=2,AJ458,AH458))))))","v":6.3885887633009536E-2},{"$f":"C458/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":2.93033607585707E-2},{"$f":"((DD421+DE421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV421+$EW421","v":0.1019113594339576},{"$f":"D458/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":5.525940261817347E-2},{"$f":"((DF421+DG421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV421+$EW421","v":1.1764617706072795},{"$f":"E458/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":5.8781308496676926E-2},{"$f":"((DH421+DI421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV421+$EW421","v":9.7257735499979903E-2},{"$f":"F458/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.12946059354822448},{"$f":"((DJ421+DK421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV421+$EW421","v":8.9795843955542992E-2},{"$f":"G458/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":5.6702769303729895E-2},{"$f":"((DL421+DM421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV421+$EW421","v":8.6207556904777105E-2},{"$f":"EtOH!$CD572/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN421+DO421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV421+$EW421","v":7.576627684592617E-2},{"$f":"IF($E$7=11,BO458,IF($E$7=10,BI458,IF($E$7=9,BK458,IF($E$7=8,BE458,IF($E$7=7,BM458,IF($E$7=6,Algae!H592,IF($E$7=5,BC458,IF($E$7=4,BA458,IF($E$7=3,AY458,IF($E$7=2,AW458,AU458))))))))))","v":2.93033607585707E-2},{"$f":"IF($E$7=11,BP458,IF($E$7=10,BJ458,IF($E$7=9,BL458,IF($E$7=8,BF458,IF($E$7=7,BN458,IF($E$7=6,Algae!I592,IF($E$7=5,BD458,IF($E$7=4,BB458,IF($E$7=3,AZ458,IF($E$7=2,AX458,AV458))))))))))","v":0.1019113594339576},{"$f":"IF($D$21=7,D458/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF421+EG421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH421+$EI421","v":0.55535379125996753},{"$f":"H458/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":5.4197541542229243E-2},{"$f":"((EJ421+EK421)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV421+$EW421","v":9.604068169113196E-2},0,{"$f":"((SUM(BX421:BZ421)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL421:EM421))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV421+$EW421","v":0.18499289795173249},0,{"$f":"((SUM(EN421:EP421)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET421:EU421))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV421+$EW421","v":0.11135877363655501},{"$f":"IF(Inputs!$E$670=1,AS458,IF(Inputs!$E$670=3,Algae!P592,BG458))","v":2.93033607585707E-2},{"$f":"IF(Inputs!$E$670=1,AT458,IF(Inputs!$E$670=3,Algae!Q592,BH458))","v":0.1019113594339576},{"$f":"C458/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":3.055461195225025E-2},{"$f":"((FD421+FE421)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP421+$FQ421","v":5.6111443143726812E-2},{"$f":"D458/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":5.7618974752498907E-2},{"$f":"((FF421+FG421)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP421+$FQ421","v":1.1765446979416132},{"$f":"E458/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.1291265734295178E-2},{"$f":"((FH421+FI421)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP421+$FQ421","v":5.1259111455296671E-2},{"$f":"F458/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.13498855068414112},{"$f":"((FJ421+FK421)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP421+$FQ421","v":4.3478600328830996E-2},{"$f":"G458/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":5.9123973081712168E-2},{"$f":"((FL421+FM421)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP421+$FQ421","v":3.9737094953528278E-2},{"$f":"EtOH!$CD572/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN421+FO421)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP421+$FQ421","v":2.8849976695557941E-2},{"$f":"IF($F$7=8,CC458,IF($F$7=6,Algae!T592,IF($F$7=5,CA458,IF($F$7=4,BY458,IF($F$7=3,BW458,IF($F$7=2,BU458,BS458))))))","v":3.055461195225025E-2},{"$f":"IF($F$7=8,CD458,IF($F$7=6,Algae!U592,IF($F$7=5,CB458,IF($F$7=4,BZ458,IF($F$7=3,BX458,IF($F$7=2,BV458,BT458))))))","v":5.6111443143726812E-2},9.5511875615922706E-5,3.0516082733748635E-4,{"$f":"'T&D'!$GN200/T2lb/BioOil!$C$282*$EX$383","v":3.2824424979820284E-4},7.375254997949017E-2,{"$f":"'T&D'!$GN200/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288-'T&D'!$V238+SUM('T&D'!$W238:$X238))*$EZ$375*BTU2mmBTU","v":3.2673453137986412E-3},5.4244515127183819E-2,0.11514069137013042,5.9870662712202108E-2,{"$f":"((I458)*T2lb+'T&D'!CP238)*$C$334*$D$332","v":5.8452083138154309E-2},7.3898245471524349E-2,{"$f":"(IF($C$336=1,SUM(BX421:BZ421),SUM(EN421:EP421))*T2lb*$C$334*(1-$C$335)+(I458*T2lb+'T&D'!CP241)*$C$334*$C$335)*$E$332","v":7.9292903735654216E-2},5.4380245117103196E-2]
[null,"SOx",0.14095139567815484,3.6044618476268377,13.875384936482156,1.2752086102110684E-2,1.2172033611010531E-2,9.6336484699473188E-3,4.6901364208643947E-3,4.6901364208643938E-3,{"$f":"C459/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.16359603073823772},{"$f":"((BL422+BM422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL422+$CM422","v":0.31434147948806929},{"$f":"D459/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.33117470205194793},{"$f":"((BN422+BO422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL422+$CM422","v":9.3099294811841951},{"$f":"E459/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.38714212161209122},{"$f":"((BP422+BQ422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL422+$CM422","v":0.32227643645523224},{"$f":"F459/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.73253434597247413},{"$f":"((BR422+BS422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL422+$CM422","v":0.20895433680858294},{"$f":"G459/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.33875598462627027},{"$f":"((BT422+BU422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL422+$CM422","v":0.22650779119202968},0,{"$f":"((SUM(BX422:BZ422)/$D$70+SUM(CA422:CC422))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL422+$CM422","v":1.0654253041274611},{"$f":"EtOH!$CD573/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ422:ES422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL422+$CM422","v":0.34053306786309673},{"$f":"IF($C$7=11,AE459, IF($C$7=10,AA459, IF($C$7=9,AC459, IF($C$7=8,W459,IF($C$7=7,U459,IF($C$7=6,Algae!D593,IF($C$7=5,S459,IF($C$7=4,Q459,IF($C$7=3,O459,IF($C$7=2,M459,K459))))))))))","v":0.16359603073823772},{"$f":"IF($C$7=11,AF459,IF($C$7=10,AB459,IF($C$7=9,AD459,IF($C$7=8,X459,IF($C$7=7,V459,IF($C$7=6,Algae!E593,IF($C$7=5,T459,IF($C$7=4,R459,IF($C$7=3,P459,IF($C$7=2,N459,L459))))))))))","v":0.31434147948806929},{"$f":"IF($D$21=7,D459/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL422+$CM422","v":0.52824551006262599},{"$f":"H459/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.26845987503872409},{"$f":"((CG422+CH422)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL422+$CM422","v":0.31917566903025535},0,{"$f":"((SUM(EN422:EP422)/$D$70+SUM(EQ422:ES422))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL422+$CM422","v":0.54195687670359849},{"$f":"C459/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.13917778576542547},{"$f":"((CP422+CQ422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV422+$EW422","v":0.24127237157616058},{"$f":"D459/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.28174376557377795},{"$f":"((CR422+CS422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV422+$EW422","v":7.8942296384677384},{"$f":"E459/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.329357521813676},{"$f":"((CT422+CU422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV422+$EW422","v":0.2480230016153388},{"$f":"F459/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.62319671088293349},{"$f":"((CV422+CW422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV422+$EW422","v":0.15161471948561964},{"$f":"G459/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.28819347047917682},{"$f":"((CX422+CY422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV422+$EW422","v":0.16654824425993345},{"$f":"EtOH!$CD573/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ422+DA422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV422+$EW422","v":0.1343055334053308},{"$f":"IF($D$7=8,AQ459,IF($D$7=6,Algae!F593,IF($D$7=5,AO459,IF($D$7=4,AM459,IF($D$7=3,AK459,IF($D$7=2,AI459,AG459))))))","v":0.13917778576542547},{"$f":"IF($D$7=8,AR459,IF($D$7=6,Algae!G593,IF($D$7=5,AP459,IF($D$7=4,AN459,IF($D$7=3,AL459,IF($D$7=2,AJ459,AH459))))))","v":0.24127237157616058},{"$f":"C459/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.16529858707406253},{"$f":"((DD422+DE422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV422+$EW422","v":0.3870246964309591},{"$f":"D459/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.33462126236700612},{"$f":"((DF422+DG422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV422+$EW422","v":9.4762842804817211},{"$f":"E459/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.39117113911967355},{"$f":"((DH422+DI422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV422+$EW422","v":0.39504228056767349},{"$f":"F459/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.74015788663123416},{"$f":"((DJ422+DK422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV422+$EW422","v":0.2805401512900928},{"$f":"G459/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.34228144392574972},{"$f":"((DL422+DM422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV422+$EW422","v":0.29827639081749879},{"$f":"EtOH!$CD573/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN422+DO422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV422+$EW422","v":0.25998238780263438},{"$f":"IF($E$7=11,BO459,IF($E$7=10,BI459,IF($E$7=9,BK459,IF($E$7=8,BE459,IF($E$7=7,BM459,IF($E$7=6,Algae!H593,IF($E$7=5,BC459,IF($E$7=4,BA459,IF($E$7=3,AY459,IF($E$7=2,AW459,AU459))))))))))","v":0.16529858707406253},{"$f":"IF($E$7=11,BP459,IF($E$7=10,BJ459,IF($E$7=9,BL459,IF($E$7=8,BF459,IF($E$7=7,BN459,IF($E$7=6,Algae!I593,IF($E$7=5,BD459,IF($E$7=4,BB459,IF($E$7=3,AZ459,IF($E$7=2,AX459,AV459))))))))))","v":0.3870246964309591},{"$f":"IF($D$21=7,D459/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF422+EG422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH422+$EI422","v":4.1474810309220853},{"$f":"H459/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.27125375737865226},{"$f":"((EJ422+EK422)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV422+$EW422","v":0.39190922467070827},0,{"$f":"((SUM(BX422:BZ422)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL422:EM422))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV422+$EW422","v":0.97635608952704023},0,{"$f":"((SUM(EN422:EP422)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET422:EU422))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV422+$EW422","v":0.45903917491640306},{"$f":"IF(Inputs!$E$670=1,AS459,IF(Inputs!$E$670=3,Algae!P593,BG459))","v":0.16529858707406253},{"$f":"IF(Inputs!$E$670=1,AT459,IF(Inputs!$E$670=3,Algae!Q593,BH459))","v":0.3870246964309591},{"$f":"C459/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":0.17235682370753375},{"$f":"((FD422+FE422)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP422+$FQ422","v":0.32459021478619698},{"$f":"D459/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.3489095638835758},{"$f":"((FF422+FG422)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP422+$FQ422","v":9.8019573011203569},{"$f":"E459/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.40787411591435152},{"$f":"((FH422+FI422)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP422+$FQ422","v":0.33295014634129799},{"$f":"F459/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.77176257002536652},{"$f":"((FJ422+FK422)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP422+$FQ422","v":0.21355882504657764},{"$f":"G459/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":0.3568968345908356},{"$f":"((FL422+FM422)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP422+$FQ422","v":0.23205239442678705},{"$f":"EtOH!$CD573/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN422+FO422)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP422+$FQ422","v":0.19212325383827353},{"$f":"IF($F$7=8,CC459,IF($F$7=6,Algae!T593,IF($F$7=5,CA459,IF($F$7=4,BY459,IF($F$7=3,BW459,IF($F$7=2,BU459,BS459))))))","v":0.17235682370753375},{"$f":"IF($F$7=8,CD459,IF($F$7=6,Algae!U593,IF($F$7=5,CB459,IF($F$7=4,BZ459,IF($F$7=3,BX459,IF($F$7=2,BV459,BT459))))))","v":0.32459021478619698},5.3877704397738526E-4,1.0786347660767266E-3,{"$f":"'T&D'!$GN201/T2lb/BioOil!$C$282*$EX$383","v":7.4486498479206368E-4},0.31414381539664432,{"$f":"'T&D'!$GN201/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289-'T&D'!$V239+SUM('T&D'!$W239:$X239))*$EZ$375*BTU2mmBTU","v":8.7182553654081979E-3},0.24009014061940459,0.75516172212291366,0.21892413421669854,{"$f":"((I459)*T2lb+'T&D'!CP239)*$C$334*$D$332","v":0.30817750054789944},0.26706753509544917,{"$f":"(IF($C$336=1,SUM(BX422:BZ422),SUM(EN422:EP422))*T2lb*$C$334*(1-$C$335)+(I459*T2lb+'T&D'!CP242)*$C$334*$C$335)*$E$332","v":356.93339880574098},0.17564086358926523]
[null,"BC",2.3007909948224918E-3,6.233872577861975E-2,0.23400566782334731,2.4880593214671371E-4,2.3099460152086176E-4,2.0646517485677418E-4,4.8765370790319921E-5,4.8765370790319907E-5,{"$f":"C460/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":2.6704260181339714E-3},{"$f":"((BL423+BM423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL423+$CM423","v":3.3122404946380754E-3},{"$f":"D460/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":5.7276258728123485E-3},{"$f":"((BN423+BO423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL423+$CM423","v":0.16050955194217847},{"$f":"E460/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6.5290765715760547E-3},{"$f":"((BP423+BQ423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL423+$CM423","v":2.8583413729604172E-3},{"$f":"F460/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.4292476487356667E-2},{"$f":"((BR423+BS423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL423+$CM423","v":3.338631042376093E-3},{"$f":"G460/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":6.4287370691096897E-3},{"$f":"((BT423+BU423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL423+$CM423","v":2.548186489026885E-3},0,{"$f":"((SUM(BX423:BZ423)/$D$70+SUM(CA423:CC423))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL423+$CM423","v":9.2379263219924158E-3},{"$f":"EtOH!$CD574/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ423:ES423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL423+$CM423","v":2.57000037958173E-3},{"$f":"IF($C$7=11,AE460, IF($C$7=10,AA460, IF($C$7=9,AC460, IF($C$7=8,W460,IF($C$7=7,U460,IF($C$7=6,Algae!D594,IF($C$7=5,S460,IF($C$7=4,Q460,IF($C$7=3,O460,IF($C$7=2,M460,K460))))))))))","v":2.6704260181339714E-3},{"$f":"IF($C$7=11,AF460,IF($C$7=10,AB460,IF($C$7=9,AD460,IF($C$7=8,X460,IF($C$7=7,V460,IF($C$7=6,Algae!E594,IF($C$7=5,T460,IF($C$7=4,R460,IF($C$7=3,P460,IF($C$7=2,N460,L460))))))))))","v":3.3122404946380754E-3},{"$f":"IF($D$21=7,D460/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL423+$CM423","v":5.0137065930992587E-3},{"$f":"H460/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":5.7535434487574798E-3},{"$f":"((CG423+CH423)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL423+$CM423","v":2.7544078188226732E-3},0,{"$f":"((SUM(EN423:EP423)/$D$70+SUM(EQ423:ES423))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL423+$CM423","v":5.3329389205645523E-3},{"$f":"C460/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2.2718398397388383E-3},{"$f":"((CP423+CQ423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV423+$EW423","v":4.1205973876408336E-3},{"$f":"D460/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.8727238862309591E-3},{"$f":"((CR423+CS423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV423+$EW423","v":0.13785552463769293},{"$f":"E460/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.5545505366132175E-3},{"$f":"((CT423+CU423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV423+$EW423","v":3.7344446891153134E-3},{"$f":"F460/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.2159190058819486E-2},{"$f":"((CV423+CW423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV423+$EW423","v":4.1430490310521168E-3},{"$f":"G460/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.4691876478251767E-3},{"$f":"((CX423+CY423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV423+$EW423","v":3.4705817740492292E-3},{"$f":"EtOH!$CD574/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ423+DA423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV423+$EW423","v":2.6488239346038256E-3},{"$f":"IF($D$7=8,AQ460,IF($D$7=6,Algae!F594,IF($D$7=5,AO460,IF($D$7=4,AM460,IF($D$7=3,AK460,IF($D$7=2,AI460,AG460))))))","v":2.2718398397388383E-3},{"$f":"IF($D$7=8,AR460,IF($D$7=6,Algae!G594,IF($D$7=5,AP460,IF($D$7=4,AN460,IF($D$7=3,AL460,IF($D$7=2,AJ460,AH460))))))","v":4.1205973876408336E-3},{"$f":"C460/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":2.698217344830646E-3},{"$f":"((DD423+DE423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV423+$EW423","v":6.3218665428694809E-3},{"$f":"D460/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":5.7872337109425671E-3},{"$f":"((DF423+DG423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV423+$EW423","v":0.16515608275999352},{"$f":"E460/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6.5970251680906537E-3},{"$f":"((DH423+DI423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV423+$EW423","v":5.8632409431729421E-3},{"$f":"F460/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.4441219377317804E-2},{"$f":"((DJ423+DK423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV423+$EW423","v":6.348531896919812E-3},{"$f":"G460/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":6.4956414247897961E-3},{"$f":"((DL423+DM423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV423+$EW423","v":5.54985639834925E-3},{"$f":"EtOH!$CD574/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN423+DO423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV423+$EW423","v":4.5738715525614274E-3},{"$f":"IF($E$7=11,BO460,IF($E$7=10,BI460,IF($E$7=9,BK460,IF($E$7=8,BE460,IF($E$7=7,BM460,IF($E$7=6,Algae!H594,IF($E$7=5,BC460,IF($E$7=4,BA460,IF($E$7=3,AY460,IF($E$7=2,AW460,AU460))))))))))","v":2.698217344830646E-3},{"$f":"IF($E$7=11,BP460,IF($E$7=10,BJ460,IF($E$7=9,BL460,IF($E$7=8,BF460,IF($E$7=7,BN460,IF($E$7=6,Algae!I594,IF($E$7=5,BD460,IF($E$7=4,BB460,IF($E$7=3,AZ460,IF($E$7=2,AX460,AV460))))))))))","v":6.3218665428694809E-3},{"$f":"IF($D$21=7,D460/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF423+EG423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH423+$EI423","v":7.5294329077106009E-2},{"$f":"H460/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":5.8134210130719776E-3},{"$f":"((EJ423+EK423)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV423+$EW423","v":5.7582251228760562E-3},0,{"$f":"((SUM(BX423:BZ423)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL423:EM423))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV423+$EW423","v":1.1163439699690665E-2},0,{"$f":"((SUM(EN423:EP423)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET423:EU423))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV423+$EW423","v":7.3043415606841985E-3},{"$f":"IF(Inputs!$E$670=1,AS460,IF(Inputs!$E$670=3,Algae!P594,BG460))","v":2.698217344830646E-3},{"$f":"IF(Inputs!$E$670=1,AT460,IF(Inputs!$E$670=3,Algae!Q594,BH460))","v":6.3218665428694809E-3},{"$f":"C460/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":2.8134310126874552E-3},{"$f":"((FD423+FE423)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP423+$FQ423","v":3.3893564873308363E-3},{"$f":"D460/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.0343481340485094E-3},{"$f":"((FF423+FG423)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP423+$FQ423","v":0.16900572590000656},{"$f":"E460/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.8787176225608513E-3},{"$f":"((FH423+FI423)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP423+$FQ423","v":2.9111477704028576E-3},{"$f":"F460/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":1.5057858305969436E-2},{"$f":"((FJ423+FK423)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP423+$FQ423","v":3.4171604406105396E-3},{"$f":"G460/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":6.7730048014156474E-3},{"$f":"((FL423+FM423)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP423+$FQ423","v":2.5843818393594164E-3},{"$f":"EtOH!$CD574/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN423+FO423)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP423+$FQ423","v":1.5667228574923655E-3},{"$f":"IF($F$7=8,CC460,IF($F$7=6,Algae!T594,IF($F$7=5,CA460,IF($F$7=4,BY460,IF($F$7=3,BW460,IF($F$7=2,BU460,BS460))))))","v":2.8134310126874552E-3},{"$f":"IF($F$7=8,CD460,IF($F$7=6,Algae!U594,IF($F$7=5,CB460,IF($F$7=4,BZ460,IF($F$7=3,BX460,IF($F$7=2,BV460,BT460))))))","v":3.3893564873308363E-3},8.7946157967158713E-6,2.3927422163957102E-5,{"$f":"'T&D'!$GN202/T2lb/BioOil!$C$282*$EX$383","v":3.8618489737839246E-5},4.3929792811908501E-3,{"$f":"'T&D'!$GN202/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290-'T&D'!$V240+SUM('T&D'!$W240:$X240))*$EZ$375*BTU2mmBTU","v":3.4466448590021119E-4},3.3185341312550912E-3,6.9463600046373421E-3,3.3016021341947116E-3,{"$f":"((I460)*T2lb+'T&D'!CP240)*$C$334*$D$332","v":4.6870799540713257E-3},3.9494145194854877E-3,{"$f":"(IF($C$336=1,SUM(BX423:BZ423),SUM(EN423:EP423))*T2lb*$C$334*(1-$C$335)+(I460*T2lb+'T&D'!CP243)*$C$334*$C$335)*$E$332","v":4.8058602395617267E-3},3.5726721969645161E-3]
[null,"OC",5.2989599845044786E-3,0.14851098778703159,0.58561268729358051,5.597910632367016E-4,5.3749129593941953E-4,4.2347036724214062E-4,1.4994820586643906E-4,1.4994820586643903E-4,{"$f":"C461/$C$137*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":6.1502677311909724E-3},{"$f":"((BL424+BM424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*Z$431+$CL424+$CM424","v":1.2035471558673533E-2},{"$f":"D461/$C$138*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.3645055548082052E-2},{"$f":"((BN424+BO424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*N$431+$CL424+$CM424","v":0.41256329426497695},{"$f":"E461/$C$139*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.6339390888226724E-2},{"$f":"((BP424+BQ424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*P$431+$CL424+$CM424","v":9.8032970341039652E-3},{"$f":"F461/$C$140*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":3.2156792002953946E-2},{"$f":"((BR424+BS424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*R$431+$CL424+$CM424","v":9.586564944384951E-3},{"$f":"G461/$C$141*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.4958748800964887E-2},{"$f":"((BT424+BU424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*T$431+$CL424+$CM424","v":7.8690715815619167E-3},0,{"$f":"((SUM(BX424:BZ424)/$D$70+SUM(CA424:CC424))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*V$431+$CL424+$CM424","v":2.8805878743719354E-2},{"$f":"EtOH!$CD575/$D$70/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000","v":0},{"$f":"(SUM(EQ424:ES424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*X$431+$CL424+$CM424","v":8.9390910285679099E-3},{"$f":"IF($C$7=11,AE461, IF($C$7=10,AA461, IF($C$7=9,AC461, IF($C$7=8,W461,IF($C$7=7,U461,IF($C$7=6,Algae!D595,IF($C$7=5,S461,IF($C$7=4,Q461,IF($C$7=3,O461,IF($C$7=2,M461,K461))))))))))","v":6.1502677311909724E-3},{"$f":"IF($C$7=11,AF461,IF($C$7=10,AB461,IF($C$7=9,AD461,IF($C$7=8,X461,IF($C$7=7,V461,IF($C$7=6,Algae!E595,IF($C$7=5,T461,IF($C$7=4,R461,IF($C$7=3,P461,IF($C$7=2,N461,L461))))))))))","v":1.2035471558673533E-2},{"$f":"IF($D$21=7,D461/$L$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"(SUM(FX424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$431+$CL424+$CM424","v":1.4640699591940746E-2},{"$f":"H461/$C$142*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":1.18008044643806E-2},{"$f":"((CG424+CH424)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$431+$CL424+$CM424","v":9.6848313949266795E-3},0,{"$f":"((SUM(EN424:EP424)/$D$70+SUM(EQ424:ES424))/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$431+$CL424+$CM424","v":1.537292754345819E-2},{"$f":"C461/$D$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":5.232282475491846E-3},{"$f":"((CP424+CQ424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AT$431+$EV424+$EW424","v":1.393476741613341E-2},{"$f":"D461/$D$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.160840277883597E-2},{"$f":"((CR424+CS424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AJ$431+$EV424+$EW424","v":0.35468206606904157},{"$f":"E461/$D$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.3900583249588816E-2},{"$f":"((CT424+CU424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AL$431+$EV424+$EW424","v":1.2035754672824804E-2},{"$f":"F461/$D$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":2.7357088604744482E-2},{"$f":"((CV424+CW424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AN$431+$EV424+$EW424","v":1.1851370792563615E-2},{"$f":"G461/$D$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.2726014968362509E-2},{"$f":"((CX424+CY424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AP$431+$EV424+$EW424","v":1.0390220803327079E-2},{"$f":"EtOH!$CD575/$D$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((CZ424+DA424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AR$431+$EV424+$EW424","v":8.1365542480510908E-3},{"$f":"IF($D$7=8,AQ461,IF($D$7=6,Algae!F595,IF($D$7=5,AO461,IF($D$7=4,AM461,IF($D$7=3,AK461,IF($D$7=2,AI461,AG461))))))","v":5.232282475491846E-3},{"$f":"IF($D$7=8,AR461,IF($D$7=6,Algae!G595,IF($D$7=5,AP461,IF($D$7=4,AN461,IF($D$7=3,AL461,IF($D$7=2,AJ461,AH461))))))","v":1.393476741613341E-2},{"$f":"C461/$E$137*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":6.2142740352895878E-3},{"$f":"((DD424+DE424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$431+$EV424+$EW424","v":2.0856655419908041E-2},{"$f":"D461/$E$138*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.3787060679082084E-2},{"$f":"((DF424+DG424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AX$431+$EV424+$EW424","v":0.42555519769705918},{"$f":"E461/$E$139*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.650943617205626E-2},{"$f":"((DH424+DI424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*AZ$431+$EV424+$EW424","v":1.86012371318659E-2},{"$f":"F461/$E$140*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":3.2491450183335054E-2},{"$f":"((DJ424+DK424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BB$431+$EV424+$EW424","v":1.8382248198259954E-2},{"$f":"G461/$E$141*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.5114425637573748E-2},{"$f":"((DL424+DM424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$431+$EV424+$EW424","v":1.6646870476910394E-2},{"$f":"EtOH!$CD575/$E$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0},{"$f":"((DN424+DO424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$431+$EV424+$EW424","v":1.397023716740323E-2},{"$f":"IF($E$7=11,BO461,IF($E$7=10,BI461,IF($E$7=9,BK461,IF($E$7=8,BE461,IF($E$7=7,BM461,IF($E$7=6,Algae!H595,IF($E$7=5,BC461,IF($E$7=4,BA461,IF($E$7=3,AY461,IF($E$7=2,AW461,AU461))))))))))","v":6.2142740352895878E-3},{"$f":"IF($E$7=11,BP461,IF($E$7=10,BJ461,IF($E$7=9,BL461,IF($E$7=8,BF461,IF($E$7=7,BN461,IF($E$7=6,Algae!I595,IF($E$7=5,BD461,IF($E$7=4,BB461,IF($E$7=3,AZ461,IF($E$7=2,AX461,AV461))))))))))","v":2.0856655419908041E-2},{"$f":"IF($D$21=7,D461/$K$130*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000,0)","v":0},{"$f":"((EF424+EG424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$431+$EH424+$EI424","v":0.2027715028963756},{"$f":"H461/$E$142*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":1.1923616334069596E-2},{"$f":"((EJ424+EK424)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$431+$EV424+$EW424","v":1.8481537903080651E-2},0,{"$f":"((SUM(BX424:BZ424)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL424:EM424))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$431+$EV424+$EW424","v":3.3603561329100598E-2},0,{"$f":"((SUM(EN424:EP424)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET424:EU424))/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BP$431+$EV424+$EW424","v":2.0328466777108565E-2},{"$f":"IF(Inputs!$E$670=1,AS461,IF(Inputs!$E$670=3,Algae!P595,BG461))","v":6.2142740352895878E-3},{"$f":"IF(Inputs!$E$670=1,AT461,IF(Inputs!$E$670=3,Algae!Q595,BH461))","v":2.0856655419908041E-2},{"$f":"C461/$F$137*(Fuel_Specs!$E$47/lb2g)/Fuel_Specs!$B$47*1000000","v":6.4796230465709575E-3},{"$f":"((FD424+FE424)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BT$431+$FP424+$FQ424","v":1.3366927674731861E-2},{"$f":"D461/$F$138*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":1.4375767082902622E-2},{"$f":"((FF424+FG424)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BV$431+$FP424+$FQ424","v":0.43534592486336193},{"$f":"E461/$F$139*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":1.7214387794754347E-2},{"$f":"((FH424+FI424)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BX$431+$FP424+$FQ424","v":1.1015203989062788E-2},{"$f":"F461/$F$140*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":3.3878832544055812E-2},{"$f":"((FJ424+FK424)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*BZ$431+$FP424+$FQ424","v":1.0786864321520425E-2},{"$f":"G461/$F$141*Fuel_Specs!$E$47*g2lb/Fuel_Specs!$B$47*1000000","v":1.5759810420452748E-2},{"$f":"((FL424+FM424)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CB$431+$FP424+$FQ424","v":8.9773867126362351E-3},{"$f":"EtOH!$CD575/$F$132/Fuel_Specs!$B$45/BTU2mmBTU","v":0},{"$f":"((FN424+FO424)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*CD$431+$FP424+$FQ424","v":6.1864623039834098E-3},{"$f":"IF($F$7=8,CC461,IF($F$7=6,Algae!T595,IF($F$7=5,CA461,IF($F$7=4,BY461,IF($F$7=3,BW461,IF($F$7=2,BU461,BS461))))))","v":6.4796230465709575E-3},{"$f":"IF($F$7=8,CD461,IF($F$7=6,Algae!U595,IF($F$7=5,CB461,IF($F$7=4,BZ461,IF($F$7=3,BX461,IF($F$7=2,BV461,BT461))))))","v":1.3366927674731861E-2},2.025491115479778E-5,8.225843828520675E-5,{"$f":"'T&D'!$GN203/T2lb/BioOil!$C$282*$EX$383","v":5.3847606262493856E-5},1.3888301628933664E-2,{"$f":"'T&D'!$GN203/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291-'T&D'!$V241+SUM('T&D'!$W241:$X241))*$EZ$375*BTU2mmBTU","v":5.1173790718416466E-4},1.0556153904359336E-2,2.069636957534295E-2,9.7178302569454651E-3,{"$f":"((I461)*T2lb+'T&D'!CP241)*$C$334*$D$332","v":1.3810322672486587E-2},1.1926884465760772E-2,{"$f":"(IF($C$336=1,SUM(BX424:BZ424),SUM(EN424:EP424))*T2lb*$C$334*(1-$C$335)+(I461*T2lb+'T&D'!CP244)*$C$334*$C$335)*$E$332","v":1.4503950670456513E-2},1.0212056869567217E-2]

{"sheet":"Algae","index":13,"n_rows":1203,"n_cols":56,"rows_kept":139,"cut":true,"hidden":false,"merged":[[162,3,162,25],[441,27,441,28],[183,3,183,32],[37,6,37,14],[550,17,550,18],[550,2,550,13],[421,15,421,16],[534,2,534,13],[534,15,534,16],[441,19,441,20],[441,21,441,22],[459,21,459,22],[459,25,459,26],[441,23,441,24],[550,21,550,22],[459,15,459,16],[419,2,419,13],[419,19,419,20],[419,21,419,22],[419,15,419,18],[421,25,421,26],[421,21,421,22],[534,23,534,24],[421,23,421,24],[1021,1,1021,3],[1014,15,1014,18],[1015,1,1015,3],[1016,1,1016,3],[1017,1,1017,3],[757,8,758,8],[757,9,758,9],[757,10,758,10],[1018,1,1018,3],[779,0,779,2],[757,1,757,5],[757,6,758,6],[757,7,758,7],[1019,1,1019,3],[1020,1,1020,3],[562,9,562,10],[562,7,562,8],[459,2,459,13],[534,17,534,18],[534,19,534,20],[534,21,534,22],[459,17,459,18],[441,17,441,18],[441,2,441,13],[562,3,562,4],[562,1,562,2],[562,5,562,6],[562,13,562,14],[550,15,550,16],[441,41,441,42],[421,41,421,42],[459,41,459,42],[441,29,441,30],[459,27,459,28],[550,41,550,42],[562,21,562,22],[459,19,459,20],[562,15,562,16],[562,17,562,18],[562,19,562,20],[550,31,550,33],[441,15,441,16],[421,17,421,18],[421,19,421,20],[421,2,421,13],[550,23,550,24],[550,25,550,26],[441,25,441,26],[534,27,534,28],[534,29,534,30],[534,25,534,26],[459,23,459,24],[459,29,459,30],[421,27,421,28],[183,33,183,46],[419,25,419,26],[419,23,419,24],[562,23,562,24],[550,19,550,20],[550,27,550,28],[550,29,550,30],[562,11,562,12],[550,47,550,51],[459,47,459,51],[441,47,441,51],[421,47,421,51],[419,43,419,54],[534,31,534,33],[421,31,421,33],[441,31,441,33],[419,31,419,33],[534,47,534,51],[421,29,421,30],[459,31,459,33],[534,41,534,42],[419,27,419,30],[419,34,419,40],[419,41,419,42]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Algae"]
["Scenario Control and Key Input Parameters"]
["Scenario Control for Pathways described at a process level",null,"Lipid Extraction","Scenario  for Pathways described at a process level",null,"Reference"]
["  -- When \"Set by the process description\" is selected, detailed assumptions can be defined below.",null,null,"Lipid extraction","https://greet.es.anl.gov/publication-algae-harmonization-2012"]
["     + 1. CO2 Delivery and Recycle",null,null,"HTL - MITI","https://greet.es.anl.gov/publication-hydro-lipid-comparaison"]
["     + 2. Nutrient",null,null,"HTL - EST 3-season","https://greet.es.anl.gov/publication-integrated-cost-algal-biofuels"]
["     + 3. Growth & 1st Dewater",null,null,"System-level (CAP/HTL)","https://www.nrel.gov/docs/fy18osti/70715.pdf"]
["     + 4. Remaining Dewatering"]
["     + 5. Extraction"]
["     + 6. Recovery"]
["     + 7. Infrastructure"]
["  -- CAP and HTL pathways described at a system level are available as well."]
[]
["RDIII Process Selection",2,"1 -- Algae pathway described at process-level; 2-- Combined Algae Processing (CAP) pathway described at system-level; 3 -- Hydrothermal liquefaction (HTL) pathway described at system-level"]
[]
["1) Key Input Parameters before allocations"]
["Material Properties","LHV","Density","C ratio"]
[null,"Btu/ton"]
["Whole Algae Biomass",{"$f":"B704*B700+B705*C700+D700*B706","v":17626827.214881562},null,{"$f":"(B704*E689+B705*F689+B706*G689)/SUM(B704:B707)","v":0.48842656767353332}]
["Lipid-extracted Biomass",{"$f":"(B700*$B$704+C700*$B$705)/($B$704+$B$705)","v":12525078.850249177},null,{"$f":"(B704*E689+B705*F689)/SUM(B704:B705)","v":0.48253831057831059}]
["AD Residue",0]
[null,"Btu/gal","g/gal"]
["Algae Oil",{"$f":"BioOil!C267/lb2g*C23","v":122806.38982287051},3483]
[]
["NG Boiler Efficiency for Heat",0.8,null,"Atmospheric pressure, Pa",101325]
[]
["1.1) CO2 Sourcing, Transport and Transfer"]
[null,null,"CAP","HTL"]
["CO2 sourcing scenarios for algae pathway described at a system level",null,"Gen-2 (advanced technology)","Gen-2 (advanced technology)"]
[]
["CO2 sourcing options when \"Set by the process description\" is selected"]
[null,"Algae Pathway Described at the Process Level","Algae Pathway Described at a System Level"]
["Fuel gas, CO2, supercritical CO2 transported?",1,3,"1 --  Flue gas; 2 -- Captured CO2; 3 -- Supercritical CO2"]
["Pipeline transport pressure for flue gas or captured CO2",1,1,"1 -- Low pressure gas pipeline; 2 -- Pressurized gas pipeline"]
["Electricity for CO2 capture",1,2,"1 -- US Mix; 2 -- Coal Boiler; 3 -- Coal IGCC; 4 -- NG Boiler; 5 -- NG Simple Cycle; 6 -- NG Combined Cycle; 7 -- NG Internal Combustion Engine"]
[]
["Electricity required for CO2 Transport and Transfer"]
[null,"Algae Pathway Described at the Process Level",null,null,null,null,"Algae Pathway Described at a System Level"]
[null,"Used in Calculation","Set by the process description","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season","Used in Calculation for CAP","Used in Calculation for HTL","Set by the process description","Supercritical CO2","Gen-1 (MEA baseline)","Gen-2 (advanced technology)","High purity CO2 (from ethanol, SMR, and ammonia facilities)","Low temperature adsorption based DAC (Using  Future Tech. and Waste Heat)","Cryogenic carbon capture DAC (Using Future Tech. and Waste Heat)"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)"]
["Capture",{"$f":"HLOOKUP($C$3,C$39:F$44,3,FALSE)","v":0},{"$f":"IF(B33=1,0,B643)*1000","v":0},0,0,0,{"$f":"HLOOKUP($C$29,I$39:O$43,3,FALSE)","v":0.17500000000000002},{"$f":"HLOOKUP($D$29,I$39:O$43,3,FALSE)","v":0.17500000000000002},{"$f":"IF(C33=1,0,B643)*1000","v":0.25463888888888891},{"$f":"0.635*MJ2kWh","v":0.1763888888888889},{"$f":"1*MJ2kWh","v":0.27777777777777779},{"$f":"0.63*MJ2kWh","v":0.17500000000000002},null,{"$f":"1361*BTU2kWh","v":0.39886972551388888},{"$f":"991*BTU2kWh","v":0.29043342981944442}]
["Transport",{"$f":"HLOOKUP($C$3,C$39:F$44,4,FALSE)","v":1.1587606668392781E-2},{"$f":"IF(B33=1,IF(B34=1,B651,B667),IF(B33=2,IF(B34=1,C651,C667),B673))*1000","v":1.1587606668392781E-2},1.1587606668392781E-2,1.1587606668392781E-2,1.1587606668392781E-2,{"$f":"HLOOKUP($C$29,I$39:O$43,4,FALSE)","v":1.6131362008370734E-3},{"$f":"HLOOKUP($D$29,I$39:O$43,4,FALSE)","v":1.6131362008370734E-3},{"$f":"IF(C33=1,IF(C34=1,B651,B667),IF(C33=2,IF(C34=1,C651,C667),B673))*1000","v":2.1181924757540231E-3},2.1181924757540231E-3,1.6131362008370734E-3,1.6131362008370734E-3,{"$f":"100/T2kg","v":0.11023113109243879},{"$f":"M42","v":0.11023113109243879},{"$f":"M42","v":0.11023113109243879}]
["Net",{"$f":"HLOOKUP($C$3,C$39:F$44,5,FALSE)","v":1.1587606668392781E-2},{"$f":"SUM(C41:C42)","v":1.1587606668392781E-2},{"$f":"SUM(D41:D42)","v":1.1587606668392781E-2},1.1587606668392781E-2,1.1587606668392781E-2,{"$f":"HLOOKUP($C$29,I$39:O$43,5,FALSE)","v":0.1766131362008371},{"$f":"HLOOKUP($D$29,I$39:O$43,5,FALSE)","v":0.1766131362008371},{"$f":"SUM(I41:I42)","v":0.25675708136464293},{"$f":"SUM(J41:J42)","v":0.17850708136464291},0.27939091397861487,0.1766131362008371,{"$f":"SUM(M41:M42)","v":0.11023113109243879},{"$f":"SUM(N41:N42)","v":0.50910085660632765},{"$f":"SUM(O41:O42)","v":0.40066456091188318}]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"HLOOKUP($C$3,C$39:F$44,6,FALSE)","v":3.0412715721736733E-2},{"$f":"IF(B33=1,B683,IF(B33=2,C683,D683))*1000","v":3.0412715721736733E-2},3.0412715721736733E-2,3.0412715721736733E-2,3.0412715721736733E-2]
[]
["1.2) Key Input Parameters for Algae Pathways Descriebd at a Process Level"]
["1.2a) Algae Growth and 1st Dewatering"]
["Recovered CO2 (kg CO2/kg Algae)",0]
["Transportation Distance of Media Water (mi)",0]
["Transportation Distance of Fresh Water (mi)",0]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",0]
[]
["Summary of algae growth and 1st dewatering for Algae Pathway Described at the Process Level"]
[null,"Used in Calculation","Set by the process description","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season"]
["CO2 Use (kg CO2/kg Algae)",{"$f":"HLOOKUP($C$3,C$54:F$58,2,FALSE)","v":2.4593495934959302},{"$f":"B789/(1-C822)","v":2.4593495934959351},2.4593495934959302,2.4593495934959302,2.6695121951219498]
["Total Energy for algae growth and 1st dewatering, KWh/g algae",{"$f":"HLOOKUP($C$3,C$54:F$58,3,FALSE)","v":4.8731543747586998E-4},{"$f":"SUM(B832:B836,0.000000000001)","v":4.8731543747586976E-4},4.8731543747586998E-4,3.1791461828395098E-4,4.2412207524909897E-4]
["New water introduced for media make-up, L/net kg algae",{"$f":"HLOOKUP($C$3,C$54:F$58,4,FALSE)","v":57.3},{"$f":"(B822+1/B815-B830+B816)*1000","v":57.299999999999947},57.3,73.5555555555556,92.065326633165796]
["New water introduced for cooling, L/net kg algae",{"$f":"HLOOKUP($C$3,C$54:F$58,5,FALSE)","v":0},{"$f":"D822/Algae_retention_efficiency*1000","v":0},0,0,0]
[]
["1.2b) Remaining Dewatering"]
["Net-Process Summary","Step 1","Step 2","Step 3","Step 4"]
[null,"Dissolved Air Flotation","Centrifuge","None","None","Set by the process description","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season","Used in Calculation"]
[{"$f":"\"Energy for Extraction (kWh/g \"&IF($D$99,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (kWh/g oil)"}]
["     Electricity",{"$f":"HLOOKUP(B$74,$B$963:$G$983,12,FALSE)","v":0},{"$f":"HLOOKUP(C$74,$B$963:$G$983,12,FALSE)","v":0},{"$f":"HLOOKUP(D$74,$B$963:$G$983,12,FALSE)","v":0},{"$f":"HLOOKUP(E$74,$B$963:$G$983,12,FALSE)","v":0},0,0,0,0,{"$f":"HLOOKUP($C$3,$F$74:$I$94,12,FALSE)","v":0}]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)"]
["N",{"$f":"HLOOKUP($C$3,C$126:F$132,6,FALSE)","v":1.5266132972794628E-2},{"$f":"C754","v":1.5266132972794628E-2},1.5266132972794628E-2,0,0,null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["Concrete for infrastructure (kg/kg algae)",{"$f":"HLOOKUP($C$3,$C$151:$F$156,2,FALSE)","v":4.9998898340593491E-2},{"$f":"SUM(C1196:N1196)*1000/$B$1022","v":4.9998898340593491E-2},4.9998898340593491E-2,4.0068819320952409E-2,4.447487464583056E-2]
["Excavation for infrastructure (m3/kg algae)",{"$f":"HLOOKUP($C$3,$C$151:$F$156,5,FALSE)","v":7.0219748429340596E-3},{"$f":"SUM(C1199:N1199)/$B$1022*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,3.7597083423114002E-3,5.2072020286969504E-3]
[null,"Used in Calculation for CAP","Used in Calculation for HTL","CAP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HTL"]
["Energy Inputs"]
["SulfuricAcid (kg/MJ RDe)",{"$f":"HLOOKUP($B$185,$D$185:$AG$258,ROW()-ROW($B$185)+1,FALSE)","v":4.4623308343045009E-3},{"$f":"HLOOKUP($C$185,$AH$185:$AU$258,ROW()-ROW($C$185)+1,FALSE)","v":9.4594181318161264E-3},6.5913962205401012E-3,6.5623390713338628E-3,4.5239738982408616E-3,4.5192560290813703E-3,1.4741441266327843E-3,1.4744982953214852E-3,9.7510997359472312E-3,9.7666125847333685E-3,2.1003022391025894E-3,2.1510735863636979E-3,2.0597935655653011E-3,2.0895878392764569E-3,6.9743519340504983E-4,7.4921540718994768E-4,6.9333815603024455E-4,7.2269219502929115E-4,4.3853776861775186E-3,4.1752672920890559E-3,4.2283299137749778E-3,4.1146781340462811E-3,{"$f":"Y209","v":2.7564666626055858E-3},2.7564666626055858E-3,3.0271860445809109E-3,3.0379228001249257E-3,4.4623308343045009E-3,1.4568789790318287E-3,9.6356410048923195E-3,4.468082219526345E-3,1.4565861182671749E-3,9.6228446688964436E-3,5.3070498849253096E-3,5.3205717800569466E-3,5.3205717800569466E-3,2.9624628538096934E-3,0,0,2.5680545370146784E-2,0,0,2.6454496638357979E-2,5.3070000000000001E-3,1.9214228644690045E-3,1.883748462369262E-3,9.4594181318161264E-3]
["Catalysts and Other Chemicals (kg/MJ RDe)",0,0,null,null,0,0,0,0,6.4791234724022916E-5,6.4894309931349091E-5,0,0,0,0,0,0,0,0,6.1019120269338901E-5,5.2768279633623643E-5,5.8834080025947037E-5,5.4178229647200306E-5,null,null,null,null,0,0,7.150930886274725E-5,0,0,7.1414342981123419E-5]
["NH3 (kg/MJ RDe)",{"$f":"HLOOKUP($B$185,$D$185:$AG$258,ROW()-ROW($B$185)+1,FALSE)","v":7.5063946351846926E-4},{"$f":"HLOOKUP($C$185,$AH$185:$AU$258,ROW()-ROW($C$185)+1,FALSE)","v":0},5.7789137125037675E-5,5.4515676966298254E-5,7.8956794364800633E-4,7.6775359089051786E-4,2.5728197661768748E-4,2.5049507124851468E-4,1.7018568055426394E-3,1.6592005043559697E-3,7.915633737885869E-4,8.1130164464567609E-4,7.559832205196028E-4,7.669125196322036E-4,2.6284986246859459E-4,2.8257503411336689E-4,2.5446822481019644E-4,2.6523971942732686E-4,1.6527642031610992E-3,1.574749112434323E-3,1.551877100246065E-3,1.510153397690919E-3,{"$f":"Y251","v":9.3824763780021002E-4},9.3824763780021002E-4,1.3975694332816029E-3,1.407555514941693E-3,7.5063946351846926E-4,2.4507166676767354E-4,1.6208776675556045E-3,7.7371303029597296E-4,2.522289438915056E-4,1.6663346695595465E-3,4.0327518203367753E-3,4.0430269163673222E-3,4.0369587231696208E-3,3.1361124063905149E-3,0,0,0,0,0,0,2.5388271424837024E-3,7.2883833841899833E-4,7.1655056859332546E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deficit imported",{"$f":"-MIN(T271-T272,0)","v":0},"Btu/kg oil"]
[null,null,null,"Exported as Animal Feed"]
["Types of Electricity Displaced by Exported Co-Produced Electricity",null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
["Excess Elelctricity",1,1,"  1 -- Exported; 2 -- Discarded"]
["Natural Gas (Summer/Spring Algae Drying) (MJ/MJ RDe)",{"$f":"B206*IF($B$323=2,$B$332,1)","v":0},{"$f":"C206*IF($C$323=2,$C$332,1)","v":0}]
["Phosphoric Acid (Lipid Purification) (kg/MJ RDe)",1.5454341895968483E-4,0]
["Surfactant (kg/MJ RDe)",0,0]
["Residual oil commercial boiler",1,1,1,1,1,1,1,1,1,1]
[null,"Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$99,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline",null,"Per lb. of Glycerin",null,null,"Per kg of CO2","Per afdw kg of algae","Per mmBtu of liq. fuel",null,null,null,null,"Per mmBtu",null,"Per kg of CO2","Per afdw kg of algae",null,null,"Per mmBtu of liq. fuel"]
["    Residual oil",{"$f":"B$423*B427","v":0},0,0,null,{"$f":"F$423*F427","v":0},{"$f":"G$423*G427","v":0},0,null,null,null,null,null,null,null,{"$f":"P$423*P427","v":0},null,null,null,{"$f":"T$423*T427-IF(C316=1,BioOil!E170,0)","v":0},null,{"$f":"V$423*V427","v":0},null,{"$f":"X$423*X427","v":0},null,null,null,{"$f":"AB$423*AB427-IF(F316=1,BioOil!E174,0)","v":0},null,null,null,{"$f":"AF$423*AF427","v":0},null,null,null,null,{"$f":"AK$423*AK427","v":0},null,{"$f":"AM$423*AM427","v":0},null,null,null,null,null,null,null,null,{"$f":"AV$423*AV427","v":0},null,{"$f":"AX$423*AX427","v":0},null,null,null,{"$f":"0.6144*Fuel_Specs!$B$155/FuelSpec_ResidOil_CContent*kg2g/FuelSpec_ResidOil_Density*Fuel_Specs!B30","v":11347.810854673438}]
["    Site thermal",{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-B423*B434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-C423*C434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-D423*D434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},null,{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-F423*F434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":10543.517672547856},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-G423*G434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":2987.3650843320283},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-H423*H434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},{"$f":"-T273*IF(OR(B295=2,B295=4),B305,IF(B295=3,C305,1))","v":-13530.882756879884}]
["Chitosan",null,null,{"$f":"J68*J$75*IF(OR(B$295=2,B$295=4),B$305,IF(B$295=3,C$305,1))","v":1.9698368728839642E-2}]
["LDPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Algae!$B169","v":0},null,null,null,null,null,null,null,null,{"$f":"Algae!$C169","v":0}]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["     BC",{"$f":"B$449*($B$41/SUM($B$41:$B$42)*IF($B$35=1,SUM(Electric!$B216:$C216),IF($B$35=2,SUM(Electric!$BR216:$BS216),IF($B$35=3,SUM(Electric!$BV216:$BW216),IF($B$35=4,SUM(Electric!$BB216:$BC216),IF($B$35=5,SUM(Electric!$BF216:$BG216),IF($B$35=6,SUM(Electric!$BJ216:$BK216),SUM(Electric!$BN216:$BO216))))))*(1-Electric_TnDLoss))+$B$42/SUM($B$41:$B$42)*SUM(Electric!$B216:$C216))/1000000+IF(SUM($I$450:$I$451)=0,0,SUM(B$450:B$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(B542)-ROW(B$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":1.3282263698726086E-5},{"$f":"((C$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+C$447*($B$417*EF!$AD12+Coal!$B84)+C$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+C$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,C$461:C$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,C$476:C$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,C$478:C$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,IF(SUM($I$450:$I$451)=0,0,SUM(C$450:C$451)/-SUM($I$450:$I$451)))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(C542)-ROW(C$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":7.5300404961278133E-3},{"$f":"((D$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+D$447*($B$417*EF!$AD12+Coal!$B84)+D$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+D$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,D$461:D$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,D$476:D$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,D$478:D$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(D$450:D$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(D542)-ROW(D$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":7.4874176770490467E-4},{"$f":"'T&D'!AX190/$B$103*MAX($J$89,$J$90)*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":0},{"$f":"((F$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+F$447*($B$417*EF!$AD12+Coal!$B84)+F$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+F$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,F$461:F$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,F$476:F$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,F$478:F$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(F$450:F$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(F542)-ROW(F$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":2.8967563464429571E-3},{"$f":"((G$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+G$447*($B$417*EF!$AD12+Coal!$B84)+G$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+G$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,G$461:G$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,G$476:G$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,G$478:G$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(G$450:G$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(G542)-ROW(G$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":7.6831650312466119E-4},{"$f":"((H$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+H$447*($B$417*EF!$AD12+Coal!$B84)+H$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+H$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,H$461:H$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,H$476:H$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,H$478:H$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(H$450:H$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(H542)-ROW(H$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":9.4757174202985328E-4},0,{"$f":"J$446*(NG!$B97/1000000)+(J$449+J$451)*IF($C$301=1, (Electric!$B216+Electric!$C216)/1000000, IF($C$301=2,(Electric!$BJ216+Electric!$BK216)/1000000,IF($C$301=3,(Electric!$BV216+Electric!$BW216)/1000000,(Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$F$801*(Electric!$CX216+Electric!$CY216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216))/1000000)))","v":0},{"$f":"'T&D'!BG190/$B$134*$T$285*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":1.3597760599474483E-4},-4.514594758416271E-3,0,0,{"$f":"'T&D'!EN228","v":1.3298090074254163E-4},{"$f":"((P$443*($C$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$444*($C$408*EF!$R12+$C$409*EF!$S12+$C$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+P$446*($C$412*EF!$G12+$C$413*EF!$D12+$C$414*EF!$B12+$C$415*EF!$C12+NG!$B97)+P$447*($C$417*EF!$AD12+Coal!$B84)+P$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+P$449*(Electric!$B216+Electric!$C216)+P$453*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175))/1000000+(P$455*Enzymes_Yeast!$F97+P$457*Ag_Inputs!$BE114+P$458*Ag_Inputs!$G114+P$459*Ag_Inputs!$FB79)/T2g+P$456*32.0419 /54.0237*Fuel_Specs!B32/FuelSpec_MeOH_Density*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)/1000000)-IF($B$316=1,BioOil!$I231,0)","v":6.786712200228368E-4},null,{"$f":"'T&D'!DM228+'T&D'!DN228","v":5.3217385814942177E-3},null,{"$f":"(T$443*(D$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$444*(D$408*EF!$R12+D$409*EF!$S12+D$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$446*(D$412*EF!$G12+D$413*EF!$D12+D$414*EF!$B12+D$415*EF!$C12+NG!$B97)+T$447*(D$417*EF!$AD12+Coal!$B84)+T$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+T$449*(Electric!$B216+Electric!$C216))/1000000+T$454/1000000*SUM(Hydrogen!$BX318:$BY318)","v":3.0422695595742465E-4},null,{"$f":"(V$443*(E$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$444*(E$408*EF!$R12+E$409*EF!$S12+E$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+V$446*(E$412*EF!$G12+E$413*EF!$D12+E$414*EF!$B12+E$415*EF!$C12+NG!$B97)+V$447*(E$417*EF!$AD12+Coal!$B84)+V$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+V$449*(Electric!$B216+Electric!$C216))/1000000+V$454/1000000*SUM(Hydrogen!$BX318:$BY318)","v":7.1184157645109189E-4},null,{"$f":"(X$443*(F$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$444*(F$408*EF!$R12+F$409*EF!$S12+F$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$446*(F$412*EF!$G12+F$413*EF!$D12+F$414*EF!$B12+F$415*EF!$C12+NG!$B97)+X$447*(F$417*EF!$AD12+Coal!$B84)+X$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+X$449*(Electric!$B216+Electric!$C216))/1000000+X$454/1000000*SUM(Hydrogen!$BX318:$BY318)","v":0},null,{"$f":"'T&D'!DO228+'T&D'!DP228","v":3.4980924935396006E-3},null,{"$f":"(AB$443*(G$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$444*(G$408*EF!$R12+G$409*EF!$S12+G$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$446*(G$412*EF!$G12+G$413*EF!$D12+G$414*EF!$B12+G$415*EF!$C12+NG!$B97)+AB$447*(G$417*EF!$AD12+Coal!$B84)+AB$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AB$449*(Electric!$B216+Electric!$C216))/1000000","v":5.0481989869975118E-5},null,{"$f":"'T&D'!DQ228+'T&D'!DR228","v":4.6485977618588633E-3},null,{"$f":"((AF$443*($C$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$444*($C$408*EF!$R12+$C$409*EF!$S12+$C$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AF$446*($C$412*EF!$G12+$C$413*EF!$D12+$C$414*EF!$B12+$C$415*EF!$C12+NG!$B97)+AF$447*($C$417*EF!$AD12+Coal!$B84)+AF$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AF$449*(Electric!$B216+Electric!$C216)+AF$453*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175))/1000000+(AF$455*Enzymes_Yeast!$F97+AF$457*Ag_Inputs!$BE114+AF$458*Ag_Inputs!$G114+AF$459*Ag_Inputs!$FB79)/T2g+AF$456*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)/1000000)","v":1.3694372878838792E-4},null,{"$f":"SUM('T&D'!FO228:FP228)/T2lb","v":1.0622863502139708E-4},{"$f":"AI$449*($G$41/SUM($G$41:$G$42)*IF($C$35=1,SUM(Electric!$B216:$C216),IF($C$35=2,SUM(Electric!$BR216:$BS216),IF($C$35=3,SUM(Electric!$BV216:$BW216),IF($C$35=4,SUM(Electric!$BB216:$BC216),IF($C$35=5,SUM(Electric!$BF216:$BG216),IF($C$35=6,SUM(Electric!$BJ216:$BK216),SUM(Electric!$BN216:$BO216))))))*(1-Electric_TnDLoss))+$G$42/SUM($G$41:$G$42)*SUM(Electric!$B216:$C216))/1000000+IF(SUM($I$450:$I$451)=0,0,SUM(AI$450:AI$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(AI542)-ROW(AI$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":8.8388946792043862E-4},{"$f":"((AJ$443*($H$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$444*($H$408*EF!$R12+$H$409*EF!$S12+$H$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$446*($H$412*EF!$G12+$H$413*EF!$D12+$H$414*EF!$B12+$H$415*EF!$C12+$H$416*0+NG!$B97)+AJ$447*($H$417*EF!$AD12+Coal!$B84)+AJ$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AJ$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AJ$461:AJ$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AJ$476:AJ$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AJ$478:AJ$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AJ$492:AJ$497+0))*kg2T+$Y613*AJ$498+IF($B$164=\"2021 SOT (PNNL)\",'T&D'!GT228/T2kg, 0)","v":1.9103997783182002E-3},{"$f":"((AK$443*($I$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$444*($I$408*EF!$R12+$I$409*EF!$S12+$I$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$446*($I$412*EF!$G12+$I$413*EF!$D12+$I$414*EF!$B12+$I$415*EF!$C12+$I$416*0+NG!$B97)+AK$447*($I$417*EF!$AD12+Coal!$B84)+AK$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AK$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AK$461:AK$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AK$476:AK$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AK$478:AK$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AK$492:AK$497+0))*kg2T+$Y613*AK$498+AK499*Z613+MMULT($AA613:$AR613+0,AK$500:AK$517+0)+MMULT($AW613:$AZ613+0,AK$520:AK$523+0)+MMULT($BA613:$BB613+0,AK$524:AK$525+0)","v":0.46802732120908713},{"$f":"((AL$443*($I$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$444*($I$408*EF!$R12+$I$409*EF!$S12+$I$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AL$446*($I$412*EF!$G12+$I$413*EF!$D12+$I$414*EF!$B12+$I$415*EF!$C12+$I$416*0+NG!$B97)+AL$447*($I$417*EF!$AD12+Coal!$B84)+AL$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AL$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AL$461:AL$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AL$476:AL$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AL$478:AL$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AL$492:AL$497+0))*kg2T+$Y613*AL$498","v":-2.4687289747941925E-2},{"$f":"AM$449*IF($B$328=1, (Electric!$B216+Electric!$C216)/1000000, IF($B$328=2,(Electric!$BJ216+Electric!$BK216)/1000000,IF($B$328=3,(Electric!$BV216+Electric!$BW216)/1000000,(Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$F$801*(Electric!$CX216+Electric!$CY216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216))/1000000)))","v":-3.6117261233185968E-2},{"$f":"MMULT(AS613:AT613+0, $AN$527:$AN$528+0)+(AN$526*5.71/100*BC613+AN$526*28.92/100*BD613)","v":0},null,{"$f":"'T&D'!DX228+'T&D'!DY228","v":1.0526061093043245E-2},null,{"$f":"AR$449*($H$41/SUM($H$41:$H$42)*IF($C$35=1,SUM(Electric!$B216:$C216),IF($C$35=2,SUM(Electric!$BR216:$BS216),IF($C$35=3,SUM(Electric!$BV216:$BW216),IF($C$35=4,SUM(Electric!$BB216:$BC216),IF($C$35=5,SUM(Electric!$BF216:$BG216),IF($C$35=6,SUM(Electric!$BJ216:$BK216),SUM(Electric!$BN216:$BO216))))))*(1-Electric_TnDLoss))+$H$42/SUM($H$41:$H$42)*SUM(Electric!$B216:$C216))/1000000+IF(SUM($I$450:$I$451)=0,0,SUM(AR$450:AR$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(AR542)-ROW(AR$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":8.8388946792043862E-4},{"$f":"((AS$443*($J$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$444*($J$408*EF!$R12+$J$409*EF!$S12+$J$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AS$446*($J$412*EF!$G12+$J$413*EF!$D12+$J$414*EF!$B12+$J$415*EF!$C12+$J$416*0+NG!$B97)+AS$447*($J$417*EF!$AD12+Coal!$B84)+AS$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AS$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AS$461:AS$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AS$476:AS$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AS$478:AS$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AS$492:AS$497+0))*kg2T+$Y613*AS$498+IF($C$164=\"2021 SOT (PNNL)\",'T&D'!GT228/T2kg, 0)","v":1.0644571325892644E-4},{"$f":"SUM(Pyrolysis_IDL!$AY274:$BD274)*$C$341*kg2T/MJ2mmBTU","v":0},{"$f":"IF(ISNUMBER(SEARCH(\"2030\", $AS$285)), SUM(IBR!BB176:BJ176), SUM(IBR!AA176:AI176))*Algae!$C$342*kg2T/MJ2mmBTU","v":0},{"$f":"((AV$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$446*($K$412*EF!$G12+$K$413*EF!$D12+$K$414*EF!$B12+$K$415*EF!$C12+$K$416*0+NG!$B97)+AV$447*($K$417*EF!$AD12+Coal!$B84)+AV$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AV$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AV$461:AV$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AV$476:AV$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AV$478:AV$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AV$492:AV$497+0))*kg2T+$Y613*AV$498+AV499*Z613+MMULT($AA613:$AR613+0,AV$500:AV$517+0)+MMULT($AW613:$AZ613+0,AV$520:AV$523+0)+MMULT($BA613:$BB613+0,AV$524:AV$525+0)","v":0.14256651438038181},{"$f":"((AW$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$446*($K$412*EF!$G12+$K$413*EF!$D12+$K$414*EF!$B12+$K$415*EF!$C12+$K$416*0+NG!$B97)+AW$447*($K$417*EF!$AD12+Coal!$B84)+AW$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AW$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AW$461:AW$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AW$476:AW$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AW$478:AW$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AW$492:AW$497+0))*kg2T+$Y613*AW$498","v":0},{"$f":"AX$449*IF($C$301=1, (Electric!$B216+Electric!$C216)/1000000, IF($C$301=2,(Electric!$BJ216+Electric!$BK216)/1000000,IF($C$301=3,(Electric!$BV216+Electric!$BW216)/1000000,(Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$F$801*(Electric!$CX216+Electric!$CY216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216))/1000000)))","v":0},null,{"$f":"MMULT(AS613:AT613+0, $AZ$527:$AZ$528+0)-(AZ$526*5.71/100*BC613+AZ$526*28.92/100*BD613)","v":-0.8745274278872821},{"$f":"((BA$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$446*(EF!$B12+NG!$B97)+BA$447*($K$417*EF!$AD12+Coal!$B84)+BA$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BA$449*(Electric!$B216+Electric!$C216))/1000000)+BA$476*Ag_Inputs!B114/T2kg+BA$477*AU613+BA$511*AL613","v":1.514830166344237E-2},{"$f":"((BB$443*(Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BB$444*(EF!$R12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BB$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BB$446*(EF!$B12+NG!$B97)+BB$447*($K$417*EF!$AD12+Coal!$B84)+BB$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BB$449*(Electric!$B216+Electric!$C216))/1000000)+BB$466*G613","v":1.7103633256337281E-2},{"$f":"((BC$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BC$446*(EF!$B12+NG!$B97)+BC$447*($K$417*EF!$AD12+Coal!$B84)+BC$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BC$449*(Electric!$B216+Electric!$C216))/1000000)+BC$476*BA542+BC$477*AV613+BC$511*AL613","v":2.3879202080685045}]
["Total energy",{"$f":"SUM($B529:$B529)*$C$312","v":521.47207134318217},{"$f":"SUM(C529:O529)","v":78290.810769604301},{"$f":"($B567*$C$565+$C567)/B$144*lb2kg/Fuel_Specs!$B$41*1000000","v":2156672.8137718011},{"$f":"((P529+Q529)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*E$565+$R529+$S529","v":114612.54053317229},{"$f":"($B567*$C$565+$C567)/C$144*lb2kg/Fuel_Specs!$B$43*1000000","v":1834769.1290965516},{"$f":"((T529+U529)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*G$565+$Z529+$AA529","v":-97089.644757885311},{"$f":"($B567*$C$565+$C567)/D$144*lb2kg/Fuel_Specs!$B$44*1000000","v":2016819.5989968062},{"$f":"((V529+W529)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*I$565+$Z529+$AA529","v":120128.2697262884},{"$f":"($B567*$C$565+$C567)/E$144*lb2kg/Fuel_Specs!$B$45*1000000","v":1915893.1431982215},{"$f":"((X529+Y529)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*K$565+$Z529+$AA529","v":6165.7706463652858},{"$f":"AI529*$D$336+AJ529*$B$340/MJ2mmBTU","v":408945.86183657614},{"$f":"(SUM(AK529:AO529)*$Z$425+$Z529)*$AA$425+$AA529","v":803469.49770703842},{"$f":"AR529*$E$336+AS529*$C$340/MJ2mmBTU+AT529+AU529","v":61182.581711866522},{"$f":"(SUM(AV529:AZ529)*$Z$425+$Z529)*$AA$425+$AA529","v":-125083.02346807781},{"$f":"IF($B$14=2,L567,IF($B$14=3,N567,J567))","v":408945.86183657614},{"$f":"IF($B$14=2,M567,IF($B$14=3,O567,K567))","v":803469.49770703842},{"$f":"IF(Inputs!$E$670=1,F567,IF(Inputs!$E$670=3,P567,H567))","v":2016819.5989968062},{"$f":"IF(Inputs!$E$670=1,G567,IF(Inputs!$E$670=3,Q567,I567))","v":120128.2697262884},{"$f":"($B567*$C$565+$C567)/F$144*lb2kg/Fuel_Specs!$B$47*1000000","v":2272165.6160036325},{"$f":"((AB529+AC529)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*U$565+$AD529+$AE529","v":35681.946909963415},{"$f":"($B567*$C$565+$C567)/G$145/kg2lb","v":7102.6527855652412},{"$f":"SUM(AF529:AH529)","v":3364.6290807852638},{"$f":"AI529*$D$336+AJ529*$B$340/MJ2mmBTU","v":408945.86183657614},{"$f":"(SUM(AK529:AN529)*$AP$425+$AP529)*$AQ$425+$AQ529","v":811972.75870840368}]
["VOC",{"$f":"SUM($B552:$B552)*$C$312","v":8.8799919860011622E-5},{"$f":"SUM(C552:O552)","v":1.2866654253697731E-2},{"$f":"($B588*$C$565+$C588)/B$144*lb2kg/Fuel_Specs!$B$41*1000000","v":0.35452184353758648},{"$f":"((P552+Q552)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*E$565+$R552+$S552","v":0.63142692657577837},{"$f":"($B588*$C$565+$C588)/C$144*lb2kg/Fuel_Specs!$B$43*1000000","v":0.30160612678914572},{"$f":"((T552+U552)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*G$565+$Z552+$AA552","v":0.3227257753670863},{"$f":"($B588*$C$565+$C588)/D$144*lb2kg/Fuel_Specs!$B$44*1000000","v":0.33153225549711923},{"$f":"((V552+W552)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*I$565+$Z552+$AA552","v":0.36284863654354826},{"$f":"($B588*$C$565+$C588)/E$144*lb2kg/Fuel_Specs!$B$45*1000000","v":0.31494159188651233},{"$f":"((X552+Y552)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*K$565+$Z552+$AA552","v":0.2680106631330289},{"$f":"AI552*$D$336+AJ552*$B$340/MJ2mmBTU","v":0.26870772636063767},{"$f":"(SUM(AK552:AO552)*$Z$425+$Z552)*$AA$425+$AA552","v":0.89860729310166998},{"$f":"AR552*$E$336+AS552*$C$340/MJ2mmBTU+AT552+AU552","v":0.13561556674066047},{"$f":"(SUM(AV552:AZ552)*$Z$425+$Z552)*$AA$425+$AA552","v":-5.6677946603407081E-2},{"$f":"IF($B$14=2,L588,IF($B$14=3,N588,J588))","v":0.26870772636063767},0.89860729310166998,{"$f":"IF(Inputs!$E$670=1,F588,IF(Inputs!$E$670=3,P588,H588))","v":0.33153225549711923},{"$f":"IF(Inputs!$E$670=1,G588,IF(Inputs!$E$670=3,Q588,I588))","v":0.36284863654354826},{"$f":"($B588*$C$565+$C588)/F$144*lb2kg/Fuel_Specs!$B$47*1000000","v":0.37350697698068058},{"$f":"((AB552+AC552)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*U$565+$AD552+$AE552","v":0.26725491752109198},{"$f":"($B588*$C$565+$C588)/G$145/kg2lb","v":1.1675603009721992E-3},{"$f":"SUM(AF552:AH552)","v":1.6606302796382964E-3},{"$f":"AI552*$D$336+AJ552*$B$340/MJ2mmBTU","v":0.26870772636063767},{"$f":"(SUM(AK552:AN552)*$AP$425+$AP552)*$AQ$425+$AQ552","v":13.926346083078053}]
["OC",1.0067491221194757E-4,3.6749108676611213E-3,{"$f":"($B595*$C$565+$C595)/B$144*lb2kg/Fuel_Specs!$B$41*1000000","v":0.10331769254734811},{"$f":"((P559+Q559)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*E$565+$R559+$S559","v":6.3841491061676359E-3},{"$f":"($B595*$C$565+$C595)/C$144*lb2kg/Fuel_Specs!$B$43*1000000","v":8.7896556012052124E-2},{"$f":"((T559+U559)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*G$565+$Z559+$AA559","v":8.1365569050052319E-3},{"$f":"($B595*$C$565+$C595)/D$144*lb2kg/Fuel_Specs!$B$44*1000000","v":9.6617876351950918E-2},{"$f":"((V559+W559)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*I$565+$Z559+$AA559","v":1.2602186588079085E-2},{"$f":"($B595*$C$565+$C595)/E$144*lb2kg/Fuel_Specs!$B$45*1000000","v":9.1782887723399945E-2},{"$f":"((X559+Y559)/Fuel_Specs!$B$45*Fuel_Specs!$E$45/lb2g*1000000)*K$565+$Z559+$AA559","v":1.9224866871168588E-3},0.11091095884251281,-7.0621735983318733E-3,5.945130291002446E-3,-6.789197806789285E-2,0.11091095884251281,-7.0621735983318733E-3,{"$f":"IF(Inputs!$E$670=1,F595,IF(Inputs!$E$670=3,P595,H595))","v":9.6617876351950918E-2},{"$f":"IF(Inputs!$E$670=1,G595,IF(Inputs!$E$670=3,Q595,I595))","v":1.2602186588079085E-2},{"$f":"($B595*$C$565+$C595)/F$144*lb2kg/Fuel_Specs!$B$47*1000000","v":0.10885049741057232},{"$f":"((AB559+AC559)/Fuel_Specs!$B$47*Fuel_Specs!$E$47/lb2g*1000000)*U$565+$AD559+$AE559","v":6.1864623039834098E-3},3.402600951259741E-4,6.3599926175146192E-5,0.11091095884251281,-2.3239810927785402E-3]
["     CO2",{"$f":"'T&D'!BC194*$B$49/'T&D'!BC$159","v":0},{"$f":"'T&D'!BE194*$B$50/'T&D'!BE$159","v":0},{"$f":"(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)*44.752/mmBTU2MJ","v":657.1278143825366},{"$f":"((EtOH!$I563*EtOH!$J$546+EtOH!$J563))*Fuel_Specs!$B$33/Fuel_Specs!$E$33/1000","v":1135.115096727377},0,{"$f":"((MeOH_FTD!$B179*NG!$S$84+NG!$S101))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":242.14042703697092},{"$f":"BioOil!$E235/lb2kg","v":1718.9886461070696},{"$f":"SUM(Ag_Inputs!AF83:AH83)/T2kg","v":39.123448600301671},{"$f":"(Hydrogen!$B322*Hydrogen!$C$305+Hydrogen!$C322)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/1000","v":10700.662037598542},{"$f":"NG!$B101*Fuel_Specs!$B$81/Fuel_Specs!$E$81/1000","v":320.37692689266004},0,{"$f":"Ag_Inputs!G118/T2kg*0.7242092","v":936.62847788750616},{"$f":"Catalyst!$Y151/T2kg","v":2705.9276289120448},{"$f":"Catalyst!$Y151/T2kg","v":2705.9276289120448},{"$f":"Enzymes_Yeast!$D101/T2kg","v":851.30747710254298},{"$f":"MMULT(Ag_Inputs!$B159:$C159,$B$131:$B$132)*1000+$B$131*(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$157*1000","v":92.742150840704809},0,{"$f":"Inputs!P1503","v":1918768.6699315943},{"$f":"Inputs!$N1503","v":1058360.2382514258},{"$f":"Inputs!K1503","v":86039.101268887214},{"$f":"Inputs!AC1503","v":2073805.6418585584},{"$f":"Inputs!Q1503","v":1635103.2517109504},{"$f":"Inputs!I1503","v":720958.91939714865},1463.3922496474779,{"$f":"Inputs!AU1503/T2kg","v":1213.5062343035297},{"$f":"Inputs!AE1503/T2kg","v":22.54023766543969},{"$f":"Inputs!BC1503/T2kg","v":3.8465275441921407},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},1869.3004045667133,{"$f":"Inputs!AV1503/T2kg","v":985.16450405410126},{"$f":"Catalyst!F151/T2kg","v":10893.844340861173},{"$f":"Plastics!B328/T2kg","v":134.23216480519946},1974.846,2273.1213334471668,33040.55668807296,{"$f":"Inputs!Z1503/T2kg","v":681.28614226956495},{"$f":"Inputs!BE1503/T2kg","v":1031.4920083198888},{"$f":"Inputs!BD1503/T2kg","v":5755.3374249186345},2628.6261463371275,{"$f":"Chemicals!AL231/T2kg","v":2225.5177808350368},{"$f":"Catalyst!G184/T2kg","v":1829.2203322924822},{"$f":"SUM(BioOil!AC449:AD449)/lb2kg","v":33901.738933037625},{"$f":"Chemicals!P164/T2kg","v":839.19712491013661},{"$f":"Ag_Inputs!$C118/T2kg","v":934.8082283231131},{"$f":"Enzymes_Yeast!H101/T2kg","v":399.09460897829854},208.11625893393136,{"$f":"Catalyst!AD151/T2kg","v":577.20516235523178},{"$f":"Ag_Inputs!BI118/T2kg","v":217.66223815883592},{"$f":"Ag_Inputs!B159/g2kg","v":2813.1518177618559},{"$f":"Ag_Inputs!C159/g2kg","v":1755.7501869445866}]
["Thermal energy for CO2 desorption, GJ/ton CO2",{"$f":"(4.2+3.2+2+3+4*3.6)/8","v":3.35}]
["Low-pressure Gas Pipeline Transport "]
["Electric Motor Efficiency",0.95,0.95,0.95]
["Fraction of dry weight from carbon",{"$f":"D689","v":0.55000000000000004}]
[null,null,null,null,null,null,null,null,"g/g-algae",{"$f":"(J717-D741)/(1-N710)","v":1.9450317717691405E-2},{"$f":"K717-E741","v":4.0522183894373736E-3},null,"g/g-algae",{"$f":"J712*N710","v":9.7251588588457031E-4}]
[null,null,null,null,null,null,"Share blowdown",0,0]
["Summary"]
["NaNO3",{"$f":"HLOOKUP($C$3,C$759:F$776,4,FALSE)","v":0},null,null,null,null,{"$f":"B762/Algae!$H$822","v":0},84.99,{"$f":"B762/H762","v":0},0,0]
[]
[]
["Volume of cooling water circulated, L-cooling water/g-algae",{"$f":"B807/B809/B802","v":0}]
["Energy for spray cooling circulation, KWh/g algae",{"$f":"E822","v":0}]
["Ambient Temp, C",27]
["Initial solids, g/L",{"$f":"APM_settler_solids","v":10}]
["Electrocoagulation"]
[]
["Pumping",null,null,null,null,null,"Carbon balance model from paper to estimate organic C in aqueous"]
["Product ",null,null,"Energy input"]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step (kg biomass/kg \"&IF($D$99,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step (kg biomass/kg oil)"},{"$f":"B964-1","v":0.11111111111111116},{"$f":"C964-1","v":3.2105263157894735},{"$f":"D964-1+D980","v":3.2655263157894736},0,0,0]
["Sulfuric acid",null,null,null,{"$f":"B951*588.5/185.5","v":3.3830763543536591E-2},{"$f":"Algae!E741*3.17*Algae!F964","v":2.7016931064311848E-2}]
["Methane yield, m3/wet metric ton",55,"Specified at 15% solids"]
["Material Lifetimes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lundquist Design",null,null,{"$f":"IF(B1019=\"Harmonization Report\",0,1)","v":0}]
["Centrifuge Steel",30,"year",null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,{"$f":"IF(B1021=\"Yes\",1,0)","v":0}]
["Berm Height",0.9,"m",null,null,"Polypropelyne",{"$f":"(G1045*(S1019*(0.9*B1054+0.1*B1055)+B1055*S1018)*B1051)","v":10158566.600000001},"kg"]
["Volume of Each Tank",300781,"ft3",null,null,"HDPE",{"$f":"(S1036*B1080*B1073)*Q1028*G1042","v":0},"kg"]
[]
["Extraction Centrifuge",null,null,null,null,"Results of Extraction Centrifugation Construction"]
["Stripping Column Height",40,"ft",null,null,"Steel",{"$f":"B1133*Q1028","v":93856.687543997497},"kg"]
["Liner Surface Area Per Tank",4300,"m2"]
[null,"Value","Unit",null,null,null,"Value","Unit"]
["Volume of Concrete for 21\" Pipes",48,"m3"]
["Polypropylene","kg/m2",{"$f":"G1052*B1180","v":0.24683321498977651},{"$f":"G1063*B1180","v":2.7151653648875413E-2},{"$f":"G1075*B1180","v":0},null,null,null,null,null,null,null,{"$f":"G1156*B1182","v":0}]
["Excavation Volume","m3/m2",{"$f":"G1053*B1180","v":0.89999999999999991},{"$f":"G1064*B1180","v":9.9000000000000005E-2},{"$f":"G1076*B1180","v":4.7697044288210035E-3},{"$f":"G1085*B1180","v":7.5323911000229802E-4},null,null,null,null,null,{"$f":"G1139*B1180","v":5.4184619848552402E-3},{"$f":"G1157*B1182","v":5.0148382740104799E-3}]
["Steel","kg/m2",null,null,null,null,{"$f":"G1091*B1180","v":1.31209393355239E-3},{"$f":"G1099*B1180","v":3.7031178490577491E-3},{"$f":"G1105*B1180","v":3.8876857290441185E-4},{"$f":"G1113*B1180","v":2.6352309541088446E-3},{"$f":"G1127*B1180","v":2.28053315462595E-3},{"$f":"G1140*B1180","v":0.5691280330890911},null,{"$f":"G1171*B1182","v":7.2494087837165003E-3}]
["PVC","kg/m2",null,null,null,null,null,null,null,{"$f":"G1114*B1180","v":0},null,null,{"$f":"G1159*B1182","v":1.8550697133774961E-2}]
["LDPE Plastic Cover","kg/m2",null,{"$f":"G1065*B1180","v":1.3868399999999999E-3}]
["Cast Iron","kg/m2",null,null,null,null,null,null,null,null,null,null,{"$f":"G1158*B1182","v":5.7782833382297085E-4}]
["Material use (productivity basis)",null," Large Growth Pond Construction ","Inoculum Pond Construction","Settling Tank Construction","DAF Construction ","Dewatering Centrifugation Construction","Homogenizer Construction","Extraction Centrifugation Construction"," Liquid/Liquid Extraction Column","Stripping Column","AD Construction","Makeup Water Piping","CO2 Distribution System"]
["Concrete","kg/m2/day",{"$f":"C1187/(B1045*B1025)","v":2.5018522495660065E-4},{"$f":"D1187/(B1045*B1025)","v":2.7520374745226079E-5},{"$f":"E1187/(B1045*B1029)","v":6.9241413653264714E-5},{"$f":"F1187/(B1045*B1030)","v":2.4744054545987995E-5},{"$f":"G1187/(B1045*B1032)","v":1.9331990190519004E-7},null,{"$f":"I1187/(B1045*B1036)","v":9.9655888362703008E-8},null,null,{"$f":"L1187/(B1045*B1038)","v":1.1350633708431659E-4},{"$f":"M1187/(B1045*B1041)","v":2.1443515222083324E-5},{"$f":"N1187/(B1045*B1043)","v":1.5305156209808679E-4}]
["HDPE Liner","kg/m2/day",{"$f":"C1188/(B1045*B1026)","v":1.0943566594089772E-4},{"$f":"D1188/(B1045*B1026)","v":1.203792325349875E-5},{"$f":"E1188/(B1045*B1026)","v":0},null,null,null,null,null,null,{"$f":"L1188/(B1045*B1026)","v":0},{"$f":"M1188/(B1045*B1026)","v":0}]
["Polypropylene","kg/m2/day",{"$f":"C1189/(B1045*B1026)","v":2.2541846117787809E-5},{"$f":"D1189/(B1045*B1026)","v":2.4796030729566586E-6},{"$f":"E1189/(B1045*B1029)","v":0},null,null,null,null,null,null,null,{"$f":"M1189/(B1027*B1045)","v":0}]
["Excavation Volume","m3/m2/day",{"$f":"C1190/(B1045*30)","v":8.2191780821917797E-5},{"$f":"D1190/(B1045*30)","v":9.0410958904109599E-6},{"$f":"E1190/(B1045*30)","v":4.3558944555442954E-7},{"$f":"F1190/(B1045*30)","v":6.878895981756146E-8},null,null,null,null,null,{"$f":"L1190/(B1045*30)","v":4.94836710945684E-7},{"$f":"M1190/(B1045*30)","v":4.5797609808314884E-7}]
["Steel","kg/m2/day",null,null,null,null,{"$f":"G1191/(B1045*B1031)","v":1.1982593000478448E-7},{"$f":"H1191/(B1045*B1033)","v":3.3818427845276249E-7},{"$f":"I1191/(B1045*B1031)","v":3.5503979260676879E-8},{"$f":"J1191/(B1045*B1035)","v":2.4066036110583054E-7},{"$f":"K1191/(B1045*B1035)","v":2.0826786800236986E-7},{"$f":"L1191/(B1045*B1039)","v":5.1975162839186399E-5},null,{"$f":"N1191/(B1045*B1044)","v":6.6204646426634704E-7}]
["PVC","kg/m2/day",null,null,null,null,null,null,null,{"$f":"J1192/(B1045*B1037)","v":0},null,null,{"$f":"M1192/(B1045*B1040)","v":1.6941275921255673E-6}]
["Cast Iron","kg/m2/day",null,null,null,null,null,null,null,null,null,null,{"$f":"M1194/(B1045*B1042)","v":5.2769710851412864E-8}]
["LDPE Plastic Cover","kg/m2/day",null,{"$f":"D1193/(B1045*B1027)","v":1.2665205479452053E-7}]

{"sheet":"Waste","index":14,"n_rows":576,"n_cols":28,"rows_kept":139,"cut":true,"hidden":false,"merged":[[46,4,46,5],[74,4,74,5],[76,4,76,5],[77,4,77,5],[51,4,51,5],[78,4,78,5],[79,4,79,5],[490,15,491,15],[490,16,491,16],[481,8,481,11],[481,4,481,7],[86,7,86,12],[86,5,88,5],[86,4,88,4],[490,17,491,17],[490,14,491,14],[86,3,88,3],[86,6,87,6],[510,6,510,7],[510,4,510,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Waste Management"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"1.1) Key Assumptions regarding Landfill Gas"]
[null,null,null,"Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
[null,"1.2) Key Assumptions regarding animal waste management"]
[null,null,null,"Source of Assumptions:",{"$f":"RNG_AssumptionSource","v":"U.S."}]
[]
[null,null,null,"Region (U.S. State)","U.S. Average"]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Share of Livestocks",{"$f":"RNG!E30","v":0},{"$f":"RNG!F30","v":1},{"$f":"RNG!G30","v":0},{"$f":"RNG!H30","v":0},{"$f":"RNG!I30","v":0},{"$f":"RNG!J30","v":0}]
[null,null,null,"IPCC Region","North America"]
[null,null,null,"Share of Livestocks"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",{"$f":"RNG!E33","v":1},{"$f":"RNG!F33","v":0},{"$f":"RNG!G33","v":0},{"$f":"RNG!H33","v":0},{"$f":"RNG!I33","v":0}]
[]
[null,null,null,"Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
[null,null,null,"Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,null,null,null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
[null,null,null,"Dairy Cow",{"$f":"INDEX(E343:E351,MATCH($E$13,$D343:$D351,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
[null,null,null,"Other Cattle",{"$f":"INDEX(E354:E362,MATCH($E$13,$D354:$D362,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
[null,null,null,"Market Swine",{"$f":"INDEX(E365:E373,MATCH($E$13,$D365:$D373,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"Breeding Cattle",{"$f":"INDEX(E376:E384,MATCH($E$13,$D376:$D384,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(F25:O25)","v":0}]
[]
[null,null,null,"Reference Assumptions for Poutry"]
[null,null,null,null,"Layer (dry)","Layer (wet)","Broiler"]
[null,null,null,"Bo (m3 CH4/kg VS)",0.39,0.39,0.36]
[null,null,null,"MS%",0.1,0,{"$f":"1-SUM(E30:F30)","v":0.9}]
[]
[null,null,null,"Annual Temperature",15,"°C",{"$f":"E32*9/5+32","v":59},"°F"]
[]
[null,null,null,"Animal waste inputs (lb TS)","Animal waste treatment",null,null,"Recoverable CH4",null,0.6,"Flared AD gas"]
[null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",G179,G329)","v":0.47131578947368419},"lb C/lb TS",null,{"$f":"E35*G36","v":3.5094952063259563E-2},"lb C/lb TS",null,{"$f":"J34*H35","v":2.1056971237955736E-2},"lb C/lb TS",null,"Summary"]
[null,null,null,null,{"$f":"F179","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"IF(RNG!E27=\"U.S.\",G182,G332)","v":7.4461651502169934E-2},{"$f":"H35/Fuel_Specs!B156","v":4.6793269417679417E-2},"lb CH4/lb TS",null,{"$f":"J34*H36","v":2.8075961650607651E-2},"lb CH4/lb TS",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Flaring Biogas",null,{"$f":"K36*lb2g/Fuel_Specs!E82*Fuel_Specs!B82","v":603.58792742014055},"Btu/lb TS"]
[null,null,null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",G183,G333)","v":2.9308482596698447E-4},"Unrecoverable CH4",null,"Released","Non Combustion CH₄ Emissions",null,null,"Non-Combustion CH4 Emissions",null,{"$f":"K40","v":1.8901488441916282E-2},"lb CH4/lb TS"]
[null,null,null,null,null,null,null,{"$f":"E35*G38","v":1.3813550613338662E-4},"lb C/lb TS",{"$f":"1-J34","v":0.4},{"$f":"J39*H35+H39","v":1.4176116331437212E-2},"lb C/lb TS",null,"Non-Combustion N2O Emissions",null,{"$f":"H48","v":3.2544954650780332E-4},"lb N2O/lb TS"]
[null,null,null,null,null,null,null,{"$f":"H39/Fuel_Specs!B156","v":1.8418067484451549E-4},"lb CH4/lb TS",null,{"$f":"J39*H36+H40","v":1.8901488441916282E-2},"lb CH4/lb TS",null,"Credit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"C Sequestration",null,{"$f":"K48","v":0.60760856465331248},"lb CO2/lb TS"]
[null,null,null,null,null,null,{"$f":"1-G36-G38","v":0.92524526367186311},"Solid Residue",null,null,"Converted into CO2",null,null,"N Displaced",null,{"$f":"H45","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,null,null,null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",(1-E179)+E179*(1-(SUMPRODUCT(E172:F172,E173:F173)*RNG!E30+SUMPRODUCT(G172:L172,G173:L173)*RNG!F30+SUMPRODUCT(M172:P172,M173:P173)*RNG!G30+SUMPRODUCT(Q172:U172,Q173:U173)*RNG!H30+SUMPRODUCT(V172:W172,V173:W173)*RNG!I30+SUMPRODUCT(X172:Y172,X173:Y173)*RNG!J30)),(1-E329)+E329*(1-IF(RNG!E27=\"User Defined\",SUMPRODUCT(F25:P25,E326:O326)*SUM(RNG!E33:H33)+SUMPRODUCT(E30:G30,P326:R326)*RNG!I33,SUMPRODUCT(F21:P21,E326:O326)*RNG!E33+SUMPRODUCT(F22:P22,E326:O326)*RNG!F33+SUMPRODUCT(F23:P23,E326:O326)*RNG!G33+SUMPRODUCT(F24:P24,E326:O326)*RNG!H33+SUMPRODUCT(E30:G30,P326:R326)*RNG!I33)))","v":0.74805809342421659},"lb residue/lb TS",{"$f":"1-J46","v":0.62},{"$f":"J43*H44","v":0.27037127518066056},"lb C/lb TS"]
[null,null,null,null,null,null,null,{"$f":"E35*G42","v":0.43608270190429127},"lb C/lb TS",null,{"$f":"K43/Fuel_Specs!B157","v":0.99136134232908879},"lb CO2/lb TS"]
[null,null,null,null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",F179,F329)","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,"1.3) Key Assumptions regarding Wastewater Treatment",null,null,null,null,null,null,null,0.38,"Sequestrated"]
[null,null,null,"AD Type","Meso - 1 stage (Baseline)",null,null,"N2O Emissions",null,null,{"$f":"J46*H44","v":0.16571142672363068},"lb C/lb TS"]
[null,null,null,"Holding duration in digested sludge holding tanks","5 days",null,null,{"$f":"IF(RNG!E27=\"U.S.\",SUM(E186:E188),SUM(E336:E338))","v":3.2544954650780332E-4},"lb N2O/lb TS",null,{"$f":"K47/Fuel_Specs!B157","v":0.60760856465331248},"lb CO2/lb TS"]
[null,null,null,"Storage duration in dewatered biosolids storage tanks","10 days"]
[null,null,null,"Superanatant Flow Rate (m3/kg VS)",{"$f":"IF(ISBLANK(HLOOKUP($E$47,RNG!$D$332:$P$340,9,FALSE)),0.0392-E461*3/1000,HLOOKUP($E$47,RNG!$D$332:$P$340,9,FALSE))","v":1.8899486188659061E-2}]
[]
[null,null,null,null,"AD",null,null,"Biogas Produced",null,{"$f":"K53/H$54","v":0.41344512241194348},"Flaring"]
[null,null,null,"Sludge Inputs ",null,null,null,{"$f":"E451","v":0.40788421251917728},"m3/kg VS",null,{"$f":"H54-K57-K61","v":0.10961452981367878},"m3 CH4/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E452","v":0.26512473813746523},"m3 CH4/kg VS",null,{"$f":"K53*m32ft3*Fuel_Specs!$B$82*BTU2MJ","v":3.7165507989529449},"MJ/kg VS"]
[null,null,null,"Back to Wastewater Treatment Processes","Supernatant",null,null,{"$f":"H54*m32ft3*Fuel_Specs!$B$82*BTU2MJ","v":8.9892239561841851},"MJ/kgVS",null,null,null,null,"Summary"]
[null,null,null,null,{"$f":"E50","v":1.8899486188659061E-2},"m3/kg VS",null,null,null,{"$f":"K57/H$54","v":0.57655487758805646},"Boiler",null,null,"Electricity Required",null,{"$f":"E453+E460","v":0.98198474940089198},"MJ/kg VS"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K58*MJ2BTU/Fuel_Specs!$B$82*ft32m3/RNG!E16","v":0.1528589609424118},"m3 CH4/kg VS",null,"Total Heat Generated",null,{"$f":"K58","v":4.1462247341355178},"MJ thermal/kg VS"]
[null,null,null,null,null,null,null,"Digestate Produced",null,null,{"$f":"P58","v":4.1462247341355178},"MJ thermal/kg VS",null,"Total Heat Required",null,{"$f":"E454","v":4.1462247341355178},"MJ thermal/kg VS"]
[null,null,null,null,"Methane Emissions",null,null,{"$f":"E461/(1-RNG!G359)","v":3.973567598756031},"wet kg/kg VS",null,null,null,null,"Heat Discarded",null,{"$f":"P57-P58","v":0},"MJ thermal/kg VS"]
[null,null,null,null,{"$f":"E56*RNG!E402","v":2.7873638478274573E-4},"m3 CH4/kg VS",null,{"$f":"E463","v":3.5762108388804285E-3},"wet m3/kg VS",{"$f":"K61/H$54","v":0.01},"Leakage",null,null,"Net Heat Output",null,{"$f":"P57-P58-P59","v":0},"MJ thermal/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E458","v":0.54679531942313631},"kg digestible/kg VS",null,{"$f":"H54*RNG!E396","v":2.6512473813746526E-3},"m3 CH4/kg VS",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Combustion in Boiler",null,{"$f":"K57*m32ft3*Fuel_Specs!$B$82*BTU2MJ","v":5.1827809176693966},"MJ/kg VS"]
[null,null,null,null,"Soil Application",null,null,null,null,"Sludge Holding Tank","Centrifuges","Storage Tank",null,"Non-Combustion CH4 Emissions",null,{"$f":"E60+F65+J68+K61+SUM(J65:L65)","v":2.7296140749187917E-2},"m3 CH4/kg VS"]
[null,null,null,"MSW treatment",1,{"$f":"1-E73","v":0}]
[null,null,null,"CO2 concentration in LFG (by Volume)",{"$f":"1-E81","v":0.5}]
[null,null,null,"Glass",5.1999999999999998E-2]
[null,null,null,"Other materials",0.02,null,0,{"$f":"$Q100*kg2g/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU","v":1.891832560466947},{"$f":"($P100-$Q100)*kg2g/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU","v":0},13.160572529723986,296.44283020992577,{"$f":"($G100-$F$73*$N503*T2kg*Algae!$B$289/1000000)*$E$85+$R100*kg2g/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff","v":0},{"$f":"(U100/Fuel_Specs!$B$157*$R503-N100*Fuel_Specs!$B$156/Fuel_Specs!$B$157-O100)*$E$73","v":69.786698099066655},{"$f":"T2kg*$E503*$F503*$E$526/Fuel_Specs!$B$156*$E$81*IF($G503=0,0,1)*$E$73","v":60.478982666666674},{"$f":"T2kg*$E503*$F503*$E$526/Fuel_Specs!$B$157*$E$82*IF($G503=0,0,1)*$E$73","v":166.31720233333337},39.915588088972946,39.915588088972946,0,13.160572529723986,{"$f":"$N100*(1-$V100)*$E$83*Fuel_Specs!$F$82/Fuel_Specs!$F$84","v":20.357760631916786},219.50241969040002,{"$f":"IF(E75=G75,G76, IF(E75=E482, HLOOKUP(E79,E483:H489, 7, FALSE), HLOOKUP(E79, I483:L489,7, FALSE)))","v":0.65999106349010472}]
[null,null,null,"Functional unit","per mmBtu","per lb TS","per kg VS","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per dry ton","Per wet ton","Per wet ton","Per wet ton"]
[null,null,null,"non-combustion CH4 emissions (g)",null,{"$f":"P38*lb2g","v":8.573570938896415},{"$f":"P64*m32ft3*Fuel_Specs!E82","v":18.507918709466772},{"$f":"$J$90*kg2g","v":16566.987982503309},{"$f":"$J$99*kg2g","v":11436.985243227062},{"$f":"$J$101*kg2g","v":14074.661455076635},{"$f":"$J$102*kg2g","v":5578.1622814196089},{"$f":"$J$104*kg2g","v":8481.0530298365175},{"$f":"$J$105*kg2g","v":11436.985243227062},{"$f":"(RNG!E$171*RNG!$G$154*kg2g)+RNG!E168*8.75*$E$81*L2ft3*Fuel_Specs!$E$82*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)","v":105.08744595623213},{"$f":"((1-$F$530)*$F$531*$F$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":12686.593139065157},{"$f":"E438/g2T*(1-$G$530)","v":3456.2449989050629},{"$f":"((1-$H$530)*$H$531*$H$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":8730.3163654938035},{"$f":"$E$566*lb2g/lb2T*(1-$J$537)","v":9363.0725640533947},{"$f":"((1-$I$530)*$I$531*$I$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":15698.605666511261},null,{"$f":"G118*$E$447*(1-$J$530)*T2kg","v":409.67847470628584},{"$f":"((1-$K$530)*$K$531*$K$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":12686.593139065157},{"$f":"$F$566*lb2g/lb2T*(1-$J$538)","v":2652.2661521785985}]
[null,null,null,"non-combustion N2O emissions (g)",null,{"$f":"P39*lb2g","v":0.14762143111589973},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E569:E571)*lb2g/lb2T*(1-$J$537)","v":109.16003147282474},null,null,null,null,{"$f":"SUM(F569:F571)*lb2g/lb2T*(1-$J$538)","v":19.906073382489311}]
[null,null,null,"     Natural gas (Btu)",0,0,{"$f":"G$111*SUM(Electric!$B207:$C207)/1000000","v":503.17173998036299},{"$f":"H$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"I$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"J$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"K$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"L$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"M$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"N$111*SUM(Electric!$B207:$C207)/1000000+RNG!E$162*g2T*Enzymes_Yeast!$D87*mmBTU2BTU+RNG!E$163*g2T*Ag_Inputs!$S104*mmBTU2BTU+RNG!E$164*g2lb*EtOH!$CD550+RNG!E$165*g2T*Chemicals!$Z217*mmBTU2BTU+RNG!E$166*g2T*Chemicals!$K217*mmBTU2BTU+RNG!E$168*'T&D'!$BG180","v":8253.937235626352},0,0,0,{"$f":"-R$122*Ag_Inputs!$B145-R$123*Ag_Inputs!C145-R$124*Ag_Inputs!D145+R$115*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":-709844.52038762881},0,{"$f":"T$116*(1+(NG!$B88)/1000000)+T$111*SUM(Electric!$B207:$C207)/1000000+T$115*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$117*(1*Inputs!$F$144+(NG!$X88*NG!$Y$84+NG!$Y88)/1000000)","v":91177.685246196736},11137.861268270181,0,{"$f":"-W$122*Ag_Inputs!$B145-W$123*Ag_Inputs!$C145-W$124*Ag_Inputs!$D145+W$115*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":-140329.13775078411}]
[null,null,null,"     SOx",{"$f":"E$113*EF!$BI11/1000000","v":0.26838709677419353},{"$f":"F$113*EF!$BI11/1000000","v":1.6199521148824416E-4},{"$f":"(G$111*SUM(Electric!$B215:$C215)+G$112*EF!$C11+G$113*EF!$BI11)/1000000","v":7.3007406441220196E-2},{"$f":"(H$111*SUM(Electric!$B215:$C215)+H$112*EF!$C11+H$113*EF!$BI11+H$114*EF!$BU11)/1000000","v":0.82354401008978007},{"$f":"(I$111*SUM(Electric!$B215:$C215)+I$112*EF!$C11+I$113*EF!$BI11+I$114*EF!$BU11)/1000000","v":0.45929914689206974},{"$f":"(J$111*SUM(Electric!$B215:$C215)+J$112*EF!$C11+J$113*EF!$BI11+J$114*EF!$BU11)/1000000","v":0.40956617490164643},{"$f":"(K$111*SUM(Electric!$B215:$C215)+K$112*EF!$C11+K$113*EF!$BI11+K$114*EF!$BU11)/1000000","v":0.2430168650052163},{"$f":"(L$111*SUM(Electric!$B215:$C215)+L$112*EF!$C11+L$113*EF!$BI11+L$114*EF!$BU11)/1000000","v":0.32030192208424418},{"$f":"(M$111*SUM(Electric!$B215:$C215)+M$112*EF!$C11+M$113*EF!$BI11+M$114*EF!$BU11)/1000000","v":0.45929914689206974},{"$f":"N$111*SUM(Electric!$B215:$C215)/1000000+RNG!E$162*g2T*Enzymes_Yeast!$D96+RNG!E$163*g2T*Ag_Inputs!$S113+RNG!E$164*g2lb*EtOH!$CD558+RNG!E$165*g2T*Chemicals!$Z226+RNG!E$166*g2T*Chemicals!$K226+N$112*EF!$C11/mmBTU2BTU+N$113*EF!$BI11/mmBTU2BTU+RNG!E$168*'T&D'!$BG189","v":1.5828874888516782},{"$f":"O$113*EF!$BI11/1000000","v":0.36917402532806387},{"$f":"P$113*EF!$BI11/1000000","v":1.4813175994721635E-2},{"$f":"Q$113*EF!$BI11/1000000","v":0.25404819085057506},{"$f":"R$113*EF!$BI11/1000000-R$122*Ag_Inputs!$B154-R$123*Ag_Inputs!$C154-R$124*Ag_Inputs!$D154+R$115*(EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000","v":-174.63445382794794},{"$f":"S$113*EF!$BI11/1000000","v":0.45682220454426692},{"$f":"(T$116*((EF!$B11+NG!$B96)/1000000)+T$111*SUM(Electric!$B215:$C215)/1000000+T$115*((EF!$Q11+(Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274))/1000000)+T$117*(EF!$Z11+(NG!$X96*NG!$Y$84+NG!$Y96))/1000000)","v":4.9681032175965401},1.6160414027430468,{"$f":"V$113*EF!$BI11/1000000","v":0.36917402532806387},{"$f":"W$113*EF!$BI11/1000000-W$122*Ag_Inputs!$B154-W$123*Ag_Inputs!$C154-W$124*Ag_Inputs!$D154+W$115*(EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000","v":-42.382356509252318}]
[null,null,null,"Urban Emissions: grams/mmBtu"]
[]
[null,null,null,"C/TS",{"$f":"AVERAGE(0.45*10/10,0.36*13/9.5)","v":0.47131578947368419},{"$f":"AVERAGE(0.31*11/11.6,0.3*10/11.6,0.3*12/13,0.33*10/11.6)","v":0.27849801061007956},{"$f":"0.42*7/10","v":0.29399999999999998},{"$f":"0.47*6/10","v":0.28199999999999997},{"$f":"AVERAGE(K164:N164)","v":0.44736781348230525},{"$f":"0.31*14/9.14","v":0.47483588621444195},{"$f":"0.83*7/15.1","v":0.38476821192052979},{"$f":"0.62*9/11.4","v":0.48947368421052628},{"$f":"1.1*8/20","v":0.44000000000000006},{"$f":"0.74*7/10.9","v":0.47522935779816511}]
[null,null,null,"Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(E173)-COLUMN($D173)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.2997807779708595,0.72156396203716089,0.2997807779708595,{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(V173)-COLUMN($D173)+1,0)","v":0.71457075884896382},{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(W173)-COLUMN($D173)+1,0)","v":1.4999999999999999E-2},{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(X173)-COLUMN($D173)+1,0)","v":1.2326735724196288E-2},{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(Y173)-COLUMN($D173)+1,0)","v":1.4999999999999999E-2}]
[null,null,null,"Controllable",{"$f":"(SUMPRODUCT(E172:F172,E173:F173)*RNG!E30*E168+SUMPRODUCT(I172:L172,I173:L173)*RNG!F30*F168+SUMPRODUCT(N172:P172,N173:P173)*RNG!G30*G168+SUMPRODUCT(R172:T172,R173:T173)*RNG!H30*H168+SUMPRODUCT(V172:W172,V173:W173)*I168*RNG!I30+SUMPRODUCT(X172:Y172,X173:Y173)*J168*RNG!J30)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"E182*22*0.75*E179/lb2g/G179","v":7.4461651502169934E-2}]
[null,null,null,"Uncontrollable",{"$f":"(SUMPRODUCT(G172:H172,G173:H173)*RNG!F30*F168+SUMPRODUCT(M172,M173)*RNG!G30*G168+(Q172*Q173+U172*U173)*RNG!H30*H168)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"E183*22*0.75*E179/lb2g/G179","v":2.9308482596698447E-4}]
[null,null,null,null,"Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
[null,null,null,"DE",1,0.01,0.06,0.44,0.19,0.19,0.1,0.02,0.44,0.5,0,0.06,0.12,0.04,0.24,0.18,0.42,0.05,0.95,0.01,0.99,12.927777777777781,"Cool","South"]
[null,null,null,"KY",1,0.01,0.61,0.14000000000000001,0.14000000000000001,0.06,0.02,0.02,0.14000000000000001,0.24,0,0.61,0.05,0.04,0.12,0.45,0.34,0.05,0.95,0.01,0.99,13.105555555555558,"Cool","South"]
[null,null,null,"MT",1,4.0000000000000001E-3,0.03,0.04,0.25,0.26,0.36,0.06,0.04,0.93,0,0.03,0.06,0.05,0.25,0.17,0.47,0.6,0.4,0.01,0.99,5.9666666666666677,"Cool","Pacific"]
[null,null,null,"PA",1,0.01,0.09,0.47,0.25,0.12,0.05,0.02,0.47,0.44,0,0.09,0.05,0.05,0.25,0.18,0.47,0,1,0.01,0.99,9.3166666666666682,"Cool","Mid-Atlantic"]
[null,null,null,"VT",1,0.01,7.0000000000000007E-2,0.44,0.19,0.17,0.1,0.02,0.44,0.49,0,7.0000000000000007E-2,0.86,0.01,0.04,0.03,7.0000000000000007E-2,0.05,0.95,0.01,0.99,6.0444444444444461,"Cool","Mid-Atlantic"]
[null,null,null,"AK",0.01,0.14000000000000001,0.01,1E-3,0.02,0.14000000000000001,0.46,0.14000000000000001,1E-3,0.01,0.14000000000000001,0.01,0.01,0.02,0.14000000000000001,0.46,0.14000000000000001,0.46,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"AZ",1.4999999999999999E-2,0.48,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.62,0.8,0.62,5.0000000000000001E-3,1.4999999999999999E-2,0.62,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.37,0.75,0.37,0.76,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,"ID",0.01,0.22,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.22,0.65,0.22,0.65,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"MA",0.01,0.24,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,{"$f":"IF($AA214=\"Cool\",$E$318,IF($AA214=\"Warm\",$G$318,$F$318))","v":0.01},0.01,0.02,0.24,0.68,0.24,0.67,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"NJ",0.01,0.28000000000000003,0.01,1E-3,0.02,0.28000000000000003,0.72,0.28000000000000003,1E-3,0.01,0.28000000000000003,0.01,0.01,0.02,0.28999999999999998,0.72,0.28999999999999998,0.72,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"RI",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.69,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"WV",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.7,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"Mid-Atlantic",3.5999999999999997E-2,0,0,0,0,7.0000000000000001E-3,7.0000000000000001E-3,0,0,1.7999999999999999E-2,7.0000000000000001E-3,0,0,0,7.0000000000000001E-3,7.0000000000000001E-3,0,7.0000000000000001E-3,0,0,0]
[null,null,null,"Composting - In Vessel ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,"Composting - Static Pile ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,"Solid Storage ",0.02,0.04,0.05]
[]
[]
[null,null,null,"Africa",0.13,0,0,0.01,0,0,0,0.83,0.05,0,0.06,0.04]
[null,null,null,"Oceania",0.17,0,0,0,0.09,0,0,0.91,0,0,0,0]
[null,null,null,"Western Europe",0.45,8.6999999999999994E-2,0,0.13700000000000001,0,2.8000000000000001E-2,0.69799999999999995,0,0,0.02,0,0.03]
[null,null,null,"Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
[null,null,null,"North America",0.48,0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[]
[null,null,null,null,17,0.76,0.32,0.04,1.4999999999999999E-2,0.03,0.32,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.76,1.4999999999999999E-2]
[null,null,null,null,25,0.79,0.65,0.04,1.4999999999999999E-2,0.03,0.65,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[null,null,null,null,"Other Cattle",{"$f":"F412","v":0.35},{"$f":"G412","v":0.4},0.45,0.3,{"$f":"J412","v":0.28000000000000003},{"$f":"K412","v":0.28000000000000003},{"$f":"L412","v":0},{"$f":"M412","v":7.0000000000000007E-2},{"$f":"F413","v":0.35},{"$f":"F413","v":0.35},0]
[null,null,null,null,"User-Defined",{"$f":"MMULT(F$418:F$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(G$418:G$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(H$418:H$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(I$418:I$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(J$418:J$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(K$418:K$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(L$418:L$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(M$418:M$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(N$418:N$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(O$418:O$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(P$418:P$421,RNG!$E33:$H33)","v":0}]
[null,null,null,"Uncontrollable (lb C in CH4/lb C in TS)",{"$f":"OFFSET($G431, 0, MATCH(RNG!$E$60, $G$428:$L$428, FALSE)-1)","v":7.1446711316695222E-2},null,{"$f":"(Q172*Q173+U172*U173)*H168*lb2kg*m32ft3*22*0.75*$E$426/lb2g/$G$531","v":7.1446711316695222E-2},{"$f":"H$429*22*0.75*$E$426/lb2g/$G$531","v":3.7791083709771524E-3},null,null,null,{"$f":"L$429*22*0.75*$E$426/lb2g/$G$531","v":0.10220546142027022}]
[null,null,null,"Converted into CO2 (lb CO2/lb TS)",{"$f":"OFFSET($G440, 0, MATCH(RNG!$E$60, $G$428:$L$428, FALSE)-1)","v":0.88302307595692631},null,{"$f":"($G$531-SUM(G435:G436)*12/16-G441*12/44)*44/12","v":0.88302307595692631},1.0032807770143672,0.99873010988150668,0.90415690920979808,0.75933761449320925,0.90415690920979808]
[null,null,null,"Sequestered CO2 (lb CO2/lb TS)",{"$f":"OFFSET($G441, 0, MATCH(RNG!$E$60, $G$428:$L$428, FALSE)-1)","v":0.54120769171553551},null,{"$f":"(1-G430-G431)*$G$531*$J$46*44/12","v":0.54120769171553551},0.61491402462170885,0.61212490605640724,0.55416068628987636,0.46540047339906382,0.55416068628987636]
[null,null,null,"Volatile Solid reduction (VSR, %)",{"$f":"HLOOKUP($E$47,RNG!$D$332:$P$333,2,FALSE)","v":0.45320468057686364}]
[null,null,null,"Required polymer for dewatering (kg/kg VS)",{"$f":"E457/1000*5","v":5.9306979085910917E-3}]
[null,null,null,"Digestate Class",{"$f":"HLOOKUP($E$47,RNG!$D$332:$P$341,10,FALSE)","v":"B"}]
[null,null,null,"LHV of sorted MSW (mmBtu/dry ton)",{"$f":"HLOOKUP($E$474,$F$474:$I$479,4)","v":14.617368909901783},{"$f":"18.1*MJ2mmBTU/kg2T","v":15.563198662895427},{"$f":"17*MJ2mmBTU/kg2T","v":14.617368909901783},{"$f":"16.1*MJ2mmBTU/kg2T","v":13.843508202906984},{"$f":"14.4*MJ2mmBTU/kg2T","v":12.381771311916804}]
[null,null,null,"Wood",0.68299358582062852,0.73802011505600307,0.71245087158594111,0.75980049007363082,0.62744884716042792,0.66893071963013395,0.65015569958639863,0.6839514133797816]
[null,null,null,"Ferrous",0,0,0,0,0,0,0,null,null,0.02,0,7.0559999999999998E-2,0]
[null,null,null,"Food",0.14000000000000001,0.64,{"$f":"HLOOKUP($E$79,$E$512:$H$518,6,FALSE)","v":0.185},0.48,6.4000000000000001E-2,0.376,{"$f":"8.9/(1-$N504)/1000","v":3.2129963898916966E-2},{"$f":"1.9/(1-$N504)/1000","v":6.8592057761732838E-3},{"$f":"3.3/(1-$N504)/1000","v":1.1913357400722021E-2},{"$f":"1-0.277","v":0.72299999999999998},{"$f":"5.2*mmBTU2MJ/T2kg","v":6.0475999849821109},6.6756999999999997E-2,0,1]
[null,null,null,"Yard trimmings",0.2,0.23,{"$f":"HLOOKUP($E$79,$E$512:$H$518,7,FALSE)","v":0.1},0.47799999999999998,0.06,0.38,3.4000000000000002E-2,null,null,0.6,{"$f":"6*mmBTU2MJ/T2kg","v":6.9779999826716663},2.8799999999999999E-2,0,1]
[null,null,null,"Textiles",0.04,0.06,4.4999999999999998E-2,7.0000000000000007E-2]
[null,null,null,"    Unmanaged - deep (> 5m waste) and/or high water table",0.8]
[null,null,null,"DOCF",0.58098985857686802,0.6384465419324441,0.56553136033432949,0.78721857498850867,{"$f":"F532","v":0.6384465419324441},{"$f":"E532","v":0.58098985857686802},{"$f":"F532","v":0.6384465419324441},{"$f":"G532","v":0.56553136033432949}]
[null,null,null,"Controllable",{"$f":"SUMPRODUCT(R172:T172,R173:T173)*H168*lb2kg*m32ft3","v":1.1669457319145318},{"$f":"E541*FuelSpec_NG_Density*Fuel_Specs!$B$156*E537/lb2g/G537","v":3.7397338722898153E-2},"These cells needs to be changed: change FuelSpec_NG_Density to methane density."]
[null,null,null,"Fraction of carbon in the solid residue that is sequestered",0.1,0.1]
[null,null,null,"Carbon in ths solid residue (lb C/lb TS) ",{"$f":"G537-E556-E558","v":0.39315404999254133},{"$f":"G538-F556-F558","v":0.39583464578794503}]
[]
[null,null,null,"Summary",null,"Swine manure-to-PLA waste feedstock"]
[null,null,null,"Emissions"]
[null,null,null,"Flaring Biogas (Btu/lb TS)",{"$f":"E555*E560*E561*lb2g/Fuel_Specs!E82*Fuel_Specs!B82","v":231.11817274312301},{"$f":"F555*F560*F561*lb2g/Fuel_Specs!$E$82*Fuel_Specs!$B$82","v":232.69397846637156}]
[null,null,null,"Non-combustion CH4 emissions (lb CH4/lb TS)",{"$f":"E557+E555*(1-E560*E561)","v":4.148320254164737E-2},{"$f":"F557+F555*(1-F560*F561)","v":4.1766042558976785E-2}]
[null,null,null,"Diesel (Btu/lb TS)",{"$f":"E552*MJ2BTU/MT2lb*E549/(1-J537)","v":44.159703017316716},{"$f":"F552*MJ2BTU/MT2lb*F549/(1-J538)","v":156.9562015815487}]
[null,null,null,"N2O Emissions"]
[null,null,null,"Direct N2O Emission (lb N2O/lb TS)",{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$174:$U$174)*$F$537*44/28","v":1.7530344606336051E-4},{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$174:$U$174)*$F$538*44/28","v":1.1362260392995591E-4}]
[null,null,null,"Indirect N2O Emissions through Volatilization of NH3 (lb N2O/lb TS)",{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$175:$U$175)*$F$537*0.01*44/28","v":3.0722963576298052E-4},{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$175:$U$175)*$F$538*0.01*44/28","v":1.991303194760059E-4}]
[null,null,null,"Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$176:$U$176)*$F$537*0.0075*44/28","v":1.1017147707525731E-6},{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$176:$U$176)*$F$538*0.0075*44/28","v":7.1407438845074194E-7}]
[null,null,null,"Credit"]
[null,null,null,"Carbon sequestration (lb CO2/lb TS)",{"$f":"E559*E550/Fuel_Specs!B157","v":0.14415648499726519},{"$f":"F559*F550/Fuel_Specs!$B$157","v":0.14513937012224654}]
[null,null,null,"N Displaced (lb/lb TS)",{"$f":"F537","v":5.3999999999999999E-2},{"$f":"F538","v":3.5000000000000003E-2}]
[null,null,null,"P Displaced  (lb/lb TS)",{"$f":"H537","v":3.2000000000000001E-2},{"$f":"H538","v":3.2000000000000001E-2}]
[null,null,null,"K Displaced (lb/lb TS)",{"$f":"I537","v":1.6E-2},{"$f":"I538","v":1.6E-2}]

{"sheet":"RNG","index":15,"n_rows":431,"n_cols":184,"rows_kept":139,"cut":true,"hidden":false,"merged":[[203,167,203,169],[420,33,421,36],[420,22,420,28],[421,25,421,26],[421,27,421,28],[420,29,421,32],[421,22,421,23],[203,93,203,99],[203,100,203,108],[203,117,203,120],[203,121,203,124],[203,143,203,146],[203,147,203,150],[203,151,203,154],[214,143,214,146],[214,147,214,150],[214,151,214,154],[214,139,214,140],[214,141,214,142],[214,135,214,136],[214,137,214,138],[214,113,214,114],[214,115,214,116],[214,117,214,118],[389,4,389,6],[378,10,378,12],[203,10,203,11],[421,15,421,16],[421,8,421,9],[203,12,203,15],[203,16,203,21],[421,13,421,14],[421,18,421,19],[420,15,420,21],[389,15,390,15],[421,20,421,21],[421,11,421,12],[420,4,420,7],[389,10,389,12],[420,8,420,14],[389,13,390,13],[389,7,389,9],[389,14,390,14],[378,4,378,6],[378,7,378,9],[63,4,63,5],[214,109,214,110],[203,33,203,39],[203,22,203,27],[203,28,203,30],[203,31,203,32],[72,4,72,5],[95,4,95,6],[203,91,203,92],[203,88,203,90],[203,57,203,58],[203,40,203,48],[203,54,203,56],[203,49,203,53],[203,59,203,64],[203,65,203,72],[105,6,105,7],[110,6,110,7],[111,6,111,7],[203,82,203,87],[105,4,105,5],[105,10,105,11],[110,10,110,11],[203,73,203,81],[111,10,111,11],[110,4,110,5],[111,4,111,5],[203,125,203,128],[203,129,203,134],[214,125,214,126],[214,127,214,128],[214,129,214,132],[214,133,214,134],[114,4,114,5],[154,8,154,11],[154,4,154,7],[203,4,203,6],[203,7,203,9],[154,12,154,14],[105,8,105,9],[110,8,110,9],[111,8,111,9],[203,155,203,158],[214,155,214,158],[203,180,203,183],[214,180,214,183],[214,159,214,160],[203,159,203,160],[203,161,203,162],[203,163,203,164],[203,165,203,166],[214,161,214,162],[214,163,214,164],[214,165,214,166],[214,119,214,120],[214,121,214,122],[214,123,214,124],[203,139,203,142],[203,135,203,138],[203,109,203,112],[203,113,203,116],[203,170,203,179],[214,111,214,112]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
[]
[null,"1.1) Share of Fuels from Each Waste"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG","LNG"]
[null,null,null,"Landfill Gas",1,1,1,1]
[null,null,null,"Bio-gas from AD of Animal Waste",0,0,0,0]
[null,null,null,"Bio-gas from AD of Wastewater Sludge",0,0,0,0]
[null,null,null,"Bio-gas from AD of MSW",{"$f":"1-SUM(E6:E8)","v":0},{"$f":"1-SUM(F6:F8)","v":0},{"$f":"1-SUM(G6:G8)","v":0},{"$f":"1-SUM(H6:H8)","v":0}]
[]
[null,"1.2) Assumptions Regarding NG Processing"]
[null,null,null,null,"LFG-based","Manure-based","WWTP-based","MSW-based"]
[null,null,null,null,"Micro Turbine","Micro Turbine","Micro Turbine","Micro Turbine","Engine","Micro Turbine","MCFC","PAFC"]
[null,null,null,"CHP Generator Electrical Efficiency",{"$f":"HLOOKUP($E$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},{"$f":"HLOOKUP($F$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},{"$f":"HLOOKUP($G$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},{"$f":"HLOOKUP($H$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},0.3,{"$f":"Electric_NG_SCTurbineEff","v":0.328993739407409},0.48,0.35]
[null,null,null,"Heat Recovery Efficiency from CHP generator",{"$f":"HLOOKUP($E$13,$I$13:$L$15,3,FALSE)","v":0.7},{"$f":"HLOOKUP($F$13,$I$13:$L$15,3,FALSE)","v":0.7},{"$f":"HLOOKUP($G$13,$I$13:$L$15,3,FALSE)","v":0.7},{"$f":"HLOOKUP(H13,$I$13:$L$15,3,FALSE)","v":0.7},0.7,0.7,0.5,0.5]
[null,null,null,"Boiler Efficiency",0.8]
[null,null,null,"NG Processing Efficiency (powered by Electricity)",0.94399999999999995]
[null,null,null,"NG Processing CH4 Leakage",0.02]
[null,null,null,"NG Small Scale Liquefaction Efficiency (powered by RNG)",0.89]
[]
[null,null,null,"CNG Refueling Options",1,"1 -- On-Site, 2 -- Off-Site"]
[null,null,null,"Allocation Handling Method",2,"1 -- Displacement, 2-- Energy Allocation"]
[]
[null,null,null,"Biogenic CO2 emission credits",{"$f":"-FuelSpec_NG_Density*FuelSpec_NG_CContent/NG_LHV/BTU2mmBTU/Fuel_Specs!$B$157","v":-59373.189964157718}," (gCO2e/mmBtu biogas combustion)"]
[]
[null,"1.3) Assumptions for Anaerobic Digestion of Animal Waste"]
[null,null,null,"Source of Assumptions:","U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden. Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
[null,null,null,"U.S."]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(E30:I30)","v":0}]
[null,null,null,"IPCC"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",1,0,0,0,{"$f":"1-SUM(E33:H33)","v":0}]
[]
[null,null,null,"    Moisture Content of Animal Waste",0.88]
[null,null,null,"    Wet Animal Waste Input (ton/mmBtu)",{"$f":"1/T2lb/(1-E35)/$H$44/lb2g*Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000","v":1.5850958864640936},null,null,null,null,null,"Electricity for Biogas Processing",null,{"$f":"N37/K40","v":0.01},"Methane Emisisons",null,null,"Processed RNG to Application",null,null,{"$f":"N46","v":1640.2215980456483},"Btu/lb TS"]
[null,null,null,"    Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck",null,null,null,null,{"$f":"K41*E406","v":81.822925088082215},"Btu elec/lb TS",null,{"$f":"K40*E407","v":1.2831666387953201E-3},"lb CH4/lb TS",null,"Electricity Generated",null,null,{"$f":"N42","v":358.86435145325021},"Btu elec/lb TS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Required",null,null,{"$f":"K37+E306*kWh2BTU/mmBTU2BTU*Fuel_Specs!B82/Fuel_Specs!E82/g2lb*H44","v":262.67254704212684},"Btu elec/lb TS"]
[null,null,null,"    AD Type","Mixed Plug Flow",null,null,null,null,{"$f":"1-J43-J48","v":0.99},"1st Clean Up",null,{"$f":"E53","v":0.39541552911209438},"CHP",null,null,"Net Electricity",null,null,{"$f":"T37-T38","v":96.191804411123371},"Btu elec/lb TS"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"H44*J39","v":0.128316663879532},"lb CH4/lb TS",null,{"$f":"K40*M39","v":5.0738401541823915E-2},"lb CH4/lb TS",null,"Total Heat Generated",null,null,{"$f":"K45+N41","v":512.35065710872163},"Btu thermal/lb TS"]
[null,null,null,"Animal waste inputs (lb TS)","Anaerobic digestion",null,null,null,null,null,{"$f":"H45*J39","v":2758.6014743981973},"Btu/lb TS",null,{"$f":"N40*lb2g/Fuel_Specs!E82*Fuel_Specs!B82*((1-F14)*F15)","v":512.35065710872163},"Btu thermal/lb TS",null,"Total Heat Required",null,null,{"$f":"E307/mmBTU2BTU*Fuel_Specs!B82/Fuel_Specs!E82/g2lb*H44","v":512.35065710872175},"Btu thermal/lb TS"]
[null,null,null,null,{"$f":"IF(E27=\"U.S.\",Waste!G179,Waste!G329)","v":0.47131578947368419},"lb C/lb TS",null,"Biogas Produced",null,null,null,null,null,{"$f":"N40*lb2g/Fuel_Specs!E82*Fuel_Specs!B82*F14","v":358.86435145325021},"Btu elec/lb TS",null,"Heat Discarded",null,null,{"$f":"T40-T41","v":0},"Btu thermal/lb TS"]
[null,null,null,null,{"$f":"Waste!F179","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"G310","v":0.20625151123556401},{"$f":"G43*Waste!E35","v":9.7209593848130299E-2},"lb C/lb TS",{"$f":"K44/H44","v":0},"Boiler",null,null,null,null,null,"Net Heat Output",null,null,{"$f":"T40-T41-T42","v":-1.1368683772161603E-13},"Btu thermal/lb TS"]
[null,null,null,null,null,null,null,{"$f":"H43/Fuel_Specs!B156","v":0.12961279179750707},"lb CH4/lb TS",null,{"$f":"K45/E16/Fuel_Specs!B82*Fuel_Specs!E82*g2lb","v":0},"lb CH4/lb TS",{"$f":"1-M36-M39","v":0.59458447088790556},"To Application",null,null,"Emissions"]
[null,null,null,null,null,null,null,{"$f":"H44*lb2g/Fuel_Specs!E82*Fuel_Specs!B82","v":2786.4661357557547},"Btu/lb TS",null,{"$f":"T41*(1-E49)","v":0},"Btu thermal/lb TS",null,{"$f":"K40*M44","v":7.6295095698912754E-2},"lb CH4/lb TS",null,"Combustion in Boiler",null,null,{"$f":"K44/E16","v":0},"Btu/lb TS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N45*lb2g/Fuel_Specs!E82*Fuel_Specs!B82","v":1640.2215980456483},"Btu/lb TS",null,"Combustion in CHP",null,null,{"$f":"N42/F14","v":1090.7938616085669},"Btu/lb TS"]
[null,null,null,null,null,null,null,null,null,null,"Leakage",null,null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,null,{"$f":"N37+K48","v":2.5792945567703908E-3},"lb CH4/lb TS"]
[null,null,null,null,null,null,null,null,null,{"$f":"K48/H44","v":0.01},{"$f":"H44*E396","v":1.2961279179750707E-3},"lb CH4/lb TS",null,null,null,null,"Other Non-Combustion CH4 Emissions",null,null,{"$f":"K52","v":1.2358921475678247E-4},"lb CH4/lb TS"]
[null,null,null,"Heat Load Share by CHP",{"$f":"E51","v":1},null,null,null,null,null,null,null,null,null,null,null,"Non-Combustion N2O Emissions",null,null,{"$f":"H60","v":2.8299671052631577E-4},"lb N2O/lb TS"]
[null,null,null,"Min",0,null,null,null,null,{"$f":"K51/H55","v":2.4776898151230561E-4},"CH4 Emissions",null,null,null,null,null,"Credit"]
[null,null,null,"Max",{"$f":"MIN((H45*(1-E396)-T41/E16)*(1-E407)*(1-F14)*F15/(T41*(1-(1-E407)*(1-F14)*F15)/E16),1)","v":1},null,null,null,null,null,{"$f":"(E313*(1-E305)*(IF(E27=\"U.S.\",E30*Waste!E168+F30*Waste!F168+G30*Waste!G168+H30*Waste!H168+I30*Waste!I168+J30*Waste!J168,MMULT(E33:H33,Waste!E21:E24)+SUMPRODUCT(Waste!E30:G30,Waste!E29:G29)*I33))*lb2kg*m32ft3)*22*0.75/lb2g*IF(E27=\"U.S.\",Waste!E179/Waste!G179,Waste!E329/Waste!G329)","v":9.2691911067586849E-5},"lb C/lb TS",null,null,null,null,"C Sequestration",null,null,{"$f":"K60","v":0.52125463257160509},"lb CO2/lb TS"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K51/Fuel_Specs!B156","v":1.2358921475678247E-4},"lb CH4/lb TS",null,null,null,null,"N Displaced",null,null,{"$f":"H56","v":4.1447368421052629E-2},"lb/lb TS"]
[null,null,null,"Biogas Share to CHP",{"$f":"E55","v":0.39541552911209438},null,null,"AD Residue Applied to Soil"]
[null,null,null,"Min",{"$f":"MIN(MAX(T41*E49/(1-F14)/F15/K41,0),1-M36)","v":0.39541552911209438},null,{"$f":"1-G43","v":0.79374848876443593},{"$f":"IF(E27=\"U.S.\",(1-Waste!E179)+Waste!E179*(1-E305),(1-Waste!E329)+Waste!E329*(1-E305))","v":0.30488151617938219},"lb residue/lb TS",{"$f":"1-J59-J50","v":0.61975223101848764},"Converted into CO2"]
[null,null,null,"Self-sustaining Min",{"$f":"MIN(MAX(T38/F14/K41,E54),1-M36)","v":0.39541552911209438},null,null,{"$f":"Waste!E35*G54","v":0.37410619562555386},"lb C/lb TS",null,{"$f":"J54*H55","v":0.23185314937677579},"lb C/lb TS"]
[null,null,null,"Max",{"$f":"1-M36","v":0.99},null,null,{"$f":"IF(E27=\"U.S.\",Waste!F179,Waste!F329)","v":4.1447368421052629E-2},"lb N/lb TS",null,{"$f":"K55/Fuel_Specs!B157","v":0.85012821438151132},"lb CO2/lb TS"]
[]
[null,null,null,null,null,null,null,null,null,null,"Sequestrated"]
[null,null,"Assumptions Regarding Waste-to-RNG and Waste-to-LA Study",null,null,null,null,"N2O Emissions",null,0.38,{"$f":"J59*H55","v":0.14216035433771046},"lb C/lb TS"]
[null,null,null,"Selected swine manure management: ","Average",null,null,{"$f":"SUM(F321:F323)","v":2.8299671052631577E-4},"lb N2O/lb TS",null,{"$f":"K59/Fuel_Specs!B157","v":0.52125463257160509},"lb CO2/lb TS"]
[]
[]
[null,"1.4) Assumptions for Anaerobic Digestion of Wastewater Sludge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Generated",null,null,{"$f":"N76","v":1.9012010799265557},"MJ elec/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E349","v":0.37243161897935345},"m3 CH4/kg VS",null,{"$f":"H76*J73","v":9.4611785382706106},"MJ/kg VS",null,{"$f":"N74*m32ft3*Fuel_Specs!$B$82*BTU2MJ*((1-G14)*G15)","v":2.7143449012184124},"MJ thermal/kg VS",null,"Total Heat Generated",null,null,{"$f":"K79+N75","v":5.1464077627602443},"MJ thermal/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E356","v":0.36336475388144707},"kg digestible/kg VS",null,{"$f":"H75*E396","v":3.7243161897935347E-3},"m3 CH4/kg VS",null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,null,{"$f":"N71+K82","v":6.5147600530873623E-3},"m3 CH4/kg VS"]
[null,null,null,null,null,"K Displaced",{"$f":"E363*E$366/83.0148 %","v":3.6236033195642075E-3},"kg/kg VS",null,"C Sequestration",{"$f":"H80*E364*(1-G359)*E367","v":0},"kg CO2/kg VS"]
[null,null,null,"Electricity source",2,"1 -- External, 2 -- Internal from light gas combustion"]
[null,null,null,null,"Hydrogen",2.72,"MJ/kg VS",null,null,null,null,null,"     SOx",3.8805999999999998,"g/kg VS",null,"Inputs"]
[null,null,null,null,"Electricity (drying)",{"$f":"4*mmBTU2MJ/(260417*0.08*0.61)","v":0.33208272772099379},"MJ/kg VS",null,0.65439999999999998,"wet kg/kg VS",null,null,null,null,null,null,"Electricity",null,null,{"$f":"(F101+F102)-IF(E93=2,(J98-T98)*G14,0)","v":0},"MJ/kg VS"]
[null,null,null,"Water consumption during HTL (gal/lb biocrude)",6.4499157017103804E-3,6.4499157017103804E-3,6.4499157017103804E-3,6.4499157017103769E-3,6.5717562027009391E-3,6.5717562027009391E-3,6.4646411387792903E-3,6.4646411387792903E-3]
[null,null,"Digestate",null,null,null,null,"Anaerobic digestion"]
[null,null,null,"Volatile solid / Total solid",0.63,null,null,"       - C (% wt.)",null,8.8474982429082111E-2]
[null,null,null,null,"N","P","K"]
[null,null,null,"1 wet ton of waste discarded",null,null,{"$f":"G137*kg2g/Fuel_Specs!E82*ft32m3","v":93.527825310225992},"m3/wet ton",{"$f":"J137/G$136","v":0},"Boiler",null,null,null,null,null,null,"Heat Discarded",null,null,{"$f":"T134-T135","v":7.8628119544205066E-2},"mmBtu thermal/wet ton"]
[null,null,null,{"$f":"\"(\"&TEXT(1-E117,\"0.00\")&\" dry ton of waste discarded)\"","v":"(0.28 dry ton of waste discarded)"},null,null,{"$f":"J119*E116","v":63.415755502593171},"kg CH4/wet ton",null,{"$f":"J138*MJ2BTU/Fuel_Specs!$B$82*ft32m3/E16","v":0},"m3 CH4/wet ton",{"$f":"1-L132-L129","v":0.68262614938316002},"To Application",null,null,null,"Net Heat Output",null,null,{"$f":"T134-T135-T136","v":0},"mmBtu thermal/wet ton"]
[null,null,null,null,"Soil Application",null,null,null,null,{"$f":"G142*E397*IF(E119=\"5 days\", 5, 1)*m32ft3*Fuel_Specs!E82","v":924.23092978553143},{"$f":"G142*E398*m32ft3*Fuel_Specs!E82","v":143.23817379310589},{"$f":"G142*E399*IF(E120=\"10 days\", 10, 1)*m32ft3*Fuel_Specs!E82","v":528.13195987744643},null,null,null,null,"Credit"]
[null,null,null,null,"N Displaced",{"$f":"INDEX(Waste!$K$493:$K$508, MATCH($E$115, Waste!$D$90:$D$105, FALSE))*(1-E117)*T2kg*IF(E121=\"EPA Class A\", 1, 0)*E128","v":5.0802345439999996},"kg/wet ton",null,"CH4 Emissions",{"$f":"(E122*(1-E117)+E122*(1-E117)*5/1000)*3/1000*E401*IF(E121=\"EPA Class A\", 0, 1)*m32ft3*Fuel_Specs!E82","v":0},"g CH4/wet ton",null,null,null,null,null,"K Displaced",null,null,{"$f":"F150","v":2.5134372449250013},"kg/wet ton"]
[null,null,null,null,"RNG production via anaerobic digestion",null,null,null,"LA production via arrested anaerobic digestion",null,null,null,"PLA production via methane arrested anaerobic digestion"]
[null,null,null,"Corn Steep Liquor",390.35483605349845,3529.5649317730399,676.07513605766792,2935.4706962803907,812.76573401346616,9346.4905163952208,1893.33743193285,5436.9551874702174]
[null,null,null,"Glucose",119.37456760045825,1079.37765497647,206.75080613384341,897.69746063620505,248.55221223653399,2858.2539805489969,579.00227276233943,1662.677427360923]
[null,null,null,"Lactic acid production (kg/wet ton waste)",null,null,null,null,13.095594682212386,150.59425660017524,30.506182246165761,87.602316954078603,{"$f":"1/Plastics!B39*T2kg","v":9.5296077733998832},{"$f":"1/Plastics!C39*T2kg","v":105.67393164855702},{"$f":"1/Plastics!D39*T2kg","v":22.427713027588677}]
[null,null,null,"Cooling water makeup",5.617814872832182E-3,"gal/lb biocrude"]
[null,null,null,"Solid waste to landfill",1.0769405567245778,"lb/lb biocrude"]
[null,null,null,"Nitrogen",0,"kg/mmBTU"]
[null,null,null,"Hydrogen",41381.584668738025,"BTU/mmBTU"]
[null,null,null,"Co-Product"]
[null,null,null,"Shares of Process Fuels "]
[null,null,null,"     Renewable natural gas used",1,null,null,{"$f":"0.007*(1-H214)","v":7.0000000000000001E-3},null,null,null,null,1,{"$f":"M212","v":1},null,null,1,{"$f":"Q212","v":1},null,null,null,null,null,{"$f":"X219/SUM(X$216:X$233)","v":0.94445864909594868},{"$f":"Y219/SUM(Y$216:Y$233)","v":0.90015653690011066},null,null,null,{"$f":"0.007*(1-AC214)","v":7.0000000000000001E-3},null,null,null,null,null,{"$f":"AI219/SUM(AI$216:AI$233)","v":0.93979427506739865},0.90015653690011066,1,null,null,null,null,{"$f":"AP219/SUM(AP$216:AP$233)","v":0.93505902280035302},0.88932279663905967,1,null,null,null,null,null,{"$f":"AX219/SUM(AX$216:AX$233)","v":0.97556505092969859},{"$f":"AY219/SUM(AY$216:AY$233)","v":0.74786324786324809},null,null,null,{"$f":"0.007*(1-BC214)","v":7.0000000000000001E-3},null,null,null,null,{"$f":"BH219/SUM(BH$216:BH$233)","v":0.97556505092969859},0.74786324786324809,1,null,null,null,{"$f":"BN219/SUM(BN$216:BN$233)","v":0.9755650509296987},0.74786324786324798,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE219/SUM(CE$216:CE$233)","v":0.93861815817877692},{"$f":"CF219/SUM(CF$216:CF$233)","v":0.7478632478632482},null,null,null,null,{"$f":"0.007*(1-CK214)","v":7.0000000000000001E-3},null,null,null,null,{"$f":"CP219/SUM(CP$216:CP$233)","v":0.93861815817877692},0.7478632478632482,1,null,null,null,null,{"$f":"CW219/SUM(CW$216:CW$233)","v":0.93861815817877714},0.7478632478632482,1]
[null,null,null,"     Natural gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2581.4180583073899,null,null,null,3585.3028587602603,null,null,null,1405.43872063402,null,null,null,2409.3235210868952,null,null,null,1094.5309463783758,null,null,null,1291.997869694062,null,null,null,null,null,1945.5487679671501,null,null,null,2855.8991273100614,null,null,null,{"$f":"E158","v":0},null,null,null,{"$f":"F158","v":0},null,null,null,{"$f":"G158","v":0},null,null,null,{"$f":"H158","v":0},null,null,null,{"$f":"I158","v":43240.035271345172},null,{"$f":"J158","v":36000.003968321202},null,{"$f":"K158","v":43500.00061027964},null,{"$f":"L158","v":41999.960184553187},null,null,{"$f":"E199*FM211*O392","v":80560.913931101459},null,null,2249.1740526459575,null,null,null,null,null,null,null,null,null,{"$f":"0.303527474331686*1000000*$P$392","v":238117.84712937233}]
[null,null,null,"     Pt/ Gamma Al2O3 (lb/mmBtu of fuels)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4060963161798117E-4,null,null,null,{"$f":"DH227","v":5.4060963161798117E-4},null,null,null,5.4060963161798117E-4,null,null,null,5.4060963161798095E-4,null,null,null,4.4351285436184339E-4,null,null,null,null,null,4.4351285436184339E-4,null,null,null,4.40878285468674E-4,null,null,null,{"$f":"EH227","v":4.40878285468674E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E193*kg2lb*O392","v":1.221501221201041E-3},null,null,null,null,null,9.0449981930626217E-4,null,null,null,null,null,null,{"$f":"7.57600341089586E-07*T2lb*$P$392","v":1.1886776483870881E-3}]
[null,null,null,"     Ni (lb/mmBtu of fuels)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2081284215730823E-4,null,null,null,{"$f":"DH228","v":7.2081284215730823E-4},null,null,null,7.2081284215730823E-4,null,null,null,7.2081284215730801E-4,null,null,null,7.2083029991424111E-4,null,null,null,null,null,7.2083029991424111E-4,null,null,null,6.7013499391238498E-4,null,null,null,{"$f":"EH228","v":6.7013499391238498E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2359985544500976E-4]
[null,null,null,"     Natural gas",{"$f":"E235-E236-E238","v":0},{"$f":"F235-F236-F238","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E128/1000000","v":0},{"$f":"H$220*SUM(Electric!$B207:$C207)/1000000+(H$219+H$233)*SUM($E237:$G237)/1000000","v":61642.604270130178},{"$f":"I235-I236-I238","v":3455.5596070614374},null,{"$f":"K235-K236-K238","v":2249.2989357841116},{"$f":"L$220*SUM(Electric!$B207:$C207)/1000000","v":11788.226439508286},{"$f":"M$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"N$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"O$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E128/1000000","v":0},{"$f":"Q$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"R$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"S$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E128/1000000","v":0},{"$f":"U235-U236-U238","v":2348.3407659268705},{"$f":"V235-V236-V238","v":0},{"$f":"W235-W236-W238","v":1055.1409731827753},{"$f":"X$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"Y$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"Z$220*SUM(Electric!$B207:$C207)/1000000","v":0},0,{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B145*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$B207:$C207)/1000000+(AC$219+AC$233)*SUM($W237:$AB237)/1000000","v":61643.452382328243},{"$f":"AD235-AD236-AD238","v":3455.5596070614374},null,{"$f":"AF235-AF236-AF238","v":2249.2989357841116},{"$f":"AG$220*SUM(Electric!$B207:$C207)/1000000","v":11788.226439508286},{"$f":"AH235-AH236-AH238","v":1055.1409731827753},{"$f":"AI$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AJ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AK$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AL$220*SUM(Electric!$B207:$C207)/1000000","v":0},0,{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B145","v":0},{"$f":"AO235-AO236-AO238","v":1055.1409731827753},{"$f":"AP$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AQ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AR$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AS$220*SUM(Electric!$B207:$C207)/1000000","v":0},0,{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381/BTU2mmBTU*Ag_Inputs!$B145","v":0},{"$f":"AV235-AV236-AV238","v":2348.3407659268705},{"$f":"AW235-AW236-AW238","v":0},{"$f":"AX$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AY$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AZ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233)/$H$76/MJ2BTU*Waste!$G128","v":-118329.23384894345},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B145+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C145+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$H$392)","v":-928422.010660436},{"$f":"BC$220*SUM(Electric!$B207:$C207)/1000000+(BC$219+BC$233)*SUM($AX237:$BA237)/1000000","v":61547.492366445578},{"$f":"BD235-BD236-BD238","v":3455.5596070614374},null,{"$f":"BF235-BF236-BF238","v":2249.2989357841116},{"$f":"BG$220*SUM(Electric!$B207:$C207)/1000000","v":11788.226439508286},{"$f":"BH$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BI$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BJ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BK$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)*Waste!$G128/1000000","v":-1987.6809995170449},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B145+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C145+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$I$392)","v":-968582.58603225485},{"$f":"BN$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BO$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BP$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BQ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)*Waste!$G128/1000000","v":-2107.8735296595364},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B145+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C145+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$J$392)","v":-1039281.9791397153},{"$f":"BT235-BT236-BT238","v":2348.3407659268705},{"$f":"BU235-BU236-BU238","v":0},{"$f":"BV235-BV236-BV238","v":222238.57690243141},null,null,{"$f":"BY235-BY236-BY238","v":0},{"$f":"('T&D'!$CH180/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG180/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-4396.1235858912896},{"$f":"-Waste!$G128/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-34406.750085106491},{"$f":"-(-Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B145-Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C145-Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$N$392)","v":0},{"$f":"CC235-CC236-CC238","v":621.21064652236419},{"$f":"CD235-CD236-CD238","v":0},{"$f":"CE$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CF$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CG$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"'T&D'!$BG180/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":5860.2986434662362},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H128, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":0},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B145+$F$149/$K$381*kg2g*Ag_Inputs!$C145+$F$150/$K$381*kg2g*Ag_Inputs!$D145)*IF($E$22=1,1,$K$392), 0)","v":-142365.1572131594},{"$f":"CK$220*SUM(Electric!$B207:$C207)/1000000+(CK$219+CK$233)*SUM($CE237:$CI237)/1000000","v":61647.314721994102},{"$f":"CL235-CL236-CL238","v":3455.5596070614374},null,{"$f":"CN235-CN236-CN238","v":2249.2989357841116},{"$f":"CO$220*SUM(Electric!$B207:$C207)/1000000","v":11788.226439508286},{"$f":"CP$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CQ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CR$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"'T&D'!$BG180/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":5860.2986434662362},{"$f":"CT$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H128, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":0},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B145+$F$149/$L$381*kg2g*Ag_Inputs!$C145+$F$150/$L$381*kg2g*Ag_Inputs!$D145)*IF($E$22=1,1,$L$392), 0)","v":-148523.41990074131},{"$f":"CW$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CX$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CY$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"'T&D'!$BG180/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":5860.2986434662362},{"$f":"DA$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H128, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":0},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B145+$F$149/$M$381*kg2g*Ag_Inputs!$C145+$F$150/$M$381*kg2g*Ag_Inputs!$D145)*IF($E$22=1,1,$M$392), 0)","v":-159364.53536229601},{"$f":"DD235-DD236-DD238","v":2348.3407659268705},{"$f":"DE235-DE236-DE238","v":0},{"$f":"DF$218*(1+NG!B88/1000000)+DF$220*SUM(Electric!$B207:$C207)/1000000+DF$222*Inputs!AU1489/T2lb*mmBTU2BTU+DF$223*Ag_Inputs!BC104/T2lb*mmBTU2BTU","v":3523.6972650159441},{"$f":"'T&D'!FC180*lb2kg","v":12.059127063427342},{"$f":"DH$220*SUM(Electric!$B207:$C207)/1000000+$DH$225*Catalyst!$X137/T2lb*mmBTU2BTU+$DH$226*Catalyst!$Y137/T2lb*mmBTU2BTU+$DH$227*Catalyst!$AA137/T2lb*mmBTU2BTU+$DH$228*Catalyst!$Y170/T2lb*mmBTU2BTU+$DH$232*(1+NG!$B88/1000000)","v":104639.94713465546},{"$f":"'T&D'!FK180","v":175.86610347677788},{"$f":"DJ$218*(1+NG!B88/1000000)+DJ$220*SUM(Electric!$B207:$C207)/1000000+DJ$222*Inputs!AU1489/T2lb*mmBTU2BTU+DJ$223*Ag_Inputs!BC104/T2lb*mmBTU2BTU","v":4721.677794772645},{"$f":"'T&D'!FC180*lb2kg","v":12.059127063427342},{"$f":"DL$220*SUM(Electric!$B207:$C207)/1000000+$DL$225*Catalyst!$X137/T2lb*mmBTU2BTU+$DL$226*Catalyst!$Y137/T2lb*mmBTU2BTU+$DL$227*Catalyst!$AA137/T2lb*mmBTU2BTU+$DL$228*Catalyst!$Y170/T2lb*mmBTU2BTU+$DL$232*(1+NG!$B88/1000000)","v":104639.94713465546},{"$f":"'T&D'!FK180","v":175.86610347677788},{"$f":"DN$218*(1+NG!$B88/1000000)+DN$220*SUM(Electric!$B207:$C207)/1000000+DN$222*Inputs!$AU1489/T2lb*mmBTU2BTU+DN$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":2218.3891693884384},{"$f":"'T&D'!$FC180*lb2kg","v":12.059127063427342},{"$f":"DP$220*SUM(Electric!$B207:$C207)/1000000+DP$225*Catalyst!$X137/T2lb*mmBTU2BTU+DP$226*Catalyst!$Y137/T2lb*mmBTU2BTU+DP$227*Catalyst!$AA137/T2lb*mmBTU2BTU+DP$228*Catalyst!$Y170/T2lb*mmBTU2BTU+DP$232*(1+NG!$B88/1000000)","v":102065.60331375903},{"$f":"'T&D'!$FK180","v":175.86610347677788},{"$f":"DR$218*(1+NG!$B88/1000000)+DR$220*SUM(Electric!$B207:$C207)/1000000+DR$222*Inputs!$AU1489/T2lb*mmBTU2BTU+DR$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":3416.3696991247934},{"$f":"'T&D'!$FC180*lb2kg","v":12.059127063427342},{"$f":"DT$220*SUM(Electric!$B207:$C207)/1000000+DT$225*Catalyst!$X137/T2lb*mmBTU2BTU+DT$226*Catalyst!$Y137/T2lb*mmBTU2BTU+DT$227*Catalyst!$AA137/T2lb*mmBTU2BTU+DT$228*Catalyst!$Y170/T2lb*mmBTU2BTU+DT$232*(1+NG!$B88/1000000)","v":102065.60331375901},{"$f":"'T&D'!$FK180","v":175.86610347677788},{"$f":"DV$218*(1+NG!$B88/1000000)+DV$220*SUM(Electric!$B207:$C207)/1000000+DV$222*Inputs!$AU1489/T2lb*mmBTU2BTU+DV$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":1460.3885422626024},{"$f":"'T&D'!$FC180*lb2kg","v":12.059127063427342},{"$f":"DX$220*SUM(Electric!$B207:$C207)/1000000+DX$225*Catalyst!$X137/T2lb*mmBTU2BTU+DX$226*Catalyst!$Y137/T2lb*mmBTU2BTU+DX$227*Catalyst!$AA137/T2lb*mmBTU2BTU+DX$228*Catalyst!$Y170/T2lb*mmBTU2BTU+DX$232*(1+NG!$B88/1000000)","v":96810.328067977476},{"$f":"'T&D'!$FK180","v":175.86610347677788},{"$f":"DZ$218*(1+NG!$B88/1000000)+DZ$220*SUM(Electric!$B207:$C207)/1000000+DZ$222*Inputs!$AU1489/T2lb*mmBTU2BTU+DZ$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":1711.559991092271},{"$f":"'T&D'!$FC180*lb2kg","v":12.059127063427342},1.4475082442299954,null,{"$f":"ED$220*SUM(Electric!$B207:$C207)/1000000+ED$225*Catalyst!$X137/T2lb*mmBTU2BTU+ED$226*Catalyst!$Y137/T2lb*mmBTU2BTU+ED$227*Catalyst!$AA137/T2lb*mmBTU2BTU+ED$228*Catalyst!$Y170/T2lb*mmBTU2BTU+ED$232*(1+NG!$B88/1000000)","v":96810.328067977476},{"$f":"'T&D'!$FK180","v":175.86610347677788},{"$f":"EF$218*(1+NG!B88/1000000)+EF$220*SUM(Electric!$B207:$C207)/1000000+EF$222*Inputs!$AU1489/T2lb*mmBTU2BTU+EF$223*Ag_Inputs!BC104/T2lb*mmBTU2BTU","v":2595.8205971131551},{"$f":"'T&D'!FC180*lb2kg","v":12.059127063427342},{"$f":"EH$220*SUM(Electric!$B207:$C207)/1000000+EH$225*Catalyst!$X137/T2lb*mmBTU2BTU+EH$226*Catalyst!$Y137/T2lb*mmBTU2BTU+EH$227*Catalyst!$AA137/T2lb*mmBTU2BTU+EH$228*Catalyst!$Y170/T2lb*mmBTU2BTU+EH$232*(1+NG!$B88/1000000)","v":113108.74833752701},{"$f":"'T&D'!FK180","v":175.86610347677788},{"$f":"EJ$218*(1+NG!B88/1000000)+EJ$220*SUM(Electric!$B207:$C207)/1000000+EJ$222*Inputs!$AU1489/T2lb*mmBTU2BTU+EJ$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":3682.182304410489},{"$f":"'T&D'!FC180*lb2kg","v":12.059127063427342},{"$f":"EL$220*SUM(Electric!$B207:$C207)/1000000+EL$225*Catalyst!$X137/T2lb*mmBTU2BTU+EL$226*Catalyst!$Y137/T2lb*mmBTU2BTU+EL$227*Catalyst!$AA137/T2lb*mmBTU2BTU+EL$228*Catalyst!$Y170/T2lb*mmBTU2BTU+EL$232*(1+NG!$B88/1000000)","v":113108.74833752701},{"$f":"'T&D'!FK180","v":175.86610347677788},{"$f":"EN235-EN236-EN238","v":7700.1438902959944},6330.6939366280631,844.57458583379048,553.05632580296583,88449.491703163148,52359.552326129677,4324.3450509693721,5717.5367662287672,38689.541043840101,13137.636088059922,1429.295958947876,1024.9077096185858,91206.595607774798,25619.472215797894,1111.6154980998508,4732.4673341532671,85345.517575015445,{"$f":"I$168*'T&D'!$BG180","v":228.01172646356838},{"$f":"FF235-FF236-FF238","v":441205.42209950706},{"$f":"J$168*'T&D'!$BG180","v":1162.70614685744},{"$f":"FH235-FH236-FH238","v":131182.34160603155},{"$f":"K$168*'T&D'!$BG180","v":407.97526705560728},{"$f":"FJ235-FJ236-FJ238","v":281570.79291205929},{"$f":"L$168*'T&D'!$BG180","v":360.34435772196707},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX180","v":566.52095901153143},{"$f":"FM$218*(1+NG!B88/1000000)+FM$220*SUM(Electric!$B207:$C207)/1000000+FM$221*SUM(Hydrogen!$CB309:$CC309)/1000000+$FM$225*Catalyst!X137/T2lb*mmBTU2BTU+$FM$227*Catalyst!AA137/T2lb*mmBTU2BTU","v":146711.75675644609},{"$f":"'T&D'!FK180","v":175.86610347677788},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY180","v":3441.0035982454642},{"$f":"FP$218*(1+NG!$B88/1000000)+FP$220*SUM(Electric!$B207:$C207)/1000000+FP$222*Inputs!$AU1489/T2lb*mmBTU2BTU+FP$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":3132.6079934295576},{"$f":"'T&D'!$FC180*lb2kg","v":12.059127063427342},223371.6741587102,{"$f":"FS220*SUM(Electric!$B207:$C207)/1000000+FS225*Catalyst!$X137/T2lb*mmBTU2BTU+FS226*Catalyst!$Y137/T2lb*mmBTU2BTU+FS227*Catalyst!$AA137/T2lb*mmBTU2BTU+FS228*Catalyst!$Y170/T2lb*mmBTU2BTU+FS232*(1+NG!$B88/1000000)","v":196908.5106394678},{"$f":"FT$226*Catalyst!$Y137/T2lb*mmBTU2BTU","v":1618.0901402452293},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ180","v":443.72740276005698},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R128","v":220163.16625658443},{"$f":"'T&D'!FK180","v":175.86610347677788},{"$f":"'T&D'!HX180*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":8226.7333419501738},{"$f":"FZ$218*(1+NG!$B88/mmBTU2BTU)+FZ$220*SUM(Electric!$B207:$C207)/mmBTU2BTU+(FZ$221*Chemicals!F217/T2lb*mmBTU2BTU)+(FZ$227*Catalyst!$AA137/T2lb*mmBTU2BTU)+($FZ$229*Chemicals!P150/T2lb*mmBTU2BTU)+($FZ$231*Catalyst!$AE137/T2lb*mmBTU2BTU)+($FZ$230*Catalyst!$AJ137/T2lb*mmBTU2BTU)","v":457125.01712993078},{"$f":"-$FZ$206*Waste!S128*(1/(1-Waste!$I$530))*$P$392","v":0},{"$f":"( 'T&D'!DO218+ 'T&D'!DP218)","v":621.21064652236373}]
[null,null,null,"     CO",{"$f":"(E$219*(E$424*EF!$B7+E$425*EF!$C7+E$426*EF!$F7+E$427*EF!$BH7+E$428*Hydrogen!$B70*Hydrogen!$B$192+E$429*Hydrogen!$B70*Hydrogen!$B$192)+E$220*(Electric!$B211+Electric!$C211))/1000000","v":7.4444258299167876},{"$f":"F$220*(Electric!$B211+Electric!$C211)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E133/1000000","v":-49.775803212246743},{"$f":"H$220*SUM(Electric!$B211:$C211)/1000000+(H$219+H$233)*(F$424*EF!$B7+F$425*EF!$C7+F$426*EF!$F7+F$427*EF!$BH7+SUM($E242:$G242))/1000000","v":4.6346434668224683},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.639490311534298},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4716101016009409},{"$f":"L$220*SUM(Electric!$B211:$C211)/1000000","v":0.88908099937527929},{"$f":"M$220*SUM(Electric!$B211:$C211)/1000000+M$219*(G$424*EF!$B7+G$425*EF!$C7+G$426*EF!$F7+G$427*EF!$BH7+G$428*Hydrogen!$B70*Hydrogen!$B$192+G$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":7.4444258299167876},{"$f":"N$220*SUM(Electric!$B211:$C211)/1000000+N$219*(G$424*EF!$B7+G$425*EF!$C7+G$426*EF!$F7+G$427*EF!$BH7+G$428*Hydrogen!$B70*Hydrogen!$B$192+G$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.7017950892917411},{"$f":"O$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E133/1000000","v":-51.485141500233944},{"$f":"Q$220*SUM(Electric!$B211:$C211)/1000000+Q$219*(H$424*EF!$B7+H$425*EF!$C7+H$426*EF!$F7+H$427*EF!$BH7+H$428*Hydrogen!$B70*Hydrogen!$B$192+H$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":7.4444258299167876},{"$f":"R$220*SUM(Electric!$B211:$C211)/1000000+R$219*(H$424*EF!$B7+H$425*EF!$C7+H$426*EF!$F7+H$427*EF!$BH7+H$428*Hydrogen!$B70*Hydrogen!$B$192+H$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":5.1027640449438243},{"$f":"S$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E133/1000000","v":-54.901185234718668},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.90556542461225265},null,{"$f":"'T&D'!$BH185*$E$36","v":1.2103054304734591},{"$f":"X$220*SUM(Electric!$B211:$C211)/1000000+X$219*(I$424*EF!$B7+I$425*EF!$C7+I$426*EF!$F7+I$427*EF!$BH7+I$428*Hydrogen!$B70*Hydrogen!$B$192+I$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":23.291959027779242},{"$f":"Y$220*SUM(Electric!$B211:$C211)/1000000+Y$219*(J$424*EF!$B7+J$425*EF!$C7+J$426*EF!$F7+J$427*EF!$BH7+J$428*Hydrogen!$B70*Hydrogen!$B$192+J$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.6528647458955024},{"$f":"Z$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F133","v":-15.231446752980043},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B150*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$B211:$C211)/1000000+(AC$219+AC$233)*(K$424*EF!$B7+K$425*EF!$C7+K$426*EF!$F7+K$427*EF!$BH7+SUM($W242:$AB242))/1000000","v":4.6790569541579776},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.639490311534298},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4716101016009409},{"$f":"AG$220*SUM(Electric!$B211:$C211)/1000000","v":0.88908099937527929},{"$f":"'T&D'!$BH185*$E$36","v":1.2103054304734591},{"$f":"AI$220*SUM(Electric!$B211:$C211)/1000000+AI$219*(L$424*EF!$B7+L$425*EF!$C7+L$426*EF!$F7+L$427*EF!$BH7+L$428*Hydrogen!$B70*Hydrogen!$B$192+L$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":21.711888181369289},{"$f":"AJ$220*SUM(Electric!$B211:$C211)/1000000+AJ$219*(M$424*EF!$B7+M$425*EF!$C7+M$426*EF!$F7+M$427*EF!$BH7+M$428*Hydrogen!$B70*Hydrogen!$B$192+M$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7093402538457694},{"$f":"AK$220*SUM(Electric!$B211:$C211)/1000000+AK$219*(M$424*EF!$B7+M$425*EF!$C7+M$426*EF!$F7+M$427*EF!$BH7+M$428*Hydrogen!$B70*Hydrogen!$B$192+M$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.940178681973459},{"$f":"AL$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F133","v":-15.328055072820641},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B150","v":0},{"$f":"'T&D'!$BH185*$E$36","v":1.2103054304734591},{"$f":"AP$220*SUM(Electric!$B211:$C211)/1000000+AP$219*(N$424*EF!$B7+N$425*EF!$C7+N$426*EF!$F7+N$427*EF!$BH7+N$428*Hydrogen!$B70*Hydrogen!$B$192+N$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":21.024653200702172},{"$f":"AQ$220*SUM(Electric!$B211:$C211)/1000000+AQ$219*(O$424*EF!$B7+O$425*EF!$C7+O$426*EF!$F7+O$427*EF!$BH7+O$428*Hydrogen!$B70*Hydrogen!$B$192+O$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.3509570544952099},{"$f":"AR$220*SUM(Electric!$B211:$C211)/1000000+AR$219*(O$424*EF!$B7+O$425*EF!$C7+O$426*EF!$F7+O$427*EF!$BH7+O$428*Hydrogen!$B70*Hydrogen!$B$192+O$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":4.8382548698510428},{"$f":"AS$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F133","v":-15.74739079930181},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B150","v":0},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.90556542461225265},null,{"$f":"AX$220*SUM(Electric!$B211:$C211)/1000000+AX$219*(P$424*EF!$B7+P$425*EF!$C7+P$426*EF!$F7+P$427*EF!$BH7+P$428*Hydrogen!$B70*Hydrogen!$B$192+P$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":96.527013370894949},{"$f":"AY$220*SUM(Electric!$B211:$C211)/1000000+AY$219*(Q$424*EF!$B7+Q$425*EF!$C7+Q$426*EF!$F7+Q$427*EF!$BH7+Q$428*Hydrogen!$B70*Hydrogen!$B$192+Q$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.2369542886492058},{"$f":"AZ$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)/$H$76/MJ2BTU*Waste!$G133","v":-97.747760075254092},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B150+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C150+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$H$392)","v":-135.19525655685598},{"$f":"BC$220*SUM(Electric!$B211:$C211)/1000000+(BC$219+BC$233)*(R$424*EF!$B7+R$425*EF!$C7+R$426*EF!$F7+R$427*EF!$BH7+SUM($AX242:$BA242))/1000000","v":4.6686820496105765},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.639490311534298},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4716101016009409},{"$f":"BG$220*SUM(Electric!$B211:$C211)/1000000","v":0.88908099937527929},{"$f":"BH$220*SUM(Electric!$B211:$C211)/1000000+BH$219*(S$424*EF!$B7+S$425*EF!$C7+S$426*EF!$F7+S$427*EF!$BH7+S$428*Hydrogen!$B70*Hydrogen!$B$192+S$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":100.70246413723424},{"$f":"BI$220*SUM(Electric!$B211:$C211)/1000000+BI$219*(T$424*EF!$B7+T$425*EF!$C7+T$426*EF!$F7+T$427*EF!$BH7+T$428*Hydrogen!$B70*Hydrogen!$B$192+T$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.2369542886492062},{"$f":"BJ$220*SUM(Electric!$B211:$C211)/1000000+BJ$219*(T$424*EF!$B7+T$425*EF!$C7+T$426*EF!$F7+T$427*EF!$BH7+T$428*Hydrogen!$B70*Hydrogen!$B$192+T$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":0.64699169587493421},{"$f":"BK$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)/$H$76/MJ2BTU*Waste!$G133","v":-101.22473600746888},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B150+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C150+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$I$392)","v":-141.04337220741206},{"$f":"BN$220*SUM(Electric!$B211:$C211)/1000000+BN$219*(U$424*EF!$B7+U$425*EF!$C7+U$426*EF!$F7+U$427*EF!$BH7+U$428*Hydrogen!$B70*Hydrogen!$B$192+U$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":108.05300213120472},{"$f":"BO$220*SUM(Electric!$B211:$C211)/1000000+BO$219*(V$424*EF!$B7+V$425*EF!$C7+V$426*EF!$F7+V$427*EF!$BH7+V$428*Hydrogen!$B70*Hydrogen!$B$192+V$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.2369542886492051},{"$f":"BP$220*SUM(Electric!$B211:$C211)/1000000+BP$219*(V$424*EF!$B7+V$425*EF!$C7+V$426*EF!$F7+V$427*EF!$BH7+V$428*Hydrogen!$B70*Hydrogen!$B$192+V$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.7859674157303367},{"$f":"BQ$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)/$H$76/MJ2BTU*Waste!$G133","v":-107.34566644686009},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B150+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C150+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$J$392)","v":-151.3384992938303},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.90556542461225265},null,{"$f":"BV$220*SUM(Electric!$B211:$C211)/1000000+BV$221*SUM(Hydrogen!$CB313:$CC313)/1000000+BV$216*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000+BV$217*(EF!$Z7+NG!$X92*NG!$Y$84+NG!$Y92)/1000000","v":6.4228586696130074},{"$f":"BW$217*EF!$Z7/1000000","v":0.44802649575221321},{"$f":"$N98/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":0.63593153264922653},{"$f":"BY$220*SUM(Electric!$B211:$C211)/1000000+BY$221*SUM(Hydrogen!$CB313:$CC313)/1000000+BY$216*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000+BY$217*(EF!$Z7+NG!$X92*NG!$Y$84+NG!$Y92)/1000000","v":0},{"$f":"('T&D'!$CH185/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG185/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-5.0425984624473728},{"$f":"-Waste!$G133/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-20.971363233586555},{"$f":"(Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B150+Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C150+Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO223+'T&D'!DP223","v":0.61597410031258382},null,{"$f":"CE$220*SUM(Electric!$B211:$C211)/1000000+CE$219*(W$424*EF!$B7+W$425*EF!$C7+W$426*EF!$F7+W$427*EF!$BH7+W$428*Hydrogen!$B70*Hydrogen!$B$192+W$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":20.471071334831173},{"$f":"CF$220*SUM(Electric!$B211:$C211)/1000000+CF$219*(X$424*EF!$B7+X$425*EF!$C7+X$426*EF!$F7+X$427*EF!$BH7+X$428*Hydrogen!$B70*Hydrogen!$B$192+X$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.2369542886492062},{"$f":"CG$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"'T&D'!$BG185/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":6.7220887565275156},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H133, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-33.020540400893871},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B150+$F$149/$K$381*kg2g*Ag_Inputs!$C150+$F$150/$K$381*kg2g*Ag_Inputs!$D150)*IF($E$22=1,1,$K$392), 0)","v":-21.117140237354608},{"$f":"CK$220*SUM(Electric!$B211:$C211)/1000000+(CK$219+CK$233)*(Y$424*EF!$B7+Y$425*EF!$C7+Y$426*EF!$F7+Y$427*EF!$BH7+SUM($CE242:$CI242))/1000000","v":4.6649792816849001},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.639490311534298},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4716101016009409},{"$f":"CO$220*SUM(Electric!$B211:$C211)/1000000","v":0.88908099937527929},{"$f":"CP$220*SUM(Electric!$B211:$C211)/1000000+CP$219*(Z$424*EF!$B7+Z$425*EF!$C7+Z$426*EF!$F7+Z$427*EF!$BH7+Z$428*Hydrogen!$B70*Hydrogen!$B$192+Z$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":21.356584596951642},{"$f":"CQ$220*SUM(Electric!$B211:$C211)/1000000+CQ$219*(AA$424*EF!$B7+AA$425*EF!$C7+AA$426*EF!$F7+AA$427*EF!$BH7+AA$428*Hydrogen!$B70*Hydrogen!$B$192+AA$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.2369542886492062},{"$f":"CR$220*SUM(Electric!$B211:$C211)/1000000+CR$219*(AA$424*EF!$B7+AA$425*EF!$C7+AA$426*EF!$F7+AA$427*EF!$BH7+AA$428*Hydrogen!$B70*Hydrogen!$B$192+AA$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":0.64699169587493421},{"$f":"'T&D'!$BG185/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":6.7220887565275156},{"$f":"CT$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H133, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-33.831606122802633},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B150+$F$149/$L$381*kg2g*Ag_Inputs!$C150+$F$150/$L$381*kg2g*Ag_Inputs!$D150)*IF($E$22=1,1,$L$392), 0)","v":-22.030600379834709},{"$f":"CW$220*SUM(Electric!$B211:$C211)/1000000+CW$219*(AB$424*EF!$B7+AB$425*EF!$C7+AB$426*EF!$F7+AB$427*EF!$BH7+AB$428*Hydrogen!$B70*Hydrogen!$B$192+AB$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":22.915457935814597},{"$f":"CX$220*SUM(Electric!$B211:$C211)/1000000+CX$219*(AC$424*EF!$B7+AC$425*EF!$C7+AC$426*EF!$F7+AC$427*EF!$BH7+AC$428*Hydrogen!$B70*Hydrogen!$B$192+AC$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.2369542886492055},{"$f":"CY$220*SUM(Electric!$B211:$C211)/1000000+CY$219*(AC$424*EF!$B7+AC$425*EF!$C7+AC$426*EF!$F7+AC$427*EF!$BH7+AC$428*Hydrogen!$B70*Hydrogen!$B$192+AC$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.7859674157303369},{"$f":"'T&D'!$BG185/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":6.7220887565275156},{"$f":"DA$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H133, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-35.259420684180924},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B150+$F$149/$M$381*kg2g*Ag_Inputs!$C150+$F$150/$M$381*kg2g*Ag_Inputs!$D150)*IF($E$22=1,1,$M$392), 0)","v":-23.638671905286888},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.90556542461225265},null,{"$f":"DF$218/1000000*(NG!$B92+EF!$B7)+DF$220*SUM(Electric!$B211:$C211)/1000000+DF$222*Inputs!$AU1494/T2lb+DF$223*Ag_Inputs!$BC109/T2lb","v":0.19535338217085055},{"$f":"'T&D'!FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"DH$220*SUM(Electric!$B211:$C211)/1000000+$DH$225*Catalyst!$X142/T2lb+$DH$226*Catalyst!$Y142/T2lb+$DH$227*Catalyst!$AA142/T2lb+$DH$228*Catalyst!$Y175/T2lb+$DH$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.5750752772016394},{"$f":"'T&D'!FK185","v":0.20172821024293688},{"$f":"DJ$218/1000000*(NG!$B92+EF!$B7)+DJ$220*SUM(Electric!$B211:$C211)/1000000+DJ$222*Inputs!$AU1494/T2lb+DJ$223*Ag_Inputs!$BC109/T2lb","v":0.31411445468790489},{"$f":"'T&D'!FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"DL$220*SUM(Electric!$B211:$C211)/1000000+$DL$225*Catalyst!$X142/T2lb+$DL$226*Catalyst!$Y142/T2lb+$DL$227*Catalyst!$AA142/T2lb+$DL$228*Catalyst!$Y175/T2lb+$DL$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.5750752772016394},{"$f":"'T&D'!FK185","v":0.20172821024293688},{"$f":"DN$218/1000000*(NG!$B92+EF!$B7)+DN$220*SUM(Electric!$B211:$C211)/1000000+DN$222*Inputs!$AU1494/T2lb+DN$223*Ag_Inputs!$BC109/T2lb","v":0.12858812983002632},{"$f":"'T&D'!$FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"DP$220*SUM(Electric!$B211:$C211)/1000000+DP$225*Catalyst!$X142/T2lb+DP$226*Catalyst!$Y142/T2lb+DP$227*Catalyst!$AA142/T2lb+DP$228*Catalyst!$Y175/T2lb+DP$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.3599991322967711},{"$f":"'T&D'!$FK185","v":0.20172821024293688},{"$f":"DR$218/1000000*(NG!$B92+EF!$B7)+DR$220*SUM(Electric!$B211:$C211)/1000000+DR$222*Inputs!$AU1494/T2lb+DR$223*Ag_Inputs!$BC109/T2lb","v":0.24734920234554597},{"$f":"'T&D'!$FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"DT$220*SUM(Electric!$B211:$C211)/1000000+DT$225*Catalyst!$X142/T2lb+DT$226*Catalyst!$Y142/T2lb+DT$227*Catalyst!$AA142/T2lb+DT$228*Catalyst!$Y175/T2lb+DT$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.3599991322967711},{"$f":"'T&D'!$FK185","v":0.20172821024293688},{"$f":"DV$218/1000000*(NG!$B92+EF!$B7)+DV$220*SUM(Electric!$B211:$C211)/1000000+DV$222*Inputs!$AU1494/T2lb+DV$223*Ag_Inputs!$BC109/T2lb","v":7.9185540609493302E-2},{"$f":"'T&D'!$FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"DX$220*SUM(Electric!$B211:$C211)/1000000+DX$225*Catalyst!$X142/T2lb+DX$226*Catalyst!$Y142/T2lb+DX$227*Catalyst!$AA142/T2lb+DX$228*Catalyst!$Y175/T2lb+DX$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.5983471063943524},{"$f":"'T&D'!$FK185","v":0.20172821024293688},{"$f":"DZ$218/1000000*(NG!$B92+EF!$B7)+DZ$220*SUM(Electric!$B211:$C211)/1000000+DZ$222*Inputs!$AU1494/T2lb+DZ$223*Ag_Inputs!$BC109/T2lb","v":0.11514827523641895},{"$f":"'T&D'!$FC185*lb2kg","v":1.3832490010893869E-2},1.6603725314183122E-3,null,{"$f":"ED$220*SUM(Electric!$B211:$C211)/1000000+ED$225*Catalyst!$X142/T2lb+ED$226*Catalyst!$Y142/T2lb+ED$227*Catalyst!$AA142/T2lb+ED$228*Catalyst!$Y175/T2lb+ED$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.5983471063943524},{"$f":"'T&D'!$FK185","v":0.20172821024293688},{"$f":"EF$218/1000000*(NG!$B92+EF!$B7)+EF$220*SUM(Electric!$B211:$C211)/1000000+EF$222*Inputs!$AU1494/T2lb+EF$223*Ag_Inputs!$BC109/T2lb","v":0.14258330484408724},{"$f":"'T&D'!FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"EH$220*SUM(Electric!$B211:$C211)/1000000+EH$225*Catalyst!$X142/T2lb+EH$226*Catalyst!$Y142/T2lb+EH$227*Catalyst!$AA142/T2lb+EH$228*Catalyst!$Y175/T2lb+EH$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.9264542561233839},{"$f":"'T&D'!FK185","v":0.20172821024293688},{"$f":"EJ$218/1000000*(NG!$B92+EF!$B7)+EJ$220*SUM(Electric!$B211:$C211)/1000000+EJ$222*Inputs!$AU1494/T2lb+EJ$223*Ag_Inputs!$BC109/T2lb","v":0.25027911316101553},{"$f":"'T&D'!FC185*lb2kg","v":1.3832490010893869E-2},{"$f":"EL$220*SUM(Electric!$B211:$C211)/1000000+EL$225*Catalyst!$X142/T2lb+EL$226*Catalyst!$Y142/T2lb+EL$227*Catalyst!$AA142/T2lb+EL$228*Catalyst!$Y175/T2lb+EL$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.9264542561233839},{"$f":"'T&D'!FK185","v":0.20172821024293688},{"$f":"EN$220*SUM(Electric!$B211:$C211)/1000000+EN$218*(AD$424*EF!$B7+AD$425*EF!$C7+AD$426*EF!$F7+AD$427*EF!$BH7+NG!$B92)/1000000+E$162*g2T*Enzymes_Yeast!$D92+E$163*g2T*Ag_Inputs!$S109+E$164*g2lb*EtOH!$CD554+E$165*g2T*Enzymes_Yeast!$V92+E$166*g2T*Chemicals!$K222+EN$219*(AD$424*EF!$B7+AD$425*EF!$C7+AD$426*EF!$F7+AD$427*EF!$BH7)/1000000","v":1.9503016010183714},{"$f":"EO$220*SUM(Electric!$B211:$C211)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":0.47746789738042028},{"$f":"E$168*'T&D'!$BG185","v":0.96877406304403246},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$E$172","v":0.3618386435248207},{"$f":"ER$220*SUM(Electric!$B211:$C211)/1000000+ER$218*(AE$424*EF!$B7+AE$425*EF!$C7+AE$426*EF!$F7+AE$427*EF!$BH7+NG!$B92)/1000000+F$162*g2T*Enzymes_Yeast!$D92+F$163*g2T*Ag_Inputs!$S109+F$164*g2lb*EtOH!$CD554+F$165*g2T*Enzymes_Yeast!$V92+F$166*g2T*Chemicals!$K222+ER$219*(AE$424*EF!$B7+AE$425*EF!$C7+AE$426*EF!$F7+AE$427*EF!$BH7)/1000000","v":11.719449206199549},{"$f":"ES$220*SUM(Electric!$B211:$C211)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":3.9490150064422567},{"$f":"F$168*'T&D'!$BG185","v":4.9602644873526831},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$F$172","v":3.7407143744207998},{"$f":"EV$220*SUM(Electric!$B211:$C211)/1000000+EV$218*(AF$424*EF!$B7+AF$425*EF!$C7+AF$426*EF!$F7+AF$427*EF!$BH7+NG!$B92)/1000000+G$162*g2T*Enzymes_Yeast!$D92+G$163*g2T*Ag_Inputs!$S109+G$164*g2lb*EtOH!$CD554+G$165*g2T*Enzymes_Yeast!$V92+G$166*g2T*Chemicals!$K222+EV$219*(AF$424*EF!$B7+AF$425*EF!$C7+AF$426*EF!$F7+AF$427*EF!$BH7)/1000000","v":4.6028130018655302},{"$f":"EW$220*SUM(Electric!$B211:$C211)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":0.9908549587624198},{"$f":"G$168*'T&D'!$BG185","v":1.6394820264161329},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$G$172","v":0.67054872728938097},{"$f":"EZ$220*SUM(Electric!$B211:$C211)/1000000+EZ$218*(AG$424*EF!$B7+AG$425*EF!$C7+AG$426*EF!$F7+AG$427*EF!$BH7+NG!$B92)/1000000+H$162*g2T*Enzymes_Yeast!$D92+H$163*g2T*Ag_Inputs!$S109+H$164*g2lb*EtOH!$CD554+H$165*g2T*Enzymes_Yeast!$V92+H$166*g2T*Chemicals!$K222+EZ$219*(AG$424*EF!$B7+AG$425*EF!$C7+AG$426*EF!$F7+AG$427*EF!$BH7)/1000000","v":11.309877979473127},{"$f":"FA$220*SUM(Electric!$B211:$C211)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":1.9322487634568128},{"$f":"H$168*'T&D'!$BG185","v":1.2750848541976343},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$H$172","v":3.0962299513153124},{"$f":"FD$220*SUM(Electric!$B211:$C211)/1000000+FD$218*(AH$424*EF!$B7+AH$425*EF!$C7+AH$426*EF!$F7+AH$427*EF!$BH7+NG!$B92)/1000000+I$162*g2T*Enzymes_Yeast!$D92+I$163*g2T*Ag_Inputs!$S109+I$164*g2lb*EtOH!$CD554+I$165*g2T*Enzymes_Yeast!$V92+I$166*g2T*Chemicals!$K222","v":6.2589151128816258},{"$f":"I$168*'T&D'!$BG185","v":0.26154214248552593},{"$f":"FF$220*SUM(Electric!$B211:$C211)/1000000+FF$218*(AI$424*EF!$B7+AI$425*EF!$C7+AI$426*EF!$F7+AI$427*EF!$BH7+NG!$B92)/1000000+J$162*g2T*Enzymes_Yeast!$D92+J$163*g2T*Ag_Inputs!$S109+J$164*g2lb*EtOH!$CD554+J$165*g2T*Enzymes_Yeast!$V92+J$166*g2T*Chemicals!$K222","v":43.656528843947477},{"$f":"J$168*'T&D'!$BG185","v":1.333688672274379},{"$f":"FH$220*SUM(Electric!$B211:$C211)/1000000+FH$218*(AJ$424*EF!$B7+AJ$425*EF!$C7+AJ$426*EF!$F7+AJ$427*EF!$BH7+NG!$B92)/1000000+K$162*g2T*Enzymes_Yeast!$D92+K$163*g2T*Ag_Inputs!$S109+K$164*g2lb*EtOH!$CD554+K$165*g2T*Enzymes_Yeast!$V92+K$166*g2T*Chemicals!$K222","v":11.021203059583986},{"$f":"K$168*'T&D'!$BG185","v":0.46797034118276831},{"$f":"FJ$220*SUM(Electric!$B211:$C211)/1000000+FJ$218*(AK$424*EF!$B7+AK$425*EF!$C7+AK$426*EF!$F7+AK$427*EF!$BH7+NG!$B92)/1000000+L$162*g2T*Enzymes_Yeast!$D92+L$163*g2T*Ag_Inputs!$S109+L$164*g2lb*EtOH!$CD554+L$165*g2T*Enzymes_Yeast!$V92+L$166*g2T*Chemicals!$K222","v":26.707388429324929},{"$f":"L$168*'T&D'!$BG185","v":0.41333503681106726},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX185","v":0.64983107527368833},{"$f":"FM$218/1000000*(NG!B92+EF!B7)+FM$220*SUM(Electric!$B211:$C211)/1000000+FM$221*SUM(Hydrogen!$CB313:$CC313)/1000000+$FM$225*Catalyst!X142/T2lb+$FM$227*Catalyst!AA142/T2lb","v":6.5984440383335308},{"$f":"'T&D'!FK185","v":0.20172821024293688},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY185","v":3.9470226700349995},{"$f":"FP$218/1000000*(NG!$B92+EF!$B7)+FP$220*SUM(Electric!$B211:$C211)/1000000+FP$222*Inputs!$AU1494/T2lb+FP$223*Ag_Inputs!$BC109/T2lb","v":0.19591179901955252},{"$f":"'T&D'!$FC185*lb2kg","v":1.3832490010893869E-2},13.969557195227866,{"$f":"FS$220*SUM(Electric!$B211:$C211)/1000000+FS$225*Catalyst!$X142/T2lb+FS$226*Catalyst!$Y142/T2lb+FS$227*Catalyst!$AA142/T2lb+FS$228*Catalyst!$Y175/T2lb+FS$232*((NG!$B92/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$278))","v":6.6684587823224142},{"$f":"FT$226*Catalyst!$Y142/T2lb","v":0.10895547559362671},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ185","v":0.50898003097198719},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R133","v":27.345849523438716},{"$f":"'T&D'!FK185","v":0.20172821024293688},{"$f":"'T&D'!HX185*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":9.4365210828511774},{"$f":"FZ$218*(EF!$B7+NG!$B92)/mmBTU2BTU+FZ$220*SUM(Electric!$B211:$C211)/mmBTU2BTU+(FZ$221*Chemicals!F222/T2lb)+(FZ$227*Catalyst!$AA142/T2lb)+($FZ$229*Chemicals!P155/T2lb)+($FZ$231*Catalyst!$AE142/T2lb)+($FZ$230*Catalyst!$AJ142/T2lb)","v":19.624814004438537},{"$f":"-$FZ$206*Waste!S133*(1/(1-Waste!$I$530))*$P$392","v":-36.88915888367579},{"$f":"( 'T&D'!DO223+ 'T&D'!DP223)","v":0.61597410031258382}]
[null,null,null,"     SOx",{"$f":"(E$219*(E$424*EF!$B11+E$425*EF!$C11+E$426*EF!$F11+E$427*EF!$BH11+E$428*Hydrogen!$B74*Hydrogen!$B$192+E$429*Hydrogen!$B74*Hydrogen!$B$192)+E$220*(Electric!$B215+Electric!$C215))/1000000","v":4.8393834123968971E-2},{"$f":"F$220*(Electric!$B215+Electric!$C215)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E137/1000000","v":-0.32214867283364634},{"$f":"H$220*SUM(Electric!$B215:$C215)/1000000+(H$219+H$233)*(F$424*EF!$B11+F$425*EF!$C11+F$426*EF!$F11+F$427*EF!$BH11+SUM($E246:$G246))/1000000","v":8.6666556260738155},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.35249827501673048},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.5833048239966263E-2},{"$f":"L$220*SUM(Electric!$B215:$C215)/1000000","v":1.6573691372035453},{"$f":"M$220*SUM(Electric!$B215:$C215)/1000000+M$219*(G$424*EF!$B11+G$425*EF!$C11+G$426*EF!$F11+G$427*EF!$BH11+G$428*Hydrogen!$B74*Hydrogen!$B$192+G$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":4.8393834123968971E-2},{"$f":"N$220*SUM(Electric!$B215:$C215)/1000000+N$219*(G$424*EF!$B11+G$425*EF!$C11+G$426*EF!$F11+G$427*EF!$BH11+G$428*Hydrogen!$B74*Hydrogen!$B$192+G$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.1062826220016224E-2},{"$f":"O$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E137/1000000","v":-0.3332114990536626},{"$f":"Q$220*SUM(Electric!$B215:$C215)/1000000+Q$219*(H$424*EF!$B11+H$425*EF!$C11+H$426*EF!$F11+H$427*EF!$BH11+H$428*Hydrogen!$B74*Hydrogen!$B$192+H$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":4.8393834123968971E-2},{"$f":"R$220*SUM(Electric!$B215:$C215)/1000000+R$219*(H$424*EF!$B11+H$425*EF!$C11+H$426*EF!$F11+H$427*EF!$BH11+H$428*Hydrogen!$B74*Hydrogen!$B$192+H$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":3.3171438927147537E-2},{"$f":"S$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E137/1000000","v":-0.35532011176079398},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.42479884969549292},null,{"$f":"'T&D'!$BH189*$E$36","v":4.9329615436311321E-2},{"$f":"X$220*SUM(Electric!$B215:$C215)/1000000+X$219*(I$424*EF!$B11+I$425*EF!$C11+I$426*EF!$F11+I$427*EF!$BH11+I$428*Hydrogen!$B74*Hydrogen!$B$192+I$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.15141358479022282},{"$f":"Y$220*SUM(Electric!$B215:$C215)/1000000+Y$219*(J$424*EF!$B11+J$425*EF!$C11+J$426*EF!$F11+J$427*EF!$BH11+J$428*Hydrogen!$B74*Hydrogen!$B$192+J$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.3746106768873128E-2},{"$f":"Z$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F137","v":-9.8577823764813013E-2},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B154*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$B215:$C215)/1000000+(AC$219+AC$233)*(K$424*EF!$B11+K$425*EF!$C11+K$426*EF!$F11+K$427*EF!$BH11+SUM($W246:$AB246))/1000000","v":8.6669768740315849},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.35249827501673048},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.5833048239966263E-2},{"$f":"AG$220*SUM(Electric!$B215:$C215)/1000000","v":1.6573691372035453},{"$f":"'T&D'!$BH189*$E$36","v":4.9329615436311321E-2},{"$f":"AI$220*SUM(Electric!$B215:$C215)/1000000+AI$219*(L$424*EF!$B11+L$425*EF!$C11+L$426*EF!$F11+L$427*EF!$BH11+L$428*Hydrogen!$B74*Hydrogen!$B$192+L$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.14114204898715371},{"$f":"AJ$220*SUM(Electric!$B215:$C215)/1000000+AJ$219*(M$424*EF!$B11+M$425*EF!$C11+M$426*EF!$F11+M$427*EF!$BH11+M$428*Hydrogen!$B74*Hydrogen!$B$192+M$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4113236004391709E-2},{"$f":"AK$220*SUM(Electric!$B215:$C215)/1000000+AK$219*(M$424*EF!$B11+M$425*EF!$C11+M$426*EF!$F11+M$427*EF!$BH11+M$428*Hydrogen!$B74*Hydrogen!$B$192+M$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.2612481802016131E-2},{"$f":"AL$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F137","v":-9.9203072178959753E-2},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B154","v":0},{"$f":"'T&D'!$BH189*$E$36","v":4.9329615436311321E-2},{"$f":"AP$220*SUM(Electric!$B215:$C215)/1000000+AP$219*(N$424*EF!$B11+N$425*EF!$C11+N$426*EF!$F11+N$427*EF!$BH11+N$428*Hydrogen!$B74*Hydrogen!$B$192+N$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.13667455392192782},{"$f":"AQ$220*SUM(Electric!$B215:$C215)/1000000+AQ$219*(O$424*EF!$B11+O$425*EF!$C11+O$426*EF!$F11+O$427*EF!$BH11+O$428*Hydrogen!$B74*Hydrogen!$B$192+O$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.1783501314512725E-2},{"$f":"AR$220*SUM(Electric!$B215:$C215)/1000000+AR$219*(O$424*EF!$B11+O$425*EF!$C11+O$426*EF!$F11+O$427*EF!$BH11+O$428*Hydrogen!$B74*Hydrogen!$B$192+O$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":3.1451949279972018E-2},{"$f":"AS$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F137","v":-0.10191701025810268},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B154","v":0},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.42479884969549292},null,{"$f":"AX$220*SUM(Electric!$B215:$C215)/1000000+AX$219*(P$424*EF!$B11+P$425*EF!$C11+P$426*EF!$F11+P$427*EF!$BH11+P$428*Hydrogen!$B74*Hydrogen!$B$192+P$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.7264584885266212},{"$f":"AY$220*SUM(Electric!$B215:$C215)/1000000+AY$219*(Q$424*EF!$B11+Q$425*EF!$C11+Q$426*EF!$F11+Q$427*EF!$BH11+Q$428*Hydrogen!$B74*Hydrogen!$B$192+Q$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":8.041044673084051E-3},{"$f":"AZ$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)/$H$76/MJ2BTU*Waste!$G137","v":-23.268826624459365},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B154+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C154+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$H$392)","v":-324.30864118337911},{"$f":"BC$220*SUM(Electric!$B215:$C215)/1000000+(BC$219+BC$233)*(R$424*EF!$B11+R$425*EF!$C11+R$426*EF!$F11+R$427*EF!$BH11+SUM($AX246:$BA246))/1000000","v":8.6487627915207632},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.35249827501673048},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.5833048239966263E-2},{"$f":"BG$220*SUM(Electric!$B215:$C215)/1000000","v":1.6573691372035453},{"$f":"BH$220*SUM(Electric!$B215:$C215)/1000000+BH$219*(S$424*EF!$B11+S$425*EF!$C11+S$426*EF!$F11+S$427*EF!$BH11+S$428*Hydrogen!$B74*Hydrogen!$B$192+S$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.75788276600816995},{"$f":"BI$220*SUM(Electric!$B215:$C215)/1000000+BI$219*(T$424*EF!$B11+T$425*EF!$C11+T$426*EF!$F11+T$427*EF!$BH11+T$428*Hydrogen!$B74*Hydrogen!$B$192+T$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":8.0410446730840527E-3},{"$f":"BJ$220*SUM(Electric!$B215:$C215)/1000000+BJ$219*(T$424*EF!$B11+T$425*EF!$C11+T$426*EF!$F11+T$427*EF!$BH11+T$428*Hydrogen!$B74*Hydrogen!$B$192+T$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":4.205886326911921E-3},{"$f":"BK$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)/$H$76/MJ2BTU*Waste!$G137","v":-24.096519761180211},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B154+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C154+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$I$392)","v":-338.33719875571876},{"$f":"BN$220*SUM(Electric!$B215:$C215)/1000000+BN$219*(U$424*EF!$B11+U$425*EF!$C11+U$426*EF!$F11+U$427*EF!$BH11+U$428*Hydrogen!$B74*Hydrogen!$B$192+U$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.81320262450663439},{"$f":"BO$220*SUM(Electric!$B215:$C215)/1000000+BO$219*(V$424*EF!$B11+V$425*EF!$C11+V$426*EF!$F11+V$427*EF!$BH11+V$428*Hydrogen!$B74*Hydrogen!$B$192+V$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":8.0410446730840458E-3},{"$f":"BP$220*SUM(Electric!$B215:$C215)/1000000+BP$219*(V$424*EF!$B11+V$425*EF!$C11+V$426*EF!$F11+V$427*EF!$BH11+V$428*Hydrogen!$B74*Hydrogen!$B$192+V$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.1610003624501626E-2},{"$f":"BQ$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)/$H$76/MJ2BTU*Waste!$G137","v":-25.553605520126691},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B154+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C154+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$J$392)","v":-363.03332169108501},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.42479884969549292},null,{"$f":"BV$220*SUM(Electric!$B215:$C215)/1000000+BV$221*SUM(Hydrogen!$CB317:$CC317)/1000000+BV$216*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000+BV$217*(EF!$Z11+NG!$X96*NG!$Y$84+NG!$Y96)/1000000","v":2.3670586953126165},{"$f":"BW$217*EF!$Z11/1000000","v":0},{"$f":"$N100/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":265.35439845146112},{"$f":"BY$220*SUM(Electric!$B215:$C215)/1000000+BY$221*SUM(Hydrogen!$CB317:$CC317)/1000000+BY$216*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000+BY$217*(EF!$Z11+NG!$X96*NG!$Y$84+NG!$Y96)/1000000","v":0},{"$f":"('T&D'!$CH189/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG189/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-0.20552617272398374},{"$f":"-Waste!$G137/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-4.9922270831086211},{"$f":"(Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B154+Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C154+Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO227+'T&D'!DP227","v":2.9018875816522634E-2},null,{"$f":"CE$220*SUM(Electric!$B215:$C215)/1000000+CE$219*(W$424*EF!$B11+W$425*EF!$C11+W$426*EF!$F11+W$427*EF!$BH11+W$428*Hydrogen!$B74*Hydrogen!$B$192+W$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.13307589505916662},{"$f":"CF$220*SUM(Electric!$B215:$C215)/1000000+CF$219*(X$424*EF!$B11+X$425*EF!$C11+X$426*EF!$F11+X$427*EF!$BH11+X$428*Hydrogen!$B74*Hydrogen!$B$192+X$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":8.0410446730840527E-3},{"$f":"CG$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"'T&D'!$BG189/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":0.27397881967573823},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H137, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-0.21370872150548295},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B154+$F$149/$K$381*kg2g*Ag_Inputs!$C154+$F$150/$K$381*kg2g*Ag_Inputs!$D154)*IF($E$22=1,1,$K$392), 0)","v":-22.527326354781088},{"$f":"CK$220*SUM(Electric!$B215:$C215)/1000000+(CK$219+CK$233)*(Y$424*EF!$B11+Y$425*EF!$C11+Y$426*EF!$F11+Y$427*EF!$BH11+SUM($CE246:$CI246))/1000000","v":8.6670375405588072},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.35249827501673048},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.5833048239966263E-2},{"$f":"CO$220*SUM(Electric!$B215:$C215)/1000000","v":1.6573691372035453},{"$f":"CP$220*SUM(Electric!$B215:$C215)/1000000+CP$219*(Z$424*EF!$B11+Z$425*EF!$C11+Z$426*EF!$F11+Z$427*EF!$BH11+Z$428*Hydrogen!$B74*Hydrogen!$B$192+Z$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.13883233389013977},{"$f":"CQ$220*SUM(Electric!$B215:$C215)/1000000+CQ$219*(AA$424*EF!$B11+AA$425*EF!$C11+AA$426*EF!$F11+AA$427*EF!$BH11+AA$428*Hydrogen!$B74*Hydrogen!$B$192+AA$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":8.0410446730840527E-3},{"$f":"CR$220*SUM(Electric!$B215:$C215)/1000000+CR$219*(AA$424*EF!$B11+AA$425*EF!$C11+AA$426*EF!$F11+AA$427*EF!$BH11+AA$428*Hydrogen!$B74*Hydrogen!$B$192+AA$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":4.205886326911921E-3},{"$f":"'T&D'!$BG189/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":0.27397881967573823},{"$f":"CT$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H137, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-0.21895793355294385},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B154+$F$149/$L$381*kg2g*Ag_Inputs!$C154+$F$150/$L$381*kg2g*Ag_Inputs!$D154)*IF($E$22=1,1,$L$392), 0)","v":-23.501786651508844},{"$f":"CW$220*SUM(Electric!$B215:$C215)/1000000+CW$219*(AB$424*EF!$B11+AB$425*EF!$C11+AB$426*EF!$F11+AB$427*EF!$BH11+AB$428*Hydrogen!$B74*Hydrogen!$B$192+AB$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.14896607146840174},{"$f":"CX$220*SUM(Electric!$B215:$C215)/1000000+CX$219*(AC$424*EF!$B11+AC$425*EF!$C11+AC$426*EF!$F11+AC$427*EF!$BH11+AC$428*Hydrogen!$B74*Hydrogen!$B$192+AC$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":8.0410446730840492E-3},{"$f":"CY$220*SUM(Electric!$B215:$C215)/1000000+CY$219*(AC$424*EF!$B11+AC$425*EF!$C11+AC$426*EF!$F11+AC$427*EF!$BH11+AC$428*Hydrogen!$B74*Hydrogen!$B$192+AC$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.1610003624501628E-2},{"$f":"'T&D'!$BG189/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":0.27397881967573823},{"$f":"DA$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H137, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-0.22819874005563834},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B154+$F$149/$M$381*kg2g*Ag_Inputs!$C154+$F$150/$M$381*kg2g*Ag_Inputs!$D154)*IF($E$22=1,1,$M$392), 0)","v":-25.217243936374135},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.42479884969549292},null,{"$f":"DF$218/1000000*(NG!$B96+EF!$B11)+DF$220*SUM(Electric!$B215:$C215)/1000000+DF$222*Inputs!$AU1498/T2lb+DF$223*Ag_Inputs!$BC113/T2lb","v":0.11307464282471621},{"$f":"'T&D'!FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"DH$220*SUM(Electric!$B215:$C215)/1000000+$DH$225*Catalyst!$X146/T2lb+$DH$226*Catalyst!$Y146/T2lb+$DH$227*Catalyst!$AA146/T2lb+$DH$228*Catalyst!$Y179/T2lb+$DH$232*(NG!$B96+Hydrogen!$C74)/1000000","v":2.570194100117611},{"$f":"'T&D'!FK189","v":8.2220361764770711E-3},{"$f":"DJ$218/1000000*(NG!$B96+EF!$B11)+DJ$220*SUM(Electric!$B215:$C215)/1000000+DJ$222*Inputs!$AU1498/T2lb+DJ$223*Ag_Inputs!$BC113/T2lb","v":0.14464881233476576},{"$f":"'T&D'!FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"DL$220*SUM(Electric!$B215:$C215)/1000000+$DL$225*Catalyst!$X146/T2lb+$DL$226*Catalyst!$Y146/T2lb+$DL$227*Catalyst!$AA146/T2lb+$DL$228*Catalyst!$Y179/T2lb+$DL$232*(NG!$B96+Hydrogen!$C74)/1000000","v":2.570194100117611},{"$f":"'T&D'!FK189","v":8.2220361764770711E-3},{"$f":"DN$218/1000000*(NG!$B96+EF!$B11)+DN$220*SUM(Electric!$B215:$C215)/1000000+DN$222*Inputs!$AU1498/T2lb+DN$223*Ag_Inputs!$BC113/T2lb","v":0.10184806601361591},{"$f":"'T&D'!$FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"DP$220*SUM(Electric!$B215:$C215)/1000000+DP$225*Catalyst!$X146/T2lb+DP$226*Catalyst!$Y146/T2lb+DP$227*Catalyst!$AA146/T2lb+DP$228*Catalyst!$Y179/T2lb+DP$232*(NG!$B96+Hydrogen!$C74)/1000000","v":2.4123043952681513},{"$f":"'T&D'!$FK189","v":8.2220361764770711E-3},{"$f":"DR$218/1000000*(NG!$B96+EF!$B11)+DR$220*SUM(Electric!$B215:$C215)/1000000+DR$222*Inputs!$AU1498/T2lb+DR$223*Ag_Inputs!$BC113/T2lb","v":0.13342223552080423},{"$f":"'T&D'!$FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"DT$220*SUM(Electric!$B215:$C215)/1000000+DT$225*Catalyst!$X146/T2lb+DT$226*Catalyst!$Y146/T2lb+DT$227*Catalyst!$AA146/T2lb+DT$228*Catalyst!$Y179/T2lb+DT$232*(NG!$B96+Hydrogen!$C74)/1000000","v":2.4123043952681527},{"$f":"'T&D'!$FK189","v":8.2220361764770711E-3},{"$f":"DV$218/1000000*(NG!$B96+EF!$B11)+DV$220*SUM(Electric!$B215:$C215)/1000000+DV$222*Inputs!$AU1498/T2lb+DV$223*Ag_Inputs!$BC113/T2lb","v":3.7899291066374491E-2},{"$f":"'T&D'!$FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"DX$220*SUM(Electric!$B215:$C215)/1000000+DX$225*Catalyst!$X146/T2lb+DX$226*Catalyst!$Y146/T2lb+DX$227*Catalyst!$AA146/T2lb+DX$228*Catalyst!$Y179/T2lb+DX$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.8741368596108114},{"$f":"'T&D'!$FK189","v":8.2220361764770711E-3},{"$f":"DZ$218/1000000*(NG!$B96+EF!$B11)+DZ$220*SUM(Electric!$B215:$C215)/1000000+DZ$222*Inputs!$AU1498/T2lb+DZ$223*Ag_Inputs!$BC113/T2lb","v":4.8400284903902337E-2},{"$f":"'T&D'!$FC189*lb2kg","v":5.6378447587158509E-4},6.7673445391250913E-5,null,{"$f":"ED$220*SUM(Electric!$B215:$C215)/1000000+ED$225*Catalyst!$X146/T2lb+ED$226*Catalyst!$Y146/T2lb+ED$227*Catalyst!$AA146/T2lb+ED$228*Catalyst!$Y179/T2lb+ED$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.8741368596108114},{"$f":"'T&D'!$FK189","v":8.2220361764770711E-3},{"$f":"EF$218/1000000*(NG!$B96+EF!$B11)+EF$220*SUM(Electric!$B215:$C215)/1000000+EF$222*Inputs!$AU1498/T2lb+EF$223*Ag_Inputs!$BC113/T2lb","v":7.6166510339111398E-2},{"$f":"'T&D'!FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"EH$220*SUM(Electric!$B215:$C215)/1000000+EH$225*Catalyst!$X146/T2lb+EH$226*Catalyst!$Y146/T2lb+EH$227*Catalyst!$AA146/T2lb+EH$228*Catalyst!$Y179/T2lb+EH$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.8525600500143711},{"$f":"'T&D'!FK189","v":8.2220361764770711E-3},{"$f":"EJ$218/1000000*(NG!$B96+EF!$B11)+EJ$220*SUM(Electric!$B215:$C215)/1000000+EJ$222*Inputs!$AU1498/T2lb+EJ$223*Ag_Inputs!$BC113/T2lb","v":0.10479883602674103},{"$f":"'T&D'!FC189*lb2kg","v":5.6378447587158509E-4},{"$f":"EL$220*SUM(Electric!$B215:$C215)/1000000+EL$225*Catalyst!$X146/T2lb+EL$226*Catalyst!$Y146/T2lb+EL$227*Catalyst!$AA146/T2lb+EL$228*Catalyst!$Y179/T2lb+EL$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.8525600500143711},{"$f":"'T&D'!FK189","v":8.2220361764770711E-3},{"$f":"EN$220*SUM(Electric!$B215:$C215)/1000000+EN$218*(AD$424*EF!$B11+AD$425*EF!$C11+AD$426*EF!$F11+AD$427*EF!$BH11+NG!$B96)/1000000+E$162*g2T*Enzymes_Yeast!$D96+E$163*g2T*Ag_Inputs!$S113+E$164*g2lb*EtOH!$CD558+E$165*g2T*Enzymes_Yeast!$V96+E$166*g2T*Chemicals!$K226+EN$219*(AD$424*EF!$B11+AD$425*EF!$C11+AD$426*EF!$F11+AD$427*EF!$BH11)/1000000","v":1.4869606010223351},{"$f":"EO$220*SUM(Electric!$B215:$C215)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":0.89006576192700171},{"$f":"E$168*'T&D'!$BG189","v":3.9485282616587347E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$E$172","v":6.351815010709542E-3},{"$f":"ER$220*SUM(Electric!$B215:$C215)/1000000+ER$218*(AE$424*EF!$B11+AE$425*EF!$C11+AE$426*EF!$F11+AE$427*EF!$BH11+NG!$B96)/1000000+F$162*g2T*Enzymes_Yeast!$D96+F$163*g2T*Ag_Inputs!$S113+F$164*g2lb*EtOH!$CD558+F$165*g2T*Enzymes_Yeast!$V96+F$166*g2T*Chemicals!$K226+ER$219*(AE$424*EF!$B11+AE$425*EF!$C11+AE$426*EF!$F11+AE$427*EF!$BH11)/1000000","v":16.003115158448423},{"$f":"ES$220*SUM(Electric!$B215:$C215)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":7.3615065428571098},{"$f":"F$168*'T&D'!$BG189","v":0.20217040547176621},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$F$172","v":6.5665528376858184E-2},{"$f":"EV$220*SUM(Electric!$B215:$C215)/1000000+EV$218*(AF$424*EF!$B11+AF$425*EF!$C11+AF$426*EF!$F11+AF$427*EF!$BH11+NG!$B96)/1000000+G$162*g2T*Enzymes_Yeast!$D96+G$163*g2T*Ag_Inputs!$S113+G$164*g2lb*EtOH!$CD558+G$165*g2T*Enzymes_Yeast!$V96+G$166*g2T*Chemicals!$K226+EV$219*(AF$424*EF!$B11+AF$425*EF!$C11+AF$426*EF!$F11+AF$427*EF!$BH11)/1000000","v":6.1315888720892771},{"$f":"EW$220*SUM(Electric!$B215:$C215)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":1.847089780629483},{"$f":"G$168*'T&D'!$BG189","v":6.6821990417918517E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$G$172","v":1.1770996679398906E-2},{"$f":"EZ$220*SUM(Electric!$B215:$C215)/1000000+EZ$218*(AG$424*EF!$B11+AG$425*EF!$C11+AG$426*EF!$F11+AG$427*EF!$BH11+NG!$B96)/1000000+H$162*g2T*Enzymes_Yeast!$D96+H$163*g2T*Ag_Inputs!$S113+H$164*g2lb*EtOH!$CD558+H$165*g2T*Enzymes_Yeast!$V96+H$166*g2T*Chemicals!$K226+EZ$219*(AG$424*EF!$B11+AG$425*EF!$C11+AG$426*EF!$F11+AG$427*EF!$BH11)/1000000","v":15.793072431107746},{"$f":"FA$220*SUM(Electric!$B215:$C215)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":3.6019771744118532},{"$f":"H$168*'T&D'!$BG189","v":5.1969894476660131E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$H$172","v":5.4352071657664223E-2},{"$f":"FD$220*SUM(Electric!$B215:$C215)/1000000+FD$218*(AH$424*EF!$B11+AH$425*EF!$C11+AH$426*EF!$F11+AH$427*EF!$BH11+NG!$B96)/1000000+I$162*g2T*Enzymes_Yeast!$D96+I$163*g2T*Ag_Inputs!$S113+I$164*g2lb*EtOH!$CD558+I$165*g2T*Enzymes_Yeast!$V96+I$166*g2T*Chemicals!$K226","v":6.4834363818854515},{"$f":"I$168*'T&D'!$BG189","v":1.0659931769580588E-2},{"$f":"FF$220*SUM(Electric!$B215:$C215)/1000000+FF$218*(AI$424*EF!$B11+AI$425*EF!$C11+AI$426*EF!$F11+AI$427*EF!$BH11+NG!$B96)/1000000+J$162*g2T*Enzymes_Yeast!$D96+J$163*g2T*Ag_Inputs!$S113+J$164*g2lb*EtOH!$CD558+J$165*g2T*Enzymes_Yeast!$V96+J$166*g2T*Chemicals!$K226","v":66.179659017188428},{"$f":"J$168*'T&D'!$BG189","v":5.4358468249888992E-2},{"$f":"FH$220*SUM(Electric!$B215:$C215)/1000000+FH$218*(AJ$424*EF!$B11+AJ$425*EF!$C11+AJ$426*EF!$F11+AJ$427*EF!$BH11+NG!$B96)/1000000+K$162*g2T*Enzymes_Yeast!$D96+K$163*g2T*Ag_Inputs!$S113+K$164*g2lb*EtOH!$CD558+K$165*g2T*Enzymes_Yeast!$V96+K$166*g2T*Chemicals!$K226","v":13.979165964040705},{"$f":"K$168*'T&D'!$BG189","v":1.9073530023834419E-2},{"$f":"FJ$220*SUM(Electric!$B215:$C215)/1000000+FJ$218*(AK$424*EF!$B11+AK$425*EF!$C11+AK$426*EF!$F11+AK$427*EF!$BH11+NG!$B96)/1000000+L$162*g2T*Enzymes_Yeast!$D96+L$163*g2T*Ag_Inputs!$S113+L$164*g2lb*EtOH!$CD558+L$165*g2T*Enzymes_Yeast!$V96+L$166*g2T*Chemicals!$K226","v":38.915335528056076},{"$f":"L$168*'T&D'!$BG189","v":1.6846704888589407E-2},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX189","v":2.6485807825612894E-2},{"$f":"FM$218/1000000*(NG!B96+EF!B11)+FM$220*SUM(Electric!$B215:$C215)/1000000+FM$221*SUM(Hydrogen!$CB317:$CC317)/1000000+$FM$225*Catalyst!X146/T2lb+$FM$227*Catalyst!AA146/T2lb","v":2.3484440904566739},{"$f":"'T&D'!FK189","v":8.2220361764770711E-3},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY189","v":0.16087270661510839},{"$f":"FP$218/1000000*(NG!$B96+EF!$B11)+FP$220*SUM(Electric!$B215:$C215)/1000000+FP$222*Inputs!$AU1498/T2lb+FP$223*Ag_Inputs!$BC113/T2lb","v":0.11131664951638892},{"$f":"'T&D'!$FC189*lb2kg","v":5.6378447587158509E-4},7.9374714028588542,{"$f":"FS$220*SUM(Electric!$B215:$C215)/1000000+FS$225*Catalyst!$X146/T2lb+FS$226*Catalyst!$Y146/T2lb+FS$227*Catalyst!$AA146/T2lb+FS$228*Catalyst!$Y179/T2lb+FS$232*((NG!$B96/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$282))","v":2.67188856240851},{"$f":"FT$226*Catalyst!$Y146/T2lb","v":8.1704144409096832E-2},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ189","v":2.0745002509645886E-2},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R137","v":54.164078453764439},{"$f":"'T&D'!FK189","v":8.2220361764770711E-3},{"$f":"'T&D'!HX189*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":0.38461362260565413},{"$f":"FZ$218*(EF!$B11+NG!$B96)/mmBTU2BTU+FZ$220*SUM(Electric!$B215:$C215)/mmBTU2BTU+(FZ$221*Chemicals!F226/T2lb)+(FZ$227*Catalyst!$AA146/T2lb)+($FZ$229*Chemicals!P159/T2lb)+($FZ$231*Catalyst!$AE146/T2lb)+($FZ$230*Catalyst!$AJ146/T2lb)","v":6.849994612029267},{"$f":"-$FZ$206*Waste!S137*(1/(1-Waste!$I$530))*$P$392","v":-0.23874639502355238},{"$f":"( 'T&D'!DO227+ 'T&D'!DP227)","v":2.9018875816522634E-2}]
[null,null,null,"     CO2 (w/ C in VOC & CO)",{"$f":"E251+E241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.52363059172904869},{"$f":"F251+F241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"G251+G241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":104.26433755770036},{"$f":"H251+H241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10691.70035450298},{"$f":"I251+I241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1426.1368698736758},{"$f":"J251+J241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"K251+K241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":133.13785665580573},{"$f":"L251+L241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2044.6123414872354},{"$f":"M251+M241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.52363059172904869},{"$f":"N251+N241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.11970190716795992},{"$f":"O251+O241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"P251+P241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":107.84485284339134},{"$f":"Q251+Q241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.52363059172904869},{"$f":"R251+R241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.35892134831660094},{"$f":"S251+S241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"T251+T241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":115.00036845657893},{"$f":"U251+U241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":668.73258644207419},{"$f":"V251+V241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"W251+W241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":797.25124877343058},{"$f":"X251+X241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-143879.08348399602},{"$f":"Y251+Y241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.25693744179967482},{"$f":"Z251+Z241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AA251+AA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":167744.88532441115},{"$f":"AB251+AB241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AC251+AC241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10759.164288661112},{"$f":"AD251+AD241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1426.1368698736758},{"$f":"AE251+AE241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AF251+AF241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":133.13785665580573},{"$f":"AG251+AG241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2044.6123414872354},{"$f":"AH251+AH241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":797.25124877343058},{"$f":"AI251+AI241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-144791.54213893335},{"$f":"AJ251+AJ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.26090985072971318},{"$f":"AK251+AK241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.13646947857552716},{"$f":"AL251+AL241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AM251+AM241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":168808.83885396505},{"$f":"AN251+AN241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AO251+AO241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":797.25124877343058},{"$f":"AP251+AP241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-148752.57208530381},{"$f":"AQ251+AQ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.23570167335881376},{"$f":"AR251+AR241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.3403161396626766},{"$f":"AS251+AS241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AT251+AT241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":173427.00970088408},{"$f":"AU251+AU241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AV251+AV241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":668.73258644207419},{"$f":"AW251+AW241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AX251+AX241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-47805.44716150967},{"$f":"AY251+AY241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-8.7005649717964983E-2},{"$f":"AZ251+AZ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BA251+BA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":44212.948230978582},{"$f":"BB251+BB241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-68652.362825110409},{"$f":"BC251+BC241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10736.452883437705},{"$f":"BD251+BD241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1426.1368698736758},{"$f":"BE251+BE241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BF251+BF241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":133.13785665580573},{"$f":"BG251+BG241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2044.6123414872354},{"$f":"BH251+BH241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-49505.990500535016},{"$f":"BI251+BI241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BI242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-8.7005649718191469E-2},{"$f":"BJ251+BJ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-4.5508498881717152E-2},{"$f":"BK251+BK241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BK242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BL251+BL241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":45785.642651526119},{"$f":"BM251+BM241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BM242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-71622.045103248165},{"$f":"BN251+BN241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BN242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-52499.657322011721},{"$f":"BO251+BO241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-8.7005649719557709E-2},{"$f":"BP251+BP241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BP242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2568.2651793483942},{"$f":"BQ251+BQ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BQ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BR251+BR241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BR242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":48554.241956859318},{"$f":"BS251+BS241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BS242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-76849.926746937112},{"$f":"BT251+BT241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BT242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":668.73258644207419},{"$f":"BU251+BU241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BU242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BV251+BV241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BV242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13376.589442762128},{"$f":"BW251+BW241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BW242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.37265755254202471},{"$f":"BX251+BX241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BX242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-19385.610474226836},{"$f":"BY251+BY241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BY242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BZ251+BZ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BZ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-3321.655691222074},{"$f":"CA251+CA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9485.6986622074219},{"$f":"CB251+CB241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CB242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CC251+CC241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CC242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":469.35017780569012},{"$f":"CD251+CD241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CD242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CE251+CE241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CE242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-17098.8638790689},{"$f":"CF251+CF241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CF242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-8.7005649718191469E-2},{"$f":"CG251+CG241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CG242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CH251+CH241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CH242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4427.9679497190546},{"$f":"CI251+CI241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CI242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":75327.502167146304},{"$f":"CJ251+CJ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CJ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-9270.6081555120491},{"$f":"CK251+CK241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CK242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":10789.70327900779},{"$f":"CL251+CL241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CL242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1426.1368698736758},{"$f":"CM251+CM241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CM242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CN251+CN241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CN242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":133.13785665580573},{"$f":"CO251+CO241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CO242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2044.6123414872354},{"$f":"CP251+CP241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CP242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-17518.880967173474},{"$f":"CQ251+CQ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CQ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-8.7005649718191469E-2},{"$f":"CR251+CR241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CR242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-4.5508498881717152E-2},{"$f":"CS251+CS241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CS242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4427.9679497190546},{"$f":"CT251+CT241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CT242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CU251+CU241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CU242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":77177.730969674521},{"$f":"CV251+CV241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CV242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-9671.6250996355466},{"$f":"CW251+CW241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CW242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-18258.286539649249},{"$f":"CX251+CX241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CX242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-8.7005649717738054E-2},{"$f":"CY251+CY241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CY242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-0.12562247191076725},{"$f":"CZ251+CZ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CZ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4427.9679497190546},{"$f":"DA251+DA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DB251+DB241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DB242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":80434.906750589202},{"$f":"DC251+DC241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DC242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-10377.582479798835},{"$f":"DD251+DD241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DD242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":668.73258644207419},{"$f":"DE251+DE241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DE242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DF251+DF241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DF242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":276.52377471354202},{"$f":"DG251+DG241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DG242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"DH251+DH241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DH242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7532.7350806940822},{"$f":"DI251+DI241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DI242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"DJ251+DJ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DJ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":506.85407983193613},{"$f":"DK251+DK241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DK242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"DL251+DL241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DL242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7532.7350806940822},{"$f":"DM251+DM241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DM242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"DN251+DN241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DN242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":200.97957827667184},{"$f":"DO251+DO241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DO242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"DP251+DP241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DP242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7200.2058547612769},{"$f":"DQ251+DQ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DQ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"DR251+DR241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DR242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":431.30988339153646},{"$f":"DS251+DS241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DS242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"DT251+DT241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DT242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7200.2058547612778},{"$f":"DU251+DU241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DU242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"DV251+DV241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DV242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":106.91313020699967},{"$f":"DW251+DW241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DW242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"DX251+DX241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DX242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6498.0488810705519},{"$f":"DY251+DY241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DY242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"DZ251+DZ252+DZ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DZ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":186.1063060152425},{"$f":"EA251+EA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"$EB$233*DW255*50/100","v":1.0937190239529209},{"$f":"EC251+EC241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EC242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-20.293075326967891},{"$f":"ED251+ED241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+ED242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6498.0488810705519},{"$f":"EE251+EE241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EE242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"EF251+EF241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EF242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":197.48365077551173},{"$f":"EG251+EG241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EG242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"EH251+EH241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EH242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7326.7798976509548},{"$f":"EI251+EI241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EI242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"EJ251+EJ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EJ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":406.3535090874434},{"$f":"EK251+EK241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EK242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"EL251+EL241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EL242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7326.7798976509548},{"$f":"EM251+EM241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EM242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"EN251+EN241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EN242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-23816.112040481865},{"$f":"EO251+EO241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EO242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1098.0290393495413},{"$f":"EP251+EP241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EP242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":638.14993479705959},{"$f":"EQ251+EQ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EQ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":32.735859451991118},{"$f":"ER251+ER241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+ER242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-142071.2210406251},{"$f":"ES251+ES241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+ES242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9081.5176846243994},{"$f":"ET251+ET241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+ET242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3267.4207329974861},{"$f":"EU251+EU241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EU242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":338.42571047191706},{"$f":"EV251+EV241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EV242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-40924.399914943693},{"$f":"EW251+EW241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EW242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2278.6610879469877},{"$f":"EX251+EX241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EX242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1079.9580502506219},{"$f":"EY251+EY241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EY242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":60.665131502879255},{"$f":"EZ251+EZ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EZ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-39129.084777002892},{"$f":"FA251+FA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4443.576762255906},{"$f":"FB251+FB241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FB242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":839.92268951770507},{"$f":"FC251+FC241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FC242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":280.11863942981716},{"$f":"FD251+FD241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FD242*Fuel_Specs!$B$155/Fuel_Specs!$B$157+FD253","v":-39519.708943817699},{"$f":"FE251+FE241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FE242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":172.2827928004051},{"$f":"FF251+FF241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FF242*Fuel_Specs!$B$155/Fuel_Specs!$B$157+FF253","v":-327227.11917189445},{"$f":"FG251+FG241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FG242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":878.52614114916514},{"$f":"FH251+FH241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FH242*Fuel_Specs!$B$155/Fuel_Specs!$B$157+FH253","v":-81313.929575662594},{"$f":"FI251+FI241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FI242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":308.26098066084148},{"$f":"FJ251+FJ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FJ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157+FJ253","v":-154541.8611429084},{"$f":"FK251+FK241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FK242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":272.27166462479295},{"$f":"FL251+FL241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FL242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":428.05611146523739},{"$f":"FM251+FM241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FM242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9463.3831365309961},{"$f":"FN251+FN241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FN242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"FO251+FO241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FO242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2599.9790411511744},{"$f":"FP251+FP241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FP242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":309.09083280451904},{"$f":"FQ251+FQ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FQ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9.1117247408508373},{"$f":"FR251+FR241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FR242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":22039.826539249985},{"$f":"FS251+FS241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FS242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12276.215287509178},{"$f":"FT251+FT241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FT242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":207.12380912718774},{"$f":"FU251+FU241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FU242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-5846.6948445010094},{"$f":"FV251+FV241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FV242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":335.27484474263423},{"$f":"FW251+FW241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FW242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":24706.449480739033},{"$f":"FX251+FX241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FX242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":132.88221590982721},{"$f":"FY251+FY241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FY242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6216.0162451199412},{"$f":"FZ251+FZ241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+FZ242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":7668.6776603967473},{"$f":"GA251+GA241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+GA242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":98463.858461137032},{"$f":"GB251+GB241*Fuel_Specs!$B$154/Fuel_Specs!$B$157+GB242*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":469.35017780569012}]
[null,null,null,"     NOx",{"$f":"(E$219*(E$424*EF!$B8+E$425*EF!$C8+E$426*EF!$F8+E$427*EF!$BH8+E$428*Hydrogen!$B71*Hydrogen!$B$192+E$429*Hydrogen!$B71*Hydrogen!$B$192)*E$207+E$220*(Electric!$D212+Electric!$E212))/1000000","v":2.8822221740615439},{"$f":"F$220*(Electric!$D212+Electric!$E212)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E149/1000000","v":-9.724940500750515},{"$f":"H$220*SUM(Electric!$D212:$E212)/1000000+(H$219+H$233)*((F$424*EF!$B8+F$425*EF!$C8+F$426*EF!$F8+F$427*EF!$BH8)*H$207+SUM($E260:$G260))/1000000","v":1.5017032173638518},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.57519068099958981},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23849315570056204},{"$f":"L$220*SUM(Electric!$D212:$E212)/1000000","v":0.28516449059122007},{"$f":"M$220*SUM(Electric!$D212:$E212)/1000000+M$219*M$207*(G$424*EF!$B8+G$425*EF!$C8+G$426*EF!$F8+G$427*EF!$BH8+G$428*Hydrogen!$B71*Hydrogen!$B$192+G$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.8822221740615439},{"$f":"N$220*SUM(Electric!$D212:$E212)/1000000+N$219*N$207*(G$424*EF!$B8+G$425*EF!$C8+G$426*EF!$F8+G$427*EF!$BH8+G$428*Hydrogen!$B71*Hydrogen!$B$192+G$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.9224260293246469},{"$f":"O$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E149/1000000","v":-10.05890222660048},{"$f":"Q$220*SUM(Electric!$D212:$E212)/1000000+Q$219*Q$207*(H$424*EF!$B8+H$425*EF!$C8+H$426*EF!$F8+H$427*EF!$BH8+H$428*Hydrogen!$B71*Hydrogen!$B$192+H$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.8822221740615439},{"$f":"R$220*SUM(Electric!$D212:$E212)/1000000+R$219*R$207*(H$424*EF!$B8+H$425*EF!$C8+H$426*EF!$F8+H$427*EF!$BH8+H$428*Hydrogen!$B71*Hydrogen!$B$192+H$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.9756123595505632},{"$f":"S$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E149/1000000","v":-10.726311287267372},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36845380255610105},null,{"$f":"'T&D'!$BH198*$E$36","v":2.4303159274605787E-2},{"$f":"X$220*SUM(Electric!$D212:$E212)/1000000+X$219*X$207*(I$424*EF!$B8+I$425*EF!$C8+I$426*EF!$F8+I$427*EF!$BH8+I$428*Hydrogen!$B71*Hydrogen!$B$192+I$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":9.0178345947666863},{"$f":"Y$220*SUM(Electric!$D212:$E212)/1000000+Y$219*Y$207*(J$424*EF!$B8+J$425*EF!$C8+J$426*EF!$F8+J$427*EF!$BH8+J$428*Hydrogen!$B71*Hydrogen!$B$192+J$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4142618933964697},{"$f":"Z$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F149","v":-2.9758417514925446},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B163*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$D212:$E212)/1000000+(AC$219+AC$233)*((K$424*EF!$B8+K$425*EF!$C8+K$426*EF!$F8+K$427*EF!$BH8)*AC$207+SUM($W260:$AB260))/1000000","v":1.5132161294669948},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.57519068099958981},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23849315570056204},{"$f":"AG$220*SUM(Electric!$D212:$E212)/1000000","v":0.28516449059122007},{"$f":"'T&D'!$BH198*$E$36","v":2.4303159274605787E-2},{"$f":"AI$220*SUM(Electric!$D212:$E212)/1000000+AI$219*AI$207*(L$424*EF!$B8+L$425*EF!$C8+L$426*EF!$F8+L$427*EF!$BH8+L$428*Hydrogen!$B71*Hydrogen!$B$192+L$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.4060862431598462},{"$f":"AJ$220*SUM(Electric!$D212:$E212)/1000000+AJ$219*AJ$207*(M$424*EF!$B8+M$425*EF!$C8+M$426*EF!$F8+M$427*EF!$BH8+M$428*Hydrogen!$B71*Hydrogen!$B$192+M$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4361272413795889},{"$f":"AK$220*SUM(Electric!$D212:$E212)/1000000+AK$219*AK$207*(M$424*EF!$B8+M$425*EF!$C8+M$426*EF!$F8+M$427*EF!$BH8+M$428*Hydrogen!$B71*Hydrogen!$B$192+M$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.7511695524391987},{"$f":"AL$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F149","v":-2.9947165882946987},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B164","v":0},{"$f":"'T&D'!$BH198*$E$36","v":2.4303159274605787E-2},{"$f":"AP$220*SUM(Electric!$D212:$E212)/1000000+AP$219*AP$207*(N$424*EF!$B8+N$425*EF!$C8+N$426*EF!$F8+N$427*EF!$BH8+N$428*Hydrogen!$B71*Hydrogen!$B$192+N$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.1400128151582578},{"$f":"AQ$220*SUM(Electric!$D212:$E212)/1000000+AQ$219*AQ$207*(O$424*EF!$B8+O$425*EF!$C8+O$426*EF!$F8+O$427*EF!$BH8+O$428*Hydrogen!$B71*Hydrogen!$B$192+O$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.2973737595693136},{"$f":"AR$220*SUM(Electric!$D212:$E212)/1000000+AR$219*AR$207*(O$424*EF!$B8+O$425*EF!$C8+O$426*EF!$F8+O$427*EF!$BH8+O$428*Hydrogen!$B71*Hydrogen!$B$192+O$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.8732036275525357},{"$f":"AS$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F149","v":-3.076644246447787},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B163","v":0},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36845380255610105},null,{"$f":"AX$220*SUM(Electric!$D212:$E212)/1000000+AX$219*AX$207*(P$424*EF!$B8+P$425*EF!$C8+P$426*EF!$F8+P$427*EF!$BH8+P$428*Hydrogen!$B71*Hydrogen!$B$192+P$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":47.502796539006653},{"$f":"AY$220*SUM(Electric!$D212:$E212)/1000000+AY$219*AY$207*(Q$424*EF!$B8+Q$425*EF!$C8+Q$426*EF!$F8+Q$427*EF!$BH8+Q$428*Hydrogen!$B71*Hydrogen!$B$192+Q$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.47890558123609051},{"$f":"AZ$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)*Waste!$G149/1000000","v":-0.53991196187902168},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B163+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C163+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$H$392)","v":-9.7518843958492365},{"$f":"BC$220*SUM(Electric!$D212:$E212)/1000000+(BC$219+BC$233)*((R$424*EF!$B8+R$425*EF!$C8+R$426*EF!$F8+R$427*EF!$BH8)*BC$207+SUM($AX260:$BA260))/1000000","v":1.5453365848306557},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.57519068099958981},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23849315570056204},{"$f":"BG$220*SUM(Electric!$D212:$E212)/1000000","v":0.28516449059122007},{"$f":"BH$220*SUM(Electric!$D212:$E212)/1000000+BH$219*BH$207*(S$424*EF!$B8+S$425*EF!$C8+S$426*EF!$F8+S$427*EF!$BH8+S$428*Hydrogen!$B71*Hydrogen!$B$192+S$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":49.55761602720456},{"$f":"BI$220*SUM(Electric!$D212:$E212)/1000000+BI$219*BI$207*(T$424*EF!$B8+T$425*EF!$C8+T$426*EF!$F8+T$427*EF!$BH8+T$428*Hydrogen!$B71*Hydrogen!$B$192+T$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.47890558123609062},{"$f":"BJ$220*SUM(Electric!$D212:$E212)/1000000+BJ$219*BJ$207*(T$424*EF!$B8+T$425*EF!$C8+T$426*EF!$F8+T$427*EF!$BH8+T$428*Hydrogen!$B71*Hydrogen!$B$192+T$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.25049263098175861},{"$f":"BK$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)*Waste!$G149/1000000","v":-0.55911711702040767},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B163+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C163+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$I$392)","v":-10.173719815302697},{"$f":"BN$220*SUM(Electric!$D212:$E212)/1000000+BN$219*BN$207*(U$424*EF!$B8+U$425*EF!$C8+U$426*EF!$F8+U$427*EF!$BH8+U$428*Hydrogen!$B71*Hydrogen!$B$192+U$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":53.174956899838463},{"$f":"BO$220*SUM(Electric!$D212:$E212)/1000000+BO$219*BO$207*(V$424*EF!$B8+V$425*EF!$C8+V$426*EF!$F8+V$427*EF!$BH8+V$428*Hydrogen!$B71*Hydrogen!$B$192+V$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.47890558123609023},{"$f":"BP$220*SUM(Electric!$D212:$E212)/1000000+BP$219*BP$207*(V$424*EF!$B8+V$425*EF!$C8+V$426*EF!$F8+V$427*EF!$BH8+V$428*Hydrogen!$B71*Hydrogen!$B$192+V$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.69146432584269646},{"$f":"BQ$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)*Waste!$G149/1000000","v":-0.5929262146356622},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B163+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C163+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$J$392)","v":-10.916326410713129},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36845380255610105},null,{"$f":"BV$220*SUM(Electric!$D213:$E213)/1000000+BV$221*SUM(Hydrogen!$CB329:$CC329)/1000000+BV$216*(EF!$M8*$BV$207+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+BV$217*(EF!$Z8*$BV$207+NG!$X108*NG!$Y$84+NG!$Y108)/1000000","v":0.54133279118979338},{"$f":"BW$217*EF!$Z8/1000000*$BW$207","v":4.4036906187550802},513.71985181833077,{"$f":"BY$220*SUM(Electric!$D213:$E213)/1000000+BY$221*SUM(Hydrogen!$CB329:$CC329)/1000000+BY$216*(EF!$M8*$BV$207+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+BY$217*(EF!$Z8*$BV$207+NG!$X108*NG!$Y$84+NG!$Y108)/1000000","v":0},{"$f":"('T&D'!$CH198/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG198/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-8.6298278778251525E-2},{"$f":"-Waste!$G149/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-9.6783150406431382},{"$f":"-(-Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B163-Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C163-Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO236+'T&D'!DP236","v":0.21510283108577999},{"$f":"CD243*BioOil!EW$358","v":0},{"$f":"CE$220*SUM(Electric!$D212:$E212)/1000000+CE$219*CE$207*(W$424*EF!$B8+W$425*EF!$C8+W$426*EF!$F8+W$427*EF!$BH8+W$428*Hydrogen!$B71*Hydrogen!$B$192+W$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":7.925685214155135},{"$f":"CF$220*SUM(Electric!$D212:$E212)/1000000+CF$219*CF$207*(X$424*EF!$B8+X$425*EF!$C8+X$426*EF!$F8+X$427*EF!$BH8+X$428*Hydrogen!$B71*Hydrogen!$B$192+X$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.47890558123609062},{"$f":"CG$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"'T&D'!$BG198/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":0.13498079872616708},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H149, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-6.4513834027355896},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B163+$F$149/$K$381*kg2g*Ag_Inputs!$C163+$F$150/$K$381*kg2g*Ag_Inputs!$D163)*IF($E$22=1,1,$K$392), 0)","v":-1.1653193132714861},{"$f":"CK$220*SUM(Electric!$D212:$E212)/1000000+(CK$219+CK$233)*((Y$424*EF!$B8+Y$425*EF!$C8+Y$426*EF!$F8+Y$427*EF!$BH8)*CK$207+SUM($CE260:$CI260))/1000000","v":1.5088817943978865},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.57519068099958981},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23849315570056204},{"$f":"CO$220*SUM(Electric!$D212:$E212)/1000000","v":0.28516449059122007},{"$f":"CP$220*SUM(Electric!$D212:$E212)/1000000+CP$219*CP$207*(Z$424*EF!$B8+Z$425*EF!$C8+Z$426*EF!$F8+Z$427*EF!$BH8+Z$428*Hydrogen!$B71*Hydrogen!$B$192+Z$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.268525080898451},{"$f":"CQ$220*SUM(Electric!$D212:$E212)/1000000+CQ$219*CQ$207*(AA$424*EF!$B8+AA$425*EF!$C8+AA$426*EF!$F8+AA$427*EF!$BH8+AA$428*Hydrogen!$B71*Hydrogen!$B$192+AA$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.47890558123609062},{"$f":"CR$220*SUM(Electric!$D212:$E212)/1000000+CR$219*CR$207*(AA$424*EF!$B8+AA$425*EF!$C8+AA$426*EF!$F8+AA$427*EF!$BH8+AA$428*Hydrogen!$B71*Hydrogen!$B$192+AA$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.25049263098175861},{"$f":"'T&D'!$BG198/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":0.13498079872616708},{"$f":"CT$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H149, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-6.6098452532481353},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B163+$F$149/$L$381*kg2g*Ag_Inputs!$C163+$F$150/$L$381*kg2g*Ag_Inputs!$D163)*IF($E$22=1,1,$L$392), 0)","v":-1.2157273104705015},{"$f":"CW$220*SUM(Electric!$D212:$E212)/1000000+CW$219*CW$207*(AB$424*EF!$B8+AB$425*EF!$C8+AB$426*EF!$F8+AB$427*EF!$BH8+AB$428*Hydrogen!$B71*Hydrogen!$B$192+AB$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.872066496512824},{"$f":"CX$220*SUM(Electric!$D212:$E212)/1000000+CX$219*CX$207*(AC$424*EF!$B8+AC$425*EF!$C8+AC$426*EF!$F8+AC$427*EF!$BH8+AC$428*Hydrogen!$B71*Hydrogen!$B$192+AC$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.47890558123609039},{"$f":"CY$220*SUM(Electric!$D212:$E212)/1000000+CY$219*CY$207*(AC$424*EF!$B8+AC$425*EF!$C8+AC$426*EF!$F8+AC$427*EF!$BH8+AC$428*Hydrogen!$B71*Hydrogen!$B$192+AC$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.69146432584269657},{"$f":"'T&D'!$BG198/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":0.13498079872616708},{"$f":"DA$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H149, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-6.8888043208959431},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B163+$F$149/$M$381*kg2g*Ag_Inputs!$C163+$F$150/$M$381*kg2g*Ag_Inputs!$D163)*IF($E$22=1,1,$M$392), 0)","v":-1.3044664477148786},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36845380255610105},null,{"$f":"DF$218/1000000*(NG!$B108+EF!$B8*DF$207)+DF$220*SUM(Electric!$D212:$E212)/1000000+DF$222*Inputs!$AU1509/T2lb+DF$223*Ag_Inputs!$BC122/T2lb","v":2.3452616592851725E-2},{"$f":"'T&D'!FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"DH$220*SUM(Electric!$D212:$E212)/1000000+$DH$225*Catalyst!$X155/T2lb+$DH$226*Catalyst!$Y155/T2lb+$DH$227*Catalyst!$AA155/T2lb+$DH$228*Catalyst!$Y188/T2lb+$DH$232*(NG!$B108+Hydrogen!$C71*DH$207)/1000000","v":0.49344684378927312},{"$f":"'T&D'!FK198","v":8.3078561056707453E-2},{"$f":"DJ$218/1000000*(NG!$B108+EF!$B8*DJ$207)+DJ$220*SUM(Electric!$D212:$E212)/1000000+DJ$222*Inputs!$AU1509/T2lb+DJ$223*Ag_Inputs!$BC122/T2lb","v":2.8014398693851635E-2},{"$f":"'T&D'!FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"DL$220*SUM(Electric!$D212:$E212)/1000000+$DL$225*Catalyst!$X155/T2lb+$DL$226*Catalyst!$Y155/T2lb+$DL$227*Catalyst!$AA155/T2lb+$DL$228*Catalyst!$Y188/T2lb+$DL$232*(NG!$B108+Hydrogen!$C71*DL$207)/1000000","v":0.49344684378927312},{"$f":"'T&D'!FK198","v":8.3078561056707453E-2},{"$f":"DN$218/1000000*(NG!$B108+EF!$B8*DN$207)+DN$220*SUM(Electric!$D212:$E212)/1000000+DN$222*Inputs!$AU1509/T2lb+DN$223*Ag_Inputs!$BC122/T2lb","v":1.9799213893817853E-2},{"$f":"'T&D'!$FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"DP$220*SUM(Electric!$D212:$E212)/1000000+DP$225*Catalyst!$X155/T2lb+DP$226*Catalyst!$Y155/T2lb+DP$227*Catalyst!$AA155/T2lb+DP$228*Catalyst!$Y188/T2lb+DP$232*(NG!$B108+Hydrogen!$C71*DP$207)/1000000","v":0.46986142251474661},{"$f":"'T&D'!$FK198","v":8.3078561056707453E-2},{"$f":"DR$218/1000000*(NG!$B108+EF!$B8*DR$207)+DR$220*SUM(Electric!$D212:$E212)/1000000+DR$222*Inputs!$AU1509/T2lb+DR$223*Ag_Inputs!$BC122/T2lb","v":2.4360995994325466E-2},{"$f":"'T&D'!$FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"DT$220*SUM(Electric!$D212:$E212)/1000000+DT$225*Catalyst!$X155/T2lb+DT$226*Catalyst!$Y155/T2lb+DT$227*Catalyst!$AA155/T2lb+DT$228*Catalyst!$Y188/T2lb+DT$232*(NG!$B108+Hydrogen!$C71*DT$207)/1000000","v":0.46986142251474683},{"$f":"'T&D'!$FK198","v":8.3078561056707453E-2},{"$f":"DV$218/1000000*(NG!$B108+EF!$B8*DV$207)+DV$220*SUM(Electric!$D212:$E212)/1000000+DV$222*Inputs!$AU1509/T2lb+DV$223*Ag_Inputs!$BC122/T2lb","v":8.4952334896039438E-3},{"$f":"'T&D'!$FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"DX$220*SUM(Electric!$D212:$E212)/1000000+DX$225*Catalyst!$X155/T2lb+DX$226*Catalyst!$Y155/T2lb+DX$227*Catalyst!$AA155/T2lb+DX$228*Catalyst!$Y188/T2lb+DX$232*(NG!$B108+Hydrogen!$C71*DX$207)/1000000","v":0.42336776979506374},{"$f":"'T&D'!$FK198","v":8.3078561056707453E-2},{"$f":"DZ$218/1000000*(NG!$B108+EF!$B8*DZ$207)+DZ$220*SUM(Electric!$D212:$E212)/1000000+DZ$222*Inputs!$AU1509/T2lb+DZ$223*Ag_Inputs!$BC122/T2lb","v":9.6482344455539066E-3},{"$f":"'T&D'!$FC198*lb2kg","v":2.7775898499244093E-4},3.3340590788272547E-5,null,{"$f":"ED$220*SUM(Electric!$D212:$E212)/1000000+ED$225*Catalyst!$X155/T2lb+ED$226*Catalyst!$Y155/T2lb+ED$227*Catalyst!$AA155/T2lb+ED$228*Catalyst!$Y188/T2lb+ED$232*(NG!$B108+Hydrogen!$C71*ED$207)/1000000","v":0.42336776979506374},{"$f":"'T&D'!$FK198","v":8.3078561056707453E-2},{"$f":"EF$218/1000000*(NG!$B108+EF!$B8*EF$207)+EF$220*SUM(Electric!$D212:$E212)/1000000+EF$222*Inputs!$AU1509/T2lb+EF$223*Ag_Inputs!$BC122/T2lb","v":1.6150989518348272E-2},{"$f":"'T&D'!FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"EH$220*SUM(Electric!$D212:$E212)/1000000+EH$225*Catalyst!$X155/T2lb+EH$226*Catalyst!$Y155/T2lb+EH$227*Catalyst!$AA155/T2lb+EH$228*Catalyst!$Y188/T2lb+EH$232*(NG!$B108+Hydrogen!$C71*EH$207)/1000000","v":0.45991771295273687},{"$f":"'T&D'!FK198","v":8.3078561056707453E-2},{"$f":"EJ$218/1000000*(NG!$B108+EF!$B8*EJ$207)+EJ$220*SUM(Electric!$D212:$E212)/1000000+EJ$222*Inputs!$AU1509/T2lb+EJ$223*Ag_Inputs!$BC122/T2lb","v":2.0287739046796077E-2},{"$f":"'T&D'!FC198*lb2kg","v":2.7775898499244093E-4},{"$f":"EL$220*SUM(Electric!$D212:$E212)/1000000+EL$225*Catalyst!$X155/T2lb+EL$226*Catalyst!$Y155/T2lb+EL$227*Catalyst!$AA155/T2lb+EL$228*Catalyst!$Y188/T2lb+EL$232*(NG!$B108+Hydrogen!$C71*EL$207)/1000000","v":0.45991771295273687},{"$f":"'T&D'!FK198","v":8.3078561056707453E-2},{"$f":"EN$220*SUM(Electric!$D212:$E212)/1000000+EN$218*((AD$424*EF!$B8+AD$425*EF!$C8+AD$426*EF!$F8+AD$427*EF!$BH8)*EN$207+NG!$B108)/1000000+E$162*g2T*Enzymes_Yeast!$D105+E$163*g2T*Ag_Inputs!$S122+E$164*g2lb*EtOH!$CD570+E$165*g2T*Enzymes_Yeast!$V105+E$166*g2T*Chemicals!$K235+EN$219*(AD$424*EF!$B8+AD$425*EF!$C8+AD$426*EF!$F8+AD$427*EF!$BH8)/1000000*EN$207","v":0.84193093818847886},{"$f":"EO$220*SUM(Electric!$D212:$E212)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":0.15314340293608833},{"$f":"E$168*'T&D'!$BG198","v":1.9453164269498346E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$E$172","v":5.8640559652835461E-2},{"$f":"ER$220*SUM(Electric!$D212:$E212)/1000000+ER$218*((AE$424*EF!$B8+AE$425*EF!$C8+AE$426*EF!$F8+AE$427*EF!$BH8)*ER$207+NG!$B108)/1000000+F$162*g2T*Enzymes_Yeast!$D105+F$163*g2T*Ag_Inputs!$S122+F$164*g2lb*EtOH!$CD570+F$165*g2T*Enzymes_Yeast!$V105+F$166*g2T*Chemicals!$K235+ER$219*(AE$424*EF!$B8+AE$425*EF!$C8+AE$426*EF!$F8+AE$427*EF!$BH8)/1000000*ER$207","v":2.0575093640234541},{"$f":"ES$220*SUM(Electric!$D212:$E212)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":1.266609964042047},{"$f":"F$168*'T&D'!$BG198","v":9.960303808035062E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$F$172","v":0.60623039673316415},{"$f":"EV$220*SUM(Electric!$D212:$E212)/1000000+EV$218*((AF$424*EF!$B8+AF$425*EF!$C8+AF$426*EF!$F8+AF$427*EF!$BH8)*EV$207+NG!$B108)/1000000+G$162*g2T*Enzymes_Yeast!$D105+G$163*g2T*Ag_Inputs!$S122+G$164*g2lb*EtOH!$CD570+G$165*g2T*Enzymes_Yeast!$V105+G$166*g2T*Chemicals!$K235+EV$219*(AF$424*EF!$B8+AF$425*EF!$C8+AF$426*EF!$F8+AF$427*EF!$BH8)/1000000*EV$207","v":1.5083803446637836},{"$f":"EW$220*SUM(Electric!$D212:$E212)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":0.31780754482866103},{"$f":"G$168*'T&D'!$BG198","v":3.2921105542968551E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$G$172","v":0.10867095968440572},{"$f":"EZ$220*SUM(Electric!$D212:$E212)/1000000+EZ$218*((AG$424*EF!$B8+AG$425*EF!$C8+AG$426*EF!$F8+AG$427*EF!$BH8)*EZ$207+NG!$B108)/1000000+H$162*g2T*Enzymes_Yeast!$D105+H$163*g2T*Ag_Inputs!$S122+H$164*g2lb*EtOH!$CD570+H$165*g2T*Enzymes_Yeast!$V105+H$166*g2T*Chemicals!$K235+EZ$219*(AG$424*EF!$B8+AG$425*EF!$C8+AG$426*EF!$F8+AG$427*EF!$BH8)/1000000*EZ$207","v":2.3283434072337776},{"$f":"FA$220*SUM(Electric!$D212:$E212)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":0.61975088289351377},{"$f":"H$168*'T&D'!$BG198","v":2.5603942211578926E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$H$172","v":0.50178348943137907},{"$f":"FD$220*SUM(Electric!$D212:$E212)/1000000+FD$218*((AH$424*EF!$B8+AH$425*EF!$C8+AH$426*EF!$F8+AH$427*EF!$BH8)*FD$207+NG!$B108)/1000000+I$162*g2T*Enzymes_Yeast!$D105+I$163*g2T*Ag_Inputs!$S122+I$164*g2lb*EtOH!$CD570+I$165*g2T*Enzymes_Yeast!$V105+I$166*g2T*Chemicals!$K235","v":1.6620763515906001},{"$f":"I$168*'T&D'!$BG198","v":5.2518151086547293E-3},{"$f":"FF$220*SUM(Electric!$D212:$E212)/1000000+FF$218*((AI$424*EF!$B8+AI$425*EF!$C8+AI$426*EF!$F8+AI$427*EF!$BH8)*FF$207+NG!$B108)/1000000+J$162*g2T*Enzymes_Yeast!$D105+J$163*g2T*Ag_Inputs!$S122+J$164*g2lb*EtOH!$CD570+J$165*g2T*Enzymes_Yeast!$V105+J$166*g2T*Chemicals!$K235","v":8.6018899443900967},{"$f":"J$168*'T&D'!$BG198","v":2.6780717832805376E-2},{"$f":"FH$220*SUM(Electric!$D212:$E212)/1000000+FH$218*((AJ$424*EF!$B8+AJ$425*EF!$C8+AJ$426*EF!$F8+AJ$427*EF!$BH8)*FH$207+NG!$B108)/1000000+K$162*g2T*Enzymes_Yeast!$D105+K$163*g2T*Ag_Inputs!$S122+K$164*g2lb*EtOH!$CD570+K$165*g2T*Enzymes_Yeast!$V105+K$166*g2T*Chemicals!$K235","v":2.5530817806174784},{"$f":"K$168*'T&D'!$BG198","v":9.3969319241237869E-3},{"$f":"FJ$220*SUM(Electric!$D212:$E212)/1000000+FJ$218*((AK$424*EF!$B8+AK$425*EF!$C8+AK$426*EF!$F8+AK$427*EF!$BH8)*FJ$207+NG!$B108)/1000000+L$162*g2T*Enzymes_Yeast!$D105+L$163*g2T*Ag_Inputs!$S122+L$164*g2lb*EtOH!$CD570+L$165*g2T*Enzymes_Yeast!$V105+L$166*g2T*Chemicals!$K235","v":5.4898118222634373},{"$f":"L$168*'T&D'!$BG198","v":8.2998447998905347E-3},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX198","v":3.1630764725174808E-2},{"$f":"FM$218/1000000*(NG!B108+EF!B8*$FM$207)+FM$220*SUM(Electric!$D212:$E212)/1000000+FM$221*SUM(Hydrogen!$CB329:$CC329)/1000000+$FM$225*Catalyst!X155/T2lb+$FM$227*Catalyst!AA155/T2lb","v":0.54945332539491643},{"$f":"'T&D'!FK198","v":8.3078561056707453E-2},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY198","v":0.1921227688106891},{"$f":"FP$218/1000000*(NG!$B108+EF!$B8*FP$207)+FP$220*SUM(Electric!$D212:$E212)/1000000+FP$222*Inputs!$AU1509/T2lb+FP$223*Ag_Inputs!$BC122/T2lb","v":2.1742877920168831E-2},{"$f":"'T&D'!$FC198*lb2kg","v":2.7775898499244093E-4},1.5503832756103766,{"$f":"FS$220*SUM(Electric!$D212:$E212)/1000000+FS$225*Catalyst!$X155/T2lb+FS$226*Catalyst!$Y155/T2lb+FS$227*Catalyst!$AA155/T2lb+FS$228*Catalyst!$Y188/T2lb+FS$232*((NG!$B108/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$279)*FS$207)","v":0.71042827648072793},{"$f":"FT$226*Catalyst!$Y155/T2lb","v":1.4961360214081657E-2},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ198","v":2.477478874445415E-2},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R149","v":0.81418892203267279},{"$f":"'T&D'!FK198","v":8.3078561056707453E-2},{"$f":"'T&D'!HX198*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":0.45932610728119649},{"$f":"FZ$218*(EF!$B8*$FZ$207+NG!$B108)/mmBTU2BTU+FZ$220*SUM(Electric!$D212:$E212)/mmBTU2BTU+(FZ$221*Chemicals!F235/T2lb)+(FZ$227*Catalyst!$AA155/T2lb)+($FZ$229*Chemicals!P170/T2lb)+($FZ$231*Catalyst!$AE155/T2lb)+($FZ$230*Catalyst!$AJ155/T2lb)","v":1.9201898804896271},{"$f":"-$FZ$206*Waste!S149*(1/(1-Waste!$I$530))*$P$392","v":-7.207214190733831},{"$f":"( 'T&D'!DO236+ 'T&D'!DP236)","v":0.21510283108577999}]
[null,null,null,"     BC",{"$f":"(E$219*(E$424*EF!$B12+E$425*EF!$C12+E$426*EF!$F12+E$427*EF!$BH12)*E$207+E$220*(Electric!$D216+Electric!$E216))/1000000","v":9.3470044072642405E-3},{"$f":"F$220*(Electric!$D216+Electric!$E216)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E153/1000000","v":-2.8741208227023693},{"$f":"H$220*SUM(Electric!$D216:$E216)/1000000+(H$219+H$233)*((F$424*EF!$B12+F$425*EF!$C12+F$426*EF!$F12+F$427*EF!$BH12)*H$207+SUM($E264:$G264))/1000000","v":1.2882091257607002E-2},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.9046709025989602E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.6269270196055401E-5},{"$f":"L$220*SUM(Electric!$D216:$E216)/1000000","v":2.8593866703818722E-3},{"$f":"M$220*SUM(Electric!$D216:$E216)/1000000+M$219*M$207*(G$424*EF!$B12+G$425*EF!$C12+G$426*EF!$F12+G$427*EF!$BH12)/1000000","v":9.3470044072642405E-3},{"$f":"N$220*SUM(Electric!$D216:$E216)/1000000+N$219*N$207*(G$424*EF!$B12+G$425*EF!$C12+G$426*EF!$F12+G$427*EF!$BH12)/1000000","v":2.9914141383913405E-3},{"$f":"O$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E153/1000000","v":-2.9728202800591448},{"$f":"Q$220*SUM(Electric!$D216:$E216)/1000000+Q$219*Q$207*(H$424*EF!$B12+H$425*EF!$C12+H$426*EF!$F12+H$427*EF!$BH12)/1000000","v":9.3470044072642405E-3},{"$f":"R$220*SUM(Electric!$D216:$E216)/1000000+R$219*R$207*(H$424*EF!$B12+H$425*EF!$C12+H$426*EF!$F12+H$427*EF!$BH12)/1000000","v":6.406882022471915E-3},{"$f":"S$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E153/1000000","v":-3.1700671710169765},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0585617386321565E-3},null,{"$f":"'T&D'!$BH202*$E$36","v":4.8050634014923751E-4},{"$f":"X$220*SUM(Electric!$D216:$E216)/1000000+X$219*X$207*(I$424*EF!$B12+I$425*EF!$C12+I$426*EF!$F12+I$427*EF!$BH12)/1000000","v":2.9244705859189719E-2},{"$f":"Y$220*SUM(Electric!$D216:$E216)/1000000+Y$219*Y$207*(J$424*EF!$B12+J$425*EF!$C12+J$426*EF!$F12+J$427*EF!$BH12)/1000000","v":4.586430660886453E-3},{"$f":"Z$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F153","v":-0.87948391482413113},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B167*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$D216:$E216)/1000000+(AC$219+AC$233)*((K$424*EF!$B12+K$425*EF!$C12+K$426*EF!$F12+K$427*EF!$BH12)*AC$207+SUM($W264:$AB264))/1000000","v":1.450542761759005E-2},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.9046709025989602E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.6269270196055401E-5},{"$f":"AG$220*SUM(Electric!$D216:$E216)/1000000","v":2.8593866703818722E-3},{"$f":"'T&D'!$BH202*$E$36","v":4.8050634014923751E-4},{"$f":"AI$220*SUM(Electric!$D216:$E216)/1000000+AI$219*AI$207*(L$424*EF!$B12+L$425*EF!$C12+L$426*EF!$F12+L$427*EF!$BH12)/1000000","v":2.726081489128834E-2},{"$f":"AJ$220*SUM(Electric!$D216:$E216)/1000000+AJ$219*AJ$207*(M$424*EF!$B12+M$425*EF!$C12+M$426*EF!$F12+M$427*EF!$BH12)/1000000","v":4.6573396649888599E-3},{"$f":"AK$220*SUM(Electric!$D216:$E216)/1000000+AK$219*AK$207*(M$424*EF!$B12+M$425*EF!$C12+M$426*EF!$F12+M$427*EF!$BH12)/1000000","v":2.4360318855495612E-3},{"$f":"AL$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F153","v":-0.88506220720278306},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B168","v":0},{"$f":"'T&D'!$BH202*$E$36","v":4.8050634014923751E-4},{"$f":"AP$220*SUM(Electric!$D216:$E216)/1000000+AP$219*AP$207*(N$424*EF!$B12+N$425*EF!$C12+N$426*EF!$F12+N$427*EF!$BH12)/1000000","v":2.6397942651053597E-2},{"$f":"AQ$220*SUM(Electric!$D216:$E216)/1000000+AQ$219*AQ$207*(O$424*EF!$B12+O$425*EF!$C12+O$426*EF!$F12+O$427*EF!$BH12)/1000000","v":4.2073641503753197E-3},{"$f":"AR$220*SUM(Electric!$D216:$E216)/1000000+AR$219*AR$207*(O$424*EF!$B12+O$425*EF!$C12+O$426*EF!$F12+O$427*EF!$BH12)/1000000","v":6.0747720005789718E-3},{"$f":"AS$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F153","v":-0.90927520760467362},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B167","v":0},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0585617386321565E-3},null,{"$f":"AX$220*SUM(Electric!$D216:$E216)/1000000+AX$219*AX$207*(P$424*EF!$B12+P$425*EF!$C12+P$426*EF!$F12+P$427*EF!$BH12)/1000000","v":0.36190861799668955},{"$f":"AY$220*SUM(Electric!$D216:$E216)/1000000+AY$219*AY$207*(Q$424*EF!$B12+Q$425*EF!$C12+Q$426*EF!$F12+Q$427*EF!$BH12)/1000000","v":1.5530838041431286E-3},{"$f":"AZ$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)*Waste!$G153/1000000","v":-3.8062697035265526E-2},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B167+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C167+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$H$392)","v":-8.0281057423812127E-2},{"$f":"BC$220*SUM(Electric!$D216:$E216)/1000000+(BC$219+BC$233)*((R$424*EF!$B12+R$425*EF!$C12+R$426*EF!$F12+R$427*EF!$BH12)*BC$207+SUM($AX264:$BA264))/1000000","v":1.5446321586956772E-2},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.9046709025989602E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.6269270196055401E-5},{"$f":"BG$220*SUM(Electric!$D216:$E216)/1000000","v":2.8593866703818722E-3},{"$f":"BH$220*SUM(Electric!$D216:$E216)/1000000+BH$219*BH$207*(S$424*EF!$B12+S$425*EF!$C12+S$426*EF!$F12+S$427*EF!$BH12)/1000000","v":0.37756363065674892},{"$f":"BI$220*SUM(Electric!$D216:$E216)/1000000+BI$219*BI$207*(T$424*EF!$B12+T$425*EF!$C12+T$426*EF!$F12+T$427*EF!$BH12)/1000000","v":1.5530838041431291E-3},{"$f":"BJ$220*SUM(Electric!$D216:$E216)/1000000+BJ$219*BJ$207*(T$424*EF!$B12+T$425*EF!$C12+T$426*EF!$F12+T$427*EF!$BH12)/1000000","v":8.1234394310218726E-4},{"$f":"BK$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)*Waste!$G153/1000000","v":-3.941662147716489E-2},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B167+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C167+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$I$392)","v":-8.3753759945486339E-2},{"$f":"BN$220*SUM(Electric!$D216:$E216)/1000000+BN$219*BN$207*(U$424*EF!$B12+U$425*EF!$C12+U$426*EF!$F12+U$427*EF!$BH12)/1000000","v":0.40512299413470487},{"$f":"BO$220*SUM(Electric!$D216:$E216)/1000000+BO$219*BO$207*(V$424*EF!$B12+V$425*EF!$C12+V$426*EF!$F12+V$427*EF!$BH12)/1000000","v":1.5530838041431278E-3},{"$f":"BP$220*SUM(Electric!$D216:$E216)/1000000+BP$219*BP$207*(V$424*EF!$B12+V$425*EF!$C12+V$426*EF!$F12+V$427*EF!$BH12)/1000000","v":2.2424087078651679E-3},{"$f":"BQ$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)*Waste!$G153/1000000","v":-4.1800094210546361E-2},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B167+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C167+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$J$392)","v":-8.9867167396749992E-2},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0585617386321565E-3},null,{"$f":"BV$220*SUM(Electric!$D217:$E217)/1000000+BV$221*SUM(Hydrogen!$CB333:$CC333)/1000000+BV$216*(EF!$M12*$BV$207+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)/1000000+BV$217*(EF!$Z12*$BV$207+NG!$X112*NG!$Y$84+NG!$Y112)/1000000","v":4.893893155716071E-3},{"$f":"BW$217*EF!$Z12/1000000*$BW$207","v":3.9129043016863853E-2},0,{"$f":"BY$220*SUM(Electric!$D217:$E217)/1000000+BY$221*SUM(Hydrogen!$CB333:$CC333)/1000000+BY$216*(EF!$M12*$BV$207+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)/1000000+BY$217*(EF!$Z12*$BV$207+NG!$X112*NG!$Y$84+NG!$Y112)/1000000","v":0},{"$f":"('T&D'!$CH202/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG202/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-1.9973219891380044E-3},{"$f":"-Waste!$G153/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-0.68230155879820464},{"$f":"-(-Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B167-Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C167-Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO240+'T&D'!DP240","v":5.9353520562569915E-4},0,{"$f":"CE$220*SUM(Electric!$D216:$E216)/1000000+CE$219*CE$207*(W$424*EF!$B12+W$425*EF!$C12+W$426*EF!$F12+W$427*EF!$BH12)/1000000","v":2.5702881371876932E-2},{"$f":"CF$220*SUM(Electric!$D216:$E216)/1000000+CF$219*CF$207*(X$424*EF!$B12+X$425*EF!$C12+X$426*EF!$F12+X$427*EF!$BH12)/1000000","v":1.5530838041431291E-3},{"$f":"CG$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"'T&D'!$BG202/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":2.6687530149260182E-3},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H153, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-1.9066497498476058},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B167+$F$149/$K$381*kg2g*Ag_Inputs!$C167+$F$150/$K$381*kg2g*Ag_Inputs!$D167)*IF($E$22=1,1,$K$392), 0)","v":-8.7619585654042272E-3},{"$f":"CK$220*SUM(Electric!$D216:$E216)/1000000+(CK$219+CK$233)*((Y$424*EF!$B12+Y$425*EF!$C12+Y$426*EF!$F12+Y$427*EF!$BH12)*CK$207+SUM($CE264:$CI264))/1000000","v":1.3676275399375474E-2},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.9046709025989602E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.6269270196055401E-5},{"$f":"CO$220*SUM(Electric!$D216:$E216)/1000000","v":2.8593866703818722E-3},{"$f":"CP$220*SUM(Electric!$D216:$E216)/1000000+CP$219*CP$207*(Z$424*EF!$B12+Z$425*EF!$C12+Z$426*EF!$F12+Z$427*EF!$BH12)/1000000","v":2.6814706051554539E-2},{"$f":"CQ$220*SUM(Electric!$D216:$E216)/1000000+CQ$219*CQ$207*(AA$424*EF!$B12+AA$425*EF!$C12+AA$426*EF!$F12+AA$427*EF!$BH12)/1000000","v":1.5530838041431291E-3},{"$f":"CR$220*SUM(Electric!$D216:$E216)/1000000+CR$219*CR$207*(AA$424*EF!$B12+AA$425*EF!$C12+AA$426*EF!$F12+AA$427*EF!$BH12)/1000000","v":8.1234394310218726E-4},{"$f":"'T&D'!$BG202/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":2.6687530149260182E-3},{"$f":"CT$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H153, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-1.9534817591670366},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B167+$F$149/$L$381*kg2g*Ag_Inputs!$C167+$F$150/$L$381*kg2g*Ag_Inputs!$D167)*IF($E$22=1,1,$L$392), 0)","v":-9.1409729503824071E-3},{"$f":"CW$220*SUM(Electric!$D216:$E216)/1000000+CW$219*CW$207*(AB$424*EF!$B12+AB$425*EF!$C12+AB$426*EF!$F12+AB$427*EF!$BH12)/1000000","v":2.8771982045918451E-2},{"$f":"CX$220*SUM(Electric!$D216:$E216)/1000000+CX$219*CX$207*(AC$424*EF!$B12+AC$425*EF!$C12+AC$426*EF!$F12+AC$427*EF!$BH12)/1000000","v":1.5530838041431282E-3},{"$f":"CY$220*SUM(Electric!$D216:$E216)/1000000+CY$219*CY$207*(AC$424*EF!$B12+AC$425*EF!$C12+AC$426*EF!$F12+AC$427*EF!$BH12)/1000000","v":2.2424087078651684E-3},{"$f":"'T&D'!$BG202/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":2.6687530149260182E-3},{"$f":"DA$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H153, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-2.0359256635740945},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B167+$F$149/$M$381*kg2g*Ag_Inputs!$C167+$F$150/$M$381*kg2g*Ag_Inputs!$D167)*IF($E$22=1,1,$M$392), 0)","v":-9.8081966330330738E-3},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0585617386321565E-3},null,{"$f":"DF$218/1000000*(NG!$B112+EF!$B12*DF$207)+DF$220*SUM(Electric!$D216:$E216)/1000000+DF$222*Inputs!$AU1513/T2lb+DF$223*Ag_Inputs!$BC126/T2lb","v":1.4854136834989599E-4},{"$f":"'T&D'!FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"DH$220*SUM(Electric!$D216:$E216)/1000000+$DH$225*Catalyst!$X159/T2lb+$DH$226*Catalyst!$Y159/T2lb+$DH$227*Catalyst!$AA159/T2lb+$DH$228*Catalyst!$Y192/T2lb+$DH$232*(NG!$B112)/1000000","v":2.1693482571070234E-3},{"$f":"'T&D'!FK202","v":1.0466888924957577E-4},{"$f":"DJ$218/1000000*(NG!$B112+EF!$B12*DJ$207)+DJ$220*SUM(Electric!$D216:$E216)/1000000+DJ$222*Inputs!$AU1513/T2lb+DJ$223*Ag_Inputs!$BC126/T2lb","v":1.6051827856138325E-4},{"$f":"'T&D'!FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"DL$220*SUM(Electric!$D216:$E216)/1000000+$DL$225*Catalyst!$X159/T2lb+$DL$226*Catalyst!$Y159/T2lb+$DL$227*Catalyst!$AA159/T2lb+$DL$228*Catalyst!$Y192/T2lb+$DL$232*(NG!$B112)/1000000","v":2.1693482571070234E-3},{"$f":"'T&D'!FK202","v":1.0466888924957577E-4},{"$f":"DN$218/1000000*(NG!$B112+EF!$B12*DN$207)+DN$220*SUM(Electric!$D216:$E216)/1000000+DN$222*Inputs!$AU1513/T2lb+DN$223*Ag_Inputs!$BC126/T2lb","v":1.4987814544119334E-4},{"$f":"'T&D'!$FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"DP$220*SUM(Electric!$D216:$E216)/1000000+DP$225*Catalyst!$X159/T2lb+DP$226*Catalyst!$Y159/T2lb+DP$227*Catalyst!$AA159/T2lb+DP$228*Catalyst!$Y192/T2lb+DP$232*(NG!$B112)/1000000","v":1.9855232155721741E-3},{"$f":"'T&D'!$FK202","v":1.0466888924957577E-4},{"$f":"DR$218/1000000*(NG!$B112+EF!$B12*DR$207)+DR$220*SUM(Electric!$D216:$E216)/1000000+DR$222*Inputs!$AU1513/T2lb+DR$223*Ag_Inputs!$BC126/T2lb","v":1.6185505564774415E-4},{"$f":"'T&D'!$FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"DT$220*SUM(Electric!$D216:$E216)/1000000+DT$225*Catalyst!$X159/T2lb+DT$226*Catalyst!$Y159/T2lb+DT$227*Catalyst!$AA159/T2lb+DT$228*Catalyst!$Y192/T2lb+DT$232*(NG!$B112)/1000000","v":1.9855232155721776E-3},{"$f":"'T&D'!$FK202","v":1.0466888924957577E-4},{"$f":"DV$218/1000000*(NG!$B112+EF!$B12*DV$207)+DV$220*SUM(Electric!$D216:$E216)/1000000+DV$222*Inputs!$AU1513/T2lb+DV$223*Ag_Inputs!$BC126/T2lb","v":4.4252066718174208E-5},{"$f":"'T&D'!$FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"DX$220*SUM(Electric!$D216:$E216)/1000000+DX$225*Catalyst!$X159/T2lb+DX$226*Catalyst!$Y159/T2lb+DX$227*Catalyst!$AA159/T2lb+DX$228*Catalyst!$Y192/T2lb+DX$232*(NG!$B112)/1000000","v":1.6328640786478681E-3},{"$f":"'T&D'!$FK202","v":1.0466888924957577E-4},{"$f":"DZ$218/1000000*(NG!$B112+EF!$B12*DZ$207)+DZ$220*SUM(Electric!$D216:$E216)/1000000+DZ$222*Inputs!$AU1513/T2lb+DZ$223*Ag_Inputs!$BC126/T2lb","v":4.8893193369518031E-5},{"$f":"'T&D'!$FC202*lb2kg","v":5.4916709311015957E-6},6.591885884904599E-7,null,{"$f":"ED$220*SUM(Electric!$D216:$E216)/1000000+ED$225*Catalyst!$X159/T2lb+ED$226*Catalyst!$Y159/T2lb+ED$227*Catalyst!$AA159/T2lb+ED$228*Catalyst!$Y192/T2lb+ED$232*(NG!$B112)/1000000","v":1.6328640786478681E-3},{"$f":"'T&D'!$FK202","v":1.0466888924957577E-4},{"$f":"EF$218/1000000*(NG!$B112+EF!$B12*EF$207)+EF$220*SUM(Electric!$D216:$E216)/1000000+EF$222*Inputs!$AU1513/T2lb+EF$223*Ag_Inputs!$BC126/T2lb","v":9.6162729700095614E-5},{"$f":"'T&D'!FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"EH$220*SUM(Electric!$D216:$E216)/1000000+EH$225*Catalyst!$X159/T2lb+EH$226*Catalyst!$Y159/T2lb+EH$227*Catalyst!$AA159/T2lb+EH$228*Catalyst!$Y192/T2lb+EH$232*(NG!$B112)/1000000","v":1.5143246284526775E-3},{"$f":"'T&D'!FK202","v":1.0466888924957577E-4},{"$f":"EJ$218/1000000*(NG!$B112+EF!$B12*EJ$207)+EJ$220*SUM(Electric!$D216:$E216)/1000000+EJ$222*Inputs!$AU1513/T2lb+EJ$223*Ag_Inputs!$BC126/T2lb","v":1.0702372142935244E-4},{"$f":"'T&D'!FC202*lb2kg","v":5.4916709311015957E-6},{"$f":"EL$220*SUM(Electric!$D216:$E216)/1000000+EL$225*Catalyst!$X159/T2lb+EL$226*Catalyst!$Y159/T2lb+EL$227*Catalyst!$AA159/T2lb+EL$228*Catalyst!$Y192/T2lb+EL$232*(NG!$B112)/1000000","v":1.5143246284526775E-3},{"$f":"'T&D'!FK202","v":1.0466888924957577E-4},{"$f":"EN$220*SUM(Electric!$D216:$E216)/1000000+EN$218*((AD$424*EF!$B12+AD$425*EF!$C12+AD$426*EF!$F12+AD$427*EF!$BH12)*EN$207+NG!$B112)/1000000+E$162*g2T*Enzymes_Yeast!$D109+E$163*g2T*Ag_Inputs!$S126+E$164*g2lb*EtOH!$CD574+E$165*g2T*Enzymes_Yeast!$V109+E$166*g2T*Chemicals!$K239+EN$219*(AD$424*EF!$B12+AD$425*EF!$C12+AD$426*EF!$F12+AD$427*EF!$BH12)/1000000*EN$207","v":1.2663055593319549E-2},{"$f":"EO$220*SUM(Electric!$D216:$E216)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":1.535591630306068E-3},{"$f":"E$168*'T&D'!$BG202","v":3.8461537703147802E-4},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$E$172","v":1.8753044193123036E-5},{"$f":"ER$220*SUM(Electric!$D216:$E216)/1000000+ER$218*((AE$424*EF!$B12+AE$425*EF!$C12+AE$426*EF!$F12+AE$427*EF!$BH12)*ER$207+NG!$B112)/1000000+F$162*g2T*Enzymes_Yeast!$D109+F$163*g2T*Ag_Inputs!$S126+F$164*g2lb*EtOH!$CD574+F$165*g2T*Enzymes_Yeast!$V109+F$166*g2T*Chemicals!$K239+ER$219*(AE$424*EF!$B12+AE$425*EF!$C12+AE$426*EF!$F12+AE$427*EF!$BH12)/1000000*ER$207","v":2.3514106010564768E-2},{"$f":"ES$220*SUM(Electric!$D216:$E216)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":1.270048609574744E-2},{"$f":"F$168*'T&D'!$BG202","v":1.9692868221352152E-3},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$F$172","v":1.9387034312865438E-4},{"$f":"EV$220*SUM(Electric!$D216:$E216)/1000000+EV$218*((AF$424*EF!$B12+AF$425*EF!$C12+AF$426*EF!$F12+AF$427*EF!$BH12)*EV$207+NG!$B112)/1000000+G$162*g2T*Enzymes_Yeast!$D109+G$163*g2T*Ag_Inputs!$S126+G$164*g2lb*EtOH!$CD574+G$165*g2T*Enzymes_Yeast!$V109+G$166*g2T*Chemicals!$K239+EV$219*(AF$424*EF!$B12+AF$425*EF!$C12+AF$426*EF!$F12+AF$427*EF!$BH12)/1000000*EV$207","v":1.9129665537992401E-2},{"$f":"EW$220*SUM(Electric!$D216:$E216)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":3.186703420000925E-3},{"$f":"G$168*'T&D'!$BG202","v":6.5089479764252533E-4},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$G$172","v":3.4752589701319678E-5},{"$f":"EZ$220*SUM(Electric!$D216:$E216)/1000000+EZ$218*((AG$424*EF!$B12+AG$425*EF!$C12+AG$426*EF!$F12+AG$427*EF!$BH12)*EZ$207+NG!$B112)/1000000+H$162*g2T*Enzymes_Yeast!$D109+H$163*g2T*Ag_Inputs!$S126+H$164*g2lb*EtOH!$CD574+H$165*g2T*Enzymes_Yeast!$V109+H$166*g2T*Chemicals!$K239+EZ$219*(AG$424*EF!$B12+AG$425*EF!$C12+AG$426*EF!$F12+AG$427*EF!$BH12)/1000000*EZ$207","v":2.6861636355372125E-2},{"$f":"FA$220*SUM(Electric!$D216:$E216)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":6.214334084265089E-3},{"$f":"H$168*'T&D'!$BG202","v":5.0622457872518409E-4},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$H$172","v":1.6046859048404622E-4},{"$f":"FD$220*SUM(Electric!$D216:$E216)/1000000+FD$218*((AH$424*EF!$B12+AH$425*EF!$C12+AH$426*EF!$F12+AH$427*EF!$BH12)*FD$207+NG!$B112)/1000000+I$162*g2T*Enzymes_Yeast!$D109+I$163*g2T*Ag_Inputs!$S126+I$164*g2lb*EtOH!$CD574+I$165*g2T*Enzymes_Yeast!$V109+I$166*g2T*Chemicals!$K239","v":1.9708844403467395E-2},{"$f":"I$168*'T&D'!$BG202","v":1.0383549021287017E-4},{"$f":"FF$220*SUM(Electric!$D216:$E216)/1000000+FF$218*((AI$424*EF!$B12+AI$425*EF!$C12+AI$426*EF!$F12+AI$427*EF!$BH12)*FF$207+NG!$B112)/1000000+J$162*g2T*Enzymes_Yeast!$D109+J$163*g2T*Ag_Inputs!$S126+J$164*g2lb*EtOH!$CD574+J$165*g2T*Enzymes_Yeast!$V109+J$166*g2T*Chemicals!$K239","v":8.6861662408980855E-2},{"$f":"J$168*'T&D'!$BG202","v":5.29491024891432E-4},{"$f":"FH$220*SUM(Electric!$D216:$E216)/1000000+FH$218*((AJ$424*EF!$B12+AJ$425*EF!$C12+AJ$426*EF!$F12+AJ$427*EF!$BH12)*FH$207+NG!$B112)/1000000+K$162*g2T*Enzymes_Yeast!$D109+K$163*g2T*Ag_Inputs!$S126+K$164*g2lb*EtOH!$CD574+K$165*g2T*Enzymes_Yeast!$V109+K$166*g2T*Chemicals!$K239","v":2.8422640568471824E-2},{"$f":"K$168*'T&D'!$BG202","v":1.8579005784693375E-4},{"$f":"FJ$220*SUM(Electric!$D216:$E216)/1000000+FJ$218*((AK$424*EF!$B12+AK$425*EF!$C12+AK$426*EF!$F12+AK$427*EF!$BH12)*FJ$207+NG!$B112)/1000000+L$162*g2T*Enzymes_Yeast!$D109+L$163*g2T*Ag_Inputs!$S126+L$164*g2lb*EtOH!$CD574+L$165*g2T*Enzymes_Yeast!$V109+L$166*g2T*Chemicals!$K239","v":5.6971361607605853E-2},{"$f":"L$168*'T&D'!$BG202","v":1.6409916108187837E-4},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX202","v":2.6377066563856524E-4},{"$f":"FM$218/1000000*(NG!B112+EF!B12*$FM$207)+FM$220*SUM(Electric!$D216:$E216)/1000000+FM$221*SUM(Hydrogen!$CB333:$CC333)/1000000+$FM$225*Catalyst!X159/T2lb+$FM$227*Catalyst!AA159/T2lb","v":2.7811690851266527E-3},{"$f":"'T&D'!FK202","v":1.0466888924957577E-4},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY202","v":1.6021222077247639E-3},{"$f":"FP$218/1000000*(NG!$B112+EF!$B12*FP$207)+FP$220*SUM(Electric!$D216:$E216)/1000000+FP$222*Inputs!$AU1513/T2lb+FP$223*Ag_Inputs!$BC126/T2lb","v":1.4215686384262888E-4},{"$f":"'T&D'!$FC202*lb2kg","v":5.4916709311015957E-6},1.0136543332674055E-2,{"$f":"FS$220*SUM(Electric!$D216:$E216)/1000000+FS$225*Catalyst!$X159/T2lb+FS$226*Catalyst!$Y159/T2lb+FS$227*Catalyst!$AA159/T2lb+FS$228*Catalyst!$Y192/T2lb+FS$232*((NG!$B112/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$283)*FS$207)","v":1.6090437456989196E-3},{"$f":"FT$226*Catalyst!$Y159/T2lb","v":1.173913220340831E-4},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ202","v":2.0659830942937758E-4},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R153","v":-0.13153778813476105},{"$f":"'T&D'!FK202","v":1.0466888924957577E-4},{"$f":"'T&D'!HX202*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":3.8303453651976995E-3},{"$f":"FZ$218*(EF!$B12*$FZ$207+NG!$B112)/mmBTU2BTU+FZ$220*SUM(Electric!$D216:$E216)/mmBTU2BTU+(FZ$221*Chemicals!F239/T2lb)+(FZ$227*Catalyst!$AA159/T2lb)+($FZ$229*Chemicals!P174/T2lb)+($FZ$231*Catalyst!$AE159/T2lb)+($FZ$230*Catalyst!$AJ159/T2lb)","v":9.8511727296819677E-3},{"$f":"-$FZ$206*Waste!S153*(1/(1-Waste!$I$530))*$P$392","v":-2.1300289063635383},{"$f":"( 'T&D'!DO240+ 'T&D'!DP240)","v":5.9353520562569915E-4}]
[null,null,null,"Coal",0,70061.409696552088,12975.292834901857,0,50.53395783428082,69.457198487811382,70130.940043231691,13044.760697259817,69.457198487811382,120.11384486651899,-181484.79467084911,-111573.10976114971,-168537.36547465393,-55909.521307884075,-60279.519130364301,-5077.3227643465643,64983.132072020788,7897.1905414087341,-5313.6386610220388,-5714.1772576428757,0,70061.409696552088,0,50.53395783428082,-36711.089349393391,54376.639481366023,90431.1161488285,54660.74130003513,90715.217965928008,20350.455559546794,34955.360185794671,34976.137483330334,66972.459694079516,{"$f":"SUM($EN236:$EQ236, -Waste!$N127)/$E$172","v":28531.348459804263},{"$f":"SUM($ER236:$EU236, -Waste!$O127)/$F$172","v":42376.891847855113},{"$f":"SUM($EV236:$EY236, -Waste!$P127)/$G$172","v":105290.38454432112},{"$f":"SUM($EZ236:$FC236, -Waste!$Q127)/$H$172","v":42354.985837186767},{"$f":"SUM($FD236:$FE236, -Waste!$N127)/$I$173","v":2008.8170939015654},{"$f":"SUM($FF236:$FG236, -Waste!$O127)/$J$173","v":2092.0650142263189},{"$f":"SUM($FH236:$FI236, -Waste!$P127)/$K$173","v":2133.7593334064372},{"$f":"SUM($FJ236:$FK236, -Waste!$Q127)/$L$173","v":2107.7456624159199},7221.57895560832,73920.535226207823,19114.083259460047]
[null,null,null,"Natural gas",0,65113.522123842908,14037.525375292396,0,2362.4732078481957,1055.1409731827753,66169.774308763852,15092.828345886111,1055.1409731827753,3409.9377943381605,-1046751.2445093795,-981993.65591962065,-1032874.4284571225,-970570.26703177195,-1045399.2961760941,-136504.85856969317,-71420.634987726196,-122488.29099457237,-142663.12125727508,-152081.00466951451,0,65113.522123842908,0,2362.4732078481957,184065.14701149505,353057.63780293619,437166.6203013091,258838.95332450393,342947.93582144834,200366.74503483478,218103.12201099322,292467.42873907363,367109.42478459823,{"$f":"SUM($EN237:$EQ237, -Waste!$N128)/$E$172","v":29179.064267767426},{"$f":"SUM($ER237:$EU237, -Waste!$O128)/$F$172","v":59345.281165960005},{"$f":"SUM($EV237:$EY237, -Waste!$P128)/$G$172","v":119127.85016791258},{"$f":"SUM($EZ237:$FC237, -Waste!$Q128)/$H$172","v":58304.013496586245},{"$f":"SUM($FD237:$FE237, -Waste!$N128)/$I$173","v":5904.2444380838297},{"$f":"SUM($FF237:$FG237, -Waste!$O128)/$J$173","v":2937.4833956705475},{"$f":"SUM($FH237:$FI237, -Waste!$P128)/$K$173","v":4313.5622744018192},{"$f":"SUM($FJ237:$FK237, -Waste!$Q128)/$L$173","v":3218.3068561710579},147454.14381893442,646981.9184398395,465972.9611184033]
[null,null,null,"SOx",-0.27375483870967737,8.7474901524952209,1.4094053167338343,-0.27375483870967743,0.15192545903953328,0.12591148323059426,9.1475773792430761,1.809133000057124,0.12799431005091311,0.56296169057707868,-346.84296827463879,-337.92596824939488,-345.21301742175723,-361.66358881989083,-389.69925590362715,-22.325939316878582,-13.309806614863064,-20.646164867119712,-23.295686500495915,-24.728475493767085,-0.27375483870967737,8.7474901524952209,-0.27375483870967743,0.15192545903953328,262.56450560223203,10.556853394292684,12.773643404444815,9.6107572628218776,11.827547272773129,4.5828514296083851,5.3248775595421343,7.1327852539022372,9.1000618307498478,{"$f":"SUM($EN246:$EQ246, -Waste!$N137)/$E$172","v":3.4162109194611716},{"$f":"SUM($ER246:$EU246, -Waste!$O137)/$F$172","v":9.1518570331712201},{"$f":"SUM($EV246:$EY246, -Waste!$P137)/$G$172","v":17.650265574149458},{"$f":"SUM($EZ246:$FC246, -Waste!$Q137)/$H$172","v":9.1480787801105006},{"$f":"SUM($FD246:$FE246, -Waste!$N137)/$I$173","v":0.37502755269863386},{"$f":"SUM($FF246:$FG246, -Waste!$O137)/$J$173","v":0.43736623791025508},{"$f":"SUM($FH246:$FI246, -Waste!$P137)/$K$173","v":0.45838008195297392},{"$f":"SUM($FJ246:$FK246, -Waste!$Q137)/$L$173","v":0.44151953266680471},2.3831519344587635,65.085183151779077,7.0248807154278916]
[null,null,null,"CH4",{"$f":"SUM(E249:G249)","v":384.25412853585783},413.18594178695105,{"$f":"E285*G$270+(K249)*L$208+L249","v":394.35984281090884},{"$f":"SUM(M249:P249)","v":382.99565094366756},{"$f":"(SUM(Q249:T249)*U$208+U249)*V$208+V249","v":410.64998852646704},{"$f":"SUM(W249:AB249)","v":-4285.9262732614607},-4261.1835520339664,-4276.537578941975,{"$f":"SUM(AH249:AN249)","v":-4304.8403765860276},{"$f":"SUM(AO249:AU249)*$AV$208*$AW$208+AV249+AW249","v":-4408.6987532986259},{"$f":"SUM(AX249:BB249)","v":-1356.8184370436588},-1327.9661026758811,-1346.9800323083268,{"$f":"SUM(BH249:BM249)","v":-1405.7677517941029},{"$f":"(SUM(BN249:BS249)*BT$208+BT249)*BU$208+BU249","v":-1473.2263544674331},-5718.3542665966461,-5695.0584240339394,-5709.1854951426112,-5852.9885450164329,-6099.4224924000873,384.25412853585783,413.18594178695105,382.99565094366756,410.64998852646704,-572.79285312220225,102.94995982739741,130.877281459372,77.774239716379967,105.70156134774628,56.856761342306854,63.872459127182459,83.671483716801276,108.45541248274806,{"$f":"SUM($EN249:$EQ249, -Waste!$N140)/$E$172","v":793.66165214137948},{"$f":"SUM($ER249:$EU249, -Waste!$O140)/$F$172","v":-3880.765499771951},{"$f":"SUM($EV249:$EY249,-Waste!$P140)/$G$172","v":-6329.4986526406419},{"$f":"SUM($EZ249:$FC249,-Waste!$Q140)/$H$172","v":-3110.2767815312795},{"$f":"SUM($FD249:$FE249, -Waste!$N140)/$I$173","v":-5.6284997890667885},{"$f":"SUM($FF249:$FG249, -Waste!$O140)/$J$173","v":-82.795984890355726},{"$f":"SUM($FH249:$FI249, -Waste!$P140)/$K$173","v":-110.88354003141353},{"$f":"SUM($FJ249:$FK249, -Waste!$Q140)/$L$173","v":-98.416198607066107},40.949631957580216,-2647.8867715012443,-8099.7954823643367]
[null,null,null,"CO",-21.165688691164977,{"$f":"E292*F$270+H259*I$208+I259","v":-19.6322604490034},-20.769779433537636,-20.829101272654359,-21.206590702125997,5.8730803426715879,7.434984208754253,6.2731409039538661,6.0330678545081762,6.8903115775124224,44.465033262260064,46.070693161517056,44.871018905228041,46.689377530355031,51.014770832559655,-6.0908045021543051,-4.5410777203619066,-5.6925807744505601,-5.7528201474370935,-5.0894035252369223,-21.165688691164977,-19.6322604490034,-20.829101272654359,-21.206590702125997,-8.6615051377364036,1.752605136643588,2.0073144508184417,1.5143841559255531,1.7690934700765173,0.91963331926639569,0.98282684787478602,1.3437938983042079,1.5698341030084504,{"$f":"SUM($EN259:$EQ259, -Waste!$N148)/$E$172","v":-21.074473813033201},{"$f":"SUM($ER259:$EU259, -Waste!$O148)/$F$172","v":-10.134053333359281},{"$f":"SUM($EV259:$EY259, -Waste!$P148)/$G$172","v":0.35544771608834419},{"$f":"SUM($EZ259:$FC259, -Waste!$Q148)/$H$172","v":-8.203402297889232},{"$f":"SUM($FD259:$FE259, -Waste!$N148)/$I$173","v":-0.36418329810951899},{"$f":"SUM($FF259:$FG259, -Waste!$O148)/$J$173","v":-0.15118823520640406},{"$f":"SUM($FH259:$FI259, -Waste!$P148)/$K$173","v":1.8024578739152922E-2},{"$f":"SUM($FJ259:$FK259, -Waste!$Q148)/$L$173","v":-0.18229025164852958},0.6023200641873464,0.46406875410361947,26.312422379736613]
[null,null,null,"OC",6.7901620841171184E-2,0.13668224452263053,7.9921356091391907E-2,0.13285041649392915,0.2073739015906661,0.74765819535156297,0.81715469824148124,0.75978229467060288,0.75962921987068599,0.82142412581773949,2.651972675251316,2.7236539296969822,2.6643891468913981,2.7842972490233087,3.039283991399822,0.51838387977703548,0.58765827259775893,0.53047277825897232,0.55999650017656033,0.64070545311792138,6.7901620841171184E-2,0.13668224452263053,0.13285041649392915,0.2073739015906661,-0.20376522064903851,5.1163471991005002E-2,5.4060579538184689E-2,5.1237871839419635E-2,5.4134979385164664E-2,1.969491886017501E-2,2.0942495090627927E-2,3.3327001614010407E-2,3.5898021779237468E-2,{"$f":"SUM($EN265:$EQ265, -Waste!$N154)/$E$172","v":-0.10434609540465224},{"$f":"SUM($ER265:$EU265, -Waste!$O154)/$F$172","v":-1.5900168207407708E-2},{"$f":"SUM($EV265:$EY265, -Waste!$P154)/$G$172","v":0.14943796867014517},{"$f":"SUM($EZ265:$FC265, -Waste!$Q154)/$H$172","v":-1.3006985863376016E-3},{"$f":"SUM($FD265:$FE265, -Waste!$N154)/$I$173","v":-4.0972697088422757E-4},{"$f":"SUM($FF265:$FG265, -Waste!$O154)/$J$173","v":1.0490299860014885E-3},{"$f":"SUM($FH265:$FI265, -Waste!$P154)/$K$173","v":2.9083897037193826E-3},{"$f":"SUM($FJ265:$FK265, -Waste!$Q154)/$L$173","v":1.03192781283012E-3},9.9067885421423047E-3,7.6226596233538876E-2,0.51826898136530497]
[null,null,null,"    Heat required for AD (Btu/mmBtu of biomethane)",{"$f":"HLOOKUP(E39,F304:I307,4,0)","v":183871.12282983487},{"$f":"G307/2","v":91935.561414917436},{"$f":"116000*E36","v":183871.12282983487},{"$f":"116000*E36","v":183871.12282983487},{"$f":"116000*E36","v":183871.12282983487}]
[null,null,null,"    Recoverable",{"$f":"E305*(IF(E27=\"U.S.\",E30*Waste!E168+F30*Waste!F168+G30*Waste!G168+H30*Waste!H168+I30*Waste!I168+J30*Waste!J168,MMULT(E33:H33,Waste!E21:E24)+SUMPRODUCT(Waste!E30:G30,Waste!E29:G29)*I33))*lb2kg*m32ft3","v":3.1390644790254543},null,{"$f":"E310*22*0.75/lb2g*IF(E27=\"U.S.\",Waste!E179/Waste!G179,Waste!E329/Waste!G329)","v":0.20625151123556401}]
[null,null,null,"    N Loss Factors through Runoff/Leaching",{"$f":"0.6%","v":6.0000000000000001E-3}]
[]
[null,null,null,"Ambient temperature (oC)",11,15.3,21.5]
[]
[null,null,null,"Digestate Class by EPA","B","B","A","A","A","A","A","A","B","B","A","A"]
[null,null,null,"Methane Share in Biogas (% vol.)",0.65]
[null,null,"Digestate Assumptions"]
[null,null,null,"Inert Solids Inputs (kg/kg VS)",{"$f":"1/E344-1","v":0.63934426229508201}]
[null,null,null,"Carbon Sequestration in Landfill (kg CO2/kg digestate)",{"$f":"(1-E354/E355)*0.56*0.2/Fuel_Specs!B157","v":0.14881864015709301},null,null,"B",0.23018551599890566,4.2042719147534699E-2]
[null,null,null,null,{"$f":"HLOOKUP($E$64,$D$332:$P$341,10,FALSE)","v":"A"},null,null,"Calculated (Ref)",{"$f":"VLOOKUP(HLOOKUP(Waste!$E$47,$D$332:$P$341,10,FALSE),$H$363:$L$364,2,FALSE)","v":0.23018551599890566}]
[null,null,null,"Net Electricity ",{"$f":"T39","v":96.191804411123371},{"$f":"T74","v":0},{"$f":"T133","v":0}]
[null,null,null,null,"Manure Based RNG Pathways (Btu/lb TS)",null,null,"WWTP-Based RNG Pathways (MJ/kg VS)",null,null,"MSW-Based RNG Pathways (mmBtu/wet ton)"]
[null,null,null,"Electricity for 2nd Cleanup ",{"$f":"(E382+E381)*F406","v":48.650640619998093},{"$f":"(F382+F381)*F406","v":48.650640619998093},{"$f":"(G382+G381)*F406","v":46.973385432874956},{"$f":"(H382+H381)*F406","v":9.761506328679595E-2},{"$f":"(I382+I381)*F406","v":9.3567626172926868E-2},{"$f":"(J382+J381)*F406","v":8.7202487050234215E-2},{"$f":"(K382+K381)*F406","v":5.5265299223907209E-2},{"$f":"(L382+L381)*F406","v":5.297382067893372E-2},{"$f":"(M382+M381)*F406","v":4.9370162530560723E-2}]
[null,null,null,"NG, CNG, LNG, Hydrocarbon Fuel or EtOH",{"$f":"E381/(E381+MAX(E388,0))","v":0.97155541100393294},0.98657624784163167,1,1,1,1,1,1,1,{"$f":"T97/SUM(T97:T99)","v":0.91310306483050541},{"$f":"1/(1+$E$201)","v":0.95447333315896554},0.78450179066546077]
[null,null,null,"From Digested Sludge Holding Tank",{"$f":"3.5/Fuel_Specs!$E$82*ft32m3","v":5.1619252343750007E-3},"(m3 CH4/kg digestible solid in digestate/day)"]
[null,null,null,"From Landfilled Biosolids",{"$f":"0.4*(24*60/(1000000))","v":5.7600000000000001E-4},"(m3 CH4/m3 digestate disposed)"]
[]
[null,null,null,"Biogas upgrading"]
[null,null,null,"DEA",0,null,null,null,null,null,1.4968548210000001]
[null,null,null,"MEA",0,null,null,null,null,1.1974838568000001]
[]
[null,"Shares of Combustion Processes for Each Stage"]
[null,null,null,null,"Landfill Gas-Based RNG Pathways",null,null,null,"Manure-based RNG Pathways",null,null,null,null,null,null,"WWTP-based RNG Pathways",null,null,null,null,null,null,"MSW-based RNG Pathways",null,null,null,null,null,null,"RNG",null,null,null,"LA"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG (On-Site Refueling)","LNG","NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG",null,"NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG",null,"NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG"]
[null,null,null,null,"RNG Upgrading","Methanol Production","RNG Upgrading","RNG Upgrading","AD & RNG Production","RNG Upgrading","Methanol Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","AD & RNG Production","RNG Upgrading","MeOH Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","AD & RNG Production","RNG Upgrading","MeOH Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","Sludge","Food waste","Swine manure","FOG","Sludge","Food waste LA","Swine manure","FOG"]
[null,null,null,"RNG industrial boiler",{"$f":"1-SUM(E425:E429)","v":0},0.25,{"$f":"1-SUM(G425:G429)","v":0},{"$f":"1-SUM(H425:H429)","v":0},0,0,0.25,0,0,0,0,0,0,0.25,0,0,0,0,0,0,0.25,0,0,0,0,{"$f":"1-SUM(AD425:AD427)","v":1},1,1,1,1,1,1,1]
[null,null,null,"RNG small industrial boiler",0,0.75,0,0,{"$f":"E375/SUM(E375:E376,-E386/F14)","v":0},0,0.75,{"$f":"E375/SUM(E375:E376,-F386/F14)","v":0},0,{"$f":"E375/SUM(E375:E376,-G386/F14)","v":0},0,{"$f":"F375/SUM(F375:F376,-H386/G14)","v":0.3447225081127534},0,0.75,{"$f":"F375/SUM(F375:F376,-I386/G14)","v":0.3447225081127534},0,{"$f":"F375/SUM(F375:F376,-J386/G14)","v":0.3447225081127534},0,{"$f":"G375/SUM(G375:G376,-K386/H14)","v":0},0,0.75,{"$f":"G375/SUM(G375:G376,-L386/H14)","v":0},0,{"$f":"G375/SUM(G375:G376,-M386/H14)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"RNG small turbine",{"$f":"IF(E13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"IF(E13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(E13=\"Micro Turbine\",1,0)","v":1},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(F13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"Micro Turbine\",1,0)","v":0.65527749188724671},{"$f":"IF(G13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"Micro Turbine\",1,0)","v":0.65527749188724671},{"$f":"IF(G13=\"Micro Turbine\",1,0)","v":1},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"Micro Turbine\",1,0)","v":0.65527749188724671},{"$f":"IF(G13=\"Micro Turbine\",1,0)","v":1},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(H13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(H13=\"Micro Turbine\",1,0)","v":1},0,0,0,0,0,0,0,0]
[null,null,null,"RNG reciprocating engine",{"$f":"IF(E13=\"Engine\",1,0)","v":0},{"$f":"1-SUM(F424:F426)","v":0},{"$f":"IF(E13=\"Engine\",1,0)","v":0},{"$f":"IF(E13=\"Engine\",1,0)","v":0},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"Engine\",1,0)","v":0},{"$f":"IF(F13=\"Engine\",1,0)","v":0},{"$f":"1-SUM(K424:K426)","v":0},{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"Engine\",1,0)","v":0},{"$f":"IF(F13=\"Engine\",1,0)","v":0},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"Engine\",1,0)","v":0},{"$f":"IF(F13=\"Engine\",1,0)","v":0},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"Engine\",1,0)","v":0},{"$f":"IF(G13=\"Engine\",1,0)","v":0},0,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"Engine\",1,0)","v":0},{"$f":"IF(G13=\"Engine\",1,0)","v":0},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"Engine\",1,0)","v":0},{"$f":"IF(G13=\"Engine\",1,0)","v":0},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"Engine\",1,0)","v":0},{"$f":"IF(H13=\"Engine\",1,0)","v":0},0,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"Engine\",1,0)","v":0},{"$f":"IF(H13=\"Engine\",1,0)","v":0},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"Engine\",1,0)","v":0},{"$f":"IF(H13=\"Engine\",1,0)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,"RNG MCFC",{"$f":"IF(E13=\"MCFC\",1,0)","v":0},null,{"$f":"IF(E13=\"MCFC\",1,0)","v":0},{"$f":"IF(E13=\"MCFC\",1,0)","v":0},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"MCFC\",1,0)","v":0},{"$f":"IF(F13=\"MCFC\",1,0)","v":0},null,{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"MCFC\",1,0)","v":0},{"$f":"IF(F13=\"MCFC\",1,0)","v":0},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"MCFC\",1,0)","v":0},{"$f":"IF(F13=\"MCFC\",1,0)","v":0},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"MCFC\",1,0)","v":0},{"$f":"IF(G13=\"MCFC\",1,0)","v":0},null,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"MCFC\",1,0)","v":0},{"$f":"IF(G13=\"MCFC\",1,0)","v":0},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"MCFC\",1,0)","v":0},{"$f":"IF(G13=\"MCFC\",1,0)","v":0},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"MCFC\",1,0)","v":0},{"$f":"IF(H13=\"MCFC\",1,0)","v":0},null,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"MCFC\",1,0)","v":0},{"$f":"IF(H13=\"MCFC\",1,0)","v":0},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"MCFC\",1,0)","v":0},{"$f":"IF(H13=\"MCFC\",1,0)","v":0}]
[null,null,null,"RNG PAFC",{"$f":"IF(E13=\"PAFC\",1,0)","v":0},null,{"$f":"IF(E13=\"PAFC\",1,0)","v":0},{"$f":"IF(E13=\"PAFC\",1,0)","v":0},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"PAFC\",1,0)","v":0},{"$f":"IF(F13=\"PAFC\",1,0)","v":0},null,{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"PAFC\",1,0)","v":0},{"$f":"IF(F13=\"PAFC\",1,0)","v":0},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"PAFC\",1,0)","v":0},{"$f":"IF(F13=\"PAFC\",1,0)","v":0},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"PAFC\",1,0)","v":0},{"$f":"IF(G13=\"PAFC\",1,0)","v":0},null,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"PAFC\",1,0)","v":0},{"$f":"IF(G13=\"PAFC\",1,0)","v":0},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"PAFC\",1,0)","v":0},{"$f":"IF(G13=\"PAFC\",1,0)","v":0},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"PAFC\",1,0)","v":0},{"$f":"IF(H13=\"PAFC\",1,0)","v":0},null,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"PAFC\",1,0)","v":0},{"$f":"IF(H13=\"PAFC\",1,0)","v":0},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"PAFC\",1,0)","v":0},{"$f":"IF(H13=\"PAFC\",1,0)","v":0}]
[]
[null,"Click + sign on the left hand side to expand the details. "]

{"sheet":"Pyrolysis_IDL","index":16,"n_rows":361,"n_cols":170,"rows_kept":139,"cut":true,"hidden":false,"merged":[[189,30,190,30],[294,51,294,52],[294,53,294,54],[204,75,204,81],[207,75,207,81],[205,75,205,81],[204,56,204,61],[266,43,266,45],[281,43,281,45],[294,31,294,32],[294,29,294,30],[266,56,266,61],[294,55,294,56],[293,55,293,56],[204,43,204,49],[207,43,207,45],[215,43,215,45],[205,43,205,45],[205,46,205,47],[205,48,205,49],[205,56,205,61],[294,37,294,38],[294,47,294,48],[204,68,204,74],[189,25,189,28],[190,25,190,26],[190,27,190,28],[4,8,5,8],[189,13,189,14],[190,13,191,13],[190,14,191,14],[190,15,190,18],[4,9,5,10],[190,20,190,24],[100,2,100,3],[100,4,100,5],[164,3,164,4],[164,1,164,2],[294,17,294,18],[294,15,294,16],[294,13,294,14],[294,11,294,12],[294,9,294,10],[294,7,294,8],[294,5,294,6],[294,3,294,4],[294,1,294,2],[293,13,293,18],[293,7,293,12],[293,1,293,6],[189,15,189,24],[293,19,293,24],[294,23,294,24],[294,21,294,22],[294,19,294,20],[293,25,293,28],[294,25,294,26],[294,27,294,28],[293,31,293,32],[293,29,293,30],[293,45,293,46],[293,49,293,50],[293,43,293,44],[293,41,293,42],[294,33,294,34],[294,35,294,36],[294,43,294,44],[294,41,294,42],[293,33,293,34],[293,35,293,36],[294,45,294,46],[294,49,294,50],[294,39,294,40],[204,62,204,67],[204,50,204,55],[205,68,205,74],[205,62,205,67],[205,50,205,55],[205,91,205,92],[205,93,205,94],[207,56,207,61],[207,82,207,83],[207,84,207,85],[207,91,207,92],[207,93,207,94],[205,82,205,83],[205,84,205,85],[204,82,204,88],[204,91,204,101],[293,51,293,52],[293,53,293,54],[266,75,266,81],[293,37,293,38],[293,47,293,48],[266,82,266,86],[281,102,281,104],[281,105,281,107],[207,68,207,74],[207,62,207,67],[207,50,207,55],[266,62,266,67],[266,50,266,55],[207,105,207,107],[207,102,207,104],[293,39,293,40],[204,138,204,142],[204,143,204,147],[205,121,205,126],[205,127,205,131],[205,132,205,137],[205,138,205,142],[205,143,205,147],[205,87,205,88],[266,102,266,104],[204,119,206,119],[204,102,204,107],[207,87,207,88],[205,95,205,97],[205,98,205,100],[207,95,207,97],[207,98,207,100],[204,121,204,126],[204,127,204,131],[204,132,204,137],[205,102,205,104],[205,105,205,107],[204,108,205,118],[266,105,266,107],[294,57,294,58],[207,165,207,169],[293,57,293,58],[293,59,293,60],[293,61,293,62],[293,63,293,64],[293,65,293,66],[204,148,204,152],[204,153,204,157],[204,158,204,160],[204,161,204,164],[204,165,204,169],[205,148,205,152],[205,153,205,157],[205,158,205,160],[205,161,205,164],[205,165,205,169],[204,89,204,90],[205,89,205,90],[207,89,207,90],[266,91,266,94],[207,108,207,115],[207,116,207,118],[215,108,215,115],[294,59,294,60],[294,61,294,62],[294,63,294,64],[294,65,294,66],[207,148,207,152],[207,153,207,157],[207,158,207,160],[207,161,207,164],[215,116,215,118],[266,108,266,115],[266,116,266,118]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue ",null,null,"Blended Feedstock","Marine fuel production"]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F835","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K835","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O835","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S835","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W835","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA835","v":"Internal H2 from Fuel Gas/NG Reforming"},null,"Low-ash feedstock","High-ash feedstock"]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F836","v":"No"},{"$f":"Inputs!K836","v":"No"},{"$f":"Inputs!O836","v":"No"},{"$f":"Inputs!S836","v":"No"},{"$f":"Inputs!W836","v":"No"},{"$f":"Inputs!AA836","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F837","v":"Yes"},{"$f":"Inputs!K837","v":"Yes"},{"$f":"Inputs!O837","v":"Yes"},{"$f":"Inputs!S837","v":"Yes"},{"$f":"Inputs!W837","v":"Yes"},{"$f":"Inputs!AA837","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F838","v":3.6060335612899466},{"$f":"Inputs!K838","v":2.8204938559197421},{"$f":"Inputs!O838","v":1.2785114045618247},{"$f":"Inputs!S838","v":3.1479846198224521},{"$f":"Inputs!W838","v":3.1881570446798309},{"$f":"Inputs!AA838","v":0.98739948368465247},{"$f":"T2g/(4.57376866938776/Fuel_Specs!B47*Fuel_Specs!E47+5.54253082993197/Fuel_Specs!B43*Fuel_Specs!E43)/mmBTU2BTU","v":3.690253493388211},1.2133568451850238,1.3191024950637229]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F839","v":5758.0949882127989},{"$f":"Inputs!K839","v":4045.2297529399893},{"$f":"Inputs!O839","v":586.2226150062088},{"$f":"Inputs!S839","v":4806.7148930105541},{"$f":"Inputs!W839","v":3608.2756782560714},{"$f":"Inputs!AA839","v":1243.9053513086196},{"$f":"(347648.324250433+79494.7037814159)*4.57376866938776*Pyrolysis_IDL!$I$12*lb2T","v":3604.7381401900016},200.78977384152694,275.61725699525425]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F841","v":0.14744726288373133},{"$f":"Inputs!K841","v":0.16204774453528203},{"$f":"Inputs!O841","v":1.8636422502957384E-2},{"$f":"Inputs!S841","v":0.16429607678131986},{"$f":"Inputs!W841","v":0.20422781526575484},{"$f":"Inputs!AA841","v":4.9923083097016874E-2},{"$f":"79494.7037814159/(79494.7037814159+347648.324250433)","v":0.18610792770680215},1,1]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F842","v":0.85255273711626867},{"$f":"Inputs!K842","v":0.83795225546471797},{"$f":"Inputs!O842","v":0.98136357749704262},{"$f":"Inputs!S842","v":0.83570392321868014},{"$f":"Inputs!W842","v":0.79577218473424516},{"$f":"Inputs!AA842","v":0.95007691690298313},{"$f":"1-I15","v":0.81389207229319782}]
["   Hydrogen",null,{"$f":"Inputs!F843","v":0},{"$f":"Inputs!K843","v":0},{"$f":"Inputs!O843","v":0},{"$f":"Inputs!S843","v":0},{"$f":"Inputs!W843","v":0},{"$f":"Inputs!AA843","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F845","v":0.5},null,null,{"$f":"Inputs!S845","v":0.46350803029909982},null,null,{"$f":"4.57376866938776/Fuel_Specs!B47/(4.57376866938776/Fuel_Specs!B47+5.54253082993197/Fuel_Specs!B43)","v":0.45440718621858028}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F846","v":0.5},null,null,{"$f":"Inputs!S846","v":0.53649196970090018},null,null,0.54559281378141966]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F848","v":4925.514803652015},{"$f":"Inputs!K848","v":3852.5388088658478},{"$f":"Inputs!O848","v":0},{"$f":"Inputs!S848","v":0},{"$f":"Inputs!W848","v":0},{"$f":"Inputs!AA848","v":0},0]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F849","v":973.167159455307},{"$f":"Inputs!K849","v":818.16862377838675},{"$f":"Inputs!O849","v":0},{"$f":"Inputs!S849","v":0},{"$f":"Inputs!W849","v":0},{"$f":"Inputs!AA849","v":0},0]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F850","v":0},{"$f":"Inputs!K850","v":0},{"$f":"Inputs!O850","v":0},{"$f":"Inputs!S850","v":0},{"$f":"Inputs!W850","v":0},{"$f":"Inputs!AA850","v":0},0]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue, 3: Blended Feedstock (Data source for corn stover, forest residue, and blended feedstock is Iowa State University, Pacific Northwest National Laboratory and Supply Chain Sustainability Analysis)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional pertoleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,1,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue",null,null,null,"Pyrolysis with Blended Feedstock",null,null,null,"Marine - low-ash","Marine high-ash","HTL-Sludge (Partial)","HTL-Manure (Partial)","FP-biooil","CFP (ZSM5)","CFP (Pt/TiO2)"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio","LHV","LHV","LHV","LHV","LHV","LHV","LHV"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal",null,null,"MJ/kg","MJ/kg","MJ/kg","MJ/kg","MJ/kg","MJ/kg","MJ/kg"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0,{"$f":"Fuel_Specs!B47","v":115983},{"$f":"Fuel_Specs!E47","v":2830},{"$f":"Fuel_Specs!F47","v":0.84},{"$f":"Fuel_Specs!H47","v":0},15.035417315893287,14.982744919596644]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0,{"$f":"Fuel_Specs!B43","v":117059},{"$f":"Fuel_Specs!E43","v":2835},{"$f":"Fuel_Specs!F43","v":0.871},{"$f":"Fuel_Specs!H43","v":0},null,null,{"$f":"Fuel_Specs!C70*BTU2MJ/Fuel_Specs!E70/g2kg","v":43.041626976085922},{"$f":"Fuel_Specs!C71*BTU2MJ/Fuel_Specs!E71/g2kg","v":42.359013102033408},{"$f":"Fuel_Specs!C72*BTU2MJ/Fuel_Specs!E72/g2kg","v":16.654480079447062},{"$f":"Fuel_Specs!C73*BTU2MJ/Fuel_Specs!E73/g2kg","v":31.587713853914693},{"$f":"Fuel_Specs!C74*BTU2MJ/Fuel_Specs!E74/g2kg","v":32.350528247936325}]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0,{"$f":"J43*$I$19+J44*$I$20","v":116570.0578676288},{"$f":"K43*$I$19+K44*$I$20","v":2832.7279640689067},{"$f":"(L43*$I$19*K43+L44*$I$20*K44)/($I$19*K43+$I$20*K44)","v":0.85692694287887294},0]
[]
["1.1) Blend composition"]
[null,"Forest residues","Clean pine","Poplar"]
["Mass share",0.6,0.3,0.1]
[]
["LHV of blended feedstock",{"$f":"B49*Fuel_Specs!$B$102+C49*Fuel_Specs!$B$103+D49*Fuel_Specs!$B$98","v":16745000},"Btu/dry ton"]
[]
["Preprocessing Energy (Btu/dry ton)","Forest residues","Clean pine","Poplar","Blend"]
["NG",1293286.5,1297433.7000000002,1537550.0999999999,{"$f":"SUMPRODUCT(B$49:D$49,B54:D54)","v":1318957.02}]
["Electricity",309003.5,312126.3,320269.90000000002,{"$f":"SUMPRODUCT(B$49:D$49,B55:D55)","v":311066.98}]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue","IDL"]
["Pyrolysis, Stabilization & Upgrading",1,2,1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,null,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[null,"Corn Stover","Forest Residue"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product","Btu/lb of main product"]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H65)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H65)),0)","v":0},0]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H70)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H70)),0)","v":0}]
[]
[]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$D$263/BioOil!$C$263*1000000","v":30.364328355664789},{"$f":"C103","v":17450},{"$f":"BioOil!$D$263/BioOil!$C$263*1000000","v":30.364328355664789}]
["Fuel Gas",null,null,{"$f":"BioOil!$D$286/BioOil!$C$286*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$D$286/BioOil!$C$286*1000000","v":6.2200000000000006}]
["Sludge moisture content","%",0.75]
["Clean Pine","U.S. Ton/mmbtu",null,null,4.8841808403758041E-2,8.3043023598151577E-2,7.4832072193949731E-2]
["No. 2 diesel fuel","btu/mmbtu",0,0,1386.8708346682592,2358.0197215237208,2272.5919007035022]
["Boiler chemical","g/mmbtu",0.24471882553796562,0.147680427794154,0,0,0]
["Fixed-Bed VPU Catalyst (1% Pt/TiO2)","g/mmbtu",0,0,0,0,10.331205802271317]
["Boiler feedwater makeup","gal/mmbtu",1.3805936533595942,1.3163160707305857,0,0,0]
["Solids from HTL Aqueous Treatment","g/mmbtu",8084.6942663559275,4099.2269748295403,0,0,0]
["Disposal of Ash","g/mmbtu",0,0,0,0,0]
["CO","g/Mmmbtu",0,0,0,0,0]
["H2O","g/Mmmbtu",0,0,45918.723177153035,78740.339726943668,97032.369166032746]
["MEK","kg/mmbtu",0,0,0,0,0.68447405493793401]
["Displacement allocation ratio","%",1,1,1,1,1]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C104/(C104+SUM(C77:C79))","v":0.956090710599653},{"$f":"D104*C104/1000000/(D104*C104/1000000+SUMPRODUCT(D105:D106,C77:C78)/1000000+C79/kWh2BTU*MeOH_FTD!$K$59/100)","v":0.96907177327414773},{"$f":"E104/(E104+SUM(D77:D79))","v":1},{"$f":"F104*E104/1000000/(F104*E104/1000000+SUMPRODUCT(F105:F106,D77:D78)/1000000+D79/kWh2BTU*MeOH_FTD!$K$59/100)","v":1}," "," "]
["Pyrolysis & Stabilization",{"$f":"C103/(C103+SUM(C81:C83))","v":0.96321384086014417},{"$f":"D103*C103/1000000/(D103*C103/1000000+SUMPRODUCT(D105:D106,C81:C82)/1000000+C83/kWh2BTU*MeOH_FTD!$K$59/100)","v":0.97414601135227619},{"$f":"E103/(E103+SUM(D81:D83))","v":1},{"$f":"F103*E103/1000000/(F103*E103/1000000+SUMPRODUCT(F105:F106,D81:D82)/1000000+D83/kWh2BTU*MeOH_FTD!$K$59/100)","v":1}," "," "]
["Indirect liquefaction",3,"1: 2019 SOT Case; 2: 2020 SOT Case; 3: 2021 SOT Case; 4: 2022 Design Case"]
["2019 SOT Case",6.2739887591425303,6.9067612807239902]
["2020 SOT",28.145788330488788,9.6932793572789642]
["2022 Design",24.277943686314501,9.9145702994705651]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD",null,null,"Landing Processing","Receving & Handling","Storage","Preprocessing","Preprocessing ","Harvest And Collection","Landing Processing","Receving & Handling","Storage","Preprocessing","NG for reforming, 2019 and 2020 SOT","NG for reforming, 2022 design","NG for reforming, 2019 and 2020 SOT","NG for reforming, 2022 design","NG for co-hydrotreating","Preprocessing "]
["NG SMR",{"$f":"1-SUM(B193:B196)","v":1},null,{"$f":"1-SUM(D193:D196)","v":1},null,{"$f":"1-SUM(F193:F196)","v":1},{"$f":"1-SUM(G193:G196)","v":1},{"$f":"1-SUM(H193:H196)","v":1},null,{"$f":"1-SUM(J193:J196)","v":1},null,{"$f":"1-SUM(L193:L196)","v":1},1,0,0,0,0,{"$f":"1-SUM(R193:R196)","v":0},0,0,0,0,{"$f":"1-SUM(W193:W196)","v":0},0,0,1,1,1,1,0,{"$f":"1-SUM(AE193:AE196)","v":0}]
["Diesel commercial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1]
[null,"Corn Stover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blended Feedstock - Pyrolysis",null,null,null,null,null,null,"Logging Residues for Algae HTL",null,null,null,null,null,"Logging Residues for Indirect Liquefaction",null,null,null,null,null,"Logging Residues for CFP",null,null,null,null,null,"Clean Pine for Indirect Liquefaction",null,null,null,null,null,null,"Clean Pine for Ex Situ Catalytic Fast Pyrolysis",null,null,null,null,null,null,"High Octane Gasoline via Indirect Liquefaction",null,null,null,null,null,null,"High Octane Gasoline via Indirect Liquefaction",null,"Renewable Gasoline/Diesel from Ex Situ Catalytic Fast Pyrolysis",null,null,null,null,null,null,null,null,null,null,"Pyrolysis Oil for Marine Application",null,null,null,null,null,"25% Clean Pine and 75% Logging Residue for Aromatic Rich Hydrocarbon (ARHC)",null,null,null,null,null,null,null,null,null,null,"MEK production, from NREL US LCI",null,"Clean Pine for IDL",null,null,null,null,null,"Logging Residues for IDL",null,null,null,null,"Clean Pine for CFP",null,null,null,null,null,"Logging Residues for CFP",null,null,null,null,"Logging Residues for Algae HTL",null,null,null,null,"Partially upgraded biocrude via HTL of sludge",null,null,null,null,"Partially upgraded biocrude via HTL of manure",null,null,null,null,"Biooil via FP of woody biomass",null,null,"Biooil via CFP (ZSM5) of woody biomass",null,null,null,"Biooil via CFP (Pt/TiO2) of woody biomass"]
["Shares of process fuels "]
["Energy consumed: Btu, gallons, or g per mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per mmBtu of Liq. Fuel",null,null,"Per mmBtu of renewable gasoline",null,"Per mmBtu of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of pyrolysis oil",null,null,"Per mmBtu of pyrolysis oil",null,null,"Per dry ton",null,null,null,null,null,null,null,"Per mmBtu"]
["Bio-Char",null,null,{"$f":"(C22-C76)*IF(OR(B60=2,B60=4),B167,IF(B60=3,C167,1))","v":4925.514803652015},null,{"$f":"-C76*IF(OR(B60=2,B60=4),B167,IF(B60=3,C167,1))","v":0},null,null,{"$f":"(D22-C80)*IF(OR(B61=2,B61=4),B168,IF(B61=3,C168,1))","v":3710.8187031504381},null,{"$f":"-C80*IF(OR(B61=2,B61=4),B168,IF(B61=3,C168,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D76)*IF(OR(C60=2,C60=4),D167,IF(C60=3,E167,1))","v":0},null,{"$f":"-D76*IF(OR(C60=2,C60=4),D167,IF(C60=3,E167,1))","v":0},null,null,{"$f":"(G22-D80)*IF(OR(C61=2,C61=4),D168,IF(C61=3,E168,1))","v":0},null,{"$f":"-D80*IF(OR(C61=2,C61=4),D168,IF(C61=3,E168,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,923628.69374922838,null,905775.34593475598,null,null,795551.69096655888,null,779711.09223403397,null,466456.59009646135,null,407375.06709744199,null,363613.53626444167,null,null,457310.38244751107]
["Syngas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540.92138781655569,null,null,null,1694.6946652274221,null,null,5852.5698630614424]
["Zinc oxide catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9401160763219072,null,1.9182571704260201,null,null,2.0402146696613435,null,2.0274154257317547,null,8.7108066068118974E-3,null,1.5428884149201801E-2,null,1.8176071613842475E-2,null,null,6.3643907976141292E-2]
["Amine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9712921201851143,null,2.8590317827442102,null,null,3.513290384464181,null,3.5379203996122452,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14561540930979133]
["Fixed-Bed VPU Catalyst (0.5% Pt/TiO2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8304109755722635E-2,null,1.8298346356372879E-2,null,5.3746154302199589E-2,null,null,4.7356970348747682E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G130","v":10.331205802271317}]
["Hydrotreating catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.334010035746855,null,11.072126743762114,null,null,11.213335092387371,null,null,10.131382387987113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(C125+C127)*$C$162","v":2.4713727466315745},null,null,null,null,{"$f":"(D125+D127)*$D$162","v":2.354840350643939},null,null,null,null,{"$f":"(E125+E127)","v":5.9871045365099735E-5},null,null,{"$f":"(F125+F127)","v":1.281320818971462E-4},null,null,null,{"$f":"(G125+G127)","v":9.1730313342444864E-5}]
["Dimethyl Disulfide (DMDS) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6396682845218504,null,1.6211944647492804,null,null,1.7242655366280648,null,1.7134483929564388]
["DEPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3105386837881219]
["Acetone (g)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-F158","v":-2.28737424987794E-3},null,null,null,null,{"$f":"-G158","v":-3943.0947402992601}]
["    Total energy",{"$f":"B$217*(Electric!$B204+Electric!$C204)/1000000+B$218*(1+NG!$B85/1000000)+B$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+(C12*Fuel_Specs!$B$101/T2lb-$C$104-IF($B$60=1,0,SUM($C$77:$C$79)))*IF($B$60=2,$B$167,IF($B$60=3,$C$167,1))","v":13746.68331770539},null,null,{"$f":"E$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+E$218*(1+NG!$B85/1000000)+E$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":-1545.690650045238},{"$f":"F$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK215)","v":0},{"$f":"G$217*(Electric!$B204+Electric!$C204)/1000000+G$218*(1+NG!$B85/1000000)+G$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+($D$12*Fuel_Specs!$B$101/T2lb-$C$103-IF($B$61=1,0,SUM($C$81:$C$83)))*IF($B$61=2,$B$168,IF($B$61=3,$C$168,1))","v":6216.5465056964949},null,null,{"$f":"J$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+J$218*(1+NG!$B85/1000000)+J$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL215)","v":0},{"$f":"'T&D'!$DJ215/1000000*C$103","v":103.15875385710723},{"$f":"M$217*(Electric!$B204+Electric!$C204)/1000000+M$218*(1+NG!$B85/1000000)+M$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+M$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($E$12*C103-$C$104-IF($B$62=1,0,SUM($E$23:$E$24)))*IF($B$62=2,$B$169,IF($B$62=3,$C$169,1))/C104*1000000","v":254617.92499708838},null,{"$f":"SUM(Petroleum!$AN124:$AP124)*Inputs!$Q$839/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":20527.473300966863},{"$f":"'T&D'!DQ215+'T&D'!DR215+P224","v":9449.4853226556515},0,{"$f":"R$217*(Electric!$B204+Electric!$C204)/1000000+R$218*(1+NG!$B85/1000000)+R$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+R$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($E$12*C103-$C$104-IF($B$62=1,0,SUM($E$23:$E$24)))*IF($B$62=2,$B$169,IF($B$62=3,$C$169,1))/C104*1000000","v":254617.92499708838},null,{"$f":"SUM(Petroleum!$BQ124:$BS124)*Inputs!$Q$839/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":37720.205599431327},{"$f":"'T&D'!DO215+'T&D'!DP215+U224","v":6165.3430563261327},0,{"$f":"W$217*(Electric!$B204+Electric!$C204)/1000000+W$218*(1+NG!$B85/1000000)+W$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+(F12*Fuel_Specs!$B$102/T2lb-$E$104-IF($C$60=1,0,SUM($D$77:$D$79)))*IF($C$60=2,$D$167,IF($C$60=3,$E$167,1))","v":15431.989380246914},null,null,{"$f":"Z$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+Z$218*(1+NG!$B85/1000000)+Z$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK215)","v":0},{"$f":"AB$217*(Electric!$B204+Electric!$C204)/1000000+AB$218*(1+NG!$B85/1000000)+AB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+($G$12*Fuel_Specs!$B$102/T2lb-$E$103-IF($C$61=1,0,SUM($D$81:$D$83)))*IF($C$61=2,$D$168,IF($C$61=3,$E$168,1))","v":14697.703173081034},null,null,{"$f":"AE$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+AE$218*(1+NG!$B85/1000000)+AE$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL215)","v":0},{"$f":"'T&D'!$DJ215/1000000*E$103","v":103.15875385710723},{"$f":"AH$217*(Electric!$B204+Electric!$C204)/1000000+AH$218*(1+NG!$B85/1000000)+AH$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AH$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($H$12*E103-$E$104-IF($C$62=1,0,SUM($H$23:$H$24)))*IF($C$62=2,$D$169,IF($C$62=3,$E$169,1))/$E$104*1000000","v":51785.61531349914},null,{"$f":"SUM(Petroleum!$AN124:$AP124)*Inputs!$AC$839/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":44928.782694957976},{"$f":"'T&D'!DQ215+'T&D'!DR215+AK224","v":9449.4853226556515},0,{"$f":"AM$217*(Electric!$B204+Electric!$C204)/1000000+AM$218*(1+NG!$B85/1000000)+AM$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AM$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($H$12*E103-$E$104-IF($C$62=1,0,SUM($H$23:$H$24)))*IF($C$62=2,$D$169,IF($C$62=3,$E$169,1))/$E$104*1000000","v":51785.61531349914},null,{"$f":"SUM(Petroleum!$BQ124:$BS124)*Inputs!$AC$839/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":82558.768716370207},{"$f":"'T&D'!HC215+'T&D'!HD215+AP224","v":6563.223824011463},0,{"$f":"AR$217*(Electric!$B204+Electric!$C204)/1000000+AR$218*(1+NG!$B85/1000000)+AR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AR$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":203328.62360369321},{"$f":"AS$217*(Electric!$B204+Electric!$C204)/1000000+AS$218*(1+NG!$B85/1000000)+AS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AS$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+MMULT($B335:$O335+0,AS$225:AS$238+0)+(B51/T2lb*I12*K45/J45*g2lb/BTU2mmBTU-1000000)","v":914737.56678000698},null,{"$f":"'T&D'!DQ215+'T&D'!DR215+AU224","v":9449.4853226556515},0,{"$f":"'T&D'!DO215+'T&D'!DP215+AW224","v":6165.3430563261327},0,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL511","v":183118.34108557674},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B204+Electric!$C204)/1000000+AZ$218*(1+NG!$B85/1000000)+AZ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AZ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,AZ$225:AZ$249+0))+SUM(AZ221:AZ223))","v":256793.34317063165},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL177","v":476284.21760575415},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B204+Electric!$C204)/1000000+BB$218*(1+NG!$B85/1000000)+BB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BB$225:BB$249+0))+SUM(BB221:BB223))","v":23324.004092750056},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B204+Electric!$C204)/1000000+BC$218*(1+NG!$B85/1000000)+BC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BC$225:BC$249+0))+SUM(BC221:BC223))","v":11476.456920724606},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B204+Electric!$C204)/1000000+BD$218*(1+NG!$B85/1000000)+BD$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BD$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BD$225:BD$249+0))+SUM(BD221:BD223))","v":873317.84912108257},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL511","v":164806.50697701907},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B204+Electric!$C204)/1000000+BF$218*(1+NG!$B85/1000000)+BF$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BF$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BF$225:BF$249+0)+SUM(BF221:BF223))","v":231114.00885356849},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL177","v":428655.79584517871},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B204+Electric!$C204)/1000000+BH$218*(1+NG!$B85/1000000)+BH$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BH$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BH$225:BH$249+0)+SUM(BH221:BH223))","v":20991.603683475048},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B204+Electric!$C204)/1000000+BI$218*(1+NG!$B85/1000000)+BI$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BI$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BI$225:BI$249+0)+SUM(BI221:BI223))","v":10328.811228652145},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B204+Electric!$C204)/1000000+BJ$218*(1+NG!$B85/1000000)+BJ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BJ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BJ$225:BJ$249+0)+SUM(BJ221:BJ223))","v":295789.94387570198},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL511","v":183118.34108557674},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B204+Electric!$C204)/1000000+BL$218*(1+NG!$B85/1000000)+BL$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BL$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BL$225:BL$249+0))+SUM(BL221:BL223))","v":256793.34317063165},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL177","v":476284.21760575415},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B204+Electric!$C204)/1000000+BN$218*(1+NG!$B85/1000000)+BN$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BN$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BN$225:BN$249+0))+SUM(BN221:BN223))","v":23324.004092750056},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B204+Electric!$C204)/1000000+BO$218*(1+NG!$B85/1000000)+BO$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BO$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BO$225:BO$249+0))+SUM(BO221:BO223))","v":11476.456920724606},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B204+Electric!$C204)/1000000+BP$218*(1+NG!$B85/1000000)+BP$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BP$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BP$225:BP$249+0))+SUM(BP221:BP223))","v":1853815.8608607473},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS511:HY511)","v":456218.94307474233},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B204+Electric!$C204)/1000000+BR$218*(1+NG!$B85/1000000)+BR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BR$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BR$225:BR$249+0))+SUM(BR221:BR223))","v":200511.71611813959},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B204+Electric!$C204)/1000000+BS$218*(1+NG!$B85/1000000)+BS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BS$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BS$225:BS$249+0))+SUM(BS221:BS223))","v":34166.244816356571},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM177","v":259756.1653222169},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B204+Electric!$C204)/1000000+BU$218*(1+NG!$B85/1000000)+BU$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BU$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BU$225:BU$249+0))+SUM(BU221:BU223))","v":88.714677758017146},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B204+Electric!$C204)/1000000+BV$218*(1+NG!$B85/1000000)+BV$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BV$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BV$225:BV$249+0))+SUM(BV221:BV223))","v":13560.444985418029},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B204+Electric!$C204)/1000000+BW$218*(1+NG!$B85/1000000)+BW$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BW$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BW$225:BW$249+0))+SUM(BW221:BW223))","v":735550.2913255787},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS511:HY511)","v":456218.94307474233},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B204+Electric!$C204)/1000000+BY$218*(1+NG!$B85/1000000)+BY$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BY$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BY$225:BY$249+0))+SUM(BY221:BY223))","v":200511.71611813959},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B204+Electric!$C204)/1000000+BZ$218*(1+NG!$B85/1000000)+BZ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BZ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BZ$225:BZ$249+0)+SUM(BZ221:BZ223))","v":34166.244816356571},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM177","v":259756.1653222169},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B204+Electric!$C204)/1000000+CB$218*(1+NG!$B85/1000000)+CB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CB$225:CB$249+0)+SUM(CB221:CB223))","v":88.714677758017146},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B204+Electric!$C204)/1000000+CC$218*(1+NG!$B85/1000000)+CC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CC$225:CC$249+0)+SUM(CC221:CC223))","v":13560.444985418029},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B204+Electric!$C204)/1000000+CD$218*(1+NG!$B85/1000000)+CD$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CD$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CD$225:CD$249+0)+SUM(CD221:CD223))","v":3055633.0232185237},{"$f":"(CE$217*(Electric!$B204+Electric!$C204)/1000000+CE$218*(1+NG!$B85/1000000)+CE$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CE$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CE$225:CE$249+0)+SUM(CE221:CE223))","v":1361392.7338989144},{"$f":"CF$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-223.18102188402625},{"$f":"(CG$217*(Electric!$B204+Electric!$C204)/1000000+CG$218*(1+NG!$B85/1000000)+CG$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CG$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CG$225:CG$249+0)+SUM(CG221:CG223))","v":1328520.7456830675},{"$f":"CH$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-375.11851683085126},{"$f":"('T&D'!DQ215+'T&D'!DR215)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$48*Fuel_Specs!$E$48+CI224","v":9228.8832365157577},{"$f":"(CJ$217*(Electric!$B204+Electric!$C204)/1000000+CJ$218*(1+NG!$B85/1000000)+CJ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CJ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CJ$225:CJ$249+0))+SUM(CJ221:CJ223))","v":1538120.5412178531},{"$f":"CK$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-39.648193568242547},{"$f":"(CL$217*(Electric!$B204+Electric!$C204)/1000000+CL$218*(1+NG!$B85/1000000)+CL$219/1000000*SUM(Hydrogen!$BZ255:$CA255)+CL$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CL$225:CL$249+0))+SUM(CL221:CL223))","v":1517564.294046646},{"$f":"CM$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B204+Electric!$C204)/1000000+CN$218*(1+NG!$B85/1000000)+CN$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CN$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CN$225:CN$249+0)+SUM(CN221:CN223))","v":957558.42410523514},{"$f":"CO$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+CO$218*(EtOH!$E403+EtOH!$F403)+CO$219*$DP261","v":-278278.7862270333},{"$f":"(CP$217*(Electric!$B204+Electric!$C204)/1000000+CP$218*(1+NG!$B85/1000000)+CP$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CP$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CP$225:CP$249+0)+SUM(CP221:CP223))","v":416688.78841538675},{"$f":"CQ$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-21383.130422479389},{"$f":"(CR$217*(Electric!$B204+Electric!$C204)/1000000+CR$218*(1+NG!$B85/1000000)+CR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CR$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CR$225:CR$249+0))+SUM(CR221:CR223))+(MMULT(AC335:AD335,$CR$252:$CR$253))","v":1246115.4107115949},{"$f":"(CS$217*(Electric!$B204+Electric!$C204)/1000000+CS$218*(1+NG!$B85/1000000)+CS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CS$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CS$225:CS$249+0))+SUM(CS221:CS223))","v":469232.4061184632},{"$f":"CT$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+CT$218*(EtOH!$E403+EtOH!$F403)+CT$219*$DP261","v":-509471.04281668004},{"$f":"(CU$217*(Electric!$B204+Electric!$C204)/1000000+CU$218*(1+NG!$B85/1000000)+CU$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CU$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CU$225:CU$249+0))+SUM(CU221:CU223))","v":1185058.9220560919},{"$f":"(CV$217*(Electric!$B204+Electric!$C204)/1000000+CV$218*(1+NG!$B85/1000000)+CV$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CV$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CV$225:CV$249+0))+SUM(CV221:CV223))","v":432703.03216172493},{"$f":"CW$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$801*(Electric!$CT204+Electric!$CU204)+Inputs!$F$801*(Electric!$CX204+Electric!$CY204)+Inputs!$G$801*(Electric!$DB204+Electric!$DC204)+Inputs!$H$801*(Electric!$DF204+Electric!$DG204)+Inputs!$I$801*(Electric!$DJ204+Electric!$DK204))/1000000)))+CW$218*(EtOH!$E403+EtOH!$F403)+CW$219*$DP261","v":-453221.14358677826},{"$f":"('T&D'!DQ215+'T&D'!DR215)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$49*Fuel_Specs!$E$49+CX224","v":9696.2880604660168},{"$f":"(CY$217*(Electric!$B204+Electric!$C204)/1000000+CY$218*(1+NG!$B85/1000000)+CY$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CY$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CY$225:CY$249+0)+SUM(CY221:CY223))","v":67871.804099775021},{"$f":"'T&D'!$FC177/$N$43/MJ2mmBTU+CZ$224","v":18395.904085666327},0,{"$f":"(DB$217*(Electric!$B204+Electric!$C204)/1000000+DB$218*(1+NG!$B85/1000000)+DB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,DB$225:DB$249+0)+SUM(DB221:DB223))","v":78646.325904422352},{"$f":"'T&D'!$FC177/$N$43/MJ2mmBTU+DC$224","v":18395.904085666327},0,{"$f":"BQ261*0.25","v":114054.73576868558},{"$f":"25%*BR261+75%*BE261/PRODUCT($BE$211:$BJ$211)*PRODUCT($BE$211:$BI$211)","v":173732.80926229921},{"$f":"25%*BS261+75%*BF261/PRODUCT($BF$211:$BJ$211)*PRODUCT($BF$211:$BI$211)","v":181877.06784426552},{"$f":"25%*BT261+75%*BG261/PRODUCT($BG$211:$BJ$211)*PRODUCT($BG$211:$BI$211)","v":386430.88821443828},{"$f":"25%*BU261+75%*BH261/PRODUCT($BH$211:$BJ$211)*PRODUCT($BH$211:$BI$211)","v":15765.881432045791},{"$f":"25%*BV261+75%*BI261/PRODUCT($BI$211:$BJ$211)*PRODUCT($BI$211)","v":11136.719667843616},{"$f":"25%*BW261+75%*BJ261*$BJ$211","v":405730.03073817119},{"$f":"SUM(DE261:DK261)","v":1288728.1329277493},{"$f":"DM$217*(Electric!$B204+Electric!$C204)/1000000+DM$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,DM$225:DM$249+0))+SUM(DM221:DM223)+(MMULT(AA335:AB335,DM250:DM251))","v":71086.009613780567},null,{"$f":"'T&D'!F215+'T&D'!G215","v":8478.0914819332102},{"$f":"DP$217*(Electric!$B204+Electric!$C204)/1000000+DP$218*(1+NG!$B85/1000000)+DP$219*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)","v":41193.566291187941},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS511:HY511)","v":456218.94307474233},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B204+Electric!$C204)/1000000+DR$218*(1+NG!$B85/1000000)+DR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DR$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":200511.71611813959},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B204+Electric!$C204)/1000000+DS$218*(1+NG!$B85/1000000)+DS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DS$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":34166.244816356571},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS177","v":259756.1653222169},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B204+Electric!$C204)/1000000+DU$218*(1+NG!$B85/1000000)+DU$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DU$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":88.714677758017146},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B204+Electric!$C204)/1000000+DV$218*(1+NG!$B85/1000000)+DV$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DV$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":13560.444985418029},{"$f":"DW$211*(DW$217*(Electric!$B204+Electric!$C204)/1000000+DW$218*(1+NG!$B85/1000000)+DW$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DW$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":491584.92749103165},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B204+Electric!$C204)/1000000+DX$218*(1+NG!$B85/1000000)+DX$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DX$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":231114.00885356849},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT177","v":428655.79584517871},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B204+Electric!$C204)/1000000+DZ$218*(1+NG!$B85/1000000)+DZ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DZ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":20991.603683475048},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B204+Electric!$C204)/1000000+EA$218*(1+NG!$B85/1000000)+EA$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EA$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":10328.811228652145},{"$f":"EB$211*(EB$217*(Electric!$B204+Electric!$C204)/1000000+EB$218*(1+NG!$B85/1000000)+EB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":295789.94387570198},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B204+Electric!$C204)/1000000+EC$218*(1+NG!$B85/1000000)+EC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":200511.71611813959},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B204+Electric!$C204)/1000000+ED$218*(1+NG!$B85/1000000)+ED$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+ED$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":34166.244816356571},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU177","v":259756.1653222169},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B204+Electric!$C204)/1000000+EF$218*(1+NG!$B85/1000000)+EF$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EF$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":88.714677758017146},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B204+Electric!$C204)/1000000+EG$218*(1+NG!$B85/1000000)+EG$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EG$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":13560.444985418029},{"$f":"EH$211*(EH$217*(Electric!$B204+Electric!$C204)/1000000+EH$218*(1+NG!$B85/1000000)+EH$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EH$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":1918864.36968676},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B204+Electric!$C204)/1000000+EI$218*(1+NG!$B85/1000000)+EI$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EI$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":245865.9668654984},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV177","v":456016.80409061565},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B204+Electric!$C204)/1000000+EK$218*(1+NG!$B85/1000000)+EK$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EK$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":22331.493280292605},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B204+Electric!$C204)/1000000+EL$218*(1+NG!$B85/1000000)+EL$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EL$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":10988.097051757601},{"$f":"EM$211*(EM$217*(Electric!$B204+Electric!$C204)/1000000+EM$218*(1+NG!$B85/1000000)+EM$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EM$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":1635662.8282829635},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B204+Electric!$C204)/1000000+EN$218*(1+NG!$B85/1000000)+EN$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EN$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":256793.34317063165},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW177","v":403009.7225894843},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B204+Electric!$C204)/1000000+EP$218*(1+NG!$B85/1000000)+EP$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EP$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":23324.004092750056},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B204+Electric!$C204)/1000000+EQ$218*(1+NG!$B85/1000000)+EQ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EQ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":11476.456920724606},{"$f":"ER$211*(ER$217*(Electric!$B204+Electric!$C204)/1000000+ER$218*(1+NG!$B85/1000000)+ER$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+ER$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":2398478.2167866053},{"$f":"ES$217*(Electric!$B204+Electric!$C204)/1000000+ES$218*(1+NG!$B85/1000000)+ES$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+ES$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AG335+0,ES$225:ES$256+0))+SUM(ES221:ES223)","v":249728.22232677994},{"$f":"(-Waste!G125*$C$110)","v":-462757.31229394459},null,{"$f":"('T&D'!GL215+'T&D'!GM215)","v":66595.007377441914},{"$f":"($EW$260*g2T)*'T&D'!JV128","v":8328.1093393897809},{"$f":"(EX$217*(Electric!$B204+Electric!$C204)/1000000+EX$218*(1+NG!$B85/1000000)+EX$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EX$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AG335+0,EX$225:EX$256+0))+SUM(EX221:EX223))","v":394751.02621965745},{"$f":"(-Waste!R125*$D$111)","v":241917.18439467641},null,{"$f":"('T&D'!GL215+'T&D'!GM215)","v":66595.007377441914},{"$f":"($FB$260*g2T)*'T&D'!JV128","v":5279.5373373506181},{"$f":"FC$217*(Electric!$B204+Electric!$C204)/1000000+FC$218*(1+NG!$B85/1000000)+FC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+FC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AF335+0,FC$225:FC$255+0))+SUM(FC221:FC223)","v":5175.9067426271158},{"$f":"$FD$217*(Electric!$B204+Electric!$C204)/1000000","v":-43162.696890154461},{"$f":"('T&D'!GL215+'T&D'!GM215)","v":66595.007377441914},{"$f":"(FF$217*(Electric!$B204+Electric!$C204)/1000000+FF$218*(1+NG!$B85/1000000)+FF$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+FF$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AF335+0,FF$225:FF$255+0))+SUM(FF221:FF223))","v":46150.981028387861},{"$f":"$FG$217*(Electric!$B204+Electric!$C204)/1000000","v":-533241.90717789799},{"$f":"$FH$258*AH335","v":-0.14192447921591966},{"$f":"('T&D'!GL215+'T&D'!GM215)","v":66595.007377441914},{"$f":"(FJ$217*(Electric!$B204+Electric!$C204)/1000000+FJ$218*(1+NG!$B85/1000000)+FJ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+FJ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AF335+0,FJ$225:FJ$255+0))+SUM(FJ221:FJ223))","v":21262.119855687735},{"$f":"$FK$217*(Electric!$B204+Electric!$C204)/1000000","v":-185828.23160813804},{"$f":"$FL$257*DP261","v":-28195.927356684002},{"$f":"$FM$258*AH335","v":-244656.80137208296},{"$f":"('T&D'!GL215+'T&D'!GM215)","v":66595.007377441914}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D183+B$217*(Electric!$B209+Electric!$C209)/1000000+B$218*(NG!$B90/1000000)+B$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":1.7211653620965599E-2},null,null,{"$f":"E$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+E$218*(NG!$B90/1000000)+E$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":-0.40210687904784237},{"$f":"F$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK220)","v":0},{"$f":"WCF!D183+G$217*(Electric!$B209+Electric!$C209)/1000000+G$218*(NG!$B90/1000000)+G$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":1.1447422213822805E-2},null,null,{"$f":"J$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+J$218*(NG!$B90/1000000)+J$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL220)","v":0},{"$f":"'T&D'!$DJ220/1000000*C$103","v":2.3923439923453408E-3},{"$f":"WCF!D144*1000000/Fuel_Specs!B47*Fuel_Specs!E47*g2lb+M$217*(Electric!$B209+Electric!$C209)/1000000+M$218*(NG!$B90/1000000)+M$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+M$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0.39530624296708738},null,{"$f":"WCF!D144*1000000/Fuel_Specs!B47*Fuel_Specs!E47*g2lb+SUM(Petroleum!$AN129:$AP129)*Inputs!$Q$839/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1.573444369000685},{"$f":"'T&D'!DQ220+'T&D'!DR220","v":1.4104807700031379},0,{"$f":"WCF!D141*1000000/Fuel_Specs!B43*Fuel_Specs!E43*g2lb+R$217*(Electric!$B209+Electric!$C209)/1000000+R$218*(NG!$B90/1000000)+R$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+R$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0.39530624296708738},null,{"$f":"SUM(Petroleum!$BQ129:$BS129)*Inputs!$Q$839/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":1.8497288803117404},{"$f":"'T&D'!DO220+'T&D'!DP220","v":0.14193895761446945},0,{"$f":"WCF!D183+W$217*(Electric!$B209+Electric!$C209)/1000000+W$218*(NG!$B90/1000000)+W$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":0.39162126055351509},null,null,{"$f":"Z$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+Z$218*(NG!$B90/1000000)+Z$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK220)","v":0},{"$f":"WCF!D183+AB$217*(Electric!$B209+Electric!$C209)/1000000+AB$218*(NG!$B90/1000000)+AB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":0.36235615913828639},null,null,{"$f":"AE$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+AE$218*(NG!$B90/1000000)+AE$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL220)","v":0},{"$f":"'T&D'!$DJ220/1000000*E$103","v":2.3923439923453408E-3},{"$f":"WCF!D144*1000000/Fuel_Specs!B47*Fuel_Specs!E47*g2lb+AH$217*(Electric!$B209+Electric!$C209)/1000000+AH$218*(NG!$B90/1000000)+AH$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AH$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":1.9053689720824747},null,{"$f":"WCF!D144*1000000/Fuel_Specs!B47*Fuel_Specs!E47*g2lb+SUM(Petroleum!$AN129:$AP129)*Inputs!$AC$839/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":3.4438208298196815},{"$f":"'T&D'!DQ220+'T&D'!DR220","v":1.4104807700031379},0,{"$f":"WCF!D141*1000000/Fuel_Specs!B43*Fuel_Specs!E43*g2lb+AM$217*(Electric!$B209+Electric!$C209)/1000000+AM$218*(NG!$B90/1000000)+AM$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AM$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":1.9053689720824747},null,{"$f":"WCF!D141*1000000/Fuel_Specs!B43*Fuel_Specs!E43*g2lb+SUM(Petroleum!$BQ129:$BS129)*Inputs!$AC$839/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":4.0485288028215223},{"$f":"'T&D'!HC220+'T&D'!HD220","v":0.15116616935027868},0,{"$f":"AR$217*(Electric!$B209+Electric!$C209)/1000000+AR$218*(NG!$B90/1000000)+AR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AR$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":15.157096425828101},{"$f":"WCF!D184+AS$217*(Electric!$B209+Electric!$C209)/1000000+AS$218*(NG!$B90/1000000)+AS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AS$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))+MMULT($B340:$O340+0,AS$225:AS$238+0)","v":32.034406079620062},null,{"$f":"'T&D'!DQ220+'T&D'!DR220","v":1.4104807700031379},0,{"$f":"'T&D'!DO220+'T&D'!DP220","v":0.14193895761446945},0,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL516","v":4.2466785105910088},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B209+Electric!$C209)/1000000+AZ$218*(NG!$B90/1000000)+AZ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AZ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,AZ$225:AZ$249+0)))","v":5.9552678647078361},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL182","v":11.045458034674821},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B209+Electric!$C209)/1000000+BB$218*(NG!$B90/1000000)+BB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BB$225:BB$249+0)))","v":6.0676711037621507},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B209+Electric!$C209)/1000000+BC$218*(NG!$B90/1000000)+BC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BC$225:BC$249+0)))","v":0.26614932558933818},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B209+Electric!$C209)/1000000+BD$218*(NG!$B90/1000000)+BD$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BD$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BD$225:BD$249+0)))","v":227.19107132890741},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL516","v":3.8220106595319083},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B209+Electric!$C209)/1000000+BF$218*(NG!$B90/1000000)+BF$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BF$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BF$225:BF$249+0))","v":5.3597410782370529},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL182","v":9.9409122312073386},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B209+Electric!$C209)/1000000+BH$218*(NG!$B90/1000000)+BH$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BH$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BH$225:BH$249+0))","v":5.4609039933859354},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B209+Electric!$C209)/1000000+BI$218*(NG!$B90/1000000)+BI$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BI$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BI$225:BI$249+0))","v":0.23953439303040433},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B209+Electric!$C209)/1000000+BJ$218*(NG!$B90/1000000)+BJ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BJ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BJ$225:BJ$249+0))","v":76.948884424004206},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL516","v":4.2466785105910088},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B209+Electric!$C209)/1000000+BL$218*(NG!$B90/1000000)+BL$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BL$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BL$225:BL$249+0)))","v":5.9552678647078361},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL182","v":11.045458034674821},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B209+Electric!$C209)/1000000+BN$218*(NG!$B90/1000000)+BN$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BN$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BN$225:BN$249+0)))","v":6.0676711037621507},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B209+Electric!$C209)/1000000+BO$218*(NG!$B90/1000000)+BO$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BO$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BO$225:BO$249+0)))","v":0.26614932558933818},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B209+Electric!$C209)/1000000+BP$218*(NG!$B90/1000000)+BP$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BP$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BP$225:BP$249+0)))","v":90.247247030333526},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS516:HY516)","v":51.112707510668592},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B209+Electric!$C209)/1000000+BR$218*(NG!$B90/1000000)+BR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BR$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BR$225:BR$249+0)))","v":4.6500464722028712},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B209+Electric!$C209)/1000000+BS$218*(NG!$B90/1000000)+BS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BS$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BS$225:BS$249+0)))","v":0.79234585017022696},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM182","v":6.023978366819474},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B209+Electric!$C209)/1000000+BU$218*(NG!$B90/1000000)+BU$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BU$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BU$225:BU$249+0)))","v":2.3078862641737054E-2},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B209+Electric!$C209)/1000000+BV$218*(NG!$B90/1000000)+BV$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BV$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BV$225:BV$249+0)))","v":0.31447887727813284},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B209+Electric!$C209)/1000000+BW$218*(NG!$B90/1000000)+BW$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BW$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BW$225:BW$249+0)))","v":191.35124613647844},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS516:HY516)","v":51.112707510668592},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B209+Electric!$C209)/1000000+BY$218*(NG!$B90/1000000)+BY$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BY$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BY$225:BY$249+0))","v":4.6500464722028712},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B209+Electric!$C209)/1000000+BZ$218*(NG!$B90/1000000)+BZ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BZ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BZ$225:BZ$249+0))","v":0.79234585017022696},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM182","v":6.023978366819474},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B209+Electric!$C209)/1000000+CB$218*(NG!$B90/1000000)+CB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CB$225:CB$249+0))","v":2.3078862641737054E-2},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B209+Electric!$C209)/1000000+CC$218*(NG!$B90/1000000)+CC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CC$225:CC$249+0))","v":0.31447887727813284},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B209+Electric!$C209)/1000000+CD$218*(NG!$B90/1000000)+CD$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CD$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CD$225:CD$249+0))","v":389.37860424991391},{"$f":"(CE$217*(Electric!$B209+Electric!$C209)/1000000+CE$218*(NG!$B90/1000000)+CE$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CE$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CE$225:CE$249+0))+B184","v":25.373946332152219},{"$f":"CF$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-5.8059886801972625E-2},{"$f":"(CG$217*(Electric!$B209+Electric!$C209)/1000000+CG$218*(NG!$B90/1000000)+CG$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CG$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CG$225:CG$249+0)))+B187","v":25.556885056334725},{"$f":"CH$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-9.75859794917531E-2},{"$f":"('T&D'!DQ220+'T&D'!DR220)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":1.3840776603112723},{"$f":"(CJ$217*(Electric!$B209+Electric!$C209)/1000000+CJ$218*(NG!$B90/1000000)+CJ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CJ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CJ$225:CJ$249+0)))+B185","v":29.560452028305402},{"$f":"CK$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-1.0314361010816843E-2},{"$f":"(CL$217*(Electric!$B209+Electric!$C209)/1000000+CL$218*(NG!$B90/1000000)+CL$219/1000000*SUM(Hydrogen!$BZ260:$CA260)+CL$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CL$225:CL$249+0)))+B186","v":29.40114639021003},{"$f":"CM$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B209+Electric!$C209)/1000000+CN$218*(NG!$B90/1000000)+CN$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CN$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CN$225:CN$249+0))+C184","v":15.173365545779278},{"$f":"CO$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+CO$218*(EtOH!$E408+EtOH!$F408)+CO$219*$DP266","v":-39.586742903625201},{"$f":"(CP$217*(Electric!$B209+Electric!$C209)/1000000+CP$218*(NG!$B90/1000000)+CP$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CP$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CP$225:CP$249+0))+C185","v":10.399515514734246},{"$f":"CQ$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-5.5627585236441135},{"$f":"(CR$217*(Electric!$B209+Electric!$C209)/1000000+CR$218*(NG!$B90/1000000)+CR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CR$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CR$225:CR$249+0)))+C185+(MMULT(AC340:AD340,$CR$252:$CR$253))","v":10.741052492128318},{"$f":"(CS$217*(Electric!$B209+Electric!$C209)/1000000+CS$218*(NG!$B90/1000000)+CS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CS$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CS$225:CS$249+0)))+8.617352557091","v":17.580700993935476},{"$f":"CT$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+CT$218*(EtOH!$E408+EtOH!$F408)+CT$219*$DP266","v":-91.889865662043618},{"$f":"(CU$217*(Electric!$B209+Electric!$C209)/1000000+CU$218*(NG!$B90/1000000)+CU$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CU$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CU$225:CU$249+0)))+C187","v":10.6489616870857},{"$f":"(CV$217*(Electric!$B209+Electric!$C209)/1000000+CV$218*(NG!$B90/1000000)+CV$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CV$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CV$225:CV$249+0)))+9.29333286330178","v":17.543778210025067},{"$f":"CW$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$801*(Electric!$CT209+Electric!$CU209)+Inputs!$F$801*(Electric!$CX209+Electric!$CY209)+Inputs!$G$801*(Electric!$DB209+Electric!$DC209)+Inputs!$H$801*(Electric!$DF209+Electric!$DG209)+Inputs!$I$801*(Electric!$DJ209+Electric!$DK209))/1000000)))+CW$218*(EtOH!$E408+EtOH!$F408)+CW$219*$DP266","v":-89.895529966794811},{"$f":"('T&D'!DQ220+'T&D'!DR220)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$49*Fuel_Specs!$E$49","v":1.4541754780614853},{"$f":"(CY$217*(Electric!$B209+Electric!$C209)/1000000+CY$218*(NG!$B90/1000000)+CY$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CY$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CY$225:CY$249+0))","v":17.65327048592108},{"$f":"'T&D'!$FC182/$N$43/MJ2mmBTU","v":0.42625826719194165},0,{"$f":"(DB$217*(Electric!$B209+Electric!$C209)/1000000+DB$218*(NG!$B90/1000000)+DB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,DB$225:DB$249+0))","v":20.456124560134164},{"$f":"'T&D'!$FC182/$N$43/MJ2mmBTU","v":0.42625826719194165},0,12.778176877667148,4.0290196126996483,4.2178922712203466,8.9616787651103724,4.1014477106998859,0.25827051409233648,105.54947485212276,139.89596060361248,{"$f":"(DM$217*(Electric!$B209+Electric!$C209)/1000000+DM$218*(NG!$B90/1000000)+DM$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DM$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,DM$225:DM$249+0))+(MMULT(AA340:AB340,DM250:DM251))+(10.1671456445055+39.4459876394883))","v":66.214354696584877},null,{"$f":"'T&D'!F220+'T&D'!G220","v":1.2036040268269699},{"$f":"DP$217*(Electric!$B209+Electric!$C209)/1000000+DP$218*(NG!$B90/1000000)+DP$219*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+39.7975118","v":40.909738942003393},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS516:HY516)","v":51.112707510668592},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B209+Electric!$C209)/1000000+DR$218*(NG!$B90/1000000)+DR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DR$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":4.6500464722028712},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B209+Electric!$C209)/1000000+DS$218*(NG!$B90/1000000)+DS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DS$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.79234585017022696},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS182","v":6.023978366819474},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B209+Electric!$C209)/1000000+DU$218*(NG!$B90/1000000)+DU$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DU$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":2.3078862641737054E-2},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B209+Electric!$C209)/1000000+DV$218*(NG!$B90/1000000)+DV$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DV$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.31447887727813284},{"$f":"DW$211*(DW$217*(Electric!$B209+Electric!$C209)/1000000+DW$218*(NG!$B90/1000000)+DW$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DW$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":127.88437387170154},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B209+Electric!$C209)/1000000+DX$218*(NG!$B90/1000000)+DX$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DX$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.3597410782370529},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT182","v":9.9409122312073386},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B209+Electric!$C209)/1000000+DZ$218*(NG!$B90/1000000)+DZ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DZ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.4609039933859354},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B209+Electric!$C209)/1000000+EA$218*(NG!$B90/1000000)+EA$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EA$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.23953439303040433},{"$f":"EB$211*(EB$217*(Electric!$B209+Electric!$C209)/1000000+EB$218*(NG!$B90/1000000)+EB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":76.948884424004206},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B209+Electric!$C209)/1000000+EC$218*(NG!$B90/1000000)+EC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":4.6500464722028712},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B209+Electric!$C209)/1000000+ED$218*(NG!$B90/1000000)+ED$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+ED$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.79234585017022696},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU182","v":6.023978366819474},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B209+Electric!$C209)/1000000+EF$218*(NG!$B90/1000000)+EF$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EF$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":2.3078862641737054E-2},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B209+Electric!$C209)/1000000+EG$218*(NG!$B90/1000000)+EG$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EG$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.31447887727813284},{"$f":"EH$211*(EH$217*(Electric!$B209+Electric!$C209)/1000000+EH$218*(NG!$B90/1000000)+EH$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EH$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":195.03541674276806},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B209+Electric!$C209)/1000000+EI$218*(NG!$B90/1000000)+EI$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EI$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.7018522108904817},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV182","v":10.575438543837594},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B209+Electric!$C209)/1000000+EK$218*(NG!$B90/1000000)+EK$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EK$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.8094723333892926},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B209+Electric!$C209)/1000000+EL$218*(NG!$B90/1000000)+EL$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EL$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.25482382237277057},{"$f":"EM$211*(EM$217*(Electric!$B209+Electric!$C209)/1000000+EM$218*(NG!$B90/1000000)+EM$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EM$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":144.01094864024691},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B209+Electric!$C209)/1000000+EN$218*(NG!$B90/1000000)+EN$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EN$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.9552678647078361},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW182","v":9.3461567985710037},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B209+Electric!$C209)/1000000+EP$218*(NG!$B90/1000000)+EP$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EP$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":6.0676711037621507},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B209+Electric!$C209)/1000000+EQ$218*(NG!$B90/1000000)+EQ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EQ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.26614932558933818},{"$f":"ER$211*(ER$217*(Electric!$B209+Electric!$C209)/1000000+ER$218*(NG!$B90/1000000)+ER$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+ER$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":231.93955788812517},{"$f":"(ES$217*(Electric!$B209+Electric!$C209)/1000000+ES$218*(NG!$B90/1000000)+ES$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+ES$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AG340+0,ES$225:ES$256+0))+SUM(ES226:ES228))","v":23.901319287926651},{"$f":"(-Waste!G130*$C$110)","v":-20.295552719718756},null,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":1.4700922000844523},{"$f":"($EW$260*g2T)*'T&D'!JV133","v":0.19313632242283635},{"$f":"(EX$217*(Electric!$B209+Electric!$C209)/1000000+EX$218*(NG!$B90/1000000)+EX$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EX$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AG340+0,EX$225:EX$256+0)))","v":29.840202024723464},{"$f":"(-Waste!R130*$D$111)","v":54.952979696650999},null,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":1.4700922000844523},{"$f":"($FB$260*g2T)*'T&D'!JV133","v":0.12243720439730264},{"$f":"(FC$217*(Electric!$B209+Electric!$C209)/1000000+FC$218*(NG!$B90/1000000)+FC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+FC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AF340+0,FC$225:FC$255+0)))","v":0.71243786196663961},{"$f":"$FD$217*(Electric!$B209+Electric!$C209)/1000000","v":-11.228648719121164},{"$f":"('T&D'!GL220+'T&D'!GM220)","v":1.4700922000844523},{"$f":"(FF$217*(Electric!$B209+Electric!$C209)/1000000+FF$218*(NG!$B90/1000000)+FF$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+FF$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AF340+0,FF$225:FF$255+0)))","v":2.631352019046163},{"$f":"$FG$217*(Electric!$B209+Electric!$C209)/1000000","v":-138.7213146864467},0,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":1.4700922000844523},{"$f":"(FJ$217*(Electric!$B209+Electric!$C209)/1000000+FJ$218*(NG!$B90/1000000)+FJ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+FJ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AF340+0,FJ$225:FJ$255+0)))","v":3.691053761516049},{"$f":"$FK$217*(Electric!$B209+Electric!$C209)/1000000","v":-48.342668210318202},-28.00165490008537,0,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":1.4700922000844523}]
["     PM10",{"$f":"B$217*(Electric!$B213+Electric!$C213)/1000000+B$218*(B$193*EF!$G9+B$194*EF!$D9+B$195*EF!$B9+B$196*EF!$C9+NG!$B94)/1000000+B$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":2.2179409142859727E-3},{"$f":"Inputs!$G$839*Inputs!$G$843*Hydrogen!$B72/1000000","v":5.3733860887287032E-3},{"$f":"(D$221*EF!$BJ9+D$222*(C$198*EF!$Z9+C$199*EF!$AA9))/1000000","v":0.11043004189787818},{"$f":"E$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+E$218*(NG!$B94)/1000000+E$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":-1.3081845983221565E-2},{"$f":"F$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK225)","v":0},{"$f":"G$217*(Electric!$B213+Electric!$C213)/1000000+G$218*(D$193*EF!$G9+D$194*EF!$D9+D$195*EF!$B9+D$196*EF!$C9+NG!$B94)/1000000+G$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.4751462381404411E-3},{"$f":"Inputs!$L$839*Inputs!$L$843*Hydrogen!$B72/1000000","v":3.5934330264637679E-3},{"$f":"(I$221*EF!$BJ9+I$222*(E$198*EF!$Z9+E$199*EF!$AA9))/1000000","v":8.319655532463284E-2},{"$f":"J$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+J$218*(NG!$B94)/1000000+J$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL225)","v":0},{"$f":"'T&D'!$DJ225/1000000*C$103","v":5.9561405407913858E-4},{"$f":"M$217*(Electric!$B213+Electric!$C213)/1000000+M$218*(F$193*EF!$G9+F$194*EF!$D9+F$195*EF!$B9+F$196*EF!$C9+NG!$B94)/1000000+M$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":2.3469599112107747E-2},{"$f":"Inputs!$P$839*Inputs!$P$843*Hydrogen!$B72/1000000","v":7.7914098286566169E-4},{"$f":"SUM(Petroleum!$AN134:$AP134)*Inputs!$Q$839/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.16240948964915383},{"$f":"'T&D'!DQ225+'T&D'!DR225","v":7.6629133123168408E-2},null,{"$f":"R$217*(Electric!$B213+Electric!$C213)/1000000+R$218*(G$193*EF!$G9+G$194*EF!$D9+G$195*EF!$B9+G$196*EF!$C9+NG!$B94)/1000000+R$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":2.3469599112107747E-2},{"$f":"Inputs!$P$839*Inputs!$P$843*Hydrogen!$B72/1000000","v":7.7914098286566169E-4},{"$f":"SUM(Petroleum!$BQ134:$BS134)*Inputs!$Q$839/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.22383255380997133},{"$f":"'T&D'!DO225+'T&D'!DP225","v":4.2077043148660974E-2},null,{"$f":"W$217*(Electric!$B213+Electric!$C213)/1000000+W$218*(H$193*EF!$G9+H$194*EF!$D9+H$195*EF!$B9+H$196*EF!$C9+NG!$B94)/1000000+W$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.4097410772091281E-2},{"$f":"Inputs!$T$839*Inputs!$T$843*Hydrogen!$B72/1000000","v":7.0641681962551901E-3},{"$f":"(Y$221*EF!$BJ9+Y$222*(I$198*EF!$Z9+I$199*EF!$AA9))/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+Z$218*(NG!$B94)/1000000+Z$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK225)","v":0},{"$f":"AB$217*(Electric!$B213+Electric!$C213)/1000000+AB$218*(J$193*EF!$G9+J$194*EF!$D9+J$195*EF!$B9+J$196*EF!$C9+NG!$B94)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.2758398974804318E-2},{"$f":"Inputs!$X$839*Inputs!$X$843*Hydrogen!$B72/1000000","v":6.118823130110463E-3},{"$f":"(AD$221*EF!$BJ9+AD$222*(K$198*EF!$Z9+K$199*EF!$AA9))/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+AE$218*(NG!$B94)/1000000+AE$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL225)","v":0},{"$f":"'T&D'!$DJ225/1000000*E$103","v":5.9561405407913858E-4},{"$f":"AH$217*(Electric!$B213+Electric!$C213)/1000000+AH$218*(L$193*EF!$G9+L$194*EF!$D9+L$195*EF!$B9+L$196*EF!$C9+NG!$B94)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":8.4467655879239489E-2},{"$f":"Inputs!$AB$839*Inputs!$AB$843*Hydrogen!$B72/1000000","v":1.0224453968264091E-3},{"$f":"SUM(Petroleum!$AN134:$AP134)*Inputs!$AC$839/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.35546803842157088},{"$f":"'T&D'!DQ225+'T&D'!DR225","v":7.6629133123168408E-2},null,{"$f":"AM$217*(Electric!$B213+Electric!$C213)/1000000+AM$218*(M$193*EF!$G9+M$194*EF!$D9+M$195*EF!$B9+M$196*EF!$C9+NG!$B94)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":8.4467655879239489E-2},{"$f":"Inputs!$AB$839*Inputs!$AB$843*Hydrogen!$B72/1000000","v":1.0224453968264091E-3},{"$f":"SUM(Petroleum!$BQ134:$BS134)*Inputs!$AC$839/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.48990560225023017},{"$f":"'T&D'!HC225+'T&D'!HD225","v":4.4812400607069536E-2},null,{"$f":"AR$217*(Electric!$B213+Electric!$C213)/1000000+AR$218*(N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9+NG!$B94)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":0.99438450211339535},{"$f":"AS$217*(Electric!$B213+Electric!$C213)/1000000+AS$218*(N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9+NG!$B94)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+MMULT($B345:$O345+0,AS$225:AS$238+0)","v":1.290887127069249},null,{"$f":"'T&D'!DQ225+'T&D'!DR225","v":7.6629133123168408E-2},null,{"$f":"'T&D'!DO225+'T&D'!DP225","v":4.2077043148660974E-2},null,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL521","v":4.9407372436383117},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B213+Electric!$C213)/1000000+AZ$218*($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9+NG!$B94)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+AZ$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(AZ$221*EF!$BJ9+AZ$222*EF!$BX9+AZ$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,AZ$225:AZ$249+0)))","v":5.1840041057933437},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL187","v":2.2514501256088888},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B213+Electric!$C213)/1000000+BB$218*($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9+NG!$B94)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BB$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BB$221*EF!$BJ9+BB$222*EF!$BX9+BB$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BB$225:BB$249+0)))","v":0.19740109655477026},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B213+Electric!$C213)/1000000+BC$218*($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9+NG!$B94)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BC$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BC$221*EF!$BJ9+BC$222*EF!$BX9+BC$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BC$225:BC$249+0)))","v":0.23168045971294815},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B213+Electric!$C213)/1000000+BD$218*(AE$193*EF!$G9+AE$194*EF!$D9+AE$195*EF!$B9+AE$196*EF!$C9+NG!$B94)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BD$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BD$221*EF!$BJ9+BD$222*EF!$BX9+BD$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BD$225:BD$249+0)))","v":7.3912652549628621},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL521","v":4.4466635192744803},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B213+Electric!$C213)/1000000+BF$218*(P$193*EF!$G9+P$194*EF!$D9+P$195*EF!$B9+P$196*EF!$C9+NG!$B94)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BF$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BF$221*EF!$BJ9+BF$222*EF!$BX9+BF$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BF$225:BF$249+0))","v":4.665603695214009},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL187","v":2.0263051130479997},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B213+Electric!$C213)/1000000+BH$218*(Q$193*EF!$G9+Q$194*EF!$D9+Q$195*EF!$B9+Q$196*EF!$C9+NG!$B94)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BH$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BH$221*EF!$BJ9+BH$222*EF!$BX9+BH$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BH$225:BH$249+0))","v":0.17766098689929322},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B213+Electric!$C213)/1000000+BI$218*(R$193*EF!$G9+R$194*EF!$D9+R$195*EF!$B9+R$196*EF!$C9+NG!$B94)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BI$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BI$221*EF!$BJ9+BI$222*EF!$BX9+BI$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BI$225:BI$249+0))","v":0.20851241374165333},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B213+Electric!$C213)/1000000+BJ$218*(S$193*EF!$G9+S$194*EF!$D9+S$195*EF!$B9+S$196*EF!$C9+NG!$B94)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BJ$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BJ$221*EF!$BJ9+BJ$222*EF!$BX9+BJ$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BJ$225:BJ$249+0))","v":2.5033977458907675},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL521","v":4.9407372436383117},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B213+Electric!$C213)/1000000+BL$218*($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9+NG!$B94)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BL$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BL$221*EF!$BJ9+BL$222*EF!$BX9+BL$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BL$225:BL$249+0)))","v":5.1840041057933437},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL187","v":2.2514501256088888},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B213+Electric!$C213)/1000000+BN$218*($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9+NG!$B94)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BN$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BN$221*EF!$BJ9+BN$222*EF!$BX9+BN$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BN$225:BN$249+0)))","v":0.19740109655477026},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B213+Electric!$C213)/1000000+BO$218*($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9+NG!$B94)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BO$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BO$221*EF!$BJ9+BO$222*EF!$BX9+BO$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BO$225:BO$249+0)))","v":0.23168045971294815},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B213+Electric!$C213)/1000000+BP$218*(T$193*EF!$G9+T$194*EF!$D9+T$195*EF!$B9+T$196*EF!$C9+NG!$B94)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BP$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BP$221*EF!$BJ9+BP$222*EF!$BX9+BP$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BP$225:BP$249+0)))","v":13.140752992166387},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS521:HY521)","v":12.618622666177249},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B213+Electric!$C213)/1000000+BR$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BR$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BR$221*EF!$BJ9+BR$222*EF!$BX9+BR$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BR$225:BR$249+0)))","v":5.2820424679335751},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B213+Electric!$C213)/1000000+BS$218*($V$193*EF!$G9+$V$194*EF!$D9+$V$195*EF!$B9+$V$196*EF!$C9+NG!$B94)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BS$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BS$221*EF!$BJ9+BS$222*EF!$BX9+BS$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BS$225:BS$249+0)))","v":0.68972953590094943},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM187","v":1.2278971870667394},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B213+Electric!$C213)/1000000+BU$218*($W$193*EF!$G9+$W$194*EF!$D9+$W$195*EF!$B9+$W$196*EF!$C9+NG!$B94)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BU$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BU$221*EF!$BJ9+BU$222*EF!$BX9+BU$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BU$225:BU$249+0)))","v":7.508305435162888E-4},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B213+Electric!$C213)/1000000+BV$218*($X$193*EF!$G9+$X$194*EF!$D9+$X$195*EF!$B9+$X$196*EF!$C9+NG!$B94)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BV$220*($X$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BV$221*EF!$BJ9+BV$222*EF!$BX9+BV$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BV$225:BV$249+0)))","v":0.27375087536471404},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B213+Electric!$C213)/1000000+BW$218*($Y$193*EF!$G9+$Y$194*EF!$D9+$Y$195*EF!$B9+$Y$196*EF!$C9+NG!$B94)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BW$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BW$221*EF!$BJ9+BW$222*EF!$BX9+BW$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BW$225:BW$249+0)))","v":6.225279051635173},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS521:HY521)","v":12.618622666177249},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B213+Electric!$C213)/1000000+BY$218*(U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9+NG!$B94)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BY$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BY$221*EF!$BJ9+BY$222*EF!$BX9+BY$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BY$225:BY$249+0))","v":5.2820424679335751},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B213+Electric!$C213)/1000000+BZ$218*(V$193*EF!$G9+V$194*EF!$D9+V$195*EF!$B9+V$196*EF!$C9+NG!$B94)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BZ$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BZ$221*EF!$BJ9+BZ$222*EF!$BX9+BZ$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BZ$225:BZ$249+0))","v":0.68972953590094943},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM187","v":1.2278971870667394},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B213+Electric!$C213)/1000000+CB$218*(W$193*EF!$G9+W$194*EF!$D9+W$195*EF!$B9+W$196*EF!$C9+NG!$B94)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CB$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CB$221*EF!$BJ9+CB$222*EF!$BX9+CB$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CB$225:CB$249+0))","v":7.508305435162888E-4},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B213+Electric!$C213)/1000000+CC$218*(X$193*EF!$G9+X$194*EF!$D9+X$195*EF!$B9+X$196*EF!$C9+NG!$B94)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CC$220*($X$200*EF!S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CC$221*EF!$BJ9+CC$222*EF!$BX9+CC$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CC$225:CC$249+0))","v":0.27375087536471404},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B213+Electric!$C213)/1000000+CD$218*(Y$193*EF!$G9+Y$194*EF!$D9+Y$195*EF!$B9+Y$196*EF!$C9+NG!$B94)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CD$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CD$221*EF!$BJ9+CD$222*EF!$BX9+CD$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CD$225:CD$249+0))","v":23.224356741347936},{"$f":"(CE$217*(Electric!$B213+Electric!$C213)/1000000+CE$218*(Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72+NG!$B94)/1000000+CE$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CE$220*($Z$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CE$221*EF!$BJ9+CE$222*EF!$BX9+CE$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CE$225:CE$249+0)))","v":22.363026341453697},{"$f":"CF$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-1.8888771531220584E-3},{"$f":"(CG$217*(Electric!$B213+Electric!$C213)/1000000+CG$218*(AA$193*EF!$G9+AA$194*EF!$D9+AA$195*EF!$B9+AA$196*EF!$C9+NG!$B94)/1000000+CG$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CG$220*(AA$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CG$221*EF!$BJ9+CG$222*EF!$BX9+CG$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CG$225:CG$249+0))","v":21.904294143804222},{"$f":"CH$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-3.1747896401469991E-3},{"$f":"('T&D'!DQ225+'T&D'!DR225)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":7.5194694986561214E-2},{"$f":"(CJ$217*(Electric!$B213+Electric!$C213)/1000000+CJ$218*(Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72+NG!$B94)/1000000+CJ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CJ$220*($Z$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CJ$221*EF!$BJ9+CJ$222*EF!$BX9+CJ$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CJ$225:CJ$249+0)))","v":20.560164727167294},{"$f":"CK$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-3.3555974590227661E-4},{"$f":"(CL$217*(Electric!$B213+Electric!$C213)/1000000+CL$218*(Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72+NG!$B94)/1000000+CL$219/1000000*SUM(Hydrogen!$BZ264:$CA264)+CL$220*($Z$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CL$221*EF!$BJ9+CL$222*EF!$BX9+CL$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CL$225:CL$249+0)))","v":20.185193398559729},{"$f":"CM$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B213+Electric!$C213)/1000000+CN$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72+NG!$B94)/1000000+CN$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CN$220*($AB$202*EF!R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CN$221*EF!$BJ9+CN$222*EF!$BX9+CN$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CN$225:CN$249+0)))","v":12.238867248823333},{"$f":"CO$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+CO$218*(EtOH!$E412+EtOH!$F412)+CO$219*$DP271","v":-3.1195493657714315},{"$f":"(CP$217*(Electric!$B213+Electric!$C213)/1000000+CP$218*(AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9+NG!$B94)/1000000+CP$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CP$220*($AC$202*EF!R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CP$221*EF!$BJ9+CP$222*EF!$BX9+CP$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CP$225:CP$249+0))","v":9.2164636366497845},{"$f":"CQ$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-0.18097464639371913},{"$f":"(CR$217*(Electric!$B213+Electric!$C213)/1000000+CR$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72+NG!$B94)/1000000+CR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CR$220*($AB$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CR$221*EF!$BJ9+CR$222*EF!$BX9+CR$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CR$225:CR$249+0)))+(MMULT(AC345:AD345,$CR$252:$CR$253))","v":11.27303008265619},{"$f":"(CS$217*(Electric!$B213+Electric!$C213)/1000000+CS$218*(AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72+NG!$B94)/1000000+CS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CS$220*($AD$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CS$221*EF!$BJ9+CS$222*EF!$BX9+CS$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CS$225:CS$249+0)))","v":1.834441355504052},{"$f":"CT$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+CT$218*(EtOH!$E412+EtOH!$F412)+CT$219*$DP271","v":-5.1583508014854305},{"$f":"(CU$217*(Electric!$B213+Electric!$C213)/1000000+CU$218*(AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9+AC$197*Hydrogen!$C72+NG!$B94)/1000000+CU$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CU$220*($AD$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CU$221*EF!$BJ9+CU$222*EF!$BX9+CU$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CU$225:CU$249+0)))","v":12.797045111406526},{"$f":"(CV$217*(Electric!$B213+Electric!$C213)/1000000+CV$218*(AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72+NG!$B94)/1000000+CV$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CV$220*($AD$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CV$221*EF!$BJ9+CV$222*EF!$BX9+CV$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CV$225:CV$249+0)))","v":1.6904724761174088},{"$f":"CW$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$F$801*(Electric!$CX213+Electric!$CY213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000)))+CW$218*(EtOH!$E412+EtOH!$F412)+CW$219*$DP271","v":-4.5491683440851443},{"$f":"('T&D'!DQ225+'T&D'!DR225)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$49*Fuel_Specs!$E$49","v":7.9002995760497116E-2},{"$f":"(CY$217*(Electric!$B213+Electric!$C213)/1000000+CY$218*(AI$193*EF!$G9+AI$194*EF!$D9+AI$195*EF!$B9+AI$196*EF!$C9+NG!$B94)/1000000+CY$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CY$220*($AB$202*EF!Y9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CY$221*EF!$BJ9+CY$222*EF!$BX9+CY$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CY$225:CY$249+0))","v":0.57439430781079592},{"$f":"'T&D'!$FC187/$N$43/MJ2mmBTU","v":8.6886322522647441E-2},null,{"$f":"(DB$217*(Electric!$B213+Electric!$C213)/1000000+DB$218*(AJ$193*EF!$G9+AJ$194*EF!$D9+AJ$195*EF!$B9+AJ$196*EF!$C9+NG!$B94)/1000000+DB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DB$220*($AB$202*EF!Z9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(DB$221*EF!$BJ9+DB$222*EF!$BX9+DB$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,DB$225:DB$249+0))","v":0.66558266058474491},{"$f":"'T&D'!$FC187/$N$43/MJ2mmBTU","v":8.6886322522647441E-2},null,3.1546556665443122,4.655508256439254,3.671635155385744,1.8267031315526845,0.13343344781034899,0.2248220291474185,3.4338680723268689,17.100625759206629,{"$f":"(DM$217*(Electric!$B213+Electric!$C213)/1000000+DM$218*(U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9+NG!$B94)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DM$220*(1*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(DM$221*EF!$BJ9+DM$222*EF!$BX9+DM$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,DM$225:DM$249+0))+(MMULT($AA345:$AB345,$DM$250:$DM$251)))","v":0.8072538257496511},null,{"$f":"'T&D'!F225+'T&D'!G225","v":0.10359523047001001},{"$f":"DP$217*(Electric!$B213+Electric!$C213)/1000000+DP$218*(EF!$B9+NG!$B94)/1000000+DP$219*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000","v":8.6976889664560034E-2},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS521:HY521)","v":12.618622666177249},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B213+Electric!$C213)/1000000+DR$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DR$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.2820424679335751},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B213+Electric!$C213)/1000000+DS$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DS$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.68972953590094943},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS187","v":1.2278971870667394},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B213+Electric!$C213)/1000000+DU$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DU$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":7.508305435162888E-4},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B213+Electric!$C213)/1000000+DV$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DV$220*($X$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.27375087536471404},{"$f":"DW$211*(DW$217*(Electric!$B213+Electric!$C213)/1000000+DW$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DW$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":4.1604950569653791},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B213+Electric!$C213)/1000000+DX$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DX$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":4.665603695214009},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT187","v":2.0263051130479997},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B213+Electric!$C213)/1000000+DZ$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DZ$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.17766098689929322},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B213+Electric!$C213)/1000000+EA$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EA$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.20851241374165333},{"$f":"EB$211*(EB$217*(Electric!$B213+Electric!$C213)/1000000+EB$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EB$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":2.5033977458907675},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B213+Electric!$C213)/1000000+EC$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EC$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.2820424679335751},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B213+Electric!$C213)/1000000+ED$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+ED$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.68972953590094943},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU187","v":1.2278971870667394},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B213+Electric!$C213)/1000000+EF$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EF$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":7.508305435162888E-4},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B213+Electric!$C213)/1000000+EG$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EG$220*($X$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.27375087536471404},{"$f":"EH$211*(EH$217*(Electric!$B213+Electric!$C213)/1000000+EH$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EH$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":14.262589350823948},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B213+Electric!$C213)/1000000+EI$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EI$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":4.9634081863978823},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV187","v":2.1556437372851058},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B213+Electric!$C213)/1000000+EK$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EK$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.18900104989286512},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B213+Electric!$C213)/1000000+EL$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EL$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.22182171674643972},{"$f":"EM$211*(EM$217*(Electric!$B213+Electric!$C213)/1000000+EM$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EM$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":12.012999767603961},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B213+Electric!$C213)/1000000+EN$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EN$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.1840041057933437},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW187","v":1.9050731832075209},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B213+Electric!$C213)/1000000+EP$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EP$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.19740109655477026},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B213+Electric!$C213)/1000000+EQ$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EQ$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.23168045971294815},{"$f":"ER$211*(ER$217*(Electric!$B213+Electric!$C213)/1000000+ER$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+ER$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":17.750465196139508},{"$f":"(ES$217*(Electric!$B213+Electric!$C213)/1000000+ES$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+ES$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(ES$221*EF!$BJ9+ES$222*EF!$BX9+ES$223*EF!$BX9)/1000000+(MMULT($B345:$AG345+0,ES$225:ES$256+0)))","v":1.6519252695918809},{"$f":"(-Waste!G135*$C$110)","v":-2.2560467342529069},null,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":9.7919416470927398},{"$f":"($EW$260*g2T)*'T&D'!JV138","v":3.9367928067216208E-2},{"$f":"(EX$217*(Electric!$B213+Electric!$C213)/1000000+EX$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EX$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(EX$221*EF!$BJ9+EX$222*EF!$BX9+EX$223*EF!$BX9)/1000000+(MMULT($B345:$AG345+0,EX$225:EX$256+0)))","v":2.0307749958246184},{"$f":"(-Waste!R135*$D$111)","v":7.9728012964153496},null,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":9.7919416470927398},{"$f":"($FB$260*g2T)*'T&D'!JV138","v":2.495697854757398E-2},{"$f":"(FC$217*(Electric!$B213+Electric!$C213)/1000000+FC$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+FC$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(FC$221*EF!$BJ9+FC$222*EF!$BX9+FC$223*EF!$BX9)/1000000+(MMULT($B345:$AF345+0,FC$225:FC$255+0)))","v":3.4433372627950778E-2},{"$f":"$FD$217*(Electric!$B213+Electric!$C213)/1000000","v":-0.36530450185549829},{"$f":"('T&D'!GL225+'T&D'!GM225)","v":9.7919416470927398},{"$f":"(FF$217*(Electric!$B213+Electric!$C213)/1000000+FF$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+FF$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(FF$221*EF!$BJ9+FF$222*EF!$BX9+FF$223*EF!$BX9)/1000000+(MMULT($B345:$AF345+0,FF$225:FF$255+0)))","v":0.26385642760506262},{"$f":"$FG$217*(Electric!$B213+Electric!$C213)/1000000","v":-4.5130560253414416},-1.8254925197613316E-6,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":9.7919416470927398},{"$f":"(FJ$217*(Electric!$B213+Electric!$C213)/1000000+FJ$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+FJ$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(FJ$221*EF!$BJ9+FJ$222*EF!$BX9+FJ$223*EF!$BX9)/1000000+(MMULT($B345:$AF345+0,FJ$225:FJ$255+0)))","v":0.24287114839064586},{"$f":"$FK$217*(Electric!$B213+Electric!$C213)/1000000","v":-1.5727443943333288},-5.9533424354590692E-2,-3.1468789829695152,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":9.7919416470927398}]
["     CH4",{"$f":"B$217*(Electric!$B218+Electric!$C218)/1000000+B$218*(B$193*EF!$G14+B$194*EF!$D14+B$195*EF!$B14+B$196*EF!$C14+NG!$B99)/1000000+B$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":1.4705604448346465},null,{"$f":"(D$221*EF!$BJ14+D$222*(C$198*EF!$Z14+C$199*EF!$AA14))/1000000","v":5.211194662263832E-3},{"$f":"E$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+E$218*(NG!$B99)/1000000+E$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":-0.19359291840269849},{"$f":"F$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK230)","v":0},{"$f":"G$217*(Electric!$B218+Electric!$C218)/1000000+G$218*(D$193*EF!$G14+D$194*EF!$D14+D$195*EF!$B14+D$196*EF!$C14+NG!$B99)/1000000+G$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":0.97806559867458331},null,{"$f":"(I$221*EF!$BJ14+I$222*(E$198*EF!$Z14+E$199*EF!$AA14))/1000000","v":3.9260461879331637E-3},{"$f":"J$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+J$218*(NG!$B99)/1000000+J$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL230)","v":0},{"$f":"'T&D'!$DJ230/1000000*C$103","v":1.0506143718586242E-2},{"$f":"M$217*(Electric!$B218+Electric!$C218)/1000000+M$218*(F$193*EF!$G14+F$194*EF!$D14+F$195*EF!$B14+F$196*EF!$C14+NG!$B99)/1000000+M$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":9.5469894268957045},null,{"$f":"SUM(Petroleum!$AN139:$AP139)*Inputs!$Q$839/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":5.2575074698951658},{"$f":"'T&D'!DQ230+'T&D'!DR230","v":1.075472297964166},null,{"$f":"R$217*(Electric!$B218+Electric!$C218)/1000000+R$218*(G$193*EF!$G14+G$194*EF!$D14+G$195*EF!$B14+G$196*EF!$C14+NG!$B99)/1000000+R$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":9.5469894268957045},null,{"$f":"SUM(Petroleum!$BQ139:$BS139)*Inputs!$Q$839/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":7.7779011618031904},{"$f":"'T&D'!DO230+'T&D'!DP230","v":0.61872101873654095},null,{"$f":"W$217*(Electric!$B218+Electric!$C218)/1000000+W$218*(H$193*EF!$G14+H$194*EF!$D14+H$195*EF!$B14+H$196*EF!$C14+NG!$B99)/1000000+W$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":1.3850908523906904},null,{"$f":"(Y$221*EF!$BJ14+Y$222*(I$198*EF!$Z14+I$199*EF!$AA14))/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+Z$218*(NG!$B99)/1000000+Z$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK230)","v":0},{"$f":"AB$217*(Electric!$B218+Electric!$C218)/1000000+AB$218*(J$193*EF!$G14+J$194*EF!$D14+J$195*EF!$B14+J$196*EF!$C14+NG!$B99)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":1.0297524389739159},null,{"$f":"(AD$221*EF!$BJ14+AD$222*(K$198*EF!$Z14+K$199*EF!$AA14))/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+AE$218*(NG!$B99)/1000000+AE$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL230)","v":0},{"$f":"'T&D'!$DJ230/1000000*E$103","v":1.0506143718586242E-2},{"$f":"AH$217*(Electric!$B218+Electric!$C218)/1000000+AH$218*(L$193*EF!$G14+L$194*EF!$D14+L$195*EF!$B14+L$196*EF!$C14+NG!$B99)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":20.743526093518117},null,{"$f":"SUM(Petroleum!$AN139:$AP139)*Inputs!$AC$839/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":11.507183917316919},{"$f":"'T&D'!DQ230+'T&D'!DR230","v":1.075472297964166},null,{"$f":"AM$217*(Electric!$B218+Electric!$C218)/1000000+AM$218*(M$193*EF!$G14+M$194*EF!$D14+M$195*EF!$B14+M$196*EF!$C14+NG!$B99)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":20.743526093518117},null,{"$f":"SUM(Petroleum!$BQ139:$BS139)*Inputs!$AC$839/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":17.023606656210205},{"$f":"'T&D'!HC230+'T&D'!HD230","v":0.65894302643075298},null,{"$f":"AR$217*(Electric!$B218+Electric!$C218)/1000000+AR$218*(N$193*EF!$G14+N$194*EF!$D14+N$195*EF!$B14+N$196*EF!$C14+NG!$B99)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":46.271812786832086},{"$f":"AS$217*(Electric!$B218+Electric!$C218)/1000000+AS$218*(N$193*EF!$G14+N$194*EF!$D14+N$195*EF!$B14+N$196*EF!$C14+NG!$B99)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+MMULT($B350:$O350+0,AS$225:AS$238+0)","v":59.132788374654687},1.2737588585355391,{"$f":"'T&D'!DQ230+'T&D'!DR230","v":1.075472297964166},null,{"$f":"'T&D'!DO230+'T&D'!DP230","v":0.61872101873654095},null,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL526","v":18.376825501852316},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B218+Electric!$C218)/1000000+AZ$218*($P$193*EF!$G14+$P$194*EF!$D14+$P$195*EF!$B14+$P$196*EF!$C14+NG!$B99)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+AZ$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(AZ$221*EF!$BJ14+AZ$222*EF!$BX14+AZ$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,AZ$225:AZ$249+0)))","v":26.301298735596941},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL192","v":47.333633379623713},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B218+Electric!$C218)/1000000+BB$218*($Q$193*EF!$G14+$Q$194*EF!$D14+$Q$195*EF!$B14+$Q$196*EF!$C14+NG!$B99)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BB$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BB$221*EF!$BJ14+BB$222*EF!$BX14+BB$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BB$225:BB$249+0)))","v":2.9212585461520479},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B218+Electric!$C218)/1000000+BC$218*($R$193*EF!$G14+$R$194*EF!$D14+$R$195*EF!$B14+$R$196*EF!$C14+NG!$B99)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BC$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BC$221*EF!$BJ14+BC$222*EF!$BX14+BC$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BC$225:BC$249+0)))","v":1.1754421597199238},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B218+Electric!$C218)/1000000+BD$218*(AE$193*EF!$G14+AE$194*EF!$D14+AE$195*EF!$B14+AE$196*EF!$C14+NG!$B99)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BD$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BD$221*EF!$BJ14+BD$222*EF!$BX14+BD$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BD$225:BD$249+0)))","v":109.38032852794298},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL526","v":16.539142951667085},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B218+Electric!$C218)/1000000+BF$218*(P$193*EF!$G14+P$194*EF!$D14+P$195*EF!$B14+P$196*EF!$C14+NG!$B99)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BF$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BF$221*EF!$BJ14+BF$222*EF!$BX14+BF$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BF$225:BF$249+0))","v":23.671168862037248},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL192","v":42.600270041661339},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B218+Electric!$C218)/1000000+BH$218*(Q$193*EF!$G14+Q$194*EF!$D14+Q$195*EF!$B14+Q$196*EF!$C14+NG!$B99)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BH$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BH$221*EF!$BJ14+BH$222*EF!$BX14+BH$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BH$225:BH$249+0))","v":2.6291326915368431},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B218+Electric!$C218)/1000000+BI$218*(R$193*EF!$G14+R$194*EF!$D14+R$195*EF!$B14+R$196*EF!$C14+NG!$B99)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BI$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BI$221*EF!$BJ14+BI$222*EF!$BX14+BI$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BI$225:BI$249+0))","v":1.0578979437479314},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B218+Electric!$C218)/1000000+BJ$218*(S$193*EF!$G14+S$194*EF!$D14+S$195*EF!$B14+S$196*EF!$C14+NG!$B99)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BJ$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BJ$221*EF!$BJ14+BJ$222*EF!$BX14+BJ$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BJ$225:BJ$249+0))","v":37.046765125603628},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL526","v":18.376825501852316},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B218+Electric!$C218)/1000000+BL$218*($P$193*EF!$G14+$P$194*EF!$D14+$P$195*EF!$B14+$P$196*EF!$C14+NG!$B99)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BL$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BL$221*EF!$BJ14+BL$222*EF!$BX14+BL$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BL$225:BL$249+0)))","v":26.301298735596941},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL192","v":47.333633379623713},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B218+Electric!$C218)/1000000+BN$218*($Q$193*EF!$G14+$Q$194*EF!$D14+$Q$195*EF!$B14+$Q$196*EF!$C14+NG!$B99)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BN$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BN$221*EF!$BJ14+BN$222*EF!$BX14+BN$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BN$225:BN$249+0)))","v":2.9212585461520479},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B218+Electric!$C218)/1000000+BO$218*($R$193*EF!$G14+$R$194*EF!$D14+$R$195*EF!$B14+$R$196*EF!$C14+NG!$B99)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BO$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BO$221*EF!$BJ14+BO$222*EF!$BX14+BO$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BO$225:BO$249+0)))","v":1.1754421597199238},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B218+Electric!$C218)/1000000+BP$218*(T$193*EF!$G14+T$194*EF!$D14+T$195*EF!$B14+T$196*EF!$C14+NG!$B99)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BP$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BP$221*EF!$BJ14+BP$222*EF!$BX14+BP$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BP$225:BP$249+0)))","v":978.25968959991235},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS526:HY526)","v":138.21383965681898},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B218+Electric!$C218)/1000000+BR$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BR$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BR$221*EF!$BJ14+BR$222*EF!$BX14+BR$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BR$225:BR$249+0)))","v":19.928934703202348},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B218+Electric!$C218)/1000000+BS$218*($V$193*EF!$G14+$V$194*EF!$D14+$V$195*EF!$B14+$V$196*EF!$C14+NG!$B99)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BS$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BS$221*EF!$BJ14+BS$222*EF!$BX14+BS$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BS$225:BS$249+0)))","v":3.499376582326085},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM192","v":25.814844672506315},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B218+Electric!$C218)/1000000+BU$218*($W$193*EF!$G14+$W$194*EF!$D14+$W$195*EF!$B14+$W$196*EF!$C14+NG!$B99)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BU$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BU$221*EF!$BJ14+BU$222*EF!$BX14+BU$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BU$225:BU$249+0)))","v":1.1111235855523129E-2},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B218+Electric!$C218)/1000000+BV$218*($X$193*EF!$G14+$X$194*EF!$D14+$X$195*EF!$B14+$X$196*EF!$C14+NG!$B99)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BV$220*($X$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BV$221*EF!$BJ14+BV$222*EF!$BX14+BV$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BV$225:BV$249+0)))","v":1.3888884740758984},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B218+Electric!$C218)/1000000+BW$218*($Y$193*EF!$G14+$Y$194*EF!$D14+$Y$195*EF!$B14+$Y$196*EF!$C14+NG!$B99)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BW$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BW$221*EF!$BJ14+BW$222*EF!$BX14+BW$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BW$225:BW$249+0)))","v":92.1253729040195},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS526:HY526)","v":138.21383965681898},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B218+Electric!$C218)/1000000+BY$218*(U$193*EF!$G14+U$194*EF!$D14+U$195*EF!$B14+U$196*EF!$C14+NG!$B99)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BY$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BY$221*EF!$BJ14+BY$222*EF!$BX14+BY$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BY$225:BY$249+0))","v":19.928934703202348},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B218+Electric!$C218)/1000000+BZ$218*(V$193*EF!$G14+V$194*EF!$D14+V$195*EF!$B14+V$196*EF!$C14+NG!$B99)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BZ$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BZ$221*EF!$BJ14+BZ$222*EF!$BX14+BZ$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BZ$225:BZ$249+0))","v":3.499376582326085},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM192","v":25.814844672506315},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B218+Electric!$C218)/1000000+CB$218*(W$193*EF!$G14+W$194*EF!$D14+W$195*EF!$B14+W$196*EF!$C14+NG!$B99)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CB$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CB$221*EF!$BJ14+CB$222*EF!$BX14+CB$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CB$225:CB$249+0))","v":1.1111235855523129E-2},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B218+Electric!$C218)/1000000+CC$218*(X$193*EF!$G14+X$194*EF!$D14+X$195*EF!$B14+X$196*EF!$C14+NG!$B99)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CC$220*($X$200*EF!S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CC$221*EF!$BJ14+CC$222*EF!$BX14+CC$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CC$225:CC$249+0))","v":1.3888884740758984},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B218+Electric!$C218)/1000000+CD$218*(Y$193*EF!$G14+Y$194*EF!$D14+Y$195*EF!$B14+Y$196*EF!$C14+NG!$B99)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CD$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CD$221*EF!$BJ14+CD$222*EF!$BX14+CD$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CD$225:CD$249+0))","v":1154.5102553859001},{"$f":"(CE$217*(Electric!$B218+Electric!$C218)/1000000+CE$218*(Z$193*EF!$G14+Z$194*EF!$D14+Z$195*EF!$B14+Z$196*EF!$C14+NG!$B99)/1000000+CE$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CE$220*($Z$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CE$221*EF!$BJ14+CE$222*EF!$BX14+CE$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CE$225:CE$249+0))","v":5.7341097278120765},{"$f":"CF$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-2.7952724794809772E-2},{"$f":"(CG$217*(Electric!$B218+Electric!$C218)/1000000+CG$218*(AA$193*EF!$G14+AA$194*EF!$D14+AA$195*EF!$B14+AA$196*EF!$C14+NG!$B99)/1000000+CG$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CG$220*(AA$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CG$221*EF!$BJ14+CG$222*EF!$BX14+CG$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CG$225:CG$249+0))","v":5.4431878844852921},{"$f":"CH$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-4.6982420717917181E-2},{"$f":"('T&D'!DQ230+'T&D'!DR230)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":1.0553402879023432},{"$f":"(CJ$217*(Electric!$B218+Electric!$C218)/1000000+CJ$218*(Z$193*EF!$G14+Z$194*EF!$D14+Z$195*EF!$B14+Z$196*EF!$C14+NG!$B99)/1000000+CJ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CJ$220*($Z$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CJ$221*EF!$BJ14+CJ$222*EF!$BX14+CJ$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CJ$225:CJ$249+0)))","v":6.0970602001250231},{"$f":"CK$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-4.9658122096077444E-3},{"$f":"(CL$217*(Electric!$B218+Electric!$C218)/1000000+CL$218*(Z$193*EF!$G14+Z$194*EF!$D14+Z$195*EF!$B14+Z$196*EF!$C14+NG!$B99)/1000000+CL$219/1000000*SUM(Hydrogen!$BZ269:$CA269)+CL$220*($Z$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CL$221*EF!$BJ14+CL$222*EF!$BX14+CL$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CL$225:CL$249+0)))","v":5.7996581966996406},{"$f":"CM$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B218+Electric!$C218)/1000000+CN$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+NG!$B99)/1000000+CN$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CN$220*($AB$202*EF!R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CN$221*EF!$BJ14+CN$222*EF!$BX14+CN$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CN$225:CN$249+0))","v":2.6165365173091266},{"$f":"CO$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+CO$218*(EtOH!$E417+EtOH!$F417)+CO$219*$DP276","v":-44.349047001676666},{"$f":"(CP$217*(Electric!$B218+Electric!$C218)/1000000+CP$218*(AC$193*EF!$G14+AC$194*EF!$D14+AC$195*EF!$B14+AC$196*EF!$C14+NG!$B99)/1000000+CP$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CP$220*($AC$202*EF!R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CP$221*EF!$BJ14+CP$222*EF!$BX14+CP$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CP$225:CP$249+0))","v":2.2153793392650498},{"$f":"CQ$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-2.678170190750754},{"$f":"(CR$217*(Electric!$B218+Electric!$C218)/1000000+CR$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+NG!$B99)/1000000+CR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CR$220*($AB$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CR$221*EF!$BJ14+CR$222*EF!$BX14+CR$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CR$225:CR$249+0)))+(MMULT(AC350:AD350,$CR$252:$CR$253))","v":3.8800692413810269},{"$f":"(CS$217*(Electric!$B218+Electric!$C218)/1000000+CS$218*(AD$193*EF!$G14+AD$194*EF!$D14+AD$195*EF!$B14+AD$196*EF!$C14+NG!$B99)/1000000+CS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CS$220*($AD$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CS$221*EF!$BJ14+CS$222*EF!$BX14+CS$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CS$225:CS$249+0)))","v":121.05938284464065},{"$f":"CT$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+CT$218*(EtOH!$E417+EtOH!$F417)+CT$219*$DP276","v":-73.560121398055983},{"$f":"(CU$217*(Electric!$B218+Electric!$C218)/1000000+CU$218*(AC$193*EF!$G14+AC$194*EF!$D14+AC$195*EF!$B14+AC$196*EF!$C14+NG!$B99)/1000000+CU$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CU$220*($AD$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CU$221*EF!$BJ14+CU$222*EF!$BX14+CU$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CU$225:CU$249+0)))","v":5.5042120949245614},{"$f":"(CV$217*(Electric!$B218+Electric!$C218)/1000000+CV$218*(AD$193*EF!$G14+AD$194*EF!$D14+AD$195*EF!$B14+AD$196*EF!$C14+NG!$B99)/1000000+CV$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CV$220*($AD$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CV$221*EF!$BJ14+CV$222*EF!$BX14+CV$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CV$225:CV$249+0)))","v":111.64355598901525},{"$f":"CW$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$801*(Electric!$CT218+Electric!$CU218)+Inputs!$F$801*(Electric!$CX218+Electric!$CY218)+Inputs!$G$801*(Electric!$DB218+Electric!$DC218)+Inputs!$H$801*(Electric!$DF218+Electric!$DG218)+Inputs!$I$801*(Electric!$DJ218+Electric!$DK218))/1000000)))+CW$218*(EtOH!$E417+EtOH!$F417)+CW$219*$DP276","v":-66.089165341894258},{"$f":"('T&D'!DQ230+'T&D'!DR230)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$49*Fuel_Specs!$E$49","v":1.1087889153075416},{"$f":"(CY$217*(Electric!$B218+Electric!$C218)/1000000+CY$218*(AI$193*EF!$G14+AI$194*EF!$D14+AI$195*EF!$B14+AI$196*EF!$C14+NG!$B99)/1000000+CY$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CY$220*($AB$202*EF!Y14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CY$221*EF!$BJ14+CY$222*EF!$BX14+CY$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CY$225:CY$249+0))","v":8.5024780138188554},{"$f":"'T&D'!$FC192/$N$43/MJ2mmBTU","v":1.8266650854095652},null,{"$f":"(DB$217*(Electric!$B218+Electric!$C218)/1000000+DB$218*(AJ$193*EF!$G14+AJ$194*EF!$D14+AJ$195*EF!$B14+AJ$196*EF!$C14+NG!$B99)/1000000+DB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DB$220*($AB$202*EF!Z14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(DB$221*EF!$BJ14+DB$222*EF!$BX14+DB$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,DB$225:DB$249+0))","v":9.8520080018418419},{"$f":"'T&D'!$FC192/$N$43/MJ2mmBTU","v":1.8266650854095652},null,34.553459914204744,17.386590889550899,18.62822079210946,38.403913699372588,1.9746273276165132,1.1406455763299232,50.816417070207592,162.90387526939173,{"$f":"(DM$217*(Electric!$B218+Electric!$C218)/1000000+DM$218*(U$193*EF!$G14+U$194*EF!$D14+U$195*EF!$B14+U$196*EF!$C14+NG!$B99)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DM$220*(1*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(DM$221*EF!$BJ14+DM$222*EF!$BX14+DM$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,DM$225:DM$249+0))+(MMULT($AA350:$AB350,$DM$250:$DM$251)))","v":8.917689932704242},null,{"$f":"'T&D'!F230+'T&D'!G230","v":0.95206642872994696},{"$f":"DP$217*(Electric!$B218+Electric!$C218)/1000000+DP$218*(EF!$B14+NG!$B99)/1000000+DP$219*(Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000","v":5.2707097431384557},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS526:HY526)","v":138.21383965681898},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B218+Electric!$C218)/1000000+DR$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DR$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":19.928934703202348},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B218+Electric!$C218)/1000000+DS$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DS$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":3.499376582326085},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS192","v":25.814844672506315},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B218+Electric!$C218)/1000000+DU$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DU$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.1111235855523129E-2},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B218+Electric!$C218)/1000000+DV$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DV$220*($X$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.3888884740758984},{"$f":"DW$211*(DW$217*(Electric!$B218+Electric!$C218)/1000000+DW$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DW$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":61.569474301330899},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B218+Electric!$C218)/1000000+DX$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DX$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":23.671168862037248},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT192","v":42.600270041661339},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B218+Electric!$C218)/1000000+DZ$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DZ$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":2.6291326915368431},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B218+Electric!$C218)/1000000+EA$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EA$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.0578979437479314},{"$f":"EB$211*(EB$217*(Electric!$B218+Electric!$C218)/1000000+EB$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EB$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":37.046765125603628},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B218+Electric!$C218)/1000000+EC$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EC$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":19.928934703202348},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B218+Electric!$C218)/1000000+ED$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+ED$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":3.499376582326085},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU192","v":25.814844672506315},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B218+Electric!$C218)/1000000+EF$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EF$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.1111235855523129E-2},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B218+Electric!$C218)/1000000+EG$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EG$220*($X$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.3888884740758984},{"$f":"EH$211*(EH$217*(Electric!$B218+Electric!$C218)/1000000+EH$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EH$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":819.18309317498279},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B218+Electric!$C218)/1000000+EI$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EI$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":25.182094534082179},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV192","v":45.31943621453334},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B218+Electric!$C218)/1000000+EK$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EK$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":2.7969496718477056},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B218+Electric!$C218)/1000000+EL$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EL$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.1254233444126931},{"$f":"EM$211*(EM$217*(Electric!$B218+Electric!$C218)/1000000+EM$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EM$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":740.60703568689451},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B218+Electric!$C218)/1000000+EN$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EN$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":26.301298735596941},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW192","v":40.051535936604672},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B218+Electric!$C218)/1000000+EP$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EP$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":2.9212585461520479},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B218+Electric!$C218)/1000000+EQ$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EQ$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.1754421597199238},{"$f":"ER$211*(ER$217*(Electric!$B218+Electric!$C218)/1000000+ER$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+ER$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1046.4769457660734},{"$f":"(ES$217*(Electric!$B218+Electric!$C218)/1000000+ES$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+ES$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(ES$221*EF!$BJ14+ES$222*EF!$BX14+ES$223*EF!$BX14)/1000000+(MMULT($B350:$AG350+0,ES$225:ES$256+0)))","v":54.166442591876049},{"$f":"(-(Waste!G140)*$C$110)","v":-859.2829651337031},null,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":6.4534072335213031},{"$f":"($EW$260*g2T)*'T&D'!JV143","v":0.82765638592374313},{"$f":"(EX$217*(Electric!$B218+Electric!$C218)/1000000+EX$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EX$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(EX$221*EF!$BJ14+EX$222*EF!$BX14+EX$223*EF!$BX14)/1000000+(MMULT($B350:$AG350+0,EX$225:EX$256+0)))","v":89.584522054640289},{"$f":"(-Waste!R140*$D$111)","v":-2823.0105940603412},null,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":6.4534072335213031},{"$f":"($FB$260*g2T)*'T&D'!JV143","v":0.52468604984732903},{"$f":"(FC$217*(Electric!$B218+Electric!$C218)/1000000+FC$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+FC$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(FC$221*EF!$BJ14+FC$222*EF!$BX14+FC$223*EF!$BX14)/1000000+(MMULT($B350:$AF350+0,FC$225:FC$255+0)))","v":0.83175345635426579},{"$f":"$FD$217*(Electric!$B218+Electric!$C218)/1000000","v":-5.4059927559576835},{"$f":"('T&D'!GL230+'T&D'!GM230)","v":6.4534072335213031},{"$f":"(FF$217*(Electric!$B218+Electric!$C218)/1000000+FF$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+FF$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(FF$221*EF!$BJ14+FF$222*EF!$BX14+FF$223*EF!$BX14)/1000000+(MMULT($B350:$AF350+0,FF$225:FF$255+0)))","v":10.456711007669659},{"$f":"$FG$217*(Electric!$B218+Electric!$C218)/1000000","v":-66.786880688039886},-2.3736445553913227E-5,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":6.4534072335213031},{"$f":"(FJ$217*(Electric!$B218+Electric!$C218)/1000000+FJ$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+FJ$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(FJ$221*EF!$BJ14+FJ$222*EF!$BX14+FJ$223*EF!$BX14)/1000000+(MMULT($B350:$AF350+0,FJ$225:FJ$255+0)))","v":3.2563425309818439},{"$f":"$FK$217*(Electric!$B218+Electric!$C218)/1000000","v":-23.274404666664143},-3.6076640702868552,-40.918119814468255,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":6.4534072335213031}]
["     CO2",{"$f":"B$217*(Electric!$B220+Electric!$C220)/1000000+B$218*(B$193*EF!$G16+B$194*EF!$D16+B$195*EF!$B16+B$196*EF!$C16+NG!$B101)/1000000+B$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":35.175614705740749},{"$f":"((B218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((B$193*EF!$G6+B$194*EF!$D6+B$195*EF!$B6+B$196*EF!$C6)/1000000+C268)*Fuel_Specs!$B154-((B$193*EF!$G7+B$194*EF!$D7+B$195*EF!$B7+B$196*EF!$C7)/1000000+C269)*Fuel_Specs!$B155-((B$193*EF!$G14+B$194*EF!$D14+B$195*EF!$B14+B$196*EF!$C14)/1000000+C276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-B$218*(B$193*EF!$G16+B$194*EF!$D16+B$195*EF!$B16+B$196*EF!$C16)/1000000","v":291.44551437665791},{"$f":"(D$221*(EF!$BJ16+EF!$BJ17)+D$222*(C$198*EF!$Z16+C$199*EF!$AA16-Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$F$37/Fuel_Specs!$B$157))/1000000","v":-0.13338956687305842},{"$f":"E$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+E$218*(Fuel_Specs!$E$81/Fuel_Specs!$B$81*Fuel_Specs!$F$81/Fuel_Specs!$B$157+(NG!$B101)/1000000)+E$222*(Fuel_Specs!$E$37/Fuel_Specs!$B$37*Fuel_Specs!$F$37/Fuel_Specs!$B$157+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":-78.789095796293395},{"$f":"F$221/Fuel_Specs!$C$107*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$157)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$107*$B$85/Fuel_Specs!$B$157)-'T&D'!$DK232)","v":0},{"$f":"G$217*(Electric!$B220+Electric!$C220)/1000000+G$218*(D$193*EF!$G16+D$194*EF!$D16+D$195*EF!$B16+D$196*EF!$C16+NG!$B101)/1000000+G$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":23.395201997144209},{"$f":"((G218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((D$193*EF!$G6+D$194*EF!$D6+D$195*EF!$B6+D$196*EF!$C6)/1000000+H268)*Fuel_Specs!$B154-((D$193*EF!$G7+D$194*EF!$D7+D$195*EF!$B7+D$196*EF!$C7)/1000000+H269)*Fuel_Specs!$B155-((D$193*EF!$G14+D$194*EF!$D14+D$195*EF!$B14+D$196*EF!$C14)/1000000+H276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-G$218*(D$193*EF!$G16+D$194*EF!$D16+D$195*EF!$B16+D$196*EF!$C16)/1000000","v":193.83950747751086},{"$f":"(I$221*(EF!$BJ16+EF!$BJ17)+I$222*(E$198*EF!$Z16+E$199*EF!$AA16-Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$F$37/Fuel_Specs!$B$157))/1000000","v":-0.10049396241600489},{"$f":"J$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+J$218*(Fuel_Specs!$E$81/Fuel_Specs!$B$81*Fuel_Specs!$F$81/Fuel_Specs!$B$157+(NG!$B101)/1000000)+J$222*(Fuel_Specs!$E$37/Fuel_Specs!$B$37*Fuel_Specs!$F$37/Fuel_Specs!$B$157+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$107*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$157)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$107*$B$85/Fuel_Specs!$B$157)-'T&D'!$DL232)","v":0},{"$f":"'T&D'!$DJ232/1000000*C$103","v":7.8902504141334733},{"$f":"M$217*(Electric!$B220+Electric!$C220)/1000000+M$218*(F$193*EF!$G16+F$194*EF!$D16+F$195*EF!$B16+F$196*EF!$C16+NG!$B101)/1000000+M$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":280.95579826767795},{"$f":"((M218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((F$193*EF!$G6+F$194*EF!$D6+F$195*EF!$B6+F$196*EF!$C6)/1000000+N268)*Fuel_Specs!$B154-((F$193*EF!$G7+F$194*EF!$D7+F$195*EF!$B7+F$196*EF!$C7)/1000000+N269)*Fuel_Specs!$B155-((F$193*EF!$G14+F$194*EF!$D14+F$195*EF!$B14+F$196*EF!$C14)/1000000+N276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-M$218*(F$193*EF!$G16+F$194*EF!$D16+F$195*EF!$B16+F$196*EF!$C16)/1000000","v":1865.0149143399333},{"$f":"SUM(Petroleum!$AN141:$AP141)*Inputs!$Q$839/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1416.888613864174},{"$f":"'T&D'!DQ232+'T&D'!DR232","v":590.89986634863135},null,{"$f":"R$217*(Electric!$B220+Electric!$C220)/1000000+R$218*(G$193*EF!$G16+G$194*EF!$D16+G$195*EF!$B16+G$196*EF!$C16+NG!$B101)/1000000+R$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":280.95579826767795},{"$f":"((R218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((G$193*EF!$G6+G$194*EF!$D6+G$195*EF!$B6+G$196*EF!$C6)/1000000+S268)*Fuel_Specs!$B154-((G$193*EF!$G7+G$194*EF!$D7+G$195*EF!$B7+G$196*EF!$C7)/1000000+S269)*Fuel_Specs!$B155-((G$193*EF!$G14+G$194*EF!$D14+G$195*EF!$B14+G$196*EF!$C14)/1000000+S276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-R$218*(G$193*EF!$G16+G$194*EF!$D16+G$195*EF!$B16+G$196*EF!$C16)/1000000","v":1865.0149143399333},{"$f":"SUM(Petroleum!$BQ141:$BS141)*Inputs!$Q$839/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":2331.5072278324319},{"$f":"'T&D'!DO232+'T&D'!DP232","v":468.04619292047829},null,{"$f":"W$217*(Electric!$B220+Electric!$C220)/1000000+W$218*(H$193*EF!$G16+H$194*EF!$D16+H$195*EF!$B16+H$196*EF!$C16+NG!$B101)/1000000+W$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":102.75834689902773},{"$f":"((W218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((H$193*EF!$G6+H$194*EF!$D6+H$195*EF!$B6+H$196*EF!$C6)/1000000+X268)*Fuel_Specs!$B154-((H$193*EF!$G7+H$194*EF!$D7+H$195*EF!$B7+H$196*EF!$C7)/1000000+X269)*Fuel_Specs!$B155-((H$193*EF!$G14+H$194*EF!$D14+H$195*EF!$B14+H$196*EF!$C14)/1000000+X276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-W$218*(H$193*EF!$G16+H$194*EF!$D16+H$195*EF!$B16+H$196*EF!$C16)/1000000","v":238.47234925698686},{"$f":"(Y$221*(EF!$BJ16+EF!$BJ17)+Y$222*(I$198*EF!$Z16+I$199*EF!$AA16-Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$F$37/Fuel_Specs!$B$157))/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+Z$218*(Fuel_Specs!$E$81/Fuel_Specs!$B$81*Fuel_Specs!$F$81/Fuel_Specs!$B$157+(NG!$B101)/1000000)+Z$222*(Fuel_Specs!$E$37/Fuel_Specs!$B$37*Fuel_Specs!$F$37/Fuel_Specs!$B$157+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$107*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$157)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$107*$B$85/Fuel_Specs!$B$157)-'T&D'!$DK232)","v":0},{"$f":"AB$217*(Electric!$B220+Electric!$C220)/1000000+AB$218*(J$193*EF!$G16+J$194*EF!$D16+J$195*EF!$B16+J$196*EF!$C16+NG!$B101)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":89.602265835464621},{"$f":"((AB218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((J$193*EF!$G6+J$194*EF!$D6+J$195*EF!$B6+J$196*EF!$C6)/1000000+AC268)*Fuel_Specs!$B154-((J$193*EF!$G7+J$194*EF!$D7+J$195*EF!$B7+J$196*EF!$C7)/1000000+AC269)*Fuel_Specs!$B155-((J$193*EF!$G14+J$194*EF!$D14+J$195*EF!$B14+J$196*EF!$C14)/1000000+AC276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-AB$218*(J$193*EF!$G16+J$194*EF!$D16+J$195*EF!$B16+J$196*EF!$C16)/1000000","v":170.45684043123168},{"$f":"(AD$221*(EF!$BJ16+EF!$BJ17)+AD$222*(K$198*EF!$Z16+K$199*EF!$AA16-Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$F$37/Fuel_Specs!$B$157))/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+AE$218*(Fuel_Specs!$E$81/Fuel_Specs!$B$81*Fuel_Specs!$F$81/Fuel_Specs!$B$157+(NG!$B101)/1000000)+AE$222*(Fuel_Specs!$E$37/Fuel_Specs!$B$37*Fuel_Specs!$F$37/Fuel_Specs!$B$157+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$107*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$157)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$107*$B$85/Fuel_Specs!$B$157)-'T&D'!$DL232)","v":0},{"$f":"'T&D'!$DJ232/1000000*E$103","v":7.8902504141334733},{"$f":"AH$217*(Electric!$B220+Electric!$C220)/1000000+AH$218*(L$193*EF!$G16+L$194*EF!$D16+L$195*EF!$B16+L$196*EF!$C16+NG!$B101)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":804.54127200223161},{"$f":"((AH218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((L$193*EF!$G6+L$194*EF!$D6+L$195*EF!$B6+L$196*EF!$C6)/1000000+AI268)*Fuel_Specs!$B154-((L$193*EF!$G7+L$194*EF!$D7+L$195*EF!$B7+L$196*EF!$C7)/1000000+AI269)*Fuel_Specs!$B155-((L$193*EF!$G14+L$194*EF!$D14+L$195*EF!$B14+L$196*EF!$C14)/1000000+AI276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-AH$218*(L$193*EF!$G16+L$194*EF!$D16+L$195*EF!$B16+L$196*EF!$C16)/1000000","v":3951.851182472954},{"$f":"SUM(Petroleum!$AN141:$AP141)*Inputs!$AC$839/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":3101.1649462121231},{"$f":"'T&D'!DQ232+'T&D'!DR232","v":590.89986634863135},null,{"$f":"AM$217*(Electric!$B220+Electric!$C220)/1000000+AM$218*(M$193*EF!$G16+M$194*EF!$D16+M$195*EF!$B16+M$196*EF!$C16+NG!$B101)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":804.54127200223161},{"$f":"((AM218*Fuel_Specs!$E81/Fuel_Specs!$B81*Fuel_Specs!$F81-((M$193*EF!$G6+M$194*EF!$D6+M$195*EF!$B6+M$196*EF!$C6)/1000000+AN268)*Fuel_Specs!$B154-((M$193*EF!$G7+M$194*EF!$D7+M$195*EF!$B7+M$196*EF!$C7)/1000000+AN269)*Fuel_Specs!$B155-((M$193*EF!$G14+M$194*EF!$D14+M$195*EF!$B14+M$196*EF!$C14)/1000000+AN276)*Fuel_Specs!$B156)/Fuel_Specs!$B157)-AM$218*(M$193*EF!$G16+M$194*EF!$D16+M$195*EF!$B16+M$196*EF!$C16)/1000000","v":3951.851182472954},{"$f":"SUM(Petroleum!$BQ141:$BS141)*Inputs!$AC$839/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":5103.0041571688862},{"$f":"'T&D'!HC232+'T&D'!HD232","v":498.47308485205883},null,{"$f":"AR$217*(Electric!$B220+Electric!$C220)/1000000+AR$218*(N$193*EF!$G16+N$194*EF!$D16+N$195*EF!$B16+N$196*EF!$C16+NG!$B101)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":11549.624239253653},{"$f":"AS$217*(Electric!$B220+Electric!$C220)/1000000+AS$218*(N$193*EF!$G16+N$194*EF!$D16+N$195*EF!$B16+N$196*EF!$C16+NG!$B101)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+MMULT($B352:$O352+0,AS$225:AS$238+0)","v":14896.24936029369},null,{"$f":"'T&D'!DQ232+'T&D'!DR232","v":590.89986634863135},null,{"$f":"'T&D'!DO232+'T&D'!DP232","v":468.04619292047829},null,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL528","v":13969.327710654465},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B220+Electric!$C220)/1000000+AZ$218*($P$193*EF!$G16+$P$194*EF!$D16+$P$195*EF!$B16+$P$196*EF!$C16+NG!$B101)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+AZ$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(AZ$221*EF!$BJ16+AZ$222*EF!$BX16+AZ$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,AZ$225:AZ$249+0)))","v":19501.542250049864},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL194","v":36424.189315315394},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B220+Electric!$C220)/1000000+BB$218*($Q$193*EF!$G16+$Q$194*EF!$D16+$Q$195*EF!$B16+$Q$196*EF!$C16+NG!$B101)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BB$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BB$221*EF!$BJ16+BB$222*EF!$BX16+BB$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BB$225:BB$249+0)))","v":1188.9036093755499},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B220+Electric!$C220)/1000000+BC$218*($R$193*EF!$G16+$R$194*EF!$D16+$R$195*EF!$B16+$R$196*EF!$C16+NG!$B101)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BC$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BC$221*EF!$BJ16+BC$222*EF!$BX16+BC$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BC$225:BC$249+0)))","v":871.55144583196534},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B220+Electric!$C220)/1000000+BD$218*(AE$193*EF!$G16+AE$194*EF!$D16+AE$195*EF!$B16+AE$196*EF!$C16+NG!$B101)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BD$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BD$221*EF!$BJ16+BD$222*EF!$BX16+BD$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BD$225:BD$249+0)))","v":44515.973278999947},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL528","v":12572.394939589018},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B220+Electric!$C220)/1000000+BF$218*(P$193*EF!$G16+P$194*EF!$D16+P$195*EF!$B16+P$196*EF!$C16+NG!$B101)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BF$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BF$221*EF!$BJ16+BF$222*EF!$BX16+BF$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BF$225:BF$249+0))","v":17551.388025044878},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL194","v":32781.770383783856},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B220+Electric!$C220)/1000000+BH$218*(Q$193*EF!$G16+Q$194*EF!$D16+Q$195*EF!$B16+Q$196*EF!$C16+NG!$B101)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BH$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BH$221*EF!$BJ16+BH$222*EF!$BX16+BH$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BH$225:BH$249+0))","v":1070.0132484379949},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B220+Electric!$C220)/1000000+BI$218*(R$193*EF!$G16+R$194*EF!$D16+R$195*EF!$B16+R$196*EF!$C16+NG!$B101)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BI$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BI$221*EF!$BJ16+BI$222*EF!$BX16+BI$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BI$225:BI$249+0))","v":784.39630124876874},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B220+Electric!$C220)/1000000+BJ$218*(S$193*EF!$G16+S$194*EF!$D16+S$195*EF!$B16+S$196*EF!$C16+NG!$B101)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BJ$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BJ$221*EF!$BJ16+BJ$222*EF!$BX16+BJ$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BJ$225:BJ$249+0))","v":15077.416831706174},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL528","v":13969.327710654465},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B220+Electric!$C220)/1000000+BL$218*($P$193*EF!$G16+$P$194*EF!$D16+$P$195*EF!$B16+$P$196*EF!$C16+NG!$B101)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BL$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BL$221*EF!$BJ16+BL$222*EF!$BX16+BL$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BL$225:BL$249+0)))","v":19501.542250049864},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL194","v":36424.189315315394},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B220+Electric!$C220)/1000000+BN$218*($Q$193*EF!$G16+$Q$194*EF!$D16+$Q$195*EF!$B16+$Q$196*EF!$C16+NG!$B101)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BN$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BN$221*EF!$BJ16+BN$222*EF!$BX16+BN$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BN$225:BN$249+0)))","v":1188.9036093755499},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B220+Electric!$C220)/1000000+BO$218*($R$193*EF!$G16+$R$194*EF!$D16+$R$195*EF!$B16+$R$196*EF!$C16+NG!$B101)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BO$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BO$221*EF!$BJ16+BO$222*EF!$BX16+BO$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BO$225:BO$249+0)))","v":871.55144583196534},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B220+Electric!$C220)/1000000+BP$218*(T$193*EF!$G16+T$194*EF!$D16+T$195*EF!$B16+T$196*EF!$C16+NG!$B101)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BP$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BP$221*EF!$BJ16+BP$222*EF!$BX16+BP$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BP$225:BP$249+0)))","v":103452.72332478716},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS528:HY528,EtOH!HT529,EtOH!HV529)","v":35610.96850938788},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B220+Electric!$C220)/1000000+BR$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BR$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BR$221*EF!$BJ16+BR$222*EF!$BX16+BR$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BR$225:BR$249+0)))","v":15294.959491922544},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B220+Electric!$C220)/1000000+BS$218*($V$193*EF!$G16+$V$194*EF!$D16+$V$195*EF!$B16+$V$196*EF!$C16+NG!$B101)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BS$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BS$221*EF!$BJ16+BS$222*EF!$BX16+BS$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BS$225:BS$249+0)))","v":2594.6718812293807},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM194","v":19865.045684441524},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B220+Electric!$C220)/1000000+BU$218*($W$193*EF!$G16+$W$194*EF!$D16+$W$195*EF!$B16+$W$196*EF!$C16+NG!$B101)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BU$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BU$221*EF!$BJ16+BU$222*EF!$BX16+BU$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BU$225:BU$249+0)))","v":4.5220880673691992},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B220+Electric!$C220)/1000000+BV$218*($X$193*EF!$G16+$X$194*EF!$D16+$X$195*EF!$B16+$X$196*EF!$C16+NG!$B101)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BV$220*($X$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BV$221*EF!$BJ16+BV$222*EF!$BX16+BV$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BV$225:BV$249+0)))","v":1029.8148213167954},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B220+Electric!$C220)/1000000+BW$218*($Y$193*EF!$G16+$Y$194*EF!$D16+$Y$195*EF!$B16+$Y$196*EF!$C16+NG!$B101)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BW$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BW$221*EF!$BJ16+BW$222*EF!$BX16+BW$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BW$225:BW$249+0)))","v":37493.493516666102},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS528:HY528,EtOH!HT529,EtOH!HV529)","v":35610.96850938788},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B220+Electric!$C220)/1000000+BY$218*(U$193*EF!$G16+U$194*EF!$D16+U$195*EF!$B16+U$196*EF!$C16+NG!$B101)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BY$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BY$221*EF!$BJ16+BY$222*EF!$BX16+BY$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BY$225:BY$249+0))","v":15294.959491922544},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B220+Electric!$C220)/1000000+BZ$218*(V$193*EF!$G16+V$194*EF!$D16+V$195*EF!$B16+V$196*EF!$C16+NG!$B101)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BZ$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BZ$221*EF!$BJ16+BZ$222*EF!$BX16+BZ$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BZ$225:BZ$249+0))","v":2594.6718812293807},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM194","v":19865.045684441524},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B220+Electric!$C220)/1000000+CB$218*(W$193*EF!$G16+W$194*EF!$D16+W$195*EF!$B16+W$196*EF!$C16+NG!$B101)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CB$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CB$221*EF!$BJ16+CB$222*EF!$BX16+CB$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,CB$225:CB$249+0))","v":4.5220880673691992},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B220+Electric!$C220)/1000000+CC$218*(X$193*EF!$G16+X$194*EF!$D16+X$195*EF!$B16+X$196*EF!$C16+NG!$B101)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CC$220*($X$200*EF!S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CC$221*EF!$BJ16+CC$222*EF!$BX16+CC$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,CC$225:CC$249+0))","v":1029.8148213167954},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B220+Electric!$C220)/1000000+CD$218*(Y$193*EF!$G16+Y$194*EF!$D16+Y$195*EF!$B16+Y$196*EF!$C16+NG!$B101)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CD$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CD$221*EF!$BJ16+CD$222*EF!$BX16+CD$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,CD$225:CD$249+0))","v":165022.2982016693},{"$f":"(CE$217*(Electric!$B220+Electric!$C220)/1000000+CE$218*(Z$193*EF!$G16+Z$194*EF!$D16+Z$195*EF!$B16+Z$196*EF!$C16+NG!$B101)/1000000+$Z$197*CE$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CE$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CE$220*($Z$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CE$221*(EF!$BJ16+EF!$BJ17)+CE$222*(EF!$BX16+EF!$BX17)+CE$223*(EF!$BX16+EF!$BX17))/1000000+(MMULT($B352:$Z352+0,CE$225:CE$249+0)))","v":1202.8262548692189},{"$f":"CF$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-11.376293770438838},{"$f":"(CG$217*(Electric!$B220+Electric!$C220)/1000000+CG$218*(AA$193*EF!$G16+AA$194*EF!$D16+AA$195*EF!$B16+AA$196*EF!$C16+NG!$B101)/1000000+$AA$197*CG$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CG$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CG$220*(AA$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CG$221*(EF!$BJ16+EF!BJ17)+CG$222*(EF!$BX16+EF!BX17)+CG$223*(EF!$BX16+EF!BX17))/1000000+MMULT($B352:$Z352+0,CG$225:CG$249+0))","v":1138.1363871089807},{"$f":"CH$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-19.121063297293308},{"$f":"('T&D'!DQ232+'T&D'!DR232)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":579.83867762496163},{"$f":"(CJ$217*(Electric!$B220+Electric!$C220)/1000000+CJ$218*(Z$193*EF!$G16+Z$194*EF!$D16+Z$195*EF!$B16+Z$196*EF!$C16+NG!$B101)/1000000+$Z$197*CJ$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CJ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CJ$220*($Z$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CJ$221*(EF!$BJ16+EF!$BJ17)+CJ$222*(EF!$BX16+EF!$BX17)+CJ$223*(EF!$BX16+EF!$BX17))/1000000+(MMULT($B352:$Z352+0,CJ$225:CJ$249+0)))","v":1246.6322605534342},{"$f":"CK$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-2.0210029226137971},{"$f":"(CL$217*(Electric!$B220+Electric!$C220)/1000000+CL$218*(Z$193*EF!$G16+Z$194*EF!$D16+Z$195*EF!$B16+Z$196*EF!$C16+NG!$B101)/1000000+$Z$197*CL$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CL$219/1000000*SUM(Hydrogen!$BZ271:$CA271)+CL$220*($Z$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CL$221*(EF!$BJ16+EF!$BJ17)+CL$222*(EF!$BX16+EF!$BX17)+CL$223*(EF!$BX16+EF!$BX17))/1000000+(MMULT($B352:$Z352+0,CL$225:CL$249+0)))","v":1181.0128492405029},{"$f":"CM$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B220+Electric!$C220)/1000000+CN$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+NG!$B101)/1000000+$AB$197*CN$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CN$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CN$220*($AB$202*EF!R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CN$221*(EF!$BJ16+EF!$BJ17)+CN$222*(EF!$BX16+EF!$BX17)+CN$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CN$225:CN$249+0)))","v":583.26531483628503},{"$f":"CO$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+CO$218*(EtOH!$E419+EtOH!$F419)+CO$219*$DP278+CO$218*lb2g*(12*3/(12*3+1*6+16)*44/12)+CO$219*kg2g*(12*4/(12*4+1*8+16)*44/12)","v":-20084.734258564527},{"$f":"(CP$217*(Electric!$B220+Electric!$C220)/1000000+CP$218*(AC$193*EF!$G16+AC$194*EF!$D16+AC$195*EF!$B16+AC$196*EF!$C16+NG!$B101)/1000000+$AC$197*CP$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CP$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CP$220*($AB$202*EF!R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CP$221*(EF!$BJ16+EF!$BJ17)+CP$222*(EF!$BX16+EF!$BX17)+CP$223*(EF!$BX16+EF!$BX17))/1000000+MMULT($B352:$Z352+0,CP$225:CP$249+0))","v":571.69673580634185},{"$f":"CQ$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-1089.9706944802028},{"$f":"(CR$217*(Electric!$B220+Electric!$C220)/1000000+CR$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+NG!$B101)/1000000+$AB$197*CR$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CR$220*($AB$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CR$221*(EF!$BJ16+EF!$BJ17)+CR$222*(EF!$BX16+EF!$BX17)+CR$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CR$225:CR$249+0)))+(MMULT(AC352:AD352,$CR$252:$CR$253))","v":716.49605030339399},{"$f":"(CS$217*(Electric!$B220+Electric!$C220)/1000000+CS$218*(AD$193*EF!$G16+AD$194*EF!$D16+AD$195*EF!$B16+AD$196*EF!$C16+NG!$B101)/1000000+$AD$197*CS$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CS$220*($AD$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CS$221*(EF!$BJ16+EF!$BJ17)+CS$222*(EF!$BX16+EF!$BX17)+CS$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CS$225:CS$249+0)))","v":27491.023242352247},{"$f":"CT$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+CT$218*(EtOH!$E419+EtOH!$F419)+CT$219*$DP278+CT$218*lb2g*(12*3/(12*3+1*6+16)*44/12)+CT$219*kg2g*(12*4/(12*4+1*8+16)*44/12)","v":-31759.66249148966},{"$f":"(CU$217*(Electric!$B220+Electric!$C220)/1000000+CU$218*(AC$193*EF!$G16+AC$194*EF!$D16+AC$195*EF!$B16+AC$196*EF!$C16+NG!$B101)/1000000+$AC$197*CU$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CU$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CU$220*($AD$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CU$221*(EF!$BJ16+EF!$BJ17)+CU$222*(EF!$BX16+EF!$BX17)+CU$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CU$225:CU$249+0)))","v":1408.2317025314817},{"$f":"(CV$217*(Electric!$B220+Electric!$C220)/1000000+CV$218*(AD$193*EF!$G16+AD$194*EF!$D16+AD$195*EF!$B16+AD$196*EF!$C16+NG!$B101)/1000000+$AD$197*CV$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CV$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CV$220*($AD$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CV$221*(EF!$BJ16+EF!$BJ17)+CV$222*(EF!$BX16+EF!$BX17)+CV$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CV$225:CV$249+0)))","v":25349.749378433407},{"$f":"CW$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+CW$218*(EtOH!$E419+EtOH!$F419)+CW$219*$DP278+CW$218*lb2g*(12*3/(12*3+1*6+16)*44/12)+CW$219*kg2g*(12*4/(12*4+1*8+16)*44/12)","v":-29058.085621694496},{"$f":"('T&D'!DQ232+'T&D'!DR232)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$49*Fuel_Specs!$E$49","v":609.20511212079623},{"$f":"(CY$217*(Electric!$B220+Electric!$C220)/1000000+CY$218*(AI$193*EF!$G16+AI$194*EF!$D16+AI$195*EF!$B16+AI$196*EF!$C16+NG!$B101)/1000000+$AB$197*CY$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+CY$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CY$220*($AB$202*EF!Y16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CY$221*(EF!$BJ16+EF!$BJ17)+CY$222*(EF!$BX16+EF!$BX17)+CY$223*(EF!$BX16+EF!$BX17))/1000000+MMULT($B352:$Z352+0,CY$225:CY$249+0))","v":3459.7401851675654},{"$f":"'T&D'!$FC194/$N$43/MJ2mmBTU","v":1405.6557702430011},null,{"$f":"(DB$217*(Electric!$B220+Electric!$C220)/1000000+DB$218*(AJ$193*EF!$G16+AJ$194*EF!$D16+AJ$195*EF!$B16+AJ$196*EF!$C16+NG!$B101)/1000000+$AB$197*DB$218/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$157+DB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DB$220*($AB$202*EF!Z16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(DB$221*(EF!$BJ16+EF!$BJ17)+DB$222*(EF!$BX16+EF!$BX17)+DB$223*(EF!$BX16+EF!$BX17))/1000000+MMULT($B352:$Z352+0,DB$225:DB$249+0))","v":4008.9567512476901},{"$f":"'T&D'!$FC194/$N$43/MJ2mmBTU","v":1405.6557702430011},null,8902.7421273469699,13253.036077672399,13812.208989091005,29552.589208948273,803.64045834533852,845.75093126577531,20681.436002946157,87851.403795615915,{"$f":"(DM$217*(Electric!$B220+Electric!$C220)/1000000+DM$218*(U$193*EF!$G16+U$194*EF!$D16+U$195*EF!$B16+U$196*EF!$C16+NG!$B101)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DM$220*(1*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(DM$221*EF!$BJ16+DM$222*EF!$BX16+DM$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,DM$225:DM$249+0))+(MMULT($AA352:$AB352,$DM$250:$DM$251)))","v":3594.5290521570464},null,{"$f":"'T&D'!F232+'T&D'!G232","v":541.15567032870069},{"$f":"DP$217*(Electric!$B220+Electric!$C220)/1000000+DP$218*(EF!$B16+NG!$B101)/1000000+DP$219*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000","v":902.59521560410178},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS528:HY528,EtOH!HT529,EtOH!HV529)","v":35610.96850938788},{"$f":"(DR$217*(Electric!$B220+Electric!$C220)/1000000+DR$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DR$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DR211:DW211)","v":15294.959491922544},{"$f":"(DS$217*(Electric!$B220+Electric!$C220)/1000000+DS$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DS$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DS211:DW211)","v":2594.6718812293807},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS194","v":19865.045684441524},{"$f":"(DU$217*(Electric!$B220+Electric!$C220)/1000000+DU$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DU$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DU211:DW211)","v":4.5220880673691992},{"$f":"(DV$217*(Electric!$B220+Electric!$C220)/1000000+DV$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DV$220*($X$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DV211:DW211)","v":1029.8148213167954},{"$f":"DW$211*(DW$217*(Electric!$B220+Electric!$C220)/1000000+DW$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DW$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":25057.751331400803},{"$f":"(DX$217*(Electric!$B220+Electric!$C220)/1000000+DX$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DX$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DX211:EB211)","v":17551.388025044878},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT194","v":32781.770383783856},{"$f":"(DZ$217*(Electric!$B220+Electric!$C220)/1000000+DZ$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DZ$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DZ211:EB211)","v":1070.0132484379949},{"$f":"(EA$217*(Electric!$B220+Electric!$C220)/1000000+EA$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EA$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EA211:EB211)","v":784.39630124876874},{"$f":"EB$211*(EB$217*(Electric!$B220+Electric!$C220)/1000000+EB$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EB$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":15077.416831706174},{"$f":"(EC$217*(Electric!$B220+Electric!$C220)/1000000+EC$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EC$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EC211:EH211)","v":15294.959491922544},{"$f":"(ED$217*(Electric!$B220+Electric!$C220)/1000000+ED$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+ED$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(ED211:EH211)","v":2594.6718812293807},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU194","v":19865.045684441524},{"$f":"(EF$217*(Electric!$B220+Electric!$C220)/1000000+EF$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EF$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EF211:EH211)","v":4.5220880673691992},{"$f":"(EG$217*(Electric!$B220+Electric!$C220)/1000000+EG$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EG$220*($X$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EG211:EH211)","v":1029.8148213167954},{"$f":"EH$211*(EH$217*(Electric!$B220+Electric!$C220)/1000000+EH$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EH$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":104760.76434477149},{"$f":"(EI$217*(Electric!$B220+Electric!$C220)/1000000+EI$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EI$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EI211:EM211)","v":18671.689388345614},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV194","v":34874.223812536016},{"$f":"(EK$217*(Electric!$B220+Electric!$C220)/1000000+EK$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EK$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EK211:EM211)","v":1138.3119664233989},{"$f":"(EL$217*(Electric!$B220+Electric!$C220)/1000000+EL$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EL$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EL211:EM211)","v":834.46415026464763},{"$f":"EM$211*(EM$217*(Electric!$B220+Electric!$C220)/1000000+EM$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EM$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":89807.487397168807},{"$f":"(EN$217*(Electric!$B220+Electric!$C220)/1000000+EN$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EN$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EN211:ER211)","v":19501.542250049864},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW194","v":30820.467882189954},{"$f":"(EP$217*(Electric!$B220+Electric!$C220)/1000000+EP$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EP$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EP211:ER211)","v":1188.9036093755499},{"$f":"(EQ$217*(Electric!$B220+Electric!$C220)/1000000+EQ$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EQ$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EQ211:ER211)","v":871.55144583196534},{"$f":"ER$211*(ER$217*(Electric!$B220+Electric!$C220)/1000000+ER$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+ER$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":131216.01123522469},{"$f":"(ES$217*(Electric!$B220+Electric!$C220)/1000000+ES$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+ES$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(ES$221*EF!$BJ16+ES$222*EF!$BX16+ES$223*EF!$BX16)/1000000+(MMULT($B352:$AG352+0,ES$225:ES$256+0)))","v":17990.425825928716},{"$f":"(-Waste!G142*$C$110)","v":6364.3791272489243},{"$f":"((EU259*C138)+(EU260*C139))*0.8/Fuel_Specs!B157","v":-12944.661156718939},{"$f":"('T&D'!GL232+'T&D'!GM232)","v":5493.6128956477996},{"$f":"($EW$260*g2T)*'T&D'!JV145","v":636.89834767456898},{"$f":"(EX$217*(Electric!$B220+Electric!$C220)/1000000+EX$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EX$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(EX$221*EF!$BJ16+EX$222*EF!$BX16+EX$223*EF!$BX16)/1000000+(MMULT($B352:$AG352+0,EX$225:EX$256+0)))","v":24444.873958601511},{"$f":"(-Waste!R142*$D$111)","v":25012.816605022152},{"$f":"((EZ259*D138)+(EZ260*D139))*0.8/Fuel_Specs!B157","v":-6496.1988056245727},{"$f":"('T&D'!GL232+'T&D'!GM232)","v":5493.6128956477996},{"$f":"($FB$260*g2T)*'T&D'!JV145","v":403.75653940335775},{"$f":"(FC$217*(Electric!$B220+Electric!$C220)/1000000+FC$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+FC$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(FC$221*EF!$BJ16+FC$222*EF!$BX16+FC$223*EF!$BX16)/1000000+(MMULT($B352:$AF352+0,FC$225:FC$255+0)))","v":328.33763526170264},{"$f":"$FD$217*(Electric!$B220+Electric!$C220)/1000000","v":-2200.1490789927625},{"$f":"('T&D'!GL232+'T&D'!GM232)","v":5493.6128956477996},{"$f":"(FF$217*(Electric!$B220+Electric!$C220)/1000000+FF$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+FF$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(FF$221*EF!$BJ16+FF$222*EF!$BX16+FF$223*EF!$BX16)/1000000+(MMULT($B352:$AF352+0,FF$225:FF$255+0)))","v":2599.9618894730734},{"$f":"$FG$217*(Electric!$B220+Electric!$C220)/1000000","v":-27181.148896778268},-5.103310580106264E-3,{"$f":"('T&D'!GL232+'T&D'!GM232)","v":5493.6128956477996},{"$f":"(FJ$217*(Electric!$B220+Electric!$C220)/1000000+FJ$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+FJ$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(FJ$221*EF!$BJ16+FJ$222*EF!$BX16+FJ$223*EF!$BX16)/1000000+(MMULT($B352:$AF352+0,FJ$225:FJ$255+0)))","v":1753.0684592378591},{"$f":"$FK$217*(Electric!$B220+Electric!$C220)/1000000","v":-9472.2953402098137},-617.80300719211834,-8797.3522949313519,{"$f":"('T&D'!GL232+'T&D'!GM232)","v":5493.6128956477996}]
["     PM10",{"$f":"B$217*(Electric!$D213+Electric!$E213)/1000000+B$218*((B$193*EF!$G9+B$194*EF!$D9+B$195*EF!$B9+B$196*EF!$C9)*B$210+NG!$B109)/1000000+B$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":6.8897354162420637E-5},0,{"$f":"(D$221*EF!$BJ9+D$222*(C$198*EF!$Z9+C$199*EF!$AA9))*B$210/1000000","v":0},{"$f":"E$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+E$218*(NG!$B109)/1000000+E$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":-2.9916288374764091E-3},{"$f":"F$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK237)","v":0},{"$f":"G$217*(Electric!$D213+Electric!$E213)/1000000+G$218*((D$193*EF!$G9+D$194*EF!$D9+D$195*EF!$B9+D$196*EF!$C9)*G$210+NG!$B109)/1000000+G$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":4.5823435672200334E-5},0,{"$f":"(I$221*EF!$BJ9+I$222*(E$198*EF!$Z9+E$199*EF!$AA9))*G$210/1000000","v":0},{"$f":"J$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+J$218*(NG!$B109)/1000000+J$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL237)","v":0},{"$f":"'T&D'!$DJ237/1000000*C$103","v":1.5177610288133087E-4},{"$f":"M$217*(Electric!$D213+Electric!$E213)/1000000+M$218*((F$193*EF!$G9+F$194*EF!$D9+F$195*EF!$B9+F$196*EF!$C9)*M$210+NG!$B109)/1000000+M$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":2.5625147139767407E-3},0,{"$f":"SUM(Petroleum!$AN149:$AP149)*Inputs!$Q$839/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.10539441558465347},{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.8426203151443669E-2},{"$f":"Q271*Q$210","v":0},{"$f":"R$217*(Electric!$D213+Electric!$E213)/1000000+R$218*((G$193*EF!$G9+G$194*EF!$D9+G$195*EF!$B9+G$196*EF!$C9)*R$210+NG!$B109)/1000000+R$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":2.5625147139767407E-3},0,{"$f":"SUM(Petroleum!$BQ149:$BS149)*Inputs!$Q$839/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.1465374844599889},{"$f":"'T&D'!DO237+'T&D'!DP237","v":9.9768582642224355E-3},{"$f":"V271*V$210","v":0},{"$f":"W$217*(Electric!$D213+Electric!$E213)/1000000+W$218*((H$193*EF!$G9+H$194*EF!$D9+H$195*EF!$B9+H$196*EF!$C9)*W$210+NG!$B109)/1000000+W$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":2.8652115270694977E-3},0,{"$f":"(Y$221*EF!$BJ9+Y$222*(I$198*EF!$Z9+I$199*EF!$AA9))*W$210/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+Z$218*(NG!$B109)/1000000+Z$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK237)","v":0},{"$f":"AB$217*(Electric!$D213+Electric!$E213)/1000000+AB$218*((J$193*EF!$G9+J$194*EF!$D9+J$195*EF!$B9+J$196*EF!$C9)*AB$210+NG!$B109)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":2.6612875504464085E-3},0,{"$f":"(AD$221*EF!$BJ9+AD$222*(K$198*EF!$Z9+K$199*EF!$AA9))*AB$210/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+AE$218*(NG!$B109)/1000000+AE$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$107*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL237)","v":0},{"$f":"'T&D'!$DJ237/1000000*E$103","v":1.5177610288133087E-4},{"$f":"AH$217*(Electric!$D213+Electric!$E213)/1000000+AH$218*((L$193*EF!$G9+L$194*EF!$D9+L$195*EF!$B9+L$196*EF!$C9)*AH$210+NG!$B109)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":1.3373669499524577E-2},0,{"$f":"SUM(Petroleum!$AN149:$AP149)*Inputs!$AC$839/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.23067830734150582},{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.8426203151443669E-2},{"$f":"AL271*AL$210","v":0},{"$f":"AM$217*(Electric!$D213+Electric!$E213)/1000000+AM$218*((M$193*EF!$G9+M$194*EF!$D9+M$195*EF!$B9+M$196*EF!$C9)*AM$210+NG!$B109)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":1.3373669499524577E-2},0,{"$f":"SUM(Petroleum!$BQ149:$BS149)*Inputs!$AC$839/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.32072874724715988},{"$f":"'T&D'!HC237+'T&D'!HD237","v":1.0625436957551894E-2},{"$f":"AQ271*AQ$210","v":0},{"$f":"AR$217*(Electric!$D213+Electric!$E213)/1000000+AR$218*((N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9)*AR$210+NG!$B109)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":0.11119595346036062},{"$f":"AS$217*(Electric!$D213+Electric!$E213)/1000000+AS$218*((N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9)*AR$210+NG!$B109)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+MMULT($B357:$O357+0,AS$225:AS$238+0)","v":0.143384672221638},0,{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.8426203151443669E-2},{"$f":"AV271*AL$210","v":0},{"$f":"'T&D'!DO237+'T&D'!DP237","v":9.9768582642224355E-3},{"$f":"AX271*AQ$210","v":0},{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL536","v":7.9060730771732868E-2},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$D213+Electric!$E213)/1000000+AZ$218*(($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9)*AZ$210+NG!$B109)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+AZ$220*($P$200*EF!$S9*AZ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(AZ$221*EF!$BJ9+AZ$222*EF!$BX9+AZ$223*EF!$BX9)*AZ$210/1000000+(MMULT($B357:$Z357+0,AZ$225:AZ$249+0)))","v":0.11086966629355084},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL199","v":0.29060308997282103},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$D213+Electric!$E213)/1000000+BB$218*(($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9)*BB$210+NG!$B109)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BB$220*(EF!$AD40*BB$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BB$221*EF!$BJ9+BB$222*EF!$BX9+BB$223*EF!$BX9)*BB$210/1000000+(MMULT($B357:$Z357+0,BB$225:BB$249+0)))","v":4.5142773715585768E-2},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$D213+Electric!$E213)/1000000+BC$218*(($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9)*BC$210+NG!$B109)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BC$220*($R$200*EF!BR9*BC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BC$221*EF!$BJ9+BC$222*EF!$BX9+BC$223*EF!$BX9)*BC$210/1000000+(MMULT($B357:$Z357+0,BC$225:BC$249+0)))","v":4.9549218578753525E-3},{"$f":"PRODUCT($BP$211:$BP$211)*(BD$217*(Electric!$D213+Electric!$E213)/1000000+BD$218*((AE$193*EF!$G9+AE$194*EF!$D9+AE$195*EF!$B9+AE$196*EF!$C9)*BD$210+NG!$B109)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BD$220*(EF!$AD40*BD$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BD$221*EF!$BJ9+BD$222*EF!$BX9+BD$223*EF!$BX9)*BD$210/1000000+(MMULT($B357:$Z357+0,BD$225:BD$249+0)))","v":1.6902753870168248},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL536","v":7.1154657694559587E-2},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$D213+Electric!$E213)/1000000+BF$218*((P$193*EF!$G9+P$194*EF!$D9+P$195*EF!$B9+P$196*EF!$C9)*BF$210+NG!$B109)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BF$220*($P$200*EF!$S9*BF$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BF$221*EF!$BJ9+BF$222*EF!$BX9+BF$223*EF!$BX9)*BF$210/1000000+MMULT($B357:$Z357+0,BF$225:BF$249+0))","v":9.9782699664195756E-2},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL199","v":0.2615427809755389},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$D213+Electric!$E213)/1000000+BH$218*((Q$193*EF!$G9+Q$194*EF!$D9+Q$195*EF!$B9+Q$196*EF!$C9)*BH$210+NG!$B109)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BH$220*(EF!$AD40*BH$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BH$221*EF!$BJ9+BH$222*EF!$BX9+BH$223*EF!$BX9)*BH$210/1000000+MMULT($B357:$Z357+0,BH$225:BH$249+0))","v":4.0628496344027189E-2},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$D213+Electric!$E213)/1000000+BI$218*((R$193*EF!$G9+R$194*EF!$D9+R$195*EF!$B9+R$196*EF!$C9)*BI$210+NG!$B109)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BI$220*($R$200*EF!S9*BI$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BI$221*EF!$BJ9+BI$222*EF!$BX9+BI$223*EF!$BX9)*BI$210/1000000+MMULT($B357:$Z357+0,BI$225:BI$249+0))","v":4.4594296720878168E-3},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$D213+Electric!$E213)/1000000+BJ$218*((S$193*EF!$G9+S$194*EF!$D9+S$195*EF!$B9+S$196*EF!$C9)*BJ$210+NG!$B109)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BJ$220*(EF!$AD40*BJ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BJ$221*EF!$BJ9+BJ$222*EF!$BX9+BJ$223*EF!$BX9)*BJ$210/1000000+MMULT($B357:$Z357+0,BJ$225:BJ$249+0))","v":0.57249083178977644},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL536","v":7.9060730771732868E-2},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$D213+Electric!$E213)/1000000+BL$218*(($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9)*BL$210+NG!$B109)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BL$220*($P$200*EF!$S9*BL$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BL$221*EF!$BJ9+BL$222*EF!$BX9+BL$223*EF!$BX9)*BL$210/1000000+(MMULT($B357:$Z357+0,BL$225:BL$249+0)))","v":0.11086966629355084},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL199","v":0.29060308997282103},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$D213+Electric!$E213)/1000000+BN$218*(($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9)*BN$210+NG!$B109)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BN$220*(EF!$AD40*BN$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BN$221*EF!$BJ9+BN$222*EF!$BX9+BN$223*EF!$BX9)*BN$210/1000000+(MMULT($B357:$Z357+0,BN$225:BN$249+0)))","v":4.5142773715585768E-2},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$D213+Electric!$E213)/1000000+BO$218*(($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9)*BO$210+NG!$B109)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BO$220*($R$200*EF!BL9*BO$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BO$221*EF!$BJ9+BO$222*EF!$BX9+BO$223*EF!$BX9)*BO$210/1000000+(MMULT($B357:$Z357+0,BO$225:BO$249+0)))","v":4.9549218578753525E-3},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$D213+Electric!$E213)/1000000+BP$218*((T$193*EF!$G9+T$194*EF!$D9+T$195*EF!$B9+T$196*EF!$C9)*BP$210+NG!$B109)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BP$220*(EF!$AD40*BP$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BP$221*EF!$BJ9+BP$222*EF!$BX9+BP$223*EF!$BX9)*BP$210/1000000+(MMULT($B357:$Z357+0,BP$225:BP$249+0)))","v":0.65510886890987796},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS536:HY536)","v":0.23011535666825483},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$D213+Electric!$E213)/1000000+BR$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*BR$210+NG!$B109)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BR$220*($U$201*EF!$U9*BR$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BR$221*EF!$BJ9+BR$222*EF!$BX9+BR$223*EF!$BX9)*BR$210/1000000+(MMULT($B357:$Z357+0,BR$225:BR$249+0)))","v":8.6570262217403771E-2},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$D213+Electric!$E213)/1000000+BS$218*(($V$193*EF!$G9+$V$194*EF!$D9+$V$195*EF!$B9+$V$196*EF!$C9)*BS$210+NG!$B109)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BS$220*(EF!$AD40*BS$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BS$221*EF!$BJ9+BS$222*EF!$BX9+BS$223*EF!$BX9)*BS$210/1000000+(MMULT($B357:$Z357+0,BS$225:BS$249+0)))","v":1.4751161827338332E-2},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM199","v":0.15848928327205436},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$D213+Electric!$E213)/1000000+BU$218*(($W$193*EF!$G9+$W$194*EF!$D9+$W$195*EF!$B9+$W$196*EF!$C9)*BT$210+NG!$B109)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BU$220*(EF!$AD40*BT$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BU$221*EF!$BJ9+BU$222*EF!$BX9+BU$223*EF!$BX9)*BT$210/1000000+(MMULT($B357:$Z357+0,BU$225:BU$249+0)))","v":1.7170407822583614E-4},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$D213+Electric!$E213)/1000000+BV$218*(($X$193*EF!$G9+$X$194*EF!$D9+$X$195*EF!$B9+$X$196*EF!$C9)*BV$210+NG!$B109)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BV$220*($X$200*EF!$S9*BV$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BV$221*EF!$BJ9+BV$222*EF!$BX9+BV$223*EF!$BX9)*BV$210/1000000+(MMULT($B357:$Z357+0,BV$225:BV$249+0)))","v":5.8546767286189296E-3},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$D213+Electric!$E213)/1000000+BW$218*(($Y$193*EF!$G9+$Y$194*EF!$D9+$Y$195*EF!$B9+$Y$196*EF!$C9)*BW$210+NG!$B109)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BW$220*(EF!$AD40*BW$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BW$221*EF!$BJ9+BW$222*EF!$BX9+BW$223*EF!$BX9)*BW$210/1000000+(MMULT($B357:$Z357+0,BW$225:BW$249+0)))","v":1.4236312181091171},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS536:HY536)","v":0.23011535666825483},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$D213+Electric!$E213)/1000000+BY$218*((U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9)*BY$210+NG!$B109)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BY$220*($U$201*EF!$U9*BY$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BY$221*EF!$BJ9+BY$222*EF!$BX9+BY$223*EF!$BX9)*BY$210/1000000+MMULT($B357:$Z357+0,BY$225:BY$249+0))","v":8.6570262217403771E-2},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$D213+Electric!$E213)/1000000+BZ$218*((V$193*EF!$G9+V$194*EF!$D9+V$195*EF!$B9+V$196*EF!$C9)*BZ$210+NG!$B109)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BZ$220*(EF!$AD40*BZ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BZ$221*EF!$BJ9+BZ$222*EF!$BX9+BZ$223*EF!$BX9)*BZ$210/1000000+MMULT($B357:$Z357+0,BZ$225:BZ$249+0))","v":1.4751161827338332E-2},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM199","v":0.15848928327205436},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$D213+Electric!$E213)/1000000+CB$218*((W$193*EF!$G9+W$194*EF!$D9+W$195*EF!$B9+W$196*EF!$C9)*CA$210+NG!$B109)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+CB$220*(EF!$AD40*CA$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CB$221*EF!$BJ9+CB$222*EF!$BX9+CB$223*EF!$BX9)*CA$210/1000000+MMULT($B357:$Z357+0,CB$225:CB$249+0))","v":1.7170407822583614E-4},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$D213+Electric!$E213)/1000000+CC$218*((X$193*EF!$G9+X$194*EF!$D9+X$195*EF!$B9+X$196*EF!$C9)*CC$210+NG!$B109)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+CC$220*($X$200*EF!S9*CC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CC$221*EF!$BJ9+CC$222*EF!$BX9+CC$223*EF!$BX9)*CC$210/1000000+MMULT($B357:$Z357+0,CC$225:CC$249+0))","v":5.8546767286189296E-3},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$D213+Electric!$E213)/1000000+CD$218*((Y$193*EF!$G9+Y$194*EF!$D9+Y$195*EF!$B9+Y$196*EF!$C9)*CD$210+NG!$B109)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+CD$220*(EF!$AD40*CD$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CD$221*EF!$BJ9+CD$222*EF!$BX9+CD$223*EF!$BX9)*CD$210/1000000+MMULT($B357:$Z357+0,CD$225:CD$249+0))","v":2.8800489246934413},{"$f":"(CE$217*(Electric!$D213+Electric!$E213)/1000000+CE$218*((Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72)*CE$210+NG!$B109)/1000000+CE$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CE$220*($Z$202*EF!$R9*CE$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CE$221*EF!$BJ9+CE$222*EF!$BX9+CE$223*EF!$BX9)*CE$210/1000000+(MMULT($B357:$Z357+0,CE$225:CE$249+0)))","v":1.2133992041421869E-2},{"$f":"CF$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-4.3195886643046299E-4},{"$f":"(CG$217*(Electric!$D213+Electric!$E213)/1000000+CG$218*((AA$193*EF!$G9+AA$194*EF!$D9+AA$195*EF!$B9+AA$196*EF!$C9)*CG$210+NG!$B109)/1000000+CG$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CG$220*(AA$202*EF!$R9*CG$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CG$221*EF!$BJ9+CG$222*EF!$BX9+CG$223*EF!$BX9)*CG$210/1000000+MMULT($B357:$Z357+0,CG$225:CG$249+0))","v":1.1545854077504653E-2},{"$f":"CH$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-7.2602844067777095E-4},{"$f":"('T&D'!DQ237+'T&D'!DR237)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":1.8081278872177468E-2},{"$f":"(CJ$217*(Electric!$D213+Electric!$E213)/1000000+CJ$218*((Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72)*CJ$210+NG!$B109)/1000000+CJ$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CJ$220*($Z$202*EF!$R9*CJ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CJ$221*EF!$BJ9+CJ$222*EF!$BX9+CJ$223*EF!$BX9)*CJ$210/1000000+(MMULT($B357:$Z357+0,CJ$225:CJ$249+0)))","v":1.2698625546564743E-2},{"$f":"CK$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-7.6737657194943641E-5},{"$f":"(CL$217*(Electric!$D213+Electric!$E213)/1000000+CL$218*((Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72)*CL$210+NG!$B109)/1000000+CL$219/1000000*SUM(Hydrogen!$BZ279:$CB279)+CL$220*($Z$202*EF!$R9*CL$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CL$221*EF!$BJ9+CL$222*EF!$BX9+CL$223*EF!$BX9)*CL$210/1000000+(MMULT($B357:$Z357+0,CL$225:CL$249+0)))","v":1.2285352058469399E-2},{"$f":"CM$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$D213+Electric!$E213)/1000000+CN$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72)*CN$210+NG!$B109)/1000000+CN$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CN$220*($AB$202*EF!R9*CN$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CN$221*EF!$BJ9+CN$222*EF!$BX9+CN$223*EF!$BX9)*CN$210/1000000+(MMULT($B357:$Z357+0,CN$225:CN$249+0)))","v":5.1524477035189151E-3},{"$f":"CO$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+CO$218*(EtOH!$E423+EtOH!$F423)+CO$219*$DP286","v":-0.1655602898263441},{"$f":"(CP$217*(Electric!$D213+Electric!$E213)/1000000+CP$218*((AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9)*CP$210+NG!$B109)/1000000+CP$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CP$220*($AB$202*EF!R9*CP$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CP$221*EF!$BJ9+CP$222*EF!$BX9+CP$223*EF!$BX9)*CP$210/1000000+MMULT($B357:$Z357+0,CP$225:CP$249+0))","v":4.2239138745907498E-3},{"$f":"CQ$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-4.1386282310458572E-2},{"$f":"(CR$217*(Electric!$D213+Electric!$E213)/1000000+CR$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72)*CR$210+NG!$B109)/1000000+CR$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CR$220*($AB$202*EF!$R9*CR$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CR$221*EF!$BJ9+CR$222*EF!$BX9+CR$223*EF!$BX9)*CR$210/1000000+(MMULT($B357:$Z357+0,CR$225:CR$249+0)))+(MMULT(AC357:AD357,$CR$252:$CR$253))","v":5.0750804505269222E-3},{"$f":"(CS$217*(Electric!$D213+Electric!$E213)/1000000+CS$218*((AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72)*CS$210+NG!$B109)/1000000+CS$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CS$220*($AD$202*EF!$R9*CS$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CS$221*EF!$BJ9+CS$222*EF!$BX9+CS$223*EF!$BX9)*CS$210/1000000+(MMULT($B357:$Z357+0,CS$225:CS$249+0)))","v":6.1750803361069653E-2},{"$f":"CT$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+CT$218*(EtOH!$E423+EtOH!$F423)+CT$219*$DP286","v":-0.61368382142801714},{"$f":"(CU$217*(Electric!$D213+Electric!$E213)/1000000+CU$218*((AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9+AC$197*Hydrogen!$C72)*CU$210+NG!$B109)/1000000+CU$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CU$220*($AD$202*EF!$R9*CU$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CU$221*EF!$BJ9+CU$222*EF!$BX9+CU$223*EF!$BX9)*CU$210/1000000+(MMULT($B357:$Z357+0,CU$225:CU$249+0)))","v":4.4010594466525957E-3},{"$f":"(CV$217*(Electric!$D213+Electric!$E213)/1000000+CV$218*((AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72)*CV$210+NG!$B109)/1000000+CV$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CV$220*($AD$202*EF!$R9*CV$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CV$221*EF!$BJ9+CV$222*EF!$BX9+CV$223*EF!$BX9)*CV$210/1000000+(MMULT($B357:$Z357+0,CV$225:CV$249+0)))","v":5.6841669976038012E-2},{"$f":"CW$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$F$801*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213))/1000000)))+CW$218*(EtOH!$E423+EtOH!$F423)+CW$219*$DP286","v":-0.50441333233010588},{"$f":"('T&D'!DQ237+'T&D'!DR237)*Fuel_Specs!$B$47/Fuel_Specs!$E$47/Fuel_Specs!$B$49*Fuel_Specs!$E$49","v":1.8997020977853551E-2},{"$f":"(CY$217*(Electric!$D213+Electric!$E213)/1000000+CY$218*((AI$193*EF!$G9+AI$194*EF!$D9+AI$195*EF!$B9+AI$196*EF!$C9)*CY$210+NG!$B109)/1000000+CY$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CY$220*($AB$202*EF!Y9*CY$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CY$221*EF!$BJ9+CY$222*EF!$BX9+CY$223*EF!$BX9)*CY$210/1000000+MMULT($B357:$Z357+0,CY$225:CY$249+0))","v":0.13133931475825547},{"$f":"'T&D'!$FC199/$N$43/MJ2mmBTU","v":7.9356819730150487E-3},{"$f":"DA271*CN$210","v":0},{"$f":"(DB$217*(Electric!$D213+Electric!$E213)/1000000+DB$218*((AJ$193*EF!$G9+AJ$194*EF!$D9+AJ$195*EF!$B9+AJ$196*EF!$C9)*DB$210+NG!$B109)/1000000+DB$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+DB$220*($AB$202*EF!Z9*DB$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(DB$221*EF!$BJ9+DB$222*EF!$BX9+DB$223*EF!$BX9)*DB$210/1000000+MMULT($B357:$Z357+0,DB$225:DB$249+0))","v":0.15219225796490657},{"$f":"'T&D'!$FC199/$N$43/MJ2mmBTU","v":7.9356819730150487E-3},{"$f":"DD271*CQ$210","v":0},5.7528839167063708E-2,7.5008558825270633E-2,7.8524815204981405E-2,0.23577940654966778,3.0514298277576853E-2,4.8082414362205948E-3,0.78527592836961158,1.2674400878303924,{"$f":"DM$217*(Electric!$D213+Electric!$E213)/1000000+DM$218*((U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9)*BY$210+NG!$B109)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DM$220*($U$201*EF!$U9*BY$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(DM$221*EF!$BJ9+DM$222*EF!$BX9+DM$223*EF!$BX9)*BY$210/1000000+(MMULT($B357:$Z357+0,DM$225:DM$249+0))+(MMULT($AA357:$AB357,$DM$250:$DM$251))","v":0.12428226681661925},null,{"$f":"'T&D'!F237+'T&D'!G237","v":2.2826139485208587E-2},{"$f":"DP$217*(Electric!$D213+Electric!$E213)/1000000+DP$218*(EF!$B9*$DP$210+NG!$B109)/1000000+DP$219*(Petroleum!$B287*Petroleum!$H$283+Petroleum!$H287)/1000000","v":2.8451052435234263E-2},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS536:HY536)","v":0.23011535666825483},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$D213+Electric!$E213)/1000000+DR$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DR$210+NG!$B109)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DR$220*($U$201*EF!$U9*DR$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":8.6570262217403771E-2},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$D213+Electric!$E213)/1000000+DS$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DS$210+NG!$B109)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DS$220*($V$200*EF!$S9*DS$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.4751161827338332E-2},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS199","v":0.15848928327205436},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$D213+Electric!$E213)/1000000+DU$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DU$210+NG!$B109)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DU$220*($U$201*EF!$U9*DU$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.7170407822583614E-4},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$D213+Electric!$E213)/1000000+DV$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DV$210+NG!$B109)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DV$220*($X$200*EF!$S9*DV$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":5.8546767286189296E-3},{"$f":"DW$211*(DW$217*(Electric!$D213+Electric!$E213)/1000000+DW$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DW$210+NG!$B109)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DW$220*($U$201*EF!$U9*DW$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.95144500298806778},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$D213+Electric!$E213)/1000000+DX$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DX$210+NG!$B109)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DX$220*($P$200*EF!$S9*DX$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":9.9782699664195756E-2},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT199","v":0.2615427809755389},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$D213+Electric!$E213)/1000000+DZ$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DZ$210+NG!$B109)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DZ$220*($U$201*EF!$U9*DZ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.0628496344027189E-2},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$D213+Electric!$E213)/1000000+EA$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EA$210+NG!$B109)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EA$220*($R$200*EF!$S9*EA$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.4594296720878168E-3},{"$f":"EB$211*(EB$217*(Electric!$D213+Electric!$E213)/1000000+EB$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EB$210+NG!$B109)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EB$220*($U$201*EF!$U9*EB$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.57249083178977644},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$D213+Electric!$E213)/1000000+EC$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EC$210+NG!$B109)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EC$220*($U$201*EF!$U9*EC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":8.6570262217403771E-2},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$D213+Electric!$E213)/1000000+ED$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*ED$210+NG!$B109)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+ED$220*($V$200*EF!$S9*ED$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.4751161827338332E-2},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU199","v":0.15848928327205436},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$D213+Electric!$E213)/1000000+EF$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EF$210+NG!$B109)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EF$220*($U$201*EF!$U9*EF$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.7170407822583614E-4},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$D213+Electric!$E213)/1000000+EG$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EG$210+NG!$B109)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EG$220*($X$200*EF!$S9*EG$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":5.8546767286189296E-3},{"$f":"EH$211*(EH$217*(Electric!$D213+Electric!$E213)/1000000+EH$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EH$210+NG!$B109)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EH$220*($U$201*EF!$U9*EH$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.4383787614100771},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$D213+Electric!$E213)/1000000+EI$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EI$210+NG!$B109)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EI$220*($P$200*EF!$S9*EI$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.10615180815339974},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV199","v":0.27823700103780735},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$D213+Electric!$E213)/1000000+EK$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EK$210+NG!$B109)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EK$220*($U$201*EF!$U9*EK$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.3221804621305517E-2},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$D213+Electric!$E213)/1000000+EL$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EL$210+NG!$B109)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EL$220*($R$200*EF!$S9*EL$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.7440741192423582E-3},{"$f":"EM$211*(EM$217*(Electric!$D213+Electric!$E213)/1000000+EM$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EM$210+NG!$B109)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EM$220*($U$201*EF!$U9*EM$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.0597055336350263},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$D213+Electric!$E213)/1000000+EN$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EN$210+NG!$B109)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EN$220*($P$200*EF!$S9*EN$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.11086966629355084},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW199","v":0.2458949222846947},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$D213+Electric!$E213)/1000000+EP$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EP$210+NG!$B109)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EP$220*($U$201*EF!$U9*EP$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.5142773715585768E-2},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$D213+Electric!$E213)/1000000+EQ$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EQ$210+NG!$B109)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EQ$220*($R$200*EF!$S9*EQ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.9549218578753525E-3},{"$f":"ER$211*(ER$217*(Electric!$D213+Electric!$E213)/1000000+ER$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*ER$210+NG!$B109)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+ER$220*($U$201*EF!$U9*ER$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.7092833317158398},{"$f":"(ES$217*(Electric!$D213+Electric!$E213)/1000000+ES$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*ES$210+NG!$B109)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+ES$220*($AB$202*EF!BS9*ES$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(ES$221*EF!$BJ9+ES$222*EF!$BX9+ES$223*EF!$BX9)*ES$210/1000000+(MMULT($B357:$AA357+0,ES$225:ES$250+0)))","v":0.13723494818569384},{"$f":"(-Waste!G150*$C$110)","v":-0.94887973547907478},null,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.5158690567775126},{"$f":"($EW$260*g2T)*'T&D'!JV150","v":5.081365743807801E-3},{"$f":"(EX$217*(Electric!$D213+Electric!$E213)/1000000+EX$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*EX$210+NG!$B109)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+EX$220*($AB$202*EF!BV9*EX$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(EX$221*EF!$BJ9+EX$222*EF!$BX9+EX$223*EF!$BX9)*EX$210/1000000+(MMULT($B357:$AA357+0,EX$225:EX$250+0)))","v":0.19853578004476538},{"$f":"(-Waste!R150*$D$111)","v":-4.2975523960510744E-3},null,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.5158690567775126},{"$f":"($FB$260*g2T)*'T&D'!JV150","v":3.2212905805981368E-3},{"$f":"(FC$217*(Electric!$D213+Electric!$E213)/1000000+FC$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*FC$210+NG!$B109)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+FC$220*($AB$202*EF!BY9*FC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(FC$221*EF!$BJ9+FC$222*EF!$BX9+FC$223*EF!$BX9)*FC$210/1000000+(MMULT($B357:$AA357+0,FC$225:FC$250+0)))","v":8.2134475577290108E-4},null,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.5158690567775126},{"$f":"(FF$217*(Electric!$D213+Electric!$E213)/1000000+FF$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*FF$210+NG!$B109)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+FF$220*($AB$202*EF!CB9*FF$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(FF$221*EF!$BJ9+FF$222*EF!$BX9+FF$223*EF!$BX9)*FF$210/1000000+(MMULT($B357:$AA357+0,FF$225:FF$250+0)))","v":1.490576624564673E-2},null,-6.5556361206898657E-8,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.5158690567775126},{"$f":"(FJ$217*(Electric!$D213+Electric!$E213)/1000000+FJ$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*FJ$210+NG!$B109)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+FJ$220*($AB$202*EF!CE9*FJ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(FJ$221*EF!$BJ9+FJ$222*EF!$BX9+FJ$223*EF!$BX9)*FJ$210/1000000+(MMULT($B357:$AA357+0,FJ$225:FJ$250+0)))","v":3.3231001761606281E-2},null,-1.9474007227596579E-2,-0.11300946623923676,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.5158690567775126}]
[]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel",null,"Combined",null,"Combined",null,"2019 SOT Case",null,"2022 Design Case",null,"2020 SOT Case",null,"2021 SOT Case",null,"Summary",null,"2019 SOT Case",null,"2022 Design Case",null,"2020 SOT Case (co-hydrotreating)",null,"Summary",null,"Low ash-feedstock",null,"High ash-feedstock",null,"Aromatic Rich Hydrocarbon",null,"HTL - Sludge",null,"HTL - Manure",null,"FP - Biomass",null,"CFP ZSM5 - Biomass",null,"CFP Pt/TiO2 - Biomass"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Petroleum",{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CL219/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":42800.111281555553},{"$f":"SUM(B265:F265)/$C$104*1000000+P265+Q265","v":2884.6463323438147},{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CM219/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":28715.099890459034},16611.127205159893,28715.099890459034,16611.127205159893,{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CL219/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":42800.111281555553},{"$f":"SUM(B265:F265)/$C$104*1000000+U265+V265","v":4358.4082822655664},{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CM219/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":28715.099890459034},21495.069574777732,28715.099890459034,21495.069574777732,{"$f":"(SUM(EtOH!EL515)+'T&D'!DA219/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":64703.686159665711},{"$f":"SUM(W265:AA265)/$E$104*1000000+AK265+AL265","v":5202.653541219147},{"$f":"(SUM(EtOH!EL515)+'T&D'!DF219/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":39659.310431892023},26434.516246258379,39659.310431892023,26434.516246258379,{"$f":"(SUM(EtOH!EL515)+'T&D'!DA219/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":64703.686159665711},{"$f":"SUM(W265:AA265)/$E$104*1000000+AP265+AQ265","v":7028.0917284470816},{"$f":"(SUM(EtOH!EL515)+'T&D'!DF219/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":39659.310431892023},35723.8664688711,39659.310431892023,35723.8664688711,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":45423.516823010585},6482.997179662967,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":45423.516823010585},7956.7599802401201,39659.310431892023,26434.516246258379,64703.686159665711,7028.0917284470816,113159.22390853755,7381.0634809769799,116998.40153425843,7289.629072898837,104422.63292447102,7537.3104573149949,105833.68439108568,7472.7012224523023,105833.68439108568,7472.7012224523023,109622.47164044954,-109547.65683502238,107473.01141220545,-113247.98124178407,90226.124992797413,-108803.32704674327,90226.124992797413,-108803.32704674327,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":43127.591525627446},17217.626681064721,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":47051.048267762904},17369.365090856198,96365.978580257826,8119.3032539215865,{"$f":"($C$110/(1-$C$112))*kg2T*'T&D'!JT132","v":15863.58252527255},69465.466089834241,{"$f":"$D$111*'T&D'!JU132","v":43605.290454026152},100286.97402171006,64302.979183439835,60669.108182656833,109330.79655074718,55325.765158935275,98520.618662657304,-60369.151720801718]
["NOx",{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CL224/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":9.4830851731951711},41.542108566241247,{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CM224/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":7.0212060786805228},36.700234058245087,7.0212060786805228,36.700234058245087,{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CL224/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":9.4830851731951711},41.50872344905013,{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CM224/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":7.0212060786805228},37.294538209962766,7.0212060786805228,37.294538209962766,{"$f":"(SUM(EtOH!EL520)+'T&D'!DA224/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":10.161568523387654},14.08514228387507,{"$f":"(SUM(EtOH!EL520)+'T&D'!DF224/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":7.9568736790171446},15.213307088372597,7.9568736790171446,15.213307088372597,{"$f":"(SUM(EtOH!EL520)+'T&D'!DA224/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":10.161568523387654},14.140300750263707,{"$f":"(SUM(EtOH!EL520)+'T&D'!DF224/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":7.9568736790171446},16.642298288545966,7.9568736790171446,16.642298288545966,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":11.751895513154643},30.997451315124451,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":11.751895513154643},30.964076084333968,7.9568736790171446,15.213307088372597,10.161568523387654,14.140300750263707,36.801101481029903,125.23984434930554,26.253875207793651,122.57898792314909,32.14412464506777,121.51457112953049,32.578484639191593,119.47080655331757,32.578484639191593,119.47080655331757,195.05424086523396,49.771409112673119,191.22964790709216,81.116929883936777,138.51877168023492,75.800011226457556,138.51877168023492,75.800011226457556,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":11.157897600003478},3.7039696107639326,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":12.172967698243882},4.0518683890709823,26.37332873387609,4.1272660273156747,{"$f":"($C$110/(1-$C$112))*kg2T*'T&D'!JT137","v":1.476461091962725},109.28984526077919,{"$f":"$D$111*'T&D'!JU137","v":4.0584473687791469},167.78742957135148,98.720516841223599,117.77952962341358,167.84903093466679,110.36974014991002,151.25281157112232,95.451044124349295]
["N2O",{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CL231/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":-8.0927002173667724},0.72310193700535463,{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CM231/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":-6.4006302550137484},0.64849275566729303,-6.4006302550137484,0.64849275566729303,{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CL231/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":-8.0927002173667724},0.71770399578081567,{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CM231/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":-6.4006302550137484},0.66526863964436,-6.4006302550137484,0.66526863964436,{"$f":"(SUM(EtOH!EL527)+'T&D'!DA231/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":4.2551297935727442E-2},0.42832645841254063,{"$f":"(SUM(EtOH!EL527)+'T&D'!DF231/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":3.5558105679824481E-2},0.39991027256288214,3.5558105679824481E-2,0.39991027256288214,{"$f":"(SUM(EtOH!EL527)+'T&D'!DA231/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":4.2551297935727442E-2},0.42332068231467085,{"$f":"(SUM(EtOH!EL527)+'T&D'!DF231/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":3.5558105679824481E-2},0.44343667377647977,3.5558105679824481E-2,0.44343667377647977,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.4850380840703821},0.82353309479218706,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.4850380840703821},0.81813542479132584,3.5558105679824481E-2,0.39991027256288214,4.2551297935727442E-2,0.42332068231467085,6.6501072536119432,1.8343797406091205,0.15227658712242442,1.793261895306038,6.8077757351884349,1.860394736697176,6.8997684542617943,1.8311192325255343,6.8997684542617943,1.8311192325255343,6.4172242867674383,1.0395853541306417,6.2913963595759217,1.8193499197166212,5.9310184951448921,1.820886553034849,5.9310184951448921,1.820886553034849,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":2.3594321820789399},8.3182280574885414E-2,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":2.5740773726615895},9.5595442245000828E-2,2.8324471885758444,0.13850926811321637,{"$f":"($C$110/(1-$C$112))*kg2T*'T&D'!JT144","v":4.8680547948793083E-3},0.17554799043440569,{"$f":"$D$111*'T&D'!JU144","v":1.3381147854757979E-2},-25.911445390399741,4.2269593076322822,7.7839089459610877E-2,7.1868649627053021,-0.43064654713769945,6.4762574197659859,-0.12406234248968837]
["GHGs",{"$f":"B315+SUMPRODUCT(B312:B313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B304:B306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B310:B311,Fuel_Specs!$B$150:$B$151)","v":3242.576106458263},{"$f":"C315+SUMPRODUCT(C312:C313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C304:C306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C310:C311,Fuel_Specs!$B$150:$B$151)","v":16140.327005064999},{"$f":"D315+SUMPRODUCT(D312:D313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D304:D306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D310:D311,Fuel_Specs!$B$150:$B$151)","v":2104.1681436071458},{"$f":"E315+SUMPRODUCT(E312:E313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E304:E306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E310:E311,Fuel_Specs!$B$150:$B$151)","v":16708.376708584488},{"$f":"F315+SUMPRODUCT(F312:F313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F304:F306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F310:F311,Fuel_Specs!$B$150:$B$151)","v":2104.1681436071458},{"$f":"G315+SUMPRODUCT(G312:G313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G304:G306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G310:G311,Fuel_Specs!$B$150:$B$151)","v":16708.376708584488},{"$f":"H315+SUMPRODUCT(H312:H313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H304:H306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H310:H311,Fuel_Specs!$B$150:$B$151)","v":3242.576106458263},{"$f":"I315+SUMPRODUCT(I312:I313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I304:I306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I310:I311,Fuel_Specs!$B$150:$B$151)","v":16004.560493928764},{"$f":"J315+SUMPRODUCT(J312:J313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J304:J306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J310:J311,Fuel_Specs!$B$150:$B$151)","v":2104.1681436071458},{"$f":"K315+SUMPRODUCT(K312:K313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K304:K306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K310:K311,Fuel_Specs!$B$150:$B$151)","v":17558.720867819324},{"$f":"L315+SUMPRODUCT(L312:L313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L304:L306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L310:L311,Fuel_Specs!$B$150:$B$151)","v":2104.1681436071458},{"$f":"M315+SUMPRODUCT(M312:M313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M304:M306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M310:M311,Fuel_Specs!$B$150:$B$151)","v":17558.720867819324},{"$f":"N315+SUMPRODUCT(N312:N313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N304:N306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N310:N311,Fuel_Specs!$B$150:$B$151)","v":5808.9385887817298},{"$f":"O315+SUMPRODUCT(O312:O313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O304:O306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O310:O311,Fuel_Specs!$B$150:$B$151)","v":21944.840390745649},{"$f":"P315+SUMPRODUCT(P312:P313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P304:P306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P310:P311,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168201},{"$f":"Q315+SUMPRODUCT(Q312:Q313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q304:Q306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q310:Q311,Fuel_Specs!$B$150:$B$151)","v":21004.091673246607},{"$f":"R315+SUMPRODUCT(R312:R313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R304:R306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R310:R311,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168201},{"$f":"S315+SUMPRODUCT(S312:S313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S304:S306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S310:S311,Fuel_Specs!$B$150:$B$151)","v":21004.091673246607},{"$f":"T315+SUMPRODUCT(T312:T313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T304:T306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T310:T311,Fuel_Specs!$B$150:$B$151)","v":5808.9385887817298},{"$f":"U315+SUMPRODUCT(U312:U313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U304:U306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U310:U311,Fuel_Specs!$B$150:$B$151)","v":21840.707956794551},{"$f":"V315+SUMPRODUCT(V312:V313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V304:V306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V310:V311,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168201},{"$f":"W315+SUMPRODUCT(W312:W313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W304:W306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W310:W311,Fuel_Specs!$B$150:$B$151)","v":23058.2741654776},{"$f":"X315+SUMPRODUCT(X312:X313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X304:X306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X310:X311,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168201},{"$f":"Y315+SUMPRODUCT(Y312:Y313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y304:Y306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y310:Y311,Fuel_Specs!$B$150:$B$151)","v":23058.2741654776},{"$f":"Z315+SUMPRODUCT(Z312:Z313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z304:Z306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z310:Z311,Fuel_Specs!$B$150:$B$151)","v":5429.5118550361749},{"$f":"AA315+SUMPRODUCT(AA312:AA313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA304:AA306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA310:AA311,Fuel_Specs!$B$150:$B$151)","v":30028.974663743698},{"$f":"AB315+SUMPRODUCT(AB312:AB313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB304:AB306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB310:AB311,Fuel_Specs!$B$150:$B$151)","v":5429.5118550361749},{"$f":"AC315+SUMPRODUCT(AC312:AC313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC304:AC306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC310:AC311,Fuel_Specs!$B$150:$B$151)","v":29893.217972604467},{"$f":"AD315+SUMPRODUCT(AD312:AD313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD304:AD306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD310:AD311,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168201},{"$f":"AE315+SUMPRODUCT(AE312:AE313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE304:AE306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE310:AE311,Fuel_Specs!$B$150:$B$151)","v":21004.091673246607},{"$f":"AF315+SUMPRODUCT(AF312:AF313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF304:AF306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF310:AF311,Fuel_Specs!$B$150:$B$151)","v":5808.9385887817298},{"$f":"AG315+SUMPRODUCT(AG312:AG313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG304:AG306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG310:AG311,Fuel_Specs!$B$150:$B$151)","v":21840.707956794551},{"$f":"AH315+SUMPRODUCT(AH312:AH313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH304:AH306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH310:AH311,Fuel_Specs!$B$150:$B$151)","v":18128.911040240553},{"$f":"AI315+SUMPRODUCT(AI312:AI313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI304:AI306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI310:AI311,Fuel_Specs!$B$150:$B$151)","v":2530.6542288484306},{"$f":"AJ315+SUMPRODUCT(AJ312:AJ313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ304:AJ306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ310:AJ311,Fuel_Specs!$B$150:$B$151)","v":13169.512391105343},{"$f":"AK315+SUMPRODUCT(AK312:AK313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK304:AK306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AK310:AK311,Fuel_Specs!$B$150:$B$151)","v":2437.0483549939431},{"$f":"AL315+SUMPRODUCT(AL312:AL313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL304:AL306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL310:AL311,Fuel_Specs!$B$150:$B$151)","v":16519.363047699218},{"$f":"AM315+SUMPRODUCT(AM312:AM313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM304:AM306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM310:AM311,Fuel_Specs!$B$150:$B$151)","v":2611.2363094373691},{"$f":"AN315+SUMPRODUCT(AN312:AN313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN304:AN306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN310:AN311,Fuel_Specs!$B$150:$B$151)","v":16742.587369890523},{"$f":"AO315+SUMPRODUCT(AO312:AO313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO304:AO306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO310:AO311,Fuel_Specs!$B$150:$B$151)","v":2530.9276054678367},16742.587369890523,2530.9276054678367,{"$f":"AR315+SUMPRODUCT(AR312:AR313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR304:AR306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR310:AR311,Fuel_Specs!$B$150:$B$151)","v":36686.287876613584},{"$f":"AS315+SUMPRODUCT(AS312:AS313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS304:AS306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS310:AS311,Fuel_Specs!$B$150:$B$151)","v":-19581.462684664835},{"$f":"AT315+SUMPRODUCT(AT312:AT313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT304:AT306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT310:AT311,Fuel_Specs!$B$150:$B$151)","v":35966.948898640774},{"$f":"AU315+SUMPRODUCT(AU312:AU313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU304:AU306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU310:AU311,Fuel_Specs!$B$150:$B$151)","v":222.87278924208749},{"$f":"AV315+SUMPRODUCT(AV312:AV313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV304:AV306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV310:AV311,Fuel_Specs!$B$150:$B$151)","v":27391.751935259272},{"$f":"AW315+SUMPRODUCT(AW312:AW313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW304:AW306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW310:AW311,Fuel_Specs!$B$150:$B$151)","v":-1015.1890700157983},{"$f":"AX315+SUMPRODUCT(AX312:AX313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX304:AX306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX310:AX311,Fuel_Specs!$B$150:$B$151)","v":27391.751935259272},{"$f":"AY315+SUMPRODUCT(AY312:AY313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY304:AY306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY310:AY311,Fuel_Specs!$B$150:$B$151)","v":-1015.1890700157983},{"$f":"AZ315+SUMPRODUCT(AZ312:AZ313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ304:AZ306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AZ310:AZ311,Fuel_Specs!$B$150:$B$151)","v":5155.0779385917249},{"$f":"BA315+SUMPRODUCT(BA312:BA313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA304:BA306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BA310:BA311,Fuel_Specs!$B$150:$B$151)","v":5159.3101236523862},{"$f":"BB315+SUMPRODUCT(BB312:BB313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB304:BB306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB310:BB311,Fuel_Specs!$B$150:$B$151)","v":5624.0520820326556},{"$f":"BC315+SUMPRODUCT(BC312:BC313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC304:BC306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC310:BC311,Fuel_Specs!$B$150:$B$151)","v":5743.1426346729204},{"$f":"BD315+SUMPRODUCT(BD312:BD313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD304:BD306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD310:BD311,Fuel_Specs!$B$150:$B$151)","v":13091.510224628961},{"$f":"BE315+SUMPRODUCT(BE312:BE313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE304:BE306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE310:BE311,Fuel_Specs!$B$150:$B$151)","v":4429.2077569125286},{"$f":"BF315+SUMPRODUCT(BF312:BF313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF304:BF306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF310:BF311,Fuel_Specs!$B$150:$B$151)","v":1422.4617015881115},{"$f":"BG315+SUMPRODUCT(BG312:BG313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG304:BG306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG310:BG311,Fuel_Specs!$B$150:$B$151)","v":-4670.8333229300169},{"$f":"BH315+SUMPRODUCT(BH312:BH313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH304:BH306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH310:BH311,Fuel_Specs!$B$150:$B$151)","v":3910.0156322609864},{"$f":"BI315+SUMPRODUCT(BI312:BI313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI304:BI306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BI310:BI311,Fuel_Specs!$B$150:$B$151)","v":-34962.221361896438},{"$f":"BJ315+SUMPRODUCT(BJ312:BJ313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ304:BJ306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ310:BJ311,Fuel_Specs!$B$150:$B$151)","v":19521.743337991433},{"$f":"BK315+SUMPRODUCT(BK312:BK313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK304:BK306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK310:BK311,Fuel_Specs!$B$150:$B$151)","v":3721.8068819183768},{"$f":"BL315+SUMPRODUCT(BL312:BL313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL304:BL306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BL310:BL311,Fuel_Specs!$B$150:$B$151)","v":33191.739734377748},{"$f":"BM315+SUMPRODUCT(BM312:BM313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM304:BM306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BM310:BM311,Fuel_Specs!$B$150:$B$151)","v":-20454.356708617863},{"$f":"BN315+SUMPRODUCT(BN312:BN313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN304:BN306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN310:BN311,Fuel_Specs!$B$150:$B$151)","v":29909.87751198683},{"$f":"BO315+SUMPRODUCT(BO312:BO313,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO304:BO306,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO310:BO311,Fuel_Specs!$B$150:$B$151)","v":-13124.158843962285}]
["Urban CO",{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CL235/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":0.25627872739885132},0.54499167214695843,{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CM235/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":0.16272386169072758},1.1934087091622674,0.16272386169072758,1.1934087091622674,{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CL235/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":0.25627872739885132},0.53982744992274867,{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CM235/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":0.16272386169072758},1.3583549046104029,0.16272386169072758,1.3583549046104029,{"$f":"(SUM(EtOH!EL534)+'T&D'!DA235/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":0.43010991917142538},1.2404491508072657,{"$f":"(SUM(EtOH!EL534)+'T&D'!DF235/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":0.2328896593406557},1.8601905684092297,0.2328896593406557,1.8601905684092297,{"$f":"(SUM(EtOH!EL534)+'T&D'!DA235/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":0.43010991917142538},1.2466230710051032,{"$f":"(SUM(EtOH!EL534)+'T&D'!DF235/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":0.2328896593406557},2.238687661444386,0.2328896593406557,2.238687661444386,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":0.27461785277100109},2.2205753132046979,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":0.27461785277100109},2.1977505157357724,{"$f":"IF($B$26=3,Z321,IF($B$26=1,F321,R321))","v":0.2328896593406557},1.8601905684092297,{"$f":"IF($B$26=3,AB321,IF($B$26=1,H321,T321))","v":0.43010991917142538},{"$f":"IF($B$26=3,AC321,IF($B$26=1,I321,U321))","v":1.2466230710051032},0.9581431653472674,0.23763666694714908,0.81135399084015292,0.23337605791477775,0.86794593947733234,0.24119577382464208,0.87967439677190729,0.2380311860334807,0.87967439677190729,0.2380311860334807,1.7569968520081027,-0.62325150320863054,1.7225459333412776,-0.27924142996137996,1.3074356199773316,-0.4727038430270552,1.3074356199773316,-0.4727038430270552,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":0.26073733185610398},0.36281507368566995,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":0.28445745177027443},0.41581436687554246,0.74046245877160721,0.5881390700130773,{"$f":"$C$110*kg2T*'T&D'!JT148","v":3.0875216258448513E-2},-4.974588955954216,{"$f":"$D$111*'T&D'!JU148","v":0.33947508909432467},0.27394446503226039,0.93179226595181197,0.73309374746788458,1.5842748182120481,0.84641515677327417,1.4276282634552269,8.4485439402578799E-2]
["Urban BC",{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CL240/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":4.2125433669456605E-3},-4.5589374479689786E-3,{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CM240/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":3.0567798903504933E-3},1.2155992994224669E-2,3.0567798903504933E-3,1.2155992994224669E-2,{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CL240/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":4.2125433669456605E-3},-4.8387161365788973E-3,{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CM240/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":3.0567798903504933E-3},1.7635132932210904E-2,3.0567798903504933E-3,1.7635132932210904E-2,{"$f":"(SUM(EtOH!EL539)+'T&D'!DA240/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":3.4450562907073668E-3},7.2038707515704051E-3,{"$f":"(SUM(EtOH!EL539)+'T&D'!DF240/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":2.1056029165845667E-3},3.0126587741877573E-2,2.1056029165845667E-3,3.0126587741877573E-2,{"$f":"(SUM(EtOH!EL539)+'T&D'!DA240/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":3.4450562907073668E-3},6.9626767835122673E-3,{"$f":"(SUM(EtOH!EL539)+'T&D'!DF240/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":2.1056029165845667E-3},4.2490023663660656E-2,2.1056029165845667E-3,4.2490023663660656E-2,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.7624766486325785E-3},4.2403575308876403E-2,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.7624766486325785E-3},4.1009943978507428E-2,2.1056029165845667E-3,3.0126587741877573E-2,3.4450562907073668E-3,6.9626767835122673E-3,1.2849028776942471E-2,1.5623630842031525E-3,9.7139103920747382E-3,1.5195293248477762E-3,1.1191744536121725E-2,1.6088834062261805E-3,1.1342977339771618E-2,1.5883168526038658E-3,1.1342977339771618E-2,1.5883168526038658E-3,1.6441590508969088E-2,-1.750307098295289E-3,1.6119206381342246E-2,-1.1723163770287003E-2,1.2173137266052804E-2,-1.5023966438251591E-2,1.2173137266052804E-2,-1.5023966438251591E-2,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":2.6228476532437236E-3},5.6920800957513803E-3,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":2.8614566027511008E-3},6.4609210906696182E-3,9.4386741151068227E-3,6.124718341627095E-3,{"$f":"$C$110*kg2T*'T&D'!JT153","v":2.120393848276659E-4},-0.38006761300644726,{"$f":"$D$111*'T&D'!JU153","v":2.3313873643291787E-3},-5.6445915034231589E-2,8.6756357128119632E-3,6.9487641009109577E-2,1.4750703235070562E-2,7.0257720375307031E-2,1.3292214584331415E-2,6.9391830835139459E-2]
[]
[null,"Magnesium oxide (MgO)","Fresh olivine","Tar reformer catalyst","Methanol synthesis catalyst","DME catalyst","Beta zeolite catalyst","Zinc oxide catalyst","Amine","LO-CAT chemicals","Catalysts for pyrolysis (including Ru- and Mo-based, and those for hydrocracking and hydrogen plant)","Ammonia","Hydrogen peroxide","Sodium Hydroxide","Sulfiding agent","Sand makeup","Fixed-Bed VPU Catalyst (0.5% Pt/TiO2)","Hydrotreating catalyst (CoMo/γ-Al2O3)","Hydrocracking Catalyst (Pt/ Gamma Al2O3)","Steam reforming catalyst","PSA adsorbent","Shift catalyst","HDS (reforming cleanup)","Dimethyl Disulfide (DMDS) ","Boiler feed water chemicals","Cooling tower chemicals","ZSM-5 Catalyst","DEPG","Solvent 1 for CFP (2020 co-hydrotreating case)","Solvent 2 for CFP (2020 co-hydrotreating case)","Lime / Quicklime","NaOH","Polymer","Acetone"]
["Water consumption (gal/g)",{"$f":"Catalyst!AD139/T2g","v":3.2945418186892691E-5},{"$f":"Catalyst!D139/T2g","v":1.2175328965133964E-3},{"$f":"Catalyst!E139/T2g","v":8.4131330178753676E-3},{"$f":"Catalyst!B139/T2g","v":8.2540370116103469E-3},{"$f":"(Catalyst!AN172)/T2g","v":8.2906945002333161E-3},{"$f":"Catalyst!V139/T2g","v":4.6628533035419552E-3},{"$f":"Inputs!AR1491/T2g","v":6.0307067907833575E-3},{"$f":"Catalyst!V139/T2g","v":4.6628533035419552E-3},{"$f":"Catalyst!V139/T2g","v":4.6628533035419552E-3},1.3681505755693376E-2,{"$f":"Ag_Inputs!B106/T2g","v":5.2556007922955499E-4},{"$f":"Inputs!AV1491/T2g","v":6.6082443834203212E-4},{"$f":"Enzymes_Yeast!F89/T2g","v":5.9763671479629646E-3},{"$f":"Catalyst!V139/T2g","v":4.6628533035419552E-3},{"$f":"Inputs!AE1491/T2g","v":3.0530248815791281E-5},{"$f":"Catalyst!AQ172/T2g","v":0.25163755992739434},{"$f":"Catalyst!X139/T2g","v":1.1246876023740946E-2},{"$f":"Catalyst!AA139/T2g","v":1.3681505755693376E-2},{"$f":"Catalyst!Y172/T2g","v":1.6116391261875276E-2},{"$f":"Catalyst!AF172/T2g","v":1.2075040711618441E-4},4.6628533035419552E-3,4.6628533035419552E-3,4.6628533035419552E-3,4.6628533035419552E-3,4.6628533035419552E-3,{"$f":"Catalyst!F139/T2g","v":7.578127173065205E-3},{"$f":"Catalyst!C139/T2g","v":3.0046959660286659E-3},{"$f":"Petroleum!D234/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":4.4631987944216672E-3},{"$f":"Chemicals!X152/T2g","v":5.2811900546136555E-3},{"$f":"Ag_Inputs!BC106/T2g","v":1.2984765532918184E-3},{"$f":"Catalyst!B172/T2g","v":5.9763671479629646E-3},{"$f":"Inputs!AU1491/T2g","v":9.733778630854604E-4},{"$f":"(EtOH!E408+EtOH!F408)","v":0}]
["     PM2.5",{"$f":"Catalyst!AD145/T2g","v":3.3786978775825286E-5},{"$f":"Catalyst!D145/T2g","v":6.745132098672097E-5},{"$f":"Catalyst!E145/T2g","v":3.0527629294791299E-4},{"$f":"Catalyst!B145/T2g","v":1.1282713548774659E-3},{"$f":"(Catalyst!AN178)/T2g","v":2.3565382767180422E-4},{"$f":"Catalyst!V145/T2g","v":5.5155760194782854E-4},{"$f":"Inputs!AR1497/T2g","v":1.2753830645572577E-3},{"$f":"Catalyst!V145/T2g","v":5.5155760194782854E-4},{"$f":"Catalyst!V145/T2g","v":5.5155760194782854E-4},4.2695556149450835E-4,{"$f":"Ag_Inputs!B112/T2g","v":7.8990673621804144E-5},{"$f":"Inputs!AV1497/T2g","v":4.3722343457981401E-5},{"$f":"Enzymes_Yeast!F95/T2g","v":1.3746363191900835E-4},{"$f":"Catalyst!V145/T2g","v":5.5155760194782854E-4},{"$f":"Inputs!AE1497/T2g","v":1.431890397134984E-6},{"$f":"Catalyst!AQ178/T2g","v":8.0328967275118436E-3},{"$f":"Catalyst!X145/T2g","v":8.298841302596128E-4},{"$f":"Catalyst!AA145/T2g","v":4.2695556149450835E-4},{"$f":"Catalyst!Y178/T2g","v":1.0168576839743771E-3},{"$f":"Catalyst!AF178/T2g","v":7.8272297181196236E-5},5.5155760194782854E-4,5.5155760194782854E-4,5.5155760194782854E-4,5.5155760194782854E-4,5.5155760194782854E-4,{"$f":"Catalyst!F145/T2g","v":8.9050205465849707E-4},{"$f":"Catalyst!C145/T2g","v":1.2976377147174594E-4},{"$f":"Petroleum!D239/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":1.0196306287229691E-4},{"$f":"Chemicals!X158/T2g","v":3.1961400411520407E-4},{"$f":"Ag_Inputs!BC112/T2g","v":1.0546720566364184E-4},{"$f":"Catalyst!B178/T2g","v":1.3746363191900835E-4},{"$f":"Inputs!AU1497/T2g","v":7.4767003995855185E-5},{"$f":"(EtOH!E413+EtOH!F413)/lb2g","v":1.6093745139496066E-4}]
["     SOx",{"$f":"Catalyst!AD146/T2g","v":9.8563537493987183E-5},{"$f":"Catalyst!D146/T2g","v":5.0959088951280053E-4},{"$f":"Catalyst!E146/T2g","v":4.5676553772152177E-3},{"$f":"Catalyst!B146/T2g","v":8.8112464310528982E-3},{"$f":"(Catalyst!AN179)/T2g","v":3.4410624835964415E-3},{"$f":"Catalyst!V146/T2g","v":4.6407745342913198E-3},{"$f":"Inputs!AR1498/T2g","v":4.5052904902169932E-3},{"$f":"Catalyst!V146/T2g","v":4.6407745342913198E-3},{"$f":"Catalyst!V146/T2g","v":4.6407745342913198E-3},6.0628253979276439E-3,{"$f":"Ag_Inputs!B113/T2g","v":6.8371951913277068E-4},{"$f":"Inputs!AV1498/T2g","v":3.2176741797676966E-4},{"$f":"Enzymes_Yeast!F96/T2g","v":9.5838039253752494E-4},{"$f":"Catalyst!V146/T2g","v":4.6407745342913198E-3},{"$f":"Inputs!AE1498/T2g","v":1.5287602234490922E-5},{"$f":"Catalyst!AQ179/T2g","v":0.12629039698608727},{"$f":"Catalyst!X146/T2g","v":7.4472173844697511E-3},{"$f":"Catalyst!AA146/T2g","v":6.0628253979276439E-3},{"$f":"Catalyst!Y179/T2g","v":3.0619331573313643E-2},{"$f":"Catalyst!AF179/T2g","v":1.6702054991712557E-4},4.6407745342913198E-3,4.6407745342913198E-3,4.6407745342913198E-3,4.6407745342913198E-3,4.6407745342913198E-3,{"$f":"Catalyst!F146/T2g","v":6.7325238627683453E-3},{"$f":"Catalyst!C146/T2g","v":1.0892992057138977E-3},{"$f":"Petroleum!D240/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":9.0878008344166361E-4},{"$f":"Chemicals!X159/T2g","v":1.5689899493407651E-3},{"$f":"Ag_Inputs!BC113/T2g","v":1.3811343034441498E-4},{"$f":"Catalyst!B179/T2g","v":9.5838039253752494E-4},{"$f":"Inputs!AU1498/T2g","v":5.6358026481416771E-4},{"$f":"(EtOH!E414+EtOH!F414)/lb2g","v":6.8696040896807841E-3}]
["     BC",{"$f":"Catalyst!AD147/T2g","v":5.9217174121604759E-6},{"$f":"Catalyst!D147/T2g","v":8.8674716236941675E-6},{"$f":"Catalyst!E147/T2g","v":3.9495219780878996E-5},{"$f":"Catalyst!B147/T2g","v":7.3670149921841398E-5},{"$f":"(Catalyst!AN180)/T2g","v":3.0666860320867559E-5},{"$f":"Catalyst!V147/T2g","v":6.5748074263082833E-5},{"$f":"Inputs!AR1499/T2g","v":3.626627514141207E-5},{"$f":"Catalyst!V147/T2g","v":6.5748074263082833E-5},{"$f":"Catalyst!V147/T2g","v":6.5748074263082833E-5},4.2930894831275224E-5,{"$f":"Ag_Inputs!B114/T2g","v":1.3387054929965872E-5},{"$f":"Inputs!AV1499/T2g","v":4.0128658904944647E-6},{"$f":"Enzymes_Yeast!F97/T2g","v":1.3303649644299438E-5},{"$f":"Catalyst!V147/T2g","v":6.5748074263082833E-5},{"$f":"Inputs!AE1499/T2g","v":7.5197981910804781E-8},{"$f":"Catalyst!AQ180/T2g","v":3.7961070133254608E-4},{"$f":"Catalyst!X147/T2g","v":6.2798513545558147E-5},{"$f":"Catalyst!AA147/T2g","v":4.2930894831275224E-5},{"$f":"Catalyst!Y180/T2g","v":1.0272973218978136E-4},{"$f":"Catalyst!AF180/T2g","v":2.6346738785135917E-5},6.5748074263082833E-5,6.5748074263082833E-5,6.5748074263082833E-5,6.5748074263082833E-5,6.5748074263082833E-5,{"$f":"Catalyst!F147/T2g","v":1.1305226246544422E-4},{"$f":"Catalyst!C147/T2g","v":1.421462553294508E-5},{"$f":"Petroleum!D241/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":1.4124363781573874E-5},{"$f":"Chemicals!X160/T2g","v":4.2733721822777133E-5},{"$f":"Ag_Inputs!BC114/T2g","v":8.6266553531993882E-6},{"$f":"Catalyst!B180/T2g","v":1.3303649644299438E-5},{"$f":"Inputs!AU1499/T2g","v":7.4628800560922671E-6},{"$f":"(EtOH!E415+EtOH!F415)/lb2g","v":0}]
["     OC",{"$f":"Catalyst!AD148/T2g","v":1.4259898063838866E-5},{"$f":"Catalyst!D148/T2g","v":2.0651414180242203E-5},{"$f":"Catalyst!E148/T2g","v":9.8750367430931873E-5},{"$f":"Catalyst!B148/T2g","v":1.0248704336356355E-4},{"$f":"(Catalyst!AN181)/T2g","v":7.7631215016692591E-5},{"$f":"Catalyst!V148/T2g","v":1.597463423323227E-4},{"$f":"Inputs!AR1500/T2g","v":6.0390950750898382E-5},{"$f":"Catalyst!V148/T2g","v":1.597463423323227E-4},{"$f":"Catalyst!V148/T2g","v":1.597463423323227E-4},1.0244762477242728E-4,{"$f":"Ag_Inputs!B115/T2g","v":3.177338375831802E-5},{"$f":"Inputs!AV1500/T2g","v":1.143450827090026E-5},{"$f":"Enzymes_Yeast!F98/T2g","v":3.5776169612198097E-5},{"$f":"Catalyst!V148/T2g","v":1.597463423323227E-4},{"$f":"Inputs!AE1500/T2g","v":3.6538217627142357E-7},{"$f":"Catalyst!AQ181/T2g","v":6.6205133776358227E-4},{"$f":"Catalyst!X148/T2g","v":1.3003329123708162E-4},{"$f":"Catalyst!AA148/T2g","v":1.0244762477242728E-4},{"$f":"Catalyst!Y181/T2g","v":2.0829394365546249E-4},{"$f":"Catalyst!AF181/T2g","v":2.7533051504675032E-5},1.597463423323227E-4,1.597463423323227E-4,1.597463423323227E-4,1.597463423323227E-4,1.597463423323227E-4,{"$f":"Catalyst!F148/T2g","v":2.768137309008579E-4},{"$f":"Catalyst!C148/T2g","v":3.9347553242857689E-5},{"$f":"Petroleum!D242/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":2.3222431198064958E-5},{"$f":"Chemicals!X161/T2g","v":1.074284448282788E-4},{"$f":"Ag_Inputs!BC115/T2g","v":1.6370247399243599E-5},{"$f":"Catalyst!B181/T2g","v":3.5776169612198097E-5},{"$f":"Inputs!AU1500/T2g","v":2.4302538521693214E-5},{"$f":"(EtOH!E416+EtOH!F416)/lb2g","v":0}]
["     CH4",{"$f":"Catalyst!AD149/T2g","v":2.5774047937793588E-3},{"$f":"Catalyst!D149/T2g","v":6.7244802686822766E-4},{"$f":"Catalyst!E149/T2g","v":1.5625971427561558E-2},{"$f":"Catalyst!B149/T2g","v":1.5277922557654238E-2},{"$f":"(Catalyst!AN182)/T2g","v":1.0972544648513527E-2},{"$f":"Catalyst!V149/T2g","v":2.6395357523541822E-2},{"$f":"Inputs!AR1501/T2g","v":9.5949753355580591E-3},{"$f":"Catalyst!V149/T2g","v":2.6395357523541822E-2},{"$f":"Catalyst!V149/T2g","v":2.6395357523541822E-2},1.6968986117579122E-2,{"$f":"Ag_Inputs!B116/T2g","v":2.33414994805731E-2},{"$f":"Inputs!AV1501/T2g","v":2.9641347912872651E-3},{"$f":"Enzymes_Yeast!F99/T2g","v":5.6308643453301674E-3},{"$f":"Catalyst!V149/T2g","v":2.6395357523541822E-2},{"$f":"Inputs!AE1501/T2g","v":4.7791147055317132E-5},{"$f":"Catalyst!AQ182/T2g","v":0.19084049531698805},{"$f":"Catalyst!X149/T2g","v":2.1189410337529562E-2},{"$f":"Catalyst!AA149/T2g","v":1.6968986117579122E-2},{"$f":"Catalyst!Y182/T2g","v":5.2474264130324251E-2},{"$f":"Catalyst!AF182/T2g","v":4.2960664512174188E-3},2.6395357523541822E-2,2.6395357523541822E-2,2.6395357523541822E-2,2.6395357523541822E-2,2.6395357523541822E-2,{"$f":"Catalyst!F149/T2g","v":4.8236941221164904E-2},{"$f":"Catalyst!C149/T2g","v":1.308460912459755E-2},{"$f":"Petroleum!D243/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":9.145213592117632E-3},{"$f":"Chemicals!X162/T2g","v":1.6064233849438243E-2},{"$f":"Ag_Inputs!BC116/T2g","v":6.9467173677468597E-4},{"$f":"Catalyst!B182/T2g","v":5.6308643453301674E-3},{"$f":"Inputs!AU1501/T2g","v":3.2311322785073021E-3},{"$f":"(EtOH!E417+EtOH!F417)/lb2g","v":1.0377158681042187E-2}]
["     N2O",{"$f":"Catalyst!AD150/T2g","v":1.6895949204113842E-5},{"$f":"Catalyst!D150/T2g","v":6.4773164974986346E-6},{"$f":"Catalyst!E150/T2g","v":1.8705266359139107E-3},{"$f":"Catalyst!B150/T2g","v":1.3049727102700844E-3},{"$f":"(Catalyst!AN183)/T2g","v":8.4095697632853477E-5},{"$f":"Catalyst!V150/T2g","v":1.5293401285739342E-4},{"$f":"Inputs!AR1502/T2g","v":8.9243711800895487E-5},{"$f":"Catalyst!V150/T2g","v":1.5293401285739342E-4},{"$f":"Catalyst!V150/T2g","v":1.5293401285739342E-4},3.3390576238282084E-4,{"$f":"Ag_Inputs!B117/T2g","v":4.329392317177187E-5},{"$f":"Inputs!AV1502/T2g","v":2.349282321281286E-5},{"$f":"Enzymes_Yeast!F100/T2g","v":4.2138098918340867E-5},{"$f":"Catalyst!V150/T2g","v":1.5293401285739342E-4},{"$f":"Inputs!AE1502/T2g","v":4.5807200562031658E-7},{"$f":"Catalyst!AQ183/T2g","v":2.5638343795105385E-3},{"$f":"Catalyst!X150/T2g","v":5.2029511409242403E-4},{"$f":"Catalyst!AA150/T2g","v":3.3390576238282084E-4},{"$f":"Catalyst!Y183/T2g","v":4.6923403382535925E-4},{"$f":"Catalyst!AF183/T2g","v":2.842582041896379E-5},1.5293401285739342E-4,1.5293401285739342E-4,1.5293401285739342E-4,1.5293401285739342E-4,1.5293401285739342E-4,{"$f":"Catalyst!F150/T2g","v":2.777044005091883E-4},{"$f":"Catalyst!C150/T2g","v":3.8212776567237733E-5},{"$f":"Petroleum!D244/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":4.2832533351867965E-4},{"$f":"Chemicals!X163/T2g","v":2.1373368622258428E-4},{"$f":"Ag_Inputs!BC117/T2g","v":1.1309858336496796E-6},{"$f":"Catalyst!B183/T2g","v":4.2138098918340867E-5},{"$f":"Inputs!AU1502/T2g","v":3.1113524280317462E-5},{"$f":"(EtOH!E418+EtOH!F418)/lb2g","v":1.3227735731092654E-5}]
["     CO2",{"$f":"Catalyst!AD151/T2g","v":0.57720516235523189},{"$f":"Catalyst!D151/T2g","v":0.31057678391199467},{"$f":"Catalyst!E151/T2g","v":5.1673325455106278},{"$f":"Catalyst!B151/T2g","v":3.4212140170267329},{"$f":"(Catalyst!AN184)/T2g","v":3.307595177016446},{"$f":"Catalyst!V151/T2g","v":6.2556605319603333},{"$f":"Inputs!AR1503/T2g","v":6.0425015559996362},{"$f":"Catalyst!V151/T2g","v":6.2556605319603333},{"$f":"Catalyst!V151/T2g","v":6.2556605319603333},6.182367726385908,{"$f":"Ag_Inputs!B118/T2g","v":2.2050706086920182},{"$f":"Inputs!AV1503/T2g","v":0.98516450405410139},{"$f":"Enzymes_Yeast!F101/T2g","v":1.7189886461070696},{"$f":"Catalyst!V151/T2g","v":6.2556605319603333},{"$f":"Inputs!AE1503/T2g","v":2.2540237665439691E-2},{"$f":"Catalyst!AQ184/T2g","v":120.01963713376205},{"$f":"Catalyst!X151/T2g","v":8.4989142784419354},{"$f":"Catalyst!AA151/T2g","v":6.182367726385908},{"$f":"Catalyst!Y184/T2g","v":10.880109009531633},{"$f":"Catalyst!AF184/T2g","v":-2.248719252396572},6.2556605319603333,6.2556605319603333,6.2556605319603333,6.2556605319603333,6.2556605319603333,{"$f":"Catalyst!F151/T2g","v":10.893844340861174},{"$f":"Catalyst!C151/T2g","v":2.1584825410909994},{"$f":"Petroleum!D245/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":0.95900836393179401},{"$f":"Chemicals!X164/T2g","v":4.6579380211355508},{"$f":"Ag_Inputs!BC118/T2g","v":1.2562901229571326},{"$f":"Catalyst!B184/T2g","v":1.7189886461070696},{"$f":"Inputs!AU1503/T2g","v":1.2135062343035297},{"$f":"(EtOH!E419+EtOH!F419)/lb2g","v":2.2310780933109609}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD153/T2g","v":5.371473377579864E-6},{"$f":"Catalyst!D153/T2g","v":4.2504675093017097E-6},{"$f":"Catalyst!E153/T2g","v":3.8426389929302471E-5},{"$f":"Catalyst!B153/T2g","v":1.0190587377722703E-4},{"$f":"(Catalyst!AN186)/T2g","v":2.8546951931494698E-5},{"$f":"Catalyst!V153/T2g","v":1.2160507147536798E-4},{"$f":"Inputs!AR1507/T2g","v":6.8882597231092213E-5},{"$f":"Catalyst!V153/T2g","v":1.2160507147536798E-4},{"$f":"Catalyst!V153/T2g","v":1.2160507147536798E-4},4.8596219581627641E-5,{"$f":"Ag_Inputs!B120/T2g","v":2.0091552673770757E-5},{"$f":"Inputs!AV1507/T2g","v":1.1157978124787628E-5},{"$f":"Enzymes_Yeast!F103/T2g","v":1.4385900559379412E-5},{"$f":"Catalyst!V153/T2g","v":1.2160507147536798E-4},{"$f":"Inputs!AE1507/T2g","v":1.7901963056516892E-7},{"$f":"Catalyst!AQ186/T2g","v":7.7760045383131664E-4},{"$f":"Catalyst!X153/T2g","v":1.5390886556299583E-4},{"$f":"Catalyst!AA153/T2g","v":4.8596219581627641E-5},{"$f":"Catalyst!Y186/T2g","v":1.4991638071334959E-4},{"$f":"Catalyst!AF186/T2g","v":1.5764177525929754E-5},{"$f":"$O354","v":1.2160507147536798E-4},1.2160507147536798E-4,1.2160507147536798E-4,1.2160507147536798E-4,1.2160507147536798E-4,{"$f":"Catalyst!F153/T2g","v":2.3081351106480946E-4},{"$f":"Catalyst!C153/T2g","v":2.1875269112350024E-4},{"$f":"Petroleum!D249/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":1.9298687291125166E-4},{"$f":"Chemicals!X168/T2g","v":9.7713279689204594E-5},{"$f":"Ag_Inputs!BC120/T2g","v":1.0326372364185108E-6},{"$f":"Catalyst!B186/T2g","v":1.4385900559379412E-5},{"$f":"Inputs!AU1507/T2g","v":1.0183577867439129E-5},{"$f":"(EtOH!E420+EtOH!F420)/lb2g","v":7.7161791764707144E-5}]
["     CO",{"$f":"Catalyst!AD154/T2g","v":2.5047678901588883E-5},{"$f":"Catalyst!D154/T2g","v":2.6091981629294829E-5},{"$f":"Catalyst!E154/T2g","v":2.1614125987176472E-4},{"$f":"Catalyst!B154/T2g","v":2.5178739508984816E-4},{"$f":"(Catalyst!AN187)/T2g","v":1.683806913320047E-4},{"$f":"Catalyst!V154/T2g","v":3.2614295850516258E-4},{"$f":"Inputs!AR1508/T2g","v":2.2163901876091834E-4},{"$f":"Catalyst!V154/T2g","v":3.2614295850516258E-4},{"$f":"Catalyst!V154/T2g","v":3.2614295850516258E-4},4.3187980772800566E-4,{"$f":"Ag_Inputs!B121/T2g","v":8.6972905317234434E-5},{"$f":"Inputs!AV1508/T2g","v":4.8764874941060923E-5},{"$f":"Enzymes_Yeast!F104/T2g","v":1.0694661512081732E-4},{"$f":"Catalyst!V154/T2g","v":3.2614295850516258E-4},{"$f":"Inputs!AE1508/T2g","v":2.1385118764832846E-6},{"$f":"Catalyst!AQ187/T2g","v":1.2051438863717444E-2},{"$f":"Catalyst!X154/T2g","v":3.4638571782251258E-4},{"$f":"Catalyst!AA154/T2g","v":4.3187980772800566E-4},{"$f":"Catalyst!Y187/T2g","v":7.5386616496120665E-4},{"$f":"Catalyst!AF187/T2g","v":5.5316069947068655E-5},3.2614295850516258E-4,3.2614295850516258E-4,3.2614295850516258E-4,3.2614295850516258E-4,3.2614295850516258E-4,{"$f":"Catalyst!F154/T2g","v":5.926275475804444E-4},{"$f":"Catalyst!C154/T2g","v":2.5861992100142728E-4},{"$f":"Petroleum!D250/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":9.5712818999721023E-5},{"$f":"Chemicals!X169/T2g","v":2.3567071740543196E-4},{"$f":"Ag_Inputs!BC121/T2g","v":3.2627832408144989E-6},{"$f":"Catalyst!B187/T2g","v":1.0694661512081732E-4},{"$f":"Inputs!AU1508/T2g","v":8.9012827370724037E-5},{"$f":"(EtOH!E421+EtOH!F421)/lb2g","v":1.7416518712605328E-4}]
["     NOx",{"$f":"Catalyst!AD155/T2g","v":2.9647404276256737E-5},{"$f":"Catalyst!D155/T2g","v":5.7886986821754386E-5},{"$f":"Catalyst!E155/T2g","v":3.3518962426414754E-4},{"$f":"Catalyst!B155/T2g","v":4.3210569878238304E-4},{"$f":"(Catalyst!AN188)/T2g","v":2.3876884187353189E-4},{"$f":"Catalyst!V155/T2g","v":4.5870924195483867E-4},{"$f":"Inputs!AR1509/T2g","v":4.5458472019110858E-4},{"$f":"Catalyst!V155/T2g","v":4.5870924195483867E-4},{"$f":"Catalyst!V155/T2g","v":4.5870924195483867E-4},8.441865982710961E-4,{"$f":"Ag_Inputs!B122/T2g","v":1.2415862737438679E-4},{"$f":"Inputs!AV1509/T2g","v":8.1836597552782057E-5},{"$f":"Enzymes_Yeast!F105/T2g","v":1.4582458057958088E-4},{"$f":"Catalyst!V155/T2g","v":4.5870924195483867E-4},{"$f":"Inputs!AE1509/T2g","v":4.5382343409995544E-6},{"$f":"Catalyst!AQ188/T2g","v":2.8818144673219474E-2},{"$f":"Catalyst!X155/T2g","v":5.4910650457395385E-4},{"$f":"Catalyst!AA155/T2g","v":8.441865982710961E-4},{"$f":"Catalyst!Y188/T2g","v":1.2035052695230119E-3},{"$f":"Catalyst!AF188/T2g","v":6.0363441075842745E-5},4.5870924195483867E-4,4.5870924195483867E-4,4.5870924195483867E-4,4.5870924195483867E-4,4.5870924195483867E-4,{"$f":"Catalyst!F155/T2g","v":8.219112058990588E-4},{"$f":"Catalyst!C155/T2g","v":4.0629916794765198E-4},{"$f":"Petroleum!D251/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":1.2149064544835578E-4},{"$f":"Chemicals!X170/T2g","v":2.9148515698030486E-4},{"$f":"Ag_Inputs!BC122/T2g","v":5.4225364246242296E-6},{"$f":"Catalyst!B188/T2g","v":1.4582458057958088E-4},{"$f":"Inputs!AU1509/T2g","v":1.6760640385155267E-4},{"$f":"(EtOH!E422+EtOH!F422)/lb2g","v":5.0706320302521847E-4}]
["     PM10",{"$f":"Catalyst!AD156/T2g","v":1.7626578813311715E-7},{"$f":"Catalyst!D156/T2g","v":1.1282747311333031E-5},{"$f":"Catalyst!E156/T2g","v":3.3349926538803203E-5},{"$f":"Catalyst!B156/T2g","v":4.116189342736196E-5},{"$f":"(Catalyst!AN189)/T2g","v":2.8886467393228173E-5},{"$f":"Catalyst!V156/T2g","v":4.1969485739172E-5},{"$f":"Inputs!AR1510/T2g","v":5.4463354818469267E-5},{"$f":"Catalyst!V156/T2g","v":4.1969485739172E-5},{"$f":"Catalyst!V156/T2g","v":4.1969485739172E-5},9.2858072843650746E-5,{"$f":"Ag_Inputs!B123/T2g","v":3.7291338520314922E-6},{"$f":"Inputs!AV1510/T2g","v":8.9487470517714633E-6},{"$f":"Enzymes_Yeast!F106/T2g","v":2.8294904262400416E-5},{"$f":"Catalyst!V156/T2g","v":4.1969485739172E-5},{"$f":"Inputs!AE1510/T2g","v":5.1181415742549008E-7},{"$f":"Catalyst!AQ189/T2g","v":3.0950633631833769E-3},{"$f":"Catalyst!X156/T2g","v":6.4697155076132891E-5},{"$f":"Catalyst!AA156/T2g","v":9.2858072843650746E-5},{"$f":"Catalyst!Y189/T2g","v":6.84584302105892E-5},{"$f":"Catalyst!AF189/T2g","v":1.9650666974623587E-6},4.1969485739172E-5,4.1969485739172E-5,4.1969485739172E-5,4.1969485739172E-5,4.1969485739172E-5,{"$f":"Catalyst!F156/T2g","v":7.2167062783540819E-5},{"$f":"Catalyst!C156/T2g","v":4.840789517484175E-5},{"$f":"Petroleum!D252/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":9.6361261300169928E-6},{"$f":"Chemicals!X171/T2g","v":5.3600485005995186E-5},{"$f":"Ag_Inputs!BC123/T2g","v":9.3041975123883003E-7},{"$f":"Catalyst!B189/T2g","v":2.8294904262400416E-5},{"$f":"Inputs!AU1510/T2g","v":1.5963877712870554E-5},{"$f":"(EtOH!E423+EtOH!F423)/lb2g","v":2.8660094084034088E-5}]
["     PM2.5",{"$f":"Catalyst!AD157/T2g","v":1.5994318436165265E-7},{"$f":"Catalyst!D157/T2g","v":9.6777360642720408E-6},{"$f":"Catalyst!E157/T2g","v":2.8249687467949653E-5},{"$f":"Catalyst!B157/T2g","v":3.4212157588014317E-5},{"$f":"(Catalyst!AN190)/T2g","v":2.4476443967837263E-5},{"$f":"Catalyst!V157/T2g","v":3.6439915116096346E-5},{"$f":"Inputs!AR1511/T2g","v":4.5673771296943633E-5},{"$f":"Catalyst!V157/T2g","v":3.6439915116096346E-5},{"$f":"Catalyst!V157/T2g","v":3.6439915116096346E-5},7.450503069107897E-5,{"$f":"Ag_Inputs!B124/T2g","v":3.2306118818657454E-6},{"$f":"Inputs!AV1511/T2g","v":7.8572693796801896E-6},{"$f":"Enzymes_Yeast!F107/T2g","v":2.3897701251958532E-5},{"$f":"Catalyst!V157/T2g","v":3.6439915116096346E-5},{"$f":"Inputs!AE1511/T2g","v":4.2425595376950953E-7},{"$f":"Catalyst!AQ190/T2g","v":2.4125385375629981E-3},{"$f":"Catalyst!X157/T2g","v":5.4667909405710245E-5},{"$f":"Catalyst!AA157/T2g","v":7.450503069107897E-5},{"$f":"Catalyst!Y190/T2g","v":5.6767270865275495E-5},{"$f":"Catalyst!AF190/T2g","v":1.4305188868010984E-6},3.6439915116096346E-5,3.6439915116096346E-5,3.6439915116096346E-5,3.6439915116096346E-5,3.6439915116096346E-5,{"$f":"Catalyst!F157/T2g","v":6.2836048701956604E-5},{"$f":"Catalyst!C157/T2g","v":4.3534909152888011E-5},{"$f":"Petroleum!D253/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":8.1375415856544719E-6},{"$f":"Chemicals!X172/T2g","v":4.518668443408105E-5},{"$f":"Ag_Inputs!BC124/T2g","v":7.8934862613665776E-7},{"$f":"Catalyst!B190/T2g","v":2.3897701251958532E-5},{"$f":"Inputs!AU1511/T2g","v":1.324280729521896E-5},{"$f":"(EtOH!E424+EtOH!F424)/lb2g","v":1.9841603596638985E-5}]
["     SOx",{"$f":"Catalyst!AD158/T2g","v":1.3667284182662965E-6},{"$f":"Catalyst!D158/T2g","v":7.5016579141556124E-5},{"$f":"Catalyst!E158/T2g","v":2.4144025992112612E-4},{"$f":"Catalyst!B158/T2g","v":2.9799054515857452E-4},{"$f":"(Catalyst!AN191)/T2g","v":1.9377133950900129E-4},{"$f":"Catalyst!V158/T2g","v":2.1316619520526714E-4},{"$f":"Inputs!AR1512/T2g","v":4.2924169394027386E-4},{"$f":"Catalyst!V158/T2g","v":2.1316619520526714E-4},{"$f":"Catalyst!V158/T2g","v":2.1316619520526714E-4},9.5939124100699027E-4,{"$f":"Ag_Inputs!B125/T2g","v":2.4774676240641901E-5},{"$f":"Inputs!AV1512/T2g","v":5.5179874181620383E-5},{"$f":"Enzymes_Yeast!F108/T2g","v":1.8346361283426717E-4},{"$f":"Catalyst!V158/T2g","v":2.1316619520526714E-4},{"$f":"Inputs!AE1512/T2g","v":4.7242480331211372E-6},{"$f":"Catalyst!AQ191/T2g","v":3.7631870191036587E-2},{"$f":"Catalyst!X158/T2g","v":3.937663128244052E-4},{"$f":"Catalyst!AA158/T2g","v":9.5939124100699027E-4},{"$f":"Catalyst!Y191/T2g","v":6.1990859296870893E-4},{"$f":"Catalyst!AF191/T2g","v":4.8388612313271233E-6},2.1316619520526714E-4,2.1316619520526714E-4,2.1316619520526714E-4,2.1316619520526714E-4,2.1316619520526714E-4,{"$f":"Catalyst!F158/T2g","v":3.4982308782759489E-4},{"$f":"Catalyst!C158/T2g","v":1.2340472071244667E-4},{"$f":"Petroleum!D254/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":2.9470395845438772E-5},{"$f":"Chemicals!X173/T2g","v":2.7472513309146631E-4},{"$f":"Ag_Inputs!BC125/T2g","v":5.46029061287914E-6},{"$f":"Catalyst!B191/T2g","v":1.8346361283426717E-4},{"$f":"Inputs!AU1512/T2g","v":1.4762406834840445E-4},{"$f":"(EtOH!E425+EtOH!F425)/lb2g","v":2.2487150742857512E-4}]
["     BC",{"$f":"Catalyst!AD159/T2g","v":2.4834536609588213E-8},{"$f":"Catalyst!D159/T2g","v":6.4334268607464244E-7},{"$f":"Catalyst!E159/T2g","v":1.644370522173633E-6},{"$f":"Catalyst!B159/T2g","v":2.6702489417477241E-6},{"$f":"(Catalyst!AN192)/T2g","v":1.2786266645519428E-6},{"$f":"Catalyst!V159/T2g","v":2.2132902405270034E-6},{"$f":"Inputs!AR1513/T2g","v":2.6827494508895804E-6},{"$f":"Catalyst!V159/T2g","v":2.2132902405270034E-6},{"$f":"Catalyst!V159/T2g","v":2.2132902405270034E-6},3.5219293210199413E-6,{"$f":"Ag_Inputs!B126/T2g","v":4.0443253748518949E-7},{"$f":"Inputs!AV1513/T2g","v":4.2160764462535405E-7},{"$f":"Enzymes_Yeast!F109/T2g","v":1.1080289035742544E-6},{"$f":"Catalyst!V159/T2g","v":2.2132902405270034E-6},{"$f":"Inputs!AE1513/T2g","v":1.9491098096921769E-8},{"$f":"Catalyst!AQ192/T2g","v":1.0679125522103036E-4},{"$f":"Catalyst!X159/T2g","v":4.1198580019801219E-6},{"$f":"Catalyst!AA159/T2g","v":3.5219293210199413E-6},{"$f":"Catalyst!Y192/T2g","v":3.767688526735234E-6},{"$f":"Catalyst!AF192/T2g","v":1.7964608653148733E-7},2.2132902405270034E-6,2.2132902405270034E-6,2.2132902405270034E-6,2.2132902405270034E-6,2.2132902405270034E-6,{"$f":"Catalyst!F159/T2g","v":3.8086349483134466E-6},{"$f":"Catalyst!C159/T2g","v":2.7552382142285657E-6},{"$f":"Petroleum!D255/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":9.4835792712283285E-7},{"$f":"Chemicals!X174/T2g","v":2.5129994190964576E-6},{"$f":"Ag_Inputs!BC126/T2g","v":4.3783458902241294E-8},{"$f":"Catalyst!B192/T2g","v":1.1080289035742544E-6},{"$f":"Inputs!AU1513/T2g","v":6.1848166024042453E-7},{"$f":"(EtOH!E426+EtOH!F426)/lb2g","v":0}]
["     OC",{"$f":"Catalyst!AD160/T2g","v":4.5133089854488376E-8},{"$f":"Catalyst!D160/T2g","v":2.1336249896991492E-6},{"$f":"Catalyst!E160/T2g","v":6.1319894909954091E-6},{"$f":"Catalyst!B160/T2g","v":7.0364001056488738E-6},{"$f":"(Catalyst!AN193)/T2g","v":4.8399312330134705E-6},{"$f":"Catalyst!V160/T2g","v":8.2225361679282186E-6},{"$f":"Inputs!AR1514/T2g","v":1.0674008963900575E-5},{"$f":"Catalyst!V160/T2g","v":8.2225361679282186E-6},{"$f":"Catalyst!V160/T2g","v":8.2225361679282186E-6},9.2671001547750505E-6,{"$f":"Ag_Inputs!B127/T2g","v":1.0307150735007577E-6},{"$f":"Inputs!AV1514/T2g","v":1.710820306456311E-6},{"$f":"Enzymes_Yeast!F110/T2g","v":4.3398561563042165E-6},{"$f":"Catalyst!V160/T2g","v":8.2225361679282186E-6},{"$f":"Inputs!AE1514/T2g","v":1.0646107695121333E-7},{"$f":"Catalyst!AQ193/T2g","v":2.0367301853471361E-4},{"$f":"Catalyst!X160/T2g","v":1.1033627560798537E-5},{"$f":"Catalyst!AA160/T2g","v":9.2671001547750505E-6},{"$f":"Catalyst!Y193/T2g","v":1.2961733623408748E-5},{"$f":"Catalyst!AF193/T2g","v":2.6639927851860681E-7},8.2225361679282186E-6,8.2225361679282186E-6,8.2225361679282186E-6,8.2225361679282186E-6,8.2225361679282186E-6,{"$f":"Catalyst!F160/T2g","v":1.43150039922933E-5},{"$f":"Catalyst!C160/T2g","v":1.2112040119925093E-5},{"$f":"Petroleum!D256/(1000000/Fuel_Specs!$B$53*FuelSpec_ETBE_Density)","v":2.3978451839307378E-6},{"$f":"Chemicals!X175/T2g","v":7.4838704611401763E-6},{"$f":"Ag_Inputs!BC127/T2g","v":1.5389076652807481E-7},{"$f":"Catalyst!B193/T2g","v":4.3398561563042165E-6},{"$f":"Inputs!AU1514/T2g","v":3.3340404990608108E-6},{"$f":"(EtOH!E427+EtOH!F427)/lb2g","v":0}]

{"sheet":"IBR","index":17,"n_rows":257,"n_cols":71,"rows_kept":139,"cut":true,"hidden":false,"merged":[[39,45,39,52],[40,45,40,48],[40,49,40,52],[118,62,118,70],[39,29,39,36],[39,37,39,44],[39,53,39,58],[40,29,40,32],[40,33,40,36],[40,37,40,40],[40,41,40,44],[40,53,40,55],[40,56,40,58],[118,53,118,61],[118,35,118,43],[118,44,118,52],[118,24,118,25],[194,7,195,7],[194,8,195,8],[39,1,41,1],[118,26,118,34],[39,16,39,21],[39,22,39,27],[40,22,40,27],[105,1,105,2],[106,1,106,2],[40,9,41,9],[99,1,99,3],[194,0,195,0],[39,2,39,8],[39,9,39,15],[194,1,195,1],[194,2,195,2],[40,2,41,2],[118,12,118,23],[194,3,195,3],[194,4,195,4],[40,3,40,8],[40,10,40,15],[40,16,40,21],[194,5,195,5],[194,6,195,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Diesel Blendstock Production via Biochemical Conversion of Sugars from Lignocellulosic Biomass with Co-Production of Bio-chemicals in Integrated Biorefineries"]
["1) Feedstock production and logistics",null,null,null,null,null,null,null,null,null," "]
["1.1 Feedstock Options",4,"1: Corn Stover; 2: Switchgrass; 3: MSW; 4: Blended feedstock"]
[null,null,null,null,null,null,null,null,null,null,null," "," "]
["1.2 Makeup and physical properties of the herbaceous blend:"]
[null,"Corn Stover, single pass","Corn Stover","Switchgrass","MSW","Blend"]
["Makeup by mass",null,0.6,0.35,0.05]
["Energy content, Btu/dry ton",null,{"$f":"Fuel_Specs!B101","v":14716000},{"$f":"Fuel_Specs!B99","v":14447000},{"$f":"Fuel_Specs!B111","v":11209638.734587256},{"$f":"SUMPRODUCT(C8:E8,C7:E7)","v":14446531.936729362}]
["Moisture content upon harvest, wt%",null,null,null,0.2]
["Moisture content when delivered to biorefineries, wt%",null,null,null,0.09]
["Dry matter loss, wt%",null,null,null,0]
[]
["SCSA Feedstock blend"]
[null,"2-pass corn stover","3-pass corn stover"]
["2020 SOT/2030 Design Case Feedstock",0.70369999999999999,{"$f":"1-B15","v":0.29630000000000001}]
[]
["1.4 Energy consumption for feedstock logistics"]
[null,"Corn Stover","Switchgrass ","MSW ","Blend"]
["Preprocessing, Btu/dry ton",315820,285830,421250,{"$f":"SUMPRODUCT(B19:D19,$C$7:$E$7)","v":310595}]
["Handling, Btu/dry ton",41900,41900,41900,{"$f":"SUMPRODUCT(B20:D20,$C$7:$E$7)","v":41900}]
[]
["1.5 Shares of combustion processes for each feedstock logistics stage"]
[null,"Handling","Preprocessing"]
["Diesel, Stationary Reciprocating Engine",1,1]
["Diesel Farming Tractor"]
["NG engine",1,1]
["NG industrial boiler",null,0]
["NG large turbine",null,{"$f":"1-SUM(C26:C27)","v":0}]
[null,null,null,null,null,null,null,null,null,null," "]
["1.6 Feedstock transportation assumptions"]
[null,"Corn Stover","Switchgrass ","MSW "]
["Transportation Mode","Class 8b Truck","Class 8b Truck","Rail"]
["Transportation distance to biorefinery",null,null,200]
[]
["1.7 Alternative fates of MSW "]
[1,"1: Unburdened MSW; 2: Landfill of MSW, with the produced CH4 emissions flared; 3: Landfill of MSW, with the produced CH4 emissions combusted for power generation; 4: Incineration of MSW for power generation"]
[]
["2) Integrated biorefinery designs"]
["2.1 Inputs/outputs of integrated biorefineries"]
[null,"1) RDB, baseline with lignin combusted (No co-products)","2) RDB, with co-produced succinic acid (SA)",null,null,null,null,null,null,"3) RDB, with co-produced adipic acid (AA)",null,null,null,null,null,null,"4) Succinic acid",null,null,null,null,null,"5) Adipic acid ",null,null,null,null,null,null,"LCI data used in the calculation",null,null,null,null,null,null,null,"2020 SOT",null,null,null,null,null,null,null,"2021 SOT",null,null,null,null,null,null,null,"2030 Design"]
[null,null,"System-level (unallocated), per mmBtu of RDB","Process-level allocation",null,null,null,null,null,"System-level (unallocated)","Process-level allocation",null,null,null,null,null,"Process-level allocation",null,null,null,null,null,"Process-level allocation",null,null,null,null,null,null,"BDO",null,null,null,"Acids",null,null,null,"BDO",null,null,null,"Acids",null,null,null,"BDO",null,null,null,"Acids",null,null,null,"BDO",null,null,"Acids"]
[null,null,null,"Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation",null,"Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation","Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation","Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation",null,"Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Mass-based process allocation","$-based process allocation'","Displacement","Mass-based process allocation","$-based process allocation'","Displacement"]
["yield, mmBtu or ton/dry ton of biomass",{"$f":"IF($B$85=1, AD43, AH43)","v":4.9576104614333447},2.5419295598658249,{"$f":"IF($B$90=1,E43,IF($B$90=2,F43,IF($B$90=3,G43,IF($B$90=4,H43,I43))))","v":9.1510368273810947},5.3265433395219901,15.739635098433165,9.1407823291494932,9.1510368273810947,3.9586800704792706,{"$f":"IF($B$85=1, AG43, AK43)","v":4.973180586215558},{"$f":"IF($B$90=1,L43,IF($B$90=2,M43,IF($B$90=3,N43,IF($B$90=4,O43,P43))))","v":5.8725875550800497},7.4980241842972299,{"$f":"IF($B$85=1, AF43, AJ43)","v":6.8374864082205651},9.3468593075187449,{"$f":"IF($B$85=1, AE43, AI43)","v":5.8725875550800497},5.7405804035493233,{"$f":"IF($B$90=1,R43,IF($B$90=2,S43,IF($B$90=3,T43,IF($B$90=4,U43,V43))))","v":0.24291599922266879},0.33559007978864541,0.20923042757419436,0.24302085570979665,0.24291599922266879,0.49021392555682153,{"$f":"IF($B$90=1,X43,IF($B$90=2,Y43,IF($B$90=3,Z43,IF($B$90=4,AA43,AB43))))","v":0.26701199914556156},0.34265851575742534,0.22153861133826516,0.28086122319562151,0.26701199914556156,0.51960636446202324,null,{"$f":"IF($B$86=1, AL43,AT43)","v":4.9576104614333447},{"$f":"IF($B$86=1,AM43, IF($B$86=2, AU43, BB43))","v":5.8725875550800497},{"$f":"IF($B$86=1,AN43, IF($B$86=2, AV43, BC43))","v":6.8374864082205651},{"$f":"IF($B$86=1,AO43, IF($B$86=2, AW43, BD43))","v":4.973180586215558},{"$f":"IF($B$86=1, AP43, AX43)","v":4.4635484373545298},{"$f":"IF($B$86=1,AQ43, IF($B$86=2, AY43, BE43))","v":5.3592697052504006},{"$f":"IF($B$86=1,AR43, IF($B$86=2, AZ43, BF43))","v":6.3416590777381696},{"$f":"IF($B$86=1,AS43, IF($B$86=2, BA43, BG43))","v":4.4553434848362068},4.8119977573669237,5.5790390084321739,6.383005684020139,4.828608038039655,4.4635484373545298,5.2150094502507711,6.0406164015813451,4.4553434848362068,4.9576104614333447,5.8725875550800497,6.8374864082205651,4.973180586215558,4.4635484373545298,5.3592697052504006,6.3416590777381696,4.4553434848362068,10.062530346967733,15.525022638840229,5.0176245407564348,10.098833514041051,15.409619539337786,5.2072507615945343]
["Sulfuric Acid, g/mmBtu or g/ton",18859.190233520712,82932.431689079225,2478.4468432843319,4257.9881345031354,1440.9710387669088,2481.2272648999437,2478.4468432843319,5729.2728722216389,21419.076113210642,0,689.31991538461546,0,689.31991538461546,0,689.31991538461546,1165688.343268069,1139904.7783705199,1180720.2084275957,1165648.0580656277,1165688.343268069,1118587.5064954981,634851.63135375071,634851.63135375071,634851.63135375071,634851.63135375071,634851.63135375071,634851.63135375071,null,18859.190233520712,0,0,21419.076113210642,20947.118772983264,0,0,25847.545220150059,19429.875804228181,0,0,24199.663503918939,20947.118772983264,0,0,28353.010196724223,18859.190233520712,0,0,21419.076113210642,20947.118772983264,0,0,25847.545220150059,0,0,21861.970098926984,0,0,20474.799692087519]
["Caustic, g/mmBtu or g/ton",4391.7052898383808,71266.121841541768,1672.9286890723113,2874.1025966489074,972.64211956267422,1674.8054479388886,1672.9286890723113,3867.2061825470164,7839.9520905392637,3707.4685538735102,1694.3403199408692,3184.2745111934219,1359.1950276952498,3707.4685538735102,2213.0523052149406,1008327.6071921866,990923.93943124823,1018473.9771027535,1008300.4150532505,1008327.6071921866,976534.97813917545,487011.08292436396,476507.33938987576,496777.2598079333,484664.96216355229,487011.08292436396,463881.60123405047,null,4391.7052898383808,3707.4685538735102,3184.2745111934219,7839.9520905392637,4877.8307205359615,4062.5747327099557,3433.2393815931227,10457.690095132766,4524.5997995536336,3902.5419355235367,3411.0002040003692,8535.6269186640602,4877.8307205359615,4174.9557499423609,3604.3397300693523,10996.839464589699,4391.7052898383808,3707.4685538735102,3184.2745111934219,7839.9520905392637,4877.8307205359615,4062.5747327099557,3433.2393815931227,10457.690095132766,6310.4453728361805,4090.1098532497708,18426.317742698331,6287.7606585710537,4120.7408077107521,17213.847970063664]
["Ammonia, g/mmBtu or g/ton",2546.4326440241957,1687.4917832291371,647.14737289941183,934.44120995198875,479.65454415764157,647.59625149442661,647.14737289941183,1036.2440741184046,4791.7941965079608,4047.1864967242564,795.48088590887505,3495.2040650294402,704.73031834279459,4047.1864967242564,1092.122570735055,15073.428052443303,10910.861368060499,17500.211988869811,15066.924303166572,15073.428052443303,9435.8516181078066,12883.472383263672,10039.271049160614,15527.955583955973,12248.19032635152,12883.472383263672,2818.8474903348219,null,2546.4326440241957,4047.1864967242564,3495.2040650294402,4791.7941965079608,3075.3848025270763,4701.9252870544542,3997.015419224891,5666.6819581238606,2642.366282939322,4134.0322121255667,3630.9392499116047,4791.574360496953,3075.3848025270763,4660.4434354060795,4044.1781339432305,5467.6802864428782,2546.4326440241957,4047.1864967242564,3495.2040650294402,4791.7941965079608,3075.3848025270763,4701.9252870544542,3997.015419224891,5666.6819581238606,1315.9032713541449,900.99401087939998,2688.120532580152,1441.4321952164573,990.04712427607228,2841.1002418407238]
["Corn Steep Liquor, g/mmBtu or g/ton",2016.5577483850941,6299.4799087794427,1971.0234633832974,1971.0234633832974,1971.0234633832974,1971.0234633832974,1971.0234633832974,1971.0234633832974,2010.2506988348728,2010.2506988348728,1972.0511213123796,2010.2506988348728,1972.0511213123796,2010.2506988348728,1972.0511213123796,62714.497391430908,62714.497391430908,62714.497391430908,62714.497391430908,62714.497391430908,62714.497391430908,6710.9335700547417,6710.9335700547417,6710.9335700547417,6710.9335700547417,6710.9335700547417,6710.9335700547417,null,2016.5577483850941,2010.2506988348728,2010.2506988348728,2010.2506988348728,2989.9420350613132,2995.4483069152598,2995.4483069152598,2995.4483069152598,2077.5794781227905,2070.4392798324179,2070.4392798324179,2070.4392798324179,2989.9420350613132,2995.4483069152598,2995.4483069152598,2995.4483069152598,2016.5577483850941,2010.2506988348728,2010.2506988348728,2010.2506988348728,2989.9420350613132,2995.4483069152598,2995.4483069152598,2995.4483069152598,1514.3729876843802,1514.3729876843802,1735.6710460565953,2922.632919862644,2922.632919862644,3089.8794388819647]
["Diammonium Phosphate, g/mmBtu or g/ton",225.20107638475201,782.42140299785865,477.59824839400432,477.59824839400432,477.59824839400432,477.59824839400432,477.59824839400432,477.59824839400432,224.49681795583092,224.49681795583092,479.5231927212572,224.49681795583092,479.5231927212572,224.49681795583092,479.5231927212572,4416.5469089065946,4416.5469089065946,4416.5469089065946,4416.5469089065946,4416.5469089065946,4416.5469089065946,3825.2321349312028,3825.2321349312028,3825.2321349312028,3825.2321349312028,3825.2321349312028,3825.2321349312028,null,225.20107638475201,224.49681795583092,224.49681795583092,224.49681795583092,411.23092597013789,411.9883458302113,411.9883458302113,411.9883458302113,232.01573826626461,232.21606024313505,232.21606024313505,465.00882118104693,411.23092597013789,412.93575974431741,412.93575974431741,668.16338489250177,225.20107638475201,224.49681795583092,224.49681795583092,224.49681795583092,411.23092597013789,411.9883458302113,411.9883458302113,411.9883458302113,154.0408053375229,154.0408053375229,1358.162593539286,397.21048267088867,397.21048267088867,1492.6751822474444]
["Corn oil, g/mmBtu or g/ton",15.911347802214298,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,15.861582969503838,15.861582969503838,364.18313410532119,15.861582969503838,364.18313410532119,15.861582969503838,364.18313410532119,0,0,0,0,0,0,0,0,0,0,0,0,null,15.911347802214298,15.861582969503838,15.861582969503838,15.861582969503838,17.672602324740577,17.705148157276994,17.705148157276994,17.705148157276994,16.392830648974709,16.336491980535445,16.336491980535445,16.336491980535445,17.672602324740577,17.705148157276994,17.705148157276994,17.705148157276994,15.911347802214298,15.861582969503838,15.861582969503838,15.861582969503838,17.672602324740577,17.705148157276994,17.705148157276994,17.705148157276994,15.83799829526644,15.83799829526644,15.837998295266432,15.26124486051309,15.26124486051309,15.261244860513086]
["Flocculant, g/mmBtu or g/ton",956.12529078010459,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,953.51563959447367,953.51563959447367,788.53046594982084,953.51563959447367,788.53046594982084,953.51563959447367,788.53046594982084,0,0,0,0,0,0,0,0,0,0,0,0,null,956.12529078010459,953.51563959447367,953.51563959447367,953.51563959447367,993.73312708709477,995.56318421992523,995.56318421992523,995.56318421992523,985.05797031089605,982.06469237650811,982.06469237650811,982.06469237650811,993.73312708709477,995.56318421992523,995.56318421992523,995.56318421992523,956.12529078010459,953.51563959447367,953.51563959447367,953.51563959447367,993.73312708709477,995.56318421992523,995.56318421992523,995.56318421992523,0,0,0,0,0,0]
["Glucose, g/mmBtu or g/ton",2880.9586701339776,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,2871.1707845138521,2871.1707845138521,3708.2988695891922,2871.1707845138521,3708.2988695891922,2871.1707845138521,3708.2988695891922,0,0,0,0,0,0,0,0,0,0,0,0,null,2880.9586701339776,2871.1707845138521,2871.1707845138521,2871.1707845138521,3198.9908938271592,3204.8821496820074,3204.8821496820074,3204.8821496820074,2968.1374685071837,2957.1360302524354,2957.1360302524354,2957.1360302524354,3198.9908938271592,3204.8821496820074,3204.8821496820074,3204.8821496820074,2880.9586701339776,2871.1707845138521,2871.1707845138521,2871.1707845138521,3198.9908938271592,3204.8821496820074,3204.8821496820074,3204.8821496820074,2872.5355812236667,2872.5355812236667,2872.5355812236653,2767.9298897697713,2767.9298897697713,2767.9298897697709]
["Host nutrients, g/mmBtu or g/ton",80.227012820218278,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,79.976092287181942,79.976092287181942,102.01268265784395,79.976092287181942,102.01268265784395,79.976092287181942,102.01268265784395,0,0,0,0,0,0,0,0,0,0,0,0,null,80.227012820218278,79.976092287181942,79.976092287181942,79.976092287181942,89.107479196468248,89.271579369288347,89.271579369288347,89.271579369288347,82.654709769585892,82.370643131653324,82.370643131653324,82.370643131653324,89.107479196468248,89.271579369288347,89.271579369288347,89.271579369288347,80.227012820218278,79.976092287181942,79.976092287181942,79.976092287181942,89.107479196468248,89.271579369288347,89.271579369288347,89.271579369288347,80.274785880117562,80.274785880117562,80.274785880117534,77.351515046436205,77.351515046436205,77.351515046436191]
["Sulfur Dioxide, g/mmBtu or g/ton",19.553451207582697,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,19.492295217508616,19.492295217508616,25.284446071133168,19.492295217508616,25.284446071133168,19.492295217508616,25.284446071133168,0,0,0,0,0,0,0,0,0,0,0,0,null,19.553451207582697,19.492295217508616,19.492295217508616,19.492295217508616,21.717856435753205,21.757852000957456,21.757852000957456,21.757852000957456,20.145145353700698,20.075910778596132,20.075910778596132,20.075910778596132,21.717856435753205,21.757852000957456,21.757852000957456,21.757852000957456,19.553451207582697,19.492295217508616,19.492295217508616,19.492295217508616,21.717856435753205,21.757852000957456,21.757852000957456,21.757852000957456,19.526299268136707,19.526299268136707,19.526299268136697,18.815233389673672,18.815233389673672,18.815233389673669]
["Hydrogen, g/mmBtu or g/ton",1905.9446197686364,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,1893.4154498943808,1893.4154498943808,529.36311000827129,1893.4154498943808,529.36311000827129,1893.4154498943808,529.36311000827129,0,0,0,0,0,0,25568.656901908565,25568.656901908565,25568.656901908565,25568.656901908565,25568.656901908565,25568.656901908565,null,1905.9446197686364,1893.4154498943808,1893.4154498943808,1893.4154498943808,0,0,0,0,1918.2966108243641,1902.8189790796696,1902.8189790796696,2231.860379869649,0,0,0,0,1905.9446197686364,1893.4154498943808,1893.4154498943808,1893.4154498943808,0,0,0,0,885.19223348886396,885.19223348886396,1770.3844669777272,0,0,0]
["Hexane, g/mmBtu or g/ton",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
["Polymer for WWT, g/mmBtu or g/ton",73.802150790134988,38.173996252676666,10.60378308199382,18.217369747637147,6.1650482292658522,10.6156788334675,10.60378308199382,8.5669660110996677,0,0,14.518768808405049,0,11.646915404415166,0,25.39780868486352,399.461582618683,289.14921905319454,463.77389091018637,399.2892264718264,399.461582618683,428.97278609059936,407.70482225517952,317.69845092280423,491.39099949227761,387.60095969466835,407.70482225517952,52.896570946246577,null,73.802150790134988,0,0,0,91.299981840734048,0,0,0,76.03542920885765,0,0,0,91.299981840734048,0,0,0,73.802150790134988,0,0,0,91.299981840734048,0,0,0,0,0,0,0,0,0]
["Boiler Chems, g/mmBtu or g/ton",0.57759100379527528,1.2097573961456101,0.33604040105353783,0.57731964043397832,0.19537416631945659,0.33641738472673627,0.33604040105353783,0.33604040105353783,1.1964830480463093,1.0132375567789746,0.49627791563275436,0.87025054399025514,0.49627791563275436,1.0132375567789746,0.49627791563275436,12.659182990701378,9.1633164110975702,14.697279555280662,12.653720918508286,12.659182990701378,12.659182990701378,0,0,0,0,0,0,null,0.57759100379527528,1.0132375567789746,0.87025054399025514,1.1964830480463093,0.63369779538116977,0.62364094572189022,0.52703243526504628,0.75016887895095896,0.59598380799814854,1.1128170311531367,0.97265299976058162,1.2857638427350113,0.63369779538116977,0.71007208398422561,0.61302231132696927,0.83114413982677071,0.57759100379527528,1.0132375567789746,0.87025054399025514,1.1964830480463093,0.63369779538116977,0.62364094572189022,0.52703243526504628,0.75016887895095896,0.2163704910967317,0.14024035156008133,0.43391776151414885,0.21559268501872289,0.14129061572812454,0.41811629754830376]
["FGD Lime, g/mmBtu or g/ton",239.46533955785239,702.30495074946464,195.08278111269277,335.1535133684622,113.42128983205519,195.30163284352946,195.08278111269277,195.08278111269277,400.91435289896731,339.51294176066813,355.66583953680731,291.60123436226365,355.66583953680731,339.51294176066813,355.66583953680731,7349.0824814456355,5319.6140823784235,8532.2662437189301,7345.911564404928,7349.0824814456355,7349.0824814456355,0,0,0,0,0,0,null,239.46533955785239,339.51294176066813,291.60123436226365,400.91435289896731,271.88459681205427,400.77854685892197,338.69375479915681,482.09084933757066,247.2723471830746,350.81559061842381,306.62887700793465,405.33707631836671,271.88459681205427,404.59656490992211,349.29794730747727,473.58299460536733,239.46533955785239,339.51294176066813,291.60123436226365,400.91435289896731,271.88459681205427,400.77854685892197,338.69375479915681,482.09084933757066,111.43080291481681,72.223781053441868,223.46764717978664,104.56245223408061,68.525948628140398,202.78640431092731]
["Natural Gas, g/mmBtu or g/ton",0,4.2826552462526769E-6,1.1896147038323768E-6,4.2826552462526769E-6,6.9164296993440608E-7,1.1909492615800032E-6,1.1896147038323768E-6,1.1896147038323768E-6,14009.502892809369,11863.899372395234,2.7570995312930797E-6,10189.678435818949,2.7570995312930797E-6,11863.899372395234,2.7570995312930797E-6,4.481470137825421E-5,3.2439004073124771E-5,5.2029755382036015E-5,4.4795365127690514E-5,4.481470137825421E-5,4.481470137825421E-5,0,0,0,0,0,0,null,0,11863.899372395234,10189.678435818949,14009.502892809369,2134.313588382206,2331.7890012807038,2300.3222337248621,2373.0009508844473,0,9919.9093696096515,9919.9093696096515,9919.9093696096515,2134.313588382206,2128.6602646452061,2128.6602646452061,2128.6602646452061,0,11863.899372395234,10189.678435818949,14009.502892809369,2134.313588382206,2331.7890012807038,2300.3222337248621,2373.0009508844473,2820.4654498419695,2820.4654498419695,2820.4654498419677,1745.1995613842225,1745.1995613842225,1745.1995613842216]
["Cooling Tower Chemicals, g/mmBtu or g/ton",3.3818655083956131,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,2.7980142986797123,2.3694887917184588,8.2712985938792389,2.0351090385229491,8.2712985938792389,2.3694887917184588,8.2712985938792389,0,0,0,0,0,0,0,0,0,0,0,0,null,3.3818655083956131,2.3694887917184588,2.0351090385229491,2.7980142986797123,6.4451406550604595,2.4718122715517818,2.0889026769818706,2.9733080443921489,4.0330120080746896,2.9732743670606077,2.5987778325390996,3.4353614014479219,6.4451406550604595,3.5356785722204833,3.0524363643339476,4.1385354978656244,3.3818655083956131,2.3694887917184588,2.0351090385229491,2.7980142986797123,6.4451406550604595,2.4718122715517818,2.0889026769818706,2.9733080443921489,2.271890156515683,1.4725236913808537,4.5561364958985635,3.6650756453182893,2.4019404673781168,7.1079770583211639]
["Ethanol, g/mmBtu or g/ton",0,null,0,null,null,null,null,null,0,0,null,0,null,0,null,0,null,null,null,null,null,47513.409675987568,47513.409675987568,47513.409675987568,47513.409675987568,47513.409675987568,47513.409675987568,null,0,0,0,0,0,0,0,0,0,0,0,29.291966731486756,0,0,0,31.95247503214771,0,0,0,0,0,0,0,0,0,0,80.274785880117534,0,0,77.351515046436191]
["Makeup Water, gal/mmBtu or gal/ton",69.27752610565723,223.86163043425381,62.183171858509581,106.8311021705974,36.15334740366599,62.252931448323331,62.183171858509581,62.183171858509581,87.011608938818327,73.685481960262223,79.783806531652786,63.287064648443909,64.00234466013697,73.685481960262223,64.478300925285538,2342.5402095437039,1695.6415877339714,2719.6832808593476,2341.5294710348176,2342.5402095437039,2342.5402095437039,2240.4270699591439,1745.8223957087241,2700.3008968770964,2129.9519530788325,2240.4270699591439,2118.3669129255477,null,69.27752610565723,73.685481960262223,63.287064648443909,87.011608938818327,213.23047858999428,141.06194361562265,119.20997198300662,169.6814181793078,80.487297496188035,57.919578345898316,50.624361459160284,66.921063875563291,213.23047858999428,132.03720317177493,113.9908937348229,154.55043245690445,69.27752610565723,73.685481960262223,63.287064648443909,87.011608938818327,213.23047858999428,141.06194361562265,119.20997198300662,169.6814181793078,38.124052980318623,24.710072828114072,76.455229980233867,59.773234239598132,39.172929587294696,115.92272143194823]
["CO2 requirement, g/mmBtu or g/ton",0,13405.998029978588,0,0,0,0,0,null,0,null,null,0,null,0,null,194237.93194797265,194237.93194797265,194237.93194797265,194237.93194797265,194237.93194797265,194237.93194797265,0,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sodium carbonate, g/mmBtu",14639.749583676241,null,null,null,null,null,null,null,14593.232187306376,{"$f":"IF($B$90=1,L66,IF($B$90=2,M66,IF($B$90=3,N66,IF($B$90=4,O66,P66))))","v":12358.228519090815},null,10614.248375951864,null,12358.228519090815,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14639.749583676241,12358.228519090815,10614.248375951864,14593.232187306376,16259.435743249585,13541.915782470809,11444.131277699142,16289.379090760762,15082.75343181204,13008.473124916027,11370.000685686231,15030.165719044859,16259.435743249585,13916.519173432795,12014.465772905074,16289.379090760762,14639.749583676241,12358.228519090815,10614.248375951864,14593.232187306376,16259.435743249585,13541.915782470809,11444.131277699142,16289.379090760762,0,0,0,0,0,0]
["Recovered sodium sulfate salt from WWT, g/mmBtu",23233.748110054919,null,null,null,null,null,null,null,30230.670684412766,{"$f":"IF($B$90=1,L69,IF($B$90=2,M69,IF($B$90=3,N69,IF($B$90=4,O69,P69))))","v":25600.739562570565},null,21987.990261339848,null,25600.739562570565,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23233.748110054919,25600.739562570565,21987.990261339848,30230.670684412766,25131.751624875767,29736.37427829067,25129.898636946284,35769.464319873703,23919.296840340285,28062.21747201684,24527.661996516385,32423.46545963379,25131.751624875767,32003.179454338002,27629.114679215989,37459.936334982645,23233.748110054919,25600.739562570565,21987.990261339848,30230.670684412766,25131.751624875767,29736.37427829067,25129.898636946284,35769.464319873703,15322.276327015055,9931.1204957271566,30727.886281624451,14952.430669473528,9799.2106538240787,28998.455816462607]
[null,null,"Blended feedstock"]
["2.2.2 Fuel property of renewable diesel blendstock"]
[]
["2.2.3 Process water consumption (make-up water), gal/mmBtu of RDB or gal/ton of SA or AA",{"$f":"IF(B88=1,B62,IF(B88=2, IF(B89=5,D62,C62*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K62,J62*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q62,W62))))","v":73.685481960262223}]
[]
["2.3 Co-product handling methods"]
["     Allocation basis when the process-level allocation method is chosen",4,"1--Carbon-based mass allocation; 2-- Market value-based allocation (current price); 3--Market value-based allocation (half of current price); 4--Mass-based allocation; 5-- Product contribution-based allocation"]
["a) Allocation factors using various allocation basis",null,null,null,1,"1. Current price; 2 Half of current price"]
["Market value-based",{"$f":"IF(E93=1,F96,F97)","v":0.16149863347968382},{"$f":"IF(E93=1,G96,G97)","v":0.26777549745844187},null,"Current price",0.16149863347968382,0.26777549745844187]
["b) Allocation factors used in the calculations"]
["Renewable Diesel Blendstock",{"$f":"IF(AND(B88=2,B89=2),B95,IF(AND(B88=3,B89=2),C95,1))","v":1},{"$f":"IF(AND(B88=2,B89=3),B96,IF(AND(B88=3,B89=3),C96,1))","v":1},{"$f":"IF(AND(B88=2,B89=4),B97,IF(AND(B88=3,B89=4),C97,1))","v":1}]
[]
[null,"Corn Stover to Isobutanol bioblendstock ",null,"Fatty Acid Fusel Esters (FAFE) bioblendstock: Market allocation factor "]
["Feedstock required for FAFE production (ton/mmBtu-FAFE)",6.5297592348613195E-2,2.79568633639233E-2]
[null,"Propylene glycol","water"]
["by wt. %",{"$f":"B114*B115/(B114*B115+C114*C115)","v":0.58490275962794991},{"$f":"1-B116","v":0.41509724037205009}]
[null,"Preprocessing","Handling","Preprocessing","Handling","Transportation","Preprocessing","Handling","Chemical inputs, in grams","Non-Combustion Emissions","Co-product credits","Transportation and distribution of hydrocarbons","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Transportation to depot","Storage ","Preprocessing","Handling","Blending ","Transportation to biorefinery","Total: Corn stover Farming and Transportation","Corn Stover Fermentation to isobutanol bioblendstock "," Non-Combustion Emissions","Transportation and distribution of hydrocarbons","FAFE pathway  via fusel alcohol production (Fuel production)","Transportation and distribution","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Field storage ","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Fieldside storage","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Field storage ","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Field storage ","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Fieldside storage","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery"]
["Urban emission share",0,0,0,0,null,0,0,0,0,0,{"$f":"Urban_Shares!D112","v":0.67},null,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0]
["Loss factor",{"$f":"1+B162","v":1},1,1,1,{"$f":"1+F162","v":1},1,1,{"$f":"1+I162","v":1},null,null,{"$f":"(L181+L182)/$D$78*$B$78/1000000+1","v":1.000045143067781},{"$f":"1+M162","v":1},1,{"$f":"1+O162","v":1},{"$f":"1/(1-P162)","v":1.0752688172043012},{"$f":"1/(1-Q162)","v":1.0204081632653061},{"$f":"1+R162","v":1},1,{"$f":"1+T162","v":1},null,null,null,null,null,null,1,1,{"$f":"1/(1-AC162)","v":1.0964912280701753},{"$f":"1+AD162","v":1},1.0888,{"$f":"1/(1-AF162)","v":1.0204081632653061},{"$f":"1+AG162","v":1},1,{"$f":"1+AI162","v":1},1,1,1,{"$f":"1+AM162","v":1},1.0888,{"$f":"1/(1-AO162)","v":1.0204081632653061},{"$f":"1+AP162","v":1},1,{"$f":"1+AR162","v":1},1,1,{"$f":"1/(1-AU162)","v":1.0964912280701753},{"$f":"1+AV162","v":1},1.0888,{"$f":"1/(1-AX162)","v":1.0204081632653061},{"$f":"1+AY162","v":1},1,{"$f":"1+BA162","v":1},1,1,1,{"$f":"1+BE162","v":1},1.0888,{"$f":"1/(1-BG162)","v":1.0204081632653061},{"$f":"1+BH162","v":1},1,{"$f":"1+BJ162","v":1},1,1,1,{"$f":"1+BN162","v":1},1.0888,{"$f":"1/(1-BP162)","v":1.0204081632653061},{"$f":"1+BQ162","v":1},1,{"$f":"1+BS162","v":1}]
["NG",0.95,0,0.95,0,null,0.71,0,null,null,null,null,null,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0]
["Electricity",{"$f":"B$121*B125","v":15791},{"$f":"C$121*C125","v":33520},{"$f":"D$121*D125","v":14291.5},{"$f":"E$121*E125","v":33520},null,{"$f":"G$121*G125","v":122162.49999999999},{"$f":"H$121*H125","v":33520},{"$f":"IF(B88=1,B61,IF(B88=2, IF(B89=5,D61,C61*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K61,J61*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q61,W61))))","v":0},null,null,null,null,{"$f":"N$121*(N125)","v":0},null,{"$f":"P$121*(P125)","v":10920},246570,809.55,430,null,null,null,null,null,null,null,null,{"$f":"AB$121*(AB125)","v":0},31,null,{"$f":"AE$121*(AE125)","v":10920},326280,810.6,440,null,null,{"$f":"AK$121*(AK125)","v":0},31.4,null,{"$f":"AN$121*(AN125)","v":10920},326280,810.6,440,null,null,{"$f":"AT$121*(AT125)","v":0},23190,null,{"$f":"AW$121*(AW125)","v":10920},289150,810.6,0,null,null,{"$f":"BC$121*(BC125)","v":0},31,null,{"$f":"BF$121*(BF125)","v":10920},326280,810.6,440,null,null,{"$f":"BL$121*(BL125)","v":0},31.4,null,{"$f":"BO$121*(BO125)","v":10920},326280,810.6,440]
["Electricity, kWh",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B63,IF(B88=2, IF(B89=5,D63,C63*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K63,J63*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q63,W63))))","v":76.017142077368305}]
["Ammonia",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B46,IF(B88=2, IF(B89=5,D46,C46*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K46,J46*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q46,W46))))","v":4047.1864967242564},null,null,null,null,null,null,null,null,null,null,null,null,899.38384446465182,null,null,819.60573112447651]
["Corn oil",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B49,IF(B88=2, IF(B89=5,D49,C49*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K49,J49*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q49,W49))))","v":15.861582969503838},null,null,null,null,null,null,null,null,null,null,null,null,13.452322459941373,null,null,4.9759237795935256]
["CO2 requirement",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B64,IF(B88=2, IF(B89=5,D64,C64*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K64,J64*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q64,W64))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Flocculant",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B50,IF(B88=2, IF(B89=5,D50,C50*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K50,J50*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q50,W50))))","v":953.51563959447367},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Toluene (Bezene as surrogate)",null,null,null,null,null,null,null,{"$f":"IF(B$88=1,B67,IF(B$88=2, IF(B$89=5,D67,C67*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=3,IF(B$89=5,K67,J67*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=4,Q67,W67))))","v":0}]
["P2O5",null,null,null,null,null,null,null,0,null,null,null,{"$f":"EtOH!DY465","v":2273.434104057807}]
["Insecticide",null,null,null,null,null,null,null,0,null,null,null,{"$f":"EtOH!EB465","v":0}]
["Sulfur Dioxide",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B53,IF(B88=2, IF(B89=5,D53,C53*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K53,J53*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q53,W53))))","v":19.492295217508616},null,null,null,null,null,null,null,null,null,null,null,null,15.37408281136157]
["Recovered sodium sulfate salt from WWT",null,null,null,null,null,null,null,null,null,{"$f":"IF(B$88=1,B69,IF(B$88=2, IF(B$89=5,D69,C69*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=3,IF(B$89=5,K69,J69*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=4,Q69,W69))))","v":25600.739562570565}]
["Feedloss",0,0,0,0,{"$f":"$E$11","v":0},{"$f":"$E$11","v":0},{"$f":"$E$11","v":0},0,null,null,{"$f":"(L123-1)*1000000","v":45.143067781028279},0,0,0,7.0000000000000007E-2,0.02,0,0,0,null,null,null,null,null,null,0,0,8.7999999999999995E-2,0,null,0.02,0,0,0,null,0,8.7999999999999995E-2,0,null,0.02,0,0,0,0,0,8.7999999999999995E-2,0,null,0.02,0,0,0,null,0,8.7999999999999995E-2,0,null,0.02,0,0,0,null,0,8.7999999999999995E-2,0,null,0.02,0,0,0]
["    Natural gas, Btu",{"$f":"B164-B165-B167","v":345690.9388386645},{"$f":"C164-C165-C167","v":19128.838417424518},{"$f":"D164-D165-D167","v":312864.41975889896},{"$f":"E164-E165-E167","v":19128.838417424518},{"$f":"'T&D'!FJ180/(1-$E$10)","v":7213.3984740657197},{"$f":"G164-G165-G167","v":402138.8162242815},{"$f":"H164-H165-H167","v":19128.838417424518},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT550+EtOH!BU550)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B88+1000000)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB309+Hydrogen!CC309)+$I$133*kWh2mmBTU*(Electric!B207+Electric!C207)+MMULT(B234:P234,$I$134:$I$148)","v":1264970.1221613798},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X234*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y234*kg2g,0))-K159*W234","v":-34262.340680632704},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK180,0)","v":175.86610347677788},{"$f":"MMULT(Q234:U234, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":223592.41402716094},{"$f":"(N$129*(Electric!$B207+Electric!$C207)/1000000+N$130*(1+NG!$B88/1000000)+N$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($N$123:$T$123)*($B$107)","v":10056.758927366125},{"$f":"1/(1-0.2)*'T&D'!GY180*PRODUCT($O$123:$T$123)*($B$107)","v":17923.636836962167},{"$f":"(P$129*(Electric!$B207+Electric!$C207)/1000000+P$130*(1+NG!$B88/1000000)+P$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($P$123:$T$123)*($B$107)","v":5860.8080565008095},{"$f":"(Q$129*(Electric!$B207+Electric!$C207)/1000000+Q$130*(1+NG!$B88/1000000)+Q$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($Q$123:$T$123)*($B$107)","v":123071.65581657566},{"$f":"(R$129*(Electric!$B207+Electric!$C207)/1000000+R$130*(1+NG!$B88/1000000)+R$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($R$123:$T$123)*($B$107)","v":1146.6180439026812},{"$f":"(S$129*(Electric!$B207+Electric!$C207)/1000000+S$130*(1+NG!$B88/1000000)+S$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($S$123:$T$123)*($B$107)","v":210.33538452003481},{"$f":"1/(1-0.1056)*'T&D'!HC180*($B$107)","v":12957.573482909123},394819.80057589751,{"$f":"MMULT(B234:N234,V$134:V$146)*($B$107)+V$154*$V234","v":101994.8927910738},null,{"$f":"'T&D'!F218+'T&D'!G218","v":1672.8552644157219},{"$f":"(MMULT(B234:N234,Y$134:Y$146)+$Y$160*Z234+$Y$161*AA234)*($D$107)","v":136439.74901193203},{"$f":" 'T&D'!DM218+ 'T&D'!DN218","v":732.71175579868031},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(AA$123:AI$123)","v":274369.8282384958},{"$f":"(AB$129*(Electric!$B207+Electric!$C207)/1000000+AB$130*(1+NG!$B88/1000000)+AB$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AB$123:AI$123)","v":13040.703562149951},{"$f":"(AC$129*(Electric!$B207+Electric!$C207)/1000000+AC$130*(1+NG!$B88/1000000)+AC$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AC$123:AI$123)","v":20.416243664867931},{"$f":"'T&D'!HM180*PRODUCT(AD$123:AI$123)","v":16559.807505960714},{"$f":"(AE$129*(Electric!$B207+Electric!$C207)/1000000+AE$130*(1+NG!$B88/1000000)+AE$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AE$123:AI$123)","v":6558.9092680053645},{"$f":"(AF$129*(Electric!$B207+Electric!$C207)/1000000+AF$130*(1+NG!$B88/1000000)+AF$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AF$123:AI$123)","v":179991.22231256298},{"$f":"(AG$129*(Electric!$B207+Electric!$C207)/1000000+AG$130*(1+NG!$B88/1000000)+AG$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AG$123:AI$123)","v":1268.8922890354904},{"$f":"(AH$129*(Electric!$B207+Electric!$C207)/1000000+AH$130*(1+NG!$B88/1000000)+AH$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AH$123:AI$123)","v":237.86997382976938},{"$f":"'T&D'!HN180*AI$123","v":18668.403160763995},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(AJ$123:AR$123)","v":250225.28335350819},{"$f":"(AK$129*(Electric!$B207+Electric!$C207)/1000000+AK$130*(1+NG!$B88/1000000)+AK$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AK$123:AR$123)","v":14500.418757645808},{"$f":"(AL$129*(Electric!$B207+Electric!$C207)/1000000+AL$130*(1+NG!$B88/1000000)+AL$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AL$123:AR$123)","v":18.859867309099673},{"$f":"'T&D'!HK180*PRODUCT(AM$123:AR$123)","v":15871.471189217322},{"$f":"(AN$129*(Electric!$B207+Electric!$C207)/1000000+AN$130*(1+NG!$B88/1000000)+AN$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AN$123:AR$123)","v":6558.9092680053645},{"$f":"(AO$129*(Electric!$B207+Electric!$C207)/1000000+AO$130*(1+NG!$B88/1000000)+AO$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AO$123:AR$123)","v":179991.22231256298},{"$f":"(AP$129*(Electric!$B207+Electric!$C207)/1000000+AP$130*(1+NG!$B88/1000000)+AP$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AP$123:AR$123)","v":1268.8922890354904},{"$f":"(AQ$129*(Electric!$B207+Electric!$C207)/1000000+AQ$130*(1+NG!$B88/1000000)+AQ$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AQ$123:AR$123)","v":237.86997382976938},{"$f":"'T&D'!HL180*AR$123","v":23781.08406087619},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(AS$123:BA$123)","v":274369.8282384958},{"$f":"(AT$129*(Electric!$B207+Electric!$C207)/1000000+AT$130*(1+NG!$B88/1000000)+AT$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AT$123:BA$123)","v":13040.703562149951},{"$f":"(AU$129*(Electric!$B207+Electric!$C207)/1000000+AU$130*(1+NG!$B88/1000000)+AU$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AU$123:BA$123)","v":15272.667438331848},{"$f":"'T&D'!IE180*PRODUCT(AV$123:BA$123)","v":15176.75189929396},{"$f":"(AW$129*(Electric!$B207+Electric!$C207)/1000000+AW$130*(1+NG!$B88/1000000)+AW$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AW$123:BA$123)","v":6558.9092680053645},{"$f":"(AX$129*(Electric!$B207+Electric!$C207)/1000000+AX$130*(1+NG!$B88/1000000)+AX$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AX$123:BA$123)","v":159508.58750667394},{"$f":"(AY$129*(Electric!$B207+Electric!$C207)/1000000+AY$130*(1+NG!$B88/1000000)+AY$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AY$123:BA$123)","v":1268.8922890354904},{"$f":"(AZ$129*(Electric!$B207+Electric!$C207)/1000000+AZ$130*(1+NG!$B88/1000000)+AZ$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF180*BA$123","v":15497.121638106468},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(BB$123:BJ$123)","v":250225.28335350819},{"$f":"(BC$129*(Electric!$B207+Electric!$C207)/1000000+BC$130*(1+NG!$B88/1000000)+BC$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BC$123:BJ$123)","v":11893.121648680755},{"$f":"(BD$129*(Electric!$B207+Electric!$C207)/1000000+BD$130*(1+NG!$B88/1000000)+BD$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BD$123:BJ$123)","v":18.619614222359552},{"$f":"'T&D'!HQ180*PRODUCT(BE$123:BJ$123)","v":9945.0415000252888},{"$f":"(BF$129*(Electric!$B207+Electric!$C207)/1000000+BF$130*(1+NG!$B88/1000000)+BF$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BF$123:BJ$123)","v":6558.9092680053645},{"$f":"(BG$129*(Electric!$B207+Electric!$C207)/1000000+BG$130*(1+NG!$B88/1000000)+BG$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BG$123:BJ$123)","v":179991.22231256298},{"$f":"(BH$129*(Electric!$B207+Electric!$C207)/1000000+BH$130*(1+NG!$B88/1000000)+BH$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BH$123:BJ$123)","v":1268.8922890354904},{"$f":"(BI$129*(Electric!$B207+Electric!$C207)/1000000+BI$130*(1+NG!$B88/1000000)+BI$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BI$123:BJ$123)","v":237.86997382976938},{"$f":"'T&D'!HR180*BJ$123","v":17391.547339321805},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(BK$123:BS$123)","v":250225.28335350819},{"$f":"(BL$129*(Electric!$B207+Electric!$C207)/1000000+BL$130*(1+NG!$B88/1000000)+BL$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BL$123:BS$123)","v":14500.418757645808},{"$f":"(BM$129*(Electric!$B207+Electric!$C207)/1000000+BM$130*(1+NG!$B88/1000000)+BM$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BM$123:BS$123)","v":18.859867309099673},{"$f":"'T&D'!HO180*PRODUCT(BN$123:BS$123)","v":20164.519099262838},{"$f":"(BO$129*(Electric!$B207+Electric!$C207)/1000000+BO$130*(1+NG!$B88/1000000)+BO$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BO$123:BS$123)","v":6558.9092680053645},{"$f":"(BP$129*(Electric!$B207+Electric!$C207)/1000000+BP$130*(1+NG!$B88/1000000)+BP$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BP$123:BS$123)","v":179991.22231256298},{"$f":"(BQ$129*(Electric!$B207+Electric!$C207)/1000000+BQ$130*(1+NG!$B88/1000000)+BQ$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BQ$123:BS$123)","v":1268.8922890354904},{"$f":"(BR$129*(Electric!$B207+Electric!$C207)/1000000+BR$130*(1+NG!$B88/1000000)+BR$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BR$123:BS$123)","v":237.86997382976938},{"$f":"'T&D'!HP180*BS$123","v":15239.335862308179}]
["Total emissions: grams"]
["     VOC",{"$f":"B$129*(Electric!$B210+Electric!$C210)/1000000+B$130*($C$26*EF!$G6+$C$27*EF!$C6+$C$28*EF!$D6+NG!$B91)/1000000+B$131*($C$24*EF!$S6+$C$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":42.536332091605402},{"$f":"C$129*(Electric!$B210+Electric!$C210)/1000000+C$130*($B$26*EF!$G6+$B$27*EF!$C6+$B$28*EF!$D6+NG!$B91)/1000000+C$131*($B$24*EF!$S6+$B$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":0.41251162702169458},{"$f":"D$129*(Electric!$B210+Electric!$C210)/1000000+D$130*($C$26*EF!$G6+$C$27*EF!$C6+$C$28*EF!$D6+NG!$B91)/1000000+D$131*($C$24*EF!$S6+$C$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":38.49711798411618},{"$f":"E$129*(Electric!$B210+Electric!$C210)/1000000+E$130*($B$26*EF!$G6+$B$27*EF!$C6+$B$28*EF!$D6+NG!$B91)/1000000+E$131*($B$24*EF!$S6+$B$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":0.41251162702169458},{"$f":"'T&D'!FJ184/(1-$E$10)","v":2.1735343282175013},{"$f":"G$129*(Electric!$B210+Electric!$C210)/1000000+G$130*($C$26*EF!$G6+$C$27*EF!$C6+$C$28*EF!$D6+NG!$B91)/1000000+G$131*($C$24*EF!$S6+$C$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":43.460719590676881},{"$f":"H$129*(Electric!$B210+Electric!$C210)/1000000+H$130*($B$26*EF!$G6+$B$27*EF!$C6+$B$28*EF!$D6+NG!$B91)/1000000+H$131*($B$24*EF!$S6+$B$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":0.41251162702169458},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT553+EtOH!BU553)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B91+EF!B6)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB312+Hydrogen!CC312)+$I$133*kWh2mmBTU*(Electric!B210+Electric!C210)+MMULT(B238:P238,$I$134:$I$148)","v":38.305996902493206},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X238*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y238*kg2g,0))-K159*W238","v":-0.58286458214119841},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK184,0)","v":1.7483522491717363E-2},{"$f":"MMULT(Q238:U238, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":24.134779791613969},{"$f":"(N$129*(Electric!$B210+Electric!$C210)/1000000+N$130*(NG!$B91)/1000000+N$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":4.0936234146827788},{"$f":"1/(1-0.2)*'T&D'!GY184*PRODUCT($O$123:$T$123)*($B$107)","v":1.7818573424740725},{"$f":"(P$129*(Electric!$B210+Electric!$C210)/1000000+P$130*(EF!$G6)*(NG!$B91)/1000000+P$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":0.10776417079168735},{"$f":"(Q$129*(Electric!$B210+Electric!$C210)/1000000+Q$130*(EF!$G6)*(NG!$B91)/1000000+Q$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":2.2629498883387269},{"$f":"(R$129*(Electric!$B210+Electric!$C210)/1000000+R$130*(EF!$G6)*(NG!$B91)/1000000+R$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":6.6371386921982758E-2},{"$f":"(S$129*(Electric!$B210+Electric!$C210)/1000000+S$130*(EF!$G6)*(NG!$B91)/1000000+S$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":3.8674902986816709E-3},{"$f":"1/(1-0.1056)*'T&D'!HC184*($B$107)","v":1.2881619763437577},{"$f":"SUM(M170:T170)","v":33.739375461465656},{"$f":"MMULT(B238:N238,V$134:V$146)*($B$107)+V$154*$V238","v":6.93341225788184},null,{"$f":"'T&D'!F222+'T&D'!G222","v":8.8952784742105898E-2},{"$f":"(MMULT(B238:N238,Y$134:Y$146)+$Y$160*Z238+$Y$161*AA238)*($D$107)","v":6.1682642389303064},{"$f":" 'T&D'!DM222+ 'T&D'!DN222","v":6.4807934876248433E-2},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(AA$123:AI$123)","v":29.615742621727101},{"$f":"(AB$129*(Electric!$B210+Electric!$C210)/1000000+AB$130*(NG!$B91)/1000000+AB$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AB$123:AI$123)","v":5.3082439214773371},{"$f":"(AC$129*(Electric!$B210+Electric!$C210)/1000000+AC$130*(NG!$B91)/1000000+AC$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AC$123:AI$123)","v":3.7539867335957831E-4},{"$f":"'T&D'!HM184*PRODUCT(AD$123:AI$123)","v":1.6462738484861235},{"$f":"(AE$129*(Electric!$B210+Electric!$C210)/1000000+AE$130*(NG!$B91)/1000000+AE$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AE$123:AI$123)","v":0.12060033561080563},{"$f":"(AF$129*(Electric!$B210+Electric!$C210)/1000000+AF$130*(NG!$B91)/1000000+AF$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AF$123:AI$123)","v":3.3095444579149595},{"$f":"(AG$129*(Electric!$B210+Electric!$C210)/1000000+AG$130*(NG!$B91)/1000000+AG$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AG$123:AI$123)","v":7.3449167772771343E-2},{"$f":"(AH$129*(Electric!$B210+Electric!$C210)/1000000+AH$130*(NG!$B91)/1000000+AH$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AH$123:AI$123)","v":4.3737758068313429E-3},{"$f":"'T&D'!HN184*AI$123","v":1.8558974133907644},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(AJ$123:AR$123)","v":27.009557271015119},{"$f":"(AK$129*(Electric!$B210+Electric!$C210)/1000000+AK$130*(NG!$B91)/1000000+AK$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AK$123:AR$123)","v":5.9024238502404387},{"$f":"(AL$129*(Electric!$B210+Electric!$C210)/1000000+AL$130*(NG!$B91)/1000000+AL$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AL$123:AR$123)","v":3.4678118481495398E-4},{"$f":"'T&D'!HK184*PRODUCT(AM$123:AR$123)","v":1.5778437005626038},{"$f":"(AN$129*(Electric!$B210+Electric!$C210)/1000000+AN$130*(NG!$B91)/1000000+AN$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AN$123:AR$123)","v":0.12060033561080563},{"$f":"(AO$129*(Electric!$B210+Electric!$C210)/1000000+AO$130*(NG!$B91)/1000000+AO$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AO$123:AR$123)","v":3.3095444579149595},{"$f":"(AP$129*(Electric!$B210+Electric!$C210)/1000000+AP$130*(NG!$B91)/1000000+AP$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AP$123:AR$123)","v":7.3449167772771343E-2},{"$f":"(AQ$129*(Electric!$B210+Electric!$C210)/1000000+AQ$130*(NG!$B91)/1000000+AQ$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AQ$123:AR$123)","v":4.3737758068313429E-3},{"$f":"'T&D'!HL184*AR$123","v":2.3641685909681329},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(AS$123:BA$123)","v":29.615742621727101},{"$f":"(AT$129*(Electric!$B210+Electric!$C210)/1000000+AT$130*(NG!$B91)/1000000+AT$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AT$123:BA$123)","v":5.3082439214773371},{"$f":"(AU$129*(Electric!$B210+Electric!$C210)/1000000+AU$130*(NG!$B91)/1000000+AU$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AU$123:BA$123)","v":0.28082242694221354},{"$f":"'T&D'!IE184*PRODUCT(AV$123:BA$123)","v":1.5087789968437948},{"$f":"(AW$129*(Electric!$B210+Electric!$C210)/1000000+AW$130*(NG!$B91)/1000000+AW$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AW$123:BA$123)","v":0.12060033561080563},{"$f":"(AX$129*(Electric!$B210+Electric!$C210)/1000000+AX$130*(NG!$B91)/1000000+AX$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AX$123:BA$123)","v":2.9329250337321029},{"$f":"(AY$129*(Electric!$B210+Electric!$C210)/1000000+AY$130*(NG!$B91)/1000000+AY$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AY$123:BA$123)","v":7.3449167772771343E-2},{"$f":"(AZ$129*(Electric!$B210+Electric!$C210)/1000000+AZ$130*(NG!$B91)/1000000+AZ$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF184*BA$123","v":1.5406281788263463},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(BB$123:BJ$123)","v":27.009557271015119},{"$f":"(BC$129*(Electric!$B210+Electric!$C210)/1000000+BC$130*(NG!$B91)/1000000+BC$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BC$123:BJ$123)","v":4.8411184563873313},{"$f":"(BD$129*(Electric!$B210+Electric!$C210)/1000000+BD$130*(NG!$B91)/1000000+BD$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BD$123:BJ$123)","v":3.4236359010393543E-4},{"$f":"'T&D'!HQ184*PRODUCT(BE$123:BJ$123)","v":0.98867464115797454},{"$f":"(BF$129*(Electric!$B210+Electric!$C210)/1000000+BF$130*(NG!$B91)/1000000+BF$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BF$123:BJ$123)","v":0.12060033561080563},{"$f":"(BG$129*(Electric!$B210+Electric!$C210)/1000000+BG$130*(NG!$B91)/1000000+BG$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BG$123:BJ$123)","v":3.3095444579149595},{"$f":"(BH$129*(Electric!$B210+Electric!$C210)/1000000+BH$130*(NG!$B91)/1000000+BH$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BH$123:BJ$123)","v":7.3449167772771343E-2},{"$f":"(BI$129*(Electric!$B210+Electric!$C210)/1000000+BI$130*(NG!$B91)/1000000+BI$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BI$123:BJ$123)","v":4.3737758068313429E-3},{"$f":"'T&D'!HR184*BJ$123","v":1.7289602888879037},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(BK$123:BS$123)","v":27.009557271015119},{"$f":"(BL$129*(Electric!$B210+Electric!$C210)/1000000+BL$130*(NG!$B91)/1000000+BL$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BL$123:BS$123)","v":5.9024238502404387},{"$f":"(BM$129*(Electric!$B210+Electric!$C210)/1000000+BM$130*(NG!$B91)/1000000+BM$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BM$123:BS$123)","v":3.4678118481495398E-4},{"$f":"'T&D'!HO184*PRODUCT(BN$123:BS$123)","v":2.0046320253702428},{"$f":"(BO$129*(Electric!$B210+Electric!$C210)/1000000+BO$130*(NG!$B91)/1000000+BO$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BO$123:BS$123)","v":0.12060033561080563},{"$f":"(BP$129*(Electric!$B210+Electric!$C210)/1000000+BP$130*(NG!$B91)/1000000+BP$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BP$123:BS$123)","v":3.3095444579149595},{"$f":"(BQ$129*(Electric!$B210+Electric!$C210)/1000000+BQ$130*(NG!$B91)/1000000+BQ$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BQ$123:BS$123)","v":7.3449167772771343E-2},{"$f":"(BR$129*(Electric!$B210+Electric!$C210)/1000000+BR$130*(NG!$B91)/1000000+BR$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BR$123:BS$123)","v":4.3737758068313429E-3},{"$f":"'T&D'!HP184*BS$123","v":1.5150007081534129}]
["     PM10",{"$f":"B$129*(Electric!$B213+Electric!$C213)/1000000+B$130*($C$26*EF!$G9+$C$27*EF!$C9+$C$28*EF!$D9+NG!$B94)/1000000+B$131*($C$24*EF!$S9+$C$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":2.540459094503686},{"$f":"C$129*(Electric!$B213+Electric!$C213)/1000000+C$130*($B$26*EF!$G9+$B$27*EF!$C9+$B$28*EF!$D9+NG!$B94)/1000000+C$131*($B$24*EF!$S9+$B$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":0.72171616737887745},{"$f":"D$129*(Electric!$B213+Electric!$C213)/1000000+D$130*($C$26*EF!$G9+$C$27*EF!$C9+$C$28*EF!$D9+NG!$B94)/1000000+D$131*($C$24*EF!$S9+$C$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":2.2992192482489666},{"$f":"E$129*(Electric!$B213+Electric!$C213)/1000000+E$130*($B$26*EF!$G9+$B$27*EF!$C9+$B$28*EF!$D9+NG!$B94)/1000000+E$131*($B$24*EF!$S9+$B$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":0.72171616737887745},{"$f":"'T&D'!FJ187/(1-$E$10)","v":0.49415406910698695},{"$f":"G$129*(Electric!$B213+Electric!$C213)/1000000+G$130*($C$26*EF!$G9+$C$27*EF!$C9+$C$28*EF!$D9+NG!$B94)/1000000+G$131*($C$24*EF!$S9+$C$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":4.1876450054466448},{"$f":"H$129*(Electric!$B213+Electric!$C213)/1000000+H$130*($B$26*EF!$G9+$B$27*EF!$C9+$B$28*EF!$D9+NG!$B94)/1000000+H$131*($B$24*EF!$S9+$B$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":0.72171616737887745},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT556+EtOH!BU556)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B94+EF!B9)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB315+Hydrogen!CC315)+$I$133*kWh2mmBTU*(Electric!B213+Electric!C213)+MMULT(B241:P241,$I$134:$I$148)","v":10.900417265581135},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X241*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y241*kg2g,0))-K159*W241","v":-0.45455341348585598},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK187,0)","v":8.1907460971248503E-3},{"$f":"MMULT(Q241:U241, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":8.6768451604780701},{"$f":"(N$129*(Electric!$B213+Electric!$C213)/1000000+N$130*(NG!$B94)/1000000+N$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":2.6101493408038028},{"$f":"1/(1-0.2)*'T&D'!GY187*PRODUCT($O$123:$T$123)*($B$107)","v":0.83477120130779581},{"$f":"(P$129*(Electric!$B213+Electric!$C213)/1000000+P$130*(EF!$G9)*(NG!$B94)/1000000+P$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":0.16860965644657722},{"$f":"(Q$129*(Electric!$B213+Electric!$C213)/1000000+Q$130*(EF!$G9)*(NG!$B94)/1000000+Q$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":3.5406499249752983},{"$f":"(R$129*(Electric!$B213+Electric!$C213)/1000000+R$130*(EF!$G9)*(NG!$B94)/1000000+R$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":0.16068888144602028},{"$f":"(S$129*(Electric!$B213+Electric!$C213)/1000000+S$130*(EF!$G9)*(NG!$B94)/1000000+S$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":6.0511411703961984E-3},{"$f":"1/(1-0.1056)*'T&D'!HC187*($B$107)","v":0.60348294716929596},16.601248253797255,{"$f":"MMULT(B241:N241,V$134:V$146)*($B$107)+V$154*$V241","v":1.4378568344881397},null,{"$f":"'T&D'!F225+'T&D'!G225","v":0.10359523047001001},{"$f":"(MMULT(B241:N241,Y$134:Y$146)+$Y$160*Z241+$Y$161*AA241)*($D$107)","v":1.5251422541580195},{"$f":" 'T&D'!DM225+ 'T&D'!DN225","v":5.2244093043760646E-2},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(AA$123:AI$123)","v":10.647340280709164},{"$f":"(AB$129*(Electric!$B213+Electric!$C213)/1000000+AB$130*(NG!$B94)/1000000+AB$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AB$123:AI$123)","v":3.3846077103170784},{"$f":"(AC$129*(Electric!$B213+Electric!$C213)/1000000+AC$130*(NG!$B94)/1000000+AC$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AC$123:AI$123)","v":5.8735515599162231E-4},{"$f":"'T&D'!HM187*PRODUCT(AD$123:AI$123)","v":0.77125253824991091},{"$f":"(AE$129*(Electric!$B213+Electric!$C213)/1000000+AE$130*(NG!$B94)/1000000+AE$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AE$123:AI$123)","v":0.18869333847505829},{"$f":"(AF$129*(Electric!$B213+Electric!$C213)/1000000+AF$130*(NG!$B94)/1000000+AF$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AF$123:AI$123)","v":5.1781696081751809},{"$f":"(AG$129*(Electric!$B213+Electric!$C213)/1000000+AG$130*(NG!$B94)/1000000+AG$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AG$123:AI$123)","v":0.17782458917757873},{"$f":"(AH$129*(Electric!$B213+Electric!$C213)/1000000+AH$130*(NG!$B94)/1000000+AH$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AH$123:AI$123)","v":6.8432840966198907E-3},{"$f":"'T&D'!HN187*AI$123","v":0.86945777102960298},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(AJ$123:AR$123)","v":9.7103743360067583},{"$f":"(AK$129*(Electric!$B213+Electric!$C213)/1000000+AK$130*(NG!$B94)/1000000+AK$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AK$123:AR$123)","v":3.7634648235085821},{"$f":"(AL$129*(Electric!$B213+Electric!$C213)/1000000+AL$130*(NG!$B94)/1000000+AL$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AL$123:AR$123)","v":5.4257974616454471E-4},{"$f":"'T&D'!HK187*PRODUCT(AM$123:AR$123)","v":0.73919412626252246},{"$f":"(AN$129*(Electric!$B213+Electric!$C213)/1000000+AN$130*(NG!$B94)/1000000+AN$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AN$123:AR$123)","v":0.18869333847505829},{"$f":"(AO$129*(Electric!$B213+Electric!$C213)/1000000+AO$130*(NG!$B94)/1000000+AO$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AO$123:AR$123)","v":5.1781696081751809},{"$f":"(AP$129*(Electric!$B213+Electric!$C213)/1000000+AP$130*(NG!$B94)/1000000+AP$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AP$123:AR$123)","v":0.17782458917757873},{"$f":"(AQ$129*(Electric!$B213+Electric!$C213)/1000000+AQ$130*(NG!$B94)/1000000+AQ$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AQ$123:AR$123)","v":6.8432840966198907E-3},{"$f":"'T&D'!HL187*AR$123","v":1.1075745559049115},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(AS$123:BA$123)","v":10.647340280709164},{"$f":"(AT$129*(Electric!$B213+Electric!$C213)/1000000+AT$130*(NG!$B94)/1000000+AT$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AT$123:BA$123)","v":3.3846077103170784},{"$f":"(AU$129*(Electric!$B213+Electric!$C213)/1000000+AU$130*(NG!$B94)/1000000+AU$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AU$123:BA$123)","v":0.43937955056276518},{"$f":"'T&D'!IE187*PRODUCT(AV$123:BA$123)","v":0.70683843519958567},{"$f":"(AW$129*(Electric!$B213+Electric!$C213)/1000000+AW$130*(NG!$B94)/1000000+AW$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AW$123:BA$123)","v":0.18869333847505829},{"$f":"(AX$129*(Electric!$B213+Electric!$C213)/1000000+AX$130*(NG!$B94)/1000000+AX$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AX$123:BA$123)","v":4.588904444660578},{"$f":"(AY$129*(Electric!$B213+Electric!$C213)/1000000+AY$130*(NG!$B94)/1000000+AY$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AY$123:BA$123)","v":0.17782458917757873},{"$f":"(AZ$129*(Electric!$B213+Electric!$C213)/1000000+AZ$130*(NG!$B94)/1000000+AZ$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF187*BA$123","v":0.72175925925799733},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(BB$123:BJ$123)","v":9.7103743360067583},{"$f":"(BC$129*(Electric!$B213+Electric!$C213)/1000000+BC$130*(NG!$B94)/1000000+BC$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BC$123:BJ$123)","v":3.0867622318091756},{"$f":"(BD$129*(Electric!$B213+Electric!$C213)/1000000+BD$130*(NG!$B94)/1000000+BD$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BD$123:BJ$123)","v":5.3566790226435956E-4},{"$f":"'T&D'!HQ187*PRODUCT(BE$123:BJ$123)","v":0.46317799872579035},{"$f":"(BF$129*(Electric!$B213+Electric!$C213)/1000000+BF$130*(NG!$B94)/1000000+BF$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BF$123:BJ$123)","v":0.18869333847505829},{"$f":"(BG$129*(Electric!$B213+Electric!$C213)/1000000+BG$130*(NG!$B94)/1000000+BG$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BG$123:BJ$123)","v":5.1781696081751809},{"$f":"(BH$129*(Electric!$B213+Electric!$C213)/1000000+BH$130*(NG!$B94)/1000000+BH$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BH$123:BJ$123)","v":0.17782458917757873},{"$f":"(BI$129*(Electric!$B213+Electric!$C213)/1000000+BI$130*(NG!$B94)/1000000+BI$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BI$123:BJ$123)","v":6.8432840966198907E-3},{"$f":"'T&D'!HR187*BJ$123","v":0.80998979153092854},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(BK$123:BS$123)","v":9.7103743360067583},{"$f":"(BL$129*(Electric!$B213+Electric!$C213)/1000000+BL$130*(NG!$B94)/1000000+BL$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BL$123:BS$123)","v":3.7634648235085821},{"$f":"(BM$129*(Electric!$B213+Electric!$C213)/1000000+BM$130*(NG!$B94)/1000000+BM$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BM$123:BS$123)","v":5.4257974616454471E-4},{"$f":"'T&D'!HO187*PRODUCT(BN$123:BS$123)","v":0.93913751909841592},{"$f":"(BO$129*(Electric!$B213+Electric!$C213)/1000000+BO$130*(NG!$B94)/1000000+BO$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BO$123:BS$123)","v":0.18869333847505829},{"$f":"(BP$129*(Electric!$B213+Electric!$C213)/1000000+BP$130*(NG!$B94)/1000000+BP$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BP$123:BS$123)","v":5.1781696081751809},{"$f":"(BQ$129*(Electric!$B213+Electric!$C213)/1000000+BQ$130*(NG!$B94)/1000000+BQ$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BQ$123:BS$123)","v":0.17782458917757873},{"$f":"(BR$129*(Electric!$B213+Electric!$C213)/1000000+BR$130*(NG!$B94)/1000000+BR$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BR$123:BS$123)","v":6.8432840966198907E-3},{"$f":"'T&D'!HP187*BS$123","v":0.70975320581579471}]
["     BC",{"$f":"B$129*(Electric!$B216+Electric!$C216)/1000000+B$130*($C$26*EF!$G12+$C$27*EF!$C12+$C$28*EF!$D12+NG!$B97)/1000000+B$131*($C$24*EF!$S12+$C$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.47385162418227311},{"$f":"C$129*(Electric!$B216+Electric!$C216)/1000000+C$130*($B$26*EF!$G12+$B$27*EF!$C12+$B$28*EF!$D12+NG!$B97)/1000000+C$131*($B$24*EF!$S12+$B$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.17062942790403149},{"$f":"D$129*(Electric!$B216+Electric!$C216)/1000000+D$130*($C$26*EF!$G12+$C$27*EF!$C12+$C$28*EF!$D12+NG!$B97)/1000000+D$131*($C$24*EF!$S12+$C$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.42885507485282487},{"$f":"E$129*(Electric!$B216+Electric!$C216)/1000000+E$130*($B$26*EF!$G12+$B$27*EF!$C12+$B$28*EF!$D12+NG!$B97)/1000000+E$131*($B$24*EF!$S12+$B$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.17062942790403149},{"$f":"'T&D'!FJ190/(1-$E$10)","v":4.4189832917614809E-2},{"$f":"G$129*(Electric!$B216+Electric!$C216)/1000000+G$130*($C$26*EF!$G12+$C$27*EF!$C12+$C$28*EF!$D12+NG!$B97)/1000000+G$131*($C$24*EF!$S12+$C$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.52701988213900908},{"$f":"H$129*(Electric!$B216+Electric!$C216)/1000000+H$130*($B$26*EF!$G12+$B$27*EF!$C12+$B$28*EF!$D12+NG!$B97)/1000000+H$131*($B$24*EF!$S12+$B$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.17062942790403149},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT559+EtOH!BU559)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B97+EF!B12)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB318+Hydrogen!CC318)+$I$133*kWh2mmBTU*(Electric!B216+Electric!C216)+MMULT(B244:P244,$I$134:$I$148)","v":0.84720149756580143},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X244*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y244*kg2g,0))-K159*W244","v":-6.0792983496379197E-2},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK190,0)","v":2.9525179302735441E-4},{"$f":"MMULT(Q244:U244, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":0.49270851577243591},{"$f":"(N$129*(Electric!$B216+Electric!$C216)/1000000+N$130*(NG!$B97)/1000000+N$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":1.3775395790332039},{"$f":"1/(1-0.2)*'T&D'!GY190*PRODUCT($O$123:$T$123)*($B$107)","v":3.0090994279537174E-2},{"$f":"(P$129*(Electric!$B216+Electric!$C216)/1000000+P$130*(EF!$G12)*(NG!$B97)/1000000+P$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":5.5676847261450597E-3},{"$f":"(Q$129*(Electric!$B216+Electric!$C216)/1000000+Q$130*(EF!$G12)*(NG!$B97)/1000000+Q$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":0.11691633162278353},{"$f":"(R$129*(Electric!$B216+Electric!$C216)/1000000+R$130*(EF!$G12)*(NG!$B97)/1000000+R$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":0.11467886844040164},{"$f":"(S$129*(Electric!$B216+Electric!$C216)/1000000+S$130*(EF!$G12)*(NG!$B97)/1000000+S$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":1.9981563915253675E-4},{"$f":"1/(1-0.1056)*'T&D'!HC190*($B$107)","v":2.1753747473104077E-2},2.1594555369867638,{"$f":"MMULT(B244:N244,V$134:V$146)*($B$107)+V$154*$V244","v":0.15088308433724115},null,{"$f":"'T&D'!F228+'T&D'!G228","v":9.2500171308797247E-3},{"$f":"(MMULT(B244:N244,Y$134:Y$146)+$Y$160*Z244+$Y$161*AA244)*($D$107)","v":0.12080461900631445},{"$f":" 'T&D'!DM228+ 'T&D'!DN228","v":5.3217385814942177E-3},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(AA$123:AI$123)","v":0.60460168754967625},{"$f":"(AB$129*(Electric!$B216+Electric!$C216)/1000000+AB$130*(NG!$B97)/1000000+AB$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AB$123:AI$123)","v":1.7862698534432959},{"$f":"(AC$129*(Electric!$B216+Electric!$C216)/1000000+AC$130*(NG!$B97)/1000000+AC$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AC$123:AI$123)","v":1.9395142601890348E-5},{"$f":"'T&D'!HM190*PRODUCT(AD$123:AI$123)","v":2.7801337276846791E-2},{"$f":"(AE$129*(Electric!$B216+Electric!$C216)/1000000+AE$130*(NG!$B97)/1000000+AE$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AE$123:AI$123)","v":6.2308709992880658E-3},{"$f":"(AF$129*(Electric!$B216+Electric!$C216)/1000000+AF$130*(NG!$B97)/1000000+AF$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AF$123:AI$123)","v":0.17098911441030204},{"$f":"(AG$129*(Electric!$B216+Electric!$C216)/1000000+AG$130*(NG!$B97)/1000000+AG$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AG$123:AI$123)","v":0.12690811264757285},{"$f":"(AH$129*(Electric!$B216+Electric!$C216)/1000000+AH$130*(NG!$B97)/1000000+AH$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AH$123:AI$123)","v":2.2597310939598573E-4},{"$f":"'T&D'!HN190*AI$123","v":3.1341340924750223E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(AJ$123:AR$123)","v":0.55139673904530484},{"$f":"(AK$129*(Electric!$B216+Electric!$C216)/1000000+AK$130*(NG!$B97)/1000000+AK$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AK$123:AR$123)","v":1.9862165231839786},{"$f":"(AL$129*(Electric!$B216+Electric!$C216)/1000000+AL$130*(NG!$B97)/1000000+AL$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AL$123:AR$123)","v":1.7916607085864953E-5},{"$f":"'T&D'!HK190*PRODUCT(AM$123:AR$123)","v":2.66457278233675E-2},{"$f":"(AN$129*(Electric!$B216+Electric!$C216)/1000000+AN$130*(NG!$B97)/1000000+AN$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AN$123:AR$123)","v":6.2308709992880658E-3},{"$f":"(AO$129*(Electric!$B216+Electric!$C216)/1000000+AO$130*(NG!$B97)/1000000+AO$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AO$123:AR$123)","v":0.17098911441030204},{"$f":"(AP$129*(Electric!$B216+Electric!$C216)/1000000+AP$130*(NG!$B97)/1000000+AP$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AP$123:AR$123)","v":0.12690811264757285},{"$f":"(AQ$129*(Electric!$B216+Electric!$C216)/1000000+AQ$130*(NG!$B97)/1000000+AQ$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AQ$123:AR$123)","v":2.2597310939598573E-4},{"$f":"'T&D'!HL190*AR$123","v":3.9924735752362113E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(AS$123:BA$123)","v":0.60460168754967625},{"$f":"(AT$129*(Electric!$B216+Electric!$C216)/1000000+AT$130*(NG!$B97)/1000000+AT$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AT$123:BA$123)","v":1.7862698534432959},{"$f":"(AU$129*(Electric!$B216+Electric!$C216)/1000000+AU$130*(NG!$B97)/1000000+AU$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AU$123:BA$123)","v":1.4508817965736682E-2},{"$f":"'T&D'!IE190*PRODUCT(AV$123:BA$123)","v":2.5479402352196485E-2},{"$f":"(AW$129*(Electric!$B216+Electric!$C216)/1000000+AW$130*(NG!$B97)/1000000+AW$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AW$123:BA$123)","v":6.2308709992880658E-3},{"$f":"(AX$129*(Electric!$B216+Electric!$C216)/1000000+AX$130*(NG!$B97)/1000000+AX$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AX$123:BA$123)","v":0.15153090116384341},{"$f":"(AY$129*(Electric!$B216+Electric!$C216)/1000000+AY$130*(NG!$B97)/1000000+AY$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AY$123:BA$123)","v":0.12690811264757285},{"$f":"(AZ$129*(Electric!$B216+Electric!$C216)/1000000+AZ$130*(NG!$B97)/1000000+AZ$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF190*BA$123","v":2.6017253239582455E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(BB$123:BJ$123)","v":0.55139673904530484},{"$f":"(BC$129*(Electric!$B216+Electric!$C216)/1000000+BC$130*(NG!$B97)/1000000+BC$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BC$123:BJ$123)","v":1.6290781063402859},{"$f":"(BD$129*(Electric!$B216+Electric!$C216)/1000000+BD$130*(NG!$B97)/1000000+BD$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BD$123:BJ$123)","v":1.7688370052923997E-5},{"$f":"'T&D'!HQ190*PRODUCT(BE$123:BJ$123)","v":1.6696175536757916E-2},{"$f":"(BF$129*(Electric!$B216+Electric!$C216)/1000000+BF$130*(NG!$B97)/1000000+BF$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BF$123:BJ$123)","v":6.2308709992880658E-3},{"$f":"(BG$129*(Electric!$B216+Electric!$C216)/1000000+BG$130*(NG!$B97)/1000000+BG$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BG$123:BJ$123)","v":0.17098911441030204},{"$f":"(BH$129*(Electric!$B216+Electric!$C216)/1000000+BH$130*(NG!$B97)/1000000+BH$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BH$123:BJ$123)","v":0.12690811264757285},{"$f":"(BI$129*(Electric!$B216+Electric!$C216)/1000000+BI$130*(NG!$B97)/1000000+BI$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BI$123:BJ$123)","v":2.2597310939598573E-4},{"$f":"'T&D'!HR190*BJ$123","v":2.9197698896722905E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(BK$123:BS$123)","v":0.55139673904530484},{"$f":"(BL$129*(Electric!$B216+Electric!$C216)/1000000+BL$130*(NG!$B97)/1000000+BL$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BL$123:BS$123)","v":1.9862165231839786},{"$f":"(BM$129*(Electric!$B216+Electric!$C216)/1000000+BM$130*(NG!$B97)/1000000+BM$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BM$123:BS$123)","v":1.7916607085864953E-5},{"$f":"'T&D'!HO190*PRODUCT(BN$123:BS$123)","v":3.3853086535108365E-2},{"$f":"(BO$129*(Electric!$B216+Electric!$C216)/1000000+BO$130*(NG!$B97)/1000000+BO$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BO$123:BS$123)","v":6.2308709992880658E-3},{"$f":"(BP$129*(Electric!$B216+Electric!$C216)/1000000+BP$130*(NG!$B97)/1000000+BP$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BP$123:BS$123)","v":0.17098911441030204},{"$f":"(BQ$129*(Electric!$B216+Electric!$C216)/1000000+BQ$130*(NG!$B97)/1000000+BQ$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BQ$123:BS$123)","v":0.12690811264757285},{"$f":"(BR$129*(Electric!$B216+Electric!$C216)/1000000+BR$130*(NG!$B97)/1000000+BR$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BR$123:BS$123)","v":2.2597310939598573E-4},{"$f":"'T&D'!HP190*BS$123","v":2.5584471077376637E-2}]
["     CO2",{"$f":"B$129*(Electric!$B220+Electric!$C220)/1000000+B$130*($C$26*EF!$G16+$C$27*EF!$C16+$C$28*EF!$D16+NG!$B101)/1000000+B$131*($C$24*EF!$S16+$C$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":20685.74244521065},{"$f":"C$129*(Electric!$B220+Electric!$C220)/1000000+C$130*($B$26*EF!$G16+$B$27*EF!$C16+$B$28*EF!$D16+NG!$B101)/1000000+C$131*($B$24*EF!$S16+$B$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":3893.6915907451598},{"$f":"D$129*(Electric!$B220+Electric!$C220)/1000000+D$130*($C$26*EF!$G16+$C$27*EF!$C16+$C$28*EF!$D16+NG!$B101)/1000000+D$131*($C$24*EF!$S16+$C$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":18721.441843817869},{"$f":"E$129*(Electric!$B220+Electric!$C220)/1000000+E$130*($B$26*EF!$G16+$B$27*EF!$C16+$B$28*EF!$D16+NG!$B101)/1000000+E$131*($B$24*EF!$S16+$B$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":3893.6915907451598},{"$f":"'T&D'!FJ194/(1-$E$10)","v":5436.7394728220243},{"$f":"G$129*(Electric!$B220+Electric!$C220)/1000000+G$130*($C$26*EF!$G16+$C$27*EF!$C16+$C$28*EF!$D16+NG!$B101)/1000000+G$131*($C$24*EF!$S16+$C$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":30589.484103930212},{"$f":"H$129*(Electric!$B220+Electric!$C220)/1000000+H$130*($B$26*EF!$G16+$B$27*EF!$C16+$B$28*EF!$D16+NG!$B101)/1000000+H$131*($B$24*EF!$S16+$B$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":3893.6915907451598},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT563+EtOH!BU563)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B101+EF!B16)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB322+Hydrogen!CC322)+$I$133*kWh2mmBTU*(Electric!B220+Electric!C220)+MMULT(B248:P248,$I$134:$I$148)+I148*12/106*44/12+I147*(12*7/(12*7+8*1)*44/12)","v":109793.11462290771},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X248*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*(Y248+IF(B84=2, 12*6/(12*6+10*1+4*16)*44/12, 0))*kg2g,0))-K159*W248","v":-4206.5456922352423},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK194,0)","v":132.51072412482247},{"$f":"(MMULT(Q248:U248, $M$149:$M$153)+EtOH!DX529+EtOH!EF529)*PRODUCT($M$123:$R$123)*($B$107)","v":13478.675210918947},{"$f":"(N$129*(Electric!$B220+Electric!$C220)/1000000+N$130*(NG!$B101)/1000000+N$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":7558.0854712591336},{"$f":"1/(1-0.2)*'T&D'!GY194*PRODUCT($O$123:$T$123)*($B$107)","v":13505.013469123758},{"$f":"(P$129*(Electric!$B220+Electric!$C220)/1000000+P$130*(EF!$G16)*(NG!$B101)/1000000+P$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":1015.4990657272664},{"$f":"(Q$129*(Electric!$B220+Electric!$C220)/1000000+Q$130*(EF!$G16)*(NG!$B101)/1000000+Q$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":21324.559735515202},{"$f":"(R$129*(Electric!$B220+Electric!$C220)/1000000+R$130*(EF!$G16)*(NG!$B101)/1000000+R$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":630.24751621498444},{"$f":"(S$129*(Electric!$B220+Electric!$C220)/1000000+S$130*(EF!$G16)*(NG!$B101)/1000000+S$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":36.444699162696622},{"$f":"1/(1-0.1056)*'T&D'!HC194*($B$107)","v":9763.2085500069479},67311.733717928946,{"$f":"MMULT(B248:N248,V$134:V$146)*($B$107)+V$154*$V248","v":9264.6596262357234},null,{"$f":"'T&D'!F232+'T&D'!G232","v":541.15567032870069},{"$f":"(MMULT(B248:N248,Y$134:Y$146)+$Y$160*Z248+$Y$161*AA248)*($D$107)","v":12987.22838973581},{"$f":" 'T&D'!DM232+ 'T&D'!DN232","v":352.99899570784874},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(AA$123:AI$123)","v":26001.619944425816},{"$f":"(AB$129*(Electric!$B220+Electric!$C220)/1000000+AB$130*(NG!$B101)/1000000+AB$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AB$123:AI$123)","v":9800.6477872187061},{"$f":"(AC$129*(Electric!$B220+Electric!$C220)/1000000+AC$130*(NG!$B101)/1000000+AC$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AC$123:AI$123)","v":3.5375115798813637},{"$f":"'T&D'!HM194*PRODUCT(AD$123:AI$123)","v":12477.40207237988},{"$f":"(AE$129*(Electric!$B220+Electric!$C220)/1000000+AE$130*(NG!$B101)/1000000+AE$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AE$123:AI$123)","v":1136.4586878871514},{"$f":"(AF$129*(Electric!$B220+Electric!$C220)/1000000+AF$130*(NG!$B101)/1000000+AF$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AF$123:AI$123)","v":31186.982466483569},{"$f":"(AG$129*(Electric!$B220+Electric!$C220)/1000000+AG$130*(NG!$B101)/1000000+AG$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AG$123:AI$123)","v":697.45650503371951},{"$f":"(AH$129*(Electric!$B220+Electric!$C220)/1000000+AH$130*(NG!$B101)/1000000+AH$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AH$123:AI$123)","v":41.215602671164987},{"$f":"'T&D'!HN194*AI$123","v":14066.176324953982},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(AJ$123:AR$123)","v":23713.477389316347},{"$f":"(AK$129*(Electric!$B220+Electric!$C220)/1000000+AK$130*(NG!$B101)/1000000+AK$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AK$123:AR$123)","v":10897.686335217675},{"$f":"(AL$129*(Electric!$B220+Electric!$C220)/1000000+AL$130*(NG!$B101)/1000000+AL$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AL$123:AR$123)","v":3.2678390842176332},{"$f":"'T&D'!HK194*PRODUCT(AM$123:AR$123)","v":11958.757819906728},{"$f":"(AN$129*(Electric!$B220+Electric!$C220)/1000000+AN$130*(NG!$B101)/1000000+AN$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AN$123:AR$123)","v":1136.4586878871514},{"$f":"(AO$129*(Electric!$B220+Electric!$C220)/1000000+AO$130*(NG!$B101)/1000000+AO$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AO$123:AR$123)","v":31186.982466483569},{"$f":"(AP$129*(Electric!$B220+Electric!$C220)/1000000+AP$130*(NG!$B101)/1000000+AP$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AP$123:AR$123)","v":697.45650503371951},{"$f":"(AQ$129*(Electric!$B220+Electric!$C220)/1000000+AQ$130*(NG!$B101)/1000000+AQ$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AQ$123:AR$123)","v":41.215602671164987},{"$f":"'T&D'!HL194*AR$123","v":17918.453909431613},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(AS$123:BA$123)","v":26001.619944425816},{"$f":"(AT$129*(Electric!$B220+Electric!$C220)/1000000+AT$130*(NG!$B101)/1000000+AT$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AT$123:BA$123)","v":9800.6477872187061},{"$f":"(AU$129*(Electric!$B220+Electric!$C220)/1000000+AU$130*(NG!$B101)/1000000+AU$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AU$123:BA$123)","v":2646.2868883048009},{"$f":"'T&D'!IE194*PRODUCT(AV$123:BA$123)","v":11435.304156288243},{"$f":"(AW$129*(Electric!$B220+Electric!$C220)/1000000+AW$130*(NG!$B101)/1000000+AW$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AW$123:BA$123)","v":1136.4586878871514},{"$f":"(AX$129*(Electric!$B220+Electric!$C220)/1000000+AX$130*(NG!$B101)/1000000+AX$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AX$123:BA$123)","v":27637.967329237843},{"$f":"(AY$129*(Electric!$B220+Electric!$C220)/1000000+AY$130*(NG!$B101)/1000000+AY$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AY$123:BA$123)","v":697.45650503371951},{"$f":"(AZ$129*(Electric!$B220+Electric!$C220)/1000000+AZ$130*(NG!$B101)/1000000+AZ$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF194*BA$123","v":11676.694766749633},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(BB$123:BJ$123)","v":23713.477389316347},{"$f":"(BC$129*(Electric!$B220+Electric!$C220)/1000000+BC$130*(NG!$B101)/1000000+BC$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BC$123:BJ$123)","v":8938.19078194346},{"$f":"(BD$129*(Electric!$B220+Electric!$C220)/1000000+BD$130*(NG!$B101)/1000000+BD$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BD$123:BJ$123)","v":3.2262105608518037},{"$f":"'T&D'!HQ194*PRODUCT(BE$123:BJ$123)","v":7493.3408119420337},{"$f":"(BF$129*(Electric!$B220+Electric!$C220)/1000000+BF$130*(NG!$B101)/1000000+BF$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BF$123:BJ$123)","v":1136.4586878871514},{"$f":"(BG$129*(Electric!$B220+Electric!$C220)/1000000+BG$130*(NG!$B101)/1000000+BG$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BG$123:BJ$123)","v":31186.982466483569},{"$f":"(BH$129*(Electric!$B220+Electric!$C220)/1000000+BH$130*(NG!$B101)/1000000+BH$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BH$123:BJ$123)","v":697.45650503371951},{"$f":"(BI$129*(Electric!$B220+Electric!$C220)/1000000+BI$130*(NG!$B101)/1000000+BI$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BI$123:BJ$123)","v":41.215602671164987},{"$f":"'T&D'!HR194*BJ$123","v":13104.097299164674},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(BK$123:BS$123)","v":23713.477389316347},{"$f":"(BL$129*(Electric!$B220+Electric!$C220)/1000000+BL$130*(NG!$B101)/1000000+BL$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BL$123:BS$123)","v":10897.686335217675},{"$f":"(BM$129*(Electric!$B220+Electric!$C220)/1000000+BM$130*(NG!$B101)/1000000+BM$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BM$123:BS$123)","v":3.2678390842176332},{"$f":"'T&D'!HO194*PRODUCT(BN$123:BS$123)","v":15193.46238216368},{"$f":"(BO$129*(Electric!$B220+Electric!$C220)/1000000+BO$130*(NG!$B101)/1000000+BO$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BO$123:BS$123)","v":1136.4586878871514},{"$f":"(BP$129*(Electric!$B220+Electric!$C220)/1000000+BP$130*(NG!$B101)/1000000+BP$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BP$123:BS$123)","v":31186.982466483569},{"$f":"(BQ$129*(Electric!$B220+Electric!$C220)/1000000+BQ$130*(NG!$B101)/1000000+BQ$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BQ$123:BS$123)","v":697.45650503371951},{"$f":"(BR$129*(Electric!$B220+Electric!$C220)/1000000+BR$130*(NG!$B101)/1000000+BR$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BR$123:BS$123)","v":41.215602671164987},{"$f":"'T&D'!HP194*BS$123","v":11482.45961202227}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BO143","v":0.88}]
["     NOx",{"$f":"B$129*(Electric!$D212+Electric!$E212)/1000000+B$130*(($C$26*EF!$G8+$C$27*EF!$C8+$C$28*EF!$D8)*B$122+NG!$B108)/1000000+B$131*(($C$24*EF!$S8+$C$25*EF!$U8)*B$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":1.2384987113032186},{"$f":"C$129*(Electric!$D212+Electric!$E212)/1000000+C$130*(($B$26*EF!$G8+$B$27*EF!$C8+$B$28*EF!$D8)*C$122+NG!$B108)/1000000+C$131*(($B$24*EF!$S8+$B$25*EF!$U8)*C$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":0.46157226098846221},{"$f":"D$129*(Electric!$D212+Electric!$E212)/1000000+D$130*(($C$26*EF!$G8+$C$27*EF!$C8+$C$28*EF!$D8)*D$122+NG!$B108)/1000000+D$131*(($C$24*EF!$S8+$C$25*EF!$U8)*D$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":1.1208919215116173},{"$f":"E$129*(Electric!$D212+Electric!$E212)/1000000+E$130*(($B$26*EF!$G8+$B$27*EF!$C8+$B$28*EF!$D8)*E$122+NG!$B108)/1000000+E$131*(($B$24*EF!$S8+$B$25*EF!$U8)*E$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":0.46157226098846221},{"$f":"'T&D'!FJ198/(1-$E$10)","v":0.16614687182283308},{"$f":"G$129*(Electric!$D212+Electric!$E212)/1000000+G$130*(($C$26*EF!$G8+$C$27*EF!$C8+$C$28*EF!$D8)*G$122+NG!$B108)/1000000+G$131*(($C$24*EF!$S8+$C$25*EF!$U8)*G$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":2.6263630475094484},{"$f":"H$129*(Electric!$D212+Electric!$E212)/1000000+H$130*(($B$26*EF!$G8+$B$27*EF!$C8+$B$28*EF!$D8)*H$122+NG!$B108)/1000000+H$131*(($B$24*EF!$S8+$B$25*EF!$U8)*H$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":0.46157226098846221},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT570+EtOH!BU570)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B108+EF!B8*IBR!I122)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB329+Hydrogen!CC329)+$I$133*kWh2mmBTU*(Electric!D212+Electric!E212)+MMULT(B252:P252,$I$134:$I$148)","v":7.4053047703918624},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X252*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y252*kg2g,0))-K159*W252","v":-0.23305086657331003},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK198,0)","v":8.3078561056707453E-2},{"$f":"MMULT(Q252:U252, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":2.6786817945742882},{"$f":"(N$129*(Electric!$D212+Electric!$E212)/1000000+N$130*(NG!$B108)/1000000+N$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($N$123:$T$123))*($B$107)","v":0.23163825518104972},{"$f":"1/(1-0.2)*'T&D'!GY198*PRODUCT($O$123:$T$123)*($B$107)","v":1.0007367437890098},{"$f":"(P$129*(Electric!$D212+Electric!$E212)/1000000+P$130*((EF!$G8)*$P$122+NG!$B108)/1000000+P$131*((EF!$S8)*$P$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($P$123:$T$123))*($B$107)","v":0.14177657279161374},{"$f":"(Q$129*(Electric!$D212+Electric!$E212)/1000000+Q$130*((EF!$G8)*$Q$122+NG!$B108)/1000000+Q$131*((EF!$U8)*$Q$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($Q$123:$T$123))*($B$107)","v":2.9771794949177854},{"$f":"(R$129*(Electric!$D212+Electric!$E212)/1000000+R$130*((EF!$G8)*$R$122+NG!$B108)/1000000+R$131*((EF!$S8)*$R$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($R$123:$T$123))*($B$107)","v":2.686853152622367E-2},{"$f":"(S$129*(Electric!$D212+Electric!$E212)/1000000+S$130*((EF!$G8)*$S$122+NG!$B108)/1000000+S$131*((EF!$S8)*$S$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($S$123:$T$123))*($B$107)","v":5.0881430796867206E-3},{"$f":"1/(1-0.1056)*'T&D'!HC198*($B$107)","v":0.72346477518181285},7.7854343110414694,{"$f":"MMULT(B252:N252,V$134:V$146)*($B$107)+V$154*$V252","v":0.74916377718175087},null,{"$f":"'T&D'!F236+'T&D'!G236","v":0.28505687369198807},{"$f":"(MMULT(B252:N252,Y$134:Y$146)+$Y$160*Z252+$Y$161*AA252)*($D$107)","v":0.96859370889272856},{"$f":"( 'T&D'!DM236+ 'T&D'!DN236)","v":0.22594446185531036},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(AA$123:AI$123)","v":3.2870053623270734},{"$f":"(AB$129*(Electric!$D212+Electric!$E212)/1000000+AB$130*(NG!$B108)/1000000+AB$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AB$123:AI$123)","v":0.30036772694727865},{"$f":"(AC$129*(Electric!$D212+Electric!$E212)/1000000+AC$130*(NG!$B108)/1000000+AC$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AC$123:AI$123)","v":4.9388156516623006E-4},{"$f":"'T&D'!HM198*PRODUCT(AD$123:AI$123)","v":0.92458957922608043},{"$f":"(AE$129*(Electric!$D212+Electric!$E212)/1000000+AE$130*(NG!$B108)/1000000+AE$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AE$123:AI$123)","v":0.15866407299203522},{"$f":"(AF$129*(Electric!$D212+Electric!$E212)/1000000+AF$130*(NG!$B108)/1000000+AF$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AF$123:AI$123)","v":4.3540990228716741},{"$f":"(AG$129*(Electric!$D212+Electric!$E212)/1000000+AG$130*(NG!$B108)/1000000+AG$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AG$123:AI$123)","v":2.9733765880127598E-2},{"$f":"(AH$129*(Electric!$D212+Electric!$E212)/1000000+AH$130*(NG!$B108)/1000000+AH$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AH$123:AI$123)","v":5.7542218299076438E-3},{"$f":"'T&D'!HN198*AI$123","v":1.0423195448993379},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(AJ$123:AR$123)","v":2.9977488904422911},{"$f":"(AK$129*(Electric!$D212+Electric!$E212)/1000000+AK$130*(NG!$B108)/1000000+AK$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AK$123:AR$123)","v":0.33398948156902147},{"$f":"(AL$129*(Electric!$D212+Electric!$E212)/1000000+AL$130*(NG!$B108)/1000000+AL$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AL$123:AR$123)","v":4.5623185823717087E-4},{"$f":"'T&D'!HK198*PRODUCT(AM$123:AR$123)","v":0.88615745462350159},{"$f":"(AN$129*(Electric!$D212+Electric!$E212)/1000000+AN$130*(NG!$B108)/1000000+AN$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AN$123:AR$123)","v":0.15866407299203522},{"$f":"(AO$129*(Electric!$D212+Electric!$E212)/1000000+AO$130*(NG!$B108)/1000000+AO$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AO$123:AR$123)","v":4.3540990228716741},{"$f":"(AP$129*(Electric!$D212+Electric!$E212)/1000000+AP$130*(NG!$B108)/1000000+AP$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AP$123:AR$123)","v":2.9733765880127598E-2},{"$f":"(AQ$129*(Electric!$D212+Electric!$E212)/1000000+AQ$130*(NG!$B108)/1000000+AQ$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AQ$123:AR$123)","v":5.7542218299076438E-3},{"$f":"'T&D'!HL198*AR$123","v":1.3277776627216868},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(AS$123:BA$123)","v":3.2870053623270734},{"$f":"(AT$129*(Electric!$D212+Electric!$E212)/1000000+AT$130*(NG!$B108)/1000000+AT$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AT$123:BA$123)","v":0.30036772694727865},{"$f":"(AU$129*(Electric!$D212+Electric!$E212)/1000000+AU$130*(NG!$B108)/1000000+AU$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AU$123:BA$123)","v":0.36945527407112499},{"$f":"'T&D'!IE198*PRODUCT(AV$123:BA$123)","v":0.84736894722573886},{"$f":"(AW$129*(Electric!$D212+Electric!$E212)/1000000+AW$130*(NG!$B108)/1000000+AW$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AW$123:BA$123)","v":0.15866407299203522},{"$f":"(AX$129*(Electric!$D212+Electric!$E212)/1000000+AX$130*(NG!$B108)/1000000+AX$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AX$123:BA$123)","v":3.858611414929952},{"$f":"(AY$129*(Electric!$D212+Electric!$E212)/1000000+AY$130*(NG!$B108)/1000000+AY$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AY$123:BA$123)","v":2.9733765880127598E-2},{"$f":"(AZ$129*(Electric!$D212+Electric!$E212)/1000000+AZ$130*(NG!$B108)/1000000+AZ$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF198*BA$123","v":0.86525626396530875},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(BB$123:BJ$123)","v":2.9977488904422911},{"$f":"(BC$129*(Electric!$D212+Electric!$E212)/1000000+BC$130*(NG!$B108)/1000000+BC$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BC$123:BJ$123)","v":0.27393536697591814},{"$f":"(BD$129*(Electric!$D212+Electric!$E212)/1000000+BD$130*(NG!$B108)/1000000+BD$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BD$123:BJ$123)","v":4.5041998743160184E-4},{"$f":"'T&D'!HQ198*PRODUCT(BE$123:BJ$123)","v":0.5552650133514242},{"$f":"(BF$129*(Electric!$D212+Electric!$E212)/1000000+BF$130*(NG!$B108)/1000000+BF$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BF$123:BJ$123)","v":0.15866407299203522},{"$f":"(BG$129*(Electric!$D212+Electric!$E212)/1000000+BG$130*(NG!$B108)/1000000+BG$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BG$123:BJ$123)","v":4.3540990228716741},{"$f":"(BH$129*(Electric!$D212+Electric!$E212)/1000000+BH$130*(NG!$B108)/1000000+BH$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BH$123:BJ$123)","v":2.9733765880127598E-2},{"$f":"(BI$129*(Electric!$D212+Electric!$E212)/1000000+BI$130*(NG!$B108)/1000000+BI$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BI$123:BJ$123)","v":5.7542218299076438E-3},{"$f":"'T&D'!HR198*BJ$123","v":0.97102840300323434},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(BK$123:BS$123)","v":2.9977488904422911},{"$f":"(BL$129*(Electric!$D212+Electric!$E212)/1000000+BL$130*(NG!$B108)/1000000+BL$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BL$123:BS$123)","v":0.33398948156902147},{"$f":"(BM$129*(Electric!$D212+Electric!$E212)/1000000+BM$130*(NG!$B108)/1000000+BM$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BM$123:BS$123)","v":4.5623185823717087E-4},{"$f":"'T&D'!HO198*PRODUCT(BN$123:BS$123)","v":1.125852714324898},{"$f":"(BO$129*(Electric!$D212+Electric!$E212)/1000000+BO$130*(NG!$B108)/1000000+BO$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BO$123:BS$123)","v":0.15866407299203522},{"$f":"(BP$129*(Electric!$D212+Electric!$E212)/1000000+BP$130*(NG!$B108)/1000000+BP$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BP$123:BS$123)","v":4.3540990228716741},{"$f":"(BQ$129*(Electric!$D212+Electric!$E212)/1000000+BQ$130*(NG!$B108)/1000000+BQ$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BQ$123:BS$123)","v":2.9733765880127598E-2},{"$f":"(BR$129*(Electric!$D212+Electric!$E212)/1000000+BR$130*(NG!$B108)/1000000+BR$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BR$123:BS$123)","v":5.7542218299076438E-3},{"$f":"'T&D'!HP198*BS$123","v":0.85086321972913526}]
["     SOx",{"$f":"B$129*(Electric!$D215+Electric!$E215)/1000000+B$130*(($C$26*EF!$G11+$C$27*EF!$C11+$C$28*EF!$D11)*B$122+NG!$B111)/1000000+B$131*(($C$24*EF!$S11+$C$25*EF!$U11)*B$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.41297526173489818},{"$f":"C$129*(Electric!$D215+Electric!$E215)/1000000+C$130*(($B$26*EF!$G11+$B$27*EF!$C11+$B$28*EF!$D11)*C$122+NG!$B111)/1000000+C$131*(($B$24*EF!$S11+$B$25*EF!$U11)*C$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.79209338697514087},{"$f":"D$129*(Electric!$D215+Electric!$E215)/1000000+D$130*(($C$26*EF!$G11+$C$27*EF!$C11+$C$28*EF!$D11)*D$122+NG!$B111)/1000000+D$131*(($C$24*EF!$S11+$C$25*EF!$U11)*D$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.37375948027891182},{"$f":"E$129*(Electric!$D215+Electric!$E215)/1000000+E$130*(($B$26*EF!$G11+$B$27*EF!$C11+$B$28*EF!$D11)*E$122+NG!$B111)/1000000+E$131*(($B$24*EF!$S11+$B$25*EF!$U11)*E$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.79209338697514087},{"$f":"'T&D'!FJ201/(1-$E$10)","v":6.311858309060113E-2},{"$f":"G$129*(Electric!$D215+Electric!$E215)/1000000+G$130*(($C$26*EF!$G11+$C$27*EF!$C11+$C$28*EF!$D11)*G$122+NG!$B111)/1000000+G$131*(($C$24*EF!$S11+$C$25*EF!$U11)*G$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":2.8984708194238302},{"$f":"H$129*(Electric!$D215+Electric!$E215)/1000000+H$130*(($B$26*EF!$G11+$B$27*EF!$C11+$B$28*EF!$D11)*H$122+NG!$B111)/1000000+H$131*(($B$24*EF!$S11+$B$25*EF!$U11)*H$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.79209338697514087},{"$f":"$I$129*Fuel_Specs!$B$33*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT573+EtOH!BU573)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*(NG!B111+EF!B11*IBR!I122)+$I$132/Fuel_Specs!$E$83*Fuel_Specs!$B$83*BTU2mmBTU*(Hydrogen!CB332+Hydrogen!CC332)+$I$133*kWh2mmBTU*(Electric!D215+Electric!E215)+MMULT(B255:P255,$I$134:$I$148)","v":7.3175868536266924},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X255*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y255*kg2g,0))-K159*W255","v":-0.21979321859893292},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK201,0)","v":2.0933851508020311E-3},{"$f":"MMULT(Q255:U255, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":1.7945699931696493},{"$f":"(N$129*(Electric!$D215+Electric!$E215)/1000000+N$130*(NG!$B111)/1000000+N$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($N$123:$T$123))*($B$107)","v":8.799851779452933E-2},{"$f":"1/(1-0.2)*'T&D'!GY201*PRODUCT($O$123:$T$123)*($B$107)","v":0.16096035559091043},{"$f":"(P$129*(Electric!$D215+Electric!$E215)/1000000+P$130*((EF!$G11)*$P$122+NG!$B111)/1000000+P$131*((EF!$S11)*$P$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($P$123:$T$123))*($B$107)","v":0.25332752004032666},{"$f":"(Q$129*(Electric!$D215+Electric!$E215)/1000000+Q$130*((EF!$G11)*$Q$122+NG!$B111)/1000000+Q$131*((EF!$U11)*$Q$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($Q$123:$T$123))*($B$107)","v":5.3196482557874809},{"$f":"(R$129*(Electric!$D215+Electric!$E215)/1000000+R$130*((EF!$G11)*$R$122+NG!$B111)/1000000+R$131*((EF!$S11)*$R$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($R$123:$T$123))*($B$107)","v":2.368450912108707E-2},{"$f":"(S$129*(Electric!$D215+Electric!$E215)/1000000+S$130*((EF!$G11)*$S$122+NG!$B111)/1000000+S$131*((EF!$S11)*$S$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($S$123:$T$123))*($B$107)","v":9.0915349596011035E-3},{"$f":"1/(1-0.1056)*'T&D'!HC201*($B$107)","v":0.11636341744569163},7.7656441039092758,{"$f":"MMULT(B255:N255,V$134:V$146)*($B$107)+V$154*$V255","v":0.62867363867163029},null,{"$f":"'T&D'!F239+'T&D'!G239","v":8.4104910017693713E-2},{"$f":"(MMULT(B255:N255,Y$134:Y$146)+$Y$160*Z255+$Y$161*AA255)*($D$107)","v":1.0607640587469207},{"$f":"( 'T&D'!DM239+ 'T&D'!DN239)","v":1.8973258620477183E-2},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(AA$123:AI$123)","v":2.2021134434735505},{"$f":"(AB$129*(Electric!$D215+Electric!$E215)/1000000+AB$130*(NG!$B111)/1000000+AB$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AB$123:AI$123)","v":0.11410859032767748},{"$f":"(AC$129*(Electric!$D215+Electric!$E215)/1000000+AC$130*(NG!$B111)/1000000+AC$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AC$123:AI$123)","v":8.8247155107276415E-4},{"$f":"'T&D'!HM201*PRODUCT(AD$123:AI$123)","v":0.14871270428665015},{"$f":"(AE$129*(Electric!$D215+Electric!$E215)/1000000+AE$130*(NG!$B111)/1000000+AE$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AE$123:AI$123)","v":0.28350224116115164},{"$f":"(AF$129*(Electric!$D215+Electric!$E215)/1000000+AF$130*(NG!$B111)/1000000+AF$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AF$123:AI$123)","v":7.7799391377256883},{"$f":"(AG$129*(Electric!$D215+Electric!$E215)/1000000+AG$130*(NG!$B111)/1000000+AG$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AG$123:AI$123)","v":2.6210202388799026E-2},{"$f":"(AH$129*(Electric!$D215+Electric!$E215)/1000000+AH$130*(NG!$B111)/1000000+AH$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AH$123:AI$123)","v":1.0281689825264548E-2},{"$f":"'T&D'!HN201*AI$123","v":0.16764861051382124},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(AJ$123:AR$123)","v":2.0083274604478785},{"$f":"(AK$129*(Electric!$D215+Electric!$E215)/1000000+AK$130*(NG!$B111)/1000000+AK$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AK$123:AR$123)","v":0.12688137075659336},{"$f":"(AL$129*(Electric!$D215+Electric!$E215)/1000000+AL$130*(NG!$B111)/1000000+AL$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AL$123:AR$123)","v":8.1519875205679135E-4},{"$f":"'T&D'!HK201*PRODUCT(AM$123:AR$123)","v":0.14253121002201119},{"$f":"(AN$129*(Electric!$D215+Electric!$E215)/1000000+AN$130*(NG!$B111)/1000000+AN$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AN$123:AR$123)","v":0.28350224116115164},{"$f":"(AO$129*(Electric!$D215+Electric!$E215)/1000000+AO$130*(NG!$B111)/1000000+AO$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AO$123:AR$123)","v":7.7799391377256883},{"$f":"(AP$129*(Electric!$D215+Electric!$E215)/1000000+AP$130*(NG!$B111)/1000000+AP$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AP$123:AR$123)","v":2.6210202388799026E-2},{"$f":"(AQ$129*(Electric!$D215+Electric!$E215)/1000000+AQ$130*(NG!$B111)/1000000+AQ$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AQ$123:AR$123)","v":1.0281689825264548E-2},{"$f":"'T&D'!HL201*AR$123","v":0.21356222409518147},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(AS$123:BA$123)","v":2.2021134434735505},{"$f":"(AT$129*(Electric!$D215+Electric!$E215)/1000000+AT$130*(NG!$B111)/1000000+AT$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AT$123:BA$123)","v":0.11410859032767748},{"$f":"(AU$129*(Electric!$D215+Electric!$E215)/1000000+AU$130*(NG!$B111)/1000000+AU$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AU$123:BA$123)","v":0.66014565385088386},{"$f":"'T&D'!IE201*PRODUCT(AV$123:BA$123)","v":0.13629239448702279},{"$f":"(AW$129*(Electric!$D215+Electric!$E215)/1000000+AW$130*(NG!$B111)/1000000+AW$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AW$123:BA$123)","v":0.28350224116115164},{"$f":"(AX$129*(Electric!$D215+Electric!$E215)/1000000+AX$130*(NG!$B111)/1000000+AX$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AX$123:BA$123)","v":6.8945978965103052},{"$f":"(AY$129*(Electric!$D215+Electric!$E215)/1000000+AY$130*(NG!$B111)/1000000+AY$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AY$123:BA$123)","v":2.6210202388799026E-2},{"$f":"(AZ$129*(Electric!$D215+Electric!$E215)/1000000+AZ$130*(NG!$B111)/1000000+AZ$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF201*BA$123","v":0.13916942371657554},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(BB$123:BJ$123)","v":2.0083274604478785},{"$f":"(BC$129*(Electric!$D215+Electric!$E215)/1000000+BC$130*(NG!$B111)/1000000+BC$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BC$123:BJ$123)","v":0.10406703437884186},{"$f":"(BD$129*(Electric!$D215+Electric!$E215)/1000000+BD$130*(NG!$B111)/1000000+BD$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BD$123:BJ$123)","v":8.0481405457836098E-4},{"$f":"'T&D'!HQ201*PRODUCT(BE$123:BJ$123)","v":8.9309855514888931E-2},{"$f":"(BF$129*(Electric!$D215+Electric!$E215)/1000000+BF$130*(NG!$B111)/1000000+BF$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BF$123:BJ$123)","v":0.28350224116115164},{"$f":"(BG$129*(Electric!$D215+Electric!$E215)/1000000+BG$130*(NG!$B111)/1000000+BG$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BG$123:BJ$123)","v":7.7799391377256883},{"$f":"(BH$129*(Electric!$D215+Electric!$E215)/1000000+BH$130*(NG!$B111)/1000000+BH$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BH$123:BJ$123)","v":2.6210202388799026E-2},{"$f":"(BI$129*(Electric!$D215+Electric!$E215)/1000000+BI$130*(NG!$B111)/1000000+BI$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BI$123:BJ$123)","v":1.0281689825264548E-2},{"$f":"'T&D'!HR201*BJ$123","v":0.15618201090978168},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(BK$123:BS$123)","v":2.0083274604478785},{"$f":"(BL$129*(Electric!$D215+Electric!$E215)/1000000+BL$130*(NG!$B111)/1000000+BL$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BL$123:BS$123)","v":0.12688137075659336},{"$f":"(BM$129*(Electric!$D215+Electric!$E215)/1000000+BM$130*(NG!$B111)/1000000+BM$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BM$123:BS$123)","v":8.1519875205679135E-4},{"$f":"'T&D'!HO201*PRODUCT(BN$123:BS$123)","v":0.18108424055121372},{"$f":"(BO$129*(Electric!$D215+Electric!$E215)/1000000+BO$130*(NG!$B111)/1000000+BO$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BO$123:BS$123)","v":0.28350224116115164},{"$f":"(BP$129*(Electric!$D215+Electric!$E215)/1000000+BP$130*(NG!$B111)/1000000+BP$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BP$123:BS$123)","v":7.7799391377256883},{"$f":"(BQ$129*(Electric!$D215+Electric!$E215)/1000000+BQ$130*(NG!$B111)/1000000+BQ$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BQ$123:BS$123)","v":2.6210202388799026E-2},{"$f":"(BR$129*(Electric!$D215+Electric!$E215)/1000000+BR$130*(NG!$B111)/1000000+BR$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BR$123:BS$123)","v":1.0281689825264548E-2},{"$f":"'T&D'!HP201*BS$123","v":0.13685441976306967}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel or per Ton of SA or AA"]
[]
["Fossil fuels",{"$f":"(EtOH!$EE512*$C$7+EtOH!$CZ512*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B205+Electric!C205))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B205+Electric!C205))))+F164)*$E$7)/$C$74","v":120851.39127072967},1558521.89745293,176618.49817763557,140182.64633466714,206394.46333633651,1488802.6467761009,{"$f":"($U164*$B$110+(BioOil!I434*T2lb+'T&D'!CP216)*$C$110)*$D$107","v":139676.2834244016},187376.57597323952]
["Water consumption",{"$f":"(EtOH!$EE516*$C$7+EtOH!$CZ516*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B209+Electric!C209))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B209+Electric!C209))))+F168)*$E$7)/$C$74","v":12.946274646814395},321.23169778356328,34.397271060199628,159.18999283237363,43.893915882421965,316.56023834105349,{"$f":"($U168*$B$110+(BioOil!I438*T2lb+'T&D'!CP220)*$C$110)*$D$107","v":548.84016599353242},101.56052925222461]
["CO",{"$f":"(EtOH!$EE519*$C$7+EtOH!$CZ519*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B211+Electric!C211))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B211+Electric!C211))))+F171)*$E$7)/$C$74","v":15.598687372634542},{"$f":"((SUM(B171:C171)*$C$7+SUM(D171:E171)*$D$7+SUM(G171:H171)*$E$7)/$C$74+SUM(I171:K171))*$L$123+L171","v":120.76926807878827},17.653356733142395,12.699390384629668,19.919944836858562,85.021698323134643,{"$f":"($U171*$B$110+(BioOil!I440*T2lb+'T&D'!CP223)*$C$110)*$D$107","v":15.766133475523342},12.853672551844621]
["SOx",{"$f":"(EtOH!$EE523*$C$7+EtOH!$CZ523*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B215+Electric!C215))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B215+Electric!C215))))+F175)*$E$7)/$C$74","v":10.101143551090852},42.179829870268108,13.746216648011009,15.913525781582729,16.764567847729079,40.894428474443941,{"$f":"($U175*$B$110+(BioOil!I444*T2lb+'T&D'!CP227)*$C$110)*$D$107","v":11.54016643836863},7.3485237356103594]
["BC",{"$f":"(EtOH!$EE524*$C$7+EtOH!$CZ524*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B216+Electric!C216))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B216+Electric!C216))))+F176)*$E$7)/$C$74","v":0.69442706731865422},0.89425902183917039,0.38121272264619654,0.16013310146812088,0.46683797791820608,0.78640851406942225,{"$f":"($U176*$B$110+(BioOil!I445*T2lb+'T&D'!CP228)*$C$110)*$D$107","v":0.39375961150553357},0.12612635758780866]
["CO2",{"$f":"(EtOH!$EE528*$C$7+EtOH!$CZ528*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B220+Electric!C220))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B220+Electric!C220))))+F180)*$E$7)/$C$74","v":8610.1850642613335},109876.73729494779,11882.666180037568,9805.815296564424,15501.247995255309,105586.56893067247,{"$f":"($U180*$B$110+(BioOil!I449*T2lb+'T&D'!CP232+(BioOil!$C$49+BioOil!$C$50)*BD_BDProd_BDYield_VegOil/lb2T)*$C$110)*$D$107","v":18178.616603920567},13340.227385443659]
["CO2 (w/ C in VOC & CO)",{"$f":"B215+B205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":8653.7372244496419},{"$f":"C215+C205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":110209.60442722244},{"$f":"D215+D205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":11928.970269667781},{"$f":"E215+E205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9847.6578525040677},{"$f":"F215+F205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15554.512358693977},{"$f":"G215+G205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":105837.74488567391},{"$f":"H215+H205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":18255.979701723412},{"$f":"I215+I205*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I206*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":13379.852422014445}]
["Urban VOC",{"$f":"(EtOH!$EE533*$C$7+EtOH!$CZ533*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!D210+Electric!E210))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!D210+Electric!E210))))+F184)*$E$7)/$C$74","v":0.22521652112099666},{"$f":"((SUM(B184:C184)*$C$7+SUM(D184:E184)*$D$7+SUM(G184:H184)*$E$7)/$C$74+SUM(I184:K184))*$L$123+L184","v":1.6075102473140408},{"$f":"U184*(0.176531869314674)","v":0.26104581759667728},{"$f":"SUM(V184:X184)","v":0.12690018240621889},{"$f":"(IF($B$86=1, SUM(AJ184:AR184), IF($B$86=3, SUM(BK184:BS184), SUM(AS184:BA184)))*IF(OR($B$86=1, $B$86=3), $B$15, 1)+IF($B$86=1, SUM(AA184:AI184), IF($B$86=3, SUM(BB184:BJ184), 0))*IF(OR($B$86=1, $B$86=3), $C$15, 0))/$C$74","v":0.28422905436128898},{"$f":"SUM(I184:K184)","v":0.83292818601626184},{"$f":"($U184*$B$110+(BioOil!I454*T2lb+'T&D'!CP234)*$C$110)*$D$107","v":0.21924181325223857},{"$f":"SUM(Y184:Z184)","v":352.54232563748025}]
["Urban PM2.5",{"$f":"(EtOH!$EE537*$C$7+EtOH!$CZ537*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!D214+Electric!E214))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!D214+Electric!E214))))+F188)*$E$7)/$C$74","v":6.4982010133110932E-2},1.0183809202501752,0.19825295007305721,9.9233079349113448E-2,0.25174283081289472,0.98805824007773468,{"$f":"($U188*$B$110+(BioOil!I458*T2lb+'T&D'!CP238)*$C$110)*$D$107","v":0.1150217458134436},0.16612814912388094]
["Urban OC",{"$f":"(EtOH!$EE540*$C$7+EtOH!$CZ540*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!D217+Electric!E217))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!D217+Electric!E217))))+F191)*$E$7)/$C$74","v":1.5416798445611047E-2},0.1881990754037228,3.9395551431293203E-2,2.1390717593146081E-2,4.980009387323283E-2,0.18271213535068614,{"$f":"($U191*$B$110+(BioOil!I461*T2lb+'T&D'!CP241)*$C$110)*$D$107","v":2.4625340670705636E-2},4.6825064358391087E-2]
[null,"Sulfuric Acid, 93%","Caustic (as pure)","Ammonia","Corn Steep Liquor","Diammonium Phosphate","Corn oil","Glucose","Hexane","FGD Lime","CO2 requirement (fossil CO2)","Polymer","Resin","Flocculant","Toluene","Sodium Carbonate (soda ash)","Nitrogen","P2O5","K2O","Herbicide","Insecticide","Sorbitol","Sodium sulfate salt","Maleic anhydride","NG-derived Adipic acid","Ethyl acetate ","Lipase Enzyme"]
["    Coal",{"$f":"Ag_Inputs!F103*mmBTU2BTU/T2g","v":4.5298565365075955E-2},{"$f":"Catalyst!B169*mmBTU2BTU/T2g","v":5.2293854606174976},{"$f":"Ag_Inputs!B103*mmBTU2BTU/T2g","v":0.15695594710366872},{"$f":"Enzymes_Yeast!D86*mmBTU2BTU/T2g","v":0.43406578434218418},{"$f":"Ag_Inputs!S103*mmBTU2BTU/T2g","v":1.574066705980498},{"$f":"EtOH!CD549/lb2g","v":0},{"$f":"Enzymes_Yeast!G86*mmBTU2BTU/T2g","v":0.30113282449186757},{"$f":"Algae!D602/kg2g","v":0.32844804568080327},{"$f":"Ag_Inputs!BC103*mmBTU2BTU/T2g","v":3.8688393930212288},{"$f":"Algae!B531/kg2g","v":1.1895028563789847E-2},{"$f":"Inputs!AU1488*mmBTU2BTU/T2g","v":3.9928442443419501},{"$f":"Inputs!BD1488*mmBTU2BTU/T2g","v":5.9063882618286421},3.9928442443419501,{"$f":"Chemicals!$P149/T2g*mmBTU2BTU","v":6.1483256162336936E-2},{"$f":"OilGasCoalInfra!F119*mmBTU2BTU/MT2g","v":4.6751336605373135},{"$f":"Ag_Inputs!B144*(Ag_Inputs!B$132)","v":1.1034675449875631},{"$f":"Ag_Inputs!C144*(Ag_Inputs!C$132)","v":2.0748704987022486},{"$f":"Ag_Inputs!D144*(Ag_Inputs!D$132)","v":1.0925776009267183},{"$f":"Ag_Inputs!Q144*(Ag_Inputs!$Q$132)","v":20.150340032757146},{"$f":"Ag_Inputs!X144*(Ag_Inputs!$X$132)","v":24.668829116155312},{"$f":"Enzymes_Yeast!V86*mmBTU2BTU/T2g","v":1.3256551593196182},{"$f":"Ag_Inputs!$BN68*mmBTU2BTU/T2g","v":0.49421003849042128},5.6582136774094129,{"$f":"Chemicals!AH149*mmBTU2BTU/T2g","v":-1.1105307549701932E-2},{"$f":"Chemicals!BF149/T2g*mmBTU2BTU","v":9.481475956644859},{"$f":"Chemicals!X149/T2g*mmBTU2BTU*$B$116","v":3.4200086604332127}]
["Water consumption (gal/g)",{"$f":"Ag_Inputs!F106/T2g","v":1.073024270294396E-4},{"$f":"Catalyst!B172/T2g","v":5.9763671479629646E-3},{"$f":"Ag_Inputs!B106/T2g","v":5.2556007922955499E-4},{"$f":"Enzymes_Yeast!D89/T2g","v":3.3188234057889558E-2},{"$f":"Ag_Inputs!S106/T2g","v":1.0541650546493059E-2},{"$f":"EtOH!CD552/lb2g","v":0},{"$f":"Enzymes_Yeast!G89/T2g","v":9.9786113185805232E-3},{"$f":"Algae!D605/kg2g","v":1.2655225160953176E-3},{"$f":"Ag_Inputs!BC106/T2g","v":1.2984765532918184E-3},{"$f":"Algae!B534/kg2g","v":9.5754006820213575E-6},{"$f":"Inputs!AU1491/T2g","v":9.733778630854604E-4},{"$f":"Inputs!BD1491/T2g","v":2.2115985675255699E-3},9.733778630854604E-4,{"$f":"Chemicals!$P152/T2g","v":1.3847868695326408E-3},{"$f":"OilGasCoalInfra!F122/MT2g","v":3.4069103094467223E-5},{"$f":"Ag_Inputs!B147*(Ag_Inputs!B$132)","v":5.591020330529101E-3},{"$f":"Ag_Inputs!C147*(Ag_Inputs!C$132)","v":1.3960079034257757E-2},{"$f":"Ag_Inputs!D147*(Ag_Inputs!D$132)","v":1.5950457278199094E-3},{"$f":"Ag_Inputs!Q147*(Ag_Inputs!$Q$132)","v":1.9015773976939886E-2},{"$f":"Ag_Inputs!X147*(Ag_Inputs!$X$132)","v":2.3116343311207439E-2},{"$f":"Enzymes_Yeast!V89/T2g","v":1.1154129178994459E-2},{"$f":"Ag_Inputs!$BN71/T2g","v":6.5245068438918937E-4},2.0176338948256563E-3,{"$f":"Chemicals!AH152/T2g","v":2.9031475140344118E-3},{"$f":"Chemicals!BF152/T2g","v":1.9735082737060643E-2},{"$f":"Chemicals!X152/T2g*$B$116","v":3.0889826370632104E-3}]
["     CO",{"$f":"Ag_Inputs!F109/T2g","v":4.0452780567483477E-5},{"$f":"Catalyst!B175/T2g","v":1.1766703253179404E-3},{"$f":"Ag_Inputs!B109/T2g","v":5.3049708070039897E-3},{"$f":"Enzymes_Yeast!D92/T2g","v":1.6002067989035306E-3},{"$f":"Ag_Inputs!S109/T2g","v":2.0882253985396999E-3},{"$f":"EtOH!CD554/lb2g","v":0},{"$f":"Enzymes_Yeast!G92/T2g","v":6.9593946191115442E-4},{"$f":"Algae!D608/kg2g","v":6.2423635442428508E-4},{"$f":"Ag_Inputs!BC109/T2g","v":4.6564992241906642E-4},{"$f":"Algae!B537/kg2g","v":2.0095842427011336E-6},{"$f":"Inputs!AU1494/T2g","v":7.428948222380189E-4},{"$f":"Inputs!BD1494/T2g","v":5.736369551956123E-3},7.428948222380189E-4,{"$f":"Chemicals!$P155/T2g","v":1.229906328325113E-3},{"$f":"OilGasCoalInfra!F125/MT2g","v":5.4859514185730263E-4},{"$f":"Ag_Inputs!B150*(Ag_Inputs!B$132)","v":7.0593207388674247E-3},{"$f":"Ag_Inputs!C150*(Ag_Inputs!C$132)","v":2.3704098827365605E-3},{"$f":"Ag_Inputs!D150*(Ag_Inputs!D$132)","v":4.4508152264298277E-4},{"$f":"Ag_Inputs!Q150*(Ag_Inputs!$Q$132)","v":1.1982195854207582E-2},{"$f":"Ag_Inputs!X150*(Ag_Inputs!$X$132)","v":1.9391958371002632E-2},{"$f":"Enzymes_Yeast!V92/T2g","v":1.110677922739365E-3},{"$f":"Ag_Inputs!$BN74/T2g","v":1.2603341145556388E-4},3.7870765460318572E-4,{"$f":"Chemicals!AH155/T2g","v":4.9711667589646498E-3},{"$f":"Chemicals!BF155/T2g","v":2.3925325851412464E-3},{"$f":"Chemicals!X155/T2g*$B$116","v":1.3112154031051661E-3}]
["     NOx",{"$f":"Ag_Inputs!F110/T2g","v":3.1770836207472235E-4},{"$f":"Catalyst!B176/T2g","v":1.6914525903071547E-3},{"$f":"Ag_Inputs!B110/T2g","v":2.075827044032811E-3},{"$f":"Enzymes_Yeast!D93/T2g","v":3.7304654763697575E-3},{"$f":"Ag_Inputs!S110/T2g","v":4.8398136321719017E-3},{"$f":"EtOH!CD555/lb2g","v":0},{"$f":"Enzymes_Yeast!G93/T2g","v":1.3921887316047613E-3},{"$f":"Algae!D609/kg2g","v":8.2403976482883139E-4},{"$f":"Ag_Inputs!BC110/T2g","v":2.578363387899174E-4},{"$f":"Algae!B538/kg2g","v":2.1121114353854484E-6},{"$f":"Inputs!AU1495/T2g","v":1.1424999878425083E-3},{"$f":"Inputs!BD1495/T2g","v":8.5020865103400903E-3},1.1424999878425083E-3,{"$f":"Chemicals!$P156/T2g","v":1.6348207268813632E-3},{"$f":"OilGasCoalInfra!F126/MT2g","v":3.1875246359662192E-4},{"$f":"Ag_Inputs!B151*(Ag_Inputs!B$132)","v":6.5723701556911632E-3},{"$f":"Ag_Inputs!C151*(Ag_Inputs!C$132)","v":6.2730966126127129E-3},{"$f":"Ag_Inputs!D151*(Ag_Inputs!D$132)","v":1.0708465417998761E-3},{"$f":"Ag_Inputs!Q151*(Ag_Inputs!$Q$132)","v":2.0998150434783095E-2},{"$f":"Ag_Inputs!X151*(Ag_Inputs!$X$132)","v":2.354755768421915E-2},{"$f":"Enzymes_Yeast!V93/T2g","v":1.9408440827085567E-3},{"$f":"Ag_Inputs!$BN75/T2g","v":1.8819544881289264E-4},4.7710824491696618E-3,{"$f":"Chemicals!AH156/T2g","v":3.6499493103404425E-2},{"$f":"Chemicals!BF156/T2g","v":4.5776172663379916E-3},{"$f":"Chemicals!X156/T2g*$B$116","v":2.9341055932417281E-3}]
["     SOx",{"$f":"Ag_Inputs!F113/T2g","v":2.1511327769719395E-3},{"$f":"Catalyst!B179/T2g","v":9.5838039253752494E-4},{"$f":"Ag_Inputs!B113/T2g","v":6.8371951913277068E-4},{"$f":"Enzymes_Yeast!D96/T2g","v":1.0736867330178759E-3},{"$f":"Ag_Inputs!S113/T2g","v":1.1039369107952864E-2},{"$f":"EtOH!CD558/lb2g","v":0},{"$f":"Enzymes_Yeast!G96/T2g","v":3.7647774042985231E-4},{"$f":"Algae!D612/kg2g","v":2.8984047747572495E-4},{"$f":"Ag_Inputs!BC113/T2g","v":1.3811343034441498E-4},{"$f":"Algae!B541/kg2g","v":1.5301600897099535E-6},{"$f":"Inputs!AU1498/T2g","v":5.6358026481416771E-4},{"$f":"Inputs!BD1498/T2g","v":3.3888452360493156E-3},5.6358026481416771E-4,{"$f":"Chemicals!$P159/T2g","v":6.0407117374456103E-4},{"$f":"OilGasCoalInfra!F129/MT2g","v":1.8100423627159391E-4},{"$f":"Ag_Inputs!B154*(Ag_Inputs!B$132)","v":5.5219058378645812E-3},{"$f":"Ag_Inputs!C154*(Ag_Inputs!C$132)","v":1.4613163008367822E-2},{"$f":"Ag_Inputs!D154*(Ag_Inputs!D$132)","v":5.3742137547408656E-4},{"$f":"Ag_Inputs!Q154*(Ag_Inputs!$Q$132)","v":1.876830508958157E-2},{"$f":"Ag_Inputs!X154*(Ag_Inputs!$X$132)","v":4.7222531873822946E-3},{"$f":"Enzymes_Yeast!V96/T2g","v":5.7606813715427687E-4},{"$f":"Ag_Inputs!$BN78/T2g","v":1.039246985885657E-4},2.9454642539976056E-3,{"$f":"Chemicals!AH159/T2g","v":1.8553999366635659E-3},{"$f":"Chemicals!BF159/T2g","v":2.0970465057611322E-3},{"$f":"Chemicals!X159/T2g*$B$116","v":9.1770655119793084E-4}]
["     BC",{"$f":"Ag_Inputs!F114/T2g","v":2.7742102514315515E-6},{"$f":"Catalyst!B180/T2g","v":1.3303649644299438E-5},{"$f":"Ag_Inputs!B114/T2g","v":1.3387054929965872E-5},{"$f":"Enzymes_Yeast!D97/T2g","v":3.5098357890671853E-5},{"$f":"Ag_Inputs!S114/T2g","v":4.8172548682672958E-5},{"$f":"EtOH!CD559/lb2g","v":0},{"$f":"Enzymes_Yeast!G97/T2g","v":1.2742138010564126E-5},{"$f":"Algae!D613/kg2g","v":7.8009910915567966E-6},{"$f":"Ag_Inputs!BC114/T2g","v":8.6266553531993882E-6},{"$f":"Algae!B542/kg2g","v":1.3282263698726086E-8},{"$f":"Inputs!AU1499/T2g","v":7.4628800560922671E-6},{"$f":"Inputs!BD1499/T2g","v":4.5080152064690411E-5},7.4628800560922671E-6,{"$f":"Chemicals!$P160/T2g","v":9.4112739157413769E-6},{"$f":"OilGasCoalInfra!F130/MT2g","v":4.7539108476068284E-6},{"$f":"Ag_Inputs!B155*(Ag_Inputs!B$132)","v":5.3969984029906263E-5},{"$f":"Ag_Inputs!C155*(Ag_Inputs!C$132)","v":6.2987118370790612E-5},{"$f":"Ag_Inputs!D155*(Ag_Inputs!D$132)","v":1.3292990889867831E-5},{"$f":"Ag_Inputs!Q155*(Ag_Inputs!$Q$132)","v":3.0558766577838014E-4},{"$f":"Ag_Inputs!X155*(Ag_Inputs!$X$132)","v":5.2643812928865254E-4},{"$f":"Enzymes_Yeast!V97/T2g","v":1.7242796822213519E-5},{"$f":"Ag_Inputs!$BN79/T2g","v":2.3746573159652497E-6},4.2680946853166657E-5,{"$f":"Chemicals!AH160/T2g","v":4.5524170310179113E-5},{"$f":"Chemicals!BF160/T2g","v":3.6108548022056832E-5},{"$f":"Chemicals!X160/T2g*$B$116","v":2.4995071823315491E-5}]
["     OC",{"$f":"Ag_Inputs!F115/T2g","v":8.1562689524765579E-6},{"$f":"Catalyst!B181/T2g","v":3.5776169612198097E-5},{"$f":"Ag_Inputs!B115/T2g","v":3.177338375831802E-5},{"$f":"Enzymes_Yeast!D98/T2g","v":3.0759461015823547E-5},{"$f":"Ag_Inputs!S115/T2g","v":1.0505334108143013E-4},{"$f":"EtOH!CD560/lb2g","v":0},{"$f":"Enzymes_Yeast!G98/T2g","v":1.4935001394924193E-5},{"$f":"Algae!D614/kg2g","v":1.3041826722812945E-5},{"$f":"Ag_Inputs!BC115/T2g","v":1.6370247399243599E-5},{"$f":"Algae!B543/kg2g","v":1.0828133415176497E-7},{"$f":"Inputs!AU1500/T2g","v":2.4302538521693214E-5},{"$f":"Inputs!BD1500/T2g","v":9.6645947528167819E-5},2.4302538521693214E-5,{"$f":"Chemicals!$P161/T2g","v":2.5958393643914521E-5},{"$f":"OilGasCoalInfra!F131/MT2g","v":8.5319819496450396E-6},{"$f":"Ag_Inputs!B156*(Ag_Inputs!B$132)","v":1.3315069079345435E-4},{"$f":"Ag_Inputs!C156*(Ag_Inputs!C$132)","v":1.3716058063914098E-4},{"$f":"Ag_Inputs!D156*(Ag_Inputs!D$132)","v":2.7294959503126803E-5},{"$f":"Ag_Inputs!Q156*(Ag_Inputs!$Q$132)","v":3.4513683759825514E-4},{"$f":"Ag_Inputs!X156*(Ag_Inputs!$X$132)","v":5.0715890151161748E-4},{"$f":"Enzymes_Yeast!V98/T2g","v":2.6844219081008437E-5},{"$f":"Ag_Inputs!$BN80/T2g","v":3.4132941165232248E-6},1.0493224453953603E-4,{"$f":"Chemicals!AH161/T2g","v":1.090312176897937E-4},{"$f":"Chemicals!BF161/T2g","v":7.0357836220420088E-5},{"$f":"Chemicals!X161/T2g*$B$116","v":6.283519384259923E-5}]
["     CH4",{"$f":"Ag_Inputs!F116/T2g","v":6.5387056407131152E-5},{"$f":"Catalyst!B182/T2g","v":5.6308643453301674E-3},{"$f":"Ag_Inputs!B116/T2g","v":2.33414994805731E-2},{"$f":"Enzymes_Yeast!D99/T2g","v":4.0226140817322762E-3},{"$f":"Ag_Inputs!S116/T2g","v":7.6555555668274648E-3},{"$f":"EtOH!CD561/lb2g","v":0},{"$f":"Enzymes_Yeast!G99/T2g","v":2.2198085889602761E-3},{"$f":"Algae!D615/kg2g","v":4.9891444149322501E-3},{"$f":"Ag_Inputs!BC116/T2g","v":6.9467173677468597E-4},{"$f":"Algae!B544/kg2g","v":4.6405541000602037E-6},{"$f":"Inputs!AU1501/T2g","v":3.2311322785073021E-3},{"$f":"Inputs!BD1501/T2g","v":2.068543700160335E-2},3.2311322785073021E-3,{"$f":"Chemicals!$P162/T2g","v":1.2702585082415304E-2},{"$f":"OilGasCoalInfra!F132/MT2g","v":7.6771593496981173E-4},{"$f":"Ag_Inputs!B157*(Ag_Inputs!B$132)","v":2.9509336308248153E-2},{"$f":"Ag_Inputs!C157*(Ag_Inputs!C$132)","v":8.3905189118491583E-3},{"$f":"Ag_Inputs!D157*(Ag_Inputs!D$132)","v":1.0565233011920147E-3},{"$f":"Ag_Inputs!Q157*(Ag_Inputs!$Q$132)","v":3.3672663495675027E-2},{"$f":"Ag_Inputs!X157*(Ag_Inputs!$X$132)","v":3.9994083206994387E-2},{"$f":"Enzymes_Yeast!V99/T2g","v":4.5054432166340003E-3},{"$f":"Ag_Inputs!$BN81/T2g","v":4.659441023759721E-4},2.2988972165000426E-3,{"$f":"Chemicals!AH162/T2g","v":2.96435565643168E-2},{"$f":"Chemicals!BF162/T2g","v":1.0311410194819966E-2},{"$f":"Chemicals!X162/T2g*$B$116","v":9.3960147098451526E-3}]
["     N2O",{"$f":"Ag_Inputs!F117/T2g","v":9.7541144859220714E-7},{"$f":"Catalyst!B183/T2g","v":4.2138098918340867E-5},{"$f":"Ag_Inputs!B117/T2g","v":4.329392317177187E-5},{"$f":"Enzymes_Yeast!D100/T2g","v":2.6977467317201719E-3},{"$f":"Ag_Inputs!S117/T2g","v":3.3409211493636458E-5},{"$f":"EtOH!CD562/lb2g","v":0},{"$f":"Enzymes_Yeast!G100/T2g","v":8.0565539391625168E-4},{"$f":"Algae!D616/kg2g","v":1.0493282088862742E-5},{"$f":"Ag_Inputs!BC117/T2g","v":1.1309858336496796E-6},{"$f":"Algae!B545/kg2g","v":4.5351643440887482E-8},{"$f":"Inputs!AU1502/T2g","v":3.1113524280317462E-5},{"$f":"Inputs!BD1502/T2g","v":8.8490829175115503E-4},3.1113524280317462E-5,{"$f":"Chemicals!$P163/T2g","v":1.9000320399810989E-5},{"$f":"OilGasCoalInfra!F133/MT2g","v":1.1029266095990851E-6},{"$f":"Ag_Inputs!B158*(Ag_Inputs!B$132)","v":1.999228953771547E-3},{"$f":"Ag_Inputs!C158*(Ag_Inputs!C$132)","v":4.1106106945572233E-5},{"$f":"Ag_Inputs!D158*(Ag_Inputs!D$132)","v":8.9225301017739327E-6},{"$f":"Ag_Inputs!Q158*(Ag_Inputs!$Q$132)","v":3.2703903182339694E-4},{"$f":"Ag_Inputs!X158*(Ag_Inputs!$X$132)","v":3.2863358096339176E-4},{"$f":"Enzymes_Yeast!V100/T2g","v":8.1237651186839063E-4},{"$f":"Ag_Inputs!$BN82/T2g","v":3.3750857883663801E-6},2.1843044037248198E-4,{"$f":"Chemicals!AH163/T2g","v":1.7438222427968272E-2},{"$f":"Chemicals!BF163/T2g","v":1.4312253258165911E-3},{"$f":"Chemicals!X163/T2g*$B$116","v":1.250134228970439E-4}]
["     CO2",{"$f":"Ag_Inputs!F118/T2g","v":3.9123448600301675E-2},{"$f":"Catalyst!B184/T2g","v":1.7189886461070696},{"$f":"Ag_Inputs!B118/T2g","v":2.2050706086920182},{"$f":"Enzymes_Yeast!D101/T2g","v":0.85130747710254306},{"$f":"Ag_Inputs!S118/T2g","v":1.4473910408446318},{"$f":"EtOH!CD563/lb2g","v":0},{"$f":"Enzymes_Yeast!G101/T2g","v":0.50346399221644667},{"$f":"Algae!D617/kg2g","v":0.65712781438253665},{"$f":"Ag_Inputs!BC118/T2g","v":1.2562901229571326},{"$f":"Algae!B546/kg2g","v":3.5896652935454086E-3},{"$f":"Inputs!AU1503/T2g","v":1.2135062343035297},{"$f":"Inputs!BD1503/T2g","v":5.7553374249186344},1.2135062343035297,{"$f":"Chemicals!$P164/T2g","v":0.83919712491013665},{"$f":"OilGasCoalInfra!F134/MT2g","v":0.68128614226956485},{"$f":"Ag_Inputs!B159*(Ag_Inputs!B$132)","v":2.813151817761856},{"$f":"Ag_Inputs!C159*(Ag_Inputs!C$132)","v":1.7557501869445866},{"$f":"Ag_Inputs!D159*(Ag_Inputs!D$132)","v":0.47164399828380932},{"$f":"Ag_Inputs!Q159*(Ag_Inputs!$Q$132)","v":16.67406442602222},{"$f":"Ag_Inputs!X159*(Ag_Inputs!$X$132)","v":19.08737825121494},{"$f":"Enzymes_Yeast!V101/T2g","v":1.090548312874932},{"$f":"Ag_Inputs!$BN83/T2g","v":0.16431344422508018},5.9299137035458198,{"$f":"Chemicals!AH164/T2g","v":4.2206025265962861},{"$f":"Chemicals!BF164/T2g","v":3.1854334812527916},{"$f":"Chemicals!X164/T2g*$B$116","v":2.7244408027381359}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Ag_Inputs!F120/T2g","v":1.6088991519583324E-6},{"$f":"Catalyst!B186/T2g","v":1.4385900559379412E-5},{"$f":"Ag_Inputs!B120/T2g","v":2.0091552673770757E-5},{"$f":"Enzymes_Yeast!D103/T2g","v":1.5999036478980248E-5},{"$f":"Ag_Inputs!S120/T2g","v":2.6441697979874032E-5},{"$f":"EtOH!CD568/lb2g","v":0},{"$f":"Enzymes_Yeast!G103/T2g","v":7.2366710329721681E-6},{"$f":"Algae!D619/kg2g","v":1.0651947146108401E-4},{"$f":"Ag_Inputs!BC120/T2g","v":1.0326372364185108E-6},{"$f":"Algae!B552/kg2g","v":9.5899830174422792E-9},{"$f":"Inputs!AU1507/T2g","v":1.0183577867439129E-5},{"$f":"Inputs!BD1507/T2g","v":8.2346073150374308E-5},1.0183577867439129E-5,{"$f":"Chemicals!$P168/T2g","v":2.6975608082614646E-4},{"$f":"OilGasCoalInfra!F138/MT2g","v":1.995353264039691E-6},{"$f":"Ag_Inputs!B161*(Ag_Inputs!B$132)","v":4.4017925615868426E-5},{"$f":"Ag_Inputs!C161*(Ag_Inputs!C$132)","v":3.3625630511580071E-5},{"$f":"Ag_Inputs!D161*(Ag_Inputs!D$132)","v":9.7572478108310443E-6},{"$f":"Ag_Inputs!Q161*(Ag_Inputs!$Q$132)","v":3.1869871224303567E-4},{"$f":"Ag_Inputs!X161*(Ag_Inputs!$X$132)","v":4.1697739019928045E-4},{"$f":"Enzymes_Yeast!V103/T2g","v":1.2456737950674921E-5},{"$f":"Ag_Inputs!$BN85/T2g","v":1.9227725864054593E-6},8.4810832860518761E-5,{"$f":"Chemicals!AH168/T2g","v":2.6356172737334601E-4},{"$f":"Chemicals!BF168/T2g","v":5.3333989798461513E-4},{"$f":"Chemicals!X166/T2g*$B$116","v":3.0003730132061808}]
["     CO",{"$f":"Ag_Inputs!F121/T2g","v":2.8950860620021007E-6},{"$f":"Catalyst!B187/T2g","v":1.0694661512081732E-4},{"$f":"Ag_Inputs!B121/T2g","v":8.6972905317234434E-5},{"$f":"Enzymes_Yeast!D104/T2g","v":3.700579070980477E-5},{"$f":"Ag_Inputs!S121/T2g","v":8.0456827004137254E-5},{"$f":"EtOH!CD569/lb2g","v":0},{"$f":"Enzymes_Yeast!G104/T2g","v":2.298615156602935E-5},{"$f":"Algae!D620/kg2g","v":1.6260037705020952E-4},{"$f":"Ag_Inputs!BC121/T2g","v":3.2627832408144989E-6},{"$f":"Algae!B553/kg2g","v":1.8105530980949016E-7},{"$f":"Inputs!AU1508/T2g","v":8.9012827370724037E-5},{"$f":"Inputs!BD1508/T2g","v":2.8623954903062119E-4},8.9012827370724037E-5,{"$f":"Chemicals!$P169/T2g","v":2.581440563736632E-4},{"$f":"OilGasCoalInfra!F139/MT2g","v":1.5509255288270289E-6},{"$f":"Ag_Inputs!B162*(Ag_Inputs!B$132)","v":1.5897175621119576E-4},{"$f":"Ag_Inputs!C162*(Ag_Inputs!C$132)","v":1.0029919747449656E-4},{"$f":"Ag_Inputs!D162*(Ag_Inputs!D$132)","v":3.1227482761624897E-5},{"$f":"Ag_Inputs!Q162*(Ag_Inputs!$Q$132)","v":6.1314985376973385E-4},{"$f":"Ag_Inputs!X162*(Ag_Inputs!$X$132)","v":7.6018248624585216E-4},{"$f":"Enzymes_Yeast!V104/T2g","v":5.57818189544069E-5},{"$f":"Ag_Inputs!$BN86/T2g","v":6.7512482614879997E-6},6.1779907843389053E-5,{"$f":"Chemicals!AH169/T2g","v":2.5330636959957248E-4},{"$f":"Chemicals!BF169/T2g","v":1.9617121521441292E-4},{"$f":"Chemicals!X167/T2g*$B$116","v":0}]
["     NOx",{"$f":"Ag_Inputs!F122/T2g","v":1.7135244790793953E-5},{"$f":"Catalyst!B188/T2g","v":1.4582458057958088E-4},{"$f":"Ag_Inputs!B122/T2g","v":1.2415862737438679E-4},{"$f":"Enzymes_Yeast!D105/T2g","v":6.4034397152459523E-5},{"$f":"Ag_Inputs!S122/T2g","v":2.3309086015177292E-4},{"$f":"EtOH!CD570/lb2g","v":0},{"$f":"Enzymes_Yeast!G105/T2g","v":3.39516602831693E-5},{"$f":"Algae!D621/kg2g","v":1.7114656811767815E-4},{"$f":"Ag_Inputs!BC122/T2g","v":5.4225364246242296E-6},{"$f":"Algae!B554/kg2g","v":2.619428299818029E-7},{"$f":"Inputs!AU1509/T2g","v":1.6760640385155267E-4},{"$f":"Inputs!BD1509/T2g","v":4.4048598088651221E-4},1.6760640385155267E-4,{"$f":"Chemicals!$P170/T2g","v":4.2077085970791429E-4},{"$f":"OilGasCoalInfra!F140/MT2g","v":3.5812157079878446E-6},{"$f":"Ag_Inputs!B163*(Ag_Inputs!B$132)","v":3.4014211422145937E-4},{"$f":"Ag_Inputs!C163*(Ag_Inputs!C$132)","v":3.0019909105242706E-4},{"$f":"Ag_Inputs!D163*(Ag_Inputs!D$132)","v":6.8406385235049327E-5},{"$f":"Ag_Inputs!Q163*(Ag_Inputs!$Q$132)","v":8.9329091693983865E-4},{"$f":"Ag_Inputs!X163*(Ag_Inputs!$X$132)","v":1.0942662946594676E-3},{"$f":"Enzymes_Yeast!V105/T2g","v":7.7005332279868387E-5},{"$f":"Ag_Inputs!$BN87/T2g","v":9.1032864891934955E-6},3.9526638257805086E-4,{"$f":"Chemicals!AH170/T2g","v":4.0719261348691661E-4},{"$f":"Chemicals!BF170/T2g","v":2.8291267497976985E-4},{"$f":"Chemicals!X168/T2g*$B$116","v":5.7152766942513476E-5}]
["     PM10",{"$f":"Ag_Inputs!F123/T2g","v":1.4076729365936089E-6},{"$f":"Catalyst!B189/T2g","v":2.8294904262400416E-5},{"$f":"Ag_Inputs!B123/T2g","v":3.7291338520314922E-6},{"$f":"Enzymes_Yeast!D106/T2g","v":6.1422115255487745E-6},{"$f":"Ag_Inputs!S123/T2g","v":2.297110392017951E-5},{"$f":"EtOH!CD571/lb2g","v":0},{"$f":"Enzymes_Yeast!G106/T2g","v":2.9644118712369311E-6},{"$f":"Algae!D622/kg2g","v":4.0837358896872794E-5},{"$f":"Ag_Inputs!BC123/T2g","v":9.3041975123883003E-7},{"$f":"Algae!B555/kg2g","v":7.1239877513555519E-8},{"$f":"Inputs!AU1510/T2g","v":1.5963877712870554E-5},{"$f":"Inputs!BD1510/T2g","v":2.9294033696630258E-5},1.5963877712870554E-5,{"$f":"Chemicals!$P171/T2g","v":4.3449900636229444E-5},{"$f":"OilGasCoalInfra!F141/MT2g","v":4.0614642542763059E-7},{"$f":"Ag_Inputs!B164*(Ag_Inputs!B$132)","v":2.2957308838560768E-5},{"$f":"Ag_Inputs!C164*(Ag_Inputs!C$132)","v":3.0212031027316107E-5},{"$f":"Ag_Inputs!D164*(Ag_Inputs!D$132)","v":1.0274292952122715E-5},{"$f":"Ag_Inputs!Q164*(Ag_Inputs!$Q$132)","v":1.7248608620638628E-4},{"$f":"Ag_Inputs!X164*(Ag_Inputs!$X$132)","v":2.1234182677095064E-4},{"$f":"Enzymes_Yeast!V106/T2g","v":9.6913148166784287E-6},{"$f":"Ag_Inputs!$BN88/T2g","v":1.4486604726691744E-6},8.4204160004979164E-5,{"$f":"Chemicals!AH171/T2g","v":2.9079946578071765E-5},{"$f":"Chemicals!BF171/T2g","v":5.0749089366205379E-5},{"$f":"Chemicals!X169/T2g*$B$116","v":1.3784445297393587E-4}]
["     PM2.5",{"$f":"Ag_Inputs!F124/T2g","v":1.2713914044681434E-6},{"$f":"Catalyst!B190/T2g","v":2.3897701251958532E-5},{"$f":"Ag_Inputs!B124/T2g","v":3.2306118818657454E-6},{"$f":"Enzymes_Yeast!D107/T2g","v":5.1860351067304813E-6},{"$f":"Ag_Inputs!S124/T2g","v":2.0209229189704737E-5},{"$f":"EtOH!CD572/lb2g","v":0},{"$f":"Enzymes_Yeast!G107/T2g","v":2.5072679331730045E-6},{"$f":"Algae!D623/kg2g","v":3.4671133829008917E-5},{"$f":"Ag_Inputs!BC124/T2g","v":7.8934862613665776E-7},{"$f":"Algae!B556/kg2g","v":6.0088401289194638E-8},{"$f":"Inputs!AU1511/T2g","v":1.324280729521896E-5},{"$f":"Inputs!BD1511/T2g","v":2.4643872793198006E-5},1.324280729521896E-5,{"$f":"Chemicals!$P172/T2g","v":4.0069041195530337E-5},{"$f":"OilGasCoalInfra!F142/MT2g","v":3.5372703665611529E-7},{"$f":"Ag_Inputs!B165*(Ag_Inputs!B$132)","v":2.0152086402758137E-5},{"$f":"Ag_Inputs!C165*(Ag_Inputs!C$132)","v":2.6582868395648603E-5},{"$f":"Ag_Inputs!D165*(Ag_Inputs!D$132)","v":8.7722293018202734E-6},{"$f":"Ag_Inputs!Q165*(Ag_Inputs!$Q$132)","v":1.4694938706099445E-4},{"$f":"Ag_Inputs!X165*(Ag_Inputs!$X$132)","v":1.8036310076553305E-4},{"$f":"Enzymes_Yeast!V107/T2g","v":8.2529104197098136E-6},{"$f":"Ag_Inputs!$BN89/T2g","v":1.2267797399417041E-6},5.5503153471639043E-5,{"$f":"Chemicals!AH172/T2g","v":2.7047451056159454E-5},{"$f":"Chemicals!BF172/T2g","v":4.2692042356011097E-5},{"$f":"Chemicals!X170/T2g*$B$116","v":1.7049047270836651E-4}]
["     SOx",{"$f":"Ag_Inputs!F125/T2g","v":9.2021360760804397E-6},{"$f":"Catalyst!B191/T2g","v":1.8346361283426717E-4},{"$f":"Ag_Inputs!B125/T2g","v":2.4774676240641901E-5},{"$f":"Enzymes_Yeast!D108/T2g","v":3.3458134140155964E-5},{"$f":"Ag_Inputs!S125/T2g","v":1.5181805051659328E-4},{"$f":"EtOH!CD573/lb2g","v":0},{"$f":"Enzymes_Yeast!G108/T2g","v":1.7185047662546323E-5},{"$f":"Algae!D624/kg2g","v":1.0724127776520861E-4},{"$f":"Ag_Inputs!BC125/T2g","v":5.46029061287914E-6},{"$f":"Algae!B557/kg2g","v":4.6804155443345686E-7},{"$f":"Inputs!AU1512/T2g","v":1.4762406834840445E-4},{"$f":"Inputs!BD1512/T2g","v":2.3495157185373931E-4},1.4762406834840445E-4,{"$f":"Chemicals!$P173/T2g","v":3.8379119771454473E-5},{"$f":"OilGasCoalInfra!F143/MT2g","v":1.05670903401469E-6},{"$f":"Ag_Inputs!B166*(Ag_Inputs!B$132)","v":1.5273444739601229E-4},{"$f":"Ag_Inputs!C166*(Ag_Inputs!C$132)","v":1.9963463595118933E-4},{"$f":"Ag_Inputs!D166*(Ag_Inputs!D$132)","v":6.3608742354598859E-5},{"$f":"Ag_Inputs!Q166*(Ag_Inputs!$Q$132)","v":9.0152520935695292E-4},{"$f":"Ag_Inputs!X166*(Ag_Inputs!$X$132)","v":1.093646715118088E-3},{"$f":"Enzymes_Yeast!V108/T2g","v":5.8236155474787595E-5},{"$f":"Ag_Inputs!$BN90/T2g","v":8.5854245757915725E-6},9.8493011380480322E-4,{"$f":"Chemicals!AH173/T2g","v":6.313190455452612E-5},{"$f":"Chemicals!BF173/T2g","v":3.2595701202306916E-4},{"$f":"Chemicals!X171/T2g*$B$116","v":3.1351071597403135E-5}]
["     BC",{"$f":"Ag_Inputs!F126/T2g","v":1.5881464482106508E-7},{"$f":"Catalyst!B192/T2g","v":1.1080289035742544E-6},{"$f":"Ag_Inputs!B126/T2g","v":4.0443253748518949E-7},{"$f":"Enzymes_Yeast!D109/T2g","v":5.1232423384123869E-7},{"$f":"Ag_Inputs!S126/T2g","v":2.1251145794238047E-6},{"$f":"EtOH!CD574/lb2g","v":0},{"$f":"Enzymes_Yeast!G109/T2g","v":2.0574224477412395E-7},{"$f":"Algae!D625/kg2g","v":2.6887460862514386E-6},{"$f":"Ag_Inputs!BC126/T2g","v":4.3783458902241294E-8},{"$f":"Algae!B558/kg2g","v":2.6265396329648528E-9},{"$f":"Inputs!AU1513/T2g","v":6.1848166024042453E-7},{"$f":"Inputs!BD1513/T2g","v":1.5373456188817371E-6},6.1848166024042453E-7,{"$f":"Chemicals!$P174/T2g","v":2.8135870272765653E-6},{"$f":"OilGasCoalInfra!F144/MT2g","v":3.902154859948396E-8},{"$f":"Ag_Inputs!B167*(Ag_Inputs!B$132)","v":2.3765015662864962E-6},{"$f":"Ag_Inputs!C167*(Ag_Inputs!C$132)","v":2.7917974346875607E-6},{"$f":"Ag_Inputs!D167*(Ag_Inputs!D$132)","v":7.0333544086814845E-7},{"$f":"Ag_Inputs!Q167*(Ag_Inputs!$Q$132)","v":1.010285626382299E-5},{"$f":"Ag_Inputs!X167*(Ag_Inputs!$X$132)","v":1.2912690606627358E-5},{"$f":"Enzymes_Yeast!V109/T2g","v":4.7883456276358547E-7},{"$f":"Ag_Inputs!$BN91/T2g","v":7.0310851863157479E-8},3.2217864877030009E-6,{"$f":"Chemicals!AH174/T2g","v":2.2787137579518987E-6},{"$f":"Chemicals!BF174/T2g","v":2.0830879781749176E-6},{"$f":"Chemicals!X172/T2g*$B$116","v":2.6429816423931333E-5}]
["     OC",{"$f":"Ag_Inputs!F127/T2g","v":4.5541319927492089E-7},{"$f":"Catalyst!B193/T2g","v":4.3398561563042165E-6},{"$f":"Ag_Inputs!B127/T2g","v":1.0307150735007577E-6},{"$f":"Enzymes_Yeast!D110/T2g","v":1.2843810092665318E-6},{"$f":"Ag_Inputs!S127/T2g","v":5.9972060943759296E-6},{"$f":"EtOH!CD575/lb2g","v":0},{"$f":"Enzymes_Yeast!G110/T2g","v":5.6153512336022826E-7},{"$f":"Algae!D626/kg2g","v":3.5983026694204512E-6},{"$f":"Ag_Inputs!BC127/T2g","v":1.5389076652807481E-7},{"$f":"Algae!B559/kg2g","v":1.0872427586838849E-8},{"$f":"Inputs!AU1514/T2g","v":3.3340404990608108E-6},{"$f":"Inputs!BD1514/T2g","v":5.9027373895690471E-6},3.3340404990608108E-6,{"$f":"Chemicals!$P175/T2g","v":1.2608428424551895E-5},{"$f":"OilGasCoalInfra!F145/MT2g","v":7.6415256207007628E-8},{"$f":"Ag_Inputs!B168*(Ag_Inputs!B$132)","v":6.4184670552875991E-6},{"$f":"Ag_Inputs!C168*(Ag_Inputs!C$132)","v":7.8851356327507717E-6},{"$f":"Ag_Inputs!D168*(Ag_Inputs!D$132)","v":2.0794464100532872E-6},{"$f":"Ag_Inputs!Q168*(Ag_Inputs!$Q$132)","v":2.6451064873220614E-5},{"$f":"Ag_Inputs!X168*(Ag_Inputs!$X$132)","v":3.2740979008669497E-5},{"$f":"Enzymes_Yeast!V110/T2g","v":1.6003487546249125E-6},{"$f":"Ag_Inputs!$BN92/T2g","v":2.2318854398915445E-7},7.3099936089287716E-6,{"$f":"Chemicals!AH175/T2g","v":7.9104296929627743E-6},{"$f":"Chemicals!BF175/T2g","v":8.0979809914752918E-6},{"$f":"Chemicals!X173/T2g*$B$116","v":1.6068748848435446E-4}]

{"sheet":"PUP_conversion","index":18,"n_rows":412,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[277,1,277,7],[348,10,348,12],[348,13,348,15],[334,19,334,21],[347,4,347,6],[347,7,347,9],[348,7,348,9],[348,1,348,3],[334,17,334,18],[348,4,348,6],[301,8,301,9],[320,8,320,9],[334,8,334,9],[301,1,301,7],[320,1,320,7],[334,1,334,7],[4,1,5,2],[4,3,4,4],[4,5,4,12],[4,13,4,21],[4,22,4,24],[6,0,9,0],[27,4,27,5],[347,10,347,12],[347,13,347,15],[133,1,133,4],[133,5,133,7],[277,10,277,16],[243,1,243,3],[243,4,243,6],[347,1,347,3],[334,10,334,16],[26,2,26,3],[26,4,26,7],[54,5,55,5],[301,10,301,16],[89,1,89,2],[277,28,277,30],[133,9,133,10],[133,11,133,13],[135,12,135,13],[277,23,277,24],[277,26,277,27],[277,19,277,21],[275,19,275,21],[275,22,275,25],[275,26,275,31],[301,17,301,18],[301,19,301,21],[320,19,320,21],[320,10,320,16],[320,17,320,18],[53,0,55,0],[53,6,54,8],[53,9,54,13],[275,1,275,9],[275,10,275,18],[89,3,89,4],[89,5,89,6],[54,1,54,3],[53,1,53,5],[223,0,224,0],[214,5,214,6],[218,0,219,0]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Post-use plastic (PUP) Conversion"]
[]
["1. Feedstock"]
["1.1) Feedstock Type"]
[null,"Case",null,"Feedstock",null,"Plastic type percentage",null,null,null,null,null,null,null,"Feedstock properties",null,null,null,null,null,null,null,null,"Feedstock carbon in products"]
[null,null,null,"% post-consumer plastic (PCP)","% post-industrial plastic (PIP)","LDPE","LLDPE","HDPE","PP","PS","PVC","PET","Other","Density\n(lb/ft3)","C\n%Content","O\n%Content","H\n%Content","Cl\n%Content","N\n%Content","S\n%Content","Moisture\n%Content","LHV\n(Btu/lb)","C\n(lb/lb diesel)","C\n(lb/lb pyrolysis oil)","C\n(lb/lb lube)"]
["Cases for PUP pyrolysis conversion",1,"Pioneer",0.83073280846267794,0.16926719153732209,0.3101853162981098,9.2741575182552133E-2,0.21141338585054137,0.27186318850529001,8.0882688386916951E-2,8.3652627617403393E-3,2.0818354488301671E-2,8.4678001948321584E-3,59.331963956656608,0.84099999999999997,2.1999999999999999E-2,0.13700000000000001,4.7681997741919934E-3,0,null,0.03,18673.964660137317,{"$f":"O7*P127","v":2.2214132383774454},{"$f":"O7*I127","v":1.0839608526532554}]
[null,2,"Nth-plant",0.21604313854575891,0.78395686145424104,0.30401078463643971,0,0.18248651920445033,0.25,0.11350269615910993,5.4010784636439723E-3,1.8903774622753906E-2,0.12569514691360212,59.634082695049877,0.84499999999999997,1.7999999999999999E-2,0.13700000000000001,3.078614724277064E-3,0,null,0.03,18633.003998231849,{"$f":"O8*P128","v":2.6257980054287113},{"$f":"O8*I128","v":1.1651964915943369}]
[null,3,"User defined"]
[null,null,"Selected value for analysis",{"$f":"LOOKUP($B$132,$B7:$B9,D7:D9)","v":0.21604313854575891},0.78395686145424104,0.30401078463643971,0,0.18248651920445033,0.25,0.11350269615910993,5.4010784636439723E-3,1.8903774622753906E-2,0.12569514691360212,{"$f":"LOOKUP($B$132,$B7:$B9,N7:N11)","v":59.634082695049877},0.84499999999999997,1.7999999999999999E-2,0.13700000000000001,3.078614724277064E-3,0,0,{"$f":"LOOKUP($B$132,$B7:$B9,U7:U9)","v":0.03},{"$f":"LOOKUP($B$132,$B7:$B9,V7:V9)","v":18633.003998231849},{"$f":"LOOKUP($B$132,$B7:$B9,W7:W9)","v":2.6257980054287113},{"$f":"LOOKUP($B$132,$B7:$B9,X7:X9)","v":1.1651964915943369},{"$f":"Y11","v":0.94798576380212562}]
["Case for lubricants production",4,"PTHQL feedstock",1,0,null,null,null,null,null,null,null,null,58.720310122841312,0.8600000000000001,0,0.14000000000000001,0,0,0,0.05,19045.571844372,null,null,{"$f":"O11*I137","v":0.94798576380212562}]
["Case for circular economy analysis",5,"Post-use PET Bottles",1,0,0,0,0,0,0,0,1,0,null,0.625,null,null,null,null,null,0.05,9150.9028602135095]
[]
["1.3) Feedstock Source for Post-use plastic (PUP)"]
["1.3.1) Post-consumer plastic transportation from curbsite collection to transfer station or materials recovery facility (MRF) "]
[null,"Post-consumer plastic (PCP) from source to MRF","Post-use PET Bottles from source to transfer station","Post-use PET Bottles from transfer station to MRF"]
["miles-traveled (miles)",50,25,25]
["Fuel economy (MPG)",{"$f":"HDV_TS!C1332","v":4.3152052881349006},{"$f":"HDV_TS!C1332","v":4.3152052881349006},{"$f":"'T&D'!$C$51","v":8.6076980374389827}]
["Carried Payload (wet ton)",{"$f":"13.6686563380126","v":13.6686563380126},13.6686563380126,22]
["Fuel type ","Diesel","Diesel","Diesel"]
["Method ","Refuse truck","Refuse truck","Truck"]
[]
["1.3.2) MSW processing-PCP separation facilities "]
["Total energy use ",{"$f":"SUM(Waste!T111:T117)*BTU2mmBTU","v":0.17448553033780842},"mmBtu/wet ton MSW"]
["Capture rate of post-consumer plastic (PCP) at MRF",0.74,"ton PCP out/ton PCP in"]
[]
["1.3.3) Transportation to Conversion facility",null,"PUP to ULS diesel and Pyrolysis Oil",null,"Post-use PET Bottles to recycled resin"]
["When waste plastic comes from ","Units ","Post-consumer plastic to pyrolysis facility","Post-industrial plastic to pyrolysis facility","Post-use PET Bottles to reclaiming facility",null,"PET flakes to hydrolysis facility","recycled PET to customer"]
["Percentage of source of waste plastic ","%",{"$f":"D10","v":0.21604313854575891},{"$f":"E10","v":0.78395686145424104},1,1,1,1]
["miles-traveled","miles/plastic in  ",{"$f":"AN130","v":206.5},{"$f":"C30","v":206.5},183,183,250,216]
["Fuel economy","MPG",{"$f":"'T&D'!$C$51","v":8.6076980374389827},{"$f":"'T&D'!$C$51","v":8.6076980374389827},{"$f":"'T&D'!$C$51","v":8.6076980374389827},null,{"$f":"'T&D'!$C$51","v":8.6076980374389827},{"$f":"'T&D'!$C$51","v":8.6076980374389827}]
["Carried Payload","wet tons plastic ",22,22,22,null,22,22]
["Carried Payload","dry tons of plastic",{"$f":"C32*(1-$U$10)","v":21.34},{"$f":"D32*(1-$U$10)","v":21.34},{"$f":"E32*(1-$U$12)","v":20.9},null,{"$f":"G32*(1-$U$12)","v":20.9},{"$f":"H32*(1-$U$12)","v":20.9}]
["Fuel type ",null,"Diesel","Diesel","Diesel","Diesel","Diesel","Diesel"]
["Fuel consumption ","gal /dry ton plastic",{"$f":"C30/C31/C33","v":1.1241871520764903},{"$f":"D30/D31/D33","v":1.1241871520764903},{"$f":"E30/E31/E33","v":1.0172267687783754},null,{"$f":"G30/G31/G33","v":1.3896540557081631},{"$f":"H30/H31/H33","v":1.2006611041318529}]
["Method ",null,"Truck","Truck","Truck","Rail","Truck","Truck"]
[]
["1.4 ) Shares of Combustion Processes for Each Stage for feedstock separation"]
["Residual oil industrial or commercial boiler",1]
["Diesel industrial boiler",1]
["Diesel commercial boiler",0]
["Diesel stationary engine",0]
["Diesel turbine",0]
["Gasoline stationary engine",1]
["NG engine",1]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B45-B46-B47","v":0}]
["Coal industrial boiler",1]
["LPG industrial boiler",1]
["LPG commercial boiler",0]
[]
["1.5) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
["Energy Use: Btu/mmBtu of fuel throughput, except as noted","Poust-use plastic processing before conversion",null,null,null,null,"PTHQL collection and sorting",null,null,"Post-use PET Bottle collection and transportation"]
[null,"Post-consumer plastic (PCP) collection and sorting",null,null,"Post-industrial plastic (PIP) transportation","Total: PUP before conversion"]
[null,"PCP Transportation from Curbside collection to MRF","PCP separation","Transportation from PCP separation to Conversion facility","PIP Transportation form supplier to Conversion facility",null,"Transportation from Curbside collection to MRF","PTHQL feedstock sorting separation","Total: PTHQL before conversion","Transportation from cubside collection to transfer station","Transportation from transfer station to MRF","Post-use PET Bottles sorting at MRF","Transportation from MRF to reclaiming facility","Total: post-use PET Bottles before recycling"]
[null,"mmBtu/dry ton PCP","mmBtu/dry ton PCP","mmBtu/dry ton PCP","mmBtu/dry ton PIP","mmBtu/ton PUP","mmBtu/wet ton MSW","mmBtu/wet ton MSW",null,"mmBtu/dry ton PET bottles","mmBtu/dry ton PET bottles","mmBtu/dry ton PET bottles","mmBtu/dry ton PET bottles","mmBtu/ dry ton PET Bottles"]
["Production inputs",null,{"$f":"B25","v":0.74},null,null,null,null,{"$f":"B25","v":0.74},null,null,null,{"$f":"0.867","v":0.86699999999999999}]
["Urban emission share",0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,0.05,0.05,0.05,0.05]
["Shares of process fuels "]
["     Total energy",{"$f":"'T&D'!FZ215*BTU2mmBTU","v":0.26593098602613668},{"$f":"Waste!T125*BTU2mmBTU","v":0.23449078203290269},{"$f":"'T&D'!GA215*BTU2mmBTU","v":0.34208700531386499},{"$f":"'T&D'!GA215*BTU2mmBTU","v":0.34208700531386499},{"$f":"(B61*(1/C$58)+C61+D61)*C$29+E61*D$29","v":0.47038573098329584},{"$f":"'T&D'!FZ215*BTU2mmBTU","v":0.26593098602613668},{"$f":"Waste!T125*BTU2mmBTU","v":0.23449078203290269},{"$f":"G61*(1/H$58)+H61","v":0.59385697936551984},{"$f":"'T&D'!GU215*BTU2mmBTU","v":0.13576476655018557},{"$f":"'T&D'!GV215*BTU2mmBTU","v":4.2286784141002808E-2},{"$f":"Waste!T125*BTU2mmBTU","v":0.23449078203290269},{"$f":"('T&D'!GW215+'T&D'!GX215)*BTU2mmBTU","v":0.3687155305740939},{"$f":"(J61+K61)*(1/L$58)+L61+M61","v":0.8085714229774561}]
["     Fossil fuels",{"$f":"'T&D'!FZ216*BTU2mmBTU","v":0.26381739643725838},{"$f":"Waste!T126*BTU2mmBTU","v":0.20334090235387009},{"$f":"'T&D'!GA216*BTU2mmBTU","v":0.33936813624288403},{"$f":"'T&D'!GA216*BTU2mmBTU","v":0.33936813624288403},0.46032008126494622,{"$f":"'T&D'!FZ216*BTU2mmBTU","v":0.26381739643725838},{"$f":"Waste!T126*BTU2mmBTU","v":0.20334090235387009},0.55985089753935435,{"$f":"'T&D'!GU216*BTU2mmBTU","v":0.13468572344428451},{"$f":"'T&D'!GV216*BTU2mmBTU","v":4.1950693533273541E-2},{"$f":"Waste!T126*BTU2mmBTU","v":0.20334090235387009},{"$f":"('T&D'!GW216+'T&D'!GX216)*BTU2mmBTU","v":0.36578502097713195},0.77285881488527886]
["     Coal",{"$f":"'T&D'!FZ217*BTU2mmBTU","v":1.7767672325023211E-3},{"$f":"Waste!T127*BTU2mmBTU","v":2.7285755065854001E-2},{"$f":"'T&D'!GA217*BTU2mmBTU","v":2.2855891702924193E-3},{"$f":"'T&D'!GA217*BTU2mmBTU","v":2.2855891702924193E-3},8.6992168584928767E-3,{"$f":"'T&D'!FZ217*BTU2mmBTU","v":1.7767672325023211E-3},{"$f":"Waste!T127*BTU2mmBTU","v":2.7285755065854001E-2},2.9686791866532815E-2,{"$f":"'T&D'!GU217*BTU2mmBTU","v":9.0708642922486906E-4},{"$f":"'T&D'!GV217*BTU2mmBTU","v":2.8253109407208447E-4},{"$f":"Waste!T127*BTU2mmBTU","v":2.7285755065854001E-2},{"$f":"('T&D'!GW217+'T&D'!GX217)*BTU2mmBTU","v":2.4635025900079576E-3},3.1121365525869981E-2]
["     CO",{"$f":"'T&D'!FZ223","v":27.179628661962482},{"$f":"Waste!T133","v":5.1984773994880067},{"$f":"'T&D'!GA223","v":34.963198209628032},{"$f":"'T&D'!GA223","v":34.963198209628032},44.021391259211313,{"$f":"'T&D'!FZ223","v":27.179628661962482},{"$f":"Waste!T133","v":5.1984773994880067},41.92770532105893,{"$f":"'T&D'!GU223","v":13.875915685317688},{"$f":"'T&D'!GV223","v":4.3219449806727654},{"$f":"Waste!T133","v":5.1984773994880067},{"$f":"('T&D'!GW223+'T&D'!GX223)","v":34.718136104316621},60.90607217276709]
["     BC",{"$f":"'T&D'!FZ228","v":5.8333605690825935E-2},{"$f":"Waste!T138","v":0.11824395872171906},{"$f":"'T&D'!GA228","v":7.5038899295372871E-2},{"$f":"'T&D'!GA228","v":7.5038899295372871E-2},0.11761520235457576,{"$f":"'T&D'!FZ228","v":5.8333605690825935E-2},{"$f":"Waste!T138","v":0.11824395872171906},0.19707315560121358,{"$f":"'T&D'!GU228","v":2.9780840800053235E-2},{"$f":"'T&D'!GV228","v":9.2758675056087286E-3},{"$f":"Waste!T138","v":0.11824395872171906},{"$f":"('T&D'!GW228+'T&D'!GX228)","v":0.10469401451990787},0.26798607970721167]
["     CO",{"$f":"'T&D'!FZ235","v":1.6408570462515577},{"$f":"Waste!T148","v":0.72196885966699198},{"$f":"'T&D'!GA235","v":2.1107576875046119},{"$f":"'T&D'!GA235","v":2.1107576875046119},2.745782627740331,{"$f":"'T&D'!FZ235","v":1.6408570462515577},{"$f":"Waste!T148","v":0.72196885966699198},2.9393432464934213,{"$f":"'T&D'!GU235","v":0.83770070256000584},{"$f":"'T&D'!GV235","v":0.26091945417095369},{"$f":"Waste!T148","v":0.72196885966699198},{"$f":"('T&D'!GW235+'T&D'!GX235)","v":2.1267296943151539},4.1158498304884432]
["1.6) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per ton or lb plastic "]
[null," / ton feedstock","/lb feedstock"," / ton feedstock","/lb feedstock"," / ton feedstock","/lb feedstock"]
["Water consumption",{"$f":"F66","v":14.881921807309004},7.4409609036545019E-3,{"$f":"I66","v":32.163101737057772},1.6081550868528888E-2,{"$f":"N66","v":37.142522193767746},1.8571261096883875E-2]
["CO",44.021391259211313,2.2010695629605656E-2,41.92770532105893,2.0963852660529466E-2,60.90607217276709,3.0453036086383545E-2]
["CO2 (w/ C in VOC & CO)",{"$f":"B109+B99*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B100*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":35467.269110030204},17.733634555015101,{"$f":"D109+D99*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D100*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":42742.963122535439},21.371481561267718,{"$f":"F109+F99*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F100*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":59207.793371897671},29.603896685948836]
["Urban NOx",2.5903408527394856,1.2951704263697427E-3,3.3371921527012032,1.6685960763506017E-3,5.3659099544571029,2.6829549772285515E-3]
[]
["2. Conversion of PUP to products"]
["Case study for ULS-diesel and Pyrolysis oil production",2,"1--Pioneer, 2--Nth-plant, 3--User-defined"]
[]
["   Residual oil",0,0,0,{"$f":"(B$138*B141+C$138*C141+D$138*D141)/E$138","v":0},0,0,{"$f":"(F$138*F141+G$138*G141)/H$138","v":0},0,0,0,0,0,1.2555919699999999E-4]
["   Coal ",0,0,0,0,0,0,0,0,0,0,0,0,7.3417517449999997E-3]
["   Lube",null,null,null,null,null,null,null,0.96727308855433403]
["   Naphtha ",null,null,null,{"$f":"H158/H$156","v":0.9062413851962825},null,null,{"$f":"AE130","v":0.40214414070891052},3.3834200323487898E-2]
["   Purified terephthalic acid",null,null,null,null,null,null,null,null,null,null,null,0.86040000000000005]
["   Char (lb/lb main product)",null,null,null,{"$f":"AC130","v":0.30274340064723054},null,null,{"$f":"AB130","v":0.13434222569983928},0]
["   Washing agent (KOH)",null,null,null,null,null,null,null,null,2.6700000000000001E-3,0,2.6700000000000001E-3,0,0]
["Property ","Density ","C ","O ","H ","S","LHV ","C","C","C"]
["Diesel ",50.48,{"$f":"FuelSpec_ULSD_CContent","v":0.871},0,{"$f":"1-C184","v":0.129},{"$f":"LSD_S_Ratio","v":11},18535,{"$f":"C184","v":0.871}]
["   Fuel Gas  ",4.4753839223530149E-2,0.75800000000000001,0,0,0,0,{"$f":"AG130","v":17886},{"$f":"H191","v":17886},{"$f":"C224/I191*C191","v":0.32031319045813783},{"$f":"D224/I191*C191","v":0.15325607506692937}]
[]
["2.4) Key Parameters for Dealing with Co-products of PUP-pyrolysis pathways"]
[" Co-product 1: Fuel gas ",2,"1.   Natural gas and electricity generation  from combusting fuel gas for internal use, export the balance to produce electricity "]
[null,"2. If method for dealing with coproducts is option 2 to 4 (allocation) then naphtha is treated as an energy product and waxes are treated as a material product for allocation"]
["Energy generation for electricity",{"$f":"IF(B203=1,MIN(E166*I191*B212,$E$138*E146),0)","v":0},{"$f":"IF(B203=1,MIN(H166*I191*B212,$H$138*H146),0)","v":0}]
["Amount of co-products applied to energy generation for internal use","Fuel gas ",{"$f":"B215*1/$B$212+B216","v":2300.2713287902156},{"$f":"C215*1/$B$212+C216","v":758.4178273684621},0]
[null,"Waxes",{"$f":"G187*E159","v":5355.256146495075},0,0]
["Fuel economy",{"$f":"'T&D'!C50","v":8.6076980374389827},"MPG"]
[]
["2.7) Energy content and Market value","per lb of diesel",null,null,"per lb of pyrolsis oil",null,null,"per lb of lube"]
["   LS Diesel",{"$f":"G184","v":18535},{"$f":"D247/Fuel_Specs!B24*mmBTU2BTU","v":14.945120718970776},{"$f":"AVERAGE(1.822,1.512,1.813,2.261,2.116)","v":1.9048000000000003}]
[null,"To diesel",null,null,"To pyrolysis oil"]
[null,"Pyrolysis and upgrading both on-site- including pretreatment"]
["Residual oil industrial or commercial boiler",1]
["NG large turbine",0]
["Fuel gas commercial boiler",1]
["Urban emission share",0,null,null,null,null,null,null,{"$f":"Urban_Shares!G187","v":0.22333333333333336},{"$f":"Urban_Shares!H187","v":0.7},0,null,null,null,null,null,null,0.68500000000000005,0.7,0,null,null,0.05,0.05,null,null,0.05,0.05,0.05,0.05,0.05]
["Nitrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.6467499999999994E-3,null,null,0,null,0,0]
["Residual oil",{"$f":"E141","v":0},null,null,null,null,null,null,null,null,{"$f":"H141","v":0},null,null,null,null,null,null,null,null,{"$f":"I141","v":0},null,null,{"$f":"J141","v":0},0,null,null,{"$f":"L141","v":0},null,{"$f":"M141","v":0},1.2555919699999999E-4]
["NG",0.81606813384107135,null,null,null,null,null,null,null,null,0.77980633227843044,null,null,null,null,null,null,null,null,0,null,null,0.64407496317102597,0.41922012411958293,null,null,0.64407496317102597,null,0.68900857769798496,0.72769573033099999]
["Gasoline",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,0,null,0,0]
["H2",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1019.7914671083563,null,null,0,0,null,null,0,null,0,0]
["Waxes",null,null,{"$f":"IF($B$199=1,-(C227),0)","v":0}]
["    Fossil fuels",{"$f":"$B$303*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)+$B$304*(1+(Petroleum!B264*Petroleum!$J$262+Petroleum!J264)/1000000)+$B$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+$B$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$B$307*(1+Coal!$B73/1000000)+$B$308*(Electric!$B205+Electric!$C205)/1000000+$B$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC102*lb2T*mmBTU2BTU),0)+$B$283*(Catalyst!X135*lb2T*mmBTU2BTU)","v":1355.9169748616951},{"$f":"$C$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$C$308*(Electric!$B205+Electric!$C205)/1000000","v":-1100.1822572774163},{"$f":"$D$308*(Electric!$B205+Electric!$C205)/1000000+$D$311*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$D$312*(1+(Petroleum!B264*Petroleum!$O$262+Petroleum!O264)/1000000)+$D$313*(1+(Petroleum!B264*Petroleum!$M$262+Petroleum!M264)/1000000)+$D$314*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)","v":0},null,null,{"$f":"IF($B$206=1,'T&D'!$GC216*lb2T*$E$167,0)","v":12.89210979846154},null,{"$f":"('T&D'!N216+'T&D'!O216)*Fuel_Specs!$B$24/FuelSpec_ULSD_Density/$G$184*lb2g","v":4114.0466313869947},0,{"$f":"$K$303*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)+$K$304*(1+(Petroleum!B264*Petroleum!$J$262+Petroleum!J264)/1000000)+$K$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+$K$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$K$307*(1+Coal!$B73/1000000)+$K$308*(Electric!$B205+Electric!$C205)/1000000+$B$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC102*lb2T*mmBTU2BTU),0)+$K$283*(Catalyst!X135*lb2T*mmBTU2BTU)+($H$137*$V$10-$G$183 -IF(B199=1,0,(IF($B$203=1,D223,D224)+D225)))*IF($B$199=2,$E$258,IF($B$199=3,$F$258,IF($B$199=4,$G$258,1)))","v":7361.1644668539957},{"$f":"$L$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$L$308*(Electric!$B205+Electric!$C205)/1000000","v":-712.96542626180019},{"$f":"$M$308*(Electric!$B205+Electric!$C205)/1000000+$M$311*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$M$312*(1+(Petroleum!B264*Petroleum!$O$262+Petroleum!O264)/1000000)","v":0},null,null,{"$f":"IF($B$206=1,'T&D'!$GC216*lb2T*$H$167,0)","v":5.720866980384411},null,{"$f":"'T&D'!GD216","v":15092.286551538802},0,{"$f":"$T$303*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)+$T$304*(1+(Petroleum!B264*Petroleum!$J$262+Petroleum!J264)/1000000)+$T$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+$T$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$T$307*(1+Coal!$B73/1000000)+$T$308*(Electric!$B205+Electric!$C205)/1000000+$T$309*(1+(Hydrogen!B307*Hydrogen!C305+Hydrogen!$C307)/1000000)+$T$283*(Catalyst!AA135*lb2T*mmBTU2BTU)+$T$284*lb2g*Fuel_Specs!$B$60/Fuel_Specs!$E$60*(1+(Petroleum!B264*LPG_upstream_loss_factor+Petroleum!H264)*BTU2mmBTU)","v":1693.7308710313052},null,{"$f":"($V$313*(1+(Petroleum!B264*Petroleum!$M$262+Petroleum!M264)/1000000))","v":-750.12289784192012},{"$f":"W$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+W$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+W$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+W$306*(1+NG!$B86/1000000)+W$307*(1+Coal!$B73/1000000)+W$308*(Electric!$B205+Electric!$C205)/1000000+W$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+W$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,W$285:W$292+0))","v":2105.6996215354798},{"$f":"X$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+X$306*(1+NG!$B86/1000000)+X$307*(1+Coal!$B73/1000000)+X$308*(Electric!$B205+Electric!$C205)/1000000+X$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+X$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,X$285:X$292+0))","v":1477.4789865655741},{"$f":"'T&D'!GZ216/T2lb","v":181.22699606374175},3852.1430883954476,{"$f":"AA$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AA$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AA$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+AA$306*(1+NG!$B86/1000000)+AA$307*(1+Coal!$B73/1000000)+AA$308*(Electric!$B205+Electric!$C205)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+AA$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,AA$285:AA$292+0))","v":2105.6996215354798},{"$f":"'T&D'!IL178/T2lb","v":209.75346766636773},{"$f":"AC$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AC$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AC$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+AC$306*(1+NG!$B86/1000000)+AC$307*(1+Coal!$B73/1000000)+AC$308*(Electric!$B205+Electric!$C205)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+AC$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,AC$285:AC$292+0))","v":12549.508531500893},{"$f":"AD$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+AD$306*(1+NG!$B86/1000000)+AD$307*(1+Coal!$B73/1000000)+AD$308*(Electric!$B205+Electric!$C205)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+AD$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,AD$285:AD$292+0))","v":4771.8339456994772},{"$f":"'T&D'!GZ216/T2lb","v":181.22699606374175},20498.3827634134]
["     PM2.5",{"$f":"B$303*($B$262*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000+B$304*($B$263*EF!$R10+$B$264*EF!$S10+$B$265*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+B$305*($B$266*EF!V10+Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)/1000000+B$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!E245))/1000000+B$307*($B$271*EF!$AD10+Coal!$B82)/1000000+B$308*(Electric!$B214+Electric!$C214)/1000000+B$309/1000000*SUM(Hydrogen!$BN306:$BO306)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC112*lb2T),0)+$B$283*(Catalyst!X145*lb2T)","v":5.9856955072850482E-3},{"$f":"$C$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!E245))/1000000+$C$308*(Electric!$B214+Electric!$C214)/1000000","v":-3.8490536967998638E-3},{"$f":"$D$308*(Electric!$B214+Electric!$C214)/1000000+$D$311*(IF($B$237=1,NG!$B95/1000000,RNG!E245/1000000))+$D$312*((Petroleum!B273*Petroleum!$O$262+Petroleum!O273)/1000000)+$D$313*((Petroleum!B273*Petroleum!$M$262+Petroleum!M273)/1000000)+$D$314*(Petroleum!B273*Petroleum!$I$262+Petroleum!I273)/1000000","v":0},{"$f":"(F196)*(1/$H$156)","v":0.80570476148279802},{"$f":"((IF($B$203=1,$I$191*$E$166,$C$219)*($B$272*EF!$B10+$B$273*EF!$C10))/1000000)*IF($B$199=2,B$258,IF($B$199=3,C$258,IF($B$199=4,D$258,1)))","v":3.4292650148569797E-3},{"$f":"IF($B$206=1,'T&D'!$GC226*lb2T*$E$167,0)","v":3.0855914744143275E-5},null,{"$f":"('T&D'!N226+'T&D'!O226)*Fuel_Specs!$B$24/FuelSpec_ULSD_Density/$G$184*lb2g","v":5.473489795079553E-2},null,{"$f":"K$303*($B$262*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000+K$304*($B$263*EF!$R10+$B$264*EF!$S10+$B$265*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+K$305*($B$266*EF!V10+Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)/1000000+K$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!E245))/1000000+K$307*($B$271*EF!$AD10+Coal!$B82)/1000000+K$308*(Electric!$B214+Electric!$C214)/1000000+K$309/1000000*SUM(Hydrogen!$BD306:$BE306)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC112*lb2T),0)+$K$283*(Catalyst!X145*lb2T)","v":4.2290471191412469E-3},{"$f":"$L$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!M245))/1000000+$L$308*(Electric!$B214+Electric!$C214)/1000000","v":-2.4943523597940544E-3},{"$f":"$M$308*(Electric!$B214+Electric!$C214)/1000000+$M$311*(IF($B$237=1,NG!$B95/1000000,RNG!$E245/1000000))+$M$312*(Petroleum!B273*Petroleum!$O$262+Petroleum!O273)/1000000","v":0},{"$f":"F196","v":0.35753106651755967},{"$f":"((IF($B$203=1,$I$191*$H$166,$D$219)*($B$272*EF!$B10+$B$273*EF!$C10))/1000000)*IF($B$199=2,E$258,IF($B$199=3,F$258,IF($B$199=4,G$258,1)))","v":2.2223112369877821E-3},{"$f":"IF($B$206=1,'T&D'!$GC226*lb2T*$H$167,0)","v":1.3692296029808157E-5},null,{"$f":"'T&D'!GD226","v":2.4266620971168364E-2},null,{"$f":"$T$303*((Petroleum!B273*Petroleum!$I$262+Petroleum!I273)/1000000)+$T$304*((Petroleum!B273*Petroleum!$J$262+Petroleum!J273)/1000000)+$T$305*((Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)/1000000)+$T$306*IF($B$237=1,(NG!$B95/1000000),(RNG!$E244/1000000))+$T$307*(Coal!$B82/1000000)+$T$308*(Electric!$B214+Electric!$C214)/1000000+$T$309/1000000*(Hydrogen!B316*Hydrogen!$C$305+Hydrogen!C316)+$T$283*(Catalyst!AA145*lb2T)+$T$284*lb2g*(Fuel_Specs!$B$60*BTU2mmBTU/Fuel_Specs!$E$60)*(Petroleum!B273*LPG_upstream_loss_factor+Petroleum!H273)","v":4.2808040865401674E-3},{"$f":"$U$311*EF!CD10/mmBTU2BTU","v":6.9216634338940194E-3},{"$f":"$V$313*(Petroleum!B273*Petroleum!$M$262+Petroleum!M273)/1000000","v":-7.8466151042922187E-4},{"$f":"W$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+W$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+W$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+W$306*((EF!$B10+(NG!$B95))/1000000)+W$307*((EF!$AD10+(Coal!$B82))/1000000)+W$308*(Electric!$B214+Electric!$C214)/1000000+W$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+W$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,W$285:W$292+0))","v":1.0656970186559526E-2},{"$f":"X$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+X$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+X$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+X$306*((EF!$B10+(NG!$B95))/1000000)+X$307*((EF!$AD10+(Coal!$B82))/1000000)+X$308*(Electric!$B214+Electric!$C214)/1000000+X$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+X$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,X$285:X$292+0))","v":9.3762134032232755E-3},{"$f":"'T&D'!GZ226/T2lb","v":4.3374783703341616E-4},2.0910971851256236E-2,{"$f":"AA$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+AA$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+AA$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+AA$306*((EF!$B10+(NG!$B95))/1000000)+AA$307*((EF!$AD10+(Coal!$B82))/1000000)+AA$308*(Electric!$B214+Electric!$C214)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+AA$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,AA$285:AA$292+0))","v":1.0656970186559526E-2},{"$f":"'T&D'!IL188/T2lb","v":5.0202295952941694E-4},{"$f":"AC$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+AC$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+AC$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+AC$306*((EF!$B10+(NG!$B95))/1000000)+AC$307*((EF!$AD10+(Coal!$B82))/1000000)+AC$308*(Electric!$B214+Electric!$C214)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+AC$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,AC$285:AC$292+0))","v":6.1818427442558173E-2},{"$f":"AD$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+AD$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+AD$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+AD$306*((EF!$B10+(NG!$B95))/1000000)+AD$307*((EF!$AD10+(Coal!$B82))/1000000)+AD$308*(Electric!$B214+Electric!$C214)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+AD$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,AD$285:AD$292+0))","v":1.3432437767090299E-2},{"$f":"'T&D'!GZ226/T2lb","v":4.3374783703341616E-4},9.0122504329230704E-2]
["     N2O",{"$f":"B$303*($B$262*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000+B$304*($B$263*EF!$R15+$B$264*EF!$S15+$B$265*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+B$305*($B$266*EF!V15+Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)/1000000+B$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!E250))/1000000+B$307*($B$271*EF!$AD15+Coal!$B87)/1000000+B$308*(Electric!$B219+Electric!$C219)/1000000+B$309/1000000*SUM(Hydrogen!$BN311:$BO311)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC117*lb2T),0)+$B$283*(Catalyst!X150*lb2T)","v":2.2037331335428832E-3},{"$f":"$C$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!E250))/1000000+$C$308*(Electric!$B219+Electric!$C219)/1000000","v":-1.737143482100222E-3},{"$f":"$D$308*(Electric!$B219+Electric!$C219)/1000000+$D$311*(IF($B$237=1,NG!$B100/1000000,RNG!E250/1000000))+$D$312*((Petroleum!B278*Petroleum!$O$262+Petroleum!O278)/1000000)+$D$313*((Petroleum!B278*Petroleum!$M$262+Petroleum!M278)/1000000)+$D$314*(Petroleum!B278*Petroleum!$I$262+Petroleum!I278)/1000000","v":0},{"$f":"(K196)*(1/$H$156)","v":0},{"$f":"((IF($B$203=1,$I$191*$E$166,$C$219)*($B$272*EF!$B15+$B$273*EF!$C15))/1000000)*IF($B$199=2,B$258,IF($B$199=3,C$258,IF($B$199=4,D$258,1)))","v":3.4224201745079643E-4},{"$f":"IF($B$206=1,'T&D'!$GC231*lb2T*$E$167,0)","v":6.5265798931030984E-6},null,{"$f":"('T&D'!N231+'T&D'!O231)*Fuel_Specs!$B$24/FuelSpec_ULSD_Density/$G$184*lb2g","v":4.948258894584355E-3},null,{"$f":"K$303*($B$262*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000+K$304*($B$263*EF!$R15+$B$264*EF!$S15+$B$265*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+K$305*($B$266*EF!V15+Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)/1000000+K$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!E250))/1000000+K$307*($B$271*EF!$AD15+Coal!$B87)/1000000+K$308*(Electric!$B219+Electric!$C219)/1000000+K$309/1000000*SUM(Hydrogen!$BD311:$BE311)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC117*lb2T),0)+$K$283*(Catalyst!X150*lb2T)","v":1.5045580692022609E-3},{"$f":"$L$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!M250))/1000000+$L$308*(Electric!$B219+Electric!$C219)/1000000","v":-1.1257436983745073E-3},{"$f":"$M$308*(Electric!$B219+Electric!$C219)/1000000+$M$311*(IF($B$237=1,NG!$B100/1000000,RNG!$E250/1000000))+$M$312*(Petroleum!B278*Petroleum!$O$262+Petroleum!O278)/1000000","v":0},{"$f":"K196","v":0},{"$f":"((IF($B$203=1,$I$191*$H$166,$D$219)*($B$272*EF!$B15+$B$273*EF!$C15))/1000000)*IF($B$199=2,E$258,IF($B$199=3,F$258,IF($B$199=4,G$258,1)))","v":2.2178754860157498E-4},{"$f":"IF($B$206=1,'T&D'!$GC231*lb2T*$H$167,0)","v":2.8961664141077954E-6},null,{"$f":"'T&D'!GD231","v":4.1263381853710026E-3},null,{"$f":"$T$303*((Petroleum!B278*Petroleum!$I$262+Petroleum!I278)/1000000)+$T$304*((Petroleum!B278*Petroleum!$J$262+Petroleum!J278)/1000000)+$T$305*((Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)/1000000)+$T$306*IF($B$237=1,(NG!$B100/1000000),(RNG!$E249/1000000))+$T$307*(Coal!$B87/1000000)+$T$308*(Electric!$B219+Electric!$C219)/1000000+$T$309/1000000*(Hydrogen!B321*Hydrogen!$C$305+Hydrogen!C321)+$T$283*(Catalyst!AA150*lb2T)+$T$284*lb2g*(Fuel_Specs!$B$60*BTU2mmBTU/Fuel_Specs!$E$60)*(Petroleum!B278*LPG_upstream_loss_factor+Petroleum!H278)","v":2.2245492569804284E-3},{"$f":"$U$311*EF!CD15/mmBTU2BTU","v":1.4802530868036825E-3},{"$f":"$V$313*(Petroleum!B278*Petroleum!$M$262+Petroleum!M278)/1000000","v":-1.5045020087345827E-4},{"$f":"W$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+W$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+W$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+W$306*((EF!$B15+(NG!$B100))/1000000)+W$307*((EF!$AD15+(Coal!$B87))/1000000)+W$308*(Electric!$B219+Electric!$C219)/1000000+W$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+W$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,W$285:W$292+0))","v":4.2508955379221983E-3},{"$f":"X$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+X$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+X$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+X$306*((EF!$B15+(NG!$B100))/1000000)+X$307*((EF!$AD15+(Coal!$B87))/1000000)+X$308*(Electric!$B219+Electric!$C219)/1000000+X$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+X$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,X$285:X$292+0))","v":2.7733821962210563E-3},{"$f":"'T&D'!GZ231/T2lb","v":9.1745454164394267E-5},7.293143835721088E-3,{"$f":"AA$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+AA$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+AA$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+AA$306*((EF!$B15+(NG!$B100))/1000000)+AA$307*((EF!$AD15+(Coal!$B87))/1000000)+AA$308*(Electric!$B219+Electric!$C219)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+AA$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,AA$285:AA$292+0))","v":4.2508955379221983E-3},{"$f":"'T&D'!IL193/T2lb","v":1.0618686824582668E-4},{"$f":"AC$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+AC$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+AC$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+AC$306*((EF!$B15+(NG!$B100))/1000000)+AC$307*((EF!$AD15+(Coal!$B87))/1000000)+AC$308*(Electric!$B219+Electric!$C219)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+AC$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,AC$285:AC$292+0))","v":2.3106876503610024E-2},{"$f":"AD$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+AD$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+AD$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+AD$306*((EF!$B15+(NG!$B100))/1000000)+AD$307*((EF!$AD15+(Coal!$B87))/1000000)+AD$308*(Electric!$B219+Electric!$C219)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+AD$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,AD$285:AD$292+0))","v":4.8680106554772097E-3},{"$f":"'T&D'!GZ231/T2lb","v":9.1745454164394267E-5},3.3703976526435059E-2]
["     VOC from bulk terminal",null,null,null,null,null,null,null,{"$f":"Petroleum!BT142","v":0.20699999999999999}]
["     NOx",{"$f":"B$303*($B$262*EF!$N8*B$280+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+B$304*(($B$263*EF!$R8+$B$264*EF!$S8+$B$265*EF!$T8)*B$280+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+B$305*($B$266*EF!V8*B$280+Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286)/1000000+B$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*B$280+IF($B$237=1,NG!$B108,RNG!E260))/1000000+B$307*($B$271*EF!$AD8*B$280+Coal!$B80)/1000000+B$308*(Electric!$D212+Electric!$E212)/1000000+B$309/1000000*SUM(Hydrogen!$BN318:$BO318)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC122*lb2T),0)+$B$283*(Catalyst!X157*lb2T)","v":6.2456218624416943E-3},{"$f":"$C$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*$B$280+IF($B$237=1,NG!$B108,RNG!E260))/1000000+$C$308*(Electric!$D212+Electric!$E212)/1000000","v":-3.3633843630713027E-3},{"$f":"D311*(Electric!$D212+Electric!$E212)/1000000+$D$311*(IF($B$237=1,NG!$B108/1000000,RNG!E260/1000000))+$D$312*((Petroleum!B286*Petroleum!$O$262+Petroleum!O286)/1000000)+$D$313*((Petroleum!B286*Petroleum!$M$262+Petroleum!M286)/1000000)+$D$314*(Petroleum!B286*Petroleum!$I$262+Petroleum!I286)/1000000","v":0},0,{"$f":"(($B$280*EF!$BG8+IF($B$203=1,$I$191*$E$166,$C$219)*($B$272*EF!$B8+$B$273*EF!$C8))*$B$280/1000000)*IF($B$199=2,B$258,IF($B$199=3,C$258,IF($B$199=4,D$258,1)))","v":0},{"$f":"IF($B$206=1,'T&D'!$GC236*lb2T*$E$167,0)","v":7.1014439641109469E-5},null,{"$f":"('T&D'!N236+'T&D'!O236)*Fuel_Specs!$B$24/FuelSpec_ULSD_Density/$G$184*lb2g","v":0.22142290231213424},0,{"$f":"K$303*($B$262*EF!$N8*K$280+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+K$304*(($B$263*EF!$R8+$B$264*EF!$S8+$B$265*EF!$T8)*K$280+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+K$305*($B$266*EF!V8*K$280+Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286)/1000000+K$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*K$280+IF($B$237=1,NG!$B108,RNG!E260))/1000000+K$307*($B$271*EF!$AD8*K$280+Coal!$B80)/1000000+K$308*(Electric!$D212+Electric!$E212)/1000000+K$309/1000000*SUM(Hydrogen!$BN318:$BO318)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC122*lb2T),0)+$K$283*(Catalyst!X157*lb2T)","v":4.5196460323288197E-3},{"$f":"$L$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*$K$280+IF($B$237=1,NG!$B108,RNG!M260))/1000000+$L$308*(Electric!$D212+Electric!$E212)/1000000","v":-2.179617740821958E-3},{"$f":"$M$308*(Electric!$D212+Electric!$E212)/1000000+$M$311*(IF($B$237=1,NG!$B108/1000000,RNG!$E260/1000000))+$M$312*(Petroleum!B286*Petroleum!$O$262+Petroleum!O286)/1000000","v":0},0,{"$f":"(($K$280*EF!$BG8+IF($B$203=1,$I$191*$H$166,$D$219)*($B$272*EF!$B8+$B$273*EF!$C8))*$K$280/1000000)*IF($B$199=2,E$258,IF($B$199=3,F$258,IF($B$199=4,G$258,1)))","v":0},{"$f":"IF($B$206=1,'T&D'!$GC236*lb2T*$H$167,0)","v":3.1512620449587377E-5},null,{"$f":"'T&D'!GD236","v":8.6212270778912525E-2},0,{"$f":"$T$303*(1+(Petroleum!B286*Petroleum!$I$262+Petroleum!I286)/1000000)+$T$304*(1+(Petroleum!B286*Petroleum!$J$262+Petroleum!J286)/1000000)+$T$305*(1+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286)/1000000)+$T$306*IF($B$237=1,(1+NG!$B108/1000000),(1+RNG!$E257/1000000))+$T$307*(1+Coal!$B95/1000000)+$T$308*(Electric!$D212+Electric!$E212)/1000000+$T$309/1000000*(Hydrogen!B329*Hydrogen!$C$305+Hydrogen!C329)+$T$283*(Catalyst!AA155*lb2T)+$T$284*lb2g*(Fuel_Specs!$B$60/Fuel_Specs!$E$60)*(Petroleum!B286*LPG_upstream_loss_factor+Petroleum!H286)/1000000","v":1.2167305191907851E-2},0,{"$f":"$V$313*(Petroleum!B286*Petroleum!$M$262+Petroleum!M286)/1000000","v":-2.1106910270275092E-3},{"$f":"W$303*((EF!$M8*W$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+W$304*((EF!$R8*W$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+W$305*((EF!$V8*W$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+W$306*((EF!$B8*W$280+(NG!$B108))/1000000)+W$307*((EF!$AD8*W$280+(Coal!$C80))/1000000)+W$308*(Electric!$D212+Electric!$E212)/1000000+W$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+W$310*((EF!$Z8*W$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,W$285:W$292+0))","v":1.3851225545638467E-2},{"$f":"X$303*((EF!$M8*X$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+X$304*((EF!$R8*X$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+X$305*((EF!$V8*X$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+X$306*((EF!$B8*X$280+(NG!$B108))/1000000)+X$307*((EF!$AD8*X$280+(Coal!$C80))/1000000)+X$308*(Electric!$D212+Electric!$E212)/1000000+X$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+X$310*((EF!$Z8*X$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,X$285:X$292+0))","v":1.2617603569615662E-2},{"$f":"'T&D'!GZ236/T2lb","v":9.9826434730209616E-4},2.8044227860291208E-2,{"$f":"AA$303*((EF!$M8*AA$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+AA$304*((EF!$R8*AA$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+AA$305*((EF!$V8*AA$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+AA$306*((EF!$B8*AA$280+(NG!$B108))/1000000)+AA$307*((EF!$AD8*AA$280+(Coal!$C80))/1000000)+AA$308*(Electric!$D212+Electric!$E212)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+AA$310*((EF!$Z8*AA$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,AA$285:AA$292+0))","v":1.3851225545638467E-2},{"$f":"'T&D'!IL198/T2lb","v":1.1553985501181669E-3},{"$f":"AC$303*((EF!$M8*AC$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+AC$304*((EF!$R8*AC$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+AC$305*((EF!$V8*AC$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+AC$306*((EF!$B8*AC$280+(NG!$B108))/1000000)+AC$307*((EF!$AD8*AC$280+(Coal!$C80))/1000000)+AC$308*(Electric!$D212+Electric!$E212)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+AC$310*((EF!$Z8*AC$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,AC$285:AC$292+0))","v":8.7751789114386192E-2},{"$f":"AD$303*((EF!$M8*AD$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+AD$304*((EF!$R8*AD$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+AD$305*((EF!$V8*AD$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+AD$306*((EF!$B8*AD$280+(NG!$B108))/1000000)+AD$307*((EF!$AD8*AD$280+(Coal!$C80))/1000000)+AD$308*(Electric!$D212+Electric!$E212)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+AD$310*((EF!$Z8*AD$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,AD$285:AD$292+0))","v":3.1270929728874054E-2},{"$f":"'T&D'!GZ236/T2lb","v":9.9826434730209616E-4},0.13943707247174889]
[null,"PUP-derived ULSD",null,null,"PUP-derived Pyrolysis oil",null,null,"PUP-lubricants",null,null,"Mechanically recycled PET",null,null,"Chemically recycled PET"]
[null,"Feedstock","Fuel","Total","Feedstock","Fuel","Total","Feedstock","Fuel","Total","Feedstock","Fuel","Total","Feedstock","Fuel","Total"]
["Water consumption (gallon/ mmBtu)",0.61290365823159365,7.7805694549877158,8.3934731132193097,0.53934772902834527,6.1220027025203549,6.6613504315487004,0.93154661223027013,6.3951751615609354,7.3267217737912054,2.8900625311623584E-2,0.67340973310638652,0.70231035841801015,2.6697933246046662E-2,3.509676462427799,3.5363743956738456]
["PM2.5",5.1102649846042118E-2,43.826060725999589,43.877163375845633,4.4969707345716051E-2,19.702325306480869,19.747295013826584,5.7456628060439482E-2,0.54745643365685981,0.60491306171729931,2.135136204514288E-3,2.0910971851256236E-2,2.3046108055770523E-2,1.9724045152896218E-3,9.0122504329230704E-2,9.2094908844520332E-2]
["N2O",1.2892587363504264E-2,4.8938453056254751E-2,6.1831040419759016E-2,1.134531932125956E-2,3.6977272553738665E-2,4.8322591874998225E-2,1.8935112608794408E-2,0.18678145343172467,0.20571656604051908,6.616180971058005E-4,7.293143835721088E-3,7.9547619328268881E-3,6.1119216627478429E-4,3.3703976526435059E-2,3.4315168692709841E-2]
["Urban VOC",{"$f":"C113*(1/$B$242)*(1/$G$184)*(1/BTU2mmBTU)","v":5.2668113701793723E-2},{"$f":"SUM($B336:$G336,H336)*(1/$G$184)*mmBTU2BTU+SUM(I336:J336)","v":2.4290919648004151E-2},{"$f":"SUM(B374:C374)","v":7.6959033349797867E-2},{"$f":"C113*(1/$C$242)*(1/$G$183)*(1/BTU2mmBTU)","v":4.6347296407448398E-2},{"$f":"SUM($K336:$Q336)*(1/$G$183)*mmBTU2BTU+SUM(R336:S336)","v":4.3986522224555076E-2},{"$f":"SUM(E374:F374)","v":9.0333818632003474E-2},{"$f":"E113*(1/$G$185)*(1/BTU2mmBTU)*$I$137","v":3.9032380595115178E-2},{"$f":"SUM(T336:V336)*(1/$G$185)*mmBTU2BTU","v":-0.42228744826551506},{"$f":"SUM(H374:I374)","v":-0.38325506767039991},{"$f":"G113*W$281*X$281","v":1.5614898384851313E-3},{"$f":"Z336","v":2.706427521121671E-3},{"$f":"SUM(K374:L374)","v":4.2679173596068022E-3},{"$f":"G113*AA$281*AC$281","v":1.4424792205270881E-3},{"$f":"AF336","v":2.2233517051373251E-2},{"$f":"SUM(N374:O374)","v":2.367599627190034E-2}]
["Urban SOx",2.6170869186597674E-2,0.3113978725360288,0.33756874172262646,2.3030045053436018E-2,0.24175191543448507,0.26478196048792108,4.3389138605460946E-2,0.22261419044258282,0.26600332904804375,1.3179147955934543E-3,3.2009525457125085E-2,3.332744025271854E-2,1.2174685100180141E-3,0.12377904916620748,0.12499651767622549]
["5)  Energy Consumption, Water Consumption, and Emissions from Material Production for PUP conversion "]
["     Petroleum",{"$f":"Chemicals!BE151*mmBTU2BTU/T2lb","v":16.820243147137283},{"$f":"Enzymes_Yeast!F88*mmBTU2BTU/T2lb","v":803.61055009700169},{"$f":"Ag_Inputs!FB70*mmBTU2BTU/T2lb","v":451.49491827808487},{"$f":"SUM(Ag_Inputs!BT70:'Ag_Inputs'!BV70)*mmBTU2BTU/T2lb","v":1036.710996503627},{"$f":"Chemicals!AQ151*mmBTU2BTU/T2lb","v":13498.535921737956},{"$f":"Ag_Inputs!F105*mmBTU2BTU/T2lb","v":157.56329257361637},{"$f":"Enzymes_Yeast!W88*mmBTU2BTU/T2lb","v":1857.2257715608291},{"$f":"Chemicals!AJ151*mmBTU2BTU/T2lb","v":1342.3116136738872}]
["Total Emissions: grams/lb"]
["     SOx",{"$f":"Chemicals!BE159/T2lb","v":4.9405020369524502E-2},{"$f":"Enzymes_Yeast!F96/T2lb","v":0.43471403361262623},{"$f":"Ag_Inputs!FB78/T2lb","v":0.47489333055728883},{"$f":"SUM(Ag_Inputs!BT78:'Ag_Inputs'!BV78)/T2lb","v":0.62174304285225157},{"$f":"Chemicals!AQ159/T2lb","v":0.90731261452734147},{"$f":"Ag_Inputs!F113/T2lb","v":0.9757374144913834},{"$f":"Enzymes_Yeast!W96/T2lb","v":0.91229505540840816},{"$f":"Chemicals!AJ159/T2lb","v":0.23668610589904607}]
["     BC",{"$f":"Chemicals!BE160/T2lb","v":3.3382391160770622E-4},{"$f":"Enzymes_Yeast!F97/T2lb","v":6.0344339718074388E-3},{"$f":"Ag_Inputs!FB79/T2lb","v":6.3389002825931708E-3},{"$f":"SUM(Ag_Inputs!BT79:'Ag_Inputs'!BV79)/T2lb","v":9.1323424188129304E-3},{"$f":"Chemicals!AQ160/T2lb","v":9.9107781481041057E-3},{"$f":"Ag_Inputs!F114/T2lb","v":1.2583606028251334E-3},{"$f":"Enzymes_Yeast!W97/T2lb","v":2.2680985555176571E-3},{"$f":"Chemicals!AJ160/T2lb","v":4.6050549564937305E-3}]
["     OC",{"$f":"Chemicals!BE161/T2lb","v":1.2345001436489143E-3},{"$f":"Enzymes_Yeast!F98/T2lb","v":1.6227797563918917E-2},{"$f":"Ag_Inputs!FB80/T2lb","v":9.9979573576546542E-3},{"$f":"SUM(Ag_Inputs!BT80:'Ag_Inputs'!BV80)/T2lb","v":2.289362936714991E-2},{"$f":"Chemicals!AQ161/T2lb","v":1.958673366517517E-2},{"$f":"Ag_Inputs!F115/T2lb","v":3.6996213645112594E-3},{"$f":"Enzymes_Yeast!W98/T2lb","v":3.7994227253431594E-3},{"$f":"Chemicals!AJ161/T2lb","v":1.2363895480255837E-2}]
["     CH4",{"$f":"Chemicals!BE162/T2lb","v":0.14960485419757927},{"$f":"Enzymes_Yeast!F99/T2lb","v":2.5541171035468091},{"$f":"Ag_Inputs!FB81/T2lb","v":1.7150100021816628},{"$f":"SUM(Ag_Inputs!BT81:'Ag_Inputs'!BV81)/T2lb","v":1.4266060878906115},{"$f":"Chemicals!AQ162/T2lb","v":7.1233333661171629},{"$f":"Ag_Inputs!F116/T2lb","v":2.9659069883034302E-2},{"$f":"Enzymes_Yeast!W99/T2lb","v":0.29108435011239664},{"$f":"Chemicals!AJ162/T2lb","v":4.3045385124300815}]
["     N2O",{"$f":"Chemicals!BE163/T2lb","v":1.3761083131377605E-3},{"$f":"Enzymes_Yeast!F100/T2lb","v":1.9113520155664671E-2},{"$f":"Ag_Inputs!FB82/T2lb","v":0.28808679585669417},{"$f":"SUM(Ag_Inputs!BT82:'Ag_Inputs'!BV82)/T2lb","v":1.3018708221436432E-2},{"$f":"Chemicals!AQ163/T2lb","v":3.8219539464962378E-2},{"$f":"Ag_Inputs!F117/T2lb","v":4.4243919069207236E-4},{"$f":"Enzymes_Yeast!W100/T2lb","v":4.1045143947575358E-3},{"$f":"Chemicals!AJ163/T2lb","v":1.1943810449619606E-2}]
["     CO2",{"$f":"Chemicals!BE164/T2lb","v":60.886685764221014},{"$f":"Enzymes_Yeast!F101/T2lb","v":779.72013399079697},{"$f":"Ag_Inputs!FB83/T2lb","v":548.54467646049261},{"$f":"SUM(Ag_Inputs!BT83:'Ag_Inputs'!BV83)/T2lb","v":588.81727297173791},{"$f":"Chemicals!AQ164/T2lb","v":1034.0638694657744},{"$f":"Ag_Inputs!F118/T2lb","v":17.746097773184019},{"$f":"Enzymes_Yeast!W101/T2lb","v":198.25343819268426},{"$f":"Chemicals!AJ164/T2lb","v":456.17805666065345}]
["Urban emissions: grams/lb"]
["     VOC",{"$f":"Chemicals!BE168/T2lb","v":3.1121362575313455E-4},{"$f":"Enzymes_Yeast!F103/T2lb","v":6.5253347293132329E-3},{"$f":"Ag_Inputs!FB85/T2lb","v":0.11447099822741244},{"$f":"SUM(Ag_Inputs!BT85:'Ag_Inputs'!BV85)/T2lb","v":5.7822996302124329E-3},{"$f":"Chemicals!AQ168/T2lb","v":2.1852274217694815E-2},{"$f":"Ag_Inputs!F120/T2lb","v":7.2978437942777005E-4},{"$f":"Enzymes_Yeast!W103/T2lb","v":3.9614362848925441E-3},{"$f":"Chemicals!AJ168/T2lb","v":7.3923512552181325E-2}]
["     CO",{"$f":"Chemicals!BE169/T2lb","v":5.8755974150511729E-3},{"$f":"Enzymes_Yeast!F104/T2lb","v":4.8510168616129362E-2},{"$f":"Ag_Inputs!FB86/T2lb","v":1.6993882732547504E-2},{"$f":"SUM(Ag_Inputs!BT86:'Ag_Inputs'!BV86)/T2lb","v":5.0614987818819158E-2},{"$f":"Chemicals!AQ169/T2lb","v":5.9443488258397507E-2},{"$f":"Ag_Inputs!F121/T2lb","v":1.3131889482174998E-3},{"$f":"Enzymes_Yeast!W104/T2lb","v":4.9837077204029166E-3},{"$f":"Chemicals!AJ169/T2lb","v":8.1875549346323032E-2}]
["     NOx",{"$f":"Chemicals!BE170/T2lb","v":8.5005549759999289E-3},{"$f":"Enzymes_Yeast!F105/T2lb","v":6.6144917109348056E-2},{"$f":"Ag_Inputs!FB87/T2lb","v":2.447885558719402E-2},{"$f":"SUM(Ag_Inputs!BT87:'Ag_Inputs'!BV87)/T2lb","v":8.8722943501291673E-2},{"$f":"Chemicals!AQ170/T2lb","v":7.3222601452328548E-2},{"$f":"Ag_Inputs!F122/T2lb","v":7.7724162951863839E-3},{"$f":"Enzymes_Yeast!W105/T2lb","v":1.0171602588048211E-2},{"$f":"Chemicals!AJ170/T2lb","v":0.12908979949792468}]
["     PM10",{"$f":"Chemicals!BE171/T2lb","v":2.3118727675407228E-3},{"$f":"Enzymes_Yeast!F106/T2lb","v":1.2834352683305307E-2},{"$f":"Ag_Inputs!FB88/T2lb","v":9.9181796456769425E-4},{"$f":"SUM(Ag_Inputs!BT88:'Ag_Inputs'!BV88)/T2lb","v":1.9920269245890423E-2},{"$f":"Chemicals!AQ171/T2lb","v":1.6016900069407533E-3},{"$f":"Ag_Inputs!F123/T2lb","v":6.3850970349435478E-4},{"$f":"Enzymes_Yeast!W106/T2lb","v":1.6278352513750764E-3},{"$f":"Chemicals!AJ171/T2lb","v":1.379801609262222E-2}]
["     PM2.5",{"$f":"Chemicals!BE172/T2lb","v":1.949985646158851E-3},{"$f":"Enzymes_Yeast!F107/T2lb","v":1.0839814948427838E-2},{"$f":"Ag_Inputs!FB89/T2lb","v":8.122094771411026E-4},{"$f":"SUM(Ag_Inputs!BT89:'Ag_Inputs'!BV89)/T2lb","v":1.6924707316006649E-2},{"$f":"Chemicals!AQ172/T2lb","v":1.4099411011876106E-3},{"$f":"Ag_Inputs!F124/T2lb","v":5.7669344035033375E-4},{"$f":"Enzymes_Yeast!W107/T2lb","v":1.4158206291547679E-3},{"$f":"Chemicals!AJ172/T2lb","v":1.2554062507622548E-2}]
["     SOx",{"$f":"Chemicals!BE173/T2lb","v":1.518885996914081E-2},{"$f":"Enzymes_Yeast!F108/T2lb","v":8.3217694954257668E-2},{"$f":"Ag_Inputs!FB90/T2lb","v":4.8573272592085329E-3},{"$f":"SUM(Ag_Inputs!BT90:'Ag_Inputs'!BV90)/T2lb","v":0.13069952743153748},{"$f":"Chemicals!AQ173/T2lb","v":8.2496605470290824E-3},{"$f":"Ag_Inputs!F125/T2lb","v":4.1740187118118263E-3},{"$f":"Enzymes_Yeast!W108/T2lb","v":7.6646891521953264E-3},{"$f":"Chemicals!AJ173/T2lb","v":2.475356971442776E-2}]
["     BC",{"$f":"Chemicals!BE174/T2lb","v":8.5236326370190986E-5},{"$f":"Enzymes_Yeast!F109/T2lb","v":5.0259345640074745E-4},{"$f":"Ag_Inputs!FB91/T2lb","v":8.0014680271247072E-5},{"$f":"SUM(Ag_Inputs!BT91:'Ag_Inputs'!BV91)/T2lb","v":9.0986482402243094E-4},{"$f":"Chemicals!AQ174/T2lb","v":1.5572500537459701E-4},{"$f":"Ag_Inputs!F126/T2lb","v":7.2037111135095133E-5},{"$f":"Enzymes_Yeast!W109/T2lb","v":1.2322480442018797E-4},{"$f":"Chemicals!AJ174/T2lb","v":8.3833587329188819E-4}]
["     OC",{"$f":"Chemicals!BE175/T2lb","v":3.5283144963701573E-4},{"$f":"Enzymes_Yeast!F110/T2lb","v":1.9685256393971199E-3},{"$f":"Ag_Inputs!FB92/T2lb","v":2.2709197346573376E-4},{"$f":"SUM(Ag_Inputs!BT92:'Ag_Inputs'!BV92)/T2lb","v":3.3558585882784886E-3},{"$f":"Chemicals!AQ175/T2lb","v":3.1802981192137968E-4},{"$f":"Ag_Inputs!F127/T2lb","v":2.0657195238839367E-4},{"$f":"Enzymes_Yeast!W110/T2lb","v":2.8943667007367202E-4},{"$f":"Chemicals!AJ175/T2lb","v":3.7054351073294621E-3}]

{"sheet":"CESA","index":19,"n_rows":146,"n_cols":6,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Circular economy sustainability analysis of plastics"]
["Analysis for PET Bottles"]
[]
["1. Factors for Material flow analysis"]
["1.1 Feedstock to recycled-resin process factors"]
["Process Stage","Factor","Post-use PET Bottles"]
["Collection","Recycling rate (%)",{"$f":"1726/5913","v":0.29189920514121426}]
["Sorting at materials recovery facility","Sorting yield (%)",{"$f":"PUP_conversion!L58","v":0.86699999999999999}]
["Reclaiming","Bottle-to-flake yield (%)",{"$f":"1075/1606","v":0.66936488169364883}]
[null,"Flake-to-resin yield (%)",0.96]
[]
["1.2 Recycled-resin to application process factors"]
["Process stage","Factor","Post-use PET Bottles",null,"Virgin"]
["Bottle manufacturing",null,"Mechanically recycled","Chemically recycled"]
[null,"Resin-to-bottle yield mechanically recycled (%)",0.9,{"$f":"1/Plastics!K81","v":0.91000000000000014},{"$f":"1/Plastics!K81","v":0.91000000000000014}]
[]
["1.3 End-of-life disposal factors"]
[null,"Factor","Post-use PET"]
["Disposal of solid waste","Share of landfill (%)",{"$f":"1780/2220","v":0.80180180180180183}]
[null,"Sharo of incineration (%)",{"$f":"1-C19","v":0.19819819819819817}]
[]
["2. Circular economy  analysis framework"]
["2.1 Case studies characteristics"]
["Material analyzed","Post-use PET Bottles to recycled bottles"]
["Case study","Bussines-as-usual","User-defined"]
["Case study ID",1,2]
["     Recycling Rate Bottle",{"$f":"C7","v":0.29189920514121426},0.9]
["     MRF Sorting Yield Bottle",{"$f":"C8","v":0.86699999999999999},{"$f":"C8","v":0.86699999999999999}]
["     Reclaiming Bottle-to-Flake Yield - Bottle",{"$f":"C9","v":0.66936488169364883},0.9]
["     Bottle recycling Share (BTB)",{"$f":"333/1575","v":0.21142857142857144},{"$f":"(333+1575*((C27-$B27)/$B27))/(1575+1575*((C27-$B27)/$B27))","v":0.74424069644769808}]
["     Reclaiming Flake-to-plastic Yield - Mechanical",{"$f":"C10","v":0.96},{"$f":"C10","v":0.96}]
["     Enzymatic hydrolysis yield",{"$f":"1/PUP_conversion!AC281","v":0.77289632728962998},{"$f":"1/PUP_conversion!AC281","v":0.77289632728962998}]
["     Polymerization Yield",1,1]
["     Reclaiming bale to flake yield fiber",0.71,0.71]
["     Bottle Manufacturing Yield - Mechanically-recycled PET",{"$f":"C15","v":0.9},{"$f":"C15","v":0.9}]
["     Bottle Manufacturing Yield - Chemically-recycled PET",{"$f":"D15","v":0.91000000000000014},{"$f":"D15","v":0.91000000000000014}]
["     Recycled Content Limit - Mechanically-recycled PET",0.5,0.5]
["     Recycled Content Limit - Chemically-recycled PET",1,1]
["     Mechanical BTB recycling share",1,0.5]
["     Material recovery rate thorugh mechanical recycling",{"$f":"B27*B28*B29*B30*B31*B35*B39","v":3.0945132816517319E-2},{"$f":"C27*C28*C29*C30*C31*C35*C39","v":0.22578821880234837}]
["     Material recovery rate through chemical recycling",{"$f":"B27*B28*B29*B30*B32*B33*B36*(1-B39)","v":0},{"$f":"C27*C28*C29*C30*C32*C33*C36*(1-C39)","v":0.18380197384539149}]
["     Fiber/Other applications share (1-B)",{"$f":"B27*B28*B29*(1-B30)","v":0.13358446974097191},{"$f":"C27*C28*B29*(1-C30)","v":0.13358446974097182}]
[]
["Case study for circular economy analysis",2,"1--Business-as-usual, 2-- User-defined"]
[]
["2.2 Technologies used in the supply chain"]
[null,"Post-use PET Bottles circular economy analysis"]
[null,"Virgin PET Bottles","Mechanically-recycled PET Bottles","Chemically-recyled PET Bottles (via enzymatic hydrolysis)"]
["Energy Use: mmBtu/ton bottle"]
["     Total Energy",{"$f":"Plastics!N235*(1/E$15)+Plastics!K202","v":67.373611278324546},{"$f":"((((PUP_conversion!J61+PUP_conversion!K61)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L61+PUP_conversion!M61)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W315)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X315+PUP_conversion!Y315)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K202","v":20.172542342847308},{"$f":"((((PUP_conversion!J61+PUP_conversion!K61)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L61+PUP_conversion!M61)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA315+PUP_conversion!AB315)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC315+PUP_conversion!AD315+PUP_conversion!AE315)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K202","v":62.503309684422057}]
["     Fossil Fuels",{"$f":"Plastics!N236*(1/E$15)+Plastics!K203","v":61.548961309008867},{"$f":"((((PUP_conversion!J62+PUP_conversion!K62)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L62+PUP_conversion!M62)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W316)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X316+PUP_conversion!Y316)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K203","v":14.941976481947833},{"$f":"((((PUP_conversion!J62+PUP_conversion!K62)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L62+PUP_conversion!M62)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA316+PUP_conversion!AB316)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC316+PUP_conversion!AD316+PUP_conversion!AE316)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K203","v":51.66008835953081}]
["     Coal",{"$f":"Plastics!N237*(1/E$15)+Plastics!K204","v":5.1181861239205713},{"$f":"((((PUP_conversion!J63+PUP_conversion!K63)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L63+PUP_conversion!M63)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W317)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X317+PUP_conversion!Y317)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K204","v":4.6057345396030991},{"$f":"((((PUP_conversion!J63+PUP_conversion!K63)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L63+PUP_conversion!M63)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA317+PUP_conversion!AB317)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC317+PUP_conversion!AD317+PUP_conversion!AE317)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K204","v":9.8516816193479677}]
["     Natural Gas",{"$f":"Plastics!N238*(1/E$15)+Plastics!K205","v":30.078748374399225},{"$f":"((((PUP_conversion!J64+PUP_conversion!K64)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L64+PUP_conversion!M64)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W318)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X318+PUP_conversion!Y318)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K205","v":8.8432446918424112},{"$f":"((((PUP_conversion!J64+PUP_conversion!K64)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L64+PUP_conversion!M64)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA318+PUP_conversion!AB318)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC318+PUP_conversion!AD318+PUP_conversion!AE318)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K205","v":40.382010738627528}]
["     Petroleum",{"$f":"Plastics!N239*(1/E$15)+Plastics!K206","v":26.352026810689054},{"$f":"((((PUP_conversion!J65+PUP_conversion!K65)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L65+PUP_conversion!M65)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W319)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X319+PUP_conversion!Y319)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K206","v":1.4929972505023248},{"$f":"((((PUP_conversion!J65+PUP_conversion!K65)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L65+PUP_conversion!M65)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA319+PUP_conversion!AB319)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC319+PUP_conversion!AD319+PUP_conversion!AE319)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K206","v":1.4263960015553199}]
["Water consumption, gallons/ton bottle",{"$f":"Plastics!N240*(1/E$15)+Plastics!K207","v":4899.0140663086586},{"$f":"((((PUP_conversion!J66+PUP_conversion!K66)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L66+PUP_conversion!M66)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W320)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X320+PUP_conversion!Y320)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K207","v":3763.9527650530381},{"$f":"((((PUP_conversion!J66+PUP_conversion!K66)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L66+PUP_conversion!M66)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA320+PUP_conversion!AB320)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC320+PUP_conversion!AD320+PUP_conversion!AE320)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K207","v":9991.9725213057318}]
["Total Emissions: grams/ton bottle"]
["     VOC",{"$f":"Plastics!N242*(1/E$15)+Plastics!K209","v":1015.2809526337585},{"$f":"((((PUP_conversion!J68+PUP_conversion!K68)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L68+PUP_conversion!M68)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W322)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X322+PUP_conversion!Y322)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K209","v":156.62966460493931},{"$f":"((((PUP_conversion!J68+PUP_conversion!K68)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L68+PUP_conversion!M68)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA322+PUP_conversion!AB322)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC322+PUP_conversion!AD322+PUP_conversion!AE322)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K209","v":586.57314443031942}]
["     CO",{"$f":"Plastics!N243*(1/E$15)+Plastics!K210","v":1465.5960327033138},{"$f":"((((PUP_conversion!J69+PUP_conversion!K69)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L69+PUP_conversion!M69)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W323)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X323+PUP_conversion!Y323)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K210","v":662.44727833852585},{"$f":"((((PUP_conversion!J69+PUP_conversion!K69)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L69+PUP_conversion!M69)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA323+PUP_conversion!AB323)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC323+PUP_conversion!AD323+PUP_conversion!AE323)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K210","v":2345.0006843291853}]
["     NOx",{"$f":"Plastics!N244*(1/E$15)+Plastics!K211","v":2052.4004000016039},{"$f":"((((PUP_conversion!J70+PUP_conversion!K70)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L70+PUP_conversion!M70)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W324)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X324+PUP_conversion!Y324)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K211","v":910.3802326015167},{"$f":"((((PUP_conversion!J70+PUP_conversion!K70)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L70+PUP_conversion!M70)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA324+PUP_conversion!AB324)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC324+PUP_conversion!AD324+PUP_conversion!AE324)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K211","v":3083.436596550785}]
["     PM10",{"$f":"Plastics!N245*(1/E$15)+Plastics!K212","v":217.23174075900187},{"$f":"((((PUP_conversion!J71+PUP_conversion!K71)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L71+PUP_conversion!M71)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W325)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X325+PUP_conversion!Y325)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K212","v":147.25008832694471},{"$f":"((((PUP_conversion!J71+PUP_conversion!K71)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L71+PUP_conversion!M71)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA325+PUP_conversion!AB325)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC325+PUP_conversion!AD325+PUP_conversion!AE325)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K212","v":340.41259694820985}]
["     PM2.5",{"$f":"Plastics!N246*(1/E$15)+Plastics!K213","v":161.94425464374913},{"$f":"((((PUP_conversion!J72+PUP_conversion!K72)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L72+PUP_conversion!M72)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W326)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X326+PUP_conversion!Y326)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K213","v":95.011919300711114},{"$f":"((((PUP_conversion!J72+PUP_conversion!K72)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L72+PUP_conversion!M72)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA326+PUP_conversion!AB326)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC326+PUP_conversion!AD326+PUP_conversion!AE326)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K213","v":247.42063370123262}]
["     SOx",{"$f":"Plastics!N247*(1/E$15)+Plastics!K214","v":1014.2349521514871},{"$f":"((((PUP_conversion!J73+PUP_conversion!K73)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L73+PUP_conversion!M73)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W327)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X327+PUP_conversion!Y327)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K214","v":648.5469745365574},{"$f":"((((PUP_conversion!J73+PUP_conversion!K73)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L73+PUP_conversion!M73)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA327+PUP_conversion!AB327)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC327+PUP_conversion!AD327+PUP_conversion!AE327)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K214","v":1749.9225230605109}]
["     BC",{"$f":"Plastics!N248*(1/E$15)+Plastics!K215","v":17.58646086856966},{"$f":"((((PUP_conversion!J74+PUP_conversion!K74)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L74+PUP_conversion!M74)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W328)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X328+PUP_conversion!Y328)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K215","v":7.1912121642842646},{"$f":"((((PUP_conversion!J74+PUP_conversion!K74)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L74+PUP_conversion!M74)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA328+PUP_conversion!AB328)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC328+PUP_conversion!AD328+PUP_conversion!AE328)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K215","v":25.340710640220539}]
["     OC",{"$f":"Plastics!N249*(1/E$15)+Plastics!K216","v":44.78069028873395},{"$f":"((((PUP_conversion!J75+PUP_conversion!K75)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L75+PUP_conversion!M75)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W329)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X329+PUP_conversion!Y329)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K216","v":22.46295489539316},{"$f":"((((PUP_conversion!J75+PUP_conversion!K75)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L75+PUP_conversion!M75)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA329+PUP_conversion!AB329)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC329+PUP_conversion!AD329+PUP_conversion!AE329)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K216","v":74.47124347136311}]
["     CH4",{"$f":"Plastics!N250*(1/E$15)+Plastics!K217","v":10326.724356740167},{"$f":"((((PUP_conversion!J76+PUP_conversion!K76)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L76+PUP_conversion!M76)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W330)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X330+PUP_conversion!Y330)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K217","v":3130.8741535175641},{"$f":"((((PUP_conversion!J76+PUP_conversion!K76)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L76+PUP_conversion!M76)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA330+PUP_conversion!AB330)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC330+PUP_conversion!AD330+PUP_conversion!AE330)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K217","v":12067.088375818092}]
["     N2O",{"$f":"Plastics!N251*(1/E$15)+Plastics!K218","v":47.197685171086292},{"$f":"((((PUP_conversion!J77+PUP_conversion!K77)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L77+PUP_conversion!M77)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W331)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X331+PUP_conversion!Y331)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K218","v":27.130472710568117},{"$f":"((((PUP_conversion!J77+PUP_conversion!K77)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L77+PUP_conversion!M77)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA331+PUP_conversion!AB331)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC331+PUP_conversion!AD331+PUP_conversion!AE331)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K218","v":85.247948421002008}]
["     CO2",{"$f":"Plastics!N252*(1/E$15)+Plastics!K219","v":1867628.1027424992},{"$f":"((((PUP_conversion!J78+PUP_conversion!K78)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L78+PUP_conversion!M78)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W332)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X332+PUP_conversion!Y332)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K219","v":1093532.3767602663},{"$f":"((((PUP_conversion!J78+PUP_conversion!K78)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L78+PUP_conversion!M78)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA332+PUP_conversion!AB332)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC332+PUP_conversion!AD332+PUP_conversion!AE332)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K219","v":3191450.6416979395}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B67+B57*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B58*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1873095.4745248368},{"$f":"C67+C57*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C58*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1095061.5277951979},{"$f":"D67+D57*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D58*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3196963.7957401215}]
["    GHGs (grams/ton)",{"$f":"B68+SUMPRODUCT(B65:B66,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B57:B59,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B63:B64,Fuel_Specs!$B$150:$B$151)","v":2145328.4936243249},{"$f":"C68+SUMPRODUCT(C65:C66,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C57:C59,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C63:C64,Fuel_Specs!$B$150:$B$151)","v":1181418.2625008863},{"$f":"D68+SUMPRODUCT(D65:D66,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D57:D59,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D63:D64,Fuel_Specs!$B$150:$B$151)","v":3524044.8937650323}]
["Urban Emissions: grams/ton bottle"]
["     CO",{"$f":"Plastics!N258*(1/E$15)+Plastics!K222","v":209.43161991904802},{"$f":"((((PUP_conversion!J81+PUP_conversion!K81)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L81+PUP_conversion!M81)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W337)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X337+PUP_conversion!Y337)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K222","v":92.594021112556391},{"$f":"((((PUP_conversion!J81+PUP_conversion!K81)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L81+PUP_conversion!M81)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA337+PUP_conversion!AB337)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC337+PUP_conversion!AD337+PUP_conversion!AE337)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K222","v":266.58358079296858}]
["     NOx",{"$f":"Plastics!N259*(1/E$15)+Plastics!K223","v":308.57408671847224},{"$f":"((((PUP_conversion!J82+PUP_conversion!K82)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L82+PUP_conversion!M82)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W338)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X338+PUP_conversion!Y338)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K223","v":129.94337672373746},{"$f":"((((PUP_conversion!J82+PUP_conversion!K82)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L82+PUP_conversion!M82)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA338+PUP_conversion!AB338)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC338+PUP_conversion!AD338+PUP_conversion!AE338)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K223","v":375.6542932746255}]
["     PM10",{"$f":"Plastics!N260*(1/E$15)+Plastics!K224","v":50.326712183591283},{"$f":"((((PUP_conversion!J83+PUP_conversion!K83)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L83+PUP_conversion!M83)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W339)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X339+PUP_conversion!Y339)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K224","v":29.148246944213408},{"$f":"((((PUP_conversion!J83+PUP_conversion!K83)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L83+PUP_conversion!M83)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA339+PUP_conversion!AB339)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC339+PUP_conversion!AD339+PUP_conversion!AE339)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K224","v":65.647183909868176}]
["     PM2.5",{"$f":"Plastics!N261*(1/E$15)+Plastics!K225","v":43.772103029928331},{"$f":"((((PUP_conversion!J84+PUP_conversion!K84)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L84+PUP_conversion!M84)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W340)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X340+PUP_conversion!Y340)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K225","v":24.463040502508463},{"$f":"((((PUP_conversion!J84+PUP_conversion!K84)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L84+PUP_conversion!M84)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA340+PUP_conversion!AB340)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC340+PUP_conversion!AD340+PUP_conversion!AE340)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K225","v":55.797696929342017}]
["     SOx",{"$f":"Plastics!N262*(1/E$15)+Plastics!K226","v":229.09760029455543},{"$f":"((((PUP_conversion!J85+PUP_conversion!K85)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L85+PUP_conversion!M85)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W341)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X341+PUP_conversion!Y341)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K226","v":181.8094992085091},{"$f":"((((PUP_conversion!J85+PUP_conversion!K85)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L85+PUP_conversion!M85)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA341+PUP_conversion!AB341)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC341+PUP_conversion!AD341+PUP_conversion!AE341)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K226","v":383.21665432025412}]
["     BC",{"$f":"Plastics!N263*(1/E$15)+Plastics!K227","v":3.5112522901667975},{"$f":"((((PUP_conversion!J86+PUP_conversion!K86)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L86+PUP_conversion!M86)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W342)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X342+PUP_conversion!Y342)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K227","v":1.2019237514962784},{"$f":"((((PUP_conversion!J86+PUP_conversion!K86)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L86+PUP_conversion!M86)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA342+PUP_conversion!AB342)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC342+PUP_conversion!AD342+PUP_conversion!AE342)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K227","v":3.0080784136816203}]
["     OC",{"$f":"Plastics!N264*(1/E$15)+Plastics!K228","v":9.628285349736851},{"$f":"((((PUP_conversion!J87+PUP_conversion!K87)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L87+PUP_conversion!M87)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W343)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X343+PUP_conversion!Y343)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K228","v":4.6055069943567624},{"$f":"((((PUP_conversion!J87+PUP_conversion!K87)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L87+PUP_conversion!M87)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA343+PUP_conversion!AB343)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC343+PUP_conversion!AD343+PUP_conversion!AE343)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K228","v":11.475414284801825}]
[]
["2.3 Material flow analysis (MFA)"]
[null,"Bottle production"]
["Postconsumer Flows"]
["     Mechanical Recycling to Bottle",{"$f":"$B$82*IF($B$44=1,$B27*$B28*$B29*$B30*$B39,$C27*$C28*$C29*$C30*$C39)","v":772.01651850801136}]
["     Mechanical Recycling to Film and Fiber (Downcycling)",{"$f":"$B$82*IF($B$44=1,$B42,$C42)","v":394.63448085095052}]
["     Chemical Recycling to Bottle",{"$f":"$B$82*IF($B$44=1,$B27*$B28*$B29*$B30*(1-$B39),$C27*$C28*$C29*$C30*(1-$C39))","v":772.01651850801136}]
["     Landfill",{"$f":"(B82-B84-B85-B86)*C19","v":814.25121433805782}]
["     Incineration",{"$f":"(B82-B84-B85-B86)*C20","v":201.27558107232889}]
["Recycling Outlet Flows"]
["     rPET",{"$f":"$B$84*IF($B$44=1,$B31,$C31)","v":741.13585776769082}]
["          Incineration",{"$f":"$B$84*IF($B$44=1,(1-$B31),(1-$C31))*C20","v":6.1204913179013563}]
["     Downcycling",{"$f":"B85*IF($B$44=5,$B34*$B31,$C34*$C31)","v":268.98286214800788}]
["          Landfill",{"$f":"(B85-B93)*C19","v":100.74769427533239}]
["          Incineration",{"$f":"(B85-B93)*C20","v":24.903924427610249}]
["     cPET_Bottle",{"$f":"$B$86*IF($B$44=1,$B32*$B33,$C32*$C33)","v":596.68873176176862}]
["          Landfill",{"$f":"$B$86*IF($B$44=1,(1-$B32*$B33),(1-$C32*$C33))*C19","v":140.5781353190595}]
["          Incineration",{"$f":"$B$86*IF($B$44=1,(1-$B32*$B33),(1-$C32*$C33))*C20","v":34.749651427183238}]
["Inlets to Products Flows"]
["     vPET",{"$f":"($B82-(B101*IF($B$44=1,$B36,$C36))-(B102*IF($B$44=1,$B35,$C35)))/IF($B$44=1,$B36,$C36)","v":1916.6871377837672}]
["     cPET_Bottle",{"$f":"B96","v":596.68873176176862}]
["     Bottle grade PET"]
["Production Flows"]
["     Product",{"$f":"SUM(B100:B101)*IF($B$44=1,$B36,$C36)+B102*IF($B$44=1,$B35,$C35)","v":2954.1943132773595}]
["          Landfill",{"$f":"(SUM(B100:B102)-B105)*C19","v":240.79504368641582}]
["          Incineration",{"$f":"(SUM(B100:B102)-B105)*C20","v":59.522370349451094}]
[]
["2.4 Life cycle impacts"]
["2.4.1 Summary of Energy Consumption, Water Consumption, and Emissions: mmBtu or gallons or grams per ton of bottles at each PET production pathway"]
["Energy Use: mmBtu/ton bottles"]
["     Total Energy",{"$f":"B50*(B$100/B$82)","v":43.712132808199613},{"$f":"C50*(B$102/B$82)","v":5.0608026714516052},{"$f":"D50*(B$101/B$82)","v":12.624430430622576},{"$f":"B$146*BTU2mmBTU*'T&D'!IH177","v":6.9948385831237872E-2},{"$f":"SUM(B113:E113)","v":61.46731429610503}]
["     Fossil Fuels",39.933088339762229,3.7485802836062008,10.434314515944058,{"$f":"B$146*BTU2mmBTU*'T&D'!IH178","v":6.9392443922169714E-2},{"$f":"SUM(B114:E114)","v":54.185375583234659}]
["     Coal",3.320689322436214,1.1554673310815975,1.9898445355302405,{"$f":"B$146*BTU2mmBTU*'T&D'!IH179","v":4.6734681718947255E-4},6.4664685358652418]
["     Natural Gas",19.515151684754013,2.2185560748938,8.1563662435225641,{"$f":"B$146*BTU2mmBTU*'T&D'!IH180","v":7.0995776714159551E-3},29.897173580841791]
["     Petroleum",17.097247332571996,0.37455687763080381,0.28810373689125479,{"$f":"B$146*BTU2mmBTU*'T&D'!IH181","v":6.1825519433564277E-2},17.821733466527622]
["Water consumption, gallons/ton bottles",3178.4900561596783,944.28465608611054,2018.1805187086882,{"$f":"B$146*'T&D'!IH182","v":1.6221657819695232},6142.5773967364466]
["Total Emissions: grams/ton bottles"]
["     VOC",{"$f":"B57*(B$100/B$82)","v":658.71629851968828},{"$f":"C57*(B$102/B$82)","v":39.294592203064973},{"$f":"D57*(B$101/B$82)","v":118.47615577031932},{"$f":"B$146*'T&D'!IH184","v":1.2122258671433137},817.6992723602159]
["     CO",950.88161684021986,166.19199002946581,473.6436862071406,{"$f":"B$146*'T&D'!IH185","v":7.1491148166158762},1597.8664078934419]
["     PM10",140.94038484870151,36.94148351314368,68.756601363644663,{"$f":"B$146*'T&D'!IH187","v":0.57134314888649784},247.20981287437635]
["     PM2.5",105.06975405057281,23.836191137666695,49.97406686193861,{"$f":"B$146*'T&D'!IH188","v":0.16608354776855258},179.04609559794667]
["     SOx",658.03765132932756,162.7047402114014,353.44968551102136,{"$f":"B$146*'T&D'!IH189","v":0.33191719892627658},1174.5239942506767]
["     BC",11.410130740022277,1.8041010951150274,5.1183215761730203,{"$f":"B$146*'T&D'!IH190","v":1.534361083212828E-2},18.347897022142455]
["     OC",29.053800798321575,5.6354117498536809,15.041715983249738,{"$f":"B$146*'T&D'!IH191","v":2.6717224345726785E-2},49.757645755770717]
["     CH4",6699.9992725745642,785.46055379671213,2437.3128154309275,{"$f":"B$146*'T&D'!IH192","v":7.082081236288027},9929.8547230384902]
["     N2O",30.621951878388654,6.8063790095387722,17.218396907747572,{"$f":"B$146*'T&D'!IH193","v":3.5129651881320681E-2},54.681857447556311]
["     CO2",1211720.8223580944,274340.80839044339,644609.81030134333,{"$f":"B$146*'T&D'!IH194+(B146*C20*PUP_conversion!O12/Fuel_Specs!B157*T2g)-(B146*C20*(PUP_conversion!V12*BTU2mmBTU/lb2T-PUP_conversion!U12*Algae!B289*BTU2mmBTU/kg2T)*Waste!E85*SUM(Electric!B220:C220))","v":174109.27801777929},2304780.7190676606]
["    GHGs",1391893.3875033536,296389.25016737817,711787.26087229198,{"$f":"E131+SUMPRODUCT(E128:E129,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E120:E122,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E126:E127,Fuel_Specs!$B$150:$B$151)","v":174311.81111218297},2574381.7096552071]
["Urban Emissions: grams/ton bottles"]
["     VOC",{"$f":"B71*(B$100/B$82)","v":285.32473806446376},{"$f":"C71*(B$102/B$82)","v":2.7140099089532246},{"$f":"D71*(B$101/B$82)","v":10.959093346018559},{"$f":"B$146*'T&D'!IH196","v":0.20195706166015848},299.19979838109572]
["     CO",135.87965095590866,23.229598998612385,53.844602576395616,{"$f":"B$146*'T&D'!IH197","v":0.43159807542633921},213.385450606343]
["     NOx",200.20348032236569,32.599648417350238,75.874725920188709,{"$f":"B$146*'T&D'!IH198","v":0.38223887303907805},309.06009353294371]
["     PM10",32.652070818666779,7.3125897319388207,13.259430747280431,{"$f":"B$146*'T&D'!IH199","v":5.4713209523217871E-2},53.278804507409248]
["     PM2.5",28.399427381651936,6.1371848239456561,11.27002948531868,{"$f":"B$146*'T&D'!IH200","v":3.0821457428483624E-2},45.837463148344753]
["     SOx",148.63897808216873,45.611603319595815,77.40217304888985,{"$f":"B$146*'T&D'!IH201","v":6.3756622438355698E-2},271.71651107309276]
["     BC",2.2781074595632536,0.30153358109620121,0.60757225265537995,{"$f":"B$146*'T&D'!IH202","v":3.47677094648718E-3},3.1906900642613221]
["     OC",6.2468506576601337,1.1554102454861894,2.3178063694946993,{"$f":"B$146*'T&D'!IH203","v":4.898160432070987E-3},9.724965433073093]
[]
["2.5 Circularity metrics"]
["2.5.1 Summary of virginmaterial use and solid waste generation: tons per ton of bottles from the supply chain"]
["Virgin material use (ton virgin material/ton bottles)",{"$f":"B100/B82","v":0.64880198610138462}]
["Solid waste generation (ton solid waste/ton bottles)",{"$f":"(SUM(B87:B88)+SUM(B91:B92)+SUM(B97:B98)+SUM(B106:B107))/B82","v":0.51521751636041291}]

{"sheet":"E_fuel","index":20,"n_rows":306,"n_cols":30,"rows_kept":139,"cut":true,"hidden":false,"merged":[[221,27,222,27],[220,25,220,27],[221,5,222,5],[221,6,222,6],[221,23,222,23],[221,9,222,9],[221,7,222,7],[220,1,221,1],[221,20,222,20],[221,21,222,21],[221,22,222,22],[221,26,222,26],[221,13,222,13],[221,14,222,14],[221,15,222,15],[221,16,222,16],[221,18,221,19],[221,25,222,25],[221,17,222,17],[221,24,222,24],[220,11,220,17],[221,10,222,10],[221,11,221,12],[67,2,67,3],[67,4,67,5],[67,6,67,7],[98,2,98,5],[111,8,111,10],[111,2,111,4],[111,5,111,7],[67,8,67,9],[98,8,98,11],[131,17,131,21],[185,8,185,9],[220,28,220,29],[261,4,261,5],[131,12,131,16],[131,22,131,23],[220,2,220,10],[220,18,220,24],[221,2,221,3],[221,4,222,4],[221,8,222,8],[131,2,131,6],[131,7,131,11],[185,2,185,3],[185,4,185,5],[185,6,185,7]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["E-fuel Production from CO2 and H2: FT fuel, methanol, and ethanol"]
["1) Scenario Control and Key Input Parameters "]
["1.1) CO2 Sources",null,1,"  1--Ethanol plant,  2--Ammonia plant,  3--NG processing plant,  4--Hydrogen (SMR) plant, "]
["1.2) CO2 source details",null,null,"  5 -- Cement plant,  6 -- Iron/steel plant,  7 -- NGCC power plant,  8 -- Coal power plant,  9 -- DAC"]
["1.2.1) CO2 from Corn Ethanol Plant ",null,null,"  5--Cement plant,  6--Iron/steel plant,  7--NGCC power plant,  8--Coal power plant,  9--DAC"]
[null,"System Configuration",1,"  1--Standalone (starting from CO2),  2--Integrated with corn ethanol plant"]
[]
[null,null,"FT fuel","Methanol","Ethanol"]
[null,"Ethanol production pathway",2,2,2,"  1--Drying milling corn ethanol w/o corn oil extraction,  2--Dry milling w/ corn oil extraction,  3--Wet milling"]
[]
[null,null,"Ethanol","CO2-stoichiometric"]
[null,"Co-products (kg/kg Ethanol)",1,{"$f":"44.01/46.07","v":0.95528543520729325}]
[null,"Market Values ($/kg)",{"$f":"2.2739954/FuelSpec_EtOH_Density*1000","v":0.76104263721552878},3.8600000000000002E-2]
[]
[null,null,"FT fuel","Methanol","Ethanol"]
[null,"CO2 production per ethanol throughput",{"$f":"$D$12/(FuelSpec_EtOH_LHV/FuelSpec_EtOH_Density)*1000000","v":37395.42618104798},{"$f":"$D$12/(FuelSpec_EtOH_LHV/FuelSpec_EtOH_Density)*1000000","v":37395.42618104798},{"$f":"$D$12/(FuelSpec_EtOH_LHV/FuelSpec_EtOH_Density)*1000000","v":37395.42618104798},"grams/mmBtu"]
[null,"Ethanol yield ",{"$f":"OFFSET(EtOH!C135, 0, $C$9-1)","v":2.86368843069874},{"$f":"OFFSET(EtOH!C135, 0, $D$9-1)","v":2.86368843069874},{"$f":"OFFSET(EtOH!C135, 0, $E$9-1)","v":2.86368843069874},"gallons/bushel of corn"]
[]
["1.2.2) CO2 from Direct Air Capture (DAC)"]
[null,"DAC technology",1,"1--Low temperature (LT) adsorption based DAC,   2--High temperature (HT) absorption based DAC, 3--Cryogenic carbon capture,   4--User defined"]
[null,"LT technology options"]
[null,"Status",2,"1--Current,  2--Future"]
[null,"Heat source ",2,"1--Waste heat,  2--Fossil NG"]
[]
[null,null,"Selected","LT sorbent","Cryogenic","HT liquid","User defined"]
[null,"NG (Btu/kg CO2)",{"$f":"OFFSET(C26, 0, $C$20)","v":6397.7655780023388},{"$f":"IF($C$23=1, 0, IF($C$22=1, 11.9, 5.4)*1000*MJ2BTU/MT2kg/0.8)","v":6397.7655780023388},null,{"$f":"8.34508885714286*1000","v":8345.0888571428604}]
[null,"Electricity (Btu/kg CO2)",{"$f":"OFFSET(C27, 0, $C$20)","v":1361.4445149988978},{"$f":"IF($C$22=1, 700-101, 500-101)*kWh2BTU/MT2kg","v":1361.4445149988978},{"$f":"AVERAGE(962,1020)","v":991},{"$f":"0.472747165714286*1000","v":472.74716571428598}]
[null,"Sorbent (LT) / Solvent (HT) (g/kg CO2)",{"$f":"OFFSET(C28, 0, $C$20)","v":3},{"$f":"IF($C$22=1, 7.5, 3)","v":3},null,30.391836734693879]
[]
[null,"Include building infrastructure impacts? (LT DAC only)",2,"1--Yes, 2--No"]
[]
["1.3) CO2 capture and transportation"]
["Energy Sources for CO2 capture & transportation"]
[null,"Electricity Sources for CO2 capture",5,"  1--US mix,  2--NGCC electricity,  3--Coal IGCC electricity,  4--Biomass IGCC electricity,  5--Renewable (Wind), 6-Nuclear"]
[null,"NG Sources for CO2 capture",1,"  1--North American NG,  2--Non-North Amerian NG,  3--RNG,  4--Waste heat"]
[null,"Electricity Sources for CO2 transportation",1,"  1--US mix,  2--NGCC electricity,  3--Coal IGCC electricity,  4--Biomass IGCC electricity,  5--Renewable (Wind), 6-Nuclear"]
[]
[null,"Energy requirements for CO2 capture and transportation"]
[null,"Selected: ",{"$f":"OFFSET(D39, 0, $C$3-1)","v":"Ethanol"},"Ethanol","Ammonia","NG process","Hydrogen","Cement","Iron/steel","NGCC power","Coal fired power","DAC"]
[null,"CO2 transportation distance (miles)",null,200,200,200,200,200,200,200,200,0]
[null,"Electricity for CO2 capture (MJ/MT-CO2)",{"$f":"OFFSET($C41, 0, $C$3)","v":0},0,0,0,138,157,158,850,1008,{"$f":"C27*BTU2MJ/kg2MT","v":1436.3999999999996}]
[null,"Natural gas for CO2 capture (MJ/MT-CO2)",{"$f":"OFFSET(C42, 0, $C$3)*IF(C35=4,0,1)","v":0},0,0,0,4454,4441,4459,0,0,{"$f":"C26*BTU2MJ/kg2MT","v":6749.9999999999982}]
[null,"Electricity for CO2 compression at the CO2 source (MJ/MT-CO2)",{"$f":"OFFSET($C43, 0, $C$3)","v":419.53664076955693},{"$f":"Compression!B35","v":419.53664076955693},{"$f":"Compression!C35","v":317.92229100277552},{"$f":"Compression!D35","v":352.42758299175063},{"$f":"Compression!E35","v":419.53664076955693},{"$f":"Compression!F35","v":419.53664076955693},{"$f":"Compression!G35","v":419.53664076955693},{"$f":"Compression!H35","v":356.73827874033077},{"$f":"Compression!I35","v":356.73827874033077},{"$f":"Compression!J35","v":419.53664076955693}]
[null,"Electricity for CO2 transportation (booster pumps) (MJ/MT-CO2)",{"$f":"OFFSET($C44, 0, $C$3)","v":7.6535409999999997},{"$f":"IF(D$40=0,0,(7.653541*(ROUNDUP(D$40/100,0)-1)))","v":7.6535409999999997},7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,0]
[]
["1.4) Energy Sources for E-fuel Production",null,2,"1--FT Fuel, 2--FT Fuel (Co-located Nuclear)"]
[null,null,"FT fuel","Methanol","Ethanol","FT Fuel (Integrated Nuclear)"]
[null,"Selected hydrogen production pathway",1,1,1,null,"  1--Solar electrolysis,   2--Nuclear (HTGR) electrolysis,  3--Fossil NG SMR,  4--Nuclear (thermo cracking),  5--Nuclear LWR (High Temperature Electrolysis with SOEC)"]
[null,"G.H2 Transmission distance, pipeline (miles)",10,10,10,0]
[null,"Electricity Sources for E-fuel Production",5,5,5,7,"  1--US mix,  2--NGCC electricity,  3--Coal IGCC electricity,  4--Biomass IGCC electricity,  5--Renewable (Wind), 6-- Nuclear HTGR, 7-Nuclear LWR"]
[null,"NG Sources for E-fuel Production",1,1,1,1,"  1--North American NG,  2--Non-North Amerian NG,  3--RNG"]
[]
["1.5) System configurations"]
[null,null,"FT","Methanol"]
[null,"H2 recycle options for e-fuel produce with RWGS",1,1,"  1--with H2 recycle,  2--without H2 recycle"]
[null,"MEOH production configuration",null,1,"  1--MeOH production with RWGS,  2--Indirect MeOH production,  3--Direct MeOH production (SOT),  4--Direct MeOH production (future)"]
[]
[null,"Co-product Handling"]
[null,"Co-product handling method of liquid fuels",2,"  1--Mass allocation,  2--Energy allocation,  3--Market allocation"]
[null,"Co-product handling method of electricity/steam exports",1,"  1--Displacement method,  2--Energy allocation, 3--Market allocation"]
[null,"Displaced co-produced steam",{"$f":"C51","v":1},"  1--North American NG,  2--Non-North Amerian NG"]
[null,"Type of liquid fuel product",1,"  1--FTD mixture,  2--Gasoline BOB,  3--Jet,  4--Diesel"]
[]
[null,null,"FT Fuel Production",null,"MeOH Production",null,"EtOH Production via Gas Fermentation",null,"FT Fuel Production using Nuclear Power"]
[null,"Steam ($/Btu)",0.01]
[null,null,"Units",{"$f":"\"FT fuel production with RWGS\"&(IF(C55=1,\" with H2 recycle\",\" without H2 recycle\"))","v":"FT fuel production with RWGS with H2 recycle"},{"$f":"OFFSET(I76, 0, $D$56-1)","v":"MeOH production with RWGS with H2 recycle"},{"$f":"\"EtOH production via gas fermentation (\"&$C$65&\")\"","v":"EtOH production via gas fermentation (Waste heat)"},{"$f":"\"FT fuel production using Nuclear LWR\"","v":"FT fuel production using Nuclear LWR"},null,{"$f":"\"MeOH production with RWGS\"&(IF(D55=1,\" with H2 recycle\",\" without H2 recycle\"))","v":"MeOH production with RWGS with H2 recycle"},"Indirect CO2-to-CO-to-MeOH","Direct CO2-to-MeOH (SOT)","Direct CO2-to-MeOH (Future)"]
[null,"Ethanol co-production ","mmBtu",{"$f":"1*D80/$C$16","v":4.3387919476406953},{"$f":"1*E80/$D$16","v":2.3337107575624563},{"$f":"1*F80/$E$16","v":2.1571217749699962}]
[null,"Natural gas","Btu",0,{"$f":"OFFSET(I83, 0, $D$56-1)","v":0},{"$f":"IF(C65=\"Waste heat\", 0, 360000)","v":0},0,null,null,30387.862883975002,278656.04649052391,199111.95206775903]
[null,"Electricity for EtOH purification","Btu",null,null,471.54626276097105]
[null,"Carbon content in products "]
[null,"Diesel","grams",{"$f":"1000000*E103/(Fuel_Specs!$B$63/Fuel_Specs!$E$63)*Fuel_Specs!$F$63","v":5578.6705604106028},null,null,{"$f":"1000000*E103/(Fuel_Specs!$B$78/Fuel_Specs!$E$78)*Fuel_Specs!$F$78","v":5580.8467666698034}]
[null,"Energy efficiency\n([E in fuel products]/[E in H2 and electricity inputs])","%",{"$f":"IF(C55=1,57.4743199411141%, 49.2509973405063%)","v":0.57474319941114105},{"$f":"OFFSET(I97, 0, $D$56-1)","v":0.75638460757809101},0.63957247571981002,{"$f":"10^6/G82","v":0.55890685247809357},null,{"$f":"IF(D55=1,75.6384607578091%,71.6237369456103%)","v":0.75638460757809101},0.47247791927345023,0.28623006703426851,0.52452536435899344]
[null,"Market values ($/gallon)",2.8312527333333302,1.9982610000000001,3.0059870000000002,{"$f":"C102*C109+D102*D109+E102*E109","v":2.4906050545595808},{"$f":"0.382*FuelSpec_MeOH_Density/1000","v":1.1482919999999999},2.2739953999999996,2.8312527333333302,1.9982610000000001,3.0059870000000002,{"$f":"I102*I109+J102*J109+K102*K109","v":2.5262360846600971}]
[null,"Energy share (LHV %)",{"$f":"C101*Fuel_Specs!B61/Fuel_Specs!E61/($C$101*Fuel_Specs!$B$61/Fuel_Specs!$E$61+$D$101*Fuel_Specs!$B$62/Fuel_Specs!$E$62+$E$101*Fuel_Specs!$B$63/Fuel_Specs!$E$63)","v":0.25917267753042894},{"$f":"D101*Fuel_Specs!B62/Fuel_Specs!E62/($C$101*Fuel_Specs!$B$61/Fuel_Specs!$E$61+$D$101*Fuel_Specs!$B$62/Fuel_Specs!$E$62+$E$101*Fuel_Specs!$B$63/Fuel_Specs!$E$63)","v":0.46695605926209188},{"$f":"E101*Fuel_Specs!B63/Fuel_Specs!E63/($C$101*Fuel_Specs!$B$61/Fuel_Specs!$E$61+$D$101*Fuel_Specs!$B$62/Fuel_Specs!$E$62+$E$101*Fuel_Specs!$B$63/Fuel_Specs!$E$63)","v":0.27387126320747923},{"$f":"SUM(C103:E103)","v":1},1,1,{"$f":"I101*Fuel_Specs!$B$76/Fuel_Specs!$E$76/($I$101*Fuel_Specs!$B$76/Fuel_Specs!$E$76+$J$101*Fuel_Specs!$B$77/Fuel_Specs!$E$77+$K$101*Fuel_Specs!$B$78/Fuel_Specs!$E$78)","v":0.34692229096886668},{"$f":"J101*Fuel_Specs!$B$77/Fuel_Specs!$E$77/($I$101*Fuel_Specs!$B$76/Fuel_Specs!$E$76+$J$101*Fuel_Specs!$B$77/Fuel_Specs!$E$77+$K$101*Fuel_Specs!$B$78/Fuel_Specs!$E$78)","v":0.42109243632081278},{"$f":"K101*Fuel_Specs!$B$78/Fuel_Specs!$E$78/($I$101*Fuel_Specs!$B$76/Fuel_Specs!$E$76+$J$101*Fuel_Specs!$B$77/Fuel_Specs!$E$77+$K$101*Fuel_Specs!$B$78/Fuel_Specs!$E$78)","v":0.23198527271032052},{"$f":"SUM(I103:K103)","v":1}]
[null,"Liquid fuel products volume (gallon/mmBtu FT fuel throughput)",{"$f":"1000000*C103/Fuel_Specs!$B$61","v":2.3403124020645305},{"$f":"1000000*D103/Fuel_Specs!$B$62","v":3.9920544732449521},{"$f":"1000000*E103/Fuel_Specs!$B$63","v":2.2667505300619548},{"$f":"SUM(C108:E108)","v":8.5991174053714374},{"$f":"1000000/Fuel_Specs!B32","v":17.467248908296945},{"$f":"1000000/Fuel_Specs!B33","v":13.101008777675881},{"$f":"1000000*I103/Fuel_Specs!$B$76","v":3.2025512171532302},{"$f":"1000000*J103/Fuel_Specs!$B$77","v":3.5898782214153728},{"$f":"1000000*K103/Fuel_Specs!$B$78","v":1.9146077454797024},{"$f":"SUM(I108:K108)","v":8.7070371840483052}]
[null,null,"Ethanol","Mix FT fuel","Total","Ethanol","MeOH fuel","Total","Ethanol","EtOH fuel","Total"]
[null,"Energy share (LHV %)",{"$f":"C114/$E114","v":0.81269170819778491},{"$f":"D114/$E114","v":0.1873082918022152},{"$f":"C117+D117","v":1},{"$f":"F114/$H114","v":0.70003396433493226},{"$f":"G114/$H114","v":0.29996603566506785},{"$f":"F117+G117","v":1},{"$f":"I114/$K114","v":0.68325580345740589},{"$f":"J114/$K114","v":0.31674419654259411},{"$f":"I117+J117","v":1}]
[null,"Market value share (%)",{"$f":"C115*C121/($C115*$C121+$D115*$D121)","v":0.85786120568123925},{"$f":"D115*D121/($C115*$C121+$D115*$D121)","v":0.14213879431876078},{"$f":"C118+D118","v":1},{"$f":"F115*F121/($F115*$F121+$G115*$G121)","v":0.77610036394463267},{"$f":"G115*G121/($F115*$F121+$G115*$G121)","v":0.22389963605536731},{"$f":"F118+G118","v":1},{"$f":"I115*I121/($I115*$I121+$J115*$J121)","v":0.68325580345740589},{"$f":"J115*J121/($I115*$I121+$J115*$J121)","v":0.31674419654259411},{"$f":"I118+J118","v":1}]
[]
[null,{"$f":"E76","v":"MeOH production with RWGS with H2 recycle"},{"$f":"1000000/(1000000+E70*kWh2BTU+F70+IF((AND($C$3=1,$C$6=2)), E78*1000000, 0))","v":1},{"$f":"G108*G102/(G108*G102+E70*$C$72/100+F70*$C$73+IF((AND($C$3=1,$C$6=2)),E78*1000000*(FuelSpec_EtOH_Density/Fuel_Specs!B33)/1000*C13,0))","v":1}]
[null,null,{"$f":"D76","v":"FT fuel production with RWGS with H2 recycle"},null,null,null,null,{"$f":"E76","v":"MeOH production with RWGS with H2 recycle"},null,null,null,null,{"$f":"F76","v":"EtOH production via gas fermentation (Waste heat)"},null,null,null,null,{"$f":"G76","v":"FT fuel production using Nuclear LWR"},null,null,null,null,"CO2 capture and transport"]
[null,"Energy efficiency",{"$f":"D97","v":0.57474319941114105},null,null,null,null,{"$f":"E97","v":0.75638460757809101},null,null,null,null,{"$f":"F97","v":0.63957247571981002},null,null,null,null,{"$f":"G97","v":0.55890685247809357}]
[null,"Loss factor",{"$f":"1+(1/C135-1)*C146","v":1},null,{"$f":"1+E172/(Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000)","v":1.0000456398152879},{"$f":"1+F172/(Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000)","v":1},null,{"$f":"1+(1/H135-1)*H146","v":1},null,{"$f":"1+J172/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0002491498669328},{"$f":"1+K172/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},null,{"$f":"1+(1/M135-1)*M146","v":1},null,{"$f":"1+(O172+O173)/(Fuel_Specs!$E$33/Fuel_Specs!$B$33*1000000)","v":1.0005044983835341},{"$f":"1+P172/(Fuel_Specs!$E$33/Fuel_Specs!$B$33*1000000)","v":1},null,{"$f":"1+(1/R135-1)*R146","v":1},null,{"$f":"1+T172/(Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000)","v":1.0000456398152879},{"$f":"1+U172/(Fuel_Specs!$E$64/Fuel_Specs!$B$64*1000000)","v":1}]
[null,"     Natural gas",{"$f":"C150/(C148+C149+C150)","v":0},null,null,null,null,{"$f":"H150/(H148+H149+H150)","v":0},null,null,null,null,{"$f":"M150/(M148+M149+M150)","v":0},null,null,null,null,{"$f":"R145/(R148+R149+R145)","v":0}]
[null,"     Electricity",{"$f":"C149/(C148+C149+C150)","v":0.23949516226538425},null,null,null,null,{"$f":"H149/(H148+H149+H150)","v":0.87316951700824286},null,null,null,null,{"$f":"M149/(M148+M149+M150)","v":1},null,null,null,null,{"$f":"R149/(R148+R149+R145)","v":1}]
[null,"Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per kg CO2 captured&transported"]
[null,"     Feedstock loss",{"$f":"1000000*(1/C$135-1)*C146","v":0},null,{"$f":"1000000*(E137-1)","v":45.639815287934482},{"$f":"1000000*(F137-1)","v":0},null,{"$f":"1000000*(1/H$135-1)*H146","v":0},null,{"$f":"1000000*(J137-1)","v":249.14986693280738},{"$f":"1000000*(K137-1)","v":0},null,{"$f":"1000000*(1/M$135-1)*M146","v":0},null,{"$f":"1000000*(O137-1)","v":504.49838353405772},{"$f":"1000000*(P137-1)","v":0},null,{"$f":"1000000*(1/C$135-1)*C146","v":0},null,{"$f":"1000000*(E137-1)","v":45.639815287934482},{"$f":"1000000*(F137-1)","v":0}]
[null,"     Petroleum",{"$f":"C$148*($C232*$D$226+$D232)/1000000+C$149*E232/1000000+C$150*($K232)/10^6","v":0.73943294513078206},null,{"$f":"'T&D'!GN219+'T&D'!GO219","v":2912.5114432690289},null,30.457425360606937,{"$f":"H$148*($L232*$M$226+$M232)/1000000+H$149*N232/1000000+H$150*(R232)/10^6+$E$86*Q232*g2T/mmBTU2BTU","v":0.16922392717710555},null,{"$f":"'T&D'!AJ219+'T&D'!AK219","v":12466.192374358861},null,16.382168601182759,{"$f":"M$148*($S232*$T$226+$T232)/1000000+M$149*U232/1000000+M$150*(Y232)/10^6","v":0},{"$f":"$F$86*X232*g2T*mmBTU2BTU","v":288.03386342071281},{"$f":"'T&D'!DX219+'T&D'!DY219","v":12196.072373220399},0,15.142550333766177,{"$f":"R$149*AC232/1000000","v":5492.5527670179044},null,{"$f":"'T&D'!HA219+'T&D'!HB219","v":2930.724735536267},null,14.040400603064331,{"$f":"W$149*$Z232/1000000+W$150*$AA232/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I339, Ag_Inputs!$I105/T2g*mmBTU2BTU)*IF($C$3=9, 1, 0)\n+MMULT($C281:$K281+0, $D$264:$D$272+0)/T2kg*mmBTU2BTU/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},{"$f":"X$149*$AB232/1000000","v":0.1877179816617644}]
[null,"     VOC",{"$f":"C$148*($C235*$D$226+$D235)/1000000+C$149*E235/1000000+C$150*($K235)/10^6","v":2.8404276075296814E-4},{"$f":"$D$151*1/1000000*EF!BZ6","v":1.1413048306569689},{"$f":"'T&D'!GN222+'T&D'!GO222+E172+E173","v":1.1423256452975454},null,{"$f":"SUM($W160:$X160)*$D$80/kg2g","v":1.1699791362858657E-2},{"$f":"H$148*($L235*$M$226+$M235)/1000000+H$149*N235/1000000+H$150*(R235)/10^6+$E$86*Q235*g2T","v":6.500499034749229E-5},{"$f":"I$151*1/1000000*EF!$CA6","v":0.21139943467529651},{"$f":"'T&D'!AJ222+'T&D'!AK222+J172+J173","v":13.348087102458585},null,{"$f":"SUM($W160:$X160)*$E$80/kg2g","v":6.2929795422863319E-3},{"$f":"M$148*($S235*$T$226+$T235)/1000000+M$149*U235/1000000+M$150*(Y235)/10^6","v":0},{"$f":"$F$86*X235*g2T","v":8.9427829997300423E-2},{"$f":"'T&D'!DX222+'T&D'!DY222+O172+O173","v":20.083267717183606},null,{"$f":"SUM($W160:$X160)*$F$80/kg2g","v":5.8167976284624343E-3},{"$f":"R$149*AC235/1000000","v":1.5607479039891272},{"$f":"$S$151*1/1000000*EF!CE6","v":0.37618940382598937},{"$f":"'T&D'!HA222+'T&D'!HB222+E172+E173","v":1.1426716223579985},null,{"$f":"SUM($W160:$X160)*$G$80/kg2g","v":5.3934223185939734E-3},{"$f":"W$149*$Z235/1000000+W$150*$AA235/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I342, Ag_Inputs!$I108/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C284:$K284+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},{"$f":"X$149*$AB235/1000000","v":7.2109221133975901E-5}]
[null,"     NOx",1.6954058716179285E-3,{"$f":"$D$151*1/1000000*EF!BZ8","v":16.355707022013256},{"$f":"'T&D'!GN224+'T&D'!GO224","v":1.0406911135583585},null,6.9834185953947123E-2,3.8800440478556906E-4,{"$f":"I$151*1/1000000*EF!$CA8","v":3.029503709519997},{"$f":"'T&D'!AJ224+'T&D'!AK224","v":3.1872255500171169},null,3.7561789773064166E-2,0,0.25912507670248913,{"$f":"'T&D'!DX224+'T&D'!DY224","v":4.4346606803215023},null,3.4719535985235979E-2,5.7409005819420376,{"$f":"$S$151*1/1000000*EF!CE8","v":6.0797539476601816},{"$f":"'T&D'!HA224+'T&D'!HB224","v":1.0471990404044351},null,3.2192476382145757E-2,{"$f":"W$149*$Z237/1000000+W$150*$AA237/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I344, Ag_Inputs!$I110/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C286:$K286+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},4.304084236621786E-4]
[null,"     OC",5.4269731358672345E-5,{"$f":"$D$151*1/1000000*EF!BZ13","v":0.67444645102235734},{"$f":"'T&D'!GN229+'T&D'!GO229","v":1.2465918894089646E-2},null,2.235383618056949E-3,1.2419972801910709E-5,{"$f":"I$151*1/1000000*EF!$CA13","v":0.12492508104326036},{"$f":"'T&D'!AJ229+'T&D'!AK229","v":3.998116903668366E-2},null,1.2023482249650375E-3,0,5.5081972423105391E-3,{"$f":"'T&D'!DX229+'T&D'!DY229","v":5.8589629089749039E-2},null,1.1113680342621439E-3,8.3247291710068866E-2,{"$f":"$S$151*1/1000000*EF!CE13","v":0.22230661038787192},{"$f":"'T&D'!HA229+'T&D'!HB229","v":1.2543874098256297E-2},null,1.0304771702614288E-3,{"$f":"W$149*$Z242/1000000+W$150*$AA242/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I349, Ag_Inputs!$I115/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C291:$K291+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},1.3777320179011381E-5]
[null,"     CO2",2.6766332079779023,{"$f":"$D$151*1/1000000*EF!BZ16","v":47501.500750601743},{"$f":"'T&D'!GN232+'T&D'!GO232","v":301.35040198726915},null,110.25118191790874,0.6125645145369637,{"$f":"I$151*1/1000000*EF!$CA16","v":11467.684513577047},{"$f":"'T&D'!AJ232+'T&D'!AK232","v":1422.7312231528879},null,59.300923478413829,0,84.055461273900818,{"$f":"'T&D'!DX232+'T&D'!DY232","v":1055.2696476042329},null,54.81369655454936,2616.115445371016,{"$f":"$S$151*1/1000000*EF!CE16","v":840.56544056096527},{"$f":"'T&D'!HA232+'T&D'!HB232","v":303.23488658180293},null,50.824084529839396,{"$f":"W$149*$Z245/1000000+W$150*$AA245/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I352, Ag_Inputs!$I118/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C294:$K294+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},0.67951013916697733]
[null,"     CO",2.5829652181654265E-4,{"$f":"D$151*1*EF!BZ7/1000000*$D$136","v":0.99796772790910548},{"$f":"'T&D'!GN235+'T&D'!GO235","v":0.16183276529357671},null,1.0639297431818249E-2,5.9112799998722479E-5,{"$f":"I$151*1*EF!CA7/1000000*$I$136","v":0.18484966315505258},{"$f":"'T&D'!AJ235+'T&D'!AK235","v":0.51500042413082892},null,5.7225705148277843E-3,0,4.0122566485761655E-3,{"$f":"'T&D'!DX235+'T&D'!DY235","v":0.29855921824308318},null,5.2895507407395197E-3,0.1917040184731367,{"$f":"S$151*1*EF!CE7/1000000*$D$136","v":0.3698208430525573},{"$f":"'T&D'!HA235+'T&D'!HB235","v":0.16284478104359862},null,4.9045510679010642E-3,{"$f":"W$149*$Z248/1000000+W$150*$AA248/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I355, Ag_Inputs!$I121/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C299:$K299+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},6.5573088222461499E-5]
[null,"     NOx",3.7369200588634329E-4,{"$f":"D$151*1*EF!BZ8/1000000*$D$136","v":1.6355707022013257},{"$f":"'T&D'!GN236+'T&D'!GO236","v":0.19288568872656731},null,1.5392465878194986E-2,8.5521789645972982E-5,{"$f":"I$151*1*EF!CA8/1000000*$I$136","v":0.30295037095199967},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.57519068099958981},null,8.2791624117606634E-3,0,1.2798923707207662E-2,{"$f":"'T&D'!DX236+'T&D'!DY236","v":0.58098974038494233},null,7.6526885172247313E-3,0.27090413653172896,{"$f":"S$151*1*EF!CE8/1000000*$D$136","v":0.60797539476601825},{"$f":"'T&D'!HA236+'T&D'!HB236","v":0.19409189288794954},null,7.0956879854453137E-3,{"$f":"W$149*$Z249/1000000+W$150*$AA249/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I356, Ag_Inputs!$I122/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C300:$K300+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},9.4868249474214982E-5]
[null,"     OC",1.5510786357702843E-5,{"$f":"D$151*1*EF!BZ13/1000000*$D$136","v":6.7444645102235731E-2},{"$f":"'T&D'!GN241+'T&D'!GO241","v":1.7898312604898976E-3},null,6.3889311517016461E-4,3.5497419993794086E-6,{"$f":"I$151*1*EF!CA13/1000000*$I$136","v":1.2492508104326035E-2},{"$f":"'T&D'!AJ241+'T&D'!AK241","v":6.1963832807785607E-3},null,3.4364213675098181E-4,0,2.7045245486382653E-4,{"$f":"'T&D'!DX241+'T&D'!DY241","v":6.6648046526202953E-3},null,3.1763916482821524E-4,9.8391787259617114E-3,{"$f":"S$151*1*EF!CE13/1000000*$D$136","v":2.2230661038787194E-2},{"$f":"'T&D'!HA241+'T&D'!HB241","v":1.8010239100266676E-3},null,2.9451981489974743E-4,{"$f":"W$149*$Z254/1000000+W$150*$AA254/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I361, Ag_Inputs!$I127/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C305:$K305+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},3.9376843136734053E-6]
[null,null,{"$f":"\"FT fuel production with RWGS\"&(IF(C55=1,\" with H2 recycle\",\" without H2 recycle\"))\n&IF(NOT(AND($C$3=1,$C$6=2)),\"\n(Standalone)\",\"\n(Integrated)\")","v":"FT fuel production with RWGS with H2 recycle\n(Standalone)"},null,{"$f":"OFFSET(I76,0,$D$56-1)&IF(NOT(AND($C$3=1,$C$6=2)),\"\n(Standalone)\",\"\n(Integrated)\")","v":"MeOH production with RWGS with H2 recycle\n(Standalone)"},null,{"$f":"\"EtOH production via gas fermentation (\"&$C$65&\")\"\n&IF(NOT(AND($C$3=1,$C$6=2)),\"\n(Standalone)\", \"\n(Integrated)\")","v":"EtOH production via gas fermentation (Waste heat)\n(Standalone)"},null,{"$f":"G76","v":"FT fuel production using Nuclear LWR"}]
[null,"Coal",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C230*E_fuel!$D$226+E_fuel!$D230+G155/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H230*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":686.53272907880262},360.37603402996928,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L230*E_fuel!$M$226+E_fuel!$M230+L155/$F$188*$K$137*$J$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H230*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":575.99478272101737},2333.1041308735976,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S230*E_fuel!$T$226+E_fuel!$T230+Q155/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),$F$77*H230*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":595.15490147708829},210.68086244613977,10642.519024118763,-44.62643663491707]
[null,"Water consumption",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C233*E_fuel!$D$226+E_fuel!$D233+G158/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H233*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":88.704741255564997},-6.6163235853588853,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L233*E_fuel!$M$226+E_fuel!$M233+L158/$F$188*$K$137*$J$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H233*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":88.612561047830326},-1.0569243896725,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S233*E_fuel!$T$226+E_fuel!$T233+Q158/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),$F$77*H233*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":88.628539124005542},19.535167238851287,289.67132006624206,-1.3518993589348987]
[null,"CO",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C236*E_fuel!$D$226+E_fuel!$D236+G161/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H236*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":4.7135504099323933E-2},10.443442044430617,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L236*E_fuel!$M$226+E_fuel!$M236+L161/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H236*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":3.954626384464674E-2},3.4887142005889276,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S236*E_fuel!$T$226+E_fuel!$T236+Q161/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H236*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":4.0861746439893348E-2},1.2521243298421623,6.1611345382360305,-14.802306882386052]
[null,"BC",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C241*E_fuel!$D$226+E_fuel!$D241+G166/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H241*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":5.9370736093073144E-4},0.26457819958680723,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L241*E_fuel!$M$226+E_fuel!$M241+L166/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H241*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":4.9811513402722631E-4},5.8361659283968026E-2,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S241*E_fuel!$T$226+E_fuel!$T241+Q166/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H241*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":5.1468463328045223E-4},1.3156399762997139E-2,4.900856737265756E-2,-0.25810036648234302]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C205+C195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-97899.717841999605},{"$f":"D205+D195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":88730.075979841917},{"$f":"E205+E195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-72258.654988385053},{"$f":"F205+F195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16544.879840110574},{"$f":"G205+G195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-76703.154144511573},{"$f":"H205+H195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6948.5030415342098},{"$f":"I205+I195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-72113.679546786341},{"$f":"J205+J195*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J196*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-30444.671167437595}]
[null,"GHGs",{"$f":"C206+SUMPRODUCT(C203:C204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C195:C197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C201:C202,Fuel_Specs!$B$150:$B$151)","v":-97892.336689323784},{"$f":"D206+SUMPRODUCT(D203:D204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D195:D197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D201:D202,Fuel_Specs!$B$150:$B$151)","v":88843.347973078926},{"$f":"E206+SUMPRODUCT(E203:E204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E195:E197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E201:E202,Fuel_Specs!$B$150:$B$151)","v":-72252.462267700859},{"$f":"F206+SUMPRODUCT(F203:F204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F195:F197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F201:F202,Fuel_Specs!$B$150:$B$151)","v":16626.528317176795},{"$f":"G206+SUMPRODUCT(G203:G204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G195:G197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G201:G202,Fuel_Specs!$B$150:$B$151)","v":-76696.75542671197},{"$f":"H206+SUMPRODUCT(H203:H204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H195:H197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H201:H202,Fuel_Specs!$B$150:$B$151)","v":6995.9075297292711},{"$f":"I206+SUMPRODUCT(I203:I204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I195:I197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I201:I202,Fuel_Specs!$B$150:$B$151)","v":-71872.4696108262},{"$f":"J206+SUMPRODUCT(J203:J204,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J195:J197,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J201:J202,Fuel_Specs!$B$150:$B$151)","v":-33398.249022014941}]
[null,"CO",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$C248*E_fuel!$D$226+E_fuel!$D248+G176/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,$D$126)),$D$77*H248*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":1.0449777004832541E-2},1.1601043485758693,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L248*E_fuel!$M$226+E_fuel!$M248+L176/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H248*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":8.767268886740457E-3},0.69995527008280412,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S248*E_fuel!$T$226+E_fuel!$T248+Q176/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H248*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":9.0589067940194112E-3},0.30257349906865288,0.19660856954103775,-0.72822351114085815]
[null,"BC",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$C253*E_fuel!$D$226+E_fuel!$D253+G181/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,$D$126)),$D$77*H253*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":1.5159319816534193E-4},2.6699400987937737E-2,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L253*E_fuel!$M$226+E_fuel!$M253+L181/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H253*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":1.271853293234731E-4},6.7227655737468871E-3,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S253*E_fuel!$T$226+E_fuel!$T253+Q181/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H253*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":1.3141607252978446E-4},1.7006156632154447E-3,2.660848105336725E-3,-1.9749270997175095E-2]
["Energy Consumption, Water Consumption, and Emissions used for E-fuel Production Pathways"]
[null,null,"FT fuel pathway",null,null,null,null,null,null,null,null,"Methanol pathway",null,null,null,null,null,null,"Ethanol pathway",null,null,null,null,null,null,"CO2 capture ",null,null,{"$f":"G76","v":"FT fuel production using Nuclear LWR"}]
[null,"Energy use: Btu (except as noted)","Loss factor:",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!E305, IF(E_fuel!$C$48=2, Hydrogen!I305, IF(E_fuel!$C$48=3, Hydrogen!C305, IF(E_fuel!$C$48=4, Hydrogen!G305, Hydrogen!O305))))","v":1},null,null,null,null,null,null,null,"Loss factor:",{"$f":"IF($D$48=1, Hydrogen!E305, IF($D$48=2, Hydrogen!I305, IF($D$48=3, Hydrogen!C305, IF($D$48=4, Hydrogen!G305, Hydrogen!O305))))","v":1},null,null,null,null,null,"Loss factor:",{"$f":"IF($E$48=1, Hydrogen!E305, IF($E$48=2, Hydrogen!I305, IF($E$48=3, Hydrogen!C305, IF($E$48=4, Hydrogen!G305, Hydrogen!O305))))","v":1}]
[null,"     Fossil fuels",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D307, IF(E_fuel!$C$48=2, Hydrogen!H307, IF(E_fuel!$C$48=3, Hydrogen!B307, IF(E_fuel!$C$48=4, Hydrogen!F307, Hydrogen!N307))))","v":0},{"$f":"'T&D'!DO129*(E_fuel!$C$49/'T&D'!$DO$110)","v":516.43311823194824},{"$f":"IF($C$50=1, (Electric!$B205+Electric!$C205), IF($C$50=2,(Electric!$BJ205+Electric!$BK205), IF($C$50=3,(Electric!$BV205+Electric!$BW205), IF($C$50=4, (Inputs!$E$801*(Electric!$CT205+Electric!$CU205)+Inputs!$G$801*(Electric!$DB205+Electric!$DC205)+Inputs!$H$801*(Electric!$DF205+Electric!$DG205)+Inputs!$I$801*(Electric!$DJ205+Electric!$DK205)), IF($C$50=6,(Electric!$AH205+Electric!$AI205), Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"F$227*(1+((IF($C$61=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),(NG!$O50*NG!$P$25+NG!$P50)))*NG!$AB$25+NG!$AB50)/1000000)","v":1368350.9271514432},{"$f":"E229/1000000*kWh2BTU","v":0},{"$f":"EtOH!K512","v":42158.350353452501},{"$f":"IF($C$9=1,SUM(EtOH!X512:'EtOH'!Z512), IF($C$9=2,SUM(EtOH!AA512:'EtOH'!AD512),SUM(EtOH!AE512:'EtOH'!AH512)))/Fuel_Specs!$B$33*1000000","v":-94906.634178280146},{"$f":"IF($C$9=1,((SUM(EtOH!L512:'EtOH'!N512))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P512:'EtOH'!R512))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T512:'EtOH'!V512))/Fuel_Specs!$B$33*1000000)))","v":409990.12986308674},{"$f":"(1+((IF($C$51=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($C$51=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":94681.741721154511},{"$f":"IF($D$48=1, Hydrogen!D307, IF($D$48=2, Hydrogen!H307, IF($D$48=3, Hydrogen!B307, IF($D$48=4, Hydrogen!F307, Hydrogen!N307))))","v":0},{"$f":"'T&D'!DO129*(E_fuel!$D$49/'T&D'!$DO$110)","v":516.43311823194824},{"$f":"IF($D$50=1, (Electric!$B205+Electric!$C205), IF($D$50=2,(Electric!$BJ205+Electric!$BK205), IF($D$50=3,(Electric!$BV205+Electric!$BW205), IF($D$50=4, (Inputs!$E$801*(Electric!$CT205+Electric!$CU205)+Inputs!$G$801*(Electric!$DB205+Electric!$DC205)+Inputs!$H$801*(Electric!$DF205+Electric!$DG205)+Inputs!$I$801*(Electric!$DJ205+Electric!$DK205)), IF($D$50=6,(Electric!$AH205+Electric!$AI205),Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X512:'EtOH'!Z512), IF($D$9=2,SUM(EtOH!AA512:'EtOH'!AD512),SUM(EtOH!AE512:'EtOH'!AH512)))/Fuel_Specs!$B$33*1000000","v":-94906.634178280146},{"$f":"IF($D$9=1,((SUM(EtOH!L512:'EtOH'!N512))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P512:'EtOH'!R512))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T512:'EtOH'!V512))/Fuel_Specs!$B$33*1000000)))","v":409990.12986308674},77.542957122594046,{"$f":"(1+((IF($D$51=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($D$51=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":94681.741721154511},{"$f":"IF($E$48=1, Hydrogen!D307, IF($E$48=2, Hydrogen!H307, IF($E$48=3, Hydrogen!B307, IF($E$48=4, Hydrogen!F307, Hydrogen!N307))))","v":0},{"$f":"'T&D'!DO129*(E_fuel!$E$49/'T&D'!$DO$110)","v":516.43311823194824},{"$f":"IF($E$50=1, (Electric!$B205+Electric!$C205), IF($E$50=2,(Electric!$BJ205+Electric!$BK205), IF($E$50=3,(Electric!$BV205+Electric!$BW205), IF($E$50=4, (Inputs!$E$801*(Electric!$CT205+Electric!$CU205)+Inputs!$G$801*(Electric!$DB205+Electric!$DC205)+Inputs!$H$801*(Electric!$DF205+Electric!$DG205)+Inputs!$I$801*(Electric!$DJ205+Electric!$DK205)), IF($E$50=6,(Electric!$AH205+Electric!$AI205),Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X512:'EtOH'!Z512), IF($E$9=2,SUM(EtOH!AA512:'EtOH'!AD512),SUM(EtOH!AE512:'EtOH'!AH512)))/Fuel_Specs!$B$33*1000000","v":-94906.634178280146},{"$f":"IF($E$9=1,((SUM(EtOH!L512:'EtOH'!N512))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P512:'EtOH'!R512))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T512:'EtOH'!V512))/Fuel_Specs!$B$33*1000000)))","v":409990.12986308674},5.1045689986634883,{"$f":"(1+((IF($E$51=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($E$51=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":94681.741721154511},{"$f":"IF($C$34=1, (Electric!$B205+Electric!$C205), IF($C$34=2,(Electric!$BJ205+Electric!$BK205), IF($C$34=3,(Electric!$BV205+Electric!$BW205), IF($C$34=4, (Inputs!$E$801*(Electric!$CT205+Electric!$CU205)+Inputs!$G$801*(Electric!$DB205+Electric!$DC205)+Inputs!$H$801*(Electric!$DF205+Electric!$DG205)+Inputs!$I$801*(Electric!$DJ205+Electric!$DK205)), IF($C$34=6,(Electric!$AH205+Electric!$AI205), Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"(1+((IF($C$35=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($C$35=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":94681.741721154511},{"$f":"IF($C$36=1, (Electric!$B205+Electric!$C205), IF($C$36=2,(Electric!$BJ205+Electric!$BK205), IF($C$36=3,(Electric!$BV205+Electric!$BW205), IF($C$36=4, (Inputs!$E$801*(Electric!$CT205+Electric!$CU205)+Inputs!$G$801*(Electric!$DB205+Electric!$DC205)+Inputs!$H$801*(Electric!$DF205+Electric!$DG205)+Inputs!$I$801*(Electric!$DJ205+Electric!$DK205)), IF($C$36=6,(Electric!$AH205+Electric!$AI205), Electric!DZ205+Electric!EA205)))))","v":1160362.9400218788},{"$f":"(Electric!$Z205+Electric!$AA205)","v":19822.927741741423},{"$f":"F$227*(1+((IF($C$61=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),(NG!$O50*NG!$P$25+NG!$P50)))*NG!$AB$25+NG!$AB50)/1000000)","v":1368350.9271514432}]
[null,"     VOC",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D312, IF(E_fuel!$C$48=2, Hydrogen!H312, IF(E_fuel!$C$48=3, Hydrogen!B312, IF(E_fuel!$C$48=4, Hydrogen!F312, Hydrogen!N312))))","v":0},{"$f":"'T&D'!DO135*(E_fuel!$C$49/'T&D'!$DO$110)","v":4.4240912603187438E-3},{"$f":"IF($C$50=1, (Electric!$B210+Electric!$C210), IF($C$50=2,(Electric!$BJ210+Electric!$BK210), IF($C$50=3,(Electric!$BV210+Electric!$BW210), IF($C$50=4, (Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210)), IF($C$50=6,(Electric!$AH210+Electric!$AI210), Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"F$227*(EF!$B6+(IF($C$61=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)))*NG!$AB$25+NG!$AB56)/1000000","v":12.506016606841225},{"$f":"E235/1000000*kWh2BTU","v":0},{"$f":"EtOH!K518","v":3.1744757835966997},{"$f":"IF($C$9=1,SUM(EtOH!X518:'EtOH'!Z518), IF($C$9=2,SUM(EtOH!AA518:'EtOH'!AD518),SUM(EtOH!AE518:'EtOH'!AH518)))/Fuel_Specs!$B$33*1000000","v":-12.190865615379293},{"$f":"IF($C$9=1,((SUM(EtOH!L518:'EtOH'!N518))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P518:'EtOH'!R518))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T518:'EtOH'!V518))/Fuel_Specs!$B$33*1000000)))","v":35.177616843334079},{"$f":"((IF($C$51=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($C$51=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005213342012208},{"$f":"IF($D$48=1, Hydrogen!D312, IF($D$48=2, Hydrogen!H312, IF($D$48=3, Hydrogen!B312, IF($D$48=4, Hydrogen!F312, Hydrogen!N312))))","v":0},{"$f":"'T&D'!DO135*(E_fuel!$D$49/'T&D'!$DO$110)","v":4.4240912603187438E-3},{"$f":"IF($D$50=1, (Electric!$B210+Electric!$C210), IF($D$50=2,(Electric!$BJ210+Electric!$BK210), IF($D$50=3,(Electric!$BV210+Electric!$BW210), IF($D$50=4, (Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210)), IF($D$50=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X518:'EtOH'!Z518), IF($D$9=2,SUM(EtOH!AA518:'EtOH'!AD518),SUM(EtOH!AE518:'EtOH'!AH518)))/Fuel_Specs!$B$33*1000000","v":-12.190865615379293},{"$f":"IF($D$9=1,((SUM(EtOH!L518:'EtOH'!N518))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P518:'EtOH'!R518))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T518:'EtOH'!V518))/Fuel_Specs!$B$33*1000000)))","v":35.177616843334079},1796.7609232883799,{"$f":"((IF($D$51=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($D$51=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005213342012208},{"$f":"IF($E$48=1, Hydrogen!D312, IF($E$48=2, Hydrogen!H312, IF($E$48=3, Hydrogen!B312, IF($E$48=4, Hydrogen!F312, Hydrogen!N312))))","v":0},{"$f":"'T&D'!DO135*(E_fuel!$E$49/'T&D'!$DO$110)","v":4.4240912603187438E-3},{"$f":"IF($E$50=1, (Electric!$B210+Electric!$C210), IF($E$50=2,(Electric!$BJ210+Electric!$BK210), IF($E$50=3,(Electric!$BV210+Electric!$BW210), IF($E$50=4, (Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210)), IF($E$50=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X518:'EtOH'!Z518), IF($E$9=2,SUM(EtOH!AA518:'EtOH'!AD518),SUM(EtOH!AE518:'EtOH'!AH518)))/Fuel_Specs!$B$33*1000000","v":-12.190865615379293},{"$f":"IF($E$9=1,((SUM(EtOH!L518:'EtOH'!N518))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P518:'EtOH'!R518))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T518:'EtOH'!V518))/Fuel_Specs!$B$33*1000000)))","v":35.177616843334079},368.43809707049502,{"$f":"((IF($E$51=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($E$51=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005213342012208},{"$f":"IF($C$34=1, (Electric!$B210+Electric!$C210), IF($C$34=2,(Electric!$BJ210+Electric!$BK210), IF($C$34=3,(Electric!$BV210+Electric!$BW210), IF($C$34=4, (Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210)), IF($C$34=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"((IF($C$35=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($C$35=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005213342012208},{"$f":"IF($C$36=1, (Electric!$B210+Electric!$C210), IF($C$36=2,(Electric!$BJ210+Electric!$BK210), IF($C$36=3,(Electric!$BV210+Electric!$BW210), IF($C$36=4, (Inputs!$E$801*(Electric!$CT210+Electric!$CU210)+Inputs!$G$801*(Electric!$DB210+Electric!$DC210)+Inputs!$H$801*(Electric!$DF210+Electric!$DG210)+Inputs!$I$801*(Electric!$DJ210+Electric!$DK210)), IF($C$36=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":9.9403995609803246},{"$f":"(Electric!$Z210+Electric!$AA210)","v":0.87231269853034477},{"$f":"F$227*(EF!$B6+(IF($C$61=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)))*NG!$AB$25+NG!$AB56)/1000000","v":12.506016606841225}]
[null,"     CO",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D313, IF(E_fuel!$C$48=2, Hydrogen!H313, IF(E_fuel!$C$48=3, Hydrogen!B313, IF(E_fuel!$C$48=4, Hydrogen!F313, Hydrogen!N313))))","v":0},{"$f":"'T&D'!DO136*(E_fuel!$C$49/'T&D'!$DO$110)","v":1.8146799600383443E-2},{"$f":"IF($C$50=1, (Electric!$B211+Electric!$C211), IF($C$50=2,(Electric!$BJ211+Electric!$BK211), IF($C$50=3,(Electric!$BV211+Electric!$BW211), IF($C$50=4, (Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211)), IF($C$50=6,(Electric!$AH211+Electric!$AI211), Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"F$227*(EF!$B7+(IF($C$61=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)))*NG!$AB$25+NG!$AB57)/1000000","v":48.823031655292731},0,{"$f":"EtOH!K519","v":6.6788163651259058},{"$f":"IF($C$9=1,SUM(EtOH!X519:'EtOH'!Z519), IF($C$9=2,SUM(EtOH!AA519:'EtOH'!AD519),SUM(EtOH!AE519:'EtOH'!AH519)))/Fuel_Specs!$B$33*1000000","v":-13.161908492798387},{"$f":"IF($C$9=1,((SUM(EtOH!L519:'EtOH'!N519))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P519:'EtOH'!R519))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T519:'EtOH'!V519))/Fuel_Specs!$B$33*1000000)))","v":20.965701999203016},{"$f":"((IF($C$51=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($C$51=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":39.061923456413808},{"$f":"IF($D$48=1, Hydrogen!D313, IF($D$48=2, Hydrogen!H313, IF($D$48=3, Hydrogen!B313, IF($D$48=4, Hydrogen!F313, Hydrogen!N313))))","v":0},{"$f":"'T&D'!DO136*(E_fuel!$D$49/'T&D'!$DO$110)","v":1.8146799600383443E-2},{"$f":"IF($D$50=1, (Electric!$B211+Electric!$C211), IF($D$50=2,(Electric!$BJ211+Electric!$BK211), IF($D$50=3,(Electric!$BV211+Electric!$BW211), IF($D$50=4, (Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211)), IF($D$50=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X519:'EtOH'!Z519), IF($D$9=2,SUM(EtOH!AA519:'EtOH'!AD519),SUM(EtOH!AE519:'EtOH'!AH519)))/Fuel_Specs!$B$33*1000000","v":-13.161908492798387},{"$f":"IF($D$9=1,((SUM(EtOH!L519:'EtOH'!N519))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P519:'EtOH'!R519))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T519:'EtOH'!V519))/Fuel_Specs!$B$33*1000000)))","v":20.965701999203016},4724.1546790865514,{"$f":"((IF($D$51=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($D$51=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":39.061923456413808},{"$f":"IF($E$48=1, Hydrogen!D313, IF($E$48=2, Hydrogen!H313, IF($E$48=3, Hydrogen!B313, IF($E$48=4, Hydrogen!F313, Hydrogen!N313))))","v":0},{"$f":"'T&D'!DO136*(E_fuel!$E$49/'T&D'!$DO$110)","v":1.8146799600383443E-2},{"$f":"IF($E$50=1, (Electric!$B211+Electric!$C211), IF($E$50=2,(Electric!$BJ211+Electric!$BK211), IF($E$50=3,(Electric!$BV211+Electric!$BW211), IF($E$50=4, (Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211)), IF($E$50=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X519:'EtOH'!Z519), IF($E$9=2,SUM(EtOH!AA519:'EtOH'!AD519),SUM(EtOH!AE519:'EtOH'!AH519)))/Fuel_Specs!$B$33*1000000","v":-13.161908492798387},{"$f":"IF($E$9=1,((SUM(EtOH!L519:'EtOH'!N519))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P519:'EtOH'!R519))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T519:'EtOH'!V519))/Fuel_Specs!$B$33*1000000)))","v":20.965701999203016},530.23541220248774,{"$f":"((IF($E$51=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($E$51=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":39.061923456413808},{"$f":"IF($C$34=1, (Electric!$B211+Electric!$C211), IF($C$34=2,(Electric!$BJ211+Electric!$BK211), IF($C$34=3,(Electric!$BV211+Electric!$BW211), IF($C$34=4, (Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211)), IF($C$34=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"((IF($C$35=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($C$35=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":39.061923456413808},{"$f":"IF($C$36=1, (Electric!$B211+Electric!$C211), IF($C$36=2,(Electric!$BJ211+Electric!$BK211), IF($C$36=3,(Electric!$BV211+Electric!$BW211), IF($C$36=4, (Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211)), IF($C$36=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":40.773670380355838},{"$f":"(Electric!$Z211+Electric!$AA211)","v":3.4311357193729175},{"$f":"F$227*(EF!$B7+(IF($C$61=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)))*NG!$AB$25+NG!$AB57)/1000000","v":48.823031655292731}]
[null,"     BC",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D318, IF(E_fuel!$C$48=2, Hydrogen!H318, IF(E_fuel!$C$48=3, Hydrogen!B318, IF(E_fuel!$C$48=4, Hydrogen!F318, Hydrogen!N318))))","v":0},{"$f":"'T&D'!DO141*(E_fuel!$C$49/'T&D'!$DO$110)","v":2.2857268010499616E-4},{"$f":"IF($C$50=1, (Electric!$B216+Electric!$C216), IF($C$50=2,(Electric!$BJ216+Electric!$BK216), IF($C$50=3,(Electric!$BV216+Electric!$BW216), IF($C$50=4, (Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216)), IF($C$50=6,(Electric!$AH216+Electric!$AI216), Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"F$227*(EF!$B12+(IF($C$61=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62)))*NG!$AB$25+NG!$AB62)/1000000","v":0.89682208082901682},0,{"$f":"EtOH!K524","v":0.15373560567514297},{"$f":"IF($C$9=1,SUM(EtOH!X524:'EtOH'!Z524), IF($C$9=2,SUM(EtOH!AA524:'EtOH'!AD524),SUM(EtOH!AE524:'EtOH'!AH524)))/Fuel_Specs!$B$33*1000000","v":-0.28353446152837025},{"$f":"IF($C$9=1,((SUM(EtOH!L524:'EtOH'!N524))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P524:'EtOH'!R524))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T524:'EtOH'!V524))/Fuel_Specs!$B$33*1000000)))","v":0.23170132014075692},{"$f":"((IF($C$51=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($C$51=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.71754880431546031},{"$f":"IF($D$48=1, Hydrogen!D318, IF($D$48=2, Hydrogen!H318, IF($D$48=3, Hydrogen!B318, IF($D$48=4, Hydrogen!F318, Hydrogen!N318))))","v":0},{"$f":"'T&D'!DO141*(E_fuel!$D$49/'T&D'!$DO$110)","v":2.2857268010499616E-4},{"$f":"IF($D$50=1, (Electric!$B216+Electric!$C216), IF($D$50=2,(Electric!$BJ216+Electric!$BK216), IF($D$50=3,(Electric!$BV216+Electric!$BW216), IF($D$50=4, (Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216)), IF($D$50=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X524:'EtOH'!Z524), IF($D$9=2,SUM(EtOH!AA524:'EtOH'!AD524),SUM(EtOH!AE524:'EtOH'!AH524)))/Fuel_Specs!$B$33*1000000","v":-0.28353446152837025},{"$f":"IF($D$9=1,((SUM(EtOH!L524:'EtOH'!N524))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P524:'EtOH'!R524))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T524:'EtOH'!V524))/Fuel_Specs!$B$33*1000000)))","v":0.23170132014075692},91.778382832898814,{"$f":"((IF($D$51=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($D$51=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.71754880431546031},{"$f":"IF($E$48=1, Hydrogen!D318, IF($E$48=2, Hydrogen!H318, IF($E$48=3, Hydrogen!B318, IF($E$48=4, Hydrogen!F318, Hydrogen!N318))))","v":0},{"$f":"'T&D'!DO141*(E_fuel!$E$49/'T&D'!$DO$110)","v":2.2857268010499616E-4},{"$f":"IF($E$50=1, (Electric!$B216+Electric!$C216), IF($E$50=2,(Electric!$BJ216+Electric!$BK216), IF($E$50=3,(Electric!$BV216+Electric!$BW216), IF($E$50=4, (Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216)), IF($E$50=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X524:'EtOH'!Z524), IF($E$9=2,SUM(EtOH!AA524:'EtOH'!AD524),SUM(EtOH!AE524:'EtOH'!AH524)))/Fuel_Specs!$B$33*1000000","v":-0.28353446152837025},{"$f":"IF($E$9=1,((SUM(EtOH!L524:'EtOH'!N524))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P524:'EtOH'!R524))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T524:'EtOH'!V524))/Fuel_Specs!$B$33*1000000)))","v":0.23170132014075692},10.831396700836684,{"$f":"((IF($E$51=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($E$51=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.71754880431546031},{"$f":"IF($C$34=1, (Electric!$B216+Electric!$C216), IF($C$34=2,(Electric!$BJ216+Electric!$BK216), IF($C$34=3,(Electric!$BV216+Electric!$BW216), IF($C$34=4, (Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216)), IF($C$34=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"((IF($C$35=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($C$35=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.71754880431546031},{"$f":"IF($C$36=1, (Electric!$B216+Electric!$C216), IF($C$36=2,(Electric!$BJ216+Electric!$BK216), IF($C$36=3,(Electric!$BV216+Electric!$BW216), IF($C$36=4, (Inputs!$E$801*(Electric!$CT216+Electric!$CU216)+Inputs!$G$801*(Electric!$DB216+Electric!$DC216)+Inputs!$H$801*(Electric!$DF216+Electric!$DG216)+Inputs!$I$801*(Electric!$DJ216+Electric!$DK216)), IF($C$36=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0.51357524862724035},{"$f":"(Electric!$Z216+Electric!$AA216)","v":2.7235482723419108E-2},{"$f":"F$227*(EF!$B12+(IF($C$61=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62)))*NG!$AB$25+NG!$AB62)/1000000","v":0.89682208082901682}]
[null,"     CO2",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D322, IF(E_fuel!$C$48=2, Hydrogen!H322, IF(E_fuel!$C$48=3, Hydrogen!B322, IF(E_fuel!$C$48=4, Hydrogen!F322, Hydrogen!N322))))","v":0},{"$f":"'T&D'!DO145*(E_fuel!$C$49/'T&D'!$DO$110)","v":41.68974259756844},{"$f":"IF($C$50=1, (Electric!$B220+Electric!$C220), IF($C$50=2,(Electric!$BJ220+Electric!$BK220), IF($C$50=3,(Electric!$BV220+Electric!$BW220), IF($C$50=4, (Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220)), IF($C$50=6,(Electric!$AH220+Electric!$AI220), Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"F$227*(EF!$B16+(IF($C$61=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)))*NG!$AB$25+NG!$AB66)/1000000","v":81230.936096828984},0,{"$f":"EtOH!K528","v":3203.7567708500383},{"$f":"IF($C$9=1,SUM(EtOH!X528:'EtOH'!Z528), IF($C$9=2,SUM(EtOH!AA528:'EtOH'!AD528),SUM(EtOH!AE528:'EtOH'!AH528)))/Fuel_Specs!$B$33*1000000","v":-6312.8321774220713},{"$f":"IF($C$9=1,((SUM(EtOH!L528:'EtOH'!N528))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P528:'EtOH'!R528))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T528:'EtOH'!V528))/Fuel_Specs!$B$33*1000000)))","v":26401.184876472224},{"$f":"((IF($C$51=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($C$51=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64994.093104711021},{"$f":"IF($D$48=1, Hydrogen!D322, IF($D$48=2, Hydrogen!H322, IF($D$48=3, Hydrogen!B322, IF($D$48=4, Hydrogen!F322, Hydrogen!N322))))","v":0},{"$f":"'T&D'!DO145*(E_fuel!$D$49/'T&D'!$DO$110)","v":41.68974259756844},{"$f":"IF($D$50=1, (Electric!$B220+Electric!$C220), IF($D$50=2,(Electric!$BJ220+Electric!$BK220), IF($D$50=3,(Electric!$BV220+Electric!$BW220), IF($D$50=4, (Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220)), IF($D$50=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X528:'EtOH'!Z528), IF($D$9=2,SUM(EtOH!AA528:'EtOH'!AD528),SUM(EtOH!AE528:'EtOH'!AH528)))/Fuel_Specs!$B$33*1000000","v":-6312.8321774220713},{"$f":"IF($D$9=1,((SUM(EtOH!L528:'EtOH'!N528))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P528:'EtOH'!R528))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T528:'EtOH'!V528))/Fuel_Specs!$B$33*1000000)))","v":26401.184876472224},3718114.1345489738,{"$f":"((IF($D$51=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($D$51=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64994.093104711021},{"$f":"IF($E$48=1, Hydrogen!D322, IF($E$48=2, Hydrogen!H322, IF($E$48=3, Hydrogen!B322, IF($E$48=4, Hydrogen!F322, Hydrogen!N322))))","v":0},{"$f":"'T&D'!DO145*(E_fuel!$E$49/'T&D'!$DO$110)","v":41.68974259756844},{"$f":"IF($E$50=1, (Electric!$B220+Electric!$C220), IF($E$50=2,(Electric!$BJ220+Electric!$BK220), IF($E$50=3,(Electric!$BV220+Electric!$BW220), IF($E$50=4, (Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220)), IF($E$50=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X528:'EtOH'!Z528), IF($E$9=2,SUM(EtOH!AA528:'EtOH'!AD528),SUM(EtOH!AE528:'EtOH'!AH528)))/Fuel_Specs!$B$33*1000000","v":-6312.8321774220713},{"$f":"IF($E$9=1,((SUM(EtOH!L528:'EtOH'!N528))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P528:'EtOH'!R528))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T528:'EtOH'!V528))/Fuel_Specs!$B$33*1000000)))","v":26401.184876472224},346304.21202296391,{"$f":"((IF($E$51=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($E$51=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64994.093104711021},{"$f":"IF($C$34=1, (Electric!$B220+Electric!$C220), IF($C$34=2,(Electric!$BJ220+Electric!$BK220), IF($C$34=3,(Electric!$BV220+Electric!$BW220), IF($C$34=4, (Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220)), IF($C$34=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"((IF($C$35=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($C$35=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64994.093104711021},{"$f":"IF($C$36=1, (Electric!$B220+Electric!$C220), IF($C$36=2,(Electric!$BJ220+Electric!$BK220), IF($C$36=3,(Electric!$BV220+Electric!$BW220), IF($C$36=4, (Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220)), IF($C$36=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":93671.824252647712},{"$f":"(Electric!$Z220+Electric!$AA220)","v":1462.1648492916404},{"$f":"F$227*(EF!$B16+(IF($C$61=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)))*NG!$AB$25+NG!$AB66)/1000000","v":81230.936096828984}]
[null,"     PM10",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D330, IF(E_fuel!$C$48=2, Hydrogen!H330, IF(E_fuel!$C$48=3, Hydrogen!B330, IF(E_fuel!$C$48=4, Hydrogen!F330, Hydrogen!N330))))","v":0},{"$f":"'T&D'!DO150*(E_fuel!$C$49/'T&D'!$DO$110)","v":1.5829631616069619E-3},{"$f":"IF($C$50=1,(Electric!$D213+Electric!$E213),IF($C$50=2,(Electric!$BL213+Electric!$BM213),IF($C$50=3,(Electric!$BX213+Electric!$BY213),IF($C$50=4,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213)),IF($C$50=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"F$227*(EF!$B9*F$225+(IF($C$61=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)))*NG!$AB$25+NG!$AB74)/1000000","v":0.45377992958445368},0,{"$f":"EtOH!K536","v":2.7332745075391227E-2},{"$f":"IF($C$9=1,SUM(EtOH!X536:'EtOH'!Z536), IF($C$9=2,SUM(EtOH!AA536:'EtOH'!AD536),SUM(EtOH!AE536:'EtOH'!AH536)))/Fuel_Specs!$B$33*1000000","v":-5.3523950393499387E-2},{"$f":"IF($C$9=1,((SUM(EtOH!L536:'EtOH'!N536))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P536:'EtOH'!R536))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T536:'EtOH'!V536))/Fuel_Specs!$B$33*1000000)))","v":0.1422049429042454},{"$f":"((IF($C$51=1,EF!$B9*K$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($C$51=2,EF!$B9*K$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":4.7399467282850619E-2},{"$f":"IF($D$48=1, Hydrogen!D330, IF($D$48=2, Hydrogen!H330, IF($D$48=3, Hydrogen!B330, IF($D$48=4, Hydrogen!F330, Hydrogen!N330))))","v":0},{"$f":"'T&D'!DO150*(E_fuel!$D$49/'T&D'!$DO$110)","v":1.5829631616069619E-3},{"$f":"IF($D$50=1,(Electric!$D213+Electric!$E213),IF($D$50=2,(Electric!$BL213+Electric!$BM213),IF($D$50=3,(Electric!$BX213+Electric!$BY213),IF($D$50=4,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213)),IF($D$50=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X536:'EtOH'!Z536), IF($D$9=2,SUM(EtOH!AA536:'EtOH'!AD536),SUM(EtOH!AE536:'EtOH'!AH536)))/Fuel_Specs!$B$33*1000000","v":-5.3523950393499387E-2},{"$f":"IF($D$9=1,((SUM(EtOH!L536:'EtOH'!N536))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P536:'EtOH'!R536))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T536:'EtOH'!V536))/Fuel_Specs!$B$33*1000000)))","v":0.1422049429042454},32.354567236115379,{"$f":"((IF($D$51=1,EF!$B9*R$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($D$51=2,EF!$B9*R$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":4.7399467282850619E-2},{"$f":"IF($E$48=1, Hydrogen!D330, IF($E$48=2, Hydrogen!H330, IF($E$48=3, Hydrogen!B330, IF($E$48=4, Hydrogen!F330, Hydrogen!N330))))","v":0},{"$f":"'T&D'!DO150*(E_fuel!$E$49/'T&D'!$DO$110)","v":1.5829631616069619E-3},{"$f":"IF($E$50=1,(Electric!$D213+Electric!$E213),IF($E$50=2,(Electric!$BL213+Electric!$BM213),IF($E$50=3,(Electric!$BX213+Electric!$BY213),IF($E$50=4,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213)),IF($E$50=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X536:'EtOH'!Z536), IF($E$9=2,SUM(EtOH!AA536:'EtOH'!AD536),SUM(EtOH!AE536:'EtOH'!AH536)))/Fuel_Specs!$B$33*1000000","v":-5.3523950393499387E-2},{"$f":"IF($E$9=1,((SUM(EtOH!L536:'EtOH'!N536))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P536:'EtOH'!R536))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T536:'EtOH'!V536))/Fuel_Specs!$B$33*1000000)))","v":0.1422049429042454},3.8353751565913803,{"$f":"((IF($E$51=1,EF!$B9*Y$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($E$51=2,EF!$B9*Y$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":4.7399467282850619E-2},{"$f":"IF($C$34=1,(Electric!$D213+Electric!$E213),IF($C$34=2,(Electric!$BL213+Electric!$BM213),IF($C$34=3,(Electric!$BX213+Electric!$BY213),IF($C$34=4,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213)),IF($C$34=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"((IF($C$35=1,EF!$B9*AA$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($C$35=2,EF!$B9*AA$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":4.7399467282850619E-2},{"$f":"IF($C$36=1,(Electric!$D213+Electric!$E213),IF($C$36=2,(Electric!$BL213+Electric!$BM213),IF($C$36=3,(Electric!$BX213+Electric!$BY213),IF($C$36=4,(Inputs!$E$801*(Electric!$CV213+Electric!$CW213)+Inputs!$G$801*(Electric!$DD213+Electric!$DE213)+Inputs!$H$801*(Electric!$DH213+Electric!$DI213)+Inputs!$I$801*(Electric!$DL213+Electric!$DM213)),IF($C$36=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":3.5567273346780346},{"$f":"(Electric!$AB213+Electric!$AC213)","v":3.6083831836574008E-2},{"$f":"AD$227*(EF!$B9*AD$225+(IF($C$61=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)))*NG!$AB$25+NG!$AB74)/1000000","v":0.45377992958445368}]
[null,"     PM2.5",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D331, IF(E_fuel!$C$48=2, Hydrogen!H331, IF(E_fuel!$C$48=3, Hydrogen!B331, IF(E_fuel!$C$48=4, Hydrogen!F331, Hydrogen!N331))))","v":0},{"$f":"'T&D'!DO151*(E_fuel!$C$49/'T&D'!$DO$110)","v":1.3351753119248755E-3},{"$f":"IF($C$50=1,(Electric!$D214+Electric!$E214),IF($C$50=2,(Electric!$BL214+Electric!$BM214),IF($C$50=3,(Electric!$BX214+Electric!$BY214),IF($C$50=4,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214)),IF($C$50=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"F$227*(EF!$B10*F$225+(IF($C$61=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)))*NG!$AB$25+NG!$AB75)/1000000","v":0.45191661421162888},0,{"$f":"EtOH!K537","v":2.3062638584454606E-2},{"$f":"IF($C$9=1,SUM(EtOH!X537:'EtOH'!Z537), IF($C$9=2,SUM(EtOH!AA537:'EtOH'!AD537),SUM(EtOH!AE537:'EtOH'!AH537)))/Fuel_Specs!$B$33*1000000","v":-4.5172799424768519E-2},{"$f":"IF($C$9=1,((SUM(EtOH!L537:'EtOH'!N537))/Fuel_Specs!$B$33*1000000),IF($C$9=2,((SUM(EtOH!P537:'EtOH'!R537))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T537:'EtOH'!V537))/Fuel_Specs!$B$33*1000000)))","v":0.12034990635743527},{"$f":"((IF($C$51=1,EF!$B10*K$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($C$51=2,EF!$B10*K$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":4.5908814984590728E-2},{"$f":"IF($D$48=1, Hydrogen!D331, IF($D$48=2, Hydrogen!H331, IF($D$48=3, Hydrogen!B331, IF($D$48=4, Hydrogen!F331, Hydrogen!N331))))","v":0},{"$f":"'T&D'!DO151*(E_fuel!$D$49/'T&D'!$DO$110)","v":1.3351753119248755E-3},{"$f":"IF($D$50=1,(Electric!$D214+Electric!$E214),IF($D$50=2,(Electric!$BL214+Electric!$BM214),IF($D$50=3,(Electric!$BX214+Electric!$BY214),IF($D$50=4,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214)),IF($D$50=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X537:'EtOH'!Z537), IF($D$9=2,SUM(EtOH!AA537:'EtOH'!AD537),SUM(EtOH!AE537:'EtOH'!AH537)))/Fuel_Specs!$B$33*1000000","v":-4.5172799424768519E-2},{"$f":"IF($D$9=1,((SUM(EtOH!L537:'EtOH'!N537))/Fuel_Specs!$B$33*1000000),IF($D$9=2,((SUM(EtOH!P537:'EtOH'!R537))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T537:'EtOH'!V537))/Fuel_Specs!$B$33*1000000)))","v":0.12034990635743527},25.708458014717788,{"$f":"((IF($D$51=1,EF!$B10*R$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($D$51=2,EF!$B10*R$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":4.5908814984590728E-2},{"$f":"IF($E$48=1, Hydrogen!D331, IF($E$48=2, Hydrogen!H331, IF($E$48=3, Hydrogen!B331, IF($E$48=4, Hydrogen!F331, Hydrogen!N331))))","v":0},{"$f":"'T&D'!DO151*(E_fuel!$E$49/'T&D'!$DO$110)","v":1.3351753119248755E-3},{"$f":"IF($E$50=1,(Electric!$D214+Electric!$E214),IF($E$50=2,(Electric!$BL214+Electric!$BM214),IF($E$50=3,(Electric!$BX214+Electric!$BY214),IF($E$50=4,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214)),IF($E$50=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X537:'EtOH'!Z537), IF($E$9=2,SUM(EtOH!AA537:'EtOH'!AD537),SUM(EtOH!AE537:'EtOH'!AH537)))/Fuel_Specs!$B$33*1000000","v":-4.5172799424768519E-2},{"$f":"IF($E$9=1,((SUM(EtOH!L537:'EtOH'!N537))/Fuel_Specs!$B$33*1000000),IF($E$9=2,((SUM(EtOH!P537:'EtOH'!R537))/Fuel_Specs!$B$33*1000000),((SUM(EtOH!T537:'EtOH'!V537))/Fuel_Specs!$B$33*1000000)))","v":0.12034990635743527},3.2902157752297536,{"$f":"((IF($E$51=1,EF!$B10*Y$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($E$51=2,EF!$B10*Y$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":4.5908814984590728E-2},{"$f":"IF($C$34=1,(Electric!$D214+Electric!$E214),IF($C$34=2,(Electric!$BL214+Electric!$BM214),IF($C$34=3,(Electric!$BX214+Electric!$BY214),IF($C$34=4,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214)),IF($C$34=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"((IF($C$35=1,EF!$B10*AA$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($C$35=2,EF!$B10*AA$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":4.5908814984590728E-2},{"$f":"IF($C$36=1,(Electric!$D214+Electric!$E214),IF($C$36=2,(Electric!$BL214+Electric!$BM214),IF($C$36=3,(Electric!$BX214+Electric!$BY214),IF($C$36=4,(Inputs!$E$801*(Electric!$CV214+Electric!$CW214)+Inputs!$G$801*(Electric!$DD214+Electric!$DE214)+Inputs!$H$801*(Electric!$DH214+Electric!$DI214)+Inputs!$I$801*(Electric!$DL214+Electric!$DM214)),IF($C$36=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":2.9999779171674628},{"$f":"(Electric!$AB214+Electric!$AC214)","v":3.0472027750574098E-2},{"$f":"AD$227*(EF!$B10*AD$225+(IF($C$61=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)))*NG!$AB$25+NG!$AB75)/1000000","v":0.45191661421162888}]
[null,"Building Infrastructure"]
[]
[null,"Concrete","kg/ton CO2",37.524999999999999,{"$f":"(2090000+912000)/(4000*$C$259)","v":37.524999999999999},{"$f":"(15676000+13680000)/(100000*$C$259)","v":14.678000000000001}]
[null,"Insulation","kg/ton CO2",9.1249999999999998E-2,{"$f":"(1000+6300)/(4000*$C$259)","v":9.1249999999999998E-2},{"$f":"(15000+94500)/(100000*$C$259)","v":5.475E-2}]
[null,"Steel","kg/ton CO2",2.1698750000000002,{"$f":"(125000+36500+8000+1800+2290)/(4000*$C$259)","v":2.1698750000000002},{"$f":"(941000+547000+120000+27000+6040)/(100000*$C$259)","v":0.82052000000000003}]
[null,null,"Aluminum","Concrete","Copper","Insulation","Paint","Plastic","Steel","Steel (carbon steel)","Steel (stainless steel)"]
[null,"    Coal",{"$f":"Inputs!F1488","v":38.86814403746574},{"$f":"Inputs!K1488","v":0.16774975390357469},{"$f":"Inputs!L1488","v":15.531568629528094},2.9637699437755352,15.886153546847265,{"$f":"ElecInfra!K42","v":4.2514640430729234},{"$f":"Inputs!AC1488","v":16.363192352841441},16.363192352841441,2.7665937898141877]
[null,"    Natural gas",{"$f":"Inputs!F1489","v":34.71709906072094},{"$f":"Inputs!K1489","v":0.11960845222826141},{"$f":"Inputs!L1489","v":21.152212185932626},17.053316998176644,24.947988771802269,{"$f":"ElecInfra!K43","v":56.450182826131979},{"$f":"Inputs!AC1489","v":6.5984884221301794},6.5984884221301794,7.1084411316221692]
[null,"    CO",{"$f":"Inputs!F1494","v":3347.5830369479017},{"$f":"Inputs!K1494","v":123.20825883905029},{"$f":"Inputs!L1494","v":2722.3048445195718},916.77146042116988,1296.837378141088,{"$f":"ElecInfra!K48","v":1541.3520685097326},{"$f":"Inputs!AC1494","v":17102.474423656349},17102.474423656349,5204.3067721528396]
[null,"    BC",{"$f":"Inputs!F1499","v":33.10625311359113},{"$f":"Inputs!K1499","v":0.91391173375734924},{"$f":"Inputs!L1499","v":21.300129832705267},12.314248026803096,11.232994596408354,{"$f":"ElecInfra!K53","v":11.063099642021786},{"$f":"Inputs!AC1499","v":7.428029556408636},7.428029556408636,3.7344577435956681]
[null,"    CH4",{"$f":"Inputs!F1501","v":14646.931258255307},{"$f":"Inputs!K1501","v":40.574703683819344},{"$f":"Inputs!L1501","v":8406.3383270502309},3782.4480864951606,6889.9811416725233,{"$f":"ElecInfra!K55","v":8988.1030623857187},{"$f":"Inputs!AC1501","v":3687.2897593469588},3687.2897593469588,1713.1295530370237]
[null,"    N2O",{"$f":"Inputs!F1502","v":127.38444633023214},{"$f":"Inputs!K1502","v":0.70463964460283279},{"$f":"Inputs!L1502","v":921.64423953502796},36.393337034217836,62.317309145665682,{"$f":"ElecInfra!K56","v":37.020723173314664},{"$f":"Inputs!AC1502","v":20.960025755338499},20.960025755338499,16.08444714060856]
[null,"    CO2",{"$f":"Inputs!F1503","v":8097949.9866513647},{"$f":"Inputs!K1503","v":86039.101268887214},{"$f":"Inputs!L1503","v":3564007.5087478166},1518157.4970574309,3129185.0450850278,{"$f":"ElecInfra!K57","v":1635103.2517109504},{"$f":"Inputs!AC1503","v":2073805.6418585584},2073805.6418585584,718701.38490417541]
[null,"    CO2 (w/ C in VOC & CO)",{"$f":"Inputs!F1504","v":8106136.5222782455},{"$f":"Inputs!K1504","v":86461.034246511103},{"$f":"Inputs!L1504","v":3571234.2817518772},1520348.6101156995,3132372.2280876501,{"$f":"ElecInfra!K58","v":1640051.5342820492},{"$f":"Inputs!AC1504","v":2108054.2382446458},2108054.2382446458,728051.8043721182]
[null,"    GHGs",{"$f":"Inputs!F1505","v":8889951.4278721269},{"$f":"Inputs!K1505","v":87862.527039265493},{"$f":"Inputs!L1505","v":4073352.0412910366},1643466.2870246221,3355585.7492614267,{"$f":"ElecInfra!K59","v":1918003.6629674584},{"$f":"Inputs!AC1505","v":2223657.5601043925},2223657.5601043925,783708.06945548998]
[null,"Urban Emissions: grams per ton",null,null,null,null,null,null,null,0]
[null,"    VOC",{"$f":"Inputs!F1507","v":61.301492818706421},{"$f":"Inputs!K1507","v":39.92121476509859},{"$f":"Inputs!L1507","v":42.454058426673839},12.950957158929464,26.198988038367666,{"$f":"ElecInfra!K61","v":248.00948651906896},{"$f":"Inputs!AC1507","v":5.2463892650437014},5.2463892650437014,5.8482350992266561]
[null,"    CO",{"$f":"Inputs!F1508","v":458.30402906398052},{"$f":"Inputs!K1508","v":33.506130920811493},{"$f":"Inputs!L1508","v":270.4616838654901},86.134666431499298,287.90499636608035,{"$f":"ElecInfra!K62","v":307.83014416606642},{"$f":"Inputs!AC1508","v":54.410261095567655},54.410261095567655,53.509642355538119]
[null,"    NOx",{"$f":"Inputs!F1509","v":968.73147414247569},{"$f":"Inputs!K1509","v":40.256532369070086},{"$f":"Inputs!L1509","v":586.0935199177394},151.19020585967951,596.71266136979762,{"$f":"ElecInfra!K63","v":534.4174461742266},{"$f":"Inputs!AC1509","v":110.51421094510864},110.51421094510864,103.44799808483857]
[null,"    PM10",{"$f":"Inputs!F1510","v":104.3943626224922},{"$f":"Inputs!K1510","v":31.816942751689595},{"$f":"Inputs!L1510","v":64.47626149711725},12.991682780745418,68.174685657852805,{"$f":"ElecInfra!K64","v":55.600334339842078},{"$f":"Inputs!AC1510","v":10.92071460224259},10.92071460224259,10.726214148827818]
[null,"    PM2.5",{"$f":"Inputs!F1511","v":84.85054264259287},{"$f":"Inputs!K1511","v":9.8137439637976431},{"$f":"Inputs!L1511","v":53.484865786803951},10.936257242954831,57.211958880641177,{"$f":"ElecInfra!K65","v":49.768468747510063},{"$f":"Inputs!AC1511","v":9.05495239955291},9.05495239955291,9.004470407116214]
[null,"    SOx",{"$f":"Inputs!F1512","v":1032.1926183848568},{"$f":"Inputs!K1512","v":9.6851836606491268},{"$f":"Inputs!L1512","v":583.15212409602179},110.30204372113256,586.52412855037892,{"$f":"ElecInfra!K66","v":188.55639633899554},{"$f":"Inputs!AC1512","v":101.26348712790325},101.26348712790325,92.35770400381648]
[null,"    BC",{"$f":"Inputs!F1513","v":4.1979499136115166},{"$f":"Inputs!K1513","v":0.32677550371857184},{"$f":"Inputs!L1513","v":2.9014534561763434},0.56298985951455105,2.6661572744982509,{"$f":"ElecInfra!K67","v":3.1740589944206032},{"$f":"Inputs!AC1513","v":0.41612358432863616},0.41612358432863616,0.42429699585217862]
[null,"    OC",{"$f":"Inputs!F1514","v":16.371117662178118},{"$f":"Inputs!K1514","v":0.79422449927677796},{"$f":"Inputs!L1514","v":12.746654473211958},3.1016386811051597,16.165114806810511,{"$f":"ElecInfra!K68","v":14.828697285935146},{"$f":"Inputs!AC1514","v":2.329680892322227},2.329680892322227,2.5465471722353832]
[null,"Click + sign on the left hand side to expand the details. "]

{"sheet":"Fuel_Prod_TS","index":21,"n_rows":1097,"n_cols":257,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2021}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.86199999999999999,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.86199999999999999,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,{"$f":"C10","v":0.98},null,null,null,{"$f":"G10","v":0.88858343740900636},null,null,null,{"$f":"K10","v":0.88950887563862957},null,null,null,{"$f":"O10","v":0.91089724151469831},null,null,null,{"$f":"S10","v":0.86240830368566379},null,null,null,{"$f":"W10","v":0.95429121366064606},null,null,null,{"$f":"AA10","v":0.949277222313888},null,null,null,{"$f":"AE10","v":0.91001492551767504},null,null,null,{"$f":"AI10","v":0.92753433127385954},null,null,null,{"$f":"AM10","v":0.93361777213036423},null,null,null,{"$f":"AQ10","v":1},null,null,null,null,{"$f":"AV10","v":0.77470593680207622},{"$f":"AW10","v":7.8854766658399841E-2},5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,{"$f":"1-SUM(AV9:BB9)","v":1.5492967436036897E-2},{"$f":"BD10","v":3.0642356096769956E-2},null,{"$f":"BF10","v":1},null,null,null,{"$f":"BJ10","v":0.91370804074562817},null,null,null,{"$f":"BN10","v":0.92512086757883805},null,null,null,{"$f":"BR10","v":0.95684792889532744},null,null,null,{"$f":"BV10","v":0.89708207263506101}]
[null,null,{"$f":"GetTSTableValue(C12:D24,Year)","v":0.98},null,null,null,{"$f":"GetTSTableValue(G12:H24,Year)","v":0.88858343740900636},null,null,null,{"$f":"GetTSTableValue(K12:L24,Year)","v":0.88950887563862957},null,null,null,{"$f":"GetTSTableValue(O12:P24,Year)","v":0.91089724151469831},null,null,null,{"$f":"GetTSTableValue(S12:T24,Year)","v":0.86240830368566379},null,null,null,{"$f":"GetTSTableValue(W12:X24,Year)","v":0.95429121366064606},null,null,null,{"$f":"GetTSTableValue(AA12:AB24,Year)","v":0.949277222313888},null,null,null,{"$f":"GetTSTableValue(AE12:AF24,Year)","v":0.91001492551767504},null,null,null,{"$f":"GetTSTableValue(AI12:AJ24,Year)","v":0.92753433127385954},null,null,null,{"$f":"GetTSTableValue(AM12:AN24,Year)","v":0.93361777213036423},null,null,null,{"$f":"GetTSTableValue(AQ12:AR24,Year)","v":1},null,null,null,null,{"$f":"GetTSTableValue(AU12:BC27,Year,2)","v":0.77470593680207622},{"$f":"GetTSTableValue(AU12:BC27,Year,3)","v":7.8854766658399841E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,4)","v":5.9318868609311064E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,5)","v":2.142046283479046E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,6)","v":2.0047939735986186E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,7)","v":1.8930064932749076E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,8)","v":1.1228992990650284E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,9)","v":1.5492967436036877E-2},{"$f":"GetTSTableValue(AU12:BD27,Year,10)","v":3.0642356096769956E-2},null,{"$f":"GetTSTableValue(BF12:BG24,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(BJ12:BK24,Year)","v":0.91370804074562817},null,null,null,{"$f":"GetTSTableValue(BN12:BO24,Year)","v":0.92512086757883805},null,null,null,{"$f":"GetTSTableValue(BR12:BS24,Year)","v":0.95684792889532744},null,null,null,{"$f":"GetTSTableValue(BV12:BW24,Year)","v":0.89708207263506101}]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Jet Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","RFO Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Coke Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others","Alaska",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)",null,"5-year period","Propane Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Butane Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Asphalt Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Propylene Refining Efficiency","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D12/D$16","v":1},null,1990,0.88609977740372903,{"$f":"H12/H$16","v":1},null,1990,0.88704322275667435,{"$f":"L12/L$16","v":1},null,1990,0.90885997480677427,{"$f":"P12/P$16","v":1},null,1990,0.85943345936367865,{"$f":"T12/T$16","v":1},null,1990,0.95319513614606877,{"$f":"X12/X$16","v":1},null,1990,0.94806745449526064,{"$f":"AB12/AB$16","v":1},null,1990,0.90795952373096067,{"$f":"AF12/AF$16","v":1},null,1990,0.92584649214579173,{"$f":"AJ12/AJ$16","v":1},null,1990,0.9320612473607327,{"$f":"AN12/AN$16","v":1},null,1990,0,{"$f":"AR12/AR$16","v":0},null,1990,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AV12:BB12)","v":3.4050000000000025E-2},2.8000000000000001E-2,null,1990,0,{"$f":"BG12/BG$16","v":0},null,1990,0.91370804074562817,{"$f":"BK12/BK$16","v":1},null,1990,0.92512086757883805,{"$f":"BO12/BO$16","v":1},null,1990,0.95684792889532744,{"$f":"BS12/BS$16","v":1},null,1990,0.89708207263506101,{"$f":"BW12/BW$16","v":1}]
[null,null,1995,0.98,1,null,1995,0.88609977740372903,1,null,1995,0.88704322275667435,1,null,1995,0.90885997480677427,1,null,1995,0.85943345936367865,1,null,1995,0.95319513614606877,1,null,1995,0.94806745449526064,1,null,1995,0.90795952373096067,1,null,1995,0.92584649214579173,1,null,1995,0.9320612473607327,1,null,1995,0,0,null,1995,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,2.8000000000000001E-2,null,1995,0.15,0.15,null,1995,0.91370804074562817,1,null,1995,0.92512086757883805,1,null,1995,0.95684792889532744,1,null,1995,0.89708207263506101,1]
[null,null,2000,0.98,1,null,2000,0.88609977740372903,1,null,2000,0.88704322275667435,1,null,2000,0.90885997480677427,1,null,2000,0.85943345936367865,1,null,2000,0.95319513614606877,1,null,2000,0.94806745449526064,1,null,2000,0.90795952373096067,1,null,2000,0.92584649214579173,1,null,2000,0.9320612473607327,1,null,2000,0,0,null,2000,0.37267,2.5000000000000001E-2,0.10919000000000001,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,2.8000000000000001E-2,null,2000,0.3,0.3,null,2000,0.91370804074562817,1,null,2000,0.92512086757883805,1,null,2000,0.95684792889532744,1,null,2000,0.89708207263506101,1]
[null,null,2005,0.98,1,null,2005,0.88609977740372903,1,null,2005,0.88704322275667435,1,null,2005,0.90885997480677427,1,null,2005,0.85943345936367865,1,null,2005,0.95319513614606877,1,null,2005,0.94806745449526064,1,null,2005,0.90795952373096067,1,null,2005,0.92584649214579173,1,null,2005,0.9320612473607327,1,null,2005,0,0,null,2005,0.37267,4.8000000000000001E-2,8.6190000000000003E-2,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,2.8000000000000001E-2,null,2005,0.35,0.35,null,2005,0.91370804074562817,1,null,2005,0.92512086757883805,1,null,2005,0.95684792889532744,1,null,2005,0.89708207263506101,1]
[null,null,2010,0.98,1,null,2010,0.88609977740372903,1,null,2010,0.88704322275667435,1,null,2010,0.90885997480677427,1,null,2010,0.85943345936367865,1,null,2010,0.95319513614606877,1,null,2010,0.94806745449526064,1,null,2010,0.90795952373096067,1,null,2010,0.92584649214579173,1,null,2010,0.9320612473607327,1,null,2010,1,1,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,2.8000000000000001E-2,null,2010,1,1,null,2010,0.91370804074562817,1,null,2010,0.92512086757883805,1,null,2010,0.95684792889532744,1,null,2010,0.89708207263506101,1]
[null,null,2015,0.98,{"$f":"D17/D$16","v":1},null,2015,0.88641901242369792,{"$f":"H17/H$16","v":1.0003602698342891},null,2015,0.88736014965924592,{"$f":"L17/L$16","v":1.0003572846220352},null,2015,0.90912196086762498,{"$f":"P17/P$16","v":1.0002882578924288},null,2015,0.85981560963666592,{"$f":"T17/T$16","v":1.000444653706257},null,2015,0.95333622216293723,{"$f":"X17/X$16","v":1.0001480137817729},null,2015,0.94822315752369846,{"$f":"AB17/AB$16","v":1.0001642320150317},null,2015,0.90822383680470775,{"$f":"AF17/AF$16","v":1.0002911066703293},null,2015,0.9260636219379248,{"$f":"AJ17/AJ$16","v":1.0002345202946439},null,2015,0.93226151105131927,{"$f":"AN17/AN$16","v":1.0002148610846697},null,2015,1,{"$f":"AR17/AR$16","v":1},null,2013,0.49099999999999999,9.4E-2,7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AV17:BB17)","v":1.0000000000000009E-2},2.8000000000000001E-2,null,2015,1,{"$f":"BG17/BG$16","v":1},null,2015,0.91370804074562817,{"$f":"BK17/BK$16","v":1},null,2015,0.92512086757883805,{"$f":"BO17/BO$16","v":1},null,2015,0.95684792889532744,{"$f":"BS17/BS$16","v":1},null,2015,0.89708207263506101,{"$f":"BW17/BW$16","v":1}]
[null,null,2020,0.98,{"$f":"D18/D$16","v":1},null,2020,0.88858343740900636,{"$f":"H18/H$16","v":1.0028029123453279},null,2020,0.88950887563862957,{"$f":"L18/L$16","v":1.0027796310469435},null,2020,0.91089724151469831,{"$f":"P18/P$16","v":1.0022415627977865},null,2020,0.86240830368566379,{"$f":"T18/T$16","v":1.0034614015658498},null,2020,0.95429121366064606,{"$f":"X18/X$16","v":1.0011498983503093},null,2020,0.949277222313888,{"$f":"AB18/AB$16","v":1.001276035595243},null,2020,0.91001492551767504,{"$f":"AF18/AF$16","v":1.0022637592678894},null,2020,0.92753433127385954,{"$f":"AJ18/AJ$16","v":1.0018230226526603},null,2020,0.93361777213036423,{"$f":"AN18/AN$16","v":1.0016699812099676},null,2020,1,{"$f":"AR18/AR$16","v":1},null,2015,0.56206086545611544,0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,2.8000000000000001E-2,null,2020,1,{"$f":"BG18/BG$16","v":1},null,2020,0.91370804074562817,{"$f":"BK18/BK$16","v":1},null,2020,0.92512086757883805,{"$f":"BO18/BO$16","v":1},null,2020,0.95684792889532744,{"$f":"BS18/BS$16","v":1},null,2020,0.89708207263506101,{"$f":"BW18/BW$16","v":1}]
[null,null,2025,0.98,1,null,2025,0.88858343740900636,1.0028029123453279,null,2025,0.88950887563862957,1.0027796310469435,null,2025,0.91089724151469831,1.0022415627977865,null,2025,0.86240830368566379,1.0034614015658498,null,2025,0.95429121366064606,1.0011498983503093,null,2025,0.949277222313888,1.001276035595243,null,2025,0.91001492551767504,1.0022637592678894,null,2025,0.92753433127385954,1.0018230226526603,null,2025,0.93361777213036423,1.0016699812099676,null,2025,1,1,null,2017,0.57433687588620275,0.10267662539252533,0.1018236616580195,2.9957556508087804E-2,8.4961574758167874E-2,6.7306676009796076E-2,3.0611846863899759E-2,8.3251829233009379E-3,3.0556071008845175E-2,null,2025,1,1,null,2025,0.91370804074562817,1,null,2025,0.92512086757883805,1,null,2025,0.95684792889532744,1,null,2025,0.89708207263506101,1]
[null,null,2030,0.98,1,null,2030,0.88858343740900636,1.0028029123453279,null,2030,0.88950887563862957,1.0027796310469435,null,2030,0.91089724151469831,1.0022415627977865,null,2030,0.86240830368566379,1.0034614015658498,null,2030,0.95429121366064606,1.0011498983503093,null,2030,0.949277222313888,1.001276035595243,null,2030,0.91001492551767504,1.0022637592678894,null,2030,0.92753433127385954,1.0018230226526603,null,2030,0.93361777213036423,1.0016699812099676,null,2030,1,1,null,2018,0.64420490414138654,7.9790186077458802E-2,8.9539906879303258E-2,3.0512964616518312E-2,6.7538054698700695E-2,5.213470927487926E-2,2.1975674083626998E-2,1.4303600228126137E-2,2.8923426482413132E-2,null,2030,1,1,null,2030,0.91370804074562817,1,null,2030,0.92512086757883805,1,null,2030,0.95684792889532744,1,null,2030,0.89708207263506101,1]
[null,null,2035,0.98,1,null,2035,0.88858343740900636,1.0028029123453279,null,2035,0.88950887563862957,1.0027796310469435,null,2035,0.91089724151469831,1.0022415627977865,null,2035,0.86240830368566379,1.0034614015658498,null,2035,0.95429121366064606,1.0011498983503093,null,2035,0.949277222313888,1.001276035595243,null,2035,0.91001492551767504,1.0022637592678894,null,2035,0.92753433127385954,1.0018230226526603,null,2035,0.93361777213036423,1.0016699812099676,null,2035,1,1,null,2019,0.74868663427475923,6.4662298657438E-2,7.6435290401668229E-2,2.2177219096351113E-2,3.2188207574484415E-2,2.9695214980690002E-2,1.4041741410810318E-2,1.2113393603798688E-2,2.9318307559547032E-2,null,2035,1,1,null,2035,0.91370804074562817,1,null,2035,0.92512086757883805,1,null,2035,0.95684792889532744,1,null,2035,0.89708207263506101,1]
[null,null,2040,0.98,1,null,2040,0.88858343740900636,1.0028029123453279,null,2040,0.88950887563862957,1.0027796310469435,null,2040,0.91089724151469831,1.0022415627977865,null,2040,0.86240830368566379,1.0034614015658498,null,2040,0.95429121366064606,1.0011498983503093,null,2040,0.949277222313888,1.001276035595243,null,2040,0.91001492551767504,1.0022637592678894,null,2040,0.92753433127385954,1.0018230226526603,null,2040,0.93361777213036423,1.0016699812099676,null,2040,1,1,null,2020,0.80209856638243449,7.1936404779533919E-2,4.8952496892369926E-2,2.2057461305289086E-2,2.3530206162647248E-2,1.9525144818814337E-2,5.4993926192961774E-3,6.4003270396148209E-3,3.1997654833046708E-2,null,2040,1,1,null,2040,0.91370804074562817,1,null,2040,0.92512086757883805,1,null,2040,0.95684792889532744,1,null,2040,0.89708207263506101,1]
[null,null,2045,0.98,1,null,2045,0.88858343740900636,1.0028029123453279,null,2045,0.88950887563862957,1.0027796310469435,null,2045,0.91089724151469831,1.0022415627977865,null,2045,0.86240830368566379,1.0034614015658498,null,2045,0.95429121366064606,1.0011498983503093,null,2045,0.949277222313888,1.001276035595243,null,2045,0.91001492551767504,1.0022637592678894,null,2045,0.92753433127385954,1.0018230226526603,null,2045,0.93361777213036423,1.0016699812099676,null,2045,1,1,null,2021,0.77470593680207622,7.8854766658399841E-2,5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,1.5492967436036877E-2,3.0642356096769956E-2,null,2045,1,1,null,2045,0.91370804074562817,1,null,2045,0.92512086757883805,1,null,2045,0.95684792889532744,1,null,2045,0.89708207263506101,1]
[null,null,2050,0.98,1,null,2050,0.88858343740900636,1.0028029123453279,null,2050,0.88950887563862957,1.0027796310469435,null,2050,0.91089724151469831,1.0022415627977865,null,2050,0.86240830368566379,1.0034614015658498,null,2050,0.95429121366064606,1.0011498983503093,null,2050,0.949277222313888,1.001276035595243,null,2050,0.91001492551767504,1.0022637592678894,null,2050,0.92753433127385954,1.0018230226526603,null,2050,0.93361777213036423,1.0016699812099676,null,2050,1,1,null,2025,0.768287684887492,8.1101207376346074E-2,6.1008764191194248E-2,2.2030696076843954E-2,2.0619072085270161E-2,1.9469350894275202E-2,1.1548888263246878E-2,1.5934336225331504E-2,2.6873516481181504E-2,null,2050,1,1,null,2050,0.91370804074562817,1,null,2050,0.92512086757883805,1,null,2050,0.95684792889532744,1,null,2050,0.89708207263506101,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.77944404443252613,7.7196390195664197E-2,5.8071347125620128E-2,2.0969974007146001E-2,1.9626316125982639E-2,1.8531951090645857E-2,1.0992838621484648E-2,1.5167138400930395E-2,3.5402403778364774E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,0.75200023748062617,8.6801947318175129E-2,6.5297172589511246E-2,2.3579270668203135E-2,2.2068421257773786E-2,2.0837884235208558E-2,1.2360678996527801E-2,1.7054387453974182E-2,3.3004815272941308E-2]
["Oil Sands Recovery and Fuel Refining from Oil Sands",null,null,null,null,null,null,null,null,null,"U.S. Domestic Crude Shares",null,null,null,null,"Crude Oil Transportation Distance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,0.76531877468344922,8.2140350254975167E-2,6.179046430262479E-2,2.2312973513642895E-2,2.0883262503816228E-2,1.971881003289732E-2,1.1696863187210048E-2,1.6138501521384348E-2,4.6760183235485059E-2]
[]
["Fixed (original for 2010)",null,"Oil Sand Operation/Product Shares",null,null,null,null,null,null,null,"U.S. Domestic Crude Shares",null,null,null,null,"U.S. Domestic Crude Shares"]
["Interpolated Default or user input",null,null,{"$f":"D31","v":5.0379864112244321E-2},{"$f":"E31","v":0.39638496858124306},{"$f":"F31","v":0.49072271902329084},{"$f":"1-SUM(D30:F30)","v":6.2512448283221778E-2},null,null,null,null,{"$f":"L31","v":9.9808039234939638E-2},{"$f":"M31","v":8.6113942333108429E-2},{"$f":"1-SUM(L30:M30)","v":0.81407801843195193},null,null,{"$f":"Q31","v":8707.0449124279385},{"$f":"R31","v":1671.8987044998682}]
[null,null,null,{"$f":"GetTSTableValue(C33:G48,Year,2)","v":5.0379864112244321E-2},{"$f":"GetTSTableValue(C33:G48,Year,3)","v":0.39638496858124306},{"$f":"GetTSTableValue(C33:G48,Year,4)","v":0.49072271902329084},{"$f":"GetTSTableValue(C33:G48,Year,5)","v":6.2512448283221833E-2},null,null,null,null,{"$f":"GetTSTableValue(K33:N46,Year,2)","v":9.9808039234939638E-2},{"$f":"GetTSTableValue(K33:N46,Year,3)","v":8.6113942333108429E-2},{"$f":"GetTSTableValue(K33:N46,Year,4)","v":0.81407801843195193},null,null,{"$f":"GetTSTableValue(P33:R47,Year,2)","v":8707.0449124279385},{"$f":"GetTSTableValue(P33:R47,Year,3)","v":1671.8987044998682}]
[null,null,"5-year period","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,"5-year period","Bakken","Eagle Ford","Rest",null,"5-year period","Offshore countries","Canada/Mexico"]
[null,null,1995,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,{"$f":"1-SUM(D33:F33)","v":0},null,null,null,2010,0,0,{"$f":"1-SUM(L33:M33)","v":1},null,2012,8267.8489682557902,1708]
[null,null,2000,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,0,null,null,null,2013,9.7686074590823721E-2,0.10419908773812718,{"$f":"1-SUM(L34:M34)","v":0.79811483767104907},null,2013,9721.1731448763239,1708]
[null,null,2005,6.1199999999999997E-2,0.62039999999999995,0.31840000000000002,0,null,null,null,2014,0.10300034407615553,0.12666246129143249,{"$f":"1-SUM(L35:M35)","v":0.77033719463241201},null,2014,6883.5547226527196,1581.1385276102999]
[null,null,2010,3.3799999999999997E-2,0.57389999999999997,0.3473,4.5000000000000151E-2,null,null,null,2015,0.14282497967510774,0.17563595172237789,0.68153906860251434,null,2015,8372.538258227547,1676.68587811868]
[null,null,2012,5.2947052947052951E-2,0.41658341658341663,0.47052947052947053,5.9940059940059909E-2,null,null,null,2018,0.10986500414785337,0.11681014116986813,0.77332485468227852,null,2017,8632.1771327716142,1655.7119712910892]
[null,null,2014,4.7728847105393372E-2,0.375526966848095,0.5115753514649849,6.5168834581526669E-2,null,null,null,2019,0.1005211570883017,0.1150551652103832,0.78442367770131516,null,2018,8707.0449124279385,1671.8987044998682]
[null,null,2015,4.8765688813584784E-2,0.38368475915594064,0.50341965914567521,6.4129892884799422E-2,null,null,null,2020,0.10535854480139854,9.3052791132340315E-2,{"$f":"1-SUM(L39:M39)","v":0.80158866406626117},null,2019,8204.1590510122478,1671.3674617255895]
[null,null,2016,4.6711149396320609E-2,0.36751979808048479,0.51958045901774885,6.6188593505445814E-2,null,null,null,2021,9.9808039234939638E-2,8.6113942333108429E-2,{"$f":"1-SUM(L40:M40)","v":0.81407801843195193},null,2020,8727.1264836603023,1683.7572929978628]
[null,null,2017,4.8429293798053462E-2,0.38103802856204333,0.50606570841505538,6.4466969224847848E-2,null,null,null,2025,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2021,8707.0449124279385,1671.8987044998682]
[null,null,2020,5.0379864112244321E-2,0.39638496858124306,0.49072271902329084,6.2512448283221833E-2,null,null,null,2030,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2025,8707.0449124279385,1671.8987044998682]
[null,null,2025,4.7899864580738312E-2,0.37687251943712974,0.51023014524968757,6.4997470732444329E-2,null,null,null,2035,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2030,8707.0449124279385,1671.8987044998682]
[null,null,2030,4.7147532012723134E-2,0.37095322357180277,0.51614791736287813,6.5751327052596009E-2,null,null,null,2040,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2035,8707.0449124279385,1671.8987044998682]
[null,null,2035,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2,null,null,null,2045,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2040,8707.0449124279385,1671.8987044998682]
[null,null,2040,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2,null,null,null,2050,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2045,8707.0449124279385,1671.8987044998682]
[null,null,2045,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2,null,null,null,null,null,null,null,null,2050,8707.0449124279385,1671.8987044998682]
[null,null,2050,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2]
[]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,{"$f":"C54","v":0.96392632860407523},null,null,null,{"$f":"G54","v":0.96772508015320535},null,null,null,{"$f":"K54","v":0.96392632860407523},null,null,null,{"$f":"O54","v":0.96772508015320535},null,null,null,{"$f":"S54","v":0.97350929434043754},null,null,null,{"$f":"W54","v":0.97350929434043754},null,null,null,{"$f":"AA54","v":0.97350929434043754},null,null,null,{"$f":"AE54","v":0.94579039963806166},null,null,null,{"$f":"AI54","v":0.97866005076640672},null,null,null,{"$f":"AM54","v":0.91500000000000004},null,null,null,{"$f":"AQ54","v":0.91500000000000004},null,null,null,{"$f":"AU54","v":0.91500000000000004},null,null,null,{"$f":"AY54","v":0.50215095815408683}]
[null,null,{"$f":"GetTSTableValue(C56:D68,Year)","v":0.96392632860407523},null,null,null,{"$f":"GetTSTableValue(G56:H68,Year)","v":0.96772508015320535},null,null,null,{"$f":"GetTSTableValue(K56:L68,Year)","v":0.96392632860407523},null,null,null,{"$f":"GetTSTableValue(O56:P68,Year)","v":0.96772508015320535},null,null,null,{"$f":"GetTSTableValue(S56:T68,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(W56:X68,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AA56:AB68,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AE56:AF68,Year)","v":0.94579039963806166},null,null,null,{"$f":"GetTSTableValue(AI56:AJ68,Year)","v":0.97866005076640672},null,null,null,{"$f":"GetTSTableValue(AM56:AN68,Year)","v":0.91500000000000004},null,null,null,{"$f":"GetTSTableValue(AQ56:AR68,Year)","v":0.91500000000000004},null,null,null,{"$f":"GetTSTableValue(AU56:AV68,Year)","v":0.91500000000000004},null,null,null,{"$f":"GetTSTableValue(AY56:AZ71,Year)","v":0.50215095815408683}]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.9750386407309416,{"$f":"D56/D$60","v":1},null,1990,0.97621300678471468,{"$f":"H56/H$60","v":1},null,1990,0.9750386407309416,{"$f":"L56/L$60","v":1},null,1990,0.9750386407309416,{"$f":"P56/P$60","v":1},null,1990,0.97350929434043754,{"$f":"T56/T$60","v":1},null,1990,0.97350929434043754,{"$f":"X56/X$60","v":1},null,1990,0.97350929434043754,{"$f":"AB56/AB$60","v":1},null,1990,{"$f":"Compression!$C$20","v":0.94579039963806166},{"$f":"AF56/AF$60","v":1},null,1990,{"$f":"Compression!$C$19","v":0.97866005076640672},{"$f":"AJ56/AJ$60","v":1},null,1990,0.88500000000000001,{"$f":"AN56/AN$60","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR56/AR$60","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV56/AV$60","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ56/AZ$60","v":4.8245614035087717E-2}]
[null,null,1995,0.9750386407309416,1,null,1995,0.97621300678471468,1,null,1995,0.9750386407309416,1,null,1995,0.9750386407309416,1,null,1995,0.97350929434043754,1,null,1995,0.97350929434043754,1,null,1995,0.97350929434043754,1,null,1995,{"$f":"Compression!$C$20","v":0.94579039963806166},1,null,1995,{"$f":"Compression!$C$19","v":0.97866005076640672},1,null,1995,0.89,0.97802197802197799,null,1995,0.89,0.97802197802197799,null,1995,0.89,0.97802197802197799,null,1995,1.4E-2,{"$f":"AZ57/AZ$60","v":6.1403508771929821E-2}]
[null,null,2000,0.9750386407309416,1,null,2000,0.97621300678471468,1,null,2000,0.9750386407309416,1,null,2000,0.9750386407309416,1,null,2000,0.97350929434043754,1,null,2000,0.97350929434043754,1,null,2000,0.97350929434043754,1,null,2000,{"$f":"Compression!$C$20","v":0.94579039963806166},1,null,2000,{"$f":"Compression!$C$19","v":0.97866005076640672},1,null,2000,0.9,0.98901098901098905,null,2000,0.9,0.98901098901098905,null,2000,0.9,0.98901098901098905,null,2000,0.02,{"$f":"AZ58/AZ$60","v":8.771929824561403E-2}]
[null,null,2005,0.9750386407309416,1,null,2005,0.97621300678471468,1,null,2005,0.9750386407309416,1,null,2005,0.9750386407309416,1,null,2005,0.97350929434043754,1,null,2005,0.97350929434043754,1,null,2005,0.97350929434043754,1,null,2005,{"$f":"Compression!$C$20","v":0.94579039963806166},1,null,2005,{"$f":"Compression!$C$19","v":0.97866005076640672},1,null,2005,0.9,0.98901098901098905,null,2005,0.9,0.98901098901098905,null,2005,0.9,0.98901098901098905,null,2005,4.1000000000000002E-2,0.17982456140350878]
[null,null,2010,0.9750386407309416,1,null,2010,0.97621300678471468,1,null,2010,0.9750386407309416,1,null,2010,0.9750386407309416,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,{"$f":"Compression!$C$20","v":0.94579039963806166},1,null,2010,{"$f":"Compression!$C$19","v":0.97866005076640672},1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.22800000000000001,1]
[null,null,2015,0.9750386407309416,{"$f":"D61/D$60","v":1},null,2015,0.97621300678471468,{"$f":"H61/H$60","v":1},null,2015,0.9750386407309416,{"$f":"L61/L$60","v":1},null,2015,0.9750386407309416,{"$f":"P61/P$60","v":1},null,2015,0.97350929434043754,{"$f":"T61/T$60","v":1},null,2015,0.97350929434043754,{"$f":"X61/X$60","v":1},null,2015,0.97350929434043754,{"$f":"AB61/AB$60","v":1},null,2015,{"$f":"Compression!$C$20","v":0.94579039963806166},{"$f":"AF61/AF$60","v":1},null,2015,{"$f":"Compression!$C$19","v":0.97866005076640672},{"$f":"AJ61/AJ$60","v":1},null,2015,0.91,{"$f":"AN61/AN$60","v":1},null,2015,0.91,{"$f":"AR61/AR$60","v":1},null,2015,0.91,{"$f":"AV61/AV$60","v":1},null,2012,0.42227763923524525,1.8520949089265142]
[null,null,2020,0.96392632860407523,0.98860320846511685,null,2020,0.96772508015320535,0.99130525144357029,null,2020,0.96392632860407523,0.98860320846511685,null,2020,0.96772508015320535,{"$f":"P62/P$60","v":0.9924992094956836},null,2020,0.97350929434043754,{"$f":"T62/T$60","v":1},null,2020,0.97350929434043754,{"$f":"X62/X$60","v":1},null,2020,0.97350929434043754,{"$f":"AB62/AB$60","v":1},null,2020,{"$f":"Compression!$C$20","v":0.94579039963806166},{"$f":"AF62/AF$60","v":1},null,2020,{"$f":"Compression!$C$19","v":0.97866005076640672},{"$f":"AJ62/AJ$60","v":1},null,2020,0.91500000000000004,{"$f":"AN62/AN$60","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR62/AR$60","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV62/AV$60","v":1.0054945054945055},null,2013,0.46475409836065573,2.0383951682484898]
[]
[null,null,2035,0.96499999999999997,1,null,2035,0.75,1.1538461538461537,null,2035,0.71,1.0518518518518518,null,2035,0.66533599467731208,1.0395874916833001,null,2035,109500,1.4015103033405862,null,2035,6.87,1,null,2035,0.71,1.0518518518518518,null,2035,0.66533599467731208,1.0395874916833001,null,2035,109500,1.4015103033405862,null,2035,6.87,1,null,2035,0.71,1.0518518518518518,null,2035,0.66533599467731208,1.0395874916833001,null,2035,109500,1.4015103033405862,null,2035,6.87,1]
[null,null,{"$f":"GetTSTableValue(C101:D113,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(G101:H113,Year)","v":0.61539999999999995},null,null,null,{"$f":"GetTSTableValue(K101:L113,Year)","v":202000},null,null,null,{"$f":"GetTSTableValue(O101:P113,Year)","v":4.1598450462330003},null,null,null,{"$f":"GetTSTableValue(S101:T113,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(W101:X113,Year)","v":0.61539999999999995},null,null,null,{"$f":"GetTSTableValue(AA101:AB113,Year)","v":202000},null,null,null,{"$f":"GetTSTableValue(AE101:AF113,Year)","v":4.1598450462330003},null,null,null,{"$f":"GetTSTableValue(AI101:AJ113,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(AM101:AN113,Year)","v":0.61539999999999995},null,null,null,{"$f":"GetTSTableValue(AQ101:AR113,Year)","v":202000},null,null,null,{"$f":"GetTSTableValue(AU101:AV113,Year)","v":4.1598450462330003}]
[null,null,2000,0.62,0.98412698412698407,null,2000,0.53,0.96363636363636362,null,2000,202000,1,null,2000,17.760000000000002,1,null,2000,0.62,0.98412698412698407,null,2000,0.53,0.96363636363636362,null,2000,202000,1,null,2000,17.760000000000002,1,null,2000,0.62,0.98412698412698407,null,2000,0.53,0.96363636363636362,null,2000,202000,1,null,2000,17.760000000000002,1]
[null,null,2045,0.65,1.0317460317460319,null,2045,0.57999999999999996,1.0545454545454545,null,2045,202000,1,null,2045,17.760000000000002,1,null,2045,0.65,1.0317460317460319,null,2045,0.57999999999999996,1.0545454545454545,null,2045,202000,1,null,2045,17.760000000000002,1,null,2045,0.65,1.0317460317460319,null,2045,0.57999999999999996,1.0545454545454545,null,2045,202000,1,null,2045,17.760000000000002,1]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,2010,0.81291788106356833,1,null,2010,0.71861940686019432,1,null,2010,145000,1,null,2010,14.005320690206895,1,null,2010,{"$f":"IF(Inputs!F$244=1,0.7202953422025,0.721866091162266)","v":0.72029534220250002},1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,null,{"$error":"#DIV/0!"},null,2010,{"$f":"IF(Inputs!F$244=1,0.7202953422025,0.721866091162266)","v":0.72029534220250002},1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,null,{"$error":"#DIV/0!"}]
[]
["Fixed (original for 2010)"]
[null,null,2030,0.63,1.0327868852459017,null,2030,0.6,1.1764705882352942,null,2030,1,1,null,2030,1,1,null,2030,0.56899999999999995,1.0675422138836772,null,2030,0.56499999999999995,1.1894736842105262,null,2030,1,1,null,2030,1,1,null,2030,556000,1,null,2030,48.9,1,null,2030,389000,1,null,2030,34.200000000000003,1,null,2030,0.83480304371639502,1,null,2030,0.76100000000000001,1,null,2030,0.91900000000000004,1,null,2030,0.91900000000000004,1]
[null,null,2010,0.61,1,null,2010,0.51,1,null,2010,1,1,null,2010,1,1,null,2010,0.53300000000000003,1,null,2010,0.47499999999999998,1,null,2010,1,1,null,2010,1,1,null,2010,556000,1,null,2010,48.9,1,null,2010,389000,1,null,2010,34.200000000000003,1,null,2010,0.83480304371639502,1,null,2010,0.76100000000000001,1,null,2010,0.91900000000000004,1,null,2010,0.91900000000000004,1]
[null,null,2015,357,{"$f":"D251/D$250","v":1},null,2015,357,{"$f":"H251/H$250","v":1},null,2015,357,{"$f":"L251/L$250","v":1},null,2015,357,{"$f":"P251/P$250","v":1},null,2015,357,{"$f":"T251/T$250","v":1},null,2015,357,{"$f":"X251/X$250","v":1}]
[null,null,{"$f":"GetTSTableValue(C267:D279,Year)","v":0.71399999999999997},null,null,null,{"$f":"GetTSTableValue(G267:H279,Year)","v":0.71399999999999997},null,null,null,{"$f":"GetTSTableValue(K267:L279,Year)","v":0.71399999999999997},null,null,null,{"$f":"GetTSTableValue(O267:P279,Year)","v":0.59699999999999998},null,null,null,{"$f":"GetTSTableValue(S267:T279,Year)","v":0.72},null,null,null,{"$f":"GetTSTableValue(W267:X279,Year)","v":0.72899999999999998},null,null,null,{"$f":"GetTSTableValue(AA267:AB279,Year)","v":0.90515314619048215},null,null,null,{"$f":"GetTSTableValue(AE267:AF279,Year)","v":0.90515314619048215},null,null,null,{"$f":"GetTSTableValue(AI267:AJ279,Year)","v":0.90515314619048215},null,null,null,{"$f":"GetTSTableValue(AM267:AN279,Year)","v":0.60054054054054051},null,null,null,{"$f":"GetTSTableValue(AQ267:AR279,Year)","v":0.791980302430498}]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.71499999999999997,null,null,null,0.71499999999999997]
[null,null,2050,0.71399999999999997,1,null,2050,0.71399999999999997,1,null,2050,0.71399999999999997,1,null,2050,0.64800000000000002,0.97005988023952094,null,2050,0.72,1.0730253353204171,null,2050,0.72899999999999998,1,null,2050,0.64970760233918123,1.0818713450292397,null,2050,0.84456078024949099,1.066391143387821]
[null,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822]
[null,null,2010,1,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0]
[null,null,1990,1,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,null,null,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0]
[null,null,null,null,null,null,{"$f":"GetTSTableValue(G372:H384,Year)","v":8807.3510247266458},null,null,null,{"$f":"GetTSTableValue(K372:L384,Year)","v":401.48541295538763},null,null,null,{"$f":"GetTSTableValue(O372:P384,Year)","v":150.62841817008368},null,null,null,{"$f":"GetTSTableValue(S372:T384,Year)","v":152.33993834949783},null,null,null,{"$f":"GetTSTableValue(W372:X384,Year)","v":1456.9636613368284},null,null,null,{"$f":"GetTSTableValue(AA372:AB384,Year)","v":5.8529518242544212},null,null,null,{"$f":"GetTSTableValue(AE372:AF384,Year)","v":1.2487317688920327E-2},null,null,null,null,null,null,null,null,null,null,{"$f":"GetTSTableValue(AP372:AQ384,Year)","v":178.4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ387","v":0.59038096529305406},{"$f":"AK387","v":9.1110063147615161E-2},0.1164753053633471,0.15054913401150305,5.1484532184480805E-2]
[null,null,null,null,null,null,234770,null,null,null,709]
[]
[null,null,2040,28.2,1,null,2040,{"$f":"AJ419*Fuel_Specs!$B$21+AK419*Gasoline_LHV+AL419*$D436*LPG_LHV+AM419*$D436*kWh2BTU+AN419*$D436*NG_LHV","v":5228729.2360068737},1,null,2040,41221.943134639288,1,null,2040,18320.863615395239,1,null,2040,28254.014825897379,1,null,2040,0,1,null,2040,453.36980860753539,1,null,2040,0,1,null,2040,{"$f":"AJ419*Fuel_Specs!$B$21/$H436","v":0.99775763875161128},0,0,2.242361248388754E-3,0]
[null,null,null,null,null,null,{"$f":"GetTSTableValue(G443:H455,Year)","v":268597.0406145241},null,null,null,{"$f":"GetTSTableValue(K443:L455,Year)","v":1969.5346365468292},null,null,null,{"$f":"GetTSTableValue(O443:P455,Year)","v":590.99640690144076},null,null,null,{"$f":"GetTSTableValue(S443:T455,Year)","v":522.47496536252322},null,null,null,{"$f":"GetTSTableValue(W443:X455,Year)","v":23237.101336174801},null,null,null,{"$f":"GetTSTableValue(AA443:AB455,Year)","v":61.698561564646504},null,null,null,{"$f":"GetTSTableValue(AE443:AF455,Year)","v":11.762188840843899}]
[null,null,2040,42.9,1,null,2040,{"$f":"AJ453*Fuel_Specs!$B$21+AK453*Gasoline_LHV+AL453*$D470*LPG_LHV+AM453*$D470*kWh2BTU+AN453*$D470*NG_LHV","v":11522813.042363083},1,null,2040,84493.035907858968,1,null,2040,25353.745856071808,1,null,2040,22414.176014052246,1,null,2040,996871.64732189896,1,null,2040,2646.868291123335,1,null,2040,504.59790127220327,1,null,2040,{"$f":"AJ453*Fuel_Specs!$B$21/$H470","v":1},0,0,0,0]
[null,null,null,null,null,null,"5-year period","Clean Pine Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Clean Pine Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Clean Pine Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Clean Pine Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Clean Pine Farming: CaO grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Clean Pine Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Pesticide Use for Clean Pine Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","diesel (gal/acre)","gasoline (gal/acre)","LPG (gal/dry tons)","electricity (kWh/dry tons)","natural gas (ft3/dry tons)"]
[null,null,2035,55,1,null,2035,{"$f":"AJ486*Fuel_Specs!$B$21+AK486*Gasoline_LHV+AL486*$D503*LPG_LHV+AM486*$D503*kWh2BTU+AN486*$D503*NG_LHV","v":7929744.7923328802},1,null,2035,156173.08818775948,1,null,2035,83757.388775721105,1,null,2035,22028.90987337293,1,null,2035,914062.65034742362,1,null,2035,0,1,null,2035,0,1,null,2035,{"$f":"AJ486*Fuel_Specs!$B$21/$H503","v":1},0,0,0,0]
[null,null,null,null,null,null,{"$f":"GetTSTableValue(G513:H525,Year)","v":59361.106892420939},null,null,null,{"$f":"GetTSTableValue(K513:L525,Year)","v":4290.7351351351299},null,null,null,{"$f":"GetTSTableValue(O513:P525,Year)","v":2030.2367888739998},null,null,null,{"$f":"GetTSTableValue(S513:T525,Year)","v":2815.496511226057},null,null,null,{"$f":"GetTSTableValue(W513:X525,Year)","v":5143.6961410678796},null,null,null,{"$f":"GetTSTableValue(AA513:AB525,Year)","v":46.714678941207993},null,null,null,{"$f":"GetTSTableValue(AE513:AF525,Year)","v":0}]
[null,null,2025,5.8,1,null,2025,{"$f":"AJ520*Fuel_Specs!$B$21+AK520*Gasoline_LHV+AL520*$D537*LPG_LHV+AM520*$D537*kWh2BTU+AN520*$D537*NG_LHV","v":344294.41997604142},1,null,2025,24886.263783783754,1,null,2025,11775.373375469198,1,null,2025,16329.879765111131,1,null,2025,29833.4376181937,1,null,2025,270.94513785900637,1,null,2025,0,1,null,2025,{"$f":"AJ520*Fuel_Specs!$B$21/$H537","v":0.92799722629046244},0,0,7.200277370953756E-2,0]
[null,null,null,null,null,null,"5-year period","Miscanthus Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Miscanthus Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Miscanthus Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Miscanthus Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Miscanthus Farming: CaO grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Miscanthus Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Pesticide Use for Miscanthus Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","diesel (gal/acre)","gasoline (gal/acre)","LPG (gal/dry tons)","electricity (kWh/dry tons)","natural gas (ft3/dry tons)"]
[null,null,2025,8.6139205449999992,1,null,2025,{"$f":"AJ554*Fuel_Specs!$B$21+AK554*Gasoline_LHV+AL554*$D571*LPG_LHV+AM554*$D571*kWh2BTU+AN554*$D571*NG_LHV","v":391355.81960269337},1,null,2025,35164.849030628844,1,null,2025,7934.7463364266623,1,null,2025,21732.429206420031,1,null,2025,39272.980248881213,1,null,2025,217.62970482655919,1,null,2025,0,1,null,2025,{"$f":"AJ554*Fuel_Specs!$B$21/$H571","v":0.92799722629046244},0,0,7.200277370953756E-2,0]
[null,null,null,null,null,null,1990,{"$f":"H598/$D598","v":192500},{"$f":"IFERROR(H581/H$585,1)","v":1},null,1990,{"$f":"L598/$D598","v":7000},{"$f":"IFERROR(L581/L$585,1)","v":1},null,1990,{"$f":"P598/$D598","v":2000.0000000000002},{"$f":"IFERROR(P581/P$585,1)","v":1},null,1990,{"$f":"T598/$D598","v":12000},{"$f":"IFERROR(T581/T$585,1)","v":1},null,1990,{"$f":"X598/$D598","v":0},{"$f":"IFERROR(X581/X$585,1)","v":1},null,1990,{"$f":"AB598/$D598","v":0},{"$f":"IFERROR(AB581/AB$585,1)","v":1},null,1990,{"$f":"AF598/$D598","v":0},{"$f":"IFERROR(AF581/AF$585,1)","v":1},null,1990,1.1437602179836512,0,0,0,0]
[null,null,1990,0.76319999999999999,{"$f":"D598/D$602","v":0.6946264744429882},null,1990,{"$f":"AJ581*Fuel_Specs!$B$21+AK581*Gasoline_LHV+AL581*$D598*LPG_LHV+AM581*$D598*kWh2BTU+AN581*$D598*NG_LHV","v":146916},{"$f":"IFERROR(H598/H$602,1)","v":0.69462647444298831},null,1990,5342.4,{"$f":"IFERROR(L598/L$602,1)","v":0.6946264744429882},null,1990,1526.4,{"$f":"IFERROR(P598/P$602,1)","v":0.6946264744429882},null,1990,9158.4,{"$f":"IFERROR(T598/T$602,1)","v":0.6946264744429882},null,1990,0,{"$f":"IFERROR(X598/X$602,1)","v":1},null,1990,0,{"$f":"IFERROR(AB598/AB$602,1)","v":1},null,1990,0,{"$f":"IFERROR(AF598/AF$602,1)","v":1},null,1990,{"$f":"AJ581*Fuel_Specs!$B$21/$H598","v":1},{"$f":"AK581*Gasoline_LHV/$H598","v":0},{"$f":"(AL581*$D598*LPG_LHV)/$H598","v":0},{"$f":"(AM581*$D598*kWh2BTU)/$H598","v":0},{"$f":"(AN581*$D598*NG_LHV)/$H598","v":0}]
[null,null,null,null,null,null,2019,7275.0347700750726,0.45463112163436353,null,2019,465.60278260795218,0.9093804347811566,null,2019,102.48626667072242,0.84699393942745793,null,2019,26.347244568848758,1.3866970825709872,null,2019,0,1,null,2019,20.691000397384737,0.73633453371475921,null,2019,0,1,null,2019,4.3017083333333339,0.34454166666666663,0,1.1114290566358157E-2,8.8792561772947278E-3]
[null,null,1995,54.168010714285721,{"$f":"D633/D$636","v":1},null,1995,{"$f":"AJ616*Fuel_Specs!$B$21+AK616*Gasoline_LHV+AL616*$D633*LPG_LHV+AM616*$D633*kWh2BTU+AN616*$D633*NG_LHV","v":866799.79134635953},{"$f":"IFERROR(H633/H$636,1)","v":1},null,1995,27734.021485714289,{"$f":"IFERROR(L633/L$636,1)","v":1},null,1995,6554.329296428572,{"$f":"IFERROR(P633/P$636,1)","v":1},null,1995,1029.1922035714288,{"$f":"IFERROR(T633/T$636,1)","v":1},null,1995,0,{"$f":"IFERROR(X633/X$636,1)","v":1},null,1995,1522.1211010714289,{"$f":"IFERROR(AB633/AB$636,1)","v":1},null,1995,0,{"$f":"IFERROR(AF633/AF$636,1)","v":1},null,1995,{"$f":"AJ616*Fuel_Specs!$B$21/$H633","v":0.36639148033545949},0.18983478000813678,0,8.306295462352989E-4,0.4429431101101684]
[null,null,2019,81.784722222222214,1.5098343310704807,null,2019,{"$f":"AJ621*Fuel_Specs!$B$21+AK621*Gasoline_LHV+AL621*$D638*LPG_LHV+AM621*$D638*kWh2BTU+AN621*$D638*NG_LHV","v":594986.69782759808},0.68641767541664156,null,2019,38079.194241485086,1.3730138004363905,null,2019,8381.8108512576237,1.2788205279562075,null,2019,2154.8020783842485,2.0936828620609536,null,2019,0,1,null,2019,1692.2077200000001,1.1117431581553179,null,2019,0,1,null,2019,{"$f":"AJ621*Fuel_Specs!$B$21/$H638","v":0.92868367886902514},6.4968414438738728E-2,0,5.2128319460850144E-3,1.1350747461511973E-3]
[null,null,2000,30.756156289836305,1,null,2000,{"$f":"AJ651*Fuel_Specs!$B$21+AK651*Gasoline_LHV+AL651*$D668*LPG_LHV+AM651*$D668*kWh2BTU+AN651*$D668*NG_LHV","v":2887994.1824807804},1,null,2000,44504.158151393131,1,null,2000,17315.71599117784,1,null,2000,27311.46678537464,1,null,2000,0,1,null,2000,2112.0252524230591,1,null,2000,0,1,null,2000,{"$f":"AJ651*Fuel_Specs!$B$21/$H668","v":0.38748788117170702},0.12444127776532631,0.19122105849479745,9.1058373416021784E-2,0.20579140915214741]
[null,null,2020,30.756156289836305,1,null,2020,{"$f":"AJ655*Fuel_Specs!$B$21+AK655*Gasoline_LHV+AL655*$D672*LPG_LHV+AM655*$D672*kWh2BTU+AN655*$D672*NG_LHV","v":2887994.1824807804},1,null,2020,44504.158151393131,1,null,2020,17315.71599117784,1,null,2020,27311.46678537464,1,null,2020,0,1,null,2020,2112.0252524230591,1,null,2020,0,1,null,2020,{"$f":"AJ655*Fuel_Specs!$B$21/$H672","v":0.38748788117170702},0.12444127776532631,0.19122105849479745,9.1058373416021784E-2,0.20579140915214741]
[null,null,2005,14.161839266892999,1,null,2005,{"$f":"AJ686*Fuel_Specs!$B$21+AK686*Gasoline_LHV+AL686*$D703*LPG_LHV+AM686*$D703*kWh2BTU+AN686*$D703*NG_LHV","v":840065.07649145322},1,null,2005,20574.593650771509,1,null,2005,8229.8374603086322,1,null,2005,10826.893918532294,1,null,2005,180448.23197553848,1,null,2005,324.1184319784881,1,null,2005,0,1,null,2005,{"$f":"AJ686*Fuel_Specs!$B$21/$H703","v":0.38748788117170707},0.12444127776532631,0.19122105849479742,9.1058373416021798E-2,0.20579140915214741]
[null,null,2015,14.161839266892999,1,null,2015,{"$f":"AJ688*Fuel_Specs!$B$21+AK688*Gasoline_LHV+AL688*$D705*LPG_LHV+AM688*$D705*kWh2BTU+AN688*$D705*NG_LHV","v":840065.07649145322},1,null,2015,20574.593650771509,1,null,2015,8229.8374603086322,1,null,2015,10826.893918532294,1,null,2015,180448.23197553848,1,null,2015,324.1184319784881,1,null,2015,0,1,null,2015,{"$f":"AJ688*Fuel_Specs!$B$21/$H705","v":0.38748788117170707},0.12444127776532631,0.19122105849479742,9.1058373416021798E-2,0.20579140915214741]
[null,null,null,null,null,null,2005,41592,{"$f":"H722/H723","v":0.43781052631578948},null,2005,800,1,null,2005,300,1,null,2005,1000.0000000000001,1,null,2005,5200,1,null,2005,45,1,null,2005,2.5,1,null,2005,4.3512299400983201,1.5998700422026577,9.2535467922307213E-2,1.097092614302462,9.0969277721261452,null,2005,0.14000000000000001,1,null,2005,0.9,1.5,null,2005,1,1.1904761904761905]
[null,null,2005,35.08629934643168,1,null,2005,{"$f":"AJ722*Fuel_Specs!$B$21+AK722*Gasoline_LHV+AL722*$D739*LPG_LHV+AM722*$D739*kWh2BTU+AN722*$D739*NG_LHV","v":1442407.6544421208},0.43781052631578959,null,2005,28069.039477145343,1,null,2005,10525.889803929504,1,null,2005,35086.299346431682,1,null,2005,182448.75660144474,1,null,2005,1578.8834705894255,1,null,2005,87.715748366079197,1,null,2005,{"$f":"AJ722*Fuel_Specs!$B$21/$H739","v":0.38748788117170702},0.12444127776532629,0.19122105849479742,9.1058373416021784E-2,0.20579140915214744]
[null,null,{"$f":"GetTSTableValue(C758:D770,Year)","v":2.8409884031823434},null,null,null,{"$f":"GetTSTableValue(G758:H770,Year)","v":2.86368843069874},null,null,null,{"$f":"GetTSTableValue(K758:L770,Year)","v":2.7395038604736328},null,null,null,{"$f":"GetTSTableValue(O758:P770,Year)","v":26856},null,null,null,{"$f":"GetTSTableValue(S758:T770,Year)","v":26421},null,null,null,{"$f":"GetTSTableValue(W758:X770,Year)","v":47409},null,null,null,{"$f":"GetTSTableValue(AA758:AB770,Year)","v":0.08},null,null,null,{"$f":"GetTSTableValue(AE758:AF770,Year)","v":0.27500000000000002},null,null,null,{"$f":"GetTSTableValue(AI758:AJ770,Year)","v":0.62297754058873533},null,null,null,{"$f":"GetTSTableValue(AM758:AN770,Year)","v":0.75},null,null,null,{"$f":"GetTSTableValue(AQ758:AR770,Year)","v":3.4328472774102536},null,null,null,{"$f":"GetTSTableValue(AU758:AV770,Year)","v":1.4175795721561915},null,null,null,{"$f":"GetTSTableValue(AY758:AZ770,Year)","v":3.252276802597879},null,null,null,{"$f":"GetTSTableValue(BC758:BD770,Year)","v":1.3580947998593302},null,null,null,{"$f":"GetTSTableValue(BG758:BH770,Year)","v":0.27339999999999998},null,null,null,{"$f":"GetTSTableValue(BK758:BL770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(BO758:BP770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(BS758:BT770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(BW758:BX770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(CA758:CB770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(CE758:CF770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(CI758:CJ770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CM758:CN770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CQ758:CR770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CU758:CV770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CY758:CZ770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(DC758:DD770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(DG758:DH770,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(DK758:DL770,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(DO758:DP770,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(DS758:DT770,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(DW758:DX770,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(EA758:EB770,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(EE758:EF770,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(EI758:EJ770,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(EM758:EN770,Year)","v":55},null,null,null,{"$f":"GetTSTableValue(EQ758:ER770,Year)","v":55},null,null,null,{"$f":"GetTSTableValue(EU758:EV770,Year)","v":1E-4},null,null,null,{"$f":"GetTSTableValue(EY758:EZ770,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(FC758:FD770,Year)","v":300},null,null,null,{"$f":"GetTSTableValue(FG758:FH770,Year)","v":21.4},null,null,null,{"$f":"GetTSTableValue(FK758:FL770,Year)","v":100}]
[]
[null,null,2040,0.1,null,null,2040,0.95,null,null,2040,1,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0]
[null,null,null,null,null,null,2040,12464.417567469458,0.67621456673202651,null,2040,39.795805921242462,0.79751114070626172,null,2040,189.12378306829947,0.91496750395887516,null,2040,299.92387406241858,0.87085910006509459,null,2040,0,1,null,2040,19.431573741007195,0.93963122538719512,null,2040,0.28124460431654674,0.4464200068516615,null,2040,3.6842117908432837,0.93119014399464362,7.0363095490890912E-3,0.38845564961870205,0.16206519127559102,null,2040,3072.6844256482827,0.8333833538509039]
[null,null,2025,52.8,1.2137931034482758,null,2025,{"$f":"AJ806*Fuel_Specs!$B$21+AK806*Gasoline_LHV+AL806*$D823*LPG_LHV+AM806*$D823*kWh2BTU+AN806*$D823*NG_LHV","v":693021.61675130192},0.86669132361841428,null,2025,2212.6468092210807,1.0193475729486932,null,2025,10515.282338597452,1.1694757062095049,null,2025,16675.767397870473,1.1130980681291784,null,2025,0,1,null,2025,1025.9871000000001,1.1405179083572334,null,2025,14.8497,0.54186097427476732,null,2025,{"$f":"AJ806*Fuel_Specs!$B$21/$H823","v":0.68286037995788218},0.15075070895163339,4.7956877032335102E-2,0.10633996260190559,1.2092071456243674E-2]
[null,null,2030,0.32637358841344999,1.0104445461716718,null,2030,0.34912222707299201,0.96176922058675485,null,2030,0.26910406658938402,0.91531995438565994,null,2030,0.33846092598101002,1.0478666439040558,null,2030,0.328993739407409,1.0411194285044589,null,2030,0.51603876203526999,1.019839450662589,null,2030,0.41022886119630197,1.2506977475497012,null,2030,0.345478076644471,0.99561405373046408,null,2030,0.39,1,null,2030,0.21651487163425401,0.98865238189157079,null,2030,0.45,1.2931034482758621,null,2030,6.9260000000000002,1,null,2030,8.7040000000000006,1]
[null,null,1990,0.77200000000000002,{"$f":"D857/D$861","v":1},null,1990,0.182,{"$f":"H857/H$861","v":1},null,1990,0.05,{"$f":"L857/L$861","v":6.0901339829476257E-2},null,1990,0.3,{"$f":"P857/P$861","v":5.4545454545454541},null,1990,0.115,{"$f":"T857/T$861","v":1},null,1990,0,{"$f":"X857/X$861","v":0},null,1990,0]
[null,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.14666806436056959,0.23605861491143684,0.42039842376442788,0.19530622883565385,0,1.5686681279117876E-3,null,1995,0.14666806436056959,0.23605861491143684,0.42039842376442788,0.19530622883565385,0,1.5686681279117876E-3,null,1995,0.99742237565955005,0,0,0,0,2.5776243404499466E-3,null,1995,0.99742237565955005,0,0,0,0,2.5776243404499466E-3,null,1995,4.1232749525296278E-3,1.0204279641689157E-2,0.72253984955917638,0.18651271064224359,0,7.6619885204361249E-2,null,1995,4.1232749525296278E-3,1.0204279641689157E-2,0.72253984955917638,0.18651271064224359,0,7.6619885204361249E-2,null,1995,0.15618404924883109,0.28615101444619173,0.11146109517137193,0.36675130214578577,0,7.9452538987819454E-2,null,1995,0.15618404924883109,0.28615101444619173,0.11146109517137193,0.36675130214578577,0,7.9452538987819454E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2]
[null,null,2021,1.1900000000000001E-2,0.38890000000000002,0.21310000000000001,0.18,1.3599999999999999E-2,0.1925,null,2021,1.1900000000000001E-2,0.38890000000000002,0.21310000000000001,0.18,1.3599999999999999E-2,0.1925,null,2021,0,1,0,0,0,0,null,2021,0,1,0,0,0,{"$f":"1-SUM(AB891:AF891)","v":0},null,2021,8.0000000000000002E-3,0.47699999999999998,3.8399999999999997E-2,8.0600000000000005E-2,2.46E-2,{"$f":"1-SUM(AJ891:AN891)","v":0.37140000000000006},null,2021,8.0000000000000002E-3,0.47699999999999998,3.8399999999999997E-2,8.0600000000000005E-2,2.46E-2,{"$f":"1-SUM(AR891:AV891)","v":0.37140000000000006},null,2021,4.4000000000000003E-3,0.21179999999999999,0.19,3.0099999999999998E-2,1.12E-2,{"$f":"1-SUM(AZ891:BD891)","v":0.55249999999999999},null,2021,4.4000000000000003E-3,0.21179999999999999,0.19,3.0099999999999998E-2,1.12E-2,{"$f":"1-SUM(BH891:BL891)","v":0.55249999999999999},null,2021,5.0000000000000001E-4,0.46800000000000003,0.1598,0.1883,3.5000000000000001E-3,{"$f":"1-SUM(BP891:BT891)","v":0.17989999999999995},null,2021,5.0000000000000001E-4,0.46800000000000003,0.1598,0.1883,3.5000000000000001E-3,{"$f":"1-SUM(BX891:CB891)","v":0.17989999999999995},null,2021,5.0000000000000001E-4,0.23,0.39689999999999998,0,2.5999999999999999E-3,{"$f":"1-SUM(CF891:CJ891)","v":0.37},null,2021,5.0000000000000001E-4,0.23,0.39689999999999998,0,2.5999999999999999E-3,{"$f":"1-SUM(CN891:CR891)","v":0.37},null,2021,3.0999999999999999E-3,0.108,0.39629999999999999,8.6499999999999994E-2,7.4999999999999997E-3,{"$f":"1-SUM(CV891:CZ891)","v":0.39860000000000007},null,2021,3.0999999999999999E-3,0.108,0.39629999999999999,8.6499999999999994E-2,7.4999999999999997E-3,{"$f":"1-SUM(DD891:DH891)","v":0.39860000000000007},null,2021,4.3E-3,9.5200000000000007E-2,0.40610000000000002,0.1169,1E-3,{"$f":"1-SUM(DL891:DP891)","v":0.37649999999999995},null,2021,4.3E-3,9.5200000000000007E-2,0.40610000000000002,0.1169,1E-3,{"$f":"1-SUM(DT891:DX891)","v":0.37649999999999995},null,2021,1.8800000000000001E-2,0.36220000000000002,0.26819999999999999,0,1.21E-2,{"$f":"1-SUM(EB891:EF891)","v":0.3387},null,2021,1.8800000000000001E-2,0.36220000000000002,0.26819999999999999,0,1.21E-2,{"$f":"1-SUM(EJ891:EN891)","v":0.3387},null,2021,4.8999999999999998E-3,0.4662,0.1767,9.5399999999999999E-2,1.8E-3,{"$f":"1-SUM(ER891:EV891)","v":0.25499999999999989},null,2021,4.8999999999999998E-3,0.4662,0.1767,9.5399999999999999E-2,1.8E-3,{"$f":"1-SUM(EZ891:FD891)","v":0.25499999999999989},null,2021,1.2200000000000001E-2,0.32150000000000001,0.54379999999999995,0,3.0099999999999998E-2,{"$f":"1-SUM(FH891:FL891)","v":9.2400000000000038E-2},null,2021,1.2200000000000001E-2,0.32150000000000001,0.54379999999999995,0,3.0099999999999998E-2,{"$f":"1-SUM(FP891:FT891)","v":9.2400000000000038E-2},null,2021,1.5E-3,0.1123,0.67430000000000001,0.1108,1.4E-3,{"$f":"1-SUM(FX891:GB891)","v":9.9700000000000011E-2},null,2021,1.5E-3,0.1123,0.67430000000000001,0.1108,1.4E-3,{"$f":"1-SUM(GF891:GJ891)","v":9.9700000000000011E-2},null,2021,2.0299999999999999E-2,0.59,0.111,0.24859999999999999,1.03E-2,{"$f":"1-SUM(GN891:GR891)","v":1.980000000000004E-2},null,2021,2.0299999999999999E-2,0.59,0.111,0.24859999999999999,1.03E-2,1.980000000000004E-2,null,2021,2.5999999999999999E-2,0.31,0.39100000000000001,0.17299999999999999,1.4999999999999999E-2,{"$f":"1-SUM(HD891:HH891)","v":8.4999999999999853E-2},null,2021,2.5999999999999999E-2,0.31,0.39100000000000001,0.17299999999999999,1.4999999999999999E-2,{"$f":"1-SUM(HL891:HP891)","v":8.4999999999999853E-2},null,2021,1.04E-2,0.2782,0.35570000000000002,0.28470000000000001,5.1000000000000004E-3,{"$f":"1-SUM(HT891:HX891)","v":6.5899999999999959E-2},null,2021,1.04E-2,0.2782,0.35570000000000002,0.28470000000000001,5.1000000000000004E-3,{"$f":"1-SUM(IB891:IF891)","v":6.5899999999999959E-2}]
[null,null,2018,2.1741916287782051E-3,0.35362704677483497,0.30733180196210669,0.28479750182027574,4.3423411969270151E-3,4.7727116617077403E-2,null,2018,2.1741916287782051E-3,0.35362704677483497,0.30733180196210669,0.28479750182027574,4.3423411969270151E-3,4.7727116617077403E-2,null,2018,1.6744730827130207E-2,0.28822691151502539,0.34114104589481381,3.8294174391558168E-2,1.9049745988889917E-5,0.31557408762548356,null,2018,1.6744730827130207E-2,0.28822691151502539,0.34114104589481381,3.8294174391558168E-2,1.9049745988889917E-5,0.31557408762548356,null,2018,1.0090701733931572E-3,0.49416859425307252,0.24276171361842441,0.10718368195647784,2.7895866715202009E-4,0.15459798133148006,null,2018,1.0090701733931572E-3,0.49416859425307252,0.24276171361842441,0.10718368195647784,2.7895866715202009E-4,0.15459798133148006,null,2018,1.6174376085796962E-3,0.24509227238157932,0.19000920428122672,5.1283421061912533E-2,5.0354650386327483E-3,0.50696219962806899,null,2018,1.6174376085796962E-3,0.24509227238157932,0.19000920428122672,5.1283421061912533E-2,5.0354650386327483E-3,0.50696219962806899,null,2018,1.0414846795050882E-4,0.40910018679800453,2.1149935268893125E-2,9.6019643938020219E-2,1.0820184098338698E-2,0.46280590142879285,null,2018,1.0414846795050882E-4,0.40910018679800453,2.1149935268893125E-2,9.6019643938020219E-2,1.0820184098338698E-2,0.46280590142879285,null,2018,4.0000000000000001E-3,0.33400000000000002,0.28999999999999998,0.20300000000000001,3.0000000000000001E-3,0.16500000000000001,null,2018,4.0000000000000001E-3,0.33400000000000002,0.28999999999999998,0.20300000000000001,3.0000000000000001E-3,0.16500000000000001,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972721]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,2017,0.4701911385118121,2.4596670707084347E-2,0.39490232007458353,8.2442473120098683E-2,2.7867397586421653E-2,null,null,2017,0.4701911385118121,2.4596670707084347E-2,0.39490232007458353,8.2442473120098683E-2,2.7867397586421653E-2,null,null,2017,0.92051871207183023,0,7.9481287928169692E-2,0,0,null,null,2017,0.92051871207183023,0,7.9481287928169692E-2,0,0,null,null,2017,0.32951401130062025,0,0,0.18037756604760602,0.49010842265177373,null,null,2017,0.32951401130062025,0,0,0.18037756604760602,0.49010842265177373,null,null,2017,4.3759205493096545E-2,0.21364161359710934,0.35236177190509999,0.11530111896411051,0.27493629004058362,null,null,2017,4.3759205493096545E-2,0.21364161359710934,0.35236177190509999,0.11530111896411051,0.27493629004058362,null,null,2017,0.20898350544554326,0,0.76237870422756715,1.3883013419387363E-2,1.4754776907502157E-2,null,null,2017,0.20898350544554326,0,0.76237870422756715,1.3883013419387363E-2,1.4754776907502157E-2,null,null,2017,0.75996460305178481,0,0.14941784955632839,2.4174894828335711E-2,6.6442652563550905E-2,null,null,2017,0.75996460305178481,0,0.14941784955632839,2.4174894828335711E-2,6.6442652563550905E-2,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478]
[null,null,2016,0.73367647228811772,0,0.10218641751796921,0.1103815658535687,5.3755544340344352E-2,null,null,2016,0.73367647228811772,0,0.10218641751796921,0.1103815658535687,5.3755544340344352E-2,null,null,2016,0.10859099067868484,0,0.88237885620310819,7.3334526218780862E-3,1.6967004963288623E-3,null,null,2016,0.10859099067868484,0,0.88237885620310819,7.3334526218780862E-3,1.6967004963288623E-3,null,null,2016,4.0762007888711947E-2,0,0.9293725955294132,1.5462128138011478E-2,1.4403268443863304E-2,null,null,2016,4.0762007888711947E-2,0,0.9293725955294132,1.5462128138011478E-2,1.4403268443863304E-2,null,null,2016,0.64155516780320787,5.7660953261458064E-2,0.18882138318688901,0.10068098041399982,1.1281515334445213E-2,null,null,2016,0.64155516780320787,5.7660953261458064E-2,0.18882138318688901,0.10068098041399982,1.1281515334445213E-2,null,null,2016,0.39668919533019154,0.12470055309359998,0.19986272541512218,0.24950536752913541,2.9242158631950899E-2,null,null,2016,0.39668919533019154,0.12470055309359998,0.19986272541512218,0.24950536752913541,2.9242158631950899E-2,null,null,2016,6.3E-2,0.17899999999999999,0.44,6.0999999999999999E-2,0.25700000000000001,null,null,2016,6.3E-2,0.17899999999999999,0.44,6.0999999999999999E-2,0.25700000000000001,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2]
[null,null,2040,0.17768455346903372,0,2.6590925888295543E-2,0.77242325966971759,2.3301260972953059E-2,null,null,2040,0.17768455346903372,0,2.6590925888295543E-2,0.77242325966971759,2.3301260972953059E-2,null,null,2040,7.4615396124985911E-2,0,0.5605601221804164,0.35487445936841089,9.9500223261867402E-3,null,null,2040,7.4615396124985911E-2,0,0.5605601221804164,0.35487445936841089,9.9500223261867402E-3,null,null,2040,2.619766863064729E-3,0,0.45369171970502786,0.53029311418534442,1.3395399246563073E-2,null,null,2040,2.619766863064729E-3,0,0.45369171970502786,0.53029311418534442,1.3395399246563073E-2,null,null,2040,0.35089431650322728,7.5621330418445723E-2,0.30189147647463427,0.25096796936230081,2.0624907241391953E-2,null,null,2040,0.35089431650322728,7.5621330418445723E-2,0.30189147647463427,0.25096796936230081,2.0624907241391953E-2,null,null,2040,0.1730707144043338,0.15392109534520471,9.8839131837994726E-2,0.55288269374893928,2.1286364663527523E-2,null,null,2040,0.1730707144043338,0.15392109534520471,9.8839131837994726E-2,0.55288269374893928,2.1286364663527523E-2,null,null,2040,6.6000000000000003E-2,6.0000000000000001E-3,0.39300000000000002,0.32100000000000001,0.215,null,null,2040,6.6000000000000003E-2,6.0000000000000001E-3,0.39300000000000002,0.32100000000000001,0.215,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2]
[null,null,1990,2400,{"$f":"D985/D$989","v":1},null,1990,50,{"$f":"H985/H$989","v":1},null,1990,2400,{"$f":"L985/L$989","v":1},null,1990,50,{"$f":"P985/P$989","v":1},null,1990,2400,{"$f":"T985/T$989","v":1},null,1990,50,{"$f":"X985/X$989","v":1},null,1990,0.93,{"$f":"AB985/AB$989","v":3.72},null,1990,0.93,{"$f":"AF985/AF$989","v":3.72},null,1990,0.93,{"$f":"AJ985/AJ$989","v":3.72}]
[null,null,2005,0.57999999999999996,1,null,2005,1,1,null,2005,0.43,1,null,2005,1,1,null,2005,522000,1,null,2005,76.5,1,null,2005,0.54900000000000004,1,null,2005,1,1,null,2005,0.245,1,null,2005,1,1,null,2005,2478000,1,null,2005,363.2,1,null,2005,0.5,1,null,2005,1,1,null,2005,0.46239999999999998,1,null,2005,0.31109999999999999,1,null,2005,1,1,null,2005,35.799999999999997,1,null,2005,198.53,1]
[]
["Interpolated Default or user input",null,{"$f":"C1043","v":0.5},null,null,null,{"$f":"G1043","v":0.5},null,null,null,{"$f":"K1043","v":0.48170000000000002},null,null,null,{"$f":"O1043","v":0.46239999999999998},null,null,null,{"$f":"S1043","v":0.317},null,null,null,{"$f":"W1043","v":0.31109999999999999},null,null,null,{"$f":"AA1043","v":1},null,null,null,{"$f":"AE1043","v":1},null,null,null,{"$f":"AI1043","v":22.03},null,null,null,{"$f":"AM1043","v":177.3},null,null,null,{"$f":"AQ1043","v":0.35060000000000002},null,null,null,{"$f":"AU1043","v":0.35060000000000002},null,null,null,{"$f":"AY1043","v":182.20897950478582},null,null,null,{"$f":"BC1043","v":1}]
[null,null,2040,0.5,1,null,2040,0.5,1,null,2040,0.48170000000000002,1,null,2040,0.46239999999999998,1,null,2040,0.317,1,null,2040,0.31109999999999999,1,null,2040,1,1,null,2040,1,1,null,2040,22.03,1,null,2040,177.3,1,null,2040,0.35060000000000002,1,null,2040,0.35060000000000002,1,null,2040,182.20897950478582,1,null,2040,1,1]
[null,null,2045,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$157","v":335.63012781434009},1,null,2045,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$157","v":335.63012781434009},1,null,2045,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$157","v":335.63012781434009},1]
[null,null,{"$f":"GetTSTableValue(C1085:D1097,Year)","v":630.67170035671813},null,null,null,{"$f":"GetTSTableValue(G1085:H1097,Year)","v":4590.3890190249704}]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D1085/D$1089","v":1},null,1990,5074.62,{"$f":"H1085/H$1089","v":1}]
[null,null,1995,697.2,1,null,1995,5074.62,1]
[null,null,2000,697.2,1,null,2000,5074.62,1]
[null,null,2005,697.2,1,null,2005,5074.62,1]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D1090/D$1089","v":1},null,2015,5074.62,{"$f":"H1090/H$1089","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D1091/D$1089","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H1091/H$1089","v":0.90457788347205714}]
[null,null,2025,630.67170035671813,0.90457788347205692,null,2025,4590.3890190249704,0.90457788347205714]
[null,null,2030,630.67170035671813,0.90457788347205692,null,2030,4590.3890190249704,0.90457788347205714]
[null,null,2035,630.67170035671813,0.90457788347205692,null,2035,4590.3890190249704,0.90457788347205714]
[null,null,2040,630.67170035671813,0.90457788347205692,null,2040,4590.3890190249704,0.90457788347205714]
[null,null,2045,630.67170035671813,0.90457788347205692,null,2045,4590.3890190249704,0.90457788347205714]
[null,null,2050,630.67170035671813,0.90457788347205692,null,2050,4590.3890190249704,0.90457788347205714]

{"sheet":"EF_TS","index":22,"n_rows":1163,"n_cols":13,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2021}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C9","v":2.54},{"$f":"D9","v":22.21},{"$f":"E9","v":36.4},{"$f":"F9","v":3.5070000000000001},{"$f":"G9","v":3.5070000000000001},null,null,null,{"$f":"K9","v":1.06},{"$f":"L9","v":0.75},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B11:$L23,Year,2)","v":2.54},{"$f":"GetTSTableValue($B11:$L23,Year,3)","v":22.21},{"$f":"GetTSTableValue($B11:$L23,Year,4)","v":36.4},{"$f":"GetTSTableValue($B11:$L23,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B11:$L23,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B11:$L23,Year,10)","v":1.06},{"$f":"GetTSTableValue($B11:$L23,Year,11)","v":0.75}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2025,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2030,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2035,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2040,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2045,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2050,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,{"$f":"C29","v":2.54},{"$f":"D29","v":24.97},{"$f":"E29","v":41.05},{"$f":"F29","v":3.5070000000000001},{"$f":"G29","v":3.5070000000000001},null,null,null,{"$f":"K29","v":1.06},{"$f":"L29","v":0.35},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B31:$L43,Year,2)","v":2.54},{"$f":"GetTSTableValue($B31:$L43,Year,3)","v":24.97},{"$f":"GetTSTableValue($B31:$L43,Year,4)","v":41.05},{"$f":"GetTSTableValue($B31:$L43,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B31:$L43,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B31:$L43,Year,10)","v":1.06},{"$f":"GetTSTableValue($B31:$L43,Year,11)","v":0.35}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2025,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2030,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2035,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2040,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2045,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2050,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C49","v":1.056},{"$f":"D49","v":41.286000000000001},{"$f":"E49","v":31.969000000000001},{"$f":"F49","v":3.5750000000000002},{"$f":"G49","v":3.5750000000000002},null,null,null,{"$f":"K49","v":1.056},{"$f":"L49","v":0.10199999999999999},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B51:$L63,Year,2)","v":1.056},{"$f":"GetTSTableValue($B51:$L63,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B51:$L63,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B51:$L63,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B51:$L63,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B51:$L63,Year,10)","v":1.056},{"$f":"GetTSTableValue($B51:$L63,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2025,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2030,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2035,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2040,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2045,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,null,1,24,113.693,3.1,3.1]
[]
[null,2045,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,null,null,1.1419999999999999,0.11899999999999999]
[null,null,{"$f":"GetTSTableValue($B131:$L143,Year,2)","v":2.5},{"$f":"GetTSTableValue($B131:$L143,Year,3)","v":26},{"$f":"GetTSTableValue($B131:$L143,Year,4)","v":48.900001525878899},{"$f":"GetTSTableValue($B131:$L143,Year,5)","v":3.7000000476837154},{"$f":"GetTSTableValue($B131:$L143,Year,6)","v":3.7000000476837154},null,null,null,{"$f":"GetTSTableValue($B131:$L143,Year,10)","v":49},{"$f":"GetTSTableValue($B131:$L143,Year,11)","v":1.1000000238418579}]
[null,2025,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,null,null,49,1.1000000238418579]
[null,1995,2.54,22.21,13.296832,3.2150660000000002,3.2150660000000002,0.32149299999999997,null,null,1.06,0.40123199999999998]
[null,2005,2.2420000021138282,15.98199993812079,100,22,16.5,222.29000200920694,null,null,0.91000002622604381,0.36000001430511475]
[null,2020,0.90500000000000003,36.017000000000003,137.08099999999999,29.265000000000001,14.882,115.509,null,null,3.2309999999999999,1.712]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,"Crude: Industrial Boiler "]
[null,null,{"$f":"GetTSTableValue($B271:$L283,Year,2)","v":1.1729999780654907},{"$f":"GetTSTableValue($B271:$L283,Year,3)","v":16.686000823974609},{"$f":"GetTSTableValue($B271:$L283,Year,4)","v":82.224998474121094},{"$f":"GetTSTableValue($B271:$L283,Year,5)","v":6.4169999999999998},{"$f":"GetTSTableValue($B271:$L283,Year,6)","v":5.03},null,null,null,{"$f":"GetTSTableValue($B271:$L283,Year,10)","v":0.18000000715255737},{"$f":"GetTSTableValue($B271:$L283,Year,11)","v":0.38999998569488525}]
[null,2040,1.1729999780654907,16.686000823974609,82.224998474121094,6.4169999999999998,5.03,0.71299999999999997,null,null,0.18000000715255737,0.38999998569488525]
[null,1995,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,null,null,0.75999999046325684,0.38999998569488525]
[null,2020,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,32.799999999999997,null,null,3.024,0.60299999999999998]
[null,2020,2.0270000000000001,526.19200000000001,267.89,22.539000000000001,22.3,0.73299999999999998,null,null,4.2210000000000001,0.6]
[null,2000,97.654997050981251,237.48300212684626,2156.410960054659,58.936999851746243,57.169001383709038,null,null,null,3.9400000572204585,2]
[]
[null,null,{"$f":"C389","v":28.788439232706082},{"$f":"D389","v":49.437007475078644},{"$f":"E389","v":416.51117997791005},{"$f":"F389","v":6.8629270988412223},{"$f":"G389","v":6.6570392858759853},null,null,null,{"$f":"K389","v":6.8245112110180699},{"$f":"L389","v":2.1321383520886243},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B411:$L423,Year,2)","v":41.5},{"$f":"GetTSTableValue($B411:$L423,Year,3)","v":200.11},{"$f":"GetTSTableValue($B411:$L423,Year,4)","v":434.31},{"$f":"GetTSTableValue($B411:$L423,Year,5)","v":29.83},{"$f":"GetTSTableValue($B411:$L423,Year,6)","v":28.935099999999998},null,null,null,{"$f":"GetTSTableValue($B411:$L423,Year,10)","v":0.62999999523162842},{"$f":"GetTSTableValue($B411:$L423,Year,11)","v":0.92000001668930043}]
[]
[null,2015,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,null,null,3,0.6]
[null,2035,145.66999999999999,5850.26,169.44,7.92,7.6823999999999995,0.48,null,null,2.6149999193205855,1.1039999723434448]
[null,2020,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[]
[null,1990,3.0000001134448171,96.099996920402418,211.39999035917452,170,70,600,null,null,4,1]
[null,null,{"$f":"GetTSTableValue($B551:$L563,Year,2)","v":0.12199999999999996},{"$f":"GetTSTableValue($B551:$L563,Year,3)","v":2.2349999999999994},{"$f":"GetTSTableValue($B551:$L563,Year,4)","v":11.902000000000001},{"$f":"GetTSTableValue($B551:$L563,Year,5)","v":251.84100000000001},{"$f":"GetTSTableValue($B551:$L563,Year,6)","v":73.411000000000001},{"$f":"GetTSTableValue($B551:$L563,Year,7)","v":4.1099999999999994},null,null,{"$f":"GetTSTableValue($B551:$L563,Year,10)","v":1.0499999999999996},{"$f":"GetTSTableValue($B551:$L563,Year,11)","v":1.5809999999999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2020,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2040,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[]
[null,2020,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"Poplar: Industrial Boiler"]
[null,2015,0.61376230359972495,9.7319320864746022,64.085597707185912,1.4318430298791394,1.2645830290321691,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2020,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[]
[null,2050,0.61806221465366795,9.8001122958315872,64.534570165030743,1.4418742710218078,1.2734424759439011,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,{"$f":"GetTSTableValue($B811:$L823,Year,2)","v":7.9859999999999998},{"$f":"GetTSTableValue($B811:$L823,Year,3)","v":270.17},{"$f":"GetTSTableValue($B811:$L823,Year,4)","v":103.351},{"$f":"GetTSTableValue($B811:$L823,Year,5)","v":20.334},{"$f":"GetTSTableValue($B811:$L823,Year,6)","v":18.893999999999998},null,null,null,{"$f":"GetTSTableValue($B811:$L823,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B811:$L823,Year,11)","v":6.1070000000000002}]
[null,2030,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2010,29.173591815866665,199.9532838988593,100.28175345806757,19.763946913922865,13.943204274902712,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2020,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[]
[null,null,{"$f":"GetTSTableValue($B951:$L963,Year,2)","v":0.59345455834033944},{"$f":"GetTSTableValue($B951:$L963,Year,3)","v":9.4099286064064369},{"$f":"GetTSTableValue($B951:$L963,Year,4)","v":61.965177496625472},{"$f":"GetTSTableValue($B951:$L963,Year,5)","v":1.3844671918198903},{"$f":"GetTSTableValue($B951:$L963,Year,6)","v":1.2227413749222493},null,null,null,{"$f":"GetTSTableValue($B951:$L963,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B951:$L963,Year,11)","v":6.1070000000000002}]
[null,2045,0.59345455834033944,9.4099286064064369,61.965177496625472,1.3844671918198903,1.2227413749222493,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2025,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[null,2020,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[]
[null,null,{"$f":"GetTSTableValue($B1071:$L1083,Year,2)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,3)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,4)","v":60},{"$f":"GetTSTableValue($B1071:$L1083,Year,5)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue($B1071:$L1083,Year,10)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,11)","v":0}]
[null,null,{"$f":"GetTSTableValue($B1091:$L1103,Year,2)","v":15.526999837245132},{"$f":"GetTSTableValue($B1091:$L1103,Year,3)","v":188.99399674904541},{"$f":"GetTSTableValue($B1091:$L1103,Year,4)","v":676.09696822032265},{"$f":"GetTSTableValue($B1091:$L1103,Year,5)","v":22.017000687191334},{"$f":"GetTSTableValue($B1091:$L1103,Year,6)","v":21.355999078170584}]
[null,"Diesel: HHDDT8b  (grams per mile)"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,null,null,7.5300000000000006E-2,3.0999999999999999E-3]
[null,null,{"$f":"GetTSTableValue($B1151:$L1163,Year,2)","v":133.316},{"$f":"GetTSTableValue($B1151:$L1163,Year,3)","v":705.99300000000005},{"$f":"GetTSTableValue($B1151:$L1163,Year,4)","v":832.952},{"$f":"GetTSTableValue($B1151:$L1163,Year,5)","v":1.2},{"$f":"GetTSTableValue($B1151:$L1163,Year,6)","v":1.2},null,null,null,{"$f":"GetTSTableValue($B1151:$L1163,Year,10)","v":500},{"$f":"GetTSTableValue($B1151:$L1163,Year,11)","v":50}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2025,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2030,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2035,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2040,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2045,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2050,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]

{"sheet":"AgMining_EF_TS","index":23,"n_rows":887,"n_cols":95,"rows_kept":139,"cut":true,"hidden":false,"merged":[[55,78,55,82],[55,83,55,87],[55,88,55,90],[55,91,55,94],[55,49,55,52],[55,53,55,57],[55,58,55,62],[55,63,55,67],[55,68,55,72],[55,73,55,77],[55,45,55,48],[55,3,55,7],[55,8,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,19],[55,20,55,24],[55,25,55,28],[55,29,55,33],[55,34,55,37],[55,38,55,39],[55,40,55,44],[4,73,4,77],[4,78,4,82],[4,83,4,87],[54,3,54,11],[54,12,54,15],[54,16,54,44],[54,45,54,52],[54,53,54,94],[4,88,4,90],[4,91,4,94],[53,3,53,11],[53,12,53,15],[53,16,53,94],[4,49,4,52],[4,14,4,15],[2,16,2,94],[3,16,3,44],[4,16,4,19],[4,20,4,24],[4,25,4,28],[4,29,4,33],[4,34,4,37],[4,38,4,39],[4,40,4,44],[4,45,4,48],[3,45,3,52],[3,53,3,94],[4,53,4,57],[4,58,4,62],[4,63,4,67],[4,68,4,72],[2,3,2,11],[3,3,3,11],[4,3,4,7],[4,8,4,11],[4,12,4,13],[3,12,3,15],[2,12,2,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["1. Equipment share "]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
[null,"Process"]
[null,"Iron ore extraction and processing",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,0.84]
[null,"Bauxite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21,null,null,null,null,null,0.01,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,0.61,null,0.05]
[null,"Lead ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,null,null,null,null,0.63]
[null,"Nickel ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Cobalt ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Copper ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zinc ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Magnesium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Dolomite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"South Africa mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"North America platinum mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Vanadium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zirconium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Primary mining and beneficiation",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Manganese ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Oil recovery",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Coal mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Uranium mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Wilow farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Poplar farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Switchgrass farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Miscanthus farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn stover collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forest residue collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sugarcane farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Grain sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sweet sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forage sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Soybean farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Palm FFB farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Canola farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Jatropha farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Camelina farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Landing preprocessing/sorting",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Storage",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Handling",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Phosphoric rock production",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining in Chile",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Carinata farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[]
[]
[]
[]
["2. Emission Factors"]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
["Year","Pollutant"]
[2000,"CH4","g/mmBtu",4255.2618047784999,4253.0989402859996,4253.0989402859996,4253.0989402859996,4253.0989402859996,4486.3506876039992,4486.3401370454994,4486.3401370454994,4486.3401370454994,77.419998273000004,76.333290747500001,78.274593511500001,77.082380400999995,1.1922131104999998,0.98120194049999998,0.87569635550000002,0.86514579699999994,1.223864786,1.1816625519999999,1.1816625519999999,1.139460318,1.139460318,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.63303350999999997,1.223864786,1.1816625519999999,1.1500108765000001,1.05505585,1.05505585,0.80184244599999999,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.79129188750000001,0.72798853649999995,1.2133142275,1.05505585,0.98120194049999998,0.93899970649999986,0.93899970649999986,1.139460318,0.91789858950000003,0.77019077049999995,0.67523574400000008,1.1816625519999999,0.87569635550000002,0.80184244599999999,0.69633686099999992,1.1711119935000001,0.82294356299999993,0.74908965350000001,0.65413462700000002,0.61193239300000002,1.0128536159999999,0.83349412150000002,0.61193239300000002,0.59083127599999996,0.59083127599999996,1.1289097594999999,0.91789858950000003,0.75964021199999998,0.62248295149999999,0.61193239300000002,1.05505585,0.60138183449999993,0.56973015900000001,0.56973015900000001,0.56973015900000001,0.83349412150000002,0.71743797799999998,0.68578630249999994,0.68578630249999994,0.68578630249999994,0.99175249899999995,0.63303350999999997,0.60138183449999993,0.60138183449999993,0.60138183449999993,0.78074132899999993,0.58028071749999999,0.55917960049999993,0.55917960049999993,0.55917960049999993,1.160561435,0.96010082349999992,0.78074132899999993,2.3949767794999999,1.3399209295000001,1.1183592009999999,1.244965903]
[2000,"CO","g/mmBtu",4875.4130828500001,4872.2479153000004,4872.2479153000004,4872.2479153000004,4872.2479153000004,5213.0309548499999,5213.0309548499999,5213.0309548499999,5213.0309548499999,9979.7732851499986,9799.3587348000001,10122.205824899998,9929.130604349999,959.04576765000002,761.75032369999997,608.76722544999996,749.08965349999994,981.20194049999998,698.44697270000006,698.44697270000006,627.75823074999994,601.38183449999997,563.3998239,476.88524419999999,450.50884794999996,474.77513249999998,979.09182880000003,697.39191685000003,600.32677864999994,625.64811904999999,625.64811904999999,557.06948880000004,557.06948880000004,471.60996495000001,444.17851284999995,738.53909499999997,754.36493274999998,981.20194049999998,782.85144070000001,664.68518549999999,726.93348064999986,726.93348064999986,614.04250469999999,483.2155793,347.11337465000003,466.33468569999997,656.24473869999997,538.07848349999995,470.55490909999997,480.05041175000002,649.91440360000001,533.85826009999994,467.38974155,486.38074684999998,486.38074684999998,672.07057644999998,391.42572035000001,507.48186384999997,604.54700204999995,604.54700204999995,605.60205789999998,488.49085854999998,316.51675499999999,437.84817774999999,488.49085854999998,665.74024135000002,495.87624949999997,606.65711374999989,606.65711374999989,606.65711374999989,780.74132899999995,690.00652590000004,780.74132899999995,780.74132899999995,780.74132899999995,593.99644354999987,439.95828944999994,593.99644354999987,593.99644354999987,593.99644354999987,601.38183449999997,519.08747819999996,601.38183449999997,601.38183449999997,601.38183449999997,899.96264005,676.29079984999998,601.38183449999997,1576.2534398999999,1064.5513526499999,960.10082350000005,978.03677295]
[2000,"NOx","g/mmBtu",1156.5627733284998,1156.4783688605,1156.4783688605,1156.4783688605,1156.4783688605,1165.0243212455,1165.0243212455,1165.0243212455,1165.0243212455,1041.1607644554999,1039.251113367,1042.6589437625,1040.6437870889999,806.03101772449997,950.14109627599998,1117.494055203,1231.5772442635,827.9023254949999,867.16095367349999,867.16095367349999,1033.0368344105,1012.3682903089999,1058.8857027355,1246.0526105255001,1225.3840664239999,1237.9392310390001,827.60690985700001,866.98159417900001,1012.1678296975,1026.2000725025,1026.2000725025,1057.0077033224998,1057.0077033224998,1243.9002965914999,1223.23175249,1028.0358696814999,1040.9181016099999,814.69302625299997,1289.7108215984999,1171.5445663984999,1224.4239656005,1224.4239656005,847.10434196499989,881.78402775450002,1051.5214129025001,1101.3517006979998,876.371591244,930.35879908849995,1089.957097518,1104.791182769,870.568784069,1362.4674730144998,1265.2757281124998,1291.219551464,1283.6759021365001,1151.0975840254998,940.04421179149995,1042.6589437625,1151.0975840254998,1151.0975840254998,840.76345630649996,1302.825165814,1070.7234293725,1210.6132845239999,1302.825165814,1141.5071263489999,1019.458265621,1141.5071263489999,1141.5176769074999,1141.5176769074999,1195.2200196724998,1093.713096344,1195.2200196724998,1195.2200196724998,1195.2200196724998,1112.8201577875,948.89613037299989,1112.8201577875,1112.8201577875,1112.8201577875,1183.034124605,1090.2525131560001,1183.034124605,1183.034124605,1183.034124605,783.05190131150005,1183.034124605,1183.034124605,853.68789046899997,1008.696695951,1288.4025523445,1440.2039880425]
[2000,"PM10","g/mmBtu",5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,6.0771216959999999,5.9927172280000001,6.140425046999999,6.0138183449999998,142.31648360650001,161.42354505,128.34754415249998,161.96162353349999,133.36960999849998,170.222710839,170.222710839,157.02396215549999,154.86109766299998,179.0957305375,166.1607458165,163.96622964849999,154.06980577549999,132.49391364299998,169.46307062700001,154.09090689250002,147.30689777699999,147.30689777699999,172.46997979950001,172.46997979950001,159.3239839085,157.15056885749999,122.01720905249999,113.67171727899999,144.28943804599999,190.27932254750002,168.52407092050001,176.33148421050001,176.33148421050001,114.44190804949999,109.75746007549999,72.134168464499993,91.483892753499987,117.39606442949999,116.93183985549999,98.130744608499995,89.827455068999996,118.07130017349999,118.187356317,99.154148782999997,93.140330437999992,93.921071767000001,126.34293803749999,69.9185511795,75.447043833500004,88.139365709000003,88.139365709000003,113.8510767735,106.7611014615,65.17079985449999,83.592074995499985,91.874263417999998,125.38283721399999,73.780055590499998,88.318725203500009,88.318725203500009,88.318725203500009,112.1207851795,100.3463618935,112.1207851795,112.1207851795,112.1207851795,80.933334253499993,60.243689034999996,80.933334253499993,80.933334253499993,80.933334253499993,101.86564231749999,91.220128790999993,101.86564231749999,101.86564231749999,101.86564231749999,137.23111440949998,129.075532689,101.86564231749999,219.63097629449999,209.08041779449999,155.4624794975,192.42108592299999]
[2005,"PM2.5","g/mmBtu",5.929413877,5.8872116429999997,5.8872116429999997,5.8872116429999997,5.8872116429999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,5.8450094089999993,5.6656499144999994,6.0560205790000001,5.8133577335000002,99.259654368,119.21076049149998,77.441099390000005,117.2061543765,114.431357491,133.55952005150002,133.55952005150002,114.473559725,111.0657293295,140.9660121185,121.605737271,118.13460352449999,108.480842497,113.60841392799999,132.9264865415,110.464347495,103.30051827349999,103.30051827349999,135.47972169849999,135.47972169849999,116.2988063455,112.869874833,92.465094693999987,83.813636723999991,108.6179997575,142.85456208999997,110.548751963,125.7521067615,125.7521067615,72.777752532999997,85.565029435,48.891288089,61.636362757000001,95.936228440499988,97.772025619499999,74.465841893000004,66.215305145999992,91.135724322999991,99.713328383499999,74.761257530999998,70.055708440000004,71.216269875000009,91.758207274500009,48.289906254499996,50.811489735999999,64.717125838999991,64.717125838999991,67.734585569999993,82.6425247305,45.008682560999993,53.195915956999997,61.762969458999997,86.904950364499996,45.831626123999996,61.625812198499993,61.636362757000001,61.636362757000001,72.3662807515,59.441846589000001,72.3662807515,72.3662807515,72.3662807515,52.425725186499996,37.232920946500002,52.425725186499996,52.425725186499996,52.425725186499996,71.332326018499998,59.642307200499992,71.332326018499998,71.332326018499998,71.332326018499998,80.996637604500009,98.647721974999996,71.332326018499998,188.31691866650002,179.77096628149999,113.27079605599999,140.37518084249999]
[2015,"PM2.5","g/mmBtu",7.427593184,5.9610655524999991,3.6926954749999998,4.5683918304999995,1.2027636689999999,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,6.9000652589999998,6.3408856584999995,7.0688741950000002,6.7840091155,30.016338932499998,57.9542178405,29.246148162000001,46.886681973999998,68.051102325000002,65.223552646999991,69.127259291999991,49.6403777425,42.930222536499997,73.716752239499996,53.311972100499993,46.390805724499998,40.419189613499995,67.396967697999997,68.715787510499993,42.634806898500003,38.003111717000003,38.003111717000003,66.426316315999998,70.351124077999998,50.6110291245,43.848121125999995,40.915065863000002,35.059505895500003,38.024212834000004,71.933707853000001,40.693504134499996,48.4165129565,48.4165129565,22.947464737499999,36.536584085500003,16.068500595500002,21.660296600500001,45.040334236499994,55.432634359000005,31.324608186500001,26.0493289365,35.703089964,57.067970926499996,31.377360978999999,28.971833640999996,29.96358614,38.382931823,16.807039690499998,19.6767916025,23.380037635999997,23.380037635999997,20.911206947,32.643427998999996,14.222152857999999,18.231365088,24.825464150499997,36.093460628499997,18.2208145295,20.858454154499999,20.858454154499999,20.858454154499999,24.962621411000001,20.731847452499998,24.962621411000001,24.962621411000001,24.962621411000001,16.268961207,14.13774839,16.268961207,16.268961207,16.268961207,27.558058802000001,22.768105242999997,27.558058802000001,27.558058802000001,27.558058802000001,19.729544395000001,41.790762218499999,27.558058802000001,88.065511799500001,95.788520621499998,51.644983857500002,68.420371872499999]
[2020,"PM10","g/mmBtu",7.427593184,5.9610655524999991,3.6926954749999998,4.5683918304999995,1.2027636689999999,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.5964021199999996,7.2060314554999998,7.6913571464999997,7.5014470934999995,10.5822101755,35.302168740999996,16.986399185,30.586069091499997,48.743580269999995,45.177491496999998,48.511467982999996,34.268214008000001,28.201642870499999,52.098657873000001,37.043010893500004,30.702125235,25.912171675999996,48.205501786500001,48.1844006695,27.980081141999996,24.2135317575,24.2135317575,46.105940645000004,49.471568806500002,35.006753103000001,28.866328055999997,27.895676674000001,23.0951725565,16.416669025999997,47.213749287499994,25.3107898415,31.292956510999996,31.292956510999996,5.929413877,19.845600538500001,8.5670535020000003,13.694624933,28.096137285499999,39.807257220499999,21.164420351,17.018050860499997,18.052005593499999,39.881111130000001,20.795150803499997,19.107061443500001,20.003858916000002,13.726276608500001,4.1463694905000006,10.603311292499999,13.726276608500001,13.726276608500001,4.6422457399999999,15.962995010499998,6.4780429189999991,11.225794243999999,15.962995010499998,11.384052621499999,7.6175032369999993,11.384052621499999,11.384052621499999,11.384052621499999,15.2666581495,12.249198418500001,15.2666581495,15.2666581495,15.2666581495,7.7441099390000003,2.9752574969999999,7.7441099390000003,7.7441099390000003,7.7441099390000003,17.556129343999999,14.243253975,17.556129343999999,17.556129343999999,17.556129343999999,4.0830661394999996,18.125859503000001,17.556129343999999,87.421927730999997,71.743797799999996,39.511841582499997,51.855995027500001]
[2030,"PM10","g/mmBtu",7.427593184,5.9610655524999991,3.6926954749999998,4.5683918304999995,1.2027636689999999,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.6175032369999993,7.4803459764999998,7.6913571464999997,7.6280537955000005,2.827549678,6.6679529720000001,3.6926954749999998,11.6161649085,19.434128757,16.775388015000001,18.758893013000002,13.525815996999999,9.9702777825000002,20.383679021999999,14.770781899999999,10.962030281499999,9.3899970649999993,19.180915353,18.611185193999997,9.8858733144999995,8.7147613209999992,8.7147613209999992,17.176309237999998,19.20201647,13.863433869,10.244592303499999,10.708816877499999,9.0629297515000005,3.2706731349999996,14.929040277499999,6.8262113494999994,11.479007648,11.479007648,2.8908530289999996,2.7642463269999999,1.962403881,3.9564594374999995,6.7523574399999999,15.931343334999999,8.0922783694999989,6.7312563230000002,3.819302177,15.023995303999998,7.332638157499999,7.5964021199999996,7.8496155239999998,5.4651893029999998,1.4876287484999999,2.046808349,5.4651893029999998,5.4651893029999998,2.9014035874999999,6.9000652589999998,1.6247860089999999,2.8697519119999999,6.9000652589999998,5.0959197554999998,1.582583775,5.0959197554999998,5.0959197554999998,5.0959197554999998,5.8133577335000002,2.4266284549999999,5.8133577335000002,5.8133577335000002,5.8133577335000002,4.8954591440000002,1.498179307,4.8954591440000002,4.8954591440000002,4.8954591440000002,6.4252901264999993,3.0174597310000002,6.4252901264999993,6.4252901264999993,6.4252901264999993,2.8803024704999998,6.4252901264999993,6.4252901264999993,87.485231081999984,58.840464754499997,33.065450339000002,35.681988847]
[2035,"NOx","g/mmBtu",191.8619063225,1165.266984091,1164.0325687465001,1166.132129888,1159.9811542825,120.57178253800001,120.57178253800001,120.57178253800001,120.57178253800001,136.55587866549999,179.34894394149998,137.35772111149998,136.26046302749998,389.231204182,76.364942423000002,74.012167877500005,178.0406746875,460.99610309899998,432.83666246249999,184.99349273899998,187.59948068849999,176.19432695,187.7049862735,190.5747381855,179.14848333,177.81911295899999,460.89059751399998,184.951290505,176.152124716,175.0443160735,175.0443160735,435.1999875665,187.32516616750002,190.17381696249998,178.76866322399999,177.0278210715,175.65624846649999,392.2381133545,444.06245670649997,120.60343421349999,178.68425875599999,178.68425875599999,393.11380971,51.929848936999996,52.583983564,107.4574383225,414.32043229499999,183.60081901699999,173.32457503800001,171.61538456099998,399.25423475699995,456.52266629499996,157.95241130350001,180.75216822199999,181.08978609399998,348.18953161699994,40.345335704,49.650928300999993,348.18953161699994,348.18953161699994,393.177113061,373.41591699050002,45.578412720000003,78.496155239999993,373.41591699050002,344.98216183299996,43.805918892000001,344.98216183299996,344.98216183299996,344.98216183299996,352.04048546950003,55.295477098499994,352.04048546950003,352.04048546950003,352.04048546950003,344.42298223250003,40.345335704,344.42298223250003,344.42298223250003,344.42298223250003,359.02495519649995,65.149698737500003,359.02495519649995,359.02495519649995,359.02495519649995,389.36836144249997,359.02495519649995,359.02495519649995,580.51282978699999,578.3710664114999,546.46617750749999,610.62412374600001]
[2045,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,73.8539095,89.679747250000005,71.743797799999996,68.578630250000003,18.991005299999998,22.156172850000001,23.211228699999999,26.376396249999999,35.871898899999998,30.596619650000001,31.651675499999996,30.596619650000001,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,25.3213404,35.871898899999998,31.651675499999996,29.541563799999999,26.376396249999999,26.376396249999999,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,28.48650795,26.376396249999999,18.991005299999998,32.706731349999998,25.3213404,26.376396249999999,26.376396249999999,18.991005299999998,21.101116999999999,23.211228699999999,23.211228699999999,22.156172850000001,29.541563799999999,27.431452099999998,25.3213404,20.04606115,32.706731349999998,26.376396249999999,26.376396249999999,25.3213404,23.211228699999999,22.156172850000001,22.156172850000001,23.211228699999999,23.211228699999999,18.991005299999998,26.376396249999999,22.156172850000001,23.211228699999999,26.376396249999999,23.211228699999999,22.156172850000001,23.211228699999999,23.211228699999999,23.211228699999999,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,18.991005299999998,24.266284549999998,24.266284549999998,82.294356300000004,108.67075254999999,101.2853616,60.13818345]
[]
[2015,{"$f":"SUMPRODUCT($D$8:$L$8,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$8:$L$8,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$8:$L$8,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$8:$L$8,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$8:$L$8,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$8:$L$8,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$8:$L$8,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$8:$L$8,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$8:$P$8,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$8:$P$8,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$8:$P$8,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$8:$P$8,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$8:$P$8,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$8:$P$8,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$8:$P$8,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$8:$P$8,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$89:$CQ$89)","v":39.395785438999994},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$84:$CQ$84)","v":163.2909939045},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$85:$CQ$85)","v":460.29132579119999},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$86:$CQ$86)","v":17.712383115385002},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$87:$CQ$87)","v":17.178524855285001},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$88:$CQ$88)","v":0.42708660807999999},null,null,{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$83:$CQ$83)","v":2.9674500837100002},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$90:$CQ$90)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$9:$L$9,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$9:$L$9,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$9:$L$9,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$9:$L$9,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$9:$L$9,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$9:$L$9,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$9:$L$9,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$9:$L$9,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$9:$P$9,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$9:$P$9,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$9:$P$9,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$9:$P$9,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$9:$P$9,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$9:$P$9,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$9:$P$9,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$9:$P$9,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$73:$CQ$73)","v":65.160249295999989},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$68:$CQ$68)","v":340.445421678},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$69:$CQ$69)","v":922.53439939931479},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$70:$CQ$70)","v":55.820894911799996},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$71:$CQ$71)","v":54.143778132639994},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$72:$CQ$72)","v":107.496158872195},null,null,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$67:$CQ$67)","v":0.996500250325},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$74:$CQ$74)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$9:$L$9,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$9:$L$9,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$9:$L$9,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$9:$L$9,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$9:$L$9,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$9:$L$9,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$9:$L$9,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$9:$L$9,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$9:$P$9,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$9:$P$9,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$9:$P$9,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$9:$P$9,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$9:$P$9,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$9:$P$9,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$9:$P$9,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$9:$P$9,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$129:$CQ$129)","v":22.398835695499997},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$124:$CQ$124)","v":21.248824818999996},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$125:$CQ$125)","v":280.65878283721997},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$126:$CQ$126)","v":4.3775322272350001},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$127:$CQ$127)","v":4.2448062013049999},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$128:$CQ$128)","v":0.36990258100999995},null,null,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$123:$CQ$123)","v":1.8721966058249999},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$130:$CQ$130)","v":2.02}]
[2050,{"$f":"SUMPRODUCT($D$10:$L$10,$D$145:$L$145)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$10:$L$10,$D$140:$L$140)","v":1806.2556152},{"$f":"SUMPRODUCT($D$10:$L$10,$D$141:$L$141)","v":191.8619063225},{"$f":"SUMPRODUCT($D$10:$L$10,$D$142:$L$142)","v":7.427593184},{"$f":"SUMPRODUCT($D$10:$L$10,$D$143:$L$143)","v":7.427593184},{"$f":"SUMPRODUCT($D$10:$L$10,$D$144:$L$144)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$10:$L$10,$D$139:$L$139)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$10:$L$10,$D$146:$L$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($M$10:$P$10,$M$145:$P$145)","v":73.8539095},{"$f":"SUMPRODUCT($M$10:$P$10,$M$140:$P$140)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$10:$P$10,$M$141:$P$141)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$10:$P$10,$M$142:$P$142)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$10:$P$10,$M$143:$P$143)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$10:$P$10,$M$144:$P$144)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$10:$P$10,$M$139:$P$139)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$10:$P$10,$M$146:$P$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$145:$CQ$145)","v":22.546543514500001},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$140:$CQ$140)","v":27.684665503999998},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$141:$CQ$141)","v":345.46379482852501},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$142:$CQ$142)","v":5.0656396526050003},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$143:$CQ$143)","v":4.9112849817499988},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$144:$CQ$144)","v":0.36926954749999996},null,null,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$139:$CQ$139)","v":1.8846462648550002},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$146:$CQ$146)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[null,{"$f":"B227","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J227","v":632.67479101099991},{"$f":"K227","v":1.96},null,null,{"$f":"N227","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V227","v":6.140425046999999},{"$f":"W227","v":1.96},null,null,{"$f":"Z227","v":24.266284549999998},83.349412149999992,202.90834107199998,12.249198418500001,11.879928870999999,0.42202234,null,null,{"$f":"AH227","v":1.9835049979999999},{"$f":"AI227","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$12:$L$12,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$12:$L$12,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$12:$L$12,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$12:$L$12,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$12:$L$12,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$12:$L$12,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$12:$P$12,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$12:$P$12,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$12:$P$12,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$12:$P$12,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$12:$P$12,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$97:$CQ$97)","v":24.266284549999998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$92:$CQ$92)","v":83.349412149999992},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$93:$CQ$93)","v":202.90834107199998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$94:$CQ$94)","v":12.249198418500001},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$95:$CQ$95)","v":11.879928870999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$96:$CQ$96)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$91:$CQ$91)","v":1.9835049979999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$98:$CQ$98)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$13:$L$13,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$13:$L$13,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$13:$L$13,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$13:$L$13,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$13:$L$13,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$13:$L$13,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$13:$P$13,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$13:$P$13,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$13:$P$13,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$13:$P$13,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$13:$P$13,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$13:$P$13,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$13:$P$13,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$13:$P$13,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$82:$CQ$82)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$14:$L$14,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$14:$L$14,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$14:$L$14,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$14:$L$14,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$14:$L$14,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$14:$L$14,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$14:$L$14,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$14:$P$14,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$14:$P$14,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$14:$P$14,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$14:$P$14,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$74:$CQ$74)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$14:$L$14,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$14:$L$14,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$14:$L$14,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$14:$L$14,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$14:$L$14,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$14:$P$14,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$14:$P$14,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$14:$P$14,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$14:$P$14,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$14:$P$14,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$14:$P$14,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$130:$CQ$130)","v":2.02}]
[2050,{"$f":"SUMPRODUCT($D$15:$L$15,$D$145:$L$145)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$15:$L$15,$D$140:$L$140)","v":1806.2556152},{"$f":"SUMPRODUCT($D$15:$L$15,$D$141:$L$141)","v":191.8619063225},{"$f":"SUMPRODUCT($D$15:$L$15,$D$142:$L$142)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$143:$L$143)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$144:$L$144)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$139:$L$139)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$15:$L$15,$D$146:$L$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($M$15:$P$15,$M$145:$P$145)","v":73.8539095},{"$f":"SUMPRODUCT($M$15:$P$15,$M$140:$P$140)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$15:$P$15,$M$141:$P$141)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$142:$P$142)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$143:$P$143)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$15:$P$15,$M$144:$P$144)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$139:$P$139)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$15:$P$15,$M$146:$P$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$145:$CQ$145)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$140:$CQ$140)","v":80.1842446},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$141:$CQ$141)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$142:$CQ$142)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$143:$CQ$143)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$144:$CQ$144)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$139:$CQ$139)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$146:$CQ$146)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,{"$f":"B317","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J317","v":632.67479101099991},{"$f":"K317","v":1.96},null,null,{"$f":"N317","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V317","v":6.140425046999999},{"$f":"W317","v":1.96},null,null,{"$f":"Z317","v":39.037066449999998},198.35049979999999,432.14032560149997,30.586069091499997,29.668170501999999,0.45367401549999997,null,null,{"$f":"AH317","v":1.772493828},{"$f":"AI317","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2010,{"$f":"SUMPRODUCT($D$18:$L$18,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$18:$L$18,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$18:$L$18,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$18:$L$18,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$18:$L$18,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$18:$L$18,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$18:$L$18,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$18:$L$18,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$18:$P$18,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$18:$P$18,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$18:$P$18,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$18:$P$18,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$18:$P$18,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$18:$P$18,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$18:$P$18,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$18:$P$18,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$82:$CQ$82)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$19:$L$19,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$19:$L$19,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$19:$L$19,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$19:$L$19,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$19:$L$19,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$19:$L$19,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$19:$P$19,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$19:$P$19,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$19:$P$19,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$19:$P$19,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$19:$P$19,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$98:$CQ$98)","v":2.02}]
[]
[2045,{"$f":"SUMPRODUCT($D$20:$L$20,$D$137:$L$137)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$20:$L$20,$D$132:$L$132)","v":1806.2556152},{"$f":"SUMPRODUCT($D$20:$L$20,$D$133:$L$133)","v":191.8619063225},{"$f":"SUMPRODUCT($D$20:$L$20,$D$134:$L$134)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$135:$L$135)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$136:$L$136)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$20:$L$20,$D$131:$L$131)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$20:$L$20,$D$138:$L$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($M$20:$P$20,$M$137:$P$137)","v":73.8539095},{"$f":"SUMPRODUCT($M$20:$P$20,$M$132:$P$132)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$20:$P$20,$M$133:$P$133)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$134:$P$134)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$20:$P$20,$M$135:$P$135)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$20:$P$20,$M$136:$P$136)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$20:$P$20,$M$131:$P$131)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$20:$P$20,$M$138:$P$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$137:$CQ$137)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$132:$CQ$132)","v":80.1842446},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$133:$CQ$133)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$134:$CQ$134)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$135:$CQ$135)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$136:$CQ$136)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$131:$CQ$131)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$138:$CQ$138)","v":2.02}]
[null,{"$f":"GetTSTableValue(A391:K401,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A391:K401,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A391:K401,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A391:K401,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A391:K401,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A391:K401,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A391:K401,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A391:K401,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M391:W401,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M391:W401,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M391:W401,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M391:W401,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M391:W401,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M391:W401,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M391:W401,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M391:W401,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y391:AI401,Year,2)","v":39.037066449999998},{"$f":"GetTSTableValue(Y391:AI401,Year,3)","v":198.35049979999999},{"$f":"GetTSTableValue(Y391:AI401,Year,4)","v":432.14032560149997},{"$f":"GetTSTableValue(Y391:AI401,Year,5)","v":30.586069091499997},{"$f":"GetTSTableValue(Y391:AI401,Year,6)","v":29.668170501999999},{"$f":"GetTSTableValue(Y391:AI401,Year,7)","v":0.45367401549999997},null,null,{"$f":"GetTSTableValue(Y391:AI401,Year,10)","v":1.772493828},{"$f":"GetTSTableValue(Y391:AI401,Year,11)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$22:$L$22,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$22:$L$22,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$22:$L$22,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$22:$L$22,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$22:$L$22,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$22:$L$22,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$22:$L$22,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$22:$L$22,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$22:$P$22,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$22:$P$22,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$22:$P$22,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$22:$P$22,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$22:$P$22,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$22:$P$22,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$22:$P$22,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$22:$P$22,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$66:$CQ$66)","v":2.02}]
[null,{"$f":"GetTSTableValue(A427:K437,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A427:K437,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A427:K437,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A427:K437,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A427:K437,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A427:K437,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A427:K437,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A427:K437,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M427:W437,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M427:W437,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M427:W437,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M427:W437,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M427:W437,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M427:W437,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M427:W437,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M427:W437,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y427:AI437,Year,2)","v":39.037066449999998},{"$f":"GetTSTableValue(Y427:AI437,Year,3)","v":198.35049979999999},{"$f":"GetTSTableValue(Y427:AI437,Year,4)","v":432.14032560149997},{"$f":"GetTSTableValue(Y427:AI437,Year,5)","v":30.586069091499997},{"$f":"GetTSTableValue(Y427:AI437,Year,6)","v":29.668170501999999},{"$f":"GetTSTableValue(Y427:AI437,Year,7)","v":0.45367401549999997},null,null,{"$f":"GetTSTableValue(Y427:AI437,Year,10)","v":1.772493828},{"$f":"GetTSTableValue(Y427:AI437,Year,11)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$23:$L$23,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$23:$L$23,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$23:$L$23,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$23:$L$23,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$23:$L$23,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$23:$L$23,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$23:$L$23,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$23:$L$23,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$23:$P$23,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$23:$P$23,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$23:$P$23,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$23:$P$23,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$23:$P$23,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$23:$P$23,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$23:$P$23,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$23:$P$23,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$106:$CQ$106)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$24:$L$24,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$24:$L$24,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$24:$L$24,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$24:$L$24,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$24:$L$24,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$24:$L$24,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$24:$L$24,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$24:$L$24,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$24:$P$24,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$24:$P$24,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$24:$P$24,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$24:$P$24,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$24:$P$24,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$24:$P$24,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$24:$P$24,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$24:$P$24,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$90:$CQ$90)","v":2.02}]
[]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[2000,{"$f":"SUMPRODUCT($D$27:$L$27,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$27:$L$27,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$27:$L$27,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$27:$L$27,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$27:$L$27,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$27:$L$27,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$27:$L$27,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$27:$L$27,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$27:$P$27,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$27:$P$27,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$27:$P$27,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$27:$P$27,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$27:$P$27,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$27:$P$27,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$27:$P$27,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$27:$P$27,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$66:$CQ$66)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$28:$L$28,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$28:$L$28,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$28:$L$28,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$28:$L$28,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$28:$P$28,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$28:$P$28,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$28:$P$28,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$28:$P$28,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$28:$P$28,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$28:$P$28,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$28:$P$28,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$82:$CQ$82)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$28:$L$28,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$28:$L$28,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$28:$L$28,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$28:$L$28,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$28:$P$28,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$28:$P$28,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$28:$P$28,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$28:$P$28,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$28:$P$28,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$28:$P$28,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$106:$CQ$106)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$29:$L$29,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$29:$L$29,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$29:$L$29,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$29:$L$29,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$29:$L$29,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$29:$L$29,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$29:$L$29,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$29:$L$29,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$29:$P$29,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$29:$P$29,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$29:$P$29,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$29:$P$29,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$29:$P$29,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$29:$P$29,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$29:$P$29,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$29:$P$29,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$121:$CQ$121)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$116:$CQ$116)","v":80.1842446},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$117:$CQ$117)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$118:$CQ$118)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$119:$CQ$119)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$120:$CQ$120)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$115:$CQ$115)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$122:$CQ$122)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$30:$L$30,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$30:$L$30,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$30:$L$30,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$30:$L$30,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$30:$L$30,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$30:$L$30,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$30:$P$30,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$30:$P$30,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$30:$P$30,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$30:$P$30,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$30:$P$30,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$30:$P$30,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$30:$P$30,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$30:$P$30,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$106:$CQ$106)","v":2.02}]
["Corn stover collection",null,null,null,null,null,null,null,null,null,null,null,"Corn stover collection",null,null,null,null,null,null,null,null,null,null,null,"Corn stover collection"]
[2005,{"$f":"SUMPRODUCT($D$31:$L$31,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$31:$L$31,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$31:$L$31,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$31:$L$31,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$31:$L$31,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$31:$L$31,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$31:$L$31,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$31:$L$31,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$31:$P$31,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$31:$P$31,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$31:$P$31,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$31:$P$31,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$31:$P$31,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$31:$P$31,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$31:$P$31,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$74:$CQ$74)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2005,{"$f":"SUMPRODUCT($D$33:$L$33,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$33:$L$33,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$33:$L$33,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$33:$L$33,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$33:$L$33,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$33:$P$33,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$33:$P$33,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$33:$P$33,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$33:$P$33,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$74:$CQ$74)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$33:$L$33,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$33:$L$33,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$33:$L$33,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$33:$L$33,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$33:$L$33,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$33:$L$33,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$33:$L$33,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$33:$P$33,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$33:$P$33,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$33:$P$33,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$33:$P$33,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$98:$CQ$98)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$34:$L$34,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$34:$L$34,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$34:$L$34,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$34:$L$34,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$34:$L$34,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$34:$L$34,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$34:$P$34,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$34:$P$34,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$34:$P$34,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$34:$P$34,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$34:$P$34,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$34:$P$34,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$34:$P$34,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$34:$P$34,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$114:$CQ$114)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[2025,{"$f":"SUMPRODUCT($D$36:$L$36,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$36:$L$36,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$36:$L$36,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$36:$L$36,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$36:$L$36,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$36:$L$36,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$36:$L$36,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$36:$L$36,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$36:$P$36,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$36:$P$36,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$36:$P$36,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$36:$P$36,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$36:$P$36,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$36:$P$36,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$36:$P$36,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$36:$P$36,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$106:$CQ$106)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$37:$L$37,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$37:$L$37,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$37:$L$37,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$37:$L$37,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$37:$L$37,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$37:$L$37,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$37:$P$37,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$37:$P$37,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$37:$P$37,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$37:$P$37,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$37:$P$37,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$37:$P$37,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$90:$CQ$90)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$38:$L$38,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$38:$L$38,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$38:$L$38,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$38:$L$38,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$38:$L$38,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$38:$L$38,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$38:$L$38,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$38:$P$38,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$38:$P$38,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$38:$P$38,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$38:$P$38,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$38:$P$38,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$74:$CQ$74)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$38:$L$38,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$38:$L$38,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$38:$L$38,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$38:$L$38,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$38:$L$38,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$38:$P$38,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$38:$P$38,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$38:$P$38,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$38:$P$38,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$38:$P$38,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$130:$CQ$130)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$39:$L$39,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$39:$L$39,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$39:$L$39,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$39:$L$39,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$39:$L$39,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$39:$L$39,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$39:$L$39,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$39:$L$39,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$39:$P$39,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$39:$P$39,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$39:$P$39,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$39:$P$39,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$39:$P$39,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$39:$P$39,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$39:$P$39,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$39:$P$39,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$114:$CQ$114)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$40:$L$40,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$40:$L$40,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$40:$L$40,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$40:$L$40,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$40:$L$40,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$40:$L$40,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$40:$L$40,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$40:$L$40,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$40:$P$40,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$40:$P$40,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$40:$P$40,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$40:$P$40,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$40:$P$40,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$40:$P$40,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$40:$P$40,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$40:$P$40,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$130:$CQ$130)","v":2.02}]
[null,{"$f":"B749","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J749","v":632.67479101099991},{"$f":"K749","v":1.96},null,null,{"$f":"N749","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V749","v":6.140425046999999},{"$f":"W749","v":1.96},null,null,{"$f":"Z749","v":39.037066449999998},198.35049979999999,432.14032560149997,30.586069091499997,29.668170501999999,0.45367401549999997,null,null,{"$f":"AH749","v":1.772493828},{"$f":"AI749","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[2010,{"$f":"SUMPRODUCT($D$42:$L$42,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$42:$L$42,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$42:$L$42,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$42:$L$42,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$42:$L$42,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$42:$L$42,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$42:$L$42,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$42:$L$42,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$42:$P$42,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$42:$P$42,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$42:$P$42,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$42:$P$42,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$42:$P$42,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$42:$P$42,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$42:$P$42,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$82:$CQ$82)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$43:$L$43,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$43:$L$43,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$43:$L$43,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$43:$L$43,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$43:$L$43,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$43:$L$43,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$43:$L$43,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$43:$P$43,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$43:$P$43,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$43:$P$43,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$43:$P$43,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$43:$P$43,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$66:$CQ$66)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$43:$L$43,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$43:$L$43,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$43:$L$43,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$43:$L$43,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$43:$L$43,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$43:$L$43,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$43:$L$43,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$43:$P$43,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$43:$P$43,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$43:$P$43,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$43:$P$43,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$43:$P$43,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$43:$P$43,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$121:$CQ$121)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$116:$CQ$116)","v":80.1842446},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$117:$CQ$117)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$118:$CQ$118)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$119:$CQ$119)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$120:$CQ$120)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$115:$CQ$115)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$122:$CQ$122)","v":2.02}]
[2045,{"$f":"SUMPRODUCT($D$44:$L$44,$D$137:$L$137)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$44:$L$44,$D$132:$L$132)","v":1806.2556152},{"$f":"SUMPRODUCT($D$44:$L$44,$D$133:$L$133)","v":191.8619063225},{"$f":"SUMPRODUCT($D$44:$L$44,$D$134:$L$134)","v":7.427593184},{"$f":"SUMPRODUCT($D$44:$L$44,$D$135:$L$135)","v":7.427593184},{"$f":"SUMPRODUCT($D$44:$L$44,$D$136:$L$136)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$44:$L$44,$D$131:$L$131)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$44:$L$44,$D$138:$L$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($M$44:$P$44,$M$137:$P$137)","v":73.8539095},{"$f":"SUMPRODUCT($M$44:$P$44,$M$132:$P$132)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$44:$P$44,$M$133:$P$133)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$44:$P$44,$M$134:$P$134)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$44:$P$44,$M$135:$P$135)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$44:$P$44,$M$136:$P$136)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$44:$P$44,$M$131:$P$131)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$44:$P$44,$M$138:$P$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$137:$CQ$137)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$132:$CQ$132)","v":80.1842446},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$133:$CQ$133)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$134:$CQ$134)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$135:$CQ$135)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$136:$CQ$136)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$131:$CQ$131)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$138:$CQ$138)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$45:$L$45,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$45:$L$45,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$45:$L$45,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$45:$L$45,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$45:$L$45,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$45:$L$45,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$45:$P$45,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$45:$P$45,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$45:$P$45,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$45:$P$45,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$45:$P$45,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$45:$P$45,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$45:$P$45,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$121:$CQ$121)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$116:$CQ$116)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$117:$CQ$117)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$118:$CQ$118)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$119:$CQ$119)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$120:$CQ$120)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$115:$CQ$115)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$122:$CQ$122)","v":2.02}]
[]
[null,{"$f":"GetTSTableValue(A859:K869,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A859:K869,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A859:K869,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A859:K869,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A859:K869,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A859:K869,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A859:K869,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A859:K869,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M859:W869,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M859:W869,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M859:W869,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M859:W869,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M859:W869,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M859:W869,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M859:W869,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M859:W869,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y859:AI869,Year,2)","v":29.014035874999998},{"$f":"GetTSTableValue(Y859:AI869,Year,3)","v":70.889202561499999},{"$f":"GetTSTableValue(Y859:AI869,Year,4)","v":361.29575190245498},{"$f":"GetTSTableValue(Y859:AI869,Year,5)","v":8.4126988311449988},{"$f":"GetTSTableValue(Y859:AI869,Year,6)","v":8.1610680109199976},{"$f":"GetTSTableValue(Y859:AI869,Year,7)","v":0.383723812645},null,null,{"$f":"GetTSTableValue(Y859:AI869,Year,10)","v":2.3874858829649996},{"$f":"GetTSTableValue(Y859:AI869,Year,11)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$47:$L$47,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$47:$L$47,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$47:$L$47,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$47:$P$47,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$47:$P$47,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$66:$CQ$66)","v":2.02}]
[]
[null,{"$f":"B875","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J875","v":632.67479101099991},{"$f":"K875","v":1.96},null,null,{"$f":"N875","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V875","v":6.140425046999999},{"$f":"W875","v":1.96},null,null,{"$f":"Z875","v":39.037066449999998},198.35049979999999,432.14032560149997,30.586069091499997,29.668170501999999,0.45367401549999997,null,null,{"$f":"AH875","v":1.772493828},{"$f":"AI875","v":2.02}]
[null,{"$f":"GetTSTableValue(A877:K887,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A877:K887,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A877:K887,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A877:K887,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A877:K887,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A877:K887,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A877:K887,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A877:K887,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M877:W887,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M877:W887,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M877:W887,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M877:W887,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M877:W887,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M877:W887,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M877:W887,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M877:W887,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y877:AI887,Year,2)","v":39.037066449999998},{"$f":"GetTSTableValue(Y877:AI887,Year,3)","v":198.35049979999999},{"$f":"GetTSTableValue(Y877:AI887,Year,4)","v":432.14032560149997},{"$f":"GetTSTableValue(Y877:AI887,Year,5)","v":30.586069091499997},{"$f":"GetTSTableValue(Y877:AI887,Year,6)","v":29.668170501999999},{"$f":"GetTSTableValue(Y877:AI887,Year,7)","v":0.45367401549999997},null,null,{"$f":"GetTSTableValue(Y877:AI887,Year,10)","v":1.772493828},{"$f":"GetTSTableValue(Y877:AI887,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2000,{"$f":"SUMPRODUCT($D$48:$L$48,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$48:$L$48,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$48:$L$48,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$48:$L$48,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$48:$L$48,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$48:$L$48,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$48:$P$48,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$48:$P$48,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$48:$P$48,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$48:$P$48,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$48:$L$48,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$48:$L$48,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$48:$L$48,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$48:$L$48,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$48:$L$48,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$48:$L$48,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$48:$L$48,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$48:$P$48,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$48:$P$48,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$48:$P$48,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$48:$L$48,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$48:$P$48,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$48:$P$48,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$48:$P$48,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$48:$P$48,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$82:$CQ$82)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$48:$L$48,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$48:$P$48,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$48:$P$48,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$48:$P$48,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$48:$P$48,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$90:$CQ$90)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$48:$L$48,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$48:$P$48,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$48:$P$48,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$48:$P$48,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$98:$CQ$98)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$48:$L$48,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$48:$P$48,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$48:$P$48,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$106:$CQ$106)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$48:$L$48,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$48:$P$48,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$114:$CQ$114)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$48:$L$48,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$48:$P$48,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$121:$CQ$121)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$116:$CQ$116)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$117:$CQ$117)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$118:$CQ$118)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$119:$CQ$119)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$120:$CQ$120)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$115:$CQ$115)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$122:$CQ$122)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$48:$L$48,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$48:$P$48,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$130:$CQ$130)","v":2.02}]
[2045,{"$f":"SUMPRODUCT($D$48:$L$48,$D$137:$L$137)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$132:$L$132)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$133:$L$133)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$134:$L$134)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$135:$L$135)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$136:$L$136)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$131:$L$131)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$138:$L$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($M$48:$P$48,$M$137:$P$137)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$132:$P$132)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$133:$P$133)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$134:$P$134)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$135:$P$135)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$136:$P$136)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$131:$P$131)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$138:$P$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$137:$CQ$137)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$132:$CQ$132)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$133:$CQ$133)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$134:$CQ$134)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$135:$CQ$135)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$136:$CQ$136)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$131:$CQ$131)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$138:$CQ$138)","v":2.02}]
[2050,{"$f":"SUMPRODUCT($D$48:$L$48,$D$145:$L$145)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$140:$L$140)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$141:$L$141)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$142:$L$142)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$143:$L$143)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$144:$L$144)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$139:$L$139)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$146:$L$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($M$48:$P$48,$M$145:$P$145)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$140:$P$140)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$141:$P$141)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$142:$P$142)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$143:$P$143)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$144:$P$144)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$139:$P$139)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$146:$P$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$145:$CQ$145)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$140:$CQ$140)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$141:$CQ$141)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$142:$CQ$142)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$143:$CQ$143)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$144:$CQ$144)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$139:$CQ$139)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$146:$CQ$146)","v":2.02}]

{"sheet":"EF","index":24,"n_rows":118,"n_cols":86,"rows_kept":118,"cut":false,"hidden":false,"merged":[[34,84,35,84],[34,85,35,85],[3,41,3,45],[3,1,3,9],[3,11,3,15],[3,62,3,66],[3,46,3,48],[3,49,3,53],[3,54,3,55],[3,59,3,60],[49,28,50,28],[49,40,50,40],[34,28,35,28],[34,40,35,40],[3,16,3,20],[3,21,3,22],[3,25,3,26],[3,27,3,30],[3,31,3,35],[3,36,3,40]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel from SCO","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse","Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas","MSW","Yard trimming waste","Refinery Catalyst coke","Fuel Gas","NG combusted in SMR","Fuel Gas FT fuel","Fuel Gas Methanol","Tail Gas including H2","Tail Gas without H2","Fuel Gas PTHQL","FT Integrated"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Steam Cracker Furnace","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler","Small Industrial Boiler ","Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler","Incinerator","Small Industrial Boiler","Fludized Catalytic Bed (FCC) unit","Industrial Boiler","With steamSMR Fuels Combustion","Industrial Boiler","Industrial Boiler","Steam Cracker","Steam Cracker","Industrial Boiler","Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$28","v":2.54},{"$f":"EF_TS!$C$48","v":1.056},{"$f":"EF_TS!$C$88","v":0.26700000000000002},{"$f":"EF_TS!$C$68","v":1.056},{"$f":"EF_TS!$C$108","v":130.05799999999999},{"$f":"EF_TS!$C$128","v":2.5},100,{"$f":" EF_TS!$C$148","v":2.54},{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$168","v":2.089},{"$f":"EF_TS!$C$188","v":0.90500000000000003},{"$f":"EF_TS!$C$208","v":3.6509999999999998},{"$f":"S6","v":2.0270000000000001},{"$f":"T6","v":0.25800000000000001},{"$f":"EF_TS!$C$268","v":1.1729999780654907},{"$f":"EF_TS!$C$288","v":1.2010000000000001},{"$f":"EF_TS!$C$328","v":2.0270000000000001},{"$f":"EF_TS!$C$308","v":0.25800000000000001},{"$f":"EF_TS!$C$408","v":41.5},{"$f":"EF_TS!$C$428","v":598.35},{"$f":"EF_TS!$C$448","v":145.66999999999999},{"$f":"EF_TS!$C$248","v":0.81999999284744263},{"$f":"(AD37+AD52)/2","v":4.5147263009242913},{"$f":"EF_TS!$C$468","v":4.2720000000000002},{"$f":"EF_TS!$C$488","v":4.2720000000000002},{"$f":"EF_TS!$C$508","v":1.4950000000000001},{"$f":"EF_TS!$C$548","v":0.12199999999999996},{"$f":"EF_TS!$C$528","v":0.47154493127067021},10,{"$f":"EF_TS!$C$608","v":0.61498714625340167},{"$f":"EF_TS!$C$588","v":0.61498714625340167},{"$f":"EF_TS!$C$568","v":7.9859999999999998},{"$f":"EF_TS!$C$628","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$688","v":0.61376230359972495},{"$f":"EF_TS!$C$668","v":0.61376230359972495},{"$f":"EF_TS!$C$648","v":7.9859999999999998},{"$f":"EF_TS!$C$708","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$768","v":0.61806221465366795},{"$f":"EF_TS!$C$748","v":0.61806221465366795},{"$f":"EF_TS!$C$728","v":7.9859999999999998},{"$f":"EF_TS!$C$788","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$908","v":0.6142014441478798},{"$f":"EF_TS!$C$888","v":0.6142014441478798},2.4170000553131104,{"$f":"EF_TS!$C$968","v":0.59345455834033944},{"$f":"EF_TS!$C$948","v":0.59345455834033944},{"$f":"EF_TS!$C$928","v":7.9859999999999998},{"$f":"EF_TS!$C$988","v":1.3320632546304543},2.4170000553131104,7,7.9859999999999998,{"$f":"AX6","v":0.59345455834033944},{"$f":"EF_TS!$C$1068","v":0},{"$f":"AD6","v":0.47154493127067021},62.701000000000001,23.666,{"$f":"AB6","v":1.4950000000000001},{"$f":"EF_TS!$C$848","v":0.61166150784265905},{"$f":"EF_TS!$C$828","v":0.61166150784265905},{"$f":"EF_TS!$C$808","v":7.9859999999999998},{"$f":"EF_TS!$C$868","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$1008","v":7.9859999999999998},{"$f":"EF_TS!$C$1028","v":7.9859999999999998},{"$f":"EF_TS!$C$1048","v":7.9859999999999998},{"$f":"BR6","v":7.9859999999999998},2.3851657366991508,0,{"$f":"EF_TS!$C$968","v":0.59345455834033944},2.2588527816853503,{"$f":"B6","v":2.54},2.2110486259684454,2.54,2.54,2.3607,1.5523,{"$f":"B6","v":2.54},{"$f":"C6","v":2.54}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$28","v":24.97},{"$f":"EF_TS!$D$48","v":41.286000000000001},{"$f":"EF_TS!$D$88","v":14.532999999999999},{"$f":"EF_TS!$D$68","v":41.286000000000001},{"$f":"EF_TS!$D$108","v":660.91099999999994},{"$f":"EF_TS!$D$128","v":26},50,{"$f":" EF_TS!$D$148","v":22.21},{"$f":"H7","v":26},{"$f":"EF_TS!$D$168","v":16.209},{"$f":"EF_TS!$D$188","v":36.017000000000003},{"$f":"EF_TS!$D$208","v":16.152999999999999},{"$f":"S7","v":526.19200000000001},{"$f":"T7","v":1.56},{"$f":"EF_TS!$D$268","v":16.686000823974609},{"$f":"EF_TS!$D$288","v":25.114999999999998},{"$f":"EF_TS!$D$328","v":526.19200000000001},{"$f":"EF_TS!$D$308","v":1.56},{"$f":"EF_TS!$D$408","v":200.11},{"$f":"EF_TS!$D$428","v":1303.953},{"$f":"EF_TS!$D$448","v":5850.26},{"$f":"EF_TS!$D$248","v":23.739999771118164},{"$f":"(AD38+AD53)/2","v":125.65927887556701},{"$f":"EF_TS!$D$468","v":3.5310000000000001},{"$f":"EF_TS!$D$488","v":3.5310000000000001},{"$f":"EF_TS!$D$508","v":12.417},{"$f":"EF_TS!$D$548","v":2.2349999999999994},{"$f":"EF_TS!$D$528","v":23.954809379648633},100,{"$f":"EF_TS!$D$608","v":9.7513534250812377},{"$f":"EF_TS!$D$588","v":9.7513534250812377},{"$f":"EF_TS!$D$568","v":270.17},{"$f":"EF_TS!$D$628","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$688","v":9.7319320864746022},{"$f":"EF_TS!$D$668","v":9.7319320864746022},{"$f":"EF_TS!$D$648","v":270.17},{"$f":"EF_TS!$D$708","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$768","v":9.8001122958315872},{"$f":"EF_TS!$D$748","v":9.8001122958315872},{"$f":"EF_TS!$D$728","v":270.17},{"$f":"EF_TS!$D$788","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$908","v":9.7388951827188581},{"$f":"EF_TS!$D$888","v":9.7388951827188581},28.822000503540039,{"$f":"EF_TS!$D$968","v":9.4099286064064369},{"$f":"EF_TS!$D$948","v":9.4099286064064369},{"$f":"EF_TS!$D$928","v":270.17},{"$f":"EF_TS!$D$988","v":11.078546431240618},28.822000503540039,92,281.86599999999999,{"$f":"AX7","v":9.4099286064064369},{"$f":"EF_TS!$D$1068","v":0},23.954809379648633,273.49700000000001,41.469000000000001,{"$f":"AB7","v":12.417},{"$f":"EF_TS!$D$848","v":9.6986214684789864},{"$f":"EF_TS!$D$828","v":9.6986214684789864},{"$f":"EF_TS!$D$808","v":270.17},{"$f":"EF_TS!$D$868","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$1008","v":270.17},{"$f":"EF_TS!$D$1028","v":270.17},{"$f":"EF_TS!$D$1048","v":270.17},{"$f":"BR7","v":270.17},17.226152096222645,31.159273059355947,{"$f":"EF_TS!$D$968","v":9.4099286064064369},12.853796629391958,22.21,2.1938820792102582,22.21,22.21,11.237,18.564900000000002,22.21,24.97]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$28","v":41.05},{"$f":"EF_TS!$E$48","v":31.969000000000001},{"$f":"EF_TS!$E$88","v":17.425000000000001},{"$f":"EF_TS!$E$68","v":31.969000000000001},{"$f":"EF_TS!$E$108","v":752.81600000000003},{"$f":"EF_TS!$E$128","v":48.900001525878899},100,{"$f":" EF_TS!$E$148","v":13.296832},{"$f":"H8","v":48.900001525878899},{"$f":"EF_TS!$E$168","v":112.08},{"$f":"EF_TS!$E$188","v":137.08099999999999},{"$f":"EF_TS!$E$208","v":114.437},267.89,256.41199999999998,{"$f":"EF_TS!$E$268","v":82.224998474121094},{"$f":"EF_TS!$E$288","v":66.543000000000006},{"$f":"EF_TS!$E$328","v":267.89},{"$f":"EF_TS!$E$308","v":256.41199999999998},{"$f":"EF_TS!$E$408","v":434.31},{"$f":"EF_TS!$E$428","v":98.587999999999994},{"$f":"EF_TS!$E$448","v":169.44},{"$f":"EF_TS!$E$248","v":181.60000610351563},{"$f":"(AD39+AD54)/2","v":78.867117334395829},{"$f":"EF_TS!$E$468","v":69.412999999999997},{"$f":"EF_TS!$E$488","v":69.412999999999997},{"$f":"EF_TS!$E$508","v":116.035},{"$f":"EF_TS!$E$548","v":11.902000000000001},{"$f":"EF_TS!$E$528","v":121.63087470943928},40,{"$f":"EF_TS!$E$608","v":64.213488868141468},{"$f":"EF_TS!$E$588","v":64.213488868141468},{"$f":"EF_TS!$E$568","v":103.351},{"$f":"EF_TS!$E$628","v":10.313598990440369},30,{"$f":"EF_TS!$E$688","v":64.085597707185912},{"$f":"EF_TS!$E$668","v":64.085597707185912},{"$f":"EF_TS!$E$648","v":103.351},{"$f":"EF_TS!$E$708","v":10.313598990440369},30,{"$f":"EF_TS!$E$768","v":64.534570165030743},{"$f":"EF_TS!$E$748","v":64.534570165030743},{"$f":"EF_TS!$E$728","v":103.351},{"$f":"EF_TS!$E$788","v":10.313598990440369},30,{"$f":"EF_TS!$E$908","v":64.131450286174399},{"$f":"EF_TS!$E$888","v":64.131450286174399},30,{"$f":"EF_TS!$E$968","v":61.965177496625472},{"$f":"EF_TS!$E$948","v":61.965177496625472},{"$f":"EF_TS!$E$928","v":103.351},{"$f":"EF_TS!$E$988","v":10.313598990440369},30,2.5,103.351,76.411000000000001,{"$f":"EF_TS!$E$1068","v":60},121.63087470943928,20.137,16.204000000000001,{"$f":"AB8","v":116.035},{"$f":"EF_TS!$E$848","v":63.866244464142675},{"$f":"EF_TS!$E$828","v":63.866244464142675},{"$f":"EF_TS!$E$808","v":103.351},{"$f":"EF_TS!$E$868","v":10.313598990440369},30,{"$f":"EF_TS!$E$1008","v":103.351},{"$f":"EF_TS!$E$1028","v":103.351},{"$f":"EF_TS!$E$1048","v":103.351},{"$f":"BR8","v":103.351},31.778152281157357,245.78219697681638,{"$f":"EF_TS!$E$968","v":61.965177496625472},12.452886177292228,36.4,10.144742979018737,36.4,36.4,38.3566,41.148200000000003,36.4,41.05]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$28","v":3.5070000000000001},{"$f":"EF_TS!$F$48","v":3.5750000000000002},{"$f":"EF_TS!$F$88","v":0.13300000000000001},{"$f":"EF_TS!$F$68","v":3.5750000000000002},{"$f":"EF_TS!$F$108","v":7.1970000000000001},{"$f":"EF_TS!$F$128","v":3.7000000476837154},90,{"$f":" EF_TS!$F$148","v":3.2150660000000002},{"$f":"H9","v":3.7000000476837154},{"$f":"EF_TS!$F$168","v":11.81},{"$f":"EF_TS!$F$188","v":29.265000000000001},{"$f":"EF_TS!$F$208","v":20.38},{"$f":"S9","v":22.539000000000001},25.943999999999999,{"$f":"EF_TS!$F$268","v":6.4169999999999998},{"$f":"EF_TS!$F$288","v":8.4039999999999999},{"$f":"EF_TS!$F$328","v":22.539000000000001},{"$f":"EF_TS!$F$308","v":25.943999999999999},{"$f":"EF_TS!$F$408","v":29.83},{"$f":"EF_TS!$F$428","v":52.558},{"$f":"EF_TS!$F$448","v":7.92},{"$f":"EF_TS!$F$248","v":29.711999893188477},{"$f":"(AD40+AD55)/2","v":4.2262777102289579},{"$f":"EF_TS!$F$468","v":3.738},{"$f":"EF_TS!$F$488","v":3.738},{"$f":"EF_TS!$F$508","v":22.42},{"$f":"EF_TS!$F$548","v":251.84100000000001},{"$f":"EF_TS!$F$528","v":2.6634014598039615},20,{"$f":"EF_TS!$F$608","v":1.4347004592228441},{"$f":"EF_TS!$F$588","v":1.4347004592228441},{"$f":"EF_TS!$F$568","v":20.334},{"$f":"EF_TS!$F$628","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$688","v":1.4318430298791394},{"$f":"EF_TS!$F$668","v":1.4318430298791394},{"$f":"EF_TS!$F$648","v":20.334},{"$f":"EF_TS!$F$708","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$768","v":1.4418742710218078},{"$f":"EF_TS!$F$748","v":1.4418742710218078},{"$f":"EF_TS!$F$728","v":20.334},{"$f":"EF_TS!$F$788","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$908","v":1.4328674986829826},{"$f":"EF_TS!$F$888","v":1.4328674986829826},2.9600000381469727,{"$f":"EF_TS!$F$968","v":1.3844671918198903},{"$f":"EF_TS!$F$948","v":1.3844671918198903},{"$f":"EF_TS!$F$928","v":20.334},{"$f":"EF_TS!$F$988","v":5.8689917039267616},2.9600000381469727,7.8,158.315,86.599000000000004,{"$f":"EF_TS!$F$1068","v":0},2.6634014598039615,8.4960000000000004,5.0410000000000004,{"$f":"AB9","v":22.42},{"$f":"EF_TS!$F$848","v":1.4269420938908708},{"$f":"EF_TS!$F$828","v":1.4269420938908708},{"$f":"EF_TS!$F$808","v":20.334},{"$f":"EF_TS!$F$868","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$1008","v":20.334},{"$f":"EF_TS!$F$1028","v":20.334},{"$f":"EF_TS!$F$1048","v":20.334},{"$f":"BR9","v":20.334},4.5180841530229063,2.2520854494353459,{"$f":"EF_TS!$F$968","v":1.3844671918198903},11.978407105204887,3.5070000000000001,3.0509521368267283,3.5070000000000001,3.5070000000000001,3.3207,3.8231000000000002,3.5070000000000001,3.5070000000000001]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$28","v":3.5070000000000001},{"$f":"EF_TS!$G$48","v":3.5750000000000002},{"$f":"EF_TS!$G$88","v":0.13300000000000001},{"$f":"EF_TS!$G$68","v":3.5750000000000002},{"$f":"EF_TS!$G$108","v":7.1970000000000001},{"$f":"EF_TS!$G$128","v":3.7000000476837154},90,{"$f":" EF_TS!$G$148","v":3.2150660000000002},{"$f":"H10","v":3.7000000476837154},{"$f":"EF_TS!$G$168","v":9.8699999999999992},{"$f":"EF_TS!$G$188","v":14.882},{"$f":"EF_TS!$G$208","v":10.615},22.3,6.5739999999999998,{"$f":"EF_TS!$G$268","v":5.03},{"$f":"EF_TS!$G$288","v":7.5220000000000002},{"$f":"EF_TS!$G$328","v":22.3},{"$f":"EF_TS!$G$308","v":6.5739999999999998},{"$f":"EF_TS!$G$408","v":28.935099999999998},{"$f":"EF_TS!$G$428","v":52.558},{"$f":"EF_TS!$G$448","v":7.6823999999999995},{"$f":"EF_TS!$G$248","v":19.312799453735352},{"$f":"(AD41+AD56)/2","v":0.72101410046298131},{"$f":"EF_TS!$G$468","v":3.738},{"$f":"EF_TS!$G$488","v":3.738},{"$f":"EF_TS!$G$508","v":16.93},{"$f":"EF_TS!$G$548","v":73.411000000000001},{"$f":"EF_TS!$G$528","v":2.5210846263102669},20,{"$f":"EF_TS!$G$608","v":1.2671066692492206},{"$f":"EF_TS!$G$588","v":1.2671066692492206},{"$f":"EF_TS!$G$568","v":18.893999999999998},{"$f":"EF_TS!$G$628","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$688","v":1.2645830290321691},{"$f":"EF_TS!$G$668","v":1.2645830290321691},{"$f":"EF_TS!$G$648","v":18.893999999999998},{"$f":"EF_TS!$G$708","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$768","v":1.2734424759439011},{"$f":"EF_TS!$G$748","v":1.2734424759439011},{"$f":"EF_TS!$G$728","v":18.893999999999998},{"$f":"EF_TS!$G$788","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$908","v":1.2654878250440773},{"$f":"EF_TS!$G$888","v":1.2654878250440773},2.9600000381469727,{"$f":"EF_TS!$G$968","v":1.2227413749222493},{"$f":"EF_TS!$G$948","v":1.2227413749222493},{"$f":"EF_TS!$G$928","v":18.893999999999998},{"$f":"EF_TS!$G$988","v":2.9344958519633808},2.9600000381469727,2.6,32.837000000000003,{"$f":"BE9/2","v":43.299500000000002},{"$f":"EF_TS!$G$1068","v":0},2.5210846263102669,8.4960000000000004,5.0410000000000004,{"$f":"AB10","v":16.93},{"$f":"EF_TS!$G$848","v":1.2602545933392841},{"$f":"EF_TS!$G$828","v":1.2602545933392841},{"$f":"EF_TS!$G$808","v":18.893999999999998},{"$f":"EF_TS!$G$868","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$1008","v":18.893999999999998},{"$f":"EF_TS!$G$1028","v":18.893999999999998},{"$f":"EF_TS!$G$1048","v":18.893999999999998},{"$f":"BR10","v":18.893999999999998},4.3207460937449857,2.2520854494353459,{"$f":"EF_TS!$G$968","v":1.2227413749222493},10.686657679186824,3.5070000000000001,3.0509521368267283,3.5070000000000001,3.5070000000000001,3.3003999999999998,3.8220999999999998,3.5070000000000001,3.5070000000000001]
["SOx",{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},30,{"$f":" EF_TS!$H$148","v":0.32149299999999997},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*Fuel_Specs!$H$12)/Fuel_Specs!$B$158/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$168","v":269.58},{"$f":"EF_TS!$H$188","v":115.509},{"$f":"EF_TS!$H$208","v":256.83999999999997},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$H$30)/Fuel_Specs!$B$158/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$H$30)/Fuel_Specs!$B$158/BTU2mmBTU","v":267.3268667464024},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$158)","v":0.48565767938668286},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$158)","v":0.48565767938668286},{"$f":"EF_TS!$H$248","v":395.46499633789063},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$158/BTU2mmBTU","v":87.038587400922992},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$158)","v":0},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$158)","v":0},{"$f":"EF_TS!$H$508","v":74.64},{"$f":"EF_TS!$H$548","v":4.1099999999999994},{"$f":"EF_TS!$H$528","v":217.68799999999999},20,{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$158/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$158/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$158/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$158/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$158/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$158/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$158/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$158/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$158/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$158/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$158/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$158/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$158/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$158/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$158/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$158/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$158/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$158/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$102*Fuel_Specs!$H$102)/Fuel_Specs!$B$158/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$102*Fuel_Specs!$H$102)/Fuel_Specs!$B$158/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$102*Fuel_Specs!$H$102)/Fuel_Specs!$B$158/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$102*Fuel_Specs!$H$102)/Fuel_Specs!$B$158/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$102*Fuel_Specs!$H$102)/Fuel_Specs!$B$158/BTU2mmBTU","v":41.977430273584361},0.4,11.744,{"$f":"AX11","v":41.977430273584361},{"$f":"EF_TS!$H$1068","v":0},217.68799999999999,{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},0,{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$158/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$158/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$158/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$158/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$158/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$108*Fuel_Specs!$H$108)/Fuel_Specs!$B$158/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$109*Fuel_Specs!$H$109)/Fuel_Specs!$B$158/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$110*Fuel_Specs!$H$110)/Fuel_Specs!$B$158/BTU2mmBTU","v":0},0,6.3825752374249332,39.2591410272845,{"$f":"(T2g/Fuel_Specs!$B$104*Fuel_Specs!$H$104)/Fuel_Specs!$B$158/BTU2mmBTU","v":48.383186133333346},13.459966637004504,0.26838709677419353,9.4958624767122093E-2,0,0,0.42530000000000001,0.39610000000000001,0.26838709677419353,0.26838709677419353]
["BC",{"$f":"B$10*$B111/100","v":0.57865500000000003},{"$f":"C$10*$B111/100","v":0.57865500000000003},{"$f":"D$10*$E111/100","v":0.103675},{"$f":"E$10*$D111/100","v":3.8569999999999998E-3},{"$f":"F$10*$E111/100","v":0.103675},{"$f":"G$10*$C111/100","v":1.4394},{"$f":"H$10*$G111/100","v":3.5150000452995296},{"$f":"I$10*$B111/100","v":14.85},{"$f":"J$10*$H111/100","v":0.53048589000000002},{"$f":"K$10*$G111/100","v":3.5150000452995296},{"$f":"L$10*$Y111/100","v":0.62575799999999993},0.94351879999999999,0.67299100000000001,{"$f":"S12","v":18.129899999999999},{"$f":"T12","v":0.65739999999999998},{"$f":"Q$10*$N111/100","v":0.503},{"$f":"R$10*$N111/100","v":0.75219999999999998},{"$f":"S$10*$P111/100","v":18.129899999999999},{"$f":"T$10*$O111/100","v":0.65739999999999998},{"$f":"U$10*$Q111/100","v":16.290461299999997},{"$f":"V$10*$V111/100","v":5.2558000000000007},{"$f":"W$10*$W111/100","v":1.0448063999999999},{"$f":"X$10*$AC111/100","v":0.56007118415832513},{"$f":"Y$10*$T111/100","v":0.115362256074077},{"$f":"Z$10*$B111/100","v":0.61677000000000004},{"$f":"AA$10*$B111/100","v":0.61677000000000004},{"$f":"AB$10*$I111/100","v":0.72798999999999991},{"$f":"AC$10*$J111/100","v":3.1566730000000001},{"$f":"AD$10*$I111/100","v":0.10840663893134148},{"$f":"AE$10*$I111/100","v":0.86},{"$f":"AF$10*$K111/100","v":0.17486072035639247},0.17486072035639247,2.6073719999999998,{"$f":"AI$10*$L111/100","v":0.40496042757094658},{"$f":"AJ$10*$L111/100","v":0.40848000526428224},{"$f":"AK$10*$K111/100","v":0.17451245800643936},0.17451245800643936,2.6073719999999998,{"$f":"AN$10*$L111/100","v":0.40496042757094658},{"$f":"AO$10*$L111/100","v":0.40848000526428224},{"$f":"AP$10*$K111/100","v":0.17573506168025838},0.17573506168025838,2.6073719999999998,{"$f":"AS$10*$L111/100","v":0.40496042757094658},{"$f":"AT$10*$L111/100","v":0.40848000526428224},{"$f":"AU$10*$K111/100","v":0.17463731985608266},{"$f":"AV$10*$K111/100","v":0.17463731985608266},{"$f":"AW$10*$L111/100","v":0.40848000526428224},{"$f":"AX$10*$K111/100","v":0.16873830973927043},0.16873830973927043,2.6073719999999998,{"$f":"BA$10*$L111/100","v":0.40496042757094658},{"$f":"BB$10*$L111/100","v":0.40848000526428224},{"$f":"BC$10*$M111/100","v":0.31459999999999999},{"$f":"AU12","v":0.17463731985608266},{"$f":"BE$10*$K111/100","v":5.9753310000000006},0,{"$f":"AD12","v":0.10840663893134148},{"$f":"BH$10*$C111/100","v":1.6992000000000003},{"$f":"BI$10*$G111/100","v":4.7889500000000007},{"$f":"AB12","v":0.72798999999999991},{"$f":"BK$10*$K111/100","v":0.17391513388082122},0.17391513388082122,2.6073719999999998,{"$f":"BN$10*$L111/100","v":0.40496042757094658},{"$f":"BO$10*$L111/100","v":0.40848000526428224},{"$f":"BP$10*$K111/100","v":2.6073719999999998},2.6073719999999998,2.6073719999999998,2.6073719999999998,1.0656296540620798,31.078779202207773,{"$f":"BV$10*$K111/100","v":0.16873830973927043},7.9341314762964889E-3,0.57865500000000003,0.57865500000000003,0.57865500000000003,0.57865500000000003,0.19800000000000001,0.2293,0.57865500000000003,0.57865500000000003]
["OC",{"$f":"B$10*$B112/100","v":1.5009959999999998},{"$f":"C$10*$B112/100","v":1.5009959999999998},{"$f":"D$10*$E112/100","v":2.431},{"$f":"E$10*$D112/100","v":9.0440000000000006E-2},{"$f":"F$10*$E112/100","v":2.431},{"$f":"G$10*$C112/100","v":3.0803159999999998},{"$f":"H$10*$G112/100","v":0.18500000238418576},{"$f":"I$10*$B112/100","v":38.519999999999996},{"$f":"J$10*$H112/100","v":1.3760482479999998},{"$f":"K$10*$G112/100","v":0.18500000238418576},0.43428,0.65480800000000006,0.46706000000000003,{"$f":"S13","v":4.0363000000000007},{"$f":"T13","v":1.6435},{"$f":"Q$10*$N112/100","v":1.2575000000000001},{"$f":"R$10*$N112/100","v":1.8805000000000001},{"$f":"S$10*$P112/100","v":4.0363000000000007},{"$f":"T$10*$O112/100","v":1.6435},{"$f":"U$10*$Q112/100","v":10.098349899999999},{"$f":"V$10*$V112/100","v":16.818560000000002},{"$f":"W$10*$W112/100","v":6.6375935999999998},{"$f":"X$10*$AC112/100","v":0.40556878852844241},{"$f":"Y$10*$T112/100","v":0.47586930630556767},{"$f":"Z$10*$B112/100","v":1.5998639999999997},{"$f":"AA$10*$B112/100","v":1.5998639999999997},{"$f":"AB$10*$I112/100","v":1.3713299999999997},{"$f":"AC$10*$J112/100","v":5.9462909999999995},{"$f":"AD$10*$I112/100","v":0.20420785473113159},{"$f":"AE$10*$I112/100","v":1.62},0.41307677417524596,0.41307677417524596,6.1594439999999997,{"$f":"AI$10*$L112/100","v":0.95664564774006222},{"$f":"AJ$10*$L112/100","v":0.96496001243591312},0.41225406746448712,0.41225406746448712,6.1594439999999997,{"$f":"AN$10*$L112/100","v":0.95664564774006222},{"$f":"AO$10*$L112/100","v":0.96496001243591312},0.41514224715771175,0.41514224715771175,6.1594439999999997,{"$f":"AS$10*$L112/100","v":0.95664564774006222},{"$f":"AT$10*$L112/100","v":0.96496001243591312},{"$f":"AU$10*$K112/100","v":0.41254903096436918},{"$f":"AV$10*$K112/100","v":0.41254903096436918},{"$f":"AW$10*$L112/100","v":0.96496001243591312},0.39861368822465332,0.39861368822465332,6.1594439999999997,{"$f":"BA$10*$L112/100","v":0.95664564774006222},{"$f":"BB$10*$L112/100","v":0.96496001243591312},{"$f":"BC$10*$M112/100","v":0.88139999999999996},{"$f":"AU13","v":0.41254903096436918},{"$f":"BE$10*$K112/100","v":14.115637000000001},0,{"$f":"AD13","v":0.20420785473113159},{"$f":"BH$10*$C112/100","v":3.636288},{"$f":"BI$10*$G112/100","v":0.25205},{"$f":"AB13","v":1.3713299999999997},0.41084299742860664,0.41084299742860664,6.1594439999999997,{"$f":"BN$10*$L112/100","v":0.95664564774006222},{"$f":"BO$10*$L112/100","v":0.96496001243591312},6.1594439999999997,6.1594439999999997,6.1594439999999997,6.1594439999999997,1.28204044873346,73.417985651592275,{"$f":"BV$10*$K112/100","v":0.39861368822465332},1.54619588225106E-3,1.5009959999999998,1.5009959999999998,1.5009959999999998,1.5009959999999998,1.2212000000000001,1.4141999999999999,1.5009959999999998,1.5009959999999998]
["CH4",{"$f":"EF_TS!$K$8","v":1.06},{"$f":"EF_TS!$K$28","v":1.06},{"$f":"EF_TS!$K$48","v":1.056},{"$f":"EF_TS!$K$88","v":1.1419999999999999},{"$f":"EF_TS!$K$68","v":1.056},{"$f":"EF_TS!$K$108","v":392.35399999999998},{"$f":"EF_TS!$K$128","v":49},2.85,{"$f":" EF_TS!$K$148","v":1.06},{"$f":"H14","v":49},{"$f":"EF_TS!$K$168","v":3.1819999999999999},{"$f":"EF_TS!$K$188","v":3.2309999999999999},{"$f":"EF_TS!$K$208","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$K$268","v":0.18000000715255737},{"$f":"EF_TS!$K$288","v":0.76300000000000001},{"$f":"EF_TS!$K$328","v":4.2210000000000001},{"$f":"EF_TS!$K$308","v":3.024},{"$f":"EF_TS!$K$408","v":0.62999999523162842},{"$f":"EF_TS!$K$428","v":3},{"$f":"EF_TS!$K$448","v":2.6149999193205855},{"$f":"EF_TS!$K$248","v":0.36000001430511475},{"$f":"(AD45+AD60)/2","v":0.61897352774574266},{"$f":"EF_TS!$K$468","v":1.0680000000000001},{"$f":"EF_TS!$K$488","v":1.0680000000000001},{"$f":"EF_TS!$K$508","v":1.0580000000000001},{"$f":"EF_TS!$K$548","v":1.0499999999999996},{"$f":"EF_TS!$K$528","v":1.246},0,{"$f":"EF_TS!$K$608","v":9.8650000000000002},{"$f":"EF_TS!$K$588","v":9.8650000000000002},{"$f":"EF_TS!$K$568","v":9.8650000000000002},{"$f":"EF_TS!$K$628","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$688","v":9.8650000000000002},{"$f":"EF_TS!$K$668","v":9.8650000000000002},{"$f":"EF_TS!$K$648","v":9.8650000000000002},{"$f":"EF_TS!$K$708","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$768","v":9.8650000000000002},{"$f":"EF_TS!$K$748","v":9.8650000000000002},{"$f":"EF_TS!$K$728","v":9.8650000000000002},{"$f":"EF_TS!$K$788","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$908","v":9.8650000000000002},{"$f":"EF_TS!$K$888","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$K$968","v":9.8650000000000002},{"$f":"EF_TS!$K$948","v":9.8650000000000002},{"$f":"EF_TS!$K$928","v":9.8650000000000002},{"$f":"EF_TS!$K$988","v":3.8340001106262211},1.1000000238418579,2.7,9.8650000000000002,31.65,{"$f":"EF_TS!$K$1068","v":0},1.246,445.95800000000003,31.587,{"$f":"AB14","v":1.0580000000000001},{"$f":"EF_TS!$K$848","v":9.8650000000000002},{"$f":"EF_TS!$K$828","v":9.8650000000000002},{"$f":"EF_TS!$K$808","v":9.8650000000000002},{"$f":"EF_TS!$K$868","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$1008","v":9.8650000000000002},{"$f":"EF_TS!$K$1028","v":9.8650000000000002},{"$f":"EF_TS!$K$1048","v":9.8650000000000002},{"$f":"BR14","v":9.8650000000000002},3.2035441620578733,9.8650000000000002,{"$f":"EF_TS!$K$968","v":9.8650000000000002},2.9801086712379403,1.06,1.06,0,0,2.6739999999999999,5.1395,1.06,1.06]
["N2O",{"$f":"EF_TS!$L$8","v":0.75},{"$f":"EF_TS!$L$28","v":0.35},{"$f":"EF_TS!$L$48","v":0.10199999999999999},{"$f":"EF_TS!$L$88","v":0.11899999999999999},{"$f":"EF_TS!$L$68","v":0.10199999999999999},{"$f":"EF_TS!$L$108","v":0.111},{"$f":"EF_TS!$L$128","v":1.1000000238418579},0,{"$f":" EF_TS!$L$148","v":0.40123199999999998},{"$f":"H15","v":1.1000000238418579},{"$f":"EF_TS!$L$168","v":0.63800000000000001},{"$f":"EF_TS!$L$188","v":1.712},{"$f":"EF_TS!$L$208","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$L$268","v":0.38999998569488525},{"$f":"EF_TS!$L$288","v":0.91800000000000004},{"$f":"EF_TS!$L$328","v":0.6},{"$f":"EF_TS!$L$308","v":0.60299999999999998},{"$f":"EF_TS!$L$408","v":0.92000001668930043},{"$f":"EF_TS!$L$428","v":0.6},{"$f":"EF_TS!$L$448","v":1.1039999723434448},{"$f":"EF_TS!$L$248","v":2},{"$f":"(AD46+AD61)/2","v":8.3078133284641753E-2},{"$f":"EF_TS!$L$468","v":4.806},{"$f":"EF_TS!$L$488","v":4.806},{"$f":"EF_TS!$L$508","v":1.5860000000000001},{"$f":"EF_TS!$L$548","v":1.5809999999999997},{"$f":"EF_TS!$L$528","v":0.85699999999999998},0,{"$f":"EF_TS!$L$608","v":6.1070000000000002},{"$f":"EF_TS!$L$588","v":6.1070000000000002},{"$f":"EF_TS!$L$568","v":6.1070000000000002},{"$f":"EF_TS!$L$628","v":11},1.1000000238418579,{"$f":"EF_TS!$L$688","v":6.1070000000000002},{"$f":"EF_TS!$L$668","v":6.1070000000000002},{"$f":"EF_TS!$L$648","v":6.1070000000000002},{"$f":"EF_TS!$L$708","v":11},1.1000000238418579,{"$f":"EF_TS!$L$768","v":6.1070000000000002},{"$f":"EF_TS!$L$748","v":6.1070000000000002},{"$f":"EF_TS!$L$728","v":6.1070000000000002},{"$f":"EF_TS!$L$788","v":11},1.1000000238418579,{"$f":"EF_TS!$L$908","v":6.1070000000000002},{"$f":"EF_TS!$L$888","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$L$968","v":6.1070000000000002},{"$f":"EF_TS!$L$948","v":6.1070000000000002},{"$f":"EF_TS!$L$928","v":6.1070000000000002},{"$f":"EF_TS!$L$988","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,{"$f":"EF_TS!$L$1068","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"AB15","v":1.5860000000000001},{"$f":"EF_TS!$L$848","v":6.1070000000000002},{"$f":"EF_TS!$L$828","v":6.1070000000000002},{"$f":"EF_TS!$L$808","v":6.1070000000000002},{"$f":"EF_TS!$L$868","v":11},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$158/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$L$1008","v":6.1070000000000002},{"$f":"EF_TS!$L$1028","v":6.1070000000000002},{"$f":"EF_TS!$L$1048","v":6.1070000000000002},{"$f":"BR15","v":6.1070000000000002},0.62045788916810751,6.1070000000000002,{"$f":"EF_TS!$L$968","v":6.1070000000000002},0.58794836546154972,0.75,0.75,0.75,0.75,0.53259999999999996,0.99770000000000003,0.75,0.35]
["CO2",{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(B6*Fuel_Specs!$B$154+B7*Fuel_Specs!$B$155+B14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59327.457202252939},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(C6*Fuel_Specs!$B$154+C7*Fuel_Specs!$B$155+C14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59323.120059395798},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(D6*Fuel_Specs!$B$154+D7*Fuel_Specs!$B$155+D14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59302.116764157705},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(E6*Fuel_Specs!$B$154+E7*Fuel_Specs!$B$155+E14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59346.379742729128},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(F6*Fuel_Specs!$B$154+F7*Fuel_Specs!$B$155+F14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59302.116764157705},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(G6*Fuel_Specs!$B$154+G7*Fuel_Specs!$B$155+G14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":56850.294602252936},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(H6*Fuel_Specs!$B$154+H7*Fuel_Specs!$B$155+H14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59189.791154633895},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(I6*Fuel_Specs!$B$154+I7*Fuel_Specs!$B$155+I14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":58975.114368919603},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(J6*Fuel_Specs!$B$154+J7*Fuel_Specs!$B$155+J14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59327.457202252939},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*1000000*Fuel_Specs!$F$12-(K6*Fuel_Specs!$B$154+K7*Fuel_Specs!$B$155+K14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(L6*Fuel_Specs!$B$154+L7*Fuel_Specs!$B$155+L14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(M6*Fuel_Specs!$B$154+M7*Fuel_Specs!$B$155+M14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(N6*Fuel_Specs!$B$154+N7*Fuel_Specs!$B$155+N14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(O6*Fuel_Specs!$B$154+O7*Fuel_Specs!$B$155+O14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84236.432413631192},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(P6*Fuel_Specs!$B$154+P7*Fuel_Specs!$B$155+P14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Q6*Fuel_Specs!$B$154+Q7*Fuel_Specs!$B$155+Q14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78168.681100745569},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(R6*Fuel_Specs!$B$154+R7*Fuel_Specs!$B$155+R14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(S6*Fuel_Specs!$B$154+S7*Fuel_Specs!$B$155+S14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77354.254432944086},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(T6*Fuel_Specs!$B$154+T7*Fuel_Specs!$B$155+T14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(U6*Fuel_Specs!$B$154+U7*Fuel_Specs!$B$155+U14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77753.520071052437},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V6*Fuel_Specs!$B$154+V7*Fuel_Specs!$B$155+V14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":72916.962673629678},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(W6*Fuel_Specs!$B$154+W7*Fuel_Specs!$B$155+W14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67184.677376232503},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(X6*Fuel_Specs!$B$154+X7*Fuel_Specs!$B$155+X14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(Y6*Fuel_Specs!$B$154+Y7*Fuel_Specs!$B$155+Y14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75637.88952271422},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$F$37-(Z6*Fuel_Specs!$B$154+Z7*Fuel_Specs!$B$155+Z14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":68037.36550712453},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$F$37-(AA6*Fuel_Specs!$B$154+AA7*Fuel_Specs!$B$155+AA14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":68037.36550712453},{"$f":"(T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(AB6*Fuel_Specs!$B$154+AB7*Fuel_Specs!$B$155+AB14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(AC6*Fuel_Specs!$B$154+AC7*Fuel_Specs!$B$155+AC14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(AD6*Fuel_Specs!$B$154+AD7*Fuel_Specs!$B$155+AD14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":100001.60646895067},{"$f":"(T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(AE6*Fuel_Specs!$B$154+AE7*Fuel_Specs!$B$155+AE14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AF6*Fuel_Specs!$B$154+AF7*Fuel_Specs!$B$155+AF14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105173.1907876577},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AG6*Fuel_Specs!$B$154+AG7*Fuel_Specs!$B$155+AG14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105173.1907876577},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AH6*Fuel_Specs!$B$154+AH7*Fuel_Specs!$B$155+AH14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":104740.98849583627},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AI6*Fuel_Specs!$B$154+AI7*Fuel_Specs!$B$155+AI14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105185.45556113936},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AJ6*Fuel_Specs!$B$154+AJ7*Fuel_Specs!$B$155+AJ14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AK6*Fuel_Specs!$B$154+AK7*Fuel_Specs!$B$155+AK14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":104576.06631199722},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AL6*Fuel_Specs!$B$154+AL7*Fuel_Specs!$B$155+AL14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":104576.06631199722},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AM6*Fuel_Specs!$B$154+AM7*Fuel_Specs!$B$155+AM14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":104143.82968350314},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AN6*Fuel_Specs!$B$154+AN7*Fuel_Specs!$B$155+AN14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":104588.29674880623},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AO6*Fuel_Specs!$B$154+AO7*Fuel_Specs!$B$155+AO14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(AP6*Fuel_Specs!$B$154+AP7*Fuel_Specs!$B$155+AP14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":107249.53839399332},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(AQ6*Fuel_Specs!$B$154+AQ7*Fuel_Specs!$B$155+AQ14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":107249.53839399332},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(AR6*Fuel_Specs!$B$154+AR7*Fuel_Specs!$B$155+AR14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":106817.42230721768},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(AS6*Fuel_Specs!$B$154+AS7*Fuel_Specs!$B$155+AS14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":107261.88937252077},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AT6*Fuel_Specs!$B$154+AT7*Fuel_Specs!$B$155+AT14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(AU6*Fuel_Specs!$B$154+AU7*Fuel_Specs!$B$155+AU14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105514.41013173554},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(AV6*Fuel_Specs!$B$154+AV7*Fuel_Specs!$B$155+AV14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105514.41013173554},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(AW6*Fuel_Specs!$B$154+AW7*Fuel_Specs!$B$155+AW14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102-(AX6*Fuel_Specs!$B$154+AX7*Fuel_Specs!$B$155+AX14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96731.701995851909},{"$f":"(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102-(AY6*Fuel_Specs!$B$154+AY7*Fuel_Specs!$B$155+AY14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96731.701995851909},{"$f":"(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102-(AZ6*Fuel_Specs!$B$154+AZ7*Fuel_Specs!$B$155+AZ14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96298.896069416427},{"$f":"(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102-(BA6*Fuel_Specs!$B$154+BA7*Fuel_Specs!$B$155+BA14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96743.363134719519},{"$f":"(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102-(BB6*Fuel_Specs!$B$154+BB7*Fuel_Specs!$B$155+BB14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$105-(BC6*Fuel_Specs!$B$154+BC7*Fuel_Specs!$B$155+BC14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$105*1000000*Fuel_Specs!$F$105-(BD6*Fuel_Specs!$B$154+BD7*Fuel_Specs!$B$155+BD14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":123123.74848107772},{"$f":"(T2g/Fuel_Specs!$B$106*1000000*Fuel_Specs!$F$106-(BE6*Fuel_Specs!$B$154+BE7*Fuel_Specs!$B$155+BE14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":124280.57225933895},0,{"$f":"(T2g/Fuel_Specs!$B$93*1000000*Fuel_Specs!$F$93-(BG6*Fuel_Specs!$B$154+BG7*Fuel_Specs!$B$155+BG14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":106933.47159684247},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BH6*Fuel_Specs!$B$154+BH7*Fuel_Specs!$B$155+BH14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":57521.606347491041},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BI6*Fuel_Specs!$B$154+BI7*Fuel_Specs!$B$155+BI14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59147.401109395796},{"$f":"(T2g/Fuel_Specs!C107*1000000*Fuel_Specs!F107-(BJ6*Fuel_Specs!$B$154+BJ7*Fuel_Specs!$B$155+BJ14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(BK6*Fuel_Specs!$B$154+BK7*Fuel_Specs!$B$155+BK14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":103158.68120883028},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(BL6*Fuel_Specs!$B$154+BL7*Fuel_Specs!$B$155+BL14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":103158.68120883028},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(BM6*Fuel_Specs!$B$154+BM7*Fuel_Specs!$B$155+BM14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":102726.38568759925},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(BN6*Fuel_Specs!$B$154+BN7*Fuel_Specs!$B$155+BN14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":103170.85275290234},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(BO6*Fuel_Specs!$B$154+BO7*Fuel_Specs!$B$155+BO14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$108*1000000*Fuel_Specs!$F$108-(BP6*Fuel_Specs!$B$154+BP7*Fuel_Specs!$B$155+BP14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":101903.71090588551},{"$f":"(T2g/Fuel_Specs!$B$109*1000000*Fuel_Specs!$F$109-(BQ6*Fuel_Specs!$B$154+BQ7*Fuel_Specs!$B$155+BQ14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96440.30663915386},{"$f":"(T2g/Fuel_Specs!$B$110*1000000*Fuel_Specs!$F$110-(BR6*Fuel_Specs!$B$154+BR7*Fuel_Specs!$B$155+BR14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":96440.30663915386},{"$f":"(MT2g/EtOH!$C$262*1000000*EtOH!$D$262-(BS6*Fuel_Specs!$B$154+BS7*Fuel_Specs!$B$155+BS14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":144695.31750223221},{"$f":"(Fuel_Specs!$E$85/Fuel_Specs!$B$85*1000000*Fuel_Specs!$F$85-(BT6*Fuel_Specs!$B$154+BT7*Fuel_Specs!$B$155+BT14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":57398.236873249836},null,{"$f":"(T2g/Fuel_Specs!$B$104*1000000*Fuel_Specs!$F$104-(BV6*Fuel_Specs!$B$154+BV7*Fuel_Specs!$B$155+BV14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":105955.73157307041},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(BW6*Fuel_Specs!$B$154+BW7*Fuel_Specs!$B$155+BW14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":101226.69306558769},{"$f":"(Fuel_Specs!$E$85/Fuel_Specs!$B$85*1000000*Fuel_Specs!$F$85-(BX6*Fuel_Specs!$B$154+BX7*Fuel_Specs!$B$155+BX14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":57395.817291916552},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BY6*Fuel_Specs!$B$154+BY7*Fuel_Specs!$B$155+BY14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59359.936333625148},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BZ6*Fuel_Specs!$B$154+BZ7*Fuel_Specs!$B$155+BZ14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157+46385.3039831151","v":105715.67618536804},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(CA6*Fuel_Specs!$B$154+CA7*Fuel_Specs!$B$155+CA14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157+78455.7988403771","v":137786.17104263004},{"$f":"(((Steam_Cracking!D36/Steam_Cracking!C30)*(Fuel_Specs!E82/Fuel_Specs!B82)*1000000*Fuel_Specs!F82)+((Steam_Cracking!D37/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B115)*Fuel_Specs!F115)+((Steam_Cracking!D38/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B116)*Fuel_Specs!F116)+((Steam_Cracking!D39/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B117)*Fuel_Specs!F117)+((Steam_Cracking!D40/Steam_Cracking!C30)*(Fuel_Specs!E15/Fuel_Specs!B15)*1000000*Fuel_Specs!F15)+((Steam_Cracking!D41/Steam_Cracking!C30)*AVERAGE((Fuel_Specs!E23/Fuel_Specs!B23)*1000000*Fuel_Specs!F23,(Fuel_Specs!E30/Fuel_Specs!B30)*1000000*Fuel_Specs!F30))\n+((Steam_Cracking!D91/Steam_Cracking!C30)*(Fuel_Specs!E81/Fuel_Specs!B81)*1000000*Fuel_Specs!F81)+((Steam_Cracking!D92/Steam_Cracking!C30)*(Fuel_Specs!E30/Fuel_Specs!B30)*1000000*Fuel_Specs!F30)+((Steam_Cracking!D93/Steam_Cracking!C30)*(Fuel_Specs!E23/Fuel_Specs!B23)*1000000*Fuel_Specs!F23)\n-(CB6*Fuel_Specs!$B$154+CB7*Fuel_Specs!$B$155+CB14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":27684.727051326874},{"$f":"(((Steam_Cracking!G36/Steam_Cracking!C30)*(Fuel_Specs!E82/Fuel_Specs!B82)*1000000*Fuel_Specs!F82)+((Steam_Cracking!G37/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B115)*Fuel_Specs!F115)+((Steam_Cracking!G38/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B116)*Fuel_Specs!F116)+((Steam_Cracking!G39/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B117)*Fuel_Specs!F117)+((Steam_Cracking!G40/Steam_Cracking!C30)*(Fuel_Specs!E15/Fuel_Specs!B15)*1000000*Fuel_Specs!F15)+((Steam_Cracking!G41/Steam_Cracking!C30)*AVERAGE((Fuel_Specs!E23/Fuel_Specs!B23)*1000000*Fuel_Specs!F23,(Fuel_Specs!E30/Fuel_Specs!B30)*1000000*Fuel_Specs!F30))\n+((Steam_Cracking!H91/Steam_Cracking!C30)*(Fuel_Specs!E81/Fuel_Specs!B81)*1000000*Fuel_Specs!F81)+((Steam_Cracking!H92/Steam_Cracking!C30)*(Fuel_Specs!E30/Fuel_Specs!B30)*1000000*Fuel_Specs!F30)+((Steam_Cracking!H93/Steam_Cracking!C30)*(Fuel_Specs!E23/Fuel_Specs!B23)*1000000*Fuel_Specs!F23)\n-(CC6*Fuel_Specs!$B$154+CC7*Fuel_Specs!$B$155+CC14*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":58846.777357538478},{"$f":"(2.63679750938328*FuelSpec_NG_Density/FuelSpec_NG_LHV)*mmBTU2BTU","v":58973.535693733575},5675.4289124327297]
["Biogenic CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Fuel_Specs!$E$37*Fuel_Specs!$F$37/LPG_LHV/BTU2mmBTU/Fuel_Specs!$B$157","v":-68059.16562141024},{"$f":"-Fuel_Specs!$E$37*Fuel_Specs!$F$37/LPG_LHV/BTU2mmBTU/Fuel_Specs!$B$157","v":-68059.16562141024},null,null,null,null,{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$157","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$157","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$157","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$157","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$157","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$157","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$157","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$157","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$157","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$157","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$157","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$157","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$157","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$157","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$157","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$157","v":-105558.7571210474},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$157","v":-105558.7571210474},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$157","v":-105558.7571210474},{"$f":"-(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102)/Fuel_Specs!$B$157","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102)/Fuel_Specs!$B$157","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102)/Fuel_Specs!$B$157","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102)/Fuel_Specs!$B$157","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$102*1000000*Fuel_Specs!$F$102)/Fuel_Specs!$B$157","v":-96775.467376559289},{"$f":"-(1000*Fuel_Specs!$F$105)/Fuel_Specs!$B$157","v":-1833.3333333333335},{"$f":"-(T2g/Fuel_Specs!$B$105*1000000*Fuel_Specs!$F$105)/Fuel_Specs!$B$157","v":-123618.699216792},{"$f":"-(T2g/Fuel_Specs!$B$106*1000000*Fuel_Specs!$F$106)/Fuel_Specs!$B$157","v":-124384.24639004632},null,null,{"$f":"-FuelSpec_NG_Density*FuelSpec_NG_CContent/NG_LHV/BTU2mmBTU/Fuel_Specs!$B$157","v":-59373.189964157718},{"$f":"-FuelSpec_NG_Density*FuelSpec_NG_CContent/NG_LHV/BTU2mmBTU/Fuel_Specs!$B$157","v":-59373.189964157718},{"$f":"-(T2g/Fuel_Specs!C107*1000000*Fuel_Specs!F107)/Fuel_Specs!$B$157","v":-90029.930915502671},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$157","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$157","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$157","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$157","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$157","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$108*1000000*Fuel_Specs!$F$108)/Fuel_Specs!$B$157","v":-102380.28221302836},{"$f":"-(T2g/Fuel_Specs!$B$109*1000000*Fuel_Specs!$F$109)/Fuel_Specs!$B$157","v":-96916.877946296721},{"$f":"-(T2g/Fuel_Specs!$B$110*1000000*Fuel_Specs!$F$110)/Fuel_Specs!$B$157","v":-96916.877946296721},{"$f":"-(MT2g/EtOH!$C$262*1000000*EtOH!$D$262)/Fuel_Specs!$B$157","v":-145171.88880937509},null,null,{"$f":"-(T2g/Fuel_Specs!$B$104*1000000*Fuel_Specs!$F$104)/Fuel_Specs!$B$157","v":-105999.49695377778},null,{"$f":"-(mmBTU2BTU/Fuel_Specs!C85*Fuel_Specs!E85*Fuel_Specs!F85)/Fuel_Specs!$B$157","v":-57441.550053821316}]
["gCO2e/MMBtu",{"$f":"B6*Fuel_Specs!$C$154+B7*Fuel_Specs!$C$155+B14*Fuel_Specs!$B$141+B15*Fuel_Specs!$B$142+B16+B17","v":59620.274964157703},{"$f":"C6*Fuel_Specs!$C$154+C7*Fuel_Specs!$C$155+C14*Fuel_Specs!$B$141+C15*Fuel_Specs!$B$142+C16+C17","v":59501.074964157706},{"$f":"D6*Fuel_Specs!$C$154+D7*Fuel_Specs!$C$155+D14*Fuel_Specs!$B$141+D15*Fuel_Specs!$B$142+D16+D17","v":59427.081964157704},{"$f":"E6*Fuel_Specs!$C$154+E7*Fuel_Specs!$C$155+E14*Fuel_Specs!$B$141+E15*Fuel_Specs!$B$142+E16+E17","v":59434.061464157698},{"$f":"F6*Fuel_Specs!$C$154+F7*Fuel_Specs!$C$155+F14*Fuel_Specs!$B$141+F15*Fuel_Specs!$B$142+F16+F17","v":59427.081964157704},{"$f":"G6*Fuel_Specs!$C$154+G7*Fuel_Specs!$C$155+G14*Fuel_Specs!$B$141+G15*Fuel_Specs!$B$142+G16+G17","v":68136.144464157696},{"$f":"H6*Fuel_Specs!$C$154+H7*Fuel_Specs!$C$155+H14*Fuel_Specs!$B$141+H15*Fuel_Specs!$B$142+H16+H17","v":60791.239971262577},{"$f":"I6*Fuel_Specs!$C$154+I7*Fuel_Specs!$C$155+I14*Fuel_Specs!$B$141+I15*Fuel_Specs!$B$142+I16+I17","v":59436.602464157695},{"$f":"J6*Fuel_Specs!$C$154+J7*Fuel_Specs!$C$155+J14*Fuel_Specs!$B$141+J15*Fuel_Specs!$B$142+J16+J17","v":59516.342100157701},{"$f":"K6*Fuel_Specs!$C$154+K7*Fuel_Specs!$C$155+K14*Fuel_Specs!$B$141+K15*Fuel_Specs!$B$142+K16+K17","v":66421.432829232974},{"$f":"L6*Fuel_Specs!$C$154+L7*Fuel_Specs!$C$155+L14*Fuel_Specs!$B$141+L15*Fuel_Specs!$B$142+L16+L17","v":85342.154289821672},{"$f":"M6*Fuel_Specs!$C$154+M7*Fuel_Specs!$C$155+M14*Fuel_Specs!$B$141+M15*Fuel_Specs!$B$142+M16+M17","v":85663.296539821662},{"$f":"N6*Fuel_Specs!$C$154+N7*Fuel_Specs!$C$155+N14*Fuel_Specs!$B$141+N15*Fuel_Specs!$B$142+N16+N17","v":85625.560539821672},{"$f":"O6*Fuel_Specs!$C$154+O7*Fuel_Specs!$C$155+O14*Fuel_Specs!$B$141+O15*Fuel_Specs!$B$142+O16+O17","v":85353.948039821669},{"$f":"P6*Fuel_Specs!$C$154+P7*Fuel_Specs!$C$155+P14*Fuel_Specs!$B$141+P15*Fuel_Specs!$B$142+P16+P17","v":85328.208789821671},{"$f":"Q6*Fuel_Specs!$C$154+Q7*Fuel_Specs!$C$155+Q14*Fuel_Specs!$B$141+Q15*Fuel_Specs!$B$142+Q16+Q17","v":78319.277805030768},{"$f":"R6*Fuel_Specs!$C$154+R7*Fuel_Specs!$C$155+R14*Fuel_Specs!$B$141+R15*Fuel_Specs!$B$142+R16+R17","v":78489.593559134562},{"$f":"S6*Fuel_Specs!$C$154+S7*Fuel_Specs!$C$155+S14*Fuel_Specs!$B$141+S15*Fuel_Specs!$B$142+S16+S17","v":78471.770059134564},{"$f":"T6*Fuel_Specs!$C$154+T7*Fuel_Specs!$C$155+T14*Fuel_Specs!$B$141+T15*Fuel_Specs!$B$142+T16+T17","v":78446.030809134551},{"$f":"U6*Fuel_Specs!$C$154+U7*Fuel_Specs!$C$155+U14*Fuel_Specs!$B$141+U15*Fuel_Specs!$B$142+U16+U17","v":78487.230314001878},{"$f":"V6*Fuel_Specs!$C$154+V7*Fuel_Specs!$C$155+V14*Fuel_Specs!$B$141+V15*Fuel_Specs!$B$142+V16+V17","v":77084.689173629682},{"$f":"W6*Fuel_Specs!$C$154+W7*Fuel_Specs!$C$155+W14*Fuel_Specs!$B$141+W15*Fuel_Specs!$B$142+W16+W17","v":77226.314913592912},{"$f":"X6*Fuel_Specs!$C$154+X7*Fuel_Specs!$C$155+X14*Fuel_Specs!$B$141+X15*Fuel_Specs!$B$142+X16+X17","v":77909.259222703316},{"$f":"Y6*Fuel_Specs!$C$154+Y7*Fuel_Specs!$C$155+Y14*Fuel_Specs!$B$141+Y15*Fuel_Specs!$B$142+Y16+Y17","v":75889.656622688082},{"$f":"Z6*Fuel_Specs!$C$154+Z7*Fuel_Specs!$C$155+Z14*Fuel_Specs!$B$141+Z15*Fuel_Specs!$B$142+Z16+Z17","v":1455.9510000000009},{"$f":"AA6*Fuel_Specs!$C$154+AA7*Fuel_Specs!$C$155+AA14*Fuel_Specs!$B$141+AA15*Fuel_Specs!$B$142+AA16+AA17","v":1455.9510000000009},{"$f":"AB6*Fuel_Specs!$C$154+AB7*Fuel_Specs!$C$155+AB14*Fuel_Specs!$B$141+AB15*Fuel_Specs!$B$142+AB16+AB17","v":100540.3143892021},{"$f":"AC6*Fuel_Specs!$C$154+AC7*Fuel_Specs!$C$155+AC14*Fuel_Specs!$B$141+AC15*Fuel_Specs!$B$142+AC16+AC17","v":100538.64638920211},{"$f":"AD6*Fuel_Specs!$C$154+AD7*Fuel_Specs!$C$155+AD14*Fuel_Specs!$B$141+AD15*Fuel_Specs!$B$142+AD16+AD17","v":100327.25538920211},{"$f":"AE6*Fuel_Specs!$C$154+AE7*Fuel_Specs!$C$155+AE14*Fuel_Specs!$B$141+AE15*Fuel_Specs!$B$142+AE16+AE17","v":100044.1458892021},{"$f":"AF6*Fuel_Specs!$C$154+AF7*Fuel_Specs!$C$155+AF14*Fuel_Specs!$B$141+AF15*Fuel_Specs!$B$142+AF16+AF17","v":2039.3822499999951},{"$f":"AG6*Fuel_Specs!$C$154+AG7*Fuel_Specs!$C$155+AG14*Fuel_Specs!$B$141+AG15*Fuel_Specs!$B$142+AG16+AG17","v":2039.3822499999951},{"$f":"AH6*Fuel_Specs!$C$154+AH7*Fuel_Specs!$C$155+AH14*Fuel_Specs!$B$141+AH15*Fuel_Specs!$B$142+AH16+AH17","v":2039.3822499999951},{"$f":"AI6*Fuel_Specs!$C$154+AI7*Fuel_Specs!$C$155+AI14*Fuel_Specs!$B$141+AI15*Fuel_Specs!$B$142+AI16+AI17","v":3363.3065024614334},{"$f":"AJ6*Fuel_Specs!$C$154+AJ7*Fuel_Specs!$C$155+AJ14*Fuel_Specs!$B$141+AJ15*Fuel_Specs!$B$142+AJ16+AJ17","v":352.275007635355},{"$f":"AK6*Fuel_Specs!$C$154+AK7*Fuel_Specs!$C$155+AK14*Fuel_Specs!$B$141+AK15*Fuel_Specs!$B$142+AK16+AK17","v":2039.3822499999951},{"$f":"AL6*Fuel_Specs!$C$154+AL7*Fuel_Specs!$C$155+AL14*Fuel_Specs!$B$141+AL15*Fuel_Specs!$B$142+AL16+AL17","v":2039.3822499999951},{"$f":"AM6*Fuel_Specs!$C$154+AM7*Fuel_Specs!$C$155+AM14*Fuel_Specs!$B$141+AM15*Fuel_Specs!$B$142+AM16+AM17","v":2039.3822499999951},{"$f":"AN6*Fuel_Specs!$C$154+AN7*Fuel_Specs!$C$155+AN14*Fuel_Specs!$B$141+AN15*Fuel_Specs!$B$142+AN16+AN17","v":3363.3065024614334},{"$f":"AO6*Fuel_Specs!$C$154+AO7*Fuel_Specs!$C$155+AO14*Fuel_Specs!$B$141+AO15*Fuel_Specs!$B$142+AO16+AO17","v":352.275007635355},{"$f":"AP6*Fuel_Specs!$C$154+AP7*Fuel_Specs!$C$155+AP14*Fuel_Specs!$B$141+AP15*Fuel_Specs!$B$142+AP16+AP17","v":2039.3822499999951},{"$f":"AQ6*Fuel_Specs!$C$154+AQ7*Fuel_Specs!$C$155+AQ14*Fuel_Specs!$B$141+AQ15*Fuel_Specs!$B$142+AQ16+AQ17","v":2039.3822499999951},{"$f":"AR6*Fuel_Specs!$C$154+AR7*Fuel_Specs!$C$155+AR14*Fuel_Specs!$B$141+AR15*Fuel_Specs!$B$142+AR16+AR17","v":2039.3822499999951},{"$f":"AS6*Fuel_Specs!$C$154+AS7*Fuel_Specs!$C$155+AS14*Fuel_Specs!$B$141+AS15*Fuel_Specs!$B$142+AS16+AS17","v":3363.3065024614334},{"$f":"AT6*Fuel_Specs!$C$154+AT7*Fuel_Specs!$C$155+AT14*Fuel_Specs!$B$141+AT15*Fuel_Specs!$B$142+AT16+AT17","v":-1724.1588037460606},{"$f":"AU6*Fuel_Specs!$C$154+AU7*Fuel_Specs!$C$155+AU14*Fuel_Specs!$B$141+AU15*Fuel_Specs!$B$142+AU16+AU17","v":2039.3822500000097},{"$f":"AV6*Fuel_Specs!$C$154+AV7*Fuel_Specs!$C$155+AV14*Fuel_Specs!$B$141+AV15*Fuel_Specs!$B$142+AV16+AV17","v":2039.3822500000097},{"$f":"AW6*Fuel_Specs!$C$154+AW7*Fuel_Specs!$C$155+AW14*Fuel_Specs!$B$141+AW15*Fuel_Specs!$B$142+AW16+AW17","v":352.275007635355},{"$f":"AX6*Fuel_Specs!$C$154+AX7*Fuel_Specs!$C$155+AX14*Fuel_Specs!$B$141+AX15*Fuel_Specs!$B$142+AX16+AX17","v":2039.3822499999951},{"$f":"AY6*Fuel_Specs!$C$154+AY7*Fuel_Specs!$C$155+AY14*Fuel_Specs!$B$141+AY15*Fuel_Specs!$B$142+AY16+AY17","v":2039.3822499999951},{"$f":"AZ6*Fuel_Specs!$C$154+AZ7*Fuel_Specs!$C$155+AZ14*Fuel_Specs!$B$141+AZ15*Fuel_Specs!$B$142+AZ16+AZ17","v":2039.3822499999951},{"$f":"BA6*Fuel_Specs!$C$154+BA7*Fuel_Specs!$C$155+BA14*Fuel_Specs!$B$141+BA15*Fuel_Specs!$B$142+BA16+BA17","v":3363.3065024614334},{"$f":"BB6*Fuel_Specs!$C$154+BB7*Fuel_Specs!$C$155+BB14*Fuel_Specs!$B$141+BB15*Fuel_Specs!$B$142+BB16+BB17","v":352.275007635355},{"$f":"BC6*Fuel_Specs!$C$154+BC7*Fuel_Specs!$C$155+BC14*Fuel_Specs!$B$141+BC15*Fuel_Specs!$B$142+BC16+BC17","v":80.934999999999945},{"$f":"BD6*Fuel_Specs!$C$154+BD7*Fuel_Specs!$C$155+BD14*Fuel_Specs!$B$141+BD15*Fuel_Specs!$B$142+BD16+BD17","v":2039.3822500000097},{"$f":"BE6*Fuel_Specs!$C$154+BE7*Fuel_Specs!$C$155+BE14*Fuel_Specs!$B$141+BE15*Fuel_Specs!$B$142+BE16+BE17","v":1961.7725000000064},{"$f":"BF6*Fuel_Specs!$C$154+BF7*Fuel_Specs!$C$155+BF14*Fuel_Specs!$B$141+BF15*Fuel_Specs!$B$142+BF16+BF17","v":0},{"$f":"BG6*Fuel_Specs!$C$154+BG7*Fuel_Specs!$C$155+BG14*Fuel_Specs!$B$141+BG15*Fuel_Specs!$B$142+BG16+BG17","v":107259.12051709391},null,null,{"$f":"BJ6*Fuel_Specs!$C$154+BJ7*Fuel_Specs!$C$155+BJ14*Fuel_Specs!$B$141+BJ15*Fuel_Specs!$B$142+BJ16+BJ17","v":496.16849999999977},{"$f":"BK6*Fuel_Specs!$C$154+BK7*Fuel_Specs!$C$155+BK14*Fuel_Specs!$B$141+BK15*Fuel_Specs!$B$142+BK16+BK17","v":2039.3822499999806},{"$f":"BL6*Fuel_Specs!$C$154+BL7*Fuel_Specs!$C$155+BL14*Fuel_Specs!$B$141+BL15*Fuel_Specs!$B$142+BL16+BL17","v":2039.3822499999806},{"$f":"BM6*Fuel_Specs!$C$154+BM7*Fuel_Specs!$C$155+BM14*Fuel_Specs!$B$141+BM15*Fuel_Specs!$B$142+BM16+BM17","v":2039.3822499999951},{"$f":"BN6*Fuel_Specs!$C$154+BN7*Fuel_Specs!$C$155+BN14*Fuel_Specs!$B$141+BN15*Fuel_Specs!$B$142+BN16+BN17","v":3363.3065024614334},{"$f":"BO6*Fuel_Specs!$C$154+BO7*Fuel_Specs!$C$155+BO14*Fuel_Specs!$B$141+BO15*Fuel_Specs!$B$142+BO16+BO17","v":28218.040639430241},{"$f":"BP6*Fuel_Specs!$C$154+BP7*Fuel_Specs!$C$155+BP14*Fuel_Specs!$B$141+BP15*Fuel_Specs!$B$142+BP16+BP17","v":2039.3822500000097},{"$f":"BQ6*Fuel_Specs!$C$154+BQ7*Fuel_Specs!$C$155+BQ14*Fuel_Specs!$B$141+BQ15*Fuel_Specs!$B$142+BQ16+BQ17","v":2039.3822499999951},{"$f":"BR6*Fuel_Specs!$C$154+BR7*Fuel_Specs!$C$155+BR14*Fuel_Specs!$B$141+BR15*Fuel_Specs!$B$142+BR16+BR17","v":2039.3822499999951},{"$f":"BS6*Fuel_Specs!$C$154+BS7*Fuel_Specs!$C$155+BS14*Fuel_Specs!$B$141+BS15*Fuel_Specs!$B$142+BS16+BS17","v":2039.3822499999951},{"$f":"BT6*Fuel_Specs!$C$154+BT7*Fuel_Specs!$C$155+BT14*Fuel_Specs!$B$141+BT15*Fuel_Specs!$B$142+BT16+BT17","v":57697.7253623992},{"$f":"BU6*Fuel_Specs!$C$154+BU7*Fuel_Specs!$C$155+BU14*Fuel_Specs!$B$141+BU15*Fuel_Specs!$B$142+BU16+BU17","v":2115.4755719504165},{"$f":"BV6*Fuel_Specs!$C$154+BV7*Fuel_Specs!$C$155+BV14*Fuel_Specs!$B$141+BV15*Fuel_Specs!$B$142+BV16+BV17","v":2039.3822500000097},{"$f":"BW6*Fuel_Specs!$C$154+BW7*Fuel_Specs!$C$155+BW14*Fuel_Specs!$B$141+BW15*Fuel_Specs!$B$142+BW16+BW17","v":101503.64330972053},{"$f":"BX6*Fuel_Specs!$C$154+BX7*Fuel_Specs!$C$155+BX14*Fuel_Specs!$B$141+BX15*Fuel_Specs!$B$142+BX16+BX17","v":247.08499999999913},{"$f":"BY6*Fuel_Specs!$C$154+BY7*Fuel_Specs!$C$155+BY14*Fuel_Specs!$B$141+BY15*Fuel_Specs!$B$142+BY16+BY17","v":59620.274964157696},{"$f":"BZ6*Fuel_Specs!$C$154+BZ7*Fuel_Specs!$C$155+BZ14*Fuel_Specs!$B$141+BZ15*Fuel_Specs!$B$142+BZ16+BZ17","v":105981.9939472728},{"$f":"CA6*Fuel_Specs!$C$154+CA7*Fuel_Specs!$C$155+CA14*Fuel_Specs!$B$141+CA15*Fuel_Specs!$B$142+CA16+CA17","v":138052.48880453481},{"$f":"CB6*Fuel_Specs!$C$154+CB7*Fuel_Specs!$C$155+CB14*Fuel_Specs!$B$141+CB15*Fuel_Specs!$B$142+CB16+CB17","v":27935.307509184018},{"$f":"CC6*Fuel_Specs!$C$154+CC7*Fuel_Specs!$C$155+CC14*Fuel_Specs!$B$141+CC15*Fuel_Specs!$B$142+CC16+CC17","v":59306.590873490859},{"$f":"CD6*Fuel_Specs!$C$154+CD7*Fuel_Specs!$C$155+CD14*Fuel_Specs!$B$141+CD15*Fuel_Specs!$B$142+CD16+CD17","v":59266.353455638338},{"$f":"CE6*Fuel_Specs!$C$154+CE7*Fuel_Specs!$C$155+CE14*Fuel_Specs!$B$141+CE15*Fuel_Specs!$B$142+CE16+CE17","v":5853.3838171946345}]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,"EF for OW calculator",{"$f":"BI14*25+BI15*298","v":1117.4749999999999}]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!$E37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$E85/HDV_TS!$C85","v":1},1,1.4,1.4,1,{"$f":"HDV_TS!$E53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$E69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!E651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!E683/HDV_TS!$C683","v":1},1,1.4,1.4,1,1,{"$f":"HDV_TS!E667/HDV_TS!$C667","v":1},1,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,{"$f":"HDV_TS!$G37/HDV_TS!$C37","v":8.8152722491680162},{"$f":"HDV_TS!$G85/HDV_TS!$C85","v":1},1,1,1,0.5,{"$f":"HDV_TS!$G53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$G69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!G651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!G683/HDV_TS!$C683","v":1},1,1,1,0.5,1,{"$f":"HDV_TS!G667/HDV_TS!$C667","v":1},1,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,{"$f":"HDV_TS!$H37/HDV_TS!$C37","v":0.12213397303582839},{"$f":"HDV_TS!$H85/HDV_TS!$C85","v":1},1,1,1,1,{"$f":"HDV_TS!$H53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$H69/HDV_TS!$C69","v":1},1,0.75,{"$f":"HDV_TS!H651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!H683/HDV_TS!$C683","v":1},1,1,1,1,1,{"$f":"HDV_TS!H667/HDV_TS!$C667","v":1},1,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$I37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$I85/HDV_TS!$C85","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!$I53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$I69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!I651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!I683/HDV_TS!$C683","v":1},1,0.1,0.1,0.1,1,{"$f":"HDV_TS!I667/HDV_TS!$C667","v":1},1,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B27","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$K37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$K85/HDV_TS!$C85","v":1},{"$f":"AB27","v":1},0.1,0.1,0.1,{"$f":"HDV_TS!$K53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$K69/HDV_TS!$C69","v":1},{"$f":"AH27","v":1},{"$f":"AI27","v":0},{"$f":"HDV_TS!K651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!K683/HDV_TS!$C683","v":1},{"$f":"AL27","v":1},0.1,0.1,0.1,{"$f":"AP27","v":1},{"$f":"HDV_TS!K667/HDV_TS!$C667","v":1},{"$f":"AR27","v":1},1,0.1,0.7,1,1,1,1,0]
["BC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$O37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$O85/HDV_TS!$C85","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!$O53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$O69/HDV_TS!$C69","v":1},{"$f":"AH28","v":1},{"$f":"AI28","v":0},{"$f":"HDV_TS!O651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!O683/HDV_TS!$C683","v":1},1,0.1,0.1,0.1,{"$f":"AP28","v":1},{"$f":"HDV_TS!O667/HDV_TS!$C667","v":1},1,1,0.1,0.7,1,1,1,1,0]
["OC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$P37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$P85/HDV_TS!$C85","v":1},{"$f":"AB28","v":1},{"$f":"AC28","v":0.1},{"$f":"AD28","v":0.1},{"$f":"AE28","v":0.1},{"$f":"HDV_TS!$P53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$P69/HDV_TS!$C69","v":1},{"$f":"AH28","v":1},{"$f":"AI28","v":0},{"$f":"HDV_TS!P651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!P683/HDV_TS!$C683","v":1},{"$f":"AL28","v":1},{"$f":"AM28","v":0.1},{"$f":"AN28","v":0.1},{"$f":"AO28","v":0.1},{"$f":"AP28","v":1},{"$f":"HDV_TS!P667/HDV_TS!$C667","v":1},{"$f":"AR28","v":1},1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!$M37/HDV_TS!$C37","v":70.558744953646723},{"$f":"HDV_TS!$M85/HDV_TS!$C85","v":1},1,0.65,0.65,1,{"$f":"HDV_TS!$M53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$M69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!M651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!M683/HDV_TS!$C683","v":1},1,0.65,0.65,1,1,{"$f":"HDV_TS!M667/HDV_TS!$C667","v":1},1,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!$N37/HDV_TS!$C37","v":0.27777777777777779},{"$f":"HDV_TS!$N85/HDV_TS!$C85","v":1},1,1,1,1,{"$f":"HDV_TS!$N53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$N69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!N651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!N683/HDV_TS!$C683","v":1},1,1,1,1,1,{"$f":"HDV_TS!N667/HDV_TS!$C667","v":1},1,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future",null,null,null,null,null,null,null,null,null,null,"Refuse Truck Emission Factors (g/mi.)","Diesel"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$228","v":79.891003050459602},{"$f":"B37*B24","v":79.891003050459602},{"$f":"$C37*C24","v":79.891003050459602},79.891003050459602,79.891003050459602,79.891003050459602,0,{"$f":"EF_TS!$C$1088","v":15.526999837245132},{"$f":"I37*H24","v":15.526999837245132},{"$f":"$J37*I24","v":15.526999837245132},15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,0,{"$f":"EF_TS!$C$348","v":28.788439232706082},{"$f":"$S37*Q24","v":28.788439232706082},28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,0,0,{"$f":"HDV_TS!E4+HDV_TS!F4","v":0.10415651994681022},{"$f":"AC37*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":4.5147263009242913},{"$f":"$AD37*Z24","v":5.0163625565825463},4.5147263009242913,4.5147263009242913,6.3206168212940073,{"$f":"$AD37*AD24","v":6.3206168212940073},4.5147263009242913,4.5147263009242913,4.5147263009242913,4.5147263009242913,{"$f":"$AD37*AI24","v":0},{"$f":"HDV_TS!E618+HDV_TS!F618","v":0.19534604650403914},{"$f":"AO37*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":13.090539362509006},{"$f":"$AP37*AJ24","v":13.090539362509006},13.090539362509006,13.090539362509006,18.326755107512607,18.326755107512607,13.090539362509006,13.090539362509006,13.090539362509006,13.090539362509006,{"$f":"EF_TS!$C$1148","v":133.316},40.86,0,{"$f":"$BA37*AS24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL37*AS24","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW37*AS24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,{"$f":"HDV_TS!E1332+HDV_TS!F1332","v":0.14723844997764554},{"$f":"CG37*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":4.946392666098264}]
["CO",{"$f":"EF_TS!$D$228","v":181.52600634265971},{"$f":"B38*B25","v":181.52600634265971},90.763003171329856,90.763003171329856,181.52600634265971,181.52600634265971,0,{"$f":"EF_TS!$D$1088","v":188.99399674904541},{"$f":"I38*H25","v":188.99399674904541},94.496998374522704,94.496998374522704,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,0,{"$f":"EF_TS!$D$348","v":49.437007475078644},24.718503737539322,24.718503737539322,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,0,0,{"$f":"HDV_TS!G4","v":2.8990092232225142},{"$f":"AC38*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":125.65927887556701},1107.7207539222507,125.65927887556701,125.65927887556701,125.65927887556701,{"$f":"$AD38*AD25","v":125.65927887556701},62.829639437783506,125.65927887556701,125.65927887556701,125.65927887556701,{"$f":"$AD38*AI25","v":0},{"$f":"HDV_TS!G618","v":1.623866351548499},{"$f":"AO38*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":108.81861586054664},108.81861586054664,108.81861586054664,108.81861586054664,108.81861586054664,108.81861586054664,54.409307930273322,108.81861586054664,108.81861586054664,108.81861586054664,{"$f":"EF_TS!$D$1148","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,{"$f":"HDV_TS!G1332","v":4.0197625236942791},{"$f":"CG38*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":135.04165433469868}]
["NOx",{"$f":"EF_TS!$E$228","v":2054.8190944821517},{"$f":"B39*B26","v":2054.8190944821517},2054.8190944821517,2054.8190944821517,1027.4095472410759,2054.8190944821517,3595.9334153437658,{"$f":"EF_TS!$E$1088","v":676.09696822032265},{"$f":"I39*H26","v":676.09696822032265},676.09696822032265,676.09696822032265,338.04848411016133,676.09696822032265,676.09696822032265,676.09696822032265,676.09696822032265,1183.1696943855645,{"$f":"EF_TS!$E$348","v":416.51117997791005},416.51117997791005,416.51117997791005,208.25558998895502,416.51117997791005,416.51117997791005,416.51117997791005,416.51117997791005,312.38338498343251,0,{"$f":"HDV_TS!H4","v":1.8194955645718054},{"$f":"AC39*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":78.867117334395829},9.6323543819326147,78.867117334395829,78.867117334395829,78.867117334395829,{"$f":"$AD39*AD26","v":78.867117334395829},78.867117334395829,78.867117334395829,78.867117334395829,78.867117334395829,{"$f":"$AD39*AI26","v":59.150338000796872},{"$f":"HDV_TS!H618","v":1.1053736822195608},{"$f":"AO39*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":74.07335831123406},74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,{"$f":"EF_TS!$E$1148","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,{"$f":"HDV_TS!H1332","v":2.7315143455409752},{"$f":"CG39*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":91.763683522730702}]
["PM10",{"$f":"EF_TS!$F$228","v":181.11800463373413},{"$f":"B40*B27","v":181.11800463373413},18.111800463373413,18.111800463373413,126.78260324361388,181.11800463373413,0,{"$f":"EF_TS!$F$1088","v":22.017000687191334},{"$f":"I40*H27","v":22.017000687191334},2.2017000687191337,2.2017000687191337,15.411900481033934,22.017000687191334,22.017000687191334,22.017000687191334,22.017000687191334,0,{"$f":"EF_TS!$F$348","v":6.8629270988412223},0.68629270988412228,0.68629270988412228,4.8040489691888553,6.8629270988412223,6.8629270988412223,6.8629270988412223,6.8629270988412223,0,0,{"$f":"HDV_TS!I4+HDV_TS!J4","v":9.7501896966844193E-2},{"$f":"AC40*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":4.2262777102289579},4.6958641224766202,4.2262777102289579,4.2262777102289579,0.42262777102289584,{"$f":"$AD40*AD27","v":0.42262777102289584},0.42262777102289584,4.2262777102289579,4.2262777102289579,4.2262777102289579,{"$f":"$AD40*AI27","v":0},{"$f":"HDV_TS!I618+HDV_TS!J618","v":0.12388928475944179},{"$f":"AO40*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":8.302075152071362},8.302075152071362,8.302075152071362,8.302075152071362,0.8302075152071362,0.8302075152071362,0.8302075152071362,8.302075152071362,8.302075152071362,8.302075152071362,{"$f":"EF_TS!$F$1148","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,{"$f":"HDV_TS!I1332+HDV_TS!J1332","v":0.15417526333640083},{"$f":"CG40*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":5.1794309976553343}]
["PM2.5",{"$f":"EF_TS!$G$228","v":166.66600341438362},{"$f":"B41*B28","v":166.66600341438362},16.666600341438365,16.666600341438365,116.66620239006853,166.66600341438362,0,{"$f":"EF_TS!$G$1088","v":21.355999078170584},{"$f":"I41*H28","v":21.355999078170584},2.1355999078170584,2.1355999078170584,14.949199354719408,21.355999078170584,21.355999078170584,21.355999078170584,21.355999078170584,0,{"$f":"EF_TS!$G$348","v":6.6570392858759853},0.66570392858759853,0.66570392858759853,4.6599275001131897,6.6570392858759853,6.6570392858759853,6.6570392858759853,6.6570392858759853,0,0,{"$f":"HDV_TS!K4+HDV_TS!L4","v":1.6634080236808423E-2},{"$f":"AC41*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":0.72101410046298131},0.80112677829220147,0.72101410046298131,0.72101410046298131,7.2101410046298137E-2,{"$f":"$AD41*AD28","v":7.2101410046298137E-2},7.2101410046298137E-2,0.72101410046298131,0.72101410046298131,0.72101410046298131,{"$f":"$AD41*AI28","v":0},{"$f":"HDV_TS!K618+HDV_TS!L618","v":2.4533744846258233E-2},{"$f":"AO41*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":1.6440565773777016},1.6440565773777016,1.6440565773777016,1.6440565773777016,0.16440565773777016,0.16440565773777016,0.16440565773777016,1.6440565773777016,1.6440565773777016,1.6440565773777016,{"$f":"EF_TS!$G$1148","v":1.2},{"$f":"BA40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK40","v":11.606999999999999},{"$f":"BL40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV40","v":11.606999999999999},{"$f":"BW40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"HDV_TS!K1332+HDV_TS!L1332","v":2.413462860657475E-2},{"$f":"CG41*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":0.81078923308885331}]
["SOx",{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000*Fuel_Specs!$G$31/Fuel_Specs!$B$158/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83*1000000*Fuel_Specs!$H$83/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$158/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*1000000*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83*1000000*Fuel_Specs!$H$83/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$158/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*1000000*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51*1000000*Fuel_Specs!$H$51/Fuel_Specs!$B$158","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$158/'T&D'!$B$50","v":1.2667972858654585E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$158","v":0.5533962907131702},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$H$33/Fuel_Specs!$B$158","v":4.4626228219572912E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$158/'T&D'!$C$50","v":8.1940606760626013E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$158","v":0.5533962907131702},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$H$33/Fuel_Specs!$B$158","v":4.4626228219572912E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$158","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83*Fuel_Specs!$H$83/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$158","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83*Fuel_Specs!$H$83/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$H$81/Fuel_Specs!$B$158","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$H$23/Fuel_Specs!$B$158","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$158","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$158","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44)/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83*Fuel_Specs!$H$83/Fuel_Specs!$B$158","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$158/'T&D'!$C$50","v":8.1940606760626013E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$158","v":0.5533962907131702}]
["BC",{"$f":"B$41*EF!$AB111/100","v":24.999900512157541},{"$f":"B43*B29","v":24.999900512157541},{"$f":"$B43*C29","v":2.4999900512157542},2.4999900512157542,17.499930358510277,24.999900512157541,0,{"$f":"I$41*EF!$AB111/100","v":3.2033998617255874},{"$f":"I43*H29","v":3.2033998617255874},{"$f":"$I43*I29","v":0.32033998617255877},0.32033998617255877,2.2423799032079113,3.2033998617255874,3.2033998617255874,3.2033998617255874,3.2033998617255874,0,{"$f":"S$41*EF!$S111/100","v":0.55919130001358275},{"$f":"$S43*Q29","v":5.5919130001358279E-2},5.5919130001358279E-2,0.39143391000950789,0.55919130001358275,0.55919130001358275,0.55919130001358275,0.55919130001358275,0,0,{"$f":"HDV_TS!O4","v":5.6592351836877908E-4},{"$f":"AC43*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":2.4530291468992035E-2},{"$f":"$AD43*Z29","v":2.7255879409991152E-2},2.4530291468992035E-2,2.4530291468992035E-2,2.4530291468992035E-3,{"$f":"$AD43*AD29","v":2.4530291468992035E-3},2.4530291468992035E-3,2.4530291468992035E-2,2.4530291468992035E-2,2.4530291468992035E-2,{"$f":"$AD43*AI29","v":0},{"$f":"HDV_TS!O618","v":1.2314316026229082E-3},{"$f":"AO43*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":8.2520758187135432E-2},{"$f":"$AP43*AJ29","v":8.2520758187135432E-2},8.2520758187135432E-2,8.2520758187135432E-2,8.2520758187135442E-3,8.2520758187135442E-3,8.2520758187135442E-3,8.2520758187135432E-2,8.2520758187135432E-2,8.2520758187135432E-2,{"$f":"AZ$41*EF!$C111/100","v":0.24},{"$f":"BA$41*EF!$P111/100","v":11.049645600000002},0,{"$f":"$BA43*AS29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"BK$41*EF!$E111/100","v":0.33660299999999999},{"$f":"BL$41*EF!$O111/100","v":1.3591200000000001},0,{"$f":"$BL43*AS29","v":1.3591200000000001},0.13591200000000001,0.95138400000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,0,{"$f":"BV$41*EF!$C111/100","v":2.3213999999999997},{"$f":"BW$41*EF!$P111/100","v":11.049645600000002},0,{"$f":"$BW43*AS29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"HDV_TS!O1332","v":5.8078067407528672E-4},{"$f":"CG43*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":1.9510999112621483E-2}]
["OC",{"$f":"B$41*EF!$AB112/100","v":64.999741331609613},{"$f":"B44*B30","v":64.999741331609613},6.4999741331609613,6.4999741331609613,45.499818932126729,64.999741331609613,0,{"$f":"I$41*EF!$AB112/100","v":8.3288396404865281},{"$f":"I44*H30","v":8.3288396404865281},0.83288396404865284,0.83288396404865284,5.8301877483405695,8.3288396404865281,8.3288396404865281,8.3288396404865281,8.3288396404865281,0,{"$f":"S$41*EF!$S112/100","v":5.8981368072861224},0.58981368072861229,0.58981368072861229,4.1286957651002858,5.8981368072861224,5.8981368072861224,5.8981368072861224,5.8981368072861224,0,0,{"$f":"HDV_TS!P4","v":1.0515579085185259E-3},{"$f":"AC44*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":4.5580402925884424E-2},5.0644892139871583E-2,4.5580402925884424E-2,4.5580402925884424E-2,4.5580402925884424E-3,{"$f":"$AD44*AD30","v":4.5580402925884424E-3},4.5580402925884424E-3,4.5580402925884424E-2,4.5580402925884424E-2,4.5580402925884424E-2,{"$f":"$AD44*AI30","v":0},{"$f":"HDV_TS!P618","v":2.1411933989456864E-3},{"$f":"AO44*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":0.14348576269273716},0.14348576269273716,0.14348576269273716,0.14348576269273716,1.4348576269273716E-2,1.4348576269273716E-2,1.4348576269273716E-2,0.14348576269273716,0.14348576269273716,0.14348576269273716,{"$f":"AZ$41*EF!$C112/100","v":0.51359999999999995},{"$f":"BA$41*EF!$P112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"BK$41*EF!$E112/100","v":7.8927599999999991},{"$f":"BL$41*EF!$O112/100","v":3.3978000000000002},0,3.3978000000000002,0.33978000000000003,2.37846,3.3978000000000002,3.3978000000000002,3.3978000000000002,3.3978000000000002,0,{"$f":"BV$41*EF!$C112/100","v":4.9677959999999999},{"$f":"BW$41*EF!$P112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"HDV_TS!P1332","v":1.0092364722086192E-3},{"$f":"CG44*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":3.3904729948254143E-2}]
["CH4",{"$f":"EF_TS!$K$228","v":4.5809998512268066},{"$f":"B45*B31","v":4.5809998512268066},{"$f":"$C45*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I37*0.049","v":0.76082299202501147},{"$f":"I45*H31","v":0.76082299202501147},{"$f":"$J45*I31","v":15.21645984050023},0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0,{"$f":"EF_TS!$K$348","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"HDV_TS!M4","v":1.4279963898586301E-2},{"$f":"AC45*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":0.61897352774574266},43.673995277270826,0.61897352774574266,0.61897352774574266,0.40233279303473274,{"$f":"$AD45*AD31","v":0.40233279303473274},0.61897352774574266,0.61897352774574266,0.61897352774574266,0.61897352774574266,{"$f":"$AD45*AI31","v":0},{"$f":"HDV_TS!M618","v":4.2223062639929303E-2},{"$f":"AO45*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":2.829454055433108},2.829454055433108,2.829454055433108,2.829454055433108,1.8391451360315203,1.8391451360315203,2.829454055433108,2.829454055433108,2.829454055433108,2.829454055433108,{"$f":"EF_TS!$K$1148","v":500},4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,{"$f":"HDV_TS!M1332","v":2.0987272702636599E-2},{"$f":"CG45*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":0.70505558699841731}]
["N2O",{"$f":"EF_TS!$L$228","v":2},{"$f":"B46*B32","v":2},2,2,2,2,0,2,{"$f":"I46*H32","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$L$348","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"HDV_TS!N4","v":1.9166453667045131E-3},{"$f":"AC46*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":8.3078133284641753E-2},2.3077259245733821E-2,8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,{"$f":"$AD46*AD32","v":8.3078133284641753E-2},8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,{"$f":"$AD46*AI32","v":0},{"$f":"HDV_TS!N618","v":5.3226713554296052E-3},{"$f":"AO46*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":0.35668312791019147},0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,{"$f":"EF_TS!$L$1148","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,{"$f":"HDV_TS!N1332","v":3.7816252248927041E-3},{"$f":"CG46*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":0.12704156612067988}]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(B37*Fuel_Specs!$B$154+B38*Fuel_Specs!$B$155+B45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84534.38426123267},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(C37*Fuel_Specs!$B$154+C38*Fuel_Specs!$B$155+C45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77652.206280545564},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(D37*Fuel_Specs!$B$154+D38*Fuel_Specs!$B$155+D45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":58729.613769754214},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(E37*Fuel_Specs!$B$154+E38*Fuel_Specs!$B$155+E45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67654.946669233337},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(F37*Fuel_Specs!$B$154+F38*Fuel_Specs!$B$155+F45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69371.215273238966},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(G37*Fuel_Specs!$B$154+G38*Fuel_Specs!$B$155+G45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75754.360986033251},0,{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(I37*Fuel_Specs!$B$154+I38*Fuel_Specs!$B$155+I45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84733.755477447587},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(J37*Fuel_Specs!$B$154+J38*Fuel_Specs!$B$155+J45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77851.577496760481},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(K37*Fuel_Specs!$B$154+K38*Fuel_Specs!$B$155+K45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59134.456933610294},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(L37*Fuel_Specs!$B$154+L38*Fuel_Specs!$B$155+L45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67860.185592196125},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(M37*Fuel_Specs!$B$154+M38*Fuel_Specs!$B$155+M45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69570.586489453868},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(N37*Fuel_Specs!$B$154+N38*Fuel_Specs!$B$155+N45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75953.732202248168},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(O37*Fuel_Specs!$B$154+O38*Fuel_Specs!$B$155+O45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79034.246084712839},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(P37*Fuel_Specs!$B$154+P38*Fuel_Specs!$B$155+P45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76268.616245434881},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(Q37*Fuel_Specs!$B$154+Q38*Fuel_Specs!$B$155+Q45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74804.917710741385},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(S37*Fuel_Specs!$B$154+S38*Fuel_Specs!$B$155+S45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78012.874708330055},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(T37*Fuel_Specs!$B$154+T38*Fuel_Specs!$B$155+T45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":58869.274515593657},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(U37*Fuel_Specs!$B$154+U38*Fuel_Specs!$B$155+U45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67911.830883621878},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(V37*Fuel_Specs!$B$154+V38*Fuel_Specs!$B$155+V45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69731.883701023457},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(W37*Fuel_Specs!$B$154+W38*Fuel_Specs!$B$155+W45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76115.029413817741},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(X37*Fuel_Specs!$B$154+X38*Fuel_Specs!$B$155+X45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79195.543296282427},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(Y37*Fuel_Specs!$B$154+Y38*Fuel_Specs!$B$155+Y45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76429.91345700447},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(Z37*Fuel_Specs!$B$154+Z38*Fuel_Specs!$B$155+Z45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74966.214922310974},{"$f":"(1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51*Fuel_Specs!$F$51-(AA37*Fuel_Specs!$B$154+AA38*Fuel_Specs!$B$155+AA45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0},0,{"$f":"(Fuel_Specs!E21/'T&D'!B50*Fuel_Specs!F21-(AC37*Fuel_Specs!B154+AC38*Fuel_Specs!B155+AC45*Fuel_Specs!B156))/Fuel_Specs!B157","v":1799.1635749833961},{"$f":"AC47*'T&D'!B$50/Fuel_Specs!$B$21*1000000","v":77985.815153871867},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AE37*Fuel_Specs!$B$154+AE38*Fuel_Specs!$B$155+AE45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":57782.95321608815},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AF37*Fuel_Specs!$B$154+AF38*Fuel_Specs!$B$155+AF45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69704.824146565268},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(AG37*Fuel_Specs!$B$154+AG38*Fuel_Specs!$B$155+AG45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76087.969859359553},{"$f":"(1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$F$33-(AH37*Fuel_Specs!$B$154+AH38*Fuel_Specs!$B$155+AH45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74706.818179778522},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AI37*Fuel_Specs!$B$154+AI38*Fuel_Specs!$B$155+AI45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":71978.236298187621},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AJ37*Fuel_Specs!$B$154+AJ38*Fuel_Specs!$B$155+AJ45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67944.660256692645},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AK37*Fuel_Specs!$B$154+AK38*Fuel_Specs!$B$155+AK45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79168.483741824224},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(AL37*Fuel_Specs!$B$154+AL38*Fuel_Specs!$B$155+AL45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76402.853902546267},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AM37*Fuel_Specs!$B$154+AM38*Fuel_Specs!$B$155+AM45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74939.155367852771},{"$f":"(1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51*Fuel_Specs!$F$51-(AN37*Fuel_Specs!$B$154+AN38*Fuel_Specs!$B$155+AN45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0},{"$f":"(Fuel_Specs!E21/'T&D'!C50*Fuel_Specs!F21-(AO37*Fuel_Specs!B154+AO38*Fuel_Specs!B155+AO45*Fuel_Specs!B156))/Fuel_Specs!B157","v":1163.6634058135089},{"$f":"AO47*'T&D'!C$50/Fuel_Specs!$B$21*1000000","v":77979.472280735718},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AQ37*Fuel_Specs!$B$154+AQ38*Fuel_Specs!$B$155+AQ45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59439.814546547648},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AR37*Fuel_Specs!$B$154+AR38*Fuel_Specs!$B$155+AR45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69698.481273429134},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(AS37*Fuel_Specs!$B$154+AS38*Fuel_Specs!$B$155+AS45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76081.626986223418},{"$f":"(1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$F$33-(AT37*Fuel_Specs!$B$154+AT38*Fuel_Specs!$B$155+AT45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74691.911713866852},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AU37*Fuel_Specs!$B$154+AU38*Fuel_Specs!$B$155+AU45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":71963.329832275936},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AV37*Fuel_Specs!$B$154+AV38*Fuel_Specs!$B$155+AV45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67925.085434044697},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AW37*Fuel_Specs!$B$154+AW38*Fuel_Specs!$B$155+AW45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79162.14086868809},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(AX37*Fuel_Specs!$B$154+AX38*Fuel_Specs!$B$155+AX45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76396.511029410132},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AY37*Fuel_Specs!$B$154+AY38*Fuel_Specs!$B$155+AY45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74932.812494716636},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(AZ37*Fuel_Specs!$B$154+AZ38*Fuel_Specs!$B$155+AZ45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":56473.270859395809},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BA37*Fuel_Specs!$B$154+BA38*Fuel_Specs!$B$155+BA45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BC37*Fuel_Specs!$B$154+BC38*Fuel_Specs!$B$155+BC45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(BD37*Fuel_Specs!$B$154+BD38*Fuel_Specs!$B$155+BD45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67558.219335695961},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BE37*Fuel_Specs!$B$154+BE38*Fuel_Specs!$B$155+BE45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(BF37*Fuel_Specs!$B$154+BF38*Fuel_Specs!$B$155+BF45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BG37*Fuel_Specs!$B$154+BG38*Fuel_Specs!$B$155+BG45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78519.660825658357},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(BH37*Fuel_Specs!$B$154+BH38*Fuel_Specs!$B$155+BH45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75754.0309863804},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(BI37*Fuel_Specs!$B$154+BI38*Fuel_Specs!$B$155+BI45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(BK37*Fuel_Specs!$B$154+BK38*Fuel_Specs!$B$155+BK45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59185.403673681525},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BL37*Fuel_Specs!$B$154+BL38*Fuel_Specs!$B$155+BL45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BN37*Fuel_Specs!$B$154+BN38*Fuel_Specs!$B$155+BN45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(BO37*Fuel_Specs!$B$154+BO38*Fuel_Specs!$B$155+BO45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":68045.837157124522},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BP37*Fuel_Specs!$B$154+BP38*Fuel_Specs!$B$155+BP45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(BQ37*Fuel_Specs!$B$154+BQ38*Fuel_Specs!$B$155+BQ45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BR37*Fuel_Specs!$B$154+BR38*Fuel_Specs!$B$155+BR45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79361.54621851549},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(BS37*Fuel_Specs!$B$154+BS38*Fuel_Specs!$B$155+BS45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76595.916379237533},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(BT37*Fuel_Specs!$B$154+BT38*Fuel_Specs!$B$155+BT45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(BV37*Fuel_Specs!$B$154+BV38*Fuel_Specs!$B$155+BV45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":57866.487357014863},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BW37*Fuel_Specs!$B$154+BW38*Fuel_Specs!$B$155+BW45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BY37*Fuel_Specs!$B$154+BY38*Fuel_Specs!$B$155+BY45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(BZ37*Fuel_Specs!$B$154+BZ38*Fuel_Specs!$B$155+BZ45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67558.219335695961},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(CA37*Fuel_Specs!$B$154+CA38*Fuel_Specs!$B$155+CA45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(CB37*Fuel_Specs!$B$154+CB38*Fuel_Specs!$B$155+CB45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(CC37*Fuel_Specs!$B$154+CC38*Fuel_Specs!$B$155+CC45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78519.660825658357},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(CD37*Fuel_Specs!$B$154+CD38*Fuel_Specs!$B$155+CD45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75754.0309863804},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(CE37*Fuel_Specs!$B$154+CE38*Fuel_Specs!$B$155+CE45*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74290.332451686903},0,{"$f":"(Fuel_Specs!E21/'T&D'!D50*Fuel_Specs!F21-(CG37*Fuel_Specs!B154+CG38*Fuel_Specs!B155+CG45*Fuel_Specs!B156))/Fuel_Specs!B157","v":2320.9048553589687},{"$f":"CG47*'T&D'!D$50/Fuel_Specs!$B$21*1000000","v":77969.48933517313}]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B37","v":79.891003050459602},{"$f":"B52*B24","v":79.891003050459602},{"$f":"$C52*C24","v":79.891003050459602},79.891003050459602,79.891003050459602,79.891003050459602,0,{"$f":"EF_TS!C1088","v":15.526999837245132},{"$f":"I52*H24","v":15.526999837245132},{"$f":"$J52*I24","v":15.526999837245132},15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,0,{"$f":"S37","v":28.788439232706082},{"$f":"$S52*Q24","v":28.788439232706082},28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,0,0,{"$f":"HDV_TS!E4+HDV_TS!F4","v":0.10415651994681022},{"$f":"AC52*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":4.5147263009242913},{"$f":"$AD52*Z24","v":5.0163625565825463},{"$f":"$AD52*AA24","v":4.5147263009242913},4.5147263009242913,6.3206168212940073,6.3206168212940073,4.5147263009242913,4.5147263009242913,4.5147263009242913,4.5147263009242913,{"$f":"$AD52*AI24","v":0},{"$f":"HDV_TS!E618+HDV_TS!F618","v":0.19534604650403914},{"$f":"AO52*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":13.090539362509006},{"$f":"$AP52*AJ24","v":13.090539362509006},13.090539362509006,13.090539362509006,18.326755107512607,18.326755107512607,13.090539362509006,13.090539362509006,13.090539362509006,13.090539362509006]
["CO",{"$f":"B38","v":181.52600634265971},{"$f":"B53*B25","v":181.52600634265971},90.763003171329856,90.763003171329856,181.52600634265971,181.52600634265971,0,{"$f":"EF_TS!D1088","v":188.99399674904541},{"$f":"I53*H25","v":188.99399674904541},94.496998374522704,94.496998374522704,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,0,{"$f":"S38","v":49.437007475078644},24.718503737539322,24.718503737539322,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,0,0,{"$f":"HDV_TS!G4","v":2.8990092232225142},{"$f":"AC53*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":125.65927887556701},{"$f":"$AD53*Z25","v":1107.7207539222507},{"$f":"$AD53*AA25","v":125.65927887556701},125.65927887556701,125.65927887556701,125.65927887556701,62.829639437783506,125.65927887556701,125.65927887556701,125.65927887556701,{"$f":"$AD53*AI25","v":0},{"$f":"HDV_TS!G618","v":1.623866351548499},{"$f":"AO53*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":108.81861586054664},108.81861586054664,108.81861586054664,108.81861586054664,108.81861586054664,108.81861586054664,54.409307930273322,108.81861586054664,108.81861586054664,108.81861586054664]
["NOx",{"$f":"B39","v":2054.8190944821517},{"$f":"B54*B26","v":2054.8190944821517},2054.8190944821517,2054.8190944821517,1027.4095472410759,2054.8190944821517,3595.9334153437658,{"$f":"EF_TS!E1088","v":676.09696822032265},{"$f":"I54*H26","v":676.09696822032265},676.09696822032265,676.09696822032265,338.04848411016133,676.09696822032265,676.09696822032265,676.09696822032265,676.09696822032265,1183.1696943855645,{"$f":"S39","v":416.51117997791005},416.51117997791005,416.51117997791005,208.25558998895502,416.51117997791005,416.51117997791005,416.51117997791005,416.51117997791005,312.38338498343251,0,{"$f":"HDV_TS!H4","v":1.8194955645718054},{"$f":"AC54*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":78.867117334395829},{"$f":"$AD54*Z26","v":9.6323543819326147},{"$f":"$AD54*AA26","v":78.867117334395829},78.867117334395829,78.867117334395829,78.867117334395829,78.867117334395829,78.867117334395829,78.867117334395829,78.867117334395829,{"$f":"$AD54*AI26","v":59.150338000796872},{"$f":"HDV_TS!H618","v":1.1053736822195608},{"$f":"AO54*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":74.07335831123406},74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406,74.07335831123406]
["PM10",{"$f":"B40","v":181.11800463373413},{"$f":"B55*B27","v":181.11800463373413},18.111800463373413,18.111800463373413,126.78260324361388,181.11800463373413,0,{"$f":"EF_TS!F1088","v":22.017000687191334},{"$f":"I55*H27","v":22.017000687191334},2.2017000687191337,2.2017000687191337,15.411900481033934,22.017000687191334,22.017000687191334,22.017000687191334,22.017000687191334,0,{"$f":"S40","v":6.8629270988412223},0.68629270988412228,0.68629270988412228,4.8040489691888553,6.8629270988412223,6.8629270988412223,6.8629270988412223,6.8629270988412223,0,0,{"$f":"HDV_TS!I4+HDV_TS!J4","v":9.7501896966844193E-2},{"$f":"AC55*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":4.2262777102289579},{"$f":"$AD55*Z27","v":4.6958641224766202},{"$f":"$AD55*AA27","v":4.2262777102289579},4.2262777102289579,0.42262777102289584,0.42262777102289584,0.42262777102289584,4.2262777102289579,4.2262777102289579,4.2262777102289579,{"$f":"$AD55*AI27","v":0},{"$f":"HDV_TS!I618+HDV_TS!J618","v":0.12388928475944179},{"$f":"AO55*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":8.302075152071362},8.302075152071362,8.302075152071362,8.302075152071362,0.8302075152071362,0.8302075152071362,0.8302075152071362,8.302075152071362,8.302075152071362,8.302075152071362]
["PM2.5",{"$f":"B41","v":166.66600341438362},{"$f":"B56*B28","v":166.66600341438362},16.666600341438365,16.666600341438365,116.66620239006853,166.66600341438362,0,{"$f":"EF_TS!G1088","v":21.355999078170584},{"$f":"I56*H28","v":21.355999078170584},2.1355999078170584,2.1355999078170584,14.949199354719408,21.355999078170584,21.355999078170584,21.355999078170584,21.355999078170584,0,{"$f":"S41","v":6.6570392858759853},0.66570392858759853,0.66570392858759853,4.6599275001131897,6.6570392858759853,6.6570392858759853,6.6570392858759853,6.6570392858759853,0,0,{"$f":"HDV_TS!K4+HDV_TS!L4","v":1.6634080236808423E-2},{"$f":"AC56*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":0.72101410046298131},{"$f":"$AD56*Z28","v":0.80112677829220147},{"$f":"$AD56*AA28","v":0.72101410046298131},0.72101410046298131,7.2101410046298137E-2,7.2101410046298137E-2,7.2101410046298137E-2,0.72101410046298131,0.72101410046298131,0.72101410046298131,{"$f":"$AD56*AI28","v":0},{"$f":"HDV_TS!K618+HDV_TS!L618","v":2.4533744846258233E-2},{"$f":"AO56*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":1.6440565773777016},1.6440565773777016,1.6440565773777016,1.6440565773777016,0.16440565773777016,0.16440565773777016,0.16440565773777016,1.6440565773777016,1.6440565773777016,1.6440565773777016]
["SOx",{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000*Fuel_Specs!$G$31/Fuel_Specs!$B$158/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$158/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$G$81/Fuel_Specs!$B$158/1000000","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$G$37/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83*1000000*Fuel_Specs!$G$83/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$158/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$158/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$G$81/Fuel_Specs!$B$158/1000000","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$G$37/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$158/1000000","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*1000000*Fuel_Specs!$G$43/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$G$47/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83*1000000*Fuel_Specs!$G$83/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$158/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$G$81/Fuel_Specs!$B$158/1000000","v":0.26838709677419353},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$G$37/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$158/1000000","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*1000000*Fuel_Specs!$G$43/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$G$47/Fuel_Specs!$B$158/1000000","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51*1000000*Fuel_Specs!$G$51/Fuel_Specs!$B$158/1000000","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$158/'T&D'!$B$51","v":1.2667972858654585E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$158","v":0.5533962907131702},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$G$38/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$G$42/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$G$33/Fuel_Specs!$B$158/1000000","v":4.4626228219572912E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*Fuel_Specs!$G$43/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$G$47/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$158/1000000","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$21*Fuel_Specs!$E$21+LSD_Share_TS*Fuel_Specs!$H$24*Fuel_Specs!$E$24)/Fuel_Specs!$B$158/'T&D'!$C$51","v":8.1940606760626013E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$21*Fuel_Specs!$E$21/Fuel_Specs!$B$21+LSD_Share_TS*Fuel_Specs!$G$24*Fuel_Specs!$E$24/Fuel_Specs!$B$24)/Fuel_Specs!$B$158","v":0.5533962907131702},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$G$38/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$G$42/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$G$33/Fuel_Specs!$B$158/1000000","v":4.4626228219572912E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*Fuel_Specs!$G$43/Fuel_Specs!$B$158/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$G$47/Fuel_Specs!$B$158/1000000","v":0}]
["BC",{"$f":"B$56*EF!$AB111/100","v":24.999900512157541},{"$f":"B58*B29","v":24.999900512157541},{"$f":"$B58*C29","v":2.4999900512157542},2.4999900512157542,17.499930358510277,24.999900512157541,0,{"$f":"I$56*EF!$AB111/100","v":3.2033998617255874},{"$f":"I58*H29","v":3.2033998617255874},{"$f":"$I58*I29","v":0.32033998617255877},0.32033998617255877,2.2423799032079113,3.2033998617255874,3.2033998617255874,3.2033998617255874,3.2033998617255874,0,{"$f":"S$56*EF!$S111/100","v":0.55919130001358275},{"$f":"$S58*Q29","v":5.5919130001358279E-2},5.5919130001358279E-2,0.39143391000950789,0.55919130001358275,0.55919130001358275,0.55919130001358275,0.55919130001358275,0,0,{"$f":"HDV_TS!O4","v":5.6592351836877908E-4},{"$f":"AC58*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":2.4530291468992035E-2},{"$f":"$AD58*Z29","v":2.7255879409991152E-2},{"$f":"$AD58*AA29","v":2.4530291468992035E-2},2.4530291468992035E-2,2.4530291468992035E-3,2.4530291468992035E-3,2.4530291468992035E-3,2.4530291468992035E-2,2.4530291468992035E-2,2.4530291468992035E-2,{"$f":"$AD58*AI29","v":0},{"$f":"HDV_TS!O618","v":1.2314316026229082E-3},{"$f":"AO58*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":8.2520758187135432E-2},{"$f":"$AP58*AJ29","v":8.2520758187135432E-2},8.2520758187135432E-2,8.2520758187135432E-2,8.2520758187135442E-3,8.2520758187135442E-3,8.2520758187135442E-3,8.2520758187135432E-2,8.2520758187135432E-2,8.2520758187135432E-2]
["OC",{"$f":"B$56*EF!$AB112/100","v":64.999741331609613},{"$f":"B59*B30","v":64.999741331609613},6.4999741331609613,6.4999741331609613,45.499818932126729,64.999741331609613,0,{"$f":"I$56*EF!$AB112/100","v":8.3288396404865281},{"$f":"I59*H30","v":8.3288396404865281},0.83288396404865284,0.83288396404865284,5.8301877483405695,8.3288396404865281,8.3288396404865281,8.3288396404865281,8.3288396404865281,0,{"$f":"S$56*EF!$S112/100","v":5.8981368072861224},0.58981368072861229,0.58981368072861229,4.1286957651002858,5.8981368072861224,5.8981368072861224,5.8981368072861224,5.8981368072861224,0,0,{"$f":"HDV_TS!P4","v":1.0515579085185259E-3},{"$f":"AC59*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":4.5580402925884424E-2},{"$f":"$AD59*Z30","v":5.0644892139871583E-2},{"$f":"$AD59*AA30","v":4.5580402925884424E-2},4.5580402925884424E-2,4.5580402925884424E-3,4.5580402925884424E-3,4.5580402925884424E-3,4.5580402925884424E-2,4.5580402925884424E-2,4.5580402925884424E-2,{"$f":"$AD59*AI30","v":0},{"$f":"HDV_TS!P618","v":2.1411933989456864E-3},{"$f":"AO59*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":0.14348576269273716},0.14348576269273716,0.14348576269273716,0.14348576269273716,1.4348576269273716E-2,1.4348576269273716E-2,1.4348576269273716E-2,0.14348576269273716,0.14348576269273716,0.14348576269273716]
["CH4",{"$f":"B45","v":4.5809998512268066},{"$f":"B60*B31","v":4.5809998512268066},{"$f":"$C60*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I52*0.049","v":0.76082299202501147},{"$f":"J52*0.049","v":0.76082299202501147},{"$f":"$J60*I31","v":15.21645984050023},0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0,{"$f":"S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"HDV_TS!M4","v":1.4279963898586301E-2},{"$f":"AC60*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":0.61897352774574266},{"$f":"$AD60*Z31","v":43.673995277270826},{"$f":"$AD60*AA31","v":0.61897352774574266},0.61897352774574266,0.40233279303473274,0.40233279303473274,0.61897352774574266,0.61897352774574266,0.61897352774574266,0.61897352774574266,{"$f":"$AD60*AI31","v":0},{"$f":"HDV_TS!M618","v":4.2223062639929303E-2},{"$f":"AO60*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":2.829454055433108},2.829454055433108,2.829454055433108,2.829454055433108,1.8391451360315203,1.8391451360315203,2.829454055433108,2.829454055433108,2.829454055433108,2.829454055433108]
["N2O",{"$f":"B46","v":2},{"$f":"B61*B32","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"HDV_TS!N4","v":1.9166453667045131E-3},{"$f":"AC61*'T&D'!B$51/Fuel_Specs!$B$21*1000000","v":8.3078133284641753E-2},{"$f":"$AD61*Z32","v":2.3077259245733821E-2},{"$f":"$AD61*AA32","v":8.3078133284641753E-2},8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,8.3078133284641753E-2,{"$f":"$AD61*AI32","v":0},{"$f":"HDV_TS!N618","v":5.3226713554296052E-3},{"$f":"AO61*'T&D'!C$51/Fuel_Specs!$B$21*1000000","v":0.35668312791019147},0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147,0.35668312791019147]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(B52*Fuel_Specs!$B$154+B53*Fuel_Specs!$B$155+B60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84534.38426123267},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(C52*Fuel_Specs!$B$154+C53*Fuel_Specs!$B$155+C60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77652.206280545564},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(D52*Fuel_Specs!$B$154+D53*Fuel_Specs!$B$155+D60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":58729.613769754214},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(E52*Fuel_Specs!$B$154+E53*Fuel_Specs!$B$155+E60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67654.946669233337},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(F52*Fuel_Specs!$B$154+F53*Fuel_Specs!$B$155+F60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69371.215273238966},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(G52*Fuel_Specs!$B$154+G53*Fuel_Specs!$B$155+G60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75754.360986033251},0,{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(I52*Fuel_Specs!$B$154+I53*Fuel_Specs!$B$155+I60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":84733.755477447587},{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(J52*Fuel_Specs!$B$154+J53*Fuel_Specs!$B$155+J60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77851.577496760481},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(K52*Fuel_Specs!$B$154+K53*Fuel_Specs!$B$155+K60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59134.456933610294},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(L52*Fuel_Specs!$B$154+L53*Fuel_Specs!$B$155+L60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67860.185592196125},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(M52*Fuel_Specs!$B$154+M53*Fuel_Specs!$B$155+M60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69570.586489453868},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(N52*Fuel_Specs!$B$154+N53*Fuel_Specs!$B$155+N60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":75953.732202248168},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(O52*Fuel_Specs!$B$154+O53*Fuel_Specs!$B$155+O60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79034.246084712839},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(P52*Fuel_Specs!$B$154+P53*Fuel_Specs!$B$155+P60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76268.616245434881},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(Q52*Fuel_Specs!$B$154+Q53*Fuel_Specs!$B$155+Q60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74804.917710741385},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(S52*Fuel_Specs!$B$154+S53*Fuel_Specs!$B$155+S60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78012.874708330055},{"$f":"(1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81*Fuel_Specs!$F$81-(T52*Fuel_Specs!$B$154+T53*Fuel_Specs!$B$155+T60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":58869.274515593657},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(U52*Fuel_Specs!$B$154+U53*Fuel_Specs!$B$155+U60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67911.830883621878},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(V52*Fuel_Specs!$B$154+V53*Fuel_Specs!$B$155+V60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69731.883701023457},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(W52*Fuel_Specs!$B$154+W53*Fuel_Specs!$B$155+W60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76115.029413817741},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(X52*Fuel_Specs!$B$154+X53*Fuel_Specs!$B$155+X60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79195.543296282427},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(Y52*Fuel_Specs!$B$154+Y53*Fuel_Specs!$B$155+Y60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76429.91345700447},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(Z52*Fuel_Specs!$B$154+Z53*Fuel_Specs!$B$155+Z60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74966.214922310974},{"$f":"(1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51*Fuel_Specs!$F$51-(AA52*Fuel_Specs!$B$154+AA53*Fuel_Specs!$B$155+AA60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0},0,{"$f":"(Fuel_Specs!E21/'T&D'!B50*Fuel_Specs!F21-(AC52*Fuel_Specs!B154+AC53*Fuel_Specs!B155+AC60*Fuel_Specs!B156))/Fuel_Specs!B157","v":1799.1635749833961},{"$f":"(1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$F$21-(AD52*Fuel_Specs!$B$154+AD53*Fuel_Specs!$B$155+AD60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77985.815153871867},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AE52*Fuel_Specs!$B$154+AE53*Fuel_Specs!$B$155+AE60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":57782.95321608815},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AF52*Fuel_Specs!$B$154+AF53*Fuel_Specs!$B$155+AF60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69704.824146565268},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(AG52*Fuel_Specs!$B$154+AG53*Fuel_Specs!$B$155+AG60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76087.969859359553},{"$f":"(1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$F$33-(AH52*Fuel_Specs!$B$154+AH53*Fuel_Specs!$B$155+AH60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74706.818179778522},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AI52*Fuel_Specs!$B$154+AI53*Fuel_Specs!$B$155+AI60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":71978.236298187621},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AJ52*Fuel_Specs!$B$154+AJ53*Fuel_Specs!$B$155+AJ60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67944.660256692645},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AK52*Fuel_Specs!$B$154+AK53*Fuel_Specs!$B$155+AK60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79168.483741824224},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(AL52*Fuel_Specs!$B$154+AL53*Fuel_Specs!$B$155+AL60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76402.853902546267},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AM52*Fuel_Specs!$B$154+AM53*Fuel_Specs!$B$155+AM60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74939.155367852771},{"$f":"(1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51*Fuel_Specs!$F$51-(AN52*Fuel_Specs!$B$154+AN53*Fuel_Specs!$B$155+AN60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0},{"$f":"(Fuel_Specs!E21/'T&D'!C50*Fuel_Specs!F21-(AO52*Fuel_Specs!B154+AO53*Fuel_Specs!B155+AO60*Fuel_Specs!B156))/Fuel_Specs!B157","v":1163.6634058135089},{"$f":"(1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$F$21-(AP52*Fuel_Specs!$B$154+AP53*Fuel_Specs!$B$155+AP60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77979.472280735732},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AQ52*Fuel_Specs!$B$154+AQ53*Fuel_Specs!$B$155+AQ60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59439.814546547648},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AR52*Fuel_Specs!$B$154+AR53*Fuel_Specs!$B$155+AR60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69698.481273429134},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(AS52*Fuel_Specs!$B$154+AS53*Fuel_Specs!$B$155+AS60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76081.626986223418},{"$f":"(1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$F$33-(AT52*Fuel_Specs!$B$154+AT53*Fuel_Specs!$B$155+AT60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74691.911713866852},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AU52*Fuel_Specs!$B$154+AU53*Fuel_Specs!$B$155+AU60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":71963.329832275936},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AV52*Fuel_Specs!$B$154+AV53*Fuel_Specs!$B$155+AV60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67925.085434044697},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AW52*Fuel_Specs!$B$154+AW53*Fuel_Specs!$B$155+AW60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":79162.14086868809},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)-(AX52*Fuel_Specs!$B$154+AX53*Fuel_Specs!$B$155+AX60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76396.511029410132},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AY52*Fuel_Specs!$B$154+AY53*Fuel_Specs!$B$155+AY60*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74932.812494716636}]
[]
["3) Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["3.1) CNG-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y151","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y169","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y187","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y205","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y223","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y241","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y259","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y277","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y295","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y313","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y331","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y349","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y367","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y385","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y403","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y421","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y439","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y457","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y475","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y493","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y511","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y529","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y547","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y565","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y583","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y601","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y619","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y637","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y655","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y673","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y691","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y709","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y727","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y745","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y763","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y781","v":"Storage"},{"$f":"AgMining_EF_TS!Y799","v":"Handling"},{"$f":"AgMining_EF_TS!Y817","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y835","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y853","v":"Limestone mining in Chile"},"Clean Pine farming",{"$f":"AgMining_EF_TS!A871","v":"Carinata farming"}]
["VOC",{"$f":"AgMining_EF_TS!B154","v":137.15726050000001},{"$f":"AgMining_EF_TS!B172","v":137.15726050000001},{"$f":"AgMining_EF_TS!B190","v":137.15726050000001},{"$f":"AgMining_EF_TS!B208","v":137.15726050000001},{"$f":"AgMining_EF_TS!B226","v":137.15726050000001},{"$f":"AgMining_EF_TS!B244","v":137.15726050000001},{"$f":"AgMining_EF_TS!B262","v":137.15726050000001},{"$f":"AgMining_EF_TS!B280","v":137.15726050000001},{"$f":"AgMining_EF_TS!B298","v":137.15726050000001},{"$f":"AgMining_EF_TS!B316","v":137.15726050000001},{"$f":"AgMining_EF_TS!B334","v":137.15726050000001},{"$f":"AgMining_EF_TS!B352","v":137.15726050000001},{"$f":"AgMining_EF_TS!B370","v":137.15726050000001},{"$f":"AgMining_EF_TS!B388","v":137.15726050000001},{"$f":"AgMining_EF_TS!B406","v":137.15726050000001},{"$f":"AgMining_EF_TS!B424","v":137.15726050000001},{"$f":"AgMining_EF_TS!B442","v":137.15726050000001},{"$f":"AgMining_EF_TS!B460","v":137.15726050000001},{"$f":"AgMining_EF_TS!B478","v":137.15726050000001},{"$f":"AgMining_EF_TS!B496","v":137.15726050000001},{"$f":"AgMining_EF_TS!B514","v":137.15726050000001},{"$f":"AgMining_EF_TS!B532","v":137.15726050000001},{"$f":"AgMining_EF_TS!B550","v":137.15726050000001},{"$f":"AgMining_EF_TS!B568","v":137.15726050000001},{"$f":"AgMining_EF_TS!B586","v":137.15726050000001},{"$f":"AgMining_EF_TS!B604","v":137.15726050000001},{"$f":"AgMining_EF_TS!B622","v":137.15726050000001},{"$f":"AgMining_EF_TS!B640","v":137.15726050000001},{"$f":"AgMining_EF_TS!B658","v":137.15726050000001},{"$f":"AgMining_EF_TS!B676","v":137.15726050000001},{"$f":"AgMining_EF_TS!B694","v":137.15726050000001},{"$f":"AgMining_EF_TS!B712","v":137.15726050000001},{"$f":"AgMining_EF_TS!B730","v":137.15726050000001},{"$f":"AgMining_EF_TS!B748","v":137.15726050000001},{"$f":"AgMining_EF_TS!B766","v":137.15726050000001},{"$f":"AgMining_EF_TS!B784","v":137.15726050000001},{"$f":"AgMining_EF_TS!B802","v":137.15726050000001},{"$f":"AgMining_EF_TS!B820","v":137.15726050000001},{"$f":"AgMining_EF_TS!B838","v":137.15726050000001},{"$f":"AgMining_EF_TS!B856","v":137.15726050000001},{"$f":"G6","v":130.05799999999999},{"$f":"AgMining_EF_TS!B874","v":137.15726050000001}]
["CO",{"$f":"AgMining_EF_TS!C154","v":1806.2556152},{"$f":"AgMining_EF_TS!C172","v":1806.2556152},{"$f":"AgMining_EF_TS!C190","v":1806.2556152},{"$f":"AgMining_EF_TS!C208","v":1806.2556152},{"$f":"AgMining_EF_TS!C226","v":1806.2556152},{"$f":"AgMining_EF_TS!C244","v":1806.2556152},{"$f":"AgMining_EF_TS!C262","v":1806.2556152},{"$f":"AgMining_EF_TS!C280","v":1806.2556152},{"$f":"AgMining_EF_TS!C298","v":1806.2556152},{"$f":"AgMining_EF_TS!C316","v":1806.2556152},{"$f":"AgMining_EF_TS!C334","v":1806.2556152},{"$f":"AgMining_EF_TS!C352","v":1806.2556152},{"$f":"AgMining_EF_TS!C370","v":1806.2556152},{"$f":"AgMining_EF_TS!C388","v":1806.2556152},{"$f":"AgMining_EF_TS!C406","v":1806.2556152},{"$f":"AgMining_EF_TS!C424","v":1806.2556152},{"$f":"AgMining_EF_TS!C442","v":1806.2556152},{"$f":"AgMining_EF_TS!C460","v":1806.2556152},{"$f":"AgMining_EF_TS!C478","v":1806.2556152},{"$f":"AgMining_EF_TS!C496","v":1806.2556152},{"$f":"AgMining_EF_TS!C514","v":1806.2556152},{"$f":"AgMining_EF_TS!C532","v":1806.2556152},{"$f":"AgMining_EF_TS!C550","v":1806.2556152},{"$f":"AgMining_EF_TS!C568","v":1806.2556152},{"$f":"AgMining_EF_TS!C586","v":1806.2556152},{"$f":"AgMining_EF_TS!C604","v":1806.2556152},{"$f":"AgMining_EF_TS!C622","v":1806.2556152},{"$f":"AgMining_EF_TS!C640","v":1806.2556152},{"$f":"AgMining_EF_TS!C658","v":1806.2556152},{"$f":"AgMining_EF_TS!C676","v":1806.2556152},{"$f":"AgMining_EF_TS!C694","v":1806.2556152},{"$f":"AgMining_EF_TS!C712","v":1806.2556152},{"$f":"AgMining_EF_TS!C730","v":1806.2556152},{"$f":"AgMining_EF_TS!C748","v":1806.2556152},{"$f":"AgMining_EF_TS!C766","v":1806.2556152},{"$f":"AgMining_EF_TS!C784","v":1806.2556152},{"$f":"AgMining_EF_TS!C802","v":1806.2556152},{"$f":"AgMining_EF_TS!C820","v":1806.2556152},{"$f":"AgMining_EF_TS!C838","v":1806.2556152},{"$f":"AgMining_EF_TS!C856","v":1806.2556152},660.91099999999994,{"$f":"AgMining_EF_TS!C874","v":1806.2556152}]
["NOx",{"$f":"AgMining_EF_TS!D154","v":191.8619063225},{"$f":"AgMining_EF_TS!D172","v":191.8619063225},{"$f":"AgMining_EF_TS!D190","v":191.8619063225},{"$f":"AgMining_EF_TS!D208","v":191.8619063225},{"$f":"AgMining_EF_TS!D226","v":191.8619063225},{"$f":"AgMining_EF_TS!D244","v":191.8619063225},{"$f":"AgMining_EF_TS!D262","v":191.8619063225},{"$f":"AgMining_EF_TS!D280","v":191.8619063225},{"$f":"AgMining_EF_TS!D298","v":191.8619063225},{"$f":"AgMining_EF_TS!D316","v":191.8619063225},{"$f":"AgMining_EF_TS!D334","v":191.8619063225},{"$f":"AgMining_EF_TS!D352","v":191.8619063225},{"$f":"AgMining_EF_TS!D370","v":191.8619063225},{"$f":"AgMining_EF_TS!D388","v":191.8619063225},{"$f":"AgMining_EF_TS!D406","v":191.8619063225},{"$f":"AgMining_EF_TS!D424","v":191.8619063225},{"$f":"AgMining_EF_TS!D442","v":191.8619063225},{"$f":"AgMining_EF_TS!D460","v":191.8619063225},{"$f":"AgMining_EF_TS!D478","v":191.8619063225},{"$f":"AgMining_EF_TS!D496","v":191.8619063225},{"$f":"AgMining_EF_TS!D514","v":191.8619063225},{"$f":"AgMining_EF_TS!D532","v":191.8619063225},{"$f":"AgMining_EF_TS!D550","v":191.8619063225},{"$f":"AgMining_EF_TS!D568","v":191.8619063225},{"$f":"AgMining_EF_TS!D586","v":191.8619063225},{"$f":"AgMining_EF_TS!D604","v":191.8619063225},{"$f":"AgMining_EF_TS!D622","v":191.8619063225},{"$f":"AgMining_EF_TS!D640","v":191.8619063225},{"$f":"AgMining_EF_TS!D658","v":191.8619063225},{"$f":"AgMining_EF_TS!D676","v":191.8619063225},{"$f":"AgMining_EF_TS!D694","v":191.8619063225},{"$f":"AgMining_EF_TS!D712","v":191.8619063225},{"$f":"AgMining_EF_TS!D730","v":191.8619063225},{"$f":"AgMining_EF_TS!D748","v":191.8619063225},{"$f":"AgMining_EF_TS!D766","v":191.8619063225},{"$f":"AgMining_EF_TS!D784","v":191.8619063225},{"$f":"AgMining_EF_TS!D802","v":191.8619063225},{"$f":"AgMining_EF_TS!D820","v":191.8619063225},{"$f":"AgMining_EF_TS!D838","v":191.8619063225},{"$f":"AgMining_EF_TS!D856","v":191.8619063225},752.81600000000003,{"$f":"AgMining_EF_TS!D874","v":191.8619063225}]
["PM10",{"$f":"AgMining_EF_TS!E154","v":7.427593184},{"$f":"AgMining_EF_TS!E172","v":7.427593184},{"$f":"AgMining_EF_TS!E190","v":7.427593184},{"$f":"AgMining_EF_TS!E208","v":7.427593184},{"$f":"AgMining_EF_TS!E226","v":7.427593184},{"$f":"AgMining_EF_TS!E244","v":7.427593184},{"$f":"AgMining_EF_TS!E262","v":7.427593184},{"$f":"AgMining_EF_TS!E280","v":7.427593184},{"$f":"AgMining_EF_TS!E298","v":7.427593184},{"$f":"AgMining_EF_TS!E316","v":7.427593184},{"$f":"AgMining_EF_TS!E334","v":7.427593184},{"$f":"AgMining_EF_TS!E352","v":7.427593184},{"$f":"AgMining_EF_TS!E370","v":7.427593184},{"$f":"AgMining_EF_TS!E388","v":7.427593184},{"$f":"AgMining_EF_TS!E406","v":7.427593184},{"$f":"AgMining_EF_TS!E424","v":7.427593184},{"$f":"AgMining_EF_TS!E442","v":7.427593184},{"$f":"AgMining_EF_TS!E460","v":7.427593184},{"$f":"AgMining_EF_TS!E478","v":7.427593184},{"$f":"AgMining_EF_TS!E496","v":7.427593184},{"$f":"AgMining_EF_TS!E514","v":7.427593184},{"$f":"AgMining_EF_TS!E532","v":7.427593184},{"$f":"AgMining_EF_TS!E550","v":7.427593184},{"$f":"AgMining_EF_TS!E568","v":7.427593184},{"$f":"AgMining_EF_TS!E586","v":7.427593184},{"$f":"AgMining_EF_TS!E604","v":7.427593184},{"$f":"AgMining_EF_TS!E622","v":7.427593184},{"$f":"AgMining_EF_TS!E640","v":7.427593184},{"$f":"AgMining_EF_TS!E658","v":7.427593184},{"$f":"AgMining_EF_TS!E676","v":7.427593184},{"$f":"AgMining_EF_TS!E694","v":7.427593184},{"$f":"AgMining_EF_TS!E712","v":7.427593184},{"$f":"AgMining_EF_TS!E730","v":7.427593184},{"$f":"AgMining_EF_TS!E748","v":7.427593184},{"$f":"AgMining_EF_TS!E766","v":7.427593184},{"$f":"AgMining_EF_TS!E784","v":7.427593184},{"$f":"AgMining_EF_TS!E802","v":7.427593184},{"$f":"AgMining_EF_TS!E820","v":7.427593184},{"$f":"AgMining_EF_TS!E838","v":7.427593184},{"$f":"AgMining_EF_TS!E856","v":7.427593184},7.1970000000000001,{"$f":"AgMining_EF_TS!E874","v":7.427593184}]
["PM2.5",{"$f":"AgMining_EF_TS!F154","v":7.427593184},{"$f":"AgMining_EF_TS!F172","v":7.427593184},{"$f":"AgMining_EF_TS!F190","v":7.427593184},{"$f":"AgMining_EF_TS!F208","v":7.427593184},{"$f":"AgMining_EF_TS!F226","v":7.427593184},{"$f":"AgMining_EF_TS!F244","v":7.427593184},{"$f":"AgMining_EF_TS!F262","v":7.427593184},{"$f":"AgMining_EF_TS!F280","v":7.427593184},{"$f":"AgMining_EF_TS!F298","v":7.427593184},{"$f":"AgMining_EF_TS!F316","v":7.427593184},{"$f":"AgMining_EF_TS!F334","v":7.427593184},{"$f":"AgMining_EF_TS!F352","v":7.427593184},{"$f":"AgMining_EF_TS!F370","v":7.427593184},{"$f":"AgMining_EF_TS!F388","v":7.427593184},{"$f":"AgMining_EF_TS!F406","v":7.427593184},{"$f":"AgMining_EF_TS!F424","v":7.427593184},{"$f":"AgMining_EF_TS!F442","v":7.427593184},{"$f":"AgMining_EF_TS!F460","v":7.427593184},{"$f":"AgMining_EF_TS!F478","v":7.427593184},{"$f":"AgMining_EF_TS!F496","v":7.427593184},{"$f":"AgMining_EF_TS!F514","v":7.427593184},{"$f":"AgMining_EF_TS!F532","v":7.427593184},{"$f":"AgMining_EF_TS!F550","v":7.427593184},{"$f":"AgMining_EF_TS!F568","v":7.427593184},{"$f":"AgMining_EF_TS!F586","v":7.427593184},{"$f":"AgMining_EF_TS!F604","v":7.427593184},{"$f":"AgMining_EF_TS!F622","v":7.427593184},{"$f":"AgMining_EF_TS!F640","v":7.427593184},{"$f":"AgMining_EF_TS!F658","v":7.427593184},{"$f":"AgMining_EF_TS!F676","v":7.427593184},{"$f":"AgMining_EF_TS!F694","v":7.427593184},{"$f":"AgMining_EF_TS!F712","v":7.427593184},{"$f":"AgMining_EF_TS!F730","v":7.427593184},{"$f":"AgMining_EF_TS!F748","v":7.427593184},{"$f":"AgMining_EF_TS!F766","v":7.427593184},{"$f":"AgMining_EF_TS!F784","v":7.427593184},{"$f":"AgMining_EF_TS!F802","v":7.427593184},{"$f":"AgMining_EF_TS!F820","v":7.427593184},{"$f":"AgMining_EF_TS!F838","v":7.427593184},{"$f":"AgMining_EF_TS!F856","v":7.427593184},7.1970000000000001,{"$f":"AgMining_EF_TS!F874","v":7.427593184}]
["SOx",{"$f":"AgMining_EF_TS!G154","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G172","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G190","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G208","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G226","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G244","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G262","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G280","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G298","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G316","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G334","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G352","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G370","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G388","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G406","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G424","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G442","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G460","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G478","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G496","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G514","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G532","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G550","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G568","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G586","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G604","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G622","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G640","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G658","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G676","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G694","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G712","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G730","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G748","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G766","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G784","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G802","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G820","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G838","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G856","v":0.31651675499999998},0.26838709677419353,{"$f":"AgMining_EF_TS!G874","v":0.31651675499999998}]
["BC",{"$f":"B71*$F111/100","v":0.72421494597728997},0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,1.4394,{"$f":"AQ71*$F111/100","v":0.72421494597728997}]
["OC",{"$f":"B71*$F112/100","v":6.2170208092032802},6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,3.0803159999999998,{"$f":"AQ71*$F112/100","v":6.2170208092032802}]
["CH4",{"$f":"AgMining_EF_TS!J154","v":632.67479101099991},{"$f":"AgMining_EF_TS!J172","v":632.67479101099991},{"$f":"AgMining_EF_TS!J190","v":632.67479101099991},{"$f":"AgMining_EF_TS!J208","v":632.67479101099991},{"$f":"AgMining_EF_TS!J226","v":632.67479101099991},{"$f":"AgMining_EF_TS!J244","v":632.67479101099991},{"$f":"AgMining_EF_TS!J262","v":632.67479101099991},{"$f":"AgMining_EF_TS!J280","v":632.67479101099991},{"$f":"AgMining_EF_TS!J298","v":632.67479101099991},{"$f":"AgMining_EF_TS!J316","v":632.67479101099991},{"$f":"AgMining_EF_TS!J334","v":632.67479101099991},{"$f":"AgMining_EF_TS!J352","v":632.67479101099991},{"$f":"AgMining_EF_TS!J370","v":632.67479101099991},{"$f":"AgMining_EF_TS!J388","v":632.67479101099991},{"$f":"AgMining_EF_TS!J406","v":632.67479101099991},{"$f":"AgMining_EF_TS!J424","v":632.67479101099991},{"$f":"AgMining_EF_TS!J442","v":632.67479101099991},{"$f":"AgMining_EF_TS!J460","v":632.67479101099991},{"$f":"AgMining_EF_TS!J478","v":632.67479101099991},{"$f":"AgMining_EF_TS!J496","v":632.67479101099991},{"$f":"AgMining_EF_TS!J514","v":632.67479101099991},{"$f":"AgMining_EF_TS!J532","v":632.67479101099991},{"$f":"AgMining_EF_TS!J550","v":632.67479101099991},{"$f":"AgMining_EF_TS!J568","v":632.67479101099991},{"$f":"AgMining_EF_TS!J586","v":632.67479101099991},{"$f":"AgMining_EF_TS!J604","v":632.67479101099991},{"$f":"AgMining_EF_TS!J622","v":632.67479101099991},{"$f":"AgMining_EF_TS!J640","v":632.67479101099991},{"$f":"AgMining_EF_TS!J658","v":632.67479101099991},{"$f":"AgMining_EF_TS!J676","v":632.67479101099991},{"$f":"AgMining_EF_TS!J694","v":632.67479101099991},{"$f":"AgMining_EF_TS!J712","v":632.67479101099991},{"$f":"AgMining_EF_TS!J730","v":632.67479101099991},{"$f":"AgMining_EF_TS!J748","v":632.67479101099991},{"$f":"AgMining_EF_TS!J766","v":632.67479101099991},{"$f":"AgMining_EF_TS!J784","v":632.67479101099991},{"$f":"AgMining_EF_TS!J802","v":632.67479101099991},{"$f":"AgMining_EF_TS!J820","v":632.67479101099991},{"$f":"AgMining_EF_TS!J838","v":632.67479101099991},{"$f":"AgMining_EF_TS!J856","v":632.67479101099991},392.35399999999998,{"$f":"AgMining_EF_TS!J874","v":632.67479101099991}]
["N2O",{"$f":"AgMining_EF_TS!K154","v":1.96},{"$f":"AgMining_EF_TS!K172","v":1.96},{"$f":"AgMining_EF_TS!K190","v":1.96},{"$f":"AgMining_EF_TS!K208","v":1.96},{"$f":"AgMining_EF_TS!K226","v":1.96},{"$f":"AgMining_EF_TS!K244","v":1.96},{"$f":"AgMining_EF_TS!K262","v":1.96},{"$f":"AgMining_EF_TS!K280","v":1.96},{"$f":"AgMining_EF_TS!K298","v":1.96},{"$f":"AgMining_EF_TS!K316","v":1.96},{"$f":"AgMining_EF_TS!K334","v":1.96},{"$f":"AgMining_EF_TS!K352","v":1.96},{"$f":"AgMining_EF_TS!K370","v":1.96},{"$f":"AgMining_EF_TS!K388","v":1.96},{"$f":"AgMining_EF_TS!K406","v":1.96},{"$f":"AgMining_EF_TS!K424","v":1.96},{"$f":"AgMining_EF_TS!K442","v":1.96},{"$f":"AgMining_EF_TS!K460","v":1.96},{"$f":"AgMining_EF_TS!K478","v":1.96},{"$f":"AgMining_EF_TS!K496","v":1.96},{"$f":"AgMining_EF_TS!K514","v":1.96},{"$f":"AgMining_EF_TS!K532","v":1.96},{"$f":"AgMining_EF_TS!K550","v":1.96},{"$f":"AgMining_EF_TS!K568","v":1.96},{"$f":"AgMining_EF_TS!K586","v":1.96},{"$f":"AgMining_EF_TS!K604","v":1.96},{"$f":"AgMining_EF_TS!K622","v":1.96},{"$f":"AgMining_EF_TS!K640","v":1.96},{"$f":"AgMining_EF_TS!K658","v":1.96},{"$f":"AgMining_EF_TS!K676","v":1.96},{"$f":"AgMining_EF_TS!K694","v":1.96},{"$f":"AgMining_EF_TS!K712","v":1.96},{"$f":"AgMining_EF_TS!K730","v":1.96},{"$f":"AgMining_EF_TS!K748","v":1.96},{"$f":"AgMining_EF_TS!K766","v":1.96},{"$f":"AgMining_EF_TS!K784","v":1.96},{"$f":"AgMining_EF_TS!K802","v":1.96},{"$f":"AgMining_EF_TS!K820","v":1.96},{"$f":"AgMining_EF_TS!K838","v":1.96},{"$f":"AgMining_EF_TS!K856","v":1.96},0.111,{"$f":"AgMining_EF_TS!K874","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(B67*Fuel_Specs!$B$154+B68*Fuel_Specs!$B$155+B75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(C67*Fuel_Specs!$B$154+C68*Fuel_Specs!$B$155+C75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(D67*Fuel_Specs!$B$154+D68*Fuel_Specs!$B$155+D75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(E67*Fuel_Specs!$B$154+E68*Fuel_Specs!$B$155+E75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(F67*Fuel_Specs!$B$154+F68*Fuel_Specs!$B$155+F75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(G67*Fuel_Specs!$B$154+G68*Fuel_Specs!$B$155+G75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(H67*Fuel_Specs!$B$154+H68*Fuel_Specs!$B$155+H75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(I67*Fuel_Specs!$B$154+I68*Fuel_Specs!$B$155+I75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(J67*Fuel_Specs!$B$154+J68*Fuel_Specs!$B$155+J75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(K67*Fuel_Specs!$B$154+K68*Fuel_Specs!$B$155+K75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(L67*Fuel_Specs!$B$154+L68*Fuel_Specs!$B$155+L75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(M67*Fuel_Specs!$B$154+M68*Fuel_Specs!$B$155+M75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(N67*Fuel_Specs!$B$154+N68*Fuel_Specs!$B$155+N75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(O67*Fuel_Specs!$B$154+O68*Fuel_Specs!$B$155+O75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(P67*Fuel_Specs!$B$154+P68*Fuel_Specs!$B$155+P75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(Q67*Fuel_Specs!$B$154+Q68*Fuel_Specs!$B$155+Q75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(R67*Fuel_Specs!$B$154+R68*Fuel_Specs!$B$155+R75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(S67*Fuel_Specs!$B$154+S68*Fuel_Specs!$B$155+S75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(T67*Fuel_Specs!$B$154+T68*Fuel_Specs!$B$155+T75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(U67*Fuel_Specs!$B$154+U68*Fuel_Specs!$B$155+U75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(V67*Fuel_Specs!$B$154+V68*Fuel_Specs!$B$155+V75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(W67*Fuel_Specs!$B$154+W68*Fuel_Specs!$B$155+W75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(X67*Fuel_Specs!$B$154+X68*Fuel_Specs!$B$155+X75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(Y67*Fuel_Specs!$B$154+Y68*Fuel_Specs!$B$155+Y75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(Z67*Fuel_Specs!$B$154+Z68*Fuel_Specs!$B$155+Z75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AA67*Fuel_Specs!$B$154+AA68*Fuel_Specs!$B$155+AA75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AB67*Fuel_Specs!$B$154+AB68*Fuel_Specs!$B$155+AB75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AC67*Fuel_Specs!$B$154+AC68*Fuel_Specs!$B$155+AC75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AD67*Fuel_Specs!$B$154+AD68*Fuel_Specs!$B$155+AD75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AE67*Fuel_Specs!$B$154+AE68*Fuel_Specs!$B$155+AE75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AF67*Fuel_Specs!$B$154+AF68*Fuel_Specs!$B$155+AF75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AG67*Fuel_Specs!$B$154+AG68*Fuel_Specs!$B$155+AG75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AH67*Fuel_Specs!$B$154+AH68*Fuel_Specs!$B$155+AH75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AI67*Fuel_Specs!$B$154+AI68*Fuel_Specs!$B$155+AI75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AJ67*Fuel_Specs!$B$154+AJ68*Fuel_Specs!$B$155+AJ75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AK67*Fuel_Specs!$B$154+AK68*Fuel_Specs!$B$155+AK75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AL67*Fuel_Specs!$B$154+AL68*Fuel_Specs!$B$155+AL75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AM67*Fuel_Specs!$B$154+AM68*Fuel_Specs!$B$155+AM75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AN67*Fuel_Specs!$B$154+AN68*Fuel_Specs!$B$155+AN75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AO67*Fuel_Specs!$B$154+AO68*Fuel_Specs!$B$155+AO75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AP67*Fuel_Specs!$B$154+AP68*Fuel_Specs!$B$155+AP75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":56850.294602252936},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(AQ67*Fuel_Specs!$B$154+AQ68*Fuel_Specs!$B$155+AQ75*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":54367.459145957211}]
[]
["3.2) Gasoline-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y151","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y169","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y187","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y205","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y223","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y241","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y259","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y277","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y295","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y313","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y331","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y349","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y367","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y385","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y403","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y421","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y439","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y457","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y475","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y493","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y511","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y529","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y547","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y565","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y583","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y601","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y619","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y637","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y655","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y673","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y691","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y709","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y727","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y745","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y763","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y781","v":"Storage"},{"$f":"AgMining_EF_TS!Y799","v":"Handling"},{"$f":"AgMining_EF_TS!Y817","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y835","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y853","v":"Limestone mining in Chile"},"Clean Pine farming",{"$f":"AgMining_EF_TS!M871","v":"Carinata farming"}]
["VOC",{"$f":"AgMining_EF_TS!N154","v":82.294356300000004},{"$f":"AgMining_EF_TS!N172","v":82.294356300000004},{"$f":"AgMining_EF_TS!N190","v":82.294356300000004},{"$f":"AgMining_EF_TS!N208","v":82.294356300000004},{"$f":"AgMining_EF_TS!N226","v":82.294356300000004},{"$f":"AgMining_EF_TS!N244","v":82.294356300000004},{"$f":"AgMining_EF_TS!N262","v":82.294356300000004},{"$f":"AgMining_EF_TS!N280","v":82.294356300000004},{"$f":"AgMining_EF_TS!N298","v":82.294356300000004},{"$f":"AgMining_EF_TS!N316","v":82.294356300000004},{"$f":"AgMining_EF_TS!N334","v":82.294356300000004},{"$f":"AgMining_EF_TS!N352","v":82.294356300000004},{"$f":"AgMining_EF_TS!N370","v":82.294356300000004},{"$f":"AgMining_EF_TS!N388","v":82.294356300000004},{"$f":"AgMining_EF_TS!N406","v":82.294356300000004},{"$f":"AgMining_EF_TS!N424","v":82.294356300000004},{"$f":"AgMining_EF_TS!N442","v":82.294356300000004},{"$f":"AgMining_EF_TS!N460","v":82.294356300000004},{"$f":"AgMining_EF_TS!N478","v":82.294356300000004},{"$f":"AgMining_EF_TS!N496","v":82.294356300000004},{"$f":"AgMining_EF_TS!N514","v":82.294356300000004},{"$f":"AgMining_EF_TS!N532","v":82.294356300000004},{"$f":"AgMining_EF_TS!N550","v":82.294356300000004},{"$f":"AgMining_EF_TS!N568","v":82.294356300000004},{"$f":"AgMining_EF_TS!N586","v":82.294356300000004},{"$f":"AgMining_EF_TS!N604","v":82.294356300000004},{"$f":"AgMining_EF_TS!N622","v":82.294356300000004},{"$f":"AgMining_EF_TS!N640","v":82.294356300000004},{"$f":"AgMining_EF_TS!N658","v":82.294356300000004},{"$f":"AgMining_EF_TS!N676","v":82.294356300000004},{"$f":"AgMining_EF_TS!N694","v":82.294356300000004},{"$f":"AgMining_EF_TS!N712","v":82.294356300000004},{"$f":"AgMining_EF_TS!N730","v":82.294356300000004},{"$f":"AgMining_EF_TS!N748","v":82.294356300000004},{"$f":"AgMining_EF_TS!N766","v":82.294356300000004},{"$f":"AgMining_EF_TS!N784","v":82.294356300000004},{"$f":"AgMining_EF_TS!N802","v":82.294356300000004},{"$f":"AgMining_EF_TS!N820","v":82.294356300000004},{"$f":"AgMining_EF_TS!N838","v":82.294356300000004},{"$f":"AgMining_EF_TS!N856","v":82.294356300000004},{"$f":"W6","v":145.66999999999999},{"$f":"AgMining_EF_TS!N874","v":82.294356300000004}]
["CO",{"$f":"AgMining_EF_TS!O154","v":1329.370371},{"$f":"AgMining_EF_TS!O172","v":1329.370371},{"$f":"AgMining_EF_TS!O190","v":1329.370371},{"$f":"AgMining_EF_TS!O208","v":1329.370371},{"$f":"AgMining_EF_TS!O226","v":1329.370371},{"$f":"AgMining_EF_TS!O244","v":1329.370371},{"$f":"AgMining_EF_TS!O262","v":1329.370371},{"$f":"AgMining_EF_TS!O280","v":1329.370371},{"$f":"AgMining_EF_TS!O298","v":1329.370371},{"$f":"AgMining_EF_TS!O316","v":1329.370371},{"$f":"AgMining_EF_TS!O334","v":1329.370371},{"$f":"AgMining_EF_TS!O352","v":1329.370371},{"$f":"AgMining_EF_TS!O370","v":1329.370371},{"$f":"AgMining_EF_TS!O388","v":1329.370371},{"$f":"AgMining_EF_TS!O406","v":1329.370371},{"$f":"AgMining_EF_TS!O424","v":1329.370371},{"$f":"AgMining_EF_TS!O442","v":1329.370371},{"$f":"AgMining_EF_TS!O460","v":1329.370371},{"$f":"AgMining_EF_TS!O478","v":1329.370371},{"$f":"AgMining_EF_TS!O496","v":1329.370371},{"$f":"AgMining_EF_TS!O514","v":1329.370371},{"$f":"AgMining_EF_TS!O532","v":1329.370371},{"$f":"AgMining_EF_TS!O550","v":1329.370371},{"$f":"AgMining_EF_TS!O568","v":1329.370371},{"$f":"AgMining_EF_TS!O586","v":1329.370371},{"$f":"AgMining_EF_TS!O604","v":1329.370371},{"$f":"AgMining_EF_TS!O622","v":1329.370371},{"$f":"AgMining_EF_TS!O640","v":1329.370371},{"$f":"AgMining_EF_TS!O658","v":1329.370371},{"$f":"AgMining_EF_TS!O676","v":1329.370371},{"$f":"AgMining_EF_TS!O694","v":1329.370371},{"$f":"AgMining_EF_TS!O712","v":1329.370371},{"$f":"AgMining_EF_TS!O730","v":1329.370371},{"$f":"AgMining_EF_TS!O748","v":1329.370371},{"$f":"AgMining_EF_TS!O766","v":1329.370371},{"$f":"AgMining_EF_TS!O784","v":1329.370371},{"$f":"AgMining_EF_TS!O802","v":1329.370371},{"$f":"AgMining_EF_TS!O820","v":1329.370371},{"$f":"AgMining_EF_TS!O838","v":1329.370371},{"$f":"AgMining_EF_TS!O856","v":1329.370371},5850.26,{"$f":"AgMining_EF_TS!O874","v":1329.370371}]
["NOx",{"$f":"AgMining_EF_TS!P154","v":151.25280665599999},{"$f":"AgMining_EF_TS!P172","v":151.25280665599999},{"$f":"AgMining_EF_TS!P190","v":151.25280665599999},{"$f":"AgMining_EF_TS!P208","v":151.25280665599999},{"$f":"AgMining_EF_TS!P226","v":151.25280665599999},{"$f":"AgMining_EF_TS!P244","v":151.25280665599999},{"$f":"AgMining_EF_TS!P262","v":151.25280665599999},{"$f":"AgMining_EF_TS!P280","v":151.25280665599999},{"$f":"AgMining_EF_TS!P298","v":151.25280665599999},{"$f":"AgMining_EF_TS!P316","v":151.25280665599999},{"$f":"AgMining_EF_TS!P334","v":151.25280665599999},{"$f":"AgMining_EF_TS!P352","v":151.25280665599999},{"$f":"AgMining_EF_TS!P370","v":151.25280665599999},{"$f":"AgMining_EF_TS!P388","v":151.25280665599999},{"$f":"AgMining_EF_TS!P406","v":151.25280665599999},{"$f":"AgMining_EF_TS!P424","v":151.25280665599999},{"$f":"AgMining_EF_TS!P442","v":151.25280665599999},{"$f":"AgMining_EF_TS!P460","v":151.25280665599999},{"$f":"AgMining_EF_TS!P478","v":151.25280665599999},{"$f":"AgMining_EF_TS!P496","v":151.25280665599999},{"$f":"AgMining_EF_TS!P514","v":151.25280665599999},{"$f":"AgMining_EF_TS!P532","v":151.25280665599999},{"$f":"AgMining_EF_TS!P550","v":151.25280665599999},{"$f":"AgMining_EF_TS!P568","v":151.25280665599999},{"$f":"AgMining_EF_TS!P586","v":151.25280665599999},{"$f":"AgMining_EF_TS!P604","v":151.25280665599999},{"$f":"AgMining_EF_TS!P622","v":151.25280665599999},{"$f":"AgMining_EF_TS!P640","v":151.25280665599999},{"$f":"AgMining_EF_TS!P658","v":151.25280665599999},{"$f":"AgMining_EF_TS!P676","v":151.25280665599999},{"$f":"AgMining_EF_TS!P694","v":151.25280665599999},{"$f":"AgMining_EF_TS!P712","v":151.25280665599999},{"$f":"AgMining_EF_TS!P730","v":151.25280665599999},{"$f":"AgMining_EF_TS!P748","v":151.25280665599999},{"$f":"AgMining_EF_TS!P766","v":151.25280665599999},{"$f":"AgMining_EF_TS!P784","v":151.25280665599999},{"$f":"AgMining_EF_TS!P802","v":151.25280665599999},{"$f":"AgMining_EF_TS!P820","v":151.25280665599999},{"$f":"AgMining_EF_TS!P838","v":151.25280665599999},{"$f":"AgMining_EF_TS!P856","v":151.25280665599999},169.44,{"$f":"AgMining_EF_TS!P874","v":151.25280665599999}]
["PM10",{"$f":"AgMining_EF_TS!Q154","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q172","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q190","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q208","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q226","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q244","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q262","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q280","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q298","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q316","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q334","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q352","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q370","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q388","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q406","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q424","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q442","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q460","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q478","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q496","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q514","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q532","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q550","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q568","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q586","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q604","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q622","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q640","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q658","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q676","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q694","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q712","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q730","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q748","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q766","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q784","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q802","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q820","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q838","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q856","v":7.5964021199999996},7.92,{"$f":"AgMining_EF_TS!Q874","v":7.5964021199999996}]
["PM2.5",{"$f":"AgMining_EF_TS!R154","v":6.995020285499999},{"$f":"AgMining_EF_TS!R172","v":6.995020285499999},{"$f":"AgMining_EF_TS!R190","v":6.995020285499999},{"$f":"AgMining_EF_TS!R208","v":6.995020285499999},{"$f":"AgMining_EF_TS!R226","v":6.995020285499999},{"$f":"AgMining_EF_TS!R244","v":6.995020285499999},{"$f":"AgMining_EF_TS!R262","v":6.995020285499999},{"$f":"AgMining_EF_TS!R280","v":6.995020285499999},{"$f":"AgMining_EF_TS!R298","v":6.995020285499999},{"$f":"AgMining_EF_TS!R316","v":6.995020285499999},{"$f":"AgMining_EF_TS!R334","v":6.995020285499999},{"$f":"AgMining_EF_TS!R352","v":6.995020285499999},{"$f":"AgMining_EF_TS!R370","v":6.995020285499999},{"$f":"AgMining_EF_TS!R388","v":6.995020285499999},{"$f":"AgMining_EF_TS!R406","v":6.995020285499999},{"$f":"AgMining_EF_TS!R424","v":6.995020285499999},{"$f":"AgMining_EF_TS!R442","v":6.995020285499999},{"$f":"AgMining_EF_TS!R460","v":6.995020285499999},{"$f":"AgMining_EF_TS!R478","v":6.995020285499999},{"$f":"AgMining_EF_TS!R496","v":6.995020285499999},{"$f":"AgMining_EF_TS!R514","v":6.995020285499999},{"$f":"AgMining_EF_TS!R532","v":6.995020285499999},{"$f":"AgMining_EF_TS!R550","v":6.995020285499999},{"$f":"AgMining_EF_TS!R568","v":6.995020285499999},{"$f":"AgMining_EF_TS!R586","v":6.995020285499999},{"$f":"AgMining_EF_TS!R604","v":6.995020285499999},{"$f":"AgMining_EF_TS!R622","v":6.995020285499999},{"$f":"AgMining_EF_TS!R640","v":6.995020285499999},{"$f":"AgMining_EF_TS!R658","v":6.995020285499999},{"$f":"AgMining_EF_TS!R676","v":6.995020285499999},{"$f":"AgMining_EF_TS!R694","v":6.995020285499999},{"$f":"AgMining_EF_TS!R712","v":6.995020285499999},{"$f":"AgMining_EF_TS!R730","v":6.995020285499999},{"$f":"AgMining_EF_TS!R748","v":6.995020285499999},{"$f":"AgMining_EF_TS!R766","v":6.995020285499999},{"$f":"AgMining_EF_TS!R784","v":6.995020285499999},{"$f":"AgMining_EF_TS!R802","v":6.995020285499999},{"$f":"AgMining_EF_TS!R820","v":6.995020285499999},{"$f":"AgMining_EF_TS!R838","v":6.995020285499999},{"$f":"AgMining_EF_TS!R856","v":6.995020285499999},7.6823999999999995,{"$f":"AgMining_EF_TS!R874","v":6.995020285499999}]
["SOx",{"$f":"AgMining_EF_TS!S154","v":0.464224574},{"$f":"AgMining_EF_TS!S172","v":0.464224574},{"$f":"AgMining_EF_TS!S190","v":0.464224574},{"$f":"AgMining_EF_TS!S208","v":0.464224574},{"$f":"AgMining_EF_TS!S226","v":0.464224574},{"$f":"AgMining_EF_TS!S244","v":0.464224574},{"$f":"AgMining_EF_TS!S262","v":0.464224574},{"$f":"AgMining_EF_TS!S280","v":0.464224574},{"$f":"AgMining_EF_TS!S298","v":0.464224574},{"$f":"AgMining_EF_TS!S316","v":0.464224574},{"$f":"AgMining_EF_TS!S334","v":0.464224574},{"$f":"AgMining_EF_TS!S352","v":0.464224574},{"$f":"AgMining_EF_TS!S370","v":0.464224574},{"$f":"AgMining_EF_TS!S388","v":0.464224574},{"$f":"AgMining_EF_TS!S406","v":0.464224574},{"$f":"AgMining_EF_TS!S424","v":0.464224574},{"$f":"AgMining_EF_TS!S442","v":0.464224574},{"$f":"AgMining_EF_TS!S460","v":0.464224574},{"$f":"AgMining_EF_TS!S478","v":0.464224574},{"$f":"AgMining_EF_TS!S496","v":0.464224574},{"$f":"AgMining_EF_TS!S514","v":0.464224574},{"$f":"AgMining_EF_TS!S532","v":0.464224574},{"$f":"AgMining_EF_TS!S550","v":0.464224574},{"$f":"AgMining_EF_TS!S568","v":0.464224574},{"$f":"AgMining_EF_TS!S586","v":0.464224574},{"$f":"AgMining_EF_TS!S604","v":0.464224574},{"$f":"AgMining_EF_TS!S622","v":0.464224574},{"$f":"AgMining_EF_TS!S640","v":0.464224574},{"$f":"AgMining_EF_TS!S658","v":0.464224574},{"$f":"AgMining_EF_TS!S676","v":0.464224574},{"$f":"AgMining_EF_TS!S694","v":0.464224574},{"$f":"AgMining_EF_TS!S712","v":0.464224574},{"$f":"AgMining_EF_TS!S730","v":0.464224574},{"$f":"AgMining_EF_TS!S748","v":0.464224574},{"$f":"AgMining_EF_TS!S766","v":0.464224574},{"$f":"AgMining_EF_TS!S784","v":0.464224574},{"$f":"AgMining_EF_TS!S802","v":0.464224574},{"$f":"AgMining_EF_TS!S820","v":0.464224574},{"$f":"AgMining_EF_TS!S838","v":0.464224574},{"$f":"AgMining_EF_TS!S856","v":0.464224574},0.48565767938668286,{"$f":"AgMining_EF_TS!S874","v":0.464224574}]
["BC",{"$f":"B85*$X111/100","v":0.68203765508940795},0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,1.0448063999999999,{"$f":"AQ85*$X111/100","v":0.68203765508940795}]
["OC",{"$f":"B85*$X112/100","v":5.8549499950309301},5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,6.6375935999999998,{"$f":"AQ85*$X112/100","v":5.8549499950309301}]
["CH4",{"$f":"AgMining_EF_TS!V154","v":6.140425046999999},{"$f":"AgMining_EF_TS!V172","v":6.140425046999999},{"$f":"AgMining_EF_TS!V190","v":6.140425046999999},{"$f":"AgMining_EF_TS!V208","v":6.140425046999999},{"$f":"AgMining_EF_TS!V226","v":6.140425046999999},{"$f":"AgMining_EF_TS!V244","v":6.140425046999999},{"$f":"AgMining_EF_TS!V262","v":6.140425046999999},{"$f":"AgMining_EF_TS!V280","v":6.140425046999999},{"$f":"AgMining_EF_TS!V298","v":6.140425046999999},{"$f":"AgMining_EF_TS!V316","v":6.140425046999999},{"$f":"AgMining_EF_TS!V334","v":6.140425046999999},{"$f":"AgMining_EF_TS!V352","v":6.140425046999999},{"$f":"AgMining_EF_TS!V370","v":6.140425046999999},{"$f":"AgMining_EF_TS!V388","v":6.140425046999999},{"$f":"AgMining_EF_TS!V406","v":6.140425046999999},{"$f":"AgMining_EF_TS!V424","v":6.140425046999999},{"$f":"AgMining_EF_TS!V442","v":6.140425046999999},{"$f":"AgMining_EF_TS!V460","v":6.140425046999999},{"$f":"AgMining_EF_TS!V478","v":6.140425046999999},{"$f":"AgMining_EF_TS!V496","v":6.140425046999999},{"$f":"AgMining_EF_TS!V514","v":6.140425046999999},{"$f":"AgMining_EF_TS!V532","v":6.140425046999999},{"$f":"AgMining_EF_TS!V550","v":6.140425046999999},{"$f":"AgMining_EF_TS!V568","v":6.140425046999999},{"$f":"AgMining_EF_TS!V586","v":6.140425046999999},{"$f":"AgMining_EF_TS!V604","v":6.140425046999999},{"$f":"AgMining_EF_TS!V622","v":6.140425046999999},{"$f":"AgMining_EF_TS!V640","v":6.140425046999999},{"$f":"AgMining_EF_TS!V658","v":6.140425046999999},{"$f":"AgMining_EF_TS!V676","v":6.140425046999999},{"$f":"AgMining_EF_TS!V694","v":6.140425046999999},{"$f":"AgMining_EF_TS!V712","v":6.140425046999999},{"$f":"AgMining_EF_TS!V730","v":6.140425046999999},{"$f":"AgMining_EF_TS!V748","v":6.140425046999999},{"$f":"AgMining_EF_TS!V766","v":6.140425046999999},{"$f":"AgMining_EF_TS!V784","v":6.140425046999999},{"$f":"AgMining_EF_TS!V802","v":6.140425046999999},{"$f":"AgMining_EF_TS!V820","v":6.140425046999999},{"$f":"AgMining_EF_TS!V838","v":6.140425046999999},{"$f":"AgMining_EF_TS!V856","v":6.140425046999999},2.6149999193205855,{"$f":"AgMining_EF_TS!V874","v":6.140425046999999}]
["N2O",{"$f":"AgMining_EF_TS!W154","v":1.96},{"$f":"AgMining_EF_TS!W172","v":1.96},{"$f":"AgMining_EF_TS!W190","v":1.96},{"$f":"AgMining_EF_TS!W208","v":1.96},{"$f":"AgMining_EF_TS!W226","v":1.96},{"$f":"AgMining_EF_TS!W244","v":1.96},{"$f":"AgMining_EF_TS!W262","v":1.96},{"$f":"AgMining_EF_TS!W280","v":1.96},{"$f":"AgMining_EF_TS!W298","v":1.96},{"$f":"AgMining_EF_TS!W316","v":1.96},{"$f":"AgMining_EF_TS!W334","v":1.96},{"$f":"AgMining_EF_TS!W352","v":1.96},{"$f":"AgMining_EF_TS!W370","v":1.96},{"$f":"AgMining_EF_TS!W388","v":1.96},{"$f":"AgMining_EF_TS!W406","v":1.96},{"$f":"AgMining_EF_TS!W424","v":1.96},{"$f":"AgMining_EF_TS!W442","v":1.96},{"$f":"AgMining_EF_TS!W460","v":1.96},{"$f":"AgMining_EF_TS!W478","v":1.96},{"$f":"AgMining_EF_TS!W496","v":1.96},{"$f":"AgMining_EF_TS!W514","v":1.96},{"$f":"AgMining_EF_TS!W532","v":1.96},{"$f":"AgMining_EF_TS!W550","v":1.96},{"$f":"AgMining_EF_TS!W568","v":1.96},{"$f":"AgMining_EF_TS!W586","v":1.96},{"$f":"AgMining_EF_TS!W604","v":1.96},{"$f":"AgMining_EF_TS!W622","v":1.96},{"$f":"AgMining_EF_TS!W640","v":1.96},{"$f":"AgMining_EF_TS!W658","v":1.96},{"$f":"AgMining_EF_TS!W676","v":1.96},{"$f":"AgMining_EF_TS!W694","v":1.96},{"$f":"AgMining_EF_TS!W712","v":1.96},{"$f":"AgMining_EF_TS!W730","v":1.96},{"$f":"AgMining_EF_TS!W748","v":1.96},{"$f":"AgMining_EF_TS!W766","v":1.96},{"$f":"AgMining_EF_TS!W784","v":1.96},{"$f":"AgMining_EF_TS!W802","v":1.96},{"$f":"AgMining_EF_TS!W820","v":1.96},{"$f":"AgMining_EF_TS!W838","v":1.96},{"$f":"AgMining_EF_TS!W856","v":1.96},1.1039999723434448,{"$f":"AgMining_EF_TS!W874","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(B81*Fuel_Specs!$B$154+B82*Fuel_Specs!$B$155+B89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(C81*Fuel_Specs!$B$154+C82*Fuel_Specs!$B$155+C89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(D81*Fuel_Specs!$B$154+D82*Fuel_Specs!$B$155+D89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(E81*Fuel_Specs!$B$154+E82*Fuel_Specs!$B$155+E89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(F81*Fuel_Specs!$B$154+F82*Fuel_Specs!$B$155+F89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(G81*Fuel_Specs!$B$154+G82*Fuel_Specs!$B$155+G89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(H81*Fuel_Specs!$B$154+H82*Fuel_Specs!$B$155+H89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(I81*Fuel_Specs!$B$154+I82*Fuel_Specs!$B$155+I89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(J81*Fuel_Specs!$B$154+J82*Fuel_Specs!$B$155+J89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(K81*Fuel_Specs!$B$154+K82*Fuel_Specs!$B$155+K89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(L81*Fuel_Specs!$B$154+L82*Fuel_Specs!$B$155+L89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(M81*Fuel_Specs!$B$154+M82*Fuel_Specs!$B$155+M89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(N81*Fuel_Specs!$B$154+N82*Fuel_Specs!$B$155+N89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(O81*Fuel_Specs!$B$154+O82*Fuel_Specs!$B$155+O89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(P81*Fuel_Specs!$B$154+P82*Fuel_Specs!$B$155+P89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Q81*Fuel_Specs!$B$154+Q82*Fuel_Specs!$B$155+Q89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(R81*Fuel_Specs!$B$154+R82*Fuel_Specs!$B$155+R89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(S81*Fuel_Specs!$B$154+S82*Fuel_Specs!$B$155+S89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(T81*Fuel_Specs!$B$154+T82*Fuel_Specs!$B$155+T89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U81*Fuel_Specs!$B$154+U82*Fuel_Specs!$B$155+U89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V81*Fuel_Specs!$B$154+V82*Fuel_Specs!$B$155+V89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(W81*Fuel_Specs!$B$154+W82*Fuel_Specs!$B$155+W89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(X81*Fuel_Specs!$B$154+X82*Fuel_Specs!$B$155+X89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Y81*Fuel_Specs!$B$154+Y82*Fuel_Specs!$B$155+Y89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Z81*Fuel_Specs!$B$154+Z82*Fuel_Specs!$B$155+Z89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AA81*Fuel_Specs!$B$154+AA82*Fuel_Specs!$B$155+AA89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AB81*Fuel_Specs!$B$154+AB82*Fuel_Specs!$B$155+AB89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AC81*Fuel_Specs!$B$154+AC82*Fuel_Specs!$B$155+AC89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AD81*Fuel_Specs!$B$154+AD82*Fuel_Specs!$B$155+AD89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AE81*Fuel_Specs!$B$154+AE82*Fuel_Specs!$B$155+AE89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AF81*Fuel_Specs!$B$154+AF82*Fuel_Specs!$B$155+AF89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AG81*Fuel_Specs!$B$154+AG82*Fuel_Specs!$B$155+AG89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AH81*Fuel_Specs!$B$154+AH82*Fuel_Specs!$B$155+AH89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AI81*Fuel_Specs!$B$154+AI82*Fuel_Specs!$B$155+AI89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AJ81*Fuel_Specs!$B$154+AJ82*Fuel_Specs!$B$155+AJ89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AK81*Fuel_Specs!$B$154+AK82*Fuel_Specs!$B$155+AK89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AL81*Fuel_Specs!$B$154+AL82*Fuel_Specs!$B$155+AL89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AM81*Fuel_Specs!$B$154+AM82*Fuel_Specs!$B$155+AM89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AN81*Fuel_Specs!$B$154+AN82*Fuel_Specs!$B$155+AN89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AO81*Fuel_Specs!$B$154+AO82*Fuel_Specs!$B$155+AO89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AP81*Fuel_Specs!$B$154+AP82*Fuel_Specs!$B$155+AP89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67184.677376232503},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AQ81*Fuel_Specs!$B$154+AQ82*Fuel_Specs!$B$155+AQ89*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74476.758344615431}]
[]
["3.3) Diesel-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y151","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y169","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y187","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y205","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y223","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y241","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y259","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y277","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y295","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y313","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y331","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y349","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y367","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y385","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y403","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y421","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y439","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y457","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y475","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y493","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y511","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y529","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y547","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y565","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y583","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y601","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y619","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y637","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y655","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y673","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y691","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y709","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y727","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y745","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y763","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y781","v":"Storage"},{"$f":"AgMining_EF_TS!Y799","v":"Handling"},{"$f":"AgMining_EF_TS!Y817","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y835","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y853","v":"Limestone mining in Chile"},"Clean Pine farming",{"$f":"AgMining_EF_TS!Y871","v":"Carinata farming"}]
["VOC",{"$f":"AgMining_EF_TS!Z154","v":29.003485316499997},{"$f":"AgMining_EF_TS!Z172","v":28.338800130999999},{"$f":"AgMining_EF_TS!Z190","v":29.931934464499999},{"$f":"AgMining_EF_TS!Z208","v":29.161743693999998},{"$f":"AgMining_EF_TS!Z226","v":24.266284549999998},{"$f":"AgMining_EF_TS!Z244","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z262","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z280","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z298","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z316","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z334","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z352","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z370","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z388","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z406","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z424","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z442","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z460","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z478","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z496","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z514","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z532","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z550","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z568","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z586","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z604","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z622","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z640","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z658","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z676","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z694","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z712","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z730","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z748","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z766","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z784","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z802","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z820","v":29.014035874999998},{"$f":"AgMining_EF_TS!Z838","v":29.014035874999998},{"$f":"AgMining_EF_TS!Z856","v":29.014035874999998},{"$f":"U6","v":41.5},{"$f":"AgMining_EF_TS!Z874","v":39.037066449999998}]
["CO",{"$f":"AgMining_EF_TS!AA154","v":70.456629663000001},{"$f":"AgMining_EF_TS!AA172","v":74.149325137999995},{"$f":"AgMining_EF_TS!AA190","v":80.574615264499997},{"$f":"AgMining_EF_TS!AA208","v":72.672246947999994},{"$f":"AgMining_EF_TS!AA226","v":83.349412149999992},{"$f":"AgMining_EF_TS!AA244","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA262","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA280","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA298","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA316","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA334","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA352","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA370","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA388","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA406","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA424","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA442","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA460","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA478","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA496","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA514","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA532","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA550","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA568","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA586","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA604","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA622","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA640","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA658","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA676","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA694","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA712","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA730","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA748","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA766","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA784","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA802","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA820","v":70.889202561499999},{"$f":"AgMining_EF_TS!AA838","v":70.889202561499999},{"$f":"AgMining_EF_TS!AA856","v":70.889202561499999},200.11,{"$f":"AgMining_EF_TS!AA874","v":198.35049979999999}]
["NOx",{"$f":"AgMining_EF_TS!AB154","v":361.13696599702996},{"$f":"AgMining_EF_TS!AB172","v":328.28790761286501},{"$f":"AgMining_EF_TS!AB190","v":378.318233997525},{"$f":"AgMining_EF_TS!AB208","v":366.05247120217996},{"$f":"AgMining_EF_TS!AB226","v":202.90834107199998},{"$f":"AgMining_EF_TS!AB244","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB262","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB280","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB298","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB316","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB334","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB352","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB370","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB388","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB406","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB424","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB442","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB460","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB478","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB496","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB514","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB532","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB550","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB568","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB586","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB604","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB622","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB640","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB658","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB676","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB694","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB712","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB730","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB748","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB766","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB784","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB802","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB820","v":361.29575190245498},{"$f":"AgMining_EF_TS!AB838","v":361.29575190245498},{"$f":"AgMining_EF_TS!AB856","v":361.29575190245498},434.31,{"$f":"AgMining_EF_TS!AB874","v":432.14032560149997}]
["PM10",{"$f":"AgMining_EF_TS!AC154","v":8.3499230080700002},{"$f":"AgMining_EF_TS!AC172","v":9.306753158434999},{"$f":"AgMining_EF_TS!AC190","v":9.6998669681450007},{"$f":"AgMining_EF_TS!AC208","v":8.7012566061199994},{"$f":"AgMining_EF_TS!AC226","v":12.249198418500001},{"$f":"AgMining_EF_TS!AC244","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC262","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC280","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC298","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC316","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC334","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC352","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC370","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC388","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC406","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC424","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC442","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC460","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC478","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC496","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC514","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC532","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC550","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC568","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC586","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC604","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC622","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC640","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC658","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC676","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC694","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC712","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC730","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC748","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC766","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC784","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC802","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC820","v":8.4126988311449988},{"$f":"AgMining_EF_TS!AC838","v":8.4126988311449988},{"$f":"AgMining_EF_TS!AC856","v":8.4126988311449988},29.83,{"$f":"AgMining_EF_TS!AC874","v":30.586069091499997}]
["PM2.5",{"$f":"AgMining_EF_TS!AD154","v":8.1001912883749991},{"$f":"AgMining_EF_TS!AD172","v":9.0284294252049992},{"$f":"AgMining_EF_TS!AD190","v":9.4095155982249992},{"$f":"AgMining_EF_TS!AD208","v":8.4404467999999984},{"$f":"AgMining_EF_TS!AD226","v":11.879928870999999},{"$f":"AgMining_EF_TS!AD244","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD262","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD280","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD298","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD316","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD334","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD352","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD370","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD388","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD406","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD424","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD442","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD460","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD478","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD496","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD514","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD532","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD550","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD568","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD586","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD604","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD622","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD640","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD658","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD676","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD694","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD712","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD730","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD748","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD766","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD784","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD802","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD820","v":8.1610680109199976},{"$f":"AgMining_EF_TS!AD838","v":8.1610680109199976},{"$f":"AgMining_EF_TS!AD856","v":8.1610680109199976},28.935099999999998,{"$f":"AgMining_EF_TS!AD874","v":29.668170501999999}]
["SOx",{"$f":"AgMining_EF_TS!AE154","v":0.383301790305},{"$f":"AgMining_EF_TS!AE172","v":0.39163673151999995},{"$f":"AgMining_EF_TS!AE190","v":0.39037066450000002},{"$f":"AgMining_EF_TS!AE208","v":0.38488437407999998},{"$f":"AgMining_EF_TS!AE226","v":0.42202234},{"$f":"AgMining_EF_TS!AE244","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE262","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE280","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE298","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE316","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE334","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE352","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE370","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE388","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE406","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE424","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE442","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE460","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE478","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE496","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE514","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE532","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE550","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE568","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE586","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE604","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE622","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE640","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE658","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE676","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE694","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE712","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE730","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE748","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE766","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE784","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE802","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE820","v":0.383723812645},{"$f":"AgMining_EF_TS!AE838","v":0.383723812645},{"$f":"AgMining_EF_TS!AE856","v":0.383723812645},0.54242117555469049,{"$f":"AgMining_EF_TS!AE874","v":0.45367401549999997}]
["BC",{"$f":"B99*$R111/100","v":6.2474876652239733},6.9634159814550447,7.2573388137154033,6.5099187654564341,9.1627106623799328,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,6.2944404543198269,6.2944404543198269,6.2944404543198269,16.290461299999997,{"$f":"AQ99*$R111/100","v":22.882364460579371}]
["OC",{"$f":"B99*$R112/100","v":1.7070229464547608},1.9026385489674147,1.9829481143545147,1.7787279155503857,2.5035595411371681,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,1.7198520215456676,1.7198520215456676,1.7198520215456676,10.098349899999999,{"$f":"AQ99*$R112/100","v":6.2522286231596071}]
["CH4",{"$f":"AgMining_EF_TS!AH154","v":2.3951877906699997},{"$f":"AgMining_EF_TS!AH172","v":2.3007602920949997},{"$f":"AgMining_EF_TS!AH190","v":2.4081649776249998},{"$f":"AgMining_EF_TS!AH208","v":2.3856922880199996},{"$f":"AgMining_EF_TS!AH226","v":1.9835049979999999},{"$f":"AgMining_EF_TS!AH244","v":1.772493828},{"$f":"AgMining_EF_TS!AH262","v":1.772493828},{"$f":"AgMining_EF_TS!AH280","v":1.772493828},{"$f":"AgMining_EF_TS!AH298","v":1.772493828},{"$f":"AgMining_EF_TS!AH316","v":1.772493828},{"$f":"AgMining_EF_TS!AH334","v":1.772493828},{"$f":"AgMining_EF_TS!AH352","v":1.772493828},{"$f":"AgMining_EF_TS!AH370","v":1.772493828},{"$f":"AgMining_EF_TS!AH388","v":1.772493828},{"$f":"AgMining_EF_TS!AH406","v":1.772493828},{"$f":"AgMining_EF_TS!AH424","v":1.772493828},{"$f":"AgMining_EF_TS!AH442","v":1.772493828},{"$f":"AgMining_EF_TS!AH460","v":1.772493828},{"$f":"AgMining_EF_TS!AH478","v":1.772493828},{"$f":"AgMining_EF_TS!AH496","v":1.772493828},{"$f":"AgMining_EF_TS!AH514","v":1.772493828},{"$f":"AgMining_EF_TS!AH532","v":1.772493828},{"$f":"AgMining_EF_TS!AH550","v":1.772493828},{"$f":"AgMining_EF_TS!AH568","v":1.772493828},{"$f":"AgMining_EF_TS!AH586","v":1.772493828},{"$f":"AgMining_EF_TS!AH604","v":1.772493828},{"$f":"AgMining_EF_TS!AH622","v":1.772493828},{"$f":"AgMining_EF_TS!AH640","v":1.772493828},{"$f":"AgMining_EF_TS!AH658","v":1.772493828},{"$f":"AgMining_EF_TS!AH676","v":1.772493828},{"$f":"AgMining_EF_TS!AH694","v":1.772493828},{"$f":"AgMining_EF_TS!AH712","v":1.772493828},{"$f":"AgMining_EF_TS!AH730","v":1.772493828},{"$f":"AgMining_EF_TS!AH748","v":1.772493828},{"$f":"AgMining_EF_TS!AH766","v":1.772493828},{"$f":"AgMining_EF_TS!AH784","v":1.772493828},{"$f":"AgMining_EF_TS!AH802","v":1.772493828},{"$f":"AgMining_EF_TS!AH820","v":2.3874858829649996},{"$f":"AgMining_EF_TS!AH838","v":2.3874858829649996},{"$f":"AgMining_EF_TS!AH856","v":2.3874858829649996},0.62999999523162842,{"$f":"AgMining_EF_TS!AH874","v":1.772493828}]
["N2O",{"$f":"AgMining_EF_TS!AI154","v":2.02},{"$f":"AgMining_EF_TS!AI172","v":2.02},{"$f":"AgMining_EF_TS!AI190","v":2.02},{"$f":"AgMining_EF_TS!AI208","v":2.02},{"$f":"AgMining_EF_TS!AI226","v":2.02},{"$f":"AgMining_EF_TS!AI244","v":2.02},{"$f":"AgMining_EF_TS!AI262","v":2.02},{"$f":"AgMining_EF_TS!AI280","v":2.02},{"$f":"AgMining_EF_TS!AI298","v":2.02},{"$f":"AgMining_EF_TS!AI316","v":2.02},{"$f":"AgMining_EF_TS!AI334","v":2.02},{"$f":"AgMining_EF_TS!AI352","v":2.02},{"$f":"AgMining_EF_TS!AI370","v":2.02},{"$f":"AgMining_EF_TS!AI388","v":2.02},{"$f":"AgMining_EF_TS!AI406","v":2.02},{"$f":"AgMining_EF_TS!AI424","v":2.02},{"$f":"AgMining_EF_TS!AI442","v":2.02},{"$f":"AgMining_EF_TS!AI460","v":2.02},{"$f":"AgMining_EF_TS!AI478","v":2.02},{"$f":"AgMining_EF_TS!AI496","v":2.02},{"$f":"AgMining_EF_TS!AI514","v":2.02},{"$f":"AgMining_EF_TS!AI532","v":2.02},{"$f":"AgMining_EF_TS!AI550","v":2.02},{"$f":"AgMining_EF_TS!AI568","v":2.02},{"$f":"AgMining_EF_TS!AI586","v":2.02},{"$f":"AgMining_EF_TS!AI604","v":2.02},{"$f":"AgMining_EF_TS!AI622","v":2.02},{"$f":"AgMining_EF_TS!AI640","v":2.02},{"$f":"AgMining_EF_TS!AI658","v":2.02},{"$f":"AgMining_EF_TS!AI676","v":2.02},{"$f":"AgMining_EF_TS!AI694","v":2.02},{"$f":"AgMining_EF_TS!AI712","v":2.02},{"$f":"AgMining_EF_TS!AI730","v":2.02},{"$f":"AgMining_EF_TS!AI748","v":2.02},{"$f":"AgMining_EF_TS!AI766","v":2.02},{"$f":"AgMining_EF_TS!AI784","v":2.02},{"$f":"AgMining_EF_TS!AI802","v":2.02},{"$f":"AgMining_EF_TS!AI820","v":2.02},{"$f":"AgMining_EF_TS!AI838","v":2.02},{"$f":"AgMining_EF_TS!AI856","v":2.02},0.92000001668930043,{"$f":"AgMining_EF_TS!AI874","v":2.02}]
["CO2",{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(B95*Fuel_Specs!$B$154+B96*Fuel_Specs!$B$155+B103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77991.354285908121},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(C95*Fuel_Specs!$B$154+C96*Fuel_Specs!$B$155+C103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77987.882756515683},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(D95*Fuel_Specs!$B$154+D96*Fuel_Specs!$B$155+D103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77972.525240473231},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(E95*Fuel_Specs!$B$154+E96*Fuel_Specs!$B$155+E103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77987.405475625535},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(F95*Fuel_Specs!$B$154+F96*Fuel_Specs!$B$155+F103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77986.990602544945},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(G95*Fuel_Specs!$B$154+G96*Fuel_Specs!$B$155+G103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(H95*Fuel_Specs!$B$154+H96*Fuel_Specs!$B$155+H103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(I95*Fuel_Specs!$B$154+I96*Fuel_Specs!$B$155+I103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(J95*Fuel_Specs!$B$154+J96*Fuel_Specs!$B$155+J103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(K95*Fuel_Specs!$B$154+K96*Fuel_Specs!$B$155+K103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(L95*Fuel_Specs!$B$154+L96*Fuel_Specs!$B$155+L103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(M95*Fuel_Specs!$B$154+M96*Fuel_Specs!$B$155+M103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(N95*Fuel_Specs!$B$154+N96*Fuel_Specs!$B$155+N103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(O95*Fuel_Specs!$B$154+O96*Fuel_Specs!$B$155+O103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(P95*Fuel_Specs!$B$154+P96*Fuel_Specs!$B$155+P103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Q95*Fuel_Specs!$B$154+Q96*Fuel_Specs!$B$155+Q103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(R95*Fuel_Specs!$B$154+R96*Fuel_Specs!$B$155+R103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(S95*Fuel_Specs!$B$154+S96*Fuel_Specs!$B$155+S103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(T95*Fuel_Specs!$B$154+T96*Fuel_Specs!$B$155+T103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(U95*Fuel_Specs!$B$154+U96*Fuel_Specs!$B$155+U103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(V95*Fuel_Specs!$B$154+V96*Fuel_Specs!$B$155+V103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(W95*Fuel_Specs!$B$154+W96*Fuel_Specs!$B$155+W103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(X95*Fuel_Specs!$B$154+X96*Fuel_Specs!$B$155+X103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Y95*Fuel_Specs!$B$154+Y96*Fuel_Specs!$B$155+Y103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(Z95*Fuel_Specs!$B$154+Z96*Fuel_Specs!$B$155+Z103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AA95*Fuel_Specs!$B$154+AA96*Fuel_Specs!$B$155+AA103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AB95*Fuel_Specs!$B$154+AB96*Fuel_Specs!$B$155+AB103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AC95*Fuel_Specs!$B$154+AC96*Fuel_Specs!$B$155+AC103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AD95*Fuel_Specs!$B$154+AD96*Fuel_Specs!$B$155+AD103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AE95*Fuel_Specs!$B$154+AE96*Fuel_Specs!$B$155+AE103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AF95*Fuel_Specs!$B$154+AF96*Fuel_Specs!$B$155+AF103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AG95*Fuel_Specs!$B$154+AG96*Fuel_Specs!$B$155+AG103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AH95*Fuel_Specs!$B$154+AH96*Fuel_Specs!$B$155+AH103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AI95*Fuel_Specs!$B$154+AI96*Fuel_Specs!$B$155+AI103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AJ95*Fuel_Specs!$B$154+AJ96*Fuel_Specs!$B$155+AJ103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AK95*Fuel_Specs!$B$154+AK96*Fuel_Specs!$B$155+AK103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AL95*Fuel_Specs!$B$154+AL96*Fuel_Specs!$B$155+AL103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AM95*Fuel_Specs!$B$154+AM96*Fuel_Specs!$B$155+AM103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77990.662826168395},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AN95*Fuel_Specs!$B$154+AN96*Fuel_Specs!$B$155+AN103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77990.662826168395},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AO95*Fuel_Specs!$B$154+AO96*Fuel_Specs!$B$155+AO103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77990.662826168395},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AP95*Fuel_Specs!$B$154+AP96*Fuel_Specs!$B$155+AP103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77753.520071052437},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(AQ95*Fuel_Specs!$B$154+AQ96*Fuel_Specs!$B$155+AQ103*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":77760.819284795536}]
[]
["4) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["4.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,null,"Steam","Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,null,"Gasoline",null,null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Nonroad Equipment","Flared","Cracker Furnace","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Nonroad Equipment","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Nonroad Equipment","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,9.7503313393272926,95,16.5,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,77.127655913386434,8.4,16,8.1,10,13.6,9.7503313393272926,6.34,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,83.701687144034096,5,42.8,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,21.073859686555764,88.6,66,88,32,86.4,83.701687144034096,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[]
["4.2) Tire and brake wear (TBW) emissions"]
[null,"Passenger cars",null,"LDT1",null,"LDT2",null,"HDV"]
[null,"Gasoline","Diesel","Gasoline","Diesel","Gasoline","Diesel"]
["BC",0.14297656624584407,0.1429765341336583,0.10851825270391442,0.12771620519977839,0.10851825270391442,0.12771620519977839,{"$f":"E117","v":0.12771620519977839}]
["OC",0.17875366692399713,0.17875364722631615,0.15761686634930835,0.16939292999367847,0.15761686634930835,0.16939292999367847,{"$f":"E118","v":0.16939292999367847}]

{"sheet":"WCF","index":25,"n_rows":314,"n_cols":17,"rows_kept":139,"cut":true,"hidden":false,"merged":[[29,12,29,14],[148,9,148,10],[148,11,149,11],[30,4,30,5],[29,6,29,8],[29,9,29,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Water Consumption Factors (WCF) of Feedstock and Fuel Production"]
[]
["1. Steam generation"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[null,null,"Steam Boiler Efficiency",0.8]
[]
["2. Petroleum-Based Fuels"]
[null,"2.1) Crude Recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"       Conventional crude (on-shore)",26.482609701550089]
[null,null,"       Shale Oil (Bakken)",1.4437499999999999]
[null,null,"       Shale Oil (Eagle Ford)",2.2000000000000002]
[null,null,"       Canadian oil sands"]
[null,null,"           Surface mining, recovery + upgrading",27.452974831042315]
[null,null,"              Recovery",{"$f":"D14-D16","v":27.452974831042315}]
[null,null,"              Upgrading",0]
[null,null,"           In-situ production"]
[null,null,"              Recovery",5.4671211028338265]
[null,null,"              Upgrading",6.8632437077605788]
[]
[null,"2.2) Crude Refining"]
[null,null,"Refinery Type","Cracking","Light Coking","Heavy Coking"]
[null,null,"Capacity Shares",0.17,0.63,{"$f":"1-SUM(D23:E23)","v":0.19999999999999996}]
[null,null,"Water consumption Intensity"]
[null,null,"Low",0,0,0]
[null,null,"Base",1,1,1]
[null,null,"High",{"$f":"1-SUM(D25:D26)","v":0},{"$f":"1-SUM(E25:E26)","v":0},0]
[]
[]
[null,null,null,null,null,"Refinery Type","Cracking",null,null,"Light Coking",null,null,"Heavy Coking"]
[null,null,"Water Consumption ","gal/mmBtu","Water consumption intensity",null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,"       Gasoline",{"$f":"MMULT(G32:I32,$D$25:$D$27)*$D$23+MMULT(J32:L32,$E$25:$E$27)*$E$23+MMULT(M32:O32,$F$25:$F$27)*$F$23","v":5.4698940477215947},null,null,{"$f":"0.46/Fuel_Specs!$B$15/BTU2mmBTU","v":3.9624429322077703},{"$f":"0.56/Fuel_Specs!$B$15/BTU2mmBTU","v":4.8238435696442421},{"$f":"0.81/Fuel_Specs!$B$15/BTU2mmBTU","v":6.9773451632354222},{"$f":"0.54/Fuel_Specs!$B$15/BTU2mmBTU","v":4.6515634421569478},{"$f":"0.66/Fuel_Specs!$B$15/BTU2mmBTU","v":5.6852442070807134},{"$f":"0.95/Fuel_Specs!$B$15/BTU2mmBTU","v":8.1833060556464812},{"$f":"0.51/Fuel_Specs!$B$15/BTU2mmBTU","v":4.3931432509260055},{"$f":"0.62/Fuel_Specs!$B$15/BTU2mmBTU","v":5.3406839521061249},{"$f":"0.89/Fuel_Specs!$B$15/BTU2mmBTU","v":7.6664656731845984}]
[null,null,"       Diesel",{"$f":"MMULT(G33:I33,$D$25:$D$27)*$D$23+MMULT(J33:L33,$E$25:$E$27)*$E$23+MMULT(M33:O33,$F$25:$F$27)*$F$23","v":2.597036412210902},null,null,{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.4907459767977989},{"$f":"0.23/Fuel_Specs!$B$24/BTU2mmBTU","v":1.8045872350710195},{"$f":"0.31/Fuel_Specs!$B$24/BTU2mmBTU","v":2.4322697516174614},{"$f":"0.29/Fuel_Specs!$B$24/BTU2mmBTU","v":2.2753491224808506},{"$f":"0.33/Fuel_Specs!$B$24/BTU2mmBTU","v":2.5891903807540717},{"$f":"0.44/Fuel_Specs!$B$24/BTU2mmBTU","v":3.4522538410054291},{"$f":"0.38/Fuel_Specs!$B$24/BTU2mmBTU","v":2.9814919535955977},{"$f":"0.42/Fuel_Specs!$B$24/BTU2mmBTU","v":3.2953332118688183},{"$f":"0.54/Fuel_Specs!$B$24/BTU2mmBTU","v":4.2368569866884807}]
[null,null,"       Jet",{"$f":"MMULT(G34:I34,$D$25:$D$27)*$D$23+MMULT(J34:L34,$E$25:$E$27)*$E$23+MMULT(M34:O34,$F$25:$F$27)*$F$23","v":1.1914705231914478},null,null,{"$f":"0.12/Fuel_Specs!$B$28/BTU2mmBTU","v":0.975282829351799},{"$f":"0.13/Fuel_Specs!$B$28/BTU2mmBTU","v":1.056556398464449},{"$f":"0.17/Fuel_Specs!$B$28/BTU2mmBTU","v":1.3816506749150488},{"$f":"0.13/Fuel_Specs!$B$28/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$28/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$28/BTU2mmBTU","v":1.5441978131403484},{"$f":"0.13/Fuel_Specs!$B$28/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$28/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$28/BTU2mmBTU","v":1.5441978131403484}]
[null,null,"       LPG",{"$f":"MMULT(G35:I35,$D$25:$D$27)*$D$23+MMULT(J35:L35,$E$25:$E$27)*$E$23+MMULT(M35:O35,$F$25:$F$27)*$F$23","v":4.3607842628962521},null,null,{"$f":"0.276118251928021/Fuel_Specs!$B$37/BTU2mmBTU","v":3.2502530066766964},{"$f":"0.328599137931035/Fuel_Specs!$B$37/BTU2mmBTU","v":3.8680178821722127},{"$f":"0.466590214067278/Fuel_Specs!$B$37/BTU2mmBTU","v":5.4923433549529621},{"$f":"0.32268/Fuel_Specs!$B$37/BTU2mmBTU","v":3.7983423148276252},{"$f":"0.387727272727273/Fuel_Specs!$B$37/BTU2mmBTU","v":4.5640290895398286},{"$f":"0.550386007237636/Fuel_Specs!$B$37/BTU2mmBTU","v":6.4787233816156444},{"$f":"0.292634854771784/Fuel_Specs!$B$37/BTU2mmBTU","v":3.4446738306467832},{"$f":"0.351655052264808/Fuel_Specs!$B$37/BTU2mmBTU","v":4.1394144825844181},{"$f":"0.4946625/Fuel_Specs!$B$37/BTU2mmBTU","v":5.8227888474910747}]
[null,null,"       RFO",{"$f":"MMULT(G36:I36,$D$25:$D$27)","v":1.6250427642832708},null,null,{"$f":"0.17/Fuel_Specs!$B$30/BTU2mmBTU","v":1.2112358034884969},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.26/Fuel_Specs!$B$25/BTU2mmBTU","v":2.2237427300718444}]
[null,null,"       Naphtha",{"$f":"MMULT(G37:I37,$D$25:$D$27)*$D$23+MMULT(J37:L37,$E$25:$E$27)*$E$23+MMULT(M37:O37,$F$25:$F$27)*$F$23","v":1.253848785494355},null,null,{"$f":"0.12/Fuel_Specs!$B$25/BTU2mmBTU","v":1.0263427984946971},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.17/Fuel_Specs!$B$25/BTU2mmBTU","v":1.4539856312008212},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$25/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.13/Fuel_Specs!$B$25/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$25/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$25/BTU2mmBTU","v":1.6250427642832708}]
[null,null,"       Petroleum coke",{"$f":"(MMULT(J38:L38,$E$25:$E$27)*$E$23+MMULT(M38:O38,$F$25:$F$27)*$F$23)/($E$23+$F$23)","v":1.8475107358780472},null,null,null,null,null,{"$f":"0.21/(Fuel_Specs!$B$93/T2MT/5.5/42)/BTU2mmBTU","v":1.6329671463668542},{"$f":"0.24/(Fuel_Specs!$B$93/T2MT/5.5/42)/BTU2mmBTU","v":1.8662481672764046},{"$f":"0.31/(Fuel_Specs!$B$93/T2MT/5.5/42)/BTU2mmBTU","v":2.4105705493986895},{"$f":"0.2/(Fuel_Specs!$B$93/T2MT/5.5/42)/BTU2mmBTU","v":1.5552068060636708},{"$f":"0.23/(Fuel_Specs!$B$93/T2MT/5.5/42)/BTU2mmBTU","v":1.7884878269732214},{"$f":"0.29/(Fuel_Specs!$B$93/T2MT/5.5/42)/BTU2mmBTU","v":2.2550498687923226}]
[]
["3. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"3.1) Natural gas recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG"]
[null,null,"       Conventional natural gas (on-shore)",0.11]
[null,null,"       Shale gas",1.61]
[null,null,"    Non-North America NG",0.11]
[null,null,"    Non-North America flare gas",0]
[null,"3.2) Natural gas processing"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG",1.7]
[null,null,"    Non-North America NG",1.7]
[null,null,"    Non-North America flare gas",0]
[null,"3.3) LPG production from natural gas"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[]
[null,"3.3) Renewable Natural Gas Production"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"LFG",0]
[null,null,"Anaerobic Digestion of Animal Waste",0]
[null,null,"Anaerobic Digestion of Wastewater Sludge",9.3000000000000007]
[]
["4. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,null,"Water Consumption (gal/mmBtu)","MeOH","DME","FTD","FTJet","FTN",null,"Water Consumption (gal/mmBtu)","MeOH","DME"]
[null,null,"       Coal",0,0,55.7,0]
[null,"       NG, via steam methane reforming, central plants","NG, Central Plant"]
[null,null,"             Without CCS",null,null,{"$f":"4.17/kg2g*Fuel_Specs!$E$83/Fuel_Specs!$B$83/BTU2mmBTU","v":36.677737226277387}]
[null,null,"Electrolysis (Thermo-Chemical Cracking of Water), Central Plant",null,null,{"$f":"4.1/kg2g*Fuel_Specs!$E$83/Fuel_Specs!$B$83/BTU2mmBTU","v":36.062043795620433}]
[null,"       Biomass, via gasification and reforming, central plants","Biomass, Central Plant"]
[null,null,"High Temperature Electrolysis with SOEC, Central Plant",null,null,18.579999999999998]
[null,null,"Integrated Fermentation, Central Plant",null,null,241.6]
[null,null,"Biomass Derived Liquid Reforming",null,null,54.92]
[null,null,"       Corn farming, gal per bushel",146]
[null,null,"       Willow farming, gal per dry ton",0]
[null,null,"       Grain sorghum farming, gal per bushel",0]
[null,null,"       Forage sorghum farming, gal per wet tonne",0]
[null,null,"       Corn, wet mill",3.92]
[null,null,"Grain sorghum ethanol via fermentation, wet mill",{"$f":"D114","v":3.92}]
[null,null,"       Sweet sorghum ethanol production"]
[null,null,"Acetone production",0]
[null,null,"Soybean","       Palm","       Canola","       Jatropha","       Camelina"]
[null,null,null,"      Soybean","      Palm","      Canola","      Jatropha","      Camelina","Tallow"]
[null,null,"Water Consumption (gal/lb oil)",0.13900000000000001,0,0,0,0,0]
[null,null,"Biodiesel Production (high-FFA oil)",0.11876215921705099]
[null,null,"      Renewable jet production",0]
["8. Electric Generation"]
[null,null,"       Coal-fired power plants",null,null,null,null,null,null,"Steam turbine","Combined cycle",null,null,null,null,2,"User Defined Mix"]
[null,null,"         Without CCS",null,0.36399999999999999,{"$f":"INDEX($K$151:$K$187,Electric_Marginalmix_EVsnHEVs,0)","v":0.13923251486681196},null,5,"AZNM Mix",0.47745122214559316,0.13923251486681196,3.3255133888759705,null,null,null,7,"MROW Mix"]
[null,null,"        Gas turbines",null,0,0,null,10,"ERCT Mix",0.52110707471088491,0.17373677984574862,315.43611485199824,null,null,null,12,"SRMW Mix"]
[null,null,"        Boilers",null,{"$f":"INDEX($J$151:$J$187,Electric_Averagemix_FacilityUse,0)","v":0.47745122214559316},{"$f":"INDEX($J$151:$J$187,Electric_Marginalmix_EVsnHEVs,0)","v":0.47745122214559316},null,15,"RFCM Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618,null,null,null,17,"SRSO Mix"]
[null,null,"        Internal combustion engines",null,0,0,null,16,"SRTV Mix",0.36378745712243182,0.18229870032221362,9.1124113933894204,null,null,null,18,"NEWE Mix"]
[null,null,"      Renewable power plants",null,null,null,null,22,"NYCW Mix",7.1633925451398267E-2,9.6524119986341333E-2,0.17766428704302201,null,null,null,24,"FRCC Mix"]
[null,null,"           Flash",null,1.2,1.2,null,25,"AKMS Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243,null,null,null,27,"HIOA Mix"]
[null,null,"        Others (Biogenic Waste, Pumped Storage, etc.)",null,0.61,0.61,null,30,"Brazilian Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243,null,null,null,32,"NG Power Plants"]
[null,null,null,null,null,null,null,31,"Canadian Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243,null,null,null,33,"Coal Power Plants"]
[null,null,null,null,null,null,null,36,"NGCC Turbine",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"       Surface mining",2.6]
[null,null,"     Uranium extraction, gal/gram of U235",200.85400000000001]
[null,null,"     Uranium enrichment, gal/gram of U235",81.380499999999998]
[null,null,"Fertilizer"]
[null,null,"       Monoammonium phosphate (NH4H2PO4)",{"$f":"0.06*T2kg*L2gal","v":14.379174256111163}]
[null,null,"       Phosphoric Acid",{"$f":"11.75*L2gal/kg2T","v":2815.9216251551024}]
[null,null,"       K2O",{"$f":"2.5*L2gal/kg2T","v":599.13226067129835}]
[null,null,"       Atrazine",290]
[null,null,"       Sodium chloride",{"$f":"1.79*L2gal/kg2T","v":428.97869864064961}]
[null,null,"       Ammonium Chloride (NH4Cl)",{"$f":"0.7*L2gal/kg2T","v":167.75703298796356}]
[null,null,"       Potassium nitrate",228]
[null,null,"       Potassium phosphates (KH2PO4)",169]
[null,null,"       Triple Superphosphate (Ca(H2PO4)2)",98]
[null,null,"       Fertilizer production in Brazil, sulfuric acid",{"$f":"D209","v":58}]
[null,null,"       Fertilizer production in Brazil, phosphoric rock",{"$f":"D210","v":2396.5290426851934}]
[null,null,"       Pesticide production in Brazil, metolachlor",0]
[null,null,"       Generic P",0]
[null,null,"       Chlorine production in Chile",0]
[null,null,"       Hydrochloric acid production in Chile",0]
[null,null,"       Corn steep liquor",0,"Copper (II) sulfate",0]
[null,null,"       Gluco amylase",0]
[null,null,"       MTBE",0]
[null,null,"       TAME",0]
[null,null,"       Acetone-fuel",0]
["13. Wastewater Treatment Plants"]
[null,null,"Energy use: Btu/gal treated"]
[null,null,"     Total energy",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B204:$C204)","v":15.399192401710621},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B204:$C204)","v":15.175087040505726}]
[null,null,"Water consumption, gallons/gal treated",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B209:$C209)+D285+D286","v":4.4160546373414886E-3},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B209:$C209)+E285+E286","v":4.3577542863822896E-3}]
[null,null,"     PM10",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B213:$C213)","v":1.3033000054653773E-4},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B213:$C213)","v":1.2843330031146101E-4}]
[null,null,"     SOx",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B215:$C215)","v":6.369278362157193E-4},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B215:$C215)","v":6.2765858760364794E-4}]
[null,null,"     BC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B216:$C216)","v":4.3036464737198985E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B216:$C216)","v":4.2410152510991572E-6}]
[null,null,"     OC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B217:$C217)","v":1.5915133713563231E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B217:$C217)","v":1.5683519827817763E-5}]
[null,null,"     CH4: combustion",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B218:$C218)","v":1.9287006737115011E-3},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B218:$C218)","v":1.900632178308442E-3}]
[null,null,"     N2O",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B219:$C219)","v":1.7740741400968131E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B219:$C219)","v":1.7482559338169504E-5}]
[null,null,"     CO2",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B220:$C220)","v":0.78494907456962504},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B220:$C220)","v":0.77352566408841483}]
[null,null,"Urban emissions: grams/gal treated"]
[null,null,"     VOC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D210:$E210)","v":4.0121554402609874E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D210:$E210)","v":3.9537663039547234E-6}]
[null,null,"     CO",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D211:$E211)","v":7.5748001317527542E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D211:$E211)","v":7.4645636157525544E-5}]
[null,null,"     NOx",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D212:$E212)","v":1.0958886459312494E-4},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D212:$E212)","v":1.079940113408889E-4}]
[null,null,"     PM10",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D213:$E213)","v":2.9804584805799789E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D213:$E213)","v":2.9370836913752952E-5}]
[null,null,"     PM2.5",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D214:$E214)","v":2.5139148389579376E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D214:$E214)","v":2.4773296870664378E-5}]
[null,null,"     SOx",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D215:$E215)","v":1.9581426426647019E-4},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D215:$E215)","v":1.9296456765396255E-4}]
[null,null,"     BC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D216:$E216)","v":1.0988638101125249E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D216:$E216)","v":1.0828719798492121E-6}]
[null,null,"     OC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D217:$E217)","v":4.5486910051915214E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D217:$E217)","v":4.4824936349570492E-6}]

{"sheet":"Fuel_Specs","index":26,"n_rows":259,"n_cols":24,"rows_kept":139,"cut":true,"hidden":false,"merged":[[4,10,6,10]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels and Other Substances"]
["Fuel","Heating Value",null,null,"Density","C ratio","S ratio","S ratio"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Note:CARBOB, ULSD, Ethanol, California gasoline, Biodiesel, propane values are aligned with values in the LCFS regulation."]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV",null,null,null,null,null,null,"Energy density (MJ/gal)","Temperature Correction Factor for Liquid Fuel Volume at 60oF (gal)"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},{"$f":"C8/D8","v":0.93500000000000005}]
["Bitumen",152370.90134048002,{"$f":"18000/lb2g*E9","v":152370.90134048002},{"$f":"C9/I9","v":162963.53084543315},{"$f":"141.5/(8+131.5)/ml2gal","v":3839.6821254480283},0.83,48000,{"$f":"G9/1000000","v":4.8000000000000001E-2},{"$f":"I10","v":0.93500000000000016}]
["Dilbit (After Recovery)",152370.90134048002,{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!C$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":152370.90134048002},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!D$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":162963.53084543315},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!E$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":3839.6821254480283},{"$f":"(Petroleum!$B$23*Fuel_Specs!F$9+Petroleum!$C$23*Fuel_Specs!F$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":0.83},{"$f":"(Petroleum!$B$23*Fuel_Specs!G$9+Petroleum!$C$23*Fuel_Specs!G$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":48000},{"$f":"G10/1000000","v":4.8000000000000001E-2},{"$f":"C10/D10","v":0.93500000000000016}]
["Dilbit (Before Recovery)",{"$f":"IF($B$5=1,C11,D11)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*Fuel_Specs!C$12)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*Fuel_Specs!D$12)","v":155287.90268980322},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*Fuel_Specs!E$12)","v":3500.47748781362},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$12)","v":0.83245885654014951},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$12)","v":37227.389654331695},{"$f":"G11/1000000","v":3.7227389654331693E-2},{"$f":"C11/D11","v":0.93500000000000005}]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G12/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Shale Oil (Bakken)",{"$f":"IF(Fuel_Specs!$B$5=1,C13,D13)","v":125600.90733399388},125600.90733399388,134008.52571649614,3087.2372132564833,0.85299999999999998,16000,{"$f":"G13/1000000","v":1.6E-2},{"$f":"C13/D13","v":0.93726057101554028}]
["Shale Oil (Eagle Ford)",{"$f":"IF(Fuel_Specs!$B$5=1,C14,D14)","v":122492.60888766299},122492.60888766299,130692.16040416578,2984.0426545960995,0.85299999999999998,16000,1.6E-2,0.93726057101554017]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$162","v":10},1.0000000000000001E-5,0.93364967025896739]
["CARBOB",{"$f":"C16","v":113292.58067238811},113292.58067238811,121343.78052204946,2767,0.85899999999999999]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C15*(1-Petroleum!G$158)+C52*Petroleum!G$158,IF(Petroleum!$C$10=2,C15*(1-Petroleum!G$159)+C53*Petroleum!G$159,IF(Petroleum!$C$10=3,C15*(1-Petroleum!G$160)+C54*Petroleum!G$160,IF(Petroleum!$C$10=4,C15*(1-Petroleum!G$161)+C33*Petroleum!G$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D15*(1-Petroleum!G$158)+D52*Petroleum!G$158,IF(Petroleum!$C$10=2,D15*(1-Petroleum!G$159)+D53*Petroleum!G$159,IF(Petroleum!$C$10=3,D15*(1-Petroleum!G$160)+D54*Petroleum!G$160,IF(Petroleum!$C$10=4,D15*(1-Petroleum!G$161)+D33*Petroleum!G$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E15*(1-Petroleum!G$158)+E52*Petroleum!G$158,IF(Petroleum!$C$10=2,E15*(1-Petroleum!G$159)+E53*Petroleum!G$159,IF(Petroleum!$C$10=3,E15*(1-Petroleum!G$160)+E54*Petroleum!G$160,IF(Petroleum!$C$10=4,E15*(1-Petroleum!G$161)+E33*Petroleum!G$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F15*(1-Petroleum!D$158)+F52*Petroleum!D$158,IF(Petroleum!$C$10=2,F15*(1-Petroleum!D$159)+F53*Petroleum!D$159,IF(Petroleum!$C$10=3,F15*(1-Petroleum!D$160)+F54*Petroleum!D$160,IF(Petroleum!$C$10=4,F15*(1-Petroleum!D$161)+F33*Petroleum!D$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G15*(1-Petroleum!D$158)+G52*Petroleum!D$158,IF(Petroleum!$C$10=2,G15*(1-Petroleum!D$159)+G53*Petroleum!D$159,IF(Petroleum!$C$10=3,G15*(1-Petroleum!D$160)+G54*Petroleum!D$160,IF(Petroleum!$C$10=4,G15*(1-Petroleum!D$161)+G33*Petroleum!D$161, G15))))","v":9.0261788245152115},9.0261788245152115E-6,0.931541062160958]
["CA gasoline",{"$f":"IF($B$5=1,C18,D18)","v":109785.65731852016},109785.65731852016,117853.80352836303,{"$f":"(IF(Petroleum!$D$10=1,E15*(1-Petroleum!H$158)+E52*Petroleum!H$158,IF(Petroleum!$D$10=2,E15*(1-Petroleum!H$159)+E53*Petroleum!H$159,IF(Petroleum!$D$10=3,E15*(1-Petroleum!H$160)+E54*Petroleum!H$160,IF(Petroleum!$D$10=4,E15*(1-Petroleum!H$161)+E33*Petroleum!H$161, E15)))))*0+2788","v":2788},{"$f":"IF(Petroleum!$D$10=1,F15*(1-Petroleum!E$158)+F52*Petroleum!E$158,IF(Petroleum!$D$10=2,F15*(1-Petroleum!E$159)+F53*Petroleum!E$159,IF(Petroleum!$D$10=3,F15*(1-Petroleum!E$160)+F54*Petroleum!E$160,IF(Petroleum!$D$10=4,F15*(1-Petroleum!E$161)+F33*Petroleum!E$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$D$10=1,G15*(1-Petroleum!E$158)+G52*Petroleum!E$158,IF(Petroleum!$D$10=2,G15*(1-Petroleum!E$159)+G53*Petroleum!E$159,IF(Petroleum!$D$10=3,G15*(1-Petroleum!E$160)+G54*Petroleum!E$160,IF(Petroleum!$D$10=4,G15*(1-Petroleum!E$161)+G33*Petroleum!E$161, G15))))","v":9.0261788245152115},9.0261788245152115E-6,0.931541062160958,{"$f":"B18/MJ2BTU","v":115.83}]
["High Octane Fuel (E25)",106150,{"$f":"C15*(1-25%)+C33*25%","v":106150},{"$f":"D15*(1-25%)+D33*25%","v":114387.5},2861.25,0.77774999999999994,7.6425000000000001,7.6425000000000001E-6,0.92798601245765489]
["High Octane Fuel (E40)",100186,{"$f":"C15*(1-40%)+C33*40%","v":100186},{"$f":"D15*(1-40%)+D33*40%","v":108416},2886.6,0.72659999999999991,6.2279999999999998,6.2279999999999995E-6,0.92408869539551353]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$162","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA diesel",127452.96848503329,127452.96848503329,136313.65364323763,3206,0.871,{"$f":"Fuel_Specs!$J$162","v":11},1.1E-5]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C23,D23)","v":128450},{"$f":"C21","v":128450},{"$f":"D21","v":137380},{"$f":"E21","v":3167},{"$f":"F21","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$162","v":11},1.1E-5,{"$f":"C23/D23","v":0.93499781627602274}]
["Low-sulfur diesel",127452.96848503329,127452.96848503329,136313.65364323763,3206,0.871,11,1.1E-5,{"$f":"C24/D24","v":0.93499781627602263}]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,{"$f":"C25/D25","v":0.93476175247841387}]
["Low Octane Gasoline-Like Fuel (LOF)",{"$f":"IF($B$5=1,C26,D26)","v":118237.434842673},118237.434842673,126586.157141156,2833.8569764657,0.85315638757897505,10,{"$f":"G26/1000000","v":1.0000000000000001E-5},{"$f":"C26/D26","v":0.93404711473172097}]
["Conventional Jet Fuel",124307.03423937227,{"$f":"JetFuel_PTWa!C28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":124307.03423937227},{"$f":"JetFuel_PTWa!D28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":132948.69438683367},{"$f":"JetFuel_PTWa!E28*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F28","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G28","v":700},6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,{"$f":"JetFuel_PTWa!C29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":123041.23110601204},{"$f":"JetFuel_PTWa!D29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":131594.89429852215},{"$f":"JetFuel_PTWa!E29*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F29","v":0.86},{"$f":"JetFuel_PTWa!G29","v":11},1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D30*C21/D21","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G30/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C30","v":140352.52220119376},{"$f":"D30","v":150110},{"$f":"E30","v":3752},{"$f":"F30","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F550*0+Inputs!H550*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0.57000000000000006},5.7000000000000005E-7,0.90299302022950434,{"$f":"Ethanol_LHV/MJ2BTU","v":80.532413030499995},"(-0.0006301*Tactual + 1.0378)*Vactual"]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["EtOH-Diesel Additives",116090,{"$f":"C15","v":116090},{"$f":"D15","v":124340},{"$f":"E15","v":2819},{"$f":"F15","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":10},1.0000000000000001E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",{"$f":"IF($B$5=1,C37,D37)","v":84952.848704644406},{"$f":"89.63*MJ2BTU","v":84952.848704644406},91413,1923,0.82,0,0,0.92933005923276124]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C40*D39/C39","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119548.17368199039,119548.17368199039,127878.88972403103,3335.2646966100001,0.77600000000000002,0,0,0.93485464207564872,null,"(-0.00045767*Tactual + 1.02746025)*Vactual"]
["Fischer-Tropsch diesel (FTD)",123670,{"$f":"IF(NG_FTD_FeedstockShare=11, C64, 123670)","v":123670},{"$f":"IF(NG_FTD_FeedstockShare=11, D64, 130030)","v":130030},{"$f":"IF(NG_FTD_FeedstockShare=11, E64, 3017)","v":3017},{"$f":"IF(NG_FTD_FeedstockShare=11, F64, 85.3%)","v":0.85299999999999998},0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D41/C41*C43","v":125216.25794155018},2835,0.871,0,0,0.93485464207564872]
["Renewable Diesel II (UOP-HDO)",122884.48995377829,122884.48995377829,130817,2948,0.871,0,0,0.93936177984343239]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G45/1000000","v":0},{"$f":"C45/D45","v":0.92840083590406852}]
["Renewable Diesel IV (Sludge HTL)",{"$f":"IF($B$5=1,C46,D46)","v":124410},124410,124410,3020.9251842000003,0.85799999999999998,8.5,{"$f":"G46/1000000","v":8.4999999999999999E-6},{"$f":"C46/D46","v":1}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["Renewable Gasoline (IDL)",{"$f":"IF(Fuel_Specs!$B$5=1,C48,D48)","v":113309},{"$f":"IF(Pyrolysis_IDL!$B$172=1,112026,113309)","v":113309},{"$f":"C48*D47/C47","v":121365.86456635887},{"$f":"IF(Pyrolysis_IDL!$B$172=1,2692,2713)","v":2713},{"$f":"IF(Pyrolysis_IDL!$B$172=1,83.21%,83.11%)","v":0.83109999999999995},10,{"$f":"G48/1000000","v":1.0000000000000001E-5},{"$f":"C48/D48","v":0.93361506882395551}]
["Renewable Gasoline (Ex Situ CFP)",{"$f":"IF(Fuel_Specs!$B$5=1,C49,D49)","v":112060.7},{"$f":"IF(Pyrolysis_IDL!$B$173=1,111269.5,112060.7)","v":112060.7},{"$f":"C49*D48/C48","v":120028.80388505213},2819,{"$f":"IF(Pyrolysis_IDL!$B$173=1,86.98%,86.43%)","v":0.86430000000000007},10,{"$f":"G49/1000000","v":1.0000000000000001E-5},{"$f":"C49/D49","v":0.93361506882395551}]
["SPK (FT Jet Fuel/HRJ) ",119776.62149420771,{"$f":"JetFuel_PTWa!C30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":119776.62149420771},{"$f":"JetFuel_PTWa!D30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":128103.33335647351},{"$f":"JetFuel_PTWa!E30*1000/L2gal","v":2865.5561269999898},{"$f":"JetFuel_PTWa!F30","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G30","v":0},0,0.93500003751584637]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.17183391015,{"$f":"D59*C37/D37","v":83686.17183391015},90050,2532,null,0,0,0.92933005923276124]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["E_fuel Gasoline BOB",110742.76976945347,110742.76976945347,117211.35510798359,2607.5839999999998,0.84021816798046989,0,{"$f":"G61/1000000","v":0},{"$f":"C61/D61","v":0.94481263924838355}]
["E_fuel Jet",116971.36459225853,116971.36459225853,124276.8816365008,2792.0839999999998,0.84604875243517474,0,{"$f":"G62/1000000","v":0},0.94121580017102235]
["E_fuel FT mixed fuel",116291.00439718955,116291.00439718955,123392.78899954072,2769.6939828148488,0.84538047025734175,0,0,0.94244570805205152]
["ARHC",{"$f":"IF($B$5=1,C66,D66)","v":115983},115983,124230,2830,0.84,0,0,0.93361506882395562]
["FAFE (Fatty acid fusel ester)",{"$f":"IF($B$6=1,C69,D69)","v":130005.67943331707},{"$f":"34*MJ2BTU*gal2L","v":121987.83031249008},{"$f":"C69+(16.75*44)/276.7*(E69/1000)*MJ2BTU","v":130005.67943331707},{"$f":"839*1000/m32gal","v":3175.9598289999994},0.78269999999999995,0,{"$f":"G69/1000000","v":0},{"$f":"C69/D69","v":0.93832693190192873}]
["CFP - ZSM5 (Biomass)",110454.08316347588,110454.08316347588,null,3689.2580177520322,0.75700000000000001,0]
["FT-Gasoline-Nuclear",{"$f":"IF($B$5=1,C76,D76)","v":108326.85176452799},108326.85176452799,116963.76491445,2599.4406415121098,0.83138369600000006]
["FT-Fuel Mix-Nuclear",111313.47057962,111313.47057962,119858.923303142,2667.7232819999999,0.841590604326105]
["Gaseous Fuels (at 60F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV"]
["Gaseous hydrogen",{"$f":"IF($B$5=1,C83,D83)","v":274},274,325,2.41,0,0,{"$f":"G83/1000000","v":0},{"$f":"C83/D83","v":0.84307692307692306}]
["Coal Mix for Electricity Generation",{"$f":"IF($B$5=1,C87,D87)","v":19474169.219601419},{"$f":"SUMPRODUCT(C88:C94+0,Electric!$M70:$M76+0)","v":19474169.219601419},{"$f":"SUMPRODUCT(D88:D94+0,Electric!$M70:$M76+0)","v":20673610.116392747},null,{"$f":"SUMPRODUCT(F88:F94+0,Electric!$M70:$M76+0)","v":0.58571109877499994},{"$f":"SUMPRODUCT(G88:G94+0,Electric!$M70:$M76+0)","v":10455.988337376644},{"$f":"G87/1000000","v":1.0455988337376645E-2}]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Willow",{"$f":"IF($B$5=1,C97,D97)","v":15396000},15396000,16524000,null,0.48699999999999999,500,{"$f":"G97/1000000","v":5.0000000000000001E-4},{"$f":"C97/D97","v":0.93173565722585328}]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Clean Pine",{"$f":"IF($B$5=1,C103,D103)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G103/1000000","v":2.0000000000000001E-4},{"$f":"C103/D103","v":0.93359512366662756}]
["Yard trimming waste",{"$f":"IF($B$5=1,C104,D104)","v":14999999.999999998},{"$f":"Waste!O505*MJ2BTU/(1-Waste!N505)/kg2T","v":14999999.999999998},null,null,{"$f":"Waste!H505","v":0.47799999999999998},400,{"$f":"G104/1000000","v":4.0000000000000002E-4}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G107/1000000","v":0},1]
["Forage sorghum bagasse",14409931.248165678,{"$f":"C109","v":14409931.248165678},{"$f":"D109","v":15305245.093897162},null,{"$f":"F109","v":0.41985},0,0,0.94150280898876404]
["Other substances","Btu/kg","Btu/kg","Btu/kg","grams/gal",null,null,null,"LHV/HHV"]
["Propyne",43399.59812202648,43399.59812202648,null,2418.5752970332796,0.9]
["Styrene",37912.68481253268,37912.68481253268,null,3491.2852883831997,0.92242703533026116]
["m-Xylene",39151.481788782192,39151.481788782192,null,3271.2393013792798,0.90487850819363302]
["p-Xylene",39151.481788782192,39151.481788782192,null,3259.4288166131996,0.90487850819363302]
["Ethane",{"$f":"IF($B$5=1,C127,D127)","v":45010.88722655912},45010.88722655912,null,38.403307348070406,0.79853723404255317]
["Butatriene",{"$f":"IF($B$5=1,C130,D130)","v":42628.548894651591},42628.548894651591,null,null,0.92307692307692313]
["Lubricants",144230,null,null,{"$f":"1*kg2g/L2gal","v":3785.4109999999991},{"$f":"73700/10^6/MJ2BTU*B134/E134*12/44*1000","v":0.80800504236780391},{"$f":"0.00351 *10^6","v":3510}]
["Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["CO2",{"$f":"INDEX($C$140:$R$142,ROW($A140)-ROW($A$140)+1,MATCH($B$138&$B$139,$C$138:$R$138&$C$139:$R$139,0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Metrics for Near Term Climate Forcers"]
["VOC",{"$f":"INDEX($C$147:$G$151,ROW($A147)-ROW($A$147)+1,IF($B$145=$C$145,1,MATCH($B$145&$B$146,$D$145:$G$145&$D$146:$G$146,0)+1))","v":0},0,4.5,14,0.66,7.5]
["CO",{"$f":"INDEX($C$147:$G$151,ROW($A148)-ROW($A$147)+1,IF($B$145=$C$145,1,MATCH($B$145&$B$146,$D$145:$G$145&$D$146:$G$146,0)+1))","v":0},0,2.65,7.65,0.42,4.9000000000000004]
["OC",{"$f":"INDEX($C$147:$G$151,ROW($A151)-ROW($A$147)+1,IF($B$145=$C$145,1,MATCH($B$145&$B$146,$D$145:$G$145&$D$146:$G$146,0)+1))","v":0},0,-69,-240,-10,-71]
["Carbon ratio of VOC",0.85,{"$f":"B154/B157","v":3.1166666666666667}]
["Carbon ratio of CO2",{"$f":"F84","v":0.27272727272727271}]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[null,{"$f":"GetTSTableValue(B165:C178,Year)","v":10},null,null,null,{"$f":"GetTSTableValue(F165:G177,Year)","v":200},null,null,null,{"$f":"GetTSTableValue(J165:K177,Year)","v":11},null,null,null,{"$f":"GetTSTableValue(N165:O177,Year)","v":11},null,null,null,{"$f":"GetTSTableValue(R165:S177,Year)","v":5000},null,null,null,{"$f":"GetTSTableValue(V165:W177,Year)","v":1000}]
[null,2000,200,{"$f":"C167/C$169","v":7.8431372549019605},null,2000,200,{"$f":"G167/G$169","v":1},null,2000,120,10.909090909090908,null,2000,2283,14.006134969325153,null,2000,27000,1,null,2000,2000,1]
[null,2015,25.5,1,null,2015,200,1,null,2015,11,1,null,2015,11,6.7484662576687116E-2,null,2015,27000,1,null,2015,1000,0.5]
[null,2017,10,0.39215686274509803,null,2020,200,1,null,2020,11,1,null,2020,11,6.7484662576687116E-2,null,2020,5000,0.18518518518518517,null,2020,1000,0.5]
[null,2030,10,0.39215686274509803,null,2035,200,1,null,2035,11,1,null,2035,11,6.7484662576687116E-2,null,2035,5000,0.18518518518518517,null,2035,1000,0.5]
[null,2045,10,0.39215686274509803,null,2050,200,1,null,2050,11,1,null,2050,11,6.7484662576687116E-2,null,2050,5000,0.18518518518518517,null,2050,1000,0.5]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["metric tonne",{"$f":"B182/D182","v":9.9999999999999995E-7},{"$f":"C182/D182","v":1E-3},1,{"$f":"E182/D182","v":4.5359237000000004E-4},{"$f":"F182/D182","v":0.90718474000000004}]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["L",{"$f":"B189/D189","v":1000},{"$f":"C189/D189","v":1E-3},1,{"$f":"E189/D189","v":3.7854109999999999},{"$f":"F189/D189","v":28.316846999999999}]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU","1 hph"]
["Wh",{"$f":"B196/E196","v":2.7777777777777778E-4},{"$f":"C196/E196","v":0.27777777777777779},{"$f":"D196/E196","v":277.77777777777777},1,{"$f":"F196/E196","v":1000},{"$f":"G196/E196","v":0.29307106944444444},{"$f":"H196/E196","v":293071.06944444444},{"$f":"1/E203","v":745.69987157950538}]
["kWh",{"$f":"B196/F196","v":2.7777777777777776E-7},{"$f":"C196/F196","v":2.7777777777777778E-4},{"$f":"D196/F196","v":0.27777777777777779},{"$f":"E196/F196","v":1E-3},1,{"$f":"G196/F196","v":2.9307106944444444E-4},{"$f":"H196/F196","v":293.07106944444445},{"$f":"1/F203","v":0.74569987157950535}]
[]
["m",1E-3,1,1000,0.30480000000000002,1609.34]
[]
["K (Kalghati number)",-1.25]
["Baseline Fuel Properties for Engine Efficiency Improvement Calculation on Alternative Fuels "]
["Baseline fuel type ","E10"]
["HoV [kJ/kg]",415]
["BOB types ","RON","MON","HoV [kJ/kg]","Density [g/mL]","AFR_stoich [-]"]
["Bioblendstock properties relevant to Engine Efficiency Improvement Calculation"]
[null,20,125,100,0.80200000000000005,685,11.1]
[null,30,114,94,0.82899999999999996,372,13.9]
[null,30,134,105,0.78600000000000003,1174,6.43]
[]
["Isobutanol"]
[null,20,{"$f":"INDEX($C$230:$G$238,MATCH($A$242,$A$230:$A$238,0)+MATCH($B245,$B$230:$B$232,0)-1,MATCH(C$243,$C$229:$G$229,0))","v":125},{"$f":"INDEX($C$230:$G$238,MATCH($A$242,$A$230:$A$238,0)+MATCH($B245,$B$230:$B$232,0)-1,MATCH(D$243,$C$229:$G$229,0))","v":100},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B245/100)*C245+(100-B245)/100*E245","v":97},{"$f":"(B245/100)*D245+(100-B245)/100*(E245-F245)","v":88},{"$f":"(B245*E231)/(B245*E231+(100-B245)*$E$226)*100","v":21.547555077915099},{"$f":"I245/100*F231+(100-I245)/100*$D$226","v":417.47716281569046},{"$f":"FORECAST(I245,R245:S245,P245:Q245)","v":13.924288017195057},{"$f":"(G245-$B$219)/1.6","v":3.75},{"$f":"-$B$214*((G245-H245)-$B$220)/1.6","v":0.78125},{"$f":"0.085*(J245/(K245+1)-$B$221/($B$222+1))/1.6+(J245/(K245+1)-$B$221/($B$222+1))/15.2","v":3.6427898251096255E-2},{"$f":"SUM(L245:N245)","v":4.5676778982510964},0,100,{"$f":"$F$226","v":14.7},{"$f":"G231","v":11.1}]
[null,30,{"$f":"INDEX($C$230:$G$238,MATCH($A$242,$A$230:$A$238,0)+MATCH($B246,$B$230:$B$232,0)-1,MATCH(C$243,$C$229:$G$229,0))","v":121},{"$f":"INDEX($C$230:$G$238,MATCH($A$242,$A$230:$A$238,0)+MATCH($B246,$B$230:$B$232,0)-1,MATCH(D$243,$C$229:$G$229,0))","v":96},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B246/100)*C246+(100-B246)/100*E246","v":99.299999999999983},{"$f":"(B246/100)*D246+(100-B246)/100*(E246-F246)","v":88.299999999999983},{"$f":"(B246*E232)/(B246*E232+(100-B246)*$E$226)*100","v":32.011708355508254},{"$f":"I246/100*F232+(100-I246)/100*$D$226","v":453.15992549228315},{"$f":"FORECAST(I246,R246:S246,P246:Q246)","v":13.547578499201702},{"$f":"(G246-$B$219)/1.6","v":5.1874999999999893},{"$f":"-$B$214*((G246-H246)-$B$220)/1.6","v":2.34375},{"$f":"0.085*(J246/(K246+1)-$B$221/($B$222+1))/1.6+(J246/(K246+1)-$B$221/($B$222+1))/15.2","v":0.4142420892531643},{"$f":"SUM(L246:N246)","v":7.945492089253154},0,100,{"$f":"$F$226","v":14.7},{"$f":"G232","v":11.1}]
["Selected BBS. Vol%",{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!B244,Fuel_Specs!B245,Fuel_Specs!B246)","v":20},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!C244,Fuel_Specs!C245,Fuel_Specs!C246)","v":125},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!D244,Fuel_Specs!D245,Fuel_Specs!D246)","v":100},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!E244,Fuel_Specs!E245,Fuel_Specs!E246)","v":90},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!F244,Fuel_Specs!F245,Fuel_Specs!F246)","v":5},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!G244,Fuel_Specs!G245,Fuel_Specs!G246)","v":97},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!H244,Fuel_Specs!H245,Fuel_Specs!H246)","v":88},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!I244,Fuel_Specs!I245,Fuel_Specs!I246)","v":21.547555077915099},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!J244,Fuel_Specs!J245,Fuel_Specs!J246)","v":417.47716281569046},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!K244,Fuel_Specs!K245,Fuel_Specs!K246)","v":13.924288017195057},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!L244,Fuel_Specs!L245,Fuel_Specs!L246)","v":3.75},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!M244,Fuel_Specs!M245,Fuel_Specs!M246)","v":0.78125},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!N244,Fuel_Specs!N245,Fuel_Specs!N246)","v":3.6427898251096255E-2},{"$f":"CHOOSE(Inputs!$F$855,Fuel_Specs!O244,Fuel_Specs!O245,Fuel_Specs!O246)","v":4.5676778982510964}]
["ARHC"]
["Type of Gas. BOB","BBS. Vol%","bRON","bMON","Gasoline BOB RON","Gasoline BOB S ","RONmix","MONmix","Mass %","HoVmix [kJ/kg]","AFRmix","RON term","S term","HOV term","Merit Function (BSI)","AFR Stoich"]
["4CS BOB",10,{"$f":"INDEX($C$230:$G$238,MATCH($A$248,$A$230:$A$238,0)+MATCH($B250,$B$230:$B$232,0)-1,MATCH(C$249,$C$229:$G$229,0))","v":120},{"$f":"INDEX($C$230:$G$238,MATCH($A$248,$A$230:$A$238,0)+MATCH($B250,$B$230:$B$232,0)-1,MATCH(D$249,$C$229:$G$229,0))","v":100},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B250/100)*C250+(100-B250)/100*E250","v":93},{"$f":"(B250/100)*D250+(100-B250)/100*(E250-F250)","v":86.5},{"$f":"(B250*E233)/(B250*E233+(100-B250)*$E$226)*100","v":11.204216786052166},{"$f":"I250/100*F233+(100-I250)/100*$D$226","v":347.13718070009458},{"$f":"FORECAST(I250,R250:S250,P250:Q250)","v":14.610366265711582},{"$f":"(G250-$B$219)/1.6","v":1.25},{"$f":"-$B$214*((G250-H250)-$B$220)/1.6","v":-1.171875},{"$f":"0.085*(J250/(K250+1)-$B$221/($B$222+1))/1.6+(J250/(K250+1)-$B$221/($B$222+1))/15.2","v":-0.64559384479432413},{"$f":"SUM(L250:N250)","v":-0.56746884479432413},0,100,{"$f":"$F$226","v":14.7},{"$f":"G233","v":13.9}]
[null,20,{"$f":"INDEX($C$230:$G$238,MATCH($A$248,$A$230:$A$238,0)+MATCH($B251,$B$230:$B$232,0)-1,MATCH(C$249,$C$229:$G$229,0))","v":116},{"$f":"INDEX($C$230:$G$238,MATCH($A$248,$A$230:$A$238,0)+MATCH($B251,$B$230:$B$232,0)-1,MATCH(D$249,$C$229:$G$229,0))","v":97},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B251/100)*C251+(100-B251)/100*E251","v":95.2},{"$f":"(B251/100)*D251+(100-B251)/100*(E251-F251)","v":87.4},{"$f":"(B251*E234)/(B251*E234+(100-B251)*$E$226)*100","v":22.112563350226726},{"$f":"I251/100*F234+(100-I251)/100*$D$226","v":350.19151773806351},{"$f":"FORECAST(I251,R251:S251,P251:Q251)","v":14.523099493198186},{"$f":"(G251-$B$219)/1.6","v":2.6250000000000018},{"$f":"-$B$214*((G251-H251)-$B$220)/1.6","v":-0.15625000000000222},{"$f":"0.085*(J251/(K251+1)-$B$221/($B$222+1))/1.6+(J251/(K251+1)-$B$221/($B$222+1))/15.2","v":-0.60733017191466698},{"$f":"SUM(L251:N251)","v":1.8614198280853325},0,100,{"$f":"$F$226","v":14.7},{"$f":"G234","v":13.9}]
[null,30,{"$f":"INDEX($C$230:$G$238,MATCH($A$248,$A$230:$A$238,0)+MATCH($B252,$B$230:$B$232,0)-1,MATCH(C$249,$C$229:$G$229,0))","v":114},{"$f":"INDEX($C$230:$G$238,MATCH($A$248,$A$230:$A$238,0)+MATCH($B252,$B$230:$B$232,0)-1,MATCH(D$249,$C$229:$G$229,0))","v":94},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B252/100)*C252+(100-B252)/100*E252","v":97.199999999999989},{"$f":"(B252/100)*D252+(100-B252)/100*(E252-F252)","v":87.699999999999989},{"$f":"(B252*E235)/(B252*E235+(100-B252)*$E$226)*100","v":32.736606555219161},{"$f":"I252/100*F235+(100-I252)/100*$D$226","v":353.16624983546131},{"$f":"FORECAST(I252,R252:S252,P252:Q252)","v":14.438107147558247},{"$f":"(G252-$B$219)/1.6","v":3.8749999999999929},{"$f":"-$B$214*((G252-H252)-$B$220)/1.6","v":1.171875},{"$f":"0.085*(J252/(K252+1)-$B$221/($B$222+1))/1.6+(J252/(K252+1)-$B$221/($B$222+1))/15.2","v":-0.56964794172809774},{"$f":"SUM(L252:N252)","v":4.4772270582718949},0,100,{"$f":"$F$226","v":14.7},{"$f":"G235","v":13.9}]
["Selected BBS. Vol%",{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!B250,Fuel_Specs!B251,Fuel_Specs!B252)","v":20},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!C250,Fuel_Specs!C251,Fuel_Specs!C252)","v":116},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!D250,Fuel_Specs!D251,Fuel_Specs!D252)","v":97},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!E250,Fuel_Specs!E251,Fuel_Specs!E252)","v":90},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!F250,Fuel_Specs!F251,Fuel_Specs!F252)","v":5},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!G250,Fuel_Specs!G251,Fuel_Specs!G252)","v":95.2},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!H250,Fuel_Specs!H251,Fuel_Specs!H252)","v":87.4},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!I250,Fuel_Specs!I251,Fuel_Specs!I252)","v":22.112563350226726},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!J250,Fuel_Specs!J251,Fuel_Specs!J252)","v":350.19151773806351},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!K250,Fuel_Specs!K251,Fuel_Specs!K252)","v":14.523099493198186},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!L250,Fuel_Specs!L251,Fuel_Specs!L252)","v":2.6250000000000018},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!M250,Fuel_Specs!M251,Fuel_Specs!M252)","v":-0.15625000000000222},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!N250,Fuel_Specs!N251,Fuel_Specs!N252)","v":-0.60733017191466698},{"$f":"CHOOSE(Inputs!$F$856,Fuel_Specs!O250,Fuel_Specs!O251,Fuel_Specs!O252)","v":1.8614198280853325}]
["MeOH"]
["Type of Gas. BOB","BBS. Vol%","bRON","bMON","Gasoline BOB RON","Gasoline BOB S ","RONmix","MONmix","Mass %","HoVmix [kJ/kg]","AFRmix","RON term","S term","HOV term","Merit Function (BSI)","AFR Stoich"]
["4CS BOB",10,{"$f":"INDEX($C$230:$G$238,MATCH($A$254,$A$230:$A$238,0)+MATCH($B256,$B$230:$B$232,0)-1,MATCH(C$255,$C$229:$G$229,0))","v":161},{"$f":"INDEX($C$230:$G$238,MATCH($A$254,$A$230:$A$238,0)+MATCH($B256,$B$230:$B$232,0)-1,MATCH(D$255,$C$229:$G$229,0))","v":126},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B256/100)*C256+(100-B256)/100*E256","v":97.1},{"$f":"(B256/100)*D256+(100-B256)/100*(E256-F256)","v":89.1},{"$f":"(B256*E236)/(B256*E236+(100-B256)*$E$226)*100","v":10.68515497553018},{"$f":"I256/100*F236+(100-I256)/100*$D$226","v":432.68678629690044},{"$f":"FORECAST(I256,R256:S256,P256:Q256)","v":13.816337683523653},{"$f":"(G256-$B$219)/1.6","v":3.8124999999999964},{"$f":"-$B$214*((G256-H256)-$B$220)/1.6","v":0},{"$f":"0.085*(J256/(K256+1)-$B$221/($B$222+1))/1.6+(J256/(K256+1)-$B$221/($B$222+1))/15.2","v":0.18273462181922534},{"$f":"SUM(L256:N256)","v":3.9952346218192218},0,100,{"$f":"$F$226","v":14.7},{"$f":"G236","v":6.43}]
[null,20,{"$f":"INDEX($C$230:$G$238,MATCH($A$254,$A$230:$A$238,0)+MATCH($B257,$B$230:$B$232,0)-1,MATCH(C$255,$C$229:$G$229,0))","v":155},{"$f":"INDEX($C$230:$G$238,MATCH($A$254,$A$230:$A$238,0)+MATCH($B257,$B$230:$B$232,0)-1,MATCH(D$255,$C$229:$G$229,0))","v":111},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B257/100)*C257+(100-B257)/100*E257","v":103},{"$f":"(B257/100)*D257+(100-B257)/100*(E257-F257)","v":90.2},{"$f":"(B257*E237)/(B257*E237+(100-B257)*$E$226)*100","v":21.208850512682137},{"$f":"I257/100*F237+(100-I257)/100*$D$226","v":520.03345925526173},{"$f":"FORECAST(I257,R257:S257,P257:Q257)","v":12.946028062601187},{"$f":"(G257-$B$219)/1.6","v":7.5},{"$f":"-$B$214*((G257-H257)-$B$220)/1.6","v":3.7499999999999978},{"$f":"0.085*(J257/(K257+1)-$B$221/($B$222+1))/1.6+(J257/(K257+1)-$B$221/($B$222+1))/15.2","v":1.1442348644971554},{"$f":"SUM(L257:N257)","v":12.394234864497154},0,100,{"$f":"$F$226","v":14.7},{"$f":"G237","v":6.43}]
[null,30,{"$f":"INDEX($C$230:$G$238,MATCH($A$254,$A$230:$A$238,0)+MATCH($B258,$B$230:$B$232,0)-1,MATCH(C$255,$C$229:$G$229,0))","v":134},{"$f":"INDEX($C$230:$G$238,MATCH($A$254,$A$230:$A$238,0)+MATCH($B258,$B$230:$B$232,0)-1,MATCH(D$255,$C$229:$G$229,0))","v":105},{"$f":"$B$226","v":90},{"$f":"$B$226-$C$226","v":5},{"$f":"(B258/100)*C258+(100-B258)/100*E258","v":103.19999999999999},{"$f":"(B258/100)*D258+(100-B258)/100*(E258-F258)","v":91},{"$f":"(B258*E238)/(B258*E238+(100-B258)*$E$226)*100","v":31.574718800214246},{"$f":"I258/100*F238+(100-I258)/100*$D$226","v":606.07016604177829},{"$f":"FORECAST(I258,R258:S258,P258:Q258)","v":12.088770755222281},{"$f":"(G258-$B$219)/1.6","v":7.6249999999999929},{"$f":"-$B$214*((G258-H258)-$B$220)/1.6","v":3.2812499999999911},{"$f":"0.085*(J258/(K258+1)-$B$221/($B$222+1))/1.6+(J258/(K258+1)-$B$221/($B$222+1))/15.2","v":2.2163188675280439},{"$f":"SUM(L258:N258)","v":13.122568867528027},0,100,{"$f":"$F$226","v":14.7},{"$f":"G238","v":6.43}]
["Selected BBS. Vol%",{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!B256,Fuel_Specs!B257,Fuel_Specs!B258)","v":20},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!C256,Fuel_Specs!C257,Fuel_Specs!C258)","v":155},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!D256,Fuel_Specs!D257,Fuel_Specs!D258)","v":111},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!E256,Fuel_Specs!E257,Fuel_Specs!E258)","v":90},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!F256,Fuel_Specs!F257,Fuel_Specs!F258)","v":5},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!G256,Fuel_Specs!G257,Fuel_Specs!G258)","v":103},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!H256,Fuel_Specs!H257,Fuel_Specs!H258)","v":90.2},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!I256,Fuel_Specs!I257,Fuel_Specs!I258)","v":21.208850512682137},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!J256,Fuel_Specs!J257,Fuel_Specs!J258)","v":520.03345925526173},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!K256,Fuel_Specs!K257,Fuel_Specs!K258)","v":12.946028062601187},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!L256,Fuel_Specs!L257,Fuel_Specs!L258)","v":7.5},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!M256,Fuel_Specs!M257,Fuel_Specs!M258)","v":3.7499999999999978},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!N256,Fuel_Specs!N257,Fuel_Specs!N258)","v":1.1442348644971554},{"$f":"CHOOSE(Inputs!$F$857,Fuel_Specs!O256,Fuel_Specs!O257,Fuel_Specs!O258)","v":12.394234864497154}]

{"sheet":"Car_TS","index":27,"n_rows":1573,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-$C$6,1990)","v":2016}]
[null,"Lag year",5]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"$C$10","v":26.157870184761109},{"$f":"D10","v":6.8751343436004322E-2},0.16113317313239503,2.7411767016225057,8.2388034740994293E-2,3.8014821179988036E-3,3.0700607998383971E-2,3.3628637151831703E-3,4.0514736392239297E-3,{"$f":"L10","v":2.0326414860032823E-3},{"$f":"M10","v":1.0545088391997253E-3},1.4643498128640626E-2,3.9092039528101476E-3,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":26.157870184761109},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":6.8751343436004322E-2},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.16113317313239503},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.7411767016225057},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":8.2388034740994293E-2},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":3.8014821179988036E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":3.0700607998383971E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":3.3628637151831703E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.0514736392239297E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.0326414860032823E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":1.0545088391997253E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.4643498128640626E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":3.9092039528101476E-3},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,22.1,1.0707461138748986,2.6410801114593108,13.152470603162485,2.9083490896525164,2.0837452676885478E-2,3.0700542722382491E-2,1.843321014567828E-2,4.0514701690506395E-3,3.7547459514580923E-3,9.7826713266598603E-3,0.17928978250833022,3.9922101867948187E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2,null,1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.65751720199953079,2.6260308483464216,9.4719704015839401,1.8600443583005899,1.361801044073261E-2,3.0700434460052394E-2,1.2046752750272434E-2,4.0514534199729002E-3,2.5364771470138916E-3,6.4337208014523866E-3,0.11029288590057322,2.7176612746317642E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2,null,1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.24428829012416289,2.6109815852335325,5.7914702000053957,0.81173962694866375,6.3985682045797415E-3,3.0700326197722297E-2,5.660295354866585E-3,4.05143667089516E-3,1.3182083425696905E-3,3.0847702762449121E-3,4.1295989292816207E-2,1.4431123624687094E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2,null,2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.11464484341380941,0.16638695254671737,3.8711711580917849,0.20257205260896954,1.8264782625952336E-3,3.0700104377934249E-2,1.6157413913583019E-3,4.0514087220309102E-3,3.6337782103272912E-4,8.6841985107234307E-4,2.2476334784927898E-2,5.7775800190308542E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3,null,2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,26.08,7.4342668779521531E-2,0.16411685821745897,2.9860905799445896,8.9862837563417786E-2,2.2436564041268957E-3,3.0700619185816951E-2,1.9847858005593304E-3,4.0514826107759501E-3,7.3613488609999291E-4,9.1612480585395208E-4,1.5799396169132559E-2,5.8248014705184689E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3,null,2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,26.157870184761109,6.8751343436004322E-2,0.16113317313239503,2.7411767016225057,8.2388034740994293E-2,3.8014821179988036E-3,3.0700607998383971E-2,3.3628637151831703E-3,4.0514736392239297E-3,2.0326414860032823E-3,1.0545088391997253E-3,1.4643498128640626E-2,3.9092039528101476E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3,null,2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,30.697662208289234,3.9822364226651731E-2,0.11360334229618067,1.4655810643908089,3.929186469028307E-2,4.4869563130543032E-3,3.070061626177846E-2,3.9692353738722715E-3,4.0514755732562798E-3,2.804612716475629E-3,9.9277653062454659E-4,7.9522606701268542E-3,3.8553552069305742E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2025,31.487379297122676,2.9047231811947644E-2,0.10060493146779055,1.0161536308471295,2.1298681338042105E-2,3.9815426465710175E-3,3.0700572575631069E-2,3.5221568032334509E-3,4.0514673319659899E-3,2.5498635679771092E-3,8.4136541269932757E-4,5.3027493104817582E-3,3.8691777703563604E-3,null,null,null,"MY",2025,{"$f":"U18","v":28.4},{"$f":"V18","v":0.1065},{"$f":"W18","v":5.9299999999999999E-2},{"$f":"X18","v":2.8546999999999998},{"$f":"Y18","v":0.1198},{"$f":"Z18","v":7.6E-3},null,{"$f":"AB18","v":7.0000000000000001E-3},null,null,null,{"$f":"AF18","v":1.1599999999999999E-2},{"$f":"AG18","v":4.3E-3},null,2025,{"$f":"AJ18","v":28.4},{"$f":"AK18","v":0.1065},{"$f":"AL18","v":5.9299999999999999E-2},{"$f":"AM18","v":2.8546999999999998},{"$f":"AN18","v":0.1198},{"$f":"AO18","v":7.6E-3},null,{"$f":"AQ18","v":7.0000000000000001E-3},null,null,null,{"$f":"AU18","v":1.1599999999999999E-2},{"$f":"AV18","v":4.3E-3}]
["MY",2030,35.425374041308999,2.8653459855911407E-2,9.9263671823219879E-2,1.0109852265867274,2.0997161067800765E-2,3.9441327280569207E-3,3.0700491770979201E-2,3.4890620861730351E-3,4.0514631202000296E-3,2.5352506460109459E-3,8.2692793976142122E-4,5.2568466515602163E-3,3.8277467613293151E-3,null,null,null,"MY",2030,{"$f":"U19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2030,{"$f":"AJ19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2035,38.276915914932019,2.8275547075424498E-2,9.8363922564744299E-2,1.0060261052998771,2.0707661070485814E-2,3.907555071996179E-3,3.0700657216443158E-2,3.4567038323914572E-3,4.0514777995812705E-3,2.5119913234932564E-3,8.186516579426834E-4,5.2128103698918671E-3,3.7879873991509497E-3,null,null,null,"MY",2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2050,44.477870296632396,2.725059089713535E-2,9.6292707486069204E-2,0.99256943318250668,1.9922583785516715E-2,3.8082635759018914E-3,3.0700608561819699E-2,3.3688537793051306E-3,4.0514692027058203E-3,2.4473387234156866E-3,7.9716737617014418E-4,5.0933185949956017E-3,3.6801398486211489E-3,null,null,null,"MY",2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C9*C353","v":31.579870749065602},{"$f":"D27","v":0.14336048316077069},4.9656056337129308E-3,3.5306668371216547,9.7299746194739994E-2,2.9034580007493028E-3,3.0700627391311262E-2,2.6711729342524439E-3,4.0514770526323997E-3,{"$f":"L27","v":1.819348234544221E-3},{"$f":"M27","v":2.722428432067282E-4},9.1750709222893245E-2,6.7065297990977408E-4,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":31.579870749065602},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.14336048316077069},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":4.9656056337129308E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":3.5306668371216547},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":9.7299746194739994E-2},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":2.9034580007493028E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":3.0700627391311262E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":2.6711729342524439E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.0514770526323997E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.819348234544221E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":2.722428432067282E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":9.1750709222893245E-2},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":6.7065297990977408E-4},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":26.52},1.3599878614016219,1.331296647377191E-2,10.65673310316617,2.7438698454670587,2.2416285238767587E-2,3.0700577122494601E-2,2.0622911001949868E-2,4.0514691076404801E-3,3.6731640007793718E-3,1.1234923446339602E-2,0,6.7636119798619699E-4,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2,null,1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,0.85271727794576879,1.312881389489883E-2,8.1013032229405457,1.761483505614446,1.4205186378773955E-2,3.0700566145312073E-2,1.3068729123549571E-2,4.0514682322112198E-3,2.4555886317646231E-3,7.3349236551364782E-3,0,6.726289104006663E-4,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03,null,1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,0.34544669448991561,1.2944661316025752E-2,5.5458733427149234,0.77909716576183319,5.9940875187803203E-3,3.0700555168129549E-2,5.5145472451492749E-3,4.0514673567819594E-3,1.2380132627498749E-3,3.4349238639333544E-3,0,6.6889662281513571E-4,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2,null,2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.18694415641227738,6.6685534454789383E-3,3.6472459909373023,0.194762063586323,1.43283367148283E-3,3.070060603333865E-2,1.318205552628976E-3,4.0514713133566801E-3,3.0189149782926039E-4,8.1676760292086681E-4,0,6.7213357862847304E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4,null,2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,31.295999999999996,0.14579132712429282,6.7658473741538635E-3,3.5450444660013649,9.7963046503165022E-2,1.6063404983653687E-3,3.0700725784923506E-2,1.4778306389936051E-3,4.0514873339402195E-3,6.2071738566477563E-4,2.3971935072456991E-4,9.3306449359547405E-2,6.7335240525790644E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4,null,2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,31.579870749065602,0.14336048316077069,4.9656056337129308E-3,3.5306668371216547,9.7299746194739994E-2,2.9034580007493028E-3,3.0700627391311262E-2,2.6711729342524439E-3,4.0514770526323997E-3,1.819348234544221E-3,2.722428432067282E-4,9.1750709222893245E-2,6.7065297990977408E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4,null,2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,33.893761567005441,9.4659256900972835E-2,4.0250640487879226E-3,1.8255978167031224,3.7538789567385898E-2,3.4260700547599078E-3,3.0700586720350254E-2,3.1519753498659279E-3,4.0514754706036694E-3,2.4904924304572167E-3,2.4188146463244295E-4,6.0581924416622614E-2,6.6814513299093422E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2025,33.973725116317617,7.7079893457166732E-2,3.7019106422725803E-3,1.2087798952513824,1.5579730486705167E-2,3.0408551794423306E-3,3.0700517166552851E-2,2.7975819170722154E-3,4.05147029600611E-3,2.2631395117435008E-3,2.0252141718874378E-4,4.9331131812586707E-2,6.6878466708468693E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":7.1599999999999997E-2},null,{"$f":"X35","v":2.7317},{"$f":"Y35","v":0.2311},{"$f":"Z35","v":5.0000000000000001E-3},null,{"$f":"AB35","v":4.8999999999999998E-3},null,null,null,{"$f":"AF35","v":9.1999999999999998E-2},{"$f":"AG35","v":6.9999999999999999E-4},null,2025,null,{"$f":"AK35","v":7.1599999999999997E-2},null,{"$f":"AM35","v":2.7317},{"$f":"AN35","v":0.2311},{"$f":"AO35","v":5.0000000000000001E-3},null,{"$f":"AQ35","v":4.8999999999999998E-3},null,null,null,{"$f":"AU35","v":9.1999999999999998E-2},{"$f":"AV35","v":6.9999999999999999E-4}]
["MY",2030,39.021685801074895,7.5984076016524155E-2,3.6395152435021896E-3,1.2048946238280527,1.5378847917155837E-2,3.0146901325263419E-3,3.0700539327264818E-2,2.7735077952212163E-3,4.0514629289971401E-3,2.251703400514767E-3,1.9892346764746849E-4,4.8629808650575458E-2,6.6685790565907451E-4,null,null,null,"MY",2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2035,40.976968180947104,7.4931806427753808E-2,3.6374247874015114E-3,1.2011698528765167,1.5186069677545242E-2,2.9888762917337267E-3,3.0700607841319519E-2,2.7497627621685776E-3,4.0514782220366702E-3,2.2326213876919941E-3,1.9717459953290237E-4,4.7956356113762436E-2,6.6500976175365759E-4,null,null,null,"MY",2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2050,47.660823396335672,7.2078150102520736E-2,3.631804641556088E-3,1.1910536929280742,1.4663143498634304E-2,2.9187288299962737E-3,3.0700568865585393E-2,2.6852232627851465E-3,4.0514731508959302E-3,2.1794769213347785E-3,1.9272099135296517E-4,4.6130016065613275E-2,6.5998841075812686E-4,null,null,null,"MY",2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2016}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C48","v":1},1,1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,{"$f":"$J54","v":1},{"$f":"$J54","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",2015,0.92500000000000004,1,0.5,1,1,1,1,1,1,1,1,10,1]
[]
[null,"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",2005,0.95,0.9,0,1,1,1,1,1,1,1,1,10,1]
[null,"Dedicated LNGV",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,0.1,0.1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J323","v":1},1,1,1]
["MY",2035,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1.2]
["MY",1990,1.2,1,null,1,1,0.8,1,{"$f":"H390","v":0.8},1,{"$f":"$J390","v":0.8},{"$f":"$J390","v":0.8},1,1]
["MY",2030,1.1015179615484734,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1.0705399638783797,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.3969806739261335,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2025,1.5270989425056793,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B543:O553,MYear,2)","v":1.3942611597742542},{"$f":"GetTSTableValue(B543:O553,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B543:O553,MYear,4)","v":0},{"$f":"GetTSTableValue(B543:O553,MYear,5)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B543:O553,MYear,7)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,8)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,9)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,10)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,11)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,12)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,13)","v":5},{"$f":"GetTSTableValue(B543:O553,MYear,14)","v":1}]
["MY",2025,1.5270989425056793,0.54,0,1,0.84,1,1,1,1,1,1,5,1]
[null,null,{"$f":"GetTSTableValue(B577:O587,MYear,2)","v":1.3942611597742542},{"$f":"GetTSTableValue(B577:O587,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B577:O587,MYear,4)","v":0},{"$f":"GetTSTableValue(B577:O587,MYear,5)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B577:O587,MYear,7)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,8)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,9)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,10)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,11)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,12)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B577:O587,MYear,14)","v":1}]
[null,null,{"$f":"C609","v":1.3942611597742542},{"$f":"D609","v":0.54},{"$f":"E609","v":0.85},1,0.84,1,1,1,1,{"$f":"L609","v":1},{"$f":"M609","v":1},0.47,1,"  Default values from times series or user input"]
["MY",2050,1.336135296870393,0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B645:O655,MYear,2)","v":3.116158453071328},{"$f":"GetTSTableValue(B645:O655,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B645:O655,MYear,4)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,5)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B645:O655,MYear,7)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,8)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,9)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,10)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,11)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,12)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B645:O655,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T645:X655,MYear,2)","v":1231.8894887734698},{"$f":"GetTSTableValue(T645:X655,MYear,3)","v":1231.8894887734698},{"$f":"GetTSTableValue(T645:X655,MYear,4)","v":2.494925661225321},{"$f":"GetTSTableValue(T645:X655,MYear,5)","v":2.494925661225321},null,null,{"$f":"GetTSTableValue(Z645:AD655,MYear,2)","v":215.1662},{"$f":"GetTSTableValue(Z645:AD655,MYear,3)","v":215.1662},{"$f":"GetTSTableValue(Z645:AD655,MYear,4)","v":342.255},{"$f":"GetTSTableValue(Z645:AD655,MYear,5)","v":342.255},null,null,{"$f":"GetTSTableValue(AF645:AJ655,MYear,2)","v":23.210435468024254},{"$f":"GetTSTableValue(AF645:AJ655,MYear,3)","v":23.210435468024254},{"$f":"GetTSTableValue(AF645:AJ655,MYear,4)","v":34.808066616996101},{"$f":"GetTSTableValue(AF645:AJ655,MYear,5)","v":34.808066616996101}]
[null,null,{"$f":"C677","v":3.116158453071328},{"$f":"D677","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L677","v":1},{"$f":"M677","v":1},0.47,1,"  Default values from times series or user input",null,null,null,null,{"$f":"U677","v":1231.8894887734698},1231.8894887734698,2.494925661225321,2.494925661225321,null,null,{"$f":"AA677","v":215.1662},215.1662,342.255,342.255,null,null,{"$f":"AG677","v":23.210435468024254},23.210435468024254,34.808066616996101,34.808066616996101]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2010,{"$f":"INDEX($T730:$X740,ROW(B734)-ROW($T730:$X740)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,1,1,0.84,1,1,1,1,{"$f":"$J734","v":1},{"$f":"$J734","v":1},0.47,1,null,null,null,"MY",2010,1.3983737371354237,1.3983737371354237,1.4006941345423454,1.4006941345423454]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2010,{"$f":"INDEX($T764:$X774,ROW(B768)-ROW($T764:$X774)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,1,1,0.84,1,1,1,1,{"$f":"$J768","v":1},{"$f":"$J768","v":1},0.47,1,null,null,null,"MY",2010,1.3983737371354237,1.3983737371354237,1.4006941345423454,1.4006941345423454]
["MY",2050,{"$f":"INDEX($T798:$X808,ROW(B808)-ROW($T798:$X808)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3399736152645676},0.54,0,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2050,1.3362771858665272,1.3362771858665272,1.3399736152645676,1.3399736152645676]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2010,{"$f":"INDEX($T832:$X842,ROW(B836)-ROW($T832:$X842)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,0,1,0.84,1,1,1,1,{"$f":"$J836","v":1},{"$f":"$J836","v":1},5,1,null,null,null,"MY",2010,1.3983737371354237,1.3983737371354237,1.4006941345423454,1.4006941345423454]
["MY",2005,{"$f":"INDEX($T866:$X876,ROW(B869)-ROW($T866:$X876)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,0,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2005,1.4639680715188466,1.4639680715188466,1.1111477046616243,1.1111477046616243]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2050,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B927)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl,ROW(B927)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_EC_TSTbl,ROW(B927)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9614327298771292},0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2050,57.342315226822237,57.342315226822237,2.4978238792726519,2.4978238792726519,"MY",2050,227.48742484629366,227.48742484629366,211.56233307207935,211.56233307207935,"MY",2050,20.646320067543215,20.646320067543215,50.376033836231002,50.376033836231002]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2050,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B961)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B961)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B961)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9614327298771292},0.2,0,0.2,0.84,0.1,1,{"$f":"H961","v":0.1},{"$f":"I961","v":1},0.1,0.1,0.1,1,null,null,null,"MY",2050,57.342315226822237,57.342315226822237,2.4978238792726519,2.4978238792726519,"MY",2050,227.48742484629366,227.48742484629366,211.56233307207935,211.56233307207935,"MY",2050,20.646320067543215,20.646320067543215,50.376033836231002,50.376033836231002]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2000,1,1,{"$f":"C1004","v":1},1,1,1,1,1,1,1,1,1,1]
["MY",2050,1.2296164158516838,0.78,{"$f":"C1029","v":1.2296164158516838},1,0.87,1,1,0.65,1,0.65,0.65,1,1]
["MY",2035,1.3044279242694126,0.78,1.3044279242694126,1,0.87,1,1,1,1,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1087)-ROW($T1087:$X1097)+1,2)/(INDEX($T1087:$X1097,ROW(B1087)-ROW($T1087:$X1097)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1087:$AD1097,ROW(B1087)-ROW($T1087:$X1097)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988140336273423},1,1,1,1,1,1,{"$f":"H1087","v":1},1,{"$f":"$J1087","v":1},{"$f":"$J1087","v":1},{"$f":"J1087","v":1},1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/$C$12-AA1087*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/$C$12-AB1087*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/$C$12-AC1087*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/$C$12-AD1087*Wh2BTU","v":5073.2177226117929},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2030,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1129)-ROW($T1121:$X1131)+1,2)/(INDEX($T1121:$X1131,ROW(B1129)-ROW($T1121:$X1131)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1121:$AD1131,ROW(B1129)-ROW($T1121:$X1131)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0171795933787235},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2030,858.02251951132735,830.87167536088384,2.5137790037534726,2.5137790037534726,"MY",2030,199.6807,198.7954,260.85714285714289,259.53642857142859,"MY",2030,10.24772449215172,19.777975244900034,24.758709611171955,33.020001940272628]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2030,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1197)-ROW($T1189:$X1199)+1,2)/(INDEX($T1189:$X1199,ROW(B1197)-ROW($T1189:$X1199)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1189:$AD1199,ROW(B1197)-ROW($T1189:$X1199)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0171795933787235},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2030,858.02251951132735,830.87167536088384,2.5137790037534726,2.5137790037534726,"MY",2030,199.6807,198.7954,260.85714285714289,259.53642857142859,"MY",2030,10.24772449215172,19.777975244900034,24.758709611171955,33.020001940272628]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,null,{"$f":"GetTSTableValue(B1257:O1267,MYear,2)","v":3.0800319915215937},{"$f":"GetTSTableValue(B1257:O1267,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1257:O1267,MYear,4)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,5)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1257:O1267,MYear,7)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,8)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,9)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,10)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,11)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,12)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,13)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T1257:X1267,MYear,2)","v":1260.7746573176948},{"$f":"GetTSTableValue(T1257:X1267,MYear,3)","v":1245.8918418815738},{"$f":"GetTSTableValue(T1257:X1267,MYear,4)","v":2.5458425114544099},{"$f":"GetTSTableValue(T1257:X1267,MYear,5)","v":2.5458425114544099},null,null,{"$f":"GetTSTableValue(Z1257:AD1267,MYear,2)","v":230.0692},{"$f":"GetTSTableValue(Z1257:AD1267,MYear,3)","v":237.55200000000002},{"$f":"GetTSTableValue(Z1257:AD1267,MYear,4)","v":346.26400000000001},{"$f":"GetTSTableValue(Z1257:AD1267,MYear,5)","v":350.81914285714288},null,null,{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,2)","v":12.021148419692857},{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,3)","v":23.202919781774096},{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,4)","v":26.475453757826401},{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,5)","v":35.047758796351722}]
["MY",2020,{"$f":"INDEX($T1274:$X1284,ROW(B1280)-ROW($T1274:$X1284)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3647616042874746},0.78,1,1,0.87,1,1,{"$f":"H1280","v":1},{"$f":"I1280","v":1},1,1,{"$f":"J1280","v":1},1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2015,2.350250422761138,0,0,0,0,0,1,0,1,0,0,0,0]
[null,null,{"$f":"C1323","v":1.7425141242937856},0.2,0.4,0.2,0.2,0,1,0,1,{"$f":"L1323","v":0},{"$f":"M1323","v":0},0.2,0.2,"  Default values from times series or user input"]
["MY",2015,1.6290960451977405,0.2,0.7,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2050,1.7458677685950414,0.2,0,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[]
["MY",2015,1.6290960451977405,0.2,0,0.2,0.2,0,1,0,1,0,0,1,0.2]
["MY",2010,1.5228985507246378,0.2,0,0.2,0.2,0,1,0,1,{"$f":"$J1448","v":0},{"$f":"$J1448","v":0},0.2,0.2]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2005,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,{"$f":"1+Inputs!$H$910","v":1.0151164633008321},1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,{"$f":"C1561","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,2)","v":1.2424735285462152},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,3)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,4)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,5)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,6)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,7)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,8)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,9)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,10)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,11)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,12)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,13)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
[null,1990,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,{"$f":"H1563","v":1},1,1,{"$f":"J1563","v":1},1,1]
[null,1995,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2005,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,{"$f":"J1566","v":1},1,1,1]
[null,2010,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2025,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2030,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2035,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2050,{"$f":"1+Inputs!$G$916","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"LDT1_TS","index":28,"n_rows":1522,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-$C$6,1990)","v":2016}]
[null,"Lag year",5]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C10","v":20.055628953204881},{"$f":"D10","v":7.4086060500627132E-2},0.11602993275343917,2.8823431170057279,0.10287578703628256,5.6754553559159775E-3,3.1317431719008679E-2,5.0206084021629516E-3,4.12514016403884E-3,{"$f":"L10","v":2.8345059026943509E-3},{"$f":"M10","v":1.7060169169334928E-3},1.5743156447409062E-2,5.0076808145680966E-3,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":20.055628953204881},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":7.4086060500627132E-2},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.11602993275343917},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.8823431170057279},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.10287578703628256},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.6754553559159775E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":3.1317431719008679E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":5.0206084021629516E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.12514016403884E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.8345059026943509E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":1.7060169169334928E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.5743156447409062E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":5.0076808145680966E-3},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,16.600000000000001,1.5642581405850711,1.7735663501602084,25.201225654231305,4.3955938598090967,2.7104574365726584E-2,3.1317453721161487E-2,2.3977199502075879E-2,4.1251454903751799E-3,4.8972713829719744E-3,1.2746758065367797E-2,0.26211965363807632,7.669823962265826E-2,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111,null,1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111]
["MY",1995,16.2,0.93719404941339135,1.7662840047667661,16.021138684166676,2.9113589278351326,1.8543566816076294E-2,3.1317329892703638E-2,1.6403973263808241E-2,4.1251289477508748E-3,3.4087653984386968E-3,8.8121339197761665E-3,0.15729288033735056,5.5520209061061344E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2,null,1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.3,0.31012995824171136,1.7590016593733235,6.8410517141020497,1.4271239958611681,9.982559266426003E-3,3.1317206064245789E-2,8.8307470255406043E-3,4.1251124051265697E-3,1.9202594139054185E-3,4.8775097741845354E-3,5.2466107036624805E-2,3.4342178499464429E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2,null,2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.11713954308211143,0.13047408961921123,4.0416289828791951,0.23218582721925035,3.1716647809155781E-3,3.1316833800330138E-2,2.8057124200068476E-3,4.1250631330819404E-3,6.0818964558937588E-4,1.5195758551283115E-3,2.4095822950188157E-2,7.2243248078040388E-3,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2,null,2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,20.055628953204881,7.4758169787453865E-2,0.11955002936050173,3.0270536766571499,0.1066161885165892,3.553135884595807E-3,3.131731960614717E-2,3.1431716432438602E-3,4.1251317014167196E-3,1.0002975793206139E-3,1.5550101776509212E-3,1.6309595296866632E-2,7.3501686867798888E-3,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2,null,2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2]
["MY",2015,20.055628953204881,7.4086060500627132E-2,0.11602993275343917,2.8823431170057279,0.10287578703628256,5.6754553559159775E-3,3.1317431719008679E-2,5.0206084021629516E-3,4.12514016403884E-3,2.8345059026943509E-3,1.7060169169334928E-3,1.5743156447409062E-2,5.0076808145680966E-3,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2,null,2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,27.493729326961894,4.4041274456811788E-2,8.4891981282390047E-2,1.5304939079445457,4.9772510438706091E-2,5.5495046381687143E-3,3.1317284342115823E-2,4.9092055018723742E-3,4.1251262583730103E-3,3.4107969387247449E-3,1.2685209056554219E-3,8.8041499469277505E-3,4.9080273031973732E-3,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2]
["MY",2025,28.166265156757831,3.0852207663486241E-2,7.619923443592623E-2,0.98355413482363585,2.5475571472263831E-2,4.2518062921843352E-3,3.1317393688658261E-2,3.7612292316317945E-3,4.1251398968980904E-3,2.7114013333308378E-3,9.0823727781994565E-4,5.5725833562882956E-3,4.9229461194037847E-3,null,null,null,"MY",2025,{"$f":"U18","v":21.7},{"$f":"V18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AB18","v":1.12E-2},null,null,null,{"$f":"AF18","v":1.2200000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":21.7},{"$f":"AK18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AQ18","v":1.12E-2},null,null,null,{"$f":"AU18","v":1.2200000000000001E-2},1.2E-2]
["MY",2030,31.514303389236865,3.0670878040095849E-2,7.5253265670061964E-2,0.98160241802111492,2.5315162343303027E-2,4.2283608473643198E-3,3.1317409915575321E-2,3.7404913190509791E-3,4.1251361425292399E-3,2.7088330024892786E-3,8.9498976702901323E-4,5.5514309958592349E-3,4.8980862975347983E-3,null,null,null,"MY",2030,{"$f":"U19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF19","v":1.2200000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU19","v":1.2200000000000001E-2},1.2E-2]
["MY",2035,34.833316754004841,3.0700301335896952E-2,7.4563400110569042E-2,0.9819184900354736,2.5341202787937087E-2,4.2314124356624119E-3,3.1317346275093881E-2,3.7431710615427492E-3,4.1251369601356704E-3,2.7114417445780041E-3,8.9524027905600178E-4,5.5548571081148815E-3,4.9021139649691996E-3,null,null,null,"MY",2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF20","v":1.2200000000000001E-2},1.2E-2,null,2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU20","v":1.2200000000000001E-2},1.2E-2]
["MY",2050,40.977753277029692,2.966131365151594E-2,7.3293683014708899E-2,0.97073812612617905,2.4422666492306514E-2,4.1170843013978338E-3,3.1317336994427951E-2,3.6420557553953569E-3,4.1251241291766702E-3,2.637445594276974E-3,8.7043729504668039E-4,5.4336488936914959E-3,4.7597387574905524E-3,null,null,null,"MY",2050,{"$f":"U21","v":21.7},{"$f":"V21","v":0.112},{"$f":"W21","v":6.7000000000000004E-2},{"$f":"X21","v":3.41},{"$f":"Y21","v":0.1},{"$f":"Z21","v":1.2200000000000001E-2},null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2050,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU21","v":1.2200000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C9*C353","v":25.53802336845839},{"$f":"D27","v":0.21081269510866377},6.3103190426403331E-3,4.9464154273318126,8.9388343252773547E-2,3.496117295844571E-3,3.1317333589652066E-2,3.2164193415947276E-3,4.1251261680214603E-3,{"$f":"L27","v":1.8611430399972978E-3},{"$f":"M27","v":3.4454273070915869E-4},0.13492012486954483,9.724581316980065E-4,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":25.53802336845839},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.21081269510866377},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":6.3103190426403331E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":4.9464154273318126},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":8.9388343252773547E-2},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":3.496117295844571E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":3.1317333589652066E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":3.2164193415947276E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.1251261680214603E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.8611430399972978E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.4454273070915869E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":0.13492012486954483},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.724581316980065E-4},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":19.920000000000002},2.7101284763700111,1.3433297289500741E-2,27.414540432658541,3.0385801077925527,2.3764640562813206E-2,3.1317363638148112E-2,2.1863436872517711E-2,4.1251315803066003E-3,3.5488690360484069E-3,1.1410775661837283E-2,0,9.1090672735597272E-4,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111,null,1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,1.6531525344399138,1.3309289906125567E-2,18.100618216294951,2.0236491199522657,1.576936562515905E-2,3.131742182535964E-2,1.4507792859337563E-2,4.1251385373038546E-3,2.4636612111149474E-3,7.8738962582660266E-3,0,9.3652055639195696E-4,null,null,null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2,null,1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999999,0.59617659250981658,1.3185282522750388E-2,8.786695999931359,1.0087181321119791,7.7740906875048916E-3,3.1317480012571175E-2,7.1521488461574181E-3,4.1251454943011098E-3,1.3784533861814876E-3,4.3370168546947672E-3,0,9.6213438542794121E-4,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.2727000340231992,1.0496156026593354E-2,5.5443444970146674,0.18369615019673485,2.0440067543120184E-3,3.1317361771858385E-2,1.8804833269250442E-3,4.1251319491096101E-3,3.7942903765807076E-4,1.1268452305457377E-3,0,9.5834009303359181E-4,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,24.066754743845856,0.20158969779609109,8.2178917330393668E-3,4.9020951461991791,8.766373993752509E-2,2.0774914675778557E-3,3.1317509971480688E-2,1.9112872041021321E-3,4.1251462165488801E-3,6.2746464455151925E-4,3.2188620653853613E-4,0.12901740658949831,9.6235989017293979E-4,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,25.53802336845839,0.21081269510866377,6.3103190426403331E-3,4.9464154273318126,8.9388343252773547E-2,3.496117295844571E-3,3.1317333589652066E-2,3.2164193415947276E-3,4.1251261680214603E-3,1.8611430399972978E-3,3.4454273070915869E-4,0.13492012486954483,9.724581316980065E-4,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,30.641329045553366,0.14140907435926489,5.5234997902624452E-3,2.5450802223637363,3.504458555233686E-2,3.4097133471830718E-3,3.1317406271801358E-2,3.136926314538564E-3,4.1251369451773597E-3,2.2192571138367539E-3,2.3708426443989314E-4,9.0501807589929525E-2,9.6765050490899658E-4,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2025,30.579059587437996,0.11216724782999123,4.950427116124854E-3,1.5589255224695382,1.3290358624576146E-2,2.6116179640826402E-3,3.1317366417050498E-2,2.4026849677834571E-3,4.1251302378583904E-3,1.7626968741428102E-3,1.6619338773972829E-4,7.1787038611194384E-2,9.6836857704026913E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.3E-2},null,{"$f":"X35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AB35","v":1.29E-2},null,null,null,{"$f":"AF35","v":2.8999999999999998E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.3E-2},null,{"$f":"AM35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AQ35","v":1.29E-2},null,null,null,{"$f":"AU35","v":2.8999999999999998E-3},1.2E-2]
["MY",2030,34.923217174781314,0.11147538754547254,4.7634381704370586E-3,1.5570022382065856,1.3212725050192742E-2,2.5979213670962965E-3,3.1317353738446671E-2,2.3900801777147871E-3,4.1251331010379796E-3,1.7613795892729798E-3,1.6337974520492333E-4,7.1344248029102428E-2,9.6716965251437243E-4,null,null,null,"MY",2030,null,6.3E-2,null,{"$f":"X36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF36","v":2.8999999999999998E-3},1.2E-2,null,2030,null,6.3E-2,null,{"$f":"AM36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU36","v":2.8999999999999998E-3},1.2E-2]
["MY",2035,38.903576025976818,0.11158732887835496,4.7618737129664131E-3,1.5573107615903101,1.322525430359741E-2,2.5996628614372301E-3,3.131734515924782E-2,2.3916852150567889E-3,4.1251310471246598E-3,1.7629814104183537E-3,1.6338635997734043E-4,7.1415890482147179E-2,9.6736248402437899E-4,null,null,null,"MY",2035,null,6.3E-2,null,{"$f":"X37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF37","v":2.8999999999999998E-3},1.2E-2,null,2035,null,6.3E-2,null,{"$f":"AM37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU37","v":2.8999999999999998E-3},1.2E-2]
["MY",2050,46.101942648538135,0.10762645387692665,4.7562805290528179E-3,1.546310358159775,1.2780682827904974E-2,2.5337358590195847E-3,3.1317449588445415E-2,2.3310283976203825E-3,4.1251498318154601E-3,1.7177585792867928E-3,1.593685383645967E-4,6.888093048123306E-2,9.604937470765138E-4,null,null,null,"MY",2050,null,6.3E-2,null,{"$f":"X38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF38","v":2.8999999999999998E-3},1.2E-2,null,2050,null,6.3E-2,null,{"$f":"AM38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU38","v":2.8999999999999998E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2016}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},{"$f":"$J51","v":0.95},0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,0.95,0.6,0,0.8,1,1,1,1,1,{"$f":"$J152","v":1},{"$f":"$J152","v":1},10,0.6]
["MY",1995,0.95,0.6,0,0.8,1,1,1,1,1,{"$f":"$J170","v":1},{"$f":"$J170","v":1},10,0.8]
["MY",2020,1,1,0,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C218","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L218","v":1},{"$f":"M218","v":1},1,1,"  Default values from times series or user input"]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J305","v":1},{"$f":"$J305","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J339","v":1},{"$f":"$J339","v":1},1,1]
["MY",2015,1.2733593859382517]
["MY",2020,1.1144842768021566,1,null,1,1,1,1,1,1,1,1,2,1]
["MY",2015,1.2733593859382517,1,null,1,1,1,1,0.65,1,0.65,0.65,1,1]
["MY",2050,1.1250480800366582,1,null,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: EtOH-Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,0,1,0.84,1,1,1,1,1,1,5,1]
[]
[null,null,{"$f":"GetTSTableValue(B611:O621,MYear,2)","v":1.476996245691212},{"$f":"GetTSTableValue(B611:O621,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B611:O621,MYear,4)","v":0.85},{"$f":"GetTSTableValue(B611:O621,MYear,5)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B611:O621,MYear,7)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,8)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,9)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,10)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,11)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,12)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B611:O621,MYear,14)","v":1}]
[null,null,{"$f":"GetTSTableValue(B645:O655,MYear,2)","v":3.1034193480527223},{"$f":"GetTSTableValue(B645:O655,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B645:O655,MYear,4)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,5)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B645:O655,MYear,7)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,8)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,9)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,10)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,11)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,12)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B645:O655,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T645:X655,MYear,2)","v":1485.1107646427981},{"$f":"GetTSTableValue(T645:X655,MYear,3)","v":1485.1107646427981},{"$f":"GetTSTableValue(T645:X655,MYear,4)","v":2.494925661225321},{"$f":"GetTSTableValue(T645:X655,MYear,5)","v":2.494925661225321},null,null,{"$f":"GetTSTableValue(Z645:AD655,MYear,2)","v":290.41079999999999},{"$f":"GetTSTableValue(Z645:AD655,MYear,3)","v":290.41079999999999},{"$f":"GetTSTableValue(Z645:AD655,MYear,4)","v":448.41628571428572},{"$f":"GetTSTableValue(Z645:AD655,MYear,5)","v":448.41628571428572},null,null,{"$f":"GetTSTableValue(AF645:AJ655,MYear,2)","v":22.56549859715961},{"$f":"GetTSTableValue(AF645:AJ655,MYear,3)","v":22.56549859715961},{"$f":"GetTSTableValue(AF645:AJ655,MYear,4)","v":33.749220004116076},{"$f":"GetTSTableValue(AF645:AJ655,MYear,5)","v":33.749220004116076}]
["MY",2005,{"$f":"INDEX($T662:$X672,ROW(B665)-ROW($T662:$X672)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2005,1.3612336810002361,1.3612336810002361,1.0106379345494501,1.0106379345494501]
["MY",2030,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B687)-ROW($T679:$X689)+1,2)/(INDEX($T679:$X689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z679:$AD689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.476469323135587},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2030,87.737775308754934,87.737775308754934,2.4978238792726519,2.4978238792726519,"MY",2030,328.63741920941266,206,357.4898571428572,306.34998630839675,"MY",2030,21.074667163247049,24.271208737864075,22.894632425135736,50.750536859209362]
["MY",2005,{"$f":"INDEX($T696:$X706,ROW(B699)-ROW($T696:$X706)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0237908114291148},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2005,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0237908114291148]
["MY",2030,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B721)-ROW($T713:$X723)+1,2)/(INDEX($T713:$X723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z713:$AD723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.476469323135587},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2030,87.737775308754934,87.737775308754934,2.4978238792726519,2.4978238792726519,"MY",2030,328.63741920941266,206,357.4898571428572,306.34998630839675,"MY",2030,21.074667163247049,24.271208737864075,22.894632425135736,50.750536859209362]
[null,null,3.1311812137574844,{"$f":"D745","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L745","v":1},{"$f":"M745","v":1},0.47,1,"  Default values from times series or user input",null,null,null,null,1485.1107646427981,1485.1107646427981,2.494925661225321,2.494925661225321,null,null,290.41079999999999,290.41079999999999,444.435,444.435,null,null,22.56549859715961,22.56549859715961,25.363339160957175,25.363339160957175]
[null,null,{"$f":"C779","v":3.1311812137574844},{"$f":"D779","v":0.54},0,1,0.84,1,1,1,1,{"$f":"L779","v":1},{"$f":"M779","v":1},5,1,"  Default values from times series or user input",null,null,null,null,{"$f":"U779","v":1485.1107646427981},1485.1107646427981,2.494925661225321,2.494925661225321,null,null,{"$f":"AA779","v":290.41079999999999},290.41079999999999,444.435,444.435,null,null,{"$f":"AG779","v":22.56549859715961},22.56549859715961,25.363339160957175,25.363339160957175]
["MY",2000,{"$f":"INDEX($T798:$X808,ROW(B800)-ROW($T798:$X808)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[]
["MY",2000,{"$f":"INDEX($T832:$X842,ROW(B834)-ROW($T832:$X842)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B856)-ROW($T849:$X859)+1,2)/(INDEX($T849:$X859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z849:$AD859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6787540234417397},0.54,0,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2025,83.68316537976618,83.68316537976618,2.4978238792726519,2.4978238792726519,"MY",2025,333.95580255290474,236.71749999999997,369.8004285714286,309.36411791714283,"MY",2025,20.726113190811141,22.252884556486109,23.297077516328301,50.524938027700799]
[null,null,{"$f":"GetTSTableValue(B900:O910,MYear,2)","v":1.3786968825404691},{"$f":"GetTSTableValue(B900:O910,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B900:O910,MYear,4)","v":0.85},{"$f":"GetTSTableValue(B900:O910,MYear,5)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B900:O910,MYear,7)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,8)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,9)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,10)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,11)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,12)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B900:O910,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T900:X910,MYear,2)","v":1.4467058899766039},{"$f":"GetTSTableValue(T900:X910,MYear,3)","v":1.4467058899766039},{"$f":"GetTSTableValue(T900:X910,MYear,4)","v":1.3786968825404691},{"$f":"GetTSTableValue(T900:X910,MYear,5)","v":1.3786968825404691}]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J969","v":1},{"$f":"$J969","v":1},1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2005,1.0237908114291148,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,0.1,0.1,1,null,null,null,"MY",2005,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0237908114291148]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1003","v":1},{"$f":"$J1003","v":1},1,1]
["MY",2020,1.3096979979094245,0.78,1,1,0.87,1,1,0.65,1,0.65,0.65,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
[null,"Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,{"$f":"INDEX($T1104:$X1114,ROW(B1104)-ROW($T1104:$X1114)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1104","v":1},{"$f":"$J1104","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T1138:$X1148,ROW(B1138)-ROW($T1138:$X1148)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1138","v":1},{"$f":"$J1138","v":1},1.5,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1160)-ROW($T1155:$X1165)+1,2)/(INDEX($T1155:$X1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1155:$AD1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0993669563454986},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1539.4086313267517,1550.3037591766551,2.5458425114544099,2.5458425114544099,"MY",2015,296.40719999999999,312.56489999999997,448.99071428571432,457.83314285714283,"MY",2015,11.874892715156717,22.575801697503465,24.771926893174687,33.865017969740698]
["MY",2050,{"$f":"INDEX($T1172:$X1182,ROW(B1182)-ROW($T1172:$X1182)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4889358856719852},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.5364452813729259,1.5381102137076252,1.4889358856719852,1.4862024278878752]
[]
["MY",2015,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1228)-ROW($T1223:$X1233)+1,2)/(INDEX($T1223:$X1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1223:$AD1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0993669563454986},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1539.4086313267517,1550.3037591766551,2.5458425114544099,2.5458425114544099,"MY",2015,296.40719999999999,312.56489999999997,448.99071428571432,457.83314285714283,"MY",2015,11.874892715156717,22.575801697503465,24.771926893174687,33.865017969740698]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2015,{"$f":"INDEX($T1274:$X1284,ROW(B1279)-ROW($T1274:$X1284)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3523012901392313},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.449186182830694,1.3792051303237289,1.3523012901392313,1.3179577185651634]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.58,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1360","v":1},{"$f":"$J1360","v":1},1,1]
["MY",2050,1.6760330578512397,0.2,0,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,null,{"$f":"GetTSTableValue(B1410:O1420,MYear,2)","v":1.573305084745763},{"$f":"GetTSTableValue(B1410:O1420,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,4)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,7)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,8)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,9)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,10)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,11)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,12)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,13)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1427:O1437,MYear,2)","v":1.573305084745763},{"$f":"GetTSTableValue(B1427:O1437,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,4)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,7)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,8)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,9)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,10)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,11)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,12)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,13)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1444:O1454,MYear,2)","v":1.573305084745763},{"$f":"GetTSTableValue(B1444:O1454,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,4)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,7)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,8)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,9)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,10)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,11)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,12)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,13)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,14)","v":0.2}]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C1510","v":1.25},1,1,1,1,1,1,1,1,{"$f":"L1510","v":1},{"$f":"M1510","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B1512:O1522,MYear,2)","v":1.25},{"$f":"GetTSTableValue(B1512:O1522,MYear,3)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,4)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,5)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,6)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,7)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,8)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,9)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,10)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,11)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,12)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,13)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1.25,1,1,1,1,1,1,1,1,{"$f":"$J1512","v":1},{"$f":"$J1512","v":1},1,1]
["MY",1995,1.25,1,1,1,1,1,1,1,1,{"$f":"$J1513","v":1},{"$f":"$J1513","v":1},1,1]
["MY",2000,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1.25,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"LDT2_TS","index":29,"n_rows":1522,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-$C$6,1990)","v":2016}]
[null,"Lag year",5]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C10","v":16.434811899148919},{"$f":"D10","v":7.5478136943163035E-2},0.16114337832456618,2.7060081913561893,9.2913033525308983E-2,5.5117326765141668E-3,3.2395228362247994E-2,4.875776860384669E-3,4.2623692816014299E-3,{"$f":"L10","v":2.7698531911299487E-3},{"$f":"M10","v":1.649333003277703E-3},1.5853162081394152E-2,5.0262036960203359E-3,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":16.434811899148919},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":7.5478136943163035E-2},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.16114337832456618},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.7060081913561893},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":9.2913033525308983E-2},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.5117326765141668E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":3.2395228362247994E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":4.875776860384669E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.2623692816014299E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.7698531911299487E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":1.649333003277703E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.5853162081394152E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":5.0262036960203359E-3},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,13.4,1.6253579090015373,2.1637297940013331,24.321660956733687,4.0198726200294912,2.5806681348024288E-2,3.2395129519242699E-2,2.2829061622713406E-2,4.26235604992468E-3,4.8143388005431349E-3,1.209454341922394E-2,0.27233996018875389,7.9699372228846668E-2,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111,null,1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111]
["MY",1995,13.1,0.97753671991964086,2.1534941376780954,15.518672872986008,2.6573452593713145,1.7420415629641622E-2,3.2394996079956696E-2,1.5410423388237173E-2,4.2623458231948949E-3,3.3326662413689844E-3,8.2324901795973321E-3,0.16405840597009005,5.8029444830346104E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2,null,1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,0.32971553083774446,2.1432584813548572,6.7156847892383285,1.2948178987131382,9.0341499112589606E-3,3.23948626406707E-2,7.9917851537609393E-3,4.2623355964651099E-3,1.8509936821948349E-3,4.3704369399707229E-3,5.5776851751426222E-2,3.6359517431845526E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2,null,2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.12681976053161803,0.18313603961246561,3.8802661396576745,0.21538127431824314,3.0911967878122092E-3,3.2394681218167853E-2,2.7345339647915743E-3,4.2623020049353802E-3,6.1255254728338185E-4,1.4744723087656681E-3,2.5078237465151566E-2,7.6563119842687375E-3,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2,null,2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.434811899148919,7.8647215465483422E-2,0.16339620870707847,2.8765933183932808,9.7902533465622388E-2,3.4598961429181951E-3,3.2395148858505585E-2,3.0606912633024384E-3,4.2623605696444095E-3,9.9688709607486715E-4,1.5036840437004113E-3,1.67139944633155E-2,7.5991730142581267E-3,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2,null,2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2]
["MY",2015,16.434811899148919,7.5478136943163035E-2,0.16114337832456618,2.7060081913561893,9.2913033525308983E-2,5.5117326765141668E-3,3.2395228362247994E-2,4.875776860384669E-3,4.2623692816014299E-3,2.7698531911299487E-3,1.649333003277703E-3,1.5853162081394152E-2,5.0262036960203359E-3,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2,null,2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2]
["MY",2020,20.930021604895195,4.582613926604287E-2,0.11948559654239575,1.4482520036445385,4.595642864996264E-2,5.5067663425630888E-3,3.2395090746553931E-2,4.8713868071775124E-3,4.2623504605688103E-3,3.392327930253364E-3,1.2575529272429989E-3,8.985242170196155E-3,5.015404585449316E-3,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2,null,2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2]
["MY",2025,22.139612467465643,3.2917256609512051E-2,0.10775970569914409,0.94314148262062436,2.4641060450310011E-2,4.3028307025714139E-3,3.2395142167881613E-2,3.8063620206607428E-3,4.2623577136822605E-3,2.7469596693228942E-3,9.2082410303873238E-4,5.7988370790712116E-3,5.1263003707825265E-3,null,null,null,"MY",2025,{"$f":"U18","v":19.5},{"$f":"V18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AB18","v":1.4E-2},null,null,null,{"$f":"AF18","v":1.5100000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":19.5},{"$f":"AK18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AQ18","v":1.4E-2},null,null,null,{"$f":"AU18","v":1.5100000000000001E-2},1.2E-2]
["MY",2030,24.577082798887854,3.3185220130788319E-2,0.10637112104131431,0.94596725452115482,2.4854859807844305E-2,4.3290305670044618E-3,3.2395216771556927E-2,3.8295488337960564E-3,4.2623584611990502E-3,2.7760066859857449E-3,9.1867929108564034E-4,5.8300827493461653E-3,5.1618636829372129E-3,null,null,null,"MY",2030,{"$f":"U19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF19","v":1.5100000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU19","v":1.5100000000000001E-2},1.2E-2]
["MY",2035,27.137755056693575,3.3351573925232289E-2,0.10538274849181777,0.94771889959872935,2.4987793341860125E-2,4.3466222428116714E-3,3.2395150745140294E-2,3.8451007736207314E-3,4.2623596147108901E-3,2.7880013832216805E-3,9.22105246825828E-4,5.8494882364177577E-3,5.1839755299880573E-3,null,null,null,"MY",2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF20","v":1.5100000000000001E-2},1.2E-2,null,2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU20","v":1.5100000000000001E-2},1.2E-2]
["MY",2050,31.590850568782585,3.1999131001111292E-2,0.10356996038771557,0.93346407516078134,2.3907950080543597E-2,4.2027806890834914E-3,3.2395137530407139E-2,3.7178555568514586E-3,4.2623507477071798E-3,2.694880667482889E-3,8.908732548463036E-4,5.6917182040569659E-3,5.0043499955711246E-3,null,null,null,"MY",2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF21","v":1.5100000000000001E-2},1.2E-2,null,2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU21","v":1.5100000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C9*C353","v":20.817364033578134},{"$f":"D27","v":0.21924886866140142},8.4400513776515893E-3,4.6206042196558004,7.4009287257992953E-2,3.3460277439159051E-3,3.2395076280531739E-2,3.0783352221271675E-3,4.2623565127163096E-3,{"$f":"L27","v":1.8073872113975006E-3},{"$f":"M27","v":3.1538764996160123E-4},0.14031927594329691,9.9234147341829295E-4,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":20.817364033578134},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.21924886866140142},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":8.4400513776515893E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":4.6206042196558004},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":7.4009287257992953E-2},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":3.3460277439159051E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":3.2395076280531739E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":3.0783352221271675E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.2623565127163096E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.8073872113975006E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.1538764996160123E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":0.14031927594329691},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.9234147341829295E-4},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":16.079999999999998},2.8786577925756576,1.6828834100350354E-2,26.57158195403008,2.552161117445924,2.2184468076495642E-2,3.2395151932794831E-2,2.0409663999950211E-2,4.2623552069231199E-3,3.4268112075917377E-3,1.0191436668635435E-2,0,9.3830540021162465E-4,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111,null,1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,1.7656111396080882,1.6684440633182106E-2,17.59526651432769,1.6958185034091733,1.4503210782318738E-2,3.2395134008417169E-2,1.3342919037206894E-2,4.2623532219133453E-3,2.3570447098595405E-3,6.9035832594509664E-3,0,9.6734661863316954E-4,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2,null,1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.65256448664051869,1.6540047166013858E-2,8.6189510746253006,0.83947588937242257,6.8219534881418372E-3,3.2395116084039513E-2,6.2761740744635749E-3,4.2623512369035698E-3,1.287278212127343E-3,3.615729850266499E-3,0,9.9638783705471444E-4,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.29963449203902504,1.322381490244968E-2,5.2531965588848308,0.15577993525832934,1.9541896212246636E-3,3.2395033050128377E-2,1.7978491821304345E-3,4.26235086003159E-3,3.7667544927545292E-4,1.029899060744491E-3,0,9.9104259411372775E-4,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.721774278978703,0.21624828309662333,1.045492532938933E-2,4.6067701164643697,7.3552413579153611E-2,1.989998083826819E-3,3.2395133373684971E-2,1.8307941116766674E-3,4.2623587597705598E-3,6.1921970403103904E-4,2.9413450907603202E-4,0.13839890118183892,9.8921689021607318E-4,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,20.817364033578134,0.21924886866140142,8.4400513776515893E-3,4.6206042196558004,7.4009287257992953E-2,3.3460277439159051E-3,3.2395076280531739E-2,3.0783352221271675E-3,4.2623565127163096E-3,1.8073872113975006E-3,3.1538764996160123E-4,0.14031927594329691,9.9234147341829295E-4,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,23.226625714398946,0.15047326239752004,7.4127911657322805E-3,2.3856889528291267,2.9553277796930576E-2,3.3307481039758354E-3,3.2395325793694328E-2,3.0642776091057899E-3,4.2623845451218705E-3,2.1918332232679113E-3,2.2211542197481343E-4,9.6302887934412829E-2,9.9182212428758267E-4,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2025,24.010980885945472,0.12252530104989516,6.5926515971917055E-3,1.4703734217056885,1.1750592080540793E-2,2.5989509313614607E-3,3.2395289615497959E-2,2.3910311679623893E-3,4.2623777843692002E-3,1.7715667524155925E-3,1.5898045096713145E-4,7.8416192671932908E-2,9.9717150106545869E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.9000000000000006E-2},null,{"$f":"X35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AB35","v":1.7500000000000002E-2},null,null,null,{"$f":"AF35","v":3.2000000000000002E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.9000000000000006E-2},null,{"$f":"AM35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AQ35","v":1.7500000000000002E-2},null,null,null,{"$f":"AU35","v":3.2000000000000002E-3},1.2E-2]
["MY",2030,27.547825658469016,0.12356659923335446,6.3038436454001699E-3,1.4731434756712729,1.1845671608885146E-2,2.6137171677245901E-3,3.239509933703779E-2,2.4046143478244787E-3,4.2623588588595798E-3,1.7894804141995976E-3,1.5804829708584081E-4,7.9082623509346861E-2,9.9888580045324202E-4,null,null,null,"MY",2030,null,6.9000000000000006E-2,null,{"$f":"X36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF36","v":3.2000000000000002E-3},1.2E-2,null,2030,null,6.9000000000000006E-2,null,{"$f":"AM36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU36","v":3.2000000000000002E-3},1.2E-2]
["MY",2035,30.927452472256594,0.12421477419644535,6.3015729348588007E-3,1.4748704223724842,1.1904918675806243E-2,2.6237415687457399E-3,3.239524770086516E-2,2.4138383131167493E-3,4.2623695425851099E-3,1.7968094303142763E-3,1.5854641760945914E-4,7.9497455485725024E-2,9.999553799121077E-4,null,null,null,"MY",2035,null,6.9000000000000006E-2,null,{"$f":"X37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF37","v":3.2000000000000002E-3},1.2E-2,null,2035,null,6.9000000000000006E-2,null,{"$f":"AM37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU37","v":3.2000000000000002E-3},1.2E-2]
["MY",2050,36.252337647822493,0.11895352168309942,6.2934332951533299E-3,1.4608589013254738,1.1424242580237033E-2,2.5418359761807847E-3,3.2395188201406029E-2,2.3384844706460426E-3,4.2623615720817302E-3,1.7401187159041326E-3,1.5373662823637391E-4,7.6130253877183626E-2,9.9128550401965387E-4,null,null,null,"MY",2050,null,6.9000000000000006E-2,null,{"$f":"X38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF38","v":3.2000000000000002E-3},1.2E-2,null,2050,null,6.9000000000000006E-2,null,{"$f":"AM38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU38","v":3.2000000000000002E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2016}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,0.95,0.6,0,0.8,1,1,1,{"$f":"H152","v":1},1,{"$f":"$J152","v":1},{"$f":"$J152","v":1},10,0.6]
["MY",1995,0.95,0.6,0,0.8,1,1,1,1,1,{"$f":"$J170","v":1},1,10,0.8]
["MY",2020,1,1,0,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C218","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L218","v":1},{"$f":"M218","v":1},1,1,"  Default values from times series or user input"]
["MY",2020,1.07,1,0.85,1,1,1,1,{"$f":"H226","v":1},{"$f":"I226","v":1},1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,{"$f":"I260","v":1},1,1,1,1]
[]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H305","v":1},1,{"$f":"$J305","v":1},{"$f":"$J305","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H339","v":1},1,{"$f":"$J339","v":1},{"$f":"$J339","v":1},1,1]
["MY",2015,1.2666627498581937]
["MY",2020,1.1097277467198892,1,null,1,1,1,1,{"$f":"H379","v":1},{"$f":"I379","v":1},1,1,2,1]
["MY",2015,1.2666627498581937,1,null,1,1,1,1,0.65,1,0.65,0.65,1,1]
["MY",2050,1.1475581377237842,1,null,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: EtOH-Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1]
["MY",2010,1.3,0.86,0,0.74,0.78,1,1,1,1,1,1,5,1]
[]
[null,null,{"$f":"GetTSTableValue(B611:O621,MYear,2)","v":1.472502717378587},{"$f":"GetTSTableValue(B611:O621,MYear,3)","v":0.86},{"$f":"GetTSTableValue(B611:O621,MYear,4)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,5)","v":0.74},{"$f":"GetTSTableValue(B611:O621,MYear,6)","v":0.78},{"$f":"GetTSTableValue(B611:O621,MYear,7)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,8)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,9)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,10)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,11)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,12)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,13)","v":0.84},{"$f":"GetTSTableValue(B611:O621,MYear,14)","v":1}]
[null,null,{"$f":"GetTSTableValue(B645:O655,MYear,2)","v":2.9844308059951548},{"$f":"GetTSTableValue(B645:O655,MYear,3)","v":0.86},{"$f":"GetTSTableValue(B645:O655,MYear,4)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,5)","v":0.74},{"$f":"GetTSTableValue(B645:O655,MYear,6)","v":0.78},{"$f":"GetTSTableValue(B645:O655,MYear,7)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,8)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,9)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,10)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,11)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,12)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,13)","v":0.84},{"$f":"GetTSTableValue(B645:O655,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T645:X655,MYear,2)","v":1750.1486514207422},{"$f":"GetTSTableValue(T645:X655,MYear,3)","v":1750.1486514207422},{"$f":"GetTSTableValue(T645:X655,MYear,4)","v":2.494925661225321},{"$f":"GetTSTableValue(T645:X655,MYear,5)","v":2.494925661225321},null,null,{"$f":"GetTSTableValue(Z645:AD655,MYear,2)","v":378.8295},{"$f":"GetTSTableValue(Z645:AD655,MYear,3)","v":378.8295},{"$f":"GetTSTableValue(Z645:AD655,MYear,4)","v":569.19285714285706},{"$f":"GetTSTableValue(Z645:AD655,MYear,5)","v":569.19285714285706},null,null,{"$f":"GetTSTableValue(AF645:AJ655,MYear,2)","v":21.253678237835228},{"$f":"GetTSTableValue(AF645:AJ655,MYear,3)","v":21.253678237835228},{"$f":"GetTSTableValue(AF645:AJ655,MYear,4)","v":32.514040659078653},{"$f":"GetTSTableValue(AF645:AJ655,MYear,5)","v":32.514040659078653}]
["MY",2005,{"$f":"INDEX($T662:$X672,ROW(B665)-ROW($T662:$X672)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.015269475157917},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2005,1.3735301313985064,1.3735301313985064,1.015269475157917,1.015269475157917]
["MY",2030,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B687)-ROW($T679:$X689)+1,2)/(INDEX($T679:$X689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z679:$AD689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5876229140672975},0.86,1,0.74,0.78,1,1,{"$f":"H687","v":1},{"$f":"I687","v":1},1,1,0.84,1,null,null,null,"MY",2030,94.942775605012542,1264.8453435156503,2.494925661225321,2.4978238792726519,"MY",2030,438.02480248097618,281.4862,438.84757142857143,407.84566307175396,"MY",2030,21.057329697267203,21.220749010075806,29.474324838790427,51.236116146991932]
["MY",2005,{"$f":"INDEX($T696:$X706,ROW(B699)-ROW($T696:$X706)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.015269475157917},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2005,1.3735301313985064,1.3735301313985064,1.015269475157917,1.015269475157917]
["MY",2030,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B721)-ROW($T713:$X723)+1,2)/(INDEX($T713:$X723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z713:$AD723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5876229140672975},0.86,1,0.74,0.78,1,1,{"$f":"H721","v":1},{"$f":"I721","v":1},1,1,0.84,1,null,null,null,"MY",2030,94.942775605012542,1264.8453435156503,2.494925661225321,2.4978238792726519,"MY",2030,438.02480248097618,281.4862,438.84757142857143,407.84566307175396,"MY",2030,21.057329697267203,21.220749010075806,29.474324838790427,51.236116146991932]
[null,null,2.9844308059951548,{"$f":"D745","v":0.86},1,0.74,0.78,1,1,1,1,{"$f":"L745","v":1},{"$f":"M745","v":1},0.84,1,"  Default values from times series or user input",null,null,null,null,1750.1486514207422,1750.1486514207422,2.494925661225321,2.494925661225321,null,null,378.8295,378.8295,569.19285714285706,569.19285714285706,null,null,21.253678237835228,21.253678237835228,32.514040659078653,32.514040659078653]
[null,null,{"$f":"C779","v":2.9844308059951548},{"$f":"D779","v":0.86},0,0.74,0.78,1,1,1,1,{"$f":"L779","v":1},{"$f":"M779","v":1},5,1,"  Default values from times series or user input",null,null,null,null,{"$f":"U779","v":1750.1486514207422},1750.1486514207422,2.494925661225321,2.494925661225321,null,null,{"$f":"AA779","v":378.8295},378.8295,569.19285714285706,569.19285714285706,null,null,{"$f":"AG779","v":21.253678237835228},21.253678237835228,32.514040659078653,32.514040659078653]
["MY",2000,{"$f":"INDEX($T798:$X808,ROW(B800)-ROW($T798:$X808)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[]
["MY",2000,{"$f":"INDEX($T832:$X842,ROW(B834)-ROW($T832:$X842)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B856)-ROW($T849:$X859)+1,2)/(INDEX($T849:$X859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z849:$AD859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.748296997861102},0.86,0,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2025,135.93977374198352,1365.6128509117173,2.494925661225321,2.4978238792726519,"MY",2025,438.92519180923802,292.39439999999996,458.70971428571426,412.34043218438882,"MY",2025,21.151130062634373,21.57416831512505,29.760733367632444,50.962856601463962]
[null,null,{"$f":"GetTSTableValue(B900:O910,MYear,2)","v":1.4337874947046862},{"$f":"GetTSTableValue(B900:O910,MYear,3)","v":0.86},{"$f":"GetTSTableValue(B900:O910,MYear,4)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,5)","v":0.74},{"$f":"GetTSTableValue(B900:O910,MYear,6)","v":0.78},{"$f":"GetTSTableValue(B900:O910,MYear,7)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,8)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,9)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,10)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,11)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,12)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,13)","v":0.84},{"$f":"GetTSTableValue(B900:O910,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T900:X910,MYear,2)","v":1.4328300080102299},{"$f":"GetTSTableValue(T900:X910,MYear,3)","v":1.4328300080102299},{"$f":"GetTSTableValue(T900:X910,MYear,4)","v":1.4337874947046862},{"$f":"GetTSTableValue(T900:X910,MYear,5)","v":1.4337874947046862}]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J969","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2005,1.015269475157917,0.2,0,0.2,0.78,0.1,1,0.1,1,0.1,0.1,0.1,1,null,null,null,"MY",2005,1.3735301313985064,1.3735301313985064,1.015269475157917,1.015269475157917]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1003","v":1},1,1,1]
["MY",2020,1.309968127624169,1,1,1,0.82,1,1,0.65,{"$f":"I1025","v":1},0.65,0.65,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
[null,"Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,{"$f":"INDEX($T1104:$X1114,ROW(B1104)-ROW($T1104:$X1114)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1104","v":1},1,{"$f":"$J1104","v":1},{"$f":"$J1104","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T1138:$X1148,ROW(B1138)-ROW($T1138:$X1148)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1138","v":1},1,{"$f":"$J1138","v":1},{"$f":"$J1138","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1160)-ROW($T1155:$X1165)+1,2)/(INDEX($T1155:$X1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1155:$AD1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.974752783367935},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,2081.509116649112,1998.8454054553265,2.5458425114544099,2.5458425114544099,"MY",2015,341.80909999999994,381.36509999999998,571.03399999999999,577.40142857142871,"MY",2015,12.665070941645498,22.779607258241512,24.769275629822396,32.680112338284076]
["MY",2050,{"$f":"INDEX($T1172:$X1182,ROW(B1182)-ROW($T1172:$X1182)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5908516955572174},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8873118993599296,1.8855156425684443,1.5908516955572174,1.594268470080529]
[]
["MY",2015,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B$17+(1-Inputs!$E$1518)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1228)-ROW($T1223:$X1233)+1,2)/(INDEX($T1223:$X1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1223:$AD1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.974752783367935},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,2081.509116649112,1998.8454054553265,2.5458425114544099,2.5458425114544099,"MY",2015,341.80909999999994,381.36509999999998,571.03399999999999,577.40142857142871,"MY",2015,12.665070941645498,22.779607258241512,24.769275629822396,32.680112338284076]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2015,{"$f":"INDEX($T1274:$X1284,ROW(B1279)-ROW($T1274:$X1284)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3673218660973037},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.6489096573208724,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1360","v":1},1,1,1]
["MY",2050,1.6027149321266967,0.2,0,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,null,{"$f":"GetTSTableValue(B1410:O1420,MYear,2)","v":1.5284403669724769},{"$f":"GetTSTableValue(B1410:O1420,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,4)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,7)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,8)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,9)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,10)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,11)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,12)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,13)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1427:O1437,MYear,2)","v":1.5284403669724769},{"$f":"GetTSTableValue(B1427:O1437,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,4)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,7)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,8)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,9)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,10)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,11)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,12)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,13)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1444:O1454,MYear,2)","v":1.5284403669724769},{"$f":"GetTSTableValue(B1444:O1454,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,4)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,7)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,8)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,9)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,10)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,11)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,12)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,13)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,14)","v":0.2}]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C1510","v":1.25},1,1,1,1,1,1,1,1,{"$f":"L1510","v":1},{"$f":"M1510","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B1512:O1522,MYear,2)","v":1.25},{"$f":"GetTSTableValue(B1512:O1522,MYear,3)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,4)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,5)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,6)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,7)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,8)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,9)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,10)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,11)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,12)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,13)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1.25,1,1,1,1,1,1,{"$f":"H1512","v":1},1,{"$f":"$J1512","v":1},{"$f":"$J1512","v":1},1,1]
["MY",1995,1.25,1,1,1,1,1,1,1,1,{"$f":"$J1513","v":1},1,1,1]
["MY",2000,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.25,1,1,1,1,1,1,{"$f":"H1518","v":1},{"$f":"I1518","v":1},1,1,1,1]
["MY",2025,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1.25,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"Vehicles","index":30,"n_rows":95,"n_cols":135,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F859","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F860","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F861*(1-Inputs!G861)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F862*(1-Inputs!G862)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F863*(1-Inputs!G863)","v":0.83299999999999996}]
[null,"Ethanol in high octane fuel (HOF E25)",{"$f":"25%*(1-Inputs!G88)","v":0.245},null,null,null,null,"E10","E25","E40"]
[null,"Ethanol in high octane fuel (HOF E40)",{"$f":"40%*(1-Inputs!G88)","v":0.39200000000000002},null,"MPGGE gains by high octane fuel",null,null,0.05,0.05,0.05]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F864","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F865","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F866","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F867","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F868","v":1}]
[null,"Ethanol in EtOH-diesel",{"$f":"Inputs!F869","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in EtOH-diesel",{"$f":"Inputs!F870","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[null,"Renewable diesel in MCCI fuel",{"$f":"Inputs!F877","v":0.1}]
[null,"Isobutanol in BSI fuel",{"$f":"Inputs!F871","v":0.2}]
[null,"ARHC in BSI fuel",{"$f":"Inputs!F872","v":0.2}]
[null,"Methanol in MM fuel",{"$f":"Inputs!F873","v":0.2}]
[null,"Isoalkane in MCCI fuel ",{"$f":"Inputs!F874","v":0.2}]
[null,"Fatty alkyl ether (FAE) in MCCI fuel ",{"$f":"Inputs!F875","v":0.2}]
[null,"FAFE (fatty acid fusel estsers) in MCCI fuel ",{"$f":"Inputs!F876","v":0.2}]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F866*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: EtOH-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.58773659727721}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.50678179833444092}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.49321820166555908}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for high octane fuel (HOF E25)",0]
[null,"Gasoline for high octane fuel (HOF E40)",0]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F892","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F893","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F894","v":1}]
[null,"    Diesel for EtOH-diesel blend",{"$f":"Inputs!F895","v":1}]
[null,"Gasoline for Isobutanol blend",{"$f":"Inputs!F885","v":0}]
[null,"Gasoline for ARHC blend",{"$f":"Inputs!F886","v":0}]
[null,"Gasoline for methanol blend",{"$f":"Inputs!F887","v":0}]
[null,"Isoalkane in MCCI fuel ",{"$f":"Inputs!F888","v":1}]
[null,"Fatty alkyl ether (FAE) for MCCI fuel ",{"$f":"Inputs!F889","v":1}]
[null,"FAFE (fatty acid fusel estsers) in MCCI fuel ",{"$f":"Inputs!F890","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F866*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F866*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: EtOH-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F866*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F866*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: EtOH-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, EtOH-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI) gasoline vehicles, Isobutanol","Boosted Spark Ignition (BSI) gasoline vehicles, ARHC","MultiMode (MM) gasoline vehicles, BioMethanol"]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1206,IF(Inputs!$E$16=2,Inputs!F1222,Inputs!F1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1206,IF(Inputs!$E$16=2,Inputs!G1222,Inputs!G1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1206,IF(Inputs!$E$16=2,Inputs!H1222,Inputs!H1238))","v":0.92500000000000004},{"$f":"IF(Inputs!$E$16=1,Inputs!I1206,IF(Inputs!$E$16=2,Inputs!I1222,Inputs!I1238))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J1206,IF(Inputs!$E$16=2,Inputs!J1222,Inputs!J1238))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K1206,IF(Inputs!$E$16=2,Inputs!K1222,Inputs!K1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1206,IF(Inputs!$E$16=2,Inputs!L1222,Inputs!L1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1206,IF(Inputs!$E$16=2,Inputs!M1222,Inputs!M1238))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N1206,IF(Inputs!$E$16=2,Inputs!N1222,Inputs!N1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1206,IF(Inputs!$E$16=2,Inputs!O1222,Inputs!O1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1206,IF(Inputs!$E$16=2,Inputs!P1222,Inputs!P1238))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1206,IF(Inputs!$E$16=2,Inputs!Q1222,Inputs!Q1238))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1206,IF(Inputs!$E$16=2,Inputs!R1222,Inputs!R1238))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1206,IF(Inputs!$E$16=2,Inputs!S1222,Inputs!S1238))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T1206,IF(Inputs!$E$16=2,Inputs!T1222,Inputs!T1238))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U1206,IF(Inputs!$E$16=2,Inputs!U1222,Inputs!U1238))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V1206,IF(Inputs!$E$16=2,Inputs!V1222,Inputs!V1238))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W1206,IF(Inputs!$E$16=2,Inputs!W1222,Inputs!W1238))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X1206,IF(Inputs!$E$16=2,Inputs!X1222,Inputs!X1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!Y1206,IF(Inputs!$E$16=2,Inputs!Y1222,Inputs!Y1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1206,IF(Inputs!$E$16=2,Inputs!Z1222,Inputs!Z1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1206,IF(Inputs!$E$16=2,Inputs!AA1222,Inputs!AA1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1206,IF(Inputs!$E$16=2,Inputs!AB1222,Inputs!AB1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1206,IF(Inputs!$E$16=2,Inputs!AC1222,Inputs!AC1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1206,IF(Inputs!$E$16=2,Inputs!AD1222,Inputs!AD1238))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1206,IF(Inputs!$E$16=2,Inputs!AE1222,Inputs!AE1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1206,IF(Inputs!$E$16=2,Inputs!AF1222,Inputs!AF1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1206,IF(Inputs!$E$16=2,Inputs!AG1222,Inputs!AG1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1206,IF(Inputs!$E$16=2,Inputs!AH1222,Inputs!AH1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1206,IF(Inputs!$E$16=2,Inputs!AI1222,Inputs!AI1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1206,IF(Inputs!$E$16=2,Inputs!AJ1222,Inputs!AJ1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1206,IF(Inputs!$E$16=2,Inputs!AK1222,Inputs!AK1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1206,IF(Inputs!$E$16=2,Inputs!AL1222,Inputs!AL1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1206,IF(Inputs!$E$16=2,Inputs!AM1222,Inputs!AM1238))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1206,IF(Inputs!$E$16=2,Inputs!AN1222,Inputs!AN1238))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1206,IF(Inputs!$E$16=2,Inputs!AO1222,Inputs!AO1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1206,IF(Inputs!$E$16=2,Inputs!AP1222,Inputs!AP1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1206,IF(Inputs!$E$16=2,Inputs!AQ1222,Inputs!AQ1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1206,IF(Inputs!$E$16=2,Inputs!AR1222,Inputs!AR1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1206,IF(Inputs!$E$16=2,Inputs!AS1222,Inputs!AS1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1206,IF(Inputs!$E$16=2,Inputs!AT1222,Inputs!AT1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1206,IF(Inputs!$E$16=2,Inputs!AU1222,Inputs!AU1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1206,IF(Inputs!$E$16=2,Inputs!AV1222,Inputs!AV1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1206,IF(Inputs!$E$16=2,Inputs!AW1222,Inputs!AW1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1206,IF(Inputs!$E$16=2,Inputs!AX1222,Inputs!AX1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1206,IF(Inputs!$E$16=2,Inputs!AY1222,Inputs!AY1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1206,IF(Inputs!$E$16=2,Inputs!AZ1222,Inputs!AZ1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1206,IF(Inputs!$E$16=2,Inputs!BA1222,Inputs!BA1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1206,IF(Inputs!$E$16=2,Inputs!BB1222,Inputs!BB1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1206,IF(Inputs!$E$16=2,Inputs!BC1222,Inputs!BC1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1206,IF(Inputs!$E$16=2,Inputs!BD1222,Inputs!BD1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1206,IF(Inputs!$E$16=2,Inputs!BE1222,Inputs!BE1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1206,IF(Inputs!$E$16=2,Inputs!BF1222,Inputs!BF1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1206,IF(Inputs!$E$16=2,Inputs!BG1222,Inputs!BG1238))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1206,IF(Inputs!$E$16=2,Inputs!BH1222,Inputs!BH1238))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1206,IF(Inputs!$E$16=2,Inputs!BI1222,Inputs!BI1238))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1206,IF(Inputs!$E$16=2,Inputs!BJ1222,Inputs!BJ1238))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1206,IF(Inputs!$E$16=2,Inputs!BK1222,Inputs!BK1238))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1206,IF(Inputs!$E$16=2,Inputs!BL1222,Inputs!BL1238))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1206,IF(Inputs!$E$16=2,Inputs!BM1222,Inputs!BM1238))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1206,IF(Inputs!$E$16=2,Inputs!BN1222,Inputs!BN1238))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1206,IF(Inputs!$E$16=2,Inputs!BO1222,Inputs!BO1238))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1206,IF(Inputs!$E$16=2,Inputs!BP1222,Inputs!BP1238))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1206,IF(Inputs!$E$16=2,Inputs!BQ1222,Inputs!BQ1238))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1206,IF(Inputs!$E$16=2,Inputs!BR1222,Inputs!BR1238))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1206,IF(Inputs!$E$16=2,Inputs!BS1222,Inputs!BS1238))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1206,IF(Inputs!$E$16=2,Inputs!BT1222,Inputs!BT1238))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1206,IF(Inputs!$E$16=2,Inputs!BU1222,Inputs!BU1238))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1206,IF(Inputs!$E$16=2,Inputs!BV1222,Inputs!BV1238))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1206,IF(Inputs!$E$16=2,Inputs!BW1222,Inputs!BW1238))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1206,IF(Inputs!$E$16=2,Inputs!BX1222,Inputs!BX1238))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1206,IF(Inputs!$E$16=2,Inputs!BY1222,Inputs!BY1238))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1206,IF(Inputs!$E$16=2,Inputs!BZ1222,Inputs!BZ1238))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1206,IF(Inputs!$E$16=2,Inputs!CA1222,Inputs!CA1238))","v":3.9320446370752418},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1206,IF(Inputs!$E$16=2,Inputs!CB1222,Inputs!CB1238))","v":2.350250422761138},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1206,IF(Inputs!$E$16=2,Inputs!CC1222,Inputs!CC1238))","v":1.7425141242937856},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1206,IF(Inputs!$E$16=2,Inputs!CD1222,Inputs!CD1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1206,IF(Inputs!$E$16=2,Inputs!CE1222,Inputs!CE1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1206,IF(Inputs!$E$16=2,Inputs!CF1222,Inputs!CF1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1206,IF(Inputs!$E$16=2,Inputs!CG1222,Inputs!CG1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1206,IF(Inputs!$E$16=2,Inputs!CH1222,Inputs!CH1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1206,IF(Inputs!$E$16=2,Inputs!CI1222,Inputs!CI1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1206,IF(Inputs!$E$16=2,Inputs!CJ1222,Inputs!CJ1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1206,IF(Inputs!$E$16=2,Inputs!CK1222,Inputs!CK1238))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1206,IF(Inputs!$E$16=2,Inputs!CL1222,Inputs!CL1238))","v":2.9958350330799814},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1206,IF(Inputs!$E$16=2,Inputs!CM1222,Inputs!CM1238))","v":1.9805538231735742},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1206,IF(Inputs!$E$16=2,Inputs!CN1222,Inputs!CN1238))","v":1.25},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1206,\"\")","v":1.037927342249467},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1206,\"\")","v":1.0151164633008321},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1206,\"\")","v":1.2424735285462152}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1207,IF(Inputs!$E$16=2,Inputs!F1223,Inputs!F1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1207,IF(Inputs!$E$16=2,Inputs!G1223,Inputs!G1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1207,IF(Inputs!$E$16=2,Inputs!H1223,Inputs!H1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1207,IF(Inputs!$E$16=2,Inputs!I1223,Inputs!I1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1207,IF(Inputs!$E$16=2,Inputs!J1223,Inputs!J1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1207,IF(Inputs!$E$16=2,Inputs!K1223,Inputs!K1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1207,IF(Inputs!$E$16=2,Inputs!L1223,Inputs!L1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1207,IF(Inputs!$E$16=2,Inputs!M1223,Inputs!M1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1207,IF(Inputs!$E$16=2,Inputs!N1223,Inputs!N1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1207,IF(Inputs!$E$16=2,Inputs!O1223,Inputs!O1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1207,IF(Inputs!$E$16=2,Inputs!P1223,Inputs!P1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1207,IF(Inputs!$E$16=2,Inputs!Q1223,Inputs!Q1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1207,IF(Inputs!$E$16=2,Inputs!R1223,Inputs!R1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1207,IF(Inputs!$E$16=2,Inputs!S1223,Inputs!S1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1207,IF(Inputs!$E$16=2,Inputs!T1223,Inputs!T1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1207,IF(Inputs!$E$16=2,Inputs!U1223,Inputs!U1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1207,IF(Inputs!$E$16=2,Inputs!V1223,Inputs!V1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1207,IF(Inputs!$E$16=2,Inputs!W1223,Inputs!W1239))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1207,IF(Inputs!$E$16=2,Inputs!Y1223,Inputs!Y1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1207,IF(Inputs!$E$16=2,Inputs!Z1223,Inputs!Z1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1207,IF(Inputs!$E$16=2,Inputs!AA1223,Inputs!AA1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1207,IF(Inputs!$E$16=2,Inputs!AB1223,Inputs!AB1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1207,IF(Inputs!$E$16=2,Inputs!AC1223,Inputs!AC1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1207,IF(Inputs!$E$16=2,Inputs!AD1223,Inputs!AD1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1207,IF(Inputs!$E$16=2,Inputs!AE1223,Inputs!AE1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1207,IF(Inputs!$E$16=2,Inputs!AF1223,Inputs!AF1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1207,IF(Inputs!$E$16=2,Inputs!AG1223,Inputs!AG1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1207,IF(Inputs!$E$16=2,Inputs!AH1223,Inputs!AH1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1207,IF(Inputs!$E$16=2,Inputs!AI1223,Inputs!AI1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1207,IF(Inputs!$E$16=2,Inputs!AJ1223,Inputs!AJ1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1207,IF(Inputs!$E$16=2,Inputs!AK1223,Inputs!AK1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1207,IF(Inputs!$E$16=2,Inputs!AL1223,Inputs!AL1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1207,IF(Inputs!$E$16=2,Inputs!AM1223,Inputs!AM1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1207,IF(Inputs!$E$16=2,Inputs!AN1223,Inputs!AN1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1207,IF(Inputs!$E$16=2,Inputs!AO1223,Inputs!AO1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1207,IF(Inputs!$E$16=2,Inputs!AP1223,Inputs!AP1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1207,IF(Inputs!$E$16=2,Inputs!AQ1223,Inputs!AQ1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1207,IF(Inputs!$E$16=2,Inputs!AR1223,Inputs!AR1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1207,IF(Inputs!$E$16=2,Inputs!AS1223,Inputs!AS1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1207,IF(Inputs!$E$16=2,Inputs!AT1223,Inputs!AT1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1207,IF(Inputs!$E$16=2,Inputs!AU1223,Inputs!AU1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1207,IF(Inputs!$E$16=2,Inputs!AV1223,Inputs!AV1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1207,IF(Inputs!$E$16=2,Inputs!AW1223,Inputs!AW1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1207,IF(Inputs!$E$16=2,Inputs!AX1223,Inputs!AX1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1207,IF(Inputs!$E$16=2,Inputs!AY1223,Inputs!AY1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1207,IF(Inputs!$E$16=2,Inputs!AZ1223,Inputs!AZ1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1207,IF(Inputs!$E$16=2,Inputs!BA1223,Inputs!BA1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1207,IF(Inputs!$E$16=2,Inputs!BB1223,Inputs!BB1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1207,IF(Inputs!$E$16=2,Inputs!BC1223,Inputs!BC1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1207,IF(Inputs!$E$16=2,Inputs!BD1223,Inputs!BD1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1207,IF(Inputs!$E$16=2,Inputs!BE1223,Inputs!BE1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1207,IF(Inputs!$E$16=2,Inputs!BF1223,Inputs!BF1239))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1207,IF(Inputs!$E$16=2,Inputs!BG1223,Inputs!BG1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1207,IF(Inputs!$E$16=2,Inputs!BH1223,Inputs!BH1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1207,IF(Inputs!$E$16=2,Inputs!BI1223,Inputs!BI1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1207,IF(Inputs!$E$16=2,Inputs!BJ1223,Inputs!BJ1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1207,IF(Inputs!$E$16=2,Inputs!BK1223,Inputs!BK1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1207,IF(Inputs!$E$16=2,Inputs!BL1223,Inputs!BL1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1207,IF(Inputs!$E$16=2,Inputs!BM1223,Inputs!BM1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1207,IF(Inputs!$E$16=2,Inputs!BN1223,Inputs!BN1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1207,IF(Inputs!$E$16=2,Inputs!BO1223,Inputs!BO1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1207,IF(Inputs!$E$16=2,Inputs!BP1223,Inputs!BP1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1207,IF(Inputs!$E$16=2,Inputs!BQ1223,Inputs!BQ1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1207,IF(Inputs!$E$16=2,Inputs!BR1223,Inputs!BR1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1207,IF(Inputs!$E$16=2,Inputs!BS1223,Inputs!BS1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1207,IF(Inputs!$E$16=2,Inputs!BT1223,Inputs!BT1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1207,IF(Inputs!$E$16=2,Inputs!BU1223,Inputs!BU1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1207,IF(Inputs!$E$16=2,Inputs!BV1223,Inputs!BV1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1207,IF(Inputs!$E$16=2,Inputs!BW1223,Inputs!BW1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1207,IF(Inputs!$E$16=2,Inputs!BX1223,Inputs!BX1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1207,IF(Inputs!$E$16=2,Inputs!BY1223,Inputs!BY1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1207,IF(Inputs!$E$16=2,Inputs!BZ1223,Inputs!BZ1239))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1207,IF(Inputs!$E$16=2,Inputs!CA1223,Inputs!CA1239))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1207,IF(Inputs!$E$16=2,Inputs!CB1223,Inputs!CB1239))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1207,IF(Inputs!$E$16=2,Inputs!CC1223,Inputs!CC1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1207,IF(Inputs!$E$16=2,Inputs!CD1223,Inputs!CD1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1207,IF(Inputs!$E$16=2,Inputs!CE1223,Inputs!CE1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1207,IF(Inputs!$E$16=2,Inputs!CF1223,Inputs!CF1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1207,IF(Inputs!$E$16=2,Inputs!CG1223,Inputs!CG1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1207,IF(Inputs!$E$16=2,Inputs!CH1223,Inputs!CH1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1207,IF(Inputs!$E$16=2,Inputs!CI1223,Inputs!CI1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1207,IF(Inputs!$E$16=2,Inputs!CJ1223,Inputs!CJ1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1207,IF(Inputs!$E$16=2,Inputs!CK1223,Inputs!CK1239))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1207,IF(Inputs!$E$16=2,Inputs!CL1223,Inputs!CL1239))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1207,IF(Inputs!$E$16=2,Inputs!CM1223,Inputs!CM1239))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1207,IF(Inputs!$E$16=2,Inputs!CN1223,Inputs!CN1239))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1207,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1207,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1207,\"\")","v":1}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F1208,IF(Inputs!$E$16=2,Inputs!F1224,Inputs!F1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1208,IF(Inputs!$E$16=2,Inputs!G1224,Inputs!G1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1208,IF(Inputs!$E$16=2,Inputs!H1224,Inputs!H1240))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I1208,IF(Inputs!$E$16=2,Inputs!I1224,Inputs!I1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!J1208,IF(Inputs!$E$16=2,Inputs!J1224,Inputs!J1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!K1208,IF(Inputs!$E$16=2,Inputs!K1224,Inputs!K1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!L1208,IF(Inputs!$E$16=2,Inputs!L1224,Inputs!L1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M1208,IF(Inputs!$E$16=2,Inputs!M1224,Inputs!M1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N1208,IF(Inputs!$E$16=2,Inputs!N1224,Inputs!N1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O1208,IF(Inputs!$E$16=2,Inputs!O1224,Inputs!O1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P1208,IF(Inputs!$E$16=2,Inputs!P1224,Inputs!P1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1208,IF(Inputs!$E$16=2,Inputs!Q1224,Inputs!Q1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R1208,IF(Inputs!$E$16=2,Inputs!R1224,Inputs!R1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1208,IF(Inputs!$E$16=2,Inputs!S1224,Inputs!S1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1208,IF(Inputs!$E$16=2,Inputs!T1224,Inputs!T1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1208,IF(Inputs!$E$16=2,Inputs!U1224,Inputs!U1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1208,IF(Inputs!$E$16=2,Inputs!V1224,Inputs!V1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W1208,IF(Inputs!$E$16=2,Inputs!W1224,Inputs!W1240))","v":0.85},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AE1208,IF(Inputs!$E$16=2,Inputs!AE1224,Inputs!AE1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1208,IF(Inputs!$E$16=2,Inputs!AF1224,Inputs!AF1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1208,IF(Inputs!$E$16=2,Inputs!AG1224,Inputs!AG1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1208,IF(Inputs!$E$16=2,Inputs!AH1224,Inputs!AH1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1208,IF(Inputs!$E$16=2,Inputs!AI1224,Inputs!AI1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1208,IF(Inputs!$E$16=2,Inputs!AJ1224,Inputs!AJ1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1208,IF(Inputs!$E$16=2,Inputs!AK1224,Inputs!AK1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1208,IF(Inputs!$E$16=2,Inputs!AL1224,Inputs!AL1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1208,IF(Inputs!$E$16=2,Inputs!AM1224,Inputs!AM1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1208,IF(Inputs!$E$16=2,Inputs!AN1224,Inputs!AN1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1208,IF(Inputs!$E$16=2,Inputs!AO1224,Inputs!AO1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1208,IF(Inputs!$E$16=2,Inputs!AP1224,Inputs!AP1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1208,IF(Inputs!$E$16=2,Inputs!AQ1224,Inputs!AQ1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1208,IF(Inputs!$E$16=2,Inputs!AR1224,Inputs!AR1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1208,IF(Inputs!$E$16=2,Inputs!AS1224,Inputs!AS1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1208,IF(Inputs!$E$16=2,Inputs!AT1224,Inputs!AT1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1208,IF(Inputs!$E$16=2,Inputs!AU1224,Inputs!AU1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1208,IF(Inputs!$E$16=2,Inputs!AV1224,Inputs!AV1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1208,IF(Inputs!$E$16=2,Inputs!AW1224,Inputs!AW1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1208,IF(Inputs!$E$16=2,Inputs!AX1224,Inputs!AX1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1208,IF(Inputs!$E$16=2,Inputs!AY1224,Inputs!AY1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1208,IF(Inputs!$E$16=2,Inputs!AZ1224,Inputs!AZ1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1208,IF(Inputs!$E$16=2,Inputs!BA1224,Inputs!BA1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1208,IF(Inputs!$E$16=2,Inputs!BB1224,Inputs!BB1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1208,IF(Inputs!$E$16=2,Inputs!BC1224,Inputs!BC1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1208,IF(Inputs!$E$16=2,Inputs!BD1224,Inputs!BD1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1208,IF(Inputs!$E$16=2,Inputs!BE1224,Inputs!BE1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1208,IF(Inputs!$E$16=2,Inputs!BF1224,Inputs!BF1240))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1208,IF(Inputs!$E$16=2,Inputs!BG1224,Inputs!BG1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1208,IF(Inputs!$E$16=2,Inputs!BH1224,Inputs!BH1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1208,IF(Inputs!$E$16=2,Inputs!BI1224,Inputs!BI1240))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1208,IF(Inputs!$E$16=2,Inputs!BJ1224,Inputs!BJ1240))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1208,IF(Inputs!$E$16=2,Inputs!BK1224,Inputs!BK1240))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1208,IF(Inputs!$E$16=2,Inputs!BL1224,Inputs!BL1240))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1208,IF(Inputs!$E$16=2,Inputs!BM1224,Inputs!BM1240))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1208,IF(Inputs!$E$16=2,Inputs!BN1224,Inputs!BN1240))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1208,IF(Inputs!$E$16=2,Inputs!BO1224,Inputs!BO1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1208,IF(Inputs!$E$16=2,Inputs!BP1224,Inputs!BP1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1208,IF(Inputs!$E$16=2,Inputs!BQ1224,Inputs!BQ1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1208,IF(Inputs!$E$16=2,Inputs!BR1224,Inputs!BR1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1208,IF(Inputs!$E$16=2,Inputs!BS1224,Inputs!BS1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1208,IF(Inputs!$E$16=2,Inputs!BT1224,Inputs!BT1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1208,IF(Inputs!$E$16=2,Inputs!BU1224,Inputs!BU1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1208,IF(Inputs!$E$16=2,Inputs!BV1224,Inputs!BV1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1208,IF(Inputs!$E$16=2,Inputs!BW1224,Inputs!BW1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1208,IF(Inputs!$E$16=2,Inputs!BX1224,Inputs!BX1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1208,IF(Inputs!$E$16=2,Inputs!BY1224,Inputs!BY1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1208,IF(Inputs!$E$16=2,Inputs!BZ1224,Inputs!BZ1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1208,IF(Inputs!$E$16=2,Inputs!CA1224,Inputs!CA1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1208,IF(Inputs!$E$16=2,Inputs!CB1224,Inputs!CB1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1208,IF(Inputs!$E$16=2,Inputs!CC1224,Inputs!CC1240))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1208,IF(Inputs!$E$16=2,Inputs!CD1224,Inputs!CD1240))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1208,IF(Inputs!$E$16=2,Inputs!CE1224,Inputs!CE1240))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1208,IF(Inputs!$E$16=2,Inputs!CF1224,Inputs!CF1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1208,IF(Inputs!$E$16=2,Inputs!CG1224,Inputs!CG1240))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1208,IF(Inputs!$E$16=2,Inputs!CH1224,Inputs!CH1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1208,IF(Inputs!$E$16=2,Inputs!CI1224,Inputs!CI1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1208,IF(Inputs!$E$16=2,Inputs!CJ1224,Inputs!CJ1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1208,IF(Inputs!$E$16=2,Inputs!CK1224,Inputs!CK1240))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1208,IF(Inputs!$E$16=2,Inputs!CL1224,Inputs!CL1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1208,IF(Inputs!$E$16=2,Inputs!CM1224,Inputs!CM1240))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1208,IF(Inputs!$E$16=2,Inputs!CN1224,Inputs!CN1240))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1208,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1208,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1208,\"\")","v":1}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1209,IF(Inputs!$E$16=2,Inputs!F1225,Inputs!F1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1209,IF(Inputs!$E$16=2,Inputs!G1225,Inputs!G1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1209,IF(Inputs!$E$16=2,Inputs!H1225,Inputs!H1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1209,IF(Inputs!$E$16=2,Inputs!I1225,Inputs!I1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1209,IF(Inputs!$E$16=2,Inputs!J1225,Inputs!J1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1209,IF(Inputs!$E$16=2,Inputs!K1225,Inputs!K1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1209,IF(Inputs!$E$16=2,Inputs!L1225,Inputs!L1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1209,IF(Inputs!$E$16=2,Inputs!M1225,Inputs!M1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1209,IF(Inputs!$E$16=2,Inputs!N1225,Inputs!N1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1209,IF(Inputs!$E$16=2,Inputs!O1225,Inputs!O1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1209,IF(Inputs!$E$16=2,Inputs!P1225,Inputs!P1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1209,IF(Inputs!$E$16=2,Inputs!Q1225,Inputs!Q1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1209,IF(Inputs!$E$16=2,Inputs!R1225,Inputs!R1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1209,IF(Inputs!$E$16=2,Inputs!S1225,Inputs!S1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1209,IF(Inputs!$E$16=2,Inputs!T1225,Inputs!T1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1209,IF(Inputs!$E$16=2,Inputs!U1225,Inputs!U1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1209,IF(Inputs!$E$16=2,Inputs!V1225,Inputs!V1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1209,IF(Inputs!$E$16=2,Inputs!W1225,Inputs!W1241))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1209,IF(Inputs!$E$16=2,Inputs!Y1225,Inputs!Y1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1209,IF(Inputs!$E$16=2,Inputs!Z1225,Inputs!Z1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1209,IF(Inputs!$E$16=2,Inputs!AA1225,Inputs!AA1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1209,IF(Inputs!$E$16=2,Inputs!AB1225,Inputs!AB1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1209,IF(Inputs!$E$16=2,Inputs!AC1225,Inputs!AC1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1209,IF(Inputs!$E$16=2,Inputs!AD1225,Inputs!AD1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1209,IF(Inputs!$E$16=2,Inputs!AE1225,Inputs!AE1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1209,IF(Inputs!$E$16=2,Inputs!AF1225,Inputs!AF1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1209,IF(Inputs!$E$16=2,Inputs!AG1225,Inputs!AG1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1209,IF(Inputs!$E$16=2,Inputs!AH1225,Inputs!AH1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1209,IF(Inputs!$E$16=2,Inputs!AI1225,Inputs!AI1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1209,IF(Inputs!$E$16=2,Inputs!AJ1225,Inputs!AJ1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1209,IF(Inputs!$E$16=2,Inputs!AK1225,Inputs!AK1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1209,IF(Inputs!$E$16=2,Inputs!AL1225,Inputs!AL1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1209,IF(Inputs!$E$16=2,Inputs!AM1225,Inputs!AM1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1209,IF(Inputs!$E$16=2,Inputs!AN1225,Inputs!AN1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1209,IF(Inputs!$E$16=2,Inputs!AO1225,Inputs!AO1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1209,IF(Inputs!$E$16=2,Inputs!AP1225,Inputs!AP1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1209,IF(Inputs!$E$16=2,Inputs!AQ1225,Inputs!AQ1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1209,IF(Inputs!$E$16=2,Inputs!AR1225,Inputs!AR1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1209,IF(Inputs!$E$16=2,Inputs!AS1225,Inputs!AS1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1209,IF(Inputs!$E$16=2,Inputs!AT1225,Inputs!AT1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1209,IF(Inputs!$E$16=2,Inputs!AU1225,Inputs!AU1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1209,IF(Inputs!$E$16=2,Inputs!AV1225,Inputs!AV1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1209,IF(Inputs!$E$16=2,Inputs!AW1225,Inputs!AW1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1209,IF(Inputs!$E$16=2,Inputs!AX1225,Inputs!AX1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1209,IF(Inputs!$E$16=2,Inputs!AY1225,Inputs!AY1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1209,IF(Inputs!$E$16=2,Inputs!AZ1225,Inputs!AZ1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1209,IF(Inputs!$E$16=2,Inputs!BA1225,Inputs!BA1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1209,IF(Inputs!$E$16=2,Inputs!BB1225,Inputs!BB1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1209,IF(Inputs!$E$16=2,Inputs!BC1225,Inputs!BC1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1209,IF(Inputs!$E$16=2,Inputs!BD1225,Inputs!BD1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1209,IF(Inputs!$E$16=2,Inputs!BE1225,Inputs!BE1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1209,IF(Inputs!$E$16=2,Inputs!BF1225,Inputs!BF1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1209,IF(Inputs!$E$16=2,Inputs!BG1225,Inputs!BG1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1209,IF(Inputs!$E$16=2,Inputs!BH1225,Inputs!BH1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1209,IF(Inputs!$E$16=2,Inputs!BI1225,Inputs!BI1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1209,IF(Inputs!$E$16=2,Inputs!BJ1225,Inputs!BJ1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1209,IF(Inputs!$E$16=2,Inputs!BK1225,Inputs!BK1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1209,IF(Inputs!$E$16=2,Inputs!BL1225,Inputs!BL1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1209,IF(Inputs!$E$16=2,Inputs!BM1225,Inputs!BM1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1209,IF(Inputs!$E$16=2,Inputs!BN1225,Inputs!BN1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1209,IF(Inputs!$E$16=2,Inputs!BO1225,Inputs!BO1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1209,IF(Inputs!$E$16=2,Inputs!BP1225,Inputs!BP1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1209,IF(Inputs!$E$16=2,Inputs!BQ1225,Inputs!BQ1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1209,IF(Inputs!$E$16=2,Inputs!BR1225,Inputs!BR1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1209,IF(Inputs!$E$16=2,Inputs!BS1225,Inputs!BS1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1209,IF(Inputs!$E$16=2,Inputs!BT1225,Inputs!BT1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1209,IF(Inputs!$E$16=2,Inputs!BU1225,Inputs!BU1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1209,IF(Inputs!$E$16=2,Inputs!BV1225,Inputs!BV1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1209,IF(Inputs!$E$16=2,Inputs!BW1225,Inputs!BW1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1209,IF(Inputs!$E$16=2,Inputs!BX1225,Inputs!BX1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1209,IF(Inputs!$E$16=2,Inputs!BY1225,Inputs!BY1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1209,IF(Inputs!$E$16=2,Inputs!BZ1225,Inputs!BZ1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1209,IF(Inputs!$E$16=2,Inputs!CA1225,Inputs!CA1241))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1209,IF(Inputs!$E$16=2,Inputs!CB1225,Inputs!CB1241))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1209,IF(Inputs!$E$16=2,Inputs!CC1225,Inputs!CC1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1209,IF(Inputs!$E$16=2,Inputs!CD1225,Inputs!CD1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1209,IF(Inputs!$E$16=2,Inputs!CE1225,Inputs!CE1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1209,IF(Inputs!$E$16=2,Inputs!CF1225,Inputs!CF1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1209,IF(Inputs!$E$16=2,Inputs!CG1225,Inputs!CG1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1209,IF(Inputs!$E$16=2,Inputs!CH1225,Inputs!CH1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1209,IF(Inputs!$E$16=2,Inputs!CI1225,Inputs!CI1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1209,IF(Inputs!$E$16=2,Inputs!CJ1225,Inputs!CJ1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1209,IF(Inputs!$E$16=2,Inputs!CK1225,Inputs!CK1241))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1209,IF(Inputs!$E$16=2,Inputs!CL1225,Inputs!CL1241))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1209,IF(Inputs!$E$16=2,Inputs!CM1225,Inputs!CM1241))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1209,IF(Inputs!$E$16=2,Inputs!CN1225,Inputs!CN1241))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1209,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1209,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1209,\"\")","v":1}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1210,IF(Inputs!$E$16=2,Inputs!F1226,Inputs!F1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1210,IF(Inputs!$E$16=2,Inputs!G1226,Inputs!G1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1210,IF(Inputs!$E$16=2,Inputs!H1226,Inputs!H1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1210,IF(Inputs!$E$16=2,Inputs!I1226,Inputs!I1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1210,IF(Inputs!$E$16=2,Inputs!J1226,Inputs!J1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1210,IF(Inputs!$E$16=2,Inputs!K1226,Inputs!K1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1210,IF(Inputs!$E$16=2,Inputs!L1226,Inputs!L1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1210,IF(Inputs!$E$16=2,Inputs!M1226,Inputs!M1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1210,IF(Inputs!$E$16=2,Inputs!N1226,Inputs!N1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1210,IF(Inputs!$E$16=2,Inputs!O1226,Inputs!O1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1210,IF(Inputs!$E$16=2,Inputs!P1226,Inputs!P1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1210,IF(Inputs!$E$16=2,Inputs!Q1226,Inputs!Q1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1210,IF(Inputs!$E$16=2,Inputs!R1226,Inputs!R1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1210,IF(Inputs!$E$16=2,Inputs!S1226,Inputs!S1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1210,IF(Inputs!$E$16=2,Inputs!T1226,Inputs!T1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1210,IF(Inputs!$E$16=2,Inputs!U1226,Inputs!U1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1210,IF(Inputs!$E$16=2,Inputs!V1226,Inputs!V1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1210,IF(Inputs!$E$16=2,Inputs!W1226,Inputs!W1242))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1210,IF(Inputs!$E$16=2,Inputs!Y1226,Inputs!Y1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1210,IF(Inputs!$E$16=2,Inputs!Z1226,Inputs!Z1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1210,IF(Inputs!$E$16=2,Inputs!AA1226,Inputs!AA1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1210,IF(Inputs!$E$16=2,Inputs!AB1226,Inputs!AB1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1210,IF(Inputs!$E$16=2,Inputs!AC1226,Inputs!AC1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1210,IF(Inputs!$E$16=2,Inputs!AD1226,Inputs!AD1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1210,IF(Inputs!$E$16=2,Inputs!AE1226,Inputs!AE1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1210,IF(Inputs!$E$16=2,Inputs!AF1226,Inputs!AF1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1210,IF(Inputs!$E$16=2,Inputs!AG1226,Inputs!AG1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1210,IF(Inputs!$E$16=2,Inputs!AH1226,Inputs!AH1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1210,IF(Inputs!$E$16=2,Inputs!AI1226,Inputs!AI1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1210,IF(Inputs!$E$16=2,Inputs!AJ1226,Inputs!AJ1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1210,IF(Inputs!$E$16=2,Inputs!AK1226,Inputs!AK1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1210,IF(Inputs!$E$16=2,Inputs!AL1226,Inputs!AL1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1210,IF(Inputs!$E$16=2,Inputs!AM1226,Inputs!AM1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1210,IF(Inputs!$E$16=2,Inputs!AN1226,Inputs!AN1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1210,IF(Inputs!$E$16=2,Inputs!AO1226,Inputs!AO1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1210,IF(Inputs!$E$16=2,Inputs!AP1226,Inputs!AP1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1210,IF(Inputs!$E$16=2,Inputs!AQ1226,Inputs!AQ1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1210,IF(Inputs!$E$16=2,Inputs!AR1226,Inputs!AR1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1210,IF(Inputs!$E$16=2,Inputs!AS1226,Inputs!AS1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1210,IF(Inputs!$E$16=2,Inputs!AT1226,Inputs!AT1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1210,IF(Inputs!$E$16=2,Inputs!AU1226,Inputs!AU1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1210,IF(Inputs!$E$16=2,Inputs!AV1226,Inputs!AV1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1210,IF(Inputs!$E$16=2,Inputs!AW1226,Inputs!AW1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1210,IF(Inputs!$E$16=2,Inputs!AX1226,Inputs!AX1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1210,IF(Inputs!$E$16=2,Inputs!AY1226,Inputs!AY1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1210,IF(Inputs!$E$16=2,Inputs!AZ1226,Inputs!AZ1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1210,IF(Inputs!$E$16=2,Inputs!BA1226,Inputs!BA1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1210,IF(Inputs!$E$16=2,Inputs!BB1226,Inputs!BB1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1210,IF(Inputs!$E$16=2,Inputs!BC1226,Inputs!BC1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1210,IF(Inputs!$E$16=2,Inputs!BD1226,Inputs!BD1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1210,IF(Inputs!$E$16=2,Inputs!BE1226,Inputs!BE1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1210,IF(Inputs!$E$16=2,Inputs!BF1226,Inputs!BF1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1210,IF(Inputs!$E$16=2,Inputs!BG1226,Inputs!BG1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1210,IF(Inputs!$E$16=2,Inputs!BH1226,Inputs!BH1242))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1210,IF(Inputs!$E$16=2,Inputs!BI1226,Inputs!BI1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1210,IF(Inputs!$E$16=2,Inputs!BJ1226,Inputs!BJ1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1210,IF(Inputs!$E$16=2,Inputs!BK1226,Inputs!BK1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1210,IF(Inputs!$E$16=2,Inputs!BL1226,Inputs!BL1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1210,IF(Inputs!$E$16=2,Inputs!BM1226,Inputs!BM1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1210,IF(Inputs!$E$16=2,Inputs!BN1226,Inputs!BN1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1210,IF(Inputs!$E$16=2,Inputs!BO1226,Inputs!BO1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1210,IF(Inputs!$E$16=2,Inputs!BP1226,Inputs!BP1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1210,IF(Inputs!$E$16=2,Inputs!BQ1226,Inputs!BQ1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1210,IF(Inputs!$E$16=2,Inputs!BR1226,Inputs!BR1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1210,IF(Inputs!$E$16=2,Inputs!BS1226,Inputs!BS1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1210,IF(Inputs!$E$16=2,Inputs!BT1226,Inputs!BT1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1210,IF(Inputs!$E$16=2,Inputs!BU1226,Inputs!BU1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1210,IF(Inputs!$E$16=2,Inputs!BV1226,Inputs!BV1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1210,IF(Inputs!$E$16=2,Inputs!BW1226,Inputs!BW1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1210,IF(Inputs!$E$16=2,Inputs!BX1226,Inputs!BX1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1210,IF(Inputs!$E$16=2,Inputs!BY1226,Inputs!BY1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1210,IF(Inputs!$E$16=2,Inputs!BZ1226,Inputs!BZ1242))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1210,IF(Inputs!$E$16=2,Inputs!CA1226,Inputs!CA1242))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1210,IF(Inputs!$E$16=2,Inputs!CB1226,Inputs!CB1242))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1210,IF(Inputs!$E$16=2,Inputs!CC1226,Inputs!CC1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1210,IF(Inputs!$E$16=2,Inputs!CD1226,Inputs!CD1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1210,IF(Inputs!$E$16=2,Inputs!CE1226,Inputs!CE1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1210,IF(Inputs!$E$16=2,Inputs!CF1226,Inputs!CF1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1210,IF(Inputs!$E$16=2,Inputs!CG1226,Inputs!CG1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1210,IF(Inputs!$E$16=2,Inputs!CH1226,Inputs!CH1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1210,IF(Inputs!$E$16=2,Inputs!CI1226,Inputs!CI1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1210,IF(Inputs!$E$16=2,Inputs!CJ1226,Inputs!CJ1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1210,IF(Inputs!$E$16=2,Inputs!CK1226,Inputs!CK1242))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1210,IF(Inputs!$E$16=2,Inputs!CL1226,Inputs!CL1242))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1210,IF(Inputs!$E$16=2,Inputs!CM1226,Inputs!CM1242))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1210,IF(Inputs!$E$16=2,Inputs!CN1226,Inputs!CN1242))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1210,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1210,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1210,\"\")","v":1}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1211,IF(Inputs!$E$16=2,Inputs!F1227,Inputs!F1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1211,IF(Inputs!$E$16=2,Inputs!G1227,Inputs!G1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1211,IF(Inputs!$E$16=2,Inputs!H1227,Inputs!H1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1211,IF(Inputs!$E$16=2,Inputs!I1227,Inputs!I1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1211,IF(Inputs!$E$16=2,Inputs!J1227,Inputs!J1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1211,IF(Inputs!$E$16=2,Inputs!K1227,Inputs!K1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1211,IF(Inputs!$E$16=2,Inputs!L1227,Inputs!L1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1211,IF(Inputs!$E$16=2,Inputs!M1227,Inputs!M1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1211,IF(Inputs!$E$16=2,Inputs!N1227,Inputs!N1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1211,IF(Inputs!$E$16=2,Inputs!O1227,Inputs!O1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1211,IF(Inputs!$E$16=2,Inputs!P1227,Inputs!P1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1211,IF(Inputs!$E$16=2,Inputs!Q1227,Inputs!Q1243))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1211,IF(Inputs!$E$16=2,Inputs!R1227,Inputs!R1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1211,IF(Inputs!$E$16=2,Inputs!S1227,Inputs!S1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1211,IF(Inputs!$E$16=2,Inputs!T1227,Inputs!T1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1211,IF(Inputs!$E$16=2,Inputs!U1227,Inputs!U1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1211,IF(Inputs!$E$16=2,Inputs!V1227,Inputs!V1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1211,IF(Inputs!$E$16=2,Inputs!W1227,Inputs!W1243))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1211,IF(Inputs!$E$16=2,Inputs!Y1227,Inputs!Y1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1211,IF(Inputs!$E$16=2,Inputs!Z1227,Inputs!Z1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1211,IF(Inputs!$E$16=2,Inputs!AA1227,Inputs!AA1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1211,IF(Inputs!$E$16=2,Inputs!AB1227,Inputs!AB1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1211,IF(Inputs!$E$16=2,Inputs!AC1227,Inputs!AC1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1211,IF(Inputs!$E$16=2,Inputs!AD1227,Inputs!AD1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1211,IF(Inputs!$E$16=2,Inputs!AE1227,Inputs!AE1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1211,IF(Inputs!$E$16=2,Inputs!AF1227,Inputs!AF1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1211,IF(Inputs!$E$16=2,Inputs!AG1227,Inputs!AG1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1211,IF(Inputs!$E$16=2,Inputs!AH1227,Inputs!AH1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1211,IF(Inputs!$E$16=2,Inputs!AI1227,Inputs!AI1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1211,IF(Inputs!$E$16=2,Inputs!AJ1227,Inputs!AJ1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1211,IF(Inputs!$E$16=2,Inputs!AK1227,Inputs!AK1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1211,IF(Inputs!$E$16=2,Inputs!AL1227,Inputs!AL1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1211,IF(Inputs!$E$16=2,Inputs!AM1227,Inputs!AM1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1211,IF(Inputs!$E$16=2,Inputs!AN1227,Inputs!AN1243))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1211,IF(Inputs!$E$16=2,Inputs!AO1227,Inputs!AO1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1211,IF(Inputs!$E$16=2,Inputs!AP1227,Inputs!AP1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1211,IF(Inputs!$E$16=2,Inputs!AQ1227,Inputs!AQ1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1211,IF(Inputs!$E$16=2,Inputs!AR1227,Inputs!AR1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1211,IF(Inputs!$E$16=2,Inputs!AS1227,Inputs!AS1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1211,IF(Inputs!$E$16=2,Inputs!AT1227,Inputs!AT1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1211,IF(Inputs!$E$16=2,Inputs!AU1227,Inputs!AU1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1211,IF(Inputs!$E$16=2,Inputs!AV1227,Inputs!AV1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1211,IF(Inputs!$E$16=2,Inputs!AW1227,Inputs!AW1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1211,IF(Inputs!$E$16=2,Inputs!AX1227,Inputs!AX1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1211,IF(Inputs!$E$16=2,Inputs!AY1227,Inputs!AY1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1211,IF(Inputs!$E$16=2,Inputs!AZ1227,Inputs!AZ1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1211,IF(Inputs!$E$16=2,Inputs!BA1227,Inputs!BA1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1211,IF(Inputs!$E$16=2,Inputs!BB1227,Inputs!BB1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1211,IF(Inputs!$E$16=2,Inputs!BC1227,Inputs!BC1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1211,IF(Inputs!$E$16=2,Inputs!BD1227,Inputs!BD1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1211,IF(Inputs!$E$16=2,Inputs!BE1227,Inputs!BE1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1211,IF(Inputs!$E$16=2,Inputs!BF1227,Inputs!BF1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1211,IF(Inputs!$E$16=2,Inputs!BG1227,Inputs!BG1243))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1211,IF(Inputs!$E$16=2,Inputs!BH1227,Inputs!BH1243))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1211,IF(Inputs!$E$16=2,Inputs!BI1227,Inputs!BI1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1211,IF(Inputs!$E$16=2,Inputs!BJ1227,Inputs!BJ1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1211,IF(Inputs!$E$16=2,Inputs!BK1227,Inputs!BK1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1211,IF(Inputs!$E$16=2,Inputs!BL1227,Inputs!BL1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1211,IF(Inputs!$E$16=2,Inputs!BM1227,Inputs!BM1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1211,IF(Inputs!$E$16=2,Inputs!BN1227,Inputs!BN1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1211,IF(Inputs!$E$16=2,Inputs!BO1227,Inputs!BO1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1211,IF(Inputs!$E$16=2,Inputs!BP1227,Inputs!BP1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1211,IF(Inputs!$E$16=2,Inputs!BQ1227,Inputs!BQ1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1211,IF(Inputs!$E$16=2,Inputs!BR1227,Inputs!BR1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1211,IF(Inputs!$E$16=2,Inputs!BS1227,Inputs!BS1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1211,IF(Inputs!$E$16=2,Inputs!BT1227,Inputs!BT1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1211,IF(Inputs!$E$16=2,Inputs!BU1227,Inputs!BU1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1211,IF(Inputs!$E$16=2,Inputs!BV1227,Inputs!BV1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1211,IF(Inputs!$E$16=2,Inputs!BW1227,Inputs!BW1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1211,IF(Inputs!$E$16=2,Inputs!BX1227,Inputs!BX1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1211,IF(Inputs!$E$16=2,Inputs!BY1227,Inputs!BY1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1211,IF(Inputs!$E$16=2,Inputs!BZ1227,Inputs!BZ1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1211,IF(Inputs!$E$16=2,Inputs!CA1227,Inputs!CA1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1211,IF(Inputs!$E$16=2,Inputs!CB1227,Inputs!CB1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1211,IF(Inputs!$E$16=2,Inputs!CC1227,Inputs!CC1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1211,IF(Inputs!$E$16=2,Inputs!CD1227,Inputs!CD1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1211,IF(Inputs!$E$16=2,Inputs!CE1227,Inputs!CE1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1211,IF(Inputs!$E$16=2,Inputs!CF1227,Inputs!CF1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1211,IF(Inputs!$E$16=2,Inputs!CG1227,Inputs!CG1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1211,IF(Inputs!$E$16=2,Inputs!CH1227,Inputs!CH1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1211,IF(Inputs!$E$16=2,Inputs!CI1227,Inputs!CI1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1211,IF(Inputs!$E$16=2,Inputs!CJ1227,Inputs!CJ1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1211,IF(Inputs!$E$16=2,Inputs!CK1227,Inputs!CK1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1211,IF(Inputs!$E$16=2,Inputs!CL1227,Inputs!CL1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1211,IF(Inputs!$E$16=2,Inputs!CM1227,Inputs!CM1243))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1211,IF(Inputs!$E$16=2,Inputs!CN1227,Inputs!CN1243))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1211,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1211,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1211,\"\")","v":1}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1212,IF(Inputs!$E$16=2,Inputs!F1228,Inputs!F1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1212,IF(Inputs!$E$16=2,Inputs!G1228,Inputs!G1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1212,IF(Inputs!$E$16=2,Inputs!H1228,Inputs!H1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1212,IF(Inputs!$E$16=2,Inputs!I1228,Inputs!I1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1212,IF(Inputs!$E$16=2,Inputs!J1228,Inputs!J1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1212,IF(Inputs!$E$16=2,Inputs!K1228,Inputs!K1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1212,IF(Inputs!$E$16=2,Inputs!L1228,Inputs!L1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1212,IF(Inputs!$E$16=2,Inputs!M1228,Inputs!M1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1212,IF(Inputs!$E$16=2,Inputs!N1228,Inputs!N1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1212,IF(Inputs!$E$16=2,Inputs!O1228,Inputs!O1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1212,IF(Inputs!$E$16=2,Inputs!P1228,Inputs!P1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1212,IF(Inputs!$E$16=2,Inputs!Q1228,Inputs!Q1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1212,IF(Inputs!$E$16=2,Inputs!R1228,Inputs!R1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1212,IF(Inputs!$E$16=2,Inputs!S1228,Inputs!S1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1212,IF(Inputs!$E$16=2,Inputs!T1228,Inputs!T1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1212,IF(Inputs!$E$16=2,Inputs!U1228,Inputs!U1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1212,IF(Inputs!$E$16=2,Inputs!V1228,Inputs!V1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1212,IF(Inputs!$E$16=2,Inputs!W1228,Inputs!W1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1212,IF(Inputs!$E$16=2,Inputs!Y1228,Inputs!Y1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1212,IF(Inputs!$E$16=2,Inputs!Z1228,Inputs!Z1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1212,IF(Inputs!$E$16=2,Inputs!AA1228,Inputs!AA1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1212,IF(Inputs!$E$16=2,Inputs!AB1228,Inputs!AB1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1212,IF(Inputs!$E$16=2,Inputs!AC1228,Inputs!AC1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1212,IF(Inputs!$E$16=2,Inputs!AD1228,Inputs!AD1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1212,IF(Inputs!$E$16=2,Inputs!AE1228,Inputs!AE1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1212,IF(Inputs!$E$16=2,Inputs!AF1228,Inputs!AF1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1212,IF(Inputs!$E$16=2,Inputs!AG1228,Inputs!AG1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1212,IF(Inputs!$E$16=2,Inputs!AH1228,Inputs!AH1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1212,IF(Inputs!$E$16=2,Inputs!AI1228,Inputs!AI1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1212,IF(Inputs!$E$16=2,Inputs!AJ1228,Inputs!AJ1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1212,IF(Inputs!$E$16=2,Inputs!AK1228,Inputs!AK1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1212,IF(Inputs!$E$16=2,Inputs!AL1228,Inputs!AL1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1212,IF(Inputs!$E$16=2,Inputs!AM1228,Inputs!AM1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1212,IF(Inputs!$E$16=2,Inputs!AN1228,Inputs!AN1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AP1212,IF(Inputs!$E$16=2,Inputs!AP1228,Inputs!AP1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AR1212,IF(Inputs!$E$16=2,Inputs!AR1228,Inputs!AR1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AT1212,IF(Inputs!$E$16=2,Inputs!AT1228,Inputs!AT1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AV1212,IF(Inputs!$E$16=2,Inputs!AV1228,Inputs!AV1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AX1212,IF(Inputs!$E$16=2,Inputs!AX1228,Inputs!AX1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1212,IF(Inputs!$E$16=2,Inputs!AZ1228,Inputs!AZ1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BB1212,IF(Inputs!$E$16=2,Inputs!BB1228,Inputs!BB1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BD1212,IF(Inputs!$E$16=2,Inputs!BD1228,Inputs!BD1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BF1212,IF(Inputs!$E$16=2,Inputs!BF1228,Inputs!BF1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BH1212,IF(Inputs!$E$16=2,Inputs!BH1228,Inputs!BH1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1212,IF(Inputs!$E$16=2,Inputs!BI1228,Inputs!BI1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1212,IF(Inputs!$E$16=2,Inputs!BJ1228,Inputs!BJ1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1212,IF(Inputs!$E$16=2,Inputs!BK1228,Inputs!BK1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1212,IF(Inputs!$E$16=2,Inputs!BL1228,Inputs!BL1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1212,IF(Inputs!$E$16=2,Inputs!BM1228,Inputs!BM1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1212,IF(Inputs!$E$16=2,Inputs!BN1228,Inputs!BN1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BP1212,IF(Inputs!$E$16=2,Inputs!BP1228,Inputs!BP1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BR1212,IF(Inputs!$E$16=2,Inputs!BR1228,Inputs!BR1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BT1212,IF(Inputs!$E$16=2,Inputs!BT1228,Inputs!BT1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BV1212,IF(Inputs!$E$16=2,Inputs!BV1228,Inputs!BV1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BX1212,IF(Inputs!$E$16=2,Inputs!BX1228,Inputs!BX1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1212,IF(Inputs!$E$16=2,Inputs!BZ1228,Inputs!BZ1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1212,IF(Inputs!$E$16=2,Inputs!CA1228,Inputs!CA1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1212,IF(Inputs!$E$16=2,Inputs!CB1228,Inputs!CB1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1212,IF(Inputs!$E$16=2,Inputs!CC1228,Inputs!CC1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1212,IF(Inputs!$E$16=2,Inputs!CD1228,Inputs!CD1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1212,IF(Inputs!$E$16=2,Inputs!CE1228,Inputs!CE1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1212,IF(Inputs!$E$16=2,Inputs!CF1228,Inputs!CF1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1212,IF(Inputs!$E$16=2,Inputs!CG1228,Inputs!CG1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1212,IF(Inputs!$E$16=2,Inputs!CH1228,Inputs!CH1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1212,IF(Inputs!$E$16=2,Inputs!CI1228,Inputs!CI1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1212,IF(Inputs!$E$16=2,Inputs!CJ1228,Inputs!CJ1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1212,IF(Inputs!$E$16=2,Inputs!CK1228,Inputs!CK1244))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CM1212,IF(Inputs!$E$16=2,Inputs!CM1228,Inputs!CM1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1212,IF(Inputs!$E$16=2,Inputs!CN1228,Inputs!CN1244))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1212,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1212,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1212,\"\")","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1213,IF(Inputs!$E$16=2,Inputs!F1229,Inputs!F1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1213,IF(Inputs!$E$16=2,Inputs!G1229,Inputs!G1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1213,IF(Inputs!$E$16=2,Inputs!H1229,Inputs!H1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1213,IF(Inputs!$E$16=2,Inputs!I1229,Inputs!I1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1213,IF(Inputs!$E$16=2,Inputs!J1229,Inputs!J1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1213,IF(Inputs!$E$16=2,Inputs!K1229,Inputs!K1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1213,IF(Inputs!$E$16=2,Inputs!L1229,Inputs!L1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1213,IF(Inputs!$E$16=2,Inputs!M1229,Inputs!M1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1213,IF(Inputs!$E$16=2,Inputs!N1229,Inputs!N1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1213,IF(Inputs!$E$16=2,Inputs!O1229,Inputs!O1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1213,IF(Inputs!$E$16=2,Inputs!P1229,Inputs!P1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1213,IF(Inputs!$E$16=2,Inputs!Q1229,Inputs!Q1245))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1213,IF(Inputs!$E$16=2,Inputs!R1229,Inputs!R1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1213,IF(Inputs!$E$16=2,Inputs!S1229,Inputs!S1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1213,IF(Inputs!$E$16=2,Inputs!T1229,Inputs!T1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1213,IF(Inputs!$E$16=2,Inputs!U1229,Inputs!U1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1213,IF(Inputs!$E$16=2,Inputs!V1229,Inputs!V1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1213,IF(Inputs!$E$16=2,Inputs!W1229,Inputs!W1245))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1213,IF(Inputs!$E$16=2,Inputs!Y1229,Inputs!Y1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1213,IF(Inputs!$E$16=2,Inputs!Z1229,Inputs!Z1245))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1213,IF(Inputs!$E$16=2,Inputs!AA1229,Inputs!AA1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1213,IF(Inputs!$E$16=2,Inputs!AB1229,Inputs!AB1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1213,IF(Inputs!$E$16=2,Inputs!AC1229,Inputs!AC1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1213,IF(Inputs!$E$16=2,Inputs!AD1229,Inputs!AD1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1213,IF(Inputs!$E$16=2,Inputs!AE1229,Inputs!AE1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1213,IF(Inputs!$E$16=2,Inputs!AF1229,Inputs!AF1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1213,IF(Inputs!$E$16=2,Inputs!AG1229,Inputs!AG1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1213,IF(Inputs!$E$16=2,Inputs!AH1229,Inputs!AH1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1213,IF(Inputs!$E$16=2,Inputs!AI1229,Inputs!AI1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1213,IF(Inputs!$E$16=2,Inputs!AJ1229,Inputs!AJ1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1213,IF(Inputs!$E$16=2,Inputs!AK1229,Inputs!AK1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1213,IF(Inputs!$E$16=2,Inputs!AL1229,Inputs!AL1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1213,IF(Inputs!$E$16=2,Inputs!AM1229,Inputs!AM1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1213,IF(Inputs!$E$16=2,Inputs!AN1229,Inputs!AN1245))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1213,IF(Inputs!$E$16=2,Inputs!AO1229,Inputs!AO1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1213,IF(Inputs!$E$16=2,Inputs!AP1229,Inputs!AP1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1213,IF(Inputs!$E$16=2,Inputs!AQ1229,Inputs!AQ1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1213,IF(Inputs!$E$16=2,Inputs!AR1229,Inputs!AR1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1213,IF(Inputs!$E$16=2,Inputs!AS1229,Inputs!AS1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1213,IF(Inputs!$E$16=2,Inputs!AT1229,Inputs!AT1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1213,IF(Inputs!$E$16=2,Inputs!AU1229,Inputs!AU1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1213,IF(Inputs!$E$16=2,Inputs!AV1229,Inputs!AV1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1213,IF(Inputs!$E$16=2,Inputs!AW1229,Inputs!AW1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1213,IF(Inputs!$E$16=2,Inputs!AX1229,Inputs!AX1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1213,IF(Inputs!$E$16=2,Inputs!AY1229,Inputs!AY1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1213,IF(Inputs!$E$16=2,Inputs!AZ1229,Inputs!AZ1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1213,IF(Inputs!$E$16=2,Inputs!BA1229,Inputs!BA1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1213,IF(Inputs!$E$16=2,Inputs!BB1229,Inputs!BB1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1213,IF(Inputs!$E$16=2,Inputs!BC1229,Inputs!BC1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1213,IF(Inputs!$E$16=2,Inputs!BD1229,Inputs!BD1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1213,IF(Inputs!$E$16=2,Inputs!BE1229,Inputs!BE1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1213,IF(Inputs!$E$16=2,Inputs!BF1229,Inputs!BF1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1213,IF(Inputs!$E$16=2,Inputs!BG1229,Inputs!BG1245))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1213,IF(Inputs!$E$16=2,Inputs!BH1229,Inputs!BH1245))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1213,IF(Inputs!$E$16=2,Inputs!BI1229,Inputs!BI1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1213,IF(Inputs!$E$16=2,Inputs!BJ1229,Inputs!BJ1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1213,IF(Inputs!$E$16=2,Inputs!BK1229,Inputs!BK1245))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1213,IF(Inputs!$E$16=2,Inputs!BL1229,Inputs!BL1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1213,IF(Inputs!$E$16=2,Inputs!BM1229,Inputs!BM1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1213,IF(Inputs!$E$16=2,Inputs!BN1229,Inputs!BN1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1213,IF(Inputs!$E$16=2,Inputs!BO1229,Inputs!BO1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1213,IF(Inputs!$E$16=2,Inputs!BP1229,Inputs!BP1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1213,IF(Inputs!$E$16=2,Inputs!BQ1229,Inputs!BQ1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1213,IF(Inputs!$E$16=2,Inputs!BR1229,Inputs!BR1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1213,IF(Inputs!$E$16=2,Inputs!BS1229,Inputs!BS1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1213,IF(Inputs!$E$16=2,Inputs!BT1229,Inputs!BT1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1213,IF(Inputs!$E$16=2,Inputs!BU1229,Inputs!BU1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1213,IF(Inputs!$E$16=2,Inputs!BV1229,Inputs!BV1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1213,IF(Inputs!$E$16=2,Inputs!BW1229,Inputs!BW1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1213,IF(Inputs!$E$16=2,Inputs!BX1229,Inputs!BX1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1213,IF(Inputs!$E$16=2,Inputs!BY1229,Inputs!BY1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1213,IF(Inputs!$E$16=2,Inputs!BZ1229,Inputs!BZ1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1213,IF(Inputs!$E$16=2,Inputs!CA1229,Inputs!CA1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1213,IF(Inputs!$E$16=2,Inputs!CB1229,Inputs!CB1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1213,IF(Inputs!$E$16=2,Inputs!CC1229,Inputs!CC1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1213,IF(Inputs!$E$16=2,Inputs!CD1229,Inputs!CD1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1213,IF(Inputs!$E$16=2,Inputs!CE1229,Inputs!CE1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1213,IF(Inputs!$E$16=2,Inputs!CF1229,Inputs!CF1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1213,IF(Inputs!$E$16=2,Inputs!CG1229,Inputs!CG1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1213,IF(Inputs!$E$16=2,Inputs!CH1229,Inputs!CH1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1213,IF(Inputs!$E$16=2,Inputs!CI1229,Inputs!CI1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1213,IF(Inputs!$E$16=2,Inputs!CJ1229,Inputs!CJ1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1213,IF(Inputs!$E$16=2,Inputs!CK1229,Inputs!CK1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1213,IF(Inputs!$E$16=2,Inputs!CL1229,Inputs!CL1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1213,IF(Inputs!$E$16=2,Inputs!CM1229,Inputs!CM1245))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1213,IF(Inputs!$E$16=2,Inputs!CN1229,Inputs!CN1245))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1213,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1213,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1213,\"\")","v":1}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1214,IF(Inputs!$E$16=2,Inputs!F1230,Inputs!F1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1214,IF(Inputs!$E$16=2,Inputs!G1230,Inputs!G1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1214,IF(Inputs!$E$16=2,Inputs!H1230,Inputs!H1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1214,IF(Inputs!$E$16=2,Inputs!I1230,Inputs!I1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1214,IF(Inputs!$E$16=2,Inputs!J1230,Inputs!J1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1214,IF(Inputs!$E$16=2,Inputs!K1230,Inputs!K1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1214,IF(Inputs!$E$16=2,Inputs!L1230,Inputs!L1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1214,IF(Inputs!$E$16=2,Inputs!M1230,Inputs!M1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1214,IF(Inputs!$E$16=2,Inputs!N1230,Inputs!N1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1214,IF(Inputs!$E$16=2,Inputs!O1230,Inputs!O1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1214,IF(Inputs!$E$16=2,Inputs!P1230,Inputs!P1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1214,IF(Inputs!$E$16=2,Inputs!Q1230,Inputs!Q1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1214,IF(Inputs!$E$16=2,Inputs!R1230,Inputs!R1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1214,IF(Inputs!$E$16=2,Inputs!S1230,Inputs!S1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1214,IF(Inputs!$E$16=2,Inputs!T1230,Inputs!T1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1214,IF(Inputs!$E$16=2,Inputs!U1230,Inputs!U1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1214,IF(Inputs!$E$16=2,Inputs!V1230,Inputs!V1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1214,IF(Inputs!$E$16=2,Inputs!W1230,Inputs!W1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1214,IF(Inputs!$E$16=2,Inputs!Y1230,Inputs!Y1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1214,IF(Inputs!$E$16=2,Inputs!Z1230,Inputs!Z1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1214,IF(Inputs!$E$16=2,Inputs!AA1230,Inputs!AA1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1214,IF(Inputs!$E$16=2,Inputs!AB1230,Inputs!AB1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1214,IF(Inputs!$E$16=2,Inputs!AC1230,Inputs!AC1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1214,IF(Inputs!$E$16=2,Inputs!AD1230,Inputs!AD1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1214,IF(Inputs!$E$16=2,Inputs!AE1230,Inputs!AE1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1214,IF(Inputs!$E$16=2,Inputs!AF1230,Inputs!AF1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1214,IF(Inputs!$E$16=2,Inputs!AG1230,Inputs!AG1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1214,IF(Inputs!$E$16=2,Inputs!AH1230,Inputs!AH1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1214,IF(Inputs!$E$16=2,Inputs!AI1230,Inputs!AI1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1214,IF(Inputs!$E$16=2,Inputs!AJ1230,Inputs!AJ1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1214,IF(Inputs!$E$16=2,Inputs!AK1230,Inputs!AK1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1214,IF(Inputs!$E$16=2,Inputs!AL1230,Inputs!AL1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1214,IF(Inputs!$E$16=2,Inputs!AM1230,Inputs!AM1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1214,IF(Inputs!$E$16=2,Inputs!AN1230,Inputs!AN1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AP1214,IF(Inputs!$E$16=2,Inputs!AP1230,Inputs!AP1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AR1214,IF(Inputs!$E$16=2,Inputs!AR1230,Inputs!AR1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AT1214,IF(Inputs!$E$16=2,Inputs!AT1230,Inputs!AT1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AV1214,IF(Inputs!$E$16=2,Inputs!AV1230,Inputs!AV1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AX1214,IF(Inputs!$E$16=2,Inputs!AX1230,Inputs!AX1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1214,IF(Inputs!$E$16=2,Inputs!AZ1230,Inputs!AZ1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BB1214,IF(Inputs!$E$16=2,Inputs!BB1230,Inputs!BB1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BD1214,IF(Inputs!$E$16=2,Inputs!BD1230,Inputs!BD1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BF1214,IF(Inputs!$E$16=2,Inputs!BF1230,Inputs!BF1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BH1214,IF(Inputs!$E$16=2,Inputs!BH1230,Inputs!BH1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1214,IF(Inputs!$E$16=2,Inputs!BI1230,Inputs!BI1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1214,IF(Inputs!$E$16=2,Inputs!BJ1230,Inputs!BJ1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1214,IF(Inputs!$E$16=2,Inputs!BK1230,Inputs!BK1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1214,IF(Inputs!$E$16=2,Inputs!BL1230,Inputs!BL1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1214,IF(Inputs!$E$16=2,Inputs!BM1230,Inputs!BM1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1214,IF(Inputs!$E$16=2,Inputs!BN1230,Inputs!BN1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BP1214,IF(Inputs!$E$16=2,Inputs!BP1230,Inputs!BP1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BR1214,IF(Inputs!$E$16=2,Inputs!BR1230,Inputs!BR1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BT1214,IF(Inputs!$E$16=2,Inputs!BT1230,Inputs!BT1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BV1214,IF(Inputs!$E$16=2,Inputs!BV1230,Inputs!BV1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BX1214,IF(Inputs!$E$16=2,Inputs!BX1230,Inputs!BX1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1214,IF(Inputs!$E$16=2,Inputs!BZ1230,Inputs!BZ1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1214,IF(Inputs!$E$16=2,Inputs!CA1230,Inputs!CA1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1214,IF(Inputs!$E$16=2,Inputs!CB1230,Inputs!CB1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1214,IF(Inputs!$E$16=2,Inputs!CC1230,Inputs!CC1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1214,IF(Inputs!$E$16=2,Inputs!CD1230,Inputs!CD1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1214,IF(Inputs!$E$16=2,Inputs!CE1230,Inputs!CE1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1214,IF(Inputs!$E$16=2,Inputs!CF1230,Inputs!CF1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1214,IF(Inputs!$E$16=2,Inputs!CG1230,Inputs!CG1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1214,IF(Inputs!$E$16=2,Inputs!CH1230,Inputs!CH1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1214,IF(Inputs!$E$16=2,Inputs!CI1230,Inputs!CI1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1214,IF(Inputs!$E$16=2,Inputs!CJ1230,Inputs!CJ1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1214,IF(Inputs!$E$16=2,Inputs!CK1230,Inputs!CK1246))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CM1214,IF(Inputs!$E$16=2,Inputs!CM1230,Inputs!CM1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1214,IF(Inputs!$E$16=2,Inputs!CN1230,Inputs!CN1246))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1214,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1214,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1214,\"\")","v":1}]
["BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1215,IF(Inputs!$E$16=2,Inputs!F1231,Inputs!F1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1215,IF(Inputs!$E$16=2,Inputs!G1231,Inputs!G1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1215,IF(Inputs!$E$16=2,Inputs!H1231,Inputs!H1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1215,IF(Inputs!$E$16=2,Inputs!I1231,Inputs!I1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1215,IF(Inputs!$E$16=2,Inputs!J1231,Inputs!J1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1215,IF(Inputs!$E$16=2,Inputs!K1231,Inputs!K1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1215,IF(Inputs!$E$16=2,Inputs!L1231,Inputs!L1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1215,IF(Inputs!$E$16=2,Inputs!M1231,Inputs!M1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1215,IF(Inputs!$E$16=2,Inputs!N1231,Inputs!N1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1215,IF(Inputs!$E$16=2,Inputs!O1231,Inputs!O1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1215,IF(Inputs!$E$16=2,Inputs!P1231,Inputs!P1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1215,IF(Inputs!$E$16=2,Inputs!Q1231,Inputs!Q1247))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1215,IF(Inputs!$E$16=2,Inputs!R1231,Inputs!R1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1215,IF(Inputs!$E$16=2,Inputs!S1231,Inputs!S1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1215,IF(Inputs!$E$16=2,Inputs!T1231,Inputs!T1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1215,IF(Inputs!$E$16=2,Inputs!U1231,Inputs!U1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1215,IF(Inputs!$E$16=2,Inputs!V1231,Inputs!V1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1215,IF(Inputs!$E$16=2,Inputs!W1231,Inputs!W1247))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1215,IF(Inputs!$E$16=2,Inputs!Y1231,Inputs!Y1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1215,IF(Inputs!$E$16=2,Inputs!Z1231,Inputs!Z1247))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1215,IF(Inputs!$E$16=2,Inputs!AA1231,Inputs!AA1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1215,IF(Inputs!$E$16=2,Inputs!AB1231,Inputs!AB1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1215,IF(Inputs!$E$16=2,Inputs!AC1231,Inputs!AC1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1215,IF(Inputs!$E$16=2,Inputs!AD1231,Inputs!AD1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1215,IF(Inputs!$E$16=2,Inputs!AE1231,Inputs!AE1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1215,IF(Inputs!$E$16=2,Inputs!AF1231,Inputs!AF1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1215,IF(Inputs!$E$16=2,Inputs!AG1231,Inputs!AG1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1215,IF(Inputs!$E$16=2,Inputs!AH1231,Inputs!AH1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1215,IF(Inputs!$E$16=2,Inputs!AI1231,Inputs!AI1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1215,IF(Inputs!$E$16=2,Inputs!AJ1231,Inputs!AJ1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1215,IF(Inputs!$E$16=2,Inputs!AK1231,Inputs!AK1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1215,IF(Inputs!$E$16=2,Inputs!AL1231,Inputs!AL1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1215,IF(Inputs!$E$16=2,Inputs!AM1231,Inputs!AM1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1215,IF(Inputs!$E$16=2,Inputs!AN1231,Inputs!AN1247))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1215,IF(Inputs!$E$16=2,Inputs!AO1231,Inputs!AO1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1215,IF(Inputs!$E$16=2,Inputs!AP1231,Inputs!AP1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1215,IF(Inputs!$E$16=2,Inputs!AQ1231,Inputs!AQ1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1215,IF(Inputs!$E$16=2,Inputs!AR1231,Inputs!AR1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1215,IF(Inputs!$E$16=2,Inputs!AS1231,Inputs!AS1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1215,IF(Inputs!$E$16=2,Inputs!AT1231,Inputs!AT1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1215,IF(Inputs!$E$16=2,Inputs!AU1231,Inputs!AU1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1215,IF(Inputs!$E$16=2,Inputs!AV1231,Inputs!AV1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1215,IF(Inputs!$E$16=2,Inputs!AW1231,Inputs!AW1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1215,IF(Inputs!$E$16=2,Inputs!AX1231,Inputs!AX1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1215,IF(Inputs!$E$16=2,Inputs!AY1231,Inputs!AY1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1215,IF(Inputs!$E$16=2,Inputs!AZ1231,Inputs!AZ1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1215,IF(Inputs!$E$16=2,Inputs!BA1231,Inputs!BA1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1215,IF(Inputs!$E$16=2,Inputs!BB1231,Inputs!BB1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1215,IF(Inputs!$E$16=2,Inputs!BC1231,Inputs!BC1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1215,IF(Inputs!$E$16=2,Inputs!BD1231,Inputs!BD1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1215,IF(Inputs!$E$16=2,Inputs!BE1231,Inputs!BE1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1215,IF(Inputs!$E$16=2,Inputs!BF1231,Inputs!BF1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1215,IF(Inputs!$E$16=2,Inputs!BG1231,Inputs!BG1247))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1215,IF(Inputs!$E$16=2,Inputs!BH1231,Inputs!BH1247))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1215,IF(Inputs!$E$16=2,Inputs!BI1231,Inputs!BI1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1215,IF(Inputs!$E$16=2,Inputs!BJ1231,Inputs!BJ1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1215,IF(Inputs!$E$16=2,Inputs!BK1231,Inputs!BK1247))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1215,IF(Inputs!$E$16=2,Inputs!BL1231,Inputs!BL1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1215,IF(Inputs!$E$16=2,Inputs!BM1231,Inputs!BM1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1215,IF(Inputs!$E$16=2,Inputs!BN1231,Inputs!BN1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1215,IF(Inputs!$E$16=2,Inputs!BO1231,Inputs!BO1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1215,IF(Inputs!$E$16=2,Inputs!BP1231,Inputs!BP1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1215,IF(Inputs!$E$16=2,Inputs!BQ1231,Inputs!BQ1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1215,IF(Inputs!$E$16=2,Inputs!BR1231,Inputs!BR1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1215,IF(Inputs!$E$16=2,Inputs!BS1231,Inputs!BS1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1215,IF(Inputs!$E$16=2,Inputs!BT1231,Inputs!BT1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1215,IF(Inputs!$E$16=2,Inputs!BU1231,Inputs!BU1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1215,IF(Inputs!$E$16=2,Inputs!BV1231,Inputs!BV1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1215,IF(Inputs!$E$16=2,Inputs!BW1231,Inputs!BW1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1215,IF(Inputs!$E$16=2,Inputs!BX1231,Inputs!BX1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1215,IF(Inputs!$E$16=2,Inputs!BY1231,Inputs!BY1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1215,IF(Inputs!$E$16=2,Inputs!BZ1231,Inputs!BZ1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1215,IF(Inputs!$E$16=2,Inputs!CA1231,Inputs!CA1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1215,IF(Inputs!$E$16=2,Inputs!CB1231,Inputs!CB1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1215,IF(Inputs!$E$16=2,Inputs!CC1231,Inputs!CC1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1215,IF(Inputs!$E$16=2,Inputs!CD1231,Inputs!CD1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1215,IF(Inputs!$E$16=2,Inputs!CE1231,Inputs!CE1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1215,IF(Inputs!$E$16=2,Inputs!CF1231,Inputs!CF1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1215,IF(Inputs!$E$16=2,Inputs!CG1231,Inputs!CG1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1215,IF(Inputs!$E$16=2,Inputs!CH1231,Inputs!CH1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1215,IF(Inputs!$E$16=2,Inputs!CI1231,Inputs!CI1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1215,IF(Inputs!$E$16=2,Inputs!CJ1231,Inputs!CJ1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1215,IF(Inputs!$E$16=2,Inputs!CK1231,Inputs!CK1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1215,IF(Inputs!$E$16=2,Inputs!CL1231,Inputs!CL1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1215,IF(Inputs!$E$16=2,Inputs!CM1231,Inputs!CM1247))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1215,IF(Inputs!$E$16=2,Inputs!CN1231,Inputs!CN1247))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1215,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1215,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1215,\"\")","v":1}]
["OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1216,IF(Inputs!$E$16=2,Inputs!F1232,Inputs!F1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1216,IF(Inputs!$E$16=2,Inputs!G1232,Inputs!G1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1216,IF(Inputs!$E$16=2,Inputs!H1232,Inputs!H1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1216,IF(Inputs!$E$16=2,Inputs!I1232,Inputs!I1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1216,IF(Inputs!$E$16=2,Inputs!J1232,Inputs!J1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1216,IF(Inputs!$E$16=2,Inputs!K1232,Inputs!K1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1216,IF(Inputs!$E$16=2,Inputs!L1232,Inputs!L1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1216,IF(Inputs!$E$16=2,Inputs!M1232,Inputs!M1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1216,IF(Inputs!$E$16=2,Inputs!N1232,Inputs!N1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1216,IF(Inputs!$E$16=2,Inputs!O1232,Inputs!O1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1216,IF(Inputs!$E$16=2,Inputs!P1232,Inputs!P1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1216,IF(Inputs!$E$16=2,Inputs!Q1232,Inputs!Q1248))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1216,IF(Inputs!$E$16=2,Inputs!R1232,Inputs!R1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1216,IF(Inputs!$E$16=2,Inputs!S1232,Inputs!S1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1216,IF(Inputs!$E$16=2,Inputs!T1232,Inputs!T1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1216,IF(Inputs!$E$16=2,Inputs!U1232,Inputs!U1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1216,IF(Inputs!$E$16=2,Inputs!V1232,Inputs!V1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1216,IF(Inputs!$E$16=2,Inputs!W1232,Inputs!W1248))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1216,IF(Inputs!$E$16=2,Inputs!Y1232,Inputs!Y1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1216,IF(Inputs!$E$16=2,Inputs!Z1232,Inputs!Z1248))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1216,IF(Inputs!$E$16=2,Inputs!AA1232,Inputs!AA1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1216,IF(Inputs!$E$16=2,Inputs!AB1232,Inputs!AB1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1216,IF(Inputs!$E$16=2,Inputs!AC1232,Inputs!AC1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1216,IF(Inputs!$E$16=2,Inputs!AD1232,Inputs!AD1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1216,IF(Inputs!$E$16=2,Inputs!AE1232,Inputs!AE1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1216,IF(Inputs!$E$16=2,Inputs!AF1232,Inputs!AF1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1216,IF(Inputs!$E$16=2,Inputs!AG1232,Inputs!AG1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1216,IF(Inputs!$E$16=2,Inputs!AH1232,Inputs!AH1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1216,IF(Inputs!$E$16=2,Inputs!AI1232,Inputs!AI1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1216,IF(Inputs!$E$16=2,Inputs!AJ1232,Inputs!AJ1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1216,IF(Inputs!$E$16=2,Inputs!AK1232,Inputs!AK1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1216,IF(Inputs!$E$16=2,Inputs!AL1232,Inputs!AL1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1216,IF(Inputs!$E$16=2,Inputs!AM1232,Inputs!AM1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1216,IF(Inputs!$E$16=2,Inputs!AN1232,Inputs!AN1248))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1216,IF(Inputs!$E$16=2,Inputs!AO1232,Inputs!AO1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1216,IF(Inputs!$E$16=2,Inputs!AP1232,Inputs!AP1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1216,IF(Inputs!$E$16=2,Inputs!AQ1232,Inputs!AQ1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1216,IF(Inputs!$E$16=2,Inputs!AR1232,Inputs!AR1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1216,IF(Inputs!$E$16=2,Inputs!AS1232,Inputs!AS1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1216,IF(Inputs!$E$16=2,Inputs!AT1232,Inputs!AT1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1216,IF(Inputs!$E$16=2,Inputs!AU1232,Inputs!AU1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1216,IF(Inputs!$E$16=2,Inputs!AV1232,Inputs!AV1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1216,IF(Inputs!$E$16=2,Inputs!AW1232,Inputs!AW1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1216,IF(Inputs!$E$16=2,Inputs!AX1232,Inputs!AX1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1216,IF(Inputs!$E$16=2,Inputs!AY1232,Inputs!AY1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1216,IF(Inputs!$E$16=2,Inputs!AZ1232,Inputs!AZ1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1216,IF(Inputs!$E$16=2,Inputs!BA1232,Inputs!BA1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1216,IF(Inputs!$E$16=2,Inputs!BB1232,Inputs!BB1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1216,IF(Inputs!$E$16=2,Inputs!BC1232,Inputs!BC1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1216,IF(Inputs!$E$16=2,Inputs!BD1232,Inputs!BD1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1216,IF(Inputs!$E$16=2,Inputs!BE1232,Inputs!BE1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1216,IF(Inputs!$E$16=2,Inputs!BF1232,Inputs!BF1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1216,IF(Inputs!$E$16=2,Inputs!BG1232,Inputs!BG1248))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1216,IF(Inputs!$E$16=2,Inputs!BH1232,Inputs!BH1248))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1216,IF(Inputs!$E$16=2,Inputs!BI1232,Inputs!BI1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1216,IF(Inputs!$E$16=2,Inputs!BJ1232,Inputs!BJ1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1216,IF(Inputs!$E$16=2,Inputs!BK1232,Inputs!BK1248))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1216,IF(Inputs!$E$16=2,Inputs!BL1232,Inputs!BL1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1216,IF(Inputs!$E$16=2,Inputs!BM1232,Inputs!BM1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1216,IF(Inputs!$E$16=2,Inputs!BN1232,Inputs!BN1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1216,IF(Inputs!$E$16=2,Inputs!BO1232,Inputs!BO1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1216,IF(Inputs!$E$16=2,Inputs!BP1232,Inputs!BP1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1216,IF(Inputs!$E$16=2,Inputs!BQ1232,Inputs!BQ1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1216,IF(Inputs!$E$16=2,Inputs!BR1232,Inputs!BR1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1216,IF(Inputs!$E$16=2,Inputs!BS1232,Inputs!BS1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1216,IF(Inputs!$E$16=2,Inputs!BT1232,Inputs!BT1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1216,IF(Inputs!$E$16=2,Inputs!BU1232,Inputs!BU1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1216,IF(Inputs!$E$16=2,Inputs!BV1232,Inputs!BV1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1216,IF(Inputs!$E$16=2,Inputs!BW1232,Inputs!BW1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1216,IF(Inputs!$E$16=2,Inputs!BX1232,Inputs!BX1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1216,IF(Inputs!$E$16=2,Inputs!BY1232,Inputs!BY1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1216,IF(Inputs!$E$16=2,Inputs!BZ1232,Inputs!BZ1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1216,IF(Inputs!$E$16=2,Inputs!CA1232,Inputs!CA1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1216,IF(Inputs!$E$16=2,Inputs!CB1232,Inputs!CB1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1216,IF(Inputs!$E$16=2,Inputs!CC1232,Inputs!CC1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1216,IF(Inputs!$E$16=2,Inputs!CD1232,Inputs!CD1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1216,IF(Inputs!$E$16=2,Inputs!CE1232,Inputs!CE1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1216,IF(Inputs!$E$16=2,Inputs!CF1232,Inputs!CF1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1216,IF(Inputs!$E$16=2,Inputs!CG1232,Inputs!CG1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1216,IF(Inputs!$E$16=2,Inputs!CH1232,Inputs!CH1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1216,IF(Inputs!$E$16=2,Inputs!CI1232,Inputs!CI1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1216,IF(Inputs!$E$16=2,Inputs!CJ1232,Inputs!CJ1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1216,IF(Inputs!$E$16=2,Inputs!CK1232,Inputs!CK1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1216,IF(Inputs!$E$16=2,Inputs!CL1232,Inputs!CL1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1216,IF(Inputs!$E$16=2,Inputs!CM1232,Inputs!CM1248))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1216,IF(Inputs!$E$16=2,Inputs!CN1232,Inputs!CN1248))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1216,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1216,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1216,\"\")","v":1}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1217,IF(Inputs!$E$16=2,Inputs!F1233,Inputs!F1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1217,IF(Inputs!$E$16=2,Inputs!G1233,Inputs!G1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1217,IF(Inputs!$E$16=2,Inputs!H1233,Inputs!H1249))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I1217,IF(Inputs!$E$16=2,Inputs!I1233,Inputs!I1249))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J1217,IF(Inputs!$E$16=2,Inputs!J1233,Inputs!J1249))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K1217,IF(Inputs!$E$16=2,Inputs!K1233,Inputs!K1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1217,IF(Inputs!$E$16=2,Inputs!L1233,Inputs!L1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1217,IF(Inputs!$E$16=2,Inputs!M1233,Inputs!M1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1217,IF(Inputs!$E$16=2,Inputs!N1233,Inputs!N1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1217,IF(Inputs!$E$16=2,Inputs!O1233,Inputs!O1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1217,IF(Inputs!$E$16=2,Inputs!P1233,Inputs!P1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1217,IF(Inputs!$E$16=2,Inputs!Q1233,Inputs!Q1249))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1217,IF(Inputs!$E$16=2,Inputs!R1233,Inputs!R1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1217,IF(Inputs!$E$16=2,Inputs!S1233,Inputs!S1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1217,IF(Inputs!$E$16=2,Inputs!T1233,Inputs!T1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1217,IF(Inputs!$E$16=2,Inputs!U1233,Inputs!U1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1217,IF(Inputs!$E$16=2,Inputs!V1233,Inputs!V1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1217,IF(Inputs!$E$16=2,Inputs!W1233,Inputs!W1249))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1217,IF(Inputs!$E$16=2,Inputs!Y1233,Inputs!Y1249))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1217,IF(Inputs!$E$16=2,Inputs!Z1233,Inputs!Z1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1217,IF(Inputs!$E$16=2,Inputs!AA1233,Inputs!AA1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1217,IF(Inputs!$E$16=2,Inputs!AB1233,Inputs!AB1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1217,IF(Inputs!$E$16=2,Inputs!AC1233,Inputs!AC1249))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1217,IF(Inputs!$E$16=2,Inputs!AD1233,Inputs!AD1249))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1217,IF(Inputs!$E$16=2,Inputs!AE1233,Inputs!AE1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1217,IF(Inputs!$E$16=2,Inputs!AF1233,Inputs!AF1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1217,IF(Inputs!$E$16=2,Inputs!AG1233,Inputs!AG1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1217,IF(Inputs!$E$16=2,Inputs!AH1233,Inputs!AH1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1217,IF(Inputs!$E$16=2,Inputs!AI1233,Inputs!AI1249))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1217,IF(Inputs!$E$16=2,Inputs!AJ1233,Inputs!AJ1249))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1217,IF(Inputs!$E$16=2,Inputs!AK1233,Inputs!AK1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1217,IF(Inputs!$E$16=2,Inputs!AL1233,Inputs!AL1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1217,IF(Inputs!$E$16=2,Inputs!AM1233,Inputs!AM1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1217,IF(Inputs!$E$16=2,Inputs!AN1233,Inputs!AN1249))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1217,IF(Inputs!$E$16=2,Inputs!AO1233,Inputs!AO1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1217,IF(Inputs!$E$16=2,Inputs!AP1233,Inputs!AP1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1217,IF(Inputs!$E$16=2,Inputs!AQ1233,Inputs!AQ1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1217,IF(Inputs!$E$16=2,Inputs!AR1233,Inputs!AR1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1217,IF(Inputs!$E$16=2,Inputs!AS1233,Inputs!AS1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1217,IF(Inputs!$E$16=2,Inputs!AT1233,Inputs!AT1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1217,IF(Inputs!$E$16=2,Inputs!AU1233,Inputs!AU1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1217,IF(Inputs!$E$16=2,Inputs!AV1233,Inputs!AV1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1217,IF(Inputs!$E$16=2,Inputs!AW1233,Inputs!AW1249))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1217,IF(Inputs!$E$16=2,Inputs!AX1233,Inputs!AX1249))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1217,IF(Inputs!$E$16=2,Inputs!AY1233,Inputs!AY1249))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1217,IF(Inputs!$E$16=2,Inputs!AZ1233,Inputs!AZ1249))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1217,IF(Inputs!$E$16=2,Inputs!BA1233,Inputs!BA1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1217,IF(Inputs!$E$16=2,Inputs!BB1233,Inputs!BB1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1217,IF(Inputs!$E$16=2,Inputs!BC1233,Inputs!BC1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1217,IF(Inputs!$E$16=2,Inputs!BD1233,Inputs!BD1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1217,IF(Inputs!$E$16=2,Inputs!BE1233,Inputs!BE1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1217,IF(Inputs!$E$16=2,Inputs!BF1233,Inputs!BF1249))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1217,IF(Inputs!$E$16=2,Inputs!BG1233,Inputs!BG1249))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1217,IF(Inputs!$E$16=2,Inputs!BH1233,Inputs!BH1249))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1217,IF(Inputs!$E$16=2,Inputs!BI1233,Inputs!BI1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1217,IF(Inputs!$E$16=2,Inputs!BJ1233,Inputs!BJ1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1217,IF(Inputs!$E$16=2,Inputs!BK1233,Inputs!BK1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1217,IF(Inputs!$E$16=2,Inputs!BL1233,Inputs!BL1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1217,IF(Inputs!$E$16=2,Inputs!BM1233,Inputs!BM1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1217,IF(Inputs!$E$16=2,Inputs!BN1233,Inputs!BN1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1217,IF(Inputs!$E$16=2,Inputs!BO1233,Inputs!BO1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1217,IF(Inputs!$E$16=2,Inputs!BP1233,Inputs!BP1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1217,IF(Inputs!$E$16=2,Inputs!BQ1233,Inputs!BQ1249))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1217,IF(Inputs!$E$16=2,Inputs!BR1233,Inputs!BR1249))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1217,IF(Inputs!$E$16=2,Inputs!BS1233,Inputs!BS1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1217,IF(Inputs!$E$16=2,Inputs!BT1233,Inputs!BT1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1217,IF(Inputs!$E$16=2,Inputs!BU1233,Inputs!BU1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1217,IF(Inputs!$E$16=2,Inputs!BV1233,Inputs!BV1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1217,IF(Inputs!$E$16=2,Inputs!BW1233,Inputs!BW1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1217,IF(Inputs!$E$16=2,Inputs!BX1233,Inputs!BX1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1217,IF(Inputs!$E$16=2,Inputs!BY1233,Inputs!BY1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1217,IF(Inputs!$E$16=2,Inputs!BZ1233,Inputs!BZ1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1217,IF(Inputs!$E$16=2,Inputs!CA1233,Inputs!CA1249))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1217,IF(Inputs!$E$16=2,Inputs!CB1233,Inputs!CB1249))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1217,IF(Inputs!$E$16=2,Inputs!CC1233,Inputs!CC1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1217,IF(Inputs!$E$16=2,Inputs!CD1233,Inputs!CD1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1217,IF(Inputs!$E$16=2,Inputs!CE1233,Inputs!CE1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1217,IF(Inputs!$E$16=2,Inputs!CF1233,Inputs!CF1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1217,IF(Inputs!$E$16=2,Inputs!CG1233,Inputs!CG1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1217,IF(Inputs!$E$16=2,Inputs!CH1233,Inputs!CH1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1217,IF(Inputs!$E$16=2,Inputs!CI1233,Inputs!CI1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1217,IF(Inputs!$E$16=2,Inputs!CJ1233,Inputs!CJ1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1217,IF(Inputs!$E$16=2,Inputs!CK1233,Inputs!CK1249))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1217,IF(Inputs!$E$16=2,Inputs!CL1233,Inputs!CL1249))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1217,IF(Inputs!$E$16=2,Inputs!CM1233,Inputs!CM1249))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1217,IF(Inputs!$E$16=2,Inputs!CN1233,Inputs!CN1249))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1217,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1217,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1217,\"\")","v":1}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1218,IF(Inputs!$E$16=2,Inputs!F1234,Inputs!F1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1218,IF(Inputs!$E$16=2,Inputs!G1234,Inputs!G1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1218,IF(Inputs!$E$16=2,Inputs!H1234,Inputs!H1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1218,IF(Inputs!$E$16=2,Inputs!I1234,Inputs!I1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1218,IF(Inputs!$E$16=2,Inputs!J1234,Inputs!J1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1218,IF(Inputs!$E$16=2,Inputs!K1234,Inputs!K1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1218,IF(Inputs!$E$16=2,Inputs!L1234,Inputs!L1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1218,IF(Inputs!$E$16=2,Inputs!M1234,Inputs!M1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1218,IF(Inputs!$E$16=2,Inputs!N1234,Inputs!N1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1218,IF(Inputs!$E$16=2,Inputs!O1234,Inputs!O1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1218,IF(Inputs!$E$16=2,Inputs!P1234,Inputs!P1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1218,IF(Inputs!$E$16=2,Inputs!Q1234,Inputs!Q1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1218,IF(Inputs!$E$16=2,Inputs!R1234,Inputs!R1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1218,IF(Inputs!$E$16=2,Inputs!S1234,Inputs!S1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1218,IF(Inputs!$E$16=2,Inputs!T1234,Inputs!T1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1218,IF(Inputs!$E$16=2,Inputs!U1234,Inputs!U1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1218,IF(Inputs!$E$16=2,Inputs!V1234,Inputs!V1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1218,IF(Inputs!$E$16=2,Inputs!W1234,Inputs!W1250))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1218,IF(Inputs!$E$16=2,Inputs!Y1234,Inputs!Y1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1218,IF(Inputs!$E$16=2,Inputs!Z1234,Inputs!Z1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1218,IF(Inputs!$E$16=2,Inputs!AA1234,Inputs!AA1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1218,IF(Inputs!$E$16=2,Inputs!AB1234,Inputs!AB1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1218,IF(Inputs!$E$16=2,Inputs!AC1234,Inputs!AC1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1218,IF(Inputs!$E$16=2,Inputs!AD1234,Inputs!AD1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1218,IF(Inputs!$E$16=2,Inputs!AE1234,Inputs!AE1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1218,IF(Inputs!$E$16=2,Inputs!AF1234,Inputs!AF1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1218,IF(Inputs!$E$16=2,Inputs!AG1234,Inputs!AG1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1218,IF(Inputs!$E$16=2,Inputs!AH1234,Inputs!AH1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1218,IF(Inputs!$E$16=2,Inputs!AI1234,Inputs!AI1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1218,IF(Inputs!$E$16=2,Inputs!AJ1234,Inputs!AJ1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1218,IF(Inputs!$E$16=2,Inputs!AK1234,Inputs!AK1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1218,IF(Inputs!$E$16=2,Inputs!AL1234,Inputs!AL1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1218,IF(Inputs!$E$16=2,Inputs!AM1234,Inputs!AM1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1218,IF(Inputs!$E$16=2,Inputs!AN1234,Inputs!AN1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1218,IF(Inputs!$E$16=2,Inputs!AO1234,Inputs!AO1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1218,IF(Inputs!$E$16=2,Inputs!AP1234,Inputs!AP1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1218,IF(Inputs!$E$16=2,Inputs!AQ1234,Inputs!AQ1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1218,IF(Inputs!$E$16=2,Inputs!AR1234,Inputs!AR1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1218,IF(Inputs!$E$16=2,Inputs!AS1234,Inputs!AS1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1218,IF(Inputs!$E$16=2,Inputs!AT1234,Inputs!AT1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1218,IF(Inputs!$E$16=2,Inputs!AU1234,Inputs!AU1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1218,IF(Inputs!$E$16=2,Inputs!AV1234,Inputs!AV1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1218,IF(Inputs!$E$16=2,Inputs!AW1234,Inputs!AW1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1218,IF(Inputs!$E$16=2,Inputs!AX1234,Inputs!AX1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1218,IF(Inputs!$E$16=2,Inputs!AY1234,Inputs!AY1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1218,IF(Inputs!$E$16=2,Inputs!AZ1234,Inputs!AZ1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1218,IF(Inputs!$E$16=2,Inputs!BA1234,Inputs!BA1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1218,IF(Inputs!$E$16=2,Inputs!BB1234,Inputs!BB1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1218,IF(Inputs!$E$16=2,Inputs!BC1234,Inputs!BC1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1218,IF(Inputs!$E$16=2,Inputs!BD1234,Inputs!BD1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1218,IF(Inputs!$E$16=2,Inputs!BE1234,Inputs!BE1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1218,IF(Inputs!$E$16=2,Inputs!BF1234,Inputs!BF1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1218,IF(Inputs!$E$16=2,Inputs!BG1234,Inputs!BG1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1218,IF(Inputs!$E$16=2,Inputs!BH1234,Inputs!BH1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1218,IF(Inputs!$E$16=2,Inputs!BI1234,Inputs!BI1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1218,IF(Inputs!$E$16=2,Inputs!BJ1234,Inputs!BJ1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1218,IF(Inputs!$E$16=2,Inputs!BK1234,Inputs!BK1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1218,IF(Inputs!$E$16=2,Inputs!BL1234,Inputs!BL1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1218,IF(Inputs!$E$16=2,Inputs!BM1234,Inputs!BM1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1218,IF(Inputs!$E$16=2,Inputs!BN1234,Inputs!BN1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1218,IF(Inputs!$E$16=2,Inputs!BO1234,Inputs!BO1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1218,IF(Inputs!$E$16=2,Inputs!BP1234,Inputs!BP1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1218,IF(Inputs!$E$16=2,Inputs!BQ1234,Inputs!BQ1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1218,IF(Inputs!$E$16=2,Inputs!BR1234,Inputs!BR1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1218,IF(Inputs!$E$16=2,Inputs!BS1234,Inputs!BS1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1218,IF(Inputs!$E$16=2,Inputs!BT1234,Inputs!BT1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1218,IF(Inputs!$E$16=2,Inputs!BU1234,Inputs!BU1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1218,IF(Inputs!$E$16=2,Inputs!BV1234,Inputs!BV1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1218,IF(Inputs!$E$16=2,Inputs!BW1234,Inputs!BW1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1218,IF(Inputs!$E$16=2,Inputs!BX1234,Inputs!BX1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1218,IF(Inputs!$E$16=2,Inputs!BY1234,Inputs!BY1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1218,IF(Inputs!$E$16=2,Inputs!BZ1234,Inputs!BZ1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1218,IF(Inputs!$E$16=2,Inputs!CA1234,Inputs!CA1250))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1218,IF(Inputs!$E$16=2,Inputs!CB1234,Inputs!CB1250))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1218,IF(Inputs!$E$16=2,Inputs!CC1234,Inputs!CC1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1218,IF(Inputs!$E$16=2,Inputs!CD1234,Inputs!CD1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1218,IF(Inputs!$E$16=2,Inputs!CE1234,Inputs!CE1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1218,IF(Inputs!$E$16=2,Inputs!CF1234,Inputs!CF1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1218,IF(Inputs!$E$16=2,Inputs!CG1234,Inputs!CG1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1218,IF(Inputs!$E$16=2,Inputs!CH1234,Inputs!CH1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1218,IF(Inputs!$E$16=2,Inputs!CI1234,Inputs!CI1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1218,IF(Inputs!$E$16=2,Inputs!CJ1234,Inputs!CJ1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1218,IF(Inputs!$E$16=2,Inputs!CK1234,Inputs!CK1250))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1218,IF(Inputs!$E$16=2,Inputs!CL1234,Inputs!CL1250))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1218,IF(Inputs!$E$16=2,Inputs!CM1234,Inputs!CM1250))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1218,IF(Inputs!$E$16=2,Inputs!CN1234,Inputs!CN1250))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1218,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1218,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1218,\"\")","v":1}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: IDL\"","v":"RG100 Vehicle: IDL"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: Ex Situ CFP\"","v":"RG100 Vehicle: Ex Situ CFP"},"High Octane Fuel Vehicle: HOF E10","High Octane Fuel Vehicle: HOF E25","High Octane Fuel Vehicle: HOF E40","SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F866*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F866*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: EtOH-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F866*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F866*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F866*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F866*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: EtOH-Diesel, CD Combined","Grid-Connected CIDI PHEV: EtOH-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: EtOH-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: EtOH-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI) gasoline vehicles, Isobutanol","Boosted Spark Ignition (BSI) gasoline vehicles, ARHC","MultiMode (MM) gasoline vehicles, BioMethanol"]
["Urban Emission Shares",{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!E208","v":0.82020000000000004},{"$f":"Urban_Shares!F208","v":0.7},{"$f":"Urban_Shares!G208","v":0.7},{"$f":"Urban_Shares!H208","v":0.7},{"$f":"Urban_Shares!I208","v":0.7},{"$f":"Urban_Shares!J208","v":0.7},{"$f":"Urban_Shares!K208","v":0.7},{"$f":"Urban_Shares!L208","v":0.7},{"$f":"Urban_Shares!M208","v":0.7},{"$f":"Urban_Shares!N208","v":0.7},{"$f":"Urban_Shares!N208","v":0.7},{"$f":"Urban_Shares!O208","v":0.7},{"$f":"Urban_Shares!O208","v":0.7},{"$f":"Urban_Shares!P208","v":0.7},{"$f":"Urban_Shares!P208","v":0.7},{"$f":"Urban_Shares!P208","v":0.7},{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!Q208","v":0.7},{"$f":"Urban_Shares!R208","v":0.82020000000000004},{"$f":"Urban_Shares!S208","v":0.7},{"$f":"Urban_Shares!T208","v":0.7},{"$f":"Urban_Shares!U208","v":0.7},{"$f":"Urban_Shares!D208","v":0.7},{"$f":"Urban_Shares!V208","v":0.7},{"$f":"Urban_Shares!W208","v":0.7},{"$f":"Urban_Shares!X208","v":0.7},{"$f":"Urban_Shares!Y208","v":0.7},{"$f":"Urban_Shares!Z208","v":0.7},{"$f":"Urban_Shares!AA208","v":0.7},{"$f":"Urban_Shares!AB208","v":0.7},{"$f":"Urban_Shares!AC208","v":0.82020000000000004},{"$f":"Urban_Shares!AD208","v":0.7},{"$f":"Urban_Shares!AE208","v":0.7},{"$f":"Urban_Shares!AF208","v":0.7},{"$f":"Urban_Shares!AG208","v":0.7},{"$f":"Urban_Shares!AH208","v":0.7},{"$f":"Urban_Shares!AI208","v":0.7},{"$f":"Urban_Shares!AJ208","v":0.7},{"$f":"Urban_Shares!AK208","v":0.7},{"$f":"Urban_Shares!AK208","v":0.7},{"$f":"Urban_Shares!AL208","v":0.7},{"$f":"Urban_Shares!AL208","v":0.7},{"$f":"Urban_Shares!AL208","v":0.7},{"$f":"Urban_Shares!AM208","v":0.7},{"$f":"Urban_Shares!AN208","v":0.82020000000000004},{"$f":"Urban_Shares!AN208","v":0.82020000000000004},{"$f":"Urban_Shares!AN208","v":0.82020000000000004},{"$f":"Urban_Shares!AO208","v":0.82020000000000004},{"$f":"Urban_Shares!AP208","v":0.7},{"$f":"Urban_Shares!AP208","v":0.7},{"$f":"Urban_Shares!AP208","v":0.7},{"$f":"Urban_Shares!AQ208","v":0.7},{"$f":"Urban_Shares!AR208","v":0.7},{"$f":"Urban_Shares!AR208","v":0.7},{"$f":"Urban_Shares!AR208","v":0.7},{"$f":"Urban_Shares!AS208","v":0.7},{"$f":"Urban_Shares!AT208","v":0.7},{"$f":"Urban_Shares!AT208","v":0.7},{"$f":"Urban_Shares!AT208","v":0.7},{"$f":"Urban_Shares!AU208","v":0.7},{"$f":"Urban_Shares!AV208","v":0.7},{"$f":"Urban_Shares!AV208","v":0.7},{"$f":"Urban_Shares!AV208","v":0.7},{"$f":"Urban_Shares!AW208","v":0.7},{"$f":"Urban_Shares!AX208","v":0.7},{"$f":"Urban_Shares!AX208","v":0.7},{"$f":"Urban_Shares!AX208","v":0.7},{"$f":"Urban_Shares!AY208","v":0.7},{"$f":"Urban_Shares!AZ208","v":0.7},{"$f":"Urban_Shares!AZ208","v":0.7},{"$f":"Urban_Shares!AZ208","v":0.7},{"$f":"Urban_Shares!BA208","v":0.7},{"$f":"Urban_Shares!BB208","v":0.7},{"$f":"Urban_Shares!BB208","v":0.7},{"$f":"Urban_Shares!BB208","v":0.7},{"$f":"Urban_Shares!BC208","v":0.7},{"$f":"Urban_Shares!BD208","v":0.7},{"$f":"Urban_Shares!BD208","v":0.7},{"$f":"Urban_Shares!BD208","v":0.7},{"$f":"Urban_Shares!BE208","v":0.7},{"$f":"Urban_Shares!BE208","v":0.7},{"$f":"Urban_Shares!BF208","v":0.7},{"$f":"Urban_Shares!BG208","v":0.7},{"$f":"Urban_Shares!BH208","v":0.7},{"$f":"Urban_Shares!BI208","v":0.7},{"$f":"Urban_Shares!BJ208","v":0.7},{"$f":"Urban_Shares!BK208","v":0.7},{"$f":"Urban_Shares!BL208","v":0.7},{"$f":"Urban_Shares!BL208","v":0.7},{"$f":"Urban_Shares!BL208","v":0.7},{"$f":"Urban_Shares!BM208","v":0.7},{"$f":"Urban_Shares!BN208","v":0.7},{"$f":"Urban_Shares!BN208","v":0.7},{"$f":"Urban_Shares!BN208","v":0.7},{"$f":"Urban_Shares!BO208","v":0.7},{"$f":"Urban_Shares!BP208","v":0.7},{"$f":"Urban_Shares!BP208","v":0.7},{"$f":"Urban_Shares!BP208","v":0.7},{"$f":"Urban_Shares!BQ208","v":0.7},{"$f":"Urban_Shares!BR208","v":0.7},{"$f":"Urban_Shares!BR208","v":0.7},{"$f":"Urban_Shares!BR208","v":0.7},{"$f":"Urban_Shares!BS208","v":0.7},{"$f":"Urban_Shares!BT208","v":0.7},{"$f":"Urban_Shares!BT208","v":0.7},{"$f":"Urban_Shares!BT208","v":0.7},{"$f":"Urban_Shares!BU208","v":0.7},{"$f":"Urban_Shares!BV208","v":0.7},{"$f":"Urban_Shares!BV208","v":0.7},{"$f":"Urban_Shares!BV208","v":0.7},{"$f":"Urban_Shares!BW208","v":0.7},{"$f":"Urban_Shares!BX208","v":0.7},{"$f":"Urban_Shares!BY208","v":0.7},{"$f":"Urban_Shares!BY208","v":0.7},{"$f":"Urban_Shares!BZ208","v":0.7},{"$f":"Urban_Shares!CA208","v":0.7},{"$f":"Urban_Shares!CB208","v":0.82020000000000004},{"$f":"Urban_Shares!CC208","v":0.7},{"$f":"Urban_Shares!CD208","v":0.7},{"$f":"Urban_Shares!CE208","v":0.7},{"$f":"Urban_Shares!CF208","v":0.7},{"$f":"Urban_Shares!CG208","v":0.7},{"$f":"Urban_Shares!CH208","v":0.7},{"$f":"Urban_Shares!CI208","v":0.622},{"$f":"Urban_Shares!CI208","v":0.622},{"$f":"Urban_Shares!CI208","v":0.622},{"$f":"Urban_Shares!CJ208","v":0.622},{"$f":"Urban_Shares!CK208","v":0.7},{"$f":"Urban_Shares!CL208","v":0.7},{"$f":"Urban_Shares!CM208","v":0.7},{"$f":"Urban_Shares!CN208","v":0.7}]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1189,IF(Inputs!$E$16=2,Inputs!G1189,Inputs!H1189))","v":26.157870184761109},{"$f":"$B72*B55","v":26.157870184761109},26.157870184761109,24.196029920904028,24.849976675523052,24.849976675523052,26.157870184761109,26.157870184761109,27.988921097694387,26.157870184761109,26.157870184761109,27.988921097694387,31.38944422171333,{"$f":"$B72*M55","v":31.38944422171333},26.157870184761109,{"$f":"$B72*N55","v":26.157870184761109},{"$f":"$B72*N55","v":26.157870184761109},{"$f":"$B72*(1+H11)","v":27.465763693999165},{"$f":"$B72*(1+I11)","v":27.465763693999165},{"$f":"$B72*(1+I11)","v":27.465763693999165},{"$f":"$B72*O55","v":30.081550712475273},30.081550712475273,30.081550712475273,30.081550712475273,30.081550712475273,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,{"$f":"$B72*AA55","v":36.470902421029407},36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,41.852592295617775,{"$f":"$B72*AJ55","v":41.852592295617775},{"$f":"1/(1/AU72+1/AT72)","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AT73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AU73","v":44968.68253176687},{"$f":"$B72*AL55","v":35.48081952247589},{"$f":"1/(1/AY72+1/AX72)","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AX73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AY73","v":44968.68253176687},{"$f":"$B72*AN55","v":35.48081952247589},{"$f":"1/(1/BC72+1/BB72)","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BB73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BC73","v":44968.68253176687},{"$f":"$B72*AP55","v":35.48081952247589},{"$f":"$B72*AQ55","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BF73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BG73","v":44968.68253176687},{"$f":"$B72*AR55","v":35.48081952247589},{"$f":"$B72*AS55","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BJ73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BK73","v":44968.68253176687},{"$f":"$B72*AT55","v":35.48081952247589},{"$f":"$B72*AU55","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BN73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BO73","v":44968.68253176687},{"$f":"$B72*AV55","v":35.48081952247589},{"$f":"$B72*AW55","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BR73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BS73","v":44968.68253176687},{"$f":"$B72*AX55","v":35.48081952247589},{"$f":"$B72*AY55","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BV73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BW73","v":44968.68253176687},{"$f":"$B72*AZ55","v":35.48081952247589},{"$f":"1/(1/CA72+1/BZ72)","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BZ73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CA73","v":44968.68253176687},{"$f":"$B72*BB55","v":35.48081952247589},{"$f":"1/(1/CE72+1/CD72)","v":81.512068290585788},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CD73","v":81.660088698386176},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CE73","v":44968.68253176687},{"$f":"$B72*BD55","v":35.48081952247589},{"$f":"$B72*BD55","v":35.48081952247589},36.156155424565497,36.156155424565497,36.156155424565497,36.156155424565497,36.156155424565497,36.156155424565497,{"$f":"1/(1/CP72+1/CO72)","v":80.567076999133064},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CO73","v":80.714638707651275},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CP73","v":44069.308881131525},{"$f":"$B72*BL55","v":35.05470402437313},{"$f":"1/(1/CT72+1/CS72)","v":80.567076999133064},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CS73","v":80.714638707651275},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CT73","v":44069.308881131525},{"$f":"$B72*BN55","v":35.05470402437313},{"$f":"1/(1/CX72+1/CW72)","v":80.567076999133064},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CW73","v":80.714638707651275},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CX73","v":44069.308881131525},{"$f":"$B72*BP55","v":35.05470402437313},{"$f":"1/(1/DB72+1/DA72)","v":80.567076999133064},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DA73","v":80.714638707651275},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DB73","v":44069.308881131525},{"$f":"$B72*BR55","v":35.05470402437313},{"$f":"1/(1/DF72+1/DE72)","v":80.567076999133064},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DE73","v":80.714638707651275},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DF73","v":44069.308881131525},{"$f":"$B72*BT55","v":35.05470402437313},{"$f":"1/(1/DJ72+1/DI72)","v":80.567076999133064},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DI73","v":80.714638707651275},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DJ73","v":44069.308881131525},{"$f":"$B72*BV55","v":35.05470402437313},{"$f":"$B72*BW55*Grid_ChargerEfficiency","v":87.425826200705245},{"$f":"$B72*BX55","v":61.477545460265766},{"$f":"$B72*BX55","v":61.477545460265766},45.580458258389527,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,{"$f":"1/(1/DZ72+1/DY72)","v":78.364663890265646},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DY73","v":78.366063540541589},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DZ73","v":4387617.6323060784},{"$f":"$B72*CI55","v":51.80706980050666},{"$f":"$B72*CJ55","v":32.697337730951389},{"$f":"$B72*CK55","v":27.149968679775672},{"$f":"$B72*CL55","v":26.55328466943698},{"$f":"$B72*CM55","v":32.500461267713973}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/B72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/C72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/D72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/E72","v":4636.856557326003},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/F72","v":4514.8340163437397},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/G72","v":4514.8340163437397},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/H72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/I72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/J72","v":4008.4974911463109},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/K72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/L72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/M72","v":4008.4974911463109},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/N72","v":3574.2435962721274},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/O72","v":3574.2435962721274},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/P72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/Q72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/R72","v":4289.0923155265527},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/S72","v":4084.8498243110025},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/T72","v":4084.8498243110025},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/U72","v":4084.8498243110025},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/V72","v":3729.64549176222},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/W72","v":3729.64549176222},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/X72","v":3729.64549176222},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/Y72","v":3729.64549176222},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/Z72","v":3729.64549176222},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AA72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AB72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AC72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AD72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AE72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AF72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AG72","v":3552.6909179423933},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AH72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AI72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AJ72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AK72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AL72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AM72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AN72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AO72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AP72","v":3076.2474343192657},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AQ72","v":2680.6826972040953},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AR72","v":2680.6826972040953},{"$f":"AU73+AT73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AV72","v":3162.0893065598225},{"$f":"AY73+AX73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/AZ72","v":3162.0893065598225},{"$f":"BC73+BB73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BD72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BE72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BH72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BI72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BL72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BM72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BP72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BQ72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BT72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BU72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/BX72","v":3162.0893065598225},{"$f":"CA73+BZ73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CB72","v":3162.0893065598225},{"$f":"CE73+CD73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CF72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CG72","v":3162.0893065598225},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CH72","v":3103.0268202623283},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CI72","v":3103.0268202623283},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CJ72","v":3103.0268202623283},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CK72","v":3103.0268202623283},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CL72","v":3103.0268202623283},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CM72","v":3103.0268202623283},{"$f":"CP73+CO73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CQ72","v":3200.5268086700476},{"$f":"CT73+CS73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CU72","v":3200.5268086700476},{"$f":"CX73+CW73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/CY72","v":3200.5268086700476},{"$f":"DB73+DA73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DC72","v":3200.5268086700476},{"$f":"DF73+DE73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DG72","v":3200.5268086700476},{"$f":"DJ73+DI73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DK72","v":3200.5268086700476},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DL72","v":1283.2995108611849},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DM72","v":1824.9511941317346},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DN72","v":1824.9511941317346},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DO72","v":2461.4390527622591},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DP72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DQ72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DR72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DS72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DT72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DU72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DV72","v":2632.8050627646944},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/DW72","v":2632.8050627646944},{"$f":"DY73+DZ73","v":1431.6850788399352},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1431.6595083528503},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5570487084817475E-2},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/EA72","v":2165.6025023616135},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/EB72","v":3431.2738524212418},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/EC72","v":4132.3627781410396},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/ED72","v":4225.2219036816768},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17+(1-Inputs!$E$1518)*Fuel_Specs!$B15)/EE72","v":3452.0593131228352}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/B72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/B72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4003.1233147186103},{"$f":"C73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4012.036292886487},{"$f":"D73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)","v":4003.1233147186103},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,E73)","v":4636.856557326003},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,F73)","v":4514.8340163437397},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,G73)","v":4514.8340163437397},{"$f":"H73*(NG!B5+NG!C5)","v":4289.0923155265527},{"$f":"I73*($C$34*(1-$C$5)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)+(1-$C$34)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$5*Fuel_Specs!$B32/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)))","v":4289.0923155265527},{"$f":"J73*($C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)))","v":4008.4974911463109},{"$f":"K73*$C$36*(1-$C$8)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B33)+K73*(1-$C$36)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B33)","v":1002.2037070046922},{"$f":"L73*$C$37*(1-$C$12)*Fuel_Specs!$B17/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$B34)+L73*(1-$C$37)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$B34)","v":0},{"$f":"M73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)+M73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)","v":936.63897850905812},{"$f":"IF(Inputs!$E$265=6,N73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),N73*Hydrogen!$O$7*0,N73*Hydrogen!$O$7))+N73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+N73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+N73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":3574.2435962721274},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),O73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),O73*Hydrogen!$O$8*0,O73*Hydrogen!$O$8))+O73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+O73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+O73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":3574.2435962721274},{"$f":"P73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"Q73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48))","v":0},{"$f":"R73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49))","v":0},{"$f":"S73*((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B17)/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B17+$C$10*Fuel_Specs!$B33)","v":3366.5515093608915},{"$f":"T73*((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B17)/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B17+$C$10*Fuel_Specs!$B33)","v":3366.5515093608915},{"$f":"U73*((1-$C$39)*(1-$C$11)*Fuel_Specs!$B15+$C$39*(1-$C$11)*Fuel_Specs!$B17)/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B15+$C$39*(1-$C$11)*Fuel_Specs!$B17+$C$11*Fuel_Specs!$B33)","v":2868.7373825161399},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/V72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/V72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3480.9767954074873},{"$f":"W73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3488.7272112056412},{"$f":"X73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)","v":3480.9767954074873},{"$f":"Y73*($C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5),0,$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)))","v":3729.64549176222},{"$f":"Z73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)+Z73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)","v":871.48148435190637},{"$f":"AA73","v":3552.6909179423933},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,AB73))","v":3552.6909179423933},{"$f":"AC73*($C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5, Inputs!$F$154=11),0,$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)*IF(Inputs!$F$154=7,MeOH_FTD!B36,IF(Inputs!$F$154=8,MeOH_FTD!F36,1))))","v":3552.6909179423933},{"$f":"AD73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2877.8503199392399},{"$f":"AE73*($C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))","v":0},{"$f":"AF73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$36)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B33+$C$18*Fuel_Specs!$B$36)","v":3330.8276596678879},{"$f":"AG73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$36)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B33+$C$18*Fuel_Specs!$B$36)","v":3330.8276596678879},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AH72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AH72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2871.1431044717328},{"$f":"AI73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2877.5357218844701},{"$f":"AJ73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"AK73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)","v":2871.1431044717328},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,AL73)","v":3076.2474343192657},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,AM73)","v":3076.2474343192657},{"$f":"AN73*(NG!B5+NG!C5)","v":3076.2474343192657},{"$f":"AO73*($C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)))","v":3076.2474343192657},{"$f":"AP73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)+AP73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)","v":718.80630108563014},{"$f":"IF(Inputs!$E$265=6,AQ73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),AQ73*Hydrogen!$O$7*0,AQ73*Hydrogen!$O$7))+AQ73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+AQ73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+AQ73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2680.6826972040953},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),AR73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),AR73*Hydrogen!$O$8*0,AR73*Hydrogen!$O$8))+AR73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+AR73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+AR73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":2680.6826972040953},{"$f":"AU74+AT74","v":850.73595353410485},{"$f":"AT73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AU72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AU72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2.3285801163071276},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AV72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AV72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2951.2615945544258},{"$f":"AY74+AX74","v":850.74113813175711},{"$f":"AX73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"AY73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2.3337647139592876},{"$f":"AZ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2957.8325962678232},{"$f":"BC74+BB74","v":848.40737341779777},{"$f":"BB73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"BC73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"BD73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"BE73*(Electric!$G$205)/(Electric!$G$204)","v":849.948023876408},{"$f":"BF73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"BG73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)","v":2.328580116307128},{"$f":"BH73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)","v":2951.2615945544262},{"$f":"BI73*(Electric!$G$205)/(Electric!$G$204)","v":849.948023876408},{"$f":"BJ73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BK73)","v":2.494925661225321},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BL73)","v":3162.0893065598225},{"$f":"BM73*(Electric!$G$205)/(Electric!$G$204)","v":849.948023876408},{"$f":"BN73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BO73)","v":2.494925661225321},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BP73)","v":3162.0893065598225},{"$f":"BQ73*(Electric!$G$205)/(Electric!$G$204)","v":849.948023876408},{"$f":"BR73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"BS73*(NG!B5+NG!C5)","v":2.494925661225321},{"$f":"BT73*(NG!B5+NG!C5)","v":3162.0893065598225},{"$f":"BU73*(Electric!$G$205)/(Electric!$G$204)","v":849.948023876408},{"$f":"BV73*(Electric!$G$205)/(Electric!$G$204)","v":848.40737341779777},{"$f":"BW73*($C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)))","v":2.494925661225321},{"$f":"BX73*($C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)))","v":3162.0893065598225},{"$f":"CA74+BZ74","v":902.85760838865792},{"$f":"BZ$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":902.27463568430983},{"$f":"CA73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)+CA73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)","v":0.58297270434809545},{"$f":"CB73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)+CB73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)","v":738.8644010860138},{"$f":"CE74+CD74","v":904.76956134553518},{"$f":"CD$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":902.27463568430983},{"$f":"IF(Inputs!$E$265=6,CE73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),CE73*Hydrogen!$O$7*0,CE73*Hydrogen!$O$7))+CE73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+CE73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+CE73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2.494925661225321},{"$f":"IF(Inputs!$E$265=6,CF73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),CF73*Hydrogen!$O$7*0,CF73*Hydrogen!$O$7))+CF73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+CF73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+CF73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":3162.0893065598225},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),CG73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),CG73*Hydrogen!$O$8*0,CG73*Hydrogen!$O$8))+CG73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+CG73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+CG73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":3162.0893065598225},{"$f":"CH73","v":3103.0268202623283},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,CI73))","v":3103.0268202623283},{"$f":"CJ73*($C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5),0,$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)))","v":3103.0268202623283},{"$f":"CK73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2513.6007983052982},{"$f":"CL73*($C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))","v":0},{"$f":"CM73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$36)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B33+$C$18*Fuel_Specs!$B$36)","v":2909.2447950994679},{"$f":"CP74+CO74","v":915.38926174738049},{"$f":"CO$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":912.84341923592604},{"$f":"CP73","v":2.5458425114544099},{"$f":"CQ73","v":3200.5268086700476},915.38926174738049,{"$f":"CS$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":912.84341923592604},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,CT73))","v":2.5458425114544099},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,CU73))","v":3200.5268086700476},915.38926174738049,{"$f":"CW$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":912.84341923592604},{"$f":"CX73*($C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5),0,$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)))","v":2.5458425114544099},{"$f":"CY73*($C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5),0,$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)))","v":3200.5268086700476},914.90567397615746,{"$f":"DA$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":912.84341923592604},{"$f":"DB73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2.0622547402314693},{"$f":"DC73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2592.5804729558972},912.84341923592604,{"$f":"DE$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":912.84341923592604},{"$f":"DF73*($C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))","v":0},{"$f":"DG73*($C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))","v":0},915.23027552322219,{"$f":"DI$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":912.84341923592604},{"$f":"DJ73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$36)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B33+$C$18*Fuel_Specs!$B$36)","v":2.3868562872961441},{"$f":"DK73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$18*Fuel_Specs!$B$36)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B24+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B21+$C$17*Fuel_Specs!$B33+$C$18*Fuel_Specs!$B$36)","v":3000.6559720655237},{"$f":"DL73*(Electric!$G$205)/(Electric!$G$204)","v":792.45486575800112},{"$f":"IF(Inputs!$E$265=6,DM73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),DM73*Hydrogen!$O$7*0,DM73*Hydrogen!$O$7))+DM73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+DM73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+DM73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":1824.9511941317346},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),DN73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),DN73*Hydrogen!$O$8*0,DN73*Hydrogen!$O$8))+DN73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+DN73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+DN73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":1824.9511941317346},{"$f":"IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,DO73)","v":2461.4390527622591},{"$f":"DP73*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))","v":2457.2666090001521},{"$f":"DQ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2462.7377279032703},{"$f":"DR73","v":2632.8050627646944},0,{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,DT73)","v":2632.8050627646944},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,DU73)","v":2632.8050627646944},{"$f":"DV73*(NG!B5+NG!C5)","v":2632.8050627646944},{"$f":"DW73*IF(OR(Inputs!$F$155=3,Inputs!$F$155=4), 0, 1)","v":2632.8050627646944},{"$f":"DY74+DZ74","v":940.22625751237581},{"$f":"DY$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":940.20068702529102},{"$f":"IF(Inputs!$E$265=6,DZ73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),DZ73*Hydrogen!$O$7*0,DZ73*Hydrogen!$O$7))+DZ73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+DZ73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+DZ73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2.5570487084817475E-2},{"$f":"IF(Inputs!$E$265=6,EA73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),EA73*Hydrogen!$O$7*0,EA73*Hydrogen!$O$7))+EA73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+EA73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+EA73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2165.6025023616135},{"$f":"EB73","v":3431.2738524212418},{"$f":"EC73*($C$45*(1-$C$20)*Fuel_Specs!$B17/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65)+(1-$C$45)*(1-$C$20)*Fuel_Specs!$B15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65))","v":3428.7318890266856},{"$f":"ED73*($C$46*(1-$C$21)*Fuel_Specs!$B17/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66)+(1-$C$46)*(1-$C$21)*Fuel_Specs!$B15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66))","v":3380.8007388624028},{"$f":"EE73*($C$47*(1-$C$22)*Fuel_Specs!$B17/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B32)+(1-$C$47)*(1-$C$22)*Fuel_Specs!$B15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B32))","v":3073.1739472819154}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I74-I77)*IF(Inputs!$F$152=6, 1, 0)","v":0},{"$f":"(J74-J77)*IF(Inputs!$F$152=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$265=6,N73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,N73*Hydrogen!$O$7,0))+N73*Hydrogen!$F$7+N73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+N73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),O73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,O73*Hydrogen!$O$8,0))+O73*Hydrogen!$F$8+O73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+O73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(Y74-Y77)*IF(Inputs!$F$152=6, 1, 0)","v":0},0,0,{"$f":"AB74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},{"$f":"(AC74-AC77)*IF(OR(Inputs!$F$154=6,Inputs!$F$154=7), 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AO74-AO77)*IF(Inputs!$F$152=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$265=6,AQ73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,AQ73*Hydrogen!$O$7,0))+AQ73*Hydrogen!$F$7+AQ73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+AQ73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),AR73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,AR73*Hydrogen!$O$8,0))+AR73*Hydrogen!$F$8+AR73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+AR73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},{"$f":"AU75+AT75","v":460.48707248993907},{"$f":"AT73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,{"$f":"AY75+AX75","v":460.48707248993907},{"$f":"AX73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,460.48707248993907,{"$f":"BB73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,{"$f":"BE73*(Electric!$G$206)/(Electric!$G$204)","v":461.32328589595613},{"$f":"BF73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,{"$f":"BI73*(Electric!$G$206)/(Electric!$G$204)","v":461.32328589595613},{"$f":"BJ73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,{"$f":"BM73*(Electric!$G$206)/(Electric!$G$204)","v":461.32328589595613},{"$f":"BN73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,{"$f":"BQ73*(Electric!$G$206)/(Electric!$G$204)","v":461.32328589595613},{"$f":"BR73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},0,0,{"$f":"BU73*(Electric!$G$206)/(Electric!$G$204)","v":461.32328589595613},{"$f":"BV73*(Electric!$G$206)/(Electric!$G$204)","v":460.48707248993907},{"$f":"(BW74-BW77)*IF(Inputs!$F$152=6, 1, 0)","v":0},{"$f":"(BX74-BX77)*IF(Inputs!$F$152=6, 1, 0)","v":0},{"$f":"CA75+BZ75","v":461.78284698668705},{"$f":"BZ$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":461.78284698668705},0,0,{"$f":"CE75+CD75","v":461.78284698668705},{"$f":"CD$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":461.78284698668705},{"$f":"IF(Inputs!$E$265=6,CE73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,CE73*Hydrogen!$O$7,0))+CE73*Hydrogen!$F$7+CE73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+CE73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$265=6,CF73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,CF73*Hydrogen!$O$7,0))+CF73*Hydrogen!$F$7+CF73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+CF73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),CG73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,CG73*Hydrogen!$O$8,0))+CG73*Hydrogen!$F$8+CG73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+CG73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},0,{"$f":"CI74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},{"$f":"(CJ74-CJ77)*IF(Inputs!$F$154=6, 1, 0)","v":0},0,0,0,{"$f":"CP75+CO75","v":467.19193504550168},{"$f":"CO$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":467.19193504550168},0,0,467.19193504550168,{"$f":"CS$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":467.19193504550168},{"$f":"CT74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},{"$f":"CU74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},467.19193504550168,{"$f":"CW$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":467.19193504550168},{"$f":"(CX74-CX77)*IF(Inputs!$F$154=6, 1, 0)","v":0},{"$f":"(CY74-CY77)*IF(Inputs!$F$154=6, 1, 0)","v":0},467.19193504550168,{"$f":"DA$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":467.19193504550168},0,0,467.19193504550168,{"$f":"DE$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":467.19193504550168},0,0,467.19193504550168,{"$f":"DI$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":467.19193504550168},0,0,{"$f":"DL73*(Electric!$G$206)/(Electric!$G$204)","v":430.11792759798101},{"$f":"IF(Inputs!$E$265=6,DM73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,DM73*Hydrogen!$O$7,0))+DM73*Hydrogen!$F$7+DM73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+DM73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),DN73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,DN73*Hydrogen!$O$8,0))+DN73*Hydrogen!$F$8+DN73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+DN73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},{"$f":"DO74*IF(Inputs!$F$152=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DW74*IF(Inputs!$F$155=6, 1, 0)","v":0},{"$f":"DY75+DZ75","v":481.19334493326704},{"$f":"DY$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":481.19334493326704},{"$f":"IF(Inputs!$E$265=6,DZ73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,DZ73*Hydrogen!$O$7,0))+DZ73*Hydrogen!$F$7+DZ73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+DZ73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$265=6,EA73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,EA73*Hydrogen!$O$7,0))+EA73*Hydrogen!$F$7+EA73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+EA73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},0,0,0,0]
["Natural gas use (Btu/mile)",{"$f":"B74-B75-B77","v":0},0,0,4636.856557326003,4514.8340163437397,4514.8340163437397,3216.8192366449148,3158.7558993327511,3271.420046746819,0,0,0,3574.2435962721274,{"$f":"O74-O75-O77","v":3574.2435962721274},{"$f":"P74-P75-P77","v":0},0,0,{"$f":"S74-S75-S77","v":0},{"$f":"T74-T75-T77","v":0},0,0,0,0,3043.8430000166059,0,0,3552.6909179423933,3552.6909179423933,0,0,0,{"$f":"AG74-AG75-AG77","v":0},{"$f":"AH74-AH75-AH77","v":0},0,0,0,3076.2474343192657,3076.2474343192657,2307.1855757394492,{"$f":"AO74-AO75-AO77","v":2510.5909502534319},0,2680.6826972040953,2680.6826972040953,376.80191637100393,376.80191637100398,0,0,376.80191637100404,376.80191637100398,0,0,{"$f":"BA74-BA75-BA77","v":376.80191637100398},{"$f":"BB74-BB75-BB77","v":376.80191637100398},0,0,377.48616318857182,376.80191637100398,0,0,377.48616318857182,376.80191637100398,2.494925661225321,3162.0893065598225,377.48616318857182,376.80191637100398,2.494925661225321,3162.0893065598225,377.48616318857182,376.80191637100398,1.8711942459189908,2371.5669799198668,377.48616318857182,376.80191637100398,2.0361618889130213,2580.648327691812,{"$f":"BY74-BY75-BY77","v":420.37012843711227},420.37012843711227,0,0,422.86505409833762,420.37012843711227,2.494925661225321,3162.0893065598225,3162.0893065598225,0,3103.0268202623283,3103.0268202623283,0,0,0,425.29412909423758,425.29412909423758,0,0,427.83997160569197,425.29412909423758,2.5458425114544099,3200.5268086700476,427.83997160569197,425.29412909423758,2.5458425114544099,3200.5268086700476,425.29412909423758,425.29412909423758,0,0,425.29412909423758,425.29412909423758,0,0,425.29412909423758,425.29412909423758,{"$f":"DJ74-DJ75-DJ77","v":0},0,351.9518116070131,1824.9511941317346,1824.9511941317346,2461.4390527622591,0,0,0,0,2632.8050627646944,2632.8050627646944,1974.6037970735208,2632.8050627646944,{"$f":"DY76+DZ76","v":438.06546203488148},{"$f":"DY74-DY75-DY77","v":438.03989154779669},{"$f":"DZ74-DZ75-DZ77","v":2.5570487084817475E-2},{"$f":"EA74-EA75-EA77","v":2165.6025023616135},{"$f":"EB74-EB75-EB77","v":0},0,0,0]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/B72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/B72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4003.1233147186103},{"$f":"C73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4012.036292886487},{"$f":"D74","v":4003.1233147186103},0,0,0,{"$f":"H73*NG!C5","v":1072.2730788816382},{"$f":"I73*(1-$C$34)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)+I73*$C$34*(1-$C$5)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)","v":1130.3364161938016},{"$f":"J73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+J73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)","v":737.0774443994917},{"$f":"K74","v":1002.2037070046922},{"$f":"L74","v":0},{"$f":"M74","v":936.63897850905812},{"$f":"IF(Inputs!$E$265=6,N73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,N73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),O73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,O73*Hydrogen!$O$8,0))","v":0},{"$f":"P73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"Q73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48))","v":0},{"$f":"R73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49))","v":0},{"$f":"S74","v":3366.5515093608915},{"$f":"T74","v":3366.5515093608915},{"$f":"U74","v":2868.7373825161399},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/V72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/V72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3480.9767954074873},{"$f":"W73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3488.7272112056412},{"$f":"X74","v":3480.9767954074873},{"$f":"Y73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+Y73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)","v":685.80249174561413},{"$f":"Z74","v":871.48148435190637},{"$f":"AA73","v":3552.6909179423933},0,{"$f":"AC73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+AC73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)","v":0},{"$f":"AD73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2877.8503199392399},{"$f":"AE73*($C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))","v":0},{"$f":"AF74","v":3330.8276596678879},{"$f":"AG74","v":3330.8276596678879},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AH72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AH72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2871.1431044717328},{"$f":"AI73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2877.5357218844701},{"$f":"AJ73*($C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"AK74","v":2871.1431044717328},0,0,{"$f":"AN73*NG!C5","v":769.06185857981643},{"$f":"AO73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+AO73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)","v":565.65648406583375},{"$f":"AP74","v":718.80630108563014},{"$f":"IF(Inputs!$E$265=6,AQ73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,AQ73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),AR73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,AR73*Hydrogen!$O$8,0))","v":0},{"$f":"AU77+AT77","v":13.446964673161835},{"$f":"AT73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AU72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AU72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2.3285801163071276},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AV72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AV72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2951.2615945544258},{"$f":"AY77+AX77","v":13.452149270813994},{"$f":"AX73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},{"$f":"AY73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2.3337647139592876},{"$f":"AZ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2957.8325962678232},11.118384556854707,{"$f":"BB73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},{"$f":"BC74","v":0},{"$f":"BD74","v":0},{"$f":"BE73*(Electric!$G$208)/(Electric!$G$204)","v":11.138574791880028},{"$f":"BF73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},{"$f":"BG74","v":2.328580116307128},{"$f":"BH74","v":2951.2615945544262},{"$f":"BI73*(Electric!$G$208)/(Electric!$G$204)","v":11.138574791880028},{"$f":"BJ73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},0,0,{"$f":"BM73*(Electric!$G$208)/(Electric!$G$204)","v":11.138574791880028},{"$f":"BN73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},0,0,{"$f":"BQ73*(Electric!$G$208)/(Electric!$G$204)","v":11.138574791880028},{"$f":"BR73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},{"$f":"BS73*NG!C5","v":0.62373141530633025},{"$f":"BT73*NG!C5","v":790.52232663995562},{"$f":"BU73*(Electric!$G$208)/(Electric!$G$204)","v":11.138574791880028},{"$f":"BV73*(Electric!$G$208)/(Electric!$G$204)","v":11.118384556854707},{"$f":"BW73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+BW73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)","v":0.45876377231229992},{"$f":"BX73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)+BX73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)","v":581.44097886801035},{"$f":"CA77+BZ77","v":20.704632964858611},{"$f":"BZ$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.121660260510517},{"$f":"CA74","v":0.58297270434809545},{"$f":"CB74","v":738.8644010860138},{"$f":"CE77+CD77","v":20.121660260510517},{"$f":"CD$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.121660260510517},{"$f":"IF(Inputs!$E$265=6,CE73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,CE73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(Inputs!$E$265=6,CF73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,CF73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),CG73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,CG73*Hydrogen!$O$8,0))","v":0},{"$f":"CH73","v":3103.0268202623283},0,{"$f":"CJ73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+CJ73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)","v":0},{"$f":"CK73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2513.6007983052982},{"$f":"CL73*($C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))","v":0},{"$f":"CM74","v":2909.2447950994679},{"$f":"CP77+CO77","v":22.903197607641214},{"$f":"CO$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.357355096186804},{"$f":"CP73","v":2.5458425114544099},{"$f":"CQ73","v":3200.5268086700476},20.357355096186804,{"$f":"CS$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.357355096186804},0,0,20.357355096186804,{"$f":"CW$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.357355096186804},{"$f":"CX73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+CX73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)","v":0},{"$f":"CY73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)+CY73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)","v":0},22.419609836418275,{"$f":"DA$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.357355096186804},{"$f":"DB73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2.0622547402314693},{"$f":"DC73*($C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41))","v":2592.5804729558972},20.357355096186804,{"$f":"DE$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.357355096186804},{"$f":"DF74","v":0},{"$f":"DG74","v":0},22.744211383482948,{"$f":"DI$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.357355096186804},{"$f":"DJ74","v":2.3868562872961441},{"$f":"DK74","v":3000.6559720655237},{"$f":"DL73*(Electric!$G$208)/(Electric!$G$204)","v":10.385126553007037},{"$f":"IF(Inputs!$E$265=6,DM73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,DM73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),DN73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,DN73*Hydrogen!$O$8,0))","v":0},0,{"$f":"DP73*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))","v":2457.2666090001521},{"$f":"DQ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2462.7377279032703},{"$f":"DR73","v":2632.8050627646944},0,0,0,{"$f":"DV73*NG!C5","v":658.2012656911736},{"$f":"DW73*Inputs!G171","v":0},{"$f":"DY77+DZ77","v":20.967450544227315},{"$f":"DY$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":20.967450544227315},{"$f":"IF(Inputs!$E$265=6,DZ73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,DZ73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(Inputs!$E$265=6,EA73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,EA73*Hydrogen!$O$7,0))","v":0},{"$f":"EB73","v":3431.2738524212418},{"$f":"EC73*($C$45*(1-$C$20)*Fuel_Specs!$B17/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65)+(1-$C$45)*(1-$C$20)*Fuel_Specs!$B15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65))","v":3428.7318890266856},{"$f":"ED73*($C$46*(1-$C$21)*Fuel_Specs!$B17/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66)+(1-$C$46)*(1-$C$21)*Fuel_Specs!$B15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66))","v":3380.8007388624028},{"$f":"EE73*($C$47*(1-$C$22)*Fuel_Specs!$B17/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B66)+(1-$C$47)*(1-$C$22)*Fuel_Specs!$B15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B32))","v":3073.1739472819154}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1190,IF(Inputs!$E$16=2,Inputs!G1190,Inputs!H1190))","v":6.8751343436004322E-2},{"$f":"$B79*B56","v":6.8751343436004322E-2},6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,1.3750268687200865E-2,{"$f":"$B79*M56","v":1.3750268687200865E-2},6.8751343436004322E-2,{"$f":"$B79*N56","v":6.8751343436004322E-2},{"$f":"$B79*N56","v":6.8751343436004322E-2},{"$f":"$B79","v":6.8751343436004322E-2},{"$f":"$B79","v":6.8751343436004322E-2},{"$f":"$B79","v":6.8751343436004322E-2},{"$f":"$B79*O56","v":6.8751343436004322E-2},6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1190,IF(Inputs!$E$16=2,Inputs!J1190,Inputs!K1190))","v":0.14336048316077069},{"$f":"$AA79*U56","v":0.14336048316077069},0.14336048316077069,0.14336048316077069,0.14336048316077069,0.14336048316077069,0.14336048316077069,{"$f":"$B79*AA56","v":3.7125725455442335E-2},3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,1.3750268687200865E-2,{"$f":"$B79*AJ56","v":1.3750268687200865E-2},{"$f":"AU79+AT79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/AU$72*$B79*AK56","v":2.1595693987532635E-5},{"$f":"$B79*AL56","v":3.7125725455442335E-2},{"$f":"AY79+AX79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/AY$72*$B79*AM56","v":2.1595693987532635E-5},{"$f":"$B79*AN56","v":3.7125725455442335E-2},2.1595693987532635E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BC$72*$B79*AO56","v":2.1595693987532635E-5},{"$f":"$B79*AP56","v":3.7125725455442335E-2},{"$f":"BG79+BF79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BG72*$B79*AQ56","v":2.1595693987532635E-5},{"$f":"$B79*AR56","v":3.7125725455442335E-2},{"$f":"BK79+BJ79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BK72*$B79*AS56","v":2.1595693987532635E-5},{"$f":"$B79*AT56","v":3.7125725455442335E-2},{"$f":"BO79+BN79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BO72*$B79*AU56","v":2.1595693987532635E-5},{"$f":"$B79*AV56","v":3.7125725455442335E-2},{"$f":"BS79+BR79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BS72*$B79*AW56","v":2.1595693987532635E-5},{"$f":"$B79*AX56","v":3.7125725455442335E-2},{"$f":"BW79+BV79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BW72*$B79*AY56","v":2.1595693987532635E-5},{"$f":"$B79*AZ56","v":3.7125725455442335E-2},{"$f":"CA79+BZ79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CA72*$B79*BA56","v":2.1595693987532635E-5},{"$f":"$B79*BB56","v":3.7125725455442335E-2},{"$f":"CE79+CD79","v":7.9984051805676426E-6},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CE72*$B79*BC56","v":7.9984051805676426E-6},{"$f":"$B79*BD56","v":1.3750268687200865E-2},{"$f":"$B79*BD56","v":1.3750268687200865E-2},{"$f":"$AA79*BE56","v":0.11182117686540113},0.11182117686540113,0.11182117686540113,0.11182117686540113,0.11182117686540113,0.11182117686540113,{"$f":"CP79+CO79","v":6.6372809163901567E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CP72*$AA79*BK56","v":6.6372809163901567E-5},{"$f":"$AA79*BL56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CT72*$AA79*BM56","v":6.6372809163901567E-5},{"$f":"$AA79*BN56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CX72*$AA79*BO56","v":6.6372809163901567E-5},{"$f":"$AA79*BP56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DB72*$AA79*BQ56","v":6.6372809163901567E-5},{"$f":"$AA79*BR56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DF72*$AA79*BS56","v":6.6372809163901567E-5},{"$f":"$AA79*BT56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DJ72*$AA79*BU56","v":6.6372809163901567E-5},{"$f":"$AA79*BV56","v":0.11182117686540113},{"$f":"$B79*BW56","v":0},0,{"$f":"$B79*BX56","v":0},1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,{"$f":"DY79+DZ79","v":0},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DZ72*$B79*CH56","v":0},{"$f":"$B79*CI56","v":0},{"$f":"$AA79*CJ56","v":0.14336048316077069},{"$f":"$B79*CK56","v":6.8751343436004322E-2},6.8751343436004322E-2,{"$f":"$B79*CM56","v":6.8751343436004322E-2}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F1191,IF(Inputs!$E$16=2,Inputs!G1191,Inputs!H1191))","v":0.16113317313239503},{"$f":"$B80*B57","v":0.16113317313239503},0.16113317313239503,8.0566586566197515E-2,0,0,0,0.13696319716253577,0.13696319716253577,{"$f":"$B80*J57","v":0.13696319716253577},0.13696319716253577,0.13696319716253577,0,0,0.16113317313239503,{"$f":"$B80*N57","v":0.16113317313239503},{"$f":"$B80*N57","v":0.16113317313239503},{"$f":"$B80","v":0.16113317313239503},{"$f":"$B80","v":0.16113317313239503},0.16113317313239503,0.16113317313239503,0.16113317313239503,0.16113317313239503,0.13696319716253577,0.13696319716253577,{"$f":"IF(Inputs!$E$16=1,Inputs!I1191,IF(Inputs!$E$16=2,Inputs!J1191,Inputs!K1191))","v":4.9656056337129308E-3},0,0,0,0,0,0,0.16113317313239503,0.16113317313239503,0.16113317313239503,0.16113317313239503,0,0,0,0.13696319716253577,0.13696319716253577,0,0,9.3729688929141447E-5,0,9.3729688929141447E-5,0.16113317313239503,9.3729688929141447E-5,0,9.3729688929141447E-5,0.16113317313239503,9.3729688929141447E-5,0,9.3729688929141447E-5,0.16113317313239503,9.3729688929141447E-5,0,{"$f":"$B$72/BG72*$B80*AQ57","v":9.3729688929141447E-5},0.16113317313239503,0,0,{"$f":"$B$72/BK72*$B80*AS57","v":0},0,0,0,{"$f":"$B$72/BO72*$B80*AU57","v":0},0,0,0,{"$f":"$B$72/BS72*$B80*AW57","v":0},0,7.9670235589770228E-5,0,{"$f":"$B$72/BW72*$B80*AY57","v":7.9670235589770228E-5},0.13696319716253577,7.9670235589770228E-5,0,{"$f":"$B$72/CA72*$B80*BA57","v":7.9670235589770228E-5},0.13696319716253577,0,0,{"$f":"$B$72/CE72*$B80*BC57","v":0},0,0,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,2.9473951567004062E-6,0,{"$f":"$B$72/CP72*$AA80*BK57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/CT72*$AA80*BM57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/CX72*$AA80*BO57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/DB72*$AA80*BQ57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/DF72*$AA80*BS57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/DJ72*$AA80*BU57","v":2.9473951567004062E-6},4.9656056337129308E-3,0,0,0,6.4453269252958009E-2,0.11279322119267651,0.11279322119267651,0,6.4453269252958009E-2,0,0,0,8.0566586566197512E-3,0,0,{"$f":"$B$72/DZ72*$B80*CH57","v":0},0,4.9656056337129308E-3,0.16113317313239503,0.16113317313239503,0.16113317313239503]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1192,IF(Inputs!$E$16=2,Inputs!G1192,Inputs!H1192))","v":2.7411767016225057},{"$f":"$B81*B58","v":2.7411767016225057},2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,0.54823534032450116,0.54823534032450116,2.7411767016225057,{"$f":"$B81*N58","v":2.7411767016225057},{"$f":"$B81*N58","v":2.7411767016225057},2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,{"$f":"IF(Inputs!$E$16=1,Inputs!I1192,IF(Inputs!$E$16=2,Inputs!J1192,Inputs!K1192))","v":3.5306668371216547},3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,0.54823534032450116,0.54823534032450116,1.5945173457968288E-3,0,1.5945173457968288E-3,2.7411767016225057,1.5945173457968288E-3,0,1.5945173457968288E-3,2.7411767016225057,1.5945173457968288E-3,0,1.5945173457968288E-3,2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BG72*$B81*AQ58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BK72*$B81*AS58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BO72*$B81*AU58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BS72*$B81*AW58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BW72*$B81*AY58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/CA72*$B81*BA58","v":1.5945173457968288E-3},2.7411767016225057,3.1890346915936581E-4,0,{"$f":"$B$72/CE72*$B81*BC58","v":3.1890346915936581E-4},0.54823534032450116,0.54823534032450116,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/CP72*$AA81*BK58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/CT72*$AA81*BM58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/CX72*$AA81*BO58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/DB72*$AA81*BQ58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/DF72*$AA81*BS58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/DJ72*$AA81*BU58","v":2.0956699148647513E-3},3.5306668371216547,0,0,0,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0,0,{"$f":"$B$72/DZ72*$B81*CH58","v":0},0,3.5306668371216547,2.7411767016225057,2.7411767016225057,2.7411767016225057]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1193,IF(Inputs!$E$16=2,Inputs!G1193,Inputs!H1193))","v":8.2388034740994293E-2},{"$f":"$B82*B59","v":8.2388034740994293E-2},8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1193,IF(Inputs!$E$16=2,Inputs!J1193,Inputs!K1193))","v":9.7299746194739994E-2},9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,4.0256465895981993E-5,0,4.0256465895981993E-5,6.9205949182435209E-2,4.0256465895981993E-5,0,4.0256465895981993E-5,6.9205949182435209E-2,4.0256465895981993E-5,0,4.0256465895981993E-5,6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BG72*$B82*AQ59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BK72*$B82*AS59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BO72*$B82*AU59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BS72*$B82*AW59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BW72*$B82*AY59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/CA72*$B82*BA59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/CE72*$B82*BC59","v":4.0256465895981993E-5},6.9205949182435209E-2,6.9205949182435209E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/CP72*$AA82*BK59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/CT72*$AA82*BM59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/CX72*$AA82*BO59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/DB72*$AA82*BQ59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/DF72*$AA82*BS59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/DJ72*$AA82*BU59","v":5.0245491687841745E-5},8.4650779189423792E-2,0,0,0,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,0,0,{"$f":"$B$72/DZ72*$B82*CH59","v":0},0,9.7299746194739994E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1194,IF(Inputs!$E$16=2,Inputs!G1194,Inputs!H1194))","v":3.8014821179988036E-3},{"$f":"$B83*B60","v":3.8014821179988036E-3},3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988039E-4,3.8014821179988039E-4,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1194,IF(Inputs!$E$16=2,Inputs!J1194,Inputs!K1194))","v":2.9034580007493028E-3},2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988039E-4,3.8014821179988039E-4,2.2112872815888643E-6,0,2.2112872815888643E-6,3.8014821179988036E-3,2.2112872815888643E-6,0,2.2112872815888643E-6,3.8014821179988036E-3,2.2112872815888643E-6,0,2.2112872815888643E-6,3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BG72*$B83*AQ60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BK72*$B83*AS60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BO72*$B83*AU60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BS72*$B83*AW60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BW72*$B83*AY60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/CA72*$B83*BA60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888645E-7,0,{"$f":"$B$72/CE72*$B83*BC60","v":2.2112872815888645E-7},3.8014821179988039E-4,3.8014821179988039E-4,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/CP72*$AA83*BK60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/CT72*$AA83*BM60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/CX72*$AA83*BO60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/DB72*$AA83*BQ60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/DF72*$AA83*BS60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/DJ72*$AA83*BU60","v":1.7233825398842113E-6},2.9034580007493028E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$72/DZ72*$B83*CH60","v":0},0,2.9034580007493028E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1195,IF(Inputs!$E$16=2,Inputs!G1195,Inputs!H1195))","v":3.0700607998383971E-2},{"$f":"$B84*B61","v":3.0700607998383971E-2},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1195,IF(Inputs!$E$16=2,Inputs!J1195,Inputs!K1195))","v":3.0700627391311262E-2},3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,0,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,0,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,0,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BG72*$B84*AQ61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BK72*$B84*AS61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BO72*$B84*AU61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BS72*$B84*AW61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BW72*$B84*AY61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CA72*$B84*BA61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CE72*$B84*BC61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CP72*$AA84*BK61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CT72*$AA84*BM61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CX72*$AA84*BO61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DB72*$AA84*BQ61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DF72*$AA84*BS61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DJ72*$AA84*BU61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DZ72*$B84*CH61","v":0},3.0700607998383971E-2,3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1196,IF(Inputs!$E$16=2,Inputs!G1196,Inputs!H1196))","v":3.3628637151831703E-3},{"$f":"$B85*B62","v":3.3628637151831703E-3},3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831707E-4,3.3628637151831707E-4,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1196,IF(Inputs!$E$16=2,Inputs!J1196,Inputs!K1196))","v":2.6711729342524439E-3},2.6711729342524439E-3,1.7362624072640887E-3,2.6711729342524439E-3,2.6711729342524439E-3,2.6711729342524439E-3,2.6711729342524439E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831707E-4,3.3628637151831707E-4,1.9561469795932793E-6,0,1.9561469795932793E-6,3.3628637151831703E-3,1.9561469795932793E-6,0,1.9561469795932793E-6,3.3628637151831703E-3,1.9561469795932793E-6,0,1.9561469795932793E-6,3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BG72*$B85*AQ62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BK72*$B85*AS62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BO72*$B85*AU62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BS72*$B85*AW62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BW72*$B85*AY62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/CA72*$B85*BA62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932795E-7,0,{"$f":"$B$72/CE72*$B85*BC62","v":1.9561469795932795E-7},3.3628637151831707E-4,3.3628637151831707E-4,2.6711729342524439E-3,2.6711729342524439E-3,1.7362624072640887E-3,2.6711729342524439E-3,2.6711729342524439E-3,2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/CP72*$AA85*BK62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/CT72*$AA85*BM62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/CX72*$AA85*BO62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/DB72*$AA85*BQ62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/DF72*$AA85*BS62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/DJ72*$AA85*BU62","v":1.5855069350801401E-6},2.6711729342524439E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$72/DZ72*$B85*CH62","v":0},0,2.6711729342524439E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1197,IF(Inputs!$E$16=2,Inputs!G1197,Inputs!H1197))","v":4.0514736392239297E-3},{"$f":"$B86*B63","v":4.0514736392239297E-3},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1197,IF(Inputs!$E$16=2,Inputs!J1197,Inputs!K1197))","v":4.0514770526323997E-3},4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,0,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,0,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,0,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BG72*$B86*AQ63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BK72*$B86*AS63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BO72*$B86*AU63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BS72*$B86*AW63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BW72*$B86*AY63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CA72*$B86*BA63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CE72*$B86*BC63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CP72*$AA86*BK63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CT72*$AA86*BM63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CX72*$AA86*BO63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DB72*$AA86*BQ63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DF72*$AA86*BS63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DJ72*$AA86*BU63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DZ72*$B86*CH63","v":0},4.0514736392239297E-3,4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3]
["    SOx",{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/B72)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*Fuel_Specs!$B15/B72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":1.9569092972187446E-3},{"$f":"C73/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B158","v":1.9662850890159985E-3},{"$f":"(D73*$C$35*(1-$C$7)*Fuel_Specs!$B17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+D73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+D73*$C$7*Fuel_Specs!$B33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":1.9569092972187441E-3},{"$f":"E73/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":1.244472469579108E-3},{"$f":"F73/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":1.2117231940638683E-3},{"$f":"G73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"H73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"(I73*$C$34*(1-$C$5)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+I73*(1-$C$34)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+I73*$C$5*Fuel_Specs!$B32/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B17+$C$5*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":5.4895656081494133E-4},{"$f":"(J73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+J73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+J73*$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":3.579673211753238E-4},{"$f":"(K73*$C$36*(1-$C$8)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+K73*(1-$C$36)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+K73*$C$8*Fuel_Specs!$B33/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B17+$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":6.334093677928407E-4},{"$f":"(L73*$C$37*(1-$C$12)*Fuel_Specs!$B17/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$34)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+L73*(1-$C$37)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+L73*$C$12*Fuel_Specs!$C$34/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B17+$C$12*Fuel_Specs!$C$34)/Fuel_Specs!$B34*Fuel_Specs!$E$34*Fuel_Specs!H34)/Fuel_Specs!$B158","v":0},{"$f":"(M73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+M73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+M73*$C$9*Fuel_Specs!$B33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":5.9197137176901005E-4},0,0,{"$f":"(P73*$C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+P73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+P73*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B158","v":0},{"$f":"(Q73*$C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Q73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Q73*$C$16*Fuel_Specs!$B48/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B48*Fuel_Specs!$E48*Fuel_Specs!$H48)/Fuel_Specs!$B158","v":2.0539070068615094E-3},{"$f":"(R73*$C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+R73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+R73*$C$16*Fuel_Specs!$B49/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B49)/Fuel_Specs!$B49*Fuel_Specs!$E49*Fuel_Specs!$H49)/Fuel_Specs!$B158","v":2.1579289148594204E-3},1.9569092972187446E-3,1.9569092972187446E-3,1.9569092972187446E-3,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/V72)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*Fuel_Specs!$B15/V72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":1.7016602584510824E-3},{"$f":"$W73/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B158","v":1.7098131208834772E-3},{"$f":"(X73*$C$35*(1-$C$7)*Fuel_Specs!$B17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+X73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X73*$C$7*Fuel_Specs!$B33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":1.7016602584510817E-3},{"$f":"(Y73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Y73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y73*$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":3.3306524665877962E-4},{"$f":"(Z73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+Z73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Z73*$C$9*Fuel_Specs!$B33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":5.5079075460247025E-4},{"$f":"(AA73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.9660459760396879E-3},{"$f":"AB73/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(AC73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AC73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AC73*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$H42)/Fuel_Specs!$B158","v":0},{"$f":"(AD73*$C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AD73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AD73*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":1.5925916922820851E-3},{"$f":"(AE73*$C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AE73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AE73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$33+$C$18*Fuel_Specs!$H$36)*AF73))/Fuel_Specs!$B$158","v":1.8390114104398277E-3},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$33+$C$18*Fuel_Specs!$H$36)*AG73))/Fuel_Specs!$B$158","v":1.8390114104398277E-3},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AH72)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AH72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":1.4035457299374167E-3},{"$f":"AI73/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B158","v":1.4102702892005983E-3},{"$f":"(AJ73*$C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AJ73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AJ73*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B158","v":0},{"$f":"(AK73*$C$35*(1-$C$7)*Fuel_Specs!$B17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AK73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AK73*$C$7*Fuel_Specs!$B33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":1.4035457299374165E-3},{"$f":"AL73/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":8.2562511785600954E-4},{"$f":"AM73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"AN73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"(AO73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AO73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AO73*$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":2.7471541538144297E-4},{"$f":"(AP73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+AP73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AP73*$C$9*Fuel_Specs!$B33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":4.5429750613966516E-4},0,0,1.1383161898025202E-6,0,{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AU72)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AU72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":1.1383161898025202E-6},{"$f":"(Inputs!$E$1518*Fuel_Specs!$B17/AV72)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*Fuel_Specs!$B15/AV72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":1.442711302865307E-3},1.1437700018980528E-6,0,{"$f":"AY73/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B158","v":1.1437700018980528E-6},{"$f":"AZ73/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18/Fuel_Specs!$B158","v":1.4496235091788212E-3},0,0,{"$f":"(BC73*$C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BC73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BC73*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B158","v":0},{"$f":"(BD73*$C$40*(1-$C$16)*Fuel_Specs!$B17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BD73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BD73*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B158","v":0},1.13831618980252E-6,0,{"$f":"(BG73*$C$35*(1-$C$7)*Fuel_Specs!$B17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BG73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BG73*$C$7*Fuel_Specs!$B33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":1.13831618980252E-6},{"$f":"(BH73*$C$35*(1-$C$7)*Fuel_Specs!$B17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BH73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BH73*$C$7*Fuel_Specs!$B33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B17+$C$7*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":1.442711302865307E-3},6.6960585488369917E-7,0,{"$f":"BK73/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":6.6960585488369917E-7},{"$f":"BL73/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":8.4866396872831376E-4},0,0,{"$f":"BO73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"BP73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},0,0,{"$f":"BS73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"BT73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},2.2280214904787213E-7,0,{"$f":"(BW73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BW73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BW73*$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":2.2280214904787213E-7},{"$f":"(BX73*$C$34*(1-$C$6)*Fuel_Specs!$B17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BX73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BX73*$C$6*Fuel_Specs!$B32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B17+$C$6*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":2.8238127649735919E-4},3.6844841973816505E-7,0,{"$f":"(CA73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+CA73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CA73*$C$9*Fuel_Specs!$B33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":3.6844841973816505E-7},{"$f":"(CB73*$C$36*(1-$C$9)*Fuel_Specs!$B17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+CB73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CB73*$C$9*Fuel_Specs!$B33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B17+$C$9*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":4.6697455807189186E-4},0,0,0,0,0,{"$f":"(CH73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.7172035323166554E-3},{"$f":"CI73/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(CJ73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CJ73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CJ73*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$H42)/Fuel_Specs!$B158","v":0},{"$f":"(CK73*$C$42*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CK73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CK73*$C$14*Fuel_Specs!$B$41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":1.3910173581158157E-3},{"$f":"(CL73*$C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CL73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CL73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$33+$C$18*Fuel_Specs!$H$36)*CM73))/Fuel_Specs!$B$158","v":1.6062477319778396E-3},1.4088598025787719E-6,0,{"$f":"(CP73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.4088598025787719E-6},{"$f":"(CQ73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.7711596642460644E-3},0,0,{"$f":"CT73/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"CU73/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(CX73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CX73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CX73*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$H42)/Fuel_Specs!$B158","v":0},{"$f":"(CY73*$C$41*(1-$C$13)*Fuel_Specs!$B24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CY73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CY73*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B21+$C$41*(1-$C$13)*Fuel_Specs!$B24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B42*Fuel_Specs!$E42*Fuel_Specs!$H42)/Fuel_Specs!$B158","v":0},1.1412441237497474E-6,0,{"$f":"(DB73*$C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DB73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DB73*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":1.1412441237497474E-6},{"$f":"(DC73*$C$42*(1-$C$14)*Fuel_Specs!$B24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DC73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DC73*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B21+$C$42*(1-$C$14)*Fuel_Specs!$B24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":1.4347244171091897E-3},0,0,{"$f":"(DF73*$C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DF73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DF73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"(DG73*$C$43*(1-$C$15)*Fuel_Specs!$B24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DG73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DG73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B21+$C$43*(1-$C$15)*Fuel_Specs!$B24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},1.3178273978472122E-6,0,{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$33+$C$18*Fuel_Specs!$H$36)*DJ73))/Fuel_Specs!$B$158","v":1.3178273978472122E-6},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$24+$C$17*Fuel_Specs!$H$33+$C$18*Fuel_Specs!$H$36)*DK73))/Fuel_Specs!$B$158","v":1.6567175294752794E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EB73/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26/Fuel_Specs!$B158","v":1.6447818506527487E-3},{"$f":"(EC73*$C$45*(1-$C$20)*Fuel_Specs!$B17/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+EC73*(1-$C$45)*(1-$C$20)*Fuel_Specs!$B15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+EC73*$C$20*Fuel_Specs!$B65/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B17+$C$20*Fuel_Specs!$B65)/Fuel_Specs!$B65*Fuel_Specs!$E65*Fuel_Specs!$H65)/Fuel_Specs!$B158","v":1.6651899724638175E-3},{"$f":"(ED73*$C$46*(1-$C$21)*Fuel_Specs!$B17/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+ED73*(1-$C$46)*(1-$C$21)*Fuel_Specs!$B15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+ED73*$C$21*Fuel_Specs!$B66/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B17+$C$21*Fuel_Specs!$B66)/Fuel_Specs!$B66*Fuel_Specs!$E66*Fuel_Specs!$H66)/Fuel_Specs!$B158","v":1.6419118413046972E-3},{"$f":"(EE73*$C$47*(1-$C$22)*Fuel_Specs!$B17/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B32)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+EE73*(1-$C$47)*(1-$C$22)*Fuel_Specs!$B15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+EE73*$C$22*Fuel_Specs!$B32/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B17+$C$22*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B158","v":1.4925105275885469E-3}]
["    BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1198,IF(Inputs!$E$16=2,Inputs!G1198,Inputs!H1198))","v":2.0326414860032823E-3},{"$f":"$B88*B64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-4,{"$f":"$B88*M64","v":2.0326414860032823E-4},2.0326414860032823E-3,{"$f":"$B88*N64","v":2.0326414860032823E-3},{"$f":"$B88*N64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,{"$f":"$B88*O64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1198,IF(Inputs!$E$16=2,Inputs!J1198,Inputs!K1198))","v":1.819348234544221E-3},{"$f":"$AA88*U64","v":1.819348234544221E-3},1.1825763524537438E-3,1.819348234544221E-3,1.819348234544221E-3,1.819348234544221E-3,1.819348234544221E-3,{"$f":"$B88*AA64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-4,{"$f":"$B88*AJ64","v":2.0326414860032823E-4},{"$f":"AU88+AT88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/AU$72*$B88*AK64","v":1.1823689094176511E-6},{"$f":"$B88*AL64","v":2.0326414860032823E-3},{"$f":"AY88+AX88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/AY$72*$B88*AM64","v":1.1823689094176511E-6},{"$f":"$B88*AN64","v":2.0326414860032823E-3},{"$f":"BC88+BB88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BC$72*$B88*AO64","v":1.1823689094176511E-6},{"$f":"$B88*AP64","v":2.0326414860032823E-3},{"$f":"BG88+BF88","v":2.1311084714612641E-2},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BG73*$B88*AQ64","v":2.1311084714612641E-2},{"$f":"$B88*AR64","v":2.0326414860032823E-3},{"$f":"BK88+BJ88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BK72*$B88*AS64","v":1.1823689094176511E-6},{"$f":"$B88*AT64","v":2.0326414860032823E-3},{"$f":"BO88+BN88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BO72*$B88*AU64","v":1.1823689094176511E-6},{"$f":"$B88*AV64","v":2.0326414860032823E-3},{"$f":"BS88+BR88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BS72*$B88*AW64","v":1.1823689094176511E-6},{"$f":"$B88*AX64","v":2.0326414860032823E-3},{"$f":"BW88+BV88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BW72*$B88*AY64","v":1.1823689094176511E-6},{"$f":"$B88*AZ64","v":2.0326414860032823E-3},{"$f":"CA88+BZ88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CA72*$B88*BA64","v":1.1823689094176511E-6},{"$f":"$B88*BB64","v":2.0326414860032823E-3},{"$f":"CE88+CD88","v":1.1823689094176511E-7},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CE72*$B88*BC64","v":1.1823689094176511E-7},{"$f":"$B88*BD64","v":2.0326414860032823E-4},{"$f":"$B88*BD64","v":2.0326414860032823E-4},{"$f":"$AA88*BE64","v":1.819348234544221E-3},1.819348234544221E-3,1.1825763524537438E-3,1.819348234544221E-3,1.819348234544221E-3,1.819348234544221E-3,{"$f":"CP88+CO88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CP72*$AA88*BK64","v":1.0798961033958494E-6},{"$f":"$AA88*BL64","v":1.819348234544221E-3},{"$f":"CT88+CS88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CT72*$AA88*BM64","v":1.0798961033958494E-6},{"$f":"$AA88*BN64","v":1.819348234544221E-3},{"$f":"CX88+CW88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CX72*$AA88*BO64","v":1.0798961033958494E-6},{"$f":"$AA88*BP64","v":1.819348234544221E-3},{"$f":"DB88+DA88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DB72*$AA88*BQ64","v":1.0798961033958494E-6},{"$f":"$AA88*BR64","v":1.819348234544221E-3},{"$f":"DF88+DE88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DF72*$AA88*BS64","v":1.0798961033958494E-6},{"$f":"$AA88*BT64","v":1.819348234544221E-3},{"$f":"DJ88+DI88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DJ72*$AA88*BU64","v":1.0798961033958494E-6},{"$f":"$AA88*BV64","v":1.819348234544221E-3},{"$f":"$B88*BW64","v":0},0,{"$f":"$B88*BX64","v":0},0,0,0,0,0,0,0,0,0,{"$f":"DY88+DZ88","v":0},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DZ72*$B88*CH64","v":0},{"$f":"$B88*CI64","v":0},{"$f":"$AA88*CJ64","v":1.819348234544221E-3},{"$f":"$B88*CK64","v":2.0326414860032823E-3},2.0326414860032823E-3,{"$f":"$B88*CM64","v":2.0326414860032823E-3}]
["    OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1199,IF(Inputs!$E$16=2,Inputs!G1199,Inputs!H1199))","v":1.0545088391997253E-3},{"$f":"$B89*B65","v":1.0545088391997253E-3},1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997254E-4,1.0545088391997254E-4,1.0545088391997253E-3,{"$f":"$B89*N65","v":1.0545088391997253E-3},{"$f":"$B89*N65","v":1.0545088391997253E-3},1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1199,IF(Inputs!$E$16=2,Inputs!J1199,Inputs!K1199))","v":2.722428432067282E-4},2.722428432067282E-4,1.7695784808437334E-4,2.722428432067282E-4,2.722428432067282E-4,2.722428432067282E-4,2.722428432067282E-4,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997254E-4,{"$f":"$B89*AJ65","v":1.0545088391997254E-4},{"$f":"AU89+AT89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/AU$72*$B89*AK65","v":6.1339812001349608E-7},{"$f":"$B89*AL65","v":1.0545088391997253E-3},{"$f":"AY89+AX89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/AY$72*$B89*AM65","v":6.1339812001349608E-7},{"$f":"$B89*AN65","v":1.0545088391997253E-3},{"$f":"BC89+BB89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BC$72*$B89*AO65","v":6.1339812001349608E-7},{"$f":"$B89*AP65","v":1.0545088391997253E-3},{"$f":"BG89+BF89","v":1.1845718827237202E-2},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BG74*$B89*AQ65","v":1.1845718827237202E-2},{"$f":"$B89*AR65","v":1.0545088391997253E-3},{"$f":"BK89+BJ89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BK72*$B89*AS65","v":6.1339812001349608E-7},{"$f":"$B89*AT65","v":1.0545088391997253E-3},{"$f":"BO89+BN89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BO72*$B89*AU65","v":6.1339812001349608E-7},{"$f":"$B89*AV65","v":1.0545088391997253E-3},{"$f":"BS89+BR89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BS72*$B89*AW65","v":6.1339812001349608E-7},{"$f":"$B89*AX65","v":1.0545088391997253E-3},{"$f":"BW89+BV89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BW72*$B89*AY65","v":6.1339812001349608E-7},{"$f":"$B89*AZ65","v":1.0545088391997253E-3},{"$f":"CA89+BZ89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CA72*$B89*BA65","v":6.1339812001349608E-7},{"$f":"$B89*BB65","v":1.0545088391997253E-3},{"$f":"CE89+CD89","v":6.1339812001349613E-8},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CE72*$B89*BC65","v":6.1339812001349613E-8},{"$f":"$B89*BD65","v":1.0545088391997254E-4},{"$f":"$B89*BD65","v":1.0545088391997254E-4},2.722428432067282E-4,2.722428432067282E-4,1.7695784808437334E-4,2.722428432067282E-4,2.722428432067282E-4,2.722428432067282E-4,{"$f":"CP89+CO89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CP72*$AA89*BK65","v":1.6159302544408367E-7},{"$f":"$AA89*BL65","v":2.722428432067282E-4},{"$f":"CT89+CS89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CT72*$AA89*BM65","v":1.6159302544408367E-7},{"$f":"$AA89*BN65","v":2.722428432067282E-4},{"$f":"CX89+CW89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CX72*$AA89*BO65","v":1.6159302544408367E-7},{"$f":"$AA89*BP65","v":2.722428432067282E-4},{"$f":"DB89+DA89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DB72*$AA89*BQ65","v":1.6159302544408367E-7},{"$f":"$AA89*BR65","v":2.722428432067282E-4},{"$f":"DF89+DE89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DF72*$AA89*BS65","v":1.6159302544408367E-7},{"$f":"$AA89*BT65","v":2.722428432067282E-4},{"$f":"DJ89+DI89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DJ72*$AA89*BU65","v":1.6159302544408367E-7},{"$f":"$AA89*BV65","v":2.722428432067282E-4},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY89+DZ89","v":0},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DZ72*$B89*CH65","v":0},{"$f":"$B89*CI65","v":0},{"$f":"$AA89*CJ65","v":2.722428432067282E-4},1.0545088391997253E-3,1.0545088391997253E-3,{"$f":"$B89*CM65","v":1.0545088391997253E-3}]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1200,IF(Inputs!$E$16=2,Inputs!G1200,Inputs!H1200))","v":1.4643498128640626E-2},{"$f":"$B90*B66","v":1.4643498128640626E-2},1.4643498128640626E-2,0.14643498128640625,0.14643498128640625,0.14643498128640625,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640627E-3,1.4643498128640627E-3,1.4643498128640626E-2,{"$f":"$B90*N66","v":1.4643498128640626E-2},1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1200,IF(Inputs!$E$16=2,Inputs!J1200,Inputs!K1200))","v":9.1750709222893245E-2},0.18350141844578649,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,0.18350141844578649,0.18350141844578649,6.8824441204610939E-3,6.8824441204610939E-3,6.8824441204610939E-3,6.8824441204610939E-3,7.3217490643203126E-2,7.3217490643203126E-2,6.8824441204610939E-3,6.8824441204610939E-3,6.8824441204610939E-3,1.4643498128640627E-3,{"$f":"$B90*AJ66","v":1.4643498128640627E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/AU$72*$B90*AK66","v":4.0034546204398227E-6},{"$f":"$B90*AL66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/AY$72*$B90*AM66","v":4.0034546204398227E-6},{"$f":"$B90*AN66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BC$72*$B90*AO66","v":4.0034546204398227E-6},{"$f":"$B90*AP66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BG72*$B90*AQ66","v":4.0034546204398227E-6},{"$f":"$B90*AR66","v":6.8824441204610939E-3},4.2589942770636415E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BK72*$B90*AS66","v":4.2589942770636415E-5},{"$f":"$B90*AT66","v":7.3217490643203126E-2},4.2589942770636415E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BO72*$B90*AU66","v":4.2589942770636415E-5},{"$f":"$B90*AV66","v":7.3217490643203126E-2},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BS72*$B90*AW66","v":4.0034546204398227E-6},{"$f":"$B90*AX66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BW72*$B90*AY66","v":4.0034546204398227E-6},{"$f":"$B90*AZ66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CA72*$B90*BA66","v":4.0034546204398227E-6},{"$f":"$B90*BB66","v":6.8824441204610939E-3},8.5179885541272836E-7,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CE72*$B90*BC66","v":8.5179885541272836E-7},{"$f":"$B90*BD66","v":1.4643498128640627E-3},{"$f":"$B90*BD66","v":1.4643498128640627E-3},9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CP72*$AA90*BK66","v":5.445974085243205E-5},{"$f":"$AA90*BL66","v":9.1750709222893245E-2},8.1689611278648071E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CT72*$AA90*BM66","v":8.1689611278648071E-5},{"$f":"$AA90*BN66","v":0.13762606383433987},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CX72*$AA90*BO66","v":5.445974085243205E-5},{"$f":"$AA90*BP66","v":9.1750709222893245E-2},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DB72*$AA90*BQ66","v":5.445974085243205E-5},{"$f":"$AA90*BR66","v":9.1750709222893245E-2},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DF72*$AA90*BS66","v":5.445974085243205E-5},{"$f":"$AA90*BT66","v":9.1750709222893245E-2},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DJ72*$AA90*BU66","v":5.445974085243205E-5},{"$f":"$AA90*BV66","v":9.1750709222893245E-2},0,0,0,2.9286996257281254E-3,2.9286996257281254E-3,2.9286996257281254E-3,2.9286996257281254E-3,2.9286996257281254E-3,1.4643498128640626E-2,1.4643498128640626E-2,2.9286996257281254E-3,2.9286996257281254E-3,0,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DZ72*$B90*CH66","v":0},{"$f":"$B90*CI66","v":0},{"$f":"$AA90*CJ66","v":9.1750709222893245E-2},1.4643498128640626E-2,1.4643498128640626E-2,{"$f":"$B90*CM66","v":1.4643498128640626E-2}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1201,IF(Inputs!$E$16=2,Inputs!G1201,Inputs!H1201))","v":3.9092039528101476E-3},{"$f":"$B91*B67","v":3.9092039528101476E-3},3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"$B91*N67","v":3.9092039528101476E-3},3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1201,IF(Inputs!$E$16=2,Inputs!J1201,Inputs!K1201))","v":6.7065297990977408E-4},6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"$B91*AJ67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/AU$72*$B91*AK67","v":2.2739480848950071E-6},{"$f":"$B91*AL67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/AY$72*$B91*AM67","v":2.2739480848950071E-6},{"$f":"$B91*AN67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BC$72*$B91*AO67","v":2.2739480848950071E-6},{"$f":"$B91*AP67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BG72*$B91*AQ67","v":2.2739480848950071E-6},{"$f":"$B91*AR67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BK72*$B91*AS67","v":2.2739480848950071E-6},{"$f":"$B91*AT67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BO72*$B91*AU67","v":2.2739480848950071E-6},{"$f":"$B91*AV67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BS72*$B91*AW67","v":2.2739480848950071E-6},{"$f":"$B91*AX67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BW72*$B91*AY67","v":2.2739480848950071E-6},{"$f":"$B91*AZ67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CA72*$B91*BA67","v":2.2739480848950071E-6},{"$f":"$B91*BB67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CE72*$B91*BC67","v":2.2739480848950071E-6},{"$f":"$B91*BD67","v":3.9092039528101476E-3},{"$f":"$B91*BD67","v":3.9092039528101476E-3},6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CP72*$AA91*BK67","v":3.9807417073005479E-7},{"$f":"$AA91*BL67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CT72*$AA91*BM67","v":3.9807417073005479E-7},{"$f":"$AA91*BN67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CX72*$AA91*BO67","v":3.9807417073005479E-7},{"$f":"$AA91*BP67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DB72*$AA91*BQ67","v":3.9807417073005479E-7},{"$f":"$AA91*BR67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DF72*$AA91*BS67","v":3.9807417073005479E-7},{"$f":"$AA91*BT67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DJ72*$AA91*BU67","v":3.9807417073005479E-7},{"$f":"$AA91*BV67","v":6.7065297990977408E-4},0,0,0,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,0,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DZ72*$B91*CH67","v":0},{"$f":"$B91*CI67","v":0},{"$f":"$AA91*CJ67","v":6.7065297990977408E-4},3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"$B91*CM67","v":3.9092039528101476E-3}]
["    CO2",{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/B72-((B79+B80)*Fuel_Specs!$B$154+B81*Fuel_Specs!$B$155+B90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":323.95849576506703},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/C72-((C79+C80)*Fuel_Specs!$B$154+C81*Fuel_Specs!$B$155+C90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":318.43966651095957},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*D73*Fuel_Specs!$F$17*$C$35*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*D73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*D73*Fuel_Specs!$F$33*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))-((D79+D80)*Fuel_Specs!$B$154+D81*Fuel_Specs!$B$155+D90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":323.95849576506703},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*E73*Fuel_Specs!$F$81-((E79+E80)*Fuel_Specs!$B$154+E81*Fuel_Specs!$B$155+E90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":270.12933141269201},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*F73*Fuel_Specs!$F$81-((F79+F80)*Fuel_Specs!$B$154+F81*Fuel_Specs!$B$155+F90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":263.13556310184089},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*G73*Fuel_Specs!$F$38-((G79+G80)*Fuel_Specs!$B$154+G81*Fuel_Specs!$B$155+G90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":264.42773167168144},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*H73*Fuel_Specs!$F$37-((H79+H80)*Fuel_Specs!$B$154+H81*Fuel_Specs!$B$155+H90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":287.34993623944632},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*I73*Fuel_Specs!$F$17*$C$34*(1-$C$5)*Fuel_Specs!$B$17/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15+$C$34*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*I73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15+$C$34*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*I73*Fuel_Specs!$F$32*$C$5*Fuel_Specs!$B$32/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15+$C$34*(1-$C$5)*Fuel_Specs!$B$17+$C$5*Fuel_Specs!$B$32))-((I79+I80)*Fuel_Specs!$B$154+I81*Fuel_Specs!$B$155+I90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":309.91624151400532},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*J73*Fuel_Specs!$F$17*$C$34*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*J73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*J73*Fuel_Specs!$F$32*$C$6*Fuel_Specs!$B$32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))-((J79+J80)*Fuel_Specs!$B$154+J81*Fuel_Specs!$B$155+J90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":287.83251850577835},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*K73*Fuel_Specs!$F$17*$C$36*(1-$C$8)*Fuel_Specs!$B$17/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*K73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*K73*Fuel_Specs!$F$33*$C$8*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$33))-((K79+K80)*Fuel_Specs!$B$154+K81*Fuel_Specs!$B$155+K90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":318.28991312221814},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*L73*Fuel_Specs!$F$17*$C$37*(1-$C$12)*Fuel_Specs!$B$17/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*L73*Fuel_Specs!$F$15*(1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$34))+(Fuel_Specs!$E$34/Fuel_Specs!$B$34*L73*Fuel_Specs!$F$34*$C$12*Fuel_Specs!$B$34/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$34))-((L79+L80)*Fuel_Specs!$B$154+L81*Fuel_Specs!$B$155+L90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":308.16124612115078},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*M73*Fuel_Specs!$F$17*$C$36*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*M73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*M73*Fuel_Specs!$F$33*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))-((M79+M80)*Fuel_Specs!$B$154+M81*Fuel_Specs!$B$155+M90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":297.14082687480624},0,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*P73*Fuel_Specs!$F$17*$C$40*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*P73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*P73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))-((P79+P80)*Fuel_Specs!$B$154+P81*Fuel_Specs!$B$155+P90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":317.27124499078661},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Q73*Fuel_Specs!$F$17*$C$40*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B48))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Q73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B48))+(Fuel_Specs!$E48/Fuel_Specs!$B48*Q73*Fuel_Specs!$F48*$C$16*Fuel_Specs!$B48/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B48))-((Q79+Q80)*Fuel_Specs!$B$154+Q81*Fuel_Specs!$B$155+Q90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":307.8860810390542},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*R73*Fuel_Specs!$F$17*$C$40*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B49))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*R73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B49))+(Fuel_Specs!$E49/Fuel_Specs!$B49*R73*Fuel_Specs!$F49*$C$16*Fuel_Specs!$B49/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B49))-((R79+R80)*Fuel_Specs!$B$154+R81*Fuel_Specs!$B$155+R90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":336.87031978596019},{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/S72-((S79+S80)*Fuel_Specs!$B$154+S81*Fuel_Specs!$B$155+S90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":308.2907432801548},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*T73*Fuel_Specs!$F$17*$C$38*(1-$C$10)*Fuel_Specs!$B$17/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*T73*Fuel_Specs!$F$15*(1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*T73*Fuel_Specs!$F$33*$C$10*Fuel_Specs!$B$33/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$33))-((T79+T80)*Fuel_Specs!$B$154+T81*Fuel_Specs!$B$155+T90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":307.43717831294208},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*U73*Fuel_Specs!$F$17*$C$39*(1-$C$11)*Fuel_Specs!$B$17/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*U73*Fuel_Specs!$F$15*(1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*U73*Fuel_Specs!$F$33*$C$11*Fuel_Specs!$B$33/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$33))-((U79+U80)*Fuel_Specs!$B$154+U81*Fuel_Specs!$B$155+U90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":306.48433681416611},{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/V72-((V79+V80)*Fuel_Specs!$B$154+V81*Fuel_Specs!$B$155+V90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":281.04247808900323},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/W72-((W79+W80)*Fuel_Specs!$B$154+W81*Fuel_Specs!$B$155+W90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":276.24349612890978},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*X73*Fuel_Specs!$F$17*$C$35*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*X73*Fuel_Specs!$F$33*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))-((X79+X80)*Fuel_Specs!$B$154+X81*Fuel_Specs!$B$155+X90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":281.04247808900317},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Y73*Fuel_Specs!$F$17*$C$34*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Y73*Fuel_Specs!$F$32*$C$6*Fuel_Specs!$B$32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))-((Y79+Y80)*Fuel_Specs!$B$154+Y81*Fuel_Specs!$B$155+Y90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":267.46232753774859},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*Z73*Fuel_Specs!$F$17*$C$36*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Z73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*Z73*Fuel_Specs!$F$33*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))-((Z79+Z80)*Fuel_Specs!$B$154+Z81*Fuel_Specs!$B$155+Z90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":276.12310141153972},{"$f":"(AA73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AA79+AA80)*Fuel_Specs!$B$154+AA81*Fuel_Specs!$B$155+AA90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":279.14155268394063},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*AB73*Fuel_Specs!$F$39-((AB79+AB80)*Fuel_Specs!$B$154+AB81*Fuel_Specs!$B$155+AB90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":241.89763667953045},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AC73*Fuel_Specs!$F$24*$C$41*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AC73*Fuel_Specs!$F$21*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$42/Fuel_Specs!$B$42*AC73*Fuel_Specs!$F$42*$C$13*Fuel_Specs!$B$42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))-((AC79+AC80)*Fuel_Specs!$B$154+AC81*Fuel_Specs!$B$155+AC90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":264.82729493164067},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AD73*Fuel_Specs!$F$24*$C$42*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AD73*Fuel_Specs!$F$21*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*AD73*Fuel_Specs!$F41*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))-((AD79+AD80)*Fuel_Specs!$B$154+AD81*Fuel_Specs!$B$155+AD90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":278.51392363415022},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AE73*Fuel_Specs!$F$24*$C$43*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AE73*Fuel_Specs!$F$21*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*AE73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((AE79+AE80)*Fuel_Specs!$B$154+AE81*Fuel_Specs!$B$155+AE90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":265.94598061207518},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$33+$C$18*Fuel_Specs!$F$36)*AF73)-AF90*Fuel_Specs!$B$156)/Fuel_Specs!$B$157","v":282.86311200800628},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$33+$C$18*Fuel_Specs!$F$36)*AG73)-AG90*Fuel_Specs!$B$156)/Fuel_Specs!$B$157","v":282.86311200800628},{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AH72-((AH79+AH80)*Fuel_Specs!$B$154+AH81*Fuel_Specs!$B$155+AH90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":231.03922763329004},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AI72-((AI79+AI80)*Fuel_Specs!$B$154+AI81*Fuel_Specs!$B$155+AI90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":227.08098120619954},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AJ73*Fuel_Specs!$F$17*$C$40*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AJ73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*AJ73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))-((AJ79+AJ80)*Fuel_Specs!$B$154+AJ81*Fuel_Specs!$B$155+AJ90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":226.24295921011802},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AK73*Fuel_Specs!$F$17*$C$35*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AK73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*AK73*Fuel_Specs!$F$33*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))-((AK79+AK80)*Fuel_Specs!$B$154+AK81*Fuel_Specs!$B$155+AK90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":231.03922763329004},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*AL73*Fuel_Specs!$F$81-((AL79+AL80)*Fuel_Specs!$B$154+AL81*Fuel_Specs!$B$155+AL90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":178.02200329605498},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AM73*Fuel_Specs!$F$38-((AM79+AM80)*Fuel_Specs!$B$154+AM81*Fuel_Specs!$B$155+AM90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":178.90244103380795},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AN73*Fuel_Specs!$F$37-((AN79+AN80)*Fuel_Specs!$B$154+AN81*Fuel_Specs!$B$155+AN90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":204.92463500417523},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AO73*Fuel_Specs!$F$17*$C$34*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AO73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AO73*Fuel_Specs!$F$32*$C$6*Fuel_Specs!$B$32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))-((AO79+AO80)*Fuel_Specs!$B$154+AO81*Fuel_Specs!$B$155+AO90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":219.85138603673684},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*AP73*Fuel_Specs!$F$17*$C$36*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AP73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*AP73*Fuel_Specs!$F$33*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))-((AP79+AP80)*Fuel_Specs!$B$154+AP81*Fuel_Specs!$B$155+AP90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":226.99487553656081},0,0,0.18851343590531652,0,{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AU72-((AU79+AU80)*Fuel_Specs!$B$154+AU81*Fuel_Specs!$B$155+AU90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.18851343590531652},{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AV72-((AV79+AV80)*Fuel_Specs!$B$154+AV81*Fuel_Specs!$B$155+AV90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":237.62428835744208},0.18530318354582553,0,{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AY72-((AY79+AY80)*Fuel_Specs!$B$154+AY81*Fuel_Specs!$B$155+AY90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.18530318354582553},{"$f":"(Fuel_Specs!$E$18*Fuel_Specs!$F$18/AZ72-((AZ79+AZ80)*Fuel_Specs!$B$154+AZ81*Fuel_Specs!$B$155+AZ90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":233.55558810914724},0.18462352346407476,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BC73*Fuel_Specs!$F$17*$C$40*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BC73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*BC73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))-((BC79+BC80)*Fuel_Specs!$B$154+BC81*Fuel_Specs!$B$155+BC90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.18462352346407476},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BD73*Fuel_Specs!$F$17*$C$40*(1-$C$16)*Fuel_Specs!$B$17/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BD73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*BD73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47))-((BD79+BD80)*Fuel_Specs!$B$154+BD81*Fuel_Specs!$B$155+BD90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":232.69418133058042},0.1885134359053165,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BG73*Fuel_Specs!$F$17*$C$35*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BG73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BG73*Fuel_Specs!$F$33*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))-((BG79+BG80)*Fuel_Specs!$B$154+BG81*Fuel_Specs!$B$155+BG90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.1885134359053165},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BH73*Fuel_Specs!$F$17*$C$35*(1-$C$7)*Fuel_Specs!$B$17/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BH73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BH73*Fuel_Specs!$F$33*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33))-((BH79+BH80)*Fuel_Specs!$B$154+BH81*Fuel_Specs!$B$155+BH90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":237.62428835744208},0.14544159619334546,0,{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*BK73*Fuel_Specs!$F$81-((BK79+BK80)*Fuel_Specs!$B$154+BK81*Fuel_Specs!$B$155+BK90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.14544159619334546},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*BL73*Fuel_Specs!$F$81-((BL79+BL80)*Fuel_Specs!$B$154+BL81*Fuel_Specs!$B$155+BL90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":183.11870908347251},0.14615565666862618,0,{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BO73*Fuel_Specs!$F$38-((BO79+BO80)*Fuel_Specs!$B$154+BO81*Fuel_Specs!$B$155+BO90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.14615565666862618},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BP73*Fuel_Specs!$F$38-((BP79+BP80)*Fuel_Specs!$B$154+BP81*Fuel_Specs!$B$155+BP90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":184.0237152037804},0.16721857259581629,0,{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BS73*Fuel_Specs!$F$37-((BS79+BS80)*Fuel_Specs!$B$154+BS81*Fuel_Specs!$B$155+BS90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.16721857259581629},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BT73*Fuel_Specs!$F$37-((BT79+BT80)*Fuel_Specs!$B$154+BT81*Fuel_Specs!$B$155+BT90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":210.76696120424722},0.17942249673652566,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BW73*Fuel_Specs!$F$17*$C$34*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BW73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BW73*Fuel_Specs!$F$32*$C$6*Fuel_Specs!$B$32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))-((BW79+BW80)*Fuel_Specs!$B$154+BW81*Fuel_Specs!$B$155+BW90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.17942249673652566},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BX73*Fuel_Specs!$F$17*$C$34*(1-$C$6)*Fuel_Specs!$B$17/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BX73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BX73*Fuel_Specs!$F$32*$C$6*Fuel_Specs!$B$32/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$17+$C$6*Fuel_Specs!$B$32))-((BX79+BX80)*Fuel_Specs!$B$154+BX81*Fuel_Specs!$B$155+BX90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":226.12215093874789},0.18521607337310347,0,{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*CA73*Fuel_Specs!$F$17*$C$36*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CA73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CA73*Fuel_Specs!$F$33*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))-((CA79+CA80)*Fuel_Specs!$B$154+CA81*Fuel_Specs!$B$155+CA90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.18521607337310347},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*CB73*Fuel_Specs!$F$17*$C$36*(1-$C$9)*Fuel_Specs!$B$17/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CB73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CB73*Fuel_Specs!$F$33*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33))-((CB79+CB80)*Fuel_Specs!$B$154+CB81*Fuel_Specs!$B$155+CB90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":233.46497762652186},0,0,0,0,0,{"$f":"(CH73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CH79+CH80)*Fuel_Specs!$B$154+CH81*Fuel_Specs!$B$155+CH90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":243.11030668621734},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*CI73*Fuel_Specs!$F$39-((CI79+CI80)*Fuel_Specs!$B$154+CI81*Fuel_Specs!$B$155+CI90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":210.78721490341403},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CJ73*Fuel_Specs!$F$24*$C$41*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CJ73*Fuel_Specs!$F$21*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$42/Fuel_Specs!$B$42*CJ73*Fuel_Specs!$F$42*$C$13*Fuel_Specs!$B$42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))-((CJ79+CJ80)*Fuel_Specs!$B$154+CJ81*Fuel_Specs!$B$155+CJ90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":230.59428724785724},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CK73*Fuel_Specs!$F$24*$C$42*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CK73*Fuel_Specs!$F$21*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*CK73*Fuel_Specs!$F41*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))-((CK79+CK80)*Fuel_Specs!$B$154+CK81*Fuel_Specs!$B$155+CK90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":242.54859932391503},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CL73*Fuel_Specs!$F$24*$C$43*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CL73*Fuel_Specs!$F$21*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*CL73*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((CL79+CL80)*Fuel_Specs!$B$154+CL81*Fuel_Specs!$B$155+CL90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":231.57138087913827},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$33+$C$18*Fuel_Specs!$F$36)*CM73)-CM90*Fuel_Specs!$B$156)/Fuel_Specs!$B$157","v":247.24957083781854},0.20436971705367421,0,{"$f":"(CP73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CP79+CP80)*Fuel_Specs!$B$154+CP81*Fuel_Specs!$B$155+CP90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157+(CP79+CP80)*Fuel_Specs!B154/Fuel_Specs!B157+CP81*Fuel_Specs!B155/Fuel_Specs!B157","v":0.20436971705367421},{"$f":"(CQ73/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CQ79+CQ80)*Fuel_Specs!$B$154+CQ81*Fuel_Specs!$B$155+CQ90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":250.94885392652017},0.17426648407193973,0,{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*CT73*Fuel_Specs!$F$39-((CT79+CT80)*Fuel_Specs!$B$154+CT81*Fuel_Specs!$B$155+CT90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.17426648407193973},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*CU73*Fuel_Specs!$F$39-((CU79+CU80)*Fuel_Specs!$B$154+CU81*Fuel_Specs!$B$155+CU90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":217.48398331528455},0.1905918499280515,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CX73*Fuel_Specs!$F$24*$C$41*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CX73*Fuel_Specs!$F$21*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$42/Fuel_Specs!$B$42*CX73*Fuel_Specs!$F$42*$C$13*Fuel_Specs!$B$42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))-((CX79+CX80)*Fuel_Specs!$B$154+CX81*Fuel_Specs!$B$155+CX90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.1905918499280515},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CY73*Fuel_Specs!$F$24*$C$41*(1-$C$13)*Fuel_Specs!$B$24/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CY73*Fuel_Specs!$F$21*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))+(Fuel_Specs!$E$42/Fuel_Specs!$B$42*CY73*Fuel_Specs!$F$42*$C$13*Fuel_Specs!$B$42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B$42))-((CY79+CY80)*Fuel_Specs!$B$154+CY81*Fuel_Specs!$B$155+CY90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":238.03956951791147},0.20039962718595089,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DB73*Fuel_Specs!$F$24*$C$42*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DB73*Fuel_Specs!$F$21*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*DB73*Fuel_Specs!$F41*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))-((DB79+DB80)*Fuel_Specs!$B$154+DB81*Fuel_Specs!$B$155+DB90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.20039962718595089},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DC73*Fuel_Specs!$F$24*$C$42*(1-$C$14)*Fuel_Specs!$B$24/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DC73*Fuel_Specs!$F$21*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*DC73*Fuel_Specs!$F41*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41))-((DC79+DC80)*Fuel_Specs!$B$154+DC81*Fuel_Specs!$B$155+DC90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":250.36949719652446},0.19139349511137493,0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DF73*Fuel_Specs!$F$24*$C$43*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DF73*Fuel_Specs!$F$21*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*DF73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))-((DF79+DF80)*Fuel_Specs!$B$154+DF81*Fuel_Specs!$B$155+DF90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0.19139349511137493},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DG73*Fuel_Specs!$F$24*$C$43*(1-$C$15)*Fuel_Specs!$B$24/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DG73*Fuel_Specs!$F$21*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*DG73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)))-((DG79+DG80)*Fuel_Specs!$B$154+DG81*Fuel_Specs!$B$155+DG90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":239.04736433975302},0.20291029858974591,0,{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$33+$C$18*Fuel_Specs!$F$36)*DJ73)-DJ90*Fuel_Specs!$B$156)/Fuel_Specs!$B$157","v":0.20291029858974591},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$24+$C$17*Fuel_Specs!$E$33+$C$18*Fuel_Specs!$E$36)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$24+$C$17*Fuel_Specs!$F$33+$C$18*Fuel_Specs!$F$36)*DK73)-DK90*Fuel_Specs!$B$156)/Fuel_Specs!$B$157","v":255.02631024236109},0,0,0,{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DO73*Fuel_Specs!$F$32-((DO79+DO80)*Fuel_Specs!$B$154+DO81*Fuel_Specs!$B$155+DO90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":176.59399973417666},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*DP73*Fuel_Specs!$F$17-((DP79+DP80)*Fuel_Specs!$B$154+DP81*Fuel_Specs!$B$155+DP90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157)","v":200.70252464875128},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*DQ73*Fuel_Specs!$F$18-((DQ79+DQ80)*Fuel_Specs!$B$154+DQ81*Fuel_Specs!$B$155+DQ90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157)","v":201.67017078200172},{"$f":"(Fuel_Specs!$E$24/Fuel_Specs!$B$24*DR73*Fuel_Specs!$F$24-((DR79+DR80)*Fuel_Specs!$B$154+DR81*Fuel_Specs!$B$155+DR90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":210.59316975982026},{"$f":"(Fuel_Specs!$E$33/Fuel_Specs!$B$33*DS73*Fuel_Specs!$F$33-((DS79+DS80)*Fuel_Specs!$B$154+DS81*Fuel_Specs!$B$155+DS90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":196.14985118982281},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*DT73*Fuel_Specs!$F$81-((DT79+DT80)*Fuel_Specs!$B$154+DT81*Fuel_Specs!$B$155+DT90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":155.37339782854269},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DU73*Fuel_Specs!$F$38-((DU79+DU80)*Fuel_Specs!$B$154+DU81*Fuel_Specs!$B$155+DU90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":156.12692009321651},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*DV73*Fuel_Specs!$F$37-((DV79+DV80)*Fuel_Specs!$B$154+DV81*Fuel_Specs!$B$155+DV90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":178.27409420989108},{"$f":"((Fuel_Specs!$E$25*Inputs!$G$171+Fuel_Specs!$E$29*Inputs!$F$171)/(Fuel_Specs!$B$25*Inputs!$G$171+Fuel_Specs!$B$29*Inputs!$F$171)*DW73*(Fuel_Specs!$F$25*Inputs!$G$171+Fuel_Specs!$F$29*Inputs!$F$171)-((DW79+DW80)*Fuel_Specs!$B$154+DW81*Fuel_Specs!$B$155+DW90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":192.28563425228097},0,0,0,0,{"$f":"(Fuel_Specs!$E$26/Fuel_Specs!$B$26*EB73*Fuel_Specs!$F$26-((EB79+EB80)*Fuel_Specs!$B$154+EB81*Fuel_Specs!$B$155+EB90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":251.00083787287869},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*EC73*Fuel_Specs!$F$17*$C$45*(1-$C$20)*Fuel_Specs!$B$17/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$17+$C$20*Fuel_Specs!$B65))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*EC73*Fuel_Specs!$F$15*(1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$17+$C$20*Fuel_Specs!$B65))+(Fuel_Specs!$E65/Fuel_Specs!$B65*EC73*Fuel_Specs!$F65*$C$20*Fuel_Specs!$B65/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$17+$C$20*Fuel_Specs!$B65))-((EC79+EC80)*Fuel_Specs!$B$154+EC81*Fuel_Specs!$B$155+EC90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":311.57828111194095},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*ED73*Fuel_Specs!$F$17*$C$46*(1-$C$21)*Fuel_Specs!$B$17/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$17+$C$21*Fuel_Specs!$B66))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*ED73*Fuel_Specs!$F$15*(1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$17+$C$21*Fuel_Specs!$B66))+(Fuel_Specs!$E66/Fuel_Specs!$B66*ED73*Fuel_Specs!$F66*$C$21*Fuel_Specs!$B66/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$17+$C$21*Fuel_Specs!$B66))-((ED79+ED80)*Fuel_Specs!$B$154+ED81*Fuel_Specs!$B$155+ED90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":318.17378332920401},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*EE73*Fuel_Specs!$F$17*$C$47*(1-$C$22)*Fuel_Specs!$B$17/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$17+$C$22*Fuel_Specs!$B32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*EE73*Fuel_Specs!$F$15*(1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$17+$C$22*Fuel_Specs!$B32))+(Fuel_Specs!$E32/Fuel_Specs!$B32*EE73*Fuel_Specs!$F32*$C$22*Fuel_Specs!$B32/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$17+$C$22*Fuel_Specs!$B32))-((EE79+EE80)*Fuel_Specs!$B$154+EE81*Fuel_Specs!$B$155+EE90*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":258.42993401859462}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B92+(B79+B80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":328.98253256330247},{"$f":"C92+(C79+C80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":323.46370330919501},{"$f":"D92+(D79+D80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":328.98253256330247},{"$f":"E92+(E79+E80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":274.90226901612948},{"$f":"F92+(F79+F80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":267.65740151048038},{"$f":"G92+(G79+G80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":268.94957008032094},{"$f":"H92+(H79+H80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":291.87177464808582},{"$f":"I92+(I79+I80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":314.86494855380136},{"$f":"J92+(J79+J80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":292.78122554557439},{"$f":"K92+(K79+K80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":323.23862016201417},{"$f":"L92+(L79+L80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":313.10995316094682},{"$f":"M92+(M79+M80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":302.08953391460227},{"$f":"N92+(N79+N80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.90436768172789694},{"$f":"O92+(O79+O80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.90436768172789694},{"$f":"P92+(P79+P80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":322.29528178902206},{"$f":"Q92+(Q79+Q80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":312.91011783728965},{"$f":"R92+(R79+R80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":341.89435658419563},{"$f":"S92+(S79+S80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":313.31478007839024},{"$f":"T92+(T79+T80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":312.46121511117752},{"$f":"U92+(U79+U80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":311.50837361240156},{"$f":"V92+(V79+V80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":286.06651488723867},{"$f":"W92+(W79+W80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":281.26753292714523},{"$f":"X92+(X79+X80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":286.06651488723861},{"$f":"Y92+(Y79+Y80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":272.41103457754463},{"$f":"Z92+(Z79+Z80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":281.07180845133576},{"$f":"AA92+(AA79+AA80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":285.15202640473177},{"$f":"AB92+(AB79+AB80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":247.89263426276318},{"$f":"AC92+(AC79+AC80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":270.82229251487337},{"$f":"AD92+(AD79+AD80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":284.50892121738292},{"$f":"AE92+(AE79+AE80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":271.94097819530788},{"$f":"AF92+(AF79+AF80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":288.85810959123899},{"$f":"AG92+(AG79+AG80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":288.85810959123899},{"$f":"AH92+(AH79+AH80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":235.96469792215274},{"$f":"AI92+(AI79+AI80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":232.00645149506224},{"$f":"AJ92+(AJ79+AJ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":231.16842949898071},{"$f":"AK92+(AK79+AK80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":235.96469792215274},{"$f":"AL92+(AL79+AL80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":182.4452751953217},{"$f":"AM92+(AM79+AM80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":183.32571293307467},{"$f":"AN92+(AN79+AN80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":209.34790690344195},{"$f":"AO92+(AO79+AO80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":224.70152656716013},{"$f":"AP92+(AP79+AP80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":231.8450160669841},{"$f":"AQ92+(AQ79+AQ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.90436768172789694},{"$f":"AR92+(AR79+AR80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.90436768172789694},0.19137853679689706,{"$f":"AT92+(AT79+AT80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AU92+(AU79+AU80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.19137853679689706},{"$f":"AV92+(AV79+AV80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":242.54975864630478},0.18816828443740607,{"$f":"AX92+(AX79+AX80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AY92+(AY79+AY80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.18816828443740607},{"$f":"AZ92+(AZ79+AZ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":238.48105839800994},0.1874886243556553,{"$f":"BB92+(BB79+BB80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BC92+(BC79+BC80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.1874886243556553},{"$f":"BD92+(BD79+BD80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":237.61965161944312},0.19137853679689704,{"$f":"BF92+(BF79+BF80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BG92+(BG79+BG80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.19137853679689704},{"$f":"BH92+(BH79+BH80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":242.54975864630478},0.14801457288776351,{"$f":"BJ92+(BJ79+BJ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BK92+(BK79+BK80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BK81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.14801457288776351},{"$f":"BL92+(BL79+BL80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":187.54198098273923},0.14872863336304423,{"$f":"BN92+(BN79+BN80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BN81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BO92+(BO79+BO80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.14872863336304423},{"$f":"BP92+(BP79+BP80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BP81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":188.44698710304712},0.16979154929023435,{"$f":"BR92+(BR79+BR80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BR81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BS92+(BS79+BS80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BS81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.16979154929023435},{"$f":"BT92+(BT79+BT80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BT81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":215.19023310351395},0.18224377899853184,{"$f":"BV92+(BV79+BV80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BV81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BW92+(BW79+BW80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BW81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.18224377899853184},{"$f":"BX92+(BX79+BX80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BX81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":230.97229146917118},0.18803735563510965,{"$f":"BZ92+(BZ79+BZ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BZ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CA92+(CA79+CA80)*Fuel_Specs!$B154/Fuel_Specs!$B157+CA81*Fuel_Specs!$B155/Fuel_Specs!$B157","v":0.18803735563510965},{"$f":"CB92+(CB79+CB80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CB81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":238.31511815694515},5.2606238577748688E-4,{"$f":"CD92+(CD79+CD80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CD81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CE92+(CE79+CE80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CE81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5.2606238577748688E-4},{"$f":"CF92+(CF79+CF80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CF81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.90436768172789694},{"$f":"CG92+(CG79+CG80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CG81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.90436768172789694},{"$f":"CH92+(CH79+CH80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CH81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":249.02839832427151},{"$f":"CI92+(CI79+CI80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CI81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":216.70530654146819},{"$f":"CJ92+(CJ79+CJ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CJ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":236.5123788859114},{"$f":"CK92+(CK79+CK80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CK81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":248.46669096196919},{"$f":"CL92+(CL79+CL80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CL81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":237.48947251719244},{"$f":"CM92+(CM79+CM80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CM81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":253.1676624758727},0.20787896060430852,{"$f":"CO92+(CO79+CO80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CO81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CP92+(CP79+CP80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CP81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.20787896060430852},{"$f":"CQ92+(CQ79+CQ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CQ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":256.86103014269071},0.17777572762257404,{"$f":"CS92+(CS79+CS80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CS81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CT92+(CT79+CT80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CT81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.17777572762257404},{"$f":"CU92+(CU79+CU80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CU81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":223.39615953145511},0.19410109347868582,{"$f":"CW92+(CW79+CW80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CW81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CX92+(CX79+CX80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CX81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.19410109347868582},{"$f":"CY92+(CY79+CY80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CY81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":243.95174573408204},0.2039088707365852,{"$f":"DA92+(DA79+DA80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DA81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DB92+(DB79+DB80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DB81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.2039088707365852},{"$f":"DC92+(DC79+DC80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DC81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":256.281673412695},0.19490273866200925,{"$f":"DE92+(DE79+DE80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DE81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DF92+(DF79+DF80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DF81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.19490273866200925},{"$f":"DG92+(DG79+DG80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DG81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":244.95954055592358},0.20641954214038022,{"$f":"DI92+(DI79+DI80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DI81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DJ92+(DJ79+DJ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DJ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0.20641954214038022},{"$f":"DK92+(DK79+DK80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DK81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":260.93848645853166},{"$f":"DL92+(DL79+DL80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DL81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DM92+(DM79+DM80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DM81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DN92+(DN79+DN80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DN81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DO92+(DO79+DO80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DO81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":177.69924677174296},{"$f":"DP92+((DP79+DP80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DP81*Fuel_Specs!$B$155/Fuel_Specs!$B$157)","v":201.95843120319634},{"$f":"DQ92+((DQ79+DQ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DQ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157)","v":202.92607733644678},{"$f":"DR92+(DR79+DR80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DR81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":211.49753744154816},{"$f":"DS92+(DS79+DS80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DS81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":197.25509822738911},{"$f":"DT92+(DT79+DT80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DT81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":156.2777655102706},{"$f":"DU92+(DU79+DU80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DU81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":157.03128777494442},{"$f":"DV92+(DV79+DV80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DV81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":179.17846189161898},{"$f":"DW92+(DW79+DW80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DW81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":193.21511185348868},0,{"$f":"DY92+(DY79+DY80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DY81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DZ92+(DZ79+DZ80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DZ81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"EA92+(EA79+EA80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EA81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"EB92+(EB79+EB80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EB81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":257.0113115936698},{"$f":"EC92+(EC79+EC80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EC81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":316.6023179101764},{"$f":"ED92+(ED79+ED80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+ED81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":323.19782012743946},{"$f":"EE92+(EE79+EE80)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+EE81*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":263.45397081683006}]
["    GHGs",{"$f":"B93+SUMPRODUCT(B90:B91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B80:B82,Fuel_Specs!$B$147:$B$149)+B79*Fuel_Specs!$B$147+SUMPRODUCT(B88:B89,Fuel_Specs!$B$150:$B$151)","v":330.51356279445594},{"$f":"C93+SUMPRODUCT(C90:C91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C80:C82,Fuel_Specs!$B$147:$B$149)+C79*Fuel_Specs!$B$147+SUMPRODUCT(C88:C89,Fuel_Specs!$B$150:$B$151)","v":324.99473354034848},{"$f":"D93+SUMPRODUCT(D90:D91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D80:D82,Fuel_Specs!$B$147:$B$149)+D79*Fuel_Specs!$B$147+SUMPRODUCT(D88:D89,Fuel_Specs!$B$150:$B$151)","v":330.51356279445594},{"$f":"E93+SUMPRODUCT(E90:E91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E80:E82,Fuel_Specs!$B$147:$B$149)+E79*Fuel_Specs!$B$147+SUMPRODUCT(E88:E89,Fuel_Specs!$B$150:$B$151)","v":279.72808632622707},{"$f":"F93+SUMPRODUCT(F90:F91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F80:F82,Fuel_Specs!$B$147:$B$149)+F79*Fuel_Specs!$B$147+SUMPRODUCT(F88:F89,Fuel_Specs!$B$150:$B$151)","v":272.48321882057797},{"$f":"G93+SUMPRODUCT(G90:G91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G80:G82,Fuel_Specs!$B$147:$B$149)+G79*Fuel_Specs!$B$147+SUMPRODUCT(G88:G89,Fuel_Specs!$B$150:$B$151)","v":273.77538739041853},{"$f":"H93+SUMPRODUCT(H90:H91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H80:H82,Fuel_Specs!$B$147:$B$149)+H79*Fuel_Specs!$B$147+SUMPRODUCT(H88:H89,Fuel_Specs!$B$150:$B$151)","v":293.40280487923928},{"$f":"I93+SUMPRODUCT(I90:I91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I80:I82,Fuel_Specs!$B$147:$B$149)+I79*Fuel_Specs!$B$147+SUMPRODUCT(I88:I89,Fuel_Specs!$B$150:$B$151)","v":316.39597878495482},{"$f":"J93+SUMPRODUCT(J90:J91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J80:J82,Fuel_Specs!$B$147:$B$149)+J79*Fuel_Specs!$B$147+SUMPRODUCT(J88:J89,Fuel_Specs!$B$150:$B$151)","v":294.31225577672785},{"$f":"K93+SUMPRODUCT(K90:K91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K80:K82,Fuel_Specs!$B$147:$B$149)+K79*Fuel_Specs!$B$147+SUMPRODUCT(K88:K89,Fuel_Specs!$B$150:$B$151)","v":324.76965039316764},{"$f":"L93+SUMPRODUCT(L90:L91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L80:L82,Fuel_Specs!$B$147:$B$149)+L79*Fuel_Specs!$B$147+SUMPRODUCT(L88:L89,Fuel_Specs!$B$150:$B$151)","v":314.64098339210028},{"$f":"M93+SUMPRODUCT(M90:M91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M80:M82,Fuel_Specs!$B$147:$B$149)+M79*Fuel_Specs!$B$147+SUMPRODUCT(M88:M89,Fuel_Specs!$B$150:$B$151)","v":303.62056414575574},{"$f":"N93+SUMPRODUCT(N90:N91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N80:N82,Fuel_Specs!$B$147:$B$149)+N79*Fuel_Specs!$B$147+SUMPRODUCT(N88:N89,Fuel_Specs!$B$150:$B$151)","v":2.1059192049869226},{"$f":"O93+SUMPRODUCT(O90:O91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O80:O82,Fuel_Specs!$B$147:$B$149)+O79*Fuel_Specs!$B$147+SUMPRODUCT(O88:O89,Fuel_Specs!$B$150:$B$151)","v":2.1059192049869226},{"$f":"P93+SUMPRODUCT(P90:P91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P80:P82,Fuel_Specs!$B$147:$B$149)+P79*Fuel_Specs!$B$147+SUMPRODUCT(P88:P89,Fuel_Specs!$B$150:$B$151)","v":323.82631202017552},{"$f":"Q93+SUMPRODUCT(Q90:Q91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q80:Q82,Fuel_Specs!$B$147:$B$149)+Q79*Fuel_Specs!$B$147+SUMPRODUCT(Q88:Q89,Fuel_Specs!$B$150:$B$151)","v":314.44114806844311},{"$f":"R93+SUMPRODUCT(R90:R91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R80:R82,Fuel_Specs!$B$147:$B$149)+R79*Fuel_Specs!$B$147+SUMPRODUCT(R88:R89,Fuel_Specs!$B$150:$B$151)","v":343.4253868153491},{"$f":"S93+SUMPRODUCT(S90:S91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S80:S82,Fuel_Specs!$B$147:$B$149)+S79*Fuel_Specs!$B$147+SUMPRODUCT(S88:S89,Fuel_Specs!$B$150:$B$151)","v":314.84581030954371},{"$f":"T93+SUMPRODUCT(T90:T91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T80:T82,Fuel_Specs!$B$147:$B$149)+T79*Fuel_Specs!$B$147+SUMPRODUCT(T88:T89,Fuel_Specs!$B$150:$B$151)","v":313.99224534233099},{"$f":"U93+SUMPRODUCT(U90:U91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U80:U82,Fuel_Specs!$B$147:$B$149)+U79*Fuel_Specs!$B$147+SUMPRODUCT(U88:U89,Fuel_Specs!$B$150:$B$151)","v":313.03940384355502},{"$f":"V93+SUMPRODUCT(V90:V91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V80:V82,Fuel_Specs!$B$147:$B$149)+V79*Fuel_Specs!$B$147+SUMPRODUCT(V88:V89,Fuel_Specs!$B$150:$B$151)","v":287.59754511839213},{"$f":"W93+SUMPRODUCT(W90:W91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W80:W82,Fuel_Specs!$B$147:$B$149)+W79*Fuel_Specs!$B$147+SUMPRODUCT(W88:W89,Fuel_Specs!$B$150:$B$151)","v":282.79856315829869},{"$f":"X93+SUMPRODUCT(X90:X91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X80:X82,Fuel_Specs!$B$147:$B$149)+X79*Fuel_Specs!$B$147+SUMPRODUCT(X88:X89,Fuel_Specs!$B$150:$B$151)","v":287.59754511839208},{"$f":"Y93+SUMPRODUCT(Y90:Y91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y80:Y82,Fuel_Specs!$B$147:$B$149)+Y79*Fuel_Specs!$B$147+SUMPRODUCT(Y88:Y89,Fuel_Specs!$B$150:$B$151)","v":273.94206480869809},{"$f":"Z93+SUMPRODUCT(Z90:Z91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z80:Z82,Fuel_Specs!$B$147:$B$149)+Z79*Fuel_Specs!$B$147+SUMPRODUCT(Z88:Z89,Fuel_Specs!$B$150:$B$151)","v":282.60283868248922},{"$f":"AA93+SUMPRODUCT(AA90:AA91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA80:AA82,Fuel_Specs!$B$147:$B$149)+AA79*Fuel_Specs!$B$147+SUMPRODUCT(AA88:AA89,Fuel_Specs!$B$150:$B$151)","v":287.64564872331721},{"$f":"AB93+SUMPRODUCT(AB90:AB91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB80:AB82,Fuel_Specs!$B$147:$B$149)+AB79*Fuel_Specs!$B$147+SUMPRODUCT(AB88:AB89,Fuel_Specs!$B$150:$B$151)","v":252.68002431192096},{"$f":"AC93+SUMPRODUCT(AC90:AC91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC80:AC82,Fuel_Specs!$B$147:$B$149)+AC79*Fuel_Specs!$B$147+SUMPRODUCT(AC88:AC89,Fuel_Specs!$B$150:$B$151)","v":273.31591483345881},{"$f":"AD93+SUMPRODUCT(AD90:AD91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD80:AD82,Fuel_Specs!$B$147:$B$149)+AD79*Fuel_Specs!$B$147+SUMPRODUCT(AD88:AD89,Fuel_Specs!$B$150:$B$151)","v":287.00254353596836},{"$f":"AE93+SUMPRODUCT(AE90:AE91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE80:AE82,Fuel_Specs!$B$147:$B$149)+AE79*Fuel_Specs!$B$147+SUMPRODUCT(AE88:AE89,Fuel_Specs!$B$150:$B$151)","v":274.43460051389332},{"$f":"AF93+SUMPRODUCT(AF90:AF91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF80:AF82,Fuel_Specs!$B$147:$B$149)+AF79*Fuel_Specs!$B$147+SUMPRODUCT(AF88:AF89,Fuel_Specs!$B$150:$B$151)","v":293.64549964039674},{"$f":"AG93+SUMPRODUCT(AG90:AG91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG80:AG82,Fuel_Specs!$B$147:$B$149)+AG79*Fuel_Specs!$B$147+SUMPRODUCT(AG88:AG89,Fuel_Specs!$B$150:$B$151)","v":293.64549964039674},{"$f":"AH93+SUMPRODUCT(AH90:AH91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH80:AH82,Fuel_Specs!$B$147:$B$149)+AH79*Fuel_Specs!$B$147+SUMPRODUCT(AH88:AH89,Fuel_Specs!$B$150:$B$151)","v":237.30170180310168},{"$f":"AI93+SUMPRODUCT(AI90:AI91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI80:AI82,Fuel_Specs!$B$147:$B$149)+AI79*Fuel_Specs!$B$147+SUMPRODUCT(AI88:AI89,Fuel_Specs!$B$150:$B$151)","v":233.34345537601118},{"$f":"AJ93+SUMPRODUCT(AJ90:AJ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ80:AJ82,Fuel_Specs!$B$147:$B$149)+AJ79*Fuel_Specs!$B$147+SUMPRODUCT(AJ88:AJ89,Fuel_Specs!$B$150:$B$151)","v":232.50543337992966},{"$f":"AK93+SUMPRODUCT(AK90:AK91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK80:AK82,Fuel_Specs!$B$147:$B$149)+AK79*Fuel_Specs!$B$147+SUMPRODUCT(AK88:AK89,Fuel_Specs!$B$150:$B$151)","v":237.30170180310168},{"$f":"AL93+SUMPRODUCT(AL90:AL91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL80:AL82,Fuel_Specs!$B$147:$B$149)+AL79*Fuel_Specs!$B$147+SUMPRODUCT(AL88:AL89,Fuel_Specs!$B$150:$B$151)","v":185.44065523933921},{"$f":"AM93+SUMPRODUCT(AM90:AM91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM80:AM82,Fuel_Specs!$B$147:$B$149)+AM79*Fuel_Specs!$B$147+SUMPRODUCT(AM88:AM89,Fuel_Specs!$B$150:$B$151)","v":186.32109297709218},{"$f":"AN93+SUMPRODUCT(AN90:AN91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN80:AN82,Fuel_Specs!$B$147:$B$149)+AN79*Fuel_Specs!$B$147+SUMPRODUCT(AN88:AN89,Fuel_Specs!$B$150:$B$151)","v":210.68491078439089},{"$f":"AO93+SUMPRODUCT(AO90:AO91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO80:AO82,Fuel_Specs!$B$147:$B$149)+AO79*Fuel_Specs!$B$147+SUMPRODUCT(AO88:AO89,Fuel_Specs!$B$150:$B$151)","v":226.03853044810907},{"$f":"AP93+SUMPRODUCT(AP90:AP91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP80:AP82,Fuel_Specs!$B$147:$B$149)+AP79*Fuel_Specs!$B$147+SUMPRODUCT(AP88:AP89,Fuel_Specs!$B$150:$B$151)","v":233.18201994793304},{"$f":"AQ93+SUMPRODUCT(AQ90:AQ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ80:AQ82,Fuel_Specs!$B$147:$B$149)+AQ79*Fuel_Specs!$B$147+SUMPRODUCT(AQ88:AQ89,Fuel_Specs!$B$150:$B$151)","v":2.1059192049869226},{"$f":"AR93+SUMPRODUCT(AR90:AR91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR80:AR82,Fuel_Specs!$B$147:$B$149)+AR79*Fuel_Specs!$B$147+SUMPRODUCT(AR88:AR89,Fuel_Specs!$B$150:$B$151)","v":2.1059192049869226},{"$f":"AS93+SUMPRODUCT(AS90:AS91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS80:AS82,Fuel_Specs!$B$147:$B$149)+AS79*Fuel_Specs!$B$147+SUMPRODUCT(AS88:AS89,Fuel_Specs!$B$150:$B$151)","v":0.19215625969170677},{"$f":"AT93+SUMPRODUCT(AT90:AT91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT80:AT82,Fuel_Specs!$B$147:$B$149)+AT79*Fuel_Specs!$B$147+SUMPRODUCT(AT88:AT89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AU93+SUMPRODUCT(AU90:AU91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU80:AU82,Fuel_Specs!$B$147:$B$149)+AU79*Fuel_Specs!$B$147+SUMPRODUCT(AU88:AU89,Fuel_Specs!$B$150:$B$151)","v":0.19215625969170677},{"$f":"AV93+SUMPRODUCT(AV90:AV91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV80:AV82,Fuel_Specs!$B$147:$B$149)+AV79*Fuel_Specs!$B$147+SUMPRODUCT(AV88:AV89,Fuel_Specs!$B$150:$B$151)","v":243.88676252725372},{"$f":"AW93+SUMPRODUCT(AW90:AW91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW80:AW82,Fuel_Specs!$B$147:$B$149)+AW79*Fuel_Specs!$B$147+SUMPRODUCT(AW88:AW89,Fuel_Specs!$B$150:$B$151)","v":0.18894600733221578},{"$f":"AX93+SUMPRODUCT(AX90:AX91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX80:AX82,Fuel_Specs!$B$147:$B$149)+AX79*Fuel_Specs!$B$147+SUMPRODUCT(AX88:AX89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AY93+SUMPRODUCT(AY90:AY91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY80:AY82,Fuel_Specs!$B$147:$B$149)+AY79*Fuel_Specs!$B$147+SUMPRODUCT(AY88:AY89,Fuel_Specs!$B$150:$B$151)","v":0.18894600733221578},{"$f":"AZ93+SUMPRODUCT(AZ90:AZ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ80:AZ82,Fuel_Specs!$B$147:$B$149)+AZ79*Fuel_Specs!$B$147+SUMPRODUCT(AZ88:AZ89,Fuel_Specs!$B$150:$B$151)","v":239.81806227895888},{"$f":"BA93+SUMPRODUCT(BA90:BA91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA80:BA82,Fuel_Specs!$B$147:$B$149)+BA79*Fuel_Specs!$B$147+SUMPRODUCT(BA88:BA89,Fuel_Specs!$B$150:$B$151)","v":0.18826634725046501},{"$f":"BB93+SUMPRODUCT(BB90:BB91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB80:BB82,Fuel_Specs!$B$147:$B$149)+BB79*Fuel_Specs!$B$147+SUMPRODUCT(BB88:BB89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BC93+SUMPRODUCT(BC90:BC91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC80:BC82,Fuel_Specs!$B$147:$B$149)+BC79*Fuel_Specs!$B$147+SUMPRODUCT(BC88:BC89,Fuel_Specs!$B$150:$B$151)","v":0.18826634725046501},{"$f":"BD93+SUMPRODUCT(BD90:BD91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD80:BD82,Fuel_Specs!$B$147:$B$149)+BD79*Fuel_Specs!$B$147+SUMPRODUCT(BD88:BD89,Fuel_Specs!$B$150:$B$151)","v":238.95665550039206},{"$f":"BE93+SUMPRODUCT(BE90:BE91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE80:BE82,Fuel_Specs!$B$147:$B$149)+BE79*Fuel_Specs!$B$147+SUMPRODUCT(BE88:BE89,Fuel_Specs!$B$150:$B$151)","v":0.19215625969170674},{"$f":"BF93+SUMPRODUCT(BF90:BF91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF80:BF82,Fuel_Specs!$B$147:$B$149)+BF79*Fuel_Specs!$B$147+SUMPRODUCT(BF88:BF89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BG93+SUMPRODUCT(BG90:BG91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG80:BG82,Fuel_Specs!$B$147:$B$149)+BG79*Fuel_Specs!$B$147+SUMPRODUCT(BG88:BG89,Fuel_Specs!$B$150:$B$151)","v":0.19215625969170674},{"$f":"BH93+SUMPRODUCT(BH90:BH91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH80:BH82,Fuel_Specs!$B$147:$B$149)+BH79*Fuel_Specs!$B$147+SUMPRODUCT(BH88:BH89,Fuel_Specs!$B$150:$B$151)","v":243.88676252725372},{"$f":"BI93+SUMPRODUCT(BI90:BI91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI80:BI82,Fuel_Specs!$B$147:$B$149)+BI79*Fuel_Specs!$B$147+SUMPRODUCT(BI88:BI89,Fuel_Specs!$B$150:$B$151)","v":0.14975695798632813},{"$f":"BJ93+SUMPRODUCT(BJ90:BJ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ80:BJ82,Fuel_Specs!$B$147:$B$149)+BJ79*Fuel_Specs!$B$147+SUMPRODUCT(BJ88:BJ89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BK93+SUMPRODUCT(BK90:BK91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK80:BK82,Fuel_Specs!$B$147:$B$149)+BK79*Fuel_Specs!$B$147+SUMPRODUCT(BK88:BK89,Fuel_Specs!$B$150:$B$151)","v":0.14975695798632813},{"$f":"BL93+SUMPRODUCT(BL90:BL91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL80:BL82,Fuel_Specs!$B$147:$B$149)+BL79*Fuel_Specs!$B$147+SUMPRODUCT(BL88:BL89,Fuel_Specs!$B$150:$B$151)","v":190.53736102675674},{"$f":"BM93+SUMPRODUCT(BM90:BM91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM80:BM82,Fuel_Specs!$B$147:$B$149)+BM79*Fuel_Specs!$B$147+SUMPRODUCT(BM88:BM89,Fuel_Specs!$B$150:$B$151)","v":0.15047101846160885},{"$f":"BN93+SUMPRODUCT(BN90:BN91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN80:BN82,Fuel_Specs!$B$147:$B$149)+BN79*Fuel_Specs!$B$147+SUMPRODUCT(BN88:BN89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BO93+SUMPRODUCT(BO90:BO91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO80:BO82,Fuel_Specs!$B$147:$B$149)+BO79*Fuel_Specs!$B$147+SUMPRODUCT(BO88:BO89,Fuel_Specs!$B$150:$B$151)","v":0.15047101846160885},{"$f":"BP93+SUMPRODUCT(BP90:BP91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP80:BP82,Fuel_Specs!$B$147:$B$149)+BP79*Fuel_Specs!$B$147+SUMPRODUCT(BP88:BP89,Fuel_Specs!$B$150:$B$151)","v":191.44236714706463},{"$f":"BQ93+SUMPRODUCT(BQ90:BQ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ80:BQ82,Fuel_Specs!$B$147:$B$149)+BQ79*Fuel_Specs!$B$147+SUMPRODUCT(BQ88:BQ89,Fuel_Specs!$B$150:$B$151)","v":0.17056927218504406},{"$f":"BR93+SUMPRODUCT(BR90:BR91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR80:BR82,Fuel_Specs!$B$147:$B$149)+BR79*Fuel_Specs!$B$147+SUMPRODUCT(BR88:BR89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BS93+SUMPRODUCT(BS90:BS91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS80:BS82,Fuel_Specs!$B$147:$B$149)+BS79*Fuel_Specs!$B$147+SUMPRODUCT(BS88:BS89,Fuel_Specs!$B$150:$B$151)","v":0.17056927218504406},{"$f":"BT93+SUMPRODUCT(BT90:BT91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BT80:BT82,Fuel_Specs!$B$147:$B$149)+BT79*Fuel_Specs!$B$147+SUMPRODUCT(BT88:BT89,Fuel_Specs!$B$150:$B$151)","v":216.52723698446289},{"$f":"BU93+SUMPRODUCT(BU90:BU91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BU80:BU82,Fuel_Specs!$B$147:$B$149)+BU79*Fuel_Specs!$B$147+SUMPRODUCT(BU88:BU89,Fuel_Specs!$B$150:$B$151)","v":0.18302150189334154},{"$f":"BV93+SUMPRODUCT(BV90:BV91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV80:BV82,Fuel_Specs!$B$147:$B$149)+BV79*Fuel_Specs!$B$147+SUMPRODUCT(BV88:BV89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BW93+SUMPRODUCT(BW90:BW91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW80:BW82,Fuel_Specs!$B$147:$B$149)+BW79*Fuel_Specs!$B$147+SUMPRODUCT(BW88:BW89,Fuel_Specs!$B$150:$B$151)","v":0.18302150189334154},{"$f":"BX93+SUMPRODUCT(BX90:BX91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BX80:BX82,Fuel_Specs!$B$147:$B$149)+BX79*Fuel_Specs!$B$147+SUMPRODUCT(BX88:BX89,Fuel_Specs!$B$150:$B$151)","v":232.30929535012012},{"$f":"BY93+SUMPRODUCT(BY90:BY91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BY80:BY82,Fuel_Specs!$B$147:$B$149)+BY79*Fuel_Specs!$B$147+SUMPRODUCT(BY88:BY89,Fuel_Specs!$B$150:$B$151)","v":0.18881507852991936},{"$f":"BZ93+SUMPRODUCT(BZ90:BZ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ80:BZ82,Fuel_Specs!$B$147:$B$149)+BZ79*Fuel_Specs!$B$147+SUMPRODUCT(BZ88:BZ89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CA93+SUMPRODUCT(CA90:CA91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA80:CA82,Fuel_Specs!$B$147:$B$149)+CA79*Fuel_Specs!$B$147+SUMPRODUCT(CA88:CA89,Fuel_Specs!$B$150:$B$151)","v":0.18881507852991936},{"$f":"CB93+SUMPRODUCT(CB90:CB91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CB80:CB82,Fuel_Specs!$B$147:$B$149)+CB79*Fuel_Specs!$B$147+SUMPRODUCT(CB88:CB89,Fuel_Specs!$B$150:$B$151)","v":239.65212203789409},{"$f":"CC93+SUMPRODUCT(CC90:CC91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CC80:CC82,Fuel_Specs!$B$147:$B$149)+CC79*Fuel_Specs!$B$147+SUMPRODUCT(CC88:CC89,Fuel_Specs!$B$150:$B$151)","v":1.2249938864615172E-3},{"$f":"CD93+SUMPRODUCT(CD90:CD91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CD80:CD82,Fuel_Specs!$B$147:$B$149)+CD79*Fuel_Specs!$B$147+SUMPRODUCT(CD88:CD89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CE93+SUMPRODUCT(CE90:CE91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CE80:CE82,Fuel_Specs!$B$147:$B$149)+CE79*Fuel_Specs!$B$147+SUMPRODUCT(CE88:CE89,Fuel_Specs!$B$150:$B$151)","v":1.2249938864615172E-3},{"$f":"CF93+SUMPRODUCT(CF90:CF91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CF80:CF82,Fuel_Specs!$B$147:$B$149)+CF79*Fuel_Specs!$B$147+SUMPRODUCT(CF88:CF89,Fuel_Specs!$B$150:$B$151)","v":2.1059192049869226},{"$f":"CG93+SUMPRODUCT(CG90:CG91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CG80:CG82,Fuel_Specs!$B$147:$B$149)+CG79*Fuel_Specs!$B$147+SUMPRODUCT(CG88:CG89,Fuel_Specs!$B$150:$B$151)","v":2.1059192049869226},{"$f":"CH93+SUMPRODUCT(CH90:CH91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CH80:CH82,Fuel_Specs!$B$147:$B$149)+CH79*Fuel_Specs!$B$147+SUMPRODUCT(CH88:CH89,Fuel_Specs!$B$150:$B$151)","v":251.52202064285694},{"$f":"CI93+SUMPRODUCT(CI90:CI91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CI80:CI82,Fuel_Specs!$B$147:$B$149)+CI79*Fuel_Specs!$B$147+SUMPRODUCT(CI88:CI89,Fuel_Specs!$B$150:$B$151)","v":219.19892886005363},{"$f":"CJ93+SUMPRODUCT(CJ90:CJ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CJ80:CJ82,Fuel_Specs!$B$147:$B$149)+CJ79*Fuel_Specs!$B$147+SUMPRODUCT(CJ88:CJ89,Fuel_Specs!$B$150:$B$151)","v":239.00600120449684},{"$f":"CK93+SUMPRODUCT(CK90:CK91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CK80:CK82,Fuel_Specs!$B$147:$B$149)+CK79*Fuel_Specs!$B$147+SUMPRODUCT(CK88:CK89,Fuel_Specs!$B$150:$B$151)","v":250.96031328055463},{"$f":"CL93+SUMPRODUCT(CL90:CL91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CL80:CL82,Fuel_Specs!$B$147:$B$149)+CL79*Fuel_Specs!$B$147+SUMPRODUCT(CL88:CL89,Fuel_Specs!$B$150:$B$151)","v":239.98309483577788},{"$f":"CM93+SUMPRODUCT(CM90:CM91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CM80:CM82,Fuel_Specs!$B$147:$B$149)+CM79*Fuel_Specs!$B$147+SUMPRODUCT(CM88:CM89,Fuel_Specs!$B$150:$B$151)","v":255.66128479445814},{"$f":"CN93+SUMPRODUCT(CN90:CN91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CN80:CN82,Fuel_Specs!$B$147:$B$149)+CN79*Fuel_Specs!$B$147+SUMPRODUCT(CN88:CN89,Fuel_Specs!$B$150:$B$151)","v":0.20935908022849689},{"$f":"CO93+SUMPRODUCT(CO90:CO91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CO80:CO82,Fuel_Specs!$B$147:$B$149)+CO79*Fuel_Specs!$B$147+SUMPRODUCT(CO88:CO89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CP93+SUMPRODUCT(CP90:CP91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CP80:CP82,Fuel_Specs!$B$147:$B$149)+CP79*Fuel_Specs!$B$147+SUMPRODUCT(CP88:CP89,Fuel_Specs!$B$150:$B$151)","v":0.20935908022849689},{"$f":"CQ93+SUMPRODUCT(CQ90:CQ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CQ80:CQ82,Fuel_Specs!$B$147:$B$149)+CQ79*Fuel_Specs!$B$147+SUMPRODUCT(CQ88:CQ89,Fuel_Specs!$B$150:$B$151)","v":259.35465246127615},{"$f":"CR93+SUMPRODUCT(CR90:CR91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CR80:CR82,Fuel_Specs!$B$147:$B$149)+CR79*Fuel_Specs!$B$147+SUMPRODUCT(CR88:CR89,Fuel_Specs!$B$150:$B$151)","v":0.17993659400741779},{"$f":"CS93+SUMPRODUCT(CS90:CS91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CS80:CS82,Fuel_Specs!$B$147:$B$149)+CS79*Fuel_Specs!$B$147+SUMPRODUCT(CS88:CS89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CT93+SUMPRODUCT(CT90:CT91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CT80:CT82,Fuel_Specs!$B$147:$B$149)+CT79*Fuel_Specs!$B$147+SUMPRODUCT(CT88:CT89,Fuel_Specs!$B$150:$B$151)","v":0.17993659400741779},{"$f":"CU93+SUMPRODUCT(CU90:CU91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CU80:CU82,Fuel_Specs!$B$147:$B$149)+CU79*Fuel_Specs!$B$147+SUMPRODUCT(CU88:CU89,Fuel_Specs!$B$150:$B$151)","v":227.03666571532673},{"$f":"CV93+SUMPRODUCT(CV90:CV91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CV80:CV82,Fuel_Specs!$B$147:$B$149)+CV79*Fuel_Specs!$B$147+SUMPRODUCT(CV88:CV89,Fuel_Specs!$B$150:$B$151)","v":0.19558121310287419},{"$f":"CW93+SUMPRODUCT(CW90:CW91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CW80:CW82,Fuel_Specs!$B$147:$B$149)+CW79*Fuel_Specs!$B$147+SUMPRODUCT(CW88:CW89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CX93+SUMPRODUCT(CX90:CX91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CX80:CX82,Fuel_Specs!$B$147:$B$149)+CX79*Fuel_Specs!$B$147+SUMPRODUCT(CX88:CX89,Fuel_Specs!$B$150:$B$151)","v":0.19558121310287419},{"$f":"CY93+SUMPRODUCT(CY90:CY91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CY80:CY82,Fuel_Specs!$B$147:$B$149)+CY79*Fuel_Specs!$B$147+SUMPRODUCT(CY88:CY89,Fuel_Specs!$B$150:$B$151)","v":246.44536805266748},{"$f":"CZ93+SUMPRODUCT(CZ90:CZ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CZ80:CZ82,Fuel_Specs!$B$147:$B$149)+CZ79*Fuel_Specs!$B$147+SUMPRODUCT(CZ88:CZ89,Fuel_Specs!$B$150:$B$151)","v":0.20538899036077357},{"$f":"DA93+SUMPRODUCT(DA90:DA91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DA80:DA82,Fuel_Specs!$B$147:$B$149)+DA79*Fuel_Specs!$B$147+SUMPRODUCT(DA88:DA89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DB93+SUMPRODUCT(DB90:DB91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DB80:DB82,Fuel_Specs!$B$147:$B$149)+DB79*Fuel_Specs!$B$147+SUMPRODUCT(DB88:DB89,Fuel_Specs!$B$150:$B$151)","v":0.20538899036077357},{"$f":"DC93+SUMPRODUCT(DC90:DC91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DC80:DC82,Fuel_Specs!$B$147:$B$149)+DC79*Fuel_Specs!$B$147+SUMPRODUCT(DC88:DC89,Fuel_Specs!$B$150:$B$151)","v":258.77529573128044},{"$f":"DD93+SUMPRODUCT(DD90:DD91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DD80:DD82,Fuel_Specs!$B$147:$B$149)+DD79*Fuel_Specs!$B$147+SUMPRODUCT(DD88:DD89,Fuel_Specs!$B$150:$B$151)","v":0.19638285828619761},{"$f":"DE93+SUMPRODUCT(DE90:DE91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DE80:DE82,Fuel_Specs!$B$147:$B$149)+DE79*Fuel_Specs!$B$147+SUMPRODUCT(DE88:DE89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DF93+SUMPRODUCT(DF90:DF91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DF80:DF82,Fuel_Specs!$B$147:$B$149)+DF79*Fuel_Specs!$B$147+SUMPRODUCT(DF88:DF89,Fuel_Specs!$B$150:$B$151)","v":0.19638285828619761},{"$f":"DG93+SUMPRODUCT(DG90:DG91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DG80:DG82,Fuel_Specs!$B$147:$B$149)+DG79*Fuel_Specs!$B$147+SUMPRODUCT(DG88:DG89,Fuel_Specs!$B$150:$B$151)","v":247.45316287450902},{"$f":"DH93+SUMPRODUCT(DH90:DH91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DH80:DH82,Fuel_Specs!$B$147:$B$149)+DH79*Fuel_Specs!$B$147+SUMPRODUCT(DH88:DH89,Fuel_Specs!$B$150:$B$151)","v":0.20789966176456859},{"$f":"DI93+SUMPRODUCT(DI90:DI91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DI80:DI82,Fuel_Specs!$B$147:$B$149)+DI79*Fuel_Specs!$B$147+SUMPRODUCT(DI88:DI89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DJ93+SUMPRODUCT(DJ90:DJ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DJ80:DJ82,Fuel_Specs!$B$147:$B$149)+DJ79*Fuel_Specs!$B$147+SUMPRODUCT(DJ88:DJ89,Fuel_Specs!$B$150:$B$151)","v":0.20789966176456859},{"$f":"DK93+SUMPRODUCT(DK90:DK91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DK80:DK82,Fuel_Specs!$B$147:$B$149)+DK79*Fuel_Specs!$B$147+SUMPRODUCT(DK88:DK89,Fuel_Specs!$B$150:$B$151)","v":263.43210877711709},{"$f":"DL93+SUMPRODUCT(DL90:DL91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DL80:DL82,Fuel_Specs!$B$147:$B$149)+DL79*Fuel_Specs!$B$147+SUMPRODUCT(DL88:DL89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DM93+SUMPRODUCT(DM90:DM91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DM80:DM82,Fuel_Specs!$B$147:$B$149)+DM79*Fuel_Specs!$B$147+SUMPRODUCT(DM88:DM89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DN93+SUMPRODUCT(DN90:DN91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DN80:DN82,Fuel_Specs!$B$147:$B$149)+DN79*Fuel_Specs!$B$147+SUMPRODUCT(DN88:DN89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DO93+SUMPRODUCT(DO90:DO91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DO80:DO82,Fuel_Specs!$B$147:$B$149)+DO79*Fuel_Specs!$B$147+SUMPRODUCT(DO88:DO89,Fuel_Specs!$B$150:$B$151)","v":178.00545281797366},{"$f":"DP93+SUMPRODUCT(DP90:DP91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DP80:DP82,Fuel_Specs!$B$147:$B$149)+DP79*Fuel_Specs!$B$147+SUMPRODUCT(DP88:DP89,Fuel_Specs!$B$150:$B$151)","v":202.26463724942704},{"$f":"DQ93+SUMPRODUCT(DQ90:DQ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DQ80:DQ82,Fuel_Specs!$B$147:$B$149)+DQ79*Fuel_Specs!$B$147+SUMPRODUCT(DQ88:DQ89,Fuel_Specs!$B$150:$B$151)","v":203.23228338267748},{"$f":"DR93+SUMPRODUCT(DR90:DR91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DR80:DR82,Fuel_Specs!$B$147:$B$149)+DR79*Fuel_Specs!$B$147+SUMPRODUCT(DR88:DR89,Fuel_Specs!$B$150:$B$151)","v":211.80374348777886},{"$f":"DS93+SUMPRODUCT(DS90:DS91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DS80:DS82,Fuel_Specs!$B$147:$B$149)+DS79*Fuel_Specs!$B$147+SUMPRODUCT(DS88:DS89,Fuel_Specs!$B$150:$B$151)","v":197.56130427361981},{"$f":"DT93+SUMPRODUCT(DT90:DT91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DT80:DT82,Fuel_Specs!$B$147:$B$149)+DT79*Fuel_Specs!$B$147+SUMPRODUCT(DT88:DT89,Fuel_Specs!$B$150:$B$151)","v":156.87684151907411},{"$f":"DU93+SUMPRODUCT(DU90:DU91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DU80:DU82,Fuel_Specs!$B$147:$B$149)+DU79*Fuel_Specs!$B$147+SUMPRODUCT(DU88:DU89,Fuel_Specs!$B$150:$B$151)","v":157.63036378374792},{"$f":"DV93+SUMPRODUCT(DV90:DV91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DV80:DV82,Fuel_Specs!$B$147:$B$149)+DV79*Fuel_Specs!$B$147+SUMPRODUCT(DV88:DV89,Fuel_Specs!$B$150:$B$151)","v":179.48466793784968},{"$f":"DW93+SUMPRODUCT(DW90:DW91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DW80:DW82,Fuel_Specs!$B$147:$B$149)+DW79*Fuel_Specs!$B$147+SUMPRODUCT(DW88:DW89,Fuel_Specs!$B$150:$B$151)","v":193.52131789971938},{"$f":"DX93+SUMPRODUCT(DX90:DX91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DX80:DX82,Fuel_Specs!$B$147:$B$149)+DX79*Fuel_Specs!$B$147+SUMPRODUCT(DX88:DX89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DY93+SUMPRODUCT(DY90:DY91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DY80:DY82,Fuel_Specs!$B$147:$B$149)+DY79*Fuel_Specs!$B$147+SUMPRODUCT(DY88:DY89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DZ93+SUMPRODUCT(DZ90:DZ91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DZ80:DZ82,Fuel_Specs!$B$147:$B$149)+DZ79*Fuel_Specs!$B$147+SUMPRODUCT(DZ88:DZ89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"EA93+SUMPRODUCT(EA90:EA91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EA80:EA82,Fuel_Specs!$B$147:$B$149)+EA79*Fuel_Specs!$B$147+SUMPRODUCT(EA88:EA89,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"EB93+SUMPRODUCT(EB90:EB91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EB80:EB82,Fuel_Specs!$B$147:$B$149)+EB79*Fuel_Specs!$B$147+SUMPRODUCT(EB88:EB89,Fuel_Specs!$B$150:$B$151)","v":259.50493391225524},{"$f":"EC93+SUMPRODUCT(EC90:EC91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EC80:EC82,Fuel_Specs!$B$147:$B$149)+EC79*Fuel_Specs!$B$147+SUMPRODUCT(EC88:EC89,Fuel_Specs!$B$150:$B$151)","v":318.13334814132986},{"$f":"ED93+SUMPRODUCT(ED90:ED91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(ED80:ED82,Fuel_Specs!$B$147:$B$149)+ED79*Fuel_Specs!$B$147+SUMPRODUCT(ED88:ED89,Fuel_Specs!$B$150:$B$151)","v":324.72885035859292},{"$f":"EE93+SUMPRODUCT(EE90:EE91,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(EE80:EE82,Fuel_Specs!$B$147:$B$149)+EE79*Fuel_Specs!$B$147+SUMPRODUCT(EE88:EE89,Fuel_Specs!$B$150:$B$151)","v":264.98500104798353}]
["Misc. item",{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/B72","v":-21.426252674291206},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$33*Petroleum!$H$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/C72","v":-20.780185565591921},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*D73*Fuel_Specs!$F$33)*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-21.426252674291209},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*E73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*F73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*G73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C34/Fuel_Specs!$B$157/I72*(1-$C$5)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*I73*$C$5*Fuel_Specs!$B$32/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$17)*(1-$C$5)+$C$5*Fuel_Specs!$B$32)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C34/Fuel_Specs!$B$157/J72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*J73*$C$6*Fuel_Specs!$B$32/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$32)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*$C$36/Fuel_Specs!$B$157/K72*(1-$C$8)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*K73*Fuel_Specs!$F$33)*$C$8*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$17+$C$8*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-246.27041965900685},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C37/Fuel_Specs!$B$157/L72*(1-$C$12)-(Fuel_Specs!$E$34/Fuel_Specs!$B$34*L73*Fuel_Specs!$F$34)*$C$12*Fuel_Specs!$B$34/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$17+$C$12*Fuel_Specs!$B$34)/Fuel_Specs!$B$157","v":-313.15022278080056},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C36/Fuel_Specs!$B$157/M72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*M73*Fuel_Specs!$F$33)*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-230.1592707093522},null,null,{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*P73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$157","v":-322.3355514088758},{"$f":"-(Fuel_Specs!$E48/Fuel_Specs!$B48)*Q73*Fuel_Specs!$F48*$C$16*Fuel_Specs!$B48/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B$157","v":-312.95038745714345},{"$f":"-(Fuel_Specs!$E49/Fuel_Specs!$B49)*R73*Fuel_Specs!$F49*$C$16*Fuel_Specs!$B49/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B49)/Fuel_Specs!$B$157","v":-341.93462620404944},{"$f":"-(1-Inputs!$Q$93)*Fuel_Specs!$E$33*Petroleum!$G$161*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/S72","v":-20.405954927896385},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*T73*Fuel_Specs!$F$33)*$C$10*Fuel_Specs!$B$33/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$17+$C$10*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-53.818564768056682},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*U73*Fuel_Specs!$F$33)*$C$11*Fuel_Specs!$B$33/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$17+$C$11*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-91.117332244503601},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/V72","v":-18.631524064601049},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$33*Petroleum!$H$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/W72","v":-18.069726578775587},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*X73*Fuel_Specs!$F$33)*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-18.631524064601056},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C34/Fuel_Specs!$B$157/Y72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*Y73*$C$6*Fuel_Specs!$B$32/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$32)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C36/Fuel_Specs!$B$157/Z72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*Z73*Fuel_Specs!$F$33)*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-214.14819100783203},null,{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E39/Fuel_Specs!$B39*AB73*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},{"$f":"-IF(OR(Inputs!$F$154=5),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E42/Fuel_Specs!$B42*AC73*Fuel_Specs!$F42)*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B$157","v":0},{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*AD73*Fuel_Specs!$F41)*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-50.738615324735477},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*AE73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-272.19329264567085},{"$f":"-IF(Inputs!$Q$320=100%,0,1)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*AF73*Fuel_Specs!$F$33)*$C$17*Fuel_Specs!$B$33/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)/Fuel_Specs!$B$157","v":-16.623124245986645},null,{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/AH72","v":-15.367460051573369},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$33*Petroleum!$H$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/AI72","v":-14.904084087773381},{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*AJ73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$157","v":-231.18735622031198},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*AK73*Fuel_Specs!$F$33)*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-15.367460051573376},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*AL73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*AM73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C34/Fuel_Specs!$B$157/AO72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*AO73*$C$6*Fuel_Specs!$B$32/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$32)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C36/Fuel_Specs!$B$157/AP72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*AP73*Fuel_Specs!$F$33)*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-176.63148538031473},null,null,{"$f":"AU95+AT95","v":-1.2463454663233129E-2},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/AU72","v":-1.2463454663233129E-2},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/AV72","v":-15.79628496588035},{"$f":"AY95+AX95","v":-1.208764335170401E-2},null,{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$33*Petroleum!$H$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/AY72","v":-1.208764335170401E-2},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$33*Petroleum!$H$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/AZ72","v":-15.319978618184676},{"$f":"BC95+BB95","v":-0.18749963385586152},null,{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*BC73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$157","v":-0.18749963385586152},{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*BD73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$17+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$157","v":-237.63857834077439},{"$f":"BG95+BF95","v":-1.2463454663233132E-2},null,{"$f":"-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BG73*Fuel_Specs!$F$33)*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-1.2463454663233132E-2},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BH73*Fuel_Specs!$F$33)*$C$7*Fuel_Specs!$B$33/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$17+$C$7*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-15.796284965880353},{"$f":"BK95+BJ95","v":0},null,null,{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*BL73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},{"$f":"BO95+BN95","v":0},null,null,{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*BP73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},{"$f":"BS95+BR95","v":0},null,null,null,{"$f":"BW95+BV95","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C34/Fuel_Specs!$B$157/BW72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*BW73*$C$6*Fuel_Specs!$B$32/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$32)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C34/Fuel_Specs!$B$157/BX72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*BX73*$C$6*Fuel_Specs!$B$32/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$17)*(1-$C$6)+$C$6*Fuel_Specs!$B$32)","v":0},{"$f":"CA95+BZ95","v":-0.14325324437148529},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C36/Fuel_Specs!$B$157/CA72*(1-$C$9)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CA73*Fuel_Specs!$F$33)*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-0.14325324437148529},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*C36/Fuel_Specs!$B$157/CB72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CB73*Fuel_Specs!$F$33)*$C$9*Fuel_Specs!$B$33/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$17+$C$9*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-181.56034033278769},null,null,null,null,null,null,{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E39/Fuel_Specs!$B39*CI73*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},{"$f":"-IF(OR(Inputs!$F$154=5),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E42/Fuel_Specs!$B42*CJ73*Fuel_Specs!$F42)*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B$157","v":0},{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*CK73*Fuel_Specs!$F41)*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-44.316628666029182},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*CL73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-237.74178696755538},{"$f":"-(1-Inputs!$Q$320)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CM73*Fuel_Specs!$F$33)*$C$17*Fuel_Specs!$B$33/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)/Fuel_Specs!$B$157","v":-14.519135371822388},null,null,null,null,{"$f":"CT95+CS95","v":0},null,{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E39/Fuel_Specs!$B39*CT73*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E39/Fuel_Specs!$B39*CU73*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},{"$f":"CX95+CW95","v":0},null,{"$f":"-IF(OR(Inputs!$F$154=5, Inputs!$F$154=11),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E42/Fuel_Specs!$B42*CX73*Fuel_Specs!$F42)*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B$157","v":0},{"$f":"-IF(OR(Inputs!$F$154=5, Inputs!$F$154=11),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E42/Fuel_Specs!$B42*CY73*Fuel_Specs!$F42)*$C$13*Fuel_Specs!$B42/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$21+$C$41*(1-$C$13)*Fuel_Specs!$B$24+$C$13*Fuel_Specs!$B42)/Fuel_Specs!$B$157","v":0},{"$f":"DB95+DA95","v":-3.6359066085280632E-2},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*DB73*Fuel_Specs!$F41)*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-3.6359066085280632E-2},{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*DC73*Fuel_Specs!$F41)*$C$14*Fuel_Specs!$B41/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$21+$C$42*(1-$C$14)*Fuel_Specs!$B$24+$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-45.709098351754207},{"$f":"DF95+DE95","v":-0.19505250294935342},null,{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*DF73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-0.19505250294935342},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*DG73*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$21+$C$43*(1-$C$15)*Fuel_Specs!$B$24+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-245.21185500628653},{"$f":"DJ95+DI95","v":-1.1912056904497523E-2},null,{"$f":"-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*DJ73*Fuel_Specs!$F$33)*$C$17*Fuel_Specs!$B$33/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)/Fuel_Specs!$B$157","v":-1.1912056904497523E-2},{"$f":"-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*DK73*Fuel_Specs!$F$33)*$C$17*Fuel_Specs!$B$33/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$21+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$24+$C$17*Fuel_Specs!$B$33+$C$18*Fuel_Specs!$B$36)/Fuel_Specs!$B$157","v":-14.975340107533667},null,null,null,{"$f":"-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$32/Fuel_Specs!$B$32*Fuel_Specs!$F$32/Fuel_Specs!$B$157*DO73","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/DP72","v":-13.15223417149139},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$33*Petroleum!$H$161,0))*Fuel_Specs!$F$33/Fuel_Specs!$B$157/DQ72","v":-12.755654049279588},null,{"$f":"-(1-Inputs!$Q$320)*(Fuel_Specs!$E$33/Fuel_Specs!$B$33*DS73*Fuel_Specs!$F$33)/Fuel_Specs!$B$157","v":-197.26315215135983},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*DT73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$81/Fuel_Specs!$B$81*DU73*Fuel_Specs!$F$81)/Fuel_Specs!$B$157, 0)","v":0},null,null,null,null,null,null,null,{"$f":"-(Fuel_Specs!$E65/Fuel_Specs!$B65)*EC73*Fuel_Specs!$F65*$C$20*Fuel_Specs!$B65/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$17+$C$20*Fuel_Specs!$B65)/Fuel_Specs!$B$157","v":-53.181780720046511},{"$f":"-(Fuel_Specs!$E66/Fuel_Specs!$B66)*ED73*Fuel_Specs!$F66*$C$21*Fuel_Specs!$B66/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$17+$C$21*Fuel_Specs!$B66)/Fuel_Specs!$B$157","v":-63.460271255535034},{"$f":"-(Fuel_Specs!$E32/Fuel_Specs!$B32)*EE73*Fuel_Specs!$F32*$C$22*Fuel_Specs!$B32/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$17+$C$22*Fuel_Specs!$B32)/Fuel_Specs!$B$157","v":-27.354199796715857}]

{"sheet":"Urban_Shares","index":31,"n_rows":213,"n_cols":129,"rows_kept":139,"cut":true,"hidden":false,"merged":[[210,84,210,99],[210,112,210,123],[210,124,210,128],[210,64,210,73],[210,74,210,78],[210,79,210,83],[210,100,210,111],[210,28,210,39],[210,40,210,50],[210,51,210,63],[210,2,210,17],[210,18,210,27]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.7,0.82020000000000004]
[null,"Urban VMT of all combination trucks",0.43,0.82]
[null,"Urban VMT of all single-unit trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all other heavy-duty trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all buses",0.61,0.82]
[null,"Urban VMT of Vocational - Urban (2b-7) ",0.92]
[null,"Urban VMT of Vocational - Multi-purpose (2b-7) ",0.54]
[null,"Urban VMT of Vocational - Urban (8) ",0.9]
[null,"Urban VMT of Sleeper Cabs",0.05]
[null,"Urban VMT of Day Cabs",0.19]
[null,"Urban VMT of school buses",0.92]
[null,"Urban VMT of transit buses",0.9]
[null,"Urban VMT of intersity buses",0.61]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.7},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C112+0+D112)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C114+0+D114)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L29+R29)/2,IF(B4=2,(L30+R30)/2,(L31+R31)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"CA diesel",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(M29+R29)/2,IF(B4=2,(M30+R30)/2,(M31+R31)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Propane",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"EtOH-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG",null,null,{"$f":"IF($B$4=1,$J$29/5,IF($B$4=2,$J$30/5,$J$31/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C147+0+D147)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G147+0+H147)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005},0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005},0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Acetone",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Corn",null,0.05,null,0.05,0.05,0.05]
[null,"Canola",null,0.05,null,0.05,0.05,0.05]
[null,"Jatropha",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Recovery","Transportation to U.S. refineries","Transportation to CA refineries","Storage for U.S. refineries","Storage for CA refineries"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,$D$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Gasoline",0.76359999999999995,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,$D$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Residual oil",0.76359999999999995,{"$f":"IF($B$4=1,$H$29,IF($B$4=2,$H$30,$H$31))","v":0.59},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$29,IF($B$4=2,$E$30,$E$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Ultra Low Surfur Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$29,IF($B$4=2,$E$30,$E$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Crude naphtha",0.76359999999999995,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,$D$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C113","v":0.76359999999999995}]
[null,"MTBE onsite production",{"$f":"C113","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C113","v":0.76359999999999995}]
["5) Urban Shares of Natural Gas-Based Pathway Activities"]
[null,"NA NG as a processing fuel",0.01,0.01,0.01]
[null,null,"NG recovery","SG recovery","NG processing","NG transmission to LNG plant: as a stationary process fuel","NG transmission to LNG plant: an energy carrier for transport fuel","NG transmission to LNG plant: direct transport fuel","NG transmission to LPG plant","NG transmission to MeOH plant","NG transmission to DME plant","NG transmission to central G.H2 plant","NG transmission to central L.H2 plant","NG transmission to FT plant","NG transmission to NG electric power plant","NG transmission to refueling stations for CNG","NG transmission to refueling stations for H2 production"]
[null,null,"Gas compression at refueling stations"]
[null,"CNG",{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"LNG as a stationary processing fuel",0.1,0.2,0.3,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"MeOH",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C147","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G147","v":0},0,0]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C148","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G148","v":0},0,0]
[null,"LH2: central plants",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C151","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G151","v":0},0,0,null,0.25]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C153","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G153","v":0},0,0,0,null,null,0]
[null,"Fischer-Tropsch marine",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C156","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G156","v":0}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
["6) Urban Shares of Agricultural Input Activities"]
[null,"Urban Shares",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Corn farming","Willow farming","Poplar farming","Clean Pine farming","Switchgrass farming","Miscanthus Farming","Corn Stover Collection","W. Residue Collection","Sorghum","Sugarcane"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8) Urban Shares of EtOH-Diesel Additive Activities"]
[null,null,"Production","Transportation: bulk terminal","Storage: refueling station"]
[null,"EtOH-diesel additives",0.5,{"$f":"C179/3+0/3+E179/3","v":0.42120000000000002},{"$f":"C118","v":0.76359999999999995}]
[null,null,"Soybean","Palm","Canola"]
[null,"Farming",0,0,0]
[null,null,"Vegetable Oil transesterification","Biodiesel transportation: bulk terminal","Biodiesel storage: refuring station","Renewable diesel fuel production","Renewable diesel fuel transportation: bulk terminal","Renewable diesel fuel storage: refuring station","Renewable gasoline production","Renewable gasoline transportation: bulk terminal","Renewable gasoline storage: refuring station","Renewable Jet Fuel production","Renewable Jet Fuel transportation: bulk terminal","Renewable Jet Fuel storage: refuring station"]
["10) Urban Shares of Coal Activities"]
[null,"Coal",0]
["11) Urban Shares of Uranium Activities"]
[null,"Uranium for Electricity Generation",0,0]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[null,"Landfill gases to methanol",0.5,{"$f":"C199/2+E199/2","v":0.6},{"$f":"E147","v":0.7},0.5,{"$f":"E145","v":0.7},0.5,{"$f":"C139","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: EtOH-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: EtOH-Diesel, Grid Mode","Grid-Connected CIDI PHEV: EtOH-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI) gasoline vehicles, Isobutanol","Boosted Spark Ignition (BSI) gasoline vehicles, ARHC","MultiMode (MM) gasoline vehicles, BioMethanol"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.622,0.622,{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7}]
[]
["15) Urban VMT Shares of Heavy-Duty Vehicles"]
[null,null,"Combination Long-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Combination Short-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel",null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel",null,null,null,null,"Refuge Trucks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School Buses",null,null,null,null,null,null,null,null,null,null,null,"Transit Buses",null,null,null,null,null,null,null,null,null,null,null,"Intercity Buses"]
[null,null,"CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Electric Vehicle","MCCI Vehicle: Renewable Diesel","CIDI Vehicle: Isoalkane from waste feedstock","CIDI Vehicle: Fatty acid ether (FAE) from 100% yellow grease","CIDI Vehicle: Fatty acid ether (FAE) from 100% soybean oil ","CIDI Vehicle: Fatty alkyl ether (FAE) from 60/40% soybean oil/yellow grease ","CIDI Vehicle: Fatty acid fusel esters (FAFE) from corn-stover based fusel alcohol + soybean oil ","Hydrogen Fuel-Cell Vehicle","Grid-Independent CIDI HEV: Diesel","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","Grid-Independent CIDI HEV: Diesel","CIDI Vehicle: Diesel","SI Vehicle: LNG ","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI Hydraulic HEV: Biodiesel","Grid-Independent CIDI Hydraulic HEV: Renewable Diesel","Grid-Independent CIDI Hydraulic HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
[null,"Urban Emission Shares",{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61}]

{"sheet":"Compression","index":32,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[[2,16,2,17]]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tube trailer Dispensing Pressure at Refueling Station (bar)",350]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor","H2 Compressor at Chlorine Plants","H2 Compressor at Refueling Station for Medium- and Heavy-Duty Vehicles (for Pipeline Distribution)","H2 Compressor at Refueling Station for Medium- and Heavy-Duty Vehicles (for  Tube-Trailer Distribution)","H2 Compressor at Refueling Station for Medium- and Heavy-Duty Vehicles (Distributed Production)",null,"Precooling Electricity at Refueling Station"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":2236.8057644146024},300,14.7,14.7,19,{"$f":"F4","v":300},{"$f":"H4","v":2236.8057644146024},{"$f":"I4","v":300},null,"Maximum Dispensing Temperature [°C]",-40]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,7500,14000,14000,2175,100,290.07499999999999,{"$f":"($O$2*1.25+50)*14.5038","v":7070.6025},{"$f":"($O$2*1.25+50)*14.5038","v":7070.6025},{"$f":"($O$2*1.25+50)*14.5038","v":7070.6025},null,"Reference Temperature for COP Calculation [°C]",28]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70,70,70,70,70,null,"Theoritical COP",{"$f":"(R4-10+273)/(($R$5+10+273)-(R4-10+273))","v":2.5340909090909092}]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4,null,null,1.4,1.4,1.4,1.4,null,{"$f":"\"Theoritical COP ratio between \" & R4 & \"C as a % of COP at 4C\"","v":"Theoritical COP ratio between -40C as a % of COP at 4C"},{"$f":"R6*0.9/((4-10+273)/(($R$5+10+273)-(4-10+273)))","v":0.37584269662921349}]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1,2.1,2.1,2.1,2.1,null,"Refrigeration Unit COP",{"$f":"2.4*R7","v":0.90202247191011231}]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,5,3,6,10,3,{"$f":"ROUNDUP(((LOG(L5)-LOG(L4))/LOG(L8)),0)","v":4},{"$f":"ROUNDUP(((LOG(M5)-LOG(M4))/LOG(M8)),0)","v":5},2,{"$f":"ROUNDUP(((LOG(O5)-LOG(O4))/LOG(O8)),0)","v":5},null,"Hydrogen Cp/Cv ratio",1.42]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65,0.65,0.65,0.65,0.65,null,"Refrigeration Unit Design Temperature [°C]",35]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.1661985769744951},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3463468890896195},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067},null,null,{"$f":"(H2_ZFactor((L6-32)/1.8,L5/14.69595)-H2_ZFactor((L6-32)/1.8,L4/14.69595))/LN(H2_ZFactor((L6-32)/1.8,L5/14.69595)/H2_ZFactor((L6-32)/1.8,L4/14.69595))","v":1.006761836078506},{"$f":"(H2_ZFactor((M6-32)/1.8,M5/14.69595)-H2_ZFactor((M6-32)/1.8,M4/14.69595))/LN(H2_ZFactor((M6-32)/1.8,M5/14.69595)/H2_ZFactor((M6-32)/1.8,M4/14.69595))","v":1.1573343122831445},{"$f":"(H2_ZFactor((N6-32)/1.8,N5/14.69595)-H2_ZFactor((N6-32)/1.8,N4/14.69595))/LN(H2_ZFactor((N6-32)/1.8,N5/14.69595)/H2_ZFactor((N6-32)/1.8,N4/14.69595))","v":1.203337949737221},{"$f":"(H2_ZFactor((O6-32)/1.8,O5/14.69595)-H2_ZFactor((O6-32)/1.8,O4/14.69595))/LN(H2_ZFactor((O6-32)/1.8,O5/14.69595)/H2_ZFactor((O6-32)/1.8,O4/14.69595))","v":1.1573343122831445},null,"Refrigeration Specific Electricity Use [kWh/kg]",{"$f":"(R9/(R9-1))*(8.315/2)*(R10-R4)/3600/R8","v":0.32464798923015475}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":1.3997154864121577},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":0.91632313965233869},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2},{"$f":"L11*8.3144/2*((L6-32)/1.8+273)*L9*(L7/(L7-1))*((L5/L4)^((L7-1)/(L9*L7))-1)/kWh2kJ","v":1.0289101720615186},{"$f":"M11*8.3144/2*((M6-32)/1.8+273)*M9*(M7/(M7-1))*((M5/M4)^((M7-1)/(M9*M7))-1)/kWh2kJ","v":1.3612690545437802},{"$f":"N11*8.3144/2*((N6-32)/1.8+273)*N9*(N7/(N7-1))*((N5/N4)^((N7-1)/(N9*N7))-1)/kWh2kJ","v":0.51124011265620051},{"$f":"O11*8.3144/2*((O6-32)/1.8+273)*O9*(O7/(O7-1))*((O5/O4)^((O7-1)/(O9*O7))-1)/kWh2kJ","v":1.3612690545437802},null,"Overhead precooling energy per day [kWh/kg]",{"$f":"50*(1.1*3)/3000/R8","v":6.0974090682610865E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.749644358015197,1.409727907157444,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2},{"$f":"L12/L10","v":1.58293872624849},{"$f":"M12/M10","v":2.0942600839135079},0.78652325024030845,{"$f":"O12/O10","v":2.0942600839135079},null,"Total Precooling Electricity [kWh/kg]",{"$f":"R11+R12","v":0.38562207991276565}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9,0.92,0.92,0.92,0.92]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},0.2857288439138278,0.20534704660492198,0.70759968482040669,3.1058400305486789,1.9017873456686922,1.5323129425624391,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2},{"$f":"L13/L14","v":1.7205855720092282},{"$f":"M13/M14","v":2.2763696564277258},0.85491657634816132,{"$f":"O13/O14","v":2.2763696564277258}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,null,null,null,null,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Precooling Electricity [kWh/kg]",null,null,null,null,{"$f":"$R$13","v":0.38562207991276565},null,{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565},null,null,{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565}]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B81/Fuel_Specs!E81*1000)/(Fuel_Specs!B81/Fuel_Specs!E81*1000+B16*kWh2BTU)","v":0.99196914906528488},{"$f":"(Fuel_Specs!B81/Fuel_Specs!E81*1000)/(Fuel_Specs!B81/Fuel_Specs!E81*1000+C16*kWh2BTU)","v":0.97866005076640672},{"$f":"(Fuel_Specs!B81/Fuel_Specs!E81*1000)/(Fuel_Specs!B81/Fuel_Specs!E81*1000+D16*kWh2BTU)","v":0.98457081954544678},{"$f":"(Fuel_Specs!B83/Fuel_Specs!E83*1000)/(Fuel_Specs!B83/Fuel_Specs!E83*1000+E16*kWh2BTU)","v":0.97920519415002427},{"$f":"(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000)/(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000+(F16+F18)*kWh2BTU)","v":0.90515314619048215},{"$f":"(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000)/(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000+($G$16)*kWh2BTU)","v":0.94600554452283248},{"$f":"(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000)/(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000+($H$16+$H$18)*kWh2BTU)","v":0.94557204174609333},{"$f":"(Fuel_Specs!B83/Fuel_Specs!E83*1000)/(Fuel_Specs!B83/Fuel_Specs!E83*1000+(I16+I18)*kWh2BTU)","v":0.90515314619048215},null,null,{"$f":"(Fuel_Specs!B83/Fuel_Specs!E83*1000)/(Fuel_Specs!B83/Fuel_Specs!E83*1000+(L16+L18)*kWh2BTU)","v":0.94054681389573025},{"$f":"(Fuel_Specs!B83/Fuel_Specs!E83*1000)/(Fuel_Specs!B83/Fuel_Specs!E83*1000+(M16+M18)*kWh2BTU)","v":0.92601901043793167},{"$f":"(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000)/(Fuel_Specs!$B$83/Fuel_Specs!$E$83*1000+(N16+N18)*kWh2BTU)","v":0.96410546137247122},{"$f":"(Fuel_Specs!B83/Fuel_Specs!E83*1000)/(Fuel_Specs!B83/Fuel_Specs!E83*1000+(O16+O18)*kWh2BTU)","v":0.92601901043793167}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$81/Fuel_Specs!$E$81*1000)/(Fuel_Specs!$B$81/Fuel_Specs!$E$81*1000+B17*kWh2BTU)","v":0.98113504380035443},{"$f":"(Fuel_Specs!$B$81/Fuel_Specs!$E$81*1000)/(Fuel_Specs!$B$81/Fuel_Specs!$E$81*1000+C17*kWh2BTU)","v":0.94579039963806166},{"$f":"(Fuel_Specs!$B$81/Fuel_Specs!$E$81*1000)/(Fuel_Specs!$B$81/Fuel_Specs!$E$81*1000+D17*kWh2BTU)","v":0.96043740703400216},{"$f":"(Fuel_Specs!B83/Fuel_Specs!E83*1000)/(Fuel_Specs!B83/Fuel_Specs!E83*1000+E17*kWh2BTU)","v":0.95198521600896313}]
[]
["CO2 Compression Conditions for Each Industry"]
[null,"Ethanol","Ammonia","NG process","Hydrogen","Cement","Iron/steel","NGCC power","Coal fired power","DAC"]
["Inlet Pressure [psia]",14.503800000000002,29.007600000000004,23.206080000000004,14.503800000000002,14.503800000000002,14.503800000000002,29.007600000000004,29.007600000000004,14.503800000000002]
["Outlet Pressure [psia]",2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005]
["Inlet Temperature [oF]",80.599999999999994,69.8,69.8,80.599999999999994,80.599999999999994,80.599999999999994,84.2,84.2,80.599999999999994]
[]
["Compression Ratio per Stage",2,2,2,2,2,2,2,2,2]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B25)-LOG(B24))/LOG(B28)),0)","v":8},{"$f":"ROUNDUP(((LOG(C25)-LOG(C24))/LOG(C28)),0)","v":7},7,8,8,8,7,7,8]
["Compressor Adiabatic Efficiency",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCO2(B24,B25,B26,B28,B29)","v":8.3033293485641479E-2},{"$f":"compEnergyCO2(C24,C25,C26,C28,C29)","v":6.2922120094299316E-2},6.975129246711731E-2,8.3033293485641479E-2,8.3033293485641479E-2,8.3033293485641479E-2,7.060445100069046E-2,7.060445100069046E-2,8.3033293485641479E-2]
["Shaft Energy [kWh/kg]",{"$f":"B31/B30","v":0.1107110579808553},{"$f":"C31/C30","v":8.3896160125732422E-2},9.3001723289489746E-2,0.1107110579808553,0.1107110579808553,0.1107110579808553,9.4139268000920609E-2,9.4139268000920609E-2,0.1107110579808553]
["Electric Motor Efficiency",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
["Electric Energy [kWh/kg]",{"$f":"B32/B33","v":0.11653795576932137},{"$f":"C32/C33","v":8.8311747500770976E-2},9.7896550831041845E-2,0.11653795576932137,0.11653795576932137,0.11653795576932137,9.9093966316758542E-2,9.9093966316758542E-2,0.11653795576932137]
["Electric Energy [MJ/ton]",{"$f":"B34*3600","v":419.53664076955693},{"$f":"C34*3600","v":317.92229100277552},352.42758299175063,419.53664076955693,419.53664076955693,419.53664076955693,356.73827874033077,356.73827874033077,419.53664076955693]

{"sheet":"Coal","index":33,"n_rows":90,"n_cols":10,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["Coal for Electricity Generation"]
[]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["Diesel off-road equipment",0]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B11-B12-B13","v":0.5}]
["NG off-road equipment",0]
["Coal industrial boiler",1]
["Gasoline stationary recip engine",1]
["Gasoline off-road equipment",0]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C191","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$22-1)*B26","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$34*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$35*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$36*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$37*(1+NG!$B85/1000000)+B$38*(1+$B41/1000000)+B$39*(Electric!$B204+Electric!$C204)/1000000+B$40+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I175,0)","v":9324.6461809293214},null,null,{"$f":"'T&D'!EF215/Fuel_Specs!$B$87*1000000","v":11915.752353139862},{"$f":"'T&D'!EG215/Fuel_Specs!$B$88*1000000","v":10515.446391713536},{"$f":"'T&D'!EH215/Fuel_Specs!$B$88*1000000","v":10249.838683795178}]
["     Fossil fuels",{"$f":"B$34*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$35*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$36*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$37*(1+NG!$B86/1000000)+B$38*(1+$B42/1000000)+B$39*(Electric!$B205+Electric!$C205)/1000000+B$40+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I176,0)","v":8134.3978665605891},null,null,{"$f":"'T&D'!EF216/Fuel_Specs!$B$87*1000000","v":11821.047292651825},{"$f":"'T&D'!EG216/Fuel_Specs!$B$88*1000000","v":10307.813759235936},{"$f":"'T&D'!EH216/Fuel_Specs!$B$88*1000000","v":10168.374117918593}]
["     Coal",{"$f":"B$34*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$35*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$36*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$37*NG!$B87/1000000+B$38*(1+$B43/1000000)+B$39*(Electric!$B206+Electric!$C206)/1000000+B$40+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I177,0)","v":1676.8965666258935},null,null,{"$f":"'T&D'!EF217/Fuel_Specs!$B$87*1000000","v":79.612829809876018},{"$f":"'T&D'!EG217/Fuel_Specs!$B$88*1000000","v":179.13221553692622},{"$f":"'T&D'!EH217/Fuel_Specs!$B$88*1000000","v":68.482344926935639}]
["     Natural gas",{"$f":"B42-B43-B45","v":1536.5570702232153},null,null,{"$f":"E42-E43-E45","v":1209.4176061271501},{"$f":"F42-F43-F45","v":1133.5774739001827},{"$f":"G42-G43-G45","v":1040.3317387574371}]
["     Petroleum",{"$f":"B$34*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$35*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$36*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$37*NG!$B89/1000000+B$38*$B45/1000000+B$39*(Electric!$B208+Electric!$C208)/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I179,0)","v":4920.9442297114801},null,null,{"$f":"'T&D'!EF219/Fuel_Specs!$B$87*1000000","v":10532.016856714799},{"$f":"'T&D'!EG219/Fuel_Specs!$B$88*1000000","v":8995.1040697988265},{"$f":"'T&D'!EH219/Fuel_Specs!$B$88*1000000","v":9059.5600342342204}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D189*H52+WCF!D190*I52+B$34*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$35*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$36*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$37*NG!$B90/1000000+B$38*$B46/1000000+B$39*(Electric!$B209+Electric!$C209)/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I180,0)","v":4.1717256185490621},null,null,{"$f":"'T&D'!EF220/Fuel_Specs!$B$87*1000000","v":0.27633698053192435},{"$f":"'T&D'!EG220/Fuel_Specs!$B$88*1000000","v":0.32537859795676188},{"$f":"'T&D'!EH220/Fuel_Specs!$B$88*1000000","v":0.23770294890971941}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*(B$6*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$7*EF!$R6+B$8*EF!$S6+B$9*EF!$T6+B$10*EF!$R95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$17*EF!$V6+B$18*EF!$R81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$37*(B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67+NG!$B91)+B$38*(B$16*EF!$AD6+$B48+$C48+$D48)+B$39*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I182,0)","v":0.1979987397731505},null,{"$f":"7.016-B48","v":6.8180012602268496},{"$f":"'T&D'!EF222/Fuel_Specs!$B$87*1000000","v":0.35425558433535043},{"$f":"'T&D'!EG222/Fuel_Specs!$B$88*1000000","v":0.30506873071063395},{"$f":"'T&D'!EH222/Fuel_Specs!$B$88*1000000","v":0.30472793363434886}]
["     CO",{"$f":"(B$34*(B$6*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$35*(B$7*EF!$R7+B$8*EF!$S7+B$9*EF!$T7+B$10*EF!$R96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$36*(B$17*EF!$V7+B$18*EF!$R82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$37*(B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68+NG!$B92)+B$38*(B$16*EF!$AD7+$B49+$C49+$D49)+B$39*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I183,0)","v":1.1721850647305232},null,null,{"$f":"'T&D'!EF223/Fuel_Specs!$B$87*1000000","v":0.65994539746847469},{"$f":"'T&D'!EG223/Fuel_Specs!$B$88*1000000","v":0.56199237782898026},{"$f":"'T&D'!EH223/Fuel_Specs!$B$88*1000000","v":0.56767996377354391}]
["     NOx",{"$f":"(B$34*(B$6*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$35*(B$7*EF!$R8+B$8*EF!$S8+B$9*EF!$T8+B$10*EF!$R97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$36*(B$17*EF!$V8+B$18*EF!$R83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$37*(B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69+NG!$B93)+B$38*(B$16*EF!$AD8+$B50+$C50+$D50)+B$39*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I184,0)","v":1.1537646349437296},null,null,{"$f":"'T&D'!EF224/Fuel_Specs!$B$87*1000000","v":4.2696346975100834},{"$f":"'T&D'!EG224/Fuel_Specs!$B$88*1000000","v":3.6378318914576355},{"$f":"'T&D'!EH224/Fuel_Specs!$B$88*1000000","v":3.6727069841025339},"Underground","Surface"]
["     PM10",{"$f":"(B$34*(B$6*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$7*EF!$R9+B$8*EF!$S9+B$9*EF!$T9+B$10*EF!$R98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$17*EF!$V9+B$18*EF!$R84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$37*(B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70+NG!$B94)+B$38*(B$16*EF!$AD9+$B51+$C51+$D51)+B$39*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I185,0)","v":0.1366347531868464},{"$f":"H51*H52+I51*I52","v":8.3036899999999996},null,{"$f":"'T&D'!EF225/Fuel_Specs!$B$87*1000000","v":8.3024022429471225E-2},{"$f":"'T&D'!EG225/Fuel_Specs!$B$88*1000000","v":7.2779907767721891E-2},{"$f":"'T&D'!EH225/Fuel_Specs!$B$88*1000000","v":7.1416626626822632E-2},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$34*(B$6*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$35*(B$7*EF!$R10+B$8*EF!$S10+B$9*EF!$T10+B$10*EF!$R99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$36*(B$17*EF!$V10+B$18*EF!$R85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$37*(B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71+NG!$B95)+B$38*(B$16*EF!$AD10+$B52+$C52+$D52)+B$39*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I186,0)","v":8.8750980485858014E-2},{"$f":"H54*H55+I54*I55","v":1.0339030150000001},null,{"$f":"'T&D'!EF226/Fuel_Specs!$B$87*1000000","v":7.7616700292718208E-2},{"$f":"'T&D'!EG226/Fuel_Specs!$B$88*1000000","v":6.7089206213759453E-2},{"$f":"'T&D'!EH226/Fuel_Specs!$B$88*1000000","v":6.6765289642764861E-2},0.31,{"$f":"1-H52","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$34*(B$6*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$7*EF!$R11+B$8*EF!$S11+B$9*EF!$T11+B$10*EF!$R100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$17*EF!$V11+B$18*EF!$R86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$37*(B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72+NG!$B96)+B$38*(B$16*EF!$AD11+$B53+$C53+$D53)+B$39*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I187,0)","v":0.42536769218125253},null,{"$f":"6.741-B53","v":6.3156323078187473},{"$f":"'T&D'!EF227/Fuel_Specs!$B$87*1000000","v":5.6436035113693439E-2},{"$f":"'T&D'!EG227/Fuel_Specs!$B$88*1000000","v":6.2403281609682559E-2},{"$f":"'T&D'!EH227/Fuel_Specs!$B$88*1000000","v":4.8545844083099865E-2},"Underground","Surface"]
["     BC",{"$f":"(B$34*(B$6*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$7*EF!$R12+B$8*EF!$S12+B$9*EF!$T12+B$10*EF!$R101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$17*EF!$V12+B$18*EF!$R87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$37*(B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73+NG!$B97)+B$38*(B$16*EF!$AD12+$B54+$C54+$D54)+B$39*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I188,0)","v":2.8800241093471252E-2},null,null,{"$f":"'T&D'!EF228/Fuel_Specs!$B$87*1000000","v":7.4110404464673698E-3},{"$f":"'T&D'!EG228/Fuel_Specs!$B$88*1000000","v":6.2472837429233645E-3},{"$f":"'T&D'!EH228/Fuel_Specs!$B$88*1000000","v":6.3749200893182013E-3},{"$f":"H51*0.0635","v":1.89865E-2},{"$f":"I51*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     OC",{"$f":"(B$34*(B$6*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$35*(B$7*EF!$R13+B$8*EF!$S13+B$9*EF!$T13+B$10*EF!$R102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$36*(B$17*EF!$V13+B$18*EF!$R88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$37*(B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74+NG!$B98)+B$38*(B$16*EF!$AD13+$B55+$C55+$D55)+B$39*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I189,0)","v":1.8711926848594747E-2},null,null,{"$f":"'T&D'!EF229/Fuel_Specs!$B$87*1000000","v":6.0423951162887603E-2},{"$f":"'T&D'!EG229/Fuel_Specs!$B$88*1000000","v":5.1759998829736149E-2},{"$f":"'T&D'!EH229/Fuel_Specs!$B$88*1000000","v":5.1976218848985893E-2},{"$f":"H52","v":0.31},{"$f":"I52","v":0.69},"Coal mining shares"]
["     CH4",{"$f":"(B$34*(B$6*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$35*(B$7*EF!$R14+B$8*EF!$S14+B$9*EF!$T14+B$10*EF!$R103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$36*(B$17*EF!$V14+B$18*EF!$R89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$37*(B$11*EF!$G14+B$12*EF!$D14+B$13*EF!$B14+B$14*EF!$C14+B$15*EF!$R75+NG!$B99)+B$38*(B$16*EF!$AD14+$B56+$C56+$D56)+B$39*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I190,0)","v":1.0703618732587701},{"$f":"H52*(278.7+42+38.6)+I52*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!EF230/Fuel_Specs!$B$87*1000000","v":1.2438220103230906},{"$f":"'T&D'!EG230/Fuel_Specs!$B$88*1000000","v":1.1052113006270681},{"$f":"'T&D'!EH230/Fuel_Specs!$B$88*1000000","v":1.0699261430862217}]
["     N2O",{"$f":"(B$34*(B$6*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$35*(B$7*EF!$R15+B$8*EF!$S15+B$9*EF!$T15+B$10*EF!$R104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$36*(B$17*EF!$V15+B$18*EF!$R90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$37*(B$11*EF!$G15+B$12*EF!$D15+B$13*EF!$B15+B$14*EF!$C15+B$15*EF!$R76+NG!$B100)+B$38*(B$16*EF!$AD15+$B57+$C57+$D57)+B$39*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I191,0)","v":9.092670566895205E-3},null,null,{"$f":"'T&D'!EF231/Fuel_Specs!$B$87*1000000","v":2.3062913664646606E-2},{"$f":"'T&D'!EG231/Fuel_Specs!$B$88*1000000","v":2.0086710969195846E-2},{"$f":"'T&D'!EH231/Fuel_Specs!$B$88*1000000","v":1.983854125489885E-2}]
["     CO2",{"$f":"(B$34*(B$6*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$7*EF!$R16+B$8*EF!$S16+B$9*EF!$T16+B$10*EF!$R105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$17*EF!$V16+B$18*EF!$R91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$37*(B$11*EF!$G16+B$12*EF!$D16+B$13*EF!$B16+B$14*EF!$C16+B$15*EF!$R77+NG!$B101)+B$38*(B$16*EF!$AD16+$B58+$C58+$D58)+B$39*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I192,0)","v":649.83716774593483},null,null,{"$f":"'T&D'!EF232/Fuel_Specs!$B$87*1000000","v":911.51561860643881},{"$f":"'T&D'!EG232/Fuel_Specs!$B$88*1000000","v":795.62703213248187},{"$f":"'T&D'!EH232/Fuel_Specs!$B$88*1000000","v":784.07873641431206}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*((B$6*EF!$N6)*B$23+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$35*((B$7*EF!$R6+B$8*EF!$S6+B$9*EF!$T6+B$10*EF!$R95)*B$23+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$36*((B$17*EF!$V6+B$18*EF!$R81)*B$23+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$37*((B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67)*B$23+NG!$B106)+B$38*((B$16*EF!$AD6)*B$23+$B60+$C60+$D60)+B$39*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I194,0)","v":1.6142252626883923E-2},{"$f":"C48*B$23","v":0},{"$f":"D48*B$23","v":0},{"$f":"'T&D'!EF234/Fuel_Specs!$B$87*1000000","v":4.7379917695943713E-2},{"$f":"'T&D'!EG234/Fuel_Specs!$B$88*1000000","v":2.38363841869399E-2},{"$f":"'T&D'!EH234/Fuel_Specs!$B$88*1000000","v":4.075584141415526E-2}]
["     CO",{"$f":"(B$34*((B$6*EF!$N7)*B$23+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$35*((B$7*EF!$R7+B$8*EF!$S7+B$9*EF!$T7+B$10*EF!$R96)*B$23+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$36*((B$17*EF!$V7+B$18*EF!$R82)*B$23+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$37*((B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68)*B$23+NG!$B107)+B$38*((B$16*EF!$AD7)*B$23+$B61+$C61+$D61)+B$39*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I195,0)","v":2.4161578277693718E-2},0,0,{"$f":"'T&D'!EF235/Fuel_Specs!$B$87*1000000","v":5.6363029084694066E-2},{"$f":"'T&D'!EG235/Fuel_Specs!$B$88*1000000","v":1.7730325212528569E-2},{"$f":"'T&D'!EH235/Fuel_Specs!$B$88*1000000","v":4.8483044857502426E-2}]
["     NOx",{"$f":"(B$34*((B$6*EF!$N8)*B$23+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$35*((B$7*EF!$R8+B$8*EF!$S8+B$9*EF!$T8+B$10*EF!$R97)*B$23+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$36*((B$17*EF!$V8+B$18*EF!$R83)*B$23+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$37*((B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69)*B$23+NG!$B108)+B$38*((B$16*EF!$AD8)*B$23+$B62+$C62+$D62)+B$39*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I196,0)","v":3.5276239523965976E-2},0,0,{"$f":"'T&D'!EF236/Fuel_Specs!$B$87*1000000","v":0.31365117642495494},{"$f":"'T&D'!EG236/Fuel_Specs!$B$88*1000000","v":2.6226940335194161E-2},{"$f":"'T&D'!EH236/Fuel_Specs!$B$88*1000000","v":0.26980033371465917}]
["     PM10",{"$f":"(B$34*((B$6*EF!$N9)*B$23+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$35*((B$7*EF!$R9+B$8*EF!$S9+B$9*EF!$T9+B$10*EF!$R98)*B$23+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$36*((B$17*EF!$V9+B$18*EF!$R84)*B$23+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$37*((B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70)*B$23+NG!$B109)+B$38*((B$16*EF!$AD9)*B$23+$B63+$C63+$D63)+B$39*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I197,0)","v":8.4466816028027046E-3},0,0,{"$f":"'T&D'!EF237/Fuel_Specs!$B$87*1000000","v":9.9894425124173805E-3},{"$f":"'T&D'!EG237/Fuel_Specs!$B$88*1000000","v":5.0573069386210109E-3},{"$f":"'T&D'!EH237/Fuel_Specs!$B$88*1000000","v":8.5928417492113652E-3}]
["     PM2.5",{"$f":"(B$34*((B$6*EF!$N10)*B$23+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$35*((B$7*EF!$R10+B$8*EF!$S10+B$9*EF!$T10+B$10*EF!$R99)*B$23+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$36*((B$17*EF!$V10+B$18*EF!$R85)*B$23+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$37*((B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71)*B$23+NG!$B110)+B$38*((B$16*EF!$AD10)*B$23+$B64+$C64+$D64)+B$39*(Electric!$D214+Electric!$E214))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I198,0)","v":7.1697644092175612E-3},0,0,{"$f":"'T&D'!EF238/Fuel_Specs!$B$87*1000000","v":9.0339296167110898E-3},{"$f":"'T&D'!EG238/Fuel_Specs!$B$88*1000000","v":4.3375667588317372E-3},{"$f":"'T&D'!EH238/Fuel_Specs!$B$88*1000000","v":7.7709168928513919E-3}]
["     SOx",{"$f":"(B$34*((B$6*EF!$N11)*B$23+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$35*((B$7*EF!$R11+B$8*EF!$S11+B$9*EF!$T11+B$10*EF!$R100)*B$23+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$36*((B$17*EF!$V11+B$18*EF!$R86)*B$23+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$37*((B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72)*B$23+NG!$B111)+B$38*((B$16*EF!$AD11)*B$23+$B65+$C65+$D65)+B$39*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I199,0)","v":4.456432066193082E-2},0,0,{"$f":"'T&D'!EF239/Fuel_Specs!$B$87*1000000","v":1.0964883096493577E-2},{"$f":"'T&D'!EG239/Fuel_Specs!$B$88*1000000","v":1.3407889500286971E-2},{"$f":"'T&D'!EH239/Fuel_Specs!$B$88*1000000","v":9.4319082501002818E-3}]
["     BC",{"$f":"(B$34*((B$6*EF!$N12)*B$23+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$35*((B$7*EF!$R12+B$8*EF!$S12+B$9*EF!$T12+B$10*EF!$R101)*B$23+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$36*((B$17*EF!$V12+B$18*EF!$R87)*B$23+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$37*((B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73)*B$23+NG!$B112)+B$38*((B$16*EF!$AD12)*B$23+$B66+$C66+$D66)+B$39*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I200,0)","v":4.7686990341297962E-4},null,null,{"$f":"'T&D'!EF240/Fuel_Specs!$B$87*1000000","v":9.4468019461734713E-4},{"$f":"'T&D'!EG240/Fuel_Specs!$B$88*1000000","v":4.9468653788503386E-4},{"$f":"'T&D'!EH240/Fuel_Specs!$B$88*1000000","v":8.1260665005785965E-4}]
["     OC",{"$f":"(B$34*((B$6*EF!$N13)*B$23+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$35*((B$7*EF!$R13+B$8*EF!$S13+B$9*EF!$T13+B$10*EF!$R102)*B$23+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$36*((B$17*EF!$V13+B$18*EF!$R88)*B$23+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$37*((B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74)*B$23+NG!$B113)+B$38*((B$16*EF!$AD13)*B$23+$B67+$C67+$D67)+B$39*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I201,0)","v":1.2725209726886537E-3},null,null,{"$f":"'T&D'!EF241/Fuel_Specs!$B$87*1000000","v":4.7743592560735067E-3},{"$f":"'T&D'!EG241/Fuel_Specs!$B$88*1000000","v":7.5226789494400306E-4},{"$f":"'T&D'!EH241/Fuel_Specs!$B$88*1000000","v":4.1068671740515659E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B41:D41)*$E$24+E41","v":21240.398534069183},null,{"$f":"SUM(B41:D41)*$F$24+F41","v":19840.092572642858},null,{"$f":"SUM(B41:D41)*$G$24+G41","v":19574.484864724502},null,{"$f":"SUM(B41:D41)*$E$24+SUM('T&D'!CX177:CZ177)/Fuel_Specs!$B$87*1000000","v":34372.11004971731}]
["Fossil fuels",{"$f":"SUM(B42:D42)*$E$24+E42","v":19955.445159212413},null,{"$f":"SUM(B42:D42)*$F$24+F42","v":18442.211625796524},null,{"$f":"SUM(B42:D42)*$G$24+G42","v":18302.771984479183},null,{"$f":"SUM(B42:D42)*$E$24+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$87*1000000","v":32982.787307610866}]
["Coal",{"$f":"SUM(B43:D43)*$E$24+E43","v":1756.5093964357695},null,{"$f":"SUM(B43:D43)*$F$24+F43","v":1856.0287821628197},null,{"$f":"SUM(B43:D43)*$G$24+G43","v":1745.3789115528291},null,{"$f":"SUM(B43:D43)*$E$24+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$87*1000000","v":1844.2464257918891}]
["Natural gas",{"$f":"B73-B74-B76","v":2745.9746763503645},null,{"$f":"D73-D74-D76","v":2670.1345441233989},null,{"$f":"F73-F74-F76","v":2576.8888089806514},null,{"$f":"H73-H74-H76","v":4078.8089477358772}]
["Petroleum",{"$f":"SUM(B45:D45)*$E$24+E45","v":15452.96108642628},null,{"$f":"SUM(B45:D45)*$F$24+F45","v":13916.048299510307},null,{"$f":"SUM(B45:D45)*$G$24+G45","v":13980.504263945701},null,{"$f":"SUM(B45:D45)*$E$24+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$87*1000000","v":27059.731934083098}]
["Water consumption",{"$f":"SUM(B46:D46)*$E$24+E46","v":4.4480625990809868},null,{"$f":"SUM(B46:D46)*$F$24+F46","v":4.4971042165058241},null,{"$f":"SUM(B46:D46)*$G$24+G46","v":4.4094285674587814},null,{"$f":"SUM(B46:D46)*$E$24+SUM('T&D'!CX182:CZ182)/Fuel_Specs!$B$87*1000000","v":4.7525987627999564}]
["VOC",{"$f":"SUM(B48:D48)*$E$24+E48","v":7.3702555843353501},{"$f":"SUM(B60:D60)*$E$24+E60","v":6.3522170322827642E-2},{"$f":"SUM(B48:D48)*$F$24+F48","v":7.3210687307106337},{"$f":"SUM(B60:D60)*$F$24+F60","v":3.9978636813823826E-2},{"$f":"SUM(B48:D48)*$G$24+G48","v":7.3207279336343491},{"$f":"SUM(B60:D60)*$G$24+G60","v":5.6898094041039182E-2},{"$f":"SUM(B48:D48)*$E$24+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$87*1000000","v":7.5608969435742841},{"$f":"SUM(B60:D60)*$E$24+SUM('T&D'!CX196:CZ196)/Fuel_Specs!$B$87*1000000","v":0.1017535059131732}]
["CO",1.832130462198998,8.0524607362387784E-2,1.7341774425595036,4.1891903490222288E-2,1.7398650285040671,7.2644623135196151E-2,{"$f":"SUM(B49:D49)*$E$24+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$87*1000000","v":3.5296593461680539},{"$f":"SUM(B61:D61)*$E$24+SUM('T&D'!CX197:CZ197)/Fuel_Specs!$B$87*1000000","v":0.21055597067306503}]
["NOx",5.4233993324538128,0.3489274159489209,4.7915965264013654,6.1503179859160137E-2,4.8264716190462638,0.30507657323862514,{"$f":"SUM(B50:D50)*$E$24+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$87*1000000","v":8.9053600932024057},{"$f":"SUM(B62:D62)*$E$24+SUM('T&D'!CX198:CZ198)/Fuel_Specs!$B$87*1000000","v":0.60894933011589325}]
["PM10",8.5233487756163182,1.8436124115220085E-2,8.5131046609545677,1.3503988541423716E-2,8.5117413798136692,1.7039523352014072E-2,{"$f":"SUM(B51:D51)*$E$24+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$87*1000000","v":8.651270185957614},{"$f":"SUM(B63:D63)*$E$24+SUM('T&D'!CX199:CZ199)/Fuel_Specs!$B$87*1000000","v":3.1994709081460793E-2}]
["PM2.5",1.2002706957785763,1.6203694025928653E-2,1.1897432016996174,1.1507331168049299E-2,1.1894192851286229,1.4940681302068954E-2,{"$f":"SUM(B52:D52)*$E$24+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$87*1000000","v":1.2997996985428855},{"$f":"SUM(B64:D64)*$E$24+SUM('T&D'!CX200:CZ200)/Fuel_Specs!$B$87*1000000","v":2.7138929330207468E-2}]
["SOx",6.7974360351136927,5.5529203758424399E-2,6.8034032816096826,5.7972210162217791E-2,6.7895458440830998,5.3996228912031104E-2,{"$f":"SUM(B53:D53)*$E$24+SUM('T&D'!CX189:CZ189)/Fuel_Specs!$B$87*1000000","v":6.8597004822307932},{"$f":"SUM(B65:D65)*$E$24+SUM('T&D'!CX201:CZ201)/Fuel_Specs!$B$87*1000000","v":6.7617865670878491E-2}]
["BC",3.621128153993862E-2,1.4215500980303266E-3,3.5047524836394617E-2,9.7155644129801348E-4,3.5175161182789454E-2,1.2894765534708394E-3,{"$f":"SUM(B54:D54)*$E$24+SUM('T&D'!CX190:CZ190)/Fuel_Specs!$B$87*1000000","v":5.026318378900612E-2},{"$f":"SUM(B66:D66)*$E$24+SUM('T&D'!CX202:CZ202)/Fuel_Specs!$B$87*1000000","v":2.8745529152516521E-3}]
["OC",7.913587801148235E-2,6.0468802287621604E-3,7.0471925678330896E-2,2.0247888676326567E-3,7.068814569758064E-2,5.3793881467402195E-3,{"$f":"SUM(B55:D55)*$E$24+SUM('T&D'!CX191:CZ191)/Fuel_Specs!$B$87*1000000","v":0.11727424379141413},{"$f":"SUM(B67:D67)*$E$24+SUM('T&D'!CX203:CZ203)/Fuel_Specs!$B$87*1000000","v":9.3168313927092725E-3}]
["CH4",147.86598388358189,null,147.72737317388587,null,147.69208801634502,null,{"$f":"SUM(B56:D56)*$E$24+SUM('T&D'!CX192:CZ192)/Fuel_Specs!$B$87*1000000","v":149.17629996863394}]
["N2O",3.2155584231541814E-2,null,2.9179381536091051E-2,null,2.8931211821794055E-2,null,{"$f":"SUM(B57:D57)*$E$24+SUM('T&D'!CX193:CZ193)/Fuel_Specs!$B$87*1000000","v":4.4167073491305234E-2}]
["CO2",1561.3527863523736,null,1445.4641998784168,null,1433.915904160247,null,{"$f":"SUM(B58:D58)*$E$24+SUM('T&D'!CX194:CZ194)/Fuel_Specs!$B$87*1000000","v":2565.1493880949783}]
["CO2 (w/ C in VOC & CO)",{"$f":"B88+B78*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B79*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1587.2024784117698},null,{"$f":"D88+D78*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D79*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1471.0066667369631},null,{"$f":"F88+F78*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F79*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1459.4662465029614},null,{"$f":"H88+H78*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H79*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2594.2607911130967}]
["GHGs",{"$f":"B89+SUMPRODUCT(B86:B87,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B78:B80,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B84:B85,Fuel_Specs!$B$150:$B$151)","v":5293.4344396023162},null,{"$f":"D89+SUMPRODUCT(D86:D87,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D78:D80,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D84:D85,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},null,{"$f":"F89+SUMPRODUCT(F86:F87,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F78:F80,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F84:F85,Fuel_Specs!$B$150:$B$151)","v":5160.3899480344817},null,{"$f":"H89+SUMPRODUCT(H86:H87,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H78:H80,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H84:H85,Fuel_Specs!$B$150:$B$151)","v":6336.8300782293536}]

{"sheet":"T&D_Flowcharts","index":34,"n_rows":2006,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1666,29,1666,30],[1666,31,1666,32],[2,8,2,10],[4,8,4,10],[2,2,2,5],[6,2,6,5],[4,2,4,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,"Natural Gas (NG)"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Gaseous Hydrogen (G. H2)",null,null,null,null,null,"Used Cooking Oil"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.11518628652755583},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":6949.4101361255007},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F53","v":3.0642356096769956E-2},null,null,{"$f":"C24","v":3.0642356096769956E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.2326458345367752},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F57","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.81304442679866629},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":537.53441967585502},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":2.7564247820672516E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G51","v":0.78091684821956031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.2326458345367752},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,{"$f":"Inputs!H53","v":8.4543930430785882E-2},null,null,{"$f":"C36","v":8.4543930430785882E-2},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.73671180936645486},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!H57","v":8707.0449124279385},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":7.6332617432211383E-2},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,{"$f":"Inputs!I58","v":1671.8987044998682},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.1038968652528839},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,{"$f":"C42-F40","v":2.7564247820672516E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"Inputs!I59","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,"1.2. Shale Oil (Bakken)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B47","v":"1.2. Shale Oil (Bakken)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution",null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F49","v":0},0,null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F53","v":0.5},{"$f":"F54","v":1500}]
[null,null,null,null,null,1500,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F57","v":0.5},{"$f":"F58","v":1500},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M53","v":1},{"$f":"M54","v":0},null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,{"$f":"1-F49-F53","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","TDNAVRENEWABLEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydroprocessed Renewable Jet (HRJ)","TDNAVHRJ"]
[null,"1.3. Shale Oil (Eagle Ford)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline","TDNAVRENEWABLEGASOLINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B61","v":"1.3. Shale Oil (Eagle Ford)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"EtOH-Diesel Additive","TDNAVEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicides","TDNAVHERB"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[]
[null,null,{"$f":"1-C244","v":0.19999999999999996},null,null,{"$f":"C250","v":0.19999999999999996},null,null,null,null,null,null,800]
[]
[]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F398","v":1},{"$f":"F399","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F458","v":1},{"$f":"F459","v":680}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,"18.21. Renewable Natural Gas to Refueling Station for H2 Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B578","v":"18.21. Renewable Natural Gas to Refueling Station for H2 Production"}]
[null,null,null,null,null,1,null,null,null,null,null,null,0.6,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R617","v":1},{"$f":"R618","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,"Pipeline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M735","v":0.39999999999999997},{"$f":"M736","v":80},{"$f":"R729","v":1},{"$f":"R730","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,80]
[]
[]
[]
[null,null,null,null,null,800]
[]
[null,null,null,null,null,400,null,null,null,null,null,null,30]
[null,null,null,null,null,5000,null,null,null,null,null,null,110,null,null,null,null,30]
[null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"AVERAGE(F1023,M1020)","v":5.0000000000000001E-3},{"$f":"(F1023*F1024+M1020*M1021)/AB1023","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"AVERAGE(F1083,M1080)","v":5.0000000000000001E-3},{"$f":"(F1083*F1084+M1080*M1081)/AB1083","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[]
[null,"27.4. Produced from Solar Energy"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1199","v":0.5},{"$f":"F1200","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1239","v":0.6},{"$f":"F1240","v":3000}]
[]
[null,null,null,null,null,5200]
[null,null,null,null,null,1500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,{"$f":"1","v":1},null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1404","v":0.91400000000000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"47.1. Biodiesel"]
[null,null,null,null,null,null,null,null,null,{"$f":"1-J1513-J1517-J1521","v":0.63000000000000012}]
[null,null,null,null,null,{"$f":"1-F1549-F1553","v":1}]
[null,null,null,null,null,2.1000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,"Pipeline"]
[null,"53. Canola"]
[null,null,{"$f":"1-C1698","v":4.0000000000000036E-2},null,null,{"$f":"C1704","v":4.0000000000000036E-2},null,null,null,null,null,null,110]
[null,null,null,null,null,null,null,null,null,null,null,null,110,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1769","v":1},{"$f":"F1770","v":5900}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1800","v":0.6},{"$f":"F1801","v":400}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,"64. Wheat straw"]
[null,"65. Used Cooking Oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1992","v":"65. Used Cooking Oil"},null,null,"Deliver"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",null,null,{"$f":"N1993","v":0.05},{"$f":"N1994","v":500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT (15T)",{"$f":"F1997","v":1},{"$f":"F1998","v":150}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT (20T)",{"$f":"I2005","v":0.23},{"$f":"I2006","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT (23T)",null,null,{"$f":"N1999","v":0.95},{"$f":"N2000","v":130}]
[]
[null,null,null,null,null,null,null,null,0.23]
[null,null,null,null,null,null,null,null,200]

{"sheet":"T&D","index":35,"n_rows":272,"n_cols":287,"rows_kept":139,"cut":true,"hidden":false,"merged":[[106,274,106,278],[205,94,205,110],[47,1,47,3],[106,43,106,47],[47,4,47,5],[106,184,106,187],[106,129,106,133],[106,134,106,138],[106,149,106,153],[106,154,106,158],[106,144,106,148],[106,139,106,143],[106,108,106,112],[106,113,106,117],[106,118,106,119],[106,120,106,123],[106,124,106,128],[106,103,106,107],[106,1,106,5],[106,11,106,15],[106,6,106,10],[106,33,106,37],[106,38,106,42],[106,48,106,53],[106,54,106,59],[106,78,106,81],[106,75,106,77],[106,16,106,20],[106,85,106,88],[106,89,106,92],[106,93,106,96],[155,172,155,174],[106,97,106,102],[106,65,106,70],[155,95,155,96],[106,21,106,25],[106,27,106,31],[155,93,155,94],[155,97,155,98],[155,99,155,100],[155,101,155,103],[155,104,155,105],[155,107,155,108],[155,109,155,110],[155,141,155,144],[155,154,155,155],[106,82,106,83],[106,60,106,64],[106,71,106,74],[155,50,155,53],[205,53,205,55],[205,19,205,20],[155,1,155,5],[155,6,155,10],[155,16,155,20],[155,22,155,24],[155,25,155,28],[155,37,155,40],[155,41,155,44],[155,45,155,48],[155,11,155,15],[155,29,155,32],[155,33,155,36],[205,35,205,36],[205,43,205,44],[205,41,205,42],[205,17,205,18],[205,13,205,14],[205,11,205,12],[205,22,205,23],[205,8,205,9],[205,5,205,6],[205,15,205,16],[155,54,155,55],[155,56,155,57],[205,80,205,82],[205,77,205,79],[205,74,205,76],[205,56,205,58],[155,63,155,65],[205,65,205,67],[205,68,205,70],[205,33,205,34],[205,50,205,52],[205,47,205,49],[205,45,205,46],[205,59,205,61],[205,39,205,40],[205,37,205,38],[155,60,155,62],[205,31,205,32],[205,29,205,30],[205,88,205,90],[205,86,205,87],[205,83,205,85],[155,76,155,79],[155,80,155,82],[155,83,155,85],[205,62,205,64],[205,71,205,73],[155,125,155,126],[205,124,205,126],[205,122,205,123],[155,113,155,115],[155,121,155,124],[205,114,205,115],[205,116,205,117],[205,118,205,119],[205,120,205,121],[205,181,205,183],[205,131,205,132],[205,133,205,134],[205,135,205,137],[155,135,155,139],[205,91,205,92],[155,127,155,128],[155,133,155,134],[205,127,205,128],[205,129,205,130],[205,138,205,140],[205,161,205,162],[205,156,205,157],[205,158,205,159],[205,147,205,148],[205,150,205,151],[205,152,205,153],[205,154,205,155],[205,179,205,180],[205,170,205,171],[155,181,155,183],[155,159,155,164],[155,146,155,149],[155,150,155,153],[106,159,106,163],[106,164,106,168],[106,169,106,173],[106,174,106,178],[106,179,106,183],[106,195,106,198],[106,188,106,190],[106,237,106,241],[106,242,106,245],[106,210,106,214],[106,215,106,218],[106,219,106,222],[106,223,106,231],[106,232,106,236],[106,282,106,286],[205,210,205,211],[106,269,106,272],[106,264,106,268],[205,195,205,196],[106,257,106,262],[205,189,205,190],[205,186,205,187],[155,185,155,188],[155,189,155,192],[205,193,205,194],[205,197,205,198],[106,191,106,194],[155,211,155,213],[155,214,155,216],[106,205,106,209],[106,246,106,248],[106,249,106,251],[106,252,106,256],[155,234,155,235],[155,236,155,237],[205,199,205,200],[205,202,205,207],[205,208,205,209]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","EtOH-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Catalyst","Construction and demolition waste","Olivine","Crude Pyrolysis Oil","Low Octane Gasoline-Like Fuel (LOF)","Clean Pine","Logging residues","Propane","Yellow grease / UCO","HTL solids","Wheat Straw","UCO collection for rendering","UCO transfer station","UCO to customer","Sugarbeet","Sludge"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,35000,null,null,null,22500,null,65000,null,null,null,null,null,null,null,null,null,null,12500,null,null,null,null,null,null,100000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,90000,null,null,80000]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,null,null,null,19000,20000,null,18000,20000]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,0.4,4,33,25,25,25,25,25,22.5,17.5,17.5,25,25,25,17.5,25,17,17,15,25,15,15,15,25,25,25,25,25,25,24,25,25,25,25,25,25,23,23,23,23,23,23,23,25,25,20,23,21.75,null,23,22,17.62,17.68,20,17.62,{"$f":"AT7","v":24},15,15,21,24,17.5,18]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,0.4,1.28,null,null,null,null,null,null,8,null,null,null,8,null,null,null,8,null,8,8,8,8,8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,5,8,null,null,null,null,null,null,null,null,null,8]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Olivine","Low Octane Gasoline-Like Fuel (LOF)","Propane"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":12605},null,null,{"$f":"9070+0.101*V5","v":9070},{"$f":"9070+0.101*W5","v":11342.5},{"$f":"9070+0.101*X5","v":9070},{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":10332.5},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,{"$f":"9070+0.101*BM5","v":19170},{"$f":"9070+0.101*BO5","v":18160},{"$f":"9070+0.101*BR5","v":17150}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},null,{"$f":"5600/22500*BO6","v":4728.8888888888887},{"$f":"5600/22500*BR6","v":4480}]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Propane pipeline",1,0,{"$f":"1-C26-B26","v":0}]
["Naphtha Pipeline",1,0,0]
["Low Octane Gasoline-Like Fuel (LOF) Pipeline",1,0,{"$f":"1-C28-B28","v":0}]
["NGL Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,null,"Energy Consumption: Btu/mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Refuse truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck"]
["Trip from Product Origin to Destination",5.5677416416165988,8.6076980374389827,{"$f":"GetTSTableValue(HDV_TS!$B1335:$P1345,Year,2)","v":4.3152052881349006},{"$f":"Fuel_Specs!$B$21/B50","v":23070.395192170668},{"$f":"Fuel_Specs!$B$21/C50","v":14922.688904897652}]
["Trip from Product Destination Back to Origin",5.5677416416165988,8.6076980374389827,null,{"$f":"Fuel_Specs!$B$21/B51","v":23070.395192170668},{"$f":"Fuel_Specs!$B$21/C51","v":14922.688904897652}]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D57+176.121532254495)/kWh2hph*Fuel_Specs!$B$30/Fuel_Specs!E30","v":5397.482788296029}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D60+243.634786285385)/kWh2hph*Fuel_Specs!$B$30/Fuel_Specs!E30","v":7466.517857142846}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Gasoline Product Pipeline",404,404,404]
["Renewable Diesel Pipeline",404,404,404]
["Propane pipeline",404,404,404]
["NGL Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Ethanol (in U.S.) Pipeline",404,404,404]
["Gaseous Hydrogen Pipeline",{"$f":"EI_TD_GH2_Pipeline","v":4590.3890190249704},{"$f":"B89","v":4590.3890190249704},{"$f":"B89","v":4590.3890190249704}]
["Media Water",404,404,404]
["Fischer-Tropsch Jet Fuel Pipeline",404,404,404]
[null,"Residual Oil","Natural Gas for LNG","LPG","DME","FTD","Ethanol (produced in Brazil)","Ethanol (produce in U.S.)","Butanol","Methanol","Biodiesel","Renewable Diesel","Renewable Gasoline","Gaseous Hydrogen","Hydrogen for L.H2","Electricity","Diesel"]
["Locomotive: Diesel as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,1,1,1]
[]
["Feedstock/Fuel","Crude Oil for Use in U.S. Refineries",null,null,null,null,"Crude Oil for Use in California Refineries ",null,null,null,null,"Synthetic Crude Oil (SCO) for Use in U.S. Refineries",null,null,null,null,"DilBit for Use in U.S. Refineries",null,null,null,null,"Gasoline Blendstock",null,null,null,null,"Gasoline","CA Gasoline Blendstock",null,null,null,null,"CA Gasoline","Conventional Diesel",null,null,null,null,"Low-Sulfur Diesel",null,null,null,null,"CA Diesel",null,null,null,null,"LPG",null,null,null,null,null," Crude Naphtha",null,null,null,null,null,"Residual Oil for stationary use",null,null,null,null,"Residual Oil for use as a marine fuel",null,null,null,null,null,"MTBE",null,null,null,"ETBE",null,null,"TAME",null,null,null,"EtOH-Diesel Additive",null,"NG to Refueling Stations","LNG: as an intermediate product and for NNA NG feedstock",null,null,null,"LNG: as an intermediate product and for NNA FG feedstock",null,null,null,"LNG: as a final transportation fuel",null,null,null,"Methanol for Transporation Fuel",null,null,null,null,null,"DME",null,null,null,null,"FT Diesel",null,null,null,null,"FT Naphtha",null,null,null,null,"G.H2",null,"L.H2",null,null,null,"Ammonia",null,null,null,null,"Urea",null,null,null,null,"Nitric Acid",null,null,null,null,"Ammonium Nitrate",null,null,null,null,"Urea-Ammonium Nitrate Solution",null,null,null,null,"Sulfuric Acid",null,null,null,null,"Phosphoric Rock",null,null,null,null,"Phosphoric Acid",null,null,null,null,"K2O",null,null,null,null,"CaCO3",null,null,null,null,"Herbicides",null,null,null,null,"Insecticides",null,null,null,null,"Corn",null,null,null,"Corn Stover to Biofuel Refinery",null,null,"Soybeans",null,null,null,"Soy oil",null,null,null,"Willow to Biofuel Refinery","Poplar to Biofuel Refinery","Switchgrass to Biofuel Refinery","Miscanthus to Biofuel Refinery","Forest Residue to Biofuel Refinery","Sugarcane","Biodiesel",null,null,null,null,"Renewable Diesel",null,null,null,null,"Renewable Gasoline",null,null,null,"Ethanol produced and used in Brazil",null,null,null,"Ethanol produced in Brazil, and used in U.S.",null,null,null,null,null,null,null,null,"Ethanol produced in U.S. and used in U.S.",null,null,null,null,"Corn-Butanol",null,null,null,null,"Corn-Acetone",null,null,null,"Coal: for power plant use",null,null,"Coal: for H2 central plant and FTD plant use",null,null,"Coal: for coking plant use",null,null,null,null,"Propane",null,null,null,null,null,"Renewable Diesel","E_fuel FT mixture",null,null,null,null,"Wheat straw",null,null,null,"Sugarbeet to Biofuel Refinery","FT Fuel Mix-Nuclear",null,null,null,null,"Sludge to Biorefinery for HTL","Manure to Biorefinery for HTL","HTL Solids to sequestration site","Pyrolysis diesel"]
["Distance (Miles, one-way)",{"$f":"'T&D_Flowcharts'!AC23","v":6949.4101361255007},{"$f":"'T&D_Flowcharts'!AC24","v":750},{"$f":"'T&D_Flowcharts'!AC25","v":537.53441967585502},{"$f":"'T&D_Flowcharts'!AC26","v":797},30,{"$f":"'T&D_Flowcharts'!AC77","v":7897.8608695652183},{"$f":"'T&D_Flowcharts'!AC78","v":200},{"$f":"'T&D_Flowcharts'!AC79","v":185.00000000000003},{"$f":"'T&D_Flowcharts'!AC80","v":199.99999999999994},30,0,0,{"$f":"'T&D_Flowcharts'!AC107","v":1708},0,0,0,0,{"$f":"'T&D_Flowcharts'!AC107","v":1708},0,0,{"$f":"'T&D_Flowcharts'!AC115","v":2600},{"$f":"'T&D_Flowcharts'!AC116","v":390},{"$f":"'T&D_Flowcharts'!AC117","v":264.07407407407408},{"$f":"'T&D_Flowcharts'!AC118","v":400},{"$f":"'T&D_Flowcharts'!AE119","v":50},{"$f":"'T&D_Flowcharts'!AE141","v":30},{"$f":"'T&D_Flowcharts'!AC146","v":3900},{"$f":"'T&D_Flowcharts'!AC147","v":200},{"$f":"'T&D_Flowcharts'!AC148","v":50},{"$f":"'T&D_Flowcharts'!AC149","v":250},{"$f":"'T&D_Flowcharts'!AE150","v":50},{"$f":"'T&D_Flowcharts'!AE150","v":50},{"$f":"'T&D_Flowcharts'!AC165","v":1300},{"$f":"'T&D_Flowcharts'!AC166","v":200},{"$f":"'T&D_Flowcharts'!AC167","v":110},{"$f":"'T&D_Flowcharts'!AC168","v":490},{"$f":"'T&D_Flowcharts'!AE169","v":30},{"$f":"'T&D_Flowcharts'!AC184","v":1300},{"$f":"'T&D_Flowcharts'!AC185","v":200},{"$f":"'T&D_Flowcharts'!AC186","v":110},{"$f":"'T&D_Flowcharts'!AC187","v":490},{"$f":"'T&D_Flowcharts'!AE188","v":30},{"$f":"'T&D_Flowcharts'!AC222","v":3900},{"$f":"'T&D_Flowcharts'!AC223","v":200},{"$f":"'T&D_Flowcharts'!AC224","v":50},{"$f":"'T&D_Flowcharts'!AC225","v":250},{"$f":"'T&D_Flowcharts'!AE226","v":50},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AC598, 'T&D_Flowcharts'!AC613)*Inputs!$F$144+'T&D_Flowcharts'!AC241*Inputs!$G$144","v":1300},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AC599, 'T&D_Flowcharts'!AC614)*Inputs!$F$144+'T&D_Flowcharts'!AC242*Inputs!$G$144","v":520},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AC600, 'T&D_Flowcharts'!AC615)*Inputs!$F$144+'T&D_Flowcharts'!AC243*Inputs!$G$144","v":400},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AC601, 'T&D_Flowcharts'!AC616)*Inputs!$F$144+'T&D_Flowcharts'!AC244*Inputs!$G$144","v":800},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AC602, 'T&D_Flowcharts'!AC617)*Inputs!$F$144+'T&D_Flowcharts'!AC245*Inputs!$G$144","v":7.5},{"$f":"(IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AE602, 'T&D_Flowcharts'!AE617)*Inputs!$F$144+'T&D_Flowcharts'!AE245*Inputs!$G$144)*0+200","v":200},{"$f":"'T&D_Flowcharts'!AC260","v":1700},{"$f":"'T&D_Flowcharts'!AC261","v":1500},{"$f":"'T&D_Flowcharts'!AC262","v":200},{"$f":"'T&D_Flowcharts'!AC263","v":110},{"$f":"'T&D_Flowcharts'!AC264","v":490},{"$f":"'T&D_Flowcharts'!AE264","v":30},{"$f":"'T&D_Flowcharts'!AC280","v":3000},{"$f":"'T&D_Flowcharts'!AC281","v":200},{"$f":"'T&D_Flowcharts'!AC282","v":110},{"$f":"'T&D_Flowcharts'!AC283","v":490},{"$f":"'T&D_Flowcharts'!AC284","v":100},{"$f":"'T&D_Flowcharts'!AC299","v":3000},{"$f":"'T&D_Flowcharts'!AC300","v":200},{"$f":"'T&D_Flowcharts'!AC301","v":110},{"$f":"'T&D_Flowcharts'!AC302","v":490},{"$f":"'T&D_Flowcharts'!AC303","v":30},{"$f":"'T&D_Flowcharts'!AE303","v":100},{"$f":"'T&D_Flowcharts'!AC317","v":3000},{"$f":"'T&D_Flowcharts'!AC318","v":520},{"$f":"'T&D_Flowcharts'!AC320","v":800},{"$f":"'T&D_Flowcharts'!AC321","v":80},{"$f":"'T&D_Flowcharts'!AC334","v":520},{"$f":"'T&D_Flowcharts'!AC336","v":800},{"$f":"'T&D_Flowcharts'!AC337","v":80},{"$f":"'T&D_Flowcharts'!AC348","v":3000},{"$f":"'T&D_Flowcharts'!AC349","v":520},{"$f":"'T&D_Flowcharts'!AC351","v":800},{"$f":"'T&D_Flowcharts'!AC352","v":80},null,{"$f":"'T&D_Flowcharts'!AE369","v":100},{"$f":"'T&D_Flowcharts'!AE497","v":1000},{"$f":"'T&D_Flowcharts'!AC630","v":5000},520,800,30,{"$f":"'T&D_Flowcharts'!AC641","v":5900},520,800,30,{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC687,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AC654, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AC665, IF(NG_LNG_FeedstockShare=3, 'T&D_Flowcharts'!AC676))))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC688,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AC655, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AC666, IF(NG_LNG_FeedstockShare=3, 'T&D_Flowcharts'!AC677))))","v":520},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC690,IF(NG_LNG_FeedstockShare=1,'T&D_Flowcharts'!AC657,IF(NG_LNG_FeedstockShare=2,'T&D_Flowcharts'!AC668,IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AC679))))","v":800},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AE692,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AE658, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AE669, IF(NG_LNG_FeedstockShare=3, 'T&D_Flowcharts'!AE680))))","v":30},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$704,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$723, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$742, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$761, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$771, 'T&D_Flowcharts'!$AC$790)))))","v":0},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$705,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$724, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$743, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$762, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$772, 'T&D_Flowcharts'!$AC$791)))))","v":520},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$706,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$725, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$744, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$763, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$773, 'T&D_Flowcharts'!$AC$792)))))","v":564.9122807017543},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$707,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$726, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$745, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$764, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$774, 'T&D_Flowcharts'!$AC$793)))))","v":664.91228070175441},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$708,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$727, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$746, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$765, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$775, 'T&D_Flowcharts'!$AC$794)))))","v":80},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AE$708,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AE$727, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AE$746, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AE$765, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AE$775, 'T&D_Flowcharts'!$AE$794)))))","v":30},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$820, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$835, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$850, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$865, 'T&D_Flowcharts'!$AC$880))))","v":0},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$821, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$836, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$851, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$866, 'T&D_Flowcharts'!$AC$881))))","v":520},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$822, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$837, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$852, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$867, 'T&D_Flowcharts'!$AC$882))))","v":550},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$823, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$838, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$853, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$868, 'T&D_Flowcharts'!$AC$883))))","v":800},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AE$824, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AE$839, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AE$854, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AE$869, 'T&D_Flowcharts'!$AE$884))))","v":30},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$897, IF(NG_FTD_FeedstockShare=2,'T&D_Flowcharts'!$AC$912, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$927, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$942, 'T&D_Flowcharts'!$AC$957))))","v":0},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$943, 'T&D_Flowcharts'!$AC$958))))","v":200},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$899, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$914, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$929, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$944,'T&D_Flowcharts'!$AC$959))))","v":109.99999999999999},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$900, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$915, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$930, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$945, 'T&D_Flowcharts'!$AC$960))))","v":490},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AE$901, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AE$916, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AE$931, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AE$946, 'T&D_Flowcharts'!$AE$961))))","v":30},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$974, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$989, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$1004)))","v":0},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$975, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$990, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$1005)))","v":200},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$976, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$991, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$1006)))","v":110},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$977, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$992, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$1007)))","v":490},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AE$978, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AE$993, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AE$1008)))","v":30},{"$f":"'T&D_Flowcharts'!$AC$1023","v":2},100,{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4), 'T&D_Flowcharts'!AC1133, IF(Inputs!$G$239=2, 'T&D_Flowcharts'!AC1144, 'T&D_Flowcharts'!AC1155))","v":0},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),'T&D_Flowcharts'!AC1134, IF(Inputs!$G$239=2,'T&D_Flowcharts'!AC1145,'T&D_Flowcharts'!AC1156))","v":1},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),'T&D_Flowcharts'!AC1136, IF(Inputs!$G$239=2,'T&D_Flowcharts'!AC1147,'T&D_Flowcharts'!AC1158))","v":1},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),'T&D_Flowcharts'!AE1137, IF(Inputs!$G$239=2,'T&D_Flowcharts'!AE1148,'T&D_Flowcharts'!AE1159))","v":100},{"$f":"'T&D_Flowcharts'!AC1232","v":3000},{"$f":"'T&D_Flowcharts'!AC1233","v":790},{"$f":"'T&D_Flowcharts'!AC1235","v":780},{"$f":"'T&D_Flowcharts'!AC1237","v":235},{"$f":"'T&D_Flowcharts'!AE1237","v":30},{"$f":"'T&D_Flowcharts'!AC1264","v":5200},{"$f":"'T&D_Flowcharts'!AC1265","v":790},{"$f":"'T&D_Flowcharts'!AC1267","v":780},{"$f":"'T&D_Flowcharts'!AC1269","v":235},{"$f":"'T&D_Flowcharts'!AE1269","v":30},{"$f":"'T&D_Flowcharts'!AC1280","v":5200},{"$f":"'T&D_Flowcharts'!AC1281","v":790},{"$f":"'T&D_Flowcharts'!AC1283","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1296","v":3700},{"$f":"'T&D_Flowcharts'!AC1297","v":790},{"$f":"'T&D_Flowcharts'!AC1299","v":780},{"$f":"'T&D_Flowcharts'!AC1301","v":235},{"$f":"'T&D_Flowcharts'!AE1301","v":30},{"$f":"'T&D_Flowcharts'!AC1296","v":3700},{"$f":"'T&D_Flowcharts'!AC1297","v":790},{"$f":"'T&D_Flowcharts'!AC1299","v":780},{"$f":"'T&D_Flowcharts'!AC1301","v":235},{"$f":"'T&D_Flowcharts'!AE1301","v":30},{"$f":"'T&D_Flowcharts'!AC1312","v":1500},{"$f":"'T&D_Flowcharts'!AC1313","v":790},{"$f":"'T&D_Flowcharts'!AC1315","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1328","v":4400},{"$f":"'T&D_Flowcharts'!AC1329","v":790},{"$f":"'T&D_Flowcharts'!AC1331","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1344","v":4200},{"$f":"'T&D_Flowcharts'!AC1345","v":790},{"$f":"'T&D_Flowcharts'!AC1347","v":780},{"$f":"'T&D_Flowcharts'!AC1349","v":235},{"$f":"'T&D_Flowcharts'!AE1349","v":30},{"$f":"'T&D_Flowcharts'!AC1360","v":3900},{"$f":"'T&D_Flowcharts'!AC1361","v":790},{"$f":"'T&D_Flowcharts'!AC1363","v":780},{"$f":"'T&D_Flowcharts'!AC1365","v":235},{"$f":"'T&D_Flowcharts'!AE1365","v":30},0,0,0,{"$f":"'T&D_Flowcharts'!AC1381","v":50},0,{"$f":"'T&D_Flowcharts'!AC1386","v":4000},{"$f":"'T&D_Flowcharts'!AC1387","v":790},{"$f":"'T&D_Flowcharts'!AC1389","v":780},{"$f":"'T&D_Flowcharts'!AC1391","v":235},{"$f":"'T&D_Flowcharts'!AE1391","v":30},{"$f":"'T&D_Flowcharts'!AC1402","v":4000},{"$f":"'T&D_Flowcharts'!AC1403","v":790},{"$f":"'T&D_Flowcharts'!AC1405","v":780},{"$f":"'T&D_Flowcharts'!AC1407","v":235},{"$f":"'T&D_Flowcharts'!AE1407","v":30},{"$f":"'T&D_Flowcharts'!AC1423","v":10},{"$f":"'T&D_Flowcharts'!AC1419","v":350},{"$f":"'T&D_Flowcharts'!AC1421","v":400},{"$f":"'T&D_Flowcharts'!AC1422","v":40},0,0,{"$f":"'T&D_Flowcharts'!AC1438","v":53.30846677660368},{"$f":"'T&D_Flowcharts'!AC1448","v":10},{"$f":"'T&D_Flowcharts'!AC1444","v":350},{"$f":"'T&D_Flowcharts'!AC1446","v":400},{"$f":"'T&D_Flowcharts'!AC1447","v":40},{"$f":"'T&D_Flowcharts'!AE1444","v":520},{"$f":"'T&D_Flowcharts'!AE1445","v":600},{"$f":"'T&D_Flowcharts'!AE1446","v":700},{"$f":"'T&D_Flowcharts'!AE1447","v":80},{"$f":"'T&D_Flowcharts'!AC1463","v":50},{"$f":"'T&D_Flowcharts'!AC1463","v":50},{"$f":"'T&D_Flowcharts'!AC1473","v":53.30846677660368},{"$f":"'T&D_Flowcharts'!AC1886","v":37.315926743622576},{"$f":"'T&D_Flowcharts'!AC1483","v":90},{"$f":"'T&D_Flowcharts'!AC1493","v":12},{"$f":"'T&D_Flowcharts'!AC1503","v":50},{"$f":"'T&D_Flowcharts'!AC1500","v":200},{"$f":"'T&D_Flowcharts'!AC1501","v":110},{"$f":"'T&D_Flowcharts'!AC1502","v":490},{"$f":"'T&D_Flowcharts'!AE1503","v":30},{"$f":"'T&D_Flowcharts'!AC1519","v":50},{"$f":"'T&D_Flowcharts'!AC1516","v":520},{"$f":"'T&D_Flowcharts'!AC1517","v":400},{"$f":"'T&D_Flowcharts'!AC1518","v":800},{"$f":"'T&D_Flowcharts'!AE1519","v":30},{"$f":"'T&D_Flowcharts'!AC1533","v":520},{"$f":"'T&D_Flowcharts'!AC1534","v":400},{"$f":"'T&D_Flowcharts'!AC1535","v":800},{"$f":"'T&D_Flowcharts'!AE1536","v":30},{"$f":"'T&D_Flowcharts'!AC1550","v":350},{"$f":"'T&D_Flowcharts'!AC1551","v":350},{"$f":"'T&D_Flowcharts'!AC1552","v":350},{"$f":"'T&D_Flowcharts'!AE1552","v":30},{"$f":"'T&D_Flowcharts'!AC1565","v":430},{"$f":"'T&D_Flowcharts'!AC1566","v":430},{"$f":"'T&D_Flowcharts'!AC1567","v":430},{"$f":"'T&D_Flowcharts'!AE1563","v":7416},{"$f":"'T&D_Flowcharts'!AG1564","v":520},{"$f":"'T&D_Flowcharts'!AG1565","v":600},{"$f":"'T&D_Flowcharts'!AG1566","v":800},{"$f":"'T&D_Flowcharts'!AG1567","v":100},{"$f":"'T&D_Flowcharts'!AI1567","v":30},{"$f":"'T&D_Flowcharts'!AC1581","v":520},{"$f":"'T&D_Flowcharts'!AC1582","v":600},{"$f":"'T&D_Flowcharts'!AC1583","v":800},{"$f":"'T&D_Flowcharts'!AC1584","v":80},{"$f":"'T&D_Flowcharts'!AE1584","v":30},520,600,800,110,30,520,800,110,30,{"$f":"'T&D_Flowcharts'!AC1602","v":320},{"$f":"'T&D_Flowcharts'!AC1604","v":740},{"$f":"'T&D_Flowcharts'!AC1606","v":150},{"$f":"'T&D_Flowcharts'!AC1618","v":320},{"$f":"'T&D_Flowcharts'!AC1619","v":740},{"$f":"'T&D_Flowcharts'!AC1621","v":150},{"$f":"'T&D_Flowcharts'!AC1632","v":320},{"$f":"'T&D_Flowcharts'!AC1634","v":740},{"$f":"'T&D_Flowcharts'!AC1636","v":150},{"$f":"'T&D_Flowcharts'!AC1649","v":100},{"$f":"'T&D_Flowcharts'!AC1650","v":1360},{"$f":"AW110","v":1300},520,400,800,7.5,200,{"$f":"IF(BioOil!C89=\"EU\",'T&D_Flowcharts'!E1516,'T&D_Flowcharts'!E1522)","v":9626},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$897, IF(NG_FTD_FeedstockShare=2,'T&D_Flowcharts'!$AC$912, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$927, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$942, 'T&D_Flowcharts'!$AC$957))))","v":0},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$943, 'T&D_Flowcharts'!$AC$958))))","v":200},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$899, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$914, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$929, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$944,'T&D_Flowcharts'!$AC$959))))","v":109.99999999999999},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$900, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$915, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$930, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$945, 'T&D_Flowcharts'!$AC$960))))","v":490},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AE$901, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AE$916, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AE$931, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AE$946, 'T&D_Flowcharts'!$AE$961))))","v":30},{"$f":"'T&D_Flowcharts'!AC1979","v":10},{"$f":"'T&D_Flowcharts'!AC1975","v":350},{"$f":"'T&D_Flowcharts'!AC1977","v":400},{"$f":"'T&D_Flowcharts'!AC1978","v":53},50,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$897, IF(NG_FTD_FeedstockShare=2,'T&D_Flowcharts'!$AC$912, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$927, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$942, 'T&D_Flowcharts'!$AC$957))))","v":0},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$943, 'T&D_Flowcharts'!$AC$958))))","v":200},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$899, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$914, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$929, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$944,'T&D_Flowcharts'!$AC$959))))","v":109.99999999999999},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AC$900, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$915, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$930, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$945, 'T&D_Flowcharts'!$AC$960))))","v":490},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!$AE$901, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AE$916, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AE$931, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AE$946, 'T&D_Flowcharts'!$AE$961))))","v":30},29.390930443535858,71.507574533659763,62.137273664980675,{"$f":"'T&D_Flowcharts'!AC1519","v":50},{"$f":"'T&D_Flowcharts'!AC1516","v":520},{"$f":"'T&D_Flowcharts'!AC1517","v":400},{"$f":"'T&D_Flowcharts'!AC1518","v":800},{"$f":"'T&D_Flowcharts'!AE1519","v":30}]
["                    Natural Gas",null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98,{"$f":"IF(OR(CH$110=0,AND(CH$125=0,CH$126=0)),0,IF(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CH$110*CH$125<(Inputs!G310*Inputs!G306*Inputs!G314)/(1-Inputs!G310*Inputs!G306)*1000000,CH125/(CH125+CH126),(Inputs!G310*Inputs!G306*Inputs!G314)/(1-Inputs!G310*Inputs!G306)*1000000/(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CH$110*(CH$125+CH$126))))","v":0.54248366013071891},0.5,{"$f":"1-CJ112","v":0},{"$f":"1-CK112","v":0},{"$f":"IF(OR(CL$110=0,AND(CL$125=0,CL$126=0)),0,IF(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CL$110*CL$125<(Inputs!G311*Inputs!G306*Inputs!G314)/(1-Inputs!G311*Inputs!G306)*1000000,CL125/(CL125+CL126),(Inputs!G311*Inputs!G306*Inputs!G314)/(1-Inputs!G311*Inputs!G306)*1000000/(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CL$110*(CL$125+CL$126))))","v":0.54248366013071891},0.5,{"$f":"1-CN112","v":0},{"$f":"1-CO112","v":0},{"$f":"IF(OR(CP$110=0,AND(CP$125=0,CP$126=0)),0,IF(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CP$110*CP$125<(Inputs!G309*Inputs!G306*Inputs!G314)/(1-Inputs!G309*Inputs!G306)*1000000,CP125/(CP125+CP126),(Inputs!G309*Inputs!G306*Inputs!G314)/(1-Inputs!G309*Inputs!G306)*1000000/(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CP$110*(CP$125+CP$126))))","v":0},0.5,{"$f":"1-CR112","v":0},{"$f":"1-CS112","v":0},null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,0,null,null,0,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["                    FTD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DH112","v":0},{"$f":"1-DI112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-JH112","v":0},{"$f":"1-JI112","v":0},null,null,null,null,null,null,null,null,{"$f":"1-JH112","v":0},{"$f":"1-JI112","v":0}]
["                   Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-GJ112-GJ121","v":0},null,null,{"$f":"1-GM112-GM121","v":0},{"$f":"1-GN112-GN113","v":0},null,0,{"$f":"1-GQ112","v":0},null,null,null,null,null,null,{"$f":"1-GX112","v":0},{"$f":"1-GY112-GY113","v":0},null,0,{"$f":"1-HB112","v":0}]
["Energy Intensity: Btu/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile","Per ton-mile",null,null,null,"Per ton-mile",null,null,null,"Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile","Per ton-mile","Per ton-mile"]
["                  Back-Haul",{"$f":"$B$61*$B$12*$B$60/$B$5/$B$55","v":32.160473024398833},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$B$61*$B$12*$B$60/$B$5/$B$55","v":32.160473024398833},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$B$61*$B$12*$B$60/$B$5/$B$55","v":32.160473024398833},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$B$61*$B$12*$B$60/$B$5/$B$55","v":32.160473024398833},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$B$61*$C$12*$B$60/$C$5/$B$55","v":38.414700434929891},{"$f":"$D$61*$C$13*$D$60/$C$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$B$61*$C$12*$B$60/$C$5/$B$55","v":38.414700434929891},{"$f":"$D$61*$C$13*$D$60/$C$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$B$61*$D$12*$B$60/$D$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$D$13*$D$60/$D$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$D$7","v":922.8158076868267},{"$f":"$B$61*$D$12*$B$60/$D$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$D$13*$D$60/$D$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$D$7","v":922.8158076868267},{"$f":"$B$61*$D$12*$B$60/$D$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$D$13*$D$60/$D$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$D$7","v":922.8158076868267},{"$f":"$B$61*$E$12*$B$60/$E$5/$B$55","v":40.812975028437705},{"$f":"$D$61*$E$13*$D$60/$E$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$E$7","v":1153.5197596085334},{"$f":"$E$51/$E$7","v":1153.5197596085334},{"$f":"$B$61*$F$12*$B$60/$F$5/$B$55","v":38.414700434929891},{"$f":"$D$61*$F$13*$D$60/$F$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$F$7","v":1048.6543269168485},{"$f":"$E$51/$F$7","v":1048.6543269168485},{"$f":"$B$61*$G$12*$B$60/$G$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$G$13*$D$60/$G$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$G$7","v":922.8158076868267},{"$f":"$B$61*$G$12*$B$60/$G$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$G$13*$D$60/$G$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$G$7","v":922.8158076868267},{"$f":"$E$51/$G$7","v":922.8158076868267},{"$f":"$B$61*$H$12*$B$60/$H$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$H$13*$D$60/$H$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$H$7","v":922.8158076868267},{"$f":"$D$61*$I$13*$D$60/$I$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$I$7","v":922.8158076868267},{"$f":"$B$61*$J$12*$B$60/$J$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$J$13*$D$60/$J$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$J$7","v":922.8158076868267},{"$f":"$E$51/$K$7","v":922.8158076868267},{"$f":"$F$51/$K$8","v":1865.3361131122065},null,{"$f":"$B$61*$K$12*$B$60/$L$5/$B$55","v":45.794006876492375},{"$f":"$D$61*$K$13*$D$60/$L$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$L$7","v":1538.0263461447112},{"$f":"$B$61*$K$12*$B$60/$L$5/$B$55","v":45.794006876492375},{"$f":"$D$61*$K$13*$D$60/$L$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$L$7","v":1538.0263461447112},{"$f":"$B$61*$K$12*$B$60/$L$5/$B$55","v":45.794006876492375},{"$f":"$D$61*$K$13*$D$60/$L$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$L$7","v":1538.0263461447112},{"$f":"$B$61*$L$12*$B$60/$M$5/$B$55","v":38.414700434929891},{"$f":"$D$61*$L$13*$D$60/$M$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$M$7","v":922.8158076868267},{"$f":"$E$51/$M$7","v":922.8158076868267},{"$f":"$B$61*$M$12*$B$60/$N$5/$B$55","v":40.812975028437705},{"$f":"$D$61*$M$13*$D$60/$N$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$N$7","v":1153.5197596085334},{"$f":"$B$61*$N$12*$B$60/$O$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$N$13*$D$60/$O$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$O$7","v":922.8158076868267},{"$f":"$B$61*$O$12*$B$60/$P$5/$B$55","v":38.414700434929891},{"$f":"$D$61*$F$13*$D$60/$F$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$F$7","v":1048.6543269168485},null,{"$f":"$E$51/$Q$7","v":57675.987980426667},{"$f":"$B$61*$P$12*$B$60/$R$5/$B$55","v":134.34568417524216},{"$f":"$D$61*$P$13*$D$60/$R$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$R$7","v":5767.5987980426671},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$F$51/$Y$8","v":1865.3361131122065},{"$f":"$F$51/$AC$8","v":1865.3361131122065},{"$f":"$D$61*$AA$13*$D$60/$AC$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AC$7","v":922.8158076868267},{"$f":"$D$61*$AB$13*$D$60/$AD$6/$D$55","v":222.99999999999963},null,{"$f":"$E51/AD7","v":922.8158076868267},{"$f":"$F$51/$AI$8","v":1865.3361131122065},{"$f":"$D$61*$AD$13*$D$60/$AI$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AI$7","v":1538.0263461447112},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},{"$f":"$E51/$Z$7","v":1318.3082966954669},{"$f":"$E51/$AA$7","v":1318.3082966954669},{"$f":"$E51/$AB$7","v":922.8158076868267},{"$f":"$E51/$BH$7","v":922.8158076868267},{"$f":"$E51/$AE$7","v":1318.3082966954669},{"$f":"$E$51/AG$7","v":1357.0820701276864},{"$f":"$E$51/$V$7","v":922.8158076868267},{"$f":"$D$61*$T$13*$D$60/$V$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$V$7","v":922.8158076868267},{"$f":"$E$51/$W$7","v":922.8158076868267},{"$f":"$D$61*$U$13*$D$60/$W$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$W$7","v":922.8158076868267},{"$f":"$D$61*$V$13*$D$60/$X$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$X$7","v":922.8158076868267},null,null,{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$E$51/$T$7","v":922.8158076868267},null,null,{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$C$61*$Q$12*$C$60/$S$5/$C$55","v":85.705547727356475},{"$f":"$D$61*$R$13*$D$60/$T$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$D$61*$R$13*$D$60/$T$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$D$61*$S$13*$D$60/$U$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$U$7","v":922.8158076868267},{"$f":"$E$51/$U$7","v":922.8158076868267},{"$f":"$D$61*$S$13*$D$60/$U$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$U$7","v":922.8158076868267},{"$f":"$E$51/$U$7","v":922.8158076868267},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B$61*$AS$12*$B$60/$BR$5/$B$55","v":40.812975028437705},{"$f":"$D$61*$AS$13*$D$60/$BR$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$BR$7","v":1153.5197596085334},{"$f":"$E$51/$BR$7","v":1153.5197596085334},{"$f":"$B$61*$U$12*$B$60/$W$5/$B$55","v":95.973290679117255},{"$f":"$B$61*$N$12*$B$60/$O$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$N$13*$D$60/$O$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$O$7","v":922.8158076868267},{"$f":"$F$51/$BU$8","v":1865.3361131122065},{"$f":"$D$61*$AA$13*$D$60/$AC$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$BU$7","v":1538.0263461447112},{"$f":"$E51/$BY$7","v":1318.3082966954669},{"$f":"$B$61*$N$12*$B$60/$O$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$N$13*$D$60/$O$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$O$7","v":922.8158076868267},{"$f":"$E51/$BZ$7","v":1281.6886217872593},{"$f":"$E51/$AZ$7","v":922.8158076868267},{"$f":"$E51/$BT$7","v":961.26646634044448},{"$f":"$E$51/$W$7","v":922.8158076868267},{"$f":"$D$61*$U$13*$D$60/$W$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$W$7","v":922.8158076868267}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$110*(B$125+B$126)*(B$112*$Q$100*(1+$B247)+B$113*(1+$C247)))","v":14966.806716305484},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$110*(C$125+C$126)*(C$112*$Q$101*(1+$B247)+C$113*(1+$C247))","v":10709.205451471093},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$110*D$125*(D$114*(1+$D247)+D$123*$P$104*$R247+D$112*$Q$104*(1+$B247)+D$113*$B$104*(1+$C247))","v":6865.5333335781443},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$110*(E$125+E$126)*(E$112*(1+$B247)+E$123*$P$102*$R247)","v":6965.9779711107212},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$110*(F$125+F$126)*F$112*(1+$B247)","v":1772.667996122598},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$110*(G$125+G$126)*(G$112*$Q$100*(1+$B247)+G$113*(1+$C247)))","v":17009.466241253991},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$110*(H$125+H$126)*(H$112*$Q$101*(1+$B247)+H$113*(1+$C247))","v":2855.7881203922916},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$110*I$125*(I$114*(1+$D247)+I$123*$P$104*$R247+I$112*$Q$104*(1+$B247)+I$113*$B$104*(1+$C247))","v":2362.8694651365195},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$110*(J$125+J$126)*(J$112*(1+$B247)+J$123*$P$102*$R247)","v":1748.0496790742081},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$110*(K$125+K$126)*K$112*(1+$B247)","v":1772.667996122598},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$110*(L$125+L$126)*(L$112*$Q$100*(1+$B247)+L$113*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$110*(M$125+M$126)*(M$112*$Q$101*(1+$B247)+M$113*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$110*N$125*(N$114*(1+$D247)+N$123*$P$104*$R247+N$112*$Q$104*(1+$B247)+N$113*$B$104*(1+$C247))","v":21339.128477795257},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$110*(O$125+O$126)*(O$112*(1+$B247)+O$123*$P$102*$R247)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$110*(P$125+P$126)*P$112*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$110*(Q$125+Q$126)*(Q$112*$Q$100*(1+$B247)+Q$113*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$110*(R$125+R$126)*(R$112*$Q$101*(1+$B247)+R$113*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$110*S$125*(S$114*(1+$D247)+S$123*$P$104*$R247+S$112*$Q$104*(1+$B247)+S$113*$B$104*(1+$C247))","v":21278.71504069717},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$110*(T$125+T$126)*(T$112*(1+$B247)+T$123*$P$102*$R247)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$110*(U$125+U$126)*U$112*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$110*(V$125+V$126)*(V$112*$Q$100*(1+$B247)+V$113*(1+$C247)))","v":6571.1490685656254},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$110*(W$125+W$126)*(W$112*$Q$101*(1+$B247)+W$113*(1+$C247))","v":5471.0708097059587},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$110*X$125*(X$114*(1+$D247)+X$123*$P$104*$R247+X$112*$Q$104*(1+$B247)+X$113*$B$104*(1+$C247))","v":3313.6414108302447},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$110*(Y$125+Y$126)*(Y$112*(1+$B247)+Y$123*$P$102*$R247)","v":3434.7529747032995},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z110*(Z125+Z126)*Z112*(1+$B247)","v":2902.6047074684579},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA110*(AA125+AA126)*AA112*(1+$B247)","v":1812.6345541627411},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$110*(AB$125+AB$126)*(AB$112*$Q$100*(1+$B247)+AB$113*(1+$C247)))","v":9856.7236028484367},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$110*(AC$125+AC$126)*(AC$112*$Q$101*(1+$B247)+AC$113*(1+$C247))","v":2805.6773383107479},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$110*AD$125*(AD$114*(1+$D247)+AD$123*$P$104*$R247+AD$112*$Q$104*(1+$B247)+AD$113*$B$104*(1+$C247))","v":627.40756025537598},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$110*(AE$125+AE$126)*(AE$112*(1+$B247)+AE$123*$P$102*$R247)","v":2146.7206091895619},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF110*(AF125+AF126)*AF112*(1+$B247)","v":2902.6047074684579},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AG110*(AG125+AG126)*AG112*(1+$B247)","v":3035.5318466990384},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AH$110*(AH$125+AH$126)*(AH$112*$Q$100*(1+$B247)+AH$113*(1+$C247)))","v":3169.3761973993928},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$110*(AI$125+AI$126)*(AI$112*$Q$101*(1+$B247)+AI$113*(1+$C247))","v":2848.7308217058353},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$110*AJ$125*(AJ$114*(1+$D247)+AJ$123*$P$104*$R247+AJ$112*$Q$104*(1+$B247)+AJ$113*$B$104*(1+$C247))","v":1401.4774637781759},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK$110*(AK$125+AK$126)*(AK$112*(1+$B247)+AK$123*$P$102*$R247)","v":4272.138139233075},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AL110*(AL125+AL126)*AL112*(1+$B247)","v":1768.2873323642373},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AM$110*(AM$125+AM$126)*(AM$112*$Q$100*(1+$B247)+AM$113*(1+$C247)))","v":3233.5039828079025},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$110*(AN$125+AN$126)*(AN$112*$Q$101*(1+$B247)+AN$113*(1+$C247))","v":2906.3708074452557},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$110*AO$125*(AO$114*(1+$D247)+AO$123*$P$104*$R247+AO$112*$Q$104*(1+$B247)+AO$113*$B$104*(1+$C247))","v":1429.8343518389165},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP$110*(AP$125+AP$126)*(AP$112*(1+$B247)+AP$123*$P$102*$R247)","v":4358.5787321967782},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AQ110*(AQ125+AQ126)*AQ112*(1+$B247)","v":1804.0660924506817},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(AR$110*(AR$125+AR$126)*(AR$112*$Q$100*(1+$B247)+AR$113*(1+$C247)))","v":9700.5119484237075},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AS$110*(AS$125+AS$126)*(AS$112*$Q$101*(1+$B247)+AS$113*(1+$C247))","v":2906.3708074452557},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AT$110*AT$125*(AT$114*(1+$D247)+AT$123*$P$104*$R247+AT$112*$Q$104*(1+$B247)+AT$113*$B$104*(1+$C247))","v":649.92470538132557},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AU$110*(AU$125+AU$126)*(AU$112*(1+$B247)+AU$123*$P$102*$R247)","v":2223.7646592840706},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AV110*(AV125+AV126)*AV112*(1+$B247)","v":3006.7768207511358},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(AW$110*(AW$125+AW$126)*(AW$112*$Q$100*(1+$B247)+AW$113*(1+$C247)+AW$115*$D$100*(1+$H247)))","v":3253.9674132862665},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*AX$110*(AX$125+AX$126)*(AX$112*$Q$101*(1+$B247)+AX$113*(1+$C247)+AX$115*$D$101*(1+$H247))","v":6800.0506151313612},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*AY$110*AY$125*(AY$114*(1+$D247)+AY$123*$P$104*$R247+AY$112*$Q$104*(1+$B247)+AY$113*$B$104*(1+$C247)+AY$115*$D$104*(1+$H247))","v":4678.8681570165236},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*AZ$110*(AZ$125+AZ$126)*(AZ$112*(1+$B247)+AZ$123*$P$102*$R247+AZ$115*$D$102*(1+$H247))","v":6403.6351084196813},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*BA$110*(BA$125+BA$126)*(BA$112*(1+$B247)+BA$115*$D$103*(1+$H247))","v":507.3296449783677},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*BB$110*(BB$125+BB$126)*(BB$112*(1+$B247)+BB$115*$D$103*(1+$H247))","v":13528.790532756475},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(BC$110*(BC$125+BC$126)*(BC$112*$Q$100*(1+$B247)+BC$113*(1+$C247)))","v":4154.0351803836784},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BD$110*(BD$125+BD$126)*(BD$112*$Q$101*(1+$B247)+BD$113*(1+$C247))","v":20344.745672463989},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BE$110*BE$125*(BE$114*(1+$D247)+BE$123*$P$104*$R247+BE$112*$Q$104*(1+$B247)+BE$113*$B$104*(1+$C247))","v":2426.4034588404979},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BF$110*(BF$125+BF$126)*(BF$112*(1+$B247)+BF$123*$P$102*$R247)","v":913.23275417652428},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BG$110*(BG$125+BG$126)*(BG$112*(1+$B247))","v":31252.486499048115},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BH$110*(BH$125+BH$126)*(BH$112*(1+$B247))","v":1913.4175407580478},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(BI$110*(BI$125+BI$126)*(BI$112*$Q$100*(1+$B247)+BI$113*(1+$C247)))","v":7930.1307479446359},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BJ$110*(BJ$125+BJ$126)*(BJ$112*$Q$101*(1+$B247)+BJ$113*(1+$C247))","v":3088.7308645018616},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BK$110*BK$125*(BK$114*(1+$D247)+BK$123*$P$104*$R247+BK$112*$Q$104*(1+$B247)+BK$113*$B$104*(1+$C247))","v":1519.5492200570011},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BL$110*(BL$125+BL$126)*(BL$112*(1+$B247)+BL$123*$P$102*$R247)","v":4632.0574859239323},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BM$110*(BM$125+BM$126)*BM$112*(1+$B247)","v":6390.8736938397333},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(BN$110*(BN$125+BN$126)*(BN$112*$Q$100*(1+$B247)+BN$113*(1+$C247)))","v":7930.1307479446359},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BO$110*(BO$125+BO$126)*(BO$112*$Q$101*(1+$B247)+BO$113*(1+$C247))","v":3088.7308645018616},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BP$110*BP$125*(BP$114*(1+$D247)+BP$123*$P$104*$R247+BP$112*$Q$104*(1+$B247)+BP$113*$B$104*(1+$C247))","v":1519.5492200570011},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BQ$110*(BQ$125+BQ$126)*(BQ$112*(1+$B247)+BQ$123*$P$102*$R247)","v":4632.0574859239323},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BR$110*(BR$125+BR$126)*BR$112*(1+$B247)","v":1917.2621081519201},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BS$110*(BS$125+BS$126)*BS$112*(1+$B247)","v":6390.8736938397333},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*(BT$110*(BT$125+BT$126)*(BT$112*$Q$100*(1+$B247)+BT$113*(1+$C247)))","v":8914.5868339291956},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BU$110*(BU$125+BU$126)*(BU$112*$Q$101*(1+$B247)+BU$113*(1+$C247))","v":9027.6411538330012},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BV$110*(BV$125+BV$126)*(BV$112*(1+$B247)+BV$123*$P$102*$R247)","v":8501.3661089907346},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BW$110*(BW$125+BW$126)*BW$112*(1+$B247)","v":5747.3956280657148},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BX$110*(BX$125+BX$126)*(BX$112*$Q$101*(1+$B247)+BX$113*(1+$C247))","v":8727.7206989688839},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BY$110*(BY$125+BY$126)*(BY$112*(1+$B247)+BY$123*$P$102*$R247)","v":8218.9298062038979},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BZ$110*(BZ$125+BZ$126)*BZ$112*(1+$B247)","v":5556.4530017827001},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*(CA$110*(CA$125+CA$126)*(CA$112*$Q$100*(1+$B247)+CA$113*(1+$C247)))","v":8600.0029030855803},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*CB$110*(CB$125+CB$126)*(CB$112*$Q$101*(1+$B247)+CB$113*(1+$C247))","v":8709.0676861755401},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*CC$110*(CC$125+CC$126)*(CC$112*(1+$B247)+CC$123*$P$102*$R247)","v":8201.3641887751892},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*CD$110*(CD$125+CD$126)*CD$112*(1+$B247)","v":5544.5776688632905},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CE$110*(CE$125+CE$126)*CE$112*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CF$110*(CF$125+CF$126)*CF$112*(1+$B247)","v":11734.375024420589},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*CG$110*CG$125*(CG$114*(1+$D247)+CG$123*$R247*$P$104+CG$112*(1+$B247)*$Q$104+CG$113*(1+$C247)*$B$104)","v":45542.207061082423},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CH$110*(CH$125+CH$126)*(CH$112*$Q$100*(1+$B247)+CH$113*(1+$C247)+CH$114*$C$100*(1+$E247)))","v":14077.292196763728},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CI$110*(CI$125+CI$126)*(CI$112*$Q$101*(1+$B247)+CI$113*(1+$C247)+CI$114*$C$101*(1+$E247))","v":6501.110888762998},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CJ$110*(CJ$125+CJ$126)*(CJ$112*(1+$B247)+CJ$114*$C$102*(1+$E247)+CJ$123*$P$102*$R247)","v":6137.2157505583955},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CK$110*(CK$125+CK$126)*(CK$112*(1+$B247)+CK$114*$C$103*(1+$E247))","v":2593.1866803112916},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CL$110*(CL$125+CL$126)*(CL$112*$Q$100*(1+$B247)+CL$113*(1+$C247)+CL$114*$C$100*(1+$F247)))","v":15873.078126008006},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CM$110*(CM$125+CM$126)*(CM$112*$Q$101*(1+$B247)+CM$113*(1+$C247)+CM$114*$C$101*(1+$F247))","v":6233.9343047031971},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CN$110*(CN$125+CN$126)*(CN$112*(1+$B247)+CN$114*$C$102*(1+$F247)+CN$123*$P$102*$R247)","v":6137.2157505583955},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CO$110*(CO$125+CO$126)*(CO$112*(1+$B247)+CO$114*$C$103*(1+$F247))","v":2593.1866803112916},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CP$110*(CP$125+CP$126)*(CP$112*$Q$100*(1+$B247)+CP$113*(1+$C247)+CP$114*$C$100*(1+$G247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CQ$110*(CQ$125+CQ$126)*(CQ$112*$Q$101*(1+$B247)+CQ$113*(1+$C247)+CQ$114*$C$101*(1+$G247))","v":6484.7682252451914},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CR$110*(CR$125+CR$126)*(CR$112*(1+$B247)+CR$114*$C$102*(1+$G247)+CR$123*$P$102*$R247)","v":6137.2157505583955},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CS$110*(CS$125+CS$126)*(CS$112*(1+$B247)+CS$114*$C$103*(1+$G247))","v":2593.1866803112916},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CT$110*(CT$125+CT$126)*(CT$112*$Q$100*(1+$B247)+CT$113*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CU$110*(CU$125+CU$126)*(CU$112*$Q$101*(1+$B247)+CU$113*(1+$C247))","v":15773.362811473915},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CV$110*CV$125*(CV$114*(1+$D247)+CV$123*$P$104*$R247+CV$112*$Q$104*(1+$B247)+CV$113*$B$104*(1+$C247))","v":15327.59370599103},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CW$110*(CW$125+CW$126)*(CW$112*(1+$B247)+CW$123*$P$102*$R247)","v":12345.625306478752},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CX$110*(CX$125+CX$126)*(CX$112*(1+$B247)+CX$118*$J$103*(IF(Inputs!$F$152=5,0,(IF(Inputs!$F$152=4,0,1)))+$M247))","v":10042.020381378188},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CY$110*(CY$125+CY$126)*(CY$112*(1+$B247)+CY$118*$J$103*(IF(Inputs!$F$152=5,0,(IF(Inputs!$F$152=4,0,1)))+$M247))","v":3765.7576430168206},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(CZ$110*(CZ$125+CZ$126)*(CZ$112*$Q$100*(1+$B247)+CZ$113*(1+$C247)+CZ$116*$E$100*(1+$I247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DA$110*(DA$125+DA$126)*(DA$112*$Q$101*(1+$B247)+DA$113*(1+$C247)+DA$116*$E$101*(1+$I247))","v":10973.830677874525},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DB$110*DB$125*(DB$114*(1+$D247)+DB$123*$P$104*$R247+DB$112*$Q$104*(1+$B247)+DB$113*$B$104*(1+$C247)+DB$116*$E$104*(1+$I247))","v":10382.205370177768},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DC$110*(DC$125+DC$126)*(DC$112*(1+$B247)+DC$123*$P$102*$R247+DC$116*$E$102*(IF(Inputs!$F$153=5,0,1)+$I247))","v":10334.100638357195},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DD$110*(DD$125+DD$126)*(DD$112*(1+$B247)+DD$116*$E$103*(IF(Inputs!$F$153=5,0,1)+$I247))","v":3274.8871659692804},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(DE$110*(DE$125+DE$126)*(DE$112*$Q$100*(1+$B247)+DE$113*(1+$C247)+DE$117*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DF$110*(DF$125+DF$126)*(DF$112*$Q$101*(1+$B247)+DF$113*(1+$C247)+DF$117*$F$101*(1+$J247))","v":2818.6971025086427},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DG$110*DG$125*(DG$114*(1+$D247)+DG$123*$P$104*$R247+DG$112*$Q$104*(1+$B247)+DG$113*$B$104*(1+$C247)+DG$117*$F$104*(1+$J247))","v":1386.7019081912488},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DH$110*(DH$125+DH$126)*(DH$112*(1+$B247)+DH$123*$P$102*$R247+DH$117*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":4227.097661463923},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DI$110*(DI$125+DI$126)*(DI$112*(1+$B247)+DI$117*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1749.6445582574236},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(DJ$110*(DJ$125+DJ$126)*(DJ$112*$Q$100*(1+$B247)+DJ$113*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DK$110*(DK$125+DK$126)*(DK$112*$Q$101*(1+$B247)+DK$113*(1+$C247))","v":2746.5937447804845},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DL$110*DL$125*(DL$114*(1+$D247)+DL$123*$P$104*$R247+DL$112*$Q$104*(1+$B247)+DL$113*$B$104*(1+$C247))","v":1351.2295391808841},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DM$110*(DM$125+DM$126)*(DM$112*(1+$B247)+DM$123*$P$102*$R247)","v":4118.9668748798895},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DN$110*(DN$125+DN$126)*(DN$112*(1+$B247))","v":1937.3727005023393},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DO$110*DO$125*(DO$114*(1+$D247)+DO$123*$P$104*$R247)","v":103.28662364638964},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DP$110*(DP$125+DP$126)*(DP$112*(1+$B247)+DP$122*$N$103*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$N$7+Hydrogen!$O$7*(Electric!$F$205+Electric!$G$205)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$7*(IF(OR(Inputs!$F$152=4,Inputs!$F$152=5),0,1)))+$K247))","v":131420.8050851709},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(DQ$110*(DQ$125+DQ$126)*(DQ$112*$Q$100*(1+$B247)+DQ$113*(1+$C247)+DQ$122*$O$100*(1+$L247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*DR$110*(DR$125+DR$126)*(DR$112*$Q$101*(1+$B247)+DR$113*(1+$C247)+DR$122*$O$101*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$N$8+Hydrogen!$O$8*(Electric!$F$205+Electric!$G$205)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$8*(IF(OR(Inputs!$F$152=4,Inputs!$F$152=5),0,1)))+$L247))","v":5.0762431760364137},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*DS$110*(DS$125+DS$126)*(DS$112*(1+$B247)+DS$123*$P$102*$R247+DS$122*$O$102*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$N$8+Hydrogen!$O$8*(Electric!$F$205+Electric!$G$205)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$8*(IF(OR(Inputs!$F$152=4,Inputs!$F$152=5),0,1)))+$L247))","v":3.1072071458698289},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*DT$110*(DT$125+DT$126)*(DT$112*(1+$B247)+DT$122*$O$103*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$N$8+Hydrogen!$O$8*(Electric!$F$205+Electric!$G$205)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$8*(IF(OR(Inputs!$F$152=4,Inputs!$F$152=5),0,1)))+$L247))","v":13129.02871779371},{"$f":"DU$110*(DU$125+DU$126)*(DU$112*$Q$100*(1+$B247)+DU$113*(1+$C247))","v":337672.65449402173},{"$f":"(DV$110*(DV$125+DV$126)*(DV$112*$Q$101*(1+$B247)+DV$113*(1+$C247)))","v":207014.27590066908},{"$f":"DW$110*(DW$125+DW$126)*(DW$112*(1+$B247)+DW$123*$P$102*$R247)","v":250222.05772996863},{"$f":"DX$110*(DX$125+DX$126)*DX$112*(1+$B247)","v":566289.76886246598},{"$f":"DY$110*(DY$125+DY$126)*DY$112*(1+$B247)","v":131515.42422681258},{"$f":"DZ$110*(DZ$125+DZ$126)*(DZ$112*$Q$100*(1+$B247)+DZ$113*(1+$C247))","v":585299.26778963767},{"$f":"(EA$110*(EA$125+EA$126)*(EA$112*$Q$101*(1+$B247)+EA$113*(1+$C247)))","v":207014.27590066908},{"$f":"EB$110*(EB$125+EB$126)*(EB$112*(1+$B247)+EB$123*$P$102*$R247)","v":250222.05772996863},{"$f":"EC$110*(EC$125+EC$126)*EC$112*(1+$B247)","v":566289.76886246598},{"$f":"ED$110*(ED$125+ED$126)*ED$112*(1+$B247)","v":131515.42422681258},{"$f":"EE$110*(EE$125+EE$126)*(EE$112*$Q$100*(1+$B247)+EE$113*(1+$C247))","v":585299.26778963767},{"$f":"(EF$110*(EF$125+EF$126)*(EF$112*$Q$101*(1+$B247)+EF$113*(1+$C247)))","v":207014.27590066908},{"$f":"EG$110*(EG$125+EG$126)*(EG$112*(1+$B247)+EG$123*$P$102*$R247)","v":250222.05772996863},{"$f":"EH$110*(EH$125+EH$126)*EH$112*(1+$B247)","v":120487.18486435448},{"$f":"EI$110*(EI$125+EI$126)*EI$112*(1+$B247)","v":131515.42422681258},{"$f":"EJ$110*(EJ$125+EJ$126)*(EJ$112*$Q$100*(1+$B247)+EJ$113*(1+$C247))","v":416462.94054262683},{"$f":"(EK$110*(EK$125+EK$126)*(EK$112*$Q$101*(1+$B247)+EK$113*(1+$C247)))","v":207014.27590066908},{"$f":"EL$110*(EL$125+EL$126)*(EL$112*(1+$B247)+EL$123*$P$102*$R247)","v":250222.05772996863},{"$f":"EM$110*(EM$125+EM$126)*EM$112*(1+$B247)","v":566289.76886246598},{"$f":"EN$110*(EN$125+EN$126)*EN$112*(1+$B247)","v":131515.42422681258},{"$f":"EO$110*(EO$125+EO$126)*(EO$112*$Q$100*(1+$B247)+EO$113*(1+$C247))","v":416462.94054262683},{"$f":"(EP$110*(EP$125+EP$126)*(EP$112*$Q$101*(1+$B247)+EP$113*(1+$C247)))","v":207014.27590066908},{"$f":"EQ$110*(EQ$125+EQ$126)*(EQ$112*(1+$B247)+EQ$123*$P$102*$R247)","v":250222.05772996863},{"$f":"ER$110*(ER$125+ER$126)*ER$112*(1+$B247)","v":566289.76886246598},{"$f":"ES$110*(ES$125+ES$126)*ES$112*(1+$B247)","v":131515.42422681258},{"$f":"ET$110*(ET$125+ET$126)*(ET$112*$Q$100*(1+$B247)+ET$113*(1+$C247))","v":168836.32724701086},{"$f":"(EU$110*(EU$125+EU$126)*(EU$112*$Q$101*(1+$B247)+EU$113*(1+$C247)))","v":207014.27590066908},{"$f":"EV$110*(EV$125+EV$126)*(EV$112*(1+$B247)+EV$123*$P$102*$R247)","v":250222.05772996863},{"$f":"EW$110*(EW$125+EW$126)*EW$112*(1+$B247)","v":120487.18486435448},{"$f":"EX$110*(EX$125+EX$126)*EX$112*(1+$B247)","v":131515.42422681258},{"$f":"EY$110*(EY$125+EY$126)*(EY$112*$Q$100*(1+$B247)+EY$113*(1+$C247))","v":495253.22659123188},{"$f":"(EZ$110*(EZ$125+EZ$126)*(EZ$112*$Q$101*(1+$B247)+EZ$113*(1+$C247)))","v":207014.27590066908},{"$f":"FA$110*(FA$125+FA$126)*(FA$112*(1+$B247)+FA$123*$P$102*$R247)","v":250222.05772996863},{"$f":"FB$110*(FB$125+FB$126)*FB$112*(1+$B247)","v":120487.18486435448},{"$f":"FC$110*(FC$125+FC$126)*FC$112*(1+$B247)","v":131515.42422681258},{"$f":"FD$110*(FD$125+FD$126)*(FD$112*$Q$100*(1+$B247)+FD$113*(1+$C247))","v":472741.71629163047},{"$f":"(FE$110*(FE$125+FE$126)*(FE$112*$Q$101*(1+$B247)+FE$113*(1+$C247)))","v":207014.27590066908},{"$f":"FF$110*(FF$125+FF$126)*(FF$112*(1+$B247)+FF$123*$P$102*$R247)","v":250222.05772996863},{"$f":"FG$110*(FG$125+FG$126)*FG$112*(1+$B247)","v":566289.76886246598},{"$f":"FH$110*(FH$125+FH$126)*FH$112*(1+$B247)","v":131515.42422681258},{"$f":"FI$110*(FI$125+FI$126)*(FI$112*$Q$100*(1+$B247)+FI$113*(1+$C247))","v":438974.45084222825},{"$f":"(FJ$110*(FJ$125+FJ$126)*(FJ$112*$Q$101*(1+$B247)+FJ$113*(1+$C247)))","v":207014.27590066908},{"$f":"FK$110*(FK$125+FK$126)*(FK$112*(1+$B247)+FK$123*$P$102*$R247)","v":250222.05772996863},{"$f":"FL$110*(FL$125+FL$126)*FL$112*(1+$B247)","v":566289.76886246598},{"$f":"FM$110*(FM$125+FM$126)*FM$112*(1+$B247)","v":131515.42422681258},{"$f":"FN$110*(FN$125+FN$126)*(FN$112*$Q$100*(1+$B247)+FN$113*(1+$C247))","v":0},{"$f":"(FO$110*(FO$125+FO$126)*(FO$112*$Q$101*(1+$B247)+FO$113*(1+$C247)))","v":0},{"$f":"FP$110*(FP$125+FP$126)*(FP$112*(1+$B247)+FP$123*$P$102*$R247)","v":0},{"$f":"FQ$110*(FQ$125+FQ$126)*FQ$112*(1+$B247)","v":120487.18486435448},{"$f":"FR$110*(FR$125+FR$126)*FR$112*(1+$B247)","v":0},{"$f":"FS$110*(FS$125+FS$126)*(FS$112*$Q$100*(1+$B247)+FS$113*(1+$C247))","v":450230.20599202899},{"$f":"(FT$110*(FT$125+FT$126)*(FT$112*$Q$101*(1+$B247)+FT$113*(1+$C247)))","v":207014.27590066908},{"$f":"FU$110*(FU$125+FU$126)*(FU$112*(1+$B247)+FU$123*$P$102*$R247)","v":250222.05772996863},{"$f":"FV$110*(FV$125+FV$126)*FV$112*(1+$B247)","v":566289.76886246598},{"$f":"FW$110*(FW$125+FW$126)*FW$112*(1+$B247)","v":131515.42422681258},{"$f":"FX$110*(FX$125+FX$126)*(FX$112*$Q$100*(1+$B247)+FX$113*(1+$C247))","v":450230.20599202899},{"$f":"(FY$110*(FY$125+FY$126)*(FY$112*$Q$101*(1+$B247)+FY$113*(1+$C247)))","v":207014.27590066908},{"$f":"FZ$110*(FZ$125+FZ$126)*(FZ$112*(1+$B247)+FZ$123*$P$102*$R247)","v":250222.05772996863},{"$f":"GA$110*(GA$125+GA$126)*GA$112*(1+$B247)","v":566289.76886246598},{"$f":"GB$110*(GB$125+GB$126)*GB$112*(1+$B247)","v":131515.42422681258},{"$f":"GC$110*(GC$125+GC$126)*(GC$112*(1+$B247)+GC$119*$H$103*$N247)","v":43838.474742270861},{"$f":"(GD$110*(GD$125+GD$126)*(GD$112*$Q$101*(1+$B247)+GD$113*(1+$C247)))","v":183430.37105122581},{"$f":"GE$110*(GE$125+GE$126)*(GE$112*(1+$B247)+GE$123*$P$102*$R247)","v":128319.00396408647},{"$f":"GF$110*(GF$125+GF$126)*(GF$112*(1+$B247)+GF$119*$H$103*$N247)","v":86750.773102335224},{"$f":"(GG$110*(GG$125+GG$126)*(GG$112*$Q$101*(1+$B247)+GG$113*(1+$C247)))","v":0},{"$f":"GH$110*(GH$125+GH$126)*(GH$112*(1+$B247)+GH$123*$P$102*$R247)","v":0},{"$f":"GI$110*(GI$125+GI$126)*(GI$112*(1+$B247)+GI$119*$H$103*$N247)","v":115613.76764426303},{"$f":"GJ$110*(GJ$125+GJ$126)*(GJ$112*(1+$B247)+GJ$120*$K$103*$O247+GJ$121*$L$103*$P247)","v":43838.474742270861},{"$f":"(GK$110*(GK$125+GK$126)*(GK$112*$Q$101*(1+$B247)+GK$113*(1+$C247)))","v":183430.37105122581},{"$f":"GL$110*(GL$125+GL$126)*(GL$112*(1+$B247)+GL$123*$P$102*$R247)","v":128319.00396408647},{"$f":"GM$110*(GM$125+GM$126)*(GM$112*(1+$B247)+GM$120*$K$103*$O247+GM$121*$L$103*$P247)","v":144584.62183722536},{"$f":"GN$110*(GN$125+GN$126)*(GN$112*$Q$101*(1+$B247)+GN$113*(1+$C247))","v":272525.12270467845},{"$f":"GO$110*GO$125*(GO$114*(1+$D247)+GO$123*$P$104*$R247+GO$112*$Q$104*(1+$B247)+GO$113*$B$104*(1+$C247))","v":281271.97666130343},{"$f":"GP$110*(GP$125+GP$126)*(GP$112*(1+$B247)+GP$123*$P$102*$R247)","v":224558.25693715134},{"$f":"GQ$110*(GQ$125+GQ$126)*GQ$112*(1+$B247)","v":173501.54620467045},{"$f":"CQ$213*GR$110*(GR$125+GR$126)*(GR$112*(1+$B247)+GR$119*$H$103*$N247)","v":154912.09482559861},{"$f":"CS$213*GS$110*(GS$125+GS$126)*(GS$112*(1+$B247)+GS$119*$H$103*$N247)","v":154912.09482559861},{"$f":"CS$213*GT$110*(GT$125+GT$126)*(GT$112*(1+$B247)+GT$119*$H$103*$N247)","v":115613.76764426303},{"$f":"CT$213*GU$110*(GU$125+GU$126)*(GU$112*(1+$B247)+GU$119*$H$103*$N247)","v":80929.637350984121},{"$f":"CU$213*GV$110*(GV$125+GV$126)*(GV$112*(1+$B247)+GV$119*$H$103*$N247)","v":278841.77068607754},{"$f":"DI$213*GW$110*(GW$125+GW$126)*(GW$112*(1+$B247)+GW$119*$H$103*$N247)","v":38272.399898089076},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*GX$110*(GX$125+GX$126)*(GX$112*(1+$B247)+GX$120*$K$103*$O247)","v":3334.8399173284774},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(GY$110*(GY$125+GY$126)*(GY$112*$Q$101*(1+$B247)+GY$113*(1+$C247)+GY$120*$K$101*$O247))","v":3223.4788150340228},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*GZ$110*GZ$125*(GZ$114*(1+$D247)+GZ$123*$P$104*$R247+GZ$112*$Q$104*(1+$B247)+GZ$113*$B$104*(1+$C247))","v":1585.8405714624098},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*HA$110*(HA$125+HA$126)*(HA$112*(1+$B247)+HA$123*$P$102*$R247+HA$120*$K$102*$O247)","v":4834.134092904731},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*HB$110*(HB$125+HB$126)*(HB$112*(1+$B247)+HB$120*$K$103*$O247)","v":2000.9039503970866},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HC$110*(HC$125+HC$126)*(HC$112*(1+$B247)+HC$121*$L$103*$P247)","v":2867.5964795730397},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*(HD$110*(HD$125+HD$126)*(HD$112*$Q$101*(1+$B247)+HD$113*(1+$C247)+HD$121*$L$101*$P247))","v":7206.779186082983},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HE$110*HE$125*(HE$114*(1+$D247)+HE$123*$P$104*$R247+HE$112*$Q$104*(1+$B247)+HE$113*$B$104*(1+$C247))","v":4958.7233326441556},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HF$110*(HF$125+HF$126)*(HF$112*(1+$B247)+HF$123*$P$102*$R247+HF$121*$L$102*$P247)","v":6786.6530451902672},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HG$110*(HG$125+HG$126)*(HG$112*(1+$B247)+HG$121*$L$103*$P247)","v":1720.5578877438238},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(HH$110*(HH$125+HH$126)*(HH$112*$Q$101*(1+$B247)+HH$113*(1+$C247)))","v":7329.9819500240465},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*HI$110*HI$125*(HI$114*(1+$D247)+HI$123*$P$104*$R247+HI$112*$Q$104*(1+$B247)+HI$113*$B$104*(1+$C247))","v":5043.4946853422607},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*HJ$110*(HJ$125+HJ$126)*(HJ$112*(1+$B247)+HJ$123*$P$102*$R247)","v":6902.6735852244528},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*HK$110*(HK$125+HK$126)*(HK$112*(1+$B247))","v":1749.9715109196229},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HL$110*HL$125*(HL$114*(1+$D247)+HL$123*$P$104*$S247+HL$112*$Q$104*(1+$B247)+HL$113*$B$104*(1+$C247))","v":2626.8305168510715},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HM$110*(HM$125+HM$126)*(HM$112*(1+$B247)+HM$123*$P$102*$R247)","v":4844.9425027568523},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HN$110*(HN$125+HN$126)*(HN$112*(1+$B247)+HN$119*$I$103*$N247)","v":32754.502043060806},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HO$110*(HO$125+HO$126)*(HO$112*(1+$B247)+HO$119*$I$103*$N247)","v":2807.5287465480687},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HP$110*HP$125*(HP$114*(1+$D247)+HP$123*$P$104*$S247+HP$112*$Q$104*(1+$B247)+HP$113*$B$104*(1+$C247))","v":3227.2489207027452},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HQ$110*(HQ$125+HQ$126)*(HQ$112*(1+$B247)+HQ$123*$P$102*$R247)","v":5952.3579319584187},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HR$110*(HR$125+HR$126)*(HR$112*(1+$B247)+HR$119*$I$103*$N247)","v":40241.245367188996},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(HS$110*(HS$125+HS$126)*(HS$112*$Q$100*(1+$B247)+HS$113*(1+$C247)))","v":67411.539065767778},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(HT$110*(HT$125+HT$126)*(HT$112*$Q$101*(1+$B247)+HT$113*(1+$C247)))","v":11759.697176759464},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HU$110*HU$125*(HU$114*(1+$D247)+HU$123*$P$104*$R247+HU$112*$Q$104*(1+$B247)+HU$113*$B$104*(1+$C247))","v":12137.131567975999},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HV$110*(HV$125+HV$126)*(HV$112*(1+$B247)+HV$123*$P$102*$R247)","v":11074.154292015663},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HW$110*(HW$125+HW$126)*(HW$112*(1+$B247)+HW$119*$H$103*$N247)","v":9358.4291551602309},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HX$110*(HX$125+HX$126)*(HX$112*(1+$B247)+HX$119*$H$103*$N247)","v":2807.5287465480687},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(HY$110*(HY$125+HY$126)*(HY$112*$Q$101*(1+$B247)+HY$113*(1+$C247)))","v":11759.697176759464},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HZ$110*HZ$125*(HZ$114*(1+$D247)+HZ$123*$P$104*$R247+HZ$112*$Q$104*(1+$B247)+HZ$113*$B$104*(1+$C247))","v":12137.131567975999},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*IA$110*(IA$125+IA$126)*(IA$112*(1+$B247)+IA$123*$P$102*$R247)","v":11074.154292015663},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*IB$110*(IB$125+IB$126)*(IB$112*(1+$B247)+IB$119*$H$103*$N247)","v":7486.7433241281833},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*IC$110*(IC$125+IC$126)*(IC$112*(1+$B247)+IC$119*$H$103*$N247)","v":2807.5287465480687},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*(ID$110*(ID$125+ID$126)*(ID$112*$Q$101*(1+$B247)+ID$113*(1+$C247)))","v":9222.5233625581532},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IE$110*IE$125*(IE$114*(1+$D247)+IE$123*$P$104*$R247+IE$112*$Q$104*(1+$B247)+IE$113*$B$104*(1+$C247))","v":9518.5256692932835},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IF$110*(IF$125+IF$126)*(IF$112*(1+$B247)+IF$123*$P$102*$R247)","v":8684.8874714673384},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IG$110*(IG$125+IG$126)*(IG$112*(1+$B247))","v":8073.2661092641638},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IH$110*(IH$125+IH$126)*(IH$112*(1+$B247))","v":2201.7998479811354},{"$f":"(II$110*(II$125+II$126)*(II$112*$Q$101*(1+$B247)+II$113*(1+$C247)))","v":272525.12270467833},{"$f":"1*IJ$110*(IJ$125+IJ$126)*(IJ$112*(1+$B247)+IJ$123*$P$102*$R247)","v":256638.00792817294},{"$f":"1*IK$110*(IK$125+IK$126)*(IK$112*(1+$B247))","v":238564.62603142185},{"$f":"1*IL$110*(IL$125+IL$126)*(IL$112*(1+$B247))","v":65063.079826751411},{"$f":"IM$110*(IM$125+IM$126)*(IM$112*$Q$101*(1+$B247)+IM$113*(1+$C247))","v":83853.883909131764},{"$f":"IN$110*(IN$125+IN$126)*(IN$112*(1+$B247)+IN$123*$P$102*$R247)","v":237390.15733355997},{"$f":"IO$110*IO$125*(IO$112*(1+$B247))","v":162657.69956687852},{"$f":"IP$110*IP$125*(IP$114*(1+$D247)+IP$123*$P$104*$R247+IP$112*$Q$104*(1+$B247)+IP$113*$B$104*(1+$C247))","v":234178.58189264606},{"$f":"IQ$110*(IQ$125+IQ$126)*(IQ$112*(1+$B247)+IQ$123*$P$102*$R247)","v":237390.15733355997},{"$f":"IR$110*IR$125*(IR$112*(1+$B247))","v":162657.69956687852},{"$f":"IS$110*(IS$125+IS$126)*(IS$112*$Q$101*(1+$B247)+IS$113*(1+$C247))","v":83853.883909131764},{"$f":"IT$110*(IT$125+IT$126)*(IT$112*(1+$B247)+IT$123*$P$102*$R247)","v":237390.15733355997},{"$f":"IU$110*IU$125*(IU$112*(1+$B247))","v":162657.69956687852},{"$f":"IV$110*(IV$125+IV$126)*(IV$112*(1+$B247)+IV$123*$P$102*$R247)","v":32079.750991021618},{"$f":"IW$110*(IW$125+IW$126)*(IW$112*(1+$B247))","v":1474763.142739699},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*(IX$110*(IX$125+IX$126)*(IX$112*$Q$100*(1+$B247)+IX$113*(1+$C247)+IX$115*$D$100*(1+$H247)))","v":3275.9946275428479},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*IY$110*(IY$125+IY$126)*(IY$112*$Q$101*(1+$B247)+IY$113*(1+$C247)+IY$115*$D$101*(1+$H247))","v":6846.0824749599215},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*IZ$110*IZ$125*(IZ$114*(1+$D247)+IZ$123*$P$104*$R247+IZ$112*$Q$104*(1+$B247)+IZ$113*$B$104*(1+$C247)+IZ$115*$D$104*(1+$H247))","v":4710.5410099627716},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*JA$110*(JA$125+JA$126)*(JA$112*(1+$B247)+JA$123*$P$102*$R247+JA$115*$D$102*(1+$H247))","v":6446.9834965990422},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*JB$110*(JB$125+JB$126)*(JB$112*(1+$B247)+JB$115*$D$103*(1+$H247))","v":510.76393222507619},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*JC$110*(JC$125+JC$126)*(JC$112*(1+$B247)+JC$115*$D$103*(1+$H247))","v":13620.371526002033},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(JD$110*(JD$125+JD$126)*(JD$112*$Q$100*(1+$B247)+JD$113*(1+$C247)))","v":60047.773254632084},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*(JE$110*(JE$125+JE$126)*(JE$112*$Q$100*(1+$B247)+JE$113*(1+$C247)+JE$117*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JF$110*(JF$125+JF$126)*(JF$112*$Q$101*(1+$B247)+JF$113*(1+$C247)+JF$117*$F$101*(1+$J247))","v":2751.8396610734312},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JG$110*JG$125*(JG$114*(1+$D247)+JG$123*$P$104*$R247+JG$112*$Q$104*(1+$B247)+JG$113*$B$104*(1+$C247)+JG$117*$F$104*(1+$J247))","v":1353.810349345682},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JH$110*(JH$125+JH$126)*(JH$112*(1+$B247)+JH$123*$P$102*$R247+JH$117*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":4126.8339849976874},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JI$110*(JI$125+JI$126)*(JI$112*(1+$B247)+JI$117*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1708.1442642095026},{"$f":"JJ$110*(JJ$125+JJ$126)*(JJ$112*(1+$B247)+JJ$119*$H$103*$N247)","v":43838.474742270861},{"$f":"(JK$110*(JK$125+JK$126)*(JK$112*$Q$101*(1+$B247)+JK$113*(1+$C247)))","v":183430.37105122581},{"$f":"JL$110*(JL$125+JL$126)*(JL$112*(1+$B247)+JL$123*$P$102*$R247)","v":128319.00396408647},{"$f":"JM$110*(JM$125+JM$126)*(JM$112*(1+$B247)+JM$119*$H$103*$N247)","v":191574.62393432364},{"$f":"DG$213*JN$110*(JN$125+JN$126)*(JN$112*(1+$B247)+JN$119*$H$103*$N247)","v":154912.09482559861},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*(JO$110*(JO$125+JO$126)*(JO$112*$Q$100*(1+$B247)+JO$113*(1+$C247)+JO$117*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JP$110*(JP$125+JP$126)*(JP$112*$Q$101*(1+$B247)+JP$113*(1+$C247)+JP$117*$F$101*(1+$J247))","v":2769.048197759369},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JQ$110*JQ$125*(JQ$114*(1+$D247)+JQ$123*$P$104*$R247+JQ$112*$Q$104*(1+$B247)+JQ$113*$B$104*(1+$C247)+JQ$117*$F$104*(1+$J247))","v":1362.2763567922891},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JR$110*(JR$125+JR$126)*(JR$112*(1+$B247)+JR$123*$P$102*$R247+JR$117*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":4152.641002402147},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JS$110*(JS$125+JS$126)*(JS$112*(1+$B247)+JS$117*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1718.8260868648447},{"$f":"DH$213*JT$110*(JT$125+JT$126)*(JT$112*(1+$B247)+JT$119*$H$103*$N247)","v":88530.761742142218},{"$f":"DI$213*JU$110*(JU$125+JU$126)*(JU$112*(1+$B247)+JU$119*$H$103*$N247)","v":155083.43433669608},{"$f":"DJ$213*JV$110*(JV$125+JV$126)*(JV$112*(1+$B247)+JV$119*$H$103*$N247)","v":140376.47210699084},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*JW$110*(JW$125+JW$126)*(JW$112*(1+$B247)+JW$121*$L$103*$P247)","v":3054.0140800302106},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*(JX$110*(JX$125+JX$126)*(JX$112*$Q$101*(1+$B247)+JX$113*(1+$C247)+JX$121*$L$101*$P247))","v":7675.2797204030367},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*JY$110*JY$125*(JY$114*(1+$D247)+JY$123*$P$104*$R247+JY$112*$Q$104*(1+$B247)+JY$113*$B$104*(1+$C247))","v":5281.0815554929113},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*JZ$110*(JZ$125+JZ$126)*(JZ$112*(1+$B247)+JZ$123*$P$102*$R247+JZ$121*$L$102*$P247)","v":7227.8418891687943},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*KA$110*(KA$125+KA$126)*(KA$112*(1+$B247)+KA$121*$L$103*$P247)","v":1832.4084480181264}]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$110*(B$125+B$126)*(B$112*$Q$100*(1+$B250)+B$113*(1+$C250)))","v":13857.746887412244},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$110*(C$125+C$126)*(C$112*$Q$101*(1+$B250)+C$113*(1+$C250))","v":9541.4162167363611},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$110*D$125*(D$114*$D250+D$123*$P$104*$R250+D$112*$Q$104*(1+$B250)+D$113*$B$104*(1+$C250))","v":153.10851461616892},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$110*(E$125+E$126)*(E$112*$B250+E$123*$P$102*$R250)","v":278.29445297171748},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$110*(F$125+F$126)*F$112*(1+$B250)","v":1579.3667645782543},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$110*(G$125+G$126)*(G$112*$Q$100*(1+$B250)+G$113*(1+$C250)))","v":15749.042686873572},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$110*(H$125+H$126)*(H$112*$Q$101*(1+$B250)+H$113*(1+$C250))","v":2544.3776577963631},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$110*I$125*(I$114*$D250+I$123*$P$104*$R250+I$112*$Q$104*(1+$B250)+I$113*$B$104*(1+$C250))","v":52.694439959904138},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$110*(J$125+J$126)*(J$112*(1+$B250)+J$123*$P$102*$R250)","v":1557.4329609381348},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$110*(K$125+K$126)*K$112*(1+$B250)","v":1579.3667645782543},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$110*(L$125+L$126)*(L$112*$Q$100*(1+$B250)+L$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$110*(M$125+M$126)*(M$112*$Q$101*(1+$B250)+M$113*(1+$C250))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$110*N$125*(N$114*$D250+N$123*$P$104*$R250+N$112*$Q$104*(1+$B250)+N$113*$B$104*(1+$C250))","v":475.88469907494243},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$110*(O$125+O$126)*(O$112*(1+$B250)+O$123*$P$102*$R250)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$110*(P$125+P$126)*P$112*(1+$B250)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$110*(Q$125+Q$126)*(Q$112*$Q$100*(1+$B250)+Q$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$110*(R$125+R$126)*(R$112*$Q$101*(1+$B250)+R$113*(1+$C250))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$110*S$125*(S$114*$D250+S$123*$P$104*$R250+S$112*$Q$104*(1+$B250)+S$113*$B$104*(1+$C250))","v":474.53741676379178},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$110*(T$125+T$126)*(T$112*(1+$B250)+T$123*$P$102*$R250)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$110*(U$125+U$126)*U$112*(1+$B250)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$110*(V$125+V$126)*(V$112*$Q$100*(1+$B250)+V$113*(1+$C250)))","v":6084.2183825646007},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$110*(W$125+W$126)*(W$112*$Q$101*(1+$B250)+W$113*(1+$C250))","v":4874.4758874217468},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$110*X$125*(X$114*$D250+X$123*$P$104*$R250+X$112*$Q$104*(1+$B250)+X$113*$B$104*(1+$C250))","v":73.8976405374801},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$110*(Y$125+Y$126)*(Y$112*(1+$B250)+Y$123*$P$102*$R250)","v":3060.2090773051391},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z110*(Z125+Z126)*Z112*(1+$B250)","v":2586.0891129706047},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AA110*(AA125+AA126)*AA112*(1+$B250)","v":1614.9751546441089},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$110*(AB$125+AB$126)*(AB$112*$Q$100*(1+$B250)+AB$113*(1+$C250)))","v":9126.3275738469019},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$110*(AC$125+AC$126)*(AC$112*$Q$101*(1+$B250)+AC$113*(1+$C250))","v":2499.7312243188444},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$110*AD$125*(AD$114*$D250+AD$123*$P$104*$R250+AD$112*$Q$104*(1+$B250)+AD$113*$B$104*(1+$C250))","v":13.991839372454155},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$110*(AE$125+AE$126)*(AE$112*(1+$B250)+AE$123*$P$102*$R250)","v":1912.6306733157116},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF110*(AF125+AF126)*AF112*(1+$B250)","v":2586.0891129706047},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AG110*(AG125+AG126)*AG112*(1+$B250)","v":2704.521163569168},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AH$110*(AH$125+AH$126)*(AH$112*$Q$100*(1+$B250)+AH$113*(1+$C250)))","v":2934.521302176041},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AI$110*(AI$125+AI$126)*(AI$112*$Q$101*(1+$B250)+AI$113*(1+$C250))","v":2538.0899248325645},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AJ$110*AJ$125*(AJ$114*$D250+AJ$123*$P$104*$R250+AJ$112*$Q$104*(1+$B250)+AJ$113*$B$104*(1+$C250))","v":31.254401125349929},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AK$110*(AK$125+AK$126)*(AK$112*(1+$B250)+AK$123*$P$102*$R250)","v":3806.2812695611296},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AL110*(AL125+AL126)*AL112*(1+$B250)","v":1575.4637919054919},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AM$110*(AM$125+AM$126)*(AM$112*$Q$100*(1+$B250)+AM$113*(1+$C250)))","v":2993.8971353437978},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AN$110*(AN$125+AN$126)*(AN$112*$Q$101*(1+$B250)+AN$113*(1+$C250))","v":2589.4445371946804},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AO$110*AO$125*(AO$114*$D250+AO$123*$P$104*$R250+AO$112*$Q$104*(1+$B250)+AO$113*$B$104*(1+$C250))","v":31.886789142298667},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AP$110*(AP$125+AP$126)*(AP$112*(1+$B250)+AP$123*$P$102*$R250)","v":3883.2959163736891},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AQ110*(AQ125+AQ126)*AQ112*(1+$B250)","v":1607.3410439808665},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(AR$110*(AR$125+AR$126)*(AR$112*$Q$100*(1+$B250)+AR$113*(1+$C250)))","v":8981.6914060313939},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AS$110*(AS$125+AS$126)*(AS$112*$Q$101*(1+$B250)+AS$113*(1+$C250))","v":2589.4445371946804},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AT$110*AT$125*(AT$114*$D250+AT$123*$P$104*$R250+AT$112*$Q$104*(1+$B250)+AT$113*$B$104*(1+$C250))","v":14.493995064681211},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AU$110*(AU$125+AU$126)*(AU$112*(1+$B250)+AU$123*$P$102*$R250)","v":1981.27342672127},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*AV110*(AV125+AV126)*AV112*(1+$B250)","v":2678.9017399681102},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(AW$110*(AW$125+AW$126)*(AW$112*$Q$100*(1+$B250)+AW$113*(1+$C250)))","v":3012.8441990289584},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*AX$110*(AX$125+AX$126)*(AX$112*$Q$101*(1+$B250)+AX$113*(1+$C250))","v":6058.536602725253},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*AY$110*AY$125*(AY$114*$D250+AY$123*$P$104*$R250+AY$112*$Q$104*(1+$B250)+AY$113*$B$104*(1+$C250))","v":104.34361305945845},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*AZ$110*(AZ$125+AZ$126)*(AZ$112*(1+$B250)+AZ$123*$P$102*$R250+AZ$115*$D$102*(Inputs!$G$144+$H250))","v":5705.3483702793992},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*BA$110*(BA$125+BA$126)*(BA$112*(1+$B250)+BA$115*$D$103*(Inputs!$G$144+$H250))","v":452.00769784118324},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*BB$110*(BB$125+BB$126)*(BB$112*(1+$B250)+BB$115*$D$103*(Inputs!$G$144+$H250))","v":12053.538609098223},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(BC$110*(BC$125+BC$126)*(BC$112*$Q$100*(1+$B250)+BC$113*(1+$C250)))","v":3846.2157748351533},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BD$110*(BD$125+BD$126)*(BD$112*$Q$101*(1+$B250)+BD$113*(1+$C250))","v":18126.245421686199},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BE$110*BE$125*(BE$114*$D250+BE$123*$P$104*$R250+BE$112*$Q$104*(1+$B250)+BE$113*$B$104*(1+$C250))","v":54.111313920164903},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BF$110*(BF$125+BF$126)*(BF$112*(1+$B250)+BF$123*$P$102*$R250)","v":813.6489536819696},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BG$110*(BG$125+BG$126)*(BG$112*(1+$B250))","v":27844.547650768054},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*BH$110*(BH$125+BH$126)*(BH$112*(1+$B250))","v":1704.7682235164114},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(BI$110*(BI$125+BI$126)*(BI$112*$Q$100*(1+$B250)+BI$113*(1+$C250)))","v":7342.4977533369847},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BJ$110*(BJ$125+BJ$126)*(BJ$112*$Q$101*(1+$B250)+BJ$113*(1+$C250))","v":2751.9190749715099},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BK$110*BK$125*(BK$114*$D250+BK$123*$P$104*$R250+BK$112*$Q$104*(1+$B250)+BK$113*$B$104*(1+$C250))","v":33.88752376034725},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BL$110*(BL$125+BL$126)*(BL$112*(1+$B250)+BL$123*$P$102*$R250)","v":4126.9530791360939},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BM$110*(BM$125+BM$126)*BM$112*(1+$B250)","v":5693.9785288309949},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(BN$110*(BN$125+BN$126)*(BN$112*$Q$100*(1+$B250)+BN$113*(1+$C250)))","v":7342.4977533369847},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BO$110*(BO$125+BO$126)*(BO$112*$Q$101*(1+$B250)+BO$113*(1+$C250))","v":2751.9190749715099},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BP$110*BP$125*(BP$114*$D250+BP$123*$P$104*$R250+BP$112*$Q$104*(1+$B250)+BP$113*$B$104*(1+$C250))","v":33.88752376034725},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BQ$110*(BQ$125+BQ$126)*(BQ$112*(1+$B250)+BQ$123*$P$102*$R250)","v":4126.9530791360939},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BR$110*(BR$125+BR$126)*BR$112*(1+$B250)","v":1708.1935586492984},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*BS$110*(BS$125+BS$126)*BS$112*(1+$B250)","v":5693.9785288309949},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*(BT$110*(BT$125+BT$126)*(BT$112*$Q$100*(1+$B250)+BT$113*(1+$C250)))","v":8254.0043639277392},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BU$110*(BU$125+BU$126)*(BU$112*$Q$101*(1+$B250)+BU$113*(1+$C250))","v":8043.2187144403342},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BV$110*(BV$125+BV$126)*(BV$112*(1+$B250)+BV$123*$P$102*$R250)","v":7574.3315248092986},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BW$110*(BW$125+BW$126)*BW$112*(1+$B250)","v":5120.6687646554483},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BX$110*(BX$125+BX$126)*(BX$112*$Q$101*(1+$B250)+BX$113*(1+$C250))","v":7776.0031955356781},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BY$110*(BY$125+BY$126)*(BY$112*(1+$B250)+BY$123*$P$102*$R250)","v":7322.6935922085004},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BZ$110*(BZ$125+BZ$126)*BZ$112*(1+$B250)","v":4950.5475470601014},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*(CA$110*(CA$125+CA$126)*(CA$112*$Q$100*(1+$B250)+CA$113*(1+$C250)))","v":7962.7315112003325},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*CB$110*(CB$125+CB$126)*(CB$112*$Q$101*(1+$B250)+CB$113*(1+$C250))","v":7759.3842073610731},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*CC$110*(CC$125+CC$126)*(CC$112*(1+$B250)+CC$123*$P$102*$R250)","v":7307.0434239723254},{"$f":"1000000/Fuel_Specs!$B$54*Fuel_Specs!$E$54/(T2g)*CD$110*(CD$125+CD$126)*CD$112*(1+$B250)","v":4939.9671641727009},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CE$110*(CE$125+CE$126)*CE$112*(1+$B250)","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CF$110*(CF$125+CF$126)*CF$112*(1+$B250)","v":10454.795797749193},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*CG$110*CG$125*(CG$114*$D250+CG$123*$R250*$P$104+CG$112*(1+$B250)*$Q$104+CG$113*(1+$C250)*$B$104)","v":41.217947434529137},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CH$110*(CH$125+CH$126)*(CH$112*$Q$100*(1+$B250)+CH$113*(1+$C250)+CH$114*$C$100*$E250))","v":5743.0737914435012},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CI$110*(CI$125+CI$126)*(CI$112*$Q$101*(1+$B250)+CI$113*(1+$C250)+CI$114*$C$101*$E250)","v":2905.2100152744065},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CJ$110*(CJ$125+CJ$126)*(CJ$112*(1+$B250)+CJ$123*$P$102*$R250+CJ$114*$C$102*$E250)","v":5467.9808089725075},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CK$110*(CK$125+CK$126)*(CK$112*(1+$B250)+CK$114*$C$103*$E250)","v":2310.4116880256561},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CL$110*(CL$125+CL$126)*(CL$112*$Q$100*(1+$B250)+CL$113*(1+$C250)+CL$114*$C$100*$F250))","v":6784.6140325497317},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CM$110*(CM$125+CM$126)*(CM$112*$Q$101*(1+$B250)+CM$113*(1+$C250)+CM$114*$C$101*$F250)","v":2908.0286277249584},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CN$110*(CN$125+CN$126)*(CN$112*(1+$B250)+CN$123*$P$102*$R250+CN$114*$C$102*$F250)","v":5467.9808089725075},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CO$110*(CO$125+CO$126)*(CO$112*(1+$B250)+CO$114*$C$103*$F250)","v":2310.4116880256561},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CP$110*(CP$125+CP$126)*(CP$112*$Q$100*(1+$B250)+CP$113*(1+$C250)+CP$114*$C$100*$G250))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CQ$110*(CQ$125+CQ$126)*(CQ$112*$Q$101*(1+$B250)+CQ$113*(1+$C250)+CQ$114*$C$101*$G250)","v":2922.4082975929191},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CR$110*(CR$125+CR$126)*(CR$112*(1+$B250)+CR$123*$P$102*$R250+CR$114*$C$102*$G250)","v":5467.9808089725075},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*CS$110*(CS$125+CS$126)*(CS$112*(1+$B250)+CS$114*$C$103*$G250)","v":2310.4116880256561},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CT$110*(CT$125+CT$126)*(CT$112*$Q$100*(1+$B250)+CT$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CU$110*(CU$125+CU$126)*(CU$112*$Q$101*(1+$B250)+CU$113*(1+$C250))","v":14053.350680763124},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CV$110*CV$125*(CV$123*$P$104*$R250+CV$112*$Q$104*(1+$B250)+CV$113*$B$104*(1+$C250)+CV$114*$D250)","v":341.82123819670403},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CW$110*(CW$125+CW$126)*(CW$112*(1+$B250)+CW$123*$P$102*$R250)","v":10999.392068699741},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CX$110*(CX$125+CX$126)*(CX$112*(1+$B250)+CX$118*$J$103*$M250)","v":8946.9845872194983},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CY$110*(CY$125+CY$126)*(CY$112*(1+$B250)+CY$118*$J$103*$M250)","v":3355.1192202073121},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(CZ$110*(CZ$125+CZ$126)*(CZ$112*$Q$100*(1+$B250)+CZ$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DA$110*(DA$125+DA$126)*(DA$112*$Q$101*(1+$B250)+DA$113*(1+$C250))","v":9777.1852883079955},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DB$110*DB$125*(DB$123*$P$104*$R250+DB$112*$Q$104*(1+$B250)+DB$113*$B$104*(1+$C250)+DB$114*$D250)","v":231.53394870190928},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DC$110*(DC$125+DC$126)*(DC$112*(1+$B250)+DC$123*$P$102*$R250+DC$116*$E$102*$I250)","v":9207.2148454918515},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*DD$110*(DD$125+DD$126)*(DD$112*(1+$B250)+DD$116*$E$103*$I250)","v":2917.7758942955711},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(DE$110*(DE$125+DE$126)*(DE$112*$Q$100*(1+$B250)+DE$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DF$110*(DF$125+DF$126)*(DF$112*$Q$101*(1+$B250)+DF$113*(1+$C250))","v":2511.3312435563889},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DG$110*DG$125*(DG$123*$P$104*$R250+DG$112*$Q$104*(1+$B250)+DG$113*$B$104*(1+$C250)+DG$114*$D250)","v":30.924890909810124},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DH$110*(DH$125+DH$126)*(DH$112*(1+$B250)+DH$123*$P$102*$R250+DH$117*$F$102*$J250)","v":3766.1522472033503},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*DI$110*(DI$125+DI$126)*(DI$112*(1+$B250)+DI$117*$F$103*$J250)","v":1558.8539259360916},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(DJ$110*(DJ$125+DJ$126)*(DJ$112*$Q$100*(1+$B250)+DJ$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DK$110*(DK$125+DK$126)*(DK$112*$Q$101*(1+$B250)+DK$113*(1+$C250))","v":2447.0904229067028},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DL$110*DL$125*(DL$123*$P$104*$R250+DL$112*$Q$104*(1+$B250)+DL$113*$B$104*(1+$C250)+DL$114*$D250)","v":30.133820287149117},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DM$110*(DM$125+DM$126)*(DM$112*(1+$B250)+DM$123*$P$102*$R250)","v":3669.8126218859898},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*DN$110*(DN$125+DN$126)*(DN$112*(1+$B250))","v":1726.1111840837891},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DO$110*DO$125*(DO$114*$D250+DO$123*$P$104*$R250)","v":2.3033988414088866},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DP$110*(DP$125+DP$126)*(DP$112*(1+$B250)+DP$122*$N$103*$K250)","v":117089.97521230183},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(DQ$110*(DQ$125+DQ$126)*(DQ$112*$Q$100*(1+$B250)+DQ$113*(1+$C250)+DQ$122*$L250))","v":0},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*DR$110*(DR$125+DR$126)*(DR$112*$Q$101*(1+$B250)+DR$113*(1+$C250)+DR$122*$O$101*$L250)","v":4.5227023778199911},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*DS$110*(DS$125+DS$126)*(DS$112*(1+$B250)+DS$123*$P$102*$R250+DS$122*$O$102*$L250)","v":2.7683806034638119},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*DT$110*(DT$125+DT$126)*(DT$112*(1+$B250)+DT$122*$O$103*$L250)","v":11697.368967811368},{"$f":"DU$110*(DU$125+DU$126)*(DU$112*$Q$100*(1+$B250)+DU$113*(1+$C250))","v":312650.67194866884},{"$f":"(DV$110*(DV$125+DV$126)*(DV$112*$Q$101*(1+$B250)+DV$113*(1+$C250)))","v":184440.32828815046},{"$f":"DW$110*(DW$125+DW$126)*(DW$112*(1+$B250)+DW$123*$P$102*$R250)","v":222936.501706754},{"$f":"DX$110*(DX$125+DX$126)*DX$112*(1+$B250)","v":504538.49339999317},{"$f":"DY$110*(DY$125+DY$126)*DY$112*(1+$B250)","v":117174.2765749533},{"$f":"DZ$110*(DZ$125+DZ$126)*(DZ$112*$Q$100*(1+$B250)+DZ$113*(1+$C250))","v":541927.83137769264},{"$f":"(EA$110*(EA$125+EA$126)*(EA$112*$Q$101*(1+$B250)+EA$113*(1+$C250)))","v":184440.32828815046},{"$f":"EB$110*(EB$125+EB$126)*(EB$112*(1+$B250)+EB$123*$P$102*$R250)","v":222936.501706754},{"$f":"EC$110*(EC$125+EC$126)*EC$112*(1+$B250)","v":504538.49339999317},{"$f":"ED$110*(ED$125+ED$126)*ED$112*(1+$B250)","v":117174.2765749533},{"$f":"EE$110*(EE$125+EE$126)*(EE$112*$Q$100*(1+$B250)+EE$113*(1+$C250))","v":541927.83137769264},{"$f":"(EF$110*(EF$125+EF$126)*(EF$112*$Q$101*(1+$B250)+EF$113*(1+$C250)))","v":184440.32828815046},{"$f":"EG$110*(EG$125+EG$126)*(EG$112*(1+$B250)+EG$123*$P$102*$R250)","v":222936.501706754},{"$f":"EH$110*(EH$125+EH$126)*EH$112*(1+$B250)","v":107348.61561701984},{"$f":"EI$110*(EI$125+EI$126)*EI$112*(1+$B250)","v":117174.2765749533},{"$f":"EJ$110*(EJ$125+EJ$126)*(EJ$112*$Q$100*(1+$B250)+EJ$113*(1+$C250))","v":385602.49540335831},{"$f":"(EK$110*(EK$125+EK$126)*(EK$112*$Q$101*(1+$B250)+EK$113*(1+$C250)))","v":184440.32828815046},{"$f":"EL$110*(EL$125+EL$126)*(EL$112*(1+$B250)+EL$123*$P$102*$R250)","v":222936.501706754},{"$f":"EM$110*(EM$125+EM$126)*EM$112*(1+$B250)","v":504538.49339999317},{"$f":"EN$110*(EN$125+EN$126)*EN$112*(1+$B250)","v":117174.2765749533},{"$f":"EO$110*(EO$125+EO$126)*(EO$112*$Q$100*(1+$B250)+EO$113*(1+$C250))","v":385602.49540335831},{"$f":"(EP$110*(EP$125+EP$126)*(EP$112*$Q$101*(1+$B250)+EP$113*(1+$C250)))","v":184440.32828815046},{"$f":"EQ$110*(EQ$125+EQ$126)*(EQ$112*(1+$B250)+EQ$123*$P$102*$R250)","v":222936.501706754},{"$f":"ER$110*(ER$125+ER$126)*ER$112*(1+$B250)","v":504538.49339999317},{"$f":"ES$110*(ES$125+ES$126)*ES$112*(1+$B250)","v":117174.2765749533},{"$f":"ET$110*(ET$125+ET$126)*(ET$112*$Q$100*(1+$B250)+ET$113*(1+$C250))","v":156325.33597433442},{"$f":"(EU$110*(EU$125+EU$126)*(EU$112*$Q$101*(1+$B250)+EU$113*(1+$C250)))","v":184440.32828815046},{"$f":"EV$110*(EV$125+EV$126)*(EV$112*(1+$B250)+EV$123*$P$102*$R250)","v":222936.501706754},{"$f":"EW$110*(EW$125+EW$126)*EW$112*(1+$B250)","v":107348.61561701984},{"$f":"EX$110*(EX$125+EX$126)*EX$112*(1+$B250)","v":117174.2765749533},{"$f":"EY$110*(EY$125+EY$126)*(EY$112*$Q$100*(1+$B250)+EY$113*(1+$C250))","v":458554.31885804766},{"$f":"(EZ$110*(EZ$125+EZ$126)*(EZ$112*$Q$101*(1+$B250)+EZ$113*(1+$C250)))","v":184440.32828815046},{"$f":"FA$110*(FA$125+FA$126)*(FA$112*(1+$B250)+FA$123*$P$102*$R250)","v":222936.501706754},{"$f":"FB$110*(FB$125+FB$126)*FB$112*(1+$B250)","v":107348.61561701984},{"$f":"FC$110*(FC$125+FC$126)*FC$112*(1+$B250)","v":117174.2765749533},{"$f":"FD$110*(FD$125+FD$126)*(FD$112*$Q$100*(1+$B250)+FD$113*(1+$C250))","v":437710.9407281364},{"$f":"(FE$110*(FE$125+FE$126)*(FE$112*$Q$101*(1+$B250)+FE$113*(1+$C250)))","v":184440.32828815046},{"$f":"FF$110*(FF$125+FF$126)*(FF$112*(1+$B250)+FF$123*$P$102*$R250)","v":222936.501706754},{"$f":"FG$110*(FG$125+FG$126)*FG$112*(1+$B250)","v":504538.49339999317},{"$f":"FH$110*(FH$125+FH$126)*FH$112*(1+$B250)","v":117174.2765749533},{"$f":"FI$110*(FI$125+FI$126)*(FI$112*$Q$100*(1+$B250)+FI$113*(1+$C250))","v":406445.87353326957},{"$f":"(FJ$110*(FJ$125+FJ$126)*(FJ$112*$Q$101*(1+$B250)+FJ$113*(1+$C250)))","v":184440.32828815046},{"$f":"FK$110*(FK$125+FK$126)*(FK$112*(1+$B250)+FK$123*$P$102*$R250)","v":222936.501706754},{"$f":"FL$110*(FL$125+FL$126)*FL$112*(1+$B250)","v":504538.49339999317},{"$f":"FM$110*(FM$125+FM$126)*FM$112*(1+$B250)","v":117174.2765749533},{"$f":"FN$110*(FN$125+FN$126)*(FN$112*$Q$100*(1+$B250)+FN$113*(1+$C250))","v":0},{"$f":"(FO$110*(FO$125+FO$126)*(FO$112*$Q$101*(1+$B250)+FO$113*(1+$C250)))","v":0},{"$f":"FP$110*(FP$125+FP$126)*(FP$112*(1+$B250)+FP$123*$P$102*$R250)","v":0},{"$f":"FQ$110*(FQ$125+FQ$126)*FQ$112*(1+$B250)","v":107348.61561701984},{"$f":"FR$110*(FR$125+FR$126)*FR$112*(1+$B250)","v":0},{"$f":"FS$110*(FS$125+FS$126)*(FS$112*$Q$100*(1+$B250)+FS$113*(1+$C250))","v":416867.56259822519},{"$f":"(FT$110*(FT$125+FT$126)*(FT$112*$Q$101*(1+$B250)+FT$113*(1+$C250)))","v":184440.32828815046},{"$f":"FU$110*(FU$125+FU$126)*(FU$112*(1+$B250)+FU$123*$P$102*$R250)","v":222936.501706754},{"$f":"FV$110*(FV$125+FV$126)*FV$112*(1+$B250)","v":504538.49339999317},{"$f":"FW$110*(FW$125+FW$126)*FW$112*(1+$B250)","v":117174.2765749533},{"$f":"FX$110*(FX$125+FX$126)*(FX$112*$Q$100*(1+$B250)+FX$113*(1+$C250))","v":416867.56259822519},{"$f":"(FY$110*(FY$125+FY$126)*(FY$112*$Q$101*(1+$B250)+FY$113*(1+$C250)))","v":184440.32828815046},{"$f":"FZ$110*(FZ$125+FZ$126)*(FZ$112*(1+$B250)+FZ$123*$P$102*$R250)","v":222936.501706754},{"$f":"GA$110*(GA$125+GA$126)*GA$112*(1+$B250)","v":504538.49339999317},{"$f":"GB$110*(GB$125+GB$126)*GB$112*(1+$B250)","v":117174.2765749533},{"$f":"GC$110*(GC$125+GC$126)*(GC$112*(1+$B250)+GC$119*$H$103*$N250)","v":39058.092191651107},{"$f":"(GD$110*(GD$125+GD$126)*(GD$112*$Q$101*(1+$B250)+GD$113*(1+$C250)))","v":163428.13898950047},{"$f":"GE$110*(GE$125+GE$126)*(GE$112*(1+$B250)+GE$123*$P$102*$R250)","v":114326.41113166872},{"$f":"GF$110*(GF$125+GF$126)*(GF$112*(1+$B250)+GF$119*$H$103*$N250)","v":77291.003244254272},{"$f":"(GG$110*(GG$125+GG$126)*(GG$112*$Q$101*(1+$B250)+GG$113*(1+$C250)))","v":0},{"$f":"GH$110*(GH$125+GH$126)*(GH$112*(1+$B250)+GH$123*$P$102*$R250)","v":0},{"$f":"GI$110*(GI$125+GI$126)*(GI$112*(1+$B250)+GI$119*$H$103*$N250)","v":103006.6219644174},{"$f":"GJ$110*(GJ$125+GJ$126)*(GJ$112*(1+$B250)+GJ$120*$K$103*$O250+GJ$121*$L$103*$P250)","v":39058.092191651107},{"$f":"(GK$110*(GK$125+GK$126)*(GK$112*$Q$101*(1+$B250)+GK$113*(1+$C250)))","v":163428.13898950047},{"$f":"GL$110*(GL$125+GL$126)*(GL$112*(1+$B250)+GL$123*$P$102*$R250)","v":114326.41113166872},{"$f":"GM$110*(GM$125+GM$126)*(GM$112*(1+$B250)+GM$120*$K$103*$O250+GM$121*$L$103*$P250)","v":128818.33874042379},{"$f":"GN$110*(GN$125+GN$126)*(GN$112*$Q$101*(1+$B250)+GN$113*(1+$C250))","v":242807.52078440075},{"$f":"GO$110*GO$125*(GO$114*$D250+GO$123*$P$104*$R250+GO$112*$Q$104*(1+$B250)+GO$113*$B$104*(1+$C250))","v":6272.6568290247351},{"$f":"GP$110*(GP$125+GP$126)*(GP$112*(1+$B250)+GP$123*$P$102*$R250)","v":200071.21948042026},{"$f":"GQ$110*(GQ$125+GQ$126)*GQ$112*(1+$B250)","v":154582.00648850854},{"$f":"CQ$213*GR$110*(GR$125+GR$126)*(GR$112*(1+$B250)+GR$119*$H$103*$N250)","v":138019.64865045407},{"$f":"CS$213*GS$110*(GS$125+GS$126)*(GS$112*(1+$B250)+GS$119*$H$103*$N250)","v":138019.64865045407},{"$f":"CS$213*GT$110*(GT$125+GT$126)*(GT$112*(1+$B250)+GT$119*$H$103*$N250)","v":103006.6219644174},{"$f":"CT$213*GU$110*(GU$125+GU$126)*(GU$112*(1+$B250)+GU$119*$H$103*$N250)","v":72104.635375092184},{"$f":"CU$213*GV$110*(GV$125+GV$126)*(GV$112*(1+$B250)+GV$119*$H$103*$N250)","v":248435.36757081733},{"$f":"DI$213*GW$110*(GW$125+GW$126)*(GW$112*(1+$B250)+GW$119*$H$103*$N250)","v":34098.97201952395},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*GX$110*(GX$125+GX$126)*(GX$112*(1+$B250)+GX$120*$K$103*$O250)","v":2971.1910759025341},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(GY$110*(GY$125+GY$126)*(GY$112*$Q$101*(1+$B250)+GY$113*(1+$C250)+GY$120*$K$101*$O250))","v":2871.9733858357149},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*GZ$110*GZ$125*(GZ$123*$P$104*$R250+GZ$112*$Q$104*(1+$B250)+GZ$113*$B$104*(1+$C250)+GZ$114*$D250)","v":35.365889657420361},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*HA$110*(HA$125+HA$126)*(HA$112*(1+$B250)+HA$123*$P$102*$R250+HA$120*$K$102*$O250)","v":4306.9941684220212},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*HB$110*(HB$125+HB$126)*(HB$112*(1+$B250)+HB$120*$K$103*$O250)","v":1782.7146455415204},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HC$110*(HC$125+HC$126)*(HC$112*(1+$B250)+HC$121*$L$103*$P250)","v":2554.8983701209881},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*(HD$110*(HD$125+HD$126)*(HD$112*$Q$101*(1+$B250)+HD$113*(1+$C250)+HD$121*$L$101*$P250))","v":6420.9133075399623},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HE$110*HE$125*(HE$123*$P$104*$R250+HE$112*$Q$104*(1+$B250)+HE$113*$B$104*(1+$C250)+HE$114*$D250)","v":110.58467375585484},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HF$110*(HF$125+HF$126)*(HF$112*(1+$B250)+HF$123*$P$102*$R250+HF$121*$L$102*$P250)","v":6046.5999757102909},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B44))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E44))/(T2g)*HG$110*(HG$125+HG$126)*(HG$112*(1+$B250)+HG$121*$L$103*$P250)","v":1532.9390220725929},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(HH$110*(HH$125+HH$126)*(HH$112*$Q$101*(1+$B250)+HH$113*(1+$C250)))","v":6530.6813809176683},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*HI$110*HI$125*(HI$123*$P$104*$R250+HI$112*$Q$104*(1+$B250)+HI$113*$B$104*(1+$C250)+HI$114*$D250)","v":112.47516285014429},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*HJ$110*(HJ$125+HJ$126)*(HJ$112*(1+$B250)+HJ$123*$P$102*$R250)","v":6149.9690134202383},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*HK$110*(HK$125+HK$126)*(HK$112*(1+$B250))","v":1559.145225925372},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HL$110*HL$125*(HL$114*$D250+HL$123*$P$104*$S250+HL$112*$Q$104*(1+$B250)+HL$113*$B$104*(1+$C250))","v":497.1103487762644},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HM$110*(HM$125+HM$126)*(HM$112*(1+$B250)+HM$123*$P$102*$R250)","v":4316.6239712591678},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HN$110*(HN$125+HN$126)*(HN$112*(1+$B250)+HN$119*$I$103*$N250)","v":29182.775359105101},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HO$110*(HO$125+HO$126)*(HO$112*(1+$B250)+HO$119*$I$103*$N250)","v":2501.3807450661516},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HP$110*HP$125*(HP$114*$D250+HP$123*$P$104*$S250+HP$112*$Q$104*(1+$B250)+HP$113*$B$104*(1+$C250))","v":610.73557135369629},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HQ$110*(HQ$125+HQ$126)*(HQ$112*(1+$B250)+HQ$123*$P$102*$R250)","v":5303.2808789755491},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HR$110*(HR$125+HR$126)*(HR$112*(1+$B250)+HR$119*$I$103*$N250)","v":35853.12401261484},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(HS$110*(HS$125+HS$126)*(HS$112*$Q$100*(1+$B250)+HS$113*(1+$C250)))","v":62416.256411368304},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(HT$110*(HT$125+HT$126)*(HT$112*$Q$101*(1+$B250)+HT$113*(1+$C250)))","v":10477.356686702504},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HU$110*HU$125*(HU$114*$D250+HU$123*$P$104*$R250+HU$112*$Q$104*(1+$B250)+HU$113*$B$104*(1+$C250))","v":270.67062321075645},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HV$110*(HV$125+HV$126)*(HV$112*(1+$B250)+HV$123*$P$102*$R250)","v":9866.5690771638128},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HW$110*(HW$125+HW$126)*(HW$112*(1+$B250)+HW$119*$H$103*$N250)","v":8337.9358168871731},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HX$110*(HX$125+HX$126)*(HX$112*(1+$B250)+HX$119*$H$103*$N250)","v":2501.3807450661516},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(HY$110*(HY$125+HY$126)*(HY$112*$Q$101*(1+$B250)+HY$113*(1+$C250)))","v":10477.356686702504},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*HZ$110*HZ$125*(HZ$114*$D250+HZ$123*$P$104*$R250+HZ$112*$Q$104*(1+$B250)+HZ$113*$B$104*(1+$C250))","v":270.67062321075645},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*IA$110*(IA$125+IA$126)*(IA$112*(1+$B250)+IA$123*$P$102*$R250)","v":9866.5690771638128},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*IB$110*(IB$125+IB$126)*(IB$112*(1+$B250)+IB$119*$H$103*$N250)","v":6670.3486535097363},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*IC$110*(IC$125+IC$126)*(IC$112*(1+$B250)+IC$119*$H$103*$N250)","v":2501.3807450661516},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*(ID$110*(ID$125+ID$126)*(ID$112*$Q$101*(1+$B250)+ID$113*(1+$C250)))","v":8216.8499212660608},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IE$110*IE$125*(IE$114*$D250+IE$123*$P$104*$R250+IE$112*$Q$104*(1+$B250)+IE$113*$B$104*(1+$C250))","v":212.27299552004746},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IF$110*(IF$125+IF$126)*(IF$112*(1+$B250)+IF$123*$P$102*$R250)","v":7737.8407330308355},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IG$110*(IG$125+IG$126)*(IG$112*(1+$B250))","v":7192.9138465057385},{"$f":"1000000/Fuel_Specs!$C$34*Fuel_Specs!$E$34/(T2g)*IH$110*(IH$125+IH$126)*(IH$112*(1+$B250))","v":1961.7037763197466},{"$f":"1*(II$110*(II$125+II$126)*(II$112*$Q$101*(1+$B250)+II$113*(1+$C250)))","v":242807.52078440069},{"$f":"1*IJ$110*(IJ$125+IJ$126)*(IJ$112*(1+$B250)+IJ$123*$P$102*$R250)","v":228652.82226333744},{"$f":"1*IK$110*(IK$125+IK$126)*(IK$112*(1+$B250))","v":212550.25892169925},{"$f":"1*IL$110*(IL$125+IL$126)*(IL$112*(1+$B250))","v":57968.252433190704},{"$f":"IM$110*(IM$125+IM$126)*(IM$112*$Q$101*(1+$B250)+IM$113*(1+$C250))","v":74710.00639520018},{"$f":"IN$110*(IN$125+IN$126)*(IN$112*(1+$B250)+IN$123*$P$102*$R250)","v":211503.86059358713},{"$f":"IO$110*IO$125*(IO$112*(1+$B250))","v":144920.63108297676},{"$f":"IP$110*IP$125*(IP$114*$D250+IP$123*$P$104*$R250+IP$112*$Q$104*(1+$B250)+IP$113*$B$104*(1+$C250))","v":5222.4252780398811},{"$f":"IQ$110*(IQ$125+IQ$126)*(IQ$112*(1+$B250)+IQ$123*$P$102*$R250)","v":211503.86059358713},{"$f":"IR$110*IR$125*(IR$112*(1+$B250))","v":144920.63108297676},{"$f":"IS$110*(IS$125+IS$126)*(IS$112*$Q$101*(1+$B250)+IS$113*(1+$C250))","v":74710.00639520018},{"$f":"IT$110*(IT$125+IT$126)*(IT$112*(1+$B250)+IT$123*$P$102*$R250)","v":211503.86059358713},{"$f":"IU$110*IU$125*(IU$112*(1+$B250))","v":144920.63108297676},{"$f":"IV$110*(IV$125+IV$126)*(IV$112*(1+$B250)+IV$123*$P$102*$R250)","v":28581.60278291718},{"$f":"IW$110*(IW$125+IW$126)*(IW$112*(1+$B250))","v":1313947.0551523226},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*(IX$110*(IX$125+IX$126)*(IX$112*$Q$100*(1+$B250)+IX$113*(1+$C250)))","v":3033.2391680820401},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*IY$110*(IY$125+IY$126)*(IY$112*$Q$101*(1+$B250)+IY$113*(1+$C250))","v":6099.5489015223056},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*IZ$110*IZ$125*(IZ$114*$D250+IZ$123*$P$104*$R250+IZ$112*$Q$104*(1+$B250)+IZ$113*$B$104*(1+$C250))","v":105.04995053283999},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*JA$110*(JA$125+JA$126)*(JA$112*(1+$B250)+JA$123*$P$102*$R250+JA$115*$D$102*(Inputs!$G$144+$H250))","v":5743.9698175770709},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*JB$110*(JB$125+JB$126)*(JB$112*(1+$B250)+JB$115*$D$103*(Inputs!$G$144+$H250))","v":455.06749197597355},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*JC$110*(JC$125+JC$126)*(JC$112*(1+$B250)+JC$115*$D$103*(Inputs!$G$144+$H250))","v":12135.133119359294},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(JD$110*(JD$125+JD$126)*(JD$112*$Q$100*(1+$B250)+JD$113*(1+$C250)))","v":55598.155216961488},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*(JE$110*(JE$125+JE$126)*(JE$112*$Q$100*(1+$B250)+JE$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JF$110*(JF$125+JF$126)*(JF$112*$Q$101*(1+$B250)+JF$113*(1+$C250))","v":2451.7642963341932},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JG$110*JG$125*(JG$123*$P$104*$R250+JG$112*$Q$104*(1+$B250)+JG$113*$B$104*(1+$C250)+JG$114*$D250)","v":30.191375030770551},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JH$110*(JH$125+JH$126)*(JH$112*(1+$B250)+JH$123*$P$102*$R250+JH$117*$F$102*$J250)","v":3676.8218600967007},{"$f":"1000000/Fuel_Specs!$B$64*Fuel_Specs!$E$64/(T2g)*JI$110*(JI$125+JI$126)*(JI$112*(1+$B250)+JI$117*$F$103*$J250)","v":1521.8790466677358},{"$f":"JJ$110*(JJ$125+JJ$126)*(JJ$112*(1+$B250)+JJ$119*$H$103*$N250)","v":39058.092191651107},{"$f":"(JK$110*(JK$125+JK$126)*(JK$112*$Q$101*(1+$B250)+JK$113*(1+$C250)))","v":163428.13898950047},{"$f":"JL$110*(JL$125+JL$126)*(JL$112*(1+$B250)+JL$123*$P$102*$R250)","v":114326.41113166872},{"$f":"JM$110*(JM$125+JM$126)*(JM$112*(1+$B250)+JM$119*$H$103*$N250)","v":170684.29883106152},{"$f":"DG$213*JN$110*(JN$125+JN$126)*(JN$112*(1+$B250)+JN$119*$H$103*$N250)","v":138019.64865045407},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*(JO$110*(JO$125+JO$126)*(JO$112*$Q$100*(1+$B250)+JO$113*(1+$C250)))","v":0},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JP$110*(JP$125+JP$126)*(JP$112*$Q$101*(1+$B250)+JP$113*(1+$C250))","v":2467.0963218281063},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JQ$110*JQ$125*(JQ$123*$P$104*$R250+JQ$112*$Q$104*(1+$B250)+JQ$113*$B$104*(1+$C250)+JQ$114*$D250)","v":30.380175778199725},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JR$110*(JR$125+JR$126)*(JR$112*(1+$B250)+JR$123*$P$102*$R250+JR$117*$F$102*$J250)","v":3699.8147418267536},{"$f":"1000000/Fuel_Specs!$B$79*Fuel_Specs!$E$79/(T2g)*JS$110*(JS$125+JS$126)*(JS$112*(1+$B250)+JS$117*$F$103*$J250)","v":1531.3960660553864},{"$f":"DH$213*JT$110*(JT$125+JT$126)*(JT$112*(1+$B250)+JT$119*$H$103*$N250)","v":78876.892370242422},{"$f":"DI$213*JU$110*(JU$125+JU$126)*(JU$112*(1+$B250)+JU$119*$H$103*$N250)","v":138172.30438174627},{"$f":"DJ$213*JV$110*(JV$125+JV$126)*(JV$112*(1+$B250)+JV$119*$H$103*$N250)","v":125069.06824034211},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*JW$110*(JW$125+JW$126)*(JW$112*(1+$B250)+JW$121*$L$103*$P250)","v":2720.9879949906654},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*(JX$110*(JX$125+JX$126)*(JX$112*$Q$101*(1+$B250)+JX$113*(1+$C250)+JX$121*$L$101*$P250))","v":6838.3260293303501},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*JY$110*JY$125*(JY$123*$P$104*$R250+JY$112*$Q$104*(1+$B250)+JY$113*$B$104*(1+$C250)+JY$114*$D250)","v":117.77359649158612},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*JZ$110*(JZ$125+JZ$126)*(JZ$112*(1+$B250)+JZ$123*$P$102*$R250+JZ$121*$L$102*$P250)","v":6439.6792204456342},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B43,IF(Inputs!$E$670=3,Fuel_Specs!$B45,Fuel_Specs!$B75))*IF(Inputs!$E$670=1,Fuel_Specs!$E43,IF(Inputs!$E$670=3,Fuel_Specs!$E45,Fuel_Specs!$E75))/(T2g)*KA$110*(KA$125+KA$126)*(KA$112*(1+$B250)+KA$121*$L$103*$P250)","v":1632.5927969943991}]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C37+$B252)*B$112*$Q$100+(EF!$B37+$C252)*B$113)+((EF!$C52+$B252)*B$112*$Q$100+(EF!$B52+$C252)*B$113)*B$126)*B$110)","v":1.1428616527623463},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B252)*C$112*$Q$101+(EF!$I37+$C252)*C$113)*C$125+((EF!$J52+$B252)*C$112*$Q$101+(EF!$I52+$C252)*C$113)*C$126)*C$110","v":0.20928541204132028},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D252)*D$114+(EF!$BM37+$R252)*D$123*$P$104+(EF!$BL37+$B252)*D$112*$Q$104+(EF!$BN37+$C252)*D$113*$B$104)*$C$17+((EF!$AZ37+$D252)*D$114+(EF!$BB37+$R252)*D$123*$P$104+(EF!$BA37+$B252)*D$112*$Q$104+(EF!$BC37+$C252)*D$113*$B$104)*$B$17+((EF!$BV37+$D252)*D$114+(EF!$BX37+$R252)*D$123*$P$104+(EF!$BW37+$B252)*D$112*$Q$104+(EF!$BY37+$C252)*D$113*$B$104)*$D$17)*D$125*D$110","v":5.8814481384340977E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B252)*E$112+(EF!$AB37+$R252)*E$123*$P$102)*E$125+((EF!$S52+$B252)*E$112+(EF!$AB52+$R252)*E$123*$P$102)*E$126)*E$110","v":0.21474794101719788},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B252)*F$125+(EF!$AD52+$B252)*F$126)*F$112*F$110","v":1.8029950355533855E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C37+$B252)*G$112*$Q$100+(EF!$B37+$C252)*G$113)+((EF!$C52+$B252)*G$112*$Q$100+(EF!$B52+$C252)*G$113)*G$126)*G$110)","v":1.2988386280091848},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B252)*H$112*$Q$101+(EF!$I37+$C252)*H$113)*H$125+((EF!$J52+$B252)*H$112*$Q$101+(EF!$I52+$C252)*H$113)*H$126)*H$110","v":5.5809443211018744E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D252)*I$114+(EF!$BM37+$R252)*I$123*$P$104+(EF!$BL37+$B252)*I$112*$Q$104+(EF!$BN37+$C252)*I$113*$B$104)*$C$17+((EF!$AZ37+$D252)*I$114+(EF!$BB37+$R252)*I$123*$P$104+(EF!$BA37+$B252)*I$112*$Q$104+(EF!$BC37+$C252)*I$113*$B$104)*$B$17+((EF!$BV37+$D252)*I$114+(EF!$BX37+$R252)*I$123*$P$104+(EF!$BW37+$B252)*I$112*$Q$104+(EF!$BY37+$C252)*I$113*$B$104)*$D$17)*I$125*I$110","v":2.0241827607363951E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B252)*J$112+(EF!$AB37+$R252)*J$123*$P$102)*J$125+((EF!$S52+$B252)*J$112+(EF!$AB52+$R252)*J$123*$P$102)*J$126)*J$110","v":5.3889069264039607E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B252)*K$125+(EF!$AD52+$B252)*K$126)*K$112*K$110","v":1.8029950355533855E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C37+$B252)*L$112*$Q$100+(EF!$B37+$C252)*L$113)+((EF!$C52+$B252)*L$112*$Q$100+(EF!$B52+$C252)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J37+$B252)*M$112*$Q$101+(EF!$I37+$C252)*M$113)*M$125+((EF!$J52+$B252)*M$112*$Q$101+(EF!$I52+$C252)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK37+$D252)*N$114+(EF!$BM37+$R252)*N$123*$P$104+(EF!$BL37+$B252)*N$112*$Q$104+(EF!$BN37+$C252)*N$113*$B$104)*$C$17+((EF!$AZ37+$D252)*N$114+(EF!$BB37+$R252)*N$123*$P$104+(EF!$BA37+$B252)*N$112*$Q$104+(EF!$BC37+$C252)*N$113*$B$104)*$B$17+((EF!$BV37+$D252)*N$114+(EF!$BX37+$R252)*N$123*$P$104+(EF!$BW37+$B252)*N$112*$Q$104+(EF!$BY37+$C252)*N$113*$B$104)*$D$17)*N$125*N$110","v":0.18280441061688779},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S37+$B252)*O$112+(EF!$AB37+$R252)*O$123*$P$102)*O$125+((EF!$S52+$B252)*O$112+(EF!$AB52+$R252)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD37+$B252)*P$125+(EF!$AD52+$B252)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C37+$B252)*Q$112*$Q$100+(EF!$B37+$C252)*Q$113)+((EF!$C52+$B252)*Q$112*$Q$100+(EF!$B52+$C252)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37+$B252)*R$112*$Q$101+(EF!$I37+$C252)*R$113)*R$125+((EF!$J52+$B252)*R$112*$Q$101+(EF!$I52+$C252)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37+$D252)*S$114+(EF!$BM37+$R252)*S$123*$P$104+(EF!$BL37+$B252)*S$112*$Q$104+(EF!$BN37+$C252)*S$113*$B$104)*$C$17+((EF!$AZ37+$D252)*S$114+(EF!$BB37+$R252)*S$123*$P$104+(EF!$BA37+$B252)*S$112*$Q$104+(EF!$BC37+$C252)*S$113*$B$104)*$B$17+((EF!$BV37+$D252)*S$114+(EF!$BX37+$R252)*S$123*$P$104+(EF!$BW37+$B252)*S$112*$Q$104+(EF!$BY37+$C252)*S$113*$B$104)*$D$17)*S$125*S$110","v":0.18228687107568545},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37+$B252)*T$112+(EF!$AB37+$R252)*T$123*$P$102)*T$125+((EF!$S52+$B252)*T$112+(EF!$AB52+$R252)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD37+$B252)*U$125+(EF!$AD52+$B252)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C37+$B252)*V$112*Q$100+(EF!$B37+$C252)*V$113)+((EF!$C52+$B252)*V$112*Q$100+(EF!$B52+$C252)*V$113)*V$126)*V$110)","v":0.50177131484346882},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37+$B252)*W$112*$Q$101+(EF!$I37+$C252)*W$113)*W$125+((EF!$J52+$B252)*W$112*$Q$101+(EF!$I52+$C252)*W$113)*W$126)*W$110","v":0.1069187918660449},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37+$D252)*X$114+(EF!$BM37+$R252)*X$123*$P$104+(EF!$BL37+$B252)*X$112*$Q$104+(EF!$BN37+$C252)*X$113*$B$104)*$C$19+((EF!$AZ37+$D252)*X$114+(EF!$BB37+$R252)*X$123*$P$104+(EF!$BA37+$B252)*X$112*$Q$104+(EF!$BC37+$C252)*X$113*$B$104)*$B$19+((EF!$BV37+$D252)*X$114+(EF!$BX37+$R252)*X$123*$P$104+(EF!$BW37+$B252)*X$112*$Q$104+(EF!$BY37+$C252)*X$113*$B$104)*$D$19)*X$125*X$110","v":2.8386738743002356E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37+$B252)*Y$112+(EF!$AB37+$R252)*Y$123*$P$102)*Y$125+((EF!$S52+$B252)*Y$112+(EF!$AB52+$R252)*Y$123*$P$102)*Y$126)*Y$110","v":0.10588694541946969},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37+$B252)*Z$125+(EF!$AD52+$B252)*Z$126)*Z$112*Z$110)","v":2.952262854176093E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD37+$B252)*AA$125+(EF!$AD52+$B252)*AA$126)*AA$112*AA$110)","v":1.8436453467747492E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C37+$B252)*AB$112*Q$100+(EF!$B37+$C252)*AB$113)+((EF!$C52+$B252)*AB$112*Q$100+(EF!$B52+$C252)*AB$113)*AB$126)*AB$110)","v":0.75265697226520323},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37+$B252)*AC$112*$Q$101+(EF!$I37+$C252)*AC$113)*AC$125+((EF!$J52+$B252)*AC$112*$Q$101+(EF!$I52+$C252)*AC$113)*AC$126)*AC$110","v":5.4830149674894822E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37+$D252)*AD$114+(EF!$BM37+$R252)*AD$123*$P$104+(EF!$BL37+$B252)*AD$112*$Q$104+(EF!$BN37+$C252)*AD$113*$B$104)*$C$19+((EF!$AZ37+$D252)*AD$114+(EF!$BB37+$R252)*AD$123*$P$104+(EF!$BA37+$B252)*AD$112*$Q$104+(EF!$BC37+$C252)*AD$113*$B$104)*$B$19+((EF!$BV37+$D252)*AD$114+(EF!$BX37+$R252)*AD$123*$P$104+(EF!$BW37+$B252)*AD$112*$Q$104+(EF!$BY37+$C252)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":5.3747682051967999E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37+$B252)*AE$112+(EF!$AB37+$R252)*AE$123*$P$102)*AE$125+((EF!$S52+$B252)*AE$112+(EF!$AB52+$R252)*AE$123*$P$102)*AE$126)*AE$110","v":6.617934088716855E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37+$B252)*AF$125+(EF!$AD52+$B252)*AF$126)*AF$112*AF$110)","v":2.952262854176093E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD37+$B252)*AF$125+(EF!$AD52+$B252)*AF$126)*AF$112*AF$110)","v":3.0874641285530666E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AH$125*((EF!$C37+$B252)*AH$112*Q$100+(EF!$B37+$C252)*AH$113)+((EF!$C52+$B252)*AH$112*Q$100+(EF!$B52+$C252)*AH$113)*AH$126)*AH$110)","v":0.24201278120598529},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37+$B252)*AI$112*$Q$101+(EF!$I37+$C252)*AI$113)*AI$125+((EF!$J52+$B252)*AI$112*$Q$101+(EF!$I52+$C252)*AI$113)*AI$126)*AI$110","v":5.5671525447634089E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37+$D252)*AJ$114+(EF!$BM37+$R252)*AJ$123*$P$104+(EF!$BL37+$B252)*AJ$112*$Q$104+(EF!$BN37+$C252)*AJ$113*$B$104)*$C$20+((EF!$AZ37+$D252)*AJ$114+(EF!$BB37+$R252)*AJ$123*$P$104+(EF!$BA37+$B252)*AJ$112*$Q$104+(EF!$BC37+$C252)*AJ$113*$B$104)*$B$20+((EF!$BV37+$D252)*AJ$114+(EF!$BX37+$R252)*AJ$123*$P$104+(EF!$BW37+$B252)*AJ$112*$Q$104+(EF!$BY37+$C252)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":1.2005938388037214E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37+$B252)*AK$112+(EF!$AB37+$R252)*AK$123*$P$102)*AK$125+((EF!$S52+$B252)*AK$112+(EF!$AB52+$R252)*AK$123*$P$102)*AK$126)*AK$110","v":0.13170194808914415},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD37+$B252)*AL$125+(EF!$AD52+$B252)*AL$126)*AL$112*AL$110)","v":1.7985394268178363E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AM$125*((EF!$C37+$B252)*AM$112*Q$100+(EF!$B37+$C252)*AM$113)+((EF!$C52+$B252)*AM$112*Q$100+(EF!$B52+$C252)*AM$113)*AM$126)*AM$110)","v":0.24690956301182729},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J37+$B252)*AN$112*$Q$101+(EF!$I37+$C252)*AN$113)*AN$125+((EF!$J52+$B252)*AN$112*$Q$101+(EF!$I52+$C252)*AN$113)*AN$126)*AN$110","v":5.6797958983734881E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK37+$D252)*AO$114+(EF!$BM37+$R252)*AO$123*$P$104+(EF!$BL37+$B252)*AO$112*$Q$104+(EF!$BN37+$C252)*AO$113*$B$104)*$C$20+((EF!$AZ37+$D252)*AO$114+(EF!$BB37+$R252)*AO$123*$P$104+(EF!$BA37+$B252)*AO$112*$Q$104+(EF!$BC37+$C252)*AO$113*$B$104)*$B$20+((EF!$BV37+$D252)*AO$114+(EF!$BX37+$R252)*AO$123*$P$104+(EF!$BW37+$B252)*AO$112*$Q$104+(EF!$BY37+$C252)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":1.2248861345939022E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37+$B252)*AP$112+(EF!$AB37+$R252)*AP$123*$P$102)*AP$125+((EF!$S52+$B252)*AP$112+(EF!$AB52+$R252)*AP$123*$P$102)*AP$126)*AP$110","v":0.13436674827028816},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD37+$B252)*AQ$125+(EF!$AD52+$B252)*AQ$126)*AQ$112*AQ$110)","v":1.8349302946821047E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((AR$125*((EF!$C37+$B252)*AR$112*Q$100+(EF!$B37+$C252)*AR$113)+((EF!$C52+$B252)*AR$112*Q$100+(EF!$B52+$C252)*AR$113)*AR$126)*AR$110)","v":0.74072868903548195},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J37+$B252)*AS$112*$Q$101+(EF!$I37+$C252)*AS$113)*AS$125+((EF!$J52+$B252)*AS$112*$Q$101+(EF!$I52+$C252)*AS$113)*AS$126)*AS$110","v":5.6797958983734881E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK37+$D252)*AT$114+(EF!$BM37+$R252)*AT$123*$P$104+(EF!$BL37+$B252)*AT$112*$Q$104+(EF!$BN37+$C252)*AT$113*$B$104)*$C$20+((EF!$AZ37+$D252)*AT$114+(EF!$BB37+$R252)*AT$123*$P$104+(EF!$BA37+$B252)*AT$112*$Q$104+(EF!$BC37+$C252)*AT$113*$B$104)*$B$20+((EF!$BV37+$D252)*AT$114+(EF!$BX37+$R252)*AT$123*$P$104+(EF!$BW37+$B252)*AT$112*$Q$104+(EF!$BY37+$C252)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":5.5676642481541014E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S37+$B252)*AU$112+(EF!$AB37+$R252)*AU$123*$P$102)*AU$125+((EF!$S52+$B252)*AU$112+(EF!$AB52+$R252)*AU$123*$P$102)*AU$126)*AU$110","v":6.8554463403208241E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD37+$B252)*AV$125+(EF!$AD52+$B252)*AV$126)*AV$112*AV$110)","v":3.0582171578035073E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((AW$125*((EF!$C37+$B252)*AW$112*Q$100+(EF!$B37+$C252)*AW$113+AW$115*$D$100*(EF!$E37+$H252))+((EF!$C52+$B252)*AW$112*Q$100+(EF!$B52+$C252)*AW$113+AW$115*$D$100*(EF!$E52+$H252))*AW$126)*AW$110)","v":0.24847214549324673},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37+$B252)*AX$112*$Q$101+(EF!$I37+$C252)*AX$113+AX$115*$D$101*(EF!$L37+$H252))*AX$125+((EF!$J52+$B252)*AX$112*$Q$101+(EF!$I52+$C252)*AX$113+AX$115*$D$101*(EF!$L52+$H252))*AX$126)*AX$110","v":0.13289047458643219},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D252+EF!$BK37)*AY$114+(EF!$BM37+$R252)*AY$123*$P$104+(EF!$BL37+$B252)*AY$112*$Q$104+(EF!$BN37+$C252)*AY$113*$B$104+(EF!$BO37+$H252)*AY$115*$D$104)*$C$25+((EF!$AZ37+$D252)*AY$114+(EF!$BB37+$R252)*AY$123*$P$104+(EF!$BA37+$B252)*AY$112*$Q$104+(EF!$BC37+$C252)*AY$113*$B$104+(EF!$BD37+$H252)*AY$115*$D$104)*$B$25+((EF!$BV37+$D252)*AY$114+(EF!$BX37+$R252)*AY$123*$P$104+(EF!$BW37+$B252)*AY$112*$Q$104+(EF!$BY37+$C252)*AY$113*$B$104+(EF!$BZ37+$H252)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":4.0082130659063381E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37+$B252)*AZ$112+(EF!$AB37+$R252)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U37+$H252))*AZ$125+((EF!$S52+$B252)*AZ$112+(EF!$AB52+$R252)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U52+$H252))*AZ$126)*AZ$110","v":0.19741197291488097},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD37+$B252)*BA$112+BA$115*$D$103*(EF!$AJ37+$H252))*BA$125+((EF!$AD52+$B252)*BA$112+BA$115*$D$103*(EF!$AJ52+$H252))*BA$126)*BA$110","v":5.1600910790166763E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD37+$B252)*BB$112+BB$115*$D$103*(EF!$AJ37+$H252))*BB$125+((EF!$AD52+$B252)*BB$112+BB$115*$D$103*(EF!$AJ52+$H252))*BB$126)*BB$110","v":0.13760242877377804},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((BC$125*((EF!$C37+$B252)*BC$112*$Q$100+(EF!$B37+$C252)*BC$113)+((EF!$C52+$B252)*BC$112*$Q$100+(EF!$B52+$C252)*BC$113)*BC$126)*BC$110)","v":0.31720109719290379},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37+$B252)*BD$112*$Q$101+(EF!$I37+$C252)*BD$113)*BD$125+((EF!$J52+$B252)*BD$112*$Q$101+(EF!$I52+$C252)*BD$113)*BD$126)*BD$110","v":0.39758864466948879},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D252+EF!$BK37)*BE$114+(EF!$BM37+$R252)*BE$123*$P$104+(EF!$BL37+$B252)*BE$112*$Q$104+(EF!$BN37+$C252)*BE$113*$B$104+(EF!$BO37+$H252)*BE$115*$D$104)*$C$27+((EF!$AZ37+$D252)*BE$114+(EF!$BB37+$R252)*BE$123*$P$104+(EF!$BA37+$B252)*BE$112*$Q$104+(EF!$BC37+$C252)*BE$113*$B$104+(EF!$BD37+$H252)*BE$115*$D$104)*$B$27+((EF!$BV37+$D252)*BE$114+(EF!$BX37+$R252)*BE$123*$P$104+(EF!$BW37+$B252)*BE$112*$Q$104+(EF!$BY37+$C252)*BE$113*$B$104+(EF!$BZ37+$H252)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":2.0786099801295314E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37+$B252)*BF$112+(EF!$AB37+$R252)*BF$123*$P$102)*BF$125+((EF!$S52+$B252)*BF$112+(EF!$AB52+$R252)*BF$123*$P$102)*BF$126)*BF$110","v":2.8153240570412404E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B252)*BG$112)*BG$125+((EF!$AD52+$B252)*BG$112)*BG$126)*BG$110","v":0.31787158187395809},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B252)*BH$112)*BH$125+((EF!$AD52+$B252)*BH$112)*BH$126)*BH$110","v":1.9461525420854574E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BI$125*((EF!$C37+$B252)*BI$112*Q$100+(EF!$B37+$C252)*BI$113)+((EF!$C52+$B252)*BI$112*Q$100+(EF!$B52+$C252)*BI$113)*BI$126)*BI$110)","v":0.60554281918693054},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37+$B252)*BJ$112*$Q$101+(EF!$I37+$C252)*BJ$113)*BJ$125+((EF!$J52+$B252)*BJ$112*$Q$101+(EF!$I52+$C252)*BJ$113)*BJ$126)*BJ$110","v":6.0361743417035457E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK37+$D252)*BK$114+(EF!$BM37+$R252)*BK$123*$P$104+(EF!$BL37+$B252)*BK$112*$Q$104+(EF!$BN37+$C252)*BK$113*$B$104)*$C$18+((EF!$AZ37+$D252)*BK$114+(EF!$BB37+$R252)*BK$123*$P$104+(EF!$BA37+$B252)*BK$112*$Q$104+(EF!$BC37+$C252)*BK$113*$B$104)*$B$18+((EF!$BV37+$D252)*BK$114+(EF!$BX37+$R252)*BK$123*$P$104+(EF!$BW37+$B252)*BK$112*$Q$104+(EF!$BY37+$C252)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":1.3017415395615618E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37+$B252)*BL$112+(EF!$AB37+$R252)*BL$123*$P$102)*BL$125+((EF!$S52+$B252)*BL$112+(EF!$AB52+$R252)*BL$123*$P$102)*BL$126)*BL$110","v":0.14279758160315489},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD37+$B252)*BM$125+(EF!$AD52+$B252)*BM$126)*BM$112*BM$110","v":6.5002096094957953E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BN$125*((EF!$C37+$B252)*BN$112*$Q$100+(EF!$B37+$C252)*BN$113)+((EF!$C52+$B252)*BN$112*$Q$100+(EF!$B52+$C252)*BN$113)*BN$126)*BN$110)","v":0.60554281918693054},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37+$B252)*BO$112*$Q$101+(EF!$I37+$C252)*BO$113)*BO$125+((EF!$J52+$B252)*BO$112*$Q$101+(EF!$I52+$C252)*BO$113)*BO$126)*BO$110","v":6.0361743417035457E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK37+$D252)*BP$114+(EF!$BM37+$R252)*BP$123*$P$104+(EF!$BL37+$B252)*BP$112*$Q$104+(EF!$BN37+$C252)*BP$113*$B$104)*$C$18+((EF!$AZ37+$D252)*BP$114+(EF!$BB37+$R252)*BP$123*$P$104+(EF!$BA37+$B252)*BP$112*$Q$104+(EF!$BC37+$C252)*BP$113*$B$104)*$B$18+((EF!$BV37+$D252)*BP$114+(EF!$BX37+$R252)*BP$123*$P$104+(EF!$BW37+$B252)*BP$112*$Q$104+(EF!$BY37+$C252)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":1.3017415395615618E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37+$B252)*BQ$112+(EF!$AB37+$R252)*BQ$123*$P$102)*BQ$125+((EF!$S52+$B252)*BQ$112+(EF!$AB52+$R252)*BQ$123*$P$102)*BQ$126)*BQ$110","v":0.14279758160315489},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD37+$B252)*BR$125+(EF!$AD52+$B252)*BR$126)*BR$112*BR$110","v":1.9500628828487385E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD37+$B252)*BS$125+(EF!$AD52+$B252)*BS$126)*BS$112*BS$110","v":6.5002096094957953E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((BT$125*((EF!$C37+$B252)*BT$112*Q$100+(EF!$B37+$C252)*BT$113)+((EF!$C52+$B252)*BT$112*Q$100+(EF!$B52+$C252)*BT$113)*BT$126)*BT$110)","v":0.68071564200921852},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J37+$B252)*BU$112*$Q$101+(EF!$I37+$C252)*BU$113)*BU$125+((EF!$J52+$B252)*BU$112*$Q$101+(EF!$I52+$C252)*BU$113)*BU$126)*BU$110","v":0.17642332171165734},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S37+$B252)*BV$112+(EF!$AB37+$R252)*BV$123*$P$102)*BV$125+((EF!$S52+$B252)*BV$112+(EF!$AB52+$R252)*BV$123*$P$102)*BV$126)*BV$110","v":0.26208105671744586},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD37+$B252)*BW$125+(EF!$AD52+$B252)*BW$126)*BW$112*BW$110","v":5.845722835539386E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J37+$B252)*BX$112*$Q$101+(EF!$I37+$C252)*BX$113)*BX$125+((EF!$J52+$B252)*BX$112*$Q$101+(EF!$I52+$C252)*BX$113)*BX$126)*BX$110","v":0.17056210481183268},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S37+$B252)*BY$112+(EF!$AB37+$R252)*BY$123*$P$102)*BY$125+((EF!$S52+$B252)*BY$112+(EF!$AB52+$R252)*BY$123*$P$102)*BY$126)*BY$110","v":0.25337407906929349},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD37+$B252)*BZ$125+(EF!$AD52+$B252)*BZ$126)*BZ$112*BZ$110","v":5.6515135374549004E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((CA$125*((EF!$C37+$B252)*CA$112*Q$100+(EF!$B37+$C252)*CA$113)+((EF!$C52+$B252)*CA$112*Q$100+(EF!$B52+$C252)*CA$113)*CA$126)*CA$110)","v":0.65669409098960618},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J37+$B252)*CB$112*$Q$101+(EF!$I37+$C252)*CB$113)*CB$125+((EF!$J52+$B252)*CB$112*$Q$101+(EF!$I52+$C252)*CB$113)*CB$126)*CB$110","v":0.17019757697772236},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S37+$B252)*CC$112+(EF!$AB37+$R252)*CC$123*$P$102)*CC$125+((EF!$S52+$B252)*CC$112+(EF!$AB52+$R252)*CC$123*$P$102)*CC$126)*CC$110","v":0.25283256426819084},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((EF!$AD37+$B252)*CD$125+(EF!$AD52+$B252)*CD$126)*CD$112*CD$110","v":5.6394350397632458E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AD37+$B252)*CE$125+(EF!$AD52+$B252)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AP37+$B252)*CF$125+(EF!$AP52+$B252)*CF$126)*CF$112*CF$110","v":0.204989363904195},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK37+$D252)*CG$114+(EF!$BM37+$R252)*CG$123*$P$104+(EF!$BL37+$B252)*CG$112*$Q$104+(EF!$BN37+$C252)*CG$113*$B$104)*$C$37+((EF!$AZ37+$D252)*CG$114+(EF!$BB37+$R252)*CG$123*$P$104+(EF!$BA37+$B252)*CG$112*$Q$104+(EF!$BC37+$C252)*CG$113*$B$104)*$B$37+((EF!$BV37+$D252)*CG$114+(EF!$BX37+$R252)*CG$123*$P$104+(EF!$BW37+$B252)*CG$112*$Q$104+(EF!$BY37+$C252)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":5.7368385491923366},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CH$125*((EF!$C37+$B252)*CH$112*Q$100+(EF!$B37+$C252)*CH$113+(EF!$D37+$E252)*CH$114*$C$100)+((EF!$C52+$B252)*CH$112*Q$100+(EF!$B52+$C252)*CH$113+(EF!$D52+$E252)*CH$114*$C$100)*CH$126)*CH$110)","v":1.0520782168409413},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37+$B252)*CI$112*$Q$101+(EF!$I37+$C252)*CI$113+(EF!$K37+$E252)*CI$114*$C$101)*CI$125+((EF!$J52+$B252)*CI$112*$Q$101+(EF!$I52+$C252)*CI$113+(EF!$K52+$E252)*CI$114*$C$101)*CI$126)*CI$110","v":0.12968916682051179},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37+$B252)*CJ$112+(EF!$T37+$E252)*CJ$114*$C$102+(EF!$AB37+$R252)*CJ$123*$P$102)*CJ$125+((EF!$S52+$B252)*CJ$112+(EF!$T52+$E252)*CJ$114*$C$102+(EF!$AB52+$R252)*CJ$123*$P$102)*CJ$126)*CJ$110","v":0.18919876742024569},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD37+$B252)*CK$112+(EF!$AE37+$E252)*CK$114*$C$103)*CK$125+((EF!$AD52+$B252)*CK$112+(EF!$AE52+$E252)*CK$114*$C$103)*CK$126)*CK$110)","v":2.6375512623295898E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CL$125*((EF!$C37+$B252)*CL$112*Q$100+(EF!$B37+$C252)*CL$113+(EF!$D37+$F252)*CL$114*$C$100)+((EF!$C52+$B252)*CL$112*Q$100+(EF!$B52+$C252)*CL$113+(EF!$D52+$F252)*CL$114*$C$100)*CL$126)*CL$110)","v":1.2188766202075421},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37+$B252)*CM$112*$Q$101+(EF!$I37+$C252)*CM$113+(EF!$K37+$F252)*CM$114*$C$101)*CM$125+((EF!$J52+$B252)*CM$112*$Q$101+(EF!$I52+$C252)*CM$113+(EF!$K52+$F252)*CM$114*$C$101)*CM$126)*CM$110","v":0.12151754508758349},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37+$B252)*CN$112+(EF!$T37+$F252)*CN$114*$C$102+(EF!$AB37+$R252)*CN$123*$P$102)*CN$125+((EF!$S52+$B252)*CN$112+(EF!$T52+$F252)*CN$114*$C$102+(EF!$AB52+$R252)*CN$123*$P$102)*CN$126)*CN$110","v":0.18919876742024569},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD37+$B252)*CO$112+(EF!$AE37+$F252)*CO$114*$C$103)*CO$125+((EF!$AD52+$B252)*CO$112+(EF!$AE52+$F252)*CO$114*$C$103)*CO$126)*CO$110)","v":2.6375512623295898E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CP$125*((EF!$C37+$B252)*CP$112*Q$100+(EF!$B37+$C252)*CP$113+(EF!$D37+$G252)*CP$114*$C$100)+((EF!$C52+$B252)*CP$112*Q$100+(EF!$B52+$C252)*CP$113+(EF!$D52+$G252)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37+$B252)*CQ$112*$Q$101+(EF!$I37+$C252)*CQ$113+(EF!$K37+$G252)*CQ$114*$C$101)*CQ$125+((EF!$J52+$B252)*CQ$112*$Q$101+(EF!$I52+$C252)*CQ$113+(EF!$K52+$G252)*CQ$114*$C$101)*CQ$126)*CQ$110","v":0.12643748259238896},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37+$B252)*CR$112+(EF!$T37+$G252)*CR$114*$C$102+(EF!$AB37+$R252)*CR$123*$P$102)*CR$125+((EF!$S52+$B252)*CR$112+(EF!$T52+$G252)*CR$114*$C$102+(EF!$AB52+$R252)*CR$123*$P$102)*CR$126)*CR$110","v":0.18919876742024569},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD37+$B252)*CS$112+(EF!$AE37+$G252)*CS$114*$C$103)*CS$125+((EF!$AD52+$B252)*CS$112+(EF!$AE52+$G252)*CS$114*$C$103)*CS$126)*CS$110)","v":2.6375512623295898E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CT$125*((EF!$C37+$B252)*CT$112*Q$100+(EF!$B37+$C252)*CT$113)+((EF!$C52+$B252)*CT$112*Q$100+(EF!$B52+$C252)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37+$B252)*CU$112*$Q$101+(EF!$I37+$C252)*CU$113)*CU$125+((EF!$J52+$B252)*CU$112*$Q$101+(EF!$I52+$C252)*CU$113)*CU$126)*CU$110","v":0.30825206876791106},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37+$D252)*CV$114+(EF!$BM37+$R252)*CV$123*$P$104+(EF!$BL37+$B252)*CV$112*$Q$104+(EF!$BN37+$C252)*CV$113*$B$104)*$C$32+((EF!$AZ37+$D252)*CV$114+(EF!$BB37+$R252)*CV$123*$P$104+(EF!$BA37+$B252)*CV$112*$Q$104+(EF!$BC37+$C252)*CV$113*$B$104)*$B$32+((EF!$BV37+$D252)*CV$114+(EF!$BX37+$R252)*CV$123*$P$104+(EF!$BW37+$B252)*CV$112*$Q$104+(EF!$BY37+$C252)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":0.13130581862864835},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37+$B252)*CW$112+CW$123*$P$102*(EF!$AB37+$R252))*CW$125+((EF!$S52+$B252)*CW$112+CW$123*$P$102*(EF!$AB52+$R252))*CW$126)*CW$110","v":0.3805923053634625},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37+$B252)*CX$112+(EF!$AI37+$M252)*CX$118*$J$103)*CX$125+((EF!$AD52+$B252)*CX$112+(EF!$AI52+$M252)*CX$118*$J$103)*CX$126)*CX$110","v":0.10213820599319148},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37+$B252)*CY$112+(EF!$AI37+$M252)*CY$118*$J$103)*CY$125+((EF!$AD52+$B252)*CY$112+(EF!$AI52+$M252)*CY$118*$J$103)*CY$126)*CY$110","v":3.830182724744681E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((CZ$125*((EF!$C37+$B252)*CZ$112*Q$100+(EF!$B37+$C252)*CZ$113+CZ$116*$E$100*(EF!$F37+$I252))+((EF!$C52+$B252)*CZ$112*Q$100+(EF!$B52+$C252)*CZ$113+CZ$116*$E$100*(EF!$F52+$I252))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J37+$B252)*DA$112*$Q$101+(EF!$I37+$C252)*DA$113+DA$116*$E$101*(EF!$M37+$I252))*DA$125+((EF!$J52+$B252)*DA$112*$Q$101+(EF!$I52+$C252)*DA$113+DA$116*$E$101*(EF!$M52+$I252))*DA$126)*DA$110","v":0.21445686941930545},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37+$D252)*DB$114+(EF!$BM37+$R252)*DB$123*$P$104+(EF!$BL37+$B252)*DB$112*$Q$104+(EF!$BN37+$C252)*DB$113*$B$104+DB$116*$E$104*(EF!$BP37+$I252))*$C$30+((EF!$AZ37+$D252)*DB$114+(EF!$BB37+$R252)*DB$123*$P$104+(EF!$BA37+$B252)*DB$112*$Q$104+(EF!$BC37+$C252)*DB$113*$B$104+DB$116*$E$104*(EF!$BE37+$I252))*$B$30+((EF!$BV37+$D252)*DB$114+(EF!$BX37+$R252)*DB$123*$P$104+(EF!$BW37+$B252)*DB$112*$Q$104+(EF!$BY37+$C252)*DB$113*$B$104+DB$116*$E$104*(EF!$CA37+$I252))*$D$30)*DB$110*DB$125","v":8.8940508304907365E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37+$B252)*DC$112+DC$123*$P$102*(EF!$AB37+$R252)+DC$116*$E$102*(EF!$V37+$I252))*DC$125+((EF!$S52+$B252)*DC$112+DC$123*$P$102*(EF!$AB37+$R252)+DC$116*$E$102*(EF!$V52+$I252))*DC$126)*DC$110","v":0.31858079993294364},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37+$B252)*DD$112+(EF!$AF37+$I252)*DD$116*$E$103)*DD$125+((EF!$AD52+$B252)*DD$112+(EF!$AF52+$I252)*DD$116*$E$103)*DD$126)*DD$110","v":3.3309143704040478E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((DE$125*((EF!$C37+$B252)*DE$112*Q$100+(EF!$B37+$C252)*DE$113+DE$117*$F$100*(EF!$G37+$J252))+((EF!$C52+$B252)*DE$112*Q$100+(EF!$B52+$C252)*DE$113+DE$117*$F$100*(EF!$G52+$J252))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J37+$B252)*DF$112*$Q$101+(EF!$I37+$C252)*DF$113+DF$117*$F$101*(EF!$N37+$J252))*DF$125+((EF!$J52+$B252)*DF$112*$Q$101+(EF!$I52+$C252)*DF$113+DF$117*$F$101*(EF!$N52+$J252))*DF$126)*DF$110","v":5.5084589346183696E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK37+$D252)*DG$114+(EF!$BM37+$R252)*DG$123*$P$104+(EF!$BL37+$B252)*DG$112*$Q$104+(EF!$BN37+$C252)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ37+$J252))*$C$21+((EF!$AZ37+$D252)*DG$114+(EF!$BB37+$R252)*DG$123*$P$104+(EF!$BA37+$B252)*DG$112*$Q$104+(EF!$BC37+$C252)*DG$113*$B$104+DG$117*$F$104*(EF!$BF37+$J252))*$B$21+((EF!$BV37+$D252)*DG$114+(EF!$BX37+$R252)*DG$123*$P$104+(EF!$BW37+$B252)*DG$112*$Q$104+(EF!$BY37+$C252)*DG$113*$B$104+DG$117*$F$104*(EF!$CB37+$J252))*$D$21)*DG$110*DG$125","v":1.1879361675524527E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S37+$B252)*DH$112+DH$123*$P$102*(EF!$AB37+$R252)+DH$117*$F$102*(EF!$W37+$J252))*DH$125+((EF!$S52+$B252)*DH$112+DH$123*$P$102*(EF!$AB37+$R252)+DH$117*$F$102*(EF!$W52+$J252))*DH$126)*DH$110","v":0.13031343524809452},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD37+$B252)*DI$112+(EF!$AG37+$J252)*DI$117*$F$103)*DI$125+((EF!$AD52+$B252)*DI$112+(EF!$AG52+$J252)*DI$117*$F$103)*DI$126)*DI$110","v":1.7795777096564443E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((DJ$125*((EF!$C37+$B252)*DJ$112*$Q$100+(EF!$B37+$C252)*DJ$113)+((EF!$C52+$B252)*DJ$112*$Q$100+(EF!$B52+$C252)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J37+$B252)*DK$112*$Q$101+(EF!$I37+$C252)*DK$113)*DK$125+((EF!$J52+$B252)*DK$112*$Q$101+(EF!$I52+$C252)*DK$113)*DK$126)*DK$110","v":5.3675504330485589E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D252+EF!$BK37)*DL$114+(EF!$BM37+$R252)*DL$123*$P$104+(EF!$BL37+$B252)*DL$112*$Q$104+(EF!$BN37+$C252)*DL$113*$B$104+(EF!$BO37+$H252)*DL$115*$D$104)*$C$27+((EF!$AZ37+$D252)*DL$114+(EF!$BB37+$R252)*DL$123*$P$104+(EF!$BA37+$B252)*DL$112*$Q$104+(EF!$BC37+$C252)*DL$113*$B$104+(EF!$BD37+$H252)*DL$115*$D$104)*$B$27+((EF!$BV37+$D252)*DL$114+(EF!$BX37+$R252)*DL$123*$P$104+(EF!$BW37+$B252)*DL$112*$Q$104+(EF!$BY37+$C252)*DL$113*$B$104+(EF!$BZ37+$H252)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":1.157548302758105E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S37+$B252)*DM$112+(EF!$AB37+$R252)*DM$123*$P$102)*DM$125+((EF!$S52+$B252)*DM$112+(EF!$AB52+$R252)*DM$123*$P$102)*DM$126)*DM$110","v":0.12697996737383585},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37+$B252)*DN$112)*DN$125+((EF!$AD52+$B252)*DN$112)*DN$126)*DN$110","v":1.9705175298831271E-2},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK37+$D252)*DO$114+(EF!$BM37+$R252)*DO$123*$P$104+(EF!$BL37+$B252)*DO$112*$Q$104+(EF!$BN37+$C252)*DO$113*$B$104+DO$122*$N$104*(EF!$BU37+$K252))*$C$38+((EF!$AZ37+$D252)*DO$114+(EF!$BB37+$R252)*DO$123*$P$104+(EF!$BA37+$B252)*DO$112*$Q$104+(EF!$BC37+$C252)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ37+$K252))*$B$38+((EF!$BV37+$D252)*DO$114+(EF!$BX37+$R252)*DO$123*$P$104+(EF!$BW37+$B252)*DO$112*$Q$104+(EF!$BY37+$C252)*DO$113*$B$104+DO$122*$N$104*(EF!$CF37+$K252))*$D$38)*DO$110*DO$125","v":8.8481825206374878E-4},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD37+$B252)*DP$112+(EF!$AN37+$K252)*DP$122*$N$103)*DP$125+((EF!$AD52+$B252)*DP$112+(EF!$AN52+$K252)*DP$122*$N$103)*DP$126)*DP$110","v":1.3366916966701115},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((DQ$125*((EF!$C37+$B252)*DQ$112*Q$100+(EF!$B37+$C252)*DQ$113+(EF!$H37+$L252)*DQ$122*$O$100)+((EF!$C52+$B252)*DQ$112*Q$100+(EF!$B52+$C252)*DQ$113+(EF!$H52+$L252)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J37+$B252)*DR$112*$Q$101+(EF!$I37+$C252)*DR$113+(EF!$R37+$L252)*DR$122*$O$101)*DR$125+((EF!$J52+$B252)*DR$112*$Q$101+(EF!$I52+$C252)*DR$113+(EF!$R52+$L252)*DR$122*$O$101)*DR$126)*DR$110","v":9.9202844649206402E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S37+$B252)*DS$112+(EF!$AA37+$L252)*DS$122*$O$102+(EF!$AB37+$R252)*DS$123*$P$102)*DS$125+((EF!$S52+$B252)*DS$112+(EF!$AA52+$L252)*DS$122*$O$102+(EF!$AB52+$R252)*DS$123*$P$102*$R252)*DS$126)*DS$110","v":9.5789326302315992E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD37+$B252)*DT$112+(EF!$AN37+$L252)*DT$122*$O$103)*DT$125+((EF!$AD52+$B252)*DT$112+(EF!$AN52+$L252)*DT$122*$O$103)*DT$126)*DT$110","v":0.13353641884209186},{"$f":"((DU$125*((EF!$C37+$B252)*DU$112*Q$100+(EF!$B37+$C252)*DU$113)+((EF!$C52+$B252)*DU$112*Q$100+(EF!$B52+$C252)*DU$113)*DU$126)*DU$110)/1000000","v":25.784600237220676},{"$f":"((((EF!$J37+$B252)*DV$112*$Q$101+(EF!$I37+$C252)*DV$113)*DV$125+((EF!$J52+$B252)*DV$112*$Q$101+(EF!$I52+$C252)*DV$113)*DV$126)*DV$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*DW$112+(EF!$AB37+$R252)*DW$123*$P$102)*DW$125+((EF!$S52+$B252)*DW$112+(EF!$AB52+$R252)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*DX$125+(EF!$AD52+$B252)*DX$126)*DX$112*DX$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*DY$125+(EF!$AP52+$B252)*DY$126)*DY$112*DY$110)/1000000","v":2.2974605038393037},{"$f":"((DZ$125*((EF!$C37+$B252)*DZ$112*$Q$100+(EF!$B37+$C252)*DZ$113)+((EF!$C52+$B252)*DZ$112*$Q$100+(EF!$B52+$C252)*DZ$113)*DZ$126)*DZ$110)/1000000","v":44.693307077849163},{"$f":"((((EF!$J37+$B252)*EA$112*$Q$101+(EF!$I37+$C252)*EA$113)*EA$125+((EF!$J52+$B252)*EA$112*$Q$101+(EF!$I52+$C252)*EA$113)*EA$126)*EA$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*EB$112+(EF!$AB37+$R252)*EB$123*$P$102)*EB$125+((EF!$S52+$B252)*EB$112+(EF!$AB52+$R252)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*EC$125+(EF!$AD52+$B252)*EC$126)*EC$112*EC$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*ED$125+(EF!$AP52+$B252)*ED$126)*ED$112*ED$110)/1000000","v":2.2974605038393037},{"$f":"((EE$125*((EF!$C37+$B252)*EE$112*$Q$100+(EF!$B37+$C252)*EE$113)+((EF!$C52+$B252)*EE$112*$Q$100+(EF!$B52+$C252)*EE$113)*EE$126)*EE$110)/1000000","v":44.693307077849163},{"$f":"((((EF!$J37+$B252)*EF$112*$Q$101+(EF!$I37+$C252)*EF$113)*EF$125+((EF!$J52+$B252)*EF$112*$Q$101+(EF!$I52+$C252)*EF$113)*EF$126)*EF$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*EG$112+(EF!$AB37+$R252)*EG$123*$P$102)*EG$125+((EF!$S52+$B252)*EG$112+(EF!$AB52+$R252)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*EH$125+(EF!$AD52+$B252)*EH$126)*EH$112*EH$110/1000000","v":1.2254849561982499},{"$f":"(((EF!$AP37+$B252)*EI$125+(EF!$AP52+$B252)*EI$126)*EI$112*EI$110)/1000000","v":2.2974605038393037},{"$f":"((EJ$125*((EF!$C37+$B252)*EJ$112*$Q$100+(EF!$B37+$C252)*EJ$113)+((EF!$C52+$B252)*EJ$112*$Q$100+(EF!$B52+$C252)*EJ$113)*EJ$126)*EJ$110)/1000000","v":31.80100695923883},{"$f":"((((EF!$J37+$B252)*EK$112*$Q$101+(EF!$I37+$C252)*EK$113)*EK$125+((EF!$J52+$B252)*EK$112*$Q$101+(EF!$I52+$C252)*EK$113)*EK$126)*EK$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*EL$112+(EF!$AB37+$R252)*EL$123*$P$102)*EL$125+((EF!$S52+$B252)*EL$112+(EF!$AB52+$R252)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*EM$125+(EF!$AD52+$B252)*EM$126)*EM$112*EM$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*EN$125+(EF!$AP52+$B252)*EN$126)*EN$112*EN$110)/1000000","v":2.2974605038393037},{"$f":"((EO$125*((EF!$C37+$B252)*EO$112*$Q$100+(EF!$B37+$C252)*EO$113)+((EF!$C52+$B252)*EO$112*$Q$100+(EF!$B52+$C252)*EO$113)*EO$126)*EO$110)/1000000","v":31.80100695923883},{"$f":"((((EF!$J37+$B252)*EP$112*$Q$101+(EF!$I37+$C252)*EP$113)*EP$125+((EF!$J52+$B252)*EP$112*$Q$101+(EF!$I52+$C252)*EP$113)*EP$126)*EP$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*EQ$112+(EF!$AB37+$R252)*EQ$123*$P$102)*EQ$125+((EF!$S52+$B252)*EQ$112+(EF!$AB52+$R252)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*ER$125+(EF!$AD52+$B252)*ER$126)*ER$112*ER$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*ES$125+(EF!$AP52+$B252)*ES$126)*ES$112*ES$110)/1000000","v":2.2974605038393037},{"$f":"((ET$125*((EF!$C37+$B252)*ET$112*$Q$100+(EF!$B37+$C252)*ET$113)+((EF!$C52+$B252)*ET$112*$Q$100+(EF!$B52+$C252)*ET$113)*ET$126)*ET$110)/1000000","v":12.892300118610338},{"$f":"((((EF!$J37+$B252)*EU$112*$Q$101+(EF!$I37+$C252)*EU$113)*EU$125+((EF!$J52+$B252)*EU$112*$Q$101+(EF!$I52+$C252)*EU$113)*EU$126)*EU$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*EV$112+(EF!$AB37+$R252)*EV$123*$P$102)*EV$125+((EF!$S52+$B252)*EV$112+(EF!$AB52+$R252)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*EW$125+(EF!$AD52+$B252)*EW$126)*EW$112*EW$110/1000000","v":1.2254849561982499},{"$f":"(((EF!$AP37+$B252)*EX$125+(EF!$AP52+$B252)*EX$126)*EX$112*EX$110)/1000000","v":2.2974605038393037},{"$f":"((EY$125*((EF!$C37+$B252)*EY$112*$Q$100+(EF!$B37+$C252)*EY$113)+((EF!$C52+$B252)*EY$112*$Q$100+(EF!$B52+$C252)*EY$113)*EY$126)*EY$110)/1000000","v":37.817413681256987},{"$f":"((((EF!$J37+$B252)*EZ$112*$Q$101+(EF!$I37+$C252)*EZ$113)*EZ$125+((EF!$J52+$B252)*EZ$112*$Q$101+(EF!$I52+$C252)*EZ$113)*EZ$126)*EZ$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*FA$112+(EF!$AB37+$R252)*FA$123*$P$102)*FA$125+((EF!$S52+$B252)*FA$112+(EF!$AB52+$R252)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*FB$125+(EF!$AD52+$B252)*FB$126)*FB$112*FB$110/1000000","v":1.2254849561982499},{"$f":"(((EF!$AP37+$B252)*FC$125+(EF!$AP52+$B252)*FC$126)*FC$112*FC$110)/1000000","v":2.2974605038393037},{"$f":"((FD$125*((EF!$C37+$B252)*FD$112*$Q$100+(EF!$B37+$C252)*FD$113)+((EF!$C52+$B252)*FD$112*$Q$100+(EF!$B52+$C252)*FD$113)*FD$126)*FD$110)/1000000","v":36.098440332108943},{"$f":"((((EF!$J37+$B252)*FE$112*$Q$101+(EF!$I37+$C252)*FE$113)*FE$125+((EF!$J52+$B252)*FE$112*$Q$101+(EF!$I52+$C252)*FE$113)*FE$126)*FE$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*FF$112+(EF!$AB37+$R252)*FF$123*$P$102)*FF$125+((EF!$S52+$B252)*FF$112+(EF!$AB52+$R252)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*FG$125+(EF!$AD52+$B252)*FG$126)*FG$112*FG$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*FH$125+(EF!$AP52+$B252)*FH$126)*FH$112*FH$110)/1000000","v":2.2974605038393037},{"$f":"((FI$125*((EF!$C37+$B252)*FI$112*$Q$100+(EF!$B37+$C252)*FI$113)+((EF!$C52+$B252)*FI$112*$Q$100+(EF!$B52+$C252)*FI$113)*FI$126)*FI$110)/1000000","v":33.51998030838687},{"$f":"((((EF!$J37+$B252)*FJ$112*$Q$101+(EF!$I37+$C252)*FJ$113)*FJ$125+((EF!$J52+$B252)*FJ$112*$Q$101+(EF!$I52+$C252)*FJ$113)*FJ$126)*FJ$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*FK$112+(EF!$AB37+$R252)*FK$123*$P$102)*FK$125+((EF!$S52+$B252)*FK$112+(EF!$AB52+$R252)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*FL$125+(EF!$AD52+$B252)*FL$126)*FL$112*FL$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*FM$125+(EF!$AP52+$B252)*FM$126)*FM$112*FM$110)/1000000","v":2.2974605038393037},{"$f":"((FN$125*((EF!$C37+$B252)*FN$112*$Q$100+(EF!$B37+$C252)*FN$113)+((EF!$C52+$B252)*FN$112*$Q$100+(EF!$B52+$C252)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J37+$B252)*FO$112*$Q$101+(EF!$I37+$C252)*FO$113)*FO$125+((EF!$J52+$B252)*FO$112*$Q$101+(EF!$I52+$C252)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*FP$112+(EF!$AB37+$R252)*FP$123*$P$102)*FP$125+((EF!$S52+$B252)*FP$112+(EF!$AB52+$R252)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD37+$B252)*FQ$125+(EF!$AD52+$B252)*FQ$126)*FQ$112*FQ$110/1000000","v":1.2254849561982499},{"$f":"(((EF!$AP37+$B252)*FR$125+(EF!$AP52+$B252)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C37+$B252)*FS$112*$Q$100+(EF!$B37+$C252)*FS$113)+((EF!$C52+$B252)*FS$112*$Q$100+(EF!$B52+$C252)*FS$113)*FS$126)*FS$110)/1000000","v":34.379466982960892},{"$f":"((((EF!$J37+$B252)*FT$112*$Q$101+(EF!$I37+$C252)*FT$113)*FT$125+((EF!$J52+$B252)*FT$112*$Q$101+(EF!$I52+$C252)*FT$113)*FT$126)*FT$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*FU$112+(EF!$AB37+$R252)*FU$123*$P$102)*FU$125+((EF!$S52+$B252)*FU$112+(EF!$AB52+$R252)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*FV$125+(EF!$AD52+$B252)*FV$126)*FV$112*FV$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*FW$125+(EF!$AP52+$B252)*FW$126)*FW$112*FW$110)/1000000","v":2.2974605038393037},{"$f":"((FX$125*((EF!$C37+$B252)*FX$112*$Q$100+(EF!$B37+$C252)*FX$113)+((EF!$C52+$B252)*FX$112*$Q$100+(EF!$B52+$C252)*FX$113)*FX$126)*FX$110)/1000000","v":34.379466982960892},{"$f":"((((EF!$J37+$B252)*FY$112*$Q$101+(EF!$I37+$C252)*FY$113)*FY$125+((EF!$J52+$B252)*FY$112*$Q$101+(EF!$I52+$C252)*FY$113)*FY$126)*FY$110)/1000000","v":4.0455912650695893},{"$f":"(((EF!$S37+$B252)*FZ$112+(EF!$AB37+$R252)*FZ$123*$P$102)*FZ$125+((EF!$S52+$B252)*FZ$112+(EF!$AB52+$R252)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":7.7138733308439136},{"$f":"((EF!$AD37+$B252)*GA$125+(EF!$AD52+$B252)*GA$126)*GA$112*GA$110/1000000","v":5.759779294131774},{"$f":"(((EF!$AP37+$B252)*GB$125+(EF!$AP52+$B252)*GB$126)*GB$112*GB$110)/1000000","v":2.2974605038393037},{"$f":"(((EF!$AP37+$B252)*GC$112+GC$119*$H$103*(EF!$AT37+$N252))*GC$125+((EF!$AP52+$B252)*GC$112+GC$119*$H$103*(EF!$AT52+$N252))*GC$126)*GC$110/1000000","v":0.76582016794643459},{"$f":"((((EF!$J37+$B252)*GD$112*$Q$101+(EF!$I37+$C252)*GD$113)*GD$125+((EF!$J52+$B252)*GD$112*$Q$101+(EF!$I52+$C252)*GD$113)*GD$126)*GD$110)/1000000","v":3.584701120947738},{"$f":"(((EF!$S37+$B252)*GE$112+(EF!$AB37+$R252)*GE$123*$P$102)*GE$125+((EF!$S52+$B252)*GE$112+(EF!$AB52+$R252)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":3.9558324773558531},{"$f":"(((EF!$AD37+$B252)*GF$112+(EF!$AH37+$N252)*GF$119*$H$103)*GF$125+((EF!$AD52+$B252)*GF$112+(EF!$AH52+$N252)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":0.88234916846273992},{"$f":"((((EF!$J37+$B252)*GG$112*$Q$101+(EF!$I37+$C252)*GG$113)*GG$125+((EF!$J52+$B252)*GG$112*$Q$101+(EF!$I52+$C252)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*GH$112+(EF!$AB37+$R252)*GH$123*$P$102)*GH$125+((EF!$S52+$B252)*GH$112+(EF!$AB52+$R252)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*GI$112+(EF!$AH37+$N252)*GI$119*$H$103)*GI$125+((EF!$AD52+$B252)*GI$112+(EF!$AH52+$N252)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":1.1759170333089963},{"$f":"((((EF!$AP37+$B252)*GJ$112+GJ$120*$K$103*(EF!$AW37+$O252)+GJ$121*$L$103*(EF!$AX37+$P252))*GJ$125+((EF!$AP52+$B252)*GJ$112+GJ$120*$K$103*(EF!$AW52+$O252)+GJ$121*$L$103*(EF!$AX52+$P252))*GJ$126)*GJ$110)/1000000","v":0.76582016794643459},{"$f":"((((EF!$J37+$B252)*GK$112*$Q$101+(EF!$I37+$C252)*GK$113)*GK$125+((EF!$J52+$B252)*GK$112*$Q$101+(EF!$I52+$C252)*GK$113)*GK$126)*GK$110)/1000000","v":3.584701120947738},{"$f":"(((EF!$S37+$B252)*GL$112+(EF!$AB37+$R252)*GL$123*$P$102)*GL$125+((EF!$S52+$B252)*GL$112+(EF!$AB52+$R252)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":3.9558324773558531},{"$f":"(((EF!$AD37+$B252)*GM$112+(EF!$AK37+$O252)*GM$120*$K$103+(EF!$AL37+$P252)*GM$121*$L$103)*GM$125+((EF!$AD52+$B252)*GM$112+(EF!$AK52+$O252)*GM$120*$K$103+(EF!$AL52+$P252)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":1.4705819474378998},{"$f":"0.000001*(((EF!$J37+$B252)*GN$112*$Q$101+(EF!$I37+$C252)*GN$113)*GN$125+((EF!$J52+$B252)*GN$112*$Q$101+(EF!$I52+$C252)*GN$113)*GN$126)*GN$110","v":5.3258416654080696},{"$f":"0.000001*(((EF!$BK37+$D252)*GO$114+(EF!$BM37+$R252)*GO$123*$P$104+(EF!$BL37+$B252)*GO$112*$Q$104+(EF!$BN37+$C252)*GO$113*$B$104)*$C$40+((EF!$AZ37+$D252)*GO$114+(EF!$BB37+$R252)*GO$123*$P$104+(EF!$BA37+$B252)*GO$112*$Q$104+(EF!$BC37+$C252)*GO$113*$B$104)*$B$40+((EF!$BV37+$D252)*GO$114+(EF!$BX37+$R252)*GO$123*$P$104+(EF!$BW37+$B252)*GO$112*$Q$104+(EF!$BY37+$C252)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":2.4095528535816304},{"$f":"0.000001*(((EF!$S37+$B252)*GP$112+(EF!$AB37+$R252)*GP$123*$P$102)*GP$125+((EF!$S52+$B252)*GP$112+(EF!$AB52+$R252)*GP$123*$P$102)*GP$126)*GP$110","v":6.9227068353727423},{"$f":"0.000001*((EF!$AD37+$B252)*GQ$125+(EF!$AD52+$B252)*GQ$126)*GQ$112*GQ$110","v":1.7646983369254798},{"$f":"((((EF!$AD37+$B252)*GR$112+(EF!$AH37+$N252)*GR$119*$H$103)*GR$125+((EF!$AD52+$B252)*GR$112+(EF!$AH52+$N252)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":1.5756235151120357},{"$f":"((((EF!$AD37+$B252)*GS$112+(EF!$AH37+$N252)*GS$119*$H$103)*GS$125+((EF!$AD52+$B252)*GS$112+(EF!$AH52+$N252)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":1.5756235151120357},{"$f":"(((EF!$AD37+$B252)*GT$112+(EF!$AH37+$N252)*GT$119*$H$103)*GT$125+((EF!$AD52+$B252)*GT$112+(EF!$AH52+$N252)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":1.1759170333089963},{"$f":"(((EF!$AD37+$B252)*GU$112+(EF!$AH37+$N252)*GU$119*$H$103)*GU$125+((EF!$AD52+$B252)*GU$112+(EF!$AH52+$N252)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":0.82314192331629743},{"$f":"(((EF!$AD37+$B252)*GV$112+(EF!$AH37+$N252)*GV$119*$H$103)*GV$125+((EF!$AD52+$B252)*GV$112+(EF!$AH52+$N252)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":2.8361223272016645},{"$f":"(((EF!$AD37+$B252)*GW$112+(EF!$AH37+$N252)*GW$119*$H$103)*GW$125+((EF!$AD52+$B252)*GW$112+(EF!$AH52+$N252)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":0.38927169196885586},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37+$B252)*GX$112+(EF!$AK37+$O252)*GX$120*$K$103)*GX$125+((EF!$AD52+$B252)*GX$112+(EF!$AK52+$O252)*GX$120*$K$103)*GX$126)*GX$110","v":3.3918928013932891E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((((EF!$J37+$B252)*GY$112*$Q$101+(EF!$I37+$C252)*GY$113+GY$120*$K$101*(EF!$O37+$O252))*GY$125+((EF!$J52+$B252)*GY$112*$Q$101+(EF!$I52+$C252)*GY$113+GY$120*$K$101*(EF!$O52+$O252))*GY$126)*GY$110)","v":6.2995064859661512E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK37+$D252)*GZ$114+(EF!$BM37+$R252)*GZ$123*$P$104+(EF!$BL37+$B252)*GZ$112*$Q$104+(EF!$BN37+$C252)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR37+$O252))*$C$22+((EF!$AZ37+$D252)*GZ$114+(EF!$BB37+$R252)*GZ$123*$P$104+(EF!$BA37+$B252)*GZ$112*$Q$104+(EF!$BC37+$C252)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG37+$O252))*$B$22+((EF!$BV37+$D252)*GZ$114+(EF!$BX37+$R252)*GZ$123*$P$104+(EF!$BW37+$B252)*GZ$112*$Q$104+(EF!$BY37+$C252)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC37+$O252))*$D$22)*GZ$110*GZ$125","v":1.3585308851773989E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37+$B252)*HA$112+HA$123*$P$102*(EF!$AB37+$R252)+HA$120*$K$102*(EF!$X37+$O252))*HA$125+((EF!$S52+$B252)*HA$112+HA$123*$P$102*(EF!$AB52+$R252)+HA$120*$K$102*(EF!$X52+$O252))*HA$126)*HA$110","v":0.14902722164175933},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37+$B252)*HB$112+(EF!$AK37+$O252)*HB$120*$K$103)*HB$125+((EF!$AD52+$B252)*HB$112+(EF!$AK52+$O252)*HB$120*$K$103)*HB$126)*HB$110","v":2.0351356808359738E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD37+$B252)*HC$112+(EF!$AL37+$P252)*HC$121*$L$103)*HC$125+((EF!$AD52+$B252)*HC$112+(EF!$AL52+$P252)*HC$121*$L$103)*HC$126)*HC$110","v":2.916655700869877E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*((((EF!$J37+$B252)*HD$112*$Q$101+(EF!$I37+$C252)*HD$113+HD$121*$L$101*(EF!$P37+$P252))*HD$125+((EF!$J52+$B252)*HD$112*$Q$101+(EF!$I52+$C252)*HD$113+HD$121*$L$101*(EF!$P52+$P252))*HD$126)*HD$110)","v":0.14083899671968669},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK37+$D252)*HE$114+(EF!$BM37+$R252)*HE$123*$P$104+(EF!$BL37+$B252)*HE$112*$Q$104+(EF!$BN37+$C252)*HE$113*$B$104+HE$121*$L$104*(EF!$BS37+$P252))*$C$23+((EF!$AZ37+$D252)*HE$114+(EF!$BB37+$R252)*HE$123*$P$104+(EF!$BA37+$B252)*HE$112*$Q$104+(EF!$BC37+$C252)*HE$113*$B$104+HE$121*$L$104*(EF!$BH37+$P252))*$B$23+((EF!$BV37+$D252)*HE$114+(EF!$BX37+$R252)*HE$123*$P$104+(EF!$BW37+$B252)*HE$112*$Q$104+(EF!$BY37+$C252)*HE$113*$B$104+HE$121*$L$104*(EF!$CD37+$P252))*$D$23)*HE$110*HE$125","v":4.2479546302908865E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S37+$B252)*HF$112+HF$123*$P$102*(EF!$AB37+$R252)+HF$121*$L$102*(EF!$Y37+$P252))*HF$125+((EF!$S52+$B252)*HF$112+HF$123*$P$102*(EF!$AB52+$R252)+HF$121*$L$102*(EF!$Y52+$P252))*HF$126)*HF$110","v":0.20921969232416643},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD37+$B252)*HG$112+(EF!$AL37+$P252)*HG$121*$L$103)*HG$125+((EF!$AD52+$B252)*HG$112+(EF!$AL52+$P252)*HG$121*$L$103)*HG$126)*HG$110","v":1.749993420521926E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J37+$B252)*HH$112*$Q$101+(EF!$I37+$C252)*HH$113)*HH$125+((EF!$J52+$B252)*HH$112*$Q$101+(EF!$I52+$C252)*HH$113)*HH$126)*HH$110)","v":0.14324669552917144},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK37+$D252)*HI$114+(EF!$BM37+$R252)*HI$123*$P$104+(EF!$BL37+$B252)*HI$112*$Q$104+(EF!$BN37+$C252)*HI$113*$B$104)*$C$24+((EF!$AZ37+$D252)*HI$114+(EF!$BB37+$R252)*HI$123*$P$104+(EF!$BA37+$B252)*HI$112*$Q$104+(EF!$BC37+$C252)*HI$113*$B$104)*$B$24+((EF!$BV37+$D252)*HI$114+(EF!$BX37+$R252)*HI$123*$P$104+(EF!$BW37+$B252)*HI$112*$Q$104+(EF!$BY37+$C252)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":4.3205751085981348E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S37+$B252)*HJ$112+HJ$123*$P$102*(EF!$AB37+$R252))*HJ$125+((EF!$S52+$B252)*HJ$112+HJ$123*$P$102*(EF!$AB52+$R252))*HJ$126)*HJ$110","v":0.21279638639230333},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD37+$B252)*HK$112)*HK$125+((EF!$AD52+$B252)*HK$112)*HK$126)*HK$110","v":1.7799102558681966E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37+$D252)*HL$114+(EF!$BM37+$S252)*HL$123*$P$104+(EF!$BL37+$B252)*HL$112*$Q$104+(EF!$BN37+$C252)*HL$113*$B$104)*$C$33+((EF!$AZ37+$D252)*HL$114+(EF!$BB37+$S252)*HL$123*$P$104+(EF!$BA37+$B252)*HL$112*$Q$104+(EF!$BC37+$C252)*HL$113*$B$104)*$B$33+((EF!$BV37+$D252)*HL$114+(EF!$BX37+$S252)*HL$123*$P$104+(EF!$BW37+$B252)*HL$112*$Q$104+(EF!$BY37+$C252)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":2.9169812097969792E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37+$B252)*HM$112+HM$123*$P$102*(EF!$AB37+$R252))*HM$125+((EF!$S52+$B252)*HM$112+HM$123*$P$102*(EF!$AB52+$R252))*HM$126)*HM$110","v":0.14936042449870762},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*HN$112+(EF!$AH37+$N252)*HN$119*$H$103)*HN$125+((EF!$AD52+$B252)*HN$112+(EF!$AH52+$N252)*HN$119*$H$103)*HN$126)*HN$110","v":0.33314870412754671},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*HO$112+(EF!$AH37+$N252)*HO$119*$H$103)*HO$125+((EF!$AD52+$B252)*HO$112+(EF!$AH52+$N252)*HO$119*$H$103)*HO$126)*HO$110","v":2.8555603210932576E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37+$D252)*HP$114+(EF!$BM37+$S252)*HP$123*$P$104+(EF!$BL37+$B252)*HP$112*$Q$104+(EF!$BN37+$C252)*HP$113*$B$104)*$C$33+((EF!$AZ37+$D252)*HP$114+(EF!$BB37+$S252)*HP$123*$P$104+(EF!$BA37+$B252)*HP$112*$Q$104+(EF!$BC37+$C252)*HP$113*$B$104)*$B$33+((EF!$BV37+$D252)*HP$114+(EF!$BX37+$S252)*HP$123*$P$104+(EF!$BW37+$B252)*HP$112*$Q$104+(EF!$BY37+$C252)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":3.5837197720362889E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37+$B252)*HQ$112+HQ$123*$P$102*(EF!$AB37+$R252))*HQ$125+((EF!$S52+$B252)*HQ$112+HQ$123*$P$102*(EF!$AB52+$R252))*HQ$126)*HQ$110","v":0.18349995009841225},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*HR$112+(EF!$AH37+$N252)*HR$119*$H$103)*HR$125+((EF!$AD52+$B252)*HR$112+(EF!$AH52+$N252)*HR$119*$H$103)*HR$126)*HR$110","v":0.40929697935670023},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((HS$125*((EF!$C37+$B252)*HS$112*$Q$100+(EF!$B37+$C252)*HS$113)+((EF!$C52+$B252)*HS$112*$Q$100+(EF!$B52+$C252)*HS$113)*HS$126)*HS$110)","v":5.1475284215452506},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J37+$B252)*HT$112*$Q$101+(EF!$I37+$C252)*HT$113)*HT$125+((EF!$J52+$B252)*HT$112*$Q$101+(EF!$I52+$C252)*HT$113)*HT$126)*HT$110)","v":0.22981472157499566},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37+$D252)*HU$114+(EF!$BM37+$R252)*HU$123*$P$104+(EF!$BL37+$B252)*HU$112*$Q$104+(EF!$BN37+$C252)*HU$113*$B$104)*$C$34+((EF!$AZ37+$D252)*HU$114+(EF!$BB37+$R252)*HU$123*$P$104+(EF!$BA37+$B252)*HU$112*$Q$104+(EF!$BC37+$C252)*HU$113*$B$104)*$B$34+((EF!$BV37+$D252)*HU$114+(EF!$BX37+$R252)*HU$123*$P$104+(EF!$BW37+$B252)*HU$112*$Q$104+(EF!$BY37+$C252)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":0.10397431109579749},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37+$B252)*HV$112+HV$123*$P$102*(EF!$AB37+$R252))*HV$125+((EF!$S52+$B252)*HV$112+HV$123*$P$102*(EF!$AB52+$R252))*HV$126)*HV$110","v":0.34139525599704601},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*HW$112+(EF!$AH37+$N252)*HW$119*$H$103)*HW$125+((EF!$AD52+$B252)*HW$112+(EF!$AH52+$N252)*HW$119*$H$103)*HW$126)*HW$110","v":9.5185344036441924E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*HX$112+(EF!$AH37+$N252)*HX$119*$H$103)*HX$125+((EF!$AD52+$B252)*HX$112+(EF!$AH52+$N252)*HX$119*$H$103)*HX$126)*HX$110","v":2.8555603210932576E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J37+$B252)*HY$112*$Q$101+(EF!$I37+$C252)*HY$113)*HY$125+((EF!$J52+$B252)*HY$112*$Q$101+(EF!$I52+$C252)*HY$113)*HY$126)*HY$110)","v":0.22981472157499566},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37+$D252)*HZ$114+(EF!$BM37+$R252)*HZ$123*$P$104+(EF!$BL37+$B252)*HZ$112*$Q$104+(EF!$BN37+$C252)*HZ$113*$B$104)*$C$34+((EF!$AZ37+$D252)*HZ$114+(EF!$BB37+$R252)*HZ$123*$P$104+(EF!$BA37+$B252)*HZ$112*$Q$104+(EF!$BC37+$C252)*HZ$113*$B$104)*$B$34+((EF!$BV37+$D252)*HZ$114+(EF!$BX37+$R252)*HZ$123*$P$104+(EF!$BW37+$B252)*HZ$112*$Q$104+(EF!$BY37+$C252)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":0.10397431109579749},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37+$B252)*IA$112+IA$123*$P$102*(EF!$AB37+$R252))*IA$125+((EF!$S52+$B252)*IA$112+IA$123*$P$102*(EF!$AB52+$R252))*IA$126)*IA$110","v":0.34139525599704601},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*IB$112+(EF!$AH37+$N252)*IB$119*$H$103)*IB$125+((EF!$AD52+$B252)*IB$112+(EF!$AH52+$N252)*IB$119*$H$103)*IB$126)*IB$110","v":7.6148275229153531E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37+$B252)*IC$112+(EF!$AH37+$N252)*IC$119*$H$103)*IC$125+((EF!$AD52+$B252)*IC$112+(EF!$AH52+$N252)*IC$119*$H$103)*IC$126)*IC$110","v":2.8555603210932576E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*((((EF!$J37+$B252)*ID$112*$Q$101+(EF!$I37+$C252)*ID$113)*ID$125+((EF!$J52+$B252)*ID$112*$Q$101+(EF!$I52+$C252)*ID$113)*ID$126)*ID$110)","v":0.18023182118786862},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK37+$D252)*IE$114+(EF!$BM37+$R252)*IE$123*$P$104+(EF!$BL37+$B252)*IE$112*$Q$104+(EF!$BN37+$C252)*IE$113*$B$104)*$C$35+((EF!$AZ37+$D252)*IE$114+(EF!$BB37+$R252)*IE$123*$P$104+(EF!$BA37+$B252)*IE$112*$Q$104+(EF!$BC37+$C252)*IE$113*$B$104)*$B$35+((EF!$BV37+$D252)*IE$114+(EF!$BX37+$R252)*IE$123*$P$104+(EF!$BW37+$B252)*IE$112*$Q$104+(EF!$BY37+$C252)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":8.1541684175503656E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S37+$B252)*IF$112+IF$123*$P$102*(EF!$AB37+$R252))*IF$125+((EF!$S52+$B252)*IF$112+IF$123*$P$102*(EF!$AB52+$R252))*IF$126)*IF$110","v":0.26773867362177228},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD37+$B252)*IG$112)*IG$125+((EF!$AD52+$B252)*IG$112)*IG$126)*IG$110","v":8.2113846177307465E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD37+$B252)*IH$112)*IH$125+((EF!$AD52+$B252)*IH$112)*IH$126)*IH$110","v":2.2394685321083851E-2},{"$f":"1/1000000*((((EF!$J37+$B252)*II$112*$Q$101+(EF!$I37+$C252)*II$113)*II$125+((EF!$J52+$B252)*II$112*$Q$101+(EF!$I52+$C252)*II$113)*II$126)*II$110)","v":5.3258416654080678},{"$f":"1/1000000*(((EF!$S37+$B252)*IJ$112+IJ$123*$P$102*(EF!$AB37+$R252))*IJ$125+((EF!$S52+$B252)*IJ$112+IJ$123*$P$102*(EF!$AB52+$R252))*IJ$126)*IJ$110","v":7.9116649547117053},{"$f":"1/1000000*(((EF!$AD37+$B252)*IK$112)*IK$125+((EF!$AD52+$B252)*IK$112)*IK$126)*IK$110","v":2.4264602132725348},{"$f":"1/1000000*(((EF!$AD37+$B252)*IL$112)*IL$125+((EF!$AD52+$B252)*IL$112)*IL$126)*IL$110","v":0.66176187634705497},{"$f":"((((EF!$J37+$B252)*IM$112+(EF!$I37+$C252)*IM$113)*IM$125+((EF!$J52+$B252)*IM$112+(EF!$I52+$C252)*IM$113)*IM$126)*IM$110)/1000000","v":1.6387205124332511},{"$f":"(((EF!$S37+$B252)*IN$112+(EF!$AB37+$R252)*IN$123*$P$102)*IN$125+((EF!$S52+$B252)*IN$112+(EF!$AB52+$R252)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":7.3182900831083284},{"$f":"((EF!$AD37+$B252)*IO$112*IO$125+(EF!$AD52+$B252)*IO$112*IO$126)*IO$110/1000000","v":1.6544046908676373},{"$f":"(((EF!$BK37+$D252)*IP$114+(EF!$BM37+$R252)*IP$123*$P$104+(EF!$BL37+$B252)*IP$112*$Q$104+(EF!$BN37+$C252)*IP$113*$B$104)*$C$36+((EF!$AZ37+$D252)*IP$114+(EF!$BB37+$R252)*IP$123*$P$104+(EF!$BA37+$B252)*IP$112*$Q$104+(EF!$BC37+$C252)*IP$113*$B$104)*$B$36+((EF!$BV37+$D252)*IP$114+(EF!$BX37+$R252)*IP$123*$P$104+(EF!$BW37+$B252)*IP$112*$Q$104+(EF!$BY37+$C252)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":2.0061211818715634},{"$f":"(((EF!$S37+$B252)*IQ$112+(EF!$AB37+$R252)*IQ$123*$P$102)*IQ$125+((EF!$S52+$B252)*IQ$112+(EF!$AB52+$R252)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":7.3182900831083284},{"$f":"((EF!$AD37+$B252)*IR$112*IR$125+(EF!$AD52+$B252)*IR$112*IR$126)*IR$110/1000000","v":1.6544046908676373},{"$f":"((((EF!$J37+$B252)*IS$112+(EF!$I37+$C252)*IS$113)*IS$125+((EF!$J52+$B252)*IS$112+(EF!$I52+$C252)*IS$113)*IS$126)*IS$110)/1000000","v":1.6387205124332511},{"$f":"(((EF!$S37+$B252)*IT$112+(EF!$AB37+$R252)*IT$123*$P$102)*IT$125+((EF!$S52+$B252)*IT$112+(EF!$AB52+$R252)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":7.3182900831083284},{"$f":"((EF!$AD37+$B252)*IU$112*IU$125+(EF!$AD52+$B252)*IU$112*IU$126)*IU$110/1000000","v":1.6544046908676373},{"$f":"(((EF!$S37+$B252)*IV$112+(EF!$AB37+$R252)*IV$123*$P$102)*IV$125+((EF!$S52+$B252)*IV$112+(EF!$AB52+$R252)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":0.98895811933896327},{"$f":"((EF!$AD37+$B252)*IW$112*IW$125+(EF!$AD52+$B252)*IW$112*IW$126)*IW$110/1000000","v":14.999935863866579},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((IX$125*((EF!$C37+$B252)*IX$112*HR$100+(EF!$B37+$C252)*IX$113+IX$115*$D$100*(EF!$E37+$H252))+((EF!$C52+$B252)*IX$112*HR$100+(EF!$B52+$C252)*IX$113+IX$115*$D$100*(EF!$E52+$H252))*IX$126)*IX$110)","v":0.25015413811653636},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J37+$B252)*IY$112*$Q$101+(EF!$I37+$C252)*IY$113+IY$115*$D$101*(EF!$L37+$H252))*IY$125+((EF!$J52+$B252)*IY$112*$Q$101+(EF!$I52+$C252)*IY$113+IY$115*$D$101*(EF!$L52+$H252))*IY$126)*IY$110","v":0.13379005549324219},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D252+EF!$BK37)*IZ$114+(EF!$BM37+$R252)*IZ$123*$P$104+(EF!$BL37+$B252)*IZ$112*$Q$104+(EF!$BN37+$C252)*IZ$113*$B$104+(EF!$BO37+$H252)*IZ$115*$D$104)*$C$25+((EF!$AZ37+$D252)*IZ$114+(EF!$BB37+$R252)*IZ$123*$P$104+(EF!$BA37+$B252)*IZ$112*$Q$104+(EF!$BC37+$C252)*IZ$113*$B$104+(EF!$BD37+$H252)*IZ$115*$D$104)*$B$25+((EF!$BV37+$D252)*IZ$114+(EF!$BX37+$R252)*IZ$123*$P$104+(EF!$BW37+$B252)*IZ$112*$Q$104+(EF!$BY37+$C252)*IZ$113*$B$104+(EF!$BZ37+$H252)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":4.0353460260055249E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S37+$B252)*JA$112+(EF!$AB37+$R252)*JA$123*$P$102+JA$115*$D$102*(EF!$U37+$H252))*JA$125+((EF!$S52+$B252)*JA$112+(EF!$AB52+$R252)*JA$123*$P$102+JA$115*$D$102*(EF!$U52+$H252))*JA$126)*JA$110","v":0.19874832183050181},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD37+$B252)*JB$112+JB$115*$D$103*(EF!$AJ37+$H252))*JB$125+((EF!$AD52+$B252)*JB$112+JB$115*$D$103*(EF!$AJ52+$H252))*JB$126)*JB$110","v":5.1950214939055538E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD37+$B252)*JC$112+JC$115*$D$103*(EF!$AJ37+$H252))*JC$125+((EF!$AD52+$B252)*JC$112+JC$115*$D$103*(EF!$AJ52+$H252))*JC$126)*JC$110","v":0.1385339065041481},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((JD$125*((EF!$C37+$B252)*JD$112*$Q$100+(EF!$B37+$C252)*JD$113)+((EF!$C52+$B252)*JD$112*$Q$100+(EF!$B52+$C252)*JD$113)*JD$126)*JD$110)","v":4.5852330886135517},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*((JE$125*((EF!$C37+$B252)*JE$112*Q$100+(EF!$B37+$C252)*JE$113+JE$117*$F$100*(EF!$G37+$J252))+((EF!$C52+$B252)*JE$112*Q$100+(EF!$B52+$C252)*JE$113+JE$117*$F$100*(EF!$G52+$J252))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J37+$B252)*JF$112*$Q$101+(EF!$I37+$C252)*JF$113+JF$117*$F$101*(EF!$N37+$J252))*JF$125+((EF!$J52+$B252)*JF$112*$Q$101+(EF!$I52+$C252)*JF$113+JF$117*$F$101*(EF!$N52+$J252))*JF$126)*JF$110","v":5.3778023024134605E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK37+$D252)*JG$114+(EF!$BM37+$R252)*JG$123*$P$104+(EF!$BL37+$B252)*JG$112*$Q$104+(EF!$BN37+$C252)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ37+$J252))*$C$21+((EF!$AZ37+$D252)*JG$114+(EF!$BB37+$R252)*JG$123*$P$104+(EF!$BA37+$B252)*JG$112*$Q$104+(EF!$BC37+$C252)*JG$113*$B$104+JG$117*$F$104*(EF!$BF37+$J252))*$B$21+((EF!$BV37+$D252)*JG$114+(EF!$BX37+$R252)*JG$123*$P$104+(EF!$BW37+$B252)*JG$112*$Q$104+(EF!$BY37+$C252)*JG$113*$B$104+JG$117*$F$104*(EF!$CB37+$J252))*$D$21)*JG$110*JG$125","v":1.1597591872446992E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S37+$B252)*JH$112+JH$123*$P$102*(EF!$AB37+$R252)+JH$117*$F$102*(EF!$W37+$J252))*JH$125+((EF!$S52+$B252)*JH$112+JH$123*$P$102*(EF!$AB37+$R252)+JH$117*$F$102*(EF!$W52+$J252))*JH$126)*JH$110","v":0.12722249551655448},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD37+$B252)*JI$112+(EF!$AG37+$J252)*JI$117*$F$103)*JI$125+((EF!$AD52+$B252)*JI$112+(EF!$AG52+$J252)*JI$117*$F$103)*JI$126)*JI$110","v":1.7373674230680512E-2},{"$f":"(((EF!$AP37+$B252)*JJ$112+JJ$119*$H$103*(EF!$AT37+$N252))*JJ$125+((EF!$AP52+$B252)*JJ$112+JJ$119*$H$103*(EF!$AT52+$N252))*JJ$126)*JJ$110/1000000","v":0.76582016794643459},{"$f":"((((EF!$J37+$B252)*JK$112*$Q$101+(EF!$I37+$C252)*JK$113)*JK$125+((EF!$J52+$B252)*JK$112*$Q$101+(EF!$I52+$C252)*JK$113)*JK$126)*JK$110)/1000000","v":3.584701120947738},{"$f":"(((EF!$S37+$B252)*JL$112+(EF!$AB37+$R252)*JL$123*$P$102)*JL$125+((EF!$S52+$B252)*JL$112+(EF!$AB52+$R252)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":3.9558324773558531},{"$f":"(((EF!$AD37+$B252)*JM$112+(EF!$AH37+$N252)*JM$119*$H$103)*JM$125+((EF!$AD52+$B252)*JM$112+(EF!$AH52+$N252)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":1.9485210803552175},{"$f":"((((EF!$AD37+$B252)*JN$112+(EF!$AH37+$N252)*JN$119*$H$103)*JN$125+((EF!$AD52+$B252)*JN$112+(EF!$AH52+$N252)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":1.5756235151120357},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*((JO$125*((EF!$C37+$B252)*JO$112*Q$100+(EF!$B37+$C252)*JO$113+JO$117*$F$100*(EF!$G37+$J252))+((EF!$C52+$B252)*JO$112*Q$100+(EF!$B52+$C252)*JO$113+JO$117*$F$100*(EF!$G52+$J252))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J37+$B252)*JP$112*$Q$101+(EF!$I37+$C252)*JP$113+JP$117*$F$101*(EF!$N37+$J252))*JP$125+((EF!$J52+$B252)*JP$112*$Q$101+(EF!$I52+$C252)*JP$113+JP$117*$F$101*(EF!$N52+$J252))*JP$126)*JP$110","v":5.4114322080798027E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK37+$D252)*JQ$114+(EF!$BM37+$R252)*JQ$123*$P$104+(EF!$BL37+$B252)*JQ$112*$Q$104+(EF!$BN37+$C252)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ37+$J252))*$C$21+((EF!$AZ37+$D252)*JQ$114+(EF!$BB37+$R252)*JQ$123*$P$104+(EF!$BA37+$B252)*JQ$112*$Q$104+(EF!$BC37+$C252)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF37+$J252))*$B$21+((EF!$BV37+$D252)*JQ$114+(EF!$BX37+$R252)*JQ$123*$P$104+(EF!$BW37+$B252)*JQ$112*$Q$104+(EF!$BY37+$C252)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB37+$J252))*$D$21)*JQ$110*JQ$125","v":1.1670117022814102E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S37+$B252)*JR$112+JR$123*$P$102*(EF!$AB37+$R252)+JR$117*$F$102*(EF!$W37+$J252))*JR$125+((EF!$S52+$B252)*JR$112+JR$123*$P$102*(EF!$AB37+$R252)+JR$117*$F$102*(EF!$W52+$J252))*JR$126)*JR$110","v":0.12801807710960383},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD37+$B252)*JS$112+(EF!$AG37+$J252)*JS$117*$F$103)*JS$125+((EF!$AD52+$B252)*JS$112+(EF!$AG52+$J252)*JS$117*$F$103)*JS$126)*JS$110","v":1.7482319917635825E-2},{"$f":"((((EF!$AD37+$B252)*JT$112+(EF!$AH37+$N252)*JT$119*$H$103)*JT$125+((EF!$AD52+$B252)*JT$112+(EF!$AH52+$N252)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":0.90045357768055878},{"$f":"((((EF!$AD37+$B252)*JU$112+(EF!$AH37+$N252)*JU$119*$H$103)*JU$125+((EF!$AD52+$B252)*JU$112+(EF!$AH52+$N252)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":1.5773662232140522},{"$f":"((((EF!$AD37+$B252)*JV$112+(EF!$AH37+$N252)*JV$119*$H$103)*JV$125+((EF!$AD52+$B252)*JV$112+(EF!$AH52+$N252)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":1.4277805142926407},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD37+$B252)*JW$112+(EF!$AL37+$P252)*JW$121*$L$103)*JW$125+((EF!$AD52+$B252)*JW$112+(EF!$AL52+$P252)*JW$121*$L$103)*JW$126)*JW$110","v":3.1062625583859124E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*((((EF!$J37+$B252)*JX$112*$Q$101+(EF!$I37+$C252)*JX$113+JX$121*$L$101*(EF!$P37+$P252))*JX$125+((EF!$J52+$B252)*JX$112*$Q$101+(EF!$I52+$C252)*JX$113+JX$121*$L$101*(EF!$P52+$P252))*JX$126)*JX$110)","v":0.14999470185682945},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK37+$D252)*JY$114+(EF!$BM37+$R252)*JY$123*$P$104+(EF!$BL37+$B252)*JY$112*$Q$104+(EF!$BN37+$C252)*JY$113*$B$104+JY$121*$L$104*(EF!$BS37+$P252))*$C$23+((EF!$AZ37+$D252)*JY$114+(EF!$BB37+$R252)*JY$123*$P$104+(EF!$BA37+$B252)*JY$112*$Q$104+(EF!$BC37+$C252)*JY$113*$B$104+JY$121*$L$104*(EF!$BH37+$P252))*$B$23+((EF!$BV37+$D252)*JY$114+(EF!$BX37+$R252)*JY$123*$P$104+(EF!$BW37+$B252)*JY$112*$Q$104+(EF!$BY37+$C252)*JY$113*$B$104+JY$121*$L$104*(EF!$CD37+$P252))*$D$23)*JY$110*JY$125","v":4.5241069811082738E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S37+$B252)*JZ$112+JZ$123*$P$102*(EF!$AB37+$R252)+JZ$121*$L$102*(EF!$Y37+$P252))*JZ$125+((EF!$S52+$B252)*JZ$112+JZ$123*$P$102*(EF!$AB52+$R252)+JZ$121*$L$102*(EF!$Y52+$P252))*JZ$126)*JZ$110","v":0.22282071090864516},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD37+$B252)*KA$112+(EF!$AL37+$P252)*KA$121*$L$103)*KA$125+((EF!$AD52+$B252)*KA$112+(EF!$AL52+$P252)*KA$121*$L$103)*KA$126)*KA$110","v":1.8637575350315475E-2}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C41+$B256)*B$112*$Q$100+(EF!$B41+$C256)*B$113)+((EF!$C56+$B256)*B$112*$Q$100+(EF!$B56+$C256)*B$113)*B$126)*B$110)","v":2.2353094070621986},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B256)*C$112*$Q$101+(EF!$I41+$C256)*C$113)*C$125+((EF!$J56+$B256)*C$112*$Q$101+(EF!$I56+$C256)*C$113)*C$126)*C$110","v":0.20527768480542721},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D256)*D$114+(EF!$BM41+$R256)*D$123*$P$104+(EF!$BL41+$B256)*D$112*$Q$104+(EF!$BN41+$C256)*D$113*$B$104)*$C$17+((EF!$AZ41+$D256)*D$114+(EF!$BB41+$R256)*D$123*$P$104+(EF!$BA41+$B256)*D$112*$Q$104+(EF!$BC41+$C256)*D$113*$B$104)*$B$17+((EF!$BV41+$D256)*D$114+(EF!$BX41+$R256)*D$123*$P$104+(EF!$BW41+$B256)*D$112*$Q$104+(EF!$BY41+$C256)*D$113*$B$104)*$D$17)*D$125*D$110","v":5.7360946962425913E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B256)*E$112+(EF!$AB41+$R256)*E$123*$P$102)*E$125+((EF!$S56+$B256)*E$112+(EF!$AB56+$R256)*E$123*$P$102)*E$126)*E$110","v":4.6389680761555828E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B256)*F$125+(EF!$AD56+$B256)*F$126)*F$112*F$110","v":2.8502415603314708E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C41+$B256)*G$112*$Q$100+(EF!$B41+$C256)*G$113)+((EF!$C56+$B256)*G$112*$Q$100+(EF!$B56+$C256)*G$113)*G$126)*G$110)","v":2.5403829032387888},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B256)*H$112*$Q$101+(EF!$I41+$C256)*H$113)*H$125+((EF!$J56+$B256)*H$112*$Q$101+(EF!$I56+$C256)*H$113)*H$126)*H$110","v":5.4740715948113923E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D256)*I$114+(EF!$BM41+$R256)*I$123*$P$104+(EF!$BL41+$B256)*I$112*$Q$104+(EF!$BN41+$C256)*I$113*$B$104)*$C$17+((EF!$AZ41+$D256)*I$114+(EF!$BB41+$R256)*I$123*$P$104+(EF!$BA41+$B256)*I$112*$Q$104+(EF!$BC41+$C256)*I$113*$B$104)*$B$17+((EF!$BV41+$D256)*I$114+(EF!$BX41+$R256)*I$123*$P$104+(EF!$BW41+$B256)*I$112*$Q$104+(EF!$BY41+$C256)*I$113*$B$104)*$D$17)*I$125*I$110","v":1.9741573375799688E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B256)*J$112+(EF!$AB41+$R256)*J$123*$P$102)*J$125+((EF!$S56+$B256)*J$112+(EF!$AB56+$R256)*J$123*$P$102)*J$126)*J$110","v":1.1641074218709113E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B256)*K$125+(EF!$AD56+$B256)*K$126)*K$112*K$110","v":2.8502415603314708E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C41+$B256)*L$112*$Q$100+(EF!$B41+$C256)*L$113)+((EF!$C56+$B256)*L$112*$Q$100+(EF!$B56+$C256)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J41+$B256)*M$112*$Q$101+(EF!$I41+$C256)*M$113)*M$125+((EF!$J56+$B256)*M$112*$Q$101+(EF!$I56+$C256)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK41+$D256)*N$114+(EF!$BM41+$R256)*N$123*$P$104+(EF!$BL41+$B256)*N$112*$Q$104+(EF!$BN41+$C256)*N$113*$B$104)*$C$17+((EF!$AZ41+$D256)*N$114+(EF!$BB41+$R256)*N$123*$P$104+(EF!$BA41+$B256)*N$112*$Q$104+(EF!$BC41+$C256)*N$113*$B$104)*$B$17+((EF!$BV41+$D256)*N$114+(EF!$BX41+$R256)*N$123*$P$104+(EF!$BW41+$B256)*N$112*$Q$104+(EF!$BY41+$C256)*N$113*$B$104)*$D$17)*N$125*N$110","v":0.17828660314744568},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S41+$B256)*O$112+(EF!$AB41+$R256)*O$123*$P$102)*O$125+((EF!$S56+$B256)*O$112+(EF!$AB56+$R256)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD41+$B256)*P$125+(EF!$AD56+$B256)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C41+$B256)*Q$112*$Q$100+(EF!$B41+$C256)*Q$113)+((EF!$C56+$B256)*Q$112*$Q$100+(EF!$B56+$C256)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41+$B256)*R$112*$Q$101+(EF!$I41+$C256)*R$113)*R$125+((EF!$J56+$B256)*R$112*$Q$101+(EF!$I56+$C256)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41+$D256)*S$114+(EF!$BM41+$R256)*S$123*$P$104+(EF!$BL41+$B256)*S$112*$Q$104+(EF!$BN41+$C256)*S$113*$B$104)*$C$17+((EF!$AZ41+$D256)*S$114+(EF!$BB41+$R256)*S$123*$P$104+(EF!$BA41+$B256)*S$112*$Q$104+(EF!$BC41+$C256)*S$113*$B$104)*$B$17+((EF!$BV41+$D256)*S$114+(EF!$BX41+$R256)*S$123*$P$104+(EF!$BW41+$B256)*S$112*$Q$104+(EF!$BY41+$C256)*S$113*$B$104)*$D$17)*S$125*S$110","v":0.17778185401976279},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41+$B256)*T$112+(EF!$AB41+$R256)*T$123*$P$102)*T$125+((EF!$S56+$B256)*T$112+(EF!$AB56+$R256)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD41+$B256)*U$125+(EF!$AD56+$B256)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C41+$B256)*V$112*Q$100+(EF!$B41+$C256)*V$113)+((EF!$C56+$B256)*V$112*Q$100+(EF!$B56+$C256)*V$113)*V$126)*V$110)","v":0.98140849992873924},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41+$B256)*W$112*$Q$101+(EF!$I41+$C256)*W$113)*W$125+((EF!$J56+$B256)*W$112*$Q$101+(EF!$I56+$C256)*W$113)*W$126)*W$110","v":0.10487134216560554},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41+$D256)*X$114+(EF!$BM41+$R256)*X$123*$P$104+(EF!$BL41+$B256)*X$112*$Q$104+(EF!$BN41+$C256)*X$113*$B$104)*$C$19+((EF!$AZ41+$D256)*X$114+(EF!$BB41+$R256)*X$123*$P$104+(EF!$BA41+$B256)*X$112*$Q$104+(EF!$BC41+$C256)*X$113*$B$104)*$B$19+((EF!$BV41+$D256)*X$114+(EF!$BX41+$R256)*X$123*$P$104+(EF!$BW41+$B256)*X$112*$Q$104+(EF!$BY41+$C256)*X$113*$B$104)*$D$19)*X$125*X$110","v":2.7685192101466399E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41+$B256)*Y$112+(EF!$AB41+$R256)*Y$123*$P$102)*Y$125+((EF!$S56+$B256)*Y$112+(EF!$AB56+$R256)*Y$123*$P$102)*Y$126)*Y$110","v":2.2873614394431408E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41+$B256)*Z$125+(EF!$AD56+$B256)*Z$126)*Z$112*Z$110)","v":4.667046840432832E-3},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD41+$B256)*AA$125+(EF!$AD56+$B256)*AA$126)*AA$112*AA$110)","v":2.9145030830749195E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C41+$B256)*AB$112*Q$100+(EF!$B41+$C256)*AB$113)+((EF!$C56+$B256)*AB$112*Q$100+(EF!$B56+$C256)*AB$113)*AB$126)*AB$110)","v":1.4721127498931088},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41+$B256)*AC$112*$Q$101+(EF!$I41+$C256)*AC$113)*AC$125+((EF!$J56+$B256)*AC$112*$Q$101+(EF!$I56+$C256)*AC$113)*AC$126)*AC$110","v":5.3780175469541301E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41+$D256)*AD$114+(EF!$BM41+$R256)*AD$123*$P$104+(EF!$BL41+$B256)*AD$112*$Q$104+(EF!$BN41+$C256)*AD$113*$B$104)*$C$19+((EF!$AZ41+$D256)*AD$114+(EF!$BB41+$R256)*AD$123*$P$104+(EF!$BA41+$B256)*AD$112*$Q$104+(EF!$BC41+$C256)*AD$113*$B$104)*$B$19+((EF!$BV41+$D256)*AD$114+(EF!$BX41+$R256)*AD$123*$P$104+(EF!$BW41+$B256)*AD$112*$Q$104+(EF!$BY41+$C256)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":5.241936793405279E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41+$B256)*AE$112+(EF!$AB41+$R256)*AE$123*$P$102)*AE$125+((EF!$S56+$B256)*AE$112+(EF!$AB56+$R256)*AE$123*$P$102)*AE$126)*AE$110","v":1.429600899651963E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41+$B256)*AF$125+(EF!$AD56+$B256)*AF$126)*AF$112*AF$110)","v":4.667046840432832E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD41+$B256)*AF$125+(EF!$AD56+$B256)*AF$126)*AF$112*AF$110)","v":4.8807780397096797E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AH$125*((EF!$C41+$B256)*AH$112*Q$100+(EF!$B41+$C256)*AH$113)+((EF!$C56+$B256)*AH$112*Q$100+(EF!$B56+$C256)*AH$113)*AH$126)*AH$110)","v":0.47334989773387542},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J41+$B256)*AI$112*$Q$101+(EF!$I41+$C256)*AI$113)*AI$125+((EF!$J56+$B256)*AI$112*$Q$101+(EF!$I56+$C256)*AI$113)*AI$126)*AI$110","v":5.4605439251639951E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK41+$D256)*AJ$114+(EF!$BM41+$R256)*AJ$123*$P$104+(EF!$BL41+$B256)*AJ$112*$Q$104+(EF!$BN41+$C256)*AJ$113*$B$104)*$C$20+((EF!$AZ41+$D256)*AJ$114+(EF!$BB41+$R256)*AJ$123*$P$104+(EF!$BA41+$B256)*AJ$112*$Q$104+(EF!$BC41+$C256)*AJ$113*$B$104)*$B$20+((EF!$BV41+$D256)*AJ$114+(EF!$BX41+$R256)*AJ$123*$P$104+(EF!$BW41+$B256)*AJ$112*$Q$104+(EF!$BY41+$C256)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":1.1709224988485759E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S41+$B256)*AK$112+(EF!$AB41+$R256)*AK$123*$P$102)*AK$125+((EF!$S56+$B256)*AK$112+(EF!$AB56+$R256)*AK$123*$P$102)*AK$126)*AK$110","v":2.845015090059053E-2},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD41+$B256)*AL$125+(EF!$AD56+$B256)*AL$126)*AL$112*AL$110)","v":2.8431979684500654E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AM$125*((EF!$C41+$B256)*AM$112*Q$100+(EF!$B41+$C256)*AM$113)+((EF!$C56+$B256)*AM$112*Q$100+(EF!$B56+$C256)*AM$113)*AM$126)*AM$110)","v":0.48292745456979963},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J41+$B256)*AN$112*$Q$101+(EF!$I41+$C256)*AN$113)*AN$125+((EF!$J56+$B256)*AN$112*$Q$101+(EF!$I56+$C256)*AN$113)*AN$126)*AN$110","v":5.5710302061343607E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK41+$D256)*AO$114+(EF!$BM41+$R256)*AO$123*$P$104+(EF!$BL41+$B256)*AO$112*$Q$104+(EF!$BN41+$C256)*AO$113*$B$104)*$C$20+((EF!$AZ41+$D256)*AO$114+(EF!$BB41+$R256)*AO$123*$P$104+(EF!$BA41+$B256)*AO$112*$Q$104+(EF!$BC41+$C256)*AO$113*$B$104)*$B$20+((EF!$BV41+$D256)*AO$114+(EF!$BX41+$R256)*AO$123*$P$104+(EF!$BW41+$B256)*AO$112*$Q$104+(EF!$BY41+$C256)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":1.1946144375959457E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S41+$B256)*AP$112+(EF!$AB41+$R256)*AP$123*$P$102)*AP$125+((EF!$S56+$B256)*AP$112+(EF!$AB56+$R256)*AP$123*$P$102)*AP$126)*AP$110","v":2.9025798932935137E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD41+$B256)*AQ$125+(EF!$AD56+$B256)*AQ$126)*AQ$112*AQ$110)","v":2.9007260048328348E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((AR$125*((EF!$C41+$B256)*AR$112*Q$100+(EF!$B41+$C256)*AR$113)+((EF!$C56+$B256)*AR$112*Q$100+(EF!$B56+$C256)*AR$113)*AR$126)*AR$110)","v":1.4487823637093988},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J41+$B256)*AS$112*$Q$101+(EF!$I41+$C256)*AS$113)*AS$125+((EF!$J56+$B256)*AS$112*$Q$101+(EF!$I56+$C256)*AS$113)*AS$126)*AS$110","v":5.5710302061343607E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK41+$D256)*AT$114+(EF!$BM41+$R256)*AT$123*$P$104+(EF!$BL41+$B256)*AT$112*$Q$104+(EF!$BN41+$C256)*AT$113*$B$104)*$C$20+((EF!$AZ41+$D256)*AT$114+(EF!$BB41+$R256)*AT$123*$P$104+(EF!$BA41+$B256)*AT$112*$Q$104+(EF!$BC41+$C256)*AT$113*$B$104)*$B$20+((EF!$BV41+$D256)*AT$114+(EF!$BX41+$R256)*AT$123*$P$104+(EF!$BW41+$B256)*AT$112*$Q$104+(EF!$BY41+$C256)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":5.4300656254361165E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S41+$B256)*AU$112+(EF!$AB41+$R256)*AU$123*$P$102)*AU$125+((EF!$S56+$B256)*AU$112+(EF!$AB56+$R256)*AU$123*$P$102)*AU$126)*AU$110","v":1.4809081088232213E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD41+$B256)*AV$125+(EF!$AD56+$B256)*AV$126)*AV$112*AV$110)","v":4.8345433413880586E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((AW$125*((EF!$C41+$B256)*AW$112*Q$100+(EF!$B41+$C256)*AW$113+AW$115*$D$100*(EF!$E41+$H256))+((EF!$C56+$B256)*AW$112*Q$100+(EF!$B56+$C256)*AW$113+AW$115*$D$100*(EF!$E56+$H256))*AW$126)*AW$110)","v":0.48598369091440463},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41+$B256)*AX$112*$Q$101+(EF!$I41+$C256)*AX$113+AX$115*$D$101*(EF!$L41+$H256))*AX$125+((EF!$J56+$B256)*AX$112*$Q$101+(EF!$I56+$C256)*AX$113+AX$115*$D$101*(EF!$L56+$H256))*AX$126)*AX$110","v":0.13034567813265144},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D256+EF!$BK41)*AY$114+(EF!$BM41+$R256)*AY$123*$P$104+(EF!$BL41+$B256)*AY$112*$Q$104+(EF!$BN41+$C256)*AY$113*$B$104+(EF!$BO41+$H256)*AY$115*$D$104)*$C$25+((EF!$AZ41+$D256)*AY$114+(EF!$BB41+$R256)*AY$123*$P$104+(EF!$BA41+$B256)*AY$112*$Q$104+(EF!$BC41+$C256)*AY$113*$B$104+(EF!$BD41+$H256)*AY$115*$D$104)*$B$25+((EF!$BV41+$D256)*AY$114+(EF!$BX41+$R256)*AY$123*$P$104+(EF!$BW41+$B256)*AY$112*$Q$104+(EF!$BY41+$C256)*AY$113*$B$104+(EF!$BZ41+$H256)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":3.9091545428260731E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41+$B256)*AZ$112+(EF!$AB41+$R256)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U41+$H256))*AZ$125+((EF!$S56+$B256)*AZ$112+(EF!$AB56+$R256)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U56+$H256))*AZ$126)*AZ$110","v":4.2644778611855623E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD41+$B256)*BA$112+BA$115*$D$103*(EF!$AJ41+$H256))*BA$125+((EF!$AD56+$B256)*BA$112++BA$115*$D$103*(EF!$AJ56+$H256))*BA$126)*BA$110","v":8.1572637519741623E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD41+$B256)*BB$112+BB$115*$D$103*(EF!$AJ41+$H256))*BB$125+((EF!$AD56+$B256)*BB$112++BB$115*$D$103*(EF!$AJ56+$H256))*BB$126)*BB$110","v":2.1752703338597766E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((BC$125*((EF!$C41+$B256)*BC$112*$Q$100+(EF!$B41+$C256)*BC$113)+((EF!$C56+$B256)*BC$112*$Q$100+(EF!$B56+$C256)*BC$113)*BC$126)*BC$110)","v":0.62040982368422426},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J41+$B256)*BD$112*$Q$101+(EF!$I41+$C256)*BD$113)*BD$125+((EF!$J56+$B256)*BD$112*$Q$101+(EF!$I56+$C256)*BD$113)*BD$126)*BD$110","v":0.3899749900703372},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D256+EF!$BK41)*BE$114+(EF!$BM41+$R256)*BE$123*$P$104+(EF!$BL41+$B256)*BE$112*$Q$104+(EF!$BN41+$C256)*BE$113*$B$104+(EF!$BO41+$H256)*BE$115*$D$104)*$C$27+((EF!$AZ41+$D256)*BE$114+(EF!$BB41+$R256)*BE$123*$P$104+(EF!$BA41+$B256)*BE$112*$Q$104+(EF!$BC41+$C256)*BE$113*$B$104+(EF!$BD41+$H256)*BE$115*$D$104)*$B$27+((EF!$BV41+$D256)*BE$114+(EF!$BX41+$R256)*BE$123*$P$104+(EF!$BW41+$B256)*BE$112*$Q$104+(EF!$BY41+$C256)*BE$113*$B$104+(EF!$BZ41+$H256)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":2.0272394488464164E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41+$B256)*BF$112+(EF!$AB41+$R256)*BF$123*$P$102)*BF$125+((EF!$S56+$B256)*BF$112+(EF!$AB56+$R256)*BF$123*$P$102)*BF$126)*BF$110","v":6.0816408123797643E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B256)*BG$112)*BG$125+((EF!$AD56+$B256)*BG$112)*BG$126)*BG$110","v":5.0250321029163852E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B256)*BH$112)*BH$125+((EF!$AD56+$B256)*BH$112)*BH$126)*BH$110","v":3.0765502670916647E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BI$125*((EF!$C41+$B256)*BI$112*Q$100+(EF!$B41+$C256)*BI$113)+((EF!$C56+$B256)*BI$112*Q$100+(EF!$B56+$C256)*BI$113)*BI$126)*BI$110)","v":1.184373941356645},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J41+$B256)*BJ$112*$Q$101+(EF!$I41+$C256)*BJ$113)*BJ$125+((EF!$J56+$B256)*BJ$112*$Q$101+(EF!$I56+$C256)*BJ$113)*BJ$126)*BJ$110","v":5.9205841528132283E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK41+$D256)*BK$114+(EF!$BM41+$R256)*BK$123*$P$104+(EF!$BL41+$B256)*BK$112*$Q$104+(EF!$BN41+$C256)*BK$113*$B$104)*$C$18+((EF!$AZ41+$D256)*BK$114+(EF!$BB41+$R256)*BK$123*$P$104+(EF!$BA41+$B256)*BK$112*$Q$104+(EF!$BC41+$C256)*BK$113*$B$104)*$B$18+((EF!$BV41+$D256)*BK$114+(EF!$BX41+$R256)*BK$123*$P$104+(EF!$BW41+$B256)*BK$112*$Q$104+(EF!$BY41+$C256)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":1.2695704468025393E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S41+$B256)*BL$112+(EF!$AB41+$R256)*BL$123*$P$102)*BL$125+((EF!$S56+$B256)*BL$112+(EF!$AB56+$R256)*BL$123*$P$102)*BL$126)*BL$110","v":3.0847020896754809E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD41+$B256)*BM$125+(EF!$AD56+$B256)*BM$126)*BM$112*BM$110","v":1.0275772930325597E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BN$125*((EF!$C41+$B256)*BN$112*$Q$100+(EF!$B41+$C256)*BN$113)+((EF!$C56+$B256)*BN$112*$Q$100+(EF!$B56+$C256)*BN$113)*BN$126)*BN$110)","v":1.184373941356645},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J41+$B256)*BO$112*$Q$101+(EF!$I41+$C256)*BO$113)*BO$125+((EF!$J56+$B256)*BO$112*$Q$101+(EF!$I56+$C256)*BO$113)*BO$126)*BO$110","v":5.9205841528132283E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK41+$D256)*BP$114+(EF!$BM41+$R256)*BP$123*$P$104+(EF!$BL41+$B256)*BP$112*$Q$104+(EF!$BN41+$C256)*BP$113*$B$104)*$C$18+((EF!$AZ41+$D256)*BP$114+(EF!$BB41+$R256)*BP$123*$P$104+(EF!$BA41+$B256)*BP$112*$Q$104+(EF!$BC41+$C256)*BP$113*$B$104)*$B$18+((EF!$BV41+$D256)*BP$114+(EF!$BX41+$R256)*BP$123*$P$104+(EF!$BW41+$B256)*BP$112*$Q$104+(EF!$BY41+$C256)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":1.2695704468025393E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S41+$B256)*BQ$112+(EF!$AB41+$R256)*BQ$123*$P$102)*BQ$125+((EF!$S56+$B256)*BQ$112+(EF!$AB56+$R256)*BQ$123*$P$102)*BQ$126)*BQ$110","v":3.0847020896754809E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD41+$B256)*BR$125+(EF!$AD56+$B256)*BR$126)*BR$112*BR$110","v":3.0827318790976792E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD41+$B256)*BS$125+(EF!$AD56+$B256)*BS$126)*BS$112*BS$110","v":1.0275772930325597E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((BT$125*((EF!$C41+$B256)*BT$112*Q$100+(EF!$B41+$C256)*BT$113)+((EF!$C56+$B256)*BT$112*Q$100+(EF!$B56+$C256)*BT$113)*BT$126)*BT$110)","v":1.3314035644120108},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J41+$B256)*BU$112*$Q$101+(EF!$I41+$C256)*BU$113)*BU$125+((EF!$J56+$B256)*BU$112*$Q$101+(EF!$I56+$C256)*BU$113)*BU$126)*BU$110","v":0.17304488962423148},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S41+$B256)*BV$112+(EF!$AB41+$R256)*BV$123*$P$102)*BV$125+((EF!$S56+$B256)*BV$112+(EF!$AB56+$R256)*BV$123*$P$102)*BV$126)*BV$110","v":5.6614543064698673E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD41+$B256)*BW$125+(EF!$AD56+$B256)*BW$126)*BW$112*BW$110","v":9.2411359141203516E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J41+$B256)*BX$112*$Q$101+(EF!$I41+$C256)*BX$113)*BX$125+((EF!$J56+$B256)*BX$112*$Q$101+(EF!$I56+$C256)*BX$113)*BX$126)*BX$110","v":0.16729591255218931},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S41+$B256)*BY$112+(EF!$AB41+$R256)*BY$123*$P$102)*BY$125+((EF!$S56+$B256)*BY$112+(EF!$AB56+$R256)*BY$123*$P$102)*BY$126)*BY$110","v":5.4733668623795667E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD41+$B256)*BZ$125+(EF!$AD56+$B256)*BZ$126)*BZ$112*BZ$110","v":8.9341226379394175E-3},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((CA$125*((EF!$C41+$B256)*CA$112*Q$100+(EF!$B41+$C256)*CA$113)+((EF!$C56+$B256)*CA$112*Q$100+(EF!$B56+$C256)*CA$113)*CA$126)*CA$110)","v":1.2844201007210387},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J41+$B256)*CB$112*$Q$101+(EF!$I41+$C256)*CB$113)*CB$125+((EF!$J56+$B256)*CB$112*$Q$101+(EF!$I56+$C256)*CB$113)*CB$126)*CB$110","v":0.16693836527212122},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S41+$B256)*CC$112+(EF!$AB41+$R256)*CC$123*$P$102)*CC$125+((EF!$S56+$B256)*CC$112+(EF!$AB56+$R256)*CC$123*$P$102)*CC$126)*CC$110","v":5.4616691023769245E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((EF!$AD41+$B256)*CD$125+(EF!$AD56+$B256)*CD$126)*CD$112*CD$110","v":8.9150284998922996E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AD41+$B256)*CE$125+(EF!$AD56+$B256)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AP41+$B256)*CF$125+(EF!$AP56+$B256)*CF$126)*CF$112*CF$110","v":2.8084997800168713E-2},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK41+$D256)*CG$114+(EF!$BM41+$R256)*CG$123*$P$104+(EF!$BL41+$B256)*CG$112*$Q$104+(EF!$BN41+$C256)*CG$113*$B$104)*$C$37+((EF!$AZ41+$D256)*CG$114+(EF!$BB41+$R256)*CG$123*$P$104+(EF!$BA41+$B256)*CG$112*$Q$104+(EF!$BC41+$C256)*CG$113*$B$104)*$B$37+((EF!$BV41+$D256)*CG$114+(EF!$BX41+$R256)*CG$123*$P$104+(EF!$BW41+$B256)*CG$112*$Q$104+(EF!$BY41+$C256)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":7.2434337901178078E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CH$125*((EF!$C41+$B256)*CH$112*Q$100+(EF!$B41+$C256)*CH$113+(EF!$D41+$E256)*CH$114*$C$100)+((EF!$C56+$B256)*CH$112*Q$100+(EF!$B56+$C256)*CH$113+(EF!$D56+$E256)*CH$114*$C$100)*CH$126)*CH$110)","v":1.0397353193639283},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J41+$B256)*CI$112*$Q$101+(EF!$I41+$C256)*CI$113+(EF!$K41+$E256)*CI$114*$C$101)*CI$125+((EF!$J56+$B256)*CI$112*$Q$101+(EF!$I56+$C256)*CI$113+(EF!$K56+$E256)*CI$114*$C$101)*CI$126)*CI$110","v":7.3789885874870287E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S41+$B256)*CJ$112+(EF!$T41+$E256)*CJ$114*$C$102+(EF!$AB41+$R256)*CJ$123*$P$102)*CJ$125+((EF!$S56+$B256)*CJ$112+(EF!$T56+$E256)*CJ$114*$C$102+(EF!$AB56+$R256)*CJ$123*$P$102)*CJ$126)*CJ$110","v":4.0870568441921218E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD41+$B256)*CK$112+(EF!$AE41+$E256)*CK$114*$C$103)*CK$125+((EF!$AD56+$B256)*CK$112+(EF!$AE56+$E256)*CK$114*$C$103)*CK$126)*CK$110)","v":4.1695390598173046E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CL$125*((EF!$C41+$B256)*CL$112*Q$100+(EF!$B41+$C256)*CL$113+(EF!$D41+$F256)*CL$114*$C$100)+((EF!$C56+$B256)*CL$112*Q$100+(EF!$B56+$C256)*CL$113+(EF!$D56+$F256)*CL$114*$C$100)*CL$126)*CL$110)","v":1.1963936207064365},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J41+$B256)*CM$112*$Q$101+(EF!$I41+$C256)*CM$113+(EF!$K41+$F256)*CM$114*$C$101)*CM$125+((EF!$J56+$B256)*CM$112*$Q$101+(EF!$I56+$C256)*CM$113+(EF!$K56+$F256)*CM$114*$C$101)*CM$126)*CM$110","v":6.2752081487374572E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S41+$B256)*CN$112+(EF!$T41+$F256)*CN$114*$C$102+(EF!$AB41+$R256)*CN$123*$P$102)*CN$125+((EF!$S56+$B256)*CN$112+(EF!$T56+$F256)*CN$114*$C$102+(EF!$AB56+$R256)*CN$123*$P$102)*CN$126)*CN$110","v":4.0870568441921218E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD41+$B256)*CO$112+(EF!$AE41+$F256)*CO$114*$C$103)*CO$125+((EF!$AD56+$B256)*CO$112+(EF!$AE56+$F256)*CO$114*$C$103)*CO$126)*CO$110)","v":4.1695390598173046E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CP$125*((EF!$C41+$B256)*CP$112*Q$100+(EF!$B41+$C256)*CP$113+(EF!$D41+$G256)*CP$114*$C$100)+((EF!$C56+$B256)*CP$112*Q$100+(EF!$B56+$C256)*CP$113+(EF!$D56+$G256)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J41+$B256)*CQ$112*$Q$101+(EF!$I41+$C256)*CQ$113+(EF!$K41+$G256)*CQ$114*$C$101)*CQ$125+((EF!$J56+$B256)*CQ$112*$Q$101+(EF!$I56+$C256)*CQ$113+(EF!$K56+$G256)*CQ$114*$C$101)*CQ$126)*CQ$110","v":7.1210048208332752E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S41+$B256)*CR$112+(EF!$T41+$G256)*CR$114*$C$102+(EF!$AB41+$R256)*CR$123*$P$102)*CR$125+((EF!$S56+$B256)*CR$112+(EF!$T56+$G256)*CR$114*$C$102+(EF!$AB56+$R256)*CR$123*$P$102)*CR$126)*CR$110","v":4.0870568441921218E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD41+$B256)*CS$112+(EF!$AE41+$G256)*CS$114*$C$103)*CS$125+((EF!$AD56+$B256)*CS$112+(EF!$AE56+$G256)*CS$114*$C$103)*CS$126)*CS$110)","v":4.1695390598173046E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CT$125*((EF!$C41+$B256)*CT$112*Q$100+(EF!$B41+$C256)*CT$113)+((EF!$C56+$B256)*CT$112*Q$100+(EF!$B56+$C256)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41+$B256)*CU$112*$Q$101+(EF!$I41+$C256)*CU$113)*CU$125+((EF!$J56+$B256)*CU$112*$Q$101+(EF!$I56+$C256)*CU$113)*CU$126)*CU$110","v":0.30234917186042071},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D256)*CV$114+(EF!$BM41+$R256)*CV$123*$P$104+(EF!$BL41+$B256)*CV$112*$Q$104+(EF!$BN41+$C256)*CV$113*$B$104)*$C$32+((EF!$AZ41+$D256)*CV$114+(EF!$BB41+$R256)*CV$123*$P$104+(EF!$BA41+$B256)*CV$112*$Q$104+(EF!$BC41+$C256)*CV$113*$B$104)*$B$32+((EF!$BV41+$D256)*CV$114+(EF!$BX41+$R256)*CV$123*$P$104+(EF!$BW41+$B256)*CV$112*$Q$104+(EF!$BY41+$C256)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":0.1280607415203889},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B256)*CW$112+CW$123*$P$102*(EF!$AB41+$R256))*CW$125+((EF!$S56+$B256)*CW$112+CW$123*$P$102*(EF!$AB56+$R256))*CW$126)*CW$110","v":8.2215249480327574E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*CX$112+(EF!$AI41+$M256)*CX$118*$J$103)*CX$125+((EF!$AD56+$B256)*CX$112+(EF!$AI56+$M256)*CX$118*$J$103)*CX$126)*CX$110","v":1.6146387199016302E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*CY$112+(EF!$AI41+$M256)*CY$118*$J$103)*CY$125+((EF!$AD56+$B256)*CY$112+(EF!$AI56+$M256)*CY$118*$J$103)*CY$126)*CY$110","v":6.054895199631114E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((CZ$125*((EF!$C41+$B256)*CZ$112*Q$100+(EF!$B41+$C256)*CZ$113+CZ$116*$E$100*(EF!$F41+$I256))+((EF!$C56+$B256)*CZ$112*Q$100+(EF!$B56+$C256)*CZ$113+CZ$116*$E$100*(EF!$F56+$I256))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J41+$B256)*DA$112*$Q$101+(EF!$I41+$C256)*DA$113+DA$116*$E$101*(EF!$M41+$I256))*DA$125+((EF!$J56+$B256)*DA$112*$Q$101+(EF!$I56+$C256)*DA$113+DA$116*$E$101*(EF!$M56+$I256))*DA$126)*DA$110","v":0.2103501109591103},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK41+$D256)*DB$114+(EF!$BM41+$R256)*DB$123*$P$104+(EF!$BL41+$B256)*DB$112*$Q$104+(EF!$BN41+$C256)*DB$113*$B$104+DB$116*$E$104*(EF!$BP41+$I256))*$C$30+((EF!$AZ41+$D256)*DB$114+(EF!$BB41+$R256)*DB$123*$P$104+(EF!$BA41+$B256)*DB$112*$Q$104+(EF!$BC41+$C256)*DB$113*$B$104+DB$116*$E$104*(EF!$BE41+$I256))*$B$30+((EF!$BV41+$D256)*DB$114+(EF!$BX41+$R256)*DB$123*$P$104+(EF!$BW41+$B256)*DB$112*$Q$104+(EF!$BY41+$C256)*DB$113*$B$104+DB$116*$E$104*(EF!$CA41+$I256))*$D$30)*DB$110*DB$125","v":8.6742442670714334E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S41+$B256)*DC$112+DC$123*$P$102*(EF!$AB41+$R256)+DC$116*$E$102*(EF!$V41+$I256))*DC$125+((EF!$S56+$B256)*DC$112+DC$123*$P$102*(EF!$AB41+$R256)+DC$116*$E$102*(EF!$V56+$I256))*DC$126)*DC$110","v":6.8819573010326512E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD41+$B256)*DD$112+(EF!$AF41+$I256)*DD$116*$E$103)*DD$125+((EF!$AD56+$B256)*DD$112+(EF!$AF56+$I256)*DD$116*$E$103)*DD$126)*DD$110","v":5.2656332298314E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((DE$125*((EF!$C41+$B256)*DE$112*Q$100+(EF!$B41+$C256)*DE$113+DE$117*$F$100*(EF!$G41+$J256))+((EF!$C56+$B256)*DE$112*Q$100+(EF!$B56+$C256)*DE$113+DE$117*$F$100*(EF!$G56+$J256))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J41+$B256)*DF$112*$Q$101+(EF!$I41+$C256)*DF$113+DF$117*$F$101*(EF!$N41+$J256))*DF$125+((EF!$J56+$B256)*DF$112*$Q$101+(EF!$I56+$C256)*DF$113+DF$117*$F$101*(EF!$N56+$J256))*DF$126)*DF$110","v":5.4029742728603392E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK41+$D256)*DG$114+(EF!$BM41+$R256)*DG$123*$P$104+(EF!$BL41+$B256)*DG$112*$Q$104+(EF!$BN41+$C256)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ41+$J256))*$C$21+((EF!$AZ41+$D256)*DG$114+(EF!$BB41+$R256)*DG$123*$P$104+(EF!$BA41+$B256)*DG$112*$Q$104+(EF!$BC41+$C256)*DG$113*$B$104+DG$117*$F$104*(EF!$BF41+$J256))*$B$21+((EF!$BV41+$D256)*DG$114+(EF!$BX41+$R256)*DG$123*$P$104+(EF!$BW41+$B256)*DG$112*$Q$104+(EF!$BY41+$C256)*DG$113*$B$104+DG$117*$F$104*(EF!$CB41+$J256))*$D$21)*DG$110*DG$125","v":1.1585776478489178E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S41+$B256)*DH$112+DH$123*$P$102*(EF!$AB41+$R256)+DH$117*$F$102*(EF!$W41+$J256))*DH$125+((EF!$S56+$B256)*DH$112+DH$123*$P$102*(EF!$AB41+$R256)+DH$117*$F$102*(EF!$W56+$J256))*DH$126)*DH$110","v":2.8150205452338456E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD41+$B256)*DI$112+(EF!$AG41+$J256)*DI$117*$F$103)*DI$125+((EF!$AD56+$B256)*DI$112+(EF!$AG56+$J256)*DI$117*$F$103)*DI$126)*DI$110","v":2.8132225812510306E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((DJ$125*((EF!$C41+$B256)*DJ$112*$Q$100+(EF!$B41+$C256)*DJ$113)+((EF!$C56+$B256)*DJ$112*$Q$100+(EF!$B56+$C256)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41+$B256)*DK$112*$Q$101+(EF!$I41+$C256)*DK$113)*DK$125+((EF!$J56+$B256)*DK$112*$Q$101+(EF!$I56+$C256)*DK$113)*DK$126)*DK$110","v":5.2647641095741299E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D256+EF!$BK41)*DL$114+(EF!$BM41+$R256)*DL$123*$P$104+(EF!$BL41+$B256)*DL$112*$Q$104+(EF!$BN41+$C256)*DL$113*$B$104+(EF!$BO41+$H256)*DL$115*$D$104)*$C$27+((EF!$AZ41+$D256)*DL$114+(EF!$BB41+$R256)*DL$123*$P$104+(EF!$BA41+$B256)*DL$112*$Q$104+(EF!$BC41+$C256)*DL$113*$B$104+(EF!$BD41+$H256)*DL$115*$D$104)*$B$27+((EF!$BV41+$D256)*DL$114+(EF!$BX41+$R256)*DL$123*$P$104+(EF!$BW41+$B256)*DL$112*$Q$104+(EF!$BY41+$C256)*DL$113*$B$104+(EF!$BZ41+$H256)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":1.1289407852983619E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41+$B256)*DM$112+(EF!$AB41+$R256)*DM$123*$P$102)*DM$125+((EF!$S56+$B256)*DM$112+(EF!$AB56+$R256)*DM$123*$P$102)*DM$126)*DM$110","v":2.7430112352570955E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD41+$B256)*DN$112)*DN$125+((EF!$AD56+$B256)*DN$112)*DN$126)*DN$110","v":3.115067345324535E-3},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK41+$D256)*DO$114+(EF!$BM41+$R256)*DO$123*$P$104+(EF!$BL41+$B256)*DO$112*$Q$104+(EF!$BN41+$C256)*DO$113*$B$104+DO$122*$N$104*(EF!$BU41+$K256))*$C$38+((EF!$AZ41+$D256)*DO$114+(EF!$BB41+$R256)*DO$123*$P$104+(EF!$BA41+$B256)*DO$112*$Q$104+(EF!$BC41+$C256)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ41+$K256))*$B$38+((EF!$BV41+$D256)*DO$114+(EF!$BX41+$R256)*DO$123*$P$104+(EF!$BW41+$B256)*DO$112*$Q$104+(EF!$BY41+$C256)*DO$113*$B$104+DO$122*$N$104*(EF!$CF41+$K256))*$D$38)*DO$110*DO$125","v":8.6295095414252966E-4},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD41+$B256)*DP$112+(EF!$AN41+$K256)*DP$122*$N$103)*DP$125+((EF!$AD56+$B256)*DP$112+(EF!$AN56+$K256)*DP$122*$N$103)*DP$126)*DP$110","v":0.21130919121082245},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((DQ$125*((EF!$C41+$B256)*DQ$112*Q$100+(EF!$B41+$C256)*DQ$113+(EF!$H41+$L256)*DQ$122*$O$100)+((EF!$C56+$B256)*DQ$112*Q$100+(EF!$B56+$C256)*DQ$113+(EF!$H56+$L256)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J41+$B256)*DR$112*$Q$101+(EF!$I41+$C256)*DR$113+(EF!$R41+$L256)*DR$122*$O$101)*DR$125+((EF!$J56+$B256)*DR$112*$Q$101+(EF!$I56+$C256)*DR$113+(EF!$R56+$L256)*DR$122*$O$101)*DR$126)*DR$110","v":9.7303152078659737E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S41+$B256)*DS$112+(EF!$AA41+$L256)*DS$122*$O$102+(EF!$AB41+$R256)*DS$123*$P$102)*DS$125+((EF!$S56+$B256)*DS$112+(EF!$AA56+$L256)*DS$122*$O$102+(EF!$AB56+$R256)*DS$123*$P$102*$R256)*DS$126)*DS$110","v":2.069233468074591E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD41+$B256)*DT$112+(EF!$AN41+$L256)*DT$122*$O$103)*DT$125+((EF!$AD56+$B256)*DT$112+(EF!$AN56+$L256)*DT$122*$O$103)*DT$126)*DT$110","v":2.1109933377311901E-2},{"$f":"((DU$125*((EF!$C41+$B256)*DU$112*Q$100+(EF!$B41+$C256)*DU$113)+((EF!$C56+$B256)*DU$112*Q$100+(EF!$B56+$C256)*DU$113)*DU$126)*DU$110)/1000000","v":50.431790521877687},{"$f":"((((EF!$J41+$B256)*DV$112*$Q$101+(EF!$I41+$C256)*DV$113)*DV$125+((EF!$J56+$B256)*DV$112*$Q$101+(EF!$I56+$C256)*DV$113)*DV$126)*DV$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*DW$112+(EF!$AB41+$R256)*DW$123*$P$102)*DW$125+((EF!$S56+$B256)*DW$112+(EF!$AB56+$R256)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*DX$125+(EF!$AD56+$B256)*DX$126)*DX$112*DX$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*DY$125+(EF!$AP56+$B256)*DY$126)*DY$112*DY$110)/1000000","v":0.31476839562494435},{"$f":"((DZ$125*((EF!$C41+$B256)*DZ$112*$Q$100+(EF!$B41+$C256)*DZ$113)+((EF!$C56+$B256)*DZ$112*$Q$100+(EF!$B56+$C256)*DZ$113)*DZ$126)*DZ$110)/1000000","v":87.415103571254662},{"$f":"((((EF!$J41+$B256)*EA$112*$Q$101+(EF!$I41+$C256)*EA$113)*EA$125+((EF!$J56+$B256)*EA$112*$Q$101+(EF!$I56+$C256)*EA$113)*EA$126)*EA$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*EB$112+(EF!$AB41+$R256)*EB$123*$P$102)*EB$125+((EF!$S56+$B256)*EB$112+(EF!$AB56+$R256)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*EC$125+(EF!$AD56+$B256)*EC$126)*EC$112*EC$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*ED$125+(EF!$AP56+$B256)*ED$126)*ED$112*ED$110)/1000000","v":0.31476839562494435},{"$f":"((EE$125*((EF!$C41+$B256)*EE$112*$Q$100+(EF!$B41+$C256)*EE$113)+((EF!$C56+$B256)*EE$112*$Q$100+(EF!$B56+$C256)*EE$113)*EE$126)*EE$110)/1000000","v":87.415103571254662},{"$f":"((((EF!$J41+$B256)*EF$112*$Q$101+(EF!$I41+$C256)*EF$113)*EF$125+((EF!$J56+$B256)*EF$112*$Q$101+(EF!$I56+$C256)*EF$113)*EF$126)*EF$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*EG$112+(EF!$AB41+$R256)*EG$123*$P$102)*EG$125+((EF!$S56+$B256)*EG$112+(EF!$AB56+$R256)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*EH$125+(EF!$AD56+$B256)*EH$126)*EH$112*EH$110/1000000","v":0.19372921637830104},{"$f":"(((EF!$AP41+$B256)*EI$125+(EF!$AP56+$B256)*EI$126)*EI$112*EI$110)/1000000","v":0.31476839562494435},{"$f":"((EJ$125*((EF!$C41+$B256)*EJ$112*$Q$100+(EF!$B41+$C256)*EJ$113)+((EF!$C56+$B256)*EJ$112*$Q$100+(EF!$B56+$C256)*EJ$113)*EJ$126)*EJ$110)/1000000","v":62.199208310315811},{"$f":"((((EF!$J41+$B256)*EK$112*$Q$101+(EF!$I41+$C256)*EK$113)*EK$125+((EF!$J56+$B256)*EK$112*$Q$101+(EF!$I56+$C256)*EK$113)*EK$126)*EK$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*EL$112+(EF!$AB41+$R256)*EL$123*$P$102)*EL$125+((EF!$S56+$B256)*EL$112+(EF!$AB56+$R256)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*EM$125+(EF!$AD56+$B256)*EM$126)*EM$112*EM$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*EN$125+(EF!$AP56+$B256)*EN$126)*EN$112*EN$110)/1000000","v":0.31476839562494435},{"$f":"((EO$125*((EF!$C41+$B256)*EO$112*$Q$100+(EF!$B41+$C256)*EO$113)+((EF!$C56+$B256)*EO$112*$Q$100+(EF!$B56+$C256)*EO$113)*EO$126)*EO$110)/1000000","v":62.199208310315811},{"$f":"((((EF!$J41+$B256)*EP$112*$Q$101+(EF!$I41+$C256)*EP$113)*EP$125+((EF!$J56+$B256)*EP$112*$Q$101+(EF!$I56+$C256)*EP$113)*EP$126)*EP$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*EQ$112+(EF!$AB41+$R256)*EQ$123*$P$102)*EQ$125+((EF!$S56+$B256)*EQ$112+(EF!$AB56+$R256)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*ER$125+(EF!$AD56+$B256)*ER$126)*ER$112*ER$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*ES$125+(EF!$AP56+$B256)*ES$126)*ES$112*ES$110)/1000000","v":0.31476839562494435},{"$f":"((ET$125*((EF!$C41+$B256)*ET$112*$Q$100+(EF!$B41+$C256)*ET$113)+((EF!$C56+$B256)*ET$112*$Q$100+(EF!$B56+$C256)*ET$113)*ET$126)*ET$110)/1000000","v":25.215895260938844},{"$f":"((((EF!$J41+$B256)*EU$112*$Q$101+(EF!$I41+$C256)*EU$113)*EU$125+((EF!$J56+$B256)*EU$112*$Q$101+(EF!$I56+$C256)*EU$113)*EU$126)*EU$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*EV$112+(EF!$AB41+$R256)*EV$123*$P$102)*EV$125+((EF!$S56+$B256)*EV$112+(EF!$AB56+$R256)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*EW$125+(EF!$AD56+$B256)*EW$126)*EW$112*EW$110/1000000","v":0.19372921637830104},{"$f":"(((EF!$AP41+$B256)*EX$125+(EF!$AP56+$B256)*EX$126)*EX$112*EX$110)/1000000","v":0.31476839562494435},{"$f":"((EY$125*((EF!$C41+$B256)*EY$112*$Q$100+(EF!$B41+$C256)*EY$113)+((EF!$C56+$B256)*EY$112*$Q$100+(EF!$B56+$C256)*EY$113)*EY$126)*EY$110)/1000000","v":73.966626098753935},{"$f":"((((EF!$J41+$B256)*EZ$112*$Q$101+(EF!$I41+$C256)*EZ$113)*EZ$125+((EF!$J56+$B256)*EZ$112*$Q$101+(EF!$I56+$C256)*EZ$113)*EZ$126)*EZ$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*FA$112+(EF!$AB41+$R256)*FA$123*$P$102)*FA$125+((EF!$S56+$B256)*FA$112+(EF!$AB56+$R256)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*FB$125+(EF!$AD56+$B256)*FB$126)*FB$112*FB$110/1000000","v":0.19372921637830104},{"$f":"(((EF!$AP41+$B256)*FC$125+(EF!$AP56+$B256)*FC$126)*FC$112*FC$110)/1000000","v":0.31476839562494435},{"$f":"((FD$125*((EF!$C41+$B256)*FD$112*$Q$100+(EF!$B41+$C256)*FD$113)+((EF!$C56+$B256)*FD$112*$Q$100+(EF!$B56+$C256)*FD$113)*FD$126)*FD$110)/1000000","v":70.604506730628756},{"$f":"((((EF!$J41+$B256)*FE$112*$Q$101+(EF!$I41+$C256)*FE$113)*FE$125+((EF!$J56+$B256)*FE$112*$Q$101+(EF!$I56+$C256)*FE$113)*FE$126)*FE$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*FF$112+(EF!$AB41+$R256)*FF$123*$P$102)*FF$125+((EF!$S56+$B256)*FF$112+(EF!$AB56+$R256)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*FG$125+(EF!$AD56+$B256)*FG$126)*FG$112*FG$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*FH$125+(EF!$AP56+$B256)*FH$126)*FH$112*FH$110)/1000000","v":0.31476839562494435},{"$f":"((FI$125*((EF!$C41+$B256)*FI$112*$Q$100+(EF!$B41+$C256)*FI$113)+((EF!$C56+$B256)*FI$112*$Q$100+(EF!$B56+$C256)*FI$113)*FI$126)*FI$110)/1000000","v":65.561327678440989},{"$f":"((((EF!$J41+$B256)*FJ$112*$Q$101+(EF!$I41+$C256)*FJ$113)*FJ$125+((EF!$J56+$B256)*FJ$112*$Q$101+(EF!$I56+$C256)*FJ$113)*FJ$126)*FJ$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*FK$112+(EF!$AB41+$R256)*FK$123*$P$102)*FK$125+((EF!$S56+$B256)*FK$112+(EF!$AB56+$R256)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*FL$125+(EF!$AD56+$B256)*FL$126)*FL$112*FL$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*FM$125+(EF!$AP56+$B256)*FM$126)*FM$112*FM$110)/1000000","v":0.31476839562494435},{"$f":"((FN$125*((EF!$C41+$B256)*FN$112*$Q$100+(EF!$B41+$C256)*FN$113)+((EF!$C56+$B256)*FN$112*$Q$100+(EF!$B56+$C256)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J41+$B256)*FO$112*$Q$101+(EF!$I41+$C256)*FO$113)*FO$125+((EF!$J56+$B256)*FO$112*$Q$101+(EF!$I56+$C256)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S41+$B256)*FP$112+(EF!$AB41+$R256)*FP$123*$P$102)*FP$125+((EF!$S56+$B256)*FP$112+(EF!$AB56+$R256)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD41+$B256)*FQ$125+(EF!$AD56+$B256)*FQ$126)*FQ$112*FQ$110/1000000","v":0.19372921637830104},{"$f":"(((EF!$AP41+$B256)*FR$125+(EF!$AP56+$B256)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C41+$B256)*FS$112*$Q$100+(EF!$B41+$C256)*FS$113)+((EF!$C56+$B256)*FS$112*$Q$100+(EF!$B56+$C256)*FS$113)*FS$126)*FS$110)/1000000","v":67.242387362503578},{"$f":"((((EF!$J41+$B256)*FT$112*$Q$101+(EF!$I41+$C256)*FT$113)*FT$125+((EF!$J56+$B256)*FT$112*$Q$101+(EF!$I56+$C256)*FT$113)*FT$126)*FT$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*FU$112+(EF!$AB41+$R256)*FU$123*$P$102)*FU$125+((EF!$S56+$B256)*FU$112+(EF!$AB56+$R256)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*FV$125+(EF!$AD56+$B256)*FV$126)*FV$112*FV$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*FW$125+(EF!$AP56+$B256)*FW$126)*FW$112*FW$110)/1000000","v":0.31476839562494435},{"$f":"((FX$125*((EF!$C41+$B256)*FX$112*$Q$100+(EF!$B41+$C256)*FX$113)+((EF!$C56+$B256)*FX$112*$Q$100+(EF!$B56+$C256)*FX$113)*FX$126)*FX$110)/1000000","v":67.242387362503578},{"$f":"((((EF!$J41+$B256)*FY$112*$Q$101+(EF!$I41+$C256)*FY$113)*FY$125+((EF!$J56+$B256)*FY$112*$Q$101+(EF!$I56+$C256)*FY$113)*FY$126)*FY$110)/1000000","v":3.9681199012503594},{"$f":"(((EF!$S41+$B256)*FZ$112+(EF!$AB41+$R256)*FZ$123*$P$102)*FZ$125+((EF!$S56+$B256)*FZ$112+(EF!$AB56+$R256)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":1.6663448299337633},{"$f":"((EF!$AD41+$B256)*GA$125+(EF!$AD56+$B256)*GA$126)*GA$112*GA$110/1000000","v":0.91052731697801492},{"$f":"(((EF!$AP41+$B256)*GB$125+(EF!$AP56+$B256)*GB$126)*GB$112*GB$110)/1000000","v":0.31476839562494435},{"$f":"(((EF!$AP41+$B256)*GC$112+GC$119*$H$103*(EF!$AT41+$N256))*GC$125+((EF!$AP56+$B256)*GC$112+GC$119*$H$103*(EF!$AT56+$N256))*GC$126)*GC$110/1000000","v":0.10492279854164811},{"$f":"((((EF!$J41+$B256)*GD$112*$Q$101+(EF!$I41+$C256)*GD$113)*GD$125+((EF!$J56+$B256)*GD$112*$Q$101+(EF!$I56+$C256)*GD$113)*GD$126)*GD$110)/1000000","v":3.5160556087028509},{"$f":"(((EF!$S41+$B256)*GE$112+(EF!$AB41+$R256)*GE$123*$P$102)*GE$125+((EF!$S56+$B256)*GE$112+(EF!$AB56+$R256)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":0.85453581022244274},{"$f":"(((EF!$AD41+$B256)*GF$112+(EF!$AH41+$N256)*GF$119*$H$103)*GF$125+((EF!$AD56+$B256)*GF$112+(EF!$AH56+$N256)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":0.13948503579237675},{"$f":"((((EF!$J41+$B256)*GG$112*$Q$101+(EF!$I41+$C256)*GG$113)*GG$125+((EF!$J56+$B256)*GG$112*$Q$101+(EF!$I56+$C256)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S41+$B256)*GH$112+(EF!$AB41+$R256)*GH$123*$P$102)*GH$125+((EF!$S56+$B256)*GH$112+(EF!$AB56+$R256)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD41+$B256)*GI$112+(EF!$AH41+$N256)*GI$119*$H$103)*GI$125+((EF!$AD56+$B256)*GI$112+(EF!$AH56+$N256)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":0.18589333490928228},{"$f":"((((EF!$AP41+$B256)*GJ$112+GJ$120*$K$103*(EF!$AW41+$O256)+GJ$121*$L$103*(EF!$AX41+$P256))*GJ$125+((EF!$AP56+$B256)*GJ$112+GJ$120*$K$103*(EF!$AW56+$O256)+GJ$121*$L$103*(EF!$AX56+$P256))*GJ$126)*GJ$110)/1000000","v":0.10492279854164811},{"$f":"((((EF!$J41+$B256)*GK$112*$Q$101+(EF!$I41+$C256)*GK$113)*GK$125+((EF!$J56+$B256)*GK$112*$Q$101+(EF!$I56+$C256)*GK$113)*GK$126)*GK$110)/1000000","v":3.5160556087028509},{"$f":"(((EF!$S41+$B256)*GL$112+(EF!$AB41+$R256)*GL$123*$P$102)*GL$125+((EF!$S56+$B256)*GL$112+(EF!$AB56+$R256)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":0.85453581022244274},{"$f":"(((EF!$AD41+$B256)*GM$112+(EF!$AK41+$O256)*GM$120*$K$103+(EF!$AL41+$P256)*GM$121*$L$103)*GM$125+((EF!$AD56+$B256)*GM$112+(EF!$AK56+$O256)*GM$120*$K$103+(EF!$AL56+$P256)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":0.23247505965396126},{"$f":"0.000001*(((EF!$J41+$B256)*GN$112*$Q$101+(EF!$I41+$C256)*GN$113)*GN$125+((EF!$J56+$B256)*GN$112*$Q$101+(EF!$I56+$C256)*GN$113)*GN$126)*GN$110","v":5.2238540472156663},{"$f":"0.000001*(((EF!$BK41+$D256)*GO$114+(EF!$BM41+$R256)*GO$123*$P$104+(EF!$BL41+$B256)*GO$112*$Q$104+(EF!$BN41+$C256)*GO$113*$B$104)*$C$40+((EF!$AZ41+$D256)*GO$114+(EF!$BB41+$R256)*GO$123*$P$104+(EF!$BA41+$B256)*GO$112*$Q$104+(EF!$BC41+$C256)*GO$113*$B$104)*$B$40+((EF!$BV41+$D256)*GO$114+(EF!$BX41+$R256)*GO$123*$P$104+(EF!$BW41+$B256)*GO$112*$Q$104+(EF!$BY41+$C256)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":2.3500034376611318},{"$f":"0.000001*(((EF!$S41+$B256)*GP$112+(EF!$AB41+$R256)*GP$123*$P$102)*GP$125+((EF!$S56+$B256)*GP$112+(EF!$AB56+$R256)*GP$123*$P$102)*GP$126)*GP$110","v":1.4954376678892747},{"$f":"0.000001*((EF!$AD41+$B256)*GQ$125+(EF!$AD56+$B256)*GQ$126)*GQ$112*GQ$110","v":0.27897007158475351},{"$f":"((((EF!$AD41+$B256)*GR$112+(EF!$AH41+$N256)*GR$119*$H$103)*GR$125+((EF!$AD56+$B256)*GR$112+(EF!$AH56+$N256)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":0.24908042105781564},{"$f":"((((EF!$AD41+$B256)*GS$112+(EF!$AH41+$N256)*GS$119*$H$103)*GS$125+((EF!$AD56+$B256)*GS$112+(EF!$AH56+$N256)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":0.24908042105781564},{"$f":"(((EF!$AD41+$B256)*GT$112+(EF!$AH41+$N256)*GT$119*$H$103)*GT$125+((EF!$AD56+$B256)*GT$112+(EF!$AH56+$N256)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":0.18589333490928228},{"$f":"(((EF!$AD41+$B256)*GU$112+(EF!$AH41+$N256)*GU$119*$H$103)*GU$125+((EF!$AD56+$B256)*GU$112+(EF!$AH56+$N256)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":0.1301253344364976},{"$f":"(((EF!$AD41+$B256)*GV$112+(EF!$AH41+$N256)*GV$119*$H$103)*GV$125+((EF!$AD56+$B256)*GV$112+(EF!$AH56+$N256)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":0.44834475790406814},{"$f":"(((EF!$AD41+$B256)*GW$112+(EF!$AH41+$N256)*GW$119*$H$103)*GW$125+((EF!$AD56+$B256)*GW$112+(EF!$AH56+$N256)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":6.1537515790754456E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41+$B256)*GX$112+(EF!$AK41+$O256)*GX$120*$K$103)*GX$125+((EF!$AD56+$B256)*GX$112+(EF!$AK56+$O256)*GX$120*$K$103)*GX$126)*GX$110","v":5.3620301997964305E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((((EF!$J41+$B256)*GY$112*$Q$101+(EF!$I41+$C256)*GY$113+GY$120*$K$101*(EF!$O41+$O256))*GY$125+((EF!$J56+$B256)*GY$112*$Q$101+(EF!$I56+$C256)*GY$113+GY$120*$K$101*(EF!$O56+$O256))*GY$126)*GY$110)","v":6.1788735977478984E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK41+$D256)*GZ$114+(EF!$BM41+$R256)*GZ$123*$P$104+(EF!$BL41+$B256)*GZ$112*$Q$104+(EF!$BN41+$C256)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR41+$O256))*$C$22+((EF!$AZ41+$D256)*GZ$114+(EF!$BB41+$R256)*GZ$123*$P$104+(EF!$BA41+$B256)*GZ$112*$Q$104+(EF!$BC41+$C256)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG41+$O256))*$B$22+((EF!$BV41+$D256)*GZ$114+(EF!$BX41+$R256)*GZ$123*$P$104+(EF!$BW41+$B256)*GZ$112*$Q$104+(EF!$BY41+$C256)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC41+$O256))*$D$22)*GZ$110*GZ$125","v":1.3249563069721438E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S41+$B256)*HA$112+HA$123*$P$102*(EF!$AB41+$R256)+HA$120*$K$102*(EF!$X41+$O256))*HA$125+((EF!$S56+$B256)*HA$112+HA$123*$P$102*(EF!$AB56+$R256)+HA$120*$K$102*(EF!$X56+$O256))*HA$126)*HA$110","v":3.2192742822103194E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41+$B256)*HB$112+(EF!$AK41+$O256)*HB$120*$K$103)*HB$125+((EF!$AD56+$B256)*HB$112+(EF!$AK56+$O256)*HB$120*$K$103)*HB$126)*HB$110","v":3.2172181198778585E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD41+$B256)*HC$112+(EF!$AL41+$P256)*HC$121*$L$103)*HC$125+((EF!$AD56+$B256)*HC$112+(EF!$AL56+$P256)*HC$121*$L$103)*HC$126)*HC$110","v":4.6107577291501041E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*((((EF!$J41+$B256)*HD$112*$Q$101+(EF!$I41+$C256)*HD$113+HD$121*$L$101*(EF!$P41+$P256))*HD$125+((EF!$J56+$B256)*HD$112*$Q$101+(EF!$I56+$C256)*HD$113+HD$121*$L$101*(EF!$P56+$P256))*HD$126)*HD$110)","v":0.13814198942460632},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK41+$D256)*HE$114+(EF!$BM41+$R256)*HE$123*$P$104+(EF!$BL41+$B256)*HE$112*$Q$104+(EF!$BN41+$C256)*HE$113*$B$104+HE$121*$L$104*(EF!$BS41+$P256))*$C$23+((EF!$AZ41+$D256)*HE$114+(EF!$BB41+$R256)*HE$123*$P$104+(EF!$BA41+$B256)*HE$112*$Q$104+(EF!$BC41+$C256)*HE$113*$B$104+HE$121*$L$104*(EF!$BH41+$P256))*$B$23+((EF!$BV41+$D256)*HE$114+(EF!$BX41+$R256)*HE$123*$P$104+(EF!$BW41+$B256)*HE$112*$Q$104+(EF!$BY41+$C256)*HE$113*$B$104+HE$121*$L$104*(EF!$CD41+$P256))*$D$23)*HE$110*HE$125","v":4.1429711613810483E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S41+$B256)*HF$112+HF$123*$P$102*(EF!$AB41+$R256)+HF$121*$L$102*(EF!$Y41+$P256))*HF$125+((EF!$S56+$B256)*HF$112+HF$123*$P$102*(EF!$AB56+$R256)+HF$121*$L$102*(EF!$Y56+$P256))*HF$126)*HF$110","v":4.5195472841212225E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD41+$B256)*HG$112+(EF!$AL41+$P256)*HG$121*$L$103)*HG$125+((EF!$AD56+$B256)*HG$112+(EF!$AL56+$P256)*HG$121*$L$103)*HG$126)*HG$110","v":2.7664546374900623E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J41+$B256)*HH$112*$Q$101+(EF!$I41+$C256)*HH$113)*HH$125+((EF!$J56+$B256)*HH$112*$Q$101+(EF!$I56+$C256)*HH$113)*HH$126)*HH$110)","v":0.14050358181893063},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK41+$D256)*HI$114+(EF!$BM41+$R256)*HI$123*$P$104+(EF!$BL41+$B256)*HI$112*$Q$104+(EF!$BN41+$C256)*HI$113*$B$104)*$C$24+((EF!$AZ41+$D256)*HI$114+(EF!$BB41+$R256)*HI$123*$P$104+(EF!$BA41+$B256)*HI$112*$Q$104+(EF!$BC41+$C256)*HI$113*$B$104)*$B$24+((EF!$BV41+$D256)*HI$114+(EF!$BX41+$R256)*HI$123*$P$104+(EF!$BW41+$B256)*HI$112*$Q$104+(EF!$BY41+$C256)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":4.2137969054243697E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S41+$B256)*HJ$112+HJ$123*$P$102*(EF!$AB41+$R256))*HJ$125+((EF!$S56+$B256)*HJ$112+HJ$123*$P$102*(EF!$AB56+$R256))*HJ$126)*HJ$110","v":4.5968107471452219E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41+$B256)*HK$112)*HK$125+((EF!$AD56+$B256)*HK$112)*HK$126)*HK$110","v":2.8137482826616155E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK41+$D256)*HL$114+(EF!$BM41+$S256)*HL$123*$P$104+(EF!$BL41+$B256)*HL$112*$Q$104+(EF!$BN41+$C256)*HL$113*$B$104)*$C$33+((EF!$AZ41+$D256)*HL$114+(EF!$BB41+$S256)*HL$123*$P$104+(EF!$BA41+$B256)*HL$112*$Q$104+(EF!$BC41+$C256)*HL$113*$B$104)*$B$33+((EF!$BV41+$D256)*HL$114+(EF!$BX41+$S256)*HL$123*$P$104+(EF!$BW41+$B256)*HL$112*$Q$104+(EF!$BY41+$C256)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":4.1678416928488879E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S41+$B256)*HM$112+HM$123*$P$102*(EF!$AB41+$R256))*HM$125+((EF!$S56+$B256)*HM$112+HM$123*$P$102*(EF!$AB56+$R256))*HM$126)*HM$110","v":3.2264721040331762E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*HN$112+(EF!$AH41+$N256)*HN$119*$H$103)*HN$125+((EF!$AD56+$B256)*HN$112+(EF!$AH56+$N256)*HN$119*$H$103)*HN$126)*HN$110","v":5.2665385292281944E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*HO$112+(EF!$AH41+$N256)*HO$119*$H$103)*HO$125+((EF!$AD56+$B256)*HO$112+(EF!$AH56+$N256)*HO$119*$H$103)*HO$126)*HO$110","v":4.5141758821955948E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK41+$D256)*HP$114+(EF!$BM41+$S256)*HP$123*$P$104+(EF!$BL41+$B256)*HP$112*$Q$104+(EF!$BN41+$C256)*HP$113*$B$104)*$C$33+((EF!$AZ41+$D256)*HP$114+(EF!$BB41+$S256)*HP$123*$P$104+(EF!$BA41+$B256)*HP$112*$Q$104+(EF!$BC41+$C256)*HP$113*$B$104)*$B$33+((EF!$BV41+$D256)*HP$114+(EF!$BX41+$S256)*HP$123*$P$104+(EF!$BW41+$B256)*HP$112*$Q$104+(EF!$BY41+$C256)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":5.1204912226429193E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S41+$B256)*HQ$112+HQ$123*$P$102*(EF!$AB41+$R256))*HQ$125+((EF!$S56+$B256)*HQ$112+HQ$123*$P$102*(EF!$AB56+$R256))*HQ$126)*HQ$110","v":3.9639514420979016E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*HR$112+(EF!$AH41+$N256)*HR$119*$H$103)*HR$125+((EF!$AD56+$B256)*HR$112+(EF!$AH56+$N256)*HR$119*$H$103)*HR$126)*HR$110","v":6.4703187644803525E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((HS$125*((EF!$C41+$B256)*HS$112*$Q$100+(EF!$B41+$C256)*HS$113)+((EF!$C56+$B256)*HS$112*$Q$100+(EF!$B56+$C256)*HS$113)*HS$126)*HS$110)","v":10.067989135858094},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J41+$B256)*HT$112*$Q$101+(EF!$I41+$C256)*HT$113)*HT$125+((EF!$J56+$B256)*HT$112*$Q$101+(EF!$I56+$C256)*HT$113)*HT$126)*HT$110)","v":0.22541386673336222},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK41+$D256)*HU$114+(EF!$BM41+$R256)*HU$123*$P$104+(EF!$BL41+$B256)*HU$112*$Q$104+(EF!$BN41+$C256)*HU$113*$B$104)*$C$34+((EF!$AZ41+$D256)*HU$114+(EF!$BB41+$R256)*HU$123*$P$104+(EF!$BA41+$B256)*HU$112*$Q$104+(EF!$BC41+$C256)*HU$113*$B$104)*$B$34+((EF!$BV41+$D256)*HU$114+(EF!$BX41+$R256)*HU$123*$P$104+(EF!$BW41+$B256)*HU$112*$Q$104+(EF!$BY41+$C256)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":0.10140470176463566},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S41+$B256)*HV$112+HV$123*$P$102*(EF!$AB41+$R256))*HV$125+((EF!$S56+$B256)*HV$112+HV$123*$P$102*(EF!$AB56+$R256))*HV$126)*HV$110","v":7.3747933806472599E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*HW$112+(EF!$AH41+$N256)*HW$119*$H$103)*HW$125+((EF!$AD56+$B256)*HW$112+(EF!$AH56+$N256)*HW$119*$H$103)*HW$126)*HW$110","v":1.5047252940651984E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*HX$112+(EF!$AH41+$N256)*HX$119*$H$103)*HX$125+((EF!$AD56+$B256)*HX$112+(EF!$AH56+$N256)*HX$119*$H$103)*HX$126)*HX$110","v":4.5141758821955948E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J41+$B256)*HY$112*$Q$101+(EF!$I41+$C256)*HY$113)*HY$125+((EF!$J56+$B256)*HY$112*$Q$101+(EF!$I56+$C256)*HY$113)*HY$126)*HY$110)","v":0.22541386673336222},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK41+$D256)*HZ$114+(EF!$BM41+$R256)*HZ$123*$P$104+(EF!$BL41+$B256)*HZ$112*$Q$104+(EF!$BN41+$C256)*HZ$113*$B$104)*$C$34+((EF!$AZ41+$D256)*HZ$114+(EF!$BB41+$R256)*HZ$123*$P$104+(EF!$BA41+$B256)*HZ$112*$Q$104+(EF!$BC41+$C256)*HZ$113*$B$104)*$B$34+((EF!$BV41+$D256)*HZ$114+(EF!$BX41+$R256)*HZ$123*$P$104+(EF!$BW41+$B256)*HZ$112*$Q$104+(EF!$BY41+$C256)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":0.10140470176463566},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S41+$B256)*IA$112+IA$123*$P$102*(EF!$AB41+$R256))*IA$125+((EF!$S56+$B256)*IA$112+IA$123*$P$102*(EF!$AB56+$R256))*IA$126)*IA$110","v":7.3747933806472599E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*IB$112+(EF!$AH41+$N256)*IB$119*$H$103)*IB$125+((EF!$AD56+$B256)*IB$112+(EF!$AH56+$N256)*IB$119*$H$103)*IB$126)*IB$110","v":1.2037802352521587E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41+$B256)*IC$112+(EF!$AH41+$N256)*IC$119*$H$103)*IC$125+((EF!$AD56+$B256)*IC$112+(EF!$AH56+$N256)*IC$119*$H$103)*IC$126)*IC$110","v":4.5141758821955948E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*((((EF!$J41+$B256)*ID$112*$Q$101+(EF!$I41+$C256)*ID$113)*ID$125+((EF!$J56+$B256)*ID$112*$Q$101+(EF!$I56+$C256)*ID$113)*ID$126)*ID$110)","v":0.17678045794422975},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK41+$D256)*IE$114+(EF!$BM41+$R256)*IE$123*$P$104+(EF!$BL41+$B256)*IE$112*$Q$104+(EF!$BN41+$C256)*IE$113*$B$104)*$C$35+((EF!$AZ41+$D256)*IE$114+(EF!$BB41+$R256)*IE$123*$P$104+(EF!$BA41+$B256)*IE$112*$Q$104+(EF!$BC41+$C256)*IE$113*$B$104)*$B$35+((EF!$BV41+$D256)*IE$114+(EF!$BX41+$R256)*IE$123*$P$104+(EF!$BW41+$B256)*IE$112*$Q$104+(EF!$BY41+$C256)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":7.9526472241634963E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S41+$B256)*IF$112+IF$123*$P$102*(EF!$AB41+$R256))*IF$125+((EF!$S56+$B256)*IF$112+IF$123*$P$102*(EF!$AB56+$R256))*IF$126)*IF$110","v":5.7836697003962129E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD41+$B256)*IG$112)*IG$125+((EF!$AD56+$B256)*IG$112)*IG$126)*IG$110","v":1.2980861978990029E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD41+$B256)*IH$112)*IH$125+((EF!$AD56+$B256)*IH$112)*IH$126)*IH$110","v":3.5402350851790991E-3},{"$f":"1/1000000*((((EF!$J41+$B256)*II$112*$Q$101+(EF!$I41+$C256)*II$113)*II$125+((EF!$J56+$B256)*II$112*$Q$101+(EF!$I56+$C256)*II$113)*II$126)*II$110)","v":5.2238540472156645},{"$f":"1/1000000*(((EF!$S41+$B256)*IJ$112+IJ$123*$P$102*(EF!$AB41+$R256))*IJ$125+((EF!$S56+$B256)*IJ$112+IJ$123*$P$102*(EF!$AB56+$R256))*IJ$126)*IJ$110","v":1.7090716204448853},{"$f":"1/1000000*(((EF!$AD41+$B256)*IK$112)*IK$125+((EF!$AD56+$B256)*IK$112)*IK$126)*IK$110","v":0.38358384842903603},{"$f":"1/1000000*(((EF!$AD41+$B256)*IL$112)*IL$125+((EF!$AD56+$B256)*IL$112)*IL$126)*IL$110","v":0.10461377684428255},{"$f":"((((EF!$J41+$B256)*IM$112+(EF!$I41+$C256)*IM$113)*IM$125+((EF!$J56+$B256)*IM$112+(EF!$I56+$C256)*IM$113)*IM$126)*IM$110)/1000000","v":1.6073397068355884},{"$f":"(((EF!$S41+$B256)*IN$112+(EF!$AB41+$R256)*IN$123*$P$102)*IN$125+((EF!$S56+$B256)*IN$112+(EF!$AB56+$R256)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":1.580891248911519},{"$f":"((EF!$AD41+$B256)*IO$112*IO$125+(EF!$AD56+$B256)*IO$112*IO$126)*IO$110/1000000","v":0.26153444211070642},{"$f":"(((EF!$BK41+$D256)*IP$114+(EF!$BM41+$R256)*IP$123*$P$104+(EF!$BL41+$B256)*IP$112*$Q$104+(EF!$BN41+$C256)*IP$113*$B$104)*$C$36+((EF!$AZ41+$D256)*IP$114+(EF!$BB41+$R256)*IP$123*$P$104+(EF!$BA41+$B256)*IP$112*$Q$104+(EF!$BC41+$C256)*IP$113*$B$104)*$B$36+((EF!$BV41+$D256)*IP$114+(EF!$BX41+$R256)*IP$123*$P$104+(EF!$BW41+$B256)*IP$112*$Q$104+(EF!$BY41+$C256)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":1.9565421305265727},{"$f":"(((EF!$S41+$B256)*IQ$112+(EF!$AB41+$R256)*IQ$123*$P$102)*IQ$125+((EF!$S56+$B256)*IQ$112+(EF!$AB56+$R256)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.580891248911519},{"$f":"((EF!$AD41+$B256)*IR$112*IR$125+(EF!$AD56+$B256)*IR$112*IR$126)*IR$110/1000000","v":0.26153444211070642},{"$f":"((((EF!$J41+$B256)*IS$112+(EF!$I41+$C256)*IS$113)*IS$125+((EF!$J56+$B256)*IS$112+(EF!$I56+$C256)*IS$113)*IS$126)*IS$110)/1000000","v":1.6073397068355884},{"$f":"(((EF!$S41+$B256)*IT$112+(EF!$AB41+$R256)*IT$123*$P$102)*IT$125+((EF!$S56+$B256)*IT$112+(EF!$AB56+$R256)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":1.580891248911519},{"$f":"((EF!$AD41+$B256)*IU$112*IU$125+(EF!$AD56+$B256)*IU$112*IU$126)*IU$110/1000000","v":0.26153444211070642},{"$f":"(((EF!$S41+$B256)*IV$112+(EF!$AB41+$R256)*IV$123*$P$102)*IV$125+((EF!$S56+$B256)*IV$112+(EF!$AB56+$R256)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":0.21363395255561068},{"$f":"((EF!$AD41+$B256)*IW$112*IW$125+(EF!$AD56+$B256)*IW$112*IW$126)*IW$110/1000000","v":2.3712456084704043},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((IX$125*((EF!$C41+$B256)*IX$112*HR$100+(EF!$B41+$C256)*IX$113+IX$115*$D$100*(EF!$E41+$H256))+((EF!$C56+$B256)*IX$112*HR$100+(EF!$B56+$C256)*IX$113+IX$115*$D$100*(EF!$E56+$H256))*IX$126)*IX$110)","v":0.48927348012411426},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J41+$B256)*IY$112*$Q$101+(EF!$I41+$C256)*IY$113+IY$115*$D$101*(EF!$L41+$H256))*IY$125+((EF!$J56+$B256)*IY$112*$Q$101+(EF!$I56+$C256)*IY$113+IY$115*$D$101*(EF!$L56+$H256))*IY$126)*IY$110","v":0.13122803244508988},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D256+EF!$BK41)*IZ$114+(EF!$BM41+$R256)*IZ$123*$P$104+(EF!$BL41+$B256)*IZ$112*$Q$104+(EF!$BN41+$C256)*IZ$113*$B$104+(EF!$BO41+$H256)*IZ$115*$D$104)*$C$25+((EF!$AZ41+$D256)*IZ$114+(EF!$BB41+$R256)*IZ$123*$P$104+(EF!$BA41+$B256)*IZ$112*$Q$104+(EF!$BC41+$C256)*IZ$113*$B$104+(EF!$BD41+$H256)*IZ$115*$D$104)*$B$25+((EF!$BV41+$D256)*IZ$114+(EF!$BX41+$R256)*IZ$123*$P$104+(EF!$BW41+$B256)*IZ$112*$Q$104+(EF!$BY41+$C256)*IZ$113*$B$104+(EF!$BZ41+$H256)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":3.935616942026917E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S41+$B256)*JA$112+(EF!$AB41+$R256)*JA$123*$P$102+JA$115*$D$102*(EF!$U41+$H256))*JA$125+((EF!$S56+$B256)*JA$112+(EF!$AB56+$R256)*JA$123*$P$102+JA$115*$D$102*(EF!$U56+$H256))*JA$126)*JA$110","v":4.293345565009897E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD41+$B256)*JB$112+JB$115*$D$103*(EF!$AJ41+$H256))*JB$125+((EF!$AD56+$B256)*JB$112++JB$115*$D$103*(EF!$AJ56+$H256))*JB$126)*JB$110","v":8.2124830500158465E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD41+$B256)*JC$112+JC$115*$D$103*(EF!$AJ41+$H256))*JC$125+((EF!$AD56+$B256)*JC$112++JC$115*$D$103*(EF!$AJ56+$H256))*JC$126)*JC$110","v":2.1899954800042257E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((JD$125*((EF!$C41+$B256)*JD$112*$Q$100+(EF!$B41+$C256)*JD$113)+((EF!$C56+$B256)*JD$112*$Q$100+(EF!$B56+$C256)*JD$113)*JD$126)*JD$110)","v":8.9682024344569164},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*((JE$125*((EF!$C41+$B256)*JE$112*Q$100+(EF!$B41+$C256)*JE$113+JE$117*$F$100*(EF!$G41+$J256))+((EF!$C56+$B256)*JE$112*Q$100+(EF!$B56+$C256)*JE$113+JE$117*$F$100*(EF!$G56+$J256))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J41+$B256)*JF$112*$Q$101+(EF!$I41+$C256)*JF$113+JF$117*$F$101*(EF!$N41+$J256))*JF$125+((EF!$J56+$B256)*JF$112*$Q$101+(EF!$I56+$C256)*JF$113+JF$117*$F$101*(EF!$N56+$J256))*JF$126)*JF$110","v":5.2748196599712076E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK41+$D256)*JG$114+(EF!$BM41+$R256)*JG$123*$P$104+(EF!$BL41+$B256)*JG$112*$Q$104+(EF!$BN41+$C256)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ41+$J256))*$C$21+((EF!$AZ41+$D256)*JG$114+(EF!$BB41+$R256)*JG$123*$P$104+(EF!$BA41+$B256)*JG$112*$Q$104+(EF!$BC41+$C256)*JG$113*$B$104+JG$117*$F$104*(EF!$BF41+$J256))*$B$21+((EF!$BV41+$D256)*JG$114+(EF!$BX41+$R256)*JG$123*$P$104+(EF!$BW41+$B256)*JG$112*$Q$104+(EF!$BY41+$C256)*JG$113*$B$104+JG$117*$F$104*(EF!$CB41+$J256))*$D$21)*JG$110*JG$125","v":1.1310970302365234E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S41+$B256)*JH$112+JH$123*$P$102*(EF!$AB41+$R256)+JH$117*$F$102*(EF!$W41+$J256))*JH$125+((EF!$S56+$B256)*JH$112+JH$123*$P$102*(EF!$AB41+$R256)+JH$117*$F$102*(EF!$W56+$J256))*JH$126)*JH$110","v":2.7482503090582779E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD41+$B256)*JI$112+(EF!$AG41+$J256)*JI$117*$F$103)*JI$125+((EF!$AD56+$B256)*JI$112+(EF!$AG56+$J256)*JI$117*$F$103)*JI$126)*JI$110","v":2.7464949914710545E-3},{"$f":"(((EF!$AP41+$B256)*JJ$112+JJ$119*$H$103*(EF!$AT41+$N256))*JJ$125+((EF!$AP56+$B256)*JJ$112+JJ$119*$H$103*(EF!$AT56+$N256))*JJ$126)*JJ$110/1000000","v":0.10492279854164811},{"$f":"((((EF!$J41+$B256)*JK$112*$Q$101+(EF!$I41+$C256)*JK$113)*JK$125+((EF!$J56+$B256)*JK$112*$Q$101+(EF!$I56+$C256)*JK$113)*JK$126)*JK$110)/1000000","v":3.5160556087028509},{"$f":"(((EF!$S41+$B256)*JL$112+(EF!$AB41+$R256)*JL$123*$P$102)*JL$125+((EF!$S56+$B256)*JL$112+(EF!$AB56+$R256)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":0.85453581022244274},{"$f":"(((EF!$AD41+$B256)*JM$112+(EF!$AH41+$N256)*JM$119*$H$103)*JM$125+((EF!$AD56+$B256)*JM$112+(EF!$AH56+$N256)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":0.30802945404149867},{"$f":"((((EF!$AD41+$B256)*JN$112+(EF!$AH41+$N256)*JN$119*$H$103)*JN$125+((EF!$AD56+$B256)*JN$112+(EF!$AH56+$N256)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":0.24908042105781564},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*((JO$125*((EF!$C41+$B256)*JO$112*Q$100+(EF!$B41+$C256)*JO$113+JO$117*$F$100*(EF!$G41+$J256))+((EF!$C56+$B256)*JO$112*Q$100+(EF!$B56+$C256)*JO$113+JO$117*$F$100*(EF!$G56+$J256))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J41+$B256)*JP$112*$Q$101+(EF!$I41+$C256)*JP$113+JP$117*$F$101*(EF!$N41+$J256))*JP$125+((EF!$J56+$B256)*JP$112*$Q$101+(EF!$I56+$C256)*JP$113+JP$117*$F$101*(EF!$N56+$J256))*JP$126)*JP$110","v":5.3078055671497197E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK41+$D256)*JQ$114+(EF!$BM41+$R256)*JQ$123*$P$104+(EF!$BL41+$B256)*JQ$112*$Q$104+(EF!$BN41+$C256)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ41+$J256))*$C$21+((EF!$AZ41+$D256)*JQ$114+(EF!$BB41+$R256)*JQ$123*$P$104+(EF!$BA41+$B256)*JQ$112*$Q$104+(EF!$BC41+$C256)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF41+$J256))*$B$21+((EF!$BV41+$D256)*JQ$114+(EF!$BX41+$R256)*JQ$123*$P$104+(EF!$BW41+$B256)*JQ$112*$Q$104+(EF!$BY41+$C256)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB41+$J256))*$D$21)*JQ$110*JQ$125","v":1.1381703074392322E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S41+$B256)*JR$112+JR$123*$P$102*(EF!$AB41+$R256)+JR$117*$F$102*(EF!$W41+$J256))*JR$125+((EF!$S56+$B256)*JR$112+JR$123*$P$102*(EF!$AB41+$R256)+JR$117*$F$102*(EF!$W56+$J256))*JR$126)*JR$110","v":2.7654363998522166E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD41+$B256)*JS$112+(EF!$AG41+$J256)*JS$117*$F$103)*JS$125+((EF!$AD56+$B256)*JS$112+(EF!$AG56+$J256)*JS$117*$F$103)*JS$126)*JS$110","v":2.7636701054455501E-3},{"$f":"((((EF!$AD41+$B256)*JT$112+(EF!$AH41+$N256)*JT$119*$H$103)*JT$125+((EF!$AD56+$B256)*JT$112+(EF!$AH56+$N256)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":0.14234704808638385},{"$f":"((((EF!$AD41+$B256)*JU$112+(EF!$AH41+$N256)*JU$119*$H$103)*JU$125+((EF!$AD56+$B256)*JU$112+(EF!$AH56+$N256)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":0.24935591483133951},{"$f":"((((EF!$AD41+$B256)*JV$112+(EF!$AH41+$N256)*JV$119*$H$103)*JV$125+((EF!$AD56+$B256)*JV$112+(EF!$AH56+$N256)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":0.22570885003126404},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD41+$B256)*JW$112+(EF!$AL41+$P256)*JW$121*$L$103)*JW$125+((EF!$AD56+$B256)*JW$112+(EF!$AL56+$P256)*JW$121*$L$103)*JW$126)*JW$110","v":4.9104952962311915E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*((((EF!$J41+$B256)*JX$112*$Q$101+(EF!$I41+$C256)*JX$113+JX$121*$L$101*(EF!$P41+$P256))*JX$125+((EF!$J56+$B256)*JX$112*$Q$101+(EF!$I56+$C256)*JX$113+JX$121*$L$101*(EF!$P56+$P256))*JX$126)*JX$110)","v":0.14712236667585377},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK41+$D256)*JY$114+(EF!$BM41+$R256)*JY$123*$P$104+(EF!$BL41+$B256)*JY$112*$Q$104+(EF!$BN41+$C256)*JY$113*$B$104+JY$121*$L$104*(EF!$BS41+$P256))*$C$23+((EF!$AZ41+$D256)*JY$114+(EF!$BB41+$R256)*JY$123*$P$104+(EF!$BA41+$B256)*JY$112*$Q$104+(EF!$BC41+$C256)*JY$113*$B$104+JY$121*$L$104*(EF!$BH41+$P256))*$B$23+((EF!$BV41+$D256)*JY$114+(EF!$BX41+$R256)*JY$123*$P$104+(EF!$BW41+$B256)*JY$112*$Q$104+(EF!$BY41+$C256)*JY$113*$B$104+JY$121*$L$104*(EF!$CD41+$P256))*$D$23)*JY$110*JY$125","v":4.4122987143228432E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S41+$B256)*JZ$112+JZ$123*$P$102*(EF!$AB41+$R256)+JZ$121*$L$102*(EF!$Y41+$P256))*JZ$125+((EF!$S56+$B256)*JZ$112+JZ$123*$P$102*(EF!$AB56+$R256)+JZ$121*$L$102*(EF!$Y56+$P256))*JZ$126)*JZ$110","v":4.8133554143306882E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD41+$B256)*KA$112+(EF!$AL41+$P256)*KA$121*$L$103)*KA$125+((EF!$AD56+$B256)*KA$112+(EF!$AL56+$P256)*KA$121*$L$103)*KA$126)*KA$110","v":2.9462971777387149E-3}]
["              OC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C44+$B259)*B$112*$Q$100+(EF!$B44+$C259)*B$113)+((EF!$C59+$B259)*B$112*$Q$100+(EF!$B59+$C259)*B$113)*B$126)*B$110)","v":0.87005319788707458},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44+$B259)*C$112*$Q$101+(EF!$I44+$C259)*C$113)*C$125+((EF!$J59+$B259)*C$112*$Q$101+(EF!$I59+$C259)*C$113)*C$126)*C$110","v":7.8721079008775369E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44+$D259)*D$114+(EF!$BM44+$R259)*D$123*$P$104+(EF!$BL44+$B259)*D$112*$Q$104+(EF!$BN44+$C259)*D$113*$B$104)*$C$17+((EF!$AZ44+$D259)*D$114+(EF!$BB44+$R259)*D$123*$P$104+(EF!$BA44+$B259)*D$112*$Q$104+(EF!$BC44+$C259)*D$113*$B$104)*$B$17+((EF!$BV44+$D259)*D$114+(EF!$BX44+$R259)*D$123*$P$104+(EF!$BW44+$B259)*D$112*$Q$104+(EF!$BY44+$C259)*D$113*$B$104)*$D$17)*D$125*D$110","v":1.1237202793926397E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44+$B259)*E$112+(EF!$AB44+$R259)*E$123*$P$102)*E$125+((EF!$S59+$B259)*E$112+(EF!$AB59+$R259)*E$123*$P$102)*E$126)*E$110","v":3.6796023448560956E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44+$B259)*F$125+(EF!$AD59+$B259)*F$126)*F$112*F$110","v":5.348112221993846E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C44+$B259)*G$112*$Q$100+(EF!$B44+$C259)*G$113)+((EF!$C59+$B259)*G$112*$Q$100+(EF!$B59+$C259)*G$113)*G$126)*G$110)","v":0.988797462148853},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44+$B259)*H$112*$Q$101+(EF!$I44+$C259)*H$113)*H$125+((EF!$J59+$B259)*H$112*$Q$101+(EF!$I59+$C259)*H$113)*H$126)*H$110","v":2.0992287735673434E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44+$D259)*I$114+(EF!$BM44+$R259)*I$123*$P$104+(EF!$BL44+$B259)*I$112*$Q$104+(EF!$BN44+$C259)*I$113*$B$104)*$C$17+((EF!$AZ44+$D259)*I$114+(EF!$BB44+$R259)*I$123*$P$104+(EF!$BA44+$B259)*I$112*$Q$104+(EF!$BC44+$C259)*I$113*$B$104)*$B$17+((EF!$BV44+$D259)*I$114+(EF!$BX44+$R259)*I$123*$P$104+(EF!$BW44+$B259)*I$112*$Q$104+(EF!$BY44+$C259)*I$113*$B$104)*$D$17)*I$125*I$110","v":3.8674407457107494E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44+$B259)*J$112+(EF!$AB44+$R259)*J$123*$P$102)*J$125+((EF!$S59+$B259)*J$112+(EF!$AB59+$R259)*J$123*$P$102)*J$126)*J$110","v":9.2336319820730105E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44+$B259)*K$125+(EF!$AD59+$B259)*K$126)*K$112*K$110","v":5.348112221993846E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C44+$B259)*L$112*$Q$100+(EF!$B44+$C259)*L$113)+((EF!$C59+$B259)*L$112*$Q$100+(EF!$B59+$C259)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J44+$B259)*M$112*$Q$101+(EF!$I44+$C259)*M$113)*M$125+((EF!$J59+$B259)*M$112*$Q$101+(EF!$I59+$C259)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK44+$D259)*N$114+(EF!$BM44+$R259)*N$123*$P$104+(EF!$BL44+$B259)*N$112*$Q$104+(EF!$BN44+$C259)*N$113*$B$104)*$C$17+((EF!$AZ44+$D259)*N$114+(EF!$BB44+$R259)*N$123*$P$104+(EF!$BA44+$B259)*N$112*$Q$104+(EF!$BC44+$C259)*N$113*$B$104)*$B$17+((EF!$BV44+$D259)*N$114+(EF!$BX44+$R259)*N$123*$P$104+(EF!$BW44+$B259)*N$112*$Q$104+(EF!$BY44+$C259)*N$113*$B$104)*$D$17)*N$125*N$110","v":3.492694631280182E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S44+$B259)*O$112+(EF!$AB44+$R259)*O$123*$P$102)*O$125+((EF!$S59+$B259)*O$112+(EF!$AB59+$R259)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD44+$B259)*P$125+(EF!$AD59+$B259)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C44+$B259)*Q$112*$Q$100+(EF!$B44+$C259)*Q$113)+((EF!$C59+$B259)*Q$112*$Q$100+(EF!$B59+$C259)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J44+$B259)*R$112*$Q$101+(EF!$I44+$C259)*R$113)*R$125+((EF!$J59+$B259)*R$112*$Q$101+(EF!$I59+$C259)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK44+$D259)*S$114+(EF!$BM44+$R259)*S$123*$P$104+(EF!$BL44+$B259)*S$112*$Q$104+(EF!$BN44+$C259)*S$113*$B$104)*$C$17+((EF!$AZ44+$D259)*S$114+(EF!$BB44+$R259)*S$123*$P$104+(EF!$BA44+$B259)*S$112*$Q$104+(EF!$BC44+$C259)*S$113*$B$104)*$B$17+((EF!$BV44+$D259)*S$114+(EF!$BX44+$R259)*S$123*$P$104+(EF!$BW44+$B259)*S$112*$Q$104+(EF!$BY44+$C259)*S$113*$B$104)*$D$17)*S$125*S$110","v":3.4828064257881333E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S44+$B259)*T$112+(EF!$AB44+$R259)*T$123*$P$102)*T$125+((EF!$S59+$B259)*T$112+(EF!$AB59+$R259)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD44+$B259)*U$125+(EF!$AD59+$B259)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C44+$B259)*V$112*Q$100+(EF!$B44+$C259)*V$113)+((EF!$C59+$B259)*V$112*Q$100+(EF!$B59+$C259)*V$113)*V$126)*V$110)","v":0.3819952625344975},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44+$B259)*W$112*$Q$101+(EF!$I44+$C259)*W$113)*W$125+((EF!$J59+$B259)*W$112*$Q$101+(EF!$I59+$C259)*W$113)*W$126)*W$110","v":4.0216671481851624E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44+$D259)*X$114+(EF!$BM44+$R259)*X$123*$P$104+(EF!$BL44+$B259)*X$112*$Q$104+(EF!$BN44+$C259)*X$113*$B$104)*$C$19+((EF!$AZ44+$D259)*X$114+(EF!$BB44+$R259)*X$123*$P$104+(EF!$BA44+$B259)*X$112*$Q$104+(EF!$BC44+$C259)*X$113*$B$104)*$B$19+((EF!$BV44+$D259)*X$114+(EF!$BX44+$R259)*X$123*$P$104+(EF!$BW44+$B259)*X$112*$Q$104+(EF!$BY44+$C259)*X$113*$B$104)*$D$19)*X$125*X$110","v":5.4236224209613338E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44+$B259)*Y$112+(EF!$AB44+$R259)*Y$123*$P$102)*Y$125+((EF!$S59+$B259)*Y$112+(EF!$AB59+$R259)*Y$123*$P$102)*Y$126)*Y$110","v":1.8143217150749194E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44+$B259)*Z$125+(EF!$AD59+$B259)*Z$126)*Z$112*Z$110)","v":8.7571139917817559E-4},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD44+$B259)*AA$125+(EF!$AD59+$B259)*AA$126)*AA$112*AA$110)","v":5.4686907161016242E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C44+$B259)*AB$112*Q$100+(EF!$B44+$C259)*AB$113)+((EF!$C59+$B259)*AB$112*Q$100+(EF!$B59+$C259)*AB$113)*AB$126)*AB$110)","v":0.57299289380174634},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44+$B259)*AC$112*$Q$101+(EF!$I44+$C259)*AC$113)*AC$125+((EF!$J59+$B259)*AC$112*$Q$101+(EF!$I59+$C259)*AC$113)*AC$126)*AC$110","v":2.0623934093257246E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44+$D259)*AD$114+(EF!$BM44+$R259)*AD$123*$P$104+(EF!$BL44+$B259)*AD$112*$Q$104+(EF!$BN44+$C259)*AD$113*$B$104)*$C$19+((EF!$AZ44+$D259)*AD$114+(EF!$BB44+$R259)*AD$123*$P$104+(EF!$BA44+$B259)*AD$112*$Q$104+(EF!$BC44+$C259)*AD$113*$B$104)*$B$19+((EF!$BV44+$D259)*AD$114+(EF!$BX44+$R259)*AD$123*$P$104+(EF!$BW44+$B259)*AD$112*$Q$104+(EF!$BY44+$C259)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":1.0269130811076858E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44+$B259)*AE$112+(EF!$AB44+$R259)*AE$123*$P$102)*AE$125+((EF!$S59+$B259)*AE$112+(EF!$AB59+$R259)*AE$123*$P$102)*AE$126)*AE$110","v":1.1339510719218246E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44+$B259)*AF$125+(EF!$AD59+$B259)*AF$126)*AF$112*AF$110)","v":8.7571139917817559E-4},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD44+$B259)*AF$125+(EF!$AD59+$B259)*AF$126)*AF$112*AF$110)","v":9.1581531370186185E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AH$125*((EF!$C44+$B259)*AH$112*Q$100+(EF!$B44+$C259)*AH$113)+((EF!$C59+$B259)*AH$112*Q$100+(EF!$B59+$C259)*AH$113)*AH$126)*AH$110)","v":0.18424276788784544},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J44+$B259)*AI$112*$Q$101+(EF!$I44+$C259)*AI$113)*AI$125+((EF!$J59+$B259)*AI$112*$Q$101+(EF!$I59+$C259)*AI$113)*AI$126)*AI$110","v":2.0940411042299444E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK44+$D259)*AJ$114+(EF!$BM44+$R259)*AJ$123*$P$104+(EF!$BL44+$B259)*AJ$112*$Q$104+(EF!$BN44+$C259)*AJ$113*$B$104)*$C$20+((EF!$AZ44+$D259)*AJ$114+(EF!$BB44+$R259)*AJ$123*$P$104+(EF!$BA44+$B259)*AJ$112*$Q$104+(EF!$BC44+$C259)*AJ$113*$B$104)*$B$20+((EF!$BV44+$D259)*AJ$114+(EF!$BX44+$R259)*AJ$123*$P$104+(EF!$BW44+$B259)*AJ$112*$Q$104+(EF!$BY44+$C259)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":2.2938766307591691E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S44+$B259)*AK$112+(EF!$AB44+$R259)*AK$123*$P$102)*AK$125+((EF!$S59+$B259)*AK$112+(EF!$AB59+$R259)*AK$123*$P$102)*AK$126)*AK$110","v":2.2566493290481472E-2},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD44+$B259)*AL$125+(EF!$AD59+$B259)*AL$126)*AL$112*AL$110)","v":5.3348958264602328E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AM$125*((EF!$C44+$B259)*AM$112*Q$100+(EF!$B44+$C259)*AM$113)+((EF!$C59+$B259)*AM$112*Q$100+(EF!$B59+$C259)*AM$113)*AM$126)*AM$110)","v":0.18797065626281223},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J44+$B259)*AN$112*$Q$101+(EF!$I44+$C259)*AN$113)*AN$125+((EF!$J59+$B259)*AN$112*$Q$101+(EF!$I59+$C259)*AN$113)*AN$126)*AN$110","v":2.1364110250613192E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK44+$D259)*AO$114+(EF!$BM44+$R259)*AO$123*$P$104+(EF!$BL44+$B259)*AO$112*$Q$104+(EF!$BN44+$C259)*AO$113*$B$104)*$C$20+((EF!$AZ44+$D259)*AO$114+(EF!$BB44+$R259)*AO$123*$P$104+(EF!$BA44+$B259)*AO$112*$Q$104+(EF!$BC44+$C259)*AO$113*$B$104)*$B$20+((EF!$BV44+$D259)*AO$114+(EF!$BX44+$R259)*AO$123*$P$104+(EF!$BW44+$B259)*AO$112*$Q$104+(EF!$BY44+$C259)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":2.3402899370910655E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44+$B259)*AP$112+(EF!$AB44+$R259)*AP$123*$P$102)*AP$125+((EF!$S59+$B259)*AP$112+(EF!$AB59+$R259)*AP$123*$P$102)*AP$126)*AP$110","v":2.3023093942793432E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD44+$B259)*AQ$125+(EF!$AD59+$B259)*AQ$126)*AQ$112*AQ$110)","v":5.4428397982161621E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((AR$125*((EF!$C44+$B259)*AR$112*Q$100+(EF!$B44+$C259)*AR$113)+((EF!$C59+$B259)*AR$112*Q$100+(EF!$B59+$C259)*AR$113)*AR$126)*AR$110)","v":0.56391196878843675},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J44+$B259)*AS$112*$Q$101+(EF!$I44+$C259)*AS$113)*AS$125+((EF!$J59+$B259)*AS$112*$Q$101+(EF!$I59+$C259)*AS$113)*AS$126)*AS$110","v":2.1364110250613192E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK44+$D259)*AT$114+(EF!$BM44+$R259)*AT$123*$P$104+(EF!$BL44+$B259)*AT$112*$Q$104+(EF!$BN44+$C259)*AT$113*$B$104)*$C$20+((EF!$AZ44+$D259)*AT$114+(EF!$BB44+$R259)*AT$123*$P$104+(EF!$BA44+$B259)*AT$112*$Q$104+(EF!$BC44+$C259)*AT$113*$B$104)*$B$20+((EF!$BV44+$D259)*AT$114+(EF!$BX44+$R259)*AT$123*$P$104+(EF!$BW44+$B259)*AT$112*$Q$104+(EF!$BY44+$C259)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":1.0637681532232116E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S44+$B259)*AU$112+(EF!$AB44+$R259)*AU$123*$P$102)*AU$125+((EF!$S59+$B259)*AU$112+(EF!$AB59+$R259)*AU$123*$P$102)*AU$126)*AU$110","v":1.174647650142522E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD44+$B259)*AV$125+(EF!$AD59+$B259)*AV$126)*AV$112*AV$110)","v":9.0713996636936035E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((AW$125*((EF!$C44+$B259)*AW$112*Q$100+(EF!$B44+$C259)*AW$113+AW$115*$D$100*(EF!$E44+$H259))+((EF!$C59+$B259)*AW$112*Q$100+(EF!$B59+$C259)*AW$113+AW$115*$D$100*(EF!$E59+$H259))*AW$126)*AW$110)","v":0.18916024021782141},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44+$B259)*AX$112*$Q$101+(EF!$I44+$C259)*AX$113+AX$115*$D$101*(EF!$L44+$H259))*AX$125+((EF!$J59+$B259)*AX$112*$Q$101+(EF!$I59+$C259)*AX$113+AX$115*$D$101*(EF!$L59+$H259))*AX$126)*AX$110","v":4.9985717816618591E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D259+EF!$BK44)*AY$114+(EF!$BM44+$R259)*AY$123*$P$104+(EF!$BL44+$B259)*AY$112*$Q$104+(EF!$BN44+$C259)*AY$113*$B$104+(EF!$BO44+$H259)*AY$115*$D$104)*$C$25+((EF!$AZ44+$D259)*AY$114+(EF!$BB44+$R259)*AY$123*$P$104+(EF!$BA44+$B259)*AY$112*$Q$104+(EF!$BC44+$C259)*AY$113*$B$104+(EF!$BD44+$H259)*AY$115*$D$104)*$B$25+((EF!$BV44+$D259)*AY$114+(EF!$BX44+$R259)*AY$123*$P$104+(EF!$BW44+$B259)*AY$112*$Q$104+(EF!$BY44+$C259)*AY$113*$B$104+(EF!$BZ44+$H259)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":7.6581654726359475E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44+$B259)*AZ$112+(EF!$AB44+$R259)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U44+$H259))*AZ$125+((EF!$S59+$B259)*AZ$112+(EF!$AB59+$R259)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U59+$H259))*AZ$126)*AZ$110","v":3.3825588967211155E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD44+$B259)*BA$112+BA$115*$D$103*(EF!$AJ44+$H259))*BA$125+((EF!$AD59+$B259)*BA$112++BA$115*$D$103*(EF!$AJ59+$H259))*BA$126)*BA$110","v":1.530605776616592E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD44+$B259)*BB$112+BB$115*$D$103*(EF!$AJ44+$H259))*BB$125+((EF!$AD59+$B259)*BB$112++BB$115*$D$103*(EF!$AJ59+$H259))*BB$126)*BB$110","v":4.0816154043109122E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((BC$125*((EF!$C44+$B259)*BC$112*$Q$100+(EF!$B44+$C259)*BC$113)+((EF!$C59+$B259)*BC$112*$Q$100+(EF!$B59+$C259)*BC$113)*BC$126)*BC$110)","v":0.24148314742988766},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J44+$B259)*BD$112*$Q$101+(EF!$I44+$C259)*BD$113)*BD$125+((EF!$J59+$B259)*BD$112*$Q$101+(EF!$I59+$C259)*BD$113)*BD$126)*BD$110","v":0.14954987452178134},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D259+EF!$BK44)*BE$114+(EF!$BM44+$R259)*BE$123*$P$104+(EF!$BL44+$B259)*BE$112*$Q$104+(EF!$BN44+$C259)*BE$113*$B$104+(EF!$BO44+$H259)*BE$115*$D$104)*$C$27+((EF!$AZ44+$D259)*BE$114+(EF!$BB44+$R259)*BE$123*$P$104+(EF!$BA44+$B259)*BE$112*$Q$104+(EF!$BC44+$C259)*BE$113*$B$104+(EF!$BD44+$H259)*BE$115*$D$104)*$B$27+((EF!$BV44+$D259)*BE$114+(EF!$BX44+$R259)*BE$123*$P$104+(EF!$BW44+$B259)*BE$112*$Q$104+(EF!$BY44+$C259)*BE$113*$B$104+(EF!$BZ44+$H259)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":3.971430390341541E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44+$B259)*BF$112+(EF!$AB44+$R259)*BF$123*$P$102)*BF$125+((EF!$S59+$B259)*BF$112+(EF!$AB59+$R259)*BF$123*$P$102)*BF$126)*BF$110","v":4.8239219210903222E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44+$B259)*BG$112)*BG$125+((EF!$AD59+$B259)*BG$112)*BG$126)*BG$110","v":9.4288273595986623E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44+$B259)*BH$112)*BH$125+((EF!$AD59+$B259)*BH$112)*BH$126)*BH$110","v":5.7727514446522421E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BI$125*((EF!$C44+$B259)*BI$112*Q$100+(EF!$B44+$C259)*BI$113)+((EF!$C59+$B259)*BI$112*Q$100+(EF!$B59+$C259)*BI$113)*BI$126)*BI$110)","v":0.4609958388381597},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J44+$B259)*BJ$112*$Q$101+(EF!$I44+$C259)*BJ$113)*BJ$125+((EF!$J59+$B259)*BJ$112*$Q$101+(EF!$I59+$C259)*BJ$113)*BJ$126)*BJ$110","v":2.2704600030611376E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK44+$D259)*BK$114+(EF!$BM44+$R259)*BK$123*$P$104+(EF!$BL44+$B259)*BK$112*$Q$104+(EF!$BN44+$C259)*BK$113*$B$104)*$C$18+((EF!$AZ44+$D259)*BK$114+(EF!$BB44+$R259)*BK$123*$P$104+(EF!$BA44+$B259)*BK$112*$Q$104+(EF!$BC44+$C259)*BK$113*$B$104)*$B$18+((EF!$BV44+$D259)*BK$114+(EF!$BX44+$R259)*BK$123*$P$104+(EF!$BW44+$B259)*BK$112*$Q$104+(EF!$BY44+$C259)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":2.4871312848515287E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S44+$B259)*BL$112+(EF!$AB44+$R259)*BL$123*$P$102)*BL$125+((EF!$S59+$B259)*BL$112+(EF!$AB59+$R259)*BL$123*$P$102)*BL$126)*BL$110","v":2.4467676552236146E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD44+$B259)*BM$125+(EF!$AD59+$B259)*BM$126)*BM$112*BM$110","v":1.9281168152188721E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BN$125*((EF!$C44+$B259)*BN$112*$Q$100+(EF!$B44+$C259)*BN$113)+((EF!$C59+$B259)*BN$112*$Q$100+(EF!$B59+$C259)*BN$113)*BN$126)*BN$110)","v":0.4609958388381597},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J44+$B259)*BO$112*$Q$101+(EF!$I44+$C259)*BO$113)*BO$125+((EF!$J59+$B259)*BO$112*$Q$101+(EF!$I59+$C259)*BO$113)*BO$126)*BO$110","v":2.2704600030611376E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK44+$D259)*BP$114+(EF!$BM44+$R259)*BP$123*$P$104+(EF!$BL44+$B259)*BP$112*$Q$104+(EF!$BN44+$C259)*BP$113*$B$104)*$C$18+((EF!$AZ44+$D259)*BP$114+(EF!$BB44+$R259)*BP$123*$P$104+(EF!$BA44+$B259)*BP$112*$Q$104+(EF!$BC44+$C259)*BP$113*$B$104)*$B$18+((EF!$BV44+$D259)*BP$114+(EF!$BX44+$R259)*BP$123*$P$104+(EF!$BW44+$B259)*BP$112*$Q$104+(EF!$BY44+$C259)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":2.4871312848515287E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S44+$B259)*BQ$112+(EF!$AB44+$R259)*BQ$123*$P$102)*BQ$125+((EF!$S59+$B259)*BQ$112+(EF!$AB59+$R259)*BQ$123*$P$102)*BQ$126)*BQ$110","v":2.4467676552236146E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD44+$B259)*BR$125+(EF!$AD59+$B259)*BR$126)*BR$112*BR$110","v":5.7843504456566157E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD44+$B259)*BS$125+(EF!$AD59+$B259)*BS$126)*BS$112*BS$110","v":1.9281168152188721E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((BT$125*((EF!$C44+$B259)*BT$112*Q$100+(EF!$B44+$C259)*BT$113)+((EF!$C59+$B259)*BT$112*Q$100+(EF!$B59+$C259)*BT$113)*BT$126)*BT$110)","v":0.51822442353399312},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J44+$B259)*BU$112*$Q$101+(EF!$I44+$C259)*BU$113)*BU$125+((EF!$J59+$B259)*BU$112*$Q$101+(EF!$I59+$C259)*BU$113)*BU$126)*BU$110","v":6.6360259475285122E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S44+$B259)*BV$112+(EF!$AB44+$R259)*BV$123*$P$102)*BV$125+((EF!$S59+$B259)*BV$112+(EF!$AB59+$R259)*BV$123*$P$102)*BV$126)*BV$110","v":4.4906324422577248E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD44+$B259)*BW$125+(EF!$AD59+$B259)*BW$126)*BW$112*BW$110","v":1.7339804673139943E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J44+$B259)*BX$112*$Q$101+(EF!$I44+$C259)*BX$113)*BX$125+((EF!$J59+$B259)*BX$112*$Q$101+(EF!$I59+$C259)*BX$113)*BX$126)*BX$110","v":6.4155608352408147E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S44+$B259)*BY$112+(EF!$AB44+$R259)*BY$123*$P$102)*BY$125+((EF!$S59+$B259)*BY$112+(EF!$AB59+$R259)*BY$123*$P$102)*BY$126)*BY$110","v":4.3414425817217141E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD44+$B259)*BZ$125+(EF!$AD59+$B259)*BZ$126)*BZ$112*BZ$110","v":1.6763733691118798E-3},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((CA$125*((EF!$C44+$B259)*CA$112*Q$100+(EF!$B44+$C259)*CA$113)+((EF!$C59+$B259)*CA$112*Q$100+(EF!$B59+$C259)*CA$113)*CA$126)*CA$110)","v":0.49993697182686392},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J44+$B259)*CB$112*$Q$101+(EF!$I44+$C259)*CB$113)*CB$125+((EF!$J59+$B259)*CB$112*$Q$101+(EF!$I59+$C259)*CB$113)*CB$126)*CB$110","v":6.4018494044487673E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S44+$B259)*CC$112+(EF!$AB44+$R259)*CC$123*$P$102)*CC$125+((EF!$S59+$B259)*CC$112+(EF!$AB59+$R259)*CC$123*$P$102)*CC$126)*CC$110","v":4.332163986907378E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((EF!$AD44+$B259)*CD$125+(EF!$AD59+$B259)*CD$126)*CD$112*CD$110","v":1.6727905993396805E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AD44+$B259)*CE$125+(EF!$AD59+$B259)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AP44+$B259)*CF$125+(EF!$AP59+$B259)*CF$126)*CF$112*CF$110","v":4.517926050219093E-3},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK44+$D259)*CG$114+(EF!$BM44+$R259)*CG$123*$P$104+(EF!$BL44+$B259)*CG$112*$Q$104+(EF!$BN44+$C259)*CG$113*$B$104)*$C$37+((EF!$AZ44+$D259)*CG$114+(EF!$BB44+$R259)*CG$123*$P$104+(EF!$BA44+$B259)*CG$112*$Q$104+(EF!$BC44+$C259)*CG$113*$B$104)*$B$37+((EF!$BV44+$D259)*CG$114+(EF!$BX44+$R259)*CG$123*$P$104+(EF!$BW44+$B259)*CG$112*$Q$104+(EF!$BY44+$C259)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":2.8481031415220598E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CH$125*((EF!$C44+$B259)*CH$112*Q$100+(EF!$B44+$C259)*CH$113+(EF!$D44+$E259)*CH$114*$C$100)+((EF!$C59+$B259)*CH$112*Q$100+(EF!$B59+$C259)*CH$113+(EF!$D59+$E259)*CH$114*$C$100)*CH$126)*CH$110)","v":0.40537850877300535},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44+$B259)*CI$112*$Q$101+(EF!$I44+$C259)*CI$113+(EF!$K44+$E259)*CI$114*$C$101)*CI$125+((EF!$J59+$B259)*CI$112*$Q$101+(EF!$I59+$C259)*CI$113+(EF!$K59+$E259)*CI$114*$C$101)*CI$126)*CI$110","v":2.8671494298348425E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44+$B259)*CJ$112+(EF!$T44+$E259)*CJ$114*$C$102+(EF!$AB44+$R259)*CJ$123*$P$102)*CJ$125+((EF!$S59+$B259)*CJ$112+(EF!$T59+$E259)*CJ$114*$C$102+(EF!$AB59+$R259)*CJ$123*$P$102)*CJ$126)*CJ$110","v":3.2418295837708007E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD44+$B259)*CK$112+(EF!$AE44+$E259)*CK$114*$C$103)*CK$125+((EF!$AD59+$B259)*CK$112+(EF!$AE59+$E259)*CK$114*$C$103)*CK$126)*CK$110)","v":7.8236045380295264E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CL$125*((EF!$C44+$B259)*CL$112*Q$100+(EF!$B44+$C259)*CL$113+(EF!$D44+$F259)*CL$114*$C$100)+((EF!$C59+$B259)*CL$112*Q$100+(EF!$B59+$C259)*CL$113+(EF!$D59+$F259)*CL$114*$C$100)*CL$126)*CL$110)","v":0.47724066434313828},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44+$B259)*CM$112*$Q$101+(EF!$I44+$C259)*CM$113+(EF!$K44+$F259)*CM$114*$C$101)*CM$125+((EF!$J59+$B259)*CM$112*$Q$101+(EF!$I59+$C259)*CM$113+(EF!$K59+$F259)*CM$114*$C$101)*CM$126)*CM$110","v":2.8271168845169985E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44+$B259)*CN$112+(EF!$T44+$F259)*CN$114*$C$102+(EF!$AB44+$R259)*CN$123*$P$102)*CN$125+((EF!$S59+$B259)*CN$112+(EF!$T59+$F259)*CN$114*$C$102+(EF!$AB59+$R259)*CN$123*$P$102)*CN$126)*CN$110","v":3.2418295837708007E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD44+$B259)*CO$112+(EF!$AE44+$F259)*CO$114*$C$103)*CO$125+((EF!$AD59+$B259)*CO$112+(EF!$AE59+$F259)*CO$114*$C$103)*CO$126)*CO$110)","v":7.8236045380295264E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CP$125*((EF!$C44+$B259)*CP$112*Q$100+(EF!$B44+$C259)*CP$113+(EF!$D44+$G259)*CP$114*$C$100)+((EF!$C59+$B259)*CP$112*Q$100+(EF!$B59+$C259)*CP$113+(EF!$D59+$G259)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44+$B259)*CQ$112*$Q$101+(EF!$I44+$C259)*CQ$113+(EF!$K44+$G259)*CQ$114*$C$101)*CQ$125+((EF!$J59+$B259)*CQ$112*$Q$101+(EF!$I59+$C259)*CQ$113+(EF!$K59+$G259)*CQ$114*$C$101)*CQ$126)*CQ$110","v":2.7633196103885135E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44+$B259)*CR$112+(EF!$T44+$G259)*CR$114*$C$102+(EF!$AB44+$R259)*CR$123*$P$102)*CR$125+((EF!$S59+$B259)*CR$112+(EF!$T59+$G259)*CR$114*$C$102+(EF!$AB59+$R259)*CR$123*$P$102)*CR$126)*CR$110","v":3.2418295837708007E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD44+$B259)*CS$112+(EF!$AE44+$G259)*CS$114*$C$103)*CS$125+((EF!$AD59+$B259)*CS$112+(EF!$AE59+$G259)*CS$114*$C$103)*CS$126)*CS$110)","v":7.8236045380295264E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CT$125*((EF!$C44+$B259)*CT$112*Q$100+(EF!$B44+$C259)*CT$113)+((EF!$C59+$B259)*CT$112*Q$100+(EF!$B59+$C259)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J44+$B259)*CU$112*$Q$101+(EF!$I44+$C259)*CU$113)*CU$125+((EF!$J59+$B259)*CU$112*$Q$101+(EF!$I59+$C259)*CU$113)*CU$126)*CU$110","v":0.11594661674415341},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44+$D259)*CV$114+(EF!$BM44+$R259)*CV$123*$P$104+(EF!$BL44+$B259)*CV$112*$Q$104+(EF!$BN44+$C259)*CV$113*$B$104)*$C$32+((EF!$AZ44+$D259)*CV$114+(EF!$BB44+$R259)*CV$123*$P$104+(EF!$BA44+$B259)*CV$112*$Q$104+(EF!$BC44+$C259)*CV$113*$B$104)*$B$32+((EF!$BV44+$D259)*CV$114+(EF!$BX44+$R259)*CV$123*$P$104+(EF!$BW44+$B259)*CV$112*$Q$104+(EF!$BY44+$C259)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":2.5087530778524998E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44+$B259)*CW$112+CW$123*$P$102*(EF!$AB44+$R259))*CW$125+((EF!$S59+$B259)*CW$112+CW$123*$P$102*(EF!$AB59+$R259))*CW$126)*CW$110","v":6.521265501388121E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*CX$112+(EF!$AI44+$M259)*CX$118*$J$103)*CX$125+((EF!$AD59+$B259)*CX$112+(EF!$AI59+$M259)*CX$118*$J$103)*CX$126)*CX$110","v":3.0296621844943428E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*CY$112+(EF!$AI44+$M259)*CY$118*$J$103)*CY$125+((EF!$AD59+$B259)*CY$112+(EF!$AI59+$M259)*CY$118*$J$103)*CY$126)*CY$110","v":1.1361233191853786E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((CZ$125*((EF!$C44+$B259)*CZ$112*Q$100+(EF!$B44+$C259)*CZ$113+CZ$116*$E$100*(EF!$F44+$I259))+((EF!$C59+$B259)*CZ$112*Q$100+(EF!$B59+$C259)*CZ$113+CZ$116*$E$100*(EF!$F59+$I259))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J44+$B259)*DA$112*$Q$101+(EF!$I44+$C259)*DA$113+DA$116*$E$101*(EF!$M44+$I259))*DA$125+((EF!$J59+$B259)*DA$112*$Q$101+(EF!$I59+$C259)*DA$113+DA$116*$E$101*(EF!$M59+$I259))*DA$126)*DA$110","v":8.066628245545665E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK44+$D259)*DB$114+(EF!$BM44+$R259)*DB$123*$P$104+(EF!$BL44+$B259)*DB$112*$Q$104+(EF!$BN44+$C259)*DB$113*$B$104+DB$116*$E$104*(EF!$BP44+$I259))*$C$30+((EF!$AZ44+$D259)*DB$114+(EF!$BB44+$R259)*DB$123*$P$104+(EF!$BA44+$B259)*DB$112*$Q$104+(EF!$BC44+$C259)*DB$113*$B$104+DB$116*$E$104*(EF!$BE44+$I259))*$B$30+((EF!$BV44+$D259)*DB$114+(EF!$BX44+$R259)*DB$123*$P$104+(EF!$BW44+$B259)*DB$112*$Q$104+(EF!$BY44+$C259)*DB$113*$B$104+DB$116*$E$104*(EF!$CA44+$I259))*$D$30)*DB$110*DB$125","v":1.6993136807344777E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S44+$B259)*DC$112+DC$123*$P$102*(EF!$AB44+$R259)+DC$116*$E$102*(EF!$V44+$I259))*DC$125+((EF!$S59+$B259)*DC$112+DC$123*$P$102*(EF!$AB44+$R259)+DC$116*$E$102*(EF!$V59+$I259))*DC$126)*DC$110","v":5.4587282788686277E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD44+$B259)*DD$112+(EF!$AF44+$I259)*DD$116*$E$103)*DD$125+((EF!$AD59+$B259)*DD$112+(EF!$AF59+$I259)*DD$116*$E$103)*DD$126)*DD$110","v":9.8802844730547018E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((DE$125*((EF!$C44+$B259)*DE$112*Q$100+(EF!$B44+$C259)*DE$113+DE$117*$F$100*(EF!$G44+$J259))+((EF!$C59+$B259)*DE$112*Q$100+(EF!$B59+$C259)*DE$113+DE$117*$F$100*(EF!$G59+$J259))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J44+$B259)*DF$112*$Q$101+(EF!$I44+$C259)*DF$113+DF$117*$F$101*(EF!$N44+$J259))*DF$125+((EF!$J59+$B259)*DF$112*$Q$101+(EF!$I59+$C259)*DF$113+DF$117*$F$101*(EF!$N59+$J259))*DF$126)*DF$110","v":2.0719639595476114E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK44+$D259)*DG$114+(EF!$BM44+$R259)*DG$123*$P$104+(EF!$BL44+$B259)*DG$112*$Q$104+(EF!$BN44+$C259)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ44+$J259))*$C$21+((EF!$AZ44+$D259)*DG$114+(EF!$BB44+$R259)*DG$123*$P$104+(EF!$BA44+$B259)*DG$112*$Q$104+(EF!$BC44+$C259)*DG$113*$B$104+DG$117*$F$104*(EF!$BF44+$J259))*$B$21+((EF!$BV44+$D259)*DG$114+(EF!$BX44+$R259)*DG$123*$P$104+(EF!$BW44+$B259)*DG$112*$Q$104+(EF!$BY44+$C259)*DG$113*$B$104+DG$117*$F$104*(EF!$CB44+$J259))*$D$21)*DG$110*DG$125","v":2.2696926516775763E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S44+$B259)*DH$112+DH$123*$P$102*(EF!$AB44+$R259)+DH$117*$F$102*(EF!$W44+$J259))*DH$125+((EF!$S59+$B259)*DH$112+DH$123*$P$102*(EF!$AB44+$R259)+DH$117*$F$102*(EF!$W59+$J259))*DH$126)*DH$110","v":2.2328578315297613E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD44+$B259)*DI$112+(EF!$AG44+$J259)*DI$117*$F$103)*DI$125+((EF!$AD59+$B259)*DI$112+(EF!$AG59+$J259)*DI$117*$F$103)*DI$126)*DI$110","v":5.278650862219549E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((DJ$125*((EF!$C44+$B259)*DJ$112*$Q$100+(EF!$B44+$C259)*DJ$113)+((EF!$C59+$B259)*DJ$112*$Q$100+(EF!$B59+$C259)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44+$B259)*DK$112*$Q$101+(EF!$I44+$C259)*DK$113)*DK$125+((EF!$J59+$B259)*DK$112*$Q$101+(EF!$I59+$C259)*DK$113)*DK$126)*DK$110","v":2.0189623232802201E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D259+EF!$BK44)*DL$114+(EF!$BM44+$R259)*DL$123*$P$104+(EF!$BL44+$B259)*DL$112*$Q$104+(EF!$BN44+$C259)*DL$113*$B$104+(EF!$BO44+$H259)*DL$115*$D$104)*$C$27+((EF!$AZ44+$D259)*DL$114+(EF!$BB44+$R259)*DL$123*$P$104+(EF!$BA44+$B259)*DL$112*$Q$104+(EF!$BC44+$C259)*DL$113*$B$104+(EF!$BD44+$H259)*DL$115*$D$104)*$B$27+((EF!$BV44+$D259)*DL$114+(EF!$BX44+$R259)*DL$123*$P$104+(EF!$BW44+$B259)*DL$112*$Q$104+(EF!$BY44+$C259)*DL$113*$B$104+(EF!$BZ44+$H259)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":2.2116330392945253E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44+$B259)*DM$112+(EF!$AB44+$R259)*DM$123*$P$102)*DM$125+((EF!$S59+$B259)*DM$112+(EF!$AB59+$R259)*DM$123*$P$102)*DM$126)*DM$110","v":2.17574046803596E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44+$B259)*DN$112)*DN$125+((EF!$AD59+$B259)*DN$112)*DN$126)*DN$110","v":5.8450237950802362E-4},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK44+$D259)*DO$114+(EF!$BM44+$R259)*DO$123*$P$104+(EF!$BL44+$B259)*DO$112*$Q$104+(EF!$BN44+$C259)*DO$113*$B$104+DO$122*$N$104*(EF!$BU44+$K259))*$C$38+((EF!$AZ44+$D259)*DO$114+(EF!$BB44+$R259)*DO$123*$P$104+(EF!$BA44+$B259)*DO$112*$Q$104+(EF!$BC44+$C259)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ44+$K259))*$B$38+((EF!$BV44+$D259)*DO$114+(EF!$BX44+$R259)*DO$123*$P$104+(EF!$BW44+$B259)*DO$112*$Q$104+(EF!$BY44+$C259)*DO$113*$B$104+DO$122*$N$104*(EF!$CF44+$K259))*$D$38)*DO$110*DO$125","v":1.6905499972418465E-4},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD44+$B259)*DP$112+(EF!$AN44+$K259)*DP$122*$N$103)*DP$125+((EF!$AD59+$B259)*DP$112+(EF!$AN59+$K259)*DP$122*$N$103)*DP$126)*DP$110","v":3.9649455816748655E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((DQ$125*((EF!$C44+$B259)*DQ$112*Q$100+(EF!$B44+$C259)*DQ$113+(EF!$H44+$L259)*DQ$122*$O$100)+((EF!$C59+$B259)*DQ$112*Q$100+(EF!$B59+$C259)*DQ$113+(EF!$H59+$L259)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J44+$B259)*DR$112*$Q$101+(EF!$I44+$C259)*DR$113+(EF!$R44+$L259)*DR$122*$O$101)*DR$125+((EF!$J59+$B259)*DR$112*$Q$101+(EF!$I59+$C259)*DR$113+(EF!$R59+$L259)*DR$122*$O$101)*DR$126)*DR$110","v":3.7314377984374786E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S44+$B259)*DS$112+(EF!$AA44+$L259)*DS$122*$O$102+(EF!$AB44+$R259)*DS$123*$P$102)*DS$125+((EF!$S59+$B259)*DS$112+(EF!$AA59+$L259)*DS$122*$O$102+(EF!$AB59+$R259)*DS$123*$P$102*$R259)*DS$126)*DS$110","v":1.6413038840077195E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD44+$B259)*DT$112+(EF!$AN44+$L259)*DT$122*$O$103)*DT$125+((EF!$AD59+$B259)*DT$112+(EF!$AN59+$L259)*DT$122*$O$103)*DT$126)*DT$110","v":3.961007876383222E-3},{"$f":"((DU$125*((EF!$C44+$B259)*DU$112*Q$100+(EF!$B44+$C259)*DU$113)+((EF!$C59+$B259)*DU$112*Q$100+(EF!$B59+$C259)*DU$113)*DU$126)*DU$110)/1000000","v":19.629649694177576},{"$f":"((((EF!$J44+$B259)*DV$112*$Q$101+(EF!$I44+$C259)*DV$113)*DV$125+((EF!$J59+$B259)*DV$112*$Q$101+(EF!$I59+$C259)*DV$113)*DV$126)*DV$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*DW$112+(EF!$AB44+$R259)*DW$123*$P$102)*DW$125+((EF!$S59+$B259)*DW$112+(EF!$AB59+$R259)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*DX$125+(EF!$AD59+$B259)*DX$126)*DX$112*DX$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*DY$125+(EF!$AP59+$B259)*DY$126)*DY$112*DY$110)/1000000","v":5.0635586461433263E-2},{"$f":"((DZ$125*((EF!$C44+$B259)*DZ$112*$Q$100+(EF!$B44+$C259)*DZ$113)+((EF!$C59+$B259)*DZ$112*$Q$100+(EF!$B59+$C259)*DZ$113)*DZ$126)*DZ$110)/1000000","v":34.024726136574472},{"$f":"((((EF!$J44+$B259)*EA$112*$Q$101+(EF!$I44+$C259)*EA$113)*EA$125+((EF!$J59+$B259)*EA$112*$Q$101+(EF!$I59+$C259)*EA$113)*EA$126)*EA$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*EB$112+(EF!$AB44+$R259)*EB$123*$P$102)*EB$125+((EF!$S59+$B259)*EB$112+(EF!$AB59+$R259)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*EC$125+(EF!$AD59+$B259)*EC$126)*EC$112*EC$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*ED$125+(EF!$AP59+$B259)*ED$126)*ED$112*ED$110)/1000000","v":5.0635586461433263E-2},{"$f":"((EE$125*((EF!$C44+$B259)*EE$112*$Q$100+(EF!$B44+$C259)*EE$113)+((EF!$C59+$B259)*EE$112*$Q$100+(EF!$B59+$C259)*EE$113)*EE$126)*EE$110)/1000000","v":34.024726136574472},{"$f":"((((EF!$J44+$B259)*EF$112*$Q$101+(EF!$I44+$C259)*EF$113)*EF$125+((EF!$J59+$B259)*EF$112*$Q$101+(EF!$I59+$C259)*EF$113)*EF$126)*EF$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*EG$112+(EF!$AB44+$R259)*EG$123*$P$102)*EG$125+((EF!$S59+$B259)*EG$112+(EF!$AB59+$R259)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*EH$125+(EF!$AD59+$B259)*EH$126)*EH$112*EH$110/1000000","v":3.6350799324868087E-2},{"$f":"(((EF!$AP44+$B259)*EI$125+(EF!$AP59+$B259)*EI$126)*EI$112*EI$110)/1000000","v":5.0635586461433263E-2},{"$f":"((EJ$125*((EF!$C44+$B259)*EJ$112*$Q$100+(EF!$B44+$C259)*EJ$113)+((EF!$C59+$B259)*EJ$112*$Q$100+(EF!$B59+$C259)*EJ$113)*EJ$126)*EJ$110)/1000000","v":24.209901289485678},{"$f":"((((EF!$J44+$B259)*EK$112*$Q$101+(EF!$I44+$C259)*EK$113)*EK$125+((EF!$J59+$B259)*EK$112*$Q$101+(EF!$I59+$C259)*EK$113)*EK$126)*EK$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*EL$112+(EF!$AB44+$R259)*EL$123*$P$102)*EL$125+((EF!$S59+$B259)*EL$112+(EF!$AB59+$R259)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*EM$125+(EF!$AD59+$B259)*EM$126)*EM$112*EM$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*EN$125+(EF!$AP59+$B259)*EN$126)*EN$112*EN$110)/1000000","v":5.0635586461433263E-2},{"$f":"((EO$125*((EF!$C44+$B259)*EO$112*$Q$100+(EF!$B44+$C259)*EO$113)+((EF!$C59+$B259)*EO$112*$Q$100+(EF!$B59+$C259)*EO$113)*EO$126)*EO$110)/1000000","v":24.209901289485678},{"$f":"((((EF!$J44+$B259)*EP$112*$Q$101+(EF!$I44+$C259)*EP$113)*EP$125+((EF!$J59+$B259)*EP$112*$Q$101+(EF!$I59+$C259)*EP$113)*EP$126)*EP$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*EQ$112+(EF!$AB44+$R259)*EQ$123*$P$102)*EQ$125+((EF!$S59+$B259)*EQ$112+(EF!$AB59+$R259)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*ER$125+(EF!$AD59+$B259)*ER$126)*ER$112*ER$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*ES$125+(EF!$AP59+$B259)*ES$126)*ES$112*ES$110)/1000000","v":5.0635586461433263E-2},{"$f":"((ET$125*((EF!$C44+$B259)*ET$112*$Q$100+(EF!$B44+$C259)*ET$113)+((EF!$C59+$B259)*ET$112*$Q$100+(EF!$B59+$C259)*ET$113)*ET$126)*ET$110)/1000000","v":9.8148248470887882},{"$f":"((((EF!$J44+$B259)*EU$112*$Q$101+(EF!$I44+$C259)*EU$113)*EU$125+((EF!$J59+$B259)*EU$112*$Q$101+(EF!$I59+$C259)*EU$113)*EU$126)*EU$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*EV$112+(EF!$AB44+$R259)*EV$123*$P$102)*EV$125+((EF!$S59+$B259)*EV$112+(EF!$AB59+$R259)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*EW$125+(EF!$AD59+$B259)*EW$126)*EW$112*EW$110/1000000","v":3.6350799324868087E-2},{"$f":"(((EF!$AP44+$B259)*EX$125+(EF!$AP59+$B259)*EX$126)*EX$112*EX$110)/1000000","v":5.0635586461433263E-2},{"$f":"((EY$125*((EF!$C44+$B259)*EY$112*$Q$100+(EF!$B44+$C259)*EY$113)+((EF!$C59+$B259)*EY$112*$Q$100+(EF!$B59+$C259)*EY$113)*EY$126)*EY$110)/1000000","v":28.79015288479378},{"$f":"((((EF!$J44+$B259)*EZ$112*$Q$101+(EF!$I44+$C259)*EZ$113)*EZ$125+((EF!$J59+$B259)*EZ$112*$Q$101+(EF!$I59+$C259)*EZ$113)*EZ$126)*EZ$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*FA$112+(EF!$AB44+$R259)*FA$123*$P$102)*FA$125+((EF!$S59+$B259)*FA$112+(EF!$AB59+$R259)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*FB$125+(EF!$AD59+$B259)*FB$126)*FB$112*FB$110/1000000","v":3.6350799324868087E-2},{"$f":"(((EF!$AP44+$B259)*FC$125+(EF!$AP59+$B259)*FC$126)*FC$112*FC$110)/1000000","v":5.0635586461433263E-2},{"$f":"((FD$125*((EF!$C44+$B259)*FD$112*$Q$100+(EF!$B44+$C259)*FD$113)+((EF!$C59+$B259)*FD$112*$Q$100+(EF!$B59+$C259)*FD$113)*FD$126)*FD$110)/1000000","v":27.481509571848608},{"$f":"((((EF!$J44+$B259)*FE$112*$Q$101+(EF!$I44+$C259)*FE$113)*FE$125+((EF!$J59+$B259)*FE$112*$Q$101+(EF!$I59+$C259)*FE$113)*FE$126)*FE$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*FF$112+(EF!$AB44+$R259)*FF$123*$P$102)*FF$125+((EF!$S59+$B259)*FF$112+(EF!$AB59+$R259)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*FG$125+(EF!$AD59+$B259)*FG$126)*FG$112*FG$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*FH$125+(EF!$AP59+$B259)*FH$126)*FH$112*FH$110)/1000000","v":5.0635586461433263E-2},{"$f":"((FI$125*((EF!$C44+$B259)*FI$112*$Q$100+(EF!$B44+$C259)*FI$113)+((EF!$C59+$B259)*FI$112*$Q$100+(EF!$B59+$C259)*FI$113)*FI$126)*FI$110)/1000000","v":25.51854460243085},{"$f":"((((EF!$J44+$B259)*FJ$112*$Q$101+(EF!$I44+$C259)*FJ$113)*FJ$125+((EF!$J59+$B259)*FJ$112*$Q$101+(EF!$I59+$C259)*FJ$113)*FJ$126)*FJ$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*FK$112+(EF!$AB44+$R259)*FK$123*$P$102)*FK$125+((EF!$S59+$B259)*FK$112+(EF!$AB59+$R259)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*FL$125+(EF!$AD59+$B259)*FL$126)*FL$112*FL$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*FM$125+(EF!$AP59+$B259)*FM$126)*FM$112*FM$110)/1000000","v":5.0635586461433263E-2},{"$f":"((FN$125*((EF!$C44+$B259)*FN$112*$Q$100+(EF!$B44+$C259)*FN$113)+((EF!$C59+$B259)*FN$112*$Q$100+(EF!$B59+$C259)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J44+$B259)*FO$112*$Q$101+(EF!$I44+$C259)*FO$113)*FO$125+((EF!$J59+$B259)*FO$112*$Q$101+(EF!$I59+$C259)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S44+$B259)*FP$112+(EF!$AB44+$R259)*FP$123*$P$102)*FP$125+((EF!$S59+$B259)*FP$112+(EF!$AB59+$R259)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD44+$B259)*FQ$125+(EF!$AD59+$B259)*FQ$126)*FQ$112*FQ$110/1000000","v":3.6350799324868087E-2},{"$f":"(((EF!$AP44+$B259)*FR$125+(EF!$AP59+$B259)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C44+$B259)*FS$112*$Q$100+(EF!$B44+$C259)*FS$113)+((EF!$C59+$B259)*FS$112*$Q$100+(EF!$B59+$C259)*FS$113)*FS$126)*FS$110)/1000000","v":26.172866258903436},{"$f":"((((EF!$J44+$B259)*FT$112*$Q$101+(EF!$I44+$C259)*FT$113)*FT$125+((EF!$J59+$B259)*FT$112*$Q$101+(EF!$I59+$C259)*FT$113)*FT$126)*FT$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*FU$112+(EF!$AB44+$R259)*FU$123*$P$102)*FU$125+((EF!$S59+$B259)*FU$112+(EF!$AB59+$R259)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*FV$125+(EF!$AD59+$B259)*FV$126)*FV$112*FV$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*FW$125+(EF!$AP59+$B259)*FW$126)*FW$112*FW$110)/1000000","v":5.0635586461433263E-2},{"$f":"((FX$125*((EF!$C44+$B259)*FX$112*$Q$100+(EF!$B44+$C259)*FX$113)+((EF!$C59+$B259)*FX$112*$Q$100+(EF!$B59+$C259)*FX$113)*FX$126)*FX$110)/1000000","v":26.172866258903436},{"$f":"((((EF!$J44+$B259)*FY$112*$Q$101+(EF!$I44+$C259)*FY$113)*FY$125+((EF!$J59+$B259)*FY$112*$Q$101+(EF!$I59+$C259)*FY$113)*FY$126)*FY$110)/1000000","v":1.5217176701827497},{"$f":"(((EF!$S44+$B259)*FZ$112+(EF!$AB44+$R259)*FZ$123*$P$102)*FZ$125+((EF!$S59+$B259)*FZ$112+(EF!$AB59+$R259)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":1.3217349727149683},{"$f":"((EF!$AD44+$B259)*GA$125+(EF!$AD59+$B259)*GA$126)*GA$112*GA$110/1000000","v":0.17084875682688},{"$f":"(((EF!$AP44+$B259)*GB$125+(EF!$AP59+$B259)*GB$126)*GB$112*GB$110)/1000000","v":5.0635586461433263E-2},{"$f":"(((EF!$AP44+$B259)*GC$112+GC$119*$H$103*(EF!$AT44+$N259))*GC$125+((EF!$AP59+$B259)*GC$112+GC$119*$H$103*(EF!$AT59+$N259))*GC$126)*GC$110/1000000","v":1.6878528820477752E-2},{"$f":"((((EF!$J44+$B259)*GD$112*$Q$101+(EF!$I44+$C259)*GD$113)*GD$125+((EF!$J59+$B259)*GD$112*$Q$101+(EF!$I59+$C259)*GD$113)*GD$126)*GD$110)/1000000","v":1.3483574292758544},{"$f":"(((EF!$S44+$B259)*GE$112+(EF!$AB44+$R259)*GE$123*$P$102)*GE$125+((EF!$S59+$B259)*GE$112+(EF!$AB59+$R259)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":0.67781280652049647},{"$f":"(((EF!$AD44+$B259)*GF$112+(EF!$AH44+$N259)*GF$119*$H$103)*GF$125+((EF!$AD59+$B259)*GF$112+(EF!$AH59+$N259)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":2.6172575513905026E-2},{"$f":"((((EF!$J44+$B259)*GG$112*$Q$101+(EF!$I44+$C259)*GG$113)*GG$125+((EF!$J59+$B259)*GG$112*$Q$101+(EF!$I59+$C259)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S44+$B259)*GH$112+(EF!$AB44+$R259)*GH$123*$P$102)*GH$125+((EF!$S59+$B259)*GH$112+(EF!$AB59+$R259)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD44+$B259)*GI$112+(EF!$AH44+$N259)*GI$119*$H$103)*GI$125+((EF!$AD59+$B259)*GI$112+(EF!$AH59+$N259)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":3.4880496806028928E-2},{"$f":"((((EF!$AP44+$B259)*GJ$112+GJ$120*$K$103*(EF!$AW44+$O259)+GJ$121*$L$103*(EF!$AX44+$P259))*GJ$125+((EF!$AP59+$B259)*GJ$112+GJ$120*$K$103*(EF!$AW59+$O259)+GJ$121*$L$103*(EF!$AX59+$P259))*GJ$126)*GJ$110)/1000000","v":1.6878528820477752E-2},{"$f":"((((EF!$J44+$B259)*GK$112*$Q$101+(EF!$I44+$C259)*GK$113)*GK$125+((EF!$J59+$B259)*GK$112*$Q$101+(EF!$I59+$C259)*GK$113)*GK$126)*GK$110)/1000000","v":1.3483574292758544},{"$f":"(((EF!$S44+$B259)*GL$112+(EF!$AB44+$R259)*GL$123*$P$102)*GL$125+((EF!$S59+$B259)*GL$112+(EF!$AB59+$R259)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":0.67781280652049647},{"$f":"(((EF!$AD44+$B259)*GM$112+(EF!$AK44+$O259)*GM$120*$K$103+(EF!$AL44+$P259)*GM$121*$L$103)*GM$125+((EF!$AD59+$B259)*GM$112+(EF!$AK59+$O259)*GM$120*$K$103+(EF!$AL59+$P259)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":4.3620959189841706E-2},{"$f":"0.000001*(((EF!$J44+$B259)*GN$112*$Q$101+(EF!$I44+$C259)*GN$113)*GN$125+((EF!$J59+$B259)*GN$112*$Q$101+(EF!$I59+$C259)*GN$113)*GN$126)*GN$110","v":2.0032738949241269},{"$f":"0.000001*(((EF!$BK44+$D259)*GO$114+(EF!$BM44+$R259)*GO$123*$P$104+(EF!$BL44+$B259)*GO$112*$Q$104+(EF!$BN44+$C259)*GO$113*$B$104)*$C$40+((EF!$AZ44+$D259)*GO$114+(EF!$BB44+$R259)*GO$123*$P$104+(EF!$BA44+$B259)*GO$112*$Q$104+(EF!$BC44+$C259)*GO$113*$B$104)*$B$40+((EF!$BV44+$D259)*GO$114+(EF!$BX44+$R259)*GO$123*$P$104+(EF!$BW44+$B259)*GO$112*$Q$104+(EF!$BY44+$C259)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":0.4603735920315335},{"$f":"0.000001*(((EF!$S44+$B259)*GP$112+(EF!$AB44+$R259)*GP$123*$P$102)*GP$125+((EF!$S59+$B259)*GP$112+(EF!$AB59+$R259)*GP$123*$P$102)*GP$126)*GP$110","v":1.1861724114108689},{"$f":"0.000001*((EF!$AD44+$B259)*GQ$125+(EF!$AD59+$B259)*GQ$126)*GQ$112*GQ$110","v":5.2345151027810052E-2},{"$f":"((((EF!$AD44+$B259)*GR$112+(EF!$AH44+$N259)*GR$119*$H$103)*GR$125+((EF!$AD59+$B259)*GR$112+(EF!$AH59+$N259)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":4.6736741989116121E-2},{"$f":"((((EF!$AD44+$B259)*GS$112+(EF!$AH44+$N259)*GS$119*$H$103)*GS$125+((EF!$AD59+$B259)*GS$112+(EF!$AH59+$N259)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":4.6736741989116121E-2},{"$f":"(((EF!$AD44+$B259)*GT$112+(EF!$AH44+$N259)*GT$119*$H$103)*GT$125+((EF!$AD59+$B259)*GT$112+(EF!$AH59+$N259)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":3.4880496806028928E-2},{"$f":"(((EF!$AD44+$B259)*GU$112+(EF!$AH44+$N259)*GU$119*$H$103)*GU$125+((EF!$AD59+$B259)*GU$112+(EF!$AH59+$N259)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":2.4416347764220248E-2},{"$f":"(((EF!$AD44+$B259)*GV$112+(EF!$AH44+$N259)*GV$119*$H$103)*GV$125+((EF!$AD59+$B259)*GV$112+(EF!$AH59+$N259)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":8.4126135580409017E-2},{"$f":"(((EF!$AD44+$B259)*GW$112+(EF!$AH44+$N259)*GW$119*$H$103)*GW$125+((EF!$AD59+$B259)*GW$112+(EF!$AH59+$N259)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":1.1546724491428687E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44+$B259)*GX$112+(EF!$AK44+$O259)*GX$120*$K$103)*GX$125+((EF!$AD59+$B259)*GX$112+(EF!$AK59+$O259)*GX$120*$K$103)*GX$126)*GX$110","v":1.0061161006611808E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((((EF!$J44+$B259)*GY$112*$Q$101+(EF!$I44+$C259)*GY$113+GY$120*$K$101*(EF!$O44+$O259))*GY$125+((EF!$J59+$B259)*GY$112*$Q$101+(EF!$I59+$C259)*GY$113+GY$120*$K$101*(EF!$O59+$O259))*GY$126)*GY$110)","v":2.3695103397848173E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK44+$D259)*GZ$114+(EF!$BM44+$R259)*GZ$123*$P$104+(EF!$BL44+$B259)*GZ$112*$Q$104+(EF!$BN44+$C259)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR44+$O259))*$C$22+((EF!$AZ44+$D259)*GZ$114+(EF!$BB44+$R259)*GZ$123*$P$104+(EF!$BA44+$B259)*GZ$112*$Q$104+(EF!$BC44+$C259)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG44+$O259))*$B$22+((EF!$BV44+$D259)*GZ$114+(EF!$BX44+$R259)*GZ$123*$P$104+(EF!$BW44+$B259)*GZ$112*$Q$104+(EF!$BY44+$C259)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC44+$O259))*$D$22)*GZ$110*GZ$125","v":2.5956340512109446E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S44+$B259)*HA$112+HA$123*$P$102*(EF!$AB44+$R259)+HA$120*$K$102*(EF!$X44+$O259))*HA$125+((EF!$S59+$B259)*HA$112+HA$123*$P$102*(EF!$AB59+$R259)+HA$120*$K$102*(EF!$X59+$O259))*HA$126)*HA$110","v":2.5535095312345359E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44+$B259)*HB$112+(EF!$AK44+$O259)*HB$120*$K$103)*HB$125+((EF!$AD59+$B259)*HB$112+(EF!$AK59+$O259)*HB$120*$K$103)*HB$126)*HB$110","v":6.0366966039670849E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD44+$B259)*HC$112+(EF!$AL44+$P259)*HC$121*$L$103)*HC$125+((EF!$AD59+$B259)*HC$112+(EF!$AL59+$P259)*HC$121*$L$103)*HC$126)*HC$110","v":8.651494703856798E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*((((EF!$J44+$B259)*HD$112*$Q$101+(EF!$I44+$C259)*HD$113+HD$121*$L$101*(EF!$P44+$P259))*HD$125+((EF!$J59+$B259)*HD$112*$Q$101+(EF!$I59+$C259)*HD$113+HD$121*$L$101*(EF!$P59+$P259))*HD$126)*HD$110)","v":5.2975492558927854E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK44+$D259)*HE$114+(EF!$BM44+$R259)*HE$123*$P$104+(EF!$BL44+$B259)*HE$112*$Q$104+(EF!$BN44+$C259)*HE$113*$B$104+HE$121*$L$104*(EF!$BS44+$P259))*$C$23+((EF!$AZ44+$D259)*HE$114+(EF!$BB44+$R259)*HE$123*$P$104+(EF!$BA44+$B259)*HE$112*$Q$104+(EF!$BC44+$C259)*HE$113*$B$104+HE$121*$L$104*(EF!$BH44+$P259))*$B$23+((EF!$BV44+$D259)*HE$114+(EF!$BX44+$R259)*HE$123*$P$104+(EF!$BW44+$B259)*HE$112*$Q$104+(EF!$BY44+$C259)*HE$113*$B$104+HE$121*$L$104*(EF!$CD44+$P259))*$D$23)*HE$110*HE$125","v":8.1162201070919451E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S44+$B259)*HF$112+HF$123*$P$102*(EF!$AB44+$R259)+HF$121*$L$102*(EF!$Y44+$P259))*HF$125+((EF!$S59+$B259)*HF$112+HF$123*$P$102*(EF!$AB59+$R259)+HF$121*$L$102*(EF!$Y59+$P259))*HF$126)*HF$110","v":3.5848784711021806E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD44+$B259)*HG$112+(EF!$AL44+$P259)*HG$121*$L$103)*HG$125+((EF!$AD59+$B259)*HG$112+(EF!$AL59+$P259)*HG$121*$L$103)*HG$126)*HG$110","v":5.190896822314079E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J44+$B259)*HH$112*$Q$101+(EF!$I44+$C259)*HH$113)*HH$125+((EF!$J59+$B259)*HH$112*$Q$101+(EF!$I59+$C259)*HH$113)*HH$126)*HH$110)","v":5.3881129728580952E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK44+$D259)*HI$114+(EF!$BM44+$R259)*HI$123*$P$104+(EF!$BL44+$B259)*HI$112*$Q$104+(EF!$BN44+$C259)*HI$113*$B$104)*$C$24+((EF!$AZ44+$D259)*HI$114+(EF!$BB44+$R259)*HI$123*$P$104+(EF!$BA44+$B259)*HI$112*$Q$104+(EF!$BC44+$C259)*HI$113*$B$104)*$B$24+((EF!$BV44+$D259)*HI$114+(EF!$BX44+$R259)*HI$123*$P$104+(EF!$BW44+$B259)*HI$112*$Q$104+(EF!$BY44+$C259)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":8.2549701262237558E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44+$B259)*HJ$112+HJ$123*$P$102*(EF!$AB44+$R259))*HJ$125+((EF!$S59+$B259)*HJ$112+HJ$123*$P$102*(EF!$AB59+$R259))*HJ$126)*HJ$110","v":3.6461633980617157E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44+$B259)*HK$112)*HK$125+((EF!$AD59+$B259)*HK$112)*HK$126)*HK$110","v":5.2796372733989372E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44+$D259)*HL$114+(EF!$BM44+$S259)*HL$123*$P$104+(EF!$BL44+$B259)*HL$112*$Q$104+(EF!$BN44+$C259)*HL$113*$B$104)*$C$33+((EF!$AZ44+$D259)*HL$114+(EF!$BB44+$S259)*HL$123*$P$104+(EF!$BA44+$B259)*HL$112*$Q$104+(EF!$BC44+$C259)*HL$113*$B$104)*$B$33+((EF!$BV44+$D259)*HL$114+(EF!$BX44+$S259)*HL$123*$P$104+(EF!$BW44+$B259)*HL$112*$Q$104+(EF!$BY44+$C259)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":1.2179794689679278E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44+$B259)*HM$112+HM$123*$P$102*(EF!$AB44+$R259))*HM$125+((EF!$S59+$B259)*HM$112+HM$123*$P$102*(EF!$AB59+$R259))*HM$126)*HM$110","v":2.5592188014046349E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*HN$112+(EF!$AH44+$N259)*HN$119*$H$103)*HN$125+((EF!$AD59+$B259)*HN$112+(EF!$AH59+$N259)*HN$119*$H$103)*HN$126)*HN$110","v":9.881983151102185E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*HO$112+(EF!$AH44+$N259)*HO$119*$H$103)*HO$125+((EF!$AD59+$B259)*HO$112+(EF!$AH59+$N259)*HO$119*$H$103)*HO$126)*HO$110","v":8.4702712723733024E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44+$D259)*HP$114+(EF!$BM44+$S259)*HP$123*$P$104+(EF!$BL44+$B259)*HP$112*$Q$104+(EF!$BN44+$C259)*HP$113*$B$104)*$C$33+((EF!$AZ44+$D259)*HP$114+(EF!$BB44+$S259)*HP$123*$P$104+(EF!$BA44+$B259)*HP$112*$Q$104+(EF!$BC44+$C259)*HP$113*$B$104)*$B$33+((EF!$BV44+$D259)*HP$114+(EF!$BX44+$S259)*HP$123*$P$104+(EF!$BW44+$B259)*HP$112*$Q$104+(EF!$BY44+$C259)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":1.4963747761605969E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44+$B259)*HQ$112+HQ$123*$P$102*(EF!$AB44+$R259))*HQ$125+((EF!$S59+$B259)*HQ$112+HQ$123*$P$102*(EF!$AB59+$R259))*HQ$126)*HQ$110","v":3.1441830988685512E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*HR$112+(EF!$AH44+$N259)*HR$119*$H$103)*HR$125+((EF!$AD59+$B259)*HR$112+(EF!$AH59+$N259)*HR$119*$H$103)*HR$126)*HR$110","v":1.21407221570684E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((HS$125*((EF!$C44+$B259)*HS$112*$Q$100+(EF!$B44+$C259)*HS$113)+((EF!$C59+$B259)*HS$112*$Q$100+(EF!$B59+$C259)*HS$113)*HS$126)*HS$110)","v":3.9187801546714103},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J44+$B259)*HT$112*$Q$101+(EF!$I44+$C259)*HT$113)*HT$125+((EF!$J59+$B259)*HT$112*$Q$101+(EF!$I59+$C259)*HT$113)*HT$126)*HT$110)","v":8.6443019023767886E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44+$D259)*HU$114+(EF!$BM44+$R259)*HU$123*$P$104+(EF!$BL44+$B259)*HU$112*$Q$104+(EF!$BN44+$C259)*HU$113*$B$104)*$C$34+((EF!$AZ44+$D259)*HU$114+(EF!$BB44+$R259)*HU$123*$P$104+(EF!$BA44+$B259)*HU$112*$Q$104+(EF!$BC44+$C259)*HU$113*$B$104)*$B$34+((EF!$BV44+$D259)*HU$114+(EF!$BX44+$R259)*HU$123*$P$104+(EF!$BW44+$B259)*HU$112*$Q$104+(EF!$BY44+$C259)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":1.9865522769930304E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44+$B259)*HV$112+HV$123*$P$102*(EF!$AB44+$R259))*HV$125+((EF!$S59+$B259)*HV$112+HV$123*$P$102*(EF!$AB59+$R259))*HV$126)*HV$110","v":5.8496429746391652E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*HW$112+(EF!$AH44+$N259)*HW$119*$H$103)*HW$125+((EF!$AD59+$B259)*HW$112+(EF!$AH59+$N259)*HW$119*$H$103)*HW$126)*HW$110","v":2.8234237574577673E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*HX$112+(EF!$AH44+$N259)*HX$119*$H$103)*HX$125+((EF!$AD59+$B259)*HX$112+(EF!$AH59+$N259)*HX$119*$H$103)*HX$126)*HX$110","v":8.4702712723733024E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J44+$B259)*HY$112*$Q$101+(EF!$I44+$C259)*HY$113)*HY$125+((EF!$J59+$B259)*HY$112*$Q$101+(EF!$I59+$C259)*HY$113)*HY$126)*HY$110)","v":8.6443019023767886E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44+$D259)*HZ$114+(EF!$BM44+$R259)*HZ$123*$P$104+(EF!$BL44+$B259)*HZ$112*$Q$104+(EF!$BN44+$C259)*HZ$113*$B$104)*$C$34+((EF!$AZ44+$D259)*HZ$114+(EF!$BB44+$R259)*HZ$123*$P$104+(EF!$BA44+$B259)*HZ$112*$Q$104+(EF!$BC44+$C259)*HZ$113*$B$104)*$B$34+((EF!$BV44+$D259)*HZ$114+(EF!$BX44+$R259)*HZ$123*$P$104+(EF!$BW44+$B259)*HZ$112*$Q$104+(EF!$BY44+$C259)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":1.9865522769930304E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44+$B259)*IA$112+IA$123*$P$102*(EF!$AB44+$R259))*IA$125+((EF!$S59+$B259)*IA$112+IA$123*$P$102*(EF!$AB59+$R259))*IA$126)*IA$110","v":5.8496429746391652E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*IB$112+(EF!$AH44+$N259)*IB$119*$H$103)*IB$125+((EF!$AD59+$B259)*IB$112+(EF!$AH59+$N259)*IB$119*$H$103)*IB$126)*IB$110","v":2.2587390059662137E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44+$B259)*IC$112+(EF!$AH44+$N259)*IC$119*$H$103)*IC$125+((EF!$AD59+$B259)*IC$112+(EF!$AH59+$N259)*IC$119*$H$103)*IC$126)*IC$110","v":8.4702712723733024E-4},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*((((EF!$J44+$B259)*ID$112*$Q$101+(EF!$I44+$C259)*ID$113)*ID$125+((EF!$J59+$B259)*ID$112*$Q$101+(EF!$I59+$C259)*ID$113)*ID$126)*ID$110)","v":6.779279691421812E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK44+$D259)*IE$114+(EF!$BM44+$R259)*IE$123*$P$104+(EF!$BL44+$B259)*IE$112*$Q$104+(EF!$BN44+$C259)*IE$113*$B$104)*$C$35+((EF!$AZ44+$D259)*IE$114+(EF!$BB44+$R259)*IE$123*$P$104+(EF!$BA44+$B259)*IE$112*$Q$104+(EF!$BC44+$C259)*IE$113*$B$104)*$B$35+((EF!$BV44+$D259)*IE$114+(EF!$BX44+$R259)*IE$123*$P$104+(EF!$BW44+$B259)*IE$112*$Q$104+(EF!$BY44+$C259)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":1.5579503885286202E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S44+$B259)*IF$112+IF$123*$P$102*(EF!$AB44+$R259))*IF$125+((EF!$S59+$B259)*IF$112+IF$123*$P$102*(EF!$AB59+$R259))*IF$126)*IF$110","v":4.5875729778868411E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD44+$B259)*IG$112)*IG$125+((EF!$AD59+$B259)*IG$112)*IG$126)*IG$110","v":2.4356920328457419E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD44+$B259)*IH$112)*IH$125+((EF!$AD59+$B259)*IH$112)*IH$126)*IH$110","v":6.6427964532156597E-4},{"$f":"1/1000000*((((EF!$J44+$B259)*II$112*$Q$101+(EF!$I44+$C259)*II$113)*II$125+((EF!$J59+$B259)*II$112*$Q$101+(EF!$I59+$C259)*II$113)*II$126)*II$110)","v":2.0032738949241269},{"$f":"1/1000000*(((EF!$S44+$B259)*IJ$112+IJ$123*$P$102*(EF!$AB44+$R259))*IJ$125+((EF!$S59+$B259)*IJ$112+IJ$123*$P$102*(EF!$AB59+$R259))*IJ$126)*IJ$110","v":1.3556256130409929},{"$f":"1/1000000*(((EF!$AD44+$B259)*IK$112)*IK$125+((EF!$AD59+$B259)*IK$112)*IK$126)*IK$110","v":7.197458266323882E-2},{"$f":"1/1000000*(((EF!$AD44+$B259)*IL$112)*IL$125+((EF!$AD59+$B259)*IL$112)*IL$126)*IL$110","v":1.9629431635428771E-2},{"$f":"((((EF!$J44+$B259)*IM$112+(EF!$I44+$C259)*IM$113)*IM$125+((EF!$J59+$B259)*IM$112+(EF!$I59+$C259)*IM$113)*IM$126)*IM$110)/1000000","v":0.61639196766896187},{"$f":"(((EF!$S44+$B259)*IN$112+(EF!$AB44+$R259)*IN$123*$P$102)*IN$125+((EF!$S59+$B259)*IN$112+(EF!$AB59+$R259)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":1.2539536920629186},{"$f":"((EF!$AD44+$B259)*IO$112*IO$125+(EF!$AD59+$B259)*IO$112*IO$126)*IO$110/1000000","v":4.9073579088571927E-2},{"$f":"(((EF!$BK44+$D259)*IP$114+(EF!$BM44+$R259)*IP$123*$P$104+(EF!$BL44+$B259)*IP$112*$Q$104+(EF!$BN44+$C259)*IP$113*$B$104)*$C$36+((EF!$AZ44+$D259)*IP$114+(EF!$BB44+$R259)*IP$123*$P$104+(EF!$BA44+$B259)*IP$112*$Q$104+(EF!$BC44+$C259)*IP$113*$B$104)*$B$36+((EF!$BV44+$D259)*IP$114+(EF!$BX44+$R259)*IP$123*$P$104+(EF!$BW44+$B259)*IP$112*$Q$104+(EF!$BY44+$C259)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":0.38329319615294699},{"$f":"(((EF!$S44+$B259)*IQ$112+(EF!$AB44+$R259)*IQ$123*$P$102)*IQ$125+((EF!$S59+$B259)*IQ$112+(EF!$AB59+$R259)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.2539536920629186},{"$f":"((EF!$AD44+$B259)*IR$112*IR$125+(EF!$AD59+$B259)*IR$112*IR$126)*IR$110/1000000","v":4.9073579088571927E-2},{"$f":"((((EF!$J44+$B259)*IS$112+(EF!$I44+$C259)*IS$113)*IS$125+((EF!$J59+$B259)*IS$112+(EF!$I59+$C259)*IS$113)*IS$126)*IS$110)/1000000","v":0.61639196766896187},{"$f":"(((EF!$S44+$B259)*IT$112+(EF!$AB44+$R259)*IT$123*$P$102)*IT$125+((EF!$S59+$B259)*IT$112+(EF!$AB59+$R259)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":1.2539536920629186},{"$f":"((EF!$AD44+$B259)*IU$112*IU$125+(EF!$AD59+$B259)*IU$112*IU$126)*IU$110/1000000","v":4.9073579088571927E-2},{"$f":"(((EF!$S44+$B259)*IV$112+(EF!$AB44+$R259)*IV$123*$P$102)*IV$125+((EF!$S59+$B259)*IV$112+(EF!$AB59+$R259)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":0.16945320163012412},{"$f":"((EF!$AD44+$B259)*IW$112*IW$125+(EF!$AD59+$B259)*IW$112*IW$126)*IW$110/1000000","v":0.44493378373638548},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((IX$125*((EF!$C44+$B259)*IX$112*HR$100+(EF!$B44+$C259)*IX$113+IX$115*$D$100*(EF!$E44+$H259))+((EF!$C59+$B259)*IX$112*HR$100+(EF!$B59+$C259)*IX$113+IX$115*$D$100*(EF!$E59+$H259))*IX$126)*IX$110)","v":0.19044073034291961},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J44+$B259)*IY$112*$Q$101+(EF!$I44+$C259)*IY$113+IY$115*$D$101*(EF!$L44+$H259))*IY$125+((EF!$J59+$B259)*IY$112*$Q$101+(EF!$I59+$C259)*IY$113+IY$115*$D$101*(EF!$L59+$H259))*IY$126)*IY$110","v":5.0324088173869255E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D259+EF!$BK44)*IZ$114+(EF!$BM44+$R259)*IZ$123*$P$104+(EF!$BL44+$B259)*IZ$112*$Q$104+(EF!$BN44+$C259)*IZ$113*$B$104+(EF!$BO44+$H259)*IZ$115*$D$104)*$C$25+((EF!$AZ44+$D259)*IZ$114+(EF!$BB44+$R259)*IZ$123*$P$104+(EF!$BA44+$B259)*IZ$112*$Q$104+(EF!$BC44+$C259)*IZ$113*$B$104+(EF!$BD44+$H259)*IZ$115*$D$104)*$B$25+((EF!$BV44+$D259)*IZ$114+(EF!$BX44+$R259)*IZ$123*$P$104+(EF!$BW44+$B259)*IZ$112*$Q$104+(EF!$BY44+$C259)*IZ$113*$B$104+(EF!$BZ44+$H259)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":7.7100062043498974E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S44+$B259)*JA$112+(EF!$AB44+$R259)*JA$123*$P$102+JA$115*$D$102*(EF!$U44+$H259))*JA$125+((EF!$S59+$B259)*JA$112+(EF!$AB59+$R259)*JA$123*$P$102+JA$115*$D$102*(EF!$U59+$H259))*JA$126)*JA$110","v":3.4054565905484592E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD44+$B259)*JB$112+JB$115*$D$103*(EF!$AJ44+$H259))*JB$125+((EF!$AD59+$B259)*JB$112++JB$115*$D$103*(EF!$AJ59+$H259))*JB$126)*JB$110","v":1.5409669686943718E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD44+$B259)*JC$112+JC$115*$D$103*(EF!$AJ44+$H259))*JC$125+((EF!$AD59+$B259)*JC$112++JC$115*$D$103*(EF!$AJ59+$H259))*JC$126)*JC$110","v":4.1092452498516577E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((JD$125*((EF!$C44+$B259)*JD$112*$Q$100+(EF!$B44+$C259)*JD$113)+((EF!$C59+$B259)*JD$112*$Q$100+(EF!$B59+$C259)*JD$113)*JD$126)*JD$110)","v":3.4907083479118439},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*((JE$125*((EF!$C44+$B259)*JE$112*Q$100+(EF!$B44+$C259)*JE$113+JE$117*$F$100*(EF!$G44+$J259))+((EF!$C59+$B259)*JE$112*Q$100+(EF!$B59+$C259)*JE$113+JE$117*$F$100*(EF!$G59+$J259))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J44+$B259)*JF$112*$Q$101+(EF!$I44+$C259)*JF$113+JF$117*$F$101*(EF!$N44+$J259))*JF$125+((EF!$J59+$B259)*JF$112*$Q$101+(EF!$I59+$C259)*JF$113+JF$117*$F$101*(EF!$N59+$J259))*JF$126)*JF$110","v":2.0228184841582782E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK44+$D259)*JG$114+(EF!$BM44+$R259)*JG$123*$P$104+(EF!$BL44+$B259)*JG$112*$Q$104+(EF!$BN44+$C259)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ44+$J259))*$C$21+((EF!$AZ44+$D259)*JG$114+(EF!$BB44+$R259)*JG$123*$P$104+(EF!$BA44+$B259)*JG$112*$Q$104+(EF!$BC44+$C259)*JG$113*$B$104+JG$117*$F$104*(EF!$BF44+$J259))*$B$21+((EF!$BV44+$D259)*JG$114+(EF!$BX44+$R259)*JG$123*$P$104+(EF!$BW44+$B259)*JG$112*$Q$104+(EF!$BY44+$C259)*JG$113*$B$104+JG$117*$F$104*(EF!$CB44+$J259))*$D$21)*JG$110*JG$125","v":2.2158571957854164E-3},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S44+$B259)*JH$112+JH$123*$P$102*(EF!$AB44+$R259)+JH$117*$F$102*(EF!$W44+$J259))*JH$125+((EF!$S59+$B259)*JH$112+JH$123*$P$102*(EF!$AB44+$R259)+JH$117*$F$102*(EF!$W59+$J259))*JH$126)*JH$110","v":2.1798960707319116E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD44+$B259)*JI$112+(EF!$AG44+$J259)*JI$117*$F$103)*JI$125+((EF!$AD59+$B259)*JI$112+(EF!$AG59+$J259)*JI$117*$F$103)*JI$126)*JI$110","v":5.1534451100428873E-4},{"$f":"(((EF!$AP44+$B259)*JJ$112+JJ$119*$H$103*(EF!$AT44+$N259))*JJ$125+((EF!$AP59+$B259)*JJ$112+JJ$119*$H$103*(EF!$AT59+$N259))*JJ$126)*JJ$110/1000000","v":1.6878528820477752E-2},{"$f":"((((EF!$J44+$B259)*JK$112*$Q$101+(EF!$I44+$C259)*JK$113)*JK$125+((EF!$J59+$B259)*JK$112*$Q$101+(EF!$I59+$C259)*JK$113)*JK$126)*JK$110)/1000000","v":1.3483574292758544},{"$f":"(((EF!$S44+$B259)*JL$112+(EF!$AB44+$R259)*JL$123*$P$102)*JL$125+((EF!$S59+$B259)*JL$112+(EF!$AB59+$R259)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":0.67781280652049647},{"$f":"(((EF!$AD44+$B259)*JM$112+(EF!$AH44+$N259)*JM$119*$H$103)*JM$125+((EF!$AD59+$B259)*JM$112+(EF!$AH59+$N259)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":5.7797770926540259E-2},{"$f":"((((EF!$AD44+$B259)*JN$112+(EF!$AH44+$N259)*JN$119*$H$103)*JN$125+((EF!$AD59+$B259)*JN$112+(EF!$AH59+$N259)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":4.6736741989116121E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*((JO$125*((EF!$C44+$B259)*JO$112*Q$100+(EF!$B44+$C259)*JO$113+JO$117*$F$100*(EF!$G44+$J259))+((EF!$C59+$B259)*JO$112*Q$100+(EF!$B59+$C259)*JO$113+JO$117*$F$100*(EF!$G59+$J259))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J44+$B259)*JP$112*$Q$101+(EF!$I44+$C259)*JP$113+JP$117*$F$101*(EF!$N44+$J259))*JP$125+((EF!$J59+$B259)*JP$112*$Q$101+(EF!$I59+$C259)*JP$113+JP$117*$F$101*(EF!$N59+$J259))*JP$126)*JP$110","v":2.0354681114552596E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK44+$D259)*JQ$114+(EF!$BM44+$R259)*JQ$123*$P$104+(EF!$BL44+$B259)*JQ$112*$Q$104+(EF!$BN44+$C259)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ44+$J259))*$C$21+((EF!$AZ44+$D259)*JQ$114+(EF!$BB44+$R259)*JQ$123*$P$104+(EF!$BA44+$B259)*JQ$112*$Q$104+(EF!$BC44+$C259)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF44+$J259))*$B$21+((EF!$BV44+$D259)*JQ$114+(EF!$BX44+$R259)*JQ$123*$P$104+(EF!$BW44+$B259)*JQ$112*$Q$104+(EF!$BY44+$C259)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB44+$J259))*$D$21)*JQ$110*JQ$125","v":2.2297139841673374E-3},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S44+$B259)*JR$112+JR$123*$P$102*(EF!$AB44+$R259)+JR$117*$F$102*(EF!$W44+$J259))*JR$125+((EF!$S59+$B259)*JR$112+JR$123*$P$102*(EF!$AB44+$R259)+JR$117*$F$102*(EF!$W59+$J259))*JR$126)*JR$110","v":2.1935279774288625E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD44+$B259)*JS$112+(EF!$AG44+$J259)*JS$117*$F$103)*JS$125+((EF!$AD59+$B259)*JS$112+(EF!$AG59+$J259)*JS$117*$F$103)*JS$126)*JS$110","v":5.1856720055592294E-4},{"$f":"((((EF!$AD44+$B259)*JT$112+(EF!$AH44+$N259)*JT$119*$H$103)*JT$125+((EF!$AD59+$B259)*JT$112+(EF!$AH59+$N259)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":2.6709595363103206E-2},{"$f":"((((EF!$AD44+$B259)*JU$112+(EF!$AH44+$N259)*JU$119*$H$103)*JU$125+((EF!$AD59+$B259)*JU$112+(EF!$AH59+$N259)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":4.6788434857460051E-2},{"$f":"((((EF!$AD44+$B259)*JV$112+(EF!$AH44+$N259)*JV$119*$H$103)*JV$125+((EF!$AD59+$B259)*JV$112+(EF!$AH59+$N259)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":4.2351366854814811E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD44+$B259)*JW$112+(EF!$AL44+$P259)*JW$121*$L$103)*JW$125+((EF!$AD59+$B259)*JW$112+(EF!$AL59+$P259)*JW$121*$L$103)*JW$126)*JW$110","v":9.2139137521955099E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*((((EF!$J44+$B259)*JX$112*$Q$101+(EF!$I44+$C259)*JX$113+JX$121*$L$101*(EF!$P44+$P259))*JX$125+((EF!$J59+$B259)*JX$112*$Q$101+(EF!$I59+$C259)*JX$113+JX$121*$L$101*(EF!$P59+$P259))*JX$126)*JX$110)","v":5.6419339793439188E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK44+$D259)*JY$114+(EF!$BM44+$R259)*JY$123*$P$104+(EF!$BL44+$B259)*JY$112*$Q$104+(EF!$BN44+$C259)*JY$113*$B$104+JY$121*$L$104*(EF!$BS44+$P259))*$C$23+((EF!$AZ44+$D259)*JY$114+(EF!$BB44+$R259)*JY$123*$P$104+(EF!$BA44+$B259)*JY$112*$Q$104+(EF!$BC44+$C259)*JY$113*$B$104+JY$121*$L$104*(EF!$BH44+$P259))*$B$23+((EF!$BV44+$D259)*JY$114+(EF!$BX44+$R259)*JY$123*$P$104+(EF!$BW44+$B259)*JY$112*$Q$104+(EF!$BY44+$C259)*JY$113*$B$104+JY$121*$L$104*(EF!$CD44+$P259))*$D$23)*JY$110*JY$125","v":8.6438418585915132E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S44+$B259)*JZ$112+JZ$123*$P$102*(EF!$AB44+$R259)+JZ$121*$L$102*(EF!$Y44+$P259))*JZ$125+((EF!$S59+$B259)*JZ$112+JZ$123*$P$102*(EF!$AB59+$R259)+JZ$121*$L$102*(EF!$Y59+$P259))*JZ$126)*JZ$110","v":3.8179253615115809E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD44+$B259)*KA$112+(EF!$AL44+$P259)*KA$121*$L$103)*KA$125+((EF!$AD59+$B259)*KA$112+(EF!$AL59+$P259)*KA$121*$L$103)*KA$126)*KA$110","v":5.5283482513173061E-4}]
["              CO2",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C47+$B262)*B$112*$Q$100+(EF!$B47+$C262)*B$113)+((EF!$C62+$B262)*B$112*$Q$100+(EF!$B62+$C262)*B$113)*B$126)*B$110)","v":1252.6140671472488},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J47+$B262)*C$112*$Q$101+(EF!$I47+$C262)*C$113)*C$125+((EF!$J62+$B262)*C$112*$Q$101+(EF!$I62+$C262)*C$113)*C$126)*C$110","v":824.33248137673763},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK47+$D262)*D$114+(EF!$BM47+$R262)*D$123*$P$104+(EF!$BL47+$B262)*D$112*$Q$104+(EF!$BN47+$C262)*D$113*$B$104)*$C$17+((EF!$AZ47+$D262)*D$114+(EF!$BB47+$R262)*D$123*$P$104+(EF!$BA47+$B262)*D$112*$Q$104+(EF!$BC47+$C262)*D$113*$B$104)*$B$17+((EF!$BV47+$D262)*D$114+(EF!$BX47+$R262)*D$123*$P$104+(EF!$BW47+$B262)*D$112*$Q$104+(EF!$BY47+$C262)*D$113*$B$104)*$D$17)*D$125*D$110","v":554.22920677861407},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S47+$B262)*E$112+(EF!$AB47+$R262)*E$123*$P$102)*E$125+((EF!$S62+$B262)*E$112+(EF!$AB62+$R262)*E$123*$P$102)*E$126)*E$110","v":537.15673706103212},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD47+$B262)*F$125+(EF!$AD62+$B262)*F$126)*F$112*F$110","v":136.65219801548756},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C47+$B262)*G$112*$Q$100+(EF!$B47+$C262)*G$113)+((EF!$C62+$B262)*G$112*$Q$100+(EF!$B62+$C262)*G$113)*G$126)*G$110)","v":1423.5699767037806},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J47+$B262)*H$112*$Q$101+(EF!$I47+$C262)*H$113)*H$125+((EF!$J62+$B262)*H$112*$Q$101+(EF!$I62+$C262)*H$113)*H$126)*H$110","v":219.8219950337967},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK47+$D262)*I$114+(EF!$BM47+$R262)*I$123*$P$104+(EF!$BL47+$B262)*I$112*$Q$104+(EF!$BN47+$C262)*I$113*$B$104)*$C$17+((EF!$AZ47+$D262)*I$114+(EF!$BB47+$R262)*I$123*$P$104+(EF!$BA47+$B262)*I$112*$Q$104+(EF!$BC47+$C262)*I$113*$B$104)*$B$17+((EF!$BV47+$D262)*I$114+(EF!$BX47+$R262)*I$123*$P$104+(EF!$BW47+$B262)*I$112*$Q$104+(EF!$BY47+$C262)*I$113*$B$104)*$D$17)*I$125*I$110","v":190.74574483225257},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S47+$B262)*J$112+(EF!$AB47+$R262)*J$123*$P$102)*J$125+((EF!$S62+$B262)*J$112+(EF!$AB62+$R262)*J$123*$P$102)*J$126)*J$110","v":134.79466425621879},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD47+$B262)*K$125+(EF!$AD62+$B262)*K$126)*K$112*K$110","v":136.65219801548756},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C47+$B262)*L$112*$Q$100+(EF!$B47+$C262)*L$113)+((EF!$C62+$B262)*L$112*$Q$100+(EF!$B62+$C262)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J47+$B262)*M$112*$Q$101+(EF!$I47+$C262)*M$113)*M$125+((EF!$J62+$B262)*M$112*$Q$101+(EF!$I62+$C262)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK47+$D262)*N$114+(EF!$BM47+$R262)*N$123*$P$104+(EF!$BL47+$B262)*N$112*$Q$104+(EF!$BN47+$C262)*N$113*$B$104)*$C$17+((EF!$AZ47+$D262)*N$114+(EF!$BB47+$R262)*N$123*$P$104+(EF!$BA47+$B262)*N$112*$Q$104+(EF!$BC47+$C262)*N$113*$B$104)*$B$17+((EF!$BV47+$D262)*N$114+(EF!$BX47+$R262)*N$123*$P$104+(EF!$BW47+$B262)*N$112*$Q$104+(EF!$BY47+$C262)*N$113*$B$104)*$D$17)*N$125*N$110","v":1722.6292080984749},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S47+$B262)*O$112+(EF!$AB47+$R262)*O$123*$P$102)*O$125+((EF!$S62+$B262)*O$112+(EF!$AB62+$R262)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD47+$B262)*P$125+(EF!$AD62+$B262)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C47+$B262)*Q$112*$Q$100+(EF!$B47+$C262)*Q$113)+((EF!$C62+$B262)*Q$112*$Q$100+(EF!$B62+$C262)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J47+$B262)*R$112*$Q$101+(EF!$I47+$C262)*R$113)*R$125+((EF!$J62+$B262)*R$112*$Q$101+(EF!$I62+$C262)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK47+$D262)*S$114+(EF!$BM47+$R262)*S$123*$P$104+(EF!$BL47+$B262)*S$112*$Q$104+(EF!$BN47+$C262)*S$113*$B$104)*$C$17+((EF!$AZ47+$D262)*S$114+(EF!$BB47+$R262)*S$123*$P$104+(EF!$BA47+$B262)*S$112*$Q$104+(EF!$BC47+$C262)*S$113*$B$104)*$B$17+((EF!$BV47+$D262)*S$114+(EF!$BX47+$R262)*S$123*$P$104+(EF!$BW47+$B262)*S$112*$Q$104+(EF!$BY47+$C262)*S$113*$B$104)*$D$17)*S$125*S$110","v":1717.7522539428692},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S47+$B262)*T$112+(EF!$AB47+$R262)*T$123*$P$102)*T$125+((EF!$S62+$B262)*T$112+(EF!$AB62+$R262)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD47+$B262)*U$125+(EF!$AD62+$B262)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C47+$B262)*V$112*Q$100+(EF!$B47+$C262)*V$113)+((EF!$C62+$B262)*V$112*Q$100+(EF!$B62+$C262)*V$113)*V$126)*V$110)","v":549.95791130512248},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J47+$B262)*W$112*$Q$101+(EF!$I47+$C262)*W$113)*W$125+((EF!$J62+$B262)*W$112*$Q$101+(EF!$I62+$C262)*W$113)*W$126)*W$110","v":421.13127783286916},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK47+$D262)*X$114+(EF!$BM47+$R262)*X$123*$P$104+(EF!$BL47+$B262)*X$112*$Q$104+(EF!$BN47+$C262)*X$113*$B$104)*$C$19+((EF!$AZ47+$D262)*X$114+(EF!$BB47+$R262)*X$123*$P$104+(EF!$BA47+$B262)*X$112*$Q$104+(EF!$BC47+$C262)*X$113*$B$104)*$B$19+((EF!$BV47+$D262)*X$114+(EF!$BX47+$R262)*X$123*$P$104+(EF!$BW47+$B262)*X$112*$Q$104+(EF!$BY47+$C262)*X$113*$B$104)*$D$19)*X$125*X$110","v":267.4980604479955},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S47+$B262)*Y$112+(EF!$AB47+$R262)*Y$123*$P$102)*Y$125+((EF!$S62+$B262)*Y$112+(EF!$AB62+$R262)*Y$123*$P$102)*Y$126)*Y$110","v":264.85881927187802},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD47+$B262)*Z$125+(EF!$AD62+$B262)*Z$126)*Z$112*Z$110)","v":223.7572484600968},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD47+$B262)*AA$125+(EF!$AD62+$B262)*AA$126)*AA$112*AA$110)","v":139.73315734641994},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C47+$B262)*AB$112*Q$100+(EF!$B47+$C262)*AB$113)+((EF!$C62+$B262)*AB$112*Q$100+(EF!$B62+$C262)*AB$113)*AB$126)*AB$110)","v":824.93686695768372},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J47+$B262)*AC$112*$Q$101+(EF!$I47+$C262)*AC$113)*AC$125+((EF!$J62+$B262)*AC$112*$Q$101+(EF!$I62+$C262)*AC$113)*AC$126)*AC$110","v":215.96475786300982},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK47+$D262)*AD$114+(EF!$BM47+$R262)*AD$123*$P$104+(EF!$BL47+$B262)*AD$112*$Q$104+(EF!$BN47+$C262)*AD$113*$B$104)*$C$19+((EF!$AZ47+$D262)*AD$114+(EF!$BB47+$R262)*AD$123*$P$104+(EF!$BA47+$B262)*AD$112*$Q$104+(EF!$BC47+$C262)*AD$113*$B$104)*$B$19+((EF!$BV47+$D262)*AD$114+(EF!$BX47+$R262)*AD$123*$P$104+(EF!$BW47+$B262)*AD$112*$Q$104+(EF!$BY47+$C262)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":50.648300365328737},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S47+$B262)*AE$112+(EF!$AB47+$R262)*AE$123*$P$102)*AE$125+((EF!$S62+$B262)*AE$112+(EF!$AB62+$R262)*AE$123*$P$102)*AE$126)*AE$110","v":165.53676204492376},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD47+$B262)*AF$125+(EF!$AD62+$B262)*AF$126)*AF$112*AF$110)","v":223.7572484600968},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD47+$B262)*AF$125+(EF!$AD62+$B262)*AF$126)*AF$112*AF$110)","v":234.00439332394157},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AH$125*((EF!$C47+$B262)*AH$112*Q$100+(EF!$B47+$C262)*AH$113)+((EF!$C62+$B262)*AH$112*Q$100+(EF!$B62+$C262)*AH$113)*AH$126)*AH$110)","v":265.25399066048197},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J47+$B262)*AI$112*$Q$101+(EF!$I47+$C262)*AI$113)*AI$125+((EF!$J62+$B262)*AI$112*$Q$101+(EF!$I62+$C262)*AI$113)*AI$126)*AI$110","v":219.27876514018919},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK47+$D262)*AJ$114+(EF!$BM47+$R262)*AJ$123*$P$104+(EF!$BL47+$B262)*AJ$112*$Q$104+(EF!$BN47+$C262)*AJ$113*$B$104)*$C$20+((EF!$AZ47+$D262)*AJ$114+(EF!$BB47+$R262)*AJ$123*$P$104+(EF!$BA47+$B262)*AJ$112*$Q$104+(EF!$BC47+$C262)*AJ$113*$B$104)*$B$20+((EF!$BV47+$D262)*AJ$114+(EF!$BX47+$R262)*AJ$123*$P$104+(EF!$BW47+$B262)*AJ$112*$Q$104+(EF!$BY47+$C262)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":113.13611125722481},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S47+$B262)*AK$112+(EF!$AB47+$R262)*AK$123*$P$102)*AK$125+((EF!$S62+$B262)*AK$112+(EF!$AB62+$R262)*AK$123*$P$102)*AK$126)*AK$110","v":329.43081253794469},{"$f":"1/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(((EF!$AD47+$B262)*AL$125+(EF!$AD62+$B262)*AL$126)*AL$112*AL$110)","v":136.3144995109418},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AM$125*((EF!$C47+$B262)*AM$112*Q$100+(EF!$B47+$C262)*AM$113)+((EF!$C62+$B262)*AM$112*Q$100+(EF!$B62+$C262)*AM$113)*AM$126)*AM$110)","v":270.62102503329766},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J47+$B262)*AN$112*$Q$101+(EF!$I47+$C262)*AN$113)*AN$125+((EF!$J62+$B262)*AN$112*$Q$101+(EF!$I62+$C262)*AN$113)*AN$126)*AN$110","v":223.71555671043305},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK47+$D262)*AO$114+(EF!$BM47+$R262)*AO$123*$P$104+(EF!$BL47+$B262)*AO$112*$Q$104+(EF!$BN47+$C262)*AO$113*$B$104)*$C$20+((EF!$AZ47+$D262)*AO$114+(EF!$BB47+$R262)*AO$123*$P$104+(EF!$BA47+$B262)*AO$112*$Q$104+(EF!$BC47+$C262)*AO$113*$B$104)*$B$20+((EF!$BV47+$D262)*AO$114+(EF!$BX47+$R262)*AO$123*$P$104+(EF!$BW47+$B262)*AO$112*$Q$104+(EF!$BY47+$C262)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":115.42525833626509},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S47+$B262)*AP$112+(EF!$AB47+$R262)*AP$123*$P$102)*AP$125+((EF!$S62+$B262)*AP$112+(EF!$AB62+$R262)*AP$123*$P$102)*AP$126)*AP$110","v":336.09637293141225},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD47+$B262)*AQ$125+(EF!$AD62+$B262)*AQ$126)*AQ$112*AQ$110)","v":139.07262805998525},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((AR$125*((EF!$C47+$B262)*AR$112*Q$100+(EF!$B47+$C262)*AR$113)+((EF!$C62+$B262)*AR$112*Q$100+(EF!$B62+$C262)*AR$113)*AR$126)*AR$110)","v":811.86307509989297},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J47+$B262)*AS$112*$Q$101+(EF!$I47+$C262)*AS$113)*AS$125+((EF!$J62+$B262)*AS$112*$Q$101+(EF!$I62+$C262)*AS$113)*AS$126)*AS$110","v":223.71555671043305},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK47+$D262)*AT$114+(EF!$BM47+$R262)*AT$123*$P$104+(EF!$BL47+$B262)*AT$112*$Q$104+(EF!$BN47+$C262)*AT$113*$B$104)*$C$20+((EF!$AZ47+$D262)*AT$114+(EF!$BB47+$R262)*AT$123*$P$104+(EF!$BA47+$B262)*AT$112*$Q$104+(EF!$BC47+$C262)*AT$113*$B$104)*$B$20+((EF!$BV47+$D262)*AT$114+(EF!$BX47+$R262)*AT$123*$P$104+(EF!$BW47+$B262)*AT$112*$Q$104+(EF!$BY47+$C262)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":52.466026516484135},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S47+$B262)*AU$112+(EF!$AB47+$R262)*AU$123*$P$102)*AU$125+((EF!$S62+$B262)*AU$112+(EF!$AB62+$R262)*AU$123*$P$102)*AU$126)*AU$110","v":171.47774129153686},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD47+$B262)*AV$125+(EF!$AD62+$B262)*AV$126)*AV$112*AV$110)","v":231.78771343330877},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((AW$125*((EF!$C47+$B262)*AW$112*Q$100+(EF!$B47+$C262)*AW$113+AW$115*$D$100*(EF!$E47+$H262))+((EF!$C62+$B262)*AW$112*Q$100+(EF!$B62+$C262)*AW$113+AW$115*$D$100*(EF!$E62+$H262))*AW$126)*AW$110)","v":272.33366697256741},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J47+$B262)*AX$112*$Q$101+(EF!$I47+$C262)*AX$113+AX$115*$D$101*(EF!$L47+$H262))*AX$125+((EF!$J62+$B262)*AX$112*$Q$101+(EF!$I62+$C262)*AX$113+AX$115*$D$101*(EF!$L62+$H262))*AX$126)*AX$110","v":523.42843009783076},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D262+EF!$BK47)*AY$114+(EF!$BM47+$R262)*AY$123*$P$104+(EF!$BL47+$B262)*AY$112*$Q$104+(EF!$BN47+$C262)*AY$113*$B$104+(EF!$BO47+$H262)*AY$115*$D$104)*$C$25+((EF!$AZ47+$D262)*AY$114+(EF!$BB47+$R262)*AY$123*$P$104+(EF!$BA47+$B262)*AY$112*$Q$104+(EF!$BC47+$C262)*AY$113*$B$104+(EF!$BD47+$H262)*AY$115*$D$104)*$B$25+((EF!$BV47+$D262)*AY$114+(EF!$BX47+$R262)*AY$123*$P$104+(EF!$BW47+$B262)*AY$112*$Q$104+(EF!$BY47+$C262)*AY$113*$B$104+(EF!$BZ47+$H262)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":377.70778485660503},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S47+$B262)*AZ$112+(EF!$AB47+$R262)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U47+$H262))*AZ$125+((EF!$S62+$B262)*AZ$112+(EF!$AB62+$R262)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U62+$H262))*AZ$126)*AZ$110","v":493.79365746396661},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD47+$B262)*BA$112+BA$115*$D$103*(EF!$AJ47+$H262))*BA$125+((EF!$AD62+$B262)*BA$112++BA$115*$D$103*(EF!$AJ62+$H262))*BA$126)*BA$110","v":39.109247335853752},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD47+$B262)*BB$112+BB$115*$D$103*(EF!$AJ47+$H262))*BB$125+((EF!$AD62+$B262)*BB$112++BB$115*$D$103*(EF!$AJ62+$H262))*BB$126)*BB$110","v":1042.9132622894335},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((BC$125*((EF!$C47+$B262)*BC$112*$Q$100+(EF!$B47+$C262)*BC$113)+((EF!$C62+$B262)*BC$112*$Q$100+(EF!$B62+$C262)*BC$113)*BC$126)*BC$110)","v":347.66286496533303},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J47+$B262)*BD$112*$Q$101+(EF!$I47+$C262)*BD$113)*BD$125+((EF!$J62+$B262)*BD$112*$Q$101+(EF!$I62+$C262)*BD$113)*BD$126)*BD$110","v":1566.0204446686678},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D262+EF!$BK47)*BE$114+(EF!$BM47+$R262)*BE$123*$P$104+(EF!$BL47+$B262)*BE$112*$Q$104+(EF!$BN47+$C262)*BE$113*$B$104+(EF!$BO47+$H262)*BE$115*$D$104)*$C$27+((EF!$AZ47+$D262)*BE$114+(EF!$BB47+$R262)*BE$123*$P$104+(EF!$BA47+$B262)*BE$112*$Q$104+(EF!$BC47+$C262)*BE$113*$B$104+(EF!$BD47+$H262)*BE$115*$D$104)*$B$27+((EF!$BV47+$D262)*BE$114+(EF!$BX47+$R262)*BE$123*$P$104+(EF!$BW47+$B262)*BE$112*$Q$104+(EF!$BY47+$C262)*BE$113*$B$104+(EF!$BZ47+$H262)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":195.87461002351395},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S47+$B262)*BF$112+(EF!$AB47+$R262)*BF$123*$P$102)*BF$125+((EF!$S62+$B262)*BF$112+(EF!$AB62+$R262)*BF$123*$P$102)*BF$126)*BF$110","v":70.420711699796499},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD47+$B262)*BG$112)*BG$125+((EF!$AD62+$B262)*BG$112)*BG$126)*BG$110","v":2409.2052109507995},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD47+$B262)*BH$112)*BH$125+((EF!$AD62+$B262)*BH$112)*BH$126)*BH$110","v":147.50235985413056},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BI$125*((EF!$C47+$B262)*BI$112*Q$100+(EF!$B47+$C262)*BI$113)+((EF!$C62+$B262)*BI$112*Q$100+(EF!$B62+$C262)*BI$113)*BI$126)*BI$110)","v":663.69490282589925},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J47+$B262)*BJ$112*$Q$101+(EF!$I47+$C262)*BJ$113)*BJ$125+((EF!$J62+$B262)*BJ$112*$Q$101+(EF!$I62+$C262)*BJ$113)*BJ$126)*BJ$110","v":237.75257551810051},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK47+$D262)*BK$114+(EF!$BM47+$R262)*BK$123*$P$104+(EF!$BL47+$B262)*BK$112*$Q$104+(EF!$BN47+$C262)*BK$113*$B$104)*$C$18+((EF!$AZ47+$D262)*BK$114+(EF!$BB47+$R262)*BK$123*$P$104+(EF!$BA47+$B262)*BK$112*$Q$104+(EF!$BC47+$C262)*BK$113*$B$104)*$B$18+((EF!$BV47+$D262)*BK$114+(EF!$BX47+$R262)*BK$123*$P$104+(EF!$BW47+$B262)*BK$112*$Q$104+(EF!$BY47+$C262)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":122.66760905147787},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S47+$B262)*BL$112+(EF!$AB47+$R262)*BL$123*$P$102)*BL$125+((EF!$S62+$B262)*BL$112+(EF!$AB62+$R262)*BL$123*$P$102)*BL$126)*BL$110","v":357.18471912154132},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD47+$B262)*BM$125+(EF!$AD62+$B262)*BM$126)*BM$112*BM$110","v":492.66243843337162},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((BN$125*((EF!$C47+$B262)*BN$112*$Q$100+(EF!$B47+$C262)*BN$113)+((EF!$C62+$B262)*BN$112*$Q$100+(EF!$B62+$C262)*BN$113)*BN$126)*BN$110)","v":663.69490282589925},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J47+$B262)*BO$112*$Q$101+(EF!$I47+$C262)*BO$113)*BO$125+((EF!$J62+$B262)*BO$112*$Q$101+(EF!$I62+$C262)*BO$113)*BO$126)*BO$110","v":237.75257551810051},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK47+$D262)*BP$114+(EF!$BM47+$R262)*BP$123*$P$104+(EF!$BL47+$B262)*BP$112*$Q$104+(EF!$BN47+$C262)*BP$113*$B$104)*$C$18+((EF!$AZ47+$D262)*BP$114+(EF!$BB47+$R262)*BP$123*$P$104+(EF!$BA47+$B262)*BP$112*$Q$104+(EF!$BC47+$C262)*BP$113*$B$104)*$B$18+((EF!$BV47+$D262)*BP$114+(EF!$BX47+$R262)*BP$123*$P$104+(EF!$BW47+$B262)*BP$112*$Q$104+(EF!$BY47+$C262)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":122.66760905147787},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S47+$B262)*BQ$112+(EF!$AB47+$R262)*BQ$123*$P$102)*BQ$125+((EF!$S62+$B262)*BQ$112+(EF!$AB62+$R262)*BQ$123*$P$102)*BQ$126)*BQ$110","v":357.18471912154132},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD47+$B262)*BR$125+(EF!$AD62+$B262)*BR$126)*BR$112*BR$110","v":147.79873153001148},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD47+$B262)*BS$125+(EF!$AD62+$B262)*BS$126)*BS$112*BS$110","v":492.66243843337162},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((BT$125*((EF!$C47+$B262)*BT$112*Q$100+(EF!$B47+$C262)*BT$113)+((EF!$C62+$B262)*BT$112*Q$100+(EF!$B62+$C262)*BT$113)*BT$126)*BT$110)","v":746.08679611129446},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J47+$B262)*BU$112*$Q$101+(EF!$I47+$C262)*BU$113)*BU$125+((EF!$J62+$B262)*BU$112*$Q$101+(EF!$I62+$C262)*BU$113)*BU$126)*BU$110","v":694.89542123740421},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S47+$B262)*BV$112+(EF!$AB47+$R262)*BV$123*$P$102)*BV$125+((EF!$S62+$B262)*BV$112+(EF!$AB62+$R262)*BV$123*$P$102)*BV$126)*BV$110","v":655.5527592256467},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD47+$B262)*BW$125+(EF!$AD62+$B262)*BW$126)*BW$112*BW$110","v":443.05772268563345},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J47+$B262)*BX$112*$Q$101+(EF!$I47+$C262)*BX$113)*BX$125+((EF!$J62+$B262)*BX$112*$Q$101+(EF!$I62+$C262)*BX$113)*BX$126)*BX$110","v":671.80928530564699},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S47+$B262)*BY$112+(EF!$AB47+$R262)*BY$123*$P$102)*BY$125+((EF!$S62+$B262)*BY$112+(EF!$AB62+$R262)*BY$123*$P$102)*BY$126)*BY$110","v":633.77368334258472},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD47+$B262)*BZ$125+(EF!$AD62+$B262)*BZ$126)*BZ$112*BZ$110","v":428.33825483632546},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((CA$125*((EF!$C47+$B262)*CA$112*Q$100+(EF!$B47+$C262)*CA$113)+((EF!$C62+$B262)*CA$112*Q$100+(EF!$B62+$C262)*CA$113)*CA$126)*CA$110)","v":719.75838387597832},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J47+$B262)*CB$112*$Q$101+(EF!$I47+$C262)*CB$113)*CB$125+((EF!$J62+$B262)*CB$112*$Q$101+(EF!$I62+$C262)*CB$113)*CB$126)*CB$110","v":670.37348463950343},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S47+$B262)*CC$112+(EF!$AB47+$R262)*CC$123*$P$102)*CC$125+((EF!$S62+$B262)*CC$112+(EF!$AB62+$R262)*CC$123*$P$102)*CC$126)*CC$110","v":632.41917292328696},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*((EF!$AD47+$B262)*CD$125+(EF!$AD62+$B262)*CD$126)*CD$112*CD$110","v":427.42280403044839},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AD47+$B262)*CE$125+(EF!$AD62+$B262)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((EF!$AP47+$B262)*CF$125+(EF!$AP62+$B262)*CF$126)*CF$112*CF$110","v":904.52124269621288},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK47+$D262)*CG$114+(EF!$BM47+$R262)*CG$123*$P$104+(EF!$BL47+$B262)*CG$112*$Q$104+(EF!$BN47+$C262)*CG$113*$B$104)*$C$37+((EF!$AZ47+$D262)*CG$114+(EF!$BB47+$R262)*CG$123*$P$104+(EF!$BA47+$B262)*CG$112*$Q$104+(EF!$BC47+$C262)*CG$113*$B$104)*$B$37+((EF!$BV47+$D262)*CG$114+(EF!$BX47+$R262)*CG$123*$P$104+(EF!$BW47+$B262)*CG$112*$Q$104+(EF!$BY47+$C262)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":2598.6267164446263},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CH$125*((EF!$C47+$B262)*CH$112*Q$100+(EF!$B47+$C262)*CH$113+(EF!$D47+$E262)*CH$114*$C$100)+((EF!$C62+$B262)*CH$112*Q$100+(EF!$B62+$C262)*CH$113+(EF!$D62+$E262)*CH$114*$C$100)*CH$126)*CH$110)","v":980.55587944968988},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J47+$B262)*CI$112*$Q$101+(EF!$I47+$C262)*CI$113+(EF!$K47+$E262)*CI$114*$C$101)*CI$125+((EF!$J62+$B262)*CI$112*$Q$101+(EF!$I62+$C262)*CI$113+(EF!$K62+$E262)*CI$114*$C$101)*CI$126)*CI$110","v":461.36768630695906},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S47+$B262)*CJ$112+(EF!$T47+$E262)*CJ$114*$C$102+(EF!$AB47+$R262)*CJ$123*$P$102)*CJ$125+((EF!$S62+$B262)*CJ$112+(EF!$T62+$E262)*CJ$114*$C$102+(EF!$AB62+$R262)*CJ$123*$P$102)*CJ$126)*CJ$110","v":473.24967160122571},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD47+$B262)*CK$112+(EF!$AE47+$E262)*CK$114*$C$103)*CK$125+((EF!$AD62+$B262)*CK$112+(EF!$AE62+$E262)*CK$114*$C$103)*CK$126)*CK$110)","v":199.90469761068309},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CL$125*((EF!$C47+$B262)*CL$112*Q$100+(EF!$B47+$C262)*CL$113+(EF!$D47+$F262)*CL$114*$C$100)+((EF!$C62+$B262)*CL$112*Q$100+(EF!$B62+$C262)*CL$113+(EF!$D62+$F262)*CL$114*$C$100)*CL$126)*CL$110)","v":648.44571682335834},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J47+$B262)*CM$112*$Q$101+(EF!$I47+$C262)*CM$113+(EF!$K47+$F262)*CM$114*$C$101)*CM$125+((EF!$J62+$B262)*CM$112*$Q$101+(EF!$I62+$C262)*CM$113+(EF!$K62+$F262)*CM$114*$C$101)*CM$126)*CM$110","v":277.26819813948561},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S47+$B262)*CN$112+(EF!$T47+$F262)*CN$114*$C$102+(EF!$AB47+$R262)*CN$123*$P$102)*CN$125+((EF!$S62+$B262)*CN$112+(EF!$T62+$F262)*CN$114*$C$102+(EF!$AB62+$R262)*CN$123*$P$102)*CN$126)*CN$110","v":473.24967160122571},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD47+$B262)*CO$112+(EF!$AE47+$F262)*CO$114*$C$103)*CO$125+((EF!$AD62+$B262)*CO$112+(EF!$AE62+$F262)*CO$114*$C$103)*CO$126)*CO$110)","v":199.90469761068309},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CP$125*((EF!$C47+$B262)*CP$112*Q$100+(EF!$B47+$C262)*CP$113+(EF!$D47+$G262)*CP$114*$C$100)+((EF!$C62+$B262)*CP$112*Q$100+(EF!$B62+$C262)*CP$113+(EF!$D62+$G262)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J47+$B262)*CQ$112*$Q$101+(EF!$I47+$C262)*CQ$113+(EF!$K47+$G262)*CQ$114*$C$101)*CQ$125+((EF!$J62+$B262)*CQ$112*$Q$101+(EF!$I62+$C262)*CQ$113+(EF!$K62+$G262)*CQ$114*$C$101)*CQ$126)*CQ$110","v":460.41190295726466},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S47+$B262)*CR$112+(EF!$T47+$G262)*CR$114*$C$102+(EF!$AB47+$R262)*CR$123*$P$102)*CR$125+((EF!$S62+$B262)*CR$112+(EF!$T62+$G262)*CR$114*$C$102+(EF!$AB62+$R262)*CR$123*$P$102)*CR$126)*CR$110","v":473.24967160122571},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD47+$B262)*CS$112+(EF!$AE47+$G262)*CS$114*$C$103)*CS$125+((EF!$AD62+$B262)*CS$112+(EF!$AE62+$G262)*CS$114*$C$103)*CS$126)*CS$110)","v":199.90469761068309},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CT$125*((EF!$C47+$B262)*CT$112*Q$100+(EF!$B47+$C262)*CT$113)+((EF!$C62+$B262)*CT$112*Q$100+(EF!$B62+$C262)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J47+$B262)*CU$112*$Q$101+(EF!$I47+$C262)*CU$113)*CU$125+((EF!$J62+$B262)*CU$112*$Q$101+(EF!$I62+$C262)*CU$113)*CU$126)*CU$110","v":1214.1419235029923},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK47+$D262)*CV$114+(EF!$BM47+$R262)*CV$123*$P$104+(EF!$BL47+$B262)*CV$112*$Q$104+(EF!$BN47+$C262)*CV$113*$B$104)*$C$32+((EF!$AZ47+$D262)*CV$114+(EF!$BB47+$R262)*CV$123*$P$104+(EF!$BA47+$B262)*CV$112*$Q$104+(EF!$BC47+$C262)*CV$113*$B$104)*$B$32+((EF!$BV47+$D262)*CV$114+(EF!$BX47+$R262)*CV$123*$P$104+(EF!$BW47+$B262)*CV$112*$Q$104+(EF!$BY47+$C262)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":1237.3401582581648},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S47+$B262)*CW$112+CW$123*$P$102*(EF!$AB47+$R262))*CW$125+((EF!$S62+$B262)*CW$112+CW$123*$P$102*(EF!$AB62+$R262))*CW$126)*CW$110","v":951.98920153186134},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*CX$112+(EF!$AI47+$M262)*CX$118*$J$103)*CX$125+((EF!$AD62+$B262)*CX$112+(EF!$AI62+$M262)*CX$118*$J$103)*CX$126)*CX$110","v":774.12361515706425},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*CY$112+(EF!$AI47+$M262)*CY$118*$J$103)*CY$125+((EF!$AD62+$B262)*CY$112+(EF!$AI62+$M262)*CY$118*$J$103)*CY$126)*CY$110","v":290.29635568389909},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((CZ$125*((EF!$C47+$B262)*CZ$112*Q$100+(EF!$B47+$C262)*CZ$113+CZ$116*$E$100*(EF!$F47+$I262))+((EF!$C62+$B262)*CZ$112*Q$100+(EF!$B62+$C262)*CZ$113+CZ$116*$E$100*(EF!$F62+$I262))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J47+$B262)*DA$112*$Q$101+(EF!$I47+$C262)*DA$113+DA$116*$E$101*(EF!$M47+$I262))*DA$125+((EF!$J62+$B262)*DA$112*$Q$101+(EF!$I62+$C262)*DA$113+DA$116*$E$101*(EF!$M62+$I262))*DA$126)*DA$110","v":844.701795468667},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK47+$D262)*DB$114+(EF!$BM47+$R262)*DB$123*$P$104+(EF!$BL47+$B262)*DB$112*$Q$104+(EF!$BN47+$C262)*DB$113*$B$104+DB$116*$E$104*(EF!$BP47+$I262))*$C$30+((EF!$AZ47+$D262)*DB$114+(EF!$BB47+$R262)*DB$123*$P$104+(EF!$BA47+$B262)*DB$112*$Q$104+(EF!$BC47+$C262)*DB$113*$B$104+DB$116*$E$104*(EF!$BE47+$I262))*$B$30+((EF!$BV47+$D262)*DB$114+(EF!$BX47+$R262)*DB$123*$P$104+(EF!$BW47+$B262)*DB$112*$Q$104+(EF!$BY47+$C262)*DB$113*$B$104+DB$116*$E$104*(EF!$CA47+$I262))*$D$30)*DB$110*DB$125","v":838.11718148448449},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S47+$B262)*DC$112+DC$123*$P$102*(EF!$AB47+$R262)+DC$116*$E$102*(EF!$V47+$I262))*DC$125+((EF!$S62+$B262)*DC$112+DC$123*$P$102*(EF!$AB47+$R262)+DC$116*$E$102*(EF!$V62+$I262))*DC$126)*DC$110","v":796.87759599319691},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD47+$B262)*DD$112+(EF!$AF47+$I262)*DD$116*$E$103)*DD$125+((EF!$AD62+$B262)*DD$112+(EF!$AF62+$I262)*DD$116*$E$103)*DD$126)*DD$110","v":252.45591981199306},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((DE$125*((EF!$C47+$B262)*DE$112*Q$100+(EF!$B47+$C262)*DE$113+DE$117*$F$100*(EF!$G47+$J262))+((EF!$C62+$B262)*DE$112*Q$100+(EF!$B62+$C262)*DE$113+DE$117*$F$100*(EF!$G62+$J262))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J47+$B262)*DF$112*$Q$101+(EF!$I47+$C262)*DF$113+DF$117*$F$101*(EF!$N47+$J262))*DF$125+((EF!$J62+$B262)*DF$112*$Q$101+(EF!$I62+$C262)*DF$113+DF$117*$F$101*(EF!$N62+$J262))*DF$126)*DF$110","v":216.96694374662422},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK47+$D262)*DG$114+(EF!$BM47+$R262)*DG$123*$P$104+(EF!$BL47+$B262)*DG$112*$Q$104+(EF!$BN47+$C262)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ47+$J262))*$C$21+((EF!$AZ47+$D262)*DG$114+(EF!$BB47+$R262)*DG$123*$P$104+(EF!$BA47+$B262)*DG$112*$Q$104+(EF!$BC47+$C262)*DG$113*$B$104+DG$117*$F$104*(EF!$BF47+$J262))*$B$21+((EF!$BV47+$D262)*DG$114+(EF!$BX47+$R262)*DG$123*$P$104+(EF!$BW47+$B262)*DG$112*$Q$104+(EF!$BY47+$C262)*DG$113*$B$104+DG$117*$F$104*(EF!$CB47+$J262))*$D$21)*DG$110*DG$125","v":111.94333510207827},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S47+$B262)*DH$112+DH$123*$P$102*(EF!$AB47+$R262)+DH$117*$F$102*(EF!$W47+$J262))*DH$125+((EF!$S62+$B262)*DH$112+DH$123*$P$102*(EF!$AB47+$R262)+DH$117*$F$102*(EF!$W62+$J262))*DH$126)*DH$110","v":325.95767550327645},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD47+$B262)*DI$112+(EF!$AG47+$J262)*DI$117*$F$103)*DI$125+((EF!$AD62+$B262)*DI$112+(EF!$AG62+$J262)*DI$117*$F$103)*DI$126)*DI$110","v":134.87735726864111},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((DJ$125*((EF!$C47+$B262)*DJ$112*$Q$100+(EF!$B47+$C262)*DJ$113)+((EF!$C62+$B262)*DJ$112*$Q$100+(EF!$B62+$C262)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J47+$B262)*DK$112*$Q$101+(EF!$I47+$C262)*DK$113)*DK$125+((EF!$J62+$B262)*DK$112*$Q$101+(EF!$I62+$C262)*DK$113)*DK$126)*DK$110","v":211.41684574346354},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D262+EF!$BK47)*DL$114+(EF!$BM47+$R262)*DL$123*$P$104+(EF!$BL47+$B262)*DL$112*$Q$104+(EF!$BN47+$C262)*DL$113*$B$104+(EF!$BO47+$H262)*DL$115*$D$104)*$C$27+((EF!$AZ47+$D262)*DL$114+(EF!$BB47+$R262)*DL$123*$P$104+(EF!$BA47+$B262)*DL$112*$Q$104+(EF!$BC47+$C262)*DL$113*$B$104+(EF!$BD47+$H262)*DL$115*$D$104)*$B$27+((EF!$BV47+$D262)*DL$114+(EF!$BX47+$R262)*DL$123*$P$104+(EF!$BW47+$B262)*DL$112*$Q$104+(EF!$BY47+$C262)*DL$113*$B$104+(EF!$BZ47+$H262)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":109.07978146626382},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S47+$B262)*DM$112+(EF!$AB47+$R262)*DM$123*$P$102)*DM$125+((EF!$S62+$B262)*DM$112+(EF!$AB62+$R262)*DM$123*$P$102)*DM$126)*DM$110","v":317.61955259530799},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD47+$B262)*DN$112)*DN$125+((EF!$AD62+$B262)*DN$112)*DN$126)*DN$110","v":149.34902558061171},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK47+$D262)*DO$114+(EF!$BM47+$R262)*DO$123*$P$104+(EF!$BL47+$B262)*DO$112*$Q$104+(EF!$BN47+$C262)*DO$113*$B$104+DO$122*$N$104*(EF!$BU47+$K262))*$C$38+((EF!$AZ47+$D262)*DO$114+(EF!$BB47+$R262)*DO$123*$P$104+(EF!$BA47+$B262)*DO$112*$Q$104+(EF!$BC47+$C262)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ47+$K262))*$B$38+((EF!$BV47+$D262)*DO$114+(EF!$BX47+$R262)*DO$123*$P$104+(EF!$BW47+$B262)*DO$112*$Q$104+(EF!$BY47+$C262)*DO$113*$B$104+DO$122*$N$104*(EF!$CF47+$K262))*$D$38)*DO$110*DO$125","v":8.337948519513688},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD47+$B262)*DP$112+(EF!$AN47+$K262)*DP$122*$N$103)*DP$125+((EF!$AD62+$B262)*DP$112+(EF!$AN62+$K262)*DP$122*$N$103)*DP$126)*DP$110","v":10131.023925030302},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((DQ$125*((EF!$C47+$B262)*DQ$112*Q$100+(EF!$B47+$C262)*DQ$113+(EF!$H47+$L262)*DQ$122*$O$100)+((EF!$C62+$B262)*DQ$112*Q$100+(EF!$B62+$C262)*DQ$113+(EF!$H62+$L262)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J47+$B262)*DR$112*$Q$101+(EF!$I47+$C262)*DR$113+(EF!$R47+$L262)*DR$122*$O$101)*DR$125+((EF!$J62+$B262)*DR$112*$Q$101+(EF!$I62+$C262)*DR$113+(EF!$R62+$L262)*DR$122*$O$101)*DR$126)*DR$110","v":0.39073973810064633},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S47+$B262)*DS$112+(EF!$AA47+$L262)*DS$122*$O$102+(EF!$AB47+$R262)*DS$123*$P$102)*DS$125+((EF!$S62+$B262)*DS$112+(EF!$AA62+$L262)*DS$122*$O$102+(EF!$AB62+$R262)*DS$123*$P$102*$R262)*DS$126)*DS$110","v":0.2396012819406074},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD47+$B262)*DT$112+(EF!$AN47+$L262)*DT$122*$O$103)*DT$125+((EF!$AD62+$B262)*DT$112+(EF!$AN62+$L262)*DT$122*$O$103)*DT$126)*DT$110","v":1012.0962504085779},{"$f":"((DU$125*((EF!$C47+$B262)*DU$112*Q$100+(EF!$B47+$C262)*DU$113)+((EF!$C62+$B262)*DU$112*Q$100+(EF!$B62+$C262)*DU$113)*DU$126)*DU$110)/1000000","v":28260.772329568379},{"$f":"((((EF!$J47+$B262)*DV$112*$Q$101+(EF!$I47+$C262)*DV$113)*DV$125+((EF!$J62+$B262)*DV$112*$Q$101+(EF!$I62+$C262)*DV$113)*DV$126)*DV$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*DW$112+(EF!$AB47+$R262)*DW$123*$P$102)*DW$125+((EF!$S62+$B262)*DW$112+(EF!$AB62+$R262)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*DX$125+(EF!$AD62+$B262)*DX$126)*DX$112*DX$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*DY$125+(EF!$AP62+$B262)*DY$126)*DY$112*DY$110)/1000000","v":10137.6080709701},{"$f":"((DZ$125*((EF!$C47+$B262)*DZ$112*$Q$100+(EF!$B47+$C262)*DZ$113)+((EF!$C62+$B262)*DZ$112*$Q$100+(EF!$B62+$C262)*DZ$113)*DZ$126)*DZ$110)/1000000","v":48985.338704585192},{"$f":"((((EF!$J47+$B262)*EA$112*$Q$101+(EF!$I47+$C262)*EA$113)*EA$125+((EF!$J62+$B262)*EA$112*$Q$101+(EF!$I62+$C262)*EA$113)*EA$126)*EA$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*EB$112+(EF!$AB47+$R262)*EB$123*$P$102)*EB$125+((EF!$S62+$B262)*EB$112+(EF!$AB62+$R262)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*EC$125+(EF!$AD62+$B262)*EC$126)*EC$112*EC$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*ED$125+(EF!$AP62+$B262)*ED$126)*ED$112*ED$110)/1000000","v":10137.6080709701},{"$f":"((EE$125*((EF!$C47+$B262)*EE$112*$Q$100+(EF!$B47+$C262)*EE$113)+((EF!$C62+$B262)*EE$112*$Q$100+(EF!$B62+$C262)*EE$113)*EE$126)*EE$110)/1000000","v":48985.338704585192},{"$f":"((((EF!$J47+$B262)*EF$112*$Q$101+(EF!$I47+$C262)*EF$113)*EF$125+((EF!$J62+$B262)*EF$112*$Q$101+(EF!$I62+$C262)*EF$113)*EF$126)*EF$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*EG$112+(EF!$AB47+$R262)*EG$123*$P$102)*EG$125+((EF!$S62+$B262)*EG$112+(EF!$AB62+$R262)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*EH$125+(EF!$AD62+$B262)*EH$126)*EH$112*EH$110/1000000","v":9288.1682754054254},{"$f":"(((EF!$AP47+$B262)*EI$125+(EF!$AP62+$B262)*EI$126)*EI$112*EI$110)/1000000","v":10137.6080709701},{"$f":"((EJ$125*((EF!$C47+$B262)*EJ$112*$Q$100+(EF!$B47+$C262)*EJ$113)+((EF!$C62+$B262)*EJ$112*$Q$100+(EF!$B62+$C262)*EJ$113)*EJ$126)*EJ$110)/1000000","v":34854.952539800994},{"$f":"((((EF!$J47+$B262)*EK$112*$Q$101+(EF!$I47+$C262)*EK$113)*EK$125+((EF!$J62+$B262)*EK$112*$Q$101+(EF!$I62+$C262)*EK$113)*EK$126)*EK$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*EL$112+(EF!$AB47+$R262)*EL$123*$P$102)*EL$125+((EF!$S62+$B262)*EL$112+(EF!$AB62+$R262)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*EM$125+(EF!$AD62+$B262)*EM$126)*EM$112*EM$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*EN$125+(EF!$AP62+$B262)*EN$126)*EN$112*EN$110)/1000000","v":10137.6080709701},{"$f":"((EO$125*((EF!$C47+$B262)*EO$112*$Q$100+(EF!$B47+$C262)*EO$113)+((EF!$C62+$B262)*EO$112*$Q$100+(EF!$B62+$C262)*EO$113)*EO$126)*EO$110)/1000000","v":34854.952539800994},{"$f":"((((EF!$J47+$B262)*EP$112*$Q$101+(EF!$I47+$C262)*EP$113)*EP$125+((EF!$J62+$B262)*EP$112*$Q$101+(EF!$I62+$C262)*EP$113)*EP$126)*EP$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*EQ$112+(EF!$AB47+$R262)*EQ$123*$P$102)*EQ$125+((EF!$S62+$B262)*EQ$112+(EF!$AB62+$R262)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*ER$125+(EF!$AD62+$B262)*ER$126)*ER$112*ER$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*ES$125+(EF!$AP62+$B262)*ES$126)*ES$112*ES$110)/1000000","v":10137.6080709701},{"$f":"((ET$125*((EF!$C47+$B262)*ET$112*$Q$100+(EF!$B47+$C262)*ET$113)+((EF!$C62+$B262)*ET$112*$Q$100+(EF!$B62+$C262)*ET$113)*ET$126)*ET$110)/1000000","v":14130.38616478419},{"$f":"((((EF!$J47+$B262)*EU$112*$Q$101+(EF!$I47+$C262)*EU$113)*EU$125+((EF!$J62+$B262)*EU$112*$Q$101+(EF!$I62+$C262)*EU$113)*EU$126)*EU$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*EV$112+(EF!$AB47+$R262)*EV$123*$P$102)*EV$125+((EF!$S62+$B262)*EV$112+(EF!$AB62+$R262)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*EW$125+(EF!$AD62+$B262)*EW$126)*EW$112*EW$110/1000000","v":9288.1682754054254},{"$f":"(((EF!$AP47+$B262)*EX$125+(EF!$AP62+$B262)*EX$126)*EX$112*EX$110)/1000000","v":10137.6080709701},{"$f":"((EY$125*((EF!$C47+$B262)*EY$112*$Q$100+(EF!$B47+$C262)*EY$113)+((EF!$C62+$B262)*EY$112*$Q$100+(EF!$B62+$C262)*EY$113)*EY$126)*EY$110)/1000000","v":41449.132750033619},{"$f":"((((EF!$J47+$B262)*EZ$112*$Q$101+(EF!$I47+$C262)*EZ$113)*EZ$125+((EF!$J62+$B262)*EZ$112*$Q$101+(EF!$I62+$C262)*EZ$113)*EZ$126)*EZ$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*FA$112+(EF!$AB47+$R262)*FA$123*$P$102)*FA$125+((EF!$S62+$B262)*FA$112+(EF!$AB62+$R262)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*FB$125+(EF!$AD62+$B262)*FB$126)*FB$112*FB$110/1000000","v":9288.1682754054254},{"$f":"(((EF!$AP47+$B262)*FC$125+(EF!$AP62+$B262)*FC$126)*FC$112*FC$110)/1000000","v":10137.6080709701},{"$f":"((FD$125*((EF!$C47+$B262)*FD$112*$Q$100+(EF!$B47+$C262)*FD$113)+((EF!$C62+$B262)*FD$112*$Q$100+(EF!$B62+$C262)*FD$113)*FD$126)*FD$110)/1000000","v":39565.081261395731},{"$f":"((((EF!$J47+$B262)*FE$112*$Q$101+(EF!$I47+$C262)*FE$113)*FE$125+((EF!$J62+$B262)*FE$112*$Q$101+(EF!$I62+$C262)*FE$113)*FE$126)*FE$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*FF$112+(EF!$AB47+$R262)*FF$123*$P$102)*FF$125+((EF!$S62+$B262)*FF$112+(EF!$AB62+$R262)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*FG$125+(EF!$AD62+$B262)*FG$126)*FG$112*FG$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*FH$125+(EF!$AP62+$B262)*FH$126)*FH$112*FH$110)/1000000","v":10137.6080709701},{"$f":"((FI$125*((EF!$C47+$B262)*FI$112*$Q$100+(EF!$B47+$C262)*FI$113)+((EF!$C62+$B262)*FI$112*$Q$100+(EF!$B62+$C262)*FI$113)*FI$126)*FI$110)/1000000","v":36739.004028438889},{"$f":"((((EF!$J47+$B262)*FJ$112*$Q$101+(EF!$I47+$C262)*FJ$113)*FJ$125+((EF!$J62+$B262)*FJ$112*$Q$101+(EF!$I62+$C262)*FJ$113)*FJ$126)*FJ$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*FK$112+(EF!$AB47+$R262)*FK$123*$P$102)*FK$125+((EF!$S62+$B262)*FK$112+(EF!$AB62+$R262)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*FL$125+(EF!$AD62+$B262)*FL$126)*FL$112*FL$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*FM$125+(EF!$AP62+$B262)*FM$126)*FM$112*FM$110)/1000000","v":10137.6080709701},{"$f":"((FN$125*((EF!$C47+$B262)*FN$112*$Q$100+(EF!$B47+$C262)*FN$113)+((EF!$C62+$B262)*FN$112*$Q$100+(EF!$B62+$C262)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J47+$B262)*FO$112*$Q$101+(EF!$I47+$C262)*FO$113)*FO$125+((EF!$J62+$B262)*FO$112*$Q$101+(EF!$I62+$C262)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S47+$B262)*FP$112+(EF!$AB47+$R262)*FP$123*$P$102)*FP$125+((EF!$S62+$B262)*FP$112+(EF!$AB62+$R262)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD47+$B262)*FQ$125+(EF!$AD62+$B262)*FQ$126)*FQ$112*FQ$110/1000000","v":9288.1682754054254},{"$f":"(((EF!$AP47+$B262)*FR$125+(EF!$AP62+$B262)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C47+$B262)*FS$112*$Q$100+(EF!$B47+$C262)*FS$113)+((EF!$C62+$B262)*FS$112*$Q$100+(EF!$B62+$C262)*FS$113)*FS$126)*FS$110)/1000000","v":37681.029772757836},{"$f":"((((EF!$J47+$B262)*FT$112*$Q$101+(EF!$I47+$C262)*FT$113)*FT$125+((EF!$J62+$B262)*FT$112*$Q$101+(EF!$I62+$C262)*FT$113)*FT$126)*FT$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*FU$112+(EF!$AB47+$R262)*FU$123*$P$102)*FU$125+((EF!$S62+$B262)*FU$112+(EF!$AB62+$R262)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*FV$125+(EF!$AD62+$B262)*FV$126)*FV$112*FV$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*FW$125+(EF!$AP62+$B262)*FW$126)*FW$112*FW$110)/1000000","v":10137.6080709701},{"$f":"((FX$125*((EF!$C47+$B262)*FX$112*$Q$100+(EF!$B47+$C262)*FX$113)+((EF!$C62+$B262)*FX$112*$Q$100+(EF!$B62+$C262)*FX$113)*FX$126)*FX$110)/1000000","v":37681.029772757836},{"$f":"((((EF!$J47+$B262)*FY$112*$Q$101+(EF!$I47+$C262)*FY$113)*FY$125+((EF!$J62+$B262)*FY$112*$Q$101+(EF!$I62+$C262)*FY$113)*FY$126)*FY$110)/1000000","v":15934.757485688688},{"$f":"(((EF!$S47+$B262)*FZ$112+(EF!$AB47+$R262)*FZ$123*$P$102)*FZ$125+((EF!$S62+$B262)*FZ$112+(EF!$AB62+$R262)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":19294.988389045364},{"$f":"((EF!$AD47+$B262)*GA$125+(EF!$AD62+$B262)*GA$126)*GA$112*GA$110/1000000","v":43654.3908944055},{"$f":"(((EF!$AP47+$B262)*GB$125+(EF!$AP62+$B262)*GB$126)*GB$112*GB$110)/1000000","v":10137.6080709701},{"$f":"(((EF!$AP47+$B262)*GC$112+GC$119*$H$103*(EF!$AT47+$N262))*GC$125+((EF!$AP62+$B262)*GC$112+GC$119*$H$103*(EF!$AT62+$N262))*GC$126)*GC$110/1000000","v":3379.2026903233673},{"$f":"((((EF!$J47+$B262)*GD$112*$Q$101+(EF!$I47+$C262)*GD$113)*GD$125+((EF!$J62+$B262)*GD$112*$Q$101+(EF!$I62+$C262)*GD$113)*GD$126)*GD$110)/1000000","v":14119.405367065927},{"$f":"(((EF!$S47+$B262)*GE$112+(EF!$AB47+$R262)*GE$123*$P$102)*GE$125+((EF!$S62+$B262)*GE$112+(EF!$AB62+$R262)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":9894.8658405360857},{"$f":"(((EF!$AD47+$B262)*GF$112+(EF!$AH47+$N262)*GF$119*$H$103)*GF$125+((EF!$AD62+$B262)*GF$112+(EF!$AH62+$N262)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":6687.4811582919074},{"$f":"((((EF!$J47+$B262)*GG$112*$Q$101+(EF!$I47+$C262)*GG$113)*GG$125+((EF!$J62+$B262)*GG$112*$Q$101+(EF!$I62+$C262)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S47+$B262)*GH$112+(EF!$AB47+$R262)*GH$123*$P$102)*GH$125+((EF!$S62+$B262)*GH$112+(EF!$AB62+$R262)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD47+$B262)*GI$112+(EF!$AH47+$N262)*GI$119*$H$103)*GI$125+((EF!$AD62+$B262)*GI$112+(EF!$AH62+$N262)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":8912.4841786491816},{"$f":"((((EF!$AP47+$B262)*GJ$112+GJ$120*$K$103*(EF!$AW47+$O262)+GJ$121*$L$103*(EF!$AX47+$P262))*GJ$125+((EF!$AP62+$B262)*GJ$112+GJ$120*$K$103*(EF!$AW62+$O262)+GJ$121*$L$103*(EF!$AX62+$P262))*GJ$126)*GJ$110)/1000000","v":3379.2026903233673},{"$f":"((((EF!$J47+$B262)*GK$112*$Q$101+(EF!$I47+$C262)*GK$113)*GK$125+((EF!$J62+$B262)*GK$112*$Q$101+(EF!$I62+$C262)*GK$113)*GK$126)*GK$110)/1000000","v":14119.405367065927},{"$f":"(((EF!$S47+$B262)*GL$112+(EF!$AB47+$R262)*GL$123*$P$102)*GL$125+((EF!$S62+$B262)*GL$112+(EF!$AB62+$R262)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":9894.8658405360857},{"$f":"(((EF!$AD47+$B262)*GM$112+(EF!$AK47+$O262)*GM$120*$K$103+(EF!$AL47+$P262)*GM$121*$L$103)*GM$125+((EF!$AD62+$B262)*GM$112+(EF!$AK62+$O262)*GM$120*$K$103+(EF!$AL62+$P262)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":11145.801930486512},{"$f":"0.000001*(((EF!$J47+$B262)*GN$112*$Q$101+(EF!$I47+$C262)*GN$113)*GN$125+((EF!$J62+$B262)*GN$112*$Q$101+(EF!$I62+$C262)*GN$113)*GN$126)*GN$110","v":20977.40225964081},{"$f":"0.000001*(((EF!$BK47+$D262)*GO$114+(EF!$BM47+$R262)*GO$123*$P$104+(EF!$BL47+$B262)*GO$112*$Q$104+(EF!$BN47+$C262)*GO$113*$B$104)*$C$40+((EF!$AZ47+$D262)*GO$114+(EF!$BB47+$R262)*GO$123*$P$104+(EF!$BA47+$B262)*GO$112*$Q$104+(EF!$BC47+$C262)*GO$113*$B$104)*$B$40+((EF!$BV47+$D262)*GO$114+(EF!$BX47+$R262)*GO$123*$P$104+(EF!$BW47+$B262)*GO$112*$Q$104+(EF!$BY47+$C262)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":22706.050198841807},{"$f":"0.000001*(((EF!$S47+$B262)*GP$112+(EF!$AB47+$R262)*GP$123*$P$102)*GP$125+((EF!$S62+$B262)*GP$112+(EF!$AB62+$R262)*GP$123*$P$102)*GP$126)*GP$110","v":17316.015220938149},{"$f":"0.000001*((EF!$AD47+$B262)*GQ$125+(EF!$AD62+$B262)*GQ$126)*GQ$112*GQ$110","v":13374.962316583815},{"$f":"((((EF!$AD47+$B262)*GR$112+(EF!$AH47+$N262)*GR$119*$H$103)*GR$125+((EF!$AD62+$B262)*GR$112+(EF!$AH62+$N262)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":11941.930639806978},{"$f":"((((EF!$AD47+$B262)*GS$112+(EF!$AH47+$N262)*GS$119*$H$103)*GS$125+((EF!$AD62+$B262)*GS$112+(EF!$AH62+$N262)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":11941.930639806978},{"$f":"(((EF!$AD47+$B262)*GT$112+(EF!$AH47+$N262)*GT$119*$H$103)*GT$125+((EF!$AD62+$B262)*GT$112+(EF!$AH62+$N262)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":8912.4841786491816},{"$f":"(((EF!$AD47+$B262)*GU$112+(EF!$AH47+$N262)*GU$119*$H$103)*GU$125+((EF!$AD62+$B262)*GU$112+(EF!$AH62+$N262)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":6238.7389250544265},{"$f":"(((EF!$AD47+$B262)*GV$112+(EF!$AH47+$N262)*GV$119*$H$103)*GV$125+((EF!$AD62+$B262)*GV$112+(EF!$AH62+$N262)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":21495.475151652561},{"$f":"(((EF!$AD47+$B262)*GW$112+(EF!$AH47+$N262)*GW$119*$H$103)*GW$125+((EF!$AD62+$B262)*GW$112+(EF!$AH62+$N262)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":2950.3593345405475},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD47+$B262)*GX$112+(EF!$AK47+$O262)*GX$120*$K$103)*GX$125+((EF!$AD62+$B262)*GX$112+(EF!$AK62+$O262)*GX$120*$K$103)*GX$126)*GX$110","v":257.07758346713337},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((((EF!$J47+$B262)*GY$112*$Q$101+(EF!$I47+$C262)*GY$113+GY$120*$K$101*(EF!$O47+$O262))*GY$125+((EF!$J62+$B262)*GY$112*$Q$101+(EF!$I62+$C262)*GY$113+GY$120*$K$101*(EF!$O62+$O262))*GY$126)*GY$110)","v":248.12469069750887},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK47+$D262)*GZ$114+(EF!$BM47+$R262)*GZ$123*$P$104+(EF!$BL47+$B262)*GZ$112*$Q$104+(EF!$BN47+$C262)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR47+$O262))*$C$22+((EF!$AZ47+$D262)*GZ$114+(EF!$BB47+$R262)*GZ$123*$P$104+(EF!$BA47+$B262)*GZ$112*$Q$104+(EF!$BC47+$C262)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG47+$O262))*$B$22+((EF!$BV47+$D262)*GZ$114+(EF!$BX47+$R262)*GZ$123*$P$104+(EF!$BW47+$B262)*GZ$112*$Q$104+(EF!$BY47+$C262)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC47+$O262))*$D$22)*GZ$110*GZ$125","v":128.01906556921261},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S47+$B262)*HA$112+HA$123*$P$102*(EF!$AB47+$R262)+HA$120*$K$102*(EF!$X47+$O262))*HA$125+((EF!$S62+$B262)*HA$112+HA$123*$P$102*(EF!$AB62+$R262)+HA$120*$K$102*(EF!$X62+$O262))*HA$126)*HA$110","v":372.76714147377027},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD47+$B262)*HB$112+(EF!$AK47+$O262)*HB$120*$K$103)*HB$125+((EF!$AD62+$B262)*HB$112+(EF!$AK62+$O262)*HB$120*$K$103)*HB$126)*HB$110","v":154.24655008028003},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD47+$B262)*HC$112+(EF!$AL47+$P262)*HC$121*$L$103)*HC$125+((EF!$AD62+$B262)*HC$112+(EF!$AL62+$P262)*HC$121*$L$103)*HC$126)*HC$110","v":221.05851903022048},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*((((EF!$J47+$B262)*HD$112*$Q$101+(EF!$I47+$C262)*HD$113+HD$121*$L$101*(EF!$P47+$P262))*HD$125+((EF!$J62+$B262)*HD$112*$Q$101+(EF!$I62+$C262)*HD$113+HD$121*$L$101*(EF!$P62+$P262))*HD$126)*HD$110)","v":554.73603491115614},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK47+$D262)*HE$114+(EF!$BM47+$R262)*HE$123*$P$104+(EF!$BL47+$B262)*HE$112*$Q$104+(EF!$BN47+$C262)*HE$113*$B$104+HE$121*$L$104*(EF!$BS47+$P262))*$C$23+((EF!$AZ47+$D262)*HE$114+(EF!$BB47+$R262)*HE$123*$P$104+(EF!$BA47+$B262)*HE$112*$Q$104+(EF!$BC47+$C262)*HE$113*$B$104+HE$121*$L$104*(EF!$BH47+$P262))*$B$23+((EF!$BV47+$D262)*HE$114+(EF!$BX47+$R262)*HE$123*$P$104+(EF!$BW47+$B262)*HE$112*$Q$104+(EF!$BY47+$C262)*HE$113*$B$104+HE$121*$L$104*(EF!$CD47+$P262))*$D$23)*HE$110*HE$125","v":400.29946192885899},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S47+$B262)*HF$112+HF$123*$P$102*(EF!$AB47+$R262)+HF$121*$L$102*(EF!$Y47+$P262))*HF$125+((EF!$S62+$B262)*HF$112+HF$123*$P$102*(EF!$AB62+$R262)+HF$121*$L$102*(EF!$Y62+$P262))*HF$126)*HF$110","v":523.32873007039518},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD47+$B262)*HG$112+(EF!$AL47+$P262)*HG$121*$L$103)*HG$125+((EF!$AD62+$B262)*HG$112+(EF!$AL62+$P262)*HG$121*$L$103)*HG$126)*HG$110","v":132.63511141813228},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((((EF!$J47+$B262)*HH$112*$Q$101+(EF!$I47+$C262)*HH$113)*HH$125+((EF!$J62+$B262)*HH$112*$Q$101+(EF!$I62+$C262)*HH$113)*HH$126)*HH$110)","v":564.21946863294136},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK47+$D262)*HI$114+(EF!$BM47+$R262)*HI$123*$P$104+(EF!$BL47+$B262)*HI$112*$Q$104+(EF!$BN47+$C262)*HI$113*$B$104)*$C$24+((EF!$AZ47+$D262)*HI$114+(EF!$BB47+$R262)*HI$123*$P$104+(EF!$BA47+$B262)*HI$112*$Q$104+(EF!$BC47+$C262)*HI$113*$B$104)*$B$24+((EF!$BV47+$D262)*HI$114+(EF!$BX47+$R262)*HI$123*$P$104+(EF!$BW47+$B262)*HI$112*$Q$104+(EF!$BY47+$C262)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":407.14274085281897},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S47+$B262)*HJ$112+HJ$123*$P$102*(EF!$AB47+$R262))*HJ$125+((EF!$S62+$B262)*HJ$112+HJ$123*$P$102*(EF!$AB62+$R262))*HJ$126)*HJ$110","v":532.27524339203921},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD47+$B262)*HK$112)*HK$125+((EF!$AD62+$B262)*HK$112)*HK$126)*HK$110","v":134.90256153702876},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK47+$D262)*HL$114+(EF!$BM47+$S262)*HL$123*$P$104+(EF!$BL47+$B262)*HL$112*$Q$104+(EF!$BN47+$C262)*HL$113*$B$104)*$C$33+((EF!$AZ47+$D262)*HL$114+(EF!$BB47+$S262)*HL$123*$P$104+(EF!$BA47+$B262)*HL$112*$Q$104+(EF!$BC47+$C262)*HL$113*$B$104)*$B$33+((EF!$BV47+$D262)*HL$114+(EF!$BX47+$S262)*HL$123*$P$104+(EF!$BW47+$B262)*HL$112*$Q$104+(EF!$BY47+$C262)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":192.17397130796104},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S47+$B262)*HM$112+HM$123*$P$102*(EF!$AB47+$R262))*HM$125+((EF!$S62+$B262)*HM$112+HM$123*$P$102*(EF!$AB62+$R262))*HM$126)*HM$110","v":373.6005937460946},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*HN$112+(EF!$AH47+$N262)*HN$119*$H$103)*HN$125+((EF!$AD62+$B262)*HN$112+(EF!$AH62+$N262)*HN$119*$H$103)*HN$126)*HN$110","v":2524.9932355508481},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*HO$112+(EF!$AH47+$N262)*HO$119*$H$103)*HO$125+((EF!$AD62+$B262)*HO$112+(EF!$AH62+$N262)*HO$119*$H$103)*HO$126)*HO$110","v":216.42799161864414},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK47+$D262)*HP$114+(EF!$BM47+$S262)*HP$123*$P$104+(EF!$BL47+$B262)*HP$112*$Q$104+(EF!$BN47+$C262)*HP$113*$B$104)*$C$33+((EF!$AZ47+$D262)*HP$114+(EF!$BB47+$S262)*HP$123*$P$104+(EF!$BA47+$B262)*HP$112*$Q$104+(EF!$BC47+$C262)*HP$113*$B$104)*$B$33+((EF!$BV47+$D262)*HP$114+(EF!$BX47+$S262)*HP$123*$P$104+(EF!$BW47+$B262)*HP$112*$Q$104+(EF!$BY47+$C262)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":236.09945046406642},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S47+$B262)*HQ$112+HQ$123*$P$102*(EF!$AB47+$R262))*HQ$125+((EF!$S62+$B262)*HQ$112+HQ$123*$P$102*(EF!$AB62+$R262))*HQ$126)*HQ$110","v":458.99501517377337},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*HR$112+(EF!$AH47+$N262)*HR$119*$H$103)*HR$125+((EF!$AD62+$B262)*HR$112+(EF!$AH62+$N262)*HR$119*$H$103)*HR$126)*HR$110","v":3102.1345465338991},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((HS$125*((EF!$C47+$B262)*HS$112*$Q$100+(EF!$B47+$C262)*HS$113)+((EF!$C62+$B262)*HS$112*$Q$100+(EF!$B62+$C262)*HS$113)*HS$126)*HS$110)","v":5641.8609341586352},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J47+$B262)*HT$112*$Q$101+(EF!$I47+$C262)*HT$113)*HT$125+((EF!$J62+$B262)*HT$112*$Q$101+(EF!$I62+$C262)*HT$113)*HT$126)*HT$110)","v":905.19323752683442},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK47+$D262)*HU$114+(EF!$BM47+$R262)*HU$123*$P$104+(EF!$BL47+$B262)*HU$112*$Q$104+(EF!$BN47+$C262)*HU$113*$B$104)*$C$34+((EF!$AZ47+$D262)*HU$114+(EF!$BB47+$R262)*HU$123*$P$104+(EF!$BA47+$B262)*HU$112*$Q$104+(EF!$BC47+$C262)*HU$113*$B$104)*$B$34+((EF!$BV47+$D262)*HU$114+(EF!$BX47+$R262)*HU$123*$P$104+(EF!$BW47+$B262)*HU$112*$Q$104+(EF!$BY47+$C262)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":979.78590659339193},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S47+$B262)*HV$112+HV$123*$P$102*(EF!$AB47+$R262))*HV$125+((EF!$S62+$B262)*HV$112+HV$123*$P$102*(EF!$AB62+$R262))*HV$126)*HV$110","v":853.94421427678765},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*HW$112+(EF!$AH47+$N262)*HW$119*$H$103)*HW$125+((EF!$AD62+$B262)*HW$112+(EF!$AH62+$N262)*HW$119*$H$103)*HW$126)*HW$110","v":721.42663872881383},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*HX$112+(EF!$AH47+$N262)*HX$119*$H$103)*HX$125+((EF!$AD62+$B262)*HX$112+(EF!$AH62+$N262)*HX$119*$H$103)*HX$126)*HX$110","v":216.42799161864414},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((((EF!$J47+$B262)*HY$112*$Q$101+(EF!$I47+$C262)*HY$113)*HY$125+((EF!$J62+$B262)*HY$112*$Q$101+(EF!$I62+$C262)*HY$113)*HY$126)*HY$110)","v":905.19323752683442},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK47+$D262)*HZ$114+(EF!$BM47+$R262)*HZ$123*$P$104+(EF!$BL47+$B262)*HZ$112*$Q$104+(EF!$BN47+$C262)*HZ$113*$B$104)*$C$34+((EF!$AZ47+$D262)*HZ$114+(EF!$BB47+$R262)*HZ$123*$P$104+(EF!$BA47+$B262)*HZ$112*$Q$104+(EF!$BC47+$C262)*HZ$113*$B$104)*$B$34+((EF!$BV47+$D262)*HZ$114+(EF!$BX47+$R262)*HZ$123*$P$104+(EF!$BW47+$B262)*HZ$112*$Q$104+(EF!$BY47+$C262)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":979.78590659339193},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S47+$B262)*IA$112+IA$123*$P$102*(EF!$AB47+$R262))*IA$125+((EF!$S62+$B262)*IA$112+IA$123*$P$102*(EF!$AB62+$R262))*IA$126)*IA$110","v":853.94421427678765},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*IB$112+(EF!$AH47+$N262)*IB$119*$H$103)*IB$125+((EF!$AD62+$B262)*IB$112+(EF!$AH62+$N262)*IB$119*$H$103)*IB$126)*IB$110","v":577.14131098305097},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD47+$B262)*IC$112+(EF!$AH47+$N262)*IC$119*$H$103)*IC$125+((EF!$AD62+$B262)*IC$112+(EF!$AH62+$N262)*IC$119*$H$103)*IC$126)*IC$110","v":216.42799161864414},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*((((EF!$J47+$B262)*ID$112*$Q$101+(EF!$I47+$C262)*ID$113)*ID$125+((EF!$J62+$B262)*ID$112*$Q$101+(EF!$I62+$C262)*ID$113)*ID$126)*ID$110)","v":709.89632260422957},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK47+$D262)*IE$114+(EF!$BM47+$R262)*IE$123*$P$104+(EF!$BL47+$B262)*IE$112*$Q$104+(EF!$BN47+$C262)*IE$113*$B$104)*$C$35+((EF!$AZ47+$D262)*IE$114+(EF!$BB47+$R262)*IE$123*$P$104+(EF!$BA47+$B262)*IE$112*$Q$104+(EF!$BC47+$C262)*IE$113*$B$104)*$B$35+((EF!$BV47+$D262)*IE$114+(EF!$BX47+$R262)*IE$123*$P$104+(EF!$BW47+$B262)*IE$112*$Q$104+(EF!$BY47+$C262)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":768.39550186043084},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S47+$B262)*IF$112+IF$123*$P$102*(EF!$AB47+$R262))*IF$125+((EF!$S62+$B262)*IF$112+IF$123*$P$102*(EF!$AB62+$R262))*IF$126)*IF$110","v":669.70435956916731},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD47+$B262)*IG$112)*IG$125+((EF!$AD62+$B262)*IG$112)*IG$126)*IG$110","v":622.35543339644755},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD47+$B262)*IH$112)*IH$125+((EF!$AD62+$B262)*IH$112)*IH$126)*IH$110","v":169.73330001721297},{"$f":"1/1000000*((((EF!$J47+$B262)*II$112*$Q$101+(EF!$I47+$C262)*II$113)*II$125+((EF!$J62+$B262)*II$112*$Q$101+(EF!$I62+$C262)*II$113)*II$126)*II$110)","v":20977.402259640807},{"$f":"1/1000000*(((EF!$S47+$B262)*IJ$112+IJ$123*$P$102*(EF!$AB47+$R262))*IJ$125+((EF!$S62+$B262)*IJ$112+IJ$123*$P$102*(EF!$AB62+$R262))*IJ$126)*IJ$110","v":19789.731681072168},{"$f":"1/1000000*(((EF!$AD47+$B262)*IK$112)*IK$125+((EF!$AD62+$B262)*IK$112)*IK$126)*IK$110","v":18390.573185302746},{"$f":"1/1000000*(((EF!$AD47+$B262)*IL$112)*IL$125+((EF!$AD62+$B262)*IL$112)*IL$126)*IL$110","v":5015.6108687189308},{"$f":"((((EF!$J47+$B262)*IM$112+(EF!$I47+$C262)*IM$113)*IM$125+((EF!$J62+$B262)*IM$112+(EF!$I62+$C262)*IM$113)*IM$126)*IM$110)/1000000","v":6454.5853106587074},{"$f":"(((EF!$S47+$B262)*IN$112+(EF!$AB47+$R262)*IN$123*$P$102)*IN$125+((EF!$S62+$B262)*IN$112+(EF!$AB62+$R262)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":18305.501804991756},{"$f":"((EF!$AD47+$B262)*IO$112*IO$125+(EF!$AD62+$B262)*IO$112*IO$126)*IO$110/1000000","v":12539.027171797326},{"$f":"(((EF!$BK47+$D262)*IP$114+(EF!$BM47+$R262)*IP$123*$P$104+(EF!$BL47+$B262)*IP$112*$Q$104+(EF!$BN47+$C262)*IP$113*$B$104)*$C$36+((EF!$AZ47+$D262)*IP$114+(EF!$BB47+$R262)*IP$123*$P$104+(EF!$BA47+$B262)*IP$112*$Q$104+(EF!$BC47+$C262)*IP$113*$B$104)*$B$36+((EF!$BV47+$D262)*IP$114+(EF!$BX47+$R262)*IP$123*$P$104+(EF!$BW47+$B262)*IP$112*$Q$104+(EF!$BY47+$C262)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":18904.373976618561},{"$f":"(((EF!$S47+$B262)*IQ$112+(EF!$AB47+$R262)*IQ$123*$P$102)*IQ$125+((EF!$S62+$B262)*IQ$112+(EF!$AB62+$R262)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":18305.501804991756},{"$f":"((EF!$AD47+$B262)*IR$112*IR$125+(EF!$AD62+$B262)*IR$112*IR$126)*IR$110/1000000","v":12539.027171797326},{"$f":"((((EF!$J47+$B262)*IS$112+(EF!$I47+$C262)*IS$113)*IS$125+((EF!$J62+$B262)*IS$112+(EF!$I62+$C262)*IS$113)*IS$126)*IS$110)/1000000","v":6454.5853106587074},{"$f":"(((EF!$S47+$B262)*IT$112+(EF!$AB47+$R262)*IT$123*$P$102)*IT$125+((EF!$S62+$B262)*IT$112+(EF!$AB62+$R262)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":18305.501804991756},{"$f":"((EF!$AD47+$B262)*IU$112*IU$125+(EF!$AD62+$B262)*IU$112*IU$126)*IU$110/1000000","v":12539.027171797326},{"$f":"(((EF!$S47+$B262)*IV$112+(EF!$AB47+$R262)*IV$123*$P$102)*IV$125+((EF!$S62+$B262)*IV$112+(EF!$AB62+$R262)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":2473.7164601340214},{"$f":"((EF!$AD47+$B262)*IW$112*IW$125+(EF!$AD62+$B262)*IW$112*IW$126)*IW$110/1000000","v":113687.17969096242},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((IX$125*((EF!$C47+$B262)*IX$112*HR$100+(EF!$B47+$C262)*IX$113+IX$115*$D$100*(EF!$E47+$H262))+((EF!$C62+$B262)*IX$112*HR$100+(EF!$B62+$C262)*IX$113+IX$115*$D$100*(EF!$E62+$H262))*IX$126)*IX$110)","v":274.1771863659061},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J47+$B262)*IY$112*$Q$101+(EF!$I47+$C262)*IY$113+IY$115*$D$101*(EF!$L47+$H262))*IY$125+((EF!$J62+$B262)*IY$112*$Q$101+(EF!$I62+$C262)*IY$113+IY$115*$D$101*(EF!$L62+$H262))*IY$126)*IY$110","v":526.97169550690478},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D262+EF!$BK47)*IZ$114+(EF!$BM47+$R262)*IZ$123*$P$104+(EF!$BL47+$B262)*IZ$112*$Q$104+(EF!$BN47+$C262)*IZ$113*$B$104+(EF!$BO47+$H262)*IZ$115*$D$104)*$C$25+((EF!$AZ47+$D262)*IZ$114+(EF!$BB47+$R262)*IZ$123*$P$104+(EF!$BA47+$B262)*IZ$112*$Q$104+(EF!$BC47+$C262)*IZ$113*$B$104+(EF!$BD47+$H262)*IZ$115*$D$104)*$B$25+((EF!$BV47+$D262)*IZ$114+(EF!$BX47+$R262)*IZ$123*$P$104+(EF!$BW47+$B262)*IZ$112*$Q$104+(EF!$BY47+$C262)*IZ$113*$B$104+(EF!$BZ47+$H262)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":380.26461756164213},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S47+$B262)*JA$112+(EF!$AB47+$R262)*JA$123*$P$102+JA$115*$D$102*(EF!$U47+$H262))*JA$125+((EF!$S62+$B262)*JA$112+(EF!$AB62+$R262)*JA$123*$P$102+JA$115*$D$102*(EF!$U62+$H262))*JA$126)*JA$110","v":497.13631499860821},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD47+$B262)*JB$112+JB$115*$D$103*(EF!$AJ47+$H262))*JB$125+((EF!$AD62+$B262)*JB$112++JB$115*$D$103*(EF!$AJ62+$H262))*JB$126)*JB$110","v":39.373991158106868},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD47+$B262)*JC$112+JC$115*$D$103*(EF!$AJ47+$H262))*JC$125+((EF!$AD62+$B262)*JC$112++JC$115*$D$103*(EF!$AJ62+$H262))*JC$126)*JC$110","v":1049.9730975495165},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((JD$125*((EF!$C47+$B262)*JD$112*$Q$100+(EF!$B47+$C262)*JD$113)+((EF!$C62+$B262)*JD$112*$Q$100+(EF!$B62+$C262)*JD$113)*JD$126)*JD$110)","v":5025.5667027273212},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*((JE$125*((EF!$C47+$B262)*JE$112*Q$100+(EF!$B47+$C262)*JE$113+JE$117*$F$100*(EF!$G47+$J262))+((EF!$C62+$B262)*JE$112*Q$100+(EF!$B62+$C262)*JE$113+JE$117*$F$100*(EF!$G62+$J262))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J47+$B262)*JF$112*$Q$101+(EF!$I47+$C262)*JF$113+JF$117*$F$101*(EF!$N47+$J262))*JF$125+((EF!$J62+$B262)*JF$112*$Q$101+(EF!$I62+$C262)*JF$113+JF$117*$F$101*(EF!$N62+$J262))*JF$126)*JF$110","v":211.82064593335207},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK47+$D262)*JG$114+(EF!$BM47+$R262)*JG$123*$P$104+(EF!$BL47+$B262)*JG$112*$Q$104+(EF!$BN47+$C262)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ47+$J262))*$C$21+((EF!$AZ47+$D262)*JG$114+(EF!$BB47+$R262)*JG$123*$P$104+(EF!$BA47+$B262)*JG$112*$Q$104+(EF!$BC47+$C262)*JG$113*$B$104+JG$117*$F$104*(EF!$BF47+$J262))*$B$21+((EF!$BV47+$D262)*JG$114+(EF!$BX47+$R262)*JG$123*$P$104+(EF!$BW47+$B262)*JG$112*$Q$104+(EF!$BY47+$C262)*JG$113*$B$104+JG$117*$F$104*(EF!$CB47+$J262))*$D$21)*JG$110*JG$125","v":109.28812076067616},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S47+$B262)*JH$112+JH$123*$P$102*(EF!$AB47+$R262)+JH$117*$F$102*(EF!$W47+$J262))*JH$125+((EF!$S62+$B262)*JH$112+JH$123*$P$102*(EF!$AB47+$R262)+JH$117*$F$102*(EF!$W62+$J262))*JH$126)*JH$110","v":318.22619694854899},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD47+$B262)*JI$112+(EF!$AG47+$J262)*JI$117*$F$103)*JI$125+((EF!$AD62+$B262)*JI$112+(EF!$AG62+$J262)*JI$117*$F$103)*JI$126)*JI$110","v":131.67816463226362},{"$f":"(((EF!$AP47+$B262)*JJ$112+JJ$119*$H$103*(EF!$AT47+$N262))*JJ$125+((EF!$AP62+$B262)*JJ$112+JJ$119*$H$103*(EF!$AT62+$N262))*JJ$126)*JJ$110/1000000","v":3379.2026903233673},{"$f":"((((EF!$J47+$B262)*JK$112*$Q$101+(EF!$I47+$C262)*JK$113)*JK$125+((EF!$J62+$B262)*JK$112*$Q$101+(EF!$I62+$C262)*JK$113)*JK$126)*JK$110)/1000000","v":14119.405367065927},{"$f":"(((EF!$S47+$B262)*JL$112+(EF!$AB47+$R262)*JL$123*$P$102)*JL$125+((EF!$S62+$B262)*JL$112+(EF!$AB62+$R262)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":9894.8658405360857},{"$f":"(((EF!$AD47+$B262)*JM$112+(EF!$AH47+$N262)*JM$119*$H$103)*JM$125+((EF!$AD62+$B262)*JM$112+(EF!$AH62+$N262)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":14768.187557894629},{"$f":"((((EF!$AD47+$B262)*JN$112+(EF!$AH47+$N262)*JN$119*$H$103)*JN$125+((EF!$AD62+$B262)*JN$112+(EF!$AH62+$N262)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":11941.930639806978},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*((JO$125*((EF!$C47+$B262)*JO$112*Q$100+(EF!$B47+$C262)*JO$113+JO$117*$F$100*(EF!$G47+$J262))+((EF!$C62+$B262)*JO$112*Q$100+(EF!$B62+$C262)*JO$113+JO$117*$F$100*(EF!$G62+$J262))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J47+$B262)*JP$112*$Q$101+(EF!$I47+$C262)*JP$113+JP$117*$F$101*(EF!$N47+$J262))*JP$125+((EF!$J62+$B262)*JP$112*$Q$101+(EF!$I62+$C262)*JP$113+JP$117*$F$101*(EF!$N62+$J262))*JP$126)*JP$110","v":213.14525921222355},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK47+$D262)*JQ$114+(EF!$BM47+$R262)*JQ$123*$P$104+(EF!$BL47+$B262)*JQ$112*$Q$104+(EF!$BN47+$C262)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ47+$J262))*$C$21+((EF!$AZ47+$D262)*JQ$114+(EF!$BB47+$R262)*JQ$123*$P$104+(EF!$BA47+$B262)*JQ$112*$Q$104+(EF!$BC47+$C262)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF47+$J262))*$B$21+((EF!$BV47+$D262)*JQ$114+(EF!$BX47+$R262)*JQ$123*$P$104+(EF!$BW47+$B262)*JQ$112*$Q$104+(EF!$BY47+$C262)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB47+$J262))*$D$21)*JQ$110*JQ$125","v":109.97155034491063},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S47+$B262)*JR$112+JR$123*$P$102*(EF!$AB47+$R262)+JR$117*$F$102*(EF!$W47+$J262))*JR$125+((EF!$S62+$B262)*JR$112+JR$123*$P$102*(EF!$AB47+$R262)+JR$117*$F$102*(EF!$W62+$J262))*JR$126)*JR$110","v":320.21621375878686},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD47+$B262)*JS$112+(EF!$AG47+$J262)*JS$117*$F$103)*JS$125+((EF!$AD62+$B262)*JS$112+(EF!$AG62+$J262)*JS$117*$F$103)*JS$126)*JS$110","v":132.50160960213782},{"$f":"((((EF!$AD47+$B262)*JT$112+(EF!$AH47+$N262)*JT$119*$H$103)*JT$125+((EF!$AD62+$B262)*JT$112+(EF!$AH62+$N262)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":6824.6976932574316},{"$f":"((((EF!$AD47+$B262)*JU$112+(EF!$AH47+$N262)*JU$119*$H$103)*JU$125+((EF!$AD62+$B262)*JU$112+(EF!$AH62+$N262)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":11955.138934225097},{"$f":"((((EF!$AD47+$B262)*JV$112+(EF!$AH47+$N262)*JV$119*$H$103)*JV$125+((EF!$AD62+$B262)*JV$112+(EF!$AH62+$N262)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":10821.402262036099},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD47+$B262)*JW$112+(EF!$AL47+$P262)*JW$121*$L$103)*JW$125+((EF!$AD62+$B262)*JW$112+(EF!$AL62+$P262)*JW$121*$L$103)*JW$126)*JW$110","v":235.42915972941861},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*((((EF!$J47+$B262)*JX$112*$Q$101+(EF!$I47+$C262)*JX$113+JX$121*$L$101*(EF!$P47+$P262))*JX$125+((EF!$J62+$B262)*JX$112*$Q$101+(EF!$I62+$C262)*JX$113+JX$121*$L$101*(EF!$P62+$P262))*JX$126)*JX$110)","v":590.79848695136093},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK47+$D262)*JY$114+(EF!$BM47+$R262)*JY$123*$P$104+(EF!$BL47+$B262)*JY$112*$Q$104+(EF!$BN47+$C262)*JY$113*$B$104+JY$121*$L$104*(EF!$BS47+$P262))*$C$23+((EF!$AZ47+$D262)*JY$114+(EF!$BB47+$R262)*JY$123*$P$104+(EF!$BA47+$B262)*JY$112*$Q$104+(EF!$BC47+$C262)*JY$113*$B$104+JY$121*$L$104*(EF!$BH47+$P262))*$B$23+((EF!$BV47+$D262)*JY$114+(EF!$BX47+$R262)*JY$123*$P$104+(EF!$BW47+$B262)*JY$112*$Q$104+(EF!$BY47+$C262)*JY$113*$B$104+JY$121*$L$104*(EF!$CD47+$P262))*$D$23)*JY$110*JY$125","v":426.32225338108776},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S47+$B262)*JZ$112+JZ$123*$P$102*(EF!$AB47+$R262)+JZ$121*$L$102*(EF!$Y47+$P262))*JZ$125+((EF!$S62+$B262)*JZ$112+JZ$123*$P$102*(EF!$AB62+$R262)+JZ$121*$L$102*(EF!$Y62+$P262))*JZ$126)*JZ$110","v":557.34944630608641},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD47+$B262)*KA$112+(EF!$AL47+$P262)*KA$121*$L$103)*KA$125+((EF!$AD62+$B262)*KA$112+(EF!$AL62+$P262)*KA$121*$L$103)*KA$126)*KA$110","v":141.25749583765116}]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$125*((EF!$C37*B$109+$B264)*B$112*$Q$100+(EF!$B37*B$109+$C264)*B$113)+((EF!$C52*B$109+$B264)*B$112*$Q$100+(EF!$B52*B$109+$C264)*B$113)*B$126)*B$110","v":7.96936266925653E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*C$109+$B264)*C$112*$Q$101+(EF!$I37*C$109+$C264)*C$113)*C$125+((EF!$J52*C$109+$B264)*C$112*$Q$101+(EF!$I52*C$109+$C264)*C$113)*C$126)*C$110","v":3.5108027816396367E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*D$109+$D264)*D$114+(EF!$BM37*D$109+$R264)*D$123*$P$104+(EF!$BL37*D$109+$B264)*D$112*$Q$104+(EF!$BN37*D$109+$C264)*D$113*$B$104)*$C$17+((EF!$AZ37*D$109+$D264)*D$114+(EF!$BB37*D$109+$R264)*D$123*$P$104+(EF!$BA37*D$109+$B264)*D$112*$Q$104+(EF!$BC37*D$109+$C264)*D$113*$B$104)*$B$17+((EF!$BV37*D$109+$D264)*D$114+(EF!$BX37*D$109+$R264)*D$123*$P$104+(EF!$BW37*D$109+$B264)*D$112*$Q$104+(EF!$BY37*D$109+$C264)*D$113*$B$104)*$D$17)*D$125*D$110","v":2.8328636839880881E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*E$109+$B264)*E$112+(EF!$AB37*E$109+$R264)*E$123*$P$102)*E$125+((EF!$S52*E$109+$B264)*E$112+(EF!$AB52*E$109+$R264)*E$123*$P$102)*E$126)*E$110","v":2.4926427623305273E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*F$109+$B264)*F$125+(EF!$AD52*F$109+$B264)*F$126)*F$112*F$110","v":7.4263156475310758E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$125*((EF!$C37*G$109+$B264)*G$112*$Q$100+(EF!$B37*G$109+$C264)*G$113)+((EF!$C52*G$109+$B264)*G$112*$Q$100+(EF!$B52*G$109+$C264)*G$113)*G$126)*G$110","v":0.11473844994207982},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*H$109+$B264)*H$112*$Q$101+(EF!$I37*H$109+$C264)*H$113)*H$125+((EF!$J52*H$109+$B264)*H$112*$Q$101+(EF!$I52*H$109+$C264)*H$113)*H$126)*H$110","v":8.6074392995112593E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*I$109+$D264)*I$114+(EF!$BM37*I$109+$R264)*I$123*$P$104+(EF!$BL37*I$109+$B264)*I$112*$Q$104+(EF!$BN37*I$109+$C264)*I$113*$B$104)*$C$17+((EF!$AZ37*I$109+$D264)*I$114+(EF!$BB37*I$109+$R264)*I$123*$P$104+(EF!$BA37*I$109+$B264)*I$112*$Q$104+(EF!$BC37*I$109+$C264)*I$113*$B$104)*$B$17+((EF!$BV37*I$109+$D264)*I$114+(EF!$BX37*I$109+$R264)*I$123*$P$104+(EF!$BW37*I$109+$B264)*I$112*$Q$104+(EF!$BY37*I$109+$C264)*I$113*$B$104)*$D$17)*I$125*I$110","v":9.7496971794629997E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*J$109+$B264)*J$112+(EF!$AB37*J$109+$R264)*J$123*$P$102)*J$125+((EF!$S52*J$109+$B264)*J$112+(EF!$AB52*J$109+$R264)*J$123*$P$102)*J$126)*J$110","v":6.255063393552137E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*K$109+$B264)*K$125+(EF!$AD52*K$109+$B264)*K$126)*K$112*K$110","v":7.9629972488246617E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$125*((EF!$C37*L$109+$B264)*L$112*$Q$100+(EF!$B37*L$109+$C264)*L$113)+((EF!$C52*L$109+$B264)*L$112*$Q$100+(EF!$B52*L$109+$C264)*L$113)*L$126)*L$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J37*M$109+$B264)*M$112*$Q$101+(EF!$I37*M$109+$C264)*M$113)*M$125+((EF!$J52*M$109+$B264)*M$112*$Q$101+(EF!$I52*M$109+$C264)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK37*N$109+$D264)*N$114+(EF!$BM37*N$109+$R264)*N$123*$P$104+(EF!$BL37*N$109+$B264)*N$112*$Q$104+(EF!$BN37*N$109+$C264)*N$113*$B$104)*$C$17+((EF!$AZ37*N$109+$D264)*N$114+(EF!$BB37*N$109+$R264)*N$123*$P$104+(EF!$BA37*N$109+$B264)*N$112*$Q$104+(EF!$BC37*N$109+$C264)*N$113*$B$104)*$B$17+((EF!$BV37*N$109+$D264)*N$114+(EF!$BX37*N$109+$R264)*N$123*$P$104+(EF!$BW37*N$109+$B264)*N$112*$Q$104+(EF!$BY37*N$109+$C264)*N$113*$B$104)*$D$17)*N$125*N$110","v":8.8049739438373284E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S37*O$109+$B264)*O$112+(EF!$AB37*O$109+$R264)*O$123*$P$102)*O$125+((EF!$S52*O$109+$B264)*O$112+(EF!$AB52*O$109+$R264)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD37*P$109+$B264)*P$125+(EF!$AD52*P$109+$B264)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$125*((EF!$C37*Q$109+$B264)*Q$112*$Q$100+(EF!$B37*Q$109+$C264)*Q$113)+((EF!$C52*Q$109+$B264)*Q$112*$Q$100+(EF!$B52*Q$109+$C264)*Q$113)*Q$126)*Q$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*R$109+$B264)*R$112*$Q$101+(EF!$I37*R$109+$C264)*R$113)*R$125+((EF!$J52*R$109+$B264)*R$112*$Q$101+(EF!$I52*R$109+$C264)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*S$109+$D264)*S$114+(EF!$BM37*S$109+$R264)*S$123*$P$104+(EF!$BL37*S$109+$B264)*S$112*$Q$104+(EF!$BN37*S$109+$C264)*S$113*$B$104)*$C$17+((EF!$AZ37*S$109+$D264)*S$114+(EF!$BB37*S$109+$R264)*S$123*$P$104+(EF!$BA37*S$109+$B264)*S$112*$Q$104+(EF!$BC37*S$109+$C264)*S$113*$B$104)*$B$17+((EF!$BV37*S$109+$D264)*S$114+(EF!$BX37*S$109+$R264)*S$123*$P$104+(EF!$BW37*S$109+$B264)*S$112*$Q$104+(EF!$BY37*S$109+$C264)*S$113*$B$104)*$D$17)*S$125*S$110","v":8.7800460870103812E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*T$109+$B264)*T$112+(EF!$AB37*T$109+$R264)*T$123*$P$102)*T$125+((EF!$S52*T$109+$B264)*T$112+(EF!$AB52*T$109+$R264)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD37*U$109+$B264)*U$125+(EF!$AD52*U$109+$B264)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$125*((EF!$C37*V$109+$B264)*V$112*$Q$100+(EF!$B37*V$109+$C264)*V$113)+((EF!$C52*V$109+$B264)*V$112*$Q$100+(EF!$B52*V$109+$C264)*V$113)*V$126)*V$110","v":5.8331261869351378E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*W$109+$B264)*W$112*$Q$101+(EF!$I37*W$109+$C264)*W$113)*W$125+((EF!$J52*W$109+$B264)*W$112*$Q$101+(EF!$I52*W$109+$C264)*W$113)*W$126)*W$110","v":2.1550442500844581E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*X$109+$D264)*X$114+(EF!$BM37*X$109+$R264)*X$123*$P$104+(EF!$BL37*X$109+$B264)*X$112*$Q$104+(EF!$BN37*X$109+$C264)*X$113*$B$104)*$C$19+((EF!$AZ37*X$109+$D264)*X$114+(EF!$BB37*X$109+$R264)*X$123*$P$104+(EF!$BA37*X$109+$B264)*X$112*$Q$104+(EF!$BC37*X$109+$C264)*X$113*$B$104)*$B$19+((EF!$BV37*X$109+$D264)*X$114+(EF!$BX37*X$109+$R264)*X$123*$P$104+(EF!$BW37*X$109+$B264)*X$112*$Q$104+(EF!$BY37*X$109+$C264)*X$113*$B$104)*$D$19)*X$125*X$110","v":1.3672782518714733E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*Y$109+$B264)*Y$112+(EF!$AB37*Y$109+$R264)*Y$123*$P$102)*Y$125+((EF!$S52*Y$109+$B264)*Y$112+(EF!$AB52*Y$109+$R264)*Y$123*$P$102)*Y$126)*Y$110","v":1.6498024841569429E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*Z$109+$B264)*Z$125+(EF!$AD52*Z$109+$B264)*Z$126)*Z$112*G$213*Z$110)","v":1.4469950449030445E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD37*AA$109+$B264)*AA$125+(EF!$AD52*AA$109+$B264)*AA$126)*AA$112*AA$110)","v":9.0362742516913244E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$125*((EF!$C37*AB$109+$B264)*AB$112*$Q$100+(EF!$B37*AB$109+$C264)*AB$113)+((EF!$C52*AB$109+$B264)*AB$112*$Q$100+(EF!$B52*AB$109+$C264)*AB$113)*AB$126)*AB$110","v":0.10150204544856735},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*AC$109+$B264)*AC$112*$Q$101+(EF!$I37*AC$109+$C264)*AC$113)*AC$125+((EF!$J52*AC$109+$B264)*AC$112*$Q$101+(EF!$I52*AC$109+$C264)*AC$113)*AC$126)*AC$110","v":1.031005034044115E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*AD$109+$D264)*AD$114+(EF!$BM37*AD$109+$R264)*AD$123*$P$104+(EF!$BL37*AD$109+$B264)*AD$112*$Q$104+(EF!$BN37*AD$109+$C264)*AD$113*$B$104)*$C$19+((EF!$AZ37*AD$109+$D264)*AD$114+(EF!$BB37*AD$109+$R264)*AD$123*$P$104+(EF!$BA37*AD$109+$B264)*AD$112*$Q$104+(EF!$BC37*AD$109+$C264)*AD$113*$B$104)*$B$19+((EF!$BV37*AD$109+$D264)*AD$114+(EF!$BX37*AD$109+$R264)*AD$123*$P$104+(EF!$BW37*AD$109+$B264)*AD$112*$Q$104+(EF!$BY37*AD$109+$C264)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":2.5888157644130282E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*AE$109+$B264)*AE$112+(EF!$AB37*AE$109+$R264)*AE$123*$P$102)*AE$125+((EF!$S52*AE$109+$B264)*AE$112+(EF!$AB52*AE$109+$R264)*AE$123*$P$102)*AE$126)*AE$110","v":1.1363119131708791E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD37*AF$109+$B264)*AF$125+(EF!$AD52*AF$109+$B264)*AF$126)*AF$112*AF$110)","v":1.4469950449030445E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD37*AF$109+$B264)*AF$125+(EF!$AD52*AF$109+$B264)*AF$126)*AF$112*AF$110)","v":1.5132613578132666E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AH$125*((EF!$C37*AH$109+$B264)*AH$112*$Q$100+(EF!$B37*AH$109+$C264)*AH$113)+((EF!$C52*AH$109+$B264)*AH$112*$Q$100+(EF!$B52*AH$109+$C264)*AH$113)*AH$126)*AH$110","v":2.8134152947065619E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37*AI$109+$B264)*AI$112*$Q$101+(EF!$I37*AI$109+$C264)*AI$113)*AI$125+((EF!$J52*AI$109+$B264)*AI$112*$Q$101+(EF!$I52*AI$109+$C264)*AI$113)*AI$126)*AI$110","v":1.1221095816315124E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37*AJ$109+$D264)*AJ$114+(EF!$BM37*AJ$109+$R264)*AJ$123*$P$104+(EF!$BL37*AJ$109+$B264)*AJ$112*$Q$104+(EF!$BN37*AJ$109+$C264)*AJ$113*$B$104)*$C$20+((EF!$AZ37*AJ$109+$D264)*AJ$114+(EF!$BB37*AJ$109+$R264)*AJ$123*$P$104+(EF!$BA37*AJ$109+$B264)*AJ$112*$Q$104+(EF!$BC37*AJ$109+$C264)*AJ$113*$B$104)*$B$20+((EF!$BV37*AJ$109+$D264)*AJ$114+(EF!$BX37*AJ$109+$R264)*AJ$123*$P$104+(EF!$BW37*AJ$109+$B264)*AJ$112*$Q$104+(EF!$BY37*AJ$109+$C264)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":5.7827912532991226E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37*AK$109+$B264)*AK$112+(EF!$AB37*AK$109+$R264)*AK$123*$P$102)*AK$125+((EF!$S52*AK$109+$B264)*AK$112+(EF!$AB52*AK$109+$R264)*AK$123*$P$102)*AK$126)*AK$110","v":2.0520206741729895E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37*AL$109+$B264)*AL$125+(EF!$AD52*AL$109+$B264)*AL$126)*AL$112*AL$110)","v":8.8151962315512061E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AM$125*((EF!$C37*AM$109+$B264)*AM$112*$Q$100+(EF!$B37*AM$109+$C264)*AM$113)+((EF!$C52*AM$109+$B264)*AM$112*$Q$100+(EF!$B52*AM$109+$C264)*AM$113)*AM$126)*AM$110","v":2.8703407213668625E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J37*AN$109+$B264)*AN$112*$Q$101+(EF!$I37*AN$109+$C264)*AN$113)*AN$125+((EF!$J52*AN$109+$B264)*AN$112*$Q$101+(EF!$I52*AN$109+$C264)*AN$113)*AN$126)*AN$110","v":1.1448138609514439E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK37*AO$109+$D264)*AO$114+(EF!$BM37*AO$109+$R264)*AO$123*$P$104+(EF!$BL37*AO$109+$B264)*AO$112*$Q$104+(EF!$BN37*AO$109+$C264)*AO$113*$B$104)*$C$20+((EF!$AZ37*AO$109+$D264)*AO$114+(EF!$BB37*AO$109+$R264)*AO$123*$P$104+(EF!$BA37*AO$109+$B264)*AO$112*$Q$104+(EF!$BC37*AO$109+$C264)*AO$113*$B$104)*$B$20+((EF!$BV37*AO$109+$D264)*AO$114+(EF!$BX37*AO$109+$R264)*AO$123*$P$104+(EF!$BW37*AO$109+$B264)*AO$112*$Q$104+(EF!$BY37*AO$109+$C264)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":5.8997977471505201E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37*AP$109+$B264)*AP$112+(EF!$AB37*AP$109+$R264)*AP$123*$P$102)*AP$125+((EF!$S52*AP$109+$B264)*AP$112+(EF!$AB52*AP$109+$R264)*AP$123*$P$102)*AP$126)*AP$110","v":2.0935403718204851E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD37*AQ$109+$B264)*AQ$125+(EF!$AD52*AQ$109+$B264)*AQ$126)*AQ$112*AQ$110)","v":8.9935590944813532E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(AR$125*((EF!$C37*AR$109+$B264)*AR$112*$Q$100+(EF!$B37*AR$109+$C264)*AR$113)+((EF!$C52*AR$109+$B264)*AR$112*$Q$100+(EF!$B52*AR$109+$C264)*AR$113)*AR$126)*AR$110","v":9.9893417360179745E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J37*AS$109+$B264)*AS$112*$Q$101+(EF!$I37*AS$109+$C264)*AS$113)*AS$125+((EF!$J52*AS$109+$B264)*AS$112*$Q$101+(EF!$I52*AS$109+$C264)*AS$113)*AS$126)*AS$110","v":1.0680069630098845E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK37*AT$109+$D264)*AT$114+(EF!$BM37*AT$109+$R264)*AT$123*$P$104+(EF!$BL37*AT$109+$B264)*AT$112*$Q$104+(EF!$BN37*AT$109+$C264)*AT$113*$B$104)*$C$20+((EF!$AZ37*AT$109+$D264)*AT$114+(EF!$BB37*AT$109+$R264)*AT$123*$P$104+(EF!$BA37*AT$109+$B264)*AT$112*$Q$104+(EF!$BC37*AT$109+$C264)*AT$113*$B$104)*$B$20+((EF!$BV37*AT$109+$D264)*AT$114+(EF!$BX37*AT$109+$R264)*AT$123*$P$104+(EF!$BW37*AT$109+$B264)*AT$112*$Q$104+(EF!$BY37*AT$109+$C264)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":2.6817262487047818E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S37*AU$109+$B264)*AU$112+(EF!$AB37*AU$109+$R264)*AU$123*$P$102)*AU$125+((EF!$S52*AU$109+$B264)*AU$112+(EF!$AB52*AU$109+$R264)*AU$123*$P$102)*AU$126)*AU$110","v":1.1770932200566292E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD37*AV$109+$B264)*AV$125+(EF!$AD52*AV$109+$B264)*AV$126)*AV$112*AV$110)","v":1.4989265157468927E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(AW$125*((EF!$C37*AW$109+$B264)*AW$112*$Q$100+(EF!$B37*AW$109+$C264)*AW$113+AW$115*$D$100*(EF!$E37*AW$109+$H264))+((EF!$C52*AW$109+$B264)*AW$112*$Q$100+(EF!$B52*AW$109+$C264)*AW$113+AW$115*$D$100*(EF!$E52*AW$109+$H264))*AW$126)*AW$110","v":2.8885058506239174E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*AX$109+$B264)*AX$112*$Q$101+(EF!$I37*AX$109+$C264)*AX$113+AX$115*$D$101*(EF!$L37*AX$109+$H264))*AX$125+((EF!$J52*AX$109+$B264)*AX$112*$Q$101+(EF!$I52*AX$109+$C264)*AX$113+AX$115*$D$101*(EF!$L52*AX$109+$H264))*AX$126)*AX$110","v":2.6785268347147787E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D264+EF!$BK37*AY$109)*AY$114+(EF!$BM37*AY$109+$R264)*AY$123*$P$104+(EF!$BL37*AY$109+$B264)*AY$112*$Q$104+(EF!$BO37*AY$109+$C264)*AY$113*$B$104+(EF!$BN37*AY$109+$H264)*AY$115*$D$104)*$C$25+((EF!$AZ37*AY$109+$D264)*AY$114+(EF!$BB37*AY$109+$R264)*AY$123*$P$104+(EF!$BA37*AY$109+$B264)*AY$112*$Q$104+(EF!$BC37*AY$109+$C264)*AY$113*$B$104+(EF!$BD37*AY$109+$H264)*AY$115*$D$104)*$B$25+((EF!$BV37*AY$109+$D264)*AY$114+(EF!$BX37*AY$109+$R264)*AY$123*$P$104+(EF!$BW37*AY$109+$B264)*AY$112*$Q$104+(EF!$BY37*AY$109+$C264)*AY$113*$B$104+(EF!$BZ37*AY$109+$H264)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":1.9305995674588651E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*AZ$109+$B264)*AZ$112+(EF!$AB37*AZ$109+$R264)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U37*AZ$109+$H264))*AZ$125+((EF!$S52*AZ$109+$B264)*AZ$112+(EF!$AB52*AZ$109+$R264)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U52*AZ$109+$H264))*AZ$126)*AZ$110","v":3.075834910782195E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD37*BA$109+$B264)*BA$112+BA$115*$D$103*(EF!$AJ37*$BB109+$H264))*BA$125+((EF!$AD52*BA$109+$B264)*BA$112+BA$115*$D$103*(EF!$AJ52*BA$109+$H264))*BA$126)*BA$110","v":2.5291197265933474E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD37*BB$109+$B264)*BB$112+BB$115*$D$103*(EF!$AJ37*$BB109+$H264))*BB$125+((EF!$AD52*BB$109+$B264)*BB$112+BB$115*$D$103*(EF!$AJ52*BB$109+$H264))*BB$126)*BB$110","v":6.7443192709155927E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(BC$125*((EF!$C37*BC$109+$B264)*BC$112*$Q$100+(EF!$B37*BC$109+$C264)*BC$113)+((EF!$C52*BC$109+$B264)*BC$112*$Q$100+(EF!$B52*BC$109+$C264)*BC$113)*BC$126)*BC$110","v":3.6874846604925814E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37*BD$109+$B264)*BD$112*$Q$101+(EF!$I37*BD$109+$C264)*BD$113+BD$115*$D$101*(EF!$L37*BD$109+$H264))*BD$125+((EF!$J52*BD$109+$B264)*BD$112*$Q$101+(EF!$I52*BD$109+$C264)*BD$113)*BD$126)*BD$110","v":8.0137561193858051E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D264+EF!$BK37*BE$109)*BE$114+(EF!$BM37*BE$109+$R264)*BE$123*$P$104+(EF!$BL37*BE$109+$B264)*BE$112*$Q$104+(EF!$BO37*BE$109+$C264)*BE$113*$B$104+(EF!$BN37*BE$109+$H264)*BE$115*$D$104)*$C$27+((EF!$AZ37*BE$109+$D264)*BE$114+(EF!$BB37*BE$109+$R264)*BE$123*$P$104+(EF!$BA37*BE$109+$B264)*BE$112*$Q$104+(EF!$BC37*BE$109+$C264)*BE$113*$B$104+(EF!$BD37*BE$109+$H264)*BE$115*$D$104)*$B$27+((EF!$BV37*BE$109+$D264)*BE$114+(EF!$BX37*BE$109+$R264)*BE$123*$P$104+(EF!$BW37*BE$109+$B264)*BE$112*$Q$104+(EF!$BY37*BE$109+$C264)*BE$113*$B$104+(EF!$BZ37*BE$109+$H264)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":1.0011851821670416E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37*BF$109+$B264)*BF$112+(EF!$AB37*BF$109+$R264)*BF$123*$P$102)*BF$125+((EF!$S52*BF$109+$B264)*BF$112+(EF!$AB52*BF$109+$R264)*BF$123*$P$102)*BF$126)*BF$110","v":4.3864978866029339E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*BG$109+$B264)*BG$112)*BG$125+((EF!$AD52*BG$109+$B264)*BG$112)*BG$126)*BG$110","v":0.15579866245191548},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*BH$109+$B264)*BH$112)*BH$125+((EF!$AD52*BH$109+$B264)*BH$112)*BH$126)*BH$110","v":9.5386936195050297E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(BI$125*((EF!$C37*BI$109+$B264)*BI$112*$Q$100+(EF!$B37*BI$109+$C264)*BI$113)+((EF!$C52*BI$109+$B264)*BI$112*$Q$100+(EF!$B52*BI$109+$C264)*BI$113)*BI$126)*BI$110","v":4.2225498827443683E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37*BJ$109+$B264)*BJ$112*$Q$101+(EF!$I37*BJ$109+$C264)*BJ$113)*BJ$125+((EF!$J52*BJ$109+$B264)*BJ$112*$Q$101+(EF!$I52*BJ$109+$C264)*BJ$113)*BJ$126)*BJ$110","v":1.0125797810088457E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK37*BK$109+$D264)*BK$114+(EF!$BM37*BK$109+$R264)*BK$123*$P$104+(EF!$BL37*BK$109+$B264)*BK$112*$Q$104+(EF!$BN37*BK$109+$C264)*BK$113*$B$104)*$C$18+((EF!$AZ37*BK$109+$D264)*BK$114+(EF!$BB37*BK$109+$R264)*BK$123*$P$104+(EF!$BA37*BK$109+$B264)*BK$112*$Q$104+(EF!$BC37*BK$109+$C264)*BK$113*$B$104)*$B$18+((EF!$BV37*BK$109+$D264)*BK$114+(EF!$BX37*BK$109+$R264)*BK$123*$P$104+(EF!$BW37*BK$109+$B264)*BK$112*$Q$104+(EF!$BY37*BK$109+$C264)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":6.2699801929130144E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37*BL$109+$B264)*BL$112+(EF!$AB37*BL$109+$R264)*BL$123*$P$102)*BL$125+((EF!$S52*BL$109+$B264)*BL$112+(EF!$AB52*BL$109+$R264)*BL$123*$P$102)*BL$126)*BL$110","v":1.6574936950520123E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*BM$109+$B264)*BM$125+(EF!$AD52*BM$109+$B264)*BM$126)*BM$112*BM$110)","v":1.675878420255722E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(BN$125*((EF!$C37*BN$109+$B264)*BN$112*$Q$100+(EF!$B37*BN$109+$C264)*BN$113)+((EF!$C52*BN$109+$B264)*BN$112*$Q$100+(EF!$B52*BN$109+$C264)*BN$113)*BN$126)*BN$110","v":4.2225498827443683E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37*BO$109+$B264)*BO$112*$Q$101+(EF!$I37*BO$109+$C264)*BO$113)*BO$125+((EF!$J52*BO$109+$B264)*BO$112*$Q$101+(EF!$I52*BO$109+$C264)*BO$113)*BO$126)*BO$110","v":1.0125797810088457E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK37*BP$109+$D264)*BP$114+(EF!$BM37*BP$109+$R264)*BP$123*$P$104+(EF!$BL37*BP$109+$B264)*BP$112*$Q$104+(EF!$BN37*BP$109+$C264)*BP$113*$B$104)*$C$18+((EF!$AZ37*BP$109+$D264)*BP$114+(EF!$BB37*BP$109+$R264)*BP$123*$P$104+(EF!$BA37*BP$109+$B264)*BP$112*$Q$104+(EF!$BC37*BP$109+$C264)*BP$113*$B$104)*$B$18+((EF!$BV37*BP$109+$D264)*BP$114+(EF!$BX37*BP$109+$R264)*BP$123*$P$104+(EF!$BW37*BP$109+$B264)*BP$112*$Q$104+(EF!$BY37*BP$109+$C264)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":6.2699801929130144E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37*BQ$109+$B264)*BQ$112+(EF!$AB37*BQ$109+$R264)*BQ$123*$P$102)*BQ$125+((EF!$S52*BQ$109+$B264)*BQ$112+(EF!$AB52*BQ$109+$R264)*BQ$123*$P$102)*BQ$126)*BQ$110","v":1.6574936950520123E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*BR$109+$B264)*BR$125+(EF!$AD52*BR$109+$B264)*BR$126)*BR$112*BR$110)","v":5.0276352607671665E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*BS$109+$B264)*BS$125+(EF!$AD52*BS$109+$B264)*BS$126)*BS$112*BS$110)","v":1.675878420255722E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(BT$125*((EF!$C37*BT$109+$B264)*BT$112*$Q$100+(EF!$B37*BT$109+$C264)*BT$113)+((EF!$C52*BT$109+$B264)*BT$112*$Q$100+(EF!$B52*BT$109+$C264)*BT$113)*BT$126)*BT$110","v":4.7467423661430162E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J37*BU$109+$B264)*BU$112*$Q$101+(EF!$I37*BU$109+$C264)*BU$113)*BU$125+((EF!$J52*BU$109+$B264)*BU$112*$Q$101+(EF!$I52*BU$109+$C264)*BU$113)*BU$126)*BU$110","v":2.9595349363820092E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S37*BV$109+$B264)*BV$112+(EF!$AB37*BV$109+$R264)*BV$123*$P$102)*BV$125+((EF!$S52*BV$109+$B264)*BV$112+(EF!$AB52*BV$109+$R264)*BV$123*$P$102)*BV$126)*BV$110","v":3.4586035123767671E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$AD37*BW$109+$B264)*BW$125+(EF!$AD52*BW$109+$B264)*BW$126)*BW$112*BW$110)","v":1.7942024122880602E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J37*BX$109+$B264)*BX$112*$Q$101+(EF!$I37*BX$109+$C264)*BX$113)*BX$125+((EF!$J52*BX$109+$B264)*BX$112*$Q$101+(EF!$I52*BX$109+$C264)*BX$113)*BX$126)*BX$110","v":2.8612119028031804E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S37*BY$109+$B264)*BY$112+(EF!$AB37*BY$109+$R264)*BY$123*$P$102)*BY$125+((EF!$S52*BY$109+$B264)*BY$112+(EF!$AB52*BY$109+$R264)*BY$123*$P$102)*BY$126)*BY$110","v":3.3437001925670021E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$AD37*BZ$109+$B264)*BZ$125+(EF!$AD52*BZ$109+$B264)*BZ$126)*BZ$112*BZ$110)","v":1.7345945928763137E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(CA$125*((EF!$C37*CA$109+$B264)*CA$112*$Q$100+(EF!$B37*CA$109+$C264)*CA$113)+((EF!$C52*CA$109+$B264)*CA$112*$Q$100+(EF!$B52*CA$109+$C264)*CA$113)*CA$126)*CA$110","v":4.5792361316914269E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J37*CB$109+$B264)*CB$112*$Q$101+(EF!$I37*CB$109+$C264)*CB$113)*CB$125+((EF!$J52*CB$109+$B264)*CB$112*$Q$101+(EF!$I52*CB$109+$C264)*CB$113)*CB$126)*CB$110","v":2.8550968787243551E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S37*CC$109+$B264)*CC$112+(EF!$AB37*CC$109+$R264)*CC$123*$P$102)*CC$125+((EF!$S52*CC$109+$B264)*CC$112+(EF!$AB52*CC$109+$R264)*CC$123*$P$102)*CC$126)*CC$110","v":3.3365539874327763E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$AD37*CD$109+$B264)*CD$125+(EF!$AD52*CD$109+$B264)*CD$126)*CD$112*CD$110)","v":1.7308873918500466E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*CE$109+$B264)*CE$125+(EF!$AD52*CE$109+$B264)*CE$126)*CE$112*CE$110)","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AP37*CF$109+$B264)*CF$125+(EF!$AP52*CF$109+$B264)*CF$126)*CF$112*CF$110)","v":5.3759588942301456E-2},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK37*CG$109+$D264)*CG$114+(EF!$BM37*CG$109+$R264)*CG$123*$P$104+(EF!$BL37*CG$109+$B264)*CG$112*$Q$104+(EF!$BN37*CG$109+$C264)*CG$113*$B$104)*$C$37+((EF!$AZ37*CG$109+$D264)*CG$114+(EF!$BB37*CG$109+$R264)*CG$123*$P$104+(EF!$BA37*CG$109+$B264)*CG$112*$Q$104+(EF!$BC37*CG$109+$C264)*CG$113*$B$104)*$B$37+((EF!$BV37*CG$109+$D264)*CG$114+(EF!$BX37*CG$109+$R264)*CG$123*$P$104+(EF!$BW37*CG$109+$B264)*CG$112*$Q$104+(EF!$BY37*CG$109+$C264)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":0.76383967956696319},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CH$125*((EF!$C37*CH$109+$B264)*CH$112*$Q$100+(EF!$B37*CH$109+$C264)*CH$113+(EF!$D37*CH$109+$E264)*CH$114*$C$100)+((EF!$C52*CH$109+$B264)*CH$112*$Q$100+(EF!$B52*CH$109+$C264)*CH$113+(EF!$D52*CH$109+$E264)*CH$114*$C$100)*CH$126)*CH$110","v":5.9402869339614653E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37*CI$109+$B264)*CI$112*$Q$101+(EF!$I37*CI$109+$C264)*CI$113+(EF!$K37*CI$109+$E264)*CI$114*$C$101)*CI$125+((EF!$J52*CI$109+$B264)*CI$112*$Q$101+(EF!$I52*CI$109+$C264)*CI$113+(EF!$K52*CI$109+$E264)*CI$114*$C$101)*CI$126)*CI$110","v":1.6152349572959853E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37*CJ$109+$B264)*CJ$112+(EF!$T37*CJ$109+$E264)*CJ$114*$C$102+(EF!$AB37*CJ$109+$R264)*CJ$123*$P$102)*CJ$125+((EF!$S52*CJ$109+$B264)*CJ$112+(EF!$T52*CJ$109+$E264)*CJ$114*$C$102+(EF!$AB52*CJ$109+$R264)*CJ$123*$P$102)*CJ$126)*CJ$110","v":2.9478666633815175E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD37*CK$109+$B264)*CK$112+(EF!$AE37*CK$109+$E264)*CK$114*$C$103)*CK$125+((EF!$AD52*CK$109+$B264)*CK$112+(EF!$AE52*CK$109+$E264)*CK$114*$C$103)*CK$126)*CK$110)","v":7.0990064922692659E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CL$125*((EF!$C37*CL$109+$B264)*CL$112*$Q$100+(EF!$B37*CL$109+$C264)*CL$113+(EF!$D37*CL$109+$F264)*CL$114*$C$100)+((EF!$C52*CL$109+$B264)*CL$112*$Q$100+(EF!$B52*CL$109+$C264)*CL$113+(EF!$D52*CL$109+$F264)*CL$114*$C$100)*CL$126)*CL$110","v":7.0178358543577138E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37*CM$109+$B264)*CM$112*$Q$101+(EF!$I37*CM$109+$C264)*CM$113+(EF!$K37*CM$109+$F264)*CM$114*$C$101)*CM$125+((EF!$J52*CM$109+$B264)*CM$112*$Q$101+(EF!$I52*CM$109+$C264)*CM$113+(EF!$K52*CM$109+$F264)*CM$114*$C$101)*CM$126)*CM$110","v":1.6182382858129295E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37*CN$109+$B264)*CN$112+(EF!$T37*CN$109+$F264)*CN$114*$C$102+(EF!$AB37*CN$109+$R264)*CN$123*$P$102)*CN$125+((EF!$S52*CN$109+$B264)*CN$112+(EF!$T52*CN$109+$F264)*CN$114*$C$102+(EF!$AB52*CN$109+$R264)*CN$123*$P$102)*CN$126)*CN$110","v":2.9478666633815175E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD37*CO$109+$B264)*CO$112+(EF!$AE37*CO$109+$F264)*CO$114*$C$103)*CO$125+((EF!$AD52*CO$109+$B264)*CO$112+(EF!$AE52*CO$109+$F264)*CO$114*$C$103)*CO$126)*CO$110)","v":7.0990064922692659E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CP$125*((EF!$C37*CP$109+$B264)*CP$112*$Q$100+(EF!$B37*CP$109+$C264)*CP$113+(EF!$D37*CP$109+$G264)*CP$114*$C$100)+((EF!$C52*CP$109+$B264)*CP$112*$Q$100+(EF!$B52*CP$109+$C264)*CP$113+(EF!$D52*CP$109+$G264)*CP$114*$C$100)*CP$126)*CP$110","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J37*CQ$109+$B264)*CQ$112*$Q$101+(EF!$I37*CQ$109+$C264)*CQ$113+(EF!$K37*CQ$109+$G264)*CQ$114*$C$101)*CQ$125+((EF!$J52*CQ$109+$B264)*CQ$112*$Q$101+(EF!$I52*CQ$109+$C264)*CQ$113+(EF!$K52*CQ$109+$G264)*CQ$114*$C$101)*CQ$126)*CQ$110","v":1.6007252356604603E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S37*CR$109+$B264)*CR$112+(EF!$T37*CR$109+$G264)*CR$114*$C$102+(EF!$AB37*CR$109+$R264)*CR$123*$P$102)*CR$125+((EF!$S52*CR$109+$B264)*CR$112+(EF!$T52*CR$109+$G264)*CR$114*$C$102+(EF!$AB52*CR$109+$R264)*CR$123*$P$102)*CR$126)*CR$110","v":2.9478666633815175E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD37*CS$109+$B264)*CS$112+(EF!$AE37*CS$109+$G264)*CS$114*$C$103)*CS$125+((EF!$AD52*CS$109+$B264)*CS$112+(EF!$AE52*CS$109+$G264)*CS$114*$C$103)*CS$126)*CS$110)","v":7.0990064922692659E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CT$125*((EF!$C37*CT$109+$B264)*CT$112*$Q$100+(EF!$B37*CT$109+$C264)*CT$113)+((EF!$C52*CT$109+$B264)*CT$112*$Q$100+(EF!$B52*CT$109+$C264)*CT$113)*CT$126)*CT$110","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*CU$109+$B264)*CU$112*$Q$101+(EF!$I37*CU$109+$C264)*CU$113)*CU$125+((EF!$J52*CU$109+$B264)*CU$112*$Q$101+(EF!$I52*CU$109+$C264)*CU$113)*CU$126)*CU$110","v":6.2130972187489898E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*CV$109+$D264)*CV$114+(EF!$BM37*CV$109+$R264)*CV$123*$P$104+(EF!$BL37*CV$109+$B264)*CV$112*$Q$104+(EF!$BN37*CV$109+$C264)*CV$113*$B$104)*$C$32+((EF!$AZ37*CV$109+$D264)*CV$114+(EF!$BB37*CV$109+$R264)*CV$123*$P$104+(EF!$BA37*CV$109+$B264)*CV$112*$Q$104+(EF!$BC37*CV$109+$C264)*CV$113*$B$104)*$B$32+((EF!$BV37*CV$109+$D264)*CV$114+(EF!$BX37*CV$109+$R264)*CV$123*$P$104+(EF!$BW37*CV$109+$B264)*CV$112*$Q$104+(EF!$BY37*CV$109+$C264)*CV$113*$B$104)*$D$32)*CV$125*CV$110","v":6.3244880569236781E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*CW$109+$B264)*CW$112+(EF!$AB37*CW$109+$R264)*CW$123*$P$102)*CW$125+((EF!$S52*CW$109+$B264)*CW$112+(EF!$AB52*CW$109+$R264)*CW$123*$P$102)*CW$126)*CW$110","v":5.9299295900191701E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*CX$109+$B264)*CX$112+(EF!$AI37*CX$109+$M264)*CX$118*$J$103)*CX$125+((EF!$AD52*CX$109+$B264)*CX$112+(EF!$AI52*CX$109+$M264)*CX$118*$J$103)*CX$126)*CX$110","v":3.3535148108455551E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*CY$109+$B264)*CY$112+(EF!$AI37*CY$109+$M264)*CY$118*$J$103)*CY$125+((EF!$AD52*CY$109+$B264)*CY$112+(EF!$AI52*CY$109+$M264)*CY$118*$J$103)*CY$126)*CY$110","v":1.8772906402758326E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(CZ$125*((EF!$C37*CZ$109+$B264)*CZ$112*$Q$100+(EF!$B37*CZ$109+$C264)*CZ$113+CZ$116*$E$100*(EF!$F37*CZ$109+$I264))+((EF!$C52*CZ$109+$B264)*CZ$112*$Q$100+(EF!$B52*CZ$109+$C264)*CZ$113+CZ$116*$E$100*(EF!$F52*CZ$109+$I264))*CZ$126)*CZ$110","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J37*DA$109+$B264)*DA$112*$Q$101+(EF!$I37*DA$109+$C264)*DA$113+DA$116*$E$101*(EF!$M37*DA$109+$I264))*DA$125+((EF!$J52*DA$109+$B264)*DA$112*$Q$101+(EF!$I52*DA$109+$C264)*DA$113+DA$116*$E$101*(EF!$M52*DA$109+$I264))*DA$126)*DA$110","v":4.3225707592377025E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37*DB$109+$D264)*DB$114+(EF!$BM37*DB$109+$R264)*DB$123*$P$104+(EF!$BL37*DB$109+$B264)*DB$112*$Q$104+(EF!$BN37*DB$109+$C264)*DB$113*$B$104+DB$116*$E$104*(EF!$BP37*DB$109+$I264))*$C$30+((EF!$AZ37*DB$109+$D264)*DB$114+(EF!$BB37*DB$109+$R264)*DB$123*$P$104+(EF!$BA37*DB$109+$B264)*DB$112*$Q$104+(EF!$BC37*DB$109+$C264)*DB$113*$B$104+DB$116*$E$104*(EF!$BE37*DB$109+$I264))*$B$30+((EF!$BV37*DB$109+$D264)*DB$114+(EF!$BX37*DB$109+$R264)*DB$123*$P$104+(EF!$BW37*DB$109+$B264)*DB$112*$Q$104+(EF!$BY37*DB$109+$C264)*DB$113*$B$104+DB$116*$E$104*(EF!$CA37*DB$109+$I264))*$D$30)*DB$110*DB$125","v":4.2839166491315007E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37*DC$109+$B264)*DC$112+DC$123*$P$102*(EF!$AB37*DC$109+$R264)+DC$116*$E$102*(EF!$V37*DC$109+$I264))*DC$125+((EF!$S52*DC$109+$B264)*DC$112+DC$123*$P$102*(EF!$AB37*DC$109+$R264)+DC$116*$E$102*(EF!$V52*DC$109+$I264))*DC$126)*DC$110","v":4.9637412152360935E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37*DD$109+$B264)*DD$112+(EF!$AF37*DD$109+$I264)*DD$116*$E$103)*DD$125+((EF!$AD52*DD$109+$B264)*DD$112+(EF!$AF52*DD$109+$I264)*DD$116*$E$103)*DD$126)*DD$110","v":1.6325838270644433E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(DE$125*((EF!$C37*DE$109+$B264)*DE$112*$Q$100+(EF!$B37*DE$109+$C264)*DE$113+DE$117*$F$100*(EF!$G37*DE$109+$J264))+((EF!$C52*DE$109+$B264)*DE$112*$Q$100+(EF!$B52*DE$109+$C264)*DE$113+DE$117*$F$100*(EF!$G52*DE$109+$J264))*DE$126)*DE$110","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J37*DF$109+$B264)*DF$112*$Q$101+(EF!$I37*DF$109+$C264)*DF$113+DF$117*$F$101*(EF!$N37*DF$109+$J264))*DF$125+((EF!$J52*DF$109+$B264)*DF$112*$Q$101+(EF!$I52*DF$109+$C264)*DF$113+DF$117*$F$101*(EF!$N52*DF$109+$J264))*DF$126)*DF$110","v":1.1102793575098038E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK37*DG$109+$D264)*DG$114+(EF!$BM37*DG$109+$R264)*DG$123*$P$104+(EF!$BL37*DG$109+$B264)*DG$112*$Q$104+(EF!$BN37*DG$109+$C264)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ37*DG$109+$J264))*$C$21+((EF!$AZ37*DG$109+$D264)*DG$114+(EF!$BB37*DG$109+$R264)*DG$123*$P$104+(EF!$BA37*DG$109+$B264)*DG$112*$Q$104+(EF!$BC37*DG$109+$C264)*DG$113*$B$104+DG$117*$F$104*(EF!$BF37*DG$109+$J264))*$B$21+((EF!$BV37*DG$109+$D264)*DG$114+(EF!$BX37*DG$109+$R264)*DG$123*$P$104+(EF!$BW37*DG$109+$B264)*DG$112*$Q$104+(EF!$BY37*DG$109+$C264)*DG$113*$B$104+DG$117*$F$104*(EF!$CB37*DG$109+$J264))*$D$21)*DG$110*DG$125","v":5.7218241983024833E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S37*DH$109+$B264)*DH$112+DH$123*$P$102*(EF!$AB37*DH$109+$R264)+DH$117*$F$102*(EF!$W37*DH$109+$I264))*DH$125+((EF!$S52*DH$109+$B264)*DH$112+DH$123*$P$102*(EF!$AB37*DH$109+$R264)+DH$117*$E$102*(EF!$W52*DH$109+$I264))*DH$126)*DH$110","v":2.0303865442491104E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD37*DI$109+$B264)*DI$112+(EF!$AG37*DI$109+$J264)*DI$117*$F$103)*DI$125+((EF!$AD52*DI$109+$B264)*DI$112+(EF!$AG52*DI$109+$J264)*DI$117*$F$103)*DI$126)*DI$110","v":8.7222590097297305E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(DJ$125*((EF!$C37*DJ$109+$B264)*DJ$112*$Q$100+(EF!$B37*DJ$109+$C264)*DJ$113)+((EF!$C52*DJ$109+$B264)*DJ$112*$Q$100+(EF!$B52*DJ$109+$C264)*DJ$113)*DJ$126)*DJ$110","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J37*DK$109+$B264)*DK$112*$Q$101+(EF!$I37*DK$109+$C264)*DK$113+DK$115*$D$101*(EF!$L37*DK$109+$H264))*DK$125+((EF!$J52*DK$109+$B264)*DK$112*$Q$101+(EF!$I52*DK$109+$C264)*DK$113)*DK$126)*DK$110","v":1.081877983832061E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D264+EF!$BK37*DL$109)*DL$114+(EF!$BM37*DL$109+$R264)*DL$123*$P$104+(EF!$BL37*DL$109+$B264)*DL$112*$Q$104+(EF!$BO37*DL$109+$C264)*DL$113*$B$104+(EF!$BN37*DL$109+$H264)*DL$115*$D$104)*$C$27+((EF!$AZ37*DL$109+$D264)*DL$114+(EF!$BB37*DL$109+$R264)*DL$123*$P$104+(EF!$BA37*DL$109+$B264)*DL$112*$Q$104+(EF!$BC37*DL$109+$C264)*DL$113*$B$104+(EF!$BD37*DL$109+$H264)*DL$115*$D$104)*$B$27+((EF!$BV37*DL$109+$D264)*DL$114+(EF!$BX37*DL$109+$R264)*DL$123*$P$104+(EF!$BW37*DL$109+$B264)*DL$112*$Q$104+(EF!$BY37*DL$109+$C264)*DL$113*$B$104+(EF!$BZ37*DL$109+$H264)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":5.5754577310929859E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S37*DM$109+$B264)*DM$112+(EF!$AB37*DM$109+$R264)*DM$123*$P$102)*DM$125+((EF!$S52*DM$109+$B264)*DM$112+(EF!$AB52*DM$109+$R264)*DM$123*$P$102)*DM$126)*DM$110","v":1.978448474281912E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*DN$109+$B264)*DN$112)*DN$125+((EF!$AD52*DN$109+$B264)*DN$112)*DN$126)*DN$110","v":9.6581139365763246E-3},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK37*DO$109+$D264)*DO$114+(EF!$BM37*DO$109+$R264)*DO$123*$P$104+(EF!$BL37*DO$109+$B264)*DO$112*$Q$104+(EF!$BN37*DO$109+$C264)*DO$113*$B$104+DO$122*$N$104*(EF!$BU37*DO$109+$K264))*$C$38+((EF!$AZ37*DO$109+$D264)*DO$114+(EF!$BB37*DO$109+$R264)*DO$123*$P$104+(EF!$BA37*DO$109+$B264)*DO$112*$Q$104+(EF!$BC37*DO$109+$C264)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ37*DO$109+$K264))*$B$38+((EF!$BV37*DO$109+$D264)*DO$114+(EF!$BX37*DO$109+$R264)*DO$123*$P$104+(EF!$BW37*DO$109+$B264)*DO$112*$Q$104+(EF!$BY37*DO$109+$C264)*DO$113*$B$104+DO$122*$N$104*(EF!$CF37*DO$109+$K264))*$D$38)*DO$110*DO$125","v":4.2618236770996531E-5},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD37*$DP$109+$B264)*DP$112+(EF!$AN37*$DP$109+$K264)*DP$122*$N$103)*DP$125+((EF!$AD52*$DP$109+$B264)*DP$112+(EF!$AN52*$DP$109+$K264)*DP$122*$N$103)*DP$126)*DP$110","v":0.65515381156143038},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(DQ$125*((EF!$C37*DQ$109+$B264)*DQ$112*$Q$100+(EF!$B37*DQ$109+$C264)*DQ$113+(EF!$H37*DQ$109+$L264)*DQ$122*$O$100)+((EF!$C52*DQ$109+$B264)*DQ$112*$Q$100+(EF!$B52*DQ$109+$C264)*DQ$113+(EF!$H52*DQ$109+$L264)*DQ$122*$O$100)*DQ$126)*DQ$110","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J37*DR$109+$B264)*DR$112*$Q$101+(EF!$I37*DR$109+$C264)*DR$113+(EF!$R37*DR$109+$L264)*DR$122*$O$101)*DR$125+((EF!$J52*DR$109+$B264)*DR$112*$Q$101+(EF!$I52*DR$109+$C264)*DR$113+(EF!$R52*DR$109+$L264)*DR$122*$O$101)*DR$126)*DR$110","v":1.9995224059503048E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S37*DS$109+$B264)*DS$112+(EF!$AA37*DS$109+$L264)*DS$118*$O$102+(EF!$AB37*DS$109+$R264)*DS$123*$P$102)*DS$125+((EF!$S52*DS$109+$B264)*DS$112+(EF!$AA52*DS$109+$L264)*DS$118*$O$102+(EF!$AB52*DS$109+$R264)*DS$123*$P$102)*DS$126)*DS$110","v":1.4924735798471988E-5},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD37*DT$109+$B264)*DT$112+(EF!$AN37*DT$109+$L264)*DT$122*$O$103)*DT$125+((EF!$AD52*DT$109+$B264)*DT$112+(EF!$AN52*DT$109+$L264)*DT$122*$O$103)*DT$126)*DT$110","v":6.5450315884060889E-2},{"$f":"(DU$125*((EF!$C37*DU$109+$B264)*DU$112*$Q$100+(EF!$B37*DU$109+$C264)*DU$113)+((EF!$C52*DU$109+$B264)*DU$112*$Q$100+(EF!$B52*DU$109+$C264)*DU$113)*DU$126)*DU$110/1000000","v":1.7980026722879265},{"$f":"((((EF!$J37*DV$109+$B264)*DV$112*$Q$101+(EF!$I37*DV$109+$C264)*DV$113)*DV$125+((EF!$J52*DV$109+$B264)*DV$112*$Q$101+(EF!$I52*DV$109+$C264)*DV$113)*DV$126)*DV$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*DW$109+$B264)*DW$112+(EF!$AB37*DW$109+$R264)*DW$123*$P$102)*DW$125+((EF!$S52*DW$109+$B264)*DW$112+(EF!$AB52*DW$109+$R264)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*DX$109+$B264)*DX$125+(EF!$AD52*DX$109+$B264)*DX$126)*DX$112*DX$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*DY$109+$B264)*DY$125+(EF!$AP52*DY$109+$B264)*DY$126)*DY$112*DY$110)/1000000","v":0.38275736000343791},{"$f":"(DZ$125*((EF!$C37*DZ$109+$B264)*DZ$112*$Q$100+(EF!$B37*DZ$109+$C264)*DZ$113)+((EF!$C52*DZ$109+$B264)*DZ$112*$Q$100+(EF!$B52*DZ$109+$C264)*DZ$113)*DZ$126)*DZ$110/1000000","v":3.1165379652990728},{"$f":"((((EF!$J37*EA$109+$B264)*EA$112*$Q$101+(EF!$I37*EA$109+$C264)*EA$113)*EA$125+((EF!$J52*EA$109+$B264)*EA$112*$Q$101+(EF!$I52*EA$109+$C264)*EA$113)*EA$126)*EA$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*EB$109+$B264)*EB$112+(EF!$AB37*EB$109+$R264)*EB$123*$P$102)*EB$125+((EF!$S52*EB$109+$B264)*EB$112+(EF!$AB52*EB$109+$R264)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*EC$109+$B264)*EC$125+(EF!$AD52*EC$109+$B264)*EC$126)*EC$112*EC$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*ED$109+$B264)*ED$125+(EF!$AP52*ED$109+$B264)*ED$126)*ED$112*ED$110)/1000000","v":0.38275736000343791},{"$f":"(EE$125*((EF!$C37*EE$109+$B264)*EE$112*$Q$100+(EF!$B37*EE$109+$C264)*EE$113)+((EF!$C52*EE$109+$B264)*EE$112*$Q$100+(EF!$B52*EE$109+$C264)*EE$113)*EE$126)*EE$110/1000000","v":3.1165379652990728},{"$f":"((((EF!$J37*EF$109+$B264)*EF$112*$Q$101+(EF!$I37*EF$109+$C264)*EF$113)*EF$125+((EF!$J52*EF$109+$B264)*EF$112*$Q$101+(EF!$I52*EF$109+$C264)*EF$113)*EF$126)*EF$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*EG$109+$B264)*EG$112+(EF!$AB37*EG$109+$R264)*EG$123*$P$102)*EG$125+((EF!$S52*EG$109+$B264)*EG$112+(EF!$AB52*EG$109+$R264)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*EH$109+$B264)*EH$125+(EF!$AD52*EH$109+$B264)*EH$126)*EH$112*EH$110/1000000","v":0.30669511430105495},{"$f":"(((EF!$AP37*EI$109+$B264)*EI$125+(EF!$AP52*EI$109+$B264)*EI$126)*EI$112*EI$110)/1000000","v":0.38275736000343791},{"$f":"(EJ$125*((EF!$C37*EJ$109+$B264)*EJ$112*$Q$100+(EF!$B37*EJ$109+$C264)*EJ$113)+((EF!$C52*EJ$109+$B264)*EJ$112*$Q$100+(EF!$B52*EJ$109+$C264)*EJ$113)*EJ$126)*EJ$110/1000000","v":2.2175366291551097},{"$f":"((((EF!$J37*EK$109+$B264)*EK$112*$Q$101+(EF!$I37*EK$109+$C264)*EK$113)*EK$125+((EF!$J52*EK$109+$B264)*EK$112*$Q$101+(EF!$I52*EK$109+$C264)*EK$113)*EK$126)*EK$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*EL$109+$B264)*EL$112+(EF!$AB37*EL$109+$R264)*EL$123*$P$102)*EL$125+((EF!$S52*EL$109+$B264)*EL$112+(EF!$AB52*EL$109+$R264)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*EM$109+$B264)*EM$125+(EF!$AD52*EM$109+$B264)*EM$126)*EM$112*EM$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*EN$109+$B264)*EN$125+(EF!$AP52*EN$109+$B264)*EN$126)*EN$112*EN$110)/1000000","v":0.38275736000343791},{"$f":"(EO$125*((EF!$C37*EO$109+$B264)*EO$112*$Q$100+(EF!$B37*EO$109+$C264)*EO$113)+((EF!$C52*EO$109+$B264)*EO$112*$Q$100+(EF!$B52*EO$109+$C264)*EO$113)*EO$126)*EO$110/1000000","v":2.2175366291551097},{"$f":"((((EF!$J37*EP$109+$B264)*EP$112*$Q$101+(EF!$I37*EP$109+$C264)*EP$113)*EP$125+((EF!$J52*EP$109+$B264)*EP$112*$Q$101+(EF!$I52*EP$109+$C264)*EP$113)*EP$126)*EP$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*EQ$109+$B264)*EQ$112+(EF!$AB37*EQ$109+$R264)*EQ$123*$P$102)*EQ$125+((EF!$S52*EQ$109+$B264)*EQ$112+(EF!$AB52*EQ$109+$R264)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*ER$109+$B264)*ER$125+(EF!$AD52*ER$109+$B264)*ER$126)*ER$112*ER$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*ES$109+$B264)*ES$125+(EF!$AP52*ES$109+$B264)*ES$126)*ES$112*ES$110)/1000000","v":0.38275736000343791},{"$f":"(ET$125*((EF!$C37*ET$109+$B264)*ET$112*$Q$100+(EF!$B37*ET$109+$C264)*ET$113)+((EF!$C52*ET$109+$B264)*ET$112*$Q$100+(EF!$B52*ET$109+$C264)*ET$113)*ET$126)*ET$110/1000000","v":0.89900133614396327},{"$f":"((((EF!$J37*EU$109+$B264)*EU$112*$Q$101+(EF!$I37*EU$109+$C264)*EU$113)*EU$125+((EF!$J52*EU$109+$B264)*EU$112*$Q$101+(EF!$I52*EU$109+$C264)*EU$113)*EU$126)*EU$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*EV$109+$B264)*EV$112+(EF!$AB37*EV$109+$R264)*EV$123*$P$102)*EV$125+((EF!$S52*EV$109+$B264)*EV$112+(EF!$AB52*EV$109+$R264)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*EW$109+$B264)*EW$125+(EF!$AD52*EW$109+$B264)*EW$126)*EW$112*EW$110/1000000","v":0.30669511430105495},{"$f":"(((EF!$AP37*EX$109+$B264)*EX$125+(EF!$AP52*EX$109+$B264)*EX$126)*EX$112*EX$110)/1000000","v":0.38275736000343791},{"$f":"(EY$125*((EF!$C37*EY$109+$B264)*EY$112*$Q$100+(EF!$B37*EY$109+$C264)*EY$113)+((EF!$C52*EY$109+$B264)*EY$112*$Q$100+(EF!$B52*EY$109+$C264)*EY$113)*EY$126)*EY$110/1000000","v":2.6370705860222921},{"$f":"((((EF!$J37*EZ$109+$B264)*EZ$112*$Q$101+(EF!$I37*EZ$109+$C264)*EZ$113)*EZ$125+((EF!$J52*EZ$109+$B264)*EZ$112*$Q$101+(EF!$I52*EZ$109+$C264)*EZ$113)*EZ$126)*EZ$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*FA$109+$B264)*FA$112+(EF!$AB37*FA$109+$R264)*FA$123*$P$102)*FA$125+((EF!$S52*FA$109+$B264)*FA$112+(EF!$AB52*FA$109+$R264)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*FB$109+$B264)*FB$125+(EF!$AD52*FB$109+$B264)*FB$126)*FB$112*FB$110/1000000","v":0.30669511430105495},{"$f":"(((EF!$AP37*FC$109+$B264)*FC$125+(EF!$AP52*FC$109+$B264)*FC$126)*FC$112*FC$110)/1000000","v":0.38275736000343791},{"$f":"(FD$125*((EF!$C37*FD$109+$B264)*FD$112*$Q$100+(EF!$B37*FD$109+$C264)*FD$113)+((EF!$C52*FD$109+$B264)*FD$112*$Q$100+(EF!$B52*FD$109+$C264)*FD$113)*FD$126)*FD$110/1000000","v":2.517203741203097},{"$f":"((((EF!$J37*FE$109+$B264)*FE$112*$Q$101+(EF!$I37*FE$109+$C264)*FE$113)*FE$125+((EF!$J52*FE$109+$B264)*FE$112*$Q$101+(EF!$I52*FE$109+$C264)*FE$113)*FE$126)*FE$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*FF$109+$B264)*FF$112+(EF!$AB37*FF$109+$R264)*FF$123*$P$102)*FF$125+((EF!$S52*FF$109+$B264)*FF$112+(EF!$AB52*FF$109+$R264)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*FG$109+$B264)*FG$125+(EF!$AD52*FG$109+$B264)*FG$126)*FG$112*FG$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*FH$109+$B264)*FH$125+(EF!$AP52*FH$109+$B264)*FH$126)*FH$112*FH$110)/1000000","v":0.38275736000343791},{"$f":"(FI$125*((EF!$C37*FI$109+$B264)*FI$112*$Q$100+(EF!$B37*FI$109+$C264)*FI$113)+((EF!$C52*FI$109+$B264)*FI$112*$Q$100+(EF!$B52*FI$109+$C264)*FI$113)*FI$126)*FI$110/1000000","v":2.3374034739743044},{"$f":"((((EF!$J37*FJ$109+$B264)*FJ$112*$Q$101+(EF!$I37*FJ$109+$C264)*FJ$113)*FJ$125+((EF!$J52*FJ$109+$B264)*FJ$112*$Q$101+(EF!$I52*FJ$109+$C264)*FJ$113)*FJ$126)*FJ$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*FK$109+$B264)*FK$112+(EF!$AB37*FK$109+$R264)*FK$123*$P$102)*FK$125+((EF!$S52*FK$109+$B264)*FK$112+(EF!$AB52*FK$109+$R264)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*FL$109+$B264)*FL$125+(EF!$AD52*FL$109+$B264)*FL$126)*FL$112*FL$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*FM$109+$B264)*FM$125+(EF!$AP52*FM$109+$B264)*FM$126)*FM$112*FM$110)/1000000","v":0.38275736000343791},{"$f":"(FN$125*((EF!$C37*FN$109+$B264)*FN$112*$Q$100+(EF!$B37*FN$109+$C264)*FN$113)+((EF!$C52*FN$109+$B264)*FN$112*$Q$100+(EF!$B52*FN$109+$C264)*FN$113)*FN$126)*FN$110/1000000","v":0},{"$f":"((((EF!$J37*FO$109+$B264)*FO$112*$Q$101+(EF!$I37*FO$109+$C264)*FO$113)*FO$125+((EF!$J52*FO$109+$B264)*FO$112*$Q$101+(EF!$I52*FO$109+$C264)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S37*FP$109+$B264)*FP$112+(EF!$AB37*FP$109+$R264)*FP$123*$P$102)*FP$125+((EF!$S52*FP$109+$B264)*FP$112+(EF!$AB52*FP$109+$R264)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD37*FQ$109+$B264)*FQ$125+(EF!$AD52*FQ$109+$B264)*FQ$126)*FQ$112*FQ$110/1000000","v":0.28354922097954166},{"$f":"(((EF!$AP37*FR$109+$B264)*FR$125+(EF!$AP52*FR$109+$B264)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"(FS$125*((EF!$C37*FS$109+$B264)*FS$112*$Q$100+(EF!$B37*FS$109+$C264)*FS$113)+((EF!$C52*FS$109+$B264)*FS$112*$Q$100+(EF!$B52*FS$109+$C264)*FS$113)*FS$126)*FS$110/1000000","v":2.3973368963839019},{"$f":"((((EF!$J37*FT$109+$B264)*FT$112*$Q$101+(EF!$I37*FT$109+$C264)*FT$113)*FT$125+((EF!$J52*FT$109+$B264)*FT$112*$Q$101+(EF!$I52*FT$109+$C264)*FT$113)*FT$126)*FT$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*FU$109+$B264)*FU$112+(EF!$AB37*FU$109+$R264)*FU$123*$P$102)*FU$125+((EF!$S52*FU$109+$B264)*FU$112+(EF!$AB52*FU$109+$R264)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*FV$109+$B264)*FV$125+(EF!$AD52*FV$109+$B264)*FV$126)*FV$112*FV$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*FW$109+$B264)*FW$125+(EF!$AP52*FW$109+$B264)*FW$126)*FW$112*FW$110)/1000000","v":0.38275736000343791},{"$f":"(FX$125*((EF!$C37*FX$109+$B264)*FX$112*$Q$100+(EF!$B37*FX$109+$C264)*FX$113)+((EF!$C52*FX$109+$B264)*FX$112*$Q$100+(EF!$B52*FX$109+$C264)*FX$113)*FX$126)*FX$110/1000000","v":2.3973368963839019},{"$f":"((((EF!$J37*FY$109+$B264)*FY$112*$Q$101+(EF!$I37*FY$109+$C264)*FY$113)*FY$125+((EF!$J52*FY$109+$B264)*FY$112*$Q$101+(EF!$I52*FY$109+$C264)*FY$113)*FY$126)*FY$110)/1000000","v":0.62394783465326398},{"$f":"(((EF!$S37*FZ$109+$B264)*FZ$112+(EF!$AB37*FZ$109+$R264)*FZ$123*$P$102)*FZ$125+((EF!$S52*FZ$109+$B264)*FZ$112+(EF!$AB52*FZ$109+$R264)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":0.89537205509796758},{"$f":"((EF!$AD37*GA$109+$B264)*GA$125+(EF!$AD52*GA$109+$B264)*GA$126)*GA$112*GA$110/1000000","v":1.4414670372149585},{"$f":"(((EF!$AP37*GB$109+$B264)*GB$125+(EF!$AP52*GB$109+$B264)*GB$126)*GB$112*GB$110)/1000000","v":0.38275736000343791},{"$f":"(((EF!$AP37*GC$109+$B264)*GC$112+GC$119*$H$103*(EF!$AT37*GC$109+$N264))*GC$125+((EF!$AP52*GC$109+$B264)*GC$112+GC$119*$H$103*(EF!$AT52*GC$109+$N264))*GC$126)*GC$110/1000000","v":0.12758578666781262},{"$f":"(((EF!$J37*GD$109+$B264)*GD$112*$Q$101+(EF!$I37*GD$109+$C264)*GD$113)*GD$125+((EF!$J52*GD$109+$B264)*GD$112*$Q$101+(EF!$I52*GD$109+$C264)*GD$113)*GD$126)*GD$110/1000000","v":0.55286516994593038},{"$f":"(((EF!$S37*GE$109+$B264)*GE$112+(EF!$AB37*GE$109+$R264)*GE$123*$P$102)*GE$125+((EF!$S52*GE$109+$B264)*GE$112+(EF!$AB52*GE$109+$R264)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":0.45916515646049622},{"$f":"(((EF!$AD37*GF$109+$B264)*GF$112+(EF!$AH37*GF$109+$N264)*GF$119*$H$103)*GF$125+((EF!$AD52*GF$109+$B264)*GF$112+(EF!$AH52*GF$109+$N264)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":0.2208204822967596},{"$f":"(((EF!$J37*GG$109+$B264)*GG$112*$Q$101+(EF!$I37*GG$109+$C264)*GG$113)*GG$125+((EF!$J52*GG$109+$B264)*GG$112*$Q$101+(EF!$I52*GG$109+$C264)*GG$113)*GG$126)*GG$110/1000000","v":0},{"$f":"(((EF!$S37*GH$109+$B264)*GH$112+(EF!$AB37*GH$109+$R264)*GH$123*$P$102)*GH$125+((EF!$S52*GH$109+$B264)*GH$112+(EF!$AB52*GH$109+$R264)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD37*GI$109+$B264)*GI$112+(EF!$AH37*GI$109+$N264)*GI$119*$H$103)*GI$125+((EF!$AD52*GI$109+$B264)*GI$112+(EF!$AH52*GI$109+$N264)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":0.29429003360276029},{"$f":"((((EF!$AP37*GJ$109+$B264)*GJ$112+GJ$120*$K$103*(EF!$AW37*GJ$109+$O264)+GJ$121*$L$103*(EF!$AX37*GJ$109+$P264))*GJ$125+((EF!$AP52*GJ$109+$B264)*GJ$112+GJ$120*$K$103*(EF!$AW52*GJ$109+$O264)+GJ$121*$L$103*(EF!$AX52*GJ$109+$P264))*GJ$126)*GJ$110)/1000000","v":0.12758578666781262},{"$f":"(((EF!$J37*GK$109+$B264)*GK$112*$Q$101+(EF!$I37*GK$109+$C264)*GK$113)*GK$125+((EF!$J52*GK$109+$B264)*GK$112*$Q$101+(EF!$I52*GK$109+$C264)*GK$113)*GK$126)*GK$110/1000000","v":0.55286516994593038},{"$f":"(((EF!$S37*GL$109+$B264)*GL$112+(EF!$AB37*GL$109+$R264)*GL$123*$P$102)*GL$125+((EF!$S52*GL$109+$B264)*GL$112+(EF!$AB52*GL$109+$R264)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":0.45916515646049622},{"$f":"(((EF!$AD37*GM$109+$B264)*GM$112+(EF!$AK37*GM$109+$O264)*GM$120*$K$103+(EF!$AL37*GM$109+$P264)*GM$121*$L$103)*GM$125+((EF!$AD52*GM$109+$B264)*GM$112+(EF!$AK52*GM$109+$O264)*GM$120*$K$103+(EF!$AL52*GM$109+$P264)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":0.36803413716126604},{"$f":"0.000001*(((EF!$J37*GN$109+$B264)*GN$112*$Q$101+(EF!$I37*GN$109+$C264)*GN$113)*GN$125+((EF!$J52*GN$109+$B264)*GN$112*$Q$101+(EF!$I52*GN$109+$C264)*GN$113)*GN$126)*GN$110","v":1.073471207220297},{"$f":"0.000001*(((EF!$BK37*GO$109+$D264)*GO$114+(EF!$BM37*GO$109+$R264)*GO$123*$P$104+(EF!$BL37*GO$109+$B264)*GO$112*$Q$104+(EF!$BN37*GO$109+$C264)*GO$113*$B$104)*$C$40+((EF!$AZ37*GO$109+$D264)*GO$114+(EF!$BB37*GO$109+$R264)*GO$123*$P$104+(EF!$BA37*GO$109+$B264)*GO$112*$Q$104+(EF!$BC37*GO$109+$C264)*GO$113*$B$104)*$B$40+((EF!$BV37*GO$109+$D264)*GO$114+(EF!$BX37*GO$109+$R264)*GO$123*$P$104+(EF!$BW37*GO$109+$B264)*GO$112*$Q$104+(EF!$BY37*GO$109+$C264)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":0.11605874289624585},{"$f":"0.000001*(((EF!$S37*GP$109+$B264)*GP$112+(EF!$AB37*GP$109+$R264)*GP$123*$P$102)*GP$125+((EF!$S52*GP$109+$B264)*GP$112+(EF!$AB52*GP$109+$R264)*GP$123*$P$102)*GP$126)*GP$110","v":1.0786125606743751},{"$f":"0.000001*((EF!$AD37*GQ$109+$B264)*GQ$125+(EF!$AD52*GQ$109+$B264)*GQ$126)*GQ$112*GQ$110","v":0.4749710509764985},{"$f":"(((EF!$AD37*GR$109+$B264)*GR$112+(EF!$AH37*GR$109+$N264)*GR$119*$H$103)*GR$125+((EF!$AD52*GR$109+$B264)*GR$112+(EF!$AH52*GR$109+$N264)*GR$119*$H$103)*GR$126)*GR$110/1000000","v":0.39432228981564221},{"$f":"(((EF!$AD37*GS$109+$B264)*GS$112+(EF!$AH37*GS$109+$N264)*GS$119*$H$103)*GS$125+((EF!$AD52*GS$109+$B264)*GS$112+(EF!$AH52*GS$109+$N264)*GS$119*$H$103)*GS$126)*GS$110/1000000","v":0.39432228981564221},{"$f":"(((EF!$AD37*GT$109+$B264)*GT$112+(EF!$AH37*GT$109+$N264)*GT$119*$H$103)*GT$125+((EF!$AD52*GT$109+$B264)*GT$112+(EF!$AH52*GT$109+$N264)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":0.29429003360276029},{"$f":"(((EF!$AD37*GU$109+$B264)*GU$112+(EF!$AH37*GU$109+$N264)*GU$119*$H$103)*GU$125+((EF!$AD52*GU$109+$B264)*GU$112+(EF!$AH52*GU$109+$N264)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":0.2060030235219322},{"$f":"(((EF!$AD37*GV$109+$B264)*GV$112+(EF!$AH37*GV$109+$N264)*GV$119*$H$103)*GV$125+((EF!$AD52*GV$109+$B264)*GV$112+(EF!$AH52*GV$109+$N264)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":0.70978012166815596},{"$f":"(((EF!$AD37*GW$109+$B264)*GW$112+(EF!$AH37*GW$109+$N264)*GW$119*$H$103)*GW$125+((EF!$AD52*GW$109+$B264)*GW$112+(EF!$AH52*GW$109+$N264)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":9.7420801013276298E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37*GX$109+$B264)*GX$112+(EF!$AK37*GX$109+$O264)*GX$120*$K$103)*GX$125+((EF!$AD52*GX$109+$B264)*GX$112+(EF!$AK52*GX$109+$O264)*GX$120*$K$103)*GX$126)*GX$110","v":9.1293274038225722E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37*GY$109+$B264)*GY$112*$Q$101+(EF!$I37*GY$109+$C264)*GY$113+GY$120*$K$101*(EF!$O37*GY$109+$O264))*GY$125+((EF!$J52*GY$109+$B264)*GY$112*$Q$101+(EF!$I52*GY$109+$C264)*GY$113+GY$120*$K$101*(EF!$O52*GY$109+$O264))*GY$126)*GY$110","v":1.2697220941253876E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK37*GZ$109+$D264)*GZ$114+(EF!$BM37*GZ$109+$R264)*GZ$123*$P$104+(EF!$BL37*GZ$109+$B264)*GZ$112*$Q$104+(EF!$BN37*GZ$109+$C264)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR37*GZ$109+$O264))*$C$22+((EF!$AZ37*GZ$109+$D264)*GZ$114+(EF!$BB37*GZ$109+$R264)*GZ$123*$P$104+(EF!$BA37*GZ$109+$B264)*GZ$112*$Q$104+(EF!$BC37*GZ$109+$C264)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG37*GZ$109+$O264))*$B$22+((EF!$BV37*GZ$109+$D264)*GZ$114+(EF!$BX37*GZ$109+$R264)*GZ$123*$P$104+(EF!$BW37*GZ$109+$B264)*GZ$112*$Q$104+(EF!$BY37*GZ$109+$C264)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC37*GZ$109+$O264))*$D$22)*GZ$110*GZ$125","v":6.5435122738664398E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37*HA$109+$B264)*HA$112+HA$123*$P$102*(EF!$AB37*HA$109+$R264)+HA$120*$K$102*(EF!$X37*HA$109+$O264))*HA$125+((EF!$S52*HA$109+$B264)*HA$112+HA$123*$P$102*(EF!$AB52*HA$109+$R264)+HA$120*$K$102*(EF!$X52*HA$109+$O264))*HA$126)*HA$110","v":2.3219621597127867E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37*HB$109+$B264)*HB$112+(EF!$AK37*HB$109+$O264)*HB$120*$K$103)*HB$125+((EF!$AD52*HB$109+$B264)*HB$112+(EF!$AK52*HB$109+$O264)*HB$120*$K$103)*HB$126)*HB$110","v":9.974827416567791E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD37*HC$109+$B264)*HC$112+(EF!$AL37*HC$109+$P264)*HC$121*$L$103)*HC$125+((EF!$AD52*HC$109+$B264)*HC$112+(EF!$AL52*HC$109+$P264)*HC$121*$L$103)*HC$126)*HC$110","v":7.850220032463608E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$J37*HD$109+$B264)*HD$112*$Q$101+(EF!$I37*HD$109+$C264)*HD$113+HD$121*$L$101*(EF!$P37*HD$109+$P264))*HD$125+((EF!$J52*HD$109+$B264)*HD$112*$Q$101+(EF!$I52*HD$109+$C264)*HD$113+HD$121*$L$101*(EF!$P52*HD$109+$P264))*HD$126)*HD$110","v":2.8387364351131823E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK37*HE$109+$D264)*HE$114+(EF!$BM37*HE$109+$R264)*HE$123*$P$104+(EF!$BL37*HE$109+$B264)*HE$112*$Q$104+(EF!$BN37*HE$109+$C264)*HE$113*$B$104+HE$121*$L$104*(EF!$BS37*HE$109+$P264))*$C$23+((EF!$AZ37*HE$109+$D264)*HE$114+(EF!$BB37*HE$109+$R264)*HE$123*$P$104+(EF!$BA37*HE$109+$B264)*HE$112*$Q$104+(EF!$BC37*HE$109+$C264)*HE$113*$B$104+HE$121*$L$104*(EF!$BH37*HE$109+$P264))*$B$23+((EF!$BV37*HE$109+$D264)*HE$114+(EF!$BX37*HE$109+$R264)*HE$123*$P$104+(EF!$BW37*HE$109+$B264)*HE$112*$Q$104+(EF!$BY37*HE$109+$C264)*HE$113*$B$104+HE$121*$L$104*(EF!$CD37*HE$109+$P264))*$D$23)*HE$110*HE$125","v":2.0460737084020343E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S37*HF$109+$B264)*HF$112+HF$123*$P$102*(EF!$AB37*HF$109+$R264)+HF$121*$L$102*(EF!$Y37*HF$109+$P264))*HF$125+((EF!$S52*HF$109+$B264)*HF$112+HF$123*$P$102*(EF!$AB52*HF$109+$R264)+HF$121*$L$102*(EF!$Y52*HF$109+$P264))*HF$126)*HF$110","v":3.2598085322375681E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD37*HG$109+$B264)*HG$112+(EF!$AL37*HG$109+$P264)*HG$121*$L$103)*HG$125+((EF!$AD52*HG$109+$B264)*HG$112+(EF!$AL52*HG$109+$P264)*HG$121*$L$103)*HG$126)*HG$110","v":8.5772572876639842E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J37*HH$109+$B264)*HH$112*$Q$101+(EF!$I37*HH$109+$C264)*HH$113)*HH$125+((EF!$J52*HH$109+$B264)*HH$112*$Q$101+(EF!$I52*HH$109+$C264)*HH$113)*HH$126)*HH$110","v":2.8872657664379891E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK37*HI$109+$D264)*HI$114+(EF!$BM37*HI$109+$R264)*HI$123*$P$104+(EF!$BL37*HI$109+$B264)*HI$112*$Q$104+(EF!$BN37*HI$109+$C264)*HI$113*$B$104)*$C$24+((EF!$AZ37*HI$109+$D264)*HI$114+(EF!$BB37*HI$109+$R264)*HI$123*$P$104+(EF!$BA37*HI$109+$B264)*HI$112*$Q$104+(EF!$BC37*HI$109+$C264)*HI$113*$B$104)*$B$24+((EF!$BV37*HI$109+$D264)*HI$114+(EF!$BX37*HI$109+$R264)*HI$123*$P$104+(EF!$BW37*HI$109+$B264)*HI$112*$Q$104+(EF!$BY37*HI$109+$C264)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":2.081052154333757E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S37*HJ$109+$B264)*HJ$112+HJ$123*$P$102*(EF!$AB37*HJ$109+$R264))*HJ$125+((EF!$S52*HJ$109+$B264)*HJ$112+HJ$123*$P$102*(EF!$AB52*HJ$109+$R264))*HJ$126)*HJ$110","v":3.3155362589682394E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD37*HK$109+$B264)*HK$112)*HK$125+((EF!$AD52*HK$109+$B264)*HK$112)*HK$126)*HK$110","v":8.7238889212395612E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37*HL$109+$D264)*HL$114+(EF!$BM37*HL$109+$S264)*HL$123*$P$104+(EF!$BL37*HL$109+$B264)*HL$112*$Q$104+(EF!$BN37*HL$109+$C264)*HL$113*$B$104)*$C$33+((EF!$AZ37*HL$109+$D264)*HL$114+(EF!$BB37*HL$109+$S264)*HL$123*$P$104+(EF!$BA37*HL$109+$B264)*HL$112*$Q$104+(EF!$BC37*HL$109+$C264)*HL$113*$B$104)*$B$33+((EF!$BV37*HL$109+$D264)*HL$114+(EF!$BX37*HL$109+$S264)*HL$123*$P$104+(EF!$BW37*HL$109+$B264)*HL$112*$Q$104+(EF!$BY37*HL$109+$C264)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":2.0450365750741832E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37*HM$109+$B264)*HM$112+(HM$123*HM$109+$R264)*$P$102*EF!$AB37)*HM$125+((EF!$S52*HM$109+$B264)*HM$112+HM$123*$P$102*(EF!$AB52*HM$109+$R264))*HM$126)*HM$110","v":2.3271537241586572E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*HN$109+$B264)*HN$112+(EF!$AH37*HN$109+$N264)*HN$119*$H$103)*HN$125+((EF!$AD52*HN$109+$B264)*HN$112+(EF!$AH52*HN$109+$N264)*HN$119*$H$103)*HN$126)*HN$110","v":0.16328645107143192},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*HO$109+$B264)*HO$112+(EF!$AH37*HO$109+$N264)*HO$119*$H$103)*HO$125+((EF!$AD52*HO$109+$B264)*HO$112+(EF!$AH52*HO$109+$N264)*HO$119*$H$103)*HO$126)*HO$110","v":1.399598152040845E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37*HP$109+$D264)*HP$114+(EF!$BM37*HP$109+$S264)*HP$123*$P$104+(EF!$BL37*HP$109+$B264)*HP$112*$Q$104+(EF!$BN37*HP$109+$C264)*HP$113*$B$104)*$C$33+((EF!$AZ37*HP$109+$D264)*HP$114+(EF!$BB37*HP$109+$S264)*HP$123*$P$104+(EF!$BA37*HP$109+$B264)*HP$112*$Q$104+(EF!$BC37*HP$109+$C264)*HP$113*$B$104)*$B$33+((EF!$BV37*HP$109+$D264)*HP$114+(EF!$BX37*HP$109+$S264)*HP$123*$P$104+(EF!$BW37*HP$109+$B264)*HP$112*$Q$104+(EF!$BY37*HP$109+$C264)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":2.512473506519711E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37*HQ$109+$B264)*HQ$112+(HQ$123*HQ$109+$R264)*$P$102*EF!$AB37)*HQ$125+((EF!$S52*HQ$109+$B264)*HQ$112+HQ$123*$P$102*(EF!$AB52*HQ$109+$R264))*HQ$126)*HQ$110","v":2.8590745753949216E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*HR$109+$B264)*HR$112+(EF!$AH37*HR$109+$N264)*HR$119*$H$103)*HR$125+((EF!$AD52*HR$109+$B264)*HR$112+(EF!$AH52*HR$109+$N264)*HR$119*$H$103)*HR$126)*HR$110","v":0.20060906845918777},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(HS$125*((EF!$C37*HS$109+$B264)*HS$112*$Q$100+(EF!$B37*HS$109+$C264)*HS$113)+((EF!$C52*HS$109+$B264)*HS$112*$Q$100+(EF!$B52*HS$109+$C264)*HS$113)*HS$126)*HS$110","v":0.35894564090453557},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$J37*HT$109+$B264)*HT$112*$Q$101+(EF!$I37*HT$109+$C264)*HT$113)*HT$125+((EF!$J52*HT$109+$B264)*HT$112*$Q$101+(EF!$I52*HT$109+$C264)*HT$113)*HT$126)*HT$110","v":4.6321220589122573E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37*HU$109+$D264)*HU$114+(EF!$BM37*HU$109+$R264)*HU$123*$P$104+(EF!$BL37*HU$109+$B264)*HU$112*$Q$104+(EF!$BN37*HU$109+$C264)*HU$113*$B$104)*$C$34+((EF!$AZ37*HU$109+$D264)*HU$114+(EF!$BB37*HU$109+$R264)*HU$123*$P$104+(EF!$BA37*HU$109+$B264)*HU$112*$Q$104+(EF!$BC37*HU$109+$C264)*HU$113*$B$104)*$B$34+((EF!$BV37*HU$109+$D264)*HU$114+(EF!$BX37*HU$109+$R264)*HU$123*$P$104+(EF!$BW37*HU$109+$B264)*HU$112*$Q$104+(EF!$BY37*HU$109+$C264)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":5.0080361679323646E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37*HV$109+$B264)*HV$112+(HV$123*HV$109+$R264)*$P$102*EF!$AB37)*HV$125+((EF!$S52*HV$109+$B264)*HV$112+HV$123*$P$102*(EF!$AB52*HV$109+$R264))*HV$126)*HV$110","v":5.3192085123626449E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*HW$109+$B264)*HW$112+(EF!$AH37*HW$109+$N264)*HW$119*$H$103)*HW$125+((EF!$AD52*HW$109+$B264)*HW$112+(EF!$AH52*HW$109+$N264)*HW$119*$H$103)*HW$126)*HW$110","v":2.4540603084900085E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*HX$109+$B264)*HX$112+(EF!$AH37*HX$109+$N264)*HX$119*$H$103)*HX$125+((EF!$AD52*HX$109+$B264)*HX$112+(EF!$AH52*HX$109+$N264)*HX$119*$H$103)*HX$126)*HX$110","v":1.399598152040845E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$J37*HY$109+$B264)*HY$112*$Q$101+(EF!$I37*HY$109+$C264)*HY$113)*HY$125+((EF!$J52*HY$109+$B264)*HY$112*$Q$101+(EF!$I52*HY$109+$C264)*HY$113)*HY$126)*HY$110","v":4.6321220589122573E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK37*HZ$109+$D264)*HZ$114+(EF!$BM37*HZ$109+$R264)*HZ$123*$P$104+(EF!$BL37*HZ$109+$B264)*HZ$112*$Q$104+(EF!$BN37*HZ$109+$C264)*HZ$113*$B$104)*$C$34+((EF!$AZ37*HZ$109+$D264)*HZ$114+(EF!$BB37*HZ$109+$R264)*HZ$123*$P$104+(EF!$BA37*HZ$109+$B264)*HZ$112*$Q$104+(EF!$BC37*HZ$109+$C264)*HZ$113*$B$104)*$B$34+((EF!$BV37*HZ$109+$D264)*HZ$114+(EF!$BX37*HZ$109+$R264)*HZ$123*$P$104+(EF!$BW37*HZ$109+$B264)*HZ$112*$Q$104+(EF!$BY37*HZ$109+$C264)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":5.0080361679323646E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S37*IA$109+$B264)*IA$112+(IA$123*IA$109+$R264)*$P$102*EF!$AB37)*IA$125+((EF!$S52*IA$109+$B264)*IA$112+IA$123*$P$102*(EF!$AB52*IA$109+$R264))*IA$126)*IA$110","v":5.3192085123626449E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*IB$109+$B264)*IB$112+(EF!$AH37*IB$109+$N264)*IB$119*$H$103)*IB$125+((EF!$AD52*IB$109+$B264)*IB$112+(EF!$AH52*IB$109+$N264)*IB$119*$H$103)*IB$126)*IB$110","v":1.963248246792007E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD37*IC$109+$B264)*IC$112+(EF!$AH37*IC$109+$N264)*IC$119*$H$103)*IC$125+((EF!$AD52*IC$109+$B264)*IC$112+(EF!$AH52*IC$109+$N264)*IC$119*$H$103)*IC$126)*IC$110","v":1.399598152040845E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$J37*ID$109+$B264)*ID$112*$Q$101+(EF!$I37*ID$109+$C264)*ID$113)*ID$125+((EF!$J52*ID$109+$B264)*ID$112*$Q$101+(EF!$I52*ID$109+$C264)*ID$113)*ID$126)*ID$110","v":3.6327341822173766E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK37*IE$109+$D264)*IE$114+(EF!$BM37*IE$109+$R264)*IE$123*$P$104+(EF!$BL37*IE$109+$B264)*IE$112*$Q$104+(EF!$BN37*IE$109+$C264)*IE$113*$B$104)*$C$35+((EF!$AZ37*IE$109+$D264)*IE$114+(EF!$BB37*IE$109+$R264)*IE$123*$P$104+(EF!$BA37*IE$109+$B264)*IE$112*$Q$104+(EF!$BC37*IE$109+$C264)*IE$113*$B$104)*$B$35+((EF!$BV37*IE$109+$D264)*IE$114+(EF!$BX37*IE$109+$R264)*IE$123*$P$104+(EF!$BW37*IE$109+$B264)*IE$112*$Q$104+(EF!$BY37*IE$109+$C264)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":3.9275442101154344E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S37*IF$109+$B264)*IF$112+(IF$123*IF$109+$R264)*$P$102*EF!$AB37)*IF$125+((EF!$S52*IF$109+$B264)*IF$112+IF$123*$P$102*(EF!$AB52*IF$109+$R264))*IF$126)*IF$110","v":4.1715806145529388E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD37*IG$109+$B264)*IG$112)*IG$125+((EF!$AD52*IG$109+$B264)*IG$112)*IG$126)*IG$110","v":2.1170520810854538E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD37*IH$109+$B264)*IH$112)*IH$125+((EF!$AD52*IH$109+$B264)*IH$112)*IH$126)*IH$110","v":1.0976325717722973E-2},{"$f":"1/1000000*(((EF!$J37*II$109+$B264)*II$112*$Q$101+(EF!$I37*II$109+$C264)*II$113)*II$125+((EF!$J52*II$109+$B264)*II$112*$Q$101+(EF!$I52*II$109+$C264)*II$113)*II$126)*II$110","v":1.073471207220297},{"$f":"1/1000000*(((EF!$S37*IJ$109+$B264)*IJ$112+(IJ$123*IJ$109+$R264)*$P$102*EF!$AB37)*IJ$125+((EF!$S52*IJ$109+$B264)*IJ$112+IJ$123*$P$102*(EF!$AB52*IJ$109+$R264))*IJ$126)*IJ$110","v":1.2327000693421428},{"$f":"1/1000000*(((EF!$AD37*IK$109+$B264)*IK$112)*IK$125+((EF!$AD52*IK$109+$B264)*IK$112)*IK$126)*IK$110","v":0.62558787382672765},{"$f":"1/1000000*(((EF!$AD37*IL$109+$B264)*IL$112)*IL$125+((EF!$AD52*IL$109+$B264)*IL$112)*IL$126)*IL$110","v":0.3243498981215085},{"$f":"(((EF!$J37*IM$109+$B264)*IM$112*$Q$101+(EF!$I37*IM$109+$C264)*IM$113)*IM$125+((EF!$J52*IM$109+$B264)*IM$112*$Q$101+(EF!$I52*IM$109+$C264)*IM$113)*IM$126)*IM$110/1000000","v":0.27489849757156998},{"$f":"(((EF!$S37*IN$109+$B264)*IN$112+(EF!$AB37*IN$109+$R264)*IN$123*$P$102)*IN$125+((EF!$S52*IN$109+$B264)*IN$112+(EF!$AB52*IN$109+$R264)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":0.96577234932774347},{"$f":"((EF!$AD37*IO$109+$B264)*IO$112*IO$125+(EF!$AD52*IO$109+$B264)*IO$112*IO$126)*IO$110/1000000","v":0.42653718670004159},{"$f":"(((EF!$BK37*IP$109+$D264)*IP$114+(EF!$BM37*IP$109+$R264)*IP$123*$P$104+(EF!$BL37*IP$109+$B264)*IP$112*$Q$104+(EF!$BN37*IP$109+$C264)*IP$113*$B$104)*$C$36+((EF!$AZ37*IP$109+$D264)*IP$114+(EF!$BB37*IP$109+$R264)*IP$123*$P$104+(EF!$BA37*IP$109+$B264)*IP$112*$Q$104+(EF!$BC37*IP$109+$C264)*IP$113*$B$104)*$B$36+((EF!$BV37*IP$109+$D264)*IP$114+(EF!$BX37*IP$109+$R264)*IP$123*$P$104+(EF!$BW37*IP$109+$B264)*IP$112*$Q$104+(EF!$BY37*IP$109+$C264)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":9.6627016136816582E-2},{"$f":"(((EF!$S37*IQ$109+$B264)*IQ$112+(EF!$AB37*IQ$109+$R264)*IQ$123*$P$102)*IQ$125+((EF!$S52*IQ$109+$B264)*IQ$112+(EF!$AB52*IQ$109+$R264)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":0.55866351476235387},{"$f":"((EF!$AD37*IR$109+$B264)*IR$112*IR$125+(EF!$AD52*IR$109+$B264)*IR$112*IR$126)*IR$110/1000000","v":0.38279144832238121},{"$f":"(((EF!$J37*IS$109+$B264)*IS$112*$Q$101+(EF!$I37*IS$109+$C264)*IS$113)*IS$125+((EF!$J52*IS$109+$B264)*IS$112*$Q$101+(EF!$I52*IS$109+$C264)*IS$113)*IS$126)*IS$110/1000000","v":0.27489849757156998},{"$f":"(((EF!$S37*IT$109+$B264)*IT$112+(EF!$AB37*IT$109+$R264)*IT$123*$P$102)*IT$125+((EF!$S52*IT$109+$B264)*IT$112+(EF!$AB52*IT$109+$R264)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":0.96577234932774347},{"$f":"((EF!$AD37*IU$109+$B264)*IU$112*IU$125+(EF!$AD52*IU$109+$B264)*IU$112*IU$126)*IU$110/1000000","v":0.42653718670004159},{"$f":"(((EF!$S37*IV$109+$B264)*IV$112+(EF!$AB37*IV$109+$R264)*IV$123*$P$102)*IV$125+((EF!$S52*IV$109+$B264)*IV$112+(EF!$AB52*IV$109+$R264)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":7.5495069562480241E-2},{"$f":"((EF!$AD37*IW$109+$B264)*IW$112*IW$125+(EF!$AD52*IW$109+$B264)*IW$112*IW$126)*IW$110/1000000","v":3.4706424647895897},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(IX$125*((EF!$C37*IX$109+$B264)*IX$112*$Q$100+(EF!$B37*IX$109+$C264)*IX$113+IX$115*$D$100*(EF!$E37*IX$109+$H264))+((EF!$C52*IX$109+$B264)*IX$112*$Q$100+(EF!$B52*IX$109+$C264)*IX$113+IX$115*$D$100*(EF!$E52*IX$109+$H264))*IX$126)*IX$110","v":2.9080591310265705E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J37*IY$109+$B264)*IY$112*$Q$101+(EF!$I37*IY$109+$C264)*IY$113+IY$115*$D$101*(EF!$L37*IY$109+$H264))*IY$125+((EF!$J52*IY$109+$B264)*IY$112*$Q$101+(EF!$I52*IY$109+$C264)*IY$113+IY$115*$D$101*(EF!$L52*IY$109+$H264))*IY$126)*IY$110","v":2.6966586956053827E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D264+EF!$BK37*IZ$109)*IZ$114+(EF!$BM37*IZ$109+$R264)*IZ$123*$P$104+(EF!$BL37*IZ$109+$B264)*IZ$112*$Q$104+(EF!$BO37*IZ$109+$C264)*IZ$113*$B$104+(EF!$BN37*IZ$109+$H264)*IZ$115*$D$104)*$C$25+((EF!$AZ37*IZ$109+$D264)*IZ$114+(EF!$BB37*IZ$109+$R264)*IZ$123*$P$104+(EF!$BA37*IZ$109+$B264)*IZ$112*$Q$104+(EF!$BC37*IZ$109+$C264)*IZ$113*$B$104+(EF!$BD37*IZ$109+$H264)*IZ$115*$D$104)*$B$25+((EF!$BV37*IZ$109+$D264)*IZ$114+(EF!$BX37*IZ$109+$R264)*IZ$123*$P$104+(EF!$BW37*IZ$109+$B264)*IZ$112*$Q$104+(EF!$BY37*IZ$109+$C264)*IZ$113*$B$104+(EF!$BZ37*IZ$109+$H264)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":1.9436684538104751E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S37*JA$109+$B264)*JA$112+(EF!$AB37*JA$109+$R264)*JA$123*$P$102+JA$115*$D$102*(EF!$U37*JA$109+$H264))*JA$125+((EF!$S52*JA$109+$B264)*JA$112+(EF!$AB52*JA$109+$R264)*JA$123*$P$102+JA$115*$D$102*(EF!$U52*JA$109+$H264))*JA$126)*JA$110","v":3.0966562854281229E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD37*JB$109+$B264)*JB$112+JB$115*$D$103*(EF!$AJ37*JC109+$H264))*JB$125+((EF!$AD52*JB$109+$B264)*JB$112+JB$115*$D$103*(EF!$AJ52*JB$109+$H264))*JB$126)*JB$110","v":2.5462401998564638E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD37*JC$109+$B264)*JC$112+JC$115*$D$103*(EF!$AJ37*JC109+$H264))*JC$125+((EF!$AD52*JC$109+$B264)*JC$112+JC$115*$D$103*(EF!$AJ52*JC$109+$H264))*JC$126)*JC$110","v":6.7899738662839035E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(JD$125*((EF!$C37*B$109+$B264)*JD$112*$Q$100+(EF!$B37*B$109+$C264)*JD$113)+((EF!$C52*B$109+$B264)*JD$112*$Q$100+(EF!$B52*B$109+$C264)*JD$113)*JD$126)*JD$110","v":0.3197358605734521},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(JE$125*((EF!$C37*JE$109+$B264)*JE$112*$Q$100+(EF!$B37*JE$109+$C264)*JE$113+JE$117*$F$100*(EF!$G37*JE$109+$J264))+((EF!$C52*JE$109+$B264)*JE$112*$Q$100+(EF!$B52*JE$109+$C264)*JE$113+JE$117*$F$100*(EF!$G52*JE$109+$J264))*JE$126)*JE$110","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J37*JF$109+$B264)*JF$112*$Q$101+(EF!$I37*JF$109+$C264)*JF$113+JF$117*$F$101*(EF!$N37*JF$109+$J264))*JF$125+((EF!$J52*JF$109+$B264)*JF$112*$Q$101+(EF!$I52*JF$109+$C264)*JF$113+JF$117*$F$101*(EF!$N52*JF$109+$J264))*JF$126)*JF$110","v":1.0839443401518298E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK37*JG$109+$D264)*JG$114+(EF!$BM37*JG$109+$R264)*JG$123*$P$104+(EF!$BL37*JG$109+$B264)*JG$112*$Q$104+(EF!$BN37*JG$109+$C264)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ37*JG$109+$J264))*$C$21+((EF!$AZ37*JG$109+$D264)*JG$114+(EF!$BB37*JG$109+$R264)*JG$123*$P$104+(EF!$BA37*JG$109+$B264)*JG$112*$Q$104+(EF!$BC37*JG$109+$C264)*JG$113*$B$104+JG$117*$F$104*(EF!$BF37*JG$109+$J264))*$B$21+((EF!$BV37*JG$109+$D264)*JG$114+(EF!$BX37*JG$109+$R264)*JG$123*$P$104+(EF!$BW37*JG$109+$B264)*JG$112*$Q$104+(EF!$BY37*JG$109+$C264)*JG$113*$B$104+JG$117*$F$104*(EF!$CB37*JG$109+$J264))*$D$21)*JG$110*JG$125","v":5.5861066975110296E-4},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S37*JH$109+$B264)*JH$112+JH$123*$P$102*(EF!$AB37*JH$109+$R264)+JH$117*$F$102*(EF!$W37*JH$109+$I264))*JH$125+((EF!$S52*JH$109+$B264)*JH$112+JH$123*$P$102*(EF!$AB37*JH$109+$R264)+JH$117*$E$102*(EF!$W52*JH$109+$I264))*JH$126)*JH$110","v":1.9822272548553822E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD37*JI$109+$B264)*JI$112+(EF!$AG37*JI$109+$J264)*JI$117*$F$103)*JI$125+((EF!$AD52*JI$109+$B264)*JI$112+(EF!$AG52*JI$109+$J264)*JI$117*$F$103)*JI$126)*JI$110","v":8.5153733814702232E-3},{"$f":"(((EF!$AP37*JJ$109+$B264)*JJ$112+JJ$119*$H$103*(EF!$AT37*JJ$109+$N264))*JJ$125+((EF!$AP52*JJ$109+$B264)*JJ$112+JJ$119*$H$103*(EF!$AT52*JJ$109+$N264))*JJ$126)*JJ$110/1000000","v":0.12758578666781262},{"$f":"(((EF!$J37*JK$109+$B264)*JK$112*$Q$101+(EF!$I37*JK$109+$C264)*JK$113)*JK$125+((EF!$J52*JK$109+$B264)*JK$112*$Q$101+(EF!$I52*JK$109+$C264)*JK$113)*JK$126)*JK$110/1000000","v":0.55286516994593038},{"$f":"(((EF!$S37*JL$109+$B264)*JL$112+(EF!$AB37*JL$109+$R264)*JL$123*$P$102)*JL$125+((EF!$S52*JL$109+$B264)*JL$112+(EF!$AB52*JL$109+$R264)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":0.45916515646049622},{"$f":"(((EF!$AD37*JM$109+$B264)*JM$112+(EF!$AH37*JM$109+$N264)*JM$119*$H$103)*JM$125+((EF!$AD52*JM$109+$B264)*JM$112+(EF!$AH52*JM$109+$N264)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":0.48764523173867746},{"$f":"(((EF!$AD37*JN$109+$B264)*JN$112+(EF!$AH37*JN$109+$N264)*JN$119*$H$103)*JN$125+((EF!$AD52*JN$109+$B264)*JN$112+(EF!$AH52*JN$109+$N264)*JN$119*$H$103)*JN$126)*JN$110/1000000","v":0.39432228981564221},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(JO$125*((EF!$C37*JO$109+$B264)*JO$112*$Q$100+(EF!$B37*JO$109+$C264)*JO$113+JO$117*$F$100*(EF!$G37*JO$109+$J264))+((EF!$C52*JO$109+$B264)*JO$112*$Q$100+(EF!$B52*JO$109+$C264)*JO$113+JO$117*$F$100*(EF!$G52*JO$109+$J264))*JO$126)*JO$110","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J37*JP$109+$B264)*JP$112*$Q$101+(EF!$I37*JP$109+$C264)*JP$113+JP$117*$F$101*(EF!$N37*JP$109+$J264))*JP$125+((EF!$J52*JP$109+$B264)*JP$112*$Q$101+(EF!$I52*JP$109+$C264)*JP$113+JP$117*$F$101*(EF!$N52*JP$109+$J264))*JP$126)*JP$110","v":1.0907227495943849E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK37*JQ$109+$D264)*JQ$114+(EF!$BM37*JQ$109+$R264)*JQ$123*$P$104+(EF!$BL37*JQ$109+$B264)*JQ$112*$Q$104+(EF!$BN37*JQ$109+$C264)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ37*JQ$109+$J264))*$C$21+((EF!$AZ37*JQ$109+$D264)*JQ$114+(EF!$BB37*JQ$109+$R264)*JQ$123*$P$104+(EF!$BA37*JQ$109+$B264)*JQ$112*$Q$104+(EF!$BC37*JQ$109+$C264)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF37*JQ$109+$J264))*$B$21+((EF!$BV37*JQ$109+$D264)*JQ$114+(EF!$BX37*JQ$109+$R264)*JQ$123*$P$104+(EF!$BW37*JQ$109+$B264)*JQ$112*$Q$104+(EF!$BY37*JQ$109+$C264)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB37*JQ$109+$J264))*$D$21)*JQ$110*JQ$125","v":5.6210392277000092E-4},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S37*JR$109+$B264)*JR$112+JR$123*$P$102*(EF!$AB37*JR$109+$R264)+JR$117*$F$102*(EF!$W37*JR$109+$I264))*JR$125+((EF!$S52*JR$109+$B264)*JR$112+JR$123*$P$102*(EF!$AB37*JR$109+$R264)+JR$117*$E$102*(EF!$W52*JR$109+$I264))*JR$126)*JR$110","v":1.9946230462663316E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD37*JS$109+$B264)*JS$112+(EF!$AG37*JS$109+$J264)*JS$117*$F$103)*JS$125+((EF!$AD52*JS$109+$B264)*JS$112+(EF!$AG52*JS$109+$J264)*JS$117*$F$103)*JS$126)*JS$110","v":8.5686239822600711E-3},{"$f":"(((EF!$AD37*JT$109+$B264)*JT$112+(EF!$AH37*JT$109+$N264)*JT$119*$H$103)*JT$125+((EF!$AD52*JT$109+$B264)*JT$112+(EF!$AH52*JT$109+$N264)*JT$119*$H$103)*JT$126)*JT$110/1000000","v":0.22535136929486468},{"$f":"(((EF!$AD37*JU$109+$B264)*JU$112+(EF!$AH37*JU$109+$N264)*JU$119*$H$103)*JU$125+((EF!$AD52*JU$109+$B264)*JU$112+(EF!$AH52*JU$109+$N264)*JU$119*$H$103)*JU$126)*JU$110/1000000","v":0.39475842740985589},{"$f":"(((EF!$AD37*JV$109+$B264)*JV$112+(EF!$AH37*JV$109+$N264)*JV$119*$H$103)*JV$125+((EF!$AD52*JV$109+$B264)*JV$112+(EF!$AH52*JV$109+$N264)*JV$119*$H$103)*JV$126)*JV$110/1000000","v":0.35732246716944716},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD37*JW$109+$B264)*JW$112+(EF!$AL37*JW$109+$P264)*JW$121*$L$103)*JW$125+((EF!$AD52*JW$109+$B264)*JW$112+(EF!$AL52*JW$109+$P264)*JW$121*$L$103)*JW$126)*JW$110","v":8.3605495686926972E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$J37*JX$109+$B264)*JX$112*$Q$101+(EF!$I37*JX$109+$C264)*JX$113+JX$121*$L$101*(EF!$P37*JX$109+$P264))*JX$125+((EF!$J52*JX$109+$B264)*JX$112*$Q$101+(EF!$I52*JX$109+$C264)*JX$113+JX$121*$L$101*(EF!$P52*JX$109+$P264))*JX$126)*JX$110","v":3.0232778928579399E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK37*JY$109+$D264)*JY$114+(EF!$BM37*JY$109+$R264)*JY$123*$P$104+(EF!$BL37*JY$109+$B264)*JY$112*$Q$104+(EF!$BN37*JY$109+$C264)*JY$113*$B$104+JY$121*$L$104*(EF!$BS37*JY$109+$P264))*$C$23+((EF!$AZ37*JY$109+$D264)*JY$114+(EF!$BB37*JY$109+$R264)*JY$123*$P$104+(EF!$BA37*JY$109+$B264)*JY$112*$Q$104+(EF!$BC37*JY$109+$C264)*JY$113*$B$104+JY$121*$L$104*(EF!$BH37*JY$109+$P264))*$B$23+((EF!$BV37*JY$109+$D264)*JY$114+(EF!$BX37*JY$109+$R264)*JY$123*$P$104+(EF!$BW37*JY$109+$B264)*JY$112*$Q$104+(EF!$BY37*JY$109+$C264)*JY$113*$B$104+JY$121*$L$104*(EF!$CD37*JY$109+$P264))*$D$23)*JY$110*JY$125","v":2.1790855020054371E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S37*JZ$109+$B264)*JZ$112+JZ$123*$P$102*(EF!$AB37*JZ$109+$R264)+JZ$121*$L$102*(EF!$Y37*JZ$109+$P264))*JZ$125+((EF!$S52*JZ$109+$B264)*JZ$112+JZ$123*$P$102*(EF!$AB52*JZ$109+$R264)+JZ$121*$L$102*(EF!$Y52*JZ$109+$P264))*JZ$126)*JZ$110","v":3.4717231753396617E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD37*KA$109+$B264)*KA$112+(EF!$AL37*KA$109+$P264)*KA$121*$L$103)*KA$125+((EF!$AD52*KA$109+$B264)*KA$112+(EF!$AL52*KA$109+$P264)*KA$121*$L$103)*KA$126)*KA$110","v":9.1348502870486729E-3}]
["              BC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$125*((EF!$C43*B$109+$B270)*B$112*$Q$100+(EF!$B43*B$109+$C270)*B$113)+((EF!$C58*B$109+$B270)*B$112*$Q$100+(EF!$B58*B$109+$C270)*B$113)*B$126)*B$110","v":1.7151528333507655E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J43*C$109+$B270)*C$112*$Q$101+(EF!$I43*C$109+$C270)*C$113)*C$125+((EF!$J58*C$109+$B270)*C$112*$Q$101+(EF!$I58*C$109+$C270)*C$113)*C$126)*C$110","v":2.5425709450147189E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK43*D$109+$D270)*D$114+(EF!$BM43*D$109+$R270)*D$123*$P$104+(EF!$BL43*D$109+$B270)*D$112*$Q$104+(EF!$BN43*D$109+$C270)*D$113*$B$104)*$C$17+((EF!$AZ43*D$109+$D270)*D$114+(EF!$BB43*D$109+$R270)*D$123*$P$104+(EF!$BA43*D$109+$B270)*D$112*$Q$104+(EF!$BC43*D$109+$C270)*D$113*$B$104)*$B$17+((EF!$BV43*D$109+$D270)*D$114+(EF!$BX43*D$109+$R270)*D$123*$P$104+(EF!$BW43*D$109+$B270)*D$112*$Q$104+(EF!$BY43*D$109+$C270)*D$113*$B$104)*$D$17)*D$125*D$110","v":7.7587506956461794E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S43*E$109+$B270)*E$112+(EF!$AB43*E$109+$R270)*E$123*$P$102)*E$125+((EF!$S58*E$109+$B270)*E$112+(EF!$AB58*E$109+$R270)*E$123*$P$102)*E$126)*E$110","v":4.903034851393705E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD43*F$109+$B270)*F$125+(EF!$AD58*F$109+$B270)*F$126)*F$112*F$110","v":1.0027520480753143E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$125*((EF!$C43*G$109+$B270)*G$112*$Q$100+(EF!$B43*G$109+$C270)*G$113)+((EF!$C58*G$109+$B270)*G$112*$Q$100+(EF!$B58*G$109+$C270)*G$113)*G$126)*G$110","v":2.7055222379730775E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J43*H$109+$B270)*H$112*$Q$101+(EF!$I43*H$109+$C270)*H$113)*H$125+((EF!$J58*H$109+$B270)*H$112*$Q$101+(EF!$I58*H$109+$C270)*H$113)*H$126)*H$110","v":5.2231527013515652E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK43*I$109+$D270)*I$114+(EF!$BM43*I$109+$R270)*I$123*$P$104+(EF!$BL43*I$109+$B270)*I$112*$Q$104+(EF!$BN43*I$109+$C270)*I$113*$B$104)*$C$17+((EF!$AZ43*I$109+$D270)*I$114+(EF!$BB43*I$109+$R270)*I$123*$P$104+(EF!$BA43*I$109+$B270)*I$112*$Q$104+(EF!$BC43*I$109+$C270)*I$113*$B$104)*$B$17+((EF!$BV43*I$109+$D270)*I$114+(EF!$BX43*I$109+$R270)*I$123*$P$104+(EF!$BW43*I$109+$B270)*I$112*$Q$104+(EF!$BY43*I$109+$C270)*I$113*$B$104)*$D$17)*I$125*I$110","v":2.6702827319599409E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S43*J$109+$B270)*J$112+(EF!$AB43*J$109+$R270)*J$123*$P$102)*J$125+((EF!$S58*J$109+$B270)*J$112+(EF!$AB58*J$109+$R270)*J$123*$P$102)*J$126)*J$110","v":1.2303726101364377E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD43*K$109+$B270)*K$125+(EF!$AD58*K$109+$B270)*K$126)*K$112*K$110","v":1.0319120795551446E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$125*((EF!$C43*L$109+$B270)*L$112*$Q$100+(EF!$B43*L$109+$C270)*L$113)+((EF!$C58*L$109+$B270)*L$112*$Q$100+(EF!$B58*L$109+$C270)*L$113)*L$126)*L$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J43*M$109+$B270)*M$112*$Q$101+(EF!$I43*M$109+$C270)*M$113)*M$125+((EF!$J58*M$109+$B270)*M$112*$Q$101+(EF!$I58*M$109+$C270)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK43*N$109+$D270)*N$114+(EF!$BM43*N$109+$R270)*N$123*$P$104+(EF!$BL43*N$109+$B270)*N$112*$Q$104+(EF!$BN43*N$109+$C270)*N$113*$B$104)*$C$17+((EF!$AZ43*N$109+$D270)*N$114+(EF!$BB43*N$109+$R270)*N$123*$P$104+(EF!$BA43*N$109+$B270)*N$112*$Q$104+(EF!$BC43*N$109+$C270)*N$113*$B$104)*$B$17+((EF!$BV43*N$109+$D270)*N$114+(EF!$BX43*N$109+$R270)*N$123*$P$104+(EF!$BW43*N$109+$B270)*N$112*$Q$104+(EF!$BY43*N$109+$C270)*N$113*$B$104)*$D$17)*N$125*N$110","v":2.411538475996137E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S43*O$109+$B270)*O$112+(EF!$AB43*O$109+$R270)*O$123*$P$102)*O$125+((EF!$S58*O$109+$B270)*O$112+(EF!$AB58*O$109+$R270)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD43*P$109+$B270)*P$125+(EF!$AD58*P$109+$B270)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$125*((EF!$C43*Q$109+$B270)*Q$112*$Q$100+(EF!$B43*Q$109+$C270)*Q$113)+((EF!$C58*Q$109+$B270)*Q$112*$Q$100+(EF!$B58*Q$109+$C270)*Q$113)*Q$126)*Q$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J43*R$109+$B270)*R$112*$Q$101+(EF!$I43*R$109+$C270)*R$113)*R$125+((EF!$J58*R$109+$B270)*R$112*$Q$101+(EF!$I58*R$109+$C270)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK43*S$109+$D270)*S$114+(EF!$BM43*S$109+$R270)*S$123*$P$104+(EF!$BL43*S$109+$B270)*S$112*$Q$104+(EF!$BN43*S$109+$C270)*S$113*$B$104)*$C$17+((EF!$AZ43*S$109+$D270)*S$114+(EF!$BB43*S$109+$R270)*S$123*$P$104+(EF!$BA43*S$109+$B270)*S$112*$Q$104+(EF!$BC43*S$109+$C270)*S$113*$B$104)*$B$17+((EF!$BV43*S$109+$D270)*S$114+(EF!$BX43*S$109+$R270)*S$123*$P$104+(EF!$BW43*S$109+$B270)*S$112*$Q$104+(EF!$BY43*S$109+$C270)*S$113*$B$104)*$D$17)*S$125*S$110","v":2.4047111433719011E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S43*T$109+$B270)*T$112+(EF!$AB43*T$109+$R270)*T$123*$P$102)*T$125+((EF!$S58*T$109+$B270)*T$112+(EF!$AB58*T$109+$R270)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD43*U$109+$B270)*U$125+(EF!$AD58*U$109+$B270)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$125*((EF!$C43*V$109+$B270)*V$112*$Q$100+(EF!$B43*V$109+$C270)*V$113)+((EF!$C58*V$109+$B270)*V$112*$Q$100+(EF!$B58*V$109+$C270)*V$113)*V$126)*V$110","v":1.4834620193350809E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J43*W$109+$B270)*W$112*$Q$101+(EF!$I43*W$109+$C270)*W$113)*W$125+((EF!$J58*W$109+$B270)*W$112*$Q$101+(EF!$I58*W$109+$C270)*W$113)*W$126)*W$110","v":2.0446733036105988E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK43*X$109+$D270)*X$114+(EF!$BM43*X$109+$R270)*X$123*$P$104+(EF!$BL43*X$109+$B270)*X$112*$Q$104+(EF!$BN43*X$109+$C270)*X$113*$B$104)*$C$19+((EF!$AZ43*X$109+$D270)*X$114+(EF!$BB43*X$109+$R270)*X$123*$P$104+(EF!$BA43*X$109+$B270)*X$112*$Q$104+(EF!$BC43*X$109+$C270)*X$113*$B$104)*$B$19+((EF!$BV43*X$109+$D270)*X$114+(EF!$BX43*X$109+$R270)*X$123*$P$104+(EF!$BW43*X$109+$B270)*X$112*$Q$104+(EF!$BY43*X$109+$C270)*X$113*$B$104)*$D$19)*X$125*X$110","v":3.7447516969525653E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S43*Y$109+$B270)*Y$112+(EF!$AB43*Y$109+$R270)*Y$123*$P$102)*Y$125+((EF!$S58*Y$109+$B270)*Y$112+(EF!$AB58*Y$109+$R270)*Y$123*$P$102)*Y$126)*Y$110","v":3.2348212757700695E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD43*Z$109+$B270)*Z$125+(EF!$AD58*Z$109+$B270)*Z$126)*Z$112*G$213*Z$110)","v":1.7674360179179241E-4},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD43*AA$109+$B270)*AA$125+(EF!$AD58*AA$109+$B270)*AA$126)*AA$112*AA$110)","v":1.1037381666565223E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$125*((EF!$C43*AB$109+$B270)*AB$112*$Q$100+(EF!$B43*AB$109+$C270)*AB$113)+((EF!$C58*AB$109+$B270)*AB$112*$Q$100+(EF!$B58*AB$109+$C270)*AB$113)*AB$126)*AB$110","v":2.6634494150814699E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J43*AC$109+$B270)*AC$112*$Q$101+(EF!$I43*AC$109+$C270)*AC$113)*AC$125+((EF!$J58*AC$109+$B270)*AC$112*$Q$101+(EF!$I58*AC$109+$C270)*AC$113)*AC$126)*AC$110","v":8.9557891010169427E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK43*AD$109+$D270)*AD$114+(EF!$BM43*AD$109+$R270)*AD$123*$P$104+(EF!$BL43*AD$109+$B270)*AD$112*$Q$104+(EF!$BN43*AD$109+$C270)*AD$113*$B$104)*$C$19+((EF!$AZ43*AD$109+$D270)*AD$114+(EF!$BB43*AD$109+$R270)*AD$123*$P$104+(EF!$BA43*AD$109+$B270)*AD$112*$Q$104+(EF!$BC43*AD$109+$C270)*AD$113*$B$104)*$B$19+((EF!$BV43*AD$109+$D270)*AD$114+(EF!$BX43*AD$109+$R270)*AD$123*$P$104+(EF!$BW43*AD$109+$B270)*AD$112*$Q$104+(EF!$BY43*AD$109+$C270)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":7.0903433252257538E-5},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S43*AE$109+$B270)*AE$112+(EF!$AB43*AE$109+$R270)*AE$123*$P$102)*AE$125+((EF!$S58*AE$109+$B270)*AE$112+(EF!$AB58*AE$109+$R270)*AE$123*$P$102)*AE$126)*AE$110","v":2.2260770430430443E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD43*AF$109+$B270)*AF$125+(EF!$AD58*AF$109+$B270)*AF$126)*AF$112*AF$110)","v":1.7674360179179241E-4},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD43*AF$109+$B270)*AF$125+(EF!$AD58*AF$109+$B270)*AF$126)*AF$112*AF$110)","v":1.8483771853564025E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AH$125*((EF!$C43*AH$109+$B270)*AH$112*$Q$100+(EF!$B43*AH$109+$C270)*AH$113)+((EF!$C58*AH$109+$B270)*AH$112*$Q$100+(EF!$B58*AH$109+$C270)*AH$113)*AH$126)*AH$110","v":7.1549879096761025E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J43*AI$109+$B270)*AI$112*$Q$101+(EF!$I43*AI$109+$C270)*AI$113)*AI$125+((EF!$J58*AI$109+$B270)*AI$112*$Q$101+(EF!$I58*AI$109+$C270)*AI$113)*AI$126)*AI$110","v":1.0646405544562224E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK43*AJ$109+$D270)*AJ$114+(EF!$BM43*AJ$109+$R270)*AJ$123*$P$104+(EF!$BL43*AJ$109+$B270)*AJ$112*$Q$104+(EF!$BN43*AJ$109+$C270)*AJ$113*$B$104)*$C$20+((EF!$AZ43*AJ$109+$D270)*AJ$114+(EF!$BB43*AJ$109+$R270)*AJ$123*$P$104+(EF!$BA43*AJ$109+$B270)*AJ$112*$Q$104+(EF!$BC43*AJ$109+$C270)*AJ$113*$B$104)*$B$20+((EF!$BV43*AJ$109+$D270)*AJ$114+(EF!$BX43*AJ$109+$R270)*AJ$123*$P$104+(EF!$BW43*AJ$109+$B270)*AJ$112*$Q$104+(EF!$BY43*AJ$109+$C270)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":1.5838120243098812E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S43*AK$109+$B270)*AK$112+(EF!$AB43*AK$109+$R270)*AK$123*$P$102)*AK$125+((EF!$S58*AK$109+$B270)*AK$112+(EF!$AB58*AK$109+$R270)*AK$123*$P$102)*AK$126)*AK$110","v":4.0234635351072583E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD43*AL$109+$B270)*AL$125+(EF!$AD58*AL$109+$B270)*AL$126)*AL$112*AL$110)","v":1.0767345319901844E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AM$125*((EF!$C43*AM$109+$B270)*AM$112*$Q$100+(EF!$B43*AM$109+$C270)*AM$113)+((EF!$C58*AM$109+$B270)*AM$112*$Q$100+(EF!$B58*AM$109+$C270)*AM$113)*AM$126)*AM$110","v":7.299758836411996E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J43*AN$109+$B270)*AN$112*$Q$101+(EF!$I43*AN$109+$C270)*AN$113)*AN$125+((EF!$J58*AN$109+$B270)*AN$112*$Q$101+(EF!$I58*AN$109+$C270)*AN$113)*AN$126)*AN$110","v":1.0861820303685443E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK43*AO$109+$D270)*AO$114+(EF!$BM43*AO$109+$R270)*AO$123*$P$104+(EF!$BL43*AO$109+$B270)*AO$112*$Q$104+(EF!$BN43*AO$109+$C270)*AO$113*$B$104)*$C$20+((EF!$AZ43*AO$109+$D270)*AO$114+(EF!$BB43*AO$109+$R270)*AO$123*$P$104+(EF!$BA43*AO$109+$B270)*AO$112*$Q$104+(EF!$BC43*AO$109+$C270)*AO$113*$B$104)*$B$20+((EF!$BV43*AO$109+$D270)*AO$114+(EF!$BX43*AO$109+$R270)*AO$123*$P$104+(EF!$BW43*AO$109+$B270)*AO$112*$Q$104+(EF!$BY43*AO$109+$C270)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":1.6158581909043364E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S43*AP$109+$B270)*AP$112+(EF!$AB43*AP$109+$R270)*AP$123*$P$102)*AP$125+((EF!$S58*AP$109+$B270)*AP$112+(EF!$AB58*AP$109+$R270)*AP$123*$P$102)*AP$126)*AP$110","v":4.1048725538252114E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD43*AQ$109+$B270)*AQ$125+(EF!$AD58*AQ$109+$B270)*AQ$126)*AQ$112*AQ$110)","v":1.0985207122063596E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(AR$125*((EF!$C43*AR$109+$B270)*AR$112*$Q$100+(EF!$B43*AR$109+$C270)*AR$113)+((EF!$C58*AR$109+$B270)*AR$112*$Q$100+(EF!$B58*AR$109+$C270)*AR$113)*AR$126)*AR$110","v":2.621238447586529E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J43*AS$109+$B270)*AS$112*$Q$101+(EF!$I43*AS$109+$C270)*AS$113)*AS$125+((EF!$J58*AS$109+$B270)*AS$112*$Q$101+(EF!$I58*AS$109+$C270)*AS$113)*AS$126)*AS$110","v":9.2772050604021227E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK43*AT$109+$D270)*AT$114+(EF!$BM43*AT$109+$R270)*AT$123*$P$104+(EF!$BL43*AT$109+$B270)*AT$112*$Q$104+(EF!$BN43*AT$109+$C270)*AT$113*$B$104)*$C$20+((EF!$AZ43*AT$109+$D270)*AT$114+(EF!$BB43*AT$109+$R270)*AT$123*$P$104+(EF!$BA43*AT$109+$B270)*AT$112*$Q$104+(EF!$BC43*AT$109+$C270)*AT$113*$B$104)*$B$20+((EF!$BV43*AT$109+$D270)*AT$114+(EF!$BX43*AT$109+$R270)*AT$123*$P$104+(EF!$BW43*AT$109+$B270)*AT$112*$Q$104+(EF!$BY43*AT$109+$C270)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":7.3448099586560737E-5},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S43*AU$109+$B270)*AU$112+(EF!$AB43*AU$109+$R270)*AU$123*$P$102)*AU$125+((EF!$S58*AU$109+$B270)*AU$112+(EF!$AB58*AU$109+$R270)*AU$123*$P$102)*AU$126)*AU$110","v":2.305969130762457E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD43*AV$109+$B270)*AV$125+(EF!$AD58*AV$109+$B270)*AV$126)*AV$112*AV$110)","v":1.8308678536772661E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(AW$125*((EF!$C43*AW$109+$B270)*AW$112*$Q$100+(EF!$B43*AW$109+$C270)*AW$113+AW$115*$D$100*(EF!$E43*AW$109+$H270))+((EF!$C58*AW$109+$B270)*AW$112*$Q$100+(EF!$B58*AW$109+$C270)*AW$113+AW$115*$D$100*(EF!$E58*AW$109+$H270))*AW$126)*AW$110","v":7.3459558128969359E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J43*AX$109+$B270)*AX$112*$Q$101+(EF!$I43*AX$109+$C270)*AX$113+AX$115*$D$101*(EF!$L43*AX$109+$H270))*AX$125+((EF!$J58*AX$109+$B270)*AX$112*$Q$101+(EF!$I58*AX$109+$C270)*AX$113+AX$115*$D$101*(EF!$L58*AX$109+$H270))*AX$126)*AX$110","v":2.5413456413859114E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D270+EF!$BK43*AY$109)*AY$114+(EF!$BM43*AY$109+$R270)*AY$123*$P$104+(EF!$BL43*AY$109+$B270)*AY$112*$Q$104+(EF!$BO43*AY$109+$C270)*AY$113*$B$104+(EF!$BN43*AY$109+$H270)*AY$115*$D$104)*$C$25+((EF!$AZ43*AY$109+$D270)*AY$114+(EF!$BB43*AY$109+$R270)*AY$123*$P$104+(EF!$BA43*AY$109+$B270)*AY$112*$Q$104+(EF!$BC43*AY$109+$C270)*AY$113*$B$104+(EF!$BD43*AY$109+$H270)*AY$115*$D$104)*$B$25+((EF!$BV43*AY$109+$D270)*AY$114+(EF!$BX43*AY$109+$R270)*AY$123*$P$104+(EF!$BW43*AY$109+$B270)*AY$112*$Q$104+(EF!$BY43*AY$109+$C270)*AY$113*$B$104+(EF!$BZ43*AY$109+$H270)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":5.2875967247207191E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S43*AZ$109+$B270)*AZ$112+(EF!$AB43*AZ$109+$R270)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U43*AZ$109+$H270))*AZ$125+((EF!$S58*AZ$109+$B270)*AZ$112+(EF!$AB58*AZ$109+$R270)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U58*AZ$109+$H270))*AZ$126)*AZ$110","v":6.030889337179634E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD43*BA$109+$B270)*BA$112+BA$115*$D$103*(EF!$AJ43*$BB118+$H270))*BA$125+((EF!$AD58*BA$109+$B270)*BA$112++BA$115*$D$103*(EF!$AJ58*BA$109+$H270))*BA$126)*BA$110","v":3.0892001421520618E-5},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD43*BB$109+$B270)*BB$112+BB$115*$D$103*(EF!$AJ43*$BB118+$H270))*BB$125+((EF!$AD58*BB$109+$B270)*BB$112++BB$115*$D$103*(EF!$AJ58*BB$109+$H270))*BB$126)*BB$110","v":8.2378670457388314E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(BC$125*((EF!$C43*BC$109+$B270)*BC$112*$Q$100+(EF!$B43*BC$109+$C270)*BC$113)+((EF!$C58*BC$109+$B270)*BC$112*$Q$100+(EF!$B58*BC$109+$C270)*BC$113)*BC$126)*BC$110","v":9.3778932006880773E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J43*BD$109+$B270)*BD$112*$Q$101+(EF!$I43*BD$109+$C270)*BD$113+BD$115*$D$101*(EF!$L43*BD$109+$H270))*BD$125+((EF!$J58*BD$109+$B270)*BD$112*$Q$101+(EF!$I58*BD$109+$C270)*BD$113)*BD$126)*BD$110","v":7.6033302788618201E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D270+EF!$BK43*BE$109)*BE$114+(EF!$BM43*BE$109+$R270)*BE$123*$P$104+(EF!$BL43*BE$109+$B270)*BE$112*$Q$104+(EF!$BO43*BE$109+$C270)*BE$113*$B$104+(EF!$BN43*BE$109+$H270)*BE$115*$D$104)*$C$27+((EF!$AZ43*BE$109+$D270)*BE$114+(EF!$BB43*BE$109+$R270)*BE$123*$P$104+(EF!$BA43*BE$109+$B270)*BE$112*$Q$104+(EF!$BC43*BE$109+$C270)*BE$113*$B$104+(EF!$BD43*BE$109+$H270)*BE$115*$D$104)*$B$27+((EF!$BV43*BE$109+$D270)*BE$114+(EF!$BX43*BE$109+$R270)*BE$123*$P$104+(EF!$BW43*BE$109+$B270)*BE$112*$Q$104+(EF!$BY43*BE$109+$C270)*BE$113*$B$104+(EF!$BZ43*BE$109+$H270)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":2.7420826044384581E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S43*BF$109+$B270)*BF$112+(EF!$AB43*BF$109+$R270)*BF$123*$P$102)*BF$125+((EF!$S58*BF$109+$B270)*BF$112+(EF!$AB58*BF$109+$R270)*BF$123*$P$102)*BF$126)*BF$110","v":8.6007487720292421E-5},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD43*BG$109+$B270)*BG$112)*BG$125+((EF!$AD58*BG$109+$B270)*BG$112)*BG$126)*BG$110","v":1.9030069835477771E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD43*BH$109+$B270)*BH$112)*BH$125+((EF!$AD58*BH$109+$B270)*BH$112)*BH$126)*BH$110","v":1.1651063164578226E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(BI$125*((EF!$C43*BI$109+$B270)*BI$112*$Q$100+(EF!$B43*BI$109+$C270)*BI$113)+((EF!$C58*BI$109+$B270)*BI$112*$Q$100+(EF!$B58*BI$109+$C270)*BI$113)*BI$126)*BI$110","v":9.0877008562964424E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J43*BJ$109+$B270)*BJ$112*$Q$101+(EF!$I43*BJ$109+$C270)*BJ$113)*BJ$125+((EF!$J58*BJ$109+$B270)*BJ$112*$Q$101+(EF!$I58*BJ$109+$C270)*BJ$113)*BJ$126)*BJ$110","v":7.333239976242905E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK43*BK$109+$D270)*BK$114+(EF!$BM43*BK$109+$R270)*BK$123*$P$104+(EF!$BL43*BK$109+$B270)*BK$112*$Q$104+(EF!$BN43*BK$109+$C270)*BK$113*$B$104)*$C$18+((EF!$AZ43*BK$109+$D270)*BK$114+(EF!$BB43*BK$109+$R270)*BK$123*$P$104+(EF!$BA43*BK$109+$B270)*BK$112*$Q$104+(EF!$BC43*BK$109+$C270)*BK$113*$B$104)*$B$18+((EF!$BV43*BK$109+$D270)*BK$114+(EF!$BX43*BK$109+$R270)*BK$123*$P$104+(EF!$BW43*BK$109+$B270)*BK$112*$Q$104+(EF!$BY43*BK$109+$C270)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":1.7172451134311683E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S43*BL$109+$B270)*BL$112+(EF!$AB43*BL$109+$R270)*BL$123*$P$102)*BL$125+((EF!$S58*BL$109+$B270)*BL$112+(EF!$AB58*BL$109+$R270)*BL$123*$P$102)*BL$126)*BL$110","v":3.2602944455655339E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD43*BM$109+$B270)*BM$125+(EF!$AD58*BM$109+$B270)*BM$126)*BM$112*BM$110)","v":3.071007842640757E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(BN$125*((EF!$C43*BN$109+$B270)*BN$112*$Q$100+(EF!$B43*BN$109+$C270)*BN$113)+((EF!$C58*BN$109+$B270)*BN$112*$Q$100+(EF!$B58*BN$109+$C270)*BN$113)*BN$126)*BN$110","v":9.0877008562964424E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J43*BO$109+$B270)*BO$112*$Q$101+(EF!$I43*BO$109+$C270)*BO$113)*BO$125+((EF!$J58*BO$109+$B270)*BO$112*$Q$101+(EF!$I58*BO$109+$C270)*BO$113)*BO$126)*BO$110","v":7.333239976242905E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK43*BP$109+$D270)*BP$114+(EF!$BM43*BP$109+$R270)*BP$123*$P$104+(EF!$BL43*BP$109+$B270)*BP$112*$Q$104+(EF!$BN43*BP$109+$C270)*BP$113*$B$104)*$C$18+((EF!$AZ43*BP$109+$D270)*BP$114+(EF!$BB43*BP$109+$R270)*BP$123*$P$104+(EF!$BA43*BP$109+$B270)*BP$112*$Q$104+(EF!$BC43*BP$109+$C270)*BP$113*$B$104)*$B$18+((EF!$BV43*BP$109+$D270)*BP$114+(EF!$BX43*BP$109+$R270)*BP$123*$P$104+(EF!$BW43*BP$109+$B270)*BP$112*$Q$104+(EF!$BY43*BP$109+$C270)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":1.7172451134311683E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S43*BQ$109+$B270)*BQ$112+(EF!$AB43*BQ$109+$R270)*BQ$123*$P$102)*BQ$125+((EF!$S58*BQ$109+$B270)*BQ$112+(EF!$AB58*BQ$109+$R270)*BQ$123*$P$102)*BQ$126)*BQ$110","v":3.2602944455655339E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD43*BR$109+$B270)*BR$125+(EF!$AD58*BR$109+$B270)*BR$126)*BR$112*BR$110)","v":9.21302352792227E-5},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD43*BS$109+$B270)*BS$125+(EF!$AD58*BS$109+$B270)*BS$126)*BS$112*BS$110)","v":3.071007842640757E-4},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(BT$125*((EF!$C43*BT$109+$B270)*BT$112*$Q$100+(EF!$B43*BT$109+$C270)*BT$113)+((EF!$C58*BT$109+$B270)*BT$112*$Q$100+(EF!$B58*BT$109+$C270)*BT$113)*BT$126)*BT$110","v":1.0215859104873475E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J43*BU$109+$B270)*BU$112*$Q$101+(EF!$I43*BU$109+$C270)*BU$113)*BU$125+((EF!$J58*BU$109+$B270)*BU$112*$Q$101+(EF!$I58*BU$109+$C270)*BU$113)*BU$126)*BU$110","v":2.1433353019296021E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S43*BV$109+$B270)*BV$112+(EF!$AB43*BV$109+$R270)*BV$123*$P$102)*BV$125+((EF!$S58*BV$109+$B270)*BV$112+(EF!$AB58*BV$109+$R270)*BV$123*$P$102)*BV$126)*BV$110","v":6.7928406632653882E-4},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$AD43*BW$109+$B270)*BW$125+(EF!$AD58*BW$109+$B270)*BW$126)*BW$112*BW$110)","v":2.917769976028573E-4},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J43*BX$109+$B270)*BX$112*$Q$101+(EF!$I43*BX$109+$C270)*BX$113)*BX$125+((EF!$J58*BX$109+$B270)*BX$112*$Q$101+(EF!$I58*BX$109+$C270)*BX$113)*BX$126)*BX$110","v":2.0721284287578533E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S43*BY$109+$B270)*BY$112+(EF!$AB43*BY$109+$R270)*BY$123*$P$102)*BY$125+((EF!$S58*BY$109+$B270)*BY$112+(EF!$AB58*BY$109+$R270)*BY$123*$P$102)*BY$126)*BY$110","v":6.5671657802223241E-4},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$AD43*BZ$109+$B270)*BZ$125+(EF!$AD58*BZ$109+$B270)*BZ$126)*BZ$112*BZ$110)","v":2.8208344772102798E-4},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(CA$125*((EF!$C43*CA$109+$B270)*CA$112*$Q$100+(EF!$B43*CA$109+$C270)*CA$113)+((EF!$C58*CA$109+$B270)*CA$112*$Q$100+(EF!$B58*CA$109+$C270)*CA$113)*CA$126)*CA$110","v":9.8553550036711603E-3},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J43*CB$109+$B270)*CB$112*$Q$101+(EF!$I43*CB$109+$C270)*CB$113)*CB$125+((EF!$J58*CB$109+$B270)*CB$112*$Q$101+(EF!$I58*CB$109+$C270)*CB$113)*CB$126)*CB$110","v":2.0676998454628314E-3},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S43*CC$109+$B270)*CC$112+(EF!$AB43*CC$109+$R270)*CC$123*$P$102)*CC$125+((EF!$S58*CC$109+$B270)*CC$112+(EF!$AB58*CC$109+$R270)*CC$123*$P$102)*CC$126)*CC$110","v":6.553130337116431E-4},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$AD43*CD$109+$B270)*CD$125+(EF!$AD58*CD$109+$B270)*CD$126)*CD$112*CD$110)","v":2.8148057483581379E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD43*CE$109+$B270)*CE$125+(EF!$AD58*CE$109+$B270)*CE$126)*CE$112*CE$110)","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AP43*CF$109+$B270)*CF$125+(EF!$AP58*CF$109+$B270)*CF$126)*CF$112*CF$110)","v":7.1153547748955919E-4},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK43*CG$109+$D270)*CG$114+(EF!$BM43*CG$109+$R270)*CG$123*$P$104+(EF!$BL43*CG$109+$B270)*CG$112*$Q$104+(EF!$BN43*CG$109+$C270)*CG$113*$B$104)*$C$37+((EF!$AZ43*CG$109+$D270)*CG$114+(EF!$BB43*CG$109+$R270)*CG$123*$P$104+(EF!$BA43*CG$109+$B270)*CG$112*$Q$104+(EF!$BC43*CG$109+$C270)*CG$113*$B$104)*$B$37+((EF!$BV43*CG$109+$D270)*CG$114+(EF!$BX43*CG$109+$R270)*CG$123*$P$104+(EF!$BW43*CG$109+$B270)*CG$112*$Q$104+(EF!$BY43*CG$109+$C270)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":1.5253854039211079E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CH$125*((EF!$C43*CH$109+$B270)*CH$112*$Q$100+(EF!$B43*CH$109+$C270)*CH$113+(EF!$D43*CH$109+$E270)*CH$114*$C$100)+((EF!$C58*CH$109+$B270)*CH$112*$Q$100+(EF!$B58*CH$109+$C270)*CH$113+(EF!$D58*CH$109+$E270)*CH$114*$C$100)*CH$126)*CH$110","v":7.9227064842126403E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J43*CI$109+$B270)*CI$112*$Q$101+(EF!$I43*CI$109+$C270)*CI$113+(EF!$K43*CI$109+$E270)*CI$114*$C$101)*CI$125+((EF!$J58*CI$109+$B270)*CI$112*$Q$101+(EF!$I58*CI$109+$C270)*CI$113+(EF!$K58*CI$109+$E270)*CI$114*$C$101)*CI$126)*CI$110","v":1.3033090281711751E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S43*CJ$109+$B270)*CJ$112+(EF!$T43*CJ$109+$E270)*CJ$114*$C$102+(EF!$AB43*CJ$109+$R270)*CJ$123*$P$102)*CJ$125+((EF!$S58*CJ$109+$B270)*CJ$112+(EF!$T58*CJ$109+$E270)*CJ$114*$C$102+(EF!$AB58*CJ$109+$R270)*CJ$123*$P$102)*CJ$126)*CJ$110","v":5.7799778412339535E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD43*CK$109+$B270)*CK$112+(EF!$AE43*CK$109+$E270)*CK$114*$C$103)*CK$125+((EF!$AD58*CK$109+$B270)*CK$112+(EF!$AE58*CK$109+$E270)*CK$114*$C$103)*CK$126)*CK$110)","v":1.2623446519934779E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CL$125*((EF!$C43*CL$109+$B270)*CL$112*$Q$100+(EF!$B43*CL$109+$C270)*CL$113+(EF!$D43*CL$109+$F270)*CL$114*$C$100)+((EF!$C58*CL$109+$B270)*CL$112*$Q$100+(EF!$B58*CL$109+$C270)*CL$113+(EF!$D58*CL$109+$F270)*CL$114*$C$100)*CL$126)*CL$110","v":9.3598493858707294E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J43*CM$109+$B270)*CM$112*$Q$101+(EF!$I43*CM$109+$C270)*CM$113+(EF!$K43*CM$109+$F270)*CM$114*$C$101)*CM$125+((EF!$J58*CM$109+$B270)*CM$112*$Q$101+(EF!$I58*CM$109+$C270)*CM$113+(EF!$K58*CM$109+$F270)*CM$114*$C$101)*CM$126)*CM$110","v":1.3073108255770953E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S43*CN$109+$B270)*CN$112+(EF!$T43*CN$109+$F270)*CN$114*$C$102+(EF!$AB43*CN$109+$R270)*CN$123*$P$102)*CN$125+((EF!$S58*CN$109+$B270)*CN$112+(EF!$T58*CN$109+$F270)*CN$114*$C$102+(EF!$AB58*CN$109+$R270)*CN$123*$P$102)*CN$126)*CN$110","v":5.7799778412339535E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD43*CO$109+$B270)*CO$112+(EF!$AE43*CO$109+$F270)*CO$114*$C$103)*CO$125+((EF!$AD58*CO$109+$B270)*CO$112+(EF!$AE58*CO$109+$F270)*CO$114*$C$103)*CO$126)*CO$110)","v":1.2623446519934779E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CP$125*((EF!$C43*CP$109+$B270)*CP$112*$Q$100+(EF!$B43*CP$109+$C270)*CP$113+(EF!$D43*CP$109+$G270)*CP$114*$C$100)+((EF!$C58*CP$109+$B270)*CP$112*$Q$100+(EF!$B58*CP$109+$C270)*CP$113+(EF!$D58*CP$109+$G270)*CP$114*$C$100)*CP$126)*CP$110","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J43*CQ$109+$B270)*CQ$112*$Q$101+(EF!$I43*CQ$109+$C270)*CQ$113+(EF!$K43*CQ$109+$G270)*CQ$114*$C$101)*CQ$125+((EF!$J58*CQ$109+$B270)*CQ$112*$Q$101+(EF!$I58*CQ$109+$C270)*CQ$113+(EF!$K58*CQ$109+$G270)*CQ$114*$C$101)*CQ$126)*CQ$110","v":1.286656762742222E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S43*CR$109+$B270)*CR$112+(EF!$T43*CR$109+$G270)*CR$114*$C$102+(EF!$AB43*CR$109+$R270)*CR$123*$P$102)*CR$125+((EF!$S58*CR$109+$B270)*CR$112+(EF!$T58*CR$109+$G270)*CR$114*$C$102+(EF!$AB58*CR$109+$R270)*CR$123*$P$102)*CR$126)*CR$110","v":5.7799778412339535E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD43*CS$109+$B270)*CS$112+(EF!$AE43*CS$109+$G270)*CS$114*$C$103)*CS$125+((EF!$AD58*CS$109+$B270)*CS$112+(EF!$AE58*CS$109+$G270)*CS$114*$C$103)*CS$126)*CS$110)","v":1.2623446519934779E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CT$125*((EF!$C43*CT$109+$B270)*CT$112*$Q$100+(EF!$B43*CT$109+$C270)*CT$113)+((EF!$C58*CT$109+$B270)*CT$112*$Q$100+(EF!$B58*CT$109+$C270)*CT$113)*CT$126)*CT$110","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J43*CU$109+$B270)*CU$112*$Q$101+(EF!$I43*CU$109+$C270)*CU$113)*CU$125+((EF!$J58*CU$109+$B270)*CU$112*$Q$101+(EF!$I58*CU$109+$C270)*CU$113)*CU$126)*CU$110","v":5.8948924206152368E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK43*CV$109+$D270)*CV$114+(EF!$BM43*CV$109+$R270)*CV$123*$P$104+(EF!$BL43*CV$109+$B270)*CV$112*$Q$104+(EF!$BN43*CV$109+$C270)*CV$113*$B$104)*$C$32+((EF!$AZ43*CV$109+$D270)*CV$114+(EF!$BB43*CV$109+$R270)*CV$123*$P$104+(EF!$BA43*CV$109+$B270)*CV$112*$Q$104+(EF!$BC43*CV$109+$C270)*CV$113*$B$104)*$B$32+((EF!$BV43*CV$109+$D270)*CV$114+(EF!$BX43*CV$109+$R270)*CV$123*$P$104+(EF!$BW43*CV$109+$B270)*CV$112*$Q$104+(EF!$BY43*CV$109+$C270)*CV$113*$B$104)*$D$32)*CV$125*CV$110","v":1.7321739266388536E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S43*CW$109+$B270)*CW$112+(EF!$AB43*CW$109+$R270)*CW$123*$P$102)*CW$125+((EF!$S58*CW$109+$B270)*CW$112+(EF!$AB58*CW$109+$R270)*CW$123*$P$102)*CW$126)*CW$110","v":1.1627005405689353E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*CX$109+$B270)*CX$112+(EF!$AI43*CX$109+$M270)*CX$118*$J$103)*CX$125+((EF!$AD58*CX$109+$B270)*CX$112+(EF!$AI58*CX$109+$M270)*CX$118*$J$103)*CX$126)*CX$110","v":5.216805270306014E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*CY$109+$B270)*CY$112+(EF!$AI43*CY$109+$M270)*CY$118*$J$103)*CY$125+((EF!$AD58*CY$109+$B270)*CY$112+(EF!$AI58*CY$109+$M270)*CY$118*$J$103)*CY$126)*CY$110","v":2.2930217386791596E-4},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(CZ$125*((EF!$C43*CZ$109+$B270)*CZ$112*$Q$100+(EF!$B43*CZ$109+$C270)*CZ$113+CZ$116*$E$100*(EF!$F43*CZ$109+$I270))+((EF!$C58*CZ$109+$B270)*CZ$112*$Q$100+(EF!$B58*CZ$109+$C270)*CZ$113+CZ$116*$E$100*(EF!$F58*CZ$109+$I270))*CZ$126)*CZ$110","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J43*DA$109+$B270)*DA$112*$Q$101+(EF!$I43*DA$109+$C270)*DA$113+DA$116*$E$101*(EF!$M43*DA$109+$I270))*DA$125+((EF!$J58*DA$109+$B270)*DA$112*$Q$101+(EF!$I58*DA$109+$C270)*DA$113+DA$116*$E$101*(EF!$M58*DA$109+$I270))*DA$126)*DA$110","v":4.1011895853343833E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK43*DB$109+$D270)*DB$114+(EF!$BM43*DB$109+$R270)*DB$123*$P$104+(EF!$BL43*DB$109+$B270)*DB$112*$Q$104+(EF!$BN43*DB$109+$C270)*DB$113*$B$104+DB$116*$E$104*(EF!$BP43*DB$109+$I270))*$C$30+((EF!$AZ43*DB$109+$D270)*DB$114+(EF!$BB43*DB$109+$R270)*DB$123*$P$104+(EF!$BA43*DB$109+$B270)*DB$112*$Q$104+(EF!$BC43*DB$109+$C270)*DB$113*$B$104+DB$116*$E$104*(EF!$BE43*DB$109+$I270))*$B$30+((EF!$BV43*DB$109+$D270)*DB$114+(EF!$BX43*DB$109+$R270)*DB$123*$P$104+(EF!$BW43*DB$109+$B270)*DB$112*$Q$104+(EF!$BY43*DB$109+$C270)*DB$113*$B$104+DB$116*$E$104*(EF!$CA43*DB$109+$I270))*$D$30)*DB$110*DB$125","v":1.1732947642135484E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S43*DC$109+$B270)*DC$112+DC$123*$P$102*(EF!$AB43*DC$109+$R270)+DC$116*$E$102*(EF!$V43*DC$109+$I270))*DC$125+((EF!$S58*DC$109+$B270)*DC$112+DC$123*$P$102*(EF!$AB43*DC$109+$R270)+DC$116*$E$102*(EF!$V58*DC$109+$I270))*DC$126)*DC$110","v":9.7325685011727999E-4},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD43*DD$109+$B270)*DD$112+(EF!$AF43*DD$109+$I270)*DD$116*$E$103)*DD$125+((EF!$AD58*DD$109+$B270)*DD$112+(EF!$AF58*DD$109+$I270)*DD$116*$E$103)*DD$126)*DD$110","v":1.9941239387017565E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(DE$125*((EF!$C43*DE$109+$B270)*DE$112*$Q$100+(EF!$B43*DE$109+$C270)*DE$113+DE$117*$F$100*(EF!$G43*DE$109+$J270))+((EF!$C58*DE$109+$B270)*DE$112*$Q$100+(EF!$B58*DE$109+$C270)*DE$113+DE$117*$F$100*(EF!$G58*DE$109+$J270))*DE$126)*DE$110","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J43*DF$109+$B270)*DF$112*$Q$101+(EF!$I43*DF$109+$C270)*DF$113+DF$117*$F$101*(EF!$N43*DF$109+$J270))*DF$125+((EF!$J58*DF$109+$B270)*DF$112*$Q$101+(EF!$I58*DF$109+$C270)*DF$113+DF$117*$F$101*(EF!$N58*DF$109+$J270))*DF$126)*DF$110","v":1.0534162172128269E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK43*DG$109+$D270)*DG$114+(EF!$BM43*DG$109+$R270)*DG$123*$P$104+(EF!$BL43*DG$109+$B270)*DG$112*$Q$104+(EF!$BN43*DG$109+$C270)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ43*DG$109+$J270))*$C$21+((EF!$AZ43*DG$109+$D270)*DG$114+(EF!$BB43*DG$109+$R270)*DG$123*$P$104+(EF!$BA43*DG$109+$B270)*DG$112*$Q$104+(EF!$BC43*DG$109+$C270)*DG$113*$B$104+DG$117*$F$104*(EF!$BF43*DG$109+$J270))*$B$21+((EF!$BV43*DG$109+$D270)*DG$114+(EF!$BX43*DG$109+$R270)*DG$123*$P$104+(EF!$BW43*DG$109+$B270)*DG$112*$Q$104+(EF!$BY43*DG$109+$C270)*DG$113*$B$104+DG$117*$F$104*(EF!$CB43*DG$109+$J270))*$D$21)*DG$110*DG$125","v":1.567114144244549E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S43*DH$109+$B270)*DH$112+DH$123*$P$102*(EF!$AB43*DH$109+$R270)+DH$117*$F$102*(EF!$W43*DH$109+$I270))*DH$125+((EF!$S58*DH$109+$B270)*DH$112+DH$123*$P$102*(EF!$AB43*DH$109+$R270)+DH$117*$E$102*(EF!$W58*DH$109+$I270))*DH$126)*DH$110","v":3.9810447944200659E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD43*DI$109+$B270)*DI$112+(EF!$AG43*DI$109+$J270)*DI$117*$F$103)*DI$125+((EF!$AD58*DI$109+$B270)*DI$112+(EF!$AG58*DI$109+$J270)*DI$117*$F$103)*DI$126)*DI$110","v":1.0653826898514637E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(DJ$125*((EF!$C43*DJ$109+$B270)*DJ$112*$Q$100+(EF!$B43*DJ$109+$C270)*DJ$113)+((EF!$C58*DJ$109+$B270)*DJ$112*$Q$100+(EF!$B58*DJ$109+$C270)*DJ$113)*DJ$126)*DJ$110","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J43*DK$109+$B270)*DK$112*$Q$101+(EF!$I43*DK$109+$C270)*DK$113+DK$115*$D$101*(EF!$L43*DK$109+$H270))*DK$125+((EF!$J58*DK$109+$B270)*DK$112*$Q$101+(EF!$I58*DK$109+$C270)*DK$113)*DK$126)*DK$110","v":1.0264694245692542E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D270+EF!$BK43*DL$109)*DL$114+(EF!$BM43*DL$109+$R270)*DL$123*$P$104+(EF!$BL43*DL$109+$B270)*DL$112*$Q$104+(EF!$BO43*DL$109+$C270)*DL$113*$B$104+(EF!$BN43*DL$109+$H270)*DL$115*$D$104)*$C$27+((EF!$AZ43*DL$109+$D270)*DL$114+(EF!$BB43*DL$109+$R270)*DL$123*$P$104+(EF!$BA43*DL$109+$B270)*DL$112*$Q$104+(EF!$BC43*DL$109+$C270)*DL$113*$B$104+(EF!$BD43*DL$109+$H270)*DL$115*$D$104)*$B$27+((EF!$BV43*DL$109+$D270)*DL$114+(EF!$BX43*DL$109+$R270)*DL$123*$P$104+(EF!$BW43*DL$109+$B270)*DL$112*$Q$104+(EF!$BY43*DL$109+$C270)*DL$113*$B$104+(EF!$BZ43*DL$109+$H270)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":1.5270267607357798E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S43*DM$109+$B270)*DM$112+(EF!$AB43*DM$109+$R270)*DM$123*$P$102)*DM$125+((EF!$S58*DM$109+$B270)*DM$112+(EF!$AB58*DM$109+$R270)*DM$123*$P$102)*DM$126)*DM$110","v":3.8792081349618999E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD43*DN$109+$B270)*DN$112)*DN$125+((EF!$AD58*DN$109+$B270)*DN$112)*DN$126)*DN$110","v":1.1796929434408561E-4},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK43*DO$109+$D270)*DO$114+(EF!$BM43*DO$109+$R270)*DO$123*$P$104+(EF!$BL43*DO$109+$B270)*DO$112*$Q$104+(EF!$BN43*DO$109+$C270)*DO$113*$B$104+DO$122*$N$104*(EF!$BU43*DO$109+$K270))*$C$38+((EF!$AZ43*DO$109+$D270)*DO$114+(EF!$BB43*DO$109+$R270)*DO$123*$P$104+(EF!$BA43*DO$109+$B270)*DO$112*$Q$104+(EF!$BC43*DO$109+$C270)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ43*DO$109+$K270))*$B$38+((EF!$BV43*DO$109+$D270)*DO$114+(EF!$BX43*DO$109+$R270)*DO$123*$P$104+(EF!$BW43*DO$109+$B270)*DO$112*$Q$104+(EF!$BY43*DO$109+$C270)*DO$113*$B$104+DO$122*$N$104*(EF!$CF43*DO$109+$K270))*$D$38)*DO$110*DO$125","v":1.1672438602081828E-5},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD43*$DP$109+$B270)*DP$112+(EF!$AN43*$DP$109+$K270)*DP$122*$N$103)*DP$125+((EF!$AD58*$DP$109+$B270)*DP$112+(EF!$AN58*$DP$109+$K270)*DP$122*$N$103)*DP$126)*DP$110","v":8.0023939812970957E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(DQ$125*((EF!$C43*DQ$109+$B270)*DQ$112*$Q$100+(EF!$B43*DQ$109+$C270)*DQ$113+(EF!$H43*DQ$109+$L270)*DQ$122*$O$100)+((EF!$C58*DQ$109+$B270)*DQ$112*$Q$100+(EF!$B58*DQ$109+$C270)*DQ$113+(EF!$H58*DQ$109+$L270)*DQ$122*$O$100)*DQ$126)*DQ$110","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J43*DR$109+$B270)*DR$112*$Q$101+(EF!$I43*DR$109+$C270)*DR$113+(EF!$R43*DR$109+$L270)*DR$122*$O$101)*DR$125+((EF!$J58*DR$109+$B270)*DR$112*$Q$101+(EF!$I58*DR$109+$C270)*DR$113+(EF!$R58*DR$109+$L270)*DR$122*$O$101)*DR$126)*DR$110","v":1.8971165363577084E-6},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S43*DS$109+$B270)*DS$112+(EF!$AA43*DS$109+$L270)*DS$118*$O$102+(EF!$AB43*DS$109+$R270)*DS$123*$P$102)*DS$125+((EF!$S58*DS$109+$B270)*DS$112+(EF!$AA58*DS$109+$L270)*DS$118*$O$102+(EF!$AB58*DS$109+$R270)*DS$123*$P$102)*DS$126)*DS$110","v":2.9263413869094227E-7},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD43*DT$109+$B270)*DT$112+(EF!$AN43*DT$109+$L270)*DT$122*$O$103)*DT$125+((EF!$AD58*DT$109+$B270)*DT$112+(EF!$AN58*DT$109+$L270)*DT$122*$O$103)*DT$126)*DT$110","v":7.9944465660105907E-4},{"$f":"(DU$125*((EF!$C43*DU$109+$B270)*DU$112*$Q$100+(EF!$B43*DU$109+$C270)*DU$113)+((EF!$C58*DU$109+$B270)*DU$112*$Q$100+(EF!$B58*DU$109+$C270)*DU$113)*DU$126)*DU$110/1000000","v":0.38696311182366866},{"$f":"((((EF!$J43*DV$109+$B270)*DV$112*$Q$101+(EF!$I43*DV$109+$C270)*DV$113)*DV$125+((EF!$J58*DV$109+$B270)*DV$112*$Q$101+(EF!$I58*DV$109+$C270)*DV$113)*DV$126)*DV$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*DW$109+$B270)*DW$112+(EF!$AB43*DW$109+$R270)*DW$123*$P$102)*DW$125+((EF!$S58*DW$109+$B270)*DW$112+(EF!$AB58*DW$109+$R270)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*DX$109+$B270)*DX$125+(EF!$AD58*DX$109+$B270)*DX$126)*DX$112*DX$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*DY$109+$B270)*DY$125+(EF!$AP58*DY$109+$B270)*DY$126)*DY$112*DY$110)/1000000","v":6.5893198181572439E-3},{"$f":"(DZ$125*((EF!$C43*DZ$109+$B270)*DZ$112*$Q$100+(EF!$B43*DZ$109+$C270)*DZ$113)+((EF!$C58*DZ$109+$B270)*DZ$112*$Q$100+(EF!$B58*DZ$109+$C270)*DZ$113)*DZ$126)*DZ$110/1000000","v":0.67073606049435897},{"$f":"((((EF!$J43*EA$109+$B270)*EA$112*$Q$101+(EF!$I43*EA$109+$C270)*EA$113)*EA$125+((EF!$J58*EA$109+$B270)*EA$112*$Q$101+(EF!$I58*EA$109+$C270)*EA$113)*EA$126)*EA$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*EB$109+$B270)*EB$112+(EF!$AB43*EB$109+$R270)*EB$123*$P$102)*EB$125+((EF!$S58*EB$109+$B270)*EB$112+(EF!$AB58*EB$109+$R270)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*EC$109+$B270)*EC$125+(EF!$AD58*EC$109+$B270)*EC$126)*EC$112*EC$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*ED$109+$B270)*ED$125+(EF!$AP58*ED$109+$B270)*ED$126)*ED$112*ED$110)/1000000","v":6.5893198181572439E-3},{"$f":"(EE$125*((EF!$C43*EE$109+$B270)*EE$112*$Q$100+(EF!$B43*EE$109+$C270)*EE$113)+((EF!$C58*EE$109+$B270)*EE$112*$Q$100+(EF!$B58*EE$109+$C270)*EE$113)*EE$126)*EE$110/1000000","v":0.67073606049435897},{"$f":"((((EF!$J43*EF$109+$B270)*EF$112*$Q$101+(EF!$I43*EF$109+$C270)*EF$113)*EF$125+((EF!$J58*EF$109+$B270)*EF$112*$Q$101+(EF!$I58*EF$109+$C270)*EF$113)*EF$126)*EF$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*EG$109+$B270)*EG$112+(EF!$AB43*EG$109+$R270)*EG$123*$P$102)*EG$125+((EF!$S58*EG$109+$B270)*EG$112+(EF!$AB58*EG$109+$R270)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*EH$109+$B270)*EH$125+(EF!$AD58*EH$109+$B270)*EH$126)*EH$112*EH$110/1000000","v":5.739468844763583E-3},{"$f":"(((EF!$AP43*EI$109+$B270)*EI$125+(EF!$AP58*EI$109+$B270)*EI$126)*EI$112*EI$110)/1000000","v":6.5893198181572439E-3},{"$f":"(EJ$125*((EF!$C43*EJ$109+$B270)*EJ$112*$Q$100+(EF!$B43*EJ$109+$C270)*EJ$113)+((EF!$C58*EJ$109+$B270)*EJ$112*$Q$100+(EF!$B58*EJ$109+$C270)*EJ$113)*EJ$126)*EJ$110/1000000","v":0.47725450458252472},{"$f":"((((EF!$J43*EK$109+$B270)*EK$112*$Q$101+(EF!$I43*EK$109+$C270)*EK$113)*EK$125+((EF!$J58*EK$109+$B270)*EK$112*$Q$101+(EF!$I58*EK$109+$C270)*EK$113)*EK$126)*EK$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*EL$109+$B270)*EL$112+(EF!$AB43*EL$109+$R270)*EL$123*$P$102)*EL$125+((EF!$S58*EL$109+$B270)*EL$112+(EF!$AB58*EL$109+$R270)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*EM$109+$B270)*EM$125+(EF!$AD58*EM$109+$B270)*EM$126)*EM$112*EM$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*EN$109+$B270)*EN$125+(EF!$AP58*EN$109+$B270)*EN$126)*EN$112*EN$110)/1000000","v":6.5893198181572439E-3},{"$f":"(EO$125*((EF!$C43*EO$109+$B270)*EO$112*$Q$100+(EF!$B43*EO$109+$C270)*EO$113)+((EF!$C58*EO$109+$B270)*EO$112*$Q$100+(EF!$B58*EO$109+$C270)*EO$113)*EO$126)*EO$110/1000000","v":0.47725450458252472},{"$f":"((((EF!$J43*EP$109+$B270)*EP$112*$Q$101+(EF!$I43*EP$109+$C270)*EP$113)*EP$125+((EF!$J58*EP$109+$B270)*EP$112*$Q$101+(EF!$I58*EP$109+$C270)*EP$113)*EP$126)*EP$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*EQ$109+$B270)*EQ$112+(EF!$AB43*EQ$109+$R270)*EQ$123*$P$102)*EQ$125+((EF!$S58*EQ$109+$B270)*EQ$112+(EF!$AB58*EQ$109+$R270)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*ER$109+$B270)*ER$125+(EF!$AD58*ER$109+$B270)*ER$126)*ER$112*ER$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*ES$109+$B270)*ES$125+(EF!$AP58*ES$109+$B270)*ES$126)*ES$112*ES$110)/1000000","v":6.5893198181572439E-3},{"$f":"(ET$125*((EF!$C43*ET$109+$B270)*ET$112*$Q$100+(EF!$B43*ET$109+$C270)*ET$113)+((EF!$C58*ET$109+$B270)*ET$112*$Q$100+(EF!$B58*ET$109+$C270)*ET$113)*ET$126)*ET$110/1000000","v":0.19348155591183433},{"$f":"((((EF!$J43*EU$109+$B270)*EU$112*$Q$101+(EF!$I43*EU$109+$C270)*EU$113)*EU$125+((EF!$J58*EU$109+$B270)*EU$112*$Q$101+(EF!$I58*EU$109+$C270)*EU$113)*EU$126)*EU$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*EV$109+$B270)*EV$112+(EF!$AB43*EV$109+$R270)*EV$123*$P$102)*EV$125+((EF!$S58*EV$109+$B270)*EV$112+(EF!$AB58*EV$109+$R270)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*EW$109+$B270)*EW$125+(EF!$AD58*EW$109+$B270)*EW$126)*EW$112*EW$110/1000000","v":5.739468844763583E-3},{"$f":"(((EF!$AP43*EX$109+$B270)*EX$125+(EF!$AP58*EX$109+$B270)*EX$126)*EX$112*EX$110)/1000000","v":6.5893198181572439E-3},{"$f":"(EY$125*((EF!$C43*EY$109+$B270)*EY$112*$Q$100+(EF!$B43*EY$109+$C270)*EY$113)+((EF!$C58*EY$109+$B270)*EY$112*$Q$100+(EF!$B58*EY$109+$C270)*EY$113)*EY$126)*EY$110/1000000","v":0.56754589734138072},{"$f":"((((EF!$J43*EZ$109+$B270)*EZ$112*$Q$101+(EF!$I43*EZ$109+$C270)*EZ$113)*EZ$125+((EF!$J58*EZ$109+$B270)*EZ$112*$Q$101+(EF!$I58*EZ$109+$C270)*EZ$113)*EZ$126)*EZ$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*FA$109+$B270)*FA$112+(EF!$AB43*FA$109+$R270)*FA$123*$P$102)*FA$125+((EF!$S58*FA$109+$B270)*FA$112+(EF!$AB58*FA$109+$R270)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*FB$109+$B270)*FB$125+(EF!$AD58*FB$109+$B270)*FB$126)*FB$112*FB$110/1000000","v":5.739468844763583E-3},{"$f":"(((EF!$AP43*FC$109+$B270)*FC$125+(EF!$AP58*FC$109+$B270)*FC$126)*FC$112*FC$110)/1000000","v":6.5893198181572439E-3},{"$f":"(FD$125*((EF!$C43*FD$109+$B270)*FD$112*$Q$100+(EF!$B43*FD$109+$C270)*FD$113)+((EF!$C58*FD$109+$B270)*FD$112*$Q$100+(EF!$B58*FD$109+$C270)*FD$113)*FD$126)*FD$110/1000000","v":0.54174835655313613},{"$f":"((((EF!$J43*FE$109+$B270)*FE$112*$Q$101+(EF!$I43*FE$109+$C270)*FE$113)*FE$125+((EF!$J58*FE$109+$B270)*FE$112*$Q$101+(EF!$I58*FE$109+$C270)*FE$113)*FE$126)*FE$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*FF$109+$B270)*FF$112+(EF!$AB43*FF$109+$R270)*FF$123*$P$102)*FF$125+((EF!$S58*FF$109+$B270)*FF$112+(EF!$AB58*FF$109+$R270)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*FG$109+$B270)*FG$125+(EF!$AD58*FG$109+$B270)*FG$126)*FG$112*FG$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*FH$109+$B270)*FH$125+(EF!$AP58*FH$109+$B270)*FH$126)*FH$112*FH$110)/1000000","v":6.5893198181572439E-3},{"$f":"(FI$125*((EF!$C43*FI$109+$B270)*FI$112*$Q$100+(EF!$B43*FI$109+$C270)*FI$113)+((EF!$C58*FI$109+$B270)*FI$112*$Q$100+(EF!$B58*FI$109+$C270)*FI$113)*FI$126)*FI$110/1000000","v":0.50305204537076931},{"$f":"((((EF!$J43*FJ$109+$B270)*FJ$112*$Q$101+(EF!$I43*FJ$109+$C270)*FJ$113)*FJ$125+((EF!$J58*FJ$109+$B270)*FJ$112*$Q$101+(EF!$I58*FJ$109+$C270)*FJ$113)*FJ$126)*FJ$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*FK$109+$B270)*FK$112+(EF!$AB43*FK$109+$R270)*FK$123*$P$102)*FK$125+((EF!$S58*FK$109+$B270)*FK$112+(EF!$AB58*FK$109+$R270)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*FL$109+$B270)*FL$125+(EF!$AD58*FL$109+$B270)*FL$126)*FL$112*FL$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*FM$109+$B270)*FM$125+(EF!$AP58*FM$109+$B270)*FM$126)*FM$112*FM$110)/1000000","v":6.5893198181572439E-3},{"$f":"(FN$125*((EF!$C43*FN$109+$B270)*FN$112*$Q$100+(EF!$B43*FN$109+$C270)*FN$113)+((EF!$C58*FN$109+$B270)*FN$112*$Q$100+(EF!$B58*FN$109+$C270)*FN$113)*FN$126)*FN$110/1000000","v":0},{"$f":"((((EF!$J43*FO$109+$B270)*FO$112*$Q$101+(EF!$I43*FO$109+$C270)*FO$113)*FO$125+((EF!$J58*FO$109+$B270)*FO$112*$Q$101+(EF!$I58*FO$109+$C270)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S43*FP$109+$B270)*FP$112+(EF!$AB43*FP$109+$R270)*FP$123*$P$102)*FP$125+((EF!$S58*FP$109+$B270)*FP$112+(EF!$AB58*FP$109+$R270)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD43*FQ$109+$B270)*FQ$125+(EF!$AD58*FQ$109+$B270)*FQ$126)*FQ$112*FQ$110/1000000","v":5.6137080629038534E-3},{"$f":"(((EF!$AP43*FR$109+$B270)*FR$125+(EF!$AP58*FR$109+$B270)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"(FS$125*((EF!$C43*FS$109+$B270)*FS$112*$Q$100+(EF!$B43*FS$109+$C270)*FS$113)+((EF!$C58*FS$109+$B270)*FS$112*$Q$100+(EF!$B58*FS$109+$C270)*FS$113)*FS$126)*FS$110/1000000","v":0.51595081576489155},{"$f":"((((EF!$J43*FT$109+$B270)*FT$112*$Q$101+(EF!$I43*FT$109+$C270)*FT$113)*FT$125+((EF!$J58*FT$109+$B270)*FT$112*$Q$101+(EF!$I58*FT$109+$C270)*FT$113)*FT$126)*FT$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*FU$109+$B270)*FU$112+(EF!$AB43*FU$109+$R270)*FU$123*$P$102)*FU$125+((EF!$S58*FU$109+$B270)*FU$112+(EF!$AB58*FU$109+$R270)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*FV$109+$B270)*FV$125+(EF!$AD58*FV$109+$B270)*FV$126)*FV$112*FV$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*FW$109+$B270)*FW$125+(EF!$AP58*FW$109+$B270)*FW$126)*FW$112*FW$110)/1000000","v":6.5893198181572439E-3},{"$f":"(FX$125*((EF!$C43*FX$109+$B270)*FX$112*$Q$100+(EF!$B43*FX$109+$C270)*FX$113)+((EF!$C58*FX$109+$B270)*FX$112*$Q$100+(EF!$B58*FX$109+$C270)*FX$113)*FX$126)*FX$110/1000000","v":0.51595081576489155},{"$f":"((((EF!$J43*FY$109+$B270)*FY$112*$Q$101+(EF!$I43*FY$109+$C270)*FY$113)*FY$125+((EF!$J58*FY$109+$B270)*FY$112*$Q$101+(EF!$I58*FY$109+$C270)*FY$113)*FY$126)*FY$110)/1000000","v":3.7862303812664762E-2},{"$f":"(((EF!$S43*FZ$109+$B270)*FZ$112+(EF!$AB43*FZ$109+$R270)*FZ$123*$P$102)*FZ$125+((EF!$S58*FZ$109+$B270)*FZ$112+(EF!$AB58*FZ$109+$R270)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":1.7611991808263842E-2},{"$f":"((EF!$AD43*GA$109+$B270)*GA$125+(EF!$AD58*GA$109+$B270)*GA$126)*GA$112*GA$110/1000000","v":2.6975503570388835E-2},{"$f":"(((EF!$AP43*GB$109+$B270)*GB$125+(EF!$AP58*GB$109+$B270)*GB$126)*GB$112*GB$110)/1000000","v":6.5893198181572439E-3},{"$f":"(((EF!$AP43*GC$109+$B270)*GC$112+GC$119*$H$103*(EF!$AT43*GC$109+$N270))*GC$125+((EF!$AP58*GC$109+$B270)*GC$112+GC$119*$H$103*(EF!$AT58*GC$109+$N270))*GC$126)*GC$110/1000000","v":2.1964399393857481E-3},{"$f":"(((EF!$J43*GD$109+$B270)*GD$112*$Q$101+(EF!$I43*GD$109+$C270)*GD$113)*GD$125+((EF!$J58*GD$109+$B270)*GD$112*$Q$101+(EF!$I58*GD$109+$C270)*GD$113)*GD$126)*GD$110/1000000","v":3.3548876796032072E-2},{"$f":"(((EF!$S43*GE$109+$B270)*GE$112+(EF!$AB43*GE$109+$R270)*GE$123*$P$102)*GE$125+((EF!$S58*GE$109+$B270)*GE$112+(EF!$AB58*GE$109+$R270)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":9.0317906709045347E-3},{"$f":"(((EF!$AD43*GF$109+$B270)*GF$112+(EF!$AH43*GF$109+$N270)*GF$119*$H$103)*GF$125+((EF!$AD58*GF$109+$B270)*GF$112+(EF!$AH58*GF$109+$N270)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":4.1324175682297794E-3},{"$f":"(((EF!$J43*GG$109+$B270)*GG$112*$Q$101+(EF!$I43*GG$109+$C270)*GG$113)*GG$125+((EF!$J58*GG$109+$B270)*GG$112*$Q$101+(EF!$I58*GG$109+$C270)*GG$113)*GG$126)*GG$110/1000000","v":0},{"$f":"(((EF!$S43*GH$109+$B270)*GH$112+(EF!$AB43*GH$109+$R270)*GH$123*$P$102)*GH$125+((EF!$S58*GH$109+$B270)*GH$112+(EF!$AB58*GH$109+$R270)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD43*GI$109+$B270)*GI$112+(EF!$AH43*GI$109+$N270)*GI$119*$H$103)*GI$125+((EF!$AD58*GI$109+$B270)*GI$112+(EF!$AH58*GI$109+$N270)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":5.5073211160757644E-3},{"$f":"((((EF!$AP43*GJ$109+$B270)*GJ$112+GJ$120*$K$103*(EF!$AW43*GJ$109+$O270)+GJ$121*$L$103*(EF!$AX43*GJ$109+$P270))*GJ$125+((EF!$AP58*GJ$109+$B270)*GJ$112+GJ$120*$K$103*(EF!$AW58*GJ$109+$O270)+GJ$121*$L$103*(EF!$AX58*GJ$109+$P270))*GJ$126)*GJ$110)/1000000","v":2.1964399393857481E-3},{"$f":"(((EF!$J43*GK$109+$B270)*GK$112*$Q$101+(EF!$I43*GK$109+$C270)*GK$113)*GK$125+((EF!$J58*GK$109+$B270)*GK$112*$Q$101+(EF!$I58*GK$109+$C270)*GK$113)*GK$126)*GK$110/1000000","v":3.3548876796032072E-2},{"$f":"(((EF!$S43*GL$109+$B270)*GL$112+(EF!$AB43*GL$109+$R270)*GL$123*$P$102)*GL$125+((EF!$S58*GL$109+$B270)*GL$112+(EF!$AB58*GL$109+$R270)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":9.0317906709045347E-3},{"$f":"(((EF!$AD43*GM$109+$B270)*GM$112+(EF!$AK43*GM$109+$O270)*GM$120*$K$103+(EF!$AL43*GM$109+$P270)*GM$121*$L$103)*GM$125+((EF!$AD58*GM$109+$B270)*GM$112+(EF!$AK58*GM$109+$O270)*GM$120*$K$103+(EF!$AL58*GM$109+$P270)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":6.8873626137162993E-3},{"$f":"0.000001*(((EF!$J43*GN$109+$B270)*GN$112*$Q$101+(EF!$I43*GN$109+$C270)*GN$113)*GN$125+((EF!$J58*GN$109+$B270)*GN$112*$Q$101+(EF!$I58*GN$109+$C270)*GN$113)*GN$126)*GN$110","v":0.10184932024073115},{"$f":"0.000001*(((EF!$BK43*GO$109+$D270)*GO$114+(EF!$BM43*GO$109+$R270)*GO$123*$P$104+(EF!$BL43*GO$109+$B270)*GO$112*$Q$104+(EF!$BN43*GO$109+$C270)*GO$113*$B$104)*$C$40+((EF!$AZ43*GO$109+$D270)*GO$114+(EF!$BB43*GO$109+$R270)*GO$123*$P$104+(EF!$BA43*GO$109+$B270)*GO$112*$Q$104+(EF!$BC43*GO$109+$C270)*GO$113*$B$104)*$B$40+((EF!$BV43*GO$109+$D270)*GO$114+(EF!$BX43*GO$109+$R270)*GO$123*$P$104+(EF!$BW43*GO$109+$B270)*GO$112*$Q$104+(EF!$BY43*GO$109+$C270)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":3.1786593095591217E-2},{"$f":"0.000001*(((EF!$S43*GP$109+$B270)*GP$112+(EF!$AB43*GP$109+$R270)*GP$123*$P$102)*GP$125+((EF!$S58*GP$109+$B270)*GP$112+(EF!$AB58*GP$109+$R270)*GP$123*$P$102)*GP$126)*GP$110","v":2.1148706545712714E-2},{"$f":"0.000001*((EF!$AD43*GQ$109+$B270)*GQ$125+(EF!$AD58*GQ$109+$B270)*GQ$126)*GQ$112*GQ$110","v":8.4459306623375675E-3},{"$f":"(((EF!$AD43*GR$109+$B270)*GR$112+(EF!$AH43*GR$109+$N270)*GR$119*$H$103)*GR$125+((EF!$AD58*GR$109+$B270)*GR$112+(EF!$AH58*GR$109+$N270)*GR$119*$H$103)*GR$126)*GR$110/1000000","v":7.3793170861246073E-3},{"$f":"(((EF!$AD43*GS$109+$B270)*GS$112+(EF!$AH43*GS$109+$N270)*GS$119*$H$103)*GS$125+((EF!$AD58*GS$109+$B270)*GS$112+(EF!$AH58*GS$109+$N270)*GS$119*$H$103)*GS$126)*GS$110/1000000","v":7.3793170861246073E-3},{"$f":"(((EF!$AD43*GT$109+$B270)*GT$112+(EF!$AH43*GT$109+$N270)*GT$119*$H$103)*GT$125+((EF!$AD58*GT$109+$B270)*GT$112+(EF!$AH58*GT$109+$N270)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":5.5073211160757644E-3},{"$f":"(((EF!$AD43*GU$109+$B270)*GU$112+(EF!$AH43*GU$109+$N270)*GU$119*$H$103)*GU$125+((EF!$AD58*GU$109+$B270)*GU$112+(EF!$AH58*GU$109+$N270)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":3.8551247812530351E-3},{"$f":"(((EF!$AD43*GV$109+$B270)*GV$112+(EF!$AH43*GV$109+$N270)*GV$119*$H$103)*GV$125+((EF!$AD58*GV$109+$B270)*GV$112+(EF!$AH58*GV$109+$N270)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":1.3282770755024292E-2},{"$f":"(((EF!$AD43*GW$109+$B270)*GW$112+(EF!$AH43*GW$109+$N270)*GW$119*$H$103)*GW$125+((EF!$AD58*GW$109+$B270)*GW$112+(EF!$AH58*GW$109+$N270)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":1.8231253977484322E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD43*GX$109+$B270)*GX$112+(EF!$AK43*GX$109+$O270)*GX$120*$K$103)*GX$125+((EF!$AD58*GX$109+$B270)*GX$112+(EF!$AK58*GX$109+$O270)*GX$120*$K$103)*GX$126)*GX$110","v":1.6233761213013142E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J43*GY$109+$B270)*GY$112*$Q$101+(EF!$I43*GY$109+$C270)*GY$113+GY$120*$K$101*(EF!$O43*GY$109+$O270))*GY$125+((EF!$J58*GY$109+$B270)*GY$112*$Q$101+(EF!$I58*GY$109+$C270)*GY$113+GY$120*$K$101*(EF!$O58*GY$109+$O270))*GY$126)*GY$110","v":1.2046930677924493E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK43*GZ$109+$D270)*GZ$114+(EF!$BM43*GZ$109+$R270)*GZ$123*$P$104+(EF!$BL43*GZ$109+$B270)*GZ$112*$Q$104+(EF!$BN43*GZ$109+$C270)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR43*GZ$109+$O270))*$C$22+((EF!$AZ43*GZ$109+$D270)*GZ$114+(EF!$BB43*GZ$109+$R270)*GZ$123*$P$104+(EF!$BA43*GZ$109+$B270)*GZ$112*$Q$104+(EF!$BC43*GZ$109+$C270)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG43*GZ$109+$O270))*$B$22+((EF!$BV43*GZ$109+$D270)*GZ$114+(EF!$BX43*GZ$109+$R270)*GZ$123*$P$104+(EF!$BW43*GZ$109+$B270)*GZ$112*$Q$104+(EF!$BY43*GZ$109+$C270)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC43*GZ$109+$O270))*$D$22)*GZ$110*GZ$125","v":1.792161080456847E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S43*HA$109+$B270)*HA$112+HA$123*$P$102*(EF!$AB43*HA$109+$R270)+HA$120*$K$102*(EF!$X43*HA$109+$O270))*HA$125+((EF!$S58*HA$109+$B270)*HA$112+HA$123*$P$102*(EF!$AB58*HA$109+$R270)+HA$120*$K$102*(EF!$X58*HA$109+$O270))*HA$126)*HA$110","v":4.5527465668777738E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD43*HB$109+$B270)*HB$112+(EF!$AK43*HB$109+$O270)*HB$120*$K$103)*HB$125+((EF!$AD58*HB$109+$B270)*HB$112+(EF!$AK58*HB$109+$O270)*HB$120*$K$103)*HB$126)*HB$110","v":1.2183779972611031E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD43*HC$109+$B270)*HC$112+(EF!$AL43*HC$109+$P270)*HC$121*$L$103)*HC$125+((EF!$AD58*HC$109+$B270)*HC$112+(EF!$AL58*HC$109+$P270)*HC$121*$L$103)*HC$126)*HC$110","v":1.3959253714930433E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$J43*HD$109+$B270)*HD$112*$Q$101+(EF!$I43*HD$109+$C270)*HD$113+HD$121*$L$101*(EF!$P43*HD$109+$P270))*HD$125+((EF!$J58*HD$109+$B270)*HD$112*$Q$101+(EF!$I58*HD$109+$C270)*HD$113+HD$121*$L$101*(EF!$P58*HD$109+$P270))*HD$126)*HD$110","v":2.6933500806933172E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK43*HE$109+$D270)*HE$114+(EF!$BM43*HE$109+$R270)*HE$123*$P$104+(EF!$BL43*HE$109+$B270)*HE$112*$Q$104+(EF!$BN43*HE$109+$C270)*HE$113*$B$104+HE$121*$L$104*(EF!$BS43*HE$109+$P270))*$C$23+((EF!$AZ43*HE$109+$D270)*HE$114+(EF!$BB43*HE$109+$R270)*HE$123*$P$104+(EF!$BA43*HE$109+$B270)*HE$112*$Q$104+(EF!$BC43*HE$109+$C270)*HE$113*$B$104+HE$121*$L$104*(EF!$BH43*HE$109+$P270))*$B$23+((EF!$BV43*HE$109+$D270)*HE$114+(EF!$BX43*HE$109+$R270)*HE$123*$P$104+(EF!$BW43*HE$109+$B270)*HE$112*$Q$104+(EF!$BY43*HE$109+$C270)*HE$113*$B$104+HE$121*$L$104*(EF!$CD43*HE$109+$P270))*$D$23)*HE$110*HE$125","v":5.6038615264603737E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S43*HF$109+$B270)*HF$112+HF$123*$P$102*(EF!$AB43*HF$109+$R270)+HF$121*$L$102*(EF!$Y43*HF$109+$P270))*HF$125+((EF!$S58*HF$109+$B270)*HF$112+HF$123*$P$102*(EF!$AB58*HF$109+$R270)+HF$121*$L$102*(EF!$Y58*HF$109+$P270))*HF$126)*HF$110","v":6.3916123877140268E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD43*HG$109+$B270)*HG$112+(EF!$AL43*HG$109+$P270)*HG$121*$L$103)*HG$125+((EF!$AD58*HG$109+$B270)*HG$112+(EF!$AL58*HG$109+$P270)*HG$121*$L$103)*HG$126)*HG$110","v":1.0476714152246529E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J43*HH$109+$B270)*HH$112*$Q$101+(EF!$I43*HH$109+$C270)*HH$113)*HH$125+((EF!$J58*HH$109+$B270)*HH$112*$Q$101+(EF!$I58*HH$109+$C270)*HH$113)*HH$126)*HH$110","v":2.7393939743154626E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK43*HI$109+$D270)*HI$114+(EF!$BM43*HI$109+$R270)*HI$123*$P$104+(EF!$BL43*HI$109+$B270)*HI$112*$Q$104+(EF!$BN43*HI$109+$C270)*HI$113*$B$104)*$C$24+((EF!$AZ43*HI$109+$D270)*HI$114+(EF!$BB43*HI$109+$R270)*HI$123*$P$104+(EF!$BA43*HI$109+$B270)*HI$112*$Q$104+(EF!$BC43*HI$109+$C270)*HI$113*$B$104)*$B$24+((EF!$BV43*HI$109+$D270)*HI$114+(EF!$BX43*HI$109+$R270)*HI$123*$P$104+(EF!$BW43*HI$109+$B270)*HI$112*$Q$104+(EF!$BY43*HI$109+$C270)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":5.699661773835255E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S43*HJ$109+$B270)*HJ$112+HJ$123*$P$102*(EF!$AB43*HJ$109+$R270))*HJ$125+((EF!$S58*HJ$109+$B270)*HJ$112+HJ$123*$P$102*(EF!$AB58*HJ$109+$R270))*HJ$126)*HJ$110","v":6.5008795501833539E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD43*HK$109+$B270)*HK$112)*HK$125+((EF!$AD58*HK$109+$B270)*HK$112)*HK$126)*HK$110","v":1.0655817758344215E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK43*HL$109+$D270)*HL$114+(EF!$BM43*HL$109+$S270)*HL$123*$P$104+(EF!$BL43*HL$109+$B270)*HL$112*$Q$104+(EF!$BN43*HL$109+$C270)*HL$113*$B$104)*$C$33+((EF!$AZ43*HL$109+$D270)*HL$114+(EF!$BB43*HL$109+$S270)*HL$123*$P$104+(EF!$BA43*HL$109+$B270)*HL$112*$Q$104+(EF!$BC43*HL$109+$C270)*HL$113*$B$104)*$B$33+((EF!$BV43*HL$109+$D270)*HL$114+(EF!$BX43*HL$109+$S270)*HL$123*$P$104+(EF!$BW43*HL$109+$B270)*HL$112*$Q$104+(EF!$BY43*HL$109+$C270)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":2.3449372687954519E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S43*HM$109+$B270)*HM$112+(HM$123*HM$109+$R270)*$P$102*EF!$AB43)*HM$125+((EF!$S58*HM$109+$B270)*HM$112+HM$123*$P$102*(EF!$AB58*HM$109+$R270))*HM$126)*HM$110","v":4.5629258357813559E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*HN$109+$B270)*HN$112+(EF!$AH43*HN$109+$N270)*HN$119*$H$103)*HN$125+((EF!$AD58*HN$109+$B270)*HN$112+(EF!$AH58*HN$109+$N270)*HN$119*$H$103)*HN$126)*HN$110","v":1.9944667805063495E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*HO$109+$B270)*HO$112+(EF!$AH43*HO$109+$N270)*HO$119*$H$103)*HO$125+((EF!$AD58*HO$109+$B270)*HO$112+(EF!$AH58*HO$109+$N270)*HO$119*$H$103)*HO$126)*HO$110","v":1.7095429547197281E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK43*HP$109+$D270)*HP$114+(EF!$BM43*HP$109+$S270)*HP$123*$P$104+(EF!$BL43*HP$109+$B270)*HP$112*$Q$104+(EF!$BN43*HP$109+$C270)*HP$113*$B$104)*$C$33+((EF!$AZ43*HP$109+$D270)*HP$114+(EF!$BB43*HP$109+$S270)*HP$123*$P$104+(EF!$BA43*HP$109+$B270)*HP$112*$Q$104+(EF!$BC43*HP$109+$C270)*HP$113*$B$104)*$B$33+((EF!$BV43*HP$109+$D270)*HP$114+(EF!$BX43*HP$109+$S270)*HP$123*$P$104+(EF!$BW43*HP$109+$B270)*HP$112*$Q$104+(EF!$BY43*HP$109+$C270)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":2.8809229302344128E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S43*HQ$109+$B270)*HQ$112+(HQ$123*HQ$109+$R270)*$P$102*EF!$AB43)*HQ$125+((EF!$S58*HQ$109+$B270)*HQ$112+HQ$123*$P$102*(EF!$AB58*HQ$109+$R270))*HQ$126)*HQ$110","v":5.6058803125313798E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*HR$109+$B270)*HR$112+(EF!$AH43*HR$109+$N270)*HR$119*$H$103)*HR$125+((EF!$AD58*HR$109+$B270)*HR$112+(EF!$AH58*HR$109+$N270)*HR$119*$H$103)*HR$126)*HR$110","v":2.4503449017649437E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(HS$125*((EF!$C43*HS$109+$B270)*HS$112*$Q$100+(EF!$B43*HS$109+$C270)*HS$113)+((EF!$C58*HS$109+$B270)*HS$112*$Q$100+(EF!$B58*HS$109+$C270)*HS$113)*HS$126)*HS$110","v":7.7251677275436983E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$J43*HT$109+$B270)*HT$112*$Q$101+(EF!$I43*HT$109+$C270)*HT$113)*HT$125+((EF!$J58*HT$109+$B270)*HT$112*$Q$101+(EF!$I58*HT$109+$C270)*HT$113)*HT$126)*HT$110","v":4.3948871641742247E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK43*HU$109+$D270)*HU$114+(EF!$BM43*HU$109+$R270)*HU$123*$P$104+(EF!$BL43*HU$109+$B270)*HU$112*$Q$104+(EF!$BN43*HU$109+$C270)*HU$113*$B$104)*$C$34+((EF!$AZ43*HU$109+$D270)*HU$114+(EF!$BB43*HU$109+$R270)*HU$123*$P$104+(EF!$BA43*HU$109+$B270)*HU$112*$Q$104+(EF!$BC43*HU$109+$C270)*HU$113*$B$104)*$B$34+((EF!$BV43*HU$109+$D270)*HU$114+(EF!$BX43*HU$109+$R270)*HU$123*$P$104+(EF!$BW43*HU$109+$B270)*HU$112*$Q$104+(EF!$BY43*HU$109+$C270)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":1.3716192671531968E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S43*HV$109+$B270)*HV$112+(HV$123*HV$109+$R270)*$P$102*EF!$AB43)*HV$125+((EF!$S58*HV$109+$B270)*HV$112+HV$123*$P$102*(EF!$AB58*HV$109+$R270))*HV$126)*HV$110","v":1.0429544767500242E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*HW$109+$B270)*HW$112+(EF!$AH43*HW$109+$N270)*HW$119*$H$103)*HW$125+((EF!$AD58*HW$109+$B270)*HW$112+(EF!$AH58*HW$109+$N270)*HW$119*$H$103)*HW$126)*HW$110","v":4.4970078751513647E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*HX$109+$B270)*HX$112+(EF!$AH43*HX$109+$N270)*HX$119*$H$103)*HX$125+((EF!$AD58*HX$109+$B270)*HX$112+(EF!$AH58*HX$109+$N270)*HX$119*$H$103)*HX$126)*HX$110","v":1.7095429547197281E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$J43*HY$109+$B270)*HY$112*$Q$101+(EF!$I43*HY$109+$C270)*HY$113)*HY$125+((EF!$J58*HY$109+$B270)*HY$112*$Q$101+(EF!$I58*HY$109+$C270)*HY$113)*HY$126)*HY$110","v":4.3948871641742247E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK43*HZ$109+$D270)*HZ$114+(EF!$BM43*HZ$109+$R270)*HZ$123*$P$104+(EF!$BL43*HZ$109+$B270)*HZ$112*$Q$104+(EF!$BN43*HZ$109+$C270)*HZ$113*$B$104)*$C$34+((EF!$AZ43*HZ$109+$D270)*HZ$114+(EF!$BB43*HZ$109+$R270)*HZ$123*$P$104+(EF!$BA43*HZ$109+$B270)*HZ$112*$Q$104+(EF!$BC43*HZ$109+$C270)*HZ$113*$B$104)*$B$34+((EF!$BV43*HZ$109+$D270)*HZ$114+(EF!$BX43*HZ$109+$R270)*HZ$123*$P$104+(EF!$BW43*HZ$109+$B270)*HZ$112*$Q$104+(EF!$BY43*HZ$109+$C270)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":1.3716192671531968E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S43*IA$109+$B270)*IA$112+(IA$123*IA$109+$R270)*$P$102*EF!$AB43)*IA$125+((EF!$S58*IA$109+$B270)*IA$112+IA$123*$P$102*(EF!$AB58*IA$109+$R270))*IA$126)*IA$110","v":1.0429544767500242E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*IB$109+$B270)*IB$112+(EF!$AH43*IB$109+$N270)*IB$119*$H$103)*IB$125+((EF!$AD58*IB$109+$B270)*IB$112+(EF!$AH58*IB$109+$N270)*IB$119*$H$103)*IB$126)*IB$110","v":3.597606300121092E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD43*IC$109+$B270)*IC$112+(EF!$AH43*IC$109+$N270)*IC$119*$H$103)*IC$125+((EF!$AD58*IC$109+$B270)*IC$112+(EF!$AH58*IC$109+$N270)*IC$119*$H$103)*IC$126)*IC$110","v":1.7095429547197281E-4},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$J43*ID$109+$B270)*ID$112*$Q$101+(EF!$I43*ID$109+$C270)*ID$113)*ID$125+((EF!$J58*ID$109+$B270)*ID$112*$Q$101+(EF!$I58*ID$109+$C270)*ID$113)*ID$126)*ID$110","v":3.4466831023086644E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK43*IE$109+$D270)*IE$114+(EF!$BM43*IE$109+$R270)*IE$123*$P$104+(EF!$BL43*IE$109+$B270)*IE$112*$Q$104+(EF!$BN43*IE$109+$C270)*IE$113*$B$104)*$C$35+((EF!$AZ43*IE$109+$D270)*IE$114+(EF!$BB43*IE$109+$R270)*IE$123*$P$104+(EF!$BA43*IE$109+$B270)*IE$112*$Q$104+(EF!$BC43*IE$109+$C270)*IE$113*$B$104)*$B$35+((EF!$BV43*IE$109+$D270)*IE$114+(EF!$BX43*IE$109+$R270)*IE$123*$P$104+(EF!$BW43*IE$109+$B270)*IE$112*$Q$104+(EF!$BY43*IE$109+$C270)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":1.0756901768571789E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S43*IF$109+$B270)*IF$112+(IF$123*IF$109+$R270)*$P$102*EF!$AB43)*IF$125+((EF!$S58*IF$109+$B270)*IF$112+IF$123*$P$102*(EF!$AB58*IF$109+$R270))*IF$126)*IF$110","v":8.1793535014838424E-4},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD43*IG$109+$B270)*IG$112)*IG$125+((EF!$AD58*IG$109+$B270)*IG$112)*IG$126)*IG$110","v":3.8794482139702612E-4},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD43*IH$109+$B270)*IH$112)*IH$125+((EF!$AD58*IH$109+$B270)*IH$112)*IH$126)*IH$110","v":1.3407062785900751E-4},{"$f":"1/1000000*(((EF!$J43*II$109+$B270)*II$112*$Q$101+(EF!$I43*II$109+$C270)*II$113)*II$125+((EF!$J58*II$109+$B270)*II$112*$Q$101+(EF!$I58*II$109+$C270)*II$113)*II$126)*II$110","v":0.10184932024073114},{"$f":"1/1000000*(((EF!$S43*IJ$109+$B270)*IJ$112+(IJ$123*IJ$109+$R270)*$P$102*EF!$AB43)*IJ$125+((EF!$S58*IJ$109+$B270)*IJ$112+IJ$123*$P$102*(EF!$AB58*IJ$109+$R270))*IJ$126)*IJ$110","v":2.416995033795739E-2},{"$f":"1/1000000*(((EF!$AD43*IK$109+$B270)*IK$112)*IK$125+((EF!$AD58*IK$109+$B270)*IK$112)*IK$126)*IK$110","v":1.1463750851864799E-2},{"$f":"1/1000000*(((EF!$AD43*IL$109+$B270)*IL$112)*IL$125+((EF!$AD58*IL$109+$B270)*IL$112)*IL$126)*IL$110","v":3.961780618166353E-3},{"$f":"(((EF!$J43*IM$109+$B270)*IM$112*$Q$101+(EF!$I43*IM$109+$C270)*IM$113)*IM$125+((EF!$J58*IM$109+$B270)*IM$112*$Q$101+(EF!$I58*IM$109+$C270)*IM$113)*IM$126)*IM$110/1000000","v":1.9908521675126547E-2},{"$f":"(((EF!$S43*IN$109+$B270)*IN$112+(EF!$AB43*IN$109+$R270)*IN$123*$P$102)*IN$125+((EF!$S58*IN$109+$B270)*IN$112+(EF!$AB58*IN$109+$R270)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":1.8968169269748269E-2},{"$f":"((EF!$AD43*IO$109+$B270)*IO$112*IO$125+(EF!$AD58*IO$109+$B270)*IO$112*IO$126)*IO$110/1000000","v":7.8161937626350896E-3},{"$f":"(((EF!$BK43*IP$109+$D270)*IP$114+(EF!$BM43*IP$109+$R270)*IP$123*$P$104+(EF!$BL43*IP$109+$B270)*IP$112*$Q$104+(EF!$BN43*IP$109+$C270)*IP$113*$B$104)*$C$36+((EF!$AZ43*IP$109+$D270)*IP$114+(EF!$BB43*IP$109+$R270)*IP$123*$P$104+(EF!$BA43*IP$109+$B270)*IP$112*$Q$104+(EF!$BC43*IP$109+$C270)*IP$113*$B$104)*$B$36+((EF!$BV43*IP$109+$D270)*IP$114+(EF!$BX43*IP$109+$R270)*IP$123*$P$104+(EF!$BW43*IP$109+$B270)*IP$112*$Q$104+(EF!$BY43*IP$109+$C270)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":2.6464560681377734E-2},{"$f":"(((EF!$S43*IQ$109+$B270)*IQ$112+(EF!$AB43*IQ$109+$R270)*IQ$123*$P$102)*IQ$125+((EF!$S58*IQ$109+$B270)*IQ$112+(EF!$AB58*IQ$109+$R270)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.1060421419736188E-2},{"$f":"((EF!$AD43*IR$109+$B270)*IR$112*IR$125+(EF!$AD58*IR$109+$B270)*IR$112*IR$126)*IR$110/1000000","v":7.5785058849202024E-3},{"$f":"(((EF!$J43*IS$109+$B270)*IS$112*$Q$101+(EF!$I43*IS$109+$C270)*IS$113)*IS$125+((EF!$J58*IS$109+$B270)*IS$112*$Q$101+(EF!$I58*IS$109+$C270)*IS$113)*IS$126)*IS$110/1000000","v":1.9908521675126547E-2},{"$f":"(((EF!$S43*IT$109+$B270)*IT$112+(EF!$AB43*IT$109+$R270)*IT$123*$P$102)*IT$125+((EF!$S58*IT$109+$B270)*IT$112+(EF!$AB58*IT$109+$R270)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":1.8968169269748269E-2},{"$f":"((EF!$AD43*IU$109+$B270)*IU$112*IU$125+(EF!$AD58*IU$109+$B270)*IU$112*IU$126)*IU$110/1000000","v":7.8161937626350896E-3},{"$f":"(((EF!$S43*IV$109+$B270)*IV$112+(EF!$AB43*IV$109+$R270)*IV$123*$P$102)*IV$125+((EF!$S58*IV$109+$B270)*IV$112+(EF!$AB58*IV$109+$R270)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":1.4946515432075929E-3},{"$f":"((EF!$AD43*IW$109+$B270)*IW$112*IW$125+(EF!$AD58*IW$109+$B270)*IW$112*IW$126)*IW$110/1000000","v":6.8711786689943169E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(IX$125*((EF!$C43*IX$109+$B270)*IX$112*$Q$100+(EF!$B43*IX$109+$C270)*IX$113+IX$115*$D$100*(EF!$E43*IX$109+$H270))+((EF!$C58*IX$109+$B270)*IX$112*$Q$100+(EF!$B58*IX$109+$C270)*IX$113+IX$115*$D$100*(EF!$E58*IX$109+$H270))*IX$126)*IX$110","v":7.3956830910341951E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J43*IY$109+$B270)*IY$112*$Q$101+(EF!$I43*IY$109+$C270)*IY$113+IY$115*$D$101*(EF!$L43*IY$109+$H270))*IY$125+((EF!$J58*IY$109+$B270)*IY$112*$Q$101+(EF!$I58*IY$109+$C270)*IY$113+IY$115*$D$101*(EF!$L58*IY$109+$H270))*IY$126)*IY$110","v":2.558548876032414E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D270+EF!$BK43*IZ$109)*IZ$114+(EF!$BM43*IZ$109+$R270)*IZ$123*$P$104+(EF!$BL43*IZ$109+$B270)*IZ$112*$Q$104+(EF!$BO43*IZ$109+$C270)*IZ$113*$B$104+(EF!$BN43*IZ$109+$H270)*IZ$115*$D$104)*$C$25+((EF!$AZ43*IZ$109+$D270)*IZ$114+(EF!$BB43*IZ$109+$R270)*IZ$123*$P$104+(EF!$BA43*IZ$109+$B270)*IZ$112*$Q$104+(EF!$BC43*IZ$109+$C270)*IZ$113*$B$104+(EF!$BD43*IZ$109+$H270)*IZ$115*$D$104)*$B$25+((EF!$BV43*IZ$109+$D270)*IZ$114+(EF!$BX43*IZ$109+$R270)*IZ$123*$P$104+(EF!$BW43*IZ$109+$B270)*IZ$112*$Q$104+(EF!$BY43*IZ$109+$C270)*IZ$113*$B$104+(EF!$BZ43*IZ$109+$H270)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":5.3233902687747437E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S43*JA$109+$B270)*JA$112+(EF!$AB43*JA$109+$R270)*JA$123*$P$102+JA$115*$D$102*(EF!$U43*JA$109+$H270))*JA$125+((EF!$S58*JA$109+$B270)*JA$112+(EF!$AB58*JA$109+$R270)*JA$123*$P$102+JA$115*$D$102*(EF!$U58*JA$109+$H270))*JA$126)*JA$110","v":6.0717144822150081E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD43*JB$109+$B270)*JB$112+JB$115*$D$103*(EF!$AJ43*JC118+$H270))*JB$125+((EF!$AD58*JB$109+$B270)*JB$112++JB$115*$D$103*(EF!$AJ58*JB$109+$H270))*JB$126)*JB$110","v":3.1101119906035261E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD43*JC$109+$B270)*JC$112+JC$115*$D$103*(EF!$AJ43*JC118+$H270))*JC$125+((EF!$AD58*JC$109+$B270)*JC$112++JC$115*$D$103*(EF!$AJ58*JC$109+$H270))*JC$126)*JC$110","v":8.293631974942736E-4},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(JD$125*((EF!$C43*B$109+$B270)*JD$112*$Q$100+(EF!$B43*B$109+$C270)*JD$113)+((EF!$C58*B$109+$B270)*JD$112*$Q$100+(EF!$B58*B$109+$C270)*JD$113)*JD$126)*JD$110","v":6.8813014283055848E-2},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(JE$125*((EF!$C43*JE$109+$B270)*JE$112*$Q$100+(EF!$B43*JE$109+$C270)*JE$113+JE$117*$F$100*(EF!$G43*JE$109+$J270))+((EF!$C58*JE$109+$B270)*JE$112*$Q$100+(EF!$B58*JE$109+$C270)*JE$113+JE$117*$F$100*(EF!$G58*JE$109+$J270))*JE$126)*JE$110","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J43*JF$109+$B270)*JF$112*$Q$101+(EF!$I43*JF$109+$C270)*JF$113+JF$117*$F$101*(EF!$N43*JF$109+$J270))*JF$125+((EF!$J58*JF$109+$B270)*JF$112*$Q$101+(EF!$I58*JF$109+$C270)*JF$113+JF$117*$F$101*(EF!$N58*JF$109+$J270))*JF$126)*JF$110","v":1.0284299521095184E-3},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK43*JG$109+$D270)*JG$114+(EF!$BM43*JG$109+$R270)*JG$123*$P$104+(EF!$BL43*JG$109+$B270)*JG$112*$Q$104+(EF!$BN43*JG$109+$C270)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ43*JG$109+$J270))*$C$21+((EF!$AZ43*JG$109+$D270)*JG$114+(EF!$BB43*JG$109+$R270)*JG$123*$P$104+(EF!$BA43*JG$109+$B270)*JG$112*$Q$104+(EF!$BC43*JG$109+$C270)*JG$113*$B$104+JG$117*$F$104*(EF!$BF43*JG$109+$J270))*$B$21+((EF!$BV43*JG$109+$D270)*JG$114+(EF!$BX43*JG$109+$R270)*JG$123*$P$104+(EF!$BW43*JG$109+$B270)*JG$112*$Q$104+(EF!$BY43*JG$109+$C270)*JG$113*$B$104+JG$117*$F$104*(EF!$CB43*JG$109+$J270))*$D$21)*JG$110*JG$125","v":1.5299433386167029E-4},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S43*JH$109+$B270)*JH$112+JH$123*$P$102*(EF!$AB43*JH$109+$R270)+JH$117*$F$102*(EF!$W43*JH$109+$I270))*JH$125+((EF!$S58*JH$109+$B270)*JH$112+JH$123*$P$102*(EF!$AB43*JH$109+$R270)+JH$117*$E$102*(EF!$W58*JH$109+$I270))*JH$126)*JH$110","v":3.8866173126743305E-4},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD43*JI$109+$B270)*JI$112+(EF!$AG43*JI$109+$J270)*JI$117*$F$103)*JI$125+((EF!$AD58*JI$109+$B270)*JI$112+(EF!$AG58*JI$109+$J270)*JI$117*$F$103)*JI$126)*JI$110","v":1.0401125887365059E-4},{"$f":"(((EF!$AP43*JJ$109+$B270)*JJ$112+JJ$119*$H$103*(EF!$AT43*JJ$109+$N270))*JJ$125+((EF!$AP58*JJ$109+$B270)*JJ$112+JJ$119*$H$103*(EF!$AT58*JJ$109+$N270))*JJ$126)*JJ$110/1000000","v":2.1964399393857481E-3},{"$f":"(((EF!$J43*JK$109+$B270)*JK$112*$Q$101+(EF!$I43*JK$109+$C270)*JK$113)*JK$125+((EF!$J58*JK$109+$B270)*JK$112*$Q$101+(EF!$I58*JK$109+$C270)*JK$113)*JK$126)*JK$110/1000000","v":3.3548876796032072E-2},{"$f":"(((EF!$S43*JL$109+$B270)*JL$112+(EF!$AB43*JL$109+$R270)*JL$123*$P$102)*JL$125+((EF!$S58*JL$109+$B270)*JL$112+(EF!$AB58*JL$109+$R270)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":9.0317906709045347E-3},{"$f":"(((EF!$AD43*JM$109+$B270)*JM$112+(EF!$AH43*JM$109+$N270)*JM$119*$H$103)*JM$125+((EF!$AD58*JM$109+$B270)*JM$112+(EF!$AH58*JM$109+$N270)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":9.1257554631740973E-3},{"$f":"(((EF!$AD43*JN$109+$B270)*JN$112+(EF!$AH43*JN$109+$N270)*JN$119*$H$103)*JN$125+((EF!$AD58*JN$109+$B270)*JN$112+(EF!$AH58*JN$109+$N270)*JN$119*$H$103)*JN$126)*JN$110/1000000","v":7.3793170861246073E-3},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(JO$125*((EF!$C43*JO$109+$B270)*JO$112*$Q$100+(EF!$B43*JO$109+$C270)*JO$113+JO$117*$F$100*(EF!$G43*JO$109+$J270))+((EF!$C58*JO$109+$B270)*JO$112*$Q$100+(EF!$B58*JO$109+$C270)*JO$113+JO$117*$F$100*(EF!$G58*JO$109+$J270))*JO$126)*JO$110","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J43*JP$109+$B270)*JP$112*$Q$101+(EF!$I43*JP$109+$C270)*JP$113+JP$117*$F$101*(EF!$N43*JP$109+$J270))*JP$125+((EF!$J58*JP$109+$B270)*JP$112*$Q$101+(EF!$I58*JP$109+$C270)*JP$113+JP$117*$F$101*(EF!$N58*JP$109+$J270))*JP$126)*JP$110","v":1.0348612041952195E-3},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK43*JQ$109+$D270)*JQ$114+(EF!$BM43*JQ$109+$R270)*JQ$123*$P$104+(EF!$BL43*JQ$109+$B270)*JQ$112*$Q$104+(EF!$BN43*JQ$109+$C270)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ43*JQ$109+$J270))*$C$21+((EF!$AZ43*JQ$109+$D270)*JQ$114+(EF!$BB43*JQ$109+$R270)*JQ$123*$P$104+(EF!$BA43*JQ$109+$B270)*JQ$112*$Q$104+(EF!$BC43*JQ$109+$C270)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF43*JQ$109+$J270))*$B$21+((EF!$BV43*JQ$109+$D270)*JQ$114+(EF!$BX43*JQ$109+$R270)*JQ$123*$P$104+(EF!$BW43*JQ$109+$B270)*JQ$112*$Q$104+(EF!$BY43*JQ$109+$C270)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB43*JQ$109+$J270))*$D$21)*JQ$110*JQ$125","v":1.5395107877825897E-4},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S43*JR$109+$B270)*JR$112+JR$123*$P$102*(EF!$AB43*JR$109+$R270)+JR$117*$F$102*(EF!$W43*JR$109+$I270))*JR$125+((EF!$S58*JR$109+$B270)*JR$112+JR$123*$P$102*(EF!$AB43*JR$109+$R270)+JR$117*$E$102*(EF!$W58*JR$109+$I270))*JR$126)*JR$110","v":3.9109221432047787E-4},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD43*JS$109+$B270)*JS$112+(EF!$AG43*JS$109+$J270)*JS$117*$F$103)*JS$125+((EF!$AD58*JS$109+$B270)*JS$112+(EF!$AG58*JS$109+$J270)*JS$117*$F$103)*JS$126)*JS$110","v":1.0466168977970839E-4},{"$f":"(((EF!$AD43*JT$109+$B270)*JT$112+(EF!$AH43*JT$109+$N270)*JT$119*$H$103)*JT$125+((EF!$AD58*JT$109+$B270)*JT$112+(EF!$AH58*JT$109+$N270)*JT$119*$H$103)*JT$126)*JT$110/1000000","v":4.2172082399821896E-3},{"$f":"(((EF!$AD43*JU$109+$B270)*JU$112+(EF!$AH43*JU$109+$N270)*JU$119*$H$103)*JU$125+((EF!$AD58*JU$109+$B270)*JU$112+(EF!$AH58*JU$109+$N270)*JU$119*$H$103)*JU$126)*JU$110/1000000","v":7.3874789316098997E-3},{"$f":"(((EF!$AD43*JV$109+$B270)*JV$112+(EF!$AH43*JV$109+$N270)*JV$119*$H$103)*JV$125+((EF!$AD58*JV$109+$B270)*JV$112+(EF!$AH58*JV$109+$N270)*JV$119*$H$103)*JV$126)*JV$110/1000000","v":6.6869052431007226E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD43*JW$109+$B270)*JW$112+(EF!$AL43*JW$109+$P270)*JW$121*$L$103)*JW$125+((EF!$AD58*JW$109+$B270)*JW$112+(EF!$AL58*JW$109+$P270)*JW$121*$L$103)*JW$126)*JW$110","v":1.4866721205648525E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$J43*JX$109+$B270)*JX$112*$Q$101+(EF!$I43*JX$109+$C270)*JX$113+JX$121*$L$101*(EF!$P43*JX$109+$P270))*JX$125+((EF!$J58*JX$109+$B270)*JX$112*$Q$101+(EF!$I58*JX$109+$C270)*JX$113+JX$121*$L$101*(EF!$P58*JX$109+$P270))*JX$126)*JX$110","v":2.8684402172625785E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK43*JY$109+$D270)*JY$114+(EF!$BM43*JY$109+$R270)*JY$123*$P$104+(EF!$BL43*JY$109+$B270)*JY$112*$Q$104+(EF!$BN43*JY$109+$C270)*JY$113*$B$104+JY$121*$L$104*(EF!$BS43*JY$109+$P270))*$C$23+((EF!$AZ43*JY$109+$D270)*JY$114+(EF!$BB43*JY$109+$R270)*JY$123*$P$104+(EF!$BA43*JY$109+$B270)*JY$112*$Q$104+(EF!$BC43*JY$109+$C270)*JY$113*$B$104+JY$121*$L$104*(EF!$BH43*JY$109+$P270))*$B$23+((EF!$BV43*JY$109+$D270)*JY$114+(EF!$BX43*JY$109+$R270)*JY$123*$P$104+(EF!$BW43*JY$109+$B270)*JY$112*$Q$104+(EF!$BY43*JY$109+$C270)*JY$113*$B$104+JY$121*$L$104*(EF!$CD43*JY$109+$P270))*$D$23)*JY$110*JY$125","v":5.9681590929061741E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S43*JZ$109+$B270)*JZ$112+JZ$123*$P$102*(EF!$AB43*JZ$109+$R270)+JZ$121*$L$102*(EF!$Y43*JZ$109+$P270))*JZ$125+((EF!$S58*JZ$109+$B270)*JZ$112+JZ$123*$P$102*(EF!$AB58*JZ$109+$R270)+JZ$121*$L$102*(EF!$Y58*JZ$109+$P270))*JZ$126)*JZ$110","v":6.8071203062295999E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD43*KA$109+$B270)*KA$112+(EF!$AL43*KA$109+$P270)*KA$121*$L$103)*KA$125+((EF!$AD58*KA$109+$B270)*KA$112+(EF!$AL58*KA$109+$P270)*KA$121*$L$103)*KA$126)*KA$110","v":1.115778763202297E-4}]
["              OC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$125*((EF!$C44*B$109+$B271)*B$112*$Q$100+(EF!$B44*B$109+$C271)*B$113)+((EF!$C59*B$109+$B271)*B$112*$Q$100+(EF!$B59*B$109+$C271)*B$113)*B$126)*B$110","v":4.4020286449244501E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*C$109+$B271)*C$112*$Q$101+(EF!$I44*C$109+$C271)*C$113)*C$125+((EF!$J59*C$109+$B271)*C$112*$Q$101+(EF!$I59*C$109+$C271)*C$113)*C$126)*C$110","v":6.0039274663440754E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*D$109+$D271)*D$114+(EF!$BM44*D$109+$R271)*D$123*$P$104+(EF!$BL44*D$109+$B271)*D$112*$Q$104+(EF!$BN44*D$109+$C271)*D$113*$B$104)*$C$17+((EF!$AZ44*D$109+$D271)*D$114+(EF!$BB44*D$109+$R271)*D$123*$P$104+(EF!$BA44*D$109+$B271)*D$112*$Q$104+(EF!$BC44*D$109+$C271)*D$113*$B$104)*$B$17+((EF!$BV44*D$109+$D271)*D$114+(EF!$BX44*D$109+$R271)*D$123*$P$104+(EF!$BW44*D$109+$B271)*D$112*$Q$104+(EF!$BY44*D$109+$C271)*D$113*$B$104)*$D$17)*D$125*D$110","v":3.2116954963868796E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*E$109+$B271)*E$112+(EF!$AB44*E$109+$R271)*E$123*$P$102)*E$125+((EF!$S59*E$109+$B271)*E$112+(EF!$AB59*E$109+$R271)*E$123*$P$102)*E$126)*E$110","v":2.1974034768594522E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*F$109+$B271)*F$125+(EF!$AD59*F$109+$B271)*F$126)*F$112*F$110","v":1.4716164988354819E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$125*((EF!$C44*G$109+$B271)*G$112*$Q$100+(EF!$B44*G$109+$C271)*G$113)+((EF!$C59*G$109+$B271)*G$112*$Q$100+(EF!$B59*G$109+$C271)*G$113)*G$126)*G$110","v":6.9691594531036211E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*H$109+$B271)*H$112*$Q$101+(EF!$I44*H$109+$C271)*H$113)*H$125+((EF!$J59*H$109+$B271)*H$112*$Q$101+(EF!$I59*H$109+$C271)*H$113)*H$126)*H$110","v":1.1962178381662888E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*I$109+$D271)*I$114+(EF!$BM44*I$109+$R271)*I$123*$P$104+(EF!$BL44*I$109+$B271)*I$112*$Q$104+(EF!$BN44*I$109+$C271)*I$113*$B$104)*$C$17+((EF!$AZ44*I$109+$D271)*I$114+(EF!$BB44*I$109+$R271)*I$123*$P$104+(EF!$BA44*I$109+$B271)*I$112*$Q$104+(EF!$BC44*I$109+$C271)*I$113*$B$104)*$B$17+((EF!$BV44*I$109+$D271)*I$114+(EF!$BX44*I$109+$R271)*I$123*$P$104+(EF!$BW44*I$109+$B271)*I$112*$Q$104+(EF!$BY44*I$109+$C271)*I$113*$B$104)*$D$17)*I$125*I$110","v":1.1053499926383626E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*J$109+$B271)*J$112+(EF!$AB44*J$109+$R271)*J$123*$P$102)*J$125+((EF!$S59*J$109+$B271)*J$112+(EF!$AB59*J$109+$R271)*J$123*$P$102)*J$126)*J$110","v":5.5141868929973689E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*K$109+$B271)*K$125+(EF!$AD59*K$109+$B271)*K$126)*K$112*K$110","v":1.5257995478164634E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$125*((EF!$C44*L$109+$B271)*L$112*$Q$100+(EF!$B44*L$109+$C271)*L$113)+((EF!$C59*L$109+$B271)*L$112*$Q$100+(EF!$B59*L$109+$C271)*L$113)*L$126)*L$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J44*M$109+$B271)*M$112*$Q$101+(EF!$I44*M$109+$C271)*M$113)*M$125+((EF!$J59*M$109+$B271)*M$112*$Q$101+(EF!$I59*M$109+$C271)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK44*N$109+$D271)*N$114+(EF!$BM44*N$109+$R271)*N$123*$P$104+(EF!$BL44*N$109+$B271)*N$112*$Q$104+(EF!$BN44*N$109+$C271)*N$113*$B$104)*$C$17+((EF!$AZ44*N$109+$D271)*N$114+(EF!$BB44*N$109+$R271)*N$123*$P$104+(EF!$BA44*N$109+$B271)*N$112*$Q$104+(EF!$BC44*N$109+$C271)*N$113*$B$104)*$B$17+((EF!$BV44*N$109+$D271)*N$114+(EF!$BX44*N$109+$R271)*N$123*$P$104+(EF!$BW44*N$109+$B271)*N$112*$Q$104+(EF!$BY44*N$109+$C271)*N$113*$B$104)*$D$17)*N$125*N$110","v":9.982441202894491E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S44*O$109+$B271)*O$112+(EF!$AB44*O$109+$R271)*O$123*$P$102)*O$125+((EF!$S59*O$109+$B271)*O$112+(EF!$AB59*O$109+$R271)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD44*P$109+$B271)*P$125+(EF!$AD59*P$109+$B271)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$125*((EF!$C44*Q$109+$B271)*Q$112*$Q$100+(EF!$B44*Q$109+$C271)*Q$113)+((EF!$C59*Q$109+$B271)*Q$112*$Q$100+(EF!$B59*Q$109+$C271)*Q$113)*Q$126)*Q$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J44*R$109+$B271)*R$112*$Q$101+(EF!$I44*R$109+$C271)*R$113)*R$125+((EF!$J59*R$109+$B271)*R$112*$Q$101+(EF!$I59*R$109+$C271)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK44*S$109+$D271)*S$114+(EF!$BM44*S$109+$R271)*S$123*$P$104+(EF!$BL44*S$109+$B271)*S$112*$Q$104+(EF!$BN44*S$109+$C271)*S$113*$B$104)*$C$17+((EF!$AZ44*S$109+$D271)*S$114+(EF!$BB44*S$109+$R271)*S$123*$P$104+(EF!$BA44*S$109+$B271)*S$112*$Q$104+(EF!$BC44*S$109+$C271)*S$113*$B$104)*$B$17+((EF!$BV44*S$109+$D271)*S$114+(EF!$BX44*S$109+$R271)*S$123*$P$104+(EF!$BW44*S$109+$B271)*S$112*$Q$104+(EF!$BY44*S$109+$C271)*S$113*$B$104)*$D$17)*S$125*S$110","v":9.9541798057936701E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S44*T$109+$B271)*T$112+(EF!$AB44*T$109+$R271)*T$123*$P$102)*T$125+((EF!$S59*T$109+$B271)*T$112+(EF!$AB59*T$109+$R271)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD44*U$109+$B271)*U$125+(EF!$AD59*U$109+$B271)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$125*((EF!$C44*V$109+$B271)*V$112*$Q$100+(EF!$B44*V$109+$C271)*V$113)+((EF!$C59*V$109+$B271)*V$112*$Q$100+(EF!$B59*V$109+$C271)*V$113)*V$126)*V$110","v":3.8318136180738691E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*W$109+$B271)*W$112*$Q$101+(EF!$I44*W$109+$C271)*W$113)*W$125+((EF!$J59*W$109+$B271)*W$112*$Q$101+(EF!$I59*W$109+$C271)*W$113)*W$126)*W$110","v":5.0061733015845638E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*X$109+$D271)*X$114+(EF!$BM44*X$109+$R271)*X$123*$P$104+(EF!$BL44*X$109+$B271)*X$112*$Q$104+(EF!$BN44*X$109+$C271)*X$113*$B$104)*$C$19+((EF!$AZ44*X$109+$D271)*X$114+(EF!$BB44*X$109+$R271)*X$123*$P$104+(EF!$BA44*X$109+$B271)*X$112*$Q$104+(EF!$BC44*X$109+$C271)*X$113*$B$104)*$B$19+((EF!$BV44*X$109+$D271)*X$114+(EF!$BX44*X$109+$R271)*X$123*$P$104+(EF!$BW44*X$109+$B271)*X$112*$Q$104+(EF!$BY44*X$109+$C271)*X$113*$B$104)*$D$19)*X$125*X$110","v":1.5501209707561071E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*Y$109+$B271)*Y$112+(EF!$AB44*Y$109+$R271)*Y$123*$P$102)*Y$125+((EF!$S59*Y$109+$B271)*Y$112+(EF!$AB59*Y$109+$R271)*Y$123*$P$102)*Y$126)*Y$110","v":1.945495209926224E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44*Z$109+$B271)*Z$125+(EF!$AD59*Z$109+$B271)*Z$126)*Z$112*G$213*Z$110)","v":2.6428667995309326E-4},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD44*AA$109+$B271)*AA$125+(EF!$AD59*AA$109+$B271)*AA$126)*AA$112*AA$110)","v":1.6504319966659879E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$125*((EF!$C44*AB$109+$B271)*AB$112*$Q$100+(EF!$B44*AB$109+$C271)*AB$113)+((EF!$C59*AB$109+$B271)*AB$112*$Q$100+(EF!$B59*AB$109+$C271)*AB$113)*AB$126)*AB$110","v":6.8871870309158104E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*AC$109+$B271)*AC$112*$Q$101+(EF!$I44*AC$109+$C271)*AC$113)*AC$125+((EF!$J59*AC$109+$B271)*AC$112*$Q$101+(EF!$I59*AC$109+$C271)*AC$113)*AC$126)*AC$110","v":2.169542454570563E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*AD$109+$D271)*AD$114+(EF!$BM44*AD$109+$R271)*AD$123*$P$104+(EF!$BL44*AD$109+$B271)*AD$112*$Q$104+(EF!$BN44*AD$109+$C271)*AD$113*$B$104)*$C$19+((EF!$AZ44*AD$109+$D271)*AD$114+(EF!$BB44*AD$109+$R271)*AD$123*$P$104+(EF!$BA44*AD$109+$B271)*AD$112*$Q$104+(EF!$BC44*AD$109+$C271)*AD$113*$B$104)*$B$19+((EF!$BV44*AD$109+$D271)*AD$114+(EF!$BX44*AD$109+$R271)*AD$123*$P$104+(EF!$BW44*AD$109+$B271)*AD$112*$Q$104+(EF!$BY44*AD$109+$C271)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":2.935011655709319E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*AE$109+$B271)*AE$112+(EF!$AB44*AE$109+$R271)*AE$123*$P$102)*AE$125+((EF!$S59*AE$109+$B271)*AE$112+(EF!$AB59*AE$109+$R271)*AE$123*$P$102)*AE$126)*AE$110","v":1.4314368617734869E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD44*AF$109+$B271)*AF$125+(EF!$AD59*AF$109+$B271)*AF$126)*AF$112*AF$110)","v":2.6428667995309326E-4},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD44*AF$109+$B271)*AF$125+(EF!$AD59*AF$109+$B271)*AF$126)*AF$112*AF$110)","v":2.7638990303838646E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AH$125*((EF!$C44*AH$109+$B271)*AH$112*$Q$100+(EF!$B44*AH$109+$C271)*AH$113)+((EF!$C59*AH$109+$B271)*AH$112*$Q$100+(EF!$B59*AH$109+$C271)*AH$113)*AH$126)*AH$110","v":1.848148436030703E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J44*AI$109+$B271)*AI$112*$Q$101+(EF!$I44*AI$109+$C271)*AI$113)*AI$125+((EF!$J59*AI$109+$B271)*AI$112*$Q$101+(EF!$I59*AI$109+$C271)*AI$113)*AI$126)*AI$110","v":2.60666342642187E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK44*AJ$109+$D271)*AJ$114+(EF!$BM44*AJ$109+$R271)*AJ$123*$P$104+(EF!$BL44*AJ$109+$B271)*AJ$112*$Q$104+(EF!$BN44*AJ$109+$C271)*AJ$113*$B$104)*$C$20+((EF!$AZ44*AJ$109+$D271)*AJ$114+(EF!$BB44*AJ$109+$R271)*AJ$123*$P$104+(EF!$BA44*AJ$109+$B271)*AJ$112*$Q$104+(EF!$BC44*AJ$109+$C271)*AJ$113*$B$104)*$B$20+((EF!$BV44*AJ$109+$D271)*AJ$114+(EF!$BX44*AJ$109+$R271)*AJ$123*$P$104+(EF!$BW44*AJ$109+$B271)*AJ$112*$Q$104+(EF!$BY44*AJ$109+$C271)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":6.5561095402302913E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S44*AK$109+$B271)*AK$112+(EF!$AB44*AK$109+$R271)*AK$123*$P$102)*AK$125+((EF!$S59*AK$109+$B271)*AK$112+(EF!$AB59*AK$109+$R271)*AK$123*$P$102)*AK$126)*AK$110","v":2.419802631290839E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44*AL$109+$B271)*AL$125+(EF!$AD59*AL$109+$B271)*AL$126)*AL$112*AL$110)","v":1.6100531604293028E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AM$125*((EF!$C44*AM$109+$B271)*AM$112*$Q$100+(EF!$B44*AM$109+$C271)*AM$113)+((EF!$C59*AM$109+$B271)*AM$112*$Q$100+(EF!$B59*AM$109+$C271)*AM$113)*AM$126)*AM$110","v":1.8855430711030866E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J44*AN$109+$B271)*AN$112*$Q$101+(EF!$I44*AN$109+$C271)*AN$113)*AN$125+((EF!$J59*AN$109+$B271)*AN$112*$Q$101+(EF!$I59*AN$109+$C271)*AN$113)*AN$126)*AN$110","v":2.6594055253178462E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK44*AO$109+$D271)*AO$114+(EF!$BM44*AO$109+$R271)*AO$123*$P$104+(EF!$BL44*AO$109+$B271)*AO$112*$Q$104+(EF!$BN44*AO$109+$C271)*AO$113*$B$104)*$C$20+((EF!$AZ44*AO$109+$D271)*AO$114+(EF!$BB44*AO$109+$R271)*AO$123*$P$104+(EF!$BA44*AO$109+$B271)*AO$112*$Q$104+(EF!$BC44*AO$109+$C271)*AO$113*$B$104)*$B$20+((EF!$BV44*AO$109+$D271)*AO$114+(EF!$BX44*AO$109+$R271)*AO$123*$P$104+(EF!$BW44*AO$109+$B271)*AO$112*$Q$104+(EF!$BY44*AO$109+$C271)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":6.6887630213965704E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44*AP$109+$B271)*AP$112+(EF!$AB44*AP$109+$R271)*AP$123*$P$102)*AP$125+((EF!$S59*AP$109+$B271)*AP$112+(EF!$AB59*AP$109+$R271)*AP$123*$P$102)*AP$126)*AP$110","v":2.4687638697824055E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD44*AQ$109+$B271)*AQ$125+(EF!$AD59*AQ$109+$B271)*AQ$126)*AQ$112*AQ$110)","v":1.6426302788076838E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(AR$125*((EF!$C44*AR$109+$B271)*AR$112*$Q$100+(EF!$B44*AR$109+$C271)*AR$113)+((EF!$C59*AR$109+$B271)*AR$112*$Q$100+(EF!$B59*AR$109+$C271)*AR$113)*AR$126)*AR$110","v":6.7780372846328776E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J44*AS$109+$B271)*AS$112*$Q$101+(EF!$I44*AS$109+$C271)*AS$113)*AS$125+((EF!$J59*AS$109+$B271)*AS$112*$Q$101+(EF!$I59*AS$109+$C271)*AS$113)*AS$126)*AS$110","v":2.2474055620641835E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$BK44*AT$109+$D271)*AT$114+(EF!$BM44*AT$109+$R271)*AT$123*$P$104+(EF!$BL44*AT$109+$B271)*AT$112*$Q$104+(EF!$BN44*AT$109+$C271)*AT$113*$B$104)*$C$20+((EF!$AZ44*AT$109+$D271)*AT$114+(EF!$BB44*AT$109+$R271)*AT$123*$P$104+(EF!$BA44*AT$109+$B271)*AT$112*$Q$104+(EF!$BC44*AT$109+$C271)*AT$113*$B$104)*$B$20+((EF!$BV44*AT$109+$D271)*AT$114+(EF!$BX44*AT$109+$R271)*AT$123*$P$104+(EF!$BW44*AT$109+$B271)*AT$112*$Q$104+(EF!$BY44*AT$109+$C271)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":3.040346827907532E-4},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S44*AU$109+$B271)*AU$112+(EF!$AB44*AU$109+$R271)*AU$123*$P$102)*AU$125+((EF!$S59*AU$109+$B271)*AU$112+(EF!$AB59*AU$109+$R271)*AU$123*$P$102)*AU$126)*AU$110","v":1.4828099621264185E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD44*AV$109+$B271)*AV$125+(EF!$AD59*AV$109+$B271)*AV$126)*AV$112*AV$110)","v":2.7377171313461399E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(AW$125*((EF!$C44*AW$109+$B271)*AW$112*$Q$100+(EF!$B44*AW$109+$C271)*AW$113+AW$115*$D$100*(EF!$E44*AW$109+$H271))+((EF!$C59*AW$109+$B271)*AW$112*$Q$100+(EF!$B59*AW$109+$C271)*AW$113+AW$115*$D$100*(EF!$E59*AW$109+$H271))*AW$126)*AW$110","v":1.8974758473590082E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*AX$109+$B271)*AX$112*$Q$101+(EF!$I44*AX$109+$C271)*AX$113+AX$115*$D$101*(EF!$L44*AX$109+$H271))*AX$125+((EF!$J59*AX$109+$B271)*AX$112*$Q$101+(EF!$I59*AX$109+$C271)*AX$113+AX$115*$D$101*(EF!$L59*AX$109+$H271))*AX$126)*AX$110","v":6.2222246837861537E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((($D271+EF!$BK44*AY$109)*AY$114+(EF!$BM44*AY$109+$R271)*AY$123*$P$104+(EF!$BL44*AY$109+$B271)*AY$112*$Q$104+(EF!$BO44*AY$109+$C271)*AY$113*$B$104+(EF!$BN44*AY$109+$H271)*AY$115*$D$104)*$C$25+((EF!$AZ44*AY$109+$D271)*AY$114+(EF!$BB44*AY$109+$R271)*AY$123*$P$104+(EF!$BA44*AY$109+$B271)*AY$112*$Q$104+(EF!$BC44*AY$109+$C271)*AY$113*$B$104+(EF!$BD44*AY$109+$H271)*AY$115*$D$104)*$B$25+((EF!$BV44*AY$109+$D271)*AY$114+(EF!$BX44*AY$109+$R271)*AY$123*$P$104+(EF!$BW44*AY$109+$B271)*AY$112*$Q$104+(EF!$BY44*AY$109+$C271)*AY$113*$B$104+(EF!$BZ44*AY$109+$H271)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":2.1887738443542304E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*AZ$109+$B271)*AZ$112+(EF!$AB44*AZ$109+$R271)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U44*AZ$109+$H271))*AZ$125+((EF!$S59*AZ$109+$B271)*AZ$112+(EF!$AB59*AZ$109+$R271)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U59*AZ$109+$H271))*AZ$126)*AZ$110","v":3.6271142411986859E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD44*BA$109+$B271)*BA$112+BA$115*$D$103*(EF!$AJ44*$BB119+$H271))*BA$125+((EF!$AD59*BA$109+$B271)*BA$112++BA$115*$D$103*(EF!$AJ59*BA$109+$H271))*BA$126)*BA$110","v":4.6193154434058027E-5},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD44*BB$109+$B271)*BB$112+BB$115*$D$103*(EF!$AJ44*$BB119+$H271))*BB$125+((EF!$AD59*BB$109+$B271)*BB$112++BB$115*$D$103*(EF!$AJ59*BB$109+$H271))*BB$126)*BB$110","v":1.2318174515748809E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(BC$125*((EF!$C44*BC$109+$B271)*BC$112*$Q$100+(EF!$B44*BC$109+$C271)*BC$113)+((EF!$C59*BC$109+$B271)*BC$112*$Q$100+(EF!$B59*BC$109+$C271)*BC$113)*BC$126)*BC$110","v":2.4223295512038424E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J44*BD$109+$B271)*BD$112*$Q$101+(EF!$I44*BD$109+$C271)*BD$113+BD$115*$D$101*(EF!$L44*BD$109+$H271))*BD$125+((EF!$J59*BD$109+$B271)*BD$112*$Q$101+(EF!$I59*BD$109+$C271)*BD$113)*BD$126)*BD$110","v":1.861597594977777E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D271+EF!$BK44*BE$109)*BE$114+(EF!$BM44*BE$109+$R271)*BE$123*$P$104+(EF!$BL44*BE$109+$B271)*BE$112*$Q$104+(EF!$BO44*BE$109+$C271)*BE$113*$B$104+(EF!$BN44*BE$109+$H271)*BE$115*$D$104)*$C$27+((EF!$AZ44*BE$109+$D271)*BE$114+(EF!$BB44*BE$109+$R271)*BE$123*$P$104+(EF!$BA44*BE$109+$B271)*BE$112*$Q$104+(EF!$BC44*BE$109+$C271)*BE$113*$B$104+(EF!$BD44*BE$109+$H271)*BE$115*$D$104)*$B$27+((EF!$BV44*BE$109+$D271)*BE$114+(EF!$BX44*BE$109+$R271)*BE$123*$P$104+(EF!$BW44*BE$109+$B271)*BE$112*$Q$104+(EF!$BY44*BE$109+$C271)*BE$113*$B$104+(EF!$BZ44*BE$109+$H271)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":1.1350711856662307E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*BF$109+$B271)*BF$112+(EF!$AB44*BF$109+$R271)*BF$123*$P$102)*BF$125+((EF!$S59*BF$109+$B271)*BF$112+(EF!$AB59*BF$109+$R271)*BF$123*$P$102)*BF$126)*BF$110","v":5.1726862510444009E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44*BG$109+$B271)*BG$112)*BG$125+((EF!$AD59*BG$109+$B271)*BG$112)*BG$126)*BG$110","v":2.8455875772061372E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44*BH$109+$B271)*BH$112)*BH$125+((EF!$AD59*BH$109+$B271)*BH$112)*BH$126)*BH$110","v":1.7421964758404919E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(BI$125*((EF!$C44*BI$109+$B271)*BI$112*$Q$100+(EF!$B44*BI$109+$C271)*BI$113)+((EF!$C59*BI$109+$B271)*BI$112*$Q$100+(EF!$B59*BI$109+$C271)*BI$113)*BI$126)*BI$110","v":2.3324055272536819E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J44*BJ$109+$B271)*BJ$112*$Q$101+(EF!$I44*BJ$109+$C271)*BJ$113)*BJ$125+((EF!$J59*BJ$109+$B271)*BJ$112*$Q$101+(EF!$I59*BJ$109+$C271)*BJ$113)*BJ$126)*BJ$110","v":1.7316425721368523E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK44*BK$109+$D271)*BK$114+(EF!$BM44*BK$109+$R271)*BK$123*$P$104+(EF!$BL44*BK$109+$B271)*BK$112*$Q$104+(EF!$BN44*BK$109+$C271)*BK$113*$B$104)*$C$18+((EF!$AZ44*BK$109+$D271)*BK$114+(EF!$BB44*BK$109+$R271)*BK$123*$P$104+(EF!$BA44*BK$109+$B271)*BK$112*$Q$104+(EF!$BC44*BK$109+$C271)*BK$113*$B$104)*$B$18+((EF!$BV44*BK$109+$D271)*BK$114+(EF!$BX44*BK$109+$R271)*BK$123*$P$104+(EF!$BW44*BK$109+$B271)*BK$112*$Q$104+(EF!$BY44*BK$109+$C271)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":7.1084490446305358E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S44*BL$109+$B271)*BL$112+(EF!$AB44*BL$109+$R271)*BL$123*$P$102)*BL$125+((EF!$S59*BL$109+$B271)*BL$112+(EF!$AB59*BL$109+$R271)*BL$123*$P$102)*BL$126)*BL$110","v":1.4611730422913103E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*BM$109+$B271)*BM$125+(EF!$AD59*BM$109+$B271)*BM$126)*BM$112*BM$110)","v":4.2944277740055521E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(BN$125*((EF!$C44*BN$109+$B271)*BN$112*$Q$100+(EF!$B44*BN$109+$C271)*BN$113)+((EF!$C59*BN$109+$B271)*BN$112*$Q$100+(EF!$B59*BN$109+$C271)*BN$113)*BN$126)*BN$110","v":2.3324055272536819E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J44*BO$109+$B271)*BO$112*$Q$101+(EF!$I44*BO$109+$C271)*BO$113)*BO$125+((EF!$J59*BO$109+$B271)*BO$112*$Q$101+(EF!$I59*BO$109+$C271)*BO$113)*BO$126)*BO$110","v":1.7316425721368523E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK44*BP$109+$D271)*BP$114+(EF!$BM44*BP$109+$R271)*BP$123*$P$104+(EF!$BL44*BP$109+$B271)*BP$112*$Q$104+(EF!$BN44*BP$109+$C271)*BP$113*$B$104)*$C$18+((EF!$AZ44*BP$109+$D271)*BP$114+(EF!$BB44*BP$109+$R271)*BP$123*$P$104+(EF!$BA44*BP$109+$B271)*BP$112*$Q$104+(EF!$BC44*BP$109+$C271)*BP$113*$B$104)*$B$18+((EF!$BV44*BP$109+$D271)*BP$114+(EF!$BX44*BP$109+$R271)*BP$123*$P$104+(EF!$BW44*BP$109+$B271)*BP$112*$Q$104+(EF!$BY44*BP$109+$C271)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":7.1084490446305358E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S44*BQ$109+$B271)*BQ$112+(EF!$AB44*BQ$109+$R271)*BQ$123*$P$102)*BQ$125+((EF!$S59*BQ$109+$B271)*BQ$112+(EF!$AB59*BQ$109+$R271)*BQ$123*$P$102)*BQ$126)*BQ$110","v":1.4611730422913103E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*BR$109+$B271)*BR$125+(EF!$AD59*BR$109+$B271)*BR$126)*BR$112*BR$110)","v":1.2883283322016656E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*BS$109+$B271)*BS$125+(EF!$AD59*BS$109+$B271)*BS$126)*BS$112*BS$110)","v":4.2944277740055521E-4},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(BT$125*((EF!$C44*BT$109+$B271)*BT$112*$Q$100+(EF!$B44*BT$109+$C271)*BT$113)+((EF!$C59*BT$109+$B271)*BT$112*$Q$100+(EF!$B59*BT$109+$C271)*BT$113)*BT$126)*BT$110","v":2.6219531891108372E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J44*BU$109+$B271)*BU$112*$Q$101+(EF!$I44*BU$109+$C271)*BU$113)*BU$125+((EF!$J59*BU$109+$B271)*BU$112*$Q$101+(EF!$I59*BU$109+$C271)*BU$113)*BU$126)*BU$110","v":5.061188052223854E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S44*BV$109+$B271)*BV$112+(EF!$AB44*BV$109+$R271)*BV$123*$P$102)*BV$125+((EF!$S59*BV$109+$B271)*BV$112+(EF!$AB59*BV$109+$R271)*BV$123*$P$102)*BV$126)*BV$110","v":3.5351632328105339E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$AD44*BW$109+$B271)*BW$125+(EF!$AD59*BW$109+$B271)*BW$126)*BW$112*BW$110)","v":4.1518518849779706E-4},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J44*BX$109+$B271)*BX$112*$Q$101+(EF!$I44*BX$109+$C271)*BX$113)*BX$125+((EF!$J59*BX$109+$B271)*BX$112*$Q$101+(EF!$I59*BX$109+$C271)*BX$113)*BX$126)*BX$110","v":4.8930429302690114E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S44*BY$109+$B271)*BY$112+(EF!$AB44*BY$109+$R271)*BY$123*$P$102)*BY$125+((EF!$S59*BY$109+$B271)*BY$112+(EF!$AB59*BY$109+$R271)*BY$123*$P$102)*BY$126)*BY$110","v":3.4177164106854361E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$AD44*BZ$109+$B271)*BZ$125+(EF!$AD59*BZ$109+$B271)*BZ$126)*BZ$112*BZ$110)","v":4.013917148245294E-4},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(CA$125*((EF!$C44*CA$109+$B271)*CA$112*$Q$100+(EF!$B44*CA$109+$C271)*CA$113)+((EF!$C59*CA$109+$B271)*CA$112*$Q$100+(EF!$B59*CA$109+$C271)*CA$113)*CA$126)*CA$110","v":2.5294279430075485E-2},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$J44*CB$109+$B271)*CB$112*$Q$101+(EF!$I44*CB$109+$C271)*CB$113)*CB$125+((EF!$J59*CB$109+$B271)*CB$112*$Q$101+(EF!$I59*CB$109+$C271)*CB$113)*CB$126)*CB$110","v":4.882585447092737E-3},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$S44*CC$109+$B271)*CC$112+(EF!$AB44*CC$109+$R271)*CC$123*$P$102)*CC$125+((EF!$S59*CC$109+$B271)*CC$112+(EF!$AB59*CC$109+$R271)*CC$123*$P$102)*CC$126)*CC$110","v":3.410412017003353E-3},{"$f":"Fuel_Specs!$E$54/Fuel_Specs!$B$54/(T2g)*(((EF!$AD44*CD$109+$B271)*CD$125+(EF!$AD59*CD$109+$B271)*CD$126)*CD$112*CD$110)","v":4.0053385455951783E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*CE$109+$B271)*CE$125+(EF!$AD59*CE$109+$B271)*CE$126)*CE$112*CE$110)","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AP44*CF$109+$B271)*CF$125+(EF!$AP59*CF$109+$B271)*CF$126)*CF$112*CF$110)","v":1.0432142421575329E-3},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK44*CG$109+$D271)*CG$114+(EF!$BM44*CG$109+$R271)*CG$123*$P$104+(EF!$BL44*CG$109+$B271)*CG$112*$Q$104+(EF!$BN44*CG$109+$C271)*CG$113*$B$104)*$C$37+((EF!$AZ44*CG$109+$D271)*CG$114+(EF!$BB44*CG$109+$R271)*CG$123*$P$104+(EF!$BA44*CG$109+$B271)*CG$112*$Q$104+(EF!$BC44*CG$109+$C271)*CG$113*$B$104)*$B$37+((EF!$BV44*CG$109+$D271)*CG$114+(EF!$BX44*CG$109+$R271)*CG$123*$P$104+(EF!$BW44*CG$109+$B271)*CG$112*$Q$104+(EF!$BY44*CG$109+$C271)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":3.4604824515201381E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CH$125*((EF!$C44*CH$109+$B271)*CH$112*$Q$100+(EF!$B44*CH$109+$C271)*CH$113+(EF!$D44*CH$109+$E271)*CH$114*$C$100)+((EF!$C59*CH$109+$B271)*CH$112*$Q$100+(EF!$B59*CH$109+$C271)*CH$113+(EF!$D59*CH$109+$E271)*CH$114*$C$100)*CH$126)*CH$110","v":2.0364797898477598E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44*CI$109+$B271)*CI$112*$Q$101+(EF!$I44*CI$109+$C271)*CI$113+(EF!$K44*CI$109+$E271)*CI$114*$C$101)*CI$125+((EF!$J59*CI$109+$B271)*CI$112*$Q$101+(EF!$I59*CI$109+$C271)*CI$113+(EF!$K59*CI$109+$E271)*CI$114*$C$101)*CI$126)*CI$110","v":3.2698338408793004E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44*CJ$109+$B271)*CJ$112+(EF!$T44*CJ$109+$E271)*CJ$114*$C$102+(EF!$AB44*CJ$109+$R271)*CJ$123*$P$102)*CJ$125+((EF!$S59*CJ$109+$B271)*CJ$112+(EF!$T59*CJ$109+$E271)*CJ$114*$C$102+(EF!$AB59*CJ$109+$R271)*CJ$123*$P$102)*CJ$126)*CJ$110","v":3.476210351350385E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD44*CK$109+$B271)*CK$112+(EF!$AE44*CK$109+$E271)*CK$114*$C$103)*CK$125+((EF!$AD59*CK$109+$B271)*CK$112+(EF!$AE59*CK$109+$E271)*CK$114*$C$103)*CK$126)*CK$110)","v":1.7727005515145463E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CL$125*((EF!$C44*CL$109+$B271)*CL$112*$Q$100+(EF!$B44*CL$109+$C271)*CL$113+(EF!$D44*CL$109+$F271)*CL$114*$C$100)+((EF!$C59*CL$109+$B271)*CL$112*$Q$100+(EF!$B59*CL$109+$C271)*CL$113+(EF!$D59*CL$109+$F271)*CL$114*$C$100)*CL$126)*CL$110","v":2.4058895724012676E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44*CM$109+$B271)*CM$112*$Q$101+(EF!$I44*CM$109+$C271)*CM$113+(EF!$K44*CM$109+$F271)*CM$114*$C$101)*CM$125+((EF!$J59*CM$109+$B271)*CM$112*$Q$101+(EF!$I59*CM$109+$C271)*CM$113+(EF!$K59*CM$109+$F271)*CM$114*$C$101)*CM$126)*CM$110","v":3.2801260492391019E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44*CN$109+$B271)*CN$112+(EF!$T44*CN$109+$F271)*CN$114*$C$102+(EF!$AB44*CN$109+$R271)*CN$123*$P$102)*CN$125+((EF!$S59*CN$109+$B271)*CN$112+(EF!$T59*CN$109+$F271)*CN$114*$C$102+(EF!$AB59*CN$109+$R271)*CN$123*$P$102)*CN$126)*CN$110","v":3.476210351350385E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD44*CO$109+$B271)*CO$112+(EF!$AE44*CO$109+$F271)*CO$114*$C$103)*CO$125+((EF!$AD59*CO$109+$B271)*CO$112+(EF!$AE59*CO$109+$F271)*CO$114*$C$103)*CO$126)*CO$110)","v":1.7727005515145463E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CP$125*((EF!$C44*CP$109+$B271)*CP$112*$Q$100+(EF!$B44*CP$109+$C271)*CP$113+(EF!$D44*CP$109+$G271)*CP$114*$C$100)+((EF!$C59*CP$109+$B271)*CP$112*$Q$100+(EF!$B59*CP$109+$C271)*CP$113+(EF!$D59*CP$109+$G271)*CP$114*$C$100)*CP$126)*CP$110","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44*CQ$109+$B271)*CQ$112*$Q$101+(EF!$I44*CQ$109+$C271)*CQ$113+(EF!$K44*CQ$109+$G271)*CQ$114*$C$101)*CQ$125+((EF!$J59*CQ$109+$B271)*CQ$112*$Q$101+(EF!$I59*CQ$109+$C271)*CQ$113+(EF!$K59*CQ$109+$G271)*CQ$114*$C$101)*CQ$126)*CQ$110","v":3.2838251646335787E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44*CR$109+$B271)*CR$112+(EF!$T44*CR$109+$G271)*CR$114*$C$102+(EF!$AB44*CR$109+$R271)*CR$123*$P$102)*CR$125+((EF!$S59*CR$109+$B271)*CR$112+(EF!$T59*CR$109+$G271)*CR$114*$C$102+(EF!$AB59*CR$109+$R271)*CR$123*$P$102)*CR$126)*CR$110","v":3.476210351350385E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((((EF!$AD44*CS$109+$B271)*CS$112+(EF!$AE44*CS$109+$G271)*CS$114*$C$103)*CS$125+((EF!$AD59*CS$109+$B271)*CS$112+(EF!$AE59*CS$109+$G271)*CS$114*$C$103)*CS$126)*CS$110)","v":1.7727005515145463E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CT$125*((EF!$C44*CT$109+$B271)*CT$112*$Q$100+(EF!$B44*CT$109+$C271)*CT$113)+((EF!$C59*CT$109+$B271)*CT$112*$Q$100+(EF!$B59*CT$109+$C271)*CT$113)*CT$126)*CT$110","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J44*CU$109+$B271)*CU$112*$Q$101+(EF!$I44*CU$109+$C271)*CU$113)*CU$125+((EF!$J59*CU$109+$B271)*CU$112*$Q$101+(EF!$I59*CU$109+$C271)*CU$113)*CU$126)*CU$110","v":1.443304072082581E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44*CV$109+$D271)*CV$114+(EF!$BM44*CV$109+$R271)*CV$123*$P$104+(EF!$BL44*CV$109+$B271)*CV$112*$Q$104+(EF!$BN44*CV$109+$C271)*CV$113*$B$104)*$C$32+((EF!$AZ44*CV$109+$D271)*CV$114+(EF!$BB44*CV$109+$R271)*CV$123*$P$104+(EF!$BA44*CV$109+$B271)*CV$112*$Q$104+(EF!$BC44*CV$109+$C271)*CV$113*$B$104)*$B$32+((EF!$BV44*CV$109+$D271)*CV$114+(EF!$BX44*CV$109+$R271)*CV$123*$P$104+(EF!$BW44*CV$109+$B271)*CV$112*$Q$104+(EF!$BY44*CV$109+$C271)*CV$113*$B$104)*$D$32)*CV$125*CV$110","v":7.1702461096817801E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*CW$109+$B271)*CW$112+(EF!$AB44*CW$109+$R271)*CW$123*$P$102)*CW$125+((EF!$S59*CW$109+$B271)*CW$112+(EF!$AB59*CW$109+$R271)*CW$123*$P$102)*CW$126)*CW$110","v":6.9927459337517962E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*CX$109+$B271)*CX$112+(EF!$AI44*CX$109+$M271)*CX$118*$J$103)*CX$125+((EF!$AD59*CX$109+$B271)*CX$112+(EF!$AI59*CX$109+$M271)*CX$118*$J$103)*CX$126)*CX$110","v":7.4749675412791945E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*CY$109+$B271)*CY$112+(EF!$AI44*CY$109+$M271)*CY$118*$J$103)*CY$125+((EF!$AD59*CY$109+$B271)*CY$112+(EF!$AI59*CY$109+$M271)*CY$118*$J$103)*CY$126)*CY$110","v":3.4287809925345004E-4},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(CZ$125*((EF!$C44*CZ$109+$B271)*CZ$112*$Q$100+(EF!$B44*CZ$109+$C271)*CZ$113+CZ$116*$E$100*(EF!$F44*CZ$109+$I271))+((EF!$C59*CZ$109+$B271)*CZ$112*$Q$100+(EF!$B59*CZ$109+$C271)*CZ$113+CZ$116*$E$100*(EF!$F59*CZ$109+$I271))*CZ$126)*CZ$110","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J44*DA$109+$B271)*DA$112*$Q$101+(EF!$I44*DA$109+$C271)*DA$113+DA$116*$E$101*(EF!$M44*DA$109+$I271))*DA$125+((EF!$J59*DA$109+$B271)*DA$112*$Q$101+(EF!$I59*DA$109+$C271)*DA$113+DA$116*$E$101*(EF!$M59*DA$109+$I271))*DA$126)*DA$110","v":1.0041342922892573E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK44*DB$109+$D271)*DB$114+(EF!$BM44*DB$109+$R271)*DB$123*$P$104+(EF!$BL44*DB$109+$B271)*DB$112*$Q$104+(EF!$BN44*DB$109+$C271)*DB$113*$B$104+DB$116*$E$104*(EF!$BP44*DB$109+$I271))*$C$30+((EF!$AZ44*DB$109+$D271)*DB$114+(EF!$BB44*DB$109+$R271)*DB$123*$P$104+(EF!$BA44*DB$109+$B271)*DB$112*$Q$104+(EF!$BC44*DB$109+$C271)*DB$113*$B$104+DB$116*$E$104*(EF!$BE44*DB$109+$I271))*$B$30+((EF!$BV44*DB$109+$D271)*DB$114+(EF!$BX44*DB$109+$R271)*DB$123*$P$104+(EF!$BW44*DB$109+$B271)*DB$112*$Q$104+(EF!$BY44*DB$109+$C271)*DB$113*$B$104+DB$116*$E$104*(EF!$CA44*DB$109+$I271))*$D$30)*DB$110*DB$125","v":4.856794164392368E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S44*DC$109+$B271)*DC$112+DC$123*$P$102*(EF!$AB44*DC$109+$R271)+DC$116*$E$102*(EF!$V44*DC$109+$I271))*DC$125+((EF!$S59*DC$109+$B271)*DC$112+DC$123*$P$102*(EF!$AB44*DC$109+$R271)+DC$116*$E$102*(EF!$V59*DC$109+$I271))*DC$126)*DC$110","v":5.8533884209114508E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD44*DD$109+$B271)*DD$112+(EF!$AF44*DD$109+$I271)*DD$116*$E$103)*DD$125+((EF!$AD59*DD$109+$B271)*DD$112+(EF!$AF59*DD$109+$I271)*DD$116*$E$103)*DD$126)*DD$110","v":2.9818357769766042E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(DE$125*((EF!$C44*DE$109+$B271)*DE$112*$Q$100+(EF!$B44*DE$109+$C271)*DE$113+DE$117*$F$100*(EF!$G44*DE$109+$J271))+((EF!$C59*DE$109+$B271)*DE$112*$Q$100+(EF!$B59*DE$109+$C271)*DE$113+DE$117*$F$100*(EF!$G59*DE$109+$J271))*DE$126)*DE$110","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J44*DF$109+$B271)*DF$112*$Q$101+(EF!$I44*DF$109+$C271)*DF$113+DF$117*$F$101*(EF!$N44*DF$109+$J271))*DF$125+((EF!$J59*DF$109+$B271)*DF$112*$Q$101+(EF!$I59*DF$109+$C271)*DF$113+DF$117*$F$101*(EF!$N59*DF$109+$J271))*DF$126)*DF$110","v":2.5791817855471927E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$BK44*DG$109+$D271)*DG$114+(EF!$BM44*DG$109+$R271)*DG$123*$P$104+(EF!$BL44*DG$109+$B271)*DG$112*$Q$104+(EF!$BN44*DG$109+$C271)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ44*DG$109+$J271))*$C$21+((EF!$AZ44*DG$109+$D271)*DG$114+(EF!$BB44*DG$109+$R271)*DG$123*$P$104+(EF!$BA44*DG$109+$B271)*DG$112*$Q$104+(EF!$BC44*DG$109+$C271)*DG$113*$B$104+DG$117*$F$104*(EF!$BF44*DG$109+$J271))*$B$21+((EF!$BV44*DG$109+$D271)*DG$114+(EF!$BX44*DG$109+$R271)*DG$123*$P$104+(EF!$BW44*DG$109+$B271)*DG$112*$Q$104+(EF!$BY44*DG$109+$C271)*DG$113*$B$104+DG$117*$F$104*(EF!$CB44*DG$109+$J271))*$D$21)*DG$110*DG$125","v":6.4869895126527463E-4},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S44*DH$109+$B271)*DH$112+DH$123*$P$102*(EF!$AB44*DH$109+$R271)+DH$117*$F$102*(EF!$W44*DH$109+$I271))*DH$125+((EF!$S59*DH$109+$B271)*DH$112+DH$123*$P$102*(EF!$AB44*DH$109+$R271)+DH$117*$E$102*(EF!$W59*DH$109+$I271))*DH$126)*DH$110","v":2.3942910342711894E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD44*DI$109+$B271)*DI$112+(EF!$AG44*DI$109+$J271)*DI$117*$F$103)*DI$125+((EF!$AD59*DI$109+$B271)*DI$112+(EF!$AG59*DI$109+$J271)*DI$117*$F$103)*DI$126)*DI$110","v":1.5930786242097212E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(DJ$125*((EF!$C44*DJ$109+$B271)*DJ$112*$Q$100+(EF!$B44*DJ$109+$C271)*DJ$113)+((EF!$C59*DJ$109+$B271)*DJ$112*$Q$100+(EF!$B59*DJ$109+$C271)*DJ$113)*DJ$126)*DJ$110","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44*DK$109+$B271)*DK$112*$Q$101+(EF!$I44*DK$109+$C271)*DK$113+DK$115*$D$101*(EF!$L44*DK$109+$H271))*DK$125+((EF!$J59*DK$109+$B271)*DK$112*$Q$101+(EF!$I59*DK$109+$C271)*DK$113)*DK$126)*DK$110","v":2.5132053218953343E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((($D271+EF!$BK44*DL$109)*DL$114+(EF!$BM44*DL$109+$R271)*DL$123*$P$104+(EF!$BL44*DL$109+$B271)*DL$112*$Q$104+(EF!$BO44*DL$109+$C271)*DL$113*$B$104+(EF!$BN44*DL$109+$H271)*DL$115*$D$104)*$C$27+((EF!$AZ44*DL$109+$D271)*DL$114+(EF!$BB44*DL$109+$R271)*DL$123*$P$104+(EF!$BA44*DL$109+$B271)*DL$112*$Q$104+(EF!$BC44*DL$109+$C271)*DL$113*$B$104+(EF!$BD44*DL$109+$H271)*DL$115*$D$104)*$B$27+((EF!$BV44*DL$109+$D271)*DL$114+(EF!$BX44*DL$109+$R271)*DL$123*$P$104+(EF!$BW44*DL$109+$B271)*DL$112*$Q$104+(EF!$BY44*DL$109+$C271)*DL$113*$B$104+(EF!$BZ44*DL$109+$H271)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":6.3210498219377258E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44*DM$109+$B271)*DM$112+(EF!$AB44*DM$109+$R271)*DM$123*$P$102)*DM$125+((EF!$S59*DM$109+$B271)*DM$112+(EF!$AB59*DM$109+$R271)*DM$123*$P$102)*DM$126)*DM$110","v":2.3330441472623896E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*DN$109+$B271)*DN$112)*DN$125+((EF!$AD59*DN$109+$B271)*DN$112)*DN$126)*DN$110","v":1.7640080219331273E-4},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK44*DO$109+$D271)*DO$114+(EF!$BM44*DO$109+$R271)*DO$123*$P$104+(EF!$BL44*DO$109+$B271)*DO$112*$Q$104+(EF!$BN44*DO$109+$C271)*DO$113*$B$104+DO$122*$N$104*(EF!$BU44*DO$109+$K271))*$C$38+((EF!$AZ44*DO$109+$D271)*DO$114+(EF!$BB44*DO$109+$R271)*DO$123*$P$104+(EF!$BA44*DO$109+$B271)*DO$112*$Q$104+(EF!$BC44*DO$109+$C271)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ44*DO$109+$K271))*$B$38+((EF!$BV44*DO$109+$D271)*DO$114+(EF!$BX44*DO$109+$R271)*DO$123*$P$104+(EF!$BW44*DO$109+$B271)*DO$112*$Q$104+(EF!$BY44*DO$109+$C271)*DO$113*$B$104+DO$122*$N$104*(EF!$CF44*DO$109+$K271))*$D$38)*DO$110*DO$125","v":4.8317467541772061E-5},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD44*$DP$109+$B271)*DP$112+(EF!$AN44*$DP$109+$K271)*DP$122*$N$103)*DP$125+((EF!$AD59*$DP$109+$B271)*DP$112+(EF!$AN59*$DP$109+$K271)*DP$122*$N$103)*DP$126)*DP$110","v":1.1966069014962432E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(DQ$125*((EF!$C44*DQ$109+$B271)*DQ$112*$Q$100+(EF!$B44*DQ$109+$C271)*DQ$113+(EF!$H44*DQ$109+$L271)*DQ$122*$O$100)+((EF!$C59*DQ$109+$B271)*DQ$112*$Q$100+(EF!$B59*DQ$109+$C271)*DQ$113+(EF!$H59*DQ$109+$L271)*DQ$122*$O$100)*DQ$126)*DQ$110","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J44*DR$109+$B271)*DR$112*$Q$101+(EF!$I44*DR$109+$C271)*DR$113+(EF!$R44*DR$109+$L271)*DR$122*$O$101)*DR$125+((EF!$J59*DR$109+$B271)*DR$112*$Q$101+(EF!$I59*DR$109+$C271)*DR$113+(EF!$R59*DR$109+$L271)*DR$122*$O$101)*DR$126)*DR$110","v":4.6448956601221762E-6},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S44*DS$109+$B271)*DS$112+(EF!$AA44*DS$109+$L271)*DS$118*$O$102+(EF!$AB44*DS$109+$R271)*DS$123*$P$102)*DS$125+((EF!$S59*DS$109+$B271)*DS$112+(EF!$AA59*DS$109+$L271)*DS$118*$O$102+(EF!$AB59*DS$109+$R271)*DS$123*$P$102)*DS$126)*DS$110","v":1.7599683770738918E-6},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD44*DT$109+$B271)*DT$112+(EF!$AN44*DT$109+$L271)*DT$122*$O$103)*DT$125+((EF!$AD59*DT$109+$B271)*DT$112+(EF!$AN59*DT$109+$L271)*DT$122*$O$103)*DT$126)*DT$110","v":1.1954185156203268E-3},{"$f":"(DU$125*((EF!$C44*DU$109+$B271)*DU$112*$Q$100+(EF!$B44*DU$109+$C271)*DU$113)+((EF!$C59*DU$109+$B271)*DU$112*$Q$100+(EF!$B59*DU$109+$C271)*DU$113)*DU$126)*DU$110/1000000","v":0.99316088319024198},{"$f":"((((EF!$J44*DV$109+$B271)*DV$112*$Q$101+(EF!$I44*DV$109+$C271)*DV$113)*DV$125+((EF!$J59*DV$109+$B271)*DV$112*$Q$101+(EF!$I59*DV$109+$C271)*DV$113)*DV$126)*DV$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*DW$109+$B271)*DW$112+(EF!$AB44*DW$109+$R271)*DW$123*$P$102)*DW$125+((EF!$S59*DW$109+$B271)*DW$112+(EF!$AB59*DW$109+$R271)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*DX$109+$B271)*DX$125+(EF!$AD59*DX$109+$B271)*DX$126)*DX$112*DX$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*DY$109+$B271)*DY$125+(EF!$AP59*DY$109+$B271)*DY$126)*DY$112*DY$110)/1000000","v":9.2831958458952282E-3},{"$f":"(DZ$125*((EF!$C44*DZ$109+$B271)*DZ$112*$Q$100+(EF!$B44*DZ$109+$C271)*DZ$113)+((EF!$C59*DZ$109+$B271)*DZ$112*$Q$100+(EF!$B59*DZ$109+$C271)*DZ$113)*DZ$126)*DZ$110/1000000","v":1.7214788641964194},{"$f":"((((EF!$J44*EA$109+$B271)*EA$112*$Q$101+(EF!$I44*EA$109+$C271)*EA$113)*EA$125+((EF!$J59*EA$109+$B271)*EA$112*$Q$101+(EF!$I59*EA$109+$C271)*EA$113)*EA$126)*EA$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*EB$109+$B271)*EB$112+(EF!$AB44*EB$109+$R271)*EB$123*$P$102)*EB$125+((EF!$S59*EB$109+$B271)*EB$112+(EF!$AB59*EB$109+$R271)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*EC$109+$B271)*EC$125+(EF!$AD59*EC$109+$B271)*EC$126)*EC$112*EC$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*ED$109+$B271)*ED$125+(EF!$AP59*ED$109+$B271)*ED$126)*ED$112*ED$110)/1000000","v":9.2831958458952282E-3},{"$f":"(EE$125*((EF!$C44*EE$109+$B271)*EE$112*$Q$100+(EF!$B44*EE$109+$C271)*EE$113)+((EF!$C59*EE$109+$B271)*EE$112*$Q$100+(EF!$B59*EE$109+$C271)*EE$113)*EE$126)*EE$110/1000000","v":1.7214788641964194},{"$f":"((((EF!$J44*EF$109+$B271)*EF$112*$Q$101+(EF!$I44*EF$109+$C271)*EF$113)*EF$125+((EF!$J59*EF$109+$B271)*EF$112*$Q$101+(EF!$I59*EF$109+$C271)*EF$113)*EF$126)*EF$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*EG$109+$B271)*EG$112+(EF!$AB44*EG$109+$R271)*EG$123*$P$102)*EG$125+((EF!$S59*EG$109+$B271)*EG$112+(EF!$AB59*EG$109+$R271)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*EH$109+$B271)*EH$125+(EF!$AD59*EH$109+$B271)*EH$126)*EH$112*EH$110/1000000","v":8.0028157653679391E-3},{"$f":"(((EF!$AP44*EI$109+$B271)*EI$125+(EF!$AP59*EI$109+$B271)*EI$126)*EI$112*EI$110)/1000000","v":9.2831958458952282E-3},{"$f":"(EJ$125*((EF!$C44*EJ$109+$B271)*EJ$112*$Q$100+(EF!$B44*EJ$109+$C271)*EJ$113)+((EF!$C59*EJ$109+$B271)*EJ$112*$Q$100+(EF!$B59*EJ$109+$C271)*EJ$113)*EJ$126)*EJ$110/1000000","v":1.2248984226012984},{"$f":"((((EF!$J44*EK$109+$B271)*EK$112*$Q$101+(EF!$I44*EK$109+$C271)*EK$113)*EK$125+((EF!$J59*EK$109+$B271)*EK$112*$Q$101+(EF!$I59*EK$109+$C271)*EK$113)*EK$126)*EK$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*EL$109+$B271)*EL$112+(EF!$AB44*EL$109+$R271)*EL$123*$P$102)*EL$125+((EF!$S59*EL$109+$B271)*EL$112+(EF!$AB59*EL$109+$R271)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*EM$109+$B271)*EM$125+(EF!$AD59*EM$109+$B271)*EM$126)*EM$112*EM$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*EN$109+$B271)*EN$125+(EF!$AP59*EN$109+$B271)*EN$126)*EN$112*EN$110)/1000000","v":9.2831958458952282E-3},{"$f":"(EO$125*((EF!$C44*EO$109+$B271)*EO$112*$Q$100+(EF!$B44*EO$109+$C271)*EO$113)+((EF!$C59*EO$109+$B271)*EO$112*$Q$100+(EF!$B59*EO$109+$C271)*EO$113)*EO$126)*EO$110/1000000","v":1.2248984226012984},{"$f":"((((EF!$J44*EP$109+$B271)*EP$112*$Q$101+(EF!$I44*EP$109+$C271)*EP$113)*EP$125+((EF!$J59*EP$109+$B271)*EP$112*$Q$101+(EF!$I59*EP$109+$C271)*EP$113)*EP$126)*EP$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*EQ$109+$B271)*EQ$112+(EF!$AB44*EQ$109+$R271)*EQ$123*$P$102)*EQ$125+((EF!$S59*EQ$109+$B271)*EQ$112+(EF!$AB59*EQ$109+$R271)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*ER$109+$B271)*ER$125+(EF!$AD59*ER$109+$B271)*ER$126)*ER$112*ER$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*ES$109+$B271)*ES$125+(EF!$AP59*ES$109+$B271)*ES$126)*ES$112*ES$110)/1000000","v":9.2831958458952282E-3},{"$f":"(ET$125*((EF!$C44*ET$109+$B271)*ET$112*$Q$100+(EF!$B44*ET$109+$C271)*ET$113)+((EF!$C59*ET$109+$B271)*ET$112*$Q$100+(EF!$B59*ET$109+$C271)*ET$113)*ET$126)*ET$110/1000000","v":0.49658044159512099},{"$f":"((((EF!$J44*EU$109+$B271)*EU$112*$Q$101+(EF!$I44*EU$109+$C271)*EU$113)*EU$125+((EF!$J59*EU$109+$B271)*EU$112*$Q$101+(EF!$I59*EU$109+$C271)*EU$113)*EU$126)*EU$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*EV$109+$B271)*EV$112+(EF!$AB44*EV$109+$R271)*EV$123*$P$102)*EV$125+((EF!$S59*EV$109+$B271)*EV$112+(EF!$AB59*EV$109+$R271)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*EW$109+$B271)*EW$125+(EF!$AD59*EW$109+$B271)*EW$126)*EW$112*EW$110/1000000","v":8.0028157653679391E-3},{"$f":"(((EF!$AP44*EX$109+$B271)*EX$125+(EF!$AP59*EX$109+$B271)*EX$126)*EX$112*EX$110)/1000000","v":9.2831958458952282E-3},{"$f":"(EY$125*((EF!$C44*EY$109+$B271)*EY$112*$Q$100+(EF!$B44*EY$109+$C271)*EY$113)+((EF!$C59*EY$109+$B271)*EY$112*$Q$100+(EF!$B59*EY$109+$C271)*EY$113)*EY$126)*EY$110/1000000","v":1.456635962012355},{"$f":"((((EF!$J44*EZ$109+$B271)*EZ$112*$Q$101+(EF!$I44*EZ$109+$C271)*EZ$113)*EZ$125+((EF!$J59*EZ$109+$B271)*EZ$112*$Q$101+(EF!$I59*EZ$109+$C271)*EZ$113)*EZ$126)*EZ$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*FA$109+$B271)*FA$112+(EF!$AB44*FA$109+$R271)*FA$123*$P$102)*FA$125+((EF!$S59*FA$109+$B271)*FA$112+(EF!$AB59*FA$109+$R271)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*FB$109+$B271)*FB$125+(EF!$AD59*FB$109+$B271)*FB$126)*FB$112*FB$110/1000000","v":8.0028157653679391E-3},{"$f":"(((EF!$AP44*FC$109+$B271)*FC$125+(EF!$AP59*FC$109+$B271)*FC$126)*FC$112*FC$110)/1000000","v":9.2831958458952282E-3},{"$f":"(FD$125*((EF!$C44*FD$109+$B271)*FD$112*$Q$100+(EF!$B44*FD$109+$C271)*FD$113)+((EF!$C59*FD$109+$B271)*FD$112*$Q$100+(EF!$B59*FD$109+$C271)*FD$113)*FD$126)*FD$110/1000000","v":1.3904252364663388},{"$f":"((((EF!$J44*FE$109+$B271)*FE$112*$Q$101+(EF!$I44*FE$109+$C271)*FE$113)*FE$125+((EF!$J59*FE$109+$B271)*FE$112*$Q$101+(EF!$I59*FE$109+$C271)*FE$113)*FE$126)*FE$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*FF$109+$B271)*FF$112+(EF!$AB44*FF$109+$R271)*FF$123*$P$102)*FF$125+((EF!$S59*FF$109+$B271)*FF$112+(EF!$AB59*FF$109+$R271)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*FG$109+$B271)*FG$125+(EF!$AD59*FG$109+$B271)*FG$126)*FG$112*FG$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*FH$109+$B271)*FH$125+(EF!$AP59*FH$109+$B271)*FH$126)*FH$112*FH$110)/1000000","v":9.2831958458952282E-3},{"$f":"(FI$125*((EF!$C44*FI$109+$B271)*FI$112*$Q$100+(EF!$B44*FI$109+$C271)*FI$113)+((EF!$C59*FI$109+$B271)*FI$112*$Q$100+(EF!$B59*FI$109+$C271)*FI$113)*FI$126)*FI$110/1000000","v":1.2911091481473145},{"$f":"((((EF!$J44*FJ$109+$B271)*FJ$112*$Q$101+(EF!$I44*FJ$109+$C271)*FJ$113)*FJ$125+((EF!$J59*FJ$109+$B271)*FJ$112*$Q$101+(EF!$I59*FJ$109+$C271)*FJ$113)*FJ$126)*FJ$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*FK$109+$B271)*FK$112+(EF!$AB44*FK$109+$R271)*FK$123*$P$102)*FK$125+((EF!$S59*FK$109+$B271)*FK$112+(EF!$AB59*FK$109+$R271)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*FL$109+$B271)*FL$125+(EF!$AD59*FL$109+$B271)*FL$126)*FL$112*FL$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*FM$109+$B271)*FM$125+(EF!$AP59*FM$109+$B271)*FM$126)*FM$112*FM$110)/1000000","v":9.2831958458952282E-3},{"$f":"(FN$125*((EF!$C44*FN$109+$B271)*FN$112*$Q$100+(EF!$B44*FN$109+$C271)*FN$113)+((EF!$C59*FN$109+$B271)*FN$112*$Q$100+(EF!$B59*FN$109+$C271)*FN$113)*FN$126)*FN$110/1000000","v":0},{"$f":"((((EF!$J44*FO$109+$B271)*FO$112*$Q$101+(EF!$I44*FO$109+$C271)*FO$113)*FO$125+((EF!$J59*FO$109+$B271)*FO$112*$Q$101+(EF!$I59*FO$109+$C271)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S44*FP$109+$B271)*FP$112+(EF!$AB44*FP$109+$R271)*FP$123*$P$102)*FP$125+((EF!$S59*FP$109+$B271)*FP$112+(EF!$AB59*FP$109+$R271)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD44*FQ$109+$B271)*FQ$125+(EF!$AD59*FQ$109+$B271)*FQ$126)*FQ$112*FQ$110/1000000","v":7.7691362301415996E-3},{"$f":"(((EF!$AP44*FR$109+$B271)*FR$125+(EF!$AP59*FR$109+$B271)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"(FS$125*((EF!$C44*FS$109+$B271)*FS$112*$Q$100+(EF!$B44*FS$109+$C271)*FS$113)+((EF!$C59*FS$109+$B271)*FS$112*$Q$100+(EF!$B59*FS$109+$C271)*FS$113)*FS$126)*FS$110/1000000","v":1.3242145109203227},{"$f":"((((EF!$J44*FT$109+$B271)*FT$112*$Q$101+(EF!$I44*FT$109+$C271)*FT$113)*FT$125+((EF!$J59*FT$109+$B271)*FT$112*$Q$101+(EF!$I59*FT$109+$C271)*FT$113)*FT$126)*FT$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*FU$109+$B271)*FU$112+(EF!$AB44*FU$109+$R271)*FU$123*$P$102)*FU$125+((EF!$S59*FU$109+$B271)*FU$112+(EF!$AB59*FU$109+$R271)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*FV$109+$B271)*FV$125+(EF!$AD59*FV$109+$B271)*FV$126)*FV$112*FV$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*FW$109+$B271)*FW$125+(EF!$AP59*FW$109+$B271)*FW$126)*FW$112*FW$110)/1000000","v":9.2831958458952282E-3},{"$f":"(FX$125*((EF!$C44*FX$109+$B271)*FX$112*$Q$100+(EF!$B44*FX$109+$C271)*FX$113)+((EF!$C59*FX$109+$B271)*FX$112*$Q$100+(EF!$B59*FX$109+$C271)*FX$113)*FX$126)*FX$110/1000000","v":1.3242145109203227},{"$f":"((((EF!$J44*FY$109+$B271)*FY$112*$Q$101+(EF!$I44*FY$109+$C271)*FY$113)*FY$125+((EF!$J59*FY$109+$B271)*FY$112*$Q$101+(EF!$I59*FY$109+$C271)*FY$113)*FY$126)*FY$110)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*FZ$109+$B271)*FZ$112+(EF!$AB44*FZ$109+$R271)*FZ$123*$P$102)*FZ$125+((EF!$S59*FZ$109+$B271)*FZ$112+(EF!$AB59*FZ$109+$R271)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":7.8932035375800666E-2},{"$f":"((EF!$AD44*GA$109+$B271)*GA$125+(EF!$AD59*GA$109+$B271)*GA$126)*GA$112*GA$110/1000000","v":3.761323409722931E-2},{"$f":"(((EF!$AP44*GB$109+$B271)*GB$125+(EF!$AP59*GB$109+$B271)*GB$126)*GB$112*GB$110)/1000000","v":9.2831958458952282E-3},{"$f":"(((EF!$AP44*GC$109+$B271)*GC$112+GC$119*$H$103*(EF!$AT44*GC$109+$N271))*GC$125+((EF!$AP59*GC$109+$B271)*GC$112+GC$119*$H$103*(EF!$AT59*GC$109+$N271))*GC$126)*GC$110/1000000","v":3.0943986152984094E-3},{"$f":"(((EF!$J44*GD$109+$B271)*GD$112*$Q$101+(EF!$I44*GD$109+$C271)*GD$113)*GD$125+((EF!$J59*GD$109+$B271)*GD$112*$Q$101+(EF!$I59*GD$109+$C271)*GD$113)*GD$126)*GD$110/1000000","v":7.6834370290326734E-2},{"$f":"(((EF!$S44*GE$109+$B271)*GE$112+(EF!$AB44*GE$109+$R271)*GE$123*$P$102)*GE$125+((EF!$S59*GE$109+$B271)*GE$112+(EF!$AB59*GE$109+$R271)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*GF$109+$B271)*GF$112+(EF!$AH44*GF$109+$N271)*GF$119*$H$103)*GF$125+((EF!$AD59*GF$109+$B271)*GF$112+(EF!$AH59*GF$109+$N271)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":5.7620273510649161E-3},{"$f":"(((EF!$J44*GG$109+$B271)*GG$112*$Q$101+(EF!$I44*GG$109+$C271)*GG$113)*GG$125+((EF!$J59*GG$109+$B271)*GG$112*$Q$101+(EF!$I59*GG$109+$C271)*GG$113)*GG$126)*GG$110/1000000","v":0},{"$f":"(((EF!$S44*GH$109+$B271)*GH$112+(EF!$AB44*GH$109+$R271)*GH$123*$P$102)*GH$125+((EF!$S59*GH$109+$B271)*GH$112+(EF!$AB59*GH$109+$R271)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD44*GI$109+$B271)*GI$112+(EF!$AH44*GI$109+$N271)*GI$119*$H$103)*GI$125+((EF!$AD59*GI$109+$B271)*GI$112+(EF!$AH59*GI$109+$N271)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":7.6791210902531441E-3},{"$f":"((((EF!$AP44*GJ$109+$B271)*GJ$112+GJ$120*$K$103*(EF!$AW44*GJ$109+$O271)+GJ$121*$L$103*(EF!$AX44*GJ$109+$P271))*GJ$125+((EF!$AP59*GJ$109+$B271)*GJ$112+GJ$120*$K$103*(EF!$AW59*GJ$109+$O271)+GJ$121*$L$103*(EF!$AX59*GJ$109+$P271))*GJ$126)*GJ$110)/1000000","v":3.0943986152984094E-3},{"$f":"(((EF!$J44*GK$109+$B271)*GK$112*$Q$101+(EF!$I44*GK$109+$C271)*GK$113)*GK$125+((EF!$J59*GK$109+$B271)*GK$112*$Q$101+(EF!$I59*GK$109+$C271)*GK$113)*GK$126)*GK$110/1000000","v":7.6834370290326734E-2},{"$f":"(((EF!$S44*GL$109+$B271)*GL$112+(EF!$AB44*GL$109+$R271)*GL$123*$P$102)*GL$125+((EF!$S59*GL$109+$B271)*GL$112+(EF!$AB59*GL$109+$R271)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*GM$109+$B271)*GM$112+(EF!$AK44*GM$109+$O271)*GM$120*$K$103+(EF!$AL44*GM$109+$P271)*GM$121*$L$103)*GM$125+((EF!$AD59*GM$109+$B271)*GM$112+(EF!$AK59*GM$109+$O271)*GM$120*$K$103+(EF!$AL59*GM$109+$P271)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":9.6033789184415252E-3},{"$f":"0.000001*(((EF!$J44*GN$109+$B271)*GN$112*$Q$101+(EF!$I44*GN$109+$C271)*GN$113)*GN$125+((EF!$J59*GN$109+$B271)*GN$112*$Q$101+(EF!$I59*GN$109+$C271)*GN$113)*GN$126)*GN$110","v":0.24936763583371394},{"$f":"0.000001*(((EF!$BK44*GO$109+$D271)*GO$114+(EF!$BM44*GO$109+$R271)*GO$123*$P$104+(EF!$BL44*GO$109+$B271)*GO$112*$Q$104+(EF!$BN44*GO$109+$C271)*GO$113*$B$104)*$C$40+((EF!$AZ44*GO$109+$D271)*GO$114+(EF!$BB44*GO$109+$R271)*GO$123*$P$104+(EF!$BA44*GO$109+$B271)*GO$112*$Q$104+(EF!$BC44*GO$109+$C271)*GO$113*$B$104)*$B$40+((EF!$BV44*GO$109+$D271)*GO$114+(EF!$BX44*GO$109+$R271)*GO$123*$P$104+(EF!$BW44*GO$109+$B271)*GO$112*$Q$104+(EF!$BY44*GO$109+$C271)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":0.13157898983386554},{"$f":"0.000001*(((EF!$S44*GP$109+$B271)*GP$112+(EF!$AB44*GP$109+$R271)*GP$123*$P$102)*GP$125+((EF!$S59*GP$109+$B271)*GP$112+(EF!$AB59*GP$109+$R271)*GP$123*$P$102)*GP$126)*GP$110","v":0.12719313919754258},{"$f":"0.000001*((EF!$AD44*GQ$109+$B271)*GQ$125+(EF!$AD59*GQ$109+$B271)*GQ$126)*GQ$112*GQ$110","v":1.1860553232855758E-2},{"$f":"(((EF!$AD44*GR$109+$B271)*GR$112+(EF!$AH44*GR$109+$N271)*GR$119*$H$103)*GR$125+((EF!$AD59*GR$109+$B271)*GR$112+(EF!$AH59*GR$109+$N271)*GR$119*$H$103)*GR$126)*GR$110/1000000","v":1.0289334555473064E-2},{"$f":"(((EF!$AD44*GS$109+$B271)*GS$112+(EF!$AH44*GS$109+$N271)*GS$119*$H$103)*GS$125+((EF!$AD59*GS$109+$B271)*GS$112+(EF!$AH59*GS$109+$N271)*GS$119*$H$103)*GS$126)*GS$110/1000000","v":1.0289334555473064E-2},{"$f":"(((EF!$AD44*GT$109+$B271)*GT$112+(EF!$AH44*GT$109+$N271)*GT$119*$H$103)*GT$125+((EF!$AD59*GT$109+$B271)*GT$112+(EF!$AH59*GT$109+$N271)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":7.6791210902531441E-3},{"$f":"(((EF!$AD44*GU$109+$B271)*GU$112+(EF!$AH44*GU$109+$N271)*GU$119*$H$103)*GU$125+((EF!$AD59*GU$109+$B271)*GU$112+(EF!$AH59*GU$109+$N271)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":5.3753847631772007E-3},{"$f":"(((EF!$AD44*GV$109+$B271)*GV$112+(EF!$AH44*GV$109+$N271)*GV$119*$H$103)*GV$125+((EF!$AD59*GV$109+$B271)*GV$112+(EF!$AH59*GV$109+$N271)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":1.8520802199851513E-2},{"$f":"(((EF!$AD44*GW$109+$B271)*GW$112+(EF!$AH44*GW$109+$N271)*GW$119*$H$103)*GW$125+((EF!$AD59*GW$109+$B271)*GW$112+(EF!$AH59*GW$109+$N271)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":2.5420708901756979E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44*GX$109+$B271)*GX$112+(EF!$AK44*GX$109+$O271)*GX$120*$K$103)*GX$125+((EF!$AD59*GX$109+$B271)*GX$112+(EF!$AK59*GX$109+$O271)*GX$120*$K$103)*GX$126)*GX$110","v":2.2796941714783395E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J44*GY$109+$B271)*GY$112*$Q$101+(EF!$I44*GY$109+$C271)*GY$113+GY$120*$K$101*(EF!$O44*GY$109+$O271))*GY$125+((EF!$J59*GY$109+$B271)*GY$112*$Q$101+(EF!$I59*GY$109+$C271)*GY$113+GY$120*$K$101*(EF!$O59*GY$109+$O271))*GY$126)*GY$110","v":2.9495676702663734E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK44*GZ$109+$D271)*GZ$114+(EF!$BM44*GZ$109+$R271)*GZ$123*$P$104+(EF!$BL44*GZ$109+$B271)*GZ$112*$Q$104+(EF!$BN44*GZ$109+$C271)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR44*GZ$109+$O271))*$C$22+((EF!$AZ44*GZ$109+$D271)*GZ$114+(EF!$BB44*GZ$109+$R271)*GZ$123*$P$104+(EF!$BA44*GZ$109+$B271)*GZ$112*$Q$104+(EF!$BC44*GZ$109+$C271)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG44*GZ$109+$O271))*$B$22+((EF!$BV44*GZ$109+$D271)*GZ$114+(EF!$BX44*GZ$109+$R271)*GZ$123*$P$104+(EF!$BW44*GZ$109+$B271)*GZ$112*$Q$104+(EF!$BY44*GZ$109+$C271)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC44*GZ$109+$O271))*$D$22)*GZ$110*GZ$125","v":7.4185598902320798E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S44*HA$109+$B271)*HA$112+HA$123*$P$102*(EF!$AB44*HA$109+$R271)+HA$120*$K$102*(EF!$X44*HA$109+$O271))*HA$125+((EF!$S59*HA$109+$B271)*HA$112+HA$123*$P$102*(EF!$AB59*HA$109+$R271)+HA$120*$K$102*(EF!$X59*HA$109+$O271))*HA$126)*HA$110","v":2.7381255045567311E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44*HB$109+$B271)*HB$112+(EF!$AK44*HB$109+$O271)*HB$120*$K$103)*HB$125+((EF!$AD59*HB$109+$B271)*HB$112+(EF!$AK59*HB$109+$O271)*HB$120*$K$103)*HB$126)*HB$110","v":1.8218542145777912E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD44*HC$109+$B271)*HC$112+(EF!$AL44*HC$109+$P271)*HC$121*$L$103)*HC$125+((EF!$AD59*HC$109+$B271)*HC$112+(EF!$AL59*HC$109+$P271)*HC$121*$L$103)*HC$126)*HC$110","v":1.9602868931326142E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$J44*HD$109+$B271)*HD$112*$Q$101+(EF!$I44*HD$109+$C271)*HD$113+HD$121*$L$101*(EF!$P44*HD$109+$P271))*HD$125+((EF!$J59*HD$109+$B271)*HD$112*$Q$101+(EF!$I59*HD$109+$C271)*HD$113+HD$121*$L$101*(EF!$P59*HD$109+$P271))*HD$126)*HD$110","v":6.5943919950330523E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$BK44*HE$109+$D271)*HE$114+(EF!$BM44*HE$109+$R271)*HE$123*$P$104+(EF!$BL44*HE$109+$B271)*HE$112*$Q$104+(EF!$BN44*HE$109+$C271)*HE$113*$B$104+HE$121*$L$104*(EF!$BS44*HE$109+$P271))*$C$23+((EF!$AZ44*HE$109+$D271)*HE$114+(EF!$BB44*HE$109+$R271)*HE$123*$P$104+(EF!$BA44*HE$109+$B271)*HE$112*$Q$104+(EF!$BC44*HE$109+$C271)*HE$113*$B$104+HE$121*$L$104*(EF!$BH44*HE$109+$P271))*$B$23+((EF!$BV44*HE$109+$D271)*HE$114+(EF!$BX44*HE$109+$R271)*HE$123*$P$104+(EF!$BW44*HE$109+$B271)*HE$112*$Q$104+(EF!$BY44*HE$109+$C271)*HE$113*$B$104+HE$121*$L$104*(EF!$CD44*HE$109+$P271))*$D$23)*HE$110*HE$125","v":2.3196900548703029E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$S44*HF$109+$B271)*HF$112+HF$123*$P$102*(EF!$AB44*HF$109+$R271)+HF$121*$L$102*(EF!$Y44*HF$109+$P271))*HF$125+((EF!$S59*HF$109+$B271)*HF$112+HF$123*$P$102*(EF!$AB59*HF$109+$R271)+HF$121*$L$102*(EF!$Y59*HF$109+$P271))*HF$126)*HF$110","v":3.8440613016688416E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/(T2g)*(((EF!$AD44*HG$109+$B271)*HG$112+(EF!$AL44*HG$109+$P271)*HG$121*$L$103)*HG$125+((EF!$AD59*HG$109+$B271)*HG$112+(EF!$AL59*HG$109+$P271)*HG$121*$L$103)*HG$126)*HG$110","v":1.5665947576289581E-4},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J44*HH$109+$B271)*HH$112*$Q$101+(EF!$I44*HH$109+$C271)*HH$113)*HH$125+((EF!$J59*HH$109+$B271)*HH$112*$Q$101+(EF!$I59*HH$109+$C271)*HH$113)*HH$126)*HH$110","v":6.7071257557493229E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$BK44*HI$109+$D271)*HI$114+(EF!$BM44*HI$109+$R271)*HI$123*$P$104+(EF!$BL44*HI$109+$B271)*HI$112*$Q$104+(EF!$BN44*HI$109+$C271)*HI$113*$B$104)*$C$24+((EF!$AZ44*HI$109+$D271)*HI$114+(EF!$BB44*HI$109+$R271)*HI$123*$P$104+(EF!$BA44*HI$109+$B271)*HI$112*$Q$104+(EF!$BC44*HI$109+$C271)*HI$113*$B$104)*$B$24+((EF!$BV44*HI$109+$D271)*HI$114+(EF!$BX44*HI$109+$R271)*HI$123*$P$104+(EF!$BW44*HI$109+$B271)*HI$112*$Q$104+(EF!$BY44*HI$109+$C271)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":2.3593460813513844E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44*HJ$109+$B271)*HJ$112+HJ$123*$P$102*(EF!$AB44*HJ$109+$R271))*HJ$125+((EF!$S59*HJ$109+$B271)*HJ$112+HJ$123*$P$102*(EF!$AB59*HJ$109+$R271))*HJ$126)*HJ$110","v":3.909777062467929E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*HK$109+$B271)*HK$112)*HK$125+((EF!$AD59*HK$109+$B271)*HK$112)*HK$126)*HK$110","v":1.5933763197015387E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44*HL$109+$D271)*HL$114+(EF!$BM44*HL$109+$S271)*HL$123*$P$104+(EF!$BL44*HL$109+$B271)*HL$112*$Q$104+(EF!$BN44*HL$109+$C271)*HL$113*$B$104)*$C$33+((EF!$AZ44*HL$109+$D271)*HL$114+(EF!$BB44*HL$109+$S271)*HL$123*$P$104+(EF!$BA44*HL$109+$B271)*HL$112*$Q$104+(EF!$BC44*HL$109+$C271)*HL$113*$B$104)*$B$33+((EF!$BV44*HL$109+$D271)*HL$114+(EF!$BX44*HL$109+$S271)*HL$123*$P$104+(EF!$BW44*HL$109+$B271)*HL$112*$Q$104+(EF!$BY44*HL$109+$C271)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":1.2640723078156195E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44*HM$109+$B271)*HM$112+(HM$123*HM$109+$R271)*$P$102*EF!$AB44)*HM$125+((EF!$S59*HM$109+$B271)*HM$112+HM$123*$P$102*(EF!$AB59*HM$109+$R271))*HM$126)*HM$110","v":2.7442475487762397E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*HN$109+$B271)*HN$112+(EF!$AH44*HN$109+$N271)*HN$119*$H$103)*HN$125+((EF!$AD59*HN$109+$B271)*HN$112+(EF!$AH59*HN$109+$N271)*HN$119*$H$103)*HN$126)*HN$110","v":2.9823484321526129E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*HO$109+$B271)*HO$112+(EF!$AH44*HO$109+$N271)*HO$119*$H$103)*HO$125+((EF!$AD59*HO$109+$B271)*HO$112+(EF!$AH59*HO$109+$N271)*HO$119*$H$103)*HO$126)*HO$110","v":2.5562986561308111E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44*HP$109+$D271)*HP$114+(EF!$BM44*HP$109+$S271)*HP$123*$P$104+(EF!$BL44*HP$109+$B271)*HP$112*$Q$104+(EF!$BN44*HP$109+$C271)*HP$113*$B$104)*$C$33+((EF!$AZ44*HP$109+$D271)*HP$114+(EF!$BB44*HP$109+$S271)*HP$123*$P$104+(EF!$BA44*HP$109+$B271)*HP$112*$Q$104+(EF!$BC44*HP$109+$C271)*HP$113*$B$104)*$B$33+((EF!$BV44*HP$109+$D271)*HP$114+(EF!$BX44*HP$109+$S271)*HP$123*$P$104+(EF!$BW44*HP$109+$B271)*HP$112*$Q$104+(EF!$BY44*HP$109+$C271)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":1.5530031210306185E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44*HQ$109+$B271)*HQ$112+(HQ$123*HQ$109+$R271)*$P$102*EF!$AB44)*HQ$125+((EF!$S59*HQ$109+$B271)*HQ$112+HQ$123*$P$102*(EF!$AB59*HQ$109+$R271))*HQ$126)*HQ$110","v":3.3715041313536658E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*HR$109+$B271)*HR$112+(EF!$AH44*HR$109+$N271)*HR$119*$H$103)*HR$125+((EF!$AD59*HR$109+$B271)*HR$112+(EF!$AH59*HR$109+$N271)*HR$119*$H$103)*HR$126)*HR$110","v":3.6640280737874958E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(HS$125*((EF!$C44*HS$109+$B271)*HS$112*$Q$100+(EF!$B44*HS$109+$C271)*HS$113)+((EF!$C59*HS$109+$B271)*HS$112*$Q$100+(EF!$B59*HS$109+$C271)*HS$113)*HS$126)*HS$110","v":0.19827043376103984},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$J44*HT$109+$B271)*HT$112*$Q$101+(EF!$I44*HT$109+$C271)*HT$113)*HT$125+((EF!$J59*HT$109+$B271)*HT$112*$Q$101+(EF!$I59*HT$109+$C271)*HT$113)*HT$126)*HT$110","v":1.0760431383299279E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44*HU$109+$D271)*HU$114+(EF!$BM44*HU$109+$R271)*HU$123*$P$104+(EF!$BL44*HU$109+$B271)*HU$112*$Q$104+(EF!$BN44*HU$109+$C271)*HU$113*$B$104)*$C$34+((EF!$AZ44*HU$109+$D271)*HU$114+(EF!$BB44*HU$109+$R271)*HU$123*$P$104+(EF!$BA44*HU$109+$B271)*HU$112*$Q$104+(EF!$BC44*HU$109+$C271)*HU$113*$B$104)*$B$34+((EF!$BV44*HU$109+$D271)*HU$114+(EF!$BX44*HU$109+$R271)*HU$123*$P$104+(EF!$BW44*HU$109+$B271)*HU$112*$Q$104+(EF!$BY44*HU$109+$C271)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":5.6777483848596709E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44*HV$109+$B271)*HV$112+(HV$123*HV$109+$R271)*$P$102*EF!$AB44)*HV$125+((EF!$S59*HV$109+$B271)*HV$112+HV$123*$P$102*(EF!$AB59*HV$109+$R271))*HV$126)*HV$110","v":6.2725658257742622E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*HW$109+$B271)*HW$112+(EF!$AH44*HW$109+$N271)*HW$119*$H$103)*HW$125+((EF!$AD59*HW$109+$B271)*HW$112+(EF!$AH59*HW$109+$N271)*HW$119*$H$103)*HW$126)*HW$110","v":6.2885139044012602E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*HX$109+$B271)*HX$112+(EF!$AH44*HX$109+$N271)*HX$119*$H$103)*HX$125+((EF!$AD59*HX$109+$B271)*HX$112+(EF!$AH59*HX$109+$N271)*HX$119*$H$103)*HX$126)*HX$110","v":2.5562986561308111E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$J44*HY$109+$B271)*HY$112*$Q$101+(EF!$I44*HY$109+$C271)*HY$113)*HY$125+((EF!$J59*HY$109+$B271)*HY$112*$Q$101+(EF!$I59*HY$109+$C271)*HY$113)*HY$126)*HY$110","v":1.0760431383299279E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$BK44*HZ$109+$D271)*HZ$114+(EF!$BM44*HZ$109+$R271)*HZ$123*$P$104+(EF!$BL44*HZ$109+$B271)*HZ$112*$Q$104+(EF!$BN44*HZ$109+$C271)*HZ$113*$B$104)*$C$34+((EF!$AZ44*HZ$109+$D271)*HZ$114+(EF!$BB44*HZ$109+$R271)*HZ$123*$P$104+(EF!$BA44*HZ$109+$B271)*HZ$112*$Q$104+(EF!$BC44*HZ$109+$C271)*HZ$113*$B$104)*$B$34+((EF!$BV44*HZ$109+$D271)*HZ$114+(EF!$BX44*HZ$109+$R271)*HZ$123*$P$104+(EF!$BW44*HZ$109+$B271)*HZ$112*$Q$104+(EF!$BY44*HZ$109+$C271)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":5.6777483848596709E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$S44*IA$109+$B271)*IA$112+(IA$123*IA$109+$R271)*$P$102*EF!$AB44)*IA$125+((EF!$S59*IA$109+$B271)*IA$112+IA$123*$P$102*(EF!$AB59*IA$109+$R271))*IA$126)*IA$110","v":6.2725658257742622E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*IB$109+$B271)*IB$112+(EF!$AH44*IB$109+$N271)*IB$119*$H$103)*IB$125+((EF!$AD59*IB$109+$B271)*IB$112+(EF!$AH59*IB$109+$N271)*IB$119*$H$103)*IB$126)*IB$110","v":5.0308111235210077E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*IC$109+$B271)*IC$112+(EF!$AH44*IC$109+$N271)*IC$119*$H$103)*IC$125+((EF!$AD59*IC$109+$B271)*IC$112+(EF!$AH59*IC$109+$N271)*IC$119*$H$103)*IC$126)*IC$110","v":2.5562986561308111E-4},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$J44*ID$109+$B271)*ID$112*$Q$101+(EF!$I44*ID$109+$C271)*ID$113)*ID$125+((EF!$J59*ID$109+$B271)*ID$112*$Q$101+(EF!$I59*ID$109+$C271)*ID$113)*ID$126)*ID$110","v":8.4388507911415441E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$BK44*IE$109+$D271)*IE$114+(EF!$BM44*IE$109+$R271)*IE$123*$P$104+(EF!$BL44*IE$109+$B271)*IE$112*$Q$104+(EF!$BN44*IE$109+$C271)*IE$113*$B$104)*$C$35+((EF!$AZ44*IE$109+$D271)*IE$114+(EF!$BB44*IE$109+$R271)*IE$123*$P$104+(EF!$BA44*IE$109+$B271)*IE$112*$Q$104+(EF!$BC44*IE$109+$C271)*IE$113*$B$104)*$B$35+((EF!$BV44*IE$109+$D271)*IE$114+(EF!$BX44*IE$109+$R271)*IE$123*$P$104+(EF!$BW44*IE$109+$B271)*IE$112*$Q$104+(EF!$BY44*IE$109+$C271)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":4.4527649257482416E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$S44*IF$109+$B271)*IF$112+(IF$123*IF$109+$R271)*$P$102*EF!$AB44)*IF$125+((EF!$S59*IF$109+$B271)*IF$112+IF$123*$P$102*(EF!$AB59*IF$109+$R271))*IF$126)*IF$110","v":4.9192495352442427E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD44*IG$109+$B271)*IG$112)*IG$125+((EF!$AD59*IG$109+$B271)*IG$112)*IG$126)*IG$110","v":5.4249324689331299E-4},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$C$34/(T2g)*(((EF!$AD44*IH$109+$B271)*IH$112)*IH$125+((EF!$AD59*IH$109+$B271)*IH$112)*IH$126)*IH$110","v":2.0047730586493693E-4},{"$f":"1/1000000*(((EF!$J44*II$109+$B271)*II$112*$Q$101+(EF!$I44*II$109+$C271)*II$113)*II$125+((EF!$J59*II$109+$B271)*II$112*$Q$101+(EF!$I59*II$109+$C271)*II$113)*II$126)*II$110","v":0.24936763583371394},{"$f":"1/1000000*(((EF!$S44*IJ$109+$B271)*IJ$112+(IJ$123*IJ$109+$R271)*$P$102*EF!$AB44)*IJ$125+((EF!$S59*IJ$109+$B271)*IJ$112+IJ$123*$P$102*(EF!$AB59*IJ$109+$R271))*IJ$126)*IJ$110","v":0.14536358765433438},{"$f":"1/1000000*(((EF!$AD44*IK$109+$B271)*IK$112)*IK$125+((EF!$AD59*IK$109+$B271)*IK$112)*IK$126)*IK$110","v":1.6030649407327777E-2},{"$f":"1/1000000*(((EF!$AD44*IL$109+$B271)*IL$112)*IL$125+((EF!$AD59*IL$109+$B271)*IL$112)*IL$126)*IL$110","v":5.924094765880919E-3},{"$f":"(((EF!$J44*IM$109+$B271)*IM$112*$Q$101+(EF!$I44*IM$109+$C271)*IM$113)*IM$125+((EF!$J59*IM$109+$B271)*IM$112*$Q$101+(EF!$I59*IM$109+$C271)*IM$113)*IM$126)*IM$110/1000000","v":4.7011203496194559E-2},{"$f":"(((EF!$S44*IN$109+$B271)*IN$112+(EF!$AB44*IN$109+$R271)*IN$123*$P$102)*IN$125+((EF!$S59*IN$109+$B271)*IN$112+(EF!$AB59*IN$109+$R271)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":9.8715070646021016E-2},{"$f":"((EF!$AD44*IO$109+$B271)*IO$112*IO$125+(EF!$AD59*IO$109+$B271)*IO$112*IO$126)*IO$110/1000000","v":1.0929988232268938E-2},{"$f":"(((EF!$BK44*IP$109+$D271)*IP$114+(EF!$BM44*IP$109+$R271)*IP$123*$P$104+(EF!$BL44*IP$109+$B271)*IP$112*$Q$104+(EF!$BN44*IP$109+$C271)*IP$113*$B$104)*$C$36+((EF!$AZ44*IP$109+$D271)*IP$114+(EF!$BB44*IP$109+$R271)*IP$123*$P$104+(EF!$BA44*IP$109+$B271)*IP$112*$Q$104+(EF!$BC44*IP$109+$C271)*IP$113*$B$104)*$B$36+((EF!$BV44*IP$109+$D271)*IP$114+(EF!$BX44*IP$109+$R271)*IP$123*$P$104+(EF!$BW44*IP$109+$B271)*IP$112*$Q$104+(EF!$BY44*IP$109+$C271)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":0.10954870660032121},{"$f":"(((EF!$S44*IQ$109+$B271)*IQ$112+(EF!$AB44*IQ$109+$R271)*IQ$123*$P$102)*IQ$125+((EF!$S59*IQ$109+$B271)*IQ$112+(EF!$AB59*IQ$109+$R271)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.5307158799465048E-2},{"$f":"((EF!$AD44*IR$109+$B271)*IR$112*IR$125+(EF!$AD59*IR$109+$B271)*IR$112*IR$126)*IR$110/1000000","v":1.0488333910691159E-2},{"$f":"(((EF!$J44*IS$109+$B271)*IS$112*$Q$101+(EF!$I44*IS$109+$C271)*IS$113)*IS$125+((EF!$J59*IS$109+$B271)*IS$112*$Q$101+(EF!$I59*IS$109+$C271)*IS$113)*IS$126)*IS$110/1000000","v":4.7011203496194559E-2},{"$f":"(((EF!$S44*IT$109+$B271)*IT$112+(EF!$AB44*IT$109+$R271)*IT$123*$P$102)*IT$125+((EF!$S59*IT$109+$B271)*IT$112+(EF!$AB59*IT$109+$R271)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":9.8715070646021016E-2},{"$f":"((EF!$AD44*IU$109+$B271)*IU$112*IU$125+(EF!$AD59*IU$109+$B271)*IU$112*IU$126)*IU$110/1000000","v":1.0929988232268938E-2},{"$f":"(((EF!$S44*IV$109+$B271)*IV$112+(EF!$AB44*IV$109+$R271)*IV$123*$P$102)*IV$125+((EF!$S59*IV$109+$B271)*IV$112+(EF!$AB59*IV$109+$R271)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":2.0685349729006822E-3},{"$f":"((EF!$AD44*IW$109+$B271)*IW$112*IW$125+(EF!$AD59*IW$109+$B271)*IW$112*IW$126)*IW$110/1000000","v":9.5094227456933175E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(IX$125*((EF!$C44*IX$109+$B271)*IX$112*$Q$100+(EF!$B44*IX$109+$C271)*IX$113+IX$115*$D$100*(EF!$E44*IX$109+$H271))+((EF!$C59*IX$109+$B271)*IX$112*$Q$100+(EF!$B59*IX$109+$C271)*IX$113+IX$115*$D$100*(EF!$E59*IX$109+$H271))*IX$126)*IX$110","v":1.9103205079618796E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$J44*IY$109+$B271)*IY$112*$Q$101+(EF!$I44*IY$109+$C271)*IY$113+IY$115*$D$101*(EF!$L44*IY$109+$H271))*IY$125+((EF!$J59*IY$109+$B271)*IY$112*$Q$101+(EF!$I59*IY$109+$C271)*IY$113+IY$115*$D$101*(EF!$L59*IY$109+$H271))*IY$126)*IY$110","v":6.264345042982968E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*((($D271+EF!$BK44*IZ$109)*IZ$114+(EF!$BM44*IZ$109+$R271)*IZ$123*$P$104+(EF!$BL44*IZ$109+$B271)*IZ$112*$Q$104+(EF!$BO44*IZ$109+$C271)*IZ$113*$B$104+(EF!$BN44*IZ$109+$H271)*IZ$115*$D$104)*$C$25+((EF!$AZ44*IZ$109+$D271)*IZ$114+(EF!$BB44*IZ$109+$R271)*IZ$123*$P$104+(EF!$BA44*IZ$109+$B271)*IZ$112*$Q$104+(EF!$BC44*IZ$109+$C271)*IZ$113*$B$104+(EF!$BD44*IZ$109+$H271)*IZ$115*$D$104)*$B$25+((EF!$BV44*IZ$109+$D271)*IZ$114+(EF!$BX44*IZ$109+$R271)*IZ$123*$P$104+(EF!$BW44*IZ$109+$B271)*IZ$112*$Q$104+(EF!$BY44*IZ$109+$C271)*IZ$113*$B$104+(EF!$BZ44*IZ$109+$H271)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":2.2035904003627313E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S44*JA$109+$B271)*JA$112+(EF!$AB44*JA$109+$R271)*JA$123*$P$102+JA$115*$D$102*(EF!$U44*JA$109+$H271))*JA$125+((EF!$S59*JA$109+$B271)*JA$112+(EF!$AB59*JA$109+$R271)*JA$123*$P$102+JA$115*$D$102*(EF!$U59*JA$109+$H271))*JA$126)*JA$110","v":3.651667413488538E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD44*JB$109+$B271)*JB$112+JB$115*$D$103*(EF!$AJ44*JC119+$H271))*JB$125+((EF!$AD59*JB$109+$B271)*JB$112++JB$115*$D$103*(EF!$AJ59*JB$109+$H271))*JB$126)*JB$110","v":4.6505851637401797E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$AD44*JC$109+$B271)*JC$112+JC$115*$D$103*(EF!$AJ44*JC119+$H271))*JC$125+((EF!$AD59*JC$109+$B271)*JC$112++JC$115*$D$103*(EF!$AJ59*JC$109+$H271))*JC$126)*JC$110","v":1.2401560436640479E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(JD$125*((EF!$C44*B$109+$B271)*JD$112*$Q$100+(EF!$B44*B$109+$C271)*JD$113)+((EF!$C59*B$109+$B271)*JD$112*$Q$100+(EF!$B59*B$109+$C271)*JD$113)*JD$126)*JD$110","v":0.17661216780653954},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(JE$125*((EF!$C44*JE$109+$B271)*JE$112*$Q$100+(EF!$B44*JE$109+$C271)*JE$113+JE$117*$F$100*(EF!$G44*JE$109+$J271))+((EF!$C59*JE$109+$B271)*JE$112*$Q$100+(EF!$B59*JE$109+$C271)*JE$113+JE$117*$F$100*(EF!$G59*JE$109+$J271))*JE$126)*JE$110","v":0},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$J44*JF$109+$B271)*JF$112*$Q$101+(EF!$I44*JF$109+$C271)*JF$113+JF$117*$F$101*(EF!$N44*JF$109+$J271))*JF$125+((EF!$J59*JF$109+$B271)*JF$112*$Q$101+(EF!$I59*JF$109+$C271)*JF$113+JF$117*$F$101*(EF!$N59*JF$109+$J271))*JF$126)*JF$110","v":2.5180054729080953E-3},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$BK44*JG$109+$D271)*JG$114+(EF!$BM44*JG$109+$R271)*JG$123*$P$104+(EF!$BL44*JG$109+$B271)*JG$112*$Q$104+(EF!$BN44*JG$109+$C271)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ44*JG$109+$J271))*$C$21+((EF!$AZ44*JG$109+$D271)*JG$114+(EF!$BB44*JG$109+$R271)*JG$123*$P$104+(EF!$BA44*JG$109+$B271)*JG$112*$Q$104+(EF!$BC44*JG$109+$C271)*JG$113*$B$104+JG$117*$F$104*(EF!$BF44*JG$109+$J271))*$B$21+((EF!$BV44*JG$109+$D271)*JG$114+(EF!$BX44*JG$109+$R271)*JG$123*$P$104+(EF!$BW44*JG$109+$B271)*JG$112*$Q$104+(EF!$BY44*JG$109+$C271)*JG$113*$B$104+JG$117*$F$104*(EF!$CB44*JG$109+$J271))*$D$21)*JG$110*JG$125","v":6.3331228481406157E-4},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$S44*JH$109+$B271)*JH$112+JH$123*$P$102*(EF!$AB44*JH$109+$R271)+JH$117*$F$102*(EF!$W44*JH$109+$I271))*JH$125+((EF!$S59*JH$109+$B271)*JH$112+JH$123*$P$102*(EF!$AB44*JH$109+$R271)+JH$117*$E$102*(EF!$W59*JH$109+$I271))*JH$126)*JH$110","v":2.3375001955321952E-3},{"$f":"Fuel_Specs!$E$64/Fuel_Specs!$B$64/(T2g)*(((EF!$AD44*JI$109+$B271)*JI$112+(EF!$AG44*JI$109+$J271)*JI$117*$F$103)*JI$125+((EF!$AD59*JI$109+$B271)*JI$112+(EF!$AG59*JI$109+$J271)*JI$117*$F$103)*JI$126)*JI$110","v":1.5552919600360515E-4},{"$f":"(((EF!$AP44*JJ$109+$B271)*JJ$112+JJ$119*$H$103*(EF!$AT44*JJ$109+$N271))*JJ$125+((EF!$AP59*JJ$109+$B271)*JJ$112+JJ$119*$H$103*(EF!$AT59*JJ$109+$N271))*JJ$126)*JJ$110/1000000","v":3.0943986152984094E-3},{"$f":"(((EF!$J44*JK$109+$B271)*JK$112*$Q$101+(EF!$I44*JK$109+$C271)*JK$113)*JK$125+((EF!$J59*JK$109+$B271)*JK$112*$Q$101+(EF!$I59*JK$109+$C271)*JK$113)*JK$126)*JK$110/1000000","v":7.6834370290326734E-2},{"$f":"(((EF!$S44*JL$109+$B271)*JL$112+(EF!$AB44*JL$109+$R271)*JL$123*$P$102)*JL$125+((EF!$S59*JL$109+$B271)*JL$112+(EF!$AB59*JL$109+$R271)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*JM$109+$B271)*JM$112+(EF!$AH44*JM$109+$N271)*JM$119*$H$103)*JM$125+((EF!$AD59*JM$109+$B271)*JM$112+(EF!$AH59*JM$109+$N271)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":1.272447706693502E-2},{"$f":"(((EF!$AD44*JN$109+$B271)*JN$112+(EF!$AH44*JN$109+$N271)*JN$119*$H$103)*JN$125+((EF!$AD59*JN$109+$B271)*JN$112+(EF!$AH59*JN$109+$N271)*JN$119*$H$103)*JN$126)*JN$110/1000000","v":1.0289334555473064E-2},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(JO$125*((EF!$C44*JO$109+$B271)*JO$112*$Q$100+(EF!$B44*JO$109+$C271)*JO$113+JO$117*$F$100*(EF!$G44*JO$109+$J271))+((EF!$C59*JO$109+$B271)*JO$112*$Q$100+(EF!$B59*JO$109+$C271)*JO$113+JO$117*$F$100*(EF!$G59*JO$109+$J271))*JO$126)*JO$110","v":0},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$J44*JP$109+$B271)*JP$112*$Q$101+(EF!$I44*JP$109+$C271)*JP$113+JP$117*$F$101*(EF!$N44*JP$109+$J271))*JP$125+((EF!$J59*JP$109+$B271)*JP$112*$Q$101+(EF!$I59*JP$109+$C271)*JP$113+JP$117*$F$101*(EF!$N59*JP$109+$J271))*JP$126)*JP$110","v":2.5337517353698508E-3},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$BK44*JQ$109+$D271)*JQ$114+(EF!$BM44*JQ$109+$R271)*JQ$123*$P$104+(EF!$BL44*JQ$109+$B271)*JQ$112*$Q$104+(EF!$BN44*JQ$109+$C271)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ44*JQ$109+$J271))*$C$21+((EF!$AZ44*JQ$109+$D271)*JQ$114+(EF!$BB44*JQ$109+$R271)*JQ$123*$P$104+(EF!$BA44*JQ$109+$B271)*JQ$112*$Q$104+(EF!$BC44*JQ$109+$C271)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF44*JQ$109+$J271))*$B$21+((EF!$BV44*JQ$109+$D271)*JQ$114+(EF!$BX44*JQ$109+$R271)*JQ$123*$P$104+(EF!$BW44*JQ$109+$B271)*JQ$112*$Q$104+(EF!$BY44*JQ$109+$C271)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB44*JQ$109+$J271))*$D$21)*JQ$110*JQ$125","v":6.3727268186809143E-4},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$S44*JR$109+$B271)*JR$112+JR$123*$P$102*(EF!$AB44*JR$109+$R271)+JR$117*$F$102*(EF!$W44*JR$109+$I271))*JR$125+((EF!$S59*JR$109+$B271)*JR$112+JR$123*$P$102*(EF!$AB44*JR$109+$R271)+JR$117*$E$102*(EF!$W59*JR$109+$I271))*JR$126)*JR$110","v":2.3521176743181911E-3},{"$f":"Fuel_Specs!$E$79/Fuel_Specs!$B$79/(T2g)*(((EF!$AD44*JS$109+$B271)*JS$112+(EF!$AG44*JS$109+$J271)*JS$117*$F$103)*JS$125+((EF!$AD59*JS$109+$B271)*JS$112+(EF!$AG59*JS$109+$J271)*JS$117*$F$103)*JS$126)*JS$110","v":1.5650179259526793E-4},{"$f":"(((EF!$AD44*JT$109+$B271)*JT$112+(EF!$AH44*JT$109+$N271)*JT$119*$H$103)*JT$125+((EF!$AD59*JT$109+$B271)*JT$112+(EF!$AH59*JT$109+$N271)*JT$119*$H$103)*JT$126)*JT$110/1000000","v":5.8802550378090311E-3},{"$f":"(((EF!$AD44*JU$109+$B271)*JU$112+(EF!$AH44*JU$109+$N271)*JU$119*$H$103)*JU$125+((EF!$AD59*JU$109+$B271)*JU$112+(EF!$AH59*JU$109+$N271)*JU$119*$H$103)*JU$126)*JU$110/1000000","v":1.0300715006781515E-2},{"$f":"(((EF!$AD44*JV$109+$B271)*JV$112+(EF!$AH44*JV$109+$N271)*JV$119*$H$103)*JV$125+((EF!$AD59*JV$109+$B271)*JV$112+(EF!$AH59*JV$109+$N271)*JV$119*$H$103)*JV$126)*JV$110/1000000","v":9.3238716244329247E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD44*JW$109+$B271)*JW$112+(EF!$AL44*JW$109+$P271)*JW$121*$L$103)*JW$125+((EF!$AD59*JW$109+$B271)*JW$112+(EF!$AL59*JW$109+$P271)*JW$121*$L$103)*JW$126)*JW$110","v":2.0877218308682868E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$J44*JX$109+$B271)*JX$112*$Q$101+(EF!$I44*JX$109+$C271)*JX$113+JX$121*$L$101*(EF!$P44*JX$109+$P271))*JX$125+((EF!$J59*JX$109+$B271)*JX$112*$Q$101+(EF!$I59*JX$109+$C271)*JX$113+JX$121*$L$101*(EF!$P59*JX$109+$P271))*JX$126)*JX$110","v":7.0230822730916551E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$BK44*JY$109+$D271)*JY$114+(EF!$BM44*JY$109+$R271)*JY$123*$P$104+(EF!$BL44*JY$109+$B271)*JY$112*$Q$104+(EF!$BN44*JY$109+$C271)*JY$113*$B$104+JY$121*$L$104*(EF!$BS44*JY$109+$P271))*$C$23+((EF!$AZ44*JY$109+$D271)*JY$114+(EF!$BB44*JY$109+$R271)*JY$123*$P$104+(EF!$BA44*JY$109+$B271)*JY$112*$Q$104+(EF!$BC44*JY$109+$C271)*JY$113*$B$104+JY$121*$L$104*(EF!$BH44*JY$109+$P271))*$B$23+((EF!$BV44*JY$109+$D271)*JY$114+(EF!$BX44*JY$109+$R271)*JY$123*$P$104+(EF!$BW44*JY$109+$B271)*JY$112*$Q$104+(EF!$BY44*JY$109+$C271)*JY$113*$B$104+JY$121*$L$104*(EF!$CD44*JY$109+$P271))*$D$23)*JY$110*JY$125","v":2.4704891847038249E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$S44*JZ$109+$B271)*JZ$112+JZ$123*$P$102*(EF!$AB44*JZ$109+$R271)+JZ$121*$L$102*(EF!$Y44*JZ$109+$P271))*JZ$125+((EF!$S59*JZ$109+$B271)*JZ$112+JZ$123*$P$102*(EF!$AB59*JZ$109+$R271)+JZ$121*$L$102*(EF!$Y59*JZ$109+$P271))*JZ$126)*JZ$110","v":4.0939572298344627E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!E75))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!B75))/(T2g)*(((EF!$AD44*KA$109+$B271)*KA$112+(EF!$AL44*KA$109+$P271)*KA$121*$L$103)*KA$125+((EF!$AD59*KA$109+$B271)*KA$112+(EF!$AL59*KA$109+$P271)*KA$121*$L$103)*KA$126)*KA$110","v":1.6684364350359049E-4}]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Pipeline","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Barge","Rail","Truck","Pipeline","Truck","Pipeline","Ocean Tanker","Truck","Ocean Tanker","Truck","Truck","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Rail","Pipeline","Rail","Pipeline","Pipeline","Rail","Pipeline","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Ocean Tanker","Rail","Truck","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Rail","Truck","Refuse Truck","Truck","Truck","Truck","Truck","Rail","Truck","Truck","Pipeline","Truck","Truck","Truck","Truck","Rail","Ocean Tanker","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Ocean Tanker","Rail","Truck","Ocean Tanker","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck",null,null,null,"Truck","Truck","Rail","Truck","Truck","Truck","Truck","Refuse truck","Truck","Truck","Rail","Truck","Truck"]
["Share of Fuel Type Used:"]
["                    LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CU161","v":0}]
["                   Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DG161","v":0}]
["                   Electricity",null,null,{"$f":"1-SUM(D161:D163)","v":1},{"$f":"1-E161","v":0},null,null,null,{"$f":"1-SUM(I161:I163)","v":1},{"$f":"1-J161","v":0},null,null,null,{"$f":"1-SUM(N161:N163)","v":1},null,null,null,null,{"$f":"1-S170-SUM(S161:S163)","v":1},{"$f":"1-T161-T170","v":0},null,null,null,{"$f":"1-X161","v":0},null,null,null,{"$f":"1-AB161","v":0},null,null,{"$f":"1-AE169-SUM(AE161:AE163)","v":1},{"$f":"1-AF161-AF169","v":0},null,null,null,{"$f":"1-AJ161","v":0},null,null,{"$f":"1-AM169-SUM(AM161:AM163)","v":1},{"$f":"1-AN161-AN169","v":0},null,null,null,{"$f":"1-AR161","v":0},null,null,{"$f":"1-AU169-SUM(AU161:AU163)","v":1},{"$f":"1-AV161","v":0},null,null,null,{"$f":"1-SUM(AZ161:AZ163)","v":1},{"$f":"1-BA161","v":0},null,{"$f":"1-SUM(BC161:BC163)","v":1},null,{"$f":"1-SUM(BE161:BE163)","v":1},null,null,null,null,{"$f":"1-BJ161","v":0},null,null,{"$f":"1-BM161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(BZ161:BZ163)","v":1},{"$f":"1-CA161","v":0},null,null,{"$f":"1-CD161","v":0},null,null,{"$f":"1-CG161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IN123","v":0},null,{"$f":"DO123","v":1},null,{"$f":"1-DC163","v":2.0000000000000018E-2},null,null,null,null,null,null,null,{"$f":"1-DK161","v":0},null,null,null,null,null,null,null,{"$f":"1-SUM(DS161:DS163)","v":1},{"$f":"1-DT161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-EH169-SUM(EH161:EH163)","v":1},{"$f":"1-EI161-EI169","v":0},null,null,null,{"$f":"1-EM169-SUM(EM161:EM163)","v":1},{"$f":"1-EN161-EN169","v":0},null,null,null,{"$f":"1-SUM(ER161:ER163)","v":1},{"$f":"1-ES161","v":0},null,null,{"$f":"1-SUM(EV161:EV163)","v":1},{"$f":"1-EW161","v":0},null,null,{"$f":"1-EZ161","v":0},null,null,{"$f":"1-SUM(FC161:FC163)","v":0},null,null,{"$f":"1-SUM(FF161:FF163)","v":1},{"$f":"1-FG161","v":0},null,null,{"$f":"1-FJ161","v":0},null,null,null,null,null,null,{"$f":"1-FQ161","v":0},null,null,{"$f":"1-SUM(FT161:FT163)","v":1},null,null,null,null,{"$f":"1-FY161","v":0},null,null,{"$f":"1-GB161","v":0},null,null,null,{"$f":"1-GF161","v":0},null,null,{"$f":"1-GI169-SUM(GI161:GI163)","v":1},{"$f":"1-GJ161","v":0}]
["                  Back-Haul",{"$f":"$B$61*$AK$12*$B$60/$AQ$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$AK$13*$D$60/$AQ$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AQ$7","v":922.8158076868267},{"$f":"$B$61*$AK$12*$B$60/$AQ$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$AK$13*$D$60/$AQ$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AQ$7","v":922.8158076868267},{"$f":"$B$61*$AL$12*$B$60/$AR$5/$B$55","v":36.496080760123647},{"$f":"$D$61*$AL$13*$D$60/$AR$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$AR$7","v":922.8158076868267},{"$f":"$E$51/$AS$7","v":922.8158076868267},{"$f":"$D$61*$AM$13*$D$60/$AS$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$AS$7","v":922.8158076868267},{"$f":"$F$51/$AJ$8","v":1865.3361131122065},{"$f":"$B$61*$AE$12*$B$60/$AJ$5/$B$55","v":157.36912027291712},null,{"$f":"$E$51/$AJ$7","v":922.8158076868267},{"$f":"$F$51/$AK$8","v":1865.3361131122065},{"$f":"$D$61*$AF$13*$D$60/$AK$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AK$7","v":1538.0263461447112},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},{"$f":"$F$51/$AL$8","v":1865.3361131122065},{"$f":"$D$61*$AG$13*$D$60/$AL$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AL$7","v":1538.0263461447112},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},{"$f":"$F$51/$AM$8","v":1865.3361131122065},{"$f":"$D$61*$AH$13*$D$60/$AM$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AM$7","v":1538.0263461447112},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},{"$f":"IF(Algae!$B$102=1,$E$51/$AU$7,$F$51/$AU$8)","v":922.8158076868267},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},null,{"$f":"$E$51/$AW$7","v":922.8158076868267},null,{"$f":"$E$51/$AX$7","v":922.8158076868267},{"$f":"IF(Algae!$B$136=1,$E$51/$AZ$7,$F$51/$AZ$8)","v":922.8158076868267},{"$f":"IF(RNG!$E$37=1,$E$51/$AZ$7,$F$51/$AZ$8)","v":922.8158076868267},{"$f":"$D$61*$AB$13*$D$60/$AD$6/$D$55","v":222.99999999999963},null,{"$f":"$E51/AD7","v":922.8158076868267},{"$f":"$D$61*$AB$13*$D$60/$AD$6/$D$55","v":222.99999999999963},null,{"$f":"$E51/AD7","v":922.8158076868267},{"$f":"$E51/$Z$7","v":1318.3082966954669},{"$f":"$E51/$AA$7","v":1318.3082966954669},{"$f":"$E51/$AB$7","v":922.8158076868267},{"$f":"$E51/$BH$7","v":922.8158076868267},{"$f":"$E51/$AE$7","v":1318.3082966954669},{"$f":"$E51/$Z$7","v":1318.3082966954669},{"$f":"$E51/$AA$7","v":1318.3082966954669},{"$f":"$E51/$AB$7","v":922.8158076868267},{"$f":"$E51/$BH$7","v":922.8158076868267},{"$f":"$E51/$AE$7","v":1318.3082966954669},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$D$61*$AN$13*$D$60/$AT$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AT$7","v":961.26646634044448},{"$f":"$D$61*$AN$13*$D$60/$AT$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AT$7","v":961.26646634044448},1003.0606605291595,1003.0606605291595,1003.0606605291595,1003.0606605291595,1003.0606605291595,1003.0606605291595,1003.0606605291595,{"$f":"$B$61*$C$12*$B$60/$C$5/$B$55","v":38.414700434929891},{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$B$61*$D$12*$B$60/$D$5/$B$55","v":36.496080760123647},{"$f":"$E$51/$D$7","v":922.8158076868267},{"$f":"$B$61*$E$12*$B$60/$E$5/$B$55","v":40.812975028437705},{"$f":"$E$51/$E$7","v":1153.5197596085334},{"$f":"$B$61*$G$12*$B$60/$G$5/$B$55","v":36.496080760123647},{"$f":"$E$51/$G$7","v":922.8158076868267},{"$f":"CY175/CY174*CX174","v":0},null,null,null,{"$f":"$E$51/$Q$7","v":57675.987980426667},null,{"$f":"$C$61*$Q$12*$C$60/$S$5/$C$55","v":85.705547727356475},{"$f":"$E$51/$T$7","v":922.8158076868267},{"$f":"$B$61*$L$12*$B$60/$M$5/$B$55","v":38.414700434929891},{"$f":"$E$51/$M$7","v":922.8158076868267},{"$f":"$E$51/25","v":922.8158076868267},{"$f":"$E$51/24","v":961.26646634044448},null,{"$f":"DL175/DL174*DK174","v":0},null,null,{"$f":"$E$51/$BI$7","v":922.8158076868267},null,{"$f":"$E$51/24","v":961.26646634044448},{"$f":"$E$51/28","v":823.94268543466671},{"$f":"'T&D'!$D$61*'T&D'!$AO$13*'T&D'!$D$60/'T&D'!$AV$6/'T&D'!$D$55","v":222.99999999999969},null,null,{"$f":"'T&D'!$E$51/'T&D'!$AV$7","v":922.8158076868267},null,null,null,null,null,null,null,null,null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$D$61*$W$13*$D$60/$Y$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$Y$7","v":1025.3508974298074},{"$f":"$E51/BK7","v":1003.0606605291595},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},{"$f":"$E51/BL7","v":1060.707824927387},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$D$61*$B$13*$D$60/$B$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$B$7","v":922.8158076868267},{"$f":"$B$61*$AQ$12*$B$60/$BM$5/$B$55","v":36.496080760123647},null,{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$E$51/$C$7","v":922.8158076868267},{"$f":"$E$51/$BN$7","v":1003.0606605291595},{"$f":"$B$61*$AR$12*$B$60/$BO$5/$B$55","v":38.414700434929891},{"$f":"$D$61*$AR$13*$D$60/$BO$6/$D$55","v":222.99999999999963},null,null,{"$f":"$E$51/$BO$7","v":1048.6543269168485},{"$f":"$E$51/$BO$7","v":1048.6543269168485},null,{"$f":"$E51/C$7","v":922.8158076868267},{"$f":"(Fuel_Specs!$B$21/$D$50)/PUP_conversion!$B$19/(1-PUP_conversion!U10)","v":2245.0968914169212},{"$f":"('T&D'!$F$51)/PUP_conversion!C33","v":699.28251663063031},{"$f":"('T&D'!$F$51)/PUP_conversion!D33","v":699.28251663063031},{"$f":"('T&D'!$F$51)/PUP_conversion!B233","v":724.78795080341229},{"$f":"E51/$P$7","v":1048.6543269168485},null,null,null,null,null,{"$f":"$E$51/25","v":922.8158076868267},{"$f":"$E$51/AH$7","v":1357.0820701276864},{"$f":"$E$51/$AF$7","v":922.8158076868267},null,{"$f":"$B$61*$W$12*$B$60/$Y$5/$B$55","v":45.794006876492375},null,null,{"$f":"$E51/$BP$7","v":1309.3300336078698},{"$f":"$F$51/$AM$8","v":1865.3361131122065},{"$f":"$D$61*$AH$13*$D$60/$AM$6/$D$55","v":222.99999999999963},null,{"$f":"$E$51/$AM$7","v":1538.0263461447112},{"$f":"$D$61*$AO$13*$D$60/$AV$6/$D$55","v":222.99999999999969},null,null,{"$f":"$E$51/$AV$7","v":922.8158076868267},{"$f":"$E51/$BQ$7/(1-25%)","v":1739.8488078560083},{"$f":"$E51/17.62/(1-30%)","v":1870.4714765826714},{"$f":"$E$51/BS$7","v":1309.3300336078698},{"$f":"$E51/17.68","v":1304.8866058920062},1309.3300336078698,1309.3300336078698,1309.3300336078698,{"$f":"$E51/17.68","v":1304.8866058920062},{"$f":"$E51/17.62","v":1309.3300336078698},{"$f":"$E51/17.68","v":1304.8866058920062},{"$f":"$E51/21.89","v":1053.923946650099},{"$f":"$E51/21","v":1098.5902472462224},{"$f":"$E51/18.864","v":1222.985326132881},{"$f":"$E51/18.864","v":1222.985326132881},{"$f":"$E51/19.50066","v":1183.0571474078656},{"$f":"$E51/21.222","v":1087.0980676736719},{"$f":"$E51/21.089952","v":1093.9045850920224},{"$f":"$E51/21.089952","v":1093.9045850920224},{"$f":"$B$61*$B$12*$B$60/$B$5/$B$55","v":32.160473024398833},null,{"$f":"$E$51/$AJ$7","v":922.8158076868267},null,null,{"$f":"$E$51/$AJ$7","v":922.8158076868267},{"$f":"$E51/Y$7","v":1025.3508974298074},{"$f":"$E51/17.685/(1-20%)","v":1630.6471015105083},{"$f":"$E51/20.889522/(1-11.41%)","v":1246.642216572644},{"$f":"$E51/17.685/(1-20%)","v":1630.6471015105083},{"$f":"$E51/20.889522/(1-11.41%)","v":1246.642216572644},{"$f":"$E51/17.685/(1-20%)","v":1630.6471015105083},{"$f":"$E51/20.889522/(1-11.41%)","v":1246.642216572644},{"$f":"$E51/17.685/(1-20%)","v":1630.6471015105083},{"$f":"$E51/20.889522/(1-11.41%)","v":1246.642216572644},{"$f":"$E51/17.62/(1-30%)","v":1870.4714765826714},{"$f":"$E51/17.68/(1-25%)","v":1739.8488078560083},{"$f":"$E51/17.62/(1-30%)","v":1870.4714765826714},{"$f":"$E51/17.68/(1-25%)","v":1739.8488078560083},{"$f":"$E51/17.68/(1-25%)","v":1739.8488078560083},{"$f":"$E$51/$BS$7","v":1309.3300336078698},{"$f":"$E$51/$AZ$7","v":922.8158076868267},{"$f":"$E$51/$BT$7","v":961.26646634044448},{"$f":"$E$51/BV7","v":1538.0263461447112},{"$f":"$E51/BW7","v":1098.5902472462224},null,{"$f":"$E51/BX7","v":961.26646634044448},{"$f":"$E51/17.685/(1-20%)","v":1630.6471015105083},{"$f":"$E51/20.889522/(1-11.41%)","v":1246.642216572644},{"$f":"$E51/AU7/20%/(1-39.3%)","v":7601.4481687547504},{"$f":"(Fuel_Specs!$B$21/$D$50)/PUP_conversion!$C$19/(1-PUP_conversion!U12)","v":2292.3620891309615},{"$f":"('T&D'!$F$51)/PUP_conversion!$D$19/(1-PUP_conversion!$U$12)","v":714.00425382285414},{"$f":"('T&D'!$F$51)/PUP_conversion!$E$32/(1-PUP_conversion!$U$12)","v":714.00425382285414},null,{"$f":"('T&D'!$F$51)/PUP_conversion!$G$32/(1-PUP_conversion!$U$12)","v":714.00425382285414},{"$f":"('T&D'!$F$51)/PUP_conversion!$H$32/(1-PUP_conversion!$U$12)","v":714.00425382285414}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(B$159*(B$174+B$175)*(B$161*$Q$100*(1+$B247)+B$162*(1+$C247)))","v":3139.4353221403339},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*C$159*(C$174+C$175)*(C$161*$Q$101*(1+$B247)+C$162*(1+$C247))","v":2821.8190608838427},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*D$159*D$174*(D$163*(1+$D247)+D$172*$P$104*$R247+D$161*$Q$104*(1+$B247)+D$162*$B$104*(1+$C247))","v":1388.2378042023277},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*E$159*(E$174+E$175)*(E$161*(1+$B247)+E$172*$P$102*$R247)","v":4231.7795490407207},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*F159*(F174+F175)*F161*(1+$B247)","v":11677.216304105877},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(G$159*(G$174+G$175)*(G$161*$Q$100*(1+$B247)+G$162*(1+$C247)))","v":3132.1848941446301},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*H$159*(H$174+H$175)*(H$161*$Q$101*(1+$B247)+H$162*(1+$C247))","v":2815.3021577409249},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*I$159*I$174*(I$163*(1+$D247)+I$172*$P$104*$R247+I$161*$Q$104*(1+$B247)+I$162*$B$104*(1+$C247))","v":1385.0317122757642},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*J$159*(J$174+J$175)*(J$161*(1+$B247)+J$172*$P$102*$R247)","v":4222.0063861099125},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*K159*(K174+K175)*K161*(1+$B247)","v":1747.5372205682706},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(L$159*(L$174+L$175)*(L$161*$Q$100*(1+$B247)+L$162*(1+$C247)+L$166*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*M$159*(M$174+M$175)*(M$161*$Q$101*(1+$B247)+M$162*(1+$C247)+M$166*$F$101*(1+$J247))","v":2764.2309167841718},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*N$159*N$174*(N$163*(1+$D247)+N$172*$P$104*$R247+N$161*$Q$104*(1+$B247)+N$162*$B$104*(1+$C247)+N$166*$F$104*(1+$J247))","v":1359.9064204430963},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*O$159*(O$174+O$175)*(O$161*(1+$B247)+O$172*$P$102*$R247+O$166*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":4145.4167011011141},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*P$159*(P$174+P$175)*(P$161*(1+$B247)+P$166*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1715.8358650931082},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*Q$159*(Q$174+Q$175)*(Q$161*(1+$B247)+Q$170*$L$103*$P247)","v":2859.7264418218474},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(R$159*(R$174+R$175)*(R$161*$Q$101*(1+$B247)+R$162*(1+$C247)+R$170*$L$101*$P247))","v":7187.000383638846},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*S$159*S$174*(S$163*(1+$D247)+S$172*$P$104*$R247+S$161*$Q$104*(1+$B247)+S$162*$B$104*(1+$C247))","v":4945.1142561567149},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*T$159*(T$174+T$175)*(T$161*(1+$B247)+T$172*$P$102*$R247+T$170*$L$102*$P247)","v":6768.0272671038592},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*U$159*(U$174+U$175)*(U$161*(1+$B247)+U$170*$L$103*$P247)","v":1715.8358650931082},{"$f":"V$159*(V$174+V$175)*(V$161*(1+$B247)+V$169*$K$103*$O247+V$170*$L$103*$P247)","v":87676.949484541721},{"$f":"W$159*(W$174+W$175)*(W$161*$Q$100*(1+$B247)+W$162*(1+$C247))","v":4544889.9931006124},{"$f":"X$159*(X$174+X$175)*(X$161*(1+$B247)+X$172*$P$102*$R247)","v":160398.7549551081},{"$f":"Y$159*(Y$174+Y$175)*(Y$161*(1+$B247)+Y$169*$K$103*$O247+Y$170*$L$103*$P247)","v":216876.93275583806},{"$f":"Z$159*(Z$174+Z$175)*(Z$161*(1+$B247)+Z$169*$K$103*$O247+Z$170*$L$103*$P247)","v":43838.474742270861},{"$f":"AA$159*(AA$174+AA$175)*(AA$161*$Q$100*(1+$B247)+AA$162*(1+$C247))","v":188684.8430953093},{"$f":"AB$159*(AB$174+AB$175)*(AB$161*(1+$B247)+AB$172*$P$102*$R247)","v":128319.00396408647},{"$f":"AC$159*(AC$174+AC$175)*(AC$161*(1+$B247)+AC$169*$K$103*$O247+AC$170*$L$103*$P247)","v":144584.62183722536},{"$f":"AD$159*(AD$174+AD$175)*(AD$161*$Q$101*(1+$B247)+AD$162*(1+$C247))","v":272525.12270467845},{"$f":"AE$159*AE$174*(AE$163*(1+$D247)+AE$172*$P$104*$R247+AE$161*$Q$104*(1+$B247)+AE$162*$B$104*(1+$C247))","v":281271.97666130343},{"$f":"AF$159*(AF$174+AF$175)*(AF$161*(1+$B247)+AF$172*$P$102*$R247)","v":224558.25693715134},{"$f":"AG$159*(AG$174+AG$175)*AG$161*(1+$B247)","v":173501.54620467045},{"$f":"AH$159*(AH$174+AH$175)*(AH$161*(1+$B247)+AH$169*$K$103*$O247+AH$170*$L$103*$P247)","v":43838.474742270861},{"$f":"AI$159*(AI$174+AI$175)*(AI$161*$Q$100*(1+$B247)+AI$162*(1+$C247))","v":188684.8430953093},{"$f":"AJ$159*(AJ$174+AJ$175)*(AJ$161*(1+$B247)+AJ$172*$P$102*$R247)","v":128319.00396408647},{"$f":"AK$159*(AK$174+AK$175)*(AK$161*(1+$B247)+AK$169*$K$103*$O247+AK$170*$L$103*$P247)","v":144584.62183722536},{"$f":"AL$159*(AL$174+AL$175)*(AL$161*$Q$101*(1+$B247)+AL$162*(1+$C247))","v":272525.12270467845},{"$f":"AM$159*AM$174*(AM$163*(1+$D247)+AM$172*$P$104*$R247+AM$161*$Q$104*(1+$B247)+AM$162*$B$104*(1+$C247))","v":281271.97666130343},{"$f":"AN$159*(AN$174+AN$175)*(AN$161*(1+$B247)+AN$172*$P$102*$R247)","v":224558.25693715134},{"$f":"AO$159*(AO$174+AO$175)*AO$161*(1+$B247)","v":173501.54620467045},{"$f":"AP$159*(AP$174+AP$175)*(AP$161*(1+$B247)+AP$169*$K$103*$O247+AP$170*$L$103*$P247)","v":43838.474742270861},{"$f":"AQ$159*(AQ$174+AQ$175)*(AQ$161*$Q$100*(1+$B247)+AQ$162*(1+$C247))","v":188684.8430953093},{"$f":"AR$159*(AR$174+AR$175)*(AR$161*(1+$B247)+AR$172*$P$102*$R247)","v":128319.00396408647},{"$f":"AS$159*(AS$174+AS$175)*(AS$161*(1+$B247)+AS$169*$K$103*$O247+AS$170*$L$103*$P247)","v":144584.62183722536},{"$f":"AT$159*(AT$174+AT$175)*(AT$161*$Q$101*(1+$B247)+AT$162*(1+$C247))","v":272525.12270467845},{"$f":"AU$159*AU$174*(AU$163*(1+$D247)+AU$172*$P$104*$R247+AU$161*$Q$104*(1+$B247)+AU$162*$B$104*(1+$C247))","v":281271.97666130343},{"$f":"AV$159*(AV$174+AV$175)*(AV$161*(1+$B247)+AV$172*$P$102*$R247)","v":224558.25693715134},{"$f":"AW$159*(AW$174+AW$175)*AW$161*(1+$B247)","v":173501.54620467045},{"$f":"AX$159*(AX$174+AX$175)*AX$161*(1+$B247)/T2lb/lb2kg","v":2.3906589605534818},{"$f":"1000/(T2g)*AY$159*(AY$174+AY$175)*(AY$161*$Q$101*(1+$B247)+AY$162*(1+$C247))","v":300.40752526842374},{"$f":"1000/(T2g)*AZ$159*AZ$174*(AZ$163*(1+$D247)+AZ$172*$P$104*$R247+AZ$161*$Q$104*(1+$B247)+AZ$162*$B$104*(1+$C247))","v":310.04928131981524},{"$f":"1000/(T2g)*BA$159*(BA$174+BA$175)*(BA$161*(1+$B247)+BA$172*$P$102*$R247)","v":212.17123421424586},{"$f":"1000/(T2g)*BB$159*(BB$174+BB$175)*BB$161*(1+$B247)","v":191.25271684427852},{"$f":"1000/(T2g)*BC$159*BC$174*(BC$163*(1+$D247)+BC$172*$P$104*$R247+BC$161*$Q$104*(1+$B247)+BC$162*$B$104*(1+$C247))","v":51.674880219969204},{"$f":"1000/(T2g)*BD$159*(BD$174+BD$175)*BD$161*(1+$B247)","v":239.06589605534819},{"$f":"1000/(T2g)*BE$159*BE$174*(BE$163*(1+$D247)+BE$172*$P$104*$R247+BE$161*$Q$104*(1+$B247)+BE$162*$B$104*(1+$C247))","v":51.674880219969204},{"$f":"1000/(T2g)*BF$159*(BF$174+BF$175)*BF$161*(1+$B247)","v":239.06589605534819},{"$f":"BG$159*(BG$174+BG$175)*BG$161*(1+$B247)/T2kg","v":119.53294802767408},{"$f":"BH$159*(BH$174+BH$175)*(BH$161*(1+$B247)+BH$163*$C$103*(1+SUM(RNG!Y235:AE235)/1000000))","v":6506.3079826751418},{"$f":"(BI$159*(BI$174+BI$175)*(BI$161*$Q$101*(1+$B247)+BI$162*(1+$C247)))","v":0},{"$f":"BJ$159*(BJ$174+BJ$175)*(BJ$161*(1+$B247)+BJ$172*$P$102*$R247)","v":0},{"$f":"BK$159*(BK$174+BK$175)*(BK$161*(1+$B247)+BK$168*$H$103*$N247)","v":130126.15965350282},{"$f":"(BL$159*(BL$174+BL$175)*(BL$161*$Q$101*(1+$B247)+BL$162*(1+$C247)))","v":0},{"$f":"BM$159*(BM$174+BM$175)*(BM$161*(1+$B247)+BM$172*$P$102*$R247)","v":0},{"$f":"BN$159*(BN$174+BN$175)*(BN$161*(1+$B247)+BN$168*$H$103*$N247)","v":65063.079826751411},{"$f":"CW$213*BO$159*(BO$174+BO$175)*(BO$161*(1+$B247)+BO$168*$H$103*$N247)","v":247859.35172095781},{"$f":"CY$213*BP$159*(BP$174+BP$175)*(BP$161*(1+$B247)+BP$168*$H$103*$N247)","v":247859.35172095781},{"$f":"CY$213*BQ$159*(BQ$174+BQ$175)*(BQ$161*(1+$B247)+BQ$168*$H$103*$N247)","v":173501.54620467045},{"$f":"CZ$213*BR$159*(BR$174+BR$175)*(BR$161*(1+$B247)+BR$168*$H$103*$N247)","v":173501.54620467045},{"$f":"DA$213*BS$159*(BS$174+BS$175)*(BS$161*(1+$B247)+BS$168*$H$103*$N247)","v":464736.28447679587},{"$f":"DB$213*BT$159*(BT$174+BT$175)*(BT$161*(1+$B247)+BT$168*$H$103*$N247)","v":123929.67586047891},{"$f":"DD$213*BU$159*(BU$174+BU$175)*(BU$161*(1+$B247)+BU$168*$H$103*$N247)","v":123929.67586047891},{"$f":"DD$213*BV$159*(BV$174+BV$175)*(BV$161*(1+$B247)+BV$168*$H$103*$N247)","v":86750.773102335224},{"$f":"DE$213*BW$159*(BW$174+BW$175)*(BW$161*(1+$B247)+BW$168*$H$103*$N247)","v":86750.773102335224},{"$f":"DF$213*BX$159*(BX$174+BX$175)*(BX$161*(1+$B247)+BX$168*$H$103*$N247)","v":232368.14223839794},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BY$159*(BY$174+BY$175)*(BY$161*$Q$101*(1+$B247)+BY$162*(1+$C247))","v":7808.7427709076901},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BZ$159*BZ$174*(BZ$163*(1+$D247)+BZ$172*$P$104*$R247+BZ$161*$Q$104*(1+$B247)+BZ$162*$B$104*(1+$C247))","v":5372.9126391844011},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CA$159*(CA$174+CA$175)*(CA$161*(1+$B247)+CA$172*$P$102*$R247)","v":2757.571718425927},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CB$159*(CB$174+CB$175)*CB$161*(1+$B247)","v":3107.1193804561321},{"$f":"(CC$159*(CC$174+CC$175)*(CC$161*$Q$101*(1+$B247)+CC$162*(1+$C247)))","v":0},{"$f":"CD$159*(CD$174+CD$175)*(CD$161*(1+$B247)+CD$172*$P$102*$R247)","v":0},{"$f":"CE$159*(CE$174+CE$175)*(CE$161*(1+$B247)+CE$168*$H$103*$N247)","v":180730.77729653171},{"$f":"(CF$159*(CF$174+CF$175)*(CF$161*$Q$101*(1+$B247)+CF$162*(1+$C247)))","v":0},{"$f":"CG$159*(CG$174+CG$175)*(CG$161*(1+$B247)+CG$172*$P$102*$R247)","v":0},{"$f":"CH$159*(CH$174+CH$175)*(CH$161*(1+$B247)+CH$168*$H$103*$N247)","v":90365.388648265856},117867.89823686851,117867.89823686851,117867.89823686851,117867.89823686851,117867.89823686851,117867.89823686851,117867.89823686851,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$159*(CP$174+CP$175)*(CP$161*$Q$100*(1+$B247)+CP$162*(1+$C247)))","v":5812.9395606542066},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ159*(CQ174+CQ175)*CQ161*(1+$B247)","v":1161.0418829873831},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$159*(CR$174+CR$175)*(CR$161*$Q$100*(1+$B247)+CR$162*(1+$C247)))","v":5607.3578877066184},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS159*(CS174+CS175)*CS161*(1+$B247)","v":1178.8582215761583},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CT$159*(CT$174+CT$175)*(CT$161*$Q$100*(1+$B247)+CT$162*(1+$C247)+CT$164*$D$100*(1+$H247)))","v":5757.0192696603181},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CU$159*(CU$174+CU$175)*(CU$161*(1+$B247)+CU$164*$D$103*(1+$H247))","v":1352.8790532756473},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CV$159*(CV$174+CV$175)*(CV$161*$Q$100*(1+$B247)+CV$162*(1+$C247)))","v":6079.7669067575544},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CW$159*(CW$174+CW$175)*CW$161*(1+$B247)","v":1278.1747387679468},{"$f":"CX$159*(CX$174+CX$175)*(CX$161*$Q$101*(1+$B247)+CX$162*(1+$C247))","v":83853.883909131764},{"$f":"CY$159*(CY$174+CY$175)*(CY$161*(1+$B247)+CY$172*$P$102*$T247)","v":237390.15733355997},{"$f":"CZ$159*CZ$174*(CZ$161*(1+$B247))","v":162657.69956687852},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DA$159*DA$174*(DA$163*(1+$D247)+DA$172*$P$104*$T247)","v":141.920124167795},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DB$159*(DB$174+DB$175)*(DB$161*(1+$B247)+DB$171*$N$103*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$N$7+Hydrogen!$O$7*(Electric!$F$205+Electric!$G$205)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$7*(IF(OR(Inputs!$F$152=4,Inputs!$F$152=5),0,1)))+$K247))","v":131420.8050851709},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*DC$159*DC$174*(DC$163*(1+$D247)+DC$172*$T247*$P$104+DC$161*(1+$B247)*$Q$104+DC$162*(1+$C247)*$B$104)","v":41304.016911281622},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(DD$159*(DD$174+DD$175)*(DD$161*$Q$100*(1+$B247)+DD$162*(1+$C247)))","v":40795.979952422567},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*DE$159*(DE$174+DE$175)*(DE$161*(1+$B247)+DE$168*$H$103*$N247)","v":1871.6858310320458},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DF$159*(DF$174+DF$175)*(DF$161*$Q$100*(1+$B247)+DF$162*(1+$C247)))","v":12569.240265823266},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DG$159*(DG$174+DG$175)*(DG$161*(1+$B247)+DG$167*$J$103*(IF(Inputs!$F$152=5,0,(IF(Inputs!$F$152=4,0,1)))+$M247))","v":2510.505095344547},{"$f":"DH$159*(DH$174+DH$175)*DH$161*(1+$B247)","v":43375.386551167612},{"$f":"DI$159*(DI$174+DI$175)*DI$161*(1+$B247)","v":225913.47162066464},{"$f":"DJ$159*(DJ$174+DJ$175)*(DJ$161*$Q$101*(1+$B247)+DJ$162*(1+$C247))","v":262.04338721603676},{"$f":"DK$159*(DK$174+DK$175)*(DK$161*(1+$B247)+DK$172*$P$102*$T247)","v":320.79750991021621},{"$f":"DL$159*DL$174*(DL$161*(1+$B247))","v":1084.3846637791903},{"$f":"DM$159*(DM$174+DM$175)*(DM$161*(1+$B247))","v":16039.875495510809},{"$f":"DN$159*(DN$174+DN$175)*(DN$161*(1+$B247))","v":216876.93275583806},16039.875495510809,225913.47162066464,1452300.8889899871,{"$f":"1000/(T2g)*DR$159*(DR$174+DR$175)*(DR$161*'T&D'!$Q$101*(1+'T&D'!$B247)+DR$162*(1+'T&D'!$C247))","v":300.40752526842374},{"$f":"1000/(T2g)*DS$159*DS$174*(DS$163*(1+'T&D'!$D247)+DS$172*'T&D'!$P$104*'T&D'!$R247+DS$161*'T&D'!$Q$104*(1+'T&D'!$B247)+DS$162*'T&D'!$B$104*(1+'T&D'!$C247))","v":310.04928131981524},{"$f":"1000/(T2g)*DT$159*(DT$174+DT$175)*(DT$161*(1+'T&D'!$B247)+DT$172*'T&D'!$P$102*'T&D'!$R247)","v":141.4474894761639},{"$f":"1000/(T2g)*DU$159*(DU$174+DU$175)*DU$161*(1+'T&D'!$B247)","v":239.06589605534819},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DV$159*DV$174*(DV$163*(1+$U247)+DV$172*$P$104*$V247+DV$161*$Q$104*(1+$B247)+DV$162*$B$104*(1+$C247))","v":12036.923434286417},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DW$159*(DW$174+DW$175)*(DW$161*(1+$B247)+DW$172*$P$102*$V247)","v":8559.2406846963568},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DX$159*DX$174*(DX$163*(1+$D247)+DX$172*$P$104*$R247+DX$161*$Q$104*(1+$B247)+DX$162*$B$104*(1+$C247))","v":15159.852724688608},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DY$159*(DY$174+DY$175)*(DY$161*(1+$B247)+DY$172*$P$102*$R247)","v":10699.050855870444},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DZ$159*DZ$174*(DZ$163*(1+$D247)+DZ$172*$P$104*$R247+DZ$161*$Q$104*(1+$B247)+DZ$162*$B$104*(1+$C247))","v":1515.9852724688608},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$159*EA$174*(EA$163*(1+$D247)+EA$172*$P$104*$R247+EA$161*$Q$104*(1+$B247)+EA$162*$B$104*(1+$C247))","v":30585.238594159167},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EB$159*(EB$174+EB$175)*(EB$161*(1+$B247)+EB$172*$P$102*$R247)","v":21585.501462354208},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*EC$159*EC$174*(EC$163*(1+$U247)+EC$172*$V247*$P$104+EC$161*(1+$B247)*$Q$104+EC$162*(1+$C247)*$B$104)","v":36137.874943373899},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$159*ED$174*(ED$163*(1+$D247)+ED$172*$P$104*$R247+ED$161*$Q$104*(1+$B247)+ED$162*$B$104*(1+$C247))","v":20077.90803406432},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EE$159*(EE$174+EE$175)*(EE$161*(1+$B247)+EE$172*$P$102*$R247)","v":14169.963457897404},{"$f":"EF$159*(EF$174+EF$175)*(EF$161*(1+$B247)+EF$169*$K$103*$O247)","v":120487.18486435448},{"$f":"(EG$159*(EG$174+EG$175)*(EG$161*$Q$101*(1+$B247)+EG$162*(1+$C247)+EG$169*$K$101*$O247))","v":104817.35488641477},{"$f":"EH$159*EH$174*(EH$163*(1+$D247)+EH$172*$P$104*$R247+EH$161*$Q$104*(1+$B247)+EH$162*$B$104*(1+$C247))","v":51566.529054572296},{"$f":"EI$159*(EI$174+EI$175)*(EI$161*(1+$B247)+EI$172*$P$102*$R247+EI$169*$K$102*$O247)","v":157190.77985600595},{"$f":"EJ$159*(EJ$174+EJ$175)*(EJ$161*(1+$B247)+EJ$169*$K$103*$O247)","v":72292.310918612682},{"$f":"EK$159*(EK$174+EK$175)*(EK$161*(1+$B247)+EK$169*$K$103*$O247)","v":117867.89823686851},{"$f":"EL$159*(EL$174+EL$175)*(EL$161*$Q$101*(1+$B247)+EL$162*(1+$C247))","v":272525.12270467845},{"$f":"EM$159*EM$174*(EM$163*(1+$D247)+EM$172*$P$104*$R247+EM$161*$Q$104*(1+$B247)+EM$162*$B$104*(1+$C247))","v":281271.97666130343},{"$f":"EN$159*(EN$174+EN$175)*(EN$161*(1+$B247)+EN$172*$P$102*$R247)","v":128319.00396408647},{"$f":"EO$159*(EO$174+EO$175)*EO$161*(1+$B247)","v":216876.93275583806},{"$f":"EP$159*(EP$174+EP$175)*(EP$161*(1+$B247)+EP$169*$K$103*$O247)","v":124641.91537691842},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$159*(EQ$174+EQ$175)*(EQ$161*$Q$101*(1+$B247)+EQ$162*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$159*ER$174*(ER$163*(1+$D247)+ER$172*$P$104*$R247+ER$161*$Q$104*(1+$B247)+ER$162*$B$104*(1+$C247))","v":19052.324134263974},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$159*(ES$174+ES$175)*(ES$161*(1+$B247)+ES$172*$P$102*$R247)","v":13037.782603491891},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ET$159*(ET$174+ET$175)*ET$161*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$159*(EU$174+EU$175)*(EU$161*$Q$101*(1+$B247)+EU$162*(1+$C247))","v":7993.7569971346065},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$159*EV$174*(EV$163*(1+$D247)+EV$172*$P$104*$R247+EV$161*$Q$104*(1+$B247)+EV$162*$B$104*(1+$C247))","v":5815.8955258022124},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$159*(EW$174+EW$175)*(EW$161*(1+$B247)+EW$172*$P$102*$R247)","v":1722.9012665143619},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EX$159*(EX$174+EX$175)*EX$161*(1+$B247)","v":5241.4962323838708},{"$f":"(EY$159*(EY$174+EY$175)*(EY$161*$Q$100*(1+$B247)+EY$162*(1+$C247)))","v":331905.11484690767},{"$f":"EZ$159*(EZ$174+EZ$175)*(EZ$161*(1+$B247)+EZ$172*$P$102*$R247)","v":32079.750991021618},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FA159*(FA174+FA175)*FA161*(1+$B247)","v":1933.1906596939191},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FB159*(FB174+FB175)*FB161*(1+$B247)","v":2066.4193067495498},{"$f":"1/(T2kg)*FC159*(FC174+FC175)*FC161*(1+$B247)","v":259.85423484276976},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(FD$159*(FD$174+FD$175)*(FD$161*$Q$100*(1+$B247)+FD$162*(1+$C247)))","v":4240.7195933015228},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(FE$159*(FE$174+FE$175)*(FE$161*$Q$101*(1+$B247)+FE$162*(1+$C247)))","v":20769.290063158704},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FF$159*FF$174*(FF$163*(1+$D247)+FF$172*$P$104*$R247+FF$161*$Q$104*(1+$B247)+FF$162*$B$104*(1+$C247))","v":2477.0364819609204},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FG$159*(FG$174+FG$175)*(FG$161*(1+$B247)+FG$172*$P$102*$R247)","v":932.28965709515273},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FH$159*(FH$174+FH$175)*(FH$161*(1+$B247))","v":31904.648391461993},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FI$159*(FI$174+FI$175)*(FI$161*(1+$B247))","v":1953.345819885428},{"$f":"FJ$159*(FJ$174+FJ$175)*(FJ$161*(1+$B247)+FJ$169*$K$103*$O247)","v":64159.501982043235},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FK$159*(FK$174+FK$175)*(FK$161*(1+$B247))","v":1718.9443214991766},{"$f":"FL$159*(FL$174+FL$175)*(FL$161*(1+'T&D'!$B247))","v":263817.3964372584},{"$f":"FM$159*(FM$174+FM$175)*(FM$161*(1+'T&D'!$B247))","v":339368.13624288404},{"$f":"FN$159*(FN$174+FN$175)*(FN$161*(1+'T&D'!$B247))","v":339368.13624288404},{"$f":"FO$159*(FO$174+FO$175)*(FO$161*(1+'T&D'!$B247))","v":85168.560377532209},{"$f":"1000000/PUP_conversion!$G$183/(T2lb)*FP$159*(FP$174+FP$175)*(FP$161*(1+$B247))","v":15092.286551538802},{"$f":"FQ$159*(FQ$174+FQ$175)*(FQ$161*(1+$B247)+FQ$172*$P$102*$R247)","v":32079.750991021618},{"$f":"FR$159*(FR$174+FR$175)*(FR$161*(1+$B247))","v":997633.89067685511},{"$f":"FS$159*(FS$174+FS$175)*(FS$161*(1+$B247))","v":542192.33188959514},{"$f":"FT$159*FT$174*(FT$163*(1+$D247)+FT$172*$P$104*$R247+FT$161*$Q$104*(1+$B247)+FT$162*$B$104*(1+$C247))","v":45002.081663390098},{"$f":"FU$159*FU$174*(FU$161*(1+$B247))","v":27109.616594479758},{"$f":"FV$159*(FV$174+FV$175)*FV$161*(1+$B247)","v":43375.386551167612},{"$f":"FW$159*(FW$174+FW$175)*(FW$161*(1+$B247)+FW$168*$H$103*$N247)","v":38272.399898089076},{"$f":"FX$159*(FX$174+FX$175)*(FX$161*(1+$B247)+FX$168*$H$103*$N247)","v":43375.386551167612},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*FY$159*(FY$174+FY$175)*(FY$161*(1+$B247)+FY$172*$P$102*$R247)","v":14853.839418876811},{"$f":"FZ$159*(FZ$174+FZ$175)*(FZ$161*$Q$100*(1+$B247)+FZ$162*(1+$C247))","v":337672.65449402173},{"$f":"(GA$159*(GA$174+GA$175)*(GA$161*$Q$101*(1+$B247)+GA$162*(1+$C247)))","v":207014.27590066908},{"$f":"GB$159*(GB$174+GB$175)*(GB$161*(1+$B247)+GB$172*$P$102*$R247)","v":250222.05772996863},{"$f":"CS$213*GC$159*(GC$174+GC$175)*(GC$161*(1+$B247)+GC$168*$H$103*$N247)","v":153857.07488354004},{"$f":"GD$159*(GD$174+GD$175)*(GD$161*(1+$B247)+GD$169*$K$103*$O247+GD$170*$L$103*$P247)","v":43838.474742270861},{"$f":"GE$159*(GE$174+GE$175)*(GE$161*$Q$100*(1+$B247)+GE$162*(1+$C247))","v":188684.8430953093},{"$f":"GF$159*(GF$174+GF$175)*(GF$161*(1+$B247)+GF$172*$P$102*$R247)","v":128319.00396408647},{"$f":"GG$159*(GG$174+GG$175)*(GG$161*(1+$B247)+GG$169*$K$103*$O247+GG$170*$L$103*$P247)","v":144584.62183722536},{"$f":"GH$159*(GH$174+GH$175)*(GH$161*$Q$101*(1+$B247)+GH$162*(1+$C247))","v":272525.12270467845},{"$f":"GI$159*GI$174*(GI$163*(1+$D247)+GI$172*$P$104*$R247+GI$161*$Q$104*(1+$B247)+GI$162*$B$104*(1+$C247))","v":281271.97666130343},{"$f":"GJ$159*(GJ$174+GJ$175)*(GJ$161*(1+$B247)+GJ$172*$P$102*$R247)","v":224558.25693715134},{"$f":"GK$159*(GK$174+GK$175)*GK$161*(1+$B247)","v":173501.54620467045},{"$f":"DB$213*GL$159*(GL$174+GL$175)*(GL$161*(1+$B247)+GL$168*$H$103*$N247)","v":425248.88775654521},{"$f":"GM$159*(GM$174+GM$175)*(GM$161*(1+$B247)+GM$168*$H$103*$N247)","v":224191.73768744408},{"$f":"GN$159*(GN$174+GN$175)*(GN$161*(1+$B247)+GN$168*$H$103*$N247)","v":123085.65990683204},{"$f":"CU$213*GO$159*(GO$174+GO$175)*(GO$161*(1+$B247)+GO$168*$H$103*(1+$N247))","v":169557.77166388978},{"$f":"CV$213*GP$159*(GP$174+GP$175)*(GP$161*(1+$B247)+GP$168*$H$103*(1+$N247))","v":773408.74402457918},{"$f":"CX$213*GQ$159*(GQ$174+GQ$175)*(GQ$161*(1+$B247)+GQ$168*$H$103*(1+$N247))","v":170135.15340621857},{"$f":"CV$213*GR$159*(GR$174+GR$175)*(GR$161*(1+$B247)+GR$168*$H$103*(1+$N247))","v":88344.73239812869},{"$f":"CU$213*GS$159*(GS$174+GS$175)*(GS$161*(1+$B247)+GS$168*$H$103*(1+$N247))","v":0},{"$f":"CV$213*GT$159*(GT$174+GT$175)*(GT$161*(1+$B247)+GT$168*$H$103*(1+$N247))","v":0},{"$f":"CX$213*GU$159*(GU$174+GU$175)*(GU$161*(1+$B247)+GU$168*$H$103*(1+$N247))","v":0},{"$f":"CV$213*GV$159*(GV$174+GV$175)*(GV$161*(1+$B247)+GV$168*$H$103*(1+$N247))","v":466300.26679550105},{"$f":"CY$213*GW$159*(GW$174+GW$175)*(GW$161*(1+$B247)+GW$168*$H$103*(1+$N247))","v":0},{"$f":"CK$213*GX$159*(GX$174+GX$175)*(GX$161*(1+$B247)+GX$168*$H$103*(1+$N247))","v":66211.904440069222},{"$f":"CK$213*GY$159*(GY$174+GY$175)*(GY$161*(1+$B247)+GY$168*$H$103*(1+$N247))","v":141171.7763384674},{"$f":"CY$213*GZ$159*(GZ$174+GZ$175)*(GZ$161*(1+$B247)+GZ$168*$H$103*(1+$N247))","v":102203.40998439668},{"$f":"CY$213*HA$159*(HA$174+HA$175)*(HA$161*(1+$B247)+HA$168*$H$103*(1+$N247))","v":562069.14058859169},{"$f":"CK$213*HB$159*(HB$174+HB$175)*(HB$161*(1+$B247)+HB$168*$H$103*(1+$N247))","v":222432.01819751374},{"$f":"CK$213*HC$159*(HC$174+HC$175)*(HC$161*(1+$B247)+HC$168*$H$103*(1+$N247))","v":125192.4686578767},{"$f":"HD$159*(HD$174+HD$175)*(HD$161*$Q$100*(1+$B247)+HD$162*(1+$C247))","v":39760.918203308363},{"$f":"HE$159*(HE$174+HE$175)*(HE$161*(1+$B247)+HE$172*$P$102*$R247)","v":0},{"$f":"HF$159*(HF$174+HF$175)*(HF$161*(1+$B247)+HF$169*$K$103*$O247+HF$170*$L$103*$P247)","v":28971.484602100631},{"$f":"HG$159*(HG$174+HG$175)*(HG$161*$Q$100*(1+$B247)+HG$162*(1+$C247))","v":0},{"$f":"HH$159*(HH$174+HH$175)*(HH$161*(1+$B247)+HH$172*$P$102*$R247)","v":0},{"$f":"HI$159*(HI$174+HI$175)*(HI$161*(1+$B247)+HI$169*$K$103*$O247+HI$170*$L$103*$P247)","v":190851.70082513746},{"$f":"HJ$159*(HJ$174+HJ$175)*(HJ$161*(1+$B247))","v":120487.18486435448},{"$f":"HK$159*(HK$174+HK$175)*(HK$161*(1+$B247)+HK$168*$H$103*(1+$N247))","v":139628.73930781864},232440.24060006221,145684.35513453314,182468.05365133838,177396.68534894942,148951.78392004553,87491.17145207421,169987.85411174354,224191.73768744408,425248.88775654521,224191.73768744408,425248.88775654521,359825.98194784601,153857.07488354004,108438.46637791903,112956.73581033232,{"$f":"IA$159*(IA$174+IA$175)*(IA$161*(1+$B247)+IA$162*(1+$C247))","v":542192.33188959514},{"$f":"IB$159*(IB$174+IB$175)*(IB$161*(1+$B247)+IB$162*(1+$C247))","v":516373.64941866213},{"$f":"IC$159*(IC$174+IC$175)*(IC$161*(1+$B247)+IC$172*$P$102*$R247)","v":160398.7549551081},{"$f":"ID$159*(ID$174+ID$175)*(ID$161*(1+$B247)+ID$162*(1+$C247))","v":293687.513106864},133516.96948709004,151471.42463938543,893232.83672091446,{"$f":"IH$159*(IH$174+IH$175)*(IH$161*(1+'T&D'!$B247))","v":134685.72344428452},{"$f":"II$159*(II$174+II$175)*(II$161*(1+'T&D'!$B247))","v":41950.693533273545},{"$f":"IJ$159*(IJ$174+IJ$175)*(IJ$161*(1+'T&D'!$B247))","v":307079.07666356239},{"$f":"IK$159*(IK$174+IK$175)*(IK$161*(1+$B247)+IK$172*$P$102*$R247)","v":58705.944313569562},{"$f":"IL$159*(IL$174+IL$175)*(IL$161*(1+'T&D'!$B247))","v":419506.93533273548},{"$f":"IM$159*(IM$174+IM$175)*(IM$161*(1+'T&D'!$B247))","v":362453.99212748348}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(B$159*(B$174+B$175)*(B$161*$Q$100*$B248+B$162*$C248))","v":18.618484604684067},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*C$159*(C$174+C$175)*(C$161*$Q$101*$B248+C$162*$C248)","v":19.004492164417432},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*D$159*D$174*(D$163*$D248+D$172*$P$104*$R248+D$161*$Q$104*$B248+D$162*$B$104*$C248)","v":710.49809023268949},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*E$159*(E$174+E$175)*(E$161*$B248+E$172*$P$102*$R248)","v":28.500346601279418},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*F159*(F174+F175)*F161*$B248","v":78.644151508452339},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(G$159*(G$174+G$175)*(G$161*$Q$100*$B248+G$162*$C248))","v":18.575485794973485},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*H$159*(H$174+H$175)*(H$161*$Q$101*$B248+H$162*$C248)","v":18.960601882282525},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*I$159*I$174*(I$163*$D248+I$172*$P$104*$R248+I$161*$Q$104*$B248+I$162*$B$104*$C248)","v":708.85721704508546},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*J$159*(J$174+J$175)*(J$161*$B248+J$172*$P$102*$R248)","v":28.434525939382713},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*K159*(K174+K175)*K161*$B248","v":11.769378793874628},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(L$159*(L$174+L$175)*(L$161*$Q$100*$B248+L$162*$C248+L$166*$F$100*$J248))","v":0},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*M$159*(M$174+M$175)*(M$161*$Q$101*$B248+M$162*$C248+M$166*$F$101*$J248)","v":18.616645385551763},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*N$159*N$174*(N$163*$D248+N$172*$P$104*$R248+N$161*$Q$104*$B248+N$162*$B$104*$C248+N$166*$F$104*$J248)","v":695.99812920753243},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*O$159*(O$174+O$175)*(O$161*$B248+O$172*$P$102*$R248+O$166*$F$102*(IF(Inputs!$F$154=6,1,0)+$J248))","v":27.918706874722698},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*P$159*(P$174+P$175)*(P$161*$B248+P$166*$F$103*(IF(Inputs!$F$154=6,1,0)+$J248))","v":11.555875323690955},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*Q$159*(Q$174+Q$175)*(Q$161*$B248+Q$170*$L$103*$P248)","v":19.259792206151594},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(R$159*(R$174+R$175)*(R$161*$Q$101*$B248+R$162*$C248+R$170*$L$101*$P248))","v":48.40327800243459},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*S$159*S$174*(S$163*$D248+S$172*$P$104*$R248+S$161*$Q$104*$B248+S$162*$B$104*$C248)","v":2530.902288027391},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*T$159*(T$174+T$175)*(T$161*$B248+T$172*$P$102*$R248+T$170*$L$102*$P248)","v":45.581562244445216},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*U$159*(U$174+U$175)*(U$161*$B248+U$170*$L$103*$P248)","v":11.555875323690955},{"$f":"V$159*(V$174+V$175)*(V$161*$B248+V$169*$K$103*$O248+V$170*$L$103*$P248)","v":590.48998661065673},{"$f":"W$159*(W$174+W$175)*(W$161*$Q$100*$B248+W$162*$C248)","v":26953.561925536596},{"$f":"X$159*(X$174+X$175)*(X$161*$B248+X$172*$P$102*$R248)","v":1080.2595120226752},{"$f":"Y$159*(Y$174+Y$175)*(Y$161*$B248+Y$169*$K$103*$O248+Y$170*$L$103*$P248)","v":1460.6308484960914},{"$f":"Z$159*(Z$174+Z$175)*(Z$161*$B248+Z$169*$K$103*$O248+Z$170*$L$103*$P248)","v":295.24499330532836},{"$f":"AA$159*(AA$174+AA$175)*(AA$161*$Q$100*$B248+AA$162*$C248)","v":1270.7617124912272},{"$f":"AB$159*(AB$174+AB$175)*(AB$161*$B248+AB$172*$P$102*$R248)","v":864.20760961814017},{"$f":"AC$159*(AC$174+AC$175)*(AC$161*$B248+AC$169*$K$103*$O248+AC$170*$L$103*$P248)","v":973.75389899739423},{"$f":"AD$159*(AD$174+AD$175)*(AD$161*$Q$101*$B248+AD$162*$C248)","v":1835.412351855666},{"$f":"AE$159*AE$174*(AE$163*$D248+AE$172*$P$104*$R248+AE$161*$Q$104*$B248+AE$162*$B$104*$C248)","v":143954.58879515121},{"$f":"AF$159*(AF$174+AF$175)*(AF$161*$B248+AF$172*$P$102*$R248)","v":1512.3633168317454},{"$f":"AG$159*(AG$174+AG$175)*AG$161*$B248","v":1168.5046787968731},{"$f":"AH$159*(AH$174+AH$175)*(AH$161*$B248+AH$169*$K$103*$O248+AH$170*$L$103*$P248)","v":295.24499330532836},{"$f":"AI$159*(AI$174+AI$175)*(AI$161*$Q$100*$B248+AI$162*$C248)","v":1270.7617124912272},{"$f":"AJ$159*(AJ$174+AJ$175)*(AJ$161*$B248+AJ$172*$P$102*$R248)","v":864.20760961814017},{"$f":"AK$159*(AK$174+AK$175)*(AK$161*$B248+AK$169*$K$103*$O248+AK$170*$L$103*$P248)","v":973.75389899739423},{"$f":"AL$159*(AL$174+AL$175)*(AL$161*$Q$101*$B248+AL$162*$C248)","v":1835.412351855666},{"$f":"AM$159*AM$174*(AM$163*$D248+AM$172*$P$104*$R248+AM$161*$Q$104*$B248+AM$162*$B$104*$C248)","v":143954.58879515121},{"$f":"AN$159*(AN$174+AN$175)*(AN$161*$B248+AN$172*$P$102*$R248)","v":1512.3633168317454},{"$f":"AO$159*(AO$174+AO$175)*AO$161*$B248","v":1168.5046787968731},{"$f":"AP$159*(AP$174+AP$175)*(AP$161*$B248+AP$169*$K$103*$O248+AP$170*$L$103*$P248)","v":295.24499330532836},{"$f":"AQ$159*(AQ$174+AQ$175)*(AQ$161*$Q$100*$B248+AQ$162*$C248)","v":1270.7617124912272},{"$f":"AR$159*(AR$174+AR$175)*(AR$161*$B248+AR$172*$P$102*$R248)","v":864.20760961814017},{"$f":"AS$159*(AS$174+AS$175)*(AS$161*$B248+AS$169*$K$103*$O248+AS$170*$L$103*$P248)","v":973.75389899739423},{"$f":"AT$159*(AT$174+AT$175)*(AT$161*$Q$101*$B248+AT$162*$C248)","v":1835.412351855666},{"$f":"AU$159*AU$174*(AU$163*$D248+AU$172*$P$104*$R248+AU$161*$Q$104*$B248+AU$162*$B$104*$C248)","v":143954.58879515121},{"$f":"AV$159*(AV$174+AV$175)*(AV$161*$B248+AV$172*$P$102*$R248)","v":1512.3633168317454},{"$f":"AW$159*(AW$174+AW$175)*AW$161*$B248","v":1168.5046787968731},{"$f":"AX$159*(AX$174+AX$175)*AX$161*($B248)/T2lb/lb2kg","v":1.6100699053823272E-2},{"$f":"1000/(T2g)*AY$159*(AY$174+AY$175)*(AY$161*$Q$101*$B248+AY$162*$C248)","v":2.0231957956608331},{"$f":"1000/(T2g)*AZ$159*AZ$174*(AZ$163*$D248+AZ$172*$P$104*$R248+AZ$161*$Q$104*$B248+AZ$162*$B$104*$C248)","v":158.68277148836432},{"$f":"1000/(T2g)*BA$159*(BA$174+BA$175)*(BA$161*$B248+BA$172*$P$102*$R248)","v":1.4289387346035058},{"$f":"1000/(T2g)*BB$159*(BB$174+BB$175)*BB$161*$B248","v":1.2880559243058618},{"$f":"1000/(T2g)*BC$159*BC$174*(BC$163*$D248+BC$172*$P$104*$R248+BC$161*$Q$104*$B248+BC$162*$B$104*$C248)","v":26.447128581394054},{"$f":"1000/(T2g)*BD$159*(BD$174+BD$175)*BD$161*$B248","v":1.6100699053823275},{"$f":"1000/(T2g)*BE$159*BE$174*(BE$163*$D248+BE$172*$P$104*$R248+BE$161*$Q$104*$B248+BE$162*$B$104*$C248)","v":26.447128581394054},{"$f":"1000/(T2g)*BF$159*(BF$174+BF$175)*BF$161*$B248","v":1.6100699053823275},{"$f":"BG$159*(BG$174+BG$175)*BG$161*($B248)/T2kg","v":0.80503495269116376},{"$f":"BH$159*(BH$174+BH$175)*(BH$161*($B248)+BH$163*$C$103*(SUM(RNG!Y236:AE236)/1000000))","v":43.818925454882738},{"$f":"(BI$159*(BI$174+BI$175)*(BI$161*$Q$101*$B248+BI$162*$C248))","v":0},{"$f":"BJ$159*(BJ$174+BJ$175)*(BJ$161*$B248+BJ$172*$P$102*$R248)","v":0},{"$f":"BK$159*(BK$174+BK$175)*(BK$161*$B248+BK$168*$H$103*$N248)","v":876.37850909765473},{"$f":"(BL$159*(BL$174+BL$175)*(BL$161*$Q$101*$B248+BL$162*$C248))","v":0},{"$f":"BM$159*(BM$174+BM$175)*(BM$161*$B248+BM$172*$P$102*$R248)","v":0},{"$f":"BN$159*(BN$174+BN$175)*(BN$161*$B248+BN$168*$H$103*$N248)","v":438.18925454882736},{"$f":"CW$213*BO$159*(BO$174+BO$175)*(BO$161*$B248+BO$168*$H$103*$N248)","v":1669.2923982812474},{"$f":"CY$213*BP$159*(BP$174+BP$175)*(BP$161*$B248+BP$168*$H$103*$N248)","v":1669.2923982812474},{"$f":"CY$213*BQ$159*(BQ$174+BQ$175)*(BQ$161*$B248+BQ$168*$H$103*$N248)","v":1168.5046787968731},{"$f":"CZ$213*BR$159*(BR$174+BR$175)*(BR$161*$B248+BR$168*$H$103*$N248)","v":1168.5046787968731},{"$f":"DA$213*BS$159*(BS$174+BS$175)*(BS$161*$B248+BS$168*$H$103*$N248)","v":3129.923246777339},{"$f":"DB$213*BT$159*(BT$174+BT$175)*(BT$161*$B248+BT$168*$H$103*$N248)","v":834.64619914062371},{"$f":"DD$213*BU$159*(BU$174+BU$175)*(BU$161*$B248+BU$168*$H$103*$N248)","v":834.64619914062371},{"$f":"DD$213*BV$159*(BV$174+BV$175)*(BV$161*$B248+BV$168*$H$103*$N248)","v":584.25233939843656},{"$f":"DE$213*BW$159*(BW$174+BW$175)*(BW$161*$B248+BW$168*$H$103*$N248)","v":584.25233939843656},{"$f":"DF$213*BX$159*(BX$174+BX$175)*(BX$161*$B248+BX$168*$H$103*$N248)","v":1564.9616233886695},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BY$159*(BY$174+BY$175)*(BY$161*$Q$101*$B248+BY$162*$C248)","v":52.590611801021943},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BZ$159*BZ$174*(BZ$163*$D248+BZ$172*$P$104*$R248+BZ$161*$Q$104*$B248+BZ$162*$B$104*$C248)","v":2749.8488786084276},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CA$159*(CA$174+CA$175)*(CA$161*$B248+CA$172*$P$102*$R248)","v":18.571796768298139},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CB$159*(CB$174+CB$175)*CB$161*$B248","v":20.925943388196149},{"$f":"(CC$159*(CC$174+CC$175)*(CC$161*$Q$101*$B248+CC$162*$C248))","v":0},{"$f":"CD$159*(CD$174+CD$175)*(CD$161*$B248+CD$172*$P$102*$R248)","v":0},{"$f":"CE$159*(CE$174+CE$175)*(CE$161*$B248+CE$168*$H$103*$N248)","v":1217.1923737467428},{"$f":"(CF$159*(CF$174+CF$175)*(CF$161*$Q$101*$B248+CF$162*$C248))","v":0},{"$f":"CG$159*(CG$174+CG$175)*(CG$161*$B248+CG$172*$P$102*$R248)","v":0},{"$f":"CH$159*(CH$174+CH$175)*(CH$161*$B248+CH$168*$H$103*$N248)","v":608.59618687337138},{"$f":"CI$159*(CI$174+CI$175)*(CI$161*($B248))","v":793.82111331309318},793.82111331309318,793.82111331309318,793.82111331309318,793.82111331309318,793.82111331309318,793.82111331309318,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$159*(CP$174+CP$175)*(CP$161*$Q$100*$B248+CP$162*$C248))","v":34.473755504609009},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ159*(CQ174+CQ175)*CQ161*$B248","v":7.8194281389831701},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$159*(CR$174+CR$175)*(CR$161*$Q$100*$B248+CR$162*$C248))","v":33.254549239779713},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS159*(CS174+CS175)*CS161*$B248","v":7.9394182800246496},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CT$159*(CT$174+CT$175)*(CT$161*$Q$100*$B248+CT$162*$C248))","v":34.14211908909931},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CU$159*(CU$174+CU$175)*(CU$161*$B248+CU$164*$D$103*$H248)","v":9.1114202621228486},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CV$159*(CV$174+CV$175)*(CV$161*$Q$100*$B248+CV$162*$C248))","v":36.056180471448897},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CW$159*(CW$174+CW$175)*CW$161*$B248","v":8.6082988609706828},{"$f":"CX$159*(CX$174+CX$175)*(CX$161*$Q$101*$B248+CX$162*$C248)","v":564.74226210943527},{"$f":"CY$159*(CY$174+CY$175)*(CY$161*$B248+CY$172*$P$102*$T248)","v":1598.7840777935594},{"$f":"CZ$159*CZ$174*(CZ$161*$B248)","v":1095.4731363720684},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DA$159*DA$174*(DA$163*$D248+DA$172*$P$104*$T248)","v":86.83389825782227},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DB$159*(DB$174+DB$175)*(DB$161*$B248+DB$171*$N$103*((Hydrogen!$F$7+Hydrogen!$O$7*(Electric!$F$206+Electric!$G$206)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$7*(IF(Inputs!$F$152=6,1,0)))+$K248))","v":885.09773539493835},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*DC$159*DC$174*(DC$163*$D248+DC$172*$T248*$P$104+DC$161*$B248*$Q$104+DC$162*$C248*$B$104)","v":741.40743904378508},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(DD$159*(DD$174+DD$175)*(DD$161*$Q$100*$B248+DD$162*$C248))","v":241.94138331836825},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*DE$159*(DE$174+DE$175)*(DE$161*$B248+DE$168*$H$103*$N248)","v":12.605499481939981},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DF$159*(DF$174+DF$175)*(DF$161*$Q$100*$B248+DF$162*$C248))","v":74.542133335704605},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DG$159*(DG$174+DG$175)*(DG$161*$B248+DG$167*$J$103*(IF(Inputs!$F$152=6,1,0)+$M248))","v":16.907843268399215},{"$f":"DH$159*(DH$174+DH$175)*DH$161*$B248","v":292.12616969921828},{"$f":"DI$159*(DI$174+DI$175)*DI$161*$B248","v":1521.4904671834283},{"$f":"DJ$159*(DJ$174+DJ$175)*(DJ$161*$Q$101*$B248+DJ$162*$C248)","v":1.7648195690919852},{"$f":"DK$159*(DK$174+DK$175)*(DK$161*$B248+DK$172*$P$102*$T248)","v":2.1605190240453505},{"$f":"DL$159*DL$174*(DL$161*$B248)","v":7.3031542424804563},{"$f":"DM$159*(DM$174+DM$175)*(DM$161*($B248))","v":108.02595120226752},{"$f":"DN$159*(DN$174+DN$175)*(DN$161*($B248))","v":1460.6308484960914},{"$f":"DO$159*(DO$174+DO$175)*DO$161*$B248","v":108.02595120226752},{"$f":"DP$159*(DP$174+DP$175)*DP$161*$B248","v":1521.4904671834283},{"$f":"DQ$159*(DQ$174+DQ$175)*DQ$161*$B248","v":9781.0101461791837},{"$f":"1000/(T2g)*DR$159*(DR$174+DR$175)*(DR$161*'T&D'!$Q$101*'T&D'!$B248+DR$162*'T&D'!$C248)","v":2.0231957956608331},{"$f":"1000/(T2g)*DS$159*DS$174*(DS$163*'T&D'!$D248+DS$172*'T&D'!$P$104*'T&D'!$R248+DS$161*'T&D'!$Q$104*'T&D'!$B248+DS$162*'T&D'!$B$104*'T&D'!$C248)","v":158.68277148836432},{"$f":"1000/(T2g)*DT$159*(DT$174+DT$175)*(DT$161*'T&D'!$B248+DT$172*'T&D'!$P$102*'T&D'!$R248)","v":0.95262582306900379},{"$f":"1000/(T2g)*DU$159*(DU$174+DU$175)*DU$161*'T&D'!$B248","v":1.6100699053823275},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DV$159*DV$174*(DV$163*$U248+DV$172*$P$104*$V248+DV$161*$Q$104*$B248+DV$162*$B$104*$C248)","v":0.19703263872157442},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DW$159*(DW$174+DW$175)*(DW$161*$B248+DW$172*$P$102*$V248)","v":57.645093117602521},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DX$159*DX$174*(DX$163*$D248+DX$172*$P$104*$R248+DX$161*$Q$104*$B248+DX$162*$B$104*$C248)","v":11.739864160580579},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DY$159*(DY$174+DY$175)*(DY$161*$B248+DY$172*$P$102*$R248)","v":72.056366397003146},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DZ$159*DZ$174*(DZ$163*$D248+DZ$172*$P$104*$R248+DZ$161*$Q$104*$B248+DZ$162*$B$104*$C248)","v":1.173986416058058},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$159*EA$174*(EA$163*$D248+EA$172*$P$104*$R248+EA$161*$Q$104*$B248+EA$162*$B$104*$C248)","v":23.685358488319391},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EB$159*(EB$174+EB$175)*(EB$161*$B248+EB$172*$P$102*$R248)","v":145.37483961776169},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*EC$159*EC$174*(EC$163*$U248+EC$172*$V248*$P$104+EC$161*$B248*$Q$104+EC$162*$C248*$B$104)","v":0.59154159256354366},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$159*ED$174*(ED$163*$D248+ED$172*$P$104*$R248+ED$161*$Q$104*$B248+ED$162*$B$104*$C248)","v":15.548430267048404},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EE$159*(EE$174+EE$175)*(EE$161*$B248+EE$172*$P$102*$R248)","v":95.432397930342617},{"$f":"EF$159*(EF$174+EF$175)*(EF$161*$B248+EF$169*$K$103*$O248)","v":811.46158249782854},{"$f":"(EG$159*(EG$174+EG$175)*(EG$161*$Q$101*$B248+EG$162*$C248+EG$169*$K$101*$O248))","v":705.92782763679452},{"$f":"EH$159*EH$174*(EH$163*$D248+EH$172*$P$104*$R248+EH$161*$Q$104*$B248+EH$162*$B$104*$C248)","v":26391.674612444385},{"$f":"EI$159*(EI$174+EI$175)*(EI$161*$B248+EI$172*$P$102*$R248+EI$169*$K$102*$O248)","v":1058.6543217822218},{"$f":"EJ$159*(EJ$174+EJ$175)*(EJ$161*$B248+EJ$169*$K$103*$O248)","v":486.87694949869712},{"$f":"EK$159*(EK$174+EK$175)*(EK$161*$B248+EK$169*$K$103*$O248)","v":793.82111331309318},{"$f":"EL$159*(EL$174+EL$175)*(EL$161*$Q$101*$B248+EL$162*$C248)","v":1835.412351855666},{"$f":"EM$159*EM$174*(EM$163*$D248+EM$172*$P$104*$R248+EM$161*$Q$104*$B248+EM$162*$B$104*$C248)","v":143954.58879515121},{"$f":"EN$159*(EN$174+EN$175)*(EN$161*$B248+EN$172*$P$102*$R248)","v":864.20760961814017},{"$f":"EO$159*(EO$174+EO$175)*EO$161*$B248","v":1460.6308484960914},{"$f":"EP$159*(EP$174+EP$175)*(EP$161*$B248+EP$169*$K$103*$O248)","v":839.44301637706394},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$159*(EQ$174+EQ$175)*(EQ$161*$Q$101*$B248+EQ$162*$C248)","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$159*ER$174*(ER$163*$D248+ER$172*$P$104*$R248+ER$161*$Q$104*$B248+ER$162*$B$104*$C248)","v":9750.951797243988},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$159*(ES$174+ES$175)*(ES$161*$B248+ES$172*$P$102*$R248)","v":87.807344122139298},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ET$159*(ET$174+ET$175)*ET$161*$B248","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$159*(EU$174+EU$175)*(EU$161*$Q$101*$B248+EU$162*$C248)","v":53.83665250624486},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$159*EV$174*(EV$163*$D248+EV$172*$P$104*$R248+EV$161*$Q$104*$B248+EV$162*$B$104*$C248)","v":2976.566876054525},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$159*(EW$174+EW$175)*(EW$161*$B248+EW$172*$P$102*$R248)","v":11.603459652470216},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EX$159*(EX$174+EX$175)*EX$161*$B248","v":35.300624146667495},{"$f":"(EY$159*(EY$174+EY$175)*(EY$161*$Q$100*$B248+EY$162*$C248))","v":1968.3699891546348},{"$f":"EZ$159*(EZ$174+EZ$175)*(EZ$161*$B248+EZ$172*$P$102*$R248)","v":216.05190240453504},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FA159*(FA174+FA175)*FA161*$B248","v":13.019724493947766},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FB159*(FB174+FB175)*FB161*$B248","v":13.916997750813367},{"$f":"1/(T2kg)*FC159*(FC174+FC175)*FC161*$B248","v":1.7500759841112254},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(FD$159*(FD$174+FD$175)*(FD$161*$Q$100*$B248+FD$162*$C248))","v":25.149673224303847},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(FE$159*(FE$174+FE$175)*(FE$161*$Q$101*($B248)+FE$162*($C248)))","v":139.8777886708946},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FF$159*FF$174*(FF$163*($D248)+FF$172*$P$104*$R248+FF$161*$Q$104*($B248)+FF$162*$B$104*($C248))","v":1267.7436708195521},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FG$159*(FG$174+FG$175)*(FG$161*($B248)+FG$172*$P$102*$R248)","v":6.2788191237473452},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FH$159*(FH$174+FH$175)*(FH$161*($B248))","v":214.87261489194105},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FI$159*(FI$174+FI$175)*(FI$161*($B248))","v":13.155466217873942},{"$f":"FJ$159*(FJ$174+FJ$175)*(FJ$161*$B248+FJ$169*$K$103*$O248)","v":432.10380480907008},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FK$159*(FK$174+FK$175)*(FK$161*($B248))","v":11.576810271729068},{"$f":"FL$159*(FL$174+FL$175)*(FL$161*'T&D'!$B248)","v":1776.7672325023211},{"$f":"FM$159*(FM$174+FM$175)*(FM$161*'T&D'!$B248)","v":2285.5891702924196},{"$f":"FN$159*(FN$174+FN$175)*(FN$161*'T&D'!$B248)","v":2285.5891702924196},{"$f":"FO$159*(FO$174+FO$175)*(FO$161*'T&D'!$B248)","v":573.59639417934716},{"$f":"1000000/PUP_conversion!$G$183/(T2lb)*FP$159*(FP$174+FP$175)*(FP$161*($B248))","v":101.64409387114436},{"$f":"FQ$159*(FQ$174+FQ$175)*(FQ$161*$B248+FQ$172*$P$102*$R248)","v":216.05190240453504},{"$f":"FR$159*(FR$174+FR$175)*(FR$161*$B248)","v":6718.90190308202},{"$f":"FS$159*(FS$174+FS$175)*(FS$161*$B248)","v":3651.5771212402283},{"$f":"FT$159*FT$174*(FT$163*$D248+FT$172*$P$104*$R248+FT$161*$Q$104*$B248+FT$162*$B$104*$C248)","v":23031.999979791781},{"$f":"FU$159*FU$174*(FU$161*$B248)","v":182.57885606201143},{"$f":"FV$159*(FV$174+FV$175)*FV$161*$B248","v":292.12616969921828},{"$f":"FW$159*(FW$174+FW$175)*(FW$161*$B248+FW$168*$H$103*$N248)","v":257.75838502872205},{"$f":"FX$159*(FX$174+FX$175)*(FX$161*$B248+FX$168*$H$103*$N248)","v":292.12616969921828},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*FY$159*(FY$174+FY$175)*(FY$161*$B248+FY$172*$P$102*$R248)","v":100.03819123652141},{"$f":"FZ$159*(FZ$174+FZ$175)*(FZ$161*$Q$100*$B248+FZ$162*$C248)","v":2002.5744995547693},{"$f":"(GA$159*(GA$174+GA$175)*(GA$161*$Q$101*$B248+GA$162*$C248))","v":1394.2074595826684},{"$f":"GB$159*(GB$174+GB$175)*(GB$161*$B248+GB$172*$P$102*$R248)","v":1685.2048387553734},{"$f":"CS$213*GC$159*(GC$174+GC$175)*(GC$161*$B248+GC$168*$H$103*$N248)","v":1036.2023613053996},{"$f":"GD$159*(GD$174+GD$175)*(GD$161*$B248+GD$169*$K$103*$O248+GD$170*$L$103*$P248)","v":295.24499330532836},{"$f":"GE$159*(GE$174+GE$175)*(GE$161*$Q$100*$B248+GE$162*$C248)","v":1270.7617124912272},{"$f":"GF$159*(GF$174+GF$175)*(GF$161*$B248+GF$172*$P$102*$R248)","v":864.20760961814017},{"$f":"GG$159*(GG$174+GG$175)*(GG$161*$B248+GG$169*$K$103*$O248+GG$170*$L$103*$P248)","v":973.75389899739423},{"$f":"GH$159*(GH$174+GH$175)*(GH$161*$Q$101*$B248+GH$162*$C248)","v":1835.412351855666},{"$f":"GI$159*GI$174*(GI$163*$D248+GI$172*$P$104*$R248+GI$161*$Q$104*$B248+GI$162*$B$104*$C248)","v":143954.58879515121},{"$f":"GJ$159*(GJ$174+GJ$175)*(GJ$161*$B248+GJ$172*$P$102*$R248)","v":1512.3633168317454},{"$f":"GK$159*(GK$174+GK$175)*GK$161*$B248","v":1168.5046787968731},{"$f":"DB$213*GL$159*(GL$174+GL$175)*(GL$161*$B248+GL$168*$H$103*$N248)","v":2863.9820558746887},{"$f":"GM$159*(GM$174+GM$175)*(GM$161*$B248+GM$168*$H$103*$N248)","v":1509.8948693307252},{"$f":"GN$159*(GN$174+GN$175)*(GN$161*$B248+GN$168*$H$103*$N248)","v":828.96188904431972},{"$f":"CU$213*GO$159*(GO$174+GO$175)*(GO$161*($B248)+GO$168*$H$103*(1+$N248))","v":1141.9439990575352},{"$f":"CV$213*GP$159*(GP$174+GP$175)*(GP$161*($B248)+GP$168*$H$103*(1+$N248))","v":5208.7820298099832},{"$f":"CX$213*GQ$159*(GQ$174+GQ$175)*(GQ$161*($B248)+GQ$168*$H$103*(1+$N248))","v":1145.8325711315108},{"$f":"CV$213*GR$159*(GR$174+GR$175)*(GR$161*($B248)+GR$168*$H$103*(1+$N248))","v":594.98739586156034},{"$f":"CU$213*GS$159*(GS$174+GS$175)*(GS$161*($B248)+GS$168*$H$103*(1+$N248))","v":0},{"$f":"CV$213*GT$159*(GT$174+GT$175)*(GT$161*($B248)+GT$168*$H$103*(1+$N248))","v":0},{"$f":"CX$213*GU$159*(GU$174+GU$175)*(GU$161*($B248)+GU$168*$H$103*(1+$N248))","v":0},{"$f":"CV$213*GV$159*(GV$174+GV$175)*(GV$161*($B248)+GV$168*$H$103*(1+$N248))","v":3140.4564131780967},{"$f":"CY$213*GW$159*(GW$174+GW$175)*(GW$161*($B248)+GW$168*$H$103*(1+$N248))","v":0},{"$f":"CK$213*GX$159*(GX$174+GX$175)*(GX$161*($B248)+GX$168*$H$103*(1+$N248))","v":445.92640136477161},{"$f":"CK$213*GY$159*(GY$174+GY$175)*(GY$161*($B248)+GY$168*$H$103*(1+$N248))","v":950.76893995498199},{"$f":"CY$213*GZ$159*(GZ$174+GZ$175)*(GZ$161*($B248)+GZ$168*$H$103*(1+$N248))","v":688.32333410379601},{"$f":"CY$213*HA$159*(HA$174+HA$175)*(HA$161*($B248)+HA$168*$H$103*(1+$N248))","v":3785.4441931620495},{"$f":"CK$213*HB$159*(HB$174+HB$175)*(HB$161*($B248)+HB$168*$H$103*(1+$N248))","v":1498.0434449351869},{"$f":"CK$213*HC$159*(HC$174+HC$175)*(HC$161*($B248)+HC$168*$H$103*(1+$N248))","v":843.15090312965708},{"$f":"HD$159*(HD$174+HD$175)*(HD$161*$Q$100*$B248+HD$162*$C248)","v":235.80292870365687},{"$f":"HE$159*(HE$174+HE$175)*(HE$161*$B248+HE$172*$P$102*$R248)","v":0},{"$f":"HF$159*(HF$174+HF$175)*(HF$161*$B248+HF$169*$K$103*$O248+HF$170*$L$103*$P248)","v":195.11823410098728},{"$f":"HG$159*(HG$174+HG$175)*(HG$161*$Q$100*$B248+HG$162*$C248)","v":0},{"$f":"HH$159*(HH$174+HH$175)*(HH$161*$B248+HH$172*$P$102*$R248)","v":0},{"$f":"HI$159*(HI$174+HI$175)*(HI$161*$B248+HI$169*$K$103*$O248+HI$170*$L$103*$P248)","v":1285.3551466765603},{"$f":"HJ$159*(HJ$174+HJ$175)*(HJ$161*($B248))","v":811.46158249782854},{"$f":"HK$159*(HK$174+HK$175)*(HK$161*($B248)+HK$168*$H$103*(1+$N248))","v":940.37683666073849},1565.4471941215024,981.16042378891927,1228.892647279522,1194.7378070554862,1003.16602493211,589.23880179470189,1144.8405343540719,1509.8948693307252,2863.9820558746887,1509.8948693307252,2863.9820558746887,2423.3694318939679,{"$f":"HX$159*(HX$174+HX$175)*HX$161*($B248)","v":1036.2023613053996},{"$f":"HY$159*(HY$174+HY$175)*HY$161*($B248)","v":730.3154242480457},{"$f":"HZ$159*(HZ$174+HZ$175)*HZ$161*($B248)","v":760.74523359171417},{"$f":"IA$159*(IA$174+IA$175)*(IA$161*$B248+IA$162*$C248)","v":3651.5771212402283},{"$f":"IB$159*(IB$174+IB$175)*(IB$161*$B248+IB$162*$C248)","v":3477.6924964192654},{"$f":"IC$159*(IC$174+IC$175)*(IC$161*$B248+IC$172*$P$102*$R248)","v":1080.2595120226752},{"$f":"ID$159*(ID$174+ID$175)*(ID$161*$B248+ID$162*$C248)","v":1977.9376073384569},{"$f":"IE$159*(IE$174+IE$175)*(IE$161*($B248)+IE$168*$H$103*(1+$N248))","v":899.21506152113079},1020.1353951414256,6015.7777944649552,{"$f":"IH$159*(IH$174+IH$175)*(IH$161*'T&D'!$B248)","v":907.08642922486911},{"$f":"II$159*(II$174+II$175)*(II$161*'T&D'!$B248)","v":282.5310940720845},{"$f":"IJ$159*(IJ$174+IJ$175)*(IJ$161*'T&D'!$B248)","v":2068.1276086076587},{"$f":"IK$159*(IK$174+IK$175)*(IK$161*$B248+IK$172*$P$102*$R248)","v":395.37498140029913},{"$f":"IL$159*(IL$174+IL$175)*(IL$161*'T&D'!$B248)","v":2825.3109407208453},{"$f":"IM$159*(IM$174+IM$175)*(IM$161*'T&D'!$B248)","v":2441.0686527828102}]
["Water consumption: gallons/mmBtu of fuel transported",{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(B$159*(B$174+B$175)*(B$161*$Q$100*($B251)+B$162*($C251)))","v":6.943889800782635E-2},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*C$159*(C$174+C$175)*(C$161*$Q$101*($B251)+C$162*($C251))","v":6.5964794792487833E-2},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*D$159*D$174*(D$163*$D251+D$172*$P$104*$R251+D$161*$Q$104*($B251)+D$162*$B$104*($C251))","v":0.57194515013601477},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*E$159*(E$174+E$175)*(E$161*($B251)+E$172*$P$102*$R251)","v":9.8925006719631295E-2},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*F159*(F174+F175)*F161*($B251)","v":0.27297468782657192},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(G$159*(G$174+G$175)*(G$161*$Q$100*($B251)+G$162*($C251)))","v":6.9278531037831395E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*H$159*(H$174+H$175)*(H$161*$Q$101*($B251)+H$162*($C251))","v":6.5812451155553703E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*I$159*I$174*(I$163*$D251+I$172*$P$104*$R251+I$161*$Q$104*($B251)+I$162*$B$104*($C251))","v":0.57062426064378402},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*J$159*(J$174+J$175)*(J$161*($B251)+J$172*$P$102*$R251)","v":9.8696542500879308E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*K159*(K174+K175)*K161*($B251)","v":4.0851639194369217E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(L$159*(L$174+L$175)*(L$161*$Q$100*($B251)+L$162*($C251)))","v":0},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*M$159*(M$174+M$175)*(M$161*$Q$101*($B251)+M$162*($C251))","v":6.4618574490600308E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*N$159*N$174*(N$172*$P$104*$R251+N$161*$Q$104*($B251)+N$162*$B$104*($C251)+N$163*$D251)","v":0.56027280013323877},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*O$159*(O$174+O$175)*(O$161*($B251)+O$172*$P$102*$R251+O$166*$F$102*$J251)","v":9.6906129031475566E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*P$159*(P$174+P$175)*(P$161*($B251)+P$166*$F$103*$J251)","v":4.0110566374516689E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*Q$159*(Q$174+Q$175)*(Q$161*($B251)+Q$170*$L$103*$P251)","v":6.6850943957527817E-2},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(R$159*(R$174+R$175)*(R$161*$Q$101*($B251)+R$162*($C251)+R$170*$L$101*$P251))","v":0.16800829367556078},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*S$159*S$174*(S$172*$P$104*$R251+S$161*$Q$104*($B251)+S$162*$B$104*($C251)+S$163*$D251)","v":2.0373556368481416},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*T$159*(T$174+T$175)*(T$161*($B251)+T$172*$P$102*$R251+T$170*$L$102*$P251)","v":0.15821408821465396},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*U$159*(U$174+U$175)*(U$161*($B251)+U$170*$L$103*$P251)","v":4.0110566374516689E-2},{"$f":"V$159*(V$174+V$175)*(V$161*($B251)+V$169*$K$103*$O251+V$170*$L$103*$P251)","v":2.0495970351010371},{"$f":"W$159*(W$174+W$175)*(W$161*$Q$100*($B251)+W$162*($C251))","v":100.52513280399313},{"$f":"X$159*(X$174+X$175)*(X$161*($B251)+X$172*$P$102*$R251)","v":3.7495922762213523},{"$f":"Y$159*(Y$174+Y$175)*(Y$161*($B251)+Y$169*$K$103*$O251+Y$170*$L$103*$P251)","v":5.0698652379157423},{"$f":"Z$159*(Z$174+Z$175)*(Z$161*($B251)+Z$169*$K$103*$O251+Z$170*$L$103*$P251)","v":1.0247985175505185},{"$f":"AA$159*(AA$174+AA$175)*(AA$161*$Q$100*($B251)+AA$162*($C251))","v":4.4108274438178778},{"$f":"AB$159*(AB$174+AB$175)*(AB$161*($B251)+AB$172*$P$102*$R251)","v":2.9996738209770819},{"$f":"AC$159*(AC$174+AC$175)*(AC$161*($B251)+AC$169*$K$103*$O251+AC$170*$L$103*$P251)","v":3.3799101586104947},{"$f":"AD$159*(AD$174+AD$175)*(AD$161*$Q$101*($B251)+AD$162*($C251))","v":6.3707358293132197},{"$f":"AE$159*AE$174*(AE$163*$D251+AE$172*$P$104*$R251+AE$161*$Q$104*($B251)+AE$162*$B$104*($C251))","v":115.88226630453916},{"$f":"AF$159*(AF$174+AF$175)*(AF$161*($B251)+AF$172*$P$102*$R251)","v":5.249429186709893},{"$f":"AG$159*(AG$174+AG$175)*AG$161*($B251)","v":4.0558921903325942},{"$f":"AH$159*(AH$174+AH$175)*(AH$161*($B251)+AH$169*$K$103*$O251+AH$170*$L$103*$P251)","v":1.0247985175505185},{"$f":"AI$159*(AI$174+AI$175)*(AI$161*$Q$100*($B251)+AI$162*($C251))","v":4.4108274438178778},{"$f":"AJ$159*(AJ$174+AJ$175)*(AJ$161*($B251)+AJ$172*$P$102*$R251)","v":2.9996738209770819},{"$f":"AK$159*(AK$174+AK$175)*(AK$161*($B251)+AK$169*$K$103*$O251+AK$170*$L$103*$P251)","v":3.3799101586104947},{"$f":"AL$159*(AL$174+AL$175)*(AL$161*$Q$101*($B251)+AL$162*($C251))","v":6.3707358293132197},{"$f":"AM$159*AM$174*(AM$163*$D251+AM$172*$P$104*$R251+AM$161*$Q$104*($B251)+AM$162*$B$104*($C251))","v":115.88226630453916},{"$f":"AN$159*(AN$174+AN$175)*(AN$161*($B251)+AN$172*$P$102*$R251)","v":5.249429186709893},{"$f":"AO$159*(AO$174+AO$175)*AO$161*($B251)","v":4.0558921903325942},{"$f":"AP$159*(AP$174+AP$175)*(AP$161*($B251)+AP$169*$K$103*$O251+AP$170*$L$103*$P251)","v":1.0247985175505185},{"$f":"AQ$159*(AQ$174+AQ$175)*(AQ$161*$Q$100*($B251)+AQ$162*($C251))","v":4.4108274438178778},{"$f":"AR$159*(AR$174+AR$175)*(AR$161*($B251)+AR$172*$P$102*$R251)","v":2.9996738209770819},{"$f":"AS$159*(AS$174+AS$175)*(AS$161*($B251)+AS$169*$K$103*$O251+AS$170*$L$103*$P251)","v":3.3799101586104947},{"$f":"AT$159*(AT$174+AT$175)*(AT$161*$Q$101*($B251)+AT$162*($C251))","v":6.3707358293132197},{"$f":"AU$159*AU$174*(AU$163*$D251+AU$172*$P$104*$R251+AU$161*$Q$104*($B251)+AU$162*$B$104*($C251))","v":115.88226630453916},{"$f":"AV$159*(AV$174+AV$175)*(AV$161*($B251)+AV$172*$P$102*$R251)","v":5.249429186709893},{"$f":"AW$159*(AW$174+AW$175)*AW$161*($B251)","v":4.0558921903325942},{"$f":"AX$159*(AX$174+AX$175)*AX$161*($B251)/T2lb/lb2kg","v":5.5885697966168854E-5},{"$f":"1000/(T2g)*AY$159*(AY$174+AY$175)*(AY$161*$Q$101*($B251)+AY$162*($C251))","v":7.0225341635632233E-3},{"$f":"1000/(T2g)*AZ$159*AZ$174*(AZ$163*$D251+AZ$172*$P$104*$R251+AZ$161*$Q$104*($B251)+AZ$162*$B$104*($C251))","v":0.12773833288304559},{"$f":"1000/(T2g)*BA$159*(BA$174+BA$175)*(BA$161*($B251)+BA$172*$P$102*$R251)","v":4.9598615729202229E-3},{"$f":"1000/(T2g)*BB$159*(BB$174+BB$175)*BB$161*($B251)","v":4.4708558372935081E-3},{"$f":"1000/(T2g)*BC$159*BC$174*(BC$163*$D251+BC$172*$P$104*$R251+BC$161*$Q$104*($B251)+BC$162*$B$104*($C251))","v":2.1289722147174263E-2},{"$f":"1000/(T2g)*BD$159*(BD$174+BD$175)*BD$161*($B251)","v":5.588569796616886E-3},{"$f":"1000/(T2g)*BE$159*BE$174*(BE$163*$D251+BE$172*$P$104*$R251+BE$161*$Q$104*($B251)+BE$162*$B$104*($C251))","v":2.1289722147174263E-2},{"$f":"1000/(T2g)*BF$159*(BF$174+BF$175)*BF$161*($B251)","v":5.588569796616886E-3},{"$f":"BG$159*(BG$174+BG$175)*BG$161*($B251)/T2kg","v":2.7942848983084426E-3},{"$f":"BH$159*(BH$174+BH$175)*(BH$161*($B251)+BH$163*$C$103*(SUM(RNG!Y239:AE239)/1000000))","v":0.15209595713747226},{"$f":"(BI$159*(BI$174+BI$175)*(BI$161*$Q$101*($B251)+BI$162*($C251)))","v":0},{"$f":"BJ$159*(BJ$174+BJ$175)*(BJ$161*($B251)+BJ$172*$P$102*$R251)","v":0},{"$f":"BK$159*(BK$174+BK$175)*(BK$161*($B251)+BK$168*$H$103*$N251)","v":3.0419191427494452},{"$f":"(BL$159*(BL$174+BL$175)*(BL$161*$Q$101*($B251)+BL$162*($C251)))","v":0},{"$f":"BM$159*(BM$174+BM$175)*(BM$161*($B251)+BM$172*$P$102*$R251)","v":0},{"$f":"BN$159*(BN$174+BN$175)*(BN$161*($B251)+BN$168*$H$103*$N251)","v":1.5209595713747226},{"$f":"CW$213*BO$159*(BO$174+BO$175)*(BO$161*($B251)+BO$168*$H$103*$N251)","v":5.7941317004751349},{"$f":"CY$213*BP$159*(BP$174+BP$175)*(BP$161*($B251)+BP$168*$H$103*$N251)","v":5.7941317004751349},{"$f":"CY$213*BQ$159*(BQ$174+BQ$175)*(BQ$161*($B251)+BQ$168*$H$103*$N251)","v":4.0558921903325942},{"$f":"CZ$213*BR$159*(BR$174+BR$175)*(BR$161*($B251)+BR$168*$H$103*$N251)","v":4.0558921903325942},{"$f":"DA$213*BS$159*(BS$174+BS$175)*(BS$161*($B251)+BS$168*$H$103*$N251)","v":10.863996938390878},{"$f":"DB$213*BT$159*(BT$174+BT$175)*(BT$161*($B251)+BT$168*$H$103*$N251)","v":2.8970658502375675},{"$f":"DD$213*BU$159*(BU$174+BU$175)*(BU$161*($B251)+BU$168*$H$103*$N251)","v":2.8970658502375675},{"$f":"DD$213*BV$159*(BV$174+BV$175)*(BV$161*($B251)+BV$168*$H$103*$N251)","v":2.0279460951662971},{"$f":"DE$213*BW$159*(BW$174+BW$175)*(BW$161*($B251)+BW$168*$H$103*$N251)","v":2.0279460951662971},{"$f":"DF$213*BX$159*(BX$174+BX$175)*(BX$161*($B251)+BX$168*$H$103*$N251)","v":5.431998469195439},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BY$159*(BY$174+BY$175)*(BY$161*$Q$101*($B251)+BY$162*($C251))","v":0.1825425739058229},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BZ$159*BZ$174*(BZ$163*$D251+BZ$172*$P$104*$R251+BZ$161*$Q$104*($B251)+BZ$162*$B$104*($C251))","v":2.2136058510895729},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CA$159*(CA$174+CA$175)*(CA$161*($B251)+CA$172*$P$102*$R251)","v":6.4462904462258191E-2},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CB$159*(CB$174+CB$175)*CB$161*($B251)","v":7.2634172462976238E-2},{"$f":"(CC$159*(CC$174+CC$175)*(CC$161*$Q$101*($B251)+CC$162*($C251)))","v":0},{"$f":"CD$159*(CD$174+CD$175)*(CD$161*($B251)+CD$172*$P$102*$R251)","v":0},{"$f":"CE$159*(CE$174+CE$175)*(CE$161*($B251)+CE$168*$H$103*$N251)","v":4.2248876982631183},{"$f":"(CF$159*(CF$174+CF$175)*(CF$161*$Q$101*($B251)+CF$162*($C251)))","v":0},{"$f":"CG$159*(CG$174+CG$175)*(CG$161*($B251)+CG$172*$P$102*$R251)","v":0},{"$f":"CH$159*(CH$174+CH$175)*(CH$161*($B251)+CH$168*$H$103*$N251)","v":2.1124438491315591},{"$f":"CI$159*(CI$174+CI$175)*(CI$161*($B251))","v":2.7553615423455122},2.7553615423455122,2.7553615423455122,2.7553615423455122,2.7553615423455122,2.7553615423455122,2.7553615423455122,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$159*(CP$174+CP$175)*(CP$161*$Q$100*($B251)+CP$162*($C251)))","v":0.1285722035524334},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ159*(CQ174+CQ175)*CQ161*($B251)","v":2.7141318385154625E-2},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(CR$159*(CR$174+CR$175)*(CR$161*$Q$100*($B251)+CR$162*($C251)))","v":0.12402509129966256},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*CS159*(CS174+CS175)*CS161*($B251)","v":2.7557805443185174E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CT$159*(CT$174+CT$175)*(CT$161*$Q$100*($B251)+CT$162*($C251)))","v":0.12733534310319652},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CU$159*(CU$174+CU$175)*(CU$161*($B251)+CU$164*$D$103*($H251))","v":3.1625836810539876E-2},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CV$159*(CV$174+CV$175)*(CV$161*$Q$100*($B251)+CV$162*($C251)))","v":0.13447396452871549},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CW$159*(CW$174+CW$175)*CW$161*($B251)","v":2.9879497066463423E-2},{"$f":"CX$159*(CX$174+CX$175)*(CX$161*$Q$101*($B251)+CX$162*($C251))","v":1.9602264090194508},{"$f":"CY$159*(CY$174+CY$175)*(CY$161*($B251)+CY$172*$P$102*$T251)","v":5.5493965688076017},{"$f":"CZ$159*CZ$174*(CZ$161*($B251))","v":3.8023989284368067},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DA$159*DA$174*(DA$163*$D251+DA$172*$P$104*$T251)","v":3.0304101513482656E-2},{"$f":"1000000/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*DB$159*(DB$174+DB$175)*(DB$161*($B251)+DB$171*$N$103*$K251)","v":3.0721836701292649},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*DC$159*DC$174*(DC$163*$D251+DC$172*$T251*$P$104+DC$161*($B251)*$Q$104+DC$162*($C251)*$B$104)","v":0.37298747636090845},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*(DD$159*(DD$174+DD$175)*(DD$161*$Q$100*($B251)+DD$162*($C251)))","v":0.90233675816398007},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33/(T2g)*DE$159*(DE$174+DE$175)*(DE$161*($B251)+DE$168*$H$103*$N251)","v":4.3753823011374961E-2},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DF$159*(DF$174+DF$175)*(DF$161*$Q$100*($B251)+DF$162*($C251)))","v":0.27800992958801646},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DG$159*(DG$174+DG$175)*(DG$161*($B251)+DG$167*$J$103*$M251)","v":5.8687304134953211E-2},{"$f":"DH$159*(DH$174+DH$175)*DH$161*($B251)","v":1.0139730475831485},{"$f":"DI$159*(DI$174+DI$175)*DI$161*($B251)","v":5.2811096228288985},{"$f":"DJ$159*(DJ$174+DJ$175)*(DJ$161*$Q$101*($B251)+DJ$162*($C251))","v":6.1257075281857844E-3},{"$f":"DK$159*(DK$174+DK$175)*(DK$161*($B251)+DK$172*$P$102*$T251)","v":7.4991845524427043E-3},{"$f":"DL$159*DL$174*(DL$161*($B251))","v":2.5349326189578712E-2},{"$f":"DM$159*(DM$174+DM$175)*(DM$161*($B251))","v":0.37495922762213524},{"$f":"DN$159*(DN$174+DN$175)*(DN$161*($B251))","v":5.0698652379157423},{"$f":"DO$159*(DO$174+DO$175)*DO$161*($B251)","v":0.37495922762213524},{"$f":"DP$159*(DP$174+DP$175)*DP$161*($B251)","v":5.2811096228288985},{"$f":"DQ$159*(DQ$174+DQ$175)*DQ$161*($B251)","v":33.949990432471495},{"$f":"1000/(T2g)*DR$159*(DR$174+DR$175)*(DR$161*'T&D'!$Q$101*('T&D'!$B251)+DR$162*('T&D'!$C251))","v":7.0225341635632233E-3},{"$f":"1000/(T2g)*DS$159*DS$174*(DS$163*'T&D'!$D251+DS$172*'T&D'!$P$104*'T&D'!$R251+DS$161*'T&D'!$Q$104*('T&D'!$B251)+DS$162*'T&D'!$B$104*('T&D'!$C251))","v":0.12773833288304559},{"$f":"1000/(T2g)*DT$159*(DT$174+DT$175)*(DT$161*('T&D'!$B251)+DT$172*'T&D'!$P$102*'T&D'!$R251)","v":3.3065743819468145E-3},{"$f":"1000/(T2g)*DU$159*(DU$174+DU$175)*DU$161*('T&D'!$B251)","v":5.588569796616886E-3},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DV$159*DV$174*(DV$163*$U251+DV$172*$P$104*$V251+DV$161*$Q$104*($B251)+DV$162*$B$104*($C251))","v":2.2415365290328851E-2},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DW$159*(DW$174+DW$175)*(DW$161*($B251)+DW$172*$P$102*$V251)","v":0.20008673241035627},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DX$159*DX$174*(DX$163*$D251+DX$172*$P$104*$R251+DX$161*$Q$104*($B251)+DX$162*$B$104*($C251))","v":4.7240898371355401E-2},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DY$159*(DY$174+DY$175)*(DY$161*($B251)+DY$172*$P$102*$R251)","v":0.25010841551294527},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DZ$159*DZ$174*(DZ$163*$D251+DZ$172*$P$104*$R251+DZ$161*$Q$104*($B251)+DZ$162*$B$104*($C251))","v":4.7240898371355405E-3},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EA$159*EA$174*(EA$163*$D251+EA$172*$P$104*$R251+EA$161*$Q$104*($B251)+EA$162*$B$104*($C251))","v":9.5309247017768023E-2},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*EB$159*(EB$174+EB$175)*(EB$161*($B251)+EB$172*$P$102*$R251)","v":0.50459761725869001},{"$f":"1000000/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*EC$159*EC$174*(EC$163*$U251+EC$172*$V251*$P$104+EC$161*($B251)*$Q$104+EC$162*($C251)*$B$104)","v":6.729657059748255E-2},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$159*ED$174*(ED$163*$D251+ED$172*$P$104*$R251+ED$161*$Q$104*($B251)+ED$162*$B$104*($C251))","v":6.2566466190134798E-2},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EE$159*(EE$174+EE$175)*(EE$161*($B251)+EE$172*$P$102*$R251)","v":0.33124687003300751},{"$f":"EF$159*(EF$174+EF$175)*(EF$161*($B251)+EF$169*$K$103*$O251)","v":2.8165917988420794},{"$f":"(EG$159*(EG$174+EG$175)*(EG$161*$Q$101*($B251)+EG$162*($C251)+EG$169*$K$101*$O251))","v":2.450283011274315},{"$f":"EH$159*EH$174*(EH$172*$P$104*$R251+EH$161*$Q$104*($B251)+EH$162*$B$104*($C251)+EH$163*$D251)","v":21.245082155832179},{"$f":"EI$159*(EI$174+EI$175)*(EI$161*($B251)+EI$172*$P$102*$R251+EI$169*$K$102*$O251)","v":3.6746004306969251},{"$f":"EJ$159*(EJ$174+EJ$175)*(EJ$161*($B251)+EJ$169*$K$103*$O251)","v":1.6899550793052474},{"$f":"EK$159*(EK$174+EK$175)*(EK$161*($B251)+EK$169*$K$103*$O251)","v":2.7553615423455122},{"$f":"EL$159*(EL$174+EL$175)*(EL$161*$Q$101*($B251)+EL$162*($C251))","v":6.3707358293132197},{"$f":"EM$159*EM$174*(EM$163*$D251+EM$172*$P$104*$R251+EM$161*$Q$104*($B251)+EM$162*$B$104*($C251))","v":115.88226630453916},{"$f":"EN$159*(EN$174+EN$175)*(EN$161*($B251)+EN$172*$P$102*$R251)","v":2.9996738209770819},{"$f":"EO$159*(EO$174+EO$175)*EO$161*($B251)","v":5.0698652379157423},{"$f":"EP$159*(EP$174+EP$175)*(EP$161*($B251)+EP$169*$K$103*$O251)","v":2.9137156539745646},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$159*(EQ$174+EQ$175)*(EQ$161*$Q$101*($B251)+EQ$162*($C251))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$159*ER$174*(ER$163*$D251+ER$172*$P$104*$R251+ER$161*$Q$104*($B251)+ER$162*$B$104*($C251))","v":7.8494364253917608},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$159*(ES$174+ES$175)*(ES$161*($B251)+ES$172*$P$102*$R251)","v":0.30478022702101693},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ET$159*(ET$174+ET$175)*ET$161*($B251)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$159*(EU$174+EU$175)*(EU$161*$Q$101*($B251)+EU$162*($C251))","v":0.18686759447001414},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$159*EV$174*(EV$163*$D251+EV$172*$P$104*$R251+EV$161*$Q$104*($B251)+EV$162*$B$104*($C251))","v":2.3961119842804131},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$159*(EW$174+EW$175)*(EW$161*($B251)+EW$172*$P$102*$R251)","v":4.027573208671284E-2},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EX$159*(EX$174+EX$175)*EX$161*($B251)","v":0.12252884253553235},{"$f":"(EY$159*(EY$174+EY$175)*(EY$161*$Q$100*($B251)+EY$162*($C251)))","v":7.3411690489669841},{"$f":"EZ$159*(EZ$174+EZ$175)*(EZ$161*($B251)+EZ$172*$P$102*$R251)","v":0.74991845524427048},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FA159*(FA174+FA175)*FA161*($B251)","v":4.5191602441554589E-2},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*FB159*(FB174+FB175)*FB161*($B251)","v":4.8306047476436735E-2},{"$f":"1/(T2kg)*FC159*(FC174+FC175)*FC161*($B251)","v":6.0745323876270499E-3},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(FD$159*(FD$174+FD$175)*(FD$161*$Q$100*($B251)+FD$162*($C251)))","v":9.3797407846675271E-2},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(FE$159*(FE$174+FE$175)*(FE$161*$Q$101*($B251)+FE$162*($C251)))","v":0.48551729485192419},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FF$159*FF$174*(FF$163*($D251)+FF$172*$P$104*$R251+FF$161*$Q$104*($B251)+FF$162*$B$104*($C251))","v":1.0205232837478933},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FG$159*(FG$174+FG$175)*(FG$161*($B251)+FG$172*$P$102*$R251)","v":2.1793848078330815E-2},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FH$159*(FH$174+FH$175)*(FH$161*($B251))","v":0.74582513572293863},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FI$159*(FI$174+FI$175)*(FI$161*($B251))","v":4.5662763411608492E-2},{"$f":"FJ$159*(FJ$174+FJ$175)*(FJ$161*($B251)+FJ$169*$K$103*$O251)","v":1.499836910488541},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*FK$159*(FK$174+FK$175)*(FK$161*($B251))","v":4.0183231802215467E-2},{"$f":"FL$159*(FL$174+FL$175)*FL$161*('T&D'!$B251)","v":6.1671779951834846},{"$f":"FM$159*(FM$174+FM$175)*FM$161*('T&D'!$B251)","v":7.9333043626684923},{"$f":"FN$159*(FN$174+FN$175)*FN$161*('T&D'!$B251)","v":7.9333043626684923},{"$f":"FO$159*(FO$174+FO$175)*(FO$161*'T&D'!$B251)","v":1.9909591957734623},{"$f":"1000000/PUP_conversion!G183/(T2lb)*FP$159*(FP$174+FP$175)*(FP$161*($B251))","v":0.35280773282814748},{"$f":"FQ$159*(FQ$174+FQ$175)*(FQ$161*($B251)+FQ$172*$P$102*$R251)","v":0.74991845524427048},{"$f":"FR$159*(FR$174+FR$175)*(FR$161*($B251))","v":23.321380094412415},{"$f":"FS$159*(FS$174+FS$175)*(FS$161*($B251))","v":12.674663094789356},{"$f":"FT$159*FT$174*(FT$163*$D251+FT$172*$P$104*$R251+FT$161*$Q$104*$B251+FT$162*$B$104*$C251)","v":18.540571561649802},{"$f":"FU$159*FU$174*(FU$161*($B251))","v":0.63373315473946779},{"$f":"FV$159*(FV$174+FV$175)*FV$161*($B251)","v":1.0139730475831485},{"$f":"FW$159*(FW$174+FW$175)*(FW$161*($B251)+FW$168*$H$103*$N251)","v":0.89468210080866051},{"$f":"FX$159*(FX$174+FX$175)*(FX$161*($B251)+FX$168*$H$103*$N251)","v":1.0139730475831485},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*FY$159*(FY$174+FY$175)*(FY$161*($B251)+FY$172*$P$102*$R251)","v":0.34723362767273802},{"$f":"FZ$159*(FZ$174+FZ$175)*(FZ$161*$Q$100*($B251)+FZ$162*($C251))","v":7.4687370846859071},{"$f":"(GA$159*(GA$174+GA$175)*(GA$161*$Q$101*($B251)+GA$162*($C251)))","v":4.8393089472667699},{"$f":"GB$159*(GB$174+GB$175)*(GB$161*($B251)+GB$172*$P$102*$R251)","v":5.8493639509053095},{"$f":"CS$213*GC$159*(GC$174+GC$175)*(GC$161*($B251)+GC$168*$H$103*$N251)","v":3.5966694366598624},{"$f":"GD$159*(GD$174+GD$175)*(GD$161*($B251)+GD$169*$K$103*$O251+GD$170*$L$103*$P251)","v":1.0247985175505185},{"$f":"GE$159*(GE$174+GE$175)*(GE$161*$Q$100*($B251)+GE$162*($C251))","v":4.4108274438178778},{"$f":"GF$159*(GF$174+GF$175)*(GF$161*($B251)+GF$172*$P$102*$R251)","v":2.9996738209770819},{"$f":"GG$159*(GG$174+GG$175)*(GG$161*($B251)+GG$169*$K$103*$O251+GG$170*$L$103*$P251)","v":3.3799101586104947},{"$f":"GH$159*(GH$174+GH$175)*(GH$161*$Q$101*($B251)+GH$162*($C251))","v":6.3707358293132197},{"$f":"GI$159*GI$174*(GI$163*$D251+GI$172*$P$104*$R251+GI$161*$Q$104*($B251)+GI$162*$B$104*($C251))","v":115.88226630453916},{"$f":"GJ$159*(GJ$174+GJ$175)*(GJ$161*($B251)+GJ$172*$P$102*$R251)","v":5.249429186709893},{"$f":"GK$159*(GK$174+GK$175)*GK$161*($B251)","v":4.0558921903325942},{"$f":"DB$213*GL$159*(GL$174+GL$175)*(GL$161*($B251)+GL$168*$H$103*$N251)","v":9.9409122312073386},{"$f":"GM$159*(GM$174+GM$175)*(GM$161*($B251)+GM$168*$H$103*$N251)","v":5.2408611791329429},{"$f":"GN$159*(GN$174+GN$175)*(GN$161*($B251)+GN$168*$H$103*$N251)","v":2.8773355493278903},{"$f":"CU$213*GO$159*(GO$174+GO$175)*(GO$161*($B251)+GO$168*$H$103*($N251))","v":3.9636997879575988},{"$f":"CV$213*GP$159*(GP$174+GP$175)*(GP$161*($B251)+GP$168*$H$103*($N251))","v":18.079737924201797},{"$f":"CX$213*GQ$159*(GQ$174+GQ$175)*(GQ$161*($B251)+GQ$168*$H$103*($N251))","v":3.9771970630584761},{"$f":"CV$213*GR$159*(GR$174+GR$175)*(GR$161*($B251)+GR$168*$H$103*($N251))","v":2.0652075905300928},{"$f":"CU$213*GS$159*(GS$174+GS$175)*(GS$161*($B251)+GS$168*$H$103*($N251))","v":0},{"$f":"CV$213*GT$159*(GT$174+GT$175)*(GT$161*($B251)+GT$168*$H$103*($N251))","v":0},{"$f":"CX$213*GU$159*(GU$174+GU$175)*(GU$161*($B251)+GU$168*$H$103*($N251))","v":0},{"$f":"CV$213*GV$159*(GV$174+GV$175)*(GV$161*($B251)+GV$168*$H$103*($N251))","v":10.900557671197095},{"$f":"CY$213*GW$159*(GW$174+GW$175)*(GW$161*($B251)+GW$168*$H$103*($N251))","v":0},{"$f":"CK$213*GX$159*(GX$174+GX$175)*(GX$161*($B251)+GX$168*$H$103*($N251))","v":1.547815290410915},{"$f":"CK$213*GY$159*(GY$174+GY$175)*(GY$161*($B251)+GY$168*$H$103*($N251))","v":3.3001291208732555},{"$f":"CY$213*GZ$159*(GZ$174+GZ$175)*(GZ$161*($B251)+GZ$168*$H$103*($N251))","v":2.3891776266482414},{"$f":"CY$213*HA$159*(HA$174+HA$175)*(HA$161*($B251)+HA$168*$H$103*($N251))","v":13.13931712776203},{"$f":"CK$213*HB$159*(HB$174+HB$175)*(HB$161*($B251)+HB$168*$H$103*($N251))","v":5.1997247587810165},{"$f":"CK$213*HC$159*(HC$174+HC$175)*(HC$161*($B251)+HC$168*$H$103*($N251))","v":2.9265857683997498},{"$f":"HD$159*(HD$174+HD$175)*(HD$161*$Q$100*($B251)+HD$162*($C251))","v":0.87944297636772273},{"$f":"HE$159*(HE$174+HE$175)*(HE$161*($B251)+HE$172*$P$102*$R251)","v":0},{"$f":"HF$159*(HF$174+HF$175)*(HF$161*($B251)+HF$169*$K$103*$O251+HF$170*$L$103*$P251)","v":0.67725746951780097},{"$f":"HG$159*(HG$174+HG$175)*(HG$161*$Q$100*($B251)+HG$162*($C251))","v":0},{"$f":"HH$159*(HH$174+HH$175)*(HH$161*($B251)+HH$172*$P$102*$R251)","v":0},{"$f":"HI$159*(HI$174+HI$175)*(HI$161*($B251)+HI$169*$K$103*$O251+HI$170*$L$103*$P251)","v":4.4614814093658532},{"$f":"HJ$159*(HJ$174+HJ$175)*(HJ$161*($B251))","v":2.8165917988420794},{"$f":"HK$159*(HK$174+HK$175)*(HK$161*($B251)+HK$168*$H$103*($N251))","v":3.264058019612754},5.4336838903827802,3.4056182850772041,4.2654994723599202,4.1469476580279858,3.4819999611113452,2.0452541592736857,3.9737536928339936,5.2408611791329429,9.9409122312073386,5.2408611791329429,9.9409122312073386,8.4115411187139024,{"$f":"HX$159*(HX$174+HX$175)*HX$161*($B251)","v":3.5966694366598624},{"$f":"HY$159*(HY$174+HY$175)*HY$161*($B251)","v":2.5349326189578711},{"$f":"HZ$159*(HZ$174+HZ$175)*HZ$161*($B251)","v":2.6405548114144493},{"$f":"IA$159*(IA$174+IA$175)*(IA$161*($B251)+IA$162*($C251))","v":12.674663094789356},{"$f":"IB$159*(IB$174+IB$175)*(IB$161*($B251)+IB$162*($C251))","v":12.071107709323197},{"$f":"IC$159*(IC$174+IC$175)*(IC$161*($B251)+IC$172*$P$102*$R251)","v":3.7495922762213523},{"$f":"ID$159*(ID$174+ID$175)*(ID$161*($B251)+ID$162*($C251))","v":6.8654425096775675},{"$f":"IE$159*(IE$174+IE$175)*(IE$161*($B251)+IE$168*$H$103*($N251))","v":3.1211850595311086},{"$f":"IF$159*(IF$174+IF$175)*(IF$161*($B251)+IF$168*$H$103*($N251))","v":3.5409008259137793},{"$f":"IG$159*(IG$174+IG$175)*(IG$161*($B251)+IG$168*$H$103*($N251))","v":20.880828821728755},{"$f":"IH$159*(IH$174+IH$175)*IH$161*('T&D'!$B251)","v":3.1485066606989363},{"$f":"II$159*(II$174+II$175)*(II$161*'T&D'!$B251)","v":0.98066843784738589},{"$f":"IJ$159*(IJ$174+IJ$175)*(IJ$161*'T&D'!$B251)","v":7.1784929650428655},{"$f":"IK$159*(IK$174+IK$175)*(IK$161*($B251)+IK$172*$P$102*$R251)","v":1.3723507730970148},{"$f":"IL$159*(IL$174+IL$175)*(IL$161*'T&D'!$B251)","v":9.8066843784738609},{"$f":"IM$159*(IM$174+IM$175)*(IM$161*'T&D'!$B251)","v":8.4729753030014159}]
["              CO",{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((B$174*((EF!$C38+$B253)*B$161*$Q$100+(EF!$B38+$C253)*B$162)+((EF!$C53+$B253)*B$161*$Q$100+(EF!$B53+$C253)*B$162)*B$175)*B$159)","v":0.53615834182860977},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J38+$B253)*C$161*$Q$101+(EF!$I38+$C253)*C$162)*C$174+((EF!$J53+$B253)*C$161*$Q$101+(EF!$I53+$C253)*C$162)*C$175)*C$159","v":0.48324773826631146},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK38+$D253)*D$163+(EF!$BM38+$R253)*D$172*$P$104+(EF!$BL38+$B253)*D$161*$Q$104+(EF!$BN38+$C253)*D$162*$B$104)*$C$43+((EF!$AZ38+$D253)*D$163+(EF!$BB38+$R253)*D$172*$P$104+(EF!$BA38+$B253)*D$161*$Q$104+(EF!$BC38+$C253)*D$162*$B$104)*$B$43+((EF!$BV38+$D253)*D$163+(EF!$BX38+$R253)*D$172*$P$104+(EF!$BW38+$B253)*D$161*$Q$104+(EF!$BY38+$C253)*D$162*$B$104)*$D$43)*D$174*D$159","v":4.8780901807349536E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S38+$B253)*E$161+(EF!$AB38+$R253)*E$172*$P$102)*E$174+((EF!$S53+$B253)*E$161+(EF!$AB53+$R253)*E$172*$P$102)*E$175)*E$159","v":0.22212782621062319},{"$f":"1/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(((EF!$AD38+$B253)*F$174+(EF!$AD53+$B253)*F$175)*F$161*F$159)","v":1.3703899051206405},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((G$174*((EF!$C38+$B253)*G$161*$Q$100+(EF!$B38+$C253)*G$162)+((EF!$C53+$B253)*G$161*$Q$100+(EF!$B53+$C253)*G$162)*G$175)*G$159)","v":0.53492010085440989},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J38+$B253)*H$161*$Q$101+(EF!$I38+$C253)*H$162)*H$174+((EF!$J53+$B253)*H$161*$Q$101+(EF!$I53+$C253)*H$162)*H$175)*H$159","v":0.48213169268140094},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK38+$D253)*I$163+(EF!$BM38+$R253)*I$172*$P$104+(EF!$BL38+$B253)*I$161*$Q$104+(EF!$BN38+$C253)*I$162*$B$104)*$C$43+((EF!$AZ38+$D253)*I$163+(EF!$BB38+$R253)*I$172*$P$104+(EF!$BA38+$B253)*I$161*$Q$104+(EF!$BC38+$C253)*I$162*$B$104)*$B$43+((EF!$BV38+$D253)*I$163+(EF!$BX38+$R253)*I$172*$P$104+(EF!$BW38+$B253)*I$161*$Q$104+(EF!$BY38+$C253)*I$162*$B$104)*$D$43)*I$174*I$159","v":4.8668243835508093E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S38+$B253)*J$161+(EF!$AB38+$R253)*J$172*$P$102)*J$174+((EF!$S53+$B253)*J$161+(EF!$AB53+$R253)*J$172*$P$102)*J$175)*J$159","v":0.22161482892145318},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD38+$B253)*K$174+(EF!$AD53+$B253)*K$175)*K$161*K$159)","v":0.20508375485408206},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((L$174*((EF!$C38+$B253)*L$161*$Q$100+(EF!$B38+$C253)*L$162+L$166*$F$100*(EF!$G38+$J253))+((EF!$C53+$B253)*L$161*$Q$100+(EF!$B53+$C253)*L$162+L$166*$F$100*(EF!$G53+$J253))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J38+$B253)*M$161*$Q$101+(EF!$I38+$C253)*M$162+M$166*$F$101*(EF!$N38+$J253))*M$174+((EF!$J53+$B253)*M$161*$Q$101+(EF!$I53+$C253)*M$162+M$166*$F$101*(EF!$N53+$J253))*M$175)*M$159","v":0.47338553952618256},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK38+$D253)*N$163+(EF!$BM38+$R253)*N$172*$P$104+(EF!$BL38+$B253)*N$161*$Q$104+(EF!$BN38+$C253)*N$162*$B$104+N$166*$F$104*(EF!$BQ38+$J253))*$C$44+((EF!$AZ38+$D253)*N$163+(EF!$BB38+$R253)*N$172*$P$104+(EF!$BA38+$B253)*N$161*$Q$104+(EF!$BC38+$C253)*N$162*$B$104+N$166*$F$104*(EF!$BF38+$J253))*$B$44+((EF!$BV38+$D253)*N$163+(EF!$BX38+$R253)*N$172*$P$104+(EF!$BW38+$B253)*N$161*$Q$104+(EF!$BY38+$C253)*N$162*$B$104+N$166*$F$104*(EF!$CB38+$J253))*$D$44)*N$159*N$174","v":4.7785373199036266E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38+$B253)*O$161+O$172*$P$102*(EF!$AB38+$R253)+O$166*$F$102*(EF!$W38+$J253))*O$174+((EF!$S53+$B253)*O$161+O$172*$P$102*(EF!$AB38+$R253)+O$166*$F$102*(EF!$W53+$J253))*O$175)*O$159","v":0.2175946052675492},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD38+$B253)*P$161+(EF!$AG38+$J253)*P$166*$F$103)*P$174+((EF!$AD53+$B253)*P$161+(EF!$AG53+$J253)*P$166*$F$103)*P$175)*P$159","v":0.20136341462997168},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD38+$B253)*Q$161+(EF!$AL38+$P253)*Q$170*$L$103)*Q$174+((EF!$AD53+$B253)*Q$161+(EF!$AL53+$P253)*Q$170*$L$103)*Q$175)*Q$159","v":0.3356056910499528},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((((EF!$J38+$B253)*R$161*$Q$101+(EF!$I38+$C253)*R$162+R$170*$L$101*(EF!$P38+$P253))*R$174+((EF!$J53+$B253)*R$161*$Q$101+(EF!$I53+$C253)*R$162+R$170*$L$101*(EF!$P53+$P253))*R$175)*R$159)","v":1.2308024027680746},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK38+$D253)*S$163+(EF!$BM38+$R253)*S$172*$P$104+(EF!$BL38+$B253)*S$161*$Q$104+(EF!$BN38+$C253)*S$162*$B$104+S$170*$L$104*(EF!$BS38+$P253))*$C$45+((EF!$AZ38+$D253)*S$163+(EF!$BB38+$R253)*S$172*$P$104+(EF!$BA38+$B253)*S$161*$Q$104+(EF!$BC38+$C253)*S$162*$B$104+S$170*$L$104*(EF!$BH38+$P253))*$B$45+((EF!$BV38+$D253)*S$163+(EF!$BX38+$R253)*S$172*$P$104+(EF!$BW38+$B253)*S$161*$Q$104+(EF!$BY38+$C253)*S$162*$B$104+S$170*$L$104*(EF!$CD38+$P253))*$D$45)*S$159*S$174","v":0.17376499345104099},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38+$B253)*T$161+T$172*$P$102*(EF!$AB38+$R253)+T$170*$L$102*(EF!$Y38+$P253))*T$174+((EF!$S53+$B253)*T$161+T$172*$P$102*(EF!$AB53+$R253)+T$170*$L$102*(EF!$Y53+$P253))*T$175)*T$159","v":0.35525649839599871},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD38+$B253)*U$161+(EF!$AL38+$P253)*U$170*$L$103)*U$174+((EF!$AD53+$B253)*U$161+(EF!$AL53+$P253)*U$170*$L$103)*U$175)*U$159","v":0.20136341462997168},{"$f":"((((EF!$AP38+$B253)*V$161+V$169*$K$103*(EF!$AW38+$O253)+V$170*$L$103*(EF!$AX38+$P253))*V$174+((EF!$AP53+$B253)*V$161+V$169*$K$103*(EF!$AW53+$O253)+V$170*$L$103*(EF!$AX53+$P253))*V$175)*V$159)/1000000","v":9.0328650096060787},{"$f":"((W$174*((EF!$C38+$B253)*W$161*$Q$100+(EF!$B38+$C253)*W$162)+((EF!$C53+$B253)*W$161*$Q$100+(EF!$B53+$C253)*W$162)*W$175)*W$159)/1000000","v":776.18438746270203},{"$f":"(((EF!$S38+$B253)*X$161+(EF!$AB38+$R253)*X$172*$P$102)*X$174+((EF!$S53+$B253)*X$161+(EF!$AB53+$R253)*X$172*$P$102)*X$175)*X$159/1000000","v":8.4193957535300079},{"$f":"(((EF!$AD38+$B253)*Y$161+(EF!$AK38+$O253)*Y$169*$K$103+(EF!$AL38+$P253)*Y$170*$L$103)*Y$174+((EF!$AD53+$B253)*Y$161+(EF!$AK53+$O253)*Y$169*$K$103+(EF!$AL53+$P253)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":25.451781620044716},{"$f":"((((EF!$AP38+$B253)*Z$161+Z$169*$K$103*(EF!$AW38+$O253)+Z$170*$L$103*(EF!$AX38+$P253))*Z$174+((EF!$AP53+$B253)*Z$161+Z$169*$K$103*(EF!$AW53+$O253)+Z$170*$L$103*(EF!$AX53+$P253))*Z$175)*Z$159)/1000000","v":4.5164325048030394},{"$f":"((AA$174*((EF!$C38+$B253)*AA$161*$Q$100+(EF!$B38+$C253)*AA$162)+((EF!$C53+$B253)*AA$161*$Q$100+(EF!$B53+$C253)*AA$162)*AA$175)*AA$159)/1000000","v":31.113882895478316},{"$f":"(((EF!$S38+$B253)*AB$161+(EF!$AB38+$R253)*AB$172*$P$102)*AB$174+((EF!$S53+$B253)*AB$161+(EF!$AB53+$R253)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":6.7355166028240072},{"$f":"(((EF!$AD38+$B253)*AC$161+(EF!$AK38+$O253)*AC$169*$K$103+(EF!$AL38+$P253)*AC$170*$L$103)*AC$174+((EF!$AD53+$B253)*AC$161+(EF!$AK53+$O253)*AC$169*$K$103+(EF!$AL53+$P253)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":16.967854413363145},{"$f":"0.000001*(((EF!$J38+$B253)*AD$161*$Q$101+(EF!$I38+$C253)*AD$162)*AD$174+((EF!$J53+$B253)*AD$161*$Q$101+(EF!$I53+$C253)*AD$162)*AD$175)*AD$159","v":46.67101126127308},{"$f":"0.000001*(((EF!$BK38+$D253)*AE$163+(EF!$BM38+$R253)*AE$172*$P$104+(EF!$BL38+$B253)*AE$161*$Q$104+(EF!$BN38+$C253)*AE$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AE$163+(EF!$BB38+$R253)*AE$172*$P$104+(EF!$BA38+$B253)*AE$161*$Q$104+(EF!$BC38+$C253)*AE$162*$B$104)*$B$40+((EF!$BV38+$D253)*AE$163+(EF!$BX38+$R253)*AE$172*$P$104+(EF!$BW38+$B253)*AE$161*$Q$104+(EF!$BY38+$C253)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":9.8835377001982554},{"$f":"0.000001*(((EF!$S38+$B253)*AF$161+(EF!$AB38+$R253)*AF$172*$P$102)*AF$174+((EF!$S53+$B253)*AF$161+(EF!$AB53+$R253)*AF$172*$P$102)*AF$175)*AF$159","v":11.787154054942013},{"$f":"0.000001*((EF!$AD38+$B253)*AG$174+(EF!$AD53+$B253)*AG$175)*AG$161*AG$159","v":20.361425296035772},{"$f":"((((EF!$AP38+$B253)*AH$161+AH$169*$K$103*(EF!$AW38+$O253)+AH$170*$L$103*(EF!$AX38+$P253))*AH$174+((EF!$AP53+$B253)*AH$161+AH$169*$K$103*(EF!$AW53+$O253)+AH$170*$L$103*(EF!$AX53+$P253))*AH$175)*AH$159)/1000000","v":4.5164325048030394},{"$f":"((AI$174*((EF!$C38+$B253)*AI$161*$Q$100+(EF!$B38+$C253)*AI$162)+((EF!$C53+$B253)*AI$161*$Q$100+(EF!$B53+$C253)*AI$162)*AI$175)*AI$159)/1000000","v":31.113882895478316},{"$f":"(((EF!$S38+$B253)*AJ$161+(EF!$AB38+$R253)*AJ$172*$P$102)*AJ$174+((EF!$S53+$B253)*AJ$161+(EF!$AB53+$R253)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":6.7355166028240072},{"$f":"(((EF!$AD38+$B253)*AK$161+(EF!$AK38+$O253)*AK$169*$K$103+(EF!$AL38+$P253)*AK$170*$L$103)*AK$174+((EF!$AD53+$B253)*AK$161+(EF!$AK53+$O253)*AK$169*$K$103+(EF!$AL53+$P253)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":16.967854413363145},{"$f":"0.000001*(((EF!$J38+$B253)*AL$161*$Q$101+(EF!$I38+$C253)*AL$162)*AL$174+((EF!$J53+$B253)*AL$161*$Q$101+(EF!$I53+$C253)*AL$162)*AL$175)*AL$159","v":46.67101126127308},{"$f":"0.000001*(((EF!$BK38+$D253)*AM$163+(EF!$BM38+$R253)*AM$172*$P$104+(EF!$BL38+$B253)*AM$161*$Q$104+(EF!$BN38+$C253)*AM$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AM$163+(EF!$BB38+$R253)*AM$172*$P$104+(EF!$BA38+$B253)*AM$161*$Q$104+(EF!$BC38+$C253)*AM$162*$B$104)*$B$40+((EF!$BV38+$D253)*AM$163+(EF!$BX38+$R253)*AM$172*$P$104+(EF!$BW38+$B253)*AM$161*$Q$104+(EF!$BY38+$C253)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":9.8835377001982554},{"$f":"0.000001*(((EF!$S38+$B253)*AN$161+(EF!$AB38+$R253)*AN$172*$P$102)*AN$174+((EF!$S53+$B253)*AN$161+(EF!$AB53+$R253)*AN$172*$P$102)*AN$175)*AN$159","v":11.787154054942013},{"$f":"0.000001*((EF!$AD38+$B253)*AO$174+(EF!$AD53+$B253)*AO$175)*AO$161*AO$159","v":20.361425296035772},{"$f":"((((EF!$AP38+$B253)*AP$161+AP$169*$K$103*(EF!$AW38+$O253)+AP$170*$L$103*(EF!$AX38+$P253))*AP$174+((EF!$AP53+$B253)*AP$161+AP$169*$K$103*(EF!$AW53+$O253)+AP$170*$L$103*(EF!$AX53+$P253))*AP$175)*AP$159)/1000000","v":4.5164325048030394},{"$f":"((AQ$174*((EF!$C38+$B253)*AQ$161*$Q$100+(EF!$B38+$C253)*AQ$162)+((EF!$C53+$B253)*AQ$161*$Q$100+(EF!$B53+$C253)*AQ$162)*AQ$175)*AQ$159)/1000000","v":31.113882895478316},{"$f":"(((EF!$S38+$B253)*AR$161+(EF!$AB38+$R253)*AR$172*$P$102)*AR$174+((EF!$S53+$B253)*AR$161+(EF!$AB53+$R253)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":6.7355166028240072},{"$f":"(((EF!$AD38+$B253)*AS$161+(EF!$AK38+$O253)*AS$169*$K$103+(EF!$AL38+$P253)*AS$170*$L$103)*AS$174+((EF!$AD53+$B253)*AS$161+(EF!$AK53+$O253)*AS$169*$K$103+(EF!$AL53+$P253)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":16.967854413363145},{"$f":"0.000001*(((EF!$J38+$B253)*AT$161*$Q$101+(EF!$I38+$C253)*AT$162)*AT$174+((EF!$J53+$B253)*AT$161*$Q$101+(EF!$I53+$C253)*AT$162)*AT$175)*AT$159","v":46.67101126127308},{"$f":"0.000001*(((EF!$BK38+$D253)*AU$163+(EF!$BM38+$R253)*AU$172*$P$104+(EF!$BL38+$B253)*AU$161*$Q$104+(EF!$BN38+$C253)*AU$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AU$163+(EF!$BB38+$R253)*AU$172*$P$104+(EF!$BA38+$B253)*AU$161*$Q$104+(EF!$BC38+$C253)*AU$162*$B$104)*$B$40+((EF!$BV38+$D253)*AU$163+(EF!$BX38+$R253)*AU$172*$P$104+(EF!$BW38+$B253)*AU$161*$Q$104+(EF!$BY38+$C253)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":9.8835377001982554},{"$f":"0.000001*(((EF!$S38+$B253)*AV$161+(EF!$AB38+$R253)*AV$172*$P$102)*AV$174+((EF!$S53+$B253)*AV$161+(EF!$AB53+$R253)*AV$172*$P$102)*AV$175)*AV$159","v":11.787154054942013},{"$f":"0.000001*((EF!$AD38+$B253)*AW$174+(EF!$AD53+$B253)*AW$175)*AW$161*AW$159","v":20.361425296035772},{"$f":"((EF!$AD38+$B253)*AX$174+(EF!$AD53+$B253)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":2.8055786762952732E-4},{"$f":"0.001/(T2g)*(((EF!$J38+$B253)*AY$161*$Q$101+(EF!$I38+$C253)*AY$162)*AY$174+((EF!$J53+$B253)*AY$161*$Q$101+(EF!$I53+$C253)*AY$162)*AY$175)*AY$159","v":5.1445983605580795E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D253)*AZ$163+(EF!$BM38+$R253)*AZ$172*$P$104+(EF!$BL38+$B253)*AZ$161*$Q$104+(EF!$BN38+$C253)*AZ$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AZ$163+(EF!$BB38+$R253)*AZ$172*$P$104+(EF!$BA38+$B253)*AZ$161*$Q$104+(EF!$BC38+$C253)*AZ$162*$B$104)*$B$40+((EF!$BV38+$D253)*AZ$163+(EF!$BX38+$R253)*AZ$172*$P$104+(EF!$BW38+$B253)*AZ$161*$Q$104+(EF!$BY38+$C253)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":1.0894735398876148E-2},{"$f":"0.001/(T2g)*(((EF!$S38+$B253)*BA$161+(EF!$AB38+$R253)*BA$172*$P$102)*BA$174+((EF!$S53+$B253)*BA$161+(EF!$AB53+$R253)*BA$172*$P$102)*BA$175)*BA$159","v":1.1136954204317866E-2},{"$f":"0.001/(T2g)*((EF!$AD38+$B253)*BB$174+(EF!$AD53+$B253)*BB$175)*BB$161*BB$159","v":2.2444629410362186E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D253)*BC$163+(EF!$BM38+$R253)*BC$172*$P$104+(EF!$BL38+$B253)*BC$161*$Q$104+(EF!$BN38+$C253)*BC$162*$B$104)*$C$41+((EF!$AZ38+$D253)*BC$163+(EF!$BB38+$R253)*BC$172*$P$104+(EF!$BA38+$B253)*BC$161*$Q$104+(EF!$BC38+$C253)*BC$162*$B$104)*$B$41+((EF!$BV38+$D253)*BC$163+(EF!$BX38+$R253)*BC$172*$P$104+(EF!$BW38+$B253)*BC$161*$Q$104+(EF!$BY38+$C253)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":1.8157892331460248E-3},{"$f":"0.001/(T2g)*((EF!$AD38+$B253)*BD$174+(EF!$AD53+$B253)*BD$175)*BD$161*BD$159","v":2.8055786762952731E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D253)*BE$163+(EF!$BM38+$R253)*BE$172*$P$104+(EF!$BL38+$B253)*BE$161*$Q$104+(EF!$BN38+$C253)*BE$162*$B$104)*$C$42+((EF!$AZ38+$D253)*BE$163+(EF!$BB38+$R253)*BE$172*$P$104+(EF!$BA38+$B253)*BE$161*$Q$104+(EF!$BC38+$C253)*BE$162*$B$104)*$B$42+((EF!$BV38+$D253)*BE$163+(EF!$BX38+$R253)*BE$172*$P$104+(EF!$BW38+$B253)*BE$161*$Q$104+(EF!$BY38+$C253)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":1.8157892331460248E-3},{"$f":"0.001/(T2g)*((EF!$AD38+$B253)*BF$174+(EF!$AD53+$B253)*BF$175)*BF$161*BF$159","v":2.8055786762952731E-2},{"$f":"((EF!$AD38+$B253)*BG$174+(EF!$AD53+$B253)*BG$175)*BG$161*BG$159/T2kg/1000000","v":1.4027893381476366E-2},{"$f":"((((EF!$AD38+$B253)*BH$161+(EF!$AE38+SUM(RNG!Y242:AE242))*BH$163*$C$103)*BH$174+((EF!$AD53+$B253)*BH$161+(EF!$AE53+SUM(RNG!Y242:AE242))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":0.76355344860134144},{"$f":"((((EF!$J38+$B253)*BI$161*$Q$101+(EF!$I38+$C253)*BI$162)*BI$174+((EF!$J53+$B253)*BI$161*$Q$101+(EF!$I53+$C253)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*BJ$161+(EF!$AB38+$R253)*BJ$172*$P$102)*BJ$174+((EF!$S53+$B253)*BJ$161+(EF!$AB53+$R253)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*BK$161+(EF!$AH38+$N253)*BK$168*$H$103)*BK$174+((EF!$AD53+$B253)*BK$161+(EF!$AH53+$N253)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":15.271068972026828},{"$f":"((((EF!$J38+$B253)*BL$161*$Q$101+(EF!$I38+$C253)*BL$162)*BL$174+((EF!$J53+$B253)*BL$161*$Q$101+(EF!$I53+$C253)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*BM$161+(EF!$AB38+$R253)*BM$172*$P$102)*BM$174+((EF!$S53+$B253)*BM$161+(EF!$AB53+$R253)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*BN$161+(EF!$AH38+$N253)*BN$168*$H$103)*BN$174+((EF!$AD53+$B253)*BN$161+(EF!$AH53+$N253)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":7.6355344860134142},{"$f":"((((EF!$AD38+$B253)*BO$161+(EF!$AH38+$N253)*BO$168*$H$103)*BO$174+((EF!$AD53+$B253)*BO$161+(EF!$AH53+$N253)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":29.08775042290825},{"$f":"((((EF!$AD38+$B253)*BP$161+(EF!$AH38+$N253)*BP$168*$H$103)*BP$174+((EF!$AD53+$B253)*BP$161+(EF!$AH53+$N253)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":29.08775042290825},{"$f":"(((EF!$AD38+$B253)*BQ$161+(EF!$AH38+$N253)*BQ$168*$H$103)*BQ$174+((EF!$AD53+$B253)*BQ$161+(EF!$AH53+$N253)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":20.361425296035772},{"$f":"(((EF!$AD38+$B253)*BR$161+(EF!$AH38+$N253)*BR$168*$H$103)*BR$174+((EF!$AD53+$B253)*BR$161+(EF!$AH53+$N253)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":20.361425296035772},{"$f":"(((EF!$AD38+$B253)*BS$161+(EF!$AH38+$N253)*BS$168*$H$103)*BS$174+((EF!$AD53+$B253)*BS$161+(EF!$AH53+$N253)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":54.53953204295297},{"$f":"((((EF!$AD38+$B253)*BT$161+(EF!$AH38+$N253)*BT$168*$H$103)*BT$174+((EF!$AD53+$B253)*BT$161+(EF!$AH53+$N253)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":14.543875211454125},{"$f":"((((EF!$AD38+$B253)*BU$161+(EF!$AH38+$N253)*BU$168*$H$103)*BU$174+((EF!$AD53+$B253)*BU$161+(EF!$AH53+$N253)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":14.543875211454125},{"$f":"(((EF!$AD38+$B253)*BV$161+(EF!$AH38+$N253)*BV$168*$H$103)*BV$174+((EF!$AD53+$B253)*BV$161+(EF!$AH53+$N253)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":10.180712648017886},{"$f":"(((EF!$AD38+$B253)*BW$161+(EF!$AH38+$N253)*BW$168*$H$103)*BW$174+((EF!$AD53+$B253)*BW$161+(EF!$AH53+$N253)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":10.180712648017886},{"$f":"(((EF!$AD38+$B253)*BX$161+(EF!$AH38+$N253)*BX$168*$H$103)*BX$174+((EF!$AD53+$B253)*BX$161+(EF!$AH53+$N253)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":27.269766021476485},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J38+$B253)*BY$161*$Q$101+(EF!$I38+$C253)*BY$162)*BY$174+((EF!$J53+$B253)*BY$161*$Q$101+(EF!$I53+$C253)*BY$162)*BY$175)*BY$159","v":1.3372782596353319},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK38+$D253)*BZ$163+(EF!$BM38+$R253)*BZ$172*$P$104+(EF!$BL38+$B253)*BZ$161*$Q$104+(EF!$BN38+$C253)*BZ$162*$B$104)*$C$17+((EF!$AZ38+$D253)*BZ$163+(EF!$BB38+$R253)*BZ$172*$P$104+(EF!$BA38+$B253)*BZ$161*$Q$104+(EF!$BC38+$C253)*BZ$162*$B$104)*$B$17+((EF!$BV38+$D253)*BZ$163+(EF!$BX38+$R253)*BZ$172*$P$104+(EF!$BW38+$B253)*BZ$161*$Q$104+(EF!$BY38+$C253)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":0.18879728176118923},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S38+$B253)*CA$161+(EF!$AB38+$R253)*CA$172*$P$102)*CA$174+((EF!$S53+$B253)*CA$161+(EF!$AB53+$R253)*CA$172*$P$102)*CA$175)*CA$159","v":0.14474605879994284},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD38+$B253)*CB$174+(EF!$AD53+$B253)*CB$175)*CB$161*CB$159","v":0.36463870515823377},{"$f":"((((EF!$J38+$B253)*CC$161*$Q$101+(EF!$I38+$C253)*CC$162)*CC$174+((EF!$J53+$B253)*CC$161*$Q$101+(EF!$I53+$C253)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*CD$161+(EF!$AB38+$R253)*CD$172*$P$102)*CD$174+((EF!$S53+$B253)*CD$161+(EF!$AB53+$R253)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*CE$161+(EF!$AH38+$N253)*CE$168*$H$103)*CE$174+((EF!$AD53+$B253)*CE$161+(EF!$AH53+$N253)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":21.209818016703931},{"$f":"((((EF!$J38+$B253)*CF$161*$Q$101+(EF!$I38+$C253)*CF$162)*CF$174+((EF!$J53+$B253)*CF$161*$Q$101+(EF!$I53+$C253)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*CG$161+(EF!$AB38+$R253)*CG$172*$P$102)*CG$174+((EF!$S53+$B253)*CG$161+(EF!$AB53+$R253)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*CH$161+(EF!$AH38+$N253)*CH$168*$H$103)*CH$174+((EF!$AD53+$B253)*CH$161+(EF!$AH53+$N253)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":10.604909008351965},{"$f":"(((EF!$AD38+$B253)*CI$161)*CI$174+((EF!$AD53+$B253)*CI$161)*CI$175)*CI$159/1000000","v":13.832490010893869},{"$f":"(((EF!$AD38+$B253)*CJ$161)*CJ$174+((EF!$AD53+$B253)*CJ$161)*CJ$175)*CJ$159/1000000","v":13.832490010893869},{"$f":"(((EF!$AD38+$B253)*CK$161)*CK$174+((EF!$AD53+$B253)*CK$161)*CK$175)*CK$159/1000000","v":13.832490010893869},{"$f":"(((EF!$AD38+$B253)*CL$161)*CL$174+((EF!$AD53+$B253)*CL$161)*CL$175)*CL$159/1000000","v":13.832490010893869},{"$f":"(((EF!$AD38+$B253)*CM$161)*CM$174+((EF!$AD53+$B253)*CM$161)*CM$175)*CM$159/1000000","v":13.832490010893869},{"$f":"(((EF!$AD38+$B253)*CN$161)*CN$174+((EF!$AD53+$B253)*CN$161)*CN$175)*CN$159/1000000","v":13.832490010893869},{"$f":"(((EF!$AD38+$B253)*CO$161)*CO$174+((EF!$AD53+$B253)*CO$161)*CO$175)*CO$159/1000000","v":13.832490010893869},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C38+$B253)*CP$161*$Q$100+(EF!$B38+$C253)*CP$162)+((EF!$C53+$B253)*CP$161*$Q$100+(EF!$B53+$C253)*CP$162)*CP$175)*CP$159)","v":0.99274414542341427},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38+$B253)*CQ$174+(EF!$AD53+$B253)*CQ$175)*CQ$161*CQ$159)","v":0.13625508292663238},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$174*((EF!$C38+$B253)*CR$161*$Q$100+(EF!$B38+$C253)*CR$162)+((EF!$C53+$B253)*CR$161*$Q$100+(EF!$B53+$C253)*CR$162)*CR$175)*CR$159)","v":0.95763454208150356},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38+$B253)*CS$174+(EF!$AD53+$B253)*CS$175)*CS$161*CS$159)","v":0.13834593488247771},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CT$174*((EF!$C38+$B253)*CT$161*$Q$100+(EF!$B38+$C253)*CT$162+CT$164*$D$100*(EF!$E38+$H253))+((EF!$C53+$B253)*CT$161*$Q$100+(EF!$B53+$C253)*CT$162+CT$164*$D$100*(EF!$E53+$H253))*CT$175)*CT$159)","v":0.98319397877961912},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD38+$B253)*CU$161+CU$164*$D$103*(EF!$AJ38+$H253))*CU$174+((EF!$AD53+$B253)*CU$161++CU$164*$D$103*(EF!$AJ53+$H253))*CU$175)*CU$159","v":0.15876830138071807},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CV$174*((EF!$C38+$B253)*CV$161*$Q$100+(EF!$B38+$C253)*CV$162)+((EF!$C53+$B253)*CV$161*$Q$100+(EF!$B53+$C253)*CV$162)*CV$175)*CV$159)","v":1.0383133936357858},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD38+$B253)*CW$174+(EF!$AD53+$B253)*CW$175)*CW$161*CW$159","v":0.15000131138890688},{"$f":"((((EF!$J38+$B253)*CX$161+(EF!$I38+$C253)*CX$162)*CX$174+((EF!$J53+$B253)*CX$161+(EF!$I53+$C253)*CX$162)*CX$175)*CX$159)/1000000","v":14.360311157314785},{"$f":"(((EF!$S38+$B253)*CY$161+(EF!$AB38+$T253)*CY$172*$P$102)*CY$174+((EF!$S53+$B253)*CY$161+(EF!$AB53+$T253)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":12.460705715224414},{"$f":"((EF!$AD38+$B253)*CZ$161*CZ$174+(EF!$AD53+$B253)*CZ$161*CZ$175)*CZ$159/1000000","v":19.088836215033535},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK38+$D253)*DA$163+(EF!$BM38+$T253)*DA$172*$P$104+(EF!$BL38+$B253)*DA$161*$Q$104+(EF!$BN38+$C253)*DA$162*$B$104+DA$171*$N$104*(EF!$BU38+$K253))*$C$38+((EF!$AZ38+$D253)*DA$163+(EF!$BB38+$T253)*DA$172*$P$104+(EF!$BA38+$B253)*DA$161*$Q$104+(EF!$BC38+$C253)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ38+$K253))*$B$38+((EF!$BV38+$D253)*DA$163+(EF!$BX38+$T253)*DA$172*$P$104+(EF!$BW38+$B253)*DA$161*$Q$104+(EF!$BY38+$C253)*DA$162*$B$104+DA$171*$N$104*(EF!$CF38+$K253))*$D$38)*DA$159*DA$174","v":6.4086912118406763E-3},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD38+$B253)*DB$161+(EF!$AN38+$K253)*DB$171*$N$103)*DB$174+((EF!$AD53+$B253)*DB$161+(EF!$AN53+$K253)*DB$171*$N$103)*DB$175)*DB$159","v":15.423003215948011},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK38+$D253)*DC$163+(EF!$BM38+$T253)*DC$172*$P$104+(EF!$BL38+$B253)*DC$161*$Q$104+(EF!$BN38+$C253)*DC$162*$B$104)*$C$37+((EF!$AZ38+$D253)*DC$163+(EF!$BB38+$T253)*DC$172*$P$104+(EF!$BA38+$B253)*DC$161*$Q$104+(EF!$BC38+$C253)*DC$162*$B$104)*$B$37+((EF!$BV38+$D253)*DC$163+(EF!$BX38+$T253)*DC$172*$P$104+(EF!$BW38+$B253)*DC$161*$Q$104+(EF!$BY38+$C253)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":26.511717371867508},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((DD$174*((EF!$C38+$B253)*DD$161*$Q$100+(EF!$B38+$C253)*DD$162)+((EF!$C53+$B253)*DD$161*$Q$100+(EF!$B53+$C253)*DD$162)*DD$175)*DD$159)","v":6.9672099343177214},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD38+$B253)*DE$161+(EF!$AH38+$N253)*DE$168*$H$103)*DE$174+((EF!$AD53+$B253)*DE$161+(EF!$AH53+$N253)*DE$168*$H$103)*DE$175)*DE$159","v":0.2196533233268774},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DF$174*((EF!$C38+$B253)*DF$161*$Q$100+(EF!$B38+$C253)*DF$162)+((EF!$C53+$B253)*DF$161*$Q$100+(EF!$B53+$C253)*DF$162)*DF$175)*DF$159)","v":2.1465971830802877},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B253)*DG$161+(EF!$AI38+$M253)*DG$167*$J$103)*DG$174+((EF!$AD53+$B253)*DG$161+(EF!$AI53+$M253)*DG$167*$J$103)*DG$175)*DG$159","v":0.29462251531680667},{"$f":"((EF!$AD38+$B253)*DH$174+(EF!$AD53+$B253)*DH$175)*DH$161*DH$159/1000000","v":5.0903563240089431},{"$f":"((EF!$AD38+$B253)*DI$174+(EF!$AD53+$B253)*DI$175)*DI$161*DI$159/1000000","v":26.512272520879915},{"$f":"((((EF!$J38+$B253)*DJ$161+(EF!$I38+$C253)*DJ$162)*DJ$174+((EF!$J53+$B253)*DJ$161+(EF!$I53+$C253)*DJ$162)*DJ$175)*DJ$159)/1000000","v":4.4875972366608702E-2},{"$f":"(((EF!$S38+$B253)*DK$161+(EF!$AB38+$T253)*DK$172*$P$102)*DK$174+((EF!$S53+$B253)*DK$161+(EF!$AB53+$T253)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.6838791507060018E-2},{"$f":"((EF!$AD38+$B253)*DL$161*DL$174+(EF!$AD53+$B253)*DL$161*DL$175)*DL$159/1000000","v":0.12725890810022358},{"$f":"(((EF!$S38+$B253)*DM$161)*DM$174+((EF!$S53+$B253)*DM$161)*DM$175)*DM$159/1000000","v":0.8419395753530009},{"$f":"(((EF!$AD38+$B253)*DN$161)*DN$174+((EF!$AD53+$B253)*DN$161)*DN$175)*DN$159/1000000","v":25.451781620044716},{"$f":"((EF!$S38+$B253)*DO$174+(EF!$S53+$B253)*DO$175)*DO$161*DO$159/1000000","v":0.8419395753530009},{"$f":"((EF!$AD38+$B253)*DP$174+(EF!$AD53+$B253)*DP$175)*DP$161*DP$159/1000000","v":26.512272520879915},{"$f":"((EF!$AD38+$B253)*DQ$174+(EF!$AD53+$B253)*DQ$175)*DQ$161*DQ$159/1000000","v":170.43603763422803},{"$f":"0.001/(T2g)*(((EF!$J38+'T&D'!$B253)*DR$161*'T&D'!$Q$101+(EF!$I38+'T&D'!$C253)*DR$162)*DR$174+((EF!$J53+'T&D'!$B253)*DR$161*'T&D'!$Q$101+(EF!$I53+'T&D'!$C253)*DR$162)*DR$175)*DR$159","v":5.1445983605580795E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+'T&D'!$D253)*DS$163+(EF!$BM38+'T&D'!$R253)*DS$172*'T&D'!$P$104+(EF!$BL38+'T&D'!$B253)*DS$161*'T&D'!$Q$104+(EF!$BN38+'T&D'!$C253)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ38+'T&D'!$D253)*DS$163+(EF!$BB38+'T&D'!$R253)*DS$172*'T&D'!$P$104+(EF!$BA38+'T&D'!$B253)*DS$161*'T&D'!$Q$104+(EF!$BC38+'T&D'!$C253)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV38+'T&D'!$D253)*DS$163+(EF!$BX38+'T&D'!$R253)*DS$172*'T&D'!$P$104+(EF!$BW38+'T&D'!$B253)*DS$161*'T&D'!$Q$104+(EF!$BY38+'T&D'!$C253)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":1.0894735398876148E-2},{"$f":"0.001/(T2g)*(((EF!$S38+'T&D'!$B253)*DT$161+(EF!$AB38+'T&D'!$R253)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S53+'T&D'!$B253)*DT$161+(EF!$AB53+'T&D'!$R253)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":7.4246361362119108E-3},{"$f":"0.001/(T2g)*((EF!$AD38+'T&D'!$B253)*DU$174+(EF!$AD53+'T&D'!$B253)*DU$175)*DU$161*DU$159","v":2.8055786762952731E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK38+$U253)*DV$163+(EF!$BM38+$V253)*DV$172*$P$104+(EF!$BL38+$B253)*DV$161*$Q$104+(EF!$BN38+$C253)*DV$162*$B$104)*$C$29+((EF!$AZ38+$U253)*DV$163+(EF!$BB38+$V253)*DV$172*$P$104+(EF!$BA38+$B253)*DV$161*$Q$104+(EF!$BC38+$C253)*DV$162*$B$104)*$B$29+((EF!$BV38+$U253)*DV$163+(EF!$BX38+$V253)*DV$172*$P$104+(EF!$BW38+$B253)*DV$161*$Q$104+(EF!$BY38+$C253)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":8.034269516558501},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S38+$B253)*DW$161+(EF!$AB38+$V253)*DW$172*$P$102)*DW$174+((EF!$S53+$B253)*DW$161+(EF!$AB53+$V253)*DW$172*$P$102)*DW$175)*DW$159","v":0.44927801773986792},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK38+$D253)*DX$163+(EF!$BM38+$R253)*DX$172*$P$104+(EF!$BL38+$B253)*DX$161*$Q$104+(EF!$BN38+$C253)*DX$162*$B$104)*$C$29+((EF!$AZ38+$D253)*DX$163+(EF!$BB38+$R253)*DX$172*$P$104+(EF!$BA38+$B253)*DX$161*$Q$104+(EF!$BC38+$C253)*DX$162*$B$104)*$B$29+((EF!$BV38+$D253)*DX$163+(EF!$BX38+$R253)*DX$172*$P$104+(EF!$BW38+$B253)*DX$161*$Q$104+(EF!$BY38+$C253)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":9.9922326117548117},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S38+$B253)*DY$161+(EF!$AB38+$R253)*DY$172*$P$102)*DY$174+((EF!$S53+$B253)*DY$161+(EF!$AB53+$R253)*DY$172*$P$102)*DY$175)*DY$159","v":0.56159752217483494},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK38+$D253)*DZ$163+(EF!$BM38+$R253)*DZ$172*$P$104+(EF!$BL38+$B253)*DZ$161*$Q$104+(EF!$BN38+$C253)*DZ$162*$B$104)*$C$29+((EF!$AZ38+$D253)*DZ$163+(EF!$BB38+$R253)*DZ$172*$P$104+(EF!$BA38+$B253)*DZ$161*$Q$104+(EF!$BC38+$C253)*DZ$162*$B$104)*$B$29+((EF!$BV38+$D253)*DZ$163+(EF!$BX38+$R253)*DZ$172*$P$104+(EF!$BW38+$B253)*DZ$161*$Q$104+(EF!$BY38+$C253)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":0.99922326117548121},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38+$D253)*EA$163+(EF!$BM38+$R253)*EA$172*$P$104+(EF!$BL38+$B253)*EA$161*$Q$104+(EF!$BN38+$C253)*EA$162*$B$104)*$C$27+((EF!$AZ38+$D253)*EA$163+(EF!$BB38+$R253)*EA$172*$P$104+(EF!$BA38+$B253)*EA$161*$Q$104+(EF!$BC38+$C253)*EA$162*$B$104)*$B$27+((EF!$BV38+$D253)*EA$163+(EF!$BX38+$R253)*EA$172*$P$104+(EF!$BW38+$B253)*EA$161*$Q$104+(EF!$BY38+$C253)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":20.159484664461782},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38+$B253)*EB$161+(EF!$AB38+$R253)*EB$172*$P$102)*EB$174+((EF!$S53+$B253)*EB$161+(EF!$AB53+$R253)*EB$172*$P$102)*EB$175)*EB$159","v":1.1330317333250175},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK38+$U253)*EC$163+(EF!$BM38+$V253)*EC$172*$P$104+(EF!$BL38+$B253)*EC$161*$Q$104+(EF!$BN38+$C253)*EC$162*$B$104)*$C$37+((EF!$AZ38+$U253)*EC$163+(EF!$BB38+$V253)*EC$172*$P$104+(EF!$BA38+$B253)*EC$161*$Q$104+(EF!$BC38+$C253)*EC$162*$B$104)*$B$37+((EF!$BV38+$U253)*EC$163+(EF!$BX38+$V253)*EC$172*$P$104+(EF!$BW38+$B253)*EC$161*$Q$104+(EF!$BY38+$C253)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":24.120900048573287},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK38+$D253)*ED$163+(EF!$BM38+$R253)*ED$172*$P$104+(EF!$BL38+$B253)*ED$161*$Q$104+(EF!$BN38+$C253)*ED$162*$B$104)*$C$29+((EF!$AZ38+$D253)*ED$163+(EF!$BB38+$R253)*ED$172*$P$104+(EF!$BA38+$B253)*ED$161*$Q$104+(EF!$BC38+$C253)*ED$162*$B$104)*$B$29+((EF!$BV38+$D253)*ED$163+(EF!$BX38+$R253)*ED$172*$P$104+(EF!$BW38+$B253)*ED$161*$Q$104+(EF!$BY38+$C253)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":13.233844093159709},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S38+$B253)*EE$161+(EF!$AB38+$R253)*EE$172*$P$102)*EE$174+((EF!$S53+$B253)*EE$161+(EF!$AB53+$R253)*EE$172*$P$102)*EE$175)*EE$159","v":0.74378713350042414},{"$f":"0.000001*(((EF!$AD38+$B253)*EF$161+(EF!$AK38+$O253)*EF$169*$K$103)*EF$174+((EF!$AD53+$B253)*EF$161+(EF!$AK53+$O253)*EF$169*$K$103)*EF$175)*EF$159","v":14.139878677802621},{"$f":"0.000001*((((EF!$J38+$B253)*EG$161*$Q$101+(EF!$I38+$C253)*EG$162+EG$169*$K$101*(EF!$O38+$O253))*EG$174+((EF!$J53+$B253)*EG$161*$Q$101+(EF!$I53+$C253)*EG$162+EG$169*$K$101*(EF!$O53+$O253))*EG$175)*EG$159)","v":17.950388946643489},{"$f":"0.000001*(((EF!$BK38+$D253)*EH$163+(EF!$BM38+$R253)*EH$172*$P$104+(EF!$BL38+$B253)*EH$161*$Q$104+(EF!$BN38+$C253)*EH$162*$B$104+EH$169*$K$104*(EF!$BR38+$O253))*$C$22+((EF!$AZ38+$D253)*EH$163+(EF!$BB38+$R253)*EH$172*$P$104+(EF!$BA38+$B253)*EH$161*$Q$104+(EF!$BC38+$C253)*EH$162*$B$104+EH$169*$K$104*(EF!$BG38+$O253))*$B$22+((EF!$BV38+$D253)*EH$163+(EF!$BX38+$R253)*EH$172*$P$104+(EF!$BW38+$B253)*EH$161*$Q$104+(EF!$BY38+$C253)*EH$162*$B$104+EH$169*$K$104*(EF!$CC38+$O253))*$D$22)*EH$159*EH$174","v":1.8119819117030134},{"$f":"0.000001*(((EF!$S38+$B253)*EI$161+EI$172*$P$102*(EF!$AB38+$R253)+EI$169*$K$102*(EF!$X38+$O253))*EI$174+((EF!$S53+$B253)*EI$161+EI$172*$P$102*(EF!$AB53+$R253)+EI$169*$K$102*(EF!$X53+$O253))*EI$175)*EI$159","v":8.2510078384594081},{"$f":"0.000001*(((EF!$AD38+$B253)*EJ$161+(EF!$AK38+$O253)*EJ$169*$K$103)*EJ$174+((EF!$AD53+$B253)*EJ$161+(EF!$AK53+$O253)*EJ$169*$K$103)*EJ$175)*EJ$159","v":8.483927206681571},{"$f":"0.000001*(((EF!$AD38+$B253)*EK$161+(EF!$AK38+$O253)*EK$169*$K$103)*EK$174+((EF!$AD53+$B253)*EK$161+(EF!$AK53+$O253)*EK$169*$K$103)*EK$175)*EK$159","v":13.832490010893869},{"$f":"0.000001*(((EF!$J38+$B253)*EL$161*$Q$101+(EF!$I38+$C253)*EL$162)*EL$174+((EF!$J53+$B253)*EL$161*$Q$101+(EF!$I53+$C253)*EL$162)*EL$175)*EL$159","v":46.67101126127308},{"$f":"0.000001*(((EF!$BK38+$D253)*EM$163+(EF!$BM38+$R253)*EM$172*$P$104+(EF!$BL38+$B253)*EM$161*$Q$104+(EF!$BN38+$C253)*EM$162*$B$104)*$C$40+((EF!$AZ38+$D253)*EM$163+(EF!$BB38+$R253)*EM$172*$P$104+(EF!$BA38+$B253)*EM$161*$Q$104+(EF!$BC38+$C253)*EM$162*$B$104)*$B$40+((EF!$BV38+$D253)*EM$163+(EF!$BX38+$R253)*EM$172*$P$104+(EF!$BW38+$B253)*EM$161*$Q$104+(EF!$BY38+$C253)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":9.8835377001982554},{"$f":"0.000001*(((EF!$S38+$B253)*EN$161+(EF!$AB38+$R253)*EN$172*$P$102)*EN$174+((EF!$S53+$B253)*EN$161+(EF!$AB53+$R253)*EN$172*$P$102)*EN$175)*EN$159","v":6.7355166028240072},{"$f":"0.000001*((EF!$AD38+$B253)*EO$174+(EF!$AD53+$B253)*EO$175)*EO$161*EO$159","v":25.451781620044716},{"$f":"0.000001*(((EF!$AD38+$B253)*EP$161+(EF!$AK38+$O253)*EP$169*$K$103)*EP$174+((EF!$AD53+$B253)*EP$161+(EF!$AK53+$O253)*EP$169*$K$103)*EP$175)*EP$159","v":14.627460701175124},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J38+$B253)*EQ$161*$Q$101+(EF!$I38+$C253)*EQ$162)*EQ$174+((EF!$J53+$B253)*EQ$161*$Q$101+(EF!$I53+$C253)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK38+$D253)*ER$163+(EF!$BM38+$R253)*ER$172*$P$104+(EF!$BL38+$B253)*ER$161*$Q$104+(EF!$BN38+$C253)*ER$162*$B$104)*$C$17+((EF!$AZ38+$D253)*ER$163+(EF!$BB38+$R253)*ER$172*$P$104+(EF!$BA38+$B253)*ER$161*$Q$104+(EF!$BC38+$C253)*ER$162*$B$104)*$B$17+((EF!$BV38+$D253)*ER$163+(EF!$BX38+$R253)*ER$172*$P$104+(EF!$BW38+$B253)*ER$161*$Q$104+(EF!$BY38+$C253)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":0.66947431483422803},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S38+$B253)*ES$161+(EF!$AB38+$R253)*ES$172*$P$102)*ES$174+((EF!$S53+$B253)*ES$161+(EF!$AB53+$R253)*ES$172*$P$102)*ES$175)*ES$159","v":0.68435850089989292},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD38+$B253)*ET$174+(EF!$AD53+$B253)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38+$B253)*EU$161*$Q$101+(EF!$I38+$C253)*EU$162)*EU$174+((EF!$J53+$B253)*EU$161*$Q$101+(EF!$I53+$C253)*EU$162)*EU$175)*EU$159","v":1.3689626817907496},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK38+$D253)*EV$163+(EF!$BM38+$R253)*EV$172*$P$104+(EF!$BL38+$B253)*EV$161*$Q$104+(EF!$BN38+$C253)*EV$162*$B$104)*$C$17+((EF!$AZ38+$D253)*EV$163+(EF!$BB38+$R253)*EV$172*$P$104+(EF!$BA38+$B253)*EV$161*$Q$104+(EF!$BC38+$C253)*EV$162*$B$104)*$B$17+((EF!$BV38+$D253)*EV$163+(EF!$BX38+$R253)*EV$172*$P$104+(EF!$BW38+$B253)*EV$161*$Q$104+(EF!$BY38+$C253)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":0.20436313411661913},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S38+$B253)*EW$161+(EF!$AB38+$R253)*EW$172*$P$102)*EW$174+((EF!$S53+$B253)*EW$161+(EF!$AB53+$R253)*EW$172*$P$102)*EW$175)*EW$159","v":9.0435786805841037E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD38+$B253)*EX$174+(EF!$AD53+$B253)*EX$175)*EX$161*EX$159","v":0.61512036238132539},{"$f":"0.000001*((EY$174*((EF!$C38+$B253)*EY$161*$Q$100+(EF!$B38+$C253)*EY$162)+((EF!$C53+$B253)*EY$161*$Q$100+(EF!$B53+$C253)*EY$162)*EY$175)*EY$159)","v":56.68334517540913},{"$f":"0.000001*(((EF!$S38+$B253)*EZ$161+(EF!$AB38+$R253)*EZ$172*$P$102)*EZ$174+((EF!$S53+$B253)*EZ$161+(EF!$AB53+$R253)*EZ$172*$P$102)*EZ$175)*EZ$159","v":1.6838791507060018},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD38+$B253)*FA$174+(EF!$AD53+$B253)*FA$175)*FA$161*FA$159)","v":0.2268712761436604},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38+$B253)*FA$174+(EF!$AD53+$B253)*FA$175)*FA$161*FA$159)","v":0.24250644023098838},{"$f":"1/1000000/(T2kg)*(((EF!$AD38+$B253)*FC$174+(EF!$AD53+$B253)*FC$175)*FC$161*FC$159)","v":3.0495420394513841E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FD$174*((EF!$C38+$B253)*FD$161*$Q$100+(EF!$B38+$C253)*FD$162)+((EF!$C53+$B253)*FD$161*$Q$100+(EF!$B53+$C253)*FD$162)*FD$175)*FD$159)","v":0.7242376261965896},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FE$174*((EF!$J38+$B253)*FE$161*$Q$101+(EF!$I38+$C253)*FE$162)+((EF!$J53+$B253)*FE$161*$Q$101+(EF!$I53+$C253)*FE$162)*FE$175)*FE$159)","v":3.5568235354093716},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((($D253+EF!$BK38)*FF$163+(EF!$BM38+$R253)*FF$172*$P$104+(EF!$BL38+$B253)*FF$161*$Q$104+(EF!$BN38+$C253)*FF$162*$B$104+(EF!$BO38+$H253)*FF$164*$D$104)*$C$28+((EF!$AZ38+$D253)*FF$163+(EF!$BB38+$R253)*FF$172*$P$104+(EF!$BA38+$B253)*FF$161*$Q$104+(EF!$BC38+$C253)*FF$162*$B$104+(EF!$BD38+$H253)*FF$164*$D$104)*$B$28+((EF!$BV38+$D253)*FF$163+(EF!$BX38+$R253)*FF$172*$P$104+(EF!$BW38+$B253)*FF$161*$Q$104+(EF!$BY38+$C253)*FF$162*$B$104+(EF!$BZ38+$H253)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":8.7039895494841021E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B253)*FG$161+(EF!$AB38+$R253)*FG$172*$P$102)*FG$174+((EF!$S53+$B253)*FG$161+(EF!$AB53+$R253)*FG$172*$P$102)*FG$175)*FG$159","v":4.8936262517771535E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B253)*FH$161)*FH$174+((EF!$AD53+$B253)*FH$161)*FH$175)*FH$159","v":3.7441978416302684},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B253)*FI$161)*FI$174+((EF!$AD53+$B253)*FI$161)*FI$175)*FI$159","v":0.22923660254879194},{"$f":"0.000001*(((EF!$S38+$B253)*FJ$161+(EF!$AB38+$R253)*FJ$172*$P$102)*FJ$174+((EF!$S53+$B253)*FJ$161+(EF!$AB53+$R253)*FJ$172*$P$102)*FJ$175)*FJ$159","v":3.3677583014120036},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B253)*FK$161)*FK$174+((EF!$AD53+$B253)*FK$161)*FK$175)*FK$159","v":0.20172821024293688},{"$f":"((((EF!$AP38+$B253)*FL$161*FL$174)+((EF!$AP53+$B253)*FL$161*FL$175))*FL$159)/1000000","v":27.179628661962482},{"$f":"((((EF!$AP38+$B253)*FM$161*FM$174)+((EF!$AP53+$B253)*FM$161*FM$175))*FM$159)/1000000","v":34.963198209628032},{"$f":"(((HDV_TS!$CG2091*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000+'T&D'!$B253)*FN$174+((HDV_TS!$CG2091*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000+'T&D'!$B253)*FN$175)*FN$159*FN$158/1000000","v":2.1268254102591784},{"$f":"((EF!$AP38+'T&D'!$B253)*FO$174+(EF!$AP53+'T&D'!$B253)*FO$175)*FO$161*FO$159/1000000","v":8.7744397298901387},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD38+$B253)*FP$161)*FP$174+((EF!$AD53+$B253)*FP$161)*FP$175)*FP$159","v":1.7711684528910012},{"$f":"(((EF!$S38+$B253)*FQ$161+(EF!$AB38+$R253)*FQ$172*$P$102)*FQ$174+((EF!$S53+$B253)*FQ$161+(EF!$AB53+$R253)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":1.6838791507060018},{"$f":"((EF!$AD38+$B253)*FR$161*FR$174+(EF!$AD53+$B253)*FR$161*FR$175)*FR$159/1000000","v":117.07819545220569},{"$f":"((EF!$AD38+$B253)*FS$161*FS$174+(EF!$AD53+$B253)*FS$161*FS$175)*FS$159/1000000","v":63.629454050111782},{"$f":"(((EF!$BK38+$D253)*FT$163+(EF!$BM38+$R253)*FT$172*$P$104+(EF!$BL38+$B253)*FT$161*$Q$104+(EF!$BN38+$C253)*FT$162*$B$104)*$C$39+((EF!$AZ38+$D253)*FT$163+(EF!$BB38+$R253)*FT$172*$P$104+(EF!$BA38+$B253)*FT$161*$Q$104+(EF!$BC38+$C253)*FT$162*$B$104)*$B$39+((EF!$BV38+$D253)*FT$163+(EF!$BX38+$R253)*FT$172*$P$104+(EF!$BW38+$B253)*FT$161*$Q$104+(EF!$BY38+$C253)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":1.5813156219366382},{"$f":"((EF!$AD38+$B253)*FU$161*FU$174+(EF!$AD53+$B253)*FU$161*FU$175)*FU$159/1000000","v":3.1814727025055896},{"$f":"((EF!$AD38+$B253)*FV$174+(EF!$AD53+$B253)*FV$175)*FV$161*FV$159/1000000","v":5.0903563240089431},{"$f":"(((EF!$AD38+$B253)*FW$161+(EF!$AH38+$N253)*FW$168*$H$103)*FW$174+((EF!$AD53+$B253)*FW$161+(EF!$AH53+$N253)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":4.4914908741255388},{"$f":"(((EF!$AD38+$B253)*FX$161+(EF!$AH38+$N253)*FX$168*$H$103)*FX$174+((EF!$AD53+$B253)*FX$161+(EF!$AH53+$N253)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":5.0903563240089431},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B253)*FY$161+FY$172*$P$102*(EF!$AB38+$R253))*FY$174+((EF!$S53+$B253)*FY$161+FY$172*$P$102*(EF!$AB53+$R253))*FY$175)*FY$159","v":0.77968406027783421},{"$f":"((FZ$174*((EF!$C38+$B253)*FZ$161*$Q$100+(EF!$B38+$C253)*FZ$162)+((EF!$C53+$B253)*FZ$161*$Q$100+(EF!$B53+$C253)*FZ$162)*FZ$175)*FZ$159)/1000000","v":57.668335842940778},{"$f":"((((EF!$J38+$B253)*GA$161*$Q$101+(EF!$I38+$C253)*GA$162)*GA$174+((EF!$J53+$B253)*GA$161*$Q$101+(EF!$I53+$C253)*GA$162)*GA$175)*GA$159)/1000000","v":35.452018169620878},{"$f":"(((EF!$S38+$B253)*GB$161+(EF!$AB38+$R253)*GB$172*$P$102)*GB$174+((EF!$S53+$B253)*GB$161+(EF!$AB53+$R253)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":13.134257375506813},{"$f":"((((EF!$AD38+$B253)*GC$161+(EF!$AH38+$N253)*GC$168*$H$103)*GC$174+((EF!$AD53+$B253)*GC$161+(EF!$AH53+$N253)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":18.056031228749088},{"$f":"((((EF!$AP38+$B253)*GD$161+GD$169*$K$103*(EF!$AW38+$O253)+GD$170*$L$103*(EF!$AX38+$P253))*GD$174+((EF!$AP53+$B253)*GD$161+GD$169*$K$103*(EF!$AW53+$O253)+GD$170*$L$103*(EF!$AX53+$P253))*GD$175)*GD$159)/1000000","v":4.5164325048030394},{"$f":"((GE$174*((EF!$C38+$B253)*GE$161*$Q$100+(EF!$B38+$C253)*GE$162)+((EF!$C53+$B253)*GE$161*$Q$100+(EF!$B53+$C253)*GE$162)*GE$175)*GE$159)/1000000","v":31.113882895478316},{"$f":"(((EF!$S38+$B253)*GF$161+(EF!$AB38+$R253)*GF$172*$P$102)*GF$174+((EF!$S53+$B253)*GF$161+(EF!$AB53+$R253)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":6.7355166028240072},{"$f":"(((EF!$AD38+$B253)*GG$161+(EF!$AK38+$O253)*GG$169*$K$103+(EF!$AL38+$P253)*GG$170*$L$103)*GG$174+((EF!$AD53+$B253)*GG$161+(EF!$AK53+$O253)*GG$169*$K$103+(EF!$AL53+$P253)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":16.967854413363145},{"$f":"0.000001*(((EF!$J38+$B253)*GH$161*$Q$101+(EF!$I38+$C253)*GH$162)*GH$174+((EF!$J53+$B253)*GH$161*$Q$101+(EF!$I53+$C253)*GH$162)*GH$175)*GH$159","v":46.67101126127308},{"$f":"0.000001*(((EF!$BK38+$D253)*GI$163+(EF!$BM38+$R253)*GI$172*$P$104+(EF!$BL38+$B253)*GI$161*$Q$104+(EF!$BN38+$C253)*GI$162*$B$104)*$C$40+((EF!$AZ38+$D253)*GI$163+(EF!$BB38+$R253)*GI$172*$P$104+(EF!$BA38+$B253)*GI$161*$Q$104+(EF!$BC38+$C253)*GI$162*$B$104)*$B$40+((EF!$BV38+$D253)*GI$163+(EF!$BX38+$R253)*GI$172*$P$104+(EF!$BW38+$B253)*GI$161*$Q$104+(EF!$BY38+$C253)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":9.8835377001982554},{"$f":"0.000001*(((EF!$S38+$B253)*GJ$161+(EF!$AB38+$R253)*GJ$172*$P$102)*GJ$174+((EF!$S53+$B253)*GJ$161+(EF!$AB53+$R253)*GJ$172*$P$102)*GJ$175)*GJ$159","v":11.787154054942013},{"$f":"0.000001*((EF!$AD38+$B253)*GK$174+(EF!$AD53+$B253)*GK$175)*GK$161*GK$159","v":20.361425296035772},{"$f":"((((EF!$AD38+$B253)*GL$161+(EF!$AH38+$N253)*GL$168*$H$103)*GL$174+((EF!$AD53+$B253)*GL$161+(EF!$AH53+$N253)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":49.905454156950427},{"$f":"((((EF!$AD38+$B253)*GM$161+(EF!$AH38+$N253)*GM$168*$H$103)*GM$174+((EF!$AD53+$B253)*GM$161+(EF!$AH53+$N253)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":26.310216933320103},{"$f":"((((EF!$AD38+$B253)*GN$161+(EF!$AH38+$N253)*GN$168*$H$103)*GN$174+((EF!$AD53+$B253)*GN$161+(EF!$AH53+$N253)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":14.444824982999268},{"$f":"((((EF!$AD38+$B253)*GO$161+(EF!$AH38+$N253)*GO$168*$H$103)*GO$174+((EF!$AD53+$B253)*GO$161+(EF!$AH53+$N253)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":19.898600194743672},{"$f":"((((EF!$AD38+$B253)*GP$161+(EF!$AH38+$N253)*GP$168*$H$103)*GP$174+((EF!$AD53+$B253)*GP$161+(EF!$AH53+$N253)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":90.764057780675913},{"$f":"((((EF!$AD38+$B253)*GQ$161+(EF!$AH38+$N253)*GQ$168*$H$103)*GQ$174+((EF!$AD53+$B253)*GQ$161+(EF!$AH53+$N253)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":19.966359332750741},{"$f":"((((EF!$AD38+$B253)*GR$161+(EF!$AH38+$N253)*GR$168*$H$103)*GR$174+((EF!$AD53+$B253)*GR$161+(EF!$AH53+$N253)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":10.367773131547727},{"$f":"((((EF!$AD38+$B253)*GS$161+(EF!$AH38+$N253)*GS$168*$H$103)*GS$174+((EF!$AD53+$B253)*GS$161+(EF!$AH53+$N253)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GT$161+(EF!$AH38+$N253)*GT$168*$H$103)*GT$174+((EF!$AD53+$B253)*GT$161+(EF!$AH53+$N253)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GU$161+(EF!$AH38+$N253)*GU$168*$H$103)*GU$174+((EF!$AD53+$B253)*GU$161+(EF!$AH53+$N253)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GV$161+(EF!$AH38+$N253)*GV$168*$H$103)*GV$174+((EF!$AD53+$B253)*GV$161+(EF!$AH53+$N253)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":54.723074552188422},{"$f":"((((EF!$AD38+$B253)*GW$161+(EF!$AH38+$N253)*GW$168*$H$103)*GW$174+((EF!$AD53+$B253)*GW$161+(EF!$AH53+$N253)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GX$161+(EF!$AH38+$N253)*GX$168*$H$103)*GX$174+((EF!$AD53+$B253)*GX$161+(EF!$AH53+$N253)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":7.7703558006011475},{"$f":"((((EF!$AD38+$B253)*GY$161+(EF!$AH38+$N253)*GY$168*$H$103)*GY$174+((EF!$AD53+$B253)*GY$161+(EF!$AH53+$N253)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":16.567336952914125},{"$f":"((((EF!$AD38+$B253)*GZ$161+(EF!$AH38+$N253)*GZ$168*$H$103)*GZ$174+((EF!$AD53+$B253)*GZ$161+(EF!$AH53+$N253)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":11.994170328272221},{"$f":"((((EF!$AD38+$B253)*HA$161+(EF!$AH38+$N253)*HA$168*$H$103)*HA$174+((EF!$AD53+$B253)*HA$161+(EF!$AH53+$N253)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":65.9621142730402},{"$f":"((((EF!$AD38+$B253)*HB$161+(EF!$AH38+$N253)*HB$168*$H$103)*HB$174+((EF!$AD53+$B253)*HB$161+(EF!$AH53+$N253)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":26.10370351761873},{"$f":"((((EF!$AD38+$B253)*HC$161+(EF!$AH38+$N253)*HC$168*$H$103)*HC$174+((EF!$AD53+$B253)*HC$161+(EF!$AH53+$N253)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":14.692071361696243},{"$f":"((HD$174*((EF!$C38+$B253)*HD$161*$Q$100+(EF!$B38+$C253)*HD$162)+((EF!$C53+$B253)*HD$161*$Q$100+(EF!$B53+$C253)*HD$162)*HD$175)*HD$159)/1000000","v":6.7904402499157044},{"$f":"(((EF!$S38+$B253)*HE$161+(EF!$AB38+$R253)*HE$172*$P$102)*HE$174+((EF!$S53+$B253)*HE$161+(EF!$AB53+$R253)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*HF$161+(EF!$AK38+$O253)*HF$169*$K$103+(EF!$AL38+$P253)*HF$170*$L$103)*HF$174+((EF!$AD53+$B253)*HF$161+(EF!$AK53+$O253)*HF$169*$K$103+(EF!$AL53+$P253)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":3.3999738466021996},{"$f":"((HG$174*((EF!$C38+$B253)*HG$161*$Q$100+(EF!$B38+$C253)*HG$162)+((EF!$C53+$B253)*HG$161*$Q$100+(EF!$B53+$C253)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*HH$161+(EF!$AB38+$R253)*HH$172*$P$102)*HH$174+((EF!$S53+$B253)*HH$161+(EF!$AB53+$R253)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*HI$161+(EF!$AK38+$O253)*HI$169*$K$103+(EF!$AL38+$P253)*HI$170*$L$103)*HI$174+((EF!$AD53+$B253)*HI$161+(EF!$AK53+$O253)*HI$169*$K$103+(EF!$AL53+$P253)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":22.397567825639349},{"$f":"(((EF!$AD38+$B253)*HJ$161)*HJ$174+((EF!$AD53+$B253)*HJ$161)*HJ$175)*HJ$159/1000000","v":14.139878677802621},{"$f":"((((EF!$AD38+$B253)*HK$161+(EF!$AH38+$N253)*HK$168*$H$103)*HK$174+((EF!$AD53+$B253)*HK$161+(EF!$AH53+$N253)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":16.3862524962286},{"$f":"((((EF!$AD38+$B253)*HL$161+(EF!$AH38+$N253)*HL$168*$H$103)*HL$174+((EF!$AD53+$B253)*HL$161+(EF!$AH53+$N253)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":27.278227187599242},{"$f":"((((EF!$AD38+$B253)*HM$161+(EF!$AH38+$N253)*HM$168*$H$103)*HM$174+((EF!$AD53+$B253)*HM$161+(EF!$AH53+$N253)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":17.096914573739355},{"$f":"((((EF!$AD38+$B253)*HN$161+(EF!$AH38+$N253)*HN$168*$H$103)*HN$174+((EF!$AD53+$B253)*HN$161+(EF!$AH53+$N253)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":21.413697598706257},{"$f":"((((EF!$AD38+$B253)*HO$161+(EF!$AH38+$N253)*HO$168*$H$103)*HO$174+((EF!$AD53+$B253)*HO$161+(EF!$AH53+$N253)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":20.818542747947948},{"$f":"((((EF!$AD38+$B253)*HP$161+(EF!$AH38+$N253)*HP$168*$H$103)*HP$174+((EF!$AD53+$B253)*HP$161+(EF!$AH53+$N253)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":17.480366528961969},{"$f":"((((EF!$AD38+$B253)*HQ$161+(EF!$AH38+$N253)*HQ$168*$H$103)*HQ$174+((EF!$AD53+$B253)*HQ$161+(EF!$AH53+$N253)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":10.26760274218301},{"$f":"((((EF!$AD38+$B253)*HR$161+(EF!$AH38+$N253)*HR$168*$H$103)*HR$174+((EF!$AD53+$B253)*HR$161+(EF!$AH53+$N253)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":19.949072895562026},{"$f":"((((EF!$AD38+$B253)*HS$161+(EF!$AH38+$N253)*HS$168*$H$103)*HS$174+((EF!$AD53+$B253)*HS$161+(EF!$AH53+$N253)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":26.310216933320103},{"$f":"((((EF!$AD38+$B253)*HT$161+(EF!$AH38+$N253)*HT$168*$H$103)*HT$174+((EF!$AD53+$B253)*HT$161+(EF!$AH53+$N253)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":49.905454156950427},{"$f":"((((EF!$AD38+$B253)*HU$161+(EF!$AH38+$N253)*HU$168*$H$103)*HU$174+((EF!$AD53+$B253)*HU$161+(EF!$AH53+$N253)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":26.310216933320103},{"$f":"((((EF!$AD38+$B253)*HV$161+(EF!$AH38+$N253)*HV$168*$H$103)*HV$174+((EF!$AD53+$B253)*HV$161+(EF!$AH53+$N253)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":49.905454156950427},{"$f":"((((EF!$AD38+$B253)*HW$161+(EF!$AH38+$N253)*HW$168*$H$103)*HW$174+((EF!$AD53+$B253)*HW$161+(EF!$AH53+$N253)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":42.227691978958056},{"$f":"((EF!$AD38+$B253)*HX$174+(EF!$AD53+$B253)*HX$175)*HX$161*HX$159/1000000","v":18.056031228749088},{"$f":"((EF!$AD38+$B253)*HY$174+(EF!$AD53+$B253)*HY$175)*HY$161*HY$159/1000000","v":12.725890810022358},{"$f":"((EF!$AD38+$B253)*HZ$174+(EF!$AD53+$B253)*HZ$175)*HZ$161*HZ$159/1000000","v":13.256136260439957},{"$f":"((IA$174*((EF!$AD38+$B253)*IA$161+(EF!$B38+$C253)*IA$162)+((EF!$AD53+$B253)*IA$161+(EF!$B53+$C253)*IA$162)*IA$175)*IA$159)/1000000","v":63.629454050111796},{"$f":"((IB$174*((EF!$AD38+$B253)*IB$161+(EF!$B38+$C253)*IB$162)+((EF!$AD53+$B253)*IB$161+(EF!$B53+$C253)*IB$162)*IB$175)*IB$159)/1000000","v":60.599480047725528},{"$f":"(((EF!$S38+$B253)*IC$161+(EF!$AB38+$R253)*IC$172*$P$102)*IC$174+((EF!$S53+$B253)*IC$161+(EF!$AB53+$R253)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":8.4193957535300079},{"$f":"((ID$174*((EF!$AD38+$B253)*ID$161+(EF!$B38+$C253)*ID$162)+((EF!$AD53+$B253)*ID$161+(EF!$B53+$C253)*ID$162)*ID$175)*ID$159)/1000000","v":34.465954277143886},{"$f":"((((EF!$AD38+$B253)*IE$161+(EF!$AH38+$N253)*IE$168*$H$103)*IE$174+((EF!$AD53+$B253)*IE$161+(EF!$AH53+$N253)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":15.669000417768556},{"$f":"((((EF!$AD38+$B253)*IF$161+(EF!$AH38+$N253)*IF$168*$H$103)*IF$174+((EF!$AD53+$B253)*IF$161+(EF!$AH53+$N253)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":17.776061163401529},{"$f":"((((EF!$AD38+$B253)*IG$161+(EF!$AH38+$N253)*IG$168*$H$103)*IG$174+((EF!$AD53+$B253)*IG$161+(EF!$AH53+$N253)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":104.82611869870148},{"$f":"((((EF!$AP38+$B253)*IH$161*IH$174)+((EF!$AP53+$B253)*IH$161*IH$175))*IH$159)/1000000","v":13.875915685317688},{"$f":"((EF!$AP38+'T&D'!$B253)*II$174+(EF!$AP53+'T&D'!$B253)*II$175)*II$161*II$159/1000000","v":4.3219449806727654},{"$f":"((EF!$AP38+'T&D'!$B253)*IJ$174+(EF!$AP53+'T&D'!$B253)*IJ$175)*IJ$161*IJ$159/1000000","v":31.63663725852464},{"$f":"(((EF!$S38+$B253)*IK$161+(EF!$AB38+$R253)*IK$172*$P$102)*IK$174+((EF!$S53+$B253)*IK$161+(EF!$AB53+$R253)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":3.0814988457919834},{"$f":"((EF!$AP38+'T&D'!$B253)*IL$174+(EF!$AP53+'T&D'!$B253)*IL$175)*IL$161*IL$159/1000000","v":43.219449806727646},{"$f":"((EF!$AP38+'T&D'!$B253)*IM$174+(EF!$AP53+'T&D'!$B253)*IM$175)*IM$161*IM$159/1000000","v":37.341604633012693}]
["              SOx",{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((B$174*((EF!$C42+$B257)*B$161*$Q$100+(EF!$B42+$C257)*B$162)+((EF!$C57+$B257)*B$161*$Q$100+(EF!$B57+$C257)*B$162)*B$175)*B$159)","v":4.048523102867609},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J42+$B257)*C$161*$Q$101+(EF!$I42+$C257)*C$162)*C$174+((EF!$J57+$B257)*C$161*$Q$101+(EF!$I57+$C257)*C$162)*C$175)*C$159","v":1.3470939469353399E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK42+$D257)*D$163+(EF!$BM42+$R257)*D$172*$P$104+(EF!$BL42+$B257)*D$161*$Q$104+(EF!$BN42+$C257)*D$162*$B$104)*$C$43+((EF!$AZ42+$D257)*D$163+(EF!$BB42+$R257)*D$172*$P$104+(EF!$BA42+$B257)*D$161*$Q$104+(EF!$BC42+$C257)*D$162*$B$104)*$B$43+((EF!$BV42+$D257)*D$163+(EF!$BX42+$R257)*D$172*$P$104+(EF!$BW42+$B257)*D$161*$Q$104+(EF!$BY42+$C257)*D$162*$B$104)*$D$43)*D$174*D$159","v":9.093430317065182E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S42+$B257)*E$161+(EF!$AB42+$R257)*E$172*$P$102)*E$174+((EF!$S57+$B257)*E$161+(EF!$AB57+$R257)*E$172*$P$102)*E$175)*E$159","v":2.0201878619006804E-2},{"$f":"1/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(((EF!$AD42+$B257)*F$174+(EF!$AD57+$B257)*F$175)*F$161*F$159)","v":5.5854336694961051E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((G$174*((EF!$C42+$B257)*G$161*$Q$100+(EF!$B42+$C257)*G$162)+((EF!$C57+$B257)*G$161*$Q$100+(EF!$B57+$C257)*G$162)*G$175)*G$159)","v":4.0391731649856988},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J42+$B257)*H$161*$Q$101+(EF!$I42+$C257)*H$162)*H$174+((EF!$J57+$B257)*H$161*$Q$101+(EF!$I57+$C257)*H$162)*H$175)*H$159","v":1.3439828754643578E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK42+$D257)*I$163+(EF!$BM42+$R257)*I$172*$P$104+(EF!$BL42+$B257)*I$161*$Q$104+(EF!$BN42+$C257)*I$162*$B$104)*$C$43+((EF!$AZ42+$D257)*I$163+(EF!$BB42+$R257)*I$172*$P$104+(EF!$BA42+$B257)*I$161*$Q$104+(EF!$BC42+$C257)*I$162*$B$104)*$B$43+((EF!$BV42+$D257)*I$163+(EF!$BX42+$R257)*I$172*$P$104+(EF!$BW42+$B257)*I$161*$Q$104+(EF!$BY42+$C257)*I$162*$B$104)*$D$43)*I$174*I$159","v":9.0724293232613398E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S42+$B257)*J$161+(EF!$AB42+$R257)*J$172*$P$102)*J$174+((EF!$S57+$B257)*J$161+(EF!$AB57+$R257)*J$172*$P$102)*J$175)*J$159","v":2.0155223010186935E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD42+$B257)*K$174+(EF!$AD57+$B257)*K$175)*K$161*K$159)","v":8.3588014268671535E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((L$174*((EF!$C42+$B257)*L$161*$Q$100+(EF!$B42+$C257)*L$162+L$166*$F$100*(EF!$G42+$J257))+((EF!$C57+$B257)*L$161*$Q$100+(EF!$B57+$C257)*L$162+L$166*$F$100*(EF!$G57+$J257))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J42+$B257)*M$161*$Q$101+(EF!$I42+$C257)*M$162+M$166*$F$101*(EF!$N42+$J257))*M$174+((EF!$J57+$B257)*M$161*$Q$101+(EF!$I57+$C257)*M$162+M$166*$F$101*(EF!$N57+$J257))*M$175)*M$159","v":1.3196022337325771E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK42+$D257)*N$163+(EF!$BM42+$R257)*N$172*$P$104+(EF!$BL42+$B257)*N$161*$Q$104+(EF!$BN42+$C257)*N$162*$B$104+N$166*$F$104*(EF!$BQ42+$J257))*$C$44+((EF!$AZ42+$D257)*N$163+(EF!$BB42+$R257)*N$172*$P$104+(EF!$BA42+$B257)*N$161*$Q$104+(EF!$BC42+$C257)*N$162*$B$104+N$166*$F$104*(EF!$BF42+$J257))*$B$44+((EF!$BV42+$D257)*N$163+(EF!$BX42+$R257)*N$172*$P$104+(EF!$BW42+$B257)*N$161*$Q$104+(EF!$BY42+$C257)*N$162*$B$104+N$166*$F$104*(EF!$CB42+$J257))*$D$44)*N$159*N$174","v":8.9078501065128296E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S42+$B257)*O$161+O$172*$P$102*(EF!$AB42+$R257)+O$166*$F$102*(EF!$W42+$J257))*O$174+((EF!$S57+$B257)*O$161+O$172*$P$102*(EF!$AB42+$R257)+O$166*$F$102*(EF!$W57+$J257))*O$175)*O$159","v":1.9789595381884219E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD42+$B257)*P$161+(EF!$AG42+$J257)*P$166*$F$103)*P$174+((EF!$AD57+$B257)*P$161+(EF!$AG57+$J257)*P$166*$F$103)*P$175)*P$159","v":8.2071678408922356E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD42+$B257)*Q$161+(EF!$AL42+$P257)*Q$170*$L$103)*Q$174+((EF!$AD57+$B257)*Q$161+(EF!$AL57+$P257)*Q$170*$L$103)*Q$175)*Q$159","v":1.3678613068153725E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((((EF!$J42+$B257)*R$161*$Q$101+(EF!$I42+$C257)*R$162+R$170*$L$101*(EF!$P42+$P257))*R$174+((EF!$J57+$B257)*R$161*$Q$101+(EF!$I57+$C257)*R$162+R$170*$L$101*(EF!$P57+$P257))*R$175)*R$159)","v":3.4309658077047007E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK42+$D257)*S$163+(EF!$BM42+$R257)*S$172*$P$104+(EF!$BL42+$B257)*S$161*$Q$104+(EF!$BN42+$C257)*S$162*$B$104+S$170*$L$104*(EF!$BS42+$P257))*$C$45+((EF!$AZ42+$D257)*S$163+(EF!$BB42+$R257)*S$172*$P$104+(EF!$BA42+$B257)*S$161*$Q$104+(EF!$BC42+$C257)*S$162*$B$104+S$170*$L$104*(EF!$BH42+$P257))*$B$45+((EF!$BV42+$D257)*S$163+(EF!$BX42+$R257)*S$172*$P$104+(EF!$BW42+$B257)*S$161*$Q$104+(EF!$BY42+$C257)*S$162*$B$104+S$170*$L$104*(EF!$CD42+$P257))*$D$45)*S$159*S$174","v":0.32392182205501208},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S42+$B257)*T$161+T$172*$P$102*(EF!$AB42+$R257)+T$170*$L$102*(EF!$Y42+$P257))*T$174+((EF!$S57+$B257)*T$161+T$172*$P$102*(EF!$AB57+$R257)+T$170*$L$102*(EF!$Y57+$P257))*T$175)*T$159","v":3.2309543480627291E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD42+$B257)*U$161+(EF!$AL42+$P257)*U$170*$L$103)*U$174+((EF!$AD57+$B257)*U$161+(EF!$AL57+$P257)*U$170*$L$103)*U$175)*U$159","v":8.2071678408922356E-3},{"$f":"((((EF!$AP42+$B257)*V$161+V$169*$K$103*(EF!$AW42+$O257)+V$170*$L$103*(EF!$AX42+$P257))*V$174+((EF!$AP57+$B257)*V$161+V$169*$K$103*(EF!$AW57+$O257)+V$170*$L$103*(EF!$AX57+$P257))*V$175)*V$159)/1000000","v":0.41937545125157782},{"$f":"((W$174*((EF!$C42+$B257)*W$161*$Q$100+(EF!$B42+$C257)*W$162)+((EF!$C57+$B257)*W$161*$Q$100+(EF!$B57+$C257)*W$162)*W$175)*W$159)/1000000","v":5860.9559519497379},{"$f":"(((EF!$S42+$B257)*X$161+(EF!$AB42+$R257)*X$172*$P$102)*X$174+((EF!$S57+$B257)*X$161+(EF!$AB57+$R257)*X$172*$P$102)*X$175)*X$159/1000000","v":0.76571951366829794},{"$f":"(((EF!$AD42+$B257)*Y$161+(EF!$AK42+$O257)*Y$169*$K$103+(EF!$AL42+$P257)*Y$170*$L$103)*Y$174+((EF!$AD57+$B257)*Y$161+(EF!$AK57+$O257)*Y$169*$K$103+(EF!$AL57+$P257)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":1.0373634356037165},{"$f":"((((EF!$AP42+$B257)*Z$161+Z$169*$K$103*(EF!$AW42+$O257)+Z$170*$L$103*(EF!$AX42+$P257))*Z$174+((EF!$AP57+$B257)*Z$161+Z$169*$K$103*(EF!$AW57+$O257)+Z$170*$L$103*(EF!$AX57+$P257))*Z$175)*Z$159)/1000000","v":0.20968772562578891},{"$f":"((AA$174*((EF!$C42+$B257)*AA$161*$Q$100+(EF!$B42+$C257)*AA$162)+((EF!$C57+$B257)*AA$161*$Q$100+(EF!$B57+$C257)*AA$162)*AA$175)*AA$159)/1000000","v":0.90075304095693198},{"$f":"(((EF!$S42+$B257)*AB$161+(EF!$AB42+$R257)*AB$172*$P$102)*AB$174+((EF!$S57+$B257)*AB$161+(EF!$AB57+$R257)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":0.61257561093463841},{"$f":"(((EF!$AD42+$B257)*AC$161+(EF!$AK42+$O257)*AC$169*$K$103+(EF!$AL42+$P257)*AC$170*$L$103)*AC$174+((EF!$AD57+$B257)*AC$161+(EF!$AK57+$O257)*AC$169*$K$103+(EF!$AL57+$P257)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":0.69157562373581094},{"$f":"0.000001*(((EF!$J42+$B257)*AD$161*$Q$101+(EF!$I42+$C257)*AD$162)*AD$174+((EF!$J57+$B257)*AD$161*$Q$101+(EF!$I57+$C257)*AD$162)*AD$175)*AD$159","v":1.3009939165564202},{"$f":"0.000001*(((EF!$BK42+$D257)*AE$163+(EF!$BM42+$R257)*AE$172*$P$104+(EF!$BL42+$B257)*AE$161*$Q$104+(EF!$BN42+$C257)*AE$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AE$163+(EF!$BB42+$R257)*AE$172*$P$104+(EF!$BA42+$B257)*AE$161*$Q$104+(EF!$BC42+$C257)*AE$162*$B$104)*$B$40+((EF!$BV42+$D257)*AE$163+(EF!$BX42+$R257)*AE$172*$P$104+(EF!$BW42+$B257)*AE$161*$Q$104+(EF!$BY42+$C257)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":18.424272211650365},{"$f":"0.000001*(((EF!$S42+$B257)*AF$161+(EF!$AB42+$R257)*AF$172*$P$102)*AF$174+((EF!$S57+$B257)*AF$161+(EF!$AB57+$R257)*AF$172*$P$102)*AF$175)*AF$159","v":1.072007319135617},{"$f":"0.000001*((EF!$AD42+$B257)*AG$174+(EF!$AD57+$B257)*AG$175)*AG$161*AG$159","v":0.82989074848297306},{"$f":"((((EF!$AP42+$B257)*AH$161+AH$169*$K$103*(EF!$AW42+$O257)+AH$170*$L$103*(EF!$AX42+$P257))*AH$174+((EF!$AP57+$B257)*AH$161+AH$169*$K$103*(EF!$AW57+$O257)+AH$170*$L$103*(EF!$AX57+$P257))*AH$175)*AH$159)/1000000","v":0.20968772562578891},{"$f":"((AI$174*((EF!$C42+$B257)*AI$161*$Q$100+(EF!$B42+$C257)*AI$162)+((EF!$C57+$B257)*AI$161*$Q$100+(EF!$B57+$C257)*AI$162)*AI$175)*AI$159)/1000000","v":0.90075304095693198},{"$f":"(((EF!$S42+$B257)*AJ$161+(EF!$AB42+$R257)*AJ$172*$P$102)*AJ$174+((EF!$S57+$B257)*AJ$161+(EF!$AB57+$R257)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":0.61257561093463841},{"$f":"(((EF!$AD42+$B257)*AK$161+(EF!$AK42+$O257)*AK$169*$K$103+(EF!$AL42+$P257)*AK$170*$L$103)*AK$174+((EF!$AD57+$B257)*AK$161+(EF!$AK57+$O257)*AK$169*$K$103+(EF!$AL57+$P257)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":0.69157562373581094},{"$f":"0.000001*(((EF!$J42+$B257)*AL$161*$Q$101+(EF!$I42+$C257)*AL$162)*AL$174+((EF!$J57+$B257)*AL$161*$Q$101+(EF!$I57+$C257)*AL$162)*AL$175)*AL$159","v":1.3009939165564202},{"$f":"0.000001*(((EF!$BK42+$D257)*AM$163+(EF!$BM42+$R257)*AM$172*$P$104+(EF!$BL42+$B257)*AM$161*$Q$104+(EF!$BN42+$C257)*AM$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AM$163+(EF!$BB42+$R257)*AM$172*$P$104+(EF!$BA42+$B257)*AM$161*$Q$104+(EF!$BC42+$C257)*AM$162*$B$104)*$B$40+((EF!$BV42+$D257)*AM$163+(EF!$BX42+$R257)*AM$172*$P$104+(EF!$BW42+$B257)*AM$161*$Q$104+(EF!$BY42+$C257)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":18.424272211650365},{"$f":"0.000001*(((EF!$S42+$B257)*AN$161+(EF!$AB42+$R257)*AN$172*$P$102)*AN$174+((EF!$S57+$B257)*AN$161+(EF!$AB57+$R257)*AN$172*$P$102)*AN$175)*AN$159","v":1.072007319135617},{"$f":"0.000001*((EF!$AD42+$B257)*AO$174+(EF!$AD57+$B257)*AO$175)*AO$161*AO$159","v":0.82989074848297306},{"$f":"((((EF!$AP42+$B257)*AP$161+AP$169*$K$103*(EF!$AW42+$O257)+AP$170*$L$103*(EF!$AX42+$P257))*AP$174+((EF!$AP57+$B257)*AP$161+AP$169*$K$103*(EF!$AW57+$O257)+AP$170*$L$103*(EF!$AX57+$P257))*AP$175)*AP$159)/1000000","v":0.20968772562578891},{"$f":"((AQ$174*((EF!$C42+$B257)*AQ$161*$Q$100+(EF!$B42+$C257)*AQ$162)+((EF!$C57+$B257)*AQ$161*$Q$100+(EF!$B57+$C257)*AQ$162)*AQ$175)*AQ$159)/1000000","v":0.90075304095693198},{"$f":"(((EF!$S42+$B257)*AR$161+(EF!$AB42+$R257)*AR$172*$P$102)*AR$174+((EF!$S57+$B257)*AR$161+(EF!$AB57+$R257)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":0.61257561093463841},{"$f":"(((EF!$AD42+$B257)*AS$161+(EF!$AK42+$O257)*AS$169*$K$103+(EF!$AL42+$P257)*AS$170*$L$103)*AS$174+((EF!$AD57+$B257)*AS$161+(EF!$AK57+$O257)*AS$169*$K$103+(EF!$AL57+$P257)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":0.69157562373581094},{"$f":"0.000001*(((EF!$J42+$B257)*AT$161*$Q$101+(EF!$I42+$C257)*AT$162)*AT$174+((EF!$J57+$B257)*AT$161*$Q$101+(EF!$I57+$C257)*AT$162)*AT$175)*AT$159","v":1.3009939165564202},{"$f":"0.000001*(((EF!$BK42+$D257)*AU$163+(EF!$BM42+$R257)*AU$172*$P$104+(EF!$BL42+$B257)*AU$161*$Q$104+(EF!$BN42+$C257)*AU$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AU$163+(EF!$BB42+$R257)*AU$172*$P$104+(EF!$BA42+$B257)*AU$161*$Q$104+(EF!$BC42+$C257)*AU$162*$B$104)*$B$40+((EF!$BV42+$D257)*AU$163+(EF!$BX42+$R257)*AU$172*$P$104+(EF!$BW42+$B257)*AU$161*$Q$104+(EF!$BY42+$C257)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":18.424272211650365},{"$f":"0.000001*(((EF!$S42+$B257)*AV$161+(EF!$AB42+$R257)*AV$172*$P$102)*AV$174+((EF!$S57+$B257)*AV$161+(EF!$AB57+$R257)*AV$172*$P$102)*AV$175)*AV$159","v":1.072007319135617},{"$f":"0.000001*((EF!$AD42+$B257)*AW$174+(EF!$AD57+$B257)*AW$175)*AW$161*AW$159","v":0.82989074848297306},{"$f":"((EF!$AD42+$B257)*AX$174+(EF!$AD57+$B257)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":1.1434974486053596E-5},{"$f":"0.001/(T2g)*(((EF!$J42+$B257)*AY$161*$Q$101+(EF!$I42+$C257)*AY$162)*AY$174+((EF!$J57+$B257)*AY$161*$Q$101+(EF!$I57+$C257)*AY$162)*AY$175)*AY$159","v":1.4341003096639614E-3},{"$f":"0.001/(T2g)*(((EF!$BK42+$D257)*AZ$163+(EF!$BM42+$R257)*AZ$172*$P$104+(EF!$BL42+$B257)*AZ$161*$Q$104+(EF!$BN42+$C257)*AZ$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AZ$163+(EF!$BB42+$R257)*AZ$172*$P$104+(EF!$BA42+$B257)*AZ$161*$Q$104+(EF!$BC42+$C257)*AZ$162*$B$104)*$B$40+((EF!$BV42+$D257)*AZ$163+(EF!$BX42+$R257)*AZ$172*$P$104+(EF!$BW42+$B257)*AZ$161*$Q$104+(EF!$BY42+$C257)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":2.0309283654452087E-2},{"$f":"0.001/(T2g)*(((EF!$S42+$B257)*BA$161+(EF!$AB42+$R257)*BA$172*$P$102)*BA$174+((EF!$S57+$B257)*BA$161+(EF!$AB57+$R257)*BA$172*$P$102)*BA$175)*BA$159","v":1.0128735370945035E-3},{"$f":"0.001/(T2g)*((EF!$AD42+$B257)*BB$174+(EF!$AD57+$B257)*BB$175)*BB$161*BB$159","v":9.1479795888428769E-4},{"$f":"0.001/(T2g)*(((EF!$BK42+$D257)*BC$163+(EF!$BM42+$R257)*BC$172*$P$104+(EF!$BL42+$B257)*BC$161*$Q$104+(EF!$BN42+$C257)*BC$162*$B$104)*$C$41+((EF!$AZ42+$D257)*BC$163+(EF!$BB42+$R257)*BC$172*$P$104+(EF!$BA42+$B257)*BC$161*$Q$104+(EF!$BC42+$C257)*BC$162*$B$104)*$B$41+((EF!$BV42+$D257)*BC$163+(EF!$BX42+$R257)*BC$172*$P$104+(EF!$BW42+$B257)*BC$161*$Q$104+(EF!$BY42+$C257)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":3.3848806090753477E-3},{"$f":"0.001/(T2g)*((EF!$AD42+$B257)*BD$174+(EF!$AD57+$B257)*BD$175)*BD$161*BD$159","v":1.1434974486053595E-3},{"$f":"0.001/(T2g)*(((EF!$BK42+$D257)*BE$163+(EF!$BM42+$R257)*BE$172*$P$104+(EF!$BL42+$B257)*BE$161*$Q$104+(EF!$BN42+$C257)*BE$162*$B$104)*$C$42+((EF!$AZ42+$D257)*BE$163+(EF!$BB42+$R257)*BE$172*$P$104+(EF!$BA42+$B257)*BE$161*$Q$104+(EF!$BC42+$C257)*BE$162*$B$104)*$B$42+((EF!$BV42+$D257)*BE$163+(EF!$BX42+$R257)*BE$172*$P$104+(EF!$BW42+$B257)*BE$161*$Q$104+(EF!$BY42+$C257)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":3.3848806090753477E-3},{"$f":"0.001/(T2g)*((EF!$AD42+$B257)*BF$174+(EF!$AD57+$B257)*BF$175)*BF$161*BF$159","v":1.1434974486053595E-3},{"$f":"((EF!$AD42+$B257)*BG$174+(EF!$AD57+$B257)*BG$175)*BG$161*BG$159/T2kg/1000000","v":5.7174872430267975E-4},{"$f":"((((EF!$AD42+$B257)*BH$161+(EF!$AE42+SUM(RNG!Y246:AE246))*BH$163*$C$103)*BH$174+((EF!$AD57+$B257)*BH$161+(EF!$AE57+SUM(RNG!Y246:AE246))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":3.1120903068111494E-2},{"$f":"((((EF!$J42+$B257)*BI$161*$Q$101+(EF!$I42+$C257)*BI$162)*BI$174+((EF!$J57+$B257)*BI$161*$Q$101+(EF!$I57+$C257)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*BJ$161+(EF!$AB42+$R257)*BJ$172*$P$102)*BJ$174+((EF!$S57+$B257)*BJ$161+(EF!$AB57+$R257)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*BK$161+(EF!$AH42+$N257)*BK$168*$H$103)*BK$174+((EF!$AD57+$B257)*BK$161+(EF!$AH57+$N257)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":0.62241806136222988},{"$f":"((((EF!$J42+$B257)*BL$161*$Q$101+(EF!$I42+$C257)*BL$162)*BL$174+((EF!$J57+$B257)*BL$161*$Q$101+(EF!$I57+$C257)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*BM$161+(EF!$AB42+$R257)*BM$172*$P$102)*BM$174+((EF!$S57+$B257)*BM$161+(EF!$AB57+$R257)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*BN$161+(EF!$AH42+$N257)*BN$168*$H$103)*BN$174+((EF!$AD57+$B257)*BN$161+(EF!$AH57+$N257)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":0.31120903068111494},{"$f":"((((EF!$AD42+$B257)*BO$161+(EF!$AH42+$N257)*BO$168*$H$103)*BO$174+((EF!$AD57+$B257)*BO$161+(EF!$AH57+$N257)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":1.1855582121185333},{"$f":"((((EF!$AD42+$B257)*BP$161+(EF!$AH42+$N257)*BP$168*$H$103)*BP$174+((EF!$AD57+$B257)*BP$161+(EF!$AH57+$N257)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":1.1855582121185333},{"$f":"(((EF!$AD42+$B257)*BQ$161+(EF!$AH42+$N257)*BQ$168*$H$103)*BQ$174+((EF!$AD57+$B257)*BQ$161+(EF!$AH57+$N257)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":0.82989074848297306},{"$f":"(((EF!$AD42+$B257)*BR$161+(EF!$AH42+$N257)*BR$168*$H$103)*BR$174+((EF!$AD57+$B257)*BR$161+(EF!$AH57+$N257)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":0.82989074848297306},{"$f":"(((EF!$AD42+$B257)*BS$161+(EF!$AH42+$N257)*BS$168*$H$103)*BS$174+((EF!$AD57+$B257)*BS$161+(EF!$AH57+$N257)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":2.22292164772225},{"$f":"((((EF!$AD42+$B257)*BT$161+(EF!$AH42+$N257)*BT$168*$H$103)*BT$174+((EF!$AD57+$B257)*BT$161+(EF!$AH57+$N257)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":0.59277910605926665},{"$f":"((((EF!$AD42+$B257)*BU$161+(EF!$AH42+$N257)*BU$168*$H$103)*BU$174+((EF!$AD57+$B257)*BU$161+(EF!$AH57+$N257)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":0.59277910605926665},{"$f":"(((EF!$AD42+$B257)*BV$161+(EF!$AH42+$N257)*BV$168*$H$103)*BV$174+((EF!$AD57+$B257)*BV$161+(EF!$AH57+$N257)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":0.41494537424148653},{"$f":"(((EF!$AD42+$B257)*BW$161+(EF!$AH42+$N257)*BW$168*$H$103)*BW$174+((EF!$AD57+$B257)*BW$161+(EF!$AH57+$N257)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":0.41494537424148653},{"$f":"(((EF!$AD42+$B257)*BX$161+(EF!$AH42+$N257)*BX$168*$H$103)*BX$174+((EF!$AD57+$B257)*BX$161+(EF!$AH57+$N257)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":1.111460823861125},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J42+$B257)*BY$161*$Q$101+(EF!$I42+$C257)*BY$162)*BY$174+((EF!$J57+$B257)*BY$161*$Q$101+(EF!$I57+$C257)*BY$162)*BY$175)*BY$159","v":3.7277762652046423E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK42+$D257)*BZ$163+(EF!$BM42+$R257)*BZ$172*$P$104+(EF!$BL42+$B257)*BZ$161*$Q$104+(EF!$BN42+$C257)*BZ$162*$B$104)*$C$17+((EF!$AZ42+$D257)*BZ$163+(EF!$BB42+$R257)*BZ$172*$P$104+(EF!$BA42+$B257)*BZ$161*$Q$104+(EF!$BC42+$C257)*BZ$162*$B$104)*$B$17+((EF!$BV42+$D257)*BZ$163+(EF!$BX42+$R257)*BZ$172*$P$104+(EF!$BW42+$B257)*BZ$161*$Q$104+(EF!$BY42+$C257)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":0.35194407281089524},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S42+$B257)*CA$161+(EF!$AB42+$R257)*CA$172*$P$102)*CA$174+((EF!$S57+$B257)*CA$161+(EF!$AB57+$R257)*CA$172*$P$102)*CA$175)*CA$159","v":1.316423232667561E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD42+$B257)*CB$174+(EF!$AD57+$B257)*CB$175)*CB$161*CB$159","v":1.4861940338162127E-2},{"$f":"((((EF!$J42+$B257)*CC$161*$Q$101+(EF!$I42+$C257)*CC$162)*CC$174+((EF!$J57+$B257)*CC$161*$Q$101+(EF!$I57+$C257)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*CD$161+(EF!$AB42+$R257)*CD$172*$P$102)*CD$174+((EF!$S57+$B257)*CD$161+(EF!$AB57+$R257)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*CE$161+(EF!$AH42+$N257)*CE$168*$H$103)*CE$174+((EF!$AD57+$B257)*CE$161+(EF!$AH57+$N257)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":0.86446952966976376},{"$f":"((((EF!$J42+$B257)*CF$161*$Q$101+(EF!$I42+$C257)*CF$162)*CF$174+((EF!$J57+$B257)*CF$161*$Q$101+(EF!$I57+$C257)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*CG$161+(EF!$AB42+$R257)*CG$172*$P$102)*CG$174+((EF!$S57+$B257)*CG$161+(EF!$AB57+$R257)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*CH$161+(EF!$AH42+$N257)*CH$168*$H$103)*CH$174+((EF!$AD57+$B257)*CH$161+(EF!$AH57+$N257)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":0.43223476483488188},{"$f":"(((EF!$AD42+$B257)*CI$161)*CI$174+((EF!$AD57+$B257)*CI$161)*CI$175)*CI$159/1000000","v":0.56378447587158509},{"$f":"(((EF!$AD42+$B257)*CJ$161)*CJ$174+((EF!$AD57+$B257)*CJ$161)*CJ$175)*CJ$159/1000000","v":0.56378447587158509},{"$f":"(((EF!$AD42+$B257)*CK$161)*CK$174+((EF!$AD57+$B257)*CK$161)*CK$175)*CK$159/1000000","v":0.56378447587158509},{"$f":"(((EF!$AD42+$B257)*CL$161)*CL$174+((EF!$AD57+$B257)*CL$161)*CL$175)*CL$159/1000000","v":0.56378447587158509},{"$f":"(((EF!$AD42+$B257)*CM$161)*CM$174+((EF!$AD57+$B257)*CM$161)*CM$175)*CM$159/1000000","v":0.56378447587158509},{"$f":"(((EF!$AD42+$B257)*CN$161)*CN$174+((EF!$AD57+$B257)*CN$161)*CN$175)*CN$159/1000000","v":0.56378447587158509},{"$f":"(((EF!$AD42+$B257)*CO$161)*CO$174+((EF!$AD57+$B257)*CO$161)*CO$175)*CO$159/1000000","v":0.56378447587158509},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C42+$B257)*CP$161*$Q$100+(EF!$B42+$C257)*CP$162)+((EF!$C57+$B257)*CP$161*$Q$100+(EF!$B57+$C257)*CP$162)*CP$175)*CP$159)","v":7.4961952364214604},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD42+$B257)*CQ$174+(EF!$AD57+$B257)*CQ$175)*CQ$161*CQ$159)","v":5.5534831727427139E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$174*((EF!$C42+$B257)*CR$161*$Q$100+(EF!$B42+$C257)*CR$162)+((EF!$C57+$B257)*CR$161*$Q$100+(EF!$B57+$C257)*CR$162)*CR$175)*CR$159)","v":7.2310831805734495},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD42+$B257)*CS$174+(EF!$AD57+$B257)*CS$175)*CS$161*CS$159)","v":5.6387020937846213E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CT$174*((EF!$C42+$B257)*CT$161*$Q$100+(EF!$B42+$C257)*CT$162+CT$164*$D$100*(EF!$E42+$H257))+((EF!$C57+$B257)*CT$161*$Q$100+(EF!$B57+$C257)*CT$162+CT$164*$D$100*(EF!$E57+$H257))*CT$175)*CT$159)","v":7.4240820801442053},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD42+$B257)*CU$161+CU$164*$D$103*(EF!$AJ42+$H257))*CU$174+((EF!$AD57+$B257)*CU$161++CU$164*$D$103*(EF!$AJ57+$H257))*CU$175)*CU$159","v":6.4710766831174238E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CV$174*((EF!$C42+$B257)*CV$161*$Q$100+(EF!$B42+$C257)*CV$162)+((EF!$C57+$B257)*CV$161*$Q$100+(EF!$B57+$C257)*CV$162)*CV$175)*CV$159)","v":7.8402879041563001},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD42+$B257)*CW$174+(EF!$AD57+$B257)*CW$175)*CW$161*CW$159","v":6.1137518013635195E-3},{"$f":"((((EF!$J42+$B257)*CX$161+(EF!$I42+$C257)*CX$162)*CX$174+((EF!$J57+$B257)*CX$161+(EF!$I57+$C257)*CX$162)*CX$175)*CX$159)/1000000","v":0.40030582047889823},{"$f":"(((EF!$S42+$B257)*CY$161+(EF!$AB42+$T257)*CY$172*$P$102)*CY$174+((EF!$S57+$B257)*CY$161+(EF!$AB57+$T257)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":1.133264880229081},{"$f":"((EF!$AD42+$B257)*CZ$161*CZ$174+(EF!$AD57+$B257)*CZ$161*CZ$175)*CZ$159/1000000","v":0.77802257670278729},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK42+$D257)*DA$163+(EF!$BM42+$T257)*DA$172*$P$104+(EF!$BL42+$B257)*DA$161*$Q$104+(EF!$BN42+$C257)*DA$162*$B$104+DA$171*$N$104*(EF!$BU42+$K257))*$C$38+((EF!$AZ42+$D257)*DA$163+(EF!$BB42+$T257)*DA$172*$P$104+(EF!$BA42+$B257)*DA$161*$Q$104+(EF!$BC42+$C257)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ42+$K257))*$B$38+((EF!$BV42+$D257)*DA$163+(EF!$BX42+$T257)*DA$172*$P$104+(EF!$BW42+$B257)*DA$161*$Q$104+(EF!$BY42+$C257)*DA$162*$B$104+DA$171*$N$104*(EF!$CF42+$K257))*$D$38)*DA$159*DA$174","v":1.3405015834905807E-2},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD42+$B257)*DB$161+(EF!$AN42+$K257)*DB$171*$N$103)*DB$174+((EF!$AD57+$B257)*DB$161+(EF!$AN57+$K257)*DB$171*$N$103)*DB$175)*DB$159","v":0.62861059560650467},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK42+$D257)*DC$163+(EF!$BM42+$T257)*DC$172*$P$104+(EF!$BL42+$B257)*DC$161*$Q$104+(EF!$BN42+$C257)*DC$162*$B$104)*$C$37+((EF!$AZ42+$D257)*DC$163+(EF!$BB42+$T257)*DC$172*$P$104+(EF!$BA42+$B257)*DC$161*$Q$104+(EF!$BC42+$C257)*DC$162*$B$104)*$B$37+((EF!$BV42+$D257)*DC$163+(EF!$BX42+$T257)*DC$172*$P$104+(EF!$BW42+$B257)*DC$161*$Q$104+(EF!$BY42+$C257)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":0.51930654546784294},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((DD$174*((EF!$C42+$B257)*DD$161*$Q$100+(EF!$B42+$C257)*DD$162)+((EF!$C57+$B257)*DD$161*$Q$100+(EF!$B57+$C257)*DD$162)*DD$175)*DD$159)","v":52.609291287741875},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD42+$B257)*DE$161+(EF!$AH42+$N257)*DE$168*$H$103)*DE$174+((EF!$AD57+$B257)*DE$161+(EF!$AH57+$N257)*DE$168*$H$103)*DE$175)*DE$159","v":8.952627738589845E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DF$174*((EF!$C42+$B257)*DF$161*$Q$100+(EF!$B42+$C257)*DF$162)+((EF!$C57+$B257)*DF$161*$Q$100+(EF!$B57+$C257)*DF$162)*DF$175)*DF$159)","v":16.208921153052067},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B257)*DG$161+(EF!$AI42+$M257)*DG$167*$J$103)*DG$174+((EF!$AD57+$B257)*DG$161+(EF!$AI57+$M257)*DG$167*$J$103)*DG$175)*DG$159","v":1.2008221241948336E-2},{"$f":"((EF!$AD42+$B257)*DH$174+(EF!$AD57+$B257)*DH$175)*DH$161*DH$159/1000000","v":0.20747268712074327},{"$f":"((EF!$AD42+$B257)*DI$174+(EF!$AD57+$B257)*DI$175)*DI$161*DI$159/1000000","v":1.0805869120872047},{"$f":"((((EF!$J42+$B257)*DJ$161+(EF!$I42+$C257)*DJ$162)*DJ$174+((EF!$J57+$B257)*DJ$161+(EF!$I57+$C257)*DJ$162)*DJ$175)*DJ$159)/1000000","v":1.2509556889965571E-3},{"$f":"(((EF!$S42+$B257)*DK$161+(EF!$AB42+$T257)*DK$172*$P$102)*DK$174+((EF!$S57+$B257)*DK$161+(EF!$AB57+$T257)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.531439027336596E-3},{"$f":"((EF!$AD42+$B257)*DL$161*DL$174+(EF!$AD57+$B257)*DL$161*DL$175)*DL$159/1000000","v":5.1868171780185823E-3},{"$f":"(((EF!$S42+$B257)*DM$161)*DM$174+((EF!$S57+$B257)*DM$161)*DM$175)*DM$159/1000000","v":7.6571951366829802E-2},{"$f":"(((EF!$AD42+$B257)*DN$161)*DN$174+((EF!$AD57+$B257)*DN$161)*DN$175)*DN$159/1000000","v":1.0373634356037165},{"$f":"((EF!$S42+$B257)*DO$174+(EF!$S57+$B257)*DO$175)*DO$161*DO$159/1000000","v":7.6571951366829802E-2},{"$f":"((EF!$AD42+$B257)*DP$174+(EF!$AD57+$B257)*DP$175)*DP$161*DP$159/1000000","v":1.0805869120872047},{"$f":"((EF!$AD42+$B257)*DQ$174+(EF!$AD57+$B257)*DQ$175)*DQ$161*DQ$159/1000000","v":6.9466301491320301},{"$f":"0.001/(T2g)*(((EF!$J42+'T&D'!$B257)*DR$161*'T&D'!$Q$101+(EF!$I42+'T&D'!$C257)*DR$162)*DR$174+((EF!$J57+'T&D'!$B257)*DR$161*'T&D'!$Q$101+(EF!$I57+'T&D'!$C257)*DR$162)*DR$175)*DR$159","v":1.4341003096639614E-3},{"$f":"0.001/(T2g)*(((EF!$BK42+'T&D'!$D257)*DS$163+(EF!$BM42+'T&D'!$R257)*DS$172*'T&D'!$P$104+(EF!$BL42+'T&D'!$B257)*DS$161*'T&D'!$Q$104+(EF!$BN42+'T&D'!$C257)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ42+'T&D'!$D257)*DS$163+(EF!$BB42+'T&D'!$R257)*DS$172*'T&D'!$P$104+(EF!$BA42+'T&D'!$B257)*DS$161*'T&D'!$Q$104+(EF!$BC42+'T&D'!$C257)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV42+'T&D'!$D257)*DS$163+(EF!$BX42+'T&D'!$R257)*DS$172*'T&D'!$P$104+(EF!$BW42+'T&D'!$B257)*DS$161*'T&D'!$Q$104+(EF!$BY42+'T&D'!$C257)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":2.0309283654452087E-2},{"$f":"0.001/(T2g)*(((EF!$S42+'T&D'!$B257)*DT$161+(EF!$AB42+'T&D'!$R257)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S57+'T&D'!$B257)*DT$161+(EF!$AB57+'T&D'!$R257)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":6.75249024729669E-4},{"$f":"0.001/(T2g)*((EF!$AD42+'T&D'!$B257)*DU$174+(EF!$AD57+'T&D'!$B257)*DU$175)*DU$161*DU$159","v":1.1434974486053595E-3},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK42+$U257)*DV$163+(EF!$BM42+$V257)*DV$172*$P$104+(EF!$BL42+$B257)*DV$161*$Q$104+(EF!$BN42+$C257)*DV$162*$B$104)*$C$29+((EF!$AZ42+$U257)*DV$163+(EF!$BB42+$V257)*DV$172*$P$104+(EF!$BA42+$B257)*DV$161*$Q$104+(EF!$BC42+$C257)*DV$162*$B$104)*$B$29+((EF!$BV42+$U257)*DV$163+(EF!$BX42+$V257)*DV$172*$P$104+(EF!$BW42+$B257)*DV$161*$Q$104+(EF!$BY42+$C257)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":3.3564814177234779E-3},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S42+$B257)*DW$161+(EF!$AB42+$V257)*DW$172*$P$102)*DW$174+((EF!$S57+$B257)*DW$161+(EF!$AB57+$V257)*DW$172*$P$102)*DW$175)*DW$159","v":4.086052673095817E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK42+$D257)*DX$163+(EF!$BM42+$R257)*DX$172*$P$104+(EF!$BL42+$B257)*DX$161*$Q$104+(EF!$BN42+$C257)*DX$162*$B$104)*$C$29+((EF!$AZ42+$D257)*DX$163+(EF!$BB42+$R257)*DX$172*$P$104+(EF!$BA42+$B257)*DX$161*$Q$104+(EF!$BC42+$C257)*DX$162*$B$104)*$B$29+((EF!$BV42+$D257)*DX$163+(EF!$BX42+$R257)*DX$172*$P$104+(EF!$BW42+$B257)*DX$161*$Q$104+(EF!$BY42+$C257)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":0.15470268596258327},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S42+$B257)*DY$161+(EF!$AB42+$R257)*DY$172*$P$102)*DY$174+((EF!$S57+$B257)*DY$161+(EF!$AB57+$R257)*DY$172*$P$102)*DY$175)*DY$159","v":5.1075658413697711E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK42+$D257)*DZ$163+(EF!$BM42+$R257)*DZ$172*$P$104+(EF!$BL42+$B257)*DZ$161*$Q$104+(EF!$BN42+$C257)*DZ$162*$B$104)*$C$29+((EF!$AZ42+$D257)*DZ$163+(EF!$BB42+$R257)*DZ$172*$P$104+(EF!$BA42+$B257)*DZ$161*$Q$104+(EF!$BC42+$C257)*DZ$162*$B$104)*$B$29+((EF!$BV42+$D257)*DZ$163+(EF!$BX42+$R257)*DZ$172*$P$104+(EF!$BW42+$B257)*DZ$161*$Q$104+(EF!$BY42+$C257)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":1.5470268596258328E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK42+$D257)*EA$163+(EF!$BM42+$R257)*EA$172*$P$104+(EF!$BL42+$B257)*EA$161*$Q$104+(EF!$BN42+$C257)*EA$162*$B$104)*$C$27+((EF!$AZ42+$D257)*EA$163+(EF!$BB42+$R257)*EA$172*$P$104+(EF!$BA42+$B257)*EA$161*$Q$104+(EF!$BC42+$C257)*EA$162*$B$104)*$B$27+((EF!$BV42+$D257)*EA$163+(EF!$BX42+$R257)*EA$172*$P$104+(EF!$BW42+$B257)*EA$161*$Q$104+(EF!$BY42+$C257)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":0.312115074417392},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S42+$B257)*EB$161+(EF!$AB42+$R257)*EB$172*$P$102)*EB$174+((EF!$S57+$B257)*EB$161+(EF!$AB57+$R257)*EB$172*$P$102)*EB$175)*EB$159","v":0.1030459350302696},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK42+$U257)*EC$163+(EF!$BM42+$V257)*EC$172*$P$104+(EF!$BL42+$B257)*EC$161*$Q$104+(EF!$BN42+$C257)*EC$162*$B$104)*$C$37+((EF!$AZ42+$U257)*EC$163+(EF!$BB42+$V257)*EC$172*$P$104+(EF!$BA42+$B257)*EC$161*$Q$104+(EF!$BC42+$C257)*EC$162*$B$104)*$B$37+((EF!$BV42+$U257)*EC$163+(EF!$BX42+$V257)*EC$172*$P$104+(EF!$BW42+$B257)*EC$161*$Q$104+(EF!$BY42+$C257)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":1.0077002349117304E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK42+$D257)*ED$163+(EF!$BM42+$R257)*ED$172*$P$104+(EF!$BL42+$B257)*ED$161*$Q$104+(EF!$BN42+$C257)*ED$162*$B$104)*$C$29+((EF!$AZ42+$D257)*ED$163+(EF!$BB42+$R257)*ED$172*$P$104+(EF!$BA42+$B257)*ED$161*$Q$104+(EF!$BC42+$C257)*ED$162*$B$104)*$B$29+((EF!$BV42+$D257)*ED$163+(EF!$BX42+$R257)*ED$172*$P$104+(EF!$BW42+$B257)*ED$161*$Q$104+(EF!$BY42+$C257)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":0.20489026890881498},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S42+$B257)*EE$161+(EF!$AB42+$R257)*EE$172*$P$102)*EE$174+((EF!$S57+$B257)*EE$161+(EF!$AB57+$R257)*EE$172*$P$102)*EE$175)*EE$159","v":6.764527274987564E-2},{"$f":"0.000001*(((EF!$AD42+$B257)*EF$161+(EF!$AK42+$O257)*EF$169*$K$103)*EF$174+((EF!$AD57+$B257)*EF$161+(EF!$AK57+$O257)*EF$169*$K$103)*EF$175)*EF$159","v":0.57631301977984239},{"$f":"0.000001*((((EF!$J42+$B257)*EG$161*$Q$101+(EF!$I42+$C257)*EG$162+EG$169*$K$101*(EF!$O42+$O257))*EG$174+((EF!$J57+$B257)*EG$161*$Q$101+(EF!$I57+$C257)*EG$162+EG$169*$K$101*(EF!$O57+$O257))*EG$175)*EG$159)","v":0.50038227559862314},{"$f":"0.000001*(((EF!$BK42+$D257)*EH$163+(EF!$BM42+$R257)*EH$172*$P$104+(EF!$BL42+$B257)*EH$161*$Q$104+(EF!$BN42+$C257)*EH$162*$B$104+EH$169*$K$104*(EF!$BR42+$O257))*$C$22+((EF!$AZ42+$D257)*EH$163+(EF!$BB42+$R257)*EH$172*$P$104+(EF!$BA42+$B257)*EH$161*$Q$104+(EF!$BC42+$C257)*EH$162*$B$104+EH$169*$K$104*(EF!$BG42+$O257))*$B$22+((EF!$BV42+$D257)*EH$163+(EF!$BX42+$R257)*EH$172*$P$104+(EF!$BW42+$B257)*EH$161*$Q$104+(EF!$BY42+$C257)*EH$162*$B$104+EH$169*$K$104*(EF!$CC42+$O257))*$D$22)*EH$159*EH$174","v":3.3777832388025675},{"$f":"0.000001*(((EF!$S42+$B257)*EI$161+EI$172*$P$102*(EF!$AB42+$R257)+EI$169*$K$102*(EF!$X42+$O257))*EI$174+((EF!$S57+$B257)*EI$161+EI$172*$P$102*(EF!$AB57+$R257)+EI$169*$K$102*(EF!$X57+$O257))*EI$175)*EI$159","v":0.75040512339493193},{"$f":"0.000001*(((EF!$AD42+$B257)*EJ$161+(EF!$AK42+$O257)*EJ$169*$K$103)*EJ$174+((EF!$AD57+$B257)*EJ$161+(EF!$AK57+$O257)*EJ$169*$K$103)*EJ$175)*EJ$159","v":0.34578781186790547},{"$f":"0.000001*(((EF!$AD42+$B257)*EK$161+(EF!$AK42+$O257)*EK$169*$K$103)*EK$174+((EF!$AD57+$B257)*EK$161+(EF!$AK57+$O257)*EK$169*$K$103)*EK$175)*EK$159","v":0.56378447587158498},{"$f":"0.000001*(((EF!$J42+$B257)*EL$161*$Q$101+(EF!$I42+$C257)*EL$162)*EL$174+((EF!$J57+$B257)*EL$161*$Q$101+(EF!$I57+$C257)*EL$162)*EL$175)*EL$159","v":1.3009939165564202},{"$f":"0.000001*(((EF!$BK42+$D257)*EM$163+(EF!$BM42+$R257)*EM$172*$P$104+(EF!$BL42+$B257)*EM$161*$Q$104+(EF!$BN42+$C257)*EM$162*$B$104)*$C$40+((EF!$AZ42+$D257)*EM$163+(EF!$BB42+$R257)*EM$172*$P$104+(EF!$BA42+$B257)*EM$161*$Q$104+(EF!$BC42+$C257)*EM$162*$B$104)*$B$40+((EF!$BV42+$D257)*EM$163+(EF!$BX42+$R257)*EM$172*$P$104+(EF!$BW42+$B257)*EM$161*$Q$104+(EF!$BY42+$C257)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":18.424272211650365},{"$f":"0.000001*(((EF!$S42+$B257)*EN$161+(EF!$AB42+$R257)*EN$172*$P$102)*EN$174+((EF!$S57+$B257)*EN$161+(EF!$AB57+$R257)*EN$172*$P$102)*EN$175)*EN$159","v":0.6125756109346383},{"$f":"0.000001*((EF!$AD42+$B257)*EO$174+(EF!$AD57+$B257)*EO$175)*EO$161*EO$159","v":1.0373634356037162},{"$f":"0.000001*(((EF!$AD42+$B257)*EP$161+(EF!$AK42+$O257)*EP$169*$K$103)*EP$174+((EF!$AD57+$B257)*EP$161+(EF!$AK57+$O257)*EP$169*$K$103)*EP$175)*EP$159","v":0.59618588253087146},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J42+$B257)*EQ$161*$Q$101+(EF!$I42+$C257)*EQ$162)*EQ$174+((EF!$J57+$B257)*EQ$161*$Q$101+(EF!$I57+$C257)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK42+$D257)*ER$163+(EF!$BM42+$R257)*ER$172*$P$104+(EF!$BL42+$B257)*ER$161*$Q$104+(EF!$BN42+$C257)*ER$162*$B$104)*$C$17+((EF!$AZ42+$D257)*ER$163+(EF!$BB42+$R257)*ER$172*$P$104+(EF!$BA42+$B257)*ER$161*$Q$104+(EF!$BC42+$C257)*ER$162*$B$104)*$B$17+((EF!$BV42+$D257)*ER$163+(EF!$BX42+$R257)*ER$172*$P$104+(EF!$BW42+$B257)*ER$161*$Q$104+(EF!$BY42+$C257)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":1.2479921045848303},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S42+$B257)*ES$161+(EF!$AB42+$R257)*ES$172*$P$102)*ES$174+((EF!$S57+$B257)*ES$161+(EF!$AB57+$R257)*ES$172*$P$102)*ES$175)*ES$159","v":6.2240411761630546E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD42+$B257)*ET$174+(EF!$AD57+$B257)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J42+$B257)*EU$161*$Q$101+(EF!$I42+$C257)*EU$162)*EU$174+((EF!$J57+$B257)*EU$161*$Q$101+(EF!$I57+$C257)*EU$162)*EU$175)*EU$159","v":3.8160992720558118E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK42+$D257)*EV$163+(EF!$BM42+$R257)*EV$172*$P$104+(EF!$BL42+$B257)*EV$161*$Q$104+(EF!$BN42+$C257)*EV$162*$B$104)*$C$17+((EF!$AZ42+$D257)*EV$163+(EF!$BB42+$R257)*EV$172*$P$104+(EF!$BA42+$B257)*EV$161*$Q$104+(EF!$BC42+$C257)*EV$162*$B$104)*$B$17+((EF!$BV42+$D257)*EV$163+(EF!$BX42+$R257)*EV$172*$P$104+(EF!$BW42+$B257)*EV$161*$Q$104+(EF!$BY42+$C257)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":0.38096096025566595},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S42+$B257)*EW$161+(EF!$AB42+$R257)*EW$172*$P$102)*EW$174+((EF!$S57+$B257)*EW$161+(EF!$AB57+$R257)*EW$172*$P$102)*EW$175)*EW$159","v":8.2248713231165803E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD42+$B257)*EX$174+(EF!$AD57+$B257)*EX$175)*EX$161*EX$159","v":2.5071068970949847E-2},{"$f":"0.000001*((EY$174*((EF!$C42+$B257)*EY$161*$Q$100+(EF!$B42+$C257)*EY$162)+((EF!$C57+$B257)*EY$161*$Q$100+(EF!$B57+$C257)*EY$162)*EY$175)*EY$159)","v":428.01503695305865},{"$f":"0.000001*(((EF!$S42+$B257)*EZ$161+(EF!$AB42+$R257)*EZ$172*$P$102)*EZ$174+((EF!$S57+$B257)*EZ$161+(EF!$AB57+$R257)*EZ$172*$P$102)*EZ$175)*EZ$159","v":0.15314390273365958},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD42+$B257)*FA$174+(EF!$AD57+$B257)*FA$175)*FA$161*FA$159)","v":9.2468169801848844E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD42+$B257)*FA$174+(EF!$AD57+$B257)*FA$175)*FA$161*FA$159)","v":9.884074826255855E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD42+$B257)*FC$174+(EF!$AD57+$B257)*FC$175)*FC$161*FC$159)","v":1.2429320093536517E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FD$174*((EF!$C42+$B257)*FD$161*$Q$100+(EF!$B42+$C257)*FD$162)+((EF!$C57+$B257)*FD$161*$Q$100+(EF!$B57+$C257)*FD$162)*FD$175)*FD$159)","v":5.4687067846837136},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FE$174*((EF!$J42+$B257)*FE$161*$Q$101+(EF!$I42+$C257)*FE$162)+((EF!$J57+$B257)*FE$161*$Q$101+(EF!$I57+$C257)*FE$162)*FE$175)*FE$159)","v":9.9149464662919018E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((($D257+EF!$BK42)*FF$163+(EF!$BM42+$R257)*FF$172*$P$104+(EF!$BL42+$B257)*FF$161*$Q$104+(EF!$BN42+$C257)*FF$162*$B$104+(EF!$BO42+$H257)*FF$164*$D$104)*$C$28+((EF!$AZ42+$D257)*FF$163+(EF!$BB42+$R257)*FF$172*$P$104+(EF!$BA42+$B257)*FF$161*$Q$104+(EF!$BC42+$C257)*FF$162*$B$104+(EF!$BD42+$H257)*FF$164*$D$104)*$B$28+((EF!$BV42+$D257)*FF$163+(EF!$BX42+$R257)*FF$172*$P$104+(EF!$BW42+$B257)*FF$161*$Q$104+(EF!$BY42+$C257)*FF$162*$B$104+(EF!$BZ42+$H257)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":0.16225432395916126},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S42+$B257)*FG$161+(EF!$AB42+$R257)*FG$172*$P$102)*FG$174+((EF!$S57+$B257)*FG$161+(EF!$AB57+$R257)*FG$172*$P$102)*FG$175)*FG$159","v":4.4506104989947143E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD42+$B257)*FH$161)*FH$174+((EF!$AD57+$B257)*FH$161)*FH$175)*FH$159","v":0.1526059744876426},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD42+$B257)*FI$161)*FI$174+((EF!$AD57+$B257)*FI$161)*FI$175)*FI$159","v":9.3432229278148544E-3},{"$f":"0.000001*(((EF!$S42+$B257)*FJ$161+(EF!$AB42+$R257)*FJ$172*$P$102)*FJ$174+((EF!$S57+$B257)*FJ$161+(EF!$AB57+$R257)*FJ$172*$P$102)*FJ$175)*FJ$159","v":0.30628780546731915},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD42+$B257)*FK$161)*FK$174+((EF!$AD57+$B257)*FK$161)*FK$175)*FK$159","v":8.2220361764770711E-3},{"$f":"((((EF!$AP42+$B257)*FL$161*FL$174)+((EF!$AP57+$B257)*FL$161*FL$175))*FL$159)/1000000","v":1.2618885616954347},{"$f":"((((EF!$AP42+$B257)*FM$161*FM$174)+((EF!$AP57+$B257)*FM$161*FM$175))*FM$159)/1000000","v":1.6232620559222273},{"$f":"(((HDV_TS!$CG2097*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000+'T&D'!$B257)*FN$174+((HDV_TS!$CG2097*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000+'T&D'!$B257)*FN$175)*FN$161*FN$159/1000000","v":1.622021507435929},{"$f":"((EF!$AP42+'T&D'!$B257)*FO$174+(EF!$AP57+'T&D'!$B257)*FO$175)*FO$161*FO$159/1000000","v":0.40737735118250407},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD42+$B257)*FP$161)*FP$174+((EF!$AD57+$B257)*FP$161)*FP$175)*FP$159","v":7.2189264341200959E-2},{"$f":"(((EF!$S42+$B257)*FQ$161+(EF!$AB42+$R257)*FQ$172*$P$102)*FQ$174+((EF!$S57+$B257)*FQ$161+(EF!$AB57+$R257)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":0.1531439027336596},{"$f":"((EF!$AD42+$B257)*FR$161*FR$174+(EF!$AD57+$B257)*FR$161*FR$175)*FR$159/1000000","v":4.7718718037770955},{"$f":"((EF!$AD42+$B257)*FS$161*FS$174+(EF!$AD57+$B257)*FS$161*FS$175)*FS$159/1000000","v":2.5934085890092908},{"$f":"(((EF!$BK42+$D257)*FT$163+(EF!$BM42+$R257)*FT$172*$P$104+(EF!$BL42+$B257)*FT$161*$Q$104+(EF!$BN42+$C257)*FT$162*$B$104)*$C$39+((EF!$AZ42+$D257)*FT$163+(EF!$BB42+$R257)*FT$172*$P$104+(EF!$BA42+$B257)*FT$161*$Q$104+(EF!$BC42+$C257)*FT$162*$B$104)*$B$39+((EF!$BV42+$D257)*FT$163+(EF!$BX42+$R257)*FT$172*$P$104+(EF!$BW42+$B257)*FT$161*$Q$104+(EF!$BY42+$C257)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":2.9477895825207816},{"$f":"((EF!$AD42+$B257)*FU$161*FU$174+(EF!$AD57+$B257)*FU$161*FU$175)*FU$159/1000000","v":0.12967042945046456},{"$f":"((EF!$AD42+$B257)*FV$174+(EF!$AD57+$B257)*FV$175)*FV$161*FV$159/1000000","v":0.20747268712074327},{"$f":"(((EF!$AD42+$B257)*FW$161+(EF!$AH42+$N257)*FW$168*$H$103)*FW$174+((EF!$AD57+$B257)*FW$161+(EF!$AH57+$N257)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":0.18306413569477351},{"$f":"(((EF!$AD42+$B257)*FX$161+(EF!$AH42+$N257)*FX$168*$H$103)*FX$174+((EF!$AD57+$B257)*FX$161+(EF!$AH57+$N257)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":0.20747268712074327},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42+$B257)*FY$161+FY$172*$P$102*(EF!$AB42+$R257))*FY$174+((EF!$S57+$B257)*FY$161+FY$172*$P$102*(EF!$AB57+$R257))*FY$175)*FY$159","v":7.0909993653707773E-2},{"$f":"((FZ$174*((EF!$C42+$B257)*FZ$161*$Q$100+(EF!$B42+$C257)*FZ$162)+((EF!$C57+$B257)*FZ$161*$Q$100+(EF!$B57+$C257)*FZ$162)*FZ$175)*FZ$159)/1000000","v":435.45268580136394},{"$f":"((((EF!$J42+$B257)*GA$161*$Q$101+(EF!$I42+$C257)*GA$162)*GA$174+((EF!$J57+$B257)*GA$161*$Q$101+(EF!$I57+$C257)*GA$162)*GA$175)*GA$159)/1000000","v":0.98825499430728014},{"$f":"(((EF!$S42+$B257)*GB$161+(EF!$AB42+$R257)*GB$172*$P$102)*GB$174+((EF!$S57+$B257)*GB$161+(EF!$AB57+$R257)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":1.1945224413225448},{"$f":"((((EF!$AD42+$B257)*GC$161+(EF!$AH42+$N257)*GC$168*$H$103)*GC$174+((EF!$AD57+$B257)*GC$161+(EF!$AH57+$N257)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":0.73592752242034376},{"$f":"((((EF!$AP42+$B257)*GD$161+GD$169*$K$103*(EF!$AW42+$O257)+GD$170*$L$103*(EF!$AX42+$P257))*GD$174+((EF!$AP57+$B257)*GD$161+GD$169*$K$103*(EF!$AW57+$O257)+GD$170*$L$103*(EF!$AX57+$P257))*GD$175)*GD$159)/1000000","v":0.20968772562578891},{"$f":"((GE$174*((EF!$C42+$B257)*GE$161*$Q$100+(EF!$B42+$C257)*GE$162)+((EF!$C57+$B257)*GE$161*$Q$100+(EF!$B57+$C257)*GE$162)*GE$175)*GE$159)/1000000","v":0.90075304095693198},{"$f":"(((EF!$S42+$B257)*GF$161+(EF!$AB42+$R257)*GF$172*$P$102)*GF$174+((EF!$S57+$B257)*GF$161+(EF!$AB57+$R257)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":0.61257561093463841},{"$f":"(((EF!$AD42+$B257)*GG$161+(EF!$AK42+$O257)*GG$169*$K$103+(EF!$AL42+$P257)*GG$170*$L$103)*GG$174+((EF!$AD57+$B257)*GG$161+(EF!$AK57+$O257)*GG$169*$K$103+(EF!$AL57+$P257)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":0.69157562373581094},{"$f":"0.000001*(((EF!$J42+$B257)*GH$161*$Q$101+(EF!$I42+$C257)*GH$162)*GH$174+((EF!$J57+$B257)*GH$161*$Q$101+(EF!$I57+$C257)*GH$162)*GH$175)*GH$159","v":1.3009939165564202},{"$f":"0.000001*(((EF!$BK42+$D257)*GI$163+(EF!$BM42+$R257)*GI$172*$P$104+(EF!$BL42+$B257)*GI$161*$Q$104+(EF!$BN42+$C257)*GI$162*$B$104)*$C$40+((EF!$AZ42+$D257)*GI$163+(EF!$BB42+$R257)*GI$172*$P$104+(EF!$BA42+$B257)*GI$161*$Q$104+(EF!$BC42+$C257)*GI$162*$B$104)*$B$40+((EF!$BV42+$D257)*GI$163+(EF!$BX42+$R257)*GI$172*$P$104+(EF!$BW42+$B257)*GI$161*$Q$104+(EF!$BY42+$C257)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":18.424272211650365},{"$f":"0.000001*(((EF!$S42+$B257)*GJ$161+(EF!$AB42+$R257)*GJ$172*$P$102)*GJ$174+((EF!$S57+$B257)*GJ$161+(EF!$AB57+$R257)*GJ$172*$P$102)*GJ$175)*GJ$159","v":1.072007319135617},{"$f":"0.000001*((EF!$AD42+$B257)*GK$174+(EF!$AD57+$B257)*GK$175)*GK$161*GK$159","v":0.82989074848297306},{"$f":"((((EF!$AD42+$B257)*GL$161+(EF!$AH42+$N257)*GL$168*$H$103)*GL$174+((EF!$AD57+$B257)*GL$161+(EF!$AH57+$N257)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":2.0340459521641501},{"$f":"((((EF!$AD42+$B257)*GM$161+(EF!$AH42+$N257)*GM$168*$H$103)*GM$174+((EF!$AD57+$B257)*GM$161+(EF!$AH57+$N257)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":1.0723515326696436},{"$f":"((((EF!$AD42+$B257)*GN$161+(EF!$AH42+$N257)*GN$168*$H$103)*GN$174+((EF!$AD57+$B257)*GN$161+(EF!$AH57+$N257)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":0.5887420179362749},{"$f":"((((EF!$AD42+$B257)*GO$161+(EF!$AH42+$N257)*GO$168*$H$103)*GO$174+((EF!$AD57+$B257)*GO$161+(EF!$AH57+$N257)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":0.81102692809006627},{"$f":"((((EF!$AD42+$B257)*GP$161+(EF!$AH42+$N257)*GP$168*$H$103)*GP$174+((EF!$AD57+$B257)*GP$161+(EF!$AH57+$N257)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":3.6993604697025839},{"$f":"((((EF!$AD42+$B257)*GQ$161+(EF!$AH42+$N257)*GQ$168*$H$103)*GQ$174+((EF!$AD57+$B257)*GQ$161+(EF!$AH57+$N257)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":0.81378865429241609},{"$f":"((((EF!$AD42+$B257)*GR$161+(EF!$AH42+$N257)*GR$168*$H$103)*GR$174+((EF!$AD57+$B257)*GR$161+(EF!$AH57+$N257)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":0.42256958337376133},{"$f":"((((EF!$AD42+$B257)*GS$161+(EF!$AH42+$N257)*GS$168*$H$103)*GS$174+((EF!$AD57+$B257)*GS$161+(EF!$AH57+$N257)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GT$161+(EF!$AH42+$N257)*GT$168*$H$103)*GT$174+((EF!$AD57+$B257)*GT$161+(EF!$AH57+$N257)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GU$161+(EF!$AH42+$N257)*GU$168*$H$103)*GU$174+((EF!$AD57+$B257)*GU$161+(EF!$AH57+$N257)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GV$161+(EF!$AH42+$N257)*GV$168*$H$103)*GV$174+((EF!$AD57+$B257)*GV$161+(EF!$AH57+$N257)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":2.2304024712968893},{"$f":"((((EF!$AD42+$B257)*GW$161+(EF!$AH42+$N257)*GW$168*$H$103)*GW$174+((EF!$AD57+$B257)*GW$161+(EF!$AH57+$N257)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GX$161+(EF!$AH42+$N257)*GX$168*$H$103)*GX$174+((EF!$AD57+$B257)*GX$161+(EF!$AH57+$N257)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":0.31670407633965508},{"$f":"((((EF!$AD42+$B257)*GY$161+(EF!$AH42+$N257)*GY$168*$H$103)*GY$174+((EF!$AD57+$B257)*GY$161+(EF!$AH57+$N257)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":0.67525133748374555},{"$f":"((((EF!$AD42+$B257)*GZ$161+(EF!$AH42+$N257)*GZ$168*$H$103)*GZ$174+((EF!$AD57+$B257)*GZ$161+(EF!$AH57+$N257)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":0.48885826244688507},{"$f":"((((EF!$AD42+$B257)*HA$161+(EF!$AH42+$N257)*HA$168*$H$103)*HA$174+((EF!$AD57+$B257)*HA$161+(EF!$AH57+$N257)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":2.6884831287439641},{"$f":"((((EF!$AD42+$B257)*HB$161+(EF!$AH42+$N257)*HB$168*$H$103)*HB$174+((EF!$AD57+$B257)*HB$161+(EF!$AH57+$N257)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":1.0639344611416719},{"$f":"((((EF!$AD42+$B257)*HC$161+(EF!$AH42+$N257)*HC$168*$H$103)*HC$174+((EF!$AD57+$B257)*HC$161+(EF!$AH57+$N257)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":0.59881928312244459},{"$f":"((HD$174*((EF!$C42+$B257)*HD$161*$Q$100+(EF!$B42+$C257)*HD$162)+((EF!$C57+$B257)*HD$161*$Q$100+(EF!$B57+$C257)*HD$162)*HD$175)*HD$159)/1000000","v":51.274506215206429},{"$f":"(((EF!$S42+$B257)*HE$161+(EF!$AB42+$R257)*HE$172*$P$102)*HE$174+((EF!$S57+$B257)*HE$161+(EF!$AB57+$R257)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*HF$161+(EF!$AK42+$O257)*HF$169*$K$103+(EF!$AL42+$P257)*HF$170*$L$103)*HF$174+((EF!$AD57+$B257)*HF$161+(EF!$AK57+$O257)*HF$169*$K$103+(EF!$AL57+$P257)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":0.13857609668064741},{"$f":"((HG$174*((EF!$C42+$B257)*HG$161*$Q$100+(EF!$B42+$C257)*HG$162)+((EF!$C57+$B257)*HG$161*$Q$100+(EF!$B57+$C257)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*HH$161+(EF!$AB42+$R257)*HH$172*$P$102)*HH$174+((EF!$S57+$B257)*HH$161+(EF!$AB57+$R257)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*HI$161+(EF!$AK42+$O257)*HI$169*$K$103+(EF!$AL42+$P257)*HI$170*$L$103)*HI$174+((EF!$AD57+$B257)*HI$161+(EF!$AK57+$O257)*HI$169*$K$103+(EF!$AL57+$P257)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":0.91287982333127049},{"$f":"(((EF!$AD42+$B257)*HJ$161)*HJ$174+((EF!$AD57+$B257)*HJ$161)*HJ$175)*HJ$159/1000000","v":0.57631301977984251},{"$f":"((((EF!$AD42+$B257)*HK$161+(EF!$AH42+$N257)*HK$168*$H$103)*HK$174+((EF!$AD57+$B257)*HK$161+(EF!$AH57+$N257)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":0.66787069918792641},{"$f":"((((EF!$AD42+$B257)*HL$161+(EF!$AH42+$N257)*HL$168*$H$103)*HL$174+((EF!$AD57+$B257)*HL$161+(EF!$AH57+$N257)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":1.1118056839769843},{"$f":"((((EF!$AD42+$B257)*HM$161+(EF!$AH42+$N257)*HM$168*$H$103)*HM$174+((EF!$AD57+$B257)*HM$161+(EF!$AH57+$N257)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":0.6968358563343019},{"$f":"((((EF!$AD42+$B257)*HN$161+(EF!$AH42+$N257)*HN$168*$H$103)*HN$174+((EF!$AD57+$B257)*HN$161+(EF!$AH57+$N257)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":0.87277925143277058},{"$f":"((((EF!$AD42+$B257)*HO$161+(EF!$AH42+$N257)*HO$168*$H$103)*HO$174+((EF!$AD57+$B257)*HO$161+(EF!$AH57+$N257)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":0.84852193656516905},{"$f":"((((EF!$AD42+$B257)*HP$161+(EF!$AH42+$N257)*HP$168*$H$103)*HP$174+((EF!$AD57+$B257)*HP$161+(EF!$AH57+$N257)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":0.71246458691186665},{"$f":"((((EF!$AD42+$B257)*HQ$161+(EF!$AH42+$N257)*HQ$168*$H$103)*HQ$174+((EF!$AD57+$B257)*HQ$161+(EF!$AH57+$N257)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":0.4184868397447139},{"$f":"((((EF!$AD42+$B257)*HR$161+(EF!$AH42+$N257)*HR$168*$H$103)*HR$174+((EF!$AD57+$B257)*HR$161+(EF!$AH57+$N257)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":0.81308409387542302},{"$f":"((((EF!$AD42+$B257)*HS$161+(EF!$AH42+$N257)*HS$168*$H$103)*HS$174+((EF!$AD57+$B257)*HS$161+(EF!$AH57+$N257)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":1.0723515326696436},{"$f":"((((EF!$AD42+$B257)*HT$161+(EF!$AH42+$N257)*HT$168*$H$103)*HT$174+((EF!$AD57+$B257)*HT$161+(EF!$AH57+$N257)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":2.0340459521641501},{"$f":"((((EF!$AD42+$B257)*HU$161+(EF!$AH42+$N257)*HU$168*$H$103)*HU$174+((EF!$AD57+$B257)*HU$161+(EF!$AH57+$N257)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":1.0723515326696436},{"$f":"((((EF!$AD42+$B257)*HV$161+(EF!$AH42+$N257)*HV$168*$H$103)*HV$174+((EF!$AD57+$B257)*HV$161+(EF!$AH57+$N257)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":2.0340459521641501},{"$f":"((((EF!$AD42+$B257)*HW$161+(EF!$AH42+$N257)*HW$168*$H$103)*HW$174+((EF!$AD57+$B257)*HW$161+(EF!$AH57+$N257)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":1.7211158056773577},{"$f":"((EF!$AD42+$B257)*HX$174+(EF!$AD57+$B257)*HX$175)*HX$161*HX$159/1000000","v":0.73592752242034376},{"$f":"((EF!$AD42+$B257)*HY$174+(EF!$AD57+$B257)*HY$175)*HY$161*HY$159/1000000","v":0.51868171780185823},{"$f":"((EF!$AD42+$B257)*HZ$174+(EF!$AD57+$B257)*HZ$175)*HZ$161*HZ$159/1000000","v":0.54029345604360235},{"$f":"((IA$174*((EF!$AD42+$B257)*IA$161+(EF!$B42+$C257)*IA$162)+((EF!$AD57+$B257)*IA$161+(EF!$B57+$C257)*IA$162)*IA$175)*IA$159)/1000000","v":2.5934085890092908},{"$f":"((IB$174*((EF!$AD42+$B257)*IB$161+(EF!$B42+$C257)*IB$162)+((EF!$AD57+$B257)*IB$161+(EF!$B57+$C257)*IB$162)*IB$175)*IB$159)/1000000","v":2.469912941913611},{"$f":"(((EF!$S42+$B257)*IC$161+(EF!$AB42+$R257)*IC$172*$P$102)*IC$174+((EF!$S57+$B257)*IC$161+(EF!$AB57+$R257)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.76571951366829794},{"$f":"((ID$174*((EF!$AD42+$B257)*ID$161+(EF!$B42+$C257)*ID$162)+((EF!$AD57+$B257)*ID$161+(EF!$B57+$C257)*ID$162)*ID$175)*ID$159)/1000000","v":1.4047629857133659},{"$f":"((((EF!$AD42+$B257)*IE$161+(EF!$AH42+$N257)*IE$168*$H$103)*IE$174+((EF!$AD57+$B257)*IE$161+(EF!$AH57+$N257)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":0.63863694685527084},{"$f":"((((EF!$AD42+$B257)*IF$161+(EF!$AH42+$N257)*IF$168*$H$103)*IF$174+((EF!$AD57+$B257)*IF$161+(EF!$AH57+$N257)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":0.72451650557323977},{"$f":"((((EF!$AD42+$B257)*IG$161+(EF!$AH42+$N257)*IG$168*$H$103)*IG$174+((EF!$AD57+$B257)*IG$161+(EF!$AH57+$N257)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":4.2725017940844987},{"$f":"((((EF!$AP42+$B257)*IH$161*IH$174)+((EF!$AP57+$B257)*IH$161*IH$175))*IH$159)/1000000","v":0.64422731833924829},{"$f":"((EF!$AP42+'T&D'!$B257)*II$174+(EF!$AP57+'T&D'!$B257)*II$175)*II$161*II$159/1000000","v":0.20065811064668798},{"$f":"((EF!$AP42+'T&D'!$B257)*IJ$174+(EF!$AP57+'T&D'!$B257)*IJ$175)*IJ$161*IJ$159/1000000","v":1.4688173699337559},{"$f":"(((EF!$S42+$B257)*IK$161+(EF!$AB42+$R257)*IK$172*$P$102)*IK$174+((EF!$S57+$B257)*IK$161+(EF!$AB57+$R257)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":0.28025334200259705},{"$f":"((EF!$AP42+'T&D'!$B257)*IL$174+(EF!$AP57+'T&D'!$B257)*IL$175)*IL$161*IL$159/1000000","v":2.0065811064668795},{"$f":"((EF!$AP42+'T&D'!$B257)*IM$174+(EF!$AP57+'T&D'!$B257)*IM$175)*IM$161*IM$159/1000000","v":1.733686075987384}]
["              N2O",{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((B$174*((EF!$C46+$B261)*B$161*$Q$100+(EF!$B46+$C261)*B$162)+((EF!$C61+$B261)*B$161*$Q$100+(EF!$B61+$C261)*B$162)*B$175)*B$159)","v":6.049577015601949E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J46+$B261)*C$161*$Q$101+(EF!$I46+$C261)*C$162)*C$174+((EF!$J61+$B261)*C$161*$Q$101+(EF!$I61+$C261)*C$162)*C$175)*C$159","v":5.3747624559137962E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK46+$D261)*D$163+(EF!$BM46+$R261)*D$172*$P$104+(EF!$BL46+$B261)*D$161*$Q$104+(EF!$BN46+$C261)*D$162*$B$104)*$C$43+((EF!$AZ46+$D261)*D$163+(EF!$BB46+$R261)*D$172*$P$104+(EF!$BA46+$B261)*D$161*$Q$104+(EF!$BC46+$C261)*D$162*$B$104)*$B$43+((EF!$BV46+$D261)*D$163+(EF!$BX46+$R261)*D$172*$P$104+(EF!$BW46+$B261)*D$161*$Q$104+(EF!$BY46+$C261)*D$162*$B$104)*$D$43)*D$174*D$159","v":2.5328488806719172E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S46+$B261)*E$161+(EF!$AB46+$R261)*E$172*$P$102)*E$174+((EF!$S61+$B261)*E$161+(EF!$AB61+$R261)*E$172*$P$102)*E$175)*E$159","v":8.5362008275803175E-3},{"$f":"1/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(((EF!$AD46+$B261)*F$174+(EF!$AD61+$B261)*F$175)*F$161*F$159)","v":3.192633758305901E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((G$174*((EF!$C46+$B261)*G$161*$Q$100+(EF!$B46+$C261)*G$162)+((EF!$C61+$B261)*G$161*$Q$100+(EF!$B61+$C261)*G$162)*G$175)*G$159)","v":6.035605706097096E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J46+$B261)*H$161*$Q$101+(EF!$I46+$C261)*H$162)*H$174+((EF!$J61+$B261)*H$161*$Q$101+(EF!$I61+$C261)*H$162)*H$175)*H$159","v":5.3623496095952907E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK46+$D261)*I$163+(EF!$BM46+$R261)*I$172*$P$104+(EF!$BL46+$B261)*I$161*$Q$104+(EF!$BN46+$C261)*I$162*$B$104)*$C$43+((EF!$AZ46+$D261)*I$163+(EF!$BB46+$R261)*I$172*$P$104+(EF!$BA46+$B261)*I$161*$Q$104+(EF!$BC46+$C261)*I$162*$B$104)*$B$43+((EF!$BV46+$D261)*I$163+(EF!$BX46+$R261)*I$172*$P$104+(EF!$BW46+$B261)*I$161*$Q$104+(EF!$BY46+$C261)*I$162*$B$104)*$D$43)*I$174*I$159","v":2.5269993451507355E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S46+$B261)*J$161+(EF!$AB46+$R261)*J$172*$P$102)*J$174+((EF!$S61+$B261)*J$161+(EF!$AB61+$R261)*J$172*$P$102)*J$175)*J$159","v":8.5164867379092339E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD46+$B261)*K$174+(EF!$AD61+$B261)*K$175)*K$161*K$159)","v":4.7778907052707263E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((L$174*((EF!$C46+$B261)*L$161*$Q$100+(EF!$B46+$C261)*L$162+L$166*$F$100*(EF!$G46+$J261))+((EF!$C61+$B261)*L$161*$Q$100+(EF!$B61+$C261)*L$162+L$166*$F$100*(EF!$G61+$J261))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J46+$B261)*M$161*$Q$101+(EF!$I46+$C261)*M$162+M$166*$F$101*(EF!$N46+$J261))*M$174+((EF!$J61+$B261)*M$161*$Q$101+(EF!$I61+$C261)*M$162+M$166*$F$101*(EF!$N61+$J261))*M$175)*M$159","v":5.265073426201269E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK46+$D261)*N$163+(EF!$BM46+$R261)*N$172*$P$104+(EF!$BL46+$B261)*N$161*$Q$104+(EF!$BN46+$C261)*N$162*$B$104+N$166*$F$104*(EF!$BQ46+$J261))*$C$44+((EF!$AZ46+$D261)*N$163+(EF!$BB46+$R261)*N$172*$P$104+(EF!$BA46+$B261)*N$161*$Q$104+(EF!$BC46+$C261)*N$162*$B$104+N$166*$F$104*(EF!$BF46+$J261))*$B$44+((EF!$BV46+$D261)*N$163+(EF!$BX46+$R261)*N$172*$P$104+(EF!$BW46+$B261)*N$161*$Q$104+(EF!$BY46+$C261)*N$162*$B$104+N$166*$F$104*(EF!$CB46+$J261))*$D$44)*N$159*N$174","v":2.4811580871888159E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S46+$B261)*O$161+O$172*$P$102*(EF!$AB46+$R261)+O$166*$F$102*(EF!$W46+$J261))*O$174+((EF!$S61+$B261)*O$161+O$172*$P$102*(EF!$AB46+$R261)+O$166*$F$102*(EF!$W61+$J261))*O$175)*O$159","v":8.361992647425617E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD46+$B261)*P$161+(EF!$AG46+$J261)*P$166*$F$103)*P$174+((EF!$AD61+$B261)*P$161+(EF!$AG61+$J261)*P$166*$F$103)*P$175)*P$159","v":4.6912169509800994E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD46+$B261)*Q$161+(EF!$AL46+$P261)*Q$170*$L$103)*Q$174+((EF!$AD61+$B261)*Q$161+(EF!$AL61+$P261)*Q$170*$L$103)*Q$175)*Q$159","v":7.8186949183001652E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((((EF!$J46+$B261)*R$161*$Q$101+(EF!$I46+$C261)*R$162+R$170*$L$101*(EF!$P46+$P261))*R$174+((EF!$J61+$B261)*R$161*$Q$101+(EF!$I61+$C261)*R$162+R$170*$L$101*(EF!$P61+$P261))*R$175)*R$159)","v":1.3689190908123299E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK46+$D261)*S$163+(EF!$BM46+$R261)*S$172*$P$104+(EF!$BL46+$B261)*S$161*$Q$104+(EF!$BN46+$C261)*S$162*$B$104+S$170*$L$104*(EF!$BS46+$P261))*$C$45+((EF!$AZ46+$D261)*S$163+(EF!$BB46+$R261)*S$172*$P$104+(EF!$BA46+$B261)*S$161*$Q$104+(EF!$BC46+$C261)*S$162*$B$104+S$170*$L$104*(EF!$BH46+$P261))*$B$45+((EF!$BV46+$D261)*S$163+(EF!$BX46+$R261)*S$172*$P$104+(EF!$BW46+$B261)*S$161*$Q$104+(EF!$BY46+$C261)*S$162*$B$104+S$170*$L$104*(EF!$CD46+$P261))*$D$45)*S$159*S$174","v":9.022393044322969E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S46+$B261)*T$161+T$172*$P$102*(EF!$AB46+$R261)+T$170*$L$102*(EF!$Y46+$P261))*T$174+((EF!$S61+$B261)*T$161+T$172*$P$102*(EF!$AB61+$R261)+T$170*$L$102*(EF!$Y61+$P261))*T$175)*T$159","v":1.3652232893756109E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD46+$B261)*U$161+(EF!$AL46+$P261)*U$170*$L$103)*U$174+((EF!$AD61+$B261)*U$161+(EF!$AL61+$P261)*U$170*$L$103)*U$175)*U$159","v":4.6912169509800994E-4},{"$f":"((((EF!$AP46+$B261)*V$161+V$169*$K$103*(EF!$AW46+$O261)+V$170*$L$103*(EF!$AX46+$P261))*V$174+((EF!$AP61+$B261)*V$161+V$169*$K$103*(EF!$AW61+$O261)+V$170*$L$103*(EF!$AX61+$P261))*V$175)*V$159)/1000000","v":4.4386110926755561E-2},{"$f":"((W$174*((EF!$C46+$B261)*W$161*$Q$100+(EF!$B46+$C261)*W$162)+((EF!$C61+$B261)*W$161*$Q$100+(EF!$B61+$C261)*W$162)*W$175)*W$159)/1000000","v":8.7578367507046035},{"$f":"(((EF!$S46+$B261)*X$161+(EF!$AB46+$R261)*X$172*$P$102)*X$174+((EF!$S61+$B261)*X$161+(EF!$AB61+$R261)*X$172*$P$102)*X$175)*X$159/1000000","v":0.32355087710110558},{"$f":"(((EF!$AD46+$B261)*Y$161+(EF!$AK46+$O261)*Y$169*$K$103+(EF!$AL46+$P261)*Y$170*$L$103)*Y$174+((EF!$AD61+$B261)*Y$161+(EF!$AK61+$O261)*Y$169*$K$103+(EF!$AL61+$P261)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":5.9295691617073716E-2},{"$f":"((((EF!$AP46+$B261)*Z$161+Z$169*$K$103*(EF!$AW46+$O261)+Z$170*$L$103*(EF!$AX46+$P261))*Z$174+((EF!$AP61+$B261)*Z$161+Z$169*$K$103*(EF!$AW61+$O261)+Z$170*$L$103*(EF!$AX61+$P261))*Z$175)*Z$159)/1000000","v":2.219305546337778E-2},{"$f":"((AA$174*((EF!$C46+$B261)*AA$161*$Q$100+(EF!$B46+$C261)*AA$162)+((EF!$C61+$B261)*AA$161*$Q$100+(EF!$B61+$C261)*AA$162)*AA$175)*AA$159)/1000000","v":0.35939094207940081},{"$f":"(((EF!$S46+$B261)*AB$161+(EF!$AB46+$R261)*AB$172*$P$102)*AB$174+((EF!$S61+$B261)*AB$161+(EF!$AB61+$R261)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":0.25884070168088447},{"$f":"(((EF!$AD46+$B261)*AC$161+(EF!$AK46+$O261)*AC$169*$K$103+(EF!$AL46+$P261)*AC$170*$L$103)*AC$174+((EF!$AD61+$B261)*AC$161+(EF!$AK61+$O261)*AC$169*$K$103+(EF!$AL61+$P261)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":3.9530461078049139E-2},{"$f":"0.000001*(((EF!$J46+$B261)*AD$161*$Q$101+(EF!$I46+$C261)*AD$162)*AD$174+((EF!$J61+$B261)*AD$161*$Q$101+(EF!$I61+$C261)*AD$162)*AD$175)*AD$159","v":0.51908282076300749},{"$f":"0.000001*(((EF!$BK46+$D261)*AE$163+(EF!$BM46+$R261)*AE$172*$P$104+(EF!$BL46+$B261)*AE$161*$Q$104+(EF!$BN46+$C261)*AE$162*$B$104)*$C$40+((EF!$AZ46+$D261)*AE$163+(EF!$BB46+$R261)*AE$172*$P$104+(EF!$BA46+$B261)*AE$161*$Q$104+(EF!$BC46+$C261)*AE$162*$B$104)*$B$40+((EF!$BV46+$D261)*AE$163+(EF!$BX46+$R261)*AE$172*$P$104+(EF!$BW46+$B261)*AE$161*$Q$104+(EF!$BY46+$C261)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":0.51318254631475868},{"$f":"0.000001*(((EF!$S46+$B261)*AF$161+(EF!$AB46+$R261)*AF$172*$P$102)*AF$174+((EF!$S61+$B261)*AF$161+(EF!$AB61+$R261)*AF$172*$P$102)*AF$175)*AF$159","v":0.45297122794154782},{"$f":"0.000001*((EF!$AD46+$B261)*AG$174+(EF!$AD61+$B261)*AG$175)*AG$161*AG$159","v":4.7436553293658965E-2},{"$f":"((((EF!$AP46+$B261)*AH$161+AH$169*$K$103*(EF!$AW46+$O261)+AH$170*$L$103*(EF!$AX46+$P261))*AH$174+((EF!$AP61+$B261)*AH$161+AH$169*$K$103*(EF!$AW61+$O261)+AH$170*$L$103*(EF!$AX61+$P261))*AH$175)*AH$159)/1000000","v":2.219305546337778E-2},{"$f":"((AI$174*((EF!$C46+$B261)*AI$161*$Q$100+(EF!$B46+$C261)*AI$162)+((EF!$C61+$B261)*AI$161*$Q$100+(EF!$B61+$C261)*AI$162)*AI$175)*AI$159)/1000000","v":0.35939094207940081},{"$f":"(((EF!$S46+$B261)*AJ$161+(EF!$AB46+$R261)*AJ$172*$P$102)*AJ$174+((EF!$S61+$B261)*AJ$161+(EF!$AB61+$R261)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":0.25884070168088447},{"$f":"(((EF!$AD46+$B261)*AK$161+(EF!$AK46+$O261)*AK$169*$K$103+(EF!$AL46+$P261)*AK$170*$L$103)*AK$174+((EF!$AD61+$B261)*AK$161+(EF!$AK61+$O261)*AK$169*$K$103+(EF!$AL61+$P261)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":3.9530461078049139E-2},{"$f":"0.000001*(((EF!$J46+$B261)*AL$161*$Q$101+(EF!$I46+$C261)*AL$162)*AL$174+((EF!$J61+$B261)*AL$161*$Q$101+(EF!$I61+$C261)*AL$162)*AL$175)*AL$159","v":0.51908282076300749},{"$f":"0.000001*(((EF!$BK46+$D261)*AM$163+(EF!$BM46+$R261)*AM$172*$P$104+(EF!$BL46+$B261)*AM$161*$Q$104+(EF!$BN46+$C261)*AM$162*$B$104)*$C$40+((EF!$AZ46+$D261)*AM$163+(EF!$BB46+$R261)*AM$172*$P$104+(EF!$BA46+$B261)*AM$161*$Q$104+(EF!$BC46+$C261)*AM$162*$B$104)*$B$40+((EF!$BV46+$D261)*AM$163+(EF!$BX46+$R261)*AM$172*$P$104+(EF!$BW46+$B261)*AM$161*$Q$104+(EF!$BY46+$C261)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":0.51318254631475868},{"$f":"0.000001*(((EF!$S46+$B261)*AN$161+(EF!$AB46+$R261)*AN$172*$P$102)*AN$174+((EF!$S61+$B261)*AN$161+(EF!$AB61+$R261)*AN$172*$P$102)*AN$175)*AN$159","v":0.45297122794154782},{"$f":"0.000001*((EF!$AD46+$B261)*AO$174+(EF!$AD61+$B261)*AO$175)*AO$161*AO$159","v":4.7436553293658965E-2},{"$f":"((((EF!$AP46+$B261)*AP$161+AP$169*$K$103*(EF!$AW46+$O261)+AP$170*$L$103*(EF!$AX46+$P261))*AP$174+((EF!$AP61+$B261)*AP$161+AP$169*$K$103*(EF!$AW61+$O261)+AP$170*$L$103*(EF!$AX61+$P261))*AP$175)*AP$159)/1000000","v":2.219305546337778E-2},{"$f":"((AQ$174*((EF!$C46+$B261)*AQ$161*$Q$100+(EF!$B46+$C261)*AQ$162)+((EF!$C61+$B261)*AQ$161*$Q$100+(EF!$B61+$C261)*AQ$162)*AQ$175)*AQ$159)/1000000","v":0.35939094207940081},{"$f":"(((EF!$S46+$B261)*AR$161+(EF!$AB46+$R261)*AR$172*$P$102)*AR$174+((EF!$S61+$B261)*AR$161+(EF!$AB61+$R261)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":0.25884070168088447},{"$f":"(((EF!$AD46+$B261)*AS$161+(EF!$AK46+$O261)*AS$169*$K$103+(EF!$AL46+$P261)*AS$170*$L$103)*AS$174+((EF!$AD61+$B261)*AS$161+(EF!$AK61+$O261)*AS$169*$K$103+(EF!$AL61+$P261)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":3.9530461078049139E-2},{"$f":"0.000001*(((EF!$J46+$B261)*AT$161*$Q$101+(EF!$I46+$C261)*AT$162)*AT$174+((EF!$J61+$B261)*AT$161*$Q$101+(EF!$I61+$C261)*AT$162)*AT$175)*AT$159","v":0.51908282076300749},{"$f":"0.000001*(((EF!$BK46+$D261)*AU$163+(EF!$BM46+$R261)*AU$172*$P$104+(EF!$BL46+$B261)*AU$161*$Q$104+(EF!$BN46+$C261)*AU$162*$B$104)*$C$40+((EF!$AZ46+$D261)*AU$163+(EF!$BB46+$R261)*AU$172*$P$104+(EF!$BA46+$B261)*AU$161*$Q$104+(EF!$BC46+$C261)*AU$162*$B$104)*$B$40+((EF!$BV46+$D261)*AU$163+(EF!$BX46+$R261)*AU$172*$P$104+(EF!$BW46+$B261)*AU$161*$Q$104+(EF!$BY46+$C261)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":0.51318254631475868},{"$f":"0.000001*(((EF!$S46+$B261)*AV$161+(EF!$AB46+$R261)*AV$172*$P$102)*AV$174+((EF!$S61+$B261)*AV$161+(EF!$AB61+$R261)*AV$172*$P$102)*AV$175)*AV$159","v":0.45297122794154782},{"$f":"0.000001*((EF!$AD46+$B261)*AW$174+(EF!$AD61+$B261)*AW$175)*AW$161*AW$159","v":4.7436553293658965E-2},{"$f":"((EF!$AD46+$B261)*AX$174+(EF!$AD61+$B261)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":6.5362311558584755E-7},{"$f":"0.001/(T2g)*(((EF!$J46+$B261)*AY$161*$Q$101+(EF!$I46+$C261)*AY$162)*AY$174+((EF!$J61+$B261)*AY$161*$Q$101+(EF!$I61+$C261)*AY$162)*AY$175)*AY$159","v":5.7219086463359994E-4},{"$f":"0.001/(T2g)*(((EF!$BK46+$D261)*AZ$163+(EF!$BM46+$R261)*AZ$172*$P$104+(EF!$BL46+$B261)*AZ$161*$Q$104+(EF!$BN46+$C261)*AZ$162*$B$104)*$C$40+((EF!$AZ46+$D261)*AZ$163+(EF!$BB46+$R261)*AZ$172*$P$104+(EF!$BA46+$B261)*AZ$161*$Q$104+(EF!$BC46+$C261)*AZ$162*$B$104)*$B$40+((EF!$BV46+$D261)*AZ$163+(EF!$BX46+$R261)*AZ$172*$P$104+(EF!$BW46+$B261)*AZ$161*$Q$104+(EF!$BY46+$C261)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":5.6568692537173706E-4},{"$f":"0.001/(T2g)*(((EF!$S46+$B261)*BA$161+(EF!$AB46+$R261)*BA$172*$P$102)*BA$174+((EF!$S61+$B261)*BA$161+(EF!$AB61+$R261)*BA$172*$P$102)*BA$175)*BA$159","v":4.2798454978566628E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B261)*BB$174+(EF!$AD61+$B261)*BB$175)*BB$161*BB$159","v":5.2289849246867816E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D261)*BC$163+(EF!$BM46+$R261)*BC$172*$P$104+(EF!$BL46+$B261)*BC$161*$Q$104+(EF!$BN46+$C261)*BC$162*$B$104)*$C$41+((EF!$AZ46+$D261)*BC$163+(EF!$BB46+$R261)*BC$172*$P$104+(EF!$BA46+$B261)*BC$161*$Q$104+(EF!$BC46+$C261)*BC$162*$B$104)*$B$41+((EF!$BV46+$D261)*BC$163+(EF!$BX46+$R261)*BC$172*$P$104+(EF!$BW46+$B261)*BC$161*$Q$104+(EF!$BY46+$C261)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":9.4281154228622834E-5},{"$f":"0.001/(T2g)*((EF!$AD46+$B261)*BD$174+(EF!$AD61+$B261)*BD$175)*BD$161*BD$159","v":6.536231155858476E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D261)*BE$163+(EF!$BM46+$R261)*BE$172*$P$104+(EF!$BL46+$B261)*BE$161*$Q$104+(EF!$BN46+$C261)*BE$162*$B$104)*$C$42+((EF!$AZ46+$D261)*BE$163+(EF!$BB46+$R261)*BE$172*$P$104+(EF!$BA46+$B261)*BE$161*$Q$104+(EF!$BC46+$C261)*BE$162*$B$104)*$B$42+((EF!$BV46+$D261)*BE$163+(EF!$BX46+$R261)*BE$172*$P$104+(EF!$BW46+$B261)*BE$161*$Q$104+(EF!$BY46+$C261)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":9.4281154228622834E-5},{"$f":"0.001/(T2g)*((EF!$AD46+$B261)*BF$174+(EF!$AD61+$B261)*BF$175)*BF$161*BF$159","v":6.536231155858476E-5},{"$f":"((EF!$AD46+$B261)*BG$174+(EF!$AD61+$B261)*BG$175)*BG$161*BG$159/T2kg/1000000","v":3.268115577929238E-5},{"$f":"((((EF!$AD46+$B261)*BH$161+(EF!$AE46+SUM(RNG!Y250:AE250))*BH$163*$C$103)*BH$174+((EF!$AD61+$B261)*BH$161+(EF!$AE61+SUM(RNG!Y250:AE250))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":1.7788707485122113E-3},{"$f":"((((EF!$J46+$B261)*BI$161*$Q$101+(EF!$I46+$C261)*BI$162)*BI$174+((EF!$J61+$B261)*BI$161*$Q$101+(EF!$I61+$C261)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S46+$B261)*BJ$161+(EF!$AB46+$R261)*BJ$172*$P$102)*BJ$174+((EF!$S61+$B261)*BJ$161+(EF!$AB61+$R261)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD46+$B261)*BK$161+(EF!$AH46+$N261)*BK$168*$H$103)*BK$174+((EF!$AD61+$B261)*BK$161+(EF!$AH61+$N261)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":3.5577414970244227E-2},{"$f":"((((EF!$J46+$B261)*BL$161*$Q$101+(EF!$I46+$C261)*BL$162)*BL$174+((EF!$J61+$B261)*BL$161*$Q$101+(EF!$I61+$C261)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S46+$B261)*BM$161+(EF!$AB46+$R261)*BM$172*$P$102)*BM$174+((EF!$S61+$B261)*BM$161+(EF!$AB61+$R261)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD46+$B261)*BN$161+(EF!$AH46+$N261)*BN$168*$H$103)*BN$174+((EF!$AD61+$B261)*BN$161+(EF!$AH61+$N261)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":1.7788707485122113E-2},{"$f":"((((EF!$AD46+$B261)*BO$161+(EF!$AH46+$N261)*BO$168*$H$103)*BO$174+((EF!$AD61+$B261)*BO$161+(EF!$AH61+$N261)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":6.7766504705227118E-2},{"$f":"((((EF!$AD46+$B261)*BP$161+(EF!$AH46+$N261)*BP$168*$H$103)*BP$174+((EF!$AD61+$B261)*BP$161+(EF!$AH61+$N261)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":6.7766504705227118E-2},{"$f":"(((EF!$AD46+$B261)*BQ$161+(EF!$AH46+$N261)*BQ$168*$H$103)*BQ$174+((EF!$AD61+$B261)*BQ$161+(EF!$AH61+$N261)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":4.7436553293658971E-2},{"$f":"(((EF!$AD46+$B261)*BR$161+(EF!$AH46+$N261)*BR$168*$H$103)*BR$174+((EF!$AD61+$B261)*BR$161+(EF!$AH61+$N261)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":4.7436553293658971E-2},{"$f":"(((EF!$AD46+$B261)*BS$161+(EF!$AH46+$N261)*BS$168*$H$103)*BS$174+((EF!$AD61+$B261)*BS$161+(EF!$AH61+$N261)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":0.12706219632230081},{"$f":"((((EF!$AD46+$B261)*BT$161+(EF!$AH46+$N261)*BT$168*$H$103)*BT$174+((EF!$AD61+$B261)*BT$161+(EF!$AH61+$N261)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":3.3883252352613559E-2},{"$f":"((((EF!$AD46+$B261)*BU$161+(EF!$AH46+$N261)*BU$168*$H$103)*BU$174+((EF!$AD61+$B261)*BU$161+(EF!$AH61+$N261)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":3.3883252352613559E-2},{"$f":"(((EF!$AD46+$B261)*BV$161+(EF!$AH46+$N261)*BV$168*$H$103)*BV$174+((EF!$AD61+$B261)*BV$161+(EF!$AH61+$N261)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":2.3718276646829486E-2},{"$f":"(((EF!$AD46+$B261)*BW$161+(EF!$AH46+$N261)*BW$168*$H$103)*BW$174+((EF!$AD61+$B261)*BW$161+(EF!$AH61+$N261)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":2.3718276646829486E-2},{"$f":"(((EF!$AD46+$B261)*BX$161+(EF!$AH46+$N261)*BX$168*$H$103)*BX$174+((EF!$AD61+$B261)*BX$161+(EF!$AH61+$N261)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":6.3531098161150407E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J46+$B261)*BY$161*$Q$101+(EF!$I46+$C261)*BY$162)*BY$174+((EF!$J61+$B261)*BY$161*$Q$101+(EF!$I61+$C261)*BY$162)*BY$175)*BY$159","v":1.4873433259685029E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK46+$D261)*BZ$163+(EF!$BM46+$R261)*BZ$172*$P$104+(EF!$BL46+$B261)*BZ$161*$Q$104+(EF!$BN46+$C261)*BZ$162*$B$104)*$C$17+((EF!$AZ46+$D261)*BZ$163+(EF!$BB46+$R261)*BZ$172*$P$104+(EF!$BA46+$B261)*BZ$161*$Q$104+(EF!$BC46+$C261)*BZ$162*$B$104)*$B$17+((EF!$BV46+$D261)*BZ$163+(EF!$BX46+$R261)*BZ$172*$P$104+(EF!$BW46+$B261)*BZ$161*$Q$104+(EF!$BY46+$C261)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":9.8029139697184062E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S46+$B261)*CA$161+(EF!$AB46+$R261)*CA$172*$P$102)*CA$174+((EF!$S61+$B261)*CA$161+(EF!$AB61+$R261)*CA$172*$P$102)*CA$175)*CA$159","v":5.5624792624831901E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD46+$B261)*CB$174+(EF!$AD61+$B261)*CB$175)*CB$161*CB$159","v":8.4950847588930833E-4},{"$f":"((((EF!$J46+$B261)*CC$161*$Q$101+(EF!$I46+$C261)*CC$162)*CC$174+((EF!$J61+$B261)*CC$161*$Q$101+(EF!$I61+$C261)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S46+$B261)*CD$161+(EF!$AB46+$R261)*CD$172*$P$102)*CD$174+((EF!$S61+$B261)*CD$161+(EF!$AB61+$R261)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD46+$B261)*CE$161+(EF!$AH46+$N261)*CE$168*$H$103)*CE$174+((EF!$AD61+$B261)*CE$161+(EF!$AH61+$N261)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":4.9413076347561431E-2},{"$f":"((((EF!$J46+$B261)*CF$161*$Q$101+(EF!$I46+$C261)*CF$162)*CF$174+((EF!$J61+$B261)*CF$161*$Q$101+(EF!$I61+$C261)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S46+$B261)*CG$161+(EF!$AB46+$R261)*CG$172*$P$102)*CG$174+((EF!$S61+$B261)*CG$161+(EF!$AB61+$R261)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD46+$B261)*CH$161+(EF!$AH46+$N261)*CH$168*$H$103)*CH$174+((EF!$AD61+$B261)*CH$161+(EF!$AH61+$N261)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":2.4706538173780716E-2},{"$f":"(((EF!$AD46+$B261)*CI$161)*CI$174+((EF!$AD61+$B261)*CI$161)*CI$175)*CI$159/1000000","v":3.2225919357105282E-2},{"$f":"(((EF!$AD46+$B261)*CJ$161)*CJ$174+((EF!$AD61+$B261)*CJ$161)*CJ$175)*CJ$159/1000000","v":3.2225919357105282E-2},{"$f":"(((EF!$AD46+$B261)*CK$161)*CK$174+((EF!$AD61+$B261)*CK$161)*CK$175)*CK$159/1000000","v":3.2225919357105282E-2},{"$f":"(((EF!$AD46+$B261)*CL$161)*CL$174+((EF!$AD61+$B261)*CL$161)*CL$175)*CL$159/1000000","v":3.2225919357105282E-2},{"$f":"(((EF!$AD46+$B261)*CM$161)*CM$174+((EF!$AD61+$B261)*CM$161)*CM$175)*CM$159/1000000","v":3.2225919357105282E-2},{"$f":"(((EF!$AD46+$B261)*CN$161)*CN$174+((EF!$AD61+$B261)*CN$161)*CN$175)*CN$159/1000000","v":3.2225919357105282E-2},{"$f":"(((EF!$AD46+$B261)*CO$161)*CO$174+((EF!$AD61+$B261)*CO$161)*CO$175)*CO$159/1000000","v":3.2225919357105282E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C46+$B261)*CP$161*$Q$100+(EF!$B46+$C261)*CP$162)+((EF!$C61+$B261)*CP$161*$Q$100+(EF!$B61+$C261)*CP$162)*CP$175)*CP$159)","v":1.1201321878242234E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD46+$B261)*CQ$174+(EF!$AD61+$B261)*CQ$175)*CQ$161*CQ$159)","v":3.174370855089163E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((CR$174*((EF!$C46+$B261)*CR$161*$Q$100+(EF!$B46+$C261)*CR$162)+((EF!$C61+$B261)*CR$161*$Q$100+(EF!$B61+$C261)*CR$162)*CR$175)*CR$159)","v":1.0805173515279673E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD46+$B261)*CS$174+(EF!$AD61+$B261)*CS$175)*CS$161*CS$159)","v":3.2230819884163168E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CT$174*((EF!$C46+$B261)*CT$161*$Q$100+(EF!$B46+$C261)*CT$162+CT$164*$D$100*(EF!$E46+$H261))+((EF!$C61+$B261)*CT$161*$Q$100+(EF!$B61+$C261)*CT$162+CT$164*$D$100*(EF!$E61+$H261))*CT$175)*CT$159)","v":1.1093565523232577E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD46+$B261)*CU$161+CU$164*$D$103*(EF!$AJ46+$H261))*CU$174+((EF!$AD61+$B261)*CU$161++CU$164*$D$103*(EF!$AJ61+$H261))*CU$175)*CU$159","v":3.6988672847261122E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CV$174*((EF!$C46+$B261)*CV$161*$Q$100+(EF!$B46+$C261)*CV$162)+((EF!$C61+$B261)*CV$161*$Q$100+(EF!$B61+$C261)*CV$162)*CV$175)*CV$159)","v":1.1715488412821575E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((EF!$AD46+$B261)*CW$174+(EF!$AD61+$B261)*CW$175)*CW$161*CW$159","v":3.4946203904517246E-4},{"$f":"((((EF!$J46+$B261)*CX$161+(EF!$I46+$C261)*CX$162)*CX$174+((EF!$J61+$B261)*CX$161+(EF!$I61+$C261)*CX$162)*CX$175)*CX$159)/1000000","v":0.15971779100400224},{"$f":"(((EF!$S46+$B261)*CY$161+(EF!$AB46+$T261)*CY$172*$P$102)*CY$174+((EF!$S61+$B261)*CY$161+(EF!$AB61+$T261)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":0.47885529810963628},{"$f":"((EF!$AD46+$B261)*CZ$161*CZ$174+(EF!$AD61+$B261)*CZ$161*CZ$175)*CZ$159/1000000","v":4.4471768712805289E-2},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK46+$D261)*DA$163+(EF!$BM46+$T261)*DA$172*$P$104+(EF!$BL46+$B261)*DA$161*$Q$104+(EF!$BN46+$C261)*DA$162*$B$104+DA$171*$N$104*(EF!$BU46+$K261))*$C$38+((EF!$AZ46+$D261)*DA$163+(EF!$BB46+$T261)*DA$172*$P$104+(EF!$BA46+$B261)*DA$161*$Q$104+(EF!$BC46+$C261)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ46+$K261))*$B$38+((EF!$BV46+$D261)*DA$163+(EF!$BX46+$T261)*DA$172*$P$104+(EF!$BW46+$B261)*DA$161*$Q$104+(EF!$BY46+$C261)*DA$162*$B$104+DA$171*$N$104*(EF!$CF46+$K261))*$D$38)*DA$159*DA$174","v":3.4936987424061277E-4},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD46+$B261)*DB$161+(EF!$AN46+$K261)*DB$171*$N$103)*DB$174+((EF!$AD61+$B261)*DB$161+(EF!$AN61+$K261)*DB$171*$N$103)*DB$175)*DB$159","v":3.5931380213546825E-2},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK46+$D261)*DC$163+(EF!$BM46+$T261)*DC$172*$P$104+(EF!$BL46+$B261)*DC$161*$Q$104+(EF!$BN46+$C261)*DC$162*$B$104)*$C$37+((EF!$AZ46+$D261)*DC$163+(EF!$BB46+$T261)*DC$172*$P$104+(EF!$BA46+$B261)*DC$161*$Q$104+(EF!$BC46+$C261)*DC$162*$B$104)*$B$37+((EF!$BV46+$D261)*DC$163+(EF!$BX46+$T261)*DC$172*$P$104+(EF!$BW46+$B261)*DC$161*$Q$104+(EF!$BY46+$C261)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":1.8376990818392531},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*((DD$174*((EF!$C46+$B261)*DD$161*$Q$100+(EF!$B46+$C261)*DD$162)+((EF!$C61+$B261)*DD$161*$Q$100+(EF!$B61+$C261)*DD$162)*DD$175)*DD$159)","v":7.8612360926383629E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD46+$B261)*DE$161+(EF!$AH46+$N261)*DE$168*$H$103)*DE$174+((EF!$AD61+$B261)*DE$161+(EF!$AH61+$N261)*DE$168*$H$103)*DE$175)*DE$159","v":5.1173218115302312E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DF$174*((EF!$C46+$B261)*DF$161*$Q$100+(EF!$B46+$C261)*DF$162)+((EF!$C61+$B261)*DF$161*$Q$100+(EF!$B61+$C261)*DF$162)*DF$175)*DF$159)","v":2.4220466170923712E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD46+$B261)*DG$161+(EF!$AI46+$M261)*DG$167*$J$103)*DG$174+((EF!$AD61+$B261)*DG$161+(EF!$AI61+$M261)*DG$167*$J$103)*DG$175)*DG$159","v":6.8638989884753127E-4},{"$f":"((EF!$AD46+$B261)*DH$174+(EF!$AD61+$B261)*DH$175)*DH$161*DH$159/1000000","v":1.1859138323414743E-2},{"$f":"((EF!$AD46+$B261)*DI$174+(EF!$AD61+$B261)*DI$175)*DI$161*DI$159/1000000","v":6.176634543445178E-2},{"$f":"((((EF!$J46+$B261)*DJ$161+(EF!$I46+$C261)*DJ$162)*DJ$174+((EF!$J61+$B261)*DJ$161+(EF!$I61+$C261)*DJ$162)*DJ$175)*DJ$159)/1000000","v":4.9911809688750692E-4},{"$f":"(((EF!$S46+$B261)*DK$161+(EF!$AB46+$T261)*DK$172*$P$102)*DK$174+((EF!$S61+$B261)*DK$161+(EF!$AB61+$T261)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":6.4710175420221118E-4},{"$f":"((EF!$AD46+$B261)*DL$161*DL$174+(EF!$AD61+$B261)*DL$161*DL$175)*DL$159/1000000","v":2.9647845808536855E-4},{"$f":"(((EF!$S46+$B261)*DM$161)*DM$174+((EF!$S61+$B261)*DM$161)*DM$175)*DM$159/1000000","v":3.2355087710110558E-2},{"$f":"(((EF!$AD46+$B261)*DN$161)*DN$174+((EF!$AD61+$B261)*DN$161)*DN$175)*DN$159/1000000","v":5.9295691617073716E-2},{"$f":"((EF!$S46+$B261)*DO$174+(EF!$S61+$B261)*DO$175)*DO$161*DO$159/1000000","v":3.2355087710110558E-2},{"$f":"((EF!$AD46+$B261)*DP$174+(EF!$AD61+$B261)*DP$175)*DP$161*DP$159/1000000","v":6.176634543445178E-2},{"$f":"((EF!$AD46+$B261)*DQ$174+(EF!$AD61+$B261)*DQ$175)*DQ$161*DQ$159/1000000","v":0.39706936350719002},{"$f":"0.001/(T2g)*(((EF!$J46+'T&D'!$B261)*DR$161*'T&D'!$Q$101+(EF!$I46+'T&D'!$C261)*DR$162)*DR$174+((EF!$J61+'T&D'!$B261)*DR$161*'T&D'!$Q$101+(EF!$I61+'T&D'!$C261)*DR$162)*DR$175)*DR$159","v":5.7219086463359994E-4},{"$f":"0.001/(T2g)*(((EF!$BK46+'T&D'!$D261)*DS$163+(EF!$BM46+'T&D'!$R261)*DS$172*'T&D'!$P$104+(EF!$BL46+'T&D'!$B261)*DS$161*'T&D'!$Q$104+(EF!$BN46+'T&D'!$C261)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ46+'T&D'!$D261)*DS$163+(EF!$BB46+'T&D'!$R261)*DS$172*'T&D'!$P$104+(EF!$BA46+'T&D'!$B261)*DS$161*'T&D'!$Q$104+(EF!$BC46+'T&D'!$C261)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV46+'T&D'!$D261)*DS$163+(EF!$BX46+'T&D'!$R261)*DS$172*'T&D'!$P$104+(EF!$BW46+'T&D'!$B261)*DS$161*'T&D'!$Q$104+(EF!$BY46+'T&D'!$C261)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":5.6568692537173706E-4},{"$f":"0.001/(T2g)*(((EF!$S46+'T&D'!$B261)*DT$161+(EF!$AB46+'T&D'!$R261)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S61+'T&D'!$B261)*DT$161+(EF!$AB61+'T&D'!$R261)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":2.8532303319044419E-4},{"$f":"0.001/(T2g)*((EF!$AD46+'T&D'!$B261)*DU$174+(EF!$AD61+'T&D'!$B261)*DU$175)*DU$161*DU$159","v":6.536231155858476E-5},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK46+$U261)*DV$163+(EF!$BM46+$V261)*DV$172*$P$104+(EF!$BL46+$B261)*DV$161*$Q$104+(EF!$BN46+$C261)*DV$162*$B$104)*$C$29+((EF!$AZ46+$U261)*DV$163+(EF!$BB46+$V261)*DV$172*$P$104+(EF!$BA46+$B261)*DV$161*$Q$104+(EF!$BC46+$C261)*DV$162*$B$104)*$B$29+((EF!$BV46+$U261)*DV$163+(EF!$BX46+$V261)*DV$172*$P$104+(EF!$BW46+$B261)*DV$161*$Q$104+(EF!$BY46+$C261)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":0.5572812821930595},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S46+$B261)*DW$161+(EF!$AB46+$V261)*DW$172*$P$102)*DW$174+((EF!$S61+$B261)*DW$161+(EF!$AB61+$V261)*DW$172*$P$102)*DW$175)*DW$159","v":1.726540727593584E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK46+$D261)*DX$163+(EF!$BM46+$R261)*DX$172*$P$104+(EF!$BL46+$B261)*DX$161*$Q$104+(EF!$BN46+$C261)*DX$162*$B$104)*$C$29+((EF!$AZ46+$D261)*DX$163+(EF!$BB46+$R261)*DX$172*$P$104+(EF!$BA46+$B261)*DX$161*$Q$104+(EF!$BC46+$C261)*DX$162*$B$104)*$B$29+((EF!$BV46+$D261)*DX$163+(EF!$BX46+$R261)*DX$172*$P$104+(EF!$BW46+$B261)*DX$161*$Q$104+(EF!$BY46+$C261)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":0.69291948815655657},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S46+$B261)*DY$161+(EF!$AB46+$R261)*DY$172*$P$102)*DY$174+((EF!$S61+$B261)*DY$161+(EF!$AB61+$R261)*DY$172*$P$102)*DY$175)*DY$159","v":2.15817590949198E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK46+$D261)*DZ$163+(EF!$BM46+$R261)*DZ$172*$P$104+(EF!$BL46+$B261)*DZ$161*$Q$104+(EF!$BN46+$C261)*DZ$162*$B$104)*$C$29+((EF!$AZ46+$D261)*DZ$163+(EF!$BB46+$R261)*DZ$172*$P$104+(EF!$BA46+$B261)*DZ$161*$Q$104+(EF!$BC46+$C261)*DZ$162*$B$104)*$B$29+((EF!$BV46+$D261)*DZ$163+(EF!$BX46+$R261)*DZ$172*$P$104+(EF!$BW46+$B261)*DZ$161*$Q$104+(EF!$BY46+$C261)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":6.929194881565566E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK46+$D261)*EA$163+(EF!$BM46+$R261)*EA$172*$P$104+(EF!$BL46+$B261)*EA$161*$Q$104+(EF!$BN46+$C261)*EA$162*$B$104)*$C$27+((EF!$AZ46+$D261)*EA$163+(EF!$BB46+$R261)*EA$172*$P$104+(EF!$BA46+$B261)*EA$161*$Q$104+(EF!$BC46+$C261)*EA$162*$B$104)*$B$27+((EF!$BV46+$D261)*EA$163+(EF!$BX46+$R261)*EA$172*$P$104+(EF!$BW46+$B261)*EA$161*$Q$104+(EF!$BY46+$C261)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":1.397975841631816},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S46+$B261)*EB$161+(EF!$AB46+$R261)*EB$172*$P$102)*EB$174+((EF!$S61+$B261)*EB$161+(EF!$AB61+$R261)*EB$172*$P$102)*EB$175)*EB$159","v":4.3541534550979304E-2},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK46+$U261)*EC$163+(EF!$BM46+$V261)*EC$172*$P$104+(EF!$BL46+$B261)*EC$161*$Q$104+(EF!$BN46+$C261)*EC$162*$B$104)*$C$37+((EF!$AZ46+$U261)*EC$163+(EF!$BB46+$V261)*EC$172*$P$104+(EF!$BA46+$B261)*EC$161*$Q$104+(EF!$BC46+$C261)*EC$162*$B$104)*$B$37+((EF!$BV46+$U261)*EC$163+(EF!$BX46+$V261)*EC$172*$P$104+(EF!$BW46+$B261)*EC$161*$Q$104+(EF!$BY46+$C261)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":1.6730987277705267},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK46+$D261)*ED$163+(EF!$BM46+$R261)*ED$172*$P$104+(EF!$BL46+$B261)*ED$161*$Q$104+(EF!$BN46+$C261)*ED$162*$B$104)*$C$29+((EF!$AZ46+$D261)*ED$163+(EF!$BB46+$R261)*ED$172*$P$104+(EF!$BA46+$B261)*ED$161*$Q$104+(EF!$BC46+$C261)*ED$162*$B$104)*$B$29+((EF!$BV46+$D261)*ED$163+(EF!$BX46+$R261)*ED$172*$P$104+(EF!$BW46+$B261)*ED$161*$Q$104+(EF!$BY46+$C261)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":0.91771166982125374},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S46+$B261)*EE$161+(EF!$AB46+$R261)*EE$172*$P$102)*EE$174+((EF!$S61+$B261)*EE$161+(EF!$AB61+$R261)*EE$172*$P$102)*EE$175)*EE$159","v":2.8583165165942045E-2},{"$f":"0.000001*(((EF!$AD46+$B261)*EF$161+(EF!$AK46+$O261)*EF$169*$K$103)*EF$174+((EF!$AD61+$B261)*EF$161+(EF!$AK61+$O261)*EF$169*$K$103)*EF$175)*EF$159","v":3.2942050898374285E-2},{"$f":"0.000001*((((EF!$J46+$B261)*EG$161*$Q$101+(EF!$I46+$C261)*EG$162+EG$169*$K$101*(EF!$O46+$O261))*EG$174+((EF!$J61+$B261)*EG$161*$Q$101+(EF!$I61+$C261)*EG$162+EG$169*$K$101*(EF!$O61+$O261))*EG$175)*EG$159)","v":0.1996472387550029},{"$f":"0.000001*(((EF!$BK46+$D261)*EH$163+(EF!$BM46+$R261)*EH$172*$P$104+(EF!$BL46+$B261)*EH$161*$Q$104+(EF!$BN46+$C261)*EH$162*$B$104+EH$169*$K$104*(EF!$BR46+$O261))*$C$22+((EF!$AZ46+$D261)*EH$163+(EF!$BB46+$R261)*EH$172*$P$104+(EF!$BA46+$B261)*EH$161*$Q$104+(EF!$BC46+$C261)*EH$162*$B$104+EH$169*$K$104*(EF!$BG46+$O261))*$B$22+((EF!$BV46+$D261)*EH$163+(EF!$BX46+$R261)*EH$172*$P$104+(EF!$BW46+$B261)*EH$161*$Q$104+(EF!$BY46+$C261)*EH$162*$B$104+EH$169*$K$104*(EF!$CC46+$O261))*$D$22)*EH$159*EH$174","v":9.4083466824372422E-2},{"$f":"0.000001*(((EF!$S46+$B261)*EI$161+EI$172*$P$102*(EF!$AB46+$R261)+EI$169*$K$102*(EF!$X46+$O261))*EI$174+((EF!$S61+$B261)*EI$161+EI$172*$P$102*(EF!$AB61+$R261)+EI$169*$K$102*(EF!$X61+$O261))*EI$175)*EI$159","v":0.31707985955908347},{"$f":"0.000001*(((EF!$AD46+$B261)*EJ$161+(EF!$AK46+$O261)*EJ$169*$K$103)*EJ$174+((EF!$AD61+$B261)*EJ$161+(EF!$AK61+$O261)*EJ$169*$K$103)*EJ$175)*EJ$159","v":1.9765230539024573E-2},{"$f":"0.000001*(((EF!$AD46+$B261)*EK$161+(EF!$AK46+$O261)*EK$169*$K$103)*EK$174+((EF!$AD61+$B261)*EK$161+(EF!$AK61+$O261)*EK$169*$K$103)*EK$175)*EK$159","v":3.2225919357105275E-2},{"$f":"0.000001*(((EF!$J46+$B261)*EL$161*$Q$101+(EF!$I46+$C261)*EL$162)*EL$174+((EF!$J61+$B261)*EL$161*$Q$101+(EF!$I61+$C261)*EL$162)*EL$175)*EL$159","v":0.51908282076300749},{"$f":"0.000001*(((EF!$BK46+$D261)*EM$163+(EF!$BM46+$R261)*EM$172*$P$104+(EF!$BL46+$B261)*EM$161*$Q$104+(EF!$BN46+$C261)*EM$162*$B$104)*$C$40+((EF!$AZ46+$D261)*EM$163+(EF!$BB46+$R261)*EM$172*$P$104+(EF!$BA46+$B261)*EM$161*$Q$104+(EF!$BC46+$C261)*EM$162*$B$104)*$B$40+((EF!$BV46+$D261)*EM$163+(EF!$BX46+$R261)*EM$172*$P$104+(EF!$BW46+$B261)*EM$161*$Q$104+(EF!$BY46+$C261)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":0.51318254631475868},{"$f":"0.000001*(((EF!$S46+$B261)*EN$161+(EF!$AB46+$R261)*EN$172*$P$102)*EN$174+((EF!$S61+$B261)*EN$161+(EF!$AB61+$R261)*EN$172*$P$102)*EN$175)*EN$159","v":0.25884070168088447},{"$f":"0.000001*((EF!$AD46+$B261)*EO$174+(EF!$AD61+$B261)*EO$175)*EO$161*EO$159","v":5.9295691617073709E-2},{"$f":"0.000001*(((EF!$AD46+$B261)*EP$161+(EF!$AK46+$O261)*EP$169*$K$103)*EP$174+((EF!$AD61+$B261)*EP$161+(EF!$AK61+$O261)*EP$169*$K$103)*EP$175)*EP$159","v":3.4077983687973393E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J46+$B261)*EQ$161*$Q$101+(EF!$I46+$C261)*EQ$162)*EQ$174+((EF!$J61+$B261)*EQ$161*$Q$101+(EF!$I61+$C261)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK46+$D261)*ER$163+(EF!$BM46+$R261)*ER$172*$P$104+(EF!$BL46+$B261)*ER$161*$Q$104+(EF!$BN46+$C261)*ER$162*$B$104)*$C$17+((EF!$AZ46+$D261)*ER$163+(EF!$BB46+$R261)*ER$172*$P$104+(EF!$BA46+$B261)*ER$161*$Q$104+(EF!$BC46+$C261)*ER$162*$B$104)*$B$17+((EF!$BV46+$D261)*ER$163+(EF!$BX46+$R261)*ER$172*$P$104+(EF!$BW46+$B261)*ER$161*$Q$104+(EF!$BY46+$C261)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":3.4761088994689208E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S46+$B261)*ES$161+(EF!$AB46+$R261)*ES$172*$P$102)*ES$174+((EF!$S61+$B261)*ES$161+(EF!$AB61+$R261)*ES$172*$P$102)*ES$175)*ES$159","v":2.6299368707655906E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD46+$B261)*ET$174+(EF!$AD61+$B261)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J46+$B261)*EU$161*$Q$101+(EF!$I46+$C261)*EU$162)*EU$174+((EF!$J61+$B261)*EU$161*$Q$101+(EF!$I61+$C261)*EU$162)*EU$175)*EU$159","v":1.5225832720982489E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK46+$D261)*EV$163+(EF!$BM46+$R261)*EV$172*$P$104+(EF!$BL46+$B261)*EV$161*$Q$104+(EF!$BN46+$C261)*EV$162*$B$104)*$C$17+((EF!$AZ46+$D261)*EV$163+(EF!$BB46+$R261)*EV$172*$P$104+(EF!$BA46+$B261)*EV$161*$Q$104+(EF!$BC46+$C261)*EV$162*$B$104)*$B$17+((EF!$BV46+$D261)*EV$163+(EF!$BX46+$R261)*EV$172*$P$104+(EF!$BW46+$B261)*EV$161*$Q$104+(EF!$BY46+$C261)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":1.0611139120431283E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S46+$B261)*EW$161+(EF!$AB46+$R261)*EW$172*$P$102)*EW$174+((EF!$S61+$B261)*EW$161+(EF!$AB61+$R261)*EW$172*$P$102)*EW$175)*EW$159","v":3.4753774497522992E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD46+$B261)*EX$174+(EF!$AD61+$B261)*EX$175)*EX$161*EX$159","v":1.4330622452936803E-3},{"$f":"0.000001*((EY$174*((EF!$C46+$B261)*EY$161*$Q$100+(EF!$B46+$C261)*EY$162)+((EF!$C61+$B261)*EY$161*$Q$100+(EF!$B61+$C261)*EY$162)*EY$175)*EY$159)","v":0.63956901420402124},{"$f":"0.000001*(((EF!$S46+$B261)*EZ$161+(EF!$AB46+$R261)*EZ$172*$P$102)*EZ$174+((EF!$S61+$B261)*EZ$161+(EF!$AB61+$R261)*EZ$172*$P$102)*EZ$175)*EZ$159","v":6.4710175420221117E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD46+$B261)*FA$174+(EF!$AD61+$B261)*FA$175)*FA$161*FA$159)","v":5.2854803753273863E-4},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD46+$B261)*FA$174+(EF!$AD61+$B261)*FA$175)*FA$161*FA$159)","v":5.6497369456314482E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD46+$B261)*FC$174+(EF!$AD61+$B261)*FC$175)*FC$161*FC$159)","v":7.1045990824548651E-5},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FD$174*((EF!$C46+$B261)*FD$161*$Q$100+(EF!$B46+$C261)*FD$162)+((EF!$C61+$B261)*FD$161*$Q$100+(EF!$B61+$C261)*FD$162)*FD$175)*FD$159)","v":8.1717115177768786E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FE$174*((EF!$J46+$B261)*FE$161*$Q$101+(EF!$I46+$C261)*FE$162)+((EF!$J61+$B261)*FE$161*$Q$101+(EF!$I61+$C261)*FE$162)*FE$175)*FE$159)","v":3.9559588357335869E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((($D261+EF!$BK46)*FF$163+(EF!$BM46+$R261)*FF$172*$P$104+(EF!$BL46+$B261)*FF$161*$Q$104+(EF!$BN46+$C261)*FF$162*$B$104+(EF!$BO46+$H261)*FF$164*$D$104)*$C$28+((EF!$AZ46+$D261)*FF$163+(EF!$BB46+$R261)*FF$172*$P$104+(EF!$BA46+$B261)*FF$161*$Q$104+(EF!$BC46+$C261)*FF$162*$B$104+(EF!$BD46+$H261)*FF$164*$D$104)*$B$28+((EF!$BV46+$D261)*FF$163+(EF!$BX46+$R261)*FF$172*$P$104+(EF!$BW46+$B261)*FF$161*$Q$104+(EF!$BY46+$C261)*FF$162*$B$104+(EF!$BZ46+$H261)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":4.519369132382327E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S46+$B261)*FG$161+(EF!$AB46+$R261)*FG$172*$P$102)*FG$174+((EF!$S61+$B261)*FG$161+(EF!$AB61+$R261)*FG$172*$P$102)*FG$175)*FG$159","v":1.8805827785249867E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD46+$B261)*FH$161)*FH$174+((EF!$AD61+$B261)*FH$161)*FH$175)*FH$159","v":8.7229571542360006E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD46+$B261)*FI$161)*FI$174+((EF!$AD61+$B261)*FI$161)*FI$175)*FI$159","v":5.3405860127975517E-4},{"$f":"0.000001*(((EF!$S46+$B261)*FJ$161+(EF!$AB46+$R261)*FJ$172*$P$102)*FJ$174+((EF!$S61+$B261)*FJ$161+(EF!$AB61+$R261)*FJ$172*$P$102)*FJ$175)*FJ$159","v":0.12942035084044223},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD46+$B261)*FK$161)*FK$174+((EF!$AD61+$B261)*FK$161)*FK$175)*FK$159","v":4.6997156912618451E-4},{"$f":"((((EF!$AP46+$B261)*FL$161*FL$174)+((EF!$AP61+$B261)*FL$161*FL$175))*FL$159)/1000000","v":0.13355651960423814},{"$f":"((((EF!$AP46+$B261)*FM$161*FM$174)+((EF!$AP61+$B261)*FM$161*FM$175))*FM$159)/1000000","v":0.17180378456185608},{"$f":"(((HDV_TS!$CG2099*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000+'T&D'!$B261)*FN$174+((HDV_TS!$CG2099*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000+'T&D'!$B261)*FN$175)*FN$161*FN$159/1000000","v":0.1054824565811278},{"$f":"((EF!$AP46+'T&D'!$B261)*FO$174+(EF!$AP61+'T&D'!$B261)*FO$175)*FO$161*FO$159/1000000","v":4.3116248804433203E-2},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD46+$B261)*FP$161)*FP$174+((EF!$AD61+$B261)*FP$161)*FP$175)*FP$159","v":4.1263381853710026E-3},{"$f":"(((EF!$S46+$B261)*FQ$161+(EF!$AB46+$R261)*FQ$172*$P$102)*FQ$174+((EF!$S61+$B261)*FQ$161+(EF!$AB61+$R261)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":6.4710175420221117E-2},{"$f":"((EF!$AD46+$B261)*FR$161*FR$174+(EF!$AD61+$B261)*FR$161*FR$175)*FR$159/1000000","v":0.27276018143853908},{"$f":"((EF!$AD46+$B261)*FS$161*FS$174+(EF!$AD61+$B261)*FS$161*FS$175)*FS$159/1000000","v":0.14823922904268427},{"$f":"(((EF!$BK46+$D261)*FT$163+(EF!$BM46+$R261)*FT$172*$P$104+(EF!$BL46+$B261)*FT$161*$Q$104+(EF!$BN46+$C261)*FT$162*$B$104)*$C$39+((EF!$AZ46+$D261)*FT$163+(EF!$BB46+$R261)*FT$172*$P$104+(EF!$BA46+$B261)*FT$161*$Q$104+(EF!$BC46+$C261)*FT$162*$B$104)*$B$39+((EF!$BV46+$D261)*FT$163+(EF!$BX46+$R261)*FT$172*$P$104+(EF!$BW46+$B261)*FT$161*$Q$104+(EF!$BY46+$C261)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":8.2106589968941185E-2},{"$f":"((EF!$AD46+$B261)*FU$161*FU$174+(EF!$AD61+$B261)*FU$161*FU$175)*FU$159/1000000","v":7.4119614521342145E-3},{"$f":"((EF!$AD46+$B261)*FV$174+(EF!$AD61+$B261)*FV$175)*FV$161*FV$159/1000000","v":1.1859138323414743E-2},{"$f":"(((EF!$AD46+$B261)*FW$161+(EF!$AH46+$N261)*FW$168*$H$103)*FW$174+((EF!$AD61+$B261)*FW$161+(EF!$AH61+$N261)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":1.0463945579483597E-2},{"$f":"(((EF!$AD46+$B261)*FX$161+(EF!$AH46+$N261)*FX$168*$H$103)*FX$174+((EF!$AD61+$B261)*FX$161+(EF!$AH61+$N261)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":1.1859138323414743E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S46+$B261)*FY$161+FY$172*$P$102*(EF!$AB46+$R261))*FY$174+((EF!$S61+$B261)*FY$161+FY$172*$P$102*(EF!$AB61+$R261))*FY$175)*FY$159","v":2.9962656341326645E-2},{"$f":"((FZ$174*((EF!$C46+$B261)*FZ$161*$Q$100+(EF!$B46+$C261)*FZ$162)+((EF!$C61+$B261)*FZ$161*$Q$100+(EF!$B61+$C261)*FZ$162)*FZ$175)*FZ$159)/1000000","v":0.65068285210973953},{"$f":"((((EF!$J46+$B261)*GA$161*$Q$101+(EF!$I46+$C261)*GA$162)*GA$174+((EF!$J61+$B261)*GA$161*$Q$101+(EF!$I61+$C261)*GA$162)*GA$175)*GA$159)/1000000","v":0.3943032965411305},{"$f":"(((EF!$S46+$B261)*GB$161+(EF!$AB46+$R261)*GB$172*$P$102)*GB$174+((EF!$S61+$B261)*GB$161+(EF!$AB61+$R261)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":0.5047393682777247},{"$f":"((((EF!$AD46+$B261)*GC$161+(EF!$AH46+$N261)*GC$168*$H$103)*GC$174+((EF!$AD61+$B261)*GC$161+(EF!$AH61+$N261)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":4.2065615505869541E-2},{"$f":"((((EF!$AP46+$B261)*GD$161+GD$169*$K$103*(EF!$AW46+$O261)+GD$170*$L$103*(EF!$AX46+$P261))*GD$174+((EF!$AP61+$B261)*GD$161+GD$169*$K$103*(EF!$AW61+$O261)+GD$170*$L$103*(EF!$AX61+$P261))*GD$175)*GD$159)/1000000","v":2.219305546337778E-2},{"$f":"((GE$174*((EF!$C46+$B261)*GE$161*$Q$100+(EF!$B46+$C261)*GE$162)+((EF!$C61+$B261)*GE$161*$Q$100+(EF!$B61+$C261)*GE$162)*GE$175)*GE$159)/1000000","v":0.35939094207940081},{"$f":"(((EF!$S46+$B261)*GF$161+(EF!$AB46+$R261)*GF$172*$P$102)*GF$174+((EF!$S61+$B261)*GF$161+(EF!$AB61+$R261)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":0.25884070168088447},{"$f":"(((EF!$AD46+$B261)*GG$161+(EF!$AK46+$O261)*GG$169*$K$103+(EF!$AL46+$P261)*GG$170*$L$103)*GG$174+((EF!$AD61+$B261)*GG$161+(EF!$AK61+$O261)*GG$169*$K$103+(EF!$AL61+$P261)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":3.9530461078049139E-2},{"$f":"0.000001*(((EF!$J46+$B261)*GH$161*$Q$101+(EF!$I46+$C261)*GH$162)*GH$174+((EF!$J61+$B261)*GH$161*$Q$101+(EF!$I61+$C261)*GH$162)*GH$175)*GH$159","v":0.51908282076300749},{"$f":"0.000001*(((EF!$BK46+$D261)*GI$163+(EF!$BM46+$R261)*GI$172*$P$104+(EF!$BL46+$B261)*GI$161*$Q$104+(EF!$BN46+$C261)*GI$162*$B$104)*$C$40+((EF!$AZ46+$D261)*GI$163+(EF!$BB46+$R261)*GI$172*$P$104+(EF!$BA46+$B261)*GI$161*$Q$104+(EF!$BC46+$C261)*GI$162*$B$104)*$B$40+((EF!$BV46+$D261)*GI$163+(EF!$BX46+$R261)*GI$172*$P$104+(EF!$BW46+$B261)*GI$161*$Q$104+(EF!$BY46+$C261)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":0.51318254631475868},{"$f":"0.000001*(((EF!$S46+$B261)*GJ$161+(EF!$AB46+$R261)*GJ$172*$P$102)*GJ$174+((EF!$S61+$B261)*GJ$161+(EF!$AB61+$R261)*GJ$172*$P$102)*GJ$175)*GJ$159","v":0.45297122794154782},{"$f":"0.000001*((EF!$AD46+$B261)*GK$174+(EF!$AD61+$B261)*GK$175)*GK$161*GK$159","v":4.7436553293658965E-2},{"$f":"((((EF!$AD46+$B261)*GL$161+(EF!$AH46+$N261)*GL$168*$H$103)*GL$174+((EF!$AD61+$B261)*GL$161+(EF!$AH61+$N261)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":0.1162660619942622},{"$f":"((((EF!$AD46+$B261)*GM$161+(EF!$AH46+$N261)*GM$168*$H$103)*GM$174+((EF!$AD61+$B261)*GM$161+(EF!$AH61+$N261)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":6.1295611165695631E-2},{"$f":"((((EF!$AD46+$B261)*GN$161+(EF!$AH46+$N261)*GN$168*$H$103)*GN$174+((EF!$AD61+$B261)*GN$161+(EF!$AH61+$N261)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":3.3652492404695637E-2},{"$f":"((((EF!$AD46+$B261)*GO$161+(EF!$AH46+$N261)*GO$168*$H$103)*GO$174+((EF!$AD61+$B261)*GO$161+(EF!$AH61+$N261)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":4.635829736295257E-2},{"$f":"((((EF!$AD46+$B261)*GP$161+(EF!$AH46+$N261)*GP$168*$H$103)*GP$174+((EF!$AD61+$B261)*GP$161+(EF!$AH61+$N261)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":0.21145543602490505},{"$f":"((((EF!$AD46+$B261)*GQ$161+(EF!$AH46+$N261)*GQ$168*$H$103)*GQ$174+((EF!$AD61+$B261)*GQ$161+(EF!$AH61+$N261)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":4.6516157626390546E-2},{"$f":"((((EF!$AD46+$B261)*GR$161+(EF!$AH46+$N261)*GR$168*$H$103)*GR$174+((EF!$AD61+$B261)*GR$161+(EF!$AH61+$N261)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":2.4154076423470294E-2},{"$f":"((((EF!$AD46+$B261)*GS$161+(EF!$AH46+$N261)*GS$168*$H$103)*GS$174+((EF!$AD61+$B261)*GS$161+(EF!$AH61+$N261)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD46+$B261)*GT$161+(EF!$AH46+$N261)*GT$168*$H$103)*GT$174+((EF!$AD61+$B261)*GT$161+(EF!$AH61+$N261)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD46+$B261)*GU$161+(EF!$AH46+$N261)*GU$168*$H$103)*GU$174+((EF!$AD61+$B261)*GU$161+(EF!$AH61+$N261)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD46+$B261)*GV$161+(EF!$AH46+$N261)*GV$168*$H$103)*GV$174+((EF!$AD61+$B261)*GV$161+(EF!$AH61+$N261)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":0.1274898001807937},{"$f":"((((EF!$AD46+$B261)*GW$161+(EF!$AH46+$N261)*GW$168*$H$103)*GW$174+((EF!$AD61+$B261)*GW$161+(EF!$AH61+$N261)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD46+$B261)*GX$161+(EF!$AH46+$N261)*GX$168*$H$103)*GX$174+((EF!$AD61+$B261)*GX$161+(EF!$AH61+$N261)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":1.810280428245227E-2},{"$f":"((((EF!$AD46+$B261)*GY$161+(EF!$AH46+$N261)*GY$168*$H$103)*GY$174+((EF!$AD61+$B261)*GY$161+(EF!$AH61+$N261)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":3.8597364913050818E-2},{"$f":"((((EF!$AD46+$B261)*GZ$161+(EF!$AH46+$N261)*GZ$168*$H$103)*GZ$174+((EF!$AD61+$B261)*GZ$161+(EF!$AH61+$N261)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":2.7943137168353394E-2},{"$f":"((((EF!$AD46+$B261)*HA$161+(EF!$AH46+$N261)*HA$168*$H$103)*HA$174+((EF!$AD61+$B261)*HA$161+(EF!$AH61+$N261)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":0.15367368951743729},{"$f":"((((EF!$AD46+$B261)*HB$161+(EF!$AH46+$N261)*HB$168*$H$103)*HB$174+((EF!$AD61+$B261)*HB$161+(EF!$AH61+$N261)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":6.0814491376322104E-2},{"$f":"((((EF!$AD46+$B261)*HC$161+(EF!$AH46+$N261)*HC$168*$H$103)*HC$174+((EF!$AD61+$B261)*HC$161+(EF!$AH61+$N261)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":3.4228508859791569E-2},{"$f":"((HD$174*((EF!$C46+$B261)*HD$161*$Q$100+(EF!$B46+$C261)*HD$162)+((EF!$C61+$B261)*HD$161*$Q$100+(EF!$B61+$C261)*HD$162)*HD$175)*HD$159)/1000000","v":7.6617834801570486E-2},{"$f":"(((EF!$S46+$B261)*HE$161+(EF!$AB46+$R261)*HE$172*$P$102)*HE$174+((EF!$S61+$B261)*HE$161+(EF!$AB61+$R261)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD46+$B261)*HF$161+(EF!$AK46+$O261)*HF$169*$K$103+(EF!$AL46+$P261)*HF$170*$L$103)*HF$174+((EF!$AD61+$B261)*HF$161+(EF!$AK61+$O261)*HF$169*$K$103+(EF!$AL61+$P261)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":7.9210093707336206E-3},{"$f":"((HG$174*((EF!$C46+$B261)*HG$161*$Q$100+(EF!$B46+$C261)*HG$162)+((EF!$C61+$B261)*HG$161*$Q$100+(EF!$B61+$C261)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S46+$B261)*HH$161+(EF!$AB46+$R261)*HH$172*$P$102)*HH$174+((EF!$S61+$B261)*HH$161+(EF!$AB61+$R261)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD46+$B261)*HI$161+(EF!$AK46+$O261)*HI$169*$K$103+(EF!$AL46+$P261)*HI$170*$L$103)*HI$174+((EF!$AD61+$B261)*HI$161+(EF!$AK61+$O261)*HI$169*$K$103+(EF!$AL61+$P261)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":5.2180208623024867E-2},{"$f":"(((EF!$AD46+$B261)*HJ$161)*HJ$174+((EF!$AD61+$B261)*HJ$161)*HJ$175)*HJ$159/1000000","v":3.2942050898374292E-2},{"$f":"((((EF!$AD46+$B261)*HK$161+(EF!$AH46+$N261)*HK$168*$H$103)*HK$174+((EF!$AD61+$B261)*HK$161+(EF!$AH61+$N261)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":3.8175487644867216E-2},{"$f":"((((EF!$AD46+$B261)*HL$161+(EF!$AH46+$N261)*HL$168*$H$103)*HL$174+((EF!$AD61+$B261)*HL$161+(EF!$AH61+$N261)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":6.3550810364587706E-2},{"$f":"((((EF!$AD46+$B261)*HM$161+(EF!$AH46+$N261)*HM$168*$H$103)*HM$174+((EF!$AD61+$B261)*HM$161+(EF!$AH61+$N261)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":3.9831135961401538E-2},{"$f":"((((EF!$AD46+$B261)*HN$161+(EF!$AH46+$N261)*HN$168*$H$103)*HN$174+((EF!$AD61+$B261)*HN$161+(EF!$AH61+$N261)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":4.9888060024613996E-2},{"$f":"((((EF!$AD46+$B261)*HO$161+(EF!$AH46+$N261)*HO$168*$H$103)*HO$174+((EF!$AD61+$B261)*HO$161+(EF!$AH61+$N261)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":4.8501511962014819E-2},{"$f":"((((EF!$AD46+$B261)*HP$161+(EF!$AH46+$N261)*HP$168*$H$103)*HP$174+((EF!$AD61+$B261)*HP$161+(EF!$AH61+$N261)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":4.072447416562916E-2},{"$f":"((((EF!$AD46+$B261)*HQ$161+(EF!$AH46+$N261)*HQ$168*$H$103)*HQ$174+((EF!$AD61+$B261)*HQ$161+(EF!$AH61+$N261)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":2.3920706806930182E-2},{"$f":"((((EF!$AD46+$B261)*HR$161+(EF!$AH46+$N261)*HR$168*$H$103)*HR$174+((EF!$AD61+$B261)*HR$161+(EF!$AH61+$N261)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":4.6475884954559475E-2},{"$f":"((((EF!$AD46+$B261)*HS$161+(EF!$AH46+$N261)*HS$168*$H$103)*HS$174+((EF!$AD61+$B261)*HS$161+(EF!$AH61+$N261)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":6.1295611165695631E-2},{"$f":"((((EF!$AD46+$B261)*HT$161+(EF!$AH46+$N261)*HT$168*$H$103)*HT$174+((EF!$AD61+$B261)*HT$161+(EF!$AH61+$N261)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":0.1162660619942622},{"$f":"((((EF!$AD46+$B261)*HU$161+(EF!$AH46+$N261)*HU$168*$H$103)*HU$174+((EF!$AD61+$B261)*HU$161+(EF!$AH61+$N261)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":6.1295611165695631E-2},{"$f":"((((EF!$AD46+$B261)*HV$161+(EF!$AH46+$N261)*HV$168*$H$103)*HV$174+((EF!$AD61+$B261)*HV$161+(EF!$AH61+$N261)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":0.1162660619942622},{"$f":"((((EF!$AD46+$B261)*HW$161+(EF!$AH46+$N261)*HW$168*$H$103)*HW$174+((EF!$AD61+$B261)*HW$161+(EF!$AH61+$N261)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":9.8378975533606472E-2},{"$f":"((EF!$AD46+$B261)*HX$174+(EF!$AD61+$B261)*HX$175)*HX$161*HX$159/1000000","v":4.2065615505869541E-2},{"$f":"((EF!$AD46+$B261)*HY$174+(EF!$AD61+$B261)*HY$175)*HY$161*HY$159/1000000","v":2.9647845808536858E-2},{"$f":"((EF!$AD46+$B261)*HZ$174+(EF!$AD61+$B261)*HZ$175)*HZ$161*HZ$159/1000000","v":3.088317271722589E-2},{"$f":"((IA$174*((EF!$AD46+$B261)*IA$161+(EF!$B46+$C261)*IA$162)+((EF!$AD61+$B261)*IA$161+(EF!$B61+$C261)*IA$162)*IA$175)*IA$159)/1000000","v":0.14823922904268427},{"$f":"((IB$174*((EF!$AD46+$B261)*IB$161+(EF!$B46+$C261)*IB$162)+((EF!$AD61+$B261)*IB$161+(EF!$B61+$C261)*IB$162)*IB$175)*IB$159)/1000000","v":0.1411802181358898},{"$f":"(((EF!$S46+$B261)*IC$161+(EF!$AB46+$R261)*IC$172*$P$102)*IC$174+((EF!$S61+$B261)*IC$161+(EF!$AB61+$R261)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.32355087710110558},{"$f":"((ID$174*((EF!$AD46+$B261)*ID$161+(EF!$B46+$C261)*ID$162)+((EF!$AD61+$B261)*ID$161+(EF!$B61+$C261)*ID$162)*ID$175)*ID$159)/1000000","v":8.0296249064787314E-2},{"$f":"((((EF!$AD46+$B261)*IE$161+(EF!$AH46+$N261)*IE$168*$H$103)*IE$174+((EF!$AD61+$B261)*IE$161+(EF!$AH61+$N261)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":3.65044864280967E-2},{"$f":"((((EF!$AD46+$B261)*IF$161+(EF!$AH46+$N261)*IF$168*$H$103)*IF$174+((EF!$AD61+$B261)*IF$161+(EF!$AH61+$N261)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":4.1413361808871507E-2},{"$f":"((((EF!$AD46+$B261)*IG$161+(EF!$AH46+$N261)*IG$168*$H$103)*IG$174+((EF!$AD61+$B261)*IG$161+(EF!$AH61+$N261)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":0.24421619282155566},{"$f":"((((EF!$AP46+$B261)*IH$161*IH$174)+((EF!$AP61+$B261)*IH$161*IH$175))*IH$159)/1000000","v":6.8184117903216324E-2},{"$f":"((EF!$AP46+'T&D'!$B261)*II$174+(EF!$AP61+'T&D'!$B261)*II$175)*II$161*II$159/1000000","v":2.1237373649165336E-2},{"$f":"((EF!$AP46+'T&D'!$B261)*IJ$174+(EF!$AP61+'T&D'!$B261)*IJ$175)*IJ$161*IJ$159/1000000","v":0.15545757511189026},{"$f":"(((EF!$S46+$B261)*IK$161+(EF!$AB46+$R261)*IK$172*$P$102)*IK$174+((EF!$S61+$B261)*IK$161+(EF!$AB61+$R261)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":0.11841962101900463},{"$f":"((EF!$AP46+'T&D'!$B261)*IL$174+(EF!$AP61+'T&D'!$B261)*IL$175)*IL$161*IL$159/1000000","v":0.21237373649165336},{"$f":"((EF!$AP46+'T&D'!$B261)*IM$174+(EF!$AP61+'T&D'!$B261)*IM$175)*IM$161*IM$159/1000000","v":0.18349090832878853}]
["              CO",{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(B$174*((EF!$C38*B$158+$B265)*B$161*$Q$100+(EF!$B38*B$158+$C265)*B$162)+((EF!$C53*B$158+$B265)*B$161*$Q$100+(EF!$B53*B$158+$C265)*B$162)*B$175)*B$159","v":5.4376810496137559E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J38*C$158+$B265)*C$161*$Q$101+(EF!$I38*C$158+$C265)*C$162)*C$174+((EF!$J53*C$158+$B265)*C$161*$Q$101+(EF!$I53*C$158+$C265)*C$162)*C$175)*C$159","v":5.8946601884884903E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK38*D$158+$D265)*D$163+(EF!$BM38*D$158+$R265)*D$172*$P$104+(EF!$BL38*D$158+$B265)*D$161*$Q$104+(EF!$BN38*D$158+$C265)*D$162*$B$104)*$C$43+((EF!$AZ38*D$158+$D265)*D$163+(EF!$BB38*D$158+$R265)*D$172*$P$104+(EF!$BA38*D$158+$B265)*D$161*$Q$104+(EF!$BC38*D$158+$C265)*D$162*$B$104)*$B$43+((EF!$BV38*D$158+$D265)*D$163+(EF!$BX38*D$158+$R265)*D$172*$P$104+(EF!$BW38*D$158+$B265)*D$161*$Q$104+(EF!$BY38*D$158+$C265)*D$162*$B$104)*$D$43)*D$174*D$159","v":1.0814555942953129E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S38*E$158+$B265)*E$161+(EF!$AB38*E$158+$R265)*E$172*$P$102)*E$174+((EF!$S53*E$158+$B265)*E$161+(EF!$AB53*E$158+$R265)*E$172*$P$102)*E$175)*E$159","v":2.4529615139116955E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD38*F$158+$B265)*F$174+(EF!$AD53*F$158+$B265)*F$175)*F$161*F$159)","v":0.87393408776886161},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(G$174*((EF!$C38*G$158+$B265)*G$161*$Q$100+(EF!$B38*G$158+$C265)*G$162)+((EF!$C53*G$158+$B265)*G$161*$Q$100+(EF!$B53*G$158+$C265)*G$162)*G$175)*G$159","v":5.4251228947647646E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J38*H$158+$B265)*H$161*$Q$101+(EF!$I38*H$158+$C265)*H$162)*H$174+((EF!$J53*H$158+$B265)*H$161*$Q$101+(EF!$I53*H$158+$C265)*H$162)*H$175)*H$159","v":5.881046654565885E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK38*I$158+$D265)*I$163+(EF!$BM38*I$158+$R265)*I$172*$P$104+(EF!$BL38*I$158+$B265)*I$161*$Q$104+(EF!$BN38*I$158+$C265)*I$162*$B$104)*$C$43+((EF!$AZ38*I$158+$D265)*I$163+(EF!$BB38*I$158+$R265)*I$172*$P$104+(EF!$BA38*I$158+$B265)*I$161*$Q$104+(EF!$BC38*I$158+$C265)*I$162*$B$104)*$B$43+((EF!$BV38*I$158+$D265)*I$163+(EF!$BX38*I$158+$R265)*I$172*$P$104+(EF!$BW38*I$158+$B265)*I$161*$Q$104+(EF!$BY38*I$158+$C265)*I$162*$B$104)*$D$43)*I$174*I$159","v":1.078958006317726E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S38*J$158+$B265)*J$161+(EF!$AB38*J$158+$R265)*J$172*$P$102)*J$174+((EF!$S53*J$158+$B265)*J$161+(EF!$AB53*J$158+$R265)*J$172*$P$102)*J$175)*J$159","v":2.4472964757733317E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD38*K$158+$B265)*K$174+(EF!$AD53*K$158+$B265)*K$175)*K$161*K$159)","v":0.1307873646360791},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(L$174*((EF!$C38*L$158+$B265)*L$161*$Q$100+(EF!$B38*L$158+$C265)*L$162+L$166*$F$100*(EF!$G38*L$158+$J265))+((EF!$C53*L$158+$B265)*L$161*$Q$100+(EF!$B53*L$158+$C265)*L$162+L$166*$F$100*(EF!$G53*L$158+$J265))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J38*M$158+$B265)*M$161*$Q$101+(EF!$I38*M$158+$C265)*M$162+M$166*$F$101*(EF!$N38*M$158+$J265))*M$174+((EF!$J53*M$158+$B265)*M$161*$Q$101+(EF!$I53*M$158+$C265)*M$162+M$166*$F$101*(EF!$N53*M$158+$J265))*M$175)*M$159","v":5.7743610009683151E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK38*N$158+$D265)*N$163+(EF!$BM38*N$158+$R265)*N$172*$P$104+(EF!$BL38*N$158+$B265)*N$161*$Q$104+(EF!$BN38*N$158+$C265)*N$162*$B$104+N$166*$F$104*(EF!$BQ38*N$158+$J265))*$C$44+((EF!$AZ38*N$158+$D265)*N$163+(EF!$BB38*N$158+$R265)*N$172*$P$104+(EF!$BA38*N$158+$B265)*N$161*$Q$104+(EF!$BC38*N$158+$C265)*N$162*$B$104+N$166*$F$104*(EF!$BF38*N$158+$J265))*$B$44+((EF!$BV38*N$158+$D265)*N$163+(EF!$BX38*N$158+$R265)*N$172*$P$104+(EF!$BW38*N$158+$B265)*N$161*$Q$104+(EF!$BY38*N$158+$C265)*N$162*$B$104+N$166*$F$104*(EF!$CB38*N$158+$J265))*$D$44)*N$159*N$174","v":1.0593850719627552E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38*O$158+$B265)*O$161+O$172*$P$102*(EF!$AB38*O$158+$R265)+O$166*$F$102*(EF!$W38*O$158+$I265))*O$174+((EF!$S53*O$158+$B265)*O$161+O$172*$P$102*(EF!$AB38*O$158+$R265)+O$166*$E$102*(EF!$W53*O$158+$I265))*O$175)*O$159","v":2.402901074852273E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD38*P$158+$B265)*P$161+(EF!$AG38*P$158+$J265)*P$166*$F$103)*P$174+((EF!$AD53*P$158+$B265)*P$161+(EF!$AG53*P$158+$J265)*P$166*$F$103)*P$175)*P$159","v":0.12841480473338376},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD38*Q$158+$B265)*Q$161+(EF!$AL38*Q$158+$P265)*Q$170*$L$103)*Q$174+((EF!$AD53*Q$158+$B265)*Q$161+(EF!$AL53*Q$158+$P265)*Q$170*$L$103)*Q$175)*Q$159","v":3.5126224200298019E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J38*R$158+$B265)*R$161*$Q$101+(EF!$I38*R$158+$C265)*R$162+R$170*$L$101*(EF!$P38*R$158+$P265))*R$174+((EF!$J53*R$158+$B265)*R$161*$Q$101+(EF!$I53*R$158+$C265)*R$162+R$170*$L$101*(EF!$P53*R$158+$P265))*R$175)*R$159","v":0.1501333860251762},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK38*S$158+$D265)*S$163+(EF!$BM38*S$158+$R265)*S$172*$P$104+(EF!$BL38*S$158+$B265)*S$161*$Q$104+(EF!$BN38*S$158+$C265)*S$162*$B$104+S$170*$L$104*(EF!$BS38*S$158+$P265))*$C$45+((EF!$AZ38*S$158+$D265)*S$163+(EF!$BB38*S$158+$R265)*S$172*$P$104+(EF!$BA38*S$158+$B265)*S$161*$Q$104+(EF!$BC38*S$158+$C265)*S$162*$B$104+S$170*$L$104*(EF!$BH38*S$158+$P265))*$B$45+((EF!$BV38*S$158+$D265)*S$163+(EF!$BX38*S$158+$R265)*S$172*$P$104+(EF!$BW38*S$158+$B265)*S$161*$Q$104+(EF!$BY38*S$158+$C265)*S$162*$B$104+S$170*$L$104*(EF!$CD38*S$158+$P265))*$D$45)*S$159*S$174","v":3.852309352591838E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38*T$158+$B265)*T$161+T$172*$P$102*(EF!$AB38*T$158+$R265)+T$170*$L$102*(EF!$Y38*T$158+$P265))*T$174+((EF!$S53*T$158+$B265)*T$161+T$172*$P$102*(EF!$AB53*T$158+$R265)+T$170*$L$102*(EF!$Y53*T$158+$P265))*T$175)*T$159","v":3.9231037956771804E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD38*U$158+$B265)*U$161+(EF!$AL38*U$158+$P265)*U$170*$L$103)*U$174+((EF!$AD53*U$158+$B265)*U$161+(EF!$AL53*U$158+$P265)*U$170*$L$103)*U$175)*U$159","v":0.12841480473338376},{"$f":"((((EF!$AP38*V$158+$B265)*V$161+V$169*$K$103*(EF!$AW38*V$158+$O265)+V$170*$L$103*(EF!$AX38*V$158+$P265))*V$174+((EF!$AP53*V$158+$B265)*V$161+V$169*$K$103*(EF!$AW53*V$158+$O265)+V$170*$L$103*(EF!$AX53*V$158+$P265))*V$175)*V$159)/1000000","v":0.54532165921729325},{"$f":"(W$174*((EF!$C38*W$158+$B265)*W$161*$Q$100+(EF!$B38*W$158+$C265)*W$162)+((EF!$C53*W$158+$B265)*W$161*$Q$100+(EF!$B53*W$158+$C265)*W$162)*W$175)*W$159/1000000","v":42.037527459502861},{"$f":"(((EF!$S38*X$158+$B265)*X$161+(EF!$AB38*X$158+$R265)*X$172*$P$102)*X$174+((EF!$S53*X$158+$B265)*X$161+(EF!$AB53*X$158+$R265)*X$172*$P$102)*X$175)*X$159/1000000","v":0.59234778629446128},{"$f":"(((EF!$AD38*Y$158+$B265)*Y$161+(EF!$AK38*Y$158+$O265)*Y$169*$K$103+(EF!$AL38*Y$158+$P265)*Y$170*$L$103)*Y$174+((EF!$AD53*Y$158+$B265)*Y$161+(EF!$AK53*Y$158+$O265)*Y$169*$K$103+(EF!$AL53*Y$158+$P265)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":1.5043111706936427},{"$f":"((((EF!$AP38*Z$158+$B265)*Z$161+Z$169*$K$103*(EF!$AW38*Z$158+$O265)+Z$170*$L$103*(EF!$AX38*Z$158+$P265))*Z$174+((EF!$AP53*Z$158+$B265)*Z$161+Z$169*$K$103*(EF!$AW53*Z$158+$O265)+Z$170*$L$103*(EF!$AX53*Z$158+$P265))*Z$175)*Z$159)/1000000","v":0.27266082960864663},{"$f":"(AA$174*((EF!$C38*AA$158+$B265)*AA$161*$Q$100+(EF!$B38*AA$158+$C265)*AA$162)+((EF!$C53*AA$158+$B265)*AA$161*$Q$100+(EF!$B53*AA$158+$C265)*AA$162)*AA$175)*AA$159/1000000","v":1.7572944052514254},{"$f":"(((EF!$S38*AB$158+$B265)*AB$161+(EF!$AB38*AB$158+$R265)*AB$172*$P$102)*AB$174+((EF!$S53*AB$158+$B265)*AB$161+(EF!$AB53*AB$158+$R265)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":0.47387822903556903},{"$f":"(((EF!$AD38*AC$158+$B265)*AC$161+(EF!$AK38*AC$158+$O265)*AC$169*$K$103+(EF!$AL38*AC$158+$P265)*AC$170*$L$103)*AC$174+((EF!$AD53*AC$158+$B265)*AC$161+(EF!$AK53*AC$158+$O265)*AC$169*$K$103+(EF!$AL53*AC$158+$P265)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":1.0028741137957617},{"$f":"0.000001*(((EF!$J38*AD$158+$B265)*AD$161*$Q$101+(EF!$I38*AD$158+$C265)*AD$162)*AD$174+((EF!$J53*AD$158+$B265)*AD$161*$Q$101+(EF!$I53*AD$158+$C265)*AD$162)*AD$175)*AD$159","v":5.6929340843953424},{"$f":"0.000001*(((EF!$BK38*AE$158+$D265)*AE$163+(EF!$BM38*AE$158+$R265)*AE$172*$P$104+(EF!$BL38*AE$158+$B265)*AE$161*$Q$104+(EF!$BN38*AE$158+$C265)*AE$162*$B$104)*$C$40+((EF!$AZ38*AE$158+$D265)*AE$163+(EF!$BB38*AE$158+$R265)*AE$172*$P$104+(EF!$BA38*AE$158+$B265)*AE$161*$Q$104+(EF!$BC38*AE$158+$C265)*AE$162*$B$104)*$B$40+((EF!$BV38*AE$158+$D265)*AE$163+(EF!$BX38*AE$158+$R265)*AE$172*$P$104+(EF!$BW38*AE$158+$B265)*AE$161*$Q$104+(EF!$BY38*AE$158+$C265)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":2.1911458667821604},{"$f":"0.000001*(((EF!$S38*AF$158+$B265)*AF$161+(EF!$AB38*AF$158+$R265)*AF$172*$P$102)*AF$174+((EF!$S53*AF$158+$B265)*AF$161+(EF!$AB53*AF$158+$R265)*AF$172*$P$102)*AF$175)*AF$159","v":1.3016575072366221},{"$f":"0.000001*((EF!$AD38*AG$158+$B265)*AG$174+(EF!$AD53*AG$158+$B265)*AG$175)*AG$161*AG$159","v":2.1311318879861187},{"$f":"((((EF!$AP38*AH$158+$B265)*AH$161+AH$169*$K$103*(EF!$AW38*AH$158+$O265)+AH$170*$L$103*(EF!$AX38*AH$158+$P265))*AH$174+((EF!$AP53*AH$158+$B265)*AH$161+AH$169*$K$103*(EF!$AW53*AH$158+$O265)+AH$170*$L$103*(EF!$AX53*AH$158+$P265))*AH$175)*AH$159)/1000000","v":0.27266082960864663},{"$f":"(AI$174*((EF!$C38*AI$158+$B265)*AI$161*$Q$100+(EF!$B38*AI$158+$C265)*AI$162)+((EF!$C53*AI$158+$B265)*AI$161*$Q$100+(EF!$B53*AI$158+$C265)*AI$162)*AI$175)*AI$159/1000000","v":1.7572944052514254},{"$f":"(((EF!$S38*AJ$158+$B265)*AJ$161+(EF!$AB38*AJ$158+$R265)*AJ$172*$P$102)*AJ$174+((EF!$S53*AJ$158+$B265)*AJ$161+(EF!$AB53*AJ$158+$R265)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":0.47387822903556903},{"$f":"(((EF!$AD38*AK$158+$B265)*AK$161+(EF!$AK38*AK$158+$O265)*AK$169*$K$103+(EF!$AL38*AK$158+$P265)*AK$170*$L$103)*AK$174+((EF!$AD53*AK$158+$B265)*AK$161+(EF!$AK53*AK$158+$O265)*AK$169*$K$103+(EF!$AL53*AK$158+$P265)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":1.0028741137957617},{"$f":"0.000001*(((EF!$J38*AL$158+$B265)*AL$161*$Q$101+(EF!$I38*AL$158+$C265)*AL$162)*AL$174+((EF!$J53*AL$158+$B265)*AL$161*$Q$101+(EF!$I53*AL$158+$C265)*AL$162)*AL$175)*AL$159","v":5.6929340843953424},{"$f":"0.000001*(((EF!$BK38*AM$158+$D265)*AM$163+(EF!$BM38*AM$158+$R265)*AM$172*$P$104+(EF!$BL38*AM$158+$B265)*AM$161*$Q$104+(EF!$BN38*AM$158+$C265)*AM$162*$B$104)*$C$40+((EF!$AZ38*AM$158+$D265)*AM$163+(EF!$BB38*AM$158+$R265)*AM$172*$P$104+(EF!$BA38*AM$158+$B265)*AM$161*$Q$104+(EF!$BC38*AM$158+$C265)*AM$162*$B$104)*$B$40+((EF!$BV38*AM$158+$D265)*AM$163+(EF!$BX38*AM$158+$R265)*AM$172*$P$104+(EF!$BW38*AM$158+$B265)*AM$161*$Q$104+(EF!$BY38*AM$158+$C265)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":2.1911458667821604},{"$f":"0.000001*(((EF!$S38*AN$158+$B265)*AN$161+(EF!$AB38*AN$158+$R265)*AN$172*$P$102)*AN$174+((EF!$S53*AN$158+$B265)*AN$161+(EF!$AB53*AN$158+$R265)*AN$172*$P$102)*AN$175)*AN$159","v":1.3016575072366221},{"$f":"0.000001*((EF!$AD38*AO$158+$B265)*AO$174+(EF!$AD53*AO$158+$B265)*AO$175)*AO$161*AO$159","v":2.1311318879861187},{"$f":"((((EF!$AP38*AP$158+$B265)*AP$161+AP$169*$K$103*(EF!$AW38*AP$158+$O265)+AP$170*$L$103*(EF!$AX38*AP$158+$P265))*AP$174+((EF!$AP53*AP$158+$B265)*AP$161+AP$169*$K$103*(EF!$AW53*AP$158+$O265)+AP$170*$L$103*(EF!$AX53*AP$158+$P265))*AP$175)*AP$159)/1000000","v":0.27266082960864663},{"$f":"(AQ$174*((EF!$C38*AQ$158+$B265)*AQ$161*$Q$100+(EF!$B38*AQ$158+$C265)*AQ$162)+((EF!$C53*AQ$158+$B265)*AQ$161*$Q$100+(EF!$B53*AQ$158+$C265)*AQ$162)*AQ$175)*AQ$159/1000000","v":1.7572944052514254},{"$f":"(((EF!$S38*AR$158+$B265)*AR$161+(EF!$AB38*AR$158+$R265)*AR$172*$P$102)*AR$174+((EF!$S53*AR$158+$B265)*AR$161+(EF!$AB53*AR$158+$R265)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":0.47387822903556903},{"$f":"(((EF!$AD38*AS$158+$B265)*AS$161+(EF!$AK38*AS$158+$O265)*AS$169*$K$103+(EF!$AL38*AS$158+$P265)*AS$170*$L$103)*AS$174+((EF!$AD53*AS$158+$B265)*AS$161+(EF!$AK53*AS$158+$O265)*AS$169*$K$103+(EF!$AL53*AS$158+$P265)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":1.0028741137957617},{"$f":"0.000001*(((EF!$J38*AT$158+$B265)*AT$161*$Q$101+(EF!$I38*AT$158+$C265)*AT$162)*AT$174+((EF!$J53*AT$158+$B265)*AT$161*$Q$101+(EF!$I53*AT$158+$C265)*AT$162)*AT$175)*AT$159","v":5.6929340843953424},{"$f":"0.000001*(((EF!$BK38*AU$158+$D265)*AU$163+(EF!$BM38*AU$158+$R265)*AU$172*$P$104+(EF!$BL38*AU$158+$B265)*AU$161*$Q$104+(EF!$BN38*AU$158+$C265)*AU$162*$B$104)*$C$40+((EF!$AZ38*AU$158+$D265)*AU$163+(EF!$BB38*AU$158+$R265)*AU$172*$P$104+(EF!$BA38*AU$158+$B265)*AU$161*$Q$104+(EF!$BC38*AU$158+$C265)*AU$162*$B$104)*$B$40+((EF!$BV38*AU$158+$D265)*AU$163+(EF!$BX38*AU$158+$R265)*AU$172*$P$104+(EF!$BW38*AU$158+$B265)*AU$161*$Q$104+(EF!$BY38*AU$158+$C265)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":2.1911458667821604},{"$f":"0.000001*(((EF!$S38*AV$158+$B265)*AV$161+(EF!$AB38*AV$158+$R265)*AV$172*$P$102)*AV$174+((EF!$S53*AV$158+$B265)*AV$161+(EF!$AB53*AV$158+$R265)*AV$172*$P$102)*AV$175)*AV$159","v":1.3016575072366221},{"$f":"0.000001*((EF!$AD38*AW$158+$B265)*AW$174+(EF!$AD53*AW$158+$B265)*AW$175)*AW$161*AW$159","v":2.1311318879861187},{"$f":"((EF!$AD38*AX$158+$B265)*AX$174+(EF!$AD53*AX$158+$B265)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":3.7997495571258936E-6},{"$f":"0.001/(T2g)*(((EF!$J38*AY$158+$B265)*AY$161*$Q$101+(EF!$I38*AY$158+$C265)*AY$162)*AY$174+((EF!$J53*AY$158+$B265)*AY$161*$Q$101+(EF!$I53*AY$158+$C265)*AY$162)*AY$175)*AY$159","v":6.2753856335759596E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*AZ$158+$D265)*AZ$163+(EF!$BM38*AZ$158+$R265)*AZ$172*$P$104+(EF!$BL38*AZ$158+$B265)*AZ$161*$Q$104+(EF!$BN38*AZ$158+$C265)*AZ$162*$B$104)*$C$40+((EF!$AZ38*AZ$158+$D265)*AZ$163+(EF!$BB38*AZ$158+$R265)*AZ$172*$P$104+(EF!$BA38*AZ$158+$B265)*AZ$161*$Q$104+(EF!$BC38*AZ$158+$C265)*AZ$162*$B$104)*$B$40+((EF!$BV38*AZ$158+$D265)*AZ$163+(EF!$BX38*AZ$158+$R265)*AZ$172*$P$104+(EF!$BW38*AZ$158+$B265)*AZ$161*$Q$104+(EF!$BY38*AZ$158+$C265)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":2.4153248728391971E-3},{"$f":"0.001/(T2g)*(((EF!$S38*BA$158+$B265)*BA$161+(EF!$AB38*BA$158+$R265)*BA$172*$P$102)*BA$174+((EF!$S53*BA$158+$B265)*BA$161+(EF!$AB53*BA$158+$R265)*BA$172*$P$102)*BA$175)*BA$159","v":1.2298558227227762E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BB$158+$B265)*BB$174+(EF!$AD53*BB$158+$B265)*BB$175)*BB$161*BB$159","v":2.3491707851987444E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BC$158+$D265)*BC$163+(EF!$BM38*BC$158+$R265)*BC$172*$P$104+(EF!$BL38*BC$158+$B265)*BC$161*$Q$104+(EF!$BN38*BC$158+$C265)*BC$162*$B$104)*$C$41+((EF!$AZ38*BC$158+$D265)*BC$163+(EF!$BB38*BC$158+$R265)*BC$172*$P$104+(EF!$BA38*BC$158+$B265)*BC$161*$Q$104+(EF!$BC38*BC$158+$C265)*BC$162*$B$104)*$B$41+((EF!$BV38*BC$158+$D265)*BC$163+(EF!$BX38*BC$158+$R265)*BC$172*$P$104+(EF!$BW38*BC$158+$B265)*BC$161*$Q$104+(EF!$BY38*BC$158+$C265)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":4.0255414547319952E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BD$158+$B265)*BD$174+(EF!$AD53*BD$158+$B265)*BD$175)*BD$161*BD$159","v":3.7997495571258941E-4},{"$f":"0.001/(T2g)*(((EF!$BK38*BE$158+$D265)*BE$163+(EF!$BM38*BE$158+$R265)*BE$172*$P$104+(EF!$BL38*BE$158+$B265)*BE$161*$Q$104+(EF!$BN38*BE$158+$C265)*BE$162*$B$104)*$C$42+((EF!$AZ38*BE$158+$D265)*BE$163+(EF!$BB38*BE$158+$R265)*BE$172*$P$104+(EF!$BA38*BE$158+$B265)*BE$161*$Q$104+(EF!$BC38*BE$158+$C265)*BE$162*$B$104)*$B$42+((EF!$BV38*BE$158+$D265)*BE$163+(EF!$BX38*BE$158+$R265)*BE$172*$P$104+(EF!$BW38*BE$158+$B265)*BE$161*$Q$104+(EF!$BY38*BE$158+$C265)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":4.0255414547319952E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BF$158+$B265)*BF$174+(EF!$AD53*BF$158+$B265)*BF$175)*BF$161*BF$159","v":3.7997495571258941E-4},{"$f":"((EF!$AD38*BG$158+$B265)*BG$174+(EF!$AD53*BG$158+$B265)*BG$175)*BG$161*BG$159/T2kg/1000000","v":1.899874778562947E-4},{"$f":"((((EF!$AD38*BH$158+$B265)*BH$161+(EF!$AE38*BH$158+SUM(RNG!Y259:AE259))*BH$163*$C$103)*BH$174+((EF!$AD53*BH$158+$B265)*BH$161+(EF!$AE53*BH$158+SUM(RNG!Y259:AE259))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":1.0341224442139108E-2},{"$f":"(((EF!$J38*BI$158+$B265)*BI$161*$Q$101+(EF!$I38*BI$158+$C265)*BI$162)*BI$174+((EF!$J53*BI$158+$B265)*BI$161*$Q$101+(EF!$I53*BI$158+$C265)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S38*BJ$158+$B265)*BJ$161+(EF!$AB38*BJ$158+$R265)*BJ$172*$P$102)*BJ$174+((EF!$S53*BJ$158+$B265)*BJ$161+(EF!$AB53*BJ$158+$R265)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD38*BK$158+$B265)*BK$161+(EF!$AH38*BK$158+$N265)*BK$168*$H$103)*BK$174+((EF!$AD53*BK$158+$B265)*BK$161+(EF!$AH53*BK$158+$N265)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":0.90258670241618555},{"$f":"(((EF!$J38*BL$158+$B265)*BL$161*$Q$101+(EF!$I38*BL$158+$C265)*BL$162)*BL$174+((EF!$J53*BL$158+$B265)*BL$161*$Q$101+(EF!$I53*BL$158+$C265)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S38*BM$158+$B265)*BM$161+(EF!$AB38*BM$158+$R265)*BM$172*$P$102)*BM$174+((EF!$S53*BM$158+$B265)*BM$161+(EF!$AB53*BM$158+$R265)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD38*BN$158+$B265)*BN$161+(EF!$AH38*BN$158+$N265)*BN$168*$H$103)*BN$174+((EF!$AD53*BN$158+$B265)*BN$161+(EF!$AH53*BN$158+$N265)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":0.45129335120809277},{"$f":"(((EF!$AD38*BO$158+$B265)*BO$161+(EF!$AH38*BO$158+$N265)*BO$168*$H$103)*BO$174+((EF!$AD53*BO$158+$B265)*BO$161+(EF!$AH53*BO$158+$N265)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":1.7192127665070203},{"$f":"(((EF!$AD38*BP$158+$B265)*BP$161+(EF!$AH38*BP$158+$N265)*BP$168*$H$103)*BP$174+((EF!$AD53*BP$158+$B265)*BP$161+(EF!$AH53*BP$158+$N265)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":1.7192127665070203},{"$f":"(((EF!$AD38*BQ$158+$B265)*BQ$161+(EF!$AH38*BQ$158+$N265)*BQ$168*$H$103)*BQ$174+((EF!$AD53*BQ$158+$B265)*BQ$161+(EF!$AH53*BQ$158+$N265)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":1.2034489365549141},{"$f":"(((EF!$AD38*BR$158+$B265)*BR$161+(EF!$AH38*BR$158+$N265)*BR$168*$H$103)*BR$174+((EF!$AD53*BR$158+$B265)*BR$161+(EF!$AH53*BR$158+$N265)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":0.27576598512370953},{"$f":"(((EF!$AD38*BS$158+$B265)*BS$161+(EF!$AH38*BS$158+$N265)*BS$168*$H$103)*BS$174+((EF!$AD53*BS$158+$B265)*BS$161+(EF!$AH53*BS$158+$N265)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":3.223523937200663},{"$f":"(((EF!$AD38*BT$158+$B265)*BT$161+(EF!$AH38*BT$158+$N265)*BT$168*$H$103)*BT$174+((EF!$AD53*BT$158+$B265)*BT$161+(EF!$AH53*BT$158+$N265)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":0.85960638325351013},{"$f":"(((EF!$AD38*BU$158+$B265)*BU$161+(EF!$AH38*BU$158+$N265)*BU$168*$H$103)*BU$174+((EF!$AD53*BU$158+$B265)*BU$161+(EF!$AH53*BU$158+$N265)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":0.85960638325351013},{"$f":"(((EF!$AD38*BV$158+$B265)*BV$161+(EF!$AH38*BV$158+$N265)*BV$168*$H$103)*BV$174+((EF!$AD53*BV$158+$B265)*BV$161+(EF!$AH53*BV$158+$N265)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":0.60172446827745707},{"$f":"(((EF!$AD38*BW$158+$B265)*BW$161+(EF!$AH38*BW$158+$N265)*BW$168*$H$103)*BW$174+((EF!$AD53*BW$158+$B265)*BW$161+(EF!$AH53*BW$158+$N265)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":0.13788299256185477},{"$f":"(((EF!$AD38*BX$158+$B265)*BX$161+(EF!$AH38*BX$158+$N265)*BX$168*$H$103)*BX$174+((EF!$AD53*BX$158+$B265)*BX$161+(EF!$AH53*BX$158+$N265)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":1.6117619686003315},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J38*BY$158+$B265)*BY$161*$Q$101+(EF!$I38*BY$158+$C265)*BY$162)*BY$174+((EF!$J53*BY$158+$B265)*BY$161*$Q$101+(EF!$I53*BY$158+$C265)*BY$162)*BY$175)*BY$159","v":0.10032549278204632},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK38*BZ$158+$D265)*BZ$163+(EF!$BM38*BZ$158+$R265)*BZ$172*$P$104+(EF!$BL38*BZ$158+$B265)*BZ$161*$Q$104+(EF!$BN38*BZ$158+$C265)*BZ$162*$B$104)*$C$17+((EF!$AZ38*BZ$158+$D265)*BZ$163+(EF!$BB38*BZ$158+$R265)*BZ$172*$P$104+(EF!$BA38*BZ$158+$B265)*BZ$161*$Q$104+(EF!$BC38*BZ$158+$C265)*BZ$162*$B$104)*$B$17+((EF!$BV38*BZ$158+$D265)*BZ$163+(EF!$BX38*BZ$158+$R265)*BZ$172*$P$104+(EF!$BW38*BZ$158+$B265)*BZ$161*$Q$104+(EF!$BY38*BZ$158+$C265)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":4.1855699460977273E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S38*CA$158+$B265)*CA$161+(EF!$AB38*CA$158+$R265)*CA$172*$P$102)*CA$174+((EF!$S53*CA$158+$B265)*CA$161+(EF!$AB53*CA$158+$R265)*CA$172*$P$102)*CA$175)*CA$159","v":1.0183629563801625E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD38*CB$158+$B265)*CB$174+(EF!$AD53*CB$158+$B265)*CB$175)*CB$161*CB$159","v":0.16371671166909402},{"$f":"(((EF!$J38*CC$158+$B265)*CC$161*$Q$101+(EF!$I38*CC$158+$C265)*CC$162)*CC$174+((EF!$J53*CC$158+$B265)*CC$161*$Q$101+(EF!$I53*CC$158+$C265)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S38*CD$158+$B265)*CD$161+(EF!$AB38*CD$158+$R265)*CD$172*$P$102)*CD$174+((EF!$S53*CD$158+$B265)*CD$161+(EF!$AB53*CD$158+$R265)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD38*CE$158+$B265)*CE$161+(EF!$AH38*CE$158+$N265)*CE$168*$H$103)*CE$174+((EF!$AD53*CE$158+$B265)*CE$161+(EF!$AH53*CE$158+$N265)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":1.2535926422447021},{"$f":"(((EF!$J38*CF$158+$B265)*CF$161*$Q$101+(EF!$I38*CF$158+$C265)*CF$162)*CF$174+((EF!$J53*CF$158+$B265)*CF$161*$Q$101+(EF!$I53*CF$158+$C265)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S38*CG$158+$B265)*CG$161+(EF!$AB38*CG$158+$R265)*CG$172*$P$102)*CG$174+((EF!$S53*CG$158+$B265)*CG$161+(EF!$AB53*CG$158+$R265)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD38*CH$158+$B265)*CH$161+(EF!$AH38*CH$158+$N265)*CH$168*$H$103)*CH$174+((EF!$AD53*CH$158+$B265)*CH$161+(EF!$AH53*CH$158+$N265)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":0.62679632112235106},{"$f":"(((EF!$AD38*CI$158+$B265)*CI$161)*CI$174+((EF!$AD53*CI$158+$B265)*CI$161)*CI$175)*CI$159/1000000","v":0.18734102250252008},{"$f":"(((EF!$AD38*CJ$158+$B265)*CJ$161)*CJ$174+((EF!$AD53*CJ$158+$B265)*CJ$161)*CJ$175)*CJ$159/1000000","v":0.18734102250252008},{"$f":"(((EF!$AD38*CK$158+$B265)*CK$161)*CK$174+((EF!$AD53*CK$158+$B265)*CK$161)*CK$175)*CK$159/1000000","v":0.18734102250252008},{"$f":"(((EF!$AD38*CL$158+$B265)*CL$161)*CL$174+((EF!$AD53*CL$158+$B265)*CL$161)*CL$175)*CL$159/1000000","v":0.18734102250252008},{"$f":"(((EF!$AD38*CM$158+$B265)*CM$161)*CM$174+((EF!$AD53*CM$158+$B265)*CM$161)*CM$175)*CM$159/1000000","v":0.18734102250252008},{"$f":"(((EF!$AD38*CN$158+$B265)*CN$161)*CN$174+((EF!$AD53*CN$158+$B265)*CN$161)*CN$175)*CN$159/1000000","v":0.18734102250252008},{"$f":"(((EF!$AD38*CO$158+$B265)*CO$161)*CO$174+((EF!$AD53*CO$158+$B265)*CO$161)*CO$175)*CO$159/1000000","v":0.18734102250252008},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C38*CP$158+$B265)*CP$161*$Q$100+(EF!$B38*CP$158+$C265)*CP$162)+((EF!$C53*CP$158+$B265)*CP$161*$Q$100+(EF!$B53*CP$158+$C265)*CP$162)*CP$175)*CP$159","v":6.8490336523602726E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38*CQ$158+$B265)*CQ$174+(EF!$AD53*CQ$158+$B265)*CQ$175)*CQ$161*CQ$159)","v":1.8453775521643373E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$174*((EF!$C38*CR$158+$B265)*CR$161*$Q$100+(EF!$B38*CR$158+$C265)*CR$162)+((EF!$C53*CR$158+$B265)*CR$161*$Q$100+(EF!$B53*CR$158+$C265)*CR$162)*CR$175)*CR$159","v":6.6068092525304392E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38*CS$158+$B265)*CS$174+(EF!$AD53*CS$158+$B265)*CS$175)*CS$161*CS$159)","v":1.8736951105360383E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CT$174*((EF!$C38*CT$158+$B265)*CT$161*$Q$100+(EF!$B38*CT$158+$C265)*CT$162+CT$164*$D$100*(EF!$E38*CT$158+$H265))+((EF!$C53*CT$158+$B265)*CT$161*$Q$100+(EF!$B53*CT$158+$C265)*CT$162+CT$164*$D$100*(EF!$E53*CT$158+$H265))*CT$175)*CT$159","v":6.7831461696382222E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD38*CU$158+$B265)*CU$161+CU$164*$D$103*(EF!$AJ38*$BB110+$H265))*CU$174+((EF!$AD53*CU$158+$B265)*CU$161++CU$164*$D$103*(EF!$AJ53*CU$158+$H265))*CU$175)*CU$159","v":2.1502864558895075E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CV$174*((EF!$C38*CV$158+$B265)*CV$161*$Q$100+(EF!$B38*CV$158+$C265)*CV$162)+((EF!$C53*CV$158+$B265)*CV$161*$Q$100+(EF!$B53*CV$158+$C265)*CV$162)*CV$175)*CV$159","v":7.1634201092919082E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*CW$158+$B265)*CW$174+(EF!$AD53*CW$158+$B265)*CW$175)*CW$161*CW$159)","v":2.0315502870549905E-3},{"$f":"(((EF!$J38*CX$158+$B265)*CX$161*$Q$101+(EF!$I38*CX$158+$C265)*CX$162)*CX$174+((EF!$J53*CX$158+$B265)*CX$161*$Q$101+(EF!$I53*CX$158+$C265)*CX$162)*CX$175)*CX$159/1000000","v":1.0773414455672046},{"$f":"(((EF!$S38*CY$158+$B265)*CY$161+(EF!$AB38*CY$158+$T265)*CY$172*$P$102)*CY$174+((EF!$S53*CY$158+$B265)*CY$161+(EF!$AB53*CY$158+$T265)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":1.0764200087181102},{"$f":"((EF!$AD38*CZ$158+$B265)*CZ$161*CZ$174+(EF!$AD53*CZ$158+$B265)*CZ$161*CZ$175)*CZ$159/1000000","v":1.4761144848069341},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK38*DA$158+$D265)*DA$163+(EF!$BM38*DA$158+$T265)*DA$172*$P$104+(EF!$BL38*DA$158+$B265)*DA$161*$Q$104+(EF!$BN38*DA$158+$C265)*DA$162*$B$104+DA$171*$N$104*(EF!$BU38*DA$158+$K265))*$C$38+((EF!$AZ38*DA$158+$D265)*DA$163+(EF!$BB38*DA$158+$T265)*DA$172*$P$104+(EF!$BA38*DA$158+$B265)*DA$161*$Q$104+(EF!$BC38*DA$158+$C265)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ38*DA$158+$K265))*$B$38+((EF!$BV38*DA$158+$D265)*DA$163+(EF!$BX38*DA$158+$T265)*DA$172*$P$104+(EF!$BW38*DA$158+$B265)*DA$161*$Q$104+(EF!$BY38*DA$158+$C265)*DA$162*$B$104+DA$171*$N$104*(EF!$CF38*DA$158+$K265))*$D$38)*DA$159*DA$174","v":1.2167396174945823E-3},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD38*$DP$109+$B253)*DB$161+(EF!$AN38*$DP$109+$K253)*DB$171*$N$103)*DB$174+((EF!$AD53*$DP$109+$B253)*DB$161+(EF!$AN53*$DP$109+$K253)*DB$171*$N$103)*DB$175)*DB$159","v":10.996091116608778},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK38*DC$158+$D265)*DC$163+(EF!$BM38*DC$158+$T265)*DC$172*$P$104+(EF!$BL38*DC$158+$B265)*DC$161*$Q$104+(EF!$BN38*DC$158+$C265)*DC$162*$B$104)*$C$37+((EF!$AZ38*DC$158+$D265)*DC$163+(EF!$BB38*DC$158+$T265)*DC$172*$P$104+(EF!$BA38*DC$158+$B265)*DC$161*$Q$104+(EF!$BC38*DC$158+$C265)*DC$162*$B$104)*$B$37+((EF!$BV38*DC$158+$D265)*DC$163+(EF!$BX38*DC$158+$T265)*DC$172*$P$104+(EF!$BW38*DC$158+$B265)*DC$161*$Q$104+(EF!$BY38*DC$158+$C265)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":0.11385338495605384},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(DD$174*((EF!$C38*DD$158+$B265)*DD$161*$Q$100+(EF!$B38*DD$158+$C265)*DD$162)+((EF!$C53*DD$158+$B265)*DD$161*$Q$100+(EF!$B53*DD$158+$C265)*DD$162)*DD$175)*DD$159","v":4.8067425552883458E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD38*DE$158+$B265)*DE$161+(EF!$AH38*DE$158+$N265)*DE$168*$H$103)*DE$174+((EF!$AD53*DE$158+$B265)*DE$161+(EF!$AH53*DE$158+$N265)*DE$168*$H$103)*DE$175)*DE$159","v":2.9748858055003722E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DF$174*((EF!$C38*DF$158+$B265)*DF$161*$Q$100+(EF!$B38*DF$158+$C265)*DF$162)+((EF!$C53*DF$158+$B265)*DF$161*$Q$100+(EF!$B53*DF$158+$C265)*DF$162)*DF$175)*DF$159","v":1.4809572449010083E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38*DG$158+$B265)*DG$161+(EF!$AI38*DG$158+$M265)*DG$167*$J$103)*DG$174+((EF!$AD53*DG$158+$B265)*DG$161+(EF!$AI53*DG$158+$M265)*DG$167*$J$103)*DG$175)*DG$159","v":3.9902348187669653E-3},{"$f":"((EF!$AD38*DH$158+$B265)*DH$174+(EF!$AD53*DH$158+$B265)*DH$175)*DH$161*DH$159/1000000","v":6.8941496280927383E-2},{"$f":"((EF!$AD38*DI$158+$B265)*DI$174+(EF!$AD53*DI$158+$B265)*DI$175)*DI$161*DI$159/1000000","v":0.35907029312983013},{"$f":"(((EF!$J38*DJ$158+$B265)*DJ$161*$Q$101+(EF!$I38*DJ$158+$C265)*DJ$162)*DJ$174+((EF!$J53*DJ$158+$B265)*DJ$161*$Q$101+(EF!$I53*DJ$158+$C265)*DJ$162)*DJ$175)*DJ$159/1000000","v":4.1649572814492203E-4},{"$f":"(((EF!$S38*DK$158+$B265)*DK$161+(EF!$AB38*DK$158+$T265)*DK$172*$P$102)*DK$174+((EF!$S53*DK$158+$B265)*DK$161+(EF!$AB53*DK$158+$T265)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":5.0988042055409859E-4},{"$f":"((EF!$AD38*DL$158+$B265)*DL$161*DL$174+(EF!$AD53*DL$158+$B265)*DL$161*DL$175)*DL$159/1000000","v":1.7235374070231847E-3},{"$f":"(((EF!$S38*DM$158+$B265)*DM$161)*DM$174+((EF!$S53*DM$158+$B265)*DM$161)*DM$175)*DM$159/1000000","v":2.5494021027704931E-2},{"$f":"(((EF!$AD38*DN$158+$B265)*DN$161)*DN$174+((EF!$AD53*DN$158+$B265)*DN$161)*DN$175)*DN$159/1000000","v":0.34470748140463692},{"$f":"((EF!$S38*DO$158+$B265)*DO$174+(EF!$S53*DO$158+$B265)*DO$175)*DO$161*DO$159/1000000","v":2.5494021027704931E-2},{"$f":"((EF!$AD38*DP$158+$B265)*DP$174+(EF!$AD53*DP$158+$B265)*DP$175)*DP$161*DP$159/1000000","v":0.35907029312983013},{"$f":"((EF!$AD38*DQ$158+$B265)*DQ$174+(EF!$AD53*DQ$158+$B265)*DQ$175)*DQ$161*DQ$159/1000000","v":2.3083090272631939},{"$f":"0.001/(T2g)*(((EF!$J38*DR$158+'T&D'!$B265)*DR$161*'T&D'!$Q$101+(EF!$I38*DR$158+'T&D'!$C265)*DR$162)*DR$174+((EF!$J53*DR$158+'T&D'!$B265)*DR$161*'T&D'!$Q$101+(EF!$I53*DR$158+'T&D'!$C265)*DR$162)*DR$175)*DR$159","v":6.2753856335759596E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*DS$158+'T&D'!$D265)*DS$163+(EF!$BM38*DS$158+'T&D'!$R265)*DS$172*'T&D'!$P$104+(EF!$BL38*DS$158+'T&D'!$B265)*DS$161*'T&D'!$Q$104+(EF!$BN38*DS$158+'T&D'!$C265)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ38*DS$158+'T&D'!$D265)*DS$163+(EF!$BB38*DS$158+'T&D'!$R265)*DS$172*'T&D'!$P$104+(EF!$BA38*DS$158+'T&D'!$B265)*DS$161*'T&D'!$Q$104+(EF!$BC38*DS$158+'T&D'!$C265)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV38*DS$158+'T&D'!$D265)*DS$163+(EF!$BX38*DS$158+'T&D'!$R265)*DS$172*'T&D'!$P$104+(EF!$BW38*DS$158+'T&D'!$B265)*DS$161*'T&D'!$Q$104+(EF!$BY38*DS$158+'T&D'!$C265)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":2.4153248728391971E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DT$158+'T&D'!$B265)*DT$161+(EF!$AB38*DT$158+'T&D'!$R265)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S53*DT$158+'T&D'!$B265)*DT$161+(EF!$AB53*DT$158+'T&D'!$R265)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":8.1990388181518411E-4},{"$f":"0.001/(T2g)*((EF!$AD38*DU$158+'T&D'!$B265)*DU$174+(EF!$AD53*DU$158+'T&D'!$B265)*DU$175)*DU$161*DU$159","v":2.9364634814984308E-3},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK38*DV$158+$U265)*DV$163+(EF!$BM38*DV$158+$V265)*DV$172*$P$104+(EF!$BL38*DV$158+$B265)*DV$161*$Q$104+(EF!$BN38*DV$158+$C265)*DV$162*$B$104)*$C$29+((EF!$AZ38*DV$158+$U265)*DV$163+(EF!$BB38*DV$158+$V265)*DV$172*$P$104+(EF!$BA38*DV$158+$B265)*DV$161*$Q$104+(EF!$BC38*DV$158+$C265)*DV$162*$B$104)*$B$29+((EF!$BV38*DV$158+$U265)*DV$163+(EF!$BX38*DV$158+$V265)*DV$172*$P$104+(EF!$BW38*DV$158+$B265)*DV$161*$Q$104+(EF!$BY38*DV$158+$C265)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":1.7408040567853469E-3},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S38*DW$158+$B265)*DW$161+(EF!$AB38*DW$158+$V265)*DW$172*$P$102)*DW$174+((EF!$S53*DW$158+$B265)*DW$161+(EF!$AB53*DW$158+$V265)*DW$172*$P$102)*DW$175)*DW$159","v":1.3604186769274378E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK38*DX$158+$D265)*DX$163+(EF!$BM38*DX$158+$R265)*DX$172*$P$104+(EF!$BL38*DX$158+$B265)*DX$161*$Q$104+(EF!$BN38*DX$158+$C265)*DX$162*$B$104)*$C$29+((EF!$AZ38*DX$158+$D265)*DX$163+(EF!$BB38*DX$158+$R265)*DX$172*$P$104+(EF!$BA38*DX$158+$B265)*DX$161*$Q$104+(EF!$BC38*DX$158+$C265)*DX$162*$B$104)*$B$29+((EF!$BV38*DX$158+$D265)*DX$163+(EF!$BX38*DX$158+$R265)*DX$172*$P$104+(EF!$BW38*DX$158+$B265)*DX$161*$Q$104+(EF!$BY38*DX$158+$C265)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":3.9237436810111423E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S38*DY$158+$B265)*DY$161+(EF!$AB38*DY$158+$R265)*DY$172*$P$102)*DY$174+((EF!$S53*DY$158+$B265)*DY$161+(EF!$AB53*DY$158+$R265)*DY$172*$P$102)*DY$175)*DY$159","v":1.700523346159297E-2},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK38*DZ$158+$D265)*DZ$163+(EF!$BM38*DZ$158+$R265)*DZ$172*$P$104+(EF!$BL38*DZ$158+$B265)*DZ$161*$Q$104+(EF!$BN38*DZ$158+$C265)*DZ$162*$B$104)*$C$29+((EF!$AZ38*DZ$158+$D265)*DZ$163+(EF!$BB38*DZ$158+$R265)*DZ$172*$P$104+(EF!$BA38*DZ$158+$B265)*DZ$161*$Q$104+(EF!$BC38*DZ$158+$C265)*DZ$162*$B$104)*$B$29+((EF!$BV38*DZ$158+$D265)*DZ$163+(EF!$BX38*DZ$158+$R265)*DZ$172*$P$104+(EF!$BW38*DZ$158+$B265)*DZ$161*$Q$104+(EF!$BY38*DZ$158+$C265)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":3.9237436810111419E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38*EA$158+$D265)*EA$163+(EF!$BM38*EA$158+$R265)*EA$172*$P$104+(EF!$BL38*EA$158+$B265)*EA$161*$Q$104+(EF!$BN38*EA$158+$C265)*EA$162*$B$104)*$C$27+((EF!$AZ38*EA$158+$D265)*EA$163+(EF!$BB38*EA$158+$R265)*EA$172*$P$104+(EF!$BA38*EA$158+$B265)*EA$161*$Q$104+(EF!$BC38*EA$158+$C265)*EA$162*$B$104)*$B$27+((EF!$BV38*EA$158+$D265)*EA$163+(EF!$BX38*EA$158+$R265)*EA$172*$P$104+(EF!$BW38*EA$158+$B265)*EA$161*$Q$104+(EF!$BY38*EA$158+$C265)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":7.9162138871316248E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38*EB$158+$B265)*EB$161+(EF!$AB38*EB$158+$R265)*EB$172*$P$102)*EB$174+((EF!$S53*EB$158+$B265)*EB$161+(EF!$AB53*EB$158+$R265)*EB$172*$P$102)*EB$175)*EB$159","v":3.4308322924877468E-2},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK38*EC$158+$U265)*EC$163+(EF!$BM38*EC$158+$V265)*EC$172*$P$104+(EF!$BL38*EC$158+$B265)*EC$161*$Q$104+(EF!$BN38*EC$158+$C265)*EC$162*$B$104)*$C$37+((EF!$AZ38*EC$158+$U265)*EC$163+(EF!$BB38*EC$158+$V265)*EC$172*$P$104+(EF!$BA38*EC$158+$B265)*EC$161*$Q$104+(EF!$BC38*EC$158+$C265)*EC$162*$B$104)*$B$37+((EF!$BV38*EC$158+$U265)*EC$163+(EF!$BX38*EC$158+$V265)*EC$172*$P$104+(EF!$BW38*EC$158+$B265)*EC$161*$Q$104+(EF!$BY38*EC$158+$C265)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":5.2263320979374691E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK38*ED$158+$D265)*ED$163+(EF!$BM38*ED$158+$R265)*ED$172*$P$104+(EF!$BL38*ED$158+$B265)*ED$161*$Q$104+(EF!$BN38*ED$158+$C265)*ED$162*$B$104)*$C$29+((EF!$AZ38*ED$158+$D265)*ED$163+(EF!$BB38*ED$158+$R265)*ED$172*$P$104+(EF!$BA38*ED$158+$B265)*ED$161*$Q$104+(EF!$BC38*ED$158+$C265)*ED$162*$B$104)*$B$29+((EF!$BV38*ED$158+$D265)*ED$163+(EF!$BX38*ED$158+$R265)*ED$172*$P$104+(EF!$BW38*ED$158+$B265)*ED$161*$Q$104+(EF!$BY38*ED$158+$C265)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":5.1966576593639652E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S38*EE$158+$B265)*EE$161+(EF!$AB38*EE$158+$R265)*EE$172*$P$102)*EE$174+((EF!$S53*EE$158+$B265)*EE$161+(EF!$AB53*EE$158+$R265)*EE$172*$P$102)*EE$175)*EE$159","v":2.2521954516327276E-2},{"$f":"0.000001*(((EF!$AD38*EF$158+$B265)*EF$161+(EF!$AK38*EF$158+$O265)*EF$169*$K$103)*EF$174+((EF!$AD53*EF$158+$B265)*EF$161+(EF!$AK53*EF$158+$O265)*EF$169*$K$103)*EF$175)*EF$159","v":1.4799526999903601},{"$f":"0.000001*(((EF!$J38*EG$158+$B265)*EG$161*$Q$101+(EF!$I38*EG$158+$C265)*EG$162+EG$169*$K$101*(EF!$O38*EG$158+$O265))*EG$174+((EF!$J53*EG$158+$B265)*EG$161*$Q$101+(EF!$I53*EG$158+$C265)*EG$162+EG$169*$K$101*(EF!$O53*EG$158+$O265))*EG$175)*EG$159","v":2.1895900324597468},{"$f":"0.000001*(((EF!$BK38*EH$158+$D265)*EH$163+(EF!$BM38*EH$158+$R265)*EH$172*$P$104+(EF!$BL38*EH$158+$B265)*EH$161*$Q$104+(EF!$BN38*EH$158+$C265)*EH$162*$B$104+EH$169*$K$104*(EF!$BR38*EH$158+$O265))*$C$22+((EF!$AZ38*EH$158+$D265)*EH$163+(EF!$BB38*EH$158+$R265)*EH$172*$P$104+(EF!$BA38*EH$158+$B265)*EH$161*$Q$104+(EF!$BC38*EH$158+$C265)*EH$162*$B$104+EH$169*$K$104*(EF!$BG38*EH$158+$O265))*$B$22+((EF!$BV38*EH$158+$D265)*EH$163+(EF!$BX38*EH$158+$R265)*EH$172*$P$104+(EF!$BW38*EH$158+$B265)*EH$161*$Q$104+(EF!$BY38*EH$158+$C265)*EH$162*$B$104+EH$169*$K$104*(EF!$CC38*EH$158+$O265))*$D$22)*EH$159*EH$174","v":0.40171007557672939},{"$f":"0.000001*(((EF!$S38*EI$158+$B265)*EI$161+EI$172*$P$102*(EF!$AB38*EI$158+$R265)+EI$169*$K$102*(EF!$X38*EI$158+$O265))*EI$174+((EF!$S53*EI$158+$B265)*EI$161+EI$172*$P$102*(EF!$AB53*EI$158+$R265)+EI$169*$K$102*(EF!$X53*EI$158+$O265))*EI$175)*EI$159","v":0.91116025506563547},{"$f":"0.000001*(((EF!$AD38*EJ$158+$B265)*EJ$161+(EF!$AK38*EJ$158+$O265)*EJ$169*$K$103)*EJ$174+((EF!$AD53*EJ$158+$B265)*EJ$161+(EF!$AK53*EJ$158+$O265)*EJ$169*$K$103)*EJ$175)*EJ$159","v":5.4104260082213385},{"$f":"0.000001*(((EF!$AD38*EK$158+$B265)*EK$161+(EF!$AK38*EK$158+$O265)*EK$169*$K$103)*EK$174+((EF!$AD53*EK$158+$B265)*EK$161+(EF!$AK53*EK$158+$O265)*EK$169*$K$103)*EK$175)*EK$159","v":0.18734102250252005},{"$f":"0.000001*(((EF!$J38*EL$158+$B265)*EL$161*$Q$101+(EF!$I38*EL$158+$C265)*EL$162)*EL$174+((EF!$J53*EL$158+$B265)*EL$161*$Q$101+(EF!$I53*EL$158+$C265)*EL$162)*EL$175)*EL$159","v":5.6929340843953424},{"$f":"0.000001*(((EF!$BK38*EM$158+$D265)*EM$163+(EF!$BM38*EM$158+$R265)*EM$172*$P$104+(EF!$BL38*EM$158+$B265)*EM$161*$Q$104+(EF!$BN38*EM$158+$C265)*EM$162*$B$104)*$C$40+((EF!$AZ38*EM$158+$D265)*EM$163+(EF!$BB38*EM$158+$R265)*EM$172*$P$104+(EF!$BA38*EM$158+$B265)*EM$161*$Q$104+(EF!$BC38*EM$158+$C265)*EM$162*$B$104)*$B$40+((EF!$BV38*EM$158+$D265)*EM$163+(EF!$BX38*EM$158+$R265)*EM$172*$P$104+(EF!$BW38*EM$158+$B265)*EM$161*$Q$104+(EF!$BY38*EM$158+$C265)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":2.1911458667821604},{"$f":"0.000001*(((EF!$S38*EN$158+$B265)*EN$161+(EF!$AB38*EN$158+$R265)*EN$172*$P$102)*EN$174+((EF!$S53*EN$158+$B265)*EN$161+(EF!$AB53*EN$158+$R265)*EN$172*$P$102)*EN$175)*EN$159","v":0.74380428984949842},{"$f":"0.000001*((EF!$AD38*EO$158+$B265)*EO$174+(EF!$AD53*EO$158+$B265)*EO$175)*EO$161*EO$159","v":2.6639148599826483},{"$f":"0.000001*(((EF!$AD38*EP$158+$B265)*EP$161+(EF!$AK38*EP$158+$O265)*EP$169*$K$103)*EP$174+((EF!$AD53*EP$158+$B265)*EP$161+(EF!$AK53*EP$158+$O265)*EP$169*$K$103)*EP$175)*EP$159","v":0.1981077479336994},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J38*EQ$158+$B265)*EQ$161*$Q$101+(EF!$I38*EQ$158+$C265)*EQ$162)*EQ$174+((EF!$J53*EQ$158+$B265)*EQ$161*$Q$101+(EF!$I53*EQ$158+$C265)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK38*ER$158+$D265)*ER$163+(EF!$BM38*ER$158+$R265)*ER$172*$P$104+(EF!$BL38*ER$158+$B265)*ER$161*$Q$104+(EF!$BN38*ER$158+$C265)*ER$162*$B$104)*$C$17+((EF!$AZ38*ER$158+$D265)*ER$163+(EF!$BB38*ER$158+$R265)*ER$172*$P$104+(EF!$BA38*ER$158+$B265)*ER$161*$Q$104+(EF!$BC38*ER$158+$C265)*ER$162*$B$104)*$B$17+((EF!$BV38*ER$158+$D265)*ER$163+(EF!$BX38*ER$158+$R265)*ER$172*$P$104+(EF!$BW38*ER$158+$B265)*ER$161*$Q$104+(EF!$BY38*ER$158+$C265)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":0.14842012266887111},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S38*ES$158+$B265)*ES$161+(EF!$AB38*ES$158+$R265)*ES$172*$P$102)*ES$174+((EF!$S53*ES$158+$B265)*ES$161+(EF!$AB53*ES$158+$R265)*ES$172*$P$102)*ES$175)*ES$159","v":4.8148139712981687E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD38*ET$158+$B265)*ET$174+(EF!$AD53*ET$158+$B265)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38*EU$158+$B265)*EU$161*$Q$101+(EF!$I38*EU$158+$C265)*EU$162)*EU$174+((EF!$J53*EU$158+$B265)*EU$161*$Q$101+(EF!$I53*EU$158+$C265)*EU$162)*EU$175)*EU$159","v":0.10270252631515971},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK38*EV$158+$D265)*EV$163+(EF!$BM38*EV$158+$R265)*EV$172*$P$104+(EF!$BL38*EV$158+$B265)*EV$161*$Q$104+(EF!$BN38*EV$158+$C265)*EV$162*$B$104)*$C$17+((EF!$AZ38*EV$158+$D265)*EV$163+(EF!$BB38*EV$158+$R265)*EV$172*$P$104+(EF!$BA38*EV$158+$B265)*EV$161*$Q$104+(EF!$BC38*EV$158+$C265)*EV$162*$B$104)*$B$17+((EF!$BV38*EV$158+$D265)*EV$163+(EF!$BX38*EV$158+$R265)*EV$172*$P$104+(EF!$BW38*EV$158+$B265)*EV$161*$Q$104+(EF!$BY38*EV$158+$C265)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":4.5306594685554348E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S38*EW$158+$B265)*EW$161+(EF!$AB38*EW$158+$R265)*EW$172*$P$102)*EW$174+((EF!$S53*EW$158+$B265)*EW$161+(EF!$AB53*EW$158+$R265)*EW$172*$P$102)*EW$175)*EW$159","v":6.3626226494671746E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD38*EX$158+$B265)*EX$174+(EF!$AD53*EX$158+$B265)*EX$175)*EX$161*EX$159","v":0.27617880818787804},{"$f":"0.000001*(EY$174*((EF!$C38*EY$158+$B265)*EY$161*$Q$100+(EF!$B38*EY$158+$C265)*EY$162)+((EF!$C53*EY$158+$B265)*EY$161*$Q$100+(EF!$B53*EY$158+$C265)*EY$162)*EY$175)*EY$159","v":3.0699247727683034},{"$f":"0.000001*(((EF!$S38*EZ$158+$B265)*EZ$161+(EF!$AB38*EZ$158+$R265)*EZ$172*$P$102)*EZ$174+((EF!$S53*EZ$158+$B265)*EZ$161+(EF!$AB53*EZ$158+$R265)*EZ$172*$P$102)*EZ$175)*EZ$159","v":0.11846955725889224},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD38*FA$158+$B265)*FA$174+(EF!$AD53*FA$158+$B265)*FA$175)*FA$161*FA$159)","v":0.14468184639765927},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38*FA$158+$B265)*FA$174+(EF!$AD53*FA$158+$B265)*FA$175)*FA$161*FA$159)","v":0.15465280635052941},{"$f":"1/1000000/(T2kg)*(((EF!$AD38*FC$158+$B265)*FC$174+(EF!$AD53*FC$158+$B265)*FC$175)*FC$161*FC$159)","v":4.1301625620933629E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FD$174*((EF!$C38*FD$158+$B265)*FD$161*$Q$100+(EF!$B38*FD$158+$C265)*FD$162)+((EF!$C53*FD$158+$B265)*FD$161*$Q$100+(EF!$B53*FD$158+$C265)*FD$162)*FD$175)*FD$159)","v":7.3451682239149718E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FE$174*((EF!$J38*FE$158+$B265)*FE$161*$Q$101+(EF!$I38*FE$158+$C265)*FE$162)+((EF!$J53*FE$158+$B265)*FE$161*$Q$101+(EF!$I53*FE$158+$C265)*FE$162)*FE$175)*FE$159)","v":0.43386164965561141},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((($D265+EF!$BK38*FF$158)*FF$163+(EF!$BM38*FF$158+$R265)*FF$172*$P$104+(EF!$BL38*FF$158+$B265)*FF$161*$Q$104+(EF!$BO38*FF$158+$C265)*FF$162*$B$104+(EF!$BN38*FF$158+$H265)*FF$164*$D$104)*$C$28+((EF!$AZ38*FF$158+$D265)*FF$163+(EF!$BB38*FF$158+$R265)*FF$172*$P$104+(EF!$BA38*FF$158+$B265)*FF$161*$Q$104+(EF!$BC38*FF$158+$C265)*FF$162*$B$104+(EF!$BD38*FF$158+$H265)*FF$164*$D$104)*$B$28+((EF!$BV38*FF$158+$D265)*FF$163+(EF!$BX38*FF$158+$R265)*FF$172*$P$104+(EF!$BW38*FF$158+$B265)*FF$161*$Q$104+(EF!$BY38*FF$158+$C265)*FF$162*$B$104+(EF!$BZ38*FF$158+$H265)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":1.9296441521627062E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*FG$158+$B265)*FG$161+(EF!$AB38*FG$158+$R265)*FG$172*$P$102)*FG$174+((EF!$S53*FG$158+$B265)*FG$161+(EF!$AB53*FG$158+$R265)*FG$172*$P$102)*FG$175)*FG$159","v":5.4040401258395885E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*FH$158+$B265)*FH$161)*FH$174+((EF!$AD53*FH$158+$B265)*FH$161)*FH$175)*FH$159","v":2.3877745398768293},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*FI$158+$B265)*FI$161)*FI$174+((EF!$AD53*FI$158+$B265)*FI$161)*FI$175)*FI$159","v":0.14619027795164261},{"$f":"0.000001*(((EF!$S38*FJ$158+$B265)*FJ$161+(EF!$AB38*FJ$158+$R265)*FJ$172*$P$102)*FJ$174+((EF!$S53*FJ$158+$B265)*FJ$161+(EF!$AB53*FJ$158+$R265)*FJ$172*$P$102)*FJ$175)*FJ$159","v":0.10197608411081972},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*FK$158+$B265)*FK$161)*FK$174+((EF!$AD53*FK$158+$B265)*FK$161)*FK$175)*FK$159","v":0.12864744459744548},{"$f":"(((EF!$AP38*FL$158+$B265)*FL$161*FL$174)+((EF!$AP53*FL$158+$B265)*FL$161*FL$175))*FL$159/1000000","v":1.6408570462515577},{"$f":"(((EF!$AP38*FM$158+$B265)*FM$161*FM$174)+((EF!$AP53*FM$158+$B265)*FM$161*FM$175))*FM$159/1000000","v":2.1107576875046119},{"$f":"(((HDV_TS!$CG2091*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000*FN$158+'T&D'!$B265)*FN$174+((HDV_TS!$CG2091*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000*FN$158+'T&D'!$B265)*FN$175)*FN$161*FN$159/1000000","v":2.4894231872823891},{"$f":"((EF!$AP38*FO$158+'T&D'!$B265)*FO$174+(EF!$AP53*FO$158+'T&D'!$B265)*FO$175)*FO$161*FO$159/1000000","v":0.52972030768945322},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD38*FP$158+$B265)*FP$161)*FP$174+((EF!$AD53*FP$158+$B265)*FP$161)*FP$175)*FP$159","v":0.10468377140112475},{"$f":"(((EF!$S38*FQ$158+$B265)*FQ$161+(EF!$AB38*FQ$158+$R265)*FQ$172*$P$102)*FQ$174+((EF!$S53*FQ$158+$B265)*FQ$161+(EF!$AB53*FQ$158+$R265)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":0.11846955725889226},{"$f":"((EF!$AD38*FR$158+$B265)*FR$161*FR$174+(EF!$AD53*FR$158+$B265)*FR$161*FR$175)*FR$159/1000000","v":6.919831385190756},{"$f":"((EF!$AD38*FS$158+$B265)*FS$161*FS$174+(EF!$AD53*FS$158+$B265)*FS$161*FS$175)*FS$159/1000000","v":3.7607779267341068},{"$f":"(((EF!$BK38*FT$158+$D265)*FT$163+(EF!$BM38*FT$158+$R265)*FT$172*$P$104+(EF!$BL38*FT$158+$B265)*FT$161*$Q$104+(EF!$BN38*FT$158+$C265)*FT$162*$B$104)*$C$39+((EF!$AZ38*FT$158+$D265)*FT$163+(EF!$BB38*FT$158+$R265)*FT$172*$P$104+(EF!$BA38*FT$158+$B265)*FT$161*$Q$104+(EF!$BC38*FT$158+$C265)*FT$162*$B$104)*$B$39+((EF!$BV38*FT$158+$D265)*FT$163+(EF!$BX38*FT$158+$R265)*FT$172*$P$104+(EF!$BW38*FT$158+$B265)*FT$161*$Q$104+(EF!$BY38*FT$158+$C265)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":0.3505721629427308},{"$f":"((EF!$AD38*FU$158+$B265)*FU$161*FU$174+(EF!$AD53*FU$158+$B265)*FU$161*FU$175)*FU$159/1000000","v":4.3088435175579615E-2},{"$f":"((EF!$AD38*FV$158+$B265)*FV$174+(EF!$AD53*FV$158+$B265)*FV$175)*FV$161*FV$159/1000000","v":6.8941496280927383E-2},{"$f":"(((EF!$AD38*FW$158+$B265)*FW$161+(EF!$AH38*FW$158+$N265)*FW$168*$H$103)*FW$174+((EF!$AD53*FW$158+$B265)*FW$161+(EF!$AH53*FW$158+$N265)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":0.26546667718123107},{"$f":"(((EF!$AD38*FX$158+$B265)*FX$161+(EF!$AH38*FX$158+$N265)*FX$168*$H$103)*FX$174+((EF!$AD53*FX$158+$B265)*FX$161+(EF!$AH53*FX$158+$N265)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":0.30086223413872853},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38*FY$158+$B265)*FY$161+(EF!$AB38*FY$158+$R265)*FY$172*$P$102)*FY$174+((EF!$S53*FY$158+$B265)*FY$161+(EF!$AB53*FY$158+$R265)*FY$172*$P$102)*FY$175)*FY$159","v":2.3608917325635269E-2},{"$f":"(FZ$174*((EF!$C38*FZ$158+$B265)*FZ$161*$Q$100+(EF!$B38*FZ$158+$C265)*FZ$162)+((EF!$C53*FZ$158+$B265)*FZ$161*$Q$100+(EF!$B53*FZ$158+$C265)*FZ$162)*FZ$175)*FZ$159/1000000","v":3.1232710818445155},{"$f":"((((EF!$J38*GA$158+$B265)*GA$161*$Q$101+(EF!$I38*GA$158+$C265)*GA$162)*GA$174+((EF!$J53*GA$158+$B265)*GA$161*$Q$101+(EF!$I53*GA$158+$C265)*GA$162)*GA$175)*GA$159)/1000000","v":1.9937852455984513},{"$f":"(((EF!$S38*GB$158+$B265)*GB$161+(EF!$AB38*GB$158+$R265)*GB$172*$P$102)*GB$174+((EF!$S53*GB$158+$B265)*GB$161+(EF!$AB53*GB$158+$R265)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":0.92406254661935949},{"$f":"(((EF!$AD38*GC$158+$B265)*GC$161+(EF!$AH38*GC$158+$N265)*GC$168*$H$103)*GC$174+((EF!$AD53*GC$158+$B265)*GC$161+(EF!$AH53*GC$158+$N265)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":1.0671901040675673},{"$f":"((((EF!$AP38*GD$158+$B265)*GD$161+GD$169*$K$103*(EF!$AW38*GD$158+$O265)+GD$170*$L$103*(EF!$AX38*GD$158+$P265))*GD$174+((EF!$AP53*GD$158+$B265)*GD$161+GD$169*$K$103*(EF!$AW53*GD$158+$O265)+GD$170*$L$103*(EF!$AX53*GD$158+$P265))*GD$175)*GD$159)/1000000","v":0.27266082960864663},{"$f":"(GE$174*((EF!$C38*GE$158+$B265)*GE$161*$Q$100+(EF!$B38*GE$158+$C265)*GE$162)+((EF!$C53*GE$158+$B265)*GE$161*$Q$100+(EF!$B53*GE$158+$C265)*GE$162)*GE$175)*GE$159/1000000","v":1.7572944052514254},{"$f":"(((EF!$S38*GF$158+$B265)*GF$161+(EF!$AB38*GF$158+$R265)*GF$172*$P$102)*GF$174+((EF!$S53*GF$158+$B265)*GF$161+(EF!$AB53*GF$158+$R265)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":0.47387822903556903},{"$f":"(((EF!$AD38*GG$158+$B265)*GG$161+(EF!$AK38*GG$158+$O265)*GG$169*$K$103+(EF!$AL38*GG$158+$P265)*GG$170*$L$103)*GG$174+((EF!$AD53*GG$158+$B265)*GG$161+(EF!$AK53*GG$158+$O265)*GG$169*$K$103+(EF!$AL53*GG$158+$P265)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":1.0028741137957617},{"$f":"0.000001*(((EF!$J38*GH$158+$B265)*GH$161*$Q$101+(EF!$I38*GH$158+$C265)*GH$162)*GH$174+((EF!$J53*GH$158+$B265)*GH$161*$Q$101+(EF!$I53*GH$158+$C265)*GH$162)*GH$175)*GH$159","v":5.6929340843953424},{"$f":"0.000001*(((EF!$BK38*GI$158+$D265)*GI$163+(EF!$BM38*GI$158+$R265)*GI$172*$P$104+(EF!$BL38*GI$158+$B265)*GI$161*$Q$104+(EF!$BN38*GI$158+$C265)*GI$162*$B$104)*$C$40+((EF!$AZ38*GI$158+$D265)*GI$163+(EF!$BB38*GI$158+$R265)*GI$172*$P$104+(EF!$BA38*GI$158+$B265)*GI$161*$Q$104+(EF!$BC38*GI$158+$C265)*GI$162*$B$104)*$B$40+((EF!$BV38*GI$158+$D265)*GI$163+(EF!$BX38*GI$158+$R265)*GI$172*$P$104+(EF!$BW38*GI$158+$B265)*GI$161*$Q$104+(EF!$BY38*GI$158+$C265)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":2.1911458667821604},{"$f":"0.000001*(((EF!$S38*GJ$158+$B265)*GJ$161+(EF!$AB38*GJ$158+$R265)*GJ$172*$P$102)*GJ$174+((EF!$S53*GJ$158+$B265)*GJ$161+(EF!$AB53*GJ$158+$R265)*GJ$172*$P$102)*GJ$175)*GJ$159","v":1.3016575072366221},{"$f":"0.000001*((EF!$AD38*GK$158+$B265)*GK$174+(EF!$AD53*GK$158+$B265)*GK$175)*GK$161*GK$159","v":2.1311318879861187},{"$f":"(((EF!$AD38*GL$158+$B265)*GL$161+(EF!$AH38*GL$158+$N265)*GL$168*$H$103)*GL$174+((EF!$AD53*GL$158+$B265)*GL$161+(EF!$AH53*GL$158+$N265)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":2.9496297464581231},{"$f":"(((EF!$AD38*GM$158+$B265)*GM$161+(EF!$AH38*GM$158+$N265)*GM$168*$H$103)*GM$174+((EF!$AD53*GM$158+$B265)*GM$161+(EF!$AH53*GM$158+$N265)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":1.5550484373555979},{"$f":"(((EF!$AD38*GN$158+$B265)*GN$161+(EF!$AH38*GN$158+$N265)*GN$168*$H$103)*GN$174+((EF!$AD53*GN$158+$B265)*GN$161+(EF!$AH53*GN$158+$N265)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":0.85375208325405372},{"$f":"(((EF!$AD38*GO$158+$B265)*GO$161+(EF!$AH38*GO$158+$N265)*GO$168*$H$103)*GO$174+((EF!$AD53*GO$158+$B265)*GO$161+(EF!$AH53*GO$158+$N265)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":1.1760939568389635},{"$f":"(((EF!$AD38*GP$158+$B265)*GP$161+(EF!$AH38*GP$158+$N265)*GP$168*$H$103)*GP$174+((EF!$AD53*GP$158+$B265)*GP$161+(EF!$AH53*GP$158+$N265)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":5.3645512151268466},{"$f":"(((EF!$AD38*GQ$158+$B265)*GQ$161+(EF!$AH38*GQ$158+$N265)*GQ$168*$H$103)*GQ$174+((EF!$AD53*GQ$158+$B265)*GQ$161+(EF!$AH53*GQ$158+$N265)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":1.1800988170779156},{"$f":"(((EF!$AD38*GR$158+$B265)*GR$161+(EF!$AH38*GR$158+$N265)*GR$168*$H$103)*GR$174+((EF!$AD53*GR$158+$B265)*GR$161+(EF!$AH53*GR$158+$N265)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":0.61278055775559703},{"$f":"(((EF!$AD38*GS$158+$B265)*GS$161+(EF!$AH38*GS$158+$N265)*GS$168*$H$103)*GS$174+((EF!$AD53*GS$158+$B265)*GS$161+(EF!$AH53*GS$158+$N265)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD38*GT$158+$B265)*GT$161+(EF!$AH38*GT$158+$N265)*GT$168*$H$103)*GT$174+((EF!$AD53*GT$158+$B265)*GT$161+(EF!$AH53*GT$158+$N265)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD38*GU$158+$B265)*GU$161+(EF!$AH38*GU$158+$N265)*GU$168*$H$103)*GU$174+((EF!$AD53*GU$158+$B265)*GU$161+(EF!$AH53*GU$158+$N265)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD38*GV$158+$B265)*GV$161+(EF!$AH38*GV$158+$N265)*GV$168*$H$103)*GV$174+((EF!$AD53*GV$158+$B265)*GV$161+(EF!$AH53*GV$158+$N265)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":3.2343720990724667},{"$f":"(((EF!$AD38*GW$158+$B265)*GW$161+(EF!$AH38*GW$158+$N265)*GW$168*$H$103)*GW$174+((EF!$AD53*GW$158+$B265)*GW$161+(EF!$AH53*GW$158+$N265)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD38*GX$158+$B265)*GX$161+(EF!$AH38*GX$158+$N265)*GX$168*$H$103)*GX$174+((EF!$AD53*GX$158+$B265)*GX$161+(EF!$AH53*GX$158+$N265)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":0.45926187822948605},{"$f":"(((EF!$AD38*GY$158+$B265)*GY$161+(EF!$AH38*GY$158+$N265)*GY$168*$H$103)*GY$174+((EF!$AD53*GY$158+$B265)*GY$161+(EF!$AH53*GY$158+$N265)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":0.97920178708772476},{"$f":"(((EF!$AD38*GZ$158+$B265)*GZ$161+(EF!$AH38*GZ$158+$N265)*GZ$168*$H$103)*GZ$174+((EF!$AD53*GZ$158+$B265)*GZ$161+(EF!$AH53*GZ$158+$N265)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":0.70890771724256363},{"$f":"(((EF!$AD38*HA$158+$B265)*HA$161+(EF!$AH38*HA$158+$N265)*HA$168*$H$103)*HA$174+((EF!$AD53*HA$158+$B265)*HA$161+(EF!$AH53*HA$158+$N265)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":3.8986483078008836},{"$f":"(((EF!$AD38*HB$158+$B265)*HB$161+(EF!$AH38*HB$158+$N265)*HB$168*$H$103)*HB$174+((EF!$AD53*HB$158+$B265)*HB$161+(EF!$AH53*HB$158+$N265)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":1.5428425948422784},{"$f":"(((EF!$AD38*HC$158+$B265)*HC$161+(EF!$AH38*HC$158+$N265)*HC$168*$H$103)*HC$174+((EF!$AD53*HC$158+$B265)*HC$161+(EF!$AH53*HC$158+$N265)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":0.86836542132758521},{"$f":"(HD$174*((EF!$C38*HD$158+$B265)*HD$161*$Q$100+(EF!$B38*HD$158+$C265)*HD$162)+((EF!$C53*HD$158+$B265)*HD$161*$Q$100+(EF!$B53*HD$158+$C265)*HD$162)*HD$175)*HD$159/1000000","v":0.36776482892302675},{"$f":"(((EF!$S38*HE$158+$B265)*HE$161+(EF!$AB38*HE$158+$R265)*HE$172*$P$102)*HE$174+((EF!$S53*HE$158+$B265)*HE$161+(EF!$AB53*HE$158+$R265)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD38*HF$158+$B265)*HF$161+(EF!$AK38*HF$158+$O265)*HF$169*$K$103+(EF!$AL38*HF$158+$P265)*HF$170*$L$103)*HF$174+((EF!$AD53*HF$158+$B265)*HF$161+(EF!$AK53*HF$158+$O265)*HF$169*$K$103+(EF!$AL53*HF$158+$P265)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":0.20095326582096207},{"$f":"(HG$174*((EF!$C38*HG$158+$B265)*HG$161*$Q$100+(EF!$B38*HG$158+$C265)*HG$162)+((EF!$C53*HG$158+$B265)*HG$161*$Q$100+(EF!$B53*HG$158+$C265)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S38*HH$158+$B265)*HH$161+(EF!$AB38*HH$158+$R265)*HH$172*$P$102)*HH$174+((EF!$S53*HH$158+$B265)*HH$161+(EF!$AB53*HH$158+$R265)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD38*HI$158+$B265)*HI$161+(EF!$AK38*HI$158+$O265)*HI$169*$K$103+(EF!$AL38*HI$158+$P265)*HI$170*$L$103)*HI$174+((EF!$AD53*HI$158+$B265)*HI$161+(EF!$AK53*HI$158+$O265)*HI$169*$K$103+(EF!$AL53*HI$158+$P265)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":1.3237938302104053},{"$f":"(((EF!$AD38*HJ$158+$B265)*HJ$161)*HJ$174+((EF!$AD53*HJ$158+$B265)*HJ$161)*HJ$175)*HJ$159/1000000","v":0.19150415633590939},{"$f":"(((EF!$AD38*HK$158+$B265)*HK$161+(EF!$AH38*HK$158+$N265)*HK$168*$H$103)*HK$174+((EF!$AD53*HK$158+$B265)*HK$161+(EF!$AH53*HK$158+$N265)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":0.96849890682976725},{"$f":"(((EF!$AD38*HL$158+$B265)*HL$161+(EF!$AH38*HL$158+$N265)*HL$168*$H$103)*HL$174+((EF!$AD53*HL$158+$B265)*HL$161+(EF!$AH53*HL$158+$N265)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":1.6122620603780144},{"$f":"(((EF!$AD38*HM$158+$B265)*HM$161+(EF!$AH38*HM$158+$N265)*HM$168*$H$103)*HM$174+((EF!$AD53*HM$158+$B265)*HM$161+(EF!$AH53*HM$158+$N265)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":1.0105021315056315},{"$f":"(((EF!$AD38*HN$158+$B265)*HN$161+(EF!$AH38*HN$158+$N265)*HN$168*$H$103)*HN$174+((EF!$AD53*HN$158+$B265)*HN$161+(EF!$AH53*HN$158+$N265)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":1.2656428137124986},{"$f":"(((EF!$AD38*HO$158+$B265)*HO$161+(EF!$AH38*HO$158+$N265)*HO$168*$H$103)*HO$174+((EF!$AD53*HO$158+$B265)*HO$161+(EF!$AH53*HO$158+$N265)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":1.2304665693279744},{"$f":"(((EF!$AD38*HP$158+$B265)*HP$161+(EF!$AH38*HP$158+$N265)*HP$168*$H$103)*HP$174+((EF!$AD53*HP$158+$B265)*HP$161+(EF!$AH53*HP$158+$N265)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":1.0331658125114207},{"$f":"(((EF!$AD38*HQ$158+$B265)*HQ$161+(EF!$AH38*HQ$158+$N265)*HQ$168*$H$103)*HQ$174+((EF!$AD53*HQ$158+$B265)*HQ$161+(EF!$AH53*HQ$158+$N265)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":0.60686005136655119},{"$f":"(((EF!$AD38*HR$158+$B265)*HR$161+(EF!$AH38*HR$158+$N265)*HR$168*$H$103)*HR$174+((EF!$AD53*HR$158+$B265)*HR$161+(EF!$AH53*HR$158+$N265)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":1.1790771133342377},{"$f":"(((EF!$AD38*HS$158+$B265)*HS$161+(EF!$AH38*HS$158+$N265)*HS$168*$H$103)*HS$174+((EF!$AD53*HS$158+$B265)*HS$161+(EF!$AH53*HS$158+$N265)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":1.5550484373555979},{"$f":"(((EF!$AD38*HT$158+$B265)*HT$161+(EF!$AH38*HT$158+$N265)*HT$168*$H$103)*HT$174+((EF!$AD53*HT$158+$B265)*HT$161+(EF!$AH53*HT$158+$N265)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":2.9496297464581231},{"$f":"(((EF!$AD38*HU$158+$B265)*HU$161+(EF!$AH38*HU$158+$N265)*HU$168*$H$103)*HU$174+((EF!$AD53*HU$158+$B265)*HU$161+(EF!$AH53*HU$158+$N265)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":1.5550484373555979},{"$f":"(((EF!$AD38*HV$158+$B265)*HV$161+(EF!$AH38*HV$158+$N265)*HV$168*$H$103)*HV$174+((EF!$AD53*HV$158+$B265)*HV$161+(EF!$AH53*HV$158+$N265)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":2.9496297464581231},{"$f":"(((EF!$AD38*HW$158+$B265)*HW$161+(EF!$AH38*HW$158+$N265)*HW$168*$H$103)*HW$174+((EF!$AD53*HW$158+$B265)*HW$161+(EF!$AH53*HW$158+$N265)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":2.4958405546953348},{"$f":"((EF!$AD38*HX$158+$B265)*HX$174+(EF!$AD53*HX$158+$B265)*HX$175)*HX$161*HX$159/1000000","v":1.0671901040675673},{"$f":"((EF!$AD38*HY$158+$B265)*HY$174+(EF!$AD53*HY$158+$B265)*HY$175)*HY$161*HY$159/1000000","v":0.75215558534682136},{"$f":"((EF!$AD38*HZ$158+$B265)*HZ$174+(EF!$AD53*HZ$158+$B265)*HZ$175)*HZ$161*HZ$159/1000000","v":0.78349540140293883},{"$f":"(IA$174*((EF!$AD38*IA$158+$B265)*IA$161+(EF!$B38*IA$158+$C265)*IA$162)+((EF!$AD53*IA$158+$B265)*IA$161+(EF!$B53*IA$158+$C265)*IA$162)*IA$175)*IA$159/1000000","v":3.7607779267341068},{"$f":"(IB$174*((EF!$AD38*IB$158+$B265)*IB$161+(EF!$B38*IB$158+$C265)*IB$162)+((EF!$AD53*IB$158+$B265)*IB$161+(EF!$B53*IB$158+$C265)*IB$162)*IB$175)*IB$159/1000000","v":3.5816932635562924},{"$f":"(((EF!$S38*IC$158+$B265)*IC$161+(EF!$AB38*IC$158+$R265)*IC$172*$P$102)*IC$174+((EF!$S53*IC$158+$B265)*IC$161+(EF!$AB53*IC$158+$R265)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.59234778629446128},{"$f":"(ID$174*((EF!$AD38*ID$158+$B265)*ID$161+(EF!$B38*ID$158+$C265)*ID$162)+((EF!$AD53*ID$158+$B265)*ID$161+(EF!$B53*ID$158+$C265)*ID$162)*ID$175)*ID$159/1000000","v":2.0370880436476413},{"$f":"(((EF!$AD38*IE$158+$B265)*IE$161+(EF!$AH38*IE$158+$N265)*IE$168*$H$103)*IE$174+((EF!$AD53*IE$158+$B265)*IE$161+(EF!$AH53*IE$158+$N265)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":0.92610618438942827},{"$f":"(((EF!$AD38*IF$158+$B265)*IF$161+(EF!$AH38*IF$158+$N265)*IF$168*$H$103)*IF$174+((EF!$AD53*IF$158+$B265)*IF$161+(EF!$AH53*IF$158+$N265)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":1.0506426535570508},{"$f":"(((EF!$AD38*IG$158+$B265)*IG$161+(EF!$AH38*IG$158+$N265)*IG$168*$H$103)*IG$174+((EF!$AD53*IG$158+$B265)*IG$161+(EF!$AH53*IG$158+$N265)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":6.1956802746855137},{"$f":"(((EF!$AP38*IH$158+$B265)*IH$161*IH$174)+((EF!$AP53*IH$158+$B265)*IH$161*IH$175))*IH$159/1000000","v":0.83770070256000584},{"$f":"((EF!$AP38*II$158+'T&D'!$B265)*II$174+(EF!$AP53*II$158+'T&D'!$B265)*II$175)*II$161*II$159/1000000","v":0.26091945417095369},{"$f":"((EF!$AP38*IJ$158+'T&D'!$B265)*IJ$174+(EF!$AP53*IJ$158+'T&D'!$B265)*IJ$175)*IJ$161*IJ$159/1000000","v":1.9099304045313812},{"$f":"(((EF!$S38*IK$158+$B265)*IK$161+(EF!$AB38*IK$158+$R265)*IK$172*$P$102)*IK$174+((EF!$S53*IK$158+$B265)*IK$161+(EF!$AB53*IK$158+$R265)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":0.2167992897837728},{"$f":"((EF!$AP38*IL$158+'T&D'!$B265)*IL$174+(EF!$AP53*IL$158+'T&D'!$B265)*IL$175)*IL$161*IL$159/1000000","v":2.6091945417095372},{"$f":"((EF!$AP38*IM$158+'T&D'!$B265)*IM$174+(EF!$AP53*IM$158+'T&D'!$B265)*IM$175)*IM$161*IM$159/1000000","v":2.2543440840370397}]
["              PM2.5",{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(B$174*((EF!$C41*B$158+$B268)*B$161*$Q$100+(EF!$B41*B$158+$C268)*B$162)+((EF!$C56*B$158+$B268)*B$161*$Q$100+(EF!$B56*B$158+$C268)*B$162)*B$175)*B$159","v":4.7554344313562244E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J41*C$158+$B268)*C$161*$Q$101+(EF!$I41*C$158+$C268)*C$162)*C$174+((EF!$J56*C$158+$B268)*C$161*$Q$101+(EF!$I56*C$158+$C268)*C$162)*C$175)*C$159","v":7.2100067335943898E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK41*D$158+$D268)*D$163+(EF!$BM41*D$158+$R268)*D$172*$P$104+(EF!$BL41*D$158+$B268)*D$161*$Q$104+(EF!$BN41*D$158+$C268)*D$162*$B$104)*$C$43+((EF!$AZ41*D$158+$D268)*D$163+(EF!$BB41*D$158+$R268)*D$172*$P$104+(EF!$BA41*D$158+$B268)*D$161*$Q$104+(EF!$BC41*D$158+$C268)*D$162*$B$104)*$B$43+((EF!$BV41*D$158+$D268)*D$163+(EF!$BX41*D$158+$R268)*D$172*$P$104+(EF!$BW41*D$158+$B268)*D$161*$Q$104+(EF!$BY41*D$158+$C268)*D$162*$B$104)*$D$43)*D$174*D$159","v":3.5891207937970735E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S41*E$158+$B268)*E$161+(EF!$AB41*E$158+$R268)*E$172*$P$102)*E$174+((EF!$S56*E$158+$B268)*E$161+(EF!$AB56*E$158+$R268)*E$172*$P$102)*E$175)*E$159","v":3.9809341030668313E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD41*F$158+$B268)*F$174+(EF!$AD56*F$158+$B268)*F$175)*F$161*F$159)","v":9.2777003745664541E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(G$174*((EF!$C41*G$158+$B268)*G$161*$Q$100+(EF!$B41*G$158+$C268)*G$162)+((EF!$C56*G$158+$B268)*G$161*$Q$100+(EF!$B56*G$158+$C268)*G$162)*G$175)*G$159","v":4.7444519038011307E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J41*H$158+$B268)*H$161*$Q$101+(EF!$I41*H$158+$C268)*H$162)*H$174+((EF!$J56*H$158+$B268)*H$161*$Q$101+(EF!$I56*H$158+$C268)*H$162)*H$175)*H$159","v":7.1933554478355137E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK41*I$158+$D268)*I$163+(EF!$BM41*I$158+$R268)*I$172*$P$104+(EF!$BL41*I$158+$B268)*I$161*$Q$104+(EF!$BN41*I$158+$C268)*I$162*$B$104)*$C$43+((EF!$AZ41*I$158+$D268)*I$163+(EF!$BB41*I$158+$R268)*I$172*$P$104+(EF!$BA41*I$158+$B268)*I$161*$Q$104+(EF!$BC41*I$158+$C268)*I$162*$B$104)*$B$43+((EF!$BV41*I$158+$D268)*I$163+(EF!$BX41*I$158+$R268)*I$172*$P$104+(EF!$BW41*I$158+$B268)*I$161*$Q$104+(EF!$BY41*I$158+$C268)*I$162*$B$104)*$D$43)*I$174*I$159","v":3.5808318312247943E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S41*J$158+$B268)*J$161+(EF!$AB41*J$158+$R268)*J$172*$P$102)*J$174+((EF!$S56*J$158+$B268)*J$161+(EF!$AB56*J$158+$R268)*J$172*$P$102)*J$175)*J$159","v":3.9717402598726829E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*K$158+$B268)*K$174+(EF!$AD56*K$158+$B268)*K$175)*K$161*K$159)","v":1.3884410722214929E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(L$174*((EF!$C41*L$158+$B268)*L$161*$Q$100+(EF!$B41*L$158+$C268)*L$162+L$166*$F$100*(EF!$G41*L$158+$J268))+((EF!$C56*L$158+$B268)*L$161*$Q$100+(EF!$B56*L$158+$C268)*L$162+L$166*$F$100*(EF!$G56*L$158+$J268))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J41*M$158+$B268)*M$161*$Q$101+(EF!$I41*M$158+$C268)*M$162+M$166*$F$101*(EF!$N41*M$158+$J268))*M$174+((EF!$J56*M$158+$B268)*M$161*$Q$101+(EF!$I56*M$158+$C268)*M$162+M$166*$F$101*(EF!$N56*M$158+$J268))*M$175)*M$159","v":7.0628637390312363E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK41*N$158+$D268)*N$163+(EF!$BM41*N$158+$R268)*N$172*$P$104+(EF!$BL41*N$158+$B268)*N$161*$Q$104+(EF!$BN41*N$158+$C268)*N$162*$B$104+N$166*$F$104*(EF!$BQ41*N$158+$J268))*$C$44+((EF!$AZ41*N$158+$D268)*N$163+(EF!$BB41*N$158+$R268)*N$172*$P$104+(EF!$BA41*N$158+$B268)*N$161*$Q$104+(EF!$BC41*N$158+$C268)*N$162*$B$104+N$166*$F$104*(EF!$BF41*N$158+$J268))*$B$44+((EF!$BV41*N$158+$D268)*N$163+(EF!$BX41*N$158+$R268)*N$172*$P$104+(EF!$BW41*N$158+$B268)*N$161*$Q$104+(EF!$BY41*N$158+$C268)*N$162*$B$104+N$166*$F$104*(EF!$CB41*N$158+$J268))*$D$44)*N$159*N$174","v":3.5158734306583572E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S41*O$158+$B268)*O$161+O$172*$P$102*(EF!$AB41*O$158+$R268)+O$166*$F$102*(EF!$W41*O$158+$I268))*O$174+((EF!$S56*O$158+$B268)*O$161+O$172*$P$102*(EF!$AB41*O$158+$R268)+O$166*$E$102*(EF!$W56*O$158+$I268))*O$175)*O$159","v":3.8996905499430186E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41*P$158+$B268)*P$161+(EF!$AG41*P$158+$J268)*P$166*$F$103)*P$174+((EF!$AD56*P$158+$B268)*P$161+(EF!$AG56*P$158+$J268)*P$166*$F$103)*P$175)*P$159","v":1.3632539325893565E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41*Q$158+$B268)*Q$161+(EF!$AL41*Q$158+$P268)*Q$170*$L$103)*Q$174+((EF!$AD56*Q$158+$B268)*Q$161+(EF!$AL56*Q$158+$P268)*Q$170*$L$103)*Q$175)*Q$159","v":1.2455974040742966E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J41*R$158+$B268)*R$161*$Q$101+(EF!$I41*R$158+$C268)*R$162+R$170*$L$101*(EF!$P41*R$158+$P268))*R$174+((EF!$J56*R$158+$B268)*R$161*$Q$101+(EF!$I56*R$158+$C268)*R$162+R$170*$L$101*(EF!$P56*R$158+$P268))*R$175)*R$159","v":1.8363445721481214E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK41*S$158+$D268)*S$163+(EF!$BM41*S$158+$R268)*S$172*$P$104+(EF!$BL41*S$158+$B268)*S$161*$Q$104+(EF!$BN41*S$158+$C268)*S$162*$B$104+S$170*$L$104*(EF!$BS41*S$158+$P268))*$C$45+((EF!$AZ41*S$158+$D268)*S$163+(EF!$BB41*S$158+$R268)*S$172*$P$104+(EF!$BA41*S$158+$B268)*S$161*$Q$104+(EF!$BC41*S$158+$C268)*S$162*$B$104+S$170*$L$104*(EF!$BH41*S$158+$P268))*$B$45+((EF!$BV41*S$158+$D268)*S$163+(EF!$BX41*S$158+$R268)*S$172*$P$104+(EF!$BW41*S$158+$B268)*S$161*$Q$104+(EF!$BY41*S$158+$C268)*S$162*$B$104+S$170*$L$104*(EF!$CD41*S$158+$P268))*$D$45)*S$159*S$174","v":1.2784994293303119E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S41*T$158+$B268)*T$161+T$172*$P$102*(EF!$AB41*T$158+$R268)+T$170*$L$102*(EF!$Y41*T$158+$P268))*T$174+((EF!$S56*T$158+$B268)*T$161+T$172*$P$102*(EF!$AB56*T$158+$R268)+T$170*$L$102*(EF!$Y56*T$158+$P268))*T$175)*T$159","v":6.366841714192684E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41*U$158+$B268)*U$161+(EF!$AL41*U$158+$P268)*U$170*$L$103)*U$174+((EF!$AD56*U$158+$B268)*U$161+(EF!$AL56*U$158+$P268)*U$170*$L$103)*U$175)*U$159","v":1.3632539325893565E-3},{"$f":"((((EF!$AP41*V$158+$B268)*V$161+V$169*$K$103*(EF!$AW41*V$158+$O268)+V$170*$L$103*(EF!$AX41*V$158+$P268))*V$174+((EF!$AP56*V$158+$B268)*V$161+V$169*$K$103*(EF!$AW56*V$158+$O268)+V$170*$L$103*(EF!$AX56*V$158+$P268))*V$175)*V$159)/1000000","v":3.8942732281169345E-2},{"$f":"(W$174*((EF!$C41*W$158+$B268)*W$161*$Q$100+(EF!$B41*W$158+$C268)*W$162)+((EF!$C56*W$158+$B268)*W$161*$Q$100+(EF!$B56*W$158+$C268)*W$162)*W$175)*W$159/1000000","v":35.163688152840102},{"$f":"(((EF!$S41*X$158+$B268)*X$161+(EF!$AB41*X$158+$R268)*X$172*$P$102)*X$174+((EF!$S56*X$158+$B268)*X$161+(EF!$AB56*X$158+$R268)*X$172*$P$102)*X$175)*X$159/1000000","v":0.10545657117588873},{"$f":"(((EF!$AD41*Y$158+$B268)*Y$161+(EF!$AK41*Y$158+$O268)*Y$169*$K$103+(EF!$AL41*Y$158+$P268)*Y$170*$L$103)*Y$174+((EF!$AD56*Y$158+$B268)*Y$161+(EF!$AK56*Y$158+$O268)*Y$169*$K$103+(EF!$AL56*Y$158+$P268)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":8.7810418904563328E-2},{"$f":"((((EF!$AP41*Z$158+$B268)*Z$161+Z$169*$K$103*(EF!$AW41*Z$158+$O268)+Z$170*$L$103*(EF!$AX41*Z$158+$P268))*Z$174+((EF!$AP56*Z$158+$B268)*Z$161+Z$169*$K$103*(EF!$AW56*Z$158+$O268)+Z$170*$L$103*(EF!$AX56*Z$158+$P268))*Z$175)*Z$159)/1000000","v":1.9471366140584673E-2},{"$f":"(AA$174*((EF!$C41*AA$158+$B268)*AA$161*$Q$100+(EF!$B41*AA$158+$C268)*AA$162)+((EF!$C56*AA$158+$B268)*AA$161*$Q$100+(EF!$B56*AA$158+$C268)*AA$162)*AA$175)*AA$159/1000000","v":1.408698272509153},{"$f":"(((EF!$S41*AB$158+$B268)*AB$161+(EF!$AB41*AB$158+$R268)*AB$172*$P$102)*AB$174+((EF!$S56*AB$158+$B268)*AB$161+(EF!$AB56*AB$158+$R268)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":8.4365256940710995E-2},{"$f":"(((EF!$AD41*AC$158+$B268)*AC$161+(EF!$AK41*AC$158+$O268)*AC$169*$K$103+(EF!$AL41*AC$158+$P268)*AC$170*$L$103)*AC$174+((EF!$AD56*AC$158+$B268)*AC$161+(EF!$AK56*AC$158+$O268)*AC$169*$K$103+(EF!$AL56*AC$158+$P268)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":5.8540279269708881E-2},{"$f":"0.000001*(((EF!$J41*AD$158+$B268)*AD$161*$Q$101+(EF!$I41*AD$158+$C268)*AD$162)*AD$174+((EF!$J56*AD$158+$B268)*AD$161*$Q$101+(EF!$I56*AD$158+$C268)*AD$162)*AD$175)*AD$159","v":0.69632670535541896},{"$f":"0.000001*(((EF!$BK41*AE$158+$D268)*AE$163+(EF!$BM41*AE$158+$R268)*AE$172*$P$104+(EF!$BL41*AE$158+$B268)*AE$161*$Q$104+(EF!$BN41*AE$158+$C268)*AE$162*$B$104)*$C$40+((EF!$AZ41*AE$158+$D268)*AE$163+(EF!$BB41*AE$158+$R268)*AE$172*$P$104+(EF!$BA41*AE$158+$B268)*AE$161*$Q$104+(EF!$BC41*AE$158+$C268)*AE$162*$B$104)*$B$40+((EF!$BV41*AE$158+$D268)*AE$163+(EF!$BX41*AE$158+$R268)*AE$172*$P$104+(EF!$BW41*AE$158+$B268)*AE$161*$Q$104+(EF!$BY41*AE$158+$C268)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":0.72719464712139292},{"$f":"0.000001*(((EF!$S41*AF$158+$B268)*AF$161+(EF!$AB41*AF$158+$R268)*AF$172*$P$102)*AF$174+((EF!$S56*AF$158+$B268)*AF$161+(EF!$AB56*AF$158+$R268)*AF$172*$P$102)*AF$175)*AF$159","v":0.21124721002278926},{"$f":"0.000001*((EF!$AD41*AG$158+$B268)*AG$174+(EF!$AD56*AG$158+$B268)*AG$175)*AG$161*AG$159","v":7.5571240799429354E-2},{"$f":"((((EF!$AP41*AH$158+$B268)*AH$161+AH$169*$K$103*(EF!$AW41*AH$158+$O268)+AH$170*$L$103*(EF!$AX41*AH$158+$P268))*AH$174+((EF!$AP56*AH$158+$B268)*AH$161+AH$169*$K$103*(EF!$AW56*AH$158+$O268)+AH$170*$L$103*(EF!$AX56*AH$158+$P268))*AH$175)*AH$159)/1000000","v":1.9471366140584673E-2},{"$f":"(AI$174*((EF!$C41*AI$158+$B268)*AI$161*$Q$100+(EF!$B41*AI$158+$C268)*AI$162)+((EF!$C56*AI$158+$B268)*AI$161*$Q$100+(EF!$B56*AI$158+$C268)*AI$162)*AI$175)*AI$159/1000000","v":1.408698272509153},{"$f":"(((EF!$S41*AJ$158+$B268)*AJ$161+(EF!$AB41*AJ$158+$R268)*AJ$172*$P$102)*AJ$174+((EF!$S56*AJ$158+$B268)*AJ$161+(EF!$AB56*AJ$158+$R268)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":8.4365256940710995E-2},{"$f":"(((EF!$AD41*AK$158+$B268)*AK$161+(EF!$AK41*AK$158+$O268)*AK$169*$K$103+(EF!$AL41*AK$158+$P268)*AK$170*$L$103)*AK$174+((EF!$AD56*AK$158+$B268)*AK$161+(EF!$AK56*AK$158+$O268)*AK$169*$K$103+(EF!$AL56*AK$158+$P268)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":5.8540279269708881E-2},{"$f":"0.000001*(((EF!$J41*AL$158+$B268)*AL$161*$Q$101+(EF!$I41*AL$158+$C268)*AL$162)*AL$174+((EF!$J56*AL$158+$B268)*AL$161*$Q$101+(EF!$I56*AL$158+$C268)*AL$162)*AL$175)*AL$159","v":0.69632670535541896},{"$f":"0.000001*(((EF!$BK41*AM$158+$D268)*AM$163+(EF!$BM41*AM$158+$R268)*AM$172*$P$104+(EF!$BL41*AM$158+$B268)*AM$161*$Q$104+(EF!$BN41*AM$158+$C268)*AM$162*$B$104)*$C$40+((EF!$AZ41*AM$158+$D268)*AM$163+(EF!$BB41*AM$158+$R268)*AM$172*$P$104+(EF!$BA41*AM$158+$B268)*AM$161*$Q$104+(EF!$BC41*AM$158+$C268)*AM$162*$B$104)*$B$40+((EF!$BV41*AM$158+$D268)*AM$163+(EF!$BX41*AM$158+$R268)*AM$172*$P$104+(EF!$BW41*AM$158+$B268)*AM$161*$Q$104+(EF!$BY41*AM$158+$C268)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":0.72719464712139292},{"$f":"0.000001*(((EF!$S41*AN$158+$B268)*AN$161+(EF!$AB41*AN$158+$R268)*AN$172*$P$102)*AN$174+((EF!$S56*AN$158+$B268)*AN$161+(EF!$AB56*AN$158+$R268)*AN$172*$P$102)*AN$175)*AN$159","v":0.21124721002278926},{"$f":"0.000001*((EF!$AD41*AO$158+$B268)*AO$174+(EF!$AD56*AO$158+$B268)*AO$175)*AO$161*AO$159","v":7.5571240799429354E-2},{"$f":"((((EF!$AP41*AP$158+$B268)*AP$161+AP$169*$K$103*(EF!$AW41*AP$158+$O268)+AP$170*$L$103*(EF!$AX41*AP$158+$P268))*AP$174+((EF!$AP56*AP$158+$B268)*AP$161+AP$169*$K$103*(EF!$AW56*AP$158+$O268)+AP$170*$L$103*(EF!$AX56*AP$158+$P268))*AP$175)*AP$159)/1000000","v":1.9471366140584673E-2},{"$f":"(AQ$174*((EF!$C41*AQ$158+$B268)*AQ$161*$Q$100+(EF!$B41*AQ$158+$C268)*AQ$162)+((EF!$C56*AQ$158+$B268)*AQ$161*$Q$100+(EF!$B56*AQ$158+$C268)*AQ$162)*AQ$175)*AQ$159/1000000","v":1.408698272509153},{"$f":"(((EF!$S41*AR$158+$B268)*AR$161+(EF!$AB41*AR$158+$R268)*AR$172*$P$102)*AR$174+((EF!$S56*AR$158+$B268)*AR$161+(EF!$AB56*AR$158+$R268)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":8.4365256940710995E-2},{"$f":"(((EF!$AD41*AS$158+$B268)*AS$161+(EF!$AK41*AS$158+$O268)*AS$169*$K$103+(EF!$AL41*AS$158+$P268)*AS$170*$L$103)*AS$174+((EF!$AD56*AS$158+$B268)*AS$161+(EF!$AK56*AS$158+$O268)*AS$169*$K$103+(EF!$AL56*AS$158+$P268)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":5.8540279269708881E-2},{"$f":"0.000001*(((EF!$J41*AT$158+$B268)*AT$161*$Q$101+(EF!$I41*AT$158+$C268)*AT$162)*AT$174+((EF!$J56*AT$158+$B268)*AT$161*$Q$101+(EF!$I56*AT$158+$C268)*AT$162)*AT$175)*AT$159","v":0.69632670535541896},{"$f":"0.000001*(((EF!$BK41*AU$158+$D268)*AU$163+(EF!$BM41*AU$158+$R268)*AU$172*$P$104+(EF!$BL41*AU$158+$B268)*AU$161*$Q$104+(EF!$BN41*AU$158+$C268)*AU$162*$B$104)*$C$40+((EF!$AZ41*AU$158+$D268)*AU$163+(EF!$BB41*AU$158+$R268)*AU$172*$P$104+(EF!$BA41*AU$158+$B268)*AU$161*$Q$104+(EF!$BC41*AU$158+$C268)*AU$162*$B$104)*$B$40+((EF!$BV41*AU$158+$D268)*AU$163+(EF!$BX41*AU$158+$R268)*AU$172*$P$104+(EF!$BW41*AU$158+$B268)*AU$161*$Q$104+(EF!$BY41*AU$158+$C268)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":0.72719464712139292},{"$f":"0.000001*(((EF!$S41*AV$158+$B268)*AV$161+(EF!$AB41*AV$158+$R268)*AV$172*$P$102)*AV$174+((EF!$S56*AV$158+$B268)*AV$161+(EF!$AB56*AV$158+$R268)*AV$172*$P$102)*AV$175)*AV$159","v":0.21124721002278926},{"$f":"0.000001*((EF!$AD41*AW$158+$B268)*AW$174+(EF!$AD56*AW$158+$B268)*AW$175)*AW$161*AW$159","v":7.5571240799429354E-2},{"$f":"((EF!$AD41*AX$158+$B268)*AX$174+(EF!$AD56*AX$158+$B268)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":8.9460044058765757E-7},{"$f":"0.001/(T2g)*(((EF!$J41*AY$158+$B268)*AY$161*$Q$101+(EF!$I41*AY$158+$C268)*AY$162)*AY$174+((EF!$J56*AY$158+$B268)*AY$161*$Q$101+(EF!$I56*AY$158+$C268)*AY$162)*AY$175)*AY$159","v":7.6756880341199182E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*AZ$158+$D268)*AZ$163+(EF!$BM41*AZ$158+$R268)*AZ$172*$P$104+(EF!$BL41*AZ$158+$B268)*AZ$161*$Q$104+(EF!$BN41*AZ$158+$C268)*AZ$162*$B$104)*$C$40+((EF!$AZ41*AZ$158+$D268)*AZ$163+(EF!$BB41*AZ$158+$R268)*AZ$172*$P$104+(EF!$BA41*AZ$158+$B268)*AZ$161*$Q$104+(EF!$BC41*AZ$158+$C268)*AZ$162*$B$104)*$B$40+((EF!$BV41*AZ$158+$D268)*AZ$163+(EF!$BX41*AZ$158+$R268)*AZ$172*$P$104+(EF!$BW41*AZ$158+$B268)*AZ$161*$Q$104+(EF!$BY41*AZ$158+$C268)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":8.0159488476558034E-4},{"$f":"0.001/(T2g)*(((EF!$S41*BA$158+$B268)*BA$161+(EF!$AB41*BA$158+$R268)*BA$172*$P$102)*BA$174+((EF!$S56*BA$158+$B268)*BA$161+(EF!$AB56*BA$158+$R268)*BA$172*$P$102)*BA$175)*BA$159","v":1.9959444772229171E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BB$158+$B268)*BB$174+(EF!$AD56*BB$158+$B268)*BB$175)*BB$161*BB$159","v":8.3303033513801569E-5},{"$f":"0.001/(T2g)*(((EF!$BK41*BC$158+$D268)*BC$163+(EF!$BM41*BC$158+$R268)*BC$172*$P$104+(EF!$BL41*BC$158+$B268)*BC$161*$Q$104+(EF!$BN41*BC$158+$C268)*BC$162*$B$104)*$C$41+((EF!$AZ41*BC$158+$D268)*BC$163+(EF!$BB41*BC$158+$R268)*BC$172*$P$104+(EF!$BA41*BC$158+$B268)*BC$161*$Q$104+(EF!$BC41*BC$158+$C268)*BC$162*$B$104)*$B$41+((EF!$BV41*BC$158+$D268)*BC$163+(EF!$BX41*BC$158+$R268)*BC$172*$P$104+(EF!$BW41*BC$158+$B268)*BC$161*$Q$104+(EF!$BY41*BC$158+$C268)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":1.3359914746093006E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BD$158+$B268)*BD$174+(EF!$AD56*BD$158+$B268)*BD$175)*BD$161*BD$159","v":8.9460044058765751E-5},{"$f":"0.001/(T2g)*(((EF!$BK41*BE$158+$D268)*BE$163+(EF!$BM41*BE$158+$R268)*BE$172*$P$104+(EF!$BL41*BE$158+$B268)*BE$161*$Q$104+(EF!$BN41*BE$158+$C268)*BE$162*$B$104)*$C$42+((EF!$AZ41*BE$158+$D268)*BE$163+(EF!$BB41*BE$158+$R268)*BE$172*$P$104+(EF!$BA41*BE$158+$B268)*BE$161*$Q$104+(EF!$BC41*BE$158+$C268)*BE$162*$B$104)*$B$42+((EF!$BV41*BE$158+$D268)*BE$163+(EF!$BX41*BE$158+$R268)*BE$172*$P$104+(EF!$BW41*BE$158+$B268)*BE$161*$Q$104+(EF!$BY41*BE$158+$C268)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":1.3359914746093006E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BF$158+$B268)*BF$174+(EF!$AD56*BF$158+$B268)*BF$175)*BF$161*BF$159","v":8.9460044058765751E-5},{"$f":"((EF!$AD41*BG$158+$B268)*BG$174+(EF!$AD56*BG$158+$B268)*BG$175)*BG$161*BG$159/T2kg/1000000","v":4.4730022029382882E-5},{"$f":"((((EF!$AD41*BH$158+$B268)*BH$161+(EF!$AE41*BH$158+SUM(RNG!Y262:AE262))*BH$163*$C$103)*BH$174+((EF!$AD56*BH$158+$B268)*BH$161+(EF!$AE56*BH$158+SUM(RNG!Y262:AE262))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":2.4347036042951988E-3},{"$f":"(((EF!$J41*BI$158+$B268)*BI$161*$Q$101+(EF!$I41*BI$158+$C268)*BI$162)*BI$174+((EF!$J56*BI$158+$B268)*BI$161*$Q$101+(EF!$I56*BI$158+$C268)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S41*BJ$158+$B268)*BJ$161+(EF!$AB41*BJ$158+$R268)*BJ$172*$P$102)*BJ$174+((EF!$S56*BJ$158+$B268)*BJ$161+(EF!$AB56*BJ$158+$R268)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD41*BK$158+$B268)*BK$161+(EF!$AH41*BK$158+$N268)*BK$168*$H$103)*BK$174+((EF!$AD56*BK$158+$B268)*BK$161+(EF!$AH56*BK$158+$N268)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":5.2686251342737994E-2},{"$f":"(((EF!$J41*BL$158+$B268)*BL$161*$Q$101+(EF!$I41*BL$158+$C268)*BL$162)*BL$174+((EF!$J56*BL$158+$B268)*BL$161*$Q$101+(EF!$I56*BL$158+$C268)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S41*BM$158+$B268)*BM$161+(EF!$AB41*BM$158+$R268)*BM$172*$P$102)*BM$174+((EF!$S56*BM$158+$B268)*BM$161+(EF!$AB56*BM$158+$R268)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD41*BN$158+$B268)*BN$161+(EF!$AH41*BN$158+$N268)*BN$168*$H$103)*BN$174+((EF!$AD56*BN$158+$B268)*BN$161+(EF!$AH56*BN$158+$N268)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":2.6343125671368997E-2},{"$f":"(((EF!$AD41*BO$158+$B268)*BO$161+(EF!$AH41*BO$158+$N268)*BO$168*$H$103)*BO$174+((EF!$AD56*BO$158+$B268)*BO$161+(EF!$AH56*BO$158+$N268)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":0.10035476446235808},{"$f":"(((EF!$AD41*BP$158+$B268)*BP$161+(EF!$AH41*BP$158+$N268)*BP$168*$H$103)*BP$174+((EF!$AD56*BP$158+$B268)*BP$161+(EF!$AH56*BP$158+$N268)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":0.10035476446235808},{"$f":"(((EF!$AD41*BQ$158+$B268)*BQ$161+(EF!$AH41*BQ$158+$N268)*BQ$168*$H$103)*BQ$174+((EF!$AD56*BQ$158+$B268)*BQ$161+(EF!$AH56*BQ$158+$N268)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":7.0248335123650654E-2},{"$f":"(((EF!$AD41*BR$158+$B268)*BR$161+(EF!$AH41*BR$158+$N268)*BR$168*$H$103)*BR$174+((EF!$AD56*BR$158+$B268)*BR$161+(EF!$AH56*BR$158+$N268)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":6.4925429447871968E-2},{"$f":"(((EF!$AD41*BS$158+$B268)*BS$161+(EF!$AH41*BS$158+$N268)*BS$168*$H$103)*BS$174+((EF!$AD56*BS$158+$B268)*BS$161+(EF!$AH56*BS$158+$N268)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":0.18816518336692142},{"$f":"(((EF!$AD41*BT$158+$B268)*BT$161+(EF!$AH41*BT$158+$N268)*BT$168*$H$103)*BT$174+((EF!$AD56*BT$158+$B268)*BT$161+(EF!$AH56*BT$158+$N268)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":5.0177382231179041E-2},{"$f":"(((EF!$AD41*BU$158+$B268)*BU$161+(EF!$AH41*BU$158+$N268)*BU$168*$H$103)*BU$174+((EF!$AD56*BU$158+$B268)*BU$161+(EF!$AH56*BU$158+$N268)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":5.0177382231179041E-2},{"$f":"(((EF!$AD41*BV$158+$B268)*BV$161+(EF!$AH41*BV$158+$N268)*BV$168*$H$103)*BV$174+((EF!$AD56*BV$158+$B268)*BV$161+(EF!$AH56*BV$158+$N268)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":3.5124167561825327E-2},{"$f":"(((EF!$AD41*BW$158+$B268)*BW$161+(EF!$AH41*BW$158+$N268)*BW$168*$H$103)*BW$174+((EF!$AD56*BW$158+$B268)*BW$161+(EF!$AH56*BW$158+$N268)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":3.2462714723935984E-2},{"$f":"(((EF!$AD41*BX$158+$B268)*BX$161+(EF!$AH41*BX$158+$N268)*BX$168*$H$103)*BX$174+((EF!$AD56*BX$158+$B268)*BX$161+(EF!$AH56*BX$158+$N268)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":9.4082591683460712E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J41*BY$158+$B268)*BY$161*$Q$101+(EF!$I41*BY$158+$C268)*BY$162)*BY$174+((EF!$J56*BY$158+$B268)*BY$161*$Q$101+(EF!$I56*BY$158+$C268)*BY$162)*BY$175)*BY$159","v":1.285623323911041E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK41*BZ$158+$D268)*BZ$163+(EF!$BM41*BZ$158+$R268)*BZ$172*$P$104+(EF!$BL41*BZ$158+$B268)*BZ$161*$Q$104+(EF!$BN41*BZ$158+$C268)*BZ$162*$B$104)*$C$17+((EF!$AZ41*BZ$158+$D268)*BZ$163+(EF!$BB41*BZ$158+$R268)*BZ$172*$P$104+(EF!$BA41*BZ$158+$B268)*BZ$161*$Q$104+(EF!$BC41*BZ$158+$C268)*BZ$162*$B$104)*$B$17+((EF!$BV41*BZ$158+$D268)*BZ$163+(EF!$BX41*BZ$158+$R268)*BZ$172*$P$104+(EF!$BW41*BZ$158+$B268)*BZ$161*$Q$104+(EF!$BY41*BZ$158+$C268)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":1.3891015226769683E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S41*CA$158+$B268)*CA$161+(EF!$AB41*CA$158+$R268)*CA$172*$P$102)*CA$174+((EF!$S56*CA$158+$B268)*CA$161+(EF!$AB56*CA$158+$R268)*CA$172*$P$102)*CA$175)*CA$159","v":1.8130069543132736E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD41*CB$158+$B268)*CB$174+(EF!$AD56*CB$158+$B268)*CB$175)*CB$161*CB$159","v":2.0737502380583969E-3},{"$f":"(((EF!$J41*CC$158+$B268)*CC$161*$Q$101+(EF!$I41*CC$158+$C268)*CC$162)*CC$174+((EF!$J56*CC$158+$B268)*CC$161*$Q$101+(EF!$I56*CC$158+$C268)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S41*CD$158+$B268)*CD$161+(EF!$AB41*CD$158+$R268)*CD$172*$P$102)*CD$174+((EF!$S56*CD$158+$B268)*CD$161+(EF!$AB56*CD$158+$R268)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD41*CE$158+$B268)*CE$161+(EF!$AH41*CE$158+$N268)*CE$168*$H$103)*CE$174+((EF!$AD56*CE$158+$B268)*CE$161+(EF!$AH56*CE$158+$N268)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":7.3175349087136105E-2},{"$f":"(((EF!$J41*CF$158+$B268)*CF$161*$Q$101+(EF!$I41*CF$158+$C268)*CF$162)*CF$174+((EF!$J56*CF$158+$B268)*CF$161*$Q$101+(EF!$I56*CF$158+$C268)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S41*CG$158+$B268)*CG$161+(EF!$AB41*CG$158+$R268)*CG$172*$P$102)*CG$174+((EF!$S56*CG$158+$B268)*CG$161+(EF!$AB56*CG$158+$R268)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD41*CH$158+$B268)*CH$161+(EF!$AH41*CH$158+$N268)*CH$168*$H$103)*CH$174+((EF!$AD56*CH$158+$B268)*CH$161+(EF!$AH56*CH$158+$N268)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":3.6587674543568052E-2},{"$f":"(((EF!$AD41*CI$158+$B268)*CI$161)*CI$174+((EF!$AD56*CI$158+$B268)*CI$161)*CI$175)*CI$159/1000000","v":4.4106949353173892E-2},{"$f":"(((EF!$AD41*CJ$158+$B268)*CJ$161)*CJ$174+((EF!$AD56*CJ$158+$B268)*CJ$161)*CJ$175)*CJ$159/1000000","v":4.4106949353173892E-2},{"$f":"(((EF!$AD41*CK$158+$B268)*CK$161)*CK$174+((EF!$AD56*CK$158+$B268)*CK$161)*CK$175)*CK$159/1000000","v":4.4106949353173892E-2},{"$f":"(((EF!$AD41*CL$158+$B268)*CL$161)*CL$174+((EF!$AD56*CL$158+$B268)*CL$161)*CL$175)*CL$159/1000000","v":4.4106949353173892E-2},{"$f":"(((EF!$AD41*CM$158+$B268)*CM$161)*CM$174+((EF!$AD56*CM$158+$B268)*CM$161)*CM$175)*CM$159/1000000","v":4.4106949353173892E-2},{"$f":"(((EF!$AD41*CN$158+$B268)*CN$161)*CN$174+((EF!$AD56*CN$158+$B268)*CN$161)*CN$175)*CN$159/1000000","v":4.4106949353173892E-2},{"$f":"(((EF!$AD41*CO$158+$B268)*CO$161)*CO$174+((EF!$AD56*CO$158+$B268)*CO$161)*CO$175)*CO$159/1000000","v":4.4106949353173892E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C41*CP$158+$B268)*CP$161*$Q$100+(EF!$B41*CP$158+$C268)*CP$162)+((EF!$C56*CP$158+$B268)*CP$161*$Q$100+(EF!$B56*CP$158+$C268)*CP$162)*CP$175)*CP$159","v":1.8980701870036046E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD41*CQ$158+$B268)*CQ$174+(EF!$AD56*CQ$158+$B268)*CQ$175)*CQ$161*CQ$159)","v":4.3446957395410575E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$174*((EF!$C41*CR$158+$B268)*CR$161*$Q$100+(EF!$B41*CR$158+$C268)*CR$162)+((EF!$C56*CR$158+$B268)*CR$161*$Q$100+(EF!$B56*CR$158+$C268)*CR$162)*CR$175)*CR$159","v":1.8309426278152496E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41*CS$158+$B268)*CS$174+(EF!$AD56*CS$158+$B268)*CS$175)*CS$161*CS$159)","v":4.4113656603209209E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CT$174*((EF!$C41*CT$158+$B268)*CT$161*$Q$100+(EF!$B41*CT$158+$C268)*CT$162+CT$164*$D$100*(EF!$E41*CT$158+$H268))+((EF!$C56*CT$158+$B268)*CT$161*$Q$100+(EF!$B56*CT$158+$C268)*CT$162+CT$164*$D$100*(EF!$E56*CT$158+$H268))*CT$175)*CT$159","v":1.8798108130540631E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD41*CU$158+$B268)*CU$161+CU$164*$D$103*(EF!$AJ41*$BB113+$H268))*CU$174+((EF!$AD56*CU$158+$B268)*CU$161++CU$164*$D$103*(EF!$AJ56*CU$158+$H268))*CU$175)*CU$159","v":5.062563155566127E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CV$174*((EF!$C41*CV$158+$B268)*CV$161*$Q$100+(EF!$B41*CV$158+$C268)*CV$162)+((EF!$C56*CV$158+$B268)*CV$161*$Q$100+(EF!$B56*CV$158+$C268)*CV$162)*CV$175)*CV$159","v":1.985195990640733E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41*CW$158+$B268)*CW$174+(EF!$AD56*CW$158+$B268)*CW$175)*CW$161*CW$159)","v":4.783014655444991E-4},{"$f":"(((EF!$J41*CX$158+$B268)*CX$161*$Q$101+(EF!$I41*CX$158+$C268)*CX$162)*CX$174+((EF!$J56*CX$158+$B268)*CX$161*$Q$101+(EF!$I56*CX$158+$C268)*CX$162)*CX$175)*CX$159/1000000","v":0.13805616616767788},{"$f":"(((EF!$S41*CY$158+$B268)*CY$161+(EF!$AB41*CY$158+$T268)*CY$172*$P$102)*CY$174+((EF!$S56*CY$158+$B268)*CY$161+(EF!$AB56*CY$158+$T268)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":0.18297282687096869},{"$f":"((EF!$AD41*CZ$158+$B268)*CZ$161*CZ$174+(EF!$AD56*CZ$158+$B268)*CZ$161*CZ$175)*CZ$159/1000000","v":6.7853903806839505E-2},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK41*DA$158+$D268)*DA$163+(EF!$BM41*DA$158+$T268)*DA$172*$P$104+(EF!$BL41*DA$158+$B268)*DA$161*$Q$104+(EF!$BN41*DA$158+$C268)*DA$162*$B$104+DA$171*$N$104*(EF!$BU41*DA$158+$K268))*$C$38+((EF!$AZ41*DA$158+$D268)*DA$163+(EF!$BB41*DA$158+$T268)*DA$172*$P$104+(EF!$BA41*DA$158+$B268)*DA$161*$Q$104+(EF!$BC41*DA$158+$C268)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ41*DA$158+$K268))*$B$38+((EF!$BV41*DA$158+$D268)*DA$163+(EF!$BX41*DA$158+$T268)*DA$172*$P$104+(EF!$BW41*DA$158+$B268)*DA$161*$Q$104+(EF!$BY41*DA$158+$C268)*DA$162*$B$104+DA$171*$N$104*(EF!$CF41*DA$158+$K268))*$D$38)*DA$159*DA$174","v":4.0862742307985837E-4},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD41*$DP$109+$B256)*DB$161+(EF!$AN41*$DP$109+$K256)*DB$171*$N$103)*DB$174+((EF!$AD56*$DP$109+$B256)*DB$161+(EF!$AN56*$DP$109+$K256)*DB$171*$N$103)*DB$175)*DB$159","v":0.1859082333691458},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK41*DC$158+$D268)*DC$163+(EF!$BM41*DC$158+$T268)*DC$172*$P$104+(EF!$BL41*DC$158+$B268)*DC$161*$Q$104+(EF!$BN41*DC$158+$C268)*DC$162*$B$104)*$C$37+((EF!$AZ41*DC$158+$D268)*DC$163+(EF!$BB41*DC$158+$T268)*DC$172*$P$104+(EF!$BA41*DC$158+$B268)*DC$161*$Q$104+(EF!$BC41*DC$158+$C268)*DC$162*$B$104)*$B$37+((EF!$BV41*DC$158+$D268)*DC$163+(EF!$BX41*DC$158+$T268)*DC$172*$P$104+(EF!$BW41*DC$158+$B268)*DC$161*$Q$104+(EF!$BY41*DC$158+$C268)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":3.8082823123492954E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(DD$174*((EF!$C41*DD$158+$B268)*DD$161*$Q$100+(EF!$B41*DD$158+$C268)*DD$162)+((EF!$C56*DD$158+$B268)*DD$161*$Q$100+(EF!$B56*DD$158+$C268)*DD$162)*DD$175)*DD$159","v":1.3320908034449849E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD41*DE$158+$B268)*DE$161+(EF!$AH41*DE$158+$N268)*DE$168*$H$103)*DE$174+((EF!$AD56*DE$158+$B268)*DE$161+(EF!$AH56*DE$158+$N268)*DE$168*$H$103)*DE$175)*DE$159","v":7.0039725310518043E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DF$174*((EF!$C41*DF$158+$B268)*DF$161*$Q$100+(EF!$B41*DF$158+$C268)*DF$162)+((EF!$C56*DF$158+$B268)*DF$161*$Q$100+(EF!$B56*DF$158+$C268)*DF$162)*DF$175)*DF$159","v":4.1041713874553727E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41*DG$158+$B268)*DG$161+(EF!$AI41*DG$158+$M268)*DG$167*$J$103)*DG$174+((EF!$AD56*DG$158+$B268)*DG$161+(EF!$AI56*DG$158+$M268)*DG$167*$J$103)*DG$175)*DG$159","v":9.3944765918130952E-4},{"$f":"((EF!$AD41*DH$158+$B268)*DH$174+(EF!$AD56*DH$158+$B268)*DH$175)*DH$161*DH$159/1000000","v":1.6231357361967992E-2},{"$f":"((EF!$AD41*DI$158+$B268)*DI$174+(EF!$AD56*DI$158+$B268)*DI$175)*DI$161*DI$159/1000000","v":8.4538319593583294E-2},{"$f":"(((EF!$J41*DJ$158+$B268)*DJ$161*$Q$101+(EF!$I41*DJ$158+$C268)*DJ$162)*DJ$174+((EF!$J56*DJ$158+$B268)*DJ$161*$Q$101+(EF!$I56*DJ$158+$C268)*DJ$162)*DJ$175)*DJ$159/1000000","v":9.8058373663751324E-5},{"$f":"(((EF!$S41*DK$158+$B268)*DK$161+(EF!$AB41*DK$158+$T268)*DK$172*$P$102)*DK$174+((EF!$S56*DK$158+$B268)*DK$161+(EF!$AB56*DK$158+$T268)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.200445560995703E-4},{"$f":"((EF!$AD41*DL$158+$B268)*DL$161*DL$174+(EF!$AD56*DL$158+$B268)*DL$161*DL$175)*DL$159/1000000","v":4.057839340491998E-4},{"$f":"(((EF!$S41*DM$158+$B268)*DM$161)*DM$174+((EF!$S56*DM$158+$B268)*DM$161)*DM$175)*DM$159/1000000","v":6.0022278049785159E-3},{"$f":"(((EF!$AD41*DN$158+$B268)*DN$161)*DN$174+((EF!$AD56*DN$158+$B268)*DN$161)*DN$175)*DN$159/1000000","v":8.1156786809839968E-2},{"$f":"((EF!$S41*DO$158+$B268)*DO$174+(EF!$S56*DO$158+$B268)*DO$175)*DO$161*DO$159/1000000","v":6.0022278049785159E-3},{"$f":"((EF!$AD41*DP$158+$B268)*DP$174+(EF!$AD56*DP$158+$B268)*DP$175)*DP$161*DP$159/1000000","v":8.4538319593583294E-2},{"$f":"((EF!$AD41*DQ$158+$B268)*DQ$174+(EF!$AD56*DQ$158+$B268)*DQ$175)*DQ$161*DQ$159/1000000","v":0.54346062595874967},{"$f":"0.001/(T2g)*(((EF!$J41*DR$158+'T&D'!$B268)*DR$161*'T&D'!$Q$101+(EF!$I41*DR$158+'T&D'!$C268)*DR$162)*DR$174+((EF!$J56*DR$158+'T&D'!$B268)*DR$161*'T&D'!$Q$101+(EF!$I56*DR$158+'T&D'!$C268)*DR$162)*DR$175)*DR$159","v":7.6756880341199182E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*DS$158+'T&D'!$D268)*DS$163+(EF!$BM41*DS$158+'T&D'!$R268)*DS$172*'T&D'!$P$104+(EF!$BL41*DS$158+'T&D'!$B268)*DS$161*'T&D'!$Q$104+(EF!$BN41*DS$158+'T&D'!$C268)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ41*DS$158+'T&D'!$D268)*DS$163+(EF!$BB41*DS$158+'T&D'!$R268)*DS$172*'T&D'!$P$104+(EF!$BA41*DS$158+'T&D'!$B268)*DS$161*'T&D'!$Q$104+(EF!$BC41*DS$158+'T&D'!$C268)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV41*DS$158+'T&D'!$D268)*DS$163+(EF!$BX41*DS$158+'T&D'!$R268)*DS$172*'T&D'!$P$104+(EF!$BW41*DS$158+'T&D'!$B268)*DS$161*'T&D'!$Q$104+(EF!$BY41*DS$158+'T&D'!$C268)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":8.0159488476558034E-4},{"$f":"0.001/(T2g)*(((EF!$S41*DT$158+'T&D'!$B268)*DT$161+(EF!$AB41*DT$158+'T&D'!$R268)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S56*DT$158+'T&D'!$B268)*DT$161+(EF!$AB56*DT$158+'T&D'!$R268)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":1.3306296514819447E-4},{"$f":"0.001/(T2g)*((EF!$AD41*DU$158+'T&D'!$B268)*DU$174+(EF!$AD56*DU$158+'T&D'!$B268)*DU$175)*DU$161*DU$159","v":1.0412879189225196E-4},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK41*DV$158+$U268)*DV$163+(EF!$BM41*DV$158+$V268)*DV$172*$P$104+(EF!$BL41*DV$158+$B268)*DV$161*$Q$104+(EF!$BN41*DV$158+$C268)*DV$162*$B$104)*$C$29+((EF!$AZ41*DV$158+$U268)*DV$163+(EF!$BB41*DV$158+$V268)*DV$172*$P$104+(EF!$BA41*DV$158+$B268)*DV$161*$Q$104+(EF!$BC41*DV$158+$C268)*DV$162*$B$104)*$B$29+((EF!$BV41*DV$158+$U268)*DV$163+(EF!$BX41*DV$158+$V268)*DV$172*$P$104+(EF!$BW41*DV$158+$B268)*DV$161*$Q$104+(EF!$BY41*DV$158+$C268)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":5.2086607528892606E-5},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S41*DW$158+$B268)*DW$161+(EF!$AB41*DW$158+$V268)*DW$172*$P$102)*DW$174+((EF!$S56*DW$158+$B268)*DW$161+(EF!$AB56*DW$158+$V268)*DW$172*$P$102)*DW$175)*DW$159","v":3.2029246387583459E-3},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK41*DX$158+$D268)*DX$163+(EF!$BM41*DX$158+$R268)*DX$172*$P$104+(EF!$BL41*DX$158+$B268)*DX$161*$Q$104+(EF!$BN41*DX$158+$C268)*DX$162*$B$104)*$C$29+((EF!$AZ41*DX$158+$D268)*DX$163+(EF!$BB41*DX$158+$R268)*DX$172*$P$104+(EF!$BA41*DX$158+$B268)*DX$161*$Q$104+(EF!$BC41*DX$158+$C268)*DX$162*$B$104)*$B$29+((EF!$BV41*DX$158+$D268)*DX$163+(EF!$BX41*DX$158+$R268)*DX$172*$P$104+(EF!$BW41*DX$158+$B268)*DX$161*$Q$104+(EF!$BY41*DX$158+$C268)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":1.7583923768877614E-4},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S41*DY$158+$B268)*DY$161+(EF!$AB41*DY$158+$R268)*DY$172*$P$102)*DY$174+((EF!$S56*DY$158+$B268)*DY$161+(EF!$AB56*DY$158+$R268)*DY$172*$P$102)*DY$175)*DY$159","v":4.0036557984479328E-3},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK41*DZ$158+$D268)*DZ$163+(EF!$BM41*DZ$158+$R268)*DZ$172*$P$104+(EF!$BL41*DZ$158+$B268)*DZ$161*$Q$104+(EF!$BN41*DZ$158+$C268)*DZ$162*$B$104)*$C$29+((EF!$AZ41*DZ$158+$D268)*DZ$163+(EF!$BB41*DZ$158+$R268)*DZ$172*$P$104+(EF!$BA41*DZ$158+$B268)*DZ$161*$Q$104+(EF!$BC41*DZ$158+$C268)*DZ$162*$B$104)*$B$29+((EF!$BV41*DZ$158+$D268)*DZ$163+(EF!$BX41*DZ$158+$R268)*DZ$172*$P$104+(EF!$BW41*DZ$158+$B268)*DZ$161*$Q$104+(EF!$BY41*DZ$158+$C268)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":1.7583923768877616E-5},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK41*EA$158+$D268)*EA$163+(EF!$BM41*EA$158+$R268)*EA$172*$P$104+(EF!$BL41*EA$158+$B268)*EA$161*$Q$104+(EF!$BN41*EA$158+$C268)*EA$162*$B$104)*$C$27+((EF!$AZ41*EA$158+$D268)*EA$163+(EF!$BB41*EA$158+$R268)*EA$172*$P$104+(EF!$BA41*EA$158+$B268)*EA$161*$Q$104+(EF!$BC41*EA$158+$C268)*EA$162*$B$104)*$B$27+((EF!$BV41*EA$158+$D268)*EA$163+(EF!$BX41*EA$158+$R268)*EA$172*$P$104+(EF!$BW41*EA$158+$B268)*EA$161*$Q$104+(EF!$BY41*EA$158+$C268)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":3.5475839617938991E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41*EB$158+$B268)*EB$161+(EF!$AB41*EB$158+$R268)*EB$172*$P$102)*EB$174+((EF!$S56*EB$158+$B268)*EB$161+(EF!$AB56*EB$158+$R268)*EB$172*$P$102)*EB$175)*EB$159","v":8.0774378266220345E-3},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK41*EC$158+$U268)*EC$163+(EF!$BM41*EC$158+$V268)*EC$172*$P$104+(EF!$BL41*EC$158+$B268)*EC$161*$Q$104+(EF!$BN41*EC$158+$C268)*EC$162*$B$104)*$C$37+((EF!$AZ41*EC$158+$U268)*EC$163+(EF!$BB41*EC$158+$V268)*EC$172*$P$104+(EF!$BA41*EC$158+$B268)*EC$161*$Q$104+(EF!$BC41*EC$158+$C268)*EC$162*$B$104)*$B$37+((EF!$BV41*EC$158+$U268)*EC$163+(EF!$BX41*EC$158+$V268)*EC$172*$P$104+(EF!$BW41*EC$158+$B268)*EC$161*$Q$104+(EF!$BY41*EC$158+$C268)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":1.5637711076088657E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK41*ED$158+$D268)*ED$163+(EF!$BM41*ED$158+$R268)*ED$172*$P$104+(EF!$BL41*ED$158+$B268)*ED$161*$Q$104+(EF!$BN41*ED$158+$C268)*ED$162*$B$104)*$C$29+((EF!$AZ41*ED$158+$D268)*ED$163+(EF!$BB41*ED$158+$R268)*ED$172*$P$104+(EF!$BA41*ED$158+$B268)*ED$161*$Q$104+(EF!$BC41*ED$158+$C268)*ED$162*$B$104)*$B$29+((EF!$BV41*ED$158+$D268)*ED$163+(EF!$BX41*ED$158+$R268)*ED$172*$P$104+(EF!$BW41*ED$158+$B268)*ED$161*$Q$104+(EF!$BY41*ED$158+$C268)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":2.3288379558896688E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S41*EE$158+$B268)*EE$161+(EF!$AB41*EE$158+$R268)*EE$172*$P$102)*EE$174+((EF!$S56*EE$158+$B268)*EE$161+(EF!$AB56*EE$158+$R268)*EE$172*$P$102)*EE$175)*EE$159","v":5.3024943171363897E-3},{"$f":"0.000001*(((EF!$AD41*EF$158+$B268)*EF$161+(EF!$AK41*EF$158+$O268)*EF$169*$K$103)*EF$174+((EF!$AD56*EF$158+$B268)*EF$161+(EF!$AK56*EF$158+$O268)*EF$169*$K$103)*EF$175)*EF$159","v":5.2480028332937044E-2},{"$f":"0.000001*(((EF!$J41*EG$158+$B268)*EG$161*$Q$101+(EF!$I41*EG$158+$C268)*EG$162+EG$169*$K$101*(EF!$O41*EG$158+$O268))*EG$174+((EF!$J56*EG$158+$B268)*EG$161*$Q$101+(EF!$I56*EG$158+$C268)*EG$162+EG$169*$K$101*(EF!$O56*EG$158+$O268))*EG$175)*EG$159","v":0.26781796359823806},{"$f":"0.000001*(((EF!$BK41*EH$158+$D268)*EH$163+(EF!$BM41*EH$158+$R268)*EH$172*$P$104+(EF!$BL41*EH$158+$B268)*EH$161*$Q$104+(EF!$BN41*EH$158+$C268)*EH$162*$B$104+EH$169*$K$104*(EF!$BR41*EH$158+$O268))*$C$22+((EF!$AZ41*EH$158+$D268)*EH$163+(EF!$BB41*EH$158+$R268)*EH$172*$P$104+(EF!$BA41*EH$158+$B268)*EH$161*$Q$104+(EF!$BC41*EH$158+$C268)*EH$162*$B$104+EH$169*$K$104*(EF!$BG41*EH$158+$O268))*$B$22+((EF!$BV41*EH$158+$D268)*EH$163+(EF!$BX41*EH$158+$R268)*EH$172*$P$104+(EF!$BW41*EH$158+$B268)*EH$161*$Q$104+(EF!$BY41*EH$158+$C268)*EH$162*$B$104+EH$169*$K$104*(EF!$CC41*EH$158+$O268))*$D$22)*EH$159*EH$174","v":0.13331901863892204},{"$f":"0.000001*(((EF!$S41*EI$158+$B268)*EI$161+EI$172*$P$102*(EF!$AB41*EI$158+$R268)+EI$169*$K$102*(EF!$X41*EI$158+$O268))*EI$174+((EF!$S56*EI$158+$B268)*EI$161+EI$172*$P$102*(EF!$AB56*EI$158+$R268)+EI$169*$K$102*(EF!$X56*EI$158+$O268))*EI$175)*EI$159","v":0.14787304701595247},{"$f":"0.000001*(((EF!$AD41*EJ$158+$B268)*EJ$161+(EF!$AK41*EJ$158+$O268)*EJ$169*$K$103)*EJ$174+((EF!$AD56*EJ$158+$B268)*EJ$161+(EF!$AK56*EJ$158+$O268)*EJ$169*$K$103)*EJ$175)*EJ$159","v":5.7437182169183365E-2},{"$f":"0.000001*(((EF!$AD41*EK$158+$B268)*EK$161+(EF!$AK41*EK$158+$O268)*EK$169*$K$103)*EK$174+((EF!$AD56*EK$158+$B268)*EK$161+(EF!$AK56*EK$158+$O268)*EK$169*$K$103)*EK$175)*EK$159","v":4.4106949353173885E-2},{"$f":"0.000001*(((EF!$J41*EL$158+$B268)*EL$161*$Q$101+(EF!$I41*EL$158+$C268)*EL$162)*EL$174+((EF!$J56*EL$158+$B268)*EL$161*$Q$101+(EF!$I56*EL$158+$C268)*EL$162)*EL$175)*EL$159","v":0.69632670535541896},{"$f":"0.000001*(((EF!$BK41*EM$158+$D268)*EM$163+(EF!$BM41*EM$158+$R268)*EM$172*$P$104+(EF!$BL41*EM$158+$B268)*EM$161*$Q$104+(EF!$BN41*EM$158+$C268)*EM$162*$B$104)*$C$40+((EF!$AZ41*EM$158+$D268)*EM$163+(EF!$BB41*EM$158+$R268)*EM$172*$P$104+(EF!$BA41*EM$158+$B268)*EM$161*$Q$104+(EF!$BC41*EM$158+$C268)*EM$162*$B$104)*$B$40+((EF!$BV41*EM$158+$D268)*EM$163+(EF!$BX41*EM$158+$R268)*EM$172*$P$104+(EF!$BW41*EM$158+$B268)*EM$161*$Q$104+(EF!$BY41*EM$158+$C268)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":0.72719464712139292},{"$f":"0.000001*(((EF!$S41*EN$158+$B268)*EN$161+(EF!$AB41*EN$158+$R268)*EN$172*$P$102)*EN$174+((EF!$S56*EN$158+$B268)*EN$161+(EF!$AB56*EN$158+$R268)*EN$172*$P$102)*EN$175)*EN$159","v":0.12071269144159386},{"$f":"0.000001*((EF!$AD41*EO$158+$B268)*EO$174+(EF!$AD56*EO$158+$B268)*EO$175)*EO$161*EO$159","v":9.4464050999286689E-2},{"$f":"0.000001*(((EF!$AD41*EP$158+$B268)*EP$161+(EF!$AK41*EP$158+$O268)*EP$169*$K$103)*EP$174+((EF!$AD56*EP$158+$B268)*EP$161+(EF!$AK56*EP$158+$O268)*EP$169*$K$103)*EP$175)*EP$159","v":4.6641831499908019E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J41*EQ$158+$B268)*EQ$161*$Q$101+(EF!$I41*EQ$158+$C268)*EQ$162)*EQ$174+((EF!$J56*EQ$158+$B268)*EQ$161*$Q$101+(EF!$I56*EQ$158+$C268)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK41*ER$158+$D268)*ER$163+(EF!$BM41*ER$158+$R268)*ER$172*$P$104+(EF!$BL41*ER$158+$B268)*ER$161*$Q$104+(EF!$BN41*ER$158+$C268)*ER$162*$B$104)*$C$17+((EF!$AZ41*ER$158+$D268)*ER$163+(EF!$BB41*ER$158+$R268)*ER$172*$P$104+(EF!$BA41*ER$158+$B268)*ER$161*$Q$104+(EF!$BC41*ER$158+$C268)*ER$162*$B$104)*$B$17+((EF!$BV41*ER$158+$D268)*ER$163+(EF!$BX41*ER$158+$R268)*ER$172*$P$104+(EF!$BW41*ER$158+$B268)*ER$161*$Q$104+(EF!$BY41*ER$158+$C268)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":4.9257477727124695E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S41*ES$158+$B268)*ES$161+(EF!$AB41*ES$158+$R268)*ES$172*$P$102)*ES$174+((EF!$S56*ES$158+$B268)*ES$161+(EF!$AB56*ES$158+$R268)*ES$172*$P$102)*ES$175)*ES$159","v":8.5718860441635902E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD41*ET$158+$B268)*ET$174+(EF!$AD56*ET$158+$B268)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J41*EU$158+$B268)*EU$161*$Q$101+(EF!$I41*EU$158+$C268)*EU$162)*EU$174+((EF!$J56*EU$158+$B268)*EU$161*$Q$101+(EF!$I56*EU$158+$C268)*EU$162)*EU$175)*EU$159","v":1.3160838745362767E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK41*EV$158+$D268)*EV$163+(EF!$BM41*EV$158+$R268)*EV$172*$P$104+(EF!$BL41*EV$158+$B268)*EV$161*$Q$104+(EF!$BN41*EV$158+$C268)*EV$162*$B$104)*$C$17+((EF!$AZ41*EV$158+$D268)*EV$163+(EF!$BB41*EV$158+$R268)*EV$172*$P$104+(EF!$BA41*EV$158+$B268)*EV$161*$Q$104+(EF!$BC41*EV$158+$C268)*EV$162*$B$104)*$B$17+((EF!$BV41*EV$158+$D268)*EV$163+(EF!$BX41*EV$158+$R268)*EV$172*$P$104+(EF!$BW41*EV$158+$B268)*EV$161*$Q$104+(EF!$BY41*EV$158+$C268)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":1.503629385615393E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S41*EW$158+$B268)*EW$161+(EF!$AB41*EW$158+$R268)*EW$172*$P$102)*EW$174+((EF!$S56*EW$158+$B268)*EW$161+(EF!$AB56*EW$158+$R268)*EW$172*$P$102)*EW$175)*EW$159","v":1.1327473214617649E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD41*EX$158+$B268)*EX$174+(EF!$AD56*EX$158+$B268)*EX$175)*EX$161*EX$159","v":3.4982737155379484E-3},{"$f":"0.000001*(EY$174*((EF!$C41*EY$158+$B268)*EY$161*$Q$100+(EF!$B41*EY$158+$C268)*EY$162)+((EF!$C56*EY$158+$B268)*EY$161*$Q$100+(EF!$B56*EY$158+$C268)*EY$162)*EY$175)*EY$159","v":2.5679406921897914},{"$f":"0.000001*(((EF!$S41*EZ$158+$B268)*EZ$161+(EF!$AB41*EZ$158+$R268)*EZ$172*$P$102)*EZ$174+((EF!$S56*EZ$158+$B268)*EZ$161+(EF!$AB56*EZ$158+$R268)*EZ$172*$P$102)*EZ$175)*EZ$159","v":2.1091314235177745E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD41*FA$158+$B268)*FA$174+(EF!$AD56*FA$158+$B268)*FA$175)*FA$161*FA$159)","v":1.5359451465538272E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD41*FA$158+$B268)*FA$174+(EF!$AD56*FA$158+$B268)*FA$175)*FA$161*FA$159)","v":1.641797041089376E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD41*FC$158+$B268)*FC$174+(EF!$AD56*FC$158+$B268)*FC$175)*FC$161*FC$159)","v":9.7239178324745387E-5},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FD$174*((EF!$C41*FD$158+$B268)*FD$161*$Q$100+(EF!$B41*FD$158+$C268)*FD$162)+((EF!$C56*FD$158+$B268)*FD$161*$Q$100+(EF!$B56*FD$158+$C268)*FD$162)*FD$175)*FD$159)","v":6.423595933157937E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FE$174*((EF!$J41*FE$158+$B268)*FE$161*$Q$101+(EF!$I41*FE$158+$C268)*FE$162)+((EF!$J56*FE$158+$B268)*FE$161*$Q$101+(EF!$I56*FE$158+$C268)*FE$162)*FE$175)*FE$159)","v":5.3067442658937196E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((($D268+EF!$BK41*FF$158)*FF$163+(EF!$BM41*FF$158+$R268)*FF$172*$P$104+(EF!$BL41*FF$158+$B268)*FF$161*$Q$104+(EF!$BO41*FF$158+$C268)*FF$162*$B$104+(EF!$BN41*FF$158+$H268)*FF$164*$D$104)*$C$28+((EF!$AZ41*FF$158+$D268)*FF$163+(EF!$BB41*FF$158+$R268)*FF$172*$P$104+(EF!$BA41*FF$158+$B268)*FF$161*$Q$104+(EF!$BC41*FF$158+$C268)*FF$162*$B$104+(EF!$BD41*FF$158+$H268)*FF$164*$D$104)*$B$28+((EF!$BV41*FF$158+$D268)*FF$163+(EF!$BX41*FF$158+$R268)*FF$172*$P$104+(EF!$BW41*FF$158+$B268)*FF$161*$Q$104+(EF!$BY41*FF$158+$C268)*FF$162*$B$104+(EF!$BZ41*FF$158+$H268)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":6.4040779738801616E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41*FG$158+$B268)*FG$161+(EF!$AB41*FG$158+$R268)*FG$172*$P$102)*FG$174+((EF!$S56*FG$158+$B268)*FG$161+(EF!$AB56*FG$158+$R268)*FG$172*$P$102)*FG$175)*FG$159","v":8.7702670870648015E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41*FH$158+$B268)*FH$161)*FH$174+((EF!$AD56*FH$158+$B268)*FH$161)*FH$175)*FH$159","v":2.5348658500724999E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41*FI$158+$B268)*FI$161)*FI$174+((EF!$AD56*FI$158+$B268)*FI$161)*FI$175)*FI$159","v":1.5519586837178571E-3},{"$f":"0.000001*(((EF!$S41*FJ$158+$B268)*FJ$161+(EF!$AB41*FJ$158+$R268)*FJ$172*$P$102)*FJ$174+((EF!$S56*FJ$158+$B268)*FJ$161+(EF!$AB56*FJ$158+$R268)*FJ$172*$P$102)*FJ$175)*FJ$159","v":2.400891121991406E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41*FK$158+$B268)*FK$161)*FK$174+((EF!$AD56*FK$158+$B268)*FK$161)*FK$175)*FK$159","v":1.3657236416717141E-3},{"$f":"(((EF!$AP41*FL$158+$B268)*FL$161*FL$174)+((EF!$AP56*FL$158+$B268)*FL$161*FL$175))*FL$159/1000000","v":0.11717755123748502},{"$f":"(((EF!$AP41*FM$158+$B268)*FM$161*FM$174)+((EF!$AP56*FM$158+$B268)*FM$161*FM$175))*FM$159/1000000","v":0.15073428708643805},{"$f":"((((HDV_TS!$CG2095+HDV_TS!CI2096)*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000*FN$158+'T&D'!$B268)*FN$174+(((HDV_TS!$CG2095+HDV_TS!CI2096)*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000*FN$158+'T&D'!$B268)*FN$175)*FN$161*FN$159/1000000","v":0.13870175334002824},{"$f":"((EF!$AP41*FO$158+'T&D'!$B268)*FO$174+(EF!$AP56*FO$158+'T&D'!$B268)*FO$175)*FO$161*FO$159/1000000","v":3.7828602215906351E-2},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD41*FP$158+$B268)*FP$161)*FP$174+((EF!$AD56*FP$158+$B268)*FP$161)*FP$175)*FP$159","v":6.110654496438858E-3},{"$f":"(((EF!$S41*FQ$158+$B268)*FQ$161+(EF!$AB41*FQ$158+$R268)*FQ$172*$P$102)*FQ$174+((EF!$S56*FQ$158+$B268)*FQ$161+(EF!$AB56*FQ$158+$R268)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":2.1091314235177749E-2},{"$f":"((EF!$AD41*FR$158+$B268)*FR$161*FR$174+(EF!$AD56*FR$158+$B268)*FR$161*FR$175)*FR$159/1000000","v":0.40392792696099128},{"$f":"((EF!$AD41*FS$158+$B268)*FS$161*FS$174+(EF!$AD56*FS$158+$B268)*FS$161*FS$175)*FS$159/1000000","v":0.21952604726140829},{"$f":"(((EF!$BK41*FT$158+$D268)*FT$163+(EF!$BM41*FT$158+$R268)*FT$172*$P$104+(EF!$BL41*FT$158+$B268)*FT$161*$Q$104+(EF!$BN41*FT$158+$C268)*FT$162*$B$104)*$C$39+((EF!$AZ41*FT$158+$D268)*FT$163+(EF!$BB41*FT$158+$R268)*FT$172*$P$104+(EF!$BA41*FT$158+$B268)*FT$161*$Q$104+(EF!$BC41*FT$158+$C268)*FT$162*$B$104)*$B$39+((EF!$BV41*FT$158+$D268)*FT$163+(EF!$BX41*FT$158+$R268)*FT$172*$P$104+(EF!$BW41*FT$158+$B268)*FT$161*$Q$104+(EF!$BY41*FT$158+$C268)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":0.11634743454853146},{"$f":"((EF!$AD41*FU$158+$B268)*FU$161*FU$174+(EF!$AD56*FU$158+$B268)*FU$161*FU$175)*FU$159/1000000","v":1.0144598351229996E-2},{"$f":"((EF!$AD41*FV$158+$B268)*FV$174+(EF!$AD56*FV$158+$B268)*FV$175)*FV$161*FV$159/1000000","v":1.6231357361967992E-2},{"$f":"(((EF!$AD41*FW$158+$B268)*FW$161+(EF!$AH41*FW$158+$N268)*FW$168*$H$103)*FW$174+((EF!$AD56*FW$158+$B268)*FW$161+(EF!$AH56*FW$158+$N268)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":1.5495956277275881E-2},{"$f":"(((EF!$AD41*FX$158+$B268)*FX$161+(EF!$AH41*FX$158+$N268)*FX$168*$H$103)*FX$174+((EF!$AD56*FX$158+$B268)*FX$161+(EF!$AH56*FX$158+$N268)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":1.7562083780912664E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41*FY$158+$B268)*FY$161+(EF!$AB41*FY$158+$R268)*FY$172*$P$102)*FY$174+((EF!$S56*FY$158+$B268)*FY$161+(EF!$AB56*FY$158+$R268)*FY$172*$P$102)*FY$175)*FY$159","v":5.5584052379721418E-3},{"$f":"(FZ$174*((EF!$C41*FZ$158+$B268)*FZ$161*$Q$100+(EF!$B41*FZ$158+$C268)*FZ$162)+((EF!$C56*FZ$158+$B268)*FZ$161*$Q$100+(EF!$B56*FZ$158+$C268)*FZ$162)*FZ$175)*FZ$159/1000000","v":2.6125639868939832},{"$f":"((((EF!$J41*GA$158+$B268)*GA$161*$Q$101+(EF!$I41*GA$158+$C268)*GA$162)*GA$174+((EF!$J56*GA$158+$B268)*GA$161*$Q$101+(EF!$I56*GA$158+$C268)*GA$162)*GA$175)*GA$159)/1000000","v":0.26558043307442869},{"$f":"(((EF!$S41*GB$158+$B268)*GB$161+(EF!$AB41*GB$158+$R268)*GB$172*$P$102)*GB$174+((EF!$S56*GB$158+$B268)*GB$161+(EF!$AB56*GB$158+$R268)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":0.16451225103438644},{"$f":"(((EF!$AD41*GC$158+$B268)*GC$161+(EF!$AH41*GC$158+$N268)*GC$168*$H$103)*GC$174+((EF!$AD56*GC$158+$B268)*GC$161+(EF!$AH56*GC$158+$N268)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":6.229456505715332E-2},{"$f":"((((EF!$AP41*GD$158+$B268)*GD$161+GD$169*$K$103*(EF!$AW41*GD$158+$O268)+GD$170*$L$103*(EF!$AX41*GD$158+$P268))*GD$174+((EF!$AP56*GD$158+$B268)*GD$161+GD$169*$K$103*(EF!$AW56*GD$158+$O268)+GD$170*$L$103*(EF!$AX56*GD$158+$P268))*GD$175)*GD$159)/1000000","v":1.9471366140584673E-2},{"$f":"(GE$174*((EF!$C41*GE$158+$B268)*GE$161*$Q$100+(EF!$B41*GE$158+$C268)*GE$162)+((EF!$C56*GE$158+$B268)*GE$161*$Q$100+(EF!$B56*GE$158+$C268)*GE$162)*GE$175)*GE$159/1000000","v":1.408698272509153},{"$f":"(((EF!$S41*GF$158+$B268)*GF$161+(EF!$AB41*GF$158+$R268)*GF$172*$P$102)*GF$174+((EF!$S56*GF$158+$B268)*GF$161+(EF!$AB56*GF$158+$R268)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":8.4365256940710995E-2},{"$f":"(((EF!$AD41*GG$158+$B268)*GG$161+(EF!$AK41*GG$158+$O268)*GG$169*$K$103+(EF!$AL41*GG$158+$P268)*GG$170*$L$103)*GG$174+((EF!$AD56*GG$158+$B268)*GG$161+(EF!$AK56*GG$158+$O268)*GG$169*$K$103+(EF!$AL56*GG$158+$P268)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":5.8540279269708881E-2},{"$f":"0.000001*(((EF!$J41*GH$158+$B268)*GH$161*$Q$101+(EF!$I41*GH$158+$C268)*GH$162)*GH$174+((EF!$J56*GH$158+$B268)*GH$161*$Q$101+(EF!$I56*GH$158+$C268)*GH$162)*GH$175)*GH$159","v":0.69632670535541896},{"$f":"0.000001*(((EF!$BK41*GI$158+$D268)*GI$163+(EF!$BM41*GI$158+$R268)*GI$172*$P$104+(EF!$BL41*GI$158+$B268)*GI$161*$Q$104+(EF!$BN41*GI$158+$C268)*GI$162*$B$104)*$C$40+((EF!$AZ41*GI$158+$D268)*GI$163+(EF!$BB41*GI$158+$R268)*GI$172*$P$104+(EF!$BA41*GI$158+$B268)*GI$161*$Q$104+(EF!$BC41*GI$158+$C268)*GI$162*$B$104)*$B$40+((EF!$BV41*GI$158+$D268)*GI$163+(EF!$BX41*GI$158+$R268)*GI$172*$P$104+(EF!$BW41*GI$158+$B268)*GI$161*$Q$104+(EF!$BY41*GI$158+$C268)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":0.72719464712139292},{"$f":"0.000001*(((EF!$S41*GJ$158+$B268)*GJ$161+(EF!$AB41*GJ$158+$R268)*GJ$172*$P$102)*GJ$174+((EF!$S56*GJ$158+$B268)*GJ$161+(EF!$AB56*GJ$158+$R268)*GJ$172*$P$102)*GJ$175)*GJ$159","v":0.21124721002278926},{"$f":"0.000001*((EF!$AD41*GK$158+$B268)*GK$174+(EF!$AD56*GK$158+$B268)*GK$175)*GK$161*GK$159","v":7.5571240799429354E-2},{"$f":"(((EF!$AD41*GL$158+$B268)*GL$161+(EF!$AH41*GL$158+$N268)*GL$168*$H$103)*GL$174+((EF!$AD56*GL$158+$B268)*GL$161+(EF!$AH56*GL$158+$N268)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":0.17217729196973203},{"$f":"(((EF!$AD41*GM$158+$B268)*GM$161+(EF!$AH41*GM$158+$N268)*GM$168*$H$103)*GM$174+((EF!$AD56*GM$158+$B268)*GM$161+(EF!$AH56*GM$158+$N268)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":9.0772080511851996E-2},{"$f":"(((EF!$AD41*GN$158+$B268)*GN$161+(EF!$AH41*GN$158+$N268)*GN$168*$H$103)*GN$174+((EF!$AD56*GN$158+$B268)*GN$161+(EF!$AH56*GN$158+$N268)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":4.9835652045722656E-2},{"$f":"(((EF!$AD41*GO$158+$B268)*GO$161+(EF!$AH41*GO$158+$N268)*GO$168*$H$103)*GO$174+((EF!$AD56*GO$158+$B268)*GO$161+(EF!$AH56*GO$158+$N268)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":6.8651556295719826E-2},{"$f":"(((EF!$AD41*GP$158+$B268)*GP$161+(EF!$AH41*GP$158+$N268)*GP$168*$H$103)*GP$174+((EF!$AD56*GP$158+$B268)*GP$161+(EF!$AH56*GP$158+$N268)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":0.31314231962929828},{"$f":"(((EF!$AD41*GQ$158+$B268)*GQ$161+(EF!$AH41*GQ$158+$N268)*GQ$168*$H$103)*GQ$174+((EF!$AD56*GQ$158+$B268)*GQ$161+(EF!$AH56*GQ$158+$N268)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":6.888533004020013E-2},{"$f":"(((EF!$AD41*GR$158+$B268)*GR$161+(EF!$AH41*GR$158+$N268)*GR$168*$H$103)*GR$174+((EF!$AD56*GR$158+$B268)*GR$161+(EF!$AH56*GR$158+$N268)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":3.5769539255817433E-2},{"$f":"(((EF!$AD41*GS$158+$B268)*GS$161+(EF!$AH41*GS$158+$N268)*GS$168*$H$103)*GS$174+((EF!$AD56*GS$158+$B268)*GS$161+(EF!$AH56*GS$158+$N268)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD41*GT$158+$B268)*GT$161+(EF!$AH41*GT$158+$N268)*GT$168*$H$103)*GT$174+((EF!$AD56*GT$158+$B268)*GT$161+(EF!$AH56*GT$158+$N268)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD41*GU$158+$B268)*GU$161+(EF!$AH41*GU$158+$N268)*GU$168*$H$103)*GU$174+((EF!$AD56*GU$158+$B268)*GU$161+(EF!$AH56*GU$158+$N268)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD41*GV$158+$B268)*GV$161+(EF!$AH41*GV$158+$N268)*GV$168*$H$103)*GV$174+((EF!$AD56*GV$158+$B268)*GV$161+(EF!$AH56*GV$158+$N268)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":0.18879841780462642},{"$f":"(((EF!$AD41*GW$158+$B268)*GW$161+(EF!$AH41*GW$158+$N268)*GW$168*$H$103)*GW$174+((EF!$AD56*GW$158+$B268)*GW$161+(EF!$AH56*GW$158+$N268)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD41*GX$158+$B268)*GX$161+(EF!$AH41*GX$158+$N268)*GX$168*$H$103)*GX$174+((EF!$AD56*GX$158+$B268)*GX$161+(EF!$AH56*GX$158+$N268)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":2.6808268594876124E-2},{"$f":"(((EF!$AD41*GY$158+$B268)*GY$161+(EF!$AH41*GY$158+$N268)*GY$168*$H$103)*GY$174+((EF!$AD56*GY$158+$B268)*GY$161+(EF!$AH56*GY$158+$N268)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":5.715846614143176E-2},{"$f":"(((EF!$AD41*GZ$158+$B268)*GZ$161+(EF!$AH41*GZ$158+$N268)*GZ$168*$H$103)*GZ$174+((EF!$AD56*GZ$158+$B268)*GZ$161+(EF!$AH56*GZ$158+$N268)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":4.1380722837445795E-2},{"$f":"(((EF!$AD41*HA$158+$B268)*HA$161+(EF!$AH41*HA$158+$N268)*HA$168*$H$103)*HA$174+((EF!$AD56*HA$158+$B268)*HA$161+(EF!$AH56*HA$158+$N268)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":0.22757388746352761},{"$f":"(((EF!$AD41*HB$158+$B268)*HB$161+(EF!$AH41*HB$158+$N268)*HB$168*$H$103)*HB$174+((EF!$AD56*HB$158+$B268)*HB$161+(EF!$AH56*HB$158+$N268)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":9.0059594847278004E-2},{"$f":"(((EF!$AD41*HC$158+$B268)*HC$161+(EF!$AH41*HC$158+$N268)*HC$168*$H$103)*HC$174+((EF!$AD56*HC$158+$B268)*HC$161+(EF!$AH56*HC$158+$N268)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":5.0688669269040296E-2},{"$f":"(HD$174*((EF!$C41*HD$158+$B268)*HD$161*$Q$100+(EF!$B41*HD$158+$C268)*HD$162)+((EF!$C56*HD$158+$B268)*HD$161*$Q$100+(EF!$B56*HD$158+$C268)*HD$162)*HD$175)*HD$159/1000000","v":0.30762912424594907},{"$f":"(((EF!$S41*HE$158+$B268)*HE$161+(EF!$AB41*HE$158+$R268)*HE$172*$P$102)*HE$174+((EF!$S56*HE$158+$B268)*HE$161+(EF!$AB56*HE$158+$R268)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD41*HF$158+$B268)*HF$161+(EF!$AK41*HF$158+$O268)*HF$169*$K$103+(EF!$AL41*HF$158+$P268)*HF$170*$L$103)*HF$174+((EF!$AD56*HF$158+$B268)*HF$161+(EF!$AK56*HF$158+$O268)*HF$169*$K$103+(EF!$AL56*HF$158+$P268)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":1.1730146525364308E-2},{"$f":"(HG$174*((EF!$C41*HG$158+$B268)*HG$161*$Q$100+(EF!$B41*HG$158+$C268)*HG$162)+((EF!$C56*HG$158+$B268)*HG$161*$Q$100+(EF!$B56*HG$158+$C268)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S41*HH$158+$B268)*HH$161+(EF!$AB41*HH$158+$R268)*HH$172*$P$102)*HH$174+((EF!$S56*HH$158+$B268)*HH$161+(EF!$AB56*HH$158+$R268)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD41*HI$158+$B268)*HI$161+(EF!$AK41*HI$158+$O268)*HI$169*$K$103+(EF!$AL41*HI$158+$P268)*HI$170*$L$103)*HI$174+((EF!$AD56*HI$158+$B268)*HI$161+(EF!$AK56*HI$158+$O268)*HI$169*$K$103+(EF!$AL56*HI$158+$P268)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":7.7273168636015716E-2},{"$f":"(((EF!$AD41*HJ$158+$B268)*HJ$161)*HJ$174+((EF!$AD56*HJ$158+$B268)*HJ$161)*HJ$175)*HJ$159/1000000","v":4.5087103783244417E-2},{"$f":"(((EF!$AD41*HK$158+$B268)*HK$161+(EF!$AH41*HK$158+$N268)*HK$168*$H$103)*HK$174+((EF!$AD56*HK$158+$B268)*HK$161+(EF!$AH56*HK$158+$N268)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":5.6533712156188617E-2},{"$f":"(((EF!$AD41*HL$158+$B268)*HL$161+(EF!$AH41*HL$158+$N268)*HL$168*$H$103)*HL$174+((EF!$AD56*HL$158+$B268)*HL$161+(EF!$AH56*HL$158+$N268)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":9.4111783295771079E-2},{"$f":"(((EF!$AD41*HM$158+$B268)*HM$161+(EF!$AH41*HM$158+$N268)*HM$168*$H$103)*HM$174+((EF!$AD56*HM$158+$B268)*HM$161+(EF!$AH56*HM$158+$N268)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":5.8985545810012668E-2},{"$f":"(((EF!$AD41*HN$158+$B268)*HN$161+(EF!$AH41*HN$158+$N268)*HN$168*$H$103)*HN$174+((EF!$AD56*HN$158+$B268)*HN$161+(EF!$AH56*HN$158+$N268)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":7.3878747842043388E-2},{"$f":"(((EF!$AD41*HO$158+$B268)*HO$161+(EF!$AH41*HO$158+$N268)*HO$168*$H$103)*HO$174+((EF!$AD56*HO$158+$B268)*HO$161+(EF!$AH56*HO$158+$N268)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":7.1825422163772912E-2},{"$f":"(((EF!$AD41*HP$158+$B268)*HP$161+(EF!$AH41*HP$158+$N268)*HP$168*$H$103)*HP$174+((EF!$AD56*HP$158+$B268)*HP$161+(EF!$AH56*HP$158+$N268)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":6.0308481756915264E-2},{"$f":"(((EF!$AD41*HQ$158+$B268)*HQ$161+(EF!$AH41*HQ$158+$N268)*HQ$168*$H$103)*HQ$174+((EF!$AD56*HQ$158+$B268)*HQ$161+(EF!$AH56*HQ$158+$N268)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":3.5423944437220467E-2},{"$f":"(((EF!$AD41*HR$158+$B268)*HR$161+(EF!$AH41*HR$158+$N268)*HR$168*$H$103)*HR$174+((EF!$AD56*HR$158+$B268)*HR$161+(EF!$AH56*HR$158+$N268)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":6.8825690628171204E-2},{"$f":"(((EF!$AD41*HS$158+$B268)*HS$161+(EF!$AH41*HS$158+$N268)*HS$168*$H$103)*HS$174+((EF!$AD56*HS$158+$B268)*HS$161+(EF!$AH56*HS$158+$N268)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":9.0772080511851996E-2},{"$f":"(((EF!$AD41*HT$158+$B268)*HT$161+(EF!$AH41*HT$158+$N268)*HT$168*$H$103)*HT$174+((EF!$AD56*HT$158+$B268)*HT$161+(EF!$AH56*HT$158+$N268)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":0.17217729196973203},{"$f":"(((EF!$AD41*HU$158+$B268)*HU$161+(EF!$AH41*HU$158+$N268)*HU$168*$H$103)*HU$174+((EF!$AD56*HU$158+$B268)*HU$161+(EF!$AH56*HU$158+$N268)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":9.0772080511851996E-2},{"$f":"(((EF!$AD41*HV$158+$B268)*HV$161+(EF!$AH41*HV$158+$N268)*HV$168*$H$103)*HV$174+((EF!$AD56*HV$158+$B268)*HV$161+(EF!$AH56*HV$158+$N268)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":0.17217729196973203},{"$f":"(((EF!$AD41*HW$158+$B268)*HW$161+(EF!$AH41*HW$158+$N268)*HW$168*$H$103)*HW$174+((EF!$AD56*HW$158+$B268)*HW$161+(EF!$AH56*HW$158+$N268)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":0.14568847782054251},{"$f":"((EF!$AD41*HX$158+$B268)*HX$174+(EF!$AD56*HX$158+$B268)*HX$175)*HX$161*HX$159/1000000","v":6.229456505715332E-2},{"$f":"((EF!$AD41*HY$158+$B268)*HY$174+(EF!$AD56*HY$158+$B268)*HY$175)*HY$161*HY$159/1000000","v":4.3905209452281664E-2},{"$f":"((EF!$AD41*HZ$158+$B268)*HZ$174+(EF!$AD56*HZ$158+$B268)*HZ$175)*HZ$161*HZ$159/1000000","v":4.5734593179460062E-2},{"$f":"(IA$174*((EF!$AD41*IA$158+$B268)*IA$161+(EF!$B41*IA$158+$C268)*IA$162)+((EF!$AD56*IA$158+$B268)*IA$161+(EF!$B56*IA$158+$C268)*IA$162)*IA$175)*IA$159/1000000","v":0.21952604726140829},{"$f":"(IB$174*((EF!$AD41*IB$158+$B268)*IB$161+(EF!$B41*IB$158+$C268)*IB$162)+((EF!$AD56*IB$158+$B268)*IB$161+(EF!$B56*IB$158+$C268)*IB$162)*IB$175)*IB$159/1000000","v":0.20907242596324602},{"$f":"(((EF!$S41*IC$158+$B268)*IC$161+(EF!$AB41*IC$158+$R268)*IC$172*$P$102)*IC$174+((EF!$S56*IC$158+$B268)*IC$161+(EF!$AB56*IC$158+$R268)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.10545657117588873},{"$f":"(ID$174*((EF!$AD41*ID$158+$B268)*ID$161+(EF!$B41*ID$158+$C268)*ID$162)+((EF!$AD56*ID$158+$B268)*ID$161+(EF!$B56*ID$158+$C268)*ID$162)*ID$175)*ID$159/1000000","v":0.11890994226659617},{"$f":"(((EF!$AD41*IE$158+$B268)*IE$161+(EF!$AH41*IE$158+$N268)*IE$168*$H$103)*IE$174+((EF!$AD56*IE$158+$B268)*IE$161+(EF!$AH56*IE$158+$N268)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":5.4059142540199799E-2},{"$f":"(((EF!$AD41*IF$158+$B268)*IF$161+(EF!$AH41*IF$158+$N268)*IF$168*$H$103)*IF$174+((EF!$AD56*IF$158+$B268)*IF$161+(EF!$AH56*IF$158+$N268)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":6.1328648836202183E-2},{"$f":"(((EF!$AD41*IG$158+$B268)*IG$161+(EF!$AH41*IG$158+$N268)*IG$168*$H$103)*IG$174+((EF!$AD56*IG$158+$B268)*IG$161+(EF!$AH56*IG$158+$N268)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":0.36165740899737775},{"$f":"(((EF!$AP41*IH$158+$B268)*IH$161*IH$174)+((EF!$AP56*IH$158+$B268)*IH$161*IH$175))*IH$159/1000000","v":5.98222235265055E-2},{"$f":"((EF!$AP41*II$158+'T&D'!$B268)*II$174+(EF!$AP56*II$158+'T&D'!$B268)*II$175)*II$161*II$159/1000000","v":1.8632886258932699E-2},{"$f":"((EF!$AP41*IJ$158+'T&D'!$B268)*IJ$174+(EF!$AP56*IJ$158+'T&D'!$B268)*IJ$175)*IJ$161*IJ$159/1000000","v":0.13639272741538738},{"$f":"(((EF!$S41*IK$158+$B268)*IK$161+(EF!$AB41*IK$158+$R268)*IK$172*$P$102)*IK$174+((EF!$S56*IK$158+$B268)*IK$161+(EF!$AB56*IK$158+$R268)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":3.859710505037528E-2},{"$f":"((EF!$AP41*IL$158+'T&D'!$B268)*IL$174+(EF!$AP56*IL$158+'T&D'!$B268)*IL$175)*IL$161*IL$159/1000000","v":0.18632886258932702},{"$f":"((EF!$AP41*IM$158+'T&D'!$B268)*IM$174+(EF!$AP56*IM$158+'T&D'!$B268)*IM$175)*IM$161*IM$159/1000000","v":0.16098813727717853}]
["              OC",{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(B$174*((EF!$C44*B$158+$B271)*B$161*$Q$100+(EF!$B44*B$158+$C271)*B$162)+((EF!$C59*B$158+$B271)*B$161*$Q$100+(EF!$B59*B$158+$C271)*B$162)*B$175)*B$159","v":1.8306891070217879E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J44*C$158+$B271)*C$161*$Q$101+(EF!$I44*C$158+$C271)*C$162)*C$174+((EF!$J59*C$158+$B271)*C$161*$Q$101+(EF!$I59*C$158+$C271)*C$162)*C$175)*C$159","v":2.5820384593520447E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK44*D$158+$D271)*D$163+(EF!$BM44*D$158+$R271)*D$172*$P$104+(EF!$BL44*D$158+$B271)*D$161*$Q$104+(EF!$BN44*D$158+$C271)*D$162*$B$104)*$C$43+((EF!$AZ44*D$158+$D271)*D$163+(EF!$BB44*D$158+$R271)*D$172*$P$104+(EF!$BA44*D$158+$B271)*D$161*$Q$104+(EF!$BC44*D$158+$C271)*D$162*$B$104)*$B$43+((EF!$BV44*D$158+$D271)*D$163+(EF!$BX44*D$158+$R271)*D$172*$P$104+(EF!$BW44*D$158+$B271)*D$161*$Q$104+(EF!$BY44*D$158+$C271)*D$162*$B$104)*$D$43)*D$174*D$159","v":6.494174431962037E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S44*E$158+$B271)*E$161+(EF!$AB44*E$158+$R271)*E$172*$P$102)*E$174+((EF!$S59*E$158+$B271)*E$161+(EF!$AB59*E$158+$R271)*E$172*$P$102)*E$175)*E$159","v":2.3969429250828888E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD44*F$158+$B271)*F$174+(EF!$AD59*F$158+$B271)*F$175)*F$161*F$159)","v":1.0632287338904927E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(G$174*((EF!$C44*G$158+$B271)*G$161*$Q$100+(EF!$B44*G$158+$C271)*G$162)+((EF!$C59*G$158+$B271)*G$161*$Q$100+(EF!$B59*G$158+$C271)*G$162)*G$175)*G$159","v":1.8264611876060335E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J44*H$158+$B271)*H$161*$Q$101+(EF!$I44*H$158+$C271)*H$162)*H$174+((EF!$J59*H$158+$B271)*H$161*$Q$101+(EF!$I59*H$158+$C271)*H$162)*H$175)*H$159","v":2.5760753220325258E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK44*I$158+$D271)*I$163+(EF!$BM44*I$158+$R271)*I$172*$P$104+(EF!$BL44*I$158+$B271)*I$161*$Q$104+(EF!$BN44*I$158+$C271)*I$162*$B$104)*$C$43+((EF!$AZ44*I$158+$D271)*I$163+(EF!$BB44*I$158+$R271)*I$172*$P$104+(EF!$BA44*I$158+$B271)*I$161*$Q$104+(EF!$BC44*I$158+$C271)*I$162*$B$104)*$B$43+((EF!$BV44*I$158+$D271)*I$163+(EF!$BX44*I$158+$R271)*I$172*$P$104+(EF!$BW44*I$158+$B271)*I$161*$Q$104+(EF!$BY44*I$158+$C271)*I$162*$B$104)*$D$43)*I$174*I$159","v":6.479176338585683E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S44*J$158+$B271)*J$161+(EF!$AB44*J$158+$R271)*J$172*$P$102)*J$174+((EF!$S59*J$158+$B271)*J$161+(EF!$AB59*J$158+$R271)*J$172*$P$102)*J$175)*J$159","v":2.3914072601288871E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*K$158+$B271)*K$174+(EF!$AD59*K$158+$B271)*K$175)*K$161*K$159)","v":1.5911598604181052E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(L$174*((EF!$C44*L$158+$B271)*L$161*$Q$100+(EF!$B44*L$158+$C271)*L$162+L$166*$F$100*(EF!$G44*L$158+$J271))+((EF!$C59*L$158+$B271)*L$161*$Q$100+(EF!$B59*L$158+$C271)*L$162+L$166*$F$100*(EF!$G59*L$158+$J271))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J44*M$158+$B271)*M$161*$Q$101+(EF!$I44*M$158+$C271)*M$162+M$166*$F$101*(EF!$N44*M$158+$J271))*M$174+((EF!$J59*M$158+$B271)*M$161*$Q$101+(EF!$I59*M$158+$C271)*M$162+M$166*$F$101*(EF!$N59*M$158+$J271))*M$175)*M$159","v":2.5293437969162885E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK44*N$158+$D271)*N$163+(EF!$BM44*N$158+$R271)*N$172*$P$104+(EF!$BL44*N$158+$B271)*N$161*$Q$104+(EF!$BN44*N$158+$C271)*N$162*$B$104+N$166*$F$104*(EF!$BQ44*N$158+$J271))*$C$44+((EF!$AZ44*N$158+$D271)*N$163+(EF!$BB44*N$158+$R271)*N$172*$P$104+(EF!$BA44*N$158+$B271)*N$161*$Q$104+(EF!$BC44*N$158+$C271)*N$162*$B$104+N$166*$F$104*(EF!$BF44*N$158+$J271))*$B$44+((EF!$BV44*N$158+$D271)*N$163+(EF!$BX44*N$158+$R271)*N$172*$P$104+(EF!$BW44*N$158+$B271)*N$161*$Q$104+(EF!$BY44*N$158+$C271)*N$162*$B$104+N$166*$F$104*(EF!$CB44*N$158+$J271))*$D$44)*N$159*N$174","v":6.3616402598811784E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S44*O$158+$B271)*O$161+O$172*$P$102*(EF!$AB44*O$158+$R271)+O$166*$F$102*(EF!$W44*O$158+$I271))*O$174+((EF!$S59*O$158+$B271)*O$161+O$172*$P$102*(EF!$AB44*O$158+$R271)+O$166*$E$102*(EF!$W59*O$158+$I271))*O$175)*O$159","v":2.3480257225301764E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44*P$158+$B271)*P$161+(EF!$AG44*P$158+$J271)*P$166*$F$103)*P$174+((EF!$AD59*P$158+$B271)*P$161+(EF!$AG59*P$158+$J271)*P$166*$F$103)*P$175)*P$159","v":1.5622952824513361E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44*Q$158+$B271)*Q$161+(EF!$AL44*Q$158+$P271)*Q$170*$L$103)*Q$174+((EF!$AD59*Q$158+$B271)*Q$161+(EF!$AL59*Q$158+$P271)*Q$170*$L$103)*Q$175)*Q$159","v":1.9549069409803441E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J44*R$158+$B271)*R$161*$Q$101+(EF!$I44*R$158+$C271)*R$162+R$170*$L$101*(EF!$P44*R$158+$P271))*R$174+((EF!$J59*R$158+$B271)*R$161*$Q$101+(EF!$I59*R$158+$C271)*R$162+R$170*$L$101*(EF!$P59*R$158+$P271))*R$175)*R$159","v":6.5762938719823505E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$BK44*S$158+$D271)*S$163+(EF!$BM44*S$158+$R271)*S$172*$P$104+(EF!$BL44*S$158+$B271)*S$161*$Q$104+(EF!$BN44*S$158+$C271)*S$162*$B$104+S$170*$L$104*(EF!$BS44*S$158+$P271))*$C$45+((EF!$AZ44*S$158+$D271)*S$163+(EF!$BB44*S$158+$R271)*S$172*$P$104+(EF!$BA44*S$158+$B271)*S$161*$Q$104+(EF!$BC44*S$158+$C271)*S$162*$B$104+S$170*$L$104*(EF!$BH44*S$158+$P271))*$B$45+((EF!$BV44*S$158+$D271)*S$163+(EF!$BX44*S$158+$R271)*S$172*$P$104+(EF!$BW44*S$158+$B271)*S$161*$Q$104+(EF!$BY44*S$158+$C271)*S$162*$B$104+S$170*$L$104*(EF!$CD44*S$158+$P271))*$D$45)*S$159*S$174","v":2.3133237308658834E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S44*T$158+$B271)*T$161+T$172*$P$102*(EF!$AB44*T$158+$R271)+T$170*$L$102*(EF!$Y44*T$158+$P271))*T$174+((EF!$S59*T$158+$B271)*T$161+T$172*$P$102*(EF!$AB59*T$158+$R271)+T$170*$L$102*(EF!$Y59*T$158+$P271))*T$175)*T$159","v":3.8335113837227371E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44*U$158+$B271)*U$161+(EF!$AL44*U$158+$P271)*U$170*$L$103)*U$174+((EF!$AD59*U$158+$B271)*U$161+(EF!$AL59*U$158+$P271)*U$170*$L$103)*U$175)*U$159","v":1.5622952824513361E-4},{"$f":"((((EF!$AP44*V$158+$B271)*V$161+V$169*$K$103*(EF!$AW44*V$158+$O271)+V$170*$L$103*(EF!$AX44*V$158+$P271))*V$174+((EF!$AP59*V$158+$B271)*V$161+V$169*$K$103*(EF!$AW59*V$158+$O271)+V$170*$L$103*(EF!$AX59*V$158+$P271))*V$175)*V$159)/1000000","v":6.1887972305968188E-3},{"$f":"(W$174*((EF!$C44*W$158+$B271)*W$161*$Q$100+(EF!$B44*W$158+$C271)*W$162)+((EF!$C59*W$158+$B271)*W$161*$Q$100+(EF!$B59*W$158+$C271)*W$162)*W$175)*W$159/1000000","v":13.367404495083894},{"$f":"(((EF!$S44*X$158+$B271)*X$161+(EF!$AB44*X$158+$R271)*X$172*$P$102)*X$174+((EF!$S59*X$158+$B271)*X$161+(EF!$AB59*X$158+$R271)*X$172*$P$102)*X$175)*X$159/1000000","v":5.0597458574231195E-2},{"$f":"(((EF!$AD44*Y$158+$B271)*Y$161+(EF!$AK44*Y$158+$O271)*Y$169*$K$103+(EF!$AL44*Y$158+$P271)*Y$170*$L$103)*Y$174+((EF!$AD59*Y$158+$B271)*Y$161+(EF!$AK59*Y$158+$O271)*Y$169*$K$103+(EF!$AL59*Y$158+$P271)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":1.4405068377662289E-2},{"$f":"((((EF!$AP44*Z$158+$B271)*Z$161+Z$169*$K$103*(EF!$AW44*Z$158+$O271)+Z$170*$L$103*(EF!$AX44*Z$158+$P271))*Z$174+((EF!$AP59*Z$158+$B271)*Z$161+Z$169*$K$103*(EF!$AW59*Z$158+$O271)+Z$170*$L$103*(EF!$AX59*Z$158+$P271))*Z$175)*Z$159)/1000000","v":3.0943986152984094E-3},{"$f":"(AA$174*((EF!$C44*AA$158+$B271)*AA$161*$Q$100+(EF!$B44*AA$158+$C271)*AA$162)+((EF!$C59*AA$158+$B271)*AA$161*$Q$100+(EF!$B59*AA$158+$C271)*AA$162)*AA$175)*AA$159/1000000","v":0.53402214013246385},{"$f":"(((EF!$S44*AB$158+$B271)*AB$161+(EF!$AB44*AB$158+$R271)*AB$172*$P$102)*AB$174+((EF!$S59*AB$158+$B271)*AB$161+(EF!$AB59*AB$158+$R271)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*AC$158+$B271)*AC$161+(EF!$AK44*AC$158+$O271)*AC$169*$K$103+(EF!$AL44*AC$158+$P271)*AC$170*$L$103)*AC$174+((EF!$AD59*AC$158+$B271)*AC$161+(EF!$AK59*AC$158+$O271)*AC$169*$K$103+(EF!$AL59*AC$158+$P271)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":9.6033789184415252E-3},{"$f":"0.000001*(((EF!$J44*AD$158+$B271)*AD$161*$Q$101+(EF!$I44*AD$158+$C271)*AD$162)*AD$174+((EF!$J59*AD$158+$B271)*AD$161*$Q$101+(EF!$I59*AD$158+$C271)*AD$162)*AD$175)*AD$159","v":0.24936763583371394},{"$f":"0.000001*(((EF!$BK44*AE$158+$D271)*AE$163+(EF!$BM44*AE$158+$R271)*AE$172*$P$104+(EF!$BL44*AE$158+$B271)*AE$161*$Q$104+(EF!$BN44*AE$158+$C271)*AE$162*$B$104)*$C$40+((EF!$AZ44*AE$158+$D271)*AE$163+(EF!$BB44*AE$158+$R271)*AE$172*$P$104+(EF!$BA44*AE$158+$B271)*AE$161*$Q$104+(EF!$BC44*AE$158+$C271)*AE$162*$B$104)*$B$40+((EF!$BV44*AE$158+$D271)*AE$163+(EF!$BX44*AE$158+$R271)*AE$172*$P$104+(EF!$BW44*AE$158+$B271)*AE$161*$Q$104+(EF!$BY44*AE$158+$C271)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":0.13157898983386554},{"$f":"0.000001*(((EF!$S44*AF$158+$B271)*AF$161+(EF!$AB44*AF$158+$R271)*AF$172*$P$102)*AF$174+((EF!$S59*AF$158+$B271)*AF$161+(EF!$AB59*AF$158+$R271)*AF$172*$P$102)*AF$175)*AF$159","v":0.12719313919754258},{"$f":"0.000001*((EF!$AD44*AG$158+$B271)*AG$174+(EF!$AD59*AG$158+$B271)*AG$175)*AG$161*AG$159","v":1.1860553232855758E-2},{"$f":"((((EF!$AP44*AH$158+$B271)*AH$161+AH$169*$K$103*(EF!$AW44*AH$158+$O271)+AH$170*$L$103*(EF!$AX44*AH$158+$P271))*AH$174+((EF!$AP59*AH$158+$B271)*AH$161+AH$169*$K$103*(EF!$AW59*AH$158+$O271)+AH$170*$L$103*(EF!$AX59*AH$158+$P271))*AH$175)*AH$159)/1000000","v":3.0943986152984094E-3},{"$f":"(AI$174*((EF!$C44*AI$158+$B271)*AI$161*$Q$100+(EF!$B44*AI$158+$C271)*AI$162)+((EF!$C59*AI$158+$B271)*AI$161*$Q$100+(EF!$B59*AI$158+$C271)*AI$162)*AI$175)*AI$159/1000000","v":0.53402214013246385},{"$f":"(((EF!$S44*AJ$158+$B271)*AJ$161+(EF!$AB44*AJ$158+$R271)*AJ$172*$P$102)*AJ$174+((EF!$S59*AJ$158+$B271)*AJ$161+(EF!$AB59*AJ$158+$R271)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*AK$158+$B271)*AK$161+(EF!$AK44*AK$158+$O271)*AK$169*$K$103+(EF!$AL44*AK$158+$P271)*AK$170*$L$103)*AK$174+((EF!$AD59*AK$158+$B271)*AK$161+(EF!$AK59*AK$158+$O271)*AK$169*$K$103+(EF!$AL59*AK$158+$P271)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":9.6033789184415252E-3},{"$f":"0.000001*(((EF!$J44*AL$158+$B271)*AL$161*$Q$101+(EF!$I44*AL$158+$C271)*AL$162)*AL$174+((EF!$J59*AL$158+$B271)*AL$161*$Q$101+(EF!$I59*AL$158+$C271)*AL$162)*AL$175)*AL$159","v":0.24936763583371394},{"$f":"0.000001*(((EF!$BK44*AM$158+$D271)*AM$163+(EF!$BM44*AM$158+$R271)*AM$172*$P$104+(EF!$BL44*AM$158+$B271)*AM$161*$Q$104+(EF!$BN44*AM$158+$C271)*AM$162*$B$104)*$C$40+((EF!$AZ44*AM$158+$D271)*AM$163+(EF!$BB44*AM$158+$R271)*AM$172*$P$104+(EF!$BA44*AM$158+$B271)*AM$161*$Q$104+(EF!$BC44*AM$158+$C271)*AM$162*$B$104)*$B$40+((EF!$BV44*AM$158+$D271)*AM$163+(EF!$BX44*AM$158+$R271)*AM$172*$P$104+(EF!$BW44*AM$158+$B271)*AM$161*$Q$104+(EF!$BY44*AM$158+$C271)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":0.13157898983386554},{"$f":"0.000001*(((EF!$S44*AN$158+$B271)*AN$161+(EF!$AB44*AN$158+$R271)*AN$172*$P$102)*AN$174+((EF!$S59*AN$158+$B271)*AN$161+(EF!$AB59*AN$158+$R271)*AN$172*$P$102)*AN$175)*AN$159","v":0.12719313919754258},{"$f":"0.000001*((EF!$AD44*AO$158+$B271)*AO$174+(EF!$AD59*AO$158+$B271)*AO$175)*AO$161*AO$159","v":1.1860553232855758E-2},{"$f":"((((EF!$AP44*AP$158+$B271)*AP$161+AP$169*$K$103*(EF!$AW44*AP$158+$O271)+AP$170*$L$103*(EF!$AX44*AP$158+$P271))*AP$174+((EF!$AP59*AP$158+$B271)*AP$161+AP$169*$K$103*(EF!$AW59*AP$158+$O271)+AP$170*$L$103*(EF!$AX59*AP$158+$P271))*AP$175)*AP$159)/1000000","v":3.0943986152984094E-3},{"$f":"(AQ$174*((EF!$C44*AQ$158+$B271)*AQ$161*$Q$100+(EF!$B44*AQ$158+$C271)*AQ$162)+((EF!$C59*AQ$158+$B271)*AQ$161*$Q$100+(EF!$B59*AQ$158+$C271)*AQ$162)*AQ$175)*AQ$159/1000000","v":0.53402214013246385},{"$f":"(((EF!$S44*AR$158+$B271)*AR$161+(EF!$AB44*AR$158+$R271)*AR$172*$P$102)*AR$174+((EF!$S59*AR$158+$B271)*AR$161+(EF!$AB59*AR$158+$R271)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*AS$158+$B271)*AS$161+(EF!$AK44*AS$158+$O271)*AS$169*$K$103+(EF!$AL44*AS$158+$P271)*AS$170*$L$103)*AS$174+((EF!$AD59*AS$158+$B271)*AS$161+(EF!$AK59*AS$158+$O271)*AS$169*$K$103+(EF!$AL59*AS$158+$P271)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":9.6033789184415252E-3},{"$f":"0.000001*(((EF!$J44*AT$158+$B271)*AT$161*$Q$101+(EF!$I44*AT$158+$C271)*AT$162)*AT$174+((EF!$J59*AT$158+$B271)*AT$161*$Q$101+(EF!$I59*AT$158+$C271)*AT$162)*AT$175)*AT$159","v":0.24936763583371394},{"$f":"0.000001*(((EF!$BK44*AU$158+$D271)*AU$163+(EF!$BM44*AU$158+$R271)*AU$172*$P$104+(EF!$BL44*AU$158+$B271)*AU$161*$Q$104+(EF!$BN44*AU$158+$C271)*AU$162*$B$104)*$C$40+((EF!$AZ44*AU$158+$D271)*AU$163+(EF!$BB44*AU$158+$R271)*AU$172*$P$104+(EF!$BA44*AU$158+$B271)*AU$161*$Q$104+(EF!$BC44*AU$158+$C271)*AU$162*$B$104)*$B$40+((EF!$BV44*AU$158+$D271)*AU$163+(EF!$BX44*AU$158+$R271)*AU$172*$P$104+(EF!$BW44*AU$158+$B271)*AU$161*$Q$104+(EF!$BY44*AU$158+$C271)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":0.13157898983386554},{"$f":"0.000001*(((EF!$S44*AV$158+$B271)*AV$161+(EF!$AB44*AV$158+$R271)*AV$172*$P$102)*AV$174+((EF!$S59*AV$158+$B271)*AV$161+(EF!$AB59*AV$158+$R271)*AV$172*$P$102)*AV$175)*AV$159","v":0.12719313919754258},{"$f":"0.000001*((EF!$AD44*AW$158+$B271)*AW$174+(EF!$AD59*AW$158+$B271)*AW$175)*AW$161*AW$159","v":1.1860553232855758E-2},{"$f":"((EF!$AD44*AX$158+$B271)*AX$174+(EF!$AD59*AX$158+$B271)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":1.5415212136675577E-7},{"$f":"0.001/(T2g)*(((EF!$J44*AY$158+$B271)*AY$161*$Q$101+(EF!$I44*AY$158+$C271)*AY$162)*AY$174+((EF!$J59*AY$158+$B271)*AY$161*$Q$101+(EF!$I59*AY$158+$C271)*AY$162)*AY$175)*AY$159","v":2.7488076555797657E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*AZ$158+$D271)*AZ$163+(EF!$BM44*AZ$158+$R271)*AZ$172*$P$104+(EF!$BL44*AZ$158+$B271)*AZ$161*$Q$104+(EF!$BN44*AZ$158+$C271)*AZ$162*$B$104)*$C$40+((EF!$AZ44*AZ$158+$D271)*AZ$163+(EF!$BB44*AZ$158+$R271)*AZ$172*$P$104+(EF!$BA44*AZ$158+$B271)*AZ$161*$Q$104+(EF!$BC44*AZ$158+$C271)*AZ$162*$B$104)*$B$40+((EF!$BV44*AZ$158+$D271)*AZ$163+(EF!$BX44*AZ$158+$R271)*AZ$172*$P$104+(EF!$BW44*AZ$158+$B271)*AZ$161*$Q$104+(EF!$BY44*AZ$158+$C271)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":1.4504100877387507E-4},{"$f":"0.001/(T2g)*(((EF!$S44*BA$158+$B271)*BA$161+(EF!$AB44*BA$158+$R271)*BA$172*$P$102)*BA$174+((EF!$S59*BA$158+$B271)*BA$161+(EF!$AB59*BA$158+$R271)*BA$172*$P$102)*BA$175)*BA$159","v":1.2017694515094112E-4},{"$f":"0.001/(T2g)*((EF!$AD44*BB$158+$B271)*BB$174+(EF!$AD59*BB$158+$B271)*BB$175)*BB$161*BB$159","v":1.3074021982397718E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BC$158+$D271)*BC$163+(EF!$BM44*BC$158+$R271)*BC$172*$P$104+(EF!$BL44*BC$158+$B271)*BC$161*$Q$104+(EF!$BN44*BC$158+$C271)*BC$162*$B$104)*$C$41+((EF!$AZ44*BC$158+$D271)*BC$163+(EF!$BB44*BC$158+$R271)*BC$172*$P$104+(EF!$BA44*BC$158+$B271)*BC$161*$Q$104+(EF!$BC44*BC$158+$C271)*BC$162*$B$104)*$B$41+((EF!$BV44*BC$158+$D271)*BC$163+(EF!$BX44*BC$158+$R271)*BC$172*$P$104+(EF!$BW44*BC$158+$B271)*BC$161*$Q$104+(EF!$BY44*BC$158+$C271)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":2.4173501462312508E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BD$158+$B271)*BD$174+(EF!$AD59*BD$158+$B271)*BD$175)*BD$161*BD$159","v":1.541521213667558E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BE$158+$D271)*BE$163+(EF!$BM44*BE$158+$R271)*BE$172*$P$104+(EF!$BL44*BE$158+$B271)*BE$161*$Q$104+(EF!$BN44*BE$158+$C271)*BE$162*$B$104)*$C$42+((EF!$AZ44*BE$158+$D271)*BE$163+(EF!$BB44*BE$158+$R271)*BE$172*$P$104+(EF!$BA44*BE$158+$B271)*BE$161*$Q$104+(EF!$BC44*BE$158+$C271)*BE$162*$B$104)*$B$42+((EF!$BV44*BE$158+$D271)*BE$163+(EF!$BX44*BE$158+$R271)*BE$172*$P$104+(EF!$BW44*BE$158+$B271)*BE$161*$Q$104+(EF!$BY44*BE$158+$C271)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":2.4173501462312508E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BF$158+$B271)*BF$174+(EF!$AD59*BF$158+$B271)*BF$175)*BF$161*BF$159","v":1.541521213667558E-5},{"$f":"((EF!$AD44*BG$158+$B271)*BG$174+(EF!$AD59*BG$158+$B271)*BG$175)*BG$161*BG$159/T2kg/1000000","v":7.7076060683377884E-6},{"$f":"((((EF!$AD44*BH$158+$B271)*BH$161+(EF!$AE44*BH$158+SUM(RNG!T268:X268))*BH$163*$C$103)*BH$174+((EF!$AD59*BH$158+$B271)*BH$161+(EF!$AE59*BH$158+SUM(RNG!T268:X268))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":4.1953335642764639E-4},{"$f":"(((EF!$J44*BI$158+$B271)*BI$161*$Q$101+(EF!$I44*BI$158+$C271)*BI$162)*BI$174+((EF!$J59*BI$158+$B271)*BI$161*$Q$101+(EF!$I59*BI$158+$C271)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S44*BJ$158+$B271)*BJ$161+(EF!$AB44*BJ$158+$R271)*BJ$172*$P$102)*BJ$174+((EF!$S59*BJ$158+$B271)*BJ$161+(EF!$AB59*BJ$158+$R271)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD44*BK$158+$B271)*BK$161+(EF!$AH44*BK$158+$N271)*BK$168*$H$103)*BK$174+((EF!$AD59*BK$158+$B271)*BK$161+(EF!$AH59*BK$158+$N271)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":8.6430410265973725E-3},{"$f":"(((EF!$J44*BL$158+$B271)*BL$161*$Q$101+(EF!$I44*BL$158+$C271)*BL$162)*BL$174+((EF!$J59*BL$158+$B271)*BL$161*$Q$101+(EF!$I59*BL$158+$C271)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S44*BM$158+$B271)*BM$161+(EF!$AB44*BM$158+$R271)*BM$172*$P$102)*BM$174+((EF!$S59*BM$158+$B271)*BM$161+(EF!$AB59*BM$158+$R271)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD44*BN$158+$B271)*BN$161+(EF!$AH44*BN$158+$N271)*BN$168*$H$103)*BN$174+((EF!$AD59*BN$158+$B271)*BN$161+(EF!$AH59*BN$158+$N271)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":4.3215205132986862E-3},{"$f":"(((EF!$AD44*BO$158+$B271)*BO$161+(EF!$AH44*BO$158+$N271)*BO$168*$H$103)*BO$174+((EF!$AD59*BO$158+$B271)*BO$161+(EF!$AH59*BO$158+$N271)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":1.6462935288756905E-2},{"$f":"(((EF!$AD44*BP$158+$B271)*BP$161+(EF!$AH44*BP$158+$N271)*BP$168*$H$103)*BP$174+((EF!$AD59*BP$158+$B271)*BP$161+(EF!$AH59*BP$158+$N271)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":1.6462935288756905E-2},{"$f":"(((EF!$AD44*BQ$158+$B271)*BQ$161+(EF!$AH44*BQ$158+$N271)*BQ$168*$H$103)*BQ$174+((EF!$AD59*BQ$158+$B271)*BQ$161+(EF!$AH59*BQ$158+$N271)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":1.1524054702129832E-2},{"$f":"(((EF!$AD44*BR$158+$B271)*BR$161+(EF!$AH44*BR$158+$N271)*BR$168*$H$103)*BR$174+((EF!$AD59*BR$158+$B271)*BR$161+(EF!$AH59*BR$158+$N271)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":1.1187556171403903E-2},{"$f":"(((EF!$AD44*BS$158+$B271)*BS$161+(EF!$AH44*BS$158+$N271)*BS$168*$H$103)*BS$174+((EF!$AD59*BS$158+$B271)*BS$161+(EF!$AH59*BS$158+$N271)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":3.0868003666419196E-2},{"$f":"(((EF!$AD44*BT$158+$B271)*BT$161+(EF!$AH44*BT$158+$N271)*BT$168*$H$103)*BT$174+((EF!$AD59*BT$158+$B271)*BT$161+(EF!$AH59*BT$158+$N271)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":8.2314676443784526E-3},{"$f":"(((EF!$AD44*BU$158+$B271)*BU$161+(EF!$AH44*BU$158+$N271)*BU$168*$H$103)*BU$174+((EF!$AD59*BU$158+$B271)*BU$161+(EF!$AH59*BU$158+$N271)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":8.2314676443784526E-3},{"$f":"(((EF!$AD44*BV$158+$B271)*BV$161+(EF!$AH44*BV$158+$N271)*BV$168*$H$103)*BV$174+((EF!$AD59*BV$158+$B271)*BV$161+(EF!$AH59*BV$158+$N271)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":5.7620273510649161E-3},{"$f":"(((EF!$AD44*BW$158+$B271)*BW$161+(EF!$AH44*BW$158+$N271)*BW$168*$H$103)*BW$174+((EF!$AD59*BW$158+$B271)*BW$161+(EF!$AH59*BW$158+$N271)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":5.5937780857019514E-3},{"$f":"(((EF!$AD44*BX$158+$B271)*BX$161+(EF!$AH44*BX$158+$N271)*BX$168*$H$103)*BX$174+((EF!$AD59*BX$158+$B271)*BX$161+(EF!$AH59*BX$158+$N271)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":1.5434001833209598E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J44*BY$158+$B271)*BY$161*$Q$101+(EF!$I44*BY$158+$C271)*BY$162)*BY$174+((EF!$J59*BY$158+$B271)*BY$161*$Q$101+(EF!$I59*BY$158+$C271)*BY$162)*BY$175)*BY$159","v":4.3778341364651124E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK44*BZ$158+$D271)*BZ$163+(EF!$BM44*BZ$158+$R271)*BZ$172*$P$104+(EF!$BL44*BZ$158+$B271)*BZ$161*$Q$104+(EF!$BN44*BZ$158+$C271)*BZ$162*$B$104)*$C$17+((EF!$AZ44*BZ$158+$D271)*BZ$163+(EF!$BB44*BZ$158+$R271)*BZ$172*$P$104+(EF!$BA44*BZ$158+$B271)*BZ$161*$Q$104+(EF!$BC44*BZ$158+$C271)*BZ$162*$B$104)*$B$17+((EF!$BV44*BZ$158+$D271)*BZ$163+(EF!$BX44*BZ$158+$R271)*BZ$172*$P$104+(EF!$BW44*BZ$158+$B271)*BZ$161*$Q$104+(EF!$BY44*BZ$158+$C271)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":2.5134477523183489E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S44*CA$158+$B271)*CA$161+(EF!$AB44*CA$158+$R271)*CA$172*$P$102)*CA$174+((EF!$S59*CA$158+$B271)*CA$161+(EF!$AB59*CA$158+$R271)*CA$172*$P$102)*CA$175)*CA$159","v":8.6987034798105209E-4},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD44*CB$158+$B271)*CB$174+(EF!$AD59*CB$158+$B271)*CB$175)*CB$161*CB$159","v":2.5794385379169967E-4},{"$f":"(((EF!$J44*CC$158+$B271)*CC$161*$Q$101+(EF!$I44*CC$158+$C271)*CC$162)*CC$174+((EF!$J59*CC$158+$B271)*CC$161*$Q$101+(EF!$I59*CC$158+$C271)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S44*CD$158+$B271)*CD$161+(EF!$AB44*CD$158+$R271)*CD$172*$P$102)*CD$174+((EF!$S59*CD$158+$B271)*CD$161+(EF!$AB59*CD$158+$R271)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD44*CE$158+$B271)*CE$161+(EF!$AH44*CE$158+$N271)*CE$168*$H$103)*CE$174+((EF!$AD59*CE$158+$B271)*CE$161+(EF!$AH59*CE$158+$N271)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":1.2004223648051905E-2},{"$f":"(((EF!$J44*CF$158+$B271)*CF$161*$Q$101+(EF!$I44*CF$158+$C271)*CF$162)*CF$174+((EF!$J59*CF$158+$B271)*CF$161*$Q$101+(EF!$I59*CF$158+$C271)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S44*CG$158+$B271)*CG$161+(EF!$AB44*CG$158+$R271)*CG$172*$P$102)*CG$174+((EF!$S59*CG$158+$B271)*CG$161+(EF!$AB59*CG$158+$R271)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD44*CH$158+$B271)*CH$161+(EF!$AH44*CH$158+$N271)*CH$168*$H$103)*CH$174+((EF!$AD59*CH$158+$B271)*CH$161+(EF!$AH59*CH$158+$N271)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":6.0021118240259526E-3},{"$f":"(((EF!$AD44*CI$158+$B271)*CI$161)*CI$174+((EF!$AD59*CI$158+$B271)*CI$161)*CI$175)*CI$159/1000000","v":7.6002419642689552E-3},{"$f":"(((EF!$AD44*CJ$158+$B271)*CJ$161)*CJ$174+((EF!$AD59*CJ$158+$B271)*CJ$161)*CJ$175)*CJ$159/1000000","v":7.6002419642689552E-3},{"$f":"(((EF!$AD44*CK$158+$B271)*CK$161)*CK$174+((EF!$AD59*CK$158+$B271)*CK$161)*CK$175)*CK$159/1000000","v":7.6002419642689552E-3},{"$f":"(((EF!$AD44*CL$158+$B271)*CL$161)*CL$174+((EF!$AD59*CL$158+$B271)*CL$161)*CL$175)*CL$159/1000000","v":7.6002419642689552E-3},{"$f":"(((EF!$AD44*CM$158+$B271)*CM$161)*CM$174+((EF!$AD59*CM$158+$B271)*CM$161)*CM$175)*CM$159/1000000","v":7.6002419642689552E-3},{"$f":"(((EF!$AD44*CN$158+$B271)*CN$161)*CN$174+((EF!$AD59*CN$158+$B271)*CN$161)*CN$175)*CN$159/1000000","v":7.6002419642689552E-3},{"$f":"(((EF!$AD44*CO$158+$B271)*CO$161)*CO$174+((EF!$AD59*CO$158+$B271)*CO$161)*CO$175)*CO$159/1000000","v":7.6002419642689552E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C44*CP$158+$B271)*CP$161*$Q$100+(EF!$B44*CP$158+$C271)*CP$162)+((EF!$C59*CP$158+$B271)*CP$161*$Q$100+(EF!$B59*CP$158+$C271)*CP$162)*CP$175)*CP$159","v":2.9715650922375911E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD44*CQ$158+$B271)*CQ$174+(EF!$AD59*CQ$158+$B271)*CQ$175)*CQ$161*CQ$159)","v":7.4865161535512894E-5},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(CR$174*((EF!$C44*CR$158+$B271)*CR$161*$Q$100+(EF!$B44*CR$158+$C271)*CR$162)+((EF!$C59*CR$158+$B271)*CR$161*$Q$100+(EF!$B59*CR$158+$C271)*CR$162)*CR$175)*CR$159","v":2.8664720809374504E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44*CS$158+$B271)*CS$174+(EF!$AD59*CS$158+$B271)*CS$175)*CS$161*CS$159)","v":7.6013977169095455E-5},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CT$174*((EF!$C44*CT$158+$B271)*CT$161*$Q$100+(EF!$B44*CT$158+$C271)*CT$162+CT$164*$D$100*(EF!$E44*CT$158+$H271))+((EF!$C59*CT$158+$B271)*CT$161*$Q$100+(EF!$B59*CT$158+$C271)*CT$162+CT$164*$D$100*(EF!$E59*CT$158+$H271))*CT$175)*CT$159","v":2.942978731940648E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD44*CU$158+$B271)*CU$161+CU$164*$D$103*(EF!$AJ44*$BB119+$H271))*CU$174+((EF!$AD59*CU$158+$B271)*CU$161++CU$164*$D$103*(EF!$AJ59*CU$158+$H271))*CU$175)*CU$159","v":8.7235017397381618E-5},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CV$174*((EF!$C44*CV$158+$B271)*CV$161*$Q$100+(EF!$B44*CV$158+$C271)*CV$162)+((EF!$C59*CV$158+$B271)*CV$161*$Q$100+(EF!$B59*CV$158+$C271)*CV$162)*CV$175)*CV$159","v":3.1079667903907823E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*CW$158+$B271)*CW$174+(EF!$AD59*CW$158+$B271)*CW$175)*CW$161*CW$159)","v":8.2418007214571926E-5},{"$f":"(((EF!$J44*CX$158+$B271)*CX$161*$Q$101+(EF!$I44*CX$158+$C271)*CX$162)*CX$174+((EF!$J59*CX$158+$B271)*CX$161*$Q$101+(EF!$I59*CX$158+$C271)*CX$162)*CX$175)*CX$159/1000000","v":4.7011203496194559E-2},{"$f":"(((EF!$S44*CY$158+$B271)*CY$161+(EF!$AB44*CY$158+$T271)*CY$172*$P$102)*CY$174+((EF!$S59*CY$158+$B271)*CY$161+(EF!$AB59*CY$158+$T271)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":9.8715070646021016E-2},{"$f":"((EF!$AD44*CZ$158+$B271)*CZ$161*CZ$174+(EF!$AD59*CZ$158+$B271)*CZ$161*CZ$175)*CZ$159/1000000","v":1.0929988232268938E-2},{"$f":"1/Fuel_Specs!$B$83*Fuel_Specs!$E$83/(T2g)*(((EF!$BK44*DA$158+$D271)*DA$163+(EF!$BM44*DA$158+$T271)*DA$172*$P$104+(EF!$BL44*DA$158+$B271)*DA$161*$Q$104+(EF!$BN44*DA$158+$C271)*DA$162*$B$104+DA$171*$N$104*(EF!$BU44*DA$158+$K271))*$C$38+((EF!$AZ44*DA$158+$D271)*DA$163+(EF!$BB44*DA$158+$T271)*DA$172*$P$104+(EF!$BA44*DA$158+$B271)*DA$161*$Q$104+(EF!$BC44*DA$158+$C271)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ44*DA$158+$K271))*$B$38+((EF!$BV44*DA$158+$D271)*DA$163+(EF!$BX44*DA$158+$T271)*DA$172*$P$104+(EF!$BW44*DA$158+$B271)*DA$161*$Q$104+(EF!$BY44*DA$158+$C271)*DA$162*$B$104+DA$171*$N$104*(EF!$CF44*DA$158+$K271))*$D$38)*DA$159*DA$174","v":5.6920712369789484E-5},{"$f":"Fuel_Specs!$E$83/Fuel_Specs!$B$83/(T2g)*(((EF!$AD44*$DP$109+$B259)*DB$161+(EF!$AN44*$DP$109+$K259)*DB$171*$N$103)*DB$174+((EF!$AD59*$DP$109+$B259)*DB$161+(EF!$AN59*$DP$109+$K259)*DB$171*$N$103)*DB$175)*DB$159","v":3.8043681543563732E-2},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK44*DC$158+$D271)*DC$163+(EF!$BM44*DC$158+$T271)*DC$172*$P$104+(EF!$BL44*DC$158+$B271)*DC$161*$Q$104+(EF!$BN44*DC$158+$C271)*DC$162*$B$104)*$C$37+((EF!$AZ44*DC$158+$D271)*DC$163+(EF!$BB44*DC$158+$T271)*DC$172*$P$104+(EF!$BA44*DC$158+$B271)*DC$161*$Q$104+(EF!$BC44*DC$158+$C271)*DC$162*$B$104)*$B$37+((EF!$BV44*DC$158+$D271)*DC$163+(EF!$BX44*DC$158+$T271)*DC$172*$P$104+(EF!$BW44*DC$158+$B271)*DC$161*$Q$104+(EF!$BY44*DC$158+$C271)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":6.1935579028818107E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(DD$174*((EF!$C44*DD$158+$B271)*DD$161*$Q$100+(EF!$B44*DD$158+$C271)*DD$162)+((EF!$C59*DD$158+$B271)*DD$161*$Q$100+(EF!$B59*DD$158+$C271)*DD$162)*DD$175)*DD$159","v":2.085483749922218E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$B$33/(T2g)*(((EF!$AD44*DE$158+$B271)*DE$161+(EF!$AH44*DE$158+$N271)*DE$168*$H$103)*DE$174+((EF!$AD59*DE$158+$B271)*DE$161+(EF!$AH59*DE$158+$N271)*DE$168*$H$103)*DE$175)*DE$159","v":1.2068820611656394E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DF$174*((EF!$C44*DF$158+$B271)*DF$161*$Q$100+(EF!$B44*DF$158+$C271)*DF$162)+((EF!$C59*DF$158+$B271)*DF$161*$Q$100+(EF!$B59*DF$158+$C271)*DF$162)*DF$175)*DF$159","v":6.4253748417890009E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*DG$158+$B271)*DG$161+(EF!$AI44*DG$158+$M271)*DG$167*$J$103)*DG$174+((EF!$AD59*DG$158+$B271)*DG$161+(EF!$AI59*DG$158+$M271)*DG$167*$J$103)*DG$175)*DG$159","v":1.6187992203614597E-4},{"$f":"((EF!$AD44*DH$158+$B271)*DH$174+(EF!$AD59*DH$158+$B271)*DH$175)*DH$161*DH$159/1000000","v":2.7968890428509757E-3},{"$f":"((EF!$AD44*DI$158+$B271)*DI$174+(EF!$AD59*DI$158+$B271)*DI$175)*DI$161*DI$159/1000000","v":1.4567130431515498E-2},{"$f":"(((EF!$J44*DJ$158+$B271)*DJ$161*$Q$101+(EF!$I44*DJ$158+$C271)*DJ$162)*DJ$174+((EF!$J59*DJ$158+$B271)*DJ$161*$Q$101+(EF!$I59*DJ$158+$C271)*DJ$162)*DJ$175)*DJ$159/1000000","v":1.689682413761359E-5},{"$f":"(((EF!$S44*DK$158+$B271)*DK$161+(EF!$AB44*DK$158+$T271)*DK$172*$P$102)*DK$174+((EF!$S59*DK$158+$B271)*DK$161+(EF!$AB59*DK$158+$T271)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":2.0685349729006821E-5},{"$f":"((EF!$AD44*DL$158+$B271)*DL$161*DL$174+(EF!$AD59*DL$158+$B271)*DL$161*DL$175)*DL$159/1000000","v":6.9922226071274398E-5},{"$f":"(((EF!$S44*DM$158+$B271)*DM$161)*DM$174+((EF!$S59*DM$158+$B271)*DM$161)*DM$175)*DM$159/1000000","v":1.0342674864503411E-3},{"$f":"(((EF!$AD44*DN$158+$B271)*DN$161)*DN$174+((EF!$AD59*DN$158+$B271)*DN$161)*DN$175)*DN$159/1000000","v":1.3984445214254879E-2},{"$f":"((EF!$S44*DO$158+$B271)*DO$174+(EF!$S59*DO$158+$B271)*DO$175)*DO$161*DO$159/1000000","v":1.0342674864503411E-3},{"$f":"((EF!$AD44*DP$158+$B271)*DP$174+(EF!$AD59*DP$158+$B271)*DP$175)*DP$161*DP$159/1000000","v":1.4567130431515498E-2},{"$f":"((EF!$AD44*DQ$158+$B271)*DQ$174+(EF!$AD59*DQ$158+$B271)*DQ$175)*DQ$161*DQ$159/1000000","v":9.3645838488313926E-2},{"$f":"0.001/(T2g)*(((EF!$J44*DR$158+'T&D'!$B271)*DR$161*'T&D'!$Q$101+(EF!$I44*DR$158+'T&D'!$C271)*DR$162)*DR$174+((EF!$J59*DR$158+'T&D'!$B271)*DR$161*'T&D'!$Q$101+(EF!$I59*DR$158+'T&D'!$C271)*DR$162)*DR$175)*DR$159","v":2.7488076555797657E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*DS$158+'T&D'!$D271)*DS$163+(EF!$BM44*DS$158+'T&D'!$R271)*DS$172*'T&D'!$P$104+(EF!$BL44*DS$158+'T&D'!$B271)*DS$161*'T&D'!$Q$104+(EF!$BN44*DS$158+'T&D'!$C271)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ44*DS$158+'T&D'!$D271)*DS$163+(EF!$BB44*DS$158+'T&D'!$R271)*DS$172*'T&D'!$P$104+(EF!$BA44*DS$158+'T&D'!$B271)*DS$161*'T&D'!$Q$104+(EF!$BC44*DS$158+'T&D'!$C271)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV44*DS$158+'T&D'!$D271)*DS$163+(EF!$BX44*DS$158+'T&D'!$R271)*DS$172*'T&D'!$P$104+(EF!$BW44*DS$158+'T&D'!$B271)*DS$161*'T&D'!$Q$104+(EF!$BY44*DS$158+'T&D'!$C271)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":1.4504100877387507E-4},{"$f":"0.001/(T2g)*(((EF!$S44*DT$158+'T&D'!$B271)*DT$161+(EF!$AB44*DT$158+'T&D'!$R271)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S59*DT$158+'T&D'!$B271)*DT$161+(EF!$AB59*DT$158+'T&D'!$R271)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":8.0117963433960749E-5},{"$f":"0.001/(T2g)*((EF!$AD44*DU$158+'T&D'!$B271)*DU$174+(EF!$AD59*DU$158+'T&D'!$B271)*DU$175)*DU$161*DU$159","v":1.6342527477997147E-5},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK44*DV$158+$U271)*DV$163+(EF!$BM44*DV$158+$V271)*DV$172*$P$104+(EF!$BL44*DV$158+$B271)*DV$161*$Q$104+(EF!$BN44*DV$158+$C271)*DV$162*$B$104)*$C$29+((EF!$AZ44*DV$158+$U271)*DV$163+(EF!$BB44*DV$158+$V271)*DV$172*$P$104+(EF!$BA44*DV$158+$B271)*DV$161*$Q$104+(EF!$BC44*DV$158+$C271)*DV$162*$B$104)*$B$29+((EF!$BV44*DV$158+$U271)*DV$163+(EF!$BX44*DV$158+$V271)*DV$172*$P$104+(EF!$BW44*DV$158+$B271)*DV$161*$Q$104+(EF!$BY44*DV$158+$C271)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":2.0605276664094839E-5},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S44*DW$158+$B271)*DW$161+(EF!$AB44*DW$158+$V271)*DW$172*$P$102)*DW$174+((EF!$S59*DW$158+$B271)*DW$161+(EF!$AB59*DW$158+$V271)*DW$172*$P$102)*DW$175)*DW$159","v":5.5190854513565378E-4},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK44*DX$158+$D271)*DX$163+(EF!$BM44*DX$158+$R271)*DX$172*$P$104+(EF!$BL44*DX$158+$B271)*DX$161*$Q$104+(EF!$BN44*DX$158+$C271)*DX$162*$B$104)*$C$29+((EF!$AZ44*DX$158+$D271)*DX$163+(EF!$BB44*DX$158+$R271)*DX$172*$P$104+(EF!$BA44*DX$158+$B271)*DX$161*$Q$104+(EF!$BC44*DX$158+$C271)*DX$162*$B$104)*$B$29+((EF!$BV44*DX$158+$D271)*DX$163+(EF!$BX44*DX$158+$R271)*DX$172*$P$104+(EF!$BW44*DX$158+$B271)*DX$161*$Q$104+(EF!$BY44*DX$158+$C271)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":5.8056123596478017E-5},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$S44*DY$158+$B271)*DY$161+(EF!$AB44*DY$158+$R271)*DY$172*$P$102)*DY$174+((EF!$S59*DY$158+$B271)*DY$161+(EF!$AB59*DY$158+$R271)*DY$172*$P$102)*DY$175)*DY$159","v":6.8988568141956726E-4},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59/(T2g)*(((EF!$BK44*DZ$158+$D271)*DZ$163+(EF!$BM44*DZ$158+$R271)*DZ$172*$P$104+(EF!$BL44*DZ$158+$B271)*DZ$161*$Q$104+(EF!$BN44*DZ$158+$C271)*DZ$162*$B$104)*$C$29+((EF!$AZ44*DZ$158+$D271)*DZ$163+(EF!$BB44*DZ$158+$R271)*DZ$172*$P$104+(EF!$BA44*DZ$158+$B271)*DZ$161*$Q$104+(EF!$BC44*DZ$158+$C271)*DZ$162*$B$104)*$B$29+((EF!$BV44*DZ$158+$D271)*DZ$163+(EF!$BX44*DZ$158+$R271)*DZ$172*$P$104+(EF!$BW44*DZ$158+$B271)*DZ$161*$Q$104+(EF!$BY44*DZ$158+$C271)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":5.8056123596478019E-6},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK44*EA$158+$D271)*EA$163+(EF!$BM44*EA$158+$R271)*EA$172*$P$104+(EF!$BL44*EA$158+$B271)*EA$161*$Q$104+(EF!$BN44*EA$158+$C271)*EA$162*$B$104)*$C$27+((EF!$AZ44*EA$158+$D271)*EA$163+(EF!$BB44*EA$158+$R271)*EA$172*$P$104+(EF!$BA44*EA$158+$B271)*EA$161*$Q$104+(EF!$BC44*EA$158+$C271)*EA$162*$B$104)*$B$27+((EF!$BV44*EA$158+$D271)*EA$163+(EF!$BX44*EA$158+$R271)*EA$172*$P$104+(EF!$BW44*EA$158+$B271)*EA$161*$Q$104+(EF!$BY44*EA$158+$C271)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":1.1712913207649565E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*EB$158+$B271)*EB$161+(EF!$AB44*EB$158+$R271)*EB$172*$P$102)*EB$174+((EF!$S59*EB$158+$B271)*EB$161+(EF!$AB59*EB$158+$R271)*EB$172*$P$102)*EB$175)*EB$159","v":1.3918550893669687E-3},{"$f":"1/Fuel_Specs!$B$81*Fuel_Specs!$E$81/(T2g)*((((EF!$BK44*EC$158+$U271)*EC$163+(EF!$BM44*EC$158+$V271)*EC$172*$P$104+(EF!$BL44*EC$158+$B271)*EC$161*$Q$104+(EF!$BN44*EC$158+$C271)*EC$162*$B$104)*$C$37+((EF!$AZ44*EC$158+$U271)*EC$163+(EF!$BB44*EC$158+$V271)*EC$172*$P$104+(EF!$BA44*EC$158+$B271)*EC$161*$Q$104+(EF!$BC44*EC$158+$C271)*EC$162*$B$104)*$B$37+((EF!$BV44*EC$158+$U271)*EC$163+(EF!$BX44*EC$158+$V271)*EC$172*$P$104+(EF!$BW44*EC$158+$B271)*EC$161*$Q$104+(EF!$BY44*EC$158+$C271)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":6.1862228776802351E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK44*ED$158+$D271)*ED$163+(EF!$BM44*ED$158+$R271)*ED$172*$P$104+(EF!$BL44*ED$158+$B271)*ED$161*$Q$104+(EF!$BN44*ED$158+$C271)*ED$162*$B$104)*$C$29+((EF!$AZ44*ED$158+$D271)*ED$163+(EF!$BB44*ED$158+$R271)*ED$172*$P$104+(EF!$BA44*ED$158+$B271)*ED$161*$Q$104+(EF!$BC44*ED$158+$C271)*ED$162*$B$104)*$B$29+((EF!$BV44*ED$158+$D271)*ED$163+(EF!$BX44*ED$158+$R271)*ED$172*$P$104+(EF!$BW44*ED$158+$B271)*ED$161*$Q$104+(EF!$BY44*ED$158+$C271)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":7.6890292508319884E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S44*EE$158+$B271)*EE$161+(EF!$AB44*EE$158+$R271)*EE$172*$P$102)*EE$174+((EF!$S59*EE$158+$B271)*EE$161+(EF!$AB59*EE$158+$R271)*EE$172*$P$102)*EE$175)*EE$159","v":9.1369365633757406E-4},{"$f":"0.000001*(((EF!$AD44*EF$158+$B271)*EF$161+(EF!$AK44*EF$158+$O271)*EF$169*$K$103)*EF$174+((EF!$AD59*EF$158+$B271)*EF$161+(EF!$AK59*EF$158+$O271)*EF$169*$K$103)*EF$175)*EF$159","v":8.2364953005942751E-3},{"$f":"0.000001*(((EF!$J44*EG$158+$B271)*EG$161*$Q$101+(EF!$I44*EG$158+$C271)*EG$162+EG$169*$K$101*(EF!$O44*EG$158+$O271))*EG$174+((EF!$J59*EG$158+$B271)*EG$161*$Q$101+(EF!$I59*EG$158+$C271)*EG$162+EG$169*$K$101*(EF!$O59*EG$158+$O271))*EG$175)*EG$159","v":9.5910629166813061E-2},{"$f":"0.000001*(((EF!$BK44*EH$158+$D271)*EH$163+(EF!$BM44*EH$158+$R271)*EH$172*$P$104+(EF!$BL44*EH$158+$B271)*EH$161*$Q$104+(EF!$BN44*EH$158+$C271)*EH$162*$B$104+EH$169*$K$104*(EF!$BR44*EH$158+$O271))*$C$22+((EF!$AZ44*EH$158+$D271)*EH$163+(EF!$BB44*EH$158+$R271)*EH$172*$P$104+(EF!$BA44*EH$158+$B271)*EH$161*$Q$104+(EF!$BC44*EH$158+$C271)*EH$162*$B$104+EH$169*$K$104*(EF!$BG44*EH$158+$O271))*$B$22+((EF!$BV44*EH$158+$D271)*EH$163+(EF!$BX44*EH$158+$R271)*EH$172*$P$104+(EF!$BW44*EH$158+$B271)*EH$161*$Q$104+(EF!$BY44*EH$158+$C271)*EH$162*$B$104+EH$169*$K$104*(EF!$CC44*EH$158+$O271))*$D$22)*EH$159*EH$174","v":2.4122814802875352E-2},{"$f":"0.000001*(((EF!$S44*EI$158+$B271)*EI$161+EI$172*$P$102*(EF!$AB44*EI$158+$R271)+EI$169*$K$102*(EF!$X44*EI$158+$O271))*EI$174+((EF!$S59*EI$158+$B271)*EI$161+EI$172*$P$102*(EF!$AB59*EI$158+$R271)+EI$169*$K$102*(EF!$X59*EI$158+$O271))*EI$175)*EI$159","v":8.9035197438279812E-2},{"$f":"0.000001*(((EF!$AD44*EJ$158+$B271)*EJ$161+(EF!$AK44*EJ$158+$O271)*EJ$169*$K$103)*EJ$174+((EF!$AD59*EJ$158+$B271)*EJ$161+(EF!$AK59*EJ$158+$O271)*EJ$169*$K$103)*EJ$175)*EJ$159","v":6.5823275176454654E-3},{"$f":"0.000001*(((EF!$AD44*EK$158+$B271)*EK$161+(EF!$AK44*EK$158+$O271)*EK$169*$K$103)*EK$174+((EF!$AD59*EK$158+$B271)*EK$161+(EF!$AK59*EK$158+$O271)*EK$169*$K$103)*EK$175)*EK$159","v":7.6002419642689552E-3},{"$f":"0.000001*(((EF!$J44*EL$158+$B271)*EL$161*$Q$101+(EF!$I44*EL$158+$C271)*EL$162)*EL$174+((EF!$J59*EL$158+$B271)*EL$161*$Q$101+(EF!$I59*EL$158+$C271)*EL$162)*EL$175)*EL$159","v":0.24936763583371394},{"$f":"0.000001*(((EF!$BK44*EM$158+$D271)*EM$163+(EF!$BM44*EM$158+$R271)*EM$172*$P$104+(EF!$BL44*EM$158+$B271)*EM$161*$Q$104+(EF!$BN44*EM$158+$C271)*EM$162*$B$104)*$C$40+((EF!$AZ44*EM$158+$D271)*EM$163+(EF!$BB44*EM$158+$R271)*EM$172*$P$104+(EF!$BA44*EM$158+$B271)*EM$161*$Q$104+(EF!$BC44*EM$158+$C271)*EM$162*$B$104)*$B$40+((EF!$BV44*EM$158+$D271)*EM$163+(EF!$BX44*EM$158+$R271)*EM$172*$P$104+(EF!$BW44*EM$158+$B271)*EM$161*$Q$104+(EF!$BY44*EM$158+$C271)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":0.13157898983386554},{"$f":"0.000001*(((EF!$S44*EN$158+$B271)*EN$161+(EF!$AB44*EN$158+$R271)*EN$172*$P$102)*EN$174+((EF!$S59*EN$158+$B271)*EN$161+(EF!$AB59*EN$158+$R271)*EN$172*$P$102)*EN$175)*EN$159","v":7.268179382716719E-2},{"$f":"0.000001*((EF!$AD44*EO$158+$B271)*EO$174+(EF!$AD59*EO$158+$B271)*EO$175)*EO$161*EO$159","v":1.48256915410697E-2},{"$f":"0.000001*(((EF!$AD44*EP$158+$B271)*EP$161+(EF!$AK44*EP$158+$O271)*EP$169*$K$103)*EP$174+((EF!$AD59*EP$158+$B271)*EP$161+(EF!$AK59*EP$158+$O271)*EP$169*$K$103)*EP$175)*EP$159","v":8.0370374794568253E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J44*EQ$158+$B271)*EQ$161*$Q$101+(EF!$I44*EQ$158+$C271)*EQ$162)*EQ$174+((EF!$J59*EQ$158+$B271)*EQ$161*$Q$101+(EF!$I59*EQ$158+$C271)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK44*ER$158+$D271)*ER$163+(EF!$BM44*ER$158+$R271)*ER$172*$P$104+(EF!$BL44*ER$158+$B271)*ER$161*$Q$104+(EF!$BN44*ER$158+$C271)*ER$162*$B$104)*$C$17+((EF!$AZ44*ER$158+$D271)*ER$163+(EF!$BB44*ER$158+$R271)*ER$172*$P$104+(EF!$BA44*ER$158+$B271)*ER$161*$Q$104+(EF!$BC44*ER$158+$C271)*ER$162*$B$104)*$B$17+((EF!$BV44*ER$158+$D271)*ER$163+(EF!$BX44*ER$158+$R271)*ER$172*$P$104+(EF!$BW44*ER$158+$B271)*ER$161*$Q$104+(EF!$BY44*ER$158+$C271)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":8.9126744630963484E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S44*ES$158+$B271)*ES$161+(EF!$AB44*ES$158+$R271)*ES$172*$P$102)*ES$174+((EF!$S59*ES$158+$B271)*ES$161+(EF!$AB59*ES$158+$R271)*ES$172*$P$102)*ES$175)*ES$159","v":4.112741806285479E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD44*ET$158+$B271)*ET$174+(EF!$AD59*ET$158+$B271)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J44*EU$158+$B271)*EU$161*$Q$101+(EF!$I44*EU$158+$C271)*EU$162)*EU$174+((EF!$J59*EU$158+$B271)*EU$161*$Q$101+(EF!$I59*EU$158+$C271)*EU$162)*EU$175)*EU$159","v":4.4815591046284209E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK44*EV$158+$D271)*EV$163+(EF!$BM44*EV$158+$R271)*EV$172*$P$104+(EF!$BL44*EV$158+$B271)*EV$161*$Q$104+(EF!$BN44*EV$158+$C271)*EV$162*$B$104)*$C$17+((EF!$AZ44*EV$158+$D271)*EV$163+(EF!$BB44*EV$158+$R271)*EV$172*$P$104+(EF!$BA44*EV$158+$B271)*EV$161*$Q$104+(EF!$BC44*EV$158+$C271)*EV$162*$B$104)*$B$17+((EF!$BV44*EV$158+$D271)*EV$163+(EF!$BX44*EV$158+$R271)*EV$172*$P$104+(EF!$BW44*EV$158+$B271)*EV$161*$Q$104+(EF!$BY44*EV$158+$C271)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":2.7206750823450744E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S44*EW$158+$B271)*EW$161+(EF!$AB44*EW$158+$R271)*EW$172*$P$102)*EW$174+((EF!$S59*EW$158+$B271)*EW$161+(EF!$AB59*EW$158+$R271)*EW$172*$P$102)*EW$175)*EW$159","v":5.4348567408985817E-4},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD44*EX$158+$B271)*EX$174+(EF!$AD59*EX$158+$B271)*EX$175)*EX$161*EX$159","v":4.351335022142894E-4},{"$f":"0.000001*(EY$174*((EF!$C44*EY$158+$B271)*EY$161*$Q$100+(EF!$B44*EY$158+$C271)*EY$162)+((EF!$C59*EY$158+$B271)*EY$161*$Q$100+(EF!$B59*EY$158+$C271)*EY$162)*EY$175)*EY$159","v":0.97619742851445346},{"$f":"0.000001*(((EF!$S44*EZ$158+$B271)*EZ$161+(EF!$AB44*EZ$158+$R271)*EZ$172*$P$102)*EZ$174+((EF!$S59*EZ$158+$B271)*EZ$161+(EF!$AB59*EZ$158+$R271)*EZ$172*$P$102)*EZ$175)*EZ$159","v":1.0119491714846239E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD44*FA$158+$B271)*FA$174+(EF!$AD59*FA$158+$B271)*FA$175)*FA$161*FA$159)","v":1.7602002086341206E-4},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD44*FA$158+$B271)*FA$174+(EF!$AD59*FA$158+$B271)*FA$175)*FA$161*FA$159)","v":1.881506967058296E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD44*FC$158+$B271)*FC$174+(EF!$AD59*FC$158+$B271)*FC$175)*FC$161*FC$159)","v":1.6755665365951715E-5},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FD$174*((EF!$C44*FD$158+$B271)*FD$161*$Q$100+(EF!$B44*FD$158+$C271)*FD$162)+((EF!$C59*FD$158+$B271)*FD$161*$Q$100+(EF!$B59*FD$158+$C271)*FD$162)*FD$175)*FD$159)","v":2.4728775619744823E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((FE$174*((EF!$J44*FE$158+$B271)*FE$161*$Q$101+(EF!$I44*FE$158+$C271)*FE$162)+((EF!$J59*FE$158+$B271)*FE$161*$Q$101+(EF!$I59*FE$158+$C271)*FE$162)*FE$175)*FE$159)","v":1.9004445203413257E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((($D271+EF!$BK44*FF$158)*FF$163+(EF!$BM44*FF$158+$R271)*FF$172*$P$104+(EF!$BL44*FF$158+$B271)*FF$161*$Q$104+(EF!$BO44*FF$158+$C271)*FF$162*$B$104+(EF!$BN44*FF$158+$H271)*FF$164*$D$104)*$C$28+((EF!$AZ44*FF$158+$D271)*FF$163+(EF!$BB44*FF$158+$R271)*FF$172*$P$104+(EF!$BA44*FF$158+$B271)*FF$161*$Q$104+(EF!$BC44*FF$158+$C271)*FF$162*$B$104+(EF!$BD44*FF$158+$H271)*FF$164*$D$104)*$B$28+((EF!$BV44*FF$158+$D271)*FF$163+(EF!$BX44*FF$158+$R271)*FF$172*$P$104+(EF!$BW44*FF$158+$B271)*FF$161*$Q$104+(EF!$BY44*FF$158+$C271)*FF$162*$B$104+(EF!$BZ44*FF$158+$H271)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":1.1587573065286812E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S44*FG$158+$B271)*FG$161+(EF!$AB44*FG$158+$R271)*FG$172*$P$102)*FG$174+((EF!$S59*FG$158+$B271)*FG$161+(EF!$AB59*FG$158+$R271)*FG$172*$P$102)*FG$175)*FG$159","v":5.2806273857265045E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*FH$158+$B271)*FH$161)*FH$174+((EF!$AD59*FH$158+$B271)*FH$161)*FH$175)*FH$159","v":2.9049679333719327E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*FI$158+$B271)*FI$161)*FI$174+((EF!$AD59*FI$158+$B271)*FI$161)*FI$175)*FI$159","v":1.7785517959419996E-4},{"$f":"0.000001*(((EF!$S44*FJ$158+$B271)*FJ$161+(EF!$AB44*FJ$158+$R271)*FJ$172*$P$102)*FJ$174+((EF!$S59*FJ$158+$B271)*FJ$161+(EF!$AB59*FJ$158+$R271)*FJ$172*$P$102)*FJ$175)*FJ$159","v":4.1370699458013636E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*FK$158+$B271)*FK$161)*FK$174+((EF!$AD59*FK$158+$B271)*FK$161)*FK$175)*FK$159","v":1.5651255804289595E-4},{"$f":"(((EF!$AP44*FL$158+$B271)*FL$161*FL$174)+((EF!$AP59*FL$158+$B271)*FL$161*FL$175))*FL$159/1000000","v":1.8621911255500858E-2},{"$f":"(((EF!$AP44*FM$158+$B271)*FM$161*FM$174)+((EF!$AP59*FM$158+$B271)*FM$161*FM$175))*FM$159/1000000","v":2.3954763413650292E-2},{"$f":"(((HDV_TS!$CG2101*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000*FN$158+'T&D'!$B271)*FN$174+((HDV_TS!$CG2101*HDV_TS!$CG$2081/Fuel_Specs!$B$21)*1000000*FN$158+'T&D'!$B271)*FN$175)*FN$161*FN$159/1000000","v":2.2372393141370225E-2},{"$f":"((EF!$AP44*FO$158+'T&D'!$B271)*FO$174+(EF!$AP59*FO$158+'T&D'!$B271)*FO$175)*FO$161*FO$159/1000000","v":6.0117391594619804E-3},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD44*FP$158+$B271)*FP$161)*FP$174+((EF!$AD59*FP$158+$B271)*FP$161)*FP$175)*FP$159","v":1.0024368059232301E-3},{"$f":"(((EF!$S44*FQ$158+$B271)*FQ$161+(EF!$AB44*FQ$158+$R271)*FQ$172*$P$102)*FQ$174+((EF!$S59*FQ$158+$B271)*FQ$161+(EF!$AB59*FQ$158+$R271)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":1.0119491714846239E-2},{"$f":"((EF!$AD44*FR$158+$B271)*FR$161*FR$174+(EF!$AD59*FR$158+$B271)*FR$161*FR$175)*FR$159/1000000","v":6.6263314537246529E-2},{"$f":"((EF!$AD44*FS$158+$B271)*FS$161*FS$174+(EF!$AD59*FS$158+$B271)*FS$161*FS$175)*FS$159/1000000","v":3.6012670944155722E-2},{"$f":"(((EF!$BK44*FT$158+$D271)*FT$163+(EF!$BM44*FT$158+$R271)*FT$172*$P$104+(EF!$BL44*FT$158+$B271)*FT$161*$Q$104+(EF!$BN44*FT$158+$C271)*FT$162*$B$104)*$C$39+((EF!$AZ44*FT$158+$D271)*FT$163+(EF!$BB44*FT$158+$R271)*FT$172*$P$104+(EF!$BA44*FT$158+$B271)*FT$161*$Q$104+(EF!$BC44*FT$158+$C271)*FT$162*$B$104)*$B$39+((EF!$BV44*FT$158+$D271)*FT$163+(EF!$BX44*FT$158+$R271)*FT$172*$P$104+(EF!$BW44*FT$158+$B271)*FT$161*$Q$104+(EF!$BY44*FT$158+$C271)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":2.1051967266615481E-2},{"$f":"((EF!$AD44*FU$158+$B271)*FU$161*FU$174+(EF!$AD59*FU$158+$B271)*FU$161*FU$175)*FU$159/1000000","v":1.7480556517818599E-3},{"$f":"((EF!$AD44*FV$158+$B271)*FV$174+(EF!$AD59*FV$158+$B271)*FV$175)*FV$161*FV$159/1000000","v":2.7968890428509757E-3},{"$f":"(((EF!$AD44*FW$158+$B271)*FW$161+(EF!$AH44*FW$158+$N271)*FW$168*$H$103)*FW$174+((EF!$AD59*FW$158+$B271)*FW$161+(EF!$AH59*FW$158+$N271)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":2.5420708901756979E-3},{"$f":"(((EF!$AD44*FX$158+$B271)*FX$161+(EF!$AH44*FX$158+$N271)*FX$168*$H$103)*FX$174+((EF!$AD59*FX$158+$B271)*FX$161+(EF!$AH59*FX$158+$N271)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":2.8810136755324581E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44*FY$158+$B271)*FY$161+(EF!$AB44*FY$158+$R271)*FY$172*$P$102)*FY$174+((EF!$S59*FY$158+$B271)*FY$161+(EF!$AB59*FY$158+$R271)*FY$172*$P$102)*FY$175)*FY$159","v":9.5779067388636623E-4},{"$f":"(FZ$174*((EF!$C44*FZ$158+$B271)*FZ$161*$Q$100+(EF!$B44*FZ$158+$C271)*FZ$162)+((EF!$C59*FZ$158+$B271)*FZ$161*$Q$100+(EF!$B59*FZ$158+$C271)*FZ$162)*FZ$175)*FZ$159/1000000","v":0.99316088319024198},{"$f":"((((EF!$J44*GA$158+$B271)*GA$161*$Q$101+(EF!$I44*GA$158+$C271)*GA$162)*GA$174+((EF!$J59*GA$158+$B271)*GA$161*$Q$101+(EF!$I59*GA$158+$C271)*GA$162)*GA$175)*GA$159)/1000000","v":8.671307504194016E-2},{"$f":"(((EF!$S44*GB$158+$B271)*GB$161+(EF!$AB44*GB$158+$R271)*GB$172*$P$102)*GB$174+((EF!$S59*GB$158+$B271)*GB$161+(EF!$AB59*GB$158+$R271)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":7.8932035375800666E-2},{"$f":"(((EF!$AD44*GC$158+$B271)*GC$161+(EF!$AH44*GC$158+$N271)*GC$168*$H$103)*GC$174+((EF!$AD59*GC$158+$B271)*GC$161+(EF!$AH59*GC$158+$N271)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":1.0219259632280283E-2},{"$f":"((((EF!$AP44*GD$158+$B271)*GD$161+GD$169*$K$103*(EF!$AW44*GD$158+$O271)+GD$170*$L$103*(EF!$AX44*GD$158+$P271))*GD$174+((EF!$AP59*GD$158+$B271)*GD$161+GD$169*$K$103*(EF!$AW59*GD$158+$O271)+GD$170*$L$103*(EF!$AX59*GD$158+$P271))*GD$175)*GD$159)/1000000","v":3.0943986152984094E-3},{"$f":"(GE$174*((EF!$C44*GE$158+$B271)*GE$161*$Q$100+(EF!$B44*GE$158+$C271)*GE$162)+((EF!$C59*GE$158+$B271)*GE$161*$Q$100+(EF!$B59*GE$158+$C271)*GE$162)*GE$175)*GE$159/1000000","v":0.53402214013246385},{"$f":"(((EF!$S44*GF$158+$B271)*GF$161+(EF!$AB44*GF$158+$R271)*GF$172*$P$102)*GF$174+((EF!$S59*GF$158+$B271)*GF$161+(EF!$AB59*GF$158+$R271)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":4.0477966859384956E-2},{"$f":"(((EF!$AD44*GG$158+$B271)*GG$161+(EF!$AK44*GG$158+$O271)*GG$169*$K$103+(EF!$AL44*GG$158+$P271)*GG$170*$L$103)*GG$174+((EF!$AD59*GG$158+$B271)*GG$161+(EF!$AK59*GG$158+$O271)*GG$169*$K$103+(EF!$AL59*GG$158+$P271)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":9.6033789184415252E-3},{"$f":"0.000001*(((EF!$J44*GH$158+$B271)*GH$161*$Q$101+(EF!$I44*GH$158+$C271)*GH$162)*GH$174+((EF!$J59*GH$158+$B271)*GH$161*$Q$101+(EF!$I59*GH$158+$C271)*GH$162)*GH$175)*GH$159","v":0.24936763583371394},{"$f":"0.000001*(((EF!$BK44*GI$158+$D271)*GI$163+(EF!$BM44*GI$158+$R271)*GI$172*$P$104+(EF!$BL44*GI$158+$B271)*GI$161*$Q$104+(EF!$BN44*GI$158+$C271)*GI$162*$B$104)*$C$40+((EF!$AZ44*GI$158+$D271)*GI$163+(EF!$BB44*GI$158+$R271)*GI$172*$P$104+(EF!$BA44*GI$158+$B271)*GI$161*$Q$104+(EF!$BC44*GI$158+$C271)*GI$162*$B$104)*$B$40+((EF!$BV44*GI$158+$D271)*GI$163+(EF!$BX44*GI$158+$R271)*GI$172*$P$104+(EF!$BW44*GI$158+$B271)*GI$161*$Q$104+(EF!$BY44*GI$158+$C271)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":0.13157898983386554},{"$f":"0.000001*(((EF!$S44*GJ$158+$B271)*GJ$161+(EF!$AB44*GJ$158+$R271)*GJ$172*$P$102)*GJ$174+((EF!$S59*GJ$158+$B271)*GJ$161+(EF!$AB59*GJ$158+$R271)*GJ$172*$P$102)*GJ$175)*GJ$159","v":0.12719313919754258},{"$f":"0.000001*((EF!$AD44*GK$158+$B271)*GK$174+(EF!$AD59*GK$158+$B271)*GK$175)*GK$161*GK$159","v":1.1860553232855758E-2},{"$f":"(((EF!$AD44*GL$158+$B271)*GL$161+(EF!$AH44*GL$158+$N271)*GL$168*$H$103)*GL$174+((EF!$AD59*GL$158+$B271)*GL$161+(EF!$AH59*GL$158+$N271)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":2.8245232113063318E-2},{"$f":"(((EF!$AD44*GM$158+$B271)*GM$161+(EF!$AH44*GM$158+$N271)*GM$168*$H$103)*GM$174+((EF!$AD59*GM$158+$B271)*GM$161+(EF!$AH59*GM$158+$N271)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":1.4890921178465556E-2},{"$f":"(((EF!$AD44*GN$158+$B271)*GN$161+(EF!$AH44*GN$158+$N271)*GN$168*$H$103)*GN$174+((EF!$AD59*GN$158+$B271)*GN$161+(EF!$AH59*GN$158+$N271)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":8.175407705824228E-3},{"$f":"(((EF!$AD44*GO$158+$B271)*GO$161+(EF!$AH44*GO$158+$N271)*GO$168*$H$103)*GO$174+((EF!$AD59*GO$158+$B271)*GO$161+(EF!$AH59*GO$158+$N271)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":1.1262107333158201E-2},{"$f":"(((EF!$AD44*GP$158+$B271)*GP$161+(EF!$AH44*GP$158+$N271)*GP$168*$H$103)*GP$174+((EF!$AD59*GP$158+$B271)*GP$161+(EF!$AH59*GP$158+$N271)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":5.1370174319546533E-2},{"$f":"(((EF!$AD44*GQ$158+$B271)*GQ$161+(EF!$AH44*GQ$158+$N271)*GQ$168*$H$103)*GQ$174+((EF!$AD59*GQ$158+$B271)*GQ$161+(EF!$AH59*GQ$158+$N271)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":1.1300457301375537E-2},{"$f":"(((EF!$AD44*GR$158+$B271)*GR$161+(EF!$AH44*GR$158+$N271)*GR$168*$H$103)*GR$174+((EF!$AD59*GR$158+$B271)*GR$161+(EF!$AH59*GR$158+$N271)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":5.8678988808553391E-3},{"$f":"(((EF!$AD44*GS$158+$B271)*GS$161+(EF!$AH44*GS$158+$N271)*GS$168*$H$103)*GS$174+((EF!$AD59*GS$158+$B271)*GS$161+(EF!$AH59*GS$158+$N271)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD44*GT$158+$B271)*GT$161+(EF!$AH44*GT$158+$N271)*GT$168*$H$103)*GT$174+((EF!$AD59*GT$158+$B271)*GT$161+(EF!$AH59*GT$158+$N271)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD44*GU$158+$B271)*GU$161+(EF!$AH44*GU$158+$N271)*GU$168*$H$103)*GU$174+((EF!$AD59*GU$158+$B271)*GU$161+(EF!$AH59*GU$158+$N271)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD44*GV$158+$B271)*GV$161+(EF!$AH44*GV$158+$N271)*GV$168*$H$103)*GV$174+((EF!$AD59*GV$158+$B271)*GV$161+(EF!$AH59*GV$158+$N271)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":3.0971884111223182E-2},{"$f":"(((EF!$AD44*GW$158+$B271)*GW$161+(EF!$AH44*GW$158+$N271)*GW$168*$H$103)*GW$174+((EF!$AD59*GW$158+$B271)*GW$161+(EF!$AH59*GW$158+$N271)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD44*GX$158+$B271)*GX$161+(EF!$AH44*GX$158+$N271)*GX$168*$H$103)*GX$174+((EF!$AD59*GX$158+$B271)*GX$161+(EF!$AH59*GX$158+$N271)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":4.3978259870920446E-3},{"$f":"(((EF!$AD44*GY$158+$B271)*GY$161+(EF!$AH44*GY$158+$N271)*GY$168*$H$103)*GY$174+((EF!$AD59*GY$158+$B271)*GY$161+(EF!$AH59*GY$158+$N271)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":9.3766961073776436E-3},{"$f":"(((EF!$AD44*GZ$158+$B271)*GZ$161+(EF!$AH44*GZ$158+$N271)*GZ$168*$H$103)*GZ$174+((EF!$AD59*GZ$158+$B271)*GZ$161+(EF!$AH59*GZ$158+$N271)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":6.7883987962562876E-3},{"$f":"(((EF!$AD44*HA$158+$B271)*HA$161+(EF!$AH44*HA$158+$N271)*HA$168*$H$103)*HA$174+((EF!$AD59*HA$158+$B271)*HA$161+(EF!$AH59*HA$158+$N271)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":3.7332897972454329E-2},{"$f":"(((EF!$AD44*HB$158+$B271)*HB$161+(EF!$AH44*HB$158+$N271)*HB$168*$H$103)*HB$174+((EF!$AD59*HB$158+$B271)*HB$161+(EF!$AH59*HB$158+$N271)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":1.4774039778236192E-2},{"$f":"(((EF!$AD44*HC$158+$B271)*HC$161+(EF!$AH44*HC$158+$N271)*HC$168*$H$103)*HC$174+((EF!$AD59*HC$158+$B271)*HC$161+(EF!$AH59*HC$158+$N271)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":8.3153429388239594E-3},{"$f":"(HD$174*((EF!$C44*HD$158+$B271)*HD$161*$Q$100+(EF!$B44*HD$158+$C271)*HD$162)+((EF!$C59*HD$158+$B271)*HD$161*$Q$100+(EF!$B59*HD$158+$C271)*HD$162)*HD$175)*HD$159/1000000","v":0.11694458557333917},{"$f":"(((EF!$S44*HE$158+$B271)*HE$161+(EF!$AB44*HE$158+$R271)*HE$172*$P$102)*HE$174+((EF!$S59*HE$158+$B271)*HE$161+(EF!$AB59*HE$158+$R271)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD44*HF$158+$B271)*HF$161+(EF!$AK44*HF$158+$O271)*HF$169*$K$103+(EF!$AL44*HF$158+$P271)*HF$170*$L$103)*HF$174+((EF!$AD59*HF$158+$B271)*HF$161+(EF!$AK59*HF$158+$O271)*HF$169*$K$103+(EF!$AL59*HF$158+$P271)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":1.924299700261302E-3},{"$f":"(HG$174*((EF!$C44*HG$158+$B271)*HG$161*$Q$100+(EF!$B44*HG$158+$C271)*HG$162)+((EF!$C59*HG$158+$B271)*HG$161*$Q$100+(EF!$B59*HG$158+$C271)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S44*HH$158+$B271)*HH$161+(EF!$AB44*HH$158+$R271)*HH$172*$P$102)*HH$174+((EF!$S59*HH$158+$B271)*HH$161+(EF!$AB59*HH$158+$R271)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD44*HI$158+$B271)*HI$161+(EF!$AK44*HI$158+$O271)*HI$169*$K$103+(EF!$AL44*HI$158+$P271)*HI$170*$L$103)*HI$174+((EF!$AD59*HI$158+$B271)*HI$161+(EF!$AK59*HI$158+$O271)*HI$169*$K$103+(EF!$AL59*HI$158+$P271)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":1.2676460172342814E-2},{"$f":"(((EF!$AD44*HJ$158+$B271)*HJ$161)*HJ$174+((EF!$AD59*HJ$158+$B271)*HJ$161)*HJ$175)*HJ$159/1000000","v":7.7691362301415996E-3},{"$f":"(((EF!$AD44*HK$158+$B271)*HK$161+(EF!$AH44*HK$158+$N271)*HK$168*$H$103)*HK$174+((EF!$AD59*HK$158+$B271)*HK$161+(EF!$AH59*HK$158+$N271)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":9.2742068585058707E-3},{"$f":"(((EF!$AD44*HL$158+$B271)*HL$161+(EF!$AH44*HL$158+$N271)*HL$168*$H$103)*HL$174+((EF!$AD59*HL$158+$B271)*HL$161+(EF!$AH59*HL$158+$N271)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":1.5438790640467676E-2},{"$f":"(((EF!$AD44*HM$158+$B271)*HM$161+(EF!$AH44*HM$158+$N271)*HM$168*$H$103)*HM$174+((EF!$AD59*HM$158+$B271)*HM$161+(EF!$AH59*HM$158+$N271)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":9.6764237238231333E-3},{"$f":"(((EF!$AD44*HN$158+$B271)*HN$161+(EF!$AH44*HN$158+$N271)*HN$168*$H$103)*HN$174+((EF!$AD59*HN$158+$B271)*HN$161+(EF!$AH59*HN$158+$N271)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":1.2119614364638905E-2},{"$f":"(((EF!$AD44*HO$158+$B271)*HO$161+(EF!$AH44*HO$158+$N271)*HO$168*$H$103)*HO$174+((EF!$AD59*HO$158+$B271)*HO$161+(EF!$AH59*HO$158+$N271)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":1.1782771685078942E-2},{"$f":"(((EF!$AD44*HP$158+$B271)*HP$161+(EF!$AH44*HP$158+$N271)*HP$168*$H$103)*HP$174+((EF!$AD59*HP$158+$B271)*HP$161+(EF!$AH59*HP$158+$N271)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":9.8934478880639536E-3},{"$f":"(((EF!$AD44*HQ$158+$B271)*HQ$161+(EF!$AH44*HQ$158+$N271)*HQ$168*$H$103)*HQ$174+((EF!$AD59*HQ$158+$B271)*HQ$161+(EF!$AH59*HQ$158+$N271)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":5.8112049593940854E-3},{"$f":"(((EF!$AD44*HR$158+$B271)*HR$161+(EF!$AH44*HR$158+$N271)*HR$168*$H$103)*HR$174+((EF!$AD59*HR$158+$B271)*HR$161+(EF!$AH59*HR$158+$N271)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":1.129067361261744E-2},{"$f":"(((EF!$AD44*HS$158+$B271)*HS$161+(EF!$AH44*HS$158+$N271)*HS$168*$H$103)*HS$174+((EF!$AD59*HS$158+$B271)*HS$161+(EF!$AH59*HS$158+$N271)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":1.4890921178465556E-2},{"$f":"(((EF!$AD44*HT$158+$B271)*HT$161+(EF!$AH44*HT$158+$N271)*HT$168*$H$103)*HT$174+((EF!$AD59*HT$158+$B271)*HT$161+(EF!$AH59*HT$158+$N271)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":2.8245232113063318E-2},{"$f":"(((EF!$AD44*HU$158+$B271)*HU$161+(EF!$AH44*HU$158+$N271)*HU$168*$H$103)*HU$174+((EF!$AD59*HU$158+$B271)*HU$161+(EF!$AH59*HU$158+$N271)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":1.4890921178465556E-2},{"$f":"(((EF!$AD44*HV$158+$B271)*HV$161+(EF!$AH44*HV$158+$N271)*HV$168*$H$103)*HV$174+((EF!$AD59*HV$158+$B271)*HV$161+(EF!$AH59*HV$158+$N271)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":2.8245232113063318E-2},{"$f":"(((EF!$AD44*HW$158+$B271)*HW$161+(EF!$AH44*HW$158+$N271)*HW$168*$H$103)*HW$174+((EF!$AD59*HW$158+$B271)*HW$161+(EF!$AH59*HW$158+$N271)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":2.3899811787976649E-2},{"$f":"((EF!$AD44*HX$158+$B271)*HX$174+(EF!$AD59*HX$158+$B271)*HX$175)*HX$161*HX$159/1000000","v":1.0219259632280283E-2},{"$f":"((EF!$AD44*HY$158+$B271)*HY$174+(EF!$AD59*HY$158+$B271)*HY$175)*HY$161*HY$159/1000000","v":7.2025341888311443E-3},{"$f":"((EF!$AD44*HZ$158+$B271)*HZ$174+(EF!$AD59*HZ$158+$B271)*HZ$175)*HZ$161*HZ$159/1000000","v":7.5026397800324425E-3},{"$f":"(IA$174*((EF!$AD44*IA$158+$B271)*IA$161+(EF!$B44*IA$158+$C271)*IA$162)+((EF!$AD59*IA$158+$B271)*IA$161+(EF!$B59*IA$158+$C271)*IA$162)*IA$175)*IA$159/1000000","v":3.6012670944155716E-2},{"$f":"(IB$174*((EF!$AD44*IB$158+$B271)*IB$161+(EF!$B44*IB$158+$C271)*IB$162)+((EF!$AD59*IB$158+$B271)*IB$161+(EF!$B59*IB$158+$C271)*IB$162)*IB$175)*IB$159/1000000","v":3.4297781851576871E-2},{"$f":"(((EF!$S44*IC$158+$B271)*IC$161+(EF!$AB44*IC$158+$R271)*IC$172*$P$102)*IC$174+((EF!$S59*IC$158+$B271)*IC$161+(EF!$AB59*IC$158+$R271)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":5.0597458574231195E-2},{"$f":"(ID$174*((EF!$AD44*ID$158+$B271)*ID$161+(EF!$B44*ID$158+$C271)*ID$162)+((EF!$AD59*ID$158+$B271)*ID$161+(EF!$B59*ID$158+$C271)*ID$162)*ID$175)*ID$159/1000000","v":1.9506863428084349E-2},{"$f":"(((EF!$AD44*IE$158+$B271)*IE$161+(EF!$AH44*IE$158+$N271)*IE$168*$H$103)*IE$174+((EF!$AD59*IE$158+$B271)*IE$161+(EF!$AH59*IE$158+$N271)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":8.868260218365745E-3},{"$f":"(((EF!$AD44*IF$158+$B271)*IF$161+(EF!$AH44*IF$158+$N271)*IF$168*$H$103)*IF$174+((EF!$AD59*IF$158+$B271)*IF$161+(EF!$AH59*IF$158+$N271)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":1.0060803615517436E-2},{"$f":"(((EF!$AD44*IG$158+$B271)*IG$161+(EF!$AH44*IG$158+$N271)*IG$168*$H$103)*IG$174+((EF!$AD59*IG$158+$B271)*IG$161+(EF!$AH59*IG$158+$N271)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":5.9328947189712884E-2},{"$f":"(((EF!$AP44*IH$158+$B271)*IH$161*IH$174)+((EF!$AP59*IH$158+$B271)*IH$161*IH$175))*IH$159/1000000","v":9.5069757462293847E-3},{"$f":"((EF!$AP44*II$158+'T&D'!$B271)*II$174+(EF!$AP59*II$158+'T&D'!$B271)*II$175)*II$161*II$159/1000000","v":2.9611470002855592E-3},{"$f":"((EF!$AP44*IJ$158+'T&D'!$B271)*IJ$174+(EF!$AP59*IJ$158+'T&D'!$B271)*IJ$175)*IJ$161*IJ$159/1000000","v":2.1675596042090295E-2},{"$f":"(((EF!$S44*IK$158+$B271)*IK$161+(EF!$AB44*IK$158+$R271)*IK$172*$P$102)*IK$174+((EF!$S59*IK$158+$B271)*IK$161+(EF!$AB59*IK$158+$R271)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":1.8518669838168619E-2},{"$f":"((EF!$AP44*IL$158+'T&D'!$B271)*IL$174+(EF!$AP59*IL$158+'T&D'!$B271)*IL$175)*IL$161*IL$159/1000000","v":2.9611470002855592E-2},{"$f":"((EF!$AP44*IM$158+'T&D'!$B271)*IM$174+(EF!$AP59*IM$158+'T&D'!$B271)*IM$175)*IM$161*IM$159/1000000","v":2.5584310082467233E-2}]
["gCO2e/MMBtu",{"$f":"B184*Fuel_Specs!$C$154+B185*Fuel_Specs!$C$155+B192*CH4_GWP+B193*N2O_GWP+B194","v":273.76688032348977},{"$f":"C184*Fuel_Specs!$C$154+C185*Fuel_Specs!$C$155+C192*CH4_GWP+C193*N2O_GWP+C194","v":226.81576162975219},{"$f":"D184*Fuel_Specs!$C$154+D185*Fuel_Specs!$C$155+D192*CH4_GWP+D193*N2O_GWP+D194","v":119.81985567533974},{"$f":"E184*Fuel_Specs!$C$154+E185*Fuel_Specs!$C$155+E192*CH4_GWP+E193*N2O_GWP+E194","v":340.77503849113549},{"$f":"F184*Fuel_Specs!$C$154+F185*Fuel_Specs!$C$155+F192*CH4_GWP+F193*N2O_GWP+F194","v":932.89813688304071},{"$f":"G184*Fuel_Specs!$C$154+G185*Fuel_Specs!$C$155+G192*CH4_GWP+G193*N2O_GWP+G194","v":273.13462424883977},{"$f":"H184*Fuel_Specs!$C$154+H185*Fuel_Specs!$C$155+H192*CH4_GWP+H193*N2O_GWP+H194","v":226.29193769989143},{"$f":"I184*Fuel_Specs!$C$154+I185*Fuel_Specs!$C$155+I192*CH4_GWP+I193*N2O_GWP+I194","v":119.54313545438056},{"$f":"J184*Fuel_Specs!$C$154+J185*Fuel_Specs!$C$155+J192*CH4_GWP+J193*N2O_GWP+J194","v":339.98802916436625},{"$f":"K184*Fuel_Specs!$C$154+K185*Fuel_Specs!$C$155+K192*CH4_GWP+K193*N2O_GWP+K194","v":139.61154565824725},{"$f":"L184*Fuel_Specs!$C$154+L185*Fuel_Specs!$C$155+L192*CH4_GWP+L193*N2O_GWP+L194","v":0},{"$f":"M184*Fuel_Specs!$C$154+M185*Fuel_Specs!$C$155+M192*CH4_GWP+M193*N2O_GWP+M194","v":222.18686853526742},{"$f":"N184*Fuel_Specs!$C$154+N185*Fuel_Specs!$C$155+N192*CH4_GWP+N193*N2O_GWP+N194","v":117.37455249829198},{"$f":"O184*Fuel_Specs!$C$154+O185*Fuel_Specs!$C$155+O192*CH4_GWP+O193*N2O_GWP+O194","v":333.82044586886747},{"$f":"P184*Fuel_Specs!$C$154+P185*Fuel_Specs!$C$155+P192*CH4_GWP+P193*N2O_GWP+P194","v":137.07890990934476},{"$f":"Q184*Fuel_Specs!$C$154+Q185*Fuel_Specs!$C$155+Q192*CH4_GWP+Q193*N2O_GWP+Q194","v":228.4648498489079},{"$f":"R184*Fuel_Specs!$C$154+R185*Fuel_Specs!$C$155+R192*CH4_GWP+R193*N2O_GWP+R194","v":577.68585819169527},{"$f":"S184*Fuel_Specs!$C$154+S185*Fuel_Specs!$C$155+S192*CH4_GWP+S193*N2O_GWP+S194","v":426.81655453924361},{"$f":"T184*Fuel_Specs!$C$154+T185*Fuel_Specs!$C$155+T192*CH4_GWP+T193*N2O_GWP+T194","v":545.01297284713053},{"$f":"U184*Fuel_Specs!$C$154+U185*Fuel_Specs!$C$155+U192*CH4_GWP+U193*N2O_GWP+U194","v":137.07890990934476},{"$f":"V184*Fuel_Specs!$C$154+V185*Fuel_Specs!$C$155+V192*CH4_GWP+V193*N2O_GWP+V194","v":7014.304768005054},{"$f":"W184*Fuel_Specs!$C$154+W185*Fuel_Specs!$C$155+W192*CH4_GWP+W193*N2O_GWP+W194","v":396326.16287706513},{"$f":"X184*Fuel_Specs!$C$154+X185*Fuel_Specs!$C$155+X192*CH4_GWP+X193*N2O_GWP+X194","v":12916.526312470065},{"$f":"Y184*Fuel_Specs!$C$154+Y185*Fuel_Specs!$C$155+Y192*CH4_GWP+Y193*N2O_GWP+Y194","v":17326.397082298612},{"$f":"Z184*Fuel_Specs!$C$154+Z185*Fuel_Specs!$C$155+Z192*CH4_GWP+Z193*N2O_GWP+Z194","v":3507.152384002527},{"$f":"AA184*Fuel_Specs!$C$154+AA185*Fuel_Specs!$C$155+AA192*CH4_GWP+AA193*N2O_GWP+AA194","v":15179.998725156172},{"$f":"AB184*Fuel_Specs!$C$154+AB185*Fuel_Specs!$C$155+AB192*CH4_GWP+AB193*N2O_GWP+AB194","v":10333.221049976053},{"$f":"AC184*Fuel_Specs!$C$154+AC185*Fuel_Specs!$C$155+AC192*CH4_GWP+AC193*N2O_GWP+AC194","v":11550.931388199073},{"$f":"AD184*Fuel_Specs!$C$154+AD185*Fuel_Specs!$C$155+AD192*CH4_GWP+AD193*N2O_GWP+AD194","v":21905.370945415048},{"$f":"AE184*Fuel_Specs!$C$154+AE185*Fuel_Specs!$C$155+AE192*CH4_GWP+AE193*N2O_GWP+AE194","v":24276.797207982556},{"$f":"AF184*Fuel_Specs!$C$154+AF185*Fuel_Specs!$C$155+AF192*CH4_GWP+AF193*N2O_GWP+AF194","v":18083.136837458089},{"$f":"AG184*Fuel_Specs!$C$154+AG185*Fuel_Specs!$C$155+AG192*CH4_GWP+AG193*N2O_GWP+AG194","v":13861.117665838887},{"$f":"AH184*Fuel_Specs!$C$154+AH185*Fuel_Specs!$C$155+AH192*CH4_GWP+AH193*N2O_GWP+AH194","v":3507.152384002527},{"$f":"AI184*Fuel_Specs!$C$154+AI185*Fuel_Specs!$C$155+AI192*CH4_GWP+AI193*N2O_GWP+AI194","v":15179.998725156172},{"$f":"AJ184*Fuel_Specs!$C$154+AJ185*Fuel_Specs!$C$155+AJ192*CH4_GWP+AJ193*N2O_GWP+AJ194","v":10333.221049976053},{"$f":"AK184*Fuel_Specs!$C$154+AK185*Fuel_Specs!$C$155+AK192*CH4_GWP+AK193*N2O_GWP+AK194","v":11550.931388199073},{"$f":"AL184*Fuel_Specs!$C$154+AL185*Fuel_Specs!$C$155+AL192*CH4_GWP+AL193*N2O_GWP+AL194","v":21905.370945415048},{"$f":"AM184*Fuel_Specs!$C$154+AM185*Fuel_Specs!$C$155+AM192*CH4_GWP+AM193*N2O_GWP+AM194","v":24276.797207982556},{"$f":"AN184*Fuel_Specs!$C$154+AN185*Fuel_Specs!$C$155+AN192*CH4_GWP+AN193*N2O_GWP+AN194","v":18083.136837458089},{"$f":"AO184*Fuel_Specs!$C$154+AO185*Fuel_Specs!$C$155+AO192*CH4_GWP+AO193*N2O_GWP+AO194","v":13861.117665838887},{"$f":"AP184*Fuel_Specs!$C$154+AP185*Fuel_Specs!$C$155+AP192*CH4_GWP+AP193*N2O_GWP+AP194","v":3507.152384002527},{"$f":"AQ184*Fuel_Specs!$C$154+AQ185*Fuel_Specs!$C$155+AQ192*CH4_GWP+AQ193*N2O_GWP+AQ194","v":15179.998725156172},{"$f":"AR184*Fuel_Specs!$C$154+AR185*Fuel_Specs!$C$155+AR192*CH4_GWP+AR193*N2O_GWP+AR194","v":10333.221049976053},{"$f":"AS184*Fuel_Specs!$C$154+AS185*Fuel_Specs!$C$155+AS192*CH4_GWP+AS193*N2O_GWP+AS194","v":11550.931388199073},{"$f":"AT184*Fuel_Specs!$C$154+AT185*Fuel_Specs!$C$155+AT192*CH4_GWP+AT193*N2O_GWP+AT194","v":21905.370945415048},{"$f":"AU184*Fuel_Specs!$C$154+AU185*Fuel_Specs!$C$155+AU192*CH4_GWP+AU193*N2O_GWP+AU194","v":24276.797207982556},{"$f":"AV184*Fuel_Specs!$C$154+AV185*Fuel_Specs!$C$155+AV192*CH4_GWP+AV193*N2O_GWP+AV194","v":18083.136837458089},{"$f":"AW184*Fuel_Specs!$C$154+AW185*Fuel_Specs!$C$155+AW192*CH4_GWP+AW193*N2O_GWP+AW194","v":13861.117665838887},{"$f":"AX184*Fuel_Specs!$C$154+AX185*Fuel_Specs!$C$155+AX192*CH4_GWP+AX193*N2O_GWP+AX194","v":0.19099083481385068},{"$f":"AY184*Fuel_Specs!$C$154+AY185*Fuel_Specs!$C$155+AY192*CH4_GWP+AY193*N2O_GWP+AY194","v":24.146538163125463},{"$f":"AZ184*Fuel_Specs!$C$154+AZ185*Fuel_Specs!$C$155+AZ192*CH4_GWP+AZ193*N2O_GWP+AZ194","v":26.760588155376769},{"$f":"BA184*Fuel_Specs!$C$154+BA185*Fuel_Specs!$C$155+BA192*CH4_GWP+BA193*N2O_GWP+BA194","v":17.085639662505873},{"$f":"BB184*Fuel_Specs!$C$154+BB185*Fuel_Specs!$C$155+BB192*CH4_GWP+BB193*N2O_GWP+BB194","v":15.279266785108057},{"$f":"BC184*Fuel_Specs!$C$154+BC185*Fuel_Specs!$C$155+BC192*CH4_GWP+BC193*N2O_GWP+BC194","v":4.4600980258961282},{"$f":"BD184*Fuel_Specs!$C$154+BD185*Fuel_Specs!$C$155+BD192*CH4_GWP+BD193*N2O_GWP+BD194","v":19.099083481385069},{"$f":"BE184*Fuel_Specs!$C$154+BE185*Fuel_Specs!$C$155+BE192*CH4_GWP+BE193*N2O_GWP+BE194","v":4.4600980258961282},{"$f":"BF184*Fuel_Specs!$C$154+BF185*Fuel_Specs!$C$155+BF192*CH4_GWP+BF193*N2O_GWP+BF194","v":19.099083481385069},{"$f":"BG184*Fuel_Specs!$C$154+BG185*Fuel_Specs!$C$155+BG192*CH4_GWP+BG193*N2O_GWP+BG194","v":9.5495417406925345},{"$f":"BH184*Fuel_Specs!$C$154+BH185*Fuel_Specs!$C$155+BH192*CH4_GWP+BH193*N2O_GWP+BH194","v":519.79191246895823},{"$f":"BI184*Fuel_Specs!$C$154+BI185*Fuel_Specs!$C$155+BI192*CH4_GWP+BI193*N2O_GWP+BI194","v":0},{"$f":"BJ184*Fuel_Specs!$C$154+BJ185*Fuel_Specs!$C$155+BJ192*CH4_GWP+BJ193*N2O_GWP+BJ194","v":0},{"$f":"BK184*Fuel_Specs!$C$154+BK185*Fuel_Specs!$C$155+BK192*CH4_GWP+BK193*N2O_GWP+BK194","v":10395.838249379165},{"$f":"BL184*Fuel_Specs!$C$154+BL185*Fuel_Specs!$C$155+BL192*CH4_GWP+BL193*N2O_GWP+BL194","v":0},{"$f":"BM184*Fuel_Specs!$C$154+BM185*Fuel_Specs!$C$155+BM192*CH4_GWP+BM193*N2O_GWP+BM194","v":0},{"$f":"BN184*Fuel_Specs!$C$154+BN185*Fuel_Specs!$C$155+BN192*CH4_GWP+BN193*N2O_GWP+BN194","v":5197.9191246895825},{"$f":"BO184*Fuel_Specs!$C$154+BO185*Fuel_Specs!$C$155+BO192*CH4_GWP+BO193*N2O_GWP+BO194","v":19801.596665484125},{"$f":"BP184*Fuel_Specs!$C$154+BP185*Fuel_Specs!$C$155+BP192*CH4_GWP+BP193*N2O_GWP+BP194","v":19801.596665484125},{"$f":"BQ184*Fuel_Specs!$C$154+BQ185*Fuel_Specs!$C$155+BQ192*CH4_GWP+BQ193*N2O_GWP+BQ194","v":13861.117665838887},{"$f":"BR184*Fuel_Specs!$C$154+BR185*Fuel_Specs!$C$155+BR192*CH4_GWP+BR193*N2O_GWP+BR194","v":13861.117665838887},{"$f":"BS184*Fuel_Specs!$C$154+BS185*Fuel_Specs!$C$155+BS192*CH4_GWP+BS193*N2O_GWP+BS194","v":37127.993747782741},{"$f":"BT184*Fuel_Specs!$C$154+BT185*Fuel_Specs!$C$155+BT192*CH4_GWP+BT193*N2O_GWP+BT194","v":9900.7983327420625},{"$f":"BU184*Fuel_Specs!$C$154+BU185*Fuel_Specs!$C$155+BU192*CH4_GWP+BU193*N2O_GWP+BU194","v":9900.7983327420625},{"$f":"BV184*Fuel_Specs!$C$154+BV185*Fuel_Specs!$C$155+BV192*CH4_GWP+BV193*N2O_GWP+BV194","v":6930.5588329194434},{"$f":"BW184*Fuel_Specs!$C$154+BW185*Fuel_Specs!$C$155+BW192*CH4_GWP+BW193*N2O_GWP+BW194","v":6930.5588329194434},{"$f":"BX184*Fuel_Specs!$C$154+BX185*Fuel_Specs!$C$155+BX192*CH4_GWP+BX193*N2O_GWP+BX194","v":18563.99687389137},{"$f":"BY184*Fuel_Specs!$C$154+BY185*Fuel_Specs!$C$155+BY192*CH4_GWP+BY193*N2O_GWP+BY194","v":627.66105860788105},{"$f":"BZ184*Fuel_Specs!$C$154+BZ185*Fuel_Specs!$C$155+BZ192*CH4_GWP+BZ193*N2O_GWP+BZ194","v":463.74015679049768},{"$f":"CA184*Fuel_Specs!$C$154+CA185*Fuel_Specs!$C$155+CA192*CH4_GWP+CA193*N2O_GWP+CA194","v":222.06062428315298},{"$f":"CB184*Fuel_Specs!$C$154+CB185*Fuel_Specs!$C$155+CB192*CH4_GWP+CB193*N2O_GWP+CB194","v":248.22918456015199},{"$f":"CC184*Fuel_Specs!$C$154+CC185*Fuel_Specs!$C$155+CC192*CH4_GWP+CC193*N2O_GWP+CC194","v":0},{"$f":"CD184*Fuel_Specs!$C$154+CD185*Fuel_Specs!$C$155+CD192*CH4_GWP+CD193*N2O_GWP+CD194","v":0},{"$f":"CE184*Fuel_Specs!$C$154+CE185*Fuel_Specs!$C$155+CE192*CH4_GWP+CE193*N2O_GWP+CE194","v":14438.66423524884},{"$f":"CF184*Fuel_Specs!$C$154+CF185*Fuel_Specs!$C$155+CF192*CH4_GWP+CF193*N2O_GWP+CF194","v":0},{"$f":"CG184*Fuel_Specs!$C$154+CG185*Fuel_Specs!$C$155+CG192*CH4_GWP+CG193*N2O_GWP+CG194","v":0},{"$f":"CH184*Fuel_Specs!$C$154+CH185*Fuel_Specs!$C$155+CH192*CH4_GWP+CH193*N2O_GWP+CH194","v":7219.3321176244199},{"$f":"CI184*Fuel_Specs!$C$154+CI185*Fuel_Specs!$C$155+CI192*CH4_GWP+CI193*N2O_GWP+CI194","v":9416.5201534231564},{"$f":"CJ184*Fuel_Specs!$C$154+CJ185*Fuel_Specs!$C$155+CJ192*CH4_GWP+CJ193*N2O_GWP+CJ194","v":9416.5201534231564},{"$f":"CK184*Fuel_Specs!$C$154+CK185*Fuel_Specs!$C$155+CK192*CH4_GWP+CK193*N2O_GWP+CK194","v":9416.5201534231564},{"$f":"CL184*Fuel_Specs!$C$154+CL185*Fuel_Specs!$C$155+CL192*CH4_GWP+CL193*N2O_GWP+CL194","v":9416.5201534231564},{"$f":"CM184*Fuel_Specs!$C$154+CM185*Fuel_Specs!$C$155+CM192*CH4_GWP+CM193*N2O_GWP+CM194","v":9416.5201534231564},{"$f":"CN184*Fuel_Specs!$C$154+CN185*Fuel_Specs!$C$155+CN192*CH4_GWP+CN193*N2O_GWP+CN194","v":9416.5201534231564},{"$f":"CO184*Fuel_Specs!$C$154+CO185*Fuel_Specs!$C$155+CO192*CH4_GWP+CO193*N2O_GWP+CO194","v":9416.5201534231564},{"$f":"CP184*Fuel_Specs!$C$154+CP185*Fuel_Specs!$C$155+CP192*CH4_GWP+CP193*N2O_GWP+CP194","v":506.90336501162795},{"$f":"CQ184*Fuel_Specs!$C$154+CQ185*Fuel_Specs!$C$155+CQ192*CH4_GWP+CQ193*N2O_GWP+CQ194","v":92.756165619819996},{"$f":"CR184*Fuel_Specs!$C$154+CR185*Fuel_Specs!$C$155+CR192*CH4_GWP+CR193*N2O_GWP+CR194","v":488.97611138814023},{"$f":"CS184*Fuel_Specs!$C$154+CS185*Fuel_Specs!$C$155+CS192*CH4_GWP+CS193*N2O_GWP+CS194","v":94.179521036273286},{"$f":"CT184*Fuel_Specs!$C$154+CT185*Fuel_Specs!$C$155+CT192*CH4_GWP+CT193*N2O_GWP+CT194","v":502.02697099764276},{"$f":"CU184*Fuel_Specs!$C$154+CU185*Fuel_Specs!$C$155+CU192*CH4_GWP+CU193*N2O_GWP+CU194","v":108.0821246571558},{"$f":"CV184*Fuel_Specs!$C$154+CV185*Fuel_Specs!$C$155+CV192*CH4_GWP+CV193*N2O_GWP+CV194","v":530.17139974785812},{"$f":"CW184*Fuel_Specs!$C$154+CW185*Fuel_Specs!$C$155+CW192*CH4_GWP+CW193*N2O_GWP+CW194","v":102.1139628961328},{"$f":"CX184*Fuel_Specs!$C$154+CX185*Fuel_Specs!$C$155+CX192*CH4_GWP+CX193*N2O_GWP+CX194","v":6740.1141370507803},{"$f":"CY184*Fuel_Specs!$C$154+CY185*Fuel_Specs!$C$155+CY192*CH4_GWP+CY193*N2O_GWP+CY194","v":19116.458942455694},{"$f":"CZ184*Fuel_Specs!$C$154+CZ185*Fuel_Specs!$C$155+CZ192*CH4_GWP+CZ193*N2O_GWP+CZ194","v":12994.797811723956},{"$f":"DA184*Fuel_Specs!$C$154+DA185*Fuel_Specs!$C$155+DA192*CH4_GWP+DA193*N2O_GWP+DA194","v":13.030508526674879},{"$f":"DB184*Fuel_Specs!$C$154+DB185*Fuel_Specs!$C$155+DB192*CH4_GWP+DB193*N2O_GWP+DB194","v":10499.268063443889},{"$f":"DC184*Fuel_Specs!$C$154+DC185*Fuel_Specs!$C$155+DC192*CH4_GWP+DC193*N2O_GWP+DC194","v":3694.7657395817937},{"$f":"DD184*Fuel_Specs!$C$154+DD185*Fuel_Specs!$C$155+DD192*CH4_GWP+DD193*N2O_GWP+DD194","v":3557.5149717370464},{"$f":"DE184*Fuel_Specs!$C$154+DE185*Fuel_Specs!$C$155+DE192*CH4_GWP+DE193*N2O_GWP+DE194","v":149.52983477630966},{"$f":"DF184*Fuel_Specs!$C$154+DF185*Fuel_Specs!$C$155+DF192*CH4_GWP+DF193*N2O_GWP+DF194","v":1096.0702618536093},{"$f":"DG184*Fuel_Specs!$C$154+DG185*Fuel_Specs!$C$155+DG192*CH4_GWP+DG193*N2O_GWP+DG194","v":200.56539718792499},{"$f":"DH184*Fuel_Specs!$C$154+DH185*Fuel_Specs!$C$155+DH192*CH4_GWP+DH193*N2O_GWP+DH194","v":3465.2794164597217},{"$f":"DI184*Fuel_Specs!$C$154+DI185*Fuel_Specs!$C$155+DI192*CH4_GWP+DI193*N2O_GWP+DI194","v":18048.330294061048},{"$f":"DJ184*Fuel_Specs!$C$154+DJ185*Fuel_Specs!$C$155+DJ192*CH4_GWP+DJ193*N2O_GWP+DJ194","v":21.062856678283687},{"$f":"DK184*Fuel_Specs!$C$154+DK185*Fuel_Specs!$C$155+DK192*CH4_GWP+DK193*N2O_GWP+DK194","v":25.833052624940127},{"$f":"DL184*Fuel_Specs!$C$154+DL185*Fuel_Specs!$C$155+DL192*CH4_GWP+DL193*N2O_GWP+DL194","v":86.631985411493048},{"$f":"DM184*Fuel_Specs!$C$154+DM185*Fuel_Specs!$C$155+DM192*CH4_GWP+DM193*N2O_GWP+DM194","v":1291.6526312470066},{"$f":"DN184*Fuel_Specs!$C$154+DN185*Fuel_Specs!$C$155+DN192*CH4_GWP+DN193*N2O_GWP+DN194","v":17326.397082298612},{"$f":"DO184*Fuel_Specs!$C$154+DO185*Fuel_Specs!$C$155+DO192*CH4_GWP+DO193*N2O_GWP+DO194","v":1291.6526312470066},{"$f":"DP184*Fuel_Specs!$C$154+DP185*Fuel_Specs!$C$155+DP192*CH4_GWP+DP193*N2O_GWP+DP194","v":18048.330294061048},{"$f":"DQ184*Fuel_Specs!$C$154+DQ185*Fuel_Specs!$C$155+DQ192*CH4_GWP+DQ193*N2O_GWP+DQ194","v":116024.98046182103},{"$f":"DR184*Fuel_Specs!$C$154+DR185*Fuel_Specs!$C$155+DR192*CH4_GWP+DR193*N2O_GWP+DR194","v":24.146538163125463},{"$f":"DS184*Fuel_Specs!$C$154+DS185*Fuel_Specs!$C$155+DS192*CH4_GWP+DS193*N2O_GWP+DS194","v":26.760588155376769},{"$f":"DT184*Fuel_Specs!$C$154+DT185*Fuel_Specs!$C$155+DT192*CH4_GWP+DT193*N2O_GWP+DT194","v":11.390426441670582},{"$f":"DU184*Fuel_Specs!$C$154+DU185*Fuel_Specs!$C$155+DU192*CH4_GWP+DU193*N2O_GWP+DU194","v":19.099083481385069},{"$f":"DV184*Fuel_Specs!$C$154+DV185*Fuel_Specs!$C$155+DV192*CH4_GWP+DV193*N2O_GWP+DV194","v":1042.3221457456343},{"$f":"DW184*Fuel_Specs!$C$154+DW185*Fuel_Specs!$C$155+DW192*CH4_GWP+DW193*N2O_GWP+DW194","v":689.25508523795418},{"$f":"DX184*Fuel_Specs!$C$154+DX185*Fuel_Specs!$C$155+DX192*CH4_GWP+DX193*N2O_GWP+DX194","v":1355.0574652077689},{"$f":"DY184*Fuel_Specs!$C$154+DY185*Fuel_Specs!$C$155+DY192*CH4_GWP+DY193*N2O_GWP+DY194","v":861.56885654744281},{"$f":"DZ184*Fuel_Specs!$C$154+DZ185*Fuel_Specs!$C$155+DZ192*CH4_GWP+DZ193*N2O_GWP+DZ194","v":135.50574652077688},{"$f":"EA184*Fuel_Specs!$C$154+EA185*Fuel_Specs!$C$155+EA192*CH4_GWP+EA193*N2O_GWP+EA194","v":2733.8495059837369},{"$f":"EB184*Fuel_Specs!$C$154+EB185*Fuel_Specs!$C$155+EB192*CH4_GWP+EB193*N2O_GWP+EB194","v":1738.2285647066999},{"$f":"EC184*Fuel_Specs!$C$154+EC185*Fuel_Specs!$C$155+EC192*CH4_GWP+EC193*N2O_GWP+EC194","v":3129.313529267115},{"$f":"ED184*Fuel_Specs!$C$154+ED185*Fuel_Specs!$C$155+ED192*CH4_GWP+ED193*N2O_GWP+ED194","v":1794.6559020989921},{"$f":"EE184*Fuel_Specs!$C$154+EE185*Fuel_Specs!$C$155+EE192*CH4_GWP+EE193*N2O_GWP+EE194","v":1141.0731080917433},{"$f":"EF184*Fuel_Specs!$C$154+EF185*Fuel_Specs!$C$155+EF192*CH4_GWP+EF193*N2O_GWP+EF194","v":9625.7761568325586},{"$f":"EG184*Fuel_Specs!$C$154+EG185*Fuel_Specs!$C$155+EG192*CH4_GWP+EG193*N2O_GWP+EG194","v":8425.1426713134788},{"$f":"EH184*Fuel_Specs!$C$154+EH185*Fuel_Specs!$C$155+EH192*CH4_GWP+EH193*N2O_GWP+EH194","v":4450.7461547968014},{"$f":"EI184*Fuel_Specs!$C$154+EI185*Fuel_Specs!$C$155+EI192*CH4_GWP+EI193*N2O_GWP+EI194","v":12658.195786220662},{"$f":"EJ184*Fuel_Specs!$C$154+EJ185*Fuel_Specs!$C$155+EJ192*CH4_GWP+EJ193*N2O_GWP+EJ194","v":5775.4656940995355},{"$f":"EK184*Fuel_Specs!$C$154+EK185*Fuel_Specs!$C$155+EK192*CH4_GWP+EK193*N2O_GWP+EK194","v":9416.5201534231564},{"$f":"EL184*Fuel_Specs!$C$154+EL185*Fuel_Specs!$C$155+EL192*CH4_GWP+EL193*N2O_GWP+EL194","v":21905.370945415048},{"$f":"EM184*Fuel_Specs!$C$154+EM185*Fuel_Specs!$C$155+EM192*CH4_GWP+EM193*N2O_GWP+EM194","v":24276.797207982556},{"$f":"EN184*Fuel_Specs!$C$154+EN185*Fuel_Specs!$C$155+EN192*CH4_GWP+EN193*N2O_GWP+EN194","v":10333.221049976051},{"$f":"EO184*Fuel_Specs!$C$154+EO185*Fuel_Specs!$C$155+EO192*CH4_GWP+EO193*N2O_GWP+EO194","v":17326.397082298612},{"$f":"EP184*Fuel_Specs!$C$154+EP185*Fuel_Specs!$C$155+EP192*CH4_GWP+EP193*N2O_GWP+EP194","v":9957.6994725854074},{"$f":"EQ184*Fuel_Specs!$C$154+EQ185*Fuel_Specs!$C$155+EQ192*CH4_GWP+EQ193*N2O_GWP+EQ194","v":0},{"$f":"ER184*Fuel_Specs!$C$154+ER185*Fuel_Specs!$C$155+ER192*CH4_GWP+ER193*N2O_GWP+ER194","v":1644.4205172463301},{"$f":"ES184*Fuel_Specs!$C$154+ES185*Fuel_Specs!$C$155+ES192*CH4_GWP+ES193*N2O_GWP+ES194","v":1049.9013044172289},{"$f":"ET184*Fuel_Specs!$C$154+ET185*Fuel_Specs!$C$155+ET192*CH4_GWP+ET193*N2O_GWP+ET194","v":0},{"$f":"EU184*Fuel_Specs!$C$154+EU185*Fuel_Specs!$C$155+EU192*CH4_GWP+EU193*N2O_GWP+EU194","v":642.532367408543},{"$f":"EV184*Fuel_Specs!$C$154+EV185*Fuel_Specs!$C$155+EV192*CH4_GWP+EV193*N2O_GWP+EV194","v":501.97434504017576},{"$f":"EW184*Fuel_Specs!$C$154+EW185*Fuel_Specs!$C$155+EW192*CH4_GWP+EW193*N2O_GWP+EW194","v":138.74109901257717},{"$f":"EX184*Fuel_Specs!$C$154+EX185*Fuel_Specs!$C$155+EX192*CH4_GWP+EX193*N2O_GWP+EX194","v":418.74552481750919},{"$f":"EY184*Fuel_Specs!$C$154+EY185*Fuel_Specs!$C$155+EY192*CH4_GWP+EY193*N2O_GWP+EY194","v":28942.984496046196},{"$f":"EZ184*Fuel_Specs!$C$154+EZ185*Fuel_Specs!$C$155+EZ192*CH4_GWP+EZ193*N2O_GWP+EZ194","v":2583.3052624940128},{"$f":"FA184*Fuel_Specs!$C$154+FA185*Fuel_Specs!$C$155+FA192*CH4_GWP+FA193*N2O_GWP+FA194","v":154.44348359240612},{"$f":"FB184*Fuel_Specs!$C$154+FB185*Fuel_Specs!$C$155+FB192*CH4_GWP+FB193*N2O_GWP+FB194","v":165.08718097548399},{"$f":"FC184*Fuel_Specs!$C$154+FC185*Fuel_Specs!$C$155+FC192*CH4_GWP+FC193*N2O_GWP+FC194","v":20.759873349331599},{"$f":"FD184*Fuel_Specs!$C$154+FD185*Fuel_Specs!$C$155+FD192*CH4_GWP+FD193*N2O_GWP+FD194","v":369.8017172697659},{"$f":"FE184*Fuel_Specs!$C$154+FE185*Fuel_Specs!$C$155+FE192*CH4_GWP+FE193*N2O_GWP+FE194","v":1669.4204137628444},{"$f":"FF184*Fuel_Specs!$C$154+FF185*Fuel_Specs!$C$155+FF192*CH4_GWP+FF193*N2O_GWP+FF194","v":213.79489369376955},{"$f":"FG184*Fuel_Specs!$C$154+FG185*Fuel_Specs!$C$155+FG192*CH4_GWP+FG193*N2O_GWP+FG194","v":75.07504587603249},{"$f":"FH184*Fuel_Specs!$C$154+FH185*Fuel_Specs!$C$155+FH192*CH4_GWP+FH193*N2O_GWP+FH194","v":2548.8769127140363},{"$f":"FI184*Fuel_Specs!$C$154+FI185*Fuel_Specs!$C$155+FI192*CH4_GWP+FI193*N2O_GWP+FI194","v":156.05368853351243},{"$f":"FJ184*Fuel_Specs!$C$154+FJ185*Fuel_Specs!$C$155+FJ192*CH4_GWP+FJ193*N2O_GWP+FJ194","v":5166.6105249880256},{"$f":"FK184*Fuel_Specs!$C$154+FK185*Fuel_Specs!$C$155+FK192*CH4_GWP+FK193*N2O_GWP+FK194","v":137.32724590949093},{"$f":"FL184*Fuel_Specs!$C$154+FL185*Fuel_Specs!$C$155+FL192*CH4_GWP+FL193*N2O_GWP+FL194","v":21105.839477670252},{"$f":"FM184*Fuel_Specs!$C$154+FM185*Fuel_Specs!$C$155+FM192*CH4_GWP+FM193*N2O_GWP+FM194","v":27150.026890216377},{"$f":"FN184*Fuel_Specs!$C$154+FN185*Fuel_Specs!$C$155+FN192*CH4_GWP+FN193*N2O_GWP+FN194","v":27488.771950902759},{"$f":"FO184*Fuel_Specs!$C$154+FO185*Fuel_Specs!$C$155+FO192*CH4_GWP+FO193*N2O_GWP+FO194","v":6813.6293820940655},{"$f":"FP184*Fuel_Specs!$C$154+FP185*Fuel_Specs!$C$155+FP192*CH4_GWP+FP193*N2O_GWP+FP194","v":1205.7296566721079},{"$f":"FQ184*Fuel_Specs!$C$154+FQ185*Fuel_Specs!$C$155+FQ192*CH4_GWP+FQ193*N2O_GWP+FQ194","v":2583.3052624940133},{"$f":"FR184*Fuel_Specs!$C$154+FR185*Fuel_Specs!$C$155+FR192*CH4_GWP+FR193*N2O_GWP+FR194","v":79701.426578573606},{"$f":"FS184*Fuel_Specs!$C$154+FS185*Fuel_Specs!$C$155+FS192*CH4_GWP+FS193*N2O_GWP+FS194","v":43315.992705746525},{"$f":"FT184*Fuel_Specs!$C$154+FT185*Fuel_Specs!$C$155+FT192*CH4_GWP+FT193*N2O_GWP+FT194","v":3884.1637316565825},{"$f":"FU184*Fuel_Specs!$C$154+FU185*Fuel_Specs!$C$155+FU192*CH4_GWP+FU193*N2O_GWP+FU194","v":2165.7996352873265},{"$f":"FV184*Fuel_Specs!$C$154+FV185*Fuel_Specs!$C$155+FV192*CH4_GWP+FV193*N2O_GWP+FV194","v":3465.2794164597217},{"$f":"FW184*Fuel_Specs!$C$154+FW185*Fuel_Specs!$C$155+FW192*CH4_GWP+FW193*N2O_GWP+FW194","v":3057.5994851115192},{"$f":"FX184*Fuel_Specs!$C$154+FX185*Fuel_Specs!$C$155+FX192*CH4_GWP+FX193*N2O_GWP+FX194","v":3465.2794164597217},{"$f":"FY184*Fuel_Specs!$C$154+FY185*Fuel_Specs!$C$155+FY192*CH4_GWP+FY193*N2O_GWP+FY194","v":1196.1439959357822},{"$f":"FZ184*Fuel_Specs!$C$154+FZ185*Fuel_Specs!$C$155+FZ192*CH4_GWP+FZ193*N2O_GWP+FZ194","v":29445.928871169042},{"$f":"GA184*Fuel_Specs!$C$154+GA185*Fuel_Specs!$C$155+GA192*CH4_GWP+GA193*N2O_GWP+GA194","v":16639.656775844116},{"$f":"GB184*Fuel_Specs!$C$154+GB185*Fuel_Specs!$C$155+GB192*CH4_GWP+GB193*N2O_GWP+GB194","v":20149.7810474533},{"$f":"GC184*Fuel_Specs!$C$154+GC185*Fuel_Specs!$C$155+GC192*CH4_GWP+GC193*N2O_GWP+GC194","v":12291.711891528523},{"$f":"GD184*Fuel_Specs!$C$154+GD185*Fuel_Specs!$C$155+GD192*CH4_GWP+GD193*N2O_GWP+GD194","v":3507.152384002527},{"$f":"GE184*Fuel_Specs!$C$154+GE185*Fuel_Specs!$C$155+GE192*CH4_GWP+GE193*N2O_GWP+GE194","v":15179.998725156172},{"$f":"GF184*Fuel_Specs!$C$154+GF185*Fuel_Specs!$C$155+GF192*CH4_GWP+GF193*N2O_GWP+GF194","v":10333.221049976053},{"$f":"GG184*Fuel_Specs!$C$154+GG185*Fuel_Specs!$C$155+GG192*CH4_GWP+GG193*N2O_GWP+GG194","v":11550.931388199073},{"$f":"GH184*Fuel_Specs!$C$154+GH185*Fuel_Specs!$C$155+GH192*CH4_GWP+GH193*N2O_GWP+GH194","v":21905.370945415048},{"$f":"GI184*Fuel_Specs!$C$154+GI185*Fuel_Specs!$C$155+GI192*CH4_GWP+GI193*N2O_GWP+GI194","v":24276.797207982556},{"$f":"GJ184*Fuel_Specs!$C$154+GJ185*Fuel_Specs!$C$155+GJ192*CH4_GWP+GJ193*N2O_GWP+GJ194","v":18083.136837458089},{"$f":"GK184*Fuel_Specs!$C$154+GK185*Fuel_Specs!$C$155+GK192*CH4_GWP+GK193*N2O_GWP+GK194","v":13861.117665838887},{"$f":"GL184*Fuel_Specs!$C$154+GL185*Fuel_Specs!$C$155+GL192*CH4_GWP+GL193*N2O_GWP+GL194","v":33973.327612350215},{"$f":"GM184*Fuel_Specs!$C$154+GM185*Fuel_Specs!$C$155+GM192*CH4_GWP+GM193*N2O_GWP+GM194","v":17910.780184798707},{"$f":"GN184*Fuel_Specs!$C$154+GN185*Fuel_Specs!$C$155+GN192*CH4_GWP+GN193*N2O_GWP+GN194","v":9833.3695132228204},{"$f":"GO184*Fuel_Specs!$C$154+GO185*Fuel_Specs!$C$155+GO192*CH4_GWP+GO193*N2O_GWP+GO194","v":13546.047718895506},{"$f":"GP184*Fuel_Specs!$C$154+GP185*Fuel_Specs!$C$155+GP192*CH4_GWP+GP193*N2O_GWP+GP194","v":61787.977336335593},{"$f":"GQ184*Fuel_Specs!$C$154+GQ185*Fuel_Specs!$C$155+GQ192*CH4_GWP+GQ193*N2O_GWP+GQ194","v":13592.175009652243},{"$f":"GR184*Fuel_Specs!$C$154+GR185*Fuel_Specs!$C$155+GR192*CH4_GWP+GR193*N2O_GWP+GR194","v":7057.9009681156786},{"$f":"GS184*Fuel_Specs!$C$154+GS185*Fuel_Specs!$C$155+GS192*CH4_GWP+GS193*N2O_GWP+GS194","v":0},{"$f":"GT184*Fuel_Specs!$C$154+GT185*Fuel_Specs!$C$155+GT192*CH4_GWP+GT193*N2O_GWP+GT194","v":0},{"$f":"GU184*Fuel_Specs!$C$154+GU185*Fuel_Specs!$C$155+GU192*CH4_GWP+GU193*N2O_GWP+GU194","v":0},{"$f":"GV184*Fuel_Specs!$C$154+GV185*Fuel_Specs!$C$155+GV192*CH4_GWP+GV193*N2O_GWP+GV194","v":37252.941008605936},{"$f":"GW184*Fuel_Specs!$C$154+GW185*Fuel_Specs!$C$155+GW192*CH4_GWP+GW193*N2O_GWP+GW194","v":0},{"$f":"GX184*Fuel_Specs!$C$154+GX185*Fuel_Specs!$C$155+GX192*CH4_GWP+GX193*N2O_GWP+GX194","v":5289.6992470628165},{"$f":"GY184*Fuel_Specs!$C$154+GY185*Fuel_Specs!$C$155+GY192*CH4_GWP+GY193*N2O_GWP+GY194","v":11278.277604596424},{"$f":"GZ184*Fuel_Specs!$C$154+GZ185*Fuel_Specs!$C$155+GZ192*CH4_GWP+GZ193*N2O_GWP+GZ194","v":8165.0770418642005},{"$f":"HA184*Fuel_Specs!$C$154+HA185*Fuel_Specs!$C$155+HA192*CH4_GWP+HA193*N2O_GWP+HA194","v":44903.960019151047},{"$f":"HB184*Fuel_Specs!$C$154+HB185*Fuel_Specs!$C$155+HB192*CH4_GWP+HB193*N2O_GWP+HB194","v":17770.195392084403},{"$f":"HC184*Fuel_Specs!$C$154+HC185*Fuel_Specs!$C$155+HC192*CH4_GWP+HC193*N2O_GWP+HC194","v":10001.683425325944},{"$f":"HD184*Fuel_Specs!$C$154+HD185*Fuel_Specs!$C$155+HD192*CH4_GWP+HD193*N2O_GWP+HD194","v":3467.2549099995804},{"$f":"HE184*Fuel_Specs!$C$154+HE185*Fuel_Specs!$C$155+HE192*CH4_GWP+HE193*N2O_GWP+HE194","v":0},{"$f":"HF184*Fuel_Specs!$C$154+HF185*Fuel_Specs!$C$155+HF192*CH4_GWP+HF193*N2O_GWP+HF194","v":2314.5451196730969},{"$f":"HG184*Fuel_Specs!$C$154+HG185*Fuel_Specs!$C$155+HG192*CH4_GWP+HG193*N2O_GWP+HG194","v":0},{"$f":"HH184*Fuel_Specs!$C$154+HH185*Fuel_Specs!$C$155+HH192*CH4_GWP+HH193*N2O_GWP+HH194","v":0},{"$f":"HI184*Fuel_Specs!$C$154+HI185*Fuel_Specs!$C$155+HI192*CH4_GWP+HI193*N2O_GWP+HI194","v":15247.229432422775},{"$f":"HJ184*Fuel_Specs!$C$154+HJ185*Fuel_Specs!$C$155+HJ192*CH4_GWP+HJ193*N2O_GWP+HJ194","v":9625.7761568325586},{"$f":"HK184*Fuel_Specs!$C$154+HK185*Fuel_Specs!$C$155+HK192*CH4_GWP+HK193*N2O_GWP+HK194","v":11155.003672389859},{"$f":"HL184*Fuel_Specs!$C$154+HL185*Fuel_Specs!$C$155+HL192*CH4_GWP+HL193*N2O_GWP+HL194","v":18569.756844891072},{"$f":"HM184*Fuel_Specs!$C$154+HM185*Fuel_Specs!$C$155+HM192*CH4_GWP+HM193*N2O_GWP+HM194","v":11638.789582944159},{"$f":"HN184*Fuel_Specs!$C$154+HN185*Fuel_Specs!$C$155+HN192*CH4_GWP+HN193*N2O_GWP+HN194","v":14577.456035661089},{"$f":"HO184*Fuel_Specs!$C$154+HO185*Fuel_Specs!$C$155+HO192*CH4_GWP+HO193*N2O_GWP+HO194","v":14172.302108771606},{"$f":"HP184*Fuel_Specs!$C$154+HP185*Fuel_Specs!$C$155+HP192*CH4_GWP+HP193*N2O_GWP+HP194","v":11899.825958996455},{"$f":"HQ184*Fuel_Specs!$C$154+HQ185*Fuel_Specs!$C$155+HQ192*CH4_GWP+HQ193*N2O_GWP+HQ194","v":6989.7095947992157},{"$f":"HR184*Fuel_Specs!$C$154+HR185*Fuel_Specs!$C$155+HR192*CH4_GWP+HR193*N2O_GWP+HR194","v":13580.407201828761},{"$f":"HS184*Fuel_Specs!$C$154+HS185*Fuel_Specs!$C$155+HS192*CH4_GWP+HS193*N2O_GWP+HS194","v":17910.780184798707},{"$f":"HT184*Fuel_Specs!$C$154+HT185*Fuel_Specs!$C$155+HT192*CH4_GWP+HT193*N2O_GWP+HT194","v":33973.327612350215},{"$f":"HU184*Fuel_Specs!$C$154+HU185*Fuel_Specs!$C$155+HU192*CH4_GWP+HU193*N2O_GWP+HU194","v":17910.780184798707},{"$f":"HV184*Fuel_Specs!$C$154+HV185*Fuel_Specs!$C$155+HV192*CH4_GWP+HV193*N2O_GWP+HV194","v":33973.327612350215},{"$f":"HW184*Fuel_Specs!$C$154+HW185*Fuel_Specs!$C$155+HW192*CH4_GWP+HW193*N2O_GWP+HW194","v":28746.661825834799},{"$f":"HX184*Fuel_Specs!$C$154+HX185*Fuel_Specs!$C$155+HX192*CH4_GWP+HX193*N2O_GWP+HX194","v":12291.711891528523},{"$f":"HY184*Fuel_Specs!$C$154+HY185*Fuel_Specs!$C$155+HY192*CH4_GWP+HY193*N2O_GWP+HY194","v":8663.198541149306},{"$f":"HZ184*Fuel_Specs!$C$154+HZ185*Fuel_Specs!$C$155+HZ192*CH4_GWP+HZ193*N2O_GWP+HZ194","v":9024.1651470305242},{"$f":"IA184*Fuel_Specs!$C$154+IA185*Fuel_Specs!$C$155+IA192*CH4_GWP+IA193*N2O_GWP+IA194","v":43315.992705746525},{"$f":"IB184*Fuel_Specs!$C$154+IB185*Fuel_Specs!$C$155+IB192*CH4_GWP+IB193*N2O_GWP+IB194","v":41253.326386425266},{"$f":"IC184*Fuel_Specs!$C$154+IC185*Fuel_Specs!$C$155+IC192*CH4_GWP+IC193*N2O_GWP+IC194","v":12916.526312470065},{"$f":"ID184*Fuel_Specs!$C$154+ID185*Fuel_Specs!$C$155+ID192*CH4_GWP+ID193*N2O_GWP+ID194","v":23462.829382279368},{"$f":"IE184*Fuel_Specs!$C$154+IE185*Fuel_Specs!$C$155+IE192*CH4_GWP+IE193*N2O_GWP+IE194","v":10666.731593640156},{"$f":"IF184*Fuel_Specs!$C$154+IF185*Fuel_Specs!$C$155+IF192*CH4_GWP+IF193*N2O_GWP+IF194","v":12101.121205352412},{"$f":"IG184*Fuel_Specs!$C$154+IG185*Fuel_Specs!$C$155+IG192*CH4_GWP+IG193*N2O_GWP+IG194","v":71360.778757407767},{"$f":"IH184*Fuel_Specs!$C$154+IH185*Fuel_Specs!$C$155+IH192*CH4_GWP+IH193*N2O_GWP+IH194","v":10775.086470179023},{"$f":"II184*Fuel_Specs!$C$154+II185*Fuel_Specs!$C$155+II192*CH4_GWP+II193*N2O_GWP+II194","v":3356.1266832560068},{"$f":"IJ184*Fuel_Specs!$C$154+IJ185*Fuel_Specs!$C$155+IJ192*CH4_GWP+IJ193*N2O_GWP+IJ194","v":24566.847321433972},{"$f":"IK184*Fuel_Specs!$C$154+IK185*Fuel_Specs!$C$155+IK192*CH4_GWP+IK193*N2O_GWP+IK194","v":4727.4486303640433},{"$f":"IL184*Fuel_Specs!$C$154+IL185*Fuel_Specs!$C$155+IL192*CH4_GWP+IL193*N2O_GWP+IL194","v":33561.266832560068},{"$f":"IM184*Fuel_Specs!$C$154+IM185*Fuel_Specs!$C$155+IM192*CH4_GWP+IM193*N2O_GWP+IM194","v":28996.934543331896}]
["Stage ","Crude Transportation","Crude Transportation","Crude Transportation","Crude Transportation","Gasoline Blendstock Transportation","Gasoline Blendstock Distribution","Gasoline Distribution","CA Gasoline Blendstock Transportation","CA Gasoline Blendstock Distribution","Gasoline Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","LPG Transportation","LPG Distribution","Crude Naphtha Transportation","Crude Naphtha Distribution","Residual Oil Transportation","Residual Oil Transportation","Residual Oil Distribution","MTBE Transportation","ETBE Transportation","TAME Transportation","EtOH-Diesel Additive Transportation","Natural Gas Transportation","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","Methanol Transportation","Methanol Distribution","DME Transportation","DME Distribution","FT Diesel Transportation","FT Diesel Distribution","FT Naphtha Transportation","FT Naphtha Distribution","G.H2 Transportation","G.H2 Distribution","L.H2 Transportation","L.H2 Distribution","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Farm to Collection Stack","Stack to Ethanol Plant","Corn Stover Stack to Biofuel Refinery","Corn Stover Stack to Integrated Pyrolysis Plant","Corn Stover Stack to Distributed Pyrolysis Plant","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Willow: farm to biofuel refinery","Poplar: farm to biofuel refinery","Switchgrass: farm to biofuel refinery","Miscanthus: farm to biofuel refinery","Forest Residue biomass: farm to biofuel refinery","Clean Pine: farm to biofuel refinery","Willow: farm to integrated pyrolysis plant","Poplar: farm to integrated pyrolysis plant","Switchgrass: farm to integrated pyrolysis plant","Miscanthus: farm to integrated pyrolysis plant","Forest Residue biomass: farm to integrated pyrolysis plant","Willow: farm to distributed pyrolysis plant","Poplar: farm to distributed pyrolysis plant","Switchgrass: farm to distributed pyrolysis plant","Miscanthus: farm to distributed pyrolysis plant","Forest Residue biomass: farm to distributed pyrolysis plant","Sugarbeet: farm to biofuel refinery","Field to ethanol plants","Farm to mill","Biocrude to Biorefinery","Bio-char from Integrated Pyrolysis Plant to Soil","Bio-char from Distributed Pyrolysis Plant to Soil","Biodiesel Transportation","Biodiesel Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution","Renewable Gasoline Transportation","Renewable Gasoline Distribution","Ethanol Transportation ","Ethanol Distribution","Ethanol Transportation: within Brazil and international ocean transport","Ethanol Transportation: within U.S.","Ethanol Distribution: in U.S.","Ethanol Transportation","Ethanol Distribution","Ethanol (from sugarcane in Brazil) plant to bulk terminal","Ethanol plant to bulk terminal","Butanol Transportation","Butanol Distribution","Acetone Transportation","Acetone Distribution","Mines to power plants","Mines to H2 central plants","Mines to coking plants","Uranium Ore transportation","Enriched uranium transportation","Uranium Fuel Transportation","Coal H2 centra plants to mines (for sequestration)","Pet Coke: for Oil Sands Operations","Oil Extraction to Bio-fuel Plant","Oil Extraction to Bio-fuel Plant","Palm FFB from Plantation to Mill","Palm Oil to Renewable Diesel Plant","Canola from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Renewable Diesel Plant","Jet Fuel Transportation","Jet Fuel Distribution","Jet Fuel Transportation","Jet Fuel Distribution","FT Jet Fuel Transportation","FT Jet Fuel Distribution","Renewable Jet Fuel Transportation","Renewable Jet Fuel Distribution","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Camelina from Plantation to Stack","Stack to Oil Extraction Mill","Camelina Oil to Renewable Diesel Plant","Western Canada to Oil Sands","US to Oil Sands","US to Steam Crackers","US to Oil Sands","Natural Gas Transportation","US to Oil Sands","Glycerin Transportation","Gycerin Distribution","Dry Mill to Bio-fuel Plant","Crude Transportation","Crude Transportation","Olivine Transportation","Gasoline Distribution","Gasoline Distribution","Methanol Transportation","LOF Transportation","LOF Distribution","Curbside to Materials recovery Facility- MRF","from Materials recovery facility (MRF) to conversion facility - Truck","Trasnportaion from building and construction plastic waste to conversion facility ","Char transportation from conversion facility to final destination ","Transportation from facility to customer - Truck","Carinata from Plantation to Stack","Stack to Oil Extraction Mill","Carinata Oil to Renewable Diesel Plant","LPG Transportation","LPG Distribution","Palm Oil to CPO Refining Plant","PFAD to Renewable Diesel Plant","Renewable Diesel Transportation","Renewable Diesel Distribution","FT Mixture Transportation","FT Mixtue Distribution","Farm to Collection Stack","Stack to PEF Plant","Collection (incl. transfer)","Deliver to biodiesel plant","From Distributed WWTPs to the Cental Biofinery","Post-use PET to transfer station","Post-use PET to materials recovery facility (MRF)","Post-use PET to reclaiming facility - Truck","Post-use PET to reclaiming facility - Rail","PET flakes to enzymatic hydrolysis facility","Recycled PET to customer","FT Mixture Transportation","FT Mixtue Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution"]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.2326458345367752},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB116","v":0.2},null,null,{"$f":"'T&D_Flowcharts'!AB147","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB166","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB185","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB223","v":0},null,{"$f":"(IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AB599, 'T&D_Flowcharts'!AB614)*Inputs!$F$144+'T&D_Flowcharts'!AB242*Inputs!$G$144)*0","v":0},null,{"$f":"'T&D_Flowcharts'!AB261","v":0},null,{"$f":"'T&D_Flowcharts'!AB281","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB300","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB318","v":0.5},{"$f":"'T&D_Flowcharts'!AB334","v":0.6},{"$f":"'T&D_Flowcharts'!AB349","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB631","v":0},null,{"$f":"'T&D_Flowcharts'!AB642","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB655, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB666, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB677,'T&D_Flowcharts'!AB688)))","v":0.5},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB705,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB724, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB743, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB762, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB772,'T&D_Flowcharts'!AB791)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB821, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB836, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB851, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB866, 'T&D_Flowcharts'!AB881))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB943, 'T&D_Flowcharts'!AB958))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB975, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB990, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB1005)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),'T&D_Flowcharts'!AB1134,IF(Inputs!$G$239=2,'T&D_Flowcharts'!AB1145,IF(Inputs!$G$239=3,'T&D_Flowcharts'!AB1156,'T&D_Flowcharts'!AB1134)))","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1233","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1249","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1265","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1281","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1297","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1297","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1313","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1329","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1345","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1361","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1387","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1403","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1419","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1444","v":0},{"$f":"'T&D_Flowcharts'!AD1444","v":0.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1500","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1516","v":0.08},null,{"$f":"'T&D_Flowcharts'!AB1533","v":0.08},null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1581","v":0.13200000000000001},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1602","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1632","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1647","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1864","v":0},{"$f":"'T&D_Flowcharts'!AB1902","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1680","v":0},{"$f":"'T&D_Flowcharts'!AD1680","v":0},{"$f":"'T&D_Flowcharts'!AB1696*0","v":0},null,{"$f":"'T&D_Flowcharts'!AB1715","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1736, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1751, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1766, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1781,'T&D_Flowcharts'!AB1796))))","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1810","v":0.08},null,null,{"$f":"'T&D_Flowcharts'!AB1830","v":0},{"$f":"'T&D_Flowcharts'!AD1830","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1847","v":0},{"$f":"'T&D_Flowcharts'!AD1847","v":0},null,null,null,null,null,null,0.5,null,{"$f":"'T&D_Flowcharts'!AB1920","v":0},{"$f":"'T&D_Flowcharts'!AB52","v":0},{"$f":"'T&D_Flowcharts'!AB66","v":0.2},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB261","v":0},null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1949","v":0},{"$f":"'T&D_Flowcharts'!AD1949","v":0},{"$f":"$R210","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1516","v":0.08},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!AB898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB943, 'T&D_Flowcharts'!AB958))))","v":0.48499999999999999},null,null,{"$f":"'T&D_Flowcharts'!AB1975","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!AB898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB943, 'T&D_Flowcharts'!AB958))))","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1516","v":0.08}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,"Btu per ton ","Btu per ton",null,null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton","per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,null,null,null,null,null,null,"Per ton",null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,null,"Btu per ton","Btu per ton","Btu per ton","Btu per ton","per mmBtu","Btu per ton",null,null,null,null,"per ton","per ton","per mmBTU",null,null,null,"Btu/ton","Btu/ton","per ton","per ton","per ton","per ton","per ton","per ton","per ton","per ton","per ton"]
["           Natural gas",{"$f":"B216-B217-B219","v":3156.1225025631306},1337.7910130400687,9941.9088425814916,9913.7621970837063,1375.8882402653264,296.96702415039545,185.45160077665741,233.84755484071658,296.96702415039545,{"$f":"K216-K217-K219","v":310.56687013168266},475.25773140831643,180.91441303870829,484.87389052457979,184.5749569230768,{"$f":"P216-P217-P219","v":242.24015267226579},307.62492820512807,0,1384.1377210370229,811.33446215656886,195.76276148593001,635.67158407563738,635.67158407563647,653.85367070388475,{"$f":"Y216-Y217-Y219","v":929.29642161972515},872.11585860779996,896.50278500166496,1200.5501204833872,44985.978715682213,8286.1699721451041,0,9031.6954652434433,0,2083.0304639291426,265.31030199772886,3070.2829491545308,385.2766579069098,3331.7043174418577,335.05543955188614,{"$f":"AN216-AN217-AN219","v":461.69592534170442},{"$f":"AO216-AO217-AO219","v":179.00706095105988},449.88556571245704,198.21362656032488,0.24060640480677281,{"$f":"AS216-AS217-AS219","v":13445.73213747413},0.4186265672218652,1343.2378781293773,39031.823463227076,57937.406024732976,13455.412671943297,39031.823463227076,0,0,49160.363003378385,57937.406024732976,13455.412671943297,49160.363003378385,0,0,42254.540589638753,57937.406024732976,13455.412671943297,42254.540589638753,57937.406024732976,13455.412671943297,32126.001049487619,0,0,45477.257716050546,0,0,44556.481394218688,57937.406024732976,13455.412671943297,43175.316911470727,57937.406024732976,{"$f":"BY216-BY217-BY219","v":13455.412671943297},0,12327.107664836818,0,43635.705072386656,57937.406024732976,13455.412671943297,43635.705072386656,57937.406024732976,13455.412671943297,4485.1375573144251,8875.5175186825218,11828.505769246272,13313.276278023754,6656.6381390118768,{"$f":"CN216-CN217-CN219","v":4485.1375573144251},{"$f":"CO216-CO217-CO219","v":14792.529197804193},22848.224670294701,{"$f":"CQ216-CQ217-CQ219","v":15849.138426218764},15849.138426218764,11828.505769246272,8279.9540384723805,28528.449167193816,{"$f":"CV216-CV217-CV219","v":15741.198777459067},25358.621481950046,25358.621481950046,17751.035037365044,17751.035037365044,47547.41527865635,12679.310740975023,12679.310740975023,8875.5175186825218,8875.5175186825218,23773.707639328175,{"$f":"DG216-DG217-DG219","v":15849.138426218764},{"$f":"DH216-DH217-DH219","v":4437.7587593412609},{"$f":"DI216-DI217-DI219","v":3915.6694935364067},600.0196508725744,18490.661497255234,9245.3307486276171,{"$f":"DM216-DM217-DM219","v":527.99821343057943},204.71354236810089,445.17945822893489,176.03118829342884,1745.1501938554188,179.04051165100577,3351.1304430217569,287.23975225900722,8712.6002757516108,957.46584086335861,287.23975225900722,1113.265474275031,287.23975225900722,5607.5766117929743,1087.651906997693,898.04269863861532,225.2673079966246,26537.118640883862,6656.6381390118768,{"$f":"EF216-EF217-EF219","v":23552.403118885355},25663.423153534968,23552.403118885355,150883.79781760299,102068.45146484894,55471.984491765732,20966.488584076335,2773.5992245882844,21.707351287896898,{"$f":"MMULT('T&D'!DR180:DU180,EO$210:EO$213)","v":22.461480207355521},{"$f":"EP216-EP217-EP219","v":8970.2751146288501},362411.52156710718,4485.1375573144251,14792.529197804193,19474.835941201338,646.78057098567217,238.94043631006434,469.68078083126602,178.79145811653757,452.77449281335225,175.54807565637361,443.95767574758702,175.54807565637361,4485.1375573144251,14792.529197804193,{"$f":"MMULT(FE$210:FE$213,AL180:AO180)","v":11152.875827368814},{"$f":"FF216-FF217-FF219","v":4485.1375573144251},14792.529197804193,19474.835941201338,12010.660865762407,1094.6255567375119,1514.1219379400352,{"$f":"FL216-FL217-FL219","v":2208.4240811626223},{"$f":"FM216-FM217-FM219","v":36059.028099976269},{"$f":"FN216-FN217-FN219","v":1449.7364624209204},{"$f":"FO216-FO217-FO219","v":13403.095481353623},{"$f":"FP216-FP217-FP219","v":7396.2645989020966},{"$f":"MMULT(FQ$210:FQ$213,EL180:EO180)","v":0},5105.1940933337428,2487.5282928101051,18441.670655419995,{"$f":"FU216-FU217-FU219","v":197.7857597514012},{"$f":"FV216-FV217-FV219","v":211.41645315787628},1519.7041740068271,{"$f":"FX216-FX217-FX219","v":828.26500041107647},{"$f":"FY216-FY217-FY219","v":199.84784485997488},26991.297484460898,34720.933667682461,34720.933667682461,8713.6404972442651,1544.0998263743822,{"$f":"FF216-FF217-FF219","v":4485.1375573144251},14792.529197804193,{"$f":"FH216-FH217-FH219","v":19474.835941201338},{"$f":"GH216-GH217-GH219","v":0},{"$f":"GI216-GI217-GI219","v":1393.5074209354952},{"$f":"GJ216-GJ217-GJ219","v":19526.138541101507},{"$f":"GK216-GK217-GK219","v":5689.8340189388691},{"$f":"GL216-GL217-GL219","v":4538.682963454019},{"$f":"DP216-DP217-DP219","v":176.03118829342884},{"$f":"GN216-GN217-GN219","v":450.74483440613153},{"$f":"GO216-GO217-GO219","v":174.76114389832901},{"$f":"GP216-GP217-GP219","v":4485.1375573144251},{"$f":"GQ216-GQ217-GQ219","v":19600.101187090564},{"$f":"'T&D_Flowcharts'!AB$2001*IA180+'T&D_Flowcharts'!AB$2002*IB180","v":67622.990618533469},29365.48276281271,45693.562184321025,13779.767663119492,4291.9976625018444,31417.422889513506,6006.236239430822,42919.976625018448,37082.859804015941,453.56355205476393,175.85400682875047,{"$f":"HC216-HC217-HC219","v":474.11982238652399},{"$f":"HD216-HD217-HD219","v":187.47467832455459}]
["              VOC",{"$f":"MMULT(B135:F135,B$209:B$213)","v":0.23406952090693503},{"$f":"MMULT(G135:K135,C$209:C$213)","v":0.92086090752628447},{"$f":"MMULT(L135:P135,D$209:D$213)","v":0.18280441061688779},{"$f":"MMULT(Q135:U135,E$209:E$213)","v":0.18228687107568545},{"$f":"MMULT(V135:Y135,F$209:F$212)","v":5.9430156200344968E-2},{"$f":"G$213*Z135","v":2.952262854176093E-2},{"$f":"H$213*AA135","v":1.8436453467747492E-2},{"$f":"MMULT(AB135:AE135,I$209:I$212)","v":4.2998145641574403E-3},{"$f":"J$213*AF135","v":2.952262854176093E-2},{"$f":"K$213*AG135","v":3.0874641285530666E-2},{"$f":"MMULT(AH135:AK135,L$209:L$212)","v":4.8968755854937568E-2},{"$f":"M$213*AL135","v":1.7985394268178363E-2},{"$f":"MMULT(AM135:AP135,N$209:N$212)","v":4.9959568453884926E-2},{"$f":"O$213*AQ135","v":1.8349302946821047E-2},{"$f":"MMULT(AR135:AU135,P$209:P$212)","v":4.4541313985232813E-3},{"$f":"Q$213*AV135","v":3.0582171578035073E-2},{"$f":"MMULT(AW135:BA135,R$209:R$213)","v":0},{"$f":"S$213*BB135","v":0.13760242877377804},{"$f":"MMULT(BC135:BG135,T$209:T$213)","v":0.1027960321424522},{"$f":"U$213*BH135","v":1.9461525420854574E-2},{"$f":"MMULT(BI135:BM135,V$209:V$213)","v":0.18792847956745209},{"$f":"MMULT(BN135:BR135,W$209:W$213)","v":0.18792847956745209},{"$f":"X$213*BS135","v":6.5002096094957953E-2},{"$f":"Y$209*BT135+Y$210*BU135+Y$212*BV135+Y$213*BW135","v":0.26696137057926822},{"$f":"Z$210*BX135+Z$212*BY135+Z$213*BZ135","v":0.203686894514817},{"$f":"AA$209*CA135+AA$210*CB135+AA$212*CC135+AA$213*CD135","v":0.25754065833486134},{"$f":"CE135+CF135","v":0.204989363904195},{"$f":"AC$211*CG135","v":5.7368385491923366},{"$f":"AD$209*$CH135+AD$210*$CI135+AD$212*$CJ135","v":1.0520782168409413},{"$f":"AE$213*$CK135","v":0},{"$f":"AF$209*$CL135+AF$210*$CM135+AF$212*$CN135","v":1.2188766202075421},{"$f":"AG$213*$CO135","v":0},{"$f":"AH$209*$CP135+AH$210*$CQ135+AH$212*$CR135","v":0.15781812500631731},{"$f":"AI$213*$CS135","v":2.6375512623295898E-2},{"$f":"MMULT(CT135:CX135,AJ$209:AJ$213)","v":0.22778527521113845},{"$f":"AK$213*CY135","v":3.830182724744681E-2},{"$f":"MMULT(CZ135:DC135,AL$209:AL$212)","v":0.17038423190475807},{"$f":"AM$213*DD135","v":3.3309143704040478E-2},{"$f":"MMULT(DE135:DH135,AN$209:AN$212)","v":3.8874034847995287E-2},{"$f":"AO$213*DI135","v":1.7795777096564443E-2},{"$f":"MMULT(DJ135:DM135,AP$209:AP$212)","v":3.7879622061148741E-2},{"$f":"AQ$213*DN135","v":1.9705175298831271E-2},{"$f":"AR$211*DO135","v":4.4240912603187442E-6},1.3366916966701115,{"$f":"AT$209*DQ135+AT$210*DR135+AT$212*DS135","v":9.7496085475761197E-5},{"$f":"AU$213*DT135","v":0.13353641884209186},{"$f":"AV$209*DU135+AV$210*DV135+AV$212*DW135","v":22.869161215519728},{"$f":"AW$213*DX135","v":5.759779294131774},{"$f":"AX$213*DY135","v":2.2974605038393037},{"$f":"AY$209*FZ184+AY$210*GA184+AY$212*GB184","v":22.869161215519728},{"$f":"AZ$213*DX135","v":0},{"$f":"BA$213*DY135","v":0},{"$f":"BB$209*DZ135+BB$210*EA135+BB$212*EB135","v":34.21438531989682},{"$f":"BC$213*EC135","v":5.759779294131774},{"$f":"BD$213*ED135","v":2.2974605038393037},{"$f":"BE$209*EE135+BE$210*EF135+BE$212*EG135","v":34.21438531989682},{"$f":"BF$213*EH135","v":0},{"$f":"BG$213*EI135","v":0},{"$f":"BH$209*EJ135+BH$210*EK135+BH$212*EL135","v":26.479005248730616},{"$f":"BI$213*EM135","v":5.759779294131774},{"$f":"BJ$213*EN135","v":2.2974605038393037},{"$f":"BK$209*EO135+BK$210*EP135+BK$212*EQ135","v":26.479005248730616},{"$f":"BL$213*ER135","v":5.759779294131774},{"$f":"BM$213*ES135","v":2.2974605038393037},{"$f":"BN$209*ET135+BN$210*EU135+BN$212*EV135","v":15.133781144353524},{"$f":"BO$213*EW135","v":0},{"$f":"BP$213*EX135","v":0},{"$f":"BQ$209*EY135+BQ$210*EZ135+BQ$212*FA135","v":30.08884928194151},{"$f":"BR$213*FB135","v":0},{"$f":"BS$213*FC135","v":0},{"$f":"BT$209*FD135+BT$210*FE135+BT$212*FF135","v":29.057465272452685},{"$f":"BU$213*FG135","v":5.759779294131774},{"$f":"BV$213*FH135","v":2.2974605038393037},{"$f":"BW$209*FI135+BW$210*FJ135+BW$212*FK135","v":27.51038925821944},{"$f":"BX$213*FL135","v":5.759779294131774},{"$f":"BY$213*FM135","v":2.2974605038393037},{"$f":"BZ$209*FN135+BZ$210*FO135+BZ$212*FP135","v":0},{"$f":"CA$213*FQ135","v":1.2254849561982499},{"$f":"CB$213*FR135","v":0},{"$f":"CC$209*FS135+CC$210*FT135+CC$212*FU135","v":28.026081262963853},{"$f":"CD$213*FV135","v":5.759779294131774},{"$f":"CE$213*FW135","v":2.2974605038393037},{"$f":"CF$209*FX135+CF$210*FY135+CF$212*FZ135","v":28.026081262963853},{"$f":"CG$213*GA135","v":5.759779294131774},{"$f":"CH$213*GB135","v":2.2974605038393037},{"$f":"CI$213*GC135","v":0.76582016794643459},{"$f":"CJ$210*GD135+CJ$212*GE135+CJ$213*GF135","v":0.88234916846273992},{"$f":"CK$210*GG135+CK$212*GH135+CK$213*GI135","v":1.1759170333089963},{"$f":"CL$210*BI184+CL$212*BJ184+CL$213*BK184","v":1.3235237526941099},{"$f":"CM$210*BL184+CM$212*BM184+CM$213*BN184","v":0.66176187634705497},{"$f":"CN$213*GJ135","v":0.76582016794643459},{"$f":"CO$210*GK135+CO$212*GL135+CO$213*GM135","v":1.4705819474378998},{"$f":"MMULT(GN135:GQ135,CP$210:CP$213)","v":4.220757368007968},{"$f":"CQ$213*GR135","v":1.5756235151120357},{"$f":"CR$213*GS135","v":1.5756235151120357},{"$f":"CS$213*GT135","v":1.1759170333089963},{"$f":"CT$213*GU135","v":0.82314192331629743},{"$f":"CU$213*GV135","v":2.8361223272016645},{"$f":"CV$213*GC184","v":1.5648928214790365},{"$f":"CW$213*BO184","v":2.5209976241792571},{"$f":"CX$213*BP184","v":2.5209976241792571},{"$f":"CY$213*BQ184","v":1.7646983369254798},{"$f":"CZ$213*BR184","v":1.7646983369254798},{"$f":"DA$213*BS184","v":4.7268705453361077},{"$f":"DB$213*BT184","v":1.2604988120896286},{"$f":"DC$213*BU184","v":1.2604988120896286},{"$f":"DD$213*BV184","v":0.88234916846273992},{"$f":"DE$213*BW184","v":0.88234916846273992},{"$f":"DF$213*BX184","v":2.3634352726680539},{"$f":"DG$213*JN135","v":1.5756235151120357},{"$f":"DH$213*FX184","v":0.44117458423136996},{"$f":"DI$213*GW135","v":0.38927169196885586},{"$f":"MMULT(BY184:CB184,DJ$210:DJ$213)","v":0.11661349050416375},{"$f":"DK$210*CC184+DK$212*CD184+DK$213*CE184","v":1.838227434297375},{"$f":"DL$210*CF184+DL$212*CG184+DL$213*CH184","v":0.9191137171486875},{"$f":"MMULT(GY135:HA135,DM$210:DM$212)+GX135*DM$213","v":4.4456578067888691E-2},{"$f":"DN$213*HB135","v":2.0351356808359738E-2},{"$f":"MMULT(HD135:HF135,DO$210:DO$212)+HC135*DO$213","v":9.0315761427063421E-2},{"$f":"DP$213*HG135","v":1.749993420521926E-2},{"$f":"MMULT(HH135:HJ135,DQ$210:DQ$212)","v":0.10039031088026994},{"$f":"DR$213*HK135","v":1.7799102558681966E-2},{"$f":"HL135*DS$211+HM135*DS$212+HN135*DS$213","v":0.33314870412754671},{"$f":"DT$213*HO135","v":2.8555603210932576E-2},{"$f":"DU$211*HP135+DU$212*HQ135+DU$213*HR135+DU$209*HS135","v":5.5568254009019507},{"$f":"DV$210*HT135+DV$211*HU135+DV$212*HV135+DV$213*HW135","v":9.5185344036441924E-2},{"$f":"DW$213*HX135","v":2.8555603210932576E-2},{"$f":"MMULT(HY135:IB135,DX$210:DX$213)","v":0.3057121139726719},{"$f":"DY$213*IC135","v":2.8555603210932576E-2},{"$f":"HP135*DZ$211+HQ135*DZ$212+HS135*DZ$209","v":4.9998205743773756},{"$f":"MMULT(HY135:IB135,EA$210:EA$213)","v":0.24371364607464738},{"$f":"MMULT(ID135:IG135,EB$210:EB$213)","v":0.19561096715931786},{"$f":"EC$213*IH135","v":2.2394685321083851E-2},{"$f":"ED$210*II135+ED$212*IJ135+ED$213*IK135","v":5.7802946907024157},{"$f":"EE$213*IL135","v":0.66176187634705497},{"$f":"EF$210*IM135+EF$212*IN135+EF$213*IO135","v":6.8988331963353957},{"$f":"EG$211*IP135+EG$212*IQ135+EG$213*IR135","v":6.9065486103935996},{"$f":"EH$210*IS135+EH$212*IT135+EH$213*IU135","v":6.8988331963353957},{"$f":"EI$212*IV135+EI$213*IW135","v":14.999935863866579},{"$f":"EJ$212*FQ184+EJ$213*FR184","v":10.147015437321508},{"$f":"EK$213*FS184","v":5.5146823028921244},{"$f":"EL$211*FT184","v":0.38551616686545409},{"$f":"EM$213*FU184","v":0.27573411514460622},{"$f":"MMULT(AY184:BB184,EN$210:EN$213)","v":6.5408383258671E-3},{"$f":"MMULT('T&D'!DR184:DU184,EO$210:EO$213)","v":2.8173587139446927E-3},{"$f":"EP$213*V184","v":1.5316403358928692},{"$f":"EQ$209*W184+EQ$212*X184+EQ$213*Y184","v":353.93081499656449},{"$f":"ER$213*Z184","v":0.76582016794643459},{"$f":"ES$210*AA184+ES$212*AB184+ES$213*AC184","v":1.4705819474378998},{"$f":"MMULT(AD184:AG184,ET$210:ET$213)","v":3.4668411414130764},{"$f":"MMULT(B184:E184,EU$209:EU$212)","v":1.189251912782471E-2},{"$f":"EV$213*F184","v":2.3753983341988263E-2},{"$f":"MMULT(G184:J184,EW$209:EW$212)","v":4.8394127998987936E-2},{"$f":"EX$213*K184","v":1.7774343193543183E-2},{"$f":"MMULT(L184:O184,EY$209:EY$212)","v":3.8122864954640637E-2},{"$f":"EZ$213*P184","v":1.74519061288077E-2},{"$f":"MMULT(R184:T184,FA$210:FA$212)+Q184*FA$213","v":9.0067892364236096E-2},{"$f":"FB$213*U184","v":1.74519061288077E-2},{"$f":"FC$213*AH184","v":0.76582016794643459},{"$f":"FD$210*AI184+FD$212*AJ184+FD$213*AK184","v":1.4705819474378998},{"$f":"MMULT(AL184:AO184,FE$210:FE$213)","v":4.220757368007968},{"$f":"FF$213*AP184","v":0.76582016794643459},{"$f":"FG$210*AQ184+FG$212*AR184+FG$213*AS184","v":1.4705819474378998},{"$f":"MMULT(AT184:AW184,FH$210:FH$213)","v":3.4668411414130764},{"$f":"MMULT(DV184:DW184,FI$211:FI$212)","v":1.5153210114524287},{"$f":"MMULT(DX184:DY184,FJ$211:FJ$212)","v":0.32983152569029955},{"$f":" DZ184*FK$211","v":0.19471086818498495},{"$f":"MMULT(EA184:EB184,FL$211:FL$212)","v":0.66544023166429322},{"$f":"FM$211*EC184","v":4.5493752211593321},{"$f":"MMULT(ED184:EE184,FN$211:FN$212)","v":0.43683320410891291},{"$f":"MMULT(EG184:EI184,FO$210:FO$212)+EF184*FO$213","v":3.4471477126512422},{"$f":"FP$213*EJ184","v":0.73529097371894991},{"$f":"MMULT(EL184:EO184,FQ$210:FQ$213)","v":2.5558648323966504},{"$f":"MMULT(EQ184:ET184,FR$210:FR$213)","v":0.28257220598559424},{"$f":"MMULT(EU184:EX184,FS$210:FS$213)","v":0.12490717146036814},{"$f":"FT$209*EY184+FT$212*EZ184","v":17.969566986268866},{"$f":"FU$213*FA184","v":1.9662639421653159E-2},{"$f":"FV$213*FB184","v":2.1017718826032407E-2},{"$f":"FW$212*FY184","v":0.45791580803625037},{"$f":"MMULT(FD184:FH184,FX$209:FX$213)","v":0.10494113041668716},{"$f":"FY$213*FI184","v":1.9867639195133364E-2},{"$f":"FZ$213*FL184","v":4.6086613194131099},{"$f":"GA$213*FM184","v":5.9284672795103557},{"$f":"GB$213*FN184","v":4.0212574948834243},{"$f":"GC$213*FO184","v":1.4878209516989946},{"$f":"GD$213*FP184","v":0.15350487393631293},{"$f":"FF$213*GD184","v":0.76582016794643459},{"$f":"GF$210*GE184+GF$212*GF184+GF$213*GG184","v":1.4705819474378998},{"$f":"MMULT(GH184:GK184,GG$210:GG$213)","v":3.4668411414130764},{"$f":"MMULT(IX135:JB135,GH$209:GH$213)","v":0},{"$f":"GI$213*JC135","v":0.1385339065041481},{"$f":"GJ$209*HG184+GJ$212*HH184+GJ$213*HI184","v":1.9411681706180279},{"$f":"GK$209*HD184+GK$212*HE184+GK$213*HF184","v":3.1663174369079727},{"$f":"MMULT(HD135:HF135,GL$210:GL$212)+HC135*GL$213+JD135*GL$209","v":4.6755488500406148},{"$f":"GM$213*HG135","v":1.749993420521926E-2},{"$f":"MMULT(JE135:JH135,GN$209:GN$212)","v":3.7951971066864966E-2},{"$f":"GO$213*JI135","v":1.7373674230680512E-2},{"$f":"GP$213*JJ135","v":0.76582016794643459},{"$f":"GQ$210*JK135+GQ$212*JL135+GQ$213*JM135","v":1.9485210803552175},{"$f":"'T&D_Flowcharts'!AB$2001*IA184+'T&D_Flowcharts'!AB$2002*IB184","v":6.7226603311446862},3.0850031315313133,{"$f":"GT$213*IG184","v":4.5425719134202014},{"$f":"GU$213*IH184","v":2.3528428841214297},{"$f":"GV$213*II184","v":0.73284226597744928},{"$f":"GW$213*IJ184","v":5.3644053869549291},{"$f":"GX$212*IK184","v":1.8097933583903028},{"$f":"GY$213*IL184","v":7.3284226597744926},{"$f":"GZ$213*IM184","v":6.3317571780451622},{"$f":"MMULT(JO135:JR135,HA$209:HA$212)","v":3.8189302440362581E-2},{"$f":"HB$213*JS135","v":1.7482319917635825E-2},{"$f":"MMULT(JX135:JZ135,HC$210:HC$212)+JW135*HC$213","v":9.6187036429884687E-2},{"$f":"HD$213*KA135","v":1.8637575350315475E-2}]
["              PM10",0.4056746244766361,1.9231868854782725,0.28601889333527969,0.28520914215732718,8.9764358881069567E-2,1.3830871588940452E-2,8.6371787697424977E-3,6.7275630770454471E-3,1.3830871588940452E-2,1.4464267582770711E-2,5.8328820787039132E-2,8.42586486659779E-3,5.95090208862359E-2,8.5963501672981762E-3,6.9690098235401059E-3,1.4327250278830294E-2,0,6.4464501187770293E-2,0.16123487339160605,9.1174083174873286E-3,0.34994920876025198,0.34994920876025198,3.0452425427824264E-2,0.26116454228751107,0.12727687057307202,0.25194839241536193,9.6615054863712704E-2,7.8065818666335413E-2,1.1300727649872335,0,1.303116601869124,0,5.8482747655704631E-2,1.2356498936714411E-2,0.1385336488121042,1.7943783478895459E-2,0.12706692054958132,1.5604792393620287E-2,3.7346616367500828E-2,8.3370323038759273E-3,3.6391275533792379E-2,9.2315543248521481E-3,6.922008511832658E-6,0.62621833230383916,6.1410095137061203E-5,6.2559641626740381E-2,34.853736459555613,2.6983629755422522,1.0828331206949262,34.853736459555613,0,0,58.977787905002671,2.6983629755422522,1.0828331206949262,58.977787905002671,0,0,42.529571010379676,2.6983629755422522,1.0828331206949262,42.529571010379676,2.6983629755422522,1.0828331206949262,18.405519564932625,0,0,50.20540556120374,0,0,48.012309975254013,2.6983629755422522,1.0828331206949262,44.722666596329411,2.6983629755422522,1.0828331206949262,0,0.57411978203026648,0,45.819214389304271,2.6983629755422522,1.0828331206949262,45.819214389304271,2.6983629755422522,1.0828331206949262,0.36094437356497538,0.41336624306179182,0.55089801587072529,0.62004936459268767,0.31002468229634383,0.36094437356497538,0.68894373843631962,2.8153103131632595,0.73815400546748555,0.73815400546748555,0.55089801587072529,0.38562861110950769,1.3286772098414739,0.73312684992514154,1.1810464087479768,1.1810464087479768,0.82673248612358363,0.82673248612358363,2.2144620164024564,0.59052320437398842,0.59052320437398842,0.41336624306179182,0.41336624306179182,1.1072310082012282,0.73815400546748555,0.20668312153089591,0.18236746017431993,3.413261054894777E-2,0.86117967304539966,0.43058983652269983,4.2709813185211734E-2,9.5342798585489122E-3,3.3878608430528742E-2,8.19843471813223E-3,6.8290542894344969E-2,8.3385902288234393E-3,0.15607475263566684,1.3377835940200014E-2,11.137256916760681,4.4592786467333376E-2,1.3377835940200014E-2,9.4955662889838297E-2,1.3377835940200014E-2,10.449517577244329,0.13181193850828685,0.10547160735633264,1.0491546052970984E-2,3.1166809349964333,0.31002468229634383,1.6168238620835063,1.6476876200547699,1.6168238620835063,7.027226132050461,4.7537117952106067,2.5835390191361989,0.60318515859447075,0.12917695095680995,1.4870627218245256E-3,{"$f":"MMULT('T&D'!DR187:DU187,EO$210:EO$213)","v":1.1095916001392693E-3},0.72188874712995077,740.57573067238525,0.36094437356497538,0.68894373843631962,1.0732914000376996,1.8607237913081474E-2,1.1128355080718499E-2,5.7644356486410017E-2,8.3269908687131494E-3,3.6624961053262725E-2,8.1759343450176717E-3,3.3785629544131932E-2,8.1759343450176717E-3,0.36094437356497538,0.68894373843631962,2.8153103131632595,0.36094437356497538,0.68894373843631962,1.0732914000376996,1.7676935906477339E-2,7.4987355121872906E-2,2.2256357742429702E-3,0.15128815494442982,5.3070612491453804E-2,9.9314237888522228E-2,1.5940511219469538,0.34447186921815987,1.0066045672785271,0.17337337425977259,0.10927972539403882,36.331758582039221,9.2116269578041473E-3,9.8464596322821694E-3,0.10410737797506896,0.16459944536437962,9.3076660194600577E-3,2.1721422894481011,2.7941898084786283,1.8923586873248965,0.70123590872237407,7.1914538256186045E-2,0.36094437356497538,0.68894373843631962,1.0732914000376996,0,6.4900883363513295E-2,0.909405734735942,6.2148956469943659,9.783743212374608,8.19843471813223E-3,3.6460781839778328E-2,8.1392839723848399E-3,0.36094437356497538,0.91285045342812365,{"$f":"'T&D_Flowcharts'!AB$2001*IA187+'T&D_Flowcharts'!AB$2002*IB187","v":3.1494570899946046},1.3856561456247554,2.1281211030775937,1.1089358004024519,0.34540131441624439,2.5283376215269091,0.41145738564193274,3.454013144162444,2.9842673565563516,3.6688788111641946E-2,8.1901827107151853E-3,3.6080999504529365E-2,8.7314011025401671E-3]
["              BC",4.8372603879078567E-2,0.26365789521075428,9.4446727273672544E-3,9.4179338124054483E-3,8.7514557559642946E-3,4.9856137491543064E-4,3.1134434985836436E-4,2.2215186827162167E-4,4.9856137491543064E-4,5.2139339786635248E-4,7.2388571584705843E-3,3.0372711840529994E-4,7.3853250592651196E-3,3.0987260138325064E-4,2.3012471746049155E-4,5.1645433563875113E-4,0,2.3237516261167385E-3,1.9668760092571184E-2,3.2865518251696038E-4,4.7398854664804112E-2,4.7398854664804112E-2,1.097718462149989E-3,3.5183329094762912E-2,1.7126288433403958E-2,3.394175613428993E-2,2.5946295238555958E-3,1.4406485132610163E-2,0.15600413501870869,0,0.15410628581891606,0,7.3075971036655925E-3,4.4541466959721322E-4,9.5391112627854924E-3,6.4681949397725892E-4,7.8573630394798734E-3,5.6250589133184095E-4,4.3529472494001926E-3,3.0052497135888486E-4,4.2415971818757451E-3,3.3276980320495932E-4,2.2857268010499616E-7,2.257328981351403E-2,8.2759018214869715E-6,2.2550871608543123E-3,4.7325109140755171,9.7267879790235101E-2,2.9079844630083364E-2,4.7325109140755171,0,0,8.0603400077897724,9.7267879790235101E-2,2.9079844630083364E-2,8.0603400077897724,0,0,5.7913656257118706,9.7267879790235101E-2,2.9079844630083364E-2,5.7913656257118706,9.7267879790235101E-2,2.9079844630083364E-2,2.4635365319976157,0,0,6.8502203373482242,0,0,6.5476904197378385,9.7267879790235101E-2,2.9079844630083364E-2,6.0938955433222581,9.7267879790235101E-2,2.9079844630083364E-2,0,2.0695293572390448E-2,0,6.245160502127451,9.7267879790235101E-2,2.9079844630083364E-2,6.245160502127451,9.7267879790235101E-2,2.9079844630083364E-2,9.6932815433611215E-3,1.4900611372121121E-2,1.9858218657045047E-2,2.2350917058181683E-2,1.1175458529090842E-2,9.6932815433611215E-3,2.483435228686854E-2,0.35369072618747105,2.6608234593073436E-2,2.6608234593073436E-2,1.9858218657045047E-2,1.3900753059931532E-2,4.7894822267532187E-2,2.6427020736593931E-2,4.2573175348917504E-2,4.2573175348917504E-2,2.9801222744242243E-2,2.9801222744242243E-2,7.9824703779220324E-2,2.1286587674458752E-2,2.1286587674458752E-2,1.4900611372121121E-2,1.4900611372121121E-2,3.9912351889610162E-2,2.6608234593073436E-2,7.4503056860605607E-3,6.5737991347593191E-3,2.2620311217104762E-3,3.1042940358585673E-2,1.5521470179292837E-2,4.9780564321416339E-3,3.4368214935258406E-4,3.2025635488203957E-3,2.9552894471920497E-4,4.3480166319853934E-3,3.0058112987346952E-4,5.6260260073446927E-3,4.8223080062954502E-4,1.5168067714512816,1.6074360020984836E-3,4.8223080062954502E-4,1.0043830292413699E-2,4.8223080062954502E-4,1.4392497991294724,1.6566567819981261E-2,1.3067941581512617E-2,3.7818872017728587E-4,0.38615704650396732,1.1175458529090842E-2,0.144323855747816,0.14143425566072898,0.144323855747816,0.25331039332605909,0.17135703077939293,9.3128821075757026E-2,1.9917867489445296E-2,4.6564410537878508E-3,1.3298090074254163E-4,{"$f":"MMULT('T&D'!DR190:DU190,EO$210:EO$213)","v":5.0581011676027572E-5},1.9386563086722243E-2,101.9219664300517,9.6932815433611215E-3,2.483435228686854E-2,6.6412543126701348E-2,6.1443239081170737E-4,4.0114377274868217E-4,7.1539121992639431E-3,3.0016300778423337E-4,4.2688344750536162E-3,2.947178738561746E-4,3.1937742033844711E-3,2.947178738561746E-4,9.6932815433611215E-3,2.483435228686854E-2,0.35369072618747105,9.6932815433611215E-3,2.483435228686854E-2,6.6412543126701348E-2,3.4421751212392266E-3,6.7057602090735422E-3,4.7552673051272452E-4,1.3528975490356934E-2,1.0334276424008044E-2,8.8811968837271167E-3,0.20004009389935989,1.2417176143434268E-2,4.5886321926254033E-2,8.3020623145536043E-3,7.3350443011374784E-3,5.0009303485828314,3.3205148148170372E-4,3.5493529245440386E-4,9.3098244572245737E-3,2.007919834054216E-2,3.3551340116744818E-4,5.8333605690825935E-2,7.5038899295372871E-2,5.6841449038533637E-2,1.8831924222631052E-2,2.5923030836380659E-3,9.6932815433611215E-3,2.483435228686854E-2,6.6412543126701348E-2,0,2.339481892725604E-3,3.2781345018666468E-2,0.84241213856198205,1.3481625161567579,2.9552894471920497E-4,4.2496985124080835E-3,2.9339673801498882E-4,9.6932815433611215E-3,3.2905516780100813E-2,{"$f":"'T&D_Flowcharts'!AB$2001*IA190+'T&D_Flowcharts'!AB$2002*IB190","v":0.11352846759711333},5.2949132672945314E-2,7.6712373209025547E-2,2.9780840800053235E-2,9.2758675056087286E-3,6.78993501410559E-2,3.6794664378851975E-2,9.2758675056087286E-2,8.0143495248459415E-2,4.2762738589987425E-3,2.9523148463961438E-4,3.4107567923033805E-3,3.1474078192595062E-4]
["              OC",0.12868292788122845,0.68667201079033224,3.492694631280182E-2,3.4828064257881333E-2,2.3896326333383944E-2,8.7571139917817559E-4,5.4686907161016242E-4,8.2153046488614868E-4,8.7571139917817559E-4,9.1581531370186185E-4,1.9741059985515862E-2,5.3348958264602328E-4,2.0140492043952612E-2,5.4428397982161621E-4,8.5101452257856927E-4,9.0713996636936035E-4,0,4.0816154043109122E-3,5.2941943192018615E-2,5.7727514446522421E-4,0.12405261275634,0.12405261275634,1.9281168152188721E-3,0.10313849990680417,5.5859135338331742E-2,9.9498879212493702E-2,4.517926050219093E-3,2.8481031415220598E-2,0.40537850877300535,0,0.47724066434313828,0,3.0025745970796571E-2,7.8236045380295264E-4,3.8845045717498285E-2,1.1361233191853786E-3,3.4638695166558417E-2,9.8802844730547018E-4,1.2240920088264488E-2,5.278650862219549E-4,1.1927792636840066E-2,5.8450237950802362E-4,8.4527499862092324E-7,3.9649455816748655E-2,2.6863708412225992E-5,3.961007876383222E-3,13.116723301203743,0.17084875682688,5.0635586461433263E-2,13.116723301203743,0,0,21.753769166641881,0.17084875682688,5.0635586461433263E-2,21.753769166641881,0,0,15.864874258388603,0.17084875682688,5.0635586461433263E-2,15.864874258388603,0.17084875682688,5.0635586461433263E-2,7.227828392950471,0,0,18.613025215573465,0,0,17.827839227806361,0.17084875682688,5.0635586461433263E-2,16.650060246155707,0.17084875682688,5.0635586461433263E-2,0,3.6350799324868087E-2,0,17.042653240039257,0.17084875682688,5.0635586461433263E-2,17.042653240039257,0.17084875682688,5.0635586461433263E-2,1.6878528820477752E-2,2.6172575513905026E-2,3.4880496806028928E-2,3.9258863270857536E-2,1.9629431635428768E-2,1.6878528820477752E-2,4.3620959189841706E-2,1.0594821006629485,4.6736741989116121E-2,4.6736741989116121E-2,3.4880496806028928E-2,2.4416347764220248E-2,8.4126135580409017E-2,4.6418444086806579E-2,7.4778787182585793E-2,7.4778787182585793E-2,5.2345151027810052E-2,5.2345151027810052E-2,0.14021022596734836,3.7389393591292897E-2,3.7389393591292897E-2,2.6172575513905026E-2,2.6172575513905026E-2,7.0105112983674181E-2,4.6736741989116121E-2,1.3086287756952513E-2,1.1546724491428687E-2,1.5503590953660563E-2,5.4526198987302127E-2,2.7263099493651063E-2,1.3998789208647855E-2,6.0366966039670849E-4,1.5179231137253529E-2,5.190896822314079E-4,2.0084995412186418E-2,5.2796372733989372E-4,9.881983151102185E-3,8.4702712723733024E-4,3.9309208768284787,2.8234237574577673E-3,8.4702712723733024E-4,5.7742601962511707E-2,8.4702712723733024E-4,3.7460439363129852,5.8427527309257064E-2,4.5954549083803767E-2,6.6427964532156597E-4,1.3579547197186956,1.9629431635428771E-2,1.1767062498630052,1.1718111756611689,1.1767062498630052,0.44493378373638548,0.30098461840990781,0.16357859696190641,7.3657426630946696E-2,8.1789298480953211E-3,1.1207410849754205E-3,{"$f":"MMULT('T&D'!DR191:DU191,EO$210:EO$213)","v":2.0713279671338977E-4},3.3757057640955504E-2,264.75888814082811,1.6878528820477752E-2,4.3620959189841706E-2,0.42650814695421951,2.2722065386705159E-3,7.0459965849730755E-4,1.9509406908454763E-2,5.2722930566542195E-4,1.2004386611016278E-2,5.1766505522251173E-4,1.5137572165032292E-2,5.1766505522251173E-4,1.6878528820477752E-2,4.3620959189841706E-2,1.0594821006629485,1.6878528820477752E-2,4.3620959189841706E-2,0.42650814695421951,7.6009135871385157E-3,5.6515040357956028E-2,9.1579110886466761E-4,0.1140199726803167,2.2819856433163983E-2,7.4849261629075764E-2,0.80040532378690554,2.1810479594920849E-2,0.18790771233190937,5.002640357308543E-2,2.0886030984619983E-2,13.096681104528514,5.8324066419476056E-4,6.2343554316794908E-4,7.8461664080025945E-2,5.4046710259471838E-2,5.8932144518658938E-4,0.10157400674380786,0.13066227559245197,9.9014870146850634E-2,3.2791286863469757E-2,4.5533197609856175E-3,1.6878528820477752E-2,4.3620959189841706E-2,0.42650814695421951,0,4.1092452498516577E-3,5.757966613059106E-2,2.1819708537609683,3.5058875790490975,5.190896822314079E-4,1.1950574383085357E-2,5.1534451100428873E-4,1.6878528820477752E-2,5.7797770926540259E-2,{"$f":"'T&D_Flowcharts'!AB$2001*IA191+'T&D_Flowcharts'!AB$2002*IB191","v":0.19941009915356206},0.1265381200941787,0.13474349008394268,5.1856203442891373E-2,1.6151702220552875E-2,0.11823046025444704,0.31009935898312718,0.16151702220552874,0.13955070718557686,1.2025306897700374E-2,5.1856720055592294E-4,1.6166007298247038E-2,5.5283482513173061E-4]
["              CO2",801.48077007182371,1105.7421993594478,1722.6292080984749,1717.7522539428692,317.39842186860392,223.7572484600968,139.73315734641994,40.518640292262994,223.7572484600968,234.00439332394157,186.25648778219855,136.3144995109418,190.02512089342096,139.07262805998525,41.972821213187309,231.78771343330877,0,1042.9132622894335,320.07643484166715,147.50235985413056,349.73096707957887,349.73096707957887,492.66243843337162,728.58326618865362,656.59504452042211,702.87253027970917,904.52124269621288,2598.6267164446263,980.55587944968988,0,648.44571682335834,0,466.83078727924521,199.90469761068309,1132.4348674689888,290.29635568389909,826.40376723551651,252.45591981199306,173.79451665514418,134.87735726864111,169.34878596828693,149.34902558061171,4.1689742597568441E-2,10131.023925030302,0.31517051002062685,1012.0962504085779,35962.471929097715,43654.3908944055,10137.6080709701,35962.471929097715,0,0,48397.211754107804,43654.3908944055,10137.6080709701,48397.211754107804,0,0,39918.980055237284,43654.3908944055,10137.6080709701,39918.980055237284,43654.3908944055,10137.6080709701,27484.240230227202,0,0,43875.488181376859,0,0,42745.057288194126,43654.3908944055,10137.6080709701,41049.410948420016,43654.3908944055,10137.6080709701,0,9288.1682754054254,0,41614.626395011393,43654.3908944055,10137.6080709701,41614.626395011393,43654.3908944055,10137.6080709701,3379.2026903233673,6687.4811582919074,8912.4841786491816,10031.22173743786,5015.6108687189299,3379.2026903233673,11145.801930486512,17204.148874677481,11941.930639806978,11941.930639806978,8912.4841786491816,6238.7389250544265,21495.475151652561,11860.600805710674,19107.089023691165,19107.089023691165,13374.962316583815,13374.962316583815,35825.791919420939,9553.5445118455827,9553.5445118455827,6687.4811582919074,6687.4811582919074,17912.895959710469,11941.930639806978,3343.7405791459537,2950.3593345405475,452.16334751481224,13932.252413108139,6966.1262065540695,198.75244562756873,154.24655008028003,335.41108150234601,132.63511141813228,455.99730481160259,134.90256153702876,2524.9932355508481,216.42799161864414,8743.9954806925343,721.42663872881383,216.42799161864414,838.84165598558866,216.42799161864414,5707.3151202696226,819.08324291805911,676.3113595486484,169.73330001721297,19984.968213345739,5015.6108687189308,17751.009403051456,18012.454965036613,17751.009403051456,113687.17969096242,76906.033320356932,41796.757239324419,3632.8522216479046,2089.8378619662212,16.360833804153415,{"$f":"MMULT('T&D'!DR194:DU194,EO$210:EO$213)","v":16.924816751978248},6758.4053806467346,419996.29834507161,3379.2026903233673,11145.801930486512,14675.509775020744,112.06732232733158,180.03566129119605,184.07084584863486,134.71490590842387,170.43625428150736,132.27109809149096,334.4905552384887,132.27109809149096,3379.2026903233673,11145.801930486512,17204.148874677481,3379.2026903233673,11145.801930486512,14675.509775020744,693.93091632539813,825.01944037486589,85.746590732300604,1664.4895492679173,2083.3553366367109,1092.6665813306586,10094.721146490047,5572.9009652432551,15353.935484691034,1271.6931910125268,852.22192928913273,21085.023860317429,149.02663860803074,159.29702623763987,1145.4012556689413,326.75563630199861,150.5803683236619,20335.845647824881,26159.525981322415,26593.337865885715,6565.0511348930368,1163.4407203483609,3379.2026903233673,11145.801930486512,14675.509775020744,0,1049.9730975495165,14712.458548242195,5495.4090152472072,5360.9777842296671,132.63511141813228,169.67223735500551,131.67816463226362,3379.2026903233673,14768.187557894629,{"$f":"'T&D_Flowcharts'!AB$2001*IA194+'T&D_Flowcharts'!AB$2002*IB194","v":50952.237396509772},22126.343777769198,34428.959834698857,10381.98435704744,3233.6867849984378,23670.587266188566,4526.9011220452585,32336.867849984377,27939.053822386501,170.73327697966508,132.50160960213782,357.21558901440767,141.25749583765116]
["              CO",9.2148970947921308E-2,0.15644944964882207,0.16623463069396943,0.16576400203566205,4.7181251301910122E-2,0.21723372515443728,0.13565931162836573,3.9100702423600642E-3,0.21723372515443728,0.22718211997198945,3.7386324657745204E-2,0.13234032293977466,3.8142783359880979E-2,0.1350180397211837,4.0503994712014282E-3,0.22503006620197283,0,1.0125076820494718,0.14530101487906616,0.14320200717831641,4.3215271092165893E-2,4.3215271092165893E-2,5.7997016158277029E-2,9.486336026000719E-2,8.2186565088564117E-2,9.1515758254489057E-2,0.23598336334453179,4.0410539778189358,8.8624263762596592E-2,0,0.10470336411643483,0,6.7531559406478564E-2,3.1852297266521383E-2,0.23316750395520863,0.28183292017562028,8.9421678566310892E-2,0.24509570204081796,3.4819500542200829E-2,0.13094507981348347,3.3928804304823756E-2,0.14499483434990215,4.023082234907319E-6,9.83565932281088,6.2025783802735406E-5,0.98258912372307794,2.8900213478382701,3.9279236123667336,0.81798248882593994,2.8900213478382701,0,0,4.2642606238498573,3.9279236123667336,0.81798248882593994,4.2642606238498573,0,0,3.327279299296503,3.9279236123667336,0.81798248882593994,3.327279299296503,3.9279236123667336,0.81798248882593994,1.9530400232849161,0,0,3.764537250754735,0,0,3.6396064074809544,3.9279236123667336,0.81798248882593994,3.4522101425702836,3.9279236123667336,0.81798248882593994,0,0.19150415633590939,0,3.5146755642071739,3.9279236123667336,0.81798248882593994,3.5146755642071739,3.9279236123667336,0.81798248882593994,0.27266082960864663,0.60172446827745707,0.80192522064595828,0.90258670241618555,0.45129335120809277,0.27266082960864663,1.0028741137957617,3.3899578903999088,1.0745079790668877,1.0745079790668877,0.80192522064595828,0.56134765445217083,1.9341143623203978,1.0671901040675673,1.7192127665070203,1.7192127665070203,1.2034489365549141,0.27576598512370953,3.223523937200663,0.85960638325351013,0.85960638325351013,0.60172446827745707,0.13788299256185477,1.6117619686003315,1.0745079790668877,0.30086223413872853,0.26546667718123107,0.17390034123289563,1.2535926422447021,0.62679632112235106,3.981978845756657E-2,0.14974957413339476,4.5642457574622916E-2,0.12876820544552314,4.8605335979494499E-2,0.13096954926486135,2.4513784037091613,{"$f":"DT$213*HO148","v":0.21011814888935668},3.6352100825283276,{"$f":"DV$210*HT148+DV$211*HU148+DV$212*HV148+DV$213*HW148","v":8.4927506461455304E-2},{"$f":"DW$213*HX148","v":0.21011814888935668},8.8441069353726531E-2,0.21011814888935668,0.6197821747583625,0.1375270771551613,0.11185164184288525,0.16478481613108648,3.3052106478477694,4.8693834073992042,1.0976231661246487,0.40140250583258902,1.0976231661246487,2.344010873551531,6.919831385190756,3.7607779267341068,0.3505721629427308,4.3088435175579615E-2,1.2298558227227762E-3,{"$f":"MMULT('T&D'!DR197:DU197,EO$210:EO$213)","v":2.5131515615617818E-3},0.54532165921729325,45.342323694037383,0.27266082960864663,1.0028741137957617,1.8574053423387848,1.0814555942953129E-2,0.17478681755377234,3.6947611784509095E-2,0.1307873646360791,3.4146677136778172E-2,0.12841480473338376,4.5517193135665678E-2,0.12841480473338376,0.27266082960864663,1.0028741137957617,3.3899578903999088,0.27266082960864663,1.0028741137957617,1.8574053423387848,1.7408040567853469E-3,1.700523346159297E-2,3.9237436810111419E-3,3.4308322924877468E-2,5.2263320979374691E-3,2.2521954516327276E-2,1.5503751437626911,5.4104260082213385,2.2798927459560185,9.8284131190926396E-2,0.32712299339394041,2.1753191550136557,0.14468184639765927,0.15465280635052941,2.3608917325635269E-2,0.14833308673792692,0.14619027795164261,1.6408570462515577,2.1107576875046119,2.4894231872823891,0.52972030768945322,0.10468377140112475,0.27266082960864663,1.0028741137957617,1.8574053423387848,0,1.0193616915757733,1.3237938302104053,0.55870940095786492,0.60104862161942074,0.12876820544552314,3.3993607360478094E-2,0.12783915793309861,0.27266082960864663,1.3288082007793844,{"$f":"'T&D_Flowcharts'!AB$2001*IA197+'T&D_Flowcharts'!AB$2002*IB197","v":4.5845673773520543},1.9648510307799822,3.0978401373427569,0.83770070256000584,0.26091945417095369,1.9099304045313812,0.2167992897837728,2.6091945417095372,2.2543440840370397,3.4206185239787371E-2,0.12863859580381123,4.8609596598763537E-2,0.13713920884342959]
["              BC",3.2114751443540726E-3,1.8821789790709652E-2,2.411538475996137E-3,2.4047111433719011E-3,1.1572981539758023E-3,1.7674360179179241E-4,1.1037381666565223E-4,5.672274660180603E-5,1.7674360179179241E-4,1.8483771853564025E-4,8.9655872725533776E-4,1.0767345319901844E-4,9.1469930826769386E-4,1.0985207122063596E-4,5.8758479669248591E-5,1.8308678536772661E-4,0,8.2378670457388314E-4,2.1455304769160324E-3,1.1651063164578226E-4,2.6330180192945174E-3,2.6330180192945174E-3,3.071007842640757E-4,2.3941448877430496E-3,1.5059636884636048E-3,2.3096586940667698E-3,7.1153547748955919E-4,1.5253854039211079E-3,7.9227064842126403E-3,0,9.3598493858707294E-3,0,9.3232727343280867E-4,1.2623446519934779E-4,1.6753687287310443E-3,2.2930217386791596E-4,1.4060728720967513E-3,1.9941239387017565E-4,6.0392429009271053E-4,1.0653826898514637E-4,5.8847567410253419E-4,1.1796929434408561E-4,5.8362193010409144E-8,8.0023939812970957E-3,1.0948753375243254E-6,7.9944465660105907E-4,0.25153138573484352,2.6975503570388835E-2,6.5893198181572439E-3,0.25153138573484352,0,0,0.42179515493725772,2.6975503570388835E-2,6.5893198181572439E-3,0.42179515493725772,0,0,0.30570622139015713,2.6975503570388835E-2,6.5893198181572439E-3,0.30570622139015713,2.6975503570388835E-2,6.5893198181572439E-3,0.13544245218774292,0,0,0.35988105704547069,0,0,0.34440253257252396,2.6975503570388835E-2,6.5893198181572439E-3,0.32118474586310386,2.6975503570388835E-2,6.5893198181572439E-3,0,5.6137080629038534E-3,0,0.32892400809957723,2.6975503570388835E-2,6.5893198181572439E-3,0.32892400809957723,2.6975503570388835E-2,6.5893198181572439E-3,2.1964399393857481E-3,4.1324175682297794E-3,5.5073211160757644E-3,6.1986263523446695E-3,3.0993131761723348E-3,2.1964399393857481E-3,6.8873626137162993E-3,4.8347841670370033E-2,7.3793170861246073E-3,7.3793170861246073E-3,5.5073211160757644E-3,3.8551247812530351E-3,1.3282770755024292E-2,7.3290606701010555E-3,1.180690733779937E-2,1.180690733779937E-2,8.2648351364595588E-3,8.0837396105815501E-3,2.2137951258373822E-2,5.9034536688996851E-3,5.9034536688996851E-3,4.1324175682297794E-3,4.0418698052907751E-3,1.1068975629186911E-2,7.3793170861246073E-3,2.0662087841148897E-3,1.8231253977484322E-3,3.6985456163428397E-4,8.6092032671453746E-3,4.3046016335726873E-3,6.9065141950361232E-4,1.2183779972611031E-4,4.8876806410323389E-4,1.0476714152246529E-4,7.6675571665217536E-4,1.0655817758344215E-4,1.9944667805063495E-3,1.7095429547197281E-4,7.9702022177201931E-2,4.4970078751513647E-4,1.7095429547197281E-4,1.4314372775977233E-3,1.7095429547197281E-4,7.3813433573803419E-2,2.2470887823721215E-3,1.7834363452622246E-3,1.3407062785900751E-4,5.2700458401848373E-2,3.961780618166353E-3,1.8396861968384217E-2,1.1199366820885414E-2,1.8396861968384217E-2,6.8711786689943169E-2,4.7522802034642465E-2,2.5827609801436124E-2,5.0856927706355E-3,1.2630843141533672E-3,1.9982107231508371E-5,{"$f":"MMULT('T&D'!DR202:DU202,EO$210:EO$213)","v":1.1974325864578925E-5},4.3928798787714963E-3,5.2346196563664664,2.1964399393857481E-3,6.8873626137162993E-3,1.2637846703851366E-2,1.5688498628938364E-4,1.422083594902971E-4,8.8603798581151109E-4,1.0640995028835165E-4,5.9225455356144783E-4,1.0447961105409579E-4,4.8742665392105847E-4,1.0447961105409579E-4,2.1964399393857481E-3,6.8873626137162993E-3,4.8347841670370033E-2,2.1964399393857481E-3,6.8873626137162993E-3,1.2637846703851366E-2,9.0054580159884318E-6,4.9848743766929137E-4,2.9665208947448402E-6,1.0057061565299271E-3,2.7036652460761197E-5,6.6020330879342263E-4,2.6988455029601593E-2,4.4019784646292812E-3,1.0862925696133306E-2,1.5353882567611149E-3,1.1214780799824839E-3,0.25709491187718359,1.1771464411444232E-4,1.2582712008537696E-4,6.920662824407718E-4,2.190302377420648E-3,1.1894191960179066E-4,1.3218048064998471E-2,1.7003368228047117E-2,1.6093495715205158E-2,4.2672020113149606E-3,7.1892881019936547E-4,2.1964399393857481E-3,6.8873626137162993E-3,1.2637846703851366E-2,0,8.293631974942736E-4,9.0913186501055156E-3,4.4293848141667834E-2,6.9301782347159085E-2,1.0476714152246529E-4,5.8959964597957051E-4,1.0401125887365059E-4,2.1964399393857481E-3,9.1257554631740973E-3,{"$f":"'T&D_Flowcharts'!AB$2001*IA202+'T&D_Flowcharts'!AB$2002*IB202","v":3.1485086234131654E-2},1.3854944460587203E-2,2.1274802142863362E-2,6.7481613805518512E-3,2.1018564013260748E-3,1.5385588857706868E-2,4.1320442319388246E-3,2.1018564013260747E-2,1.8160039307457285E-2,5.9328668751813796E-4,1.0466168977970839E-4,5.2054204985725041E-4,1.115778763202297E-4]
["A1) Energy Consumption, Water Consumption, and Emissions from Transportation Related Fuel Production "]
["           Fossil energy",{"$f":"(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000","v":0.17508245388357585},{"$f":"(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":0.12453402745265151},{"$f":"(NG!B86)/1000000","v":0.12512131887036843},{"$f":"(NG!$F86*NG!$G$84+NG!$G86)/1000000","v":0.21985106834847898},{"$f":"(NG!$H86*NG!$I$84+NG!$I86)/1000000","v":0.12350371905168282},{"$f":"(NG!$R86*NG!$S$84+NG!$S86-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB272))/1000000","v":0.2139576914422241},{"$f":"(NG!$X86*NG!$Y$84+NG!$Y86)/1000000","v":0.15992762299084279},{"$f":"(MeOH_FTD!$AJ164*MeOH_FTD!$AK$162+MeOH_FTD!$AK164)/1000000","v":0.61307596958177923},{"$f":"(MeOH_FTD!$AZ164*MeOH_FTD!$BA$162+MeOH_FTD!$BA164)/1000000","v":0.68817498233272967},{"$f":"Results!$AO16/1000000","v":0.50777015539476633},{"$f":"Results!$AP16/1000000","v":0.82095354677166821},{"$f":"(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164)/1000000","v":0.51993928877745277},{"$f":"(EtOH!$BT548*EtOH!$BU$546+EtOH!$BU548)/1000000","v":0.55873581915647796},{"$f":"(BioOil!$Y434*BioOil!$Z$431+BioOil!$Z434)/1000000","v":0.22214619385438261},{"$f":"(BioOil!AS434*BioOil!$AT$431+BioOil!$AT434)/1000000","v":0.15694443001615158},{"$f":"(BioOil!$CE434*BioOil!$CF$431+BioOil!$CF434)/1000000","v":0.11082749485776903},{"$f":"(Electric!$B205+Electric!$C205)/1000000","v":1.1603629400218789},{"$f":"Electric!J238/1000000","v":0.43051971985796478},{"$f":"Electric!F238/1000000","v":1.5943870243198621},{"$f":"(NG!AG86)/1000000","v":0.11668294338625892},{"$f":"(Electric!$R238)/1000000","v":2.6579991098962044}]
["           Petroleum",{"$f":"(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000","v":4.6945156883413192E-2},{"$f":"(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000","v":4.120459454746539E-2},{"$f":"(NG!B89)/1000000","v":5.1161463893023031E-4},{"$f":"(NG!$F89*NG!$G$84+NG!$G89)/1000000","v":6.4519023989274083E-3},{"$f":"(NG!$H89*NG!$I$84+NG!$I89)/1000000","v":7.4683306883347794E-3},{"$f":"(NG!$R89*NG!$S$84+NG!$S89-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB275))/1000000","v":1.2653826567086454E-2},{"$f":"(NG!$X89*NG!$Y$84+NG!$Y89)/1000000","v":3.2055657209574609E-2},{"$f":"(MeOH_FTD!$AJ167*MeOH_FTD!$AK$162+MeOH_FTD!$AK167)/1000000","v":1.5538508499423649E-2},{"$f":"(MeOH_FTD!$AZ167*MeOH_FTD!$BA$162+MeOH_FTD!$BA167)/1000000","v":1.1367523029594496E-2},{"$f":"Results!$AO19/1000000","v":0.12578562582672129},{"$f":"Results!$AP19/1000000","v":2.9096815931999323E-2},{"$f":"(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167)/1000000","v":2.0723744069162435E-2},{"$f":"(EtOH!$BT551*EtOH!$BU$546+EtOH!$BU551)/1000000","v":5.5203415623996575E-2},{"$f":"(BioOil!$Y437*BioOil!$Z$431+BioOil!$Z437)/1000000","v":3.8301878590411752E-2},{"$f":"(BioOil!AS437*BioOil!$AT$431+BioOil!$AT437)/1000000","v":3.4265432531237108E-2},{"$f":"(BioOil!$CE437*BioOil!$CF$431+BioOil!$CF437)/1000000","v":3.9243260988427009E-2},{"$f":"(Electric!$B208+Electric!$C208)/1000000","v":2.5877297149441977E-2},{"$f":"Electric!J241/1000000","v":8.1473017280995055E-2},{"$f":"Electric!F241/1000000","v":0.14889538189253826},{"$f":"(NG!AG89)/1000000","v":2.4181377818200504E-3},{"$f":"(Electric!$R241)/1000000","v":3.3863510178601598E-2}]
["              CO",{"$f":"Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270","v":12.243547495837175},{"$f":"Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270","v":10.523912710238935},{"$f":"NG!B92","v":35.602194806089784},{"$f":"NG!$F92*NG!$G$84+NG!$G92","v":25.45812006737777},{"$f":"NG!$H92*NG!$I$84+NG!$I92","v":-5.0222208924757794},{"$f":"NG!$R92*NG!$S$84+NG!$S92-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB278)","v":23.445168671194445},{"$f":"NG!$X92*NG!$Y$84+NG!$Y92","v":19.770351467590103},{"$f":"MeOH_FTD!$AJ170*MeOH_FTD!$AK$162+MeOH_FTD!$AK170","v":29.546188565404083},{"$f":"MeOH_FTD!$AZ170*MeOH_FTD!$BA$162+MeOH_FTD!$BA170","v":27.78899844680484},{"$f":"Results!$AO26","v":55.430123548999767},{"$f":"Results!$AP26","v":56.117044517554746},{"$f":"MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170","v":25.998883597386062},{"$f":"EtOH!$BT554*EtOH!$BU$546+EtOH!$BU554","v":41.156717664467934},{"$f":"BioOil!$Y440*BioOil!$Z$431+BioOil!$Z440","v":15.248349994757623},{"$f":"BioOil!$AS440*BioOil!$AT$431+BioOil!$AT440","v":12.352284564828494},{"$f":"BioOil!$CE440*BioOil!$CF$431+BioOil!$CF440","v":166.5155535254361},{"$f":"Electric!$B211+Electric!$C211","v":40.773670380355838},{"$f":"Electric!J244","v":53.237709603679406},{"$f":"Electric!F244","v":71.997781646178964},{"$f":"NG!AG92","v":39.3579013901035},{"$f":"Electric!$R244","v":90.256468564769619}]
["              PM2.5",{"$f":"Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273","v":1.1683802216555419},{"$f":"Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273","v":1.2844176589331786},{"$f":"NG!B95","v":0.42930450145892046},{"$f":"NG!$F95*NG!$G$84+NG!$G95","v":1.8335754118650911},{"$f":"NG!$H95*NG!$I$84+NG!$I95","v":-2.1468003330157979},{"$f":"NG!$R95*NG!$S$84+NG!$S95-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB281)","v":0.90325241345707619},{"$f":"NG!$X95*NG!$Y$84+NG!$Y95","v":0.88138938225986185},{"$f":"MeOH_FTD!$AJ173*MeOH_FTD!$AK$162+MeOH_FTD!$AK173","v":1.1193186151734347},{"$f":"MeOH_FTD!$AZ173*MeOH_FTD!$BA$162+MeOH_FTD!$BA173","v":2.0089868482053062},{"$f":"Results!$AO29","v":3.2474256505079127},{"$f":"Results!$AP29","v":5.9753331177466542},{"$f":"MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173","v":1.9069491752885854},{"$f":"EtOH!$BT557*EtOH!$BU$546+EtOH!$BU557","v":6.1420731212729116},{"$f":"BioOil!$Y443*BioOil!$Z$431+BioOil!$Z443","v":1.3465412900324163},{"$f":"BioOil!$AS443*BioOil!$AT$431+BioOil!$AT443","v":1.0646706577267921},{"$f":"BioOil!$CE443*BioOil!$CF$431+BioOil!$CF443","v":1.1898094203154863},{"$f":"Electric!$B214+Electric!$C214","v":9.6947336537175399},{"$f":"Electric!J247","v":6.8308100827480196},{"$f":"Electric!F247","v":17.844527176484512},{"$f":"NG!AG95","v":0.42448328164527432},{"$f":"Electric!$R247","v":27.425592505052549}]
["              BC",{"$f":"Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275","v":0.17730591527999739},{"$f":"Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275","v":0.18759854555415317},{"$f":"NG!B97","v":0.1129224669321981},{"$f":"NG!$F97*NG!$G$84+NG!$G97","v":0.28605924856225934},{"$f":"NG!$H97*NG!$I$84+NG!$I97","v":-3.6270333845087799},{"$f":"NG!$R97*NG!$S$84+NG!$S97-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB283)","v":0.17196582360241403},{"$f":"NG!$X97*NG!$Y$84+NG!$Y97","v":0.16658696714841534},{"$f":"MeOH_FTD!$AJ175*MeOH_FTD!$AK$162+MeOH_FTD!$AK175","v":0.22628561177279691},{"$f":"MeOH_FTD!$AZ175*MeOH_FTD!$BA$162+MeOH_FTD!$BA175","v":0.21820554811508908},{"$f":"Results!$AO31","v":0.33183901543942368},{"$f":"Results!$AP31","v":0.47812128469086979},{"$f":"MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175","v":0.14394811598460983},{"$f":"EtOH!$BT559*EtOH!$BU$546+EtOH!$BU559","v":0.68219461664872139},{"$f":"BioOil!$Y445*BioOil!$Z$431+BioOil!$Z445","v":0.34292178158005787},{"$f":"BioOil!$AS445*BioOil!$AT$431+BioOil!$AT445","v":0.28057640535205408},{"$f":"BioOil!$CE445*BioOil!$CF$431+BioOil!$CF445","v":0.33037932094177436},{"$f":"Electric!$B216+Electric!$C216","v":0.51357524862724035},{"$f":"Electric!J249","v":0.79624289401781256},{"$f":"Electric!F249","v":1.1623472826938139},{"$f":"NG!AG97","v":7.9335606562678532E-2},{"$f":"Electric!$R249","v":1.1738498235579404}]
["              OC",{"$f":"Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276","v":0.30894017550230735},{"$f":"Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276","v":0.37188036856874551},{"$f":"NG!B98","v":0.16607421513109483},{"$f":"NG!$F98*NG!$G$84+NG!$G98","v":0.80570957768906459},{"$f":"NG!$H98*NG!$I$84+NG!$I98","v":0.66134701535782237},{"$f":"NG!$R98*NG!$S$84+NG!$S98-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB284)","v":0.43128575170813016},{"$f":"NG!$X98*NG!$Y$84+NG!$Y98","v":0.25444529816911404},{"$f":"MeOH_FTD!$AJ176*MeOH_FTD!$AK$162+MeOH_FTD!$AK176","v":0.33310751930624111},{"$f":"MeOH_FTD!$AZ176*MeOH_FTD!$BA$162+MeOH_FTD!$BA176","v":0.25233511097584321},{"$f":"Results!$AO32","v":0.6616769787579746},{"$f":"Results!$AP32","v":1.1998476254225352},{"$f":"MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176","v":0.13758097553678761},{"$f":"EtOH!$BT560*EtOH!$BU$546+EtOH!$BU560","v":1.0047754730797189},{"$f":"BioOil!$Y446*BioOil!$Z$431+BioOil!$Z446","v":0.30989362761285233},{"$f":"BioOil!$AS446*BioOil!$AT$431+BioOil!$AT446","v":0.24433163512431405},{"$f":"BioOil!$CE446*BioOil!$CF$431+BioOil!$CF446","v":0.27343756604180169},{"$f":"Electric!$B217+Electric!$C217","v":1.8992309902290987},{"$f":"Electric!J250","v":1.9961858079881363},{"$f":"Electric!F250","v":3.0387331526127133},{"$f":"NG!AG98","v":0.19154783974893899},{"$f":"Electric!$R250","v":3.1083832257681907}]
["              CH4",{"$f":"Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277","v":117.09757153072607},{"$f":"Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277","v":104.68705177512113},{"$f":"NG!B99","v":299.55929661857817},{"$f":"NG!$F99*NG!$G$84+NG!$G99","v":348.19725550727611},{"$f":"NG!$H99*NG!$I$84+NG!$I99","v":301.31500247115758},{"$f":"NG!$R99*NG!$S$84+NG!$S99-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB285)","v":385.72967287314293},{"$f":"NG!$X99*NG!$Y$84+NG!$Y99","v":232.11492041970089},{"$f":"MeOH_FTD!$AJ177*MeOH_FTD!$AK$162+MeOH_FTD!$AK177","v":349.92350520644175},{"$f":"MeOH_FTD!$AZ177*MeOH_FTD!$BA$162+MeOH_FTD!$BA177","v":360.82087213410011},{"$f":"Results!$AO22","v":370.20195702847127},{"$f":"Results!$AP22","v":450.58320568221541},{"$f":"MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177","v":328.76071216113849},{"$f":"EtOH!$BT561*EtOH!$BU$546+EtOH!$BU561","v":153.88358318742453},{"$f":"BioOil!$Y447*BioOil!$Z$431+BioOil!$Z447","v":47.286687224916577},{"$f":"BioOil!$AS447*BioOil!$AT$431+BioOil!$AT447","v":34.814426351789166},{"$f":"BioOil!$CE447*BioOil!$CF$431+BioOil!$CF447","v":21.372221831665478},{"$f":"Electric!$B218+Electric!$C218","v":230.16131415012197},{"$f":"Electric!J251","v":87.67431651954513},{"$f":"Electric!F251","v":286.53141243114777},{"$f":"NG!AG99","v":112.19282913944255},{"$f":"Electric!$R251","v":384.26084413158054}]
["              N2O",{"$f":"Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278","v":0.23819774389017101},{"$f":"Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278","v":0.16693593200126303},{"$f":"NG!B100","v":1.426521256109323},{"$f":"NG!$F100*NG!$G$84+NG!$G100","v":0.19685179698507141},{"$f":"NG!$H100*NG!$I$84+NG!$I100","v":-1.0311790303718775},{"$f":"NG!$R100*NG!$S$84+NG!$S100-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB286)","v":0.18702579498786603},{"$f":"NG!$X100*NG!$Y$84+NG!$Y100","v":0.19034340126211968},{"$f":"MeOH_FTD!$AJ178*MeOH_FTD!$AK$162+MeOH_FTD!$AK178","v":0.45406730065274536},{"$f":"MeOH_FTD!$AZ178*MeOH_FTD!$BA$162+MeOH_FTD!$BA178","v":0.2279166736715168},{"$f":"Results!$AO23","v":1.968547885479244},{"$f":"Results!$AP23","v":2.6753686290975396},{"$f":"MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178","v":0.33910564491509532},{"$f":"EtOH!$BT562*EtOH!$BU$546+EtOH!$BU562","v":36.40690926230247},{"$f":"BioOil!$Y448*BioOil!$Z$431+BioOil!$Z448","v":22.737330616649512},{"$f":"BioOil!$AS448*BioOil!$AT$431+BioOil!$AT448","v":19.374414657186183},{"$f":"BioOil!$CE448*BioOil!$CF$431+BioOil!$CF448","v":23.882447178103522},{"$f":"Electric!$B219+Electric!$C219","v":2.1170897125196313},{"$f":"Electric!J252","v":2.6226338867792407},{"$f":"Electric!F252","v":3.9249598846102098},{"$f":"NG!AG100","v":1.6997973685545955},{"$f":"Electric!$R252","v":5.8122179832539587}]
["              CO2",{"$f":"Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279","v":12599.449838703693},{"$f":"Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279","v":9581.0251559507669},{"$f":"NG!B101","v":7165.4194401799232},{"$f":"NG!$F101*NG!$G$84+NG!$G101","v":12925.947531255759},{"$f":"NG!$H101*NG!$I$84+NG!$I101","v":-53462.721050055618},{"$f":"NG!$R101*NG!$S$84+NG!$S101-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB287)","v":12581.279630926379},{"$f":"NG!$X101*NG!$Y$84+NG!$Y101","v":11032.764546037168},{"$f":"MeOH_FTD!$AJ179*MeOH_FTD!$AK$162+MeOH_FTD!$AK179","v":27122.400291063641},{"$f":"MeOH_FTD!$AZ179*MeOH_FTD!$BA$162+MeOH_FTD!$BA179","v":15260.618804866335},{"$f":"Hydrogen!$AJ322*Hydrogen!$AK$305+Hydrogen!$AK322","v":94118.961717563841},{"$f":"Hydrogen!$BT322*Hydrogen!$BU$305+Hydrogen!$BU322","v":117645.68798042399},{"$f":"MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179","v":19377.058167551982},{"$f":"EtOH!$BT563*EtOH!$BU$546+EtOH!$BU563","v":44435.004703542552},{"$f":"BioOil!$Y449*BioOil!$Z$431+BioOil!$Z449","v":20518.435388766589},{"$f":"BioOil!$AS449*BioOil!$AT$431+BioOil!$AT449","v":10636.608533845636},{"$f":"BioOil!$CE449*BioOil!$CF$431+BioOil!$CF449","v":8210.1994792066835},{"$f":"Electric!$B220+Electric!$C220","v":93671.824252647712},{"$f":"Electric!J253","v":31496.011547282706},{"$f":"Electric!F253","v":137899.69031917799},{"$f":"NG!AG101","v":7903.712377177184},{"$f":"Electric!$R253","v":245154.34852059907}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284","v":2.7653871634608151},{"$f":"Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284","v":1.9932464887782437},{"$f":"NG!$B106","v":0.59384505899297479},{"$f":"NG!$F106*NG!$G$105+NG!$G106","v":0.10502077409501559},{"$f":"NG!$H106*NG!$I$105+NG!$I106","v":0.11585116713613411},{"$f":"NG!$R106*NG!$S$105+NG!$S106-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB291)","v":5.2696831727960636E-2},{"$f":"NG!$X106*NG!$Y$105+NG!$Y106","v":1.4705443399360303},{"$f":"MeOH_FTD!$AJ184*MeOH_FTD!$AK$183+MeOH_FTD!$AK184","v":1.2280835468442106},{"$f":"MeOH_FTD!$AZ184*MeOH_FTD!$BA$183+MeOH_FTD!$BA184","v":0.91977062991162328},{"$f":"Results!$AO33","v":1.6945243081003911},{"$f":"Results!$AP33","v":1.1256642704711566},{"$f":"MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184","v":9.1008524447416441},{"$f":"EtOH!$BT568*EtOH!$BU$567+EtOH!$BU568","v":13.683631130680521},{"$f":"BioOil!$Y454*BioOil!$Z$453+BioOil!$Z454","v":0.95961365456850167},{"$f":"BioOil!$AS454*BioOil!$AT$453+BioOil!$AT454","v":0.45138943089864653},{"$f":"BioOil!$CE454*BioOil!$CF$453+BioOil!$CF454","v":0.42659108958317932},{"$f":"Electric!$D210+Electric!$E210","v":0.47879019346636081},{"$f":"Electric!J255","v":0.33516763557918766},{"$f":"Electric!F255","v":0.77517177715618746},{"$f":"NG!AG106","v":3.4254507116232479E-2},{"$f":"Electric!$R255","v":0.66736470813485482}]
["              CO",{"$f":"Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285","v":1.8676938481835115},{"$f":"Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285","v":1.3249701492476269},{"$f":"NG!$B107","v":2.9120913939348383},{"$f":"NG!$F107*NG!$G$105+NG!$G107","v":0.34003573617274108},{"$f":"NG!$H107*NG!$I$105+NG!$I107","v":0.35657812284692103},{"$f":"NG!$R107*NG!$S$105+NG!$S107-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB292)","v":0.53299123248557023},{"$f":"NG!$X107*NG!$Y$105+NG!$Y107","v":2.0349690851282318},{"$f":"MeOH_FTD!$AJ185*MeOH_FTD!$AK$183+MeOH_FTD!$AK185","v":1.613193410513575},{"$f":"MeOH_FTD!$AZ185*MeOH_FTD!$BA$183+MeOH_FTD!$BA185","v":0.50747581166485034},{"$f":"Results!$AO34","v":13.069544850100231},{"$f":"Results!$AP34","v":7.6448363304309499},{"$f":"MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185","v":1.4824185743575018},{"$f":"EtOH!$BT569*EtOH!$BU$567+EtOH!$BU569","v":1.8994703586648956},{"$f":"BioOil!$Y455*BioOil!$Z$453+BioOil!$Z455","v":0.75556435288492474},{"$f":"BioOil!$AS455*BioOil!$AT$453+BioOil!$AT455","v":0.65029371559272897},{"$f":"BioOil!$CE455*BioOil!$CF$453+BioOil!$CF455","v":0.60679388702454262},{"$f":"Electric!$D211+Electric!$E211","v":9.0393806385402655},{"$f":"Electric!J256","v":2.7186938040764104},{"$f":"Electric!F256","v":13.669335969686927},{"$f":"NG!AG107","v":0.16149693138801982},{"$f":"Electric!$R256","v":26.23893640993365}]
["              NOx",{"$f":"Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286","v":2.7691145303805511},{"$f":"Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286","v":2.1212758568702879},{"$f":"NG!$B108","v":3.4396259578039623},{"$f":"NG!$F108*NG!$G$105+NG!$G108","v":1.5610706711091047},{"$f":"NG!$H108*NG!$I$105+NG!$I108","v":1.7896447578472048},{"$f":"NG!$R108*NG!$S$105+NG!$S108-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB293)","v":0.73256319986110641},{"$f":"NG!$X108*NG!$Y$105+NG!$Y108","v":1.8735961356824711},{"$f":"MeOH_FTD!$AJ186*MeOH_FTD!$AK$183+MeOH_FTD!$AK186","v":1.9700645657914548},{"$f":"MeOH_FTD!$AZ186*MeOH_FTD!$BA$183+MeOH_FTD!$BA186","v":0.61667536341114393},{"$f":"Results!$AO35","v":10.568489879953708},{"$f":"Results!$AP35","v":9.4474459255088785},{"$f":"MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186","v":1.6202161427086175},{"$f":"EtOH!$BT570*EtOH!$BU$567+EtOH!$BU570","v":2.838080301984462},{"$f":"BioOil!$Y456*BioOil!$Z$453+BioOil!$Z456","v":1.1648212941651763},{"$f":"BioOil!$AS456*BioOil!$AT$453+BioOil!$AT456","v":1.0240342850414248},{"$f":"BioOil!$CE456*BioOil!$CF$453+BioOil!$CF456","v":1.035304103697152},{"$f":"Electric!$D212+Electric!$E212","v":13.077776886153735},{"$f":"Electric!J257","v":3.7614964726868094},{"$f":"Electric!F257","v":19.988892867560136},{"$f":"NG!AG108","v":0.1865259511978313},{"$f":"Electric!$R257","v":38.159814977695319}]
["              PM10",{"$f":"Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287","v":0.51140248533117161},{"$f":"Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287","v":0.41810622378401208},{"$f":"NG!$B109","v":1.4034678427717724E-2},{"$f":"NG!$F109*NG!$G$105+NG!$G109","v":6.9503279154554481E-2},{"$f":"NG!$H109*NG!$I$105+NG!$I109","v":8.0105356063329497E-2},{"$f":"NG!$R109*NG!$S$105+NG!$S109-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB294)","v":5.0786575851468639E-2},{"$f":"NG!$X109*NG!$Y$105+NG!$Y109","v":0.28381463810283325},{"$f":"MeOH_FTD!$AJ187*MeOH_FTD!$AK$183+MeOH_FTD!$AK187","v":0.19319308712356306},{"$f":"MeOH_FTD!$AZ187*MeOH_FTD!$BA$183+MeOH_FTD!$BA187","v":0.15100723502364122},{"$f":"Results!$AO36","v":1.1449870931649366},{"$f":"Results!$AP36","v":1.591658071359098},{"$f":"MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187","v":0.28343232275623276},{"$f":"EtOH!$BT571*EtOH!$BU$567+EtOH!$BU571","v":0.22346315774337056},{"$f":"BioOil!$Y457*BioOil!$Z$453+BioOil!$Z457","v":0.10867809227547551},{"$f":"BioOil!$AS457*BioOil!$AT$453+BioOil!$AT457","v":0.10508089572858256},{"$f":"BioOil!$CE457*BioOil!$CF$453+BioOil!$CF457","v":0.1055898794782332},{"$f":"Electric!$D213+Electric!$E213","v":3.5567273346780346},{"$f":"Electric!J258","v":0.82881358788700243},{"$f":"Electric!F258","v":5.51321974759502},{"$f":"NG!AG109","v":5.1473006751051684E-3},{"$f":"Electric!$R258","v":11.307200793211912}]
["              PM2.5",{"$f":"Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288","v":0.4397236487163747},{"$f":"Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288","v":0.36718849207142851},{"$f":"NG!$B110","v":1.3050290039781358E-2},{"$f":"NG!$F110*NG!$G$105+NG!$G110","v":6.3075835216884785E-2},{"$f":"NG!$H110*NG!$I$105+NG!$I110","v":7.2813962380002206E-2},{"$f":"NG!$R110*NG!$S$105+NG!$S110-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB295)","v":4.8218541791144043E-2},{"$f":"NG!$X110*NG!$Y$105+NG!$Y110","v":0.22439973314568129},{"$f":"MeOH_FTD!$AJ188*MeOH_FTD!$AK$183+MeOH_FTD!$AK188","v":0.15881566654268547},{"$f":"MeOH_FTD!$AZ188*MeOH_FTD!$BA$183+MeOH_FTD!$BA188","v":0.14116830290008575},{"$f":"Results!$AO37","v":0.80072962844564133},{"$f":"Results!$AP37","v":1.3424756545776197},{"$f":"MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188","v":0.24003232953386994},{"$f":"EtOH!$BT572*EtOH!$BU$567+EtOH!$BU572","v":0.18535457941494118},{"$f":"BioOil!$Y458*BioOil!$Z$453+BioOil!$Z458","v":8.9107761280807746E-2},{"$f":"BioOil!$AS458*BioOil!$AT$453+BioOil!$AT458","v":8.8559782235492435E-2},{"$f":"BioOil!$CE458*BioOil!$CF$453+BioOil!$CF458","v":8.666741627177621E-2},{"$f":"Electric!$D214+Electric!$E214","v":2.9999779171674628},{"$f":"Electric!J259","v":0.72772464612663068},{"$f":"Electric!F259","v":4.5906827164940704},{"$f":"NG!AG110","v":4.8321505510861302E-3},{"$f":"Electric!$R259","v":9.3193291295228189}]
["              SOx",{"$f":"Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289","v":1.0519763848433523},{"$f":"Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289","v":0.98158925254505847},{"$f":"NG!$B111","v":0.14658394485959322},{"$f":"NG!$F111*NG!$G$105+NG!$G111","v":0.47453185601447884},{"$f":"NG!$H111*NG!$I$105+NG!$I111","v":0.5481419600136479},{"$f":"NG!$R111*NG!$S$105+NG!$S111-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB296)","v":0.11162953238698664},{"$f":"NG!$X111*NG!$Y$105+NG!$Y111","v":0.85159403647899834},{"$f":"MeOH_FTD!$AJ189*MeOH_FTD!$AK$183+MeOH_FTD!$AK189","v":1.2700347561680121},{"$f":"MeOH_FTD!$AZ189*MeOH_FTD!$BA$183+MeOH_FTD!$BA189","v":9.68909204279335E-2},{"$f":"Results!$AO38","v":2.6348491014868927},{"$f":"Results!$AP38","v":9.133166490908442},{"$f":"MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189","v":1.2255485560442216},{"$f":"EtOH!$BT573*EtOH!$BU$567+EtOH!$BU573","v":1.2654410130259657},{"$f":"BioOil!$Y459*BioOil!$Z$453+BioOil!$Z459","v":0.47794388426867329},{"$f":"BioOil!$AS459*BioOil!$AT$453+BioOil!$AT459","v":0.3804564040497006},{"$f":"BioOil!$CE459*BioOil!$CF$453+BioOil!$CF459","v":0.49695471680879544},{"$f":"Electric!$D215+Electric!$E215","v":23.367476875601245},{"$f":"Electric!J260","v":4.3895799538448514},{"$f":"Electric!F260","v":38.694507307074758},{"$f":"NG!AG111","v":2.6529459712102384E-3},{"$f":"Electric!$R260","v":83.076174844472263}]
["              BC",{"$f":"Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290","v":5.4749140776834904E-2},{"$f":"Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290","v":3.8688499170659342E-2},{"$f":"NG!$B112","v":2.2016677616638115E-3},{"$f":"NG!$F112*NG!$G$105+NG!$G112","v":8.4528966293479137E-3},{"$f":"NG!$H112*NG!$I$105+NG!$I112","v":9.8959967941322606E-3},{"$f":"NG!$R112*NG!$S$105+NG!$S112-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB297)","v":2.4478732493528584E-3},{"$f":"NG!$X112*NG!$Y$105+NG!$Y112","v":1.815967730467161E-2},{"$f":"MeOH_FTD!$AJ190*MeOH_FTD!$AK$183+MeOH_FTD!$AK190","v":9.570491027883786E-3},{"$f":"MeOH_FTD!$AZ190*MeOH_FTD!$BA$183+MeOH_FTD!$BA190","v":1.7306203256047914E-3},{"$f":"Results!$AO39","v":4.7254690134253943E-2},{"$f":"Results!$AP39","v":6.4401915690772582E-2},{"$f":"MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190","v":2.5313282381760351E-3},{"$f":"EtOH!$BT574*EtOH!$BU$567+EtOH!$BU574","v":1.35249435860825E-2},{"$f":"BioOil!$Y460*BioOil!$Z$453+BioOil!$Z460","v":5.9827705581360982E-3},{"$f":"BioOil!$AS460*BioOil!$AT$453+BioOil!$AT460","v":6.3925391942293661E-3},{"$f":"BioOil!$CE460*BioOil!$CF$453+BioOil!$CF460","v":6.2029128354083481E-3},{"$f":"Electric!$D216+Electric!$E216","v":0.13113280980029382},{"$f":"Electric!J261","v":3.843193268732515E-2},{"$f":"Electric!F261","v":0.20534004895714919},{"$f":"NG!AG112","v":8.3544947500378483E-4},{"$f":"Electric!$R261","v":0.40263427346344888}]
["              OC",{"$f":"Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291","v":7.5770511827863804E-2},{"$f":"Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291","v":5.7485993551867752E-2},{"$f":"NG!$B113","v":4.3087610107843035E-3},{"$f":"NG!$F113*NG!$G$105+NG!$G113","v":2.2251762185530169E-2},{"$f":"NG!$H113*NG!$I$105+NG!$I113","v":2.5963266310664233E-2},{"$f":"NG!$R113*NG!$S$105+NG!$S113-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB298)","v":2.7297215407494482E-2},{"$f":"NG!$X113*NG!$Y$105+NG!$Y113","v":2.5245752426322945E-2},{"$f":"MeOH_FTD!$AJ191*MeOH_FTD!$AK$183+MeOH_FTD!$AK191","v":3.1530151719922975E-2},{"$f":"MeOH_FTD!$AZ191*MeOH_FTD!$BA$183+MeOH_FTD!$BA191","v":3.3145021985521907E-3},{"$f":"Results!$AO40","v":0.1309150386733931},{"$f":"Results!$AP40","v":0.24048816453415647},{"$f":"MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191","v":1.2924926742536577E-2},{"$f":"EtOH!$BT575*EtOH!$BU$567+EtOH!$BU575","v":4.2993485758503605E-2},{"$f":"BioOil!$Y461*BioOil!$Z$453+BioOil!$Z461","v":1.8185978917115275E-2},{"$f":"BioOil!$AS461*BioOil!$AT$453+BioOil!$AT461","v":1.916728473184216E-2},{"$f":"BioOil!$CE461*BioOil!$CF$453+BioOil!$CF461","v":1.9846839381688765E-2},{"$f":"Electric!$D217+Electric!$E217","v":0.54281761482617807},{"$f":"Electric!J262","v":0.20717288471787826},{"$f":"Electric!F262","v":0.63946988314451869},{"$f":"NG!AG113","v":1.9115815698393772E-3},{"$f":"Electric!$R262","v":1.033495510836737}]
["gCO2e/MMBtu",{"$f":"B252*Fuel_Specs!$C$154+B253*Fuel_Specs!$C$155+B260*CH4_GWP+B261*N2O_GWP+B262","v":15640.29097921997},{"$f":"C252*Fuel_Specs!$C$154+C253*Fuel_Specs!$C$155+C260*CH4_GWP+C261*N2O_GWP+C262","v":12283.117794492435},{"$f":"D252*Fuel_Specs!$C$154+D253*Fuel_Specs!$C$155+D260*CH4_GWP+D261*N2O_GWP+D262","v":15170.336002905697},{"$f":"E252*Fuel_Specs!$C$154+E253*Fuel_Specs!$C$155+E260*CH4_GWP+E261*N2O_GWP+E262","v":21759.888564893074},{"$f":"F252*Fuel_Specs!$C$154+F253*Fuel_Specs!$C$155+F260*CH4_GWP+F261*N2O_GWP+F262","v":-46223.871379108605},{"$f":"G252*Fuel_Specs!$C$154+G253*Fuel_Specs!$C$155+G260*CH4_GWP+G261*N2O_GWP+G262","v":22343.785138685467},{"$f":"H252*Fuel_Specs!$C$154+H253*Fuel_Specs!$C$155+H260*CH4_GWP+H261*N2O_GWP+H262","v":16961.759980266543},{"$f":"I252*Fuel_Specs!$C$154+I253*Fuel_Specs!$C$155+I260*CH4_GWP+I261*N2O_GWP+I262","v":36094.184567319942},{"$f":"J252*Fuel_Specs!$C$154+J253*Fuel_Specs!$C$155+J260*CH4_GWP+J261*N2O_GWP+J262","v":24435.410689371849},{"$f":"K252*Fuel_Specs!$C$154+K253*Fuel_Specs!$C$155+K260*CH4_GWP+K261*N2O_GWP+K262","v":104097.56591732119},{"$f":"L252*Fuel_Specs!$C$154+L253*Fuel_Specs!$C$155+L260*CH4_GWP+L261*N2O_GWP+L262","v":129854.02548516999},{"$f":"M252*Fuel_Specs!$C$154+M253*Fuel_Specs!$C$155+M260*CH4_GWP+M261*N2O_GWP+M262","v":27813.956323872128},{"$f":"N252*Fuel_Specs!$C$154+N253*Fuel_Specs!$C$155+N260*CH4_GWP+N261*N2O_GWP+N262","v":59378.524375774708},{"$f":"O252*Fuel_Specs!$C$154+O253*Fuel_Specs!$C$155+O260*CH4_GWP+O261*N2O_GWP+O262","v":28563.514167008609},{"$f":"P252*Fuel_Specs!$C$154+P253*Fuel_Specs!$C$155+P260*CH4_GWP+P261*N2O_GWP+P262","v":17351.900959147177},{"$f":"Q252*Fuel_Specs!$C$154+Q253*Fuel_Specs!$C$155+Q260*CH4_GWP+Q261*N2O_GWP+Q262","v":16183.803583762448},{"$f":"R252*Fuel_Specs!$C$154+R253*Fuel_Specs!$C$155+R260*CH4_GWP+R261*N2O_GWP+R262","v":100151.80366329437},{"$f":"S252*Fuel_Specs!$C$154+S253*Fuel_Specs!$C$155+S260*CH4_GWP+S261*N2O_GWP+S262","v":34567.973572403971},{"$f":"T252*Fuel_Specs!$C$154+T253*Fuel_Specs!$C$155+T260*CH4_GWP+T261*N2O_GWP+T262","v":146389.90655515678},{"$f":"U252*Fuel_Specs!$C$154+U253*Fuel_Specs!$C$155+U260*CH4_GWP+U261*N2O_GWP+U262","v":11299.555769814206},{"$f":"V252*Fuel_Specs!$C$154+V253*Fuel_Specs!$C$155+V260*CH4_GWP+V261*N2O_GWP+V262","v":256697.9183667133}]

{"sheet":"Uranium","index":36,"n_rows":105,"n_cols":16,"rows_kept":105,"cut":false,"hidden":false,"merged":[[19,11,20,11],[7,12,7,13],[7,14,7,15],[17,19,17,20],[2,18,2,20]]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.080398679883911E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$982","v":2400},{"$f":"Fuel_Prod_TS!$G$982","v":50},{"$f":"Fuel_Prod_TS!$K$982","v":2400},{"$f":"Fuel_Prod_TS!$O$982","v":50},{"$f":"Fuel_Prod_TS!$S$982","v":2400},{"$f":"Fuel_Prod_TS!$W$982","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$982","v":0.1},{"$f":"1-B16","v":0.9},{"$f":"Fuel_Prod_TS!$AE$982","v":0.1},{"$f":"1-D16","v":0.9},{"$f":"Fuel_Prod_TS!$AI$982","v":0.1},{"$f":"1-F16","v":0.9}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22-B25","v":0.33999999999999991},{"$f":"1-C23-C22-C25","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",0,null,null,0,null,null,0]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B26-B27-B28-B30","v":0.5},{"$f":"1-C26-C27-C28-C30","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG off-road equipment",0,null,null,0,null,null,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
["Gasoline stationary recip engine",1,null,null,1,null,null,1]
["Gasoline off-road equipment",{"$f":"1-B32","v":0},null,null,{"$f":"1-E32","v":0},null,null,{"$f":"1-H32","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5*1000000/T2kg/(B6*1000/0.68)","v":167560.50518809797},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":150426.52984087801},{"$f":"B9*1000000","v":60803.986798839112},null,{"$f":"C5*1000000/T2kg/(C6*1000/0.68)","v":174214.53246993583},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":202888.92929127911},{"$f":"C9*1000000","v":82009.840892474924},null,{"$f":"D5*1000000/T2kg/(C6*1000/0.68)","v":174214.53246993583},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":202888.92929127911},{"$f":"D9*1000000","v":82009.840892474924}]
["Urban Emission Share",{"$f":"Urban_Shares!C195","v":0},null,{"$f":"Urban_Shares!D195","v":0},{"$f":"Urban_Shares!E195","v":0},null,{"$f":"Urban_Shares!C195","v":0},null,{"$f":"Urban_Shares!D195","v":0},{"$f":"Urban_Shares!E195","v":0},null,{"$f":"Urban_Shares!C195","v":0},null,{"$f":"Urban_Shares!D195","v":0},{"$f":"Urban_Shares!E195","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$38*B42","v":0},null,{"$f":"D$38*D42","v":0},0,null,{"$f":"G$38*G42","v":0},null,{"$f":"I$38*I42","v":0},0,null,{"$f":"L$38*L42","v":0},null,{"$f":"N$38*N42","v":0},0]
["     Diesel fuel",44906.21539041026,null,0,0,null,46689.494701942807,null,0,0,null,46689.494701942807,null,0,0]
["     Gasoline",13572.400920235936,null,0,0,null,14111.377130064802,null,0,0,null,14111.377130064802,null,0,0]
["     Natural gas used",66856.641570051099,null,0,39826.611353239619,null,69511.598455504398,null,0,53716.445784571079,null,69511.598455504398,null,0,53716.445784571079]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42225.247307400692,null,150426.52984087801,20977.375445599493,null,43902.062182423833,null,202888.92929127911,28293.395107903845,null,43902.062182423833,null,202888.92929127911,28293.395107903845]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$53*(1+NG!$B85/1000000)+B$54*(1+Coal!$B72/1000000)+B$55*(Electric!$B204+Electric!$C204)/1000000+B$56","v":222829.74352962984},{"$f":"'T&D'!EI215/T2g/$B$6","v":568.98335925517893},{"$f":"D$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+D$53*(1+NG!$B85/1000000)+D$54*(1+Coal!$B72/1000000)+D$55*(Electric!$B204+Electric!$C204)/1000000+D$56","v":276432.99465115502},{"$f":"E$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$53*(1+NG!$B85/1000000)+E$54*(1+Coal!$B72/1000000)+E$55*(Electric!$B204+Electric!$C204)/1000000+E$56","v":83398.660684956412},{"$f":"'T&D'!EJ215/T2g/$B$10+'T&D'!EK215/T2g/$B$11","v":166.00797671774174},{"$f":"G$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+G$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+G$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+G$53*(1+NG!$B85/1000000)+G$54*(1+Coal!$B72/1000000)+G$55*(Electric!$B204+Electric!$C204)/1000000+G$56","v":231678.57811022887},{"$f":"'T&D'!EI215/T2g/$C$6","v":591.57836630141344},{"$f":"I$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+I$53*(1+NG!$B85/1000000)+I$54*(1+Coal!$B72/1000000)+I$55*(Electric!$B204+Electric!$C204)/1000000+I$56","v":372841.10964257404},{"$f":"J$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$53*(1+NG!$B85/1000000)+J$54*(1+Coal!$B72/1000000)+J$55*(Electric!$B204+Electric!$C204)/1000000+J$56","v":112484.57960571363},{"$f":"'T&D'!EJ215/T2g/$C$10+'T&D'!EK215/T2g/$C$11","v":716.24469034706635},{"$f":"L$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$53*(1+NG!$B85/1000000)+L$54*(1+Coal!$B72/1000000)+L$55*(Electric!$B204+Electric!$C204)/1000000+L$56","v":231678.57811022887},{"$f":"'T&D'!EI215/T2g/$D$6","v":591.57836630141344},{"$f":"N$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$53*(1+NG!$B85/1000000)+N$54*(1+Coal!$B72/1000000)+N$55*(Electric!$B204+Electric!$C204)/1000000+N$56","v":372841.10964257404},{"$f":"O$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$53*(1+NG!$B85/1000000)+O$54*(1+Coal!$B72/1000000)+O$55*(Electric!$B204+Electric!$C204)/1000000+O$56","v":112484.57960571363},{"$f":"'T&D'!EJ215/T2g/$D$10+'T&D'!EK215/T2g/$D$11","v":716.24469034706635}]
["     Fossil fuels",{"$f":"B$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$53*(1+NG!$B86/1000000)+B$54*(1+Coal!$B73/1000000)+B$55*(Electric!$B205+Electric!$C205)/1000000","v":193585.30453651716},{"$f":"'T&D'!EI216/T2g/$B$6","v":564.46114346401657},{"$f":"D$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$53*(1+NG!$B86/1000000)+D$54*(1+Coal!$B73/1000000)+D$55*(Electric!$B205+Electric!$C205)/1000000","v":174549.37042345011},{"$f":"E$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$53*(1+NG!$B86/1000000)+E$54*(1+Coal!$B73/1000000)+E$55*(Electric!$B205+Electric!$C205)/1000000","v":69151.138537893145},{"$f":"'T&D'!EJ216/T2g/$B$10+'T&D'!EK216/T2g/$B$11","v":164.68856397647178},{"$f":"G$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$53*(1+NG!$B86/1000000)+G$54*(1+Coal!$B73/1000000)+G$55*(Electric!$B205+Electric!$C205)/1000000","v":201272.80760475434},{"$f":"'T&D'!EI216/T2g/$C$6","v":586.87656793370672},{"$f":"I$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+I$53*(1+NG!$B86/1000000)+I$54*(1+Coal!$B73/1000000)+I$55*(Electric!$B205+Electric!$C205)/1000000","v":235424.79449031971},{"$f":"J$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$53*(1+NG!$B86/1000000)+J$54*(1+Coal!$B73/1000000)+J$55*(Electric!$B205+Electric!$C205)/1000000","v":93268.125456773196},{"$f":"'T&D'!EJ216/T2g/$C$10+'T&D'!EK216/T2g/$C$11","v":710.55205804712773},{"$f":"L$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$53*(1+NG!$B86/1000000)+L$54*(1+Coal!$B73/1000000)+L$55*(Electric!$B205+Electric!$C205)/1000000","v":201272.80760475434},{"$f":"'T&D'!EI216/T2g/$D$6","v":586.87656793370672},{"$f":"N$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$53*(1+NG!$B86/1000000)+N$54*(1+Coal!$B73/1000000)+N$55*(Electric!$B205+Electric!$C205)/1000000","v":235424.79449031971},{"$f":"O$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$53*(1+NG!$B86/1000000)+O$54*(1+Coal!$B73/1000000)+O$55*(Electric!$B205+Electric!$C205)/1000000","v":93268.125456773196},{"$f":"'T&D'!EJ216/T2g/$D$10+'T&D'!EK216/T2g/$D$11","v":710.55205804712773}]
["     Coal",{"$f":"B$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$53*NG!$B87/1000000+B$54*(1+Coal!$B74/1000000)+B$55*(Electric!$B206+Electric!$C206)/1000000","v":25622.210206973235},{"$f":"'T&D'!EI217/T2g/$B$6","v":3.8015539432638286},{"$f":"D$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+D$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+D$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+D$53*NG!$B87/1000000+D$54*(1+Coal!$B74/1000000)+D$55*(Electric!$B206+Electric!$C206)/1000000","v":89334.114055796759},{"$f":"E$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$53*NG!$B87/1000000+E$54*(1+Coal!$B74/1000000)+E$55*(Electric!$B206+Electric!$C206)/1000000","v":12492.578199702204},{"$f":"'T&D'!EJ217/T2g/$B$10+'T&D'!EK217/T2g/$B$11","v":1.1091506776765843},{"$f":"G$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+G$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+G$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+G$53*NG!$B87/1000000+G$54*(1+Coal!$B74/1000000)+G$55*(Electric!$B206+Electric!$C206)/1000000","v":26639.698698946908},{"$f":"'T&D'!EI217/T2g/$C$6","v":3.952518179277916},{"$f":"I$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+I$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+I$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+I$53*NG!$B87/1000000+I$54*(1+Coal!$B74/1000000)+I$55*(Electric!$B206+Electric!$C206)/1000000","v":120490.06760402059},{"$f":"J$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$53*NG!$B87/1000000+J$54*(1+Coal!$B74/1000000)+J$55*(Electric!$B206+Electric!$C206)/1000000","v":16849.460116551745},{"$f":"'T&D'!EJ217/T2g/$C$10+'T&D'!EK217/T2g/$C$11","v":4.7854524787771942},{"$f":"L$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$53*NG!$B87/1000000+L$54*(1+Coal!$B74/1000000)+L$55*(Electric!$B206+Electric!$C206)/1000000","v":26639.698698946908},{"$f":"'T&D'!EI217/T2g/$D$6","v":3.952518179277916},{"$f":"N$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$53*NG!$B87/1000000+N$54*(1+Coal!$B74/1000000)+N$55*(Electric!$B206+Electric!$C206)/1000000","v":120490.06760402059},{"$f":"O$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$53*NG!$B87/1000000+O$54*(1+Coal!$B74/1000000)+O$55*(Electric!$B206+Electric!$C206)/1000000","v":16849.460116551745},{"$f":"'T&D'!EJ217/T2g/$D$10+'T&D'!EK217/T2g/$D$11","v":4.7854524787771942}]
["     Natural gas",{"$f":"B58-B59-B61","v":105236.54823737925},57.750318392212591,81322.624355801541,56095.346682982454,16.84937416033813,109415.61693994666,60.043652335585534,109684.50977469656,75659.026627632978,72.696957198222776,109415.61693994666,60.043652335585534,109684.50977469656,75659.026627632978,72.696957198222776]
["     Petroleum",{"$f":"B$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$53*NG!$B89/1000000+B$54*Coal!$B76/1000000+B$55*(Electric!$B208+Electric!$C208)/1000000","v":62726.546092164688},{"$f":"'T&D'!EI219/T2g/$B$6","v":502.90927112854018},{"$f":"D$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$53*NG!$B89/1000000+D$54*Coal!$B76/1000000+D$55*(Electric!$B208+Electric!$C208)/1000000","v":3892.6320118518011},{"$f":"E$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$53*NG!$B89/1000000+E$54*Coal!$B76/1000000+E$55*(Electric!$B208+Electric!$C208)/1000000","v":563.21365520848815},{"$f":"'T&D'!EJ219/T2g/$B$10+'T&D'!EK219/T2g/$B$11","v":146.73003913845707},{"$f":"G$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+G$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+G$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$53*NG!$B89/1000000+G$54*Coal!$B76/1000000+G$55*(Electric!$B208+Electric!$C208)/1000000","v":65217.491965860769},{"$f":"'T&D'!EI219/T2g/$C$6","v":522.88039741884324},{"$f":"I$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$53*NG!$B89/1000000+I$54*Coal!$B76/1000000+I$55*(Electric!$B208+Electric!$C208)/1000000","v":5250.2171116025511},{"$f":"J$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$53*NG!$B89/1000000+J$54*Coal!$B76/1000000+J$55*(Electric!$B208+Electric!$C208)/1000000","v":759.63871258848428},{"$f":"'T&D'!EJ219/T2g/$C$10+'T&D'!EK219/T2g/$C$11","v":633.06964837012777},{"$f":"L$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$53*NG!$B89/1000000+L$54*Coal!$B76/1000000+L$55*(Electric!$B208+Electric!$C208)/1000000","v":65217.491965860769},{"$f":"'T&D'!EI219/T2g/$D$6","v":522.88039741884324},{"$f":"N$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$53*NG!$B89/1000000+N$54*Coal!$B76/1000000+N$55*(Electric!$B208+Electric!$C208)/1000000","v":5250.2171116025511},{"$f":"O$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$53*NG!$B89/1000000+O$54*Coal!$B76/1000000+O$55*(Electric!$B208+Electric!$C208)/1000000","v":759.63871258848428},{"$f":"'T&D'!EJ219/T2g/$D$10+'T&D'!EK219/T2g/$D$11","v":633.06964837012777}]
["Water consumption: gallons/g of U-235",{"$f":"WCF!D195+B$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$53*NG!$B90/1000000+B$54*Coal!$B77/1000000+B$55*(Electric!$B209+Electric!$C209)/1000000","v":222.95187827860798},{"$f":"'T&D'!EI220/T2g/$B$6","v":1.3195234242012093E-2},{"$f":"WCF!D196+D$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$53*NG!$B90/1000000+D$54*Coal!$B77/1000000+D$55*(Electric!$B209+Electric!$C209)/1000000","v":153.29373098303768},{"$f":"WCF!D197+E$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$53*NG!$B90/1000000+E$54*Coal!$B77/1000000+E$55*(Electric!$B209+Electric!$C209)/1000000","v":107.13212481592096},{"$f":"'T&D'!EJ220/T2g/$B$10+'T&D'!EK220/T2g/$B$11","v":3.8498738200367748E-3},{"$f":"WCF!D195+G$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+G$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$53*NG!$B90/1000000+G$54*Coal!$B77/1000000+G$55*(Electric!$B209+Electric!$C209)/1000000","v":223.82941135104366},{"$f":"'T&D'!EI220/T2g/$C$6","v":1.3719232713716544E-2},{"$f":"WCF!D196+I$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+I$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$53*NG!$B90/1000000+I$54*Coal!$B77/1000000+I$55*(Electric!$B209+Electric!$C209)/1000000","v":178.37401870616674},{"$f":"WCF!D197+J$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$53*NG!$B90/1000000+J$54*Coal!$B77/1000000+J$55*(Electric!$B209+Electric!$C209)/1000000","v":110.67833588865302},{"$f":"'T&D'!EJ220/T2g/$C$10+'T&D'!EK220/T2g/$C$11","v":1.6610356542058988E-2},{"$f":"WCF!D195+L$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$53*NG!$B90/1000000+L$54*Coal!$B77/1000000+L$55*(Electric!$B209+Electric!$C209)/1000000","v":223.82941135104366},{"$f":"'T&D'!EI220/T2g/$D$6","v":1.3719232713716544E-2},{"$f":"WCF!D196+N$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$53*NG!$B90/1000000+N$54*Coal!$B77/1000000+N$55*(Electric!$B209+Electric!$C209)/1000000","v":178.37401870616674},{"$f":"WCF!D197+O$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$53*NG!$B90/1000000+O$54*Coal!$B77/1000000+O$55*(Electric!$B209+Electric!$C209)/1000000","v":110.67833588865302},{"$f":"'T&D'!EJ220/T2g/$D$10+'T&D'!EK220/T2g/$D$11","v":1.6610356542058988E-2}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*(B$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$51*(B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+B$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$52*(B$32*EF!$V6+B$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$53*(B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67+NG!$B91)+B$54*(B$31*EF!$AD6+Coal!$B78)+B$55*(Electric!$B210+Electric!$C210))/1000000","v":14.477474779123952},{"$f":"'T&D'!EI222/T2g/$B$6","v":5.7411801964862876E-3},{"$f":"(D$50*(C$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$51*(C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$53*(C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+NG!$B91)+D$54*(C$31*EF!$AD6+Coal!$B78)+D$55*(Electric!$B210+Electric!$C210))/1000000","v":1.4952998111900575},{"$f":"(E$50*(D$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$51*(D$22*EF!$R6+D$23*EF!$S6+D$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$53*(D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+NG!$B91)+E$54*(D$31*EF!$AD6+Coal!$B78)+E$55*(Electric!$B210+Electric!$C210))/1000000","v":3.2947628752582401},{"$f":"'T&D'!EJ222/T2g/$B$10+'T&D'!EK222/T2g/$B$11","v":1.6750607779430955E-3},{"$f":"(G$50*(E$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$51*(E$22*EF!$R6+E$23*EF!$S6+E$24*EF!$T6+E$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$52*(E$32*EF!$V6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$53*(E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67+NG!$B91)+G$54*(E$31*EF!$AD6+Coal!$B78)+G$55*(Electric!$B210+Electric!$C210))/1000000","v":15.052392550136098},{"$f":"'T&D'!EI222/T2g/$C$6","v":5.9691693017619174E-3},{"$f":"(I$50*(F$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$51*(F$22*EF!$R6+F$23*EF!$S6+F$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$53*(F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+NG!$B91)+I$54*(F$31*EF!$AD6+Coal!$B78)+I$55*(Electric!$B210+Electric!$C210))/1000000","v":2.016797023654799},{"$f":"(J$50*(G$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$51*(G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$53*(G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+NG!$B91)+J$54*(G$31*EF!$AD6+Coal!$B78)+J$55*(Electric!$B210+Electric!$C210))/1000000","v":4.4438365542096374},{"$f":"'T&D'!EJ222/T2g/$C$10+'T&D'!EK222/T2g/$C$11","v":7.2270827699458823E-3},{"$f":"(L$50*(H$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$51*(H$22*EF!$R6+H$23*EF!$S6+H$24*EF!$T6+H$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$52*(H$32*EF!$V6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$53*(H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67+NG!$B91)+L$54*(H$31*EF!$AD6+Coal!$B78)+L$55*(Electric!$B210+Electric!$C210))/1000000","v":15.052392550136098},{"$f":"'T&D'!EI222/T2g/$D$6","v":5.9691693017619174E-3},{"$f":"(N$50*(I$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$51*(I$22*EF!$R6+I$23*EF!$S6+I$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$53*(I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+NG!$B91)+N$54*(I$31*EF!$AD6+Coal!$B78)+N$55*(Electric!$B210+Electric!$C210))/1000000","v":2.016797023654799},{"$f":"(O$50*(J$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$51*(J$22*EF!$R6+J$23*EF!$S6+J$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$53*(J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+NG!$B91)+O$54*(J$31*EF!$AD6+Coal!$B78)+O$55*(Electric!$B210+Electric!$C210))/1000000","v":4.4438365542096374},{"$f":"'T&D'!EJ222/T2g/$D$10+'T&D'!EK222/T2g/$D$11","v":7.2270827699458823E-3}]
["     CO",{"$f":"(B$50*(B$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$51*(B$22*EF!$R7+B$23*EF!$S7+B$24*EF!$T7+B$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$52*(B$32*EF!$V7+B$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$53*(B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68+NG!$B92)+B$54*(B$31*EF!$AD7+Coal!$B79)+B$55*(Electric!$B211+Electric!$C211))/1000000","v":53.665272872144691},{"$f":"'T&D'!EI223/T2g/$B$6","v":6.6242829856971719E-2},{"$f":"(D$50*(C$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$51*(C$22*EF!$R7+C$23*EF!$S7+C$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$53*(C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7+NG!$B92)+D$54*(C$31*EF!$AD7+Coal!$B79)+D$55*(Electric!$B211+Electric!$C211))/1000000","v":6.1334417441927211},{"$f":"(E$50*(D$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$51*(D$22*EF!$R7+D$23*EF!$S7+D$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$53*(D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7+NG!$B92)+E$54*(D$31*EF!$AD7+Coal!$B79)+E$55*(Electric!$B211+Electric!$C211))/1000000","v":15.931397378513982},{"$f":"'T&D'!EJ223/T2g/$B$10+'T&D'!EK223/T2g/$B$11","v":1.9327170079295068E-2},{"$f":"(G$50*(E$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+G$51*(E$22*EF!$R7+E$23*EF!$S7+E$24*EF!$T7+E$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+G$52*(E$32*EF!$V7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+G$53*(E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68+NG!$B92)+G$54*(E$31*EF!$AD7+Coal!$B79)+G$55*(Electric!$B211+Electric!$C211))/1000000","v":55.796384791255143},{"$f":"'T&D'!EI223/T2g/$C$6","v":6.8873411548042815E-2},{"$f":"(I$50*(F$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$51*(F$22*EF!$R7+F$23*EF!$S7+F$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+I$53*(F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7+NG!$B92)+I$54*(F$31*EF!$AD7+Coal!$B79)+I$55*(Electric!$B211+Electric!$C211))/1000000","v":8.2725263267459379},{"$f":"(J$50*(G$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$51*(G$22*EF!$R7+G$23*EF!$S7+G$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$53*(G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7+NG!$B92)+J$54*(G$31*EF!$AD7+Coal!$B79)+J$55*(Electric!$B211+Electric!$C211))/1000000","v":21.487593708767601},{"$f":"'T&D'!EJ223/T2g/$C$10+'T&D'!EK223/T2g/$C$11","v":8.338745656943089E-2},{"$f":"(L$50*(H$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$51*(H$22*EF!$R7+H$23*EF!$S7+H$24*EF!$T7+H$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$52*(H$32*EF!$V7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$53*(H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68+NG!$B92)+L$54*(H$31*EF!$AD7+Coal!$B79)+L$55*(Electric!$B211+Electric!$C211))/1000000","v":55.796384791255143},{"$f":"'T&D'!EI223/T2g/$D$6","v":6.8873411548042815E-2},{"$f":"(N$50*(I$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$51*(I$22*EF!$R7+I$23*EF!$S7+I$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$53*(I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7+NG!$B92)+N$54*(I$31*EF!$AD7+Coal!$B79)+N$55*(Electric!$B211+Electric!$C211))/1000000","v":8.2725263267459379},{"$f":"(O$50*(J$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$51*(J$22*EF!$R7+J$23*EF!$S7+J$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$53*(J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7+NG!$B92)+O$54*(J$31*EF!$AD7+Coal!$B79)+O$55*(Electric!$B211+Electric!$C211))/1000000","v":21.487593708767601},{"$f":"'T&D'!EJ223/T2g/$D$10+'T&D'!EK223/T2g/$D$11","v":8.338745656943089E-2}]
["     NOx",{"$f":"(B$50*(B$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$51*(B$22*EF!$R8+B$23*EF!$S8+B$24*EF!$T8+B$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$52*(B$32*EF!$V8+B$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$53*(B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69+NG!$B93)+B$54*(B$31*EF!$AD8+Coal!$B80)+B$55*(Electric!$B212+Electric!$C212))/1000000","v":43.18636466487434},{"$f":"'T&D'!EI224/T2g/$B$6","v":4.6806953626376102E-2},{"$f":"(D$50*(C$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$51*(C$22*EF!$R8+C$23*EF!$S8+C$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+D$53*(C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8+NG!$B93)+D$54*(C$31*EF!$AD8+Coal!$B80)+D$55*(Electric!$B212+Electric!$C212))/1000000","v":8.9252057436718601},{"$f":"(E$50*(D$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$51*(D$22*EF!$R8+D$23*EF!$S8+D$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$53*(D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8+NG!$B93)+E$54*(D$31*EF!$AD8+Coal!$B80)+E$55*(Electric!$B212+Electric!$C212))/1000000","v":18.727047693777553},{"$f":"'T&D'!EJ224/T2g/$B$10+'T&D'!EK224/T2g/$B$11","v":1.3656511287091984E-2},{"$f":"(G$50*(E$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+G$51*(E$22*EF!$R8+E$23*EF!$S8+E$24*EF!$T8+E$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+G$52*(E$32*EF!$V8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+G$53*(E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69+NG!$B93)+G$54*(E$31*EF!$AD8+Coal!$B80)+G$55*(Electric!$B212+Electric!$C212))/1000000","v":44.901346655176212},{"$f":"'T&D'!EI224/T2g/$C$6","v":4.8665713517676241E-2},{"$f":"(I$50*(F$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$51*(F$22*EF!$R8+F$23*EF!$S8+F$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+I$53*(F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8+NG!$B93)+I$54*(F$31*EF!$AD8+Coal!$B80)+I$55*(Electric!$B212+Electric!$C212))/1000000","v":12.03793931132666},{"$f":"(J$50*(G$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$51*(G$22*EF!$R8+G$23*EF!$S8+G$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$53*(G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8+NG!$B93)+J$54*(G$31*EF!$AD8+Coal!$B80)+J$55*(Electric!$B212+Electric!$C212))/1000000","v":25.258248391400027},{"$f":"'T&D'!EJ224/T2g/$C$10+'T&D'!EK224/T2g/$C$11","v":5.8921287346784756E-2},{"$f":"(L$50*(H$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$51*(H$22*EF!$R8+H$23*EF!$S8+H$24*EF!$T8+H$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$52*(H$32*EF!$V8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$53*(H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69+NG!$B93)+L$54*(H$31*EF!$AD8+Coal!$B80)+L$55*(Electric!$B212+Electric!$C212))/1000000","v":44.901346655176212},{"$f":"'T&D'!EI224/T2g/$D$6","v":4.8665713517676241E-2},{"$f":"(N$50*(I$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$51*(I$22*EF!$R8+I$23*EF!$S8+I$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$53*(I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8+NG!$B93)+N$54*(I$31*EF!$AD8+Coal!$B80)+N$55*(Electric!$B212+Electric!$C212))/1000000","v":12.03793931132666},{"$f":"(O$50*(J$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$51*(J$22*EF!$R8+J$23*EF!$S8+J$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$53*(J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8+NG!$B93)+O$54*(J$31*EF!$AD8+Coal!$B80)+O$55*(Electric!$B212+Electric!$C212))/1000000","v":25.258248391400027},{"$f":"'T&D'!EJ224/T2g/$D$10+'T&D'!EK224/T2g/$D$11","v":5.8921287346784756E-2}]
["     PM10",{"$f":"(B$50*(B$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$51*(B$22*EF!$R9+B$23*EF!$S9+B$24*EF!$T9+B$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$52*(B$32*EF!$V9+B$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$53*(B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70+NG!$B94)+B$54*(B$31*EF!$AD9+Coal!$B81)+B$55*(Electric!$B213+Electric!$C213))/1000000","v":2.7012647083151964},{"$f":"'T&D'!EI225/T2g/$B$6","v":2.6896496006189792E-3},{"$f":"(D$50*(C$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$51*(C$22*EF!$R9+C$23*EF!$S9+C$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+D$53*(C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9+NG!$B94)+D$54*(C$31*EF!$AD9+Coal!$B81)+D$55*(Electric!$B213+Electric!$C213))/1000000","v":2.3395715440222675},{"$f":"(E$50*(D$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$51*(D$22*EF!$R9+D$23*EF!$S9+D$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$53*(D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9+NG!$B94)+E$54*(D$31*EF!$AD9+Coal!$B81)+E$55*(Electric!$B213+Electric!$C213))/1000000","v":0.55740524752030685},{"$f":"'T&D'!EJ225/T2g/$B$10+'T&D'!EK225/T2g/$B$11","v":7.8473874677623069E-4},{"$f":"(G$50*(E$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+G$51*(E$22*EF!$R9+E$23*EF!$S9+E$24*EF!$T9+E$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+G$52*(E$32*EF!$V9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+G$53*(E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70+NG!$B94)+G$54*(E$31*EF!$AD9+Coal!$B81)+G$55*(Electric!$B213+Electric!$C213))/1000000","v":2.8085351479955838},{"$f":"'T&D'!EI225/T2g/$C$6","v":2.7964587905352565E-3},{"$f":"(I$50*(F$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$51*(F$22*EF!$R9+F$23*EF!$S9+F$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$53*(F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9+NG!$B94)+I$54*(F$31*EF!$AD9+Coal!$B81)+I$55*(Electric!$B213+Electric!$C213))/1000000","v":3.1555149618164724},{"$f":"(J$50*(G$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$51*(G$22*EF!$R9+G$23*EF!$S9+G$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$53*(G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9+NG!$B94)+J$54*(G$31*EF!$AD9+Coal!$B81)+J$55*(Electric!$B213+Electric!$C213))/1000000","v":0.75180457842352744},{"$f":"'T&D'!EJ225/T2g/$C$10+'T&D'!EK225/T2g/$C$11","v":3.3857708033135543E-3},{"$f":"(L$50*(H$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$51*(H$22*EF!$R9+H$23*EF!$S9+H$24*EF!$T9+H$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$52*(H$32*EF!$V9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$53*(H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70+NG!$B94)+L$54*(H$31*EF!$AD9+Coal!$B81)+L$55*(Electric!$B213+Electric!$C213))/1000000","v":2.8085351479955838},{"$f":"'T&D'!EI225/T2g/$D$6","v":2.7964587905352565E-3},{"$f":"(N$50*(I$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$51*(I$22*EF!$R9+I$23*EF!$S9+I$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$53*(I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9+NG!$B94)+N$54*(I$31*EF!$AD9+Coal!$B81)+N$55*(Electric!$B213+Electric!$C213))/1000000","v":3.1555149618164724},{"$f":"(O$50*(J$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$51*(J$22*EF!$R9+J$23*EF!$S9+J$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$53*(J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9+NG!$B94)+O$54*(J$31*EF!$AD9+Coal!$B81)+O$55*(Electric!$B213+Electric!$C213))/1000000","v":0.75180457842352744},{"$f":"'T&D'!EJ225/T2g/$D$10+'T&D'!EK225/T2g/$D$11","v":3.3857708033135543E-3}]
["     PM2.5",{"$f":"(B$50*(B$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$51*(B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10+B$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$52*(B$32*EF!$V10+B$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$53*(B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71+NG!$B95)+B$54*(B$31*EF!$AD10+Coal!$B82)+B$55*(Electric!$B214+Electric!$C214))/1000000","v":2.126924957340639},{"$f":"'T&D'!EI226/T2g/$B$6","v":9.0758710249885734E-4},{"$f":"(D$50*(C$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$51*(C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+D$53*(C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+NG!$B95)+D$54*(C$31*EF!$AD10+Coal!$B82)+D$55*(Electric!$B214+Electric!$C214))/1000000","v":1.4583451412603059},{"$f":"(E$50*(D$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$51*(D$22*EF!$R10+D$23*EF!$S10+D$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$53*(D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+NG!$B95)+E$54*(D$31*EF!$AD10+Coal!$B82)+E$55*(Electric!$B214+Electric!$C214))/1000000","v":0.43361983519346059},{"$f":"'T&D'!EJ226/T2g/$B$10+'T&D'!EK226/T2g/$B$11","v":2.647998331237342E-4},{"$f":"(G$50*(E$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+G$51*(E$22*EF!$R10+E$23*EF!$S10+E$24*EF!$T10+E$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+G$52*(E$32*EF!$V10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+G$53*(E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71+NG!$B95)+G$54*(E$31*EF!$AD10+Coal!$B82)+G$55*(Electric!$B214+Electric!$C214))/1000000","v":2.2113876812783544},{"$f":"'T&D'!EI226/T2g/$C$6","v":9.4362846758003942E-4},{"$f":"(I$50*(F$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$51*(F$22*EF!$R10+F$23*EF!$S10+F$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$53*(F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+NG!$B95)+I$54*(F$31*EF!$AD10+Coal!$B82)+I$55*(Electric!$B214+Electric!$C214))/1000000","v":1.9669541307668819},{"$f":"(J$50*(G$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$51*(G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$53*(G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+NG!$B95)+J$54*(G$31*EF!$AD10+Coal!$B82)+J$55*(Electric!$B214+Electric!$C214))/1000000","v":0.58484805954723751},{"$f":"'T&D'!EJ226/T2g/$C$10+'T&D'!EK226/T2g/$C$11","v":1.1424841036532804E-3},{"$f":"(L$50*(H$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$51*(H$22*EF!$R10+H$23*EF!$S10+H$24*EF!$T10+H$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$52*(H$32*EF!$V10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$53*(H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71+NG!$B95)+L$54*(H$31*EF!$AD10+Coal!$B82)+L$55*(Electric!$B214+Electric!$C214))/1000000","v":2.2113876812783544},{"$f":"'T&D'!EI226/T2g/$D$6","v":9.4362846758003942E-4},{"$f":"(N$50*(I$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$51*(I$22*EF!$R10+I$23*EF!$S10+I$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$53*(I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+NG!$B95)+N$54*(I$31*EF!$AD10+Coal!$B82)+N$55*(Electric!$B214+Electric!$C214))/1000000","v":1.9669541307668819},{"$f":"(O$50*(J$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$51*(J$22*EF!$R10+J$23*EF!$S10+J$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$53*(J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+NG!$B95)+O$54*(J$31*EF!$AD10+Coal!$B82)+O$55*(Electric!$B214+Electric!$C214))/1000000","v":0.58484805954723751},{"$f":"'T&D'!EJ226/T2g/$D$10+'T&D'!EK226/T2g/$D$11","v":1.1424841036532804E-3}]
["     SOx",{"$f":"(B$50*(B$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$51*(B$22*EF!$R11+B$23*EF!$S11+B$24*EF!$T11+B$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$52*(B$32*EF!$V11+B$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$53*(B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72+NG!$B96)+B$54*(B$31*EF!$AD11+Coal!$B83)+B$55*(Electric!$B215+Electric!$C215))/1000000","v":4.3212201802833947},{"$f":"'T&D'!EI227/T2g/$B$6","v":2.6999245314293209E-3},{"$f":"(D$50*(C$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$51*(C$22*EF!$R11+C$23*EF!$S11+C$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$53*(C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11+NG!$B96)+D$54*(C$31*EF!$AD11+Coal!$B83)+D$55*(Electric!$B215+Electric!$C215))/1000000","v":11.433578109085326},{"$f":"(E$50*(D$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$51*(D$22*EF!$R11+D$23*EF!$S11+D$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$53*(D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11+NG!$B96)+E$54*(D$31*EF!$AD11+Coal!$B83)+E$55*(Electric!$B215+Electric!$C215))/1000000","v":2.0517155796059545},{"$f":"'T&D'!EJ227/T2g/$B$10+'T&D'!EK227/T2g/$B$11","v":7.8773658572352874E-4},{"$f":"(G$50*(E$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$51*(E$22*EF!$R11+E$23*EF!$S11+E$24*EF!$T11+E$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$52*(E$32*EF!$V11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$53*(E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72+NG!$B96)+G$54*(E$31*EF!$AD11+Coal!$B83)+G$55*(Electric!$B215+Electric!$C215))/1000000","v":4.4928209816664904},{"$f":"'T&D'!EI227/T2g/$C$6","v":2.8071417510889692E-3},{"$f":"(I$50*(F$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$51*(F$22*EF!$R11+F$23*EF!$S11+F$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+I$53*(F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11+NG!$B96)+I$54*(F$31*EF!$AD11+Coal!$B83)+I$55*(Electric!$B215+Electric!$C215))/1000000","v":15.42112566828717},{"$f":"(J$50*(G$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$51*(G$22*EF!$R11+G$23*EF!$S11+G$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$53*(G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11+NG!$B96)+J$54*(G$31*EF!$AD11+Coal!$B83)+J$55*(Electric!$B215+Electric!$C215))/1000000","v":2.767267034590382},{"$f":"'T&D'!EJ227/T2g/$C$10+'T&D'!EK227/T2g/$C$11","v":3.3987050385893003E-3},{"$f":"(L$50*(H$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$51*(H$22*EF!$R11+H$23*EF!$S11+H$24*EF!$T11+H$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$52*(H$32*EF!$V11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$53*(H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72+NG!$B96)+L$54*(H$31*EF!$AD11+Coal!$B83)+L$55*(Electric!$B215+Electric!$C215))/1000000","v":4.4928209816664904},{"$f":"'T&D'!EI227/T2g/$D$6","v":2.8071417510889692E-3},{"$f":"(N$50*(I$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$51*(I$22*EF!$R11+I$23*EF!$S11+I$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$53*(I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11+NG!$B96)+N$54*(I$31*EF!$AD11+Coal!$B83)+N$55*(Electric!$B215+Electric!$C215))/1000000","v":15.42112566828717},{"$f":"(O$50*(J$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$51*(J$22*EF!$R11+J$23*EF!$S11+J$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$53*(J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11+NG!$B96)+O$54*(J$31*EF!$AD11+Coal!$B83)+O$55*(Electric!$B215+Electric!$C215))/1000000","v":2.767267034590382},{"$f":"'T&D'!EJ227/T2g/$D$10+'T&D'!EK227/T2g/$D$11","v":3.3987050385893003E-3}]
["     BC",{"$f":"(B$50*(B$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$51*(B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+B$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$52*(B$32*EF!$V12+B$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$53*(B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73+NG!$B97)+B$54*(B$31*EF!$AD12+Coal!$B84)+B$55*(Electric!$B216+Electric!$C216))/1000000","v":0.46896809217041885},{"$f":"'T&D'!EI228/T2g/$B$6","v":9.695378879792378E-5},{"$f":"(D$50*(C$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$51*(C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$53*(C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+NG!$B97)+D$54*(C$31*EF!$AD12+Coal!$B84)+D$55*(Electric!$B216+Electric!$C216))/1000000","v":7.7255342463161916E-2},{"$f":"(E$50*(D$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$51*(D$22*EF!$R12+D$23*EF!$S12+D$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$53*(D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+NG!$B97)+E$54*(D$31*EF!$AD12+Coal!$B84)+E$55*(Electric!$B216+Electric!$C216))/1000000","v":5.5456926100809427E-2},{"$f":"'T&D'!EJ228/T2g/$B$10+'T&D'!EK228/T2g/$B$11","v":2.8287474583670948E-5},{"$f":"(G$50*(E$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$51*(E$22*EF!$R12+E$23*EF!$S12+E$24*EF!$T12+E$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$52*(E$32*EF!$V12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$53*(E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73+NG!$B97)+G$54*(E$31*EF!$AD12+Coal!$B84)+G$55*(Electric!$B216+Electric!$C216))/1000000","v":0.48759137380895534},{"$f":"'T&D'!EI228/T2g/$C$6","v":1.0080393925560308E-4},{"$f":"(I$50*(F$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$51*(F$22*EF!$R12+F$23*EF!$S12+F$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$53*(F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+NG!$B97)+I$54*(F$31*EF!$AD12+Coal!$B84)+I$55*(Electric!$B216+Electric!$C216))/1000000","v":0.10419873230448326},{"$f":"(J$50*(G$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$51*(G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$53*(G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+NG!$B97)+J$54*(G$31*EF!$AD12+Coal!$B84)+J$55*(Electric!$B216+Electric!$C216))/1000000","v":7.4797951998765197E-2},{"$f":"'T&D'!EJ228/T2g/$C$10+'T&D'!EK228/T2g/$C$11","v":1.2204686711127527E-4},{"$f":"(L$50*(H$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$51*(H$22*EF!$R12+H$23*EF!$S12+H$24*EF!$T12+H$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$52*(H$32*EF!$V12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$53*(H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73+NG!$B97)+L$54*(H$31*EF!$AD12+Coal!$B84)+L$55*(Electric!$B216+Electric!$C216))/1000000","v":0.48759137380895534},{"$f":"'T&D'!EI228/T2g/$D$6","v":1.0080393925560308E-4},{"$f":"(N$50*(I$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$51*(I$22*EF!$R12+I$23*EF!$S12+I$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$53*(I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+NG!$B97)+N$54*(I$31*EF!$AD12+Coal!$B84)+N$55*(Electric!$B216+Electric!$C216))/1000000","v":0.10419873230448326},{"$f":"(O$50*(J$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$51*(J$22*EF!$R12+J$23*EF!$S12+J$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$53*(J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+NG!$B97)+O$54*(J$31*EF!$AD12+Coal!$B84)+O$55*(Electric!$B216+Electric!$C216))/1000000","v":7.4797951998765197E-2},{"$f":"'T&D'!EJ228/T2g/$D$10+'T&D'!EK228/T2g/$D$11","v":1.2204686711127527E-4}]
["     OC",{"$f":"(B$50*(B$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$51*(B$22*EF!$R13+B$23*EF!$S13+B$24*EF!$T13+B$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$52*(B$32*EF!$V13+B$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$53*(B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74+NG!$B98)+B$54*(B$31*EF!$AD13+Coal!$B85)+B$55*(Electric!$B217+Electric!$C217))/1000000","v":0.60449013127040518},{"$f":"'T&D'!EI229/T2g/$B$6","v":1.7029706334201498E-4},{"$f":"(D$50*(C$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$51*(C$22*EF!$R13+C$23*EF!$S13+C$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$53*(C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13+NG!$B98)+D$54*(C$31*EF!$AD13+Coal!$B85)+D$55*(Electric!$B217+Electric!$C217))/1000000","v":0.28569472722641781},{"$f":"(E$50*(D$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$51*(D$22*EF!$R13+D$23*EF!$S13+D$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$53*(D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13+NG!$B98)+E$54*(D$31*EF!$AD13+Coal!$B85)+E$55*(Electric!$B217+Electric!$C217))/1000000","v":0.13768412101774036},{"$f":"'T&D'!EJ229/T2g/$B$10+'T&D'!EK229/T2g/$B$11","v":4.9686287773667782E-5},{"$f":"(G$50*(E$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+G$51*(E$22*EF!$R13+E$23*EF!$S13+E$24*EF!$T13+E$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+G$52*(E$32*EF!$V13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+G$53*(E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74+NG!$B98)+G$54*(E$31*EF!$AD13+Coal!$B85)+G$55*(Electric!$B217+Electric!$C217))/1000000","v":0.62849515453385096},{"$f":"'T&D'!EI229/T2g/$C$6","v":1.7705976260830441E-4},{"$f":"(I$50*(F$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$51*(F$22*EF!$R13+F$23*EF!$S13+F$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$53*(F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13+NG!$B98)+I$54*(F$31*EF!$AD13+Coal!$B85)+I$55*(Electric!$B217+Electric!$C217))/1000000","v":0.38533294208439761},{"$f":"(J$50*(G$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$51*(G$22*EF!$R13+G$23*EF!$S13+G$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$53*(G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13+NG!$B98)+J$54*(G$31*EF!$AD13+Coal!$B85)+J$55*(Electric!$B217+Electric!$C217))/1000000","v":0.1857025082161344},{"$f":"'T&D'!EJ229/T2g/$C$10+'T&D'!EK229/T2g/$C$11","v":2.1437246874862108E-4},{"$f":"(L$50*(H$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$51*(H$22*EF!$R13+H$23*EF!$S13+H$24*EF!$T13+H$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$52*(H$32*EF!$V13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$53*(H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74+NG!$B98)+L$54*(H$31*EF!$AD13+Coal!$B85)+L$55*(Electric!$B217+Electric!$C217))/1000000","v":0.62849515453385096},{"$f":"'T&D'!EI229/T2g/$D$6","v":1.7705976260830441E-4},{"$f":"(N$50*(I$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$51*(I$22*EF!$R13+I$23*EF!$S13+I$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$53*(I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13+NG!$B98)+N$54*(I$31*EF!$AD13+Coal!$B85)+N$55*(Electric!$B217+Electric!$C217))/1000000","v":0.38533294208439761},{"$f":"(O$50*(J$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$51*(J$22*EF!$R13+J$23*EF!$S13+J$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$53*(J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13+NG!$B98)+O$54*(J$31*EF!$AD13+Coal!$B85)+O$55*(Electric!$B217+Electric!$C217))/1000000","v":0.1857025082161344},{"$f":"'T&D'!EJ229/T2g/$D$10+'T&D'!EK229/T2g/$D$11","v":2.1437246874862108E-4}]
["     CH4",{"$f":"(B$50*(B$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$51*(B$22*EF!$R14+B$23*EF!$S14+B$24*EF!$T14+B$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$52*(B$32*EF!$V14+B$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$53*(B$26*EF!$G14+B$27*EF!$D14+B$28*EF!$B14+B$29*EF!$C14+B$30*EF!$S75+NG!$B99)+B$54*(B$31*EF!$AD14+Coal!$B86)+B$55*(Electric!$B218+Electric!$C218))/1000000","v":50.004863308312132},{"$f":"'T&D'!EI230/T2g/$B$6","v":5.65461729164086E-2},{"$f":"(D$50*(C$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$51*(C$22*EF!$R14+C$23*EF!$S14+C$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+D$53*(C$26*EF!$G14+C$27*EF!$D14+C$28*EF!$B14+C$29*EF!$C14+NG!$B99)+D$54*(C$31*EF!$AD14+Coal!$B86)+D$55*(Electric!$B218+Electric!$C218))/1000000","v":34.62236779121902},{"$f":"(E$50*(D$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$51*(D$22*EF!$R14+D$23*EF!$S14+D$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$53*(D$26*EF!$G14+D$27*EF!$D14+D$28*EF!$B14+D$29*EF!$C14+NG!$B99)+E$54*(D$31*EF!$AD14+Coal!$B86)+E$55*(Electric!$B218+Electric!$C218))/1000000","v":24.592785223119325},{"$f":"'T&D'!EJ230/T2g/$B$10+'T&D'!EK230/T2g/$B$11","v":1.6498049730791171E-2},{"$f":"(G$50*(E$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$51*(E$22*EF!$R14+E$23*EF!$S14+E$24*EF!$T14+E$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$52*(E$32*EF!$V14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+G$53*(E$26*EF!$G14+E$27*EF!$D14+E$28*EF!$B14+E$29*EF!$C14+E$30*EF!$S75+NG!$B99)+G$54*(E$31*EF!$AD14+Coal!$B86)+G$55*(Electric!$B218+Electric!$C218))/1000000","v":51.990616002866055},{"$f":"'T&D'!EI230/T2g/$C$6","v":5.8791688808395949E-2},{"$f":"(I$50*(F$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$51*(F$22*EF!$R14+F$23*EF!$S14+F$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+I$53*(F$26*EF!$G14+F$27*EF!$D14+F$28*EF!$B14+F$29*EF!$C14+NG!$B99)+I$54*(F$31*EF!$AD14+Coal!$B86)+I$55*(Electric!$B218+Electric!$C218))/1000000","v":46.697182592191972},{"$f":"(J$50*(G$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$51*(G$22*EF!$R14+G$23*EF!$S14+G$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$53*(G$26*EF!$G14+G$27*EF!$D14+G$28*EF!$B14+G$29*EF!$C14+NG!$B99)+J$54*(G$31*EF!$AD14+Coal!$B86)+J$55*(Electric!$B218+Electric!$C218))/1000000","v":33.169706616825508},{"$f":"'T&D'!EJ230/T2g/$C$10+'T&D'!EK230/T2g/$C$11","v":7.1181161016452221E-2},{"$f":"(L$50*(H$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$51*(H$22*EF!$R14+H$23*EF!$S14+H$24*EF!$T14+H$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$52*(H$32*EF!$V14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$53*(H$26*EF!$G14+H$27*EF!$D14+H$28*EF!$B14+H$29*EF!$C14+H$30*EF!$S75+NG!$B99)+L$54*(H$31*EF!$AD14+Coal!$B86)+L$55*(Electric!$B218+Electric!$C218))/1000000","v":51.990616002866055},{"$f":"'T&D'!EI230/T2g/$D$6","v":5.8791688808395949E-2},{"$f":"(N$50*(I$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$51*(I$22*EF!$R14+I$23*EF!$S14+I$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$53*(I$26*EF!$G14+I$27*EF!$D14+I$28*EF!$B14+I$29*EF!$C14+NG!$B99)+N$54*(I$31*EF!$AD14+Coal!$B86)+N$55*(Electric!$B218+Electric!$C218))/1000000","v":46.697182592191972},{"$f":"(O$50*(J$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$51*(J$22*EF!$R14+J$23*EF!$S14+J$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$53*(J$26*EF!$G14+J$27*EF!$D14+J$28*EF!$B14+J$29*EF!$C14+NG!$B99)+O$54*(J$31*EF!$AD14+Coal!$B86)+O$55*(Electric!$B218+Electric!$C218))/1000000","v":33.169706616825508},{"$f":"'T&D'!EJ230/T2g/$D$10+'T&D'!EK230/T2g/$D$11","v":7.1181161016452221E-2}]
["     N2O",{"$f":"(B$50*(B$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$51*(B$22*EF!$R15+B$23*EF!$S15+B$24*EF!$T15+B$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$52*(B$32*EF!$V15+B$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$53*(B$26*EF!$G15+B$27*EF!$D15+B$28*EF!$B15+B$29*EF!$C15+B$30*EF!$S76+NG!$B100)+B$54*(B$31*EF!$AD15+Coal!$B87)+B$55*(Electric!$B219+Electric!$C219))/1000000","v":0.25478504104985367},{"$f":"'T&D'!EI231/T2g/$B$6","v":1.5432768006888066E-4},{"$f":"(D$50*(C$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$51*(C$22*EF!$R15+C$23*EF!$S15+C$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$53*(C$26*EF!$G15+C$27*EF!$D15+C$28*EF!$B15+C$29*EF!$C15+NG!$B100)+D$54*(C$31*EF!$AD15+Coal!$B87)+D$55*(Electric!$B219+Electric!$C219))/1000000","v":0.31846645881615016},{"$f":"(E$50*(D$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$51*(D$22*EF!$R15+D$23*EF!$S15+D$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$53*(D$26*EF!$G15+D$27*EF!$D15+D$28*EF!$B15+D$29*EF!$C15+NG!$B100)+E$54*(D$31*EF!$AD15+Coal!$B87)+E$55*(Electric!$B219+Electric!$C219))/1000000","v":0.11040452732266354},{"$f":"'T&D'!EJ231/T2g/$B$10+'T&D'!EK231/T2g/$B$11","v":4.502702144631246E-5},{"$f":"(G$50*(E$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$51*(E$22*EF!$R15+E$23*EF!$S15+E$24*EF!$T15+E$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$52*(E$32*EF!$V15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$53*(E$26*EF!$G15+E$27*EF!$D15+E$28*EF!$B15+E$29*EF!$C15+E$30*EF!$S76+NG!$B100)+G$54*(E$31*EF!$AD15+Coal!$B87)+G$55*(Electric!$B219+Electric!$C219))/1000000","v":0.26490285856446882},{"$f":"'T&D'!EI231/T2g/$C$6","v":1.6045621610049688E-4},{"$f":"(I$50*(F$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+I$51*(F$22*EF!$R15+F$23*EF!$S15+F$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+I$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+I$53*(F$26*EF!$G15+F$27*EF!$D15+F$28*EF!$B15+F$29*EF!$C15+NG!$B100)+I$54*(F$31*EF!$AD15+Coal!$B87)+I$55*(Electric!$B219+Electric!$C219))/1000000","v":0.42953406498668989},{"$f":"(J$50*(G$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$51*(G$22*EF!$R15+G$23*EF!$S15+G$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$53*(G$26*EF!$G15+G$27*EF!$D15+G$28*EF!$B15+G$29*EF!$C15+NG!$B100)+J$54*(G$31*EF!$AD15+Coal!$B87)+J$55*(Electric!$B219+Electric!$C219))/1000000","v":0.14890894818287481},{"$f":"'T&D'!EJ231/T2g/$C$10+'T&D'!EK231/T2g/$C$11","v":1.9426997226705008E-4},{"$f":"(L$50*(H$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$51*(H$22*EF!$R15+H$23*EF!$S15+H$24*EF!$T15+H$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$52*(H$32*EF!$V15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$53*(H$26*EF!$G15+H$27*EF!$D15+H$28*EF!$B15+H$29*EF!$C15+H$30*EF!$S76+NG!$B100)+L$54*(H$31*EF!$AD15+Coal!$B87)+L$55*(Electric!$B219+Electric!$C219))/1000000","v":0.26490285856446882},{"$f":"'T&D'!EI231/T2g/$D$6","v":1.6045621610049688E-4},{"$f":"(N$50*(I$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$51*(I$22*EF!$R15+I$23*EF!$S15+I$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$53*(I$26*EF!$G15+I$27*EF!$D15+I$28*EF!$B15+I$29*EF!$C15+NG!$B100)+N$54*(I$31*EF!$AD15+Coal!$B87)+N$55*(Electric!$B219+Electric!$C219))/1000000","v":0.42953406498668989},{"$f":"(O$50*(J$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$51*(J$22*EF!$R15+J$23*EF!$S15+J$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$53*(J$26*EF!$G15+J$27*EF!$D15+J$28*EF!$B15+J$29*EF!$C15+NG!$B100)+O$54*(J$31*EF!$AD15+Coal!$B87)+O$55*(Electric!$B219+Electric!$C219))/1000000","v":0.14890894818287481},{"$f":"'T&D'!EJ231/T2g/$D$10+'T&D'!EK231/T2g/$D$11","v":1.9426997226705008E-4}]
["     CO2",{"$f":"(B$50*(B$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$51*(B$22*EF!$R16+B$23*EF!$S16+B$24*EF!$T16+B$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$52*(B$32*EF!$V16+B$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$53*(B$26*EF!$G16+B$27*EF!$D16+B$28*EF!$B16+B$29*EF!$C16+B$30*EF!$S77+NG!$B101)+B$54*(B$31*EF!$AD16+Coal!$B88)+B$55*(Electric!$B220+Electric!$C220))/1000000","v":13597.854948812532},{"$f":"'T&D'!EI232/T2g/$B$6","v":43.513425027930978},{"$f":"(D$50*(C$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$51*(C$22*EF!$R16+C$23*EF!$S16+C$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$53*(C$26*EF!$G16+C$27*EF!$D16+C$28*EF!$B16+C$29*EF!$C16+NG!$B101)+D$54*(C$31*EF!$AD16+Coal!$B88)+D$55*(Electric!$B220+Electric!$C220))/1000000","v":14090.727466190392},{"$f":"(E$50*(D$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$51*(D$22*EF!$R16+D$23*EF!$S16+D$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$53*(D$26*EF!$G16+D$27*EF!$D16+D$28*EF!$B16+D$29*EF!$C16+NG!$B101)+E$54*(D$31*EF!$AD16+Coal!$B88)+E$55*(Electric!$B220+Electric!$C220))/1000000","v":4563.7601189031147},{"$f":"'T&D'!EJ232/T2g/$B$10+'T&D'!EK232/T2g/$B$11","v":12.695583326728407},{"$f":"(G$50*(E$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+G$51*(E$22*EF!$R16+E$23*EF!$S16+E$24*EF!$T16+E$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+G$52*(E$32*EF!$V16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+G$53*(E$26*EF!$G16+E$27*EF!$D16+E$28*EF!$B16+E$29*EF!$C16+E$30*EF!$S77+NG!$B101)+G$54*(E$31*EF!$AD16+Coal!$B88)+G$55*(Electric!$B220+Electric!$C220))/1000000","v":14137.841968440469},{"$f":"'T&D'!EI232/T2g/$C$6","v":45.241394974888536},{"$f":"(I$50*(F$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$51*(F$22*EF!$R16+F$23*EF!$S16+F$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$53*(F$26*EF!$G16+F$27*EF!$D16+F$28*EF!$B16+F$29*EF!$C16+NG!$B101)+I$54*(F$31*EF!$AD16+Coal!$B88)+I$55*(Electric!$B220+Electric!$C220))/1000000","v":19004.976127380567},{"$f":"(J$50*(G$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$51*(G$22*EF!$R16+G$23*EF!$S16+G$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$53*(G$26*EF!$G16+G$27*EF!$D16+G$28*EF!$B16+G$29*EF!$C16+NG!$B101)+J$54*(G$31*EF!$AD16+Coal!$B88)+J$55*(Electric!$B220+Electric!$C220))/1000000","v":6155.4062640809025},{"$f":"'T&D'!EJ232/T2g/$C$10+'T&D'!EK232/T2g/$C$11","v":54.775344705807484},{"$f":"(L$50*(H$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$51*(H$22*EF!$R16+H$23*EF!$S16+H$24*EF!$T16+H$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$52*(H$32*EF!$V16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$53*(H$26*EF!$G16+H$27*EF!$D16+H$28*EF!$B16+H$29*EF!$C16+H$30*EF!$S77+NG!$B101)+L$54*(H$31*EF!$AD16+Coal!$B88)+L$55*(Electric!$B220+Electric!$C220))/1000000","v":14137.841968440469},{"$f":"'T&D'!EI232/T2g/$D$6","v":45.241394974888536},{"$f":"(N$50*(I$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$51*(I$22*EF!$R16+I$23*EF!$S16+I$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$53*(I$26*EF!$G16+I$27*EF!$D16+I$28*EF!$B16+I$29*EF!$C16+NG!$B101)+N$54*(I$31*EF!$AD16+Coal!$B88)+N$55*(Electric!$B220+Electric!$C220))/1000000","v":19004.976127380567},{"$f":"(O$50*(J$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$51*(J$22*EF!$R16+J$23*EF!$S16+J$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$53*(J$26*EF!$G16+J$27*EF!$D16+J$28*EF!$B16+J$29*EF!$C16+NG!$B101)+O$54*(J$31*EF!$AD16+Coal!$B88)+O$55*(Electric!$B220+Electric!$C220))/1000000","v":6155.4062640809025},{"$f":"'T&D'!EJ232/T2g/$D$10+'T&D'!EK232/T2g/$D$11","v":54.775344705807484}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*((B$21*EF!$N6)*B$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$51*((B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+B$25*EF!$S95)*B$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$52*((B$32*EF!$V6+B$33*EF!$S81)*B$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$53*((B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67)*B$39+NG!$B106)+B$54*((B$31*EF!$AD6)*B$39+Coal!$C78)+B$55*(Electric!$D210+Electric!$E210))/1000000","v":0.40101166897257279},{"$f":"'T&D'!EI234/T2g/$B$6","v":1.3283779323305771E-3},{"$f":"(D$50*((C$21*EF!$N6)*D$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+D$51*((C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6)*D$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+D$52*(EF!$V6*D$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+D$53*((C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6)*D$39+NG!$B106)+D$54*((C$31*EF!$AD6)*D$39+Coal!$C78)+D$55*(Electric!$D210+Electric!$E210))/1000000","v":7.2022747324987285E-2},{"$f":"(E$50*((D$21*EF!$N6)*E$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$51*((D$22*EF!$R6+D$23*EF!$S6+D$24*EF!$T6)*E$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$52*(EF!$V6*E$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$53*((D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6)*E$39+NG!$B106)+E$54*((D$31*EF!$AD6)*E$39+Coal!$C78)+E$55*(Electric!$D210+Electric!$E210))/1000000","v":3.3694598016569932E-2},{"$f":"'T&D'!EJ234/T2g/$B$10+'T&D'!EK234/T2g/$B$11","v":4.1920788513487387E-4},{"$f":"(G$50*((E$21*EF!$N6)*G$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+G$51*((E$22*EF!$R6+E$23*EF!$S6+E$24*EF!$T6+E$25*EF!$S95)*G$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+G$52*((E$32*EF!$V6+E$33*EF!$S81)*G$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+G$53*((E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67)*G$39+NG!$B106)+G$54*((E$31*EF!$AD6)*G$39+Coal!$C78)+G$55*(Electric!$D210+Electric!$E210))/1000000","v":0.41693632008700715},{"$f":"'T&D'!EI234/T2g/$C$6","v":1.3811294025675314E-3},{"$f":"(I$50*((F$21*EF!$N6)*I$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+I$51*((F$22*EF!$R6+F$23*EF!$S6+F$24*EF!$T6)*I$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+I$52*(EF!$V6*I$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+I$53*((F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6)*I$39+NG!$B106)+I$54*((F$31*EF!$AD6)*I$39+Coal!$C78)+I$55*(Electric!$D210+Electric!$E210))/1000000","v":9.714122970755433E-2},{"$f":"(J$50*((G$21*EF!$N6)*J$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$51*((G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6)*J$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$52*(EF!$V6*J$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$53*((G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6)*J$39+NG!$B106)+J$54*((G$31*EF!$AD6)*J$39+Coal!$C78)+J$55*(Electric!$D210+Electric!$E210))/1000000","v":4.5445846033365017E-2},{"$f":"'T&D'!EJ234/T2g/$C$10+'T&D'!EK234/T2g/$C$11","v":1.8086806900248617E-3},{"$f":"(L$50*((H$21*EF!$N6)*L$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$51*((H$22*EF!$R6+H$23*EF!$S6+H$24*EF!$T6+H$25*EF!$S95)*L$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$52*((H$32*EF!$V6+E$33*EF!$S81)*L$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$53*((H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67)*L$39+NG!$B106)+L$54*((H$31*EF!$AD6)*L$39+Coal!$C78)+L$55*(Electric!$D210+Electric!$E210))/1000000","v":0.41693632008700715},{"$f":"'T&D'!EI234/T2g/$D$6","v":1.3811294025675314E-3},{"$f":"(N$50*((I$21*EF!$N6)*N$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$51*((I$22*EF!$R6+I$23*EF!$S6+I$24*EF!$T6)*N$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$52*(EF!$V6*N$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$53*((I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6)*N$39+NG!$B106)+N$54*((I$31*EF!$AD6)*N$39+Coal!$C78)+N$55*(Electric!$D210+Electric!$E210))/1000000","v":9.714122970755433E-2},{"$f":"(O$50*((J$21*EF!$N6)*O$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$51*((J$22*EF!$R6+J$23*EF!$S6+J$24*EF!$T6)*O$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$52*(EF!$V6*O$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$53*((J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6)*O$39+NG!$B106)+O$54*((J$31*EF!$AD6)*O$39+Coal!$C78)+O$55*(Electric!$D210+Electric!$E210))/1000000","v":4.5445846033365017E-2},{"$f":"'T&D'!EJ234/T2g/$D$10+'T&D'!EK234/T2g/$D$11","v":1.8086806900248617E-3}]
["     CO",{"$f":"(B$50*((B$21*EF!$N7)*B$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$51*((B$22*EF!$R7+B$23*EF!$S7+B$24*EF!$T7+B$25*EF!$S96)*B$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$52*((B$32*EF!$V7+B$33*EF!$S82)*B$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$53*((B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68)*B$39+NG!$B107)+B$54*((B$31*EF!$AD7)*B$39+Coal!$C79)+B$55*(Electric!$D211+Electric!$E211))/1000000","v":0.70010652104216475},{"$f":"'T&D'!EI235/T2g/$B$6","v":8.9716308987694711E-4},{"$f":"(D$50*((C$21*EF!$N7)*D$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+D$51*((C$22*EF!$R7+C$23*EF!$S7+C$24*EF!$T7)*D$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+D$52*(EF!$V7*D$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+D$53*((C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7)*D$39+NG!$B107)+D$54*((C$31*EF!$AD7)*D$39+Coal!$C79)+D$55*(Electric!$D211+Electric!$E211))/1000000","v":1.3597626613664322},{"$f":"(E$50*((D$21*EF!$N7)*E$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$51*((D$22*EF!$R7+D$23*EF!$S7+D$24*EF!$T7)*E$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$52*(EF!$V7*E$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$53*((D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7)*E$39+NG!$B107)+E$54*((D$31*EF!$AD7)*E$39+Coal!$C79)+E$55*(Electric!$D211+Electric!$E211))/1000000","v":0.30560121362169868},{"$f":"'T&D'!EJ235/T2g/$B$10+'T&D'!EK235/T2g/$B$11","v":1.1423199476645687E-3},{"$f":"(G$50*((E$21*EF!$N7)*G$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+G$51*((E$22*EF!$R7+E$23*EF!$S7+E$24*EF!$T7+E$25*EF!$S96)*G$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+G$52*((E$32*EF!$V7+E$33*EF!$S82)*G$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+G$53*((E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68)*G$39+NG!$B107)+G$54*((E$31*EF!$AD7)*G$39+Coal!$C79)+G$55*(Electric!$D211+Electric!$E211))/1000000","v":0.72790858505466949},{"$f":"'T&D'!EI235/T2g/$C$6","v":9.3279050499841447E-4},{"$f":"(I$50*((F$21*EF!$N7)*I$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+I$51*((F$22*EF!$R7+F$23*EF!$S7+F$24*EF!$T7)*I$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+I$52*(EF!$V7*I$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+I$53*((F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7)*I$39+NG!$B107)+I$54*((F$31*EF!$AD7)*I$39+Coal!$C79)+I$55*(Electric!$D211+Electric!$E211))/1000000","v":1.8339902592097534},{"$f":"(J$50*((G$21*EF!$N7)*J$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$51*((G$22*EF!$R7+G$23*EF!$S7+G$24*EF!$T7)*J$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$52*(EF!$V7*J$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$53*((G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7)*J$39+NG!$B107)+J$54*((G$31*EF!$AD7)*J$39+Coal!$C79)+J$55*(Electric!$D211+Electric!$E211))/1000000","v":0.41218196741897262},{"$f":"'T&D'!EJ235/T2g/$C$10+'T&D'!EK235/T2g/$C$11","v":4.9285619484623526E-3},{"$f":"(L$50*((H$21*EF!$N7)*L$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$51*((H$22*EF!$R7+H$23*EF!$S7+H$24*EF!$T7+H$25*EF!$S96)*L$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$52*((H$32*EF!$V7+E$33*EF!$S82)*L$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$53*((H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68)*L$39+NG!$B107)+L$54*((H$31*EF!$AD7)*L$39+Coal!$C79)+L$55*(Electric!$D211+Electric!$E211))/1000000","v":0.72790858505466949},{"$f":"'T&D'!EI235/T2g/$D$6","v":9.3279050499841447E-4},{"$f":"(N$50*((I$21*EF!$N7)*N$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$51*((I$22*EF!$R7+I$23*EF!$S7+I$24*EF!$T7)*N$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$52*(EF!$V7*N$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$53*((I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7)*N$39+NG!$B107)+N$54*((I$31*EF!$AD7)*N$39+Coal!$C79)+N$55*(Electric!$D211+Electric!$E211))/1000000","v":1.8339902592097534},{"$f":"(O$50*((J$21*EF!$N7)*O$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$51*((J$22*EF!$R7+J$23*EF!$S7+J$24*EF!$T7)*O$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$52*(EF!$V7*O$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$53*((J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7)*O$39+NG!$B107)+O$54*((J$31*EF!$AD7)*O$39+Coal!$C79)+O$55*(Electric!$D211+Electric!$E211))/1000000","v":0.41218196741897262},{"$f":"'T&D'!EJ235/T2g/$D$10+'T&D'!EK235/T2g/$D$11","v":4.9285619484623526E-3}]
["     NOx",{"$f":"(B$50*((B$21*EF!$N8)*B$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$51*((B$22*EF!$R8+B$23*EF!$S8+B$24*EF!$T8+B$25*EF!$S97)*B$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$52*((B$32*EF!$V8+B$33*EF!$S83)*B$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$53*((B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69)*B$39+NG!$B108)+B$54*((B$31*EF!$AD8)*B$39+Coal!$C80)+B$55*(Electric!$D212+Electric!$E212))/1000000","v":0.96477537850938111},{"$f":"'T&D'!EI236/T2g/$B$6","v":1.3301684056600616E-3},{"$f":"(D$50*((C$21*EF!$N8)*D$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$51*((C$22*EF!$R8+C$23*EF!$S8+C$24*EF!$T8)*D$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$52*(EF!$V8*D$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$53*((C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8)*D$39+NG!$B108)+D$54*((C$31*EF!$AD8)*D$39+Coal!$C80)+D$55*(Electric!$D212+Electric!$E212))/1000000","v":1.9672445950173496},{"$f":"(E$50*((D$21*EF!$N8)*E$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$51*((D$22*EF!$R8+D$23*EF!$S8+D$24*EF!$T8)*E$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$52*(EF!$V8*E$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$53*((D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8)*E$39+NG!$B108)+E$54*((D$31*EF!$AD8)*E$39+Coal!$C80)+E$55*(Electric!$D212+Electric!$E212))/1000000","v":0.41132608195660297},{"$f":"'T&D'!EJ236/T2g/$B$10+'T&D'!EK236/T2g/$B$11","v":9.4075705647678719E-4},{"$f":"(G$50*((E$21*EF!$N8)*G$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$51*((E$22*EF!$R8+E$23*EF!$S8+E$24*EF!$T8+E$25*EF!$S97)*G$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$52*((E$32*EF!$V8+E$33*EF!$S83)*G$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$53*((E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69)*G$39+NG!$B108)+G$54*((E$31*EF!$AD8)*G$39+Coal!$C80)+G$55*(Electric!$D212+Electric!$E212))/1000000","v":1.0030877581613784},{"$f":"'T&D'!EI236/T2g/$C$6","v":1.3829909777259848E-3},{"$f":"(I$50*((F$21*EF!$N8)*I$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+I$51*((F$22*EF!$R8+F$23*EF!$S8+F$24*EF!$T8)*I$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+I$52*(EF!$V8*I$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+I$53*((F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8)*I$39+NG!$B108)+I$54*((F$31*EF!$AD8)*I$39+Coal!$C80)+I$55*(Electric!$D212+Electric!$E212))/1000000","v":2.6533361499419699},{"$f":"(J$50*((G$21*EF!$N8)*J$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$51*((G$22*EF!$R8+G$23*EF!$S8+G$24*EF!$T8)*J$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$52*(EF!$V8*J$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$53*((G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8)*J$39+NG!$B108)+J$54*((G$31*EF!$AD8)*J$39+Coal!$C80)+J$55*(Electric!$D212+Electric!$E212))/1000000","v":0.55477918985453989},{"$f":"'T&D'!EJ236/T2g/$C$10+'T&D'!EK236/T2g/$C$11","v":4.0589148782512801E-3},{"$f":"(L$50*((H$21*EF!$N8)*L$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$51*((H$22*EF!$R8+H$23*EF!$S8+H$24*EF!$T8+H$25*EF!$S97)*L$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$52*((H$32*EF!$V8+E$33*EF!$S83)*L$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$53*((H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69)*L$39+NG!$B108)+L$54*((H$31*EF!$AD8)*L$39+Coal!$C80)+L$55*(Electric!$D212+Electric!$E212))/1000000","v":1.0030877581613784},{"$f":"'T&D'!EI236/T2g/$D$6","v":1.3829909777259848E-3},{"$f":"(N$50*((I$21*EF!$N8)*N$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+N$51*((I$22*EF!$R8+I$23*EF!$S8+I$24*EF!$T8)*N$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+N$52*(EF!$V8*N$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+N$53*((I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8)*N$39+NG!$B108)+N$54*((I$31*EF!$AD8)*N$39+Coal!$C80)+N$55*(Electric!$D212+Electric!$E212))/1000000","v":2.6533361499419699},{"$f":"(O$50*((J$21*EF!$N8)*O$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$51*((J$22*EF!$R8+J$23*EF!$S8+J$24*EF!$T8)*O$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$52*(EF!$V8*O$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$53*((J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8)*O$39+NG!$B108)+O$54*((J$31*EF!$AD8)*O$39+Coal!$C80)+O$55*(Electric!$D212+Electric!$E212))/1000000","v":0.55477918985453989},{"$f":"'T&D'!EJ236/T2g/$D$10+'T&D'!EK236/T2g/$D$11","v":4.0589148782512801E-3}]
["     PM10",{"$f":"(B$50*((B$21*EF!$N9)*B$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$51*((B$22*EF!$R9+B$23*EF!$S9+B$24*EF!$T9+B$25*EF!$S98)*B$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$52*((B$32*EF!$V9+B$33*EF!$S84)*B$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$53*((B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70)*B$39+NG!$B109)+B$54*((B$31*EF!$AD9)*B$39+Coal!$C81)+B$55*(Electric!$D213+Electric!$E213))/1000000","v":0.18677924019290559},{"$f":"'T&D'!EI237/T2g/$B$6","v":2.4565666067631836E-4},{"$f":"(D$50*((C$21*EF!$N9)*D$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+D$51*((C$22*EF!$R9+C$23*EF!$S9+C$24*EF!$T9)*D$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+D$52*(EF!$V9*D$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+D$53*((C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9)*D$39+NG!$B109)+D$54*((C$31*EF!$AD9)*D$39+Coal!$C81)+D$55*(Electric!$D213+Electric!$E213))/1000000","v":0.53502615054581182},{"$f":"(E$50*((D$21*EF!$N9)*E$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$51*((D$22*EF!$R9+D$23*EF!$S9+D$24*EF!$T9)*E$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$52*(EF!$V9*E$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$53*((D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9)*E$39+NG!$B109)+E$54*((D$31*EF!$AD9)*E$39+Coal!$C81)+E$55*(Electric!$D213+Electric!$E213))/1000000","v":7.5169758340375953E-2},{"$f":"'T&D'!EJ237/T2g/$B$10+'T&D'!EK237/T2g/$B$11","v":1.0128916560960814E-4},{"$f":"(G$50*((E$21*EF!$N9)*G$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+G$51*((E$22*EF!$R9+E$23*EF!$S9+E$24*EF!$T9+E$25*EF!$S98)*G$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+G$52*((E$32*EF!$V9+E$33*EF!$S84)*G$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+G$53*((E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70)*G$39+NG!$B109)+G$54*((E$31*EF!$AD9)*G$39+Coal!$C81)+G$55*(Electric!$D213+Electric!$E213))/1000000","v":0.19419646633775026},{"$f":"'T&D'!EI237/T2g/$C$6","v":2.5541197933133465E-4},{"$f":"(I$50*((F$21*EF!$N9)*I$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+I$51*((F$22*EF!$R9+F$23*EF!$S9+F$24*EF!$T9)*I$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+I$52*(EF!$V9*I$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+I$53*((F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9)*I$39+NG!$B109)+I$54*((F$31*EF!$AD9)*I$39+Coal!$C81)+I$55*(Electric!$D213+Electric!$E213))/1000000","v":0.72162060071385137},{"$f":"(J$50*((G$21*EF!$N9)*J$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$51*((G$22*EF!$R9+G$23*EF!$S9+G$24*EF!$T9)*J$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$52*(EF!$V9*J$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$53*((G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9)*J$39+NG!$B109)+J$54*((G$31*EF!$AD9)*J$39+Coal!$C81)+J$55*(Electric!$D213+Electric!$E213))/1000000","v":0.10138578481399377},{"$f":"'T&D'!EJ237/T2g/$C$10+'T&D'!EK237/T2g/$C$11","v":4.3701410312901618E-4},{"$f":"(L$50*((H$21*EF!$N9)*L$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$51*((H$22*EF!$R9+H$23*EF!$S9+H$24*EF!$T9+H$25*EF!$S98)*L$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$52*((H$32*EF!$V9+E$33*EF!$S84)*L$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$53*((H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70)*L$39+NG!$B109)+L$54*((H$31*EF!$AD9)*L$39+Coal!$C81)+L$55*(Electric!$D213+Electric!$E213))/1000000","v":0.19419646633775026},{"$f":"'T&D'!EI237/T2g/$D$6","v":2.5541197933133465E-4},{"$f":"(N$50*((I$21*EF!$N9)*N$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$51*((I$22*EF!$R9+I$23*EF!$S9+I$24*EF!$T9)*N$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$52*(EF!$V9*N$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$53*((I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9)*N$39+NG!$B109)+N$54*((I$31*EF!$AD9)*N$39+Coal!$C81)+N$55*(Electric!$D213+Electric!$E213))/1000000","v":0.72162060071385137},{"$f":"(O$50*((J$21*EF!$N9)*O$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$51*((J$22*EF!$R9+J$23*EF!$S9+J$24*EF!$T9)*O$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$52*(EF!$V9*O$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$53*((J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9)*O$39+NG!$B109)+O$54*((J$31*EF!$AD9)*O$39+Coal!$C81)+O$55*(Electric!$D213+Electric!$E213))/1000000","v":0.10138578481399377},{"$f":"'T&D'!EJ237/T2g/$D$10+'T&D'!EK237/T2g/$D$11","v":4.3701410312901618E-4}]
["     PM2.5",{"$f":"(B$50*((B$21*EF!$N10)*B$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$51*((B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10+B$25*EF!$S99)*B$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$52*((B$32*EF!$V10+B$33*EF!$S85)*B$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$53*((B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71)*B$39+NG!$B110)+B$54*((B$31*EF!$AD10)*B$39+Coal!$C82)+B$55*(Electric!$D214+Electric!$E214))/1000000","v":0.1583159491334534},{"$f":"'T&D'!EI238/T2g/$B$6","v":2.1122510402764134E-4},{"$f":"(D$50*((C$21*EF!$N10)*D$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$51*((C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)*D$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$52*(EF!$V10*D$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$53*((C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10)*D$39+NG!$B110)+D$54*((C$31*EF!$AD10)*D$39+Coal!$C82)+D$55*(Electric!$D214+Electric!$E214))/1000000","v":0.45127626767876639},{"$f":"(E$50*((D$21*EF!$N10)*E$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$51*((D$22*EF!$R10+D$23*EF!$S10+D$24*EF!$T10)*E$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$52*(EF!$V10*E$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$53*((D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10)*E$39+NG!$B110)+E$54*((D$31*EF!$AD10)*E$39+Coal!$C82)+E$55*(Electric!$D214+Electric!$E214))/1000000","v":6.3451411926390866E-2},{"$f":"'T&D'!EJ238/T2g/$B$10+'T&D'!EK238/T2g/$B$11","v":6.6680082606321718E-5},{"$f":"(G$50*((E$21*EF!$N10)*G$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$51*((E$22*EF!$R10+E$23*EF!$S10+E$24*EF!$T10+E$25*EF!$S99)*G$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$52*((E$32*EF!$V10+E$33*EF!$S85)*G$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$53*((E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71)*G$39+NG!$B110)+G$54*((E$31*EF!$AD10)*G$39+Coal!$C82)+G$55*(Electric!$D214+Electric!$E214))/1000000","v":0.16460286408099131},{"$f":"'T&D'!EI238/T2g/$C$6","v":2.1961310454859465E-4},{"$f":"(I$50*((F$21*EF!$N10)*I$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+I$51*((F$22*EF!$R10+F$23*EF!$S10+F$24*EF!$T10)*I$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+I$52*(EF!$V10*I$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+I$53*((F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10)*I$39+NG!$B110)+I$54*((F$31*EF!$AD10)*I$39+Coal!$C82)+I$55*(Electric!$D214+Electric!$E214))/1000000","v":0.60866230751158812},{"$f":"(J$50*((G$21*EF!$N10)*J$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$51*((G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)*J$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$52*(EF!$V10*J$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$53*((G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10)*J$39+NG!$B110)+J$54*((G$31*EF!$AD10)*J$39+Coal!$C82)+J$55*(Electric!$D214+Electric!$E214))/1000000","v":8.5580575722800298E-2},{"$f":"'T&D'!EJ238/T2g/$C$10+'T&D'!EK238/T2g/$C$11","v":2.8769253178650148E-4},{"$f":"(L$50*((H$21*EF!$N10)*L$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$51*((H$22*EF!$R10+H$23*EF!$S10+H$24*EF!$T10+H$25*EF!$S99)*L$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$52*((H$32*EF!$V10+E$33*EF!$S85)*L$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$53*((H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71)*L$39+NG!$B110)+L$54*((H$31*EF!$AD10)*L$39+Coal!$C82)+L$55*(Electric!$D214+Electric!$E214))/1000000","v":0.16460286408099131},{"$f":"'T&D'!EI238/T2g/$D$6","v":2.1961310454859465E-4},{"$f":"(N$50*((I$21*EF!$N10)*N$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$51*((I$22*EF!$R10+I$23*EF!$S10+I$24*EF!$T10)*N$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$52*(EF!$V10*N$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$53*((I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10)*N$39+NG!$B110)+N$54*((I$31*EF!$AD10)*N$39+Coal!$C82)+N$55*(Electric!$D214+Electric!$E214))/1000000","v":0.60866230751158812},{"$f":"(O$50*((J$21*EF!$N10)*O$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$51*((J$22*EF!$R10+J$23*EF!$S10+J$24*EF!$T10)*O$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$52*(EF!$V10*O$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$53*((J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10)*O$39+NG!$B110)+O$54*((J$31*EF!$AD10)*O$39+Coal!$C82)+O$55*(Electric!$D214+Electric!$E214))/1000000","v":8.5580575722800298E-2},{"$f":"'T&D'!EJ238/T2g/$D$10+'T&D'!EK238/T2g/$D$11","v":2.8769253178650148E-4}]
["     SOx",{"$f":"(B$50*((B$21*EF!$N11)*B$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$51*((B$22*EF!$R11+B$23*EF!$S11+B$24*EF!$T11+B$25*EF!$S100)*B$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$52*((B$32*EF!$V11+B$33*EF!$S86)*B$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$53*((B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72)*B$39+NG!$B111)+B$54*((B$31*EF!$AD11)*B$39+Coal!$C83)+B$55*(Electric!$D215+Electric!$E215))/1000000","v":1.0664843631386283},{"$f":"'T&D'!EI239/T2g/$B$6","v":5.0532606552276306E-4},{"$f":"(D$50*((C$21*EF!$N11)*D$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+D$51*((C$22*EF!$R11+C$23*EF!$S11+C$24*EF!$T11)*D$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+D$52*(EF!$V11*D$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+D$53*((C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11)*D$39+NG!$B111)+D$54*((C$31*EF!$AD11)*D$39+Coal!$C83)+D$55*(Electric!$D215+Electric!$E215))/1000000","v":3.5150884575336576},{"$f":"(E$50*((D$21*EF!$N11)*E$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$51*((D$22*EF!$R11+D$23*EF!$S11+D$24*EF!$T11)*E$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$52*(EF!$V11*E$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$53*((D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11)*E$39+NG!$B111)+E$54*((D$31*EF!$AD11)*E$39+Coal!$C83)+E$55*(Electric!$D215+Electric!$E215))/1000000","v":0.49602627743839922},{"$f":"'T&D'!EJ239/T2g/$B$10+'T&D'!EK239/T2g/$B$11","v":1.5131311134018626E-4},{"$f":"(G$50*((E$21*EF!$N11)*G$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+G$51*((E$22*EF!$R11+E$23*EF!$S11+E$24*EF!$T11+E$25*EF!$S100)*G$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+G$52*((E$32*EF!$V11+E$33*EF!$S86)*G$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+G$53*((E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72)*G$39+NG!$B111)+G$54*((E$31*EF!$AD11)*G$39+Coal!$C83)+G$55*(Electric!$D215+Electric!$E215))/1000000","v":1.1088357277398013},{"$f":"'T&D'!EI239/T2g/$C$6","v":5.2539316559767422E-4},{"$f":"(I$50*((F$21*EF!$N11)*I$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+I$51*((F$22*EF!$R11+F$23*EF!$S11+F$24*EF!$T11)*I$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+I$52*(EF!$V11*I$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+I$53*((F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11)*I$39+NG!$B111)+I$54*((F$31*EF!$AD11)*I$39+Coal!$C83)+I$55*(Electric!$D215+Electric!$E215))/1000000","v":4.7410023635294607},{"$f":"(J$50*((G$21*EF!$N11)*J$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$51*((G$22*EF!$R11+G$23*EF!$S11+G$24*EF!$T11)*J$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$52*(EF!$V11*J$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$53*((G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11)*J$39+NG!$B111)+J$54*((G$31*EF!$AD11)*J$39+Coal!$C83)+J$55*(Electric!$D215+Electric!$E215))/1000000","v":0.66901922444313144},{"$f":"'T&D'!EJ239/T2g/$C$10+'T&D'!EK239/T2g/$C$11","v":6.5284340379362208E-4},{"$f":"(L$50*((H$21*EF!$N11)*L$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$51*((H$22*EF!$R11+H$23*EF!$S11+H$24*EF!$T11+H$25*EF!$S100)*L$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$52*((H$32*EF!$V11+E$33*EF!$S86)*L$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$53*((H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72)*L$39+NG!$B111)+L$54*((H$31*EF!$AD11)*L$39+Coal!$C83)+L$55*(Electric!$D215+Electric!$E215))/1000000","v":1.1088357277398013},{"$f":"'T&D'!EI239/T2g/$D$6","v":5.2539316559767422E-4},{"$f":"(N$50*((I$21*EF!$N11)*N$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+N$51*((I$22*EF!$R11+I$23*EF!$S11+I$24*EF!$T11)*N$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+N$52*(EF!$V11*N$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+N$53*((I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11)*N$39+NG!$B111)+N$54*((I$31*EF!$AD11)*N$39+Coal!$C83)+N$55*(Electric!$D215+Electric!$E215))/1000000","v":4.7410023635294607},{"$f":"(O$50*((J$21*EF!$N11)*O$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$51*((J$22*EF!$R11+J$23*EF!$S11+J$24*EF!$T11)*O$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$52*(EF!$V11*O$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$53*((J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11)*O$39+NG!$B111)+O$54*((J$31*EF!$AD11)*O$39+Coal!$C83)+O$55*(Electric!$D215+Electric!$E215))/1000000","v":0.66901922444313144},{"$f":"'T&D'!EJ239/T2g/$D$10+'T&D'!EK239/T2g/$D$11","v":6.5284340379362208E-4}]
["     BC",{"$f":"(B$50*((B$21*EF!$N12)*B$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$51*((B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+B$25*EF!$S101)*B$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$52*((B$32*EF!$V12+B$33*EF!$S87)*B$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$53*((B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73)*B$39+NG!$B112)+B$54*((B$31*EF!$AD12)*B$39+Coal!$C84)+B$55*(Electric!$D216+Electric!$E216))/1000000","v":9.3838032213865077E-3},{"$f":"'T&D'!EI240/T2g/$B$6","v":2.6299229049356999E-5},{"$f":"(D$50*((C$21*EF!$N12)*D$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+D$51*((C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12)*D$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+D$52*(EF!$V12*D$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+D$53*((C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12)*D$39+NG!$B112)+D$54*((C$31*EF!$AD12)*D$39+Coal!$C84)+D$55*(Electric!$D216+Electric!$E216))/1000000","v":1.9725853526542079E-2},{"$f":"(E$50*((D$21*EF!$N12)*E$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$51*((D$22*EF!$R12+D$23*EF!$S12+D$24*EF!$T12)*E$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$52*(EF!$V12*E$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$53*((D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12)*E$39+NG!$B112)+E$54*((D$31*EF!$AD12)*E$39+Coal!$C84)+E$55*(Electric!$D216+Electric!$E216))/1000000","v":2.8385071506898938E-3},{"$f":"'T&D'!EJ240/T2g/$B$10+'T&D'!EK240/T2g/$B$11","v":7.8450242081426031E-6},{"$f":"(G$50*((E$21*EF!$N12)*G$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+G$51*((E$22*EF!$R12+E$23*EF!$S12+E$24*EF!$T12+E$25*EF!$S101)*G$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+G$52*((E$32*EF!$V12+E$33*EF!$S87)*G$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+G$53*((E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73)*G$39+NG!$B112)+G$54*((E$31*EF!$AD12)*G$39+Coal!$C84)+G$55*(Electric!$D216+Electric!$E216))/1000000","v":9.7564452265679249E-3},{"$f":"'T&D'!EI240/T2g/$C$6","v":2.7343602766118471E-5},{"$f":"(I$50*((F$21*EF!$N12)*I$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$51*((F$22*EF!$R12+F$23*EF!$S12+F$24*EF!$T12)*I$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$52*(EF!$V12*I$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+I$53*((F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12)*I$39+NG!$B112)+I$54*((F$31*EF!$AD12)*I$39+Coal!$C84)+I$55*(Electric!$D216+Electric!$E216))/1000000","v":2.6605395375338566E-2},{"$f":"(J$50*((G$21*EF!$N12)*J$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$51*((G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12)*J$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$52*(EF!$V12*J$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$53*((G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12)*J$39+NG!$B112)+J$54*((G$31*EF!$AD12)*J$39+Coal!$C84)+J$55*(Electric!$D216+Electric!$E216))/1000000","v":3.8284581662443706E-3},{"$f":"'T&D'!EJ240/T2g/$C$10+'T&D'!EK240/T2g/$C$11","v":3.3847511702886894E-5},{"$f":"(L$50*((H$21*EF!$N12)*L$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$51*((H$22*EF!$R12+H$23*EF!$S12+H$24*EF!$T12+H$25*EF!$S101)*L$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$52*((H$32*EF!$V12+E$33*EF!$S87)*L$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$53*((H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73)*L$39+NG!$B112)+L$54*((H$31*EF!$AD12)*L$39+Coal!$C84)+L$55*(Electric!$D216+Electric!$E216))/1000000","v":9.7564452265679249E-3},{"$f":"'T&D'!EI240/T2g/$D$6","v":2.7343602766118471E-5},{"$f":"(N$50*((I$21*EF!$N12)*N$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$51*((I$22*EF!$R12+I$23*EF!$S12+I$24*EF!$T12)*N$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$52*(EF!$V12*N$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$53*((I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12)*N$39+NG!$B112)+N$54*((I$31*EF!$AD12)*N$39+Coal!$C84)+N$55*(Electric!$D216+Electric!$E216))/1000000","v":2.6605395375338566E-2},{"$f":"(O$50*((J$21*EF!$N12)*O$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$51*((J$22*EF!$R12+J$23*EF!$S12+J$24*EF!$T12)*O$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$52*(EF!$V12*O$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$53*((J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12)*O$39+NG!$B112)+O$54*((J$31*EF!$AD12)*O$39+Coal!$C84)+O$55*(Electric!$D216+Electric!$E216))/1000000","v":3.8284581662443706E-3},{"$f":"'T&D'!EJ240/T2g/$D$10+'T&D'!EK240/T2g/$D$11","v":3.3847511702886894E-5}]
["     OC",{"$f":"(B$50*((B$21*EF!$N13)*B$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$51*((B$22*EF!$R13+B$23*EF!$S13+B$24*EF!$T13+B$25*EF!$S102)*B$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$52*((B$32*EF!$V13+B$33*EF!$S88)*B$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$53*((B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74)*B$39+NG!$B113)+B$54*((B$31*EF!$AD13)*B$39+Coal!$C85)+B$55*(Electric!$D217+Electric!$E217))/1000000","v":2.8252075664172531E-2},{"$f":"'T&D'!EI241/T2g/$B$6","v":3.6397028656039561E-5},{"$f":"(D$50*((C$21*EF!$N13)*D$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$51*((C$22*EF!$R13+C$23*EF!$S13+C$24*EF!$T13)*D$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+D$52*(EF!$V13*D$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+D$53*((C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13)*D$39+NG!$B113)+D$54*((C$31*EF!$AD13)*D$39+Coal!$C85)+D$55*(Electric!$D217+Electric!$E217))/1000000","v":8.1654170134804305E-2},{"$f":"(E$50*((D$21*EF!$N13)*E$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$51*((D$22*EF!$R13+D$23*EF!$S13+D$24*EF!$T13)*E$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$52*(EF!$V13*E$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$53*((D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13)*E$39+NG!$B113)+E$54*((D$31*EF!$AD13)*E$39+Coal!$C85)+E$55*(Electric!$D217+Electric!$E217))/1000000","v":1.155849225488405E-2},{"$f":"'T&D'!EJ241/T2g/$B$10+'T&D'!EK241/T2g/$B$11","v":1.0938692257193154E-5},{"$f":"(G$50*((E$21*EF!$N13)*G$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+G$51*((E$22*EF!$R13+E$23*EF!$S13+E$24*EF!$T13+E$25*EF!$S102)*G$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+G$52*((E$32*EF!$V13+E$33*EF!$S88)*G$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+G$53*((E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74)*G$39+NG!$B113)+G$54*((E$31*EF!$AD13)*G$39+Coal!$C85)+G$55*(Electric!$D217+Electric!$E217))/1000000","v":2.9373999246504297E-2},{"$f":"'T&D'!EI241/T2g/$C$6","v":3.7842398025051965E-5},{"$f":"(I$50*((F$21*EF!$N13)*I$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+I$51*((F$22*EF!$R13+F$23*EF!$S13+F$24*EF!$T13)*I$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+I$52*(EF!$V13*I$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+I$53*((F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13)*I$39+NG!$B113)+I$54*((F$31*EF!$AD13)*I$39+Coal!$C85)+I$55*(Electric!$D217+Electric!$E217))/1000000","v":0.11013168467252922},{"$f":"(J$50*((G$21*EF!$N13)*J$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$51*((G$22*EF!$R13+G$23*EF!$S13+G$24*EF!$T13)*J$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$52*(EF!$V13*J$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$53*((G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13)*J$39+NG!$B113)+J$54*((G$31*EF!$AD13)*J$39+Coal!$C85)+J$55*(Electric!$D217+Electric!$E217))/1000000","v":1.5589604575041488E-2},{"$f":"'T&D'!EJ241/T2g/$C$10+'T&D'!EK241/T2g/$C$11","v":4.7195203528541288E-5},{"$f":"(L$50*((H$21*EF!$N13)*L$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$51*((H$22*EF!$R13+H$23*EF!$S13+H$24*EF!$T13+H$25*EF!$S102)*L$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$52*((H$32*EF!$V13+E$33*EF!$S88)*L$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$53*((H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74)*L$39+NG!$B113)+L$54*((H$31*EF!$AD13)*L$39+Coal!$C85)+L$55*(Electric!$D217+Electric!$E217))/1000000","v":2.9373999246504297E-2},{"$f":"'T&D'!EI241/T2g/$D$6","v":3.7842398025051965E-5},{"$f":"(N$50*((I$21*EF!$N13)*N$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$51*((I$22*EF!$R13+I$23*EF!$S13+I$24*EF!$T13)*N$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$52*(EF!$V13*N$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$53*((I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13)*N$39+NG!$B113)+N$54*((I$31*EF!$AD13)*N$39+Coal!$C85)+N$55*(Electric!$D217+Electric!$E217))/1000000","v":0.11013168467252922},{"$f":"(O$50*((J$21*EF!$N13)*O$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$51*((J$22*EF!$R13+J$23*EF!$S13+J$24*EF!$T13)*O$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$52*(EF!$V13*O$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$53*((J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13)*O$39+NG!$B113)+O$54*((J$31*EF!$AD13)*O$39+Coal!$C85)+O$55*(Electric!$D217+Electric!$E217))/1000000","v":1.5589604575041488E-2},{"$f":"'T&D'!EJ241/T2g/$D$10+'T&D'!EK241/T2g/$D$11","v":4.7195203528541288E-5}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B57*C$40+C57)*D$40*E$40+D57+E57)*F$40+F57","v":583396.39020171424},null,{"$f":"((G57*H$40+H57)*I$40*J$40+I57+J57)*K$40+K57","v":718312.09041516506},null,{"$f":"((L57*M$40+M57)*N$40*O$40+N57+O57)*P$40+P57","v":718312.09041516506}]
["Fossil fuels",{"$f":"((B58*C$40+C58)*D$40*E$40+D58+E58)*F$40+F58","v":438014.96320530091},null,{"$f":"((G58*H$40+H58)*I$40*J$40+I58+J58)*K$40+K58","v":531263.15617782809},null,{"$f":"((L58*M$40+M58)*N$40*O$40+N58+O58)*P$40+P58","v":531263.15617782809}]
["Coal",{"$f":"((B59*C$40+C59)*D$40*E$40+D59+E59)*F$40+F59","v":127453.81316709313},null,{"$f":"((G59*H$40+H59)*I$40*J$40+I59+J59)*K$40+K59","v":163987.96439017728},null,{"$f":"((L59*M$40+M59)*N$40*O$40+N59+O59)*P$40+P59","v":163987.96439017728}]
["Natural gas",{"$f":"B88-B89-B91","v":242729.11896871577},null,{"$f":"D88-D89-D91","v":294891.89395181002},null,{"$f":"F88-F89-F91","v":294891.89395181002}]
["Petroleum",{"$f":"((B61*C$40+C61)*D$40*E$40+D61+E61)*F$40+F61","v":67832.031069491975},null,{"$f":"((G61*H$40+H61)*I$40*J$40+I61+J61)*K$40+K61","v":72383.297835840785},null,{"$f":"((L61*M$40+M61)*N$40*O$40+N61+O61)*P$40+P61","v":72383.297835840785}]
["Water consumption",{"$f":"((B62*C$40+C62)*D$40*E$40+D62+E62)*F$40+F62","v":483.39477918562869},null,{"$f":"((G62*H$40+H62)*I$40*J$40+I62+J62)*K$40+K62","v":512.91209553511919},null,{"$f":"((L62*M$40+M62)*N$40*O$40+N62+O62)*P$40+P62","v":512.91209553511919}]
["VOC",{"$f":"((B64*C$40+C64)*D$40*E$40+D64+E64)*F$40+F64","v":19.274953706546675},{"$f":"((B76*C$40+C76)*D$40*E$40+D76+E76)*F$40+F76","v":0.50847660013159546},{"$f":"((G64*H$40+H64)*I$40*J$40+I64+J64)*K$40+K64","v":21.526222380072245},{"$f":"((G76*H$40+H76)*I$40*J$40+I76+J76)*K$40+K76","v":0.56271320592051877},{"$f":"((L64*M$40+M64)*N$40*O$40+N64+O64)*P$40+P64","v":21.526222380072245},{"$f":"((L76*M$40+M76)*N$40*O$40+N76+O76)*P$40+P76","v":0.56271320592051877}]
["CO",75.815681994787667,2.3675098790678373,85.708765694886154,2.9799421641368564,85.708765694886154,2.9799421641368564]
["NOx",70.899081567237218,3.3456169809454708,82.305121358767366,4.2166450038138654,82.305121358767366,4.2166450038138654]
["PM10",5.601715888205165,0.79732209490537931,6.7220369178294321,1.0178952779480557,6.7220369178294321,1.0178952779480557]
["PM2.5",4.0200623207300277,0.67332153392524474,4.7652759841637069,0.85935305295171482,4.7652759841637069,0.85935305295171482]
["SOx",17.810001530091828,5.0782557372875479,22.68741953133372,6.5200355522817848,22.68741953133372,6.5200355522817848]
["BC",0.60180560199777189,{"$f":"((B82*C$40+C82)*D$40*E$40+D82+E82)*F$40+F82","v":3.1982308151875978E-2},0.66681090891857064,{"$f":"((G82*H$40+H82)*I$40*J$40+I82+J82)*K$40+K82","v":4.0251489882619867E-2},0.66681090891857064,{"$f":"((L82*M$40+M82)*N$40*O$40+N82+O82)*P$40+P82","v":4.0251489882619867E-2}]
["OC",1.0280889628656791,{"$f":"((B83*C$40+C83)*D$40*E$40+D83+E83)*F$40+F83","v":0.12151207377477412},1.1999220370657397,{"$f":"((G83*H$40+H83)*I$40*J$40+I83+J83)*K$40+K83","v":0.15518032609562862},1.1999220370657397,{"$f":"((L83*M$40+M83)*N$40*O$40+N83+O83)*P$40+P83","v":0.15518032609562862}]
["CH4",109.29306054529766,null,131.98747806170837,null,131.98747806170837]
["N2O",0.68385538189018247,null,0.84370059792240104,null,0.84370059792240104]
["CO2",32308.551542260699,null,39398.241099582636,null,39398.241099582636]
["CO2 (w/ C in VOC & CO)",{"$f":"B103+B93*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B94*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":32487.764076828389},null,{"$f":"D103+D93*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D94*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":39600.016362568676},null,{"$f":"F103+F93*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F94*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":39600.016362568676}]
["GHGs",{"$f":"B104+SUMPRODUCT(B101:B102,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B93:B95,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B99:B100,Fuel_Specs!$B$150:$B$151)","v":35423.879494264103},null,{"$f":"D104+SUMPRODUCT(D101:D102,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D93:D95,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D99:D100,Fuel_Specs!$B$150:$B$151)","v":43151.126092292259},null,{"$f":"F104+SUMPRODUCT(F101:F102,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F93:F95,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F99:F100,Fuel_Specs!$B$150:$B$151)","v":43151.126092292259}]

{"sheet":"ASU","index":37,"n_rows":95,"n_cols":5,"rows_kept":95,"cut":false,"hidden":false,"merged":[[63,1,63,2],[63,3,63,4]]}
["Air Separation Unit (ASU)"]
["1) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"O2 Production from cryogenic distillation","N2 Production from cryogenic distillation"]
["Energy efficiency"]
["Urban emission share",0,0]
["Loss factor"]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Steam or electricity export: Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced"]
["Shares of process fuels "]
["     Residual oil",0,0]
["     Diesel fuel",0,0]
["     Gasoline",0,0]
["     Natural gas",0,0]
["     Coal"]
["     N-butane",0,0]
["     Hydrogen"]
["     Electricity",1,1]
["     Feed loss",0,0]
["Energy use: Btu/ton of the product (except as noted)"]
["     Residual oil"]
["     Diesel fuel"]
["     Gasoline"]
["     Natural gas: process fuel"]
["     Coal: process fuel"]
["     Natural gas: feed loss"]
["     Natural gas flared"]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"B17*203949.3779","v":203949.37789999999},{"$f":"C17*470282.994622262","v":470282.99462226202}]
["     Feedstock loss"]
["     Total energy",{"$f":"B$29*(Electric!$B204+Electric!$C204)/1000000","v":374789.85488646454},{"$f":"C$29*(Electric!$B204+Electric!$C204)/1000000","v":864220.80383334949}]
["     Fossil fuels",{"$f":"B$29*(Electric!$B205+Electric!$C205)/1000000","v":236655.29975567717},{"$f":"C$29*(Electric!$B205+Electric!$C205)/1000000","v":545698.95828218141}]
["     Coal",{"$f":"B$29*(Electric!$B206+Electric!$C206)/1000000","v":121119.83841015426},{"$f":"C$29*(Electric!$B206+Electric!$C206)/1000000","v":279287.9336146866}]
["     Natural gas",{"$f":"B32-B33-B35","v":110257.80269016078},254241.37187132513]
["     Petroleum",{"$f":"B$29*(Electric!$B208+Electric!$C208)/1000000","v":5277.6586553621337},{"$f":"C$29*(Electric!$B208+Electric!$C208)/1000000","v":12169.652796169697}]
["Water consumption, gallons/ton of the product",{"$f":"B$29*(Electric!$B209+Electric!$C209)/1000000","v":97.500479053023469},{"$f":"C$29*(Electric!$B209+Electric!$C209)/1000000","v":224.82450173809042}]
["Total emissions: grams/ton of the product"]
["     VOC",{"$f":"B$29*(Electric!$B210+Electric!$C210)/1000000","v":2.0273383065393702},{"$f":"C$29*(Electric!$B210+Electric!$C210)/1000000","v":4.6748008732796462}]
["     CO",{"$f":"B$29*(Electric!$B211+Electric!$C211)/1000000","v":8.31576470877323},{"$f":"C$29*(Electric!$B211+Electric!$C211)/1000000","v":19.175163808214769}]
["     NOx",{"$f":"B$29*(Electric!$B212+Electric!$C212)/1000000","v":12.100858545210709},{"$f":"C$29*(Electric!$B212+Electric!$C212)/1000000","v":27.903139753298962}]
["     PM10",{"$f":"B$29*(Electric!$B213+Electric!$C213)/1000000","v":3.1720080324967954},{"$f":"C$29*(Electric!$B213+Electric!$C213)/1000000","v":7.3142730409302352}]
["     PM2.5",{"$f":"B$29*(Electric!$B214+Electric!$C214)/1000000","v":1.9772348975818863},{"$f":"C$29*(Electric!$B214+Electric!$C214)/1000000","v":4.5592683747355078}]
["     SOx",{"$f":"B$29*(Electric!$B215+Electric!$C215)/1000000","v":15.501727953078998},{"$f":"C$29*(Electric!$B215+Electric!$C215)/1000000","v":35.745139890390519}]
["     BC",{"$f":"B$29*(Electric!$B216+Electric!$C216)/1000000","v":0.10474335246236351},{"$f":"C$29*(Electric!$B216+Electric!$C216)/1000000","v":0.24152570588829136}]
["     OC",{"$f":"B$29*(Electric!$B217+Electric!$C217)/1000000","v":0.38734697894562564},{"$f":"C$29*(Electric!$B217+Electric!$C217)/1000000","v":0.8931760375643446}]
["     CH4: combustion",{"$f":"B$29*(Electric!$B218+Electric!$C218)/1000000","v":46.941256837563841},{"$f":"C$29*(Electric!$B218+Electric!$C218)/1000000","v":108.24095206471456}]
["     N2O",{"$f":"B$29*(Electric!$B219+Electric!$C219)/1000000","v":0.43177912982686867},{"$f":"C$29*(Electric!$B219+Electric!$C219)/1000000","v":0.9956312898877161}]
["     CO2",{"$f":"B$29*(Electric!$B220+Electric!$C220)/1000000","v":19104.310283085633},{"$f":"C$29*(Electric!$B220+Electric!$C220)/1000000","v":44052.266021265394}]
["     CH4: leakage"]
["     VOC evaporation"]
["     Misc. Items"]
["Urban emissions: grams/ton of the product"]
["     VOC",{"$f":"B$29*(Electric!$D210+Electric!$E210)/1000000","v":9.764896210208493E-2},{"$f":"C$29*(Electric!$D210+Electric!$E210)/1000000","v":0.22516688597913234}]
["     CO",{"$f":"B$29*(Electric!$D211+Electric!$E211)/1000000","v":1.8435760578315918},{"$f":"C$29*(Electric!$D211+Electric!$E211)/1000000","v":4.2510669962232113}]
["     NOx",{"$f":"B$29*(Electric!$D212+Electric!$E212)/1000000","v":2.6672044602460536},{"$f":"C$29*(Electric!$D212+Electric!$E212)/1000000","v":6.1502560770221804}]
["     PM10",{"$f":"B$29*(Electric!$D213+Electric!$E213)/1000000","v":0.72539232726751024},{"$f":"C$29*(Electric!$D213+Electric!$E213)/1000000","v":1.6726683820072423}]
["     PM2.5",{"$f":"B$29*(Electric!$D214+Electric!$E214)/1000000","v":0.61184362992004182},{"$f":"C$29*(Electric!$D214+Electric!$E214)/1000000","v":1.4108385986861707}]
["     SOx",{"$f":"B$29*(Electric!$D215+Electric!$E215)/1000000","v":4.7657823718715093},{"$f":"C$29*(Electric!$D215+Electric!$E215)/1000000","v":10.989327001824213}]
["     BC",{"$f":"B$29*(Electric!$D216+Electric!$E216)/1000000","v":2.6744454981048948E-2},{"$f":"C$29*(Electric!$D216+Electric!$E216)/1000000","v":6.1669530486113691E-2}]
["     OC",{"$f":"B$29*(Electric!$D217+Electric!$E217)/1000000","v":0.11070731485696084},{"$f":"C$29*(Electric!$D217+Electric!$E217)/1000000","v":0.25527789343416862}]
[]
["2) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per ton of product throughput at each stage"]
["2.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"ASU: O2",null,"ASU: N2"]
[null,"Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,1,null,1]
["Total energy",0,{"$f":"B31","v":374789.85488646454},0,{"$f":"C31","v":864220.80383334949}]
["Fossil fuels",0,{"$f":"B32","v":236655.29975567717},0,{"$f":"C32","v":545698.95828218141}]
["Coal",0,121119.83841015426,0,279287.9336146866]
["Natural gas",0,110257.80269016078,0,254241.37187132513]
["Petroleum",0,5277.6586553621337,0,12169.652796169697]
["Water consumption",0,97.500479053023469,0,224.82450173809042]
["VOC",0,{"$f":"B38","v":2.0273383065393702},0,{"$f":"C38","v":4.6748008732796462}]
["CO",0,{"$f":"B39","v":8.31576470877323},0,{"$f":"C39","v":19.175163808214769}]
["NOx",0,12.100858545210709,0,27.903139753298962]
["PM10",0,3.1720080324967954,0,7.3142730409302352]
["PM2.5",0,1.9772348975818863,0,4.5592683747355078]
["SOx",0,15.501727953078998,0,35.745139890390519]
["BC",0,0.10474335246236351,0,0.24152570588829136]
["OC",0,0.38734697894562564,0,0.8931760375643446]
["CH4",0,46.941256837563841,0,108.24095206471456]
["N2O",0,0.43177912982686867,0,0.9956312898877161]
["CO2",0,19104.310283085633,0,44052.266021265394]
["CO2 (w/ C in VOC & CO)",0,{"$f":"C83+C73*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C74*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":19123.696451064323},0,{"$f":"E83+E73*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E74*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":44096.968217590496}]
["GHGs",0,{"$f":"C84+SUMPRODUCT(C81:C82,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C73:C75,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C79:C80,Fuel_Specs!$B$150:$B$151)","v":20425.898052691824},0,{"$f":"E84+SUMPRODUCT(E81:E82,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E73:E75,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E79:E80,Fuel_Specs!$B$150:$B$151)","v":47099.690143594897}]
["2.2) Urban Emissions: Grams per ton of product throughput at each stage"]
["Loss factor"]
["VOC",0,{"$f":"B53","v":9.764896210208493E-2},0,{"$f":"C53","v":0.22516688597913234}]
["CO",0,{"$f":"B54","v":1.8435760578315918},0,{"$f":"C54","v":4.2510669962232113}]
["NOx",0,2.6672044602460536,0,6.1502560770221804]
["PM10",0,0.72539232726751024,0,1.6726683820072423]
["PM2.5",0,0.61184362992004182,0,1.4108385986861707]
["SOx",0,4.7657823718715093,0,10.989327001824213]
["BC",0,2.6744454981048948E-2,0,6.1669530486113691E-2]
["OC",0,0.11070731485696084,0,0.25527789343416862]

{"sheet":"Ag_Inputs","index":38,"n_rows":378,"n_cols":158,"rows_kept":139,"cut":true,"hidden":false,"merged":[[36,157,37,157],[36,116,36,118],[36,119,36,121],[36,122,36,130],[36,92,36,94],[36,95,36,97],[36,98,36,100],[36,104,36,106],[36,113,36,115],[36,110,36,112],[36,107,36,109],[36,145,36,147],[36,148,36,150],[36,151,36,153],[36,154,36,156],[36,131,36,135],[36,138,36,141],[36,142,36,144],[36,136,37,136],[36,137,37,137],[36,1,36,4],[36,19,36,21],[36,22,36,24],[36,25,36,27],[36,31,36,33],[36,28,36,30],[36,5,36,8],[36,9,36,12],[36,71,36,73],[36,101,36,103],[36,74,36,76],[36,77,36,79],[36,80,36,82],[36,83,36,85],[36,86,36,88],[36,89,36,91],[36,15,36,18],[36,65,36,67],[36,68,36,70],[94,63,95,63],[36,34,36,36],[36,53,36,55],[36,56,36,58],[36,37,36,40],[36,41,36,43],[36,44,36,46],[36,47,36,49],[36,50,36,52],[94,54,94,61],[94,62,95,62],[36,59,36,61],[36,62,36,64]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Ammonia Production"]
[null,"Conventional","Green","Carbon Capturing (Blue)"]
["Share of conventional, green, and blue ammonia",1,{"$f":"1-B7-D7","v":0},0]
[]
["1.2) Green Ammonia Production"]
["Electricity source for N2 production",1,"1--US mix,  2--Wind electricity,  3--Nuclear electricity"]
["Electricity source for HB",1,"1--US mix,  2--Wind electricity,  3--Nuclear electricity"]
["H2 production",1,"1--Low-temperature electrolysis,  2--High-temperature electrolysis,  3--Chlorine alkaline,  4--Steam cracker"]
["N2 production",1,"1--Cryogenic distillation,  2--Pressure swing adsorption"]
[]
["1.3) Carbon Capturing Blue Ammonia Production"]
["CO2 source for carbon capture",1,"1--Process emissions only,  2-- Process and combustion emissions"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitrate (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitrate (Ca(NO3)2) Production","Calcium Nitrate (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Ammonium Sulfate ((NH4)2SO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road equipment",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B21:B23)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D21:D23)","v":4.9999999999999933E-2},{"$f":"1-SUM(E21:E23)","v":0},0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U21:U23)","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-SUM(W21:W23)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AB21:AB23)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG off-road equipment",null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B25:B29)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0},0,{"$f":"1-E31","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-U31","v":0},0,{"$f":"1-W31","v":0},0,0,0,0,{"$f":"1-AB31","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Gasoline off-road equipment",null,{"$f":"1-C33","v":0},null,{"$f":"1-E33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AJ33","v":0}]
[]
["3) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia Combined (per ton of product)",null,null,null,"Conventional Ammonia (per ton of product)",null,null,null,"Green Ammonia (per ton of product)",null,null,null,"N2 production from cryogenic distillation","N2 production from Pressure Swing Adsorption","Carbon Capturing Blue Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitrate (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitrate (Ca(NO3)2)",null,null,"Calcium Nitrate (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Ammonium Sulfate ((NH4)2SO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)",null,null,"Citric Acid"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Production","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone (CaCO3) Mining","Lime (CaO) Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",null,null,null,null,{"$f":"Urban_Shares!EP166","v":0},null,null,null,0,null,null,null,null,null,0,null,null,null,{"$f":"Urban_Shares!D166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!F166","v":0},null,null,{"$f":"Urban_Shares!G166","v":0},null,null,{"$f":"Urban_Shares!H166","v":0},null,null,{"$f":"Urban_Shares!I166","v":0},null,null,{"$f":"Urban_Shares!J166","v":0},null,null,null,{"$f":"Urban_Shares!K166","v":0},null,null,{"$f":"Urban_Shares!L166","v":0},null,null,{"$f":"Urban_Shares!L166","v":0},null,null,{"$f":"Urban_Shares!M166","v":0},null,null,{"$f":"Urban_Shares!N166","v":0},null,null,{"$f":"Urban_Shares!O166","v":0},null,null,{"$f":"Urban_Shares!P166","v":0},null,null,{"$f":"Urban_Shares!Q166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!D166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"F39","v":0},{"$f":"T39","v":0},{"$f":"W39","v":0},{"$f":"Z39","v":0},{"$f":"AF39","v":0},{"$f":"AI39","v":0},{"$f":"AL39","v":0},{"$f":"AP39","v":0},{"$f":"AS39","v":0},{"$f":"AY39","v":0},{"$f":"BB39","v":0},{"$f":"BE39","v":0},{"$f":"BH39","v":0},{"$f":"BK39","v":0},null,null,{"$f":"AS39","v":0},{"$f":"AV39","v":0},null,null,0,null,null,0,null,null,{"$f":"EM39","v":0},null,null,{"$f":"EP39","v":0},null,null,{"$f":"AF39","v":0}]
["Share of total NG input as fuel",null,null,null,null,0.25183148500000002,null,null,null,null,null,null,null,null,null,0.25183148500000002,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Ammonia_Prod_NGFeedShare","v":0.25183148500000002},{"$f":"T40","v":1},{"$f":"W40","v":1},{"$f":"Z40","v":1},{"$f":"AF40","v":1},{"$f":"AI40","v":1},{"$f":"AL40","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF40","v":1}]
["Energy Inputs: mmBtu per ton, except as noted",null,null,null,null,null,null,null,null,null,"kWh per ton"]
["     Total Energy Input",null,null,null,null,{"$f":"(32.51900384+0.219296)*MJ2mmBTU/kg2T","v":28.149870955544621},null,null,null,null,null,null,null,null,null,{"$f":"P43+P44","v":28.571138368456609},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013867701883},null,null,{"$f":"W43+W44","v":2.7515047359815119E-2},null,null,{"$f":"Z43+Z44","v":0.85124677769428025},null,null,{"$f":"AC43+AC44","v":0.61908856559584025},null,null,{"$f":"AF43+AF44","v":9.3723130069370247E-2},null,null,{"$f":"AI43+AI44+AI46","v":2.8460877112808767},null,null,{"$f":"AL43+AL44","v":0.43852106729705348},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.84,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CX43+CX44","v":0.38693035349740013},null,null,{"$f":"DA43+DA44","v":0.33533963969774677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F42","v":28.149870955544621},{"$f":"T42","v":4.4368013867701883},{"$f":"W42","v":2.7515047359815119E-2},{"$f":"Z42","v":0.85124677769428025},{"$f":"AF42","v":9.3723130069370247E-2},{"$f":"AI42","v":2.8460877112808767},{"$f":"AL42","v":0.43852106729705348},null,null,null,null,null,null,null,null,null,{"$f":"AS42*AV$59","v":3.7499999999999999E-2},{"$f":"AV42","v":3.89},null,null,{"$f":"SUM(EM43:EM47)","v":13.190000000000001},null,null,null,null,null,{"$f":"EM42","v":13.190000000000001},null,null,null,null,null,{"$f":"AF42","v":9.3723130069370247E-2}]
["     Natural Gas",null,null,null,null,{"$f":"32.51900384*MJ2mmBTU/kg2T","v":27.961310335987807},null,null,null,0,null,null,null,null,null,{"$f":"32.51900384*MJ2mmBTU/kg2T","v":27.961310335987807},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834148732499},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628547019572457},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752367990756},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892589809343E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198662895428},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AS42*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AV42*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,0.89,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892589809342},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821209844009},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,27.961310335987807,3.9810834148732499,0,0.63628547019572457,2.8374892589809343E-2,1.5563198662895428,0,{"$f":"AP43","v":1.0529999999999999},0,{"$f":"AY43","v":32.027999999999999},{"$f":"BB43","v":46.488},{"$f":"BE43","v":46.884999999999998},{"$f":"BH43","v":33.927},{"$f":"BK43","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048222401169},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},3.7500000000000005E-6,0.21356100000000003,null,null,6.9,null,null,0,null,null,{"$f":"EM43","v":6.9},null,null,0,null,null,{"$f":"AF43","v":2.8374892589809343E-2}]
["     Electricity",null,null,null,null,{"$f":"F42-F43","v":0.18856061955681369},null,null,null,{"$f":"1.292508*MJ2mmBTU/kg2T","v":1.1113568385293724},{"$f":"-1.36639681*MJ2kWh/kg2T","v":-344.32620411574425},null,null,{"$f":"ASU!C29/1000000","v":0.47028299462226203},1.1292684962431327,{"$f":"IF($B$16=1,0.70923*MJ2mmBTU/kg2T,IF($B$16=2,1.234019*MJ2mmBTU/kg2T,0))","v":0.60982803246880246},null,null,null,{"$f":"T42-T43","v":0.45571797189693841},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047359815119E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130749855563},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332879676467},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237479560908E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.68787618399537809},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106729705348},null,null,null,1.6379999999999999,null,null,{"$f":"AS42*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AV42*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,0.31,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.18856061955681369,0.45571797189693841,2.7515047359815119E-2,0.21496130749855563,6.5348237479560908E-2,0.68787618399537809,0.43852106729705348,{"$f":"AP44","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AY44","v":23.672999999999998},{"$f":"BB44","v":34.360999999999997},{"$f":"BE44","v":34.645000000000003},{"$f":"BH44","v":25.077000000000002},{"$f":"BK44","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857866881407},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},4.5750000000000001E-4,0.19450000000000001,null,null,5.7,null,null,0,null,null,{"$f":"EM44","v":5.7},null,null,0,null,null,{"$f":"AF44","v":6.5348237479560908E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS42*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AV42*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BQ42-BQ43-BQ44","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AP45","v":0},0,{"$f":"AY45","v":41.776000000000003},{"$f":"BB45","v":60.637},{"$f":"BE45","v":61.154000000000003},{"$f":"BH45","v":44.253},{"$f":"BK45","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,0.02,null,null,0,null,null,{"$f":"EM45","v":0.02},null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.6018916609959557},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AS42*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AV42*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,0.38,null,null,null,null,null,{"$f":"BT42-BT43-BT44","v":1.2090000000000014},null,null,{"$f":"BW42-BW43-BW44","v":1.2090000000000001},null,null,{"$f":"BZ42-BZ43-BZ44","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.6018916609959557,0,{"$f":"AP46","v":1.2090000000000001},0.08,{"$f":"AY46","v":41.776000000000003},{"$f":"BB46","v":60.637},{"$f":"BE46","v":61.154000000000003},{"$f":"BH46","v":44.253},{"$f":"BK46","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428933440704},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955197826033},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS42*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AV42*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN42-SUM(BN43:BN46)","v":0.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AP47","v":0},0,{"$f":"AY47","v":0},{"$f":"BB47","v":0},{"$f":"BE47","v":0},{"$f":"BH47","v":0},{"$f":"BK47","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,0.56999999999999995,null,null,0,null,null,{"$f":"EM47","v":0.56999999999999995},null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV42*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS42*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS49*AV$59","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Nitrogen (N2)",null,null,null,null,null,null,null,null,0.92977799999999999]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,0.19728399999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,0.25776573125133201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T54","v":0.56699999999999995},{"$f":"W54","v":0.28799999999999998},{"$f":"Z54","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z56","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74223426874866805,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL60","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5249999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"AL61","v":3.5249999999999999}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.12,": Sodium Brine",null,null,null,null,{"$f":"EM62","v":3.12},": Sodium Brine"]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Coal",0.13482671188316031,0,7.561328181535161E-3,2.8617237638793821E-3,{"$f":"F$43*(NG!$AJ87/1000000)+F$44*(Electric!$B206+Electric!$C206)/1000000+F$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$47*(1+Coal!$B74/1000000)+F$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+F$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.13482671188316031},null,{"$f":"SUM('T&D'!$AV217:$AX217)/1000000","v":7.561328181535161E-3},{"$f":"'T&D'!$AY217/1000000","v":2.8617237638793821E-3},{"$f":" IF($B$12 =1, Hydrogen!D308/1000000*103.170151950067, IF($B$12 =2, Hydrogen!N308/1000000*103.170151950067, IF($B$12 =3, Hydrogen!V308/1000000*103.170151950067, Hydrogen!X308/1000000*103.170151950067))) * $J$52 + IF($B$13 =1, N68,O68)*$J$51 + IF($B$11 =1, J$44*(Electric!$B206+Electric!$C206)/1000000, IF($B$11=2, J$44*(Electric!$DZ206+Electric!$EA206)/1000000, J$44*(Electric!$DN206+Electric!$DO206)/1000000))","v":0.91967955808616775},{"$f":"$K$44*(Electric!$B206+Electric!$C206)/1000000*kWh2BTU/1000000","v":-0.69773422057376722},{"$f":"SUM('T&D'!$AV217:$AX217)/1000000","v":7.561328181535161E-3},{"$f":"'T&D'!$AY217/1000000","v":2.8617237638793821E-3},{"$f":"IF($B$10=1,N$44*(Electric!$B206+Electric!$C206)/1000000,IF($B$10=2,N$44*(Electric!$DZ206+Electric!$EA206)/1000000,N$44*(Electric!$DN206+Electric!$DO206)/1000000))","v":0.27928793361468662},{"$f":"IF($B$10=1,O$44*(Electric!$B206+Electric!$C206)/1000000,IF($B$10=2,O$44*(Electric!$DZ206+Electric!$EA206)/1000000,O$44*(Electric!$DN206+Electric!$DO206)/1000000))","v":0.67064101491748729},{"$f":"P$43*(NG!$AJ87/1000000)+P$44*(Electric!$B206+Electric!$C206)/1000000+P$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$47*(1+Coal!$B74/1000000)+P$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+P$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.38500566072203207},null,{"$f":"SUM('T&D'!$AV217:$AX217)/1000000","v":7.561328181535161E-3},{"$f":"'T&D'!$AY217/1000000","v":2.8617237638793821E-3},{"$f":"T$43*(NG!$B87/1000000)+T$44*(Electric!$B206+Electric!$C206)/1000000+T$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$47*(1+Coal!$B74/1000000)+T$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+T$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.27410688929543642},null,{"$f":"SUM('T&D'!BB217:BD217)/1000000","v":8.4424609613392605E-3},{"$f":"W$43*(NG!$B87/1000000)+W$44*(Electric!$B206+Electric!$C206)/1000000+W$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+W$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+W$47*(1+Coal!$B74/1000000)+W$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+W$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.6340418021292474E-2},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":3.7428565436834807E-3},{"$f":"Z$43*(NG!$B87/1000000)+Z$44*(Electric!$B206+Electric!$C206)/1000000+Z$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$47*(1+Coal!$B74/1000000)+Z$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+Z$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.12821391097604656},null,{"$f":"SUM('T&D'!BH217:BJ217)/1000000","v":7.8416886114728284E-3},{"$f":"AC$43*(NG!$B87/1000000)+AC$44*(Electric!$B206+Electric!$C206)/1000000+AC$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AC$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AC$47*(1+Coal!$B74/1000000)+AC$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AC$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.28607718460174247},null,{"$f":"SUM('T&D'!BK217:BM217)/1000000/0.3","v":2.6138962038242761E-2},{"$f":"AF$43*(NG!$B87/1000000)+AF$44*(Electric!$B206+Electric!$C206)/1000000+AF$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$47*(1+Coal!$B74/1000000)+AF$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AF$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.8833215829076478E-2},null,{"$f":"SUM('T&D'!BN217:BP217)/1000000","v":2.2609514140129513E-3},{"$f":"AI$43*(NG!$B87/1000000)+AI$44*(Electric!$B206+Electric!$C206)/1000000+AI$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AI$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AI$47*(1+Coal!$B74/1000000)+AI$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AI$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.41462983523072011},null,{"$f":"SUM('T&D'!BQ217:BS217)/1000000","v":3.4224446237547178E-3},{"$f":"AL$43*(NG!$B87/1000000)+AL$44*(Electric!$B206+Electric!$C206)/1000000+AL$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$47*(1+Coal!$B74/1000000)+AL$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AL$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.26042541221434884},null,{"$f":"SUM('T&D'!BT217:BV217)/1000000","v":8.0419460614283064E-3},{"$f":"'T&D'!BT217/1000000","v":3.3423416437725274E-3},{"$f":"AP$43*(NG!$B87/1000000)+AP$44*(Electric!$B206+Electric!$C206)/1000000+AP$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AP$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AP$47*(1+Coal!$B74/1000000)+AP$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AP$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.98324793523507359},null,{"$f":"SUM('T&D'!BW217:BY217)/1000000","v":7.9217915914550179E-3},{"$f":"AS$43*(NG!$B87/1000000)+AS$44*(Electric!$B206+Electric!$C206)/1000000+AS$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AS$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AS$47*(1+Coal!$B74/1000000)+AS$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AS$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.7563280573905534E-3},null,{"$f":"SUM('T&D'!BZ217:CB217)/1000000","v":8.1146158249782859E-4},{"$f":"AV$43*(NG!$B87/1000000)+AV$44*(Electric!$B206+Electric!$C206)/1000000+AV$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AV$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AV$47*(1+Coal!$B74/1000000)+AV$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AV$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.5024168175824149},null,{"$f":"'T&D'!FV179/1000000","v":2.921261696992183E-4},{"$f":"AY$43*(NG!$B87/1000000)+AY$44*(Electric!$B206+Electric!$C206)/1000000+AY$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AY$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AY$47*(1+Coal!$B74/1000000)+AY$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AY$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":14.695861347936033},null,{"$f":"SUM('T&D'!CC217:CE217)/1000000","v":7.9618430814461152E-3},{"$f":"BB$43*(NG!$B87/1000000)+BB$44*(Electric!$B206+Electric!$C206)/1000000+BB$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BB$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BB$47*(1+Coal!$B74/1000000)+BB$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BB$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":21.330816090382587},null,{"$f":"SUM('T&D'!CF217:CH217)/1000000","v":7.9618430814461152E-3},{"$f":"BE$43*(NG!$B87/1000000)+BE$44*(Electric!$B206+Electric!$C206)/1000000+BE$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BE$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BE$47*(1+Coal!$B74/1000000)+BE$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BE$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":21.507361105476029},null,{"$f":"SUM('T&D'!CI217:CK217)/1000000","v":1.6581372433031281E-3},{"$f":"BH$43*(NG!$B87/1000000)+BH$44*(Electric!$B206+Electric!$C206)/1000000+BH$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BH$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BH$47*(1+Coal!$B74/1000000)+BH$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BH$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":15.567434568020388},null,{"$f":"SUM('T&D'!CN217:CO217)/1000000","v":1.2689988923027227E-3},{"$f":"BK$43*(NG!$B87/1000000)+BK$44*(Electric!$B206+Electric!$C206)/1000000+BK$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BK$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BK$47*(1+Coal!$B74/1000000)+BK$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BK$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":22.371223484762339},null,{"$f":"SUM('T&D'!CF217:CH217)/1000000","v":7.9618430814461152E-3},{"$f":"BN$43*(NG!$B87/1000000)+BN$44*(Electric!$B206+Electric!$C206)/1000000+BN$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BN$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BN$47*(1+Coal!$B74/1000000)+BN$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BN$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.44833980527332279},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":3.7428565436834807E-3},{"$f":"BQ$43*(NG!$B87/1000000)+BQ$44*(Electric!$B206+Electric!$C206)/1000000+BQ$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BQ$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BQ$47*(1+Coal!$B74/1000000)+BQ$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BQ$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.9817428301830543},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":3.7428565436834807E-3},{"$f":"BT$43*(NG!$B87/1000000)+BT$44*(Electric!$B206+Electric!$C206)/1000000+BT$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BT$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BT$47*(1+Coal!$B74/1000000)+BT$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BT$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.0311604961211511},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":3.7428565436834807E-3},{"$f":"BW$43*(NG!$B87/1000000)+BW$44*(Electric!$B206+Electric!$C206)/1000000+BW$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BW$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BW$47*(1+Coal!$B74/1000000)+BW$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BW$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.98324793523507359},null,{"$f":"SUM('T&D'!BB217:BD217)/1000000","v":8.4424609613392605E-3},{"$f":"BZ$43*(NG!$B87/1000000)+BZ$44*(Electric!$B206+Electric!$C206)/1000000+BZ$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BZ$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BZ$47*(1+Coal!$B74/1000000)+BZ$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BZ$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.98324793523507359},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":3.7428565436834807E-3},{"$f":"CC$43*(NG!$B87/1000000)+CC$44*(Electric!$B206+Electric!$C206)/1000000+CC$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CC$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CC$47*(1+Coal!$B74/1000000)+CC$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CC$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CF$43*(NG!$B87/1000000)+CF$44*(Electric!$B206+Electric!$C206)/1000000+CF$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CF$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CF$47*(1+Coal!$B74/1000000)+CF$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CF$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CI$43*(NG!$B87/1000000)+CI$44*(Electric!$B206+Electric!$C206)/1000000+CI$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CI$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CI$47*(1+Coal!$B74/1000000)+CI$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CI$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CL$43*(NG!$B87/1000000)+CL$44*(Electric!$B206+Electric!$C206)/1000000+CL$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CL$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CL$47*(1+Coal!$B74/1000000)+CL$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CL$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CO$43*(NG!$B87/1000000)+CO$44*(Electric!$B206+Electric!$C206)/1000000+CO$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CO$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CO$47*(1+Coal!$B74/1000000)+CO$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CO$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CR$43*(NG!$B87/1000000)+CR$44*(Electric!$B206+Electric!$C206)/1000000+CR$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CR$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CR$47*(1+Coal!$B74/1000000)+CR$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CR$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CU$43*(NG!$B87/1000000)+CU$44*(Electric!$B206+Electric!$C206)/1000000+CU$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CU$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CU$47*(1+Coal!$B74/1000000)+CU$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CU$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"CX$43*(NG!$B87/1000000)+CX$44*(Electric!$B206+Electric!$C206)/1000000+CX$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CX$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CX$47*(1+Coal!$B74/1000000)+CX$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CX$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.1523797864915297E-2},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"DA$43*(NG!$B87/1000000)+DA$44*(Electric!$B206+Electric!$C206)/1000000+DA$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DA$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DA$47*(1+Coal!$B74/1000000)+DA$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DA$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.1478846903993745E-2},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"DD$43*(NG!$B87/1000000)+DD$44*(Electric!$B206+Electric!$C206)/1000000+DD$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DD$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DD$47*(1+Coal!$B74/1000000)+DD$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DD$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BI217:BJ217)/1000000","v":4.6996044176557785E-3},{"$f":"DG$43*(NG!$B87/1000000)+DG$44*(Electric!$B206+Electric!$C206)/1000000+DG$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DG$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DG$47*(1+Coal!$B74/1000000)+DG$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DG$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"DJ$43*(NG!$B87/1000000)+DJ$44*(Electric!$B206+Electric!$C206)/1000000+DJ$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DJ$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DJ$47*(1+Coal!$B74/1000000)+DJ$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DJ$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"DM$43*(NG!$B87/1000000)+DM$44*(Electric!$B206+Electric!$C206)/1000000+DM$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DM$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DM$47*(1+Coal!$B74/1000000)+DM$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DM$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"DP$43*(NG!$B87/1000000)+DP$44*(Electric!$B206+Electric!$C206)/1000000+DP$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DP$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DP$47*(1+Coal!$B74/1000000)+DP$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DP$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":4.6996044176557785E-3},{"$f":"DS43*NG!$AJ87/1000000+DS44*Electric!$J$239/1000000+DS45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DS46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DS47*(1+Coal!$B74/1000000)","v":4.1505098320957529E-2},{"$f":"DT43*NG!$B87/1000000+DT44*Electric!$J$239/1000000+DT45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DT46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DT47*(1+Coal!$B74/1000000)","v":4.8564904088376798E-2},{"$f":"DU43*NG!$B87/1000000+DU44*Electric!$J$239/1000000+DU45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DU46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DU47*(1+Coal!$B74/1000000)","v":2.722788725771909E-3},{"$f":"DV43*NG!$B87/1000000+DV44*Electric!$J$239/1000000+DV45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DV46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DV47*(1+Coal!$B74/1000000)","v":2.182618210479214E-2},{"$f":"DW43*NG!$B87/1000000+DW44*Electric!$J$239/1000000+DW45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DW46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DW47*(1+Coal!$B74/1000000)","v":6.4913462522151353E-3},{"$f":"DX43*NG!$B87/1000000+DX44*Electric!$J$239/1000000+DX45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DX46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DX47*(1+Coal!$B74/1000000)","v":7.4189102842705898E-2},{"$f":"DY43*NG!$B87/1000000+DY44*Electric!$J$239/1000000+DY45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DY46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DY47*(1+Coal!$B74/1000000)","v":4.3394445316989799E-2},{"$f":"DZ43*NG!$B87/1000000+DZ44*Electric!$J$239/1000000+DZ45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DZ46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DZ47*(1+Coal!$B74/1000000)","v":0.17257599655473393},{"$f":"EA43*NG!$B87/1000000+EA44*Electric!$J$239/1000000+EA45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EA46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EA47*(1+Coal!$B74/1000000)","v":2.8101588830691782E-3},{"$f":"EB43*NG!$B87/1000000+EB44*Electric!$J$239/1000000+EB45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EB46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EB47*(1+Coal!$B74/1000000)","v":2.9797216627225493},{"$f":"EC43*NG!$B87/1000000+EC44*Electric!$J$239/1000000+EC45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EC46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EC47*(1+Coal!$B74/1000000)","v":4.3250172594942127},{"$f":"ED43*NG!$B87/1000000+ED44*Electric!$J$239/1000000+ED45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+ED46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+ED47*(1+Coal!$B74/1000000)","v":4.3610062119593156},{"$f":"EE43*NG!$B87/1000000+EE44*Electric!$J$239/1000000+EE45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EE46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EE47*(1+Coal!$B74/1000000)","v":3.1564332210808983},{"$f":"EF43*NG!$B87/1000000+EF44*Electric!$J$239/1000000+EF45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EF46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EF47*(1+Coal!$B74/1000000)","v":4.5473289794914225},{"$f":"EG$43*(NG!$B87/1000000)+EG$44*(Electric!$B206+Electric!$C206)/1000000+EG$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EG$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EG$47*(1+Coal!$B74/1000000)+EG$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EG$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.2086015558970193},{"$f":"EH$43*(NG!$B87/1000000)+EH$44*(Electric!$B206+Electric!$C206)/1000000+EH$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EH$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EH$47*(1+Coal!$B74/1000000)+EH$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EH$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":11.782653718204603},{"$f":"EI$43*(NG!$Z87/1000000)+EI$44*(Electric!$F239)/1000000+EI$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EI$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EI$47*(1+Coal!$H74/1000000)+EI$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EI$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":7.1999992861981168E-3},{"$f":"EJ$43*(NG!$Z87/1000000)+EJ$44*(Electric!$F239)/1000000+EJ$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EJ$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EJ$47*(1+Coal!$H74/1000000)+EJ$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EJ$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":3.5769844231992649},null,{"$f":"'T&D'!DH179/1000000","v":2.921261696992183E-4},{"$f":"EM$43*(NG!$B87/1000000)+EM$44*(Electric!$B206+Electric!$C206)/1000000+EM$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EM$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EM$47*(1+Coal!$B74/1000000)+EM$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EM$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.9622173341684768},null,{"$f":"'T&D'!DM179/1000000","v":1.0802595120226752E-4},{"$f":"EP$43*(NG!$B87/1000000)+EP$44*(Electric!$B206+Electric!$C206)/1000000+EP$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EP$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EP$47*(1+Coal!$B74/1000000)+EP$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EP$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"'T&D'!DN179/1000000","v":1.4606308484960914E-3},{"$f":"ES$43*(NG!$Z87/1000000)+ES$44*(Electric!$F239)/1000000+ES$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+ES$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+ES$47*(1+Coal!$H74/1000000)+ES$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+ES$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":6.14040491777501},null,{"$f":"'T&D'!DO179/1000000","v":1.0802595120226752E-4},{"$f":"EV$43*(NG!$Z87/1000000)+EV$44*(Electric!$F239)/1000000+EV$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EV$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EV$47*(1+Coal!$H74/1000000)+EV$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EV$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":0},null,{"$f":"'T&D'!DP179/1000000","v":1.5214904671834284E-3},{"$f":"EY$43*(NG!$Z87/1000000)+EY$44*(Electric!$F239)/1000000+EY$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EY$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EY$47*(1+Coal!$H74/1000000)+EY$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EY$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":6.378483173840277E-2},null,{"$f":"'T&D'!DQ179/1000000","v":9.781010146179183E-3},{"$f":"FB$65*T2g*Fuel_Specs!$B$33/FuelSpec_EtOH_Density*SUM(EtOH!$G549:$H549)/1000000/1000000","v":2.956384016367577}]
["     VOC",315.81744961045428,4286,30.926401013490807,22.869161215519728,{"$f":"F$43*(($B$25*EF!$G6+$B$26*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+$B$30*EF!$I6)*F$40+NG!$AJ91)+F$44*(Electric!$B210+Electric!$C210)+F$45*($B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$46*($B$21*EF!$U6+$B$22*EF!$R6+$B$23*EF!$S6+$B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$47*($B$31*EF!$AD6+$B$32*EF!$AE6+Coal!$B78)+F$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+F$49*($B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":315.81744961045428},4286,{"$f":"SUM('T&D'!$AV222:$AX222)","v":30.926401013490807},{"$f":"'T&D'!$AY222","v":22.869161215519728},{"$f":" IF($B$12 =1, Hydrogen!D312*103.170151950067, IF($B$12 =2, Hydrogen!N312*103.170151950067, IF($B$12 =3, Hydrogen!V312*103.170151950067, Hydrogen!X312*103.170151950067))) * $J$52 + IF($B$13 =1, N73,O73)*$J$51 + IF($B$11 =1, J$44*(Electric!$B210+Electric!$C210), IF($B$11=2, J$44*(Electric!$DZ210+Electric!$EA210), J$44*(Electric!$DN210+Electric!$DO210)))","v":15.393858036166058},{"$f":"$K$44*(Electric!$B210+Electric!$C210)/1000000*kWh2BTU","v":-11.678873846928765},{"$f":"SUM('T&D'!$AV222:$AX222)","v":30.926401013490807},{"$f":"'T&D'!$AY222","v":22.869161215519728},{"$f":"IF($B$10 =1, N$44*(Electric!$B210+Electric!$C210), IF($B$10=2, N$44*(Electric!$DZ210+Electric!$EA210), N$44*(Electric!$DN210+Electric!$DO210)))","v":4.6748008732796462},{"$f":"IF($B$10=1,O$44*(Electric!$B210+Electric!$C210),IF($B$10=2,O$44*(Electric!$DZ210+Electric!$EA210),O$44*(Electric!$DN210+Electric!$DO210)))","v":11.225380064284147},{"$f":"P$43*(($B$25*EF!$G6+$B$26*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+$B$30*EF!$I6)*P$40+NG!$AJ91)+P$44*(Electric!$B210+Electric!$C210)+P$45*($B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$46*($B$21*EF!$U6+$B$22*EF!$R6+$B$23*EF!$S6+$B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$47*($B$31*EF!$AD6+$B$32*EF!$AE6+Coal!$B78)+P$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+P$49*($B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":320.00501601681992},4286,{"$f":"SUM('T&D'!$AV222:$AX222)","v":30.926401013490807},{"$f":"'T&D'!$AY222","v":22.869161215519728},{"$f":"T$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+T$44*(Electric!$B210+Electric!$C210)+T$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+T$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+T$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":59.201798898259753},null,{"$f":"SUM('T&D'!BB222:BD222)","v":42.271625117867899},{"$f":"W$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+W$44*(Electric!$B210+Electric!$C210)+W$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+W$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+W$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0.27351056469585905},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.21438531989682},{"$f":"Z$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+Z$44*(Electric!$B210+Electric!$C210)+Z$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+Z$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+Z$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":10.874839586072703},null,{"$f":"SUM('T&D'!BH222:BJ222)","v":34.536245046701694},{"$f":"AC$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+AC$44*(Electric!$B210+Electric!$C210)+AC$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AC$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AC$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+AC$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AC$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":6.6757404604232224},null,{"$f":"SUM('T&D'!BK222:BM222)/0.3","v":115.12081682233898},{"$f":"AF$43*(C$25*EF!$G6+C$26*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+C$30*EF!$I6+NG!$B91)+AF$44*(Electric!$B210+Electric!$C210)+AF$45*(C$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$46*(C$21*EF!$U6+C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$47*(C$31*EF!$AD6+C$32*EF!$AE6+Coal!$B78)+AF$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AF$49*(C$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1.0392568666658384},null,{"$f":"SUM('T&D'!BN222:BP222)","v":15.133781144353524},{"$f":"AI$43*(C$25*EF!$G6+C$26*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+C$30*EF!$I6+C$27*EF!$AM67+NG!$B91)+AI$44*(Electric!$B210+Electric!$C210)+AI$45*(C$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$46*(C$21*EF!$AM95+C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$47*(C$31*EF!$AD6+C$32*EF!$AE6+Coal!$B78)+AI$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AI$49*(C$33*EF!$V6+C$34*EF!$AM81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":50.150187993088892},null,{"$f":"SUM('T&D'!BQ222:BS222)","v":30.08884928194151},{"$f":"AL$43*(C$25*EF!$G6+C$26*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+C$30*EF!$I6+NG!$B91)+AL$44*(Electric!$B210+Electric!$C210)+AL$45*(C$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$46*(C$21*EF!$U6+C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$47*(C$31*EF!$AD6+C$32*EF!$AE6+Coal!$B78)+AL$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AL$49*(C$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":4.3590746248402539},27.195,{"$f":"SUM('T&D'!BT222:BV222)","v":37.11470507042376},{"$f":"'T&D'!BT222","v":29.057465272452685},{"$f":"AP$43*(D$25*EF!$G6+D$26*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+D$30*EF!$I6+NG!$B91)+AP$44*(Electric!$B210+Electric!$C210)+AP$45*(D$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AP$46*(D$21*EF!$U6+D$22*EF!$R6+D$23*EF!$S6+D$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AP$47*(D$31*EF!$AD6+D$32*EF!$AE6+Coal!$B78)+AP$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AP$49*(D$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":41.279400963949342},null,{"$f":"SUM('T&D'!BW222:BY222)","v":35.567629056190519},{"$f":"AS$43*(E$25*EF!$G6+E$26*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$I6+E$27*EF!$AN67+NG!$B91)+AS$44*(Electric!$B210+Electric!$C210)+AS$45*(E$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AS$46*(E$21*EF!$AN95+E$22*EF!$R6+E$23*EF!$S6+E$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AS$47*(E$31*EF!$AD6+E$32*EF!$AE6+Coal!$B78)+AS$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AS$49*(E$33*EF!$V6+E$34*EF!$AN81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2.0121189439731584},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":1.2254849561982499},{"$f":"AV$43*(F$25*EF!$G6+F$26*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+F$30*EF!$I6+NG!$B91)+AV$44*(Electric!$B210+Electric!$C210)+AV$45*(F$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$46*(F$21*EF!$U6+F$22*EF!$R6+F$23*EF!$S6+F$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$47*(F$31*EF!$AD6+F$32*EF!$AE6+Coal!$B78)+AV$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AV$49*(F$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":85.366866620966235},null,{"$f":"'T&D'!FV184","v":0.44117458423136996},{"$f":"AY$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+AY$44*(Electric!$B210+Electric!$C210)+AY$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AY$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AY$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+AY$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AY$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1441.4958381749643},null,{"$f":"SUM('T&D'!CC222:CE222)","v":36.083321060934928},{"$f":"BB$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+BB$44*(Electric!$B210+Electric!$C210)+BB$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BB$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BB$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+BB$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BB$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2092.302969789092},null,{"$f":"SUM('T&D'!CC222:CE222)","v":36.083321060934928},{"$f":"BE$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+BE$44*(Electric!$B210+Electric!$C210)+BE$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BE$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BE$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+BE$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BE$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2110.0618586735604},null,{"$f":"SUM('T&D'!CC222:CE222)","v":36.083321060934928},{"$f":"BH$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+BH$44*(Electric!$B210+Electric!$C210)+BH$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+BH$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BH$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1526.9690535591656},null,{"$f":"SUM('T&D'!CC222:CE222)","v":36.083321060934928},{"$f":"BK$43*(H$25*EF!$G6+H$26*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$I6+NG!$B91)+BK$44*(Electric!$B210+Electric!$C210)+BK$45*(H$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$46*(H$21*EF!$U6+H$22*EF!$R6+H$23*EF!$S6+H$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$47*(H$31*EF!$AD6+H$32*EF!$AE6+Coal!$B78)+BK$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BK$49*(H$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2024.9127287108995},null,{"$f":"SUM('T&D'!CF222:CH222)","v":36.083321060934928},{"$f":"BN$43*(I$25*EF!$G6+I$26*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+I$30*EF!$I6+NG!$B91)+BN$44*(Electric!$B210+Electric!$C210)+BN$45*(I$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BN$46*(I$21*EF!$U6+I$22*EF!$R6+I$23*EF!$S6+I$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BN$47*(I$31*EF!$AD6+I$32*EF!$AE6+Coal!$B78)+BN$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BN$49*(I$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":20.654319501693273},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.21438531989682},{"$f":"BQ$43*(J$25*EF!$G6+J$26*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+J$30*EF!$I6+NG!$B91)+BQ$44*(Electric!$B210+Electric!$C210)+BQ$45*(J$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$46*(J$21*EF!$U6+J$22*EF!$R6+J$23*EF!$S6+J$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$47*(J$31*EF!$AD6+J$32*EF!$AE6+Coal!$B78)+BQ$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BQ$49*(J$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":42.384733775663264},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.21438531989682},{"$f":"BT$43*(K$25*EF!$G6+K$26*EF!$D6+K$28*EF!$B6+K$29*EF!$C6+K$30*EF!$I6+NG!$B91)+BT$44*(Electric!$B210+Electric!$C210)+BT$45*(K$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$46*(K$21*EF!$U6+K$22*EF!$R6+K$23*EF!$S6+K$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$47*(K$31*EF!$AD6+K$32*EF!$AE6+Coal!$B78)+BT$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BT$49*(K$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":125.77279723228212},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.21438531989682},{"$f":"BW$43*(L$25*EF!$G6+L$26*EF!$D6+L$28*EF!$B6+L$29*EF!$C6+L$30*EF!$I6+NG!$B91)+BW$44*(Electric!$B210+Electric!$C210)+BW$45*(L$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BW$46*(L$21*EF!$U6+L$22*EF!$R6+L$23*EF!$S6+L$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BW$47*(L$31*EF!$AD6+L$32*EF!$AE6+Coal!$B78)+BW$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BW$49*(L$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":41.279400963949342},null,{"$f":"SUM('T&D'!BB222:BD222)","v":42.271625117867899},{"$f":"BZ$43*(M$25*EF!$G6+M$26*EF!$D6+M$28*EF!$B6+M$29*EF!$C6+M$30*EF!$I6+NG!$B91)+BZ$44*(Electric!$B210+Electric!$C210)+BZ$45*(M$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BZ$46*(M$21*EF!$U6+M$22*EF!$R6+M$23*EF!$S6+M$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BZ$47*(M$31*EF!$AD6+M$32*EF!$AE6+Coal!$B78)+BZ$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BZ$49*(M$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":41.279400963949342},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.21438531989682},{"$f":"CC$43*(N$25*EF!$G6+N$26*EF!$D6+N$28*EF!$B6+N$29*EF!$C6+N$30*EF!$I6+NG!$B91)+CC$44*(Electric!$B210+Electric!$C210)+CC$45*(N$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$46*(N$21*EF!$U6+N$22*EF!$R6+N$23*EF!$S6+N$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$47*(N$31*EF!$AD6+N$32*EF!$AE6+Coal!$B78)+CC$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CC$49*(N$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CF$43*(O$25*EF!$G6+O$26*EF!$D6+O$28*EF!$B6+O$29*EF!$C6+O$30*EF!$I6+NG!$B91)+CF$44*(Electric!$B210+Electric!$C210)+CF$45*(O$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CF$46*(O$21*EF!$U6+O$22*EF!$R6+O$23*EF!$S6+O$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CF$47*(O$31*EF!$AD6+O$32*EF!$AE6+Coal!$B78)+CF$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CF$49*(O$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CI$43*(P$25*EF!$G6+P$26*EF!$D6+P$28*EF!$B6+P$29*EF!$C6+P$30*EF!$I6+NG!$B91)+CI$44*(Electric!$B210+Electric!$C210)+CI$45*(P$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CI$46*(P$21*EF!$U6+P$22*EF!$R6+P$23*EF!$S6+P$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CI$47*(P$31*EF!$AD6+P$32*EF!$AE6+Coal!$B78)+CI$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CI$49*(P$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CL$43*(Q$25*EF!$G6+Q$26*EF!$D6+Q$28*EF!$B6+Q$29*EF!$C6+Q$30*EF!$I6+NG!$B91)+CL$44*(Electric!$B210+Electric!$C210)+CL$45*(Q$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CL$46*(Q$21*EF!$U6+Q$22*EF!$R6+Q$23*EF!$S6+Q$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CL$47*(Q$31*EF!$AD6+Q$32*EF!$AE6+Coal!$B78)+CL$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CL$49*(Q$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CO$43*(R$25*EF!$G6+R$26*EF!$D6+R$28*EF!$B6+R$29*EF!$C6+R$30*EF!$I6+NG!$B91)+CO$44*(Electric!$B210+Electric!$C210)+CO$45*(R$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CO$46*(R$21*EF!$U6+R$22*EF!$R6+R$23*EF!$S6+R$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CO$47*(R$31*EF!$AD6+R$32*EF!$AE6+Coal!$B78)+CO$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CO$49*(R$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CR$43*(S$25*EF!$G6+S$26*EF!$D6+S$28*EF!$B6+S$29*EF!$C6+S$30*EF!$I6+NG!$B91)+CR$44*(Electric!$B210+Electric!$C210)+CR$45*(S$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$46*(S$21*EF!$U6+S$22*EF!$R6+S$23*EF!$S6+S$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$47*(S$31*EF!$AD6+S$32*EF!$AE6+Coal!$B78)+CR$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CR$49*(S$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CU$43*(T$25*EF!$G6+T$26*EF!$D6+T$28*EF!$B6+T$29*EF!$C6+T$30*EF!$I6+NG!$B91)+CU$44*(Electric!$B210+Electric!$C210)+CU$45*(T$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CU$46*(T$21*EF!$U6+T$22*EF!$R6+T$23*EF!$S6+T$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CU$47*(T$31*EF!$AD6+T$32*EF!$AE6+Coal!$B78)+CU$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CU$49*(T$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"CX$43*(U$25*EF!$G6+U$26*EF!$D6+U$28*EF!$B6+U$29*EF!$C6+U$30*EF!$I6+NG!$B91)+CX$44*(Electric!$B210+Electric!$C210)+CX$45*(U$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CX$46*(U$21*EF!$U6+U$22*EF!$R6+U$23*EF!$S6+U$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CX$47*(U$31*EF!$AD6+U$32*EF!$AE6+Coal!$B78)+CX$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CX$49*(U$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":4.9223573727412022},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"DA$43*(V$25*EF!$G6+V$26*EF!$D6+V$28*EF!$B6+V$29*EF!$C6+V$30*EF!$I6+NG!$B91)+DA$44*(Electric!$B210+Electric!$C210)+DA$45*(V$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DA$46*(V$21*EF!$U6+V$22*EF!$R6+V$23*EF!$S6+V$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DA$47*(V$31*EF!$AD6+V$32*EF!$AE6+Coal!$B78)+DA$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DA$49*(V$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":4.2138677808990703},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"DD$43*(W$25*EF!$G6+W$26*EF!$D6+W$28*EF!$B6+W$29*EF!$C6+W$30*EF!$I6+NG!$B91)+DD$44*(Electric!$B210+Electric!$C210)+DD$45*(W$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DD$46*(W$21*EF!$U6+W$22*EF!$R6+W$23*EF!$S6+W$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DD$47*(W$31*EF!$AD6+W$32*EF!$AE6+Coal!$B78)+DD$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DD$49*(W$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BI222:BJ222)","v":8.0572397979710786},{"$f":"DG$43*(X$25*EF!$G6+X$26*EF!$D6+X$28*EF!$B6+X$29*EF!$C6+X$30*EF!$I6+NG!$B91)+DG$44*(Electric!$B210+Electric!$C210)+DG$45*(X$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$46*(X$21*EF!$U6+X$22*EF!$R6+X$23*EF!$S6+X$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$47*(X$31*EF!$AD6+X$32*EF!$AE6+Coal!$B78)+DG$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DG$49*(X$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"DJ$43*(Y$25*EF!$G6+Y$26*EF!$D6+Y$28*EF!$B6+Y$29*EF!$C6+Y$30*EF!$I6+NG!$B91)+DJ$44*(Electric!$B210+Electric!$C210)+DJ$45*(Y$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$46*(Y$21*EF!$U6+Y$22*EF!$R6+Y$23*EF!$S6+Y$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$47*(Y$31*EF!$AD6+Y$32*EF!$AE6+Coal!$B78)+DJ$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DJ$49*(Y$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"DM$43*(Z$25*EF!$G6+Z$26*EF!$D6+Z$28*EF!$B6+Z$29*EF!$C6+Z$30*EF!$I6+NG!$B91)+DM$44*(Electric!$B210+Electric!$C210)+DM$45*(Z$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DM$46*(Z$21*EF!$U6+Z$22*EF!$R6+Z$23*EF!$S6+Z$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DM$47*(Z$31*EF!$AD6+Z$32*EF!$AE6+Coal!$B78)+DM$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DM$49*(Z$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"DP$43*(AA$25*EF!$G6+AA$26*EF!$D6+AA$28*EF!$B6+AA$29*EF!$C6+AA$30*EF!$I6+NG!$B91)+DP$44*(Electric!$B210+Electric!$C210)+DP$45*(AA$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$46*(AA$21*EF!$U6+AA$22*EF!$R6+AA$23*EF!$S6+AA$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$47*(AA$31*EF!$AD6+AA$32*EF!$AE6+Coal!$B78)+DP$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DP$49*(AA$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":8.0572397979710786},{"$f":"$DS$40*DS$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$AJ91)+DS$44*Electric!$J243+DS$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DS$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DS$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DS$40)*DS$43*NG!$AJ91","v":314.84453997381007},{"$f":"$DT$40*DT$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$B91)+DT$44*Electric!$J243+DT$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DT$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DT$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DT$40)*DT$43*NG!$B91","v":56.850446810572599},{"$f":"$DU$40*DU$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$B91)+DU$44*Electric!$J243+DU$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DU$40)*DU$43*NG!$B91","v":0.13154213676003101},{"$f":"$DV$40*DV$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$B91)+DV$44*Electric!$J243+DV$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DV$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DV$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DV$40)*DV$43*NG!$B91","v":9.7657112428240467},{"$f":"$DW$40*DW$43*(AC$25*EF!$G6+AC$26*EF!$D6+AC$28*EF!$B6+AC$29*EF!$C6+NG!$B91)+DW$44*Electric!$J243+DW$45*(AC$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$46*(AC$22*EF!$R6+AC$23*EF!$S6+AC$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$47*(AC$31*EF!$AD6+Coal!$B78)","v":0.70208185031824677},{"$f":"$DX$40*DX$43*(AC$25*EF!$G6+AC$26*EF!$D6+AC$28*EF!$B6+AC$29*EF!$C6+NG!$B91)+DX$44*Electric!$J243+DX$45*(AC$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DX$46*(AC$22*EF!$R6+AC$23*EF!$S6+AC$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DX$47*(AC$31*EF!$AD6+Coal!$B78)","v":29.906738119530779},{"$f":"$DY$40*DY$43*(AC$25*EF!$G6+AC$26*EF!$D6+AC$28*EF!$B6+AC$29*EF!$C6+NG!$B91)+DY$44*Electric!$J243+DY$45*(AC$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DY$46*(AC$22*EF!$R6+AC$23*EF!$S6+AC$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DY$47*(AC$31*EF!$AD6+Coal!$B78)","v":2.0964528046129942},{"$f":"DZ$43*(AD$25*EF!$G6+AD$26*EF!$D6+AD$28*EF!$B6+AD$29*EF!$C6+NG!$B91)+DZ$44*Electric!$J243+DZ$45*(AD$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DZ$46*(AD$22*EF!$R6+AD$23*EF!$S6+AD$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DZ$47*(AD$31*EF!$AD6+Coal!$B78)","v":32.827869628462345},{"$f":"EA$43*(AE$25*EF!$G6+AE$26*EF!$D6+AE$28*EF!$B6+AE$29*EF!$C6+NG!$B91)+EA$44*Electric!$J243+EA$45*(AE$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EA$46*(AE$22*EF!$R6+AE$23*EF!$S6+AE$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EA$47*(AE$31*EF!$AD6+Coal!$B78)","v":0.70014679180219241},{"$f":"EB$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+EB$44*Electric!$J243+EB$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$47*(AF$31*EF!$AD6+Coal!$B78)","v":1319.3510876835212},{"$f":"EC$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+EC$44*Electric!$J243+EC$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EC$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EC$47*(AF$31*EF!$AD6+Coal!$B78)","v":1915.0117193503443},{"$f":"ED$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+ED$44*Electric!$J243+ED$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$47*(AF$31*EF!$AD6+Coal!$B78)","v":1931.3052633634584},{"$f":"EE$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+EE$44*Electric!$J243+EE$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EE$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EE$47*(AF$31*EF!$AD6+Coal!$B78)","v":1397.5801333515906},{"$f":"EF$43*(AG$25*EF!$G6+AG$26*EF!$D6+AG$28*EF!$B6+AG$29*EF!$C6+NG!$B91)+EF$44*Electric!$J243+EF$45*(AG$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EF$46*(AG$22*EF!$R6+AG$23*EF!$S6+AG$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EF$47*(AG$31*EF!$AD6+Coal!$B78)","v":1839.0925519610651},{"$f":"EG$43*(AH$25*EF!$G6+AH$26*EF!$D6+AH$28*EF!$B6+AH$29*EF!$C6+AH$30*EF!$I6+NG!$B91)+EG$44*(Electric!$B210+Electric!$C210)+EG$45*(AH$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EG$46*(AH$21*EF!$U6+AH$22*EF!$R6+AH$23*EF!$S6+AH$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EG$47*(AH$31*EF!$AD6+AH$32*EF!$AE6+Coal!$B78)+EG$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EG$49*(AH$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":682.66029180415217},{"$f":"EH$43*(AI$25*EF!$G6+AI$26*EF!$D6+AI$28*EF!$B6+AI$29*EF!$C6+AI$30*EF!$I6+NG!$B91)+EH$44*(Electric!$B210+Electric!$C210)+EH$45*(AI$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EH$46*(AI$21*EF!$U6+AI$22*EF!$R6+AI$23*EF!$S6+AI$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EH$47*(AI$31*EF!$AD6+AI$32*EF!$AE6+Coal!$B78)+EH$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EH$49*(AI$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":482.43225470478336},{"$f":"EI$43*(AJ$25*EF!$G6+AJ$26*EF!$D6+AJ$28*EF!$B6+AJ$29*EF!$C6+AJ$27*EF!$AO67+NG!$Z91)+EI$44*(Electric!$F243)+EI$45*(AJ$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EI$46*(AJ$21*EF!$AO95+AJ$22*EF!$R6+AJ$23*EF!$S6+AJ$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EI$47*(AJ$31*EF!$AD6+Coal!$H78)+EI$48*(EF!$AA6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EI$49*(AJ$33*EF!$V6+AJ$34*EF!$AO81+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":3.7896735994857984},{"$f":"EJ$43*(AK$25*EF!$G6+AK$26*EF!$D6+AK$28*EF!$B6+AK$29*EF!$C6+AK$30*EF!$I6+NG!$Z91)+EJ$44*(Electric!$F243)+EJ$45*(AK$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EJ$46*(AK$22*EF!$R6+AK$23*EF!$S6+AK$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EJ$47*(AK$31*EF!$AD6+AK$32*EF!$AE6+Coal!$H78)+EJ$48*(EF!$AA6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EJ$49*(EF!$W6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":87.154640027467622},null,{"$f":"'T&D'!DH184","v":0.44117458423136996},{"$f":"EM$43*(AL$25*EF!$G6+AL$26*EF!$D6+AL$28*EF!$B6+AL$29*EF!$C6+AL$30*EF!$I6+NG!$B91)+EM$44*(Electric!$B210+Electric!$C210)+EM$45*(AL$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EM$46*(AL$21*EF!$U6+AL$22*EF!$R6+AL$23*EF!$S6+AL$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EM$47*(AL$31*EF!$AD6+AL$32*EF!$AE6+Coal!$B78)+EM$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EM$49*(AL$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":156.07962675064891},null,{"$f":"'T&D'!DM184","v":0.49447905966948164},{"$f":"EP$43*(AM$25*EF!$G6+AM$26*EF!$D6+AM$28*EF!$B6+AM$29*EF!$C6+AM$30*EF!$I6+NG!$B91)+EP$44*(Electric!$B210+Electric!$C210)+EP$45*(AM$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$46*(AM$21*EF!$U6+AM$22*EF!$R6+AM$23*EF!$S6+AM$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$47*(AM$31*EF!$AD6+AM$32*EF!$AE6+Coal!$B78)+EP$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EP$49*(AM$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"'T&D'!DN184","v":2.2058729211568497},{"$f":"ES$43*(AN$25*EF!$G6+AN$26*EF!$D6+AN$28*EF!$B6+AN$29*EF!$C6+AN$30*EF!$I6+NG!$Z91)+ES$44*(Electric!$F243)+ES$45*(AN$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+ES$46*(AN$21*EF!$U6+AN$22*EF!$R6+AN$23*EF!$S6+AN$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+ES$47*(AN$31*EF!$AD6+AN$32*EF!$AE6+Coal!$H78)+ES$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+ES$49*(EF!$V6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":189.26056522388552},null,{"$f":"'T&D'!DO184","v":0.49447905966948164},{"$f":"EV$43*(AO$25*EF!$G6+AO$26*EF!$D6+AO$28*EF!$B6+AO$29*EF!$C6+AO$30*EF!$I6+NG!$Z91)+EV$44*(Electric!$F243)+EV$45*(AO$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EV$46*(AO$21*EF!$U6+AO$22*EF!$R6+AO$23*EF!$S6+AO$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EV$47*(AO$31*EF!$AD6+AO$32*EF!$AE6+Coal!$H78)+EV$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EV$49*(EF!$V6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":0},null,{"$f":"'T&D'!DP184","v":2.2977842928717189},{"$f":"EY$43*(AP$25*EF!$G6+AP$26*EF!$D6+AP$28*EF!$B6+AP$29*EF!$C6+AP$30*EF!$I6+NG!$Z91)+EY$44*(Electric!$F243)+EY$45*(AP$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EY$46*(AP$21*EF!$U6+AP$22*EF!$R6+AP$23*EF!$S6+AP$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EY$47*(AP$31*EF!$AD6+AP$32*EF!$AE6+Coal!$H78)+EY$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EY$49*(EF!$V6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":1.3523536850123281},null,{"$f":"'T&D'!DQ184","v":14.771470454175335},{"$f":"FB$65*T2g*Fuel_Specs!$B$33/FuelSpec_EtOH_Density*SUM(EtOH!$G553:$H553)/1000000","v":1043.1388454283519}]
["     BC",7.2856733075109723,0,4.8588586384958354,4.7325109140755171,{"$f":"F$43*(($B$25*EF!$G12+$B$26*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+$B$30*EF!$I12)*F$40+NG!$AJ97)+F$44*(Electric!$B216+Electric!$C216)+F$45*($B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$46*($B$21*EF!$U12+$B$22*EF!$R12+$B$23*EF!$S12+$B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$47*($B$31*EF!$AD12+$B$32*EF!$AE12+Coal!$B84)+F$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+F$49*($B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":7.2856733075109723},null,{"$f":"SUM('T&D'!$AV228:$AX228)","v":4.8588586384958354},{"$f":"'T&D'!$AY228","v":4.7325109140755171},{"$f":" IF($B$12 =1, Hydrogen!D318*103.170151950067, IF($B$12 =2, Hydrogen!N318*103.170151950067, IF($B$12 =3, Hydrogen!V318*103.170151950067, Hydrogen!X318*103.170151950067))) * $J$52 + IF($B$13 =1, N79,O79)*$J$51 + IF($B$11 =1, J$44*(Electric!$B216+Electric!$C216), IF($B$11=2, J$44*(Electric!$DZ216+Electric!$EA216), J$44*(Electric!$DN216+Electric!$DO216)))","v":0.79533065243070999},{"$f":"$K$44*(Electric!$B216+Electric!$C216)/1000000*kWh2BTU","v":-0.60339431054329695},{"$f":"SUM('T&D'!$AV228:$AX228)","v":4.8588586384958354},{"$f":"'T&D'!$AY228","v":4.7325109140755171},{"$f":"IF($B$10 =1, N$44*(Electric!$B216+Electric!$C216), IF($B$10=2, N$44*(Electric!$DZ216+Electric!$EA216), N$44*(Electric!$DN216+Electric!$DO216)))","v":0.24152570588829136},{"$f":"IF($B$10=1,O$44*(Electric!$B216+Electric!$C216),IF($B$10=2,O$44*(Electric!$DZ216+Electric!$EA216),O$44*(Electric!$DN216+Electric!$DO216)))","v":0.57996434872497671},{"$f":"P$43*(($B$25*EF!$G12+$B$26*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+$B$30*EF!$I12)*P$40+NG!$AJ97)+P$44*(Electric!$B216+Electric!$C216)+P$45*($B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$46*($B$21*EF!$U12+$B$22*EF!$R12+$B$23*EF!$S12+$B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$47*($B$31*EF!$AD12+$B$32*EF!$AE12+Coal!$B84)+P$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+P$49*($B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":7.502025823835802},null,{"$f":"SUM('T&D'!$AV228:$AX228)","v":4.8588586384958354},{"$f":"'T&D'!$AY228","v":4.7325109140755171},{"$f":"T$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+T$44*(Electric!$B216+Electric!$C216)+T$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+T$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+T$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":2.987273054424699},null,{"$f":"SUM('T&D'!BB228:BD228)","v":8.1866877322100908},{"$f":"W$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+W$44*(Electric!$B216+Electric!$C216)+W$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+W$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+W$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":1.4131047288807343E-2},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0603400077897724},{"$f":"Z$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+Z$44*(Electric!$B216+Electric!$C216)+Z$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+Z$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+Z$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.55043950066752922},null,{"$f":"SUM('T&D'!BH228:BJ228)","v":5.917713350132189},{"$f":"AC$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+AC$44*(Electric!$B216+Electric!$C216)+AC$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+AC$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AC$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.34243726133223057},null,{"$f":"SUM('T&D'!BK228:BM228)/0.3","v":19.725711167107299},{"$f":"AF$43*(C$25*EF!$G12+C$26*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+C$30*EF!$I12+NG!$B97)+AF$44*(Electric!$B216+Electric!$C216)+AF$45*(C$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$46*(C$21*EF!$U12+C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$47*(C$31*EF!$AD12+C$32*EF!$AE12+Coal!$B84)+AF$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AF$49*(C$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.3184673652650984E-2},null,{"$f":"SUM('T&D'!BN228:BP228)","v":2.4635365319976157},{"$f":"AI$43*(C$25*EF!$G12+C$26*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+C$30*EF!$I12+C$27*EF!$AM73+NG!$B97)+AI$44*(Electric!$B216+Electric!$C216)+AI$45*(C$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$46*(C$21*EF!$AM101+C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$47*(C$31*EF!$AD12+C$32*EF!$AE12+Coal!$B84)+AI$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AI$49*(C$33*EF!$V12+C$34*EF!$AM87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.3248821050279478},null,{"$f":"SUM('T&D'!BQ228:BS228)","v":6.8502203373482242},{"$f":"AL$43*(C$25*EF!$G12+C$26*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+C$30*EF!$I12+NG!$B97)+AL$44*(Electric!$B216+Electric!$C216)+AL$45*(C$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$46*(C$21*EF!$U12+C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$47*(C$31*EF!$AD12+C$32*EF!$AE12+Coal!$B84)+AL$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AL$49*(C$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.22521356616536703},null,{"$f":"SUM('T&D'!BT228:BV228)","v":6.6740381441581569},{"$f":"'T&D'!BT228","v":6.5476904197378385},{"$f":"AP$43*(D$25*EF!$G12+D$26*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+D$30*EF!$I12+NG!$B97)+AP$44*(Electric!$B216+Electric!$C216)+AP$45*(D$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AP$46*(D$21*EF!$U12+D$22*EF!$R12+D$23*EF!$S12+D$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AP$47*(D$31*EF!$AD12+D$32*EF!$AE12+Coal!$B84)+AP$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AP$49*(D$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.8389552165045409},null,{"$f":"SUM('T&D'!BW228:BY228)","v":6.2202432677425765},{"$f":"AS$43*(E$25*EF!$G12+E$26*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$I12+E$27*EF!$AN73+NG!$B97)+AS$44*(Electric!$B216+Electric!$C216)+AS$45*(E$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$46*(E$21*EF!$AN101+E$22*EF!$R12+E$23*EF!$S12+E$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$47*(E$31*EF!$AD12+E$32*EF!$AE12+Coal!$B84)+AS$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AS$49*(E$33*EF!$V12+E$34*EF!$AN87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":9.4864786550136901E-2},null,{"$f":"SUM('T&D'!BZ228:CB228)","v":2.0695293572390448E-2},{"$f":"AV$43*(F$25*EF!$G12+F$26*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+F$30*EF!$I12+NG!$B97)+AV$44*(Electric!$B216+Electric!$C216)+AV$45*(F$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$46*(F$21*EF!$U12+F$22*EF!$R12+F$23*EF!$S12+F$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$47*(F$31*EF!$AD12+F$32*EF!$AE12+Coal!$B84)+AV$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AV$49*(F$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":7.6406483131942267},null,{"$f":"'T&D'!FV190","v":7.4503056860605607E-3},{"$f":"AY$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+AY$44*(Electric!$B216+Electric!$C216)+AY$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AY$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AY$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+AY$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AY$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":217.7883389834646},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3715082265477694},{"$f":"BB$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+BB$44*(Electric!$B216+Electric!$C216)+BB$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BB$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BB$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+BB$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BB$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":316.11535071442501},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3715082265477694},{"$f":"BE$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+BE$44*(Electric!$B216+Electric!$C216)+BE$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BE$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BE$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+BE$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BE$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":318.80643174765851},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3715082265477694},{"$f":"BH$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+BH$44*(Electric!$B216+Electric!$C216)+BH$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+BH$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BH$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":230.70171415372764},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3715082265477694},{"$f":"BK$43*(H$25*EF!$G12+H$26*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$I12+NG!$B97)+BK$44*(Electric!$B216+Electric!$C216)+BK$45*(H$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$46*(H$21*EF!$U12+H$22*EF!$R12+H$23*EF!$S12+H$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$47*(H$31*EF!$AD12+H$32*EF!$AE12+Coal!$B84)+BK$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BK$49*(H$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":471.20512921826486},null,{"$f":"SUM('T&D'!CF228:CH228)","v":6.3715082265477694},{"$f":"BN$43*(I$25*EF!$G12+I$26*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+I$30*EF!$I12+NG!$B97)+BN$44*(Electric!$B216+Electric!$C216)+BN$45*(I$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BN$46*(I$21*EF!$U12+I$22*EF!$R12+I$23*EF!$S12+I$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BN$47*(I$31*EF!$AD12+I$32*EF!$AE12+Coal!$B84)+BN$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BN$49*(I$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":2.1542528797730327},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0603400077897724},{"$f":"BQ$43*(J$25*EF!$G12+J$26*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+J$30*EF!$I12+NG!$B97)+BQ$44*(Electric!$B216+Electric!$C216)+BQ$45*(J$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BQ$46*(J$21*EF!$U12+J$22*EF!$R12+J$23*EF!$S12+J$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BQ$47*(J$31*EF!$AD12+J$32*EF!$AE12+Coal!$B84)+BQ$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BQ$49*(J$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":2.6099200905059954},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0603400077897724},{"$f":"BT$43*(K$25*EF!$G12+K$26*EF!$D12+K$28*EF!$B12+K$29*EF!$C12+K$30*EF!$I12+NG!$B97)+BT$44*(Electric!$B216+Electric!$C216)+BT$45*(K$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$46*(K$21*EF!$U12+K$22*EF!$R12+K$23*EF!$S12+K$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$47*(K$31*EF!$AD12+K$32*EF!$AE12+Coal!$B84)+BT$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BT$49*(K$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":10.204344829836089},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0603400077897724},{"$f":"BW$43*(L$25*EF!$G12+L$26*EF!$D12+L$28*EF!$B12+L$29*EF!$C12+L$30*EF!$I12+NG!$B97)+BW$44*(Electric!$B216+Electric!$C216)+BW$45*(L$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BW$46*(L$21*EF!$U12+L$22*EF!$R12+L$23*EF!$S12+L$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BW$47*(L$31*EF!$AD12+L$32*EF!$AE12+Coal!$B84)+BW$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BW$49*(L$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.8389552165045409},null,{"$f":"SUM('T&D'!BB228:BD228)","v":8.1866877322100908},{"$f":"BZ$43*(M$25*EF!$G12+M$26*EF!$D12+M$28*EF!$B12+M$29*EF!$C12+M$30*EF!$I12+NG!$B97)+BZ$44*(Electric!$B216+Electric!$C216)+BZ$45*(M$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BZ$46*(M$21*EF!$U12+M$22*EF!$R12+M$23*EF!$S12+M$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BZ$47*(M$31*EF!$AD12+M$32*EF!$AE12+Coal!$B84)+BZ$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BZ$49*(M$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.8389552165045409},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0603400077897724},{"$f":"CC$43*(N$25*EF!$G12+N$26*EF!$D12+N$28*EF!$B12+N$29*EF!$C12+N$30*EF!$I12+NG!$B97)+CC$44*(Electric!$B216+Electric!$C216)+CC$45*(N$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CC$46*(N$21*EF!$U12+N$22*EF!$R12+N$23*EF!$S12+N$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CC$47*(N$31*EF!$AD12+N$32*EF!$AE12+Coal!$B84)+CC$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CC$49*(N$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CF$43*(O$25*EF!$G12+O$26*EF!$D12+O$28*EF!$B12+O$29*EF!$C12+O$30*EF!$I12+NG!$B97)+CF$44*(Electric!$B216+Electric!$C216)+CF$45*(O$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CF$46*(O$21*EF!$U12+O$22*EF!$R12+O$23*EF!$S12+O$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CF$47*(O$31*EF!$AD12+O$32*EF!$AE12+Coal!$B84)+CF$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CF$49*(O$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CI$43*(P$25*EF!$G12+P$26*EF!$D12+P$28*EF!$B12+P$29*EF!$C12+P$30*EF!$I12+NG!$B97)+CI$44*(Electric!$B216+Electric!$C216)+CI$45*(P$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CI$46*(P$21*EF!$U12+P$22*EF!$R12+P$23*EF!$S12+P$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CI$47*(P$31*EF!$AD12+P$32*EF!$AE12+Coal!$B84)+CI$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CI$49*(P$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CL$43*(Q$25*EF!$G12+Q$26*EF!$D12+Q$28*EF!$B12+Q$29*EF!$C12+Q$30*EF!$I12+NG!$B97)+CL$44*(Electric!$B216+Electric!$C216)+CL$45*(Q$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CL$46*(Q$21*EF!$U12+Q$22*EF!$R12+Q$23*EF!$S12+Q$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CL$47*(Q$31*EF!$AD12+Q$32*EF!$AE12+Coal!$B84)+CL$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CL$49*(Q$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CO$43*(R$25*EF!$G12+R$26*EF!$D12+R$28*EF!$B12+R$29*EF!$C12+R$30*EF!$I12+NG!$B97)+CO$44*(Electric!$B216+Electric!$C216)+CO$45*(R$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CO$46*(R$21*EF!$U12+R$22*EF!$R12+R$23*EF!$S12+R$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CO$47*(R$31*EF!$AD12+R$32*EF!$AE12+Coal!$B84)+CO$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CO$49*(R$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CR$43*(S$25*EF!$G12+S$26*EF!$D12+S$28*EF!$B12+S$29*EF!$C12+S$30*EF!$I12+NG!$B97)+CR$44*(Electric!$B216+Electric!$C216)+CR$45*(S$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$46*(S$21*EF!$U12+S$22*EF!$R12+S$23*EF!$S12+S$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$47*(S$31*EF!$AD12+S$32*EF!$AE12+Coal!$B84)+CR$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CR$49*(S$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CU$43*(T$25*EF!$G12+T$26*EF!$D12+T$28*EF!$B12+T$29*EF!$C12+T$30*EF!$I12+NG!$B97)+CU$44*(Electric!$B216+Electric!$C216)+CU$45*(T$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CU$46*(T$21*EF!$U12+T$22*EF!$R12+T$23*EF!$S12+T$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CU$47*(T$31*EF!$AD12+T$32*EF!$AE12+Coal!$B84)+CU$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CU$49*(T$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"CX$43*(U$25*EF!$G12+U$26*EF!$D12+U$28*EF!$B12+U$29*EF!$C12+U$30*EF!$I12+NG!$B97)+CX$44*(Electric!$B216+Electric!$C216)+CX$45*(U$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CX$46*(U$21*EF!$U12+U$22*EF!$R12+U$23*EF!$S12+U$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CX$47*(U$31*EF!$AD12+U$32*EF!$AE12+Coal!$B84)+CX$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CX$49*(U$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.24922579075036297},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"DA$43*(V$25*EF!$G12+V$26*EF!$D12+V$28*EF!$B12+V$29*EF!$C12+V$30*EF!$I12+NG!$B97)+DA$44*(Electric!$B216+Electric!$C216)+DA$45*(V$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DA$46*(V$21*EF!$U12+V$22*EF!$R12+V$23*EF!$S12+V$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DA$47*(V$31*EF!$AD12+V$32*EF!$AE12+Coal!$B84)+DA$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DA$49*(V$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.21354681558357472},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"DD$43*(W$25*EF!$G12+W$26*EF!$D12+W$28*EF!$B12+W$29*EF!$C12+W$30*EF!$I12+NG!$B97)+DD$44*(Electric!$B216+Electric!$C216)+DD$45*(W$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DD$46*(W$21*EF!$U12+W$22*EF!$R12+W$23*EF!$S12+W$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DD$47*(W$31*EF!$AD12+W$32*EF!$AE12+Coal!$B84)+DD$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DD$49*(W$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BI228:BJ228)","v":0.12634772442031847},{"$f":"DG$43*(X$25*EF!$G12+X$26*EF!$D12+X$28*EF!$B12+X$29*EF!$C12+X$30*EF!$I12+NG!$B97)+DG$44*(Electric!$B216+Electric!$C216)+DG$45*(X$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DG$46*(X$21*EF!$U12+X$22*EF!$R12+X$23*EF!$S12+X$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DG$47*(X$31*EF!$AD12+X$32*EF!$AE12+Coal!$B84)+DG$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DG$49*(X$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"DJ$43*(Y$25*EF!$G12+Y$26*EF!$D12+Y$28*EF!$B12+Y$29*EF!$C12+Y$30*EF!$I12+NG!$B97)+DJ$44*(Electric!$B216+Electric!$C216)+DJ$45*(Y$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DJ$46*(Y$21*EF!$U12+Y$22*EF!$R12+Y$23*EF!$S12+Y$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DJ$47*(Y$31*EF!$AD12+Y$32*EF!$AE12+Coal!$B84)+DJ$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DJ$49*(Y$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"DM$43*(Z$25*EF!$G12+Z$26*EF!$D12+Z$28*EF!$B12+Z$29*EF!$C12+Z$30*EF!$I12+NG!$B97)+DM$44*(Electric!$B216+Electric!$C216)+DM$45*(Z$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DM$46*(Z$21*EF!$U12+Z$22*EF!$R12+Z$23*EF!$S12+Z$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DM$47*(Z$31*EF!$AD12+Z$32*EF!$AE12+Coal!$B84)+DM$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DM$49*(Z$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"DP$43*(AA$25*EF!$G12+AA$26*EF!$D12+AA$28*EF!$B12+AA$29*EF!$C12+AA$30*EF!$I12+NG!$B97)+DP$44*(Electric!$B216+Electric!$C216)+DP$45*(AA$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DP$46*(AA$21*EF!$U12+AA$22*EF!$R12+AA$23*EF!$S12+AA$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DP$47*(AA$31*EF!$AD12+AA$32*EF!$AE12+Coal!$B84)+DP$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DP$49*(AA$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.12634772442031847},{"$f":"$DS$40*DS$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$AJ97)+DS$44*Electric!$J249+DS$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DS$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DS$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DS$40)*DS$43*NG!$AJ97","v":7.3389732938544849},{"$f":"$DT$40*DT$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$B97)+DT$44*Electric!$J249+DT$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DT$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DT$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DT$40)*DT$43*NG!$B97","v":3.1160897805029739},{"$f":"$DU$40*DU$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$B97)+DU$44*Electric!$J249+DU$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DU$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DU$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DU$40)*DU$43*NG!$B97","v":2.1908660938816365E-2},{"$f":"$DV$40*DV$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$B97)+DV$44*Electric!$J249+DV$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DV$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DV$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DV$40)*DV$43*NG!$B97","v":0.61120210730822466},{"$f":"$DW$40*DW$43*(AC$25*EF!$G12+AC$26*EF!$D12+AC$28*EF!$B12+AC$29*EF!$C12+NG!$B97)+DW$44*Electric!$J249+DW$45*(AC$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DW$46*(AC$22*EF!$R12+AC$23*EF!$S12+AC$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DW$47*(AC$31*EF!$AD12+Coal!$B84)","v":7.1656506071422404E-2},{"$f":"$DX$40*DX$43*(AC$25*EF!$G12+AC$26*EF!$D12+AC$28*EF!$B12+AC$29*EF!$C12+NG!$B97)+DX$44*Electric!$J249+DX$45*(AC$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DX$46*(AC$22*EF!$R12+AC$23*EF!$S12+AC$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DX$47*(AC$31*EF!$AD12+Coal!$B84)","v":3.749565074708924},{"$f":"$DY$40*DY$43*(AC$25*EF!$G12+AC$26*EF!$D12+AC$28*EF!$B12+AC$29*EF!$C12+NG!$B97)+DY$44*Electric!$J249+DY$45*(AC$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DY$46*(AC$22*EF!$R12+AC$23*EF!$S12+AC$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DY$47*(AC$31*EF!$AD12+Coal!$B84)","v":0.34916928371238581},{"$f":"DZ$43*(AD$25*EF!$G12+AD$26*EF!$D12+AD$28*EF!$B12+AD$29*EF!$C12+NG!$B97)+DZ$44*Electric!$J249+DZ$45*(AD$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DZ$46*(AD$22*EF!$R12+AD$23*EF!$S12+AD$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DZ$47*(AD$31*EF!$AD12+Coal!$B84)","v":6.3019648196542981},{"$f":"EA$43*(AE$25*EF!$G12+AE$26*EF!$D12+AE$28*EF!$B12+AE$29*EF!$C12+NG!$B97)+EA$44*Electric!$J249+EA$45*(AE$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EA$46*(AE$22*EF!$R12+AE$23*EF!$S12+AE$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EA$47*(AE$31*EF!$AD12+Coal!$B84)","v":3.170181689079167E-2},{"$f":"EB$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+EB$44*Electric!$J249+EB$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EB$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EB$47*(AF$31*EF!$AD12+Coal!$B84)","v":224.47993015279559},{"$f":"EC$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+EC$44*Electric!$J249+EC$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EC$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EC$47*(AF$31*EF!$AD12+Coal!$B84)","v":325.82809367769045},{"$f":"ED$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+ED$44*Electric!$J249+ED$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+ED$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+ED$47*(AF$31*EF!$AD12+Coal!$B84)","v":328.59945232221486},{"$f":"EE$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+EE$44*Electric!$J249+EE$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EE$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EE$47*(AF$31*EF!$AD12+Coal!$B84)","v":237.79017069718702},{"$f":"EF$43*(AG$25*EF!$G12+AG$26*EF!$D12+AG$28*EF!$B12+AG$29*EF!$C12+NG!$B97)+EF$44*Electric!$J249+EF$45*(AG$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EF$46*(AG$22*EF!$R12+AG$23*EF!$S12+AG$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EF$47*(AG$31*EF!$AD12+Coal!$B84)","v":481.38512179936089},{"$f":"EG$43*(AH$25*EF!$G12+AH$26*EF!$D12+AH$28*EF!$B12+AH$29*EF!$C12+AH$30*EF!$I12+NG!$B97)+EG$44*(Electric!$B216+Electric!$C216)+EG$45*(AH$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EG$46*(AH$21*EF!$U12+AH$22*EF!$R12+AH$23*EF!$S12+AH$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EG$47*(AH$31*EF!$AD12+AH$32*EF!$AE12+Coal!$B84)+EG$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EG$49*(AH$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":42.646485954217681},{"$f":"EH$43*(AI$25*EF!$G12+AI$26*EF!$D12+AI$28*EF!$B12+AI$29*EF!$C12+AI$30*EF!$I12+NG!$B97)+EH$44*(Electric!$B216+Electric!$C216)+EH$45*(AI$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EH$46*(AI$21*EF!$U12+AI$22*EF!$R12+AI$23*EF!$S12+AI$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EH$47*(AI$31*EF!$AD12+AI$32*EF!$AE12+Coal!$B84)+EH$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EH$49*(AI$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":29.497458445466439},{"$f":"EI$43*(AJ$25*EF!$G12+AJ$26*EF!$D12+AJ$28*EF!$B12+AJ$29*EF!$C12+AJ$27*EF!$AO73+NG!$Z97)+EI$44*(Electric!$F249)+EI$45*(AJ$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EI$46*(AJ$21*EF!$AO101+AJ$22*EF!$R12+AJ$23*EF!$S12+AJ$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EI$47*(AJ$31*EF!$AD12+Coal!$H84)+EI$48*(EF!$AA12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EI$49*(AJ$33*EF!$V12+AJ$34*EF!$AO87+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":0.18190595091604572},{"$f":"EJ$43*(AK$25*EF!$G12+AK$26*EF!$D12+AK$28*EF!$B12+AK$29*EF!$C12+AK$30*EF!$I12+NG!$Z97)+EJ$44*(Electric!$F249)+EJ$45*(AK$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EJ$46*(AK$22*EF!$R12+AK$23*EF!$S12+AK$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EJ$47*(AK$31*EF!$AD12+AK$32*EF!$AE12+Coal!$H84)+EJ$48*(EF!$AA12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EJ$49*(EF!$W12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":7.8267473417199707},null,{"$f":"'T&D'!DH190","v":7.4503056860605607E-3},{"$f":"EM$43*(AL$25*EF!$G12+AL$26*EF!$D12+AL$28*EF!$B12+AL$29*EF!$C12+AL$30*EF!$I12+NG!$B97)+EM$44*(Electric!$B216+Electric!$C216)+EM$45*(AL$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EM$46*(AL$21*EF!$U12+AL$22*EF!$R12+AL$23*EF!$S12+AL$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EM$47*(AL$31*EF!$AD12+AL$32*EF!$AE12+Coal!$B84)+EM$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EM$49*(AL$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":7.79890744458715},null,{"$f":"'T&D'!DM190","v":1.0053186988757368E-2},{"$f":"EP$43*(AM$25*EF!$G12+AM$26*EF!$D12+AM$28*EF!$B12+AM$29*EF!$C12+AM$30*EF!$I12+NG!$B97)+EP$44*(Electric!$B216+Electric!$C216)+EP$45*(AM$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EP$46*(AM$21*EF!$U12+AM$22*EF!$R12+AM$23*EF!$S12+AM$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EP$47*(AM$31*EF!$AD12+AM$32*EF!$AE12+Coal!$B84)+EP$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EP$49*(AM$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"'T&D'!DN190","v":3.7251528430302806E-2},{"$f":"ES$43*(AN$25*EF!$G12+AN$26*EF!$D12+AN$28*EF!$B12+AN$29*EF!$C12+AN$30*EF!$I12+NG!$Z97)+ES$44*(Electric!$F249)+ES$45*(AN$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+ES$46*(AN$21*EF!$U12+AN$22*EF!$R12+AN$23*EF!$S12+AN$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+ES$47*(AN$31*EF!$AD12+AN$32*EF!$AE12+Coal!$H84)+ES$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+ES$49*(EF!$V12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":11.535348284280255},null,{"$f":"'T&D'!DO190","v":1.0053186988757368E-2},{"$f":"EV$43*(AO$25*EF!$G12+AO$26*EF!$D12+AO$28*EF!$B12+AO$29*EF!$C12+AO$30*EF!$I12+NG!$Z97)+EV$44*(Electric!$F249)+EV$45*(AO$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EV$46*(AO$21*EF!$U12+AO$22*EF!$R12+AO$23*EF!$S12+AO$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EV$47*(AO$31*EF!$AD12+AO$32*EF!$AE12+Coal!$H84)+EV$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EV$49*(EF!$V12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":0},null,{"$f":"'T&D'!DP190","v":3.8803675448232093E-2},{"$f":"EY$43*(AP$25*EF!$G12+AP$26*EF!$D12+AP$28*EF!$B12+AP$29*EF!$C12+AP$30*EF!$I12+NG!$Z97)+EY$44*(Electric!$F249)+EY$45*(AP$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EY$46*(AP$21*EF!$U12+AP$22*EF!$R12+AP$23*EF!$S12+AP$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EY$47*(AP$31*EF!$AD12+AP$32*EF!$AE12+Coal!$H84)+EY$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EY$49*(EF!$V12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":9.5698303917122959E-2},null,{"$f":"'T&D'!DQ190","v":0.24945219931006343},{"$f":"FB$65*T2g*Fuel_Specs!$B$33/FuelSpec_EtOH_Density*SUM(EtOH!$G559:$H559)/1000000","v":12.677800565186342}]
["Urban Emissions: grams/ton",0,0,0,0]
["     PM2.5",0.90232243437028625,0,2.0284393657210007,1.7407425068262201,{"$f":"F$43*(F$39*($B$25*EF!$G10+$B$26*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+$B$30*EF!$I10)*F$40+NG!$AJ110)+F$44*(Electric!$D214+Electric!$E214)+F$45*(F$39*($B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$46*(F$39*($B$21*EF!$U10+$B$22*EF!$R10+$B$23*EF!$S10+$B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$47*(F$39*($B$31*EF!$AD10+$B$32*EF!$AE10)+Coal!$C82)+F$48*(EF!$Z10*F$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+F$49*($B$33*EF!$V10*F$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.90232243437028625},null,{"$f":"SUM('T&D'!$AV238:$AX238)","v":2.0284393657210007},{"$f":"'T&D'!$AY238","v":1.7407425068262201},{"$f":" IF($B$12 =1, Hydrogen!D331*103.170151950067, IF($B$12 =2, Hydrogen!N331*103.170151950067, IF($B$12 =3, Hydrogen!V331*103.170151950067, Hydrogen!X331*103.170151950067))) * $J$52 + IF($B$13 =1, N89,O89)*$J$51 + IF($B$11 =1, J$44*(Electric!$D214+Electric!$E214), IF($B$11=2, J$44*(Electric!$EB214+Electric!$EC214), J$44*(Electric!$DP214+Electric!$DQ214)))","v":4.6458126642903936},{"$f":"$K$44*(Electric!$D214+Electric!$E214)/1000000*kWh2BTU","v":-3.5246433931792192},{"$f":"SUM('T&D'!$AV238:$AX238)","v":2.0284393657210007},{"$f":"'T&D'!$AY238","v":1.7407425068262201},{"$f":"IF($B$10=1,N$44*(Electric!$D214+Electric!$E214),IF($B$10=2,N$44*(Electric!$EB214+Electric!$EC214),N$44*(Electric!$DP214+Electric!$DQ214)))","v":1.4108385986861707},{"$f":"IF($B$10 =1, O$44*(Electric!$D214+Electric!$E214), IF($B$10=2, O$44*(Electric!$EB214+Electric!$EC214), O$44*(Electric!$DP214+Electric!$DQ214)))","v":3.3877805512823063},{"$f":"P$43*(P$39*($B$25*EF!$G10+$B$26*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+$B$30*EF!$I10)*P$40+NG!$AJ110)+P$44*(Electric!$D214+Electric!$E214)+P$45*(P$39*($B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+P$46*(P$39*($B$21*EF!$U10+$B$22*EF!$R10+$B$23*EF!$S10+$B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+P$47*(P$39*($B$31*EF!$AD10+$B$32*EF!$AE10)+Coal!$C82)+P$48*(EF!$Z10*P$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+P$49*($B$33*EF!$V10*P$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":2.1661153703285199},null,{"$f":"SUM('T&D'!$AV238:$AX238)","v":2.0284393657210007},{"$f":"'T&D'!$AY238","v":1.7407425068262201},{"$f":"T$43*(T$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+T$44*(Electric!$D214+Electric!$E214)+T$45*(T$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+T$46*(T$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+T$47*(T$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+T$48*(EF!$Z10*T$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+T$49*(B$33*EF!$V10*T$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.419098145383817},null,{"$f":"SUM('T&D'!BB238:BD238)","v":3.1779675199543527},{"$f":"W$43*(W$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+W$44*(Electric!$D214+Electric!$E214)+W$45*(W$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+W$46*(W$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+W$47*(W$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+W$48*(EF!$Z10*W$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+W$49*(B$33*EF!$V10*W$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":8.2544534469262257E-2},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8902706610595725},{"$f":"Z$43*(Z$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+Z$44*(Electric!$D214+Electric!$E214)+Z$45*(Z$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+Z$46*(Z$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+Z$47*(Z$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+Z$48*(EF!$Z10*Z$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+Z$49*(B$33*EF!$V10*Z$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.65318288547526426},null,{"$f":"SUM('T&D'!BH238:BJ238)","v":2.3941983238861577},{"$f":"AC$43*(AC$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+AC$44*(Electric!$D214+Electric!$E214)+AC$45*(AC$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AC$46*(AC$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AC$47*(AC$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+AC$48*(EF!$Z10*AC$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AC$49*(B$33*EF!$V10*AC$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.4463247499546092},null,{"$f":"SUM('T&D'!BK238:BM238)/0.3","v":7.9806610796205257},{"$f":"AF$43*(AF$39*(C$25*EF!$G10+C$26*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+C$30*EF!$I10)+NG!$B110)+AF$44*(Electric!$D214+Electric!$E214)+AF$45*(AF$39*(C$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AF$46*(AF$39*(C$21*EF!$U10+C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AF$47*(AF$39*(C$31*EF!$AD10+C$32*EF!$AE10)+Coal!$C82)+AF$48*(EF!$Z10*AF$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AF$49*(C$33*EF!$V10*AF$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.19641356994264253},null,{"$f":"SUM('T&D'!BN238:BP238)","v":0.95697331075802494},{"$f":"AI$43*(AI$39*(C$25*EF!$G10+C$26*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+C$30*EF!$I10+C$27*EF!$AM71)+NG!$B110)+AI$44*(Electric!$D214+Electric!$E214)+AI$45*(AI$39*(C$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AI$46*(AI$39*(C$21*EF!$AM99+C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AI$47*(AI$39*(C$31*EF!$AD10+C$32*EF!$AE10)+Coal!$C82)+AI$48*(EF!$Z10*AI$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AI$49*((C$33*EF!$V10+C$34*EF!$AM85)*AI$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":2.3485897846864101},null,{"$f":"SUM('T&D'!BQ238:BS238)","v":2.4722604231565346},{"$f":"AL$43*(AL$39*(C$25*EF!$G10+C$26*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+C$30*EF!$I10)+NG!$B110)+AL$44*(Electric!$D214+Electric!$E214)+AL$45*(AL$39*(C$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AL$46*(AL$39*(C$21*EF!$U10+C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AL$47*(AL$39*(C$31*EF!$AD10+C$32*EF!$AE10)+Coal!$C82)+AL$48*(EF!$Z10*AL$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AL$49*(C$33*EF!$V10*AL$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.3155535181038673},null,{"$f":"SUM('T&D'!BT238:BV238)","v":2.6554547225755556},{"$f":"'T&D'!BT238","v":2.3677578636807755},{"$f":"AP$43*(AP$39*(D$25*EF!$G10+D$26*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+D$30*EF!$I10)+NG!$B110)+AP$44*(Electric!$D214+Electric!$E214)+AP$45*(AP$39*(D$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AP$46*(AP$39*(D$21*EF!$U10+D$22*EF!$R10+D$23*EF!$S10+D$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AP$47*(AP$39*(D$31*EF!$AD10+D$32*EF!$AE10)+Coal!$C82)+AP$48*(EF!$Z10*AP$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AP$49*(D$33*EF!$V10*AP$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":5.45933167503029},null,{"$f":"SUM('T&D'!BW238:BY238)","v":2.4987008833619164},{"$f":"AS$43*(AS$39*(E$25*EF!$G10+E$26*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$I10+E$27*EF!$AN71)+NG!$B110)+AS$44*(Electric!$D214+Electric!$E214)+AS$45*(AS$39*(E$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AS$46*(AS$39*(E$21*EF!$AN99+E$22*EF!$R10+E$23*EF!$S10+E$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AS$47*(AS$39*(E$31*EF!$AD10+E$32*EF!$AE10)+Coal!$C82)+AS$48*(EF!$Z10*AS$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AS$49*((E$33*EF!$V10+E$34*EF!$AN85)*AS$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":8.7375743567982E-3},null,{"$f":"SUM('T&D'!BZ238:CB238)","v":4.5087103783244417E-2},{"$f":"AV$43*(AV$39*(F$25*EF!$G10+F$26*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+F$30*EF!$I10)+NG!$B110)+AV$44*(Electric!$D214+Electric!$E214)+AV$45*(AV$39*(F$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$46*(AV$39*(F$21*EF!$U10+F$22*EF!$R10+F$23*EF!$S10+F$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AV$47*(AV$39*(F$31*EF!$AD10+F$32*EF!$AE10)+Coal!$C82)+AV$48*(EF!$Z10*AV$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AV$49*(F$33*EF!$V10*AV$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.68347071889017641},null,{"$f":"'T&D'!FV200","v":1.6231357361967992E-2},{"$f":"AY$43*(AY$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+AY$44*(Electric!$D214+Electric!$E214)+AY$45*(AY$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AY$46*(AY$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AY$47*(AY$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+AY$48*(EF!$Z10*AY$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AY$49*(G$33*EF!$V10*AY$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":105.14601351605073},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.5509521630997964},{"$f":"BB$43*(BB$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+BB$44*(Electric!$D214+Electric!$E214)+BB$45*(BB$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BB$46*(BB$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BB$47*(BB$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+BB$48*(EF!$Z10*BB$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BB$49*(G$33*EF!$V10*BB$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":152.61765457611057},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.5509521630997964},{"$f":"BE$43*(BE$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+BE$44*(Electric!$D214+Electric!$E214)+BE$45*(BE$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BE$46*(BE$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BE$47*(BE$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+BE$48*(EF!$Z10*BE$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BE$49*(G$33*EF!$V10*BE$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":153.89200284651923},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.5509521630997964},{"$f":"BH$43*(BH$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+BH$44*(Electric!$D214+Electric!$E214)+BH$45*(BH$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BH$46*(BH$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BH$47*(BH$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+BH$48*(EF!$Z10*BH$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BH$49*(G$33*EF!$V10*BH$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":111.3814863852708},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.5509521630997964},{"$f":"BK$43*(BK$39*(H$25*EF!$G10+H$26*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$I10)+NG!$B110)+BK$44*(Electric!$D214+Electric!$E214)+BK$45*(BK$39*(H$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BK$46*(BK$39*(H$21*EF!$U10+H$22*EF!$R10+H$23*EF!$S10+H$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BK$47*(BK$39*(H$31*EF!$AD10+H$32*EF!$AE10)+Coal!$C82)+BK$48*(EF!$Z10*BK$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BK$49*(H$33*EF!$V10*BK$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":161.0717005104741},null,{"$f":"SUM('T&D'!CF238:CH238)","v":2.5509521630997964},{"$f":"BN$43*(BN$39*(I$25*EF!$G10+I$26*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+I$30*EF!$I10)+NG!$B110)+BN$44*(Electric!$D214+Electric!$E214)+BN$45*(BN$39*(I$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BN$46*(BN$39*(I$21*EF!$U10+I$22*EF!$R10+I$23*EF!$S10+I$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BN$47*(BN$39*(I$31*EF!$AD10+I$32*EF!$AE10)+Coal!$C82)+BN$48*(EF!$Z10*BN$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BN$49*(I$33*EF!$V10*BN$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.1129158594162825},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8902706610595725},{"$f":"BQ$43*(BQ$39*(J$25*EF!$G10+J$26*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+J$30*EF!$I10)+NG!$B110)+BQ$44*(Electric!$D214+Electric!$E214)+BQ$45*(BQ$39*(J$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BQ$46*(BQ$39*(J$21*EF!$U10+J$22*EF!$R10+J$23*EF!$S10+J$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BQ$47*(BQ$39*(J$31*EF!$AD10+J$32*EF!$AE10)+Coal!$C82)+BQ$48*(EF!$Z10*BQ$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BQ$49*(J$33*EF!$V10*BQ$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":5.3716366706465504},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8902706610595725},{"$f":"BT$43*(BT$39*(K$25*EF!$G10+K$26*EF!$D10+K$28*EF!$B10+K$29*EF!$C10+K$30*EF!$I10)+NG!$B110)+BT$44*(Electric!$D214+Electric!$E214)+BT$45*(BT$39*(K$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$46*(BT$39*(K$21*EF!$U10+K$22*EF!$R10+K$23*EF!$S10+K$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BT$47*(BT$39*(K$31*EF!$AD10+K$32*EF!$AE10)+Coal!$C82)+BT$48*(EF!$Z10*BT$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BT$49*(K$33*EF!$V10*BT$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":30.959143970953725},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8902706610595725},{"$f":"BW$43*(BW$39*(L$25*EF!$G10+L$26*EF!$D10+L$28*EF!$B10+L$29*EF!$C10+L$30*EF!$I10)+NG!$B110)+BW$44*(Electric!$D214+Electric!$E214)+BW$45*(BW$39*(L$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BW$46*(BW$39*(L$21*EF!$U10+L$22*EF!$R10+L$23*EF!$S10+L$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BW$47*(BW$39*(L$31*EF!$AD10+L$32*EF!$AE10)+Coal!$C82)+BW$48*(EF!$Z10*BW$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BW$49*(L$33*EF!$V10*BW$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":5.45933167503029},null,{"$f":"SUM('T&D'!BB238:BD238)","v":3.1779675199543527},{"$f":"BZ$43*(BZ$39*(M$25*EF!$G10+M$26*EF!$D10+M$28*EF!$B10+M$29*EF!$C10+M$30*EF!$I10)+NG!$B110)+BZ$44*(Electric!$D214+Electric!$E214)+BZ$45*(BZ$39*(M$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BZ$46*(BZ$39*(M$21*EF!$U10+M$22*EF!$R10+M$23*EF!$S10+M$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BZ$47*(BZ$39*(M$31*EF!$AD10+M$32*EF!$AE10)+Coal!$C82)+BZ$48*(EF!$Z10*BZ$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BZ$49*(M$33*EF!$V10*BZ$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":5.45933167503029},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8902706610595725},{"$f":"CC$43*(CC$39*(N$25*EF!$G10+N$26*EF!$D10+N$28*EF!$B10+N$29*EF!$C10+N$30*EF!$I10)+NG!$B110)+CC$44*(Electric!$D214+Electric!$E214)+CC$45*(CC$39*(N$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CC$46*(CC$39*(N$21*EF!$U10+N$22*EF!$R10+N$23*EF!$S10+N$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CC$47*(CC$39*(N$31*EF!$AD10+N$32*EF!$AE10)+Coal!$C82)+CC$48*(EF!$Z10*CC$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CC$49*(N$33*EF!$V10*CC$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CF$43*(CF$39*(O$25*EF!$G10+O$26*EF!$D10+O$28*EF!$B10+O$29*EF!$C10+O$30*EF!$I10)+NG!$B110)+CF$44*(Electric!$D214+Electric!$E214)+CF$45*(CF$39*(O$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CF$46*(CF$39*(O$21*EF!$U10+O$22*EF!$R10+O$23*EF!$S10+O$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CF$47*(CF$39*(O$31*EF!$AD10+O$32*EF!$AE10)+Coal!$C82)+CF$48*(EF!$Z10*CF$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CF$49*(O$33*EF!$V10*CF$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CI$43*(CI$39*(P$25*EF!$G10+P$26*EF!$D10+P$28*EF!$B10+P$29*EF!$C10+P$30*EF!$I10)+NG!$B110)+CI$44*(Electric!$D214+Electric!$E214)+CI$45*(CI$39*(P$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CI$46*(CI$39*(P$21*EF!$U10+P$22*EF!$R10+P$23*EF!$S10+P$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CI$47*(CI$39*(P$31*EF!$AD10+P$32*EF!$AE10)+Coal!$C82)+CI$48*(EF!$Z10*CI$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CI$49*(P$33*EF!$V10*CI$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CL$43*(CL$39*(Q$25*EF!$G10+Q$26*EF!$D10+Q$28*EF!$B10+Q$29*EF!$C10+Q$30*EF!$I10)+NG!$B110)+CL$44*(Electric!$D214+Electric!$E214)+CL$45*(CL$39*(Q$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CL$46*(CL$39*(Q$21*EF!$U10+Q$22*EF!$R10+Q$23*EF!$S10+Q$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CL$47*(CL$39*(Q$31*EF!$AD10+Q$32*EF!$AE10)+Coal!$C82)+CL$48*(EF!$Z10*CL$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CL$49*(Q$33*EF!$V10*CL$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CO$43*(CO$39*(R$25*EF!$G10+R$26*EF!$D10+R$28*EF!$B10+R$29*EF!$C10+R$30*EF!$I10)+NG!$B110)+CO$44*(Electric!$D214+Electric!$E214)+CO$45*(CO$39*(R$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CO$46*(CO$39*(R$21*EF!$U10+R$22*EF!$R10+R$23*EF!$S10+R$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CO$47*(CO$39*(R$31*EF!$AD10+R$32*EF!$AE10)+Coal!$C82)+CO$48*(EF!$Z10*CO$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CO$49*(R$33*EF!$V10*CO$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CR$43*(CR$39*(S$25*EF!$G10+S$26*EF!$D10+S$28*EF!$B10+S$29*EF!$C10+S$30*EF!$I10)+NG!$B110)+CR$44*(Electric!$D214+Electric!$E214)+CR$45*(CR$39*(S$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CR$46*(CR$39*(S$21*EF!$U10+S$22*EF!$R10+S$23*EF!$S10+S$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CR$47*(CR$39*(S$31*EF!$AD10+S$32*EF!$AE10)+Coal!$C82)+CR$48*(EF!$Z10*CR$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CR$49*(S$33*EF!$V10*CR$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CU$43*(CU$39*(T$25*EF!$G10+T$26*EF!$D10+T$28*EF!$B10+T$29*EF!$C10+T$30*EF!$I10)+NG!$B110)+CU$44*(Electric!$D214+Electric!$E214)+CU$45*(CU$39*(T$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CU$46*(CU$39*(T$21*EF!$U10+T$22*EF!$R10+T$23*EF!$S10+T$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CU$47*(CU$39*(T$31*EF!$AD10+T$32*EF!$AE10)+Coal!$C82)+CU$48*(EF!$Z10*CU$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CU$49*(T$33*EF!$V10*CU$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"CX$43*(CX$39*(U$25*EF!$G10+U$26*EF!$D10+U$28*EF!$B10+U$29*EF!$C10+U$30*EF!$I10)+NG!$B110)+CX$44*(Electric!$D214+Electric!$E214)+CX$45*(CX$39*(U$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CX$46*(CX$39*(U$21*EF!$U10+U$22*EF!$R10+U$23*EF!$S10+U$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CX$47*(CX$39*(U$31*EF!$AD10+U$32*EF!$AE10)+Coal!$C82)+CX$48*(EF!$Z10*CX$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CX$49*(U$33*EF!$V10*CX$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.31324501004117999},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"DA$43*(DA$39*(V$25*EF!$G10+V$26*EF!$D10+V$28*EF!$B10+V$29*EF!$C10+V$30*EF!$I10)+NG!$B110)+DA$44*(Electric!$D214+Electric!$E214)+DA$45*(DA$39*(V$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DA$46*(DA$39*(V$21*EF!$U10+V$22*EF!$R10+V$23*EF!$S10+V$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DA$47*(DA$39*(V$31*EF!$AD10+V$32*EF!$AE10)+Coal!$C82)+DA$48*(EF!$Z10*DA$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DA$49*(V$33*EF!$V10*DA$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.31257173626273516},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"DD$43*(DD$39*(W$25*EF!$G10+W$26*EF!$D10+W$28*EF!$B10+W$29*EF!$C10+W$30*EF!$I10)+NG!$B110)+DD$44*(Electric!$D214+Electric!$E214)+DD$45*(DD$39*(W$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DD$46*(DD$39*(W$21*EF!$U10+W$22*EF!$R10+W$23*EF!$S10+W$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DD$47*(DD$39*(W$31*EF!$AD10+W$32*EF!$AE10)+Coal!$C82)+DD$48*(EF!$Z10*DD$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DD$49*(W$33*EF!$V10*DD$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BI238:BJ238)","v":0.28769685889478047},{"$f":"DG$43*(DG$39*(X$25*EF!$G10+X$26*EF!$D10+X$28*EF!$B10+X$29*EF!$C10+X$30*EF!$I10)+NG!$B110)+DG$44*(Electric!$D214+Electric!$E214)+DG$45*(DG$39*(X$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DG$46*(DG$39*(X$21*EF!$U10+X$22*EF!$R10+X$23*EF!$S10+X$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DG$47*(DG$39*(X$31*EF!$AD10+X$32*EF!$AE10)+Coal!$C82)+DG$48*(EF!$Z10*DG$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DG$49*(X$33*EF!$V10*DG$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"DJ$43*(DJ$39*(Y$25*EF!$G10+Y$26*EF!$D10+Y$28*EF!$B10+Y$29*EF!$C10+Y$30*EF!$I10)+NG!$B110)+DJ$44*(Electric!$D214+Electric!$E214)+DJ$45*(DJ$39*(Y$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DJ$46*(DJ$39*(Y$21*EF!$U10+Y$22*EF!$R10+Y$23*EF!$S10+Y$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DJ$47*(DJ$39*(Y$31*EF!$AD10+Y$32*EF!$AE10)+Coal!$C82)+DJ$48*(EF!$Z10*DJ$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DJ$49*(Y$33*EF!$V10*DJ$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"DM$43*(DM$39*(Z$25*EF!$G10+Z$26*EF!$D10+Z$28*EF!$B10+Z$29*EF!$C10+Z$30*EF!$I10)+NG!$B110)+DM$44*(Electric!$D214+Electric!$E214)+DM$45*(DM$39*(Z$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DM$46*(DM$39*(Z$21*EF!$U10+Z$22*EF!$R10+Z$23*EF!$S10+Z$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DM$47*(DM$39*(Z$31*EF!$AD10+Z$32*EF!$AE10)+Coal!$C82)+DM$48*(EF!$Z10*DM$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DM$49*(Z$33*EF!$V10*DM$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"DP$43*(DP$39*(AA$25*EF!$G10+AA$26*EF!$D10+AA$28*EF!$B10+AA$29*EF!$C10+AA$30*EF!$I10)+NG!$B110)+DP$44*(Electric!$D214+Electric!$E214)+DP$45*(DP$39*(AA$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DP$46*(DP$39*(AA$21*EF!$U10+AA$22*EF!$R10+AA$23*EF!$S10+AA$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DP$47*(DP$39*(AA$31*EF!$AD10+AA$32*EF!$AE10)+Coal!$C82)+DP$48*(EF!$Z10*DP$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DP$49*(AA$33*EF!$V10*DP$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.28769685889478047},{"$f":"$DS$40*DS$43*(DS$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$AJ110)+DS$44*Electric!$J259+DS$45*(DS$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DS$46*(DS$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DS$47*(DS$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DS$40)*DS$43*NG!$AJ110","v":0.47386494979283039},{"$f":"$DT$40*DT$43*(DT$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$B110)+DT$44*Electric!$J259+DT$45*(DT$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DT$46*(DT$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DT$47*(DT$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DT$40)*DT$43*NG!$B110","v":0.38359149306890444},{"$f":"$DU$40*DU$43*(DU$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$B110)+DU$44*Electric!$J259+DU$45*(DU$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DU$46*(DU$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DU$47*(DU$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DU$40)*DU$43*NG!$B110","v":2.0023378103078943E-2},{"$f":"$DV$40*DV$43*(DV$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$B110)+DV$44*Electric!$J259+DV$45*(DV$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DV$46*(DV$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DV$47*(DV$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DV$40)*DV$43*NG!$B110","v":0.16473635136445711},{"$f":"$DW$40*DW$43*(DW$39*(AC$25*EF!$G10+AC$26*EF!$D10+AC$28*EF!$B10+AC$29*EF!$C10)+NG!$B110)+DW$44*Electric!$J259+DW$45*(DW$39*(AC$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DW$46*(DW$39*(AC$22*EF!$R10+AC$23*EF!$S10+AC$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DW$47*(DW$39*(AC$31*EF!$AD10)+Coal!$C82)","v":4.7925823572957139E-2},{"$f":"$DX$40*DX$43*(DX$39*(AC$25*EF!$G10+AC$26*EF!$D10+AC$28*EF!$B10+AC$29*EF!$C10)+NG!$B110)+DX$44*Electric!$J259+DX$45*(DX$39*(AC$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DX$46*(DX$39*(AC$22*EF!$R10+AC$23*EF!$S10+AC$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DX$47*(DX$39*(AC$31*EF!$AD10)+Coal!$C82)","v":0.78556087553182685},{"$f":"$DY$40*DY$43*(DY$39*(AC$25*EF!$G10+AC$26*EF!$D10+AC$28*EF!$B10+AC$29*EF!$C10)+NG!$B110)+DY$44*Electric!$J259+DY$45*(DY$39*(AC$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DY$46*(DY$39*(AC$22*EF!$R10+AC$23*EF!$S10+AC$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DY$47*(DY$39*(AC$31*EF!$AD10)+Coal!$C82)","v":0.31912258851782066},{"$f":"DZ$43*(DZ$39*(AD$25*EF!$G10+AD$26*EF!$D10+AD$28*EF!$B10+AD$29*EF!$C10)+NG!$B110)+DZ$44*Electric!$J259+DZ$45*(DZ$39*(AD$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DZ$46*(DZ$39*(AD$22*EF!$R10+AD$23*EF!$S10+AD$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DZ$47*(DZ$39*(AD$31*EF!$AD10)+Coal!$C82)","v":1.7373808170654077},{"$f":"EA$43*(EA$39*(AE$25*EF!$G10+AE$26*EF!$D10+AE$28*EF!$B10+AE$29*EF!$C10)+NG!$B110)+EA$44*Electric!$J259+EA$45*(EA$39*(AE$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EA$46*(EA$39*(AE$22*EF!$R10+AE$23*EF!$S10+AE$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EA$47*(EA$39*(AE$31*EF!$AD10)+Coal!$C82)","v":5.1187834112095848E-2},{"$f":"EB$43*(EB$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+EB$44*Electric!$J259+EB$45*(EB$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EB$46*(EB$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EB$47*(EB$39*(AF$31*EF!$AD10)+Coal!$C82)","v":51.354961830701114},{"$f":"EC$43*(EC$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+EC$44*Electric!$J259+EC$45*(EC$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EC$46*(EC$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EC$47*(EC$39*(AF$31*EF!$AD10)+Coal!$C82)","v":74.540759929876529},{"$f":"ED$43*(ED$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+ED$44*Electric!$J259+ED$45*(ED$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+ED$46*(ED$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+ED$47*(ED$39*(AF$31*EF!$AD10)+Coal!$C82)","v":75.169788271309585},{"$f":"EE$43*(EE$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+EE$44*Electric!$J259+EE$45*(EE$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EE$46*(EE$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EE$47*(EE$39*(AF$31*EF!$AD10)+Coal!$C82)","v":54.40019110737984},{"$f":"EF$43*(EF$39*(AG$25*EF!$G10+AG$26*EF!$D10+AG$28*EF!$B10+AG$29*EF!$C10)+NG!$B110)+EF$44*Electric!$J259+EF$45*(EF$39*(AG$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EF$46*(EF$39*(AG$22*EF!$R10+AG$23*EF!$S10+AG$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EF$47*(EF$39*(AG$31*EF!$AD10)+Coal!$C82)","v":79.238771207209552},{"$f":"EG$43*(EG$39*(AH$25*EF!$G10+AH$26*EF!$D10+AH$28*EF!$B10+AH$29*EF!$C10+AH$30*EF!$I10)+NG!$B110)+EG$44*(Electric!$D214+Electric!$E214)+EG$45*(EG$39*(AH$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EG$46*(EG$39*(AH$21*EF!$U10+AH$22*EF!$R10+AH$23*EF!$S10+AH$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EG$47*(EG$39*(AH$31*EF!$AD10+AH$32*EF!$AE10)+Coal!$C82)+EG$48*(EF!$Z10*EG$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EG$49*(AH$33*EF!$V10*EG$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":17.650478328685899},{"$f":"EH$43*(EH$39*(AI$25*EF!$G10+AI$26*EF!$D10+AI$28*EF!$B10+AI$29*EF!$C10+AI$30*EF!$I10)+NG!$B110)+EH$44*(Electric!$D214+Electric!$E214)+EH$45*(EH$39*(AI$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EH$46*(EH$39*(AI$21*EF!$U10+AI$22*EF!$R10+AI$23*EF!$S10+AI$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EH$47*(EH$39*(AI$31*EF!$AD10+AI$32*EF!$AE10)+Coal!$C82)+EH$48*(EF!$Z10*EH$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EH$49*(AI$33*EF!$V10*EH$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":60.33116656203206},{"$f":"EI$43*(EI$39*(AJ$25*EF!$G10+AJ$26*EF!$D10+AJ$28*EF!$B10+AJ$29*EF!$C10+AJ$27*EF!$AO71)+NG!$Z110)+EI$44*(Electric!$F259)+EI$45*(EI$39*(AJ$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EI$46*(EI$39*(AJ$21*EF!$AO99+AJ$22*EF!$R10+AJ$23*EF!$S10+AJ$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EI$47*(EI$39*(AJ$31*EF!$AD10)+Coal!$I82)+EI$48*(EF!$AA10*EI$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EI$49*((AJ$33*EF!$V10+AJ$34*EF!$AO85)*EI$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":1.6972781440459207E-2},{"$f":"EJ$43*(EJ$39*(AK$25*EF!$G10+AK$26*EF!$D10+AK$28*EF!$B10+AK$29*EF!$C10+AK$30*EF!$I10)+NG!$Z110)+EJ$44*(Electric!$F259)+EJ$45*(EJ$39*(AK$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EJ$46*(EJ$39*(AK$22*EF!$R10+AK$23*EF!$S10+AK$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EJ$47*(EJ$39*(AK$31*EF!$AD10+AK$32*EF!$AE10)+Coal!$I82)+EJ$48*(EF!$AA10*EJ$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EJ$49*(EF!$W10*EJ$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":1.0285469961636704},null,{"$f":"'T&D'!DH200","v":1.6231357361967992E-2},{"$f":"EM$43*(EM$39*(AL$25*EF!$G10+AL$26*EF!$D10+AL$28*EF!$B10+AL$29*EF!$C10+AL$30*EF!$I10)+NG!$B110)+EM$44*(Electric!$D214+Electric!$E214)+EM$45*(EM$39*(AL$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EM$46*(EM$39*(AL$21*EF!$U10+AL$22*EF!$R10+AL$23*EF!$S10+AL$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EM$47*(EM$39*(AL$31*EF!$AD10+AL$32*EF!$AE10)+Coal!$C82)+EM$48*(EF!$Z10*EM$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EM$49*(AL$33*EF!$V10*EM$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":17.20650100456524},null,{"$f":"'T&D'!DM200","v":6.0022278049785159E-3},{"$f":"EP$43*(EP$39*(AM$25*EF!$G10+AM$26*EF!$D10+AM$28*EF!$B10+AM$29*EF!$C10+AM$30*EF!$I10)+NG!$B110)+EP$44*(Electric!$D214+Electric!$E214)+EP$45*(EP$39*(AM$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EP$46*(EP$39*(AM$21*EF!$U10+AM$22*EF!$R10+AM$23*EF!$S10+AM$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EP$47*(EP$39*(AM$31*EF!$AD10+AM$32*EF!$AE10)+Coal!$C82)+EP$48*(EF!$Z10*EP$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EP$49*(AM$33*EF!$V10*EP$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"'T&D'!DN200","v":8.1156786809839968E-2},{"$f":"ES$43*(ES$39*(AN$25*EF!$G10+AN$26*EF!$D10+AN$28*EF!$B10+AN$29*EF!$C10+AN$30*EF!$I10)+NG!$Z110)+ES$44*(Electric!$F259)+ES$45*(ES$39*(AN$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+ES$46*(ES$39*(AN$21*EF!$U10+AN$22*EF!$R10+AN$23*EF!$S10+AN$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+ES$47*(ES$39*(AN$31*EF!$AD10+AN$32*EF!$AE10)+Coal!$I82)+ES$48*(EF!$Z10*ES$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+ES$49*(EF!$V10*ES$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":26.260879113146139},null,{"$f":"'T&D'!DO200","v":6.0022278049785159E-3},{"$f":"EV$43*(EV$39*(AO$25*EF!$G10+AO$26*EF!$D10+AO$28*EF!$B10+AO$29*EF!$C10+AO$30*EF!$I10)+NG!$Z110)+EV$44*(Electric!$F259)+EV$45*(EV$39*(AO$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EV$46*(EV$39*(AO$21*EF!$U10+AO$22*EF!$R10+AO$23*EF!$S10+AO$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EV$47*(EV$39*(AO$31*EF!$AD10+AO$32*EF!$AE10)+Coal!$I82)+EV$48*(EF!$Z10*EV$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EV$49*(EF!$V10*EV$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":0},null,{"$f":"'T&D'!DP200","v":8.4538319593583294E-2},{"$f":"EY$43*(EY$39*(AP$25*EF!$G10+AP$26*EF!$D10+AP$28*EF!$B10+AP$29*EF!$C10+AP$30*EF!$I10)+NG!$Z110)+EY$44*(Electric!$F259)+EY$45*(EY$39*(AP$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EY$46*(EY$39*(AP$21*EF!$U10+AP$22*EF!$R10+AP$23*EF!$S10+AP$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EY$47*(EY$39*(AP$31*EF!$AD10+AP$32*EF!$AE10)+Coal!$I82)+EY$48*(EF!$Z10*EY$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EY$49*(EF!$V10*EY$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":0.30028696249783055},null,{"$f":"'T&D'!DQ200","v":0.54346062595874967},{"$f":"FB$65*T2g*Fuel_Specs!$B$33/FuelSpec_EtOH_Density*SUM(EtOH!$G572:$H572)/1000000","v":1.6244189542822052}]
[null,"Results: Per Ton of Product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Results for Crops except for Algae: Per Ton of Nutrient",null,null,null,null,null,null,null,null,null,null,null,null,"Results for Herbicides and Insecticides: Per Ton of Products",null,null,null,null,"Results for Sugarcane: Per Ton of Nutrient in Fertilizer or Per Ton of Pesticide Products",null,null,null,null,null,null,null,null,null,null,null,"Results for GREET2: Per Ton of Chemical Products",null,null,null,null,null,null,null,"Nitric Acid","Chlorine in U.S."]
["Shares of Nitrogen Fertilizer Types for Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EtOH!$M$6=1,0,31%)","v":0.31},{"$f":"IF(EtOH!$M$6=1,85%,23%)","v":0.23},{"$f":"1-SUM(Y99:Z99,AB99:AE99)","v":1.9999999999999796E-2},0.02,{"$f":"IF(EtOH!$M$6=1,0%,32%)","v":0.32},{"$f":"IF(EtOH!$M$6=1,0%,4%)","v":0.04},{"$f":"IF(EtOH!$M$6=1,0%,6%)","v":0.06},null,0.5,{"$f":"1-AG99","v":0.5},null,null,null,null,null,null,null,null,0.14000000000000001,0.49,{"$f":"1-AQ99-AR99","v":0.37}]
["     Petroleum",{"$f":"SUM(B70:D70)","v":1.0479883826710623},{"$f":"SUM(T70:V70)+$T$54*SUM(B70,C70,E70)","v":1.4220231019219831},{"$f":"SUM(Z70:AB70)+($Z$54+$Z$56*$W$54)*SUM(B70,C70,E70)+$Z$56*SUM(W70:Y70)","v":1.6959753479572319},{"$f":"SUM(AC70:AE70)+($AC$55*$T$54+$AC$57*($Z$54+$Z$56*$W$54))*SUM(B70,C70,E70)+$AC$55*SUM(T70:V70)+$AC$57*SUM(Z70:AB70)+$AC$57*$Z$56*SUM(W70:Y70)","v":7.5634475710353142},0.31512658514723274,{"$f":"SUM(AL70:AN70)+$AL$60*SUM(AF70:AH70)+$AL$61*SUM(AI70:AK70)","v":6.006455126462579},{"$f":"SUM(AP70:AR70)","v":2.3938885625052881},{"$f":"SUM(AS70:AU70)","v":0.12450908767504551},{"$f":"SUM(BW70:BY70)","v":2.4751777372119417},{"$f":"((CC$54+CC$56*$W$54)*($B70+$C70+$E70)+CC$56*SUM($W70:$Y70)+CC$58*141.95/98/2*($AL70+$AM70+$AO70)+CC$59*SUM($AS70:$AU70)+(CC$60+CC$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CC$61+CC$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CC$62*SUM($BN70:$BP70)+CC$63*SUM($BQ70:$BS70)+CC$64*SUM($BT70:$BV70)+CC$65*SUM($BZ70:$CB70))+SUM(CC70:CE70)","v":1.0804559347154787},{"$f":"((CF$54+CF$56*$W$54)*($B70+$C70+$E70)+CF$56*SUM($W70:$Y70)+CF$58*141.95/98/2*($AL70+$AM70+$AO70)+CF$59*SUM($AS70:$AU70)+(CF$60+CF$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CF$61+CF$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CF$62*SUM($BN70:$BP70)+CF$63*SUM($BQ70:$BS70)+CF$64*SUM($BT70:$BV70)+CF$65*SUM($BZ70:$CB70))+SUM(CF70:CH70)","v":1.928486867206507},{"$f":"((CI$54+CI$56*$W$54)*($B70+$C70+$E70)+CI$56*SUM($W70:$Y70)+CI$58*141.95/98/2*($AL70+$AM70+$AO70)+CI$59*SUM($AS70:$AU70)+(CI$60+CI$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CI$61+CI$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CI$62*SUM($BN70:$BP70)+CI$63*SUM($BQ70:$BS70)+CI$64*SUM($BT70:$BV70)+CI$65*SUM($BZ70:$CB70))+SUM(CI70:CK70)","v":1.2109085086123881},{"$f":"((CL$54+CL$56*$W$54)*($B70+$C70+$E70)+CL$56*SUM($W70:$Y70)+CL$58*141.95/98/2*($AL70+$AM70+$AO70)+CL$59*SUM($AS70:$AU70)+(CL$60+CL$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CL$61+CL$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CL$62*SUM($BN70:$BP70)+CL$63*SUM($BQ70:$BS70)+CL$64*SUM($BT70:$BV70)+CL$65*SUM($BZ70:$CB70))+SUM(CL70:CN70)","v":1.0310934042990261},{"$f":"((CO$54+CO$56*$W$54)*($B70+$C70+$E70)+CO$56*SUM($W70:$Y70)+CO$58*141.95/98/2*($AL70+$AM70+$AO70)+CO$59*SUM($AS70:$AU70)+(CO$60+CO$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CO$61+CO$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CO$62*SUM($BN70:$BP70)+CO$63*SUM($BQ70:$BS70)+CO$64*SUM($BT70:$BV70)+CO$65*SUM($BZ70:$CB70))+SUM(CO70:CQ70)","v":5.1352516457523798},{"$f":"((CR$54+CR$56*$W$54)*($B70+$C70+$E70)+CR$56*SUM($W70:$Y70)+CR$58*141.95/98/2*($AL70+$AM70+$AO70)+CR$59*SUM($AS70:$AU70)+(CR$60+CR$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CR$61+CR$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CR$62*SUM($BN70:$BP70)+CR$63*SUM($BQ70:$BS70)+CR$64*SUM($BT70:$BV70)+CR$65*SUM($BZ70:$CB70))+SUM(CR70:CT70)","v":4.0668905465082439},{"$f":"((CU$54+CU$56*$W$54)*($B70+$C70+$E70)+CU$56*SUM($W70:$Y70)+CU$58*141.95/98/2*($AL70+$AM70+$AO70)+CU$59*SUM($AS70:$AU70)+(CU$60+CU$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CU$61+CU$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CU$62*SUM($BN70:$BP70)+CU$63*SUM($BQ70:$BS70)+CU$64*SUM($BT70:$BV70)+CU$65*SUM($BZ70:$CB70))+SUM(CU70:CW70)","v":5.5443284223578688},{"$f":"((CX$54+CX$56*$W$54)*($B70+$C70+$E70)+CX$56*SUM($W70:$Y70)+CX$58*141.95/98/2*($AL70+$AM70+$AO70)+CX$59*SUM($AS70:$AU70)+(CX$60+CX$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CX$61+CX$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CX$62*SUM($BN70:$BP70)+CX$63*SUM($BQ70:$BS70)+CX$64*SUM($BT70:$BV70)+CX$65*SUM($BZ70:$CB70))+SUM(CX70:CZ70)","v":4.9047247154596985},{"$f":"((DA$54+DA$56*$W$54)*($B70+$C70+$E70)+DA$56*SUM($W70:$Y70)+DA$58*141.95/98/2*($AL70+$AM70+$AO70)+DA$59*SUM($AS70:$AU70)+(DA$60+DA$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DA$61+DA$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DA$62*SUM($BN70:$BP70)+DA$63*SUM($BQ70:$BS70)+DA$64*SUM($BT70:$BV70)+DA$65*SUM($BZ70:$CB70))+SUM(DA70:DC70)","v":4.5947005655375808},{"$f":"((DG$54+DG$56*$W$54)*($B70+$C70+$E70)+DG$56*SUM($W70:$Y70)+DG$58*141.95/98/2*($AL70+$AM70+$AO70)+DG$59*SUM($AS70:$AU70)+(DG$60+DG$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DG$61+DG$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DG$62*SUM($BN70:$BP70)+DG$63*SUM($BQ70:$BS70)+DG$64*SUM($BT70:$BV70)+DG$65*SUM($BZ70:$CB70))+SUM(DG70:DI70)","v":2.7573778829821647},{"$f":"((DJ$54+DJ$56*$W$54)*($B70+$C70+$E70)+DJ$56*SUM($W70:$Y70)+DJ$58*141.95/98/2*($AL70+$AM70+$AO70)+DJ$59*SUM($AS70:$AU70)+(DJ$60+DJ$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DJ$61+DJ$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DJ$62*SUM($BN70:$BP70)+DJ$63*SUM($BQ70:$BS70)+DJ$64*SUM($BT70:$BV70)+DJ$65*SUM($BZ70:$CB70))+SUM(DJ70:DL70)","v":1.4442968070224793},{"$f":"((DM$54+DM$56*$W$54)*($B70+$C70+$E70)+DM$56*SUM($W70:$Y70)+DM$58*141.95/98/2*($AL70+$AM70+$AO70)+DM$59*SUM($AS70:$AU70)+(DM$60+DM$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DM$61+DM$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DM$62*SUM($BN70:$BP70)+DM$63*SUM($BQ70:$BS70)+DM$64*SUM($BT70:$BV70)+DM$65*SUM($BZ70:$CB70))+SUM(DM70:DO70)","v":4.2804333809615454},{"$f":"((DP$54+DP$56*$W$54)*($B70+$C70+$E70)+DP$56*SUM($W70:$Y70)+DP$58*141.95/98/2*($AL70+$AM70+$AO70)+DP$59*SUM($AS70:$AU70)+(DP$60+DP$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DP$61+DP$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DP$62*SUM($BN70:$BP70)+DP$63*SUM($BQ70:$BS70)+DP$64*SUM($BT70:$BV70)+DP$65*SUM($BZ70:$CB70))+SUM(DP70:DR70)","v":4.0189451369996592},{"$f":"((DD$54+DD$56*$W$54)*($B70+$C70+$E70)+DD$56*SUM($W70:$Y70)+DD$58*141.95/98/2*($AL70+$AM70+$AO70)+DD$59*SUM($AS70:$AU70)+(DD$60+DD$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DD$61+DD$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DD$62*SUM($BN70:$BP70)+DD$63*SUM($BQ70:$BS70)+DD$64*SUM($BT70:$BV70)+DD$65*SUM($BZ70:$CB70))+SUM(DD70:DF70)","v":0.96548976548619159},{"$f":"B105/Y$97","v":1.2718305614940077},3.0450173488693428,4.8456438513063773,4.5542184891730226,{"$f":"E105/AC$97","v":7.5634475710353142},{"$f":"R105/AD$97*AD$98","v":13.884633163397364},{"$f":"S105/AE$97*AE$98","v":13.637850898748466},{"$f":"SUMPRODUCT(Y$99:AE$99,Y105:AE105)","v":5.0765783143047818},{"$f":"R105/AG$97*AG$98","v":7.0362813905958088},{"$f":"S105/AH$97*AH$98","v":5.0263425452871378},{"$f":"SUMPRODUCT(AG$99:AH$99,AG105:AH105)","v":6.0313119679414733},{"$f":"H105/AJ$97","v":2.3938885625052881},{"$f":"I105/AK$97","v":0.12450908767504551},{"$f":"SUM(AY70:BA70)","v":88.954982403177425},{"$f":"SUM(BB70:BD70)","v":128.62354936452741},{"$f":"SUM(BE70:BG70)","v":129.71067504941925},{"$f":"SUM(BH70:BJ70)","v":94.16463261886885},{"$f":"SUM(BK70:BM70)","v":126.88767136526099},1.2845528472133196,3.1119979109482498,4.8964105713506996,3.5163882863742657,6.1755598113631374,2.4849543520807726,0.19289663454787478,90.271099885851683,130.53387390396767,131.63678877337691,95.558806492607815,128.88989563007874,0.23412617419205142,0.29747103956377685,{"$f":"SUM(Hydrogen!$CB310:$CC310)*$EP$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000000000+(Enzymes_Yeast!$B88*$EM$62+SUM($EM70:$EO70))*$EP$53+SUM($EP70:$ER70)","v":1.088810589218161},{"$f":"SUM(Hydrogen!$CB310:$CC310)*$EV$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000000000+(Enzymes_Yeast!$B88*$ES$62+SUM($ES70:$EU70))*$EV$53+SUM($EV70:$EX70)","v":1.7858019445366304},0.31512658514723274,1.3036816393688724,0.95511675826251241,1.8465246273728351,{"$f":"SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W70:$Y70)","v":0.66826192113246197},{"$f":"SUM(EM70:EO70)+EM$62*Enzymes_Yeast!B88","v":0.9021947392359102}]
["     NOx",1883.1586172258742,2184.0461899106986,2677.5377304954886,8293.9083613029252,288.22017784458285,5484.1686122853071,971.45564160261972,15.618731309896745,1133.3899507083443,671.79805239315363,1582.8185123923261,1637.1222758343906,1154.9889244336489,4278.0989296752705,3279.0363640867872,4808.4679413787171,4585.7212608164391,4390.6050715503225,1304.4004375544516,805.11781021162528,3694.2851674228805,3434.3523363622162,741.8912771712354,2285.3866713906241,4676.7584366396113,7650.1078014156819,3499.5036635608444,8293.9083613029252,12981.576171917875,13032.060842051054,{"$f":"SUMPRODUCT(Y$99:AE$99,Y110:AE110)","v":5962.3539108744471},6578.6414206364016,4803.073618379487,5690.8575195079447,971.45564160261972,15.618731309896745,15444.682159729055,22123.827252950279,22306.428886228692,16321.868271730338,21361.984995393352,2287.9300460821232,4690.1488501370286,7660.2568260312164,5452.7781686501912,4976.8283249901087,989.66105135191538,13.026988038915505,15707.793676820065,22505.729624376138,22691.48775116419,16600.584425749315,21762.259492774996,233.90519196768315,262.08020063726946,{"$f":"SUM(Hydrogen!$CB314:$CC314)*$EP$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B93*$EM$62+SUM($EM75:$EO75))*$EP$53+SUM($EP75:$ER75)","v":1377.7207873168006},{"$f":"SUM(Hydrogen!$CB314:$CC314)*$EV$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B93*$ES$62+SUM($ES75:$EU75))*$EV$53+SUM($EV75:$EX75)","v":1819.3791858959644},288.22017784458285,131.37769004404126,913.66947803038511,1086.9005959830338,{"$f":"SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W75:$Y75)","v":2044.5132671941997},{"$f":"SUM(EM75:EO75)+EM$62*Enzymes_Yeast!B93","v":1272.776993453218}]
["     OC",28.824328883709953,45.695325644267868,47.322151131414358,172.24362902496412,7.3992427290225189,122.74822577115701,24.761570740154617,0.10580793300737518,29.865279660640791,14.32604178178277,28.958538699062917,23.36074266113717,16.298933019098772,102.02758017121582,77.929931864210985,111.65875971725704,100.79803820163912,95.302787915088516,33.462681137391314,17.627941758755274,82.464330160193867,76.586445615931908,13.086288998388195,34.980981654987808,97.848663049824125,135.20614608975532,61.728069464422923,172.24362902496412,285.34604187030294,282.87484533150558,120.79227480828028,144.60411165813707,104.2558597125992,{"$f":"SUMPRODUCT(AG$99:AH$99,AG115:AH115)","v":124.42998568536814},24.761570740154617,0.10580793300737518,255.14524279435204,362.54392309044039,365.47186014835728,269.25046309083166,460.08681620650231,35.003168378902444,97.965472188628169,135.29467948906151,{"$f":"AQ115*AQ$99+AR115*AR$99+AS115*AS$99","v":102.9625563564269},124.04491555560001,24.920382731643919,0.10498210114079168,257.44045419516175,365.87538758345869,368.83085980961908,271.681799055775,463.57854701327625,14.85083863061848,15.241562880894703,{"$f":"SUM(Hydrogen!$CB319:$CC319)*$EP$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B98*$EM$62+SUM($EM80:$EO80))*$EP$53+SUM($EP80:$ER80)","v":28.488014770765695},{"$f":"SUM(Hydrogen!$CB319:$CC319)*$EV$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B98*$ES$62+SUM($ES80:$EU80))*$EV$53+SUM($EV80:$EX80)","v":34.884298052993444},7.3992427290225189,0.68425726495920025,24.850257502283533,27.634413370769799,{"$f":"SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W80:$Y80)","v":30.043645824926696},{"$f":"SUM(EM80:EO80)+EM$62*Enzymes_Yeast!B98","v":27.894659886061294}]
["     CH4",21175.052137493843,13398.336790199795,9698.3575858371951,29026.14134933606,59.318139766068605,3040.377575707148,958.4618162958194,14.589216655494932,966.99261781650466,2889.2870516367775,3362.5952090871588,4798.3269711017711,3355.3475169072844,3661.0924360937197,2811.1116136385217,3490.3011921467942,5315.8375263814432,6945.0031864479261,1098.0037713754452,554.33917100183578,2142.2499364176706,1994.1573626201784,5554.2996852644128,25697.878807638161,28690.2286728047,27709.593102391987,26199.650400541574,29026.14134933606,15048.439676417243,20613.947872580928,26770.419586370659,7626.0607541157224,7597.440680906202,7611.7507175109622,958.4618162958194,14.589216655494932,24586.815744350235,35632.072694012961,35932.9616989883,26037.455776374267,36282.021975675569,25665.272695317763,28518.563314974126,27579.482412188663,27771.642694191614,2604.8707129150607,725.0681141769345,23.366717197692125,21213.721049441585,30736.076968428708,30996.499666076958,22464.309336792292,31150.495243007976,630.19559891129188,669.49017092762563,{"$f":"SUM(Hydrogen!$CB320:$CC320)*$EP$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B99*$EM$62+SUM($EM81:$EO81))*$EP$53+SUM($EP81:$ER81)","v":5205.7671566026856},{"$f":"SUM(Hydrogen!$CB320:$CC320)*$EV$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B99*$ES$62+SUM($ES81:$EU81))*$EV$53+SUM($EV81:$EX81)","v":6285.2025017616361},59.318139766068605,175.97912475264579,482.72481622575515,882.00624937065948,{"$f":"SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W81:$Y81)","v":6144.5716875690796},{"$f":"SUM(EM81:EO81)+EM$62*Enzymes_Yeast!B99","v":4343.6156336735476}]
["     CO",78.900492497259933,66.768504174401798,48.049317213656565,173.15202509188313,2.6263778964349997,74.646277515021495,28.329095829959162,0.2261488505622529,29.141146311238735,18.345904204787484,29.460048576320865,24.752655424709637,18.646847998303251,111.21056496188024,86.010228130514264,99.287236401022824,71.193553938439422,72.989205686973236,32.582918761920247,15.343608638525771,52.591552333535908,49.172030772652526,25.809804966633127,95.753024875315461,142.9732423434728,137.28376346759021,121.74493731872852,173.15202509188313,201.53962503094888,216.64434715139282,144.21675132579702,102.13373996882302,79.846062797396627,90.989901383109824,28.329095829959162,0.2261488505622529,448.89503384319175,647.83361131975664,653.20750299116605,475.02461453842147,689.62595113749694,94.306626057923353,135.35821090048847,131.5120864706239,128.18792298347944,55.420737258182598,17.975810795107364,0.40073092788027131,299.265414410929,430.64849100074406,434.22730761116583,316.52075079057147,461.99273548111557,2.9599471659946586,3.722424611830677,{"$f":"SUM(Hydrogen!$CB328:$CC328)*$EP$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B104*$EM$62+SUM($EM86:$EO86))*$EP$53+SUM($EP86:$ER86)","v":90.123606130107987},{"$f":"SUM(Hydrogen!$CB328:$CC328)*$EV$52*Fuel_Specs!$B$83/Fuel_Specs!$E$83*T2g/1000000+(Enzymes_Yeast!$B104*$ES$62+SUM($ES86:$EU86))*$EV$53+SUM($EV86:$EX86)","v":98.203266108653452},2.6263778964349997,3.2094876392967464,10.388890022623301,23.739087258032576,{"$f":"SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W86:$Y86)","v":25.869500492290058},{"$f":"SUM(EM86:EO86)+EM$62*Enzymes_Yeast!B104","v":85.171232891737887}]
["gCO2e/ton",{"$f":"B108*Fuel_Specs!$C$154+B109*Fuel_Specs!$C$155+B116*CH4_GWP+B117*N2O_GWP+B118","v":2563488.1925269426},{"$f":"C108*Fuel_Specs!$C$154+C109*Fuel_Specs!$C$155+C116*CH4_GWP+C117*N2O_GWP+C118","v":1205997.2454040865},{"$f":"D108*Fuel_Specs!$C$154+D109*Fuel_Specs!$C$155+D116*CH4_GWP+D117*N2O_GWP+D118","v":2324477.4178783828},{"$f":"E108*Fuel_Specs!$C$154+E109*Fuel_Specs!$C$155+E116*CH4_GWP+E117*N2O_GWP+E118","v":5021713.6126664188},{"$f":"F108*Fuel_Specs!$C$154+F109*Fuel_Specs!$C$155+F116*CH4_GWP+F117*N2O_GWP+F118","v":37346.917280559232},{"$f":"G108*Fuel_Specs!$C$154+G109*Fuel_Specs!$C$155+G116*CH4_GWP+G117*N2O_GWP+G118","v":1260973.4657476812},{"$f":"H108*Fuel_Specs!$C$154+H109*Fuel_Specs!$C$155+H116*CH4_GWP+H117*N2O_GWP+H118","v":455115.91366442945},{"$f":"I108*Fuel_Specs!$C$154+I109*Fuel_Specs!$C$155+I116*CH4_GWP+I117*N2O_GWP+I118","v":11567.032024994118},{"$f":"J108*Fuel_Specs!$C$154+J109*Fuel_Specs!$C$155+J116*CH4_GWP+J117*N2O_GWP+J118","v":462771.85517093341},{"$f":"K108*Fuel_Specs!$C$154+K109*Fuel_Specs!$C$155+K116*CH4_GWP+K117*N2O_GWP+K118","v":456148.77328430896},{"$f":"L108*Fuel_Specs!$C$154+L109*Fuel_Specs!$C$155+L116*CH4_GWP+L117*N2O_GWP+L118","v":1222706.4439705673},{"$f":"M108*Fuel_Specs!$C$154+M109*Fuel_Specs!$C$155+M116*CH4_GWP+M117*N2O_GWP+M118","v":1888851.0620730021},{"$f":"N108*Fuel_Specs!$C$154+N109*Fuel_Specs!$C$155+N116*CH4_GWP+N117*N2O_GWP+N118","v":1329424.4664936685},{"$f":"O108*Fuel_Specs!$C$154+O109*Fuel_Specs!$C$155+O116*CH4_GWP+O117*N2O_GWP+O118","v":1577623.7984747607},{"$f":"P108*Fuel_Specs!$C$154+P109*Fuel_Specs!$C$155+P116*CH4_GWP+P117*N2O_GWP+P118","v":1217397.0801034863},{"$f":"Q108*Fuel_Specs!$C$154+Q109*Fuel_Specs!$C$155+Q116*CH4_GWP+Q117*N2O_GWP+Q118","v":1485000.8326262997},{"$f":"R108*Fuel_Specs!$C$154+R109*Fuel_Specs!$C$155+R116*CH4_GWP+R117*N2O_GWP+R118","v":1366131.2851714476},{"$f":"S108*Fuel_Specs!$C$154+S109*Fuel_Specs!$C$155+S116*CH4_GWP+S117*N2O_GWP+S118","v":1502763.8439130788},{"$f":"T108*Fuel_Specs!$C$154+T109*Fuel_Specs!$C$155+T116*CH4_GWP+T117*N2O_GWP+T118","v":527683.94146621844},{"$f":"U108*Fuel_Specs!$C$154+U109*Fuel_Specs!$C$155+U116*CH4_GWP+U117*N2O_GWP+U118","v":246555.65656064419},{"$f":"V108*Fuel_Specs!$C$154+V109*Fuel_Specs!$C$155+V116*CH4_GWP+V117*N2O_GWP+V118","v":888745.48574896774},{"$f":"W108*Fuel_Specs!$C$154+W109*Fuel_Specs!$C$155+W116*CH4_GWP+W117*N2O_GWP+W118","v":829212.3172255255},{"$f":"X108*Fuel_Specs!$C$154+X109*Fuel_Specs!$C$155+X116*CH4_GWP+X117*N2O_GWP+X118","v":729888.48675045976},{"$f":"Y108*Fuel_Specs!$C$154+Y109*Fuel_Specs!$C$155+Y116*CH4_GWP+Y117*N2O_GWP+Y118","v":3111029.3598627946},{"$f":"Z108*Fuel_Specs!$C$154+Z109*Fuel_Specs!$C$155+Z116*CH4_GWP+Z117*N2O_GWP+Z118","v":2582435.2149980441},{"$f":"AA108*Fuel_Specs!$C$154+AA109*Fuel_Specs!$C$155+AA116*CH4_GWP+AA117*N2O_GWP+AA118","v":6641364.051081094},{"$f":"AB108*Fuel_Specs!$C$154+AB109*Fuel_Specs!$C$155+AB116*CH4_GWP+AB117*N2O_GWP+AB118","v":3442886.4605515115},{"$f":"AC108*Fuel_Specs!$C$154+AC109*Fuel_Specs!$C$155+AC116*CH4_GWP+AC117*N2O_GWP+AC118","v":5021713.6126664188},{"$f":"AD108*Fuel_Specs!$C$154+AD109*Fuel_Specs!$C$155+AD116*CH4_GWP+AD117*N2O_GWP+AD118","v":3867338.7087063729},{"$f":"AE108*Fuel_Specs!$C$154+AE109*Fuel_Specs!$C$155+AE116*CH4_GWP+AE117*N2O_GWP+AE118","v":4460458.0749036958},{"$f":"AF108*Fuel_Specs!$C$154+AF109*Fuel_Specs!$C$155+AF116*CH4_GWP+AF117*N2O_GWP+AF118","v":3789333.6001353981},{"$f":"AG108*Fuel_Specs!$C$154+AG109*Fuel_Specs!$C$155+AG116*CH4_GWP+AG117*N2O_GWP+AG118","v":1959841.723361972},{"$f":"AH108*Fuel_Specs!$C$154+AH109*Fuel_Specs!$C$155+AH116*CH4_GWP+AH117*N2O_GWP+AH118","v":1643938.6498510155},{"$f":"AI108*Fuel_Specs!$C$154+AI109*Fuel_Specs!$C$155+AI116*CH4_GWP+AI117*N2O_GWP+AI118","v":1801890.1866064938},{"$f":"AJ108*Fuel_Specs!$C$154+AJ109*Fuel_Specs!$C$155+AJ116*CH4_GWP+AJ117*N2O_GWP+AJ118","v":455115.91366442945},{"$f":"AK108*Fuel_Specs!$C$154+AK109*Fuel_Specs!$C$155+AK116*CH4_GWP+AK117*N2O_GWP+AK118","v":11567.032024994118},{"$f":"AL108*Fuel_Specs!$C$154+AL109*Fuel_Specs!$C$155+AL116*CH4_GWP+AL117*N2O_GWP+AL118","v":12885946.045436429},{"$f":"AM108*Fuel_Specs!$C$154+AM109*Fuel_Specs!$C$155+AM116*CH4_GWP+AM117*N2O_GWP+AM118","v":18658926.768708445},{"$f":"AN108*Fuel_Specs!$C$154+AN109*Fuel_Specs!$C$155+AN116*CH4_GWP+AN117*N2O_GWP+AN118","v":18816319.520998407},{"$f":"AO108*Fuel_Specs!$C$154+AO109*Fuel_Specs!$C$155+AO116*CH4_GWP+AO117*N2O_GWP+AO118","v":13644140.870273737},{"$f":"AP108*Fuel_Specs!$C$154+AP109*Fuel_Specs!$C$155+AP116*CH4_GWP+AP117*N2O_GWP+AP118","v":18345740.122196022},{"$f":"AQ108*Fuel_Specs!$C$154+AQ109*Fuel_Specs!$C$155+AQ116*CH4_GWP+AQ117*N2O_GWP+AQ118","v":3096021.4379758444},{"$f":"AR108*Fuel_Specs!$C$154+AR109*Fuel_Specs!$C$155+AR116*CH4_GWP+AR117*N2O_GWP+AR118","v":2503421.1867170758},{"$f":"AS108*Fuel_Specs!$C$154+AS109*Fuel_Specs!$C$155+AS116*CH4_GWP+AS117*N2O_GWP+AS118","v":6581476.7803742792},{"$f":"AT108*Fuel_Specs!$C$154+AT109*Fuel_Specs!$C$155+AT116*CH4_GWP+AT117*N2O_GWP+AT118","v":4095265.7915464686},{"$f":"AU108*Fuel_Specs!$C$154+AU109*Fuel_Specs!$C$155+AU116*CH4_GWP+AU117*N2O_GWP+AU118","v":1060704.3653380375},{"$f":"AV108*Fuel_Specs!$C$154+AV109*Fuel_Specs!$C$155+AV116*CH4_GWP+AV117*N2O_GWP+AV118","v":347689.59997555095},{"$f":"AW108*Fuel_Specs!$C$154+AW109*Fuel_Specs!$C$155+AW116*CH4_GWP+AW117*N2O_GWP+AW118","v":11637.494853763044},{"$f":"AX108*Fuel_Specs!$C$154+AX109*Fuel_Specs!$C$155+AX116*CH4_GWP+AX117*N2O_GWP+AX118","v":11333380.035694784},{"$f":"AY108*Fuel_Specs!$C$154+AY109*Fuel_Specs!$C$155+AY116*CH4_GWP+AY117*N2O_GWP+AY118","v":16405400.782955362},{"$f":"AZ108*Fuel_Specs!$C$154+AZ109*Fuel_Specs!$C$155+AZ116*CH4_GWP+AZ117*N2O_GWP+AZ118","v":16544167.727499507},{"$f":"BA108*Fuel_Specs!$C$154+BA109*Fuel_Specs!$C$155+BA116*CH4_GWP+BA117*N2O_GWP+BA118","v":11999495.163084477},{"$f":"BB108*Fuel_Specs!$C$154+BB109*Fuel_Specs!$C$155+BB116*CH4_GWP+BB117*N2O_GWP+BB118","v":15983804.065302696},{"$f":"BC108*Fuel_Specs!$C$154+BC109*Fuel_Specs!$C$155+BC116*CH4_GWP+BC117*N2O_GWP+BC118","v":1156690.8831778213},{"$f":"BD108*Fuel_Specs!$C$154+BD109*Fuel_Specs!$C$155+BD116*CH4_GWP+BD117*N2O_GWP+BD118","v":1169797.9910486548},{"$f":"BE108*Fuel_Specs!$C$154+BE109*Fuel_Specs!$C$155+BE116*CH4_GWP+BE117*N2O_GWP+BE118","v":1659838.3945108503},{"$f":"BF108*Fuel_Specs!$C$154+BF109*Fuel_Specs!$C$155+BF116*CH4_GWP+BF117*N2O_GWP+BF118","v":1941739.16923387},{"$f":"BG108*Fuel_Specs!$C$154+BG109*Fuel_Specs!$C$155+BG116*CH4_GWP+BG117*N2O_GWP+BG118","v":37346.917280559232},{"$f":"BH108*Fuel_Specs!$C$154+BH109*Fuel_Specs!$C$155+BH116*CH4_GWP+BH117*N2O_GWP+BH118","v":127814.8128148918},{"$f":"BI108*Fuel_Specs!$C$154+BI109*Fuel_Specs!$C$155+BI116*CH4_GWP+BI117*N2O_GWP+BI118","v":211258.22713073227},{"$f":"BJ108*Fuel_Specs!$C$154+BJ109*Fuel_Specs!$C$155+BJ116*CH4_GWP+BJ117*N2O_GWP+BJ118","v":411583.6774410904},{"$f":"BK108*Fuel_Specs!$C$154+BK109*Fuel_Specs!$C$155+BK116*CH4_GWP+BK117*N2O_GWP+BK118","v":2060726.3271891698},{"$f":"BL108*Fuel_Specs!$C$154+BL109*Fuel_Specs!$C$155+BL116*CH4_GWP+BL117*N2O_GWP+BL118","v":1440482.1969392211}]
[null,"Nitrogen","P2O5","K2O","CaCO3","Nitrogen","P2O5","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans"]
["    Switchgrass or Miscanthus",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["     Total energy",{"$f":"AF101/T2g*1000000","v":55.605894513862133},{"$f":"AI101/T2g*1000000","v":28.052264392186483},7.5454071522264687,0.15958455982312822,{"$f":"AT101/T2g*1000000","v":54.694833126270943},20.470312885034421,7.5913031850325634,0.28351444011250887,{"$f":"AL101/T2g*1000000","v":195.75953280841358},283.53208549230953,285.92064466341799,207.28732281161649,{"$f":"$J$142*$J134+$K$142*$K134+$L$142*$L134+$M$142*$M134","v":243.67289460091709},{"$f":"J142*J$135+K142*K$135+L142*L$135+M142*M$135","v":243.12489644393941},{"$f":"J142*J$136+K142*K$136+L142*L$136+M142*M$136","v":243.12489644393941},{"$f":"J142*J$137+K142*K$137+L142*L$137+M142*M$137","v":243.12489644393941},{"$f":"J142*J$138+K142*K$138+L142*L$138+M142*M$138","v":243.12489644393941},{"$f":"(AX101*$J$139+AY101*$K$139+AZ101*$L$139+BA101*$M$139)/T2g*1000000","v":243.94976415442699},{"$f":"J142*J$140+K142*K$140+L142*L$140+M142*M$140","v":251.75842142073918},{"$f":"$AP101/T2g*1000000","v":286.73666864479179},{"$f":"AP101/T2g*1000000","v":286.73666864479179},{"$f":"AP101/T2g*1000000","v":286.73666864479179},{"$f":"AP101/T2g*1000000","v":286.73666864479179},{"$f":"AP101/T2g*1000000","v":286.73666864479179},{"$f":"$BB101/T2g*1000000","v":287.74576493629286},{"$f":"AP101/T2g*1000000","v":286.73666864479179}]
["Water consumption: gallon per gram",{"$f":"AF106/T2g","v":5.591020330529101E-3},{"$f":"AI106/T2g","v":1.3960079034257757E-2},{"$f":"AJ106/T2g","v":1.5950457278199094E-3},{"$f":"AK106/T2g","v":3.0704306003858872E-5},{"$f":"AT106/T2g","v":3.665008441107869E-3},{"$f":"AU106/T2g","v":1.5378672926028E-2},{"$f":"AV106/T2g","v":2.1314890317954459E-3},{"$f":"AW106/T2g","v":5.1277061635948905E-5},{"$f":"AL106/T2g","v":1.5359782038856453E-2},{"$f":"AM106/T2g","v":2.2136190481624528E-2},{"$f":"AN106/T2g","v":2.2317214838780547E-2},{"$f":"AO106/T2g","v":1.6249908548498015E-2},{"$f":"$J147*$J$134+$K147*$K$134+$L147*$L$134+$M147*$M$134","v":1.9058118585205074E-2},{"$f":"J147*J$135+K147*K$135+L147*L$135+M147*M$135","v":1.9015773976939886E-2},{"$f":"J147*J$136+K147*K$136+L147*L$136+M147*M$136","v":1.9015773976939886E-2},{"$f":"J147*J$137+K147*K$137+L147*L$137+M147*M$137","v":1.9015773976939886E-2},{"$f":"J147*J$138+K147*K$138+L147*L$138+M147*M$138","v":1.9015773976939886E-2},{"$f":"(AX106*$J$139+AY106*$K$139+AZ106*$L$139+BA106*$M$139)/T2g","v":2.8337345714925553E-2},{"$f":"J147*J$140+K147*K$140+L147*L$140+M147*M$140","v":1.9683130625342486E-2},{"$f":"$AP106/T2g","v":2.3116343311207439E-2},{"$f":"AP106/T2g","v":2.3116343311207439E-2},{"$f":"AP106/T2g","v":2.3116343311207439E-2},{"$f":"AP106/T2g","v":2.3116343311207439E-2},{"$f":"AP106/T2g","v":2.3116343311207439E-2},{"$f":"$BB106/T2g","v":3.4591220741280508E-2},{"$f":"AP106/T2g","v":2.3116343311207439E-2}]
["     PM10",1.3002613219204931E-3,1.4050542295767708E-3,1.0316774104030403E-4,3.4540810990004682E-6,1.6579973301256816E-3,1.4274087066412128E-3,8.9742723582913119E-5,3.4089484225687235E-6,2.1947840153196409E-3,3.1610012517912108E-3,3.1873352930774368E-3,2.3216825227881702E-3,2.7222328050961102E-3,2.716200770744115E-3,2.716200770744115E-3,2.716200770744115E-3,2.716200770744115E-3,2.474919275671996E-3,2.8112306121885022E-3,2.5506568099408827E-3,2.5506568099408827E-3,2.5506568099408827E-3,2.5506568099408827E-3,2.5506568099408827E-3,2.255486737468065E-3,2.5506568099408827E-3]
["     N2O",1.999228953771547E-3,4.1106106945572233E-5,8.9225301017739327E-6,7.6523974616955362E-8,4.0303158289048445E-3,3.1089941813579328E-5,9.8353335484426228E-6,1.2091893864829701E-7,2.6323650434485464E-4,3.814669741626549E-4,3.8468825065532034E-4,2.7876439813075794E-4,3.2777714833031593E-4,3.2703903182339694E-4,3.2703903182339694E-4,3.2703903182339694E-4,3.2703903182339694E-4,3.4344441684566778E-4,3.386675440886112E-4,3.2863358096339176E-4,3.2863358096339176E-4,3.2863358096339176E-4,3.2863358096339176E-4,3.2863358096339176E-4,3.4870299691475089E-4,3.2863358096339176E-4]
["     VOC",{"$f":"AF120/T2g","v":4.4017925615868426E-5},{"$f":"AI120/T2g","v":3.3625630511580071E-5},9.7572478108310443E-6,3.9660280267582323E-7,{"$f":"AT120/T2g","v":3.8477825729808833E-5},2.965399254028071E-5,9.4979249414679746E-6,5.6455301710558869E-7,{"$f":"AL120/T2g","v":2.5715314100464647E-4},3.7119485036550694E-4,3.7431653702612276E-4,2.7213032057586651E-4,{"$f":"$J161*$J$134+$K161*$K$134+$L161*$L$134+$M161*$M$134","v":3.1941052050279528E-4},{"$f":"J161*J$135+K161*K$135+L161*L$135+M161*M$135","v":3.1869871224303567E-4},{"$f":"J161*J$136+K161*K$136+L161*L$136+M161*M$136","v":3.1869871224303567E-4},{"$f":"J161*J$137+K161*K$137+L161*L$137+M161*M$137","v":3.1869871224303567E-4},{"$f":"J161*J$138+K161*K$138+L161*L$138+M161*M$138","v":3.1869871224303567E-4},{"$f":"(AX120*$J$139+AY120*$K$139+AZ120*$L$139+BA120*$M$139)/T2g","v":3.1403802484915327E-4},{"$f":"J161*J$140+K161*K$140+L161*L$140+M161*M$140","v":3.2991175157687545E-4},{"$f":"$AP120/T2g","v":4.1697739019928045E-4},{"$f":"AP120/T2g","v":4.1697739019928045E-4},{"$f":"AP120/T2g","v":4.1697739019928045E-4},{"$f":"AP120/T2g","v":4.1697739019928045E-4},{"$f":"AP120/T2g","v":4.1697739019928045E-4},{"$f":"$BB120/T2g","v":4.1127577004223436E-4},{"$f":"AP120/T2g","v":4.1697739019928045E-4}]
["     OC",6.4184670552875991E-6,7.8851356327507717E-6,2.0794464100532872E-6,1.0182202801869251E-8,4.682777982886383E-6,6.7987568725028532E-6,1.4734110087992989E-6,2.0269940431498028E-8,2.1468695012946959E-5,3.070307686492261E-5,3.095083719873647E-5,2.2681650416276419E-5,2.6508757243167779E-5,{"$f":"J168*J$135+K168*K$135+L168*L$135+M168*M$135","v":2.6451064873220614E-5},{"$f":"J168*J$136+K168*K$136+L168*L$136+M168*M$136","v":2.6451064873220614E-5},{"$f":"J168*J$137+K168*K$137+L168*L$137+M168*M$137","v":2.6451064873220614E-5},{"$f":"J168*J$138+K168*K$138+L168*L$138+M168*M$138","v":2.6451064873220614E-5},1.5559076974859098E-5,{"$f":"J168*J$140+K168*K$140+L168*L$140+M168*M$140","v":2.7360230634507425E-5},3.2740979008669497E-5,3.2740979008669497E-5,3.2740979008669497E-5,3.2740979008669497E-5,3.2740979008669497E-5,1.9416339850695666E-5,3.2740979008669497E-5]
["6.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
["6.2) Energy, Water, and Emission Rates for Materials Production and Machinery Assembly (from GREET2 model)"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["     Coal",{"$f":"Inputs!AA1488","v":21.328074016816505},{"$f":"Inputs!AB1488","v":2.5217040775170245},8.163615059306867,{"$f":"Inputs!X1488","v":2.0413748389402051},4.0800808323223032,{"$f":"Inputs!AL1488","v":9.5621651640339458}]
["     VOC",{"$f":"Inputs!AA1493","v":3118.6589607608312},{"$f":"Inputs!AB1493","v":266.76178881457167},{"$f":"B189*$B$180+C189*$C$180","v":1122.3309403984495},{"$f":"Inputs!X1493","v":5721.0216685023006},{"$f":"D189*$B$214+E189*$A$214","v":4189.6576560437188},{"$f":"Inputs!AL1493","v":2129.8744592488383}]
["     SOx",{"$f":"Inputs!AA1498","v":11135.721432383729},{"$f":"Inputs!AB1498","v":672.40069209294609},3811.3969141801808,{"$f":"Inputs!X1498","v":2515.7422642892857},2947.1952627029536,{"$f":"Inputs!AL1498","v":2836.2258989418742}]
["     CO2",{"$f":"Inputs!AA1503","v":2599042.8904711157},{"$f":"Inputs!AB1503","v":609507.85784779279},1206368.3676347896,{"$f":"Inputs!X1503","v":3287340.7860925053},2594376.970746086,{"$f":"Inputs!AL1503","v":1613473.4222674379}]
["     NOx",{"$f":"Inputs!AA1509","v":117.22797610217619},{"$f":"Inputs!AB1509","v":91.797047476920369},99.426326064497118,{"$f":"Inputs!X1509","v":175.57574552562718},150.21798884507086,{"$f":"Inputs!AL1509","v":360.0266010781238}]
["     OC",{"$f":"Inputs!AA1514","v":2.4656220675821099},{"$f":"Inputs!AB1514","v":1.9506933734158876},2.1051719816657544,{"$f":"Inputs!X1514","v":2.6266874676969452},2.4530228108485588,{"$f":"Inputs!AL1514","v":4.3811871302053049}]
[]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Planter",3.74,0.82099999999999995,3.0705399999999998,0.66946000000000039,0.76,10]
["Grain Bin (x3)",10.45,0.82099999999999995,8.5794499999999996,1.8705499999999997,0.45900000000000002,15]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Telescopic Handlers",4.95,0.82099999999999995,4.0639500000000002,0.88605,0.60699999999999998,12]
["Small Tractor 95HP",5.92,0.82099999999999995,4.8603199999999998,1.0596800000000002,0.89100000000000001,15]
[null,"For Corn Farming",null,null,null,null,null,null,null,null,null,null,null,"For Corn Stover Collection"]
["     Total energy",{"$f":"IF($A$246=1, $G182, $G182*B$250/B$249)","v":26.640510924379051},26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051]
["Total Emissions: grams per ton"]
["     SOx",{"$f":"IF($A$246=1, $G194, $G194*B$250/B$249)","v":2836.2258989418742},2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742]
["     N2O",{"$f":"IF($A$246=1, $G198, $G198*B$250/B$249)","v":20.285528803548623},20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623]
["     NOx",{"$f":"IF($A$246=1, $G205, $G205*B$250/B$249)","v":360.0266010781238},360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238]
["     OC",{"$f":"IF($A$246=1, $G210, $G210*B$250/B$249)","v":4.3811871302053049},4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049]
["Energy Use: Btu/acre/year"]
["     Petroleum",{"$f":"(D186*D$222)/$G$222/$A$218*1000000","v":-8.625669473061027},{"$f":"(F186*E$222)/$G$222/$A$218*1000000","v":2587.6973908526784},{"$f":"(B256*$D$222)/$G$222/$A$218*1000000","v":391.53138584260682},882.26912284500065,{"$f":"(D186*D$223)/$G$223/$A$218*1000000","v":-4.8423312784411898},{"$f":"(F186*E$223)/$G$223/$A$218*1000000","v":1452.6974461519499},{"$f":"(C256*$D$223)/$G$223/$A$218*1000000","v":219.8002928443149},495.29365609219366,{"$f":"(D186*D$224)/$G$224/$A$218*1000000","v":-3.3819456547843241},{"$f":"(F186*E$224)/$G$224/$A$218*1000000","v":1014.5823433442185},{"$f":"(D256*$D$224)/$G$224/$A$218*1000000","v":153.51131563729933},288.46026766725436,{"$f":"(D186*D$225)/$G$225/$A$218*1000000","v":-5.0729184821764859},{"$f":"(F186*E$225)/$G$225/$A$218*1000000","v":1521.8735150163284},{"$f":"(E256*$D$225)/$G$225/$A$218*1000000","v":230.26697345594894},539.26152327027785,{"$f":"(D186*D$226)/$G$226/$A$218*1000000","v":-4.7910896776111249},{"$f":"(F186*E$226)/$G$226/$A$218*1000000","v":1437.3249864043103},{"$f":"(F256*$D$226)/$G$226/$A$218*1000000","v":217.47436381950735},418.00209267170567,{"$f":"(D186*D$227)/$G$227/$A$218*1000000","v":-11.700165522864959},{"$f":"(F186*E$227)/$G$227/$A$218*1000000","v":3510.04497571106},{"$f":"(G256*$D$227)/$G$227/$A$218*1000000","v":531.08712733106074},616.50308644044617,{"$f":"(D186*D$228)/$G$228/$A$218*1000000","v":-5.0729184821764859},{"$f":"(F186*E$228)/$G$228/$A$218*1000000","v":1521.8735150163284},{"$f":"(H256*$D$228)/$G$228/$A$218*1000000","v":230.26697345594894},267.30133820848545,{"$f":"(D186*D$229)/$G$229/$A$218*1000000","v":-6.2002337004379271},{"$f":"(F186*E$229)/$G$229/$A$218*1000000","v":1860.0676294644006},{"$f":"(I256*$D$229)/$G$229/$A$218*1000000","v":281.43741200171542},326.70163558814875,{"$f":"(D186*D$230)/$G$230/$A$218*1000000","v":-1.1273152182614412},{"$f":"(F186*E$230)/$G$230/$A$218*1000000","v":338.19411444807275},{"$f":"(J256*$D$230)/$G$230/$A$218*1000000","v":51.170438545766444},59.400297379663392,{"$f":"(D186*D$231)/$G$231/$A$218*1000000","v":-8.9245788112364117},{"$f":"(F186*E$231)/$G$231/$A$218*1000000","v":2677.3700727139094},{"$f":"(K256*$D$231)/$G$231/$A$218*1000000","v":405.09930515398435},470.25235425566865,{"$f":"(D186*D$232)/$G$232/$A$218*1000000","v":-5.6365760913072078},{"$f":"(F186*E$232)/$G$232/$A$218*1000000","v":1690.9705722403642},{"$f":"(L256*$D$232)/$G$232/$A$218*1000000","v":255.85219272883222},491.76716784906529,{"$f":"(D186*D$233)/$G$233/$A$218*1000000","v":-0.70457201141340087},{"$f":"(F186*E$233)/$G$233/$A$218*1000000","v":211.37132153004558},{"$f":"(M256*$D$233)/$G$233/$A$218*1000000","v":31.981524091104028},61.470895981133175]
["     NOx ",1.2720076582299062,0.75358906081946819,2.1123572892610727,1.2289723404682029,0.71408746754094721,0.42305445295508781,1.1858481019911167,0.68992803667868408,0.4987277551079633,0.29546660206387071,0.82821137281919299,0.40181581912777764,0.74809163266194478,0.44319990309580626,1.2423170592287891,0.7511738529858456,0.70653098640294798,0.41857768625715036,1.1732994448271901,0.58226338976344649,1.7253965265098727,1.0221950626957148,2.8652767190967023,0.85876885117025026,0.74809163266194478,0.44319990309580626,1.2423170592287891,0.37234211503294068,0.91433421769793255,0.54168877045042974,1.5183875168351868,0.45508480726248296,0.16624258503598777,9.848886735462356E-2,0.27607045760639765,8.2742692229542378E-2,1.316087131534903,0.77970353322410302,2.185557789383981,0.6550463134838771,0.83121292517993883,0.49244433677311789,1.3803522880319883,0.68501575266287817,0.10390161564749234,6.155554209663975E-2,0.17254403600399851,8.5626969082859758E-2]
["     SOx",3.8603254369211526,0.65081645479915351,2.8726357367309046,2.1929819556500094,2.167133190826033,0.36535933650605967,1.6126578838875474,1.231109672132233,1.5135533396245313,0.25517160009947015,1.1263007443024142,0.71700136107720891,2.2703300094367971,0.3827574001492054,1.6894511164536208,1.3403968917042306,2.1442005644680857,0.36149310014091623,1.5955927210950864,1.0389925510450357,5.2362830183979989,0.88279063670776314,3.8965455042785537,1.5323897313858001,2.2703300094367971,0.3827574001492054,1.6894511164536208,0.66440839448406241,2.7748477893116408,0.46781460018236204,2.0648846978877593,0.81205470436940963,0.50451777987484381,8.5057200033156713E-2,0.37543358143413808,0.14764630988534722,3.9940990906758467,0.67336950026249043,2.972182519686926,1.1688666199256652,2.5225888993742189,0.42528600016578361,1.8771679071706904,1.2223441777000421,0.31532361242177731,5.3160750020722958E-2,0.2346459883963363,0.15279302221250526]
["     VOC",{"$f":"(D203*D$222)/$G$222/$A$218","v":5.0654682682444762E-3},{"$f":"(F203*E$222)/$G$222/$A$218","v":7.505977890702115E-3},{"$f":"(B271*$D$222)/$G$222/$A$218","v":1.4374464894524907E-2},{"$f":"SUM(B304:D304)*$F$222/3","v":8.0029355828810361E-3},{"$f":"(D203*D$223)/$G$223/$A$218","v":2.8436836713808095E-3},{"$f":"(F203*E$223)/$G$223/$A$218","v":4.2137519445822787E-3},{"$f":"(C271*$D$223)/$G$223/$A$218","v":8.0696253417778425E-3},{"$f":"SUM(F304:H304)*$F$223/3","v":4.4927371044490563E-3},{"$f":"(D203*D$224)/$G$224/$A$218","v":1.9860647863612006E-3},{"$f":"(F203*E$224)/$G$224/$A$218","v":2.9429378660574632E-3},{"$f":"(D271*$D$224)/$G$224/$A$218","v":5.6359288101305582E-3},{"$f":"SUM(J304:L304)*$F$224/3","v":2.6165813588913574E-3},{"$f":"(D203*D$225)/$G$225/$A$218","v":2.9790971795417998E-3},{"$f":"(F203*E$225)/$G$225/$A$218","v":4.4144067990861966E-3},{"$f":"(E271*$D$225)/$G$225/$A$218","v":8.4538932151958356E-3},{"$f":"SUM(N304:P304)*$F$225/3","v":4.8915632671602894E-3},{"$f":"(D203*D$226)/$G$226/$A$218","v":2.8135917806783668E-3},{"$f":"(F203*E$226)/$G$226/$A$218","v":4.1691619769147412E-3},{"$f":"(F271*$D$226)/$G$226/$A$218","v":7.9842324810182885E-3},{"$f":"SUM(R304:T304)*$F$226/3","v":3.7916365137815535E-3},{"$f":"(D203*D$227)/$G$227/$A$218","v":6.8709817103910211E-3},{"$f":"(F203*E$227)/$G$227/$A$218","v":1.0181375950754358E-2},{"$f":"(G271*$D$227)/$G$227/$A$218","v":1.949803654009814E-2},{"$f":"SUM(V304:X304)*$F$227/3","v":5.5922103127902592E-3},{"$f":"(D203*D$228)/$G$228/$A$218","v":2.9790971795417998E-3},{"$f":"(F203*E$228)/$G$228/$A$218","v":4.4144067990861966E-3},{"$f":"(H271*$D$228)/$G$228/$A$218","v":8.4538932151958356E-3},{"$f":"SUM(Z304:AB304)*$F$228/3","v":2.4246517706550462E-3},{"$f":"(D203*D$229)/$G$229/$A$218","v":3.6411187749955339E-3},{"$f":"(F203*E$229)/$G$229/$A$218","v":5.3953860877720165E-3},{"$f":"(I271*$D$229)/$G$229/$A$218","v":1.0332536151906022E-2},{"$f":"SUM(AD304:AF304)*$F$229/3","v":2.9634632752450567E-3},{"$f":"(D203*D$230)/$G$230/$A$218","v":6.6202159545373357E-4},{"$f":"(F203*E$230)/$G$230/$A$218","v":9.80979288685821E-4},{"$f":"(J271*$D$230)/$G$230/$A$218","v":1.878642936710186E-3},{"$f":"SUM(AH304:AJ304)*$F$230/3","v":5.3881150459001023E-4},{"$f":"(D203*D$231)/$G$231/$A$218","v":5.2410042973420569E-3},{"$f":"(F203*E$231)/$G$231/$A$218","v":7.766086035429413E-3},{"$f":"(K271*$D$231)/$G$231/$A$218","v":1.4872589915622306E-2},{"$f":"SUM(AL304:AN304)*$F$231/3","v":4.2655910780042472E-3},{"$f":"(D203*D$232)/$G$232/$A$218","v":3.3101079772686675E-3},{"$f":"(F203*E$232)/$G$232/$A$218","v":4.9048964434291048E-3},{"$f":"(L271*$D$232)/$G$232/$A$218","v":9.3932146835509298E-3},{"$f":"SUM(AP304:AR304)*$F$232/3","v":4.4607488397430039E-3},{"$f":"(D203*D$233)/$G$233/$A$218","v":4.1376349715858344E-4},{"$f":"(F203*E$233)/$G$233/$A$218","v":6.1311205542863821E-4},{"$f":"(M271*$D$233)/$G$233/$A$218","v":1.1741518354438662E-3},{"$f":"SUM(AT304:AV304)*$F$233/3","v":5.5759360496787549E-4}]
["     CO",5.0458355823703269E-2,2.0476440744449237E-2,9.452350325474744E-2,4.9141115047401283E-2,2.8326621536673022E-2,1.1495190002081906E-2,5.3064184500437414E-2,2.7587140823640124E-2,1.9783672184343067E-2,8.0283866681206927E-3,3.7060700286019786E-2,1.6066820013297758E-2,2.9675508276514592E-2,1.2042580002181044E-2,5.5591050429029676E-2,3.0036087481117881E-2,2.8026868927819339E-2,1.1373547779837654E-2,5.2502658738528024E-2,2.3282112446366871E-2,6.8443512354924227E-2,2.7774974079104425E-2,0.12821504896931085,3.4338330916710944E-2,2.9675508276514592E-2,1.2042580002181044E-2,5.5591050429029676E-2,1.4888298222281974E-2,3.6270065671295613E-2,1.4718708891554607E-2,6.7944617191036255E-2,1.8196808938344633E-2,6.5945573947810213E-3,2.6761288893735638E-3,1.2353566762006597E-2,3.3085107160626612E-3,5.2206912708683086E-2,2.1186020374207377E-2,9.7799070199218865E-2,2.6192376502162728E-2,3.2972786973905113E-2,1.3380644446867823E-2,6.1767833810032979E-2,2.73907205251375E-2,4.1215983717381383E-3,1.6725805558584781E-3,7.7209792262541207E-3,3.423840065642187E-3]
["     BC",3.8771769285044421E-4,1.7094043429997141E-4,4.7072445851801606E-3,{"$f":"SUM(B310:D310)*$F$222/3","v":1.5639731055621811E-3},2.17659338461586E-4,9.5963590344637462E-5,2.6425818611852977E-3,{"$f":"SUM(F310:H310)*$F$223/3","v":8.7799282262748183E-4},1.5201604590967915E-4,6.7022190081969001E-5,1.8456127284468748E-3,{"$f":"SUM(J310:L310)*$F$224/3","v":5.1134522219260748E-4},2.2802406886451867E-4,1.0053328512295353E-4,2.7684190926703122E-3,{"$f":"SUM(N310:P310)*$F$225/3","v":9.5593339653503621E-4},2.1535606503871209E-4,9.4948102616122793E-5,2.6146180319664061E-3,{"$f":"SUM(R310:T310)*$F$226/3","v":7.4098029057071432E-4},5.2591409822287975E-4,2.3186969801085238E-4,6.3850743383136828E-3,{"$f":"SUM(V310:X310)*$F$227/3","v":1.0928572945857545E-3},2.2802406886451867E-4,1.0053328512295353E-4,2.7684190926703122E-3,{"$f":"SUM(Z310:AB310)*$F$228/3","v":4.7383739633864106E-4},2.7869608416774503E-4,1.2287401515027652E-4,3.3836233354859369E-3,{"$f":"SUM(AD310:AF310)*$F$229/3","v":5.7913459552500575E-4},5.0672015303226384E-5,2.2340730027322992E-5,6.1520424281562508E-4,{"$f":"SUM(AH310:AJ310)*$F$230/3","v":1.0529719918636469E-4},4.0115345448387541E-4,1.7686411271630701E-4,4.8703669222903648E-3,{"$f":"SUM(AL310:AN310)*$F$231/3","v":8.3360282689205376E-4},2.5336007651613192E-4,1.1170365013661501E-4,3.0760212140781245E-3,{"$f":"SUM(AP310:AR310)*$F$232/3","v":8.7174151831848751E-4},3.1670009564516483E-5,1.3962956267076877E-5,3.8450265175976562E-4,{"$f":"SUM(AT310:AV310)*$F$233/3","v":1.0896768978981094E-4}]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts"]
["     Petroleum",{"$f":"(D186*D$237)/$G$237/$A$218*1000000","v":-4.3427256703480523},{"$f":"(F186*E$237)/$G$237/$A$218*1000000","v":1302.8159636124631},{"$f":"(N256*$D$237)/$G$237/$A$218*1000000","v":197.12248485244115},461.6405464359197,{"$f":"(D186*D$238)/$G$238/$A$218*1000000","v":-0.66614081079085175},{"$f":"(F186*E$238)/$G$238/$A$218*1000000","v":199.84197671931585},{"$f":"(O256*$D$238)/$G$238/$A$218*1000000","v":30.237077322498344},58.117938018525912,{"$f":"(D186*D$239)/$G$239/$A$218*1000000","v":-4.2274320684804048},{"$f":"(F186*E$239)/$G$239/$A$218*1000000","v":1268.2279291802729},{"$f":"(P256*$D$239)/$G$239/$A$218*1000000","v":191.88914454662415},294.57500416221961,{"$f":"(D186*D$240)/$G$240/$A$218*1000000","v":-6.1361816994003444},{"$f":"(F186*E$240)/$G$240/$A$218*1000000","v":1840.8520547798512},{"$f":"(Q256*$D$240)/$G$240/$A$218*1000000","v":278.53000072070591},535.35562136295982,{"$f":"(D186*D$241)/$G$241/$A$218*1000000","v":-5.2842900856005066},{"$f":"(F186*E$241)/$G$241/$A$218*1000000","v":1585.2849114753412},{"$f":"(R256*$D$241)/$G$241/$A$218*1000000","v":239.86143068328022},368.21875520277462,{"$f":"(D186*D$242)/$G$242/$A$218*1000000","v":-5.055837948566464},{"$f":"(F186*E$242)/$G$242/$A$218*1000000","v":1516.7493617671148},{"$f":"(S256*$D$242)/$G$242/$A$218*1000000","v":229.49166378101313},517.13200071706979,{"$f":"(D186*D$243)/$G$243/$A$218*1000000","v":-8.3865420025207236},{"$f":"(F186*E$243)/$G$243/$A$218*1000000","v":2515.9592453636938},{"$f":"(T256*$D$243)/$G$243/$A$218*1000000","v":380.67705039350489},857.8101768651394]
["     NOx ",0.64041177644545277,0.37940597765019773,1.0634986946428271,0.64305034384394333,9.8234254793992754E-2,5.8197967073186675E-2,0.16313254313105313,8.0956407132885586E-2,0.62340969388495404,0.3693332525798384,1.0352642160239911,0.41033344921023046,0.90488861627543327,0.53609281207800796,1.5027016953802781,0.7457330580125423,0.77926211735619266,0.46166656572479792,1.2940802700299889,0.51291681151278823,0.74557280561594508,0.44170764752982694,1.2381341735074805,0.720348144116016,1.2367440795859088,0.73269748289576031,2.0537968891627458,1.1949018201383914]
["     BC",2.4834636129686511E-3,2.6735448045754431E-3,4.4783245830770327E-2,{"$f":"SUM(B330:D330)*$F$237/3","v":1.5414891811313051E-2},3.8094427101584028E-4,4.1010126795847508E-4,6.8694064401181622E-3,{"$f":"SUM(F330:H330)*$F$238/3","v":1.9406478347034279E-3},2.417530950677448E-3,2.602565738967244E-3,4.3594310100749864E-2,{"$f":"SUM(J330:L330)*$F$239/3","v":9.8363149739231649E-3},3.5090828041651444E-3,3.7776636029251834E-3,6.327780163108844E-2,{"$f":"SUM(N330:P330)*$F$240/3","v":1.7876352169671955E-2},3.0219136883468103E-3,3.2532071737090551E-3,5.4492887625937347E-2,{"$f":"SUM(R330:T330)*$F$241/3","v":1.2295393717403959E-2},2.8912693389920182E-3,3.112563469633553E-3,5.2137033494230149E-2,{"$f":"SUM(V330:X330)*$F$242/3","v":1.7267837291948151E-2},4.7959906940712197E-3,5.1630698094259275E-3,8.6484065694820964E-2,{"$f":"SUM(Z330:AB330)*$F$243/3","v":2.8643608480900484E-2}]
["     VOC",{"$f":"(D203*D$237)/$G$237/$A$218","v":2.5502877370319958E-3},{"$f":"(F203*E$237)/$G$237/$A$218","v":3.7789997598237893E-3},{"$f":"(N271*$D$237)/$G$237/$A$218","v":7.2370449493721935E-3},{"$f":"SUM(B336:D336)*$F$237/3","v":4.1874746150690366E-3},{"$f":"(D203*D$238)/$G$238/$A$218","v":3.911945791317516E-4},{"$f":"(F203*E$238)/$G$238/$A$218","v":5.796695796779854E-4},{"$f":"(O271*$D$238)/$G$238/$A$218","v":1.1101071898742007E-3},{"$f":"SUM(F336:H336)*$F$238/3","v":5.2717940833326424E-4},{"$f":"(D203*D$239)/$G$239/$A$218","v":2.4825809829515E-3},{"$f":"(F203*E$239)/$G$239/$A$218","v":3.6786723325718282E-3},{"$f":"(P271*$D$239)/$G$239/$A$218","v":7.0449110126631969E-3},{"$f":"SUM(J336:L336)*$F$239/3","v":2.6720472490697404E-3},{"$f":"(D203*D$240)/$G$240/$A$218","v":3.6035039116174812E-3},{"$f":"(F203*E$240)/$G$240/$A$218","v":5.3396486281875946E-3},{"$f":"(Q271*$D$240)/$G$240/$A$218","v":1.0225795075956579E-2},{"$f":"SUM(N336:P336)*$F$240/3","v":4.8561333959929532E-3},{"$f":"(D203*D$241)/$G$241/$A$218","v":3.1032262286893758E-3},{"$f":"(F203*E$241)/$G$241/$A$218","v":4.5983404157147849E-3},{"$f":"(R271*$D$241)/$G$241/$A$218","v":8.8061387658289973E-3},{"$f":"SUM(R336:T336)*$F$241/3","v":3.3400590613371756E-3},{"$f":"(D203*D$242)/$G$242/$A$218","v":2.969066549307653E-3},{"$f":"(F203*E$242)/$G$242/$A$218","v":4.3995434765303487E-3},{"$f":"(S271*$D$242)/$G$242/$A$218","v":8.425428928275986E-3},{"$f":"SUM(V336:X336)*$F$242/3","v":4.690829569371854E-3},{"$f":"(D203*D$243)/$G$243/$A$218","v":4.9250394449664109E-3},{"$f":"(F203*E$243)/$G$243/$A$218","v":7.2978913749202744E-3},{"$f":"(T271*$D$243)/$G$243/$A$218","v":1.3975964877646989E-2},{"$f":"SUM(Z336:AB336)*$F$243/3","v":7.7810720221675013E-3}]
["     SOx",4.7163058971792453E-2,1.005590142549354E-2,0.40624807857799122,0.1430568260303689,7.2344515236967772E-3,1.5424981537630214E-3,6.2315339486889526E-2,1.8010046588301829E-2,4.5910942361921857E-2,9.7889305911883981E-3,0.39546273135910653,9.1285233605838526E-2,6.664042845866841E-2,1.4208781070240132E-2,0.57402014642730925,0.16590023684224184,5.7388677952402337E-2,1.2236163238985498E-2,0.49432841419888329,0.11410654200729818,5.4907632077288368E-2,1.1707165474714207E-2,0.47295744841331533,0.16025295705169942,9.1079889695772256E-2,1.9419656243529308E-2,0.78453414584776293,0.26582500646075818]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Combined","Steel Production","Tire Production","Assembly","Repair Parts","Combined"]
["     Natural gas",{"$f":"(B288+F288+J288+N288+R288+V288+Z288+AD288+AH288+AL288+AP288+AT288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":888.95977063620171},{"$f":"(C288+G288+K288+O288+S288+W288+AA288+AE288+AI288+AM288+AQ288+AU288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":623.88801501233752},{"$f":"(D288+H288+L288+P288+T288+X288+AB288+AF288+AJ288+AN288+AR288+AV288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2200.9988918616118},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288+AG288+AK288+AO288+AS288+AW288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":802.36559512934787},4516.2122726394991,{"$f":"(B320+F320+J320+N320+R320+V320+Z320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":63711.97494539032},{"$f":"(C320+G320+K320+O320+S320+W320+AA320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":44714.214179510149},{"$f":"(D320+H320+L320+P320+T320+X320+AB320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":157746.15554622962},{"$f":"(E320+I320+M320+Q320+U320+Y320+AC320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":70101.355934798325},336273.70060592837]
["     CO",{"$f":"(B293+F293+J293+N293+R293+V293+Z293+AD293+AH293+AL293+AP293+AT293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3082065407679953},{"$f":"(C293+G293+K293+O293+S293+W293+AA293+AE293+AI293+AM293+AQ293+AU293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.13933546753520618},{"$f":"(D293+H293+L293+P293+T293+X293+AB293+AF293+AJ293+AN293+AR293+AV293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.14076947730646802},{"$f":"(E293+I293+M293+Q293+U293+Y293+AC293+AG293+AK293+AO293+AS293+AW293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.34315000081165781},1.9314614864213273,{"$f":"(B325+F325+J325+N325+R325+V325+Z325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":93.759498575685029},{"$f":"(C325+G325+K325+O325+S325+W325+AA325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":9.986208723769419},{"$f":"(D325+H325+L325+P325+T325+X325+AB325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":10.088984572166581},{"$f":"(E325+I325+M325+Q325+U325+Y325+AC325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":29.980448428931521},143.81514030055254]
["     OC",{"$f":"(B299+F299+J299+N299+R299+V299+Z299+AD299+AH299+AL299+AP299+AT299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.2332331889137382E-3},{"$f":"(C299+G299+K299+O299+S299+W299+AA299+AE299+AI299+AM299+AQ299+AU299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3615116078155597E-3},{"$f":"(D299+H299+L299+P299+T299+X299+AB299+AF299+AJ299+AN299+AR299+AV299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":4.929168303649074E-3},{"$f":"(E299+I299+M299+Q299+U299+Y299+AC299+AG299+AK299+AO299+AS299+AW299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.8415662253997947E-3},{"$f":"SUM(B363:E363)","v":1.0365479325778167E-2},{"$f":"(B331+F331+J331+N331+R331+V331+Z331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.16005639589006154},{"$f":"(C331+G331+K331+O331+S331+W331+AA331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":9.7579886413670366E-2},{"$f":"(D331+H331+L331+P331+T331+X331+AB331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.35327475757305399},{"$f":"(E331+I331+M331+Q331+U331+Y331+AC331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.16089459746020476},{"$f":"SUM(G363:J363)","v":0.77180563733699059}]
["     CH4",{"$f":"(B300+F300+J300+N300+R300+V300+Z300+AD300+AH300+AL300+AP300+AT300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.34363918782435171},{"$f":"(C300+G300+K300+O300+S300+W300+AA300+AE300+AI300+AM300+AQ300+AU300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.17439334790076785},{"$f":"(D300+H300+L300+P300+T300+X300+AB300+AF300+AJ300+AN300+AR300+AV300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.62592981110715507},{"$f":"(E300+I300+M300+Q300+U300+Y300+AC300+AG300+AK300+AO300+AS300+AW300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.24714968304426854},1.3911120298765431,{"$f":"(B332+F332+J332+N332+R332+V332+Z332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":24.628708798881355},{"$f":"(C332+G332+K332+O332+S332+W332+AA332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":12.498816008450744},{"$f":"(D332+H332+L332+P332+T332+X332+AB332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":44.860550229727046},{"$f":"(E332+I332+M332+Q332+U332+Y332+AC332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":21.593059330349082},103.58113436740823]
["     N2O",{"$f":"(B301+F301+J301+N301+R301+V301+Z301+AD301+AH301+AL301+AP301+AT301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.4478957424606375E-3},{"$f":"(C301+G301+K301+O301+S301+W301+AA301+AE301+AI301+AM301+AQ301+AU301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.9280194366761815E-3},{"$f":"(D301+H301+L301+P301+T301+X301+AB301+AF301+AJ301+AN301+AR301+AV301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.9409609458556961E-3},{"$f":"(E301+I301+M301+Q301+U301+Y301+AC301+AG301+AK301+AO301+AS301+AW301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.5807894553291747E-3},8.8976655803216908E-3,{"$f":"(B333+F333+J333+N333+R333+V333+Z333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.17544131620372849},{"$f":"(C333+G333+K333+O333+S333+W333+AA333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.13818164792297294},{"$f":"(D333+H333+L333+P333+T333+X333+AB333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.2107794258941901},{"$f":"(E333+I333+M333+Q333+U333+Y333+AC333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.13811096205856396},0.6625133520794555]
["     CO2",{"$f":"(B302+F302+J302+N302+R302+V302+Z302+AD302+AH302+AL302+AP302+AT302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":174.89720331613728},{"$f":"(C302+G302+K302+O302+S302+W302+AA302+AE302+AI302+AM302+AQ302+AU302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":82.006047133755402},{"$f":"(D302+H302+L302+P302+T302+X302+AB302+AF302+AJ302+AN302+AR302+AV302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":233.91859132775392},{"$f":"(E302+I302+M302+Q302+U302+Y302+AC302+AG302+AK302+AO302+AS302+AW302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":106.04060785956547},596.86244963721208,{"$f":"(B334+F334+J334+N334+R334+V334+Z334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":12534.927455403109},{"$f":"(C334+G334+K334+O334+S334+W334+AA334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":5877.3944479142301},{"$f":"(D334+H334+L334+P334+T334+X334+AB334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":16765.005484183981},{"$f":"(E334+I334+M334+Q334+U334+Y334+AC334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":9264.5926498224526},44441.920037323769]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B304+F304+J304+N304+R304+V304+Z304+AD304+AH304+AL304+AP304+AT304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.2507475183778119E-4},{"$f":"(C304+G304+K304+O304+S304+W304+AA304+AE304+AI304+AM304+AQ304+AU304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.0744110451780331E-3},{"$f":"(D304+H304+L304+P304+T304+X304+AB304+AF304+AJ304+AN304+AR304+AV304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.0575711887364481E-3},{"$f":"(E304+I304+M304+Q304+U304+Y304+AC304+AG304+AK304+AO304+AS304+AW304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":8.3330575884078449E-4},{"$f":"SUM(B368:E368)","v":4.6903627445930469E-3},{"$f":"(B336+F336+J336+N336+R336+V336+Z336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":5.1966293581050094E-2},{"$f":"(C336+G336+K336+O336+S336+W336+AA336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":7.7003315394625599E-2},{"$f":"(D336+H336+L336+P336+T336+X336+AB336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.14746665524730665},{"$f":"(E336+I336+M336+Q336+U336+Y336+AC336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":7.2804546901837117E-2},{"$f":"SUM(G368:J368)","v":0.34924081112481947}]
["     CO",{"$f":"(B305+F305+J305+N305+R305+V305+Z305+AD305+AH305+AL305+AP305+AT305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.2226451513620156E-3},{"$f":"(C305+G305+K305+O305+S305+W305+AA305+AE305+AI305+AM305+AQ305+AU305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.9310123773508565E-3},{"$f":"(D305+H305+L305+P305+T305+X305+AB305+AF305+AJ305+AN305+AR305+AV305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3530161879589903E-2},{"$f":"(E305+I305+M305+Q305+U305+Y305+AC305+AG305+AK305+AO305+AS305+AW305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":5.1168191647639489E-3},2.8800638573066722E-2,{"$f":"(B337+F337+J337+N337+R337+V337+Z337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.51764883195298317},{"$f":"(C337+G337+K337+O337+S337+W337+AA337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.21006640943578589},{"$f":"(D337+H337+L337+P337+T337+X337+AB337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.9697101749189122},{"$f":"(E337+I337+M337+Q337+U337+Y337+AC337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.44704803359033651},2.1444734498980176]
["     NOx",{"$f":"(B306+F306+J306+N306+R306+V306+Z306+AD306+AH306+AL306+AP306+AT306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.4414657107407925E-2},{"$f":"(C306+G306+K306+O306+S306+W306+AA306+AE306+AI306+AM306+AQ306+AU306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":4.7482627283822257E-3},{"$f":"(D306+H306+L306+P306+T306+X306+AB306+AF306+AJ306+AN306+AR306+AV306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":5.2196035089541577E-2},{"$f":"(E306+I306+M306+Q306+U306+Y306+AC306+AG306+AK306+AO306+AS306+AW306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.5416891247340839E-2},8.6775846172672574E-2,{"$f":"(B338+F338+J338+N338+R338+V338+Z338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.0331021749345359},{"$f":"(C338+G338+K338+O338+S338+W338+AA338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.34030920855767599},{"$f":"(D338+H338+L338+P338+T338+X338+AB338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":3.7409032328804019},{"$f":"(E338+I338+M338+Q338+U338+Y338+AC338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.3469483079763565},6.4612629243489703]
["     PM10",{"$f":"(B307+F307+J307+N307+R307+V307+Z307+AD307+AH307+AL307+AP307+AT307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.4488907286152844E-3},{"$f":"(C307+G307+K307+O307+S307+W307+AA307+AE307+AI307+AM307+AQ307+AU307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":4.1427655991231534E-4},{"$f":"(D307+H307+L307+P307+T307+X307+AB307+AF307+AJ307+AN307+AR307+AV307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.09021247793409E-2},{"$f":"(E307+I307+M307+Q307+U307+Y307+AC307+AG307+AK307+AO307+AS307+AW307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.75790361219274E-3},1.552319568006124E-2,{"$f":"(B339+F339+J339+N339+R339+V339+Z339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.10384237043041959},{"$f":"(C339+G339+K339+O339+S339+W339+AA339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.9691307388079288E-2},{"$f":"(D339+H339+L339+P339+T339+X339+AB339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.78135808136265261},{"$f":"(E339+I339+M339+Q339+U339+Y339+AC339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.24095348046550086},1.1558452396466523]
["     PM2.5",{"$f":"(B308+F308+J308+N308+R308+V308+Z308+AD308+AH308+AL308+AP308+AT308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.2014595203626356E-3},{"$f":"(C308+G308+K308+O308+S308+W308+AA308+AE308+AI308+AM308+AQ308+AU308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":3.5108297549331423E-4},{"$f":"(D308+H308+L308+P308+T308+X308+AB308+AF308+AJ308+AN308+AR308+AV308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.7078543160869649E-3},{"$f":"(E308+I308+M308+Q308+U308+Y308+AC308+AG308+AK308+AO308+AS308+AW308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.0006813539566706E-3},1.1261078165899585E-2,{"$f":"(B340+F340+J340+N340+R340+V340+Z340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":8.610891222272328E-2},{"$f":"(C340+G340+K340+O340+S340+W340+AA340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.5162206971835046E-2},{"$f":"(D340+H340+L340+P340+T340+X340+AB340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.55242389733541974},{"$f":"(E340+I340+M340+Q340+U340+Y340+AC340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.17479622326431049},0.83849123979428852]
["     SOx",{"$f":"(B309+F309+J309+N309+R309+V309+Z309+AD309+AH309+AL309+AP309+AT309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.340897451817768E-2},{"$f":"(C309+G309+K309+O309+S309+W309+AA309+AE309+AI309+AM309+AQ309+AU309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.8590029762996269E-3},{"$f":"(D309+H309+L309+P309+T309+X309+AB309+AF309+AJ309+AN309+AR309+AV309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.11550078074810462},{"$f":"(E309+I309+M309+Q309+U309+Y309+AC309+AG309+AK309+AO309+AS309+AW309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.8468250659622295E-2},0.16023700890220421,{"$f":"(B341+F341+J341+N341+R341+V341+Z341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.96102464561934897},{"$f":"(C341+G341+K341+O341+S341+W341+AA341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.20490547717860952},{"$f":"(D341+H341+L341+P341+T341+X341+AB341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":8.2779706036976268},{"$f":"(E341+I341+M341+Q341+U341+Y341+AC341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.4872240091619613},11.931124735657546]
["     BC",{"$f":"(B310+F310+J310+N310+R310+V310+Z310+AD310+AH310+AL310+AP310+AT310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":5.549818793437656E-5},{"$f":"(C310+G310+K310+O310+S310+W310+AA310+AE310+AI310+AM310+AQ310+AU310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.4468536059362081E-5},{"$f":"(D310+H310+L310+P310+T310+X310+AB310+AF310+AJ310+AN310+AR310+AV310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":6.7379835756470221E-4},{"$f":"(E310+I310+M310+Q310+U310+Y310+AC310+AG310+AK310+AO310+AS310+AW310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.6284871745373948E-4},{"$f":"SUM(B374:E374)","v":9.1661379901218035E-4},{"$f":"(B342+F342+J342+N342+R342+V342+Z342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":3.9775693748874894E-3},{"$f":"(C342+G342+K342+O342+S342+W342+AA342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.7536662601152022E-3},{"$f":"(D342+H342+L342+P342+T342+X342+AB342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":4.8291301241544876E-2},{"$f":"(E342+I342+M342+Q342+U342+Y342+AC342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.4227823295326691E-2},{"$f":"SUM(G374:J374)","v":6.8250360171874261E-2}]
["     OC",{"$f":"(B311+F311+J311+N311+R311+V311+Z311+AD311+AH311+AL311+AP311+AT311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":3.0520419962163232E-4},{"$f":"(C311+G311+K311+O311+S311+W311+AA311+AE311+AI311+AM311+AQ311+AU311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.7537962491539567E-5},{"$f":"(D311+H311+L311+P311+T311+X311+AB311+AF311+AJ311+AN311+AR311+AV311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":6.3517694664017802E-4},{"$f":"(E311+I311+M311+Q311+U311+Y311+AC311+AG311+AK311+AO311+AS311+AW311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.1991841408918386E-4},{"$f":"SUM(B375:E375)","v":1.2378375228425339E-3},{"$f":"(B343+F343+J343+N343+R343+V343+Z343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.1874063328653253E-2},{"$f":"(C343+G343+K343+O343+S343+W343+AA343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":5.5571656747100085E-3},{"$f":"(D343+H343+L343+P343+T343+X343+AB343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":4.5523294806992839E-2},{"$f":"(E343+I343+M343+Q343+U343+Y343+AC343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.9213908368288107E-2},{"$f":"SUM(G375:J375)","v":9.2168432178644219E-2}]
[]
["6.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]

{"sheet":"Enzymes_Yeast","index":39,"n_rows":110,"n_cols":43,"rows_kept":110,"cut":false,"hidden":false,"merged":[[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[16,37,16,38],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,11,16,12],[16,1,16,2],[17,21,17,22],[16,33,16,34],[16,35,16,36],[16,21,16,22],[16,23,16,24],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,19,17,20],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,10],[16,41,16,42],[17,41,17,42],[17,37,17,38],[17,23,17,24],[17,25,17,26],[17,27,17,28],[17,29,17,30],[17,31,17,32],[17,33,17,34],[17,35,17,36],[16,39,16,40],[17,39,17,40]]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Acetic Acid Production","Sodium Brine Production in Chile","Ammonium citrate Production","Cobalt (II) dichloride Production","Copper (II) sulfate Production","Diatomaceous earth Production","Magnesium sulfate (kieserite) Production","Manganese sulfate Production","Sodium acetate Production","Sodium citrate Production","Sodium sulfate Production","Yeast Extract Production","Sorbitol production from glucose"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2},{"$f":"1-M7-M6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-O7-O6","v":4.9999999999999933E-2},{"$f":"1-P7-P6","v":4.9999999999999933E-2},{"$f":"1-Q7-Q6","v":4.9999999999999933E-2},{"$f":"1-R7-R6","v":4.9999999999999933E-2},{"$f":"1-S7-S6","v":4.9999999999999933E-2},{"$f":"1-T7-T6","v":4.9999999999999933E-2},{"$f":"1-U7-U6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-W7-W6","v":4.9999999999999933E-2},{"$f":"1-X7-X6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-L13)*0.5","v":2.9113918053944976E-2},0.5,{"$f":"(1-N13)*0.5","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-X13)*0.5","v":0.5}]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-J9-J10-J11","v":0.5},0.5,{"$f":"1-L9-L10-L11-L13","v":2.911391805394492E-2},{"$f":"1-M9-M10-M11","v":0.5},{"$f":"1-N9-N10-N11-N13","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-X9-X10-X11-X13","v":0.5}]
["NG gasification",null,null,null,null,null,null,null,null,null,null,{"$f":"12.0107/60.052/Fuel_Specs!F82/Fuel_Specs!E82*Fuel_Specs!B82/g2T*BTU2mmBTU/Z23","v":0.94177216389211005}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase Formulated Product",null,"Yeast",null,"Sodium Brine in Chile",null,"Cellulase Protein",null,"Acetic Acid",null,"Ammonium citrate",null,"Copper (II) sulfate",null,"Magnesium sulfate (kieserite)",null,"Sodium acetate",null,"Sodium citrate",null,"Yeast Extract",null,"Sorbitol Production from Glucose via Hydrogenation",null,"Sodium sulfate"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B20","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B23:B26)","v":1.01},null,{"$f":"SUM(D23:D26)","v":3.74},null,{"$f":"SUM(F23:F26)","v":1.91},null,{"$f":"SUM(H23:H26)","v":2.4299999999999997},null,{"$f":"SUM(J23:J26)","v":12.620000000000001},null,{"$f":"SUM(L23:L26)","v":0.15},null,{"$f":"SUM(N23:N26)","v":10.32},null,{"$f":"SUM(P23:P26)","v":38.269999999999996},null,{"$f":"SUM(R23:R26)","v":5.37},null,{"$f":"SUM(T23:T26)","v":16.64},null,{"$f":"B22","v":1.01},null,{"$f":"SUM(X23:X26)","v":29.8},null,{"$f":"SUM(Z23:Z26)","v":12.752818509929833},null,{"$f":"SUM(AB23:AB26)","v":0},null,{"$f":"SUM(AD23:AD26)","v":0},null,{"$f":"SUM(AF23:AF26)","v":1.1000000000000001},null,{"$f":"SUM(AH23:AH26)","v":2.7411865932215815},null,{"$f":"SUM(AJ23:AJ26)","v":0},null,{"$f":"SUM(AL23:AL26)","v":4.03808255516957}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,6.9,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B23","v":0.67700000000000005},null,0,null,12.175018509929833,null,null,null,null,null,1.1000000000000001,null,1.7196904599884451,null,null,null,null,null,4.4754944221199287]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,5.7,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B24","v":0.222},null,29.8,null,0.57779999999999998,null,null,null,null,null,null,null,1.0214961332331365,null,null,null,null,null,1.5477214139896007,null,0.22]
["     Residual Oil",0.111,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.111},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.03808255516957]
["     Coal",null,null,null,null,null,null,null,null,0.56999999999999995]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18,null,null,null,null,null,0.26]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25650000000000001,null,0.1868105322715384]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,1.26,null,null,null,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98899999999999999]
["     Acetic acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75656000000000001]
["     Alpha amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4092799999999998E-4]
["     Gluco amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.70575E-3]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,0.08,null,null,null,0.19,null,null,null,0.26143208006771101]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["     Glycerin [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,0]
["     Salt [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,null,null,null,0]
["     Citric acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81821650425652404,null,null,null,null,null,null,null,0.89733158503536903]
["     Cobalt oxide (CoO)  [ton/ton]"]
["     Copper [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39813644126945541]
["     Hydrogen chloride (HCI) [ton/ton]"]
["     Manganese oxide (Mn2O3) [ton/ton]"]
["     Methanol [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"32.0419/60.052","v":0.53356923999200689}]
["     Sulphuric acid (H2SO4) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2289874104528202,null,null,null,null,null,null,null,null,null,null,null,0.47]
["     H2 [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0999999999999999E-2]
["     Process water [gallons/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355.40525703021422]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$23*(1+NG!$B85/1000000)+B$24*(Electric!$B204+Electric!$C204)/1000000+B$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$27*(1+Coal!$B72/1000000)+(B$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+B$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":1.2960511941891468},{"$f":"E53","v":0.11881220428317453},{"$f":"D$23*(1+NG!$B85/1000000)+D$24*(Electric!$B204+Electric!$C204)/1000000+D$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$27*(1+Coal!$B72/1000000)+(D$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+D$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":31.017058436538136},{"$f":"'T&D'!CI177/1000000","v":0.11881220428317453},{"$f":"F$23*(1+NG!$B85/1000000)+F$24*(Electric!$B204+Electric!$C204)/1000000+F$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$27*(1+Coal!$B72/1000000)+(F$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+F$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":86.629094234032436},{"$f":"'T&D'!CJ177/1000000","v":0.11881220428317453},{"$f":"H$23*(1+NG!$B85/1000000)+H$24*(Electric!$B204+Electric!$C204)/1000000+H$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+H$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+H$27*(1+Coal!$B72/1000000)+(H$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+H$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":2.9922514977781827},{"$f":"'T&D'!CK177/1000000","v":0.11881220428317453},{"$f":"J$23*(1+NG!$B85/1000000)+J$24*(Electric!$B204+Electric!$C204)/1000000+J$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$27*(1+Coal!$B72/1000000)+(J$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+J$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":27.098274736476942},{"$f":"'T&D'!CL177/1000000","v":0.11881220428317453},{"$f":"L$23*(1+NG!$B85/1000000)+L$24*(Electric!$B204+Electric!$C204)/1000000+L$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$27*(1+Coal!$B72/1000000)+(L$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+L$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":29.436712531785322},{"$f":"'T&D'!CM177/1000000","v":0.11881220428317453},{"$f":"N$23*(1+NG!$B85/1000000)+N$24*(Electric!$B204+Electric!$C204)/1000000+N$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$27*(1+Coal!$B72/1000000)+(N$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+N$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":15.925816421273815},{"$f":"'T&D'!CN177/1000000","v":0.11881220428317453},{"$f":"P$23*(1+NG!$B85/1000000)+P$24*(Electric!$B204+Electric!$C204)/1000000+P$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$27*(1+Coal!$B72/1000000)+(P$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+P$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":91.203129882769844},{"$f":"'T&D'!CN177/1000000","v":0.11881220428317453},{"$f":"R$23*(1+NG!$B85/1000000)+R$24*(Electric!$B204+Electric!$C204)/1000000+R$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$27*(1+Coal!$B72/1000000)+(R$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+R$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+R$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+R$42*$B53","v":64.903159090297606},{"$f":"'T&D'!CN177/1000000","v":0.11881220428317453},{"$f":"T$23*(1+NG!$B85/1000000)+T$24*(Electric!$B204+Electric!$C204)/1000000+T$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+T$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+T$27*(1+Coal!$B72/1000000)+(T$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+T$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":35.876514744452948},{"$f":"'T&D'!CO177/1000000","v":0.11881220428317453},{"$f":"V$23*(1+NG!$Z85/1000000)+V$24*(Electric!$F237)/1000000+V$25*(1+(Petroleum!$T263*Petroleum!$W$262+Petroleum!$W263)/1000000)+V$26*(1+(Petroleum!$T263*Petroleum!$X$262+Petroleum!$X263)/1000000)+V$27*(1+Coal!$H72/1000000)","v":1.4077586914444808},0,{"$f":"X$23*(1+NG!$B85/1000000)+X$24*(Electric!$B204+Electric!$C204)/1000000+X$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$27*(1+Coal!$B72/1000000)+(X$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+X$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+X$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+X$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+X$42*$B53","v":198.69012482845886},{"$f":"'T&D'!CN177/1000000","v":0.11881220428317453},{"$f":"Z$23*(1+NG!$B85/1000000)+Z$24*(Electric!$B204+Electric!$C204)/1000000+Z$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Z$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Z$27*(1+Coal!$B72/1000000)+(Z$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+Z$29*(EtOH!E301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+Z$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+Z$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+Z$42*$B53+Z$43*Ag_Inputs!$FB66+Z$44*Inputs!$AJ1486+Z$45*Inputs!$L1486+Z$46*Ag_Inputs!$BE101+Z$47*Inputs!$AQ1486+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+Z$49*Ag_Inputs!$F101","v":29.06706766517356},null,{"$f":"AB$23*(1+NG!$B85/1000000)+AB$24*(Electric!$B204+Electric!$C204)/1000000+AB$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$27*(1+Coal!$B72/1000000)+(AB$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AB$29*(EtOH!G301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AB$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AB$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AB$42*$B53+AB$43*Ag_Inputs!$FB66+AB$44*Inputs!$AJ1486+AB$45*Inputs!$L1486+AB$46*Ag_Inputs!$BE101+AB$47*Inputs!$AQ1486+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AB$49*Ag_Inputs!$F101","v":16.583175258499118},null,{"$f":"AD$23*(1+NG!$B85/1000000)+AD$24*(Electric!$B204+Electric!$C204)/1000000+AD$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$27*(1+Coal!$B72/1000000)+(AD$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AD$29*(EtOH!K301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AD$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AD$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AD$42*$B53+AD$43*Ag_Inputs!$FB66+AD$44*Inputs!$AJ1486+AD$45*Inputs!$L1486+AD$46*Ag_Inputs!$BE101+AD$47*Inputs!$AQ1486+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AD$49*Ag_Inputs!$F101","v":22.938463380129903},null,{"$f":"AF$23*(1+NG!$B85/1000000)+AF$24*(Electric!$B204+Electric!$C204)/1000000+AF$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AF$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AF$27*(1+Coal!$B72/1000000)+(AF$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AF$29*(EtOH!O301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AF$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AF$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AF$42*$B53+AF$43*Ag_Inputs!$FB66+AF$44*Inputs!$AJ1486+AF$45*Inputs!$L1486+AF$46*Ag_Inputs!$BE101+AF$47*Inputs!$AQ1486+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AF$49*Ag_Inputs!$F101","v":1.2387267121622973},null,{"$f":"AH$23*(1+NG!$B85/1000000)+AH$24*(Electric!$B204+Electric!$C204)/1000000+AH$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$27*(1+Coal!$B72/1000000)+(AH$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AH$29*(EtOH!S301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AH$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AH$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AH$42*$B53+AH$43*Ag_Inputs!$FB66+AH$44*Inputs!$AJ1486+AH$45*Inputs!$L1486+AH$46*Ag_Inputs!$BE101+AH$47*Inputs!$AQ1486+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AH$49*Ag_Inputs!$F101","v":32.785896858842342},null,{"$f":"AJ$23*(1+NG!$B85/1000000)+AJ$24*(Electric!$B204+Electric!$C204)/1000000+AJ$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$27*(1+Coal!$B72/1000000)+(AJ$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AJ$29*(EtOH!U301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AJ$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AJ$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AJ$42*$B53+AJ$43*Ag_Inputs!$FB66+AJ$44*Inputs!$AJ1486+AJ$45*Inputs!$L1486+AJ$46*Ag_Inputs!$BE101+AJ$47*Inputs!$AQ1486+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AJ$49*Ag_Inputs!$F101","v":14.055869353990765},null,{"$f":"AL$23*(1+NG!$B85/1000000)+AL$24*(Electric!$B204+Electric!$C204)/1000000+AL$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AL$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AL$27*(1+Coal!$B72/1000000)+(AL$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AL$29*(EtOH!Y301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AL$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AL$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AL$42*$B53+AL$43*Ag_Inputs!$FB66+AL$44*Inputs!$AJ1486+AL$45*Inputs!$L1486+AL$46*Ag_Inputs!$BE101+AL$47*Inputs!$AQ1486+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AL$49*Ag_Inputs!$F101","v":4.947546854668408},null,{"$f":"AN$23*(1+NG!$B85/1000000)+AN$24*(Electric!$B204+Electric!$C204)/1000000+AN$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$27*(1+Coal!$B72/1000000)+(AN$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AN$29*(EtOH!$Y301+EtOH!$FG511/MT2T))/1000000+(MMULT($B84:$J84+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AN$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AN$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AN$42*$B53+AN$43*Ag_Inputs!$FB66+AN$44*Inputs!$AJ1486+AN$45*Inputs!$L1486+AN$46*Ag_Inputs!$BE101+AN$47*Inputs!$AQ1486+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AN$49*Ag_Inputs!$F101+AN$50*$U84","v":38.570493131898267},{"$f":"'T&D'!CM177/1000000","v":0.11881220428317453},{"$f":"AP$23*(1+NG!$B85/1000000)+AP$24*(Electric!$B204+Electric!$C204)/1000000+AP$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AP$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AP$27*(1+Coal!$B72/1000000)+(AP$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AP$29*(EtOH!AA301+EtOH!$FG511/MT2T))/1000000+(MMULT($B84:$J84+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AP$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AP$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AP$42*$B53+AP$43*Ag_Inputs!$FB66+AP$44*Inputs!$AJ1486+AP$45*Inputs!$L1486+AP$46*Ag_Inputs!$BE101+AP$47*Inputs!$AQ1486+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AP$49*Ag_Inputs!$F101","v":5.1559930873707405}]
["     Fossil Fuels",{"$f":"B$23*(1+NG!$B86/1000000)+B$24*(Electric!$B205+Electric!$C205)/1000000+B$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$27*(1+Coal!$B73/1000000)+(B$28*EtOH!$K512/EtOH!$Y$468/lb2T+B$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":1.1441309826073409},{"$f":"E54","v":0.11786789823686851},{"$f":"D$23*(1+NG!$B86/1000000)+D$24*(Electric!$B205+Electric!$C205)/1000000+D$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$27*(1+Coal!$B73/1000000)+(D$28*EtOH!$K512/EtOH!$Y$468/lb2T+D$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":6.8527182835883824},{"$f":"'T&D'!CI178/1000000","v":0.11786789823686851},{"$f":"F$23*(1+NG!$B86/1000000)+F$24*(Electric!$B205+Electric!$C205)/1000000+F$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$27*(1+Coal!$B73/1000000)+(F$28*EtOH!$K512/EtOH!$Y$468/lb2T+F$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":10.514438605721883},{"$f":"'T&D'!CJ178/1000000","v":0.11786789823686851},{"$f":"H$23*(1+NG!$B86/1000000)+H$24*(Electric!$B205+Electric!$C205)/1000000+H$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$27*(1+Coal!$B73/1000000)+(H$28*EtOH!$K512/EtOH!$Y$468/lb2T+H$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":2.7479900005076225},{"$f":"'T&D'!CK178/1000000","v":0.11786789823686851},{"$f":"J$23*(1+NG!$B86/1000000)+J$24*(Electric!$B205+Electric!$C205)/1000000+J$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$27*(1+Coal!$B73/1000000)+(J$28*EtOH!$K512/EtOH!$Y$468/lb2T+J$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":22.338724617941796},{"$f":"'T&D'!CL178/1000000","v":0.11786789823686851},{"$f":"L$23*(1+NG!$B86/1000000)+L$24*(Electric!$B205+Electric!$C205)/1000000+L$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$27*(1+Coal!$B73/1000000)+(L$28*EtOH!$K512/EtOH!$Y$468/lb2T+L$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":6.7211826174411424},{"$f":"'T&D'!CM178/1000000","v":0.11786789823686851},{"$f":"N$23*(1+NG!$B86/1000000)+N$24*(Electric!$B205+Electric!$C205)/1000000+N$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$27*(1+Coal!$B73/1000000)+(N$28*EtOH!$K512/EtOH!$Y$468/lb2T+N$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":11.82821980061558},{"$f":"'T&D'!CN178/1000000","v":0.11786789823686851},{"$f":"P$23*(1+NG!$B86/1000000)+P$24*(Electric!$B205+Electric!$C205)/1000000+P$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$27*(1+Coal!$B73/1000000)+(P$28*EtOH!$K512/EtOH!$Y$468/lb2T+P$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":50.518771535085094},{"$f":"'T&D'!CN178/1000000","v":0.11786789823686851},{"$f":"R$23*(1+NG!$B86/1000000)+R$24*(Electric!$B205+Electric!$C205)/1000000+R$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$27*(1+Coal!$B73/1000000)+(R$28*EtOH!$K512/EtOH!$Y$468/lb2T+R$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+R$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+R$42*$B54","v":19.496615057588894},{"$f":"'T&D'!CN178/1000000","v":0.11786789823686851},{"$f":"T$23*(1+NG!$B86/1000000)+T$24*(Electric!$B205+Electric!$C205)/1000000+T$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$27*(1+Coal!$B73/1000000)+(T$28*EtOH!$K512/EtOH!$Y$468/lb2T+T$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":33.022024889281717},{"$f":"'T&D'!CO178/1000000","v":0.11786789823686851},{"$f":"V$23*(1+NG!$Z86/1000000)+V$24*(Electric!$F238)/1000000+V$25*(1+(Petroleum!$T264*Petroleum!$W$262+Petroleum!$W264)/1000000)+V$26*(1+(Petroleum!$T264*Petroleum!$X$262+Petroleum!$X264)/1000000)+V$27*(1+Coal!$H73/1000000)","v":1.2489763206275515},0,{"$f":"X$23*(1+NG!$B86/1000000)+X$24*(Electric!$B205+Electric!$C205)/1000000+X$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$27*(1+Coal!$B73/1000000)+(X$28*EtOH!$K512/EtOH!$Y$468/lb2T+X$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+X$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+X$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+X$42*$B54","v":70.092466299238112},{"$f":"'T&D'!CN178/1000000","v":0.11786789823686851},{"$f":"Z$23*(1+NG!$B86/1000000)+Z$24*(Electric!$B205+Electric!$C205)/1000000+Z$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Z$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Z$27*(1+Coal!$B73/1000000)+(Z$28*EtOH!$K512/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+Z$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+Z$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+Z$42*$B54+Z$43*Ag_Inputs!$FB67+Z$44*Inputs!$AJ1487+Z$45*Inputs!$L1487+Z$46*Ag_Inputs!$BE102+Z$47*Inputs!$AQ1487+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+Z$49*Ag_Inputs!$F102","v":28.380803110483981},null,{"$f":"AB$23*(1+NG!$B86/1000000)+AB$24*(Electric!$B205+Electric!$C205)/1000000+AB$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$27*(1+Coal!$B73/1000000)+(AB$28*EtOH!$K512/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AB$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AB$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AB$42*$B54+AB$43*Ag_Inputs!$FB67+AB$44*Inputs!$AJ1487+AB$45*Inputs!$L1487+AB$46*Ag_Inputs!$BE102+AB$47*Inputs!$AQ1487+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AB$49*Ag_Inputs!$F102","v":19.439784797377854},null,{"$f":"AD$23*(1+NG!$B86/1000000)+AD$24*(Electric!$B205+Electric!$C205)/1000000+AD$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$27*(1+Coal!$B73/1000000)+(AD$28*EtOH!$K512/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AD$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AD$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AD$42*$B54+AD$43*Ag_Inputs!$FB67+AD$44*Inputs!$AJ1487+AD$45*Inputs!$L1487+AD$46*Ag_Inputs!$BE102+AD$47*Inputs!$AQ1487+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AD$49*Ag_Inputs!$F102","v":18.543273115610592},null,{"$f":"AF$23*(1+NG!$B86/1000000)+AF$24*(Electric!$B205+Electric!$C205)/1000000+AF$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$27*(1+Coal!$B73/1000000)+(AF$28*EtOH!$K512/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AF$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AF$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AF$42*$B54+AF$43*Ag_Inputs!$FB67+AF$44*Inputs!$AJ1487+AF$45*Inputs!$L1487+AF$46*Ag_Inputs!$BE102+AF$47*Inputs!$AQ1487+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AF$49*Ag_Inputs!$F102","v":1.2376334507574054},null,{"$f":"AH$23*(1+NG!$B86/1000000)+AH$24*(Electric!$B205+Electric!$C205)/1000000+AH$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$27*(1+Coal!$B73/1000000)+(AH$28*EtOH!$K512/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AH$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AH$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AH$42*$B54+AH$43*Ag_Inputs!$FB67+AH$44*Inputs!$AJ1487+AH$45*Inputs!$L1487+AH$46*Ag_Inputs!$BE102+AH$47*Inputs!$AQ1487+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AH$49*Ag_Inputs!$F102","v":30.352063036437961},null,{"$f":"AJ$23*(1+NG!$B86/1000000)+AJ$24*(Electric!$B205+Electric!$C205)/1000000+AJ$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$27*(1+Coal!$B73/1000000)+(AJ$28*EtOH!$K512/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AJ$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AJ$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AJ$42*$B54+AJ$43*Ag_Inputs!$FB67+AJ$44*Inputs!$AJ1487+AJ$45*Inputs!$L1487+AJ$46*Ag_Inputs!$BE102+AJ$47*Inputs!$AQ1487+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AJ$49*Ag_Inputs!$F102","v":16.34444707689245},null,{"$f":"AL$23*(1+NG!$B86/1000000)+AL$24*(Electric!$B205+Electric!$C205)/1000000+AL$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AL$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AL$27*(1+Coal!$B73/1000000)+(AL$28*EtOH!$K512/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AL$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AL$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AL$42*$B54+AL$43*Ag_Inputs!$FB67+AL$44*Inputs!$AJ1487+AL$45*Inputs!$L1487+AL$46*Ag_Inputs!$BE102+AL$47*Inputs!$AQ1487+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AL$49*Ag_Inputs!$F102","v":4.8379153789532721},null,{"$f":"AN$23*(1+NG!$B86/1000000)+AN$24*(Electric!$B205+Electric!$C205)/1000000+AN$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$27*(1+Coal!$B73/1000000)+(AN$28*EtOH!$K512/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG512/MT2T)/1000000+(MMULT($B85:$J85+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AN$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AN$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AN$42*$B54+AN$43*Ag_Inputs!$FB67+AN$44*Inputs!$AJ1487+AN$45*Inputs!$L1487+AN$46*Ag_Inputs!$BE102+AN$47*Inputs!$AQ1487+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AN$49*Ag_Inputs!$F102+AN$50*$U85","v":15.041378977322202},{"$f":"'T&D'!CM178/1000000","v":0.11786789823686851},{"$f":"AP$23*(1+NG!$B86/1000000)+AP$24*(Electric!$B205+Electric!$C205)/1000000+AP$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AP$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AP$27*(1+Coal!$B73/1000000)+(AP$28*EtOH!$K512/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG512/MT2T)/1000000+(MMULT($B85:$J85+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AP$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AP$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AP$42*$B54+AP$43*Ag_Inputs!$FB67+AP$44*Inputs!$AJ1487+AP$45*Inputs!$L1487+AP$46*Ag_Inputs!$BE102+AP$47*Inputs!$AQ1487+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AP$49*Ag_Inputs!$F102","v":4.8744551234221065}]
["     Coal",{"$f":"B$23*(NG!$B87/1000000)+B$24*(Electric!$B206+Electric!$C206)/1000000+B$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$27*(1+Coal!$B74/1000000)+(B$28*EtOH!$K513/EtOH!$Y$468/lb2T+B$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+B$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":0.13316973534779744},7.9382111331309318E-4,{"$f":"D$23*(NG!$B87/1000000)+D$24*(Electric!$B206+Electric!$C206)/1000000+D$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+D$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+D$27*(1+Coal!$B74/1000000)+(D$28*EtOH!$K513/EtOH!$Y$468/lb2T+D$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+D$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":0.28882872334850435},{"$f":"'T&D'!CI179/1000000","v":7.9382111331309318E-4},{"$f":"F$23*(NG!$B87/1000000)+F$24*(Electric!$B206+Electric!$C206)/1000000+F$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$27*(1+Coal!$B74/1000000)+(F$28*EtOH!$K513/EtOH!$Y$468/lb2T+F$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+F$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":0.39298403459804732},{"$f":"'T&D'!CJ179/1000000","v":7.9382111331309318E-4},{"$f":"H$23*(NG!$B87/1000000)+H$24*(Electric!$B206+Electric!$C206)/1000000+H$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+H$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+H$27*(1+Coal!$B74/1000000)+(H$28*EtOH!$K513/EtOH!$Y$468/lb2T+H$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+H$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":4.3752669702299692E-2},{"$f":"'T&D'!CK179/1000000","v":7.9382111331309318E-4},{"$f":"J$23*(NG!$B87/1000000)+J$24*(Electric!$B206+Electric!$C206)/1000000+J$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+J$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+J$27*(1+Coal!$B74/1000000)+(J$28*EtOH!$K513/EtOH!$Y$468/lb2T+J$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+J$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":4.7432248683367515},{"$f":"'T&D'!CL179/1000000","v":7.9382111331309318E-4},{"$f":"L$23*(NG!$B87/1000000)+L$24*(Electric!$B206+Electric!$C206)/1000000+L$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$27*(1+Coal!$B74/1000000)+(L$28*EtOH!$K513/EtOH!$Y$468/lb2T+L$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+L$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":0.27238928197880741},{"$f":"'T&D'!CM179/1000000","v":7.9382111331309318E-4},{"$f":"N$23*(NG!$B87/1000000)+N$24*(Electric!$B206+Electric!$C206)/1000000+N$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+N$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+N$27*(1+Coal!$B74/1000000)+(N$28*EtOH!$K513/EtOH!$Y$468/lb2T+N$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+N$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":3.5790486874492093},{"$f":"'T&D'!CN179/1000000","v":7.9382111331309318E-4},{"$f":"P$23*(NG!$B87/1000000)+P$24*(Electric!$B206+Electric!$C206)/1000000+P$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$27*(1+Coal!$B74/1000000)+(P$28*EtOH!$K513/EtOH!$Y$468/lb2T+P$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+P$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":16.617244379464609},{"$f":"'T&D'!CN179/1000000","v":7.9382111331309318E-4},{"$f":"R$23*(NG!$B87/1000000)+R$24*(Electric!$B206+Electric!$C206)/1000000+R$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$27*(1+Coal!$B74/1000000)+(R$28*EtOH!$K513/EtOH!$Y$468/lb2T+R$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+R$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+R$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+R$42*$B55","v":2.5495272948959031},{"$f":"'T&D'!CN179/1000000","v":7.9382111331309318E-4},{"$f":"T$23*(NG!$B87/1000000)+T$24*(Electric!$B206+Electric!$C206)/1000000+T$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$27*(1+Coal!$B74/1000000)+(T$28*EtOH!$K513/EtOH!$Y$468/lb2T+T$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+T$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":1.8380445321391732},{"$f":"'T&D'!CO179/1000000","v":7.9382111331309318E-4},{"$f":"V$23*(NG!$Z87/1000000)+V$24*(Electric!$F239)/1000000+V$25*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+V$26*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+V$27*(1+Coal!$H74/1000000)","v":0.21811163271317185},0,{"$f":"X$23*(NG!$B87/1000000)+X$24*(Electric!$B206+Electric!$C206)/1000000+X$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$27*(1+Coal!$B74/1000000)+(X$28*EtOH!$K513/EtOH!$Y$468/lb2T+X$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+X$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+X$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+X$42*$B55","v":18.891344713717768},{"$f":"'T&D'!CN179/1000000","v":7.9382111331309318E-4},{"$f":"Z$23*(NG!$B87/1000000)+Z$24*(Electric!$B206+Electric!$C206)/1000000+Z$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$27*(1+Coal!$B74/1000000)+(Z$28*EtOH!$K513/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+Z$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+Z$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+Z$42*$B55+Z$43*Ag_Inputs!$FB68+Z$44*Inputs!$AJ1488+Z$45*Inputs!$L1488+Z$46*Ag_Inputs!$BE103+Z$47*Inputs!$AQ1488+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+Z$49*Ag_Inputs!$F103","v":0.60167341105004479},null,{"$f":"AB$23*(NG!$B87/1000000)+AB$24*(Electric!$B206+Electric!$C206)/1000000+AB$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$27*(1+Coal!$B74/1000000)+(AB$28*EtOH!$K513/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AB$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AB$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AB$42*$B55+AB$43*Ag_Inputs!$FB68+AB$44*Inputs!$AJ1488+AB$45*Inputs!$L1488+AB$46*Ag_Inputs!$BE103+AB$47*Inputs!$AQ1488+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AB$49*Ag_Inputs!$F103","v":2.4549583692446157},null,{"$f":"AD$23*(NG!$B87/1000000)+AD$24*(Electric!$B206+Electric!$C206)/1000000+AD$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AD$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AD$27*(1+Coal!$B74/1000000)+(AD$28*EtOH!$K513/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AD$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AD$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AD$42*$B55+AD$43*Ag_Inputs!$FB68+AD$44*Inputs!$AJ1488+AD$45*Inputs!$L1488+AD$46*Ag_Inputs!$BE103+AD$47*Inputs!$AQ1488+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AD$49*Ag_Inputs!$F103","v":6.2341876756774273},null,{"$f":"AF$23*(NG!$B87/1000000)+AF$24*(Electric!$B206+Electric!$C206)/1000000+AF$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$27*(1+Coal!$B74/1000000)+(AF$28*EtOH!$K513/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AF$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AF$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AF$42*$B55+AF$43*Ag_Inputs!$FB68+AF$44*Inputs!$AJ1488+AF$45*Inputs!$L1488+AF$46*Ag_Inputs!$BE103+AF$47*Inputs!$AQ1488+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AF$49*Ag_Inputs!$F103","v":9.5842940273557168E-4},null,{"$f":"AH$23*(NG!$B87/1000000)+AH$24*(Electric!$B206+Electric!$C206)/1000000+AH$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$27*(1+Coal!$B74/1000000)+(AH$28*EtOH!$K513/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AH$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AH$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AH$42*$B55+AH$43*Ag_Inputs!$FB68+AH$44*Inputs!$AJ1488+AH$45*Inputs!$L1488+AH$46*Ag_Inputs!$BE103+AH$47*Inputs!$AQ1488+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AH$49*Ag_Inputs!$F103","v":2.2801792141124984},null,{"$f":"AJ$23*(NG!$B87/1000000)+AJ$24*(Electric!$B206+Electric!$C206)/1000000+AJ$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$27*(1+Coal!$B74/1000000)+(AJ$28*EtOH!$K513/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AJ$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AJ$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AJ$42*$B55+AJ$43*Ag_Inputs!$FB68+AJ$44*Inputs!$AJ1488+AJ$45*Inputs!$L1488+AJ$46*Ag_Inputs!$BE103+AJ$47*Inputs!$AQ1488+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AJ$49*Ag_Inputs!$F103","v":3.539089411862641},null,{"$f":"AL$23*(NG!$B87/1000000)+AL$24*(Electric!$B206+Electric!$C206)/1000000+AL$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$27*(1+Coal!$B74/1000000)+(AL$28*EtOH!$K513/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AL$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AL$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AL$42*$B55+AL$43*Ag_Inputs!$FB68+AL$44*Inputs!$AJ1488+AL$45*Inputs!$L1488+AL$46*Ag_Inputs!$BE103+AL$47*Inputs!$AQ1488+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AL$49*Ag_Inputs!$F103","v":6.223999703185297E-2},null,{"$f":"AN$23*(NG!$B87/1000000)+AN$24*(Electric!$B206+Electric!$C206)/1000000+AN$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AN$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AN$27*(1+Coal!$B74/1000000)+(AN$28*EtOH!$K513/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG513/MT2T)/1000000+(MMULT($B86:$J86+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AN$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AN$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AN$42*$B55+AN$43*Ag_Inputs!$FB68+AN$44*Inputs!$AJ1488+AN$45*Inputs!$L1488+AN$46*Ag_Inputs!$BE103+AN$47*Inputs!$AQ1488+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AN$49*Ag_Inputs!$F103+AN$50*$U86","v":1.2018203099237132},{"$f":"'T&D'!CM179/1000000","v":7.9382111331309318E-4},{"$f":"AP$23*(NG!$B87/1000000)+AP$24*(Electric!$B206+Electric!$C206)/1000000+AP$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AP$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AP$27*(1+Coal!$B74/1000000)+(AP$28*EtOH!$K513/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG513/MT2T)/1000000+(MMULT($B86:$J86+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AP$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AP$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AP$42*$B55+AP$43*Ag_Inputs!$FB68+AP$44*Inputs!$AJ1488+AP$45*Inputs!$L1488+AP$46*Ag_Inputs!$BE103+AP$47*Inputs!$AQ1488+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AP$49*Ag_Inputs!$F103","v":0.24565400601270151}]
["     Natural Gas",{"$f":"B$23*(1+NG!$B88/1000000)+B$24*(Electric!$B207+Electric!$C207)/1000000+B$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+B$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+B$27*(Coal!$B75/1000000)+(B$28*EtOH!$K514/EtOH!$Y$468/lb2T+B$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":0.88929641418704297},1.2059127063427332E-2,{"$f":"D$23*(1+NG!$B88/1000000)+D$24*(Electric!$B207+Electric!$C207)/1000000+D$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+D$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+D$27*(Coal!$B75/1000000)+(D$28*EtOH!$K514/EtOH!$Y$468/lb2T+D$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":5.6515449244671796},{"$f":"'T&D'!CI180/1000000","v":1.2059127063427332E-2},{"$f":"F$23*(1+NG!$B88/1000000)+F$24*(Electric!$B207+Electric!$C207)/1000000+F$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+F$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+F$27*(Coal!$B75/1000000)+(F$28*EtOH!$K514/EtOH!$Y$468/lb2T+F$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":7.2522595785286477},{"$f":"'T&D'!CJ180/1000000","v":1.2059127063427332E-2},{"$f":"H$23*(1+NG!$B88/1000000)+H$24*(Electric!$B207+Electric!$C207)/1000000+H$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+H$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+H$27*(Coal!$B75/1000000)+(H$28*EtOH!$K514/EtOH!$Y$468/lb2T+H$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":2.6955114121038357},{"$f":"'T&D'!CK180/1000000","v":1.2059127063427332E-2},{"$f":"J$23*(1+NG!$B88/1000000)+J$24*(Electric!$B207+Electric!$C207)/1000000+J$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+J$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+J$27*(Coal!$B75/1000000)+(J$28*EtOH!$K514/EtOH!$Y$468/lb2T+J$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":16.093293599471171},{"$f":"'T&D'!CL180/1000000","v":1.2059127063427332E-2},{"$f":"L$23*(1+NG!$B88/1000000)+L$24*(Electric!$B207+Electric!$C207)/1000000+L$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+L$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+L$27*(Coal!$B75/1000000)+(L$28*EtOH!$K514/EtOH!$Y$468/lb2T+L$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":5.4923940444155148},{"$f":"'T&D'!CM180/1000000","v":1.2059127063427332E-2},{"$f":"N$23*(1+NG!$B88/1000000)+N$24*(Electric!$B207+Electric!$C207)/1000000+N$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+N$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+N$27*(Coal!$B75/1000000)+(N$28*EtOH!$K514/EtOH!$Y$468/lb2T+N$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":8.0904428325028004},{"$f":"'T&D'!CN180/1000000","v":1.2059127063427332E-2},{"$f":"P$23*(1+NG!$B88/1000000)+P$24*(Electric!$B207+Electric!$C207)/1000000+P$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+P$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+P$27*(Coal!$B75/1000000)+(P$28*EtOH!$K514/EtOH!$Y$468/lb2T+P$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":32.206860382037654},{"$f":"'T&D'!CN180/1000000","v":1.2059127063427332E-2},{"$f":"R$23*(1+NG!$B88/1000000)+R$24*(Electric!$B207+Electric!$C207)/1000000+R$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+R$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+R$27*(Coal!$B75/1000000)+(R$28*EtOH!$K514/EtOH!$Y$468/lb2T+R$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))+R$41*T2lb*SUM(BioOil!$CG436:$CH436)/1000000+R$42*$B56","v":14.770061493609688},{"$f":"'T&D'!CN180/1000000","v":1.2059127063427332E-2},{"$f":"T$23*(1+NG!$B88/1000000)+T$24*(Electric!$B207+Electric!$C207)/1000000+T$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+T$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$27*(Coal!$B75/1000000)+(T$28*EtOH!$K514/EtOH!$Y$468/lb2T+T$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":30.468507009367066},{"$f":"'T&D'!CO180/1000000","v":1.2059127063427332E-2},{"$f":"V54-V55-V57","v":0.88176397883064495},0,{"$f":"X$23*(1+NG!$B88/1000000)+X$24*(Electric!$B207+Electric!$C207)/1000000+X$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+X$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+X$27*(Coal!$B75/1000000)+(X$28*EtOH!$K514/EtOH!$Y$468/lb2T+X$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+X$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))+X$41*T2lb*SUM(BioOil!$CG436:$CH436)/1000000+X$42*$B56","v":45.436175638647235},{"$f":"'T&D'!CN180/1000000","v":1.2059127063427332E-2},{"$f":"Z54-Z55-Z57","v":27.566901424741346},null,{"$f":"AB54-AB55-AB57","v":16.134543120577796},null,{"$f":"AD54-AD55-AD57","v":8.5435542193836831},null,{"$f":"AF54-AF55-AF57","v":1.2361122452518465},null,{"$f":"AH54-AH55-AH57","v":27.471754808833836},null,{"$f":"AJ54-AJ55-AJ57","v":11.694830534516743},null,{"$f":"AL54-AL55-AL57","v":0.54481193449282639},null,{"$f":"AN54-AN55-AN57","v":12.74018657246256},{"$f":"'T&D'!CM180/1000000","v":1.2059127063427332E-2},{"$f":"AP54-AP55-AP57","v":0.91434957428774677}]
["     Petroleum",{"$f":"B$23*(NG!$B89/1000000)+B$24*(Electric!$B208+Electric!$C208)/1000000+B$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$27*(Coal!$B76/1000000)+(B$28*EtOH!$K515/EtOH!$Y$468/lb2T+B$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+B$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.12166483307250055},0.10501495006012809,{"$f":"D$23*(NG!$B89/1000000)+D$24*(Electric!$B208+Electric!$C208)/1000000+D$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$27*(Coal!$B76/1000000)+(D$28*EtOH!$K515/EtOH!$Y$468/lb2T+D$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+D$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.9123446357726972},{"$f":"'T&D'!CI181/1000000","v":0.10501495006012809},{"$f":"F$23*(NG!$B89/1000000)+F$24*(Electric!$B208+Electric!$C208)/1000000+F$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$27*(Coal!$B76/1000000)+(F$28*EtOH!$K515/EtOH!$Y$468/lb2T+F$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+F$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":2.8691949925951854},{"$f":"'T&D'!CJ181/1000000","v":0.10501495006012809},{"$f":"H$23*(NG!$B89/1000000)+H$24*(Electric!$B208+Electric!$C208)/1000000+H$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+H$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+H$27*(Coal!$B76/1000000)+(H$28*EtOH!$K515/EtOH!$Y$468/lb2T+H$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+H$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":8.7259187014872182E-3},{"$f":"'T&D'!CK181/1000000","v":0.10501495006012809},{"$f":"J$23*(NG!$B89/1000000)+J$24*(Electric!$B208+Electric!$C208)/1000000+J$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$27*(Coal!$B76/1000000)+(J$28*EtOH!$K515/EtOH!$Y$468/lb2T+J$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+J$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":1.5022061501338753},{"$f":"'T&D'!CL181/1000000","v":0.10501495006012809},{"$f":"L$23*(NG!$B89/1000000)+L$24*(Electric!$B208+Electric!$C208)/1000000+L$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$27*(Coal!$B76/1000000)+(L$28*EtOH!$K515/EtOH!$Y$468/lb2T+L$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+L$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.95639929104681787},{"$f":"'T&D'!CM181/1000000","v":0.10501495006012809},{"$f":"N$23*(NG!$B89/1000000)+N$24*(Electric!$B208+Electric!$C208)/1000000+N$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$27*(Coal!$B76/1000000)+(N$28*EtOH!$K515/EtOH!$Y$468/lb2T+N$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+N$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.15872828066357128},{"$f":"'T&D'!CN181/1000000","v":0.10501495006012809},{"$f":"P$23*(NG!$B89/1000000)+P$24*(Electric!$B208+Electric!$C208)/1000000+P$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$27*(Coal!$B76/1000000)+(P$28*EtOH!$K515/EtOH!$Y$468/lb2T+P$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+P$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":1.6946667735828358},{"$f":"'T&D'!CN181/1000000","v":0.10501495006012809},{"$f":"R$23*(NG!$B89/1000000)+R$24*(Electric!$B208+Electric!$C208)/1000000+R$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$27*(Coal!$B76/1000000)+(R$28*EtOH!$K515/EtOH!$Y$468/lb2T+R$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+R$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+R$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+R$42*$B57","v":2.1770262690832962},{"$f":"'T&D'!CN181/1000000","v":0.10501495006012809},{"$f":"T$23*(NG!$B89/1000000)+T$24*(Electric!$B208+Electric!$C208)/1000000+T$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+T$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+T$27*(Coal!$B76/1000000)+(T$28*EtOH!$K515/EtOH!$Y$468/lb2T+T$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+T$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.71547334777548333},{"$f":"'T&D'!CO181/1000000","v":0.10501495006012809},{"$f":"V$23*(NG!$Z89/1000000)+V$24*(Electric!$F241)/1000000+V$25*(1+(Petroleum!$T267*Petroleum!$W$262+Petroleum!$W267)/1000000)+V$26*(1+(Petroleum!$T267*Petroleum!$X$262+Petroleum!$X267)/1000000)+V$27*(Coal!$H76/1000000)","v":0.14910070908373477},0,{"$f":"X$23*(NG!$B89/1000000)+X$24*(Electric!$B208+Electric!$C208)/1000000+X$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$27*(Coal!$B76/1000000)+(X$28*EtOH!$K515/EtOH!$Y$468/lb2T+X$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+X$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+X$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+X$42*$B57","v":5.7649459468731026},{"$f":"'T&D'!CN181/1000000","v":0.10501495006012809},{"$f":"Z$23*(NG!$B89/1000000)+Z$24*(Electric!$B208+Electric!$C208)/1000000+Z$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$27*(Coal!$B76/1000000)+(Z$28*EtOH!$K515/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+Z$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+Z$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+Z$42*$B57+Z$43*Ag_Inputs!$FB70+Z$44*Inputs!$AJ1490+Z$45*Inputs!$L1490+Z$46*Ag_Inputs!$BE105+Z$47*Inputs!$AQ1490+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+Z$49*Ag_Inputs!$F105","v":0.21222827469259264},null,{"$f":"AB$23*(NG!$B89/1000000)+AB$24*(Electric!$B208+Electric!$C208)/1000000+AB$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$27*(Coal!$B76/1000000)+(AB$28*EtOH!$K515/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AB$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AB$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AB$42*$B57+AB$43*Ag_Inputs!$FB70+AB$44*Inputs!$AJ1490+AB$45*Inputs!$L1490+AB$46*Ag_Inputs!$BE105+AB$47*Inputs!$AQ1490+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AB$49*Ag_Inputs!$F105","v":0.85028330755544279},null,{"$f":"AD$23*(NG!$B89/1000000)+AD$24*(Electric!$B208+Electric!$C208)/1000000+AD$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$27*(Coal!$B76/1000000)+(AD$28*EtOH!$K515/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AD$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AD$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AD$42*$B57+AD$43*Ag_Inputs!$FB70+AD$44*Inputs!$AJ1490+AD$45*Inputs!$L1490+AD$46*Ag_Inputs!$BE105+AD$47*Inputs!$AQ1490+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AD$49*Ag_Inputs!$F105","v":3.7655312205494824},null,{"$f":"AF$23*(NG!$B89/1000000)+AF$24*(Electric!$B208+Electric!$C208)/1000000+AF$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AF$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AF$27*(Coal!$B76/1000000)+(AF$28*EtOH!$K515/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AF$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AF$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AF$42*$B57+AF$43*Ag_Inputs!$FB70+AF$44*Inputs!$AJ1490+AF$45*Inputs!$L1490+AF$46*Ag_Inputs!$BE105+AF$47*Inputs!$AQ1490+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AF$49*Ag_Inputs!$F105","v":5.6277610282325335E-4},null,{"$f":"AH$23*(NG!$B89/1000000)+AH$24*(Electric!$B208+Electric!$C208)/1000000+AH$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$27*(Coal!$B76/1000000)+(AH$28*EtOH!$K515/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AH$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AH$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AH$42*$B57+AH$43*Ag_Inputs!$FB70+AH$44*Inputs!$AJ1490+AH$45*Inputs!$L1490+AH$46*Ag_Inputs!$BE105+AH$47*Inputs!$AQ1490+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AH$49*Ag_Inputs!$F105","v":0.60012901349162839},null,{"$f":"AJ$23*(NG!$B89/1000000)+AJ$24*(Electric!$B208+Electric!$C208)/1000000+AJ$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$27*(Coal!$B76/1000000)+(AJ$28*EtOH!$K515/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AJ$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AJ$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AJ$42*$B57+AJ$43*Ag_Inputs!$FB70+AJ$44*Inputs!$AJ1490+AJ$45*Inputs!$L1490+AJ$46*Ag_Inputs!$BE105+AJ$47*Inputs!$AQ1490+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AJ$49*Ag_Inputs!$F105","v":1.110527130513066},null,{"$f":"AL$23*(NG!$B89/1000000)+AL$24*(Electric!$B208+Electric!$C208)/1000000+AL$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AL$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AL$27*(Coal!$B76/1000000)+(AL$28*EtOH!$K515/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AL$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AL$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AL$42*$B57+AL$43*Ag_Inputs!$FB70+AL$44*Inputs!$AJ1490+AL$45*Inputs!$L1490+AL$46*Ag_Inputs!$BE105+AL$47*Inputs!$AQ1490+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AL$49*Ag_Inputs!$F105","v":4.2308634474285931},null,{"$f":"AN$23*(NG!$B89/1000000)+AN$24*(Electric!$B208+Electric!$C208)/1000000+AN$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$27*(Coal!$B76/1000000)+(AN$28*EtOH!$K515/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG515/MT2T)/1000000+(MMULT($B88:$J88+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AN$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AN$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AN$42*$B57+AN$43*Ag_Inputs!$FB70+AN$44*Inputs!$AJ1490+AN$45*Inputs!$L1490+AN$46*Ag_Inputs!$BE105+AN$47*Inputs!$AQ1490+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AN$49*Ag_Inputs!$F105+AN$50*$U88","v":1.0993720949359289},{"$f":"'T&D'!CM181/1000000","v":0.10501495006012809},{"$f":"AP$23*(NG!$B89/1000000)+AP$24*(Electric!$B208+Electric!$C208)/1000000+AP$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AP$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AP$27*(Coal!$B76/1000000)+(AP$28*EtOH!$K515/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG515/MT2T)/1000000+(MMULT($B88:$J88+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AP$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AP$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AP$42*$B57+AP$43*Ag_Inputs!$FB70+AP$44*Inputs!$AJ1490+AP$45*Inputs!$L1490+AP$46*Ag_Inputs!$BE105+AP$47*Inputs!$AQ1490+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AP$49*Ag_Inputs!$F105","v":3.7144515431216583}]
["Water consumption: gallons/ton of product",{"$f":"WCF!D260+B$23*(NG!$B90)+B$24*(Electric!$B209+Electric!$C209)+B$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$27*(Coal!$B77)+(B$28*EtOH!$K516/EtOH!$Y$468/lb2T+B$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+B$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":111.26429405915421},2.7553615423455122,{"$f":"WCF!D261+D$23*(NG!$B90)+D$24*(Electric!$B209+Electric!$C209)+D$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+D$27*(Coal!$B77)+(D$28*EtOH!$K516/EtOH!$Y$468/lb2T+D$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+D$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":9623.9971188110248},{"$f":"'T&D'!CI182","v":2.7553615423455122},{"$f":"WCF!D262+F$23*(NG!$B90)+F$24*(Electric!$B209+Electric!$C209)+F$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$27*(Coal!$B77)+(F$28*EtOH!$K516/EtOH!$Y$468/lb2T+F$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+F$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":30105.104123323337},{"$f":"'T&D'!CJ182","v":2.7553615423455122},{"$f":"WCF!D263+H$23*(NG!$B90)+H$24*(Electric!$B209+Electric!$C209)+H$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+H$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+H$27*(Coal!$B77)+(H$28*EtOH!$K516/EtOH!$Y$468/lb2T+H$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+H$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":42.932298515712013},{"$f":"'T&D'!CK182","v":2.7553615423455122},{"$f":"WCF!D264+J$23*(NG!$B90)+J$24*(Electric!$B209+Electric!$C209)+J$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+J$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+J$27*(Coal!$B77)+(J$28*EtOH!$K516/EtOH!$Y$468/lb2T+J$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+J$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":5418.9137157269779},{"$f":"'T&D'!CL182","v":2.7553615423455122},{"$f":"WCF!D265+L$23*(NG!$B90)+L$24*(Electric!$B209+Electric!$C209)+L$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$27*(Coal!$B77)+(L$28*EtOH!$K516/EtOH!$Y$468/lb2T+L$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+L$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":9049.6885530651834},{"$f":"'T&D'!CM182","v":2.7553615423455122},{"$f":"WCF!D266+N$23*(NG!$B90)+N$24*(Electric!$B209+Electric!$C209)+N$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+N$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+N$27*(Coal!$B77)+(N$28*EtOH!$K516/EtOH!$Y$468/lb2T+N$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+N$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":2899.3813263073207},{"$f":"'T&D'!CN182","v":2.7553615423455122},{"$f":"WCF!D267+P$23*(NG!$B90)+P$24*(Electric!$B209+Electric!$C209)+P$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+P$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+P$27*(Coal!$B77)+(P$28*EtOH!$K516/EtOH!$Y$468/lb2T+P$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+P$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":21973.183224158493},{"$f":"'T&D'!CN182","v":2.7553615423455122},{"$f":"WCF!D268+R$23*(NG!$B90)+R$24*(Electric!$B209+Electric!$C209)+R$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$27*(Coal!$B77)+(R$28*EtOH!$K516/EtOH!$Y$468/lb2T+R$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+R$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+R$41*T2lb*SUM(BioOil!$CG438:$CH438)+R$42*$B58","v":20189.67044025036},{"$f":"'T&D'!CN182","v":2.7553615423455122},{"$f":"WCF!D269+T$23*(NG!$B90)+T$24*(Electric!$B209+Electric!$C209)+T$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+T$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+T$27*(Coal!$B77)+(T$28*EtOH!$K516/EtOH!$Y$468/lb2T+T$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+T$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":1931.3640815317401},{"$f":"'T&D'!CO182","v":2.7553615423455122},{"$f":"WCF!D270+V$23*(NG!$Z90)+V$24*(Electric!$F242)+V$25*((Petroleum!$T268*Petroleum!$W$262+Petroleum!$W268))+V$26*((Petroleum!$T268*Petroleum!$X$262+Petroleum!$X268))+V$27*(Coal!$H77)","v":80.98345005006945},0,{"$f":"WCF!D268+X$23*(NG!$B90)+X$24*(Electric!$B209+Electric!$C209)+X$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$27*(Coal!$B77)+(X$28*EtOH!$K516/EtOH!$Y$468/lb2T+X$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+X$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+X$41*T2lb*SUM(BioOil!$CG438:$CH438)+X$42*$B58","v":57466.315808037369},{"$f":"'T&D'!CN182","v":2.7553615423455122},{"$f":"WCF!F260+Z$23*(NG!$B90)+Z$24*(Electric!$B209+Electric!$C209)+Z$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+Z$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+Z$27*(Coal!$B77)+(Z$28*EtOH!$K516/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+Z$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+Z$41*T2lb*SUM(BioOil!$CG438:$CH438)+Z$42*$B58+Z$43*Ag_Inputs!$FB71+Z$44*Inputs!$AJ1491+Z$45*Inputs!$L1491+Z$46*Ag_Inputs!$BE106+Z$47*Inputs!$AQ1491+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+Z$49*Ag_Inputs!$F106","v":555.49454009950864},null,{"$f":"WCF!F261+AB$23*(NG!$B90)+AB$24*(Electric!$B209+Electric!$C209)+AB$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$27*(Coal!$B77)+(AB$28*EtOH!$K516/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AB$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AB$41*T2lb*SUM(BioOil!$CG438:$CH438)+AB$42*$B58+AB$43*Ag_Inputs!$FB71+AB$44*Inputs!$AJ1491+AB$45*Inputs!$L1491+AB$46*Ag_Inputs!$BE106+AB$47*Inputs!$AQ1491+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AB$49*Ag_Inputs!$F106","v":5510.005926493629},null,{"$f":"WCF!F262+AD$23*(NG!$B90)+AD$24*(Electric!$B209+Electric!$C209)+AD$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AD$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AD$27*(Coal!$B77)+(AD$28*EtOH!$K516/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AD$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AD$41*T2lb*SUM(BioOil!$CG438:$CH438)+AD$42*$B58+AD$43*Ag_Inputs!$FB71+AD$44*Inputs!$AJ1491+AD$45*Inputs!$L1491+AD$46*Ag_Inputs!$BE106+AD$47*Inputs!$AQ1491+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AD$49*Ag_Inputs!$F106","v":2663.97738198351},null,{"$f":"WCF!F263+AF$23*(NG!$B90)+AF$24*(Electric!$B209+Electric!$C209)+AF$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AF$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AF$27*(Coal!$B77)+(AF$28*EtOH!$K516/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AF$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AF$41*T2lb*SUM(BioOil!$CG438:$CH438)+AF$42*$B58+AF$43*Ag_Inputs!$FB71+AF$44*Inputs!$AJ1491+AF$45*Inputs!$L1491+AF$46*Ag_Inputs!$BE106+AF$47*Inputs!$AQ1491+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AF$49*Ag_Inputs!$F106","v":3.8566941994762294},null,{"$f":"WCF!F264+AH$23*(NG!$B90)+AH$24*(Electric!$B209+Electric!$C209)+AH$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$27*(Coal!$B77)+(AH$28*EtOH!$K516/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AH$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AH$41*T2lb*SUM(BioOil!$CG438:$CH438)+AH$42*$B58+AH$43*Ag_Inputs!$FB71+AH$44*Inputs!$AJ1491+AH$45*Inputs!$L1491+AH$46*Ag_Inputs!$BE106+AH$47*Inputs!$AQ1491+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AH$49*Ag_Inputs!$F106","v":2305.2910920905179},null,{"$f":"WCF!F265+AJ$23*(NG!$B90)+AJ$24*(Electric!$B209+Electric!$C209)+AJ$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AJ$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AJ$27*(Coal!$B77)+(AJ$28*EtOH!$K516/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AJ$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AJ$41*T2lb*SUM(BioOil!$CG438:$CH438)+AJ$42*$B58+AJ$43*Ag_Inputs!$FB71+AJ$44*Inputs!$AJ1491+AJ$45*Inputs!$L1491+AJ$46*Ag_Inputs!$BE106+AJ$47*Inputs!$AQ1491+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AJ$49*Ag_Inputs!$F106","v":6923.5839891245932},null,{"$f":"WCF!F266+AL$23*(NG!$B90)+AL$24*(Electric!$B209+Electric!$C209)+AL$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AL$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AL$27*(Coal!$B77)+(AL$28*EtOH!$K516/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AL$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AL$41*T2lb*SUM(BioOil!$CG438:$CH438)+AL$42*$B58+AL$43*Ag_Inputs!$FB71+AL$44*Inputs!$AJ1491+AL$45*Inputs!$L1491+AL$46*Ag_Inputs!$BE106+AL$47*Inputs!$AQ1491+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AL$49*Ag_Inputs!$F106","v":149.97957646840479},null,{"$f":"WCF!H266+AN$23*(NG!$B90)+AN$24*(Electric!$B209+Electric!$C209)+AN$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AN$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AN$27*(Coal!$B77)+(AN$28*EtOH!$K516/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG516/MT2T)+(MMULT($B89:$J89+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AN$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AN$41*T2lb*SUM(BioOil!$CG438:$CH438)+AN$42*$B58+AN$43*Ag_Inputs!$FB71+AN$44*Inputs!$AJ1491+AN$45*Inputs!$L1491+AN$46*Ag_Inputs!$BE106+AN$47*Inputs!$AQ1491+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AN$49*Ag_Inputs!$F106+AN$50*$U89+$AN$51","v":10116.100417630156},{"$f":"'T&D'!CM182","v":2.7553615423455122},{"$f":"WCF!H266+AP$23*(NG!$B90)+AP$24*(Electric!$B209+Electric!$C209)+AP$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AP$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AP$27*(Coal!$B77)+(AP$28*EtOH!$K516/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG516/MT2T)+(MMULT($B89:$J89+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AP$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AP$41*T2lb*SUM(BioOil!$CG438:$CH438)+AP$42*$B58+AP$43*Ag_Inputs!$FB71+AP$44*Inputs!$AJ1491+AP$45*Inputs!$L1491+AP$46*Ag_Inputs!$BE106+AP$47*Inputs!$AQ1491+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AP$49*Ag_Inputs!$F106","v":295.7158425037058}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$23*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B91)+B$24*(Electric!$B210+Electric!$C210)+B$25*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$26*(B$6*EF!$R6+B$7*EF!$S6+B$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$27*(B$14*EF!$AD6+Coal!$B78)+(B$28*EtOH!$K518/EtOH!$Y$468/lb2T+B$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+B$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":12.26796332774782},1.1988439788895922,{"$f":"D$23*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B91)+D$24*(Electric!$B210+Electric!$C210)+D$25*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$26*(C$6*EF!$R6+C$7*EF!$S6+C$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$27*(C$14*EF!$AD6+Coal!$B78)+(D$28*EtOH!$K518/EtOH!$Y$468/lb2T+D$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+D$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":248.70384736355496},{"$f":"'T&D'!CI184","v":1.1988439788895922},{"$f":"F$23*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B91)+F$24*(Electric!$B210+Electric!$C210)+F$25*(D$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$26*(D$6*EF!$R6+D$7*EF!$S6+D$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$27*(D$14*EF!$AD6+Coal!$B78)+(F$28*EtOH!$K518/EtOH!$Y$468/lb2T+F$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+F$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":656.01027614829275},{"$f":"'T&D'!CJ184","v":1.1988439788895922},{"$f":"H$23*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B91)+H$24*(Electric!$B210+Electric!$C210)+H$25*(E$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$26*(E$6*EF!$R6+E$7*EF!$S6+E$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$27*(E$14*EF!$AD6+Coal!$B78)+(H$28*EtOH!$K518/EtOH!$Y$468/lb2T+H$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+H$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":33.796583910675366},{"$f":"'T&D'!CK184","v":1.1988439788895922},{"$f":"J$23*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B91)+J$24*(Electric!$B210+Electric!$C210)+J$25*(F$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$26*(F$6*EF!$R6+F$7*EF!$S6+F$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$27*(F$14*EF!$AD6+Coal!$B78)+(J$28*EtOH!$K518/EtOH!$Y$468/lb2T+J$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+J$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":234.53619334834502},{"$f":"'T&D'!CL184","v":1.1988439788895922},{"$f":"L$23*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B91)+L$24*(Electric!$B210+Electric!$C210)+L$25*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$26*(G$6*EF!$R6+G$7*EF!$S6+G$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$27*(G$14*EF!$AD6+Coal!$B78)+(L$28*EtOH!$K518/EtOH!$Y$468/lb2T+L$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+L$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":236.96912896924653},{"$f":"'T&D'!CM184","v":1.1988439788895922},{"$f":"N$23*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B91)+N$24*(Electric!$B210+Electric!$C210)+N$25*(H$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$26*(H$6*EF!$R6+H$7*EF!$S6+H$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$27*(H$14*EF!$AD6+Coal!$B78)+(N$28*EtOH!$K518/EtOH!$Y$468/lb2T+N$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+N$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":119.06025124780766},{"$f":"'T&D'!CN184","v":1.1988439788895922},{"$f":"P$23*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B91)+P$24*(Electric!$B210+Electric!$C210)+P$25*(I$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$26*(I$6*EF!$R6+I$7*EF!$S6+I$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$27*(I$14*EF!$AD6+Coal!$B78)+(P$28*EtOH!$K518/EtOH!$Y$468/lb2T+P$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+P$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":650.58157442828667},{"$f":"'T&D'!CN184","v":1.1988439788895922},{"$f":"R$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+R$24*(Electric!$B210+Electric!$C210)+R$25*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$26*(J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$27*(J$14*EF!$AD6+Coal!$B78)+(R$28*EtOH!$K518/EtOH!$Y$468/lb2T+R$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+R$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+R$41*T2lb*SUM(BioOil!$CG439:$CH439)+R$42*$B60","v":811.10740714394126},{"$f":"'T&D'!CN184","v":1.1988439788895922},{"$f":"T$23*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B91)+T$24*(Electric!$B210+Electric!$C210)+T$25*(K$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$26*(K$6*EF!$R6+K$7*EF!$S6+K$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$27*(K$14*EF!$AD6+Coal!$B78)+(T$28*EtOH!$K518/EtOH!$Y$468/lb2T+T$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+T$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":736.47463239721139},{"$f":"'T&D'!CO184","v":1.1988439788895922},{"$f":"V$23*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6+NG!$Z91)+V$24*(Electric!$F243)+V$25*(M$5*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+V$26*(M$6*EF!$R6+M$7*EF!$S6+M$8*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+V$27*(M$14*EF!$AD6+Coal!$H78)","v":14.433462793642047},0,{"$f":"X$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+X$24*(Electric!$B210+Electric!$C210)+X$25*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$26*(J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$27*(J$14*EF!$AD6+Coal!$B78)+(X$28*EtOH!$K518/EtOH!$Y$468/lb2T+X$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+X$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+X$41*T2lb*SUM(BioOil!$CG439:$CH439)+X$42*$B60","v":2274.6438287049468},{"$f":"'T&D'!CN184","v":1.1988439788895922},{"$f":"Z$23*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$B91)+Z$24*(Electric!$B210+Electric!$C210)+Z$25*(L$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$26*(L$6*EF!$R6+L$7*EF!$S6+L$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$27*(L$14*EF!$AD6+Coal!$B78)+(Z$28*EtOH!$K518/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+Z$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+Z$41*T2lb*SUM(BioOil!$CG439:$CH439)+Z$42*$B60+Z$43*Ag_Inputs!$FB73+Z$44*Inputs!$AJ1493+Z$45*Inputs!$L1493+Z$46*Ag_Inputs!$BE108+Z$47*Inputs!$AQ1493+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+Z$49*Ag_Inputs!$F108","v":368.53350133040595},null,{"$f":"AB$23*(N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6+NG!$B91)+AB$24*(Electric!$B210+Electric!$C210)+AB$25*(N$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$26*(N$6*EF!$R6+N$7*EF!$S6+N$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$27*(N$14*EF!$AD6+Coal!$B78)+(AB$28*EtOH!$K518/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AB$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AB$41*T2lb*SUM(BioOil!$CG439:$CH439)+AB$42*$B60+AB$43*Ag_Inputs!$FB73+AB$44*Inputs!$AJ1493+AB$45*Inputs!$L1493+AB$46*Ag_Inputs!$BE108+AB$47*Inputs!$AQ1493+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AB$49*Ag_Inputs!$F108","v":2062.5548598900996},null,{"$f":"AD$23*(P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6+NG!$B91)+AD$24*(Electric!$B210+Electric!$C210)+AD$25*(P$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$26*(P$6*EF!$R6+P$7*EF!$S6+P$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$27*(P$14*EF!$AD6+Coal!$B78)+(AD$28*EtOH!$K518/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AD$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AD$41*T2lb*SUM(BioOil!$CG439:$CH439)+AD$42*$B60+AD$43*Ag_Inputs!$FB73+AD$44*Inputs!$AJ1493+AD$45*Inputs!$L1493+AD$46*Ag_Inputs!$BE108+AD$47*Inputs!$AQ1493+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AD$49*Ag_Inputs!$F108","v":396.57724277360796},null,{"$f":"AF$23*(R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6+NG!$B91)+AF$24*(Electric!$B210+Electric!$C210)+AF$25*(R$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$26*(R$6*EF!$R6+R$7*EF!$S6+R$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$27*(R$14*EF!$AD6+Coal!$B78)+(AF$28*EtOH!$K518/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AF$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AF$41*T2lb*SUM(BioOil!$CG439:$CH439)+AF$42*$B60+AF$43*Ag_Inputs!$FB73+AF$44*Inputs!$AJ1493+AF$45*Inputs!$L1493+AF$46*Ag_Inputs!$BE108+AF$47*Inputs!$AQ1493+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AF$49*Ag_Inputs!$F108","v":15.106178876547794},null,{"$f":"AH$23*(T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6+NG!$B91)+AH$24*(Electric!$B210+Electric!$C210)+AH$25*(T$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$26*(T$6*EF!$R6+T$7*EF!$S6+T$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$27*(T$14*EF!$AD6+Coal!$B78)+(AH$28*EtOH!$K518/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AH$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AH$41*T2lb*SUM(BioOil!$CG439:$CH439)+AH$42*$B60+AH$43*Ag_Inputs!$FB73+AH$44*Inputs!$AJ1493+AH$45*Inputs!$L1493+AH$46*Ag_Inputs!$BE108+AH$47*Inputs!$AQ1493+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AH$49*Ag_Inputs!$F108","v":373.05414228337253},null,{"$f":"AJ$23*(U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6+NG!$B91)+AJ$24*(Electric!$B210+Electric!$C210)+AJ$25*(U$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$26*(U$6*EF!$R6+U$7*EF!$S6+U$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$27*(U$14*EF!$AD6+Coal!$B78)+(AJ$28*EtOH!$K518/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AJ$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AJ$41*T2lb*SUM(BioOil!$CG439:$CH439)+AJ$42*$B60+AJ$43*Ag_Inputs!$FB73+AJ$44*Inputs!$AJ1493+AJ$45*Inputs!$L1493+AJ$46*Ag_Inputs!$BE108+AJ$47*Inputs!$AQ1493+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AJ$49*Ag_Inputs!$F108","v":980.07922137833953},null,{"$f":"AL$23*(W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6+NG!$B91)+AL$24*(Electric!$B210+Electric!$C210)+AL$25*(W$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$26*(W$6*EF!$R6+W$7*EF!$S6+W$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$27*(W$14*EF!$AD6+Coal!$B78)+(AL$28*EtOH!$K518/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AL$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AL$41*T2lb*SUM(BioOil!$CG439:$CH439)+AL$42*$B60+AL$43*Ag_Inputs!$FB73+AL$44*Inputs!$AJ1493+AL$45*Inputs!$L1493+AL$46*Ag_Inputs!$BE108+AL$47*Inputs!$AQ1493+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AL$49*Ag_Inputs!$F108","v":36.368242586567469},null,{"$f":"AN$23*(X$9*EF!$G6+X$10*EF!$D6+X$11*EF!$B6+X$12*EF!$C6+NG!$B91)+AN$24*(Electric!$B210+Electric!$C210)+AN$25*(X$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$26*(X$6*EF!$R6+X$7*EF!$S6+X$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$27*(X$14*EF!$AD6+Coal!$B78)+(AN$28*EtOH!$K518/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG518/MT2T)+(MMULT($B91:$J91+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AN$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AN$41*T2lb*SUM(BioOil!$CG439:$CH439)+AN$42*$B60+AN$43*Ag_Inputs!$FB73+AN$44*Inputs!$AJ1493+AN$45*Inputs!$L1493+AN$46*Ag_Inputs!$BE108+AN$47*Inputs!$AQ1493+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AN$49*Ag_Inputs!$F108+AN$50*$U91","v":328.02675708404212},{"$f":"'T&D'!CM184","v":1.1988439788895922},{"$f":"AP$23*(V$9*EF!$G6+V$10*EF!$D6+V$11*EF!$B6+V$12*EF!$C6+NG!$B91)+AP$24*(Electric!$B210+Electric!$C210)+AP$25*(V$5*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AP$26*(V$6*EF!$R6+V$7*EF!$S6+V$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AP$27*(V$14*EF!$AD6+Coal!$B78)+(AP$28*EtOH!$K518/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG518/MT2T)+(MMULT($B91:$J91+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AP$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AP$41*T2lb*SUM(BioOil!$CG439:$CH439)+AP$42*$B60+AP$43*Ag_Inputs!$FB73+AP$44*Inputs!$AJ1493+AP$45*Inputs!$L1493+AP$46*Ag_Inputs!$BE108+AP$47*Inputs!$AQ1493+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AP$49*Ag_Inputs!$F108","v":48.971110822606171}]
["     CO",{"$f":"B$23*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B92)+B$24*(Electric!$B211+Electric!$C211)+B$25*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$26*(B$6*EF!$R7+B$7*EF!$S7+B$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$27*(B$14*EF!$AD7+Coal!$B79)+(B$28*EtOH!$K519/EtOH!$Y$468/lb2T+B$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+B$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":54.290912018998313},13.832490010893869,{"$f":"D$23*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B92)+D$24*(Electric!$B211+Electric!$C211)+D$25*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$26*(C$6*EF!$R7+C$7*EF!$S7+C$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$27*(C$14*EF!$AD7+Coal!$B79)+(D$28*EtOH!$K519/EtOH!$Y$468/lb2T+D$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+D$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":633.64764455593945},{"$f":"'T&D'!CI185","v":13.832490010893869},{"$f":"F$23*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B92)+F$24*(Electric!$B211+Electric!$C211)+F$25*(D$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$26*(D$6*EF!$R7+D$7*EF!$S7+D$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$27*(D$14*EF!$AD7+Coal!$B79)+(F$28*EtOH!$K519/EtOH!$Y$468/lb2T+F$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+F$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":1437.8506987986377},{"$f":"'T&D'!CJ185","v":13.832490010893869},{"$f":"H$23*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B92)+H$24*(Electric!$B211+Electric!$C211)+H$25*(E$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$26*(E$6*EF!$R7+E$7*EF!$S7+E$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$27*(E$14*EF!$AD7+Coal!$B79)+(H$28*EtOH!$K519/EtOH!$Y$468/lb2T+H$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+H$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":145.19929101404608},{"$f":"'T&D'!CK185","v":13.832490010893869},{"$f":"J$23*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B92)+J$24*(Electric!$B211+Electric!$C211)+J$25*(F$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$26*(F$6*EF!$R7+F$7*EF!$S7+F$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$27*(F$14*EF!$AD7+Coal!$B79)+(J$28*EtOH!$K519/EtOH!$Y$468/lb2T+J$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+J$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":1053.6248731283772},{"$f":"'T&D'!CL185","v":13.832490010893869},{"$f":"L$23*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B92)+L$24*(Electric!$B211+Electric!$C211)+L$25*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$26*(G$6*EF!$R7+G$7*EF!$S7+G$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$27*(G$14*EF!$AD7+Coal!$B79)+(L$28*EtOH!$K519/EtOH!$Y$468/lb2T+L$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+L$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":617.51316979871672},{"$f":"'T&D'!CM185","v":13.832490010893869},{"$f":"N$23*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B92)+N$24*(Electric!$B211+Electric!$C211)+N$25*(H$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$26*(H$6*EF!$R7+H$7*EF!$S7+H$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$27*(H$14*EF!$AD7+Coal!$B79)+(N$28*EtOH!$K519/EtOH!$Y$468/lb2T+N$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+N$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":500.42826582648655},{"$f":"'T&D'!CN185","v":13.832490010893869},{"$f":"P$23*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B92)+P$24*(Electric!$B211+Electric!$C211)+P$25*(I$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$26*(I$6*EF!$R7+I$7*EF!$S7+I$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$27*(I$14*EF!$AD7+Coal!$B79)+(P$28*EtOH!$K519/EtOH!$Y$468/lb2T+P$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+P$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":2359.4556263897862},{"$f":"'T&D'!CN185","v":13.832490010893869},{"$f":"R$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+R$24*(Electric!$B211+Electric!$C211)+R$25*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$26*(J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$27*(J$14*EF!$AD7+Coal!$B79)+(R$28*EtOH!$K519/EtOH!$Y$468/lb2T+R$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+R$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+R$41*T2lb*SUM(BioOil!$CG440:$CH440)+R$42*$B61","v":1653.4943961387555},{"$f":"'T&D'!CN185","v":13.832490010893869},{"$f":"T$23*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B92)+T$24*(Electric!$B211+Electric!$C211)+T$25*(K$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$26*(K$6*EF!$R7+K$7*EF!$S7+K$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$27*(K$14*EF!$AD7+Coal!$B79)+(T$28*EtOH!$K519/EtOH!$Y$468/lb2T+T$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+T$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":1966.0860959061836},{"$f":"'T&D'!CO185","v":13.832490010893869},{"$f":"V$23*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7+NG!$Z92)+V$24*(Electric!$F244)+V$25*(M$5*EF!$N7+Petroleum!$T270*Petroleum!$W$262+Petroleum!$W270)+V$26*(M$6*EF!$R7+M$7*EF!$S7+M$8*EF!$T7+Petroleum!$T270*Petroleum!$X$262+Petroleum!$X270)+V$27*(M$14*EF!$AD7+Coal!$H79)","v":63.505035818823174},0,{"$f":"X$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+X$24*(Electric!$B211+Electric!$C211)+X$25*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$26*(J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$27*(J$14*EF!$AD7+Coal!$B79)+(X$28*EtOH!$K519/EtOH!$Y$468/lb2T+X$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+X$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+X$41*T2lb*SUM(BioOil!$CG440:$CH440)+X$42*$B61","v":4953.9316283248536},{"$f":"'T&D'!CN185","v":13.832490010893869},{"$f":"Z$23*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$B92)+Z$24*(Electric!$B211+Electric!$C211)+Z$25*(L$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$26*(L$6*EF!$R7+L$7*EF!$S7+L$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$27*(L$14*EF!$AD7+Coal!$B79)+(Z$28*EtOH!$K519/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+Z$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+Z$41*T2lb*SUM(BioOil!$CG440:$CH440)+Z$42*$B61+Z$43*Ag_Inputs!$FB74+Z$44*Inputs!$AJ1494+Z$45*Inputs!$L1494+Z$46*Ag_Inputs!$BE109+Z$47*Inputs!$AQ1494+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+Z$49*Ag_Inputs!$F109","v":713.41770682716719},null,{"$f":"AB$23*(N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7+NG!$B92)+AB$24*(Electric!$B211+Electric!$C211)+AB$25*(N$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$26*(N$6*EF!$R7+N$7*EF!$S7+N$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$27*(N$14*EF!$AD7+Coal!$B79)+(AB$28*EtOH!$K519/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AB$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AB$41*T2lb*SUM(BioOil!$CG440:$CH440)+AB$42*$B61+AB$43*Ag_Inputs!$FB74+AB$44*Inputs!$AJ1494+AB$45*Inputs!$L1494+AB$46*Ag_Inputs!$BE109+AB$47*Inputs!$AQ1494+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AB$49*Ag_Inputs!$F109","v":1925.8518124866891},null,{"$f":"AD$23*(P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7+NG!$B92)+AD$24*(Electric!$B211+Electric!$C211)+AD$25*(P$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$26*(P$6*EF!$R7+P$7*EF!$S7+P$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$27*(P$14*EF!$AD7+Coal!$B79)+(AD$28*EtOH!$K519/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AD$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AD$41*T2lb*SUM(BioOil!$CG440:$CH440)+AD$42*$B61+AD$43*Ag_Inputs!$FB74+AD$44*Inputs!$AJ1494+AD$45*Inputs!$L1494+AD$46*Ag_Inputs!$BE109+AD$47*Inputs!$AQ1494+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AD$49*Ag_Inputs!$F109","v":1128.9503213116775},null,{"$f":"AF$23*(R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7+NG!$B92)+AF$24*(Electric!$B211+Electric!$C211)+AF$25*(R$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$26*(R$6*EF!$R7+R$7*EF!$S7+R$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$27*(R$14*EF!$AD7+Coal!$B79)+(AF$28*EtOH!$K519/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AF$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AF$41*T2lb*SUM(BioOil!$CG440:$CH440)+AF$42*$B61+AF$43*Ag_Inputs!$FB74+AF$44*Inputs!$AJ1494+AF$45*Inputs!$L1494+AF$46*Ag_Inputs!$BE109+AF$47*Inputs!$AQ1494+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AF$49*Ag_Inputs!$F109","v":65.111414286698775},null,{"$f":"AH$23*(T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7+NG!$B92)+AH$24*(Electric!$B211+Electric!$C211)+AH$25*(T$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$26*(T$6*EF!$R7+T$7*EF!$S7+T$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$27*(T$14*EF!$AD7+Coal!$B79)+(AH$28*EtOH!$K519/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AH$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AH$41*T2lb*SUM(BioOil!$CG440:$CH440)+AH$42*$B61+AH$43*Ag_Inputs!$FB74+AH$44*Inputs!$AJ1494+AH$45*Inputs!$L1494+AH$46*Ag_Inputs!$BE109+AH$47*Inputs!$AQ1494+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AH$49*Ag_Inputs!$F109","v":956.98851326745091},null,{"$f":"AJ$23*(U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7+NG!$B92)+AJ$24*(Electric!$B211+Electric!$C211)+AJ$25*(U$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$26*(U$6*EF!$R7+U$7*EF!$S7+U$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$27*(U$14*EF!$AD7+Coal!$B79)+(AJ$28*EtOH!$K519/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AJ$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AJ$41*T2lb*SUM(BioOil!$CG440:$CH440)+AJ$42*$B61+AJ$43*Ag_Inputs!$FB74+AJ$44*Inputs!$AJ1494+AJ$45*Inputs!$L1494+AJ$46*Ag_Inputs!$BE109+AJ$47*Inputs!$AQ1494+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AJ$49*Ag_Inputs!$F109","v":954.59786454902712},null,{"$f":"AL$23*(W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7+NG!$B92)+AL$24*(Electric!$B211+Electric!$C211)+AL$25*(W$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$26*(W$6*EF!$R7+W$7*EF!$S7+W$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$27*(W$14*EF!$AD7+Coal!$B79)+(AL$28*EtOH!$K519/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AL$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AL$41*T2lb*SUM(BioOil!$CG440:$CH440)+AL$42*$B61+AL$43*Ag_Inputs!$FB74+AL$44*Inputs!$AJ1494+AL$45*Inputs!$L1494+AL$46*Ag_Inputs!$BE109+AL$47*Inputs!$AQ1494+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AL$49*Ag_Inputs!$F109","v":453.93600532125242},null,{"$f":"AN$23*(X$9*EF!$G7+X$10*EF!$D7+X$11*EF!$B7+X$12*EF!$C7+NG!$B92)+AN$24*(Electric!$B211+Electric!$C211)+AN$25*(X$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$26*(X$6*EF!$R7+X$7*EF!$S7+X$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$27*(X$14*EF!$AD7+Coal!$B79)+(AN$28*EtOH!$K519/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG519/MT2T)+(MMULT($B92:$J92+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AN$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AN$41*T2lb*SUM(BioOil!$CG440:$CH440)+AN$42*$B61+AN$43*Ag_Inputs!$FB74+AN$44*Inputs!$AJ1494+AN$45*Inputs!$L1494+AN$46*Ag_Inputs!$BE109+AN$47*Inputs!$AQ1494+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AN$49*Ag_Inputs!$F109+AN$50*$U92","v":993.75757255315716},{"$f":"'T&D'!CM185","v":13.832490010893869},{"$f":"AP$23*(V$9*EF!$G7+V$10*EF!$D7+V$11*EF!$B7+V$12*EF!$C7+NG!$B92)+AP$24*(Electric!$B211+Electric!$C211)+AP$25*(V$5*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AP$26*(V$6*EF!$R7+V$7*EF!$S7+V$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AP$27*(V$14*EF!$AD7+Coal!$B79)+(AP$28*EtOH!$K519/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG519/MT2T)+(MMULT($B92:$J92+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AP$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AP$41*T2lb*SUM(BioOil!$CG440:$CH440)+AP$42*$B61+AP$43*Ag_Inputs!$FB74+AP$44*Inputs!$AJ1494+AP$45*Inputs!$L1494+AP$46*Ag_Inputs!$BE109+AP$47*Inputs!$AQ1494+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AP$49*Ag_Inputs!$F109","v":151.72001879796053}]
["     NOx",{"$f":"B$23*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B93)+B$24*(Electric!$B212+Electric!$C212)+B$25*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$26*(B$6*EF!$R8+B$7*EF!$S8+B$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$27*(B$14*EF!$AD8+Coal!$B80)+(B$28*EtOH!$K520/EtOH!$Y$468/lb2T+B$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+B$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":85.205728499637075},9.7739894245939798,{"$f":"D$23*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B93)+D$24*(Electric!$B212+Electric!$C212)+D$25*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$26*(C$6*EF!$R8+C$7*EF!$S8+C$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$27*(C$14*EF!$AD8+Coal!$B80)+(D$28*EtOH!$K520/EtOH!$Y$468/lb2T+D$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+D$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":1310.5247525379559},{"$f":"'T&D'!CI186","v":9.7739894245939798},{"$f":"F$23*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B93)+F$24*(Electric!$B212+Electric!$C212)+F$25*(D$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$26*(D$6*EF!$R8+D$7*EF!$S8+D$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$27*(D$14*EF!$AD8+Coal!$B80)+(F$28*EtOH!$K520/EtOH!$Y$468/lb2T+F$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+F$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":3374.4473638348809},{"$f":"'T&D'!CJ186","v":9.7739894245939798},{"$f":"H$23*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B93)+H$24*(Electric!$B212+Electric!$C212)+H$25*(E$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$26*(E$6*EF!$R8+E$7*EF!$S8+E$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$27*(E$14*EF!$AD8+Coal!$B80)+(H$28*EtOH!$K520/EtOH!$Y$468/lb2T+H$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+H$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":198.80050371607041},{"$f":"'T&D'!CK186","v":9.7739894245939798},{"$f":"J$23*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B93)+J$24*(Electric!$B212+Electric!$C212)+J$25*(F$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$26*(F$6*EF!$R8+F$7*EF!$S8+F$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$27*(F$14*EF!$AD8+Coal!$B80)+(J$28*EtOH!$K520/EtOH!$Y$468/lb2T+J$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+J$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":1524.6859889355287},{"$f":"'T&D'!CL186","v":9.7739894245939798},{"$f":"L$23*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B93)+L$24*(Electric!$B212+Electric!$C212)+L$25*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$26*(G$6*EF!$R8+G$7*EF!$S8+G$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$27*(G$14*EF!$AD8+Coal!$B80)+(L$28*EtOH!$K520/EtOH!$Y$468/lb2T+L$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+L$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":1253.1983830872011},{"$f":"'T&D'!CM186","v":9.7739894245939798},{"$f":"N$23*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B93)+N$24*(Electric!$B212+Electric!$C212)+N$25*(H$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$26*(H$6*EF!$R8+H$7*EF!$S8+H$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$27*(H$14*EF!$AD8+Coal!$B80)+(N$28*EtOH!$K520/EtOH!$Y$468/lb2T+N$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+N$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":705.31747015172095},{"$f":"'T&D'!CN186","v":9.7739894245939798},{"$f":"P$23*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B93)+P$24*(Electric!$B212+Electric!$C212)+P$25*(I$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$26*(I$6*EF!$R8+I$7*EF!$S8+I$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$27*(I$14*EF!$AD8+Coal!$B80)+(P$28*EtOH!$K520/EtOH!$Y$468/lb2T+P$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+P$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":3715.0871788404561},{"$f":"'T&D'!CN186","v":9.7739894245939798},{"$f":"R$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+R$24*(Electric!$B212+Electric!$C212)+R$25*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$26*(J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$27*(J$14*EF!$AD8+Coal!$B80)+(R$28*EtOH!$K520/EtOH!$Y$468/lb2T+R$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+R$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+R$41*T2lb*SUM(BioOil!$CG441:$CH441)+R$42*$B62","v":2765.8314361086377},{"$f":"'T&D'!CN186","v":9.7739894245939798},{"$f":"T$23*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B93)+T$24*(Electric!$B212+Electric!$C212)+T$25*(K$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$26*(K$6*EF!$R8+K$7*EF!$S8+K$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$27*(K$14*EF!$AD8+Coal!$B80)+(T$28*EtOH!$K520/EtOH!$Y$468/lb2T+T$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+T$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":2408.8761722548707},{"$f":"'T&D'!CO186","v":9.7739894245939798},{"$f":"V$23*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8+NG!$Z93)+V$24*(Electric!$F245)+V$25*(M$5*EF!$N8+Petroleum!$T271*Petroleum!$W$262+Petroleum!$W271)+V$26*(M$6*EF!$R8+M$7*EF!$S8+M$8*EF!$T8+Petroleum!$T271*Petroleum!$X$262+Petroleum!$X271)+V$27*(M$14*EF!$AD8+Coal!$H80)","v":104.19297439045742},0,{"$f":"X$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+X$24*(Electric!$B212+Electric!$C212)+X$25*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$26*(J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$27*(J$14*EF!$AD8+Coal!$B80)+(X$28*EtOH!$K520/EtOH!$Y$468/lb2T+X$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+X$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+X$41*T2lb*SUM(BioOil!$CG441:$CH441)+X$42*$B62","v":7920.5108554826293},{"$f":"'T&D'!CN186","v":9.7739894245939798},{"$f":"Z$23*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$B93)+Z$24*(Electric!$B212+Electric!$C212)+Z$25*(L$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Z$26*(L$6*EF!$R8+L$7*EF!$S8+L$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Z$27*(L$14*EF!$AD8+Coal!$B80)+(Z$28*EtOH!$K520/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+Z$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+Z$41*T2lb*SUM(BioOil!$CG441:$CH441)+Z$42*$B62+Z$43*Ag_Inputs!$FB75+Z$44*Inputs!$AJ1495+Z$45*Inputs!$L1495+Z$46*Ag_Inputs!$BE110+Z$47*Inputs!$AQ1495+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+Z$49*Ag_Inputs!$F110","v":844.30739460298969},null,{"$f":"AB$23*(N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8+NG!$B93)+AB$24*(Electric!$B212+Electric!$C212)+AB$25*(N$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$26*(N$6*EF!$R8+N$7*EF!$S8+N$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$27*(N$14*EF!$AD8+Coal!$B80)+(AB$28*EtOH!$K520/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AB$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AB$41*T2lb*SUM(BioOil!$CG441:$CH441)+AB$42*$B62+AB$43*Ag_Inputs!$FB75+AB$44*Inputs!$AJ1495+AB$45*Inputs!$L1495+AB$46*Ag_Inputs!$BE110+AB$47*Inputs!$AQ1495+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AB$49*Ag_Inputs!$F110","v":1978.47022096555},null,{"$f":"AD$23*(P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8+NG!$B93)+AD$24*(Electric!$B212+Electric!$C212)+AD$25*(P$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AD$26*(P$6*EF!$R8+P$7*EF!$S8+P$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AD$27*(P$14*EF!$AD8+Coal!$B80)+(AD$28*EtOH!$K520/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AD$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AD$41*T2lb*SUM(BioOil!$CG441:$CH441)+AD$42*$B62+AD$43*Ag_Inputs!$FB75+AD$44*Inputs!$AJ1495+AD$45*Inputs!$L1495+AD$46*Ag_Inputs!$BE110+AD$47*Inputs!$AQ1495+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AD$49*Ag_Inputs!$F110","v":1965.0836052861505},null,{"$f":"AF$23*(R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8+NG!$B93)+AF$24*(Electric!$B212+Electric!$C212)+AF$25*(R$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$26*(R$6*EF!$R8+R$7*EF!$S8+R$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AF$27*(R$14*EF!$AD8+Coal!$B80)+(AF$28*EtOH!$K520/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AF$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AF$41*T2lb*SUM(BioOil!$CG441:$CH441)+AF$42*$B62+AF$43*Ag_Inputs!$FB75+AF$44*Inputs!$AJ1495+AF$45*Inputs!$L1495+AF$46*Ag_Inputs!$BE110+AF$47*Inputs!$AQ1495+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AF$49*Ag_Inputs!$F110","v":88.830374771809844},null,{"$f":"AH$23*(T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8+NG!$B93)+AH$24*(Electric!$B212+Electric!$C212)+AH$25*(T$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$26*(T$6*EF!$R8+T$7*EF!$S8+T$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$27*(T$14*EF!$AD8+Coal!$B80)+(AH$28*EtOH!$K520/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AH$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AH$41*T2lb*SUM(BioOil!$CG441:$CH441)+AH$42*$B62+AH$43*Ag_Inputs!$FB75+AH$44*Inputs!$AJ1495+AH$45*Inputs!$L1495+AH$46*Ag_Inputs!$BE110+AH$47*Inputs!$AQ1495+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AH$49*Ag_Inputs!$F110","v":1231.8396742354671},null,{"$f":"AJ$23*(U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8+NG!$B93)+AJ$24*(Electric!$B212+Electric!$C212)+AJ$25*(U$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$26*(U$6*EF!$R8+U$7*EF!$S8+U$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$27*(U$14*EF!$AD8+Coal!$B80)+(AJ$28*EtOH!$K520/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AJ$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AJ$41*T2lb*SUM(BioOil!$CG441:$CH441)+AJ$42*$B62+AJ$43*Ag_Inputs!$FB75+AJ$44*Inputs!$AJ1495+AJ$45*Inputs!$L1495+AJ$46*Ag_Inputs!$BE110+AJ$47*Inputs!$AQ1495+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AJ$49*Ag_Inputs!$F110","v":1932.9410897077842},null,{"$f":"AL$23*(W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8+NG!$B93)+AL$24*(Electric!$B212+Electric!$C212)+AL$25*(W$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$26*(W$6*EF!$R8+W$7*EF!$S8+W$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$27*(W$14*EF!$AD8+Coal!$B80)+(AL$28*EtOH!$K520/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AL$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AL$41*T2lb*SUM(BioOil!$CG441:$CH441)+AL$42*$B62+AL$43*Ag_Inputs!$FB75+AL$44*Inputs!$AJ1495+AL$45*Inputs!$L1495+AL$46*Ag_Inputs!$BE110+AL$47*Inputs!$AQ1495+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AL$49*Ag_Inputs!$F110","v":510.74585874842006},null,{"$f":"AN$23*(X$9*EF!$G8+X$10*EF!$D8+X$11*EF!$B8+X$12*EF!$C8+NG!$B93)+AN$24*(Electric!$B212+Electric!$C212)+AN$25*(X$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$26*(X$6*EF!$R8+X$7*EF!$S8+X$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$27*(X$14*EF!$AD8+Coal!$B80)+(AN$28*EtOH!$K520/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG520/MT2T)+(MMULT($B93:$J93+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AN$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AN$41*T2lb*SUM(BioOil!$CG441:$CH441)+AN$42*$B62+AN$43*Ag_Inputs!$FB75+AN$44*Inputs!$AJ1495+AN$45*Inputs!$L1495+AN$46*Ag_Inputs!$BE110+AN$47*Inputs!$AQ1495+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AN$49*Ag_Inputs!$F110+AN$50*$U93","v":1750.9301451279066},{"$f":"'T&D'!CM186","v":9.7739894245939798},{"$f":"AP$23*(V$9*EF!$G8+V$10*EF!$D8+V$11*EF!$B8+V$12*EF!$C8+NG!$B93)+AP$24*(Electric!$B212+Electric!$C212)+AP$25*(V$5*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AP$26*(V$6*EF!$R8+V$7*EF!$S8+V$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AP$27*(V$14*EF!$AD8+Coal!$B80)+(AP$28*EtOH!$K520/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG520/MT2T)+(MMULT($B93:$J93+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AP$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AP$41*T2lb*SUM(BioOil!$CG441:$CH441)+AP$42*$B62+AP$43*Ag_Inputs!$FB75+AP$44*Inputs!$AJ1495+AP$45*Inputs!$L1495+AP$46*Ag_Inputs!$BE110+AP$47*Inputs!$AQ1495+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AP$49*Ag_Inputs!$F110","v":642.22227836878085}]
["     PM10",{"$f":"B$23*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B94)+B$24*(Electric!$B213+Electric!$C213)+B$25*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$26*(B$6*EF!$R9+B$7*EF!$S9+B$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$27*(B$14*EF!$AD9+Coal!$B81)+(B$28*EtOH!$K521/EtOH!$Y$468/lb2T+B$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+B$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":9.5445380992093583},0.56163891720352144,{"$f":"D$23*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B94)+D$24*(Electric!$B213+Electric!$C213)+D$25*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$26*(C$6*EF!$R9+C$7*EF!$S9+C$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$27*(C$14*EF!$AD9+Coal!$B81)+(D$28*EtOH!$K521/EtOH!$Y$468/lb2T+D$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+D$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":79.712066987607145},{"$f":"'T&D'!CI187","v":0.56163891720352144},{"$f":"F$23*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B94)+F$24*(Electric!$B213+Electric!$C213)+F$25*(D$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$26*(D$6*EF!$R9+D$7*EF!$S9+D$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$27*(D$14*EF!$AD9+Coal!$B81)+(F$28*EtOH!$K521/EtOH!$Y$468/lb2T+F$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+F$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":203.53855831884312},{"$f":"'T&D'!CJ187","v":0.56163891720352144},{"$f":"H$23*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B94)+H$24*(Electric!$B213+Electric!$C213)+H$25*(E$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$26*(E$6*EF!$R9+E$7*EF!$S9+E$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$27*(E$14*EF!$AD9+Coal!$B81)+(H$28*EtOH!$K521/EtOH!$Y$468/lb2T+H$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+H$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":10.649077298637819},{"$f":"'T&D'!CK187","v":0.56163891720352144},{"$f":"J$23*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B94)+J$24*(Electric!$B213+Electric!$C213)+J$25*(F$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$26*(F$6*EF!$R9+F$7*EF!$S9+F$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$27*(F$14*EF!$AD9+Coal!$B81)+(J$28*EtOH!$K521/EtOH!$Y$468/lb2T+J$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+J$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":181.87755797906013},{"$f":"'T&D'!CL187","v":0.56163891720352144},{"$f":"L$23*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B94)+L$24*(Electric!$B213+Electric!$C213)+L$25*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$26*(G$6*EF!$R9+G$7*EF!$S9+G$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$27*(G$14*EF!$AD9+Coal!$B81)+(L$28*EtOH!$K521/EtOH!$Y$468/lb2T+L$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+L$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":76.051619260310645},{"$f":"'T&D'!CM187","v":0.56163891720352144},{"$f":"N$23*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B94)+N$24*(Electric!$B213+Electric!$C213)+N$25*(H$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$26*(H$6*EF!$R9+H$7*EF!$S9+H$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$27*(H$14*EF!$AD9+Coal!$B81)+(N$28*EtOH!$K521/EtOH!$Y$468/lb2T+N$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+N$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":110.70534455100099},{"$f":"'T&D'!CN187","v":0.56163891720352144},{"$f":"P$23*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B94)+P$24*(Electric!$B213+Electric!$C213)+P$25*(I$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$26*(I$6*EF!$R9+I$7*EF!$S9+I$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$27*(I$14*EF!$AD9+Coal!$B81)+(P$28*EtOH!$K521/EtOH!$Y$468/lb2T+P$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+P$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":544.31032854446778},{"$f":"'T&D'!CN187","v":0.56163891720352144},{"$f":"R$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+R$24*(Electric!$B213+Electric!$C213)+R$25*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$26*(J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$27*(J$14*EF!$AD9+Coal!$B81)+(R$28*EtOH!$K521/EtOH!$Y$468/lb2T+R$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+R$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+R$41*T2lb*SUM(BioOil!$CG442:$CH442)+R$42*$B63","v":205.91777575578919},{"$f":"'T&D'!CN187","v":0.56163891720352144},{"$f":"T$23*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B94)+T$24*(Electric!$B213+Electric!$C213)+T$25*(K$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$26*(K$6*EF!$R9+K$7*EF!$S9+K$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$27*(K$14*EF!$AD9+Coal!$B81)+(T$28*EtOH!$K521/EtOH!$Y$468/lb2T+T$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+T$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":185.76559014591137},{"$f":"'T&D'!CO187","v":0.56163891720352144},{"$f":"V$23*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9+NG!$Z94)+V$24*(Electric!$F246)+V$25*(M$5*EF!$N9+Petroleum!$T272*Petroleum!$W$262+Petroleum!$W272)+V$26*(M$6*EF!$R9+M$7*EF!$S9+M$8*EF!$T9+Petroleum!$T272*Petroleum!$X$262+Petroleum!$X272)+V$27*(M$14*EF!$AD9+Coal!$H81)","v":11.359106687365587},0,{"$f":"X$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+X$24*(Electric!$B213+Electric!$C213)+X$25*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$26*(J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$27*(J$14*EF!$AD9+Coal!$B81)+(X$28*EtOH!$K521/EtOH!$Y$468/lb2T+X$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+X$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+X$41*T2lb*SUM(BioOil!$CG442:$CH442)+X$42*$B63","v":829.56216022441731},{"$f":"'T&D'!CN187","v":0.56163891720352144},{"$f":"Z$23*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$B94)+Z$24*(Electric!$B213+Electric!$C213)+Z$25*(L$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$26*(L$6*EF!$R9+L$7*EF!$S9+L$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$27*(L$14*EF!$AD9+Coal!$B81)+(Z$28*EtOH!$K521/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+Z$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+Z$41*T2lb*SUM(BioOil!$CG442:$CH442)+Z$42*$B63+Z$43*Ag_Inputs!$FB76+Z$44*Inputs!$AJ1496+Z$45*Inputs!$L1496+Z$46*Ag_Inputs!$BE111+Z$47*Inputs!$AQ1496+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+Z$49*Ag_Inputs!$F111","v":38.196033061182945},null,{"$f":"AB$23*(N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9+NG!$B94)+AB$24*(Electric!$B213+Electric!$C213)+AB$25*(N$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$26*(N$6*EF!$R9+N$7*EF!$S9+N$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$27*(N$14*EF!$AD9+Coal!$B81)+(AB$28*EtOH!$K521/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AB$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AB$41*T2lb*SUM(BioOil!$CG442:$CH442)+AB$42*$B63+AB$43*Ag_Inputs!$FB76+AB$44*Inputs!$AJ1496+AB$45*Inputs!$L1496+AB$46*Ag_Inputs!$BE111+AB$47*Inputs!$AQ1496+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AB$49*Ag_Inputs!$F111","v":262.3924783502091},null,{"$f":"AD$23*(P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9+NG!$B94)+AD$24*(Electric!$B213+Electric!$C213)+AD$25*(P$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$26*(P$6*EF!$R9+P$7*EF!$S9+P$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$27*(P$14*EF!$AD9+Coal!$B81)+(AD$28*EtOH!$K521/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AD$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AD$41*T2lb*SUM(BioOil!$CG442:$CH442)+AD$42*$B63+AD$43*Ag_Inputs!$FB76+AD$44*Inputs!$AJ1496+AD$45*Inputs!$L1496+AD$46*Ag_Inputs!$BE111+AD$47*Inputs!$AQ1496+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AD$49*Ag_Inputs!$F111","v":315.66171821076512},null,{"$f":"AF$23*(R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9+NG!$B94)+AF$24*(Electric!$B213+Electric!$C213)+AF$25*(R$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AF$26*(R$6*EF!$R9+R$7*EF!$S9+R$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AF$27*(R$14*EF!$AD9+Coal!$B81)+(AF$28*EtOH!$K521/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AF$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AF$41*T2lb*SUM(BioOil!$CG442:$CH442)+AF$42*$B63+AF$43*Ag_Inputs!$FB76+AF$44*Inputs!$AJ1496+AF$45*Inputs!$L1496+AF$46*Ag_Inputs!$BE111+AF$47*Inputs!$AQ1496+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AF$49*Ag_Inputs!$F111","v":4.3546841972934054},null,{"$f":"AH$23*(T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9+NG!$B94)+AH$24*(Electric!$B213+Electric!$C213)+AH$25*(T$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$26*(T$6*EF!$R9+T$7*EF!$S9+T$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$27*(T$14*EF!$AD9+Coal!$B81)+(AH$28*EtOH!$K521/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AH$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AH$41*T2lb*SUM(BioOil!$CG442:$CH442)+AH$42*$B63+AH$43*Ag_Inputs!$FB76+AH$44*Inputs!$AJ1496+AH$45*Inputs!$L1496+AH$46*Ag_Inputs!$BE111+AH$47*Inputs!$AQ1496+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AH$49*Ag_Inputs!$F111","v":98.388407939051547},null,{"$f":"AJ$23*(U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9+NG!$B94)+AJ$24*(Electric!$B213+Electric!$C213)+AJ$25*(U$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$26*(U$6*EF!$R9+U$7*EF!$S9+U$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$27*(U$14*EF!$AD9+Coal!$B81)+(AJ$28*EtOH!$K521/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AJ$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AJ$41*T2lb*SUM(BioOil!$CG442:$CH442)+AJ$42*$B63+AJ$43*Ag_Inputs!$FB76+AJ$44*Inputs!$AJ1496+AJ$45*Inputs!$L1496+AJ$46*Ag_Inputs!$BE111+AJ$47*Inputs!$AQ1496+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AJ$49*Ag_Inputs!$F111","v":300.37608953093201},null,{"$f":"AL$23*(W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9+NG!$B94)+AL$24*(Electric!$B213+Electric!$C213)+AL$25*(W$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$26*(W$6*EF!$R9+W$7*EF!$S9+W$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$27*(W$14*EF!$AD9+Coal!$B81)+(AL$28*EtOH!$K521/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AL$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AL$41*T2lb*SUM(BioOil!$CG442:$CH442)+AL$42*$B63+AL$43*Ag_Inputs!$FB76+AL$44*Inputs!$AJ1496+AL$45*Inputs!$L1496+AL$46*Ag_Inputs!$BE111+AL$47*Inputs!$AQ1496+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AL$49*Ag_Inputs!$F111","v":52.572974089343418},null,{"$f":"AN$23*(X$9*EF!$G9+X$10*EF!$D9+X$11*EF!$B9+X$12*EF!$C9+NG!$B94)+AN$24*(Electric!$B213+Electric!$C213)+AN$25*(X$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$26*(X$6*EF!$R9+X$7*EF!$S9+X$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$27*(X$14*EF!$AD9+Coal!$B81)+(AN$28*EtOH!$K521/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG521/MT2T)+(MMULT($B94:$J94+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AN$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AN$41*T2lb*SUM(BioOil!$CG442:$CH442)+AN$42*$B63+AN$43*Ag_Inputs!$FB76+AN$44*Inputs!$AJ1496+AN$45*Inputs!$L1496+AN$46*Ag_Inputs!$BE111+AN$47*Inputs!$AQ1496+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AN$49*Ag_Inputs!$F111+AN$50*$U94","v":120.22659604045677},{"$f":"'T&D'!CM187","v":0.56163891720352144},{"$f":"AP$23*(V$9*EF!$G9+V$10*EF!$D9+V$11*EF!$B9+V$12*EF!$C9+NG!$B94)+AP$24*(Electric!$B213+Electric!$C213)+AP$25*(V$5*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AP$26*(V$6*EF!$R9+V$7*EF!$S9+V$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AP$27*(V$14*EF!$AD9+Coal!$B81)+(AP$28*EtOH!$K521/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG521/MT2T)+(MMULT($B94:$J94+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AP$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AP$41*T2lb*SUM(BioOil!$CG442:$CH442)+AP$42*$B63+AP$43*Ag_Inputs!$FB76+AP$44*Inputs!$AJ1496+AP$45*Inputs!$L1496+AP$46*Ag_Inputs!$BE111+AP$47*Inputs!$AQ1496+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AP$49*Ag_Inputs!$F111","v":90.268941470417502}]
["     PM2.5",{"$f":"B$23*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B95)+B$24*(Electric!$B214+Electric!$C214)+B$25*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$26*(B$6*EF!$R10+B$7*EF!$S10+B$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$27*(B$14*EF!$AD10+Coal!$B82)+(B$28*EtOH!$K522/EtOH!$Y$468/lb2T+B$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+B$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":6.6115813787545665},0.18951771167442494,{"$f":"D$23*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B95)+D$24*(Electric!$B214+Electric!$C214)+D$25*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$26*(C$6*EF!$R10+C$7*EF!$S10+C$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$27*(C$14*EF!$AD10+Coal!$B82)+(D$28*EtOH!$K522/EtOH!$Y$468/lb2T+D$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+D$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":66.716921646714951},{"$f":"'T&D'!CI188","v":0.18951771167442494},{"$f":"F$23*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B95)+F$24*(Electric!$B214+Electric!$C214)+F$25*(D$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$26*(D$6*EF!$R10+D$7*EF!$S10+D$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$27*(D$14*EF!$AD10+Coal!$B82)+(F$28*EtOH!$K522/EtOH!$Y$468/lb2T+F$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+F$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":167.57885192250205},{"$f":"'T&D'!CJ188","v":0.18951771167442494},{"$f":"H$23*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B95)+H$24*(Electric!$B214+Electric!$C214)+H$25*(E$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$26*(E$6*EF!$R10+E$7*EF!$S10+E$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$27*(E$14*EF!$AD10+Coal!$B82)+(H$28*EtOH!$K522/EtOH!$Y$468/lb2T+H$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+H$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":10.151537508132142},{"$f":"'T&D'!CK188","v":0.18951771167442494},{"$f":"J$23*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B95)+J$24*(Electric!$B214+Electric!$C214)+J$25*(F$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$26*(F$6*EF!$R10+F$7*EF!$S10+F$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$27*(F$14*EF!$AD10+Coal!$B82)+(J$28*EtOH!$K522/EtOH!$Y$468/lb2T+J$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+J$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":124.51539147022686},{"$f":"'T&D'!CL188","v":0.18951771167442494},{"$f":"L$23*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B95)+L$24*(Electric!$B214+Electric!$C214)+L$25*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$26*(G$6*EF!$R10+G$7*EF!$S10+G$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$27*(G$14*EF!$AD10+Coal!$B82)+(L$28*EtOH!$K522/EtOH!$Y$468/lb2T+L$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+L$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":63.482850790331469},{"$f":"'T&D'!CM188","v":0.18951771167442494},{"$f":"N$23*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B95)+N$24*(Electric!$B214+Electric!$C214)+N$25*(H$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$26*(H$6*EF!$R10+H$7*EF!$S10+H$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$27*(H$14*EF!$AD10+Coal!$B82)+(N$28*EtOH!$K522/EtOH!$Y$468/lb2T+N$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+N$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":75.333217696793213},{"$f":"'T&D'!CN188","v":0.18951771167442494},{"$f":"P$23*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B95)+P$24*(Electric!$B214+Electric!$C214)+P$25*(I$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$26*(I$6*EF!$R10+I$7*EF!$S10+I$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$27*(I$14*EF!$AD10+Coal!$B82)+(P$28*EtOH!$K522/EtOH!$Y$468/lb2T+P$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+P$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":370.48638323537585},{"$f":"'T&D'!CN188","v":0.18951771167442494},{"$f":"R$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+R$24*(Electric!$B214+Electric!$C214)+R$25*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$26*(J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$27*(J$14*EF!$AD10+Coal!$B82)+(R$28*EtOH!$K522/EtOH!$Y$468/lb2T+R$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+R$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+R$41*T2lb*SUM(BioOil!$CG443:$CH443)+R$42*$B64","v":161.01808466742386},{"$f":"'T&D'!CN188","v":0.18951771167442494},{"$f":"T$23*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B95)+T$24*(Electric!$B214+Electric!$C214)+T$25*(K$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$26*(K$6*EF!$R10+K$7*EF!$S10+K$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$27*(K$14*EF!$AD10+Coal!$B82)+(T$28*EtOH!$K522/EtOH!$Y$468/lb2T+T$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+T$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":157.78135461343427},{"$f":"'T&D'!CO188","v":0.18951771167442494},{"$f":"V$23*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10+NG!$Z95)+V$24*(Electric!$F247)+V$25*(M$5*EF!$N10+Petroleum!$T273*Petroleum!$W$262+Petroleum!$W273)+V$26*(M$6*EF!$R10+M$7*EF!$S10+M$8*EF!$T10+Petroleum!$T273*Petroleum!$X$262+Petroleum!$X273)+V$27*(M$14*EF!$AD10+Coal!$H82)","v":8.0293677113417807},0,{"$f":"X$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+X$24*(Electric!$B214+Electric!$C214)+X$25*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$26*(J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$27*(J$14*EF!$AD10+Coal!$B82)+(X$28*EtOH!$K522/EtOH!$Y$468/lb2T+X$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+X$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+X$41*T2lb*SUM(BioOil!$CG443:$CH443)+X$42*$B64","v":594.22750536338094},{"$f":"'T&D'!CN188","v":0.18951771167442494},{"$f":"Z$23*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$B95)+Z$24*(Electric!$B214+Electric!$C214)+Z$25*(L$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$26*(L$6*EF!$R10+L$7*EF!$S10+L$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$27*(L$14*EF!$AD10+Coal!$B82)+(Z$28*EtOH!$K522/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+Z$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+Z$41*T2lb*SUM(BioOil!$CG443:$CH443)+Z$42*$B64+Z$43*Ag_Inputs!$FB77+Z$44*Inputs!$AJ1497+Z$45*Inputs!$L1497+Z$46*Ag_Inputs!$BE112+Z$47*Inputs!$AQ1497+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+Z$49*Ag_Inputs!$F112","v":30.894335381303421},null,{"$f":"AB$23*(N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10+NG!$B95)+AB$24*(Electric!$B214+Electric!$C214)+AB$25*(N$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$26*(N$6*EF!$R10+N$7*EF!$S10+N$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$27*(N$14*EF!$AD10+Coal!$B82)+(AB$28*EtOH!$K522/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AB$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AB$41*T2lb*SUM(BioOil!$CG443:$CH443)+AB$42*$B64+AB$43*Ag_Inputs!$FB77+AB$44*Inputs!$AJ1497+AB$45*Inputs!$L1497+AB$46*Ag_Inputs!$BE112+AB$47*Inputs!$AQ1497+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AB$49*Ag_Inputs!$F112","v":109.5581652632349},null,{"$f":"AD$23*(P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10+NG!$B95)+AD$24*(Electric!$B214+Electric!$C214)+AD$25*(P$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$26*(P$6*EF!$R10+P$7*EF!$S10+P$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$27*(P$14*EF!$AD10+Coal!$B82)+(AD$28*EtOH!$K522/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AD$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AD$41*T2lb*SUM(BioOil!$CG443:$CH443)+AD$42*$B64+AD$43*Ag_Inputs!$FB77+AD$44*Inputs!$AJ1497+AD$45*Inputs!$L1497+AD$46*Ag_Inputs!$BE112+AD$47*Inputs!$AQ1497+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AD$49*Ag_Inputs!$F112","v":214.97676388527424},null,{"$f":"AF$23*(R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10+NG!$B95)+AF$24*(Electric!$B214+Electric!$C214)+AF$25*(R$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AF$26*(R$6*EF!$R10+R$7*EF!$S10+R$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AF$27*(R$14*EF!$AD10+Coal!$B82)+(AF$28*EtOH!$K522/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AF$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AF$41*T2lb*SUM(BioOil!$CG443:$CH443)+AF$42*$B64+AF$43*Ag_Inputs!$FB77+AF$44*Inputs!$AJ1497+AF$45*Inputs!$L1497+AF$46*Ag_Inputs!$BE112+AF$47*Inputs!$AQ1497+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AF$49*Ag_Inputs!$F112","v":4.3299349516048125},null,{"$f":"AH$23*(T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10+NG!$B95)+AH$24*(Electric!$B214+Electric!$C214)+AH$25*(T$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$26*(T$6*EF!$R10+T$7*EF!$S10+T$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$27*(T$14*EF!$AD10+Coal!$B82)+(AH$28*EtOH!$K522/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AH$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AH$41*T2lb*SUM(BioOil!$CG443:$CH443)+AH$42*$B64+AH$43*Ag_Inputs!$FB77+AH$44*Inputs!$AJ1497+AH$45*Inputs!$L1497+AH$46*Ag_Inputs!$BE112+AH$47*Inputs!$AQ1497+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AH$49*Ag_Inputs!$F112","v":72.032585820002708},null,{"$f":"AJ$23*(U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10+NG!$B95)+AJ$24*(Electric!$B214+Electric!$C214)+AJ$25*(U$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$26*(U$6*EF!$R10+U$7*EF!$S10+U$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$27*(U$14*EF!$AD10+Coal!$B82)+(AJ$28*EtOH!$K522/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AJ$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AJ$41*T2lb*SUM(BioOil!$CG443:$CH443)+AJ$42*$B64+AJ$43*Ag_Inputs!$FB77+AJ$44*Inputs!$AJ1497+AJ$45*Inputs!$L1497+AJ$46*Ag_Inputs!$BE112+AJ$47*Inputs!$AQ1497+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AJ$49*Ag_Inputs!$F112","v":123.25364507687098},null,{"$f":"AL$23*(W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10+NG!$B95)+AL$24*(Electric!$B214+Electric!$C214)+AL$25*(W$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$26*(W$6*EF!$R10+W$7*EF!$S10+W$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AL$27*(W$14*EF!$AD10+Coal!$B82)+(AL$28*EtOH!$K522/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AL$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AL$41*T2lb*SUM(BioOil!$CG443:$CH443)+AL$42*$B64+AL$43*Ag_Inputs!$FB77+AL$44*Inputs!$AJ1497+AL$45*Inputs!$L1497+AL$46*Ag_Inputs!$BE112+AL$47*Inputs!$AQ1497+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AL$49*Ag_Inputs!$F112","v":44.525418038046716},null,{"$f":"AN$23*(X$9*EF!$G10+X$10*EF!$D10+X$11*EF!$B10+X$12*EF!$C10+NG!$B95)+AN$24*(Electric!$B214+Electric!$C214)+AN$25*(X$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$26*(X$6*EF!$R10+X$7*EF!$S10+X$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$27*(X$14*EF!$AD10+Coal!$B82)+(AN$28*EtOH!$K522/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG522/MT2T)+(MMULT($B95:$J95+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AN$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AN$41*T2lb*SUM(BioOil!$CG443:$CH443)+AN$42*$B64+AN$43*Ag_Inputs!$FB77+AN$44*Inputs!$AJ1497+AN$45*Inputs!$L1497+AN$46*Ag_Inputs!$BE112+AN$47*Inputs!$AQ1497+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AN$49*Ag_Inputs!$F112+AN$50*$U95","v":98.074369279346755},{"$f":"'T&D'!CM188","v":0.18951771167442494},{"$f":"AP$23*(V$9*EF!$G10+V$10*EF!$D10+V$11*EF!$B10+V$12*EF!$C10+NG!$B95)+AP$24*(Electric!$B214+Electric!$C214)+AP$25*(V$5*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AP$26*(V$6*EF!$R10+V$7*EF!$S10+V$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AP$27*(V$14*EF!$AD10+Coal!$B82)+(AP$28*EtOH!$K522/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG522/MT2T)+(MMULT($B95:$J95+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AP$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AP$41*T2lb*SUM(BioOil!$CG443:$CH443)+AP$42*$B64+AP$43*Ag_Inputs!$FB77+AP$44*Inputs!$AJ1497+AP$45*Inputs!$L1497+AP$46*Ag_Inputs!$BE112+AP$47*Inputs!$AQ1497+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AP$49*Ag_Inputs!$F112","v":53.478882668100461}]
["     SOx",{"$f":"B$23*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B96)+B$24*(Electric!$B215+Electric!$C215)+B$25*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$26*(B$6*EF!$R11+B$7*EF!$S11+B$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$27*(B$14*EF!$AD11+Coal!$B83)+(B$28*EtOH!$K523/EtOH!$Y$468/lb2T+B$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+B$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":38.200942375662137},0.56378447587158509,{"$f":"D$23*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B96)+D$24*(Electric!$B215+Electric!$C215)+D$25*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$26*(C$6*EF!$R11+C$7*EF!$S11+C$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$27*(C$14*EF!$AD11+Coal!$B83)+(D$28*EtOH!$K523/EtOH!$Y$468/lb2T+D$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+D$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":360.33662233956204},{"$f":"'T&D'!CI189","v":0.56378447587158509},{"$f":"F$23*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B96)+F$24*(Electric!$B215+Electric!$C215)+F$25*(D$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$26*(D$6*EF!$R11+D$7*EF!$S11+D$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$27*(D$14*EF!$AD11+Coal!$B83)+(F$28*EtOH!$K523/EtOH!$Y$468/lb2T+F$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+F$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":973.46843525839961},{"$f":"'T&D'!CJ189","v":0.56378447587158509},{"$f":"H$23*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B96)+H$24*(Electric!$B215+Electric!$C215)+H$25*(E$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$26*(E$6*EF!$R11+E$7*EF!$S11+E$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$27*(E$14*EF!$AD11+Coal!$B83)+(H$28*EtOH!$K523/EtOH!$Y$468/lb2T+H$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+H$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":32.94970164307022},{"$f":"'T&D'!CK189","v":0.56378447587158509},{"$f":"J$23*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B96)+J$24*(Electric!$B215+Electric!$C215)+J$25*(F$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$26*(F$6*EF!$R11+F$7*EF!$S11+F$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$27*(F$14*EF!$AD11+Coal!$B83)+(J$28*EtOH!$K523/EtOH!$Y$468/lb2T+J$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+J$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":868.86428274938089},{"$f":"'T&D'!CL189","v":0.56378447587158509},{"$f":"L$23*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B96)+L$24*(Electric!$B215+Electric!$C215)+L$25*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$26*(G$6*EF!$R11+G$7*EF!$S11+G$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$27*(G$14*EF!$AD11+Coal!$B83)+(L$28*EtOH!$K523/EtOH!$Y$468/lb2T+L$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+L$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":340.97107659177152},{"$f":"'T&D'!CM189","v":0.56378447587158509},{"$f":"N$23*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B96)+N$24*(Electric!$B215+Electric!$C215)+N$25*(H$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$26*(H$6*EF!$R11+H$7*EF!$S11+H$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$27*(H$14*EF!$AD11+Coal!$B83)+(N$28*EtOH!$K523/EtOH!$Y$468/lb2T+N$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+N$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":507.17772265793116},{"$f":"'T&D'!CN189","v":0.56378447587158509},{"$f":"P$23*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B96)+P$24*(Electric!$B215+Electric!$C215)+P$25*(I$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$26*(I$6*EF!$R11+I$7*EF!$S11+I$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$27*(I$14*EF!$AD11+Coal!$B83)+(P$28*EtOH!$K523/EtOH!$Y$468/lb2T+P$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+P$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":2545.3042774574665},{"$f":"'T&D'!CN189","v":0.56378447587158509},{"$f":"R$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+R$24*(Electric!$B215+Electric!$C215)+R$25*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$26*(J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$27*(J$14*EF!$AD11+Coal!$B83)+(R$28*EtOH!$K523/EtOH!$Y$468/lb2T+R$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+R$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+R$41*T2lb*SUM(BioOil!$CG444:$CH444)+R$42*$B65","v":960.37728815474964},{"$f":"'T&D'!CN189","v":0.56378447587158509},{"$f":"T$23*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B96)+T$24*(Electric!$B215+Electric!$C215)+T$25*(K$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$26*(K$6*EF!$R11+K$7*EF!$S11+K$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$27*(K$14*EF!$AD11+Coal!$B83)+(T$28*EtOH!$K523/EtOH!$Y$468/lb2T+T$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+T$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":954.50719396426712},{"$f":"'T&D'!CO189","v":0.56378447587158509},{"$f":"V$23*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11+NG!$Z96)+V$24*(Electric!$F248)+V$25*(M$5*EF!$N11+Petroleum!$T274*Petroleum!$W$262+Petroleum!$W274)+V$26*(M$6*EF!$R11+M$7*EF!$S11+M$8*EF!$T11+Petroleum!$T274*Petroleum!$X$262+Petroleum!$X274)+V$27*(M$14*EF!$AD11+Coal!$H83)","v":71.21545172136841},0,{"$f":"X$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+X$24*(Electric!$B215+Electric!$C215)+X$25*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$26*(J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$27*(J$14*EF!$AD11+Coal!$B83)+(X$28*EtOH!$K523/EtOH!$Y$468/lb2T+X$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+X$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+X$41*T2lb*SUM(BioOil!$CG444:$CH444)+X$42*$B65","v":3967.4797140955366},{"$f":"'T&D'!CN189","v":0.56378447587158509},{"$f":"Z$23*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$B96)+Z$24*(Electric!$B215+Electric!$C215)+Z$25*(L$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$26*(L$6*EF!$R11+L$7*EF!$S11+L$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$27*(L$14*EF!$AD11+Coal!$B83)+(Z$28*EtOH!$K523/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+Z$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+Z$41*T2lb*SUM(BioOil!$CG444:$CH444)+Z$42*$B65+Z$43*Ag_Inputs!$FB78+Z$44*Inputs!$AJ1498+Z$45*Inputs!$L1498+Z$46*Ag_Inputs!$BE113+Z$47*Inputs!$AQ1498+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+Z$49*Ag_Inputs!$F113","v":346.04306429717053},null,{"$f":"AB$23*(N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11+NG!$B96)+AB$24*(Electric!$B215+Electric!$C215)+AB$25*(N$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$26*(N$6*EF!$R11+N$7*EF!$S11+N$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$27*(N$14*EF!$AD11+Coal!$B83)+(AB$28*EtOH!$K523/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AB$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AB$41*T2lb*SUM(BioOil!$CG444:$CH444)+AB$42*$B65+AB$43*Ag_Inputs!$FB78+AB$44*Inputs!$AJ1498+AB$45*Inputs!$L1498+AB$46*Ag_Inputs!$BE113+AB$47*Inputs!$AQ1498+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AB$49*Ag_Inputs!$F113","v":938.41437035886725},null,{"$f":"AD$23*(P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11+NG!$B96)+AD$24*(Electric!$B215+Electric!$C215)+AD$25*(P$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$26*(P$6*EF!$R11+P$7*EF!$S11+P$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$27*(P$14*EF!$AD11+Coal!$B83)+(AD$28*EtOH!$K523/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AD$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AD$41*T2lb*SUM(BioOil!$CG444:$CH444)+AD$42*$B65+AD$43*Ag_Inputs!$FB78+AD$44*Inputs!$AJ1498+AD$45*Inputs!$L1498+AD$46*Ag_Inputs!$BE113+AD$47*Inputs!$AQ1498+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AD$49*Ag_Inputs!$F113","v":4101.9447239548645},null,{"$f":"AF$23*(R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11+NG!$B96)+AF$24*(Electric!$B215+Electric!$C215)+AF$25*(R$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$26*(R$6*EF!$R11+R$7*EF!$S11+R$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$27*(R$14*EF!$AD11+Coal!$B83)+(AF$28*EtOH!$K523/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AF$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AF$41*T2lb*SUM(BioOil!$CG444:$CH444)+AF$42*$B65+AF$43*Ag_Inputs!$FB78+AF$44*Inputs!$AJ1498+AF$45*Inputs!$L1498+AF$46*Ag_Inputs!$BE113+AF$47*Inputs!$AQ1498+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AF$49*Ag_Inputs!$F113","v":12.629754559389623},null,{"$f":"AH$23*(T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11+NG!$B96)+AH$24*(Electric!$B215+Electric!$C215)+AH$25*(T$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$26*(T$6*EF!$R11+T$7*EF!$S11+T$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$27*(T$14*EF!$AD11+Coal!$B83)+(AH$28*EtOH!$K523/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AH$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AH$41*T2lb*SUM(BioOil!$CG444:$CH444)+AH$42*$B65+AH$43*Ag_Inputs!$FB78+AH$44*Inputs!$AJ1498+AH$45*Inputs!$L1498+AH$46*Ag_Inputs!$BE113+AH$47*Inputs!$AQ1498+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AH$49*Ag_Inputs!$F113","v":582.19702524739432},null,{"$f":"AJ$23*(U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11+NG!$B96)+AJ$24*(Electric!$B215+Electric!$C215)+AJ$25*(U$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$26*(U$6*EF!$R11+U$7*EF!$S11+U$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$27*(U$14*EF!$AD11+Coal!$B83)+(AJ$28*EtOH!$K523/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AJ$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AJ$41*T2lb*SUM(BioOil!$CG444:$CH444)+AJ$42*$B65+AJ$43*Ag_Inputs!$FB78+AJ$44*Inputs!$AJ1498+AJ$45*Inputs!$L1498+AJ$46*Ag_Inputs!$BE113+AJ$47*Inputs!$AQ1498+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AJ$49*Ag_Inputs!$F113","v":1014.6918900735592},null,{"$f":"AL$23*(W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11+NG!$B96)+AL$24*(Electric!$B215+Electric!$C215)+AL$25*(W$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$26*(W$6*EF!$R11+W$7*EF!$S11+W$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$27*(W$14*EF!$AD11+Coal!$B83)+(AL$28*EtOH!$K523/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AL$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AL$41*T2lb*SUM(BioOil!$CG444:$CH444)+AL$42*$B65+AL$43*Ag_Inputs!$FB78+AL$44*Inputs!$AJ1498+AL$45*Inputs!$L1498+AL$46*Ag_Inputs!$BE113+AL$47*Inputs!$AQ1498+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AL$49*Ag_Inputs!$F113","v":27.269563555946128},null,{"$f":"AN$23*(X$9*EF!$G11+X$10*EF!$D11+X$11*EF!$B11+X$12*EF!$C11+NG!$B96)+AN$24*(Electric!$B215+Electric!$C215)+AN$25*(X$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$26*(X$6*EF!$R11+X$7*EF!$S11+X$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$27*(X$14*EF!$AD11+Coal!$B83)+(AN$28*EtOH!$K523/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG523/MT2T)+(MMULT($B96:$J96+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AN$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AN$41*T2lb*SUM(BioOil!$CG444:$CH444)+AN$42*$B65+AN$43*Ag_Inputs!$FB78+AN$44*Inputs!$AJ1498+AN$45*Inputs!$L1498+AN$46*Ag_Inputs!$BE113+AN$47*Inputs!$AQ1498+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AN$49*Ag_Inputs!$F113+AN$50*$U96","v":522.03643875071543},{"$f":"'T&D'!CM189","v":0.56378447587158509},{"$f":"AP$23*(V$9*EF!$G11+V$10*EF!$D11+V$11*EF!$B11+V$12*EF!$C11+NG!$B96)+AP$24*(Electric!$B215+Electric!$C215)+AP$25*(V$5*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AP$26*(V$6*EF!$R11+V$7*EF!$S11+V$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AP$27*(V$14*EF!$AD11+Coal!$B83)+(AP$28*EtOH!$K523/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG523/MT2T)+(MMULT($B96:$J96+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AP$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AP$41*T2lb*SUM(BioOil!$CG444:$CH444)+AP$42*$B65+AP$43*Ag_Inputs!$FB78+AP$44*Inputs!$AJ1498+AP$45*Inputs!$L1498+AP$46*Ag_Inputs!$BE113+AP$47*Inputs!$AQ1498+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AP$49*Ag_Inputs!$F113","v":1824.5901108168164}]
["     BC",{"$f":"B$23*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B97)+B$24*(Electric!$B216+Electric!$C216)+B$25*(B$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$26*(B$6*EF!$R12+B$7*EF!$S12+B$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$27*(B$14*EF!$AD12+Coal!$B84)+(B$28*EtOH!$K524/EtOH!$Y$468/lb2T+B$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+B$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":0.70776567566485649},2.0245395886034134E-2,{"$f":"D$23*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B97)+D$24*(Electric!$B216+Electric!$C216)+D$25*(C$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$26*(C$6*EF!$R12+C$7*EF!$S12+C$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$27*(C$14*EF!$AD12+Coal!$B84)+(D$28*EtOH!$K524/EtOH!$Y$468/lb2T+D$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+D$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":12.14513445989747},{"$f":"'T&D'!CI190","v":2.0245395886034134E-2},{"$f":"F$23*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B97)+F$24*(Electric!$B216+Electric!$C216)+F$25*(D$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$26*(D$6*EF!$R12+D$7*EF!$S12+D$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$27*(D$14*EF!$AD12+Coal!$B84)+(F$28*EtOH!$K524/EtOH!$Y$468/lb2T+F$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+F$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":31.820449281590061},{"$f":"'T&D'!CJ190","v":2.0245395886034134E-2},{"$f":"H$23*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B97)+H$24*(Electric!$B216+Electric!$C216)+H$25*(E$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$26*(E$6*EF!$R12+E$7*EF!$S12+E$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$27*(E$14*EF!$AD12+Coal!$B84)+(H$28*EtOH!$K524/EtOH!$Y$468/lb2T+H$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+H$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":1.7195221217616941},{"$f":"'T&D'!CK190","v":2.0245395886034134E-2},{"$f":"J$23*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B97)+J$24*(Electric!$B216+Electric!$C216)+J$25*(F$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$26*(F$6*EF!$R12+F$7*EF!$S12+F$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$27*(F$14*EF!$AD12+Coal!$B84)+(J$28*EtOH!$K524/EtOH!$Y$468/lb2T+J$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+J$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":12.048622547728844},{"$f":"'T&D'!CL190","v":2.0245395886034134E-2},{"$f":"L$23*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B97)+L$24*(Electric!$B216+Electric!$C216)+L$25*(G$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$26*(G$6*EF!$R12+G$7*EF!$S12+G$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$27*(G$14*EF!$AD12+Coal!$B84)+(L$28*EtOH!$K524/EtOH!$Y$468/lb2T+L$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+L$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":11.539227762271699},{"$f":"'T&D'!CM190","v":2.0245395886034134E-2},{"$f":"N$23*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B97)+N$24*(Electric!$B216+Electric!$C216)+N$25*(H$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$26*(H$6*EF!$R12+H$7*EF!$S12+H$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$27*(H$14*EF!$AD12+Coal!$B84)+(N$28*EtOH!$K524/EtOH!$Y$468/lb2T+N$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+N$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":6.0736415042053249},{"$f":"'T&D'!CN190","v":2.0245395886034134E-2},{"$f":"P$23*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B97)+P$24*(Electric!$B216+Electric!$C216)+P$25*(I$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$26*(I$6*EF!$R12+I$7*EF!$S12+I$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$27*(I$14*EF!$AD12+Coal!$B84)+(P$28*EtOH!$K524/EtOH!$Y$468/lb2T+P$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+P$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":32.718729528295164},{"$f":"'T&D'!CN190","v":2.0245395886034134E-2},{"$f":"R$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+R$24*(Electric!$B216+Electric!$C216)+R$25*(J$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$26*(J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$27*(J$14*EF!$AD12+Coal!$B84)+(R$28*EtOH!$K524/EtOH!$Y$468/lb2T+R$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+R$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+R$41*T2lb*SUM(BioOil!$CG445:$CH445)+R$42*$B66","v":25.23476190225729},{"$f":"'T&D'!CN190","v":2.0245395886034134E-2},{"$f":"T$23*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B97)+T$24*(Electric!$B216+Electric!$C216)+T$25*(K$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$26*(K$6*EF!$R12+K$7*EF!$S12+K$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$27*(K$14*EF!$AD12+Coal!$B84)+(T$28*EtOH!$K524/EtOH!$Y$468/lb2T+T$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+T$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":20.475954853031734},{"$f":"'T&D'!CO190","v":2.0245395886034134E-2},{"$f":"V$23*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12+NG!$Z97)+V$24*(Electric!$F249)+V$25*(M$5*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+V$26*(M$6*EF!$R12+M$7*EF!$S12+M$8*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+V$27*(M$14*EF!$AD12+Coal!$H84)","v":0.83485082899211183},0,{"$f":"X$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+X$24*(Electric!$B216+Electric!$C216)+X$25*(J$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$26*(J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$27*(J$14*EF!$AD12+Coal!$B84)+(X$28*EtOH!$K524/EtOH!$Y$468/lb2T+X$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+X$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+X$41*T2lb*SUM(BioOil!$CG445:$CH445)+X$42*$B66","v":70.948523344152136},{"$f":"'T&D'!CN190","v":2.0245395886034134E-2},{"$f":"Z$23*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$B97)+Z$24*(Electric!$B216+Electric!$C216)+Z$25*(L$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$26*(L$6*EF!$R12+L$7*EF!$S12+L$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$27*(L$14*EF!$AD12+Coal!$B84)+(Z$28*EtOH!$K524/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+Z$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+Z$41*T2lb*SUM(BioOil!$CG445:$CH445)+Z$42*$B66+Z$43*Ag_Inputs!$FB79+Z$44*Inputs!$AJ1499+Z$45*Inputs!$L1499+Z$46*Ag_Inputs!$BE114+Z$47*Inputs!$AQ1499+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+Z$49*Ag_Inputs!$F114","v":3.4088246334244028},null,{"$f":"AB$23*(N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12+NG!$B97)+AB$24*(Electric!$B216+Electric!$C216)+AB$25*(N$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$26*(N$6*EF!$R12+N$7*EF!$S12+N$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$27*(N$14*EF!$AD12+Coal!$B84)+(AB$28*EtOH!$K524/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AB$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AB$41*T2lb*SUM(BioOil!$CG445:$CH445)+AB$42*$B66+AB$43*Ag_Inputs!$FB79+AB$44*Inputs!$AJ1499+AB$45*Inputs!$L1499+AB$46*Ag_Inputs!$BE114+AB$47*Inputs!$AQ1499+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AB$49*Ag_Inputs!$F114","v":13.515124559794453},null,{"$f":"AD$23*(P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12+NG!$B97)+AD$24*(Electric!$B216+Electric!$C216)+AD$25*(P$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$26*(P$6*EF!$R12+P$7*EF!$S12+P$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$27*(P$14*EF!$AD12+Coal!$B84)+(AD$28*EtOH!$K524/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AD$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AD$41*T2lb*SUM(BioOil!$CG445:$CH445)+AD$42*$B66+AD$43*Ag_Inputs!$FB79+AD$44*Inputs!$AJ1499+AD$45*Inputs!$L1499+AD$46*Ag_Inputs!$BE114+AD$47*Inputs!$AQ1499+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AD$49*Ag_Inputs!$F114","v":11.573376567534456},null,{"$f":"AF$23*(R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12+NG!$B97)+AF$24*(Electric!$B216+Electric!$C216)+AF$25*(R$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$26*(R$6*EF!$R12+R$7*EF!$S12+R$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$27*(R$14*EF!$AD12+Coal!$B84)+(AF$28*EtOH!$K524/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AF$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AF$41*T2lb*SUM(BioOil!$CG445:$CH445)+AF$42*$B66+AF$43*Ag_Inputs!$FB79+AF$44*Inputs!$AJ1499+AF$45*Inputs!$L1499+AF$46*Ag_Inputs!$BE114+AF$47*Inputs!$AQ1499+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AF$49*Ag_Inputs!$F114","v":0.76073521362541796},null,{"$f":"AH$23*(T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12+NG!$B97)+AH$24*(Electric!$B216+Electric!$C216)+AH$25*(T$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$26*(T$6*EF!$R12+T$7*EF!$S12+T$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$27*(T$14*EF!$AD12+Coal!$B84)+(AH$28*EtOH!$K524/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AH$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AH$41*T2lb*SUM(BioOil!$CG445:$CH445)+AH$42*$B66+AH$43*Ag_Inputs!$FB79+AH$44*Inputs!$AJ1499+AH$45*Inputs!$L1499+AH$46*Ag_Inputs!$BE114+AH$47*Inputs!$AQ1499+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AH$49*Ag_Inputs!$F114","v":7.3885592950240309},null,{"$f":"AJ$23*(U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12+NG!$B97)+AJ$24*(Electric!$B216+Electric!$C216)+AJ$25*(U$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$26*(U$6*EF!$R12+U$7*EF!$S12+U$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$27*(U$14*EF!$AD12+Coal!$B84)+(AJ$28*EtOH!$K524/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AJ$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AJ$41*T2lb*SUM(BioOil!$CG445:$CH445)+AJ$42*$B66+AJ$43*Ag_Inputs!$FB79+AJ$44*Inputs!$AJ1499+AJ$45*Inputs!$L1499+AJ$46*Ag_Inputs!$BE114+AJ$47*Inputs!$AQ1499+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AJ$49*Ag_Inputs!$F114","v":13.630782520382558},null,{"$f":"AL$23*(W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12+NG!$B97)+AL$24*(Electric!$B216+Electric!$C216)+AL$25*(W$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$26*(W$6*EF!$R12+W$7*EF!$S12+W$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$27*(W$14*EF!$AD12+Coal!$B84)+(AL$28*EtOH!$K524/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AL$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AL$41*T2lb*SUM(BioOil!$CG445:$CH445)+AL$42*$B66+AL$43*Ag_Inputs!$FB79+AL$44*Inputs!$AJ1499+AL$45*Inputs!$L1499+AL$46*Ag_Inputs!$BE114+AL$47*Inputs!$AQ1499+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AL$49*Ag_Inputs!$F114","v":14.319310053483127},null,{"$f":"AN$23*(X$9*EF!$G12+X$10*EF!$D12+X$11*EF!$B12+X$12*EF!$C12+NG!$B97)+AN$24*(Electric!$B216+Electric!$C216)+AN$25*(X$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$26*(X$6*EF!$R12+X$7*EF!$S12+X$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$27*(X$14*EF!$AD12+Coal!$B84)+(AN$28*EtOH!$K524/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG524/MT2T)+(MMULT($B97:$J97+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AN$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AN$41*T2lb*SUM(BioOil!$CG445:$CH445)+AN$42*$B66+AN$43*Ag_Inputs!$FB79+AN$44*Inputs!$AJ1499+AN$45*Inputs!$L1499+AN$46*Ag_Inputs!$BE114+AN$47*Inputs!$AQ1499+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AN$49*Ag_Inputs!$F114+AN$50*$U97","v":15.622156756146564},{"$f":"'T&D'!CM190","v":2.0245395886034134E-2},{"$f":"AP$23*(V$9*EF!$G12+V$10*EF!$D12+V$11*EF!$B12+V$12*EF!$C12+NG!$B97)+AP$24*(Electric!$B216+Electric!$C216)+AP$25*(V$5*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AP$26*(V$6*EF!$R12+V$7*EF!$S12+V$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AP$27*(V$14*EF!$AD12+Coal!$B84)+(AP$28*EtOH!$K524/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG524/MT2T)+(MMULT($B97:$J97+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AP$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AP$41*T2lb*SUM(BioOil!$CG445:$CH445)+AP$42*$B66+AP$43*Ag_Inputs!$FB79+AP$44*Inputs!$AJ1499+AP$45*Inputs!$L1499+AP$46*Ag_Inputs!$BE114+AP$47*Inputs!$AQ1499+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AP$49*Ag_Inputs!$F114","v":4.5361971110353139}]
["     OC",{"$f":"B$23*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B98)+B$24*(Electric!$B217+Electric!$C217)+B$25*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$26*(B$6*EF!$R13+B$7*EF!$S13+B$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$27*(B$14*EF!$AD13+Coal!$B85)+(B$28*EtOH!$K525/EtOH!$Y$468/lb2T+B$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+B$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":1.6641982243857418},3.5560564556936174E-2,{"$f":"D$23*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B98)+D$24*(Electric!$B217+Electric!$C217)+D$25*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$26*(C$6*EF!$R13+C$7*EF!$S13+C$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$27*(C$14*EF!$AD13+Coal!$B85)+(D$28*EtOH!$K525/EtOH!$Y$468/lb2T+D$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+D$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":14.074112433882267},{"$f":"'T&D'!CI191","v":3.5560564556936174E-2},{"$f":"F$23*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B98)+F$24*(Electric!$B217+Electric!$C217)+F$25*(D$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$26*(D$6*EF!$R13+D$7*EF!$S13+D$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$27*(D$14*EF!$AD13+Coal!$B85)+(F$28*EtOH!$K525/EtOH!$Y$468/lb2T+F$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+F$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":27.868953079623086},{"$f":"'T&D'!CJ191","v":3.5560564556936174E-2},{"$f":"H$23*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B98)+H$24*(Electric!$B217+Electric!$C217)+H$25*(E$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$26*(E$6*EF!$R13+E$7*EF!$S13+E$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$27*(E$14*EF!$AD13+Coal!$B85)+(H$28*EtOH!$K525/EtOH!$Y$468/lb2T+H$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+H$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":4.1010921297711196},{"$f":"'T&D'!CK191","v":3.5560564556936174E-2},{"$f":"J$23*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B98)+J$24*(Electric!$B217+Electric!$C217)+J$25*(F$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$26*(F$6*EF!$R13+F$7*EF!$S13+F$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$27*(F$14*EF!$AD13+Coal!$B85)+(J$28*EtOH!$K525/EtOH!$Y$468/lb2T+J$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+J$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":32.420034563280893},{"$f":"'T&D'!CL191","v":3.5560564556936174E-2},{"$f":"L$23*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B98)+L$24*(Electric!$B217+Electric!$C217)+L$25*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$26*(G$6*EF!$R13+G$7*EF!$S13+G$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$27*(G$14*EF!$AD13+Coal!$B85)+(L$28*EtOH!$K525/EtOH!$Y$468/lb2T+L$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+L$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":13.513244792797005},{"$f":"'T&D'!CM191","v":3.5560564556936174E-2},{"$f":"N$23*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B98)+N$24*(Electric!$B217+Electric!$C217)+N$25*(H$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$26*(H$6*EF!$R13+H$7*EF!$S13+H$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$27*(H$14*EF!$AD13+Coal!$B85)+(N$28*EtOH!$K525/EtOH!$Y$468/lb2T+N$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+N$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":18.611307950792302},{"$f":"'T&D'!CN191","v":3.5560564556936174E-2},{"$f":"P$23*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B98)+P$24*(Electric!$B217+Electric!$C217)+P$25*(I$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$26*(I$6*EF!$R13+I$7*EF!$S13+I$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$27*(I$14*EF!$AD13+Coal!$B85)+(P$28*EtOH!$K525/EtOH!$Y$468/lb2T+P$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+P$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":83.187326490986834},{"$f":"'T&D'!CN191","v":3.5560564556936174E-2},{"$f":"R$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+R$24*(Electric!$B217+Electric!$C217)+R$25*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$26*(J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$27*(J$14*EF!$AD13+Coal!$B85)+(R$28*EtOH!$K525/EtOH!$Y$468/lb2T+R$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+R$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+R$41*T2lb*SUM(BioOil!$CG446:$CH446)+R$42*$B67","v":35.000968584878521},{"$f":"'T&D'!CN191","v":3.5560564556936174E-2},{"$f":"T$23*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B98)+T$24*(Electric!$B217+Electric!$C217)+T$25*(K$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$26*(K$6*EF!$R13+K$7*EF!$S13+K$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$27*(K$14*EF!$AD13+Coal!$B85)+(T$28*EtOH!$K525/EtOH!$Y$468/lb2T+T$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+T$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":50.456892963242304},{"$f":"'T&D'!CO191","v":3.5560564556936174E-2},{"$f":"V$23*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13+NG!$Z98)+V$24*(Electric!$F250)+V$25*(M$5*EF!$N13+Petroleum!$T276*Petroleum!$W$262+Petroleum!$W276)+V$26*(M$6*EF!$R13+M$7*EF!$S13+M$8*EF!$T13+Petroleum!$T276*Petroleum!$X$262+Petroleum!$X276)+V$27*(M$14*EF!$AD13+Coal!$H85)","v":1.9268765476288747},0,{"$f":"X$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+X$24*(Electric!$B217+Electric!$C217)+X$25*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$26*(J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$27*(J$14*EF!$AD13+Coal!$B85)+(X$28*EtOH!$K525/EtOH!$Y$468/lb2T+X$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+X$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+X$41*T2lb*SUM(BioOil!$CG446:$CH446)+X$42*$B67","v":122.12713841267441},{"$f":"'T&D'!CN191","v":3.5560564556936174E-2},{"$f":"Z$23*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$B98)+Z$24*(Electric!$B217+Electric!$C217)+Z$25*(L$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$26*(L$6*EF!$R13+L$7*EF!$S13+L$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$27*(L$14*EF!$AD13+Coal!$B85)+(Z$28*EtOH!$K525/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+Z$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+Z$41*T2lb*SUM(BioOil!$CG446:$CH446)+Z$42*$B67+Z$43*Ag_Inputs!$FB80+Z$44*Inputs!$AJ1500+Z$45*Inputs!$L1500+Z$46*Ag_Inputs!$BE115+Z$47*Inputs!$AQ1500+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+Z$49*Ag_Inputs!$F115","v":5.4517534053760146},null,{"$f":"AB$23*(N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13+NG!$B98)+AB$24*(Electric!$B217+Electric!$C217)+AB$25*(N$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$26*(N$6*EF!$R13+N$7*EF!$S13+N$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$27*(N$14*EF!$AD13+Coal!$B85)+(AB$28*EtOH!$K525/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AB$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AB$41*T2lb*SUM(BioOil!$CG446:$CH446)+AB$42*$B67+AB$43*Ag_Inputs!$FB80+AB$44*Inputs!$AJ1500+AB$45*Inputs!$L1500+AB$46*Ag_Inputs!$BE115+AB$47*Inputs!$AQ1500+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AB$49*Ag_Inputs!$F115","v":23.838688581827771},null,{"$f":"AD$23*(P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13+NG!$B98)+AD$24*(Electric!$B217+Electric!$C217)+AD$25*(P$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$26*(P$6*EF!$R13+P$7*EF!$S13+P$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$27*(P$14*EF!$AD13+Coal!$B85)+(AD$28*EtOH!$K525/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AD$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AD$41*T2lb*SUM(BioOil!$CG446:$CH446)+AD$42*$B67+AD$43*Ag_Inputs!$FB80+AD$44*Inputs!$AJ1500+AD$45*Inputs!$L1500+AD$46*Ag_Inputs!$BE115+AD$47*Inputs!$AQ1500+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AD$49*Ag_Inputs!$F115","v":35.973727980209908},null,{"$f":"AF$23*(R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13+NG!$B98)+AF$24*(Electric!$B217+Electric!$C217)+AF$25*(R$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$26*(R$6*EF!$R13+R$7*EF!$S13+R$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$27*(R$14*EF!$AD13+Coal!$B85)+(AF$28*EtOH!$K525/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AF$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AF$41*T2lb*SUM(BioOil!$CG446:$CH446)+AF$42*$B67+AF$43*Ag_Inputs!$FB80+AF$44*Inputs!$AJ1500+AF$45*Inputs!$L1500+AF$46*Ag_Inputs!$BE115+AF$47*Inputs!$AQ1500+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AF$49*Ag_Inputs!$F115","v":1.8337772366442042},null,{"$f":"AH$23*(T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13+NG!$B98)+AH$24*(Electric!$B217+Electric!$C217)+AH$25*(T$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$26*(T$6*EF!$R13+T$7*EF!$S13+T$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$27*(T$14*EF!$AD13+Coal!$B85)+(AH$28*EtOH!$K525/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AH$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AH$41*T2lb*SUM(BioOil!$CG446:$CH446)+AH$42*$B67+AH$43*Ag_Inputs!$FB80+AH$44*Inputs!$AJ1500+AH$45*Inputs!$L1500+AH$46*Ag_Inputs!$BE115+AH$47*Inputs!$AQ1500+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AH$49*Ag_Inputs!$F115","v":17.256340564389074},null,{"$f":"AJ$23*(U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13+NG!$B98)+AJ$24*(Electric!$B217+Electric!$C217)+AJ$25*(U$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$26*(U$6*EF!$R13+U$7*EF!$S13+U$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$27*(U$14*EF!$AD13+Coal!$B85)+(AJ$28*EtOH!$K525/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AJ$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AJ$41*T2lb*SUM(BioOil!$CG446:$CH446)+AJ$42*$B67+AJ$43*Ag_Inputs!$FB80+AJ$44*Inputs!$AJ1500+AJ$45*Inputs!$L1500+AJ$46*Ag_Inputs!$BE115+AJ$47*Inputs!$AQ1500+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AJ$49*Ag_Inputs!$F115","v":24.006012846741495},null,{"$f":"AL$23*(W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13+NG!$B98)+AL$24*(Electric!$B217+Electric!$C217)+AL$25*(W$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$26*(W$6*EF!$R13+W$7*EF!$S13+W$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$27*(W$14*EF!$AD13+Coal!$B85)+(AL$28*EtOH!$K525/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AL$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AL$41*T2lb*SUM(BioOil!$CG446:$CH446)+AL$42*$B67+AL$43*Ag_Inputs!$FB80+AL$44*Inputs!$AJ1500+AL$45*Inputs!$L1500+AL$46*Ag_Inputs!$BE115+AL$47*Inputs!$AQ1500+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AL$49*Ag_Inputs!$F115","v":10.251127708756957},null,{"$f":"AN$23*(X$9*EF!$G13+X$10*EF!$D13+X$11*EF!$B13+X$12*EF!$C13+NG!$B98)+AN$24*(Electric!$B217+Electric!$C217)+AN$25*(X$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$26*(X$6*EF!$R13+X$7*EF!$S13+X$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$27*(X$14*EF!$AD13+Coal!$B85)+(AN$28*EtOH!$K525/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG525/MT2T)+(MMULT($B98:$J98+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AN$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AN$41*T2lb*SUM(BioOil!$CG446:$CH446)+AN$42*$B67+AN$43*Ag_Inputs!$FB80+AN$44*Inputs!$AJ1500+AN$45*Inputs!$L1500+AN$46*Ag_Inputs!$BE115+AN$47*Inputs!$AQ1500+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AN$49*Ag_Inputs!$F115+AN$50*$U98","v":24.317105342950743},{"$f":"'T&D'!CM191","v":3.5560564556936174E-2},{"$f":"AP$23*(V$9*EF!$G13+V$10*EF!$D13+V$11*EF!$B13+V$12*EF!$C13+NG!$B98)+AP$24*(Electric!$B217+Electric!$C217)+AP$25*(V$5*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AP$26*(V$6*EF!$R13+V$7*EF!$S13+V$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AP$27*(V$14*EF!$AD13+Coal!$B85)+(AP$28*EtOH!$K525/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG525/MT2T)+(MMULT($B98:$J98+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AP$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AP$41*T2lb*SUM(BioOil!$CG446:$CH446)+AP$42*$B67+AP$43*Ag_Inputs!$FB80+AP$44*Inputs!$AJ1500+AP$45*Inputs!$L1500+AP$46*Ag_Inputs!$BE115+AP$47*Inputs!$AQ1500+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AP$49*Ag_Inputs!$F115","v":7.5988454506863192}]
["     CH4",{"$f":"B$23*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B99)+B$24*(Electric!$B218+Electric!$C218)+B$25*(B$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$26*(B$6*EF!$R14+B$7*EF!$S14+B$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$27*(B$14*EF!$AD14+Coal!$B86)+(B$28*EtOH!$K526/EtOH!$Y$468/lb2T+B$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+B$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":266.59397929914297},11.807683544156131,{"$f":"D$23*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B99)+D$24*(Electric!$B218+Electric!$C218)+D$25*(C$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$26*(C$6*EF!$R14+C$7*EF!$S14+C$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$27*(C$14*EF!$AD14+Coal!$B86)+(D$28*EtOH!$K526/EtOH!$Y$468/lb2T+D$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+D$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":2069.9598440297291},{"$f":"'T&D'!CI192","v":11.807683544156131},{"$f":"F$23*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B99)+F$24*(Electric!$B218+Electric!$C218)+F$25*(D$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$26*(D$6*EF!$R14+D$7*EF!$S14+D$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$27*(D$14*EF!$AD14+Coal!$B86)+(F$28*EtOH!$K526/EtOH!$Y$468/lb2T+F$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+F$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":3637.4464263124773},{"$f":"'T&D'!CJ192","v":11.807683544156131},{"$f":"H$23*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B99)+H$24*(Electric!$B218+Electric!$C218)+H$25*(E$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$26*(E$6*EF!$R14+E$7*EF!$S14+E$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$27*(E$14*EF!$AD14+Coal!$B86)+(H$28*EtOH!$K526/EtOH!$Y$468/lb2T+H$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+H$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":729.71254277005607},{"$f":"'T&D'!CK192","v":11.807683544156131},{"$f":"J$23*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B99)+J$24*(Electric!$B218+Electric!$C218)+J$25*(F$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$26*(F$6*EF!$R14+F$7*EF!$S14+F$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$27*(F$14*EF!$AD14+Coal!$B86)+(J$28*EtOH!$K526/EtOH!$Y$468/lb2T+J$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+J$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":5096.4265235494622},{"$f":"'T&D'!CL192","v":11.807683544156131},{"$f":"L$23*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B99)+L$24*(Electric!$B218+Electric!$C218)+L$25*(G$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$26*(G$6*EF!$R14+G$7*EF!$S14+G$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$27*(G$14*EF!$AD14+Coal!$B86)+(L$28*EtOH!$K526/EtOH!$Y$468/lb2T+L$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+L$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":2001.9687940815388},{"$f":"'T&D'!CM192","v":11.807683544156131},{"$f":"N$23*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B99)+N$24*(Electric!$B218+Electric!$C218)+N$25*(H$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$26*(H$6*EF!$R14+H$7*EF!$S14+H$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$27*(H$14*EF!$AD14+Coal!$B86)+(N$28*EtOH!$K526/EtOH!$Y$468/lb2T+N$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+N$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":2679.6513550821574},{"$f":"'T&D'!CN192","v":11.807683544156131},{"$f":"P$23*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B99)+P$24*(Electric!$B218+Electric!$C218)+P$25*(I$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$26*(I$6*EF!$R14+I$7*EF!$S14+I$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$27*(I$14*EF!$AD14+Coal!$B86)+(P$28*EtOH!$K526/EtOH!$Y$468/lb2T+P$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+P$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":11490.602486504875},{"$f":"'T&D'!CN192","v":11.807683544156131},{"$f":"R$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+R$24*(Electric!$B218+Electric!$C218)+R$25*(J$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$26*(J$6*EF!$R14+J$7*EF!$S14+J$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$27*(J$14*EF!$AD14+Coal!$B86)+(R$28*EtOH!$K526/EtOH!$Y$468/lb2T+R$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+R$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+R$41*T2lb*SUM(BioOil!$CG447:$CH447)+R$42*$B68","v":6017.2876790539003},{"$f":"'T&D'!CN192","v":11.807683544156131},{"$f":"T$23*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B99)+T$24*(Electric!$B218+Electric!$C218)+T$25*(K$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$26*(K$6*EF!$R14+K$7*EF!$S14+K$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$27*(K$14*EF!$AD14+Coal!$B86)+(T$28*EtOH!$K526/EtOH!$Y$468/lb2T+T$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+T$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":9483.6099860842678},{"$f":"'T&D'!CO192","v":11.807683544156131},{"$f":"V$23*(M$9*EF!$G14+M$10*EF!$D14+M$11*EF!$B14+M$12*EF!$C14+NG!$Z99)+V$24*(Electric!$F251)+V$25*(M$5*EF!$N14+Petroleum!$T277*Petroleum!$W$262+Petroleum!$W277)+V$26*(M$6*EF!$R14+M$7*EF!$S14+M$8*EF!$T14+Petroleum!$T277*Petroleum!$X$262+Petroleum!$X277)+V$27*(M$14*EF!$AD14+Coal!$H86)","v":355.76111997583149},0,{"$f":"X$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+X$24*(Electric!$B218+Electric!$C218)+X$25*(J$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$26*(J$6*EF!$R14+J$7*EF!$S14+J$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$27*(J$14*EF!$AD14+Coal!$B86)+(X$28*EtOH!$K526/EtOH!$Y$468/lb2T+X$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+X$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+X$41*T2lb*SUM(BioOil!$CG447:$CH447)+X$42*$B68","v":19671.272592761252},{"$f":"'T&D'!CN192","v":11.807683544156131},{"$f":"Z$23*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$B99)+Z$24*(Electric!$B218+Electric!$C218)+Z$25*(L$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Z$26*(L$6*EF!$R14+L$7*EF!$S14+L$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Z$27*(L$14*EF!$AD14+Coal!$B86)+(Z$28*EtOH!$K526/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+Z$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+Z$41*T2lb*SUM(BioOil!$CG447:$CH447)+Z$42*$B68+Z$43*Ag_Inputs!$FB81+Z$44*Inputs!$AJ1501+Z$45*Inputs!$L1501+Z$46*Ag_Inputs!$BE116+Z$47*Inputs!$AQ1501+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+Z$49*Ag_Inputs!$F116","v":6811.6484294668062},null,{"$f":"AB$23*(N$9*EF!$G14+N$10*EF!$D14+N$11*EF!$B14+N$12*EF!$C14+NG!$B99)+AB$24*(Electric!$B218+Electric!$C218)+AB$25*(N$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$26*(N$6*EF!$R14+N$7*EF!$S14+N$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$27*(N$14*EF!$AD14+Coal!$B86)+(AB$28*EtOH!$K526/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AB$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AB$41*T2lb*SUM(BioOil!$CG447:$CH447)+AB$42*$B68+AB$43*Ag_Inputs!$FB81+AB$44*Inputs!$AJ1501+AB$45*Inputs!$L1501+AB$46*Ag_Inputs!$BE116+AB$47*Inputs!$AQ1501+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AB$49*Ag_Inputs!$F116","v":8323.9970214207024},null,{"$f":"AD$23*(P$9*EF!$G14+P$10*EF!$D14+P$11*EF!$B14+P$12*EF!$C14+NG!$B99)+AD$24*(Electric!$B218+Electric!$C218)+AD$25*(P$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$26*(P$6*EF!$R14+P$7*EF!$S14+P$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$27*(P$14*EF!$AD14+Coal!$B86)+(AD$28*EtOH!$K526/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AD$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AD$41*T2lb*SUM(BioOil!$CG447:$CH447)+AD$42*$B68+AD$43*Ag_Inputs!$FB81+AD$44*Inputs!$AJ1501+AD$45*Inputs!$L1501+AD$46*Ag_Inputs!$BE116+AD$47*Inputs!$AQ1501+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AD$49*Ag_Inputs!$F116","v":3419.7708726227852},null,{"$f":"AF$23*(R$9*EF!$G14+R$10*EF!$D14+R$11*EF!$B14+R$12*EF!$C14+NG!$B99)+AF$24*(Electric!$B218+Electric!$C218)+AF$25*(R$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AF$26*(R$6*EF!$R14+R$7*EF!$S14+R$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AF$27*(R$14*EF!$AD14+Coal!$B86)+(AF$28*EtOH!$K526/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AF$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AF$41*T2lb*SUM(BioOil!$CG447:$CH447)+AF$42*$B68+AF$43*Ag_Inputs!$FB81+AF$44*Inputs!$AJ1501+AF$45*Inputs!$L1501+AF$46*Ag_Inputs!$BE116+AF$47*Inputs!$AQ1501+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AF$49*Ag_Inputs!$F116","v":330.68122628043602},null,{"$f":"AH$23*(T$9*EF!$G14+T$10*EF!$D14+T$11*EF!$B14+T$12*EF!$C14+NG!$B99)+AH$24*(Electric!$B218+Electric!$C218)+AH$25*(T$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$26*(T$6*EF!$R14+T$7*EF!$S14+T$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$27*(T$14*EF!$AD14+Coal!$B86)+(AH$28*EtOH!$K526/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AH$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AH$41*T2lb*SUM(BioOil!$CG447:$CH447)+AH$42*$B68+AH$43*Ag_Inputs!$FB81+AH$44*Inputs!$AJ1501+AH$45*Inputs!$L1501+AH$46*Ag_Inputs!$BE116+AH$47*Inputs!$AQ1501+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AH$49*Ag_Inputs!$F116","v":7215.7638388245332},null,{"$f":"AJ$23*(U$9*EF!$G14+U$10*EF!$D14+U$11*EF!$B14+U$12*EF!$C14+NG!$B99)+AJ$24*(Electric!$B218+Electric!$C218)+AJ$25*(U$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$26*(U$6*EF!$R14+U$7*EF!$S14+U$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$27*(U$14*EF!$AD14+Coal!$B86)+(AJ$28*EtOH!$K526/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AJ$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AJ$41*T2lb*SUM(BioOil!$CG447:$CH447)+AJ$42*$B68+AJ$43*Ag_Inputs!$FB81+AJ$44*Inputs!$AJ1501+AJ$45*Inputs!$L1501+AJ$46*Ag_Inputs!$BE116+AJ$47*Inputs!$AQ1501+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AJ$49*Ag_Inputs!$F116","v":4032.1372384132051},null,{"$f":"AL$23*(W$9*EF!$G14+W$10*EF!$D14+W$11*EF!$B14+W$12*EF!$C14+NG!$B99)+AL$24*(Electric!$B218+Electric!$C218)+AL$25*(W$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$26*(W$6*EF!$R14+W$7*EF!$S14+W$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$27*(W$14*EF!$AD14+Coal!$B86)+(AL$28*EtOH!$K526/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AL$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AL$41*T2lb*SUM(BioOil!$CG447:$CH447)+AL$42*$B68+AL$43*Ag_Inputs!$FB81+AL$44*Inputs!$AJ1501+AL$45*Inputs!$L1501+AL$46*Ag_Inputs!$BE116+AL$47*Inputs!$AQ1501+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AL$49*Ag_Inputs!$F116","v":499.55789819717586},null,{"$f":"AN$23*(X$9*EF!$G14+X$10*EF!$D14+X$11*EF!$B14+X$12*EF!$C14+NG!$B99)+AN$24*(Electric!$B218+Electric!$C218)+AN$25*(X$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$26*(X$6*EF!$R14+X$7*EF!$S14+X$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$27*(X$14*EF!$AD14+Coal!$B86)+(AN$28*EtOH!$K526/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG526/MT2T)+(MMULT($B99:$J99+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AN$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AN$41*T2lb*SUM(BioOil!$CG447:$CH447)+AN$42*$B68+AN$43*Ag_Inputs!$FB81+AN$44*Inputs!$AJ1501+AN$45*Inputs!$L1501+AN$46*Ag_Inputs!$BE116+AN$47*Inputs!$AQ1501+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AN$49*Ag_Inputs!$F116+AN$50*$U99","v":4075.4616495227228},{"$f":"'T&D'!CM192","v":11.807683544156131},{"$f":"AP$23*(V$9*EF!$G14+V$10*EF!$D14+V$11*EF!$B14+V$12*EF!$C14+NG!$B99)+AP$24*(Electric!$B218+Electric!$C218)+AP$25*(V$5*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AP$26*(V$6*EF!$R14+V$7*EF!$S14+V$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AP$27*(V$14*EF!$AD14+Coal!$B86)+(AP$28*EtOH!$K526/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG526/MT2T)+(MMULT($B99:$J99+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AP$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AP$41*T2lb*SUM(BioOil!$CG447:$CH447)+AP$42*$B68+AP$43*Ag_Inputs!$FB81+AP$44*Inputs!$AJ1501+AP$45*Inputs!$L1501+AP$46*Ag_Inputs!$BE116+AP$47*Inputs!$AQ1501+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AP$49*Ag_Inputs!$F116","v":582.16870022479327}]
["     N2O",{"$f":"B$23*(B$9*EF!$G15+B$10*EF!$D15+B$11*EF!$B15+B$12*EF!$C15+NG!$B100)+B$24*(Electric!$B219+Electric!$C219)+B$25*(B$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$26*(B$6*EF!$R15+B$7*EF!$S15+B$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$27*(B$14*EF!$AD15+Coal!$B87)+(B$28*EtOH!$K527/EtOH!$Y$468/lb2T+B$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+B$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":2.0166606950175101},3.2225919357105282E-2,{"$f":"D$23*(C$9*EF!$G15+C$10*EF!$D15+C$11*EF!$B15+C$12*EF!$C15+NG!$B100)+D$24*(Electric!$B219+Electric!$C219)+D$25*(C$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$26*(C$6*EF!$R15+C$7*EF!$S15+C$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$27*(C$14*EF!$AD15+Coal!$B87)+(D$28*EtOH!$K527/EtOH!$Y$468/lb2T+D$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+D$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":777.14805813747796},{"$f":"'T&D'!CI193","v":3.2225919357105282E-2},{"$f":"F$23*(D$9*EF!$G15+D$10*EF!$D15+D$11*EF!$B15+D$12*EF!$C15+NG!$B100)+F$24*(Electric!$B219+Electric!$C219)+F$25*(D$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$26*(D$6*EF!$R15+D$7*EF!$S15+D$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$27*(D$14*EF!$AD15+Coal!$B87)+(F$28*EtOH!$K527/EtOH!$Y$468/lb2T+F$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+F$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":2447.3224414820565},{"$f":"'T&D'!CJ193","v":3.2225919357105282E-2},{"$f":"H$23*(E$9*EF!$G15+E$10*EF!$D15+E$11*EF!$B15+E$12*EF!$C15+NG!$B100)+H$24*(Electric!$B219+Electric!$C219)+H$25*(E$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$26*(E$6*EF!$R15+E$7*EF!$S15+E$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$27*(E$14*EF!$AD15+Coal!$B87)+(H$28*EtOH!$K527/EtOH!$Y$468/lb2T+H$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+H$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":6.7579504555933934},{"$f":"'T&D'!CK193","v":3.2225919357105282E-2},{"$f":"J$23*(F$9*EF!$G15+F$10*EF!$D15+F$11*EF!$B15+F$12*EF!$C15+NG!$B100)+J$24*(Electric!$B219+Electric!$C219)+J$25*(F$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$26*(F$6*EF!$R15+F$7*EF!$S15+F$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$27*(F$14*EF!$AD15+Coal!$B87)+(J$28*EtOH!$K527/EtOH!$Y$468/lb2T+J$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+J$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":38.194814391972237},{"$f":"'T&D'!CL193","v":3.2225919357105282E-2},{"$f":"L$23*(G$9*EF!$G15+G$10*EF!$D15+G$11*EF!$B15+G$12*EF!$C15+NG!$B100)+L$24*(Electric!$B219+Electric!$C219)+L$25*(G$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$26*(G$6*EF!$R15+G$7*EF!$S15+G$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$27*(G$14*EF!$AD15+Coal!$B87)+(L$28*EtOH!$K527/EtOH!$Y$468/lb2T+L$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+L$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":730.84605314015528},{"$f":"'T&D'!CM193","v":3.2225919357105282E-2},{"$f":"N$23*(H$9*EF!$G15+H$10*EF!$D15+H$11*EF!$B15+H$12*EF!$C15+NG!$B100)+N$24*(Electric!$B219+Electric!$C219)+N$25*(H$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$26*(H$6*EF!$R15+H$7*EF!$S15+H$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$27*(H$14*EF!$AD15+Coal!$B87)+(N$28*EtOH!$K527/EtOH!$Y$468/lb2T+N$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+N$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":21.758303642062188},{"$f":"'T&D'!CN193","v":3.2225919357105282E-2},{"$f":"P$23*(I$9*EF!$G15+I$10*EF!$D15+I$11*EF!$B15+I$12*EF!$C15+NG!$B100)+P$24*(Electric!$B219+Electric!$C219)+P$25*(I$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$26*(I$6*EF!$R15+I$7*EF!$S15+I$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$27*(I$14*EF!$AD15+Coal!$B87)+(P$28*EtOH!$K527/EtOH!$Y$468/lb2T+P$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+P$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":788.29743705639873},{"$f":"'T&D'!CN193","v":3.2225919357105282E-2},{"$f":"R$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+R$24*(Electric!$B219+Electric!$C219)+R$25*(J$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$26*(J$6*EF!$R15+J$7*EF!$S15+J$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$27*(J$14*EF!$AD15+Coal!$B87)+(R$28*EtOH!$K527/EtOH!$Y$468/lb2T+R$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+R$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+R$41*T2lb*SUM(BioOil!$CG448:$CH448)+R$42*$B69","v":1435.2746872690391},{"$f":"'T&D'!CN193","v":3.2225919357105282E-2},{"$f":"T$23*(K$9*EF!$G15+K$10*EF!$D15+K$11*EF!$B15+K$12*EF!$C15+NG!$B100)+T$24*(Electric!$B219+Electric!$C219)+T$25*(K$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$26*(K$6*EF!$R15+K$7*EF!$S15+K$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$27*(K$14*EF!$AD15+Coal!$B87)+(T$28*EtOH!$K527/EtOH!$Y$468/lb2T+T$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+T$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":63.738190886505812},{"$f":"'T&D'!CO193","v":3.2225919357105282E-2},{"$f":"V$23*(M$9*EF!$G15+M$10*EF!$D15+M$11*EF!$B15+M$12*EF!$C15+NG!$Z100)+V$24*(Electric!$F252)+V$25*(M$5*EF!$N15+Petroleum!$T278*Petroleum!$W$262+Petroleum!$W278)+V$26*(M$6*EF!$R15+M$7*EF!$S15+M$8*EF!$T15+Petroleum!$T278*Petroleum!$X$262+Petroleum!$X278)+V$27*(M$14*EF!$AD15+Coal!$H87)","v":2.7195825302685379},0,{"$f":"X$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+X$24*(Electric!$B219+Electric!$C219)+X$25*(J$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$26*(J$6*EF!$R15+J$7*EF!$S15+J$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$27*(J$14*EF!$AD15+Coal!$B87)+(X$28*EtOH!$K527/EtOH!$Y$468/lb2T+X$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+X$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+X$41*T2lb*SUM(BioOil!$CG448:$CH448)+X$42*$B69","v":3557.2470694193557},{"$f":"'T&D'!CN193","v":3.2225919357105282E-2},{"$f":"Z$23*(L$9*EF!$G15+L$10*EF!$D15+L$11*EF!$B15+L$12*EF!$C15+NG!$B100)+Z$24*(Electric!$B219+Electric!$C219)+Z$25*(L$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$26*(L$6*EF!$R15+L$7*EF!$S15+L$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$27*(L$14*EF!$AD15+Coal!$B87)+(Z$28*EtOH!$K527/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+Z$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+Z$41*T2lb*SUM(BioOil!$CG448:$CH448)+Z$42*$B69+Z$43*Ag_Inputs!$FB82+Z$44*Inputs!$AJ1502+Z$45*Inputs!$L1502+Z$46*Ag_Inputs!$BE117+Z$47*Inputs!$AQ1502+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+Z$49*Ag_Inputs!$F117","v":22.107223222671887},null,{"$f":"AB$23*(N$9*EF!$G15+N$10*EF!$D15+N$11*EF!$B15+N$12*EF!$C15+NG!$B100)+AB$24*(Electric!$B219+Electric!$C219)+AB$25*(N$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$26*(N$6*EF!$R15+N$7*EF!$S15+N$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$27*(N$14*EF!$AD15+Coal!$B87)+(AB$28*EtOH!$K527/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AB$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AB$41*T2lb*SUM(BioOil!$CG448:$CH448)+AB$42*$B69+AB$43*Ag_Inputs!$FB82+AB$44*Inputs!$AJ1502+AB$45*Inputs!$L1502+AB$46*Ag_Inputs!$BE117+AB$47*Inputs!$AQ1502+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AB$49*Ag_Inputs!$F117","v":481.64475747280738},null,{"$f":"AD$23*(P$9*EF!$G15+P$10*EF!$D15+P$11*EF!$B15+P$12*EF!$C15+NG!$B100)+AD$24*(Electric!$B219+Electric!$C219)+AD$25*(P$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$26*(P$6*EF!$R15+P$7*EF!$S15+P$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$27*(P$14*EF!$AD15+Coal!$B87)+(AD$28*EtOH!$K527/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AD$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AD$41*T2lb*SUM(BioOil!$CG448:$CH448)+AD$42*$B69+AD$43*Ag_Inputs!$FB82+AD$44*Inputs!$AJ1502+AD$45*Inputs!$L1502+AD$46*Ag_Inputs!$BE117+AD$47*Inputs!$AQ1502+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AD$49*Ag_Inputs!$F117","v":368.02766203547253},null,{"$f":"AF$23*(R$9*EF!$G15+R$10*EF!$D15+R$11*EF!$B15+R$12*EF!$C15+NG!$B100)+AF$24*(Electric!$B219+Electric!$C219)+AF$25*(R$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$26*(R$6*EF!$R15+R$7*EF!$S15+R$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$27*(R$14*EF!$AD15+Coal!$B87)+(AF$28*EtOH!$K527/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AF$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AF$41*T2lb*SUM(BioOil!$CG448:$CH448)+AF$42*$B69+AF$43*Ag_Inputs!$FB82+AF$44*Inputs!$AJ1502+AF$45*Inputs!$L1502+AF$46*Ag_Inputs!$BE117+AF$47*Inputs!$AQ1502+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AF$49*Ag_Inputs!$F117","v":2.1741733817202555},null,{"$f":"AH$23*(T$9*EF!$G15+T$10*EF!$D15+T$11*EF!$B15+T$12*EF!$C15+NG!$B100)+AH$24*(Electric!$B219+Electric!$C219)+AH$25*(T$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$26*(T$6*EF!$R15+T$7*EF!$S15+T$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$27*(T$14*EF!$AD15+Coal!$B87)+(AH$28*EtOH!$K527/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AH$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AH$41*T2lb*SUM(BioOil!$CG448:$CH448)+AH$42*$B69+AH$43*Ag_Inputs!$FB82+AH$44*Inputs!$AJ1502+AH$45*Inputs!$L1502+AH$46*Ag_Inputs!$BE117+AH$47*Inputs!$AQ1502+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AH$49*Ag_Inputs!$F117","v":32.092280344342655},null,{"$f":"AJ$23*(U$9*EF!$G15+U$10*EF!$D15+U$11*EF!$B15+U$12*EF!$C15+NG!$B100)+AJ$24*(Electric!$B219+Electric!$C219)+AJ$25*(U$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$26*(U$6*EF!$R15+U$7*EF!$S15+U$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$27*(U$14*EF!$AD15+Coal!$B87)+(AJ$28*EtOH!$K527/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AJ$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AJ$41*T2lb*SUM(BioOil!$CG448:$CH448)+AJ$42*$B69+AJ$43*Ag_Inputs!$FB82+AJ$44*Inputs!$AJ1502+AJ$45*Inputs!$L1502+AJ$46*Ag_Inputs!$BE117+AJ$47*Inputs!$AQ1502+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AJ$49*Ag_Inputs!$F117","v":524.15997605542134},null,{"$f":"AL$23*(W$9*EF!$G15+W$10*EF!$D15+W$11*EF!$B15+W$12*EF!$C15+NG!$B100)+AL$24*(Electric!$B219+Electric!$C219)+AL$25*(W$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$26*(W$6*EF!$R15+W$7*EF!$S15+W$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$27*(W$14*EF!$AD15+Coal!$B87)+(AL$28*EtOH!$K527/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AL$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AL$41*T2lb*SUM(BioOil!$CG448:$CH448)+AL$42*$B69+AL$43*Ag_Inputs!$FB82+AL$44*Inputs!$AJ1502+AL$45*Inputs!$L1502+AL$46*Ag_Inputs!$BE117+AL$47*Inputs!$AQ1502+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AL$49*Ag_Inputs!$F117","v":5.7690860319992998},null,{"$f":"AN$23*(X$9*EF!$G15+X$10*EF!$D15+X$11*EF!$B15+X$12*EF!$C15+NG!$B100)+AN$24*(Electric!$B219+Electric!$C219)+AN$25*(X$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$26*(X$6*EF!$R15+X$7*EF!$S15+X$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$27*(X$14*EF!$AD15+Coal!$B87)+(AN$28*EtOH!$K527/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG527/MT2T)+(MMULT($B100:$J100+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AN$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AN$41*T2lb*SUM(BioOil!$CG448:$CH448)+AN$42*$B69+AN$43*Ag_Inputs!$FB82+AN$44*Inputs!$AJ1502+AN$45*Inputs!$L1502+AN$46*Ag_Inputs!$BE117+AN$47*Inputs!$AQ1502+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AN$49*Ag_Inputs!$F117+AN$50*$U100","v":736.94334878207576},{"$f":"'T&D'!CM193","v":3.2225919357105282E-2},{"$f":"AP$23*(V$9*EF!$G15+V$10*EF!$D15+V$11*EF!$B15+V$12*EF!$C15+NG!$B100)+AP$24*(Electric!$B219+Electric!$C219)+AP$25*(V$5*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AP$26*(V$6*EF!$R15+V$7*EF!$S15+V$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AP$27*(V$14*EF!$AD15+Coal!$B87)+(AP$28*EtOH!$K527/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG527/MT2T)+(MMULT($B100:$J100+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AP$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AP$41*T2lb*SUM(BioOil!$CG448:$CH448)+AP$42*$B69+AP$43*Ag_Inputs!$FB82+AP$44*Inputs!$AJ1502+AP$45*Inputs!$L1502+AP$46*Ag_Inputs!$BE117+AP$47*Inputs!$AQ1502+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AP$49*Ag_Inputs!$F117","v":8.209028789515072}]
["     CO2",{"$f":"B$23*(B$9*EF!$G16+B$10*EF!$D16+B$11*EF!$B16+B$12*EF!$C16+NG!$B101)+B$24*(Electric!$B220+Electric!$C220)+B$25*(B$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$26*(B$6*EF!$R16+B$7*EF!$S16+B$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$27*(B$14*EF!$AD16+Coal!$B88)+(B$28*EtOH!$K528/EtOH!$Y$468/lb2T+B$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+B$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":76309.283016781308},9086.2515737661779,{"$f":"D$23*(C$9*EF!$G16+C$10*EF!$D16+C$11*EF!$B16+C$12*EF!$C16+NG!$B101)+D$24*(Electric!$B220+Electric!$C220)+D$25*(C$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$26*(C$6*EF!$R16+C$7*EF!$S16+C$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$27*(C$14*EF!$AD16+Coal!$B88)+(D$28*EtOH!$K528/EtOH!$Y$468/lb2T+D$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+D$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":456520.75889454363},{"$f":"'T&D'!CI194","v":9086.2515737661779},{"$f":"F$23*(D$9*EF!$G16+D$10*EF!$D16+D$11*EF!$B16+D$12*EF!$C16+NG!$B101)+F$24*(Electric!$B220+Electric!$C220)+F$25*(D$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$26*(D$6*EF!$R16+D$7*EF!$S16+D$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$27*(D$14*EF!$AD16+Coal!$B88)+(F$28*EtOH!$K528/EtOH!$Y$468/lb2T+F$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+F$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":763206.9007015602},{"$f":"'T&D'!CJ194","v":9086.2515737661779},{"$f":"H$23*(E$9*EF!$G16+E$10*EF!$D16+E$11*EF!$B16+E$12*EF!$C16+NG!$B101)+H$24*(Electric!$B220+Electric!$C220)+H$25*(E$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$26*(E$6*EF!$R16+E$7*EF!$S16+E$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$27*(E$14*EF!$AD16+Coal!$B88)+(H$28*EtOH!$K528/EtOH!$Y$468/lb2T+H$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+H$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":164332.14593985054},{"$f":"'T&D'!CK194","v":9086.2515737661779},{"$f":"J$23*(F$9*EF!$G16+F$10*EF!$D16+F$11*EF!$B16+F$12*EF!$C16+NG!$B101)+J$24*(Electric!$B220+Electric!$C220)+J$25*(F$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$26*(F$6*EF!$R16+F$7*EF!$S16+F$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$27*(F$14*EF!$AD16+Coal!$B88)+(J$28*EtOH!$K528/EtOH!$Y$468/lb2T+J$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+J$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":1550354.0164078278},{"$f":"'T&D'!CL194","v":9086.2515737661779},{"$f":"L$23*(G$9*EF!$G16+G$10*EF!$D16+G$11*EF!$B16+G$12*EF!$C16+NG!$B101)+L$24*(Electric!$B220+Electric!$C220)+L$25*(G$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$26*(G$6*EF!$R16+G$7*EF!$S16+G$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$27*(G$14*EF!$AD16+Coal!$B88)+(L$28*EtOH!$K528/EtOH!$Y$468/lb2T+L$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+L$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":447648.59930447297},{"$f":"'T&D'!CM194","v":9086.2515737661779},{"$f":"N$23*(H$9*EF!$G16+H$10*EF!$D16+H$11*EF!$B16+H$12*EF!$C16+NG!$B101)+N$24*(Electric!$B220+Electric!$C220)+N$25*(H$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$26*(H$6*EF!$R16+H$7*EF!$S16+H$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$27*(H$14*EF!$AD16+Coal!$B88)+(N$28*EtOH!$K528/EtOH!$Y$468/lb2T+N$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+N$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":850135.87046931777},{"$f":"'T&D'!CN194","v":9086.2515737661779},{"$f":"P$23*(I$9*EF!$G16+I$10*EF!$D16+I$11*EF!$B16+I$12*EF!$C16+NG!$B101)+P$24*(Electric!$B220+Electric!$C220)+P$25*(I$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$26*(I$6*EF!$R16+I$7*EF!$S16+I$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$27*(I$14*EF!$AD16+Coal!$B88)+(P$28*EtOH!$K528/EtOH!$Y$468/lb2T+P$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+P$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":3726124.3900290392},{"$f":"'T&D'!CN194","v":9086.2515737661779},{"$f":"R$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+R$24*(Electric!$B220+Electric!$C220)+R$25*(J$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$26*(J$6*EF!$R16+J$7*EF!$S16+J$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$27*(J$14*EF!$AD16+Coal!$B88)+(R$28*EtOH!$K528/EtOH!$Y$468/lb2T+R$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+R$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+R$41*T2lb*SUM(BioOil!$CG449:$CH449)+R$42*$B70","v":1330450.1140162649},{"$f":"'T&D'!CN194","v":9086.2515737661779},{"$f":"T$23*(K$9*EF!$G16+K$10*EF!$D16+K$11*EF!$B16+K$12*EF!$C16+NG!$B101)+T$24*(Electric!$B220+Electric!$C220)+T$25*(K$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$26*(K$6*EF!$R16+K$7*EF!$S16+K$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$27*(K$14*EF!$AD16+Coal!$B88)+(T$28*EtOH!$K528/EtOH!$Y$468/lb2T+T$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+T$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":2044624.2938738656},{"$f":"'T&D'!CO194","v":9086.2515737661779},{"$f":"V$23*(M$9*EF!$G16+M$10*EF!$D16+M$11*EF!$B16+M$12*EF!$C16+NG!$Z101)+V$24*(Electric!$F253)+V$25*(M$5*EF!$N16+Petroleum!$T279*Petroleum!$W$262+Petroleum!$W279)+V$26*(M$6*EF!$R16+M$7*EF!$S16+M$8*EF!$T16+Petroleum!$T279*Petroleum!$X$262+Petroleum!$X279)+V$27*(M$14*EF!$AD16+Coal!$H88)","v":86388.093238517889},0,{"$f":"X$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+X$24*(Electric!$B220+Electric!$C220)+X$25*(J$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$26*(J$6*EF!$R16+J$7*EF!$S16+J$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$27*(J$14*EF!$AD16+Coal!$B88)+(X$28*EtOH!$K528/EtOH!$Y$468/lb2T+X$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+X$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+X$41*T2lb*SUM(BioOil!$CG449:$CH449)+X$42*$B70","v":5143339.2382395007},{"$f":"'T&D'!CN194","v":9086.2515737661779},{"$f":"Z$23*(L$9*EF!$G16+L$10*EF!$D16+L$11*EF!$B16+L$12*EF!$C16+NG!$B101)+Z$24*(Electric!$B220+Electric!$C220)+Z$25*(L$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$26*(L$6*EF!$R16+L$7*EF!$S16+L$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$27*(L$14*EF!$AD16+Coal!$B88)+(Z$28*EtOH!$K528/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+Z$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+Z$41*T2lb*SUM(BioOil!$CG449:$CH449)+Z$42*$B70+Z$43*Ag_Inputs!$FB83+Z$44*Inputs!$AJ1503+Z$45*Inputs!$L1503+Z$46*Ag_Inputs!$BE118+Z$47*Inputs!$AQ1503+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+Z$49*Ag_Inputs!$F118","v":362052.53908137942},null,{"$f":"AB$23*(N$9*EF!$G16+N$10*EF!$D16+N$11*EF!$B16+N$12*EF!$C16+NG!$B101)+AB$24*(Electric!$B220+Electric!$C220)+AB$25*(N$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$26*(N$6*EF!$R16+N$7*EF!$S16+N$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$27*(N$14*EF!$AD16+Coal!$B88)+(AB$28*EtOH!$K528/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AB$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AB$41*T2lb*SUM(BioOil!$CG449:$CH449)+AB$42*$B70+AB$43*Ag_Inputs!$FB83+AB$44*Inputs!$AJ1503+AB$45*Inputs!$L1503+AB$46*Ag_Inputs!$BE118+AB$47*Inputs!$AQ1503+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AB$49*Ag_Inputs!$F118","v":1406564.0689413385},null,{"$f":"AD$23*(P$9*EF!$G16+P$10*EF!$D16+P$11*EF!$B16+P$12*EF!$C16+NG!$B101)+AD$24*(Electric!$B220+Electric!$C220)+AD$25*(P$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$26*(P$6*EF!$R16+P$7*EF!$S16+P$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$27*(P$14*EF!$AD16+Coal!$B88)+(AD$28*EtOH!$K528/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AD$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AD$41*T2lb*SUM(BioOil!$CG449:$CH449)+AD$42*$B70+AD$43*Ag_Inputs!$FB83+AD$44*Inputs!$AJ1503+AD$45*Inputs!$L1503+AD$46*Ag_Inputs!$BE118+AD$47*Inputs!$AQ1503+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AD$49*Ag_Inputs!$F118","v":1462580.7276862892},null,{"$f":"AF$23*(R$9*EF!$G16+R$10*EF!$D16+R$11*EF!$B16+R$12*EF!$C16+NG!$B101)+AF$24*(Electric!$B220+Electric!$C220)+AF$25*(R$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$26*(R$6*EF!$R16+R$7*EF!$S16+R$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$27*(R$14*EF!$AD16+Coal!$B88)+(AF$28*EtOH!$K528/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AF$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AF$41*T2lb*SUM(BioOil!$CG449:$CH449)+AF$42*$B70+AF$43*Ag_Inputs!$FB83+AF$44*Inputs!$AJ1503+AF$45*Inputs!$L1503+AF$46*Ag_Inputs!$BE118+AF$47*Inputs!$AQ1503+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AF$49*Ag_Inputs!$F118","v":73139.778878104727},null,{"$f":"AH$23*(T$9*EF!$G16+T$10*EF!$D16+T$11*EF!$B16+T$12*EF!$C16+NG!$B101)+AH$24*(Electric!$B220+Electric!$C220)+AH$25*(T$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$26*(T$6*EF!$R16+T$7*EF!$S16+T$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$27*(T$14*EF!$AD16+Coal!$B88)+(AH$28*EtOH!$K528/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AH$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AH$41*T2lb*SUM(BioOil!$CG449:$CH449)+AH$42*$B70+AH$43*Ag_Inputs!$FB83+AH$44*Inputs!$AJ1503+AH$45*Inputs!$L1503+AH$46*Ag_Inputs!$BE118+AH$47*Inputs!$AQ1503+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AH$49*Ag_Inputs!$F118","v":883939.74031924363},null,{"$f":"AJ$23*(U$9*EF!$G16+U$10*EF!$D16+U$11*EF!$B16+U$12*EF!$C16+NG!$B101)+AJ$24*(Electric!$B220+Electric!$C220)+AJ$25*(U$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$26*(U$6*EF!$R16+U$7*EF!$S16+U$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$27*(U$14*EF!$AD16+Coal!$B88)+(AJ$28*EtOH!$K528/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AJ$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AJ$41*T2lb*SUM(BioOil!$CG449:$CH449)+AJ$42*$B70+AJ$43*Ag_Inputs!$FB83+AJ$44*Inputs!$AJ1503+AJ$45*Inputs!$L1503+AJ$46*Ag_Inputs!$BE118+AJ$47*Inputs!$AQ1503+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AJ$49*Ag_Inputs!$F118","v":1275772.7944893271},null,{"$f":"AL$23*(W$9*EF!$G16+W$10*EF!$D16+W$11*EF!$B16+W$12*EF!$C16+NG!$B101)+AL$24*(Electric!$B220+Electric!$C220)+AL$25*(W$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$26*(W$6*EF!$R16+W$7*EF!$S16+W$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$27*(W$14*EF!$AD16+Coal!$B88)+(AL$28*EtOH!$K528/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AL$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AL$41*T2lb*SUM(BioOil!$CG449:$CH449)+AL$42*$B70+AL$43*Ag_Inputs!$FB83+AL$44*Inputs!$AJ1503+AL$45*Inputs!$L1503+AL$46*Ag_Inputs!$BE118+AL$47*Inputs!$AQ1503+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AL$49*Ag_Inputs!$F118","v":372827.55596243625},null,{"$f":"AN$23*(X$9*EF!$G16+X$10*EF!$D16+X$11*EF!$B16+X$12*EF!$C16+NG!$B101)+AN$24*(Electric!$B220+Electric!$C220)+AN$25*(X$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$26*(X$6*EF!$R16+X$7*EF!$S16+X$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$27*(X$14*EF!$AD16+Coal!$B88)+(AN$28*EtOH!$K528/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG528/MT2T)+(MMULT($B101:$J101+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AN$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AN$41*T2lb*SUM(BioOil!$CG449:$CH449)+AN$42*$B70+AN$43*Ag_Inputs!$FB83+AN$44*Inputs!$AJ1503+AN$45*Inputs!$L1503+AN$46*Ag_Inputs!$BE118+AN$47*Inputs!$AQ1503+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AN$49*Ag_Inputs!$F118+AN$50*$U101","v":980242.53609911771},{"$f":"'T&D'!CM194","v":9086.2515737661779},{"$f":"AP$23*(V$9*EF!$G16+V$10*EF!$D16+V$11*EF!$B16+V$12*EF!$C16+NG!$B101)+AP$24*(Electric!$B220+Electric!$C220)+AP$25*(V$5*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AP$26*(V$6*EF!$R16+V$7*EF!$S16+V$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AP$27*(V$14*EF!$AD16+Coal!$B88)+(AP$28*EtOH!$K528/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG528/MT2T)+(MMULT($B101:$J101+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AP$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AP$41*T2lb*SUM(BioOil!$CG449:$CH449)+AP$42*$B70+AP$43*Ag_Inputs!$FB83+AP$44*Inputs!$AJ1503+AP$45*Inputs!$L1503+AP$46*Ag_Inputs!$BE118+AP$47*Inputs!$AQ1503+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AP$49*Ag_Inputs!$F118","v":396506.87638536852}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$23*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$20+NG!$B106)+B$24*(Electric!$D210+Electric!$E210)+B$25*(B$5*EF!$M6*B$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$26*((B$6*EF!$R6+B$7*EF!$S6+B$8*EF!$T6)*B$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$27*(B$14*EF!$AD6*B$20+Coal!$C78)+(B$28*EtOH!$K533/EtOH!$Y$468/lb2T+B$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+B$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":0.72957488814216109},0.2773851074799864,{"$f":"D$23*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$20+NG!$B106)+D$24*(Electric!$D210+Electric!$E210)+D$25*(C$5*EF!$M6*D$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$26*((C$6*EF!$R6+C$7*EF!$S6+C$8*EF!$T6)*D$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$27*(C$14*EF!$AD6*D$20+Coal!$C78)+(D$28*EtOH!$K533/EtOH!$Y$468/lb2T+D$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+D$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":6.3167625660965498},{"$f":"'T&D'!CI196","v":0.2773851074799864},{"$f":"F$23*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$20+NG!$B106)+F$24*(Electric!$D210+Electric!$E210)+F$25*(D$5*EF!$M6*F$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$26*((D$6*EF!$R6+D$7*EF!$S6+D$8*EF!$T6)*F$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$27*(D$14*EF!$AD6*F$20+Coal!$C78)+(F$28*EtOH!$K533/EtOH!$Y$468/lb2T+F$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+F$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":14.236696640954225},{"$f":"'T&D'!CJ196","v":0.2773851074799864},{"$f":"H$23*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$20+NG!$B106)+H$24*(Electric!$D210+Electric!$E210)+H$25*(E$5*EF!$M6*H$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$26*((E$6*EF!$R6+E$7*EF!$S6+E$8*EF!$T6)*H$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$27*(E$14*EF!$AD6*H$20+Coal!$C78)+(H$28*EtOH!$K533/EtOH!$Y$468/lb2T+H$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+H$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":1.4350343925139477},{"$f":"'T&D'!CK196","v":0.2773851074799864},{"$f":"J$23*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$20+NG!$B106)+J$24*(Electric!$D210+Electric!$E210)+J$25*(F$5*EF!$M6*J$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$26*((F$6*EF!$R6+F$7*EF!$S6+F$8*EF!$T6)*J$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$27*(F$14*EF!$AD6*J$20+Coal!$C78)+(J$28*EtOH!$K533/EtOH!$Y$468/lb2T+J$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+J$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":12.773284351146479},{"$f":"'T&D'!CL196","v":0.2773851074799864},{"$f":"L$23*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$20+NG!$B106)+L$24*(Electric!$D210+Electric!$E210)+L$25*(G$5*EF!$M6*L$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$26*((G$6*EF!$R6+G$7*EF!$S6+G$8*EF!$T6)*L$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$27*(G$14*EF!$AD6*L$20+Coal!$C78)+(L$28*EtOH!$K533/EtOH!$Y$468/lb2T+L$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+L$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":6.2876124220324012},{"$f":"'T&D'!CM196","v":0.2773851074799864},{"$f":"N$23*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$20+NG!$B106)+N$24*(Electric!$D210+Electric!$E210)+N$25*(H$5*EF!$M6*N$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$26*((H$6*EF!$R6+H$7*EF!$S6+H$8*EF!$T6)*N$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$27*(H$14*EF!$AD6*N$20+Coal!$C78)+(N$28*EtOH!$K533/EtOH!$Y$468/lb2T+N$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+N$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":5.4404710741220637},{"$f":"'T&D'!CN196","v":0.2773851074799864},{"$f":"P$23*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$20+NG!$B106)+P$24*(Electric!$D210+Electric!$E210)+P$25*(I$5*EF!$M6*P$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$26*((I$6*EF!$R6+I$7*EF!$S6+I$8*EF!$T6)*P$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$27*(I$14*EF!$AD6*P$20+Coal!$C78)+(P$28*EtOH!$K533/EtOH!$Y$468/lb2T+P$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+P$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":25.744938753820524},{"$f":"'T&D'!CN196","v":0.2773851074799864},{"$f":"R$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$20+NG!$B106)+R$24*(Electric!$D210+Electric!$E210)+R$25*(J$5*EF!$M6*R$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$26*((J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6)*R$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$27*(J$14*EF!$AD6*R$20+Coal!$C78)+(R$28*EtOH!$K533/EtOH!$Y$468/lb2T+R$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+R$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+R$41*T2lb*SUM(BioOil!$CG454:$CH454)+R$42*$B72","v":17.027560937102738},{"$f":"'T&D'!CN196","v":0.2773851074799864},{"$f":"T$23*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$20+NG!$B106)+T$24*(Electric!$D210+Electric!$E210)+T$25*(K$5*EF!$M6*T$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$26*((K$6*EF!$R6+K$7*EF!$S6+K$8*EF!$T6)*T$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$27*(K$14*EF!$AD6*T$20+Coal!$C78)+(T$28*EtOH!$K533/EtOH!$Y$468/lb2T+T$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+T$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":18.330451780142248},{"$f":"'T&D'!CO196","v":0.2773851074799864},{"$f":"V$23*(V$20*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6)+NG!$Z106)+V$24*(Electric!$F255)+V$25*(V$20*(M$5*EF!$M6)+Petroleum!$T284*Petroleum!$W$283+Petroleum!$W284)+V$26*(V$20*(M$6*EF!$R6+M$7*EF!$S6+M$8*EF!$T6)+Petroleum!$T284*Petroleum!$X$283+Petroleum!$X284)+V$27*(V$20*(M$14*EF!$AD6)+Coal!$I78)","v":0.45936815799177633},0,{"$f":"X$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*X$20+NG!$B106)+X$24*(Electric!$D210+Electric!$E210)+X$25*(J$5*EF!$M6*X$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$26*((J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6)*X$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$27*(J$14*EF!$AD6*X$20+Coal!$C78)+(X$28*EtOH!$K533/EtOH!$Y$468/lb2T+X$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+X$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+X$41*T2lb*SUM(BioOil!$CG453:$CH453)+X$42*$B72","v":46.761579247341956},{"$f":"'T&D'!CN196","v":0.2773851074799864},{"$f":"Z$23*((L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)*Z$20+NG!$B106)+Z$24*(Electric!$D210+Electric!$E210)+Z$25*(L$5*EF!$M6*Z$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$26*((L$6*EF!$R6+L$7*EF!$S6+L$8*EF!$T6)*Z$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$27*(L$14*EF!$AD6*Z$20+Coal!$C78)+(Z$28*EtOH!$K533/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+Z$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+Z$41*T2lb*SUM(BioOil!$CG453:$CH453)+Z$42*$B72+Z$43*Ag_Inputs!$FB85+Z$44*Inputs!$AJ1507+Z$45*Inputs!$L1507+Z$46*Ag_Inputs!$BE120+Z$47*Inputs!$AQ1507+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+Z$49*Ag_Inputs!$F120","v":91.405395849017793},null,{"$f":"AB$23*((N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6)*AB$20+NG!$B106)+AB$24*(Electric!$D210+Electric!$E210)+AB$25*(N$5*EF!$M6*AB$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$26*((N$6*EF!$R6+N$7*EF!$S6+N$8*EF!$T6)*AB$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$27*(N$14*EF!$AD6*AB$20+Coal!$C78)+(AB$28*EtOH!$K533/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AB$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AB$41*T2lb*SUM(BioOil!$CG453:$CH453)+AB$42*$B72+AB$43*Ag_Inputs!$FB85+AB$44*Inputs!$AJ1507+AB$45*Inputs!$L1507+AB$46*Ag_Inputs!$BE120+AB$47*Inputs!$AQ1507+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AB$49*Ag_Inputs!$F120","v":191.6122664004823},null,{"$f":"AD$23*((P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6)*AD$20+NG!$B106)+AD$24*(Electric!$D210+Electric!$E210)+AD$25*(P$5*EF!$M6*AD$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$26*((P$6*EF!$R6+P$7*EF!$S6+P$8*EF!$T6)*AD$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$27*(P$14*EF!$AD6*AD$20+Coal!$C78)+(AD$28*EtOH!$K533/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AD$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AD$41*T2lb*SUM(BioOil!$CG453:$CH453)+AD$42*$B72+AD$43*Ag_Inputs!$FB85+AD$44*Inputs!$AJ1507+AD$45*Inputs!$L1507+AD$46*Ag_Inputs!$BE120+AD$47*Inputs!$AQ1507+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AD$49*Ag_Inputs!$F120","v":18.696299368765164},null,{"$f":"AF$23*((R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6)*AF$20+NG!$B106)+AF$24*(Electric!$D210+Electric!$E210)+AF$25*(R$5*EF!$M6*AF$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$26*((R$6*EF!$R6+R$7*EF!$S6+R$8*EF!$T6)*AF$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$27*(R$14*EF!$AD6*AF$20+Coal!$C78)+(AF$28*EtOH!$K533/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AF$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AF$41*T2lb*SUM(BioOil!$CG453:$CH453)+AF$42*$B72+AF$43*Ag_Inputs!$FB85+AF$44*Inputs!$AJ1507+AF$45*Inputs!$L1507+AF$46*Ag_Inputs!$BE120+AF$47*Inputs!$AQ1507+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AF$49*Ag_Inputs!$F120","v":0.65322956489227235},null,{"$f":"AH$23*((T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6)*AH$20+NG!$B106)+AH$24*(Electric!$D210+Electric!$E210)+AH$25*(T$5*EF!$M6*AH$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$26*((T$6*EF!$R6+T$7*EF!$S6+T$8*EF!$T6)*AH$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$27*(T$14*EF!$AD6*AH$20+Coal!$C78)+(AH$28*EtOH!$K533/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AH$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AH$41*T2lb*SUM(BioOil!$CG453:$CH453)+AH$42*$B72+AH$43*Ag_Inputs!$FB85+AH$44*Inputs!$AJ1507+AH$45*Inputs!$L1507+AH$46*Ag_Inputs!$BE120+AH$47*Inputs!$AQ1507+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AH$49*Ag_Inputs!$F120","v":74.011475013587912},null,{"$f":"AJ$23*((U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6)*AJ$20+NG!$B106)+AJ$24*(Electric!$D210+Electric!$E210)+AJ$25*(U$5*EF!$M6*AJ$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$26*((U$6*EF!$R6+U$7*EF!$S6+U$8*EF!$T6)*AJ$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$27*(U$14*EF!$AD6*AJ$20+Coal!$C78)+(AJ$28*EtOH!$K533/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AJ$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AJ$41*T2lb*SUM(BioOil!$CG453:$CH453)+AJ$42*$B72+AJ$43*Ag_Inputs!$FB85+AJ$44*Inputs!$AJ1507+AJ$45*Inputs!$L1507+AJ$46*Ag_Inputs!$BE120+AJ$47*Inputs!$AQ1507+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AJ$49*Ag_Inputs!$F120","v":207.87488706803578},null,{"$f":"AL$23*((W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6)*AL$20+NG!$B106)+AL$24*(Electric!$D210+Electric!$E210)+AL$25*(W$5*EF!$M6*AL$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$26*((W$6*EF!$R6+W$7*EF!$S6+W$8*EF!$T6)*AL$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$27*(W$14*EF!$AD6*AL$20+Coal!$C78)+(AL$28*EtOH!$K533/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AL$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AL$41*T2lb*SUM(BioOil!$CG453:$CH453)+AL$42*$B72+AL$43*Ag_Inputs!$FB85+AL$44*Inputs!$AJ1507+AL$45*Inputs!$L1507+AL$46*Ag_Inputs!$BE120+AL$47*Inputs!$AQ1507+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AL$49*Ag_Inputs!$F120","v":11.214342190495993},null,{"$f":"AN$23*((X$9*EF!$G6+X$10*EF!$D6+X$11*EF!$B6+X$12*EF!$C6)*AN$20+NG!$B106)+AN$24*(Electric!$D210+Electric!$E210)+AN$25*(X$5*EF!$M6*AN$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$26*((X$6*EF!$R6+X$7*EF!$S6+X$8*EF!$T6)*AN$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$27*(X$14*EF!$AD6*AN$20+Coal!$C78)+(AN$28*EtOH!$K533/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG533/MT2T)+(MMULT($B103:$J103+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AN$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AN$41*T2lb*SUM(BioOil!$CG453:$CH453)+AN$42*$B72+AN$43*Ag_Inputs!$FB85+AN$44*Inputs!$AJ1507+AN$45*Inputs!$L1507+AN$46*Ag_Inputs!$BE120+AN$47*Inputs!$AQ1507+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AN$49*Ag_Inputs!$F120+AN$50*$U103","v":11.023177471551175},{"$f":"'T&D'!CM196","v":0.2773851074799864},{"$f":"AP$23*((V$9*EF!$G6+V$10*EF!$D6+V$11*EF!$B6+V$12*EF!$C6)*AP$20+NG!$B106)+AP$24*(Electric!$D210+Electric!$E210)+AP$25*(V$5*EF!$N6*AP$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AP$26*((V$6*EF!$R6+V$7*EF!$S6+V$8*EF!$T6)*AP$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AP$27*(V$14*EF!$AD6*AP$20+Coal!$C78)+(AP$28*EtOH!$K533/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG533/MT2T)+(MMULT($B103:$J103+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AP$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AP$41*T2lb*SUM(BioOil!$CG453:$CH453)+AP$42*$B72+AP$43*Ag_Inputs!$FB85+AP$44*Inputs!$AJ1507+AP$45*Inputs!$L1507+AP$46*Ag_Inputs!$BE120+AP$47*Inputs!$AQ1507+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AP$49*Ag_Inputs!$F120","v":7.9228725697850884}]
["     CO",{"$f":"B$23*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$20+NG!$B107)+B$24*(Electric!$D211+Electric!$E211)+B$25*(B$5*EF!$M7*B$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$26*((B$6*EF!$R7+B$7*EF!$S7+B$8*EF!$T7)*B$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$27*(B$14*EF!$AD7*B$20+Coal!$C79)+(B$28*EtOH!$K534/EtOH!$Y$468/lb2T+B$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+B$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":4.1253000620163114},0.18734102250252008,{"$f":"D$23*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$20+NG!$B107)+D$24*(Electric!$D211+Electric!$E211)+D$25*(C$5*EF!$M7*D$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+D$26*((C$6*EF!$R7+C$7*EF!$S7+C$8*EF!$T7)*D$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+D$27*(C$14*EF!$AD7*D$20+Coal!$C79)+(D$28*EtOH!$K534/EtOH!$Y$468/lb2T+D$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+D$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":21.33208158673974},{"$f":"'T&D'!CI197","v":0.18734102250252008},{"$f":"F$23*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$20+NG!$B107)+F$24*(Electric!$D211+Electric!$E211)+F$25*(D$5*EF!$M7*F$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$26*((D$6*EF!$R7+D$7*EF!$S7+D$8*EF!$T7)*F$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$27*(D$14*EF!$AD7*F$20+Coal!$C79)+(F$28*EtOH!$K534/EtOH!$Y$468/lb2T+F$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+F$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":33.383747601066133},{"$f":"'T&D'!CJ197","v":0.18734102250252008},{"$f":"H$23*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$20+NG!$B107)+H$24*(Electric!$D211+Electric!$E211)+H$25*(E$5*EF!$M7*H$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$26*((E$6*EF!$R7+E$7*EF!$S7+E$8*EF!$T7)*H$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$27*(E$14*EF!$AD7*H$20+Coal!$C79)+(H$28*EtOH!$K534/EtOH!$Y$468/lb2T+H$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+H$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":7.5054142478982415},{"$f":"'T&D'!CK197","v":0.18734102250252008},{"$f":"J$23*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$20+NG!$B107)+J$24*(Electric!$D211+Electric!$E211)+J$25*(F$5*EF!$M7*J$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+J$26*((F$6*EF!$R7+F$7*EF!$S7+F$8*EF!$T7)*J$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+J$27*(F$14*EF!$AD7*J$20+Coal!$C79)+(J$28*EtOH!$K534/EtOH!$Y$468/lb2T+J$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+J$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":96.832996209756203},{"$f":"'T&D'!CL197","v":0.18734102250252008},{"$f":"L$23*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$20+NG!$B107)+L$24*(Electric!$D211+Electric!$E211)+L$25*(G$5*EF!$M7*L$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$26*((G$6*EF!$R7+G$7*EF!$S7+G$8*EF!$T7)*L$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$27*(G$14*EF!$AD7*L$20+Coal!$C79)+(L$28*EtOH!$K534/EtOH!$Y$468/lb2T+L$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+L$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":20.665344909526411},{"$f":"'T&D'!CM197","v":0.18734102250252008},{"$f":"N$23*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$20+NG!$B107)+N$24*(Electric!$D211+Electric!$E211)+N$25*(H$5*EF!$M7*N$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$26*((H$6*EF!$R7+H$7*EF!$S7+H$8*EF!$T7)*N$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$27*(H$14*EF!$AD7*N$20+Coal!$C79)+(N$28*EtOH!$K534/EtOH!$Y$468/lb2T+N$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+N$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":66.953740274083117},{"$f":"'T&D'!CN197","v":0.18734102250252008},{"$f":"P$23*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$20+NG!$B107)+P$24*(Electric!$D211+Electric!$E211)+P$25*(I$5*EF!$M7*P$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+P$26*((I$6*EF!$R7+I$7*EF!$S7+I$8*EF!$T7)*P$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+P$27*(I$14*EF!$AD7*P$20+Coal!$C79)+(P$28*EtOH!$K534/EtOH!$Y$468/lb2T+P$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+P$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":299.9836286718251},{"$f":"'T&D'!CN197","v":0.18734102250252008},{"$f":"R$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$20+NG!$B107)+R$24*(Electric!$D211+Electric!$E211)+R$25*(J$5*EF!$M7*R$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$26*((J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7)*R$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$27*(J$14*EF!$AD7*R$20+Coal!$C79)+(R$28*EtOH!$K534/EtOH!$Y$468/lb2T+R$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+R$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+R$41*T2lb*SUM(BioOil!$CG455:$CH455)+R$42*$B73","v":78.582793872922537},{"$f":"'T&D'!CN197","v":0.18734102250252008},{"$f":"T$23*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$20+NG!$B107)+T$24*(Electric!$D211+Electric!$E211)+T$25*(K$5*EF!$M7*T$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$26*((K$6*EF!$R7+K$7*EF!$S7+K$8*EF!$T7)*T$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$27*(K$14*EF!$AD7*T$20+Coal!$C79)+(T$28*EtOH!$K534/EtOH!$Y$468/lb2T+T$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+T$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":102.84818668683542},{"$f":"'T&D'!CO197","v":0.18734102250252008},{"$f":"V$23*(V$20*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7)+NG!$Z107)+V$24*(Electric!$F256)+V$25*(V$20*(M$5*EF!$M7)+Petroleum!$T285*Petroleum!$W$283+Petroleum!$W285)+V$26*(V$20*(M$6*EF!$R7+M$7*EF!$S7+M$8*EF!$T7)+Petroleum!$T285*Petroleum!$X$283+Petroleum!$X285)+V$27*(V$20*(M$14*EF!$AD7)+Coal!$I79)","v":3.3663654647944656},0,{"$f":"X$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*X$20+NG!$B107)+X$24*(Electric!$D211+Electric!$E211)+X$25*(J$5*EF!$M7*X$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$26*((J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7)*X$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$27*(J$14*EF!$AD7*X$20+Coal!$C79)+(X$28*EtOH!$K534/EtOH!$Y$468/lb2T+X$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+X$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+X$41*T2lb*SUM(BioOil!$CG454:$CH454)+X$42*$B73","v":373.51687262079338},{"$f":"'T&D'!CN197","v":0.18734102250252008},{"$f":"Z$23*((L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)*Z$20+NG!$B107)+Z$24*(Electric!$D211+Electric!$E211)+Z$25*(L$5*EF!$M7*Z$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Z$26*((L$6*EF!$R7+L$7*EF!$S7+L$8*EF!$T7)*Z$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Z$27*(L$14*EF!$AD7*Z$20+Coal!$C79)+(Z$28*EtOH!$K534/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+Z$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+Z$41*T2lb*SUM(BioOil!$CG454:$CH454)+Z$42*$B73+Z$43*Ag_Inputs!$FB86+Z$44*Inputs!$AJ1508+Z$45*Inputs!$L1508+Z$46*Ag_Inputs!$BE121+Z$47*Inputs!$AQ1508+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+Z$49*Ag_Inputs!$F121","v":54.343798396297849},null,{"$f":"AB$23*((N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7)*AB$20+NG!$B107)+AB$24*(Electric!$D211+Electric!$E211)+AB$25*(N$5*EF!$M7*AB$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AB$26*((N$6*EF!$R7+N$7*EF!$S7+N$8*EF!$T7)*AB$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AB$27*(N$14*EF!$AD7*AB$20+Coal!$C79)+(AB$28*EtOH!$K534/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AB$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AB$41*T2lb*SUM(BioOil!$CG454:$CH454)+AB$42*$B73+AB$43*Ag_Inputs!$FB86+AB$44*Inputs!$AJ1508+AB$45*Inputs!$L1508+AB$46*Ag_Inputs!$BE121+AB$47*Inputs!$AQ1508+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AB$49*Ag_Inputs!$F121","v":47.1957384144253},null,{"$f":"AD$23*((P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7)*AD$20+NG!$B107)+AD$24*(Electric!$D211+Electric!$E211)+AD$25*(P$5*EF!$M7*AD$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AD$26*((P$6*EF!$R7+P$7*EF!$S7+P$8*EF!$T7)*AD$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AD$27*(P$14*EF!$AD7*AD$20+Coal!$C79)+(AD$28*EtOH!$K534/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AD$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AD$41*T2lb*SUM(BioOil!$CG454:$CH454)+AD$42*$B73+AD$43*Ag_Inputs!$FB86+AD$44*Inputs!$AJ1508+AD$45*Inputs!$L1508+AD$46*Ag_Inputs!$BE121+AD$47*Inputs!$AQ1508+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AD$49*Ag_Inputs!$F121","v":110.90843768376089},null,{"$f":"AF$23*((R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7)*AF$20+NG!$B107)+AF$24*(Electric!$D211+Electric!$E211)+AF$25*(R$5*EF!$M7*AF$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AF$26*((R$6*EF!$R7+R$7*EF!$S7+R$8*EF!$T7)*AF$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AF$27*(R$14*EF!$AD7*AF$20+Coal!$C79)+(AF$28*EtOH!$K534/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AF$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AF$41*T2lb*SUM(BioOil!$CG454:$CH454)+AF$42*$B73+AF$43*Ag_Inputs!$FB86+AF$44*Inputs!$AJ1508+AF$45*Inputs!$L1508+AF$46*Ag_Inputs!$BE121+AF$47*Inputs!$AQ1508+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AF$49*Ag_Inputs!$F121","v":3.2033005333283224},null,{"$f":"AH$23*((T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7)*AH$20+NG!$B107)+AH$24*(Electric!$D211+Electric!$E211)+AH$25*(T$5*EF!$M7*AH$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AH$26*((T$6*EF!$R7+T$7*EF!$S7+T$8*EF!$T7)*AH$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AH$27*(T$14*EF!$AD7*AH$20+Coal!$C79)+(AH$28*EtOH!$K534/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AH$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AH$41*T2lb*SUM(BioOil!$CG454:$CH454)+AH$42*$B73+AH$43*Ag_Inputs!$FB86+AH$44*Inputs!$AJ1508+AH$45*Inputs!$L1508+AH$46*Ag_Inputs!$BE121+AH$47*Inputs!$AQ1508+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AH$49*Ag_Inputs!$F121","v":80.241648772633027},null,{"$f":"AJ$23*((U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7)*AJ$20+NG!$B107)+AJ$24*(Electric!$D211+Electric!$E211)+AJ$25*(U$5*EF!$M7*AJ$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AJ$26*((U$6*EF!$R7+U$7*EF!$S7+U$8*EF!$T7)*AJ$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AJ$27*(U$14*EF!$AD7*AJ$20+Coal!$C79)+(AJ$28*EtOH!$K534/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AJ$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AJ$41*T2lb*SUM(BioOil!$CG454:$CH454)+AJ$42*$B73+AJ$43*Ag_Inputs!$FB86+AJ$44*Inputs!$AJ1508+AJ$45*Inputs!$L1508+AJ$46*Ag_Inputs!$BE121+AJ$47*Inputs!$AQ1508+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AJ$49*Ag_Inputs!$F121","v":48.622716296126484},null,{"$f":"AL$23*((W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7)*AL$20+NG!$B107)+AL$24*(Electric!$D211+Electric!$E211)+AL$25*(W$5*EF!$M7*AL$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AL$26*((W$6*EF!$R7+W$7*EF!$S7+W$8*EF!$T7)*AL$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AL$27*(W$14*EF!$AD7*AL$20+Coal!$C79)+(AL$28*EtOH!$K534/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AL$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AL$41*T2lb*SUM(BioOil!$CG454:$CH454)+AL$42*$B73+AL$43*Ag_Inputs!$FB86+AL$44*Inputs!$AJ1508+AL$45*Inputs!$L1508+AL$46*Ag_Inputs!$BE121+AL$47*Inputs!$AQ1508+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AL$49*Ag_Inputs!$F121","v":8.0902370691270598},null,{"$f":"AN$23*((X$9*EF!$G7+X$10*EF!$D7+X$11*EF!$B7+X$12*EF!$C7)*AN$20+NG!$B107)+AN$24*(Electric!$D211+Electric!$E211)+AN$25*(X$5*EF!$M7*AN$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AN$26*((X$6*EF!$R7+X$7*EF!$S7+X$8*EF!$T7)*AN$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AN$27*(X$14*EF!$AD7*AN$20+Coal!$C79)+(AN$28*EtOH!$K534/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG534/MT2T)+(MMULT($B104:$J104+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AN$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AN$41*T2lb*SUM(BioOil!$CG454:$CH454)+AN$42*$B73+AN$43*Ag_Inputs!$FB86+AN$44*Inputs!$AJ1508+AN$45*Inputs!$L1508+AN$46*Ag_Inputs!$BE121+AN$47*Inputs!$AQ1508+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AN$49*Ag_Inputs!$F121+AN$50*$U104","v":50.417073902378171},{"$f":"'T&D'!CM197","v":0.18734102250252008},{"$f":"AP$23*((V$9*EF!$G7+V$10*EF!$D7+V$11*EF!$B7+V$12*EF!$C7)*AP$20+NG!$B107)+AP$24*(Electric!$D211+Electric!$E211)+AP$25*(V$5*EF!$N7*AP$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AP$26*((V$6*EF!$R7+V$7*EF!$S7+V$8*EF!$T7)*AP$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AP$27*(V$14*EF!$AD7*AP$20+Coal!$C79)+(AP$28*EtOH!$K534/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG534/MT2T)+(MMULT($B104:$J104+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AP$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AP$41*T2lb*SUM(BioOil!$CG454:$CH454)+AP$42*$B73+AP$43*Ag_Inputs!$FB86+AP$44*Inputs!$AJ1508+AP$45*Inputs!$L1508+AP$46*Ag_Inputs!$BE121+AP$47*Inputs!$AQ1508+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AP$49*Ag_Inputs!$F121","v":9.9674154408058335}]
["     NOx",{"$f":"B$23*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$20+NG!$B108)+B$24*(Electric!$D212+Electric!$E212)+B$25*(B$5*EF!$M8*B$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$26*((B$6*EF!$R8+B$7*EF!$S8+B$8*EF!$T8)*B$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$27*(B$14*EF!$AD8*B$20+Coal!$C80)+(B$28*EtOH!$K535/EtOH!$Y$468/lb2T+B$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+B$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":5.4673548622720141},0.27775898499244089,{"$f":"D$23*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$20+NG!$B108)+D$24*(Electric!$D212+Electric!$E212)+D$25*(C$5*EF!$M8*D$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$26*((C$6*EF!$R8+C$7*EF!$S8+C$8*EF!$T8)*D$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$27*(C$14*EF!$AD8*D$20+Coal!$C80)+(D$28*EtOH!$K535/EtOH!$Y$468/lb2T+D$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+D$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":31.643891752011164},{"$f":"'T&D'!CI198","v":0.27775898499244089},{"$f":"F$23*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$20+NG!$B108)+F$24*(Electric!$D212+Electric!$E212)+F$25*(D$5*EF!$M8*F$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$26*((D$6*EF!$R8+D$7*EF!$S8+D$8*EF!$T8)*F$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$27*(D$14*EF!$AD8*F$20+Coal!$C80)+(F$28*EtOH!$K535/EtOH!$Y$468/lb2T+F$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+F$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":57.813268946818297},{"$f":"'T&D'!CJ198","v":0.27775898499244089},{"$f":"H$23*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$20+NG!$B108)+H$24*(Electric!$D212+Electric!$E212)+H$25*(E$5*EF!$M8*H$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$26*((E$6*EF!$R8+E$7*EF!$S8+E$8*EF!$T8)*H$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$27*(E$14*EF!$AD8*H$20+Coal!$C80)+(H$28*EtOH!$K535/EtOH!$Y$468/lb2T+H$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+H$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":9.0330620442654865},{"$f":"'T&D'!CK198","v":0.27775898499244089},{"$f":"J$23*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$20+NG!$B108)+J$24*(Electric!$D212+Electric!$E212)+J$25*(F$5*EF!$M8*J$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$26*((F$6*EF!$R8+F$7*EF!$S8+F$8*EF!$T8)*J$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$27*(F$14*EF!$AD8*J$20+Coal!$C80)+(J$28*EtOH!$K535/EtOH!$Y$468/lb2T+J$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+J$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":132.01207523370368},{"$f":"'T&D'!CL198","v":0.27775898499244089},{"$f":"L$23*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$20+NG!$B108)+L$24*(Electric!$D212+Electric!$E212)+L$25*(G$5*EF!$M8*L$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$26*((G$6*EF!$R8+G$7*EF!$S8+G$8*EF!$T8)*L$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$27*(G$14*EF!$AD8*L$20+Coal!$C80)+(L$28*EtOH!$K535/EtOH!$Y$468/lb2T+L$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+L$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":30.522669121562828},{"$f":"'T&D'!CM198","v":0.27775898499244089},{"$f":"N$23*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$20+NG!$B108)+N$24*(Electric!$D212+Electric!$E212)+N$25*(H$5*EF!$M8*N$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$26*((H$6*EF!$R8+H$7*EF!$S8+H$8*EF!$T8)*N$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$27*(H$14*EF!$AD8*N$20+Coal!$C80)+(N$28*EtOH!$K535/EtOH!$Y$468/lb2T+N$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+N$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":93.540285394714843},{"$f":"'T&D'!CN198","v":0.27775898499244089},{"$f":"P$23*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$20+NG!$B108)+P$24*(Electric!$D212+Electric!$E212)+P$25*(I$5*EF!$M8*P$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$26*((I$6*EF!$R8+I$7*EF!$S8+I$8*EF!$T8)*P$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$27*(I$14*EF!$AD8*P$20+Coal!$C80)+(P$28*EtOH!$K535/EtOH!$Y$468/lb2T+P$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+P$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":426.35577600981605},{"$f":"'T&D'!CN198","v":0.27775898499244089},{"$f":"R$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$20+NG!$B108)+R$24*(Electric!$D212+Electric!$E212)+R$25*(J$5*EF!$M8*R$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$26*((J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8)*R$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$27*(J$14*EF!$AD8*R$20+Coal!$C80)+(R$28*EtOH!$K535/EtOH!$Y$468/lb2T+R$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+R$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+R$41*T2lb*SUM(BioOil!$CG456:$CH456)+R$42*$B74","v":115.06128955927508},{"$f":"'T&D'!CN198","v":0.27775898499244089},{"$f":"T$23*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$20+NG!$B108)+T$24*(Electric!$D212+Electric!$E212)+T$25*(K$5*EF!$M8*T$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$26*((K$6*EF!$R8+K$7*EF!$S8+K$8*EF!$T8)*T$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$27*(K$14*EF!$AD8*T$20+Coal!$C80)+(T$28*EtOH!$K535/EtOH!$Y$468/lb2T+T$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+T$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":135.53667401238181},{"$f":"'T&D'!CO198","v":0.27775898499244089},{"$f":"V$23*(V$20*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8)+NG!$Z108)+V$24*(Electric!$F257)+V$25*(V$20*(M$5*EF!$M8)+Petroleum!$T286*Petroleum!$W$283+Petroleum!$W286)+V$26*(V$20*(M$6*EF!$R8+M$7*EF!$S8+M$8*EF!$T8)+Petroleum!$T286*Petroleum!$X$283+Petroleum!$X286)+V$27*(V$20*(M$14*EF!$AD8)+Coal!$I80)","v":4.8765919680373582},0,{"$f":"X$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*X$20+NG!$B108)+X$24*(Electric!$D212+Electric!$E212)+X$25*(J$5*EF!$M8*X$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$26*((J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8)*X$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$27*(J$14*EF!$AD8*X$20+Coal!$C80)+(X$28*EtOH!$K535/EtOH!$Y$468/lb2T+X$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+X$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+X$41*T2lb*SUM(BioOil!$CG455:$CH455)+X$42*$B74","v":545.5914402208607},{"$f":"'T&D'!CN198","v":0.27775898499244089},{"$f":"Z$23*((L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)*Z$20+NG!$B108)+Z$24*(Electric!$D212+Electric!$E212)+Z$25*(L$5*EF!$M8*Z$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Z$26*((L$6*EF!$R8+L$7*EF!$S8+L$8*EF!$T8)*Z$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Z$27*(L$14*EF!$AD8*Z$20+Coal!$C80)+(Z$28*EtOH!$K535/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+Z$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+Z$41*T2lb*SUM(BioOil!$CG455:$CH455)+Z$42*$B74+Z$43*Ag_Inputs!$FB87+Z$44*Inputs!$AJ1509+Z$45*Inputs!$L1509+Z$46*Ag_Inputs!$BE122+Z$47*Inputs!$AQ1509+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+Z$49*Ag_Inputs!$F122","v":64.37025108058512},null,{"$f":"AB$23*((N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8)*AB$20+NG!$B108)+AB$24*(Electric!$D212+Electric!$E212)+AB$25*(N$5*EF!$M8*AB$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AB$26*((N$6*EF!$R8+N$7*EF!$S8+N$8*EF!$T8)*AB$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AB$27*(N$14*EF!$AD8*AB$20+Coal!$C80)+(AB$28*EtOH!$K535/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AB$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AB$41*T2lb*SUM(BioOil!$CG455:$CH455)+AB$42*$B74+AB$43*Ag_Inputs!$FB87+AB$44*Inputs!$AJ1509+AB$45*Inputs!$L1509+AB$46*Ag_Inputs!$BE122+AB$47*Inputs!$AQ1509+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AB$49*Ag_Inputs!$F122","v":68.469279129254275},null,{"$f":"AD$23*((P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8)*AD$20+NG!$B108)+AD$24*(Electric!$D212+Electric!$E212)+AD$25*(P$5*EF!$M8*AD$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AD$26*((P$6*EF!$R8+P$7*EF!$S8+P$8*EF!$T8)*AD$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AD$27*(P$14*EF!$AD8*AD$20+Coal!$C80)+(AD$28*EtOH!$K535/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AD$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AD$41*T2lb*SUM(BioOil!$CG455:$CH455)+AD$42*$B74+AD$43*Ag_Inputs!$FB87+AD$44*Inputs!$AJ1509+AD$45*Inputs!$L1509+AD$46*Ag_Inputs!$BE122+AD$47*Inputs!$AQ1509+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AD$49*Ag_Inputs!$F122","v":252.4495918223023},null,{"$f":"AF$23*((R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8)*AF$20+NG!$B108)+AF$24*(Electric!$D212+Electric!$E212)+AF$25*(R$5*EF!$M8*AF$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AF$26*((R$6*EF!$R8+R$7*EF!$S8+R$8*EF!$T8)*AF$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AF$27*(R$14*EF!$AD8*AF$20+Coal!$C80)+(AF$28*EtOH!$K535/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AF$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AF$41*T2lb*SUM(BioOil!$CG455:$CH455)+AF$42*$B74+AF$43*Ag_Inputs!$FB87+AF$44*Inputs!$AJ1509+AF$45*Inputs!$L1509+AF$46*Ag_Inputs!$BE122+AF$47*Inputs!$AQ1509+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AF$49*Ag_Inputs!$F122","v":3.7835885535843587},null,{"$f":"AH$23*((T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8)*AH$20+NG!$B108)+AH$24*(Electric!$D212+Electric!$E212)+AH$25*(T$5*EF!$M8*AH$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AH$26*((T$6*EF!$R8+T$7*EF!$S8+T$8*EF!$T8)*AH$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AH$27*(T$14*EF!$AD8*AH$20+Coal!$C80)+(AH$28*EtOH!$K535/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AH$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AH$41*T2lb*SUM(BioOil!$CG455:$CH455)+AH$42*$B74+AH$43*Ag_Inputs!$FB87+AH$44*Inputs!$AJ1509+AH$45*Inputs!$L1509+AH$46*Ag_Inputs!$BE122+AH$47*Inputs!$AQ1509+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AH$49*Ag_Inputs!$F122","v":101.90629010067885},null,{"$f":"AJ$23*((U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8)*AJ$20+NG!$B108)+AJ$24*(Electric!$D212+Electric!$E212)+AJ$25*(U$5*EF!$M8*AJ$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AJ$26*((U$6*EF!$R8+U$7*EF!$S8+U$8*EF!$T8)*AJ$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AJ$27*(U$14*EF!$AD8*AJ$20+Coal!$C80)+(AJ$28*EtOH!$K535/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AJ$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AJ$41*T2lb*SUM(BioOil!$CG455:$CH455)+AJ$42*$B74+AJ$43*Ag_Inputs!$FB87+AJ$44*Inputs!$AJ1509+AJ$45*Inputs!$L1509+AJ$46*Ag_Inputs!$BE122+AJ$47*Inputs!$AQ1509+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AJ$49*Ag_Inputs!$F122","v":68.644434912325607},null,{"$f":"AL$23*((W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8)*AL$20+NG!$B108)+AL$24*(Electric!$D212+Electric!$E212)+AL$25*(W$5*EF!$M8*AL$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$26*((W$6*EF!$R8+W$7*EF!$S8+W$8*EF!$T8)*AL$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$27*(W$14*EF!$AD8*AL$20+Coal!$C80)+(AL$28*EtOH!$K535/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AL$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AL$41*T2lb*SUM(BioOil!$CG455:$CH455)+AL$42*$B74+AL$43*Ag_Inputs!$FB87+AL$44*Inputs!$AJ1509+AL$45*Inputs!$L1509+AL$46*Ag_Inputs!$BE122+AL$47*Inputs!$AQ1509+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AL$49*Ag_Inputs!$F122","v":11.960392037823901},null,{"$f":"AN$23*((X$9*EF!$G8+X$10*EF!$D8+X$11*EF!$B8+X$12*EF!$C8)*AN$20+NG!$B108)+AN$24*(Electric!$D212+Electric!$E212)+AN$25*(X$5*EF!$M8*AN$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$26*((X$6*EF!$R8+X$7*EF!$S8+X$8*EF!$T8)*AN$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$27*(X$14*EF!$AD8*AN$20+Coal!$C80)+(AN$28*EtOH!$K535/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG535/MT2T)+(MMULT($B105:$J105+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AN$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AN$41*T2lb*SUM(BioOil!$CG455:$CH455)+AN$42*$B74+AN$43*Ag_Inputs!$FB87+AN$44*Inputs!$AJ1509+AN$45*Inputs!$L1509+AN$46*Ag_Inputs!$BE122+AN$47*Inputs!$AQ1509+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AN$49*Ag_Inputs!$F122+AN$50*$U105","v":69.580303357933559},{"$f":"'T&D'!CM198","v":0.27775898499244089},{"$f":"AP$23*((V$9*EF!$G8+V$10*EF!$D8+V$11*EF!$B8+V$12*EF!$C8)*AP$20+NG!$B108)+AP$24*(Electric!$D212+Electric!$E212)+AP$25*(V$5*EF!$N8*AP$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AP$26*((V$6*EF!$R8+V$7*EF!$S8+V$8*EF!$T8)*AP$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AP$27*(V$14*EF!$AD8*AP$20+Coal!$C80)+(AP$28*EtOH!$K535/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG535/MT2T)+(MMULT($B105:$J105+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AP$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AP$41*T2lb*SUM(BioOil!$CG455:$CH455)+AP$42*$B74+AP$43*Ag_Inputs!$FB87+AP$44*Inputs!$AJ1509+AP$45*Inputs!$L1509+AP$46*Ag_Inputs!$BE122+AP$47*Inputs!$AQ1509+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AP$49*Ag_Inputs!$F122","v":20.343205176096422}]
["     PM10",{"$f":"B$23*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$20+NG!$B109)+B$24*(Electric!$D213+Electric!$E213)+B$25*(B$5*EF!$M9*B$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$26*((B$6*EF!$R9+B$7*EF!$S9+B$8*EF!$T9)*B$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$27*(B$14*EF!$AD9*B$20+Coal!$C81)+(B$28*EtOH!$K536/EtOH!$Y$468/lb2T+B$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+B$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":0.84550473643411406},5.1296771473253872E-2,{"$f":"D$23*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$20+NG!$B109)+D$24*(Electric!$D213+Electric!$E213)+D$25*(C$5*EF!$M9*D$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$26*((C$6*EF!$R9+C$7*EF!$S9+C$8*EF!$T9)*D$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$27*(C$14*EF!$AD9*D$20+Coal!$C81)+(D$28*EtOH!$K536/EtOH!$Y$468/lb2T+D$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+D$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":2.7527402082817045},{"$f":"'T&D'!CI199","v":5.1296771473253872E-2},{"$f":"F$23*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$20+NG!$B109)+F$24*(Electric!$D213+Electric!$E213)+F$25*(D$5*EF!$M9*F$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$26*((D$6*EF!$R9+D$7*EF!$S9+D$8*EF!$T9)*F$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$27*(D$14*EF!$AD9*F$20+Coal!$C81)+(F$28*EtOH!$K536/EtOH!$Y$468/lb2T+F$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+F$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":5.5208237943567147},{"$f":"'T&D'!CJ199","v":5.1296771473253872E-2},{"$f":"H$23*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$20+NG!$B109)+H$24*(Electric!$D213+Electric!$E213)+H$25*(E$5*EF!$M9*H$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$26*((E$6*EF!$R9+E$7*EF!$S9+E$8*EF!$T9)*H$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$27*(E$14*EF!$AD9*H$20+Coal!$C81)+(H$28*EtOH!$K536/EtOH!$Y$468/lb2T+H$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+H$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":0.28210356455145158},{"$f":"'T&D'!CK199","v":5.1296771473253872E-2},{"$f":"J$23*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$20+NG!$B109)+J$24*(Electric!$D213+Electric!$E213)+J$25*(F$5*EF!$M9*J$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$26*((F$6*EF!$R9+F$7*EF!$S9+F$8*EF!$T9)*J$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$27*(F$14*EF!$AD9*J$20+Coal!$C81)+(J$28*EtOH!$K536/EtOH!$Y$468/lb2T+J$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+J$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":25.617408595137359},{"$f":"'T&D'!CL199","v":5.1296771473253872E-2},{"$f":"L$23*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$20+NG!$B109)+L$24*(Electric!$D213+Electric!$E213)+L$25*(G$5*EF!$M9*L$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$26*((G$6*EF!$R9+G$7*EF!$S9+G$8*EF!$T9)*L$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$27*(G$14*EF!$AD9*L$20+Coal!$C81)+(L$28*EtOH!$K536/EtOH!$Y$468/lb2T+L$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+L$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":2.6379724411877348},{"$f":"'T&D'!CM199","v":5.1296771473253872E-2},{"$f":"N$23*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$20+NG!$B109)+N$24*(Electric!$D213+Electric!$E213)+N$25*(H$5*EF!$M9*N$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$26*((H$6*EF!$R9+H$7*EF!$S9+H$8*EF!$T9)*N$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$27*(H$14*EF!$AD9*N$20+Coal!$C81)+(N$28*EtOH!$K536/EtOH!$Y$468/lb2T+N$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+N$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":21.473740343019898},{"$f":"'T&D'!CN199","v":5.1296771473253872E-2},{"$f":"P$23*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$20+NG!$B109)+P$24*(Electric!$D213+Electric!$E213)+P$25*(I$5*EF!$M9*P$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$26*((I$6*EF!$R9+I$7*EF!$S9+I$8*EF!$T9)*P$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$27*(I$14*EF!$AD9*P$20+Coal!$C81)+(P$28*EtOH!$K536/EtOH!$Y$468/lb2T+P$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+P$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":100.61386295387297},{"$f":"'T&D'!CN199","v":5.1296771473253872E-2},{"$f":"R$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$20+NG!$B109)+R$24*(Electric!$D213+Electric!$E213)+R$25*(J$5*EF!$M9*R$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$26*((J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9)*R$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$27*(J$14*EF!$AD9*R$20+Coal!$C81)+(R$28*EtOH!$K536/EtOH!$Y$468/lb2T+R$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+R$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+R$41*T2lb*SUM(BioOil!$CG457:$CH457)+R$42*$B75","v":17.424160321978828},{"$f":"'T&D'!CN199","v":5.1296771473253872E-2},{"$f":"T$23*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$20+NG!$B109)+T$24*(Electric!$D213+Electric!$E213)+T$25*(K$5*EF!$M9*T$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$26*((K$6*EF!$R9+K$7*EF!$S9+K$8*EF!$T9)*T$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$27*(K$14*EF!$AD9*T$20+Coal!$C81)+(T$28*EtOH!$K536/EtOH!$Y$468/lb2T+T$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+T$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":12.034560149798024},{"$f":"'T&D'!CO199","v":5.1296771473253872E-2},{"$f":"V$23*(V$20*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9)+NG!$Z109)+V$24*(Electric!$F258)+V$25*(V$20*(M$5*EF!$M9)+Petroleum!$T287*Petroleum!$W$283+Petroleum!$W287)+V$26*(V$20*(M$6*EF!$R9+M$7*EF!$S9+M$8*EF!$T9)+Petroleum!$T287*Petroleum!$X$283+Petroleum!$X287)+V$27*(V$20*(M$14*EF!$AD9)+Coal!$I81)","v":1.2764039431340186},0,{"$f":"X$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*X$20+NG!$B109)+X$24*(Electric!$D213+Electric!$E213)+X$25*(J$5*EF!$M9*X$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$26*((J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9)*X$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$27*(J$14*EF!$AD9*X$20+Coal!$C81)+(X$28*EtOH!$K536/EtOH!$Y$468/lb2T+X$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+X$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+X$41*T2lb*SUM(BioOil!$CG456:$CH456)+X$42*$B75","v":118.48427169950693},{"$f":"'T&D'!CN199","v":5.1296771473253872E-2},{"$f":"Z$23*((L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)*Z$20+NG!$B109)+Z$24*(Electric!$D213+Electric!$E213)+Z$25*(L$5*EF!$M9*Z$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$26*((L$6*EF!$R9+L$7*EF!$S9+L$8*EF!$T9)*Z$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$27*(L$14*EF!$AD9*Z$20+Coal!$C81)+(Z$28*EtOH!$K536/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+Z$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+Z$41*T2lb*SUM(BioOil!$CG456:$CH456)+Z$42*$B75+Z$43*Ag_Inputs!$FB88+Z$44*Inputs!$AJ1510+Z$45*Inputs!$L1510+Z$46*Ag_Inputs!$BE123+Z$47*Inputs!$AQ1510+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+Z$49*Ag_Inputs!$F123","v":4.8388472539567546},null,{"$f":"AB$23*((N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9)*AB$20+NG!$B109)+AB$24*(Electric!$D213+Electric!$E213)+AB$25*(N$5*EF!$M9*AB$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$26*((N$6*EF!$R9+N$7*EF!$S9+N$8*EF!$T9)*AB$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$27*(N$14*EF!$AD9*AB$20+Coal!$C81)+(AB$28*EtOH!$K536/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AB$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AB$41*T2lb*SUM(BioOil!$CG456:$CH456)+AB$42*$B75+AB$43*Ag_Inputs!$FB88+AB$44*Inputs!$AJ1510+AB$45*Inputs!$L1510+AB$46*Ag_Inputs!$BE123+AB$47*Inputs!$AQ1510+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AB$49*Ag_Inputs!$F123","v":2.3893091311498336},null,{"$f":"AD$23*((P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9)*AD$20+NG!$B109)+AD$24*(Electric!$D213+Electric!$E213)+AD$25*(P$5*EF!$M9*AD$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$26*((P$6*EF!$R9+P$7*EF!$S9+P$8*EF!$T9)*AD$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$27*(P$14*EF!$AD9*AD$20+Coal!$C81)+(AD$28*EtOH!$K536/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AD$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AD$41*T2lb*SUM(BioOil!$CG456:$CH456)+AD$42*$B75+AD$43*Ag_Inputs!$FB88+AD$44*Inputs!$AJ1510+AD$45*Inputs!$L1510+AD$46*Ag_Inputs!$BE123+AD$47*Inputs!$AQ1510+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AD$49*Ag_Inputs!$F123","v":27.239790072914122},null,{"$f":"AF$23*((R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9)*AF$20+NG!$B109)+AF$24*(Electric!$D213+Electric!$E213)+AF$25*(R$5*EF!$M9*AF$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$26*((R$6*EF!$R9+R$7*EF!$S9+R$8*EF!$T9)*AF$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$27*(R$14*EF!$AD9*AF$20+Coal!$C81)+(AF$28*EtOH!$K536/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AF$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AF$41*T2lb*SUM(BioOil!$CG456:$CH456)+AF$42*$B75+AF$43*Ag_Inputs!$FB88+AF$44*Inputs!$AJ1510+AF$45*Inputs!$L1510+AF$46*Ag_Inputs!$BE123+AF$47*Inputs!$AQ1510+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AF$49*Ag_Inputs!$F123","v":1.5438146270489499E-2},null,{"$f":"AH$23*((T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9)*AH$20+NG!$B109)+AH$24*(Electric!$D213+Electric!$E213)+AH$25*(T$5*EF!$M9*AH$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$26*((T$6*EF!$R9+T$7*EF!$S9+T$8*EF!$T9)*AH$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$27*(T$14*EF!$AD9*AH$20+Coal!$C81)+(AH$28*EtOH!$K536/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AH$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AH$41*T2lb*SUM(BioOil!$CG456:$CH456)+AH$42*$B75+AH$43*Ag_Inputs!$FB88+AH$44*Inputs!$AJ1510+AH$45*Inputs!$L1510+AH$46*Ag_Inputs!$BE123+AH$47*Inputs!$AQ1510+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AH$49*Ag_Inputs!$F123","v":13.902219726928507},null,{"$f":"AJ$23*((U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9)*AJ$20+NG!$B109)+AJ$24*(Electric!$D213+Electric!$E213)+AJ$25*(U$5*EF!$M9*AJ$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$26*((U$6*EF!$R9+U$7*EF!$S9+U$8*EF!$T9)*AJ$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$27*(U$14*EF!$AD9*AJ$20+Coal!$C81)+(AJ$28*EtOH!$K536/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AJ$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AJ$41*T2lb*SUM(BioOil!$CG456:$CH456)+AJ$42*$B75+AJ$43*Ag_Inputs!$FB88+AJ$44*Inputs!$AJ1510+AJ$45*Inputs!$L1510+AJ$46*Ag_Inputs!$BE123+AJ$47*Inputs!$AQ1510+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AJ$49*Ag_Inputs!$F123","v":6.5751636846819883},null,{"$f":"AL$23*((W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9)*AL$20+NG!$B109)+AL$24*(Electric!$D213+Electric!$E213)+AL$25*(W$5*EF!$M9*AL$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$26*((W$6*EF!$R9+W$7*EF!$S9+W$8*EF!$T9)*AL$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$27*(W$14*EF!$AD9*AL$20+Coal!$C81)+(AL$28*EtOH!$K536/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AL$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AL$41*T2lb*SUM(BioOil!$CG456:$CH456)+AL$42*$B75+AL$43*Ag_Inputs!$FB88+AL$44*Inputs!$AJ1510+AL$45*Inputs!$L1510+AL$46*Ag_Inputs!$BE123+AL$47*Inputs!$AQ1510+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AL$49*Ag_Inputs!$F123","v":2.2484385461639436},null,{"$f":"AN$23*((X$9*EF!$G9+X$10*EF!$D9+X$11*EF!$B9+X$12*EF!$C9)*AN$20+NG!$B109)+AN$24*(Electric!$D213+Electric!$E213)+AN$25*(X$5*EF!$M9*AN$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$26*((X$6*EF!$R9+X$7*EF!$S9+X$8*EF!$T9)*AN$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$27*(X$14*EF!$AD9*AN$20+Coal!$C81)+(AN$28*EtOH!$K536/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG536/MT2T)+(MMULT($B106:$J106+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AN$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AN$41*T2lb*SUM(BioOil!$CG456:$CH456)+AN$42*$B75+AN$43*Ag_Inputs!$FB88+AN$44*Inputs!$AJ1510+AN$45*Inputs!$L1510+AN$46*Ag_Inputs!$BE123+AN$47*Inputs!$AQ1510+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AN$49*Ag_Inputs!$F123+AN$50*$U106","v":8.7405161407533143},{"$f":"'T&D'!CM199","v":5.1296771473253872E-2},{"$f":"AP$23*((V$9*EF!$G9+V$10*EF!$D9+V$11*EF!$B9+V$12*EF!$C9)*AP$20+NG!$B109)+AP$24*(Electric!$D213+Electric!$E213)+AP$25*(V$5*EF!$N9*AP$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AP$26*((V$6*EF!$R9+V$7*EF!$S9+V$8*EF!$T9)*AP$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AP$27*(V$14*EF!$AD9*AP$20+Coal!$C81)+(AP$28*EtOH!$K536/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG536/MT2T)+(MMULT($B106:$J106+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AP$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AP$41*T2lb*SUM(BioOil!$CG456:$CH456)+AP$42*$B75+AP$43*Ag_Inputs!$FB88+AP$44*Inputs!$AJ1510+AP$45*Inputs!$L1510+AP$46*Ag_Inputs!$BE123+AP$47*Inputs!$AQ1510+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AP$49*Ag_Inputs!$F123","v":3.2556705027501529}]
["     PM2.5",{"$f":"B$23*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$20+NG!$B110)+B$24*(Electric!$D214+Electric!$E214)+B$25*(B$5*EF!$M10*B$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$26*((B$6*EF!$R10+B$7*EF!$S10+B$8*EF!$T10)*B$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$27*(B$14*EF!$AD10*B$20+Coal!$C82)+(B$28*EtOH!$K537/EtOH!$Y$468/lb2T+B$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+B$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":0.71558806658803731},4.4106949353173892E-2,{"$f":"D$23*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$20+NG!$B110)+D$24*(Electric!$D214+Electric!$E214)+D$25*(C$5*EF!$M10*D$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$26*((C$6*EF!$R10+C$7*EF!$S10+C$8*EF!$T10)*D$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$27*(C$14*EF!$AD10*D$20+Coal!$C82)+(D$28*EtOH!$K537/EtOH!$Y$468/lb2T+D$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+D$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":2.3265627318729458},{"$f":"'T&D'!CI200","v":4.4106949353173892E-2},{"$f":"F$23*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$20+NG!$B110)+F$24*(Electric!$D214+Electric!$E214)+F$25*(D$5*EF!$M10*F$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$26*((D$6*EF!$R10+D$7*EF!$S10+D$8*EF!$T10)*F$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$27*(D$14*EF!$AD10*F$20+Coal!$C82)+(F$28*EtOH!$K537/EtOH!$Y$468/lb2T+F$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+F$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":4.6605849605769896},{"$f":"'T&D'!CJ200","v":4.4106949353173892E-2},{"$f":"H$23*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$20+NG!$B110)+H$24*(Electric!$D214+Electric!$E214)+H$25*(E$5*EF!$M10*H$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$26*((E$6*EF!$R10+E$7*EF!$S10+E$8*EF!$T10)*H$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$27*(E$14*EF!$AD10*H$20+Coal!$C82)+(H$28*EtOH!$K537/EtOH!$Y$468/lb2T+H$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+H$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":0.24080425509343756},{"$f":"'T&D'!CK200","v":4.4106949353173892E-2},{"$f":"J$23*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$20+NG!$B110)+J$24*(Electric!$D214+Electric!$E214)+J$25*(F$5*EF!$M10*J$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$26*((F$6*EF!$R10+F$7*EF!$S10+F$8*EF!$T10)*J$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$27*(F$14*EF!$AD10*J$20+Coal!$C82)+(J$28*EtOH!$K537/EtOH!$Y$468/lb2T+J$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+J$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":21.635522947502501},{"$f":"'T&D'!CL200","v":4.4106949353173892E-2},{"$f":"L$23*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$20+NG!$B110)+L$24*(Electric!$D214+Electric!$E214)+L$25*(G$5*EF!$M10*L$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$26*((G$6*EF!$R10+G$7*EF!$S10+G$8*EF!$T10)*L$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$27*(G$14*EF!$AD10*L$20+Coal!$C82)+(L$28*EtOH!$K537/EtOH!$Y$468/lb2T+L$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+L$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":2.2304482587127152},{"$f":"'T&D'!CM200","v":4.4106949353173892E-2},{"$f":"N$23*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$20+NG!$B110)+N$24*(Electric!$D214+Electric!$E214)+N$25*(H$5*EF!$M10*N$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$26*((H$6*EF!$R10+H$7*EF!$S10+H$8*EF!$T10)*N$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$27*(H$14*EF!$AD10*N$20+Coal!$C82)+(N$28*EtOH!$K537/EtOH!$Y$468/lb2T+N$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+N$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":18.117584109473967},{"$f":"'T&D'!CN200","v":4.4106949353173892E-2},{"$f":"P$23*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$20+NG!$B110)+P$24*(Electric!$D214+Electric!$E214)+P$25*(I$5*EF!$M10*P$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$26*((I$6*EF!$R10+I$7*EF!$S10+I$8*EF!$T10)*P$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$27*(I$14*EF!$AD10*P$20+Coal!$C82)+(P$28*EtOH!$K537/EtOH!$Y$468/lb2T+P$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+P$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":84.882938596343465},{"$f":"'T&D'!CN200","v":4.4106949353173892E-2},{"$f":"R$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$20+NG!$B110)+R$24*(Electric!$D214+Electric!$E214)+R$25*(J$5*EF!$M10*R$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$26*((J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10)*R$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$27*(J$14*EF!$AD10*R$20+Coal!$C82)+(R$28*EtOH!$K537/EtOH!$Y$468/lb2T+R$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+R$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+R$41*T2lb*SUM(BioOil!$CG458:$CH458)+R$42*$B76","v":14.680134872935424},{"$f":"'T&D'!CN200","v":4.4106949353173892E-2},{"$f":"T$23*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$20+NG!$B110)+T$24*(Electric!$D214+Electric!$E214)+T$25*(K$5*EF!$M10*T$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$26*((K$6*EF!$R10+K$7*EF!$S10+K$8*EF!$T10)*T$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$27*(K$14*EF!$AD10*T$20+Coal!$C82)+(T$28*EtOH!$K537/EtOH!$Y$468/lb2T+T$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+T$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":10.229619119792691},{"$f":"'T&D'!CO200","v":4.4106949353173892E-2},{"$f":"V$23*(V$20*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10)+NG!$Z110)+V$24*(Electric!$F259)+V$25*(V$20*(M$5*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+V$26*(V$20*(M$6*EF!$R10+M$7*EF!$S10+M$8*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+V$27*(V$20*(M$14*EF!$AD10)+Coal!$I82)","v":1.0652205468148301},0,{"$f":"X$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*X$20+NG!$B110)+X$24*(Electric!$D214+Electric!$E214)+X$25*(J$5*EF!$M10*X$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$26*((J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10)*X$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$27*(J$14*EF!$AD10*X$20+Coal!$C82)+(X$28*EtOH!$K537/EtOH!$Y$468/lb2T+X$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+X$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+X$41*T2lb*SUM(BioOil!$CG457:$CH457)+X$42*$B76","v":99.99550947845654},{"$f":"'T&D'!CN200","v":4.4106949353173892E-2},{"$f":"Z$23*((L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)*Z$20+NG!$B110)+Z$24*(Electric!$D214+Electric!$E214)+Z$25*(L$5*EF!$M10*Z$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$26*((L$6*EF!$R10+L$7*EF!$S10+L$8*EF!$T10)*Z$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$27*(L$14*EF!$AD10*Z$20+Coal!$C82)+(Z$28*EtOH!$K537/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+Z$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+Z$41*T2lb*SUM(BioOil!$CG457:$CH457)+Z$42*$B76+Z$43*Ag_Inputs!$FB89+Z$44*Inputs!$AJ1511+Z$45*Inputs!$L1511+Z$46*Ag_Inputs!$BE124+Z$47*Inputs!$AQ1511+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+Z$49*Ag_Inputs!$F124","v":4.1050778866634445},null,{"$f":"AB$23*((N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10)*AB$20+NG!$B110)+AB$24*(Electric!$D214+Electric!$E214)+AB$25*(N$5*EF!$M10*AB$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$26*((N$6*EF!$R10+N$7*EF!$S10+N$8*EF!$T10)*AB$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$27*(N$14*EF!$AD10*AB$20+Coal!$C82)+(AB$28*EtOH!$K537/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AB$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AB$41*T2lb*SUM(BioOil!$CG457:$CH457)+AB$42*$B76+AB$43*Ag_Inputs!$FB89+AB$44*Inputs!$AJ1511+AB$45*Inputs!$L1511+AB$46*Ag_Inputs!$BE124+AB$47*Inputs!$AQ1511+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AB$49*Ag_Inputs!$F124","v":2.0201083635518691},null,{"$f":"AD$23*((P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10)*AD$20+NG!$B110)+AD$24*(Electric!$D214+Electric!$E214)+AD$25*(P$5*EF!$M10*AD$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$26*((P$6*EF!$R10+P$7*EF!$S10+P$8*EF!$T10)*AD$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$27*(P$14*EF!$AD10*AD$20+Coal!$C82)+(AD$28*EtOH!$K537/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AD$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AD$41*T2lb*SUM(BioOil!$CG457:$CH457)+AD$42*$B76+AD$43*Ag_Inputs!$FB89+AD$44*Inputs!$AJ1511+AD$45*Inputs!$L1511+AD$46*Ag_Inputs!$BE124+AD$47*Inputs!$AQ1511+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AD$49*Ag_Inputs!$F124","v":22.711772081895148},null,{"$f":"AF$23*((R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10)*AF$20+NG!$B110)+AF$24*(Electric!$D214+Electric!$E214)+AF$25*(R$5*EF!$M10*AF$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$26*((R$6*EF!$R10+R$7*EF!$S10+R$8*EF!$T10)*AF$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$27*(R$14*EF!$AD10*AF$20+Coal!$C82)+(AF$28*EtOH!$K537/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AF$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AF$41*T2lb*SUM(BioOil!$CG457:$CH457)+AF$42*$B76+AF$43*Ag_Inputs!$FB89+AF$44*Inputs!$AJ1511+AF$45*Inputs!$L1511+AF$46*Ag_Inputs!$BE124+AF$47*Inputs!$AQ1511+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AF$49*Ag_Inputs!$F124","v":1.4355319043759494E-2},null,{"$f":"AH$23*((T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10)*AH$20+NG!$B110)+AH$24*(Electric!$D214+Electric!$E214)+AH$25*(T$5*EF!$M10*AH$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$26*((T$6*EF!$R10+T$7*EF!$S10+T$8*EF!$T10)*AH$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$27*(T$14*EF!$AD10*AH$20+Coal!$C82)+(AH$28*EtOH!$K537/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AH$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AH$41*T2lb*SUM(BioOil!$CG457:$CH457)+AH$42*$B76+AH$43*Ag_Inputs!$FB89+AH$44*Inputs!$AJ1511+AH$45*Inputs!$L1511+AH$46*Ag_Inputs!$BE124+AH$47*Inputs!$AQ1511+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AH$49*Ag_Inputs!$F124","v":11.753471095930433},null,{"$f":"AJ$23*((U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10)*AJ$20+NG!$B110)+AJ$24*(Electric!$D214+Electric!$E214)+AJ$25*(U$5*EF!$M10*AJ$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$26*((U$6*EF!$R10+U$7*EF!$S10+U$8*EF!$T10)*AJ$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$27*(U$14*EF!$AD10*AJ$20+Coal!$C82)+(AJ$28*EtOH!$K537/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AJ$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AJ$41*T2lb*SUM(BioOil!$CG457:$CH457)+AJ$42*$B76+AJ$43*Ag_Inputs!$FB89+AJ$44*Inputs!$AJ1511+AJ$45*Inputs!$L1511+AJ$46*Ag_Inputs!$BE124+AJ$47*Inputs!$AQ1511+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AJ$49*Ag_Inputs!$F124","v":5.5076256354891138},null,{"$f":"AL$23*((W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10)*AL$20+NG!$B110)+AL$24*(Electric!$D214+Electric!$E214)+AL$25*(W$5*EF!$M10*AL$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$26*((W$6*EF!$R10+W$7*EF!$S10+W$8*EF!$T10)*AL$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$27*(W$14*EF!$AD10*AL$20+Coal!$C82)+(AL$28*EtOH!$K537/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AL$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AL$41*T2lb*SUM(BioOil!$CG457:$CH457)+AL$42*$B76+AL$43*Ag_Inputs!$FB89+AL$44*Inputs!$AJ1511+AL$45*Inputs!$L1511+AL$46*Ag_Inputs!$BE124+AL$47*Inputs!$AQ1511+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AL$49*Ag_Inputs!$F124","v":1.9303288701377459},null,{"$f":"AN$23*((X$9*EF!$G10+X$10*EF!$D10+X$11*EF!$B10+X$12*EF!$C10)*AN$20+NG!$B110)+AN$24*(Electric!$D214+Electric!$E214)+AN$25*(X$5*EF!$M10*AN$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AN$26*((X$6*EF!$R10+X$7*EF!$S10+X$8*EF!$T10)*AN$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AN$27*(X$14*EF!$AD10*AN$20+Coal!$C82)+(AN$28*EtOH!$K537/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG537/MT2T)+(MMULT($B107:$J107+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AN$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AN$41*T2lb*SUM(BioOil!$CG457:$CH457)+AN$42*$B76+AN$43*Ag_Inputs!$FB89+AN$44*Inputs!$AJ1511+AN$45*Inputs!$L1511+AN$46*Ag_Inputs!$BE124+AN$47*Inputs!$AQ1511+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AN$49*Ag_Inputs!$F124+AN$50*$U107","v":7.442807443994564},{"$f":"'T&D'!CM200","v":4.4106949353173892E-2},{"$f":"AP$23*((V$9*EF!$G10+V$10*EF!$D10+V$11*EF!$B10+V$12*EF!$C10)*AP$20+NG!$B110)+AP$24*(Electric!$D214+Electric!$E214)+AP$25*(V$5*EF!$N10*AP$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AP$26*((V$6*EF!$R10+V$7*EF!$S10+V$8*EF!$T10)*AP$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AP$27*(V$14*EF!$AD10*AP$20+Coal!$C82)+(AP$28*EtOH!$K537/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG537/MT2T)+(MMULT($B107:$J107+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AP$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AP$41*T2lb*SUM(BioOil!$CG457:$CH457)+AP$42*$B76+AP$43*Ag_Inputs!$FB89+AP$44*Inputs!$AJ1511+AP$45*Inputs!$L1511+AP$46*Ag_Inputs!$BE124+AP$47*Inputs!$AQ1511+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AP$49*Ag_Inputs!$F124","v":2.8316412583095358}]
["     SOx",{"$f":"B$23*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$20+NG!$B111)+B$24*(Electric!$D215+Electric!$E215)+B$25*(B$5*EF!$M11*B$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$26*((B$6*EF!$R11+B$7*EF!$S11+B$8*EF!$T11)*B$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$27*(B$14*EF!$AD11*B$20+Coal!$C83)+(B$28*EtOH!$K538/EtOH!$Y$468/lb2T+B$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+B$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":5.3957736040859219},0.10551961274420503,{"$f":"D$23*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$20+NG!$B111)+D$24*(Electric!$D215+Electric!$E215)+D$25*(C$5*EF!$M11*D$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$26*((C$6*EF!$R11+C$7*EF!$S11+C$8*EF!$T11)*D$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$27*(C$14*EF!$AD11*D$20+Coal!$C83)+(D$28*EtOH!$K538/EtOH!$Y$468/lb2T+D$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+D$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":16.34345468753876},{"$f":"'T&D'!CI201","v":0.10551961274420503},{"$f":"F$23*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$20+NG!$B111)+F$24*(Electric!$D215+Electric!$E215)+F$25*(D$5*EF!$M11*F$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$26*((D$6*EF!$R11+D$7*EF!$S11+D$8*EF!$T11)*F$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$27*(D$14*EF!$AD11*F$20+Coal!$C83)+(F$28*EtOH!$K538/EtOH!$Y$468/lb2T+F$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+F$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":30.247189108078302},{"$f":"'T&D'!CJ201","v":0.10551961274420503},{"$f":"H$23*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$20+NG!$B111)+H$24*(Electric!$D215+Electric!$E215)+H$25*(E$5*EF!$M11*H$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$26*((E$6*EF!$R11+E$7*EF!$S11+E$8*EF!$T11)*H$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$27*(E$14*EF!$AD11*H$20+Coal!$C83)+(H$28*EtOH!$K538/EtOH!$Y$468/lb2T+H$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+H$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":1.9816776399754148},{"$f":"'T&D'!CK201","v":0.10551961274420503},{"$f":"J$23*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$20+NG!$B111)+J$24*(Electric!$D215+Electric!$E215)+J$25*(F$5*EF!$M11*J$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$26*((F$6*EF!$R11+F$7*EF!$S11+F$8*EF!$T11)*J$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$27*(F$14*EF!$AD11*J$20+Coal!$C83)+(J$28*EtOH!$K538/EtOH!$Y$468/lb2T+J$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+J$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":166.32987029577112},{"$f":"'T&D'!CL201","v":0.10551961274420503},{"$f":"L$23*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$20+NG!$B111)+L$24*(Electric!$D215+Electric!$E215)+L$25*(G$5*EF!$M11*L$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$26*((G$6*EF!$R11+G$7*EF!$S11+G$8*EF!$T11)*L$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$27*(G$14*EF!$AD11*L$20+Coal!$C83)+(L$28*EtOH!$K538/EtOH!$Y$468/lb2T+L$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+L$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":15.484493382890488},{"$f":"'T&D'!CM201","v":0.10551961274420503},{"$f":"N$23*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$20+NG!$B111)+N$24*(Electric!$D215+Electric!$E215)+N$25*(H$5*EF!$M11*N$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$26*((H$6*EF!$R11+H$7*EF!$S11+H$8*EF!$T11)*N$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$27*(H$14*EF!$AD11*N$20+Coal!$C83)+(N$28*EtOH!$K538/EtOH!$Y$468/lb2T+N$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+N$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":141.3134937926807},{"$f":"'T&D'!CN201","v":0.10551961274420503},{"$f":"P$23*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$20+NG!$B111)+P$24*(Electric!$D215+Electric!$E215)+P$25*(I$5*EF!$M11*P$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$26*((I$6*EF!$R11+I$7*EF!$S11+I$8*EF!$T11)*P$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$27*(I$14*EF!$AD11*P$20+Coal!$C83)+(P$28*EtOH!$K538/EtOH!$Y$468/lb2T+P$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+P$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":659.70706505286807},{"$f":"'T&D'!CN201","v":0.10551961274420503},{"$f":"R$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$20+NG!$B111)+R$24*(Electric!$D215+Electric!$E215)+R$25*(J$5*EF!$M11*R$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$26*((J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11)*R$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$27*(J$14*EF!$AD11*R$20+Coal!$C83)+(R$28*EtOH!$K538/EtOH!$Y$468/lb2T+R$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+R$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+R$41*T2lb*SUM(BioOil!$CG459:$CH459)+R$42*$B77","v":109.45706016440607},{"$f":"'T&D'!CN201","v":0.10551961274420503},{"$f":"T$23*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$20+NG!$B111)+T$24*(Electric!$D215+Electric!$E215)+T$25*(K$5*EF!$M11*T$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$26*((K$6*EF!$R11+K$7*EF!$S11+K$8*EF!$T11)*T$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$27*(K$14*EF!$AD11*T$20+Coal!$C83)+(T$28*EtOH!$K538/EtOH!$Y$468/lb2T+T$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+T$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":79.736454613667348},{"$f":"'T&D'!CO201","v":0.10551961274420503},{"$f":"V$23*(V$20*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11)+NG!$Z111)+V$24*(Electric!$F260)+V$25*(V$20*(M$5*EF!$M11)+Petroleum!$T289*Petroleum!$W$283+Petroleum!$W289)+V$26*(V$20*(M$6*EF!$R11+M$7*EF!$S11+M$8*EF!$T11)+Petroleum!$T289*Petroleum!$X$283+Petroleum!$X289)+V$27*(V$20*(M$14*EF!$AD11)+Coal!$I83)","v":8.7962190672826264},0,{"$f":"X$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*X$20+NG!$B111)+X$24*(Electric!$D215+Electric!$E215)+X$25*(J$5*EF!$M11*X$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$26*((J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11)*X$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$27*(J$14*EF!$AD11*X$20+Coal!$C83)+(X$28*EtOH!$K538/EtOH!$Y$468/lb2T+X$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+X$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+X$41*T2lb*SUM(BioOil!$CG458:$CH458)+X$42*$B77","v":769.192040364533},{"$f":"'T&D'!CN201","v":0.10551961274420503},{"$f":"Z$23*((L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)*Z$20+NG!$B111)+Z$24*(Electric!$D215+Electric!$E215)+Z$25*(L$5*EF!$M11*Z$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$26*((L$6*EF!$R11+L$7*EF!$S11+L$8*EF!$T11)*Z$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$27*(L$14*EF!$AD11*Z$20+Coal!$C83)+(Z$28*EtOH!$K538/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+Z$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+Z$41*T2lb*SUM(BioOil!$CG458:$CH458)+Z$42*$B77+Z$43*Ag_Inputs!$FB90+Z$44*Inputs!$AJ1512+Z$45*Inputs!$L1512+Z$46*Ag_Inputs!$BE125+Z$47*Inputs!$AQ1512+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+Z$49*Ag_Inputs!$F125","v":26.584442096735451},null,{"$f":"AB$23*((N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11)*AB$20+NG!$B111)+AB$24*(Electric!$D215+Electric!$E215)+AB$25*(N$5*EF!$M11*AB$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AB$26*((N$6*EF!$R11+N$7*EF!$S11+N$8*EF!$T11)*AB$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AB$27*(N$14*EF!$AD11*AB$20+Coal!$C83)+(AB$28*EtOH!$K538/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AB$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AB$41*T2lb*SUM(BioOil!$CG458:$CH458)+AB$42*$B77+AB$43*Ag_Inputs!$FB90+AB$44*Inputs!$AJ1512+AB$45*Inputs!$L1512+AB$46*Ag_Inputs!$BE125+AB$47*Inputs!$AQ1512+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AB$49*Ag_Inputs!$F125","v":13.656818676920102},null,{"$f":"AD$23*((P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11)*AD$20+NG!$B111)+AD$24*(Electric!$D215+Electric!$E215)+AD$25*(P$5*EF!$M11*AD$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$26*((P$6*EF!$R11+P$7*EF!$S11+P$8*EF!$T11)*AD$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$27*(P$14*EF!$AD11*AD$20+Coal!$C83)+(AD$28*EtOH!$K538/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AD$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AD$41*T2lb*SUM(BioOil!$CG458:$CH458)+AD$42*$B77+AD$43*Ag_Inputs!$FB90+AD$44*Inputs!$AJ1512+AD$45*Inputs!$L1512+AD$46*Ag_Inputs!$BE125+AD$47*Inputs!$AQ1512+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AD$49*Ag_Inputs!$F125","v":242.43374430193643},null,{"$f":"AF$23*((R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11)*AF$20+NG!$B111)+AF$24*(Electric!$D215+Electric!$E215)+AF$25*(R$5*EF!$M11*AF$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AF$26*((R$6*EF!$R11+R$7*EF!$S11+R$8*EF!$T11)*AF$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AF$27*(R$14*EF!$AD11*AF$20+Coal!$C83)+(AF$28*EtOH!$K538/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AF$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AF$41*T2lb*SUM(BioOil!$CG458:$CH458)+AF$42*$B77+AF$43*Ag_Inputs!$FB90+AF$44*Inputs!$AJ1512+AF$45*Inputs!$L1512+AF$46*Ag_Inputs!$BE125+AF$47*Inputs!$AQ1512+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AF$49*Ag_Inputs!$F125","v":0.16124233934555257},null,{"$f":"AH$23*((T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11)*AH$20+NG!$B111)+AH$24*(Electric!$D215+Electric!$E215)+AH$25*(T$5*EF!$M11*AH$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$26*((T$6*EF!$R11+T$7*EF!$S11+T$8*EF!$T11)*AH$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$27*(T$14*EF!$AD11*AH$20+Coal!$C83)+(AH$28*EtOH!$K538/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AH$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AH$41*T2lb*SUM(BioOil!$CG458:$CH458)+AH$42*$B77+AH$43*Ag_Inputs!$FB90+AH$44*Inputs!$AJ1512+AH$45*Inputs!$L1512+AH$46*Ag_Inputs!$BE125+AH$47*Inputs!$AQ1512+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AH$49*Ag_Inputs!$F125","v":86.925269307644271},null,{"$f":"AJ$23*((U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11)*AJ$20+NG!$B111)+AJ$24*(Electric!$D215+Electric!$E215)+AJ$25*(U$5*EF!$M11*AJ$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AJ$26*((U$6*EF!$R11+U$7*EF!$S11+U$8*EF!$T11)*AJ$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AJ$27*(U$14*EF!$AD11*AJ$20+Coal!$C83)+(AJ$28*EtOH!$K538/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AJ$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AJ$41*T2lb*SUM(BioOil!$CG458:$CH458)+AJ$42*$B77+AJ$43*Ag_Inputs!$FB90+AJ$44*Inputs!$AJ1512+AJ$45*Inputs!$L1512+AJ$46*Ag_Inputs!$BE125+AJ$47*Inputs!$AQ1512+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AJ$49*Ag_Inputs!$F125","v":39.809150114712978},null,{"$f":"AL$23*((W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11)*AL$20+NG!$B111)+AL$24*(Electric!$D215+Electric!$E215)+AL$25*(W$5*EF!$M11*AL$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$26*((W$6*EF!$R11+W$7*EF!$S11+W$8*EF!$T11)*AL$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$27*(W$14*EF!$AD11*AL$20+Coal!$C83)+(AL$28*EtOH!$K538/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AL$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AL$41*T2lb*SUM(BioOil!$CG458:$CH458)+AL$42*$B77+AL$43*Ag_Inputs!$FB90+AL$44*Inputs!$AJ1512+AL$45*Inputs!$L1512+AL$46*Ag_Inputs!$BE125+AL$47*Inputs!$AQ1512+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AL$49*Ag_Inputs!$F125","v":5.4499403084630291},null,{"$f":"AN$23*((X$9*EF!$G11+X$10*EF!$D11+X$11*EF!$B11+X$12*EF!$C11)*AN$20+NG!$B111)+AN$24*(Electric!$D215+Electric!$E215)+AN$25*(X$5*EF!$M11*AN$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$26*((X$6*EF!$R11+X$7*EF!$S11+X$8*EF!$T11)*AN$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$27*(X$14*EF!$AD11*AN$20+Coal!$C83)+(AN$28*EtOH!$K538/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG538/MT2T)+(MMULT($B108:$J108+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AN$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AN$41*T2lb*SUM(BioOil!$CG458:$CH458)+AN$42*$B77+AN$43*Ag_Inputs!$FB90+AN$44*Inputs!$AJ1512+AN$45*Inputs!$L1512+AN$46*Ag_Inputs!$BE125+AN$47*Inputs!$AQ1512+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AN$49*Ag_Inputs!$F125+AN$50*$U108","v":52.72543195025056},{"$f":"'T&D'!CM201","v":0.10551961274420503},{"$f":"AP$23*((V$9*EF!$G11+V$10*EF!$D11+V$11*EF!$B11+V$12*EF!$C11)*AP$20+NG!$B111)+AP$24*(Electric!$D215+Electric!$E215)+AP$25*(V$5*EF!$N11*AP$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AP$26*((V$6*EF!$R11+V$7*EF!$S11+V$8*EF!$T11)*AP$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AP$27*(V$14*EF!$AD11*AP$20+Coal!$C83)+(AP$28*EtOH!$K538/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG538/MT2T)+(MMULT($B108:$J108+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AP$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AP$41*T2lb*SUM(BioOil!$CG458:$CH458)+AP$42*$B77+AP$43*Ag_Inputs!$FB90+AP$44*Inputs!$AJ1512+AP$45*Inputs!$L1512+AP$46*Ag_Inputs!$BE125+AP$47*Inputs!$AQ1512+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AP$49*Ag_Inputs!$F125","v":15.329378304390653}]
["     BC",{"$f":"B$23*((B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12)*B$20+NG!$B112)+B$24*(Electric!$D216+Electric!$E216)+B$25*(B$5*EF!$M12*B$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$26*((B$6*EF!$R12+B$7*EF!$S12+B$8*EF!$T12)*B$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$27*(B$14*EF!$AD12*B$20+Coal!$C84)+(B$28*EtOH!$K539/EtOH!$Y$468/lb2T+B$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+B$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":3.4896436258254816E-2},5.4916709311015957E-3,{"$f":"D$23*((C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12)*D$20+NG!$B112)+D$24*(Electric!$D216+Electric!$E216)+D$25*(C$5*EF!$M12*D$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$26*((C$6*EF!$R12+C$7*EF!$S12+C$8*EF!$T12)*D$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$27*(C$14*EF!$AD12*D$20+Coal!$C84)+(D$28*EtOH!$K539/EtOH!$Y$468/lb2T+D$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+D$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.1868715902174771},{"$f":"'T&D'!CI202","v":5.4916709311015957E-3},{"$f":"F$23*((D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12)*F$20+NG!$B112)+F$24*(Electric!$D216+Electric!$E216)+F$25*(D$5*EF!$M12*F$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$26*((D$6*EF!$R12+D$7*EF!$S12+D$8*EF!$T12)*F$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$27*(D$14*EF!$AD12*F$20+Coal!$C84)+(F$28*EtOH!$K539/EtOH!$Y$468/lb2T+F$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+F$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.45928105594186175},{"$f":"'T&D'!CJ202","v":5.4916709311015957E-3},{"$f":"H$23*((E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12)*H$20+NG!$B112)+H$24*(Electric!$D216+Electric!$E216)+H$25*(E$5*EF!$M12*H$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$26*((E$6*EF!$R12+E$7*EF!$S12+E$8*EF!$T12)*H$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$27*(E$14*EF!$AD12*H$20+Coal!$C84)+(H$28*EtOH!$K539/EtOH!$Y$468/lb2T+H$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+H$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":1.4376069859757382E-2},{"$f":"'T&D'!CK202","v":5.4916709311015957E-3},{"$f":"J$23*((F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12)*J$20+NG!$B112)+J$24*(Electric!$D216+Electric!$E216)+J$25*(F$5*EF!$M12*J$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$26*((F$6*EF!$R12+F$7*EF!$S12+F$8*EF!$T12)*J$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$27*(F$14*EF!$AD12*J$20+Coal!$C84)+(J$28*EtOH!$K539/EtOH!$Y$468/lb2T+J$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+J$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.99969524187039338},{"$f":"'T&D'!CL202","v":5.4916709311015957E-3},{"$f":"L$23*((G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12)*L$20+NG!$B112)+L$24*(Electric!$D216+Electric!$E216)+L$25*(G$5*EF!$M12*L$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$26*((G$6*EF!$R12+G$7*EF!$S12+G$8*EF!$T12)*L$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$27*(G$14*EF!$AD12*L$20+Coal!$C84)+(L$28*EtOH!$K539/EtOH!$Y$468/lb2T+L$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+L$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.1811545539013284},{"$f":"'T&D'!CM202","v":5.4916709311015957E-3},{"$f":"N$23*((H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12)*N$20+NG!$B112)+N$24*(Electric!$D216+Electric!$E216)+N$25*(H$5*EF!$M12*N$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$26*((H$6*EF!$R12+H$7*EF!$S12+H$8*EF!$T12)*N$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$27*(H$14*EF!$AD12*N$20+Coal!$C84)+(N$28*EtOH!$K539/EtOH!$Y$468/lb2T+N$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+N$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.79901804544209798},{"$f":"'T&D'!CN202","v":5.4916709311015957E-3},{"$f":"P$23*((I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12)*P$20+NG!$B112)+P$24*(Electric!$D216+Electric!$E216)+P$25*(I$5*EF!$M12*P$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$26*((I$6*EF!$R12+I$7*EF!$S12+I$8*EF!$T12)*P$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$27*(I$14*EF!$AD12*P$20+Coal!$C84)+(P$28*EtOH!$K539/EtOH!$Y$468/lb2T+P$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+P$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":3.8105773125530455},{"$f":"'T&D'!CN202","v":5.4916709311015957E-3},{"$f":"R$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*R$20+NG!$B112)+R$24*(Electric!$D216+Electric!$E216)+R$25*(J$5*EF!$M12*R$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$26*((J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12)*R$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$27*(J$14*EF!$AD12*R$20+Coal!$C84)+(R$28*EtOH!$K539/EtOH!$Y$468/lb2T+R$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+R$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+R$41*T2lb*SUM(BioOil!$CG460:$CH460)+R$42*$B78","v":0.82733614841785619},{"$f":"'T&D'!CN202","v":5.4916709311015957E-3},{"$f":"T$23*((K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12)*T$20+NG!$B112)+T$24*(Electric!$D216+Electric!$E216)+T$25*(K$5*EF!$M12*T$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$26*((K$6*EF!$R12+K$7*EF!$S12+K$8*EF!$T12)*T$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$27*(K$14*EF!$AD12*T$20+Coal!$C84)+(T$28*EtOH!$K539/EtOH!$Y$468/lb2T+T$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+T$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.56033293686296526},{"$f":"'T&D'!CO202","v":5.4916709311015957E-3},{"$f":"V$23*(V$20*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12)+NG!$Z112)+V$24*(Electric!$F261)+V$25*(V$20*(M$5*EF!$M12)+Petroleum!$T290*Petroleum!$W$283+Petroleum!$W290)+V$26*(V$20*(M$6*EF!$R12+M$7*EF!$S12+M$8*EF!$T12)+Petroleum!$T290*Petroleum!$X$283+Petroleum!$X290)+V$27*(V$20*(M$14*EF!$AD12)+Coal!$I84)","v":5.0606578948110159E-2},0,{"$f":"X$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*X$20+NG!$B112)+X$24*(Electric!$D216+Electric!$E216)+X$25*(J$5*EF!$M12*X$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$26*((J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12)*X$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$27*(J$14*EF!$AD12*X$20+Coal!$C84)+(X$28*EtOH!$K539/EtOH!$Y$468/lb2T+X$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+X$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+X$41*T2lb*SUM(BioOil!$CG459:$CH459)+X$42*$B78","v":4.8198516564479279},{"$f":"'T&D'!CN202","v":5.4916709311015957E-3},{"$f":"Z$23*((L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12)*Z$20+NG!$B112)+Z$24*(Electric!$D216+Electric!$E216)+Z$25*(L$5*EF!$M12*Z$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$26*((L$6*EF!$R12+L$7*EF!$S12+L$8*EF!$T12)*Z$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$27*(L$14*EF!$AD12*Z$20+Coal!$C84)+(Z$28*EtOH!$K539/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+Z$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+Z$41*T2lb*SUM(BioOil!$CG459:$CH459)+Z$42*$B78+Z$43*Ag_Inputs!$FB91+Z$44*Inputs!$AJ1513+Z$45*Inputs!$L1513+Z$46*Ag_Inputs!$BE126+Z$47*Inputs!$AQ1513+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+Z$49*Ag_Inputs!$F126","v":0.12590961907919529},null,{"$f":"AB$23*((N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12)*AB$20+NG!$B112)+AB$24*(Electric!$D216+Electric!$E216)+AB$25*(N$5*EF!$M12*AB$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$26*((N$6*EF!$R12+N$7*EF!$S12+N$8*EF!$T12)*AB$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$27*(N$14*EF!$AD12*AB$20+Coal!$C84)+(AB$28*EtOH!$K539/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AB$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AB$41*T2lb*SUM(BioOil!$CG459:$CH459)+AB$42*$B78+AB$43*Ag_Inputs!$FB91+AB$44*Inputs!$AJ1513+AB$45*Inputs!$L1513+AB$46*Ag_Inputs!$BE126+AB$47*Inputs!$AQ1513+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AB$49*Ag_Inputs!$F126","v":0.21808187227528553},null,{"$f":"AD$23*((P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12)*AD$20+NG!$B112)+AD$24*(Electric!$D216+Electric!$E216)+AD$25*(P$5*EF!$M12*AD$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$26*((P$6*EF!$R12+P$7*EF!$S12+P$8*EF!$T12)*AD$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$27*(P$14*EF!$AD12*AD$20+Coal!$C84)+(AD$28*EtOH!$K539/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AD$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AD$41*T2lb*SUM(BioOil!$CG459:$CH459)+AD$42*$B78+AD$43*Ag_Inputs!$FB91+AD$44*Inputs!$AJ1513+AD$45*Inputs!$L1513+AD$46*Ag_Inputs!$BE126+AD$47*Inputs!$AQ1513+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AD$49*Ag_Inputs!$F126","v":1.3322397588918564},null,{"$f":"AF$23*((R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12)*AF$20+NG!$B112)+AF$24*(Electric!$D216+Electric!$E216)+AF$25*(R$5*EF!$M12*AF$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$26*((R$6*EF!$R12+R$7*EF!$S12+R$8*EF!$T12)*AF$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$27*(R$14*EF!$AD12*AF$20+Coal!$C84)+(AF$28*EtOH!$K539/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AF$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AF$41*T2lb*SUM(BioOil!$CG459:$CH459)+AF$42*$B78+AF$43*Ag_Inputs!$FB91+AF$44*Inputs!$AJ1513+AF$45*Inputs!$L1513+AF$46*Ag_Inputs!$BE126+AF$47*Inputs!$AQ1513+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AF$49*Ag_Inputs!$F126","v":2.421834537830193E-3},null,{"$f":"AH$23*((T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12)*AH$20+NG!$B112)+AH$24*(Electric!$D216+Electric!$E216)+AH$25*(T$5*EF!$M12*AH$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$26*((T$6*EF!$R12+T$7*EF!$S12+T$8*EF!$T12)*AH$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$27*(T$14*EF!$AD12*AH$20+Coal!$C84)+(AH$28*EtOH!$K539/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AH$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AH$41*T2lb*SUM(BioOil!$CG459:$CH459)+AH$42*$B78+AH$43*Ag_Inputs!$FB91+AH$44*Inputs!$AJ1513+AH$45*Inputs!$L1513+AH$46*Ag_Inputs!$BE126+AH$47*Inputs!$AQ1513+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AH$49*Ag_Inputs!$F126","v":0.49082646974093325},null,{"$f":"AJ$23*((U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12)*AJ$20+NG!$B112)+AJ$24*(Electric!$D216+Electric!$E216)+AJ$25*(U$5*EF!$M12*AJ$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$26*((U$6*EF!$R12+U$7*EF!$S12+U$8*EF!$T12)*AJ$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$27*(U$14*EF!$AD12*AJ$20+Coal!$C84)+(AJ$28*EtOH!$K539/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AJ$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AJ$41*T2lb*SUM(BioOil!$CG459:$CH459)+AJ$42*$B78+AJ$43*Ag_Inputs!$FB91+AJ$44*Inputs!$AJ1513+AJ$45*Inputs!$L1513+AJ$46*Ag_Inputs!$BE126+AJ$47*Inputs!$AQ1513+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AJ$49*Ag_Inputs!$F126","v":0.33137890196062458},null,{"$f":"AL$23*((W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12)*AL$20+NG!$B112)+AL$24*(Electric!$D216+Electric!$E216)+AL$25*(W$5*EF!$M12*AL$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$26*((W$6*EF!$R12+W$7*EF!$S12+W$8*EF!$T12)*AL$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$27*(W$14*EF!$AD12*AL$20+Coal!$C84)+(AL$28*EtOH!$K539/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AL$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AL$41*T2lb*SUM(BioOil!$CG459:$CH459)+AL$42*$B78+AL$43*Ag_Inputs!$FB91+AL$44*Inputs!$AJ1513+AL$45*Inputs!$L1513+AL$46*Ag_Inputs!$BE126+AL$47*Inputs!$AQ1513+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AL$49*Ag_Inputs!$F126","v":0.22802599178189639},null,{"$f":"AN$23*((X$9*EF!$G12+X$10*EF!$D12+X$11*EF!$B12+X$12*EF!$C12)*AN$20+NG!$B112)+AN$24*(Electric!$D216+Electric!$E216)+AN$25*(X$5*EF!$M12*AN$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$26*((X$6*EF!$R12+X$7*EF!$S12+X$8*EF!$T12)*AN$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$27*(X$14*EF!$AD12*AN$20+Coal!$C84)+(AN$28*EtOH!$K539/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG539/MT2T)+(MMULT($B109:$J109+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AN$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AN$41*T2lb*SUM(BioOil!$CG459:$CH459)+AN$42*$B78+AN$43*Ag_Inputs!$FB91+AN$44*Inputs!$AJ1513+AN$45*Inputs!$L1513+AN$46*Ag_Inputs!$BE126+AN$47*Inputs!$AQ1513+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AN$49*Ag_Inputs!$F126+AN$50*$U109","v":0.42889973739259535},{"$f":"'T&D'!CM202","v":5.4916709311015957E-3},{"$f":"AP$23*((V$9*EF!$G12+V$10*EF!$D12+V$11*EF!$B12+V$12*EF!$C12)*AP$20+NG!$B112)+AP$24*(Electric!$D216+Electric!$E216)+AP$25*(V$5*EF!$N12*AP$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AP$26*((V$6*EF!$R12+V$7*EF!$S12+V$8*EF!$T12)*AP$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AP$27*(V$14*EF!$AD12*AP$20+Coal!$C84)+(AP$28*EtOH!$K539/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG539/MT2T)+(MMULT($B109:$J109+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AP$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AP$41*T2lb*SUM(BioOil!$CG459:$CH459)+AP$42*$B78+AP$43*Ag_Inputs!$FB91+AP$44*Inputs!$AJ1513+AP$45*Inputs!$L1513+AP$46*Ag_Inputs!$BE126+AP$47*Inputs!$AQ1513+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AP$49*Ag_Inputs!$F126","v":0.24644960884037592}]
["     OC",{"$f":"B$23*((B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13)*B$20+NG!$B113)+B$24*(Electric!$D217+Electric!$E217)+B$25*(B$5*EF!$M13*B$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$26*((B$6*EF!$R13+B$7*EF!$S13+B$8*EF!$T13)*B$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$27*(B$14*EF!$AD13*B$20+Coal!$C85)+(B$28*EtOH!$K540/EtOH!$Y$468/lb2T+B$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+B$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":0.12980348697996982},7.6002419642689552E-3,{"$f":"D$23*((C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13)*D$20+NG!$B113)+D$24*(Electric!$D217+Electric!$E217)+D$25*(C$5*EF!$M13*D$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$26*((C$6*EF!$R13+C$7*EF!$S13+C$8*EF!$T13)*D$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$27*(C$14*EF!$AD13*D$20+Coal!$C85)+(D$28*EtOH!$K540/EtOH!$Y$468/lb2T+D$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+D$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":0.52554701555372829},{"$f":"'T&D'!CI203","v":7.6002419642689552E-3},{"$f":"F$23*((D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13)*F$20+NG!$B113)+F$24*(Electric!$D217+Electric!$E217)+F$25*(D$5*EF!$M13*F$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$26*((D$6*EF!$R13+D$7*EF!$S13+D$8*EF!$T13)*F$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$27*(D$14*EF!$AD13*F$20+Coal!$C85)+(F$28*EtOH!$K540/EtOH!$Y$468/lb2T+F$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+F$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":1.1575706099881273},{"$f":"'T&D'!CJ203","v":7.6002419642689552E-3},{"$f":"H$23*((E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13)*H$20+NG!$B113)+H$24*(Electric!$D217+Electric!$E217)+H$25*(E$5*EF!$M13*H$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$26*((E$6*EF!$R13+E$7*EF!$S13+E$8*EF!$T13)*H$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$27*(E$14*EF!$AD13*H$20+Coal!$C85)+(H$28*EtOH!$K540/EtOH!$Y$468/lb2T+H$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+H$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":4.8167076449639419E-2},{"$f":"'T&D'!CK203","v":7.6002419642689552E-3},{"$f":"J$23*((F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13)*J$20+NG!$B113)+J$24*(Electric!$D217+Electric!$E217)+J$25*(F$5*EF!$M13*J$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$26*((F$6*EF!$R13+F$7*EF!$S13+F$8*EF!$T13)*J$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$27*(F$14*EF!$AD13*J$20+Coal!$C85)+(J$28*EtOH!$K540/EtOH!$Y$468/lb2T+J$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+J$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":3.9294510368299709},{"$f":"'T&D'!CL203","v":7.6002419642689552E-3},{"$f":"L$23*((G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13)*L$20+NG!$B113)+L$24*(Electric!$D217+Electric!$E217)+L$25*(G$5*EF!$M13*L$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$26*((G$6*EF!$R13+G$7*EF!$S13+G$8*EF!$T13)*L$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$27*(G$14*EF!$AD13*L$20+Coal!$C85)+(L$28*EtOH!$K540/EtOH!$Y$468/lb2T+L$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+L$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":0.50181585292214759},{"$f":"'T&D'!CM203","v":7.6002419642689552E-3},{"$f":"N$23*((H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13)*N$20+NG!$B113)+N$24*(Electric!$D217+Electric!$E217)+N$25*(H$5*EF!$M13*N$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$26*((H$6*EF!$R13+H$7*EF!$S13+H$8*EF!$T13)*N$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$27*(H$14*EF!$AD13*N$20+Coal!$C85)+(N$28*EtOH!$K540/EtOH!$Y$468/lb2T+N$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+N$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":3.2866482337045477},{"$f":"'T&D'!CN203","v":7.6002419642689552E-3},{"$f":"P$23*((I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13)*P$20+NG!$B113)+P$24*(Electric!$D217+Electric!$E217)+P$25*(I$5*EF!$M13*P$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$26*((I$6*EF!$R13+I$7*EF!$S13+I$8*EF!$T13)*P$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$27*(I$14*EF!$AD13*P$20+Coal!$C85)+(P$28*EtOH!$K540/EtOH!$Y$468/lb2T+P$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+P$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":15.474664716512425},{"$f":"'T&D'!CN203","v":7.6002419642689552E-3},{"$f":"R$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*R$20+NG!$B113)+R$24*(Electric!$D217+Electric!$E217)+R$25*(J$5*EF!$M13*R$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$26*((J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13)*R$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$27*(J$14*EF!$AD13*R$20+Coal!$C85)+(R$28*EtOH!$K540/EtOH!$Y$468/lb2T+R$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+R$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+R$41*T2lb*SUM(BioOil!$CG461:$CH461)+R$42*$B79","v":2.888464066970664},{"$f":"'T&D'!CN203","v":7.6002419642689552E-3},{"$f":"T$23*((K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13)*T$20+NG!$B113)+T$24*(Electric!$D217+Electric!$E217)+T$25*(K$5*EF!$M13*T$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$26*((K$6*EF!$R13+K$7*EF!$S13+K$8*EF!$T13)*T$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$27*(K$14*EF!$AD13*T$20+Coal!$C85)+(T$28*EtOH!$K540/EtOH!$Y$468/lb2T+T$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+T$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":2.0123139001656991},{"$f":"'T&D'!CO203","v":7.6002419642689552E-3},{"$f":"V$23*(V$20*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13)+NG!$Z113)+V$24*(Electric!$F262)+V$25*(V$20*(M$5*EF!$M13)+Petroleum!$T291*Petroleum!$W$283+Petroleum!$W291)+V$26*(V$20*(M$6*EF!$R13+M$7*EF!$S13+M$8*EF!$T13)+Petroleum!$T291*Petroleum!$X$283+Petroleum!$X291)+V$27*(V$20*(M$14*EF!$AD13)+Coal!$I85)","v":0.14943843363594711},0,{"$f":"X$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*X$20+NG!$B113)+X$24*(Electric!$D217+Electric!$E217)+X$25*(J$5*EF!$M13*X$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$26*((J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13)*X$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$27*(J$14*EF!$AD13*X$20+Coal!$C85)+(X$28*EtOH!$K540/EtOH!$Y$468/lb2T+X$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+X$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+X$41*T2lb*SUM(BioOil!$CG460:$CH460)+X$42*$B79","v":18.634381099029454},{"$f":"'T&D'!CN203","v":7.6002419642689552E-3},{"$f":"Z$23*((L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13)*Z$20+NG!$B113)+Z$24*(Electric!$D217+Electric!$E217)+Z$25*(L$5*EF!$M13*Z$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+Z$26*((L$6*EF!$R13+L$7*EF!$S13+L$8*EF!$T13)*Z$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+Z$27*(L$14*EF!$AD13*Z$20+Coal!$C85)+(Z$28*EtOH!$K540/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+Z$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+Z$41*T2lb*SUM(BioOil!$CG460:$CH460)+Z$42*$B79+Z$43*Ag_Inputs!$FB92+Z$44*Inputs!$AJ1514+Z$45*Inputs!$L1514+Z$46*Ag_Inputs!$BE127+Z$47*Inputs!$AQ1514+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+Z$49*Ag_Inputs!$F127","v":0.48525120514915088},null,{"$f":"AB$23*((N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13)*AB$20+NG!$B113)+AB$24*(Electric!$D217+Electric!$E217)+AB$25*(N$5*EF!$M13*AB$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AB$26*((N$6*EF!$R13+N$7*EF!$S13+N$8*EF!$T13)*AB$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AB$27*(N$14*EF!$AD13*AB$20+Coal!$C85)+(AB$28*EtOH!$K540/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AB$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AB$41*T2lb*SUM(BioOil!$CG460:$CH460)+AB$42*$B79+AB$43*Ag_Inputs!$FB92+AB$44*Inputs!$AJ1514+AB$45*Inputs!$L1514+AB$46*Ag_Inputs!$BE127+AB$47*Inputs!$AQ1514+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AB$49*Ag_Inputs!$F127","v":0.60381237148669831},null,{"$f":"AD$23*((P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13)*AD$20+NG!$B113)+AD$24*(Electric!$D217+Electric!$E217)+AD$25*(P$5*EF!$M13*AD$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AD$26*((P$6*EF!$R13+P$7*EF!$S13+P$8*EF!$T13)*AD$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AD$27*(P$14*EF!$AD13*AD$20+Coal!$C85)+(AD$28*EtOH!$K540/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AD$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AD$41*T2lb*SUM(BioOil!$CG460:$CH460)+AD$42*$B79+AD$43*Ag_Inputs!$FB92+AD$44*Inputs!$AJ1514+AD$45*Inputs!$L1514+AD$46*Ag_Inputs!$BE127+AD$47*Inputs!$AQ1514+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AD$49*Ag_Inputs!$F127","v":5.582656307731984},null,{"$f":"AF$23*((R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13)*AF$20+NG!$B113)+AF$24*(Electric!$D217+Electric!$E217)+AF$25*(R$5*EF!$M13*AF$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AF$26*((R$6*EF!$R13+R$7*EF!$S13+R$8*EF!$T13)*AF$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AF$27*(R$14*EF!$AD13*AF$20+Coal!$C85)+(AF$28*EtOH!$K540/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AF$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AF$41*T2lb*SUM(BioOil!$CG460:$CH460)+AF$42*$B79+AF$43*Ag_Inputs!$FB92+AF$44*Inputs!$AJ1514+AF$45*Inputs!$L1514+AF$46*Ag_Inputs!$BE127+AF$47*Inputs!$AQ1514+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AF$49*Ag_Inputs!$F127","v":4.739637111862734E-3},null,{"$f":"AH$23*((T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13)*AH$20+NG!$B113)+AH$24*(Electric!$D217+Electric!$E217)+AH$25*(T$5*EF!$M13*AH$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AH$26*((T$6*EF!$R13+T$7*EF!$S13+T$8*EF!$T13)*AH$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AH$27*(T$14*EF!$AD13*AH$20+Coal!$C85)+(AH$28*EtOH!$K540/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AH$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AH$41*T2lb*SUM(BioOil!$CG460:$CH460)+AH$42*$B79+AH$43*Ag_Inputs!$FB92+AH$44*Inputs!$AJ1514+AH$45*Inputs!$L1514+AH$46*Ag_Inputs!$BE127+AH$47*Inputs!$AQ1514+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AH$49*Ag_Inputs!$F127","v":1.938871134578755},null,{"$f":"AJ$23*((U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13)*AJ$20+NG!$B113)+AJ$24*(Electric!$D217+Electric!$E217)+AJ$25*(U$5*EF!$M13*AJ$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AJ$26*((U$6*EF!$R13+U$7*EF!$S13+U$8*EF!$T13)*AJ$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AJ$27*(U$14*EF!$AD13*AJ$20+Coal!$C85)+(AJ$28*EtOH!$K540/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AJ$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AJ$41*T2lb*SUM(BioOil!$CG460:$CH460)+AJ$42*$B79+AJ$43*Ag_Inputs!$FB92+AJ$44*Inputs!$AJ1514+AJ$45*Inputs!$L1514+AJ$46*Ag_Inputs!$BE127+AJ$47*Inputs!$AQ1514+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AJ$49*Ag_Inputs!$F127","v":1.1430362459695265},null,{"$f":"AL$23*((W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13)*AL$20+NG!$B113)+AL$24*(Electric!$D217+Electric!$E217)+AL$25*(W$5*EF!$M13*AL$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$26*((W$6*EF!$R13+W$7*EF!$S13+W$8*EF!$T13)*AL$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$27*(W$14*EF!$AD13*AL$20+Coal!$C85)+(AL$28*EtOH!$K540/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AL$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AL$41*T2lb*SUM(BioOil!$CG460:$CH460)+AL$42*$B79+AL$43*Ag_Inputs!$FB92+AL$44*Inputs!$AJ1514+AL$45*Inputs!$L1514+AL$46*Ag_Inputs!$BE127+AL$47*Inputs!$AQ1514+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AL$49*Ag_Inputs!$F127","v":0.3341584067007346},null,{"$f":"AN$23*((X$9*EF!$G13+X$10*EF!$D13+X$11*EF!$B13+X$12*EF!$C13)*AN$20+NG!$B113)+AN$24*(Electric!$D217+Electric!$E217)+AN$25*(X$5*EF!$M13*AN$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AN$26*((X$6*EF!$R13+X$7*EF!$S13+X$8*EF!$T13)*AN$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AN$27*(X$14*EF!$AD13*AN$20+Coal!$C85)+(AN$28*EtOH!$K540/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG540/MT2T)+(MMULT($B110:$J110+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AN$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AN$41*T2lb*SUM(BioOil!$CG460:$CH460)+AN$42*$B79+AN$43*Ag_Inputs!$FB92+AN$44*Inputs!$AJ1514+AN$45*Inputs!$L1514+AN$46*Ag_Inputs!$BE127+AN$47*Inputs!$AQ1514+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AN$49*Ag_Inputs!$F127+AN$50*$U110","v":1.4442117269094561},{"$f":"'T&D'!CM203","v":7.6002419642689552E-3},{"$f":"AP$23*((V$9*EF!$G13+V$10*EF!$D13+V$11*EF!$B13+V$12*EF!$C13)*AP$20+NG!$B113)+AP$24*(Electric!$D217+Electric!$E217)+AP$25*(V$5*EF!$N13*AP$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AP$26*((V$6*EF!$R13+V$7*EF!$S13+V$8*EF!$T13)*AP$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AP$27*(V$14*EF!$AD13*AP$20+Coal!$C85)+(AP$28*EtOH!$K540/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG540/MT2T)+(MMULT($B110:$J110+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AP$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AP$41*T2lb*SUM(BioOil!$CG460:$CH460)+AP$42*$B79+AP$43*Ag_Inputs!$FB92+AP$44*Inputs!$AJ1514+AP$45*Inputs!$L1514+AP$46*Ag_Inputs!$BE127+AP$47*Inputs!$AQ1514+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$32/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AP$49*Ag_Inputs!$F127","v":0.57887334014734404}]
[]
["3) Summary of Energy Use, Water Consumption, and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Acetic acid","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile","Cellulase Protein","Ammonium citrate","Copper (II) sulfate","Magnesium sulfate (kieserite)","Sodium acetate","Sodium citrate","Yeast Extract","Hydrogen","Sorbitol","Sodium sulfate"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B53:C53)","v":1.4148633984723213},{"$f":"SUM(D53:E53)","v":31.13587064082131},{"$f":"SUM(F53:G53)","v":86.74790643831561},{"$f":"SUM(H53:I53)","v":3.1110637020613572},{"$f":"SUM(J53:K53)","v":27.217086940760115},{"$f":"SUM(L53:M53)","v":29.555524736068495},{"$f":"SUM(Z53:AA53)","v":29.06706766517356},{"$f":"SUM(N53:O53)","v":16.044628625556989},{"$f":"SUM(P53:Q53)","v":91.321942087053017},{"$f":"SUM(R53:S53)","v":65.02197129458078},{"$f":"SUM(T53:U53)","v":35.995326948736121},{"$f":"SUM(V53:W53)","v":1.4077586914444808},{"$f":"SUM(X53:Y53)","v":198.80893703274205},{"$f":"SUM(AB53:AC53)","v":16.583175258499118},{"$f":"SUM(AD53:AE53)","v":22.938463380129903},{"$f":"SUM(AF53:AG53)","v":1.2387267121622973},{"$f":"SUM(AH53:AI53)","v":32.785896858842342},{"$f":"SUM(AJ53:AK53)","v":14.055869353990765},{"$f":"SUM(AL53:AM53)","v":4.947546854668408},{"$f":"Chemicals!F214","v":132.36084911910746},{"$f":"SUM(AN53:AO53)","v":38.689305336181441},{"$f":"SUM(AP53:AQ53)","v":5.1559930873707405}]
["     Fossil fuels",1.2619988808442095,6.9705861818252508,10.632306503958752,2.8658578987444909,22.456592516178667,6.8390505156780108,28.380803110483981,11.946087698852448,50.63663943332196,19.614482955825764,33.139892787518583,1.2489763206275515,70.210334197474978,19.439784797377854,18.543273115610592,1.2376334507574054,30.352063036437961,16.34444707689245,4.8379153789532721,{"$f":"Chemicals!F215","v":131.46956911202773},15.15924687555907,4.8744551234221065]
["     Coal",0.13396355646111052,0.28962254446181745,0.39377785571136042,4.4546490815612787E-2,4.7440186894500647,0.27318310309212052,0.60167341105004479,3.5798425085625225,16.618038200577921,2.5503211160092163,1.8388383532524863,0.21811163271317185,18.89213853483108,2.4549583692446157,6.2341876756774273,9.5842940273557168E-4,2.2801792141124984,3.539089411862641,6.223999703185297E-2,{"$f":"Chemicals!F216","v":0.78129194617816433},1.2026141310370264,0.24565400601270151]
["     Natural gas",0.90135554125047035,5.6636040515306068,7.2643187055920748,2.7075705391672629,16.105352726534598,5.504453171478942,27.566901424741346,8.1025019595662275,32.218919509101084,14.782120620673115,30.480566136430493,0.88176397883064495,45.448234765710666,16.134543120577796,8.5435542193836831,1.2361122452518465,27.471754808833836,11.694830534516743,0.54481193449282639,{"$f":"Chemicals!F217","v":130.02529215821423},12.752245699525988,0.91434957428774677]
["     Petroleum",0.22667978313262865,1.0173595858328253,2.9742099426553135,0.11374086876161531,1.6072211001940033,1.061414241106946,0.21222827469259264,0.26374323072369937,1.7996817236429639,2.2820412191434243,0.82048829783561139,0.14910070908373477,5.8699608969332306,0.85028330755544279,3.7655312205494824,5.6277610282325335E-4,0.60012901349162839,1.110527130513066,4.2308634474285931,{"$f":"Chemicals!F218","v":0.6629850076353393},1.204387044996057,3.7144515431216583]
["Water consumption: gallons per ton",114.01965560149972,9626.7524803533706,30107.859484865683,45.687660058057524,5421.6690772693237,9052.4439146075292,555.49454009950864,2902.136687849666,21975.938585700838,20192.425801792706,1934.1194430740857,80.98345005006945,57469.071169579714,5510.005926493629,2663.97738198351,3.8566941994762294,2305.2910920905179,6923.5839891245932,149.97957646840479,{"$f":"Chemicals!F219","v":4748.148024129734},10118.855779172502,295.7158425037058]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B60:C60)","v":13.466807306637412},{"$f":"SUM(D60:E60)","v":249.90269134244454},{"$f":"SUM(F60:G60)","v":657.20912012718236},{"$f":"SUM(H60:I60)","v":34.995427889564958},{"$f":"SUM(J60:K60)","v":235.73503732723461},{"$f":"SUM(L60:M60)","v":238.16797294813611},{"$f":"SUM(Z60:AA60)","v":368.53350133040595},{"$f":"SUM(N60:O60)","v":120.25909522669726},{"$f":"SUM(P60:Q60)","v":651.78041840717628},{"$f":"SUM(R60:S60)","v":812.30625112283087},{"$f":"SUM(T60:U60)","v":737.67347637610101},{"$f":"SUM(V60:W60)","v":14.433462793642047},{"$f":"SUM(X60:Y60)","v":2275.8426726838366},{"$f":"SUM(AB60:AC60)","v":2062.5548598900996},{"$f":"SUM(AD60:AE60)","v":396.57724277360796},{"$f":"SUM(AF60:AG60)","v":15.106178876547794},{"$f":"SUM(AH60:AI60)","v":373.05414228337253},{"$f":"SUM(AJ60:AK60)","v":980.07922137833953},{"$f":"SUM(AL60:AM60)","v":36.368242586567469},{"$f":"Chemicals!F221","v":1421.1082256262164},{"$f":"SUM(AN60:AO60)","v":329.22560106293173},{"$f":"SUM(AP60:AQ60)","v":48.971110822606171}]
["     CO",68.123402029892176,647.48013456683327,1451.6831888095317,159.03178102493996,1067.4573631392711,631.34565980961054,713.41770682716719,514.26075583738043,2373.2881164006799,1667.3268861496495,1979.9185859170775,63.505035818823174,4967.7641183357473,1925.8518124866891,1128.9503213116775,65.111414286698775,956.98851326745091,954.59786454902712,453.93600532125242,{"$f":"Chemicals!F222","v":3757.8267762846426},1007.590062564051,151.72001879796053]
["     NOx",94.979717924231053,1320.2987419625499,3384.2213532594747,208.5744931406644,1534.4599783601227,1262.9723725117951,844.30739460298969,715.09145957631495,3724.8611682650499,2775.6054255332315,2418.6501616794644,104.19297439045742,7930.2848449072235,1978.47022096555,1965.0836052861505,88.830374771809844,1231.8396742354671,1932.9410897077842,510.74585874842006,{"$f":"Chemicals!F223","v":4418.3638102522173},1760.7041345525006,642.22227836878085]
["     PM10",10.106177016412879,80.273705904810669,204.10019723604663,11.210716215841341,182.43919689626364,76.613258177514169,38.196033061182945,111.26698346820451,544.87196746167126,206.4794146729927,186.32722906311488,11.359106687365587,830.12379914162079,262.3924783502091,315.66171821076512,4.3546841972934054,98.388407939051547,300.37608953093201,52.572974089343418,{"$f":"Chemicals!F224","v":242.44494977038434},120.78823495766029,90.268941470417502]
["     PM2.5",6.8010990904289912,66.906439358389378,167.76836963417648,10.341055219806567,124.70490918190129,63.672368502005895,30.894335381303421,75.522735408467639,370.67590094705025,161.20760237909829,157.9708723251087,8.0293677113417807,594.41702307505534,109.5581652632349,214.97676388527424,4.3299349516048125,72.032585820002708,123.25364507687098,44.525418038046716,{"$f":"Chemicals!F225","v":225.52191927578866},98.263886991021181,53.478882668100461]
["     SOx",38.764726851533723,360.9004068154336,974.03221973427117,33.513486118941806,869.42806722525245,341.53486106764308,346.04306429717053,507.74150713380271,2545.8680619333381,960.94107263062119,955.07097844013867,71.21545172136841,3968.0434985714082,938.41437035886725,4101.9447239548645,12.629754559389623,582.19702524739432,1014.6918900735592,27.269563555946128,{"$f":"Chemicals!F226","v":1384.8968199107339},522.60022322658699,1824.5901108168164]
["     BC",0.72801107155089062,12.165379855783504,31.840694677476094,1.7397675176477283,12.068867943614878,11.559473158157733,3.4088246334244028,6.0938869000913591,32.7389749241812,25.255007298143322,20.496200248917766,0.83485082899211183,70.968768740038172,13.515124559794453,11.573376567534456,0.76073521362541796,7.3885592950240309,13.630782520382558,14.319310053483127,{"$f":"Chemicals!F227","v":27.255936092206539},15.642402152032599,4.5361971110353139]
["     OC",1.699758788942678,14.109672998439203,27.904513644180021,4.1366526943280562,32.455595127837832,13.548805357353942,5.4517534053760146,18.646868515349237,83.222887055543765,35.036529149435459,50.492453527799242,1.9268765476288747,122.16269897723134,23.838688581827771,35.973727980209908,1.8337772366442042,17.256340564389074,24.006012846741495,10.251127708756957,{"$f":"Chemicals!F228","v":46.990265612360204},24.352665907507678,7.5988454506863192]
["     CH4",278.40166284329911,2081.7675275738852,3649.2541098566335,741.52022631421221,5108.2342070936184,2013.776477625695,6811.6484294668062,2691.4590386263135,11502.41017004903,6029.0953625980565,9495.417669628423,355.76111997583149,19683.080276305409,8323.9970214207024,3419.7708726227852,330.68122628043602,7215.7638388245332,4032.1372384132051,499.55789819717586,{"$f":"Chemicals!F229","v":34744.648488246916},4087.269333066879,582.16870022479327]
["     N2O",2.0488866143746156,777.18028405683503,2447.3546674014137,6.7901763749504989,38.22704031132934,730.87827905951235,22.107223222671887,21.790529561419294,788.32966297575581,1435.3069131883963,63.770416805862915,2.7195825302685379,3557.2792953387129,481.64475747280738,368.02766203547253,2.1741733817202555,32.092280344342655,524.15997605542134,5.7690860319992998,{"$f":"Chemicals!F230","v":180.19598653596833},736.97557470143283,8.209028789515072]
["     CO2",85395.534590547482,465607.0104683098,772293.15227532643,173418.39751361671,1559440.267981594,456734.85087823914,362052.53908137942,859222.122043084,3735210.6416028053,1339536.365590031,2053710.5454476317,86388.093238517889,5152425.4898132673,1406564.0689413385,1462580.7276862892,73139.778878104727,883939.74031924363,1275772.7944893271,372827.55596243625,{"$f":"Chemicals!F231","v":7815917.0184237873},989328.78767288395,396506.87638536852]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B72:C72)","v":1.0069599956221476},{"$f":"SUM(D72:E72)","v":6.5941476735765363},{"$f":"SUM(F72:G72)","v":14.514081748434212},{"$f":"SUM(H72:I72)","v":1.7124194999939342},{"$f":"SUM(J72:K72)","v":13.050669458626466},{"$f":"SUM(L72:M72)","v":6.5649975295123877},{"$f":"SUM(Z72:AA72)","v":91.405395849017793},{"$f":"SUM(N72:O72)","v":5.7178561816020501},{"$f":"SUM(P72:Q72)","v":26.02232386130051},{"$f":"SUM(R72:S72)","v":17.304946044582724},{"$f":"SUM(T72:U72)","v":18.607836887622234},{"$f":"SUM(V72:W72)","v":0.45936815799177633},{"$f":"SUM(X72:Y72)","v":47.038964354821942},{"$f":"SUM(AB72:AC72)","v":191.6122664004823},{"$f":"SUM(AD72:AE72)","v":18.696299368765164},{"$f":"SUM(AF72:AG72)","v":0.65322956489227235},{"$f":"SUM(AH72:AI72)","v":74.011475013587912},{"$f":"SUM(AJ72:AK72)","v":207.87488706803578},{"$f":"SUM(AL72:AM72)","v":11.214342190495993},{"$f":"Chemicals!F233","v":102.87371186370689},{"$f":"SUM(AN72:AO72)","v":11.300562579031162},{"$f":"SUM(AP72:AQ72)","v":7.9228725697850884}]
["     CO",4.3126410845188312,21.519422609242259,33.571088623568656,7.6927552704007613,97.020337232258726,20.85268593202893,54.343798396297849,67.141081296585639,300.1709696943276,78.770134895425059,103.03552770933794,3.3663654647944656,373.70421364329587,47.1957384144253,110.90843768376089,3.2033005333283224,80.241648772633027,48.622716296126484,8.0902370691270598,{"$f":"Chemicals!F234","v":251.84324926099845},50.604414924880693,9.9674154408058335]
["     NOx",5.745113847264455,31.921650737003606,58.091027931810736,9.3108210292579265,132.28983421869611,30.80042810655527,64.37025108058512,93.818044379707288,426.63353499480849,115.33904854426753,135.81443299737424,4.8765919680373582,545.86919920585319,68.469279129254275,252.4495918223023,3.7835885535843587,101.90629010067885,68.644434912325607,11.960392037823901,{"$f":"Chemicals!F235","v":316.71798528558884},69.858062342926004,20.343205176096422]
["     PM10",0.8968015079073679,2.8040369797549585,5.5721205658299686,0.33340033602470542,25.668705366610613,2.6892692126609887,4.8388472539567546,21.525037114493152,100.66515972534621,17.475457093452082,12.085856921271278,1.2764039431340186,118.53556847098018,2.3893091311498336,27.239790072914122,1.5438146270489499E-2,13.902219726928507,6.5751636846819883,2.2484385461639436,{"$f":"Chemicals!F236","v":46.653973164431477},8.7918129122265682,3.2556705027501529]
["     PM2.5",0.75969501594121125,2.3706696812261199,4.7046919099301636,0.28491120444661144,21.679629896855676,2.2745552080658893,4.1050778866634445,18.161691058827142,84.927045545696643,14.724241822288597,10.273726069145864,1.0652205468148301,100.03961642780972,2.0201083635518691,22.711772081895148,1.4355319043759494E-2,11.753471095930433,5.5076256354891138,1.9303288701377459,{"$f":"Chemicals!F237","v":44.703252640118919},7.486914393347738,2.8316412583095358]
["     SOx",5.5012932168301267,16.448974300282966,30.352708720822509,2.0871972527196196,166.43538990851533,15.590012995634693,26.584442096735451,141.41901340542492,659.81258466561223,109.56257977715028,79.841974226411551,8.7962190672826264,769.29755997727716,13.656818676920102,242.43374430193643,0.16124233934555257,86.925269307644271,39.809150114712978,5.4499403084630291,{"$f":"Chemicals!F238","v":44.048101700140684},52.830951562994763,15.329378304390653]
["     BC",{"$f":"SUM(B78:C78)","v":4.0388107189356412E-2},{"$f":"SUM(D78:E78)","v":0.19236326114857868},{"$f":"SUM(F78:G78)","v":0.46477272687296334},{"$f":"SUM(H78:I78)","v":1.9867740790858977E-2},{"$f":"SUM(J78:K78)","v":1.005186912801495},{"$f":"SUM(L78:M78)","v":0.18664622483242999},0.12590961907919529,{"$f":"SUM(N78:O78)","v":0.80450971637319957},{"$f":"SUM(P78:Q78)","v":3.816068983484147},{"$f":"SUM(R78:S78)","v":0.83282781934895778},{"$f":"SUM(T78:U78)","v":0.56582460779406685},{"$f":"SUM(V78:W78)","v":5.0606578948110159E-2},4.8253433273790298,0.21808187227528553,1.3322397588918564,2.421834537830193E-3,0.49082646974093325,0.33137890196062458,0.22802599178189639,{"$f":"Chemicals!F239","v":2.8632737674631206},0.43439140832369694,0.24644960884037592]
["     OC",{"$f":"SUM(B79:C79)","v":0.13740372894423877},{"$f":"SUM(D79:E79)","v":0.5331472575179973},{"$f":"SUM(F79:G79)","v":1.1651708519523962},{"$f":"SUM(H79:I79)","v":5.5767318413908376E-2},{"$f":"SUM(J79:K79)","v":3.93705127879424},{"$f":"SUM(L79:M79)","v":0.50941609488641659},0.48525120514915088,{"$f":"SUM(N79:O79)","v":3.2942484756688168},{"$f":"SUM(P79:Q79)","v":15.482264958476694},{"$f":"SUM(R79:S79)","v":2.8960643089349332},{"$f":"SUM(T79:U79)","v":2.0199141421299682},{"$f":"SUM(V79:W79)","v":0.14943843363594711},18.641981340993723,0.60381237148669831,5.582656307731984,4.739637111862734E-3,1.938871134578755,1.1430362459695265,0.3341584067007346,{"$f":"Chemicals!F240","v":7.3622660763220393},1.451811968873725,0.57887334014734404]

{"sheet":"Pretreatment","index":40,"n_rows":185,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[38,16,38,18],[38,19,38,21],[38,22,38,24],[38,1,38,3],[38,4,38,6],[38,7,38,9],[38,10,38,12],[38,13,38,15],[37,19,37,21],[37,22,37,24],[37,1,37,3],[37,4,37,6],[37,7,37,9],[37,10,37,12],[37,13,37,15],[37,16,37,18]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pretreatment Technologies : Dilute Acid Pretreatment (DAP) and Ammonia Fiber Expansion (AFEX)"]
[]
["1a) Scenario Control and Key Input Parameters "]
["Pretreatment Feedstock","Corn Stover","Swictchgrass","Poplar","Miscanthus"]
["    Lignin Content",0.18631039378777561,0.26234336477378595,0.26165803108808294,0.24826944932327716]
["Co-products in pretreatment"]
["    Electricity (mmBtu/ton) : DAP",{"$f":"(-$B$53*B$5*$B$11*$B$14*$B$15/1000000)","v":-1.604930223776349},{"$f":"(-$E$54*C$5*$B$11*$B$14*$B$15/1000000)","v":-2.1551360973360056},{"$f":"(-$H$56*D$5*$B$11*$B$14*$B$15/1000000)","v":-2.0897976160483309},{"$f":"(-$K$55*E$5*$B$11*$B$14*$B$15/1000000)","v":-1.926213019334585}]
["    Electricity (mmBtu/ton) : AFEX",{"$f":"(-$N$53*B$5*$B$11*$C$14*$B$15/1000000)","v":-0.92200975769542637},{"$f":"(-$Q$54*C$5*$B$11*$C$14*$B$15/1000000)","v":-1.6254893459293061},{"$f":"(-$T$56*D$5*$B$11*$C$14*$B$15/1000000)","v":-1.7054634078638033},{"$f":"(-$W$55*E$5*$B$11*$C$14*$B$15/1000000)","v":-1.4184203301818299}]
[]
["1b) Heating value of lignin & Clean Sugars Carbon Content"]
["Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2T","v":15397631.164633892},"LHV (Btu/ton)"]
["C content in Clean Sugars",0.4]
[null,"DAP","AFEX"]
["Available Lignin for Combustion",0.95,0.67]
["Electrical Efficiency",0.39]
[]
["1c) Co-products handling methods pretreatment plant"]
[null,2,"1:Displacement method; 2: No Co-product"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Dilute Acid Pretreatment    (DAP)                  ","Ammoni Fiber Expansion (AFEX)"]
["Residual oil industrial and commerical boiler",1,1]
["Diesel commercial boiler",1,1]
["Diesel stationary engine",0,0]
["Diesel turbine",{"$f":"1-SUM(B23:B24)","v":0},{"$f":"1-SUM(C23:C24)","v":0}]
["NG engine",0,0]
["NG large turbine",0,0]
["NG large industrial boiler",0.5,0.5]
["NG small industrial boiler",0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B26:B29)","v":0},{"$f":"1-SUM(C26:C29)","v":0}]
["Coal industrial boiler",1,1]
["Coal to conversion process",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0}]
["LPG industrial boiler",1,1]
["LPG commerical boiler",0,0]
["LPG to conversion process",{"$f":"1-SUM(B33:B34)","v":0},{"$f":"1-SUM(C33:C34)","v":0}]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"DAP-Corn Stover",null,null,"DAP-Switchgrass",null,null,"DAP-Poplar",null,null,"DAP-Miscanthus",null,null,"AFEX-Corn Stover",null,null,"AFEX-Switchgrass",null,null,"AFEX-Poplar",null,null,"AFEX-Miscanthus"]
[null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",1.8,null,null,4.5599999999999996,null,null,7.96,null,null,4.5599999999999996,null,null,2.1,null,null,3.1,null,null,7.3,null,null,5.67]
["     Electricity",0.19,{"$f":"IF($B$18=1,$B$7,0)","v":0},null,0.24,{"$f":"IF($B$18=1,$C$7,0)","v":0},null,0.22,{"$f":"IF($B$18=1,$D$7,0)","v":0},null,0.21,{"$f":"IF($B$18=1,$E$7,0)","v":0},null,1.1155999999999999,{"$f":"IF($B$18=1,$B$8,0)","v":0},null,0.32,{"$f":"IF($B$18=1,$C$8,0)","v":0},null,1.6,{"$f":"IF($B$18=1,$D$8,0)","v":0},null,0.38,{"$f":"IF($B$18=1,$E$8,0)","v":0}]
["     Residual Oil"]
["     Diesel Fuel"]
["     Coal"]
["     LPG"]
["     Gasoline"]
["     Naphtha"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",1.51,null,null,null,null,null,null,null,null,null,null,null,1.23]
["  Switchgrass (ton/ton)",null,null,null,1.44,null,null,null,null,null,null,null,null,null,null,null,1.54]
["  Miscanthus (ton/ton)",null,null,null,null,null,null,null,null,null,1.36,null,null,null,null,null,null,null,null,null,null,null,1.42]
["  Poplar (ton/ton)",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,1.62]
["  Sulfuric Acid (ton/ton)",0.03,null,null,0.03,null,null,0.09,null,null,0.2]
["     Ammonia [NH3] (ton/ton)",2.1000000000000001E-2,null,null,0.02,null,null,0.05,null,null,7.0000000000000007E-2]
["  Cellulase (ton/ton)",2.1000000000000001E-2,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01]
["  Corn Steep Liquor (ton/ton)"]
["  Diammonium Phosphate (ton/ton)"]
["  Glucose (ton/ton)"]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$44*(1000000+NG!$B85)+B$45*SUM(Electric!$B204:$C204)+B$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$48*(1000000+Coal!$D72)+B$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+B$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+B$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,B$53:B$62+0)","v":35.296220703813177},{"$f":"(C$44*(1000000+NG!$B85)+C$45*SUM(Electric!$B204:$C204)+C$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+C$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+C$48*(1000000+Coal!$D72)+C$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+C$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+C$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(1000000+NG!$B85)+E$45*SUM(Electric!$B204:$C204)+E$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+E$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+E$48*(1000000+Coal!$D72)+E$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+E$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+E$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,E$53:E$62+0)","v":36.799619491790331},{"$f":"(F$44*(1000000+NG!$B85)+F$45*SUM(Electric!$B204:$C204)+F$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$48*(1000000+Coal!$D72)+F$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+F$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+F$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(1000000+NG!$B85)+H$45*SUM(Electric!$B204:$C204)+H$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$48*(1000000+Coal!$D72)+H$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+H$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+H$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,H$53:H$62+0)","v":37.71499615420354},{"$f":"(I$44*(1000000+NG!$B85)+I$45*SUM(Electric!$B204:$C204)+I$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+I$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+I$48*(1000000+Coal!$D72)+I$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+I$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+I$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(1000000+NG!$B85)+K$45*SUM(Electric!$B204:$C204)+K$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+K$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+K$48*(1000000+Coal!$D72)+K$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+K$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+K$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,K$53:K$62+0)","v":38.244411596314563},{"$f":"(L$44*(1000000+NG!$B85)+L$45*SUM(Electric!$B204:$C204)+L$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$48*(1000000+Coal!$D72)+L$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+L$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+L$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(1000000+NG!$B85)+N$45*SUM(Electric!$B204:$C204)+N$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$48*(1000000+Coal!$D72)+N$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+N$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+N$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,N$53:N$62+0)","v":29.243766183631816},{"$f":"(O$44*(1000000+NG!$B85)+O$45*SUM(Electric!$B204:$C204)+O$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+O$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+O$48*(1000000+Coal!$D72)+O$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+O$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+O$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(1000000+NG!$B85)+Q$45*SUM(Electric!$B204:$C204)+Q$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+Q$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+Q$48*(1000000+Coal!$D72)+Q$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+Q$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Q$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,Q$53:Q$62+0)","v":36.614109004848764},{"$f":"(R$44*(1000000+NG!$B85)+R$45*SUM(Electric!$B204:$C204)+R$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$48*(1000000+Coal!$D72)+R$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+R$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+R$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(1000000+NG!$B85)+T$45*SUM(Electric!$B204:$C204)+T$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$48*(1000000+Coal!$D72)+T$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+T$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+T$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,T$53:T$62+0)","v":41.697192711593075},{"$f":"(U$44*(1000000+NG!$B85)+U$45*SUM(Electric!$B204:$C204)+U$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+U$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+U$48*(1000000+Coal!$D72)+U$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+U$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+U$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(1000000+NG!$B85)+W$45*SUM(Electric!$B204:$C204)+W$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+W$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+W$48*(1000000+Coal!$D72)+W$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+W$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+W$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,W$53:W$62+0)","v":38.657278917375393},{"$f":"(X$44*(1000000+NG!$B85)+X$45*SUM(Electric!$B204:$C204)+X$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$48*(1000000+Coal!$D72)+X$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+X$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+X$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,X$53:X$62+0)","v":0}]
["     Natural Gas",{"$f":"B65-B66-B68","v":4.1884399408666315},{"$f":"C65-C66-C68","v":0},null,{"$f":"E65-E66-E68","v":6.8197605642348638},{"$f":"F65-F66-F68","v":0},null,{"$f":"H65-H66-H68","v":11.334906099367032},{"$f":"I65-I66-I68","v":0},null,{"$f":"K65-K66-K68","v":8.3099874868797343},{"$f":"L65-L66-L68","v":0},null,{"$f":"N65-N66-N68","v":3.779339891527711},{"$f":"O65-O66-O68","v":0},null,{"$f":"Q65-Q66-Q68","v":4.6227709124393277},{"$f":"R65-R66-R68","v":0},null,{"$f":"T65-T66-T68","v":9.79239254623619},{"$f":"U65-U66-U68","v":0},null,{"$f":"W65-W66-W68","v":7.4423342831482744},{"$f":"X65-X66-X68","v":0}]
["     Petroleum",{"$f":"(B$44*(NG!$B89)+B$45*SUM(Electric!$B208:$C208)+B$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+B$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+B$48*(Coal!$D76)+B$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+B$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+B$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,B$53:B$62+0)","v":0.89832804387085752},{"$f":"(C$44*(NG!$B89)+C$45*SUM(Electric!$B208:$C208)+C$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+C$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+C$48*(Coal!$D76)+C$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+C$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+C$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(NG!$B89)+E$45*SUM(Electric!$B208:$C208)+E$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+E$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+E$48*(Coal!$D76)+E$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+E$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+E$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,E$53:E$62+0)","v":0.49336567107543755},{"$f":"(F$44*(NG!$B89)+F$45*SUM(Electric!$B208:$C208)+F$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+F$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+F$48*(Coal!$D76)+F$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+F$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+F$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(NG!$B89)+H$45*SUM(Electric!$B208:$C208)+H$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+H$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+H$48*(Coal!$D76)+H$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+H$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+H$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,H$53:H$62+0)","v":0.859091654738521},{"$f":"(I$44*(NG!$B89)+I$45*SUM(Electric!$B208:$C208)+I$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+I$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+I$48*(Coal!$D76)+I$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+I$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+I$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(NG!$B89)+K$45*SUM(Electric!$B208:$C208)+K$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+K$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+K$48*(Coal!$D76)+K$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+K$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+K$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,K$53:K$62+0)","v":0.47620668601680977},{"$f":"(L$44*(NG!$B89)+L$45*SUM(Electric!$B208:$C208)+L$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+L$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+L$48*(Coal!$D76)+L$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+L$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+L$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(NG!$B89)+N$45*SUM(Electric!$B208:$C208)+N$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+N$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+N$48*(Coal!$D76)+N$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+N$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+N$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,N$53:N$62+0)","v":0.68959930441274286},{"$f":"(O$44*(NG!$B89)+O$45*SUM(Electric!$B208:$C208)+O$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+O$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+O$48*(Coal!$D76)+O$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+O$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+O$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(NG!$B89)+Q$45*SUM(Electric!$B208:$C208)+Q$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+Q$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+Q$48*(Coal!$D76)+Q$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+Q$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Q$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,Q$53:Q$62+0)","v":0.49175512274094429},{"$f":"(R$44*(NG!$B89)+R$45*SUM(Electric!$B208:$C208)+R$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+R$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+R$48*(Coal!$D76)+R$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+R$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+R$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(NG!$B89)+T$45*SUM(Electric!$B208:$C208)+T$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+T$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+T$48*(Coal!$D76)+T$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+T$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+T$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,T$53:T$62+0)","v":0.92525418358639389},{"$f":"(U$44*(NG!$B89)+U$45*SUM(Electric!$B208:$C208)+U$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+U$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+U$48*(Coal!$D76)+U$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+U$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+U$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(NG!$B89)+W$45*SUM(Electric!$B208:$C208)+W$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+W$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+W$48*(Coal!$D76)+W$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+W$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+W$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,W$53:W$62+0)","v":0.35684901105660144},{"$f":"(X$44*(NG!$B89)+X$45*SUM(Electric!$B208:$C208)+X$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+X$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+X$48*(Coal!$D76)+X$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+X$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+X$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,X$53:X$62+0)","v":0}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+B$45*SUM(Electric!$B210:$C210)+B$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$48*($B$31*EF!$X6+Coal!$D78)+B$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+B$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,B$53:B$62+0)","v":228.19961667528463},{"$f":"(C$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+C$45*SUM(Electric!$B210:$C210)+C$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$48*($B$31*EF!$X6+Coal!$D78)+C$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+C$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+E$45*SUM(Electric!$B210:$C210)+E$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$48*($B$31*EF!$X6+Coal!$D78)+E$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+E$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,E$53:E$62+0)","v":236.4708219480334},{"$f":"(F$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+F$45*SUM(Electric!$B210:$C210)+F$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$48*($B$31*EF!$X6+Coal!$D78)+F$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+F$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+H$45*SUM(Electric!$B210:$C210)+H$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$48*($B$31*EF!$X6+Coal!$D78)+H$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+H$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,H$53:H$62+0)","v":403.90216250216844},{"$f":"(I$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+I$45*SUM(Electric!$B210:$C210)+I$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$48*($B$31*EF!$X6+Coal!$D78)+I$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+I$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+K$45*SUM(Electric!$B210:$C210)+K$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$48*($B$31*EF!$X6+Coal!$D78)+K$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+K$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,K$53:K$62+0)","v":461.74624670436123},{"$f":"(L$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+L$45*SUM(Electric!$B210:$C210)+L$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$48*($B$31*EF!$X6+Coal!$D78)+L$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+L$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+N$45*SUM(Electric!$B210:$C210)+N$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$48*($C$31*EF!$X6+Coal!$D78)+N$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+N$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,N$53:N$62+0)","v":108.32426611690177},{"$f":"(O$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+O$45*SUM(Electric!$B210:$C210)+O$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$48*($C$31*EF!$X6+Coal!$D78)+O$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+O$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+Q$45*SUM(Electric!$B210:$C210)+Q$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$48*($C$31*EF!$X6+Coal!$D78)+Q$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+Q$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,Q$53:Q$62+0)","v":127.93462300211795},{"$f":"(R$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+R$45*SUM(Electric!$B210:$C210)+R$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$48*($C$31*EF!$X6+Coal!$D78)+R$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+R$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+T$45*SUM(Electric!$B210:$C210)+T$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$48*($C$31*EF!$X6+Coal!$D78)+T$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+T$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,T$53:T$62+0)","v":181.20705579740041},{"$f":"(U$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+U$45*SUM(Electric!$B210:$C210)+U$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$48*($C$31*EF!$X6+Coal!$D78)+U$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+U$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+W$45*SUM(Electric!$B210:$C210)+W$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$48*($C$31*EF!$X6+Coal!$D78)+W$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+W$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,W$53:W$62+0)","v":153.21551942260874},{"$f":"(X$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+X$45*SUM(Electric!$B210:$C210)+X$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$48*($C$31*EF!$X6+Coal!$D78)+X$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+X$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,X$53:X$62+0)","v":0}]
["     PM10",{"$f":"(B$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+B$45*SUM(Electric!$B213:$C213)+B$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$48*($B$31*EF!$X9+Coal!$D81)+B$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+B$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,B$53:B$62+0)","v":55.319102430889302},{"$f":"(C$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+C$45*SUM(Electric!$B213:$C213)+C$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$48*($B$31*EF!$X9+Coal!$D81)+C$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+C$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+E$45*SUM(Electric!$B213:$C213)+E$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$48*($B$31*EF!$X9+Coal!$D81)+E$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+E$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,E$53:E$62+0)","v":50.843370758240695},{"$f":"(F$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+F$45*SUM(Electric!$B213:$C213)+F$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$48*($B$31*EF!$X9+Coal!$D81)+F$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+F$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+H$45*SUM(Electric!$B213:$C213)+H$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$48*($B$31*EF!$X9+Coal!$D81)+H$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+H$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,H$53:H$62+0)","v":67.027276865549624},{"$f":"(I$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+I$45*SUM(Electric!$B213:$C213)+I$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$48*($B$31*EF!$X9+Coal!$D81)+I$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+I$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+K$45*SUM(Electric!$B213:$C213)+K$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$48*($B$31*EF!$X9+Coal!$D81)+K$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+K$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,K$53:K$62+0)","v":52.778540170561129},{"$f":"(L$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+L$45*SUM(Electric!$B213:$C213)+L$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$48*($B$31*EF!$X9+Coal!$D81)+L$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+L$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+N$45*SUM(Electric!$B213:$C213)+N$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$48*($C$31*EF!$X9+Coal!$D81)+N$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+N$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,N$53:N$62+0)","v":54.792202113237877},{"$f":"(O$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+O$45*SUM(Electric!$B213:$C213)+O$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$48*($C$31*EF!$X9+Coal!$D81)+O$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+O$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+Q$45*SUM(Electric!$B213:$C213)+Q$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$48*($C$31*EF!$X9+Coal!$D81)+Q$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+Q$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,Q$53:Q$62+0)","v":45.440004587033101},{"$f":"(R$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+R$45*SUM(Electric!$B213:$C213)+R$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$48*($C$31*EF!$X9+Coal!$D81)+R$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+R$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+T$45*SUM(Electric!$B213:$C213)+T$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$48*($C$31*EF!$X9+Coal!$D81)+T$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+T$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,T$53:T$62+0)","v":83.030755394920646},{"$f":"(U$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+U$45*SUM(Electric!$B213:$C213)+U$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$48*($C$31*EF!$X9+Coal!$D81)+U$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+U$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+W$45*SUM(Electric!$B213:$C213)+W$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$48*($C$31*EF!$X9+Coal!$D81)+W$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+W$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,W$53:W$62+0)","v":51.010031315076006},{"$f":"(X$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+X$45*SUM(Electric!$B213:$C213)+X$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$48*($C$31*EF!$X9+Coal!$D81)+X$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+X$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+X$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,X$53:X$62+0)","v":0}]
["     PM2.5",{"$f":"(B$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+B$45*SUM(Electric!$B214:$C214)+B$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$48*($B$31*EF!$X10+Coal!$D82)+B$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+B$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,B$53:B$62+0)","v":45.064331657082121},{"$f":"(C$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+C$45*SUM(Electric!$B214:$C214)+C$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$48*($B$31*EF!$X10+Coal!$D82)+C$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+C$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+E$45*SUM(Electric!$B214:$C214)+E$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$48*($B$31*EF!$X10+Coal!$D82)+E$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+E$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,E$53:E$62+0)","v":43.041952061318213},{"$f":"(F$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+F$45*SUM(Electric!$B214:$C214)+F$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$48*($B$31*EF!$X10+Coal!$D82)+F$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+F$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+H$45*SUM(Electric!$B214:$C214)+H$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$48*($B$31*EF!$X10+Coal!$D82)+H$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+H$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+H$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,H$53:H$62+0)","v":60.25463923595386},{"$f":"(I$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+I$45*SUM(Electric!$B214:$C214)+I$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$48*($B$31*EF!$X10+Coal!$D82)+I$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+I$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+K$45*SUM(Electric!$B214:$C214)+K$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$48*($B$31*EF!$X10+Coal!$D82)+K$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+K$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,K$53:K$62+0)","v":45.566078336040178},{"$f":"(L$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+L$45*SUM(Electric!$B214:$C214)+L$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$48*($B$31*EF!$X10+Coal!$D82)+L$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+L$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+N$45*SUM(Electric!$B214:$C214)+N$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$48*($C$31*EF!$X10+Coal!$D82)+N$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+N$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,N$53:N$62+0)","v":42.634577760168881},{"$f":"(O$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+O$45*SUM(Electric!$B214:$C214)+O$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$48*($C$31*EF!$X10+Coal!$D82)+O$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+O$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+Q$45*SUM(Electric!$B214:$C214)+Q$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$48*($C$31*EF!$X10+Coal!$D82)+Q$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+Q$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,Q$53:Q$62+0)","v":37.136848267498806},{"$f":"(R$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+R$45*SUM(Electric!$B214:$C214)+R$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$48*($C$31*EF!$X10+Coal!$D82)+R$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+R$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+T$45*SUM(Electric!$B214:$C214)+T$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$48*($C$31*EF!$X10+Coal!$D82)+T$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+T$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,T$53:T$62+0)","v":68.317608393330957},{"$f":"(U$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+U$45*SUM(Electric!$B214:$C214)+U$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$48*($C$31*EF!$X10+Coal!$D82)+U$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+U$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+W$45*SUM(Electric!$B214:$C214)+W$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$48*($C$31*EF!$X10+Coal!$D82)+W$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+W$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,W$53:W$62+0)","v":43.508022836462025},{"$f":"(X$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+X$45*SUM(Electric!$B214:$C214)+X$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$48*($C$31*EF!$X10+Coal!$D82)+X$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+X$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+X$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+B$45*SUM(Electric!$B216:$C216)+B$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$48*($B$31*EF!$X12+Coal!$D84)+B$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+B$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,B$53:B$62+0)","v":11.757980536018025},{"$f":"(C$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+C$45*SUM(Electric!$B216:$C216)+C$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$48*($B$31*EF!$X12+Coal!$D84)+C$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+C$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+E$45*SUM(Electric!$B216:$C216)+E$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$48*($B$31*EF!$X12+Coal!$D84)+E$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+E$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,E$53:E$62+0)","v":7.0235249183436448},{"$f":"(F$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+F$45*SUM(Electric!$B216:$C216)+F$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$48*($B$31*EF!$X12+Coal!$D84)+F$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+F$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+H$45*SUM(Electric!$B216:$C216)+H$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$48*($B$31*EF!$X12+Coal!$D84)+H$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+H$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,H$53:H$62+0)","v":15.778283949371797},{"$f":"(I$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+I$45*SUM(Electric!$B216:$C216)+I$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$48*($B$31*EF!$X12+Coal!$D84)+I$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+I$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+K$45*SUM(Electric!$B216:$C216)+K$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$48*($B$31*EF!$X12+Coal!$D84)+K$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+K$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,K$53:K$62+0)","v":7.358155144643602},{"$f":"(L$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+L$45*SUM(Electric!$B216:$C216)+L$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$48*($B$31*EF!$X12+Coal!$D84)+L$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+L$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+N$45*SUM(Electric!$B216:$C216)+N$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$48*($C$31*EF!$X12+Coal!$D84)+N$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+N$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,N$53:N$62+0)","v":9.7359101091683087},{"$f":"(O$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+O$45*SUM(Electric!$B216:$C216)+O$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$48*($C$31*EF!$X12+Coal!$D84)+O$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+O$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+Q$45*SUM(Electric!$B216:$C216)+Q$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$48*($C$31*EF!$X12+Coal!$D84)+Q$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+Q$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,Q$53:Q$62+0)","v":5.9253067869073552},{"$f":"(R$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+R$45*SUM(Electric!$B216:$C216)+R$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$48*($C$31*EF!$X12+Coal!$D84)+R$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+R$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+T$45*SUM(Electric!$B216:$C216)+T$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$48*($C$31*EF!$X12+Coal!$D84)+T$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+T$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,T$53:T$62+0)","v":16.550932832943662},{"$f":"(U$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+U$45*SUM(Electric!$B216:$C216)+U$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$48*($C$31*EF!$X12+Coal!$D84)+U$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+U$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+W$45*SUM(Electric!$B216:$C216)+W$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$48*($C$31*EF!$X12+Coal!$D84)+W$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+W$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,W$53:W$62+0)","v":6.9493684152869486},{"$f":"(X$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+X$45*SUM(Electric!$B216:$C216)+X$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$48*($C$31*EF!$X12+Coal!$D84)+X$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+X$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,X$53:X$62+0)","v":0}]
["     OC",{"$f":"(B$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+B$45*SUM(Electric!$B217:$C217)+B$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$48*($B$31*EF!$X13+Coal!$D85)+B$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+B$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,B$53:B$62+0)","v":10.758500644355333},{"$f":"(C$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+C$45*SUM(Electric!$B217:$C217)+C$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$48*($B$31*EF!$X13+Coal!$D85)+C$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+C$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+E$45*SUM(Electric!$B217:$C217)+E$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$48*($B$31*EF!$X13+Coal!$D85)+E$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+E$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,E$53:E$62+0)","v":12.280515050898707},{"$f":"(F$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+F$45*SUM(Electric!$B217:$C217)+F$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$48*($B$31*EF!$X13+Coal!$D85)+F$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+F$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+H$45*SUM(Electric!$B217:$C217)+H$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$48*($B$31*EF!$X13+Coal!$D85)+H$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+H$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,H$53:H$62+0)","v":19.953091588786229},{"$f":"(I$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+I$45*SUM(Electric!$B217:$C217)+I$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$48*($B$31*EF!$X13+Coal!$D85)+I$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+I$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+K$45*SUM(Electric!$B217:$C217)+K$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$48*($B$31*EF!$X13+Coal!$D85)+K$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+K$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,K$53:K$62+0)","v":14.381371639826551},{"$f":"(L$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+L$45*SUM(Electric!$B217:$C217)+L$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$48*($B$31*EF!$X13+Coal!$D85)+L$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+L$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+N$45*SUM(Electric!$B217:$C217)+N$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$48*($C$31*EF!$X13+Coal!$D85)+N$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+N$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,N$53:N$62+0)","v":10.102968499473176},{"$f":"(O$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+O$45*SUM(Electric!$B217:$C217)+O$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$48*($C$31*EF!$X13+Coal!$D85)+O$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+O$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+Q$45*SUM(Electric!$B217:$C217)+Q$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$48*($C$31*EF!$X13+Coal!$D85)+Q$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+Q$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,Q$53:Q$62+0)","v":9.3530371969619246},{"$f":"(R$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+R$45*SUM(Electric!$B217:$C217)+R$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$48*($C$31*EF!$X13+Coal!$D85)+R$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+R$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+T$45*SUM(Electric!$B217:$C217)+T$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$48*($C$31*EF!$X13+Coal!$D85)+T$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+T$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,T$53:T$62+0)","v":19.828082471634723},{"$f":"(U$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+U$45*SUM(Electric!$B217:$C217)+U$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$48*($C$31*EF!$X13+Coal!$D85)+U$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+U$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+W$45*SUM(Electric!$B217:$C217)+W$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$48*($C$31*EF!$X13+Coal!$D85)+W$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+W$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,W$53:W$62+0)","v":13.130439384889936},{"$f":"(X$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+X$45*SUM(Electric!$B217:$C217)+X$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$48*($C$31*EF!$X13+Coal!$D85)+X$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+X$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,X$53:X$62+0)","v":0}]
["     CO2",{"$f":"(B$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+B$45*SUM(Electric!$B220:$C220)+B$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$48*($B$31*EF!$X16+Coal!$D88)+B$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+B$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,B$53:B$62+0)","v":376445.29371259606},{"$f":"(C$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+C$45*SUM(Electric!$B220:$C220)+C$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$48*($B$31*EF!$X16+Coal!$D88)+C$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+C$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+E$45*SUM(Electric!$B220:$C220)+E$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$48*($B$31*EF!$X16+Coal!$D88)+E$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+E$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,E$53:E$62+0)","v":481835.41719117993},{"$f":"(F$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+F$45*SUM(Electric!$B220:$C220)+F$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$48*($B$31*EF!$X16+Coal!$D88)+F$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+F$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+H$45*SUM(Electric!$B220:$C220)+H$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$48*($B$31*EF!$X16+Coal!$D88)+H$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+H$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,H$53:H$62+0)","v":782898.27912221255},{"$f":"(I$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+I$45*SUM(Electric!$B220:$C220)+I$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$48*($B$31*EF!$X16+Coal!$D88)+I$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+I$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+K$45*SUM(Electric!$B220:$C220)+K$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$48*($B$31*EF!$X16+Coal!$D88)+K$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+K$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,K$53:K$62+0)","v":569250.28995824675},{"$f":"(L$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+L$45*SUM(Electric!$B220:$C220)+L$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$48*($B$31*EF!$X16+Coal!$D88)+L$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+L$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+N$45*SUM(Electric!$B220:$C220)+N$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$48*($C$31*EF!$X16+Coal!$D88)+N$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+N$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,N$53:N$62+0)","v":367084.7431315374},{"$f":"(O$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+O$45*SUM(Electric!$B220:$C220)+O$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$48*($C$31*EF!$X16+Coal!$D88)+O$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+O$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+Q$45*SUM(Electric!$B220:$C220)+Q$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$48*($C$31*EF!$X16+Coal!$D88)+Q$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+Q$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,Q$53:Q$62+0)","v":355593.682682671},{"$f":"(R$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+R$45*SUM(Electric!$B220:$C220)+R$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$48*($C$31*EF!$X16+Coal!$D88)+R$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+R$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+T$45*SUM(Electric!$B220:$C220)+T$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$48*($C$31*EF!$X16+Coal!$D88)+T$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+T$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,T$53:T$62+0)","v":777368.929262436},{"$f":"(U$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+U$45*SUM(Electric!$B220:$C220)+U$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$48*($C$31*EF!$X16+Coal!$D88)+U$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+U$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+W$45*SUM(Electric!$B220:$C220)+W$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$48*($C$31*EF!$X16+Coal!$D88)+W$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+W$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,W$53:W$62+0)","v":513958.05296349246},{"$f":"(X$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+X$45*SUM(Electric!$B220:$C220)+X$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$48*($C$31*EF!$X16+Coal!$D88)+X$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+X$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,X$53:X$62+0)","v":0}]
["Urban Emissions: grams/ton"]
["     CO",{"$f":"(B$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+B$45*SUM(Electric!$D211:$E211)+B$46*(EF!$M7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$48*($B$31*EF!$X7*B$41+Coal!$E79)+B$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*B$41+NG!$X107*NG!$Y$84+NG!$Y107)+B$50*(EF!$V7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+B$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,B$53:B$62+0)","v":21.260351560314287},{"$f":"(C$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+C$45*SUM(Electric!$D211:$E211)+C$46*(EF!$M7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+C$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+C$48*($B$31*EF!$X7*B$41+Coal!$E79)+C$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*B$41+NG!$X107*NG!$Y$84+NG!$Y107)+C$50*(EF!$V7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+C$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+E$45*SUM(Electric!$D211:$E211)+E$46*(EF!$M7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+E$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+E$48*($B$31*EF!$X7*E$41+Coal!$E79)+E$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*E$41+NG!$X107*NG!$Y$84+NG!$Y107)+E$50*(EF!$V7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+E$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,E$53:E$62+0)","v":24.553876798784241},{"$f":"(F$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+F$45*SUM(Electric!$D211:$E211)+F$46*(EF!$M7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$48*($B$31*EF!$X7*E$41+Coal!$E79)+F$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*E$41+NG!$X107*NG!$Y$84+NG!$Y107)+F$50*(EF!$V7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+F$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+H$45*SUM(Electric!$D211:$E211)+H$46*(EF!$M7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$48*($B$31*EF!$X7*H$41+Coal!$E79)+H$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*H$41+NG!$X107*NG!$Y$84+NG!$Y107)+H$50*(EF!$V7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+H$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,H$53:H$62+0)","v":36.556447610989643},{"$f":"(I$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+I$45*SUM(Electric!$D211:$E211)+I$46*(EF!$M7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+I$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+I$48*($B$31*EF!$X7*H$41+Coal!$E79)+I$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*H$41+NG!$X107*NG!$Y$84+NG!$Y107)+I$50*(EF!$V7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+I$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+K$45*SUM(Electric!$D211:$E211)+K$46*(EF!$M7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+K$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+K$48*($B$31*EF!$X7*K$41+Coal!$E79)+K$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*K$41+NG!$X107*NG!$Y$84+NG!$Y107)+K$50*(EF!$V7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+K$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,K$53:K$62+0)","v":27.685032381263778},{"$f":"(L$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+L$45*SUM(Electric!$D211:$E211)+L$46*(EF!$M7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$48*($B$31*EF!$X7*K$41+Coal!$E79)+L$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*K$41+NG!$X107*NG!$Y$84+NG!$Y107)+L$50*(EF!$V7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+L$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+N$45*SUM(Electric!$D211:$E211)+N$46*(EF!$M7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$48*($C$31*EF!$X7*N$41+Coal!$E79)+N$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*N$41+NG!$X107*NG!$Y$84+NG!$Y107)+N$50*(EF!$V7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+N$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,N$53:N$62+0)","v":23.779592212527778},{"$f":"(O$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+O$45*SUM(Electric!$D211:$E211)+O$46*(EF!$M7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+O$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+O$48*($C$31*EF!$X7*N$41+Coal!$E79)+O$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*N$41+NG!$X107*NG!$Y$84+NG!$Y107)+O$50*(EF!$V7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+O$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+Q$45*SUM(Electric!$D211:$E211)+Q$46*(EF!$M7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Q$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Q$48*($C$31*EF!$X7*Q$41+Coal!$E79)+Q$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*Q$41+NG!$X107*NG!$Y$84+NG!$Y107)+Q$50*(EF!$V7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+Q$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,Q$53:Q$62+0)","v":19.626311889406608},{"$f":"(R$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+R$45*SUM(Electric!$D211:$E211)+R$46*(EF!$M7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$48*($C$31*EF!$X7*Q$41+Coal!$E79)+R$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*Q$41+NG!$X107*NG!$Y$84+NG!$Y107)+R$50*(EF!$V7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+R$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+T$45*SUM(Electric!$D211:$E211)+T$46*(EF!$M7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$48*($C$31*EF!$X7*T$41+Coal!$E79)+T$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*T$41+NG!$X107*NG!$Y$84+NG!$Y107)+T$50*(EF!$V7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+T$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,T$53:T$62+0)","v":43.472557531364039},{"$f":"(U$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+U$45*SUM(Electric!$D211:$E211)+U$46*(EF!$M7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+U$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+U$48*($C$31*EF!$X7*T$41+Coal!$E79)+U$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*T$41+NG!$X107*NG!$Y$84+NG!$Y107)+U$50*(EF!$V7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+U$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+W$45*SUM(Electric!$D211:$E211)+W$46*(EF!$M7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+W$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+W$48*($C$31*EF!$X7*W$41+Coal!$E79)+W$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*W$41+NG!$X107*NG!$Y$84+NG!$Y107)+W$50*(EF!$V7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+W$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,W$53:W$62+0)","v":26.52593878447189},{"$f":"(X$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+X$45*SUM(Electric!$D211:$E211)+X$46*(EF!$M7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$48*($C$31*EF!$X7*W$41+Coal!$E79)+X$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*W$41+NG!$X107*NG!$Y$84+NG!$Y107)+X$50*(EF!$V7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+X$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,X$53:X$62+0)","v":0}]
["     NOx",{"$f":"(B$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+B$45*SUM(Electric!$D212:$E212)+B$46*(EF!$M8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$48*($B$31*EF!$X8*B$41+Coal!$E80)+B$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*B$41+NG!$X108*NG!$Y$84+NG!$Y108)+B$50*(EF!$V8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+B$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,B$53:B$62+0)","v":30.061411046125428},{"$f":"(C$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+C$45*SUM(Electric!$D212:$E212)+C$46*(EF!$M8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+C$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+C$48*($B$31*EF!$X8*B$41+Coal!$E80)+C$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*B$41+NG!$X108*NG!$Y$84+NG!$Y108)+C$50*(EF!$V8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+C$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+E$45*SUM(Electric!$D212:$E212)+E$46*(EF!$M8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+E$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+E$48*($B$31*EF!$X8*E$41+Coal!$E80)+E$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*E$41+NG!$X108*NG!$Y$84+NG!$Y108)+E$50*(EF!$V8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+E$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,E$53:E$62+0)","v":32.778929225944559},{"$f":"(F$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+F$45*SUM(Electric!$D212:$E212)+F$46*(EF!$M8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$48*($B$31*EF!$X8*E$41+Coal!$E80)+F$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*E$41+NG!$X108*NG!$Y$84+NG!$Y108)+F$50*(EF!$V8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+F$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+H$45*SUM(Electric!$D212:$E212)+H$46*(EF!$M8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$48*($B$31*EF!$X8*H$41+Coal!$E80)+H$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*H$41+NG!$X108*NG!$Y$84+NG!$Y108)+H$50*(EF!$V8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+H$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,H$53:H$62+0)","v":46.90065189449912},{"$f":"(I$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+I$45*SUM(Electric!$D212:$E212)+I$46*(EF!$M8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+I$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+I$48*($B$31*EF!$X8*H$41+Coal!$E80)+I$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*H$41+NG!$X108*NG!$Y$84+NG!$Y108)+I$50*(EF!$V8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+I$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+K$45*SUM(Electric!$D212:$E212)+K$46*(EF!$M8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+K$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+K$48*($B$31*EF!$X8*K$41+Coal!$E80)+K$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*K$41+NG!$X108*NG!$Y$84+NG!$Y108)+K$50*(EF!$V8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+K$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,K$53:K$62+0)","v":39.188985753265811},{"$f":"(L$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+L$45*SUM(Electric!$D212:$E212)+L$46*(EF!$M8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$48*($B$31*EF!$X8*K$41+Coal!$E80)+L$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*K$41+NG!$X108*NG!$Y$84+NG!$Y108)+L$50*(EF!$V8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+L$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+N$45*SUM(Electric!$D212:$E212)+N$46*(EF!$M8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$48*($C$31*EF!$X8*N$41+Coal!$E80)+N$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*N$41+NG!$X108*NG!$Y$84+NG!$Y108)+N$50*(EF!$V8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+N$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,N$53:N$62+0)","v":33.047079909837286},{"$f":"(O$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+O$45*SUM(Electric!$D212:$E212)+O$46*(EF!$M8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+O$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+O$48*($C$31*EF!$X8*N$41+Coal!$E80)+O$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*N$41+NG!$X108*NG!$Y$84+NG!$Y108)+O$50*(EF!$V8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+O$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+Q$45*SUM(Electric!$D212:$E212)+Q$46*(EF!$M8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Q$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Q$48*($C$31*EF!$X8*Q$41+Coal!$E80)+Q$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*Q$41+NG!$X108*NG!$Y$84+NG!$Y108)+Q$50*(EF!$V8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+Q$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,Q$53:Q$62+0)","v":26.485494814006046},{"$f":"(R$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+R$45*SUM(Electric!$D212:$E212)+R$46*(EF!$M8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$48*($C$31*EF!$X8*Q$41+Coal!$E80)+R$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*Q$41+NG!$X108*NG!$Y$84+NG!$Y108)+R$50*(EF!$V8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+R$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+T$45*SUM(Electric!$D212:$E212)+T$46*(EF!$M8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$48*($C$31*EF!$X8*T$41+Coal!$E80)+T$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*T$41+NG!$X108*NG!$Y$84+NG!$Y108)+T$50*(EF!$V8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+T$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,T$53:T$62+0)","v":56.299929028597703},{"$f":"(U$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+U$45*SUM(Electric!$D212:$E212)+U$46*(EF!$M8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+U$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+U$48*($C$31*EF!$X8*T$41+Coal!$E80)+U$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*T$41+NG!$X108*NG!$Y$84+NG!$Y108)+U$50*(EF!$V8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+U$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+W$45*SUM(Electric!$D212:$E212)+W$46*(EF!$M8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+W$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+W$48*($C$31*EF!$X8*W$41+Coal!$E80)+W$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*W$41+NG!$X108*NG!$Y$84+NG!$Y108)+W$50*(EF!$V8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+W$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,W$53:W$62+0)","v":34.426753811414713},{"$f":"(X$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+X$45*SUM(Electric!$D212:$E212)+X$46*(EF!$M8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$48*($C$31*EF!$X8*W$41+Coal!$E80)+X$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*W$41+NG!$X108*NG!$Y$84+NG!$Y108)+X$50*(EF!$V8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+X$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,X$53:X$62+0)","v":0}]
["     SOx",{"$f":"(B$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+B$45*SUM(Electric!$D215:$E215)+B$46*(EF!$M11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$48*($B$31*EF!$X11*B$41+Coal!$E83)+B$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*B$41+NG!$X111*NG!$Y$84+NG!$Y111)+B$50*(EF!$V11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,B$53:B$62+0)","v":25.058427355845787},{"$f":"(C$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+C$45*SUM(Electric!$D215:$E215)+C$46*(EF!$M11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$48*($B$31*EF!$X11*B$41+Coal!$E83)+C$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*B$41+NG!$X111*NG!$Y$84+NG!$Y111)+C$50*(EF!$V11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+C$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+E$45*SUM(Electric!$D215:$E215)+E$46*(EF!$M11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$48*($B$31*EF!$X11*E$41+Coal!$E83)+E$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*E$41+NG!$X111*NG!$Y$84+NG!$Y111)+E$50*(EF!$V11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,E$53:E$62+0)","v":17.349840274746622},{"$f":"(F$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+F$45*SUM(Electric!$D215:$E215)+F$46*(EF!$M11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$48*($B$31*EF!$X11*E$41+Coal!$E83)+F$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*E$41+NG!$X111*NG!$Y$84+NG!$Y111)+F$50*(EF!$V11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+F$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+H$45*SUM(Electric!$D215:$E215)+H$46*(EF!$M11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$48*($B$31*EF!$X11*H$41+Coal!$E83)+H$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*H$41+NG!$X111*NG!$Y$84+NG!$Y111)+H$50*(EF!$V11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,H$53:H$62+0)","v":17.289426010478959},{"$f":"(I$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+I$45*SUM(Electric!$D215:$E215)+I$46*(EF!$M11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$48*($B$31*EF!$X11*H$41+Coal!$E83)+I$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*H$41+NG!$X111*NG!$Y$84+NG!$Y111)+I$50*(EF!$V11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+I$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+K$45*SUM(Electric!$D215:$E215)+K$46*(EF!$M11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$48*($B$31*EF!$X11*K$41+Coal!$E83)+K$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*K$41+NG!$X111*NG!$Y$84+NG!$Y111)+K$50*(EF!$V11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,K$53:K$62+0)","v":18.472540712044907},{"$f":"(L$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+L$45*SUM(Electric!$D215:$E215)+L$46*(EF!$M11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$48*($B$31*EF!$X11*K$41+Coal!$E83)+L$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*K$41+NG!$X111*NG!$Y$84+NG!$Y111)+L$50*(EF!$V11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+L$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+N$45*SUM(Electric!$D215:$E215)+N$46*(EF!$M11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$48*($C$31*EF!$X11*N$41+Coal!$E83)+N$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*N$41+NG!$X111*NG!$Y$84+NG!$Y111)+N$50*(EF!$V11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,N$53:N$62+0)","v":36.901887738301802},{"$f":"(O$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+O$45*SUM(Electric!$D215:$E215)+O$46*(EF!$M11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+O$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+O$48*($C$31*EF!$X11*N$41+Coal!$E83)+O$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*N$41+NG!$X111*NG!$Y$84+NG!$Y111)+O$50*(EF!$V11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+O$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+Q$45*SUM(Electric!$D215:$E215)+Q$46*(EF!$M11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$48*($C$31*EF!$X11*Q$41+Coal!$E83)+Q$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*Q$41+NG!$X111*NG!$Y$84+NG!$Y111)+Q$50*(EF!$V11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,Q$53:Q$62+0)","v":18.491412671798244},{"$f":"(R$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+R$45*SUM(Electric!$D215:$E215)+R$46*(EF!$M11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$48*($C$31*EF!$X11*Q$41+Coal!$E83)+R$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*Q$41+NG!$X111*NG!$Y$84+NG!$Y111)+R$50*(EF!$V11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+R$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+T$45*SUM(Electric!$D215:$E215)+T$46*(EF!$M11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$48*($C$31*EF!$X11*T$41+Coal!$E83)+T$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*T$41+NG!$X111*NG!$Y$84+NG!$Y111)+T$50*(EF!$V11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,T$53:T$62+0)","v":47.786869897225486},{"$f":"(U$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+U$45*SUM(Electric!$D215:$E215)+U$46*(EF!$M11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+U$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+U$48*($C$31*EF!$X11*T$41+Coal!$E83)+U$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*T$41+NG!$X111*NG!$Y$84+NG!$Y111)+U$50*(EF!$V11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+U$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+W$45*SUM(Electric!$D215:$E215)+W$46*(EF!$M11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$48*($C$31*EF!$X11*W$41+Coal!$E83)+W$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*W$41+NG!$X111*NG!$Y$84+NG!$Y111)+W$50*(EF!$V11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,W$53:W$62+0)","v":19.451367022206213},{"$f":"(X$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+X$45*SUM(Electric!$D215:$E215)+X$46*(EF!$M11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$48*($C$31*EF!$X11*W$41+Coal!$E83)+X$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*W$41+NG!$X111*NG!$Y$84+NG!$Y111)+X$50*(EF!$V11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+X$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+B$45*SUM(Electric!$D216:$E216)+B$46*(EF!$M12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$48*($B$31*EF!$X12*B$41+Coal!$E84)+B$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*B$41+NG!$X112*NG!$Y$84+NG!$Y112)+B$50*(EF!$V12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,B$53:B$62+0)","v":0.21284912169785677},{"$f":"(C$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+C$45*SUM(Electric!$D216:$E216)+C$46*(EF!$M12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+C$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+C$48*($B$31*EF!$X12*B$41+Coal!$E84)+C$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*B$41+NG!$X112*NG!$Y$84+NG!$Y112)+C$50*(EF!$V12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+C$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+E$45*SUM(Electric!$D216:$E216)+E$46*(EF!$M12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+E$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+E$48*($B$31*EF!$X12*E$41+Coal!$E84)+E$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*E$41+NG!$X112*NG!$Y$84+NG!$Y112)+E$50*(EF!$V12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+E$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,E$53:E$62+0)","v":0.15050738340974268},{"$f":"(F$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+F$45*SUM(Electric!$D216:$E216)+F$46*(EF!$M12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$48*($B$31*EF!$X12*E$41+Coal!$E84)+F$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*E$41+NG!$X112*NG!$Y$84+NG!$Y112)+F$50*(EF!$V12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+H$45*SUM(Electric!$D216:$E216)+H$46*(EF!$M12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$48*($B$31*EF!$X12*H$41+Coal!$E84)+H$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*H$41+NG!$X112*NG!$Y$84+NG!$Y112)+H$50*(EF!$V12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,H$53:H$62+0)","v":0.17198504995514377},{"$f":"(I$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+I$45*SUM(Electric!$D216:$E216)+I$46*(EF!$M12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+I$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+I$48*($B$31*EF!$X12*H$41+Coal!$E84)+I$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*H$41+NG!$X112*NG!$Y$84+NG!$Y112)+I$50*(EF!$V12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+I$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+K$45*SUM(Electric!$D216:$E216)+K$46*(EF!$M12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+K$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+K$48*($B$31*EF!$X12*K$41+Coal!$E84)+K$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*K$41+NG!$X112*NG!$Y$84+NG!$Y112)+K$50*(EF!$V12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+K$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,K$53:K$62+0)","v":0.1759208703879028},{"$f":"(L$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+L$45*SUM(Electric!$D216:$E216)+L$46*(EF!$M12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$48*($B$31*EF!$X12*K$41+Coal!$E84)+L$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*K$41+NG!$X112*NG!$Y$84+NG!$Y112)+L$50*(EF!$V12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+N$45*SUM(Electric!$D216:$E216)+N$46*(EF!$M12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$48*($C$31*EF!$X12*N$41+Coal!$E84)+N$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*N$41+NG!$X112*NG!$Y$84+NG!$Y112)+N$50*(EF!$V12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,N$53:N$62+0)","v":0.25668680026245649},{"$f":"(O$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+O$45*SUM(Electric!$D216:$E216)+O$46*(EF!$M12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+O$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+O$48*($C$31*EF!$X12*N$41+Coal!$E84)+O$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*N$41+NG!$X112*NG!$Y$84+NG!$Y112)+O$50*(EF!$V12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+O$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+Q$45*SUM(Electric!$D216:$E216)+Q$46*(EF!$M12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$48*($C$31*EF!$X12*Q$41+Coal!$E84)+Q$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*Q$41+NG!$X112*NG!$Y$84+NG!$Y112)+Q$50*(EF!$V12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,Q$53:Q$62+0)","v":0.14953194214931523},{"$f":"(R$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+R$45*SUM(Electric!$D216:$E216)+R$46*(EF!$M12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$48*($C$31*EF!$X12*Q$41+Coal!$E84)+R$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*Q$41+NG!$X112*NG!$Y$84+NG!$Y112)+R$50*(EF!$V12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+R$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+T$45*SUM(Electric!$D216:$E216)+T$46*(EF!$M12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$48*($C$31*EF!$X12*T$41+Coal!$E84)+T$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*T$41+NG!$X112*NG!$Y$84+NG!$Y112)+T$50*(EF!$V12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,T$53:T$62+0)","v":0.3274195470059188},{"$f":"(U$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+U$45*SUM(Electric!$D216:$E216)+U$46*(EF!$M12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+U$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+U$48*($C$31*EF!$X12*T$41+Coal!$E84)+U$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*T$41+NG!$X112*NG!$Y$84+NG!$Y112)+U$50*(EF!$V12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+U$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+W$45*SUM(Electric!$D216:$E216)+W$46*(EF!$M12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+W$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+W$48*($C$31*EF!$X12*W$41+Coal!$E84)+W$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*W$41+NG!$X112*NG!$Y$84+NG!$Y112)+W$50*(EF!$V12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+W$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,W$53:W$62+0)","v":0.14773005792987989},{"$f":"(X$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+X$45*SUM(Electric!$D216:$E216)+X$46*(EF!$M12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$48*($C$31*EF!$X12*W$41+Coal!$E84)+X$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*W$41+NG!$X112*NG!$Y$84+NG!$Y112)+X$50*(EF!$V12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,X$53:X$62+0)","v":0}]
[]
["3) Summary of Energy Use and Emissions of Pretreatment"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":35.296220703813177},{"$f":"SUM(E64:G64)","v":36.799619491790331},{"$f":"SUM(H64:J64)","v":37.71499615420354},{"$f":"SUM(K64:M64)","v":38.244411596314563},{"$f":"SUM(N64:P64)","v":29.243766183631816},{"$f":"SUM(Q64:S64)","v":36.614109004848764},{"$f":"SUM(T64:V64)","v":41.697192711593075},{"$f":"SUM(W64:Y64)","v":38.657278917375393}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":5.6442200358378116},{"$f":"SUM(E65:G65)","v":7.6826639880421865},{"$f":"SUM(H65:J65)","v":12.544256109501978},{"$f":"SUM(K65:M65)","v":9.1437338753667969},{"$f":"SUM(N65:P65)","v":5.3564993298993606},{"$f":"SUM(Q65:S65)","v":5.5283065201794077},{"$f":"SUM(T65:V65)","v":11.878087725052014},{"$f":"SUM(W65:Y65)","v":8.2414217791026374}]
["     Natural Gas",{"$f":"B96-B97-B99","v":4.1884399408666315},6.8197605642348638,11.334906099367032,8.3099874868797343,3.779339891527711,4.6227709124393277,9.79239254623619,7.4423342831482744]
["     Petroleum",{"$f":"SUM(B68:D68)","v":0.89832804387085752},{"$f":"SUM(E68:G68)","v":0.49336567107543755},{"$f":"SUM(H68:J68)","v":0.859091654738521},{"$f":"SUM(K68:M68)","v":0.47620668601680977},{"$f":"SUM(N68:P68)","v":0.68959930441274286},{"$f":"SUM(Q68:S68)","v":0.49175512274094429},{"$f":"SUM(T68:V68)","v":0.92525418358639389},{"$f":"SUM(W68:Y68)","v":0.35684901105660144}]
["     VOC",{"$f":"SUM(B71:D71)","v":228.19961667528463},{"$f":"SUM(E71:G71)","v":236.4708219480334},{"$f":"SUM(H71:J71)","v":403.90216250216844},{"$f":"SUM(K71:M71)","v":461.74624670436123},{"$f":"SUM(N71:P71)","v":108.32426611690177},{"$f":"SUM(Q71:S71)","v":127.93462300211795},{"$f":"SUM(T71:V71)","v":181.20705579740041},{"$f":"SUM(W71:Y71)","v":153.21551942260874}]
["     CO",480.57014041102241,541.63358707449856,937.72637700094674,756.06836327601445,349.62747969322663,369.10140659469408,736.76265182005966,488.17464571686941]
["     PM10",55.319102430889302,50.843370758240695,67.027276865549624,52.778540170561129,54.792202113237877,45.440004587033101,83.030755394920646,51.010031315076006]
["     PM2.5",45.064331657082121,43.041952061318213,60.25463923595386,45.566078336040178,42.634577760168881,37.136848267498806,68.317608393330957,43.508022836462025]
["     OC",10.758500644355333,12.280515050898707,19.953091588786229,14.381371639826551,10.102968499473176,9.3530371969619246,19.828082471634723,13.130439384889936]
["     CH4",1713.449424587646,2332.2305783303595,3873.5809670639114,3343.262663261401,1303.8586061429021,1506.1848679458101,2955.2754936713714,2232.2465539696573]
["     CO2",376445.29371259606,481835.41719117993,782898.27912221255,569250.28995824675,367084.7431315374,355593.682682671,777368.929262436,513958.05296349246]
["Urban Emissions: grams/ton"]
["     NOx",30.061411046125428,32.778929225944559,46.90065189449912,39.188985753265811,33.047079909837286,26.485494814006046,56.299929028597703,34.426753811414713]
["     PM10",4.1209613663337556,2.7807501289057113,2.8629459711458862,2.9011565332239035,5.8517357362632882,2.9785359268718778,7.5563476783632355,3.0473701161795499]
["     SOx",25.058427355845787,17.349840274746622,17.289426010478959,18.472540712044907,36.901887738301802,18.491412671798244,47.786869897225486,19.451367022206213]
["     BC",0.21284912169785677,0.15050738340974268,0.17198504995514377,0.1759208703879028,0.25668680026245649,0.14953194214931523,0.3274195470059188,0.14773005792987989]
[]
["4) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":35.296220703813177},{"$f":"SUM(E64:G64)","v":36.799619491790331},{"$f":"SUM(H64:J64)","v":37.71499615420354},{"$f":"SUM(K64:M64)","v":38.244411596314563},{"$f":"SUM(N64:P64)","v":29.243766183631816},{"$f":"SUM(Q64:S64)","v":36.614109004848764},{"$f":"SUM(T64:V64)","v":41.697192711593075},{"$f":"SUM(W64:Y64)","v":38.657278917375393}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":5.6442200358378116},{"$f":"SUM(E65:G65)","v":7.6826639880421865},{"$f":"SUM(H65:J65)","v":12.544256109501978},{"$f":"SUM(K65:M65)","v":9.1437338753667969},{"$f":"SUM(N65:P65)","v":5.3564993298993606},{"$f":"SUM(Q65:S65)","v":5.5283065201794077},{"$f":"SUM(T65:V65)","v":11.878087725052014},{"$f":"SUM(W65:Y65)","v":8.2414217791026374}]
["     Natural Gas",{"$f":"B127-B128-B130","v":4.1884399408666315},6.8197605642348638,11.334906099367032,8.3099874868797343,3.779339891527711,4.6227709124393277,9.79239254623619,7.4423342831482744]
["     Petroleum",{"$f":"SUM(B68:D68)","v":0.89832804387085752},{"$f":"SUM(E68:G68)","v":0.49336567107543755},{"$f":"SUM(H68:J68)","v":0.859091654738521},{"$f":"SUM(K68:M68)","v":0.47620668601680977},{"$f":"SUM(N68:P68)","v":0.68959930441274286},{"$f":"SUM(Q68:S68)","v":0.49175512274094429},{"$f":"SUM(T68:V68)","v":0.92525418358639389},{"$f":"SUM(W68:Y68)","v":0.35684901105660144}]
["     VOC",{"$f":"SUM(B71:D71)","v":228.19961667528463},{"$f":"SUM(E71:G71)","v":236.4708219480334},{"$f":"SUM(H71:J71)","v":403.90216250216844},{"$f":"SUM(K71:M71)","v":461.74624670436123},{"$f":"SUM(N71:P71)","v":108.32426611690177},{"$f":"SUM(Q71:S71)","v":127.93462300211795},{"$f":"SUM(T71:V71)","v":181.20705579740041},{"$f":"SUM(W71:Y71)","v":153.21551942260874}]
["     CO",480.57014041102241,541.63358707449856,937.72637700094674,756.06836327601445,349.62747969322663,369.10140659469408,736.76265182005966,488.17464571686941]
["     PM10",55.319102430889302,50.843370758240695,67.027276865549624,52.778540170561129,54.792202113237877,45.440004587033101,83.030755394920646,51.010031315076006]
["     PM2.5",45.064331657082121,43.041952061318213,60.25463923595386,45.566078336040178,42.634577760168881,37.136848267498806,68.317608393330957,43.508022836462025]
["     OC",10.758500644355333,12.280515050898707,19.953091588786229,14.381371639826551,10.102968499473176,9.3530371969619246,19.828082471634723,13.130439384889936]
["     CH4",1713.449424587646,2332.2305783303595,3873.5809670639114,3343.262663261401,1303.8586061429021,1506.1848679458101,2955.2754936713714,2232.2465539696573]
["     CO2",{"$f":"SUM(B81:D81)-$B$12/Fuel_Specs!$B$157*T2g","v":-954092.32495407073},{"$f":"SUM(E81:G81)-$B$12/Fuel_Specs!$B$157*T2g","v":-848702.20147548686},{"$f":"SUM(H81:J81)-$B$12/Fuel_Specs!$B$157*T2g","v":-547639.33954445424},{"$f":"SUM(K81:M81)-$B$12/Fuel_Specs!$B$157*T2g","v":-761287.32870842004},{"$f":"SUM(N81:P81)-$B$12/Fuel_Specs!$B$157*T2g","v":-963452.87553512934},{"$f":"SUM(Q81:S81)-$B$12/Fuel_Specs!$B$157*T2g","v":-974943.93598399579},{"$f":"SUM(T81:V81)-$B$12/Fuel_Specs!$B$157*T2g","v":-553168.6894042308},{"$f":"SUM(W81:Y81)-$B$12/Fuel_Specs!$B$157*T2g","v":-816579.56570317433}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B143+B133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-952625.92116621544},{"$f":"C143+C133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-847114.0622531079},{"$f":"D143+D133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-544906.94111698761},{"$f":"E143+E133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-758660.11214485287},{"$f":"F143+F133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-962565.85029478511},{"$f":"G143+G133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-973965.18991289509},{"$f":"H143+H133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-551446.15753223072},{"$f":"I143+I133*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I134*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-815334.91241484741}]
["     VOC",{"$f":"SUM(B83:D83)","v":4.9688119087205571},{"$f":"SUM(E83:G83)","v":5.1943383312198446},{"$f":"SUM(H83:J83)","v":8.377586883543918},{"$f":"SUM(K83:M83)","v":5.9394657064605294},{"$f":"SUM(N83:P83)","v":4.2021330246232518},{"$f":"SUM(Q83:S83)","v":4.0609712195373247},{"$f":"SUM(T83:V83)","v":7.9230200444585712},{"$f":"SUM(W83:Y83)","v":5.1604540274935111}]
["     CO",21.260351560314287,24.553876798784241,36.556447610989643,27.685032381263778,23.779592212527778,19.626311889406608,43.472557531364039,26.52593878447189]
["     PM10",4.1209613663337556,2.7807501289057113,2.8629459711458862,2.9011565332239035,5.8517357362632882,2.9785359268718778,7.5563476783632355,3.0473701161795499]
["     PM2.5",3.4619103879280231,2.3400647147213642,2.4069806870540802,2.4646798960745886,4.9215153829436051,2.5002196048054195,6.3496516519536339,2.5682848652228998]
["     OC",0.68977034168651885,0.48500026130698032,0.5020422240274689,0.55486473330851693,0.92759298857967676,0.49920353903153825,1.1766036833035713,0.50767025995736492]
[]
[null,"Corn stover (ton/ton)","Switchgrass (ton/ton)","Miscanthus (ton/ton)","Poplar (ton/ton)","Sulfuric Acid (ton/ton)","Ammonia [NH3] (ton/ton)","Cellulase (ton/ton)","Corn Steep Liquor (ton/ton)","Diammonium Phosphate (ton/ton)","Glucose (ton/ton)"]
["Energy: mmBtu/ton"]
["     Coal",{"$f":"EtOH!EE513/1000000","v":2.7874262549739872E-2},{"$f":"EtOH!CZ513/1000000","v":2.0856500141762001E-2},{"$f":"EtOH!DP513/1000000","v":1.5989751093781836E-2},{"$f":"EtOH!CJ513/1000000","v":9.2369248556950067E-3},{"$f":"Ag_Inputs!F103","v":4.1094167243089431E-2},{"$f":"Ag_Inputs!B103","v":0.14238804006469546},{"$f":"Enzymes_Yeast!N86","v":18.89213853483108},{"$f":"Enzymes_Yeast!D86","v":0.39377785571136042},{"$f":"Ag_Inputs!S103","v":1.4279692954075747},{"$f":"Enzymes_Yeast!G86","v":0.27318310309212052}]
["     Natural gas",{"$f":"EtOH!EE514/1000000","v":0.29422633127683728},{"$f":"EtOH!CZ514/1000000","v":0.33227478271304822},{"$f":"EtOH!DP514/1000000","v":0.28931128253779403},{"$f":"EtOH!CJ514/1000000","v":0.16644328438801168},{"$f":"Ag_Inputs!F104","v":9.9340101991015742E-2},{"$f":"Ag_Inputs!B104","v":31.491397109367252},{"$f":"Enzymes_Yeast!N87","v":45.448234765710666},{"$f":"Enzymes_Yeast!D87","v":7.2643187055920748},{"$f":"Ag_Inputs!S104","v":13.379152439960935},{"$f":"Enzymes_Yeast!G87","v":5.504453171478942}]
["Water consumption, gallons/ton",{"$f":"EtOH!EE516","v":83.082405001251828},{"$f":"EtOH!CZ516","v":74.560799295211638},{"$f":"EtOH!DP516","v":52.499502277257839},{"$f":"EtOH!CJ516","v":34.805629128908983},{"$f":"Ag_Inputs!F106","v":97.343124366071137},{"$f":"Ag_Inputs!B106","v":476.78008383024326},{"$f":"Enzymes_Yeast!N89","v":57469.071169579714},{"$f":"Enzymes_Yeast!D89","v":30107.859484865683},{"$f":"Ag_Inputs!S106","v":9563.2245101911631},{"$f":"Enzymes_Yeast!G89","v":9052.4439146075292}]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"EtOH!EE520","v":102.00556037090942},{"$f":"EtOH!CZ520","v":167.9736942589185},{"$f":"EtOH!DP520","v":147.07313682933429},{"$f":"EtOH!CJ520","v":177.20518828969858},{"$f":"Ag_Inputs!F110","v":288.22017784458285},{"$f":"Ag_Inputs!B110","v":1883.1586172258742},{"$f":"Enzymes_Yeast!N93","v":7930.2848449072235},{"$f":"Enzymes_Yeast!D93","v":3384.2213532594747},{"$f":"Ag_Inputs!S110","v":4390.6050715503225},{"$f":"Enzymes_Yeast!G93","v":1262.9723725117951}]
["     PM10",{"$f":"EtOH!EE521","v":16.932227918857954},{"$f":"EtOH!CZ521","v":12.915286284694872},{"$f":"EtOH!DP521","v":10.107230067594925},{"$f":"EtOH!CJ521","v":12.929370436101822},{"$f":"Ag_Inputs!F111","v":19.534206003183343},{"$f":"Ag_Inputs!B111","v":78.66242603706101},{"$f":"Enzymes_Yeast!N94","v":830.12379914162079},{"$f":"Enzymes_Yeast!D94","v":204.10019723604663},{"$f":"Ag_Inputs!S111","v":963.97456777316779},{"$f":"Enzymes_Yeast!G94","v":76.613258177514169}]
["     SOx",{"$f":"EtOH!EE523","v":60.747148376396112},{"$f":"EtOH!CZ523","v":65.299233954500465},{"$f":"EtOH!DP523","v":44.521275720439561},{"$f":"EtOH!CJ523","v":23.600265717954159},{"$f":"Ag_Inputs!F113","v":1951.4748289827669},{"$f":"Ag_Inputs!B113","v":620.25991419738762},{"$f":"Enzymes_Yeast!N96","v":3968.0434985714082},{"$f":"Enzymes_Yeast!D96","v":974.03221973427117},{"$f":"Ag_Inputs!S113","v":10014.74719396225},{"$f":"Enzymes_Yeast!G96","v":341.53486106764308}]
["     BC",{"$f":"EtOH!EE524","v":5.691841621009563},{"$f":"EtOH!CZ524","v":1.8879122548418457},{"$f":"EtOH!DP524","v":1.4952661238751075},{"$f":"EtOH!CJ524","v":6.1549439747744739},{"$f":"Ag_Inputs!F114","v":2.5167212056502666},{"$f":"Ag_Inputs!B114","v":12.144531946006808},{"$f":"Enzymes_Yeast!N97","v":70.968768740038172},{"$f":"Enzymes_Yeast!D97","v":31.840694677476094},{"$f":"Ag_Inputs!S114","v":43.701401051828007},{"$f":"Enzymes_Yeast!G97","v":11.559473158157733}]
["     OC",{"$f":"EtOH!EE525","v":2.6517983457121805},{"$f":"EtOH!CZ525","v":1.5297004048116278},{"$f":"EtOH!DP525","v":1.2217017598853941},{"$f":"EtOH!CJ525","v":2.0975761278017679},{"$f":"Ag_Inputs!F115","v":7.3992427290225189},{"$f":"Ag_Inputs!B115","v":28.824328883709953},{"$f":"Enzymes_Yeast!N98","v":122.16269897723134},{"$f":"Enzymes_Yeast!D98","v":27.904513644180021},{"$f":"Ag_Inputs!S115","v":95.302787915088516},{"$f":"Enzymes_Yeast!G98","v":13.548805357353942}]
["     CH4",{"$f":"EtOH!EE526","v":178.01570602842099},{"$f":"EtOH!CZ526","v":197.26144489423672},{"$f":"EtOH!DP526","v":171.43876056494264},{"$f":"EtOH!CJ526","v":120.78131046450724},{"$f":"Ag_Inputs!F116","v":59.318139766068605},{"$f":"Ag_Inputs!B116","v":21175.052137493843},{"$f":"Enzymes_Yeast!N99","v":19683.080276305409},{"$f":"Enzymes_Yeast!D99","v":3649.2541098566335},{"$f":"Ag_Inputs!S116","v":6945.0031864479261},{"$f":"Enzymes_Yeast!G99","v":2013.776477625695}]
["     N2O",{"$f":"EtOH!EE527","v":-71.881111077381746},{"$f":"EtOH!CZ527","v":133.05700622583919},{"$f":"EtOH!DP527","v":130.90650306330181},{"$f":"EtOH!CJ527","v":47.108163417707999},{"$f":"Ag_Inputs!F117","v":0.88487838138414476},{"$f":"Ag_Inputs!B117","v":39.275586436163842},{"$f":"Enzymes_Yeast!N100","v":3557.2792953387129},{"$f":"Enzymes_Yeast!D100","v":2447.3546674014137},{"$f":"Ag_Inputs!S117","v":30.3083268424596},{"$f":"Enzymes_Yeast!G100","v":730.87827905951235}]
["     CO2",{"$f":"EtOH!EE528","v":58072.938331741381},{"$f":"EtOH!CZ528","v":44138.473378946568},{"$f":"EtOH!DP528","v":35095.90851180235},{"$f":"EtOH!CJ528","v":55918.263359096127},{"$f":"Ag_Inputs!F118","v":35492.195546368035},{"$f":"Ag_Inputs!B118","v":2000406.4068279101},{"$f":"Enzymes_Yeast!N101","v":5152425.4898132673},{"$f":"Enzymes_Yeast!D101","v":772293.15227532643},{"$f":"Ag_Inputs!S118","v":1313051.0650669667},{"$f":"Enzymes_Yeast!G101","v":456734.85087823914}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!EE533","v":1.5857970872835065},{"$f":"EtOH!CZ533","v":1.0366552150660051},{"$f":"EtOH!DP533","v":0.80353706051965312},{"$f":"EtOH!CJ533","v":1.4515414572317642},{"$f":"Ag_Inputs!F120","v":1.4595687588555402},{"$f":"Ag_Inputs!B120","v":18.226749988551028},{"$f":"Enzymes_Yeast!N103","v":47.038964354821942},{"$f":"Enzymes_Yeast!D103","v":14.514081748434212},{"$f":"Ag_Inputs!S120","v":23.987504907030548},{"$f":"Enzymes_Yeast!G103","v":6.5649975295123877}]
["     CO",{"$f":"EtOH!EE534","v":3.1242480556716594},{"$f":"EtOH!CZ534","v":2.5773926152225757},{"$f":"EtOH!DP534","v":2.0016716913965475},{"$f":"EtOH!CJ534","v":2.4779254305816876},{"$f":"Ag_Inputs!F121","v":2.6263778964349997},{"$f":"Ag_Inputs!B121","v":78.900492497259933},{"$f":"Enzymes_Yeast!N104","v":373.70421364329587},{"$f":"Enzymes_Yeast!D104","v":33.571088623568656},{"$f":"Ag_Inputs!S121","v":72.989205686973236},{"$f":"Enzymes_Yeast!G104","v":20.85268593202893}]
["     NOx",{"$f":"EtOH!EE535","v":4.6956142375588037},{"$f":"EtOH!CZ535","v":4.0123855514195021},{"$f":"EtOH!DP535","v":3.1660756492037301},{"$f":"EtOH!CJ535","v":2.9676077325458459},{"$f":"Ag_Inputs!F122","v":15.544832590372767},{"$f":"Ag_Inputs!B122","v":112.63481209338995},{"$f":"Enzymes_Yeast!N105","v":545.86919920585319},{"$f":"Enzymes_Yeast!D105","v":58.091027931810736},{"$f":"Ag_Inputs!S122","v":211.45647136316248},{"$f":"Enzymes_Yeast!G105","v":30.80042810655527}]
["     PM10",{"$f":"EtOH!EE536","v":0.54392049779549922},{"$f":"EtOH!CZ536","v":0.39709090385661056},{"$f":"EtOH!DP536","v":0.30343761803305314},{"$f":"EtOH!CJ536","v":0.35665129978162879},{"$f":"Ag_Inputs!F123","v":1.2770194069887095},{"$f":"Ag_Inputs!B123","v":3.3830133239803879},{"$f":"Enzymes_Yeast!N106","v":118.53556847098018},{"$f":"Enzymes_Yeast!D106","v":5.5721205658299686},{"$f":"Ag_Inputs!S123","v":20.83903493734103},{"$f":"Enzymes_Yeast!G106","v":2.6892692126609887}]
["     PM2.5",{"$f":"EtOH!EE537","v":0.44466523999182594},{"$f":"EtOH!CZ537","v":0.32426922591585217},{"$f":"EtOH!DP537","v":0.24922672387014527},{"$f":"EtOH!CJ537","v":0.2802615450106124},{"$f":"Ag_Inputs!F124","v":1.1533868807006675},{"$f":"Ag_Inputs!B124","v":2.930761800091287},{"$f":"Enzymes_Yeast!N107","v":100.03961642780972},{"$f":"Enzymes_Yeast!D107","v":4.7046919099301636},{"$f":"Ag_Inputs!S124","v":18.333504328062702},{"$f":"Enzymes_Yeast!G107","v":2.2745552080658893}]
["     SOx",{"$f":"EtOH!EE538","v":2.3027062210594602},{"$f":"EtOH!CZ538","v":1.8613209368625554},{"$f":"EtOH!DP538","v":1.4419853819373789},{"$f":"EtOH!CJ538","v":1.00979536976277},{"$f":"Ag_Inputs!F125","v":8.3480374236236532},{"$f":"Ag_Inputs!B125","v":22.475208223950901},{"$f":"Enzymes_Yeast!N108","v":769.29755997727716},{"$f":"Enzymes_Yeast!D108","v":30.352708720822509},{"$f":"Ag_Inputs!S125","v":137.72701868520255},{"$f":"Enzymes_Yeast!G108","v":15.590012995634693}]
["     BC",{"$f":"EtOH!EE539","v":4.6762684614605199E-2},{"$f":"EtOH!CZ539","v":3.4084960830047459E-2},{"$f":"EtOH!DP539","v":2.6170916002355021E-2},{"$f":"EtOH!CJ539","v":3.2889779871304065E-2},{"$f":"Ag_Inputs!F126","v":0.14407422227019026},{"$f":"Ag_Inputs!B126","v":0.36689502636604188},{"$f":"Enzymes_Yeast!N109","v":4.8253433273790298},{"$f":"Enzymes_Yeast!D109","v":0.46477272687296334},{"$f":"Ag_Inputs!S126","v":1.9278715172047935},{"$f":"Enzymes_Yeast!G109","v":0.18664622483242999}]
["     OC",{"$f":"EtOH!EE540","v":0.10289223247724252},{"$f":"EtOH!CZ540","v":8.1639564768696549E-2},{"$f":"EtOH!DP540","v":6.3766956325586599E-2},{"$f":"EtOH!CJ540","v":5.5692426415446694E-2},{"$f":"Ag_Inputs!F127","v":0.41314390477678731},{"$f":"Ag_Inputs!B127","v":0.93504898596786579},{"$f":"Enzymes_Yeast!N110","v":18.641981340993723},{"$f":"Enzymes_Yeast!D110","v":1.1651708519523962},{"$f":"Ag_Inputs!S127","v":5.440573851452843},{"$f":"Enzymes_Yeast!G110","v":0.50941609488641659}]

{"sheet":"Catalyst","index":41,"n_rows":193,"n_cols":75,"rows_kept":139,"cut":true,"hidden":false,"merged":[[127,34,131,34],[127,35,131,35],[27,73,27,74],[28,63,28,64],[28,65,28,66],[28,67,28,68],[28,69,28,70],[28,71,28,72],[28,73,28,74],[27,63,27,64],[27,65,27,66],[27,67,27,68],[27,69,27,70],[27,71,27,72],[28,36,28,41],[27,36,27,41],[127,11,131,11],[127,12,131,12],[127,13,131,13],[127,14,131,14],[127,15,131,15],[127,6,131,6],[127,7,131,7],[127,8,131,8],[127,9,131,9],[127,10,131,10],[127,1,131,1],[127,2,131,2],[127,3,131,3],[127,4,131,4],[127,5,131,5],[127,16,131,16],[127,17,131,17],[127,18,131,18],[127,19,131,19],[127,20,127,21],[127,27,131,27],[127,28,131,28],[127,29,131,29],[27,23,27,25],[27,21,27,22],[27,26,27,27],[27,28,27,29],[127,22,131,22],[127,23,131,23],[127,24,131,24],[127,25,131,25],[127,26,131,26],[127,30,131,30],[127,31,131,31],[127,32,131,32],[127,33,131,33],[27,61,27,62],[27,57,27,58],[27,59,27,60],[27,54,27,56],[27,48,27,50],[27,51,27,53],[27,42,27,43],[27,44,27,45],[27,46,27,47],[27,34,27,35],[27,30,27,31],[27,32,27,33],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,19,27,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Catalyst"]
[]
[]
["1) Feedstock Selection for Activated Carbon and Pt Spent Catalyst"]
[1,"1- Activated carbon from Woody biomass "]
[null,"2- Activated carbon from Coal"]
[]
[2,"1- Pt Spent Catalyst, Treatment : Aqua Regia"]
[null,"2- Pt Spent Catalyst, Treatment : Pyrometallurgical"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Alcohol synthesis catalyst","DEPG","Olivine","Tar reforming catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","MoO2","NiO","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Pt/Gamma Al2O4","Pt Spent Catalyst","Catalyst User Defined","MgO","Niobium Oxide (Nb2O5)","Potassium Niobate (KNbO3)","Niobium Phosphate (NbOPO4)","Pd/NbOPO4 Catalyst","Zircon Sand (ZrSiO4)","Zirconium Oxide (ZrO2)"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B15-B14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-O15-O14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-U15-U14","v":4.9999999999999933E-2},{"$f":"1-V15-V14","v":4.9999999999999933E-2},{"$f":"1-W15-W14","v":4.9999999999999933E-2},{"$f":"1-X15-X14","v":4.9999999999999933E-2},{"$f":"1-Y15-Y14","v":4.9999999999999933E-2},{"$f":"1-Z15-Z14","v":4.9999999999999933E-2},{"$f":"1-AA15-AA14","v":4.9999999999999933E-2},0.05,0.05,0.05,0.05,0.05,0.05]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B17:B20)","v":0},0,0,0,0,0,0,1,0,1,1,0,0,0,0,0,1,0,1,{"$f":"1-SUM(U17:U20)","v":0},{"$f":"1-SUM(V17:V20)","v":0},{"$f":"1-SUM(W17:W20)","v":0},{"$f":"1-SUM(X17:X20)","v":0},{"$f":"1-SUM(Y17:Y20)","v":0},{"$f":"1-SUM(Z17:Z20)","v":0},{"$f":"1-SUM(AA17:AA20)","v":0},0,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Alcohol Synthesis Catalyst",null,"DEPG",null,"Olivine",null,"Tar Reforming Catalyst",null,"ZSM-5",null,"TPAOH",null,"Kaolin",null,"P4",null,"PCl3",null,"Na2S2O4",null,"Na2O`SiO2",null,"(NH4)6Mo7O24 - ammonium molybdate",null,null,"Ni(NO3)2",null,"SiO2 gel",null,"Mg(NO3)2",null,"Co(NO3)2",null,"MoO3",null,{"$f":"RIGHT(IF(A5=1,B5,B6),LEN(IF(A5=1,B5,B6))-3)","v":"Activated carbon from Woody biomass "},null,null,null,null,null,"(NaPO3)6",null,"Gamma Alumina",null,"Mo/Co/Al2O3 catalyst",null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical",null,null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based",null,null,"Pt/Gamma Al2O4",null,null,{"$f":"RIGHT(IF(A8=1,B8,B9),LEN(IF(A8=1,B8,B9))-3)","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},null,"Catalyst User Defined",null,"MgO",null,"Niobium Oxide (Nb2O5)",null,"Potassium Niobate (KNbO3)",null,"Niobium Phosphate (NbOPO4) Support",null,"Pd/NbOPO4 Catalyst",null,"Zircon sand (ZrSiO4)",null,"Zirconium oxide (ZrO2)"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Material handling and preparation ","Carbonization ","Activation  ","Process  Heating","non-combustion emissions","Transporation ","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,0,0,0,0,0,0,null,0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",{"$f":"2/0.8","v":2.5},null,2.4300000000000002,null,null,null,{"$f":"2/0.8","v":2.5},null,60.22,null,0.53200000000000003,null,1.915,null,{"$f":"2/0.8","v":2.5},null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"2/0.8","v":2.5},null,{"$f":"6.534*X73","v":6.2922419999999999},null,null,null,null,15.218999999999999,null,null,null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"IF($A$5=1,0,1.5)","v":0},{"$f":"IF($A$5=1,0,17.8)","v":0},{"$f":"IF($A$5=1,12,18.5)","v":12},{"$f":"IF($A$5=1,0,18.1)","v":0},null,null,{"$f":"2/0.8","v":2.5},null,11.5,null,8.1969999999999992,null,12.1,null,null,2.4,null,null,5,null,null,{"$f":"IF(A8=1,6.25,0)","v":0},null,null,null,{"$f":"(6+12)/2*1000*MJ2mmBTU/MT2T","v":7.7386070699480038},null,null,null,7.8864496836878866,null,13.34128892926568,null,null,null,0.28780678242703006,null,0.91390706464870108]
["     Electricity",null,null,0.32800000000000001,null,{"$f":"2.8*0.81","v":2.2679999999999998},null,null,null,0.35757760000000005,null,null,null,3.7810000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.19/1.055*0.908","v":0.1635260663507109},null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,1)","v":0},null,null,null,null,null,null,null,0.27,null,0.40899999999999997,null,10.3,null,null,0.2,null,null,7.0000000000000007E-2,null,null,{"$f":"IF(A8=1,0.07,0.05)","v":0.05},null,null,null,0,null,1.2119048241992101,null,9.9830463335865302E-2,null,0.44623455242011789,null,0.49591091104348051,null,0.72815711827294138,null,0.4401408415472442]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0.85984510774783518]
["     Diesel Fuel",null,null,1.4599999999999999E-3,null,{"$f":"2.8*0.19","v":0.53199999999999992},null,null,null,null,null,null,null,0.61,null,null,null,null,null,null,null,null,null,{"$f":"2.466*X73","v":2.3747579999999999},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,2.8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.14924844498425432,null,null,null,null,null,null,null,0.53554155606387688]
["     Coal",null,null,0.95799999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,2.32588101645789E-2]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3203015933086476]
["Water consumption, gallons/ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,null,96.843000000000004,null,78,null,null,78,null,null,120,null,null,{"$f":"IF(A8=1,48,0)","v":0},null,null,null,null,null,542.28137980346855,null,3325.0923445649028,null,5755.8405519684857,null,71.895862746000006,null,5981.2116001680397,null,194.1187737795768]
["Materials inputs (ton/ton)"]
["NaOH",null,null,null,null,null,null,null,null,5.1472999999999998E-2,null,0.59113300000000002,null,3.8125267565371067E-2,null,null,null,null,null,{"$f":"80/174","v":0.45977011494252873},null,{"$f":"80/122","v":0.65573770491803274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84099999999999997,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7140163419233178E-5,null,0.72]
["NH3",null,null,null,null,null,null,null,null,null,null,8.3743999999999999E-2]
["SiO2 (sand)",null,null,null,null,null,null,null,null,null,null,null,null,7.5659132908507303E-3,null,{"$f":"360/1100*124/1100","v":3.6892561983471073E-2},null,null,null,null,null,{"$f":"60/122","v":0.49180327868852458},null,null,null,null,null,null,1]
["TPAOH",null,null,null,null,null,null,null,null,0.97959700000000005]
["Ethylene",null,null,null,null,null,null,null,null,null,null,0.55172399999999999]
["Ethylene oxide",null,null,1]
["KNO3",{"$f":"0.017*202/94","v":3.6531914893617026E-2},null,null,null,null,null,{"$f":"0.035*202/94","v":7.5212765957446817E-2}]
["Ni(NO3)2",null,null,null,null,null,null,{"$f":"0.05*183/75","v":0.12200000000000001}]
["Mg(NO3)2",null,null,null,null,null,null,{"$f":"0.08*148/40","v":0.29599999999999999}]
["Al2O3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4255764078465227E-5]
["Co(NO3)2",{"$f":"0.111*183/59","v":0.3442881355932203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11700000000000001]
["(NH4)6Mo7O24",{"$f":"0.12*1164/128/7","v":0.15589285714285714},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29899999999999999]
["S",0.153]
["PCl3",null,null,null,null,null,null,null,null,null,null,0.67734000000000005]
["P4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"31/(31+35.5*3)","v":0.22545454545454546}]
["Cl2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-R56","v":0.77454545454545454}]
["Ca3(PO4)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"620/1100*124/1100","v":6.3537190082644635E-2}]
["NaH2PO4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"720/612","v":1.1764705882352942}]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["H2SO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"98/60","v":1.6333333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0289999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7553227898566026E-3]
["H3PO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37692508001493946]
["Na2S2O4",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["(NaPO3)6",null,null,null,null,null,null,null,null,null,null,null,null,3.7921618399292333E-2]
["MoO3"]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"106/60","v":1.7666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28699999999999998,null,null,0.28699999999999998]
["CoO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"75/183","v":0.4098360655737705}]
["Activated carbon",0.68]
["Mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24/148","v":0.16216216216216217}]
["Syngas",null,null,null,null,null,null,null,null,null,null,1.1539999999999999]
["Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,0,1/0.3)","v":0}]
["NH4OH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18]
["HCL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,null,null,{"$f":"IF(A8=1,0.075,0)","v":0}]
["Platinum ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02]
["Lime ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8=1,0,0.1)","v":0.1}]
["Charcoal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3510513764228824E-2]
["Potassium Niobate (KNbO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69236491505011699]
["Niobium Phosphate (NbOPO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95]
["Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05]
["Nitrogen (N2) gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7792815459267247E-3]
["Zircon sand (ZrSiO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78500000000000003]
["Energy Use: mmBtu/ton of product"]
["     Coal",{"$f":"(B$34*(NG!$B87)+B$35*SUM(Electric!$B206:$C206)+B$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,B$42:B$86+0)","v":7.0100647061292944},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(D$34*(NG!$B87)+D$35*SUM(Electric!$B206:$C206)+D$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,D$42:D$86+0)","v":3.1303066027711415},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(F$34*(NG!$B87)+F$35*SUM(Electric!$B206:$C206)+F$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,F$42:F$86+0)","v":1.3511120878583065},{"$f":"'T&D'!FT217/1000000","v":1.5348597951381404E-3},{"$f":"(H$34*(NG!$B87)+H$35*SUM(Electric!$B206:$C206)+H$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,H$42:H$86+0)","v":6.4811361228622335},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(J$34*(NG!$B87)+J$35*SUM(Electric!$B206:$C206)+J$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,J$42:J$86+0)","v":14.619242414724145},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(L$34*(NG!$B87)+L$35*SUM(Electric!$B206:$C206)+L$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,L$42:L$86+0)","v":6.692140060161397},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(N$34*(NG!$B87)+N$35*SUM(Electric!$B206:$C206)+N$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,N$42:N$86+0)","v":2.7497659568295409},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(P$34*(NG!$B87)+P$35*SUM(Electric!$B206:$C206)+P$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,P$42:P$86+0)","v":3.5349805726628492E-2},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(R$34*(NG!$B87)+R$35*SUM(Electric!$B206:$C206)+R$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,R$42:R$86+0)","v":5.087989028943837},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(T$34*(NG!$B87)+T$35*SUM(Electric!$B206:$C206)+T$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,T$42:T$86+0)","v":6.7968504839395933},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(V$34*(NG!$B87)+V$35*SUM(Electric!$B206:$C206)+V$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,V$42:V$86+0)","v":3.1703596622175971},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(X$34*(NG!$B87)+X$35*SUM(Electric!$B206:$C206)+X$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,X$42:X$86+0)","v":9.9352765002169647},null,{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AA$34*(NG!$B87)+AA$35*SUM(Electric!$B206:$C206)+AA$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AA$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AA$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AA$42:AA$86+0)","v":11.743166435582614},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AC$34*(NG!$B87)+AC$35*SUM(Electric!$B206:$C206)+AC$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AC$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AC$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AC$42:AC$86+0)","v":7.7869091460653905},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AE$34*(NG!$B87)+AE$35*SUM(Electric!$B206:$C206)+AE$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AE$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AE$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AE$42:AE$86+0)","v":3.3241846006850899},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AG$34*(NG!$B87)+AG$35*SUM(Electric!$B206:$C206)+AG$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AG$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AG$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AG$42:AG$86+0)","v":15.735777349637013},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AI$34*(NG!$B87)+AI$35*SUM(Electric!$B206:$C206)+AI$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AI$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AI$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AI$42:AI$86+0)","v":11.419977831477958},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AK$34*(NG!$B87)+AK$35*SUM(Electric!$B206:$C206)+AK$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AK$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AK$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AK$42:AK$86+0)","v":1.864429238250366E-2},{"$f":"(AL$34*(NG!$B87)+AL$35*SUM(Electric!$B206:$C206)+AL$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(NG!$B87)+AM$35*SUM(Electric!$B206:$C206)+AM$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AM$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AM$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AM$42:AM$86+0)","v":1.0455593484388053E-2},{"$f":"(AN$34*(NG!$B87)+AN$35*SUM(Electric!$B206:$C206)+AN$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AQ$34*(NG!$B87)+AQ$35*SUM(Electric!$B206:$C206)+AQ$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AQ$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AQ$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AQ$42:AQ$86+0)","v":4.5787795269777583},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AS$34*(NG!$B87)+AS$35*SUM(Electric!$B206:$C206)+AS$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AS$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AS$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AS$42:AS$86+0)","v":4.8128844452464703},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AU$34*(NG!$B87)+AU$35*SUM(Electric!$B206:$C206)+AU$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AU$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AU$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AU$42:AU$86+0)","v":9.0093157481083761},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AW$34*(NG!$B87)+AW$35*SUM(Electric!$B206:$C206)+AW$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AW$42:AW$86+0)","v":7.3446522484960832},null,{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(AZ$34*(NG!$B87)+AZ$35*SUM(Electric!$B206:$C206)+AZ$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AZ$42:AZ$86+0)","v":1.3380927772982369},null,{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BC$34*(NG!$B87)+BC$35*SUM(Electric!$B206:$C206)+BC$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BC$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BC$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BC$42:BC$86+0)","v":25.523841652951557},null,{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BF$34*(NG!$B87)+BF$35*SUM(Electric!$B206:$C206)+BF$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BF$42:BF$86+0)","v":0.62144130627718552},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BH$34*(NG!$B87)+BH$35*SUM(Electric!$B206:$C206)+BH$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BJ$34*(NG!$B87)+BJ$35*SUM(Electric!$B206:$C206)+BJ$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BJ$42:BJ$86+0)","v":6.7426441382323066E-3},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BL$34*(NG!$B87)+BL$35*(Electric!$J239)+BL$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BL$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BL$38*(1000000+Coal!$D74)+BL$39*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$AU169+0,BL$42:BL$87+0))","v":0.12293175306885605},null,{"$f":"(BN$34*(NG!$B87)+BN$35*SUM(Electric!$B206:$C206)+BN$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BN$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BN$38*(1000000+Coal!$D74)+BN$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$AW169+0,BN$42:BN$89+0))","v":2.0379602048283392},null,{"$f":"(BP$34*(NG!$B87)+BP$35*SUM(Electric!$B206:$C206)+BP$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BP$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BP$38*(1000000+Coal!$D74)+BP$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$AX169+0,BP$42:BP$90+0))","v":2.1940087869509721},null,{"$f":"(BR$34*(NG!$B87)+BR$35*SUM(Electric!$B206:$C206)+BR$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BR$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BR$38*(1000000+Coal!$D74)+BR$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$BC169+0,BR$42:BR$95+0))","v":53.444821451122074},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BT$34*(NG!$B87)+BT$35*SUM(Electric!$B206:$C206)+BT$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BT$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BT$38*(1000000+Coal!$D74)+BT$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$BD169+0,BT$42:BT$96+0))","v":0.43792765796968069},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4},{"$f":"(BV$34*(NG!$B87)+BV$35*SUM(Electric!$B206:$C206)+BV$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BV$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BV$38*(1000000+Coal!$D74)+BV$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$BE169+0,BV$42:BV$97+0))","v":4.0513098030276442},{"$f":"'T&D'!$EK179/1000000","v":7.9382111331309318E-4}]
["     Natural Gas",{"$f":"B100-B101-B103","v":39.164308335051885},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"D100-D101-D103","v":47.979305556830738},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"F100-F101-F103","v":1.2900703921804666},{"$f":"'T&D'!FT218/1000000","v":1.8441670655419996E-2},{"$f":"H100-H101-H103","v":47.861480568568069},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"J100-J101-J103","v":152.88080548813946},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"L100-L101-L103","v":67.027811025493065},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"N100-N101-N103","v":6.1736707906821398},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"P100-P101-P103","v":2.985427760383061},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"R100-R101-R103","v":11.019420876894689},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"T100-T101-T103","v":16.346713596258692},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"V100-V101-V103","v":13.440535811608203},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"X100-X101-X103","v":35.301726991357114},null,{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AA100-AA101-AA103","v":65.592680654645861},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AC100-AC101-AC103","v":17.634670289357238},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AE100-AE101-AE103","v":20.883533229383076},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AG100-AG101-AG103","v":61.797885998897257},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AI100-AI101-AI103","v":31.905060852335055},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AK100-AK101-AK103","v":0.2832299205420914},0,13.484860857292871,0,null,{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AQ100-AQ101-AQ103","v":13.724508416004738},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AS100-AS101-AS103","v":36.459603095745173},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AU100-AU101-AU103","v":57.129743308730298},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AW100-AW101-AW103","v":19.188117067152859},null,{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"AZ100-AZ101-AZ103","v":2.8276574142941393},null,{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"BC100-BC101-BC103","v":43.38907419528924},null,{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"BF100-BF101-BF103","v":1.1414706013658285},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"BH100-BH101-BH103","v":0},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"BJ100-BJ101-BJ103","v":8.69616996395931},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"(BL$34*(1000000+NG!$B88)+BL$35*(Electric!$J240)+BL$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BL$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BL$38*(Coal!$D75)+BL$39*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$AU170+0,BL$42:BL$87+0))","v":0.61205167461475563},null,{"$f":"(BN$34*(1000000+NG!$B88)+BN$35*SUM(Electric!$B207:$C207)+BN$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BN$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BN$38*(Coal!$D75)+BN$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$AW170+0,BN$42:BN$89+0))","v":11.505943482825312},null,{"$f":"(BP$34*(1000000+NG!$B88)+BP$35*SUM(Electric!$B207:$C207)+BP$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BP$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BP$38*(Coal!$D75)+BP$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$AX170+0,BP$42:BP$90+0))","v":25.525020365488366},null,{"$f":"(BR$34*(1000000+NG!$B88)+BR$35*SUM(Electric!$B207:$C207)+BR$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BR$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BR$38*(Coal!$D75)+BR$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$BC170+0,BR$42:BR$95+0))","v":26.044258337219834},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"(BT$34*(1000000+NG!$B88)+BT$35*SUM(Electric!$B207:$C207)+BT$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BT$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BT$38*(Coal!$D75)+BT$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$BD170+0,BT$42:BT$96+0))","v":0.78950236339111979},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2},{"$f":"(BV$34*(1000000+NG!$B88)+BV$35*SUM(Electric!$B207:$C207)+BV$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BV$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BV$38*(Coal!$D75)+BV$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$BE170+0,BV$42:BV$97+0))","v":13.555996455368104},{"$f":"'T&D'!$EK180/1000000","v":1.2059127063427324E-2}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$34*(B$17*EF!$G6+B$18*EF!$D6+B$19*EF!$B6+B$20*EF!$C6+B$21*EF!$I6+NG!$B91)+B$35*SUM(Electric!$B210:$C210)+B$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$37*(B$14*EF!$R6+B$15*EF!$S6+B$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,B$42:B$86+0)","v":1615.0414965163295},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(D$34*(C$17*EF!$G6+C$18*EF!$D6+C$19*EF!$B6+C$20*EF!$C6+C$21*EF!$I6+NG!$B91)+D$35*SUM(Electric!$B210:$C210)+D$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$37*(C$14*EF!$R6+C$15*EF!$S6+C$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,D$42:D$86+0)","v":678.27495929767861},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(F$34*(D$17*EF!$G6+D$18*EF!$D6+D$19*EF!$B6+D$20*EF!$C6+D$21*EF!$I6+NG!$B91)+F$35*SUM(Electric!$B210:$C210)+F$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$37*(D$14*EF!$R6+D$15*EF!$S6+D$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,F$42:F$86+0)","v":27.181143909365584},{"$f":"'T&D'!FT222","v":17.969566986268866},{"$f":"(H$34*(E$17*EF!$G6+E$18*EF!$D6+E$19*EF!$B6+E$20*EF!$C6+E$21*EF!$I6+NG!$B91)+H$35*SUM(Electric!$B210:$C210)+H$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$37*(E$14*EF!$R6+E$15*EF!$S6+E$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,H$42:H$86+0)","v":1196.7714366705072},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(J$34*(F$17*EF!$G6+F$18*EF!$D6+F$19*EF!$B6+F$20*EF!$C6+F$21*EF!$I6+NG!$B91)+J$35*SUM(Electric!$B210:$C210)+J$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$37*(F$14*EF!$R6+F$15*EF!$S6+F$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,J$42:J$86+0)","v":2528.7924334796608},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(L$34*(G$17*EF!$G6+G$18*EF!$D6+G$19*EF!$B6+G$20*EF!$C6+G$21*EF!$I6+NG!$B91)+L$35*SUM(Electric!$B210:$C210)+L$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$37*(G$14*EF!$R6+G$15*EF!$S6+G$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,L$42:L$86+0)","v":1325.6737255744122},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(N$34*(H$17*EF!$G6+H$18*EF!$D6+H$19*EF!$B6+H$20*EF!$C6+H$21*EF!$I6+NG!$B91)+N$35*SUM(Electric!$B210:$C210)+N$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$37*(H$14*EF!$R6+H$15*EF!$S6+H$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,N$42:N$86+0)","v":167.16330440766797},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(P$34*(I$17*EF!$G6+I$18*EF!$D6+I$19*EF!$B6+I$20*EF!$C6+I$21*EF!$I6+NG!$B91)+P$35*SUM(Electric!$B210:$C210)+P$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$37*(I$14*EF!$R6+I$15*EF!$S6+I$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,P$42:P$86+0)","v":285.25647741973643},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(R$34*(J$17*EF!$G6+J$18*EF!$D6+J$19*EF!$B6+J$20*EF!$C6+J$21*EF!$I6+NG!$B91)+R$35*SUM(Electric!$B210:$C210)+R$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$37*(J$14*EF!$R6+J$15*EF!$S6+J$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,R$42:R$86+0)","v":244.10020299203998},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(T$34*(K$17*EF!$G6+K$18*EF!$D6+K$19*EF!$B6+K$20*EF!$C6+K$21*EF!$I6+NG!$B91)+T$35*SUM(Electric!$B210:$C210)+T$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$37*(K$14*EF!$R6+K$15*EF!$S6+K$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,T$42:T$86+0)","v":491.50177662448914},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(V$34*(L$17*EF!$G6+L$18*EF!$D6+L$19*EF!$B6+L$20*EF!$C6+L$21*EF!$I6+NG!$B91)+V$35*SUM(Electric!$B210:$C210)+V$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$37*(L$14*EF!$R6+L$15*EF!$S6+L$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,V$42:V$86+0)","v":433.75344394340431},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(X$34*(M$17*EF!$G6+M$18*EF!$D6+M$19*EF!$B6+M$20*EF!$C6+M$21*EF!$I6+NG!$B91)+X$35*SUM(Electric!$B210:$C210)+X$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$37*(M$14*EF!$R6+M$15*EF!$S6+M$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,X$42:X$86+0)","v":2950.334610284413},null,{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AA$34*(N$17*EF!$G6+N$18*EF!$D6+N$19*EF!$B6+N$20*EF!$C6+N$21*EF!$I6+NG!$B91)+AA$35*SUM(Electric!$B210:$C210)+AA$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AA$37*(N$14*EF!$R6+N$15*EF!$S6+N$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AA$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AA$42:AA$86+0)","v":2376.7302570440406},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AC$34*(O$17*EF!$G6+O$18*EF!$D6+O$19*EF!$B6+O$20*EF!$C6+O$21*EF!$I6+NG!$B91)+AC$35*SUM(Electric!$B210:$C210)+AC$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AC$37*(O$14*EF!$R6+O$15*EF!$S6+O$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AC$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AC$42:AC$86+0)","v":381.82344598267025},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AE$34*(P$17*EF!$G6+P$18*EF!$D6+P$19*EF!$B6+P$20*EF!$C6+P$21*EF!$I6+NG!$B91)+AE$35*SUM(Electric!$B210:$C210)+AE$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$37*(P$14*EF!$R6+P$15*EF!$S6+P$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AE$42:AE$86+0)","v":1343.5946515773967},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AG$34*(Q$17*EF!$G6+Q$18*EF!$D6+Q$19*EF!$B6+Q$20*EF!$C6+Q$21*EF!$I6+NG!$B91)+AG$35*SUM(Electric!$B210:$C210)+AG$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$37*(Q$14*EF!$R6+Q$15*EF!$S6+Q$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AG$42:AG$86+0)","v":2753.3961892367315},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AI$34*(R$17*EF!$G6+R$18*EF!$D6+R$19*EF!$B6+R$20*EF!$C6+R$21*EF!$I6+NG!$B91)+AI$35*SUM(Electric!$B210:$C210)+AI$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$37*(R$14*EF!$R6+R$15*EF!$S6+R$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AI$42:AI$86+0)","v":3091.1673674560052},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AK$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AK$35*SUM(Electric!$B210:$C210)+AK$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AK$42:AK$86+0)","v":50.97269879059597},{"$f":"(AL$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AL$35*SUM(Electric!$B210:$C210)+AL$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AM$35*SUM(Electric!$B210:$C210)+AM$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AM$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AM$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AM$42:AM$86+0)","v":164.79467865324864},{"$f":"(AN$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AN$35*SUM(Electric!$B210:$C210)+AN$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AQ$34*(T$17*EF!$G6+T$18*EF!$D6+T$19*EF!$B6+T$20*EF!$C6+T$21*EF!$I6+NG!$B91)+AQ$35*SUM(Electric!$B210:$C210)+AQ$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$37*(T$14*EF!$R6+T$15*EF!$S6+T$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AQ$42:AQ$86+0)","v":709.54200932404979},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AS$34*(U$17*EF!$G6+U$18*EF!$D6+U$19*EF!$B6+U$20*EF!$C6+U$21*EF!$I6+NG!$B91)+AS$35*SUM(Electric!$B210:$C210)+AS$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AS$37*(U$14*EF!$R6+U$15*EF!$S6+U$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AS$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AS$42:AS$86+0)","v":505.95299366158156},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AU$34*(V$17*EF!$G6+V$18*EF!$D6+V$19*EF!$B6+V$20*EF!$C6+V$21*EF!$I6+NG!$B91)+AU$35*SUM(Electric!$B210:$C210)+AU$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AU$37*(V$14*EF!$R6+V$15*EF!$S6+V$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AU$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AU$42:AU$86+0)","v":1737.294750406639},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AW$34*(W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6+NG!$B91)+AW$35*SUM(Electric!$B210:$C210)+AW$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$37*(W$14*EF!$R6+W$15*EF!$S6+W$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AW$42:AW$86+0)","v":291.68081749300353},null,{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(AZ$34*(W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6+NG!$B91)+AZ$35*SUM(Electric!$B210:$C210)+AZ$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$37*(W$14*EF!$R6+W$15*EF!$S6+W$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AZ$42:AZ$86+0)","v":58.073750015726233},null,{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BC$34*(X$17*EF!$G6+X$18*EF!$D6+X$19*EF!$B6+X$20*EF!$C6+X$21*EF!$I6+NG!$B91)+BC$35*SUM(Electric!$B210:$C210)+BC$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$37*(X$14*EF!$R6+X$15*EF!$S6+X$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BC$42:BC$86+0)","v":830.75328973349565},null,{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BF$34*(Y$17*EF!$G6+Y$18*EF!$D6+Y$19*EF!$B6+Y$20*EF!$C6+Y$21*EF!$I6+NG!$B91)+BF$35*SUM(Electric!$B210:$C210)+BF$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$37*(Y$14*EF!$R6+Y$15*EF!$S6+Y$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BF$42:BF$86+0)","v":137.92255917759312},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BH$34*(Z$17*EF!$G6+Z$18*EF!$D6+Z$19*EF!$B6+Z$20*EF!$C6+Z$21*EF!$I6+NG!$B91)+BH$35*SUM(Electric!$B210:$C210)+BH$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$37*(Z$14*EF!$R6+Z$15*EF!$S6+Z$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BJ$34*(AA$17*EF!$G6+AA$18*EF!$D6+AA$19*EF!$B6+AA$20*EF!$C6+AA$21*EF!$I6+NG!$B91)+BJ$35*SUM(Electric!$B210:$C210)+BJ$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BJ$37*(AA$14*EF!$R6+AA$15*EF!$S6+AA$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BJ$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BJ$42:BJ$86+0)","v":106.27343877631995},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BL$34*($AB$17*EF!$G6+$AB$18*EF!$D6+$AB$19*EF!$B6+$AB$20*EF!$C6+$AB$21*EF!$I6+NG!$B91)+BL$35*Electric!$J243+BL$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BL$37*(AB$14*EF!$R6+AB$15*EF!$S6+$AB$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BL$38*(EF!$AD6+Coal!$D78))+BL$39*($AB$23*EF!$Z6+$AB$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$AU174+0,BL$42:BL$87+0))","v":13.74455439134482},null,{"$f":"(BN$34*($AC$17*EF!$G6+$AC$18*EF!$D6+$AC$19*EF!$B6+$AC$20*EF!$C6+$AC$21*EF!$I6+NG!$B91)+BN$35*SUM(Electric!$B210:$C210)+BN$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BN$37*(AC$14*EF!$R6+AC$15*EF!$S6+$AC$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BN$38*(EF!$AD6+Coal!$D78))+BN$208*($AC$23*EF!$Z6+$AC$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$AW174+0,BN$42:BN$89+0))","v":169.3112266216321},null,{"$f":"(BP$34*($AD$17*EF!$G6+$AD$18*EF!$D6+$AD$19*EF!$B6+$AD$20*EF!$C6+$AD$21*EF!$I6+NG!$B91)+BP$35*SUM(Electric!$B210:$C210)+BP$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BP$37*($AD$14*EF!$R6+$AD$15*EF!$S6+$AD$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BP$38*(EF!$AD6+Coal!$D78))+BP$208*($AD$23*EF!$Z6+$AD$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$AX174+0,BP$42:BP$90+0))","v":412.92257638457409},null,{"$f":"(BR$34*($AE$17*EF!$G6+$AE$18*EF!$D6+$AE$19*EF!$B6+$AE$20*EF!$C6+$AE$21*EF!$I6+NG!$B91)+BR$35*SUM(Electric!$B210:$C210)+BR$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BR$37*($AE$14*EF!$R6+$AE$15*EF!$S6+$AE$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BR$38*(EF!$AD6+Coal!$D78))+BR$208*($AE$23*EF!$Z6+$AE$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$BC174+0,BR$42:BR$95+0))","v":950.5164258812041},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BT$34*($AF$17*EF!$G6+$AF$18*EF!$D6+$AF$19*EF!$B6+$AF$20*EF!$C6+$AF$21*EF!$I6+NG!$B91)+BT$35*SUM(Electric!$B210:$C210)+BT$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$37*($AF$14*EF!$R6+$AF$15*EF!$S6+$AF$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$38*(EF!$AD6+Coal!$D78))+BT$208*($AF$23*EF!$Z6+$AF$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$BD174+0,BT$42:BT$96+0))","v":17.052838944560474},{"$f":"'T&D'!$EK184","v":1.1988439788895922},{"$f":"(BV$34*($AG$17*EF!$G6+$AG$18*EF!$D6+$AG$19*EF!$B6+$AG$20*EF!$C6+$AG$21*EF!$I6+NG!$B91)+BV$35*SUM(Electric!$B210:$C210)+BV$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$37*($AG$14*EF!$R6+$AG$15*EF!$S6+$AG$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$38*(EF!$AD6+Coal!$D78))+BV$208*($AG$23*EF!$Z6+$AG$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$BE174+0,BV$42:BV$97+0))","v":207.08223720493589},{"$f":"'T&D'!$EK184","v":1.1988439788895922}]
["     NOx",{"$f":"(B$34*(B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8+NG!$B93)+B$35*SUM(Electric!$B212:$C212)+B$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$37*(B$14*EF!$R8+B$15*EF!$S8+B$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,B$42:B$86+0)","v":6975.6152506468889},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(D$34*(C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8+NG!$B93)+D$35*SUM(Electric!$B212:$C212)+D$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$37*(C$14*EF!$R8+C$15*EF!$S8+C$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,D$42:D$86+0)","v":1980.4836897336959},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(F$34*(D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8+NG!$B93)+F$35*SUM(Electric!$B212:$C212)+F$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$37*(D$14*EF!$R8+D$15*EF!$S8+D$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,F$42:F$86+0)","v":200.96700460454588},{"$f":"'T&D'!FT224","v":422.04263440042098},{"$f":"(H$34*(E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8+NG!$B93)+H$35*SUM(Electric!$B212:$C212)+H$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$37*(E$14*EF!$R8+E$15*EF!$S8+E$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,H$42:H$86+0)","v":5035.9762977574783},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(J$34*(F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8+NG!$B93)+J$35*SUM(Electric!$B212:$C212)+J$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$37*(F$14*EF!$R8+F$15*EF!$S8+F$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,J$42:J$86+0)","v":11504.747984751642},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(L$34*(G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8+NG!$B93)+L$35*SUM(Electric!$B212:$C212)+L$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$37*(G$14*EF!$R8+G$15*EF!$S8+G$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,L$42:L$86+0)","v":4305.5065934811619},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(N$34*(H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8+NG!$B93)+N$35*SUM(Electric!$B212:$C212)+N$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$37*(H$14*EF!$R8+H$15*EF!$S8+H$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,N$42:N$86+0)","v":842.27171762084276},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(P$34*(I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8+NG!$B93)+P$35*SUM(Electric!$B212:$C212)+P$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$37*(I$14*EF!$R8+I$15*EF!$S8+I$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,P$42:P$86+0)","v":427.04570195723085},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(R$34*(J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8+NG!$B93)+R$35*SUM(Electric!$B212:$C212)+R$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$37*(J$14*EF!$R8+J$15*EF!$S8+J$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,R$42:R$86+0)","v":1435.5193574077775},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(T$34*(K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8+NG!$B93)+T$35*SUM(Electric!$B212:$C212)+T$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$37*(K$14*EF!$R8+K$15*EF!$S8+K$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,T$42:T$86+0)","v":1744.9950730832581},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(V$34*(L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8+NG!$B93)+V$35*SUM(Electric!$B212:$C212)+V$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+V$37*(L$14*EF!$R8+L$15*EF!$S8+L$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+V$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,V$42:V$86+0)","v":1369.0042882090142},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(X$34*(M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8+NG!$B93)+X$35*SUM(Electric!$B212:$C212)+X$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$37*(M$14*EF!$R8+M$15*EF!$S8+M$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,X$42:X$86+0)","v":16287.050755188548},null,{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AA$34*(N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8+NG!$B93)+AA$35*SUM(Electric!$B212:$C212)+AA$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AA$37*(N$14*EF!$R8+N$15*EF!$S8+N$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AA$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AA$42:AA$86+0)","v":5235.714684745245},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AC$34*(O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8+NG!$B93)+AC$35*SUM(Electric!$B212:$C212)+AC$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$37*(O$14*EF!$R8+O$15*EF!$S8+O$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AC$42:AC$86+0)","v":2236.0431876305897},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AE$34*(P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8+NG!$B93)+AE$35*SUM(Electric!$B212:$C212)+AE$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$37*(P$14*EF!$R8+P$15*EF!$S8+P$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AE$42:AE$86+0)","v":2832.9735132625206},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AG$34*(Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8+NG!$B93)+AG$35*SUM(Electric!$B212:$C212)+AG$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$37*(Q$14*EF!$R8+Q$15*EF!$S8+Q$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AG$42:AG$86+0)","v":9269.8802656273492},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AI$34*(R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8+NG!$B93)+AI$35*SUM(Electric!$B212:$C212)+AI$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$37*(R$14*EF!$R8+R$15*EF!$S8+R$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AI$42:AI$86+0)","v":18030.4883608157},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AK$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AK$35*SUM(Electric!$B212:$C212)+AK$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AK$42:AK$86+0)","v":463.03680295695671},{"$f":"(AL$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AL$35*SUM(Electric!$B212:$C212)+AL$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AM$35*SUM(Electric!$B212:$C212)+AM$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AM$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AM$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AM$42:AM$86+0)","v":969.05863387428917},{"$f":"(AN$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AN$35*SUM(Electric!$B212:$C212)+AN$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AQ$34*(T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8+NG!$B93)+AQ$35*SUM(Electric!$B212:$C212)+AQ$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$37*(T$14*EF!$R8+T$15*EF!$S8+T$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AQ$42:AQ$86+0)","v":6012.0958228948502},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AS$34*(U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8+NG!$B93)+AS$35*SUM(Electric!$B212:$C212)+AS$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$37*(U$14*EF!$R8+U$15*EF!$S8+U$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AS$42:AS$86+0)","v":3862.8464237457256},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AU$34*(V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8+NG!$B93)+AU$35*SUM(Electric!$B212:$C212)+AU$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AU$37*(V$14*EF!$R8+V$15*EF!$S8+V$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AU$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AU$42:AU$86+0)","v":9820.233743937506},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AW$34*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AW$35*SUM(Electric!$B212:$C212)+AW$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$37*(W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AW$42:AW$86+0)","v":1671.2515280889779},null,{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(AZ$34*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AZ$35*SUM(Electric!$B212:$C212)+AZ$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$37*(W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AZ$42:AZ$86+0)","v":288.66929365770392},null,{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BC$34*(X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8+NG!$B93)+BC$35*SUM(Electric!$B212:$C212)+BC$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$37*(X$14*EF!$R8+X$15*EF!$S8+X$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BC$42:BC$86+0)","v":6200.896737639423},17236.5,{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BF$34*(Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8+NG!$B93)+BF$35*SUM(Electric!$B212:$C212)+BF$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$37*(Y$14*EF!$R8+Y$15*EF!$S8+Y$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BF$42:BF$86+0)","v":315.53692533534741},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BH$34*(Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8+NG!$B93)+BH$35*SUM(Electric!$B212:$C212)+BH$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$37*(Z$14*EF!$R8+Z$15*EF!$S8+Z$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BJ$34*(AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8+NG!$B93)+BJ$35*SUM(Electric!$B212:$C212)+BJ$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$37*(AA$14*EF!$R8+AA$15*EF!$S8+AA$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BJ$42:BJ$86+0)","v":624.930332941144},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BL$34*($AB$17*EF!$G8+$AB$18*EF!$D8+$AB$19*EF!$B8+$AB$20*EF!$C8+$AB$21*EF!$I8+NG!$B93)+BL$35*Electric!$J245+BL$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BL$37*(AB$14*EF!$R8+AB$15*EF!$S8+$AB$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BL$38*(EF!$AD8+Coal!$D80))+BL$39*($AB$23*EF!$Z8+$AB$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$AU176+0,BL$42:BL$87+0))","v":166.96917663143216},null,{"$f":"(BN$34*($AC$17*EF!$G8+$AC$18*EF!$D8+$AC$19*EF!$B8+$AC$20*EF!$C8+$AC$21*EF!$I8+NG!$B93)+BN$35*SUM(Electric!$B212:$C212)+BN$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BN$37*(AC$14*EF!$R8+AC$15*EF!$S8+$AC$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BN$38*(EF!$AD8+Coal!$D80))+BN$208*($AC$23*EF!$Z8+$AC$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$AW176+0,BN$42:BN$89+0))","v":1258.6701598704765},null,{"$f":"(BP$34*($AD$17*EF!$G8+$AD$18*EF!$D8+$AD$19*EF!$B8+$AD$20*EF!$C8+$AD$21*EF!$I8+NG!$B93)+BP$35*SUM(Electric!$B212:$C212)+BP$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BP$37*($AD$14*EF!$R8+$AD$15*EF!$S8+$AD$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BP$38*(EF!$AD8+Coal!$D80))+BP$208*($AD$23*EF!$Z8+$AD$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$AX176+0,BP$42:BP$90+0))","v":3472.917457759062},null,{"$f":"(BR$34*($AE$17*EF!$G8+$AE$18*EF!$D8+$AE$19*EF!$B8+$AE$20*EF!$C8+$AE$21*EF!$I8+NG!$B93)+BR$35*SUM(Electric!$B212:$C212)+BR$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BR$37*($AE$14*EF!$R8+$AE$15*EF!$S8+$AE$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BR$38*(EF!$AD8+Coal!$D80))+BR$208*($AE$23*EF!$Z8+$AE$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$BC176+0,BR$42:BR$95+0))","v":7965.8177609606064},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BT$34*($AF$17*EF!$G8+$AF$18*EF!$D8+$AF$19*EF!$B8+$AF$20*EF!$C8+$AF$21*EF!$I8+NG!$B93)+BT$35*SUM(Electric!$B212:$C212)+BT$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BT$37*($AF$14*EF!$R8+$AF$15*EF!$S8+$AF$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BT$38*(EF!$AD8+Coal!$D80))+BT$208*($AF$23*EF!$Z8+$AF$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$BD176+0,BT$42:BT$96+0))","v":135.18035996049966},{"$f":"'T&D'!$EK186","v":9.7739894245939798},{"$f":"(BV$34*($AG$17*EF!$G8+$AG$18*EF!$D8+$AG$19*EF!$B8+$AG$20*EF!$C8+$AG$21*EF!$I8+NG!$B93)+BV$35*SUM(Electric!$B212:$C212)+BV$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BV$37*($AG$14*EF!$R8+$AG$15*EF!$S8+$AG$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BV$38*(EF!$AD8+Coal!$D80))+BV$208*($AG$23*EF!$Z8+$AG$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$BE176+0,BV$42:BV$97+0))","v":1455.9564976951924},{"$f":"'T&D'!$EK186","v":9.7739894245939798}]
["     PM10",{"$f":"(B$34*(B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9+NG!$B94)+B$35*SUM(Electric!$B213:$C213)+B$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$37*(B$14*EF!$R9+B$15*EF!$S9+B$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,B$42:B$86+0)","v":7232.6982170293822},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(D$34*(C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9+NG!$B94)+D$35*SUM(Electric!$B213:$C213)+D$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$37*(C$14*EF!$R9+C$15*EF!$S9+C$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,D$42:D$86+0)","v":150.15936847785775},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(F$34*(D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9+NG!$B94)+F$35*SUM(Electric!$B213:$C213)+F$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$37*(D$14*EF!$R9+D$15*EF!$S9+D$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,F$42:F$86+0)","v":42.069906130560341},{"$f":"'T&D'!FT225","v":36.331758582039221},{"$f":"(H$34*(E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9+NG!$B94)+H$35*SUM(Electric!$B213:$C213)+H$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$37*(E$14*EF!$R9+E$15*EF!$S9+E$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,H$42:H$86+0)","v":354.90925065640801},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(J$34*(F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9+NG!$B94)+J$35*SUM(Electric!$B213:$C213)+J$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$37*(F$14*EF!$R9+F$15*EF!$S9+F$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,J$42:J$86+0)","v":993.29063051936737},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(L$34*(G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9+NG!$B94)+L$35*SUM(Electric!$B213:$C213)+L$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$37*(G$14*EF!$R9+G$15*EF!$S9+G$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,L$42:L$86+0)","v":388.81384284877635},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(N$34*(H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9+NG!$B94)+N$35*SUM(Electric!$B213:$C213)+N$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$37*(H$14*EF!$R9+H$15*EF!$S9+H$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,N$42:N$86+0)","v":167.67344184882427},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(P$34*(I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9+NG!$B94)+P$35*SUM(Electric!$B213:$C213)+P$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$37*(I$14*EF!$R9+I$15*EF!$S9+I$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,P$42:P$86+0)","v":231.28912965782257},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(R$34*(J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9+NG!$B94)+R$35*SUM(Electric!$B213:$C213)+R$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$37*(J$14*EF!$R9+J$15*EF!$S9+J$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,R$42:R$86+0)","v":225.97796763085148},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(T$34*(K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9+NG!$B94)+T$35*SUM(Electric!$B213:$C213)+T$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$37*(K$14*EF!$R9+K$15*EF!$S9+K$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,T$42:T$86+0)","v":1017.9594451366358},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(V$34*(L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9+NG!$B94)+V$35*SUM(Electric!$B213:$C213)+V$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+V$37*(L$14*EF!$R9+L$15*EF!$S9+L$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+V$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,V$42:V$86+0)","v":346.92632732625373},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(X$34*(M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9+NG!$B94)+X$35*SUM(Electric!$B213:$C213)+X$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$37*(M$14*EF!$R9+M$15*EF!$S9+M$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,X$42:X$86+0)","v":2628.9635782963587},{"$f":"2048.1*X73","v":1972.3202999999999},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AA$34*(N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9+NG!$B94)+AA$35*SUM(Electric!$B213:$C213)+AA$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AA$37*(N$14*EF!$R9+N$15*EF!$S9+N$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AA$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AA$42:AA$86+0)","v":482.45322212975918},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AC$34*(O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9+NG!$B94)+AC$35*SUM(Electric!$B213:$C213)+AC$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AC$37*(O$14*EF!$R9+O$15*EF!$S9+O$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AC$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AC$42:AC$86+0)","v":366.42404599491294},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AE$34*(P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9+NG!$B94)+AE$35*SUM(Electric!$B213:$C213)+AE$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$37*(P$14*EF!$R9+P$15*EF!$S9+P$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AE$42:AE$86+0)","v":168.66266851838282},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AG$34*(Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9+NG!$B94)+AG$35*SUM(Electric!$B213:$C213)+AG$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$37*(Q$14*EF!$R9+Q$15*EF!$S9+Q$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AG$42:AG$86+0)","v":18728.325844823943},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AI$34*(R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9+NG!$B94)+AI$35*SUM(Electric!$B213:$C213)+AI$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$37*(R$14*EF!$R9+R$15*EF!$S9+R$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AI$42:AI$86+0)","v":3187.8989130664604},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AK$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AK$35*SUM(Electric!$B213:$C213)+AK$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AK$42:AK$86+0)","v":30.612203215421452},{"$f":"(AL$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AL$35*SUM(Electric!$B213:$C213)+AL$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AM$35*SUM(Electric!$B213:$C213)+AM$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AM$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AM$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AM$42:AM$86+0)","v":47.505645788655329},{"$f":"(AN$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AN$35*SUM(Electric!$B213:$C213)+AN$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AN$42:AN$86+0)","v":0},{"$f":"IF($A$5=1,0,1308.69)","v":0},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AQ$34*(T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9+NG!$B94)+AQ$35*SUM(Electric!$B213:$C213)+AQ$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$37*(T$14*EF!$R9+T$15*EF!$S9+T$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AQ$42:AQ$86+0)","v":1507.121270378768},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AS$34*(U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9+NG!$B94)+AS$35*SUM(Electric!$B213:$C213)+AS$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AS$37*(U$14*EF!$R9+U$15*EF!$S9+U$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AS$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AS$42:AS$86+0)","v":272.76904715317812},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AU$34*(V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9+NG!$B94)+AU$35*SUM(Electric!$B213:$C213)+AU$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AU$37*(V$14*EF!$R9+V$15*EF!$S9+V$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AU$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AU$42:AU$86+0)","v":3830.1742663259261},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AW$34*(W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9+NG!$B94)+AW$35*SUM(Electric!$B213:$C213)+AW$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$37*(W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AW$42:AW$86+0)","v":251.85453884685023},null,{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(AZ$34*(W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9+NG!$B94)+AZ$35*SUM(Electric!$B213:$C213)+AZ$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$37*(W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AZ$42:AZ$86+0)","v":56.369665980124566},null,{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BC$34*(X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9+NG!$B94)+BC$35*SUM(Electric!$B213:$C213)+BC$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$37*(X$14*EF!$R9+X$15*EF!$S9+X$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BC$42:BC$86+0)","v":636.83273340794767},null,{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BF$34*(Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9+NG!$B94)+BF$35*SUM(Electric!$B213:$C213)+BF$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$37*(Y$14*EF!$R9+Y$15*EF!$S9+Y$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BF$42:BF$86+0)","v":88.177719905431687},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BH$34*(Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9+NG!$B94)+BH$35*SUM(Electric!$B213:$C213)+BH$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BH$37*(Z$14*EF!$R9+Z$15*EF!$S9+Z$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BH$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BJ$34*(AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9+NG!$B94)+BJ$35*SUM(Electric!$B213:$C213)+BJ$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BJ$37*(AA$14*EF!$R9+AA$15*EF!$S9+AA$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BJ$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BJ$42:BJ$86+0)","v":30.63562719687781},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BL$34*($AB$17*EF!$G9+$AB$18*EF!$D9+$AB$19*EF!$B9+$AB$20*EF!$C9+$AB$21*EF!$I9+NG!$B94)+BL$35*Electric!$J246+BL$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BL$37*(AB$14*EF!$R9+AB$15*EF!$S9+$AB$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BL$38*(EF!$AD9+Coal!$D81))+BL$39*($AB$23*EF!$Z9+$AB$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$AU177+0,BL$42:BL$87+0))","v":19.297698189448173},null,{"$f":"(BN$34*($AC$17*EF!$G9+$AC$18*EF!$D9+$AC$19*EF!$B9+$AC$20*EF!$C9+$AC$21*EF!$I9+NG!$B94)+BN$35*SUM(Electric!$B213:$C213)+BN$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BN$37*(AC$14*EF!$R9+AC$15*EF!$S9+$AC$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BN$38*(EF!$AD9+Coal!$D81))+BN$208*($AC$23*EF!$Z9+$AC$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$AW177+0,BN$42:BN$89+0))","v":120.66438196421927},null,{"$f":"(BP$34*($AD$17*EF!$G9+$AD$18*EF!$D9+$AD$19*EF!$B9+$AD$20*EF!$C9+$AD$21*EF!$I9+NG!$B94)+BP$35*SUM(Electric!$B213:$C213)+BP$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BP$37*($AD$14*EF!$R9+$AD$15*EF!$S9+$AD$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BP$38*(EF!$AD9+Coal!$D81))+BP$208*($AD$23*EF!$Z9+$AD$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$AX177+0,BP$42:BP$90+0))","v":501.35951580915037},null,{"$f":"(BR$34*($AE$17*EF!$G9+$AE$18*EF!$D9+$AE$19*EF!$B9+$AE$20*EF!$C9+$AE$21*EF!$I9+NG!$B94)+BR$35*SUM(Electric!$B213:$C213)+BR$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BR$37*($AE$14*EF!$R9+$AE$15*EF!$S9+$AE$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BR$38*(EF!$AD9+Coal!$D81))+BR$208*($AE$23*EF!$Z9+$AE$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$BC177+0,BR$42:BR$95+0))","v":1320.0174255956285},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BT$34*($AF$17*EF!$G9+$AF$18*EF!$D9+$AF$19*EF!$B9+$AF$20*EF!$C9+$AF$21*EF!$I9+NG!$B94)+BT$35*SUM(Electric!$B213:$C213)+BT$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BT$37*($AF$14*EF!$R9+$AF$15*EF!$S9+$AF$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BT$38*(EF!$AD9+Coal!$D81))+BT$208*($AF$23*EF!$Z9+$AF$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$BD177+0,BT$42:BT$96+0))","v":19.460958489834461},{"$f":"'T&D'!$EK187","v":0.56163891720352144},{"$f":"(BV$34*($AG$17*EF!$G9+$AG$18*EF!$D9+$AG$19*EF!$B9+$AG$20*EF!$C9+$AG$21*EF!$I9+NG!$B94)+BV$35*SUM(Electric!$B213:$C213)+BV$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BV$37*($AG$14*EF!$R9+$AG$15*EF!$S9+$AG$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BV$38*(EF!$AD9+Coal!$D81))+BV$208*($AG$23*EF!$Z9+$AG$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$BE177+0,BV$42:BV$97+0))","v":184.22544186155898},{"$f":"'T&D'!$EK187","v":0.56163891720352144}]
["     BC",{"$f":"(B$34*(B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12+NG!$B97)+B$35*SUM(Electric!$B216:$C216)+B$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$37*(B$14*EF!$R12+B$15*EF!$S12+B$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,B$42:B$86+0)","v":66.812190406720674},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(D$34*(C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12+NG!$B97)+D$35*SUM(Electric!$B216:$C216)+D$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$37*(C$14*EF!$R12+C$15*EF!$S12+C$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,D$42:D$86+0)","v":12.875045972416109},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(F$34*(D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12+NG!$B97)+F$35*SUM(Electric!$B216:$C216)+F$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$37*(D$14*EF!$R12+D$15*EF!$S12+D$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,F$42:F$86+0)","v":3.0435045908155391},{"$f":"'T&D'!FT228","v":5.0009303485828314},{"$f":"(H$34*(E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12+NG!$B97)+H$35*SUM(Electric!$B216:$C216)+H$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$37*(E$14*EF!$R12+E$15*EF!$S12+E$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,H$42:H$86+0)","v":35.809215292273535},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(J$34*(F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12+NG!$B97)+J$35*SUM(Electric!$B216:$C216)+J$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$37*(F$14*EF!$R12+F$15*EF!$S12+F$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,J$42:J$86+0)","v":102.53904193523974},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(L$34*(G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12+NG!$B97)+L$35*SUM(Electric!$B216:$C216)+L$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$37*(G$14*EF!$R12+G$15*EF!$S12+G$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,L$42:L$86+0)","v":38.332475750100329},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(N$34*(H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12+NG!$B97)+N$35*SUM(Electric!$B216:$C216)+N$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$37*(H$14*EF!$R12+H$15*EF!$S12+H$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,N$42:N$86+0)","v":11.016509831001162},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(P$34*(I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12+NG!$B97)+P$35*SUM(Electric!$B216:$C216)+P$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$37*(I$14*EF!$R12+I$15*EF!$S12+I$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,P$42:P$86+0)","v":38.238597597433333},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(R$34*(J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12+NG!$B97)+R$35*SUM(Electric!$B216:$C216)+R$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$37*(J$14*EF!$R12+J$15*EF!$S12+J$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,R$42:R$86+0)","v":19.327366606094401},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(T$34*(K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12+NG!$B97)+T$35*SUM(Electric!$B216:$C216)+T$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$37*(K$14*EF!$R12+K$15*EF!$S12+K$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,T$42:T$86+0)","v":46.020560879317998},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(V$34*(L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12+NG!$B97)+V$35*SUM(Electric!$B216:$C216)+V$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$37*(L$14*EF!$R12+L$15*EF!$S12+L$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,V$42:V$86+0)","v":45.354867996750883},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(X$34*(M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12+NG!$B97)+X$35*SUM(Electric!$B216:$C216)+X$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$37*(M$14*EF!$R12+M$15*EF!$S12+M$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,X$42:X$86+0)","v":47.953967192525845},null,{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AA$34*(N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12+NG!$B97)+AA$35*SUM(Electric!$B216:$C216)+AA$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$37*(N$14*EF!$R12+N$15*EF!$S12+N$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AA$42:AA$86+0)","v":37.989044261187772},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AC$34*(O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12+NG!$B97)+AC$35*SUM(Electric!$B216:$C216)+AC$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$37*(O$14*EF!$R12+O$15*EF!$S12+O$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AC$42:AC$86+0)","v":22.407023338397174},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AE$34*(P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12+NG!$B97)+AE$35*SUM(Electric!$B216:$C216)+AE$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$37*(P$14*EF!$R12+P$15*EF!$S12+P$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AE$42:AE$86+0)","v":18.125640429804591},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AG$34*(Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12+NG!$B97)+AG$35*SUM(Electric!$B216:$C216)+AG$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$37*(Q$14*EF!$R12+Q$15*EF!$S12+Q$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AG$42:AG$86+0)","v":118.89931982362337},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AI$34*(R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12+NG!$B97)+AI$35*SUM(Electric!$B216:$C216)+AI$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$37*(R$14*EF!$R12+R$15*EF!$S12+R$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AI$42:AI$86+0)","v":76.913228299481801},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AK$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AK$35*SUM(Electric!$B216:$C216)+AK$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AK$42:AK$86+0)","v":15.582184375569032},{"$f":"(AL$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AL$35*SUM(Electric!$B216:$C216)+AL$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AM$35*SUM(Electric!$B216:$C216)+AM$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AM$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AM$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AM$42:AM$86+0)","v":8.2989296031863766},{"$f":"(AN$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AN$35*SUM(Electric!$B216:$C216)+AN$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AQ$34*(T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12+NG!$B97)+AQ$35*SUM(Electric!$B216:$C216)+AQ$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$37*(T$14*EF!$R12+T$15*EF!$S12+T$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AQ$42:AQ$86+0)","v":96.682651918467599},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AS$34*(U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12+NG!$B97)+AS$35*SUM(Electric!$B216:$C216)+AS$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$37*(U$14*EF!$R12+U$15*EF!$S12+U$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AS$42:AS$86+0)","v":27.800262310916523},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AU$34*(V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12+NG!$B97)+AU$35*SUM(Electric!$B216:$C216)+AU$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AU$37*(V$14*EF!$R12+V$15*EF!$S12+V$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AU$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AU$42:AU$86+0)","v":56.949607787327615},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AW$34*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AW$35*SUM(Electric!$B216:$C216)+AW$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$37*(W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AW$42:AW$86+0)","v":14.895650243729484},null,{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(AZ$34*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AZ$35*SUM(Electric!$B216:$C216)+AZ$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$37*(W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AZ$42:AZ$86+0)","v":3.0002388033520355},null,{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BC$34*(X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12+NG!$B97)+BC$35*SUM(Electric!$B216:$C216)+BC$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$37*(X$14*EF!$R12+X$15*EF!$S12+X$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BC$42:BC$86+0)","v":38.926007269591722},null,{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BF$34*(Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12+NG!$B97)+BF$35*SUM(Electric!$B216:$C216)+BF$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$37*(Y$14*EF!$R12+Y$15*EF!$S12+Y$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BF$42:BF$86+0)","v":2.2135562586238939},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BH$34*(Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12+NG!$B97)+BH$35*SUM(Electric!$B216:$C216)+BH$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$37*(Z$14*EF!$R12+Z$15*EF!$S12+Z$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BJ$34*(AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12+NG!$B97)+BJ$35*SUM(Electric!$B216:$C216)+BJ$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$37*(AA$14*EF!$R12+AA$15*EF!$S12+AA$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BJ$42:BJ$86+0)","v":5.3518462750182403},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BL$34*($AB$17*EF!$G12+$AB$18*EF!$D12+$AB$19*EF!$B12+$AB$20*EF!$C12+$AB$21*EF!$I12+NG!$B97)+BL$35*Electric!$J249+BL$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BL$37*(AB$14*EF!$R12+AB$15*EF!$S12+$AB$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BL$38*(EF!$AD12+Coal!$D84))+BL$39*($AB$23*EF!$Z12+$AB$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$AU180+0,BL$42:BL$87+0))","v":2.0166020034793068},null,{"$f":"(BN$34*($AC$17*EF!$G12+$AC$18*EF!$D12+$AC$19*EF!$B12+$AC$20*EF!$C12+$AC$21*EF!$I12+NG!$B97)+BN$35*SUM(Electric!$B216:$C216)+BN$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BN$37*(AC$14*EF!$R12+AC$15*EF!$S12+$AC$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BN$38*(EF!$AD12+Coal!$D84))+BN$208*($AC$23*EF!$Z12+$AC$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$AW180+0,BN$42:BN$89+0))","v":12.687287813203485},null,{"$f":"(BP$34*($AD$17*EF!$G12+$AD$18*EF!$D12+$AD$19*EF!$B12+$AD$20*EF!$C12+$AD$21*EF!$I12+NG!$B97)+BP$35*SUM(Electric!$B216:$C216)+BP$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BP$37*($AD$14*EF!$R12+$AD$15*EF!$S12+$AD$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BP$38*(EF!$AD12+Coal!$D84))+BP$208*($AD$23*EF!$Z12+$AD$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$AX180+0,BP$42:BP$90+0))","v":33.719973910121915},null,{"$f":"(BR$34*($AE$17*EF!$G12+$AE$18*EF!$D12+$AE$19*EF!$B12+$AE$20*EF!$C12+$AE$21*EF!$I12+NG!$B97)+BR$35*SUM(Electric!$B216:$C216)+BR$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BR$37*($AE$14*EF!$R12+$AE$15*EF!$S12+$AE$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BR$38*(EF!$AD12+Coal!$D84))+BR$208*($AE$23*EF!$Z12+$AE$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$BC180+0,BR$42:BR$95+0))","v":50.144415529703572},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BT$34*($AF$17*EF!$G12+$AF$18*EF!$D12+$AF$19*EF!$B12+$AF$20*EF!$C12+$AF$21*EF!$I12+NG!$B97)+BT$35*SUM(Electric!$B216:$C216)+BT$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$37*($AF$14*EF!$R12+$AF$15*EF!$S12+$AF$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$38*(EF!$AD12+Coal!$D84))+BT$208*($AF$23*EF!$Z12+$AF$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$BD180+0,BT$42:BT$96+0))","v":2.482161763372702},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2},{"$f":"(BV$34*($AG$17*EF!$G12+$AG$18*EF!$D12+$AG$19*EF!$B12+$AG$20*EF!$C12+$AG$21*EF!$I12+NG!$B97)+BV$35*SUM(Electric!$B216:$C216)+BV$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BV$37*($AG$14*EF!$R12+$AG$15*EF!$S12+$AG$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BV$38*(EF!$AD12+Coal!$D84))+BV$208*($AG$23*EF!$Z12+$AG$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$BE180+0,BV$42:BV$97+0))","v":12.487979803356488},{"$f":"'T&D'!$EK190","v":2.0245395886034134E-2}]
["     OC",{"$f":"(B$34*(B$17*EF!$G13+B$18*EF!$D13+B$19*EF!$B13+B$20*EF!$C13+B$21*EF!$I13+NG!$B98)+B$35*SUM(Electric!$B217:$C217)+B$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$37*(B$14*EF!$R13+B$15*EF!$S13+B$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,B$42:B$86+0)","v":92.939121222586195},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(D$34*(C$17*EF!$G13+C$18*EF!$D13+C$19*EF!$B13+C$20*EF!$C13+C$21*EF!$I13+NG!$B98)+D$35*SUM(Electric!$B217:$C217)+D$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$37*(C$14*EF!$R13+C$15*EF!$S13+C$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,D$42:D$86+0)","v":35.659939293701072},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(F$34*(D$17*EF!$G13+D$18*EF!$D13+D$19*EF!$B13+D$20*EF!$C13+D$21*EF!$I13+NG!$B98)+F$35*SUM(Electric!$B217:$C217)+F$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$37*(D$14*EF!$R13+D$15*EF!$S13+D$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,F$42:F$86+0)","v":5.6379666992068227},{"$f":"'T&D'!FT229","v":13.096681104528514},{"$f":"(H$34*(E$17*EF!$G13+E$18*EF!$D13+E$19*EF!$B13+E$20*EF!$C13+E$21*EF!$I13+NG!$B98)+H$35*SUM(Electric!$B217:$C217)+H$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$37*(E$14*EF!$R13+E$15*EF!$S13+E$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,H$42:H$86+0)","v":89.549265838177462},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(J$34*(F$17*EF!$G13+F$18*EF!$D13+F$19*EF!$B13+F$20*EF!$C13+F$21*EF!$I13+NG!$B98)+J$35*SUM(Electric!$B217:$C217)+J$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$37*(F$14*EF!$R13+F$15*EF!$S13+F$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,J$42:J$86+0)","v":251.08563193116782},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(L$34*(G$17*EF!$G13+G$18*EF!$D13+G$19*EF!$B13+G$20*EF!$C13+G$21*EF!$I13+NG!$B98)+L$35*SUM(Electric!$B217:$C217)+L$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$37*(G$14*EF!$R13+G$15*EF!$S13+G$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,L$42:L$86+0)","v":97.955880868533825},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(N$34*(H$17*EF!$G13+H$18*EF!$D13+H$19*EF!$B13+H$20*EF!$C13+H$21*EF!$I13+NG!$B98)+N$35*SUM(Electric!$B217:$C217)+N$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$37*(H$14*EF!$R13+H$15*EF!$S13+H$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,N$42:N$86+0)","v":25.5915076221216},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(P$34*(I$17*EF!$G13+I$18*EF!$D13+I$19*EF!$B13+I$20*EF!$C13+I$21*EF!$I13+NG!$B98)+P$35*SUM(Electric!$B217:$C217)+P$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$37*(I$14*EF!$R13+I$15*EF!$S13+I$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,P$42:P$86+0)","v":98.329030761818785},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(R$34*(J$17*EF!$G13+J$18*EF!$D13+J$19*EF!$B13+J$20*EF!$C13+J$21*EF!$I13+NG!$B98)+R$35*SUM(Electric!$B217:$C217)+R$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$37*(J$14*EF!$R13+J$15*EF!$S13+J$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,R$42:R$86+0)","v":48.875310139767123},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(T$34*(K$17*EF!$G13+K$18*EF!$D13+K$19*EF!$B13+K$20*EF!$C13+K$21*EF!$I13+NG!$B98)+T$35*SUM(Electric!$B217:$C217)+T$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$37*(K$14*EF!$R13+K$15*EF!$S13+K$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,T$42:T$86+0)","v":125.57456197687129},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(V$34*(L$17*EF!$G13+L$18*EF!$D13+L$19*EF!$B13+L$20*EF!$C13+L$21*EF!$I13+NG!$B98)+V$35*SUM(Electric!$B217:$C217)+V$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+V$37*(L$14*EF!$R13+L$15*EF!$S13+L$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+V$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,V$42:V$86+0)","v":118.16056060587619},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(X$34*(M$17*EF!$G13+M$18*EF!$D13+M$19*EF!$B13+M$20*EF!$C13+M$21*EF!$I13+NG!$B98)+X$35*SUM(Electric!$B217:$C217)+X$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$37*(M$14*EF!$R13+M$15*EF!$S13+M$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,X$42:X$86+0)","v":88.175073533470893},null,{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AA$34*(N$17*EF!$G13+N$18*EF!$D13+N$19*EF!$B13+N$20*EF!$C13+N$21*EF!$I13+NG!$B98)+AA$35*SUM(Electric!$B217:$C217)+AA$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AA$37*(N$14*EF!$R13+N$15*EF!$S13+N$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AA$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AA$42:AA$86+0)","v":81.607669475089793},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AC$34*(O$17*EF!$G13+O$18*EF!$D13+O$19*EF!$B13+O$20*EF!$C13+O$21*EF!$I13+NG!$B98)+AC$35*SUM(Electric!$B217:$C217)+AC$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AC$37*(O$14*EF!$R13+O$15*EF!$S13+O$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AC$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AC$42:AC$86+0)","v":51.772762396111588},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AE$34*(P$17*EF!$G13+P$18*EF!$D13+P$19*EF!$B13+P$20*EF!$C13+P$21*EF!$I13+NG!$B98)+AE$35*SUM(Electric!$B217:$C217)+AE$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AE$37*(P$14*EF!$R13+P$15*EF!$S13+P$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AE$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AE$42:AE$86+0)","v":48.739698478857122},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AG$34*(Q$17*EF!$G13+Q$18*EF!$D13+Q$19*EF!$B13+Q$20*EF!$C13+Q$21*EF!$I13+NG!$B98)+AG$35*SUM(Electric!$B217:$C217)+AG$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$37*(Q$14*EF!$R13+Q$15*EF!$S13+Q$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AG$42:AG$86+0)","v":165.45775014567985},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AI$34*(R$17*EF!$G13+R$18*EF!$D13+R$19*EF!$B13+R$20*EF!$C13+R$21*EF!$I13+NG!$B98)+AI$35*SUM(Electric!$B217:$C217)+AI$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$37*(R$14*EF!$R13+R$15*EF!$S13+R$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AI$42:AI$86+0)","v":176.59845001086509},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AK$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AK$35*SUM(Electric!$B217:$C217)+AK$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AK$42:AK$86+0)","v":4.9371610245451567},{"$f":"(AL$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AL$35*SUM(Electric!$B217:$C217)+AL$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AM$35*SUM(Electric!$B217:$C217)+AM$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AM$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AM$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AM$42:AM$86+0)","v":20.004842581573136},{"$f":"(AN$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AN$35*SUM(Electric!$B217:$C217)+AN$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AQ$34*(T$17*EF!$G13+T$18*EF!$D13+T$19*EF!$B13+T$20*EF!$C13+T$21*EF!$I13+NG!$B98)+AQ$35*SUM(Electric!$B217:$C217)+AQ$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AQ$37*(T$14*EF!$R13+T$15*EF!$S13+T$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AQ$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AQ$42:AQ$86+0)","v":228.07843226401252},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AS$34*(U$17*EF!$G13+U$18*EF!$D13+U$19*EF!$B13+U$20*EF!$C13+U$21*EF!$I13+NG!$B98)+AS$35*SUM(Electric!$B217:$C217)+AS$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AS$37*(U$14*EF!$R13+U$15*EF!$S13+U$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AS$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AS$42:AS$86+0)","v":70.390293046245432},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AU$34*(V$17*EF!$G13+V$18*EF!$D13+V$19*EF!$B13+V$20*EF!$C13+V$21*EF!$I13+NG!$B98)+AU$35*SUM(Electric!$B217:$C217)+AU$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AU$37*(V$14*EF!$R13+V$15*EF!$S13+V$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AU$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AU$42:AU$86+0)","v":117.92865693769924},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AW$34*(W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13+NG!$B98)+AW$35*SUM(Electric!$B217:$C217)+AW$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$37*(W$14*EF!$R13+W$15*EF!$S13+W$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AW$42:AW$86+0)","v":41.955032860701237},null,{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(AZ$34*(W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13+NG!$B98)+AZ$35*SUM(Electric!$B217:$C217)+AZ$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$37*(W$14*EF!$R13+W$15*EF!$S13+W$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AZ$42:AZ$86+0)","v":6.6022187726157195},null,{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BC$34*(X$17*EF!$G13+X$18*EF!$D13+X$19*EF!$B13+X$20*EF!$C13+X$21*EF!$I13+NG!$B98)+BC$35*SUM(Electric!$B217:$C217)+BC$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BC$37*(X$14*EF!$R13+X$15*EF!$S13+X$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BC$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BC$42:BC$86+0)","v":92.903361278235067},null,{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BF$34*(Y$17*EF!$G13+Y$18*EF!$D13+Y$19*EF!$B13+Y$20*EF!$C13+Y$21*EF!$I13+NG!$B98)+BF$35*SUM(Electric!$B217:$C217)+BF$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$37*(Y$14*EF!$R13+Y$15*EF!$S13+Y$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BF$42:BF$86+0)","v":5.204513221072852},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BH$34*(Z$17*EF!$G13+Z$18*EF!$D13+Z$19*EF!$B13+Z$20*EF!$C13+Z$21*EF!$I13+NG!$B98)+BH$35*SUM(Electric!$B217:$C217)+BH$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$37*(Z$14*EF!$R13+Z$15*EF!$S13+Z$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BJ$34*(AA$17*EF!$G13+AA$18*EF!$D13+AA$19*EF!$B13+AA$20*EF!$C13+AA$21*EF!$I13+NG!$B98)+BJ$35*SUM(Electric!$B217:$C217)+BJ$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$37*(AA$14*EF!$R13+AA$15*EF!$S13+AA$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BJ$42:BJ$86+0)","v":12.900801352913229},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BL$34*($AB$17*EF!$G13+$AB$18*EF!$D13+$AB$19*EF!$B13+$AB$20*EF!$C13+$AB$21*EF!$I13+NG!$B98)+BL$35*Electric!$J250+BL$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$37*(AB$14*EF!$R13+AB$15*EF!$S13+$AB$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$38*(EF!$AD13+Coal!$D85))+BL$39*($AB$23*EF!$Z13+$AB$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$AU181+0,BL$42:BL$87+0))","v":3.7904749991995437},null,{"$f":"(BN$34*($AC$17*EF!$G13+$AC$18*EF!$D13+$AC$19*EF!$B13+$AC$20*EF!$C13+$AC$21*EF!$I13+NG!$B98)+BN$35*SUM(Electric!$B217:$C217)+BN$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BN$37*(AC$14*EF!$R13+AC$15*EF!$S13+$AC$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BN$38*(EF!$AD13+Coal!$D85))+BN$208*($AC$23*EF!$Z13+$AC$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$AW181+0,BN$42:BN$89+0))","v":30.407117589895467},null,{"$f":"(BP$34*($AD$17*EF!$G13+$AD$18*EF!$D13+$AD$19*EF!$B13+$AD$20*EF!$C13+$AD$21*EF!$I13+NG!$B98)+BP$35*SUM(Electric!$B217:$C217)+BP$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BP$37*($AD$14*EF!$R13+$AD$15*EF!$S13+$AD$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BP$38*(EF!$AD13+Coal!$D85))+BP$208*($AD$23*EF!$Z13+$AD$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$AX181+0,BP$42:BP$90+0))","v":77.661075224723163},null,{"$f":"(BR$34*($AE$17*EF!$G13+$AE$18*EF!$D13+$AE$19*EF!$B13+$AE$20*EF!$C13+$AE$21*EF!$I13+NG!$B98)+BR$35*SUM(Electric!$B217:$C217)+BR$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$37*($AE$14*EF!$R13+$AE$15*EF!$S13+$AE$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$38*(EF!$AD13+Coal!$D85))+BR$208*($AE$23*EF!$Z13+$AE$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$BC181+0,BR$42:BR$95+0))","v":106.36345498570957},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BT$34*($AF$17*EF!$G13+$AF$18*EF!$D13+$AF$19*EF!$B13+$AF$20*EF!$C13+$AF$21*EF!$I13+NG!$B98)+BT$35*SUM(Electric!$B217:$C217)+BT$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$37*($AF$14*EF!$R13+$AF$15*EF!$S13+$AF$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$38*(EF!$AD13+Coal!$D85))+BT$208*($AF$23*EF!$Z13+$AF$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$BD181+0,BT$42:BT$96+0))","v":3.2420064483975235},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2},{"$f":"(BV$34*($AG$17*EF!$G13+$AG$18*EF!$D13+$AG$19*EF!$B13+$AG$20*EF!$C13+$AG$21*EF!$I13+NG!$B98)+BV$35*SUM(Electric!$B217:$C217)+BV$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$37*($AG$14*EF!$R13+$AG$15*EF!$S13+$AG$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$38*(EF!$AD13+Coal!$D85))+BV$208*($AG$23*EF!$Z13+$AG$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$BE181+0,BV$42:BV$97+0))","v":29.189576666182301},{"$f":"'T&D'!$EK191","v":3.5560564556936174E-2}]
["     CO2",{"$f":"(B$34*(B$17*EF!$G16+B$18*EF!$D16+B$19*EF!$B16+B$20*EF!$C16+B$21*EF!$I16+NG!$B101)+B$35*SUM(Electric!$B220:$C220)+B$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$37*(B$14*EF!$R16+B$15*EF!$S16+B$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,B$42:B$86+0)","v":3094586.8969469862},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(D$34*(C$17*EF!$G16+C$18*EF!$D16+C$19*EF!$B16+C$20*EF!$C16+C$21*EF!$I16+NG!$B101)+D$35*SUM(Electric!$B220:$C220)+D$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$37*(C$14*EF!$R16+C$15*EF!$S16+C$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,D$42:D$86+0)","v":1949056.1712604114},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(F$34*(D$17*EF!$G16+D$18*EF!$D16+D$19*EF!$B16+D$20*EF!$C16+D$21*EF!$I16+NG!$B101)+F$35*SUM(Electric!$B220:$C220)+F$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$37*(D$14*EF!$R16+D$15*EF!$S16+D$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,F$42:F$86+0)","v":260665.49510292159},{"$f":"'T&D'!FT232","v":21085.023860317429},{"$f":"(H$34*(E$17*EF!$G16+E$18*EF!$D16+E$19*EF!$B16+E$20*EF!$C16+E$21*EF!$I16+NG!$B101)+H$35*SUM(Electric!$B220:$C220)+H$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$37*(E$14*EF!$R16+E$15*EF!$S16+E$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,H$42:H$86+0)","v":4678638.9802188305},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(J$34*(F$17*EF!$G16+F$18*EF!$D16+F$19*EF!$B16+F$20*EF!$C16+F$21*EF!$I16+NG!$B101)+J$35*SUM(Electric!$B220:$C220)+J$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$37*(F$14*EF!$R16+F$15*EF!$S16+F$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,J$42:J$86+0)","v":9873643.0943908487},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(L$34*(G$17*EF!$G16+G$18*EF!$D16+G$19*EF!$B16+G$20*EF!$C16+G$21*EF!$I16+NG!$B101)+L$35*SUM(Electric!$B220:$C220)+L$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$37*(G$14*EF!$R16+G$15*EF!$S16+G$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,L$42:L$86+0)","v":3590276.2332310029},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(N$34*(H$17*EF!$G16+H$18*EF!$D16+H$19*EF!$B16+H$20*EF!$C16+H$21*EF!$I16+NG!$B101)+N$35*SUM(Electric!$B220:$C220)+N$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$37*(H$14*EF!$R16+H$15*EF!$S16+H$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,N$42:N$86+0)","v":718976.72207828064},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(P$34*(I$17*EF!$G16+I$18*EF!$D16+I$19*EF!$B16+I$20*EF!$C16+I$21*EF!$I16+NG!$B101)+P$35*SUM(Electric!$B220:$C220)+P$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$37*(I$14*EF!$R16+I$15*EF!$S16+I$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,P$42:P$86+0)","v":186363.22824023094},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(R$34*(J$17*EF!$G16+J$18*EF!$D16+J$19*EF!$B16+J$20*EF!$C16+J$21*EF!$I16+NG!$B101)+R$35*SUM(Electric!$B220:$C220)+R$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$37*(J$14*EF!$R16+J$15*EF!$S16+J$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,R$42:R$86+0)","v":1265645.1431939311},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(T$34*(K$17*EF!$G16+K$18*EF!$D16+K$19*EF!$B16+K$20*EF!$C16+K$21*EF!$I16+NG!$B101)+T$35*SUM(Electric!$B220:$C220)+T$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$37*(K$14*EF!$R16+K$15*EF!$S16+K$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,T$42:T$86+0)","v":1745921.7720560557},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(V$34*(L$17*EF!$G16+L$18*EF!$D16+L$19*EF!$B16+L$20*EF!$C16+L$21*EF!$I16+NG!$B101)+V$35*SUM(Electric!$B220:$C220)+V$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+V$37*(L$14*EF!$R16+L$15*EF!$S16+L$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+V$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,V$42:V$86+0)","v":1197991.58876284},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(X$34*(M$17*EF!$G16+M$18*EF!$D16+M$19*EF!$B16+M$20*EF!$C16+M$21*EF!$I16+NG!$B101)+X$35*SUM(Electric!$B220:$C220)+X$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$37*(M$14*EF!$R16+M$15*EF!$S16+M$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,X$42:X$86+0)","v":12987075.892197052},null,{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AA$34*(N$17*EF!$G16+N$18*EF!$D16+N$19*EF!$B16+N$20*EF!$C16+N$21*EF!$I16+NG!$B101)+AA$35*SUM(Electric!$B220:$C220)+AA$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AA$37*(N$14*EF!$R16+N$15*EF!$S16+N$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AA$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AA$42:AA$86+0)","v":3603319.1568268905},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AC$34*(O$17*EF!$G16+O$18*EF!$D16+O$19*EF!$B16+O$20*EF!$C16+O$21*EF!$I16+NG!$B101)+AC$35*SUM(Electric!$B220:$C220)+AC$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AC$37*(O$14*EF!$R16+O$15*EF!$S16+O$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AC$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AC$42:AC$86+0)","v":2197551.1757037453},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AE$34*(P$17*EF!$G16+P$18*EF!$D16+P$19*EF!$B16+P$20*EF!$C16+P$21*EF!$I16+NG!$B101)+AE$35*SUM(Electric!$B220:$C220)+AE$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AE$37*(P$14*EF!$R16+P$15*EF!$S16+P$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AE$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AE$42:AE$86+0)","v":5144085.6469408311},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AG$34*(Q$17*EF!$G16+Q$18*EF!$D16+Q$19*EF!$B16+Q$20*EF!$C16+Q$21*EF!$I16+NG!$B101)+AG$35*SUM(Electric!$B220:$C220)+AG$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AG$37*(Q$14*EF!$R16+Q$15*EF!$S16+Q$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AG$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AG$42:AG$86+0)","v":6583380.4430310577},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AI$34*(R$17*EF!$G16+R$18*EF!$D16+R$19*EF!$B16+R$20*EF!$C16+R$21*EF!$I16+NG!$B101)+AI$35*SUM(Electric!$B220:$C220)+AI$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AI$37*(R$14*EF!$R16+R$15*EF!$S16+R$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AI$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AI$42:AI$86+0)","v":14218794.055585667},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AK$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AK$35*SUM(Electric!$B220:$C220)+AK$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AK$42:AK$86+0)","v":213257.98418913758},{"$f":"(AL$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AL$35*SUM(Electric!$B220:$C220)+AL$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AM$35*SUM(Electric!$B220:$C220)+AM$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AM$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AM$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AM$42:AM$86+0)","v":797888.49685205147},{"$f":"(AN$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AN$35*SUM(Electric!$B220:$C220)+AN$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AN$42:AN$86+0)","v":0},{"$f":"IF($A$5=1,-92%/Fuel_Specs!B157*T2g,((FuelSpec_BitCoal_CContent*0.810032978183663+Fuel_Specs!F89*0.123477929984779+0.604*5242/78840)*AK78-92%)/Fuel_Specs!B157*T2g)","v":-3060236.5229333336},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AQ$34*(T$17*EF!$G16+T$18*EF!$D16+T$19*EF!$B16+T$20*EF!$C16+T$21*EF!$I16+NG!$B101)+AQ$35*SUM(Electric!$B220:$C220)+AQ$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AQ$37*(T$14*EF!$R16+T$15*EF!$S16+T$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AQ$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AQ$42:AQ$86+0)","v":1794774.7253309179},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AS$34*(U$17*EF!$G16+U$18*EF!$D16+U$19*EF!$B16+U$20*EF!$C16+U$21*EF!$I16+NG!$B101)+AS$35*SUM(Electric!$B220:$C220)+AS$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AS$37*(U$14*EF!$R16+U$15*EF!$S16+U$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AS$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AS$42:AS$86+0)","v":2991513.6191131524},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AU$34*(V$17*EF!$G16+V$18*EF!$D16+V$19*EF!$B16+V$20*EF!$C16+V$21*EF!$I16+NG!$B101)+AU$35*SUM(Electric!$B220:$C220)+AU$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AU$37*(V$14*EF!$R16+V$15*EF!$S16+V$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AU$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AU$42:AU$86+0)","v":7700999.0883968677},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AW$34*(W$17*EF!$G16+W$18*EF!$D16+W$19*EF!$B16+W$20*EF!$C16+W$21*EF!$I16+NG!$B101)+AW$35*SUM(Electric!$B220:$C220)+AW$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$37*(W$14*EF!$R16+W$15*EF!$S16+W$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AW$42:AW$86+0)","v":1946738.3939196237},{"$f":"0.55*T2g","v":498951.60700000002},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(AZ$34*(W$17*EF!$G16+W$18*EF!$D16+W$19*EF!$B16+W$20*EF!$C16+W$21*EF!$I16+NG!$B101)+AZ$35*SUM(Electric!$B220:$C220)+AZ$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AZ$37*(W$14*EF!$R16+W$15*EF!$S16+W$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AZ$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AZ$42:AZ$86+0)","v":355693.10067913984},{"$f":"0.55*T2g","v":498951.60700000002},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BC$34*(X$17*EF!$G16+X$18*EF!$D16+X$19*EF!$B16+X$20*EF!$C16+X$21*EF!$I16+NG!$B101)+BC$35*SUM(Electric!$B220:$C220)+BC$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BC$37*(X$14*EF!$R16+X$15*EF!$S16+X$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BC$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BC$42:BC$86+0)","v":5599463.4068720248},null,{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BF$34*(Y$17*EF!$G16+Y$18*EF!$D16+Y$19*EF!$B16+Y$20*EF!$C16+Y$21*EF!$I16+NG!$B101)+BF$35*SUM(Electric!$B220:$C220)+BF$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$37*(Y$14*EF!$R16+Y$15*EF!$S16+Y$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BF$42:BF$86+0)","v":308928.09845542128},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BH$34*(Z$17*EF!$G16+Z$18*EF!$D16+Z$19*EF!$B16+Z$20*EF!$C16+Z$21*EF!$I16+NG!$B101)+BH$35*SUM(Electric!$B220:$C220)+BH$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BH$37*(Z$14*EF!$R16+Z$15*EF!$S16+Z$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BH$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BJ$34*(AA$17*EF!$G16+AA$18*EF!$D16+AA$19*EF!$B16+AA$20*EF!$C16+AA$21*EF!$I16+NG!$B101)+BJ$35*SUM(Electric!$B220:$C220)+BJ$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BJ$37*(AA$14*EF!$R16+AA$15*EF!$S16+AA$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BJ$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BJ$42:BJ$86+0)","v":514545.46356412262},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BL$34*($AB$17*EF!$G16+$AB$18*EF!$D16+$AB$19*EF!$B16+$AB$20*EF!$C16+$AB$21*EF!$I16+NG!$B101)+BL$35*Electric!$J253+BL$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BL$37*(AB$14*EF!$R16+AB$15*EF!$S16+$AB$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BL$38*(EF!$AD16+Coal!$D88))+BL$39*($AB$23*EF!$Z16+$AB$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$AU184+0,BL$42:BL$87+0))","v":78706.419445768333},null,{"$f":"(BN$34*($AC$17*EF!$G16+$AC$18*EF!$D16+$AC$19*EF!$B16+$AC$20*EF!$C16+$AC$21*EF!$I16+NG!$B101)+BN$35*SUM(Electric!$B220:$C220)+BN$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BN$37*(AC$14*EF!$R16+AC$15*EF!$S16+$AC$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BN$38*(EF!$AD16+Coal!$D88))+BN$208*($AC$23*EF!$Z16+$AC$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$AW184+0,BN$42:BN$89+0))","v":958899.90556076402},null,{"$f":"(BP$34*($AD$17*EF!$G16+$AD$18*EF!$D16+$AD$19*EF!$B16+$AD$20*EF!$C16+$AD$21*EF!$I16+NG!$B101)+BP$35*SUM(Electric!$B220:$C220)+BP$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BP$37*($AD$14*EF!$R16+$AD$15*EF!$S16+$AD$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BP$38*(EF!$AD16+Coal!$D88))+BP$208*($AD$23*EF!$Z16+$AD$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$AX184+0,BP$42:BP$90+0))","v":1913175.4726318773},null,{"$f":"(BR$34*($AE$17*EF!$G16+$AE$18*EF!$D16+$AE$19*EF!$B16+$AE$20*EF!$C16+$AE$21*EF!$I16+NG!$B101)+BR$35*SUM(Electric!$B220:$C220)+BR$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BR$37*($AE$14*EF!$R16+$AE$15*EF!$S16+$AE$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BR$38*(EF!$AD16+Coal!$D88))+BR$208*($AE$23*EF!$Z16+$AE$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$BC184+0,BR$42:BR$95+0))","v":7355384.7643558858},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BT$34*($AF$17*EF!$G16+$AF$18*EF!$D16+$AF$19*EF!$B16+$AF$20*EF!$C16+$AF$21*EF!$I16+NG!$B101)+BT$35*SUM(Electric!$B220:$C220)+BT$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BT$37*($AF$14*EF!$R16+$AF$15*EF!$S16+$AF$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BT$38*(EF!$AD16+Coal!$D88))+BT$208*($AF$23*EF!$Z16+$AF$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$BD184+0,BT$42:BT$96+0))","v":136862.53154075748},{"$f":"'T&D'!$EK194","v":9086.2515737661779},{"$f":"(BV$34*($AG$17*EF!$G16+$AG$18*EF!$D16+$AG$19*EF!$B16+$AG$20*EF!$C16+$AG$21*EF!$I16+NG!$B101)+BV$35*SUM(Electric!$B220:$C220)+BV$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BV$37*($AG$14*EF!$R16+$AG$15*EF!$S16+$AG$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BV$38*(EF!$AD16+Coal!$D88))+BV$208*($AG$23*EF!$Z16+$AG$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$BE184+0,BV$42:BV$97+0))","v":1423057.5960690777},{"$f":"'T&D'!$EK194","v":9086.2515737661779}]
["Urban Emissions: grams/ton"]
["     NOx",{"$f":"(B$34*((B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8)*B$31+NG!$B108)+B$35*SUM(Electric!$D212:$E212)+B$36*(EF!$M8*B$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$37*((B$14*EF!$R8+B$15*EF!$S8+B$16*EF!$T8)*B$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$38*(EF!$AD8*B$31+Coal!$E80))+MMULT($B188:$AT188+0,B$42:B$86+0)","v":391.72193701742202},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(D$34*((C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8)*D$31+NG!$B108)+D$35*SUM(Electric!$D212:$E212)+D$36*(EF!$M8*D$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$37*((C$14*EF!$R8+C$15*EF!$S8+C$16*EF!$T8)*D$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$38*(EF!$AD8*D$31+Coal!$E80))+MMULT($B188:$AT188+0,D$42:D$86+0)","v":368.31064605181456},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(F$34*((D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8)*F$31+NG!$B108)+F$35*SUM(Electric!$D212:$E212)+F$36*(EF!$M8*F$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$37*((D$14*EF!$R8+D$15*EF!$S8+D$16*EF!$T8)*F$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$38*(EF!$AD8*F$31+Coal!$E80))+MMULT($B188:$AT188+0,F$42:F$86+0)","v":31.133566907959121},{"$f":"'T&D'!FT236","v":21.380624181317557},{"$f":"(H$34*((E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8)*H$31+NG!$B108)+H$35*SUM(Electric!$D212:$E212)+H$36*(EF!$M8*H$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$37*((E$14*EF!$R8+E$15*EF!$S8+E$16*EF!$T8)*H$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$38*(EF!$AD8*H$31+Coal!$E80))+MMULT($B188:$AT188+0,H$42:H$86+0)","v":303.80115315377594},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(J$34*((F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8)*J$31+NG!$B108)+J$35*SUM(Electric!$D212:$E212)+J$36*(EF!$M8*J$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$37*((F$14*EF!$R8+F$15*EF!$S8+F$16*EF!$T8)*J$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$38*(EF!$AD8*J$31+Coal!$E80))+MMULT($B188:$AT188+0,J$42:J$86+0)","v":745.34754464163166},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(L$34*((G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8)*L$31+NG!$B108)+L$35*SUM(Electric!$D212:$E212)+L$36*(EF!$M8*L$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$37*((G$14*EF!$R8+G$15*EF!$S8+G$16*EF!$T8)*L$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$38*(EF!$AD8*L$31+Coal!$E80))+MMULT($B188:$AT188+0,L$42:L$86+0)","v":439.30758989833021},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(N$34*((H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8)*N$31+NG!$B108)+N$35*SUM(Electric!$D212:$E212)+N$36*(EF!$M8*N$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$37*((H$14*EF!$R8+H$15*EF!$S8+H$16*EF!$T8)*N$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$38*(EF!$AD8*N$31+Coal!$E80))+MMULT($B188:$AT188+0,N$42:N$86+0)","v":82.997247843773806},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(P$34*((I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8)*P$31+NG!$B108)+P$35*SUM(Electric!$D212:$E212)+P$36*(EF!$M8*P$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$37*((I$14*EF!$R8+I$15*EF!$S8+I$16*EF!$T8)*P$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$38*(EF!$AD8*P$31+Coal!$E80))+MMULT($B188:$AT188+0,P$42:P$86+0)","v":12.701749694001844},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(R$34*((J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8)*R$31+NG!$B108)+R$35*SUM(Electric!$D212:$E212)+R$36*(EF!$M8*R$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$37*((J$14*EF!$R8+J$15*EF!$S8+J$16*EF!$T8)*R$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$38*(EF!$AD8*R$31+Coal!$E80))+MMULT($B188:$AT188+0,R$42:R$86+0)","v":107.17364785403349},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(T$34*((K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8)*T$31+NG!$B108)+T$35*SUM(Electric!$D212:$E212)+T$36*(EF!$M8*T$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$37*((K$14*EF!$R8+K$15*EF!$S8+K$16*EF!$T8)*T$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$38*(EF!$AD8*T$31+Coal!$E80))+MMULT($B188:$AT188+0,T$42:T$86+0)","v":233.73501416301045},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(V$34*((L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8)*V$31+NG!$B108)+V$35*SUM(Electric!$D212:$E212)+V$36*(EF!$M8*V$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+V$37*((L$14*EF!$R8+L$15*EF!$S8+L$16*EF!$T8)*V$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+V$38*(EF!$AD8*V$31+Coal!$E80))+MMULT($B188:$AT188+0,V$42:V$86+0)","v":97.371259598916581},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(X$34*((M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8)*X$31+NG!$B108)+X$35*SUM(Electric!$D212:$E212)+X$36*(EF!$M8*X$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$37*((M$14*EF!$R8+M$15*EF!$S8+M$16*EF!$T8)*X$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$38*(EF!$AD8*X$31+Coal!$E80))+MMULT($B188:$AT188+0,X$42:X$86+0)","v":690.89529798553679},null,{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AA$34*((N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8)*AA$31+NG!$B108)+AA$35*SUM(Electric!$D212:$E212)+AA$36*(EF!$M8*AA$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AA$37*((N$14*EF!$R8+N$15*EF!$S8+N$16*EF!$T8)*AA$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AA$38*(EF!$AD8*AA$31+Coal!$E80))+MMULT($B188:$AT188+0,AA$42:AA$86+0)","v":399.88986885566584},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AC$34*((O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8)*AC$31+NG!$B108)+AC$35*SUM(Electric!$D212:$E212)+AC$36*(EF!$M8*AC$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AC$37*((O$14*EF!$R8+O$15*EF!$S8+O$16*EF!$T8)*AC$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AC$38*(EF!$AD8*AC$31+Coal!$E80))+MMULT($B188:$AT188+0,AC$42:AC$86+0)","v":89.732724526582672},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AE$34*((P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8)*AE$31+NG!$B108)+AE$35*SUM(Electric!$D212:$E212)+AE$36*(EF!$M8*AE$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AE$37*((P$14*EF!$R8+P$15*EF!$S8+P$16*EF!$T8)*AE$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AE$38*(EF!$AD8*AE$31+Coal!$E80))+MMULT($B188:$AT188+0,AE$42:AE$86+0)","v":202.9340471384522},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AG$34*((Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8)*AG$31+NG!$B108)+AG$35*SUM(Electric!$D212:$E212)+AG$36*(EF!$M8*AG$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AG$37*((Q$14*EF!$R8+Q$15*EF!$S8+Q$16*EF!$T8)*AG$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AG$38*(EF!$AD8*AG$31+Coal!$E80))+MMULT($B188:$AT188+0,AG$42:AG$86+0)","v":683.83339537123595},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AI$34*((R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8)*AI$31+NG!$B108)+AI$35*SUM(Electric!$D212:$E212)+AI$36*(EF!$M8*AI$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AI$37*((R$14*EF!$R8+R$15*EF!$S8+R$16*EF!$T8)*AI$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AI$38*(EF!$AD8*AI$31+Coal!$E80))+MMULT($B188:$AT188+0,AI$42:AI$86+0)","v":761.57578327494491},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AK$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AK$31+NG!$B108)+AK$35*SUM(Electric!$D212:$E212)+AK$36*(EF!$M8*AK$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AK$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AK$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AK$38*(EF!$AD8*AK$31+Coal!$E80))+MMULT($B188:$AT188+0,AK$42:AK$86+0)","v":13.207522119253731},{"$f":"(AL$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AL$31+NG!$B108)+AL$35*SUM(Electric!$D212:$E212)+AL$36*(EF!$M8*AL$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AL$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$38*(EF!$AD8*AL$31+Coal!$E80))+MMULT($B188:$AT188+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AM$31+NG!$B108)+AM$35*SUM(Electric!$D212:$E212)+AM$36*(EF!$M8*AM$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AM$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AM$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AM$38*(EF!$AD8*AM$31+Coal!$E80))+MMULT($B188:$AT188+0,AM$42:AM$86+0)","v":41.275511493647549},{"$f":"(AN$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AN$31+NG!$B108)+AN$35*SUM(Electric!$D212:$E212)+AN$36*(EF!$M8*AN$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AN$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$38*(EF!$AD8*AN$31+Coal!$E80))+MMULT($B188:$AT188+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AQ$34*((T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8)*AQ$31+NG!$B108)+AQ$35*SUM(Electric!$D212:$E212)+AQ$36*(EF!$M8*AQ$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AQ$37*((T$14*EF!$R8+T$15*EF!$S8+T$16*EF!$T8)*AQ$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AQ$38*(EF!$AD8*AQ$31+Coal!$E80))+MMULT($B188:$AT188+0,AQ$42:AQ$86+0)","v":323.32395301782196},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AS$34*((U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8)*AS$31+NG!$B108)+AS$35*SUM(Electric!$D212:$E212)+AS$36*(EF!$M8*AS$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AS$37*((U$14*EF!$R8+U$15*EF!$S8+U$16*EF!$T8)*AS$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AS$38*(EF!$AD8*AS$31+Coal!$E80))+MMULT($B188:$AT188+0,AS$42:AS$86+0)","v":216.3296907501487},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AU$34*((V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8)*AU$31+NG!$B108)+AU$35*SUM(Electric!$D212:$E212)+AU$36*(EF!$M8*AU$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AU$37*((V$14*EF!$R8+V$15*EF!$S8+V$16*EF!$T8)*AU$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AU$38*(EF!$AD8*AU$31+Coal!$E80))+MMULT($B188:$AT188+0,AU$42:AU$86+0)","v":497.86328259923869},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AW$34*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AW$31+NG!$B108)+AW$35*SUM(Electric!$D212:$E212)+AW$36*(EF!$M8*AW$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AW$37*((W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8)*AW$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AW$38*(EF!$AD8*AW$31+Coal!$E80))+MMULT($B188:$AT188+0,AW$42:AW$86+0)","v":177.25298857395973},null,{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(AZ$34*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AZ$31+NG!$B108)+AZ$35*SUM(Electric!$D212:$E212)+AZ$36*(EF!$M8*AZ$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AZ$37*((W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8)*AZ$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AZ$38*(EF!$AD8*AZ$31+Coal!$E80))+MMULT($B188:$AT188+0,AZ$42:AZ$86+0)","v":11.803070233108564},null,{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BC$34*((X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8)*BC$31+NG!$B108)+BC$35*SUM(Electric!$D212:$E212)+BC$36*(EF!$M8*BC$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BC$37*((X$14*EF!$R8+X$15*EF!$S8+X$16*EF!$T8)*BC$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BC$38*(EF!$AD8*BC$31+Coal!$E80))+MMULT($B188:$AT188+0,BC$42:BC$86+0)","v":765.55544067905623},null,{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BF$34*((Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8)*BF$31+NG!$B108)+BF$35*SUM(Electric!$D212:$E212)+BF$36*(EF!$M8*BF$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BF$37*((Y$14*EF!$R8+Y$15*EF!$S8+Y$16*EF!$T8)*BF$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BF$38*(EF!$AD8*BF$31+Coal!$E80))+MMULT($B188:$AT188+0,BF$42:BF$86+0)","v":16.00848008285076},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BH$34*((Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8)*BH$31+NG!$B108)+BH$35*SUM(Electric!$D212:$E212)+BH$36*(EF!$M8*BH$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BH$37*((Z$14*EF!$R8+Z$15*EF!$S8+Z$16*EF!$T8)*BH$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BH$38*(EF!$AD8*BH$31+Coal!$E80))+MMULT($B188:$AT188+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BJ$34*((AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8)*BJ$31+NG!$B108)+BJ$35*SUM(Electric!$D212:$E212)+BJ$36*(EF!$M8*BJ$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BJ$37*((AA$14*EF!$R8+AA$15*EF!$S8+AA$16*EF!$T8)*BJ$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BJ$38*(EF!$AD8*BJ$31+Coal!$E80))+MMULT($B188:$AT188+0,BJ$42:BJ$86+0)","v":26.617913755038416},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BL$34*(($AB$17*EF!$G8+$AB$18*EF!$D8+$AB$19*EF!$B8+$AB$20*EF!$C8+$AB$21*EF!$I8)*BL$31+NG!$B108)+BL$35*Electric!$J257+BL$36*(EF!$M8*BL$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BL$37*(($AB$14*EF!$R8+$AB$15*EF!$S8+$AB$16*EF!$T8)*BL$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BL$38*(EF!$AD8*BL$31+Coal!$E80))+BL$39*(($AB$23*EF!$Z8+$AB$24*EF!$AA8)*BL$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$AU188+0,BL$42:BL$87+0))","v":5.8714740981024303},null,{"$f":"(BN$34*(($AC$17*EF!$G8+$AC$18*EF!$D8+$AB$19*EF!$B8+$AC$20*EF!$C8+$AC$21*EF!$I8)*BN$31+NG!$B108)+BN$35*SUM(Electric!$D212:$E212)+BN$36*(EF!$M8*BN$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BN$37*(($AC$14*EF!$R8+$AC$15*EF!$S8+$AC$16*EF!$T8)*BN$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BN$38*(EF!$AD8*BN$31+Coal!$E80))+BN$208*(($AC$23*EF!$Z8+$AC$24*EF!$AA8)*BN$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$AW188+0,BN$42:BN$89+0))","v":88.075793438500114},null,{"$f":"(BP$34*(($AD$17*EF!$G8+$AD$18*EF!$D8+$AD$19*EF!$B8+$AD$20*EF!$C8+$AD$21*EF!$I8)*BP$31+NG!$B108)+BP$35*SUM(Electric!$D212:$E212)+BP$36*(EF!$M8*BP$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BP$37*(($AD$14*EF!$R8+$AD$15*EF!$S8+$AD$16*EF!$T8)*BP$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BP$38*(EF!$AD8*BP$31+Coal!$E80))+BP$208*(($AD$23*EF!$Z8+$AD$24*EF!$AA8)*BP$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$AX188+0,BP$42:BP$90+0))","v":182.61316425787223},null,{"$f":"(BR$34*(($AE$17*EF!$G8+$AE$18*EF!$D8+$AE$19*EF!$B8+$AE$20*EF!$C8+$AE$21*EF!$I8)*BR$31+NG!$B108)+BR$35*SUM(Electric!$D212:$E212)+BR$36*(EF!$M8*BR$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BR$37*(($AE$14*EF!$R8+$AE$15*EF!$S8+$AE$16*EF!$T8)*BR$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BR$38*(EF!$AD8*BR$31+Coal!$E80))+BR$208*(($AE$23*EF!$Z8+$AE$24*EF!$AA8)*BR$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$BC188+0,BR$42:BR$95+0))","v":1491.3665412642738},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BT$34*(($AF$17*EF!$G8+$AF$18*EF!$D8+$AF$19*EF!$B8+$AF$20*EF!$C8+$AF$21*EF!$I8)*BT$31+NG!$B108)+BT$35*SUM(Electric!$D212:$E212)+BT$36*(EF!$M8*BT$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BT$37*(($AF$14*EF!$R8+$AF$15*EF!$S8+$AF$16*EF!$T8)*BT$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BT$38*(EF!$AD8*BT$31+Coal!$E80))+BT$208*(($AF$23*EF!$Z8+$AF$24*EF!$AA8)*BT$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$BD188+0,BT$42:BT$96+0))","v":12.230098677832002},{"$f":"'T&D'!$EK198","v":0.27775898499244089},{"$f":"(BV$34*(($AG$17*EF!$G8+$AG$18*EF!$D8+$AG$19*EF!$B8+$AG$20*EF!$C8+$AG$21*EF!$I8)*BV$31+NG!$B108)+BV$35*SUM(Electric!$D212:$E212)+BV$36*(EF!$M8*BV$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BV$37*(($AG$14*EF!$R8+$AG$15*EF!$S8+$AG$16*EF!$T8)*BV$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BV$38*(EF!$AD8*BV$31+Coal!$E80))+BV$208*(($AG$23*EF!$Z8+$AG$24*EF!$AA8)*BV$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$BE188+0,BV$42:BV$97+0))","v":115.79231024810167},{"$f":"'T&D'!$EK198","v":0.27775898499244089}]
["     PM10",{"$f":"(B$34*((B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9)*B$31+NG!$B109)+B$35*SUM(Electric!$D213:$E213)+B$36*(EF!$M9*B$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$37*((B$14*EF!$R9+B$15*EF!$S9+B$16*EF!$T9)*B$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$38*(EF!$AD9*B$31+Coal!$E81))+MMULT($B189:$AT189+0,B$42:B$86+0)","v":37.290144815335815},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(D$34*((C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9)*D$31+NG!$B109)+D$35*SUM(Electric!$D213:$E213)+D$36*(EF!$M9*D$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$37*((C$14*EF!$R9+C$15*EF!$S9+C$16*EF!$T9)*D$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$38*(EF!$AD9*D$31+Coal!$E81))+MMULT($B189:$AT189+0,D$42:D$86+0)","v":43.863607026662812},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(F$34*((D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9)*F$31+NG!$B109)+F$35*SUM(Electric!$D213:$E213)+F$36*(EF!$M9*F$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$37*((D$14*EF!$R9+D$15*EF!$S9+D$16*EF!$T9)*F$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$38*(EF!$AD9*F$31+Coal!$E81))+MMULT($B189:$AT189+0,F$42:F$86+0)","v":8.3387237172459638},{"$f":"'T&D'!FT237","v":1.8968124688713894},{"$f":"(H$34*((E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9)*H$31+NG!$B109)+H$35*SUM(Electric!$D213:$E213)+H$36*(EF!$M9*H$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$37*((E$14*EF!$R9+E$15*EF!$S9+E$16*EF!$T9)*H$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$38*(EF!$AD9*H$31+Coal!$E81))+MMULT($B189:$AT189+0,H$42:H$86+0)","v":30.203247664650029},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(J$34*((F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9)*J$31+NG!$B109)+J$35*SUM(Electric!$D213:$E213)+J$36*(EF!$M9*J$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$37*((F$14*EF!$R9+F$15*EF!$S9+F$16*EF!$T9)*J$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$38*(EF!$AD9*J$31+Coal!$E81))+MMULT($B189:$AT189+0,J$42:J$86+0)","v":65.417561316376904},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(L$34*((G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9)*L$31+NG!$B109)+L$35*SUM(Electric!$D213:$E213)+L$36*(EF!$M9*L$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$37*((G$14*EF!$R9+G$15*EF!$S9+G$16*EF!$T9)*L$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$38*(EF!$AD9*L$31+Coal!$E81))+MMULT($B189:$AT189+0,L$42:L$86+0)","v":57.887827938625335},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(N$34*((H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9)*N$31+NG!$B109)+N$35*SUM(Electric!$D213:$E213)+N$36*(EF!$M9*N$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$37*((H$14*EF!$R9+H$15*EF!$S9+H$16*EF!$T9)*N$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$38*(EF!$AD9*N$31+Coal!$E81))+MMULT($B189:$AT189+0,N$42:N$86+0)","v":17.259750505532544},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(P$34*((I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9)*P$31+NG!$B109)+P$35*SUM(Electric!$D213:$E213)+P$36*(EF!$M9*P$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$37*((I$14*EF!$R9+I$15*EF!$S9+I$16*EF!$T9)*P$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$38*(EF!$AD9*P$31+Coal!$E81))+MMULT($B189:$AT189+0,P$42:P$86+0)","v":0.57530539892565391},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(R$34*((J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9)*R$31+NG!$B109)+R$35*SUM(Electric!$D213:$E213)+R$36*(EF!$M9*R$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$37*((J$14*EF!$R9+J$15*EF!$S9+J$16*EF!$T9)*R$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$38*(EF!$AD9*R$31+Coal!$E81))+MMULT($B189:$AT189+0,R$42:R$86+0)","v":26.737215310282615},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(T$34*((K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9)*T$31+NG!$B109)+T$35*SUM(Electric!$D213:$E213)+T$36*(EF!$M9*T$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$37*((K$14*EF!$R9+K$15*EF!$S9+K$16*EF!$T9)*T$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$38*(EF!$AD9*T$31+Coal!$E81))+MMULT($B189:$AT189+0,T$42:T$86+0)","v":30.252173156299222},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(V$34*((L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9)*V$31+NG!$B109)+V$35*SUM(Electric!$D213:$E213)+V$36*(EF!$M9*V$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$37*((L$14*EF!$R9+L$15*EF!$S9+L$16*EF!$T9)*V$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$38*(EF!$AD9*V$31+Coal!$E81))+MMULT($B189:$AT189+0,V$42:V$86+0)","v":17.095373818436428},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(X$34*((M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9)*X$31+NG!$B109)+X$35*SUM(Electric!$D213:$E213)+X$36*(EF!$M9*X$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$37*((M$14*EF!$R9+M$15*EF!$S9+M$16*EF!$T9)*X$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$38*(EF!$AD9*X$31+Coal!$E81))+MMULT($B189:$AT189+0,X$42:X$86+0)","v":95.17203745387981},{"$f":"Y109*Y$31","v":0},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AA$34*((N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9)*AA$31+NG!$B109)+AA$35*SUM(Electric!$D213:$E213)+AA$36*(EF!$M9*AA$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$37*((N$14*EF!$R9+N$15*EF!$S9+N$16*EF!$T9)*AA$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$38*(EF!$AD9*AA$31+Coal!$E81))+MMULT($B189:$AT189+0,AA$42:AA$86+0)","v":22.839754931418227},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AC$34*((O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9)*AC$31+NG!$B109)+AC$35*SUM(Electric!$D213:$E213)+AC$36*(EF!$M9*AC$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AC$37*((O$14*EF!$R9+O$15*EF!$S9+O$16*EF!$T9)*AC$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AC$38*(EF!$AD9*AC$31+Coal!$E81))+MMULT($B189:$AT189+0,AC$42:AC$86+0)","v":3.9962478087184783},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AE$34*((P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9)*AE$31+NG!$B109)+AE$35*SUM(Electric!$D213:$E213)+AE$36*(EF!$M9*AE$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$37*((P$14*EF!$R9+P$15*EF!$S9+P$16*EF!$T9)*AE$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$38*(EF!$AD9*AE$31+Coal!$E81))+MMULT($B189:$AT189+0,AE$42:AE$86+0)","v":16.610839614774413},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AG$34*((Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9)*AG$31+NG!$B109)+AG$35*SUM(Electric!$D213:$E213)+AG$36*(EF!$M9*AG$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AG$37*((Q$14*EF!$R9+Q$15*EF!$S9+Q$16*EF!$T9)*AG$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AG$38*(EF!$AD9*AG$31+Coal!$E81))+MMULT($B189:$AT189+0,AG$42:AG$86+0)","v":60.726969768047574},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AI$34*((R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9)*AI$31+NG!$B109)+AI$35*SUM(Electric!$D213:$E213)+AI$36*(EF!$M9*AI$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AI$37*((R$14*EF!$R9+R$15*EF!$S9+R$16*EF!$T9)*AI$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AI$38*(EF!$AD9*AI$31+Coal!$E81))+MMULT($B189:$AT189+0,AI$42:AI$86+0)","v":108.0229964072448},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AK$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AK$31+NG!$B109)+AK$35*SUM(Electric!$D213:$E213)+AK$36*(EF!$M9*AK$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AK$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$38*(EF!$AD9*AK$31+Coal!$E81))+MMULT($B189:$AT189+0,AK$42:AK$86+0)","v":1.5629656084141821},{"$f":"(AL$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AL$31+NG!$B109)+AL$35*SUM(Electric!$D213:$E213)+AL$36*(EF!$M9*AL$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AL$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$38*(EF!$AD9*AL$31+Coal!$E81))+MMULT($B189:$AT189+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AM$31+NG!$B109)+AM$35*SUM(Electric!$D213:$E213)+AM$36*(EF!$M9*AM$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AM$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AM$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AM$38*(EF!$AD9*AM$31+Coal!$E81))+MMULT($B189:$AT189+0,AM$42:AM$86+0)","v":0.16841614113261269},{"$f":"(AN$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AN$31+NG!$B109)+AN$35*SUM(Electric!$D213:$E213)+AN$36*(EF!$M9*AN$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AN$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$38*(EF!$AD9*AN$31+Coal!$E81))+MMULT($B189:$AT189+0,AN$42:AN$86+0)","v":0},{"$f":"AO109*AO31","v":0},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AQ$34*((T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9)*AQ$31+NG!$B109)+AQ$35*SUM(Electric!$D213:$E213)+AQ$36*(EF!$M9*AQ$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$37*((T$14*EF!$R9+T$15*EF!$S9+T$16*EF!$T9)*AQ$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$38*(EF!$AD9*AQ$31+Coal!$E81))+MMULT($B189:$AT189+0,AQ$42:AQ$86+0)","v":43.807279548579587},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AS$34*((U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9)*AS$31+NG!$B109)+AS$35*SUM(Electric!$D213:$E213)+AS$36*(EF!$M9*AS$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AS$37*((U$14*EF!$R9+U$15*EF!$S9+U$16*EF!$T9)*AS$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AS$38*(EF!$AD9*AS$31+Coal!$E81))+MMULT($B189:$AT189+0,AS$42:AS$86+0)","v":26.154065640170924},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AU$34*((V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9)*AU$31+NG!$B109)+AU$35*SUM(Electric!$D213:$E213)+AU$36*(EF!$M9*AU$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AU$37*((V$14*EF!$R9+V$15*EF!$S9+V$16*EF!$T9)*AU$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AU$38*(EF!$AD9*AU$31+Coal!$E81))+MMULT($B189:$AT189+0,AU$42:AU$86+0)","v":58.640975035008047},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AW$34*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AW$31+NG!$B109)+AW$35*SUM(Electric!$D213:$E213)+AW$36*(EF!$M9*AW$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$37*((W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9)*AW$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$38*(EF!$AD9*AW$31+Coal!$E81))+MMULT($B189:$AT189+0,AW$42:AW$86+0)","v":36.909856260053601},null,{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(AZ$34*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AZ$31+NG!$B109)+AZ$35*SUM(Electric!$D213:$E213)+AZ$36*(EF!$M9*AZ$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$37*((W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9)*AZ$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$38*(EF!$AD9*AZ$31+Coal!$E81))+MMULT($B189:$AT189+0,AZ$42:AZ$86+0)","v":0.85077379905658246},null,{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BC$34*((X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9)*BC$31+NG!$B109)+BC$35*SUM(Electric!$D213:$E213)+BC$36*(EF!$M9*BC$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$37*((X$14*EF!$R9+X$15*EF!$S9+X$16*EF!$T9)*BC$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$38*(EF!$AD9*BC$31+Coal!$E81))+MMULT($B189:$AT189+0,BC$42:BC$86+0)","v":84.188129898095113},null,{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BF$34*((Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9)*BF$31+NG!$B109)+BF$35*SUM(Electric!$D213:$E213)+BF$36*(EF!$M9*BF$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$37*((Y$14*EF!$R9+Y$15*EF!$S9+Y$16*EF!$T9)*BF$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$38*(EF!$AD9*BF$31+Coal!$E81))+MMULT($B189:$AT189+0,BF$42:BF$86+0)","v":1.7558355533221675},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BH$34*((Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9)*BH$31+NG!$B109)+BH$35*SUM(Electric!$D213:$E213)+BH$36*(EF!$M9*BH$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$37*((Z$14*EF!$R9+Z$15*EF!$S9+Z$16*EF!$T9)*BH$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$38*(EF!$AD9*BH$31+Coal!$E81))+MMULT($B189:$AT189+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BJ$34*((AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9)*BJ$31+NG!$B109)+BJ$35*SUM(Electric!$D213:$E213)+BJ$36*(EF!$M9*BJ$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$37*((AA$14*EF!$R9+AA$15*EF!$S9+AA$16*EF!$T9)*BJ$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$38*(EF!$AD9*BJ$31+Coal!$E81))+MMULT($B189:$AT189+0,BJ$42:BJ$86+0)","v":0.10860886170518312},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BL$34*(($AB$17*EF!$G9+$AB$18*EF!$D9+$AB$19*EF!$B9+$AB$20*EF!$C9+$AB$21*EF!$I9)*BL$31+NG!$B109)+BL$35*Electric!$J258+BL$36*(EF!$M9*BL$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BL$37*(($AB$14*EF!$R9+$AB$15*EF!$S9+$AB$16*EF!$T9)*BL$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BL$38*(EF!$AD9*BL$31+Coal!$E81))+BL$39*(($AB$23*EF!$Z9+$AB$24*EF!$AA9)*BL$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$AU189+0,BL$42:BL$87+0))","v":1.2299797517182227},null,{"$f":"(BN$34*(($AC$17*EF!$G9+$AC$18*EF!$D9+$AB$19*EF!$B9+$AC$20*EF!$C9+$AC$21*EF!$I9)*BN$31+NG!$B109)+BN$35*SUM(Electric!$D213:$E213)+BN$36*(EF!$M9*BN$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BN$37*(($AC$14*EF!$R9+$AC$15*EF!$S9+$AC$16*EF!$T9)*BN$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BN$38*(EF!$AD9*BN$31+Coal!$E81))+BN$208*(($AC$23*EF!$Z9+$AC$24*EF!$AA9)*BN$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$AW189+0,BN$42:BN$89+0))","v":13.791915353234193},null,{"$f":"(BP$34*(($AD$17*EF!$G9+$AD$18*EF!$D9+$AD$19*EF!$B9+$AD$20*EF!$C9+$AD$21*EF!$I9)*BP$31+NG!$B109)+BP$35*SUM(Electric!$D213:$E213)+BP$36*(EF!$M9*BP$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BP$37*(($AD$14*EF!$R9+$AD$15*EF!$S9+$AD$16*EF!$T9)*BP$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BP$38*(EF!$AD9*BP$31+Coal!$E81))+BP$208*(($AD$23*EF!$Z9+$AD$24*EF!$AA9)*BP$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$AX189+0,BP$42:BP$90+0))","v":18.795287723705215},null,{"$f":"(BR$34*(($AE$17*EF!$G9+$AE$18*EF!$D9+$AE$19*EF!$B9+$AE$20*EF!$C9+$AE$21*EF!$I9)*BR$31+NG!$B109)+BR$35*SUM(Electric!$D213:$E213)+BR$36*(EF!$M9*BR$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BR$37*(($AE$14*EF!$R9+$AE$15*EF!$S9+$AE$16*EF!$T9)*BR$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BR$38*(EF!$AD9*BR$31+Coal!$E81))+BR$208*(($AE$23*EF!$Z9+$AE$24*EF!$AA9)*BR$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$BC189+0,BR$42:BR$95+0))","v":160.33664158960462},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BT$34*(($AF$17*EF!$G9+$AF$18*EF!$D9+$AF$19*EF!$B9+$AF$20*EF!$C9+$AF$21*EF!$I9)*BT$31+NG!$B109)+BT$35*SUM(Electric!$D213:$E213)+BT$36*(EF!$M9*BT$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BT$37*(($AF$14*EF!$R9+$AF$15*EF!$S9+$AF$16*EF!$T9)*BT$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BT$38*(EF!$AD9*BT$31+Coal!$E81))+BT$208*(($AF$23*EF!$Z9+$AF$24*EF!$AA9)*BT$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$BD189+0,BT$42:BT$96+0))","v":2.9123316912614299},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2},{"$f":"(BV$34*(($AG$17*EF!$G9+$AG$18*EF!$D9+$AG$19*EF!$B9+$AG$20*EF!$C9+$AG$21*EF!$I9)*BV$31+NG!$B109)+BV$35*SUM(Electric!$D213:$E213)+BV$36*(EF!$M9*BV$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BV$37*(($AG$14*EF!$R9+$AG$15*EF!$S9+$AG$16*EF!$T9)*BV$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BV$38*(EF!$AD9*BV$31+Coal!$E81))+BV$208*(($AG$23*EF!$Z9+$AG$24*EF!$AA9)*BV$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$BE189+0,BV$42:BV$97+0))","v":22.746024238956362},{"$f":"'T&D'!$EK199","v":5.1296771473253872E-2}]
["     SOx",{"$f":"(B$34*((B$17*EF!$G11+B$18*EF!$D11+B$19*EF!$B11+B$20*EF!$C11+B$21*EF!$I11)*B$31+NG!$B111)+B$35*SUM(Electric!$D215:$E215)+B$36*(EF!$M11*B$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$37*((B$14*EF!$R11+B$15*EF!$S11+B$16*EF!$T11)*B$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$38*(EF!$AD11*B$31+Coal!$E83))+MMULT($B191:$AT191+0,B$42:B$86+0)","v":270.22695561939548},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(D$34*((C$17*EF!$G11+C$18*EF!$D11+C$19*EF!$B11+C$20*EF!$C11+C$21*EF!$I11)*D$31+NG!$B111)+D$35*SUM(Electric!$D215:$E215)+D$36*(EF!$M11*D$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$37*((C$14*EF!$R11+C$15*EF!$S11+C$16*EF!$T11)*D$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$38*(EF!$AD11*D$31+Coal!$E83))+MMULT($B191:$AT191+0,D$42:D$86+0)","v":111.84535986154934},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(F$34*((D$17*EF!$G11+D$18*EF!$D11+D$19*EF!$B11+D$20*EF!$C11+D$21*EF!$I11)*F$31+NG!$B111)+F$35*SUM(Electric!$D215:$E215)+F$36*(EF!$M11*F$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$37*((D$14*EF!$R11+D$15*EF!$S11+D$16*EF!$T11)*F$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$38*(EF!$AD11*F$31+Coal!$E83))+MMULT($B191:$AT191+0,F$42:F$86+0)","v":53.557088990600285},{"$f":"'T&D'!FT239","v":14.496806853621722},{"$f":"(H$34*((E$17*EF!$G11+E$18*EF!$D11+E$19*EF!$B11+E$20*EF!$C11+E$21*EF!$I11)*H$31+NG!$B111)+H$35*SUM(Electric!$D215:$E215)+H$36*(EF!$M11*H$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$37*((E$14*EF!$R11+E$15*EF!$S11+E$16*EF!$T11)*H$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$38*(EF!$AD11*H$31+Coal!$E83))+MMULT($B191:$AT191+0,H$42:H$86+0)","v":218.925399809335},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(J$34*((F$17*EF!$G11+F$18*EF!$D11+F$19*EF!$B11+F$20*EF!$C11+F$21*EF!$I11)*J$31+NG!$B111)+J$35*SUM(Electric!$D215:$E215)+J$36*(EF!$M11*J$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$37*((F$14*EF!$R11+F$15*EF!$S11+F$16*EF!$T11)*J$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$38*(EF!$AD11*J$31+Coal!$E83))+MMULT($B191:$AT191+0,J$42:J$86+0)","v":317.24864736412962},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(L$34*((G$17*EF!$G11+G$18*EF!$D11+G$19*EF!$B11+G$20*EF!$C11+G$21*EF!$I11)*L$31+NG!$B111)+L$35*SUM(Electric!$D215:$E215)+L$36*(EF!$M11*L$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$37*((G$14*EF!$R11+G$15*EF!$S11+G$16*EF!$T11)*L$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$38*(EF!$AD11*L$31+Coal!$E83))+MMULT($B191:$AT191+0,L$42:L$86+0)","v":263.0211026393153},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(N$34*((H$17*EF!$G11+H$18*EF!$D11+H$19*EF!$B11+H$20*EF!$C11+H$21*EF!$I11)*N$31+NG!$B111)+N$35*SUM(Electric!$D215:$E215)+N$36*(EF!$M11*N$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$37*((H$14*EF!$R11+H$15*EF!$S11+H$16*EF!$T11)*N$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$38*(EF!$AD11*N$31+Coal!$E83))+MMULT($B191:$AT191+0,N$42:N$86+0)","v":112.93857795588949},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(P$34*((I$17*EF!$G11+I$18*EF!$D11+I$19*EF!$B11+I$20*EF!$C11+I$21*EF!$I11)*P$31+NG!$B111)+P$35*SUM(Electric!$D215:$E215)+P$36*(EF!$M11*P$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$37*((I$14*EF!$R11+I$15*EF!$S11+I$16*EF!$T11)*P$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$38*(EF!$AD11*P$31+Coal!$E83))+MMULT($B191:$AT191+0,P$42:P$86+0)","v":3.2022553488544996},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(R$34*((J$17*EF!$G11+J$18*EF!$D11+J$19*EF!$B11+J$20*EF!$C11+J$21*EF!$I11)*R$31+NG!$B111)+R$35*SUM(Electric!$D215:$E215)+R$36*(EF!$M11*R$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$37*((J$14*EF!$R11+J$15*EF!$S11+J$16*EF!$T11)*R$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$38*(EF!$AD11*R$31+Coal!$E83))+MMULT($B191:$AT191+0,R$42:R$86+0)","v":185.79718376244028},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(T$34*((K$17*EF!$G11+K$18*EF!$D11+K$19*EF!$B11+K$20*EF!$C11+K$21*EF!$I11)*T$31+NG!$B111)+T$35*SUM(Electric!$D215:$E215)+T$36*(EF!$M11*T$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$37*((K$14*EF!$R11+K$15*EF!$S11+K$16*EF!$T11)*T$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$38*(EF!$AD11*T$31+Coal!$E83))+MMULT($B191:$AT191+0,T$42:T$86+0)","v":245.94713655012845},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(V$34*((L$17*EF!$G11+L$18*EF!$D11+L$19*EF!$B11+L$20*EF!$C11+L$21*EF!$I11)*V$31+NG!$B111)+V$35*SUM(Electric!$D215:$E215)+V$36*(EF!$M11*V$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+V$37*((L$14*EF!$R11+L$15*EF!$S11+L$16*EF!$T11)*V$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+V$38*(EF!$AD11*V$31+Coal!$E83))+MMULT($B191:$AT191+0,V$42:V$86+0)","v":111.6121740924652},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(X$34*((M$17*EF!$G11+M$18*EF!$D11+M$19*EF!$B11+M$20*EF!$C11+M$21*EF!$I11)*X$31+NG!$B111)+X$35*SUM(Electric!$D215:$E215)+X$36*(EF!$M11*X$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$37*((M$14*EF!$R11+M$15*EF!$S11+M$16*EF!$T11)*X$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$38*(EF!$AD11*X$31+Coal!$E83))+MMULT($B191:$AT191+0,X$42:X$86+0)","v":455.61343899868433},{"$f":"Y111*Y$31","v":0},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AA$34*((N$17*EF!$G11+N$18*EF!$D11+N$19*EF!$B11+N$20*EF!$C11+N$21*EF!$I11)*AA$31+NG!$B111)+AA$35*SUM(Electric!$D215:$E215)+AA$36*(EF!$M11*AA$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AA$37*((N$14*EF!$R11+N$15*EF!$S11+N$16*EF!$T11)*AA$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AA$38*(EF!$AD11*AA$31+Coal!$E83))+MMULT($B191:$AT191+0,AA$42:AA$86+0)","v":201.96994006289276},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AC$34*((O$17*EF!$G11+O$18*EF!$D11+O$19*EF!$B11+O$20*EF!$C11+O$21*EF!$I11)*AC$31+NG!$B111)+AC$35*SUM(Electric!$D215:$E215)+AC$36*(EF!$M11*AC$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AC$37*((O$14*EF!$R11+O$15*EF!$S11+O$16*EF!$T11)*AC$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AC$38*(EF!$AD11*AC$31+Coal!$E83))+MMULT($B191:$AT191+0,AC$42:AC$86+0)","v":25.666526361192503},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AE$34*((P$17*EF!$G11+P$18*EF!$D11+P$19*EF!$B11+P$20*EF!$C11+P$21*EF!$I11)*AE$31+NG!$B111)+AE$35*SUM(Electric!$D215:$E215)+AE$36*(EF!$M11*AE$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AE$37*((P$14*EF!$R11+P$15*EF!$S11+P$16*EF!$T11)*AE$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AE$38*(EF!$AD11*AE$31+Coal!$E83))+MMULT($B191:$AT191+0,AE$42:AE$86+0)","v":146.80982271051107},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AG$34*((Q$17*EF!$G11+Q$18*EF!$D11+Q$19*EF!$B11+Q$20*EF!$C11+Q$21*EF!$I11)*AG$31+NG!$B111)+AG$35*SUM(Electric!$D215:$E215)+AG$36*(EF!$M11*AG$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AG$37*((Q$14*EF!$R11+Q$15*EF!$S11+Q$16*EF!$T11)*AG$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AG$38*(EF!$AD11*AG$31+Coal!$E83))+MMULT($B191:$AT191+0,AG$42:AG$86+0)","v":563.56632139658745},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AI$34*((R$17*EF!$G11+R$18*EF!$D11+R$19*EF!$B11+R$20*EF!$C11+R$21*EF!$I11)*AI$31+NG!$B111)+AI$35*SUM(Electric!$D215:$E215)+AI$36*(EF!$M11*AI$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AI$37*((R$14*EF!$R11+R$15*EF!$S11+R$16*EF!$T11)*AI$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AI$38*(EF!$AD11*AI$31+Coal!$E83))+MMULT($B191:$AT191+0,AI$42:AI$86+0)","v":519.76939545703362},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AK$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AK$31+NG!$B111)+AK$35*SUM(Electric!$D215:$E215)+AK$36*(EF!$M11*AK$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AK$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AK$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AK$38*(EF!$AD11*AK$31+Coal!$E83))+MMULT($B191:$AT191+0,AK$42:AK$86+0)","v":2.5252141169782529},{"$f":"(AL$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AL$31+NG!$B111)+AL$35*SUM(Electric!$D215:$E215)+AL$36*(EF!$M11*AL$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AL$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$38*(EF!$AD11*AL$31+Coal!$E83))+MMULT($B191:$AT191+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AM$31+NG!$B111)+AM$35*SUM(Electric!$D215:$E215)+AM$36*(EF!$M11*AM$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AM$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AM$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AM$38*(EF!$AD11*AM$31+Coal!$E83))+MMULT($B191:$AT191+0,AM$42:AM$86+0)","v":1.7590073383151186},{"$f":"(AN$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AN$31+NG!$B111)+AN$35*SUM(Electric!$D215:$E215)+AN$36*(EF!$M11*AN$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AN$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$38*(EF!$AD11*AN$31+Coal!$E83))+MMULT($B191:$AT191+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AQ$34*((T$17*EF!$G11+T$18*EF!$D11+T$19*EF!$B11+T$20*EF!$C11+T$21*EF!$I11)*AQ$31+NG!$B111)+AQ$35*SUM(Electric!$D215:$E215)+AQ$36*(EF!$M11*AQ$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AQ$37*((T$14*EF!$R11+T$15*EF!$S11+T$16*EF!$T11)*AQ$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AQ$38*(EF!$AD11*AQ$31+Coal!$E83))+MMULT($B191:$AT191+0,AQ$42:AQ$86+0)","v":288.20368646025179},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AS$34*((U$17*EF!$G11+U$18*EF!$D11+U$19*EF!$B11+U$20*EF!$C11+U$21*EF!$I11)*AS$31+NG!$B111)+AS$35*SUM(Electric!$D215:$E215)+AS$36*(EF!$M11*AS$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AS$37*((U$14*EF!$R11+U$15*EF!$S11+U$16*EF!$T11)*AS$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AS$38*(EF!$AD11*AS$31+Coal!$E83))+MMULT($B191:$AT191+0,AS$42:AS$86+0)","v":175.68088263918085},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AU$34*((V$17*EF!$G11+V$18*EF!$D11+V$19*EF!$B11+V$20*EF!$C11+V$21*EF!$I11)*AU$31+NG!$B111)+AU$35*SUM(Electric!$D215:$E215)+AU$36*(EF!$M11*AU$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AU$37*((V$14*EF!$R11+V$15*EF!$S11+V$16*EF!$T11)*AU$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AU$38*(EF!$AD11*AU$31+Coal!$E83))+MMULT($B191:$AT191+0,AU$42:AU$86+0)","v":357.11327050762247},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AW$34*((W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11)*AW$31+NG!$B111)+AW$35*SUM(Electric!$D215:$E215)+AW$36*(EF!$M11*AW$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AW$37*((W$14*EF!$R11+W$15*EF!$S11+W$16*EF!$T11)*AW$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AW$38*(EF!$AD11*AW$31+Coal!$E83))+MMULT($B191:$AT191+0,AW$42:AW$86+0)","v":242.73380445054377},null,{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(AZ$34*((W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11)*AZ$31+NG!$B111)+AZ$35*SUM(Electric!$D215:$E215)+AZ$36*(EF!$M11*AZ$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AZ$37*((W$14*EF!$R11+W$15*EF!$S11+W$16*EF!$T11)*AZ$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AZ$38*(EF!$AD11*AZ$31+Coal!$E83))+MMULT($B191:$AT191+0,AZ$42:AZ$86+0)","v":5.3004237418331366},null,{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BC$34*((X$17*EF!$G11+X$18*EF!$D11+X$19*EF!$B11+X$20*EF!$C11+X$21*EF!$I11)*BC$31+NG!$B111)+BC$35*SUM(Electric!$D215:$E215)+BC$36*(EF!$M11*BC$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BC$37*((X$14*EF!$R11+X$15*EF!$S11+X$16*EF!$T11)*BC$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BC$38*(EF!$AD11*BC$31+Coal!$E83))+MMULT($B191:$AT191+0,BC$42:BC$86+0)","v":870.23957391845966},null,{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BF$34*((Y$17*EF!$G11+Y$18*EF!$D11+Y$19*EF!$B11+Y$20*EF!$C11+Y$21*EF!$I11)*BF$31+NG!$B111)+BF$35*SUM(Electric!$D215:$E215)+BF$36*(EF!$M11*BF$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BF$37*((Y$14*EF!$R11+Y$15*EF!$S11+Y$16*EF!$T11)*BF$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BF$38*(EF!$AD11*BF$31+Coal!$E83))+MMULT($B191:$AT191+0,BF$42:BF$86+0)","v":11.45238932855877},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BH$34*((Z$17*EF!$G11+Z$18*EF!$D11+Z$19*EF!$B11+Z$20*EF!$C11+Z$21*EF!$I11)*BH$31+NG!$B111)+BH$35*SUM(Electric!$D215:$E215)+BH$36*(EF!$M11*BH$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BH$37*((Z$14*EF!$R11+Z$15*EF!$S11+Z$16*EF!$T11)*BH$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BH$38*(EF!$AD11*BH$31+Coal!$E83))+MMULT($B191:$AT191+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BJ$34*((AA$17*EF!$G11+AA$18*EF!$D11+AA$19*EF!$B11+AA$20*EF!$C11+AA$21*EF!$I11)*BJ$31+NG!$B111)+BJ$35*SUM(Electric!$D215:$E215)+BJ$36*(EF!$M11*BJ$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BJ$37*((AA$14*EF!$R11+AA$15*EF!$S11+AA$16*EF!$T11)*BJ$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BJ$38*(EF!$AD11*BJ$31+Coal!$E83))+MMULT($B191:$AT191+0,BJ$42:BJ$86+0)","v":1.1343555520313164},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BL$34*(($AB$17*EF!$G11+$AB$18*EF!$D11+$AB$19*EF!$B11+$AB$20*EF!$C11+$AB$21*EF!$I11)*BL$31+NG!$B111)+BL$35*Electric!$J260+BL$36*(EF!$M11*BL$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BL$37*(($AB$14*EF!$R11+$AB$15*EF!$S11+$AB$16*EF!$T11)*BL$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BL$38*(EF!$AD11*BL$31+Coal!$E83))+BL$39*(($AB$23*EF!$Z11+$AB$24*EF!$AA11)*BL$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$AU191+0,BL$42:BL$87+0))","v":5.8725673017446667},null,{"$f":"(BN$34*(($AC$17*EF!$G11+$AC$18*EF!$D11+$AB$19*EF!$B11+$AC$20*EF!$C11+$AC$21*EF!$I11)*BN$31+NG!$B111)+BN$35*SUM(Electric!$D215:$E215)+BN$36*(EF!$M11*BN$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BN$37*(($AC$14*EF!$R11+$AC$15*EF!$S11+$AC$16*EF!$T11)*BN$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BN$38*(EF!$AD11*BN$31+Coal!$E83))+BN$208*(($AC$23*EF!$Z11+$AC$24*EF!$AA11)*BN$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$AW191+0,BN$42:BN$89+0))","v":89.30101025123048},null,{"$f":"(BP$34*(($AD$17*EF!$G11+$AD$18*EF!$D11+$AD$19*EF!$B11+$AD$20*EF!$C11+$AD$21*EF!$I11)*BP$31+NG!$B111)+BP$35*SUM(Electric!$D215:$E215)+BP$36*(EF!$M11*BP$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BP$37*(($AD$14*EF!$R11+$AD$15*EF!$S11+$AD$16*EF!$T11)*BP$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BP$38*(EF!$AD11*BP$31+Coal!$E83))+BP$208*(($AD$23*EF!$Z11+$AD$24*EF!$AA11)*BP$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$AX191+0,BP$42:BP$90+0))","v":123.6386313667219},null,{"$f":"(BR$34*(($AE$17*EF!$G11+$AE$18*EF!$D11+$AE$19*EF!$B11+$AE$20*EF!$C11+$AE$21*EF!$I11)*BR$31+NG!$B111)+BR$35*SUM(Electric!$D215:$E215)+BR$36*(EF!$M11*BR$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BR$37*(($AE$14*EF!$R11+$AE$15*EF!$S11+$AE$16*EF!$T11)*BR$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BR$38*(EF!$AD11*BR$31+Coal!$E83))+BR$208*(($AE$23*EF!$Z11+$AE$24*EF!$AA11)*BR$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$BC191+0,BR$42:BR$95+0))","v":1837.7645109139619},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BT$34*(($AF$17*EF!$G11+$AF$18*EF!$D11+$AF$19*EF!$B11+$AF$20*EF!$C11+$AF$21*EF!$I11)*BT$31+NG!$B111)+BT$35*SUM(Electric!$D215:$E215)+BT$36*(EF!$M11*BT$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BT$37*(($AF$14*EF!$R11+$AF$15*EF!$S11+$AF$16*EF!$T11)*BT$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BT$38*(EF!$AD11*BT$31+Coal!$E83))+BT$208*(($AF$23*EF!$Z11+$AF$24*EF!$AA11)*BT$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$BD191+0,BT$42:BT$96+0))","v":17.729816686014598},{"$f":"'T&D'!$EK201","v":0.10551961274420502},{"$f":"(BV$34*(($AG$17*EF!$G11+$AG$18*EF!$D11+$AG$19*EF!$B11+$AG$20*EF!$C11+$AG$21*EF!$I11)*BV$31+NG!$B111)+BV$35*SUM(Electric!$D215:$E215)+BV$36*(EF!$M11*BV$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BV$37*(($AG$14*EF!$R11+$AG$15*EF!$S11+$AG$16*EF!$T11)*BV$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BV$38*(EF!$AD11*BV$31+Coal!$E83))+BV$208*(($AG$23*EF!$Z11+$AG$24*EF!$AA11)*BV$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$BE191+0,BV$42:BV$97+0))","v":145.09852784954057},{"$f":"'T&D'!$EK201","v":0.10551961274420502}]
["     BC",{"$f":"(B$34*((B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12)*B$31+NG!$B112)+B$35*SUM(Electric!$D216:$E216)+B$36*(EF!$M12*B$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$37*((B$14*EF!$R12+B$15*EF!$S12+B$16*EF!$T12)*B$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$38*(EF!$AD12*B$31+Coal!$E84))+MMULT($B192:$AT192+0,B$42:B$86+0)","v":2.4169174210235829},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(D$34*((C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12)*D$31+NG!$B112)+D$35*SUM(Electric!$D216:$E216)+D$36*(EF!$M12*D$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$37*((C$14*EF!$R12+C$15*EF!$S12+C$16*EF!$T12)*D$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$38*(EF!$AD12*D$31+Coal!$E84))+MMULT($B192:$AT192+0,D$42:D$86+0)","v":2.4940183920819043},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(F$34*((D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12)*F$31+NG!$B112)+F$35*SUM(Electric!$D216:$E216)+F$36*(EF!$M12*F$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$37*((D$14*EF!$R12+D$15*EF!$S12+D$16*EF!$T12)*F$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$38*(EF!$AD12*F$31+Coal!$E84))+MMULT($B192:$AT192+0,F$42:F$86+0)","v":0.32653575552034253},{"$f":"'T&D'!FT240","v":0.25709491187718359},{"$f":"(H$34*((E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12)*H$31+NG!$B112)+H$35*SUM(Electric!$D216:$E216)+H$36*(EF!$M12*H$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$37*((E$14*EF!$R12+E$15*EF!$S12+E$16*EF!$T12)*H$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$38*(EF!$AD12*H$31+Coal!$E84))+MMULT($B192:$AT192+0,H$42:H$86+0)","v":1.4862561736906497},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(J$34*((F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12)*J$31+NG!$B112)+J$35*SUM(Electric!$D216:$E216)+J$36*(EF!$M12*J$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$37*((F$14*EF!$R12+F$15*EF!$S12+F$16*EF!$T12)*J$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$38*(EF!$AD12*J$31+Coal!$E84))+MMULT($B192:$AT192+0,J$42:J$86+0)","v":3.4496438344095459},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(L$34*((G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12)*L$31+NG!$B112)+L$35*SUM(Electric!$D216:$E216)+L$36*(EF!$M12*L$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$37*((G$14*EF!$R12+G$15*EF!$S12+G$16*EF!$T12)*L$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$38*(EF!$AD12*L$31+Coal!$E84))+MMULT($B192:$AT192+0,L$42:L$86+0)","v":2.8558957427237335},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(N$34*((H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12)*N$31+NG!$B112)+N$35*SUM(Electric!$D216:$E216)+N$36*(EF!$M12*N$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$37*((H$14*EF!$R12+H$15*EF!$S12+H$16*EF!$T12)*N$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$38*(EF!$AD12*N$31+Coal!$E84))+MMULT($B192:$AT192+0,N$42:N$86+0)","v":0.73970453797991442},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(P$34*((I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12)*P$31+NG!$B112)+P$35*SUM(Electric!$D216:$E216)+P$36*(EF!$M12*P$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$37*((I$14*EF!$R12+I$15*EF!$S12+I$16*EF!$T12)*P$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$38*(EF!$AD12*P$31+Coal!$E84))+MMULT($B192:$AT192+0,P$42:P$86+0)","v":5.5070569858495164E-2},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(R$34*((J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12)*R$31+NG!$B112)+R$35*SUM(Electric!$D216:$E216)+R$36*(EF!$M12*R$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$37*((J$14*EF!$R12+J$15*EF!$S12+J$16*EF!$T12)*R$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$38*(EF!$AD12*R$31+Coal!$E84))+MMULT($B192:$AT192+0,R$42:R$86+0)","v":1.0277014703434806},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(T$34*((K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12)*T$31+NG!$B112)+T$35*SUM(Electric!$D216:$E216)+T$36*(EF!$M12*T$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$37*((K$14*EF!$R12+K$15*EF!$S12+K$16*EF!$T12)*T$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$38*(EF!$AD12*T$31+Coal!$E84))+MMULT($B192:$AT192+0,T$42:T$86+0)","v":1.1788700038914162},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(V$34*((L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12)*V$31+NG!$B112)+V$35*SUM(Electric!$D216:$E216)+V$36*(EF!$M12*V$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$37*((L$14*EF!$R12+L$15*EF!$S12+L$16*EF!$T12)*V$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$38*(EF!$AD12*V$31+Coal!$E84))+MMULT($B192:$AT192+0,V$42:V$86+0)","v":0.67333920735237118},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(X$34*((M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12)*X$31+NG!$B112)+X$35*SUM(Electric!$D216:$E216)+X$36*(EF!$M12*X$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$37*((M$14*EF!$R12+M$15*EF!$S12+M$16*EF!$T12)*X$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$38*(EF!$AD12*X$31+Coal!$E84))+MMULT($B192:$AT192+0,X$42:X$86+0)","v":7.8609440784184157},null,{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AA$34*((N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12)*AA$31+NG!$B112)+AA$35*SUM(Electric!$D216:$E216)+AA$36*(EF!$M12*AA$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AA$37*((N$14*EF!$R12+N$15*EF!$S12+N$16*EF!$T12)*AA$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AA$38*(EF!$AD12*AA$31+Coal!$E84))+MMULT($B192:$AT192+0,AA$42:AA$86+0)","v":1.4609731278269613},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AC$34*((O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12)*AC$31+NG!$B112)+AC$35*SUM(Electric!$D216:$E216)+AC$36*(EF!$M12*AC$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AC$37*((O$14*EF!$R12+O$15*EF!$S12+O$16*EF!$T12)*AC$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AC$38*(EF!$AD12*AC$31+Coal!$E84))+MMULT($B192:$AT192+0,AC$42:AC$86+0)","v":0.37049363506469646},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AE$34*((P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12)*AE$31+NG!$B112)+AE$35*SUM(Electric!$D216:$E216)+AE$36*(EF!$M12*AE$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AE$37*((P$14*EF!$R12+P$15*EF!$S12+P$16*EF!$T12)*AE$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AE$38*(EF!$AD12*AE$31+Coal!$E84))+MMULT($B192:$AT192+0,AE$42:AE$86+0)","v":0.95683638559927231},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AG$34*((Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12)*AG$31+NG!$B112)+AG$35*SUM(Electric!$D216:$E216)+AG$36*(EF!$M12*AG$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AG$37*((Q$14*EF!$R12+Q$15*EF!$S12+Q$16*EF!$T12)*AG$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AG$38*(EF!$AD12*AG$31+Coal!$E84))+MMULT($B192:$AT192+0,AG$42:AG$86+0)","v":3.0464439698407033},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AI$34*((R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12)*AI$31+NG!$B112)+AI$35*SUM(Electric!$D216:$E216)+AI$36*(EF!$M12*AI$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AI$37*((R$14*EF!$R12+R$15*EF!$S12+R$16*EF!$T12)*AI$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AI$38*(EF!$AD12*AI$31+Coal!$E84))+MMULT($B192:$AT192+0,AI$42:AI$86+0)","v":8.8745320643079584},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AK$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AK$31+NG!$B112)+AK$35*SUM(Electric!$D216:$E216)+AK$36*(EF!$M12*AK$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AK$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AK$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AK$38*(EF!$AD12*AK$31+Coal!$E84))+MMULT($B192:$AT192+0,AK$42:AK$86+0)","v":0.13106050423101748},{"$f":"(AL$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AL$31+NG!$B112)+AL$35*SUM(Electric!$D216:$E216)+AL$36*(EF!$M12*AL$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AL$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$38*(EF!$AD12*AL$31+Coal!$E84))+MMULT($B192:$AT192+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AM$31+NG!$B112)+AM$35*SUM(Electric!$D216:$E216)+AM$36*(EF!$M12*AM$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AM$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AM$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AM$38*(EF!$AD12*AM$31+Coal!$E84))+MMULT($B192:$AT192+0,AM$42:AM$86+0)","v":2.642001313996574E-2},{"$f":"(AN$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AN$31+NG!$B112)+AN$35*SUM(Electric!$D216:$E216)+AN$36*(EF!$M12*AN$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AN$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$38*(EF!$AD12*AN$31+Coal!$E84))+MMULT($B192:$AT192+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AQ$34*((T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12)*AQ$31+NG!$B112)+AQ$35*SUM(Electric!$D216:$E216)+AQ$36*(EF!$M12*AQ$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AQ$37*((T$14*EF!$R12+T$15*EF!$S12+T$16*EF!$T12)*AQ$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AQ$38*(EF!$AD12*AQ$31+Coal!$E84))+MMULT($B192:$AT192+0,AQ$42:AQ$86+0)","v":3.1583933179456629},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AS$34*((U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12)*AS$31+NG!$B112)+AS$35*SUM(Electric!$D216:$E216)+AS$36*(EF!$M12*AS$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AS$37*((U$14*EF!$R12+U$15*EF!$S12+U$16*EF!$T12)*AS$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AS$38*(EF!$AD12*AS$31+Coal!$E84))+MMULT($B192:$AT192+0,AS$42:AS$86+0)","v":1.1544589273075199},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AU$34*((V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12)*AU$31+NG!$B112)+AU$35*SUM(Electric!$D216:$E216)+AU$36*(EF!$M12*AU$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AU$37*((V$14*EF!$R12+V$15*EF!$S12+V$16*EF!$T12)*AU$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AU$38*(EF!$AD12*AU$31+Coal!$E84))+MMULT($B192:$AT192+0,AU$42:AU$86+0)","v":3.7319806394321549},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AW$34*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AW$31+NG!$B112)+AW$35*SUM(Electric!$D216:$E216)+AW$36*(EF!$M12*AW$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AW$37*((W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12)*AW$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AW$38*(EF!$AD12*AW$31+Coal!$E84))+MMULT($B192:$AT192+0,AW$42:AW$86+0)","v":1.3874678500908766},null,{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(AZ$34*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AZ$31+NG!$B112)+AZ$35*SUM(Electric!$D216:$E216)+AZ$36*(EF!$M12*AZ$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$37*((W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12)*AZ$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$38*(EF!$AD12*AZ$31+Coal!$E84))+MMULT($B192:$AT192+0,AZ$42:AZ$86+0)","v":4.1670293819769916E-2},null,{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BC$34*((X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12)*BC$31+NG!$B112)+BC$35*SUM(Electric!$D216:$E216)+BC$36*(EF!$M12*BC$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BC$37*((X$14*EF!$R12+X$15*EF!$S12+X$16*EF!$T12)*BC$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BC$38*(EF!$AD12*BC$31+Coal!$E84))+MMULT($B192:$AT192+0,BC$42:BC$86+0)","v":3.1895488644567505},null,{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BF$34*((Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12)*BF$31+NG!$B112)+BF$35*SUM(Electric!$D216:$E216)+BF$36*(EF!$M12*BF$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$37*((Y$14*EF!$R12+Y$15*EF!$S12+Y$16*EF!$T12)*BF$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$38*(EF!$AD12*BF$31+Coal!$E84))+MMULT($B192:$AT192+0,BF$42:BF$86+0)","v":0.13249473772004194},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BH$34*((Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12)*BH$31+NG!$B112)+BH$35*SUM(Electric!$D216:$E216)+BH$36*(EF!$M12*BH$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$37*((Z$14*EF!$R12+Z$15*EF!$S12+Z$16*EF!$T12)*BH$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$38*(EF!$AD12*BH$31+Coal!$E84))+MMULT($B192:$AT192+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BJ$34*((AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12)*BJ$31+NG!$B112)+BJ$35*SUM(Electric!$D216:$E216)+BJ$36*(EF!$M12*BJ$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$37*((AA$14*EF!$R12+AA$15*EF!$S12+AA$16*EF!$T12)*BJ$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$38*(EF!$AD12*BJ$31+Coal!$E84))+MMULT($B192:$AT192+0,BJ$42:BJ$86+0)","v":1.7037841706088169E-2},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BL$34*(($AB$17*EF!$G12+$AB$18*EF!$D12+$AB$19*EF!$B12+$AB$20*EF!$C12+$AB$21*EF!$I12)*BL$31+NG!$B112)+BL$35*Electric!$J261+BL$36*(EF!$M12*BL$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BL$37*(($AB$14*EF!$R12+$AB$15*EF!$S12+$AB$16*EF!$T12)*BL$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BL$38*(EF!$AD12*BL$31+Coal!$E84))+BL$39*(($AB$23*EF!$Z12+$AB$24*EF!$AA12)*BL$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$AU192+0,BL$42:BL$87+0))","v":6.6482918154651266E-2},null,{"$f":"(BN$34*(($AC$17*EF!$G12+$AC$18*EF!$D12+$AB$19*EF!$B12+$AC$20*EF!$C12+$AC$21*EF!$I12)*BN$31+NG!$B112)+BN$35*SUM(Electric!$D216:$E216)+BN$36*(EF!$M12*BN$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BN$37*(($AC$14*EF!$R12+$AC$15*EF!$S12+$AC$16*EF!$T12)*BN$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BN$38*(EF!$AD12*BN$31+Coal!$E84))+BN$208*(($AC$23*EF!$Z12+$AC$24*EF!$AA12)*BN$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$AW192+0,BN$42:BN$89+0))","v":0.64673855093138133},null,{"$f":"(BP$34*(($AD$17*EF!$G12+$AD$18*EF!$D12+$AD$19*EF!$B12+$AD$20*EF!$C12+$AD$21*EF!$I12)*BP$31+NG!$B112)+BP$35*SUM(Electric!$D216:$E216)+BP$36*(EF!$M12*BP$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BP$37*(($AD$14*EF!$R12+$AD$15*EF!$S12+$AD$16*EF!$T12)*BP$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BP$38*(EF!$AD12*BP$31+Coal!$E84))+BP$208*(($AD$23*EF!$Z12+$AD$24*EF!$AA12)*BP$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$AX192+0,BP$42:BP$90+0))","v":1.230264626075793},null,{"$f":"(BR$34*(($AE$17*EF!$G12+$AE$18*EF!$D12+$AE$19*EF!$B12+$AE$20*EF!$C12+$AE$21*EF!$I12)*BR$31+NG!$B112)+BR$35*SUM(Electric!$D216:$E216)+BR$36*(EF!$M12*BR$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BR$37*(($AE$14*EF!$R12+$AE$15*EF!$S12+$AE$16*EF!$T12)*BR$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BR$38*(EF!$AD12*BR$31+Coal!$E84))+BR$208*(($AE$23*EF!$Z12+$AE$24*EF!$AA12)*BR$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$BC192+0,BR$42:BR$95+0))","v":6.1107166498901},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BT$34*(($AF$17*EF!$G12+$AF$18*EF!$D12+$AF$19*EF!$B12+$AF$20*EF!$C12+$AF$21*EF!$I12)*BT$31+NG!$B112)+BT$35*SUM(Electric!$D216:$E216)+BT$36*(EF!$M12*BT$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BT$37*(($AF$14*EF!$R12+$AF$15*EF!$S12+$AF$16*EF!$T12)*BT$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BT$38*(EF!$AD12*BT$31+Coal!$E84))+BT$208*(($AF$23*EF!$Z12+$AF$24*EF!$AA12)*BT$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$BD192+0,BT$42:BT$96+0))","v":0.12969704832810816},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3},{"$f":"(BV$34*(($AG$17*EF!$G12+$AG$18*EF!$D12+$AG$19*EF!$B12+$AG$20*EF!$C12+$AG$21*EF!$I12)*BV$31+NG!$B112)+BV$35*SUM(Electric!$D216:$E216)+BV$36*(EF!$M12*BV$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BV$37*(($AG$14*EF!$R12+$AG$15*EF!$S12+$AG$16*EF!$T12)*BV$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BV$38*(EF!$AD12*BV$31+Coal!$E84))+BV$208*(($AG$23*EF!$Z12+$AG$24*EF!$AA12)*BV$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$BE192+0,BV$42:BV$97+0))","v":0.92287546080173588},{"$f":"'T&D'!$EK202","v":5.4916709311015957E-3}]
["4) Summary of Energy Use and Emissions of Catalyst"]
[null,"Alcohol Synthesis Catalyst","DEPG","Olivine","Tar Reforming Catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","(NH4)6Mo7O24","Ni(NO3)2","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","ZSM-5 Catalyst",null,"Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based","Pt/ Gamma Al2O3",{"$f":"BF28","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},"Catalyst User Defined","MgO","Niobium Oxide (Nb2O5)","Potassium Niobate (KNbO3)","Niobium Phosphate (NbOPO4)","Pd/NbOPO4 Catalyst","Zircon Sand (ZrSiO4)","Zirconium oxide (ZrO2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaolin",0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SiO2 gel",0.25]
["     Total Energy",{"$f":"SUM(B99:C99)","v":135.11100307376856},{"$f":"SUM(D99:E99)","v":57.201956795872249},{"$f":"SUM(F99:G99)","v":5.0542614755227122},{"$f":"SUM(H99:I99)","v":61.901188232041932},{"$f":"SUM(J99:K99)","v":180.78409303227042},{"$f":"SUM(L99:M99)","v":83.966331323682695},{"$f":"SUM(N99:O99)","v":13.229249605399852},{"$f":"SUM(P99:Q99)","v":3.6007870734588074},{"$f":"SUM(R99:S99)","v":21.104629616604264},{"$f":"SUM(T99:U99)","v":29.307779257619909},{"$f":"SUM(V99:W99)","v":20.94444457998123},{"$f":"SUM(X99:Z99)","v":176.32253560624122},{"$f":"SUM(AA99:AB99)","v":84.649368293890106},{"$f":"SUM(AC99:AD99)","v":27.687453753065739},{"$f":"SUM(AE99:AF99)","v":27.036047880712196},{"$f":"SUM(AG99:AH99)","v":99.99132982939598},{"$f":"SUM(AI99:AJ99)","v":191.54811422935509},{"$f":"SUM(AK99:AP99)","v":102.86770920542118},{"$f":"SUM(AQ99:AR99)","v":30.170465235221371},null,{"$f":"F134*V$130+H134*V$131+O134*V$132","v":100.6212223557516},{"$f":"SUM(AS99:AT99)","v":47.89404897628156},{"$f":"SUM(AU99:AV99)","v":113.79372576062568},{"$f":"SUM(AW99:AY99)","v":34.131117395993101},{"$f":"SUM(AZ99:BB99)","v":4.6474220855908026},{"$f":"SUM(BC99:BE99)","v":78.472166163363852},{"$f":"SUM(BF99:BG99)","v":3.2131841166213784},{"$f":"SUM(BH99:BI99)","v":0.11881220428317453},{"$f":"SUM(BJ99:BK99)","v":8.8333751974400858},{"$f":"SUM(BL99:BM99)","v":3.1884532290481644},{"$f":"SUM(BN99:BO99)","v":18.22925305544225},{"$f":"SUM(BP99:BQ99)","v":33.515200377153931},{"$f":"SUM(BR99:BS99)","v":91.655254756297253},{"$f":"SUM(BT99:BU99)","v":2.4707089275760046},{"$f":"SUM(BV99:BW99)","v":24.490133198192414}]
["     Fossil Fuels",72.251165754531129,54.722974956898007,3.5113031913741333,57.024269373534324,174.13984557929561,78.268185849435369,10.170647755651467,3.5617485131236859,17.591920919257515,24.415957572960892,17.785673716420064,170.44620838467236,80.953523924634197,27.402991348969287,25.053038186754463,90.957371986832484,184.80898811657227,16.387659714218795,24.945174198237716,null,96.463332565803,{"$f":"SUM(AS100:AT100)","v":43.358705817115506},{"$f":"SUM(AU100:AV100)","v":106.97464339099737},{"$f":"SUM(AW100:AY100)","v":27.13996722900557},{"$f":"SUM(AZ100:BB100)","v":4.5066247417420175},{"$f":"SUM(BC100:BE100)","v":72.660563503899439},{"$f":"SUM(BF100:BG100)","v":3.0272423776413935},{"$f":"SUM(BH100:BI100)","v":0.11786789823686851},8.8247396909963243,1.1931874660456236,14.535107061060151,30.063909535914558,85.58481176820338,1.9701774143057871,20.362796059004442]
["     Petroleum",26.063939765173203,3.6005098491193914,0.85014418088480181,2.6687997339272815,6.6269447282552596,4.5353818156041683,1.2343580599630468,0.52811799883725596,1.4716580652422457,1.2595405445858652,1.1619252944175207,125.19635194492153,3.6048238862289828,1.9685589653699154,0.83246740850955547,13.410855690121474,141.47109648458252,2.5776161023401989,6.6290333070784762,null,4.1142016204608698,2.0733653279471271,40.82273138598196,0.59434496517988833,0.32802160197290109,3.7347947074819037,1.2514775218216394,0.10501495006012809,0.10897413472204247,0.45820403836201201,0.99120337340649534,2.3448803834752177,6.0828790316847225,0.72989444476824639,2.7426368524319491]
["Water consumption, gallons/ton",7487.9364203281102,2725.814328720764,1104.5272641649524,7632.2658894066808,6874.7613291840926,5561.3823309174732,2795.1720264282508,196.340832275374,1847.318130593997,4794.762510883902,3580.3346799893684,4936.3120339941852,5569.7702844539317,375.58276253096392,1862.7473726008395,19109.357077618544,5535.9807346243588,109.5429266845899,15315.884031130447,null,4230.0693618318501,7521.1915346135902,10202.994301409664,5056.089491884265,193.65269852702474,12411.653241787199,328.28665352219053,2.7553615423455122,29.887580632067515,1492.3248261820513,6754.6251188942133,14255.628701629819,25344.019406107469,6350.0442303685613,9320.3708207755553]
["     CO",6462.9732173518369,1415.422359609812,191.37053370866252,3191.3245162363046,8789.5127867359115,3340.6660309405206,534.50900825753604,246.80371505616432,916.64481073946729,1132.59767943817,932.07488006528013,22179.748556772382,4571.1628778010745,1869.1878658798671,1980.8015811191697,6000.2372172933447,24583.898922491491,1097.0607586693275,1586.8152016092813,null,4995.6806119023067,2179.9766447837592,9637.0607636429249,1292.8601915868655,306.88183112620055,3440.4628185594211,369.93458959023241,13.832490010893869,471.89762722303982,94.370289989432919,754.17871908715824,1638.4139831381053,3818.0722466935881,121.00790757434505,990.05079288839329]
["     NOx",6985.3892400714831,1990.2576791582899,623.00963900496686,5045.7502871820725,11514.521974176236,4315.2805829057561,852.04570704543676,436.81969138182484,1445.2933468323715,1754.7690625078521,1378.7782776336082,16296.824744613141,5245.4886741698392,2245.8171770551835,2842.7475026871143,9279.6542550519425,18040.262350240293,1441.8694262558399,6021.8698123194445,null,6531.7267081132723,3872.6204131703194,9830.0077333620993,1681.0255175135719,298.44328308229791,23447.170727064014,325.3109147599414,9.7739894245939798,634.70432236573799,166.96917663143216,1258.6701598704765,3472.917457759062,7975.5917503852006,144.95434938509365,1465.7304871197864]
["     SOx",7993.4283026306512,988.19561671776876,462.29307860903867,4143.7072557885895,6107.6429099892966,1764.7533339317381,945.77031691710658,134.71434078483415,955.39042187800749,1056.3063422216376,680.53423179120261,5726.1448294147849,9392.5113712487982,3679.1032202630695,1023.0008754969018,20156.769209059683,2081.1629170312353,151.51849415122459,12889.60958188461,null,4210.0398392896923,3121.6793745051918,6756.0019666536709,969.49726683001825,90.447785987544478,5500.102682284386,99.058736340975159,0.56378447587158498,89.415337134963011,67.446669276565288,535.52170847475304,4300.9805760467962,9887.7445833591064,67.950886332085204,834.05757058161225]
["     BC",66.83243580260671,12.895291368302143,8.0444349393983714,35.829460688159571,102.55928733112577,38.352721145986365,11.036755226887196,38.258842993319369,19.347612001980433,46.040806275204034,45.375113392636919,47.974212588411881,38.009289657073808,22.427268734283206,18.145885825690623,118.91956521950941,76.933473695367837,23.901359374641441,96.702897314353635,null,59.645649655855493,27.820507706802555,56.969853183213651,14.915895639615519,3.0204841992380698,38.946252665477758,2.2338016545099282,2.0245395886034134E-2,5.3720916709042745,2.0166020034793068,12.687287813203485,33.719973910121915,50.164660925589608,2.5024071592587362,12.508225199242522]
["     CH4",13859.898203205696,11870.157726699656,610.03458841796612,14175.642826759862,43759.816980117765,19541.256105051041,2267.0034350064634,853.19033247837979,4427.6104190422502,4951.2264590783143,4138.8150277662589,20249.958277372942,19590.186266481407,5995.2248135633226,8302.9718316358558,20815.979443541935,19699.116196829636,3897.3259265703964,4874.0676217338887,null,23945.465552201331,9954.1250641001352,19222.709707805068,6219.8467802818695,979.21033016542901,15394.005259139625,718.34531120449651,11.807683544156129,2338.1822977194811,211.38600309061894,3439.1983236045844,7324.7964456900281,16121.554838109114,335.26033995625454,4425.214925231061]
["     N2O",1183.8513288734619,34.666047774827653,5.8761226826810091,1696.9132198646357,251.92919437278383,96.021280140482943,17.011609659160833,4.1177818961956723,36.662143995595549,38.547678228650383,28.869812509675857,90.824838015306483,3115.4717838418487,34.087612360036033,3711.9994156618473,3121.2771567601458,87.065847405090551,25.787470506064356,42.188902319802892,null,138.73940269119112,76.290333592178797,472.00378780120604,46.041317357638199,5.486455076929488,302.9142122317611,180.76840149095548,3.2225919357105275E-2,15.327747285787222,5.9461280105584962,28.305078525529616,54.868819131431067,386.16278920967477,2.7473778837415841,34.086766316247221]
["     VOC",{"$f":"SUM(B118:C118)","v":92.447453607066521},{"$f":"SUM(D118:E118)","v":198.44910322117286},{"$f":"SUM(F118:G118)","v":3.8559592623043191},{"$f":"SUM(H118:I118)","v":34.85983455715288},{"$f":"SUM(J118:K118)","v":209.3904950238163},{"$f":"SUM(L118:M118)","v":160.18938914552425},{"$f":"SUM(N118:O118)","v":7.3543578382931551},{"$f":"SUM(P118:Q118)","v":2.8570892239678054},{"$f":"SUM(R118:S118)","v":7.3983563998722275},{"$f":"SUM(T118:U118)","v":15.141442648205603},{"$f":"SUM(V118:W118)","v":10.399684552590839},{"$f":"SUM(X118:Z118)","v":348.11130193811294},{"$f":"SUM(AA118:AB118)","v":49.274489366535214},{"$f":"SUM(AC118:AD118)","v":15.137712710326726},{"$f":"SUM(AE118:AF118)","v":16.215377815651891},{"$f":"SUM(AG118:AH118)","v":76.595744862091522},{"$f":"SUM(AI118:AJ118)","v":389.38654716741183},{"$f":"SUM(AK118:AP118)","v":14.301021290174429},{"$f":"SUM(AQ118:AR118)","v":32.192956681197934},null,{"$f":"F153*V$130+H153*V$131+O153*V$132","v":110.31826514906312},25.897359165765515,139.62377418946133,12.913963521195699,2.3178854949535994,44.085748826141781,4.0679672017805233,0.27738510747998635,{"$f":"SUM(BJ118:BK118)","v":4.8729186794567108},{"$f":"SUM(BL118:BM118)","v":1.5367572707768917},{"$f":"SUM(BN118:BO118)","v":9.4703923660025406},{"$f":"SUM(BP118:BQ118)","v":22.158832910143538},{"$f":"SUM(BR118:BS118)","v":57.426961132284966},{"$f":"SUM(BT118:BU118)","v":2.9403780874319323},{"$f":"SUM(BV118:BW118)","v":14.450331327158182}]
["     CO",228.41768254986118,234.61604579250033,23.670247570456606,196.0800526400393,537.62266766860307,300.40980965039586,53.542256958801666,9.1043584765500629,74.633484987346151,130.18646170382956,72.041573597667167,398.74463518521827,238.49014994316474,54.700067761339,100.51575801447716,358.96895520532462,433.06157992292844,50.18189453275329,124.27608292030764,null,295.87191501433671,152.75239368704493,314.23583736252942,128.93306957022313,9.3880385997985112,391.79477108498082,7.9992464817656579,0.18734102250252005,22.722872071941396,4.435992333214041,58.696429371606584,103.90836909501468,651.90829104994566,8.7468239618127352,84.688465595457728]
["     PM2.5",31.036747286321795,39.494205240786329,8.7794944752552553,25.627685380693165,57.003904504311841,50.459280109389248,14.654177145310037,0.5427752957684624,22.347236817549987,25.313909558874386,14.482167948020534,80.753090477219772,19.218379982073497,3.5689535269380013,14.116184328968204,50.10965545411959,91.624050027272276,1.2977449043877438,38.008656539622145,null,33.057734920217932,22.204656457087015,49.593893180562802,31.193885091586218,0.76752031480895822,67.589826896178494,1.5382285797391024,4.4106949353173885E-2,0.14509801611989792,1.067495275166384,11.741211277886277,16.226811735569765,126.67971591952615,2.5065642657835654,19.269425856437728]
["     SOx",270.3324752321397,111.95087947429354,68.053895844222012,219.03091942207922,317.35416697687384,263.12662225205952,113.04409756863369,3.3077749615987044,185.9027033751845,246.05265616287267,111.7176937052094,455.71895861142855,202.07545967563698,25.772045973936709,146.91534232325529,563.67184100933162,519.87491506977778,4.3897410680375764,288.30920607299601,null,193.3811193740795,175.78640225192507,357.21879012036669,242.83932406328799,5.4059433545773414,870.34509353120382,11.557908941302975,0.10551961274420502,1.2398751647755215,5.8725673017446667,89.30101025123048,123.6386313667219,1837.8700305267062,17.835336298758804,145.20404746228479]
[]
[]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
[null,"NaOH","NH3","SiO2 (sand)","TPAOH","Ethylene","Ethylene oxide","KNO3","Ni(NO3)2","Mg(NO3)2","Al2O3","Co(NO3)2","(NH4)6Mo7O24","S","PCl3","P4","Cl2","Ca3(PO4)2","NaH2PO4","Urea","H2SO4","H3PO4","Na2S2O4","(NaPO3)6","Nickel","Zinc","MoO3","Na2CO3","SiO2 gel","HNO3","CoO","Activated carbon","MoS2","Petroleum coke","Mg","Syngas","Forest Residue","Coal","NH4OH","Gamma Alumina","Mo/Ni/Al2O3 Spent Catalyst ","HCL","Platinum ","Pt Spent Catalyst","Copper ore","Lime ","Charcoal","Niobium Oxide","Potassium Hydroxide","Potassium Niobate","Niobium Phosphate","Palladium","Nitric Acid","Nitrogen (N2) gas","Hydrogen (H2) gas","Lubricating oil","Zircon sand (ZrSiO4)"]
["     Fossil fuels",{"$f":"Enzymes_Yeast!F85","v":22.456592516178667},{"$f":"Ag_Inputs!B102","v":32.681773532103009},{"$f":"Inputs!AE1487","v":0.26304843780989762},78.268185849435369,{"$f":"Chemicals!E148","v":54.185819574866095},{"$f":"Chemicals!T148","v":50.513079950358787},{"$f":"Ag_Inputs!L102","v":7.938141765497579},{"$f":"N135","v":80.953523924634197},{"$f":"P135","v":25.053038186754463},{"$f":"Inputs!AF1487","v":10.314139993015365},{"$f":"Q135","v":90.957371986832484},{"$f":"M135","v":170.44620838467236},0,17.591920919257515,3.5617485131236859,{"$f":"SUM(Ag_Inputs!ES67:EU67)+Ag_Inputs!$ES$62*Enzymes_Yeast!B85","v":21.523644004539946},{"$f":"SUM(Ag_Inputs!AI67:AK67)","v":3.8001651461983306},{"$f":"Ag_Inputs!Q102","v":18.712327552401185},{"$f":"Ag_Inputs!C102","v":24.438401058442771},{"$f":"Ag_Inputs!F102","v":0.45556085438133787},{"$f":"Ag_Inputs!G102*142/98/2","v":11.864290743005064},{"$f":"K135","v":24.415957572960892},{"$f":"T135","v":24.945174198237716},{"$f":"Inputs!AG1487","v":229.71117877546106},{"$f":"Inputs!AH1487","v":29.87557582152424},{"$f":"R135","v":184.80898811657227},{"$f":"Inputs!Z1487","v":5.0745403840135523},{"$f":"O135","v":27.402991348969287},{"$f":"Ag_Inputs!BK102","v":9.8409960720516594},{"$f":"Inputs!AJ1487","v":205.11551657512652},{"$f":"S135","v":16.387659714218795},{"$f":"Inputs!AN1487","v":163.6904852290435},{"$f":"(Petroleum!B264*Petroleum!O$262+Petroleum!O264+1000000)/1000000*Fuel_Specs!$B$93/1000000","v":30.894111271950504},{"$f":"Inputs!AI1487","v":102.10165406758728},{"$f":"Chemicals!V148","v":17.095917875604396},{"$f":"EtOH!EN512/1000000","v":0.55366719790750063},{"$f":"(Coal!$B73/1000000+1)*Fuel_Specs!$B$88/mmBTU2BTU","v":23.091097688112526},{"$f":"Inputs!AP1487","v":15.69072852864128},43.358705817115506,0,{"$f":"Ag_Inputs!BE102","v":22.262611942915573},{"$f":"Inputs!AO1487","v":1111.1733692329394},0,{"$f":"Inputs!AK1487","v":17.425309425933357},{"$f":"Ag_Inputs!BC102","v":4.1181301277276097},{"$f":"EtOH!BU512/1000000*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":0.66982179219757254},1.1931874660456236,{"$f":"Ag_Inputs!$BT67+Ag_Inputs!$BV67","v":14.966872670623982},14.535107061060151,30.063909535914558,{"$f":"Inputs!BA1487","v":1111.1733692329394},{"$f":"Ag_Inputs!$BK102","v":9.8409960720516594},{"$f":"Chemicals!$BE148","v":1.5084718220284425},{"$f":"(Hydrogen!CB307+Hydrogen!CC307)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":131.46956911202773},{"$f":"(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264+1000000)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T/1000000","v":45.688175149871761},1.9701774143057871]
["     Coal",{"$f":"Enzymes_Yeast!F86","v":4.7440186894500647},{"$f":"Ag_Inputs!B103","v":0.14238804006469546},{"$f":"Inputs!AE1488","v":0.11661062166911371},6.6929338812747101,{"$f":"Chemicals!E149","v":5.5776671755983033E-2},{"$f":"Chemicals!T149","v":1.9736096774495526},{"$f":"Ag_Inputs!L103","v":0.56612407611885152},11.743960256695926,3.3249784217984031,{"$f":"Inputs!AF1488","v":0.59215657396078958},15.736571170750326,9.936070321330277,0,5.0887828500571501,3.6143626839941587E-2,{"$f":"SUM(Ag_Inputs!ES68:EU68)+Ag_Inputs!$ES$62*Enzymes_Yeast!B86","v":6.5584792398848766},{"$f":"SUM(Ag_Inputs!AI68:AK68)","v":0.41805227985447485},{"$f":"Ag_Inputs!Q103","v":3.8901110865849002},{"$f":"Ag_Inputs!C103","v":0.36061869326864721},{"$f":"Ag_Inputs!F103","v":4.1094167243089431E-2},{"$f":"Ag_Inputs!G103*142/98/2","v":1.3434132572947639},6.7976443050529065,4.5795733480910714,{"$f":"Inputs!AG1488","v":36.296144528197821},{"$f":"Inputs!AH1488","v":12.350022673625769},11.42077165259127,{"$f":"Inputs!Z1488","v":4.241209914299791},7.7877029671787037,{"$f":"Ag_Inputs!BK103","v":5.9737544031323385E-2},{"$f":"Inputs!AJ1488","v":38.294937659141688},2.9893706980204805E-2,{"$f":"Inputs!AN1488","v":10.276019624551839},{"$f":"(Petroleum!B265*Petroleum!O$262+Petroleum!O265)/1000000*Fuel_Specs!$B$93/1000000","v":0.18764964013282229},{"$f":"Inputs!AI1488","v":20.185516264726939},{"$f":"Chemicals!V149","v":0.3447113351531923},{"$f":"EtOH!EN513/1000000","v":3.7288584765007319E-3},{"$f":"(Coal!$B74/1000000+1)*Fuel_Specs!$B$88/mmBTU2BTU","v":22.679086158086957},{"$f":"Inputs!AP1488","v":8.4407587836143938E-2},4.8136782663597835,0,{"$f":"Ag_Inputs!BE103","v":4.2822655715014601},{"$f":"Inputs!AO1488","v":1021.1388835933283},0,{"$f":"Inputs!AK1488","v":1.7198035506563103},{"$f":"Ag_Inputs!BC103","v":3.5097520588597213},{"$f":"EtOH!BU513/1000000*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":9.3147962449301302E-3},0.12293175306885605,{"$f":"Ag_Inputs!$BT68+Ag_Inputs!$BV68","v":6.034903352664835},2.0379602048283392,2.1940087869509721,{"$f":"Inputs!BA1488","v":1021.1388835933283},{"$f":"Ag_Inputs!$BK103","v":5.9737544031323385E-2},{"$f":"Chemicals!$BE149","v":0.77203368578257658},{"$f":"(Hydrogen!CB308+Hydrogen!CC308)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":0.78129194617816433},{"$f":"(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T/1000000","v":0.36382376054570592},0.4387214790829938]
["Water consumption, gallons/ton",{"$f":"Enzymes_Yeast!F89","v":5421.6690772693237},{"$f":"Ag_Inputs!B106","v":476.78008383024326},{"$f":"Inputs!AE1491","v":27.696575834088922},5561.3823309174732,{"$f":"Chemicals!E152","v":1256.2575161923826},{"$f":"Chemicals!T152","v":2553.3864609659749},{"$f":"Ag_Inputs!L106","v":1458.0661139504668},5569.7702844539317,1862.7473726008395,{"$f":"Inputs!AF1491","v":2109.8444592895175},19109.357077618544,4936.3120339941852,0,1847.318130593997,196.340832275374,{"$f":"SUM(Ag_Inputs!ES71:EU71)+Ag_Inputs!$ES$62*Enzymes_Yeast!B89","v":2324.326900883244},{"$f":"SUM(Ag_Inputs!AI71:AK71)","v":2759.7018793203169},{"$f":"Ag_Inputs!Q106","v":13008.708937173624},{"$f":"Ag_Inputs!C106","v":1313.6016716172578},{"$f":"Ag_Inputs!F106","v":97.343124366071137},{"$f":"Ag_Inputs!G106*142/98/2","v":9452.857713159281},4794.762510883902,15315.884031130447,{"$f":"Inputs!AG1491","v":14620.544216642593},{"$f":"Inputs!AH1491","v":6131.5472392657502},5535.9807346243588,{"$f":"Inputs!Z1491","v":30.906970432787446},375.58276253096392,{"$f":"Ag_Inputs!BK106","v":1239.2985881818022},{"$f":"Inputs!AJ1491","v":44538.086559080497},109.5429266845899,{"$f":"Inputs!AN1491","v":4972.0141430930644},{"$f":"(Petroleum!B268*Petroleum!O$262+Petroleum!O268)/1000000*Fuel_Specs!$B$93","v":687.5171311172769},{"$f":"Inputs!AI1491","v":4963.6331469062507},{"$f":"Chemicals!V152","v":318.48948820003773},{"$f":"EtOH!EN516","v":12.942907502318924},{"$f":"(Coal!$B77/1000000)*Fuel_Specs!$B$88","v":100.70111247083534},{"$f":"Inputs!AP1491","v":323.40223520047044},7521.1915346135902,0,{"$f":"Ag_Inputs!BE106","v":3158.7021013776998},{"$f":"Inputs!AO1491","v":228281.75437696767},0,{"$f":"Inputs!AK1491","v":1313.0883771739054},{"$f":"Ag_Inputs!BC106","v":1177.9581143941343},{"$f":"EtOH!BU516*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":36.369347374193531},1492.3248261820513,{"$f":"Ag_Inputs!$BT71+Ag_Inputs!$BV71","v":7226.026692978342},6754.6251188942133,14255.628701629819,{"$f":"Inputs!BA1491","v":228281.75437696767},{"$f":"Ag_Inputs!$BK106","v":1239.2985881818022},{"$f":"Chemicals!$BE152","v":621.48080113820504},{"$f":"(Hydrogen!CB311+Hydrogen!CC311)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":4748.148024129734},{"$f":"(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":1221.116527152976},6350.0442303685613]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"Enzymes_Yeast!F93","v":1534.4599783601227},{"$f":"Ag_Inputs!B110","v":1883.1586172258742},{"$f":"Inputs!AE1495","v":15.710160250862488},4315.2805829057561,{"$f":"Chemicals!E156","v":1483.0844160624804},{"$f":"Chemicals!T156","v":1643.4932502962968},{"$f":"Ag_Inputs!L110","v":1582.8185123923261},5245.4886741698392,2842.7475026871143,{"$f":"Inputs!AF1495","v":1291.0630559417668},9279.6542550519425,16296.824744613141,0,1445.2933468323715,436.81969138182484,{"$f":"SUM(Ag_Inputs!ES75:EU75)+Ag_Inputs!$ES$62*Enzymes_Yeast!B93","v":1726.220668645379},{"$f":"SUM(Ag_Inputs!AI75:AK75)","v":1038.4242733194728},{"$f":"Ag_Inputs!Q110","v":4808.4679413787171},{"$f":"Ag_Inputs!C110","v":2184.0461899106986},{"$f":"Ag_Inputs!F110","v":288.22017784458285},{"$f":"Ag_Inputs!G110*142/98/2","v":3973.2241986964982},1754.7690625078521,6021.8698123194445,{"$f":"Inputs!AG1495","v":11873.340943083231},{"$f":"Inputs!AH1495","v":1832.1437533805249},18040.262350240293,{"$f":"Inputs!Z1495","v":289.16737081226091},2245.8171770551835,{"$f":"Ag_Inputs!BK110","v":2044.5132671941997},{"$f":"Inputs!AJ1495","v":19183.725559244474},1441.8694262558399,{"$f":"Inputs!AN1495","v":15907.872280882699},{"$f":"(Petroleum!B271*Petroleum!O$262+Petroleum!O271)/1000000*Fuel_Specs!$B$93","v":440.15685882881138},{"$f":"Inputs!AI1495","v":6736.3086790159959},{"$f":"Chemicals!V156","v":1213.6599363137402},{"$f":"EtOH!EN520","v":92.607360591391341},{"$f":"(Coal!$B80/1000000)*Fuel_Specs!$B$88","v":122.78207286572878},{"$f":"Inputs!AP1495","v":906.88719181705778},3872.6204131703194,0,{"$f":"Ag_Inputs!BE110","v":1377.7207873168006},{"$f":"Inputs!AO1495","v":90506.627976811898},0,{"$f":"Inputs!AK1495","v":2065.5698090974806},{"$f":"Ag_Inputs!BC110","v":233.90519196768315},{"$f":"EtOH!BU520*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ8/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":2356.1474039687791},166.96917663143216,{"$f":"Ag_Inputs!$BT75+Ag_Inputs!$BV75","v":1580.3897802040926},1258.6701598704765,3472.917457759062,{"$f":"Inputs!BA1495","v":90506.627976811898},{"$f":"Ag_Inputs!$BK110","v":2044.5132671941997},{"$f":"Chemicals!$BE156","v":77.132454488226827},{"$f":"(Hydrogen!CB314+Hydrogen!CC314)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":4418.3638102522164},{"$f":"(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":799.20625318772443},144.95434938509365]
["     PM10",{"$f":"Enzymes_Yeast!F94","v":182.43919689626364},{"$f":"Ag_Inputs!B111","v":78.66242603706101},{"$f":"Inputs!AE1496","v":2.3679336384478642},389.37548176597988,{"$f":"Chemicals!E157","v":76.151032624901148},{"$f":"Chemicals!T157","v":124.71237473918899},{"$f":"Ag_Inputs!L111","v":103.21266743554071},483.01486104696272,169.22430743558633,{"$f":"Inputs!AF1496","v":48.022747562531222},18728.887483741146,4601.8455172135627,0,226.53960654805499,231.85076857502608,{"$f":"SUM(Ag_Inputs!ES76:EU76)+Ag_Inputs!$ES$62*Enzymes_Yeast!B94","v":224.26851383489455},{"$f":"SUM(Ag_Inputs!AI76:AK76)","v":72.954967652472362},{"$f":"Ag_Inputs!Q111","v":1088.8429967135451},{"$f":"Ag_Inputs!C111","v":228.39471402216049},{"$f":"Ag_Inputs!F111","v":19.534206003183343},{"$f":"Ag_Inputs!G111*142/98/2","v":949.94988427204362},1018.5210840538393,1507.6829092959715,{"$f":"Inputs!AG1496","v":1323.5004737548613},{"$f":"Inputs!AH1496","v":1895.127277572843},3188.4605519836641,{"$f":"Inputs!Z1496","v":152.46673568680046},366.98568491211648,{"$f":"Ag_Inputs!BK111","v":80.971521414358037},{"$f":"Inputs!AJ1496","v":45561.082905394294},78.679487921280312,{"$f":"Inputs!AN1496","v":2665.592463174441},{"$f":"(Petroleum!B272*Petroleum!O$262+Petroleum!O272)/1000000*Fuel_Specs!$B$93","v":35.528082840460414},{"$f":"Inputs!AI1496","v":614.98596843798089},{"$f":"Chemicals!V157","v":66.564760667838286},{"$f":"EtOH!EN521","v":6.1224406430842908},{"$f":"(Coal!$B81/1000000)*Fuel_Specs!$B$88","v":192.96282023072942},{"$f":"Inputs!AP1496","v":37.514410315634059},273.33068607038166,0,{"$f":"Ag_Inputs!BE111","v":157.89142871165609},{"$f":"Inputs!AO1496","v":16626.943680652286},0,{"$f":"Inputs!AK1496","v":534.20347542124512},{"$f":"Ag_Inputs!BC111","v":126.11587426386926},{"$f":"EtOH!BU521*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ9/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":435.95704501793239},19.297698189448173,{"$f":"Ag_Inputs!$BT76+Ag_Inputs!$BV76","v":236.26593195644676},120.66438196421927,501.35951580915037,{"$f":"Inputs!BA1496","v":16626.943680652286},{"$f":"Ag_Inputs!$BK111","v":80.971521414358037},{"$f":"Chemicals!$BE157","v":20.218793921831494},{"$f":"(Hydrogen!CB315+Hydrogen!CC315)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":242.44494977038434},{"$f":"(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":73.936599987823385},20.022597407037981]
["     SOx",{"$f":"Enzymes_Yeast!F96","v":869.42806722525245},{"$f":"Ag_Inputs!B113","v":620.25991419738762},{"$f":"Inputs!AE1498","v":13.868679458320065},1764.7533339317381,{"$f":"Chemicals!E159","v":548.00415069495443},{"$f":"Chemicals!T159","v":719.73006844774011},{"$f":"Ag_Inputs!L113","v":786.33671789083428},9392.5113712487982,1023.0008754969018,{"$f":"Inputs!AF1498","v":222.40403294322095},20156.769209059683,5726.1448294147849,0,955.39042187800749,134.71434078483415,{"$f":"SUM(Ag_Inputs!ES78:EU78)+Ag_Inputs!$ES$62*Enzymes_Yeast!B96","v":1193.5447706898012},{"$f":"SUM(Ag_Inputs!AI78:AK78)","v":457.80897734923127},{"$f":"Ag_Inputs!Q113","v":10868.110860888342},{"$f":"Ag_Inputs!C113","v":887.52746032028563},{"$f":"Ag_Inputs!F113","v":1951.4748289827669},{"$f":"Ag_Inputs!G113*142/98/2","v":9930.6408164118948},1056.3063422216376,12889.60958188461,{"$f":"Inputs!AG1498","v":27777.390352310329},{"$f":"Inputs!AH1498","v":1480.2648339746763},2081.1629170312353,{"$f":"Inputs!Z1498","v":164.20428102094451},3679.1032202630695,{"$f":"Ag_Inputs!BK113","v":633.81252058044618},{"$f":"Inputs!AJ1498","v":48116.336201409351},151.51849415122459,{"$f":"Inputs!AN1498","v":1779.8095013960904},{"$f":"(Petroleum!B274*Petroleum!O$262+Petroleum!O274)/1000000*Fuel_Specs!$B$93","v":123.43864473366123},{"$f":"Inputs!AI1498","v":2977.5129949156772},{"$f":"Chemicals!V159","v":210.32884105429767},{"$f":"EtOH!EN523","v":2.6351138054932437},{"$f":"(Coal!$B83/1000000)*Fuel_Specs!$B$88","v":153.88932944125366},{"$f":"Inputs!AP1498","v":302.29288576096013},3121.6793745051918,0,{"$f":"Ag_Inputs!BE113","v":784.84271036766108},{"$f":"Inputs!AO1498","v":114568.72095432036},0,{"$f":"Inputs!AK1498","v":586.89375745058453},{"$f":"Ag_Inputs!BC113","v":125.2943963975062},{"$f":"EtOH!BU523*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ11/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":25.213408096309191},67.446669276565288,{"$f":"Ag_Inputs!$BT78+Ag_Inputs!$BV78","v":1243.4860857045032},535.52170847475304,4300.9805760467962,{"$f":"Inputs!BA1498","v":114568.72095432036},{"$f":"Ag_Inputs!$BK113","v":633.81252058044618},{"$f":"Chemicals!$BE159","v":98.810040739049001},{"$f":"(Hydrogen!CB317+Hydrogen!CC317)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":1384.8968199107339},{"$f":"(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":235.76864394492867},67.950886332085204]
["     BC",{"$f":"Enzymes_Yeast!F97","v":12.068867943614878},{"$f":"Ag_Inputs!B114","v":12.144531946006808},{"$f":"Inputs!AE1499","v":6.8218461668278135E-2},38.352721145986365,{"$f":"Chemicals!E160","v":8.5377640803206223},{"$f":"Chemicals!T160","v":10.883475082795332},{"$f":"Ag_Inputs!L114","v":11.192676355922902},38.009289657073808,18.145885825690623,{"$f":"Inputs!AF1499","v":6.7592939504099459},118.91956521950941,47.974212588411881,0,19.347612001980433,38.258842993319369,{"$f":"SUM(Ag_Inputs!ES79:EU79)+Ag_Inputs!$ES$62*Enzymes_Yeast!B97","v":13.816796014507792},{"$f":"SUM(Ag_Inputs!AI79:AK79)","v":12.175102442376172},{"$f":"Ag_Inputs!Q114","v":50.384043888466543},{"$f":"Ag_Inputs!C114","v":17.988271240274329},{"$f":"Ag_Inputs!F114","v":2.5167212056502666},{"$f":"Ag_Inputs!G114*142/98/2","v":41.069252107039368},46.040806275204034,96.702897314353635,{"$f":"Inputs!AG1499","v":93.194845386856443},{"$f":"Inputs!AH1499","v":8.2030289907174581},76.933473695367837,{"$f":"Inputs!Z1499","v":4.3126753762693806},22.427268734283206,{"$f":"Ag_Inputs!BK114","v":11.535708110895488},{"$f":"Inputs!AJ1499","v":270.73435074333662},23.901359374641441,{"$f":"Inputs!AN1499","v":35.555329918936167},{"$f":"(Petroleum!B275*Petroleum!O$262+Petroleum!O275)/1000000*Fuel_Specs!$B$93","v":4.4889437181235294},{"$f":"Inputs!AI1499","v":51.212315068260345},{"$f":"Chemicals!V160","v":10.39672259741843},{"$f":"EtOH!EN524","v":3.1164368751138065},{"$f":"(Coal!$B84/1000000)*Fuel_Specs!$B$88","v":0.81979878966178399},{"$f":"Inputs!AP1499","v":5.424120149874641},27.820507706802555,0,{"$f":"Ag_Inputs!BE114","v":10.592429158838364},{"$f":"Inputs!AO1499","v":344.37703538958345},0,{"$f":"Inputs!AK1499","v":10.037717763045373},{"$f":"Ag_Inputs!BC114","v":7.8259700936617946},{"$f":"EtOH!BU524*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ12/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":19.013491832980399},2.0166020034793068,{"$f":"Ag_Inputs!$BT79+Ag_Inputs!$BV79","v":18.264684837625861},12.687287813203485,33.719973910121915,{"$f":"Inputs!BA1499","v":344.37703538958345},{"$f":"Ag_Inputs!$BK114","v":11.535708110895488},{"$f":"Chemicals!$BE160","v":0.66764782321541249},{"$f":"(Hydrogen!CB318+Hydrogen!CC318)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":27.255936092206539},{"$f":"(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":8.6001905713888096},2.5024071592587362]
["     OC",{"$f":"Enzymes_Yeast!F98","v":32.455595127837832},{"$f":"Ag_Inputs!B115","v":28.824328883709953},{"$f":"Inputs!AE1500","v":0.33146913458142557},97.991441433090756,{"$f":"Chemicals!E161","v":23.549058588672246},{"$f":"Chemicals!T161","v":30.719216274648868},{"$f":"Ag_Inputs!L115","v":28.958538699062917},81.643230039646724,48.77525904341406,{"$f":"Inputs!AF1500","v":15.322227870223273},165.49331071023678,88.210634098027825,0,48.910870704324061,98.364591326375717,{"$f":"SUM(Ag_Inputs!ES80:EU80)+Ag_Inputs!$ES$62*Enzymes_Yeast!B98","v":34.469979465730816},{"$f":"SUM(Ag_Inputs!AI80:AK80)","v":23.735068581262965},{"$f":"Ag_Inputs!Q115","v":111.65875971725704},{"$f":"Ag_Inputs!C115","v":45.695325644267868},{"$f":"Ag_Inputs!F115","v":7.3992427290225189},{"$f":"Ag_Inputs!G115*142/98/2","v":88.929837038287218},125.61012254142823,228.11399282856945,{"$f":"Inputs!AG1500","v":188.9610871186554},{"$f":"Inputs!AH1500","v":37.308982925639263},176.63401057542202,{"$f":"Inputs!Z1500","v":7.7400838266734286},51.808322960668526,{"$f":"Ag_Inputs!BK115","v":30.043645824926696},{"$f":"Inputs!AJ1500","v":353.24358536958198},24.977564170675226,{"$f":"Inputs!AN1500","v":71.894938025733623},{"$f":"(Petroleum!B276*Petroleum!O$262+Petroleum!O276)/1000000*Fuel_Specs!$B$93","v":7.6077867159914421},{"$f":"Inputs!AI1500","v":142.83233337208711},{"$f":"Chemicals!V161","v":25.431275249305941},{"$f":"EtOH!EN525","v":0.98743220490903127},{"$f":"(Coal!$B85/1000000)*Fuel_Specs!$B$88","v":1.7915824641854359},{"$f":"Inputs!AP1500","v":13.952576697983353},70.425853610802363,0,{"$f":"Ag_Inputs!BE115","v":28.488014770765695},{"$f":"Inputs!AO1500","v":600.60287071570758},0,{"$f":"Inputs!AK1500","v":25.889055774996777},{"$f":"Ag_Inputs!BC115","v":14.85083863061848},{"$f":"EtOH!BU525*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ13/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":27.804052916246285},3.7904749991995437,{"$f":"Ag_Inputs!$BT80+Ag_Inputs!$BV80","v":45.787258734299819},30.407117589895467,77.661075224723163,{"$f":"Inputs!BA1500","v":600.60287071570758},{"$f":"Ag_Inputs!$BK115","v":30.043645824926696},{"$f":"Chemicals!$BE161","v":2.4690002872978285},{"$f":"(Hydrogen!CB319+Hydrogen!CC319)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":46.990265612360204},{"$f":"(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":14.120209926103977},3.2775670129544596]
["     CH4",{"$f":"Enzymes_Yeast!F99","v":5108.2342070936184},{"$f":"Ag_Inputs!B116","v":21175.052137493843},{"$f":"Inputs!AE1501","v":43.355399315679641},19541.256105051041,{"$f":"Chemicals!E162","v":11523.591345318806},{"$f":"Chemicals!T162","v":10909.462751041097},{"$f":"Ag_Inputs!L116","v":3362.5952090871588},19590.186266481407,8302.9718316358558,{"$f":"Inputs!AF1501","v":2003.8686524120083},20815.979443541935,20249.958277372942,0,4427.6104190422502,853.19033247837979,{"$f":"SUM(Ag_Inputs!ES81:EU81)+Ag_Inputs!$ES$62*Enzymes_Yeast!B99","v":5452.807284733879},{"$f":"SUM(Ag_Inputs!AI81:AK81)","v":752.87704251389914},{"$f":"Ag_Inputs!Q116","v":3490.3011921467942},{"$f":"Ag_Inputs!C116","v":13398.336790199795},{"$f":"Ag_Inputs!F116","v":59.318139766068605},{"$f":"Ag_Inputs!G116*142/98/2","v":2202.7225293388519},4951.2264590783143,4874.0676217338887,{"$f":"Inputs!AG1501","v":47603.851661759531},{"$f":"Inputs!AH1501","v":4911.570559174962},19699.116196829636,{"$f":"Inputs!Z1501","v":696.46018085944559},5995.2248135633226,{"$f":"Ag_Inputs!BK116","v":6144.5716875690796},{"$f":"Inputs!AJ1501","v":40439.298659278516},3897.3259265703964,{"$f":"Inputs!AN1501","v":17038.156744565131},{"$f":"(Petroleum!B277*Petroleum!O$262+Petroleum!O277)/1000000*Fuel_Specs!$B$93","v":2921.2574519684949},{"$f":"Inputs!AI1501","v":18869.844220161151},{"$f":"Chemicals!V162","v":4523.1802645778971},{"$f":"EtOH!EN526","v":55.617336720660376},{"$f":"(Coal!$B86/1000000)*Fuel_Specs!$B$88","v":3347.5853232703562},{"$f":"Inputs!AP1501","v":9208.0316451390245},9954.1250641001352,0,{"$f":"Ag_Inputs!BE116","v":5205.7671566026856},{"$f":"Inputs!AO1501","v":173127.58512561303},0,{"$f":"Inputs!AK1501","v":4514.3571575836067},{"$f":"Ag_Inputs!BC116","v":630.19559891129188},{"$f":"EtOH!BU526*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ14/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":136.16671236463117},211.38600309061894,{"$f":"Ag_Inputs!$BT81+Ag_Inputs!$BV81","v":2853.2121757812229},3439.1983236045844,7324.7964456900281,{"$f":"Inputs!BA1501","v":173127.58512561303},{"$f":"Ag_Inputs!$BK116","v":6144.5716875690796},{"$f":"Chemicals!$BE162","v":299.20970839515854},{"$f":"(Hydrogen!CB320+Hydrogen!CC320)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":34744.648488246909},{"$f":"(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":4647.4218885338232},335.26033995625454]
["     N2O",{"$f":"Enzymes_Yeast!F100","v":38.22704031132934},{"$f":"Ag_Inputs!B117","v":39.275586436163842},{"$f":"Inputs!AE1502","v":0.41555593331994545},96.021280140482943,{"$f":"Chemicals!E163","v":17.236800721819229},{"$f":"Chemicals!T163","v":28.285914518200801},{"$f":"Ag_Inputs!L117","v":1986.3367034719711},3115.4717838418487,3711.9994156618473,{"$f":"Inputs!AF1502","v":19.298756788469365},3121.2771567601458,90.824838015306483,0,36.662143995595549,4.1177818961956723,{"$f":"SUM(Ag_Inputs!ES82:EU82)+Ag_Inputs!$ES$62*Enzymes_Yeast!B100","v":46.093544569959818},{"$f":"SUM(Ag_Inputs!AI82:AK82)","v":6.9594280565427002},{"$f":"Ag_Inputs!Q117","v":32.801817271146611},{"$f":"Ag_Inputs!C117","v":32.370570510392199},{"$f":"Ag_Inputs!F117","v":0.88487838138414476},{"$f":"Ag_Inputs!G117*142/98/2","v":21.111134630286308},38.547678228650383,42.188902319802892,{"$f":"Inputs!AG1502","v":425.68195497500972},{"$f":"Inputs!AH1502","v":46.507518930817369},87.065847405090551,{"$f":"Inputs!Z1502","v":1.0005581895682276},34.087612360036033,{"$f":"Ag_Inputs!BK117","v":4325.4778075896065},{"$f":"Inputs!AJ1502","v":349.03491450098562},25.787470506064356,{"$f":"Inputs!AN1502","v":75.120586510914123},{"$f":"(Petroleum!B278*Petroleum!O$262+Petroleum!O278)/1000000*Fuel_Specs!$B$93","v":5.0204762361262256},{"$f":"Inputs!AI1502","v":181.70584689992359},{"$f":"Chemicals!V163","v":30.076682778671447},{"$f":"EtOH!EN527","v":0.4073979026790745},{"$f":"(Coal!$B87/1000000)*Fuel_Specs!$B$88","v":0.72798056055572047},{"$f":"Inputs!AP1502","v":18.998476542056189},76.290333592178797,0,{"$f":"Ag_Inputs!BE117","v":36.812169535073849},{"$f":"Inputs!AO1502","v":2325.8714249793293},0,{"$f":"Inputs!AK1502","v":1289.4837126930577},{"$f":"Ag_Inputs!BC117","v":1.0260130894431678},{"$f":"EtOH!BU527*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+(EF!BJ15/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":72.94696862958186},5.9461280105584962,{"$f":"Ag_Inputs!$BT82+Ag_Inputs!$BV82","v":26.037416442872864},28.305078525529616,54.868819131431067,{"$f":"Inputs!BA1502","v":2325.8714249793293},{"$f":"Ag_Inputs!$BK117","v":4325.4778075896065},{"$f":"Chemicals!$BE163","v":2.752216626275521},{"$f":"(Hydrogen!CB321+Hydrogen!CC321)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":180.1959865359683},{"$f":"(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":11.190684916232662},2.7473778837415841]
["     CO2",{"$f":"Enzymes_Yeast!F101","v":1559440.267981594},{"$f":"Ag_Inputs!B118","v":2000406.4068279101},{"$f":"Inputs!AE1503","v":20448.159646060114},3599362.484804769,{"$f":"Chemicals!E164","v":761306.82557034981},{"$f":"Chemicals!T164","v":1659440.7715534691},{"$f":"Ag_Inputs!L118","v":543245.22855148057},3612405.4084006567,5153171.8985145977,{"$f":"Inputs!AF1503","v":827903.34544971376},6592466.6946048243,12996162.143770818,0,1274731.3947676972,195449.47981399711,{"$f":"SUM(Ag_Inputs!ES83:EU83)+Ag_Inputs!$ES$62*Enzymes_Yeast!B101","v":1577157.4959148511},{"$f":"SUM(Ag_Inputs!AI83:AK83)","v":266316.34847240691},{"$f":"Ag_Inputs!Q118","v":1385009.8821869437},{"$f":"Ag_Inputs!C118","v":848043.75956116407},{"$f":"Ag_Inputs!F118","v":35492.195546368035},{"$f":"Ag_Inputs!G118*142/98/2","v":850024.27778897819},1755008.0236298218,1803860.976904684,{"$f":"Inputs!AG1503","v":9870268.8629836123},{"$f":"Inputs!AH1503","v":2311754.3798810444},14227880.307159433,{"$f":"Inputs!Z1503","v":618052.39184041834},2206637.4272775115,{"$f":"Ag_Inputs!BK118","v":611599.54589910957},{"$f":"Inputs!AJ1503","v":15035961.043885276},-2040003.7903183785,{"$f":"Inputs!AN1503","v":12648098.448956627},{"$f":"(Petroleum!B279*Petroleum!O$262+Petroleum!O279)/1000000*Fuel_Specs!$B$93","v":271316.17479802447},{"$f":"Inputs!AI1503+Inputs!AI1515","v":28510963.873498134},{"$f":"Chemicals!V164","v":1024338.5862288919},{"$f":"EtOH!EN528","v":42651.596837827514},{"$f":"(Coal!$B88/1000000)*Fuel_Specs!$B$88","v":35347.96533160477},{"$f":"Inputs!AP1503","v":963029.8230024121},3000599.8706869185,0,{"$f":"Ag_Inputs!BE118","v":1516461.2838720332},{"$f":"Inputs!AO1503","v":108879983.30808626},0,{"$f":"Inputs!AK1503","v":1359112.7456203247},{"$f":"Ag_Inputs!BC118","v":1139687.2285594344},{"$f":"EtOH!BU528*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)+((EF!BJ16+EF!$BJ17)/(mmBTU2BTU*(1/Fuel_Specs!$B$107)))","v":49491.000223642346},78706.419445768333,{"$f":"Ag_Inputs!$BT83+Ag_Inputs!$BV83","v":1177634.5459434758},958899.90556076402,1913175.4726318773,{"$f":"Inputs!BA1503","v":108879983.30808626},{"$f":"Ag_Inputs!$BK118","v":611599.54589910957},{"$f":"Chemicals!$BE164","v":121773.37152844203},{"$f":"(Hydrogen!CB322+Hydrogen!CC322)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":7815917.0184237882},{"$f":"(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":622887.34287608671},145948.78311452366]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F103","v":13.050669458626466},{"$f":"Ag_Inputs!B120","v":18.226749988551028},{"$f":"Inputs!AE1507","v":0.16240387700915881},{"$f":"G153","v":160.18938914552425},{"$f":"Chemicals!E168","v":244.71860004768666},{"$f":"Chemicals!T168","v":196.5292944375567},{"$f":"Ag_Inputs!L120","v":8.8057174097374187},49.274489366535214,16.215377815651891,{"$f":"Inputs!AF1507","v":5.9980341998673055},76.595744862091522,348.11130193811294,0,{"$f":"J153","v":7.3983563998722275},{"$f":"I153","v":2.8570892239678054},{"$f":"SUM(Ag_Inputs!ES85:EU85)+Ag_Inputs!$ES$62*Enzymes_Yeast!B103","v":8.3621012841401985},{"$f":"SUM(Ag_Inputs!AI85:AK85)","v":5.3722966308901245},{"$f":"Ag_Inputs!Q120","v":25.866315087300187},{"$f":"Ag_Inputs!C120","v":16.448748770115152},{"$f":"Ag_Inputs!F120","v":1.4595687588555402},{"$f":"Ag_Inputs!G120*142/98/2","v":19.806467282416733},15.141442648205603,32.192956681197934,{"$f":"Inputs!AG1507","v":136.00185285918107},{"$f":"Inputs!AH1507","v":19.753382380526087},389.38654716741183,{"$f":"Inputs!Z1507","v":1.8101540320459986},15.137712710326726,{"$f":"Ag_Inputs!BK120","v":7.4790536564716064},{"$f":"Inputs!AJ1507","v":173.65198765837985},14.301021290174429,{"$f":"Inputs!AN1507","v":348.86209447120444},{"$f":"(Petroleum!B284*Petroleum!O$262+Petroleum!O284)/1000000*Fuel_Specs!$B$93","v":60.805699156182129},{"$f":"Inputs!AI1507","v":59.019256670584141},{"$f":"Chemicals!V168","v":8.9486035614672517},{"$f":"EtOH!EN533","v":1.3794990949557489},{"$f":"(Coal!$C78/1000000)*Fuel_Specs!$B$88","v":1.4380987397507079},{"$f":"Inputs!AP1507","v":8.7554319091616168},25.897359165765515,0,{"$f":"Ag_Inputs!BE120","v":13.157742880918548},{"$f":"Inputs!AO1507","v":705.42726553284501},0,{"$f":"Inputs!AK1507","v":26.235452216741098},{"$f":"Ag_Inputs!BC120","v":0.9367927428346452},{"$f":"EtOH!BU533*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":1.4451890904223652},{"$f":"$AE153","v":1.5367572707768917},{"$f":"Ag_Inputs!$BT85+Ag_Inputs!$BV85","v":11.564599260424865},{"$f":"$AF153","v":9.4703923660025406},{"$f":"$AG153","v":22.158832910143538},{"$f":"Inputs!BA1507","v":705.42726553284501},{"$f":"Ag_Inputs!$BK120","v":7.4790536564716064},{"$f":"Chemicals!$BE168","v":0.6224272515062691},{"$f":"(Hydrogen!CB327+Hydrogen!CC327)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":102.87371186370687},{"$f":"(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":597.05799403007234},{"$f":"$AI153","v":2.9403780874319323}]
["     CO",{"$f":"Enzymes_Yeast!F104","v":97.020337232258726},{"$f":"Ag_Inputs!B121","v":78.900492497259933},{"$f":"Inputs!AE1508","v":1.9400253406544008},300.40980965039586,{"$f":"Chemicals!E169","v":234.18434866388696},{"$f":"Chemicals!T169","v":224.34454655673295},{"$f":"Ag_Inputs!L121","v":29.460048576320865},238.49014994316474,100.51575801447716,{"$f":"Inputs!AF1508","v":31.366365076745574},358.96895520532462,398.74463518521827,0,74.633484987346151,9.1043584765500629,{"$f":"SUM(Ag_Inputs!ES86:EU86)+Ag_Inputs!$ES$62*Enzymes_Yeast!B104","v":93.465818614018275},{"$f":"SUM(Ag_Inputs!AI86:AK86)","v":15.638806951422216},{"$f":"Ag_Inputs!Q121","v":99.287236401022824},{"$f":"Ag_Inputs!C121","v":66.768504174401798},{"$f":"Ag_Inputs!F121","v":2.6263778964349997},{"$f":"Ag_Inputs!G121*142/98/2","v":54.080466362923737},130.18646170382956,124.27608292030764,{"$f":"Inputs!AG1508","v":683.89588085512935},{"$f":"Inputs!AH1508","v":209.09938867090085},433.06157992292844,{"$f":"Inputs!Z1508","v":1.4069759726283109},54.700067761339,{"$f":"Ag_Inputs!BK121","v":25.869500492290058},{"$f":"Inputs!AJ1508","v":831.96637777903868},50.18189453275329,{"$f":"Inputs!AN1508","v":383.03460937402997},{"$f":"(Petroleum!B285*Petroleum!O$262+Petroleum!O285)/1000000*Fuel_Specs!$B$93","v":46.478524402720936},{"$f":"Inputs!AI1508","v":482.87702719932071},{"$f":"Chemicals!V169","v":47.622616854375458},{"$f":"EtOH!EN534","v":3.0098913566065413},{"$f":"(Coal!$C79/1000000)*Fuel_Specs!$B$88","v":1.8230223523259428},{"$f":"Inputs!AP1508","v":38.533670284694821},152.75239368704493,0,{"$f":"Ag_Inputs!BE121","v":90.123606130107987},{"$f":"Inputs!AO1508","v":10932.881432207405},0,{"$f":"Inputs!AK1508","v":50.456726505261841},{"$f":"Ag_Inputs!BC121","v":2.9599471659946586},{"$f":"EtOH!BU534*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":2.7313538423581436},4.435992333214041,{"$f":"Ag_Inputs!$BT86+Ag_Inputs!$BV86","v":101.22997563763832},58.696429371606584,103.90836909501468,{"$f":"Inputs!BA1508","v":10932.881432207405},{"$f":"Ag_Inputs!$BK121","v":25.869500492290058},{"$f":"Chemicals!$BE169","v":11.751194830102346},{"$f":"(Hydrogen!CB328+Hydrogen!CC328)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":251.84324926099842},{"$f":"(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":109.69752200801902},8.7468239618127352]
["     NOx",{"$f":"Enzymes_Yeast!F105","v":132.28983421869611},{"$f":"Ag_Inputs!B122","v":112.63481209338995},{"$f":"Inputs!AE1509","v":4.1170169406987522},439.58534888332264,{"$f":"Chemicals!E170","v":381.7169029637007},{"$f":"Chemicals!T170","v":355.59988120217309},{"$f":"Ag_Inputs!L122","v":71.313991089729114},400.16762784065827,203.21180612344463,{"$f":"Inputs!AF1509","v":44.60873827616355},684.11115435622844,691.17305697052927,0,107.45140683902594,12.979508678994286,{"$f":"SUM(Ag_Inputs!ES87:EU87)+Ag_Inputs!$ES$62*Enzymes_Yeast!B105","v":134.59166019606369},{"$f":"SUM(Ag_Inputs!AI87:AK87)","v":48.87130700363155},{"$f":"Ag_Inputs!Q122","v":267.51615490481521},{"$f":"Ag_Inputs!C122","v":123.12511947505365},{"$f":"Ag_Inputs!F122","v":15.544832590372767},{"$f":"Ag_Inputs!G122*142/98/2","v":185.46862253362073},234.01277314800288,323.60171200281439,{"$f":"Inputs!AG1509","v":1091.8016150208634},{"$f":"Inputs!AH1509","v":439.85336054189855},761.8535422599374,{"$f":"Inputs!Z1509","v":3.2488242409348689},90.010483511575117,{"$f":"Ag_Inputs!BK122","v":69.551989796475397},{"$f":"Inputs!AJ1509","v":1551.7061418477372},54.760792597893719,{"$f":"Inputs!AN1509","v":677.67904654239146},{"$f":"(Petroleum!B286*Petroleum!O$262+Petroleum!O286)/1000000*Fuel_Specs!$B$93","v":68.766054349009309},{"$f":"Inputs!AI1509","v":886.27867758895934},{"$f":"Chemicals!V170","v":57.591698556792501},{"$f":"EtOH!EN535","v":2.6415044238507464},{"$f":"(Coal!$C80/1000000)*Fuel_Specs!$B$88","v":7.8994794193970996},{"$f":"Inputs!AP1509","v":55.952446473844887},216.60744973514113,0,{"$f":"Ag_Inputs!BE122","v":122.52729346278467},{"$f":"Inputs!AO1509","v":26143.381082656993},0,{"$f":"Inputs!AK1509","v":106.16190720636962},{"$f":"Ag_Inputs!BC122","v":4.9192422965132616},{"$f":"EtOH!BU535*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":3.141788146433838},5.8714740981024303,{"$f":"Ag_Inputs!$BT87+Ag_Inputs!$BV87","v":177.44588700258333},88.075793438500114,182.61316425787223,{"$f":"Inputs!BA1509","v":26143.381082656993},{"$f":"Ag_Inputs!$BK122","v":69.551989796475397},{"$f":"Chemicals!$BE170","v":17.001109951999858},{"$f":"(Hydrogen!CB329+Hydrogen!CC329)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":316.71798528558878},{"$f":"(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":160.33934447089933},12.507857662824442]
["     PM10",{"$f":"Enzymes_Yeast!F106","v":25.668705366610613},{"$f":"Ag_Inputs!B123","v":3.3830133239803879},{"$f":"Inputs!AE1510","v":0.46430999333236228},57.939124710098589,{"$f":"Chemicals!E171","v":39.417086811703641},{"$f":"Chemicals!T171","v":42.649212723657797},{"$f":"Ag_Inputs!L123","v":7.4719054620824794},22.891051702891481,16.662136386247667,{"$f":"Inputs!AF1510","v":2.0668441074473258},60.778266539520828,95.223334225353057,0,26.788512081755869,0.62660217039890775,{"$f":"SUM(Ag_Inputs!ES88:EU88)+Ag_Inputs!$ES$62*Enzymes_Yeast!B106","v":34.337487679638436},{"$f":"SUM(Ag_Inputs!AI88:AK88)","v":5.4704385394919974},{"$f":"Ag_Inputs!Q123","v":37.206363924633749},{"$f":"Ag_Inputs!C123","v":6.9399874377686599},{"$f":"Ag_Inputs!F123","v":1.2770194069887095},{"$f":"Ag_Inputs!G123*142/98/2","v":19.823234079527705},30.303469927772476,43.85857632005284,{"$f":"Inputs!AG1510","v":62.104443211401509},{"$f":"Inputs!AH1510","v":49.296563303863984},108.07429317871805,{"$f":"Inputs!Z1510","v":0.36844983935349446},4.0475445801917322,{"$f":"Ag_Inputs!BK123","v":4.0913730394987784},{"$f":"Inputs!AJ1510","v":141.30029952767813},1.7826785210200486,{"$f":"Inputs!AN1510","v":97.18911874005795},{"$f":"(Petroleum!B287*Petroleum!O$262+Petroleum!O287)/1000000*Fuel_Specs!$B$93","v":14.272212193393392},{"$f":"Inputs!AI1510","v":80.953802500406965},{"$f":"Chemicals!V171","v":2.1933726471931054},{"$f":"EtOH!EN536","v":0.31259312168283643},{"$f":"(Coal!$C81/1000000)*Fuel_Specs!$B$88","v":0.41738131303202353},{"$f":"Inputs!AP1510","v":1.5341631715808264},26.205362411644177,0,{"$f":"Ag_Inputs!BE123","v":23.937009549556432},{"$f":"Inputs!AO1510","v":2807.7942524130372},0,{"$f":"Inputs!AK1510","v":10.66852090411728},{"$f":"Ag_Inputs!BC123","v":0.84406260011846268},{"$f":"EtOH!BU536*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":0.3667033796246158},1.2299797517182227,{"$f":"Ag_Inputs!$BT88+Ag_Inputs!$BV88","v":39.840538491780848},13.791915353234193,18.795287723705215,{"$f":"Inputs!BA1510","v":2807.7942524130372},{"$f":"Ag_Inputs!$BK123","v":4.0913730394987784},{"$f":"Chemicals!$BE171","v":4.6237455350814454},{"$f":"(Hydrogen!CB330+Hydrogen!CC330)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":46.653973164431477},{"$f":"(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":34.935892360168367},2.9636284627346838]
["     PM2.5",{"$f":"Enzymes_Yeast!F107","v":21.679629896855676},{"$f":"Ag_Inputs!B124","v":2.930761800091287},{"$f":"Inputs!AE1511","v":0.38487852711384452},50.459280109389248,{"$f":"Chemicals!E172","v":36.350022719016479},{"$f":"Chemicals!T172","v":38.422727310019447},{"$f":"Ag_Inputs!L124","v":6.4753853841895754},19.218379982073497,14.116184328968204,{"$f":"Inputs!AF1511","v":1.7275201659985735},50.10965545411959,80.753090477219772,0,22.347236817549987,0.5427752957684624,{"$f":"SUM(Ag_Inputs!ES89:EU89)+Ag_Inputs!$ES$62*Enzymes_Yeast!B107","v":28.637129790687695},{"$f":"SUM(Ag_Inputs!AI89:AK89)","v":4.8208502078429447},{"$f":"Ag_Inputs!Q124","v":32.242135285394092},{"$f":"Ag_Inputs!C124","v":6.0956834869965881},{"$f":"Ag_Inputs!F124","v":1.1533868807006675},{"$f":"Ag_Inputs!G124*142/98/2","v":17.469804591248391},25.313909558874386,38.008656539622145,{"$f":"Inputs!AG1511","v":51.498401860424522},{"$f":"Inputs!AH1511","v":40.875359786783562},91.624050027272276,{"$f":"Inputs!Z1511","v":0.32089576977984841},3.5689535269380013,{"$f":"Ag_Inputs!BK124","v":3.7340178985934287},{"$f":"Inputs!AJ1511","v":115.88678828199309},1.2977449043877438,{"$f":"Inputs!AN1511","v":82.392585617537677},{"$f":"(Petroleum!B288*Petroleum!O$262+Petroleum!O288)/1000000*Fuel_Specs!$B$93","v":11.834921395351676},{"$f":"Inputs!AI1511","v":67.174216540010519},{"$f":"Chemicals!V172","v":1.8677597132618082},{"$f":"EtOH!EN537","v":0.21940689491143872},{"$f":"(Coal!$C82/1000000)*Fuel_Specs!$B$88","v":0.36684061390799116},{"$f":"Inputs!AP1511","v":1.3253930138828094},22.204656457087015,0,{"$f":"Ag_Inputs!BE124","v":20.3583761061644},{"$f":"Inputs!AO1511","v":2188.6181459390687},0,{"$f":"Inputs!AK1511","v":9.0893873693602956},{"$f":"Ag_Inputs!BC124","v":0.71608502817114106},{"$f":"EtOH!BU537*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":0.28269481078396763},1.067495275166384,{"$f":"Ag_Inputs!$BT89+Ag_Inputs!$BV89","v":33.8494146320133},11.741211277886277,16.226811735569765,{"$f":"Inputs!BA1511","v":2188.6181459390687},{"$f":"Ag_Inputs!$BK124","v":3.7340178985934287},{"$f":"Chemicals!$BE172","v":3.8999712923177019},{"$f":"(Hydrogen!CB331+Hydrogen!CC331)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":44.703252640118912},{"$f":"(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":30.339726252491499},2.5065642657835654]
["     SOx",{"$f":"Enzymes_Yeast!F108","v":166.43538990851533},{"$f":"Ag_Inputs!B125","v":22.475208223950901},{"$f":"Inputs!AE1512","v":4.28576572362251},263.12662225205952,{"$f":"Chemicals!E173","v":34.816951791295786},{"$f":"Chemicals!T173","v":103.76755519748605},{"$f":"Ag_Inputs!L125","v":48.35810267601542},202.07545967563698,146.91534232325529,{"$f":"Inputs!AF1512","v":18.54864703677309},563.67184100933162,455.71895861142855,0,185.9027033751845,3.3077749615987044,{"$f":"SUM(Ag_Inputs!ES90:EU90)+Ag_Inputs!$ES$62*Enzymes_Yeast!B108","v":238.91616660587775},{"$f":"SUM(Ag_Inputs!AI90:AK90)","v":36.493695283196161},{"$f":"Ag_Inputs!Q125","v":244.66164260838735},{"$f":"Ag_Inputs!C125","v":47.326977167721139},{"$f":"Ag_Inputs!F125","v":8.3480374236236532},{"$f":"Ag_Inputs!G125*142/98/2","v":131.13149871254333},246.05265616287267,288.30920607299601,{"$f":"Inputs!AG1512","v":562.37161573608398},{"$f":"Inputs!AH1512","v":452.55702386195696},519.87491506977778,{"$f":"Inputs!Z1512","v":0.95863031027826773},25.772045973936709,{"$f":"Ag_Inputs!BK125","v":30.004553199050928},{"$f":"Inputs!AJ1512","v":1324.6941748332679},4.3897410680375764,{"$f":"Inputs!AN1512","v":467.46264203539619},{"$f":"(Petroleum!B289*Petroleum!O$262+Petroleum!O289)/1000000*Fuel_Specs!$B$93","v":29.190904814451944},{"$f":"Inputs!AI1512","v":747.80333575313421},{"$f":"Chemicals!V173","v":15.205216452430413},{"$f":"EtOH!EN538","v":0.50504282339565054},{"$f":"(Coal!$C83/1000000)*Fuel_Specs!$B$88","v":1.2571434121112322},{"$f":"Inputs!AP1512","v":11.257687380604358},175.78640225192507,0,{"$f":"Ag_Inputs!BE125","v":148.66140482812025},{"$f":"Inputs!AO1512","v":34139.058374969274},0,{"$f":"Inputs!AK1512","v":69.919044662727046},{"$f":"Ag_Inputs!BC125","v":4.9534923199692029},{"$f":"EtOH!BU538*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":1.0306813676631945},5.8725673017446667,{"$f":"Ag_Inputs!$BT90+Ag_Inputs!$BV90","v":261.39905486307498},89.30101025123048,123.6386313667219,{"$f":"Inputs!BA1512","v":34139.058374969274},{"$f":"Ag_Inputs!$BK125","v":30.004553199050928},{"$f":"Chemicals!$BE173","v":30.377719938281619},{"$f":"(Hydrogen!CB332+Hydrogen!CC332)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":44.048101700140684},{"$f":"(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":62.611351937016515},17.835336298758804]
["     BC",{"$f":"Enzymes_Yeast!F109","v":1.005186912801495},{"$f":"Ag_Inputs!B126","v":0.36689502636604188},{"$f":"Inputs!AE1513","v":1.7682026759370469E-2},2.861387413654835,{"$f":"Chemicals!E174","v":2.5524432158072639},{"$f":"Chemicals!T174","v":2.4446460929902671},{"$f":"Ag_Inputs!L126","v":0.64397903679237578},1.466464798758063,0.9623280565303739,{"$f":"Inputs!AF1513","v":9.7108943763553696E-2},3.0519356407718048,7.8664357493495176,0,1.0331931412745823,6.0562240789596759E-2,{"$f":"SUM(Ag_Inputs!ES91:EU91)+Ag_Inputs!$ES$62*Enzymes_Yeast!B109","v":1.3092161756596343},{"$f":"SUM(Ag_Inputs!AI91:AK91)","v":0.4864637444042057},{"$f":"Ag_Inputs!Q126","v":2.6799557762602779},{"$f":"Ag_Inputs!C126","v":0.71288280455640163},{"$f":"Ag_Inputs!F126","v":0.14407422227019026},{"$f":"Ag_Inputs!G126*142/98/2","v":1.8427971621033761},1.1843616748225179,3.1638849888767644,{"$f":"Inputs!AG1513","v":3.4179895365272861},{"$f":"Inputs!AH1513","v":1.9038569565640469},8.8800237352390603,{"$f":"Inputs!Z1513","v":3.5399753420620218E-2},0.37598530599579805,{"$f":"Ag_Inputs!BK126","v":0.52140237886685725},{"$f":"Inputs!AJ1513","v":6.5573672899149953},0.16297218830208482,{"$f":"Inputs!AN1513","v":7.9821251054134184},{"$f":"(Petroleum!B290*Petroleum!O$262+Petroleum!O290)/1000000*Fuel_Specs!$B$93","v":1.4641590191809466},{"$f":"Inputs!AI1513","v":3.1631285554778454},{"$f":"Chemicals!V174","v":0.10548771226384038},{"$f":"EtOH!EN539","v":2.6212100846203495E-2},{"$f":"(Coal!$C84/1000000)*Fuel_Specs!$B$88","v":3.2182927536643806E-2},{"$f":"Inputs!AP1513","v":0.16826786384662146},1.1599505982386216,0,{"$f":"Ag_Inputs!BE126","v":0.9556192951342446},{"$f":"Inputs!AO1513","v":96.879397101964074},0,{"$f":"Inputs!AK1513","v":0.87118663322838696},{"$f":"Ag_Inputs!BC126","v":3.971968578053045E-2},{"$f":"EtOH!BU539*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":3.3026907217256748E-2},6.6482918154651266E-2,{"$f":"Ag_Inputs!$BT91+Ag_Inputs!$BV91","v":1.8197296480448619},0.64673855093138133,1.230264626075793,{"$f":"Inputs!BA1513","v":96.879397101964074},{"$f":"Ag_Inputs!$BK126","v":0.52140237886685725},{"$f":"Chemicals!$BE174","v":0.17047265274038198},{"$f":"(Hydrogen!CB333+Hydrogen!CC333)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":2.8632737674631201},{"$f":"(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":3.4157089115109964},0.13518871925920975]
["     OC",{"$f":"Enzymes_Yeast!F110","v":3.93705127879424},{"$f":"Ag_Inputs!B127","v":0.93504898596786579},{"$f":"Inputs!AE1514","v":9.6579864414106459E-2},11.325067901906779,{"$f":"Chemicals!E175","v":11.43817386213572},{"$f":"Chemicals!T175","v":10.789692885497892},{"$f":"Ag_Inputs!L127","v":1.8053219935380573},4.7510278702061628,3.9284532754813384,{"$f":"Inputs!AF1514","v":0.4372597518589505},10.347023250969624,16.500406783500626,0,3.2125436282021305,0.13381295839290894,{"$f":"SUM(Ag_Inputs!ES92:EU92)+Ag_Inputs!$ES$62*Enzymes_Yeast!B110","v":4.0988874544368619},{"$f":"SUM(Ag_Inputs!AI92:AK92)","v":1.3792855410653702},{"$f":"Ag_Inputs!Q127","v":8.2091689763660494},{"$f":"Ag_Inputs!C127","v":1.9274927320512982},{"$f":"Ag_Inputs!F127","v":0.41314390477678731},{"$f":"Ag_Inputs!G127*142/98/2","v":5.2081065626348746},5.6524470560603222,9.6762179990395225,{"$f":"Inputs!AG1514","v":11.758686947101323},{"$f":"Inputs!AH1514","v":10.236383573992043},18.714069064485166,{"$f":"Inputs!Z1514","v":6.9322754334187608E-2},1.0557918799590524,{"$f":"Ag_Inputs!BK127","v":1.3832121118197498},{"$f":"Inputs!AJ1514","v":22.904395794115889},0.24167336021908989,{"$f":"Inputs!AN1514","v":16.82612722799454},{"$f":"(Petroleum!B291*Petroleum!O$262+Petroleum!O291)/1000000*Fuel_Specs!$B$93","v":1.9712760266451923},{"$f":"Inputs!AI1514","v":16.916730119634906},{"$f":"Chemicals!V175","v":0.36642147848960427},{"$f":"EtOH!EN540","v":3.6473597225081859E-2},{"$f":"(Coal!$C85/1000000)*Fuel_Specs!$B$88","v":0.13689725637855438},{"$f":"Inputs!AP1514","v":0.45665347139044166},4.3907117572392043,0,{"$f":"Ag_Inputs!BE127","v":3.6772737176957651},{"$f":"Inputs!AO1514","v":184.76905436442934},0,{"$f":"Inputs!AK1514","v":2.2567170102864775},{"$f":"Ag_Inputs!BC127","v":0.13960735502117225},{"$f":"EtOH!BU540*(Fuel_Specs!$B$107/Fuel_Specs!$B$97)","v":5.6465783351054941E-2},0.27860026816892741,{"$f":"Ag_Inputs!$BT92+Ag_Inputs!$BV92","v":6.7117171765569772},2.3858684750059727,3.9146660078354878,{"$f":"Inputs!BA1514","v":184.76905436442934},{"$f":"Ag_Inputs!$BK127","v":1.3832121118197498},{"$f":"Chemicals!$BE175","v":0.70566289927403147},{"$f":"(Hydrogen!CB334+Hydrogen!CC334)*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":7.3622660763220393},{"$f":"(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":4.5165077042089683},0.45118843591548269]

{"sheet":"Steam_Cracking","index":42,"n_rows":235,"n_cols":36,"rows_kept":139,"cut":true,"hidden":false,"merged":[[168,34,168,35],[264,4,264,5],[264,6,264,7],[168,22,168,23],[168,24,168,25],[168,26,168,27],[168,28,168,29],[168,30,168,31],[168,32,168,33],[167,2,168,4],[167,5,168,7],[167,8,167,35],[168,8,168,9],[168,10,168,11],[168,12,168,13],[168,14,168,15],[168,16,168,17],[168,18,168,19],[168,20,168,21],[131,21,131,22],[131,23,131,24],[131,25,131,26],[131,27,131,28],[131,29,131,30],[131,31,131,32],[130,2,131,4],[130,5,130,32],[131,5,131,6],[131,7,131,8],[131,9,131,10],[131,11,131,12],[131,13,131,14],[131,15,131,16],[131,17,131,18],[131,19,131,20],[64,2,64,10],[64,11,64,12],[4,1,4,2],[6,3,7,7],[6,8,7,11],[6,12,6,17],[7,12,7,14],[7,15,7,17],[32,2,32,4],[32,5,32,7],[62,3,62,6],[62,7,62,10],[62,11,62,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production of Chemicals from Steam Cracking"]
["1) Production of Olefins, Aromatics, and Hydrogen from NGL and Petroleum Naphtha Steam Cracking Plants"]
["1a) Feedstock Slate and Product Yields"]
[null,null,null,"Ethane","Propane","Butane","Naphtha","Gas Oil"]
[null,"Feedstock Slate (Mass Ratio)",null,0.75600000000000001,0.155,2.8000000000000001E-2,6.0999999999999999E-2,{"$f":"1-SUM(D5:G5)","v":0}]
[]
[null,null,null,"Mass Yield (kg / kg)",null,null,null,null,"Intermediate Product Slate (per kg feedstock)",null,null,null,"Delivered Products (per kg feedstock)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario A: H2 Combustion in Tail Gas",null,null,"Scenario B: H2 exported as Co-product"]
[null,null,null,"Ethane","Propane","Butane","Naphtha","Gas Oil","Mass (kg)","Energy (btu)","Price ($ / tonne)","Value ($)","Mass (kg)","Energy (btu)","Value ($)","Mass (kg)","Energy (btu)","Value ($)"]
[null,"Hydrogen","(H2)",6.2190000000000002E-2,1.8679999999999999E-2,1.4080000000000001E-2,1.1350000000000001E-2,8.9200000000000008E-3,{"$f":"SUMPRODUCT(D$5:H$5, D10:H10)","v":5.0997630000000002E-2},{"$f":"I10*Fuel_Specs!$B$83*1000/Fuel_Specs!$E$83","v":5798.0707966804976},1000,{"$f":"I10*$K10/1000","v":5.0997630000000002E-2},{"$f":"$I10-E35","v":0},{"$f":"M10*Fuel_Specs!$B$83*1000/Fuel_Specs!$E$83","v":0},{"$f":"(M10:M25*$K$10:$K$25)/1000","v":0},{"$f":"$I10-H35","v":5.0997630000000002E-2},{"$f":"P10*Fuel_Specs!$B$83*1000/Fuel_Specs!$E$83","v":5798.0707966804976},{"$f":"(P10:P25*$K$10:$K$25)/1000","v":5.0997630000000002E-2}]
[null,"Methane","(CH4)",5.8450000000000002E-2,0.2621,0.22159000000000001,0.14168,0.1085,{"$f":"SUMPRODUCT(D$5:H$5, D11:H11)","v":9.9660700000000005E-2},{"$f":"I11*Fuel_Specs!$B$82*1000/Fuel_Specs!$E$82","v":4723.5019270833336},182,1.8138247400000002E-2,{"$f":"$I11-E36","v":0},{"$f":"M11*Fuel_Specs!$B$82*1000/Fuel_Specs!$E$82","v":0},0,{"$f":"$I11-H36","v":1.6942319000000011E-2},{"$f":"P11*Fuel_Specs!$B$82*1000/Fuel_Specs!$E$82","v":802.99532760416719},3.0835020580000021E-3]
[null,"Ethyne","(C2H2)",6.7799999999999996E-3,5.3200000000000001E-3,4.2700000000000004E-3,3.5899999999999999E-3,4.0099999999999997E-3,6.2888299999999996E-3,{"$f":"I12*Fuel_Specs!$B115","v":288.89534412144548},null,0,{"$f":"$I12-E37","v":6.2888299999999996E-3},{"$f":"M12*Fuel_Specs!$B115","v":288.89534412144548},0,{"$f":"$I12-H37","v":6.2888299999999996E-3},{"$f":"P12*Fuel_Specs!$B115","v":288.89534412144548},0]
[null,"Ethylene","(C2H4)",0.79930999999999996,0.43720999999999999,0.41084999999999999,0.29577999999999999,0.28351999999999999,0.70159229000000001,{"$f":"I13*Fuel_Specs!$B128","v":31357.852709960731},1051,0.73737349678999997,{"$f":"$I13","v":0.70159229000000001},{"$f":"M13*Fuel_Specs!$B128","v":31357.852709960731},0.73737349678999997,{"$f":"$I13","v":0.70159229000000001},{"$f":"P13*Fuel_Specs!$B128","v":31357.852709960731},0.73737349678999997]
[null,"Propyne","(C3H4)",3.3E-4,5.79E-3,9.2999999999999992E-3,6.0200000000000002E-3,6.3299999999999997E-3,1.7745500000000002E-3,{"$f":"I14*Fuel_Specs!$B116","v":77.014756847442101},null,0,{"$f":"$I14-E38","v":1.7745500000000002E-3},{"$f":"M14*Fuel_Specs!$B116","v":77.014756847442101},0,{"$f":"$I14-H38","v":1.7745500000000002E-3},{"$f":"P14*Fuel_Specs!$B116","v":77.014756847442101},0]
[null,"Propylene","(C3H6)",1.9349999999999999E-2,0.16514999999999999,0.18634999999999999,0.16753999999999999,0.14193,5.566459E-2,{"$f":"I15*Fuel_Specs!$B129","v":2415.820835627374},914,5.0877435259999999E-2,{"$f":"$I15","v":5.566459E-2},{"$f":"M15*Fuel_Specs!$B129","v":2415.820835627374},5.0877435259999999E-2,{"$f":"$I15","v":5.566459E-2},{"$f":"P15*Fuel_Specs!$B129","v":2415.820835627374},5.0877435259999999E-2]
[null,"Butatriene","(C4H4)",7.6999999999999996E-4,9.1E-4,1E-3,9.5E-4,1.23E-3,8.0911999999999998E-4,{"$f":"I16*Fuel_Specs!$B130","v":34.491611481640497},null,0,{"$f":"$I16-E39","v":8.0911999999999998E-4},{"$f":"M16*Fuel_Specs!$B130","v":34.491611481640497},0,{"$f":"$I16-H39","v":8.0911999999999998E-4},{"$f":"P16*Fuel_Specs!$B130","v":34.491611481640497},0]
[null,"Butadiene","(C4H6)",2.7810000000000001E-2,3.252E-2,4.3749999999999997E-2,4.8140000000000002E-2,5.8220000000000001E-2,3.0226500000000003E-2,{"$f":"I17*Fuel_Specs!$B117","v":1278.1265002713446},1376,4.1591664E-2,{"$f":"$I17","v":3.0226500000000003E-2},{"$f":"M17*Fuel_Specs!$B117","v":1278.1265002713446},4.1591664E-2,{"$f":"$I17","v":3.0226500000000003E-2},{"$f":"P17*Fuel_Specs!$B117","v":1278.1265002713446},4.1591664E-2]
[null,"Butene","(C4H8)",3.0000000000000001E-3,1.1209999999999999E-2,3.0509999999999999E-2,5.8029999999999998E-2,3.6240000000000001E-2,8.3996599999999998E-3,{"$f":"I18*Fuel_Specs!$B131","v":360.95130332134318},1358,1.1406738279999998E-2,8.3996599999999998E-3,{"$f":"M18*Fuel_Specs!$B131","v":360.95130332134318},1.1406738279999998E-2,8.3996599999999998E-3,{"$f":"P18*Fuel_Specs!$B131","v":360.95130332134318},1.1406738279999998E-2]
[null,"Benzene","(C6H6)",8.5500000000000003E-3,2.4150000000000001E-2,3.007E-2,6.4479999999999996E-2,5.4739999999999997E-2,1.4982289999999999E-2,{"$f":"I19*Fuel_Specs!$B118","v":576.36871546649775},943,1.4128299469999998E-2,1.4982289999999999E-2,{"$f":"M19*Fuel_Specs!$B118","v":576.36871546649775},1.4128299469999998E-2,1.4982289999999999E-2,{"$f":"P19*Fuel_Specs!$B118","v":576.36871546649775},1.4128299469999998E-2]
[null,"Toluene","(C7H8)",1.25E-3,4.8199999999999996E-3,8.9099999999999995E-3,3.0949999999999998E-2,3.4959999999999998E-2,3.8295299999999994E-3,{"$f":"I20*Fuel_Specs!$B119","v":149.18768676476054},782,2.9946924599999997E-3,3.8295299999999994E-3,{"$f":"M20*Fuel_Specs!$B119","v":149.18768676476054},2.9946924599999997E-3,3.8295299999999994E-3,{"$f":"P20*Fuel_Specs!$B119","v":149.18768676476054},2.9946924599999997E-3]
[null,"Styrene","(C8H8)",4.6999999999999999E-4,2.3500000000000001E-3,2.6900000000000001E-3,1.086E-2,1.1820000000000001E-2,1.4573500000000001E-3,{"$f":"I21*Fuel_Specs!$B120","v":55.252051211544504},1164,1.6963554E-3,1.4573500000000001E-3,{"$f":"M21*Fuel_Specs!$B120","v":55.252051211544504},1.6963554E-3,1.4573500000000001E-3,{"$f":"P21*Fuel_Specs!$B120","v":55.252051211544504},1.6963554E-3]
[null,"Xylene","(C8H10)",0,5.5999999999999995E-4,1.2800000000000001E-3,1.171E-2,9.1999999999999998E-3,8.3695000000000004E-4,{"$f":"I22*Fuel_Specs!$B121","v":32.767832683121256},839,7.0220104999999997E-4,8.3695000000000004E-4,{"$f":"M22*Fuel_Specs!$B121","v":32.767832683121256},7.0220104999999997E-4,8.3695000000000004E-4,{"$f":"P22*Fuel_Specs!$B121","v":32.767832683121256},7.0220104999999997E-4]
[null,"Ethylbenzene","(C8H10)",1.4999999999999999E-4,1.2E-4,1.1E-4,7.9100000000000004E-3,3.7000000000000002E-3,6.1759E-4,{"$f":"I23*Fuel_Specs!$B125","v":24.179563637933995},null,0,6.1759E-4,{"$f":"M23*Fuel_Specs!$B125","v":24.179563637933995},0,6.1759E-4,{"$f":"P23*Fuel_Specs!$B125","v":24.179563637933995},0]
[null,"Pyrolysis gasoline",null,5.4400000000000004E-3,1.4279999999999999E-2,1.9990000000000001E-2,0.11298999999999999,7.3010000000000005E-2,1.3778149999999999E-2,{"$f":"I24*Fuel_Specs!$B$15*1000/Fuel_Specs!$E$15","v":567.4017146151117},876.1658870864552,1.2071945017160243E-2,{"$f":"$I24-E40","v":1.3778149999999999E-2},{"$f":"M24*Fuel_Specs!$B$15*1000/Fuel_Specs!$E$15","v":567.4017146151117},1.2071945017160243E-2,{"$f":"$I24-H40","v":1.3778149999999999E-2},{"$f":"P24*Fuel_Specs!$B$15*1000/Fuel_Specs!$E$15","v":567.4017146151117},1.2071945017160243E-2]
[null,"Fuel Oil",null,3.2699999999999999E-3,1.0540000000000001E-2,1.1039999999999999E-2,2.6800000000000001E-2,0.16314000000000001,6.0497399999999996E-3,{"$f":"I25*AVERAGE(Fuel_Specs!$B$23*(1000/Fuel_Specs!$E$23),Fuel_Specs!$B$30*(1000/FuelSpec_ResidOil_Density))","v":235.83785286684326},529.01317940770855,3.2003921919899906E-3,{"$f":"$I25-E41","v":6.0497399999999996E-3},{"$f":"M25*AVERAGE(Fuel_Specs!$B$23*(1000/Fuel_Specs!$E$23),Fuel_Specs!$B$30*(1000/FuelSpec_ResidOil_Density))","v":235.83785286684326},3.2003921919899906E-3,{"$f":"$I25-H41","v":6.0497399999999996E-3},{"$f":"P25*AVERAGE(Fuel_Specs!$B$23*(1000/Fuel_Specs!$E$23),Fuel_Specs!$B$30*(1000/FuelSpec_ResidOil_Density))","v":235.83785286684326},3.2003921919899906E-3]
[null,"Cracker Energy Demand (MJ/kg of ethylene)",null,16,20,21.5,23,27,{"$f":"SUM(I10:I25)","v":0.99696547000000002},{"$f":"SUM(J10:J25)","v":47975.721202640954},null,{"$f":"SUM(L10:L25)","v":0.94517909731915029},0.84630714000000007,37454.148478877127,0.87604321991915024,0.91424708900000007,44055.214603161789,0.93012435197715027]
[]
[null,"Energy supply and consumption in cracker"]
[null,"Feedstock energy content (Btu/kg feedstock)",{"$f":"D5*Fuel_Specs!B127+(E5*Fuel_Specs!B58*(1000/FuelSpec_Propane_Density))+(F5*Fuel_Specs!B55*(1000/FuelSpec_Butane_Density))+(G5*Fuel_Specs!B25*(1000/FuelSpec_CrudeNaphtha_Density))+H5*AVERAGE(Fuel_Specs!B23*(1000/Fuel_Specs!E23),Fuel_Specs!B30*(1000/FuelSpec_ResidOil_Density))","v":44629.493933173006}]
[null,"Cracker Fuel Consumption (Btu/kg feedstock)",{"$f":"CONVERT(SUMPRODUCT($D$5:$H$5,$D$26:$H$26,$D$13:$H$13)*1000000,\"J\",\"btu\")","v":11076.300625203956}]
[]
[null,"Energy contribution of tail gas components and external resources in cracker"]
[null,null,"Scenario A: H2 Combustion in Tail Gas",null,null,"Scenario B: H2 exported as Co-product"]
[null,"Tail Gas Mix","% combusted","Energy (btu)","Mass (kg)","% combusted","Energy (btu)","Mass (kg)"]
[null,"Hydrogen (H2)",1,{"$f":"MIN($J$10*C35,$C$30)","v":5798.0707966804976},{"$f":"D35*(Fuel_Specs!$E$83/1000/Fuel_Specs!$B$83)","v":5.0997630000000002E-2},0,{"$f":"MIN($J$10*F35,$C$30)","v":0},{"$f":"G35*(Fuel_Specs!$E$83/1000/Fuel_Specs!$B$83)","v":0}]
[null,"Methane (CH4)",1,{"$f":"MIN($J$11*C36,$C$30-SUM(D$35:D35))","v":4723.5019270833336},{"$f":"D36*(Fuel_Specs!$E$82/1000/Fuel_Specs!$B$82)","v":9.9660699999999991E-2},0.83,{"$f":"MIN($J$11*F36,$C$30-SUM(G$35:G35))","v":3920.5065994791667},{"$f":"G36*(Fuel_Specs!$E$82/1000/Fuel_Specs!$B$82)","v":8.2718380999999994E-2}]
[null,"Ethyne",0,{"$f":"MIN($J$12*C37,$C$30-SUM(D$35:D36))","v":0},{"$f":"D37/Fuel_Specs!$B$115","v":0},0,{"$f":"MIN($J$12*F37,$C$30-SUM(G$35:G36))","v":0},{"$f":"G37/Fuel_Specs!$B$115","v":0}]
[null,"Propyne",0,{"$f":"MIN($J$14*C38,$C$30-SUM(D$35:D37))","v":0},{"$f":"D38/Fuel_Specs!$B$116","v":0},0,{"$f":"MIN($J$14*F38,$C$30-SUM(G$35:G37))","v":0},{"$f":"G38/Fuel_Specs!$B$116","v":0}]
[null,"Butatriene",0,{"$f":"MIN($J$16*C39,$C$30-SUM(D$35:D38))","v":0},{"$f":"D39/Fuel_Specs!$B$130","v":0},0,{"$f":"MIN($J$16*F39,$C$30-SUM(G$35:G38))","v":0},{"$f":"G39/Fuel_Specs!$B$130","v":0}]
[null,"Pyrolysis gasoline",0,{"$f":"MIN($J$24*C40,$C$30-SUM(D$35:D39))","v":0},{"$f":"D40*(Fuel_Specs!$E$15/1000/Fuel_Specs!$B$15)","v":0},0,{"$f":"MIN($J$24*F40,$C$30-SUM(G$35:G39))","v":0},{"$f":"G40*(Fuel_Specs!$E$15/1000/Fuel_Specs!$B$15)","v":0}]
[null,"Fuel oil",0,{"$f":"MIN($J$25*C41,$C$30-SUM(D$35:D40))","v":0},{"$f":"D41*(AVERAGE(Fuel_Specs!$E$23/1000/Fuel_Specs!$B$23,FuelSpec_ResidOil_Density/1000/Fuel_Specs!$B$30))","v":0},0,{"$f":"MIN($J$25*F41,$C$30-SUM(G$35:G40))","v":0},{"$f":"G41*(AVERAGE(Fuel_Specs!$E$23/1000/Fuel_Specs!$B$23,FuelSpec_ResidOil_Density/1000/Fuel_Specs!$B$30))","v":0}]
[null,"External fuel supply","Fuel Supply Source",null,null,"Fuel Supply Source"]
[null,"Co-fired",1,{"$f":"MAX($C$30-SUM(D35:D41),0)*$C43","v":554.7279014401247},null,1,{"$f":"MAX($C$30-SUM(G35:G41),0)*$F43","v":7155.7940257247892}]
[null,"Auxiliary Boiler",{"$f":"1-C43","v":0},{"$f":"MAX($C$30-SUM(D35:D41),0)*$C44","v":0},null,{"$f":"1-F43","v":0},{"$f":"MAX($C$30-SUM(G35:G41),0)*$F44","v":0}]
[]
[null,"Energy requirements of downstream processing of hydrogen and methane"]
[null,"NG input for CH4 compression (btu/kg CH4)",{"$f":"CONVERT(0.58*1000000,\"J\",\"btu\")","v":549.73392978172399}]
[null,"Electricity for H2 purification (Btu/kg H2)",{"$f":"CONVERT(0.5*1000,\"Wh\",\"btu\")","v":1706.0708165639708}]
[]
["1b) US Share of steam cracking products"]
[null,"Volume Share of Feedstocks to US crackers","Ethane","Propane","Butane","Naphtha","Gas Oil"]
[null,"Crude Oil",0,0.154,0.105,1,1]
[null,"Natural Gas Liquids (NGL)",{"$f":"1-C52","v":1},{"$f":"1-D52","v":0.84599999999999997},0.89500000000000002,0,0]
[]
[null,"Share of U.S. Steam Crackers","% Capacity"]
[null,"Hydrogen Consumption",0.7]
[null,"Hydrogen Co-Product",0.3]
[]
["1c) Co-product Handling"]
[null,"Co-Product Allocation Options",1,"    1--Mass allocation,  2--Energy allocation,  3--Economic allocation"]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,null,"Feedstock supply","External Fuel Supply","Combustion Emissions (Cracker Furnace)","Combustion Emissions (Auxiliary Boiler)","Non-Combustion","External Fuel Supply","Combustion Emissions (Cracker Furnace)","Combustion Emissions (Auxiliary Boiler)","Non-Combustion","H2 Purification","Methane Compression"]
[null,"Energy efficiency",null,null,null,null,null,null,null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1020=1,Inputs!F1173,Inputs!F1174)","v":0.89715295448933374},{"$f":"IF('T&D_Flowcharts'!$M$1020=1,Inputs!F1173,Inputs!F1174)","v":0.89715295448933374}]
[null,"Shares of feedstocks"]
[null,"     Propane (crude oil)",{"$f":"E5*D52","v":2.3869999999999999E-2}]
[null,"     Unfinished oils (crude oil)",{"$f":"H5","v":0}]
[null,"     Residual oil",null,0,{"$f":"D77*D$43/$C$30","v":0},{"$f":"D77*D$44/$C$30","v":0},null,0,{"$f":"H77*G$43/$C$30","v":0},{"$f":"H77*G$44/$C$30","v":0}]
[null,"     Electricity",null,null,null,null,null,null,null,null,null,1]
[null,"     Tail Gas"]
[null,"Energy use: Btu/kg of feedstock"]
[null,"     Naphtha (crude oil)",{"$f":"$C$29*C71","v":2722.3991299235531}]
[null,"     Unfinished oils (crude oil)",{"$f":"$C$29*C74","v":0}]
[null,"     Natural gas",null,{"$f":"SUM($D$43)*D76","v":554.7279014401247},null,{"$f":"SUM(D$44)*D76","v":0},null,{"$f":"SUM($G$43)*H76","v":7155.7940257247892},null,{"$f":"SUM(G$44)*H76","v":0},null,null,{"$f":"($C$47)*M76","v":549.73392978172399}]
[null,"     Tail Gas"]
[null,"     Hydrogen",null,null,{"$f":"$C$30*E81","v":5798.0707966804985},null,null,null,{"$f":"$C$30*I81","v":0}]
[null,"     Other",null,null,{"$f":"$C$30*E83","v":0},null,null,null,{"$f":"$C$30*I83","v":0}]
[null,"     Coal",{"$f":"($C$85*(NG!$E87/1000000))+($C$86*((Petroleum!$B265*Petroleum!$M$262+Petroleum!$M265)/1000000))+($C$87*((Petroleum!$B265*Petroleum!$AC$262+Petroleum!$AC265)/1000000))+($C$88*((Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000))+($C$89*((Petroleum!$B265*Petroleum!$Z$262+Petroleum!$Z265)/1000000))","v":51.103212445535746},{"$f":"((D$91+F$91)*(NG!$B87/1000000))+((D$92+F$92)*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+((D$93+F$93)*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000))","v":0.48333411932546888},0,0,null,{"$f":"((H$91+J$91)*(NG!$B87/1000000))+((H$92+J$92)*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+((H$93+J$93)*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000))","v":6.2348394492492556},0,0,null,{"$f":"($L$94/1000000*SUM(Electric!$B206:$C206))","v":1013.1878005522865},{"$f":"($M$91*(NG!$B87/1000000))","v":0.47898287453106941}]
[null,"Water consumption, gallons",{"$f":"($C$85*(NG!$E90/1000000))+($C$86*((Petroleum!$B268*Petroleum!$M$262+Petroleum!$M268)/1000000))+($C$87*((Petroleum!$B268*Petroleum!$AC$262+Petroleum!$AC268)/1000000))+($C$88*((Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000))+($C$89*((Petroleum!$B268*Petroleum!$Z$262+Petroleum!$Z268)/1000000))","v":0.26515934444084127},{"$f":"((D$91+F$91)*(NG!$B90/1000000))+((D$92+F$92)*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+((D$93+F$93)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":1.9449235270652275E-3},0,0,0.92500000000000004,{"$f":"((H$91+J$91)*(NG!$B90/1000000))+((H$92+J$92)*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+((H$93+J$93)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":2.5088826646963137E-2},0,0,0.92500000000000004,{"$f":"($L$94/1000000*SUM(Electric!$B209:$C209))","v":0.81560789067437556},{"$f":"($M$91/1000000*NG!$B90)","v":1.9274142347676796E-3}]
[null,"     VOC",{"$f":"($C$85*(NG!$E91/1000000))+($C$86*((Petroleum!$B269*Petroleum!$M$262+Petroleum!$M269)/1000000))+($C$87*((Petroleum!$B269*Petroleum!$AC$262+Petroleum!$AC269)/1000000))+($C$88*((Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000))+($C$89*((Petroleum!$B269*Petroleum!$Z$262+Petroleum!$Z269)/1000000))","v":0.37771252804954641},{"$f":"((D$91+F$91)*(NG!$B91/1000000))+((D$92+F$92)*((Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)/1000000))+((D$93+F$93)*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000))","v":6.2090083184934454E-3},{"$f":"EF!$CB6*SUM(D$91:D$93,E$96:E$98)/1000000","v":2.6147822885918982E-2},{"$f":"((F$91*EF!$C6)+(F$92*EF!$M6)+(F$93*EF!$Q6))/1000000","v":0},0.24046999999999999,{"$f":"((H$91+J$91)*(NG!$B91/1000000))+((H$92+J$92)*((Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)/1000000))+((H$93+J$93)*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000))","v":8.009401458950513E-2},{"$f":"EF!$CC6*SUM(H$91:H$93,I$96:I$98)/1000000","v":1.7193741460504102E-2},{"$f":"((J$91*EF!$C6)+(J$92*EF!$M6)+(J$93*EF!$Q6))/1000000","v":0},0.24046999999999999,{"$f":"($L$94/1000000*SUM(Electric!$B210:$C210))","v":1.6959025595973839E-2},{"$f":"($M$91/1000000*(NG!$B91+EF!$G6))","v":7.765040678316977E-2}]
[null,"     PM10",{"$f":"($C$85*(NG!$E94/1000000))+($C$86*((Petroleum!$B272*Petroleum!$M$262+Petroleum!$M272)/1000000))+($C$87*((Petroleum!$B272*Petroleum!$AC$262+Petroleum!$AC272)/1000000))+($C$88*((Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000))+($C$89*((Petroleum!$B272*Petroleum!$Z$262+Petroleum!$Z272)/1000000))","v":2.1711303975927458E-2},{"$f":"((D$91+F$91)*(NG!$B94/1000000))+((D$92+F$92)*((Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000))+((D$93+F$93)*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000))","v":2.5062818255770493E-4},{"$f":"EF!$CB9*SUM(D$91:D$93,E$96:E$98)/1000000","v":3.6781071486114779E-2},{"$f":"((F$91*EF!$C9)+(F$92*EF!$M9)+(F$93*EF!$Q9))/1000000","v":0},1.149E-2,{"$f":"((H$91+J$91)*(NG!$B94/1000000))+((H$92+J$92)*((Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000))+((H$93+J$93)*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000))","v":3.2330150453379791E-3},{"$f":"EF!$CC9*SUM(H$91:H$93,I$96:I$98)/1000000","v":4.234580492021725E-2},{"$f":"((J$91*EF!$C9)+(J$92*EF!$M9)+(J$93*EF!$Q9))/1000000","v":0},1.149E-2,{"$f":"($L$94/1000000*SUM(Electric!$B213:$C213))","v":2.6534380197044391E-2},{"$f":"($M$91/1000000*(NG!$B94+EF!$G9))","v":4.2048069797459035E-3}]
[null,"     SOx",{"$f":"($C$85*(NG!$E96/1000000))+($C$86*((Petroleum!$B274*Petroleum!$M$262+Petroleum!$M274)/1000000))+($C$87*((Petroleum!$B274*Petroleum!$AC$262+Petroleum!$AC274)/1000000))+($C$88*((Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000))+($C$89*((Petroleum!$B274*Petroleum!$Z$262+Petroleum!$Z274)/1000000))","v":0.46473340061075047},{"$f":"((D$91+F$91)*(NG!$B96/1000000))+((D$92+F$92)*((Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000))+((D$93+F$93)*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000))","v":6.2202793185183458E-3},{"$f":"EF!$CB11*SUM(D$91:D$93,E$96:E$98)/1000000","v":4.7107506558992426E-3},{"$f":"((F$91*EF!$C11)+(F$92*EF!$M11)+(F$93*EF!$Q11))/1000000","v":0},2.6290000000000001E-2,{"$f":"((H$91+J$91)*(NG!$B96/1000000))+((H$92+J$92)*((Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000))+((H$93+J$93)*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000))","v":8.0239406509458586E-2},{"$f":"EF!$CC11*SUM(H$91:H$93,I$96:I$98)/1000000","v":4.3873226776432869E-3},{"$f":"((J$91*EF!$C11)+(J$92*EF!$M11)+(J$93*EF!$Q11))/1000000","v":0},2.6290000000000001E-2,{"$f":"($L$94/1000000*SUM(Electric!$B215:$C215))","v":0.12967455914491427},{"$f":"($M$91/1000000*(NG!$B96+EF!$G11))","v":6.3118223691926391E-3}]
[null,"     N2O",{"$f":"($C$85*(NG!$E100/1000000))+($C$86*((Petroleum!$B278*Petroleum!$M$262+Petroleum!$M278)/1000000))+($C$87*((Petroleum!$B278*Petroleum!$AC$262+Petroleum!$AC278)/1000000))+($C$88*((Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000))+($C$89*((Petroleum!$B278*Petroleum!$Z$262+Petroleum!$Z278)/1000000))","v":5.2982821689946556E-3},{"$f":"((D$91+F$91)*(NG!$B100/1000000))+((D$92+F$92)*((Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000))+((D$93+F$93)*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000))","v":7.9133114276125544E-4},{"$f":"EF!$CB15*SUM(D$91:D$93,E$96:E$98)/1000000","v":5.8992377129836269E-3},{"$f":"((F$91*EF!$C15)+(F$92*EF!$M15)+(F$93*EF!$Q15))/1000000","v":0},3.2000000000000003E-4,{"$f":"((H$91+J$91)*(NG!$B100/1000000))+((H$92+J$92)*((Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000))+((H$93+J$93)*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000))","v":1.0207892282036515E-2},{"$f":"EF!$CC15*SUM(H$91:H$93,I$96:I$98)/1000000","v":1.1050825133765988E-2},{"$f":"((J$91*EF!$C15)+(J$92*EF!$M15)+(J$93*EF!$Q15))/1000000","v":0},3.2000000000000003E-4,{"$f":"($L$94/1000000*SUM(Electric!$B219:$C219))","v":3.6119049745775497E-3},{"$f":"($M$91/1000000*(NG!$B100+EF!$G15))","v":8.452276022439106E-4}]
[null,"     CO2",{"$f":"($C$85*(NG!$E101/1000000))+($C$86*((Petroleum!$B279*Petroleum!$M$262+Petroleum!$M279)/1000000))+($C$87*((Petroleum!$B279*Petroleum!$AC$262+Petroleum!$AC279)/1000000))+($C$88*((Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000))+($C$89*((Petroleum!$B279*Petroleum!$Z$262+Petroleum!$Z279)/1000000))","v":267.30009562190702},{"$f":"((D$91+F$91)*(NG!$B101/1000000))+((D$92+F$92)*((Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)/1000000))+((D$93+F$93)*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000))","v":3.9748580889892819},{"$f":"EF!$CB16*SUM(D$91:D$93,E$96:E$98)/1000000","v":306.64435954721273},{"$f":"((F$91*EF!$C16)+(F$92*EF!$M16)+(F$93*EF!$Q16))/1000000","v":0},37.020000000000003,{"$f":"((H$91+J$91)*(NG!$B101/1000000))+((H$92+J$92)*((Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)/1000000))+(H$93*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000))","v":51.274265621851754},{"$f":"EF!$CC16*SUM(H$91:H$93,I$96:I$98)/1000000","v":651.80459683654146},{"$f":"((J$91*EF!$C16)+(J$92*EF!$M16)+(J$93*EF!$Q16))/1000000","v":0},37.020000000000003,{"$f":"($L$94/1000000*SUM(Electric!$B220:$C220))","v":159.81076569175144},{"$f":"($M$91/1000000*(NG!$B101+EF!$G16))","v":35.191610048329707}]
[null,"     VOC",{"$f":"($C$85*(NG!$E106/1000000))+($C$86*((Petroleum!$B284*Petroleum!$M$262+Petroleum!$M284)/1000000))+($C$87*((Petroleum!$B284*Petroleum!$AC$262+Petroleum!$AC284)/1000000))+($C$88*((Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000))+($C$89*((Petroleum!$B284*Petroleum!$Z$262+Petroleum!$Z284)/1000000))","v":4.7207112987061386E-2},{"$f":"((D$91+F$91)*(NG!$B106/1000000))+((D$92+F$92)*((Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)/1000000))+((D$93+F$93)*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000))","v":3.2942242335575996E-4},{"$f":"E106*E$67","v":1.8303476020143285E-2},{"$f":"F106*F$67","v":0},{"$f":"G106*E$67","v":0.16832899999999998},{"$f":"((H$91+J$91)*(NG!$B106/1000000))+((H$92+J$92)*((Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)/1000000))+((H$93+J$93)*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000))","v":4.2494329253481141E-3},{"$f":"I106*I$67","v":1.203561902235287E-2},{"$f":"J106*J$67","v":0},{"$f":"K106*I$67","v":0.16832899999999998},{"$f":"($L$94/1000000*SUM(Electric!$D210:$E210))","v":8.1684997632997577E-4},{"$f":"($M$91/1000000*(NG!$B106+(EF!$G6*$E$67)))","v":5.037456358564768E-2}]
[null,"     CO",{"$f":"($C$85*(NG!$E107/1000000))+($C$86*((Petroleum!$B285*Petroleum!$M$262+Petroleum!$M285)/1000000))+($C$87*((Petroleum!$B285*Petroleum!$AC$262+Petroleum!$AC285)/1000000))+($C$88*((Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000))+($C$89*((Petroleum!$B285*Petroleum!$Z$262+Petroleum!$Z285)/1000000))","v":1.6771176046607168E-2},{"$f":"((D$91+F$91)*(NG!$B107/1000000))+((D$92+F$92)*((Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)/1000000))+((D$93+F$93)*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)/1000000))","v":1.6154183477593202E-3},{"$f":"E107*E$67","v":8.7125073087791799E-2},0,9.6340999999999996E-2,{"$f":"((H$91+J$91)*(NG!$B107/1000000))+((H$92+J$92)*((Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)/1000000))+((H$93+J$93)*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)/1000000))","v":2.083832619908349E-2},{"$f":"I107*I$67","v":0.14394128943379425},0,9.6340999999999996E-2,{"$f":"($L$94/1000000*SUM(Electric!$D211:$E211))","v":1.5421823507226939E-2},{"$f":"($M$91/1000000*(NG!$B107+(EF!$G7*$E$67)))","v":0.2559285163320496}]
[null,"     SOx",{"$f":"($C$85*(NG!$E111/1000000))+($C$86*((Petroleum!$B289*Petroleum!$M$262+Petroleum!$M289)/1000000))+($C$87*((Petroleum!$B289*Petroleum!$AC$262+Petroleum!$AC289)/1000000))+($C$88*((Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000))+($C$89*((Petroleum!$B289*Petroleum!$Z$262+Petroleum!$Z289)/1000000))","v":1.1228774536166729E-2},{"$f":"((D$91+F$91)*(NG!$B111/1000000))+((D$92+F$92)*((Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)/1000000))+((D$93+F$93)*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000))","v":8.1314204116777098E-5},3.2975254591294696E-3,0,1.8402999999999999E-2,{"$f":"((H$91+J$91)*(NG!$B111/1000000))+((H$92+J$92)*((Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)/1000000))+((H$93+J$93)*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000))","v":1.0489245168934492E-3},3.0711258743503006E-3,0,1.8402999999999999E-2,{"$f":"($L$94/1000000*SUM(Electric!$D215:$E215))","v":3.9866570354196718E-2},{"$f":"($M$91/1000000*(NG!$B111+(EF!$G11*$E$67)))","v":1.8386121343924141E-4}]
[null,"     OC",{"$f":"($C$85*(NG!$E113/1000000))+($C$86*((Petroleum!$B291*Petroleum!$M$262+Petroleum!$M291)/1000000))+($C$87*((Petroleum!$B291*Petroleum!$AC$262+Petroleum!$AC291)/1000000))+($C$88*((Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000))+($C$89*((Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291)/1000000))","v":4.4994358794862589E-4},{"$f":"((D$91+F$91)*(NG!$B113/1000000))+((D$92+F$92)*((Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)/1000000))+((D$93+F$93)*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000))","v":2.3901899533194071E-6},9.4684648264493493E-3,0,5.5999999999999995E-4,{"$f":"((H$91+J$91)*(NG!$B113/1000000))+((H$92+J$92)*((Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)/1000000))+((H$93+J$93)*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000))","v":3.083260629924622E-5},1.0964873040914404E-2,0,5.5999999999999995E-4,{"$f":"($L$94/1000000*SUM(Electric!$D217:$E217))","v":9.2608529137180461E-4},{"$f":"($M$91/1000000*(NG!$B113+(EF!$G13*$E$67)))","v":1.1877166258776131E-3}]
[null,"Energy Use, Water Consumption, and Total Emissions: Btu or Gallons or grams per kg of product (after allocation)"]
[null,null,"Feedstock","Fuel","Compression","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
[null,"Loss factor",null,null,{"$f":"M68","v":1}]
[null,"Total energy",{"$f":"(IF($M$11=0,0,SUM($C99)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"(IF($M$11=0,0,SUM($D99:$G99)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"$M99","v":619.06373036597643},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":738.13334213780558},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":57932.124786968547},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":738.13334213780558}]
[null,"Natural gas",0,0,617.75712930327973,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014,52959.226515870192,736.57543176131014]
[null,"Total emissions: grams"]
[null,"NOx",0,0,0.43695375256747959,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432,0.98670708155374576,0.58189794204724432]
[null,"PM2.5",0,0,4.1924383432990642E-3,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2,2.3781372750871013E-2,5.2870131485120445E-2]
[null,"OC",0,0,1.784650850568953E-3,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2,8.4279386970717313E-3,1.7036964055794281E-2]
[null,"N2O",0,0,8.452276022439106E-4,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3,6.2604720184620622E-3,8.2837170152491937E-3]
[null,"Urban Emissions: grams per kg of product"]
[null,"VOC",{"$f":"(IF($M$11=0,0,SUM($C120)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"(IF($M$11=0,0,SUM($D120:$G120)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"$M120","v":5.037456358564768E-2},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":0.22091494873066889},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":5.5780119008639564E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":0.22091494873066889}]
[null,"NOx",0,0,0.29158482775255362,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638,2.5182010261201749E-2,0.3902986323402638]
[null,"SOx",0,0,1.8386121343924141E-4,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2,1.3267966209249669E-2,2.5737511399521271E-2]
[]
[null,null,"Co-produced H2",null,null,"Co-produced Methane",null,null,"Olefins from NGL Steam Cracker Plants"]
[null,"Energy use: Btu"]
[null,"Fossil fuels",53561.634490118915,8806.3024850256606,1979.6613485936966,53561.634490118915,8806.3024850256606,618.51736410380374,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606,53561.634490118915,8806.3024850256606]
[null,"Natural gas",49023.696185111148,8795.4784435328929,922.32504656319315,49023.696185111148,8795.4784435328929,617.75712930327973,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929,49023.696185111148,8795.4784435328929]
[null,"Petroleum",4482.0418049692153,4.0043977397124495,44.148501478216986,4482.0418049692153,4.0043977397124495,0.28125192599297327,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495,4482.0418049692153,4.0043977397124495]
[null,"CO",0.75795911208984212,0.65411461908735302,6.956276912012388E-2,0.75795911208984212,0.65411461908735302,0.38289693572557515,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302,0.75795911208984212,0.65411461908735302]
[null,"NOx",0.9133824523530939,0.87594158218247309,0.10122571508639421,0.9133824523530939,0.87594158218247309,0.43695375256747959,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309,0.9133824523530939,0.87594158218247309]
[null,"BC",5.3163927541938208E-3,4.4493941479782986E-3,8.7619574379252027E-4,5.3163927541938208E-3,4.4493941479782986E-3,8.5336433003509746E-4,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3,5.3163927541938208E-3,4.4493941479782986E-3]
[null,"CH4",11.092644465826329,2.5040290526500955,0.39267150117353522,11.092644465826329,2.5040290526500955,0.38036821561835865,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955,11.092644465826329,2.5040290526500955]
[null,"CO2 (w/ C in VOC & CO)",294.85053117274964,811.69663999048589,159.97293424442861,294.85053117274964,811.69663999048589,36.035315667515533,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589,294.85053117274964,811.69663999048589]
[null,"VOC",{"$f":"(IF($P$10=0,0,SUM($C120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$10/$Q$26)/($P$10/$P$26),0),\nIF($C$60=3,IFERROR(($R$10/$R$26)/($P$10/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(IF($P$10=0,0,SUM($H120:$K120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$10/$Q$26)/($P$10/$P$26),0),\nIF($C$60=3,IFERROR(($R$10/$R$26)/($P$10/$P$26),0),0)))","v":0.20193015014095492},{"$f":"$L120","v":8.1684997632997577E-4},{"$f":"(IF($P$11=0,0,SUM($C120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$11/$Q$26)/($P$11/$P$26),0),\nIF($C$60=3,IFERROR(($R$11/$R$26)/($P$11/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(IF($P$11=0,0,SUM($H120:$K120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$11/$Q$26)/($P$11/$P$26),0),\nIF($C$60=3,IFERROR(($R$11/$R$26)/($P$11/$P$26),0),0)))","v":0.20193015014095492},{"$f":"+$M120","v":5.037456358564768E-2},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$12/$Q$26)/($P$12/$P$26),0),\nIF($C$60=3,IFERROR(($R$12/$R$26)/($P$12/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$12/$Q$26)/($P$12/$P$26),0),\nIF($C$60=3,IFERROR(($R$12/$R$26)/($P$12/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$13/$Q$26)/($P$13/$P$26),0),\nIF($C$60=3,IFERROR(($R$13/$R$26)/($P$13/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$13/$Q$26)/($P$13/$P$26),0),\nIF($C$60=3,IFERROR(($R$13/$R$26)/($P$13/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$14/$Q$26)/($P$14/$P$26),0),\nIF($C$60=3,IFERROR(($R$14/$R$26)/($P$14/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$14/$Q$26)/($P$14/$P$26),0),\nIF($C$60=3,IFERROR(($R$14/$R$26)/($P$14/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$15/$Q$26)/($P$15/$P$26),0),\nIF($C$60=3,IFERROR(($R$15/$R$26)/($P$15/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$15/$Q$26)/($P$15/$P$26),0),\nIF($C$60=3,IFERROR(($R$15/$R$26)/($P$15/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$16/$Q$26)/($P$16/$P$26),0),\nIF($C$60=3,IFERROR(($R$16/$R$26)/($P$16/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$16/$Q$26)/($P$16/$P$26),0),\nIF($C$60=3,IFERROR(($R$16/$R$26)/($P$16/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$17/$Q$26)/($P$17/$P$26),0),\nIF($C$60=3,IFERROR(($R$17/$R$26)/($P$17/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$17/$Q$26)/($P$17/$P$26),0),\nIF($C$60=3,IFERROR(($R$17/$R$26)/($P$17/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$18/$Q$26)/($P$18/$P$26),0),\nIF($C$60=3,IFERROR(($R$18/$R$26)/($P$18/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$18/$Q$26)/($P$18/$P$26),0),\nIF($C$60=3,IFERROR(($R$18/$R$26)/($P$18/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$19/$Q$26)/($P$19/$P$26),0),\nIF($C$60=3,IFERROR(($R$19/$R$26)/($P$19/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$19/$Q$26)/($P$19/$P$26),0),\nIF($C$60=3,IFERROR(($R$19/$R$26)/($P$19/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$20/$Q$26)/($P$20/$P$26),0),\nIF($C$60=3,IFERROR(($R$20/$R$26)/($P$20/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$20/$Q$26)/($P$20/$P$26),0),\nIF($C$60=3,IFERROR(($R$20/$R$26)/($P$20/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$21/$Q$26)/($P$21/$P$26),0),\nIF($C$60=3,IFERROR(($R$21/$R$26)/($P$21/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$21/$Q$26)/($P$21/$P$26),0),\nIF($C$60=3,IFERROR(($R$21/$R$26)/($P$21/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$22/$Q$26)/($P$22/$P$26),0),\nIF($C$60=3,IFERROR(($R$22/$R$26)/($P$22/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$22/$Q$26)/($P$22/$P$26),0),\nIF($C$60=3,IFERROR(($R$22/$R$26)/($P$22/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$23/$Q$26)/($P$23/$P$26),0),\nIF($C$60=3,IFERROR(($R$23/$R$26)/($P$23/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$23/$Q$26)/($P$23/$P$26),0),\nIF($C$60=3,IFERROR(($R$23/$R$26)/($P$23/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$24/$Q$26)/($P$24/$P$26),0),\nIF($C$60=3,IFERROR(($R$24/$R$26)/($P$24/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$24/$Q$26)/($P$24/$P$26),0),\nIF($C$60=3,IFERROR(($R$24/$R$26)/($P$24/$P$26),0),0)))","v":0.20193015014095492},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$25/$Q$26)/($P$25/$P$26),0),\nIF($C$60=3,IFERROR(($R$25/$R$26)/($P$25/$P$26),0),0)))","v":5.1634961221146837E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$25/$Q$26)/($P$25/$P$26),0),\nIF($C$60=3,IFERROR(($R$25/$R$26)/($P$25/$P$26),0),0)))","v":0.20193015014095492}]
[null,"PM10",2.931559075670739E-3,4.1329628682250145E-2,6.0680287081695495E-3,2.931559075670739E-3,4.1329628682250145E-2,2.7772199037726392E-3,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2,2.931559075670739E-3,4.1329628682250145E-2]
[null,"PM2.5",2.5692876338402316E-3,3.8603016236910398E-2,5.1181747748157737E-3,2.5692876338402316E-3,3.8603016236910398E-2,2.7766787520757076E-3,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2,2.5692876338402316E-3,3.8603016236910398E-2]
[null,"BC",3.5220081570389164E-4,2.5131189609585197E-3,2.2372185989431514E-4,3.5220081570389164E-4,2.5131189609585197E-3,5.5511124444016261E-4,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3,3.5220081570389164E-4,2.5131189609585197E-3]
["4) Cradle-to-Gate Energy Consumption, Water Consumption, and Emissions of Steam Cracking products"]
[null,"Energy: mmBtu/ton"]
[null,"     Fossil fuels",{"$f":"(C174+D174+E174*E$172)*(T2kg/1000000)","v":58.375159254944947},{"$f":"((C137+D137+E137*E$135)*$C$56+(F174+G174+H174*H$172)*$C$57)*(T2kg/1000000)","v":17.53488172087987},{"$f":"(SUM(F137:G137)*$C$56+SUM(I174:J174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(H137:I137)*$C$56+SUM(K174:L174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(J137:K137)*$C$56+SUM(M174:N174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(L137:M137)*$C$56+SUM(O174:P174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(N137:O137)*$C$56+SUM(Q174:R174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(P137:Q137)*$C$56+SUM(S174:T174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(R137:S137)*$C$56+SUM(U174:V174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(T137:U137)*$C$56+SUM(W174:X174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(V137:W137)*$C$56+SUM(Y174:Z174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(X137:Y137)*$C$56+SUM(AA174:AB174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(Z137:AA137)*$C$56+SUM(AC174:AD174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(AB137:AC137)*$C$56+SUM(AE174:AF174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"(SUM(AD137:AE137)*$C$56+SUM(AG174:AH174)*$C$57)*(T2kg/1000000)","v":54.185819574866095},{"$f":"((F174+G174+H174*H$172)*1)*(T2kg/1000000)","v":57.140350203272924}]
[null,"Water consumption, gallons/ton",{"$f":"(C178+D178+E178*E$172)*(T2kg)","v":1945.76769003298},{"$f":"((C141+D141+E141*E$135)*$C$56+(F178+G178+H178*H$172)*$C$57)*(T2kg)","v":363.50671811831944},{"$f":"(SUM(F141:G141)*$C$56+SUM(I178:J178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(H141:I141)*$C$56+SUM(K178:L178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(J141:K141)*$C$56+SUM(M178:N178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(L141:M141)*$C$56+SUM(O178:P178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(N141:O141)*$C$56+SUM(Q178:R178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(P141:Q141)*$C$56+SUM(S178:T178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(R141:S141)*$C$56+SUM(U178:V178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(T141:U141)*$C$56+SUM(W178:X178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(V141:W141)*$C$56+SUM(Y178:Z178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(X141:Y141)*$C$56+SUM(AA178:AB178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(Z141:AA141)*$C$56+SUM(AC178:AD178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(AB141:AC141)*$C$56+SUM(AE178:AF178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"(SUM(AD141:AE141)*$C$56+SUM(AG178:AH178)*$C$57)*(T2kg)","v":1256.2575161923826},{"$f":"((F178+G178+H178*H$172)*1)*(T2kg)","v":1207.609178571038}]
[null,"Total Emissions: grams/ton"]
[null,"     PM10",102.24315035926271,27.266006394414724,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,76.151032624901148,81.986102285816813]
[null,"     PM2.5",87.920195605003158,25.677950717475753,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,70.550587087699725,76.718764851911658]
[null,"     OC",27.533143001668765,8.9971067784475949,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,23.549058588672246,26.212670553142246]
[null,"     CH4",12690.920324421442,4045.4726600071808,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,11523.591345318806,12679.758971513926]
[null,"     N2O",29.946046004861813,8.7675918614609571,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,17.236800721819229,27.436158512177439]
[null,"     CO2",1144594.9201874551,331810.40129113017,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,761306.82557034981,1031542.3238760581]
[null,"CO2 (w/ C in VOC & CO)",1148967.7125290246,333843.5008054896,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,765245.29963922768,1036533.3962441084]
[null,"GHGs",1475164.6423490096,437593.05968038453,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1058471.6498873001,1361703.3457685856]
[null,"Urban emissions: grams/ton"]
[null,"     VOC",{"$f":"(C194+D194+E194*E$172)*(T2kg)","v":230.77143345749525},{"$f":"((C157+D157+E157*E$135)*$C$56+(F194+G194+H194*H$172)*$C$57)*(T2kg)","v":114.70815525628905},{"$f":"(SUM(F157:G157)*$C$56+SUM(I194:J194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(H157:I157)*$C$56+SUM(K194:L194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(J157:K157)*$C$56+SUM(M194:N194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(L157:M157)*$C$56+SUM(O194:P194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(N157:O157)*$C$56+SUM(Q194:R194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(P157:Q157)*$C$56+SUM(S194:T194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(R157:S157)*$C$56+SUM(U194:V194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(T157:U157)*$C$56+SUM(W194:X194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(V157:W157)*$C$56+SUM(Y194:Z194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(X157:Y157)*$C$56+SUM(AA194:AB194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(Z157:AA157)*$C$56+SUM(AC194:AD194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(AB157:AC157)*$C$56+SUM(AE194:AF194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"(SUM(AD157:AE157)*$C$56+SUM(AG194:AH194)*$C$57)*(T2kg)","v":244.71860004768666},{"$f":"((F194+G194+H194*H$172)*1)*(T2kg)","v":275.72943499315858}]
[null,"     CO",289.73558429627576,314.89798695154002,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,234.18434866388696,507.91958589482238]
[null,"     NOx",413.15580145144935,382.39582000293552,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,381.7169029637007,657.43635232027964]
[null,"     PM10",45.657897154193968,14.565373748804999,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,39.417086811703641,42.67252562458745]
[null,"     PM2.5",41.994015834553707,13.724226326421697,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,36.350022719016479,39.86984637395323]
[null,"     SOx",69.657444085242702,10.214126034243671,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,34.816951791295786,33.657895910888996]
[null,"     BC",2.8023314339088885,1.2834007629410296,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,2.5524432158072639,3.1029628265668729]
[null,"     OC",12.753038793637204,4.651350903250334,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,11.43817386213572,12.99038674780671]

{"sheet":"Chemicals","index":43,"n_rows":240,"n_cols":100,"rows_kept":139,"cut":true,"hidden":false,"merged":[[35,86,35,87],[35,88,35,89],[35,90,35,91],[35,92,35,93],[35,94,35,95],[34,96,34,97],[35,11,35,12],[35,13,35,14],[35,15,35,17],[35,18,35,20],[35,21,35,22],[35,23,35,24],[35,25,35,26],[35,27,35,28],[35,29,35,30],[35,31,35,32],[35,33,35,34],[35,35,35,36],[35,37,35,38],[35,39,35,40],[35,96,35,97],[35,1,35,2],[34,98,34,99],[34,100,34,101],[34,102,34,103],[34,104,34,105],[35,41,35,42],[35,43,35,44],[35,45,35,46],[35,47,35,48],[35,49,35,50],[35,51,35,52],[35,53,35,54],[35,55,35,56],[35,57,35,58],[35,59,35,60],[35,61,35,62],[35,3,35,4],[35,9,35,10],[35,98,35,99],[35,5,35,6],[35,7,35,8],[35,63,35,64],[35,65,35,66],[35,67,35,68],[35,69,35,70],[35,71,35,73],[35,74,35,75],[35,76,35,77],[35,78,35,79],[35,80,35,81],[35,82,35,83],[35,84,35,85]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Conventional and Bioproducts"]
[]
["1a) Characteristics of Conventional Chemicals and Bioproducts"]
[null,"Oxygen","Pyrolysis Gasoline","Ethyne","Ethylene","Propyne","Propylene","Butatriene","Butadiene","Butene","Benzene","Toluene","Styrene","Xylene","Ethylbenzene","Ethylene Oxide","Syngas","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","Isobutanol","1,4-butanediol","Cyclohexane","Adipic Acid","Barite (BaSO4)","Fossil Mono Ethylene Glycol","Carbon Monoxide","Mixed Xylenes","Paraxylene","Fossil Purified Terephthalic Acid (PTA)","Aluminum Sulfate (Liquid)","Ferric Chloride","Defoamant","Fossil Dimethyl Terephthalate (DMT)","Bio Propylene Glycol","Bio 1,3-Propanediol","Bio 3-Hydroxypropionic acid","Bio Acrylic Acid","Bio Ethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid","Bio 1,4-butanediol","Nitrogen","Ethyl Acetate","Bio L-Lactic acid","Bio Ethyl Lactate","Bio Ethylene Oxide","Bio Ethylene Glycol ","Bio Teraphthalic Acid (TPA) via isobutanol intermediate","Ethylene ","Propylene","Pyrolysis gasoline","Benzene"]
["Heating Value (mmBtu/ton)",0,34.72,{"$f":"Fuel_Specs!B115*BTU2mmBTU/kg2T","v":41.67411865864144},{"$f":"Fuel_Specs!B128*BTU2mmBTU/kg2T","v":40.546861564918309},{"$f":"Fuel_Specs!B116*BTU2mmBTU/kg2T","v":39.371453138435079},{"$f":"Fuel_Specs!B129*BTU2mmBTU/kg2T","v":39.371453138435079},{"$f":"Fuel_Specs!B130*BTU2mmBTU/kg2T","v":38.671969045571792},{"$f":"Fuel_Specs!B117*BTU2mmBTU/kg2T","v":38.360275150472916},{"$f":"Fuel_Specs!B131*BTU2mmBTU/kg2T","v":38.983662940670676},{"$f":"Fuel_Specs!B118*BTU2mmBTU/kg2T","v":34.899398108340499},{"$f":"Fuel_Specs!B119*BTU2mmBTU/kg2T","v":35.341358555460005},{"$f":"Fuel_Specs!B120*BTU2mmBTU/kg2T","v":34.393809114359399},{"$f":"Fuel_Specs!B121*BTU2mmBTU/kg2T","v":35.5176268271711},{"$f":"Fuel_Specs!B125*BTU2mmBTU/kg2T","v":35.5176268271711},23.79,48.15,26,20.62,16.2,13.74,41.67,20.399999999999999,28.34,23.8,37.36,16.5,null,null,{"$f":"10.112*MJ2mmBTU/kg2T","v":8.6947549657015788},{"$f":"40.961*MJ2mmBTU/kg2T","v":35.22012046579335},{"$f":"40.798*MJ2mmBTU/kg2T","v":35.079965693304288},null,null,null,null,null,20.62,20.399999999999999,13.04,16.2,41.05,13.44,28.34,27.6,23.8,0,16,16,17,23.79,16.492386250147248,15.918810643800001,{"$f":"Fuel_Specs!B128*BTU2mmBTU/kg2T","v":40.546861564918309},{"$f":"Fuel_Specs!B129*BTU2mmBTU/kg2T","v":39.371453138435079},34.72,{"$f":"Fuel_Specs!B118*BTU2mmBTU/kg2T","v":34.899398108340499}]
["C content",0,0.83,{"$f":"Fuel_Specs!F115","v":0.92307692307692313},{"$f":"Fuel_Specs!F128","v":0.85602280826799715},{"$f":"Fuel_Specs!F116","v":0.9},{"$f":"Fuel_Specs!F129","v":0.85602280826799715},{"$f":"Fuel_Specs!F130","v":0.92307692307692313},{"$f":"Fuel_Specs!F117","v":0.88798521256931606},{"$f":"Fuel_Specs!F131","v":0.85602280826799715},{"$f":"Fuel_Specs!F118","v":0.92242703533026116},{"$f":"Fuel_Specs!F119","v":0.91231687466087896},{"$f":"Fuel_Specs!F120","v":0.92242703533026116},{"$f":"Fuel_Specs!F121","v":0.90487850819363302},{"$f":"Fuel_Specs!F125","v":0.90487850819363302},0.54483541430193005,0.39600000000000002,0.61983471074380203,0.47351900000000002,0.49958368026644501,0.39958709333688502,0.92165898617511499,0.47312393218556997,0.64758101508324095,0.53262316910785601,0.85551330798479097,0.492674208231491,0,{"$f":"(12.011*2)/((12.011*2)+(1.008*6)+(15.999*2))","v":0.38702713153315715},{"$f":"(12.011*1)/((12.011*1)+(15.999*1))","v":0.42881113887897182},{"$f":"(12.011*8)/((12.011*8)+(1.008*10))","v":0.90505613744254387},{"$f":"(12.011*8)/((12.011*8)+(1.008*10))","v":0.90505613744254387},{"$f":"(12.011*8)/((12.011*8)+(1.008*6)+(15.999*4))","v":0.57838345412081948},0,0,null,{"$f":"(12.011*10)/((12.011*10)+(1.008*10)+(15.999*4))","v":0.61853068707321834},0.47312393218556997,0.47312393218556997,0.39964476021314399,0.49958368026644501,0.85561497326203195,0.39965158418583502,0.64758101508324095,0.40646964179862799,0.53262316910785601,0,0.54,0.4,0.51,0.54483541430193005,0.38700000000000001,0.57799999999999996,{"$f":"Fuel_Specs!F128","v":0.85602280826799715},{"$f":"Fuel_Specs!F129","v":0.85602280826799715},0.83,{"$f":"Fuel_Specs!F118","v":0.92242703533026116}]
["Sequestration Ratio (C sequestered/C total)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["1b) U.S. Shares of Production for Chemicals with Multiple Production Pathways"]
[null,"Propylene","Benzene"]
["Fluid Catalytic Cracking",0.59899999999999998,0]
["Steam cracking pathway",0.26200000000000001,0.3]
["Propane dehydrogenation (PDH)",0.13900000000000001,0]
["Catalytic reforming of naphtha",0,0.5]
["Dealkylation of toluene",0,0.1]
["Disproportionation of toluene",{"$f":"1-SUM(B11:B15)","v":0},{"$f":"1-SUM(C11:C15)","v":9.9999999999999978E-2}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Oxygen","Benzene (Naphtha reforming)","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (NG-based Syngas)","1,3-propanediol (Coal-based Syngas)","Isobutanol (NG-based Syngas)","Isobutanol (Coal-based Syngas)","1,4-butanediol","Cyclohexane","Adipic Acid","Barite (BaSO4)","Fossil Mono Ethylene Glycol","Carbon Monoxide","Mixed Xylenes","Paraxylene","Fossil Purified Terephthalic Acid (PTA)","Aluminum Sulfate (Liquid)","Ferric Chloride","Defoamant","Fossil Dimethyl Terephthalate (DMT)","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)","Bio Ethylene Oxide","Bio Ethylene Glycol ","Bio Terephthalic Acid TPA"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel stationary engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B21:B22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,0.96,1,0.5,0.5,0.5,0.5,0.5,0.5,0.69,0.5,0.5,1,1,0.5,0.5,0.5,0,1,1,1,1,1,1,1,1,1,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,0.5]
["NG small industrial boiler",0,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0.5,0,0,0.5,0.5,0.5,1,0,0,0,0,0,0,0,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5]
["NG to conversion process",{"$f":"1-SUM(B24:B27)","v":0},0,0,0,0,0,0,0,0,0.31000000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Coal industrial boiler",1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B29","v":0},0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B31:B32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Oxygen",null,"Benzene",null,"Ethylene Oxide",null,"Syngas: Coal",null,"Syngas: Natural Gas",null,"Propylene Oxide",null,"Propylene Glycol",null,"Acrylic Acid",null,null,"Formaldehyde",null,null,"Acetylene",null,"1,3-Propanediol (Syngas: Coal)",null,"1,3-Propanediol (Syngas: NG)",null,"Isobutanol  (Syngas: Coal)",null,"Isobutanol (Syngas: NG)",null,"1,4-butanediol",null,"Cyclohexane",null,"Adipic Acid",null,"Barite",null,"Fossil Mono Ethylene Glycol (MEG)",null,"Carbon monoxide",null,"Mixed Xylenes",null,"Paraxylene",null,"Fossil Purified Terephthalic Acid (PTA)",null,"Aluminum Sulfate (liquid)",null,"Ferric Chloride",null,"Defoamant",null,"Fossil Dimethyl Terephthalate (DMT)",null,"Bio Propylene Glycol",null,"Bio 1,3-Propanediol (glycerol)",null,"Bio 1,3-Propanediol (3-HP)",null,"Bio 3-Hydroxypropionic acid (3-HP) (Distillation)",null,"Bio 3-Hydroxypropionic acid (3-HP) (EDI)",null,"Bio Acrylic Acid",null,"Bio Ethylene",null,"Bio Sugars",null,null,"Bio Isobutanol",null,"Bio Succinic Acid (LLE)",null,"Bio Succinic Acid (EDI)",null,"Bio 1,4-butandediol",null,"Nitrogen",null,"Ethyl Acetate",null,"L-Lactic acid                    (From Corn)",null,"L-Lactic acid (From Corn Stover)",null,"Ethyl Lactate (corn derived lactic acid)",null,"Ethyl Lactate  (corn stover derived lactic acid)",null,"Bio Ethylene Oxide",null,"Bio Ethylene Glycol ",null,"Bio Terephthalic acid (TPA) via isobutanol intermediate"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Co-products","Transportation","Production","Co-products","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Electricity Credit","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",null,null,1.4785999999999999,null,3.6,null,null,null,14.618223578454076,null,3.4181667858540759,null,10.258401489934089,null,60,null,null,null,-1.76,null,28,null,null,null,null,null,4.6253469010175756,null,4.6253469010175756,null,29.292327636363634,null,0.25,null,24.0927903670635,null,5.6320000000000002E-2,null,5.1288260000000001,null,10.398173999999999,null,1.6061092224688935,null,2.6440136000000001,null,1.6895585119999998,null,5.8890671490526091E-2,null,null,null,16.16510745616025,null,3.9563634863734314,null,7.2,null,12.88,null,41,null,6.19,null,0.61799999999999999,null,0.97499999999999998,null,2.23,null,1.8,null,null,17.538,null,14.34,null,8.4030000000000005,null,0.55900000000000005,null,null,null,5.0999999999999996,null,16,null,17,null,8.0299999999999994,null,8.0299999999999994,null,3.6,null,null,null,7.7266416829912296E-2]
["     Electricity",1.3,null,0.14860000000000001,null,2.1,null,1.133149922532569,null,null,null,7.0636213740458009,null,1.2308588477400673E-2,null,null,null,null,0.59,null,null,1.2,null,32.220198400000001,null,32.220198400000001,null,0.31563367252543945,null,0.31563367252543945,null,null,null,2.7978399999999997E-2,null,null,null,null,null,0.45722676000000001,null,0.229978236,null,6.5004286743899992E-2,null,0.40126766399999997,null,1.24884324,null,1.3499572232776497E-2,null,1.0834047790649999,null,null,null,1.5477211129499997,null,0.35970000000000002,null,0.1,null,1.474,null,3.7999999999999999E-2,null,10,null,3.3199999999999999E-4,null,1.08,null,0.19,-1.83,null,3.3399999999999999E-2,null,1E-3,null,10,null,1.153,null,1.3,null,10.74,null,5.7996808170885797E-3,null,2.7E-2,null,4.1000000000000002E-2,null,4.1000000000000002E-2,null,2.1,null,1.17]
["     Residual Oil",null,null,1.3280000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5125000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0524538015621738]
["     Diesel Fuel",null,null,0.127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4472E-2]
["     Coal",null,null,null,null,null,null,{"$f":"0.81375389254757*Fuel_Specs!B88*BTU2mmBTU","v":18.422834758203209},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2390414765356397]
["     LPG",null,null,null,null,null,null,null,null,null,null,24.935594182581774]
["     Gasoline"]
["     Naphtha",null,null,25.796342848816032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.640462732240437]
["  Natural gas as feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27.72568729309091,null,null,null,null,null,null,null,null,null,null,null,20.808276619099889]
["  Crude oil as feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.473799657083763]
["  Hydrogen"]
["  Nuclear power",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.407569195598334]
["  Hydropower",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28374922662408941]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0976577804275607]
["     Corn Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8800000000000002E-3,null,null,null,1.5,null,null,null,null,null,0.41]
["     Corn stover Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41]
["     Methanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6300000000000002E-2,null,null,null,null,null,null,null,0.37949182742319215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4854785478547902E-2,null,9.9000000000000008E-3]
["     Hydrogen (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5901942645698429E-2,null,2.5901942645698429E-2,null,4.4385264092321346E-2,null,0.14000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2775743122391619E-3]
["     Algal glycerol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.39,null,2,null,null,null,2.059707,null,2.15]
["     Nitric Acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
["     NH3 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1000000000000001E-2]
["     Glucose (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3051999999999997E-2,null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3414612919080799,null,0.01,null,null,null,null,null,null,null,null,null,0.10331317604974023]
["     Ethylene (ton/ton)",null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58799999999999997]
["     Syngas (ton/ton) : From Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,0.40240518038852913]
["     Formaldehyde (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33323346648912561]
["     Pygas (ton/ton)",null,null,0.33500000000000002]
["     Benzene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93700000000000006]
["     Bio 3-Hydroxypropionic acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,null,null,null,null,null,1.25]
["     NMP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000004E-2]
["     K2HPO4 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63,null,null,null,0.105087,null,0.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0999999999999996E-4]
["     Calcium carbonate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95544554455445496,null,1.01]
["     Lactic acid ( from corn stover)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81]
["     Manganese sulfate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7874492015986302E-3,null,1.1999999999999999E-3]
["     Sodium acetate (C2H3NaO2)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3651914789047401E-2,null,1.7999999999999999E-2]
["     Sodium chloride (NaCl)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.117147030193923,null,1.9E-2]
["     Yeast extract  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35542500176075997,null,0.28000000000000003]
["     Ammonia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4289242824290947E-2]
["     Lime",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1753683672600289E-2]
["     Carbon monoxide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5099999999999999E-2]
["     Gamma alumina",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13800000000000001]
["Energy Use: mmBtu/ton of product"]
["     Coal",{"$f":"((B$41+B$49)*(NG!$B87)+B$42*SUM(Electric!$B206:$C206)+B$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$45*(1000000+Coal!$D74)+B$46*(NG!$X87*NG!$Y$84+NG!$Y87)+B$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+B$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+B$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,B$55:B$113+0))","v":0.77203368578257658},null,{"$f":"((D$41+D$49)*(NG!$B87)+D$42*SUM(Electric!$B206:$C206)+D$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$45*(1000000+Coal!$D74)+D$46*(NG!$X87*NG!$Y$84+NG!$Y87)+D$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+D$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+D$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,D$55:D$113+0))","v":-0.70601190495368782},null,{"$f":"((F$41+F$49)*(NG!$B87)+F$42*SUM(Electric!$B206:$C206)+F$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$45*(1000000+Coal!$D74)+F$46*(NG!$X87*NG!$Y$84+NG!$Y87)+F$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+F$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+F$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,F$55:F$113+0))","v":1.9736096774495526},null,{"$f":"((H$41+H$49)*(NG!$B87)+H$42*SUM(Electric!$B206:$C206)+H$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$45*(1000000+Coal!$D74)+H$46*(NG!$X87*NG!$Y$84+NG!$Y87)+H$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+H$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+H$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,H$55:H$113+0))","v":19.12997415533043},null,{"$f":"((J$41+J$49)*(NG!$B87)+J$42*SUM(Electric!$B206:$C206)+J$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$45*(1000000+Coal!$D74)+J$46*(NG!$X87*NG!$Y$84+NG!$Y87)+J$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+J$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+J$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,J$55:J$113+0))","v":0.3447113351531923},null,{"$f":"((L$41+L$49)*(NG!$B87)+L$42*SUM(Electric!$B206:$C206)+L$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$45*(1000000+Coal!$D74)+L$46*(NG!$X87*NG!$Y$84+NG!$Y87)+L$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+L$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+L$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,L$55:L$113+0))","v":4.5558022745828559},null,{"$f":"((N$41+N$49)*(NG!$B87)+N$42*SUM(Electric!$B206:$C206)+N$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$45*(1000000+Coal!$D74)+N$46*(NG!$X87*NG!$Y$84+NG!$Y87)+N$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+N$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+N$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,N$55:N$113+0))","v":5.3044367056609012},null,{"$f":"((P$41+P$49)*(NG!$B87)+P$42*SUM(Electric!$B206:$C206)+P$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$45*(1000000+Coal!$D74)+P$46*(NG!$X87*NG!$Y$84+NG!$Y87)+P$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+P$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+P$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,P$55:P$113+0))","v":0.20628889938451667},{"$f":"((Q$41+Q$49)*(NG!$B87)+Q$42*SUM(Electric!$B206:$C206)+Q$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+Q$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+Q$45*(1000000+Coal!$D74)+Q$46*(NG!$X87*NG!$Y$84+NG!$Y87)+Q$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Q$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+Q$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,Q$55:Q$113+0))","v":0},null,{"$f":"((S$41+S$49)*(NG!$B87)+S$42*SUM(Electric!$B206:$C206)+S$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+S$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+S$45*(1000000+Coal!$D74)+S$46*(NG!$X87*NG!$Y$84+NG!$Y87)+S$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+S$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+S$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,S$55:S$113+0))","v":0.90797148397447547},{"$f":"((T$41+T$49)*(NG!$B87)+T$42*SUM(Electric!$B206:$C206)+T$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$45*(1000000+Coal!$D74)+T$46*(NG!$X87*NG!$Y$84+NG!$Y87)+T$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+T$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+T$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,T$55:T$113+0))","v":-1.5334870443769145E-3},null,{"$f":"((V$41+V$49)*(NG!$B87)+V$42*SUM(Electric!$B206:$C206)+V$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$45*(1000000+Coal!$D74)+V$46*(NG!$X87*NG!$Y$84+NG!$Y87)+V$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+V$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+V$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,V$55:V$113+0))","v":1.5342588977263154},null,{"$f":"((X$41+X$49)*(NG!$B87)+X$42*SUM(Electric!$B206:$C206)+X$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$45*(1000000+Coal!$D74)+X$46*(NG!$X87*NG!$Y$84+NG!$Y87)+X$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+X$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+X$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,X$55:X$113+0))","v":56.428447596193209},null,{"$f":"((Z$41+Z$49)*(NG!$B87)+Z$42*SUM(Electric!$B206:$C206)+Z$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+Z$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+Z$45*(1000000+Coal!$D74)+Z$46*(NG!$X87*NG!$Y$84+NG!$Y87)+Z$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Z$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+Z$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,Z$55:Z$113+0))","v":21.040859035790863},null,{"$f":"((AB$41+AB$49)*(NG!$B87)+AB$42*SUM(Electric!$B206:$C206)+AB$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AB$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AB$45*(1000000+Coal!$D74)+AB$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AB$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AB$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AB$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AB$55:AB$113+0))","v":8.0396407513408921},null,{"$f":"((AD$41+AD$49)*(NG!$B87)+AD$42*SUM(Electric!$B206:$C206)+AD$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AD$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AD$45*(1000000+Coal!$D74)+AD$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AD$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AD$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AD$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AD$55:AD$113+0))","v":0.48035367754154179},null,{"$f":"((AF$41+AF$49)*(NG!$B87)+AF$42*SUM(Electric!$B206:$C206)+AF$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AF$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AF$45*(1000000+Coal!$D74)+AF$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AF$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AF$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AF$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AF$55:AF$113+0))","v":0.80489587575382104},null,{"$f":"((AH$41+AH$49)*(NG!$B87)+AH$42*SUM(Electric!$B206:$C206)+AH$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AH$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AH$45*(1000000+Coal!$D74)+AH$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AH$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AH$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AH$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AH$55:AH$113+0))","v":-0.17842091921292422},null,{"$f":"((AJ$41+AJ$49)*(NG!$B87)+AJ$42*SUM(Electric!$B206:$C206)+AJ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AJ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AJ$45*(1000000+Coal!$D74)+AJ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AJ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AJ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AJ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AJ$55:AJ$113+0))","v":-1.0074565542096382E-2},null,{"$f":"((AL$41+AL$49)*(NG!$B87)+AL$42*SUM(Electric!$B206:$C206)+AL$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$45*(1000000+Coal!$D74)+AL$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AL$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AL$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AL$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AL$55:AL$113+0))","v":1.0478671339628274E-3},null,{"$f":"((AN$41+AN$49)*(NG!$B87)+AN$42*SUM(Electric!$B206:$C206)+AN$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$45*(1000000+Coal!$D74)+AN$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AN$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AN$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AN$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AN$55:AN$113+0))","v":0.75287340294922744},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ179/1000000","v":9.438921127614742E-4},{"$f":"((AP$41+AP$49)*(NG!$B87)+AP$42*SUM(Electric!$B206:$C206)+AP$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AP$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AP$45*(1000000+Coal!$D74)+AP$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AP$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AP$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AP$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AP$55:AP$113+0))","v":0.16979494978991952},null,{"$f":"((AR$41+AR$49)*(NG!$B87)+AR$42*SUM(Electric!$B206:$C206)+AR$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AR$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AR$45*(1000000+Coal!$D74)+AR$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AR$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AR$48*(Petroleum!$B265*Petroleum!$M$262+Petroleum!$M265)+AR$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AR$55:AR$113+0))","v":0.33915758428601833},null,{"$f":"((AT$41+AT$49)*(NG!$B87)+AT$42*SUM(Electric!$B206:$C206)+AT$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AT$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AT$45*(1000000+Coal!$D74)+AT$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AT$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AT$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AT$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AT$55:AT$113+0))","v":0.58172608304510121},{"$f":"(AT$95+AT$109)*'T&D'!$HJ179/1000000","v":8.1170502097257786E-4},{"$f":"((AV$41+AV$49)*(NG!$B87)+AV$42*SUM(Electric!$B206:$C206)+AV$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AV$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AV$45*(1000000+Coal!$D74)+AV$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AV$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AV$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AV$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AV$55:AV$113+0))","v":1.7180896955412028},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ179/1000000","v":1.1564139012176554E-3},{"$f":"((AX$41+AX$49)*(NG!$B87)+AX$42*SUM(Electric!$B206:$C206)+AX$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AX$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AX$45*(1000000+Coal!$D74)+AX$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AX$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AX$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AX$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AX$55:AX$113+0))","v":0.67675300691456897},null,{"$f":"((AZ$41+AZ$49)*(NG!$B87)+AZ$42*SUM(Electric!$B206:$C206)+AZ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$45*(1000000+Coal!$D74)+AZ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AZ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AZ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AZ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AZ$55:AZ$113+0))","v":7.6055018594100812},{"$f":"AZ$112*'T&D'!$HJ179/1000000","v":2.7995424596175087E-4},{"$f":"((BB$41+BB$49)*(NG!$B87)+BB$42*SUM(Electric!$B206:$C206)+BB$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BB$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BB$45*(1000000+Coal!$D74)+BB$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BB$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BB$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BB$50*(Petroleum!$B265)+BB$52*SUM(Electric!$AH206:$AI206)+BB$53*SUM(Electric!$DV206:$DW206))/1000000+(MMULT($B216:$BH216+0,BB$55:BB$113+0))","v":4.4384704279455054},null,{"$f":"((BD$41+BD$49)*(NG!$B87)+BD$42*SUM(Electric!$B206:$C206)+BD$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BD$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BD$45*(1000000+Coal!$D74)+BD$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BD$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BD$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BD$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BD$55:BD$113+0))","v":1.4650124424870112},{"$f":"BD$110*'T&D'!$HJ179/1000000","v":5.0994628381906542E-4},{"$f":"((BF$41+BF$49)*(NG!$B87)+BF$42*SUM(Electric!$B206:$C206)+BF$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$45*(1000000+Coal!$D74)+BF$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BF$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BF$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BF$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BF$55:BF$113+0))","v":1.2293268623347433},null,{"$f":"((BH$41+BH$49)*(NG!$B87)+BH$42*SUM(Electric!$B206:$C206)+BH$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$45*(1000000+Coal!$D74)+BH$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BH$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BH$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BH$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BH$55:BH$113+0))","v":5.1043363450454171},null,{"$f":"((BJ$41+BJ$49)*(NG!$B87)+BJ$42*SUM(Electric!$B206:$C206)+BJ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$45*(1000000+Coal!$D74)+BJ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BJ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BJ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BJ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BJ$55:BJ$113+0))","v":3.5819042988694143},null,{"$f":"((BL$41+BL$49)*(NG!$B87)+BL$42*SUM(Electric!$B206:$C206)+BL$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BL$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BL$45*(1000000+Coal!$D74)+BL$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BL$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BL$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BL$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BL$55:BL$113+0))","v":2.0184123685355027},null,{"$f":"((BN$41+BN$49)*(NG!$B87)+BN$42*SUM(Electric!$B206:$C206)+BN$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BN$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BN$45*(1000000+Coal!$D74)+BN$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BN$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BN$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BN$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BN$55:BN$113+0))","v":8.0196371743293682},null,{"$f":"((BP$41+BP$49)*(NG!$B87)+BP$42*SUM(Electric!$B206:$C206)+BP$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BP$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BP$45*(1000000+Coal!$D74)+BP$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BP$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BP$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BP$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BP$55:BP$113+0))","v":2.5240621431658923},null,{"$f":"((BR$41+BR$49)*(NG!$B87)+BR$42*SUM(Electric!$B206:$C206)+BR$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BR$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BR$45*(1000000+Coal!$D74)+BR$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BR$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BR$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BR$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BR$55:BR$113+0))","v":-0.42547051713740069},null,{"$f":"((BT$41+BT$49)*(NG!$B87)+BT$42*SUM(Electric!$B206:$C206)+BT$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BT$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BT$45*(1000000+Coal!$D74)+BT$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BT$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BT$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BT$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BT$55:BT$113+0))","v":0.44598843374481945},{"$f":"((BU$41+BU$49)*(NG!$B87)+BU$42*SUM(Electric!$B206:$C206)+BU$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BU$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BU$45*(1000000+Coal!$D74)+BU$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BU$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BU$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BU$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BU$55:BU$113+0))","v":-1.0867858807554731},null,{"$f":"((BW$41+BW$49)*(NG!$B87)+BW$42*SUM(Electric!$B206:$C206)+BW$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BW$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BW$45*(1000000+Coal!$D74)+BW$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BW$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BW$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BW$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BW$55:BW$113+0))","v":-2.7834664898452521},null,{"$f":"((BY$41+BY$49)*(NG!$B87)+BY$42*SUM(Electric!$B206:$C206)+BY$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BY$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BY$45*(1000000+Coal!$D74)+BY$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BY$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BY$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BY$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BY$55:BY$113+0))","v":-1.1286141144468969},null,{"$f":"((CA$41+CA$49)*(NG!$B87)+CA$42*SUM(Electric!$B206:$C206)+CA$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CA$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CA$45*(1000000+Coal!$D74)+CA$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CA$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CA$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CA$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CA$55:CA$113+0))","v":4.763421725743056},null,{"$f":"((CC$41+CC$49)*(NG!$B87)+CC$42*SUM(Electric!$B206:$C206)+CC$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CC$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CC$45*(1000000+Coal!$D74)+CC$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CC$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CC$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CC$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CC$55:CC$113+0))","v":-0.93572264061003674},null,{"$f":"((CE$41+CE$49)*(NG!$B87)+CE$42*SUM(Electric!$B206:$C206)+CE$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CE$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CE$45*(1000000+Coal!$D74)+CE$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CE$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CE$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CE$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CE$55:CE$113+0))","v":0.77203368578257658},null,{"$f":"((CG$41+CG$49)*(NG!$B87)+CG$42*SUM(Electric!$B206:$C206)+CG$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CG$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CG$45*(1000000+Coal!$D74)+CG$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CG$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CG$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CG$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CG$55:CG$113+0))","v":8.6014503005451175},null,{"$f":"((CI$41+CI$49)*(NG!$B87)+CI$42*SUM(Electric!$B206:$C206)+CI$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CI$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CI$45*(1000000+Coal!$D74)+CI$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CI$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CI$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CI$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CI$55:CI$113+0))","v":0.82933031948109048},null,{"$f":"((CK$41+CK$49)*(NG!$B87)+CK$42*SUM(Electric!$B206:$C206)+CK$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CK$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CK$45*(1000000+Coal!$D74)+CK$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CK$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CK$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CK$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CK$55:CK$113+0))","v":-0.48346368568319281},null,{"$f":"((CM$41+CM$49)*(NG!$B87)+CM$42*SUM(Electric!$B206:$C206)+CM$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CM$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CM$45*(1000000+Coal!$D74)+CM$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CM$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CM$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CM$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CM$55:CM$113+0))","v":1.309580501920744},null,{"$f":"((CO$41+CO$49)*(NG!$B87)+CO$42*SUM(Electric!$B206:$C206)+CO$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CO$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CO$45*(1000000+Coal!$D74)+CO$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CO$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CO$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CO$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CO$55:CO$113+0))","v":-0.61802858543370975},null,{"$f":"((CQ$41+CQ$49)*(NG!$B87)+CQ$42*SUM(Electric!$B206:$C206)+CQ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CQ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CQ$45*(1000000+Coal!$D74)+CQ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CQ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CQ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CQ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CQ$55:CQ$113+0))","v":1.5943868926015663},null,{"$f":"((CS$41+CS$49)*(NG!$B87)+CS$42*SUM(Electric!$B206:$C206)+CS$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CS$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CS$45*(1000000+Coal!$D74)+CS$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CS$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CS$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CS$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CS$55:CS$113+0))","v":2.0660030448416657},null,{"$f":"((CU$41+CU$49)*(NG!$B87)+CU$42*SUM(Electric!$B206:$C206)+CU$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CU$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CU$45*(1000000+Coal!$D74)+CU$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CU$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CU$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CU$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CU$55:CU$113+0))","v":1.016006485613729}]
["     Natural Gas",{"$f":"B116-B117-B119","v":0.70279764995159144},null,{"$f":"D116-D117-D119","v":66.22892985085042},null,{"$f":"F116-F117-F119","v":45.068566465087571},null,{"$f":"H116-H117-H119","v":0.66178768025680057},null,{"$f":"J116-J117-J119","v":16.729262234166775},null,{"$f":"L116-L117-L119","v":33.078193615394312},null,{"$f":"N116-N117-N119","v":49.930227375976699},null,{"$f":"P116-P117-P119","v":78.341458102681571},{"$f":"Q116-Q117-Q119","v":0},null,{"$f":"S116-S117-S119","v":30.844707508973364},{"$f":"T116-T117-T119","v":-1.9777795924029542},null,{"$f":"V116-V117-V119","v":39.442856789728125},null,{"$f":"X116-X117-X119","v":47.36553827537179},null,{"$f":"Z116-Z117-Z119","v":77.633370254159928},null,{"$f":"AB116-AB117-AB119","v":18.212479787469469},null,{"$f":"AD116-AD117-AD119","v":24.678114783723711},null,{"$f":"AF116-AF117-AF119","v":59.686977416460564},null,{"$f":"AH116-AH117-AH119","v":72.875182195503399},null,{"$f":"AJ116-AJ117-AJ119","v":86.680520474686148},null,{"$f":"AL116-AL117-AL119","v":7.6363464226598621E-2},null,{"$f":"AN116-AN117-AN119","v":35.717406642307651},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ180/1000000","v":1.4338891635738201E-2},{"$f":"AP116-AP117-AP119","v":42.965576430108548},null,{"$f":"AR116-AR117-AR119","v":6.0284570309178704},null,{"$f":"AT116-AT117-AT119","v":9.1954756048784887},{"$f":"(AT$95+AT$109)*'T&D'!$HJ180/1000000","v":1.2330805797136279E-2},{"$f":"AV116-AV117-AV119","v":10.181900385629305},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ180/1000000","v":1.7567361133158963E-2},{"$f":"AX116-AX117-AX119","v":5.1171945389286728},null,{"$f":"AZ116-AZ117-AZ119","v":8.0563290914857095},{"$f":"AZ$112*'T&D'!$HJ180/1000000","v":4.2528521443687059E-3},{"$f":"BB116-BB117-BB119","v":42.816239914908536},null,{"$f":"BD116-BD117-BD119","v":20.722651658198778},{"$f":"BD$110*'T&D'!$HJ180/1000000","v":7.746716393610513E-3},{"$f":"BF116-BF117-BF119","v":16.020652650498182},null,{"$f":"BH116-BH117-BH119","v":24.584936014055351},null,{"$f":"BJ116-BJ117-BJ119","v":70.368266111280249},null,{"$f":"BL116-BL117-BL119","v":12.07431505669771},null,{"$f":"BN116-BN117-BN119","v":11.447845836731876},null,{"$f":"BP116-BP117-BP119","v":16.188718249234707},null,{"$f":"BR116-BR117-BR119","v":6.7232995634071502},null,{"$f":"BT116-BT117-BT119","v":3.9202953557489382},{"$f":"BU116-BU117-BU119","v":-0.98932284570108631},null,{"$f":"BW116-BW117-BW119","v":33.54256477716239},null,{"$f":"BY116-BY117-BY119","v":22.823098400603055},null,{"$f":"CA116-CA117-CA119","v":21.834869909498188},null,{"$f":"CC116-CC117-CC119","v":34.146105827752677},null,{"$f":"CE116-CE117-CE119","v":0.70279764995159144},null,{"$f":"CG116-CG117-CG119","v":26.822103839484107},null,{"$f":"CI116-CI117-CI119","v":29.255282704213741},null,{"$f":"CK116-CK117-CK119","v":24.009827423899644},null,{"$f":"CM116-CM117-CM119","v":36.920422034301325},null,{"$f":"CO116-CO117-CO119","v":29.370059528388708},null,{"$f":"CQ116-CQ117-CQ119","v":11.09716875657036},null,{"$f":"CS116-CS117-CS119","v":10.176083015606942},null,{"$f":"CU116-CU117-CU119","v":8.4250644242831818}]
["Water consumption, gallons/ton",{"$f":"((B$41+B$49)*(NG!$B90)+B$42*SUM(Electric!$B209:$C209)+B$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+B$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+B$45*(Coal!$D77)+B$46*(NG!$X90*NG!$Y$84+NG!$Y90)+B$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+B$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+B$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,B$55:B$113+0))","v":621.48080113820504},null,{"$f":"((D$41+D$49)*(NG!$B90)+D$42*SUM(Electric!$B209:$C209)+D$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+D$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+D$45*(Coal!$D77)+D$46*(NG!$X90*NG!$Y$84+NG!$Y90)+D$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+D$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+D$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,D$55:D$113+0))","v":-2.1628757614307688},null,{"$f":"((F$41+F$49)*(NG!$B90)+F$42*SUM(Electric!$B209:$C209)+F$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+F$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+F$45*(Coal!$D77)+F$46*(NG!$X90*NG!$Y$84+NG!$Y90)+F$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+F$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+F$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,F$55:F$113+0))","v":2553.3864609659749},null,{"$f":"((H$41+H$49)*(NG!$B90)+H$42*SUM(Electric!$B209:$C209)+H$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+H$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+H$45*(Coal!$D77)+H$46*(NG!$X90*NG!$Y$84+NG!$Y90)+H$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+H$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+H$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,H$55:H$113+0))","v":624.5655014597487},null,{"$f":"((J$41+J$49)*(NG!$B90)+J$42*SUM(Electric!$B209:$C209)+J$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+J$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+J$45*(Coal!$D77)+J$46*(NG!$X90*NG!$Y$84+NG!$Y90)+J$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+J$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+J$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,J$55:J$113+0))","v":318.48948820003773},null,{"$f":"((L$41+L$49)*(NG!$B90)+L$42*SUM(Electric!$B209:$C209)+L$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+L$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+L$45*(Coal!$D77)+L$46*(NG!$X90*NG!$Y$84+NG!$Y90)+L$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+L$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+L$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,L$55:L$113+0))","v":4091.4294963749826},null,{"$f":"((N$41+N$49)*(NG!$B90)+N$42*SUM(Electric!$B209:$C209)+N$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+N$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+N$45*(Coal!$D77)+N$46*(NG!$X90*NG!$Y$84+NG!$Y90)+N$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+N$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+N$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,N$55:N$113+0))","v":4791.0150265852744},null,{"$f":"((P$41+P$49)*(NG!$B90)+P$42*SUM(Electric!$B209:$C209)+P$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+P$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+P$45*(Coal!$D77)+P$46*(NG!$X90*NG!$Y$84+NG!$Y90)+P$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+P$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+P$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,P$55:P$113+0))","v":1002.849990075562},{"$f":"((Q$41+Q$49)*(NG!$B90)+Q$42*SUM(Electric!$B209:$C209)+Q$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+Q$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+Q$45*(Coal!$D77)+Q$46*(NG!$X90*NG!$Y$84+NG!$Y90)+Q$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Q$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+Q$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,Q$55:Q$113+0))","v":0},null,{"$f":"((S$41+S$49)*(NG!$B90)+S$42*SUM(Electric!$B209:$C209)+S$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+S$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+S$45*(Coal!$D77)+S$46*(NG!$X90*NG!$Y$84+NG!$Y90)+S$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+S$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+S$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,S$55:S$113+0))","v":814.13435160454083},{"$f":"((T$41+T$49)*(NG!$B90)+T$42*SUM(Electric!$B209:$C209)+T$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+T$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+T$45*(Coal!$D77)+T$46*(NG!$X90*NG!$Y$84+NG!$Y90)+T$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+T$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+T$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,T$55:T$113+0))","v":-6.170710719161967},null,{"$f":"((V$41+V$49)*(NG!$B90)+V$42*SUM(Electric!$B209:$C209)+V$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+V$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+V$45*(Coal!$D77)+V$46*(NG!$X90*NG!$Y$84+NG!$Y90)+V$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+V$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+V$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,V$55:V$113+0))","v":1258.4082247964993},null,{"$f":"((X$41+X$49)*(NG!$B90)+X$42*SUM(Electric!$B209:$C209)+X$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+X$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+X$45*(Coal!$D77)+X$46*(NG!$X90*NG!$Y$84+NG!$Y90)+X$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+X$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+X$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,X$55:X$113+0))","v":18205.837284673031},null,{"$f":"((Z$41+Z$49)*(NG!$B90)+Z$42*SUM(Electric!$B209:$C209)+Z$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+Z$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+Z$45*(Coal!$D77)+Z$46*(NG!$X90*NG!$Y$84+NG!$Y90)+Z$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Z$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+Z$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,Z$55:Z$113+0))","v":17629.252749810468},null,{"$f":"((AB$41+AB$49)*(NG!$B90)+AB$42*SUM(Electric!$B209:$C209)+AB$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AB$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AB$45*(Coal!$D77)+AB$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AB$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AB$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AB$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AB$55:AB$113+0))","v":1209.9815668250678},null,{"$f":"((AD$41+AD$49)*(NG!$B90)+AD$42*SUM(Electric!$B209:$C209)+AD$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AD$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AD$45*(Coal!$D77)+AD$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AD$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AD$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AD$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AD$55:AD$113+0))","v":1086.8149934966921},null,{"$f":"((AF$41+AF$49)*(NG!$B90)+AF$42*SUM(Electric!$B209:$C209)+AF$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AF$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AF$45*(Coal!$D77)+AF$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AF$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AF$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AF$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AF$55:AF$113+0))","v":945.7458170754287},null,{"$f":"((AH$41+AH$49)*(NG!$B90)+AH$42*SUM(Electric!$B209:$C209)+AH$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AH$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AH$45*(Coal!$D77)+AH$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AH$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AH$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AH$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AH$55:AH$113+0))","v":1266.5359980187011},null,{"$f":"((AJ$41+AJ$49)*(NG!$B90)+AJ$42*SUM(Electric!$B209:$C209)+AJ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AJ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AJ$45*(Coal!$D77)+AJ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AJ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AJ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AJ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AJ$55:AJ$113+0))","v":2633.6911227009541},null,{"$f":"((AL$41+AL$49)*(NG!$B90)+AL$42*SUM(Electric!$B209:$C209)+AL$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AL$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AL$45*(Coal!$D77)+AL$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AL$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AL$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AL$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AL$55:AL$113+0))","v":3.8110767683510289},null,{"$f":"((AN$41+AN$49)*(NG!$B90)+AN$42*SUM(Electric!$B209:$C209)+AN$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AN$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AN$45*(Coal!$D77)+AN$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AN$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AN$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AN$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AN$55:AN$113+0))+69.7","v":1402.4200895854026},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ182","v":3.2762595804131069},{"$f":"((AP$41+AP$49)*(NG!$B90)+AP$42*SUM(Electric!$B209:$C209)+AP$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AP$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AP$45*(Coal!$D77)+AP$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AP$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AP$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AP$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AP$55:AP$113+0))","v":243.60941350552753},null,{"$f":"((AR$41+AR$49)*(NG!$B90)+AR$42*SUM(Electric!$B209:$C209)+AR$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AR$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AR$45*(Coal!$D77)+AR$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AR$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AR$48*(Petroleum!$B268*Petroleum!$M$262+Petroleum!$M268)+AR$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AR$55:AR$113+0))","v":1020.120260281104},null,{"$f":"((AT$41+AT$49)*(NG!$B90)+AT$42*SUM(Electric!$B209:$C209)+AT$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AT$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AT$45*(Coal!$D77)+AT$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AT$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AT$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AT$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AT$55:AT$113+0))","v":1219.8131688609064},{"$f":"(AT$95+AT$109)*'T&D'!$HJ182","v":2.8174367763817321},{"$f":"((AV$41+AV$49)*(NG!$B90)+AV$42*SUM(Electric!$B209:$C209)+AV$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AV$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AV$45*(Coal!$D77)+AV$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AV$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AV$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AV$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AV$55:AV$113+0))","v":1882.6930696316392},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ182","v":4.0139249725298471},{"$f":"((AX$41+AX$49)*(NG!$B90)+AX$42*SUM(Electric!$B209:$C209)+AX$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AX$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AX$45*(Coal!$D77)+AX$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AX$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AX$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AX$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AX$55:AX$113+0))","v":1055.0002564106683},null,{"$f":"((AZ$41+AZ$49)*(NG!$B90)+AZ$42*SUM(Electric!$B209:$C209)+AZ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AZ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AZ$45*(Coal!$D77)+AZ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AZ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AZ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AZ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AZ$55:AZ$113+0))+360.56099672016","v":2110.2364822396835},{"$f":"AZ$112*'T&D'!$HJ182","v":0.97172417060051752},{"$f":"((BB$41+BB$49)*(NG!$B90)+BB$42*SUM(Electric!$B209:$C209)+BB$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BB$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BB$45*(Coal!$D77)+BB$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BB$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BB$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BB$50*(Petroleum!$B268)+BB$52*SUM(Electric!$AH209:$AI209)+BB$53*SUM(Electric!$DV209:$DW209))+(MMULT($B219:$BH219+0,BB$55:BB$113+0))","v":1403.4234629424977},null,{"$f":"((BD$41+BD$49)*(NG!$B90)+BD$42*SUM(Electric!$B209:$C209)+BD$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BD$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BD$45*(Coal!$D77)+BD$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BD$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BD$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BD$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BD$55:BD$113+0))","v":1690.3811523720099},{"$f":"BD$110*'T&D'!$HJ182","v":1.7700289845312775},{"$f":"((BF$41+BF$49)*(NG!$B90)+BF$42*SUM(Electric!$B209:$C209)+BF$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BF$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BF$45*(Coal!$D77)+BF$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BF$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BF$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BF$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BF$55:BF$113+0))","v":387.12959013601426},null,{"$f":"((BH$41+BH$49)*(NG!$B90)+BH$42*SUM(Electric!$B209:$C209)+BH$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BH$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BH$45*(Coal!$D77)+BH$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BH$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BH$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BH$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BH$55:BH$113+0))","v":8355.6088914099983},null,{"$f":"((BJ$41+BJ$49)*(NG!$B90)+BJ$42*SUM(Electric!$B209:$C209)+BJ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BJ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BJ$45*(Coal!$D77)+BJ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BJ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BJ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BJ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BJ$55:BJ$113+0))","v":3633.9608170014299},null,{"$f":"((BL$41+BL$49)*(NG!$B90)+BL$42*SUM(Electric!$B209:$C209)+BL$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BL$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BL$45*(Coal!$D77)+BL$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BL$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BL$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BL$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BL$55:BL$113+0))","v":1923.5836987865218},null,{"$f":"((BN$41+BN$49)*(NG!$B90)+BN$42*SUM(Electric!$B209:$C209)+BN$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BN$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BN$45*(Coal!$D77)+BN$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BN$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BN$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BN$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BN$55:BN$113+0))","v":6790.7815784048889},null,{"$f":"((BP$41+BP$49)*(NG!$B90)+BP$42*SUM(Electric!$B209:$C209)+BP$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BP$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BP$45*(Coal!$D77)+BP$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BP$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BP$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BP$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BP$55:BP$113+0))","v":2408.0567736135104},null,{"$f":"((BR$41+BR$49)*(NG!$B90)+BR$42*SUM(Electric!$B209:$C209)+BR$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BR$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BR$45*(Coal!$D77)+BR$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BR$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BR$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BR$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BR$55:BR$113+0))","v":6504.7283971228826},null,{"$f":"((BT$41+BT$49)*(NG!$B90)+BT$42*SUM(Electric!$B209:$C209)+BT$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BT$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BT$45*(Coal!$D77)+BT$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BT$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BT$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BT$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BT$55:BT$113+0))","v":1103.312845245681},{"$f":"((BU$41+BU$49)*(NG!$B90)+BU$42*SUM(Electric!$B209:$C209)+BU$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BU$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BU$45*(Coal!$D77)+BU$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BU$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BU$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BU$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BU$55:BU$113+0))","v":-874.85374314070407},null,{"$f":"((BW$41+BW$49)*(NG!$B90)+BW$42*SUM(Electric!$B209:$C209)+BW$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BW$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BW$45*(Coal!$D77)+BW$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BW$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BW$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BW$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BW$55:BW$113+0))","v":3602.9301961503129},null,{"$f":"((BY$41+BY$49)*(NG!$B90)+BY$42*SUM(Electric!$B209:$C209)+BY$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BY$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BY$45*(Coal!$D77)+BY$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BY$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BY$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BY$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BY$55:BY$113+0))","v":4289.0352525605094},null,{"$f":"((CA$41+CA$49)*(NG!$B90)+CA$42*SUM(Electric!$B209:$C209)+CA$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CA$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CA$45*(Coal!$D77)+CA$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CA$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CA$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CA$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CA$55:CA$113+0))","v":9365.4338391984911},null,{"$f":"((CC$41+CC$49)*(NG!$B90)+CC$42*SUM(Electric!$B209:$C209)+CC$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CC$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CC$45*(Coal!$D77)+CC$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CC$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CC$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CC$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CC$55:CC$113+0))","v":6753.8584368123402},null,{"$f":"((CE$41+CE$49)*(NG!$B90)+CE$42*SUM(Electric!$B209:$C209)+CE$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CE$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CE$45*(Coal!$D77)+CE$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CE$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CE$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CE$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CE$55:CE$113+0))","v":621.48080113820504},null,{"$f":"((CG$41+CG$49)*(NG!$B90)+CG$42*SUM(Electric!$B209:$C209)+CG$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CG$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CG$45*(Coal!$D77)+CG$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CG$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CG$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CG$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CG$55:CG$113+0))","v":17903.365901698846},null,{"$f":"((CI$41+CI$49)*(NG!$B90)+CI$42*SUM(Electric!$B209:$C209)+CI$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CI$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CI$45*(Coal!$D77)+CI$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CI$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CI$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CI$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CI$55:CI$113+0))","v":12966.191635850819},null,{"$f":"((CK$41+CK$49)*(NG!$B90)+CK$42*SUM(Electric!$B209:$C209)+CK$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CK$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CK$45*(Coal!$D77)+CK$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CK$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CK$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CK$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CK$55:CK$113+0))","v":875.70634595375657},null,{"$f":"((CM$41+CM$49)*(NG!$B90)+CM$42*SUM(Electric!$B209:$C209)+CM$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CM$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CM$45*(Coal!$D77)+CM$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CM$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CM$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CM$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CM$55:CM$113+0))","v":14035.669576059176},null,{"$f":"((CO$41+CO$49)*(NG!$B90)+CO$42*SUM(Electric!$B209:$C209)+CO$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CO$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CO$45*(Coal!$D77)+CO$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CO$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CO$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CO$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CO$55:CO$113+0))","v":2199.4572071709695},null,{"$f":"((CQ$41+CQ$49)*(NG!$B90)+CQ$42*SUM(Electric!$B209:$C209)+CQ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CQ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CQ$45*(Coal!$D77)+CQ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CQ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CQ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CQ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CQ$55:CQ$113+0))","v":6689.1815151392093},null,{"$f":"((CS$41+CS$49)*(NG!$B90)+CS$42*SUM(Electric!$B209:$C209)+CS$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CS$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CS$45*(Coal!$D77)+CS$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CS$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CS$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CS$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CS$55:CS$113+0))+1957.4058791867","v":8269.4347032308033},null,{"$f":"((CU$41+CU$49)*(NG!$B90)+CU$42*SUM(Electric!$B209:$C209)+CU$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CU$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CU$45*(Coal!$D77)+CU$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CU$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CU$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CU$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CU$55:CU$113+0))+3048.02696878025","v":7941.3695753303355}]
["     CO",{"$f":"(B$41*(B$24*EF!$G7+B$25*EF!$D7+B$26*EF!$B7+B$27*EF!$C7+NG!$B92)+B$42*SUM(Electric!$B211:$C211)+B$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$44*(B$21*EF!$R7+B$22*EF!$S7+B$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$45*(B$29*EF!$AD7+Coal!$D79)+B$46*(B$31*EF!$Z7+B$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+B$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(B$49*NG!$B92)+(B$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,B$55:B$113+0))","v":53.005771494462593},null,{"$f":"(D$41*(C$24*EF!$G7+C$25*EF!$D7+C$26*EF!$B7+C$27*EF!$C7+NG!$B92)+D$42*SUM(Electric!$B211:$C211)+D$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$44*(C$21*EF!$R7+C$22*EF!$S7+C$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$45*(C$29*EF!$AD7+Coal!$D79)+D$46*(C$31*EF!$Z7+C$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+D$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(D$49*NG!$B92)+(D$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,D$55:D$113+0))","v":1276.2603051259023},null,{"$f":"(F$41*(D$24*EF!$G7+D$25*EF!$D7+D$26*EF!$B7+D$27*EF!$C7+NG!$B92)+F$42*SUM(Electric!$B211:$C211)+F$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$44*(D$21*EF!$R7+D$22*EF!$S7+D$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$45*(D$29*EF!$AD7+Coal!$D79)+F$46*(D$31*EF!$Z7+D$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+F$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(F$49*NG!$B92)+(F$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,F$55:F$113+0))","v":1219.6064631323438},null,{"$f":"(H$41*(E$24*EF!$G7+E$25*EF!$D7+E$26*EF!$B7+E$27*EF!$C7+NG!$B92)+H$42*SUM(Electric!$B211:$C211)+H$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$44*(E$21*EF!$R7+E$22*EF!$S7+E$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$45*(E$30*EF!$AD7+Coal!$D79)+H$46*(E$31*EF!$Z7+E$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+H$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+H$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(H$49*NG!$B92)+(H$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,H$55:H$113+0))","v":519.46664076406898},null,{"$f":"(J$41*(F$24*EF!$G7+F$25*EF!$D7+F$26*EF!$B7+F$27*EF!$C7+NG!$B92)+J$42*SUM(Electric!$B211:$C211)+J$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$44*(F$21*EF!$R7+F$22*EF!$S7+F$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$45*(F$30*EF!$AD7+Coal!$D79)+J$46*(F$31*EF!$Z7+F$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+J$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(J$49*NG!$B92)+(J$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,J$55:J$113+0))","v":888.07721951744747},null,{"$f":"(L$41*(G$24*EF!$G7+G$25*EF!$D7+G$26*EF!$B7+G$27*EF!$C7+NG!$B92)+L$42*SUM(Electric!$B211:$C211)+L$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$44*(G$21*EF!$R7+G$22*EF!$S7+G$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$45*(G$30*EF!$AD7+Coal!$D79)+L$46*(G$31*EF!$Z7+G$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+L$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(L$49*NG!$B92)+(L$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,L$55:L$113+0))","v":1228.4867797581473},null,{"$f":"(N$41*(H$24*EF!$G7+H$25*EF!$D7+H$26*EF!$B7+H$27*EF!$C7+NG!$B92)+N$42*SUM(Electric!$B211:$C211)+N$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$44*(H$21*EF!$R7+H$22*EF!$S7+H$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$45*(H$30*EF!$AD7+Coal!$D79)+N$46*(H$31*EF!$Z7+H$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+N$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(N$49*NG!$B92)+(N$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,N$55:N$113+0))","v":2033.696345195212},null,{"$f":"(P$41*(I$24*EF!$G7+I$25*EF!$D7+I$26*EF!$B7+I$27*EF!$C7+NG!$B92)+P$42*SUM(Electric!$B211:$C211)+P$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$44*(I$21*EF!$R7+I$22*EF!$S7+I$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$45*(I$30*EF!$AD7+Coal!$D79)+P$46*(I$31*EF!$Z7+I$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+P$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+P$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(P$49*NG!$B92)+(P$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,P$55:P$113+0))","v":4005.5558085889352},{"$f":"(Q$41*(I$24*EF!$G7+I$25*EF!$D7+I$26*EF!$B7+I$27*EF!$C7+NG!$B92)+Q$42*SUM(Electric!$B211:$C211)+Q$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Q$44*(I$21*EF!$R7+I$22*EF!$S7+I$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Q$45*(I$30*EF!$AD7+Coal!$D79)+Q$46*(I$31*EF!$Z7+I$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+Q$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Q$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(Q$49*NG!$B92)+(Q$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G7+J$25*EF!$D7+J$26*EF!$B7+J$27*EF!$C7+NG!$B92)+S$42*SUM(Electric!$B211:$C211)+S$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$44*(J$21*EF!$R7+J$22*EF!$S7+J$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$45*(J$30*EF!$AD7+Coal!$D79)+S$46*(J$31*EF!$Z7+J$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+S$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(S$49*NG!$B92)+(S$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,S$55:S$113+0))","v":563.09299392340711},{"$f":"(T$41*(J$24*EF!$G7+J$25*EF!$D7+J$26*EF!$B7+J$27*EF!$C7+NG!$B92)+T$42*SUM(Electric!$B211:$C211)+T$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$44*(J$21*EF!$R7+J$22*EF!$S7+J$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$45*(J$30*EF!$AD7+Coal!$D79)+T$46*(J$31*EF!$Z7+J$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+T$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+T$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(T$49*NG!$B92)+(T$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,T$55:T$113+0))","v":-104.17826285871803},null,{"$f":"(V$41*(K$24*EF!$G7+K$25*EF!$D7+K$26*EF!$B7+K$27*EF!$C7+NG!$B92)+V$42*SUM(Electric!$B211:$C211)+V$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$44*(K$21*EF!$R7+K$22*EF!$S7+K$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$45*(K$30*EF!$AD7+Coal!$D79)+V$46*(K$31*EF!$Z7+K$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+V$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+V$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(V$49*NG!$B92)+(V$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,V$55:V$113+0))","v":1848.9265003645064},null,{"$f":"(X$41*(L$24*EF!$G7+L$25*EF!$D7+L$26*EF!$B7+L$27*EF!$C7+NG!$B92)+X$42*SUM(Electric!$B211:$C211)+X$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$44*(L$21*EF!$R7+L$22*EF!$S7+L$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$45*(L$30*EF!$AD7+Coal!$D79)+X$46*(L$31*EF!$Z7+L$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+X$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+X$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(X$49*NG!$B92)+(X$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,X$55:X$113+0))","v":3068.9641599829424},null,{"$f":"(Z$41*(M$24*EF!$G7+M$25*EF!$D7+M$26*EF!$B7+M$27*EF!$C7+NG!$B92)+Z$42*SUM(Electric!$B211:$C211)+Z$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$44*(M$21*EF!$R7+M$22*EF!$S7+M$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$45*(M$30*EF!$AD7+Coal!$D79)+Z$46*(M$31*EF!$Z7+M$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+Z$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Z$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(Z$49*NG!$B92)+(Z$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,Z$55:Z$113+0))","v":3763.3510112504973},null,{"$f":"(AB$41*(N$24*EF!$G7+N$25*EF!$D7+N$26*EF!$B7+N$27*EF!$C7+NG!$B92)+AB$42*SUM(Electric!$B211:$C211)+AB$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$44*(N$21*EF!$R7+N$22*EF!$S7+N$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$45*(N$30*EF!$AD7+Coal!$D79)+AB$46*(N$31*EF!$Z7+N$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AB$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AB$49*NG!$B92)+(AB$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AB$55:AB$113+0))","v":969.6667502666262},null,{"$f":"(AD$41*(O$24*EF!$G7+O$25*EF!$D7+O$26*EF!$B7+O$27*EF!$C7+NG!$B92)+AD$42*SUM(Electric!$B211:$C211)+AD$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$44*(O$21*EF!$R7+O$22*EF!$S7+O$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$45*(O$30*EF!$AD7+Coal!$D79)+AD$46*(O$31*EF!$Z7+O$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AD$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AD$49*NG!$B92)+(AD$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AD$55:AD$113+0))","v":1117.9975567029996},null,{"$f":"(AF$41*(P$24*EF!$G7+P$25*EF!$D7+P$26*EF!$B7+P$27*EF!$C7+NG!$B92)+AF$42*SUM(Electric!$B211:$C211)+AF$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$44*(P$21*EF!$R7+P$22*EF!$S7+P$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$45*(P$30*EF!$AD7+Coal!$D79)+AF$46*(P$31*EF!$Z7+P$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AF$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AF$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AF$49*NG!$B92)+(AF$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AF$55:AF$113+0))","v":2587.018135848451},null,{"$f":"(AH$41*(Q$24*EF!$G7+Q$25*EF!$D7+Q$26*EF!$B7+Q$27*EF!$C7+NG!$B92)+AH$42*SUM(Electric!$B211:$C211)+AH$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$44*(Q$21*EF!$R7+Q$22*EF!$S7+Q$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$45*(Q$30*EF!$AD7+Coal!$D79)+AH$46*(Q$31*EF!$Z7+Q$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AH$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AH$49*NG!$B92)+(AH$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AH$55:AH$113+0))","v":1662.6924627756055},null,{"$f":"(AJ$41*(R$24*EF!$G7+R$25*EF!$D7+R$26*EF!$B7+R$27*EF!$C7+NG!$B92)+AJ$42*SUM(Electric!$B211:$C211)+AJ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$44*(R$21*EF!$R7+R$22*EF!$S7+R$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$45*(R$30*EF!$AD7+Coal!$D79)+AJ$46*(R$31*EF!$Z7+R$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AJ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AJ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AJ$49*NG!$B92)+(AJ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AJ$55:AJ$113+0))","v":4509.7666237279882},null,{"$f":"(AL$41*(S$24*EF!$G7+S$25*EF!$D7+S$26*EF!$B7+S$27*EF!$C7+NG!$B92)+AL$42*SUM(Electric!$B211:$C211)+AL$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$44*(S$21*EF!$R7+S$22*EF!$S7+S$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$45*(S$30*EF!$AD7+Coal!$D79)+AL$46*(S$31*EF!$Z7+S$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AL$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AL$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AL$49*NG!$B92)+(AL$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AL$55:AL$113+0))","v":9.4082160051313082},null,{"$f":"(AN$41*(T$24*EF!$G7+T$25*EF!$D7+T$26*EF!$B7+T$27*EF!$C7+NG!$B92)+AN$42*SUM(Electric!$B211:$C211)+AN$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$44*(T$21*EF!$R7+T$22*EF!$S7+T$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$45*(T$30*EF!$AD7+Coal!$D79)+AN$46*(T$31*EF!$Z7+T$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AN$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AN$49*NG!$B92)+(AN$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AN$55:AN$113+0))","v":1001.702745382823},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ185","v":16.447506878020008},{"$f":"(AP$41*(U$24*EF!$G7+U$25*EF!$D7+U$26*EF!$B7+U$27*EF!$C7+NG!$B92)+AP$42*SUM(Electric!$B211:$C211)+AP$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AP$44*(U$21*EF!$R7+U$22*EF!$S7+U$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AP$45*(U$30*EF!$AD7+Coal!$D79)+AP$46*(U$31*EF!$Z7+U$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AP$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AP$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AP$49*NG!$B92)+(AP$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AP$55:AP$113+0))","v":1597.6136378462882},null,{"$f":"(AR$41*(V$24*EF!$G7+V$25*EF!$D7+V$26*EF!$B7+V$27*EF!$C7+NG!$B92)+AR$42*SUM(Electric!$B211:$C211)+AR$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$44*(V$21*EF!$R7+V$22*EF!$S7+V$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$45*(V$30*EF!$AD7+Coal!$D79)+AR$46*(V$31*EF!$Z7+V$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AR$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$48*(Petroleum!$B270*Petroleum!$M$262+Petroleum!$M270)+(AR$49*NG!$B92)+(AR$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AR$55:AR$113+0))","v":564.18313834820287},null,{"$f":"(AT$41*(W$24*EF!$G7+W$25*EF!$D7+W$26*EF!$B7+W$27*EF!$C7+NG!$B92)+AT$42*SUM(Electric!$B211:$C211)+AT$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$44*(W$21*EF!$R7+W$22*EF!$S7+W$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$45*(W$30*EF!$AD7+Coal!$D79)+AT$46*(W$31*EF!$Z7+W$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AT$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AT$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AT$49*NG!$B92)+(AT$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AT$55:AT$113+0))","v":731.37171539161841},{"$f":"(AT$95+AT$109)*'T&D'!$HJ185","v":14.14412064140596},{"$f":"(AV$41*(X$24*EF!$G7+X$25*EF!$D7+X$26*EF!$B7+X$27*EF!$C7+NG!$B92)+AV$42*SUM(Electric!$B211:$C211)+AV$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$44*(X$21*EF!$R7+X$22*EF!$S7+X$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$45*(X$30*EF!$AD7+Coal!$D79)+AV$46*(X$31*EF!$Z7+X$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AV$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AV$49*NG!$B92)+(AV$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AV$55:AV$113+0))","v":706.9900971829652},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ185","v":20.150741103736515},{"$f":"(AX$41*(Y$24*EF!$G7+Y$25*EF!$D7+Y$26*EF!$B7+Y$27*EF!$C7+NG!$B92)+AX$42*SUM(Electric!$B211:$C211)+AX$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AX$44*(Y$21*EF!$R7+Y$22*EF!$S7+Y$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AX$45*(Y$30*EF!$AD7+Coal!$D79)+AX$46*(Y$31*EF!$Z7+Y$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AX$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AX$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AX$49*NG!$B92)+(AX$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AX$55:AX$113+0))","v":308.71850459981425},null,{"$f":"(AZ$41*(Z$24*EF!$G7+Z$25*EF!$D7+Z$26*EF!$B7+Z$27*EF!$C7+NG!$B92)+AZ$42*SUM(Electric!$B211:$C211)+AZ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$44*(Z$21*EF!$R7+Z$22*EF!$S7+Z$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$45*(Z$30*EF!$AD7+Coal!$D79)+AZ$46*(Z$31*EF!$Z7+Z$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AZ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AZ$49*NG!$B92)+(AZ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AZ$55:AZ$113+0))","v":6244.2653685953637},{"$f":"AZ$112*'T&D'!$HJ185","v":4.8782581438419044},{"$f":"(BB$41*(AA$24*EF!$G7+AA$25*EF!$D7+AA$26*EF!$B7+AA$27*EF!$C7+NG!$B92)+BB$42*SUM(Electric!$B211:$C211)+BB$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BB$44*(AA$21*EF!$R7+AA$22*EF!$S7+AA$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BB$45*(AA$29*EF!$AD7+Coal!$D79)+BB$46*(AA$31*EF!$Z7+AA$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BB$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BB$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BB$49*NG!$B92)+(BB$50*Petroleum!$B270)+BB$52*SUM(Electric!$AH211:$AI211)+BB$53*SUM(Electric!$DV211:$DW211))+(MMULT($B222:$BH222+0,BB$55:BB$113+0))","v":2109.6796466166575},null,{"$f":"(BD$41*(AB$24*EF!$G7+AB$25*EF!$D7+AB$26*EF!$B7+AB$27*EF!$C7+NG!$B92)+BD$42*SUM(Electric!$B211:$C211)+BD$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BD$44*(AB$21*EF!$R7+AB$22*EF!$S7+AB$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BD$45*(AB$30*EF!$AD7+Coal!$D79)+BD$46*(AB$31*EF!$Z7+AB$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BD$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BD$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BD$49*NG!$B92)+(BD$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BD$55:BD$113+0))","v":930.80299860952584},{"$f":"BD$110*'T&D'!$HJ185","v":8.8859149230483521},{"$f":"(BF$41*(AC$24*EF!$G7+AC$25*EF!$D7+AC$26*EF!$B7+AC$27*EF!$C7+NG!$B92)+BF$42*SUM(Electric!$B211:$C211)+BF$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$44*(AC$21*EF!$R7+AC$22*EF!$S7+AC$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$45*(AC$30*EF!$AD7+Coal!$D79)+BF$46*(AC$31*EF!$Z7+AC$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BF$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BF$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BF$49*NG!$B92)+(BF$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BF$55:BF$113+0))","v":1250.5429853277767},null,{"$f":"(BH$41*(AD$24*EF!$G7+AD$25*EF!$D7+AD$26*EF!$B7+AD$27*EF!$C7+NG!$B92)+BH$42*SUM(Electric!$B211:$C211)+BH$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$44*(AD$21*EF!$R7+AD$22*EF!$S7+AD$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$45*(AD$30*EF!$AD7+Coal!$D79)+BH$46*(AD$31*EF!$Z7+AD$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BH$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BH$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BH$49*NG!$B92)+(BH$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BH$55:BH$113+0))","v":2467.2371860559542},null,{"$f":"(BJ$41*(AE$24*EF!$G7+AE$25*EF!$D7+AE$26*EF!$B7+AE$27*EF!$C7+NG!$B92)+BJ$42*SUM(Electric!$B211:$C211)+BJ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$44*(AE$21*EF!$R7+AE$22*EF!$S7+AE$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$45*(AE$30*EF!$AD7+Coal!$D79)+BJ$46*(AE$31*EF!$Z7+AE$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BJ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BJ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BJ$49*NG!$B92)+(BJ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BJ$55:BJ$113+0))","v":4668.5571033907108},null,{"$f":"(BL$41*(AF$24*EF!$G7+AF$25*EF!$D7+AF$26*EF!$B7+AF$27*EF!$C7+NG!$B92)+BL$42*SUM(Electric!$B211:$C211)+BL$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BL$44*(AF$21*EF!$R7+AF$22*EF!$S7+AF$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BL$45*(AF$30*EF!$AD7+Coal!$D79)+BL$46*(AF$31*EF!$Z7+AF$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BL$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BL$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BL$49*NG!$B92)+(BL$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BL$55:BL$113+0))","v":1504.6977843256204},null,{"$f":"(BN$41*(AG$24*EF!$G7+AG$25*EF!$D7+AG$26*EF!$B7+AG$27*EF!$C7+NG!$B92)+BN$42*SUM(Electric!$B211:$C211)+BN$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BN$44*(AG$21*EF!$R7+AG$22*EF!$S7+AG$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BN$45*(AG$30*EF!$AD7+Coal!$D79)+BN$46*(AG$31*EF!$Z7+AG$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BN$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BN$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BN$49*NG!$B92)+(BN$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BN$55:BN$113+0))","v":1633.8895349002082},null,{"$f":"(BP$41*(AH$24*EF!$G7+AH$25*EF!$D7+AH$26*EF!$B7+AH$27*EF!$C7+NG!$B92)+BP$42*SUM(Electric!$B211:$C211)+BP$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BP$44*(AH$21*EF!$R7+AH$22*EF!$S7+AH$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BP$45*(AH$30*EF!$AD7+Coal!$D79)+BP$46*(AH$31*EF!$Z7+AH$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BP$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BP$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BP$49*NG!$B92)+(BP$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BP$55:BP$113+0))","v":1938.5981572015294},null,{"$f":"(BR$41*(AI$24*EF!$G7+AI$25*EF!$D7+AI$26*EF!$B7+AI$27*EF!$C7+NG!$B92)+BR$42*SUM(Electric!$B211:$C211)+BR$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BR$44*(AI$21*EF!$R7+AI$22*EF!$S7+AI$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BR$45*(AI$30*EF!$AD7+Coal!$D79)+BR$46*(AI$31*EF!$Z7+AI$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BR$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BR$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BR$49*NG!$B92)+(BR$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BR$55:BR$113+0))","v":7023.8552044664857},null,{"$f":"(BT$41*(AJ$24*EF!$G7+AJ$25*EF!$D7+AJ$26*EF!$B7+AJ$27*EF!$C7+NG!$B92)+BT$42*SUM(Electric!$B211:$C211)+BT$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$44*(AJ$21*EF!$R7+AJ$22*EF!$S7+AJ$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BT$45*(AJ$30*EF!$AD7+Coal!$D79)+BT$46*(AJ$31*EF!$Z7+AJ$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BT$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BT$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BT$49*NG!$B92)+(BT$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BT$55:BT$113+0))","v":451.26033211284152},{"$f":"(BU$41*(AJ$24*EF!$G7+AJ$25*EF!$D7+AJ$26*EF!$B7+AJ$27*EF!$C7+NG!$B92)+BU$42*SUM(Electric!$B211:$C211)+BU$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BU$44*(AJ$21*EF!$R7+AJ$22*EF!$S7+AJ$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BU$45*(AJ$30*EF!$AD7+Coal!$D79)+BU$46*(AJ$31*EF!$Z7+AJ$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BU$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BU$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BU$49*NG!$B92)+(BU$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BU$55:BU$113+0))","v":-74.615816796051192},null,{"$f":"(BW$41*(AK$24*EF!$G7+AK$25*EF!$D7+AK$26*EF!$B7+AK$27*EF!$C7+NG!$B92)+BW$42*SUM(Electric!$B211:$C211)+BW$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BW$44*(AK$21*EF!$R7+AK$22*EF!$S7+AK$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BW$45*(AK$30*EF!$AD7+Coal!$D79)+BW$46*(AK$31*EF!$Z7+AK$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BW$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BW$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BW$49*NG!$B92)+(BW$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BW$55:BW$113+0))","v":2858.1542538230779},null,{"$f":"(BY$41*(AL$24*EF!$G7+AL$25*EF!$D7+AL$26*EF!$B7+AL$27*EF!$C7+NG!$B92)+BY$42*SUM(Electric!$B211:$C211)+BY$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BY$44*(AL$21*EF!$R7+AL$22*EF!$S7+AL$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BY$45*(AL$30*EF!$AD7+Coal!$D79)+BY$46*(AL$31*EF!$Z7+AL$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BY$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BY$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BY$49*NG!$B92)+(BY$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BY$55:BY$113+0))","v":1776.571533253466},null,{"$f":"(CA$41*(AM$24*EF!$G7+AM$25*EF!$D7+AM$26*EF!$B7+AM$27*EF!$C7+NG!$B92)+CA$42*SUM(Electric!$B211:$C211)+CA$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CA$44*(AM$21*EF!$R7+AM$22*EF!$S7+AM$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CA$45*(AM$30*EF!$AD7+Coal!$D79)+CA$46*(AM$31*EF!$Z7+AM$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CA$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CA$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CA$49*NG!$B92)+(CA$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CA$55:CA$113+0))","v":1873.7253507831597},null,{"$f":"(CC$41*(AN$24*EF!$G7+AN$25*EF!$D7+AN$26*EF!$B7+AN$27*EF!$C7+NG!$B92)+CC$42*SUM(Electric!$B211:$C211)+CC$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CC$44*(AN$21*EF!$R7+AN$22*EF!$S7+AN$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CC$45*(AN$30*EF!$AD7+Coal!$D79)+CC$46*(AN$31*EF!$Z7+AN$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CC$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CC$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CC$49*NG!$B92)+(CC$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CC$55:CC$113+0))","v":2641.1103916347156},null,{"$f":"(CE$41*(AO$24*EF!$G7+AO$25*EF!$D7+AO$26*EF!$B7+AO$27*EF!$C7+NG!$B92)+CE$42*SUM(Electric!$B211:$C211)+CE$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CE$44*(AO$21*EF!$R7+AO$22*EF!$S7+AO$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CE$45*(AO$30*EF!$AD7+Coal!$D79)+CE$46*(AO$31*EF!$Z7+AO$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CE$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CE$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CE$49*NG!$B92)+(CE$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CE$55:CE$113+0))","v":53.005771494462593},null,{"$f":"(CG$41*(AP$24*EF!$G7+AP$25*EF!$D7+AP$26*EF!$B7+AP$27*EF!$C7+NG!$B92)+CG$42*SUM(Electric!$B211:$C211)+CG$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$44*(AP$21*EF!$R7+AP$22*EF!$S7+AP$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$45*(AP$30*EF!$AD7+Coal!$D79)+CG$46*(AP$31*EF!$Z7+AP$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CG$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CG$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CG$49*NG!$B92)+(CG$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CG$55:CG$113+0))","v":2170.4690511928893},null,{"$f":"(CI$41*(AQ$24*EF!$G7+AQ$25*EF!$D7+AQ$26*EF!$B7+AQ$27*EF!$C7+NG!$B92)+CI$42*SUM(Electric!$B211:$C211)+CI$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CI$44*(AQ$21*EF!$R7+AQ$22*EF!$S7+AQ$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CI$45*(AQ$30*EF!$AD7+Coal!$D79)+CI$46*(AQ$31*EF!$Z7+AQ$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CI$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CI$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CI$49*NG!$B92)+(CI$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CI$55:CI$113+0))","v":2186.3033635534748},null,{"$f":"(CK$41*(AR$24*EF!$G7+AR$25*EF!$D7+AR$26*EF!$B7+AR$27*EF!$C7+NG!$B92)+CK$42*SUM(Electric!$B211:$C211)+CK$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CK$44*(AR$21*EF!$R7+AR$22*EF!$S7+AR$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CK$45*(AR$30*EF!$AD7+Coal!$D79)+CK$46*(AR$31*EF!$Z7+AR$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CK$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CK$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CK$49*NG!$B92)+(CK$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CK$55:CK$113+0))","v":1688.5605318928465},null,{"$f":"(CM$41*(AS$24*EF!$G7+AS$25*EF!$D7+AS$26*EF!$B7+AS$27*EF!$C7+NG!$B92)+CM$42*SUM(Electric!$B211:$C211)+CM$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CM$44*(AS$21*EF!$R7+AS$22*EF!$S7+AS$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CM$45*(AS$30*EF!$AD7+Coal!$D79)+CM$46*(AS$31*EF!$Z7+AS$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CM$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CM$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CM$49*NG!$B92)+(CM$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CM$55:CM$113+0))","v":2638.9432035879381},null,{"$f":"(CO$41*(AT$24*EF!$G7+AT$25*EF!$D7+AT$26*EF!$B7+AT$27*EF!$C7+NG!$B92)+CO$42*SUM(Electric!$B211:$C211)+CO$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CO$44*(AT$21*EF!$R7+AT$22*EF!$S7+AT$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CO$45*(AT$30*EF!$AD7+Coal!$D79)+CO$46*(AT$31*EF!$Z7+AT$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CO$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CO$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CO$49*NG!$B92)+(CO$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CO$55:CO$113+0))","v":3496.252386715013},null,{"$f":"(CQ$41*(AU$24*EF!$G7+AU$25*EF!$D7+AU$26*EF!$B7+AU$27*EF!$C7+NG!$B92)+CQ$42*SUM(Electric!$B211:$C211)+CQ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CQ$44*(AU$21*EF!$R7+AU$22*EF!$S7+AU$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CQ$45*(AU$30*EF!$AD7+Coal!$D79)+CQ$46*(AU$31*EF!$Z7+AU$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CQ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CQ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CQ$49*NG!$B92)+(CQ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CQ$55:CQ$113+0))","v":5880.1595891353882},null,{"$f":"(CS$41*(AV$24*EF!$G7+AV$25*EF!$D7+AV$26*EF!$B7+AV$27*EF!$C7+NG!$B92)+CS$42*SUM(Electric!$B211:$C211)+CS$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CS$44*(AV$21*EF!$R7+AV$22*EF!$S7+AV$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CS$45*(AV$30*EF!$AD7+Coal!$D79)+CS$46*(AV$31*EF!$Z7+AV$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CS$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CS$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CS$49*NG!$B92)+(CS$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CS$55:CS$113+0))","v":5104.6424410014497},null,{"$f":"(CU$41*(AW$24*EF!$G7+AW$25*EF!$D7+AW$26*EF!$B7+AW$27*EF!$C7+NG!$B92)+CU$42*SUM(Electric!$B211:$C211)+CU$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CU$44*(AW$21*EF!$R7+AW$22*EF!$S7+AW$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CU$45*(AW$30*EF!$AD7+Coal!$D79)+CU$46*(AW$31*EF!$Z7+AW$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CU$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CU$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CU$49*NG!$B92)+(CU$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CU$55:CU$113+0))","v":1364.3879605910679}]
["     SOx",{"$f":"(B$41*(B$24*EF!$G11+B$25*EF!$D11+B$26*EF!$B11+B$27*EF!$C11+NG!$B96)+B$42*SUM(Electric!$B215:$C215)+B$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$44*(B$21*EF!$R11+B$22*EF!$S11+B$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$45*(B$29*EF!$AD11+Coal!$D83)+B$46*(B$31*EF!$Z11+B$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+B$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(B$49*NG!$B96)+(B$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,B$55:B$113+0))","v":98.810040739049001},null,{"$f":"(D$41*(C$24*EF!$G11+C$25*EF!$D11+C$26*EF!$B11+C$27*EF!$C11+NG!$B96)+D$42*SUM(Electric!$B215:$C215)+D$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$44*(C$21*EF!$R11+C$22*EF!$S11+C$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$45*(C$29*EF!$AD11+Coal!$D83)+D$46*(C$31*EF!$Z11+C$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+D$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(D$49*NG!$B96)+(D$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,D$55:D$113+0))","v":751.47828595319572},null,{"$f":"(F$41*(D$24*EF!$G11+D$25*EF!$D11+D$26*EF!$B11+D$27*EF!$C11+NG!$B96)+F$42*SUM(Electric!$B215:$C215)+F$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$44*(D$21*EF!$R11+D$22*EF!$S11+D$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$45*(D$29*EF!$AD11+Coal!$D83)+F$46*(D$31*EF!$Z11+D$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+F$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(F$49*NG!$B96)+(F$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,F$55:F$113+0))","v":719.73006844774011},null,{"$f":"(H$41*(E$24*EF!$G11+E$25*EF!$D11+E$26*EF!$B11+E$27*EF!$C11+NG!$B96)+H$42*SUM(Electric!$B215:$C215)+H$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$44*(E$21*EF!$R11+E$22*EF!$S11+E$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$45*(E$30*EF!$AD11+Coal!$D83)+H$46*(E$31*EF!$Z11+E$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+H$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(H$49*NG!$B96)+(H$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,H$55:H$113+0))","v":4221.8961734549393},null,{"$f":"(J$41*(F$24*EF!$G11+F$25*EF!$D11+F$26*EF!$B11+F$27*EF!$C11+NG!$B96)+J$42*SUM(Electric!$B215:$C215)+J$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$44*(F$21*EF!$R11+F$22*EF!$S11+F$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$45*(F$30*EF!$AD11+Coal!$D83)+J$46*(F$31*EF!$Z11+F$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+J$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(J$49*NG!$B96)+(J$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,J$55:J$113+0))","v":210.32884105429767},null,{"$f":"(L$41*(G$24*EF!$G11+G$25*EF!$D11+G$26*EF!$B11+G$27*EF!$C11+NG!$B96)+L$42*SUM(Electric!$B215:$C215)+L$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$44*(G$21*EF!$R11+G$22*EF!$S11+G$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$45*(G$30*EF!$AD11+Coal!$D83)+L$46*(G$31*EF!$Z11+G$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+L$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(L$49*NG!$B96)+(L$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,L$55:L$113+0))","v":1123.9588011987341},null,{"$f":"(N$41*(H$24*EF!$G11+H$25*EF!$D11+H$26*EF!$B11+H$27*EF!$C11+NG!$B96)+N$42*SUM(Electric!$B215:$C215)+N$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$44*(H$21*EF!$R11+H$22*EF!$S11+H$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$45*(H$30*EF!$AD11+Coal!$D83)+N$46*(H$31*EF!$Z11+H$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+N$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(N$49*NG!$B96)+(N$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,N$55:N$113+0))","v":1423.3637392553151},null,{"$f":"(P$41*(I$24*EF!$G11+I$25*EF!$D11+I$26*EF!$B11+I$27*EF!$C11+NG!$B96)+P$42*SUM(Electric!$B215:$C215)+P$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$44*(I$21*EF!$R11+I$22*EF!$S11+I$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$45*(I$30*EF!$AD11+Coal!$D83)+P$46*(I$31*EF!$Z11+I$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+P$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(P$49*NG!$B96)+(P$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,P$55:P$113+0))","v":917.35704941200333},{"$f":"(Q$41*(I$24*EF!$G11+I$25*EF!$D11+I$26*EF!$B11+I$27*EF!$C11+NG!$B96)+Q$42*SUM(Electric!$B215:$C215)+Q$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$44*(I$21*EF!$R11+I$22*EF!$S11+I$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$45*(I$30*EF!$AD11+Coal!$D83)+Q$46*(I$31*EF!$Z11+I$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+Q$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(Q$49*NG!$B96)+(Q$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G11+J$25*EF!$D11+J$26*EF!$B11+J$27*EF!$C11+NG!$B96)+S$42*SUM(Electric!$B215:$C215)+S$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+S$44*(J$21*EF!$R11+J$22*EF!$S11+J$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+S$45*(J$30*EF!$AD11+Coal!$D83)+S$46*(J$31*EF!$Z11+J$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+S$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+S$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(S$49*NG!$B96)+(S$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,S$55:S$113+0))","v":416.86267589183001},{"$f":"(T$41*(J$24*EF!$G11+J$25*EF!$D11+J$26*EF!$B11+J$27*EF!$C11+NG!$B96)+T$42*SUM(Electric!$B215:$C215)+T$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$44*(J$21*EF!$R11+J$22*EF!$S11+J$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$45*(J$30*EF!$AD11+Coal!$D83)+T$46*(J$31*EF!$Z11+J$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+T$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(T$49*NG!$B96)+(T$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,T$55:T$113+0))","v":-20.207607295023394},null,{"$f":"(V$41*(K$24*EF!$G11+K$25*EF!$D11+K$26*EF!$B11+K$27*EF!$C11+NG!$B96)+V$42*SUM(Electric!$B215:$C215)+V$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$44*(K$21*EF!$R11+K$22*EF!$S11+K$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$45*(K$30*EF!$AD11+Coal!$D83)+V$46*(K$31*EF!$Z11+K$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+V$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+V$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(V$49*NG!$B96)+(V$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,V$55:V$113+0))","v":582.04065073281299},null,{"$f":"(X$41*(L$24*EF!$G11+L$25*EF!$D11+L$26*EF!$B11+L$27*EF!$C11+NG!$B96)+X$42*SUM(Electric!$B215:$C215)+X$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$44*(L$21*EF!$R11+L$22*EF!$S11+L$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$45*(L$30*EF!$AD11+Coal!$D83)+X$46*(L$31*EF!$Z11+L$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+X$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+X$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(X$49*NG!$B96)+(X$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,X$55:X$113+0))","v":10860.504330726837},null,{"$f":"(Z$41*(M$24*EF!$G11+M$25*EF!$D11+M$26*EF!$B11+M$27*EF!$C11+NG!$B96)+Z$42*SUM(Electric!$B215:$C215)+Z$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$44*(M$21*EF!$R11+M$22*EF!$S11+M$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$45*(M$30*EF!$AD11+Coal!$D83)+Z$46*(M$31*EF!$Z11+M$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+Z$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Z$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(Z$49*NG!$B96)+(Z$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,Z$55:Z$113+0))","v":3303.5329111486199},null,{"$f":"(AB$41*(N$24*EF!$G11+N$25*EF!$D11+N$26*EF!$B11+N$27*EF!$C11+NG!$B96)+AB$42*SUM(Electric!$B215:$C215)+AB$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$44*(N$21*EF!$R11+N$22*EF!$S11+N$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$45*(N$30*EF!$AD11+Coal!$D83)+AB$46*(N$31*EF!$Z11+N$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AB$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AB$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AB$49*NG!$B96)+(AB$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AB$55:AB$113+0))","v":2004.6163506799612},null,{"$f":"(AD$41*(O$24*EF!$G11+O$25*EF!$D11+O$26*EF!$B11+O$27*EF!$C11+NG!$B96)+AD$42*SUM(Electric!$B215:$C215)+AD$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$44*(O$21*EF!$R11+O$22*EF!$S11+O$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$45*(O$30*EF!$AD11+Coal!$D83)+AD$46*(O$31*EF!$Z11+O$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AD$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AD$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AD$49*NG!$B96)+(AD$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AD$55:AD$113+0))","v":390.34087464455047},null,{"$f":"(AF$41*(P$24*EF!$G11+P$25*EF!$D11+P$26*EF!$B11+P$27*EF!$C11+NG!$B96)+AF$42*SUM(Electric!$B215:$C215)+AF$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$44*(P$21*EF!$R11+P$22*EF!$S11+P$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$45*(P$30*EF!$AD11+Coal!$D83)+AF$46*(P$31*EF!$Z11+P$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AF$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AF$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AF$49*NG!$B96)+(AF$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AF$55:AF$113+0))","v":697.89158067996959},null,{"$f":"(AH$41*(Q$24*EF!$G11+Q$25*EF!$D11+Q$26*EF!$B11+Q$27*EF!$C11+NG!$B96)+AH$42*SUM(Electric!$B215:$C215)+AH$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$44*(Q$21*EF!$R11+Q$22*EF!$S11+Q$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$45*(Q$30*EF!$AD11+Coal!$D83)+AH$46*(Q$31*EF!$Z11+Q$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AH$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AH$49*NG!$B96)+(AH$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AH$55:AH$113+0))","v":807.69004961589997},null,{"$f":"(AJ$41*(R$24*EF!$G11+R$25*EF!$D11+R$26*EF!$B11+R$27*EF!$C11+NG!$B96)+AJ$42*SUM(Electric!$B215:$C215)+AJ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$44*(R$21*EF!$R11+R$22*EF!$S11+R$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$45*(R$30*EF!$AD11+Coal!$D83)+AJ$46*(R$31*EF!$Z11+R$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AJ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AJ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AJ$49*NG!$B96)+(AJ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AJ$55:AJ$113+0))","v":1683.1905091381534},null,{"$f":"(AL$41*(S$24*EF!$G11+S$25*EF!$D11+S$26*EF!$B11+S$27*EF!$C11+NG!$B96)+AL$42*SUM(Electric!$B215:$C215)+AL$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$44*(S$21*EF!$R11+S$22*EF!$S11+S$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$45*(S$30*EF!$AD11+Coal!$D83)+AL$46*(S$31*EF!$Z11+S$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AL$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AL$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AL$49*NG!$B96)+(AL$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AL$55:AL$113+0))","v":11.346809983945963},null,{"$f":"(AN$41*(T$24*EF!$G11+T$25*EF!$D11+T$26*EF!$B11+T$27*EF!$C11+NG!$B96)+AN$42*SUM(Electric!$B215:$C215)+AN$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$44*(T$21*EF!$R11+T$22*EF!$S11+T$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$45*(T$30*EF!$AD11+Coal!$D83)+AN$46*(T$31*EF!$Z11+T$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AN$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AN$49*NG!$B96)+(AN$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AN$55:AN$113+0))","v":472.7018444934842},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ189","v":0.67036730460791283},{"$f":"(AP$41*(U$24*EF!$G11+U$25*EF!$D11+U$26*EF!$B11+U$27*EF!$C11+NG!$B96)+AP$42*SUM(Electric!$B215:$C215)+AP$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AP$44*(U$21*EF!$R11+U$22*EF!$S11+U$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AP$45*(U$30*EF!$AD11+Coal!$D83)+AP$46*(U$31*EF!$Z11+U$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AP$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AP$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AP$49*NG!$B96)+(AP$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AP$55:AP$113+0))","v":447.76164274946285},null,{"$f":"(AR$41*(V$24*EF!$G11+V$25*EF!$D11+V$26*EF!$B11+V$27*EF!$C11+NG!$B96)+AR$42*SUM(Electric!$B215:$C215)+AR$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AR$44*(V$21*EF!$R11+V$22*EF!$S11+V$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AR$45*(V$30*EF!$AD11+Coal!$D83)+AR$46*(V$31*EF!$Z11+V$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AR$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AR$48*(Petroleum!$B274*Petroleum!$M$262+Petroleum!$M274)+(AR$49*NG!$B96)+(AR$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AR$55:AR$113+0))","v":246.84471210205336},null,{"$f":"(AT$41*(W$24*EF!$G11+W$25*EF!$D11+W$26*EF!$B11+W$27*EF!$C11+NG!$B96)+AT$42*SUM(Electric!$B215:$C215)+AT$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$44*(W$21*EF!$R11+W$22*EF!$S11+W$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$45*(W$30*EF!$AD11+Coal!$D83)+AT$46*(W$31*EF!$Z11+W$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AT$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AT$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AT$49*NG!$B96)+(AT$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AT$55:AT$113+0))","v":307.13915161442304},{"$f":"(AT$95+AT$109)*'T&D'!$HJ189","v":0.5764859136857764},{"$f":"(AV$41*(X$24*EF!$G11+X$25*EF!$D11+X$26*EF!$B11+X$27*EF!$C11+NG!$B96)+AV$42*SUM(Electric!$B215:$C215)+AV$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AV$44*(X$21*EF!$R11+X$22*EF!$S11+X$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AV$45*(X$30*EF!$AD11+Coal!$D83)+AV$46*(X$31*EF!$Z11+X$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AV$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AV$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AV$49*NG!$B96)+(AV$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AV$55:AV$113+0))","v":401.87251758362834},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ189","v":0.82130368448825353},{"$f":"(AX$41*(Y$24*EF!$G11+Y$25*EF!$D11+Y$26*EF!$B11+Y$27*EF!$C11+NG!$B96)+AX$42*SUM(Electric!$B215:$C215)+AX$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AX$44*(Y$21*EF!$R11+Y$22*EF!$S11+Y$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AX$45*(Y$30*EF!$AD11+Coal!$D83)+AX$46*(Y$31*EF!$Z11+Y$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AX$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AX$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AX$49*NG!$B96)+(AX$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AX$55:AX$113+0))","v":641.30179098098472},null,{"$f":"(AZ$41*(Z$24*EF!$G11+Z$25*EF!$D11+Z$26*EF!$B11+Z$27*EF!$C11+NG!$B96)+AZ$42*SUM(Electric!$B215:$C215)+AZ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$44*(Z$21*EF!$R11+Z$22*EF!$S11+Z$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$45*(Z$30*EF!$AD11+Coal!$D83)+AZ$46*(Z$31*EF!$Z11+Z$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AZ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AZ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AZ$49*NG!$B96)+(AZ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AZ$55:AZ$113+0))","v":3212.5109056280603},{"$f":"AZ$112*'T&D'!$HJ189","v":0.19882799182404567},{"$f":"(BB$41*(AA$24*EF!$G11+AA$25*EF!$D11+AA$26*EF!$B11+AA$27*EF!$C11+NG!$B96)+BB$42*SUM(Electric!$B215:$C215)+BB$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BB$44*(AA$21*EF!$R11+AA$22*EF!$S11+AA$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BB$45*(AA$29*EF!$AD11+Coal!$D83)+BB$46*(AA$31*EF!$Z11+AA$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BB$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BB$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BB$49*NG!$B96)+(BB$50*Petroleum!$B274)+BB$52*SUM(Electric!$AH215:$AI215)+BB$53*SUM(Electric!$DV215:$DW215))+(MMULT($B226:$BH226+0,BB$55:BB$113+0))","v":1814.6252290546829},null,{"$f":"(BD$41*(AB$24*EF!$G11+AB$25*EF!$D11+AB$26*EF!$B11+AB$27*EF!$C11+NG!$B96)+BD$42*SUM(Electric!$B215:$C215)+BD$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BD$44*(AB$21*EF!$R11+AB$22*EF!$S11+AB$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BD$45*(AB$30*EF!$AD11+Coal!$D83)+BD$46*(AB$31*EF!$Z11+AB$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BD$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BD$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BD$49*NG!$B96)+(BD$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BD$55:BD$113+0))","v":474.08986004505391},{"$f":"BD$110*'T&D'!$HJ189","v":0.36217202279451183},{"$f":"(BF$41*(AC$24*EF!$G11+AC$25*EF!$D11+AC$26*EF!$B11+AC$27*EF!$C11+NG!$B96)+BF$42*SUM(Electric!$B215:$C215)+BF$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$44*(AC$21*EF!$R11+AC$22*EF!$S11+AC$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$45*(AC$30*EF!$AD11+Coal!$D83)+BF$46*(AC$31*EF!$Z11+AC$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BF$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BF$49*NG!$B96)+(BF$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BF$55:BF$113+0))","v":350.36754419412193},null,{"$f":"(BH$41*(AD$24*EF!$G11+AD$25*EF!$D11+AD$26*EF!$B11+AD$27*EF!$C11+NG!$B96)+BH$42*SUM(Electric!$B215:$C215)+BH$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$44*(AD$21*EF!$R11+AD$22*EF!$S11+AD$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$45*(AD$30*EF!$AD11+Coal!$D83)+BH$46*(AD$31*EF!$Z11+AD$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BH$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BH$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BH$49*NG!$B96)+(BH$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BH$55:BH$113+0))","v":6085.6632788574816},null,{"$f":"(BJ$41*(AE$24*EF!$G11+AE$25*EF!$D11+AE$26*EF!$B11+AE$27*EF!$C11+NG!$B96)+BJ$42*SUM(Electric!$B215:$C215)+BJ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$44*(AE$21*EF!$R11+AE$22*EF!$S11+AE$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$45*(AE$30*EF!$AD11+Coal!$D83)+BJ$46*(AE$31*EF!$Z11+AE$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BJ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BJ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BJ$49*NG!$B96)+(BJ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BJ$55:BJ$113+0))","v":2361.049000104073},null,{"$f":"(BL$41*(AF$24*EF!$G11+AF$25*EF!$D11+AF$26*EF!$B11+AF$27*EF!$C11+NG!$B96)+BL$42*SUM(Electric!$B215:$C215)+BL$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BL$44*(AF$21*EF!$R11+AF$22*EF!$S11+AF$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BL$45*(AF$30*EF!$AD11+Coal!$D83)+BL$46*(AF$31*EF!$Z11+AF$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BL$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BL$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BL$49*NG!$B96)+(BL$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BL$55:BL$113+0))","v":1303.9803146480488},null,{"$f":"(BN$41*(AG$24*EF!$G11+AG$25*EF!$D11+AG$26*EF!$B11+AG$27*EF!$C11+NG!$B96)+BN$42*SUM(Electric!$B215:$C215)+BN$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BN$44*(AG$21*EF!$R11+AG$22*EF!$S11+AG$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BN$45*(AG$30*EF!$AD11+Coal!$D83)+BN$46*(AG$31*EF!$Z11+AG$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BN$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BN$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BN$49*NG!$B96)+(BN$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BN$55:BN$113+0))","v":2055.2669818886525},null,{"$f":"(BP$41*(AH$24*EF!$G11+AH$25*EF!$D11+AH$26*EF!$B11+AH$27*EF!$C11+NG!$B96)+BP$42*SUM(Electric!$B215:$C215)+BP$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BP$44*(AH$21*EF!$R11+AH$22*EF!$S11+AH$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BP$45*(AH$30*EF!$AD11+Coal!$D83)+BP$46*(AH$31*EF!$Z11+AH$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BP$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BP$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BP$49*NG!$B96)+(BP$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BP$55:BP$113+0))","v":1641.1951830519522},null,{"$f":"(BR$41*(AI$24*EF!$G11+AI$25*EF!$D11+AI$26*EF!$B11+AI$27*EF!$C11+NG!$B96)+BR$42*SUM(Electric!$B215:$C215)+BR$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BR$44*(AI$21*EF!$R11+AI$22*EF!$S11+AI$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BR$45*(AI$30*EF!$AD11+Coal!$D83)+BR$46*(AI$31*EF!$Z11+AI$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BR$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BR$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BR$49*NG!$B96)+(BR$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BR$55:BR$113+0))","v":7905.0478981514079},null,{"$f":"(BT$41*(AJ$24*EF!$G11+AJ$25*EF!$D11+AJ$26*EF!$B11+AJ$27*EF!$C11+NG!$B96)+BT$42*SUM(Electric!$B215:$C215)+BT$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BT$44*(AJ$21*EF!$R11+AJ$22*EF!$S11+AJ$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BT$45*(AJ$30*EF!$AD11+Coal!$D83)+BT$46*(AJ$31*EF!$Z11+AJ$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BT$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BT$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BT$49*NG!$B96)+(BT$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BT$55:BT$113+0))","v":258.3236925342278},{"$f":"(BU$41*(AJ$24*EF!$G11+AJ$25*EF!$D11+AJ$26*EF!$B11+AJ$27*EF!$C11+NG!$B96)+BU$42*SUM(Electric!$B215:$C215)+BU$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$44*(AJ$21*EF!$R11+AJ$22*EF!$S11+AJ$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$45*(AJ$30*EF!$AD11+Coal!$D83)+BU$46*(AJ$31*EF!$Z11+AJ$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BU$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BU$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BU$49*NG!$B96)+(BU$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BU$55:BU$113+0))","v":-139.09413427112281},null,{"$f":"(BW$41*(AK$24*EF!$G11+AK$25*EF!$D11+AK$26*EF!$B11+AK$27*EF!$C11+NG!$B96)+BW$42*SUM(Electric!$B215:$C215)+BW$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BW$44*(AK$21*EF!$R11+AK$22*EF!$S11+AK$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BW$45*(AK$30*EF!$AD11+Coal!$D83)+BW$46*(AK$31*EF!$Z11+AK$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BW$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BW$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BW$49*NG!$B96)+(BW$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BW$55:BW$113+0))","v":914.92904698108714},null,{"$f":"(BY$41*(AL$24*EF!$G11+AL$25*EF!$D11+AL$26*EF!$B11+AL$27*EF!$C11+NG!$B96)+BY$42*SUM(Electric!$B215:$C215)+BY$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BY$44*(AL$21*EF!$R11+AL$22*EF!$S11+AL$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BY$45*(AL$30*EF!$AD11+Coal!$D83)+BY$46*(AL$31*EF!$Z11+AL$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BY$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BY$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BY$49*NG!$B96)+(BY$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BY$55:BY$113+0))","v":708.43705174512718},null,{"$f":"(CA$41*(AM$24*EF!$G11+AM$25*EF!$D11+AM$26*EF!$B11+AM$27*EF!$C11+NG!$B96)+CA$42*SUM(Electric!$B215:$C215)+CA$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CA$44*(AM$21*EF!$R11+AM$22*EF!$S11+AM$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CA$45*(AM$30*EF!$AD11+Coal!$D83)+CA$46*(AM$31*EF!$Z11+AM$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CA$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CA$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CA$49*NG!$B96)+(CA$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CA$55:CA$113+0))","v":1418.3584419159229},null,{"$f":"(CC$41*(AN$24*EF!$G11+AN$25*EF!$D11+AN$26*EF!$B11+AN$27*EF!$C11+NG!$B96)+CC$42*SUM(Electric!$B215:$C215)+CC$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CC$44*(AN$21*EF!$R11+AN$22*EF!$S11+AN$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CC$45*(AN$30*EF!$AD11+Coal!$D83)+CC$46*(AN$31*EF!$Z11+AN$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CC$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CC$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CC$49*NG!$B96)+(CC$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CC$55:CC$113+0))","v":1116.1773281558853},null,{"$f":"(CE$41*(AO$24*EF!$G11+AO$25*EF!$D11+AO$26*EF!$B11+AO$27*EF!$C11+NG!$B96)+CE$42*SUM(Electric!$B215:$C215)+CE$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CE$44*(AO$21*EF!$R11+AO$22*EF!$S11+AO$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CE$45*(AO$30*EF!$AD11+Coal!$D83)+CE$46*(AO$31*EF!$Z11+AO$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CE$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CE$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CE$49*NG!$B96)+(CE$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CE$55:CE$113+0))","v":98.810040739049001},null,{"$f":"(CG$41*(AP$24*EF!$G11+AP$25*EF!$D11+AP$26*EF!$B11+AP$27*EF!$C11+NG!$B96)+CG$42*SUM(Electric!$B215:$C215)+CG$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CG$44*(AP$21*EF!$R11+AP$22*EF!$S11+AP$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CG$45*(AP$30*EF!$AD11+Coal!$D83)+CG$46*(AP$31*EF!$Z11+AP$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CG$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CG$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CG$49*NG!$B96)+(CG$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CG$55:CG$113+0))","v":1902.4085890968213},null,{"$f":"(CI$41*(AQ$24*EF!$G11+AQ$25*EF!$D11+AQ$26*EF!$B11+AQ$27*EF!$C11+NG!$B96)+CI$42*SUM(Electric!$B215:$C215)+CI$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CI$44*(AQ$21*EF!$R11+AQ$22*EF!$S11+AQ$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CI$45*(AQ$30*EF!$AD11+Coal!$D83)+CI$46*(AQ$31*EF!$Z11+AQ$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CI$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CI$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CI$49*NG!$B96)+(CI$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CI$55:CI$113+0))","v":2684.7225779819864},null,{"$f":"(CK$41*(AR$24*EF!$G11+AR$25*EF!$D11+AR$26*EF!$B11+AR$27*EF!$C11+NG!$B96)+CK$42*SUM(Electric!$B215:$C215)+CK$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CK$44*(AR$21*EF!$R11+AR$22*EF!$S11+AR$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CK$45*(AR$30*EF!$AD11+Coal!$D83)+CK$46*(AR$31*EF!$Z11+AR$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CK$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CK$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CK$49*NG!$B96)+(CK$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CK$55:CK$113+0))","v":2263.4089607976043},null,{"$f":"(CM$41*(AS$24*EF!$G11+AS$25*EF!$D11+AS$26*EF!$B11+AS$27*EF!$C11+NG!$B96)+CM$42*SUM(Electric!$B215:$C215)+CM$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$44*(AS$21*EF!$R11+AS$22*EF!$S11+AS$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$45*(AS$30*EF!$AD11+Coal!$D83)+CM$46*(AS$31*EF!$Z11+AS$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CM$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CM$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CM$49*NG!$B96)+(CM$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CM$55:CM$113+0))","v":2550.7968770994489},null,{"$f":"(CO$41*(AT$24*EF!$G11+AT$25*EF!$D11+AT$26*EF!$B11+AT$27*EF!$C11+NG!$B96)+CO$42*SUM(Electric!$B215:$C215)+CO$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CO$44*(AT$21*EF!$R11+AT$22*EF!$S11+AT$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CO$45*(AT$30*EF!$AD11+Coal!$D83)+CO$46*(AT$31*EF!$Z11+AT$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CO$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CO$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CO$49*NG!$B96)+(CO$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CO$55:CO$113+0))","v":3809.2134866426072},null,{"$f":"(CQ$41*(AU$24*EF!$G11+AU$25*EF!$D11+AU$26*EF!$B11+AU$27*EF!$C11+NG!$B96)+CQ$42*SUM(Electric!$B215:$C215)+CQ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CQ$44*(AU$21*EF!$R11+AU$22*EF!$S11+AU$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CQ$45*(AU$30*EF!$AD11+Coal!$D83)+CQ$46*(AU$31*EF!$Z11+AU$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CQ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CQ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CQ$49*NG!$B96)+(CQ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CQ$55:CQ$113+0))","v":6517.0805414434253},null,{"$f":"(CS$41*(AV$24*EF!$G11+AV$25*EF!$D11+AV$26*EF!$B11+AV$27*EF!$C11+NG!$B96)+CS$42*SUM(Electric!$B215:$C215)+CS$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CS$44*(AV$21*EF!$R11+AV$22*EF!$S11+AV$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CS$45*(AV$30*EF!$AD11+Coal!$D83)+CS$46*(AV$31*EF!$Z11+AV$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CS$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CS$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CS$49*NG!$B96)+(CS$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CS$55:CS$113+0))","v":5693.6183023064896},null,{"$f":"(CU$41*(AW$24*EF!$G11+AW$25*EF!$D11+AW$26*EF!$B11+AW$27*EF!$C11+NG!$B96)+CU$42*SUM(Electric!$B215:$C215)+CU$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CU$44*(AW$21*EF!$R11+AW$22*EF!$S11+AW$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CU$45*(AW$30*EF!$AD11+Coal!$D83)+CU$46*(AW$31*EF!$Z11+AW$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CU$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CU$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CU$49*NG!$B96)+(CU$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CU$55:CU$113+0))","v":1153.6957197285669}]
["     OC",{"$f":"(B$41*(B$24*EF!$G13+B$25*EF!$D13+B$26*EF!$B13+B$27*EF!$C13+NG!$B98)+B$42*SUM(Electric!$B217:$C217)+B$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$44*(B$21*EF!$R13+B$22*EF!$S13+B$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$45*(B$29*EF!$AD13+Coal!$D85)+B$46*(B$31*EF!$Z13+B$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+B$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(B$49*NG!$B98)+(B$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,B$55:B$113+0))","v":2.4690002872978285},null,{"$f":"(D$41*(C$24*EF!$G13+C$25*EF!$D13+C$26*EF!$B13+C$27*EF!$C13+NG!$B98)+D$42*SUM(Electric!$B217:$C217)+D$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$44*(C$21*EF!$R13+C$22*EF!$S13+C$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$45*(C$29*EF!$AD13+Coal!$D85)+D$46*(C$31*EF!$Z13+C$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+D$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(D$49*NG!$B98)+(D$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,D$55:D$113+0))","v":16.808307306587992},null,{"$f":"(F$41*(D$24*EF!$G13+D$25*EF!$D13+D$26*EF!$B13+D$27*EF!$C13+NG!$B98)+F$42*SUM(Electric!$B217:$C217)+F$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$44*(D$21*EF!$R13+D$22*EF!$S13+D$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$45*(D$29*EF!$AD13+Coal!$D85)+F$46*(D$31*EF!$Z13+D$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+F$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(F$49*NG!$B98)+(F$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,F$55:F$113+0))","v":30.719216274648868},null,{"$f":"(H$41*(E$24*EF!$G13+E$25*EF!$D13+E$26*EF!$B13+E$27*EF!$C13+NG!$B98)+H$42*SUM(Electric!$B217:$C217)+H$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$44*(E$21*EF!$R13+E$22*EF!$S13+E$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$45*(E$30*EF!$AD13+Coal!$D85)+H$46*(E$31*EF!$Z13+E$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+H$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(H$49*NG!$B98)+(H$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,H$55:H$113+0))","v":7.2124936553526284},null,{"$f":"(J$41*(F$24*EF!$G13+F$25*EF!$D13+F$26*EF!$B13+F$27*EF!$C13+NG!$B98)+J$42*SUM(Electric!$B217:$C217)+J$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$44*(F$21*EF!$R13+F$22*EF!$S13+F$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$45*(F$30*EF!$AD13+Coal!$D85)+J$46*(F$31*EF!$Z13+F$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+J$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(J$49*NG!$B98)+(J$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,J$55:J$113+0))","v":25.431275249305941},null,{"$f":"(L$41*(G$24*EF!$G13+G$25*EF!$D13+G$26*EF!$B13+G$27*EF!$C13+NG!$B98)+L$42*SUM(Electric!$B217:$C217)+L$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$44*(G$21*EF!$R13+G$22*EF!$S13+G$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$45*(G$30*EF!$AD13+Coal!$D85)+L$46*(G$31*EF!$Z13+G$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+L$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(L$49*NG!$B98)+(L$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,L$55:L$113+0))","v":69.206948291601663},null,{"$f":"(N$41*(H$24*EF!$G13+H$25*EF!$D13+H$26*EF!$B13+H$27*EF!$C13+NG!$B98)+N$42*SUM(Electric!$B217:$C217)+N$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$44*(H$21*EF!$R13+H$22*EF!$S13+H$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$45*(H$30*EF!$AD13+Coal!$D85)+N$46*(H$31*EF!$Z13+H$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+N$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(N$49*NG!$B98)+(N$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,N$55:N$113+0))","v":97.457445790146451},null,{"$f":"(P$41*(I$24*EF!$G13+I$25*EF!$D13+I$26*EF!$B13+I$27*EF!$C13+NG!$B98)+P$42*SUM(Electric!$B217:$C217)+P$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$44*(I$21*EF!$R13+I$22*EF!$S13+I$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$45*(I$30*EF!$AD13+Coal!$D85)+P$46*(I$31*EF!$Z13+I$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+P$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+P$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(P$49*NG!$B98)+(P$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,P$55:P$113+0))","v":110.03257107987663},{"$f":"(Q$41*(I$24*EF!$G13+I$25*EF!$D13+I$26*EF!$B13+I$27*EF!$C13+NG!$B98)+Q$42*SUM(Electric!$B217:$C217)+Q$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$44*(I$21*EF!$R13+I$22*EF!$S13+I$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$45*(I$30*EF!$AD13+Coal!$D85)+Q$46*(I$31*EF!$Z13+I$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+Q$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(Q$49*NG!$B98)+(Q$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G13+J$25*EF!$D13+J$26*EF!$B13+J$27*EF!$C13+NG!$B98)+S$42*SUM(Electric!$B217:$C217)+S$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$44*(J$21*EF!$R13+J$22*EF!$S13+J$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$45*(J$30*EF!$AD13+Coal!$D85)+S$46*(J$31*EF!$Z13+J$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+S$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(S$49*NG!$B98)+(S$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,S$55:S$113+0))","v":3.9730215126158797},{"$f":"(T$41*(J$24*EF!$G13+J$25*EF!$D13+J$26*EF!$B13+J$27*EF!$C13+NG!$B98)+T$42*SUM(Electric!$B217:$C217)+T$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$44*(J$21*EF!$R13+J$22*EF!$S13+J$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$45*(J$30*EF!$AD13+Coal!$D85)+T$46*(J$31*EF!$Z13+J$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+T$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(T$49*NG!$B98)+(T$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,T$55:T$113+0))","v":-2.9340435786307264},null,{"$f":"(V$41*(K$24*EF!$G13+K$25*EF!$D13+K$26*EF!$B13+K$27*EF!$C13+NG!$B98)+V$42*SUM(Electric!$B217:$C217)+V$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+V$44*(K$21*EF!$R13+K$22*EF!$S13+K$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+V$45*(K$30*EF!$AD13+Coal!$D85)+V$46*(K$31*EF!$Z13+K$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+V$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+V$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(V$49*NG!$B98)+(V$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,V$55:V$113+0))","v":44.675057059091657},null,{"$f":"(X$41*(L$24*EF!$G13+L$25*EF!$D13+L$26*EF!$B13+L$27*EF!$C13+NG!$B98)+X$42*SUM(Electric!$B217:$C217)+X$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$44*(L$21*EF!$R13+L$22*EF!$S13+L$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$45*(L$30*EF!$AD13+Coal!$D85)+X$46*(L$31*EF!$Z13+L$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+X$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(X$49*NG!$B98)+(X$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,X$55:X$113+0))","v":94.34281591104093},null,{"$f":"(Z$41*(M$24*EF!$G13+M$25*EF!$D13+M$26*EF!$B13+M$27*EF!$C13+NG!$B98)+Z$42*SUM(Electric!$B217:$C217)+Z$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$44*(M$21*EF!$R13+M$22*EF!$S13+M$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$45*(M$30*EF!$AD13+Coal!$D85)+Z$46*(M$31*EF!$Z13+M$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+Z$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Z$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(Z$49*NG!$B98)+(Z$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,Z$55:Z$113+0))","v":128.66326983762423},null,{"$f":"(AB$41*(N$24*EF!$G13+N$25*EF!$D13+N$26*EF!$B13+N$27*EF!$C13+NG!$B98)+AB$42*SUM(Electric!$B217:$C217)+AB$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$44*(N$21*EF!$R13+N$22*EF!$S13+N$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$45*(N$30*EF!$AD13+Coal!$D85)+AB$46*(N$31*EF!$Z13+N$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AB$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AB$49*NG!$B98)+(AB$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AB$55:AB$113+0))","v":20.872992954837716},null,{"$f":"(AD$41*(O$24*EF!$G13+O$25*EF!$D13+O$26*EF!$B13+O$27*EF!$C13+NG!$B98)+AD$42*SUM(Electric!$B217:$C217)+AD$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$44*(O$21*EF!$R13+O$22*EF!$S13+O$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$45*(O$30*EF!$AD13+Coal!$D85)+AD$46*(O$31*EF!$Z13+O$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AD$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AD$49*NG!$B98)+(AD$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AD$55:AD$113+0))","v":28.204325048611711},null,{"$f":"(AF$41*(P$24*EF!$G13+P$25*EF!$D13+P$26*EF!$B13+P$27*EF!$C13+NG!$B98)+AF$42*SUM(Electric!$B217:$C217)+AF$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$44*(P$21*EF!$R13+P$22*EF!$S13+P$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$45*(P$30*EF!$AD13+Coal!$D85)+AF$46*(P$31*EF!$Z13+P$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AF$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AF$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AF$49*NG!$B98)+(AF$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AF$55:AF$113+0))","v":64.15320684036125},null,{"$f":"(AH$41*(Q$24*EF!$G13+Q$25*EF!$D13+Q$26*EF!$B13+Q$27*EF!$C13+NG!$B98)+AH$42*SUM(Electric!$B217:$C217)+AH$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$44*(Q$21*EF!$R13+Q$22*EF!$S13+Q$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$45*(Q$30*EF!$AD13+Coal!$D85)+AH$46*(Q$31*EF!$Z13+Q$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AH$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AH$49*NG!$B98)+(AH$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AH$55:AH$113+0))","v":25.95596810577965},null,{"$f":"(AJ$41*(R$24*EF!$G13+R$25*EF!$D13+R$26*EF!$B13+R$27*EF!$C13+NG!$B98)+AJ$42*SUM(Electric!$B217:$C217)+AJ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$44*(R$21*EF!$R13+R$22*EF!$S13+R$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$45*(R$30*EF!$AD13+Coal!$D85)+AJ$46*(R$31*EF!$Z13+R$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AJ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AJ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AJ$49*NG!$B98)+(AJ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AJ$55:AJ$113+0))","v":98.911456871798904},null,{"$f":"(AL$41*(S$24*EF!$G13+S$25*EF!$D13+S$26*EF!$B13+S$27*EF!$C13+NG!$B98)+AL$42*SUM(Electric!$B217:$C217)+AL$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$44*(S$21*EF!$R13+S$22*EF!$S13+S$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$45*(S$30*EF!$AD13+Coal!$D85)+AL$46*(S$31*EF!$Z13+S$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AL$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AL$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AL$49*NG!$B98)+(AL$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AL$55:AL$113+0))","v":0.30054942713055938},null,{"$f":"(AN$41*(T$24*EF!$G13+T$25*EF!$D13+T$26*EF!$B13+T$27*EF!$C13+NG!$B98)+AN$42*SUM(Electric!$B217:$C217)+AN$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$44*(T$21*EF!$R13+T$22*EF!$S13+T$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$45*(T$30*EF!$AD13+Coal!$D85)+AN$46*(T$31*EF!$Z13+T$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AN$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AN$49*NG!$B98)+(AN$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AN$55:AN$113+0))","v":24.685507710736985},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ191","v":4.228324977468656E-2},{"$f":"(AP$41*(U$24*EF!$G13+U$25*EF!$D13+U$26*EF!$B13+U$27*EF!$C13+NG!$B98)+AP$42*SUM(Electric!$B217:$C217)+AP$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AP$44*(U$21*EF!$R13+U$22*EF!$S13+U$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AP$45*(U$30*EF!$AD13+Coal!$D85)+AP$46*(U$31*EF!$Z13+U$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AP$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AP$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AP$49*NG!$B98)+(AP$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AP$55:AP$113+0))","v":22.375789716210214},null,{"$f":"(AR$41*(V$24*EF!$G13+V$25*EF!$D13+V$26*EF!$B13+V$27*EF!$C13+NG!$B98)+AR$42*SUM(Electric!$B217:$C217)+AR$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AR$44*(V$21*EF!$R13+V$22*EF!$S13+V$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AR$45*(V$30*EF!$AD13+Coal!$D85)+AR$46*(V$31*EF!$Z13+V$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AR$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AR$48*(Petroleum!$B276*Petroleum!$M$262+Petroleum!$M276)+(AR$49*NG!$B98)+(AR$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AR$55:AR$113+0))","v":16.79990876880942},null,{"$f":"(AT$41*(W$24*EF!$G13+W$25*EF!$D13+W$26*EF!$B13+W$27*EF!$C13+NG!$B98)+AT$42*SUM(Electric!$B217:$C217)+AT$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AT$44*(W$21*EF!$R13+W$22*EF!$S13+W$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AT$45*(W$30*EF!$AD13+Coal!$D85)+AT$46*(W$31*EF!$Z13+W$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AT$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AT$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AT$49*NG!$B98)+(AT$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AT$55:AT$113+0))","v":21.91318213877674},{"$f":"(AT$95+AT$109)*'T&D'!$HJ191","v":3.6361704564665545E-2},{"$f":"(AV$41*(X$24*EF!$G13+X$25*EF!$D13+X$26*EF!$B13+X$27*EF!$C13+NG!$B98)+AV$42*SUM(Electric!$B217:$C217)+AV$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$44*(X$21*EF!$R13+X$22*EF!$S13+X$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$45*(X$30*EF!$AD13+Coal!$D85)+AV$46*(X$31*EF!$Z13+X$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AV$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AV$49*NG!$B98)+(AV$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AV$55:AV$113+0))","v":21.767160349175867},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ191","v":5.1803524117869509E-2},{"$f":"(AX$41*(Y$24*EF!$G13+Y$25*EF!$D13+Y$26*EF!$B13+Y$27*EF!$C13+NG!$B98)+AX$42*SUM(Electric!$B217:$C217)+AX$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AX$44*(Y$21*EF!$R13+Y$22*EF!$S13+Y$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AX$45*(Y$30*EF!$AD13+Coal!$D85)+AX$46*(Y$31*EF!$Z13+Y$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AX$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AX$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AX$49*NG!$B98)+(AX$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AX$55:AX$113+0))","v":10.634300460626388},null,{"$f":"(AZ$41*(Z$24*EF!$G13+Z$25*EF!$D13+Z$26*EF!$B13+Z$27*EF!$C13+NG!$B98)+AZ$42*SUM(Electric!$B217:$C217)+AZ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$44*(Z$21*EF!$R13+Z$22*EF!$S13+Z$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$45*(Z$30*EF!$AD13+Coal!$D85)+AZ$46*(Z$31*EF!$Z13+Z$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AZ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AZ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AZ$49*NG!$B98)+(AZ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AZ$55:AZ$113+0))","v":18.311855586090847},{"$f":"AZ$112*'T&D'!$HJ191","v":1.2541025767079491E-2},{"$f":"(BB$41*(AA$24*EF!$G13+AA$25*EF!$D13+AA$26*EF!$B13+AA$27*EF!$C13+NG!$B98)+BB$42*SUM(Electric!$B217:$C217)+BB$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BB$44*(AA$21*EF!$R13+AA$22*EF!$S13+AA$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BB$45*(AA$29*EF!$AD13+Coal!$D85)+BB$46*(AA$31*EF!$Z13+AA$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BB$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BB$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BB$49*NG!$B98)+(BB$50*Petroleum!$B276)+BB$52*SUM(Electric!$AH217:$AI217)+BB$53*SUM(Electric!$DV217:$DW217))+(MMULT($B228:$BH228+0,BB$55:BB$113+0))","v":39.173467330350341},null,{"$f":"(BD$41*(AB$24*EF!$G13+AB$25*EF!$D13+AB$26*EF!$B13+AB$27*EF!$C13+NG!$B98)+BD$42*SUM(Electric!$B217:$C217)+BD$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$44*(AB$21*EF!$R13+AB$22*EF!$S13+AB$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$45*(AB$30*EF!$AD13+Coal!$D85)+BD$46*(AB$31*EF!$Z13+AB$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BD$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BD$49*NG!$B98)+(BD$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BD$55:BD$113+0))","v":24.230829307730517},{"$f":"BD$110*'T&D'!$HJ191","v":2.2843909593980902E-2},{"$f":"(BF$41*(AC$24*EF!$G13+AC$25*EF!$D13+AC$26*EF!$B13+AC$27*EF!$C13+NG!$B98)+BF$42*SUM(Electric!$B217:$C217)+BF$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$44*(AC$21*EF!$R13+AC$22*EF!$S13+AC$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$45*(AC$30*EF!$AD13+Coal!$D85)+BF$46*(AC$31*EF!$Z13+AC$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BF$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BF$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BF$49*NG!$B98)+(BF$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BF$55:BF$113+0))","v":44.392112727196242},null,{"$f":"(BH$41*(AD$24*EF!$G13+AD$25*EF!$D13+AD$26*EF!$B13+AD$27*EF!$C13+NG!$B98)+BH$42*SUM(Electric!$B217:$C217)+BH$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$44*(AD$21*EF!$R13+AD$22*EF!$S13+AD$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$45*(AD$30*EF!$AD13+Coal!$D85)+BH$46*(AD$31*EF!$Z13+AD$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BH$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BH$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BH$49*NG!$B98)+(BH$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BH$55:BH$113+0))","v":130.41037872218874},null,{"$f":"(BJ$41*(AE$24*EF!$G13+AE$25*EF!$D13+AE$26*EF!$B13+AE$27*EF!$C13+NG!$B98)+BJ$42*SUM(Electric!$B217:$C217)+BJ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$44*(AE$21*EF!$R13+AE$22*EF!$S13+AE$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$45*(AE$30*EF!$AD13+Coal!$D85)+BJ$46*(AE$31*EF!$Z13+AE$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BJ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BJ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BJ$49*NG!$B98)+(BJ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BJ$55:BJ$113+0))","v":159.98237434515761},null,{"$f":"(BL$41*(AF$24*EF!$G13+AF$25*EF!$D13+AF$26*EF!$B13+AF$27*EF!$C13+NG!$B98)+BL$42*SUM(Electric!$B217:$C217)+BL$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$44*(AF$21*EF!$R13+AF$22*EF!$S13+AF$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$45*(AF$30*EF!$AD13+Coal!$D85)+BL$46*(AF$31*EF!$Z13+AF$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BL$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BL$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BL$49*NG!$B98)+(BL$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BL$55:BL$113+0))","v":66.164317775725721},null,{"$f":"(BN$41*(AG$24*EF!$G13+AG$25*EF!$D13+AG$26*EF!$B13+AG$27*EF!$C13+NG!$B98)+BN$42*SUM(Electric!$B217:$C217)+BN$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BN$44*(AG$21*EF!$R13+AG$22*EF!$S13+AG$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BN$45*(AG$30*EF!$AD13+Coal!$D85)+BN$46*(AG$31*EF!$Z13+AG$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BN$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BN$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BN$49*NG!$B98)+(BN$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BN$55:BN$113+0))","v":78.328435969760278},null,{"$f":"(BP$41*(AH$24*EF!$G13+AH$25*EF!$D13+AH$26*EF!$B13+AH$27*EF!$C13+NG!$B98)+BP$42*SUM(Electric!$B217:$C217)+BP$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BP$44*(AH$21*EF!$R13+AH$22*EF!$S13+AH$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BP$45*(AH$30*EF!$AD13+Coal!$D85)+BP$46*(AH$31*EF!$Z13+AH$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BP$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BP$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BP$49*NG!$B98)+(BP$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BP$55:BP$113+0))","v":84.331421224098733},null,{"$f":"(BR$41*(AI$24*EF!$G13+AI$25*EF!$D13+AI$26*EF!$B13+AI$27*EF!$C13+NG!$B98)+BR$42*SUM(Electric!$B217:$C217)+BR$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$44*(AI$21*EF!$R13+AI$22*EF!$S13+AI$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$45*(AI$30*EF!$AD13+Coal!$D85)+BR$46*(AI$31*EF!$Z13+AI$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BR$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BR$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BR$49*NG!$B98)+(BR$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BR$55:BR$113+0))","v":44.891069616272311},null,{"$f":"(BT$41*(AJ$24*EF!$G13+AJ$25*EF!$D13+AJ$26*EF!$B13+AJ$27*EF!$C13+NG!$B98)+BT$42*SUM(Electric!$B217:$C217)+BT$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$44*(AJ$21*EF!$R13+AJ$22*EF!$S13+AJ$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$45*(AJ$30*EF!$AD13+Coal!$D85)+BT$46*(AJ$31*EF!$Z13+AJ$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BT$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BT$49*NG!$B98)+(BT$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BT$55:BT$113+0))","v":10.037740720389669},{"$f":"(BU$41*(AJ$24*EF!$G13+AJ$25*EF!$D13+AJ$26*EF!$B13+AJ$27*EF!$C13+NG!$B98)+BU$42*SUM(Electric!$B217:$C217)+BU$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BU$44*(AJ$21*EF!$R13+AJ$22*EF!$S13+AJ$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BU$45*(AJ$30*EF!$AD13+Coal!$D85)+BU$46*(AJ$31*EF!$Z13+AJ$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BU$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BU$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BU$49*NG!$B98)+(BU$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BU$55:BU$113+0))","v":-3.4755927121192509},null,{"$f":"(BW$41*(AK$24*EF!$G13+AK$25*EF!$D13+AK$26*EF!$B13+AK$27*EF!$C13+NG!$B98)+BW$42*SUM(Electric!$B217:$C217)+BW$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BW$44*(AK$21*EF!$R13+AK$22*EF!$S13+AK$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BW$45*(AK$30*EF!$AD13+Coal!$D85)+BW$46*(AK$31*EF!$Z13+AK$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BW$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BW$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BW$49*NG!$B98)+(BW$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BW$55:BW$113+0))","v":61.818702315696839},null,{"$f":"(BY$41*(AL$24*EF!$G13+AL$25*EF!$D13+AL$26*EF!$B13+AL$27*EF!$C13+NG!$B98)+BY$42*SUM(Electric!$B217:$C217)+BY$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BY$44*(AL$21*EF!$R13+AL$22*EF!$S13+AL$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BY$45*(AL$30*EF!$AD13+Coal!$D85)+BY$46*(AL$31*EF!$Z13+AL$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BY$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BY$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BY$49*NG!$B98)+(BY$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BY$55:BY$113+0))","v":41.630364727287287},null,{"$f":"(CA$41*(AM$24*EF!$G13+AM$25*EF!$D13+AM$26*EF!$B13+AM$27*EF!$C13+NG!$B98)+CA$42*SUM(Electric!$B217:$C217)+CA$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$44*(AM$21*EF!$R13+AM$22*EF!$S13+AM$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$45*(AM$30*EF!$AD13+Coal!$D85)+CA$46*(AM$31*EF!$Z13+AM$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CA$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CA$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CA$49*NG!$B98)+(CA$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CA$55:CA$113+0))","v":51.46177502837547},null,{"$f":"(CC$41*(AN$24*EF!$G13+AN$25*EF!$D13+AN$26*EF!$B13+AN$27*EF!$C13+NG!$B98)+CC$42*SUM(Electric!$B217:$C217)+CC$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$44*(AN$21*EF!$R13+AN$22*EF!$S13+AN$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$45*(AN$30*EF!$AD13+Coal!$D85)+CC$46*(AN$31*EF!$Z13+AN$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CC$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CC$49*NG!$B98)+(CC$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CC$55:CC$113+0))","v":63.136492081624723},null,{"$f":"(CE$41*(AO$24*EF!$G13+AO$25*EF!$D13+AO$26*EF!$B13+AO$27*EF!$C13+NG!$B98)+CE$42*SUM(Electric!$B217:$C217)+CE$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CE$44*(AO$21*EF!$R13+AO$22*EF!$S13+AO$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CE$45*(AO$30*EF!$AD13+Coal!$D85)+CE$46*(AO$31*EF!$Z13+AO$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CE$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CE$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CE$49*NG!$B98)+(CE$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CE$55:CE$113+0))","v":2.4690002872978285},null,{"$f":"(CG$41*(AP$24*EF!$G13+AP$25*EF!$D13+AP$26*EF!$B13+AP$27*EF!$C13+NG!$B98)+CG$42*SUM(Electric!$B217:$C217)+CG$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$44*(AP$21*EF!$R13+AP$22*EF!$S13+AP$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$45*(AP$30*EF!$AD13+Coal!$D85)+CG$46*(AP$31*EF!$Z13+AP$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CG$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CG$49*NG!$B98)+(CG$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CG$55:CG$113+0))","v":63.827555358584377},null,{"$f":"(CI$41*(AQ$24*EF!$G13+AQ$25*EF!$D13+AQ$26*EF!$B13+AQ$27*EF!$C13+NG!$B98)+CI$42*SUM(Electric!$B217:$C217)+CI$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CI$44*(AQ$21*EF!$R13+AQ$22*EF!$S13+AQ$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CI$45*(AQ$30*EF!$AD13+Coal!$D85)+CI$46*(AQ$31*EF!$Z13+AQ$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CI$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CI$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CI$49*NG!$B98)+(CI$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CI$55:CI$113+0))","v":61.375051097867384},null,{"$f":"(CK$41*(AR$24*EF!$G13+AR$25*EF!$D13+AR$26*EF!$B13+AR$27*EF!$C13+NG!$B98)+CK$42*SUM(Electric!$B217:$C217)+CK$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$44*(AR$21*EF!$R13+AR$22*EF!$S13+AR$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$45*(AR$30*EF!$AD13+Coal!$D85)+CK$46*(AR$31*EF!$Z13+AR$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CK$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CK$49*NG!$B98)+(CK$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CK$55:CK$113+0))","v":47.936597604708254},null,{"$f":"(CM$41*(AS$24*EF!$G13+AS$25*EF!$D13+AS$26*EF!$B13+AS$27*EF!$C13+NG!$B98)+CM$42*SUM(Electric!$B217:$C217)+CM$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CM$44*(AS$21*EF!$R13+AS$22*EF!$S13+AS$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CM$45*(AS$30*EF!$AD13+Coal!$D85)+CM$46*(AS$31*EF!$Z13+AS$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CM$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CM$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CM$49*NG!$B98)+(CM$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CM$55:CM$113+0))","v":72.725153777245112},null,{"$f":"(CO$41*(AT$24*EF!$G13+AT$25*EF!$D13+AT$26*EF!$B13+AT$27*EF!$C13+NG!$B98)+CO$42*SUM(Electric!$B217:$C217)+CO$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CO$44*(AT$21*EF!$R13+AT$22*EF!$S13+AT$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CO$45*(AT$30*EF!$AD13+Coal!$D85)+CO$46*(AT$31*EF!$Z13+AT$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CO$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CO$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CO$49*NG!$B98)+(CO$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CO$55:CO$113+0))","v":61.72847268880038},null,{"$f":"(CQ$41*(AU$24*EF!$G13+AU$25*EF!$D13+AU$26*EF!$B13+AU$27*EF!$C13+NG!$B98)+CQ$42*SUM(Electric!$B217:$C217)+CQ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CQ$44*(AU$21*EF!$R13+AU$22*EF!$S13+AU$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CQ$45*(AU$30*EF!$AD13+Coal!$D85)+CQ$46*(AU$31*EF!$Z13+AU$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CQ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CQ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CQ$49*NG!$B98)+(CQ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CQ$55:CQ$113+0))","v":47.536720964397716},null,{"$f":"(CS$41*(AV$24*EF!$G13+AV$25*EF!$D13+AV$26*EF!$B13+AV$27*EF!$C13+NG!$B98)+CS$42*SUM(Electric!$B217:$C217)+CS$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CS$44*(AV$21*EF!$R13+AV$22*EF!$S13+AV$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CS$45*(AV$30*EF!$AD13+Coal!$D85)+CS$46*(AV$31*EF!$Z13+AV$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CS$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CS$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CS$49*NG!$B98)+(CS$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CS$55:CS$113+0))","v":43.103680287950084},null,{"$f":"(CU$41*(AW$24*EF!$G13+AW$25*EF!$D13+AW$26*EF!$B13+AW$27*EF!$C13+NG!$B98)+CU$42*SUM(Electric!$B217:$C217)+CU$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CU$44*(AW$21*EF!$R13+AW$22*EF!$S13+AW$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CU$45*(AW$30*EF!$AD13+Coal!$D85)+CU$46*(AW$31*EF!$Z13+AW$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CU$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CU$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CU$49*NG!$B98)+(CU$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CU$55:CU$113+0))","v":31.100573665351543}]
["     CO2",{"$f":"(B$41*(B$24*EF!$G16+B$25*EF!$D16+B$26*EF!$B16+B$27*EF!$C16+NG!$B101)+B$42*SUM(Electric!$B220:$C220)+B$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$44*(B$21*EF!$R16+B$22*EF!$S16+B$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$45*(B$29*EF!$AD16+Coal!$D88)+B$46*(B$31*EF!$Z16+B$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+B$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(B$49*NG!$B101)+(B$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,B$55:B$113+0))","v":121773.37152844203},null,{"$f":"(D$41*(C$24*EF!$G16+C$25*EF!$D16+C$26*EF!$B16+C$27*EF!$C16+NG!$B101)+D$42*SUM(Electric!$B220:$C220)+D$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$44*(C$21*EF!$R16+C$22*EF!$S16+C$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$45*(C$29*EF!$AD16+Coal!$D88)+D$46*(C$31*EF!$Z16+C$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+D$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(D$49*NG!$B101)+(D$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,D$55:D$113+0))","v":1372068.2589387207},null,{"$f":"(F$41*(D$24*EF!$G16+D$25*EF!$D16+D$26*EF!$B16+D$27*EF!$C16+NG!$B101)+F$42*SUM(Electric!$B220:$C220)+F$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$44*(D$21*EF!$R16+D$22*EF!$S16+D$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$45*(D$29*EF!$AD16+Coal!$D88)+F$46*(D$31*EF!$Z16+D$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+F$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(F$49*NG!$B101)+(F$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,F$55:F$113+0))","v":1143155.5323377831},null,{"$f":"(H$41*(E$24*EF!$G16+E$25*EF!$D16+E$26*EF!$B16+E$27*EF!$C16+NG!$B101)+H$42*SUM(Electric!$B220:$C220)+H$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$44*(E$21*EF!$R16+E$22*EF!$S16+E$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$45*(E$30*EF!$AD16+Coal!$D88)+H$46*(E$31*EF!$Z16+E$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+H$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(H$49*NG!$B101)+(H$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,H$55:H$113+0))","v":1975086.8400309742},null,{"$f":"(J$41*(F$24*EF!$G16+F$25*EF!$D16+F$26*EF!$B16+F$27*EF!$C16+NG!$B101)+J$42*SUM(Electric!$B220:$C220)+J$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$44*(F$21*EF!$R16+F$22*EF!$S16+F$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$45*(F$30*EF!$AD16+Coal!$D88)+J$46*(F$31*EF!$Z16+F$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+J$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(J$49*NG!$B101)+(J$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,J$55:J$113+0))","v":1024338.5862288919},null,{"$f":"(L$41*(G$24*EF!$G16+G$25*EF!$D16+G$26*EF!$B16+G$27*EF!$C16+NG!$B101)+L$42*SUM(Electric!$B220:$C220)+L$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$44*(G$21*EF!$R16+G$22*EF!$S16+G$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$45*(G$30*EF!$AD16+Coal!$D88)+L$46*(G$31*EF!$Z16+G$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+L$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(L$49*NG!$B101)+(L$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,L$55:L$113+0))","v":3030778.3282738626},null,{"$f":"(N$41*(H$24*EF!$G16+H$25*EF!$D16+H$26*EF!$B16+H$27*EF!$C16+NG!$B101)+N$42*SUM(Electric!$B220:$C220)+N$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$44*(H$21*EF!$R16+H$22*EF!$S16+H$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$45*(H$30*EF!$AD16+Coal!$D88)+N$46*(H$31*EF!$Z16+H$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+N$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(N$49*NG!$B101)+(N$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,N$55:N$113+0))","v":4225610.2926399689},null,{"$f":"(P$41*(I$24*EF!$G16+I$25*EF!$D16+I$26*EF!$B16+I$27*EF!$C16+NG!$B101)+P$42*SUM(Electric!$B220:$C220)+P$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$44*(I$21*EF!$R16+I$22*EF!$S16+I$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$45*(I$30*EF!$AD16+Coal!$D88)+P$46*(I$31*EF!$Z16+I$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+P$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+P$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(P$49*NG!$B101)+(P$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,P$55:P$113+0))","v":4418907.5273277191},{"$f":"(Q$41*(I$24*EF!$G16+I$25*EF!$D16+I$26*EF!$B16+I$27*EF!$C16+NG!$B101)+Q$42*SUM(Electric!$B220:$C220)+Q$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$44*(I$21*EF!$R16+I$22*EF!$S16+I$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$45*(I$30*EF!$AD16+Coal!$D88)+Q$46*(I$31*EF!$Z16+I$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+Q$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(Q$49*NG!$B101)+(Q$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G16+J$25*EF!$D16+J$26*EF!$B16+J$27*EF!$C16+NG!$B101)+S$42*SUM(Electric!$B220:$C220)+S$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+S$44*(J$21*EF!$R16+J$22*EF!$S16+J$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$45*(J$30*EF!$AD16+Coal!$D88)+S$46*(J$31*EF!$Z16+J$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+S$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+S$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(S$49*NG!$B101)+(S$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,S$55:S$113+0))","v":457012.1715120835},{"$f":"(T$41*(J$24*EF!$G16+J$25*EF!$D16+J$26*EF!$B16+J$27*EF!$C16+NG!$B101)+T$42*SUM(Electric!$B220:$C220)+T$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$44*(J$21*EF!$R16+J$22*EF!$S16+J$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$45*(J$30*EF!$AD16+Coal!$D88)+T$46*(J$31*EF!$Z16+J$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+T$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(T$49*NG!$B101)+(T$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,T$55:T$113+0))","v":-117023.64620496756},null,{"$f":"(V$41*(K$24*EF!$G16+K$25*EF!$D16+K$26*EF!$B16+K$27*EF!$C16+NG!$B101)+V$42*SUM(Electric!$B220:$C220)+V$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+V$44*(K$21*EF!$R16+K$22*EF!$S16+K$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+V$45*(K$30*EF!$AD16+Coal!$D88)+V$46*(K$31*EF!$Z16+K$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+V$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+V$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(V$49*NG!$B101)+(V$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,V$55:V$113+0))","v":1894387.8635848425},null,{"$f":"(X$41*(L$24*EF!$G16+L$25*EF!$D16+L$26*EF!$B16+L$27*EF!$C16+NG!$B101)+X$42*SUM(Electric!$B220:$C220)+X$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$44*(L$21*EF!$R16+L$22*EF!$S16+L$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$45*(L$30*EF!$AD16+Coal!$D88)+X$46*(L$31*EF!$Z16+L$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+X$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(X$49*NG!$B101)+(X$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,X$55:X$113+0))","v":8170900.8047984177},null,{"$f":"(Z$41*(M$24*EF!$G16+M$25*EF!$D16+M$26*EF!$B16+M$27*EF!$C16+NG!$B101)+Z$42*SUM(Electric!$B220:$C220)+Z$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$44*(M$21*EF!$R16+M$22*EF!$S16+M$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$45*(M$30*EF!$AD16+Coal!$D88)+Z$46*(M$31*EF!$Z16+M$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+Z$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Z$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(Z$49*NG!$B101)+(Z$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,Z$55:Z$113+0))","v":6004520.1577691957},null,{"$f":"(AB$41*(N$24*EF!$G16+N$25*EF!$D16+N$26*EF!$B16+N$27*EF!$C16+NG!$B101)+AB$42*SUM(Electric!$B220:$C220)+AB$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$44*(N$21*EF!$R16+N$22*EF!$S16+N$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$45*(N$30*EF!$AD16+Coal!$D88)+AB$46*(N$31*EF!$Z16+N$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AB$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AB$49*NG!$B101)+(AB$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AB$55:AB$113+0))","v":1776840.6891943347},null,{"$f":"(AD$41*(O$24*EF!$G16+O$25*EF!$D16+O$26*EF!$B16+O$27*EF!$C16+NG!$B101)+AD$42*SUM(Electric!$B220:$C220)+AD$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$44*(O$21*EF!$R16+O$22*EF!$S16+O$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$45*(O$30*EF!$AD16+Coal!$D88)+AD$46*(O$31*EF!$Z16+O$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AD$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AD$49*NG!$B101)+(AD$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AD$55:AD$113+0))","v":1314071.286468158},null,{"$f":"(AF$41*(P$24*EF!$G16+P$25*EF!$D16+P$26*EF!$B16+P$27*EF!$C16+NG!$B101)+AF$42*SUM(Electric!$B220:$C220)+AF$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$44*(P$21*EF!$R16+P$22*EF!$S16+P$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$45*(P$30*EF!$AD16+Coal!$D88)+AF$46*(P$31*EF!$Z16+P$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AF$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AF$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AF$49*NG!$B101)+(AF$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AF$55:AF$113+0))","v":3057914.556709934},null,{"$f":"(AH$41*(Q$24*EF!$G16+Q$25*EF!$D16+Q$26*EF!$B16+Q$27*EF!$C16+NG!$B101)+AH$42*SUM(Electric!$B220:$C220)+AH$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$44*(Q$21*EF!$R16+Q$22*EF!$S16+Q$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$45*(Q$30*EF!$AD16+Coal!$D88)+AH$46*(Q$31*EF!$Z16+Q$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AH$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AH$49*NG!$B101)+(AH$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AH$55:AH$113+0))","v":2132169.1230972512},null,{"$f":"(AJ$41*(R$24*EF!$G16+R$25*EF!$D16+R$26*EF!$B16+R$27*EF!$C16+NG!$B101)+AJ$42*SUM(Electric!$B220:$C220)+AJ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$44*(R$21*EF!$R16+R$22*EF!$S16+R$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$45*(R$30*EF!$AD16+Coal!$D88)+AJ$46*(R$31*EF!$Z16+R$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AJ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AJ$49*NG!$B101)+(AJ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AJ$55:AJ$113+0))","v":3828866.2057335945},null,{"$f":"(AL$41*(S$24*EF!$G16+S$25*EF!$D16+S$26*EF!$B16+S$27*EF!$C16+NG!$B101)+AL$42*SUM(Electric!$B220:$C220)+AL$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$44*(S$21*EF!$R16+S$22*EF!$S16+S$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$45*(S$30*EF!$AD16+Coal!$D88)+AL$46*(S$31*EF!$Z16+S$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AL$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AL$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AL$49*NG!$B101)+(AL$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AL$55:AL$113+0))","v":16740.452736037609},null,{"$f":"(AN$41*(T$24*EF!$G16+T$25*EF!$D16+T$26*EF!$B16+T$27*EF!$C16+NG!$B101)+AN$42*SUM(Electric!$B220:$C220)+AN$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$44*(T$21*EF!$R16+T$22*EF!$S16+T$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$45*(T$30*EF!$AD16+Coal!$D88)+AN$46*(T$31*EF!$Z16+T$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AN$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AN$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AN$49*NG!$B101)+(AN$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AN$55:AN$113+0))","v":901552.11598335532},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ194","v":10803.99733795159},{"$f":"(AP$41*(U$24*EF!$G16+U$25*EF!$D16+U$26*EF!$B16+U$27*EF!$C16+NG!$B101)+AP$42*SUM(Electric!$B220:$C220)+AP$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AP$44*(U$21*EF!$R16+U$22*EF!$S16+U$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AP$45*(U$30*EF!$AD16+Coal!$D88)+AP$46*(U$31*EF!$Z16+U$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AP$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AP$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AP$49*NG!$B101)+(AP$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AP$55:AP$113+0))","v":911613.16071534168},null,{"$f":"(AR$41*(V$24*EF!$G16+V$25*EF!$D16+V$26*EF!$B16+V$27*EF!$C16+NG!$B101)+AR$42*SUM(Electric!$B220:$C220)+AR$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AR$44*(V$21*EF!$R16+V$22*EF!$S16+V$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AR$45*(V$30*EF!$AD16+Coal!$D88)+AR$46*(V$31*EF!$Z16+V$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AR$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AR$48*(Petroleum!$B279*Petroleum!$M$262+Petroleum!$M279)+(AR$49*NG!$B101)+(AR$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AR$55:AR$113+0))","v":575474.10199916747},null,{"$f":"(AT$41*(W$24*EF!$G16+W$25*EF!$D16+W$26*EF!$B16+W$27*EF!$C16+NG!$B101)+AT$42*SUM(Electric!$B220:$C220)+AT$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AT$44*(W$21*EF!$R16+W$22*EF!$S16+W$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AT$45*(W$30*EF!$AD16+Coal!$D88)+AT$46*(W$31*EF!$Z16+W$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AT$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AT$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AT$49*NG!$B101)+(AT$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AT$55:AT$113+0))","v":787091.37533493643},{"$f":"(AT$95+AT$109)*'T&D'!$HJ194","v":9290.9547258880466},{"$f":"(AV$41*(X$24*EF!$G16+X$25*EF!$D16+X$26*EF!$B16+X$27*EF!$C16+NG!$B101)+AV$42*SUM(Electric!$B220:$C220)+AV$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AV$44*(X$21*EF!$R16+X$22*EF!$S16+X$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AV$45*(X$30*EF!$AD16+Coal!$D88)+AV$46*(X$31*EF!$Z16+X$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AV$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AV$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AV$49*NG!$B101)+(AV$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AV$55:AV$113+0))","v":860767.53977003403},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ194","v":13236.568609280272},{"$f":"(AX$41*(Y$24*EF!$G16+Y$25*EF!$D16+Y$26*EF!$B16+Y$27*EF!$C16+NG!$B101)+AX$42*SUM(Electric!$B220:$C220)+AX$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AX$44*(Y$21*EF!$R16+Y$22*EF!$S16+Y$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AX$45*(Y$30*EF!$AD16+Coal!$D88)+AX$46*(Y$31*EF!$Z16+Y$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AX$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AX$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AX$49*NG!$B101)+(AX$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AX$55:AX$113+0))","v":423060.78679074033},null,{"$f":"(AZ$41*(Z$24*EF!$G16+Z$25*EF!$D16+Z$26*EF!$B16+Z$27*EF!$C16+NG!$B101)+AZ$42*SUM(Electric!$B220:$C220)+AZ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AZ$44*(Z$21*EF!$R16+Z$22*EF!$S16+Z$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AZ$45*(Z$30*EF!$AD16+Coal!$D88)+AZ$46*(Z$31*EF!$Z16+Z$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AZ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AZ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AZ$49*NG!$B101)+(AZ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AZ$55:AZ$113+0))","v":1283259.2932909082},{"$f":"AZ$112*'T&D'!$HJ194","v":3204.4180550148722},{"$f":"(BB$41*(AA$24*EF!$G16+AA$25*EF!$D16+AA$26*EF!$B16+AA$27*EF!$C16+NG!$B101)+BB$42*SUM(Electric!$B220:$C220)+BB$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BB$44*(AA$21*EF!$R16+AA$22*EF!$S16+AA$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BB$45*(AA$29*EF!$AD16+Coal!$D88)+BB$46*(AA$31*EF!$Z16+AA$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BB$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BB$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BB$49*NG!$B101)+(BB$50*Petroleum!$B279)+BB$52*SUM(Electric!$AH220:$AI220)+BB$53*SUM(Electric!$DV220:$DW220))+(MMULT($B231:$BH231+0,BB$55:BB$113+0))","v":2068127.7389315488},null,{"$f":"(BD$41*(AB$24*EF!$G16+AB$25*EF!$D16+AB$26*EF!$B16+AB$27*EF!$C16+NG!$B101)+BD$42*SUM(Electric!$B220:$C220)+BD$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BD$44*(AB$21*EF!$R16+AB$22*EF!$S16+AB$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BD$45*(AB$30*EF!$AD16+Coal!$D88)+BD$46*(AB$31*EF!$Z16+AB$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BD$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BD$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BD$49*NG!$B101)+(BD$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BD$55:BD$113+0))","v":1035567.2598321202},{"$f":"BD$110*'T&D'!$HJ194","v":5836.9576547905253},{"$f":"(BF$41*(AC$24*EF!$G16+AC$25*EF!$D16+AC$26*EF!$B16+AC$27*EF!$C16+NG!$B101)+BF$42*SUM(Electric!$B220:$C220)+BF$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$44*(AC$21*EF!$R16+AC$22*EF!$S16+AC$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$45*(AC$30*EF!$AD16+Coal!$D88)+BF$46*(AC$31*EF!$Z16+AC$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BF$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BF$49*NG!$B101)+(BF$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BF$55:BF$113+0))","v":1087495.3870404039},null,{"$f":"(BH$41*(AD$24*EF!$G16+AD$25*EF!$D16+AD$26*EF!$B16+AD$27*EF!$C16+NG!$B101)+BH$42*SUM(Electric!$B220:$C220)+BH$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BH$44*(AD$21*EF!$R16+AD$22*EF!$S16+AD$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BH$45*(AD$30*EF!$AD16+Coal!$D88)+BH$46*(AD$31*EF!$Z16+AD$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BH$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BH$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BH$49*NG!$B101)+(BH$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BH$55:BH$113+0))","v":2248134.1237948323},null,{"$f":"(BJ$41*(AE$24*EF!$G16+AE$25*EF!$D16+AE$26*EF!$B16+AE$27*EF!$C16+NG!$B101)+BJ$42*SUM(Electric!$B220:$C220)+BJ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BJ$44*(AE$21*EF!$R16+AE$22*EF!$S16+AE$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BJ$45*(AE$30*EF!$AD16+Coal!$D88)+BJ$46*(AE$31*EF!$Z16+AE$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BJ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BJ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BJ$49*NG!$B101)+(BJ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BJ$55:BJ$113+0))","v":4617040.121669271},null,{"$f":"(BL$41*(AF$24*EF!$G16+AF$25*EF!$D16+AF$26*EF!$B16+AF$27*EF!$C16+NG!$B101)+BL$42*SUM(Electric!$B220:$C220)+BL$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BL$44*(AF$21*EF!$R16+AF$22*EF!$S16+AF$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BL$45*(AF$30*EF!$AD16+Coal!$D88)+BL$46*(AF$31*EF!$Z16+AF$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BL$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BL$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BL$49*NG!$B101)+(BL$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BL$55:BL$113+0))","v":987610.61592635745},null,{"$f":"(BN$41*(AG$24*EF!$G16+AG$25*EF!$D16+AG$26*EF!$B16+AG$27*EF!$C16+NG!$B101)+BN$42*SUM(Electric!$B220:$C220)+BN$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BN$44*(AG$21*EF!$R16+AG$22*EF!$S16+AG$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BN$45*(AG$30*EF!$AD16+Coal!$D88)+BN$46*(AG$31*EF!$Z16+AG$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BN$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BN$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BN$49*NG!$B101)+(BN$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BN$55:BN$113+0))","v":1577741.1202095007},null,{"$f":"(BP$41*(AH$24*EF!$G16+AH$25*EF!$D16+AH$26*EF!$B16+AH$27*EF!$C16+NG!$B101)+BP$42*SUM(Electric!$B220:$C220)+BP$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BP$44*(AH$21*EF!$R16+AH$22*EF!$S16+AH$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BP$45*(AH$30*EF!$AD16+Coal!$D88)+BP$46*(AH$31*EF!$Z16+AH$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BP$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BP$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BP$49*NG!$B101)+(BP$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BP$55:BP$113+0))","v":1299372.8093228277},null,{"$f":"(BR$41*(AI$24*EF!$G16+AI$25*EF!$D16+AI$26*EF!$B16+AI$27*EF!$C16+NG!$B101)+BR$42*SUM(Electric!$B220:$C220)+BR$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BR$44*(AI$21*EF!$R16+AI$22*EF!$S16+AI$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BR$45*(AI$30*EF!$AD16+Coal!$D88)+BR$46*(AI$31*EF!$Z16+AI$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BR$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BR$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BR$49*NG!$B101)+(BR$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BR$55:BR$113+0))","v":698264.59136829642},null,{"$f":"(BT$41*(AJ$24*EF!$G16+AJ$25*EF!$D16+AJ$26*EF!$B16+AJ$27*EF!$C16+NG!$B101)+BT$42*SUM(Electric!$B220:$C220)+BT$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BT$44*(AJ$21*EF!$R16+AJ$22*EF!$S16+AJ$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BT$45*(AJ$30*EF!$AD16+Coal!$D88)+BT$46*(AJ$31*EF!$Z16+AJ$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BT$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BT$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BT$49*NG!$B101)+(BT$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BT$55:BT$113+0))","v":346045.98332269781},{"$f":"(BU$41*(AJ$24*EF!$G16+AJ$25*EF!$D16+AJ$26*EF!$B16+AJ$27*EF!$C16+NG!$B101)+BU$42*SUM(Electric!$B220:$C220)+BU$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BU$44*(AJ$21*EF!$R16+AJ$22*EF!$S16+AJ$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BU$45*(AJ$30*EF!$AD16+Coal!$D88)+BU$46*(AJ$31*EF!$Z16+AJ$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BU$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BU$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BU$49*NG!$B101)+(BU$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BU$55:BU$113+0))","v":-171419.43838234531},null,{"$f":"(BW$41*(AK$24*EF!$G16+AK$25*EF!$D16+AK$26*EF!$B16+AK$27*EF!$C16+NG!$B101)+BW$42*SUM(Electric!$B220:$C220)+BW$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BW$44*(AK$21*EF!$R16+AK$22*EF!$S16+AK$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BW$45*(AK$30*EF!$AD16+Coal!$D88)+BW$46*(AK$31*EF!$Z16+AK$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BW$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BW$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BW$49*NG!$B101)+(BW$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BW$55:BW$113+0))","v":2024737.2957953834},null,{"$f":"(BY$41*(AL$24*EF!$G16+AL$25*EF!$D16+AL$26*EF!$B16+AL$27*EF!$C16+NG!$B101)+BY$42*SUM(Electric!$B220:$C220)+BY$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$44*(AL$21*EF!$R16+AL$22*EF!$S16+AL$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$45*(AL$30*EF!$AD16+Coal!$D88)+BY$46*(AL$31*EF!$Z16+AL$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BY$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BY$49*NG!$B101)+(BY$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BY$55:BY$113+0))","v":1404297.0605235025},null,{"$f":"(CA$41*(AM$24*EF!$G16+AM$25*EF!$D16+AM$26*EF!$B16+AM$27*EF!$C16+NG!$B101)+CA$42*SUM(Electric!$B220:$C220)+CA$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CA$44*(AM$21*EF!$R16+AM$22*EF!$S16+AM$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CA$45*(AM$30*EF!$AD16+Coal!$D88)+CA$46*(AM$31*EF!$Z16+AM$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CA$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CA$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CA$49*NG!$B101)+(CA$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CA$55:CA$113+0))","v":1966113.0870767522},null,{"$f":"(CC$41*(AN$24*EF!$G16+AN$25*EF!$D16+AN$26*EF!$B16+AN$27*EF!$C16+NG!$B101)+CC$42*SUM(Electric!$B220:$C220)+CC$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CC$44*(AN$21*EF!$R16+AN$22*EF!$S16+AN$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CC$45*(AN$30*EF!$AD16+Coal!$D88)+CC$46*(AN$31*EF!$Z16+AN$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CC$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CC$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CC$49*NG!$B101)+(CC$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CC$55:CC$113+0))","v":2170325.3925192547},null,{"$f":"(CE$41*(AO$24*EF!$G16+AO$25*EF!$D16+AO$26*EF!$B16+AO$27*EF!$C16+NG!$B101)+CE$42*SUM(Electric!$B220:$C220)+CE$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CE$44*(AO$21*EF!$R16+AO$22*EF!$S16+AO$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CE$45*(AO$30*EF!$AD16+Coal!$D88)+CE$46*(AO$31*EF!$Z16+AO$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CE$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CE$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CE$49*NG!$B101)+(CE$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CE$55:CE$113+0))","v":121773.37152844203},null,{"$f":"(CG$41*(AP$24*EF!$G16+AP$25*EF!$D16+AP$26*EF!$B16+AP$27*EF!$C16+NG!$B101)+CG$42*SUM(Electric!$B220:$C220)+CG$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CG$44*(AP$21*EF!$R16+AP$22*EF!$S16+AP$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CG$45*(AP$30*EF!$AD16+Coal!$D88)+CG$46*(AP$31*EF!$Z16+AP$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CG$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CG$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CG$49*NG!$B101)+(CG$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CG$55:CG$113+0))","v":2889776.6444776086},null,{"$f":"(CI$41*(AQ$24*EF!$G16+AQ$25*EF!$D16+AQ$26*EF!$B16+AQ$27*EF!$C16+NG!$B101)+CI$42*SUM(Electric!$B220:$C220)+CI$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CI$44*(AQ$21*EF!$R16+AQ$22*EF!$S16+AQ$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CI$45*(AQ$30*EF!$AD16+Coal!$D88)+CI$46*(AQ$31*EF!$Z16+AQ$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CI$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CI$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CI$49*NG!$B101)+(CI$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CI$55:CI$113+0))","v":2018955.7693722099},null,{"$f":"(CK$41*(AR$24*EF!$G16+AR$25*EF!$D16+AR$26*EF!$B16+AR$27*EF!$C16+NG!$B101)+CK$42*SUM(Electric!$B220:$C220)+CK$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CK$44*(AR$21*EF!$R16+AR$22*EF!$S16+AR$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CK$45*(AR$30*EF!$AD16+Coal!$D88)+CK$46*(AR$31*EF!$Z16+AR$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CK$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CK$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CK$49*NG!$B101)+(CK$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CK$55:CK$113+0))","v":1550709.5687624498},null,{"$f":"(CM$41*(AS$24*EF!$G16+AS$25*EF!$D16+AS$26*EF!$B16+AS$27*EF!$C16+NG!$B101)+CM$42*SUM(Electric!$B220:$C220)+CM$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$44*(AS$21*EF!$R16+AS$22*EF!$S16+AS$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$45*(AS$30*EF!$AD16+Coal!$D88)+CM$46*(AS$31*EF!$Z16+AS$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CM$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CM$49*NG!$B101)+(CM$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CM$55:CM$113+0))","v":2595316.3322928404},null,{"$f":"(CO$41*(AT$24*EF!$G16+AT$25*EF!$D16+AT$26*EF!$B16+AT$27*EF!$C16+NG!$B101)+CO$42*SUM(Electric!$B220:$C220)+CO$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CO$44*(AT$21*EF!$R16+AT$22*EF!$S16+AT$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CO$45*(AT$30*EF!$AD16+Coal!$D88)+CO$46*(AT$31*EF!$Z16+AT$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CO$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CO$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CO$49*NG!$B101)+(CO$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CO$55:CO$113+0))","v":1902081.6485330542},null,{"$f":"(CQ$41*(AU$24*EF!$G16+AU$25*EF!$D16+AU$26*EF!$B16+AU$27*EF!$C16+NG!$B101)+CQ$42*SUM(Electric!$B220:$C220)+CQ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CQ$44*(AU$21*EF!$R16+AU$22*EF!$S16+AU$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CQ$45*(AU$30*EF!$AD16+Coal!$D88)+CQ$46*(AU$31*EF!$Z16+AU$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CQ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CQ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CQ$49*NG!$B101)+(CQ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CQ$55:CQ$113+0))","v":1093470.4449294223},null,{"$f":"(CS$41*(AV$24*EF!$G16+AV$25*EF!$D16+AV$26*EF!$B16+AV$27*EF!$C16+NG!$B101)+CS$42*SUM(Electric!$B220:$C220)+CS$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CS$44*(AV$21*EF!$R16+AV$22*EF!$S16+AV$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CS$45*(AV$30*EF!$AD16+Coal!$D88)+CS$46*(AV$31*EF!$Z16+AV$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CS$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CS$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CS$49*NG!$B101)+(CS$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CS$55:CS$113+0))","v":1493985.9227403908},null,{"$f":"(CU$41*(AW$24*EF!$G16+AW$25*EF!$D16+AW$26*EF!$B16+AW$27*EF!$C16+NG!$B101)+CU$42*SUM(Electric!$B220:$C220)+CU$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CU$44*(AW$21*EF!$R16+AW$22*EF!$S16+AW$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CU$45*(AW$30*EF!$AD16+Coal!$D88)+CU$46*(AW$31*EF!$Z16+AW$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CU$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CU$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CU$49*NG!$B101)+(CU$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CU$55:CU$113+0))","v":890820.27571025782}]
["     VOC",{"$f":"(B$41*((B$24*EF!$G6+B$25*EF!$D6+B$26*EF!$B6+B$27*EF!$C6)*B$38+NG!$B106)+B$42*SUM(Electric!$D210:$E210)+B$43*(EF!$M6*B$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$44*((B$21*EF!$R6+B$22*EF!$S6+B$23*EF!$T6)*B$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$45*(B$29*EF!$AD6*B$38+Coal!$E78)+B$46*((B$31*EF!$Z6+B$32*EF!$AA6)*B$38+NG!$X106*NG!$Y$84+NG!$Y106)+B$47*(EF!$V6*B$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+B$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(B$49*NG!$B106)+(B$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,B$55:B$113+0))","v":0.6224272515062691},null,{"$f":"(D$41*((C$24*EF!$G6+C$25*EF!$D6+C$26*EF!$B6+C$27*EF!$C6)*D$38+NG!$B106)+D$42*SUM(Electric!$D210:$E210)+D$43*(EF!$M6*D$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$44*((C$21*EF!$R6+C$22*EF!$S6+C$23*EF!$T6)*D$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$45*(C$29*EF!AD6*D$38+Coal!$E78)+D$46*((C$31*EF!$Z6+C$32*EF!$AA6)*D$38+NG!$X106*NG!$Y$84+NG!$Y106)+D$47*(EF!$V6*D$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+D$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(D$49*NG!$B106)+(D$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,D$55:D$113+0))","v":435.80269828279893},null,{"$f":"(F$41*((D$24*EF!$G6+D$25*EF!$D6+D$26*EF!$B6+D$27*EF!$C6)*F$38+NG!$B106)+F$42*SUM(Electric!$D210:$E210)+F$43*(EF!$M6*F$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$44*((D$21*EF!$R6+D$22*EF!$S6+D$23*EF!$T6)*F$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$45*(D$29*EF!$AD6*F$38+Coal!$E78)+F$46*((D$31*EF!$Z6+D$32*EF!$AA6)*F$38+NG!$X106*NG!$Y$84+NG!$Y106)+F$47*(EF!$V6*F$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+F$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(F$49*NG!$B106)+(F$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,F$55:F$113+0))","v":196.5292944375567},null,{"$f":"(H$41*((E$24*EF!$G6+E$25*EF!$D6+E$26*EF!$B6+E$27*EF!$C6)*H$38+NG!$B106)+H$42*SUM(Electric!$D210:$E210)+H$43*(EF!$M6*H$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$44*((E$21*EF!$R6+E$22*EF!$S6+E$23*EF!$T6)*H$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$45*(E$30*EF!$AD6*H$38+Coal!$E78)+H$46*((E$31*EF!$Z6+E$32*EF!$AA6)*H$38+NG!$X106*NG!$Y$84+NG!$Y106)+H$47*(EF!$V6*H$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+H$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(H$49*NG!$B106)+(H$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,H$55:H$113+0))","v":1.2790608905150564},null,{"$f":"(J$41*((F$24*EF!$G6+F$25*EF!$D6+F$26*EF!$B6+F$27*EF!$C6)*J$38+NG!$B106)+J$42*SUM(Electric!$D210:$E210)+J$43*(EF!$M6*J$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$44*((F$21*EF!$R6+F$22*EF!$S6+F$23*EF!$T6)*J$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$45*(F$30*EF!$AD6*J$38+Coal!$E78)+J$46*((F$31*EF!$Z6+F$32*EF!$AA6)*J$38+NG!$X106*NG!$Y$84+NG!$Y106)+J$47*(EF!$V6*J$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+J$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(J$49*NG!$B106)+(J$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,J$55:J$113+0))","v":8.9486035614672517},null,{"$f":"(L$41*((G$24*EF!$G6+G$25*EF!$D6+G$26*EF!$B6+G$27*EF!$C6)*L$38+NG!$B106)+L$42*SUM(Electric!$D210:$E210)+L$43*(EF!$M6*L$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$44*((G$21*EF!$R6+G$22*EF!$S6+G$23*EF!$T6)*L$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$45*(G$30*EF!$AD6*L$38+Coal!$E78)+L$46*((G$31*EF!$Z6+G$32*EF!$AA6)*L$38+NG!$X106*NG!$Y$84+NG!$Y106)+L$47*(EF!$V6*L$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+L$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(L$49*NG!$B106)+(L$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,L$55:L$113+0))","v":71.113983650457584},null,{"$f":"(N$41*((H$24*EF!$G6+H$25*EF!$D6+H$26*EF!$B6+H$27*EF!$C6)*N$38+NG!$B106)+N$42*SUM(Electric!$D210:$E210)+N$43*(EF!$M6*N$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$44*((H$21*EF!$R6+H$22*EF!$S6+H$23*EF!$T6)*N$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$45*(H$30*EF!$AD6*N$38+Coal!$E78)+N$46*((H$31*EF!$Z6+H$32*EF!$AA6)*N$38+NG!$X106*NG!$Y$84+NG!$Y106)+N$47*(EF!$V6*N$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+N$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(N$49*NG!$B106)+(N$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,N$55:N$113+0))","v":88.643996229398354},null,{"$f":"(P$41*((I$24*EF!$G6+I$25*EF!$D6+I$26*EF!$B6+I$27*EF!$C6)*P$38+NG!$B106)+P$42*SUM(Electric!$D210:$E210)+P$43*(EF!$M6*P$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$44*((I$21*EF!$R6+I$22*EF!$S6+I$23*EF!$T6)*P$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$45*(I$30*EF!$AD6*P$38+Coal!$E78)+P$46*((I$31*EF!$Z6+I$32*EF!$AA6)*P$38+NG!$X106*NG!$Y$84+NG!$Y106)+P$47*(EF!$V6*P$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+P$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(P$49*NG!$B106)+(P$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,P$55:P$113+0))","v":128.40992846102625},{"$f":"(Q$41*((I$24*EF!$G6+I$25*EF!$D6+I$26*EF!$B6+I$27*EF!$C6)*Q$38+NG!$B106)+Q$42*SUM(Electric!$D210:$E210)+Q$43*(EF!$M6*Q$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Q$44*((I$21*EF!$R6+I$22*EF!$S6+I$23*EF!$T6)*Q$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Q$45*(I$30*EF!$AD6*Q$38+Coal!$E78)+Q$46*((I$31*EF!$Z6+I$32*EF!$AA6)*Q$38+NG!$X106*NG!$Y$84+NG!$Y106)+Q$47*(EF!$V6*Q$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Q$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(Q$49*NG!$B106)+(Q$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G6+J$25*EF!$D6+J$26*EF!$B6+J$27*EF!$C6)*S$38+NG!$B106)+S$42*SUM(Electric!$D210:$E210)+S$43*(EF!$M6*S$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+S$44*((J$21*EF!$R6+J$22*EF!$S6+J$23*EF!$T6)*S$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+S$45*(J$30*EF!$AD6*S$38+Coal!$E78)+S$46*((J$31*EF!$Z6+J$32*EF!$AA6)*S$38+NG!$X106*NG!$Y$84+NG!$Y106)+S$47*(EF!$V6*S$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+S$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(S$49*NG!$B106)+(S$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,S$55:S$113+0))","v":188.97104620209328},{"$f":"(T$41*((J$24*EF!$G6+J$25*EF!$D6+J$26*EF!$B6+J$27*EF!$C6)*T$38+NG!$B106)+T$42*SUM(Electric!$D210:$E210)+T$43*(EF!$M6*T$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$44*((J$21*EF!$R6+J$22*EF!$S6+J$23*EF!$T6)*T$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$45*(J$30*EF!$AD6*T$38+Coal!$E78)+T$46*((J$31*EF!$Z6+J$32*EF!$AA6)*T$38+NG!$X106*NG!$Y$84+NG!$Y106)+T$47*(EF!$V6*T$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+T$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(T$49*NG!$B106)+(T$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,T$55:T$113+0))","v":-1.0451673038276357},null,{"$f":"(V$41*((K$24*EF!$G6+K$25*EF!$D6+K$26*EF!$B6+K$27*EF!$C6)*V$38+NG!$B106)+V$42*SUM(Electric!$D210:$E210)+V$43*(EF!$M6*V$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+V$44*((K$21*EF!$R6+K$22*EF!$S6+K$23*EF!$T6)*V$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+V$45*(K$30*EF!$AD6*V$38+Coal!$E78)+V$46*((K$31*EF!$Z6+K$32*EF!$AA6)*V$38+NG!$X106*NG!$Y$84+NG!$Y106)+V$47*(EF!$V6*V$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+V$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(V$49*NG!$B106)+(V$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,V$55:V$113+0))","v":30.890911568293301},null,{"$f":"(X$41*((L$24*EF!$G6+L$25*EF!$D6+L$26*EF!$B6+L$27*EF!$C6)*X$38+NG!$B106)+X$42*SUM(Electric!$D210:$E210)+X$43*(EF!$M6*X$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$44*((L$21*EF!$R6+L$22*EF!$S6+L$23*EF!$T6)*X$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$45*(L$30*EF!$AD6*X$38+Coal!$E78)+X$46*((L$31*EF!$Z6+L$32*EF!$AA6)*X$38+NG!$X106*NG!$Y$84+NG!$Y106)+X$47*(EF!$V6*X$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+X$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(X$49*NG!$B106)+(X$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,X$55:X$113+0))","v":142.98835210576206},null,{"$f":"(Z$41*((M$24*EF!$G6+M$25*EF!$D6+M$26*EF!$B6+M$27*EF!$C6)*Z$38+NG!$B106)+Z$42*SUM(Electric!$D210:$E210)+Z$43*(EF!$M6*Z$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$44*((M$21*EF!$R6+M$22*EF!$S6+M$23*EF!$T6)*Z$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$45*(M$30*EF!$AD6*Z$38+Coal!$E78)+Z$46*((M$31*EF!$Z6+M$32*EF!$AA6)*Z$38+NG!$X106*NG!$Y$84+NG!$Y106)+Z$47*(EF!$V6*Z$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Z$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(Z$49*NG!$B106)+(Z$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,Z$55:Z$113+0))","v":157.43620003230734},null,{"$f":"(AB$41*((N$24*EF!$G6+N$25*EF!$D6+N$26*EF!$B6+N$27*EF!$C6)*AB$38+NG!$B106)+AB$42*SUM(Electric!$D210:$E210)+AB$43*(EF!$M6*AB$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$44*((N$21*EF!$R6+N$22*EF!$S6+N$23*EF!$T6)*AB$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$45*(N$30*EF!$AD6*AB$38+Coal!$E78)+AB$46*((N$31*EF!$Z6+N$32*EF!$AA6)*AB$38+NG!$X106*NG!$Y$84+NG!$Y106)+AB$47*(EF!$V6*AB$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AB$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AB$49*NG!$B106)+(AB$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AB$55:AB$113+0))","v":84.347773138983001},null,{"$f":"(AD$41*((O$24*EF!$G6+O$25*EF!$D6+O$26*EF!$B6+O$27*EF!$C6)*AD$38+NG!$B106)+AD$42*SUM(Electric!$D210:$E210)+AD$43*(EF!$M6*AD$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$44*((O$21*EF!$R6+O$22*EF!$S6+O$23*EF!$T6)*AD$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$45*(O$30*EF!$AD6*AD$38+Coal!$E78)+AD$46*((O$31*EF!$Z6+O$32*EF!$AA6)*AD$38+NG!$X106*NG!$Y$84+NG!$Y106)+AD$47*(EF!$V6*AD$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AD$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AD$49*NG!$B106)+(AD$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AD$55:AD$113+0))","v":87.43403684098503},null,{"$f":"(AF$41*((P$24*EF!$G6+P$25*EF!$D6+P$26*EF!$B6+P$27*EF!$C6)*AF$38+NG!$B106)+AF$42*SUM(Electric!$D210:$E210)+AF$43*(EF!$M6*AF$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$44*((P$21*EF!$R6+P$22*EF!$S6+P$23*EF!$T6)*AF$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$45*(P$30*EF!$AD6*AF$38+Coal!$E78)+AF$46*((P$31*EF!$Z6+P$32*EF!$AA6)*AF$38+NG!$X106*NG!$Y$84+NG!$Y106)+AF$47*(EF!$V6*AF$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AF$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AF$49*NG!$B106)+(AF$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AF$55:AF$113+0))","v":93.496531212843664},null,{"$f":"(AH$41*((Q$24*EF!$G6+Q$25*EF!$D6+Q$26*EF!$B6+Q$27*EF!$C6)*AH$38+NG!$B106)+AH$42*SUM(Electric!$D210:$E210)+AH$43*(EF!$M6*AH$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$44*((Q$21*EF!$R6+Q$22*EF!$S6+Q$23*EF!$T6)*AH$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$45*(Q$30*EF!$AD6*AH$38+Coal!$E78)+AH$46*((Q$31*EF!$Z6+Q$32*EF!$AA6)*AH$38+NG!$X106*NG!$Y$84+NG!$Y106)+AH$47*(EF!$V6*AH$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AH$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AH$49*NG!$B106)+(AH$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AH$55:AH$113+0))","v":333.38840497704859},null,{"$f":"(AJ$41*((R$24*EF!$G6+R$25*EF!$D6+R$26*EF!$B6+R$27*EF!$C6)*AJ$38+NG!$B106)+AJ$42*SUM(Electric!$D210:$E210)+AJ$43*(EF!$M6*AJ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$44*((R$21*EF!$R6+R$22*EF!$S6+R$23*EF!$T6)*AJ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$45*(R$30*EF!$AD6*AJ$38+Coal!$E78)+AJ$46*((R$31*EF!$Z6+R$32*EF!$AA6)*AJ$38+NG!$X106*NG!$Y$84+NG!$Y106)+AJ$47*(EF!$V6*AJ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AJ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AJ$49*NG!$B106)+(AJ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AJ$55:AJ$113+0))","v":239.0991771211398},null,{"$f":"(AL$41*((S$24*EF!$G6+S$25*EF!$D6+S$26*EF!$B6+S$27*EF!$C6)*AL$38+NG!$B106)+AL$42*SUM(Electric!$D210:$E210)+AL$43*(EF!$M6*AL$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$44*((S$21*EF!$R6+S$22*EF!$S6+S$23*EF!$T6)*AL$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$45*(S$30*EF!$AD6*AL$38+Coal!$E78)+AL$46*((S$31*EF!$Z6+S$32*EF!$AA6)*AL$38+NG!$X106*NG!$Y$84+NG!$Y106)+AL$47*(EF!$V6*AL$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AL$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AL$49*NG!$B106)+(AL$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AL$55:AL$113+0))","v":0.35375663064776985},null,{"$f":"(AN$41*((T$24*EF!$G6+T$25*EF!$D6+T$26*EF!$B6+T$27*EF!$C6)*AN$38+NG!$B106)+AN$42*SUM(Electric!$D210:$E210)+AN$43*(EF!$M6*AN$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$44*((T$21*EF!$R6+T$22*EF!$S6+T$23*EF!$T6)*AN$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$45*(T$30*EF!$AD6*AN$38+Coal!$E78)+AN$46*((T$31*EF!$Z6+T$32*EF!$AA6)*AN$38+NG!$X106*NG!$Y$84+NG!$Y106)+AN$47*(EF!$V6*AN$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AN$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AN$49*NG!$B106)+(AN$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AN$55:AN$113+0))","v":147.51720065051924},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ196","v":0.32982445384340286},{"$f":"(AP$41*((U$24*EF!$G6+U$25*EF!$D6+U$26*EF!$B6+U$27*EF!$C6)*AP$38+NG!$B106)+AP$42*SUM(Electric!$D210:$E210)+AP$43*(EF!$M6*AP$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AP$44*((U$21*EF!$R6+U$22*EF!$S6+U$23*EF!$T6)*AP$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AP$45*(U$30*EF!$AD6*AP$38+Coal!$E78)+AP$46*((U$31*EF!$Z6+U$32*EF!$AA6)*AP$38+NG!$X106*NG!$Y$84+NG!$Y106)+AP$47*(EF!$V6*AP$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AP$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AP$49*NG!$B106)+(AP$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AP$55:AP$113+0))","v":22.749777982743051},null,{"$f":"(AR$41*((V$24*EF!$G6+V$25*EF!$D6+V$26*EF!$B6+V$27*EF!$C6)*AR$38+NG!$B106)+AR$42*SUM(Electric!$D210:$E210)+AR$43*(EF!$M6*AR$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AR$44*((V$21*EF!$R6+V$22*EF!$S6+W$23*EF!$T6)*AR$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AR$45*(V$30*EF!$AD6*AR$38+Coal!$E78)+AR$46*((V$31*EF!$Z6+V$32*EF!$AA6)*AR$38+NG!$X106*NG!$Y$84+NG!$Y106)+AR$47*(EF!$V6*AR$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AR$48*(Petroleum!$B284*Petroleum!$M$262+Petroleum!$M284)+(AR$49*NG!$B106)+(AR$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AR$55:AR$113+0))","v":586.64038387244796},null,{"$f":"(AT$41*((W$24*EF!$G6+W$25*EF!$D6+W$26*EF!$B6+W$27*EF!$C6)*AT$38+NG!$B106)+AT$42*SUM(Electric!$D210:$E210)+AT$43*(EF!$M6*AT$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AT$44*((W$21*EF!$R6+W$22*EF!$S6+W$23*EF!$T6)*AT$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AT$45*(W$30*EF!$AD6*AT$38+Coal!$E78)+AT$46*((W$31*EF!$Z6+W$32*EF!$AA6)*AT$38+NG!$X106*NG!$Y$84+NG!$Y106)+AT$47*(EF!$V6*AT$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AT$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AT$49*NG!$B106)+(AT$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AT$55:AT$113+0))","v":586.05875620888821},{"$f":"(AT$95+AT$109)*'T&D'!$HJ196","v":0.28363428574583549},{"$f":"(AV$41*((X$24*EF!$G6+X$25*EF!$D6+X$26*EF!$B6+X$27*EF!$C6)*AV$38+NG!$B106)+AV$42*SUM(Electric!$D210:$E210)+AV$43*(EF!$M6*AV$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AV$44*((X$21*EF!$R6+X$22*EF!$S6+X$23*EF!$T6)*AV$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AV$45*(X$30*EF!$AD6*AV$38+Coal!$E78)+AV$46*((X$31*EF!$Z6+X$32*EF!$AA6)*AV$38+NG!$X106*NG!$Y$84+NG!$Y106)+AV$47*(EF!$V6*AV$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AV$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AV$49*NG!$B106)+(AV$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AV$55:AV$113+0))","v":387.8605695471482},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ196","v":0.40408599481794483},{"$f":"(AX$41*((Y$24*EF!$G6+Y$25*EF!$D6+Y$26*EF!$B6+Y$27*EF!$C6)*AX$38+NG!$B106)+AX$42*SUM(Electric!$D210:$E210)+AX$43*(EF!$M6*AX$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AX$44*((Y$21*EF!$R6+Y$22*EF!$S6+Y$23*EF!$T6)*AX$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AX$45*(Y$30*EF!$AD6*AX$38+Coal!$E78)+AX$46*((Y$31*EF!$Z6+Y$32*EF!$AA6)*AX$38+NG!$X106*NG!$Y$84+NG!$Y106)+AX$47*(EF!$V6*AX$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AX$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AX$49*NG!$B106)+(AX$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AX$55:AX$113+0))","v":3.7714448191596555},null,{"$f":"(AZ$41*((Z$24*EF!$G6+Z$25*EF!$D6+Z$26*EF!$B6+Z$27*EF!$C6)*AZ$38+NG!$B106)+AZ$42*SUM(Electric!$D210:$E210)+AZ$43*(EF!$M6*AZ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AZ$44*((Z$21*EF!$R6+Z$22*EF!$S6+Z$23*EF!$T6)*AZ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AZ$45*(Z$30*EF!$AD6*AZ$38+Coal!$E78)+AZ$46*((Z$31*EF!$Z6+Z$32*EF!$AA6)*AZ$38+NG!$X106*NG!$Y$84+NG!$Y106)+AZ$47*(EF!$V6*AZ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AZ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AZ$49*NG!$B106)+(AZ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AZ$55:AZ$113+0))","v":6.3747338160934417},{"$f":"AZ$112*'T&D'!$HJ196","v":9.7824481237941879E-2},{"$f":"(BB$41*((AA$24*EF!$G6+AA$25*EF!$D6+AA$26*EF!$B6+AA$27*EF!$C6)*BB$38+NG!$B106)+BB$42*SUM(Electric!$D210:$E210)+BB$43*(EF!$M6*BB$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BB$44*((AA$21*EF!$R6+AA$22*EF!$S6+AA$23*EF!$T6)*BB$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BB$45*(AA$29*EF!$AD6*BB$38+Coal!$E78)+BB$46*((AA$31*EF!$Z6+AA$32*EF!$AA6)*BB$38+NG!$X106*NG!$Y$84+NG!$Y106)+BB$47*(EF!$V6*BB$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BB$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BB$49*NG!$B106)+(BB$50*Petroleum!$B284)+BB$52*SUM(Electric!$AJ210:$AK210)+BB$53*SUM(Electric!$DX210:$DY210))+(MMULT($B233:$BH233+0,BB$55:BB$113+0))","v":43.704548435389633},null,{"$f":"(BD$41*((AB$24*EF!$G6+AB$25*EF!$D6+AB$26*EF!$B6+AB$27*EF!$C6)*BD$38+NG!$B106)+BD$42*SUM(Electric!$D210:$E210)+BD$43*(EF!$M6*BD$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BD$44*((AB$21*EF!$R6+AB$22*EF!$S6+AB$23*EF!$T6)*BD$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BD$45*(AB$30*EF!$AD6*BD$38+Coal!$E78)+BD$46*((AB$31*EF!$Z6+AB$32*EF!$AA6)*BD$38+NG!$X106*NG!$Y$84+NG!$Y106)+BD$47*(EF!$V6*BD$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BD$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BD$49*NG!$B106)+(BD$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BD$55:BD$113+0))","v":431.2367464601686},{"$f":"BD$110*'T&D'!$HJ196","v":0.17819065577105761},{"$f":"(BF$41*((AC$24*EF!$G6+AC$25*EF!$D6+AC$26*EF!$B6+AC$27*EF!$C6)*BF$38+NG!$B106)+BF$42*SUM(Electric!$D210:$E210)+BF$43*(EF!$M6*BF$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$44*((AC$21*EF!$R6+AC$22*EF!$S6+AC$23*EF!$T6)*BF$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$45*(AC$30*EF!$AD6*BF$38+Coal!$E78)+BF$46*((AC$31*EF!$Z6+AC$32*EF!$AA6)*BF$38+NG!$X106*NG!$Y$84+NG!$Y106)+BF$47*(EF!$V6*BF$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BF$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BF$49*NG!$B106)+(BF$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BF$55:BF$113+0))","v":16.425223545984721},null,{"$f":"(BH$41*((AD$24*EF!$G6+AD$25*EF!$D6+AD$26*EF!$B6+AD$27*EF!$C6)*BH$38+NG!$B106)+BH$42*SUM(Electric!$D210:$E210)+BH$43*(EF!$M6*BH$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BH$44*((AD$21*EF!$R6+AD$22*EF!$S6+AD$23*EF!$T6)*BH$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BH$45*(AD$30*EF!$AD6*BH$38+Coal!$E78)+BH$46*((AD$31*EF!$Z6+AD$32*EF!$AA6)*BH$38+NG!$X106*NG!$Y$84+NG!$Y106)+BH$47*(EF!$V6*BH$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BH$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BH$49*NG!$B106)+(BH$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BH$55:BH$113+0))","v":34.730377397059065},null,{"$f":"(BJ$41*((AE$24*EF!$G6+AE$25*EF!$D6+AE$26*EF!$B6+AE$27*EF!$C6)*BJ$38+NG!$B106)+BJ$42*SUM(Electric!$D210:$E210)+BJ$43*(EF!$M6*BJ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BJ$44*((AE$21*EF!$R6+AE$22*EF!$S6+AE$23*EF!$T6)*BJ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BJ$45*(AE$30*EF!$AD6*BJ$38+Coal!$E78)+BJ$46*((AE$31*EF!$Z6+AE$32*EF!$AA6)*BJ$38+NG!$X106*NG!$Y$84+NG!$Y106)+BJ$47*(EF!$V6*BJ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BJ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BJ$49*NG!$B106)+(BJ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BJ$55:BJ$113+0))","v":55.035891406878321},null,{"$f":"(BL$41*((AF$24*EF!$G6+AF$25*EF!$D6+AF$26*EF!$B6+AF$27*EF!$C6)*BL$38+NG!$B106)+BL$42*SUM(Electric!$D210:$E210)+BL$43*(EF!$M6*BL$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BL$44*((AF$21*EF!$R6+AF$22*EF!$S6+AF$23*EF!$T6)*BL$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BL$45*(AF$30*EF!$AD6*BL$38+Coal!$E78)+BL$46*((AF$31*EF!$Z6+AF$32*EF!$AA6)*BL$38+NG!$X106*NG!$Y$84+NG!$Y106)+BL$47*(EF!$V6*BL$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BL$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BL$49*NG!$B106)+(BL$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BL$55:BL$113+0))","v":18.315449639365017},null,{"$f":"(BN$41*((AG$24*EF!$G6+AG$25*EF!$D6+AG$26*EF!$B6+AG$27*EF!$C6)*BN$38+NG!$B106)+BN$42*SUM(Electric!$D210:$E210)+BN$43*(EF!$M6*BN$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BN$44*((AG$21*EF!$R6+AG$22*EF!$S6+AG$23*EF!$T6)*BN$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BN$45*(AG$30*EF!$AD6*BN$38+Coal!$E78)+BN$46*((AG$31*EF!$Z6+AG$32*EF!$AA6)*BN$38+NG!$X106*NG!$Y$84+NG!$Y106)+BN$47*(EF!$V6*BN$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BN$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BN$49*NG!$B106)+(BN$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BN$55:BN$113+0))","v":20.452139057144198},null,{"$f":"(BP$41*((AH$24*EF!$G6+AH$25*EF!$D6+AH$26*EF!$B6+AH$27*EF!$C6)*BP$38+NG!$B106)+BP$42*SUM(Electric!$D210:$E210)+BP$43*(EF!$M6*BP$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BP$44*((AH$21*EF!$R6+AH$22*EF!$S6+AH$23*EF!$T6)*BP$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BP$45*(AH$30*EF!$AD6*BP$38+Coal!$E78)+BP$46*((AH$31*EF!$Z6+AH$32*EF!$AA6)*BP$38+NG!$X106*NG!$Y$84+NG!$Y106)+BP$47*(EF!$V6*BP$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BP$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BP$49*NG!$B106)+(BP$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BP$55:BP$113+0))","v":23.47346994006865},null,{"$f":"(BR$41*((AI$24*EF!$G6+AI$25*EF!$D6+AI$26*EF!$B6+AI$27*EF!$C6)*BR$38+NG!$B106)+BR$42*SUM(Electric!$D210:$E210)+BR$43*(EF!$M6*BR$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BR$44*((AI$21*EF!$R6+AI$22*EF!$S6+AI$23*EF!$T6)*BR$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BR$45*(AI$30*EF!$AD6*BR$38+Coal!$E78)+BR$46*((AI$31*EF!$Z6+AI$32*EF!$AA6)*BR$38+NG!$X106*NG!$Y$84+NG!$Y106)+BR$47*(EF!$V6*BR$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BR$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BR$49*NG!$B106)+(BR$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BR$55:BR$113+0))","v":538.50448900253798},null,{"$f":"(BT$41*((AJ$24*EF!$G6+AJ$25*EF!$D6+AJ$26*EF!$B6+AJ$27*EF!$C6)*BT$38+NG!$B106)+BT$42*SUM(Electric!$D210:$E210)+BT$43*(EF!$M6*BT$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BT$44*((AJ$21*EF!$R6+AJ$22*EF!$S6+AJ$23*EF!$T6)*BT$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BT$45*(AJ$30*EF!$AD6*BT$38+Coal!$E78)+BT$46*((AJ$31*EF!$Z6+AJ$32*EF!$AA6)*BT$38+NG!$X106*NG!$Y$84+NG!$Y106)+BT$47*(EF!$V6*BT$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BT$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BT$49*NG!$B106)+(BT$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BT$55:BT$113+0))","v":4.6912820190271081},{"$f":"(BU$41*((AJ$24*EF!$G6+AJ$25*EF!$D6+AJ$26*EF!$B6+AJ$27*EF!$C6)*BU$38+NG!$B106)+BU$42*SUM(Electric!$D210:$E210)+BU$43*(EF!$M6*BU$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BU$44*((AJ$21*EF!$R6+AJ$22*EF!$S6+AJ$23*EF!$T6)*BU$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BU$45*(AJ$30*EF!$AD6*BU$38+Coal!$E78)+BU$46*((AJ$31*EF!$Z6+AJ$32*EF!$AA6)*BU$38+NG!$X106*NG!$Y$84+NG!$Y106)+BU$47*(EF!$V6*BU$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BU$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BU$49*NG!$B106)+(BU$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BU$55:BU$113+0))","v":-0.8761860540434403},null,{"$f":"(BW$41*((AK$24*EF!$G6+AK$25*EF!$D6+AK$26*EF!$B6+AK$27*EF!$C6)*BW$38+NG!$B106)+BW$42*SUM(Electric!$D210:$E210)+BW$43*(EF!$M6*BW$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BW$44*((AK$21*EF!$R6+AK$22*EF!$S6+AK$23*EF!$T6)*BW$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BW$45*(AK$30*EF!$AD6*BW$38+Coal!$E78)+BW$46*((AK$31*EF!$Z6+AK$32*EF!$AA6)*BW$38+NG!$X106*NG!$Y$84+NG!$Y106)+BW$47*(EF!$V6*BW$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BW$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BW$49*NG!$B106)+(BW$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BW$55:BW$113+0))","v":28.885326789502606},null,{"$f":"(BY$41*((AL$24*EF!$G6+AL$25*EF!$D6+AL$26*EF!$B6+AL$27*EF!$C6)*BY$38+NG!$B106)+BY$42*SUM(Electric!$D210:$E210)+BY$43*(EF!$M6*BY$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BY$44*((AL$21*EF!$R6+AL$22*EF!$S6+AL$23*EF!$T6)*BY$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BY$45*(AL$30*EF!$AD6*BY$38+Coal!$E78)+BY$46*((AL$31*EF!$Z6+AL$32*EF!$AA6)*BY$38+NG!$X106*NG!$Y$84+NG!$Y106)+BY$47*(EF!$V6*BY$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BY$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BY$49*NG!$B106)+(BY$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BY$55:BY$113+0))","v":17.986339177574408},null,{"$f":"(CA$41*((AM$24*EF!$G6+AM$25*EF!$D6+AM$26*EF!$B6+AM$27*EF!$C6)*CA$38+NG!$B106)+CA$42*SUM(Electric!$D210:$E210)+CA$43*(EF!$M6*CA$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CA$44*((AM$21*EF!$R6+AM$22*EF!$S6+AM$23*EF!$T6)*CA$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CA$45*(AM$30*EF!$AD6*CA$38+Coal!$E78)+CA$46*((AM$31*EF!$Z6+AM$32*EF!$AA6)*CA$38+NG!$X106*NG!$Y$84+NG!$Y106)+CA$47*(EF!$V6*CA$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CA$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CA$49*NG!$B106)+(CA$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CA$55:CA$113+0))","v":19.660301741836459},null,{"$f":"(CC$41*((AN$24*EF!$G6+AN$25*EF!$D6+AN$26*EF!$B6+AN$27*EF!$C6)*CC$38+NG!$B106)+CC$42*SUM(Electric!$D210:$E210)+CC$43*(EF!$M6*CC$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CC$44*((AN$21*EF!$R6+AN$22*EF!$S6+AN$23*EF!$T6)*CC$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CC$45*(AN$30*EF!$AD6*CC$38+Coal!$E78)+CC$46*((AN$31*EF!$Z6+AN$32*EF!$AA6)*CC$38+NG!$X106*NG!$Y$84+NG!$Y106)+CC$47*(EF!$V6*CC$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CC$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CC$49*NG!$B106)+(CC$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CC$55:CC$113+0))","v":27.697613537146658},null,{"$f":"(CE$41*((AO$24*EF!$G6+AO$25*EF!$D6+AO$26*EF!$B6+AO$27*EF!$C6)*CE$38+NG!$B106)+CE$42*SUM(Electric!$D210:$E210)+CE$43*(EF!$M6*CE$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CE$44*((AO$21*EF!$R6+AO$22*EF!$S6+AO$23*EF!$T6)*CE$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CE$45*(AO$30*EF!$AD6*CE$38+Coal!$E78)+CE$46*((AO$31*EF!$Z6+AO$32*EF!$AA6)*CE$38+NG!$X106*NG!$Y$84+NG!$Y106)+CE$47*(EF!$V6*CE$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CE$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CE$49*NG!$B106)+(CE$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CE$55:CE$113+0))","v":0.6224272515062691},null,{"$f":"(CG$41*((AP$24*EF!$G6+AP$25*EF!$D6+AP$26*EF!$B6+AP$27*EF!$C6)*CG$38+NG!$B106)+CG$42*SUM(Electric!$D210:$E210)+CG$43*(EF!$M6*CG$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CG$44*((AP$21*EF!$R6+AP$22*EF!$S6+AP$23*EF!$T6)*CG$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CG$45*(AP$30*EF!$AD6*CG$38+Coal!$E78)+CG$46*((AP$31*EF!$Z6+AP$32*EF!$AA6)*CG$38+NG!$X106*NG!$Y$84+NG!$Y106)+CG$47*(EF!$V6*CG$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CG$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CG$49*NG!$B106)+(CG$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CG$55:CG$113+0))","v":483.83781668479963},null,{"$f":"(CI$41*((AQ$24*EF!$G6+AQ$25*EF!$D6+AQ$26*EF!$B6+AQ$27*EF!$C6)*CI$38+NG!$B106)+CI$42*SUM(Electric!$D210:$E210)+CI$43*(EF!$M6*CI$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CI$44*((AQ$21*EF!$R6+AQ$22*EF!$S6+AQ$23*EF!$T6)*CI$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CI$45*(AQ$30*EF!$AD6*CI$38+Coal!$E78)+CI$46*((AQ$31*EF!$Z6+AQ$32*EF!$AA6)*CI$38+NG!$X106*NG!$Y$84+NG!$Y106)+CI$47*(EF!$V6*CI$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CI$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CI$49*NG!$B106)+(CI$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CI$55:CI$113+0))","v":40.146407533769306},null,{"$f":"(CK$41*((AR$24*EF!$G6+AR$25*EF!$D6+AR$26*EF!$B6+AR$27*EF!$C6)*CK$38+NG!$B106)+CK$42*SUM(Electric!$D210:$E210)+CK$43*(EF!$M6*CK$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CK$44*((AR$21*EF!$R6+AR$22*EF!$S6+AR$23*EF!$T6)*CK$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CK$45*(AR$30*EF!$AD6*CK$38+Coal!$E78)+CK$46*((AR$31*EF!$Z6+AR$32*EF!$AA6)*CK$38+NG!$X106*NG!$Y$84+NG!$Y106)+CK$47*(EF!$V6*CK$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CK$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CK$49*NG!$B106)+(CK$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CK$55:CK$113+0))","v":23.649023937161672},null,{"$f":"(CM$41*((AS$24*EF!$G6+AS$25*EF!$D6+AS$26*EF!$B6+AS$27*EF!$C6)*CM$38+NG!$B106)+CM$42*SUM(Electric!$D210:$E210)+CM$43*(EF!$M6*CM$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CM$44*((AS$21*EF!$R6+AS$22*EF!$S6+AS$23*EF!$T6)*CM$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CM$45*(AS$30*EF!$AD6*CM$38+Coal!$E78)+CM$46*((AS$31*EF!$Z6+AS$32*EF!$AA6)*CM$38+NG!$X106*NG!$Y$84+NG!$Y106)+CM$47*(EF!$V6*CM$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CM$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CM$49*NG!$B106)+(CM$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CM$55:CM$113+0))","v":167.32244304700134},null,{"$f":"(CO$41*((AT$24*EF!$G6+AT$25*EF!$D6+AT$26*EF!$B6+AT$27*EF!$C6)*CO$38+NG!$B106)+CO$42*SUM(Electric!$D210:$E210)+CO$43*(EF!$M6*CO$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CO$44*((AT$21*EF!$R6+AT$22*EF!$S6+AT$23*EF!$T6)*CO$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CO$45*(AT$30*EF!$AD6*CO$38+Coal!$E78)+CO$46*((AT$31*EF!$Z6+AT$32*EF!$AA6)*CO$38+NG!$X106*NG!$Y$84+NG!$Y106)+CO$47*(EF!$V6*CO$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CO$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CO$49*NG!$B106)+(CO$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CO$55:CO$113+0))","v":153.37443305541512},null,{"$f":"(CQ$41*((AU$24*EF!$G6+AU$25*EF!$D6+AU$26*EF!$B6+AU$27*EF!$C6)*CQ$38+NG!$B106)+CQ$42*SUM(Electric!$D210:$E210)+CQ$43*(EF!$M6*CQ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CQ$44*((AU$21*EF!$R6+AU$22*EF!$S6+AU$23*EF!$T6)*CQ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CQ$45*(AU$30*EF!$AD6*CQ$38+Coal!$E78)+CQ$46*((AU$31*EF!$Z6+AU$32*EF!$AA6)*CQ$38+NG!$X106*NG!$Y$84+NG!$Y106)+CQ$47*(EF!$V6*CQ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CQ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CQ$49*NG!$B106)+(CQ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CQ$55:CQ$113+0))","v":428.0325749339795},null,{"$f":"(CS$41*((AV$24*EF!$G6+AV$25*EF!$D6+AV$26*EF!$B6+AV$27*EF!$C6)*CS$38+NG!$B106)+CS$42*SUM(Electric!$D210:$E210)+CS$43*(EF!$M6*CS$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CS$44*((AV$21*EF!$R6+AV$22*EF!$S6+AV$23*EF!$T6)*CS$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CS$45*(AV$30*EF!$AD6*CS$38+Coal!$E78)+CS$46*((AV$31*EF!$Z6+AV$32*EF!$AA6)*CS$38+NG!$X106*NG!$Y$84+NG!$Y106)+CS$47*(EF!$V6*CS$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CS$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CS$49*NG!$B106)+(CS$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CS$55:CS$113+0))","v":368.66819896957804},null,{"$f":"(CU$41*((AW$24*EF!$G6+AW$25*EF!$D6+AW$26*EF!$B6+AW$27*EF!$C6)*CU$38+NG!$B106)+CU$42*SUM(Electric!$D210:$E210)+CU$43*(EF!$M6*CU$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CU$44*((AW$21*EF!$R6+AW$22*EF!$S6+AW$23*EF!$T6)*CU$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CU$45*(AW$30*EF!$AD6*CU$38+Coal!$E78)+CU$46*((AW$31*EF!$Z6+AW$32*EF!$AA6)*CU$38+NG!$X106*NG!$Y$84+NG!$Y106)+CU$47*(EF!$V6*CU$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CU$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CU$49*NG!$B106)+(CU$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CU$55:CU$113+0))","v":20.161696629477543}]
["     PM10",{"$f":"(B$41*((B$24*EF!$G9+B$25*EF!$D9+B$26*EF!$B9+B$27*EF!$C9)*B$38+NG!$B109)+B$42*SUM(Electric!$D213:$E213)+B$43*(EF!$M9*B$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$44*((B$21*EF!$R9+B$22*EF!$S9+B$23*EF!$T9)*B$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$45*(B$29*EF!$AD9*B$38+Coal!$E81)+B$46*((B$31*EF!$Z9+B$32*EF!$AA9)*B$38+NG!$X109*NG!$Y$84+NG!$Y109)+B$47*(EF!$V9*B$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(B$49*NG!$B109)+(B$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,B$55:B$113+0))","v":4.6237455350814454},null,{"$f":"(D$41*((C$24*EF!$G9+C$25*EF!$D9+C$26*EF!$B9+C$27*EF!$C9)*D$38+NG!$B109)+D$42*SUM(Electric!$D213:$E213)+D$43*(EF!$M9*D$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$44*((C$21*EF!$R9+C$22*EF!$S9+C$23*EF!$T9)*D$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$45*(C$29*EF!AD9*D$38+Coal!$E81)+D$46*((C$31*EF!$Z9+C$32*EF!$AA9)*D$38+NG!$X109*NG!$Y$84+NG!$Y109)+D$47*(EF!$V9*D$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+D$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(D$49*NG!$B109)+(D$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,D$55:D$113+0))","v":13.872700760317207},null,{"$f":"(F$41*((D$24*EF!$G9+D$25*EF!$D9+D$26*EF!$B9+D$27*EF!$C9)*F$38+NG!$B109)+F$42*SUM(Electric!$D213:$E213)+F$43*(EF!$M9*F$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$44*((D$21*EF!$R9+D$22*EF!$S9+D$23*EF!$T9)*F$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$45*(D$29*EF!$AD9*F$38+Coal!$E81)+F$46*((D$31*EF!$Z9+D$32*EF!$AA9)*F$38+NG!$X109*NG!$Y$84+NG!$Y109)+F$47*(EF!$V9*F$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+F$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(F$49*NG!$B109)+(F$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,F$55:F$113+0))","v":42.649212723657797},null,{"$f":"(H$41*((E$24*EF!$G9+E$25*EF!$D9+E$26*EF!$B9+E$27*EF!$C9)*H$38+NG!$B109)+H$42*SUM(Electric!$D213:$E213)+H$43*(EF!$M9*H$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$44*((E$21*EF!$R9+E$22*EF!$S9+E$23*EF!$T9)*H$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$45*(E$30*EF!$AD9*H$38+Coal!$E81)+H$46*((E$31*EF!$Z9+E$32*EF!$AA9)*H$38+NG!$X109*NG!$Y$84+NG!$Y109)+H$47*(EF!$V9*H$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(H$49*NG!$B109)+(H$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,H$55:H$113+0))","v":4.2790870532352034},null,{"$f":"(J$41*((F$24*EF!$G9+F$25*EF!$D9+F$26*EF!$B9+F$27*EF!$C9)*J$38+NG!$B109)+J$42*SUM(Electric!$D213:$E213)+J$43*(EF!$M9*J$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$44*((F$21*EF!$R9+F$22*EF!$S9+F$23*EF!$T9)*J$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$45*(F$30*EF!$AD9*J$38+Coal!$E81)+J$46*((F$31*EF!$Z9+F$32*EF!$AA9)*J$38+NG!$X109*NG!$Y$84+NG!$Y109)+J$47*(EF!$V9*J$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+J$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(J$49*NG!$B109)+(J$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,J$55:J$113+0))","v":2.1933726471931054},null,{"$f":"(L$41*((G$24*EF!$G9+G$25*EF!$D9+G$26*EF!$B9+G$27*EF!$C9)*L$38+NG!$B109)+L$42*SUM(Electric!$D213:$E213)+L$43*(EF!$M9*L$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$44*((G$21*EF!$R9+G$22*EF!$S9+G$23*EF!$T9)*L$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$45*(G$30*EF!$AD9*L$38+Coal!$E81)+L$46*((G$31*EF!$Z9+G$32*EF!$AA9)*L$38+NG!$X109*NG!$Y$84+NG!$Y109)+L$47*(EF!$V9*L$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+L$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(L$49*NG!$B109)+(L$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,L$55:L$113+0))","v":41.729409135918551},null,{"$f":"(N$41*((H$24*EF!$G9+H$25*EF!$D9+H$26*EF!$B9+H$27*EF!$C9)*N$38+NG!$B109)+N$42*SUM(Electric!$D213:$E213)+N$43*(EF!$M9*N$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$44*((H$21*EF!$R9+H$22*EF!$S9+H$23*EF!$T9)*N$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$45*(H$30*EF!$AD9*N$38+Coal!$E81)+N$46*((H$31*EF!$Z9+H$32*EF!$AA9)*N$38+NG!$X109*NG!$Y$84+NG!$Y109)+N$47*(EF!$V9*N$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(N$49*NG!$B109)+(N$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,N$55:N$113+0))","v":48.625542054037638},null,{"$f":"(P$41*((I$24*EF!$G9+I$25*EF!$D9+I$26*EF!$B9+I$27*EF!$C9)*P$38+NG!$B109)+P$42*SUM(Electric!$D213:$E213)+P$43*(EF!$M9*P$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$44*((I$21*EF!$R9+I$22*EF!$S9+I$23*EF!$T9)*P$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$45*(I$30*EF!$AD9*P$38+Coal!$E81)+P$46*((I$31*EF!$Z9+I$32*EF!$AA9)*P$38+NG!$X109*NG!$Y$84+NG!$Y109)+P$47*(EF!$V9*P$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+P$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(P$49*NG!$B109)+(P$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,P$55:P$113+0))","v":26.859991462904734},{"$f":"(Q$41*((I$24*EF!$G9+I$25*EF!$D9+I$26*EF!$B9+I$27*EF!$C9)*Q$38+NG!$B109)+Q$42*SUM(Electric!$D213:$E213)+Q$43*(EF!$M9*Q$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Q$44*((I$21*EF!$R9+I$22*EF!$S9+I$23*EF!$T9)*Q$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Q$45*(I$30*EF!$AD9*Q$38+Coal!$E81)+Q$46*((I$31*EF!$Z9+I$32*EF!$AA9)*Q$38+NG!$X109*NG!$Y$84+NG!$Y109)+Q$47*(EF!$V9*Q$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Q$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(Q$49*NG!$B109)+(Q$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G9+J$25*EF!$D9+J$26*EF!$B9+J$27*EF!$C9)*S$38+NG!$B109)+S$42*SUM(Electric!$D213:$E213)+S$43*(EF!$M9*S$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+S$44*((J$21*EF!$R9+J$22*EF!$S9+J$23*EF!$T9)*S$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+S$45*(J$30*EF!$AD9*S$38+Coal!$E81)+S$46*((J$31*EF!$Z9+J$32*EF!$AA9)*S$38+NG!$X109*NG!$Y$84+NG!$Y109)+S$47*(EF!$V9*S$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+S$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(S$49*NG!$B109)+(S$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,S$55:S$113+0))","v":7.9748897330719046},{"$f":"(T$41*((J$24*EF!$G9+J$25*EF!$D9+J$26*EF!$B9+J$27*EF!$C9)*T$38+NG!$B109)+T$42*SUM(Electric!$D213:$E213)+T$43*(EF!$M9*T$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$44*((J$21*EF!$R9+J$22*EF!$S9+J$23*EF!$T9)*T$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$45*(J$30*EF!$AD9*T$38+Coal!$E81)+T$46*((J$31*EF!$Z9+J$32*EF!$AA9)*T$38+NG!$X109*NG!$Y$84+NG!$Y109)+T$47*(EF!$V9*T$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(T$49*NG!$B109)+(T$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,T$55:T$113+0))","v":-2.4701034032783193E-2},null,{"$f":"(V$41*((K$24*EF!$G9+K$25*EF!$D9+K$26*EF!$B9+K$27*EF!$C9)*V$38+NG!$B109)+V$42*SUM(Electric!$D213:$E213)+V$43*(EF!$M9*V$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$44*((K$21*EF!$R9+K$22*EF!$S9+K$23*EF!$T9)*V$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$45*(K$30*EF!$AD9*V$38+Coal!$E81)+V$46*((K$31*EF!$Z9+K$32*EF!$AA9)*V$38+NG!$X109*NG!$Y$84+NG!$Y109)+V$47*(EF!$V9*V$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+V$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(V$49*NG!$B109)+(V$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,V$55:V$113+0))","v":9.4637393806664605},null,{"$f":"(X$41*((L$24*EF!$G9+L$25*EF!$D9+L$26*EF!$B9+L$27*EF!$C9)*X$38+NG!$B109)+X$42*SUM(Electric!$D213:$E213)+X$43*(EF!$M9*X$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$44*((L$21*EF!$R9+L$22*EF!$S9+L$23*EF!$T9)*X$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$45*(L$30*EF!$AD9*X$38+Coal!$E81)+X$46*((L$31*EF!$Z9+L$32*EF!$AA9)*X$38+NG!$X109*NG!$Y$84+NG!$Y109)+X$47*(EF!$V9*X$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+X$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(X$49*NG!$B109)+(X$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,X$55:X$113+0))","v":149.81890056796385},null,{"$f":"(Z$41*((M$24*EF!$G9+M$25*EF!$D9+M$26*EF!$B9+M$27*EF!$C9)*Z$38+NG!$B109)+Z$42*SUM(Electric!$D213:$E213)+Z$43*(EF!$M9*Z$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$44*((M$21*EF!$R9+M$22*EF!$S9+M$23*EF!$T9)*Z$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$45*(M$30*EF!$AD9*Z$38+Coal!$E81)+Z$46*((M$31*EF!$Z9+M$32*EF!$AA9)*Z$38+NG!$X109*NG!$Y$84+NG!$Y109)+Z$47*(EF!$V9*Z$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(Z$49*NG!$B109)+(Z$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,Z$55:Z$113+0))","v":145.88984171145191},null,{"$f":"(AB$41*((N$24*EF!$G9+N$25*EF!$D9+N$26*EF!$B9+N$27*EF!$C9)*AB$38+NG!$B109)+AB$42*SUM(Electric!$D213:$E213)+AB$43*(EF!$M9*AB$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$44*((N$21*EF!$R9+N$22*EF!$S9+N$23*EF!$T9)*AB$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$45*(N$30*EF!$AD9*AB$38+Coal!$E81)+AB$46*((N$31*EF!$Z9+N$32*EF!$AA9)*AB$38+NG!$X109*NG!$Y$84+NG!$Y109)+AB$47*(EF!$V9*AB$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AB$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AB$49*NG!$B109)+(AB$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AB$55:AB$113+0))","v":26.067171605011886},null,{"$f":"(AD$41*((O$24*EF!$G9+O$25*EF!$D9+O$26*EF!$B9+O$27*EF!$C9)*AD$38+NG!$B109)+AD$42*SUM(Electric!$D213:$E213)+AD$43*(EF!$M9*AD$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$44*((O$21*EF!$R9+O$22*EF!$S9+O$23*EF!$T9)*AD$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$45*(O$30*EF!$AD9*AD$38+Coal!$E81)+AD$46*((O$31*EF!$Z9+O$32*EF!$AA9)*AD$38+NG!$X109*NG!$Y$84+NG!$Y109)+AD$47*(EF!$V9*AD$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AD$49*NG!$B109)+(AD$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AD$55:AD$113+0))","v":25.227869323209564},null,{"$f":"(AF$41*((P$24*EF!$G9+P$25*EF!$D9+P$26*EF!$B9+P$27*EF!$C9)*AF$38+NG!$B109)+AF$42*SUM(Electric!$D213:$E213)+AF$43*(EF!$M9*AF$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$44*((P$21*EF!$R9+P$22*EF!$S9+P$23*EF!$T9)*AF$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$45*(P$30*EF!$AD9*AF$38+Coal!$E81)+AF$46*((P$31*EF!$Z9+P$32*EF!$AA9)*AF$38+NG!$X109*NG!$Y$84+NG!$Y109)+AF$47*(EF!$V9*AF$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AF$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AF$49*NG!$B109)+(AF$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AF$55:AF$113+0))","v":7.8614549741851407},null,{"$f":"(AH$41*((Q$24*EF!$G9+Q$25*EF!$D9+Q$26*EF!$B9+Q$27*EF!$C9)*AH$38+NG!$B109)+AH$42*SUM(Electric!$D213:$E213)+AH$43*(EF!$M9*AH$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$44*((Q$21*EF!$R9+Q$22*EF!$S9+Q$23*EF!$T9)*AH$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$45*(Q$30*EF!$AD9*AH$38+Coal!$E81)+AH$46*((Q$31*EF!$Z9+Q$32*EF!$AA9)*AH$38+NG!$X109*NG!$Y$84+NG!$Y109)+AH$47*(EF!$V9*AH$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AH$49*NG!$B109)+(AH$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AH$55:AH$113+0))","v":31.600841930179662},null,{"$f":"(AJ$41*((R$24*EF!$G9+R$25*EF!$D9+R$26*EF!$B9+R$27*EF!$C9)*AJ$38+NG!$B109)+AJ$42*SUM(Electric!$D213:$E213)+AJ$43*(EF!$M9*AJ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$44*((R$21*EF!$R9+R$22*EF!$S9+R$23*EF!$T9)*AJ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$45*(R$30*EF!$AD9*AJ$38+Coal!$E81)+AJ$46*((R$31*EF!$Z9+R$32*EF!$AA9)*AJ$38+NG!$X109*NG!$Y$84+NG!$Y109)+AJ$47*(EF!$V9*AJ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AJ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AJ$49*NG!$B109)+(AJ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AJ$55:AJ$113+0))","v":26.380883775641923},null,{"$f":"(AL$41*((S$24*EF!$G9+S$25*EF!$D9+S$26*EF!$B9+S$27*EF!$C9)*AL$38+NG!$B109)+AL$42*SUM(Electric!$D213:$E213)+AL$43*(EF!$M9*AL$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$44*((S$21*EF!$R9+S$22*EF!$S9+S$23*EF!$T9)*AL$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$45*(S$30*EF!$AD9*AL$38+Coal!$E81)+AL$46*((S$31*EF!$Z9+S$32*EF!$AA9)*AL$38+NG!$X109*NG!$Y$84+NG!$Y109)+AL$47*(EF!$V9*AL$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AL$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AL$49*NG!$B109)+(AL$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AL$55:AL$113+0))","v":6.4238841569622673E-2},null,{"$f":"(AN$41*((T$24*EF!$G9+T$25*EF!$D9+T$26*EF!$B9+T$27*EF!$C9)*AN$38+NG!$B109)+AN$42*SUM(Electric!$D213:$E213)+AN$43*(EF!$M9*AN$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$44*((T$21*EF!$R9+T$22*EF!$S9+T$23*EF!$T9)*AN$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$45*(T$30*EF!$AD9*AN$38+Coal!$E81)+AN$46*((T$31*EF!$Z9+T$32*EF!$AA9)*AN$38+NG!$X109*NG!$Y$84+NG!$Y109)+AN$47*(EF!$V9*AN$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AN$49*NG!$B109)+(AN$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AN$55:AN$113+0))","v":27.535037816120578},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ199","v":6.0994369123859769E-2},{"$f":"(AP$41*((U$24*EF!$G9+U$25*EF!$D9+U$26*EF!$B9+U$27*EF!$C9)*AP$38+NG!$B109)+AP$42*SUM(Electric!$D213:$E213)+AP$43*(EF!$M9*AP$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AP$44*((U$21*EF!$R9+U$22*EF!$S9+U$23*EF!$T9)*AP$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AP$45*(U$30*EF!$AD9*AP$38+Coal!$E81)+AP$46*((U$31*EF!$Z9+U$32*EF!$AA9)*AP$38+NG!$X109*NG!$Y$84+NG!$Y109)+AP$47*(EF!$V9*AP$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AP$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AP$49*NG!$B109)+(AP$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AP$55:AP$113+0))","v":1.3530260120336817},null,{"$f":"(AR$41*((V$24*EF!$G9+V$25*EF!$D9+V$26*EF!$B9+V$27*EF!$C9)*AR$38+NG!$B109)+AR$42*SUM(Electric!$D213:$E213)+AR$43*(EF!$M9*AR$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AR$44*((V$21*EF!$R9+V$22*EF!$S9+W$23*EF!$T9)*AR$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AR$45*(V$30*EF!$AD9*AR$38+Coal!$E81)+AR$46*((V$31*EF!$Z9+V$32*EF!$AA9)*AR$38+NG!$X109*NG!$Y$84+NG!$Y109)+AR$47*(EF!$V9*AR$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AR$48*(Petroleum!$B287*Petroleum!$M$262+Petroleum!$M287)+(AR$49*NG!$B109)+(AR$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AR$55:AR$113+0))","v":18.659701161379179},null,{"$f":"(AT$41*((W$24*EF!$G9+W$25*EF!$D9+W$26*EF!$B9+W$27*EF!$C9)*AT$38+NG!$B109)+AT$42*SUM(Electric!$D213:$E213)+AT$43*(EF!$M9*AT$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$44*((W$21*EF!$R9+W$22*EF!$S9+W$23*EF!$T9)*AT$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$45*(W$30*EF!$AD9*AT$38+Coal!$E81)+AT$46*((W$31*EF!$Z9+W$32*EF!$AA9)*AT$38+NG!$X109*NG!$Y$84+NG!$Y109)+AT$47*(EF!$V9*AT$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AT$49*NG!$B109)+(AT$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AT$55:AT$113+0))","v":20.069252012240224},{"$f":"(AT$95+AT$109)*'T&D'!$HJ199","v":5.2452430738133528E-2},{"$f":"(AV$41*((X$24*EF!$G9+X$25*EF!$D9+X$26*EF!$B9+X$27*EF!$C9)*AV$38+NG!$B109)+AV$42*SUM(Electric!$D213:$E213)+AV$43*(EF!$M9*AV$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AV$44*((X$21*EF!$R9+X$22*EF!$S9+X$23*EF!$T9)*AV$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AV$45*(X$30*EF!$AD9*AV$38+Coal!$E81)+AV$46*((X$31*EF!$Z9+X$32*EF!$AA9)*AV$38+NG!$X109*NG!$Y$84+NG!$Y109)+AV$47*(EF!$V9*AV$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AV$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AV$49*NG!$B109)+(AV$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AV$55:AV$113+0))","v":21.20540774283274},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ199","v":7.4727540782679291E-2},{"$f":"(AX$41*((Y$24*EF!$G9+Y$25*EF!$D9+Y$26*EF!$B9+Y$27*EF!$C9)*AX$38+NG!$B109)+AX$42*SUM(Electric!$D213:$E213)+AX$43*(EF!$M9*AX$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AX$44*((Y$21*EF!$R9+Y$22*EF!$S9+Y$23*EF!$T9)*AX$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AX$45*(Y$30*EF!$AD9*AX$38+Coal!$E81)+AX$46*((Y$31*EF!$Z9+Y$32*EF!$AA9)*AX$38+NG!$X109*NG!$Y$84+NG!$Y109)+AX$47*(EF!$V9*AX$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AX$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AX$49*NG!$B109)+(AX$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AX$55:AX$113+0))","v":3.8018218985582277},null,{"$f":"(AZ$41*((Z$24*EF!$G9+Z$25*EF!$D9+Z$26*EF!$B9+Z$27*EF!$C9)*AZ$38+NG!$B109)+AZ$42*SUM(Electric!$D213:$E213)+AZ$43*(EF!$M9*AZ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$44*((Z$21*EF!$R9+Z$22*EF!$S9+Z$23*EF!$T9)*AZ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$45*(Z$30*EF!$AD9*AZ$38+Coal!$E81)+AZ$46*((Z$31*EF!$Z9+Z$32*EF!$AA9)*AZ$38+NG!$X109*NG!$Y$84+NG!$Y109)+AZ$47*(EF!$V9*AZ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AZ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AZ$49*NG!$B109)+(AZ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AZ$55:AZ$113+0))","v":14.981652366483599},{"$f":"AZ$112*'T&D'!$HJ199","v":1.80906614062342E-2},{"$f":"(BB$41*((AA$24*EF!$G9+AA$25*EF!$D9+AA$26*EF!$B9+AA$27*EF!$C9)*BB$38+NG!$B109)+BB$42*SUM(Electric!$D213:$E213)+BB$43*(EF!$M9*BB$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BB$44*((AA$21*EF!$R9+AA$22*EF!$S9+AA$23*EF!$T9)*BB$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BB$45*(AA$29*EF!$AD9*BB$38+Coal!$E81)+BB$46*((AA$31*EF!$Z9+AA$32*EF!$AA9)*BB$38+NG!$X109*NG!$Y$84+NG!$Y109)+BB$47*(EF!$V9*BB$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BB$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BB$49*NG!$B109)+(BB$50*Petroleum!$B287)+BB$52*SUM(Electric!$AJ213:$AK213)+BB$53*SUM(Electric!$DX213:$DY213))+(MMULT($B236:$BH236+0,BB$55:BB$113+0))","v":3.2033800138815067},null,{"$f":"(BD$41*((AB$24*EF!$G9+AB$25*EF!$D9+AB$26*EF!$B9+AB$27*EF!$C9)*BD$38+NG!$B109)+BD$42*SUM(Electric!$D213:$E213)+BD$43*(EF!$M9*BD$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BD$44*((AB$21*EF!$R9+AB$22*EF!$S9+AB$23*EF!$T9)*BD$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BD$45*(AB$30*EF!$AD9*BD$38+Coal!$E81)+BD$46*((AB$31*EF!$Z9+AB$32*EF!$AA9)*BD$38+NG!$X109*NG!$Y$84+NG!$Y109)+BD$47*(EF!$V9*BD$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BD$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BD$49*NG!$B109)+(BD$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BD$55:BD$113+0))","v":20.063796140106234},{"$f":"BD$110*'T&D'!$HJ199","v":3.2952761706634491E-2},{"$f":"(BF$41*((AC$24*EF!$G9+AC$25*EF!$D9+AC$26*EF!$B9+AC$27*EF!$C9)*BF$38+NG!$B109)+BF$42*SUM(Electric!$D213:$E213)+BF$43*(EF!$M9*BF$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$44*((AC$21*EF!$R9+AC$22*EF!$S9+AC$23*EF!$T9)*BF$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$45*(AC$30*EF!$AD9*BF$38+Coal!$E81)+BF$46*((AC$31*EF!$Z9+AC$32*EF!$AA9)*BF$38+NG!$X109*NG!$Y$84+NG!$Y109)+BF$47*(EF!$V9*BF$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BF$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BF$49*NG!$B109)+(BF$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BF$55:BF$113+0))","v":10.427189346120958},null,{"$f":"(BH$41*((AD$24*EF!$G9+AD$25*EF!$D9+AD$26*EF!$B9+AD$27*EF!$C9)*BH$38+NG!$B109)+BH$42*SUM(Electric!$D213:$E213)+BH$43*(EF!$M9*BH$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$44*((AD$21*EF!$R9+AD$22*EF!$S9+AD$23*EF!$T9)*BH$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$45*(AD$30*EF!$AD9*BH$38+Coal!$E81)+BH$46*((AD$31*EF!$Z9+AD$32*EF!$AA9)*BH$38+NG!$X109*NG!$Y$84+NG!$Y109)+BH$47*(EF!$V9*BH$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BH$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BH$49*NG!$B109)+(BH$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BH$55:BH$113+0))","v":40.240120076396074},null,{"$f":"(BJ$41*((AE$24*EF!$G9+AE$25*EF!$D9+AE$26*EF!$B9+AE$27*EF!$C9)*BJ$38+NG!$B109)+BJ$42*SUM(Electric!$D213:$E213)+BJ$43*(EF!$M9*BJ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$44*((AE$21*EF!$R9+AE$22*EF!$S9+AE$23*EF!$T9)*BJ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$45*(AE$30*EF!$AD9*BJ$38+Coal!$E81)+BJ$46*((AE$31*EF!$Z9+AE$32*EF!$AA9)*BJ$38+NG!$X109*NG!$Y$84+NG!$Y109)+BJ$47*(EF!$V9*BJ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BJ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BJ$49*NG!$B109)+(BJ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BJ$55:BJ$113+0))","v":28.696217575891048},null,{"$f":"(BL$41*((AF$24*EF!$G9+AF$25*EF!$D9+AF$26*EF!$B9+AF$27*EF!$C9)*BL$38+NG!$B109)+BL$42*SUM(Electric!$D213:$E213)+BL$43*(EF!$M9*BL$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BL$44*((AF$21*EF!$R9+AF$22*EF!$S9+AF$23*EF!$T9)*BL$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BL$45*(AF$30*EF!$AD9*BL$38+Coal!$E81)+BL$46*((AF$31*EF!$Z9+AF$32*EF!$AA9)*BL$38+NG!$X109*NG!$Y$84+NG!$Y109)+BL$47*(EF!$V9*BL$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BL$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BL$49*NG!$B109)+(BL$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BL$55:BL$113+0))","v":15.445339445517931},null,{"$f":"(BN$41*((AG$24*EF!$G9+AG$25*EF!$D9+AG$26*EF!$B9+AG$27*EF!$C9)*BN$38+NG!$B109)+BN$42*SUM(Electric!$D213:$E213)+BN$43*(EF!$M9*BN$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BN$44*((AG$21*EF!$R9+AG$22*EF!$S9+AG$23*EF!$T9)*BN$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BN$45*(AG$30*EF!$AD9*BN$38+Coal!$E81)+BN$46*((AG$31*EF!$Z9+AG$32*EF!$AA9)*BN$38+NG!$X109*NG!$Y$84+NG!$Y109)+BN$47*(EF!$V9*BN$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BN$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BN$49*NG!$B109)+(BN$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BN$55:BN$113+0))","v":51.49072450082403},null,{"$f":"(BP$41*((AH$24*EF!$G9+AH$25*EF!$D9+AH$26*EF!$B9+AH$27*EF!$C9)*BP$38+NG!$B109)+BP$42*SUM(Electric!$D213:$E213)+BP$43*(EF!$M9*BP$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BP$44*((AH$21*EF!$R9+AH$22*EF!$S9+AH$23*EF!$T9)*BP$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BP$45*(AH$30*EF!$AD9*BP$38+Coal!$E81)+BP$46*((AH$31*EF!$Z9+AH$32*EF!$AA9)*BP$38+NG!$X109*NG!$Y$84+NG!$Y109)+BP$47*(EF!$V9*BP$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BP$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BP$49*NG!$B109)+(BP$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BP$55:BP$113+0))","v":19.32153895183955},null,{"$f":"(BR$41*((AI$24*EF!$G9+AI$25*EF!$D9+AI$26*EF!$B9+AI$27*EF!$C9)*BR$38+NG!$B109)+BR$42*SUM(Electric!$D213:$E213)+BR$43*(EF!$M9*BR$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BR$44*((AI$21*EF!$R9+AI$22*EF!$S9+AI$23*EF!$T9)*BR$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BR$45*(AI$30*EF!$AD9*BR$38+Coal!$E81)+BR$46*((AI$31*EF!$Z9+AI$32*EF!$AA9)*BR$38+NG!$X109*NG!$Y$84+NG!$Y109)+BR$47*(EF!$V9*BR$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BR$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BR$49*NG!$B109)+(BR$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BR$55:BR$113+0))","v":0.6208241711049487},null,{"$f":"(BT$41*((AJ$24*EF!$G9+AJ$25*EF!$D9+AJ$26*EF!$B9+AJ$27*EF!$C9)*BT$38+NG!$B109)+BT$42*SUM(Electric!$D213:$E213)+BT$43*(EF!$M9*BT$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BT$44*((AJ$21*EF!$R9+AJ$22*EF!$S9+AJ$23*EF!$T9)*BT$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BT$45*(AJ$30*EF!$AD9*BT$38+Coal!$E81)+BT$46*((AJ$31*EF!$Z9+AJ$32*EF!$AA9)*BT$38+NG!$X109*NG!$Y$84+NG!$Y109)+BT$47*(EF!$V9*BT$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BT$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BT$49*NG!$B109)+(BT$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BT$55:BT$113+0))","v":3.421601512354973},{"$f":"(BU$41*((AJ$24*EF!$G9+AJ$25*EF!$D9+AJ$26*EF!$B9+AJ$27*EF!$C9)*BU$38+NG!$B109)+BU$42*SUM(Electric!$D213:$E213)+BU$43*(EF!$M9*BU$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BU$44*((AJ$21*EF!$R9+AJ$22*EF!$S9+AJ$23*EF!$T9)*BU$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BU$45*(AJ$30*EF!$AD9*BU$38+Coal!$E81)+BU$46*((AJ$31*EF!$Z9+AJ$32*EF!$AA9)*BU$38+NG!$X109*NG!$Y$84+NG!$Y109)+BU$47*(EF!$V9*BU$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BU$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BU$49*NG!$B109)+(BU$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BU$55:BU$113+0))","v":-6.5088110224608036},null,{"$f":"(BW$41*((AK$24*EF!$G9+AK$25*EF!$D9+AK$26*EF!$B9+AK$27*EF!$C9)*BW$38+NG!$B109)+BW$42*SUM(Electric!$D213:$E213)+BW$43*(EF!$M9*BW$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BW$44*((AK$21*EF!$R9+AK$22*EF!$S9+AK$23*EF!$T9)*BW$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BW$45*(AK$30*EF!$AD9*BW$38+Coal!$E81)+BW$46*((AK$31*EF!$Z9+AK$32*EF!$AA9)*BW$38+NG!$X109*NG!$Y$84+NG!$Y109)+BW$47*(EF!$V9*BW$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BW$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BW$49*NG!$B109)+(BW$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BW$55:BW$113+0))","v":-12.780731632289696},null,{"$f":"(BY$41*((AL$24*EF!$G9+AL$25*EF!$D9+AL$26*EF!$B9+AL$27*EF!$C9)*BY$38+NG!$B109)+BY$42*SUM(Electric!$D213:$E213)+BY$43*(EF!$M9*BY$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BY$44*((AL$21*EF!$R9+AL$22*EF!$S9+AL$23*EF!$T9)*BY$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BY$45*(AL$30*EF!$AD9*BY$38+Coal!$E81)+BY$46*((AL$31*EF!$Z9+AL$32*EF!$AA9)*BY$38+NG!$X109*NG!$Y$84+NG!$Y109)+BY$47*(EF!$V9*BY$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BY$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BY$49*NG!$B109)+(BY$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BY$55:BY$113+0))","v":-4.5754488865665106},null,{"$f":"(CA$41*((AM$24*EF!$G9+AM$25*EF!$D9+AM$26*EF!$B9+AM$27*EF!$C9)*CA$38+NG!$B109)+CA$42*SUM(Electric!$D213:$E213)+CA$43*(EF!$M9*CA$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CA$44*((AM$21*EF!$R9+AM$22*EF!$S9+AM$23*EF!$T9)*CA$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CA$45*(AM$30*EF!$AD9*CA$38+Coal!$E81)+CA$46*((AM$31*EF!$Z9+AM$32*EF!$AA9)*CA$38+NG!$X109*NG!$Y$84+NG!$Y109)+CA$47*(EF!$V9*CA$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CA$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CA$49*NG!$B109)+(CA$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CA$55:CA$113+0))","v":30.744560387004693},null,{"$f":"(CC$41*((AN$24*EF!$G9+AN$25*EF!$D9+AN$26*EF!$B9+AN$27*EF!$C9)*CC$38+NG!$B109)+CC$42*SUM(Electric!$D213:$E213)+CC$43*(EF!$M9*CC$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CC$44*((AN$21*EF!$R9+AN$22*EF!$S9+AN$23*EF!$T9)*CC$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CC$45*(AN$30*EF!$AD9*CC$38+Coal!$E81)+CC$46*((AN$31*EF!$Z9+AN$32*EF!$AA9)*CC$38+NG!$X109*NG!$Y$84+NG!$Y109)+CC$47*(EF!$V9*CC$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CC$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CC$49*NG!$B109)+(CC$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CC$55:CC$113+0))","v":-2.4649798901965179},null,{"$f":"(CE$41*((AO$24*EF!$G9+AO$25*EF!$D9+AO$26*EF!$B9+AO$27*EF!$C9)*CE$38+NG!$B109)+CE$42*SUM(Electric!$D213:$E213)+CE$43*(EF!$M9*CE$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CE$44*((AO$21*EF!$R9+AO$22*EF!$S9+AO$23*EF!$T9)*CE$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CE$45*(AO$30*EF!$AD9*CE$38+Coal!$E81)+CE$46*((AO$31*EF!$Z9+AO$32*EF!$AA9)*CE$38+NG!$X109*NG!$Y$84+NG!$Y109)+CE$47*(EF!$V9*CE$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CE$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CE$49*NG!$B109)+(CE$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CE$55:CE$113+0))","v":4.6237455350814454},null,{"$f":"(CG$41*((AP$24*EF!$G9+AP$25*EF!$D9+AP$26*EF!$B9+AP$27*EF!$C9)*CG$38+NG!$B109)+CG$42*SUM(Electric!$D213:$E213)+CG$43*(EF!$M9*CG$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CG$44*((AP$21*EF!$R9+AP$22*EF!$S9+AP$23*EF!$T9)*CG$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CG$45*(AP$30*EF!$AD9*CG$38+Coal!$E81)+CG$46*((AP$31*EF!$Z9+AP$32*EF!$AA9)*CG$38+NG!$X109*NG!$Y$84+NG!$Y109)+CG$47*(EF!$V9*CG$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CG$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CG$49*NG!$B109)+(CG$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CG$55:CG$113+0))","v":46.038799441917789},null,{"$f":"(CI$41*((AQ$24*EF!$G9+AQ$25*EF!$D9+AQ$26*EF!$B9+AQ$27*EF!$C9)*CI$38+NG!$B109)+CI$42*SUM(Electric!$D213:$E213)+CI$43*(EF!$M9*CI$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CI$44*((AQ$21*EF!$R9+AQ$22*EF!$S9+AQ$23*EF!$T9)*CI$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CI$45*(AQ$30*EF!$AD9*CI$38+Coal!$E81)+CI$46*((AQ$31*EF!$Z9+AQ$32*EF!$AA9)*CI$38+NG!$X109*NG!$Y$84+NG!$Y109)+CI$47*(EF!$V9*CI$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CI$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CI$49*NG!$B109)+(CI$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CI$55:CI$113+0))","v":8.2117661884475002},null,{"$f":"(CK$41*((AR$24*EF!$G9+AR$25*EF!$D9+AR$26*EF!$B9+AR$27*EF!$C9)*CK$38+NG!$B109)+CK$42*SUM(Electric!$D213:$E213)+CK$43*(EF!$M9*CK$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CK$44*((AR$21*EF!$R9+AR$22*EF!$S9+AR$23*EF!$T9)*CK$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CK$45*(AR$30*EF!$AD9*CK$38+Coal!$E81)+CK$46*((AR$31*EF!$Z9+AR$32*EF!$AA9)*CK$38+NG!$X109*NG!$Y$84+NG!$Y109)+CK$47*(EF!$V9*CK$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CK$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CK$49*NG!$B109)+(CK$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CK$55:CK$113+0))","v":-0.28269254159207158},null,{"$f":"(CM$41*((AS$24*EF!$G9+AS$25*EF!$D9+AS$26*EF!$B9+AS$27*EF!$C9)*CM$38+NG!$B109)+CM$42*SUM(Electric!$D213:$E213)+CM$43*(EF!$M9*CM$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CM$44*((AS$21*EF!$R9+AS$22*EF!$S9+AS$23*EF!$T9)*CM$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CM$45*(AS$30*EF!$AD9*CM$38+Coal!$E81)+CM$46*((AS$31*EF!$Z9+AS$32*EF!$AA9)*CM$38+NG!$X109*NG!$Y$84+NG!$Y109)+CM$47*(EF!$V9*CM$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CM$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CM$49*NG!$B109)+(CM$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CM$55:CM$113+0))","v":9.0333003098539653},null,{"$f":"(CO$41*((AT$24*EF!$G9+AT$25*EF!$D9+AT$26*EF!$B9+AT$27*EF!$C9)*CO$38+NG!$B109)+CO$42*SUM(Electric!$D213:$E213)+CO$43*(EF!$M9*CO$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CO$44*((AT$21*EF!$R9+AT$22*EF!$S9+AT$23*EF!$T9)*CO$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CO$45*(AT$30*EF!$AD9*CO$38+Coal!$E81)+CO$46*((AT$31*EF!$Z9+AT$32*EF!$AA9)*CO$38+NG!$X109*NG!$Y$84+NG!$Y109)+CO$47*(EF!$V9*CO$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CO$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CO$49*NG!$B109)+(CO$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CO$55:CO$113+0))","v":-0.7546995290925389},null,{"$f":"(CQ$41*((AU$24*EF!$G9+AU$25*EF!$D9+AU$26*EF!$B9+AU$27*EF!$C9)*CQ$38+NG!$B109)+CQ$42*SUM(Electric!$D213:$E213)+CQ$43*(EF!$M9*CQ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CQ$44*((AU$21*EF!$R9+AU$22*EF!$S9+AU$23*EF!$T9)*CQ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CQ$45*(AU$30*EF!$AD9*CQ$38+Coal!$E81)+CQ$46*((AU$31*EF!$Z9+AU$32*EF!$AA9)*CQ$38+NG!$X109*NG!$Y$84+NG!$Y109)+CQ$47*(EF!$V9*CQ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CQ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CQ$49*NG!$B109)+(CQ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CQ$55:CQ$113+0))","v":12.077757762866028},null,{"$f":"(CS$41*((AV$24*EF!$G9+AV$25*EF!$D9+AV$26*EF!$B9+AV$27*EF!$C9)*CS$38+NG!$B109)+CS$42*SUM(Electric!$D213:$E213)+CS$43*(EF!$M9*CS$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CS$44*((AV$21*EF!$R9+AV$22*EF!$S9+AV$23*EF!$T9)*CS$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CS$45*(AV$30*EF!$AD9*CS$38+Coal!$E81)+CS$46*((AV$31*EF!$Z9+AV$32*EF!$AA9)*CS$38+NG!$X109*NG!$Y$84+NG!$Y109)+CS$47*(EF!$V9*CS$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CS$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CS$49*NG!$B109)+(CS$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CS$55:CS$113+0))","v":14.548242657638085},null,{"$f":"(CU$41*((AW$24*EF!$G9+AW$25*EF!$D9+AW$26*EF!$B9+AW$27*EF!$C9)*CU$38+NG!$B109)+CU$42*SUM(Electric!$D213:$E213)+CU$43*(EF!$M9*CU$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CU$44*((AW$21*EF!$R9+AW$22*EF!$S9+AW$23*EF!$T9)*CU$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CU$45*(AW$30*EF!$AD9*CU$38+Coal!$E81)+CU$46*((AW$31*EF!$Z9+AW$32*EF!$AA9)*CU$38+NG!$X109*NG!$Y$84+NG!$Y109)+CU$47*(EF!$V9*CU$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CU$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CU$49*NG!$B109)+(CU$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CU$55:CU$113+0))","v":9.0233293521724836}]
["     PM2.5",{"$f":"(B$41*((B$24*EF!$G10+B$25*EF!$D10+B$26*EF!$B10+B$27*EF!$C10)*B$38+NG!$B110)+B$42*SUM(Electric!$D214:$E214)+B$43*(EF!$M10*B$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$44*((B$21*EF!$R10+B$22*EF!$S10+B$23*EF!$T10)*B$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$45*(B$29*EF!$AD10*B$38+Coal!$E82)+B$46*((B$31*EF!$Z10+B$32*EF!$AA10)*B$38+NG!$X110*NG!$Y$84+NG!$Y110)+B$47*(EF!$V10*B$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+B$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(B$49*NG!$B110)+(B$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,B$55:B$113+0))","v":3.8999712923177019},null,{"$f":"(D$41*((C$24*EF!$G10+C$25*EF!$D10+C$26*EF!$B10+C$27*EF!$C10)*D$38+NG!$B110)+D$42*SUM(Electric!$D214:$E214)+D$43*(EF!$M10*D$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$44*((C$21*EF!$R10+C$22*EF!$S10+C$23*EF!$T10)*D$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$45*(C$29*EF!AD10*D$38+Coal!$E82)+D$46*((C$31*EF!$Z10+C$32*EF!$AA10)*D$38+NG!$X110*NG!$Y$84+NG!$Y110)+D$47*(EF!$V10*D$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+D$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(D$49*NG!$B110)+(D$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,D$55:D$113+0))","v":13.174230523110239},null,{"$f":"(F$41*((D$24*EF!$G10+D$25*EF!$D10+D$26*EF!$B10+D$27*EF!$C10)*F$38+NG!$B110)+F$42*SUM(Electric!$D214:$E214)+F$43*(EF!$M10*F$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$44*((D$21*EF!$R10+D$22*EF!$S10+D$23*EF!$T10)*F$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$45*(D$29*EF!$AD10*F$38+Coal!$E82)+F$46*((D$31*EF!$Z10+D$32*EF!$AA10)*F$38+NG!$X110*NG!$Y$84+NG!$Y110)+F$47*(EF!$V10*F$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+F$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(F$49*NG!$B110)+(F$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,F$55:F$113+0))","v":38.422727310019447},null,{"$f":"(H$41*((E$24*EF!$G10+E$25*EF!$D10+E$26*EF!$B10+E$27*EF!$C10)*H$38+NG!$B110)+H$42*SUM(Electric!$D214:$E214)+H$43*(EF!$M10*H$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$44*((E$21*EF!$R10+E$22*EF!$S10+E$23*EF!$T10)*H$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$45*(E$30*EF!$AD10*H$38+Coal!$E82)+H$46*((E$31*EF!$Z10+E$32*EF!$AA10)*H$38+NG!$X110*NG!$Y$84+NG!$Y110)+H$47*(EF!$V10*H$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+H$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(H$49*NG!$B110)+(H$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,H$55:H$113+0))","v":3.611422405054622},null,{"$f":"(J$41*((F$24*EF!$G10+F$25*EF!$D10+F$26*EF!$B10+F$27*EF!$C10)*J$38+NG!$B110)+J$42*SUM(Electric!$D214:$E214)+J$43*(EF!$M10*J$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$44*((F$21*EF!$R10+F$22*EF!$S10+F$23*EF!$T10)*J$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$45*(F$30*EF!$AD10*J$38+Coal!$E82)+J$46*((F$31*EF!$Z10+F$32*EF!$AA10)*J$38+NG!$X110*NG!$Y$84+NG!$Y110)+J$47*(EF!$V10*J$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+J$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(J$49*NG!$B110)+(J$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,J$55:J$113+0))","v":1.8677597132618082},null,{"$f":"(L$41*((G$24*EF!$G10+G$25*EF!$D10+G$26*EF!$B10+G$27*EF!$C10)*L$38+NG!$B110)+L$42*SUM(Electric!$D214:$E214)+L$43*(EF!$M10*L$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$44*((G$21*EF!$R10+G$22*EF!$S10+G$23*EF!$T10)*L$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$45*(G$30*EF!$AD10*L$38+Coal!$E82)+L$46*((G$31*EF!$Z10+G$32*EF!$AA10)*L$38+NG!$X110*NG!$Y$84+NG!$Y110)+L$47*(EF!$V10*L$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+L$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(L$49*NG!$B110)+(L$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,L$55:L$113+0))","v":35.168253948526718},null,{"$f":"(N$41*((H$24*EF!$G10+H$25*EF!$D10+H$26*EF!$B10+H$27*EF!$C10)*N$38+NG!$B110)+N$42*SUM(Electric!$D214:$E214)+N$43*(EF!$M10*N$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$44*((H$21*EF!$R10+H$22*EF!$S10+H$23*EF!$T10)*N$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$45*(H$30*EF!$AD10*N$38+Coal!$E82)+N$46*((H$31*EF!$Z10+H$32*EF!$AA10)*N$38+NG!$X110*NG!$Y$84+NG!$Y110)+N$47*(EF!$V10*N$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+N$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(N$49*NG!$B110)+(N$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,N$55:N$113+0))","v":40.992670569793866},null,{"$f":"(P$41*((I$24*EF!$G10+I$25*EF!$D10+I$26*EF!$B10+I$27*EF!$C10)*P$38+NG!$B110)+P$42*SUM(Electric!$D214:$E214)+P$43*(EF!$M10*P$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$44*((I$21*EF!$R10+I$22*EF!$S10+I$23*EF!$T10)*P$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$45*(I$30*EF!$AD10*P$38+Coal!$E82)+P$46*((I$31*EF!$Z10+I$32*EF!$AA10)*P$38+NG!$X110*NG!$Y$84+NG!$Y110)+P$47*(EF!$V10*P$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+P$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(P$49*NG!$B110)+(P$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,P$55:P$113+0))","v":23.823474099231134},{"$f":"(Q$41*((I$24*EF!$G10+I$25*EF!$D10+I$26*EF!$B10+I$27*EF!$C10)*Q$38+NG!$B110)+Q$42*SUM(Electric!$D214:$E214)+Q$43*(EF!$M10*Q$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Q$44*((I$21*EF!$R10+I$22*EF!$S10+I$23*EF!$T10)*Q$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Q$45*(I$30*EF!$AD10*Q$38+Coal!$E82)+Q$46*((I$31*EF!$Z10+I$32*EF!$AA10)*Q$38+NG!$X110*NG!$Y$84+NG!$Y110)+Q$47*(EF!$V10*Q$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+Q$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(Q$49*NG!$B110)+(Q$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G10+J$25*EF!$D10+J$26*EF!$B10+J$27*EF!$C10)*S$38+NG!$B110)+S$42*SUM(Electric!$D214:$E214)+S$43*(EF!$M10*S$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+S$44*((J$21*EF!$R10+J$22*EF!$S10+J$23*EF!$T10)*S$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+S$45*(J$30*EF!$AD10*S$38+Coal!$E82)+S$46*((J$31*EF!$Z10+J$32*EF!$AA10)*S$38+NG!$X110*NG!$Y$84+NG!$Y110)+S$47*(EF!$V10*S$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+S$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(S$49*NG!$B110)+(S$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,S$55:S$113+0))","v":6.7465927215568655},{"$f":"(T$41*((J$24*EF!$G10+J$25*EF!$D10+J$26*EF!$B10+J$27*EF!$C10)*T$38+NG!$B110)+T$42*SUM(Electric!$D214:$E214)+T$43*(EF!$M10*T$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$44*((J$21*EF!$R10+J$22*EF!$S10+J$23*EF!$T10)*T$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$45*(J$30*EF!$AD10*T$38+Coal!$E82)+T$46*((J$31*EF!$Z10+J$32*EF!$AA10)*T$38+NG!$X110*NG!$Y$84+NG!$Y110)+T$47*(EF!$V10*T$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+T$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(T$49*NG!$B110)+(T$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,T$55:T$113+0))","v":-2.2968510470015191E-2},null,{"$f":"(V$41*((K$24*EF!$G10+K$25*EF!$D10+K$26*EF!$B10+K$27*EF!$C10)*V$38+NG!$B110)+V$42*SUM(Electric!$D214:$E214)+V$43*(EF!$M10*V$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+V$44*((K$21*EF!$R10+K$22*EF!$S10+K$23*EF!$T10)*V$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+V$45*(K$30*EF!$AD10*V$38+Coal!$E82)+V$46*((K$31*EF!$Z10+K$32*EF!$AA10)*V$38+NG!$X110*NG!$Y$84+NG!$Y110)+V$47*(EF!$V10*V$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+V$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(V$49*NG!$B110)+(V$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,V$55:V$113+0))","v":8.0335070962629587},null,{"$f":"(X$41*((L$24*EF!$G10+L$25*EF!$D10+L$26*EF!$B10+L$27*EF!$C10)*X$38+NG!$B110)+X$42*SUM(Electric!$D214:$E214)+X$43*(EF!$M10*X$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$44*((L$21*EF!$R10+L$22*EF!$S10+L$23*EF!$T10)*X$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$45*(L$30*EF!$AD10*X$38+Coal!$E82)+X$46*((L$31*EF!$Z10+L$32*EF!$AA10)*X$38+NG!$X110*NG!$Y$84+NG!$Y110)+X$47*(EF!$V10*X$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+X$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(X$49*NG!$B110)+(X$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,X$55:X$113+0))","v":127.93110515874075},null,{"$f":"(Z$41*((M$24*EF!$G10+M$25*EF!$D10+M$26*EF!$B10+M$27*EF!$C10)*Z$38+NG!$B110)+Z$42*SUM(Electric!$D214:$E214)+Z$43*(EF!$M10*Z$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$44*((M$21*EF!$R10+M$22*EF!$S10+M$23*EF!$T10)*Z$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$45*(M$30*EF!$AD10*Z$38+Coal!$E82)+Z$46*((M$31*EF!$Z10+M$32*EF!$AA10)*Z$38+NG!$X110*NG!$Y$84+NG!$Y110)+Z$47*(EF!$V10*Z$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+Z$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(Z$49*NG!$B110)+(Z$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,Z$55:Z$113+0))","v":124.64640169113679},null,{"$f":"(AB$41*((N$24*EF!$G10+N$25*EF!$D10+N$26*EF!$B10+N$27*EF!$C10)*AB$38+NG!$B110)+AB$42*SUM(Electric!$D214:$E214)+AB$43*(EF!$M10*AB$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$44*((N$21*EF!$R10+N$22*EF!$S10+N$23*EF!$T10)*AB$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$45*(N$30*EF!$AD10*AB$38+Coal!$E82)+AB$46*((N$31*EF!$Z10+N$32*EF!$AA10)*AB$38+NG!$X110*NG!$Y$84+NG!$Y110)+AB$47*(EF!$V10*AB$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AB$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AB$49*NG!$B110)+(AB$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AB$55:AB$113+0))","v":23.055845125754249},null,{"$f":"(AD$41*((O$24*EF!$G10+O$25*EF!$D10+O$26*EF!$B10+O$27*EF!$C10)*AD$38+NG!$B110)+AD$42*SUM(Electric!$D214:$E214)+AD$43*(EF!$M10*AD$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$44*((O$21*EF!$R10+O$22*EF!$S10+O$23*EF!$T10)*AD$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$45*(O$30*EF!$AD10*AD$38+Coal!$E82)+AD$46*((O$31*EF!$Z10+O$32*EF!$AA10)*AD$38+NG!$X110*NG!$Y$84+NG!$Y110)+AD$47*(EF!$V10*AD$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AD$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AD$49*NG!$B110)+(AD$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AD$55:AD$113+0))","v":22.354186225726611},null,{"$f":"(AF$41*((P$24*EF!$G10+P$25*EF!$D10+P$26*EF!$B10+P$27*EF!$C10)*AF$38+NG!$B110)+AF$42*SUM(Electric!$D214:$E214)+AF$43*(EF!$M10*AF$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$44*((P$21*EF!$R10+P$22*EF!$S10+P$23*EF!$T10)*AF$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$45*(P$30*EF!$AD10*AF$38+Coal!$E82)+AF$46*((P$31*EF!$Z10+P$32*EF!$AA10)*AF$38+NG!$X110*NG!$Y$84+NG!$Y110)+AF$47*(EF!$V10*AF$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AF$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AF$49*NG!$B110)+(AF$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AF$55:AF$113+0))","v":6.9246763204015709},null,{"$f":"(AH$41*((Q$24*EF!$G10+Q$25*EF!$D10+Q$26*EF!$B10+Q$27*EF!$C10)*AH$38+NG!$B110)+AH$42*SUM(Electric!$D214:$E214)+AH$43*(EF!$M10*AH$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$44*((Q$21*EF!$R10+Q$22*EF!$S10+Q$23*EF!$T10)*AH$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$45*(Q$30*EF!$AD10*AH$38+Coal!$E82)+AH$46*((Q$31*EF!$Z10+Q$32*EF!$AA10)*AH$38+NG!$X110*NG!$Y$84+NG!$Y110)+AH$47*(EF!$V10*AH$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AH$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AH$49*NG!$B110)+(AH$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AH$55:AH$113+0))","v":29.547765168220643},null,{"$f":"(AJ$41*((R$24*EF!$G10+R$25*EF!$D10+R$26*EF!$B10+R$27*EF!$C10)*AJ$38+NG!$B110)+AJ$42*SUM(Electric!$D214:$E214)+AJ$43*(EF!$M10*AJ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$44*((R$21*EF!$R10+R$22*EF!$S10+R$23*EF!$T10)*AJ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$45*(R$30*EF!$AD10*AJ$38+Coal!$E82)+AJ$46*((R$31*EF!$Z10+R$32*EF!$AA10)*AJ$38+NG!$X110*NG!$Y$84+NG!$Y110)+AJ$47*(EF!$V10*AJ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AJ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AJ$49*NG!$B110)+(AJ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AJ$55:AJ$113+0))","v":24.537034854044741},null,{"$f":"(AL$41*((S$24*EF!$G10+S$25*EF!$D10+S$26*EF!$B10+S$27*EF!$C10)*AL$38+NG!$B110)+AL$42*SUM(Electric!$D214:$E214)+AL$43*(EF!$M10*AL$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$44*((S$21*EF!$R10+S$22*EF!$S10+S$23*EF!$T10)*AL$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$45*(S$30*EF!$AD10*AL$38+Coal!$E82)+AL$46*((S$31*EF!$Z10+S$32*EF!$AA10)*AL$38+NG!$X110*NG!$Y$84+NG!$Y110)+AL$47*(EF!$V10*AL$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AL$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AL$49*NG!$B110)+(AL$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AL$55:AL$113+0))","v":5.5944539315499205E-2},null,{"$f":"(AN$41*((T$24*EF!$G10+T$25*EF!$D10+T$26*EF!$B10+T$27*EF!$C10)*AN$38+NG!$B110)+AN$42*SUM(Electric!$D214:$E214)+AN$43*(EF!$M10*AN$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AN$44*((T$21*EF!$R10+T$22*EF!$S10+T$23*EF!$T10)*AN$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AN$45*(T$30*EF!$AD10*AN$38+Coal!$E82)+AN$46*((T$31*EF!$Z10+T$32*EF!$AA10)*AN$38+NG!$X110*NG!$Y$84+NG!$Y110)+AN$47*(EF!$V10*AN$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AN$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AN$49*NG!$B110)+(AN$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AN$55:AN$113+0))","v":25.055679696124429},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ200","v":5.2445319120669909E-2},{"$f":"(AP$41*((U$24*EF!$G10+U$25*EF!$D10+U$26*EF!$B10+U$27*EF!$C10)*AP$38+NG!$B110)+AP$42*SUM(Electric!$D214:$E214)+AP$43*(EF!$M10*AP$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AP$44*((U$21*EF!$R10+U$22*EF!$S10+U$23*EF!$T10)*AP$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AP$45*(U$30*EF!$AD10*AP$38+Coal!$E82)+AP$46*((U$31*EF!$Z10+U$32*EF!$AA10)*AP$38+NG!$X110*NG!$Y$84+NG!$Y110)+AP$47*(EF!$V10*AP$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AP$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AP$49*NG!$B110)+(AP$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AP$55:AP$113+0))","v":1.1874570767403576},null,{"$f":"(AR$41*((V$24*EF!$G10+V$25*EF!$D10+V$26*EF!$B10+V$27*EF!$C10)*AR$38+NG!$B110)+AR$42*SUM(Electric!$D214:$E214)+AR$43*(EF!$M10*AR$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AR$44*((V$21*EF!$R10+V$22*EF!$S10+W$23*EF!$T10)*AR$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AR$45*(V$30*EF!$AD10*AR$38+Coal!$E82)+AR$46*((V$31*EF!$Z10+V$32*EF!$AA10)*AR$38+NG!$X110*NG!$Y$84+NG!$Y110)+AR$47*(EF!$V10*AR$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AR$48*(Petroleum!$B288*Petroleum!$M$262+Petroleum!$M288)+(AR$49*NG!$B110)+(AR$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AR$55:AR$113+0))","v":16.629494506051159},null,{"$f":"(AT$41*((W$24*EF!$G10+W$25*EF!$D10+W$26*EF!$B10+W$27*EF!$C10)*AT$38+NG!$B110)+AT$42*SUM(Electric!$D214:$E214)+AT$43*(EF!$M10*AT$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AT$44*((W$21*EF!$R10+W$22*EF!$S10+W$23*EF!$T10)*AT$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AT$45*(W$30*EF!$AD10*AT$38+Coal!$E82)+AT$46*((W$31*EF!$Z10+W$32*EF!$AA10)*AT$38+NG!$X110*NG!$Y$84+NG!$Y110)+AT$47*(EF!$V10*AT$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AT$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AT$49*NG!$B110)+(AT$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AT$55:AT$113+0))","v":17.818045679806421},{"$f":"(AT$95+AT$109)*'T&D'!$HJ200","v":4.5100629914379388E-2},{"$f":"(AV$41*((X$24*EF!$G10+X$25*EF!$D10+X$26*EF!$B10+X$27*EF!$C10)*AV$38+NG!$B110)+AV$42*SUM(Electric!$D214:$E214)+AV$43*(EF!$M10*AV$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AV$44*((X$21*EF!$R10+X$22*EF!$S10+X$23*EF!$T10)*AV$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AV$45*(X$30*EF!$AD10*AV$38+Coal!$E82)+AV$46*((X$31*EF!$Z10+X$32*EF!$AA10)*AV$38+NG!$X110*NG!$Y$84+NG!$Y110)+AV$47*(EF!$V10*AV$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AV$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AV$49*NG!$B110)+(AV$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AV$55:AV$113+0))","v":18.470993675792258},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ200","v":6.4253631601501618E-2},{"$f":"(AX$41*((Y$24*EF!$G10+Y$25*EF!$D10+Y$26*EF!$B10+Y$27*EF!$C10)*AX$38+NG!$B110)+AX$42*SUM(Electric!$D214:$E214)+AX$43*(EF!$M10*AX$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AX$44*((Y$21*EF!$R10+Y$22*EF!$S10+Y$23*EF!$T10)*AX$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AX$45*(Y$30*EF!$AD10*AX$38+Coal!$E82)+AX$46*((Y$31*EF!$Z10+Y$32*EF!$AA10)*AX$38+NG!$X110*NG!$Y$84+NG!$Y110)+AX$47*(EF!$V10*AX$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AX$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AX$49*NG!$B110)+(AX$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AX$55:AX$113+0))","v":3.2289219462461056},null,{"$f":"(AZ$41*((Z$24*EF!$G10+Z$25*EF!$D10+Z$26*EF!$B10+Z$27*EF!$C10)*AZ$38+NG!$B110)+AZ$42*SUM(Electric!$D214:$E214)+AZ$43*(EF!$M10*AZ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AZ$44*((Z$21*EF!$R10+Z$22*EF!$S10+Z$23*EF!$T10)*AZ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AZ$45*(Z$30*EF!$AD10*AZ$38+Coal!$E82)+AZ$46*((Z$31*EF!$Z10+Z$32*EF!$AA10)*AZ$38+NG!$X110*NG!$Y$84+NG!$Y110)+AZ$47*(EF!$V10*AZ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AZ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AZ$49*NG!$B110)+(AZ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AZ$55:AZ$113+0))","v":12.63434964304},{"$f":"AZ$112*'T&D'!$HJ200","v":1.5555050805219326E-2},{"$f":"(BB$41*((AA$24*EF!$G10+AA$25*EF!$D10+AA$26*EF!$B10+AA$27*EF!$C10)*BB$38+NG!$B110)+BB$42*SUM(Electric!$D214:$E214)+BB$43*(EF!$M10*BB$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BB$44*((AA$21*EF!$R10+AA$22*EF!$S10+AA$23*EF!$T10)*BB$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BB$45*(AA$29*EF!$AD10*BB$38+Coal!$E82)+BB$46*((AA$31*EF!$Z10+AA$32*EF!$AA10)*BB$38+NG!$X110*NG!$Y$84+NG!$Y110)+BB$47*(EF!$V10*BB$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BB$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BB$49*NG!$B110)+(BB$50*Petroleum!$B288)+BB$52*SUM(Electric!$AJ214:$AK214)+BB$53*SUM(Electric!$DX214:$DY214))+(MMULT($B237:$BH237+0,BB$55:BB$113+0))","v":2.8198822023752212},null,{"$f":"(BD$41*((AB$24*EF!$G10+AB$25*EF!$D10+AB$26*EF!$B10+AB$27*EF!$C10)*BD$38+NG!$B110)+BD$42*SUM(Electric!$D214:$E214)+BD$43*(EF!$M10*BD$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BD$44*((AB$21*EF!$R10+AB$22*EF!$S10+AB$23*EF!$T10)*BD$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BD$45*(AB$30*EF!$AD10*BD$38+Coal!$E82)+BD$46*((AB$31*EF!$Z10+AB$32*EF!$AA10)*BD$38+NG!$X110*NG!$Y$84+NG!$Y110)+BD$47*(EF!$V10*BD$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BD$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BD$49*NG!$B110)+(BD$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BD$55:BD$113+0))","v":17.494304149333434},{"$f":"BD$110*'T&D'!$HJ200","v":2.8334059822840152E-2},{"$f":"(BF$41*((AC$24*EF!$G10+AC$25*EF!$D10+AC$26*EF!$B10+AC$27*EF!$C10)*BF$38+NG!$B110)+BF$42*SUM(Electric!$D214:$E214)+BF$43*(EF!$M10*BF$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BF$44*((AC$21*EF!$R10+AC$22*EF!$S10+AC$23*EF!$T10)*BF$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BF$45*(AC$30*EF!$AD10*BF$38+Coal!$E82)+BF$46*((AC$31*EF!$Z10+AC$32*EF!$AA10)*BF$38+NG!$X110*NG!$Y$84+NG!$Y110)+BF$47*(EF!$V10*BF$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BF$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BF$49*NG!$B110)+(BF$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BF$55:BF$113+0))","v":8.8930053611609896},null,{"$f":"(BH$41*((AD$24*EF!$G10+AD$25*EF!$D10+AD$26*EF!$B10+AD$27*EF!$C10)*BH$38+NG!$B110)+BH$42*SUM(Electric!$D214:$E214)+BH$43*(EF!$M10*BH$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BH$44*((AD$21*EF!$R10+AD$22*EF!$S10+AD$23*EF!$T10)*BH$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BH$45*(AD$30*EF!$AD10*BH$38+Coal!$E82)+BH$46*((AD$31*EF!$Z10+AD$32*EF!$AA10)*BH$38+NG!$X110*NG!$Y$84+NG!$Y110)+BH$47*(EF!$V10*BH$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BH$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BH$49*NG!$B110)+(BH$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BH$55:BH$113+0))","v":34.237299463786201},null,{"$f":"(BJ$41*((AE$24*EF!$G10+AE$25*EF!$D10+AE$26*EF!$B10+AE$27*EF!$C10)*BJ$38+NG!$B110)+BJ$42*SUM(Electric!$D214:$E214)+BJ$43*(EF!$M10*BJ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BJ$44*((AE$21*EF!$R10+AE$22*EF!$S10+AE$23*EF!$T10)*BJ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BJ$45*(AE$30*EF!$AD10*BJ$38+Coal!$E82)+BJ$46*((AE$31*EF!$Z10+AE$32*EF!$AA10)*BJ$38+NG!$X110*NG!$Y$84+NG!$Y110)+BJ$47*(EF!$V10*BJ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BJ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BJ$49*NG!$B110)+(BJ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BJ$55:BJ$113+0))","v":24.44476814831356},null,{"$f":"(BL$41*((AF$24*EF!$G10+AF$25*EF!$D10+AF$26*EF!$B10+AF$27*EF!$C10)*BL$38+NG!$B110)+BL$42*SUM(Electric!$D214:$E214)+BL$43*(EF!$M10*BL$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BL$44*((AF$21*EF!$R10+AF$22*EF!$S10+AF$23*EF!$T10)*BL$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BL$45*(AF$30*EF!$AD10*BL$38+Coal!$E82)+BL$46*((AF$31*EF!$Z10+AF$32*EF!$AA10)*BL$38+NG!$X110*NG!$Y$84+NG!$Y110)+BL$47*(EF!$V10*BL$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BL$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BL$49*NG!$B110)+(BL$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BL$55:BL$113+0))","v":12.927341267977344},null,{"$f":"(BN$41*((AG$24*EF!$G10+AG$25*EF!$D10+AG$26*EF!$B10+AG$27*EF!$C10)*BN$38+NG!$B110)+BN$42*SUM(Electric!$D214:$E214)+BN$43*(EF!$M10*BN$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BN$44*((AG$21*EF!$R10+AG$22*EF!$S10+AG$23*EF!$T10)*BN$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BN$45*(AG$30*EF!$AD10*BN$38+Coal!$E82)+BN$46*((AG$31*EF!$Z10+AG$32*EF!$AA10)*BN$38+NG!$X110*NG!$Y$84+NG!$Y110)+BN$47*(EF!$V10*BN$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BN$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BN$49*NG!$B110)+(BN$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BN$55:BN$113+0))","v":43.319160096203341},null,{"$f":"(BP$41*((AH$24*EF!$G10+AH$25*EF!$D10+AH$26*EF!$B10+AH$27*EF!$C10)*BP$38+NG!$B110)+BP$42*SUM(Electric!$D214:$E214)+BP$43*(EF!$M10*BP$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BP$44*((AH$21*EF!$R10+AH$22*EF!$S10+AH$23*EF!$T10)*BP$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BP$45*(AH$30*EF!$AD10*BP$38+Coal!$E82)+BP$46*((AH$31*EF!$Z10+AH$32*EF!$AA10)*BP$38+NG!$X110*NG!$Y$84+NG!$Y110)+BP$47*(EF!$V10*BP$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BP$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BP$49*NG!$B110)+(BP$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BP$55:BP$113+0))","v":16.172896610428964},null,{"$f":"(BR$41*((AI$24*EF!$G10+AI$25*EF!$D10+AI$26*EF!$B10+AI$27*EF!$C10)*BR$38+NG!$B110)+BR$42*SUM(Electric!$D214:$E214)+BR$43*(EF!$M10*BR$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BR$44*((AI$21*EF!$R10+AI$22*EF!$S10+AI$23*EF!$T10)*BR$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BR$45*(AI$30*EF!$AD10*BR$38+Coal!$E82)+BR$46*((AI$31*EF!$Z10+AI$32*EF!$AA10)*BR$38+NG!$X110*NG!$Y$84+NG!$Y110)+BR$47*(EF!$V10*BR$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BR$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BR$49*NG!$B110)+(BR$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BR$55:BR$113+0))","v":0.32012023560681868},null,{"$f":"(BT$41*((AJ$24*EF!$G10+AJ$25*EF!$D10+AJ$26*EF!$B10+AJ$27*EF!$C10)*BT$38+NG!$B110)+BT$42*SUM(Electric!$D214:$E214)+BT$43*(EF!$M10*BT$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BT$44*((AJ$21*EF!$R10+AJ$22*EF!$S10+AJ$23*EF!$T10)*BT$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BT$45*(AJ$30*EF!$AD10*BT$38+Coal!$E82)+BT$46*((AJ$31*EF!$Z10+AJ$32*EF!$AA10)*BT$38+NG!$X110*NG!$Y$84+NG!$Y110)+BT$47*(EF!$V10*BT$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BT$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BT$49*NG!$B110)+(BT$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BT$55:BT$113+0))","v":2.8716766510039453},{"$f":"(BU$41*((AJ$24*EF!$G10+AJ$25*EF!$D10+AJ$26*EF!$B10+AJ$27*EF!$C10)*BU$38+NG!$B110)+BU$42*SUM(Electric!$D214:$E214)+BU$43*(EF!$M10*BU$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BU$44*((AJ$21*EF!$R10+AJ$22*EF!$S10+AJ$23*EF!$T10)*BU$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BU$45*(AJ$30*EF!$AD10*BU$38+Coal!$E82)+BU$46*((AJ$31*EF!$Z10+AJ$32*EF!$AA10)*BU$38+NG!$X110*NG!$Y$84+NG!$Y110)+BU$47*(EF!$V10*BU$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BU$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BU$49*NG!$B110)+(BU$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BU$55:BU$113+0))","v":-5.4899595884164567},null,{"$f":"(BW$41*((AK$24*EF!$G10+AK$25*EF!$D10+AK$26*EF!$B10+AK$27*EF!$C10)*BW$38+NG!$B110)+BW$42*SUM(Electric!$D214:$E214)+BW$43*(EF!$M10*BW$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BW$44*((AK$21*EF!$R10+AK$22*EF!$S10+AK$23*EF!$T10)*BW$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BW$45*(AK$30*EF!$AD10*BW$38+Coal!$E82)+BW$46*((AK$31*EF!$Z10+AK$32*EF!$AA10)*BW$38+NG!$X110*NG!$Y$84+NG!$Y110)+BW$47*(EF!$V10*BW$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BW$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BW$49*NG!$B110)+(BW$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BW$55:BW$113+0))","v":-10.814939085007808},null,{"$f":"(BY$41*((AL$24*EF!$G10+AL$25*EF!$D10+AL$26*EF!$B10+AL$27*EF!$C10)*BY$38+NG!$B110)+BY$42*SUM(Electric!$D214:$E214)+BY$43*(EF!$M10*BY$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BY$44*((AL$21*EF!$R10+AL$22*EF!$S10+AL$23*EF!$T10)*BY$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BY$45*(AL$30*EF!$AD10*BY$38+Coal!$E82)+BY$46*((AL$31*EF!$Z10+AL$32*EF!$AA10)*BY$38+NG!$X110*NG!$Y$84+NG!$Y110)+BY$47*(EF!$V10*BY$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BY$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BY$49*NG!$B110)+(BY$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BY$55:BY$113+0))","v":-3.8533633282432658},null,{"$f":"(CA$41*((AM$24*EF!$G10+AM$25*EF!$D10+AM$26*EF!$B10+AM$27*EF!$C10)*CA$38+NG!$B110)+CA$42*SUM(Electric!$D214:$E214)+CA$43*(EF!$M10*CA$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CA$44*((AM$21*EF!$R10+AM$22*EF!$S10+AM$23*EF!$T10)*CA$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CA$45*(AM$30*EF!$AD10*CA$38+Coal!$E82)+CA$46*((AM$31*EF!$Z10+AM$32*EF!$AA10)*CA$38+NG!$X110*NG!$Y$84+NG!$Y110)+CA$47*(EF!$V10*CA$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CA$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CA$49*NG!$B110)+(CA$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CA$55:CA$113+0))","v":25.929703407028438},null,{"$f":"(CC$41*((AN$24*EF!$G10+AN$25*EF!$D10+AN$26*EF!$B10+AN$27*EF!$C10)*CC$38+NG!$B110)+CC$42*SUM(Electric!$D214:$E214)+CC$43*(EF!$M10*CC$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CC$44*((AN$21*EF!$R10+AN$22*EF!$S10+AN$23*EF!$T10)*CC$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CC$45*(AN$30*EF!$AD10*CC$38+Coal!$E82)+CC$46*((AN$31*EF!$Z10+AN$32*EF!$AA10)*CC$38+NG!$X110*NG!$Y$84+NG!$Y110)+CC$47*(EF!$V10*CC$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CC$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CC$49*NG!$B110)+(CC$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CC$55:CC$113+0))","v":-2.0702025019763477},null,{"$f":"(CE$41*((AO$24*EF!$G10+AO$25*EF!$D10+AO$26*EF!$B10+AO$27*EF!$C10)*CE$38+NG!$B110)+CE$42*SUM(Electric!$D214:$E214)+CE$43*(EF!$M10*CE$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CE$44*((AO$21*EF!$R10+AO$22*EF!$S10+AO$23*EF!$T10)*CE$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CE$45*(AO$30*EF!$AD10*CE$38+Coal!$E82)+CE$46*((AO$31*EF!$Z10+AO$32*EF!$AA10)*CE$38+NG!$X110*NG!$Y$84+NG!$Y110)+CE$47*(EF!$V10*CE$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CE$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CE$49*NG!$B110)+(CE$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CE$55:CE$113+0))","v":3.8999712923177019},null,{"$f":"(CG$41*((AP$24*EF!$G10+AP$25*EF!$D10+AP$26*EF!$B10+AP$27*EF!$C10)*CG$38+NG!$B110)+CG$42*SUM(Electric!$D214:$E214)+CG$43*(EF!$M10*CG$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CG$44*((AP$21*EF!$R10+AP$22*EF!$S10+AP$23*EF!$T10)*CG$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CG$45*(AP$30*EF!$AD10*CG$38+Coal!$E82)+CG$46*((AP$31*EF!$Z10+AP$32*EF!$AA10)*CG$38+NG!$X110*NG!$Y$84+NG!$Y110)+CG$47*(EF!$V10*CG$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CG$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CG$49*NG!$B110)+(CG$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CG$55:CG$113+0))","v":38.729569344806912},null,{"$f":"(CI$41*((AQ$24*EF!$G10+AQ$25*EF!$D10+AQ$26*EF!$B10+AQ$27*EF!$C10)*CI$38+NG!$B110)+CI$42*SUM(Electric!$D214:$E214)+CI$43*(EF!$M10*CI$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CI$44*((AQ$21*EF!$R10+AQ$22*EF!$S10+AQ$23*EF!$T10)*CI$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CI$45*(AQ$30*EF!$AD10*CI$38+Coal!$E82)+CI$46*((AQ$31*EF!$Z10+AQ$32*EF!$AA10)*CI$38+NG!$X110*NG!$Y$84+NG!$Y110)+CI$47*(EF!$V10*CI$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CI$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CI$49*NG!$B110)+(CI$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CI$55:CI$113+0))","v":7.0718147085211545},null,{"$f":"(CK$41*((AR$24*EF!$G10+AR$25*EF!$D10+AR$26*EF!$B10+AR$27*EF!$C10)*CK$38+NG!$B110)+CK$42*SUM(Electric!$D214:$E214)+CK$43*(EF!$M10*CK$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CK$44*((AR$21*EF!$R10+AR$22*EF!$S10+AR$23*EF!$T10)*CK$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CK$45*(AR$30*EF!$AD10*CK$38+Coal!$E82)+CK$46*((AR$31*EF!$Z10+AR$32*EF!$AA10)*CK$38+NG!$X110*NG!$Y$84+NG!$Y110)+CK$47*(EF!$V10*CK$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CK$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CK$49*NG!$B110)+(CK$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CK$55:CK$113+0))","v":-0.14420785836435801},null,{"$f":"(CM$41*((AS$24*EF!$G10+AS$25*EF!$D10+AS$26*EF!$B10+AS$27*EF!$C10)*CM$38+NG!$B110)+CM$42*SUM(Electric!$D214:$E214)+CM$43*(EF!$M10*CM$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CM$44*((AS$21*EF!$R10+AS$22*EF!$S10+AS$23*EF!$T10)*CM$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CM$45*(AS$30*EF!$AD10*CM$38+Coal!$E82)+CM$46*((AS$31*EF!$Z10+AS$32*EF!$AA10)*CM$38+NG!$X110*NG!$Y$84+NG!$Y110)+CM$47*(EF!$V10*CM$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CM$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CM$49*NG!$B110)+(CM$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CM$55:CM$113+0))","v":7.7171178471537418},null,{"$f":"(CO$41*((AT$24*EF!$G10+AT$25*EF!$D10+AT$26*EF!$B10+AT$27*EF!$C10)*CO$38+NG!$B110)+CO$42*SUM(Electric!$D214:$E214)+CO$43*(EF!$M10*CO$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CO$44*((AT$21*EF!$R10+AT$22*EF!$S10+AT$23*EF!$T10)*CO$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CO$45*(AT$30*EF!$AD10*CO$38+Coal!$E82)+CO$46*((AT$31*EF!$Z10+AT$32*EF!$AA10)*CO$38+NG!$X110*NG!$Y$84+NG!$Y110)+CO$47*(EF!$V10*CO$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CO$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CO$49*NG!$B110)+(CO$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CO$55:CO$113+0))","v":-0.60023473889083689},null,{"$f":"(CQ$41*((AU$24*EF!$G10+AU$25*EF!$D10+AU$26*EF!$B10+AU$27*EF!$C10)*CQ$38+NG!$B110)+CQ$42*SUM(Electric!$D214:$E214)+CQ$43*(EF!$M10*CQ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CQ$44*((AU$21*EF!$R10+AU$22*EF!$S10+AU$23*EF!$T10)*CQ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CQ$45*(AU$30*EF!$AD10*CQ$38+Coal!$E82)+CQ$46*((AU$31*EF!$Z10+AU$32*EF!$AA10)*CQ$38+NG!$X110*NG!$Y$84+NG!$Y110)+CQ$47*(EF!$V10*CQ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CQ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CQ$49*NG!$B110)+(CQ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CQ$55:CQ$113+0))","v":10.031164153092636},null,{"$f":"(CS$41*((AV$24*EF!$G10+AV$25*EF!$D10+AV$26*EF!$B10+AV$27*EF!$C10)*CS$38+NG!$B110)+CS$42*SUM(Electric!$D214:$E214)+CS$43*(EF!$M10*CS$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CS$44*((AV$21*EF!$R10+AV$22*EF!$S10+AV$23*EF!$T10)*CS$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CS$45*(AV$30*EF!$AD10*CS$38+Coal!$E82)+CS$46*((AV$31*EF!$Z10+AV$32*EF!$AA10)*CS$38+NG!$X110*NG!$Y$84+NG!$Y110)+CS$47*(EF!$V10*CS$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CS$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CS$49*NG!$B110)+(CS$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CS$55:CS$113+0))","v":12.136775334745597},null,{"$f":"(CU$41*((AW$24*EF!$G10+AW$25*EF!$D10+AW$26*EF!$B10+AW$27*EF!$C10)*CU$38+NG!$B110)+CU$42*SUM(Electric!$D214:$E214)+CU$43*(EF!$M10*CU$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CU$44*((AW$21*EF!$R10+AW$22*EF!$S10+AW$23*EF!$T10)*CU$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CU$45*(AW$30*EF!$AD10*CU$38+Coal!$E82)+CU$46*((AW$31*EF!$Z10+AW$32*EF!$AA10)*CU$38+NG!$X110*NG!$Y$84+NG!$Y110)+CU$47*(EF!$V10*CU$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CU$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CU$49*NG!$B110)+(CU$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CU$55:CU$113+0))","v":7.5477869923014875}]
["     BC",{"$f":"(B$41*((B$24*EF!$G12+B$25*EF!$D12+B$26*EF!$B12+B$27*EF!$C12)*B$38+NG!$B112)+B$42*SUM(Electric!$D216:$E216)+B$43*(EF!$M12*B$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$44*((B$21*EF!$R12+B$22*EF!$S12+B$23*EF!$T12)*B$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$45*(B$29*EF!$AD12*B$38+Coal!$E84)+B$46*((B$31*EF!$Z12+B$32*EF!$AA12)*B$38+NG!$X112*NG!$Y$84+NG!$Y112)+B$47*(EF!$V12*B$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(B$49*NG!$B112)+(B$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,B$55:B$113+0))","v":0.17047265274038198},null,{"$f":"(D$41*((C$24*EF!$G12+C$25*EF!$D12+C$26*EF!$B12+C$27*EF!$C12)*D$38+NG!$B112)+D$42*SUM(Electric!$D216:$E216)+D$43*(EF!$M12*D$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$44*((C$21*EF!$R12+C$22*EF!$S12+C$23*EF!$T12)*D$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$45*(C$29*EF!AD12*D$38+Coal!$E84)+D$46*((C$31*EF!$Z12+C$32*EF!$AA12)*D$38+NG!$X112*NG!$Y$84+NG!$Y112)+D$47*(EF!$V12*D$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+D$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(D$49*NG!$B112)+(D$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,D$55:D$113+0))","v":0.8468678463825805},null,{"$f":"(F$41*((D$24*EF!$G12+D$25*EF!$D12+D$26*EF!$B12+D$27*EF!$C12)*F$38+NG!$B112)+F$42*SUM(Electric!$D216:$E216)+F$43*(EF!$M12*F$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$44*((D$21*EF!$R12+D$22*EF!$S12+D$23*EF!$T12)*F$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$45*(D$29*EF!$AD12*F$38+Coal!$E84)+F$46*((D$31*EF!$Z12+D$32*EF!$AA12)*F$38+NG!$X112*NG!$Y$84+NG!$Y112)+F$47*(EF!$V12*F$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(F$49*NG!$B112)+(F$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,F$55:F$113+0))","v":2.4446460929902671},null,{"$f":"(H$41*((E$24*EF!$G12+E$25*EF!$D12+E$26*EF!$B12+E$27*EF!$C12)*H$38+NG!$B112)+H$42*SUM(Electric!$D216:$E216)+H$43*(EF!$M12*H$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$44*((E$21*EF!$R12+E$22*EF!$S12+E$23*EF!$T12)*H$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$45*(E$30*EF!$AD12*H$38+Coal!$E84)+H$46*((E$31*EF!$Z12+E$32*EF!$AA12)*H$38+NG!$X112*NG!$Y$84+NG!$Y112)+H$47*(EF!$V12*H$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(H$49*NG!$B112)+(H$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,H$55:H$113+0))","v":0.16649195704298231},null,{"$f":"(J$41*((F$24*EF!$G12+F$25*EF!$D12+F$26*EF!$B12+F$27*EF!$C12)*J$38+NG!$B112)+J$42*SUM(Electric!$D216:$E216)+J$43*(EF!$M12*J$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$44*((F$21*EF!$R12+F$22*EF!$S12+F$23*EF!$T12)*J$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$45*(F$30*EF!$AD12*J$38+Coal!$E84)+J$46*((F$31*EF!$Z12+F$32*EF!$AA12)*J$38+NG!$X112*NG!$Y$84+NG!$Y112)+J$47*(EF!$V12*J$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+J$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(J$49*NG!$B112)+(J$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,J$55:J$113+0))","v":0.10548771226384038},null,{"$f":"(L$41*((G$24*EF!$G12+G$25*EF!$D12+G$26*EF!$B12+G$27*EF!$C12)*L$38+NG!$B112)+L$42*SUM(Electric!$D216:$E216)+L$43*(EF!$M12*L$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$44*((G$21*EF!$R12+G$22*EF!$S12+G$23*EF!$T12)*L$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$45*(G$30*EF!$AD12*L$38+Coal!$E84)+L$46*((G$31*EF!$Z12+G$32*EF!$AA12)*L$38+NG!$X112*NG!$Y$84+NG!$Y112)+L$47*(EF!$V12*L$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(L$49*NG!$B112)+(L$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,L$55:L$113+0))","v":1.9431724631187266},null,{"$f":"(N$41*((H$24*EF!$G12+H$25*EF!$D12+H$26*EF!$B12+H$27*EF!$C12)*N$38+NG!$B112)+N$42*SUM(Electric!$D216:$E216)+N$43*(EF!$M12*N$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$44*((H$21*EF!$R12+H$22*EF!$S12+H$23*EF!$T12)*N$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$45*(H$30*EF!$AD12*N$38+Coal!$E84)+N$46*((H$31*EF!$Z12+H$32*EF!$AA12)*N$38+NG!$X112*NG!$Y$84+NG!$Y112)+N$47*(EF!$V12*N$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(N$49*NG!$B112)+(N$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,N$55:N$113+0))","v":2.2797547246331709},null,{"$f":"(P$41*((I$24*EF!$G12+I$25*EF!$D12+I$26*EF!$B12+I$27*EF!$C12)*P$38+NG!$B112)+P$42*SUM(Electric!$D216:$E216)+P$43*(EF!$M12*P$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$44*((I$21*EF!$R12+I$22*EF!$S12+I$23*EF!$T12)*P$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$45*(I$30*EF!$AD12*P$38+Coal!$E84)+P$46*((I$31*EF!$Z12+I$32*EF!$AA12)*P$38+NG!$X112*NG!$Y$84+NG!$Y112)+P$47*(EF!$V12*P$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+P$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(P$49*NG!$B112)+(P$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,P$55:P$113+0))","v":1.7571379223692656},{"$f":"(Q$41*((I$24*EF!$G12+I$25*EF!$D12+I$26*EF!$B12+I$27*EF!$C12)*Q$38+NG!$B112)+Q$42*SUM(Electric!$D216:$E216)+Q$43*(EF!$M12*Q$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$44*((I$21*EF!$R12+I$22*EF!$S12+I$23*EF!$T12)*Q$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$45*(I$30*EF!$AD12*Q$38+Coal!$E84)+Q$46*((I$31*EF!$Z12+I$32*EF!$AA12)*Q$38+NG!$X112*NG!$Y$84+NG!$Y112)+Q$47*(EF!$V12*Q$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(Q$49*NG!$B112)+(Q$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G12+J$25*EF!$D12+J$26*EF!$B12+J$27*EF!$C12)*S$38+NG!$B112)+S$42*SUM(Electric!$D216:$E216)+S$43*(EF!$M12*S$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+S$44*((J$21*EF!$R12+J$22*EF!$S12+J$23*EF!$T12)*S$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+S$45*(J$30*EF!$AD12*S$38+Coal!$E84)+S$46*((J$31*EF!$Z12+J$32*EF!$AA12)*S$38+NG!$X112*NG!$Y$84+NG!$Y112)+S$47*(EF!$V12*S$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+S$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(S$49*NG!$B112)+(S$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,S$55:S$113+0))","v":0.12985054920526756},{"$f":"(T$41*((J$24*EF!$G12+J$25*EF!$D12+J$26*EF!$B12+J$27*EF!$C12)*T$38+NG!$B112)+T$42*SUM(Electric!$D216:$E216)+T$43*(EF!$M12*T$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$44*((J$21*EF!$R12+J$22*EF!$S12+J$23*EF!$T12)*T$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$45*(J$30*EF!$AD12*T$38+Coal!$E84)+T$46*((J$31*EF!$Z12+J$32*EF!$AA12)*T$38+NG!$X112*NG!$Y$84+NG!$Y112)+T$47*(EF!$V12*T$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(T$49*NG!$B112)+(T$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,T$55:T$113+0))","v":-3.8749352605283081E-3},null,{"$f":"(V$41*((K$24*EF!$G12+K$25*EF!$D12+K$26*EF!$B12+K$27*EF!$C12)*V$38+NG!$B112)+V$42*SUM(Electric!$D216:$E216)+V$43*(EF!$M12*V$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$44*((K$21*EF!$R12+K$22*EF!$S12+K$23*EF!$T12)*V$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$45*(K$30*EF!$AD12*V$38+Coal!$E84)+V$46*((K$31*EF!$Z12+K$32*EF!$AA12)*V$38+NG!$X112*NG!$Y$84+NG!$Y112)+V$47*(EF!$V12*V$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+V$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(V$49*NG!$B112)+(V$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,V$55:V$113+0))","v":0.39912673157535167},null,{"$f":"(X$41*((L$24*EF!$G12+L$25*EF!$D12+L$26*EF!$B12+L$27*EF!$C12)*X$38+NG!$B112)+X$42*SUM(Electric!$D216:$E216)+X$43*(EF!$M12*X$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$44*((L$21*EF!$R12+L$22*EF!$S12+L$23*EF!$T12)*X$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$45*(L$30*EF!$AD12*X$38+Coal!$E84)+X$46*((L$31*EF!$Z12+L$32*EF!$AA12)*X$38+NG!$X112*NG!$Y$84+NG!$Y112)+X$47*(EF!$V12*X$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(X$49*NG!$B112)+(X$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,X$55:X$113+0))","v":6.0955410655963167},null,{"$f":"(Z$41*((M$24*EF!$G12+M$25*EF!$D12+M$26*EF!$B12+M$27*EF!$C12)*Z$38+NG!$B112)+Z$42*SUM(Electric!$D216:$E216)+Z$43*(EF!$M12*Z$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$44*((M$21*EF!$R12+M$22*EF!$S12+M$23*EF!$T12)*Z$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$45*(M$30*EF!$AD12*Z$38+Coal!$E84)+Z$46*((M$31*EF!$Z12+M$32*EF!$AA12)*Z$38+NG!$X112*NG!$Y$84+NG!$Y112)+Z$47*(EF!$V12*Z$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Z$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(Z$49*NG!$B112)+(Z$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,Z$55:Z$113+0))","v":5.9806215600590509},null,{"$f":"(AB$41*((N$24*EF!$G12+N$25*EF!$D12+N$26*EF!$B12+N$27*EF!$C12)*AB$38+NG!$B112)+AB$42*SUM(Electric!$D216:$E216)+AB$43*(EF!$M12*AB$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$44*((N$21*EF!$R12+N$22*EF!$S12+N$23*EF!$T12)*AB$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$45*(N$30*EF!$AD12*AB$38+Coal!$E84)+AB$46*((N$31*EF!$Z12+N$32*EF!$AA12)*AB$38+NG!$X112*NG!$Y$84+NG!$Y112)+AB$47*(EF!$V12*AB$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AB$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AB$49*NG!$B112)+(AB$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AB$55:AB$113+0))","v":1.5636524354378036},null,{"$f":"(AD$41*((O$24*EF!$G12+O$25*EF!$D12+O$26*EF!$B12+O$27*EF!$C12)*AD$38+NG!$B112)+AD$42*SUM(Electric!$D216:$E216)+AD$43*(EF!$M12*AD$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$44*((O$21*EF!$R12+O$22*EF!$S12+O$23*EF!$T12)*AD$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$45*(O$30*EF!$AD12*AD$38+Coal!$E84)+AD$46*((O$31*EF!$Z12+O$32*EF!$AA12)*AD$38+NG!$X112*NG!$Y$84+NG!$Y112)+AD$47*(EF!$V12*AD$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AD$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AD$49*NG!$B112)+(AD$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AD$55:AD$113+0))","v":1.539104011312987},null,{"$f":"(AF$41*((P$24*EF!$G12+P$25*EF!$D12+P$26*EF!$B12+P$27*EF!$C12)*AF$38+NG!$B112)+AF$42*SUM(Electric!$D216:$E216)+AF$43*(EF!$M12*AF$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$44*((P$21*EF!$R12+P$22*EF!$S12+P$23*EF!$T12)*AF$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$45*(P$30*EF!$AD12*AF$38+Coal!$E84)+AF$46*((P$31*EF!$Z12+P$32*EF!$AA12)*AF$38+NG!$X112*NG!$Y$84+NG!$Y112)+AF$47*(EF!$V12*AF$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AF$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AF$49*NG!$B112)+(AF$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AF$55:AF$113+0))","v":0.34870817130374421},null,{"$f":"(AH$41*((Q$24*EF!$G12+Q$25*EF!$D12+Q$26*EF!$B12+Q$27*EF!$C12)*AH$38+NG!$B112)+AH$42*SUM(Electric!$D216:$E216)+AH$43*(EF!$M12*AH$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$44*((Q$21*EF!$R12+Q$22*EF!$S12+Q$23*EF!$T12)*AH$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$45*(Q$30*EF!$AD12*AH$38+Coal!$E84)+AH$46*((Q$31*EF!$Z12+Q$32*EF!$AA12)*AH$38+NG!$X112*NG!$Y$84+NG!$Y112)+AH$47*(EF!$V12*AH$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AH$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AH$49*NG!$B112)+(AH$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AH$55:AH$113+0))","v":1.9976548632269115},null,{"$f":"(AJ$41*((R$24*EF!$G12+R$25*EF!$D12+R$26*EF!$B12+R$27*EF!$C12)*AJ$38+NG!$B112)+AJ$42*SUM(Electric!$D216:$E216)+AJ$43*(EF!$M12*AJ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$44*((R$21*EF!$R12+R$22*EF!$S12+R$23*EF!$T12)*AJ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$45*(R$30*EF!$AD12*AJ$38+Coal!$E84)+AJ$46*((R$31*EF!$Z12+R$32*EF!$AA12)*AJ$38+NG!$X112*NG!$Y$84+NG!$Y112)+AJ$47*(EF!$V12*AJ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AJ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AJ$49*NG!$B112)+(AJ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AJ$55:AJ$113+0))","v":2.067214348042016},null,{"$f":"(AL$41*((S$24*EF!$G12+S$25*EF!$D12+S$26*EF!$B12+S$27*EF!$C12)*AL$38+NG!$B112)+AL$42*SUM(Electric!$D216:$E216)+AL$43*(EF!$M12*AL$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$44*((S$21*EF!$R12+S$22*EF!$S12+S$23*EF!$T12)*AL$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$45*(S$30*EF!$AD12*AL$38+Coal!$E84)+AL$46*((S$31*EF!$Z12+S$32*EF!$AA12)*AL$38+NG!$X112*NG!$Y$84+NG!$Y112)+AL$47*(EF!$V12*AL$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AL$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AL$49*NG!$B112)+(AL$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AL$55:AL$113+0))","v":6.399651616635034E-3},null,{"$f":"(AN$41*((T$24*EF!$G12+T$25*EF!$D12+T$26*EF!$B12+T$27*EF!$C12)*AN$38+NG!$B112)+AN$42*SUM(Electric!$D216:$E216)+AN$43*(EF!$M12*AN$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$44*((T$21*EF!$R12+T$22*EF!$S12+T$23*EF!$T12)*AN$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$45*(T$30*EF!$AD12*AN$38+Coal!$E84)+AN$46*((T$31*EF!$Z12+T$32*EF!$AA12)*AN$38+NG!$X112*NG!$Y$84+NG!$Y112)+AN$47*(EF!$V12*AN$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AN$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AN$49*NG!$B112)+(AN$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AN$55:AN$113+0))","v":1.6701418813650066},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ202","v":6.529865218769762E-3},{"$f":"(AP$41*((U$24*EF!$G12+U$25*EF!$D12+U$26*EF!$B12+U$27*EF!$C12)*AP$38+NG!$B112)+AP$42*SUM(Electric!$D216:$E216)+AP$43*(EF!$M12*AP$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AP$44*((U$21*EF!$R12+U$22*EF!$S12+U$23*EF!$T12)*AP$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AP$45*(U$30*EF!$AD12*AP$38+Coal!$E84)+AP$46*((U$31*EF!$Z12+U$32*EF!$AA12)*AP$38+NG!$X112*NG!$Y$84+NG!$Y112)+AP$47*(EF!$V12*AP$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AP$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AP$49*NG!$B112)+(AP$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AP$55:AP$113+0))","v":0.11409376863873616},null,{"$f":"(AR$41*((V$24*EF!$G12+V$25*EF!$D12+V$26*EF!$B12+V$27*EF!$C12)*AR$38+NG!$B112)+AR$42*SUM(Electric!$D216:$E216)+AR$43*(EF!$M12*AR$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AR$44*((V$21*EF!$R12+V$22*EF!$S12+W$23*EF!$T12)*AR$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AR$45*(V$30*EF!$AD12*AR$38+Coal!$E84)+AR$46*((V$31*EF!$Z12+V$32*EF!$AA12)*AR$38+NG!$X112*NG!$Y$84+NG!$Y112)+AR$47*(EF!$V12*AR$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AR$48*(Petroleum!$B290*Petroleum!$M$262+Petroleum!$M290)+(AR$49*NG!$B112)+(AR$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AR$55:AR$113+0))","v":2.8383766869422749},null,{"$f":"(AT$41*((W$24*EF!$G12+W$25*EF!$D12+W$26*EF!$B12+W$27*EF!$C12)*AT$38+NG!$B112)+AT$42*SUM(Electric!$D216:$E216)+AT$43*(EF!$M12*AT$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AT$44*((W$21*EF!$R12+W$22*EF!$S12+W$23*EF!$T12)*AT$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AT$45*(W$30*EF!$AD12*AT$38+Coal!$E84)+AT$46*((W$31*EF!$Z12+W$32*EF!$AA12)*AT$38+NG!$X112*NG!$Y$84+NG!$Y112)+AT$47*(EF!$V12*AT$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AT$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AT$49*NG!$B112)+(AT$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AT$55:AT$113+0))","v":2.8861968083681302},{"$f":"(AT$95+AT$109)*'T&D'!$HJ202","v":5.6153921753227245E-3},{"$f":"(AV$41*((X$24*EF!$G12+X$25*EF!$D12+X$26*EF!$B12+X$27*EF!$C12)*AV$38+NG!$B112)+AV$42*SUM(Electric!$D216:$E216)+AV$43*(EF!$M12*AV$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AV$44*((X$21*EF!$R12+X$22*EF!$S12+X$23*EF!$T12)*AV$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AV$45*(X$30*EF!$AD12*AV$38+Coal!$E84)+AV$46*((X$31*EF!$Z12+X$32*EF!$AA12)*AV$38+NG!$X112*NG!$Y$84+NG!$Y112)+AV$47*(EF!$V12*AV$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AV$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AV$49*NG!$B112)+(AV$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AV$55:AV$113+0))","v":2.1873210336545701},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ202","v":8.0000953604442808E-3},{"$f":"(AX$41*((Y$24*EF!$G12+Y$25*EF!$D12+Y$26*EF!$B12+Y$27*EF!$C12)*AX$38+NG!$B112)+AX$42*SUM(Electric!$D216:$E216)+AX$43*(EF!$M12*AX$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AX$44*((Y$21*EF!$R12+Y$22*EF!$S12+Y$23*EF!$T12)*AX$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AX$45*(Y$30*EF!$AD12*AX$38+Coal!$E84)+AX$46*((Y$31*EF!$Z12+Y$32*EF!$AA12)*AX$38+NG!$X112*NG!$Y$84+NG!$Y112)+AX$47*(EF!$V12*AX$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AX$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AX$49*NG!$B112)+(AX$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AX$55:AX$113+0))","v":0.1773890188707096},null,{"$f":"(AZ$41*((Z$24*EF!$G12+Z$25*EF!$D12+Z$26*EF!$B12+Z$27*EF!$C12)*AZ$38+NG!$B112)+AZ$42*SUM(Electric!$D216:$E216)+AZ$43*(EF!$M12*AZ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$44*((Z$21*EF!$R12+Z$22*EF!$S12+Z$23*EF!$T12)*AZ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$45*(Z$30*EF!$AD12*AZ$38+Coal!$E84)+AZ$46*((Z$31*EF!$Z12+Z$32*EF!$AA12)*AZ$38+NG!$X112*NG!$Y$84+NG!$Y112)+AZ$47*(EF!$V12*AZ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AZ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AZ$49*NG!$B112)+(AZ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AZ$55:AZ$113+0))","v":0.57948548267701971},{"$f":"AZ$112*'T&D'!$HJ202","v":1.9367292817018295E-3},{"$f":"(BB$41*((AA$24*EF!$G12+AA$25*EF!$D12+AA$26*EF!$B12+AA$27*EF!$C12)*BB$38+NG!$B112)+BB$42*SUM(Electric!$D216:$E216)+BB$43*(EF!$M12*BB$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BB$44*((AA$21*EF!$R12+AA$22*EF!$S12+AA$23*EF!$T12)*BB$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BB$45*(AA$29*EF!$AD12*BB$38+Coal!$E84)+BB$46*((AA$31*EF!$Z12+AA$32*EF!$AA12)*BB$38+NG!$X112*NG!$Y$84+NG!$Y112)+BB$47*(EF!$V12*BB$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BB$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BB$49*NG!$B112)+(BB$50*Petroleum!$B290)+BB$52*SUM(Electric!$AJ216:$AK216)+BB$53*SUM(Electric!$DX216:$DY216))+(MMULT($B239:$BH239+0,BB$55:BB$113+0))","v":0.31145001074919404},null,{"$f":"(BD$41*((AB$24*EF!$G12+AB$25*EF!$D12+AB$26*EF!$B12+AB$27*EF!$C12)*BD$38+NG!$B112)+BD$42*SUM(Electric!$D216:$E216)+BD$43*(EF!$M12*BD$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BD$44*((AB$21*EF!$R12+AB$22*EF!$S12+AB$23*EF!$T12)*BD$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BD$45*(AB$30*EF!$AD12*BD$38+Coal!$E84)+BD$46*((AB$31*EF!$Z12+AB$32*EF!$AA12)*BD$38+NG!$X112*NG!$Y$84+NG!$Y112)+BD$47*(EF!$V12*BD$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BD$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BD$49*NG!$B112)+(BD$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BD$55:BD$113+0))","v":2.0455644453899788},{"$f":"BD$110*'T&D'!$HJ202","v":3.5278189711841408E-3},{"$f":"(BF$41*((AC$24*EF!$G12+AC$25*EF!$D12+AC$26*EF!$B12+AC$27*EF!$C12)*BF$38+NG!$B112)+BF$42*SUM(Electric!$D216:$E216)+BF$43*(EF!$M12*BF$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$44*((AC$21*EF!$R12+AC$22*EF!$S12+AC$23*EF!$T12)*BF$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$45*(AC$30*EF!$AD12*BF$38+Coal!$E84)+BF$46*((AC$31*EF!$Z12+AC$32*EF!$AA12)*BF$38+NG!$X112*NG!$Y$84+NG!$Y112)+BF$47*(EF!$V12*BF$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BF$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BF$49*NG!$B112)+(BF$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BF$55:BF$113+0))","v":0.49010642596990939},null,{"$f":"(BH$41*((AD$24*EF!$G12+AD$25*EF!$D12+AD$26*EF!$B12+AD$27*EF!$C12)*BH$38+NG!$B112)+BH$42*SUM(Electric!$D216:$E216)+BH$43*(EF!$M12*BH$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$44*((AD$21*EF!$R12+AD$22*EF!$S12+AD$23*EF!$T12)*BH$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$45*(AD$30*EF!$AD12*BH$38+Coal!$E84)+BH$46*((AD$31*EF!$Z12+AD$32*EF!$AA12)*BH$38+NG!$X112*NG!$Y$84+NG!$Y112)+BH$47*(EF!$V12*BH$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BH$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BH$49*NG!$B112)+(BH$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BH$55:BH$113+0))","v":2.2914846307269512},null,{"$f":"(BJ$41*((AE$24*EF!$G12+AE$25*EF!$D12+AE$26*EF!$B12+AE$27*EF!$C12)*BJ$38+NG!$B112)+BJ$42*SUM(Electric!$D216:$E216)+BJ$43*(EF!$M12*BJ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$44*((AE$21*EF!$R12+AE$22*EF!$S12+AE$23*EF!$T12)*BJ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$45*(AE$30*EF!$AD12*BJ$38+Coal!$E84)+BJ$46*((AE$31*EF!$Z12+AE$32*EF!$AA12)*BJ$38+NG!$X112*NG!$Y$84+NG!$Y112)+BJ$47*(EF!$V12*BJ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BJ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BJ$49*NG!$B112)+(BJ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BJ$55:BJ$113+0))","v":1.4640351381252688},null,{"$f":"(BL$41*((AF$24*EF!$G12+AF$25*EF!$D12+AF$26*EF!$B12+AF$27*EF!$C12)*BL$38+NG!$B112)+BL$42*SUM(Electric!$D216:$E216)+BL$43*(EF!$M12*BL$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BL$44*((AF$21*EF!$R12+AF$22*EF!$S12+AF$23*EF!$T12)*BL$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BL$45*(AF$30*EF!$AD12*BL$38+Coal!$E84)+BL$46*((AF$31*EF!$Z12+AF$32*EF!$AA12)*BL$38+NG!$X112*NG!$Y$84+NG!$Y112)+BL$47*(EF!$V12*BL$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BL$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BL$49*NG!$B112)+(BL$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BL$55:BL$113+0))","v":0.77590813246433232},null,{"$f":"(BN$41*((AG$24*EF!$G12+AG$25*EF!$D12+AG$26*EF!$B12+AG$27*EF!$C12)*BN$38+NG!$B112)+BN$42*SUM(Electric!$D216:$E216)+BN$43*(EF!$M12*BN$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BN$44*((AG$21*EF!$R12+AG$22*EF!$S12+AG$23*EF!$T12)*BN$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BN$45*(AG$30*EF!$AD12*BN$38+Coal!$E84)+BN$46*((AG$31*EF!$Z12+AG$32*EF!$AA12)*BN$38+NG!$X112*NG!$Y$84+NG!$Y112)+BN$47*(EF!$V12*BN$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BN$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BN$49*NG!$B112)+(BN$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BN$55:BN$113+0))","v":2.1047874735765371},null,{"$f":"(BP$41*((AH$24*EF!$G12+AH$25*EF!$D12+AH$26*EF!$B12+AH$27*EF!$C12)*BP$38+NG!$B112)+BP$42*SUM(Electric!$D216:$E216)+BP$43*(EF!$M12*BP$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BP$44*((AH$21*EF!$R12+AH$22*EF!$S12+AH$23*EF!$T12)*BP$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BP$45*(AH$30*EF!$AD12*BP$38+Coal!$E84)+BP$46*((AH$31*EF!$Z12+AH$32*EF!$AA12)*BP$38+NG!$X112*NG!$Y$84+NG!$Y112)+BP$47*(EF!$V12*BP$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BP$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BP$49*NG!$B112)+(BP$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BP$55:BP$113+0))","v":0.97207532774089134},null,{"$f":"(BR$41*((AI$24*EF!$G12+AI$25*EF!$D12+AI$26*EF!$B12+AI$27*EF!$C12)*BR$38+NG!$B112)+BR$42*SUM(Electric!$D216:$E216)+BR$43*(EF!$M12*BR$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BR$44*((AI$21*EF!$R12+AI$22*EF!$S12+AI$23*EF!$T12)*BR$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BR$45*(AI$30*EF!$AD12*BR$38+Coal!$E84)+BR$46*((AI$31*EF!$Z12+AI$32*EF!$AA12)*BR$38+NG!$X112*NG!$Y$84+NG!$Y112)+BR$47*(EF!$V12*BR$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BR$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BR$49*NG!$B112)+(BR$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BR$55:BR$113+0))","v":0.30328436112913093},null,{"$f":"(BT$41*((AJ$24*EF!$G12+AJ$25*EF!$D12+AJ$26*EF!$B12+AJ$27*EF!$C12)*BT$38+NG!$B112)+BT$42*SUM(Electric!$D216:$E216)+BT$43*(EF!$M12*BT$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BT$44*((AJ$21*EF!$R12+AJ$22*EF!$S12+AJ$23*EF!$T12)*BT$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BT$45*(AJ$30*EF!$AD12*BT$38+Coal!$E84)+BT$46*((AJ$31*EF!$Z12+AJ$32*EF!$AA12)*BT$38+NG!$X112*NG!$Y$84+NG!$Y112)+BT$47*(EF!$V12*BT$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BT$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BT$49*NG!$B112)+(BT$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BT$55:BT$113+0))","v":0.18437959606632046},{"$f":"(BU$41*((AJ$24*EF!$G12+AJ$25*EF!$D12+AJ$26*EF!$B12+AJ$27*EF!$C12)*BU$38+NG!$B112)+BU$42*SUM(Electric!$D216:$E216)+BU$43*(EF!$M12*BU$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BU$44*((AJ$21*EF!$R12+AJ$22*EF!$S12+AJ$23*EF!$T12)*BU$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BU$45*(AJ$30*EF!$AD12*BU$38+Coal!$E84)+BU$46*((AJ$31*EF!$Z12+AJ$32*EF!$AA12)*BU$38+NG!$X112*NG!$Y$84+NG!$Y112)+BU$47*(EF!$V12*BU$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BU$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BU$49*NG!$B112)+(BU$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BU$55:BU$113+0))","v":-0.2399730419345377},null,{"$f":"(BW$41*((AK$24*EF!$G12+AK$25*EF!$D12+AK$26*EF!$B12+AK$27*EF!$C12)*BW$38+NG!$B112)+BW$42*SUM(Electric!$D216:$E216)+BW$43*(EF!$M12*BW$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BW$44*((AK$21*EF!$R12+AK$22*EF!$S12+AK$23*EF!$T12)*BW$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BW$45*(AK$30*EF!$AD12*BW$38+Coal!$E84)+BW$46*((AK$31*EF!$Z12+AK$32*EF!$AA12)*BW$38+NG!$X112*NG!$Y$84+NG!$Y112)+BW$47*(EF!$V12*BW$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BW$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BW$49*NG!$B112)+(BW$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BW$55:BW$113+0))","v":-0.14904948465765633},null,{"$f":"(BY$41*((AL$24*EF!$G12+AL$25*EF!$D12+AL$26*EF!$B12+AL$27*EF!$C12)*BY$38+NG!$B112)+BY$42*SUM(Electric!$D216:$E216)+BY$43*(EF!$M12*BY$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BY$44*((AL$21*EF!$R12+AL$22*EF!$S12+AL$23*EF!$T12)*BY$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BY$45*(AL$30*EF!$AD12*BY$38+Coal!$E84)+BY$46*((AL$31*EF!$Z12+AL$32*EF!$AA12)*BY$38+NG!$X112*NG!$Y$84+NG!$Y112)+BY$47*(EF!$V12*BY$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BY$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BY$49*NG!$B112)+(BY$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BY$55:BY$113+0))","v":2.040565893129806E-2},null,{"$f":"(CA$41*((AM$24*EF!$G12+AM$25*EF!$D12+AM$26*EF!$B12+AM$27*EF!$C12)*CA$38+NG!$B112)+CA$42*SUM(Electric!$D216:$E216)+CA$43*(EF!$M12*CA$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CA$44*((AM$21*EF!$R12+AM$22*EF!$S12+AM$23*EF!$T12)*CA$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CA$45*(AM$30*EF!$AD12*CA$38+Coal!$E84)+CA$46*((AM$31*EF!$Z12+AM$32*EF!$AA12)*CA$38+NG!$X112*NG!$Y$84+NG!$Y112)+CA$47*(EF!$V12*CA$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CA$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CA$49*NG!$B112)+(CA$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CA$55:CA$113+0))","v":1.3192875086813922},null,{"$f":"(CC$41*((AN$24*EF!$G12+AN$25*EF!$D12+AN$26*EF!$B12+AN$27*EF!$C12)*CC$38+NG!$B112)+CC$42*SUM(Electric!$D216:$E216)+CC$43*(EF!$M12*CC$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CC$44*((AN$21*EF!$R12+AN$22*EF!$S12+AN$23*EF!$T12)*CC$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CC$45*(AN$30*EF!$AD12*CC$38+Coal!$E84)+CC$46*((AN$31*EF!$Z12+AN$32*EF!$AA12)*CC$38+NG!$X112*NG!$Y$84+NG!$Y112)+CC$47*(EF!$V12*CC$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CC$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CC$49*NG!$B112)+(CC$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CC$55:CC$113+0))","v":0.1827137002662112},null,{"$f":"(CE$41*((AO$24*EF!$G12+AO$25*EF!$D12+AO$26*EF!$B12+AO$27*EF!$C12)*CE$38+NG!$B112)+CE$42*SUM(Electric!$D216:$E216)+CE$43*(EF!$M12*CE$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CE$44*((AO$21*EF!$R12+AO$22*EF!$S12+AO$23*EF!$T12)*CE$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CE$45*(AO$30*EF!$AD12*CE$38+Coal!$E84)+CE$46*((AO$31*EF!$Z12+AO$32*EF!$AA12)*CE$38+NG!$X112*NG!$Y$84+NG!$Y112)+CE$47*(EF!$V12*CE$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CE$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CE$49*NG!$B112)+(CE$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CE$55:CE$113+0))","v":0.17047265274038198},null,{"$f":"(CG$41*((AP$24*EF!$G12+AP$25*EF!$D12+AP$26*EF!$B12+AP$27*EF!$C12)*CG$38+NG!$B112)+CG$42*SUM(Electric!$D216:$E216)+CG$43*(EF!$M12*CG$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CG$44*((AP$21*EF!$R12+AP$22*EF!$S12+AP$23*EF!$T12)*CG$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CG$45*(AP$30*EF!$AD12*CG$38+Coal!$E84)+CG$46*((AP$31*EF!$Z12+AP$32*EF!$AA12)*CG$38+NG!$X112*NG!$Y$84+NG!$Y112)+CG$47*(EF!$V12*CG$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CG$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CG$49*NG!$B112)+(CG$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CG$55:CG$113+0))","v":1.8897456258777383},null,{"$f":"(CI$41*((AQ$24*EF!$G12+AQ$25*EF!$D12+AQ$26*EF!$B12+AQ$27*EF!$C12)*CI$38+NG!$B112)+CI$42*SUM(Electric!$D216:$E216)+CI$43*(EF!$M12*CI$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CI$44*((AQ$21*EF!$R12+AQ$22*EF!$S12+AQ$23*EF!$T12)*CI$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CI$45*(AQ$30*EF!$AD12*CI$38+Coal!$E84)+CI$46*((AQ$31*EF!$Z12+AQ$32*EF!$AA12)*CI$38+NG!$X112*NG!$Y$84+NG!$Y112)+CI$47*(EF!$V12*CI$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CI$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CI$49*NG!$B112)+(CI$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CI$55:CI$113+0))","v":0.63487089257386398},null,{"$f":"(CK$41*((AR$24*EF!$G12+AR$25*EF!$D12+AR$26*EF!$B12+AR$27*EF!$C12)*CK$38+NG!$B112)+CK$42*SUM(Electric!$D216:$E216)+CK$43*(EF!$M12*CK$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CK$44*((AR$21*EF!$R12+AR$22*EF!$S12+AR$23*EF!$T12)*CK$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CK$45*(AR$30*EF!$AD12*CK$38+Coal!$E84)+CK$46*((AR$31*EF!$Z12+AR$32*EF!$AA12)*CK$38+NG!$X112*NG!$Y$84+NG!$Y112)+CK$47*(EF!$V12*CK$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CK$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CK$49*NG!$B112)+(CK$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CK$55:CK$113+0))","v":0.23240809682965352},null,{"$f":"(CM$41*((AS$24*EF!$G12+AS$25*EF!$D12+AS$26*EF!$B12+AS$27*EF!$C12)*CM$38+NG!$B112)+CM$42*SUM(Electric!$D216:$E216)+CM$43*(EF!$M12*CM$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CM$44*((AS$21*EF!$R12+AS$22*EF!$S12+AS$23*EF!$T12)*CM$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CM$45*(AS$30*EF!$AD12*CM$38+Coal!$E84)+CM$46*((AS$31*EF!$Z12+AS$32*EF!$AA12)*CM$38+NG!$X112*NG!$Y$84+NG!$Y112)+CM$47*(EF!$V12*CM$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CM$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CM$49*NG!$B112)+(CM$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CM$55:CM$113+0))","v":0.66580913007654896},null,{"$f":"(CO$41*((AT$24*EF!$G12+AT$25*EF!$D12+AT$26*EF!$B12+AT$27*EF!$C12)*CO$38+NG!$B112)+CO$42*SUM(Electric!$D216:$E216)+CO$43*(EF!$M12*CO$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CO$44*((AT$21*EF!$R12+AT$22*EF!$S12+AT$23*EF!$T12)*CO$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CO$45*(AT$30*EF!$AD12*CO$38+Coal!$E84)+CO$46*((AT$31*EF!$Z12+AT$32*EF!$AA12)*CO$38+NG!$X112*NG!$Y$84+NG!$Y112)+CO$47*(EF!$V12*CO$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CO$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CO$49*NG!$B112)+(CO$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CO$55:CO$113+0))","v":0.24911109872992382},null,{"$f":"(CQ$41*((AU$24*EF!$G12+AU$25*EF!$D12+AU$26*EF!$B12+AU$27*EF!$C12)*CQ$38+NG!$B112)+CQ$42*SUM(Electric!$D216:$E216)+CQ$43*(EF!$M12*CQ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CQ$44*((AU$21*EF!$R12+AU$22*EF!$S12+AU$23*EF!$T12)*CQ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CQ$45*(AU$30*EF!$AD12*CQ$38+Coal!$E84)+CQ$46*((AU$31*EF!$Z12+AU$32*EF!$AA12)*CQ$38+NG!$X112*NG!$Y$84+NG!$Y112)+CQ$47*(EF!$V12*CQ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CQ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CQ$49*NG!$B112)+(CQ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CQ$55:CQ$113+0))","v":0.67230891550389815},null,{"$f":"(CS$41*((AV$24*EF!$G12+AV$25*EF!$D12+AV$26*EF!$B12+AV$27*EF!$C12)*CS$38+NG!$B112)+CS$42*SUM(Electric!$D216:$E216)+CS$43*(EF!$M12*CS$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CS$44*((AV$21*EF!$R12+AV$22*EF!$S12+AV$23*EF!$T12)*CS$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CS$45*(AV$30*EF!$AD12*CS$38+Coal!$E84)+CS$46*((AV$31*EF!$Z12+AV$32*EF!$AA12)*CS$38+NG!$X112*NG!$Y$84+NG!$Y112)+CS$47*(EF!$V12*CS$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CS$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CS$49*NG!$B112)+(CS$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CS$55:CS$113+0))","v":0.73161105479969613},null,{"$f":"(CU$41*((AW$24*EF!$G12+AW$25*EF!$D12+AW$26*EF!$B12+AW$27*EF!$C12)*CU$38+NG!$B112)+CU$42*SUM(Electric!$D216:$E216)+CU$43*(EF!$M12*CU$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CU$44*((AW$21*EF!$R12+AW$22*EF!$S12+AW$23*EF!$T12)*CU$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CU$45*(AW$30*EF!$AD12*CU$38+Coal!$E84)+CU$46*((AW$31*EF!$Z12+AW$32*EF!$AA12)*CU$38+NG!$X112*NG!$Y$84+NG!$Y112)+CU$47*(EF!$V12*CU$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CU$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CU$49*NG!$B112)+(CU$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CU$55:CU$113+0))","v":0.59896119459208874}]
["4) Summary of Energy Consumption and Emissions of Fossil and Bio-based Chemicals"]
["     Fossil Fuels",1.5084718220284425,{"$f":"Steam_Cracking!Q208","v":54.185819574866095},{"$f":"Steam_Cracking!E208","v":54.185819574866095},{"$f":"Steam_Cracking!F208","v":54.185819574866095},{"$f":"Steam_Cracking!G208","v":54.185819574866095},{"$f":"Steam_Cracking!H208","v":54.185819574866095},{"$f":"(1000000+(Petroleum!B264*Petroleum!AE$262+Petroleum!AE264))*BTU2mmBTU*(Fuel_Specs!B$129/1000000)*T2kg","v":47.042460140676376},48.914020312434083,{"$f":"Steam_Cracking!I208","v":54.185819574866095},{"$f":"Steam_Cracking!J208","v":54.185819574866095},{"$f":"Steam_Cracking!K208","v":54.185819574866095},{"$f":"Steam_Cracking!L208","v":54.185819574866095},68.76735964926948,61.476589612067784,{"$f":"Steam_Cracking!M208","v":54.185819574866095},{"$f":"Steam_Cracking!N208","v":54.185819574866095},{"$f":"Steam_Cracking!O208","v":54.185819574866095},{"$f":"Steam_Cracking!P208","v":54.185819574866095},50.513079950358787,20.077457751156526,17.095917875604396,51.608986676237969,71.461828336595374,100.27967274155293,30.217399797804962,41.083046421208941,107.37626217537425,101.75965156936536,44.702423716445445,43.502636624988298,60.714814854355751,76.323049570390097,89.949524154895144,0.22310188319363228,39.170186056353153,43.160827320579436,46.223613011443071,49.606180514329772,38.13630511200158,6.1141699674823879,16.023297025780987,74.251782186329947,47.462776508238775,18.45922316339427,34.637920161750181,77.096316464502422,16.436764054233382,22.175047403998096,21.643333594186423,10.585293720216594,3.1065148838326708,34.701858086603053,23.701691581316354,28.948094455369617,36.134568625926185,1.5084718220284425,37.623053023361933,33.674217526658566,26.175873766063031,41.667269195482135,31.930323464877443,16.155865576894978,15.251669035955279,11.945743191424068]
["     Natural Gas",0.70279764995159144,{"$f":"Steam_Cracking!Q210","v":49.834210361017817},{"$f":"Steam_Cracking!E210","v":49.834210361017817},{"$f":"Steam_Cracking!F210","v":49.834210361017817},{"$f":"Steam_Cracking!G210","v":49.834210361017817},{"$f":"Steam_Cracking!H210","v":49.834210361017817},{"$f":"(Petroleum!B266*Petroleum!AE$262+Petroleum!AE266)*BTU2mmBTU*(Fuel_Specs!B$129/1000000)*T2kg","v":4.3871223748011499},16.294259427189917,{"$f":"Steam_Cracking!I210","v":49.834210361017817},{"$f":"Steam_Cracking!J210","v":49.834210361017817},{"$f":"Steam_Cracking!K210","v":49.834210361017817},{"$f":"Steam_Cracking!L210","v":49.834210361017817},66.22892985085042,58.031570105934122,{"$f":"Steam_Cracking!M210","v":49.834210361017817},{"$f":"Steam_Cracking!N210","v":49.834210361017817},{"$f":"Steam_Cracking!O210","v":49.834210361017817},{"$f":"Steam_Cracking!P210","v":49.834210361017817},45.068566465087571,0.66178768025680057,16.729262234166775,33.078193615394312,49.930227375976699,78.341458102681571,28.866927916570411,39.442856789728125,47.36553827537179,77.633370254159928,18.212479787469469,24.678114783723711,59.686977416460564,72.875182195503399,86.680520474686148,7.6363464226598621E-2,35.731745533943389,42.965576430108548,6.0284570309178704,9.2078064106756248,10.199467746762464,5.1171945389286728,8.0605819436300781,42.816239914908536,20.73039837459239,16.020652650498182,24.584936014055351,70.368266111280249,12.07431505669771,11.447845836731876,16.188718249234707,6.7232995634071502,2.9309725100478516,33.54256477716239,22.823098400603055,21.834869909498188,34.146105827752677,0.70279764995159144,26.822103839484107,29.255282704213741,24.009827423899644,36.920422034301325,29.370059528388708,11.09716875657036,10.176083015606942,7.3773827502080662]
["Total Emissions: grams/ton"]
["     CO",53.005771494462593,{"$f":"Steam_Cracking!Q215","v":1115.7522526859723},{"$f":"Steam_Cracking!E215","v":1115.7522526859723},{"$f":"Steam_Cracking!F215","v":1115.7522526859723},{"$f":"Steam_Cracking!G215","v":1115.7522526859723},{"$f":"Steam_Cracking!H215","v":1115.7522526859723},{"$f":"(Petroleum!B270*Petroleum!AE$262+Petroleum!AE270)*(Fuel_Specs!B$129/1000000)*T2kg","v":522.11497348026546},677.64794063216073,{"$f":"Steam_Cracking!I215","v":1115.7522526859723},{"$f":"Steam_Cracking!J215","v":1115.7522526859723},{"$f":"Steam_Cracking!K215","v":1115.7522526859723},{"$f":"Steam_Cracking!L215","v":1115.7522526859723},1276.2603051259023,1196.0062789059373,{"$f":"Steam_Cracking!M215","v":1115.7522526859723},{"$f":"Steam_Cracking!N215","v":1115.7522526859723},{"$f":"Steam_Cracking!O215","v":1115.7522526859723},{"$f":"Steam_Cracking!P215","v":1115.7522526859723},1219.6064631323438,519.46664076406898,888.07721951744747,1228.4867797581473,2033.696345195212,4005.5558085889352,458.91473106468908,1848.9265003645064,3068.9641599829424,3763.3510112504973,969.6667502666262,1117.9975567029996,2587.018135848451,1662.6924627756055,4509.7666237279882,9.4082160051313082,1018.150252260843,1597.6136378462882,564.18313834820287,745.51583603302436,727.14083828670175,308.71850459981425,6249.1436267392055,2109.6796466166575,939.68891353257425,1250.5429853277767,2467.2371860559542,4668.5571033907108,1504.6977843256204,1633.8895349002082,1938.5981572015294,7023.8552044664857,376.64451531679032,2858.1542538230779,1776.571533253466,1873.7253507831597,2641.1103916347156,53.005771494462593,2170.4690511928893,2186.3033635534748,1688.5605318928465,2638.9432035879381,3496.252386715013,5880.1595891353882,5104.6424410014497,1194.7222831963693]
["     SOx",98.810040739049001,{"$f":"Steam_Cracking!Q219","v":548.00415069495443},{"$f":"Steam_Cracking!E219","v":548.00415069495443},{"$f":"Steam_Cracking!F219","v":548.00415069495443},{"$f":"Steam_Cracking!G219","v":548.00415069495443},{"$f":"Steam_Cracking!H219","v":548.00415069495443},{"$f":"(Petroleum!B274*Petroleum!AE$262+Petroleum!AE274)*(Fuel_Specs!B$129/1000000)*T2kg","v":267.49321999671776},340.98708383965578,{"$f":"Steam_Cracking!I219","v":548.00415069495443},{"$f":"Steam_Cracking!J219","v":548.00415069495443},{"$f":"Steam_Cracking!K219","v":548.00415069495443},{"$f":"Steam_Cracking!L219","v":548.00415069495443},751.47828595319572,649.74121832407513,{"$f":"Steam_Cracking!M219","v":548.00415069495443},{"$f":"Steam_Cracking!N219","v":548.00415069495443},{"$f":"Steam_Cracking!O219","v":548.00415069495443},{"$f":"Steam_Cracking!P219","v":548.00415069495443},719.73006844774011,4221.8961734549393,210.32884105429767,1123.9588011987341,1423.3637392553151,917.35704941200333,396.65506859680659,582.04065073281299,10860.504330726837,3303.5329111486199,2004.6163506799612,390.34087464455047,697.89158067996959,807.69004961589997,1683.1905091381534,11.346809983945963,473.37221179809211,447.76164274946285,246.84471210205336,307.7156375281088,402.69382126811661,641.30179098098472,3212.7097336198844,1814.6252290546829,474.45203206784845,350.36754419412193,6085.6632788574816,2361.049000104073,1303.9803146480488,2055.2669818886525,1641.1951830519522,7905.0478981514079,119.22955826310499,914.92904698108714,708.43705174512718,1418.3584419159229,1116.1773281558853,98.810040739049001,1902.4085890968213,2684.7225779819864,2263.4089607976043,2550.7968770994489,3809.2134866426072,6517.0805414434253,5693.6183023064896,1010.2302455020765]
["     BC",0.66764782321541249,{"$f":"Steam_Cracking!Q220","v":8.5377640803206223},{"$f":"Steam_Cracking!E220","v":8.5377640803206223},{"$f":"Steam_Cracking!F220","v":8.5377640803206223},{"$f":"Steam_Cracking!G220","v":8.5377640803206223},{"$f":"Steam_Cracking!H220","v":8.5377640803206223},{"$f":"(Petroleum!B275*Petroleum!AE$262+Petroleum!AE275)*(Fuel_Specs!B$129/1000000)*T2kg","v":7.0830594847726429},7.4641920888062137,{"$f":"Steam_Cracking!I220","v":8.5377640803206223},{"$f":"Steam_Cracking!J220","v":8.5377640803206223},{"$f":"Steam_Cracking!K220","v":8.5377640803206223},{"$f":"Steam_Cracking!L220","v":8.5377640803206223},11.096409891094432,9.817086985707526,{"$f":"Steam_Cracking!M220","v":8.5377640803206223},{"$f":"Steam_Cracking!N220","v":8.5377640803206223},{"$f":"Steam_Cracking!O220","v":8.5377640803206223},{"$f":"Steam_Cracking!P220","v":8.5377640803206223},10.883475082795332,3.2247901076658261,10.39672259741843,27.280923552046108,38.767380321028398,46.495656715432048,2.0703186163279526,18.102654386366822,29.553064585034065,43.063516824102209,9.5835015033214681,12.46952429059472,27.380267240217258,13.20170493898611,41.298832606555557,0.18586805319505073,9.2101099129874608,10.440106971899318,9.2127751831450286,11.234117838539889,9.8788016645379901,4.1561797401244958,6.3833919183584991,19.821556296208211,11.547681352117207,9.1272491487352774,42.034656435510698,49.004045702567218,14.043848827952425,15.795975224047261,18.22926957218197,51.202527831435617,10.399422095463949,61.615725379801262,34.371547814771546,36.447257798076095,50.519304337508636,0.66764782321541249,32.757123749167143,36.779672509933889,31.247501822498503,41.847861713704461,42.728027187224441,44.503308918673945,38.873728710953458,41.661573900060461]
["     CH4",299.20970839515854,{"$f":"Steam_Cracking!Q222","v":11523.591345318806},{"$f":"Steam_Cracking!E222","v":11523.591345318806},{"$f":"Steam_Cracking!F222","v":11523.591345318806},{"$f":"Steam_Cracking!G222","v":11523.591345318806},{"$f":"Steam_Cracking!H222","v":11523.591345318806},{"$f":"(Petroleum!B277*Petroleum!AE$262+Petroleum!AE277)*(Fuel_Specs!B$129/1000000)*T2kg","v":4610.7383766820203},6421.9058544648578,{"$f":"Steam_Cracking!I222","v":11523.591345318806},{"$f":"Steam_Cracking!J222","v":11523.591345318806},{"$f":"Steam_Cracking!K222","v":11523.591345318806},{"$f":"Steam_Cracking!L222","v":11523.591345318806},14598.958388761701,13061.274867040254,{"$f":"Steam_Cracking!M222","v":11523.591345318806},{"$f":"Steam_Cracking!N222","v":11523.591345318806},{"$f":"Steam_Cracking!O222","v":11523.591345318806},{"$f":"Steam_Cracking!P222","v":11523.591345318806},10909.462751041097,3005.3191126538468,4523.1802645778971,9895.6981196731722,14573.227808001831,22339.834719606144,6422.9222363700173,10406.692244780579,20024.522222990192,22883.861826075921,7202.2573462468299,7813.0525368915678,15490.696564604596,17184.259708237751,26892.182154475027,32.537503995337218,8609.0770248601621,11484.311230806239,4853.8864328404279,5735.028987944067,5050.0260846607271,1400.8270513272262,3126.4104117327215,14246.666732234326,7312.8127386285869,9011.1940403111621,14122.587541491333,28197.483684287487,10344.735258902836,11343.630245711727,13224.099301387956,3354.62467864361,1176.1240460627209,10898.613458542612,7122.5571192554853,7757.9845597410131,10700.175018808572,299.20970839515854,9354.3539766210997,8814.5197979051954,7049.470717991856,11025.302502334918,8720.9070034418237,4472.3170177010416,4115.4813727785386,3371.1775840684386]
["     CO2 (w/ C in VOC & CO)",{"$f":"B164+B154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":121896.94149777362},{"$f":"Steam_Cracking!Q225","v":765245.29963922768},{"$f":"Steam_Cracking!E225","v":765245.29963922768},{"$f":"Steam_Cracking!F225","v":765245.29963922768},{"$f":"Steam_Cracking!G225","v":765245.29963922768},{"$f":"Steam_Cracking!H225","v":765245.29963922768},{"$f":"(Petroleum!B280*Petroleum!AE$262+Petroleum!AE280)*(Fuel_Specs!B$129/1000000)*T2kg","v":599957.088664565},643262.59993992664,{"$f":"Steam_Cracking!I225","v":765245.29963922768},{"$f":"Steam_Cracking!J225","v":765245.29963922768},{"$f":"Steam_Cracking!K225","v":765245.29963922768},{"$f":"Steam_Cracking!L225","v":765245.29963922768},{"$f":"N164+N154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1418589.6804635823},1091917.490051405,{"$f":"Steam_Cracking!M225","v":765245.29963922768},{"$f":"Steam_Cracking!N225","v":765245.29963922768},{"$f":"Steam_Cracking!O225","v":765245.29963922768},{"$f":"Steam_Cracking!P225","v":765245.29963922768},{"$f":"T164+T154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1663333.7785895821},{"$f":"U164+U154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2175645.9936907548},{"$f":"V164+V154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1026377.1267257264},{"$f":"W164+W154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3055615.9497986804},{"$f":"X164+X154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4231469.7302813092},{"$f":"Y164+Y154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4924396.030661853},{"$f":"Z164+Z154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":487883.74686163553},{"$f":"AA164+AA154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2089492.9932266849},{"$f":"AB164+AB154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9003260.4689964764},{"$f":"AC164+AC154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6838273.2554156939},{"$f":"AD164+AD154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1863548.5727041035},{"$f":"AE164+AE154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1401076.8269781207},{"$f":"AF164+AF154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3064422.9678498316},{"$f":"AG164+AG154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2138081.948063253},{"$f":"AH164+AH154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":3845067.6649456699},{"$f":"AI164+AI154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":16760.940263008782},{"$f":"AJ164+AJ154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":915502.22379803145},{"$f":"AK164+AK154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":915543.06887804752},{"$f":"AL164+AL154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":579542.48647320282},{"$f":"AM164+AM154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":800852.5300719135},{"$f":"AN164+AN154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":877490.55725996755},{"$f":"AO164+AO154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":423772.3741126681},{"$f":"AP164+AP154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1299087.2857513879},{"$f":"AQ164+AQ154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2073304.085186006},{"$f":"AR164+AR154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1045671.6630146574},{"$f":"AS164+AS154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1090396.3064988083},{"$f":"AT164+AT154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2253890.3854896184},{"$f":"AU164+AU154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4627840.428922968},{"$f":"AV164+AV154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":991050.33769716194},{"$f":"AW164+AW154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1581492.9015889161},{"$f":"AX164+AX154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1303804.9148118196},{"$f":"AY164+AY154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":714500.66672888608},{"$f":"AZ164+AZ154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":175831.09300905556},{"$f":"BA164+BA154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BA155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2032923.681205156},{"$f":"BB164+BB154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1409194.0733248228},{"$f":"BC164+BC154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1971281.8101992304},{"$f":"BD164+BD154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2177579.1066307109},{"$f":"BE164+BE154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":121896.94149777362},{"$f":"BF164+BF154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2900082.291734702},{"$f":"BG164+BG154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2024501.0346869323},{"$f":"BH164+BH154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1554981.1120983961},{"$f":"BI164+BI154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BI155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2603251.0139025887},{"$f":"BJ164+BJ154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1910454.0624961073},{"$f":"BK164+BK154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BK155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1623347.0078562333},{"$f":"BL164+BL154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1505785.6741043564},{"$f":"BM164+BM154*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BM155*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":783596.21514059801}]
["     CO",11.751194830102346,{"$f":"Steam_Cracking!Q229","v":234.18434866388696},{"$f":"Steam_Cracking!E229","v":234.18434866388696},{"$f":"Steam_Cracking!F229","v":234.18434866388696},{"$f":"Steam_Cracking!G229","v":234.18434866388696},{"$f":"Steam_Cracking!H229","v":234.18434866388696},{"$f":"(Petroleum!B285*Petroleum!AE$262+Petroleum!AE285)*(Fuel_Specs!B$129/1000000)*T2kg","v":113.76289550010242},145.31331622901396,{"$f":"Steam_Cracking!I229","v":234.18434866388696},{"$f":"Steam_Cracking!J229","v":234.18434866388696},{"$f":"Steam_Cracking!K229","v":234.18434866388696},{"$f":"Steam_Cracking!L229","v":234.18434866388696},98.247915499474132,166.21613208168054,{"$f":"Steam_Cracking!M229","v":234.18434866388696},{"$f":"Steam_Cracking!N229","v":234.18434866388696},{"$f":"Steam_Cracking!O229","v":234.18434866388696},{"$f":"Steam_Cracking!P229","v":234.18434866388696},224.34454655673295,11.014741086011266,47.622616854375458,158.35518116449268,213.79687849506027,272.08540550952966,30.943033518770413,118.38227476181746,454.86537977853288,523.82712165896794,109.41314185416913,124.14434070637859,140.94510410913557,191.98350091281551,229.79567304553206,0.37853409055936654,163.75109869264605,113.09902918895958,87.985717521969875,99.202686800074801,92.282119921243293,21.654375553230889,56.343926080497091,118.88697651679502,97.693719903273063,64.514388000377139,159.36266989808439,246.83084710496473,76.154198412898552,152.63279649015891,98.035038199581649,36.186024134499917,2.513430131290157,66.024786013778666,52.03226196768312,125.6395933620821,87.10349772281954,11.751194830102346,177.96353286977123,91.059062014496192,62.17179485357471,115.56045317664565,78.920395852592833,68.321866827575974,69.332880818807453,42.107763894312882]
["     PM10",4.6237455350814454,{"$f":"Steam_Cracking!Q231","v":39.417086811703641},{"$f":"Steam_Cracking!E231","v":39.417086811703641},{"$f":"Steam_Cracking!F231","v":39.417086811703641},{"$f":"Steam_Cracking!G231","v":39.417086811703641},{"$f":"Steam_Cracking!H231","v":39.417086811703641},{"$f":"(Petroleum!B287*Petroleum!AE$262+Petroleum!AE287)*(Fuel_Specs!B$129/1000000)*T2kg","v":38.625238317184824},38.832702622748755,{"$f":"Steam_Cracking!I231","v":39.417086811703641},{"$f":"Steam_Cracking!J231","v":39.417086811703641},{"$f":"Steam_Cracking!K231","v":39.417086811703641},{"$f":"Steam_Cracking!L231","v":39.417086811703641},13.872700760317207,26.644893786010424,{"$f":"Steam_Cracking!M231","v":39.417086811703641},{"$f":"Steam_Cracking!N231","v":39.417086811703641},{"$f":"Steam_Cracking!O231","v":39.417086811703641},{"$f":"Steam_Cracking!P231","v":39.417086811703641},42.649212723657797,4.2790870532352034,2.1933726471931054,41.729409135918551,48.625542054037638,26.859991462904734,7.9501886990391215,9.4637393806664605,149.81890056796385,145.88984171145191,26.067171605011886,25.227869323209564,7.8614549741851407,31.600841930179662,26.380883775641923,6.4238841569622673E-2,27.596032185244439,1.3530260120336817,18.659701161379179,20.121704442978356,21.280135283615419,3.8018218985582277,14.999743027889833,3.2033800138815067,20.09674890181287,10.427189346120958,40.240120076396074,28.696217575891048,15.445339445517931,51.49072450082403,19.32153895183955,0.6208241711049487,-3.0872095101058306,-12.780731632289696,-4.5754488865665106,30.744560387004693,-2.4649798901965179,4.6237455350814454,46.038799441917789,8.2117661884475002,-0.28269254159207158,9.0333003098539653,-0.7546995290925389,12.077757762866028,14.548242657638085,7.9012516652449412]
["     OC",0.70566289927403147,{"$f":"Steam_Cracking!Q235","v":11.43817386213572},{"$f":"Steam_Cracking!E235","v":11.43817386213572},{"$f":"Steam_Cracking!F235","v":11.43817386213572},{"$f":"Steam_Cracking!G235","v":11.43817386213572},{"$f":"Steam_Cracking!H235","v":11.43817386213572},{"$f":"(Petroleum!B291*Petroleum!AE$262+Petroleum!AE291)*(Fuel_Specs!B$129/1000000)*T2kg","v":3.1871581726598586},5.3489242833025346,{"$f":"Steam_Cracking!I235","v":11.43817386213572},{"$f":"Steam_Cracking!J235","v":11.43817386213572},{"$f":"Steam_Cracking!K235","v":11.43817386213572},{"$f":"Steam_Cracking!L235","v":11.43817386213572},3.379794245071353,7.4089840536035361,{"$f":"Steam_Cracking!M235","v":11.43817386213572},{"$f":"Steam_Cracking!N235","v":11.43817386213572},{"$f":"Steam_Cracking!O235","v":11.43817386213572},{"$f":"Steam_Cracking!P235","v":11.43817386213572},10.789692885497892,0.65239608891824341,0.36642147848960427,5.8051415648668536,6.7892530784831306,3.8423049304597563,0.58065231210862278,1.5226389134505862,25.589674236774858,25.05095662875182,3.667840102118177,3.5527624374221012,1.085770293028929,7.9891996675189487,7.1762211042987145,9.2635359415175113E-3,7.4108702146589245,0.28910284464767083,3.876625518310068,4.1011324126657316,3.9164775130720137,0.6577061717399133,2.5252731261053603,0.63605962384275938,3.5240764260890463,1.6434960776006191,7.5785550419183441,4.8573892421136939,2.6452930091064841,8.1474843712091314,3.3109975188167424,0.46816329364605103,-0.41357358335725014,-1.6073573519938584,-0.47482737860595775,4.9099263956044865,-5.260462237446184E-2,0.70566289927403147,7.3463647802764545,1.6847481038914627,0.27656831993794551,1.830005407619359,0.25007980660225959,2.1453245575280335,2.4800757288207369,1.4235853094225681]
[]
["     Total Energy",{"$f":"SUM(B115:C115)","v":2.3889595367694616},{"$f":"Steam_Cracking!Q207","v":54.251025459539257},{"$f":"Steam_Cracking!E207","v":54.251025459539257},{"$f":"Steam_Cracking!F207","v":54.251025459539257},{"$f":"Steam_Cracking!G207","v":54.251025459539257},{"$f":"Steam_Cracking!H207","v":54.251025459539257},{"$f":"(1000000+(Petroleum!B263*Petroleum!AE$262+Petroleum!AE263))*BTU2mmBTU*(Fuel_Specs!B$129/1000000)*T2kg","v":47.390826480921142},{"$f":"(B$11+B$13)*H147+B$12*G147","v":49.188198613319088},{"$f":"Steam_Cracking!I207","v":54.251025459539257},{"$f":"Steam_Cracking!J207","v":54.251025459539257},{"$f":"Steam_Cracking!K207","v":54.251025459539257},{"$f":"Steam_Cracking!L207","v":54.251025459539257},{"$f":"SUM(D115:E115)","v":67.963384149337202},{"$f":"C$14*N147+(C$12+C$15+C$16)*M147","v":61.107204804438226},{"$f":"Steam_Cracking!M207","v":54.251025459539257},{"$f":"Steam_Cracking!N207","v":54.251025459539257},{"$f":"Steam_Cracking!O207","v":54.251025459539257},{"$f":"Steam_Cracking!P207","v":54.251025459539257},{"$f":"SUM(F115:G115)","v":52.765195631297146},{"$f":"SUM(H115:I115)","v":20.870691131428586},{"$f":"SUM(J115:K115)","v":17.489056265348861},{"$f":"SUM(L115:M115)","v":56.809894626392961},{"$f":"SUM(N115:O115)","v":77.517361587610935},{"$f":"SUM(P115:R115)","v":100.52300464341275},{"$f":"SUM(S115:U115)","v":31.251322885362413},{"$f":"SUM(V115:W115)","v":42.742113134275222},{"$f":"SUM(X115:Y115)","v":132.12740872156846},{"$f":"SUM(Z115:AA115)","v":125.75710107946267},{"$f":"SUM(AB115:AC115)","v":45.418058845464849},{"$f":"SUM(AD115:AE115)","v":44.0572714571719},{"$f":"SUM(AF115:AG115)","v":61.606672952708109},{"$f":"SUM(AH115:AI115)","v":76.120913396270495},{"$f":"SUM(AJ115:AK115)","v":89.939251739867785},{"$f":"SUM(AL115:AM115)","v":0.22435101849785438},{"$f":"SUM(AN115:AO115)","v":40.030882763742824},{"$f":"SUM(AP115:AQ115)","v":43.354481490233809},{"$f":"SUM(AR115:AS115)","v":46.625204540622569},{"$f":"SUM(AT115:AU115)","v":50.285323054604859},{"$f":"SUM(AV115:AW115)","v":40.106772645055472},{"$f":"SUM(AX115:AY115)","v":6.7542763055114996},{"$f":"SUM(AZ115:BA115)","v":18.623259158411702},{"$f":"SUM(BB115:BC115)","v":77.197220243582748},{"$f":"SUM(BD115:BE115)","v":49.143528802808092},{"$f":"SUM(BF115:BG115)","v":65.344133669129661},{"$f":"SUM(BH115:BI115)","v":105.90344943154935},{"$f":"SUM(BJ115:BK115)","v":170.6338521868137},{"$f":"SUM(BL115:BM115)","v":87.54828134564589},{"$f":"SUM(BN115:BO115)","v":103.24103110401407},{"$f":"SUM(BP115:BQ115)","v":110.53392409862278},{"$f":"SUM(BR115:BS115)","v":126.91026192653146},{"$f":"SUM(BT115:BV115)","v":29.250328012021441},{"$f":"SUM(BW115:BX115)","v":157.71030559400879},{"$f":"SUM(BY115:BZ115)","v":82.556342980617629},{"$f":"SUM(CA115:CB115)","v":97.160373265865928},{"$f":"SUM(CC115:CD115)","v":121.74472571663442},{"$f":"SUM(CE115:CF115)","v":2.3889595367694616},{"$f":"SUM(CG115:CH115)","v":85.516173127511465},{"$f":"SUM(CI115:CJ115)","v":64.788697182928516},{"$f":"SUM(CK115:CL115)","v":57.021950725853088},{"$f":"SUM(CM115:CN115)","v":78.006871735147982},{"$f":"SUM(CO115:CP115)","v":84.829290311419669},{"$f":"SUM(CQ115:CR115)","v":110.020673967287},{"$f":"SUM(CS115:CT115)","v":96.767843194959326},{"$f":"SUM(CU115:CV115)*87.5647043%","v":124.19473731226032}]
["     Fossil Fuels",1.5084718220284425,{"$f":"Steam_Cracking!Q208","v":54.185819574866095},{"$f":"Steam_Cracking!E208","v":54.185819574866095},{"$f":"Steam_Cracking!F208","v":54.185819574866095},{"$f":"Steam_Cracking!G208","v":54.185819574866095},{"$f":"Steam_Cracking!H208","v":54.185819574866095},{"$f":"(1000000+(Petroleum!B264*Petroleum!AE$262+Petroleum!AE264))*BTU2mmBTU*(Fuel_Specs!B$129/1000000)*T2kg","v":47.042460140676376},48.914020312434083,{"$f":"Steam_Cracking!I208","v":54.185819574866095},{"$f":"Steam_Cracking!J208","v":54.185819574866095},{"$f":"Steam_Cracking!K208","v":54.185819574866095},{"$f":"Steam_Cracking!L208","v":54.185819574866095},68.76735964926948,61.476589612067784,{"$f":"Steam_Cracking!M208","v":54.185819574866095},{"$f":"Steam_Cracking!N208","v":54.185819574866095},{"$f":"Steam_Cracking!O208","v":54.185819574866095},{"$f":"Steam_Cracking!P208","v":54.185819574866095},50.513079950358787,20.077457751156526,17.095917875604396,51.608986676237969,71.461828336595374,100.27967274155293,30.217399797804962,41.083046421208941,107.37626217537425,101.75965156936536,44.702423716445445,43.502636624988298,60.714814854355751,76.323049570390097,89.949524154895144,0.22310188319363228,39.170186056353153,43.160827320579436,46.223613011443071,49.606180514329772,38.13630511200158,6.1141699674823879,16.023297025780987,74.251782186329947,47.462776508238775,18.45922316339427,34.637920161750181,77.096316464502422,16.436764054233382,22.175047403998096,21.643333594186423,10.585293720216594,3.1065148838326708,34.701858086603053,23.701691581316354,28.948094455369617,36.134568625926185,1.5084718220284425,37.623053023361933,33.674217526658566,26.175873766063031,41.667269195482135,31.930323464877443,16.155865576894978,15.251669035955279,11.945743191424068]
["     Natural Gas",0.70279764995159144,{"$f":"Steam_Cracking!Q210","v":49.834210361017817},{"$f":"Steam_Cracking!E210","v":49.834210361017817},{"$f":"Steam_Cracking!F210","v":49.834210361017817},{"$f":"Steam_Cracking!G210","v":49.834210361017817},{"$f":"Steam_Cracking!H210","v":49.834210361017817},{"$f":"(Petroleum!B266*Petroleum!AE$262+Petroleum!AE266)*BTU2mmBTU*(Fuel_Specs!B$129/1000000)*T2kg","v":4.3871223748011499},16.294259427189917,{"$f":"Steam_Cracking!I210","v":49.834210361017817},{"$f":"Steam_Cracking!J210","v":49.834210361017817},{"$f":"Steam_Cracking!K210","v":49.834210361017817},{"$f":"Steam_Cracking!L210","v":49.834210361017817},66.22892985085042,58.031570105934122,{"$f":"Steam_Cracking!M210","v":49.834210361017817},{"$f":"Steam_Cracking!N210","v":49.834210361017817},{"$f":"Steam_Cracking!O210","v":49.834210361017817},{"$f":"Steam_Cracking!P210","v":49.834210361017817},45.068566465087571,0.66178768025680057,16.729262234166775,33.078193615394312,49.930227375976699,78.341458102681571,28.866927916570411,39.442856789728125,47.36553827537179,77.633370254159928,18.212479787469469,24.678114783723711,59.686977416460564,72.875182195503399,86.680520474686148,7.6363464226598621E-2,35.731745533943389,42.965576430108548,6.0284570309178704,9.2078064106756248,10.199467746762464,5.1171945389286728,8.0605819436300781,42.816239914908536,20.73039837459239,16.020652650498182,24.584936014055351,70.368266111280249,12.07431505669771,11.447845836731876,16.188718249234707,6.7232995634071502,2.9309725100478516,33.54256477716239,22.823098400603055,21.834869909498188,34.146105827752677,0.70279764995159144,26.822103839484107,29.255282704213741,24.009827423899644,36.920422034301325,29.370059528388708,11.09716875657036,10.176083015606942,7.3773827502080662]
["Total Emissions: grams/ton"]
["     PM10",20.218793921831494,{"$f":"Steam_Cracking!Q217","v":76.151032624901148},{"$f":"Steam_Cracking!E217","v":76.151032624901148},{"$f":"Steam_Cracking!F217","v":76.151032624901148},{"$f":"Steam_Cracking!G217","v":76.151032624901148},{"$f":"Steam_Cracking!H217","v":76.151032624901148},{"$f":"(Petroleum!B272*Petroleum!AE$262+Petroleum!AE272)*(Fuel_Specs!B$129/1000000)*T2kg","v":76.504110507228418},76.411604102058675,{"$f":"Steam_Cracking!I217","v":76.151032624901148},{"$f":"Steam_Cracking!J217","v":76.151032624901148},{"$f":"Steam_Cracking!K217","v":76.151032624901148},{"$f":"Steam_Cracking!L217","v":76.151032624901148},114.79314255432311,95.47208758961213,{"$f":"Steam_Cracking!M217","v":76.151032624901148},{"$f":"Steam_Cracking!N217","v":76.151032624901148},{"$f":"Steam_Cracking!O217","v":76.151032624901148},{"$f":"Steam_Cracking!P217","v":76.151032624901148},124.71237473918899,223.52671371849291,66.564760667838286,264.54794026093174,347.87885615551505,288.72400369165598,49.938548470299096,135.69449594492346,1001.6149701277491,705.93079113251736,162.63784284984379,99.47553981835928,182.51319140932932,124.82448576545269,288.98307269439601,3.3719209149041416,84.489700005928,57.267734958855122,60.841497676247094,77.967378881185752,94.661364072605892,40.252889080450672,514.74066452245052,229.86119892564935,104.18606179852327,110.39301347562315,745.47142296820789,493.69427461347954,226.08586112231342,368.38111242750801,286.47232369212929,647.14022807417416,21.959531341375566,194.07583534729099,142.27942420824706,277.8678062162536,226.1304935622839,20.218793921831494,761.51806215148281,244.40211682374513,142.82253113701807,387.36512946504718,298.00789505306875,574.65186075321617,512.39751477741424,166.26512547473513]
["     SOx",98.810040739049001,{"$f":"Steam_Cracking!Q219","v":548.00415069495443},{"$f":"Steam_Cracking!E219","v":548.00415069495443},{"$f":"Steam_Cracking!F219","v":548.00415069495443},{"$f":"Steam_Cracking!G219","v":548.00415069495443},{"$f":"Steam_Cracking!H219","v":548.00415069495443},{"$f":"(Petroleum!B274*Petroleum!AE$262+Petroleum!AE274)*(Fuel_Specs!B$129/1000000)*T2kg","v":267.49321999671776},340.98708383965578,{"$f":"Steam_Cracking!I219","v":548.00415069495443},{"$f":"Steam_Cracking!J219","v":548.00415069495443},{"$f":"Steam_Cracking!K219","v":548.00415069495443},{"$f":"Steam_Cracking!L219","v":548.00415069495443},751.47828595319572,649.74121832407513,{"$f":"Steam_Cracking!M219","v":548.00415069495443},{"$f":"Steam_Cracking!N219","v":548.00415069495443},{"$f":"Steam_Cracking!O219","v":548.00415069495443},{"$f":"Steam_Cracking!P219","v":548.00415069495443},719.73006844774011,4221.8961734549393,210.32884105429767,1123.9588011987341,1423.3637392553151,917.35704941200333,396.65506859680659,582.04065073281299,10860.504330726837,3303.5329111486199,2004.6163506799612,390.34087464455047,697.89158067996959,807.69004961589997,1683.1905091381534,11.346809983945963,473.37221179809211,447.76164274946285,246.84471210205336,307.7156375281088,402.69382126811661,641.30179098098472,3212.7097336198844,1814.6252290546829,474.45203206784845,350.36754419412193,6085.6632788574816,2361.049000104073,1303.9803146480488,2055.2669818886525,1641.1951830519522,7905.0478981514079,119.22955826310499,914.92904698108714,708.43705174512718,1418.3584419159229,1116.1773281558853,98.810040739049001,1902.4085890968213,2684.7225779819864,2263.4089607976043,2550.7968770994489,3809.2134866426072,6517.0805414434253,5693.6183023064896,1010.2302455020765]
["     N2O",2.752216626275521,{"$f":"Steam_Cracking!Q223","v":17.236800721819229},{"$f":"Steam_Cracking!E223","v":17.236800721819229},{"$f":"Steam_Cracking!F223","v":17.236800721819229},{"$f":"Steam_Cracking!G223","v":17.236800721819229},{"$f":"Steam_Cracking!H223","v":17.236800721819229},{"$f":"(Petroleum!B278*Petroleum!AE$262+Petroleum!AE278)*(Fuel_Specs!B$129/1000000)*T2kg","v":9.6643556574705922},11.648336264329934,{"$f":"Steam_Cracking!I223","v":17.236800721819229},{"$f":"Steam_Cracking!J223","v":17.236800721819229},{"$f":"Steam_Cracking!K223","v":17.236800721819229},{"$f":"Steam_Cracking!L223","v":17.236800721819229},15.391895999144509,16.314348360481869,{"$f":"Steam_Cracking!M223","v":17.236800721819229},{"$f":"Steam_Cracking!N223","v":17.236800721819229},{"$f":"Steam_Cracking!O223","v":17.236800721819229},{"$f":"Steam_Cracking!P223","v":17.236800721819229},28.285914518200801,18.724916355902241,30.076682778671447,149.55207773482203,193.8959385650767,126.39566066366044,4.8011046998833518,68.418046448444954,121.49975921947841,142.88416269831976,29.521770091721681,34.08977970680457,87.233738319003081,41.067345625647164,15819.689279378566,0.32297850186086996,23.887620899239213,62.670013557096652,12.52673335557771,19.125684332425344,21.982536297905597,10.779504626311887,20.855981137440047,76.439078929924761,26.15102774135795,193.5573522707586,295.41841786035786,505.63359243539765,315.89528577423334,342.34922108853488,396.79691831628281,65.677572103815436,-53.888515568166312,-10.055267343122253,220.24597894782303,250.38150287002833,323.12998001403975,2.752216626275521,1298.3857750823395,1040.7226035357016,-5.4738888473156777,1204.8654878934399,25.749842194563044,65.73724236721381,59.011023399451844,-199.30869151486465]
["     CO2",{"$f":"SUM(B132:C133)","v":121773.37152844203},{"$f":"Steam_Cracking!Q224","v":761306.82557034981},{"$f":"Steam_Cracking!E224","v":761306.82557034981},{"$f":"Steam_Cracking!F224","v":761306.82557034981},{"$f":"Steam_Cracking!G224","v":761306.82557034981},{"$f":"Steam_Cracking!H224","v":761306.82557034981},{"$f":"(Petroleum!B279*Petroleum!AE$262+Petroleum!AE279)*(Fuel_Specs!B$129/1000000)*T2kg","v":598279.42180730926},640992.60159322596,{"$f":"Steam_Cracking!I224","v":761306.82557034981},{"$f":"Steam_Cracking!J224","v":761306.82557034981},{"$f":"Steam_Cracking!K224","v":761306.82557034981},{"$f":"Steam_Cracking!L224","v":761306.82557034981},{"$f":"SUM(D132:E133)","v":1413073.6989387206},1087190.2622545352,{"$f":"Steam_Cracking!M224","v":761306.82557034981},{"$f":"Steam_Cracking!N224","v":761306.82557034981},{"$f":"Steam_Cracking!O224","v":761306.82557034981},{"$f":"Steam_Cracking!P224","v":761306.82557034981},{"$f":"SUM(F132:G133)","v":1659440.7715534691},{"$f":"SUM(H132:I133)","v":2174347.1479461263},{"$f":"SUM(J132:K133)","v":1024338.5862288919},{"$f":"SUM(L132:M133)","v":3051769.3282738626},{"$f":"SUM(N132:O133)","v":4225610.2926399689},{"$f":"SUM(P132:R133)","v":4914726.1029931186},{"$f":"SUM(S132:U133)","v":485644.52426018193},{"$f":"SUM(V132:W133)","v":2084899.8635848425},{"$f":"SUM(X132:Y133)","v":8995271.9442385547},{"$f":"SUM(Z132:AA133)","v":6828891.2972093327},{"$f":"SUM(AB132:AC133)","v":1860826.9958463826},{"$f":"SUM(AD132:AE133)","v":1398057.5931202059},{"$f":"SUM(AF132:AG133)","v":3057914.556709934},{"$f":"SUM(AH132:AI133)","v":2132169.1230972512},{"$f":"SUM(AJ132:AK133)","v":3828866.2057335945},{"$f":"SUM(AL132:AM133)","v":16740.452736037609},{"$f":"SUM(AN132:AO133)","v":912356.11332130688},{"$f":"SUM(AP132:AQ133)","v":911613.16071534168},{"$f":"SUM(AR132:AS133)","v":575474.10199916747},{"$f":"SUM(AT132:AU133)","v":796382.33006082452},{"$f":"SUM(AV132:AW133)","v":874004.1083793143},{"$f":"SUM(AX132:AY133)","v":423060.78679074033},{"$f":"SUM(AZ132:BA133)","v":1286463.7113459231},{"$f":"SUM(BB132:BC133)","v":2068127.7389315488},{"$f":"SUM(BD132:BE133)","v":1041404.2174869106},{"$f":"SUM(BF132:BG133)-AL6*T2g/Fuel_Specs!$B157","v":-486277.58812059066},{"$f":"SUM(BH132:BI133)-AM6*T2g/Fuel_Specs!$B157","v":674361.1486338377},{"$f":"SUM(BJ132:BK133)-AM6*T2g/Fuel_Specs!$B157","v":3043267.1465082765},{"$f":"SUM(BL132:BM133)-AN6*T2g/Fuel_Specs!$B157","v":-341745.35299016163},{"$f":"SUM(BN132:BO133)-AN6*T2g/Fuel_Specs!$B157","v":248385.15129298158},{"$f":"SUM(BP132:BQ133)-AO6*T2g/Fuel_Specs!$B157","v":-362414.3913432851},{"$f":"SUM(BR132:BS133)-AP6*T2g/Fuel_Specs!$B157","v":-2147805.181180723},{"$f":"SUM(BT132:BV133)-AQ6*T2g/Fuel_Specs!$B157","v":-1154752.122857102},{"$f":"SUM(BW132:BX133)-AR6*T2g/Fuel_Specs!$B157","v":-129339.95846111234},{"$f":"SUM(BY132:BZ133)-AS6*T2g/Fuel_Specs!$B157","v":52239.187375903595},{"$f":"SUM(CA132:CB133)-AS6*T2g/Fuel_Specs!$B157","v":614055.21392915328},{"$f":"SUM(CC132:CD133)-AT6*T2g/Fuel_Specs!$B157","v":398637.48484060448},{"$f":"SUM(CE132:CF133)-AU6*T2g/Fuel_Specs!$B157","v":121773.37152844203},{"$f":"SUM(CG132:CH133)-AV6*T2g/Fuel_Specs!$B157","v":1093550.8592776083},{"$f":"SUM(CI132:CJ133)-AW6*T2g/Fuel_Specs!$B157","v":688418.15070554311},{"$f":"SUM(CK132:CL133)-AW6*T2g/Fuel_Specs!$B157","v":220171.95009578299},{"$f":"SUM(CM132:CN133)-AX6*T2g/Fuel_Specs!$B157","v":898880.86849284009},{"$f":"SUM(CO132:CP133)-AX6*T2g/Fuel_Specs!$B157","v":205646.1847330539},{"$f":"SUM(CQ132:CR133)-AY6*T2g/Fuel_Specs!$B157","v":-202554.35263128369},{"$f":"SUM(CS132:CT133)-AZ6*T2g/Fuel_Specs!$B157","v":206690.77668039082},{"$f":"SUM(CU132:CV133)*87.5647043%-BA6*T2g/Fuel_Specs!$B157","v":-1142582.7187032015}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B135:C135)","v":0.6224272515062691},{"$f":"Steam_Cracking!Q228","v":244.71860004768666},{"$f":"Steam_Cracking!E228","v":244.71860004768666},{"$f":"Steam_Cracking!F228","v":244.71860004768666},{"$f":"Steam_Cracking!G228","v":244.71860004768666},{"$f":"Steam_Cracking!H228","v":244.71860004768666},{"$f":"(Petroleum!B284*Petroleum!AE$262+Petroleum!AE284)*(Fuel_Specs!B$129/1000000)*T2kg","v":100.75905405710645},{"$f":"(B$11+B$13)*H168+B$12*G168","v":138.47645510663847},{"$f":"Steam_Cracking!I228","v":244.71860004768666},{"$f":"Steam_Cracking!J228","v":244.71860004768666},{"$f":"Steam_Cracking!K228","v":244.71860004768666},{"$f":"Steam_Cracking!L228","v":244.71860004768666},{"$f":"SUM(D135:E135)","v":435.80269828279893},{"$f":"C$14*N168+(C$12+C$15+C$16)*M168","v":340.2606491652428},{"$f":"Steam_Cracking!M228","v":244.71860004768666},{"$f":"Steam_Cracking!N228","v":244.71860004768666},{"$f":"Steam_Cracking!O228","v":244.71860004768666},{"$f":"Steam_Cracking!P228","v":244.71860004768666},{"$f":"SUM(F135:G135)","v":196.5292944375567},1.2790608905150564,{"$f":"SUM(J135:K135)","v":8.9486035614672517},{"$f":"SUM(L135:M135)","v":71.113983650457584},{"$f":"SUM(N135:O135)","v":88.643996229398354},{"$f":"SUM(P135:R135)","v":128.40992846102625},{"$f":"SUM(S135:U135)","v":187.92587889826564},{"$f":"SUM(V135:W135)","v":30.890911568293301},{"$f":"SUM(X135:Y135)","v":142.98835210576206},{"$f":"SUM(Z135:AA135)","v":157.43620003230734},{"$f":"SUM(AB135:AC135)","v":84.347773138983001},{"$f":"SUM(AD135:AE135)","v":87.43403684098503},{"$f":"SUM(AF135:AG135)","v":93.496531212843664},{"$f":"SUM(AH135:AI135)","v":333.38840497704859},{"$f":"SUM(AJ135:AK135)","v":239.0991771211398},{"$f":"SUM(AL135:AM135)","v":0.35375663064776985},{"$f":"SUM(AN135:AO135)","v":147.84702510436264},{"$f":"SUM(AP135:AQ135)","v":22.749777982743051},{"$f":"SUM(AR135:AS135)","v":586.64038387244796},{"$f":"SUM(AT135:AU135)","v":586.34239049463406},{"$f":"SUM(AV135:AW135)","v":388.26465554196614},{"$f":"SUM(AX135:AY135)","v":3.7714448191596555},{"$f":"SUM(AZ135:BA135)","v":6.4725582973313838},{"$f":"SUM(BB135:BC135)","v":43.704548435389633},{"$f":"SUM(BD135:BE135)","v":431.41493711593967},{"$f":"SUM(BF135:BG135)","v":16.425223545984721},{"$f":"SUM(BH135:BI135)","v":34.730377397059065},{"$f":"SUM(BJ135:BK135)","v":55.035891406878321},{"$f":"SUM(BL135:BM135)","v":18.315449639365017},{"$f":"SUM(BN135:BO135)","v":20.452139057144198},{"$f":"SUM(BP135:BQ135)","v":23.47346994006865},{"$f":"SUM(BR135:BS135)","v":538.50448900253798},{"$f":"SUM(BT135:BV135)","v":3.8150959649836675},{"$f":"SUM(BW135:BX135)","v":28.885326789502606},{"$f":"SUM(BY135:BZ135)","v":17.986339177574408},{"$f":"SUM(CA135:CB135)","v":19.660301741836459},{"$f":"SUM(CC135:CD135)","v":27.697613537146658},{"$f":"SUM(CE135:CF135)","v":0.6224272515062691},{"$f":"SUM(CG135:CH135)","v":483.83781668479963},{"$f":"SUM(CI135:CJ135)","v":40.146407533769306},{"$f":"SUM(CK135:CL135)","v":23.649023937161672},{"$f":"SUM(CM135:CN135)","v":167.32244304700134},{"$f":"SUM(CO135:CP135)","v":153.37443305541512},{"$f":"SUM(CQ135:CR135)","v":428.0325749339795},{"$f":"SUM(CS135:CT135)","v":368.66819896957804},{"$f":"SUM(CU135:CV135)*87.5647043%","v":17.654530035465079}]
["     NOx",17.001109951999858,{"$f":"Steam_Cracking!Q230","v":381.7169029637007},{"$f":"Steam_Cracking!E230","v":381.7169029637007},{"$f":"Steam_Cracking!F230","v":381.7169029637007},{"$f":"Steam_Cracking!G230","v":381.7169029637007},{"$f":"Steam_Cracking!H230","v":381.7169029637007},{"$f":"(Petroleum!B286*Petroleum!AE$262+Petroleum!AE286)*(Fuel_Specs!B$129/1000000)*T2kg","v":133.14311845316183},198.26944999492301,{"$f":"Steam_Cracking!I230","v":381.7169029637007},{"$f":"Steam_Cracking!J230","v":381.7169029637007},{"$f":"Steam_Cracking!K230","v":381.7169029637007},{"$f":"Steam_Cracking!L230","v":381.7169029637007},149.07556837951097,265.39623567160584,{"$f":"Steam_Cracking!M230","v":381.7169029637007},{"$f":"Steam_Cracking!N230","v":381.7169029637007},{"$f":"Steam_Cracking!O230","v":381.7169029637007},{"$f":"Steam_Cracking!P230","v":381.7169029637007},355.59988120217309,15.952144785092685,57.591698556792501,197.27164580433808,264.43088634903705,339.21808896483617,35.254192333605175,147.91392552083599,677.86929455177653,756.30968747132374,146.72726223264127,163.48323437943998,169.23392984845782,294.24259252655969,369.39892519604894,0.52513254795849185,258.17959899584935,134.13942697451245,131.14127802973454,145.31594106947924,132.79112027440141,31.934231426669452,90.071027829247527,146.44520290465709,135.97165243595387,86.079077597498966,287.76342157246501,331.2766614738016,116.90174996654864,232.39716478195953,149.48516458897086,60.903056349862595,2.9084510691495531,80.523581023238421,66.063423822259665,177.19155744958732,112.32217872327769,17.001109951999858,256.65406149422699,134.18891496344452,87.591350633250087,163.81555614347192,108.53747547409812,102.79857007046871,103.70776921740297,63.795115953951665]
["     BC",0.17047265274038198,{"$f":"Steam_Cracking!Q234","v":2.5524432158072639},{"$f":"Steam_Cracking!E234","v":2.5524432158072639},{"$f":"Steam_Cracking!F234","v":2.5524432158072639},{"$f":"Steam_Cracking!G234","v":2.5524432158072639},{"$f":"Steam_Cracking!H234","v":2.5524432158072639},{"$f":"(Petroleum!B290*Petroleum!AE$262+Petroleum!AE290)*(Fuel_Specs!B$129/1000000)*T2kg","v":2.3803380952283897},2.4254296368200547,{"$f":"Steam_Cracking!I234","v":2.5524432158072639},{"$f":"Steam_Cracking!J234","v":2.5524432158072639},{"$f":"Steam_Cracking!K234","v":2.5524432158072639},{"$f":"Steam_Cracking!L234","v":2.5524432158072639},0.8468678463825805,1.6996555310949222,{"$f":"Steam_Cracking!M234","v":2.5524432158072639},{"$f":"Steam_Cracking!N234","v":2.5524432158072639},{"$f":"Steam_Cracking!O234","v":2.5524432158072639},{"$f":"Steam_Cracking!P234","v":2.5524432158072639},2.4446460929902671,0.16649195704298231,0.10548771226384038,1.9431724631187266,2.2797547246331709,1.7571379223692656,0.12597561394473925,0.39912673157535167,6.0955410655963167,5.9806215600590509,1.5636524354378036,1.539104011312987,0.34870817130374421,1.9976548632269115,2.067214348042016,6.399651616635034E-3,1.6766717465837764,0.11409376863873616,2.8383766869422749,2.8918122005434528,2.1953211290150145,0.1773890188707096,0.58142221195872157,0.31145001074919404,2.0490922643611631,0.49010642596990939,2.2914846307269512,1.4640351381252688,0.77590813246433232,2.1047874735765371,0.97207532774089134,0.30328436112913093,-5.5593445868217239E-2,-0.14904948465765633,2.040565893129806E-2,1.3192875086813922,0.1827137002662112,0.17047265274038198,1.8897456258777383,0.63487089257386398,0.23240809682965352,0.66580913007654896,0.24911109872992382,0.67230891550389815,0.73161105479969613,0.5244785989163101]
["6) Energy Consumption, Water Consumption, and Emissions from Material Production for Chemicals and Bioproducts Pathways"]
["Energy: mmBtu/ton"]
["     Natural gas",{"$f":"EtOH!EE514/1000000","v":0.29422633127683728},{"$f":"(EtOH!I550*EtOH!J$546+EtOH!J550)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T/1000000","v":10.189898772920477},{"$f":"(EtOH!AY550*EtOH!AZ$546+EtOH!AZ550)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T/1000000","v":2.13735309277854},{"$f":"(MeOH_FTD!B166*MeOH_FTD!C$162+MeOH_FTD!C166+1000000)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T/1000000","v":25.438121248842261},{"$f":"(Hydrogen!CB309+Hydrogen!CC309)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":130.02529215821423},{"$f":"SUM(Algae!V570:W570)/lb2T/1000000","v":1.8232127670417655},{"$f":"Ag_Inputs!BK104","v":9.1129966068878758},{"$f":"Ag_Inputs!B104","v":31.491397109367252},{"$f":"Ag_Inputs!S104","v":13.379152439960935},{"$f":"Enzymes_Yeast!G87","v":5.504453171478942},0.70279764995159144,49.834210361017817,16.294259427189917,45.068566465087571,0.66178768025680057,16.729262234166775,33.078193615394312,28.866927916570411,39.442856789728125,72.875182195503399,49.834210361017817,58.031570105934122,6.7232995634071502,12.07431505669771,2.9309725100478516,22.823098400603055,{"$f":"Inputs!AM1489","v":81.363266154475312},{"$f":"Enzymes_Yeast!D87","v":7.2643187055920748},{"$f":"Enzymes_Yeast!N87","v":45.448234765710666},{"$f":"Ag_Inputs!F104","v":9.9340101991015742E-2},{"$f":"Ag_Inputs!O104","v":9.472914205268868},{"$f":"Enzymes_Yeast!O87","v":16.134543120577796},{"$f":"Ag_Inputs!I104","v":1.4404671430275573E-2},{"$f":"Inputs!AS1489","v":57.872079976636542},{"$f":"Enzymes_Yeast!P87","v":8.5435542193836831},24.009827423899644,29.255282704213741,{"$f":"Enzymes_Yeast!Q87","v":1.2361122452518465},{"$f":"Inputs!AT1489","v":2.9709072582172302},{"$f":"Ag_Inputs!Q104","v":9.2778880434584146},0.70279764995159144,{"$f":"Enzymes_Yeast!R87","v":27.471754808833836},{"$f":"Ag_Inputs!BI104","v":1.2632765625054774},{"$f":"Enzymes_Yeast!S87","v":11.694830534516743},{"$f":"Enzymes_Yeast!T87","v":0.54481193449282639},11.09716875657036,{"$f":"Enzymes_Yeast!F87","v":16.105352726534598},{"$f":"Ag_Inputs!B104","v":31.491397109367252},{"$f":"Ag_Inputs!S104","v":13.379152439960935},{"$f":"EtOH!CD550*(BTU2mmBTU/lb2T)","v":0},{"$f":"Inputs!AU1489","v":12.295774367811985},{"$f":"Ag_Inputs!BC104","v":0.37425189467583736},{"$f":"Enzymes_Yeast!H87","v":27.566901424741346},42.965576430108548,6.0284570309178704,9.2078064106756248,{"$f":"Catalyst!W137","v":36.471662222808604},{"$f":"Inputs!AC1489","v":6.5984884221301794},{"$f":"Ag_Inputs!BE104","v":16.891535782195948}]
["     Petroleum",{"$f":"EtOH!EE515/1000000","v":0.48858259512336555},{"$f":"(EtOH!I551*EtOH!J$546+EtOH!J551)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T/1000000","v":1.2793116515261049},{"$f":"(EtOH!AY551*EtOH!AZ$546+EtOH!AZ551)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T/1000000","v":2.5049272308121364},{"$f":"(MeOH_FTD!B167*MeOH_FTD!C$162+MeOH_FTD!C167)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T/1000000","v":0.35805560062566638},{"$f":"(Hydrogen!CB310+Hydrogen!CC310)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":0.6629850076353393},{"$f":"SUM(Algae!V571:W571)/lb2T/1000000","v":0.8415342165978259},{"$f":"Ag_Inputs!BK105","v":0.66826192113246197},{"$f":"Ag_Inputs!B105","v":1.0479883826710623},{"$f":"Ag_Inputs!S105","v":4.5947005655375808},{"$f":"Enzymes_Yeast!G88","v":1.061414241106946},3.3640486294274567E-2,4.2958325420922927,32.389893822613459,3.4709038078216654,0.28569591556929558,2.1944306284430226E-2,13.9749907862608,0.44403388430445323,0.10593073375450045,3.6262882940996177,4.2958325420922927,3.7701371227325202,4.2874646739468441,2.3440366290001706,0.81633982079547263,2.007207295160196,{"$f":"Inputs!AM1490","v":0.39719962076889737},{"$f":"Enzymes_Yeast!D88","v":2.9742099426553135},{"$f":"Enzymes_Yeast!N88","v":5.8699608969332306},{"$f":"Ag_Inputs!F105","v":0.31512658514723274},{"$f":"Ag_Inputs!O105","v":5.1352516457523798},{"$f":"Enzymes_Yeast!O88","v":0.85028330755544279},{"$f":"Ag_Inputs!I105","v":0.12450908767504551},{"$f":"Inputs!AS1490","v":17.521775333982113},{"$f":"Enzymes_Yeast!P88","v":3.7655312205494824},2.6495100278465795,3.5896045029637373,{"$f":"Enzymes_Yeast!Q88","v":5.6277610282325335E-4},{"$f":"Inputs!AT1490","v":1.0419255430896246},{"$f":"Ag_Inputs!Q105","v":5.5443284223578688},3.3640486294274567E-2,{"$f":"Enzymes_Yeast!R88","v":0.60012901349162839},{"$f":"Ag_Inputs!BI105","v":0.95511675826251241},{"$f":"Enzymes_Yeast!S88","v":1.110527130513066},{"$f":"Enzymes_Yeast!T88","v":4.2308634474285931},3.4643099277230518,{"$f":"Enzymes_Yeast!F88","v":1.6072211001940033},{"$f":"Ag_Inputs!B105","v":1.0479883826710623},{"$f":"Ag_Inputs!S105","v":4.5947005655375808},{"$f":"EtOH!CD551*(BTU2mmBTU/lb2T)","v":0},{"$f":"Inputs!AU1490","v":0.11142887794755295},{"$f":"Ag_Inputs!BC105","v":0.23412617419205142},{"$f":"Enzymes_Yeast!H88","v":0.21222827469259264},2.5455940680967386E-2,39.85599839623918,39.815836315588072,{"$f":"Catalyst!W138","v":2.0733653279471271},{"$f":"Inputs!AC1490","v":-0.12448361587994637},{"$f":"Ag_Inputs!BE105","v":1.088810589218161}]
["     CO",{"$f":"EtOH!EE519","v":105.82042499248425},{"$f":"(EtOH!I554*EtOH!J$546+EtOH!J554)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":953.78642519787286},{"$f":"(EtOH!AY554*EtOH!AZ$546+EtOH!AZ554)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":4028.130027081248},{"$f":"(MeOH_FTD!B170*MeOH_FTD!C$162+MeOH_FTD!C170)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":449.1971069991643},{"$f":"(Hydrogen!CB313+Hydrogen!CC313)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":3757.8267762846426},{"$f":"SUM(Algae!V574:W574)/lb2T","v":474.37397297606509},{"$f":"Ag_Inputs!BK109","v":1439.1341120203217},{"$f":"Ag_Inputs!B109","v":4812.5885622595042},{"$f":"Ag_Inputs!S109","v":1894.4062152356341},{"$f":"Enzymes_Yeast!G92","v":631.34565980961054},53.005771494462593,1115.7522526859723,677.64794063216073,1219.6064631323438,519.46664076406898,888.07721951744747,1228.4867797581473,458.91473106468908,1848.9265003645064,1662.6924627756055,1115.7522526859723,1196.0062789059373,{"$f":"AY155","v":7023.8552044664857},{"$f":"AV155","v":1504.6977843256204},{"$f":"AZ155","v":376.64451531679032},{"$f":"BB155","v":1776.571533253466},{"$f":"Inputs!AM1494","v":3982.8278158085059},{"$f":"Enzymes_Yeast!D92","v":1451.6831888095317},{"$f":"Enzymes_Yeast!N92","v":4967.7641183357473},{"$f":"Ag_Inputs!F109","v":36.698145221389552},{"$f":"Ag_Inputs!O109","v":1140.6710601933976},{"$f":"Enzymes_Yeast!O92","v":1925.8518124866891},{"$f":"Ag_Inputs!I109","v":18.505208654465321},{"$f":"Inputs!AS1494","v":5349.1727097441544},{"$f":"Enzymes_Yeast!P92","v":1128.9503213116775},{"$f":"BH155","v":1688.5605318928465},{"$f":"BG155","v":2186.3033635534748},{"$f":"Enzymes_Yeast!Q92","v":65.111414286698775},{"$f":"Inputs!AT1494","v":322.32633876459306},{"$f":"Ag_Inputs!Q109","v":1155.1306408956884},{"$f":"BE155","v":53.005771494462593},{"$f":"Enzymes_Yeast!R92","v":956.98851326745091},{"$f":"Ag_Inputs!BI109","v":189.36424168308776},{"$f":"Enzymes_Yeast!S92","v":954.59786454902712},{"$f":"Enzymes_Yeast!T92","v":453.93600532125242},5880.1595891353882,{"$f":"Enzymes_Yeast!F92","v":1067.4573631392711},{"$f":"Ag_Inputs!B109","v":4812.5885622595042},{"$f":"Ag_Inputs!S109","v":1894.4062152356341},{"$f":"EtOH!CD554*(1/lb2T)","v":0},{"$f":"Inputs!AU1494","v":673.94284615934339},{"$f":"Ag_Inputs!BC109","v":422.43050380076096},{"$f":"Enzymes_Yeast!H92","v":713.41770682716719},1597.6136378462882,564.18313834820287,745.51583603302436,{"$f":"Catalyst!W142","v":2179.9766447837592},{"$f":"Inputs!AC1494","v":17102.474423656349},{"$f":"Ag_Inputs!BE109","v":974.7554571831663}]
["     NOx",{"$f":"EtOH!EE520","v":102.00556037090942},{"$f":"(EtOH!I555*EtOH!J$546+EtOH!J555)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":2069.1079138656123},{"$f":"(EtOH!AY555*EtOH!AZ$546+EtOH!AZ555)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":5570.8926867580531},{"$f":"(MeOH_FTD!B171*MeOH_FTD!C$162+MeOH_FTD!C171)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":507.63275513095311},{"$f":"(Hydrogen!CB314+Hydrogen!CC314)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":4418.3638102522173},{"$f":"SUM(Algae!V575:W575)/lb2T","v":356.64924937647004},{"$f":"Ag_Inputs!BK110","v":2044.5132671941997},{"$f":"Ag_Inputs!B110","v":1883.1586172258742},{"$f":"Ag_Inputs!S110","v":4390.6050715503225},{"$f":"Enzymes_Yeast!G93","v":1262.9723725117951},77.132454488226827,1483.0844160624804,922.83299996415803,1643.4932502962968,2396.293093323191,1213.6599363137402,3206.2245424417729,502.03697432844331,2387.1382817076646,2122.6646496064727,1483.0844160624804,1581.9049752541623,{"$f":"AY156","v":9714.6802334995227},1765.9258580240289,370.02187072663344,2355.0446183398212,{"$f":"Inputs!AM1495","v":4489.2249144049865},{"$f":"Enzymes_Yeast!D93","v":3384.2213532594747},{"$f":"Enzymes_Yeast!N93","v":7930.2848449072235},{"$f":"Ag_Inputs!F110","v":288.22017784458285},{"$f":"Ag_Inputs!O110","v":4278.0989296752705},{"$f":"Enzymes_Yeast!O93","v":1978.47022096555},{"$f":"Ag_Inputs!I110","v":15.618731309896745},{"$f":"Inputs!AS1495","v":9554.2762647654181},{"$f":"Enzymes_Yeast!P93","v":1965.0836052861505},2346.9188027245473,3764.3428713420035,{"$f":"Enzymes_Yeast!Q93","v":88.830374771809844},{"$f":"Inputs!AT1495","v":585.28804739040049},{"$f":"Ag_Inputs!Q110","v":4808.4679413787171},77.132454488226827,{"$f":"Enzymes_Yeast!R93","v":1231.8396742354671},{"$f":"Ag_Inputs!BI110","v":913.66947803038511},{"$f":"Enzymes_Yeast!S93","v":1932.9410897077842},{"$f":"Enzymes_Yeast!T93","v":510.74585874842006},8138.360754436686,{"$f":"Enzymes_Yeast!F93","v":1534.4599783601227},{"$f":"Ag_Inputs!B110","v":1883.1586172258742},{"$f":"Ag_Inputs!S110","v":4390.6050715503225},{"$f":"EtOH!CD555*(1/lb2T)","v":0},{"$f":"Inputs!AU1495","v":1036.458554420909},{"$f":"Ag_Inputs!BC110","v":233.90519196768315},{"$f":"Enzymes_Yeast!H93","v":844.30739460298969},1994.4803034457516,870.98857409282255,1109.0084383336489,{"$f":"Catalyst!W143","v":3872.6204131703194},{"$f":"Inputs!AC1495","v":2225.0541266910654},{"$f":"Ag_Inputs!BE110","v":1377.7207873168006}]
["     SOx",{"$f":"EtOH!EE523","v":60.747148376396112},{"$f":"(EtOH!I558*EtOH!J$546+EtOH!J558)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":685.01966824642273},{"$f":"(EtOH!AY558*EtOH!AZ$546+EtOH!AZ558)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":4586.6797644964427},{"$f":"(MeOH_FTD!B174*MeOH_FTD!C$162+MeOH_FTD!C174)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":310.01509911752572},{"$f":"(Hydrogen!CB317+Hydrogen!CC317)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":1384.8968199107339},{"$f":"SUM(Algae!V578:W578)/lb2T","v":133.06777612496558},{"$f":"Ag_Inputs!BK113","v":633.81252058044618},{"$f":"Ag_Inputs!B113","v":620.25991419738762},{"$f":"Ag_Inputs!S113","v":10014.74719396225},{"$f":"Enzymes_Yeast!G96","v":341.53486106764308},98.810040739049001,548.00415069495443,340.98708383965578,719.73006844774011,4221.8961734549393,210.32884105429767,1123.9588011987341,396.65506859680659,582.04065073281299,807.69004961589997,548.00415069495443,649.74121832407513,7905.0478981514079,1303.9803146480488,119.22955826310499,708.43705174512718,{"$f":"Inputs!AM1498","v":1092.1938245849421},{"$f":"Enzymes_Yeast!D96","v":974.03221973427117},{"$f":"Enzymes_Yeast!N96","v":3968.0434985714082},{"$f":"Ag_Inputs!F113","v":1951.4748289827669},{"$f":"Ag_Inputs!O113","v":8891.7360067968402},{"$f":"Enzymes_Yeast!O96","v":938.41437035886725},{"$f":"Ag_Inputs!I113","v":1.867658412845993},{"$f":"Inputs!AS1498","v":27277.61890818075},{"$f":"Enzymes_Yeast!P96","v":4101.9447239548645},2263.4089607976043,2684.7225779819864,{"$f":"Enzymes_Yeast!Q96","v":12.629754559389623},{"$f":"Inputs!AT1498","v":1543.8703735321174},{"$f":"Ag_Inputs!Q113","v":10868.110860888342},98.810040739049001,{"$f":"Enzymes_Yeast!R96","v":582.19702524739432},{"$f":"Ag_Inputs!BI113","v":548.32647734294403},{"$f":"Enzymes_Yeast!S96","v":1014.6918900735592},{"$f":"Enzymes_Yeast!T96","v":27.269563555946128},6517.0805414434253,{"$f":"Enzymes_Yeast!F96","v":869.42806722525245},{"$f":"Ag_Inputs!B113","v":620.25991419738762},{"$f":"Ag_Inputs!S113","v":10014.74719396225},{"$f":"EtOH!CD558*(1/lb2T)","v":0},{"$f":"Inputs!AU1498","v":511.2714160045719},{"$f":"Ag_Inputs!BC113","v":125.2943963975062},{"$f":"Enzymes_Yeast!H96","v":346.04306429717053},447.76164274946285,246.84471210205336,307.7156375281088,{"$f":"Catalyst!W146","v":3121.6793745051918},{"$f":"Inputs!AC1498","v":8373.4047569469622},{"$f":"Ag_Inputs!BE113","v":784.84271036766108}]
["     BC",{"$f":"EtOH!EE524","v":5.691841621009563},{"$f":"(EtOH!I559*EtOH!J$546+EtOH!J559)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":15.809520331704247},{"$f":"(EtOH!AY559*EtOH!AZ$546+EtOH!AZ559)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":28.885675771564348},{"$f":"(MeOH_FTD!B175*MeOH_FTD!C$162+MeOH_FTD!C175)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":2.4870713011987915},{"$f":"(Hydrogen!CB318+Hydrogen!CC318)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":27.255936092206539},{"$f":"SUM(Algae!V579:W579)/lb2T","v":2.0668495871971011},{"$f":"Ag_Inputs!BK114","v":11.535708110895488},{"$f":"Ag_Inputs!B114","v":12.144531946006808},{"$f":"Ag_Inputs!S114","v":43.701401051828007},{"$f":"Enzymes_Yeast!G97","v":11.559473158157733},0.66764782321541249,8.5377640803206223,7.4641920888062137,10.883475082795332,3.2247901076658261,10.39672259741843,27.280923552046108,2.0703186163279526,18.102654386366822,13.20170493898611,8.5377640803206223,9.817086985707526,51.202527831435617,14.043848827952425,10.399422095463949,34.371547814771546,{"$f":"Inputs!AM1499","v":31.29456866115601},{"$f":"Enzymes_Yeast!D97","v":31.840694677476094},{"$f":"Enzymes_Yeast!N97","v":70.968768740038172},{"$f":"Ag_Inputs!F114","v":2.5167212056502666},{"$f":"Ag_Inputs!O114","v":45.272164815144997},{"$f":"Enzymes_Yeast!O97","v":13.515124559794453},{"$f":"Ag_Inputs!I114","v":0.11556008012252734},{"$f":"Inputs!AS1499","v":145.47257682538739},{"$f":"Enzymes_Yeast!P97","v":11.573376567534456},31.247501822498503,36.779672509933889,{"$f":"Enzymes_Yeast!Q97","v":0.76073521362541796},{"$f":"Inputs!AT1499","v":3.1161470489700962},{"$f":"Ag_Inputs!Q114","v":50.384043888466543},0.66764782321541249,{"$f":"Enzymes_Yeast!R97","v":7.3885592950240309},{"$f":"Ag_Inputs!BI114","v":10.214592887562805},{"$f":"Enzymes_Yeast!S97","v":13.630782520382558},{"$f":"Enzymes_Yeast!T97","v":14.319310053483127},44.503308918673945,{"$f":"Enzymes_Yeast!F97","v":12.068867943614878},{"$f":"Ag_Inputs!B114","v":12.144531946006808},{"$f":"Ag_Inputs!S114","v":43.701401051828007},{"$f":"EtOH!CD559*(1/lb2T)","v":0},{"$f":"Inputs!AU1499","v":6.7702109033372491},{"$f":"Ag_Inputs!BC114","v":7.8259700936617946},{"$f":"Enzymes_Yeast!H97","v":3.4088246334244028},10.440106971899318,9.2127751831450286,11.234117838539889,{"$f":"Catalyst!W147","v":27.820507706802555},{"$f":"Inputs!AC1499","v":7.428029556408636},{"$f":"Ag_Inputs!BE114","v":10.592429158838364}]
["     OC",{"$f":"EtOH!EE525","v":2.6517983457121805},{"$f":"(EtOH!I560*EtOH!J$546+EtOH!J560)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":23.285170950903517},{"$f":"(EtOH!AY560*EtOH!AZ$546+EtOH!AZ560)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":23.013137392401497},{"$f":"(MeOH_FTD!B176*MeOH_FTD!C$162+MeOH_FTD!C176)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":2.3770626903172594},{"$f":"(Hydrogen!CB319+Hydrogen!CC319)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":46.990265612360204},{"$f":"SUM(Algae!V580:W580)/lb2T","v":21.457872781706868},{"$f":"Ag_Inputs!BK115","v":30.043645824926696},{"$f":"Ag_Inputs!B115","v":28.824328883709953},{"$f":"Ag_Inputs!S115","v":95.302787915088516},{"$f":"Enzymes_Yeast!G98","v":13.548805357353942},2.4690002872978285,23.549058588672246,14.937848017926793,30.719216274648868,7.2124936553526284,25.431275249305941,69.206948291601663,1.0389779339851533,44.675057059091657,25.95596810577965,23.549058588672246,20.178682947630119,44.891069616272311,66.164317775725721,6.5621480082704178,41.630364727287287,{"$f":"Inputs!AM1500","v":80.988902307974399},{"$f":"Enzymes_Yeast!D98","v":27.904513644180021},{"$f":"Enzymes_Yeast!N98","v":122.16269897723134},{"$f":"Ag_Inputs!F115","v":7.3992427290225189},{"$f":"Ag_Inputs!O115","v":102.02758017121582},{"$f":"Enzymes_Yeast!O98","v":23.838688581827771},{"$f":"Ag_Inputs!I115","v":0.10580793300737518},{"$f":"Inputs!AS1500","v":174.90889120165599},{"$f":"Enzymes_Yeast!P98","v":35.973727980209908},47.936597604708254,61.375051097867384,{"$f":"Enzymes_Yeast!Q98","v":1.8337772366442042},{"$f":"Inputs!AT1500","v":11.577578127911792},{"$f":"Ag_Inputs!Q115","v":111.65875971725704},2.4690002872978285,{"$f":"Enzymes_Yeast!R98","v":17.256340564389074},{"$f":"Ag_Inputs!BI115","v":24.850257502283533},{"$f":"Enzymes_Yeast!S98","v":24.006012846741495},{"$f":"Enzymes_Yeast!T98","v":10.251127708756957},47.536720964397716,{"$f":"Enzymes_Yeast!F98","v":32.455595127837832},{"$f":"Ag_Inputs!B115","v":28.824328883709953},{"$f":"Ag_Inputs!S115","v":95.302787915088516},{"$f":"EtOH!CD560*(1/lb2T)","v":0},{"$f":"Inputs!AU1500","v":22.046892090142244},{"$f":"Ag_Inputs!BC115","v":14.85083863061848},{"$f":"Enzymes_Yeast!H98","v":5.4517534053760146},22.375789716210214,16.79990876880942,21.949543843341406,{"$f":"Catalyst!W148","v":70.425853610802363},{"$f":"Inputs!AC1500","v":21.72218873251547},{"$f":"Ag_Inputs!BE115","v":28.488014770765695}]
["     CH4",{"$f":"EtOH!EE526","v":178.01570602842099},{"$f":"(EtOH!I561*EtOH!J$546+EtOH!J561)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":3566.1753665960277},{"$f":"(EtOH!AY561*EtOH!AZ$546+EtOH!AZ561)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":1432.746722295323},{"$f":"(MeOH_FTD!B177*MeOH_FTD!C$162+MeOH_FTD!C177)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":5680.1808525584529},{"$f":"(Hydrogen!CB320+Hydrogen!CC320)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":34744.648488246916},{"$f":"SUM(Algae!V581:W581)/lb2T","v":3866.3022593005207},{"$f":"Ag_Inputs!BK116","v":6144.5716875690796},{"$f":"Ag_Inputs!B116","v":21175.052137493843},{"$f":"Ag_Inputs!S116","v":6945.0031864479261},{"$f":"Enzymes_Yeast!G99","v":2013.776477625695},299.20970839515854,11523.591345318806,6421.9058544648578,10909.462751041097,3005.3191126538468,4523.1802645778971,9895.6981196731722,6422.9222363700173,10406.692244780579,17184.259708237751,11523.591345318806,13061.274867040254,3354.62467864361,10344.735258902836,1176.1240460627209,7122.5571192554853,{"$f":"Inputs!AM1501","v":17795.267489111029},{"$f":"Enzymes_Yeast!D99","v":3649.2541098566335},{"$f":"Enzymes_Yeast!N99","v":19683.080276305409},{"$f":"Ag_Inputs!F116","v":59.318139766068605},{"$f":"Ag_Inputs!O116","v":3661.0924360937197},{"$f":"Enzymes_Yeast!O99","v":8323.9970214207024},{"$f":"Ag_Inputs!I116","v":14.589216655494932},{"$f":"Inputs!AS1501","v":16699.266013920962},{"$f":"Enzymes_Yeast!P99","v":3419.7708726227852},7049.470717991856,8814.5197979051954,{"$f":"Enzymes_Yeast!Q99","v":330.68122628043602},{"$f":"Inputs!AT1501","v":969.87705103587916},{"$f":"Ag_Inputs!Q116","v":3490.3011921467942},299.20970839515854,{"$f":"Enzymes_Yeast!R99","v":7215.7638388245332},{"$f":"Ag_Inputs!BI116","v":482.72481622575515},{"$f":"Enzymes_Yeast!S99","v":4032.1372384132051},{"$f":"Enzymes_Yeast!T99","v":499.55789819717586},4472.3170177010416,{"$f":"Enzymes_Yeast!F99","v":5108.2342070936184},{"$f":"Ag_Inputs!B116","v":21175.052137493843},{"$f":"Ag_Inputs!S116","v":6945.0031864479261},{"$f":"EtOH!CD561*(1/lb2T)","v":0},{"$f":"Inputs!AU1501","v":2931.2338959832546},{"$f":"Ag_Inputs!BC116","v":630.19559891129188},{"$f":"Enzymes_Yeast!H99","v":6811.6484294668062},11484.311230806239,4853.8864328404279,5735.028987944067,{"$f":"Catalyst!W149","v":9954.1250641001352},{"$f":"Inputs!AC1501","v":3687.2897593469588},{"$f":"Ag_Inputs!BE116","v":5205.7671566026856}]
["     N2O",{"$f":"EtOH!EE527","v":-71.881111077381746},{"$f":"(EtOH!I562*EtOH!J$546+EtOH!J562)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":843.71198210914736},{"$f":"(EtOH!AY562*EtOH!AZ$546+EtOH!AZ562)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":34.696160478335557},{"$f":"(MeOH_FTD!B178*MeOH_FTD!C$162+MeOH_FTD!C178)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":5.8589159835409825},{"$f":"(Hydrogen!CB321+Hydrogen!CC321)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":180.19598653596833},{"$f":"SUM(Algae!V582:W582)/lb2T","v":123.2784479106039},{"$f":"Ag_Inputs!BK117","v":4325.4778075896065},{"$f":"Ag_Inputs!B117","v":39.275586436163842},{"$f":"Ag_Inputs!S117","v":30.3083268424596},{"$f":"Enzymes_Yeast!G100","v":730.87827905951235},2.752216626275521,17.236800721819229,11.648336264329934,28.285914518200801,18.724916355902241,30.076682778671447,149.55207773482203,4.8011046998833518,68.418046448444954,41.067345625647164,17.236800721819229,16.314348360481869,65.677572103815436,315.89528577423334,-53.888515568166312,220.24597894782303,{"$f":"Inputs!AM1502","v":110.70031311824611},{"$f":"Enzymes_Yeast!D100","v":2447.3546674014137},{"$f":"Enzymes_Yeast!N100","v":3557.2792953387129},{"$f":"Ag_Inputs!F117","v":0.88487838138414476},{"$f":"Ag_Inputs!O117","v":34.06082986453405},{"$f":"Enzymes_Yeast!O100","v":481.64475747280738},{"$f":"Ag_Inputs!I117","v":6.9421382016649255E-2},{"$f":"Inputs!AS1502","v":163.90794174656742},{"$f":"Enzymes_Yeast!P100","v":368.02766203547253},-5.4738888473156777,1040.7226035357016,{"$f":"Enzymes_Yeast!Q100","v":2.1741733817202555},{"$f":"Inputs!AT1502","v":8.9930716497825482},{"$f":"Ag_Inputs!Q117","v":32.801817271146611},2.752216626275521,{"$f":"Enzymes_Yeast!R100","v":32.092280344342655},{"$f":"Ag_Inputs!BI117","v":4.2337783556993562},{"$f":"Enzymes_Yeast!S100","v":524.15997605542134},{"$f":"Enzymes_Yeast!T100","v":5.7690860319992998},65.73724236721381,{"$f":"Enzymes_Yeast!F100","v":38.22704031132934},{"$f":"Ag_Inputs!B117","v":39.275586436163842},{"$f":"Ag_Inputs!S117","v":30.3083268424596},{"$f":"EtOH!CD562*(1/lb2T)","v":0},{"$f":"Inputs!AU1502","v":28.225714434723486},{"$f":"Ag_Inputs!BC117","v":1.0260130894431678},{"$f":"Enzymes_Yeast!H100","v":22.107223222671887},62.670013557096652,12.52673335557771,19.125684332425344,{"$f":"Catalyst!W150","v":76.290333592178797},{"$f":"Inputs!AC1502","v":20.960025755338499},{"$f":"Ag_Inputs!BE117","v":36.812169535073849}]
["     CO2",{"$f":"EtOH!EE528","v":58072.938331741381},{"$f":"(EtOH!I563*EtOH!J$546+EtOH!J563)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":1029759.0938947004},{"$f":"(EtOH!AY563*EtOH!AZ$546+EtOH!AZ563)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":264014.55422182195},{"$f":"(MeOH_FTD!B179*MeOH_FTD!C$162+MeOH_FTD!C179)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":334788.16266918444},{"$f":"(Hydrogen!CB322+Hydrogen!CC322)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":7815917.0184237873},{"$f":"SUM(Algae!V583:W583)/lb2T","v":188799.89425075121},{"$f":"Ag_Inputs!BK118","v":611599.54589910957},{"$f":"Ag_Inputs!B118","v":2000406.4068279101},{"$f":"Ag_Inputs!S118","v":1313051.0650669667},{"$f":"Enzymes_Yeast!G101","v":456734.85087823914},121773.37152844203,761306.82557034981,640992.60159322596,1659440.7715534691,2174347.1479461263,1024338.5862288919,3051769.3282738626,485644.52426018193,2084899.8635848425,2132169.1230972512,761306.82557034981,1087190.2622545352,{"$f":"AY164","v":698264.59136829642},987610.61592635745,174626.5449403525,1404297.0605235025,{"$f":"Inputs!AM1503","v":4039630.0283828704},{"$f":"Enzymes_Yeast!D101","v":772293.15227532643},{"$f":"Enzymes_Yeast!N101","v":5152425.4898132673},{"$f":"Ag_Inputs!F118","v":35492.195546368035},{"$f":"Ag_Inputs!O118","v":1473094.617223192},{"$f":"Enzymes_Yeast!O101","v":1406564.0689413385},{"$f":"Ag_Inputs!I118","v":11142.443891010375},{"$f":"Inputs!AS1503","v":6932226.6307543209},{"$f":"Enzymes_Yeast!P101","v":1462580.7276862892},1550709.5687624498,2018955.7693722099,{"$f":"Enzymes_Yeast!Q101","v":73139.778878104727},{"$f":"Inputs!AT1503","v":756471.17629796674},{"$f":"Ag_Inputs!Q118","v":1385009.8821869437},{"$f":"BE164","v":121773.37152844203},{"$f":"Enzymes_Yeast!R101","v":883939.74031924363},{"$f":"Ag_Inputs!BI118","v":197459.86093194166},{"$f":"Enzymes_Yeast!S101","v":1275772.7944893271},{"$f":"Enzymes_Yeast!T101","v":372827.55596243625},1609755.6841451083,{"$f":"Enzymes_Yeast!F101","v":1559440.267981594},{"$f":"Ag_Inputs!B118","v":2000406.4068279101},{"$f":"Ag_Inputs!S118","v":1313051.0650669667},{"$f":"EtOH!CD563*(1/lb2T)","v":0},{"$f":"Inputs!AU1503","v":1100874.3376550267},{"$f":"Ag_Inputs!BC118","v":1139687.2285594344},{"$f":"Enzymes_Yeast!H101","v":362052.53908137942},911613.16071534168,575474.10199916747,796382.33006082452,{"$f":"Catalyst!W151","v":3000599.8706869185},{"$f":"Inputs!AC1503","v":2073805.6418585584},{"$f":"Ag_Inputs!BE118","v":1516461.2838720332}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!EE533","v":1.5857970872835065},{"$f":"(EtOH!I568*EtOH!J$546+EtOH!J568)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":317.11133347073786},{"$f":"(EtOH!AY568*EtOH!AZ$546+EtOH!AZ568)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":315.68418888943529},{"$f":"(MeOH_FTD!B184*MeOH_FTD!C$162+MeOH_FTD!C184)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":157.24046665662343},{"$f":"(Hydrogen!CB327+Hydrogen!CC327)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":102.87371186370689},{"$f":"SUM(Algae!V588:W588)/lb2T","v":5.6563811612209918},{"$f":"Ag_Inputs!BK120","v":7.4790536564716064},{"$f":"Ag_Inputs!B120","v":18.226749988551028},{"$f":"Ag_Inputs!S120","v":23.987504907030548},{"$f":"Enzymes_Yeast!G103","v":6.5649975295123877},{"$f":"B168","v":0.6224272515062691},{"$f":"E168","v":244.71860004768666},{"$f":"I168","v":138.47645510663847},{"$f":"T168","v":196.5292944375567},1.2790608905150564,8.9486035614672517,71.113983650457584,{"$f":"Z168","v":187.92587889826564},30.890911568293301,{"$f":"AG168","v":333.38840497704859},{"$f":"C168","v":244.71860004768666},{"$f":"O168","v":340.2606491652428},{"$f":"AY168","v":538.50448900253798},{"$f":"AV168","v":18.315449639365017},{"$f":"AZ168","v":3.8150959649836675},{"$f":"BB168","v":17.986339177574408},{"$f":"Inputs!AM1507","v":158.77483539873776},{"$f":"Enzymes_Yeast!D103","v":14.514081748434212},{"$f":"Enzymes_Yeast!N103","v":47.038964354821942},{"$f":"Ag_Inputs!F120","v":1.4595687588555402},{"$f":"Ag_Inputs!O120","v":24.331559566653933},{"$f":"Enzymes_Yeast!O103","v":191.6122664004823},{"$f":"Ag_Inputs!I120","v":0.35979201042873798},{"$f":"Inputs!AS1507","v":87.208747780091102},{"$f":"Enzymes_Yeast!P103","v":18.696299368765164},{"$f":"BH168","v":23.649023937161672},{"$f":"BG168","v":40.146407533769306},{"$f":"Enzymes_Yeast!Q103","v":0.65322956489227235},{"$f":"Inputs!AT1507","v":6.1895956701984476},{"$f":"Ag_Inputs!Q120","v":25.866315087300187},{"$f":"BE168","v":0.6224272515062691},{"$f":"Enzymes_Yeast!R103","v":74.011475013587912},{"$f":"Ag_Inputs!BI120","v":4.4862623001965307},{"$f":"Enzymes_Yeast!S103","v":207.87488706803578},{"$f":"Enzymes_Yeast!T103","v":11.214342190495993},{"$f":"BK168","v":428.0325749339795},{"$f":"Enzymes_Yeast!F103","v":13.050669458626466},{"$f":"Ag_Inputs!B120","v":18.226749988551028},{"$f":"Ag_Inputs!S120","v":23.987504907030548},{"$f":"EtOH!CD568*(1/lb2T)","v":0},{"$f":"Inputs!AU1507","v":9.23838643994252},{"$f":"Ag_Inputs!BC120","v":0.9367927428346452},{"$f":"Enzymes_Yeast!H103","v":91.405395849017793},{"$f":"AK168","v":22.749777982743051},586.64038387244796,586.34239049463406,{"$f":"Catalyst!W153","v":25.897359165765515},{"$f":"Inputs!AC1507","v":5.2463892650437014},{"$f":"Ag_Inputs!BE120","v":13.157742880918548}]
["     CO",{"$f":"EtOH!EE534","v":3.1242480556716594},{"$f":"(EtOH!I569*EtOH!J$546+EtOH!J569)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":44.019279135187396},{"$f":"(EtOH!AY569*EtOH!AZ$546+EtOH!AZ569)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":11.723252492001022},{"$f":"(MeOH_FTD!B185*MeOH_FTD!C$162+MeOH_FTD!C185)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":25.612566496130814},{"$f":"(Hydrogen!CB328+Hydrogen!CC328)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":251.84324926099845},{"$f":"SUM(Algae!V589:W589)/lb2T","v":21.742543005700313},{"$f":"Ag_Inputs!BK121","v":25.869500492290058},{"$f":"Ag_Inputs!B121","v":78.900492497259933},{"$f":"Ag_Inputs!S121","v":72.989205686973236},{"$f":"Enzymes_Yeast!G104","v":20.85268593202893},11.751194830102346,234.18434866388696,145.31331622901396,224.34454655673295,11.014741086011266,47.622616854375458,158.35518116449268,30.943033518770413,118.38227476181746,191.98350091281551,234.18434866388696,166.21613208168054,{"$f":"AY169","v":36.186024134499917},{"$f":"AV169","v":76.154198412898552},{"$f":"AZ169","v":2.513430131290157},{"$f":"BB169","v":52.03226196768312},{"$f":"Inputs!AM1508","v":197.11420728565946},{"$f":"Enzymes_Yeast!D104","v":33.571088623568656},{"$f":"Enzymes_Yeast!N104","v":373.70421364329587},{"$f":"Ag_Inputs!F121","v":2.6263778964349997},{"$f":"Ag_Inputs!O121","v":111.21056496188024},{"$f":"Enzymes_Yeast!O104","v":47.1957384144253},{"$f":"Ag_Inputs!I121","v":0.2261488505622529},{"$f":"Inputs!AS1508","v":405.97456663545069},{"$f":"Enzymes_Yeast!P104","v":110.90843768376089},{"$f":"BH169","v":62.17179485357471},{"$f":"BG169","v":91.059062014496192},{"$f":"Enzymes_Yeast!Q104","v":3.2033005333283224},{"$f":"Inputs!AT1508","v":41.246326022376508},{"$f":"Ag_Inputs!Q121","v":99.287236401022824},{"$f":"BE169","v":11.751194830102346},{"$f":"Enzymes_Yeast!R104","v":80.241648772633027},{"$f":"Ag_Inputs!BI121","v":10.388890022623301},{"$f":"Enzymes_Yeast!S104","v":48.622716296126484},{"$f":"Enzymes_Yeast!T104","v":8.0902370691270598},68.321866827575974,{"$f":"Enzymes_Yeast!F104","v":97.020337232258726},{"$f":"Ag_Inputs!B121","v":78.900492497259933},{"$f":"Ag_Inputs!S121","v":72.989205686973236},{"$f":"EtOH!CD569*(1/lb2T)","v":0},{"$f":"Inputs!AU1508","v":80.751078654975174},{"$f":"Ag_Inputs!BC121","v":2.9599471659946586},{"$f":"Enzymes_Yeast!H104","v":54.343798396297849},113.09902918895958,87.985717521969875,99.202686800074801,{"$f":"Catalyst!W154","v":152.75239368704493},{"$f":"Inputs!AC1508","v":54.410261095567655},{"$f":"Ag_Inputs!BE121","v":90.123606130107987}]
["     NOx",{"$f":"EtOH!EE535","v":4.6956142375588037},{"$f":"(EtOH!I570*EtOH!J$546+EtOH!J570)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":65.771096901423746},{"$f":"(EtOH!AY570*EtOH!AZ$546+EtOH!AZ570)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":23.005112604066895},{"$f":"(MeOH_FTD!B186*MeOH_FTD!C$162+MeOH_FTD!C186)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":27.993371380424538},{"$f":"(Hydrogen!CB329+Hydrogen!CC329)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":316.71798528558884},{"$f":"SUM(Algae!V590:W590)/lb2T","v":31.612212189883014},{"$f":"Ag_Inputs!BK122","v":69.551989796475397},{"$f":"Ag_Inputs!B122","v":112.63481209338995},{"$f":"Ag_Inputs!S122","v":211.45647136316248},{"$f":"Enzymes_Yeast!G105","v":30.80042810655527},17.001109951999858,381.7169029637007,198.26944999492301,355.59988120217309,15.952144785092685,57.591698556792501,197.27164580433808,35.254192333605175,147.91392552083599,294.24259252655969,381.7169029637007,265.39623567160584,60.903056349862595,116.90174996654864,2.9084510691495531,66.063423822259665,{"$f":"Inputs!AM1509","v":264.70067805181543},{"$f":"Enzymes_Yeast!D105","v":58.091027931810736},{"$f":"Enzymes_Yeast!N105","v":545.86919920585319},{"$f":"Ag_Inputs!F122","v":15.544832590372767},{"$f":"Ag_Inputs!O122","v":267.01291729810896},{"$f":"Enzymes_Yeast!O105","v":68.469279129254275},{"$f":"Ag_Inputs!I122","v":0.33610754661496245},{"$f":"Inputs!AS1509","v":779.19923905555788},{"$f":"Enzymes_Yeast!P105","v":252.4495918223023},87.591350633250087,134.18891496344452,{"$f":"Enzymes_Yeast!Q105","v":3.7835885535843587},{"$f":"Inputs!AT1509","v":93.462615634181745},{"$f":"Ag_Inputs!Q122","v":267.51615490481521},17.001109951999858,{"$f":"Enzymes_Yeast!R105","v":101.90629010067885},{"$f":"Ag_Inputs!BI122","v":46.151961916803657},{"$f":"Enzymes_Yeast!S105","v":68.644434912325607},{"$f":"Enzymes_Yeast!T105","v":11.960392037823901},102.79857007046871,{"$f":"Enzymes_Yeast!F105","v":132.28983421869611},{"$f":"Ag_Inputs!B122","v":112.63481209338995},{"$f":"Ag_Inputs!S122","v":211.45647136316248},{"$f":"EtOH!CD570*(1/lb2T)","v":0},{"$f":"Inputs!AU1509","v":152.04997190040581},{"$f":"Ag_Inputs!BC122","v":4.9192422965132616},{"$f":"Enzymes_Yeast!H105","v":64.37025108058512},134.13942697451245,131.14127802973454,145.31594106947924,{"$f":"Catalyst!W155","v":216.60744973514113},{"$f":"Inputs!AC1509","v":110.51421094510864},{"$f":"Ag_Inputs!BE122","v":122.52729346278467}]
["     PM10",{"$f":"EtOH!EE536","v":0.54392049779549922},{"$f":"(EtOH!I571*EtOH!J$546+EtOH!J571)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":5.1786473383295526},{"$f":"(EtOH!AY571*EtOH!AZ$546+EtOH!AZ571)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":-1.9127874607300823},{"$f":"(MeOH_FTD!B187*MeOH_FTD!C$162+MeOH_FTD!C187)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":4.8970171713432205},{"$f":"(Hydrogen!CB330+Hydrogen!CC330)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":46.653973164431477},{"$f":"SUM(Algae!V591:W591)/lb2T","v":5.1659179227197436},{"$f":"Ag_Inputs!BK123","v":4.0913730394987784},{"$f":"Ag_Inputs!B123","v":3.3830133239803879},{"$f":"Ag_Inputs!S123","v":20.83903493734103},{"$f":"Enzymes_Yeast!G106","v":2.6892692126609887},4.6237455350814454,39.417086811703641,38.832702622748755,42.649212723657797,4.2790870532352034,2.1933726471931054,41.729409135918551,7.9501886990391215,9.4637393806664605,31.600841930179662,39.417086811703641,26.644893786010424,0.6208241711049487,15.445339445517931,-3.0872095101058306,-4.5754488865665106,{"$f":"Inputs!AM1510","v":12.183424630240202},{"$f":"Enzymes_Yeast!D106","v":5.5721205658299686},{"$f":"Enzymes_Yeast!N106","v":118.53556847098018},{"$f":"Ag_Inputs!F123","v":1.2770194069887095},{"$f":"Ag_Inputs!O123","v":41.998230400378517},{"$f":"Enzymes_Yeast!O106","v":2.3893091311498336},{"$f":"Ag_Inputs!I123","v":6.257707692951775E-2},{"$f":"Inputs!AS1510","v":74.515971262252776},{"$f":"Enzymes_Yeast!P106","v":27.239790072914122},-0.28269254159207158,8.2117661884475002,{"$f":"Enzymes_Yeast!Q106","v":1.5438146270489499E-2},{"$f":"Inputs!AT1510","v":10.26350485661802},{"$f":"Ag_Inputs!Q123","v":37.206363924633749},4.6237455350814454,{"$f":"Enzymes_Yeast!R106","v":13.902219726928507},{"$f":"Ag_Inputs!BI123","v":4.4635753259118154},{"$f":"Enzymes_Yeast!S106","v":6.5751636846819883},{"$f":"Enzymes_Yeast!T106","v":2.2484385461639436},12.077757762866028,{"$f":"Enzymes_Yeast!F106","v":25.668705366610613},{"$f":"Ag_Inputs!B123","v":3.3830133239803879},{"$f":"Ag_Inputs!S123","v":20.83903493734103},{"$f":"EtOH!CD571*(1/lb2T)","v":0},{"$f":"Inputs!AU1510","v":14.482186252342268},{"$f":"Ag_Inputs!BC123","v":0.84406260011846268},{"$f":"Enzymes_Yeast!H106","v":4.8388472539567546},1.3530260120336817,18.659701161379179,20.121704442978356,{"$f":"Catalyst!W156","v":26.205362411644177},{"$f":"Inputs!AC1510","v":10.92071460224259},{"$f":"Ag_Inputs!BE123","v":23.937009549556432}]
["     PM2.5",{"$f":"EtOH!EE537","v":0.44466523999182594},{"$f":"(EtOH!I572*EtOH!J$546+EtOH!J572)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":4.2955000234836493},{"$f":"(EtOH!AY572*EtOH!AZ$546+EtOH!AZ572)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":-1.7346812127780906},{"$f":"(MeOH_FTD!B188*MeOH_FTD!C$162+MeOH_FTD!C188)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":4.1471714586900523},{"$f":"(Hydrogen!CB331+Hydrogen!CC331)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":44.703252640118919},{"$f":"SUM(Algae!V592:W592)/lb2T","v":4.2674972017731454},{"$f":"Ag_Inputs!BK124","v":3.7340178985934287},{"$f":"Ag_Inputs!B124","v":2.930761800091287},{"$f":"Ag_Inputs!S124","v":18.333504328062702},{"$f":"Enzymes_Yeast!G107","v":2.2745552080658893},3.8999712923177019,36.350022719016479,34.38874133857351,38.422727310019447,3.611422405054622,1.8677597132618082,35.168253948526718,6.7236242110868503,8.0335070962629587,29.547765168220643,36.350022719016479,24.762126621063359,0.32012023560681868,12.927341267977344,-2.6182829374125114,-3.8533633282432658,{"$f":"Inputs!AM1511","v":10.483723070453131},{"$f":"Enzymes_Yeast!D107","v":4.7046919099301636},{"$f":"Enzymes_Yeast!N107","v":100.03961642780972},{"$f":"Ag_Inputs!F124","v":1.1533868807006675},{"$f":"Ag_Inputs!O124","v":36.154345426429565},{"$f":"Enzymes_Yeast!O107","v":2.0201083635518691},{"$f":"Ag_Inputs!I124","v":5.3824678140042617E-2},{"$f":"Inputs!AS1511","v":61.024256935526523},{"$f":"Enzymes_Yeast!P107","v":22.711772081895148},-0.14420785836435801,7.0718147085211545,{"$f":"Enzymes_Yeast!Q107","v":1.4355319043759494E-2},{"$f":"Inputs!AT1511","v":8.5780364623813377},{"$f":"Ag_Inputs!Q124","v":32.242135285394092},3.8999712923177019,{"$f":"Enzymes_Yeast!R107","v":11.753471095930433},{"$f":"Ag_Inputs!BI124","v":4.0031865204758548},{"$f":"Enzymes_Yeast!S107","v":5.5076256354891138},{"$f":"Enzymes_Yeast!T107","v":1.9303288701377459},10.031164153092636,{"$f":"Enzymes_Yeast!F107","v":21.679629896855676},{"$f":"Ag_Inputs!B124","v":2.930761800091287},{"$f":"Ag_Inputs!S124","v":18.333504328062702},{"$f":"EtOH!CD572*(1/lb2T)","v":0},{"$f":"Inputs!AU1511","v":12.013672692983315},{"$f":"Ag_Inputs!BC124","v":0.71608502817114106},{"$f":"Enzymes_Yeast!H107","v":4.1050778866634445},1.1874570767403576,16.629494506051159,17.863146309720801,{"$f":"Catalyst!W157","v":22.204656457087015},{"$f":"Inputs!AC1511","v":9.05495239955291},{"$f":"Ag_Inputs!BE124","v":20.3583761061644}]
["     SOx",{"$f":"EtOH!EE538","v":2.3027062210594602},{"$f":"(EtOH!I573*EtOH!J$546+EtOH!J573)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":29.325964960389019},{"$f":"(EtOH!AY573*EtOH!AZ$546+EtOH!AZ573)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":-21.034595835630469},{"$f":"(MeOH_FTD!B189*MeOH_FTD!C$162+MeOH_FTD!C189)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":21.174480965691014},{"$f":"(Hydrogen!CB332+Hydrogen!CC332)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":44.048101700140684},{"$f":"SUM(Algae!V593:W593)/lb2T","v":29.087448943505578},{"$f":"Ag_Inputs!BK125","v":30.004553199050928},{"$f":"Ag_Inputs!B125","v":22.475208223950901},{"$f":"Ag_Inputs!S125","v":137.72701868520255},{"$f":"Enzymes_Yeast!G108","v":15.590012995634693},30.377719938281619,34.816951791295786,82.70261679651378,103.76755519748605,27.546867059755513,15.205216452430413,213.1666388956354,38.938200772481061,63.981587229086017,18.253370622125225,34.816951791295786,12.162439469449632,-10.195055697885561,91.638638556087798,-22.242910930370428,-33.739284101338889,{"$f":"Inputs!AM1512","v":83.452218950662427},{"$f":"Enzymes_Yeast!D108","v":30.352708720822509},{"$f":"Enzymes_Yeast!N108","v":769.29755997727716},{"$f":"Ag_Inputs!F125","v":8.3480374236236532},{"$f":"Ag_Inputs!O125","v":275.47380851725012},{"$f":"Enzymes_Yeast!O108","v":13.656818676920102},{"$f":"Ag_Inputs!I125","v":0.13228902462698436},{"$f":"Inputs!AS1512","v":700.55287079220011},{"$f":"Enzymes_Yeast!P108","v":242.43374430193643},-6.3352501884506918,47.928201237204782,{"$f":"Enzymes_Yeast!Q108","v":0.16124233934555257},{"$f":"Inputs!AT1512","v":90.32494391061735},{"$f":"Ag_Inputs!Q125","v":244.66164260838735},30.377719938281619,{"$f":"Enzymes_Yeast!R108","v":86.925269307644271},{"$f":"Ag_Inputs!BI125","v":30.861948116595883},{"$f":"Enzymes_Yeast!S108","v":39.809150114712978},{"$f":"Enzymes_Yeast!T108","v":5.4499403084630291},68.29809329601116,{"$f":"Enzymes_Yeast!F108","v":166.43538990851533},{"$f":"Ag_Inputs!B125","v":22.475208223950901},{"$f":"Ag_Inputs!S125","v":137.72701868520255},{"$f":"EtOH!CD573*(1/lb2T)","v":0},{"$f":"Inputs!AU1512","v":133.92230206238952},{"$f":"Ag_Inputs!BC125","v":4.9534923199692029},{"$f":"Enzymes_Yeast!H108","v":26.584442096735451},10.962357093242783,44.880928524659581,54.704108661867821,{"$f":"Catalyst!W158","v":175.78640225192507},{"$f":"Inputs!AC1512","v":101.26348712790325},{"$f":"Ag_Inputs!BE125","v":148.66140482812025}]
["     BC",{"$f":"EtOH!EE539","v":4.6762684614605199E-2},{"$f":"(EtOH!I574*EtOH!J$546+EtOH!J574)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":0.31343382869206488},{"$f":"(EtOH!AY574*EtOH!AZ$546+EtOH!AZ574)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":9.2206592609590202E-2},{"$f":"(MeOH_FTD!B190*MeOH_FTD!C$162+MeOH_FTD!C190)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":4.3735159519245177E-2},{"$f":"(Hydrogen!CB333+Hydrogen!CC333)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":2.8632737674631206},{"$f":"SUM(Algae!V594:W594)/lb2T","v":0.22485970913830175},{"$f":"Ag_Inputs!BK126","v":0.52140237886685725},{"$f":"Ag_Inputs!B126","v":0.36689502636604188},{"$f":"Ag_Inputs!S126","v":1.9278715172047935},{"$f":"Enzymes_Yeast!G109","v":0.18664622483242999},0.17047265274038198,2.5524432158072639,2.4254296368200547,2.4446460929902671,0.16649195704298231,0.10548771226384038,1.9431724631187266,0.12597561394473925,0.39912673157535167,1.9976548632269115,2.5524432158072639,1.6996555310949222,0.30328436112913093,0.77590813246433232,-5.5593445868217239E-2,2.040565893129806E-2,{"$f":"Inputs!AM1513","v":0.48594081013613416},{"$f":"Enzymes_Yeast!D109","v":0.46477272687296334},{"$f":"Enzymes_Yeast!N109","v":4.8253433273790298},{"$f":"Ag_Inputs!F126","v":0.14407422227019026},{"$f":"Ag_Inputs!O126","v":2.6871375864661076},{"$f":"Enzymes_Yeast!O109","v":0.21808187227528553},{"$f":"Ag_Inputs!I126","v":6.6059550330755468E-3},{"$f":"Inputs!AS1513","v":3.4518646763228555},{"$f":"Enzymes_Yeast!P109","v":1.3322397588918564},0.23240809682965352,0.63487089257386398,{"$f":"Enzymes_Yeast!Q109","v":2.421834537830193E-3},{"$f":"Inputs!AT1513","v":0.47896686603058392},{"$f":"Ag_Inputs!Q126","v":2.6799557762602779},0.17047265274038198,{"$f":"Enzymes_Yeast!R109","v":0.49082646974093325},{"$f":"Ag_Inputs!BI126","v":0.48558008680391473},{"$f":"Enzymes_Yeast!S109","v":0.33137890196062458},{"$f":"Enzymes_Yeast!T109","v":0.22802599178189639},0.67230891550389815,{"$f":"Enzymes_Yeast!F109","v":1.005186912801495},{"$f":"Ag_Inputs!B126","v":0.36689502636604188},{"$f":"Ag_Inputs!S126","v":1.9278715172047935},{"$f":"EtOH!CD574*(1/lb2T)","v":0},{"$f":"Inputs!AU1513","v":0.5610771241399779},{"$f":"Ag_Inputs!BC126","v":3.971968578053045E-2},{"$f":"Enzymes_Yeast!H109","v":0.12590961907919529},0.11409376863873616,2.8383766869422749,2.8918122005434528,{"$f":"Catalyst!W159","v":1.1599505982386216},{"$f":"Inputs!AC1513","v":0.41612358432863616},{"$f":"Ag_Inputs!BE126","v":0.9556192951342446}]
["     OC",{"$f":"EtOH!EE540","v":0.10289223247724252},{"$f":"(EtOH!I575*EtOH!J$546+EtOH!J575)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":0.99635261059220159},{"$f":"(EtOH!AY575*EtOH!AZ$546+EtOH!AZ575)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":-7.5110745541335441E-2},{"$f":"(MeOH_FTD!B191*MeOH_FTD!C$162+MeOH_FTD!C191)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":0.22331111561679839},{"$f":"(Hydrogen!CB334+Hydrogen!CC334)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":7.3622660763220393},{"$f":"SUM(Algae!V595:W595)/lb2T","v":0.80772004260224062},{"$f":"Ag_Inputs!BK127","v":1.3832121118197498},{"$f":"Ag_Inputs!B127","v":0.93504898596786579},{"$f":"Ag_Inputs!S127","v":5.440573851452843},{"$f":"Enzymes_Yeast!G110","v":0.50941609488641659},0.70566289927403147,11.43817386213572,5.3489242833025346,10.789692885497892,0.65239608891824341,0.36642147848960427,5.8051415648668536,0.58065231210862278,1.5226389134505862,7.9891996675189487,11.43817386213572,7.4089840536035361,0.46816329364605103,2.6452930091064841,-0.41357358335725014,-0.47482737860595775,{"$f":"Inputs!AM1514","v":2.0719143367771835},{"$f":"Enzymes_Yeast!D110","v":1.1651708519523962},{"$f":"Enzymes_Yeast!N110","v":18.641981340993723},{"$f":"Ag_Inputs!F127","v":0.41314390477678731},{"$f":"Ag_Inputs!O127","v":8.5853471855074659},{"$f":"Enzymes_Yeast!O110","v":0.60381237148669831},{"$f":"Ag_Inputs!I127","v":9.237139001441028E-3},{"$f":"Inputs!AS1514","v":11.730248034403315},{"$f":"Enzymes_Yeast!P110","v":5.582656307731984},0.27656831993794551,1.6847481038914627,{"$f":"Enzymes_Yeast!Q110","v":4.739637111862734E-3},{"$f":"Inputs!AT1514","v":2.2190220219465231},{"$f":"Ag_Inputs!Q127","v":8.2091689763660494},0.70566289927403147,{"$f":"Enzymes_Yeast!R110","v":1.938871134578755},{"$f":"Ag_Inputs!BI127","v":1.3149617645547198},{"$f":"Enzymes_Yeast!S110","v":1.1430362459695265},{"$f":"Enzymes_Yeast!T110","v":0.3341584067007346},2.1453245575280335,{"$f":"Enzymes_Yeast!F110","v":3.93705127879424},{"$f":"Ag_Inputs!B127","v":0.93504898596786579},{"$f":"Ag_Inputs!S127","v":5.440573851452843},{"$f":"EtOH!CD575*(1/lb2T)","v":0},{"$f":"Inputs!AU1514","v":3.0245906632899517},{"$f":"Ag_Inputs!BC127","v":0.13960735502117225},{"$f":"Enzymes_Yeast!H110","v":0.48525120514915088},0.28910284464767083,3.876625518310068,4.1011324126657316,{"$f":"Catalyst!W160","v":4.3907117572392043},{"$f":"Inputs!AC1514","v":2.329680892322227},{"$f":"Ag_Inputs!BE127","v":3.6772737176957651}]

{"sheet":"Plastics","index":44,"n_rows":337,"n_cols":54,"rows_kept":139,"cut":true,"hidden":false,"merged":[[19,1,19,4],[19,5,19,8],[19,9,19,12],[85,29,85,30],[85,1,85,2],[85,3,85,4],[85,5,85,6],[85,7,85,8],[85,9,85,10],[85,11,85,12],[85,13,85,14],[85,15,85,16],[85,17,85,18],[85,19,85,20],[84,21,84,22],[85,27,85,28],[85,41,85,42],[85,43,85,44],[85,51,85,53],[85,21,85,22],[85,25,85,26],[85,23,85,24],[85,31,85,32],[85,35,85,36],[85,37,85,38],[85,33,85,34],[85,39,85,40],[85,45,85,47],[85,48,85,50]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production of Fossil and Bio-Based Plastics"]
[]
["1) Characteristics of Conventional and Bio-Derived Plastic Materials"]
[null,"Fossil Acrylonitrile-Butadiene-Styrene (ABS) Resin","Ethylene Propylene Diene Monomer (EPDM) Resin","Fossil General Purpose Polystyrene (GPPS) Resin","Fossil High-Impact Polystyrene (HIPS) Resin","Fossil High-Density Polyethylene (HDPE) Resin","Fossil Low-Density Polyethylene (LDPE) Resin","Fossil Linear Low-Density Polyethylene (LLDPE) Resin","Fossil Nylon 6 Resin","Fossil Nylon 66 Resin","Fossil Polycarbonate (PC) Resin","Fossil Polyethylene Terephthalate (PET) Resin","Fossil Polypropylene (PP) Resin","Fosil Polyurethane (PUR) Flexible Foam","Fossil Polyurethane (PUR) Rigid Foam","Fossil based Polyvinyl Chloride (PVC) Resin","Bio Polyethylene (PE)","Bio Polylactic Acid (PLA)","Bio Polyethylene Terephthalate (PET)","Polyethylene Furanoate (PEF)"]
["Heating Value (mmBtu/ton)",{"$f":"36.1*0.925*MJ2mmBTU/kg2T","v":28.712381842582083},null,{"$f":"41.9*0.925*MJ2mmBTU/kg2T","v":33.325451501501078},{"$f":"41.9*0.925*MJ2mmBTU/kg2T","v":33.325451501501078},{"$f":"46.5*0.925*MJ2mmBTU/kg2T","v":36.984092955126499},{"$f":"46.2*0.925*MJ2mmBTU/kg2T","v":36.745485903803107},{"$f":"46.4*0.925*MJ2mmBTU/kg2T","v":36.904557271352033},null,null,null,{"$f":"24.7*0.925*MJ2mmBTU/kg2T","v":19.645313892293},{"$f":"46.4*0.925*MJ2mmBTU/kg2T","v":36.904557271352033},null,null,{"$f":"18.3*0.925*MJ2mmBTU/kg2T","v":14.555030130727204},38.299999999999997,15.4772,{"$f":"30.2*T2kg*MJ2mmBTU","v":25.967325945825522}]
["C content",{"$f":"(12.011*15)/((12.011*15)+(1.008*17)+(28.013*1))","v":0.79961742279663051},{"$f":"(12.011*14)/((12.011*14)+(1.008*22))","v":0.88348657594703939},{"$f":"(12.011*8)/((12.011*8)+(1.008*8))","v":0.92257469851755136},{"$f":"(12.011*8)/((12.011*8)+(1.008*8))","v":0.92257469851755136},{"$f":"(12.011*2)/((12.011*2)+(1.008*4))","v":0.85627717972481643},{"$f":"(12.011*2)/((12.011*2)+(1.008*4))","v":0.85627717972481643},{"$f":"(12.011*2)/((12.011*2)+(1.008*4))","v":0.85627717972481643},{"$f":"(12.011*6)/((12.011*6)+(1.008*11)+(28.013*1)+(15.999*1))","v":0.56670808234905556},{"$f":"(12.011*12)/((12.011*12)+(1.008*22)+(28.013*2)+(15.999*2))","v":0.56670808234905556},{"$f":"(12.011*16)/((12.011*16)+(1.008*14)+(15.999*3))","v":0.75575043750122894},{"$f":"(12.011*10)/((12.011*10)+(1.008*8)+(15.999*4))","v":0.62501951397200395},{"$f":"(12.011*3)/((12.011*3)+(1.008*6))","v":0.85627717972481643},{"$f":"(12.011*27)/((12.011*27)+(1.008*36)+(28.013*2)+(15.999*10))","v":0.56242878524317508},{"$f":"(12.011*27)/((12.011*27)+(1.008*36)+(28.013*2)+(15.999*10))","v":0.56242878524317508},{"$f":"(12.011*2)/((12.011*2)+(1.008*3)+(35.453*1))","v":0.38435814973039567},0.85561497326203195,0.498,0.625,0.52749999999999997]
["Biogenic Carbon Fraction of Total Carbon (%)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1]
["Biodegradability (%)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CHOOSE($H$29, $H$30,$H$31,$H$32)","v":0.48},0,0]
[]
["1.2) U.S. Shares of Production for Plastics with Multiple Production Pathways"]
[null,"Fossil Polyethylene Terephthalate (PET) Resin"]
["PTA and EG route",0.9]
["DMT and EG route",{"$f":"1-B12","v":9.9999999999999978E-2}]
[]
["Allocation method and furfuryl ethyl ether (FEE) price cases"]
["Allocation method ",1,"1-mass, 2-market-value  "]
["Market value options for furfuryl ethyl ether (FEE)",2,"1- FEE as a biofuel ($750/metric ton); 2- FEE as a biosolvent ($2000/metric ton)"]
[]
["Allocation ratios for Polyethylene furanoate (PEF) and its co-product (FEE: furfuryl ethyl ether, ML: methyl levulinate, DME: dimethyl ether)"]
[null,"PEF: EtOH pretreatment + Enzymatic hydrolysis (Route 1)",null,null,null,"PEF: MeOH pretreatment + Methanolysis (Route 2)",null,null,null,"PEF: Furanosolv pretreatment and hydrolysis (Route 3)"]
[null,"PEF","FEE","ML","DME","PEF","FEE","ML","DME","PEF","FEE","ML","DME"]
["Mass",0.46783625730994149,0.47953216374268998,5.2631578947368418E-2,0,0.25242718446601942,0.38834951456310679,5.3398058252427182E-2,0.30582524271844658,7.4576271186440668E-2,0.15932203389830507,0.18983050847457625,0.57627118644067798]
["Market value 1 (FEE as biofuel)",0.66435986159169547,0.28373702422145325,5.1903114186851215E-2,0,0.43616029822926372,0.27958993476234856,6.4072693383038212E-2,0.22017707362534947,0.14540113824123369,0.12942904351018908,0.25702221406278686,0.46814760418579027]
["Market value 2 (FEE as biosolvent)",0.45105716523101019,0.51370399373531717,3.5238841033672676E-2,0,0.29752066115702475,0.50858232676414494,4.3706293706293704E-2,0.15019071837253653,0.11960132890365451,0.28390214436726069,0.21141649048625796,0.38508003624282694]
["Market value allocation chosen",{"$f":"CHOOSE($B$17,B23,B24)","v":0.45105716523101019},0.51370399373531717,3.5238841033672676E-2,0,0.29752066115702475,0.50858232676414494,4.3706293706293704E-2,0.15019071837253653,0.11960132890365451,0.28390214436726069,0.21141649048625796,0.38508003624282694]
["Final allocation ratio chosen",{"$f":"CHOOSE($B$16,B22,B25)","v":0.46783625730994149},0.47953216374268998,5.2631578947368418E-2,0,0.25242718446601942,0.38834951456310679,5.3398058252427182E-2,0.30582524271844658,7.4576271186440668E-2,0.15932203389830507,0.18983050847457625,0.57627118644067798]
[]
["Sensitivity scenarios for PLA degradation in landfill"]
["PLA landfill, LFG collection rate scenario",2,"1-high; 2-default; 3-low",null,null,null,"PLA biodegradability rate scenario",2,"1-high biodegradability; 2-default; 3-low biodegradability"]
["High LFG collection rate",0.79,null,null,null,null,"High biodegradability",0.85]
["Default LFG collection rate",0.75,null,null,null,null,"Default biodegradability",0.48]
["Low LFG collection rate",0.6,null,null,null,null,"Low biodegradability",0]
[]
["Waste-to-PLA process model parameters"]
[null,"Wastewater sludge ","Food waste ","Swine manure "]
["Digestate [wet ton/ton-PLA]",10.159503022162525,3.6283692324463783,7.0966183574879231]
["Biogenic CH4: CH4 leakage emissions from digestate end-of-life [grams/ton-PLA]",{"$f":"B36*T2kg*8.75*Waste!$E$81*L2ft3*Fuel_Specs!$E$82*(1-IF(Waste!$E$75=\"Moderate\", Waste!$J$487, IF(Waste!$E$75=\"User defined\", Waste!$G$76,Waste!$F$487)))*(1-Waste!$E$83)","v":7101.1397953028281},{"$f":"C36*T2kg*8.75*Waste!$E$81*L2ft3*Fuel_Specs!$E$82*(1-IF(Waste!$E$75=\"Moderate\", Waste!$J$487, IF(Waste!$E$75=\"User defined\", Waste!$G$76,Waste!$F$487)))*(1-Waste!$E$83)","v":2536.1040881990857},{"$f":"D36*T2kg*8.75*Waste!$E$81*L2ft3*Fuel_Specs!$E$82*(1-IF(Waste!$E$75=\"Moderate\", Waste!$J$487, IF(Waste!$E$75=\"User defined\", Waste!$G$76,Waste!$F$487)))*(1-Waste!$E$83)","v":4960.2897819412556}]
["Biogenic CH4: CH4 leakage emissions from digestate end-of-life [grams/wet ton-digestate]",{"$f":"B37/B36","v":698.96527220002713},{"$f":"C37/C36","v":698.9652722000269},{"$f":"D37/D36","v":698.96527220002713}]
["Waste feedstocks [wet ton/ton-PLA]",95.196440564137006,8.5847543083477937,40.449275362318843]
["Waste feedstocks [ton-VS/ton-PLA]",{"$f":"B39*(1-Waste!$J$530)*Waste!$E$447","v":2.3227931497649448},"N/A","N/A"]
["LFG collection efficiency",{"$f":"CHOOSE($B$29,$B$30,$B$31,$B$32)","v":0.75},{"$f":"CHOOSE($B$29,$B$30,$B$31,$B$32)","v":0.75},{"$f":"CHOOSE($B$29,$B$30,$B$31,$B$32)","v":0.75}]
[]
["2) Shares of Combustion Processes for Each Stage"]
["2.1) Combustion Shares for Production of Resins"]
[null,"Fossil Acrylonitrile-Butadiene-Styrene (ABS)","Ethylene Propylene Diene Monomer (EPDM)","Fossil General purpose polystyrene (GPPS)","Fossil High-Impact Polystyrene (HIPS)","Fossil High-Density Polyethylene (HDPE)","Fossil Low-Density Polyethylene (LDPE)","Fossil Linear Low-Density Polyethylene (LLDPE) ","Fossil Nylon 6","Fossil Nylon 66","Fossil Polycarbonate (PC)","Fossil Polyethylene Terephthalate (PET)","Fossil Polypropylene (PP)","Fosil Polyurethane (PUR) Flexible Foam","Fossil Polyurethane (PUR) Rigid Foam","Fossil Polyvinyl Chloride (PVC)","Bio Polyethylene (PE)","Polylactic Acid (PLA) - From Corn","Bio Polyethylene Terephthalate (PET)","Polyethylene Furanoate (PEF)","Polylactic acid (PLA) from wastewater sludge","Polylactic acid (PLA) from food waste","Polylactic acid (PLA) from swine manure"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"$R46","v":1},1,1]
["Diesel commercial boiler",0,0,0,0,1,1,0,0,0,0,1,1,0,0,0,1,1,1,1,1,1,1]
["Diesel stationary engine",1,1,1,1,0,0,1,1,1,1,0,0,1,1,1,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B47:B48)","v":0},0,0,0,{"$f":"1-SUM(F47:F48)","v":0},{"$f":"1-SUM(G47:G48)","v":0},0,0,0,0,{"$f":"1-SUM(L47:L48)","v":0},{"$f":"1-SUM(M47:M48)","v":0},0,0,0,{"$f":"1-SUM(Q47:Q48)","v":0},{"$f":"1-SUM(R47:R48)","v":0},{"$f":"1-SUM(S47:S48)","v":0},0,0,0,0]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0.5,0.5,0.5,1,0.5,0.5,0.5]
["NG small industrial boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5,0.5,0,0.5,0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B50:B53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B57:B58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["2.2) Combustion Shares for Transformation Technologies"]
[null,"Compression Molding","Calendaring (PVC)","Extrusion (PVC)","Injection Molding (PVC)","Blow Molding (HDPE)","Extrusion (HDPE)","Injection Molding (HDPE)","Extrusion (PP)","Injection Molding (PP)","Injection Stretch Blow Molding (PET)","Extrusion (PET)","Yarn Spinning (PET)"]
["Diesel commercial boiler",0,0,0,0,0,0,0,0,0,1,1,1]
["NG large industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0]
["Technology type ","Compression Molding","Calendaring (PVC)","Extrusion (PVC)","Injection Molding (PVC)","Blow Molding (HDPE)","Extrusion (HDPE)","Injection Molding (HDPE)","Extrusion (PP)","Injection Molding (PP)","Injection Stretch Blow Molding (PET)","Extrusion (PET)","Yarn Spinning (PET)"]
["4.1) Calculation of Energy Use and Emissions of Virgin Plastic Resins"]
["     Natural Gas",0.74299999999999999,null,0.86499999999999999,null,0.85399999999999998,null,0.84899999999999998,null,0.59329172878933689,null,0.6246467868089397,null,0.874,null,0.65400000000000003,null,0.63900000000000001,null,0.65600000000000003,null,0.72769573033088231,null,0.97184623714131013,null,0.79642952194997141,null,0.66400000000000003,null,0.59899999999999998,null,0.81699999999999995,null,0.77888788970947487,null,0.65645834778702705,null,0.99669343410486533]
["     Electricity",0.14400000000000002,null,8.3999999999999964E-2,null,6.9000000000000061E-2,null,7.1000000000000063E-2,null,0.40669273750351526,null,0.3753532131910603,null,8.6999999999999966E-2,null,7.5999999999999956E-2,null,0.13600000000000001,null,0.1349999999999999,null,0.2645496806908651,null,2.8153762858689764E-2,null,0.20357047805002859,null,0.16999999999999993,null,0.16899999999999993,null,0.14200000000000002,null,0.21454820961997356,null,0.2225822238305615,null,3.3065658951346244E-3]
["     Gasoline",{"$f":"1-SUM(B91:B96)","v":9.9999999999988987E-4},null,{"$f":"1-SUM(D91:D96)","v":3.0000000000000027E-3},null,{"$f":"1-SUM(F91:F96)","v":1.0000000000000009E-3},null,{"$f":"1-SUM(H91:H96)","v":1.0000000000000009E-3},null,null,null,null,null,{"$f":"1-SUM(N91:N96)","v":3.0000000000000027E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(AB91:AB96)","v":1.0000000000000009E-3},null,{"$f":"1-SUM(AD91:AD96)","v":1.5000000000000013E-2},null,{"$f":"1-SUM(AF91:AF96)","v":1.0000000000000009E-3}]
["     Residual Oil",1.2192569999999998,null,0.29532000000000003,null,{"$f":"F$88*F93","v":1.5684389999999999},null,{"$f":"H$88*H93","v":1.6153919999999999},null,{"$f":"J$88*J93","v":3.6491655772310396E-5},null,null,null,{"$f":"N$88*N93","v":0.33433499999999999},null,{"$f":"P$88*P93","v":14.101290000000001},null,{"$f":"R$88*R93","v":11.514600000000002},null,{"$f":"T$88*T93","v":8.5123999999999995},null,3.3684605328286544E-4,null,null,null,null,null,{"$f":"AB$88*AB93","v":3.176901},null,{"$f":"AD$88*AD93","v":3.6069079999999998},null,{"$f":"AF$88*AF93","v":0.11008800000000002},null,{"$f":"AH$88*AH93","v":5.4800000000000001E-2},null,{"$f":"AJ$88*AJ93","v":2.9147845696200001}]
["     Crude oil as feed",22.425999999999998,null,11.238,null,26.132999999999999,null,25.95,null,null,null,null,null,7.0469999999999997,null,14.93,null,20.181000000000001,null,24.581,null,null,null,null,null,null,null,10.157,null,12.196,null,3.2010000000000001]
["     Natural gas as feed",21.93,null,38.286999999999999,null,16.498000000000001,null,17.228000000000002,null,null,null,null,null,34.576999999999998,null,15.603,null,19.896000000000001,null,4.657,null,null,null,null,null,null,null,16.832000000000001,null,15.459,null,15.971]
["     Ethylene",null,null,null,null,null,null,null,null,0.98299999999999998,null,0.996]
["     Bio ethylene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.008]
["     Barite (Barium Sulfate, BaSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5999999999999995E-4]
["     Lead (Pb)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.000002","v":1.9999999999999999E-6}]
["     Dolomite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9999999999999998E-6]
["     Bio-Ethylene Glycol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33,null,{"$f":"0.3375*$B$26","v":0.15789473684210525},null,{"$f":"0.346153846153846*$F$26","v":8.737864077669899E-2},null,{"$f":"0.318181818181818*$J$26","v":2.3728813559322017E-2}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.0125*$B$26","v":5.8479532163742687E-3},null,{"$f":"0.0192307692307692*$F$26","v":4.8543689320388276E-3},null,{"$f":"0.0454545454545455*$J$26","v":3.3898305084745792E-3}]
["     Acetic acid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.15*$B$26","v":7.0175438596491224E-2},null,{"$f":"0.153846153846154*$F$26","v":3.8834951456310718E-2},null,{"$f":"0.136363636363636*$J$26","v":1.01694915254237E-2}]
["     Sn(Oct)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3727333781061119E-4,null,null,1.1809914877767381E-4,null,null,2.7053140096618356E-4]
["     Coal",{"$f":"((B$100+B$109)*(NG!$B87)+B$101*SUM(Electric!$B206:$C206)+B$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$104*(1000000+Coal!$B74)+B$105*(NG!$X87*NG!$Y$84+NG!$Y87)+B$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+B$107*SUM(Hydrogen!$BX308:$BY308)+B$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,B$111:B$138+0))","v":3.5494770292730338},null,{"$f":"((D$100+D$109)*(NG!$B87)+D$101*SUM(Electric!$B206:$C206)+D$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$104*(1000000+Coal!$B74)+D$105*(NG!$X87*NG!$Y$84+NG!$Y87)+D$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+D$107*SUM(Hydrogen!$BX308:$BY308)+D$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,D$111:D$138+0))","v":0.47002017411479657},null,{"$f":"((F$100+F$109)*(NG!$B87)+F$101*SUM(Electric!$B206:$C206)+F$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$104*(1000000+Coal!$B74)+F$105*(NG!$X87*NG!$Y$84+NG!$Y87)+F$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+F$107*SUM(Hydrogen!$BX308:$BY308)+F$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,F$111:F$138+0))","v":1.1145071140749199},null,{"$f":"((H$100+H$109)*(NG!$B87)+H$101*SUM(Electric!$B206:$C206)+H$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$104*(1000000+Coal!$B74)+H$105*(NG!$X87*NG!$Y$84+NG!$Y87)+H$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+H$107*SUM(Hydrogen!$BX308:$BY308)+H$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,H$111:H$138+0))","v":1.1287012953365287},null,{"$f":"((J$100+J$109)*(NG!$B87)+J$101*SUM(Electric!$B206:$C206)+J$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$104*(1000000+Coal!$B74)+J$105*(NG!$X87*NG!$Y$84+NG!$Y87)+J$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+J$107*SUM(Hydrogen!$BX308:$BY308)+J$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,J$111:J$138+0))","v":0.63433711041064578},null,{"$f":"((L$100+L$109)*(NG!$B87)+L$101*SUM(Electric!$B206:$C206)+L$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$104*(1000000+Coal!$B74)+L$105*(NG!$X87*NG!$Y$84+NG!$Y87)+L$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+L$107*SUM(Hydrogen!$BX308:$BY308)+L$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,L$111:L$138+0))","v":1.3162454329259234},null,{"$f":"((N$100+N$109)*(NG!$B87)+N$101*SUM(Electric!$B206:$C206)+N$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$104*(1000000+Coal!$B74)+N$105*(NG!$X87*NG!$Y$84+NG!$Y87)+N$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+N$107*SUM(Hydrogen!$BX308:$BY308)+N$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,N$111:N$138+0))","v":0.63627331407535914},null,{"$f":"((P$100+P$109)*(NG!$B87)+P$101*SUM(Electric!$B206:$C206)+P$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$104*(1000000+Coal!$B74)+P$105*(NG!$X87*NG!$Y$84+NG!$Y87)+P$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+P$107*SUM(Hydrogen!$BX308:$BY308)+P$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,P$111:P$138+0))","v":2.5745717293067645},null,{"$f":"((R$100+R$109)*(NG!$B87)+R$101*SUM(Electric!$B206:$C206)+R$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$104*(1000000+Coal!$B74)+R$105*(NG!$X87*NG!$Y$84+NG!$Y87)+R$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+R$107*SUM(Hydrogen!$BX308:$BY308)+R$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,R$111:R$138+0))","v":4.3639949711933141},null,{"$f":"((T$100+T$109)*(NG!$B87)+T$101*SUM(Electric!$B206:$C206)+T$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$104*(1000000+Coal!$B74)+T$105*(NG!$X87*NG!$Y$84+NG!$Y87)+T$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+T$107*SUM(Hydrogen!$BX308:$BY308)+T$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,T$111:T$138+0))","v":4.0128215705770476},null,{"$f":"((V$100+V$109)*(NG!$B87)+V$101*SUM(Electric!$B206:$C206)+V$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$104*(1000000+Coal!$B74)+V$105*(NG!$X87*NG!$Y$84+NG!$Y87)+V$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+V$107*SUM(Hydrogen!$BX308:$BY308)+V$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,V$111:V$138+0))","v":2.1822323772864669},null,{"$f":"((X$100+X$109)*(NG!$B87)+X$101*SUM(Electric!$B206:$C206)+X$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$104*(1000000+Coal!$B74)+X$105*(NG!$X87*NG!$Y$84+NG!$Y87)+X$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+X$107*SUM(Hydrogen!$BX308:$BY308)+X$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,X$111:X$138+0))","v":1.8426479081517404},null,{"$f":"((Z$100+Z$109)*(NG!$B87)+Z$101*SUM(Electric!$B206:$C206)+Z$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+Z$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+Z$104*(1000000+Coal!$B74)+Z$105*(NG!$X87*NG!$Y$84+NG!$Y87)+Z$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Z$107*SUM(Hydrogen!$BX308:$BY308)+Z$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,Z$111:Z$138+0))","v":0.57831120163377459},null,{"$f":"((AB$100+AB$109)*(NG!$B87)+AB$101*SUM(Electric!$B206:$C206)+AB$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AB$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AB$104*(1000000+Coal!$B74)+AB$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AB$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AB$107*SUM(Hydrogen!$BX308:$BY308)+AB$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AB$111:AB$138+0))","v":3.6404365875731277},null,{"$f":"((AD$100+AD$109)*(NG!$B87)+AD$101*SUM(Electric!$B206:$C206)+AD$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AD$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AD$104*(1000000+Coal!$B74)+AD$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AD$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AD$107*SUM(Hydrogen!$BX308:$BY308)+AD$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AD$111:AD$138+0))","v":3.6683403633045324},null,{"$f":"((AF$100+AF$109)*(NG!$B87)+AF$101*SUM(Electric!$B206:$C206)+AF$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AF$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AF$104*(1000000+Coal!$B74)+AF$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AF$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AF$107*SUM(Hydrogen!$BX308:$BY308)+AF$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AF$111:AF$138+0))","v":2.034891222202575},null,{"$f":"((AH$100+AH$109)*(NG!$B87)+AH$101*SUM(Electric!$B206:$C206)+AH$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AH$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AH$104*(1000000+Coal!$B74)+AH$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AH$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AH$107*SUM(Hydrogen!$BX308:$BY308)+AH$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AH$111:AH$138+0))","v":0.65690373026974314},null,{"$f":"((AJ$100+AJ$109)*(NG!$B87)+AJ$101*SUM(Electric!$B206:$C206)+AJ$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AJ$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AJ$104*(1000000+Coal!$B74)+AJ$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AJ$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AJ$107*SUM(Hydrogen!$BX308:$BY308)+AJ$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AJ$111:AJ$138+0))","v":3.8440226974651583},null,{"$f":"((AL$100+AL$109)*(NG!$B87)+AL$101*SUM(Electric!$B206:$C206)+AL$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$104*(1000000+Coal!$B74)+AL$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AL$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AL$107*SUM(Hydrogen!$BX308:$BY308)+AL$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AL$111:AL$138+0))","v":1.4677789725031796},null,{"$f":"((AN$100+AN$109)*(NG!$B87)+AN$101*SUM(Electric!$B206:$C206)+AN$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$104*(1000000+Coal!$B74)+AN$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AN$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AN$107*SUM(Hydrogen!$BX308:$BY308)+AN$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AN$111:AN$138+0))+(MMULT($AD313:$AH313+0,AN$139:AN$143+0))","v":-1.633350400505825},null,{"$f":"((AP$100+AP$109)*(NG!$B87)+AP$101*SUM(Electric!$B206:$C206)+AP$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AP$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AP$104*(1000000+Coal!$B74)+AP$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AP$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AP$107*SUM(Hydrogen!$BX308:$BY308)+AP$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AP$111:AP$138+0))+(MMULT($AD313:$AH313+0,AP$139:AP$143+0))","v":-1.4938298979810205},null,{"$f":"((AR$100+AR$109)*(NG!$B87)+AR$101*SUM(Electric!$B206:$C206)+AR$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AR$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AR$104*(1000000+Coal!$B74)+AR$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AR$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AR$107*SUM(Hydrogen!$BX308:$BY308)+AR$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AR$111:AR$138+0))+(MMULT($AD313:$AH313+0,AR$139:AR$143+0))","v":-2.1411510327007024},null,{"$f":"((AT$100+AT$109)*(NG!$B87)+AT$101*SUM(Electric!$B206:$C206)+AT$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AT$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AT$104*(1000000+Coal!$B74)+AT$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AT$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AT$107*SUM(Hydrogen!$BX308:$BY308)+AT$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AT$111:AT$138+0))+(MMULT($AD313:$AH313+0,AT$139:AT$143+0))+(MMULT($AI313:$AN313+0,AT$144:AT$149+0))","v":3.0615545494163405},{"$f":"'T&D'!$BG179*BTU2mmBTU*T2kg*$B$36","v":7.4196417597799267E-3},{"$f":"-1*$B$39*Waste!U127*BTU2mmBTU","v":-1.1647385875812888},{"$f":"((AW$100+AW$109)*(NG!$B87)+AW$101*SUM(Electric!$B206:$C206)+AW$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$104*(1000000+Coal!$B74)+AW$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AW$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AW$107*SUM(Hydrogen!$BX308:$BY308)+AW$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AW$111:AW$138+0))+(MMULT($AD313:$AH313+0,AW$139:AW$143+0))+(MMULT($AI313:$AN313+0,AW$144:AW$149+0))","v":2.7118067202091414},{"$f":"'T&D'!$BG179*BTU2mmBTU*T2kg*$C$36","v":2.6498540153226326E-3},{"$f":"-1*$C$39*Waste!V127*BTU2mmBTU","v":0},{"$f":"((AZ$100+AZ$109)*(NG!$B87)+AZ$101*SUM(Electric!$B206:$C206)+AZ$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$104*(1000000+Coal!$B74)+AZ$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AZ$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AZ$107*SUM(Hydrogen!$BX308:$BY308)+AZ$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AZ$111:AZ$138+0))+(MMULT($AD313:$AH313+0,AZ$139:AZ$143+0))+(MMULT($AI313:$AN313+0,AZ$144:AZ$149+0))","v":3.3996423897873944},{"$f":"'T&D'!$BG179*BTU2mmBTU*T2kg*$D$36","v":5.1827698464752617E-3},{"$f":"-1*$D$39*Waste!W127*BTU2mmBTU","v":0.30762120885871197}]
["     VOC",{"$f":"(B$100*(B$50*EF!$G6+B$51*EF!$D6+B$52*EF!$B6+B$53*EF!$C6+NG!$B91)+B$101*SUM(Electric!$B210:$C210)+B$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$103*(B$47*EF!$R6+B$48*EF!$S6+B$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$104*(B$55*EF!$AD6+Coal!$B78)+B$105*(B$57*EF!$Z6+B$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+B$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$107*SUM(Hydrogen!$BX312:$BY312)+(B$109*NG!$B91)+(B$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,B$111:B$138+0))","v":641.37460778848867},453.59199999999998,{"$f":"(D$100*(C$50*EF!$G6+C$51*EF!$D6+C$52*EF!$B6+C$53*EF!$C6+NG!$B91)+D$101*SUM(Electric!$B210:$C210)+D$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$103*(C$47*EF!$R6+C$48*EF!$S6+C$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$104*(C$55*EF!$AD6+Coal!$B78)+D$105*(C$57*EF!$Z6+C$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+D$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$107*SUM(Hydrogen!$BX312:$BY312)+(D$109*NG!$B91)+(D$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,D$111:D$138+0))","v":580.30679700937549},627.38099999999997,{"$f":"(F$100*(D$50*EF!$G6+D$51*EF!$D6+D$52*EF!$B6+D$53*EF!$C6+NG!$B91)+F$101*SUM(Electric!$B210:$C210)+F$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$103*(D$47*EF!$R6+D$48*EF!$S6+D$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$104*(D$55*EF!$AD6+Coal!$B78)+F$105*(D$57*EF!$Z6+D$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+F$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$107*SUM(Hydrogen!$BX312:$BY312)+(F$109*NG!$B91)+(F$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,F$111:F$138+0))","v":589.78614596192278},344.73,{"$f":"(H$100*(E$50*EF!$G6+E$51*EF!$D6+E$52*EF!$B6+E$53*EF!$C6+NG!$B91)+H$101*SUM(Electric!$B210:$C210)+H$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$103*(E$47*EF!$R6+E$48*EF!$S6+E$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$104*(E$55*EF!$AD6+Coal!$B78)+H$105*(E$57*EF!$Z6+E$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+H$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$107*SUM(Hydrogen!$BX312:$BY312)+(H$109*NG!$B91)+(H$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,H$111:H$138+0))","v":592.64326508236297},362.87400000000002,{"$f":"(J$100*(F$50*EF!$G6+F$51*EF!$D6+F$52*EF!$B6+F$53*EF!$C6+NG!$B91)+J$101*SUM(Electric!$B210:$C210)+J$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$103*(F$47*EF!$R6+F$48*EF!$S6+F$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$104*(F$55*EF!$AD6+Coal!$B78)+J$105*(F$57*EF!$Z6+F$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+J$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$107*SUM(Hydrogen!$BX312:$BY312)+(J$109*NG!$B91)+(J$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,J$111:J$138+0))","v":721.11900025816169},null,{"$f":"(L$100*(G$50*EF!$G6+G$51*EF!$D6+G$52*EF!$B6+G$53*EF!$C6+NG!$B91)+L$101*SUM(Electric!$B210:$C210)+L$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$103*(G$47*EF!$R6+G$48*EF!$S6+G$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$104*(G$55*EF!$AD6+Coal!$B78)+L$105*(G$57*EF!$Z6+G$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+L$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$107*SUM(Hydrogen!$BX312:$BY312)+(L$109*NG!$B91)+(L$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,L$111:L$138+0))","v":770.06381382109521},null,{"$f":"(N$100*(H$50*EF!$G6+H$51*EF!$D6+H$52*EF!$B6+H$53*EF!$C6+NG!$B91)+N$101*SUM(Electric!$B210:$C210)+N$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$103*(H$47*EF!$R6+H$48*EF!$S6+H$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$104*(H$55*EF!$AD6+Coal!$B78)+N$105*(H$57*EF!$Z6+H$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+N$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$107*SUM(Hydrogen!$BX312:$BY312)+(N$109*NG!$B91)+(N$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,N$111:N$138+0))","v":574.80304502227727},671.31700000000001,{"$f":"(P$100*(I$50*EF!$G6+I$51*EF!$D6+I$52*EF!$B6+I$53*EF!$C6+NG!$B91)+P$101*SUM(Electric!$B210:$C210)+P$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$103*(I$47*EF!$R6+I$48*EF!$S6+I$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$104*(I$55*EF!$AD6+Coal!$B78)+P$105*(I$57*EF!$Z6+I$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+P$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$107*SUM(Hydrogen!$BX312:$BY312)+(P$109*NG!$B91)+(P$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,P$111:P$138+0))","v":835.22310467180841},18.434999999999999,{"$f":"(R$100*(J$50*EF!$G6+J$51*EF!$D6+J$52*EF!$B6+J$53*EF!$C6+NG!$B91)+R$101*SUM(Electric!$B210:$C210)+R$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$103*(J$47*EF!$R6+J$48*EF!$S6+J$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$104*(J$55*EF!$AD6+Coal!$B78)+R$105*(J$57*EF!$Z6+J$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+R$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$107*SUM(Hydrogen!$BX312:$BY312)+(R$109*NG!$B91)+(R$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,R$111:R$138+0))","v":894.55967254374082},19.611999999999998,{"$f":"(T$100*(K$50*EF!$G6+K$51*EF!$D6+K$52*EF!$B6+K$53*EF!$C6+NG!$B91)+T$101*SUM(Electric!$B210:$C210)+T$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$103*(K$47*EF!$R6+K$48*EF!$S6+K$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$104*(K$55*EF!$AD6+Coal!$B78)+T$105*(K$57*EF!$Z6+K$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+T$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$107*SUM(Hydrogen!$BX312:$BY312)+(T$109*NG!$B91)+(T$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,T$111:T$138+0))","v":644.81609042678474},null,{"$f":"(V$100*(L$50*EF!$G6+L$51*EF!$D6+L$52*EF!$B6+L$53*EF!$C6+NG!$B91)+V$101*SUM(Electric!$B210:$C210)+V$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$103*(L$47*EF!$R6+L$48*EF!$S6+L$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$104*(L$55*EF!$AD6+Coal!$B78)+V$105*(L$57*EF!$Z6+L$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+V$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+V$107*SUM(Hydrogen!$BX312:$BY312)+(V$109*NG!$B91)+(V$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,V$111:V$138+0))","v":852.21965592467404},null,{"$f":"(X$100*(L$50*EF!$G6+L$51*EF!$D6+L$52*EF!$B6+L$53*EF!$C6+NG!$B91)+X$101*SUM(Electric!$B210:$C210)+X$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$103*(L$47*EF!$R6+L$48*EF!$S6+L$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$104*(L$55*EF!$AD6+Coal!$B78)+X$105*(L$57*EF!$Z6+L$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+X$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$107*SUM(Hydrogen!$BX312:$BY312)+(X$109*NG!$B91)+(X$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,X$111:X$138+0))","v":1149.070104734059},null,{"$f":"(Z$100*(M$50*EF!$G6+M$51*EF!$D6+M$52*EF!$B6+M$53*EF!$C6+NG!$B91)+Z$101*SUM(Electric!$B210:$C210)+Z$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$103*(M$47*EF!$R6+M$48*EF!$S6+M$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$104*(M$55*EF!$AD6+Coal!$B78)+Z$105*(M$57*EF!$Z6+M$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+Z$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Z$107*SUM(Hydrogen!$BX312:$BY312)+(Z$109*NG!$B91)+(Z$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,Z$111:Z$138+0))","v":424.44364161795875},null,{"$f":"(AB$100*(N$50*EF!$G6+N$51*EF!$D6+N$52*EF!$B6+N$53*EF!$C6+NG!$B91)+AB$101*SUM(Electric!$B210:$C210)+AB$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$103*(N$47*EF!$R6+N$48*EF!$S6+N$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$104*(N$55*EF!$AD6+Coal!$B78)+AB$105*(N$57*EF!$Z6+N$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AB$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$107*SUM(Hydrogen!$BX312:$BY312)+(AB$109*NG!$B91)+(AB$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AB$111:AB$138+0))","v":569.20867415328144},331.15,{"$f":"(AD$100*(O$50*EF!$G6+O$51*EF!$D6+O$52*EF!$B6+O$53*EF!$C6+NG!$B91)+AD$101*SUM(Electric!$B210:$C210)+AD$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$103*(O$47*EF!$R6+O$48*EF!$S6+O$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$104*(O$55*EF!$AD6+Coal!$B78)+AD$105*(O$57*EF!$Z6+O$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AD$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$107*SUM(Hydrogen!$BX312:$BY312)+(AD$109*NG!$B91)+(AD$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AD$111:AD$138+0))","v":727.04043148970561},294.86599999999999,{"$f":"(AF$100*(P$50*EF!$G6+P$51*EF!$D6+P$52*EF!$B6+P$53*EF!$C6+NG!$B91)+AF$101*SUM(Electric!$B210:$C210)+AF$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$103*(P$47*EF!$R6+P$48*EF!$S6+P$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$104*(P$55*EF!$AD6+Coal!$B78)+AF$105*(P$57*EF!$Z6+P$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AF$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AF$107*SUM(Hydrogen!$BX312:$BY312)+(AF$109*NG!$B91)+(AF$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AF$111:AF$138+0))","v":439.73838827810437},308.44299999999998,{"$f":"(AH$100*(Q$50*EF!$G6+Q$51*EF!$D6+Q$52*EF!$B6+Q$53*EF!$C6+NG!$B91)+AH$101*SUM(Electric!$B210:$C210)+AH$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$103*(Q$47*EF!$R6+Q$48*EF!$S6+Q$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$104*(Q$55*EF!$AD6+Coal!$B78)+AH$105*(Q$57*EF!$Z6+Q$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AH$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$107*SUM(Hydrogen!$BX312:$BY312)+(AH$109*NG!$B91)+(AH$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AH$111:AH$138+0))","v":1790.4398203546946},null,{"$f":"(AJ$100*(R$50*EF!$G6+R$51*EF!$D6+R$52*EF!$B6+R$53*EF!$C6+NG!$B91)+AJ$101*SUM(Electric!$B210:$C210)+AJ$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$103*(R$47*EF!$R6+R$48*EF!$S6+R$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$104*(R$55*EF!$AD6+Coal!$B78)+AJ$105*(R$57*EF!$Z6+R$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AJ$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AJ$107*SUM(Hydrogen!$BX312:$BY312)+(AJ$109*NG!$B91)+(AJ$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AJ$111:AJ$138+0))","v":381.19961242011698},null,{"$f":"(AL$100*(S$50*EF!$G6+S$51*EF!$D6+S$52*EF!$B6+S$53*EF!$C6+NG!$B91)+AL$101*SUM(Electric!$B210:$C210)+AL$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$103*(S$47*EF!$R6+S$48*EF!$S6+S$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$104*(S$55*EF!$AD6+Coal!$B78)+AL$105*(S$57*EF!$Z6+S$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AL$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AL$107*SUM(Hydrogen!$BX312:$BY312)+(AL$109*NG!$B91)+(AL$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AL$111:AL$138+0))","v":925.6038310902178},null,{"$f":"(AN$100*(T$50*EF!$G6+T$51*EF!$D6+T$52*EF!$B6+T$53*EF!$C6+NG!$B91)+AN$101*SUM(Electric!$B210:$C210)+AN$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$103*(T$47*EF!$R6+T$48*EF!$S6+T$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$104*(T$55*EF!$AD6+Coal!$B78)+AN$105*(T$57*EF!$Z6+T$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AN$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$107*SUM(Hydrogen!$BX312:$BY312)+(AN$109*NG!$B91)+(AN$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AN$111:AN$138+0))+(MMULT($AD318:$AH318+0,AN$139:AN$143+0))","v":1054.8188615146753},null,{"$f":"(AP$100*(T$50*EF!$G6+T$51*EF!$D6+T$52*EF!$B6+T$53*EF!$C6+NG!$B91)+AP$101*SUM(Electric!$B210:$C210)+AP$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AP$103*(T$47*EF!$R6+T$48*EF!$S6+T$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AP$104*(T$55*EF!$AD6+Coal!$B78)+AP$105*(T$57*EF!$Z6+T$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AP$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AP$107*SUM(Hydrogen!$BX312:$BY312)+(AP$109*NG!$B91)+(AP$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AP$111:AP$138+0))+(MMULT($AD318:$AH318+0,AP$139:AP$143+0))","v":1036.135538613795},null,{"$f":"(AR$100*(T$50*EF!$G6+T$51*EF!$D6+T$52*EF!$B6+T$53*EF!$C6+NG!$B91)+AR$101*SUM(Electric!$B210:$C210)+AR$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AR$103*(T$47*EF!$R6+T$48*EF!$S6+T$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AR$104*(T$55*EF!$AD6+Coal!$B78)+AR$105*(T$57*EF!$Z6+T$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AR$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AR$107*SUM(Hydrogen!$BX312:$BY312)+(AR$109*NG!$B91)+(AR$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AR$111:AR$138+0))+(MMULT($AD318:$AH318+0,AR$139:AR$143+0))","v":819.63171295332324},null,{"$f":"(AT$100*(U$50*EF!$G6+U$51*EF!$D6+U$52*EF!$B6+U$53*EF!$C6+NG!$B91)+AT$101*SUM(Electric!$B210:$C210)+AT$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$103*(U$47*EF!$R6+U$48*EF!$S6+U$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$104*(U$55*EF!$AD6+Coal!$B78)+AT$105*(U$57*EF!$Z6+U$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AT$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$107*SUM(Hydrogen!$BX312:$BY312)+(AT$109*NG!$B91)+(AT$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AT$111:AT$138+0))+(MMULT($AD318:$AH318+0,AT$139:AT$143+0))+(MMULT($AI318:$AN318+0,AT$144:AT$149+0))","v":188.5684933088815},{"$f":"'T&D'!$BG184*T2kg*$B$36","v":11.205286304499745},{"$f":"-1*$B$39*Waste!U132","v":-221.45720755953977},{"$f":"(AW$100*(V$50*EF!$G6+V$51*EF!$D6+V$52*EF!$B6+V$53*EF!$C6+NG!$B91)+AW$101*SUM(Electric!$B210:$C210)+AW$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$103*(V$47*EF!$R6+V$48*EF!$S6+V$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$104*(V$55*EF!$AD6+Coal!$B78)+AW$105*(V$57*EF!$Z6+V$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AW$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$107*SUM(Hydrogen!$BX312:$BY312)+(AW$109*NG!$B91)+(AW$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AW$111:AW$138+0))+(MMULT($AD318:$AH318+0,AW$139:AW$143+0))+(MMULT($AI318:$AN318+0,AW$144:AW$149+0))","v":130.38559219430431},{"$f":"'T&D'!$BG184*T2kg*$C$36","v":4.0018607189060651},{"$f":"-1*$C$39*Waste!V132","v":-279.46166039635477},{"$f":"(AZ$100*(W$50*EF!$G6+W$51*EF!$D6+W$52*EF!$B6+W$53*EF!$C6+NG!$B91)+AZ$101*SUM(Electric!$B210:$C210)+AZ$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$103*(W$47*EF!$R6+W$48*EF!$S6+W$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$104*(W$55*EF!$AD6+Coal!$B78)+AZ$105*(W$57*EF!$Z6+W$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AZ$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$107*SUM(Hydrogen!$BX312:$BY312)+(AZ$109*NG!$B91)+(AZ$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AZ$111:AZ$138+0))+(MMULT($AD318:$AH318+0,AZ$139:AZ$143+0))+(MMULT($AI318:$AN318+0,AZ$144:AZ$149+0))","v":161.07836331190978},{"$f":"'T&D'!$BG184*T2kg*$D$36","v":7.8271191332836052},{"$f":"-1*$D$39*Waste!W132","v":645.37038982197942}]
["     CO",{"$f":"(B$100*(B$50*EF!$G7+B$51*EF!$D7+B$52*EF!$B7+B$53*EF!$C7+NG!$B92)+B$101*SUM(Electric!$B211:$C211)+B$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$103*(B$47*EF!$R7+B$48*EF!$S7+B$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$104*(B$55*EF!$AD7+Coal!$B79)+B$105*(B$57*EF!$Z7+B$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+B$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$107*SUM(Hydrogen!$BX313:$BY313)+(B$109*NG!$B92)+(B$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,B$111:B$138+0))","v":2291.4031418885315},8327.9560000000001,{"$f":"(D$100*(C$50*EF!$G7+C$51*EF!$D7+C$52*EF!$B7+C$53*EF!$C7+NG!$B92)+D$101*SUM(Electric!$B211:$C211)+D$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$103*(C$47*EF!$R7+C$48*EF!$S7+C$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$104*(C$55*EF!$AD7+Coal!$B79)+D$105*(C$57*EF!$Z7+C$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+D$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$107*SUM(Hydrogen!$BX313:$BY313)+(D$109*NG!$B92)+(D$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,D$111:D$138+0))","v":1912.9911348115536},3452.942,{"$f":"(F$100*(D$50*EF!$G7+D$51*EF!$D7+D$52*EF!$B7+D$53*EF!$C7+NG!$B92)+F$101*SUM(Electric!$B211:$C211)+F$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$103*(D$47*EF!$R7+D$48*EF!$S7+D$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$104*(D$55*EF!$AD7+Coal!$B79)+F$105*(D$57*EF!$Z7+D$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+F$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$107*SUM(Hydrogen!$BX313:$BY313)+(F$109*NG!$B92)+(F$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,F$111:F$138+0))","v":2146.9037719286866},9062.7759999999998,{"$f":"(H$100*(E$50*EF!$G7+E$51*EF!$D7+E$52*EF!$B7+E$53*EF!$C7+NG!$B92)+H$101*SUM(Electric!$B211:$C211)+H$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$103*(E$47*EF!$R7+E$48*EF!$S7+E$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$104*(E$55*EF!$AD7+Coal!$B79)+H$105*(E$57*EF!$Z7+E$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+H$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+H$107*SUM(Hydrogen!$BX313:$BY313)+(H$109*NG!$B92)+(H$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,H$111:H$138+0))","v":2152.304184373756},9017.4159999999993,{"$f":"(J$100*(F$50*EF!$G7+F$51*EF!$D7+F$52*EF!$B7+F$53*EF!$C7+NG!$B92)+J$101*SUM(Electric!$B211:$C211)+J$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$103*(F$47*EF!$R7+F$48*EF!$S7+F$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$104*(F$55*EF!$AD7+Coal!$B79)+J$105*(F$57*EF!$Z7+F$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+J$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$107*SUM(Hydrogen!$BX313:$BY313)+(J$109*NG!$B92)+(J$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,J$111:J$138+0))","v":1224.8333796443681},null,{"$f":"(L$100*(G$50*EF!$G7+G$51*EF!$D7+G$52*EF!$B7+G$53*EF!$C7+NG!$B92)+L$101*SUM(Electric!$B211:$C211)+L$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$103*(G$47*EF!$R7+G$48*EF!$S7+G$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$104*(G$55*EF!$AD7+Coal!$B79)+L$105*(G$57*EF!$Z7+G$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+L$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$107*SUM(Hydrogen!$BX313:$BY313)+(L$109*NG!$B92)+(L$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,L$111:L$138+0))","v":1404.4610546471747},null,{"$f":"(N$100*(H$50*EF!$G7+H$51*EF!$D7+H$52*EF!$B7+H$53*EF!$C7+NG!$B92)+N$101*SUM(Electric!$B211:$C211)+N$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$103*(H$47*EF!$R7+H$48*EF!$S7+H$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$104*(H$55*EF!$AD7+Coal!$B79)+N$105*(H$57*EF!$Z7+H$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+N$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$107*SUM(Hydrogen!$BX313:$BY313)+(N$109*NG!$B92)+(N$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,N$111:N$138+0))","v":1954.4252678883201},2648.9789999999998,{"$f":"(P$100*(I$50*EF!$G7+I$51*EF!$D7+I$52*EF!$B7+I$53*EF!$C7+NG!$B92)+P$101*SUM(Electric!$B211:$C211)+P$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$103*(I$47*EF!$R7+I$48*EF!$S7+I$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$104*(I$55*EF!$AD7+Coal!$B79)+P$105*(I$57*EF!$Z7+I$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+P$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+P$107*SUM(Hydrogen!$BX313:$BY313)+(P$109*NG!$B92)+(P$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,P$111:P$138+0))","v":3460.4906964382399},5050.0559999999996,{"$f":"(R$100*(J$50*EF!$G7+J$51*EF!$D7+J$52*EF!$B7+J$53*EF!$C7+NG!$B92)+R$101*SUM(Electric!$B211:$C211)+R$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$103*(J$47*EF!$R7+J$48*EF!$S7+J$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$104*(J$55*EF!$AD7+Coal!$B79)+R$105*(J$57*EF!$Z7+J$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+R$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$107*SUM(Hydrogen!$BX313:$BY313)+(R$109*NG!$B92)+(R$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,R$111:R$138+0))","v":3570.2310985442414},1565.2940000000001,{"$f":"(T$100*(K$50*EF!$G7+K$51*EF!$D7+K$52*EF!$B7+K$53*EF!$C7+NG!$B92)+T$101*SUM(Electric!$B211:$C211)+T$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$103*(K$47*EF!$R7+K$48*EF!$S7+K$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$104*(K$55*EF!$AD7+Coal!$B79)+T$105*(K$57*EF!$Z7+K$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+T$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+T$107*SUM(Hydrogen!$BX313:$BY313)+(T$109*NG!$B92)+(T$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,T$111:T$138+0))","v":2605.0189012760934},null,{"$f":"(V$100*(L$50*EF!$G7+L$51*EF!$D7+L$52*EF!$B7+L$53*EF!$C7+NG!$B92)+V$101*SUM(Electric!$B211:$C211)+V$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$103*(L$47*EF!$R7+L$48*EF!$S7+L$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$104*(L$55*EF!$AD7+Coal!$B79)+V$105*(L$57*EF!$Z7+L$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+V$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+V$107*SUM(Hydrogen!$BX313:$BY313)+(V$109*NG!$B92)+(V$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,V$111:V$138+0))","v":1119.2474502552466},null,{"$f":"(X$100*(L$50*EF!$G7+L$51*EF!$D7+L$52*EF!$B7+L$53*EF!$C7+NG!$B92)+X$101*SUM(Electric!$B211:$C211)+X$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$103*(L$47*EF!$R7+L$48*EF!$S7+L$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$104*(L$55*EF!$AD7+Coal!$B79)+X$105*(L$57*EF!$Z7+L$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+X$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+X$107*SUM(Hydrogen!$BX313:$BY313)+(X$109*NG!$B92)+(X$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,X$111:X$138+0))","v":1540.8953255555321},null,{"$f":"(Z$100*(M$50*EF!$G7+M$51*EF!$D7+M$52*EF!$B7+M$53*EF!$C7+NG!$B92)+Z$101*SUM(Electric!$B211:$C211)+Z$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$103*(M$47*EF!$R7+M$48*EF!$S7+M$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$104*(M$55*EF!$AD7+Coal!$B79)+Z$105*(M$57*EF!$Z7+M$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+Z$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Z$107*SUM(Hydrogen!$BX313:$BY313)+(Z$109*NG!$B92)+(Z$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,Z$111:Z$138+0))","v":822.74120929239916},null,{"$f":"(AB$100*(N$50*EF!$G7+N$51*EF!$D7+N$52*EF!$B7+N$53*EF!$C7+NG!$B92)+AB$101*SUM(Electric!$B211:$C211)+AB$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$103*(N$47*EF!$R7+N$48*EF!$S7+N$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$104*(N$55*EF!$AD7+Coal!$B79)+AB$105*(N$57*EF!$Z7+N$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AB$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$107*SUM(Hydrogen!$BX313:$BY313)+(AB$109*NG!$B92)+(AB$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AB$111:AB$138+0))","v":2387.8689940789282},4041.6770000000001,{"$f":"(AD$100*(O$50*EF!$G7+O$51*EF!$D7+O$52*EF!$B7+O$53*EF!$C7+NG!$B92)+AD$101*SUM(Electric!$B211:$C211)+AD$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$103*(O$47*EF!$R7+O$48*EF!$S7+O$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$104*(O$55*EF!$AD7+Coal!$B79)+AD$105*(O$57*EF!$Z7+O$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AD$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$107*SUM(Hydrogen!$BX313:$BY313)+(AD$109*NG!$B92)+(AD$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AD$111:AD$138+0))","v":2646.9138238140804},4566.5159999999996,{"$f":"(AF$100*(P$50*EF!$G7+P$51*EF!$D7+P$52*EF!$B7+P$53*EF!$C7+NG!$B92)+AF$101*SUM(Electric!$B211:$C211)+AF$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$103*(P$47*EF!$R7+P$48*EF!$S7+P$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$104*(P$55*EF!$AD7+Coal!$B79)+AF$105*(P$57*EF!$Z7+P$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AF$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AF$107*SUM(Hydrogen!$BX313:$BY313)+(AF$109*NG!$B92)+(AF$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AF$111:AF$138+0))","v":1704.9728695261281},1188.412,{"$f":"(AH$100*(Q$50*EF!$G7+Q$51*EF!$D7+Q$52*EF!$B7+Q$53*EF!$C7+NG!$B92)+AH$101*SUM(Electric!$B211:$C211)+AH$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$103*(Q$47*EF!$R7+Q$48*EF!$S7+Q$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$104*(Q$55*EF!$AD7+Coal!$B79)+AH$105*(Q$57*EF!$Z7+Q$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AH$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$107*SUM(Hydrogen!$BX313:$BY313)+(AH$109*NG!$B92)+(AH$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AH$111:AH$138+0))","v":7547.410613698622},null,{"$f":"(AJ$100*(R$50*EF!$G7+R$51*EF!$D7+R$52*EF!$B7+R$53*EF!$C7+NG!$B92)+AJ$101*SUM(Electric!$B211:$C211)+AJ$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$103*(R$47*EF!$R7+R$48*EF!$S7+R$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$104*(R$55*EF!$AD7+Coal!$B79)+AJ$105*(R$57*EF!$Z7+R$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AJ$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AJ$107*SUM(Hydrogen!$BX313:$BY313)+(AJ$109*NG!$B92)+(AJ$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AJ$111:AJ$138+0))","v":1632.0930288939981},null,{"$f":"(AL$100*(S$50*EF!$G7+S$51*EF!$D7+S$52*EF!$B7+S$53*EF!$C7+NG!$B92)+AL$101*SUM(Electric!$B211:$C211)+AL$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$103*(S$47*EF!$R7+S$48*EF!$S7+S$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$104*(S$55*EF!$AD7+Coal!$B79)+AL$105*(S$57*EF!$Z7+S$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AL$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AL$107*SUM(Hydrogen!$BX313:$BY313)+(AL$109*NG!$B92)+(AL$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AL$111:AL$138+0))","v":2974.3022853783436},null,{"$f":"(AN$100*(T$50*EF!$G7+T$51*EF!$D7+T$52*EF!$B7+T$53*EF!$C7+NG!$B92)+AN$101*SUM(Electric!$B211:$C211)+AN$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$103*(T$47*EF!$R7+T$48*EF!$S7+T$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$104*(T$55*EF!$AD7+Coal!$B79)+AN$105*(T$57*EF!$Z7+T$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AN$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$107*SUM(Hydrogen!$BX313:$BY313)+(AN$109*NG!$B92)+(AN$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AN$111:AN$138+0))+(MMULT($AD319:$AH319+0,AN$139:AN$143+0))","v":2208.1772071479527},null,{"$f":"(AP$100*(T$50*EF!$G7+T$51*EF!$D7+T$52*EF!$B7+T$53*EF!$C7+NG!$B92)+AP$101*SUM(Electric!$B211:$C211)+AP$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AP$103*(T$47*EF!$R7+T$48*EF!$S7+T$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AP$104*(T$55*EF!$AD7+Coal!$B79)+AP$105*(T$57*EF!$Z7+T$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AP$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AP$107*SUM(Hydrogen!$BX313:$BY313)+(AP$109*NG!$B92)+(AP$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AP$111:AP$138+0))+(MMULT($AD319:$AH319+0,AP$139:AP$143+0))","v":1826.9268862591921},null,{"$f":"(AR$100*(T$50*EF!$G7+T$51*EF!$D7+T$52*EF!$B7+T$53*EF!$C7+NG!$B92)+AR$101*SUM(Electric!$B211:$C211)+AR$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$103*(T$47*EF!$R7+T$48*EF!$S7+T$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$104*(T$55*EF!$AD7+Coal!$B79)+AR$105*(T$57*EF!$Z7+T$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AR$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$107*SUM(Hydrogen!$BX313:$BY313)+(AR$109*NG!$B92)+(AR$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AR$111:AR$138+0))+(MMULT($AD319:$AH319+0,AR$139:AR$143+0))","v":1190.0406113000006},null,{"$f":"(AT$100*(U$50*EF!$G7+U$51*EF!$D7+U$52*EF!$B7+U$53*EF!$C7+NG!$B92)+AT$101*SUM(Electric!$B211:$C211)+AT$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$103*(U$47*EF!$R7+U$48*EF!$S7+U$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$104*(U$55*EF!$AD7+Coal!$B79)+AT$105*(U$57*EF!$Z7+U$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AT$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AT$107*SUM(Hydrogen!$BX313:$BY313)+(AT$109*NG!$B92)+(AT$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AT$111:AT$138+0))+(MMULT($AD319:$AH319+0,AT$139:AT$143+0))+(MMULT($AI319:$AN319+0,AT$144:AT$149+0))","v":622.01215076094149},{"$f":"'T&D'!$BG185*T2kg*$B$36","v":129.28872614413245},{"$f":"-1*$B$39*Waste!U133","v":-646.25739226455619},{"$f":"(AW$100*(V$50*EF!$G7+V$51*EF!$D7+V$52*EF!$B7+V$53*EF!$C7+NG!$B92)+AW$101*SUM(Electric!$B211:$C211)+AW$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$103*(V$47*EF!$R7+V$48*EF!$S7+V$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$104*(V$55*EF!$AD7+Coal!$B79)+AW$105*(V$57*EF!$Z7+V$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AW$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AW$107*SUM(Hydrogen!$BX313:$BY313)+(AW$109*NG!$B92)+(AW$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AW$111:AW$138+0))+(MMULT($AD319:$AH319+0,AW$139:AW$143+0))+(MMULT($AI319:$AN319+0,AW$144:AW$149+0))","v":372.63430494198053},{"$f":"'T&D'!$BG185*T2kg*$C$36","v":46.174230670557243},{"$f":"-1*$C$39*Waste!V133","v":-489.68966428532224},{"$f":"(AZ$100*(W$50*EF!$G7+W$51*EF!$D7+W$52*EF!$B7+W$53*EF!$C7+NG!$B92)+AZ$101*SUM(Electric!$B211:$C211)+AZ$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$103*(W$47*EF!$R7+W$48*EF!$S7+W$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$104*(W$55*EF!$AD7+Coal!$B79)+AZ$105*(W$57*EF!$Z7+W$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AZ$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$107*SUM(Hydrogen!$BX313:$BY313)+(AZ$109*NG!$B92)+(AZ$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AZ$111:AZ$138+0))+(MMULT($AD319:$AH319+0,AZ$139:AZ$143+0))+(MMULT($AI319:$AN319+0,AZ$144:AZ$149+0))","v":502.26907274161317},{"$f":"'T&D'!$BG185*T2kg*$D$36","v":90.310790337791516},{"$f":"-1*$D$39*Waste!W133","v":314.56308525715684}]
["     BC",{"$f":"(B$100*(B$50*EF!$G12+B$51*EF!$D12+B$52*EF!$B12+B$53*EF!$C12+NG!$B97)+B$101*SUM(Electric!$B216:$C216)+B$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$103*(B$47*EF!$R12+B$48*EF!$S12+B$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$104*(B$55*EF!$AD12+Coal!$B84)+B$105*(B$57*EF!$Z12+B$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+B$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$107*SUM(Hydrogen!$BX318:$BY318)+(B$109*NG!$B97)+(B$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,B$111:B$138+0))","v":22.082513059593733},null,{"$f":"(D$100*(C$50*EF!$G12+C$51*EF!$D12+C$52*EF!$B12+C$53*EF!$C12+NG!$B97)+D$101*SUM(Electric!$B216:$C216)+D$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$103*(C$47*EF!$R12+C$48*EF!$S12+C$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$104*(C$55*EF!$AD12+Coal!$B84)+D$105*(C$57*EF!$Z12+C$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+D$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$107*SUM(Hydrogen!$BX318:$BY318)+(D$109*NG!$B97)+(D$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,D$111:D$138+0))","v":11.508555584090967},null,{"$f":"(F$100*(D$50*EF!$G12+D$51*EF!$D12+D$52*EF!$B12+D$53*EF!$C12+NG!$B97)+F$101*SUM(Electric!$B216:$C216)+F$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$103*(D$47*EF!$R12+D$48*EF!$S12+D$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$104*(D$55*EF!$AD12+Coal!$B84)+F$105*(D$57*EF!$Z12+D$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+F$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$107*SUM(Hydrogen!$BX318:$BY318)+(F$109*NG!$B97)+(F$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,F$111:F$138+0))","v":22.93128793897985},null,{"$f":"(H$100*(E$50*EF!$G12+E$51*EF!$D12+E$52*EF!$B12+E$53*EF!$C12+NG!$B97)+H$101*SUM(Electric!$B216:$C216)+H$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$103*(E$47*EF!$R12+E$48*EF!$S12+E$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$104*(E$55*EF!$AD12+Coal!$B84)+H$105*(E$57*EF!$Z12+E$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+H$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$107*SUM(Hydrogen!$BX318:$BY318)+(H$109*NG!$B97)+(H$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,H$111:H$138+0))","v":22.776382404151736},null,{"$f":"(J$100*(F$50*EF!$G12+F$51*EF!$D12+F$52*EF!$B12+F$53*EF!$C12+NG!$B97)+J$101*SUM(Electric!$B216:$C216)+J$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$103*(F$47*EF!$R12+F$48*EF!$S12+F$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$104*(F$55*EF!$AD12+Coal!$B84)+J$105*(F$57*EF!$Z12+F$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+J$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$107*SUM(Hydrogen!$BX318:$BY318)+(J$109*NG!$B97)+(J$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,J$111:J$138+0))","v":9.9143785066232581},null,{"$f":"(L$100*(G$50*EF!$G12+G$51*EF!$D12+G$52*EF!$B12+G$53*EF!$C12+NG!$B97)+L$101*SUM(Electric!$B216:$C216)+L$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$103*(G$47*EF!$R12+G$48*EF!$S12+G$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$104*(G$55*EF!$AD12+Coal!$B84)+L$105*(G$57*EF!$Z12+G$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+L$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$107*SUM(Hydrogen!$BX318:$BY318)+(L$109*NG!$B97)+(L$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,L$111:L$138+0))","v":12.060818075817682},null,{"$f":"(N$100*(H$50*EF!$G12+H$51*EF!$D12+H$52*EF!$B12+H$53*EF!$C12+NG!$B97)+N$101*SUM(Electric!$B216:$C216)+N$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$103*(H$47*EF!$R12+H$48*EF!$S12+H$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$104*(H$55*EF!$AD12+Coal!$B84)+N$105*(H$57*EF!$Z12+H$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+N$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$107*SUM(Hydrogen!$BX318:$BY318)+(N$109*NG!$B97)+(N$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,N$111:N$138+0))","v":13.101884499858862},null,{"$f":"(P$100*(I$50*EF!$G12+I$51*EF!$D12+I$52*EF!$B12+I$53*EF!$C12+NG!$B97)+P$101*SUM(Electric!$B216:$C216)+P$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$103*(I$47*EF!$R12+I$48*EF!$S12+I$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$104*(I$55*EF!$AD12+Coal!$B84)+P$105*(I$57*EF!$Z12+I$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+P$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+P$107*SUM(Hydrogen!$BX318:$BY318)+(P$109*NG!$B97)+(P$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,P$111:P$138+0))","v":44.75748133851512},null,{"$f":"(R$100*(J$50*EF!$G12+J$51*EF!$D12+J$52*EF!$B12+J$53*EF!$C12+NG!$B97)+R$101*SUM(Electric!$B216:$C216)+R$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$103*(J$47*EF!$R12+J$48*EF!$S12+J$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$104*(J$55*EF!$AD12+Coal!$B84)+R$105*(J$57*EF!$Z12+J$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+R$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$107*SUM(Hydrogen!$BX318:$BY318)+(R$109*NG!$B97)+(R$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,R$111:R$138+0))","v":43.333220532721967},null,{"$f":"(T$100*(K$50*EF!$G12+K$51*EF!$D12+K$52*EF!$B12+K$53*EF!$C12+NG!$B97)+T$101*SUM(Electric!$B216:$C216)+T$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$103*(K$47*EF!$R12+K$48*EF!$S12+K$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$104*(K$55*EF!$AD12+Coal!$B84)+T$105*(K$57*EF!$Z12+K$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+T$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$107*SUM(Hydrogen!$BX318:$BY318)+(T$109*NG!$B97)+(T$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,T$111:T$138+0))","v":34.7503184815737},null,{"$f":"(V$100*(L$50*EF!$G12+L$51*EF!$D12+L$52*EF!$B12+L$53*EF!$C12+NG!$B97)+V$101*SUM(Electric!$B216:$C216)+V$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$103*(L$47*EF!$R12+L$48*EF!$S12+L$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$104*(L$55*EF!$AD12+Coal!$B84)+V$105*(L$57*EF!$Z12+L$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+V$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+V$107*SUM(Hydrogen!$BX318:$BY318)+(V$109*NG!$B97)+(V$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,V$111:V$138+0))","v":13.395775745318932},null,{"$f":"(X$100*(L$50*EF!$G12+L$51*EF!$D12+L$52*EF!$B12+L$53*EF!$C12+NG!$B97)+X$101*SUM(Electric!$B216:$C216)+X$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$103*(L$47*EF!$R12+L$48*EF!$S12+L$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$104*(L$55*EF!$AD12+Coal!$B84)+X$105*(L$57*EF!$Z12+L$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+X$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$107*SUM(Hydrogen!$BX318:$BY318)+(X$109*NG!$B97)+(X$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,X$111:X$138+0))","v":17.774822703238762},null,{"$f":"(Z$100*(M$50*EF!$G12+M$51*EF!$D12+M$52*EF!$B12+M$53*EF!$C12+NG!$B97)+Z$101*SUM(Electric!$B216:$C216)+Z$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$103*(M$47*EF!$R12+M$48*EF!$S12+M$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$104*(M$55*EF!$AD12+Coal!$B84)+Z$105*(M$57*EF!$Z12+M$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+Z$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Z$107*SUM(Hydrogen!$BX318:$BY318)+(Z$109*NG!$B97)+(Z$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,Z$111:Z$138+0))","v":9.2058143903982987},null,{"$f":"(AB$100*(N$50*EF!$G12+N$51*EF!$D12+N$52*EF!$B12+N$53*EF!$C12+NG!$B97)+AB$101*SUM(Electric!$B216:$C216)+AB$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$103*(N$47*EF!$R12+N$48*EF!$S12+N$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$104*(N$55*EF!$AD12+Coal!$B84)+AB$105*(N$57*EF!$Z12+N$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AB$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$107*SUM(Hydrogen!$BX318:$BY318)+(AB$109*NG!$B97)+(AB$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AB$111:AB$138+0))","v":30.983562826400487},null,{"$f":"(AD$100*(O$50*EF!$G12+O$51*EF!$D12+O$52*EF!$B12+O$53*EF!$C12+NG!$B97)+AD$101*SUM(Electric!$B216:$C216)+AD$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$103*(O$47*EF!$R12+O$48*EF!$S12+O$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$104*(O$55*EF!$AD12+Coal!$B84)+AD$105*(O$57*EF!$Z12+O$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AD$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$107*SUM(Hydrogen!$BX318:$BY318)+(AD$109*NG!$B97)+(AD$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AD$111:AD$138+0))","v":32.039994065331683},null,{"$f":"(AF$100*(P$50*EF!$G12+P$51*EF!$D12+P$52*EF!$B12+P$53*EF!$C12+NG!$B97)+AF$101*SUM(Electric!$B216:$C216)+AF$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$103*(P$47*EF!$R12+P$48*EF!$S12+P$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$104*(P$55*EF!$AD12+Coal!$B84)+AF$105*(P$57*EF!$Z12+P$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AF$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AF$107*SUM(Hydrogen!$BX318:$BY318)+(AF$109*NG!$B97)+(AF$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AF$111:AF$138+0))","v":17.453338279860315},null,{"$f":"(AH$100*(Q$50*EF!$G12+Q$51*EF!$D12+Q$52*EF!$B12+Q$53*EF!$C12+NG!$B97)+AH$101*SUM(Electric!$B216:$C216)+AH$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$103*(Q$47*EF!$R12+Q$48*EF!$S12+Q$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$104*(Q$55*EF!$AD12+Coal!$B84)+AH$105*(Q$57*EF!$Z12+Q$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AH$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$107*SUM(Hydrogen!$BX318:$BY318)+(AH$109*NG!$B97)+(AH$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AH$111:AH$138+0))","v":57.172866721093357},null,{"$f":"(AJ$100*(R$50*EF!$G12+R$51*EF!$D12+R$52*EF!$B12+R$53*EF!$C12+NG!$B97)+AJ$101*SUM(Electric!$B216:$C216)+AJ$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$103*(R$47*EF!$R12+R$48*EF!$S12+R$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$104*(R$55*EF!$AD12+Coal!$B84)+AJ$105*(R$57*EF!$Z12+R$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AJ$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$107*SUM(Hydrogen!$BX318:$BY318)+(AJ$109*NG!$B97)+(AJ$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AJ$111:AJ$138+0))","v":25.170318978152476},null,{"$f":"(AL$100*(S$50*EF!$G12+S$51*EF!$D12+S$52*EF!$B12+S$53*EF!$C12+NG!$B97)+AL$101*SUM(Electric!$B216:$C216)+AL$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$103*(S$47*EF!$R12+S$48*EF!$S12+S$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$104*(S$55*EF!$AD12+Coal!$B84)+AL$105*(S$57*EF!$Z12+S$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AL$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AL$107*SUM(Hydrogen!$BX318:$BY318)+(AL$109*NG!$B97)+(AL$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AL$111:AL$138+0))","v":51.999546731601896},null,{"$f":"(AN$100*(T$50*EF!$G12+T$51*EF!$D12+T$52*EF!$B12+T$53*EF!$C12+NG!$B97)+AN$101*SUM(Electric!$B216:$C216)+AN$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$103*(T$47*EF!$R12+T$48*EF!$S12+T$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$104*(T$55*EF!$AD12+Coal!$B84)+AN$105*(T$57*EF!$Z12+T$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AN$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$107*SUM(Hydrogen!$BX318:$BY318)+(AN$109*NG!$B97)+(AN$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AN$111:AN$138+0))+(MMULT($AD324:$AH324+0,AN$139:AN$143+0))","v":67.419454900335836},null,{"$f":"(AP$100*(T$50*EF!$G12+T$51*EF!$D12+T$52*EF!$B12+T$53*EF!$C12+NG!$B97)+AP$101*SUM(Electric!$B216:$C216)+AP$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AP$103*(T$47*EF!$R12+T$48*EF!$S12+T$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AP$104*(T$55*EF!$AD12+Coal!$B84)+AP$105*(T$57*EF!$Z12+T$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AP$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AP$107*SUM(Hydrogen!$BX318:$BY318)+(AP$109*NG!$B97)+(AP$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AP$111:AP$138+0))+(MMULT($AD324:$AH324+0,AP$139:AP$143+0))","v":55.180071525867497},null,{"$f":"(AR$100*(T$50*EF!$G12+T$51*EF!$D12+T$52*EF!$B12+T$53*EF!$C12+NG!$B97)+AR$101*SUM(Electric!$B216:$C216)+AR$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AR$103*(T$47*EF!$R12+T$48*EF!$S12+T$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AR$104*(T$55*EF!$AD12+Coal!$B84)+AR$105*(T$57*EF!$Z12+T$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AR$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AR$107*SUM(Hydrogen!$BX318:$BY318)+(AR$109*NG!$B97)+(AR$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AR$111:AR$138+0))+(MMULT($AD324:$AH324+0,AR$139:AR$143+0))","v":36.671168047847587},null,{"$f":"(AT$100*(U$50*EF!$G12+U$51*EF!$D12+U$52*EF!$B12+U$53*EF!$C12+NG!$B97)+AT$101*SUM(Electric!$B216:$C216)+AT$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AT$103*(U$47*EF!$R12+U$48*EF!$S12+U$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AT$104*(U$55*EF!$AD12+Coal!$B84)+AT$105*(U$57*EF!$Z12+U$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AT$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AT$107*SUM(Hydrogen!$BX318:$BY318)+(AT$109*NG!$B97)+(AT$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AT$111:AT$138+0))+(MMULT($AD324:$AH324+0,AT$139:AT$143+0))+(MMULT($AI324:$AN324+0,AT$144:AT$149+0))","v":9.1587402734925991},{"$f":"'T&D'!$BG190*T2kg*$B$36","v":0.18922850783391729},{"$f":"-1*$B$39*Waste!U138","v":-42.544744998752812},{"$f":"(AW$100*(V$50*EF!$G12+V$51*EF!$D12+V$52*EF!$B12+V$53*EF!$C12+NG!$B97)+AW$101*SUM(Electric!$B216:$C216)+AW$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$103*(V$47*EF!$R12+V$48*EF!$S12+V$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$104*(V$55*EF!$AD12+Coal!$B84)+AW$105*(V$57*EF!$Z12+V$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AW$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$107*SUM(Hydrogen!$BX318:$BY318)+(AW$109*NG!$B97)+(AW$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AW$111:AW$138+0))+(MMULT($AD324:$AH324+0,AW$139:AW$143+0))+(MMULT($AI324:$AN324+0,AW$144:AW$149+0))","v":6.2185262459570083},{"$f":"'T&D'!$BG190*T2kg*$C$36","v":6.7581149809056121E-2},{"$f":"-1*$C$39*Waste!V138","v":-56.550659957539224},{"$f":"(AZ$100*(W$50*EF!$G12+W$51*EF!$D12+W$52*EF!$B12+W$53*EF!$C12+NG!$B97)+AZ$101*SUM(Electric!$B216:$C216)+AZ$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$103*(W$47*EF!$R12+W$48*EF!$S12+W$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$104*(W$55*EF!$AD12+Coal!$B84)+AZ$105*(W$57*EF!$Z12+W$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AZ$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AZ$107*SUM(Hydrogen!$BX318:$BY318)+(AZ$109*NG!$B97)+(AZ$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AZ$111:AZ$138+0))+(MMULT($AD324:$AH324+0,AZ$139:AZ$143+0))+(MMULT($AI324:$AN324+0,AZ$144:AZ$149+0))","v":7.7797113389238834},{"$f":"'T&D'!$BG190*T2kg*$D$36","v":0.13217994025148508},{"$f":"-1*$D$39*Waste!W138","v":-12.006746194344984}]
["     N2O",{"$f":"(B$100*(B$50*EF!$G15+B$51*EF!$D15+B$52*EF!$B15+B$53*EF!$C15+NG!$B100)+B$101*SUM(Electric!$B219:$C219)+B$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$103*(B$47*EF!$R15+B$48*EF!$S15+B$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$104*(B$55*EF!$AD15+Coal!$B87)+B$105*(B$57*EF!$Z15+B$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+B$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$107*SUM(Hydrogen!$BX321:$BY321)+(B$109*NG!$B100)+(B$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,B$111:B$138+0))","v":82.857487696364458},null,{"$f":"(D$100*(C$50*EF!$G15+C$51*EF!$D15+C$52*EF!$B15+C$53*EF!$C15+NG!$B100)+D$101*SUM(Electric!$B219:$C219)+D$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$103*(C$47*EF!$R15+C$48*EF!$S15+C$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$104*(C$55*EF!$AD15+Coal!$B87)+D$105*(C$57*EF!$Z15+C$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+D$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$107*SUM(Hydrogen!$BX321:$BY321)+(D$109*NG!$B100)+(D$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,D$111:D$138+0))","v":71.448159906489082},null,{"$f":"(F$100*(D$50*EF!$G15+D$51*EF!$D15+D$52*EF!$B15+D$53*EF!$C15+NG!$B100)+F$101*SUM(Electric!$B219:$C219)+F$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$103*(D$47*EF!$R15+D$48*EF!$S15+D$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$104*(D$55*EF!$AD15+Coal!$B87)+F$105*(D$57*EF!$Z15+D$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+F$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$107*SUM(Hydrogen!$BX321:$BY321)+(F$109*NG!$B100)+(F$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,F$111:F$138+0))","v":74.541338058695032},null,{"$f":"(H$100*(E$50*EF!$G15+E$51*EF!$D15+E$52*EF!$B15+E$53*EF!$C15+NG!$B100)+H$101*SUM(Electric!$B219:$C219)+H$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$103*(E$47*EF!$R15+E$48*EF!$S15+E$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$104*(E$55*EF!$AD15+Coal!$B87)+H$105*(E$57*EF!$Z15+E$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+H$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+H$107*SUM(Hydrogen!$BX321:$BY321)+(H$109*NG!$B100)+(H$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,H$111:H$138+0))","v":74.911426457041586},null,{"$f":"(J$100*(F$50*EF!$G15+F$51*EF!$D15+F$52*EF!$B15+F$53*EF!$C15+NG!$B100)+J$101*SUM(Electric!$B219:$C219)+J$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$103*(F$47*EF!$R15+F$48*EF!$S15+F$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$104*(F$55*EF!$AD15+Coal!$B87)+J$105*(F$57*EF!$Z15+F$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+J$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$107*SUM(Hydrogen!$BX321:$BY321)+(J$109*NG!$B100)+(J$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,J$111:J$138+0))","v":22.379778618496974},null,{"$f":"(L$100*(G$50*EF!$G15+G$51*EF!$D15+G$52*EF!$B15+G$53*EF!$C15+NG!$B100)+L$101*SUM(Electric!$B219:$C219)+L$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$103*(G$47*EF!$R15+G$48*EF!$S15+G$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$104*(G$55*EF!$AD15+Coal!$B87)+L$105*(G$57*EF!$Z15+G$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+L$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$107*SUM(Hydrogen!$BX321:$BY321)+(L$109*NG!$B100)+(L$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,L$111:L$138+0))","v":29.339746060939472},null,{"$f":"(N$100*(H$50*EF!$G15+H$51*EF!$D15+H$52*EF!$B15+H$53*EF!$C15+NG!$B100)+N$101*SUM(Electric!$B219:$C219)+N$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$103*(H$47*EF!$R15+H$48*EF!$S15+H$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$104*(H$55*EF!$AD15+Coal!$B87)+N$105*(H$57*EF!$Z15+H$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+N$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$107*SUM(Hydrogen!$BX321:$BY321)+(N$109*NG!$B100)+(N$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,N$111:N$138+0))","v":73.13376629890233},15.422000000000001,{"$f":"(P$100*(I$50*EF!$G15+I$51*EF!$D15+I$52*EF!$B15+I$53*EF!$C15+NG!$B100)+P$101*SUM(Electric!$B219:$C219)+P$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$103*(I$47*EF!$R15+I$48*EF!$S15+I$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$104*(I$55*EF!$AD15+Coal!$B87)+P$105*(I$57*EF!$Z15+I$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+P$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$107*SUM(Hydrogen!$BX321:$BY321)+(P$109*NG!$B100)+(P$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,P$111:P$138+0))","v":132.7783977743014},7809.8329999999996,{"$f":"(R$100*(J$50*EF!$G15+J$51*EF!$D15+J$52*EF!$B15+J$53*EF!$C15+NG!$B100)+R$101*SUM(Electric!$B219:$C219)+R$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$103*(J$47*EF!$R15+J$48*EF!$S15+J$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$104*(J$55*EF!$AD15+Coal!$B87)+R$105*(J$57*EF!$Z15+J$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+R$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+R$107*SUM(Hydrogen!$BX321:$BY321)+(R$109*NG!$B100)+(R$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,R$111:R$138+0))","v":137.65694130460321},662.08299999999997,{"$f":"(T$100*(K$50*EF!$G15+K$51*EF!$D15+K$52*EF!$B15+K$53*EF!$C15+NG!$B100)+T$101*SUM(Electric!$B219:$C219)+T$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$103*(K$47*EF!$R15+K$48*EF!$S15+K$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$104*(K$55*EF!$AD15+Coal!$B87)+T$105*(K$57*EF!$Z15+K$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+T$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+T$107*SUM(Hydrogen!$BX321:$BY321)+(T$109*NG!$B100)+(T$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,T$111:T$138+0))","v":98.019122537039991},null,{"$f":"(V$100*(L$50*EF!$G15+L$51*EF!$D15+L$52*EF!$B15+L$53*EF!$C15+NG!$B100)+V$101*SUM(Electric!$B219:$C219)+V$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$103*(L$47*EF!$R15+L$48*EF!$S15+L$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$104*(L$55*EF!$AD15+Coal!$B87)+V$105*(L$57*EF!$Z15+L$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+V$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+V$107*SUM(Hydrogen!$BX321:$BY321)+(V$109*NG!$B100)+(V$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,V$111:V$138+0))","v":32.925679682634325},null,{"$f":"(X$100*(L$50*EF!$G15+L$51*EF!$D15+L$52*EF!$B15+L$53*EF!$C15+NG!$B100)+X$101*SUM(Electric!$B219:$C219)+X$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$103*(L$47*EF!$R15+L$48*EF!$S15+L$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$104*(L$55*EF!$AD15+Coal!$B87)+X$105*(L$57*EF!$Z15+L$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+X$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+X$107*SUM(Hydrogen!$BX321:$BY321)+(X$109*NG!$B100)+(X$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,X$111:X$138+0))","v":43.71486113625474},null,{"$f":"(Z$100*(M$50*EF!$G15+M$51*EF!$D15+M$52*EF!$B15+M$53*EF!$C15+NG!$B100)+Z$101*SUM(Electric!$B219:$C219)+Z$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$103*(M$47*EF!$R15+M$48*EF!$S15+M$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$104*(M$55*EF!$AD15+Coal!$B87)+Z$105*(M$57*EF!$Z15+M$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+Z$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Z$107*SUM(Hydrogen!$BX321:$BY321)+(Z$109*NG!$B100)+(Z$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,Z$111:Z$138+0))","v":17.25342481130042},null,{"$f":"(AB$100*(N$50*EF!$G15+N$51*EF!$D15+N$52*EF!$B15+N$53*EF!$C15+NG!$B100)+AB$101*SUM(Electric!$B219:$C219)+AB$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$103*(N$47*EF!$R15+N$48*EF!$S15+N$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$104*(N$55*EF!$AD15+Coal!$B87)+AB$105*(N$57*EF!$Z15+N$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AB$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$107*SUM(Hydrogen!$BX321:$BY321)+(AB$109*NG!$B100)+(AB$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AB$111:AB$138+0))","v":81.02212611289724},6.4500000000000002E-2,{"$f":"(AD$100*(O$50*EF!$G15+O$51*EF!$D15+O$52*EF!$B15+O$53*EF!$C15+NG!$B100)+AD$101*SUM(Electric!$B219:$C219)+AD$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$103*(O$47*EF!$R15+O$48*EF!$S15+O$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$104*(O$55*EF!$AD15+Coal!$B87)+AD$105*(O$57*EF!$Z15+O$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AD$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AD$107*SUM(Hydrogen!$BX321:$BY321)+(AD$109*NG!$B100)+(AD$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AD$111:AD$138+0))","v":72.162144631852442},null,{"$f":"(AF$100*(P$50*EF!$G15+P$51*EF!$D15+P$52*EF!$B15+P$53*EF!$C15+NG!$B100)+AF$101*SUM(Electric!$B219:$C219)+AF$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$103*(P$47*EF!$R15+P$48*EF!$S15+P$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$104*(P$55*EF!$AD15+Coal!$B87)+AF$105*(P$57*EF!$Z15+P$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AF$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AF$107*SUM(Hydrogen!$BX321:$BY321)+(AF$109*NG!$B100)+(AF$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AF$111:AF$138+0))","v":61.968612961046098},null,{"$f":"(AH$100*(Q$50*EF!$G15+Q$51*EF!$D15+Q$52*EF!$B15+Q$53*EF!$C15+NG!$B100)+AH$101*SUM(Electric!$B219:$C219)+AH$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$103*(Q$47*EF!$R15+Q$48*EF!$S15+Q$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$104*(Q$55*EF!$AD15+Coal!$B87)+AH$105*(Q$57*EF!$Z15+Q$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AH$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AH$107*SUM(Hydrogen!$BX321:$BY321)+(AH$109*NG!$B100)+(AH$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AH$111:AH$138+0))","v":83.203964758990892},null,{"$f":"(AJ$100*(R$50*EF!$G15+R$51*EF!$D15+R$52*EF!$B15+R$53*EF!$C15+NG!$B100)+AJ$101*SUM(Electric!$B219:$C219)+AJ$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$103*(R$47*EF!$R15+R$48*EF!$S15+R$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$104*(R$55*EF!$AD15+Coal!$B87)+AJ$105*(R$57*EF!$Z15+R$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AJ$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$107*SUM(Hydrogen!$BX321:$BY321)+(AJ$109*NG!$B100)+(AJ$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AJ$111:AJ$138+0))","v":426.27087762923333},null,{"$f":"(AL$100*(S$50*EF!$G15+S$51*EF!$D15+S$52*EF!$B15+S$53*EF!$C15+NG!$B100)+AL$101*SUM(Electric!$B219:$C219)+AL$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$103*(S$47*EF!$R15+S$48*EF!$S15+S$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$104*(S$55*EF!$AD15+Coal!$B87)+AL$105*(S$57*EF!$Z15+S$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AL$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AL$107*SUM(Hydrogen!$BX321:$BY321)+(AL$109*NG!$B100)+(AL$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AL$111:AL$138+0))","v":-145.55436493935653},null,{"$f":"(AN$100*(T$50*EF!$G15+T$51*EF!$D15+T$52*EF!$B15+T$53*EF!$C15+NG!$B100)+AN$101*SUM(Electric!$B219:$C219)+AN$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$103*(T$47*EF!$R15+T$48*EF!$S15+T$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$104*(T$55*EF!$AD15+Coal!$B87)+AN$105*(T$57*EF!$Z15+T$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AN$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AN$107*SUM(Hydrogen!$BX321:$BY321)+(AN$109*NG!$B100)+(AN$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AN$111:AN$138+0))+(MMULT($AD327:$AH327+0,AN$139:AN$143+0))","v":1192.404332492478},null,{"$f":"(AP$100*(T$50*EF!$G15+T$51*EF!$D15+T$52*EF!$B15+T$53*EF!$C15+NG!$B100)+AP$101*SUM(Electric!$B219:$C219)+AP$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AP$103*(T$47*EF!$R15+T$48*EF!$S15+T$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AP$104*(T$55*EF!$AD15+Coal!$B87)+AP$105*(T$57*EF!$Z15+T$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AP$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AP$107*SUM(Hydrogen!$BX321:$BY321)+(AP$109*NG!$B100)+(AP$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AP$111:AP$138+0))+(MMULT($AD327:$AH327+0,AP$139:AP$143+0))","v":972.91866232259758},null,{"$f":"(AR$100*(T$50*EF!$G15+T$51*EF!$D15+T$52*EF!$B15+T$53*EF!$C15+NG!$B100)+AR$101*SUM(Electric!$B219:$C219)+AR$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AR$103*(T$47*EF!$R15+T$48*EF!$S15+T$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AR$104*(T$55*EF!$AD15+Coal!$B87)+AR$105*(T$57*EF!$Z15+T$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AR$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AR$107*SUM(Hydrogen!$BX321:$BY321)+(AR$109*NG!$B100)+(AR$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AR$111:AR$138+0))+(MMULT($AD327:$AH327+0,AR$139:AR$143+0))","v":641.33450732008214},null,{"$f":"(AT$100*(U$50*EF!$G15+U$51*EF!$D15+U$52*EF!$B15+U$53*EF!$C15+NG!$B100)+AT$101*SUM(Electric!$B219:$C219)+AT$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AT$103*(U$47*EF!$R15+U$48*EF!$S15+U$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AT$104*(U$55*EF!$AD15+Coal!$B87)+AT$105*(U$57*EF!$Z15+U$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AT$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AT$107*SUM(Hydrogen!$BX321:$BY321)+(AT$109*NG!$B100)+(AT$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AT$111:AT$138+0))+(MMULT($AD327:$AH327+0,AT$139:AT$143+0))+(MMULT($AI327:$AN327+0,AT$144:AT$149+0))","v":255.69783231253049},{"$f":"'T&D'!$BG193*T2kg*$B$36","v":0.30120737909243872},{"$f":"-1*$B$39*Waste!U141","v":-15.940250937064928},{"$f":"(AW$100*(V$50*EF!$G15+V$51*EF!$D15+V$52*EF!$B15+V$53*EF!$C15+NG!$B100)+AW$101*SUM(Electric!$B219:$C219)+AW$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$103*(V$47*EF!$R15+V$48*EF!$S15+V$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$104*(V$55*EF!$AD15+Coal!$B87)+AW$105*(V$57*EF!$Z15+V$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AW$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AW$107*SUM(Hydrogen!$BX321:$BY321)+(AW$109*NG!$B100)+(AW$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AW$111:AW$138+0))+(MMULT($AD327:$AH327+0,AW$139:AW$143+0))+(MMULT($AI327:$AN327+0,AW$144:AW$149+0))","v":246.73178081876804},{"$f":"'T&D'!$BG193*T2kg*$C$36","v":0.10757333154000945},{"$f":"-1*$C$39*Waste!V141","v":-12.989428988252781},{"$f":"(AZ$100*(W$50*EF!$G15+W$51*EF!$D15+W$52*EF!$B15+W$53*EF!$C15+NG!$B100)+AZ$101*SUM(Electric!$B219:$C219)+AZ$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$103*(W$47*EF!$R15+W$48*EF!$S15+W$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$104*(W$55*EF!$AD15+Coal!$B87)+AZ$105*(W$57*EF!$Z15+W$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AZ$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AZ$107*SUM(Hydrogen!$BX321:$BY321)+(AZ$109*NG!$B100)+(AZ$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AZ$111:AZ$138+0))+(MMULT($AD327:$AH327+0,AZ$139:AZ$143+0))+(MMULT($AI327:$AN327+0,AZ$144:AZ$149+0))","v":252.2522862910881},{"$f":"'T&D'!$BG193*T2kg*$D$36","v":0.21039944682483402},{"$f":"-1*$D$39*Waste!W141","v":-623.8992513449806}]
["     PM10",{"$f":"(B$100*((B$50*EF!$G9+B$51*EF!$D9+B$52*EF!$B9+B$53*EF!$C9)*B$89+NG!$B109)+B$101*SUM(Electric!$D213:$E213)+B$102*(EF!$M9*B$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$103*((B$47*EF!$R9+B$48*EF!$S9+B$49*EF!$T9)*B$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$104*(B$55*EF!$AD9*B$89+Coal!$C81)+B$105*((B$57*EF!$Z9+B$58*EF!$AA9)*B$89+NG!$X109*NG!$Y$84+NG!$Y109)+B$106*(EF!$V9*B$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$107*SUM(Hydrogen!$BX330:$BY330)+(B$109*NG!$B109)+(B$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,B$111:B$138+0))","v":14.625842790965862},null,{"$f":"(D$100*((C$50*EF!$G9+C$51*EF!$D9+C$52*EF!$B9+C$53*EF!$C9)*D$89+NG!$B109)+D$101*SUM(Electric!$D213:$E213)+D$102*(EF!$M9*D$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$103*((C$47*EF!$R9+C$48*EF!$S9+C$49*EF!$T9)*D$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$104*(C$55*EF!$AD9*D$89+Coal!$C81)+D$105*((C$57*EF!$Z9+C$58*EF!$AA9)*D$89+NG!$X109*NG!$Y$84+NG!$Y109)+D$106*(EF!$V9*D$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+D$107*SUM(Hydrogen!$BX330:$BY330)+(D$109*NG!$B109)+(D$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,D$111:D$138+0))","v":3.6127420485558392},null,{"$f":"(F$100*((D$50*EF!$G9+D$51*EF!$D9+D$52*EF!$B9+D$53*EF!$C9)*F$89+NG!$B109)+F$101*SUM(Electric!$D213:$E213)+F$102*(EF!$M9*F$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$103*((D$47*EF!$R9+D$48*EF!$S9+D$49*EF!$T9)*F$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$104*(D$55*EF!$AD9*F$89+Coal!$C81)+F$105*((D$57*EF!$Z9+D$58*EF!$AA9)*F$89+NG!$X109*NG!$Y$84+NG!$Y109)+F$106*(EF!$V9*F$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+F$107*SUM(Hydrogen!$BX330:$BY330)+(F$109*NG!$B109)+(F$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,F$111:F$138+0))","v":8.2478863166182865},null,{"$f":"(H$100*((E$50*EF!$G9+E$51*EF!$D9+E$52*EF!$B9+E$53*EF!$C9)*H$89+NG!$B109)+H$101*SUM(Electric!$D213:$E213)+H$102*(EF!$M9*H$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$103*((E$47*EF!$R9+E$48*EF!$S9+E$49*EF!$T9)*H$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$104*(E$55*EF!$AD9*H$89+Coal!$C81)+H$105*((E$57*EF!$Z9+E$58*EF!$AA9)*H$89+NG!$X109*NG!$Y$84+NG!$Y109)+H$106*(EF!$V9*H$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$107*SUM(Hydrogen!$BX330:$BY330)+(H$109*NG!$B109)+(H$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,H$111:H$138+0))","v":8.3486994891841331},null,{"$f":"(J$100*((F$50*EF!$G9+F$51*EF!$D9+F$52*EF!$B9+F$53*EF!$C9)*J$89+NG!$B109)+J$101*SUM(Electric!$D213:$E213)+J$102*(EF!$M9*J$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$103*((F$47*EF!$R9+F$48*EF!$S9+F$49*EF!$T9)*J$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$104*(F$55*EF!$AD9*J$89+Coal!$C81)+J$105*((F$57*EF!$Z9+F$58*EF!$AA9)*J$89+NG!$X109*NG!$Y$84+NG!$Y109)+J$106*(EF!$V9*J$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+J$107*SUM(Hydrogen!$BX330:$BY330)+(J$109*NG!$B109)+(J$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,J$111:J$138+0))","v":42.556337661426028},null,{"$f":"(L$100*((G$50*EF!$G9+G$51*EF!$D9+G$52*EF!$B9+G$53*EF!$C9)*L$89+NG!$B109)+L$101*SUM(Electric!$D213:$E213)+L$102*(EF!$M9*L$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$103*((G$47*EF!$R9+G$48*EF!$S9+G$49*EF!$T9)*L$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$104*(G$55*EF!$AD9*L$89+Coal!$C81)+L$105*((G$57*EF!$Z9+G$58*EF!$AA9)*L$89+NG!$X109*NG!$Y$84+NG!$Y109)+L$106*(EF!$V9*L$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+L$107*SUM(Hydrogen!$BX330:$BY330)+(L$109*NG!$B109)+(L$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,L$111:L$138+0))","v":47.7146420287349},null,{"$f":"(N$100*((H$50*EF!$G9+H$51*EF!$D9+H$52*EF!$B9+H$53*EF!$C9)*N$89+NG!$B109)+N$101*SUM(Electric!$D213:$E213)+N$102*(EF!$M9*N$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$103*((H$47*EF!$R9+H$48*EF!$S9+H$49*EF!$T9)*N$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$104*(H$55*EF!$AD9*N$89+Coal!$C81)+N$105*((H$57*EF!$Z9+H$58*EF!$AA9)*N$89+NG!$X109*NG!$Y$84+NG!$Y109)+N$106*(EF!$V9*N$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$107*SUM(Hydrogen!$BX330:$BY330)+(N$109*NG!$B109)+(N$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,N$111:N$138+0))","v":4.5332509731234829},null,{"$f":"(P$100*((I$50*EF!$G9+I$51*EF!$D9+I$52*EF!$B9+I$53*EF!$C9)*P$89+NG!$B109)+P$101*SUM(Electric!$D213:$E213)+P$102*(EF!$M9*P$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$103*((I$47*EF!$R9+I$48*EF!$S9+I$49*EF!$T9)*P$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$104*(I$55*EF!$AD9*P$89+Coal!$C81)+P$105*((I$57*EF!$Z9+I$58*EF!$AA9)*P$89+NG!$X109*NG!$Y$84+NG!$Y109)+P$106*(EF!$V9*P$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+P$107*SUM(Hydrogen!$BX330:$BY330)+(P$109*NG!$B109)+(P$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,P$111:P$138+0))","v":21.518519223741926},null,{"$f":"(R$100*((J$50*EF!$G9+J$51*EF!$D9+J$52*EF!$B9+J$53*EF!$C9)*R$89+NG!$B109)+R$101*SUM(Electric!$D213:$E213)+R$102*(EF!$M9*R$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$103*((J$47*EF!$R9+J$48*EF!$S9+J$49*EF!$T9)*R$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$104*(J$55*EF!$AD9*R$89+Coal!$C81)+R$105*((J$57*EF!$Z9+J$58*EF!$AA9)*R$89+NG!$X109*NG!$Y$84+NG!$Y109)+R$106*(EF!$V9*R$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+R$107*SUM(Hydrogen!$BX330:$BY330)+(R$109*NG!$B109)+(R$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,R$111:R$138+0))","v":31.397635982446133},null,{"$f":"(T$100*((K$50*EF!$G9+K$51*EF!$D9+K$52*EF!$B9+K$53*EF!$C9)*T$89+NG!$B109)+T$101*SUM(Electric!$D213:$E213)+T$102*(EF!$M9*T$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$103*((K$47*EF!$R9+K$48*EF!$S9+K$49*EF!$T9)*T$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$104*(K$55*EF!$AD9*T$89+Coal!$C81)+T$105*((K$57*EF!$Z9+K$58*EF!$AA9)*T$89+NG!$X109*NG!$Y$84+NG!$Y109)+T$106*(EF!$V9*T$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$107*SUM(Hydrogen!$BX330:$BY330)+(T$109*NG!$B109)+(T$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,T$111:T$138+0))","v":25.788150673448001},null,{"$f":"(V$100*((L$50*EF!$G9+L$51*EF!$D9+L$52*EF!$B9+L$53*EF!$C9)*V$89+NG!$B109)+V$101*SUM(Electric!$D213:$E213)+V$102*(EF!$M9*V$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$103*((L$47*EF!$R9+L$48*EF!$S9+L$49*EF!$T9)*V$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$104*(L$55*EF!$AD9*V$89+Coal!$C81)+V$105*((L$57*EF!$Z9+L$58*EF!$AA9)*V$89+NG!$X109*NG!$Y$84+NG!$Y109)+V$106*(EF!$V9*V$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+V$107*SUM(Hydrogen!$BX330:$BY330)+(V$109*NG!$B109)+(V$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,V$111:V$138+0))","v":30.728419982892554},null,{"$f":"(X$100*((L$50*EF!$G9+L$51*EF!$D9+L$52*EF!$B9+L$53*EF!$C9)*X$89+NG!$B109)+X$101*SUM(Electric!$D213:$E213)+X$102*(EF!$M9*X$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$103*((L$47*EF!$R9+L$48*EF!$S9+L$49*EF!$T9)*X$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$104*(L$55*EF!$AD9*X$89+Coal!$C81)+X$105*((L$57*EF!$Z9+L$58*EF!$AA9)*X$89+NG!$X109*NG!$Y$84+NG!$Y109)+X$106*(EF!$V9*X$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+X$107*SUM(Hydrogen!$BX330:$BY330)+(X$109*NG!$B109)+(X$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,X$111:X$138+0))","v":31.135631497476297},null,{"$f":"(Z$100*((M$50*EF!$G9+M$51*EF!$D9+M$52*EF!$B9+M$53*EF!$C9)*Z$89+NG!$B109)+Z$101*SUM(Electric!$D213:$E213)+Z$102*(EF!$M9*Z$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$103*((M$47*EF!$R9+M$48*EF!$S9+M$49*EF!$T9)*Z$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$104*(M$55*EF!$AD9*Z$89+Coal!$C81)+Z$105*((M$57*EF!$Z9+M$58*EF!$AA9)*Z$89+NG!$X109*NG!$Y$84+NG!$Y109)+Z$106*(EF!$V9*Z$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$107*SUM(Hydrogen!$BX330:$BY330)+(Z$109*NG!$B109)+(Z$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,Z$111:Z$138+0))","v":41.800785101573915},null,{"$f":"(AB$100*((N$50*EF!$G9+N$51*EF!$D9+N$52*EF!$B9+N$53*EF!$C9)*AB$89+NG!$B109)+AB$101*SUM(Electric!$D213:$E213)+AB$102*(EF!$M9*AB$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$103*((N$47*EF!$R9+N$48*EF!$S9+N$49*EF!$T9)*AB$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$104*(N$55*EF!$AD9*AB$89+Coal!$C81)+AB$105*((N$57*EF!$Z9+N$58*EF!$AA9)*AB$89+NG!$X109*NG!$Y$84+NG!$Y109)+AB$106*(EF!$V9*AB$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AB$107*SUM(Hydrogen!$BX330:$BY330)+(AB$109*NG!$B109)+(AB$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AB$111:AB$138+0))","v":19.088044461035953},null,{"$f":"(AD$100*((O$50*EF!$G9+O$51*EF!$D9+O$52*EF!$B9+O$53*EF!$C9)*AD$89+NG!$B109)+AD$101*SUM(Electric!$D213:$E213)+AD$102*(EF!$M9*AD$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$103*((O$47*EF!$R9+O$48*EF!$S9+O$49*EF!$T9)*AD$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$104*(O$55*EF!$AD9*AD$89+Coal!$C81)+AD$105*((O$57*EF!$Z9+O$58*EF!$AA9)*AD$89+NG!$X109*NG!$Y$84+NG!$Y109)+AD$106*(EF!$V9*AD$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$107*SUM(Hydrogen!$BX330:$BY330)+(AD$109*NG!$B109)+(AD$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AD$111:AD$138+0))","v":17.899236981969018},null,{"$f":"(AF$100*((P$50*EF!$G9+P$51*EF!$D9+P$52*EF!$B9+P$53*EF!$C9)*AF$89+NG!$B109)+AF$101*SUM(Electric!$D213:$E213)+AF$102*(EF!$M9*AF$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$103*((P$47*EF!$R9+P$48*EF!$S9+P$49*EF!$T9)*AF$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$104*(P$55*EF!$AD9*AF$89+Coal!$C81)+AF$105*((P$57*EF!$Z9+P$58*EF!$AA9)*AF$89+NG!$X109*NG!$Y$84+NG!$Y109)+AF$106*(EF!$V9*AF$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AF$107*SUM(Hydrogen!$BX330:$BY330)+(AF$109*NG!$B109)+(AF$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AF$111:AF$138+0))","v":10.039396775690856},null,{"$f":"(AH$100*((Q$50*EF!$G9+Q$51*EF!$D9+Q$52*EF!$B9+Q$53*EF!$C9)*AH$89+NG!$B109)+AH$101*SUM(Electric!$D213:$E213)+AH$102*(EF!$M9*AH$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$103*((Q$47*EF!$R9+Q$48*EF!$S9+Q$49*EF!$T9)*AH$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$104*(Q$55*EF!$AD9*AH$89+Coal!$C81)+AH$105*((Q$57*EF!$Z9+Q$58*EF!$AA9)*AH$89+NG!$X109*NG!$Y$84+NG!$Y109)+AH$106*(EF!$V9*AH$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$107*SUM(Hydrogen!$BX330:$BY330)+(AH$109*NG!$B109)+(AH$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AH$111:AH$138+0))","v":7.2076948856080012},null,{"$f":"(AJ$100*((R$50*EF!$G9+R$51*EF!$D9+R$52*EF!$B9+R$53*EF!$C9)*AJ$89+NG!$B109)+AJ$101*SUM(Electric!$D213:$E213)+AJ$102*(EF!$M9*AJ$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$103*((R$47*EF!$R9+R$48*EF!$S9+R$49*EF!$T9)*AJ$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$104*(R$55*EF!$AD9*AJ$89+Coal!$C81)+AJ$105*((R$57*EF!$Z9+R$58*EF!$AA9)*AJ$89+NG!$X109*NG!$Y$84+NG!$Y109)+AJ$106*(EF!$V9*AJ$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AJ$107*SUM(Hydrogen!$BX330:$BY330)+(AJ$109*NG!$B109)+(AJ$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AJ$111:AJ$138+0))","v":24.317947758461639},null,{"$f":"(AL$100*((S$50*EF!$G9+S$51*EF!$D9+S$52*EF!$B9+S$53*EF!$C9)*AL$89+NG!$B109)+AL$101*SUM(Electric!$D213:$E213)+AL$102*(EF!$M9*AL$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$103*((S$47*EF!$R9+S$48*EF!$S9+S$49*EF!$T9)*AL$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$104*(S$55*EF!$AD9*AL$89+Coal!$C81)+AL$105*((S$57*EF!$Z9+S$58*EF!$AA9)*AL$89+NG!$X109*NG!$Y$84+NG!$Y109)+AL$106*(EF!$V9*AL$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AL$107*SUM(Hydrogen!$BX330:$BY330)+(AL$109*NG!$B109)+(AL$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AL$111:AL$138+0))","v":11.784029551434127},null,{"$f":"(AN$100*((T$50*EF!$G9+T$51*EF!$D9+T$52*EF!$B9+T$53*EF!$C9)*AN$89+NG!$B109)+AN$101*SUM(Electric!$D213:$E213)+AN$102*(EF!$M9*AN$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$103*((T$47*EF!$R9+T$48*EF!$S9+T$49*EF!$T9)*AN$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$104*(T$55*EF!$AD9*AN$89+Coal!$C81)+AN$105*((T$57*EF!$Z9+T$58*EF!$AA9)*AN$89+NG!$X109*NG!$Y$84+NG!$Y109)+AN$106*(EF!$V9*AN$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$107*SUM(Hydrogen!$BX330:$BY330)+(AN$109*NG!$B109)+(AN$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AN$111:AN$138+0))+(MMULT($AD333:$AH333+0,AN$139:AN$143+0))","v":-5.2755840920482555},null,{"$f":"(AP$100*((T$50*EF!$G9+T$51*EF!$D9+T$52*EF!$B9+T$53*EF!$C9)*AP$89+NG!$B109)+AP$101*SUM(Electric!$D213:$E213)+AP$102*(EF!$M9*AP$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AP$103*((T$47*EF!$R9+T$48*EF!$S9+T$49*EF!$T9)*AP$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AP$104*(T$55*EF!$AD9*AP$89+Coal!$C81)+AP$105*((T$57*EF!$Z9+T$58*EF!$AA9)*AP$89+NG!$X109*NG!$Y$84+NG!$Y109)+AP$106*(EF!$V9*AP$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AP$107*SUM(Hydrogen!$BX330:$BY330)+(AP$109*NG!$B109)+(AP$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AP$111:AP$138+0))+(MMULT($AD333:$AH333+0,AP$139:AP$143+0))","v":-3.9708569327164422},null,{"$f":"(AR$100*((T$50*EF!$G9+T$51*EF!$D9+T$52*EF!$B9+T$53*EF!$C9)*AR$89+NG!$B109)+AR$101*SUM(Electric!$D213:$E213)+AR$102*(EF!$M9*AR$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AR$103*((T$47*EF!$R9+T$48*EF!$S9+T$49*EF!$T9)*AR$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AR$104*(T$55*EF!$AD9*AR$89+Coal!$C81)+AR$105*((T$57*EF!$Z9+T$58*EF!$AA9)*AR$89+NG!$X109*NG!$Y$84+NG!$Y109)+AR$106*(EF!$V9*AR$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AR$107*SUM(Hydrogen!$BX330:$BY330)+(AR$109*NG!$B109)+(AR$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AR$111:AR$138+0))+(MMULT($AD333:$AH333+0,AR$139:AR$143+0))","v":-8.1796798591677575},null,{"$f":"(AT$100*((U$50*EF!$G9+U$51*EF!$D9+U$52*EF!$B9+U$53*EF!$C9)*AT$89+NG!$B109)+AT$101*SUM(Electric!$D213:$E213)+AT$102*(EF!$M9*AT$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$103*((U$47*EF!$R9+U$48*EF!$S9+U$49*EF!$T9)*AT$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$104*(U$55*EF!$AD9*AT$89+Coal!$C81)+AT$105*((U$57*EF!$Z9+U$58*EF!$AA9)*AT$89+NG!$X109*NG!$Y$84+NG!$Y109)+AT$106*(EF!$V9*AT$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$107*SUM(Hydrogen!$BX330:$BY330)+(AT$109*NG!$B109)+(AT$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AT$111:AT$138+0))+(MMULT($AD333:$AH333+0,AT$139:AT$143+0))+(MMULT($AI333:$AN333+0,AT$144:AT$149+0))","v":18.78676657238357},{"$f":"'T&D'!$BG199*T2kg*$B$36","v":0.4794577284249269},{"$f":"-1*$B$39*Waste!U150","v":-43.835929443488283},{"$f":"(AW$100*((V$50*EF!$G9+V$51*EF!$D9+V$52*EF!$B9+V$53*EF!$C9)*AW$89+NG!$B109)+AW$101*SUM(Electric!$D213:$E213)+AW$102*(EF!$M9*AW$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$103*((V$47*EF!$R9+V$48*EF!$S9+V$49*EF!$T9)*AW$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$104*(V$55*EF!$AD9*AW$89+Coal!$C81)+AW$105*((V$57*EF!$Z9+V$58*EF!$AA9)*AW$89+NG!$X109*NG!$Y$84+NG!$Y109)+AW$106*(EF!$V9*AW$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AW$107*SUM(Hydrogen!$BX330:$BY330)+(AW$109*NG!$B109)+(AW$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AW$111:AW$138+0))+(MMULT($AD333:$AH333+0,AW$139:AW$143+0))+(MMULT($AI333:$AN333+0,AW$144:AW$149+0))","v":16.702763178683082},{"$f":"'T&D'!$BG199*T2kg*$C$36","v":0.17123373715039644},{"$f":"-1*$C$39*Waste!V150","v":-29.763505240810122},{"$f":"(AZ$100*((W$50*EF!$G9+W$51*EF!$D9+W$52*EF!$B9+W$53*EF!$C9)*AZ$89+NG!$B109)+AZ$101*SUM(Electric!$D213:$E213)+AZ$102*(EF!$M9*AZ$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$103*((W$47*EF!$R9+W$48*EF!$S9+W$49*EF!$T9)*AZ$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$104*(W$55*EF!$AD9*AZ$89+Coal!$C81)+AZ$105*((W$57*EF!$Z9+W$58*EF!$AA9)*AZ$89+NG!$X109*NG!$Y$84+NG!$Y109)+AZ$106*(EF!$V9*AZ$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AZ$107*SUM(Hydrogen!$BX330:$BY330)+(AZ$109*NG!$B109)+(AZ$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AZ$111:AZ$138+0))+(MMULT($AD333:$AH333+0,AZ$139:AZ$143+0))+(MMULT($AI333:$AN333+0,AZ$144:AZ$149+0))","v":20.818913063325077},{"$f":"'T&D'!$BG199*T2kg*$D$36","v":0.33491092130759975},{"$f":"-1*$D$39*Waste!W150","v":-8.8229942749208501}]
["     PM2.5",{"$f":"(B$100*((B$50*EF!$G10+B$51*EF!$D10+B$52*EF!$B10+B$53*EF!$C10)*B$89+NG!$B110)+B$101*SUM(Electric!$D214:$E214)+B$102*(EF!$M10*B$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$103*((B$47*EF!$R10+B$48*EF!$S10+B$49*EF!$T10)*B$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$104*(B$55*EF!$AD10*B$89+Coal!$C82)+B$105*((B$57*EF!$Z10+B$58*EF!$AA10)*B$89+NG!$X110*NG!$Y$84+NG!$Y110)+B$106*(EF!$V10*B$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+B$107*SUM(Hydrogen!$BX331:$BY331)+(B$109*NG!$B110)+(B$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,B$111:B$138+0))","v":12.431055788546916},null,{"$f":"(D$100*((C$50*EF!$G10+C$51*EF!$D10+C$52*EF!$B10+C$53*EF!$C10)*D$89+NG!$B110)+D$101*SUM(Electric!$D214:$E214)+D$102*(EF!$M10*D$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$103*((C$47*EF!$R10+C$48*EF!$S10+C$49*EF!$T10)*D$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$104*(C$55*EF!$AD10*D$89+Coal!$C82)+D$105*((C$57*EF!$Z10+C$58*EF!$AA10)*D$89+NG!$X110*NG!$Y$84+NG!$Y110)+D$106*(EF!$V10*D$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+D$107*SUM(Hydrogen!$BX331:$BY331)+(D$109*NG!$B110)+(D$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,D$111:D$138+0))","v":3.1200207597750262},null,{"$f":"(F$100*((D$50*EF!$G10+D$51*EF!$D10+D$52*EF!$B10+D$53*EF!$C10)*F$89+NG!$B110)+F$101*SUM(Electric!$D214:$E214)+F$102*(EF!$M10*F$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$103*((D$47*EF!$R10+D$48*EF!$S10+D$49*EF!$T10)*F$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$104*(D$55*EF!$AD10*F$89+Coal!$C82)+F$105*((D$57*EF!$Z10+D$58*EF!$AA10)*F$89+NG!$X110*NG!$Y$84+NG!$Y110)+F$106*(EF!$V10*F$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+F$107*SUM(Hydrogen!$BX331:$BY331)+(F$109*NG!$B110)+(F$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,F$111:F$138+0))","v":7.0558640423871584},null,{"$f":"(H$100*((E$50*EF!$G10+E$51*EF!$D10+E$52*EF!$B10+E$53*EF!$C10)*H$89+NG!$B110)+H$101*SUM(Electric!$D214:$E214)+H$102*(EF!$M10*H$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$103*((E$47*EF!$R10+E$48*EF!$S10+E$49*EF!$T10)*H$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$104*(E$55*EF!$AD10*H$89+Coal!$C82)+H$105*((E$57*EF!$Z10+E$58*EF!$AA10)*H$89+NG!$X110*NG!$Y$84+NG!$Y110)+H$106*(EF!$V10*H$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+H$107*SUM(Hydrogen!$BX331:$BY331)+(H$109*NG!$B110)+(H$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,H$111:H$138+0))","v":7.1417852888178652},null,{"$f":"(J$100*((F$50*EF!$G10+F$51*EF!$D10+F$52*EF!$B10+F$53*EF!$C10)*J$89+NG!$B110)+J$101*SUM(Electric!$D214:$E214)+J$102*(EF!$M10*J$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$103*((F$47*EF!$R10+F$48*EF!$S10+F$49*EF!$T10)*J$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$104*(F$55*EF!$AD10*J$89+Coal!$C82)+J$105*((F$57*EF!$Z10+F$58*EF!$AA10)*J$89+NG!$X110*NG!$Y$84+NG!$Y110)+J$106*(EF!$V10*J$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+J$107*SUM(Hydrogen!$BX331:$BY331)+(J$109*NG!$B110)+(J$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,J$111:J$138+0))","v":38.996110048629177},null,{"$f":"(L$100*((G$50*EF!$G10+G$51*EF!$D10+G$52*EF!$B10+G$53*EF!$C10)*L$89+NG!$B110)+L$101*SUM(Electric!$D214:$E214)+L$102*(EF!$M10*L$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$103*((G$47*EF!$R10+G$48*EF!$S10+G$49*EF!$T10)*L$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$104*(G$55*EF!$AD10*L$89+Coal!$C82)+L$105*((G$57*EF!$Z10+G$58*EF!$AA10)*L$89+NG!$X110*NG!$Y$84+NG!$Y110)+L$106*(EF!$V10*L$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+L$107*SUM(Hydrogen!$BX331:$BY331)+(L$109*NG!$B110)+(L$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,L$111:L$138+0))","v":43.447943367401493},null,{"$f":"(N$100*((H$50*EF!$G10+H$51*EF!$D10+H$52*EF!$B10+H$53*EF!$C10)*N$89+NG!$B110)+N$101*SUM(Electric!$D214:$E214)+N$102*(EF!$M10*N$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$103*((H$47*EF!$R10+H$48*EF!$S10+H$49*EF!$T10)*N$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$104*(H$55*EF!$AD10*N$89+Coal!$C82)+N$105*((H$57*EF!$Z10+H$58*EF!$AA10)*N$89+NG!$X110*NG!$Y$84+NG!$Y110)+N$106*(EF!$V10*N$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+N$107*SUM(Hydrogen!$BX331:$BY331)+(N$109*NG!$B110)+(N$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,N$111:N$138+0))","v":3.8915265288727552},null,{"$f":"(P$100*((I$50*EF!$G10+I$51*EF!$D10+I$52*EF!$B10+I$53*EF!$C10)*P$89+NG!$B110)+P$101*SUM(Electric!$D214:$E214)+P$102*(EF!$M10*P$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$103*((I$47*EF!$R10+I$48*EF!$S10+I$49*EF!$T10)*P$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$104*(I$55*EF!$AD10*P$89+Coal!$C82)+P$105*((I$57*EF!$Z10+I$58*EF!$AA10)*P$89+NG!$X110*NG!$Y$84+NG!$Y110)+P$106*(EF!$V10*P$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+P$107*SUM(Hydrogen!$BX331:$BY331)+(P$109*NG!$B110)+(P$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,P$111:P$138+0))","v":18.433297425543508},null,{"$f":"(R$100*((J$50*EF!$G10+J$51*EF!$D10+J$52*EF!$B10+J$53*EF!$C10)*R$89+NG!$B110)+R$101*SUM(Electric!$D214:$E214)+R$102*(EF!$M10*R$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$103*((J$47*EF!$R10+J$48*EF!$S10+J$49*EF!$T10)*R$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$104*(J$55*EF!$AD10*R$89+Coal!$C82)+R$105*((J$57*EF!$Z10+J$58*EF!$AA10)*R$89+NG!$X110*NG!$Y$84+NG!$Y110)+R$106*(EF!$V10*R$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+R$107*SUM(Hydrogen!$BX331:$BY331)+(R$109*NG!$B110)+(R$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,R$111:R$138+0))","v":26.738158075951155},null,{"$f":"(T$100*((K$50*EF!$G10+K$51*EF!$D10+K$52*EF!$B10+K$53*EF!$C10)*T$89+NG!$B110)+T$101*SUM(Electric!$D214:$E214)+T$102*(EF!$M10*T$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$103*((K$47*EF!$R10+K$48*EF!$S10+K$49*EF!$T10)*T$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$104*(K$55*EF!$AD10*T$89+Coal!$C82)+T$105*((K$57*EF!$Z10+K$58*EF!$AA10)*T$89+NG!$X110*NG!$Y$84+NG!$Y110)+T$106*(EF!$V10*T$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+T$107*SUM(Hydrogen!$BX331:$BY331)+(T$109*NG!$B110)+(T$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,T$111:T$138+0))","v":21.944387546140629},null,{"$f":"(V$100*((L$50*EF!$G10+L$51*EF!$D10+L$52*EF!$B10+L$53*EF!$C10)*V$89+NG!$B110)+V$101*SUM(Electric!$D214:$E214)+V$102*(EF!$M10*V$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+V$103*((L$47*EF!$R10+L$48*EF!$S10+L$49*EF!$T10)*V$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+V$104*(L$55*EF!$AD10*V$89+Coal!$C82)+V$105*((L$57*EF!$Z10+L$58*EF!$AA10)*V$89+NG!$X110*NG!$Y$84+NG!$Y110)+V$106*(EF!$V10*V$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+V$107*SUM(Hydrogen!$BX331:$BY331)+(V$109*NG!$B110)+(V$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,V$111:V$138+0))","v":27.110796836397114},null,{"$f":"(X$100*((L$50*EF!$G10+L$51*EF!$D10+L$52*EF!$B10+L$53*EF!$C10)*X$89+NG!$B110)+X$101*SUM(Electric!$D214:$E214)+X$102*(EF!$M10*X$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$103*((L$47*EF!$R10+L$48*EF!$S10+L$49*EF!$T10)*X$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$104*(L$55*EF!$AD10*X$89+Coal!$C82)+X$105*((L$57*EF!$Z10+L$58*EF!$AA10)*X$89+NG!$X110*NG!$Y$84+NG!$Y110)+X$106*(EF!$V10*X$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+X$107*SUM(Hydrogen!$BX331:$BY331)+(X$109*NG!$B110)+(X$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,X$111:X$138+0))","v":27.571515300412976},null,{"$f":"(Z$100*((M$50*EF!$G10+M$51*EF!$D10+M$52*EF!$B10+M$53*EF!$C10)*Z$89+NG!$B110)+Z$101*SUM(Electric!$D214:$E214)+Z$102*(EF!$M10*Z$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$103*((M$47*EF!$R10+M$48*EF!$S10+M$49*EF!$T10)*Z$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$104*(M$55*EF!$AD10*Z$89+Coal!$C82)+Z$105*((M$57*EF!$Z10+M$58*EF!$AA10)*Z$89+NG!$X110*NG!$Y$84+NG!$Y110)+Z$106*(EF!$V10*Z$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+Z$107*SUM(Hydrogen!$BX331:$BY331)+(Z$109*NG!$B110)+(Z$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,Z$111:Z$138+0))","v":36.970637605497302},null,{"$f":"(AB$100*((N$50*EF!$G10+N$51*EF!$D10+N$52*EF!$B10+N$53*EF!$C10)*AB$89+NG!$B110)+AB$101*SUM(Electric!$D214:$E214)+AB$102*(EF!$M10*AB$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$103*((N$47*EF!$R10+N$48*EF!$S10+N$49*EF!$T10)*AB$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$104*(N$55*EF!$AD10*AB$89+Coal!$C82)+AB$105*((N$57*EF!$Z10+N$58*EF!$AA10)*AB$89+NG!$X110*NG!$Y$84+NG!$Y110)+AB$106*(EF!$V10*AB$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AB$107*SUM(Hydrogen!$BX331:$BY331)+(AB$109*NG!$B110)+(AB$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AB$111:AB$138+0))","v":16.206212982910039},null,{"$f":"(AD$100*((O$50*EF!$G10+O$51*EF!$D10+O$52*EF!$B10+O$53*EF!$C10)*AD$89+NG!$B110)+AD$101*SUM(Electric!$D214:$E214)+AD$102*(EF!$M10*AD$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$103*((O$47*EF!$R10+O$48*EF!$S10+O$49*EF!$T10)*AD$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$104*(O$55*EF!$AD10*AD$89+Coal!$C82)+AD$105*((O$57*EF!$Z10+O$58*EF!$AA10)*AD$89+NG!$X110*NG!$Y$84+NG!$Y110)+AD$106*(EF!$V10*AD$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AD$107*SUM(Hydrogen!$BX331:$BY331)+(AD$109*NG!$B110)+(AD$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AD$111:AD$138+0))","v":15.215049598273669},null,{"$f":"(AF$100*((P$50*EF!$G10+P$51*EF!$D10+P$52*EF!$B10+P$53*EF!$C10)*AF$89+NG!$B110)+AF$101*SUM(Electric!$D214:$E214)+AF$102*(EF!$M10*AF$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$103*((P$47*EF!$R10+P$48*EF!$S10+P$49*EF!$T10)*AF$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$104*(P$55*EF!$AD10*AF$89+Coal!$C82)+AF$105*((P$57*EF!$Z10+P$58*EF!$AA10)*AF$89+NG!$X110*NG!$Y$84+NG!$Y110)+AF$106*(EF!$V10*AF$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AF$107*SUM(Hydrogen!$BX331:$BY331)+(AF$109*NG!$B110)+(AF$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AF$111:AF$138+0))","v":8.5131262464918507},null,{"$f":"(AH$100*((Q$50*EF!$G10+Q$51*EF!$D10+Q$52*EF!$B10+Q$53*EF!$C10)*AH$89+NG!$B110)+AH$101*SUM(Electric!$D214:$E214)+AH$102*(EF!$M10*AH$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$103*((Q$47*EF!$R10+Q$48*EF!$S10+Q$49*EF!$T10)*AH$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$104*(Q$55*EF!$AD10*AH$89+Coal!$C82)+AH$105*((Q$57*EF!$Z10+Q$58*EF!$AA10)*AH$89+NG!$X110*NG!$Y$84+NG!$Y110)+AH$106*(EF!$V10*AH$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AH$107*SUM(Hydrogen!$BX331:$BY331)+(AH$109*NG!$B110)+(AH$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AH$111:AH$138+0))","v":5.8830789023113708},null,{"$f":"(AJ$100*((R$50*EF!$G10+R$51*EF!$D10+R$52*EF!$B10+R$53*EF!$C10)*AJ$89+NG!$B110)+AJ$101*SUM(Electric!$D214:$E214)+AJ$102*(EF!$M10*AJ$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$103*((R$47*EF!$R10+R$48*EF!$S10+R$49*EF!$T10)*AJ$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$104*(R$55*EF!$AD10*AJ$89+Coal!$C82)+AJ$105*((R$57*EF!$Z10+R$58*EF!$AA10)*AJ$89+NG!$X110*NG!$Y$84+NG!$Y110)+AJ$106*(EF!$V10*AJ$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AJ$107*SUM(Hydrogen!$BX331:$BY331)+(AJ$109*NG!$B110)+(AJ$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AJ$111:AJ$138+0))","v":20.636576600049167},null,{"$f":"(AL$100*((S$50*EF!$G10+S$51*EF!$D10+S$52*EF!$B10+S$53*EF!$C10)*AL$89+NG!$B110)+AL$101*SUM(Electric!$D214:$E214)+AL$102*(EF!$M10*AL$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$103*((S$47*EF!$R10+S$48*EF!$S10+S$49*EF!$T10)*AL$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$104*(S$55*EF!$AD10*AL$89+Coal!$C82)+AL$105*((S$57*EF!$Z10+S$58*EF!$AA10)*AL$89+NG!$X110*NG!$Y$84+NG!$Y110)+AL$106*(EF!$V10*AL$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AL$107*SUM(Hydrogen!$BX331:$BY331)+(AL$109*NG!$B110)+(AL$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AL$111:AL$138+0))","v":9.852209479346584},null,{"$f":"(AN$100*((T$50*EF!$G10+T$51*EF!$D10+T$52*EF!$B10+T$53*EF!$C10)*AN$89+NG!$B110)+AN$101*SUM(Electric!$D214:$E214)+AN$102*(EF!$M10*AN$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AN$103*((T$47*EF!$R10+T$48*EF!$S10+T$49*EF!$T10)*AN$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AN$104*(T$55*EF!$AD10*AN$89+Coal!$C82)+AN$105*((T$57*EF!$Z10+T$58*EF!$AA10)*AN$89+NG!$X110*NG!$Y$84+NG!$Y110)+AN$106*(EF!$V10*AN$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AN$107*SUM(Hydrogen!$BX331:$BY331)+(AN$109*NG!$B110)+(AN$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AN$111:AN$138+0))+(MMULT($AD334:$AH334+0,AN$139:AN$143+0))","v":-4.8667521278416634},null,{"$f":"(AP$100*((T$50*EF!$G10+T$51*EF!$D10+T$52*EF!$B10+T$53*EF!$C10)*AP$89+NG!$B110)+AP$101*SUM(Electric!$D214:$E214)+AP$102*(EF!$M10*AP$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AP$103*((T$47*EF!$R10+T$48*EF!$S10+T$49*EF!$T10)*AP$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AP$104*(T$55*EF!$AD10*AP$89+Coal!$C82)+AP$105*((T$57*EF!$Z10+T$58*EF!$AA10)*AP$89+NG!$X110*NG!$Y$84+NG!$Y110)+AP$106*(EF!$V10*AP$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AP$107*SUM(Hydrogen!$BX331:$BY331)+(AP$109*NG!$B110)+(AP$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AP$111:AP$138+0))+(MMULT($AD334:$AH334+0,AP$139:AP$143+0))","v":-3.6771484983586955},null,{"$f":"(AR$100*((T$50*EF!$G10+T$51*EF!$D10+T$52*EF!$B10+T$53*EF!$C10)*AR$89+NG!$B110)+AR$101*SUM(Electric!$D214:$E214)+AR$102*(EF!$M10*AR$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AR$103*((T$47*EF!$R10+T$48*EF!$S10+T$49*EF!$T10)*AR$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AR$104*(T$55*EF!$AD10*AR$89+Coal!$C82)+AR$105*((T$57*EF!$Z10+T$58*EF!$AA10)*AR$89+NG!$X110*NG!$Y$84+NG!$Y110)+AR$106*(EF!$V10*AR$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AR$107*SUM(Hydrogen!$BX331:$BY331)+(AR$109*NG!$B110)+(AR$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AR$111:AR$138+0))+(MMULT($AD334:$AH334+0,AR$139:AR$143+0))","v":-7.1115875225726128},null,{"$f":"(AT$100*((U$50*EF!$G10+U$51*EF!$D10+U$52*EF!$B10+U$53*EF!$C10)*AT$89+NG!$B110)+AT$101*SUM(Electric!$D214:$E214)+AT$102*(EF!$M10*AT$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AT$103*((U$47*EF!$R10+U$48*EF!$S10+U$49*EF!$T10)*AT$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AT$104*(U$55*EF!$AD10*AT$89+Coal!$C82)+AT$105*((U$57*EF!$Z10+U$58*EF!$AA10)*AT$89+NG!$X110*NG!$Y$84+NG!$Y110)+AT$106*(EF!$V10*AT$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AT$107*SUM(Hydrogen!$BX331:$BY331)+(AT$109*NG!$B110)+(AT$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AT$111:AT$138+0))+(MMULT($AD334:$AH334+0,AT$139:AT$143+0))+(MMULT($AI334:$AN334+0,AT$144:AT$149+0))","v":15.861417210192919},{"$f":"'T&D'!$BG200*T2kg*$B$36","v":0.41225631043178446},{"$f":"-1*$B$39*Waste!U151","v":-42.743998087682414},{"$f":"(AW$100*((V$50*EF!$G10+V$51*EF!$D10+V$52*EF!$B10+V$53*EF!$C10)*AW$89+NG!$B110)+AW$101*SUM(Electric!$D214:$E214)+AW$102*(EF!$M10*AW$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AW$103*((V$47*EF!$R10+V$48*EF!$S10+V$49*EF!$T10)*AW$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AW$104*(V$55*EF!$AD10*AW$89+Coal!$C82)+AW$105*((V$57*EF!$Z10+V$58*EF!$AA10)*AW$89+NG!$X110*NG!$Y$84+NG!$Y110)+AW$106*(EF!$V10*AW$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AW$107*SUM(Hydrogen!$BX331:$BY331)+(AW$109*NG!$B110)+(AW$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AW$111:AW$138+0))+(MMULT($AD334:$AH334+0,AW$139:AW$143+0))+(MMULT($AI334:$AN334+0,AW$144:AW$149+0))","v":14.099106292704276},{"$f":"'T&D'!$BG200*T2kg*$C$36","v":0.14723339413251671},{"$f":"-1*$C$39*Waste!V151","v":-29.763505240810122},{"$f":"(AZ$100*((W$50*EF!$G10+W$51*EF!$D10+W$52*EF!$B10+W$53*EF!$C10)*AZ$89+NG!$B110)+AZ$101*SUM(Electric!$D214:$E214)+AZ$102*(EF!$M10*AZ$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AZ$103*((W$47*EF!$R10+W$48*EF!$S10+W$49*EF!$T10)*AZ$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AZ$104*(W$55*EF!$AD10*AZ$89+Coal!$C82)+AZ$105*((W$57*EF!$Z10+W$58*EF!$AA10)*AZ$89+NG!$X110*NG!$Y$84+NG!$Y110)+AZ$106*(EF!$V10*AZ$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AZ$107*SUM(Hydrogen!$BX331:$BY331)+(AZ$109*NG!$B110)+(AZ$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AZ$111:AZ$138+0))+(MMULT($AD334:$AH334+0,AZ$139:AZ$143+0))+(MMULT($AI334:$AN334+0,AZ$144:AZ$149+0))","v":17.572600549900706},{"$f":"'T&D'!$BG200*T2kg*$D$36","v":0.28796937155472202},{"$f":"-1*$D$39*Waste!W151","v":-9.2653039552252281}]
["4.2) Calculation of Energy Use and Emissions of Transformation Technologies "]
["     Natural Gas",0.67600000000000005,null,null,null,null,null,null,null,null,null,null,0.8468887969359139]
["     Coal"]
["Energy Inputs: mmBtu per ton of product"]
["     Coal"]
["     Fossil fuels",{"$f":"(B$194*(1000000+NG!$B86)+B$195*SUM(Electric!$B205:$C205)+B$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+B$198*(1000000+Coal!$B73)+B$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+B$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":7.130649476270575},{"$f":"(C$194*(1000000+NG!$B86)+C$195*SUM(Electric!$B205:$C205)+C$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+C$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+C$198*(1000000+Coal!$B73)+C$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+C$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":2.0863325661593382},{"$f":"(D$194*(1000000+NG!$B86)+D$195*SUM(Electric!$B205:$C205)+D$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+D$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+D$198*(1000000+Coal!$B73)+D$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+D$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.8948726810557281},{"$f":"(E$194*(1000000+NG!$B86)+E$195*SUM(Electric!$B205:$C205)+E$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+E$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+E$198*(1000000+Coal!$B73)+E$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+E$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":4.412860260903205},{"$f":"(F$194*(1000000+NG!$B86)+F$195*SUM(Electric!$B205:$C205)+F$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+F$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+F$198*(1000000+Coal!$B73)+F$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+F$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":6.1662376296741135},{"$f":"(G$194*(1000000+NG!$B86)+G$195*SUM(Electric!$B205:$C205)+G$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+G$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+G$198*(1000000+Coal!$B73)+G$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+G$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.9668151833370848},{"$f":"(H$194*(1000000+NG!$B86)+H$195*SUM(Electric!$B205:$C205)+H$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+H$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+H$198*(1000000+Coal!$B73)+H$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+H$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":7.1768447840353202},{"$f":"(I$194*(1000000+NG!$B86)+I$195*SUM(Electric!$B205:$C205)+I$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+I$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+I$198*(1000000+Coal!$B73)+I$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+I$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":2.5156668539674332},{"$f":"(J$194*(1000000+NG!$B86)+J$195*SUM(Electric!$B205:$C205)+J$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+J$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+J$198*(1000000+Coal!$B73)+J$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+J$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":2.8707379136141284},{"$f":"(K$194*(1000000+NG!$B86)+K$195*SUM(Electric!$B205:$C205)+K$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+K$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+K$198*(1000000+Coal!$B73)+K$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+K$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":5.3877557108153757},{"$f":"(L$194*(1000000+NG!$B86)+L$195*SUM(Electric!$B205:$C205)+L$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+L$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+L$198*(1000000+Coal!$B73)+L$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+L$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":2.1229755763678848},{"$f":"(M$194*(1000000+NG!$B86)+M$195*SUM(Electric!$B205:$C205)+M$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+M$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+M$198*(1000000+Coal!$B73)+M$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+M$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":6.385671684876165}]
["Total Emissions: grams per ton of product"]
["     VOC",{"$f":"(B$194*(B$67*EF!$G6+B$68*EF!$D6+B$69*EF!$B6+B$70*EF!$C6+NG!$B91)+B$195*SUM(Electric!$B210:$C210)+B$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$197*(B$64*EF!$R6+B$65*EF!$S6+B$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$198*(B$72*EF!$AD6+Coal!$B78)+B$199*(B$74*EF!$Z6+B$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+B$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":78.450867839341825},{"$f":"(C$194*(C$67*EF!$G6+C$68*EF!$D6+C$69*EF!$B6+C$70*EF!$C6+NG!$B91)+C$195*SUM(Electric!$B210:$C210)+C$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$197*(C$64*EF!$R6+C$65*EF!$S6+C$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$198*(C$72*EF!$AD6+Coal!$B78)+C$199*(C$74*EF!$Z6+C$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+C$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":17.872838410642625},{"$f":"(D$194*(D$67*EF!$G6+D$68*EF!$D6+D$69*EF!$B6+D$70*EF!$C6+NG!$B91)+D$195*SUM(Electric!$B210:$C210)+D$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$197*(D$64*EF!$R6+D$65*EF!$S6+D$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$198*(D$72*EF!$AD6+Coal!$B78)+D$199*(D$74*EF!$Z6+D$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+D$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":16.232672483080869},{"$f":"(E$194*(E$67*EF!$G6+E$68*EF!$D6+E$69*EF!$B6+E$70*EF!$C6+NG!$B91)+E$195*SUM(Electric!$B210:$C210)+E$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$197*(E$64*EF!$R6+E$65*EF!$S6+E$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$198*(E$72*EF!$AD6+Coal!$B78)+E$199*(E$74*EF!$Z6+E$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+E$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":37.803339530408174},{"$f":"(F$194*(F$67*EF!$G6+F$68*EF!$D6+F$69*EF!$B6+F$70*EF!$C6+NG!$B91)+F$195*SUM(Electric!$B210:$C210)+F$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$197*(F$64*EF!$R6+F$65*EF!$S6+F$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$198*(F$72*EF!$AD6+Coal!$B78)+F$199*(F$74*EF!$Z6+F$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+F$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":52.961695918570953},{"$f":"(G$194*(G$67*EF!$G6+G$68*EF!$D6+G$69*EF!$B6+G$70*EF!$C6+NG!$B91)+G$195*SUM(Electric!$B210:$C210)+G$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$197*(G$64*EF!$R6+G$65*EF!$S6+G$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$198*(G$72*EF!$AD6+Coal!$B78)+G$199*(G$74*EF!$Z6+G$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+G$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":16.848977255861652},{"$f":"(H$194*(H$67*EF!$G6+H$68*EF!$D6+H$69*EF!$B6+H$70*EF!$C6+NG!$B91)+H$195*SUM(Electric!$B210:$C210)+H$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$197*(H$64*EF!$R6+H$65*EF!$S6+H$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$198*(H$72*EF!$AD6+Coal!$B78)+H$199*(H$74*EF!$Z6+H$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+H$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":61.481371284663304},{"$f":"(I$194*(I$67*EF!$G6+I$68*EF!$D6+I$69*EF!$B6+I$70*EF!$C6+NG!$B91)+I$195*SUM(Electric!$B210:$C210)+I$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$197*(I$64*EF!$R6+I$65*EF!$S6+I$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$198*(I$72*EF!$AD6+Coal!$B78)+I$199*(I$74*EF!$Z6+I$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+I$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":21.550786248205345},{"$f":"(J$194*(J$67*EF!$G6+J$68*EF!$D6+J$69*EF!$B6+J$70*EF!$C6+NG!$B91)+J$195*SUM(Electric!$B210:$C210)+J$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$197*(J$64*EF!$R6+J$65*EF!$S6+J$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$198*(J$72*EF!$AD6+Coal!$B78)+J$199*(J$74*EF!$Z6+J$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+J$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":24.592548513865324},{"$f":"(K$194*(K$67*EF!$G6+K$68*EF!$D6+K$69*EF!$B6+K$70*EF!$C6+NG!$B91)+K$195*SUM(Electric!$B210:$C210)+K$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$197*(K$64*EF!$R6+K$65*EF!$S6+K$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$198*(K$72*EF!$AD6+Coal!$B78)+K$199*(K$74*EF!$Z6+K$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+K$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":46.154907792426201},{"$f":"(L$194*(L$67*EF!$G6+L$68*EF!$D6+L$69*EF!$B6+L$70*EF!$C6+NG!$B91)+L$195*SUM(Electric!$B210:$C210)+L$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$197*(L$64*EF!$R6+L$65*EF!$S6+L$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$198*(L$72*EF!$AD6+Coal!$B78)+L$199*(L$74*EF!$Z6+L$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+L$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":18.186745508178131},{"$f":"(M$194*(M$67*EF!$G6+M$68*EF!$D6+M$69*EF!$B6+M$70*EF!$C6+NG!$B91)+M$195*SUM(Electric!$B210:$C210)+M$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+M$197*(M$64*EF!$R6+M$65*EF!$S6+M$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+M$198*(M$72*EF!$AD6+Coal!$B78)+M$199*(M$74*EF!$Z6+M$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+M$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":74.28966148519234}]
["     CH4",{"$f":"(B$194*(B$67*EF!$G14+B$68*EF!$D14+B$69*EF!$B14+B$70*EF!$C14+NG!$B99)+B$195*SUM(Electric!$B218:$C218)+B$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$197*(B$64*EF!$R14+B$65*EF!$S14+B$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$198*(B$72*EF!$AD14+Coal!$B86)+B$199*(B$74*EF!$Z14+B$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+B$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1742.860171214661},{"$f":"(C$194*(C$67*EF!$G14+C$68*EF!$D14+C$69*EF!$B14+C$70*EF!$C14+NG!$B99)+C$195*SUM(Electric!$B218:$C218)+C$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$197*(C$64*EF!$R14+C$65*EF!$S14+C$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$198*(C$72*EF!$AD14+Coal!$B86)+C$199*(C$74*EF!$Z14+C$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+C$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":413.83004284191929},{"$f":"(D$194*(D$67*EF!$G14+D$68*EF!$D14+D$69*EF!$B14+D$70*EF!$C14+NG!$B99)+D$195*SUM(Electric!$B218:$C218)+D$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$197*(D$64*EF!$R14+D$65*EF!$S14+D$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$198*(D$72*EF!$AD14+Coal!$B86)+D$199*(D$74*EF!$Z14+D$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+D$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":375.85342600714915},{"$f":"(E$194*(E$67*EF!$G14+E$68*EF!$D14+E$69*EF!$B14+E$70*EF!$C14+NG!$B99)+E$195*SUM(Electric!$B218:$C218)+E$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$197*(E$64*EF!$R14+E$65*EF!$S14+E$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$198*(E$72*EF!$AD14+Coal!$B86)+E$199*(E$74*EF!$Z14+E$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+E$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":875.30347771291383},{"$f":"(F$194*(F$67*EF!$G14+F$68*EF!$D14+F$69*EF!$B14+F$70*EF!$C14+NG!$B99)+F$195*SUM(Electric!$B218:$C218)+F$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$197*(F$64*EF!$R14+F$65*EF!$S14+F$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$198*(F$72*EF!$AD14+Coal!$B86)+F$199*(F$74*EF!$Z14+F$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+F$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1222.5630603223349},{"$f":"(G$194*(G$67*EF!$G14+G$68*EF!$D14+G$69*EF!$B14+G$70*EF!$C14+NG!$B99)+G$195*SUM(Electric!$B218:$C218)+G$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$197*(G$64*EF!$R14+G$65*EF!$S14+G$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$198*(G$72*EF!$AD14+Coal!$B86)+G$199*(G$74*EF!$Z14+G$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+G$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":390.12342748445673},{"$f":"(H$194*(H$67*EF!$G14+H$68*EF!$D14+H$69*EF!$B14+H$70*EF!$C14+NG!$B99)+H$195*SUM(Electric!$B218:$C218)+H$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$197*(H$64*EF!$R14+H$65*EF!$S14+H$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$198*(H$72*EF!$AD14+Coal!$B86)+H$199*(H$74*EF!$Z14+H$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+H$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1423.5477280185044},{"$f":"(I$194*(I$67*EF!$G14+I$68*EF!$D14+I$69*EF!$B14+I$70*EF!$C14+NG!$B99)+I$195*SUM(Electric!$B218:$C218)+I$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$197*(I$64*EF!$R14+I$65*EF!$S14+I$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$198*(I$72*EF!$AD14+Coal!$B86)+I$199*(I$74*EF!$Z14+I$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+I$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":498.98972907746446},{"$f":"(J$194*(J$67*EF!$G14+J$68*EF!$D14+J$69*EF!$B14+J$70*EF!$C14+NG!$B99)+J$195*SUM(Electric!$B218:$C218)+J$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$197*(J$64*EF!$R14+J$65*EF!$S14+J$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$198*(J$72*EF!$AD14+Coal!$B86)+J$199*(J$74*EF!$Z14+J$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+J$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":569.41909120740183},{"$f":"(K$194*(K$67*EF!$G14+K$68*EF!$D14+K$69*EF!$B14+K$70*EF!$C14+NG!$B99)+K$195*SUM(Electric!$B218:$C218)+K$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$197*(K$64*EF!$R14+K$65*EF!$S14+K$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$198*(K$72*EF!$AD14+Coal!$B86)+K$199*(K$74*EF!$Z14+K$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+K$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1068.676783746394},{"$f":"(L$194*(L$67*EF!$G14+L$68*EF!$D14+L$69*EF!$B14+L$70*EF!$C14+NG!$B99)+L$195*SUM(Electric!$B218:$C218)+L$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$197*(L$64*EF!$R14+L$65*EF!$S14+L$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$198*(L$72*EF!$AD14+Coal!$B86)+L$199*(L$74*EF!$Z14+L$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+L$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":421.09828891659697},{"$f":"(M$194*(M$67*EF!$G14+M$68*EF!$D14+M$69*EF!$B14+M$70*EF!$C14+NG!$B99)+M$195*SUM(Electric!$B218:$C218)+M$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+M$197*(M$64*EF!$R14+M$65*EF!$S14+M$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+M$198*(M$72*EF!$AD14+Coal!$B86)+M$199*(M$74*EF!$Z14+M$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+M$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1637.0985703582821}]
["Urban Emissions: grams per ton of product"]
["     PM2.5",{"$f":"(B$194*((B$67*EF!$G10+B$68*EF!$D10+B$69*EF!$B10+B$70*EF!$C10)*B$184+NG!$B110)+B$195*SUM(Electric!$D214:$E214)+B$196*(EF!$M10*B$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$197*((B$64*EF!$R10+B$65*EF!$S10+B$66*EF!$T10)*B$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$198*(B$72*EF!$AD10*B$184+Coal!$C82)+B$199*((B$74*EF!$Z10+B$75*EF!$AA10)*B$184+NG!$X110*NG!$Y$84+NG!$Y110)+B$200*(EF!$V10*B$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":6.1536323138716886},{"$f":"(C$194*((C$67*EF!$G10+C$68*EF!$D10+C$69*EF!$B10+C$70*EF!$C10)*C$184+NG!$B110)+C$195*SUM(Electric!$D214:$E214)+C$196*(EF!$M10*C$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+C$197*((C$64*EF!$R10+C$65*EF!$S10+C$66*EF!$T10)*C$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+C$198*(C$72*EF!$AD10*C$184+Coal!$C82)+C$199*((C$74*EF!$Z10+C$75*EF!$AA10)*C$184+NG!$X110*NG!$Y$84+NG!$Y110)+C$200*(EF!$V10*C$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":5.3939602950670977},{"$f":"(D$194*((D$67*EF!$G10+D$68*EF!$D10+D$69*EF!$B10+D$70*EF!$C10)*D$184+NG!$B110)+D$195*SUM(Electric!$D214:$E214)+D$196*(EF!$M10*D$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$197*((D$64*EF!$R10+D$65*EF!$S10+D$66*EF!$T10)*D$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$198*(D$72*EF!$AD10*D$184+Coal!$C82)+D$199*((D$74*EF!$Z10+D$75*EF!$AA10)*D$184+NG!$X110*NG!$Y$84+NG!$Y110)+D$200*(EF!$V10*D$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":4.8989639387344663},{"$f":"(E$194*((E$67*EF!$G10+E$68*EF!$D10+E$69*EF!$B10+E$70*EF!$C10)*E$184+NG!$B110)+E$195*SUM(Electric!$D214:$E214)+E$196*(EF!$M10*E$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+E$197*((E$64*EF!$R10+E$65*EF!$S10+E$66*EF!$T10)*E$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+E$198*(E$72*EF!$AD10*E$184+Coal!$C82)+E$199*((E$74*EF!$Z10+E$75*EF!$AA10)*E$184+NG!$X110*NG!$Y$84+NG!$Y110)+E$200*(EF!$V10*E$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":11.408916018987862},{"$f":"(F$194*((F$67*EF!$G10+F$68*EF!$D10+F$69*EF!$B10+F$70*EF!$C10)*F$184+NG!$B110)+F$195*SUM(Electric!$D214:$E214)+F$196*(EF!$M10*F$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$197*((F$64*EF!$R10+F$65*EF!$S10+F$66*EF!$T10)*F$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$198*(F$72*EF!$AD10*F$184+Coal!$C82)+F$199*((F$74*EF!$Z10+F$75*EF!$AA10)*F$184+NG!$X110*NG!$Y$84+NG!$Y110)+F$200*(EF!$V10*F$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":15.869279770765779},{"$f":"(G$194*((G$67*EF!$G10+G$68*EF!$D10+G$69*EF!$B10+G$70*EF!$C10)*G$184+NG!$B110)+G$195*SUM(Electric!$D214:$E214)+G$196*(EF!$M10*G$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+G$197*((G$64*EF!$R10+G$65*EF!$S10+G$66*EF!$T10)*G$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+G$198*(G$72*EF!$AD10*G$184+Coal!$C82)+G$199*((G$74*EF!$Z10+G$75*EF!$AA10)*G$184+NG!$X110*NG!$Y$84+NG!$Y110)+G$200*(EF!$V10*G$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":5.0849625695988498},{"$f":"(H$194*((H$67*EF!$G10+H$68*EF!$D10+H$69*EF!$B10+H$70*EF!$C10)*H$184+NG!$B110)+H$195*SUM(Electric!$D214:$E214)+H$196*(EF!$M10*H$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$197*((H$64*EF!$R10+H$65*EF!$S10+H$66*EF!$T10)*H$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$198*(H$72*EF!$AD10*H$184+Coal!$C82)+H$199*((H$74*EF!$Z10+H$75*EF!$AA10)*H$184+NG!$X110*NG!$Y$84+NG!$Y110)+H$200*(EF!$V10*H$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":18.554863417680757},{"$f":"(I$194*((I$67*EF!$G10+I$68*EF!$D10+I$69*EF!$B10+I$70*EF!$C10)*I$184+NG!$B110)+I$195*SUM(Electric!$D214:$E214)+I$196*(EF!$M10*I$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+I$197*((I$64*EF!$R10+I$65*EF!$S10+I$66*EF!$T10)*I$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+I$198*(I$72*EF!$AD10*I$184+Coal!$C82)+I$199*((I$74*EF!$Z10+I$75*EF!$AA10)*I$184+NG!$X110*NG!$Y$84+NG!$Y110)+I$200*(EF!$V10*I$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":6.5039521244190599},{"$f":"(J$194*((J$67*EF!$G10+J$68*EF!$D10+J$69*EF!$B10+J$70*EF!$C10)*J$184+NG!$B110)+J$195*SUM(Electric!$D214:$E214)+J$196*(EF!$M10*J$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$197*((J$64*EF!$R10+J$65*EF!$S10+J$66*EF!$T10)*J$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$198*(J$72*EF!$AD10*J$184+Coal!$C82)+J$199*((J$74*EF!$Z10+J$75*EF!$AA10)*J$184+NG!$X110*NG!$Y$84+NG!$Y110)+J$200*(EF!$V10*J$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":7.4219453670723032},{"$f":"(K$194*((K$67*EF!$G10+K$68*EF!$D10+K$69*EF!$B10+K$70*EF!$C10)*K$184+NG!$B110)+K$195*SUM(Electric!$D214:$E214)+K$196*(EF!$M10*K$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+K$197*((K$64*EF!$R10+K$65*EF!$S10+K$66*EF!$T10)*K$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+K$198*(K$72*EF!$AD10*K$184+Coal!$C82)+K$199*((K$74*EF!$Z10+K$75*EF!$AA10)*K$184+NG!$X110*NG!$Y$84+NG!$Y110)+K$200*(EF!$V10*K$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":13.929390191688002},{"$f":"(L$194*((L$67*EF!$G10+L$68*EF!$D10+L$69*EF!$B10+L$70*EF!$C10)*L$184+NG!$B110)+L$195*SUM(Electric!$D214:$E214)+L$196*(EF!$M10*L$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$197*((L$64*EF!$R10+L$65*EF!$S10+L$66*EF!$T10)*L$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$198*(L$72*EF!$AD10*L$184+Coal!$C82)+L$199*((L$74*EF!$Z10+L$75*EF!$AA10)*L$184+NG!$X110*NG!$Y$84+NG!$Y110)+L$200*(EF!$V10*L$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":5.4886963622514822},{"$f":"(M$194*((M$67*EF!$G10+M$68*EF!$D10+M$69*EF!$B10+M$70*EF!$C10)*M$184+NG!$B110)+M$195*SUM(Electric!$D214:$E214)+M$196*(EF!$M10*M$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+M$197*((M$64*EF!$R10+M$65*EF!$S10+M$66*EF!$T10)*M$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+M$198*(M$72*EF!$AD10*M$184+Coal!$C82)+M$199*((M$74*EF!$Z10+M$75*EF!$AA10)*M$184+NG!$X110*NG!$Y$84+NG!$Y110)+M$200*(EF!$V10*M$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":3.4957381252304138}]
["     SOx",{"$f":"(B$194*((B$67*EF!$G11+B$68*EF!$D11+B$69*EF!$B11+B$70*EF!$C11)*B$184+NG!$B111)+B$195*SUM(Electric!$D215:$E215)+B$196*(EF!$M11*B$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$197*((B$64*EF!$R11+B$65*EF!$S11+B$66*EF!$T11)*B$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$198*(B$72*EF!$AD11*B$184+Coal!$C83)+B$199*((B$74*EF!$Z11+B$75*EF!$AA11)*B$184+NG!$X111*NG!$Y$84+NG!$Y111)+B$200*(EF!$V11*B$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":48.122541518230378},{"$f":"(C$194*((C$67*EF!$G11+C$68*EF!$D11+C$69*EF!$B11+C$70*EF!$C11)*C$184+NG!$B111)+C$195*SUM(Electric!$D215:$E215)+C$196*(EF!$M11*C$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$197*((C$64*EF!$R11+C$65*EF!$S11+C$66*EF!$T11)*C$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$198*(C$72*EF!$AD11*C$184+Coal!$C83)+C$199*((C$74*EF!$Z11+C$75*EF!$AA11)*C$184+NG!$X111*NG!$Y$84+NG!$Y111)+C$200*(EF!$V11*C$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":42.014723422331038},{"$f":"(D$194*((D$67*EF!$G11+D$68*EF!$D11+D$69*EF!$B11+D$70*EF!$C11)*D$184+NG!$B111)+D$195*SUM(Electric!$D215:$E215)+D$196*(EF!$M11*D$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$197*((D$64*EF!$R11+D$65*EF!$S11+D$66*EF!$T11)*D$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$198*(D$72*EF!$AD11*D$184+Coal!$C83)+D$199*((D$74*EF!$Z11+D$75*EF!$AA11)*D$184+NG!$X111*NG!$Y$84+NG!$Y111)+D$200*(EF!$V11*D$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":38.159089737856831},{"$f":"(E$194*((E$67*EF!$G11+E$68*EF!$D11+E$69*EF!$B11+E$70*EF!$C11)*E$184+NG!$B111)+E$195*SUM(Electric!$D215:$E215)+E$196*(EF!$M11*E$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$197*((E$64*EF!$R11+E$65*EF!$S11+E$66*EF!$T11)*E$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$198*(E$72*EF!$AD11*E$184+Coal!$C83)+E$199*((E$74*EF!$Z11+E$75*EF!$AA11)*E$184+NG!$X111*NG!$Y$84+NG!$Y111)+E$200*(EF!$V11*E$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":88.866514557911529},{"$f":"(F$194*((F$67*EF!$G11+F$68*EF!$D11+F$69*EF!$B11+F$70*EF!$C11)*F$184+NG!$B111)+F$195*SUM(Electric!$D215:$E215)+F$196*(EF!$M11*F$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$197*((F$64*EF!$R11+F$65*EF!$S11+F$66*EF!$T11)*F$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$198*(F$72*EF!$AD11*F$184+Coal!$C83)+F$199*((F$74*EF!$Z11+F$75*EF!$AA11)*F$184+NG!$X111*NG!$Y$84+NG!$Y111)+F$200*(EF!$V11*F$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":123.57758994170874},{"$f":"(G$194*((G$67*EF!$G11+G$68*EF!$D11+G$69*EF!$B11+G$70*EF!$C11)*G$184+NG!$B111)+G$195*SUM(Electric!$D215:$E215)+G$196*(EF!$M11*G$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+G$197*((G$64*EF!$R11+G$65*EF!$S11+G$66*EF!$T11)*G$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+G$198*(G$72*EF!$AD11*G$184+Coal!$C83)+G$199*((G$74*EF!$Z11+G$75*EF!$AA11)*G$184+NG!$X111*NG!$Y$84+NG!$Y111)+G$200*(EF!$V11*G$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":39.607873304144114},{"$f":"(H$194*((H$67*EF!$G11+H$68*EF!$D11+H$69*EF!$B11+H$70*EF!$C11)*H$184+NG!$B111)+H$195*SUM(Electric!$D215:$E215)+H$196*(EF!$M11*H$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$197*((H$64*EF!$R11+H$65*EF!$S11+H$66*EF!$T11)*H$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$198*(H$72*EF!$AD11*H$184+Coal!$C83)+H$199*((H$74*EF!$Z11+H$75*EF!$AA11)*H$184+NG!$X111*NG!$Y$84+NG!$Y111)+H$200*(EF!$V11*H$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":144.5278444755937},{"$f":"(I$194*((I$67*EF!$G11+I$68*EF!$D11+I$69*EF!$B11+I$70*EF!$C11)*I$184+NG!$B111)+I$195*SUM(Electric!$D215:$E215)+I$196*(EF!$M11*I$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$197*((I$64*EF!$R11+I$65*EF!$S11+I$66*EF!$T11)*I$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$198*(I$72*EF!$AD11*I$184+Coal!$C83)+I$199*((I$74*EF!$Z11+I$75*EF!$AA11)*I$184+NG!$X111*NG!$Y$84+NG!$Y111)+I$200*(EF!$V11*I$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":50.6606898663035},{"$f":"(J$194*((J$67*EF!$G11+J$68*EF!$D11+J$69*EF!$B11+J$70*EF!$C11)*J$184+NG!$B111)+J$195*SUM(Electric!$D215:$E215)+J$196*(EF!$M11*J$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$197*((J$64*EF!$R11+J$65*EF!$S11+J$66*EF!$T11)*J$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$198*(J$72*EF!$AD11*J$184+Coal!$C83)+J$199*((J$74*EF!$Z11+J$75*EF!$AA11)*J$184+NG!$X111*NG!$Y$84+NG!$Y111)+J$200*(EF!$V11*J$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":57.811137790237481},{"$f":"(K$194*((K$67*EF!$G11+K$68*EF!$D11+K$69*EF!$B11+K$70*EF!$C11)*K$184+NG!$B111)+K$195*SUM(Electric!$D215:$E215)+K$196*(EF!$M11*K$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$197*((K$64*EF!$R11+K$65*EF!$S11+K$66*EF!$T11)*K$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$198*(K$72*EF!$AD11*K$184+Coal!$C83)+K$199*((K$74*EF!$Z11+K$75*EF!$AA11)*K$184+NG!$X111*NG!$Y$84+NG!$Y111)+K$200*(EF!$V11*K$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":108.49903305382452},{"$f":"(L$194*((L$67*EF!$G11+L$68*EF!$D11+L$69*EF!$B11+L$70*EF!$C11)*L$184+NG!$B111)+L$195*SUM(Electric!$D215:$E215)+L$196*(EF!$M11*L$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$197*((L$64*EF!$R11+L$65*EF!$S11+L$66*EF!$T11)*L$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$198*(L$72*EF!$AD11*L$184+Coal!$C83)+L$199*((L$74*EF!$Z11+L$75*EF!$AA11)*L$184+NG!$X111*NG!$Y$84+NG!$Y111)+L$200*(EF!$V11*L$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":42.752643140522395},{"$f":"(M$194*((M$67*EF!$G11+M$68*EF!$D11+M$69*EF!$B11+M$70*EF!$C11)*M$184+NG!$B111)+M$195*SUM(Electric!$D215:$E215)+M$196*(EF!$M11*M$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+M$197*((M$64*EF!$R11+M$65*EF!$S11+M$66*EF!$T11)*M$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+M$198*(M$72*EF!$AD11*M$184+Coal!$C83)+M$199*((M$74*EF!$Z11+M$75*EF!$AA11)*M$184+NG!$X111*NG!$Y$84+NG!$Y111)+M$200*(EF!$V11*M$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":20.974550536283079}]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B151:C151)","v":77.838884527261641},{"$f":"SUM(D151:E151)","v":63.852730479816891},{"$f":"SUM(F151:G151)","v":73.158649296742553},{"$f":"SUM(H151:I151)","v":73.471121040356593},{"$f":"SUM(J151:K151)","v":56.959343382022311},{"$f":"SUM(L151:M151)","v":62.202028546671968},{"$f":"SUM(N151:O151)","v":59.267911195300719},{"$f":"SUM(P151:Q151)","v":95.207143092851695},{"$f":"SUM(R151:S151)","v":106.56441796987741},{"$f":"SUM(T151:U151)","v":83.4681441264038},{"$f":"SUM(V151:W151)","v":51.842609854551817},{"$f":"SUM(X151:Y151)","v":68.870053465318904},{"$f":"L235*$B$12+M235*$B$13","v":53.545354215628521},{"$f":"SUM(Z151:AA151)","v":53.121884366865537},{"$f":"SUM(AB151:AC151)","v":63.60989415702835},{"$f":"SUM(AD151:AE151)","v":60.760611956227109},{"$f":"SUM(AF151:AG151)","v":43.878936183348564},{"$f":"SUM(AH151:AI151)","v":138.76178890795046},{"$f":"SUM(AJ151:AK151)","v":23.769139531127749},{"$f":"SUM(AL151:AM151)","v":144.76074308648458},{"$f":"SUM(AN151:AO151)","v":28.147954801224209},{"$f":"SUM(AP151:AQ151)","v":32.918861433749221},{"$f":"SUM(AR151:AS151)","v":27.72516896254491},{"$f":"SUM(AT151:AV151)","v":2.440455427404487},{"$f":"SUM(AW151:AY151)","v":5.9327816099075203},{"$f":"SUM(AZ151:BB151)","v":27.064661567800091}]
["     VOC",{"$f":"SUM(B158:C158)","v":1094.9666077884885},{"$f":"SUM(D158:E158)","v":1207.6877970093756},{"$f":"SUM(F158:G158)","v":934.5161459619228},{"$f":"SUM(H158:I158)","v":955.517265082363},{"$f":"SUM(J158:K158)","v":721.11900025816169},{"$f":"SUM(L158:M158)","v":770.06381382109521},{"$f":"SUM(N158:O158)","v":1246.1200450222773},{"$f":"SUM(P158:Q158)","v":853.65810467180836},{"$f":"SUM(R158:S158)","v":914.17167254374078},{"$f":"SUM(T158:U158)","v":644.81609042678474},{"$f":"SUM(V158:W158)","v":852.21965592467404},{"$f":"SUM(X158:Y158)","v":1149.070104734059},{"$f":"L242*$B$12+M242*$B$13","v":881.90470080561249},{"$f":"SUM(Z158:AA158)","v":424.44364161795875},{"$f":"SUM(AB158:AC158)","v":900.35867415328141},{"$f":"SUM(AD158:AE158)","v":1021.9064314897056},{"$f":"SUM(AF158:AG158)","v":748.18138827810435},{"$f":"SUM(AH158:AI158)","v":1790.4398203546946},{"$f":"SUM(AJ158:AK158)","v":381.19961242011698},{"$f":"SUM(AL158:AM158)","v":925.6038310902178},{"$f":"SUM(AN158:AO158)","v":1054.8188615146753},{"$f":"SUM(AP158:AQ158)","v":1036.135538613795},{"$f":"SUM(AR158:AS158)","v":819.63171295332324},{"$f":"SUM(AT158:AV158)","v":-21.683427946158531},{"$f":"SUM(AW158:AY158)","v":-145.07420748314439},{"$f":"SUM(AZ158:BB158)","v":814.27587226717287}]
["     CO",10619.359141888532,5365.9331348115538,11209.679771928686,11169.720184373755,1224.8333796443681,1404.4610546471747,4603.4042678883197,8510.5466964382395,5135.5250985442417,2605.0189012760934,1119.2474502552466,1540.8953255555321,1161.412237785275,822.74120929239916,6429.5459940789278,7213.42982381408,2893.3848695261281,7547.410613698622,1632.0930288939981,2974.3022853783436,2208.1772071479527,1826.9268862591921,1190.0406113000006,105.0434846405177,-70.881128672784484,907.14294833656163]
["     BC",22.082513059593733,11.508555584090967,22.93128793897985,22.776382404151736,9.9143785066232581,12.060818075817682,13.101884499858862,44.75748133851512,43.333220532721967,34.7503184815737,13.395775745318932,17.774822703238762,13.833680441110916,9.2058143903982987,30.983562826400487,32.039994065331683,17.453338279860315,57.172866721093357,25.170318978152476,51.999546731601896,67.419454900335836,55.180071525867497,36.671168047847587,-33.196776217426297,-50.264552561773158,-4.0948549151696154]
["     Biogenic CH4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AT169:AV169)","v":-32144.230796860153},{"$f":"SUM(AW169:AY169)","v":-106748.17837832966},{"$f":"SUM(AZ169:BB169)","v":-102363.57703892967}]
["     CO",155.18122120891925,139.49979859485086,128.71619046768737,130.00810294550934,245.12355224612512,267.44780192801784,139.28878986924542,203.76290133449649,237.14482006099371,165.18987602877158,150.19083344899286,172.17114677362244,152.38886478145582,160.37109685497066,151.48423168286396,135.30193159093332,115.2123565943927,72.203186567240635,113.19872181526745,71.929182269603245,12.890808726529023,16.758946089363537,1.7477542692813088,-237.01403738397258,-198.39274390951672,-177.48773660976457]
["     PM10",14.625842790965862,3.6127420485558392,8.2478863166182865,8.3486994891841331,42.556337661426028,47.7146420287349,4.5332509731234829,21.518519223741926,31.397635982446133,25.788150673448001,30.728419982892554,31.135631497476297,30.769141134350928,41.800785101573915,19.088044461035953,17.899236981969018,10.039396775690856,7.2076948856080012,24.317947758461639,11.784029551434127,-5.2755840920482555,-3.9708569327164422,-8.1796798591677575,-24.569705142679787,-12.889508324976646,12.330829709711827]
[]
["     Fossil fuels",50.681748571644519,44.055202440358443,47.763470678813519,62.419327491594437,55.160654731862962,63.727986606635618,55.060221559292366,62.627187480171024,59.637874517246381]
["Total Emissions: grams per ton of product"]
["     VOC",{"$f":"$R242*C$81+C209","v":882.32161442716438},766.20969609305257,808.9538964286503,{"$f":"$F242*F$81+F209","v":774.29703187681014},{"$f":"$F242*G$81+G209","v":698.95543960005682},{"$f":"$F242*H$81+H209","v":786.63863794427073},{"$f":"$O242*I$81+I209","v":446.75842642107642},508.16118940920569,{"$f":"$L242*K$81+K209","v":982.66002419316681}]
["     BC",21.088995345582386,18.333894672740261,19.942282435581422,12.746781524951878,10.248520675838112,{"$f":"$F248*H$81+H215","v":13.14636193901983},10.335815995324873,11.758769500084574,17.105246917149898]
["    CO2 (w/ C in VOC & CO)",{"$f":"B286+B276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1942324.3255142395},{"$f":"C286+C276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1691972.3022758868},{"$f":"D286+D276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1938891.6422119902},{"$f":"E286+E276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1449769.2966799648},{"$f":"F286+F276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1058989.7101395507},{"$f":"G286+G276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1536809.4993603008},{"$f":"H286+H276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1040399.280758959},{"$f":"I286+I276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1183988.1270731881},{"$f":"J286+J276*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J277*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1830500.592806709}]
["     NOx",188.9730010379061,164.90478945106753,197.33626927269847,465.27903855588193,396.70339156995453,{"$f":"$F259*H$81+H223","v":479.06129529142891},247.54811493783203,281.63514177039485,305.78763694959105]
["     PM10",17.994514782384321,15.871627065481745,23.873840310485129,61.3838017306757,46.282692626222151,{"$f":"$F260*H$81+H224","v":64.793011717313661},49.587011376338729,56.422977892216615,50.281963665505153]
[]
["     CO2 (sequestered)",{"$f":"B6*B7*(1-B8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"C6*C7*(1-C8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"D6*D7*(1-D8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"E6*E7*(1-E8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"F6*F7*(1-F8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"G6*G7*(1-G8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"H6*H7*(1-H8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"I6*I7*(1-I8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"J6*J7*(1-J8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"K6*K7*(1-K8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"L6*L7*(1-L8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"L6*L7*(1-L8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"L6*L7*(1-L8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"M6*M7*(1-M8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"N6*N7*(1-N8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"O6*O7*(1-O8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"P6*P7*(1-P8)*T2g/Fuel_Specs!$B$157","v":0},{"$f":"Q6*Q7*(1-Q8)*T2g/Fuel_Specs!$B$157","v":2846069.7725490197},{"$f":"R6*R7*(1-R8)*T2g/Fuel_Specs!$B$157","v":861390.05432480015},{"$f":"S6*S7*(1-S8)*T2g/Fuel_Specs!$B$157","v":2078965.0291666668},{"$f":"T6*T7*(1-T8)*T2g/Fuel_Specs!$B$157","v":1754646.4846166666}]
[null,"Nitrogen gas","Mono ethylene glycol (MEG)","Purified terephthalic acid (PTA)","Ethylene","Propylene","Cyclohexane","Silica (SiO2) gel","Dimethyl terephthalate (DMT)","Bio Ethylene","Oxygen","Sulfuric acid (H2SO4)","Sodium chloride (NaCl)","Bauxites (aluminum salts)","Barite (Barium sulfate (BaSO4))","Iron (Fe)","Lead (Pb)","Limestone (CaCO3)","Sand (SiO2)","Phosphate ( as P2O5)","Sulfur (elemental)","Dolomite","Olivine","Potassium chloride (KCl)","Kaolin","Recycled Steel","Bio Ethylene Glycol","Bio TPA","Corn","Ethanol","Methanol","Hydrogen","Acetic Acid","Wheat straw","Corn steep liquor","Diammonium phosphate","Corn oil","Sorbitol","Glucose","Ring opening polymerization (ROP) catalyst for PLA"]
["Energy: mmBtu/ton"]
["     Petroleum",{"$f":"Chemicals!BE151","v":3.3640486294274567E-2},{"$f":"Chemicals!AJ151","v":2.6846232273477746},{"$f":"Chemicals!AN151","v":26.217591255796695},{"$f":"Chemicals!E151","v":4.2958325420922927},{"$f":"Chemicals!I151","v":32.389893822613459},{"$f":"Chemicals!AG151","v":3.6262882940996177},{"$f":"Catalyst!O138","v":1.9685589653699154},{"$f":"Chemicals!AR151","v":25.266855744875556},{"$f":"Chemicals!AY151","v":4.2874646739468441},{"$f":"Chemicals!B151","v":3.3640486294274567E-2},{"$f":"Ag_Inputs!F105","v":0.31512658514723274},{"$f":"Ag_Inputs!BI105","v":0.95511675826251241},{"$f":"Inputs!AW1490","v":8.101756367793557E-2},{"$f":"Chemicals!AI151","v":0.14569055183307084},{"$f":"Inputs!I1490","v":1.5647921078480149},{"$f":"Inputs!R1490","v":0.76725644144277405},{"$f":"Ag_Inputs!I105","v":0.12450908767504551},{"$f":"Inputs!AE1490","v":3.4888588534652304E-3},{"$f":"Ag_Inputs!G105","v":6.006455126462579},{"$f":"Inputs!AX1490","v":4.4041748029147619E-3},{"$f":"Inputs!AY1490","v":0.15462878643768063},{"$f":"Catalyst!D138","v":0.85014418088480181},{"$f":"Ag_Inputs!BJ105","v":1.8465246273728351},{"$f":"Catalyst!H138","v":1.2343580599630468},{"$f":"Inputs!AB1490","v":7.1277654505999724E-2},{"$f":"Chemicals!BL151","v":3.0095829755066719},{"$f":"Chemicals!BM151","v":3.6786973664195162},{"$f":"EtOH!G551*BTU2mmBTU*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.33199794322398718},{"$f":"(EtOH!BT551*EtOH!BU$546+EtOH!BU551)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T/1000000","v":1.2793116515261049},{"$f":"(MeOH_FTD!N167*MeOH_FTD!O$162+MeOH_FTD!O167)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T/1000000","v":0.35805560062566638},{"$f":"(Hydrogen!CB310+Hydrogen!CC310)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T/1000000","v":0.6629850076353393},{"$f":"Enzymes_Yeast!H88","v":0.21222827469259264},{"$f":"EtOH!$CE551","v":1.3370653767933369},{"$f":"Chemicals!AC218","v":2.9742099426553135},{"$f":"Chemicals!AX218","v":4.5947005655375808},{"$f":"Chemicals!AY218","v":0},{"$f":"Enzymes_Yeast!V88","v":1.204387044996057},{"$f":"Chemicals!K218","v":1.061414241106946},{"$f":"Inputs!AR1490","v":24.856557358218552}]
["     PM2.5",{"$f":"Chemicals!BE158","v":12.603153749832803},{"$f":"Chemicals!AJ158","v":73.579737597514296},{"$f":"Chemicals!AN158","v":74.129894851424908},{"$f":"Chemicals!E158","v":70.550587087699725},{"$f":"Chemicals!I158","v":67.141926992024878},{"$f":"Chemicals!AG158","v":111.46101888997778},{"$f":"Catalyst!O145","v":263.02130536889695},{"$f":"Chemicals!AR158","v":85.72749540988184},{"$f":"Chemicals!AY158","v":255.32756282438021},{"$f":"Chemicals!B158","v":12.603153749832803},{"$f":"Ag_Inputs!F112","v":17.739060617164203},{"$f":"Ag_Inputs!BI112","v":65.916268935742863},{"$f":"Inputs!AW1497","v":0.92708963456411175},{"$f":"Chemicals!AI158","v":2.0712413641728737},{"$f":"Inputs!I1497","v":384.95482067541144},{"$f":"Inputs!R1497","v":2215.7011711012879},{"$f":"Ag_Inputs!I112","v":0.58395770003606828},{"$f":"Inputs!AE1497","v":1.2989891176333972},{"$f":"Ag_Inputs!G112","v":1032.6059448935453},{"$f":"Inputs!AX1497","v":1.9631468791547266},{"$f":"Inputs!AY1497","v":3.5363244642852707},{"$f":"Catalyst!D145","v":61.190809091995007},{"$f":"Ag_Inputs!BJ112","v":88.724657943295568},{"$f":"Catalyst!H145","v":122.73750365369141},{"$f":"Inputs!AB1497","v":340.02347138157279},{"$f":"Chemicals!BL158","v":223.60677562267966},{"$f":"Chemicals!BM158","v":136.35895143986431},{"$f":"EtOH!G557*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":18.855488134424224},{"$f":"(EtOH!BT557*EtOH!BU$546+EtOH!BU557)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":142.33948424658868},{"$f":"(MeOH_FTD!N173*MeOH_FTD!O$162+MeOH_FTD!O173)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":32.947416742932653},{"$f":"(Hydrogen!CB316+Hydrogen!CC316)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":225.52191927578866},{"$f":"Enzymes_Yeast!H95","v":30.894335381303421},{"$f":"EtOH!$CE557","v":58.610758238261923},{"$f":"Chemicals!AC225","v":167.76836963417648},{"$f":"Chemicals!AX225","v":761.11478078479922},{"$f":"Chemicals!AY225","v":0},{"$f":"Enzymes_Yeast!V95","v":98.263886991021181},{"$f":"Chemicals!K225","v":63.672368502005895},{"$f":"Inputs!AR1497","v":1157.008053820779}]
["     SOx",{"$f":"Chemicals!BE159","v":98.810040739049001},{"$f":"Chemicals!AJ159","v":473.37221179809211},{"$f":"Chemicals!AN159","v":402.69382126811661},{"$f":"Chemicals!E159","v":548.00415069495443},{"$f":"Chemicals!I159","v":340.98708383965578},{"$f":"Chemicals!AG159","v":807.69004961589997},{"$f":"Catalyst!O146","v":3679.1032202630695},{"$f":"Chemicals!AR159","v":474.45203206784845},{"$f":"Chemicals!AY159","v":7905.0478981514079},{"$f":"Chemicals!B159","v":98.810040739049001},{"$f":"Ag_Inputs!F113","v":1951.4748289827669},{"$f":"Ag_Inputs!BI113","v":548.32647734294403},{"$f":"Inputs!AW1498","v":2.8292879171963632},{"$f":"Chemicals!AI159","v":11.346809983945963},{"$f":"Inputs!I1498","v":2922.640068575884},{"$f":"Inputs!R1498","v":27424.603200515699},{"$f":"Ag_Inputs!I113","v":1.867658412845993},{"$f":"Inputs!AE1498","v":13.868679458320065},{"$f":"Ag_Inputs!G113","v":13707.081690258672},{"$f":"Inputs!AX1498","v":55633.346003835817},{"$f":"Inputs!AY1498","v":1.6661805783613488},{"$f":"Catalyst!D146","v":462.29307860903867},{"$f":"Ag_Inputs!BJ113","v":909.13827561235667},{"$f":"Catalyst!H146","v":945.77031691710658},{"$f":"Inputs!AB1498","v":672.40069209294609},{"$f":"Chemicals!BL159","v":5693.6183023064896},{"$f":"Chemicals!BM159","v":1010.2302455020765},{"$f":"EtOH!G558*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":109.54994132398117},{"$f":"(EtOH!BT558*EtOH!BU$546+EtOH!BU558)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":685.01966824642273},{"$f":"(MeOH_FTD!N174*MeOH_FTD!O$162+MeOH_FTD!O174)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":310.01509911752572},{"$f":"(Hydrogen!CB317+Hydrogen!CC317)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":1384.8968199107339},{"$f":"Enzymes_Yeast!H96","v":346.04306429717053},{"$f":"EtOH!$CE558","v":63.218066350099939},{"$f":"Chemicals!AC226","v":974.03221973427117},{"$f":"Chemicals!AX226","v":10014.74719396225},{"$f":"Chemicals!AY226","v":0},{"$f":"Enzymes_Yeast!V96","v":522.60022322658699},{"$f":"Chemicals!K226","v":341.53486106764308},{"$f":"Inputs!AR1498","v":4087.1307819919757}]
["     BC",{"$f":"Chemicals!BE160","v":0.66764782321541249},{"$f":"Chemicals!AJ160","v":9.2101099129874608},{"$f":"Chemicals!AN160","v":9.8788016645379901},{"$f":"Chemicals!E160","v":8.5377640803206223},{"$f":"Chemicals!I160","v":7.4641920888062137},{"$f":"Chemicals!AG160","v":13.20170493898611},{"$f":"Catalyst!O147","v":22.427268734283206},{"$f":"Chemicals!AR160","v":11.547681352117207},{"$f":"Chemicals!AY160","v":51.202527831435617},{"$f":"Chemicals!B160","v":0.66764782321541249},{"$f":"Ag_Inputs!F114","v":2.5167212056502666},{"$f":"Ag_Inputs!BI114","v":10.214592887562805},{"$f":"Inputs!AW1499","v":0.45152108016086445},{"$f":"Chemicals!AI160","v":0.18586805319505073},{"$f":"Inputs!I1499","v":5.5962612283230762},{"$f":"Inputs!R1499","v":6.0695974236017243},{"$f":"Ag_Inputs!I114","v":0.11556008012252734},{"$f":"Inputs!AE1499","v":6.8218461668278135E-2},{"$f":"Ag_Inputs!G114","v":56.687136711124758},{"$f":"Inputs!AX1499","v":0.14248289930054647},{"$f":"Inputs!AY1499","v":2.7051609534101764},{"$f":"Catalyst!D147","v":8.0444349393983714},{"$f":"Ag_Inputs!BJ114","v":10.670260098295767},{"$f":"Catalyst!H147","v":11.036755226887196},{"$f":"Inputs!AB1499","v":3.1102573538254337},{"$f":"Chemicals!BL160","v":38.873728710953458},{"$f":"Chemicals!BM160","v":41.661573900060461},{"$f":"EtOH!G559*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":3.5048978895974408},{"$f":"(EtOH!BT559*EtOH!BU$546+EtOH!BU559)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":15.809520331704247},{"$f":"(MeOH_FTD!N175*MeOH_FTD!O$162+MeOH_FTD!O175)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":2.4870713011987915},{"$f":"(Hydrogen!CB318+Hydrogen!CC318)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":27.255936092206539},{"$f":"Enzymes_Yeast!H97","v":3.4088246334244028},{"$f":"EtOH!$CE559","v":16.348570348743433},{"$f":"Chemicals!AC227","v":31.840694677476094},{"$f":"Chemicals!AX227","v":43.701401051828007},{"$f":"Chemicals!AY227","v":0},{"$f":"Enzymes_Yeast!V97","v":15.642402152032599},{"$f":"Chemicals!K227","v":11.559473158157733},{"$f":"Inputs!AR1499","v":32.900211384930373}]
["     OC",{"$f":"Chemicals!BE161","v":2.4690002872978285},{"$f":"Chemicals!AJ161","v":24.727790960511673},{"$f":"Chemicals!AN161","v":21.818963873293736},{"$f":"Chemicals!E161","v":23.549058588672246},{"$f":"Chemicals!I161","v":14.937848017926793},{"$f":"Chemicals!AG161","v":25.95596810577965},{"$f":"Catalyst!O148","v":51.808322960668526},{"$f":"Chemicals!AR161","v":24.253673217324497},{"$f":"Chemicals!AY161","v":44.891069616272311},{"$f":"Chemicals!B161","v":2.4690002872978285},{"$f":"Ag_Inputs!F115","v":7.3992427290225189},{"$f":"Ag_Inputs!BI115","v":24.850257502283533},{"$f":"Inputs!AW1500","v":0.16058155897091847},{"$f":"Chemicals!AI161","v":0.30054942713055938},{"$f":"Inputs!I1500","v":14.755744689950451},{"$f":"Inputs!R1500","v":9.3005050960811229},{"$f":"Ag_Inputs!I115","v":0.10580793300737518},{"$f":"Inputs!AE1500","v":0.33146913458142557},{"$f":"Ag_Inputs!G115","v":122.74822577115701},{"$f":"Inputs!AX1500","v":0.55912469325324932},{"$f":"Inputs!AY1500","v":0.66110008041047397},{"$f":"Catalyst!D148","v":18.734647803735335},{"$f":"Ag_Inputs!BJ115","v":27.634413370769799},{"$f":"Catalyst!H148","v":25.627068186678535},{"$f":"Inputs!AB1500","v":11.05648109823775},{"$f":"Chemicals!BL161","v":43.103680287950084},{"$f":"Chemicals!BM161","v":27.233125365668752},{"$f":"EtOH!G560*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":2.7182257295129713},{"$f":"(EtOH!BT560*EtOH!BU$546+EtOH!BU560)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":23.285170950903517},{"$f":"(MeOH_FTD!N176*MeOH_FTD!O$162+MeOH_FTD!O176)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":2.3770626903172594},{"$f":"(Hydrogen!CB319+Hydrogen!CC319)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":46.990265612360204},{"$f":"Enzymes_Yeast!H98","v":5.4517534053760146},{"$f":"EtOH!$CE560","v":12.078737921910692},{"$f":"Chemicals!AC228","v":27.904513644180021},{"$f":"Chemicals!AX228","v":95.302787915088516},{"$f":"Chemicals!AY228","v":0},{"$f":"Enzymes_Yeast!V98","v":24.352665907507678},{"$f":"Chemicals!K228","v":13.548805357353942},{"$f":"Inputs!AR1500","v":54.785748955306552}]
["     CH4",{"$f":"Chemicals!BE162","v":299.20970839515854},{"$f":"Chemicals!AJ162","v":8609.0770248601621},{"$f":"Chemicals!AN162","v":5050.0260846607271},{"$f":"Chemicals!E162","v":11523.591345318806},{"$f":"Chemicals!I162","v":6421.9058544648578},{"$f":"Chemicals!AG162","v":17184.259708237751},{"$f":"Catalyst!O149","v":5995.2248135633226},{"$f":"Chemicals!AR162","v":7312.8127386285869},{"$f":"Chemicals!AY162","v":3354.62467864361},{"$f":"Chemicals!B162","v":299.20970839515854},{"$f":"Ag_Inputs!F116","v":59.318139766068605},{"$f":"Ag_Inputs!BI116","v":482.72481622575515},{"$f":"Inputs!AW1501","v":9.9244148946246646},{"$f":"Chemicals!AI162","v":32.537503995337218},{"$f":"Inputs!I1501","v":3859.029065064939},{"$f":"Inputs!R1501","v":6308.668326718338},{"$f":"Ag_Inputs!I116","v":14.589216655494932},{"$f":"Inputs!AE1501","v":43.355399315679641},{"$f":"Ag_Inputs!G116","v":3040.377575707148},{"$f":"Inputs!AX1501","v":73.715989729723745},{"$f":"Inputs!AY1501","v":19.670832180045881},{"$f":"Catalyst!D149","v":610.03458841796612},{"$f":"Ag_Inputs!BJ116","v":882.00624937065948},{"$f":"Catalyst!H149","v":2267.0034350064634},{"$f":"Inputs!AB1501","v":1464.0816183884256},{"$f":"Chemicals!BL162","v":4115.4813727785386},{"$f":"Chemicals!BM162","v":3371.1775840684386},{"$f":"EtOH!G561*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":302.91646360816964},{"$f":"(EtOH!BT561*EtOH!BU$546+EtOH!BU561)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":3566.1753665960277},{"$f":"(MeOH_FTD!N177*MeOH_FTD!O$162+MeOH_FTD!O177)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":5680.1808525584529},{"$f":"(Hydrogen!CB320+Hydrogen!CC320)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":34744.648488246916},{"$f":"Enzymes_Yeast!H99","v":6811.6484294668062},{"$f":"EtOH!$CE561","v":679.45852724809708},{"$f":"Chemicals!AC229","v":3649.2541098566335},{"$f":"Chemicals!AX229","v":6945.0031864479261},{"$f":"Chemicals!AY229","v":0},{"$f":"Enzymes_Yeast!V99","v":4087.269333066879},{"$f":"Chemicals!K229","v":2013.776477625695},{"$f":"Inputs!AR1501","v":8704.4152050946504}]
["     N2O",{"$f":"Chemicals!BE163","v":2.752216626275521},{"$f":"Chemicals!AJ163","v":23.887620899239213},{"$f":"Chemicals!AN163","v":21.982536297905597},{"$f":"Chemicals!E163","v":17.236800721819229},{"$f":"Chemicals!I163","v":11.648336264329934},{"$f":"Chemicals!AG163","v":41.067345625647164},{"$f":"Catalyst!O150","v":34.087612360036033},{"$f":"Chemicals!AR163","v":26.15102774135795},{"$f":"Chemicals!AY163","v":65.677572103815436},{"$f":"Chemicals!B163","v":2.752216626275521},{"$f":"Ag_Inputs!F117","v":0.88487838138414476},{"$f":"Ag_Inputs!BI117","v":4.2337783556993562},{"$f":"Inputs!AW1502","v":0.1806727098687492},{"$f":"Chemicals!AI163","v":0.32297850186086996},{"$f":"Inputs!I1502","v":15.770963759264696},{"$f":"Inputs!R1502","v":8.8018314640699451},{"$f":"Ag_Inputs!I117","v":6.9421382016649255E-2},{"$f":"Inputs!AE1502","v":0.41555593331994545},{"$f":"Ag_Inputs!G117","v":29.139312588282507},{"$f":"Inputs!AX1502","v":0.69077725887298036},{"$f":"Inputs!AY1502","v":0.14902571055567052},{"$f":"Catalyst!D150","v":5.8761226826810091},{"$f":"Ag_Inputs!BJ117","v":8.9926554058823065},{"$f":"Catalyst!H150","v":17.011609659160833},{"$f":"Inputs!AB1502","v":14.080356540358402},{"$f":"Chemicals!BL163","v":59.011023399451844},{"$f":"Chemicals!BM163","v":-199.30869151486465},{"$f":"EtOH!G562*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":291.50675270482964},{"$f":"(EtOH!BT562*EtOH!BU$546+EtOH!BU562)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":843.71198210914736},{"$f":"(MeOH_FTD!N178*MeOH_FTD!O$162+MeOH_FTD!O178)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":5.8589159835409825},{"$f":"(Hydrogen!CB321+Hydrogen!CC321)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":180.19598653596833},{"$f":"Enzymes_Yeast!H100","v":22.107223222671887},{"$f":"EtOH!$CE562","v":280.71717315068059},{"$f":"Chemicals!AC230","v":2447.3546674014137},{"$f":"Chemicals!AX230","v":30.3083268424596},{"$f":"Chemicals!AY230","v":0},{"$f":"Enzymes_Yeast!V100","v":736.97557470143283},{"$f":"Chemicals!K230","v":730.87827905951235},{"$f":"Inputs!AR1502","v":80.960533486730299}]
["     CO2",{"$f":"Chemicals!BE164","v":121773.37152844203},{"$f":"Chemicals!AJ164","v":912356.11332130688},{"$f":"Chemicals!AN164","v":874004.1083793143},{"$f":"Chemicals!E164","v":761306.82557034981},{"$f":"Chemicals!I164","v":640992.60159322596},{"$f":"Chemicals!AG164","v":2132169.1230972512},{"$f":"Catalyst!O151","v":2206637.4272775115},{"$f":"Chemicals!AR164","v":1041404.2174869106},{"$f":"Chemicals!AY164","v":698264.59136829642},{"$f":"Chemicals!B164","v":121773.37152844203},{"$f":"Ag_Inputs!F118","v":35492.195546368035},{"$f":"Ag_Inputs!BI118","v":197459.86093194166},{"$f":"Inputs!AW1503","v":7711.559587347766},{"$f":"Chemicals!AI164","v":16740.452736037609},{"$f":"Inputs!I1503","v":720958.91939714865},{"$f":"Inputs!R1503","v":467619.54204698419},{"$f":"Ag_Inputs!I118","v":11142.443891010375},{"$f":"Inputs!AE1503","v":20448.159646060114},{"$f":"Ag_Inputs!G118","v":1173272.9468073219},{"$f":"Inputs!AX1503","v":31309.985274216062},{"$f":"Inputs!AY1503","v":14565.922799660528},{"$f":"Catalyst!D151","v":281750.51896323904},{"$f":"Ag_Inputs!BJ118","v":386243.49388292257},{"$f":"Catalyst!H151","v":728062.97365204687},{"$f":"Inputs!AB1503","v":609507.85784779279},{"$f":"Chemicals!BL164","v":1493985.9227403908},{"$f":"Chemicals!BM164","v":780044.14027013199},{"$f":"EtOH!G563*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":138252.75431682746},{"$f":"(EtOH!BT563*EtOH!BU$546+EtOH!BU563)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":1029759.0938947004},{"$f":"(MeOH_FTD!N179*MeOH_FTD!O$162+MeOH_FTD!O179)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":334788.16266918444},{"$f":"(Hydrogen!CB322+Hydrogen!CC322)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":7815917.0184237873},{"$f":"Enzymes_Yeast!H101","v":362052.53908137942},{"$f":"EtOH!$CE563","v":161781.13303830932},{"$f":"Chemicals!AC231","v":772293.15227532643},{"$f":"Chemicals!AX231","v":1313051.0650669667},{"$f":"Chemicals!AY231","v":0},{"$f":"Enzymes_Yeast!V101","v":989328.78767288395},{"$f":"Chemicals!K231","v":456734.85087823914},{"$f":"Inputs!AR1503","v":5481665.203029125}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Chemicals!BE168","v":0.6224272515062691},{"$f":"Chemicals!AJ168","v":147.84702510436264},{"$f":"Chemicals!AN168","v":388.26465554196614},{"$f":"Chemicals!E168","v":244.71860004768666},{"$f":"Chemicals!I168","v":138.47645510663847},{"$f":"Chemicals!AG168","v":333.38840497704859},{"$f":"Catalyst!O153","v":15.137712710326726},{"$f":"Chemicals!AR168","v":431.41493711593967},{"$f":"Chemicals!AY168","v":538.50448900253798},{"$f":"Chemicals!B168","v":0.6224272515062691},{"$f":"Ag_Inputs!F120","v":1.4595687588555402},{"$f":"Ag_Inputs!BI120","v":4.4862623001965307},{"$f":"Inputs!AW1507","v":0.20595240784105004},{"$f":"Chemicals!AI168","v":0.35375663064776985},{"$f":"Inputs!I1507","v":8.4613425047485258},{"$f":"Inputs!R1507","v":4.5876760063183717},{"$f":"Ag_Inputs!I120","v":0.35979201042873798},{"$f":"Inputs!AE1507","v":0.16240387700915881},{"$f":"Ag_Inputs!G120","v":27.338504136293519},{"$f":"Inputs!AX1507","v":0.25474929805937097},{"$f":"Inputs!AY1507","v":0.41849859732608985},{"$f":"Catalyst!D153","v":3.8559592623043191},{"$f":"Ag_Inputs!BJ120","v":6.5613645402695653},{"$f":"Catalyst!H153","v":7.3543578382931551},{"$f":"Inputs!AB1507","v":4.8326013531609},{"$f":"Chemicals!BL168","v":368.66819896957804},{"$f":"Chemicals!BM168","v":17.654530035465079},{"$f":"EtOH!G568*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":1.4535991713189929},{"$f":"(EtOH!I568*EtOH!J$546+EtOH!J568)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":317.11133347073786},{"$f":"(MeOH_FTD!N184*MeOH_FTD!O$162+MeOH_FTD!O184)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":157.24046665662343},{"$f":"(Hydrogen!CB327+Hydrogen!CC327)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":102.87371186370689},{"$f":"Enzymes_Yeast!H103","v":91.405395849017793},{"$f":"EtOH!$CE568","v":4.7758039676573203},{"$f":"Chemicals!AC233","v":14.514081748434212},{"$f":"Chemicals!AX233","v":23.987504907030548},{"$f":"Chemicals!AY233","v":0},{"$f":"Enzymes_Yeast!V103","v":11.300562579031162},{"$f":"Chemicals!K233","v":6.5649975295123877},{"$f":"Inputs!AR1507","v":62.489241059613114}]
["     CO",{"$f":"Chemicals!BE169","v":11.751194830102346},{"$f":"Chemicals!AJ169","v":163.75109869264605},{"$f":"Chemicals!AN169","v":92.282119921243293},{"$f":"Chemicals!E169","v":234.18434866388696},{"$f":"Chemicals!I169","v":145.31331622901396},{"$f":"Chemicals!AG169","v":191.98350091281551},{"$f":"Catalyst!O154","v":54.700067761339},{"$f":"Chemicals!AR169","v":97.693719903273063},{"$f":"Chemicals!AY169","v":36.186024134499917},{"$f":"Chemicals!B169","v":11.751194830102346},{"$f":"Ag_Inputs!F121","v":2.6263778964349997},{"$f":"Ag_Inputs!BI121","v":10.388890022623301},{"$f":"Inputs!AW1508","v":0.19410452315191581},{"$f":"Chemicals!AI169","v":0.37853409055936654},{"$f":"Inputs!I1508","v":29.888801811411334},{"$f":"Inputs!R1508","v":29.303336629821246},{"$f":"Ag_Inputs!I121","v":0.2261488505622529},{"$f":"Inputs!AE1508","v":1.9400253406544008},{"$f":"Ag_Inputs!G121","v":74.646277515021495},{"$f":"Inputs!AX1508","v":2.6796713984737357},{"$f":"Inputs!AY1508","v":0.3961071919653314},{"$f":"Catalyst!D154","v":23.670247570456606},{"$f":"Ag_Inputs!BJ121","v":23.739087258032576},{"$f":"Catalyst!H154","v":53.542256958801666},{"$f":"Inputs!AB1508","v":46.65955562145141},{"$f":"Chemicals!BL169","v":69.332880818807453},{"$f":"Chemicals!BM169","v":42.107763894312882},{"$f":"EtOH!G569*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":2.8893834382654298},{"$f":"(EtOH!I569*EtOH!J$546+EtOH!J569)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":44.019279135187396},{"$f":"(MeOH_FTD!N185*MeOH_FTD!O$162+MeOH_FTD!O185)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":25.612566496130814},{"$f":"(Hydrogen!CB328+Hydrogen!CC328)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":251.84324926099845},{"$f":"Enzymes_Yeast!H104","v":54.343798396297849},{"$f":"EtOH!$CE569","v":6.5226346188596658},{"$f":"Chemicals!AC234","v":33.571088623568656},{"$f":"Chemicals!AX234","v":72.989205686973236},{"$f":"Chemicals!AY234","v":0},{"$f":"Enzymes_Yeast!V104","v":50.604414924880693},{"$f":"Chemicals!K234","v":20.85268593202893},{"$f":"Inputs!AR1508","v":201.06753560847883}]
["     NOx",{"$f":"Chemicals!BE170","v":17.001109951999858},{"$f":"Chemicals!AJ170","v":258.17959899584935},{"$f":"Chemicals!AN170","v":132.79112027440141},{"$f":"Chemicals!E170","v":381.7169029637007},{"$f":"Chemicals!I170","v":198.26944999492301},{"$f":"Chemicals!AG170","v":294.24259252655969},{"$f":"Catalyst!O155","v":90.010483511575117},{"$f":"Chemicals!AR170","v":135.97165243595387},{"$f":"Chemicals!AY170","v":60.903056349862595},{"$f":"Chemicals!B170","v":17.001109951999858},{"$f":"Ag_Inputs!F122","v":15.544832590372767},{"$f":"Ag_Inputs!BI122","v":46.151961916803657},{"$f":"Inputs!AW1509","v":0.33407610291868217},{"$f":"Chemicals!AI170","v":0.52513254795849185},{"$f":"Inputs!I1509","v":50.836498675204865},{"$f":"Inputs!R1509","v":63.471819595195342},{"$f":"Ag_Inputs!I122","v":0.33610754661496245},{"$f":"Inputs!AE1509","v":4.1170169406987522},{"$f":"Ag_Inputs!G122","v":255.99894377880042},{"$f":"Inputs!AX1509","v":5.4495235949763359},{"$f":"Inputs!AY1509","v":0.67625610066442132},{"$f":"Catalyst!D155","v":52.514191089276679},{"$f":"Ag_Inputs!BJ122","v":65.501546514002712},{"$f":"Catalyst!H155","v":83.275006828766251},{"$f":"Inputs!AB1509","v":91.797047476920369},{"$f":"Chemicals!BL170","v":103.70776921740297},{"$f":"Chemicals!BM170","v":63.795115953951665},{"$f":"EtOH!G570*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":5.4899754279644846},{"$f":"(EtOH!I570*EtOH!J$546+EtOH!J570)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":65.771096901423746},{"$f":"(MeOH_FTD!N186*MeOH_FTD!O$162+MeOH_FTD!O186)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":27.993371380424538},{"$f":"(Hydrogen!CB329+Hydrogen!CC329)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":316.71798528558884},{"$f":"Enzymes_Yeast!H105","v":64.37025108058512},{"$f":"EtOH!$CE570","v":11.7478937162024},{"$f":"Chemicals!AC235","v":58.091027931810736},{"$f":"Chemicals!AX235","v":211.45647136316248},{"$f":"Chemicals!AY235","v":0},{"$f":"Enzymes_Yeast!V105","v":69.858062342926004},{"$f":"Chemicals!K235","v":30.80042810655527},{"$f":"Inputs!AR1509","v":412.39232119454357}]
["     PM10",{"$f":"Chemicals!BE171","v":4.6237455350814454},{"$f":"Chemicals!AJ171","v":27.596032185244439},{"$f":"Chemicals!AN171","v":21.280135283615419},{"$f":"Chemicals!E171","v":39.417086811703641},{"$f":"Chemicals!I171","v":38.832702622748755},{"$f":"Chemicals!AG171","v":31.600841930179662},{"$f":"Catalyst!O156","v":4.0475445801917322},{"$f":"Chemicals!AR171","v":20.09674890181287},{"$f":"Chemicals!AY171","v":0.6208241711049487},{"$f":"Chemicals!B171","v":4.6237455350814454},{"$f":"Ag_Inputs!F123","v":1.2770194069887095},{"$f":"Ag_Inputs!BI123","v":4.4635753259118154},{"$f":"Inputs!AW1510","v":5.0654668510648704E-2},{"$f":"Chemicals!AI171","v":6.4238841569622673E-2},{"$f":"Inputs!I1510","v":3.6036213867262212},{"$f":"Inputs!R1510","v":6.8151901523485012},{"$f":"Ag_Inputs!I123","v":6.257707692951775E-2},{"$f":"Inputs!AE1510","v":0.46430999333236228},{"$f":"Ag_Inputs!G123","v":27.361647039348099},{"$f":"Inputs!AX1510","v":0.58186145014397783},{"$f":"Inputs!AY1510","v":0.10152894136050754},{"$f":"Catalyst!D156","v":10.235536186117354},{"$f":"Ag_Inputs!BJ123","v":9.4955609668070302},{"$f":"Catalyst!H156","v":17.311047277005798},{"$f":"Inputs!AB1510","v":9.3560945693140916},{"$f":"Chemicals!BL171","v":14.548242657638085},{"$f":"Chemicals!BM171","v":7.9012516652449412},{"$f":"EtOH!G571*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.59914230355816311},{"$f":"(EtOH!I571*EtOH!J$546+EtOH!J571)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":5.1786473383295526},{"$f":"(MeOH_FTD!N187*MeOH_FTD!O$162+MeOH_FTD!O187)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":4.8970171713432205},{"$f":"(Hydrogen!CB330+Hydrogen!CC330)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":46.653973164431477},{"$f":"Enzymes_Yeast!H106","v":4.8388472539567546},{"$f":"EtOH!$CE571","v":1.3757609548256478},{"$f":"Chemicals!AC236","v":5.5721205658299686},{"$f":"Chemicals!AX236","v":20.83903493734103},{"$f":"Chemicals!AY236","v":0},{"$f":"Enzymes_Yeast!V106","v":8.7918129122265682},{"$f":"Chemicals!K236","v":2.6892692126609887},{"$f":"Inputs!AR1510","v":49.408324380520789}]
["     PM2.5",{"$f":"Chemicals!BE172","v":3.8999712923177019},{"$f":"Chemicals!AJ172","v":25.108125015245097},{"$f":"Chemicals!AN172","v":18.53524730739376},{"$f":"Chemicals!E172","v":36.350022719016479},{"$f":"Chemicals!I172","v":34.38874133857351},{"$f":"Chemicals!AG172","v":29.547765168220643},{"$f":"Catalyst!O157","v":3.5689535269380013},{"$f":"Chemicals!AR172","v":17.522638209156273},{"$f":"Chemicals!AY172","v":0.32012023560681868},{"$f":"Chemicals!B172","v":3.8999712923177019},{"$f":"Ag_Inputs!F124","v":1.1533868807006675},{"$f":"Ag_Inputs!BI124","v":4.0031865204758548},{"$f":"Inputs!AW1511","v":4.3241038443134518E-2},{"$f":"Chemicals!AI172","v":5.5944539315499205E-2},{"$f":"Inputs!I1511","v":3.0253621121421457},{"$f":"Inputs!R1511","v":5.6679981137678332},{"$f":"Ag_Inputs!I124","v":5.3824678140042617E-2},{"$f":"Inputs!AE1511","v":0.38487852711384452},{"$f":"Ag_Inputs!G124","v":24.113251407638625},{"$f":"Inputs!AX1511","v":0.48243063528307695},{"$f":"Inputs!AY1511","v":8.6387276447936673E-2},{"$f":"Catalyst!D157","v":8.7794944752552553},{"$f":"Ag_Inputs!BJ124","v":8.2619073317061229},{"$f":"Catalyst!H157","v":14.654177145310037},{"$f":"Inputs!AB1511","v":7.758878431086349},{"$f":"Chemicals!BL172","v":12.136775334745597},{"$f":"Chemicals!BM172","v":6.6091973610026615},{"$f":"EtOH!G572*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.50486521688310826},{"$f":"(EtOH!I572*EtOH!J$546+EtOH!J572)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":4.2955000234836493},{"$f":"(MeOH_FTD!N188*MeOH_FTD!O$162+MeOH_FTD!O188)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":4.1471714586900523},{"$f":"(Hydrogen!CB331+Hydrogen!CC331)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":44.703252640118919},{"$f":"Enzymes_Yeast!H107","v":4.1050778866634445},{"$f":"EtOH!$CE572","v":1.04615851122507},{"$f":"Chemicals!AC237","v":4.7046919099301636},{"$f":"Chemicals!AX237","v":18.333504328062702},{"$f":"Chemicals!AY237","v":0},{"$f":"Enzymes_Yeast!V107","v":7.486914393347738},{"$f":"Chemicals!K237","v":2.2745552080658893},{"$f":"Inputs!AR1511","v":41.434548338837274}]
["     SOx",{"$f":"Chemicals!BE173","v":30.377719938281619},{"$f":"Chemicals!AJ173","v":49.507139428855517},{"$f":"Chemicals!AN173","v":88.812087954051961},{"$f":"Chemicals!E173","v":34.816951791295786},{"$f":"Chemicals!I173","v":82.70261679651378},{"$f":"Chemicals!AG173","v":18.253370622125225},{"$f":"Catalyst!O158","v":25.772045973936709},{"$f":"Chemicals!AR173","v":79.227272428798855},{"$f":"Chemicals!AY173","v":-10.195055697885561},{"$f":"Chemicals!B173","v":30.377719938281619},{"$f":"Ag_Inputs!F125","v":8.3480374236236532},{"$f":"Ag_Inputs!BI125","v":30.861948116595883},{"$f":"Inputs!AW1512","v":0.20660854736355},{"$f":"Chemicals!AI173","v":0.14911665053257747},{"$f":"Inputs!I1512","v":27.528849552754323},{"$f":"Inputs!R1512","v":59.887578620246963},{"$f":"Ag_Inputs!I125","v":0.13228902462698436},{"$f":"Inputs!AE1512","v":4.28576572362251},{"$f":"Ag_Inputs!G125","v":180.99840667365135},{"$f":"Inputs!AX1512","v":5.3738320403536903},{"$f":"Inputs!AY1512","v":0.41461485419405697},{"$f":"Catalyst!D158","v":68.053895844222012},{"$f":"Ag_Inputs!BJ125","v":62.69040337751575},{"$f":"Catalyst!H158","v":113.04409756863369},{"$f":"Inputs!AB1512","v":86.452428322898214},{"$f":"Chemicals!BL173","v":86.076308179023044},{"$f":"Chemicals!BM173","v":42.646568383761881},{"$f":"EtOH!G573*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":3.209998557326684},{"$f":"(EtOH!I573*EtOH!J$546+EtOH!J573)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":29.325964960389019},{"$f":"(MeOH_FTD!N189*MeOH_FTD!O$162+MeOH_FTD!O189)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":21.174480965691014},{"$f":"(Hydrogen!CB332+Hydrogen!CC332)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":44.048101700140684},{"$f":"Enzymes_Yeast!H108","v":26.584442096735451},{"$f":"EtOH!$CE573","v":7.919042382842731},{"$f":"Chemicals!AC238","v":30.352708720822509},{"$f":"Chemicals!AX238","v":137.72701868520255},{"$f":"Chemicals!AY238","v":0},{"$f":"Enzymes_Yeast!V108","v":52.830951562994763},{"$f":"Chemicals!K238","v":15.590012995634693},{"$f":"Inputs!AR1512","v":389.40151451436691}]
["     BC",{"$f":"Chemicals!BE174","v":0.17047265274038198},{"$f":"Chemicals!AJ174","v":1.6766717465837764},{"$f":"Chemicals!AN174","v":2.1953211290150145},{"$f":"Chemicals!E174","v":2.5524432158072639},{"$f":"Chemicals!I174","v":2.4254296368200547},{"$f":"Chemicals!AG174","v":1.9976548632269115},{"$f":"Catalyst!O159","v":0.37598530599579805},{"$f":"Chemicals!AR174","v":2.0490922643611631},{"$f":"Chemicals!AY174","v":0.30328436112913093},{"$f":"Chemicals!B174","v":0.17047265274038198},{"$f":"Ag_Inputs!F126","v":0.14407422227019026},{"$f":"Ag_Inputs!BI126","v":0.48558008680391473},{"$f":"Inputs!AW1513","v":4.4467053168702969E-3},{"$f":"Chemicals!AI174","v":6.399651616635034E-3},{"$f":"Inputs!I1513","v":0.19947836524990439},{"$f":"Inputs!R1513","v":0.28689527557890598},{"$f":"Ag_Inputs!I126","v":6.6059550330755468E-3},{"$f":"Inputs!AE1513","v":1.7682026759370469E-2},{"$f":"Ag_Inputs!G126","v":2.5435791814948008},{"$f":"Inputs!AX1513","v":2.2276043147967491E-2},{"$f":"Inputs!AY1513","v":9.0733261216545107E-3},{"$f":"Catalyst!D159","v":0.58363066739752612},{"$f":"Ag_Inputs!BJ126","v":0.68568344904049816},{"$f":"Catalyst!H159","v":0.74519620891101601},{"$f":"Inputs!AB1513","v":0.35987680573450725},{"$f":"Chemicals!BL174","v":0.73161105479969613},{"$f":"Chemicals!BM174","v":0.5244785989163101},{"$f":"EtOH!G574*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":5.1905679693801554E-2},{"$f":"(EtOH!I574*EtOH!J$546+EtOH!J574)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":0.31343382869206488},{"$f":"(MeOH_FTD!N190*MeOH_FTD!O$162+MeOH_FTD!O190)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":4.3735159519245177E-2},{"$f":"(Hydrogen!CB333+Hydrogen!CC333)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":2.8632737674631206},{"$f":"Enzymes_Yeast!H109","v":0.12590961907919529},{"$f":"EtOH!$CE574","v":0.1167850405826916},{"$f":"Chemicals!AC239","v":0.46477272687296334},{"$f":"Chemicals!AX239","v":1.9278715172047935},{"$f":"Chemicals!AY239","v":0},{"$f":"Enzymes_Yeast!V109","v":0.43439140832369694},{"$f":"Chemicals!K239","v":0.18664622483242999},{"$f":"Inputs!AR1513","v":2.4337493630904068}]
["     OC",{"$f":"Chemicals!BE175","v":0.70566289927403147},{"$f":"Chemicals!AJ175","v":7.4108702146589245},{"$f":"Chemicals!AN175","v":3.9164775130720137},{"$f":"Chemicals!E175","v":11.43817386213572},{"$f":"Chemicals!I175","v":5.3489242833025346},{"$f":"Chemicals!AG175","v":7.9891996675189487},{"$f":"Catalyst!O160","v":1.0557918799590524},{"$f":"Chemicals!AR175","v":3.5240764260890463},{"$f":"Chemicals!AY175","v":0.46816329364605103},{"$f":"Chemicals!B175","v":0.70566289927403147},{"$f":"Ag_Inputs!F127","v":0.41314390477678731},{"$f":"Ag_Inputs!BI127","v":1.3149617645547198},{"$f":"Inputs!AW1514","v":8.3853874816257161E-3},{"$f":"Chemicals!AI175","v":9.2635359415175113E-3},{"$f":"Inputs!I1514","v":0.76409217154861875},{"$f":"Inputs!R1514","v":1.438784798730675},{"$f":"Ag_Inputs!I127","v":9.237139001441028E-3},{"$f":"Inputs!AE1514","v":9.6579864414106459E-2},{"$f":"Ag_Inputs!G127","v":7.1886541287072925},{"$f":"Inputs!AX1514","v":0.12118108046637888},{"$f":"Inputs!AY1514","v":1.6995396659645678E-2},{"$f":"Catalyst!D160","v":1.9355920315377253},{"$f":"Ag_Inputs!BJ127","v":2.0756614679387839},{"$f":"Catalyst!H160","v":2.8089391129160539},{"$f":"Inputs!AB1514","v":1.9506933734158876},{"$f":"Chemicals!BL175","v":2.4800757288207369},{"$f":"Chemicals!BM175","v":1.4235853094225681},{"$f":"EtOH!G575*BTU2mmBTU*Fuel_Specs!$B$33*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.12672582054315895},{"$f":"(EtOH!I575*EtOH!J$546+EtOH!J575)/1000000*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2T","v":0.99635261059220159},{"$f":"(MeOH_FTD!N191*MeOH_FTD!O$162+MeOH_FTD!O191)/1000000*Fuel_Specs!$B$32/FuelSpec_MeOH_Density/g2T","v":0.22331111561679839},{"$f":"(Hydrogen!CB334+Hydrogen!CC334)/1000000*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2T","v":7.3622660763220393},{"$f":"Enzymes_Yeast!H110","v":0.48525120514915088},{"$f":"EtOH!$CE575","v":0.20474497874733619},{"$f":"Chemicals!AC240","v":1.1651708519523962},{"$f":"Chemicals!AX240","v":5.440573851452843},{"$f":"Chemicals!AY240","v":0},{"$f":"Enzymes_Yeast!V110","v":1.451811968873725},{"$f":"Chemicals!K240","v":0.50941609488641659},{"$f":"Inputs!AR1514","v":9.6832980466738121}]

{"sheet":"Animal_Feed","index":45,"n_rows":304,"n_cols":18,"rows_kept":139,"cut":true,"hidden":false,"merged":[[92,4,92,6],[92,7,92,8],[99,4,99,6],[99,7,99,8],[114,4,114,6],[114,7,114,8],[160,10,160,11],[69,1,70,1],[74,4,74,6],[74,7,74,8],[84,4,84,6],[84,7,84,8],[160,4,160,5],[160,6,160,7],[160,8,160,9],[69,7,69,11],[69,2,69,6],[84,9,84,11],[74,9,74,11],[92,9,92,11],[99,9,99,11],[114,9,114,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Life-cycle analysis of animal feed production for swine and poultry production "]
[]
["1) Key input parameters for animal feed production "]
["1.1) Ingredient composition of diet "]
[null,"1.2a) Total amount of ingredient in the swine diet",null,null,null,null,null,null,null,null,"1.2b) Total amount of ingredient in the pourltry diet"]
[null,"Select diet    ","Standard Diet",null,null,null,null,null,null,null,"Select diet ","Standard Diet"]
[null,null,"Soybean meal (SBM)","Corn ","DDGS",{"$f":"F274","v":"Amino acid: Methionine"},{"$f":"G274","v":"Amino acid: Threonine "},{"$f":"H274","v":"Animo acid: l-Lysine.HCL"},"Total feed",null,null,"Soybean meal (SBM)","Corn ","DDGS","Amino acid: Methionine","Amino acid: Threonine ","Animo acid: l-Lysine.HCL","Total feed"]
[null,"Ingredients selected in the swine diet (lb ingredient/ lb animal feed)",{"$f":"IF($C$6=\"Standard Diet\",C9,IF($C$6=\"Diet A\",C10,IF($C$6=\"Diet B\",C11,IF($C$6=\"Diet C\",C12,IF($C$6=\"User defined\",C14,C13)))))","v":0.12414097622213224},{"$f":"IF($C$6=\"Standard Diet\",D9,IF($C$6=\"Diet A\",D10,IF($C$6=\"Diet B\",D11,IF($C$6=\"Diet C\",D12,IF($C$6=\"User defined\",D14,D13)))))","v":0.86997662732253811},0,6.1888157680190133E-4,1.1180502021315157E-3,4.1454646763963042E-3,1,null,"Ingredient in the poultry diet (lb ingredient/ lb animal feed)",{"$f":"IF($L$6=\"Standard Diet\",L9,IF($L$6=\"Diet A\",$L$10,IF($L$6=\"Diet B\",$L$11,IF($L$6=\"Diet C\",L12,L13))))","v":0.27345839603365002},{"$f":"IF($L$6=\"Standard Diet\",M9,IF($L$6=\"Diet A\",$M$10,IF($L$6=\"Diet B\",$M$11,IF($L$6=\"Diet C\",M12,M13))))","v":0.72142584737875337},{"$f":"IF($L$6=\"Standard Diet\",N9,IF($L$6=\"Diet A\",$N$10,IF($L$6=\"Diet B\",$N$11,IF($L$6=\"Diet C\",N12,N13))))","v":0},{"$f":"IF($L$6=\"Standard Diet\",O9,IF($L$6=\"Diet A\",$O$10,IF($L$6=\"Diet B\",$O$11,IF($L$6=\"Diet C\",O12,O13))))","v":2.4496664960279848E-3},{"$f":"IF($L$6=\"Standard Diet\",P9,IF($L$6=\"Diet A\",$P$10,IF($L$6=\"Diet B\",$P$11,IF($L$6=\"Diet C\",P12,P13))))","v":8.8815329721409148E-4},{"$f":"IF($L$6=\"Standard Diet\",Q9,IF($L$6=\"Diet A\",$Q$10,IF($L$6=\"Diet B\",$Q$11,IF($L$6=\"Diet C\",Q12,Q13))))","v":1.7779367943542401E-3},{"$f":"IF($L$6=\"Standard Diet\",R9,IF($L$6=\"Diet A\",R10,IF($L$6=\"Diet B\",R11,IF($L$6=\"Diet C\",R12,R13))))","v":0.99999999999999978}]
[null,"Standard Diet ",0.12414097622213224,0.86997662732253811,0,6.1888157680190133E-4,1.1180502021315157E-3,4.1454646763963042E-3,{"$f":"SUM(C9:H9)","v":1},null,"Standard Diet ",0.27345839603365002,0.72142584737875337,0,2.4496664960279848E-3,8.8815329721409148E-4,1.7779367943542401E-3,{"$f":"SUM(L9:Q9)","v":0.99999999999999978}]
[null,"Diet A",7.3928744958885392E-2,0.81436969269603399,0.1048634680267878,4.1006859171875367E-4,1.2537476237282749E-3,5.1742781028457901E-3,1,null,"Diet A",0.25572305187776245,0.65551783874913538,8.3825810581730872E-2,2.1732365304629867E-3,6.7038958536896681E-4,2.0896726755393236E-3,{"$f":"SUM(L10:Q10)","v":0.99999999999999989}]
[null,"Diet B",2.3054700309998673E-2,0.75811451591460166,0.21102700512584596,1.9847089832085812E-4,1.3907734772818879E-3,6.2145342739510371E-3,1,null,"Diet B",0.24760695143848055,0.62135257961130419,0.12624835503848209,2.0206057643099742E-3,5.4964137993052911E-4,2.2218667674925724E-3,{"$f":"SUM(L11:Q11)","v":0.99999999999999989}]
[null,"Diet C",0,0.67372094206626665,0.31869486379672024,0,1.1555875761269077E-3,6.4286065608861751E-3,0.99999999999999989,null,"Diet C",0.24636290396134433,0.74825539779756789,0,2.5168831904496002E-3,9.3510376158125841E-4,1.9297112890568854E-3,{"$f":"SUM(L12:Q12)","v":0.99999999999999989}]
[null,"Diet D",7.7368891058608016E-2,0.91589511175718374,0,8.0910424804248526E-4,1.2814903645763807E-3,4.6454025715893799E-3,1,null,"User defined",null,null,null,null,null,null,{"$f":"SUM(L13:Q13)","v":0}]
[null,"User defined",null,null,null,null,null,null,0]
[]
["2) Key input parameter for animal farming production "]
[null,"Swine Farming Parameters ",null,null,null,null,null,null,null,null,"Poultry Farming Parameters "]
[null,"Total animal feed consumed  (lb animal feed/lb of live weight animal at farm gate)",2.54,null,null,null,null,null,null,null,"Total animal feed consumed  (lb animal feed/lb of chicken live weight at farm gate)",1.85]
[null,"Adult pigs produced (per yr at farm gate)",1000,null,null,null,null,null,null,null,"Adult chicken produced (per yr at farm gate)",1000]
[null,"Average live weight of pig produced (lb at farm gate)",277,null,null,null,null,null,null,null,"Average live weight of chicken produced (lb at farm gate)",7]
[null,"Animal produced (lb live weight pigs at farm gate/yr)",{"$f":"C19*C20","v":277000},null,null,null,null,null,null,null,"Animal produced (lb live weight of chicken at farm gate/yr)",{"$f":"L19*L20","v":7000}]
[null,"Total animal feed consumed (dry lb /yr)",{"$f":"C18*C21","v":703580},null,null,null,null,null,null,null,"Total animal feed consumed (dry lb /yr)",{"$f":"L21*L18","v":12950}]
[]
[null,"Manure management",null,null,null,null,null,null,null,null,"Manure management"]
[null,"Total Manure management (lb dry solid manure/lb live pigs at farm gate)",0.38762207542265198,null,null,null,null,null,null,null,"Total Manure management (lb dry solid manure/lb live weight at farm gate)",{"$f":"L26/L21","v":0.49950000000000006}]
[null,"Total Manure management (lb dry solid manure/yr)",{"$f":"C25*C21","v":107371.3148920746},null,null,null,null,null,null,null,"Total Manure management (lb dry solid manure/yr)",{"$f":"0.27*L22","v":3496.5000000000005}]
[]
[null,"Manure charateristics ",null,null,null,null,null,null,null,null,"Manure charateristics "]
[null,"Moisture content of manure ",0.9,null,null,null,null,null,null,null,"Moisture content of manure ",0.4]
[null,"Total solids (TS) per manure (lb/lb manure)",{"$f":"1-C29","v":9.9999999999999978E-2},null,null,null,null,null,null,null,"Total solids (TS) per manure (lb/lb manure)",{"$f":"1-L29","v":0.6}]
[null,"Non-Combustion  Emissions",null,null,null,null,null,null,null,null,"Non-Combustion  Emissions"]
[null," CH4 Emissions (lb CH4/lb TS)",{"$f":"(0.288*0.15521123605981)/Fuel_Specs!B156+0.288*0.0605140489240506/Fuel_Specs!B156","v":8.2838509433802471E-2},null,null,null,null,null,null,null," CH4 Emissions (lb CH4/lb TS)",{"$f":"(0.46823434733623*0.00556941944971056)/Fuel_Specs!B156","v":3.4770579747692393E-3}]
[null," N2O Emissions (lb N2O/lb TS)",4.2061385478753911E-4,null,null,null,null,null,null,null," N2O Emissions (lb N2O/lb TS)",4.0449289232255E-4]
[]
[null,"Credits result from manure management ",null,null,null,null,null,null,null,null,"Credits result from manure management "]
[null,"C Sequestration  (lb CO2/lb TS)",{"$f":"-0.288*(1-0.1552-0.0605)*0.38/Fuel_Specs!B157","v":-0.314723904},null,null,null,null,null,null,null,"C Sequestration  (lb CO2/lb TS)",{"$f":"-0.46823434733623*(1-0.005569-0)*0.38/Fuel_Specs!B157","v":-0.64877327202324087}]
[null,"Do you want to include nutrient displacement credits? ","No",null,null,null,null,null,null,null,"Do you want to include nutrient displacement credits? ","No"]
[null,"N Displaced (lb N/lb TS)",-4.4999999999999998E-2,null,null,null,null,null,null,null,"N Displaced (lb N/lb TS)",-5.91E-2]
[null,"P2O5 Displaced (lb /lb TS)",-7.3394495412843999E-2,null,null,null,null,null,null,null,"P2O5 Displaced (lb /lb TS)",-4.4166666666666701E-2]
[null,"K2O Displaced (lb /lb TS)",-5.3012048192771097E-2,null,null,null,null,null,null,null,"K2O Displaced (lb /lb TS)",-0.03]
[]
[null,"Energy input for swine farming ",null,null,null,null,null,null,null,null,"Energy input for poultry farming "]
[null,null,"Animal feed  production","Animal farming production",null,null,null,null,null,null,null,"Animal feed  production","Animal farming production"]
[null,"Energy input (btu/)","/lb animal feed","/lb animal leaving farm",null,null,null,null,null,null,"Energy input (btu/)","/lb anima feed","/lb animal leaving farm"]
[null,"     Natural Gas",null,305.74127203562875,null,null,null,null,null,null,"     Natural Gas",22.764247656895702]
[null,"     Electricity",6.03507755102041,225.11667772088418,null,null,null,null,null,null,"     Electricity",58.900680272108843,134.40486622925511]
[null,"     Residual Oil",24.764081632653099,null,null,null,null,null,null,null,"     Residual Oil"]
[null,"     Diesel Fuel",null,23.911979738119392,null,null,null,null,null,null,"     Diesel Fuel",null,29.683401929756855]
[null,"     Coal",null,null,null,null,null,null,null,null,"     Coal"]
[null,"     LPG",null,null,null,null,null,null,null,null,"     LPG",null,121.71234692396759]
[null,"     Gasoline",null,5.7014264173611764,null,null,null,null,null,null,"     Gasoline"]
[null,"Other resources ",null,null,null,null,null,null,null,null,"Other resources "]
[null,"Water consumption (gal/ ",2.3963718820861676E-3,3.5432123996584326,null,null,null,null,null,null,"Water consumption (gal/ ",0,0.46416567626399102]
[]
[]
[]
["3) Shares of Combustion Processes for Each Stage"]
[null,null,"Animal Feed ","Animal Farmining "]
[null,"NG engine",0,0]
[null,"NG large turbine",0,0]
[null,"NG large industrial boiler",1,1]
[null,"NG small industrial boiler",0,0]
[null,"NG off-road equipment",{"$f":"1-SUM(C59:C62)","v":0},{"$f":"1-SUM(D59:D62)","v":0}]
[]
[null,null,"Ingredients production  ","Animal feed  production","Animal farming production","CH4 and N2O emissions during manure management"," Credits due to nutriets fertilizer and carbon seq","Ingredients production  ","Animal feed  production","Animal farming   production","CH4 and N2O emissions during manure management"," Credits due nutrients fertilizer and carbon seq"]
[null,"Urban emission share",0,0,0,0,0,0,0,0,0,0]
[null,"     Electricity",null,6.03507755102041,225.11667772088418,null,null,null,58.900680272108843,134.40486622925511]
[null,"     Gasoline",null,0,5.7014264173611764,null,null,null,0,0]
[null,"   Corn ",{"$f":"D8","v":0.86997662732253811},null,null,null,null,{"$f":"M8","v":0.72142584737875337}]
[null,"   DDGS",{"$f":"E8","v":0},null,null,null,null,{"$f":"N8","v":0}]
[null,"Energy Use ( btu/ as noted)","/lb of animal feed",null,"/ animal live weight at farm gate ",null,null,"/lb of animal feed",null,"/ animal live weight at farm gate "]
[null,"     Natural gas",{"$f":"MMULT(C279:H279+0,$C$86:$C$91+0)","v":675.3050990361312},{"$f":"(($D$77)*(1000000+NG!$B88)+$D$78*SUM(Electric!$B207:$C207)+$D$79*((Petroleum!B266*Petroleum!$I$262+Petroleum!I266))+$D$80*((Petroleum!B266*Petroleum!$J$262+Petroleum!J266)))/1000000","v":5.1610683028051012},{"$f":"(($E$77)*(1000000+NG!$B88)+$E$78*SUM(Electric!$B207:$C207)+$E$79*((Petroleum!B266*Petroleum!$I$262+Petroleum!I266))+$E$80*((Petroleum!B266*Petroleum!$J$262+Petroleum!J266))+$E$83*((Petroleum!B266*Petroleum!$D$262+Petroleum!D266)))/1000000","v":468.93921988598674},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B145*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C145*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D145*lb2g)","v":0},{"$f":"MMULT(C279:H279+0,$H$86:$H$91+0)","v":677.02465616580423},{"$f":"(($I$77)*(1000000+NG!$B88)+$I$78*SUM(Electric!$B207:$C207)+$I$79*(+(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266))+$I$80*(+(Petroleum!$B266*Petroleum!$J$262+Petroleum!$I266)))/1000000","v":57.423566790763438},{"$f":"(($J$77)*(1000000+NG!$B88)+$J$78*SUM(Electric!$B207:$C207)+$J$79*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266))+$J$80*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266))+$J$82*((Petroleum!$B266*Petroleum!$H$262+Petroleum!$H266)))/1000000","v":90.081823367255595},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B145*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C145*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D145*lb2g)","v":0}]
[null,"     CO",0.15389142564990282,{"$f":"(($D$77)*($C$61*EF!$B7+NG!$B92)+$D$78*SUM(Electric!$B211:$C211)+$D$79*(($C$64*EF!N7+Petroleum!B270*Petroleum!$I$262+Petroleum!I270))+$D$80*(($C$65*EF!R7+Petroleum!B270*Petroleum!$J$262+Petroleum!J270)))/1000000","v":9.0670150684870926E-4},{"$f":"(($E$77)*($D$59*EF!$G7+$D$60*EF!D7+$D$61*EF!$B7+$D$62*EF!$C7+NG!$B92)+$E$78*SUM(Electric!$B211:$C211)+$E$79*(($D$64*EF!N7+Petroleum!B270*Petroleum!$I$262+Petroleum!I270))+$E$80*(($D$65*EF!R7+Petroleum!B270*Petroleum!$J$262+Petroleum!J270))+$E$83*((EF!V7+Petroleum!B270*Petroleum!$D$262+Petroleum!D270)))/1000000","v":3.5263716584557264E-2},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B150*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C150*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D150*lb2g)","v":0},0.15544327712300959,{"$f":"(($I$77)*($C$61*EF!$B7+NG!$B92)+$I$78*SUM(Electric!$B211:$C211)+$I$79*(($C$64*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270))+$I$80*(($C$65*EF!$R7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)))/1000000","v":3.7176480427482212E-3},{"$f":"(($J$77)*($D$59*EF!$G7+$D$60*EF!$D7+$D$61*EF!$B7+$D$62*EF!$C7+NG!$B92)+$J$78*SUM(Electric!$B211:$C211)+$J$79*(($D$64*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270))+$J$80*(($D$65*EF!R7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270))+$J$82*((EF!AA7+Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)))/1000000","v":8.8100855750243359E-3},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B150*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C150*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D150*lb2g)","v":0}]
[null,"     PM2.5",1.7541705236045813E-2,{"$f":"(($D$77)*($C$61*EF!$B10+NG!$B95)+$D$78*SUM(Electric!$B214:$C214)+$D$79*(($C$64*EF!N10+Petroleum!B273*Petroleum!$I$262+Petroleum!I273))+$D$80*(($C$65*EF!R10+Petroleum!B273*Petroleum!$J$262+Petroleum!J273)))/1000000","v":3.5318661972352783E-4},{"$f":"(($E$77)*($D$59*EF!$G10+$D$60*EF!D10+$D$61*EF!$B10+$D$62*EF!$C10+NG!$B95)+$E$78*SUM(Electric!$B214:$C214)+$E$79*(($D$64*EF!N10+Petroleum!B273*Petroleum!$I$262+Petroleum!I273))+$E$80*(($D$65*EF!R10+Petroleum!B273*Petroleum!$J$262+Petroleum!J273))+$E$83*((EF!V10+Petroleum!B273*Petroleum!$D$262+Petroleum!D273)))/1000000","v":3.9030297886645097E-3},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B153*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C153*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D153*lb2g)","v":0},1.7053695912265215E-2,{"$f":"(($I$77)*($C$61*EF!$B10+NG!$B95)+$I$78*SUM(Electric!$B214:$C214)+$I$79*(($C$64*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))+$I$80*(($C$65*EF!$R10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)))/1000000","v":6.6063341778503464E-4},{"$f":"(($J$77)*($D$59*EF!$G10+$D$60*EF!$D10+$D$61*EF!$B10+$D$62*EF!$C10+NG!$B95)+$J$78*SUM(Electric!$B214:$C214)+$J$79*(($D$64*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))+$J$80*(($D$65*EF!R10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))+$J$82*((EF!AA10+Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)))/1000000","v":2.2139838653701116E-3},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B153*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C153*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D153*lb2g)","v":0}]
[null,"     BC",3.5113664120420439E-3,{"$f":"(($D$77)*($C$61*EF!$B12+NG!$B97)+$D$78*SUM(Electric!$B216:$C216)+$D$79*(($C$64*EF!N12+Petroleum!B275*Petroleum!$I$262+Petroleum!I275))+$D$80*(($C$65*EF!R12+Petroleum!B275*Petroleum!$J$262+Petroleum!J275)))/1000000","v":2.4411176212060867E-5},{"$f":"(($E$77)*($D$59*EF!$G12+$D$60*EF!D12+$D$61*EF!$B12+$D$62*EF!$C12+NG!$B97)+$E$78*SUM(Electric!$B216:$C216)+$E$79*(($D$64*EF!N12+Petroleum!B275*Petroleum!$I$262+Petroleum!I275))+$E$80*(($D$65*EF!R12+Petroleum!B275*Petroleum!$J$262+Petroleum!J275))+$E$83*((EF!V12+Petroleum!B275*Petroleum!$D$262+Petroleum!D275)))/1000000","v":3.8056250213297515E-4},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B155*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C155*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D155*lb2g)","v":0},3.7250299995399152E-3,{"$f":"(($I$77)*($C$61*EF!$B12+NG!$B97)+$I$78*SUM(Electric!$B216:$C216)+$I$79*(($C$64*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275))+$I$80*(($C$65*EF!$R12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)))/1000000","v":4.5993172246235048E-5},{"$f":"(($J$77)*($D$59*EF!$G12+$D$60*EF!$D12+$D$61*EF!$B12+$D$62*EF!$C12+NG!$B97)+$J$78*SUM(Electric!$B216:$C216)+$J$79*(($D$64*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275))+$J$80*(($D$65*EF!R12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275))+$J$82*((EF!AA12+Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)))/1000000","v":1.9407093559367316E-4},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B155*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C155*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D155*lb2g)","v":0}]
[null,"     Misc. CO2"]
[null,"GHGs",{"$f":"C113+SUMPRODUCT(C109:C110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C101:C103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C107:C108,Fuel_Specs!$B$150:$B$151)","v":175.09090486864301},{"$f":"D113+SUMPRODUCT(D109:D110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D101:D103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D107:D108,Fuel_Specs!$B$150:$B$151)","v":3.0290424047986808},{"$f":"E113+SUMPRODUCT(E109:E110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E101:E103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E107:E108,Fuel_Specs!$B$150:$B$151)","v":48.216655350698112},{"$f":"F113+SUMPRODUCT(F109:F110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F101:F103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F107:F108,Fuel_Specs!$B$150:$B$151)","v":38.615976790163977},{"$f":"G113+SUMPRODUCT(G109:G110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G101:G103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G107:G108,Fuel_Specs!$B$150:$B$151)","v":-5.5335517128685039},{"$f":"H113+SUMPRODUCT(H109:H110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H101:H103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H107:H108,Fuel_Specs!$B$150:$B$151)","v":180.34658827314706},{"$f":"I113+SUMPRODUCT(I109:I110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I101:I103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I107:I108,Fuel_Specs!$B$150:$B$151)","v":7.6015613567114917},{"$f":"J113+SUMPRODUCT(J109:J110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J101:J103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J107:J108,Fuel_Specs!$B$150:$B$151)","v":26.97419973372476},{"$f":"K113+SUMPRODUCT(K109:K110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K101:K103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K107:K108,Fuel_Specs!$B$150:$B$151)","v":28.203175985230303},{"$f":"L113+SUMPRODUCT(L109:L110,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L101:L103,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L107:L108,Fuel_Specs!$B$150:$B$151)","v":-88.195298233088067}]
[null,"     CO",3.728636919076204E-3,{"$f":"(($D$77)*(($C$61*EF!$B7)*$D$73+NG!$B107)+$D$78*SUM(Electric!$D211:$E211)+$D$79*((($C$64*EF!N7)*$D$73+Petroleum!B285*Petroleum!$I$283+Petroleum!I285))+$D$80*((($C$65*EF!R7)*$D$73+Petroleum!B285*Petroleum!$J$283+Petroleum!J285)))/1000000","v":8.7365032103579697E-5},{"$f":"(($E$77)*(($D$61*EF!$B7)*$E$73+NG!$B107)+$E$78*SUM(Electric!$D211:$E211)+$E$79*((($D$64*EF!N7)*$E$73+Petroleum!B285*Petroleum!$I$283+Petroleum!I285))+$E$80*((($D$65*EF!S7)*$E$73+Petroleum!B285*Petroleum!$J$283+Petroleum!J285))+$E$83*(EF!$V7*$E$73+Petroleum!B285*Petroleum!$D$283+Petroleum!D285))/1000000","v":2.9866632563997253E-3},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B162*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C162*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D162*lb2g)","v":0},3.763409472989321E-3,{"$f":"(($I$77)*(($C$61*EF!$B7)*$I$73+NG!$B107)+$I$78*SUM(Electric!$D211:$E211)+$I$79*((($C$64*EF!N7)*$I$73+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))+$I$80*((($C$65*EF!R7)*$I$73+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)))/1000000","v":5.9871723853959847E-4},{"$f":"(($J$77)*(($D$61*EF!$B7)*$J$73+NG!$B107)+$J$78*SUM(Electric!$D211:$E211)+$J$79*((($D$64*EF!N7)*$J$73+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))+$J$80*((($D$65*EF!$R7)*$J$73+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285))+$J$82*(EF!$AA7*$J$73+Petroleum!B285*Petroleum!$H$283+Petroleum!H285))/1000000","v":1.7369488045823249E-3},null,{"$f":"IF($C$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B162*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C162*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D162*lb2g)","v":0}]
[null,"     BC",5.4609337944962946E-5,{"$f":"(($D$77)*(($C$61*EF!$B12)*$D$73+NG!$B112)+$D$78*SUM(Electric!$D216:$E216)+$D$79*((($C$64*EF!N12)*$D$73+Petroleum!B290*Petroleum!$I$283+Petroleum!I290))+$D$80*((($C$65*EF!R12)*$D$73+Petroleum!B290*Petroleum!$J$283+Petroleum!J290)))/1000000","v":1.7494818283350222E-6},{"$f":"(($E$77)*(($D$61*EF!$B12)*$E$73+NG!$B112)+$E$78*SUM(Electric!$D216:$E216)+$E$79*((($D$64*EF!N12)*$E$73+Petroleum!B290*Petroleum!$I$283+Petroleum!I290))+$E$80*((($D$65*EF!S12)*$E$73+Petroleum!B290*Petroleum!$J$283+Petroleum!J290))+$E$83*(EF!$V12*$E$73+Petroleum!B290*Petroleum!$D$283+Petroleum!D290))/1000000","v":3.2023760939573825E-5},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B167*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C167*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D167*lb2g)","v":0},5.294135340064785E-5,{"$f":"(($I$77)*(($C$61*EF!$B12)*$I$73+NG!$B112)+$I$78*SUM(Electric!$D216:$E216)+$I$79*((($C$64*EF!N12)*$I$73+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290))+$I$80*((($C$65*EF!R12)*$I$73+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)))/1000000","v":7.7739310134150859E-6},{"$f":"(($J$77)*(($D$61*EF!$B12)*$J$73+NG!$B112)+$J$78*SUM(Electric!$D216:$E216)+$J$79*((($D$64*EF!N12)*$J$73+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290))+$J$80*((($D$65*EF!$R12)*$J$73+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290))+$J$82*(EF!$AA12*$J$73+Petroleum!B290*Petroleum!$H$283+Petroleum!H290))/1000000","v":2.69652327774868E-5},null,{"$f":"IF($C$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B167*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C167*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D167*lb2g)","v":0}]
[null,null,"Swine ","Poultry "]
[null,"     Natural gas",2197.3232849268852,1448.8110358369058]
[null,"     Petroleum",966.97099277644077,848.55364730303654]
[null,"     PM10",6.197258553280259E-2,4.4160517614571113E-2]
[null,"     BC",9.3614375762984016E-3,7.1704638033980514E-3]
[null,"     Misc. CO2"]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C145+C135*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C136*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":255.53700938576512},{"$f":"D145+D135*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D136*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":106.26461673739908}]
[null,"     CO",1.2679308212396375E-2,9.806883220910825E-3]
[null,"     BC",1.7517516316375067E-4,1.3928850894350323E-4]
["6) Energy Consumption, Water Consumption, and Emissions from Material Production for Animal Feed "]
[null,null,"Hydrogen Cyanide (HCN)",null,"Wheat",null,"Sugar ",null,"Amino acid: Methionine",null,"Amino acid: Threonine/ l-Lysine.HCL"]
[null,"     Natural Gas",1.0837720975609757E-2,null,null,null,9.359556941778629E-4,null,1.59104736E-3,null,7.7402303999999991E-3]
[null,"     Diesel Fuel",null,null,2.6764573651199999E-4,null,1.7575169545745364E-3]
[null,"  Crude oil as feed"]
[null,"Mass Inputs: lb/lb  except as noted"]
[null,"     Propylene",null,null,null,null,null,null,0.43]
[null,"     Herbicide ",null,null,1.3000000000000002E-4]
[null,"    Sugar cane",null,null,null,null,9.0211132437620005]
[null,"     Total Energy",{"$f":"(($C$166+$C$174)*(1000000+NG!$B85)+$C$167*SUM(Electric!$B204:$C204))/1000000+$C$180*(Ag_Inputs!B101/T2lb)+$C$184*(Ag_Inputs!F101/T2lb)","v":3.502273303296357E-2},{"$f":"'T&D'!CL177*BTU2mmBTU/T2lb","v":5.9406102141587262E-5},{"$f":"(($E$166)*(1000000+NG!$B85)+$E$167*SUM(Electric!$B204:$C204)+$E$168*(1000000+(Petroleum!B263*Petroleum!$I$262+Petroleum!I263))+$E$169*(1000000+(Petroleum!B263*Petroleum!$J$262+Petroleum!J263)))/1000000+($E$185*(Ag_Inputs!$N142*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U142*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B142*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C142*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D142*Ag_Inputs!$D$132)*lb2g)/mmBTU2BTU","v":1.3340517693326867E-3},{"$f":"'T&D'!CI177*BTU2mmBTU/T2lb","v":5.9406102141587262E-5},{"$f":"(($G$166)*(1000000+NG!$B85)+$G$167*SUM(Electric!$B204:$C204)+$G$168*(1000000+(Petroleum!B263*Petroleum!$I$262+Petroleum!I263))+$G$169*(1000000+(Petroleum!B263*Petroleum!$J$262+Petroleum!J263)))/mmBTU2BTU+$G$190*lb2T*(EtOH!$C$301+EtOH!$FG511/MT2T)/mmBTU2BTU","v":1.9802077908027037E-2},{"$f":"'T&D'!CM177*BTU2mmBTU/T2lb","v":5.9406102141587262E-5},{"$f":"(($I$166)*(1000000+NG!$B85)+$I$167*SUM(Electric!$B204:$C204))/1000000+$I$181*(Chemicals!N214/T2lb)+$I$182*(Chemicals!E214/T2lb)+$I$183*(C193+D193)","v":2.7882443645514877E-2},{"$f":"'T&D'!CN177*BTU2mmBTU/T2lb","v":5.9406102141587262E-5},{"$f":"($K$166*(1000000+NG!$B85)+$K$167*SUM(Electric!$B204:$C204))/1000000+$K$177*SUM(G193:H193)+$K$178*(Enzymes_Yeast!C84/T2lb)+$K$179*SUM(E193:F193)+$K$180*(Ag_Inputs!B101/T2lb)","v":5.620917521319959E-2},{"$f":"'T&D'!CN177*BTU2mmBTU/T2lb","v":5.9406102141587262E-5}]
[null,"     Coal",{"$f":"(($C$166+$C$174)*(NG!$B87)+$C$167*SUM(Electric!$B206:$C206))/1000000+$C$180*(Ag_Inputs!B103/T2lb)+$C$184*(Ag_Inputs!F103/T2lb)","v":6.753880389024974E-5},{"$f":"'T&D'!CL179*BTU2mmBTU/T2lb","v":3.969105566565466E-7},{"$f":"(($E$166)*(NG!$B87)+$E$167*SUM(Electric!$B206:$C206)+$E$168*((Petroleum!B265*Petroleum!$I$262+Petroleum!I265))+$E$169*((Petroleum!B265*Petroleum!$J$262+Petroleum!J265)))/1000000+($E$185*(Ag_Inputs!$N144*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U144*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B144*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C144*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D144*Ag_Inputs!$D$132)*lb2g)/mmBTU2BTU","v":8.6875490877593209E-5},{"$f":"'T&D'!CI179*BTU2mmBTU/T2lb","v":3.969105566565466E-7},{"$f":"(($G$166)*(NG!$B87)+$G$167*SUM(Electric!$B206:$C206)+$G$168*((Petroleum!B265*Petroleum!$I$262+Petroleum!I265))+$G$169*((Petroleum!B265*Petroleum!$J$262+Petroleum!J265)))/1000000+$G$190*lb2T*(EtOH!$FG513/MT2T)/mmBTU2BTU","v":4.9138757480704432E-5},{"$f":"'T&D'!CM179*BTU2mmBTU/T2lb","v":3.969105566565466E-7},{"$f":"(($I$166)*(NG!$B87)+$I$167*SUM(Electric!$B206:$C206))/1000000+$I$181*(Chemicals!N216/T2lb)+$I$182*(Chemicals!E216/T2lb)+$I$183*(C195+D195)","v":1.1005606617854426E-3},{"$f":"'T&D'!CN179*BTU2mmBTU/T2lb","v":3.969105566565466E-7},{"$f":"($K$166*(NG!$B87)+$K$167*SUM(Electric!$B206:$C206))/1000000+$K$177*SUM(G195:H195)+$K$178*(Enzymes_Yeast!C86/T2lb)+$K$179*SUM(E195:F195)+$K$180*(Ag_Inputs!B103/T2lb)","v":4.7903863882847357E-3},{"$f":"'T&D'!CN179*BTU2mmBTU/T2lb","v":3.969105566565466E-7}]
[null,"     VOC",{"$f":"($C$166*($C$61*EF!$B6+NG!$B91)+$C$167*SUM(Electric!$B210:$C210)+$C$174*NG!$B91)+$C$180*(Ag_Inputs!B108/T2lb)+$C$184*(Ag_Inputs!F108/T2lb)","v":1.7072118970677108},{"$f":"'T&D'!CL184/T2lb","v":5.9942198944479611E-4},{"$f":"(($E$166)*($C$61*EF!$B6+NG!$B91)+$E$167*SUM(Electric!$B210:$C210)+$E$168*(($C$64*EF!$N6+Petroleum!B269*Petroleum!$I$262+Petroleum!I269))+$E$169*(($C$65*EF!$R6+Petroleum!B269*Petroleum!$J$262+Petroleum!J269)))+($E$185*(Ag_Inputs!$N149*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U149*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B149*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C149*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D149*Ag_Inputs!$D$132)*lb2g)","v":7.2319796908483475E-2},{"$f":"'T&D'!CI184/T2lb","v":5.9942198944479611E-4},{"$f":"(($G$166)*($C$61*EF!$B6+NG!$B91)+$G$167*SUM(Electric!$B210:$C210)+$G$168*(($C$64*EF!$N6+Petroleum!B269*Petroleum!$I$262+Petroleum!I269))+$G$169*(($C$65*EF!$R6+Petroleum!B269*Petroleum!$J$262+Petroleum!J269)))+$G$190*(EtOH!$FG518/MT2T)*lb2T","v":8.4110055532469447E-2},{"$f":"'T&D'!CM184/T2lb","v":5.9942198944479611E-4},{"$f":"(($I$166)*($C$61*EF!$B6+NG!$B91)+$I$167*SUM(Electric!$B210:$C210))+$I$181*(Chemicals!N221/T2lb)+$I$182*(Chemicals!E221/T2lb)+$I$183*(C200+D200)","v":0.56156518114732801},{"$f":"'T&D'!CN184/T2lb","v":5.9942198944479611E-4},{"$f":"$K$166*($C$61*EF!$B6+NG!$B91)+$K$167*SUM(Electric!$B210:$C210)+$K$177*SUM(G200:H200)+$K$178*(Enzymes_Yeast!C91/T2lb)+$K$179*SUM(E200:F200)+$K$180*(Ag_Inputs!B108/T2lb)","v":1.0617930520593033},{"$f":"'T&D'!CN184/T2lb","v":5.9942198944479611E-4}]
[null,"     NOx",{"$f":"($C$166*($C$61*EF!$B8+NG!$B93)+$C$167*SUM(Electric!$B212:$C212)+$C$174*NG!$B93)+$C$180*(Ag_Inputs!B110/T2lb)+$C$184*(Ag_Inputs!F110/T2lb)","v":1.933192703840372},{"$f":"'T&D'!CL186/T2lb","v":4.88699471229699E-3},{"$f":"(($E$166)*($C$61*EF!$B8+NG!$B93)+$E$167*SUM(Electric!$B212:$C212)+$E$168*(($C$64*EF!$N8+Petroleum!B271*Petroleum!$I$262+Petroleum!I271))+$E$169*(($C$65*EF!$R8+Petroleum!B271*Petroleum!$J$262+Petroleum!J271)))+($E$185*(Ag_Inputs!$N151*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U151*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B151*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C151*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D151*Ag_Inputs!$D$132)*lb2g)","v":0.13588311152854296},{"$f":"'T&D'!CI186/T2lb","v":4.88699471229699E-3},{"$f":"(($G$166)*($C$61*EF!$B8+NG!$B93)+$G$167*SUM(Electric!$B212:$C212)+$G$168*(($C$64*EF!$N8+Petroleum!B271*Petroleum!$I$262+Petroleum!I271))+$G$169*(($C$65*EF!$R8+Petroleum!B271*Petroleum!$J$262+Petroleum!J271)))+$G$190*(EtOH!$FG520/MT2T)*lb2T","v":0.5529052763218868},{"$f":"'T&D'!CM186/T2lb","v":4.88699471229699E-3},{"$f":"(($I$166)*($C$61*EF!$B8+NG!$B93)+$I$167*SUM(Electric!$B212:$C212))+$I$181*(Chemicals!N223/T2lb)+$I$182*(Chemicals!E223/T2lb)+$I$183*(C202+D202)","v":0.92358095000957774},{"$f":"'T&D'!CN186/T2lb","v":4.88699471229699E-3},{"$f":"$K$166*($C$61*EF!$B8+NG!$B93)+$K$167*SUM(Electric!$B212:$C212)+$K$177*SUM(G202:H202)+$K$178*(Enzymes_Yeast!C93/T2lb)+$K$179*(E202+F202+E212)+$K$180*(Ag_Inputs!B110/T2lb)","v":3.6652375362023513},{"$f":"'T&D'!CN186/T2lb","v":4.88699471229699E-3}]
[null,"     SOx",{"$f":"($C$166*($C$61*EF!$B11+NG!$B96)+$C$167*SUM(Electric!$B215:$C215)+$C$174*NG!$B96)+$C$180*(Ag_Inputs!B113/T2lb)+$C$184*(Ag_Inputs!F113/T2lb)","v":0.64795556172128688},{"$f":"'T&D'!CL189/T2lb","v":2.8189223793579255E-4},{"$f":"(($E$166)*($C$61*EF!$B11+NG!$B96)+$E$167*SUM(Electric!$B215:$C215)+$E$168*(($C$64*EF!$N11+Petroleum!B274*Petroleum!$I$262+Petroleum!I274))+$E$169*(($C$65*EF!$R11+Petroleum!B274*Petroleum!$J$262+Petroleum!J274)))+($E$185*(Ag_Inputs!$N154*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U154*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B154*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C154*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D154*Ag_Inputs!$D$132)*lb2g)","v":0.15032648933651144},{"$f":"'T&D'!CI188/T2lb","v":9.4758855837212463E-5},{"$f":"(($G$166)*($C$61*EF!$B11+NG!$B96)+$G$167*SUM(Electric!$B215:$C215)+$G$168*(($C$64*EF!$N11+Petroleum!B274*Petroleum!$I$262+Petroleum!I274))+$G$169*(($C$65*EF!$R11+Petroleum!B274*Petroleum!$J$262+Petroleum!J274)))+$G$190*(EtOH!$FG523/MT2T)*lb2T","v":6.6615975467825883E-2},{"$f":"'T&D'!CM189/T2lb","v":2.8189223793579255E-4},{"$f":"(($I$166)*($C$61*EF!$B11+NG!$B96)+$I$167*SUM(Electric!$B215:$C215))+$I$181*(Chemicals!N226/T2lb)+$I$182*(Chemicals!E226/T2lb)+$I$183*(C205+D205)","v":0.40909468222977974},{"$f":"'T&D'!CN189/T2lb","v":2.8189223793579255E-4},{"$f":"$K$166*($C$61*EF!$B11+NG!$B96)+$K$167*SUM(Electric!$B215:$C215)+$K$177*SUM(G205:H205)+$K$178*(Enzymes_Yeast!C96/T2lb)+$K$179*SUM(E205:F205)+$K$180*(Ag_Inputs!B113/T2lb)","v":1.0025600649078865},{"$f":"'T&D'!CN189/T2lb","v":2.8189223793579255E-4}]
[null,"     CO2",{"$f":"($C$166*($C$61*EF!$B16+NG!$B101)+$C$167*SUM(Electric!$B220:$C220)+$C$174*NG!$B101)+$C$180*(Ag_Inputs!B118/T2lb)+$C$184*(Ag_Inputs!F118/T2lb)","v":1422.6819396962721},{"$f":"'T&D'!CL194/T2lb","v":4.5431257868830892},{"$f":"(($E$166)*($C$61*EF!$B16+NG!$B101)+$E$167*SUM(Electric!$B220:$C220)+$E$168*(($C$64*EF!$N16+Petroleum!B279*Petroleum!$I$262+Petroleum!I279))+$E$169*(($C$65*EF!$R16+Petroleum!B279*Petroleum!$J$262+Petroleum!J279)))+($E$185*(Ag_Inputs!$N159*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U159*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B159*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C159*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D159*Ag_Inputs!$D$132)*lb2g)","v":82.02303192527603},{"$f":"'T&D'!CI194/T2lb","v":4.5431257868830892},{"$f":"(($G$166)*($C$61*EF!$B16+NG!$B101)+$G$167*SUM(Electric!$B220:$C220)+$G$168*(($C$64*EF!$N16+Petroleum!B279*Petroleum!$I$262+Petroleum!I279))+$G$169*(($C$65*EF!$R16+Petroleum!B279*Petroleum!$J$262+Petroleum!J279)))+$G$190*(EtOH!$FG528/MT2T)*lb2T","v":294.60166245491337},{"$f":"'T&D'!CM194/T2lb","v":4.5431257868830892},{"$f":"(($I$166)*($C$61*EF!$B16+NG!$B101)+$I$167*SUM(Electric!$B220:$C220))+$I$181*(Chemicals!N231/T2lb)+$I$182*(Chemicals!E231/T2lb)+$I$183*(C210+D210)","v":757.64398933880477},{"$f":"'T&D'!CN194/T2lb","v":4.5431257868830892},{"$f":"$K$166*($C$61*EF!$B16+NG!$B101)+$K$167*SUM(Electric!$B220:$C220)+$K$177*SUM(G210:H210)+$K$178*(Enzymes_Yeast!C101/T2lb)+$K$179*(E210+F210+E211)+$K$180*(Ag_Inputs!B118/T2lb)","v":1998.6091207313154},{"$f":"'T&D'!CN194/T2lb","v":4.5431257868830892}]
[null,"Urban Emissions: grams/lb"]
[null,"     PM2.5",{"$f":"($C$166*(($C$61*EF!$B10)*$C$163+NG!$B110)+$C$167*SUM(Electric!$B214:$C214)+$C$174*NG!$B110)+$C$180*(Ag_Inputs!B124/T2lb)+$C$184*(Ag_Inputs!F124/T2lb)","v":1.3150037790457697E-3},{"$f":"'T&D'!CL200/T2lb","v":2.2053474676586947E-5},{"$f":"$E$166*(($C$61*EF!$B10)*$E$163+NG!$B110)+$E$167*(Electric!$D214+Electric!$E214)+$E$168*(($C$64*EF!$N10)*$E$163+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+$E$169*(($C$65*EF!$R10)*$E$163+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+($E$185*(Ag_Inputs!$N165*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U165*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B165*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C165*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D165*Ag_Inputs!$D$132)*lb2g)","v":7.9532252408802428E-4},{"$f":"'T&D'!CI200/T2lb","v":2.2053474676586947E-5},{"$f":"$G$166*(($C$61*EF!$B10)*$G$163+NG!$B110)+$G$167*(Electric!$D214+Electric!$E214)+$G$168*(($C$64*EF!$N10)*$G$163+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+$G$169*(($C$65*EF!$R10)*$G$163+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+$G$190*(EtOH!$FG537/MT2T)*lb2T","v":9.0844924289239259E-4},{"$f":"'T&D'!CM200/T2lb","v":2.2053474676586947E-5},{"$f":"($I$166*(($C$61*EF!$B10)*$I$163+NG!$B110)+$I$167*(Electric!$D214+Electric!$E214))+$I$181*(Chemicals!N237/T2lb)+$I$182*(Chemicals!E237/T2lb)+$I$183*(C219+D219)","v":1.3276930420202178E-2},{"$f":"'T&D'!CN200/T2lb","v":2.2053474676586947E-5},{"$f":"$K$166*(($C$61*EF!$B10)*$K$163+NG!$B110)+$K$167*(Electric!$D214+Electric!$E214)+$K$177*SUM(G219:H219)+$K$178*(Enzymes_Yeast!C107/T2lb)+$K$179*SUM(E219:F219)+$K$180*(Ag_Inputs!B124/T2lb)","v":2.5693004932754514E-2},{"$f":"'T&D'!CN200/T2lb","v":2.2053474676586947E-5}]
[null,"     SOx",{"$f":"($C$166*(($C$61*EF!$B11)*$C$163+NG!$B111)+$C$167*SUM(Electric!$B215:$C215)+$C$174*NG!$B111)+$C$180*(Ag_Inputs!B125/T2lb)+$C$184*(Ag_Inputs!F125/T2lb)","v":1.1056966362822079E-2},{"$f":"'T&D'!CL201/T2lb","v":5.2759806372102515E-5},{"$f":"$E$166*(($C$61*EF!$B11)*$E$163+NG!$B111)+$E$167*(Electric!$D215+Electric!$E215)+$E$168*(($C$64*EF!$N11)*$E$163+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+$E$169*(($C$65*EF!$R11)*$E$163+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+($E$185*(Ag_Inputs!$N166*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U166*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B166*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C166*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D166*Ag_Inputs!$D$132)*lb2g)","v":5.2357588577329108E-3},{"$f":"'T&D'!CI201/T2lb","v":5.2759806372102515E-5},{"$f":"$G$166*(($C$61*EF!$B11)*$G$163+NG!$B111)+$G$167*(Electric!$D215+Electric!$E215)+$G$168*(($C$64*EF!$N11)*$G$163+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+$G$169*(($C$65*EF!$R11)*$G$163+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+$G$190*(EtOH!$FG538/MT2T)*lb2T","v":2.9441887954910063E-3},{"$f":"'T&D'!CM201/T2lb","v":5.2759806372102515E-5},{"$f":"($I$166*(($C$61*EF!$B11)*$I$163+NG!$B111)+$I$167*(Electric!$D215+Electric!$E215))+$I$181*(Chemicals!N238/T2lb)+$I$182*(Chemicals!E238/T2lb)+$I$183*(C220+D220)","v":6.1655113286364638E-2},{"$f":"'T&D'!CN201/T2lb","v":5.2759806372102515E-5},{"$f":"$K$166*(($C$61*EF!$B11)*$K$163+NG!$B111)+$K$167*(Electric!$D215+Electric!$E215)+$K$177*SUM(G220:H220)+$K$178*(Enzymes_Yeast!C108/T2lb)+$K$179*SUM(E220:F220)+$K$180*(Ag_Inputs!B125/T2lb)","v":0.19512898113255886},{"$f":"'T&D'!CN201/T2lb","v":5.2759806372102515E-5}]
[null,"Mass of DDGS (lb/lb ) ",{"$f":"EtOH!C282*(1/FuelSpec_EtOH_Density)*lb2g","v":0.85536621406308566},null,null,null,"Select allocation method for soybean meal (Market or mass allocation)"]
[null,"Market price DDGS ($/lb)",{"$f":"138.960666666667*lb2T","v":6.9480333333333505E-2}]
[null,"2. Market allocation ration",{"$f":"$C$229*EtOH!$C$282/(($C$229*EtOH!C282)+$C$230)","v":0.2181873557581773}]
[]
[]
[null,"Fossi lfuels",{"$f":"EtOH!K512","v":42158.350353452501},{"$f":"C244*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":2612.7081439708968},{"$f":"((Inputs!G551*(Inputs!G552*Inputs!G554)-($C$238)-($C$237))*(1+NG!$B86/1000000)+(Inputs!G551*Inputs!G552*Inputs!G555)*(1+Coal!$B73/1000000)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B205+Electric!$C205)/1000000+(MMULT(Enzymes_Yeast!$I85:$L85+0,EtOH!P$489:'EtOH'!P$492+0))/T2g*1000000+(EtOH!P$494*Ag_Inputs!$F102+EtOH!P$495*Ag_Inputs!$B102+EtOH!P$498*Enzymes_Yeast!$F85+EtOH!P$499*Ag_Inputs!$BC102)*mmBTU2BTU/T2g)*(1/EtOH!$C$282)","v":1808.186320832504},{"$f":"$C$238*(1+NG!$B86/1000000)*(1/EtOH!$C$282)","v":1952.0160498652767},{"$f":"(D244+E244)*IF($C$232=1,$C$233,$C$234)+F244","v":3990.1494019059105},{"$f":"BioOil!J434","v":1417.1714931432898}]
[null,"Water consumption: gal /",{"$f":"EtOH!K516","v":151.64813854702047},{"$f":"C248*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":9.3981933182397395},{"$f":"(WCF!D113+((Inputs!G551*(Inputs!G552*Inputs!G554))-$C$238-$C$237)*NG!$B90/1000000+(Inputs!G551*Inputs!G552*Inputs!G555)*Coal!$B77/1000000+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B209+Electric!$C209)/1000000+(MMULT(Enzymes_Yeast!$I89:$L89+0,EtOH!P$489:'EtOH'!P$492+0))/T2g+(EtOH!P$494*Ag_Inputs!$F106+EtOH!P$495*Ag_Inputs!$B106+EtOH!P$496*Enzymes_Yeast!$D89+EtOH!P$497*Ag_Inputs!$S106+EtOH!P$498*Enzymes_Yeast!$F89+EtOH!P$499*Ag_Inputs!$BC106+EtOH!P$500*Ag_Inputs!$C106)/T2g)*(1/EtOH!$C$282)","v":0.75333127000256961},{"$f":"C238*(NG!$B90/1000000)*(1/EtOH!$C$282)","v":6.0828421954761628E-3},4.686167608316965,{"$f":"BioOil!J438","v":10.346511000717289}]
[null,"Emissions: gr/ "]
[null,"PM2.5",{"$f":"EtOH!K522","v":0.80612452237801868},{"$f":"C254*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":4.9958503760553746E-2},{"$f":"((((Inputs!G551*(Inputs!G552*Inputs!G554))-$C$238-$C$237)*(EtOH!D$451*EF!$G10+EtOH!D$452*EF!$D10+EtOH!D$453*EF!$B10+EtOH!D$454*EF!$C10+NG!$B95)+(Inputs!G551*Inputs!G552*Inputs!G555)*(EtOH!D$456*EF!$AD10+Coal!$B82)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,EtOH!P$489:'EtOH'!P$492+0))/T2g+(EtOH!P$494*Ag_Inputs!$F112+EtOH!P$495*Ag_Inputs!$B112+EtOH!P$496*Enzymes_Yeast!$D95+EtOH!P$497*Ag_Inputs!$S112+EtOH!P$498*Enzymes_Yeast!$F95+EtOH!P$499*Ag_Inputs!$BC112+EtOH!P$500*Ag_Inputs!$C112)/T2g +EtOH!Q522)*(1/EtOH!$C$282)","v":3.5243311587192322E-2},{"$f":"($C$238*(EtOH!$D$451*EF!$G10+EtOH!$D$452*EF!$D10+EtOH!$D$453*EF!$B10+EtOH!$D$454*EF!$C10+NG!$B95)/1000000)*(1/EtOH!$C$282)","v":6.8292453757069337E-3},4.6109228848999644E-2,{"$f":"BioOil!J443","v":1.5813675171555498E-2}]
[null,"OC",{"$f":"EtOH!K525","v":0.1243882369962325},{"$f":"C257*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":7.7087968834061368E-3},{"$f":"((((Inputs!G551*(Inputs!G552*Inputs!G554))-$C$238-$C$237)*(EtOH!D$451*EF!$G13+EtOH!D$452*EF!$D13+EtOH!D$453*EF!$B13+EtOH!D$454*EF!$C13+NG!$B98)+(Inputs!G551*Inputs!G552*Inputs!G555)*(EtOH!D$456*EF!$AD13+Coal!$B85)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B217+Electric!$C217))/1000000+(MMULT(Enzymes_Yeast!$I98:$L98+0,EtOH!P$489:'EtOH'!P$492+0))/T2g+(EtOH!P$494*Ag_Inputs!$F115+EtOH!P$495*Ag_Inputs!$B115+EtOH!P$496*Enzymes_Yeast!$D98+EtOH!P$497*Ag_Inputs!$S115+EtOH!P$498*Enzymes_Yeast!$F98+EtOH!P$499*Ag_Inputs!$BC115+EtOH!P$500*Ag_Inputs!$C115)/T2g +EtOH!Q525)*(1/EtOH!$C$282)","v":2.3072851430035674E-3},{"$f":"($C$238*(EtOH!$D$451*EF!$G13+EtOH!$D$452*EF!$D13+EtOH!$D$453*EF!$B13+EtOH!$D$454*EF!$C13+NG!$B98)/1000000)*(1/EtOH!$C$282)","v":2.8922639377729053E-3},7.5099065884459007E-3,{"$f":"BioOil!J446","v":3.2898460058662987E-3}]
[null,"Urban Emissions: gr/ "]
[null,"VOC",{"$f":"EtOH!K533","v":6.6047958524964409E-2},{"$f":"C264*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":4.0932350930257553E-3},{"$f":"(((Inputs!G551*(Inputs!G552*Inputs!G554)-($C$237)-($C$238))*((EtOH!$D$451*EF!$G6+EtOH!$D$452*EF!$D6+EtOH!$D$453*EF!$B6+EtOH!$D$454*EF!$C6)*EtOH!$P$466+NG!$B106)+(Inputs!G551*Inputs!G552*Inputs!G555)*((EtOH!$D$456*EF!$AD6)*EtOH!$P$466+Coal!$C78)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$D210+Electric!$E210))/1000000+(MMULT(Enzymes_Yeast!$I103:$L103+0,EtOH!$P$489:'EtOH'!$P$492+0))/T2g+(EtOH!$P$494*Ag_Inputs!$F120+EtOH!$P$495*Ag_Inputs!$B120+EtOH!$P$498*Enzymes_Yeast!$F103+EtOH!$P$499*Ag_Inputs!$BC120)/T2g)*(1/EtOH!$C$282)","v":7.3953443657344604E-4},{"$f":"($C$238*((EtOH!$D$451*EF!$G6+EtOH!$D$452*EF!$D6+EtOH!$D$453*EF!$B6+EtOH!$D$454*EF!$C6)*EtOH!$P$466+NG!$B106)/1000000)*(1/EtOH!$C$282)","v":1.0302845274066277E-3},{"$f":"(D264+E264)*IF($C$232=1,$C$233,$C$234)+F264","v":3.2583016943895727E-3},{"$f":"BioOil!J454","v":2.0892214936218366E-3}]
[null,"SOx",{"$f":"EtOH!K538","v":0.14869409141049952},{"$f":"C269*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":9.2151201442053077E-3},{"$f":"(((Inputs!G551*(Inputs!G552*Inputs!G554)-($C$237)-($C$238))*((EtOH!$D$451*EF!$G11+EtOH!$D$452*EF!$D11+EtOH!$D$453*EF!$B11+EtOH!$D$454*EF!$C11)*EtOH!$P$466+NG!$B111)+(Inputs!G551*Inputs!G552*Inputs!G555)*((EtOH!$D$456*EF!$AD11)*EtOH!$P$466+Coal!$C83)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$D215+Electric!$E215))/1000000+(MMULT(Enzymes_Yeast!$I108:$L108+0,EtOH!$P$489:'EtOH'!$P$492+0))/T2g+(EtOH!$P$494*Ag_Inputs!$F125+EtOH!$P$495*Ag_Inputs!$B125+EtOH!$P$498*Enzymes_Yeast!$F108+EtOH!$P$499*Ag_Inputs!$BC125)/T2g)*(1/EtOH!$C$282)","v":1.2346413502064153E-2},{"$f":"($C$238*((EtOH!$D$451*EF!$G11+EtOH!$D$452*EF!$D11+EtOH!$D$453*EF!$B11+EtOH!$D$454*EF!$C11)*EtOH!$P$466+NG!$B111)/1000000)*(1/EtOH!$C$282)","v":2.5431409770616912E-4},1.0194673722998052E-2,{"$f":"BioOil!J459","v":4.6901364208643938E-3}]
["6.3) Input information for feedstock production  (LCI main ingredients for anima feed stuff)"]
[null,"     Coal",275.38501143515003,{"$f":"EtOH!K513*(1/EtOH!$Y$469)","v":39.843282916975056},359.70923423786127,{"$f":"SUM(I195:J195)*mmBTU2BTU","v":1100.9575723420992},{"$f":"SUM(K195:L195)*mmBTU2BTU","v":4790.783298841392},{"$f":"SUM(K195:L195)*mmBTU2BTU","v":4790.783298841392}]
[null,"Water consumption, gallons/lb",10.346511000717289,{"$f":"EtOH!K516*(1/EtOH!$Y$469)","v":3.1593362197295929},4.686167608316965,{"$f":"SUM(I198:J198)","v":1.1579549296705187},{"$f":"SUM(K198:L198)","v":6.4606860927648704},{"$f":"SUM(K198:L198)","v":6.4606860927648704}]
[null,"     VOC",{"$f":"H250","v":0.28431707588050747},{"$f":"EtOH!K518*(1/EtOH!$Y$469)","v":6.6134912158264572E-2},{"$f":"G250","v":0.31314025906600712},{"$f":"SUM(I200:J200)","v":0.56216460313677286},{"$f":"SUM(K200:L200)","v":1.062392474048748},{"$f":"SUM(K200:L200)","v":1.062392474048748}]
[null,"     SOx",0.13137758322819904,{"$f":"EtOH!K523*(1/EtOH!$Y$469)","v":9.9776046944012153E-2},0.21600506266100711,0.40937657446771553,1.0028419571458222,1.0028419571458222]
[null,"     OC",3.2898460058662987E-3,{"$f":"EtOH!K525*(1/EtOH!$Y$469)","v":2.5914216040881771E-3},7.5099065884459007E-3,1.5590024077629829E-2,4.5087885704723871E-2,4.5087885704723871E-2]
[null,"     CH4",0.28886198940687074,{"$f":"EtOH!K526*(1/EtOH!$Y$469)","v":0.32179063658913809},1.1663503782820421,6.1041555177189259,8.8503714210794016,8.8503714210794016]
[null,"     N2O",0.37521827397540453,{"$f":"EtOH!K527*(1/EtOH!$Y$469)","v":0.25657216982394471},0.35694222754385885,2.1375714262485617E-2,1.9492933977618228,1.9492933977618228]
[null,"     CO2",103.47657836184547,{"$f":"EtOH!K528*(1/EtOH!$Y$469)","v":66.744932726042464},269.72247425136203,762.18711512568791,2003.1522465181986,2003.1522465181986]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C293+C283*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C284*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":104.6346897917966},{"$f":"D293+D283*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D284*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":67.169704928508295},{"$f":"E293+E283*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E284*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":271.22266125256351},{"$f":"F293+F283*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F284*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":765.39576138608572},{"$f":"G293+G283*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G284*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2009.6819339686272},{"$f":"H293+H283*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H284*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2009.6819339686272}]
[null,"GHG emissions (gCO2e/lb ingredient)",{"$f":"C294+SUMPRODUCT(C291:C292,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C283:C285,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C289:C290,Fuel_Specs!$B$150:$B$151)","v":223.67128517163891},{"$f":"D294+SUMPRODUCT(D291:D292,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D283:D285,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D289:D290,Fuel_Specs!$B$150:$B$151)","v":151.67297745077229},{"$f":"E294+SUMPRODUCT(E291:E292,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E283:E285,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E289:E290,Fuel_Specs!$B$150:$B$151)","v":406.75020451768449},{"$f":"F294+SUMPRODUCT(F291:F292,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F283:F285,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F289:F290,Fuel_Specs!$B$150:$B$151)","v":924.36961217927956},{"$f":"G294+SUMPRODUCT(G291:G292,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G283:G285,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G289:G290,Fuel_Specs!$B$150:$B$151)","v":2811.8306520286351},{"$f":"H294+SUMPRODUCT(H291:H292,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H283:H285,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H289:H290,Fuel_Specs!$B$150:$B$151)","v":2811.8306520286351}]
[null,"Urban emissions: gr/lb ingredient"]
[null,"     VOC",{"$f":"H264","v":2.0892214936218366E-3},{"$f":"EtOH!K533*(1/EtOH!$Y$469)","v":1.3759991359367585E-3},{"$f":"G264","v":3.2583016943895727E-3},{"$f":"SUM(I215:J215)","v":6.6272549962592645E-2},{"$f":"SUM(K215:L215)","v":1.9285567960470054E-2},{"$f":"SUM(K215:L215)","v":1.9285567960470054E-2}]
[null,"     CO",4.2742852059259005E-3,{"$f":"EtOH!K534*(1/EtOH!$Y$469)","v":2.9084062616446405E-3},1.2219825800754851E-2,{"$f":"SUM(I216:J216)","v":7.4022637469850966E-2},0.11816557534819284,0.11816557534819284]
[null,"     NOx",6.4016401826438888E-3,{"$f":"EtOH!K535*(1/EtOH!$Y$469)","v":5.3603361366288023E-3},1.7731154405272308E-2,9.8109052195784544E-2,0.16518779139381831,0.16518779139381831]
[null,"     PM10",8.7868232211496533E-4,{"$f":"EtOH!K536*(1/EtOH!$Y$469)","v":5.6943218907065055E-4},1.6718472397492343E-3,1.5329028145632684E-2,3.0431540184559173E-2,3.0431540184559173E-2]
[null,"     PM2.5",7.3411395527740145E-4,{"$f":"EtOH!K537*(1/EtOH!$Y$469)","v":4.8047163717613759E-4},1.413157383791708E-3,1.3298983894878765E-2,2.5715058407431102E-2,2.5715058407431102E-2]
[null,"     SOx",4.6901364208643938E-3,{"$f":"EtOH!K538*(1/EtOH!$Y$469)","v":3.0977935710520734E-3},1.0194673722998052E-2,6.1707873092736738E-2,0.19518174093893095,0.19518174093893095]
[null,"     BC",4.8765370790319907E-5,{"$f":"EtOH!K539*(1/EtOH!$Y$469)","v":4.7512211006012679E-5},1.0212333149282849E-4,7.8265224309769822E-4,1.2798814523649745E-3,1.2798814523649745E-3]
[null,"     OC",1.4994820586643903E-4,{"$f":"EtOH!K540*(1/EtOH!$Y$469)","v":1.1954992343502826E-4},3.0566928885407066E-4,2.1584454777825173E-3,4.767752814266178E-3,4.767752814266178E-3]

{"sheet":"EtOH-Diesel Additives","index":46,"n_rows":70,"n_cols":4,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of EtOH-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C179","v":0.5},{"$f":"Urban_Shares!D179","v":0.42120000000000002},{"$f":"Urban_Shares!E179","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B85/1000000)+B$20*(1+Coal!$B72/1000000)+B$21*(Electric!$B204+Electric!$C204)/1000000)","v":389659.97283100366},{"$f":"'T&D'!AB215","v":11828.385704605236}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B86/1000000)+B$20*(1+Coal!$B73/1000000)+B$21*(Electric!$B205+Electric!$C205)/1000000","v":347802.51436052594},{"$f":"'T&D'!AB216","v":11734.375024420589}]
["     Coal",{"$f":"B$19*NG!$B87/1000000+B$20*(1+Coal!$B74/1000000)+B$21*(Electric!$B206+Electric!$C206)/1000000","v":36701.630288776796},{"$f":"'T&D'!AB217","v":79.029106188008882}]
["     Natural gas",{"$f":"B23-B24-B26","v":309385.24852122396},{"$f":"C23-C24-C26","v":1200.5501204833872}]
["     Petroleum",{"$f":"B$19*NG!$B89/1000000+B$20*Coal!$B76/1000000+B$21*(Electric!$B208+Electric!$C208)/1000000","v":1715.6355505252079},{"$f":"'T&D'!AB219","v":10454.795797749193}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"B$19*NG!$B90/1000000+B$20*Coal!$B77/1000000+B$21*(Electric!$B209+Electric!$C209)/1000000","v":30.233794391976712},{"$f":"'T&D'!AB220","v":0.27431086962094264}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B91)+B$20*(B$7*EF!$AD6+Coal!$B78)+B$21*(Electric!$B210+Electric!$C210))/1000000","v":3.9857331678451633},{"$f":"'T&D'!AB222","v":0.204989363904195}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B92)+B$20*(B$7*EF!$AD7+Coal!$B79)+B$21*(Electric!$B211+Electric!$C211))/1000000","v":17.052208103713689},{"$f":"'T&D'!AB223","v":1.2089269322305991}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B93)+B$20*(B$7*EF!$AD8+Coal!$B80)+B$21*(Electric!$B212+Electric!$C212))/1000000","v":23.491719286173637},{"$f":"'T&D'!AB224","v":0.92518205255747898}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B94)+B$20*(B$7*EF!$AD9+Coal!$B81)+B$21*(Electric!$B213+Electric!$C213))/1000000","v":1.92848693233422},{"$f":"'T&D'!AB225","v":9.6615054863712704E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B95)+B$20*(B$7*EF!$AD10+Coal!$B82)+B$21*(Electric!$B214+Electric!$C214))/1000000","v":1.5630306299629497},{"$f":"'T&D'!AB226","v":2.8084997800168713E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B96)+B$20*(B$7*EF!$AD11+Coal!$B83)+B$21*(Electric!$B215+Electric!$C215))/1000000","v":7.4916313412434663},{"$f":"'T&D'!AB227","v":5.6127737677384271E-2}]
["     BC",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B97)+B$20*(B$7*EF!$AD12+Coal!$B84)+B$21*(Electric!$B216+Electric!$C216))/1000000","v":0.20151614154891467},{"$f":"'T&D'!AB228","v":2.5946295238555958E-3}]
["     OC",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B98)+B$20*(B$7*EF!$AD13+Coal!$B85)+B$21*(Electric!$B217+Electric!$C217))/1000000","v":0.52638792811029356},{"$f":"'T&D'!AB229","v":4.517926050219093E-3}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B99)+B$20*(B$7*EF!$AD14+Coal!$B86)+B$21*(Electric!$B218+Electric!$C218))/1000000","v":88.021309478365254},{"$f":"'T&D'!AB230","v":1.1975914448729432}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B15+B$6*EF!$C15+NG!$B100)+B$20*(B$7*EF!$AD15+Coal!$B87)+B$21*(Electric!$B219+Electric!$C219))/1000000","v":0.61582385583863342},{"$f":"'T&D'!AB231","v":5.9404812160111916E-3}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B16+B$6*EF!$C16+NG!$B101)+B$20*(B$7*EF!$AD16+Coal!$B88)+B$21*(Electric!$B220+Electric!$C220))/1000000","v":22095.95329761269},{"$f":"'T&D'!AB232","v":904.52124269621288}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B106)+B$20*((B$7*EF!$AD6)*B$12+Coal!$C78)+B$21*(Electric!$D210+Electric!$E210))/1000000","v":0.48747543118468672},{"$f":"'T&D'!AB234","v":5.3759588942301456E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B107)+B$20*((B$7*EF!$AD7)*B$12+Coal!$C79)+B$21*(Electric!$D211+Electric!$E211))/1000000","v":4.1697943274053397},{"$f":"'T&D'!AB235","v":0.23598336334453179}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B108)+B$20*((B$7*EF!$AD8)*B$12+Coal!$C80)+B$21*(Electric!$D212+Electric!$E212))/1000000","v":6.4073490872751853},{"$f":"'T&D'!AB236","v":0.17559171345942104}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B109)+B$20*((B$7*EF!$AD9)*B$12+Coal!$C81)+B$21*(Electric!$D213+Electric!$E213))/1000000","v":0.6529146500130143},{"$f":"'T&D'!AB237","v":2.1687772743211674E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B110)+B$20*((B$7*EF!$AD10)*B$12+Coal!$C82)+B$21*(Electric!$D214+Electric!$E214))/1000000","v":0.61846604251094561},{"$f":"'T&D'!AB238","v":7.674591224984019E-3}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B111)+B$20*((B$7*EF!$AD11)*B$12+Coal!$C83)+B$21*(Electric!$D215+Electric!$E215))/1000000","v":1.5047016559772468},{"$f":"'T&D'!AB239","v":1.1610280873454467E-2}]
["     BC",{"$f":"(B$19*((B$5*EF!$B12+B$6*EF!$C12)*B$12+NG!$B112)+B$20*((B$7*EF!$AD12)*B$12+Coal!$C84)+B$21*(Electric!$D216+Electric!$E216))/1000000","v":7.970300810323655E-2},{"$f":"'T&D'!AB240","v":7.1153547748955919E-4}]
["     OC",{"$f":"(B$19*((B$5*EF!$B13+B$6*EF!$C13)*B$12+NG!$B113)+B$20*((B$7*EF!$AD13)*B$12+Coal!$C85)+B$21*(Electric!$D217+Electric!$E217))/1000000","v":0.21885202384093069},{"$f":"'T&D'!AB241","v":1.0432142421575329E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B53","v":1}]
["Total energy",{"$f":"B22*B$53+C22+D22","v":401488.35853560892}]
["Fossil fuels",{"$f":"B23*B$53+C23+D23","v":359536.88938494655}]
["Coal",{"$f":"B24*B$53+C24+D24","v":36780.659394964809}]
["Natural gas",{"$f":"B55-B56-B58","v":310585.79864170734}]
["Petroleum",{"$f":"B26*B$53+C26+D26","v":12170.431348274402}]
["Water consumption",{"$f":"B27*B$53+C27+D27","v":30.508105261597656}]
["VOC",{"$f":"B29*B$53+C29+D29","v":4.1907225317493584},{"$f":"B42*C$53+C42+D42","v":0.54123502012698821}]
["CO",18.261135035944289,4.4057776907498711]
["NOx",24.416901338731115,6.5829408007346064]
["PM10",2.0251019871979326,0.67460242275622595]
["PM2.5",1.5911156277631184,0.62614063373592965]
["SOx",7.5477590789208504,1.5163119368507012]
["BC",0.20411077107277026,{"$f":"B48*C$53+C48+D48","v":8.0414543580726111E-2}]
["OC",0.53090585416051261,{"$f":"B49*C$53+C49+D49","v":0.21989523808308822}]
["CH4",89.218900923238195]
["N2O",0.62176433705464462]
["CO2",23000.474540308904]

{"sheet":"OilGasCoalInfra","index":47,"n_rows":203,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[171,1,171,3],[171,4,171,7],[12,6,12,7],[12,1,12,3],[147,2,147,3],[147,4,147,6],[16,1,16,2],[16,3,16,4]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Summary of Energy Consumption and Emissions for NG Infrastructure"]
[]
["1) Key Input Parameters"]
["Transportation mode of water for use in NG infrastructure"]
["Distance transported by pipeline",0,"mi"]
["Distance transported by truck",100,"mi"]
[]
["Share of water for use in NG infrastructure"]
["Media Water",1]
["Fresh Water",{"$f":"1-B9","v":0}]
[]
["Steel Use in On-shore and Off-shore Gas and Oil Industry"]
[null,"Natural Gas",null,null,null,null,"Oil"]
[null,"On-Shore (Conventional)","On-Shore (Shale)","Off-Shore\n(Conventional)",null,null,"On-Shore","Off-Shore"]
["Shares",{"$f":"1-D15-C15","v":0.36884904184591316},{"$f":"NG_NASG_NANG_Supply_Share","v":0.50215095815408683},{"$f":"MIN(1-C15,12.9%)","v":0.129},null,"Oil Shares",{"$f":"1-H15","v":0.73790180148357498},0.26209819851642502]
[]
[null,"On-Shore",null,"Off-Shore"]
["Steel Use","Well Casing/Well","Gathering/Transmission Lines","Well Casing & Superstructure","Transmission Lines","Gas Plant/Oil Refinery"]
["NG (lb/mmscf)",413.03237624606084,358.94614556925217,1394.3953635928735,1117.7877525949159,1.9029721387136072]
["Oil (lb/bbl)",0.61694718675891402,7.4072081376005169E-2,3.6261101836589509,9.8943775491921357,5.378151151062166E-2]
[]
["Scenarios"]
["Conventional NG",3,"1-- Low, 2-- High, 3-- Average"]
[null,null,null,null,"Per Well",null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,{"$f":"14839130/437799*30/1000","v":1.0168454016569248}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E25*Fuel_Specs!B81*1000","v":945666.22354094009}]
["Average Material and Energy Requirements for Pipeline",null,null,null,"Low","High","Average","Low","High","Average"]
["Total Steel (Mg/mmBtu)",null,null,null,181.54303529404638,181.54303529404638,null,{"$f":"J28","v":1.3490303452464656E-4},{"$f":"J28","v":1.3490303452464656E-4},{"$f":"(B15*(C19)+D15*(E19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B81","v":1.3490303452464656E-4}]
["Diesel fuel consumption average (gal/mmBtu)",null,null,null,686.929091849104,686.929091849104,{"$f":"AVERAGE(E29:F29)","v":686.929091849104},{"$f":"E29/$E$26","v":7.2639698315223294E-4},{"$f":"F29/$E$26","v":7.2639698315223294E-4},{"$f":"G29/$E$26","v":7.2639698315223294E-4}]
["Average Material Requirements for Drilling Activities"]
["Steel (tonne)",null,null,null,44.240199999999994,60.617459999999994,null,{"$f":"J31","v":1.6249873055698287E-4},{"$f":"J31","v":1.6249873055698287E-4},{"$f":"(B15*(B19+F19)+D15*(D19+F19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B81","v":1.6249873055698287E-4}]
["Portland cement (tonne)",null,null,null,84.200738177861737,115.28781270051461,{"$f":"AVERAGE(E32:F32)","v":99.744275439188172},{"$f":"E32/$E$26","v":8.9038538209159677E-5},{"$f":"F32/$E$26","v":1.2191173781044272E-4},{"$f":"G32/$E$26","v":1.0547513800980121E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,13.076679835574719,18.05730572038836,15.56699277798154,1.3828007715672209E-5,1.9094798218313035E-5,1.6461402966992623E-5]
["Diesel fuel (tonne)",null,null,null,17820,24300,21060,1.8843857966371082E-2,2.5696169954142385E-2,2.2270013960256733E-2]
["Bentonite (tonne)",null,null,null,19.635041718681531,26.878881795270136,23.256961756975834,2.0763183911930726E-5,2.8423222830805151E-5,2.4593203371367937E-5]
["Soda Ash (tonne)",null,null,null,0.33655869215414086,0.46045100787334137,0.39850485001374114,3.5589585815377329E-7,4.8690647546788198E-7,4.2140116681082768E-7]
["Gelex (tonne)",null,null,null,1.118136265785025E-2,1.5055923955368016E-2,1.3118643306609133E-2,1.1823794040124331E-8,1.5920970402213176E-8,1.3872382221168752E-8]
["Polypac (tonne)",null,null,null,0.52633258330771737,0.72306213780057493,0.62469736055414615,5.5657331329538724E-7,7.6460607326457176E-7,6.605896932799795E-7]
["Xanthum Gum (tonne)",null,null,null,0.26667517554257675,0.36635148315229127,0.31651332934743404,2.8199714540299618E-7,3.8740041045404968E-7,3.3469877792852293E-7]
["Water (gal, throughput)",null,null,null,85106.507184154354,116513.84781437338,100810.17749926387,8.9996348675204535E-2,0.12320821545058516,0.10660228206289485]
[]
["Shale Gas",3,"1-- Barnett, 2-- Marcellus, 3-- Fayetteville, 4--Haynesville, 5-- Average"]
[null,null,null,null,"Per well",null,null,null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,1.42,1.18,2.0699999999999998,3.57,{"$f":"AVERAGE(E44:H44)","v":2.06}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E44*Fuel_Specs!B81*1000","v":1320600},{"$f":"F44*Fuel_Specs!B81*1000","v":1097399.9999999998},{"$f":"G44*Fuel_Specs!B81*1000","v":1925100},{"$f":"H44*Fuel_Specs!B81*1000","v":3320100},{"$f":"I44*Fuel_Specs!B81*1000","v":1915800}]
["Fuel and energy requirements for the management of frac fluid",null,null,null,"Barnett","Marcellus","Fayetteville","Haynesville","Average","Barnett","Marcellus","Fayetteville","Haynesville","Average"]
["Total volume of water (gal)",null,null,null,3019117.6470588236,4615000,3523235.2941176472,3802647.0588235296,{"$f":"AVERAGE(E47:H47)","v":3740000},{"$f":"E47/E45","v":2.2861711699673055},{"$f":"F47/F45","v":4.2053945689812293},{"$f":"G47/G45","v":1.8301570277479857},{"$f":"H47/H45","v":1.1453411219010059},{"$f":"I47/I45","v":1.9521870758951874}]
["Diesel fuel consumption (gal)",null,null,null,4770.9900687547752,7561.5585640707914,3947.3814583898074,13490.987949431976,{"$f":"AVERAGE(E48:H48)","v":7442.7295101618374},{"$f":"E48/E$45","v":3.6127442592418409E-3},6.8904306215334362E-3,2.0504812520855059E-3,4.0634281947628014E-3,3.8849198821180905E-3]
["Electricity consumption (kWh)",null,null,null,94886.554621848743,1121.6971691902577,9779.5486581729474,115938.17769043102,{"$f":"AVERAGE(E49:H49)","v":55431.494534910744},7.1851093913258168E-2,1.022140668115781E-3,5.0800211200316596E-3,3.4920086048742818E-2,2.8933862895349591E-2]
["Flow Back Fraction",null,null,null,2.75,0.2,0.25,0.9,{"$f":"AVERAGE(E50:H50)","v":1.0250000000000001}]
["Recycled Fraction",null,null,null,0.2,0.95,0.2,0,{"$f":"AVERAGE(E51:H51)","v":0.33749999999999997}]
["Average Material and Energy Requirements for Pipeline by Shale Play"]
["Total Steel (tonne)",null,null,null,181.54303529404638,181.54303529404638,181.54303529404638,181.54303529404638,null,{"$f":"N53","v":2.0237796566733928E-4},{"$f":"N53","v":2.0237796566733928E-4},{"$f":"N53","v":2.0237796566733928E-4},{"$f":"N53","v":2.0237796566733928E-4},{"$f":"SUM(B19,F19)*lb2MT/Fuel_Specs!B81","v":2.0237796566733928E-4}]
["Diesel fuel consumption average (gal)",null,null,null,686.929091849104,686.929091849104,686.929091849104,686.929091849104,{"$f":"AVERAGE(E54:H54)","v":686.929091849104},{"$f":"E54/E$45","v":5.2016438879986669E-4},{"$f":"F54/F$45","v":6.2596053567441602E-4},{"$f":"G54/G$45","v":3.5682774497382161E-4},{"$f":"H54/H$45","v":2.0690012103524112E-4},{"$f":"I54/I$45","v":3.5855991849311202E-4}]
["Average Material Requirements for Drilling Activities by Shale Play"]
["Steel (tonne)",null,null,null,145.44624949499999,162.98841667158987,114.15682723516525,225.77188880413581,{"$f":"AVERAGE(E56:H56)","v":162.09084555147274},{"$f":"N56","v":1.7507014287217429E-4},{"$f":"N56","v":1.7507014287217429E-4},{"$f":"N56","v":1.7507014287217429E-4},{"$f":"N56","v":1.7507014287217429E-4},{"$f":"C19*lb2MT/Fuel_Specs!B81","v":1.7507014287217429E-4}]
["Portland cement (tonne)",null,null,null,238.68468561728352,267.47601527087664,187.33047938468152,370.52027569598459,266.00286399220658,{"$f":"E57/E$45","v":1.8073957717498374E-4},{"$f":"F57/F$45","v":2.4373611743291115E-4},{"$f":"G57/G$45","v":9.7309479707382229E-5},{"$f":"H57/H$45","v":1.1159913125989717E-4},{"$f":"I57/I$45","v":1.3884688589216337E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,8.3241588285056576,9.3415829917253639,6.5094107452230006,12.98294730865697,9.289524968527747,6.3033157871464919E-6,8.5124685545155511E-6,3.3813364216004367E-6,3.9104085143992558E-6,4.8489012258731325E-6]
["Diesel fuel (tonne)",null,null,null,55080,61768.145581711615,43041.337952919079,85845.46967587345,61433.738302626036,4.17083144025443E-2,5.6285899017415368E-2,2.235797514566468E-2,2.5856290375552982E-2,3.2066885010244302E-2]
["Bentonite (tonne)",null,null,null,43.773243301032011,61.376813779711838,42.985054581289624,68.227477417848334,54.090647269970447,3.3146481372885059E-5,5.5929299963287634E-5,2.2328738549316722E-5,2.0549826034712307E-5,2.8233973937765135E-5]
["Soda Ash (tonne)",null,null,null,0.7232101067127028,1.0567831558120144,0.74071674029312229,1.1272365834253202,0.91198664656078998,5.476375183346228E-7,9.6298811355204537E-7,3.8476792909101986E-7,3.3951886492133375E-7,4.7603437026870758E-7]
["Gelex (tonne)",null,null,null,0,3.9312933895433298E-2,2.8086571434070111E-2,0,1.6849876332375852E-2,0,3.5823705025909705E-8,1.4589668814123999E-8,0,8.7952167931808388E-9]
["Xanthum Gum (tonne)",null,null,null,0.72321010671270292,0.81107731896555624,0.565175668830184,1.1272365834253202,0.80667491948344083,5.476375183346228E-7,7.3908995714010977E-7,2.9358249900274478E-7,3.3951886492133375E-7,4.2106426531132728E-7]
["Water (gal, throughput)",null,null,null,199924.33985757746,269693.25504038,188827.3469320492,311456.73090514145,242475.41818378703,0.15138902003451268,0.24575656555529438,9.8087032846111477E-2,9.3809442759296841E-2,0.12656614374349465]
[null,"Amount","Unit","Amount","Unit","Source"]
["Diesel fuel",{"$f":"3355300","v":3355300},"bbl",{"$f":"B69*42*Fuel_Specs!B21/42/Fuel_Specs!B7/B74","v":1.4114523144105706E-3},"mmBtu/mmBtu","U.S. Census 1997"]
["Gasoline",{"$f":"32700000","v":32700000},"gal",{"$f":"B72*Fuel_Specs!B15/42/Fuel_Specs!B7/B74","v":2.9600157246918512E-4},"mmBtu/mmBtu","U.S. Census 1997"]
["Other",{"$f":"57722/51921*B70","v":2831792.1149438568},"bbl",{"$f":"B73*42*Fuel_Specs!B30/42/Fuel_Specs!B7/B74","v":1.3016143693143759E-3},"mmBtu/mmBtu","U.S. Census 1997: Assumed residual oil and estimated by cost"]
["Table A-2: Material Inputs and GaBi Profiles used for the Construction of a Coal Mine (1 kg Coal Output) Material "]
[null,"Amount ","Unit ","Source",null,null,null,"Amount","Unit"]
["Rubber ",4.4476728999999999E-7,"kg ","DOE/NETL-403/110211",null,null,"Concrete",{"$f":"B82/1000/kg2T/Fuel_Specs!B88*1000000","v":2.4268164745396765E-6},"tonne/mmBtu"]
["Steel Plate ",1.802559E-4,"kg ","DOE/NETL-403/110212",null,null,"PVC",{"$f":"B84/1000/kg2T/Fuel_Specs!B88*1000000","v":5.2063337291936987E-9},"tonne/mmBtu"]
["Polyvinylchloride Pipe ",1.2992707000000001E-7,"kg ","DOE/NETL-403/110215",null,null,"Asphalt",{"$f":"B89*40.2*MJ2BTU/kg2T/Fuel_Specs!B88","v":1.6877064941016389E-3},"mmBtu/mmBtu"]
["Steel, Stainless, 316 ",6.7669299999999998E-8,"kg ","DOE/NETL-403/110216"]
["Copper Mix ",8.1127505999999995E-9,"kg ","DOE/NETL-403/110219"]
["Asphalt ",1.1053860000000001E-3,"kg ","DOE/NETL-403/110220"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Urban Share",0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1]
["Diesel Turbine",{"$f":"1-SUM(B97:B99)","v":0},{"$f":"1-SUM(C97:C99)","v":0},{"$f":"1-SUM(D97:D99)","v":0},{"$f":"1-SUM(E97:E99)","v":0}]
["NG Utility/Industrial Boiler",1,1,1,1]
["NGCC Gas Turbine",0,0,0,0]
["NG Small Turbine",0,0,0,0]
["Residual Oil Industrial Boiler",0,0,0,0]
["Residual Oil Commercial Boiler",0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Well Infrastructure"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"Inputs!J1486/T2MT","v":4.5518969153446287},{"$f":"Inputs!AC1486/T2MT","v":26.958013823813676},{"$f":"Inputs!O1486/T2MT","v":0},{"$f":"Inputs!H1486/T2MT","v":0},{"$f":"Inputs!Z1486/T2MT","v":5.6014359538824197},{"$f":"Inputs!M1486/T2MT","v":0},{"$f":"Inputs!V1486/T2MT","v":0},{"$f":"Inputs!AD1486/T2MT","v":0},{"$f":"($B$9*('T&D'!BC177*$B$5+'T&D'!BD177*$B$6)+$B$10*('T&D'!BE177*$B$5+'T&D'!BF177*$B$6))/1000000/'T&D'!$BC$159*1000","v":0.2409811874492522},{"$f":"Inputs!X1486/T2MT","v":52.191672509920515},{"$f":"Inputs!K1486/T2MT","v":0.50627081243840255},{"$f":"Inputs!W1486/T2MT","v":55.818273420689621},{"$f":"Inputs!I1486/T2MT","v":30.395319931136076},{"$f":"Inputs!L1486/T2MT","v":61.799210173191106}]
["    Natural gas",{"$f":"Inputs!J1489/T2MT","v":1.1883989067846732},{"$f":"Inputs!AC1489/T2MT","v":7.2735884227177134},{"$f":"Inputs!O1489/T2MT","v":0},{"$f":"Inputs!H1489/T2MT","v":0},{"$f":"Inputs!Z1489/T2MT","v":8.6658289966668745E-2},{"$f":"Inputs!M1489/T2MT","v":0},{"$f":"Inputs!V1489/T2MT","v":0},{"$f":"Inputs!AD1489/T2MT","v":0},{"$f":"($B$9*('T&D'!BC180*$B$5+'T&D'!BD180*$B$6)+$B$10*('T&D'!BE180*$B$5+'T&D'!BF180*$B$6))/1000000/'T&D'!$BC$159*1000","v":2.4458958377878249E-2},{"$f":"Inputs!X1489/T2MT","v":29.244681522417562},{"$f":"Inputs!K1489/T2MT","v":0.13184574977337185},{"$f":"Inputs!W1489/T2MT","v":44.594617586727438},{"$f":"Inputs!I1489/T2MT","v":7.4830006405819356},{"$f":"Inputs!L1489/T2MT","v":23.316322743626205}]
["    Petroleum",{"$f":"Inputs!J1490/T2MT","v":0.88140824259494643},{"$f":"Inputs!AC1490/T2MT","v":-0.13721969780923163},{"$f":"Inputs!O1490/T2MT","v":0},{"$f":"Inputs!H1490/T2MT","v":0},{"$f":"Inputs!Z1490/T2MT","v":0.83193131253674468},{"$f":"Inputs!M1490/T2MT","v":0},{"$f":"Inputs!V1490/T2MT","v":0},{"$f":"Inputs!AD1490/T2MT","v":0},{"$f":"($B$9*('T&D'!BC181*$B$5+'T&D'!BD181*$B$6)+$B$10*('T&D'!BE181*$B$5+'T&D'!BF181*$B$6))/1000000/'T&D'!$BC$159*1000","v":0.21299686777208762},{"$f":"Inputs!X1490/T2MT","v":19.370792738562475},{"$f":"Inputs!K1490/T2MT","v":0.13455222432396974},{"$f":"Inputs!W1490/T2MT","v":4.2226755359007084},{"$f":"Inputs!I1490/T2MT","v":1.7248880397260815},{"$f":"Inputs!L1490/T2MT","v":9.3532690400925418}]
["Total Emissions: grams per unit"]
["    NOx",{"$f":"Inputs!J1495/T2MT","v":1352.571268452243},{"$f":"Inputs!AC1495/T2MT","v":2452.7023312705473},{"$f":"Inputs!O1495/T2MT","v":0},{"$f":"Inputs!H1495/T2MT","v":0},{"$f":"Inputs!Z1495/T2MT","v":318.75246359662191},{"$f":"Inputs!M1495/T2MT","v":0},{"$f":"Inputs!V1495/T2MT","v":0},{"$f":"Inputs!AD1495/T2MT","v":0},{"$f":"($B$9*('T&D'!BC186*$B$5+'T&D'!BD186*$B$6)+$B$10*('T&D'!BE186*$B$5+'T&D'!BF186*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.9824121535876942E-5},{"$f":"Inputs!X1495/T2MT","v":4948.6455407345911},{"$f":"Inputs!K1495/T2MT","v":158.4360662882161},{"$f":"Inputs!W1495/T2MT","v":2892.6676872502644},{"$f":"Inputs!I1495/T2MT","v":1394.6845087155903},{"$f":"Inputs!L1495/T2MT","v":4459.9642830278308}]
["    SOx",{"$f":"Inputs!J1498/T2MT","v":348.26440512720006},{"$f":"Inputs!AC1498/T2MT","v":9230.0987745307102},{"$f":"Inputs!O1498/T2MT","v":0},{"$f":"Inputs!H1498/T2MT","v":0},{"$f":"Inputs!Z1498/T2MT","v":181.00423627159392},{"$f":"Inputs!M1498/T2MT","v":0},{"$f":"Inputs!V1498/T2MT","v":0},{"$f":"Inputs!AD1498/T2MT","v":0},{"$f":"($B$9*('T&D'!BC189*$B$5+'T&D'!BD189*$B$6)+$B$10*('T&D'!BE189*$B$5+'T&D'!BF189*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.1434974486053594E-6},{"$f":"Inputs!X1498/T2MT","v":2773.1311532966101},{"$f":"Inputs!K1498/T2MT","v":38.188885462792108},{"$f":"Inputs!W1498/T2MT","v":12237.280606470124},{"$f":"Inputs!I1498/T2MT","v":3221.6592053520253},{"$f":"Inputs!L1498/T2MT","v":4716.7372042193574}]
["    BC",{"$f":"Inputs!J1499/T2MT","v":3.9757727544335824},{"$f":"Inputs!AC1499/T2MT","v":8.1880009979099029},{"$f":"Inputs!O1499/T2MT","v":0},{"$f":"Inputs!H1499/T2MT","v":0},{"$f":"Inputs!Z1499/T2MT","v":4.7539108476068286},{"$f":"Inputs!M1499/T2MT","v":0},{"$f":"Inputs!V1499/T2MT","v":0},{"$f":"Inputs!AD1499/T2MT","v":0},{"$f":"($B$9*('T&D'!BC190*$B$5+'T&D'!BD190*$B$6)+$B$10*('T&D'!BE190*$B$5+'T&D'!BF190*$B$6))/1000000/'T&D'!$BC$159*1000","v":4.1062781137944187E-8},{"$f":"Inputs!X1499/T2MT","v":37.061499305618817},{"$f":"Inputs!K1499/T2MT","v":1.0074152413072437},{"$f":"Inputs!W1499/T2MT","v":19.640863569085393},{"$f":"Inputs!I1499/T2MT","v":6.1688220508681351},{"$f":"Inputs!L1499/T2MT","v":23.479374038749004}]
["    N2O",{"$f":"Inputs!J1502/T2MT","v":7.1876256402300447},{"$f":"Inputs!AC1502/T2MT","v":23.104473467376113},{"$f":"Inputs!O1502/T2MT","v":0},{"$f":"Inputs!H1502/T2MT","v":0},{"$f":"Inputs!Z1502/T2MT","v":1.1029266095990851},{"$f":"Inputs!M1502/T2MT","v":0},{"$f":"Inputs!V1502/T2MT","v":0},{"$f":"Inputs!AD1502/T2MT","v":0},{"$f":"($B$9*('T&D'!BC193*$B$5+'T&D'!BD193*$B$6)+$B$10*('T&D'!BE193*$B$5+'T&D'!BF193*$B$6))/1000000/'T&D'!$BC$159*1000","v":6.5362311558584761E-8},{"$f":"Inputs!X1502/T2MT","v":91.511757586343094},{"$f":"Inputs!K1502/T2MT","v":0.77673225037144333},{"$f":"Inputs!W1502/T2MT","v":78.819949225166141},{"$f":"Inputs!I1502/T2MT","v":17.38451173601608},{"$f":"Inputs!L1502/T2MT","v":1015.9388698877672}]
["    CO2",{"$f":"Inputs!J1503/T2MT","v":940418.84818700317},{"$f":"Inputs!AC1503/T2MT","v":2285979.415679499},{"$f":"Inputs!O1503/T2MT","v":0},{"$f":"Inputs!H1503/T2MT","v":0},{"$f":"Inputs!Z1503/T2MT","v":681286.14226956491},{"$f":"Inputs!M1503/T2MT","v":0},{"$f":"Inputs!V1503/T2MT","v":0},{"$f":"Inputs!AD1503/T2MT","v":0},{"$f":"($B$9*('T&D'!BC194*$B$5+'T&D'!BD194*$B$6)+$B$10*('T&D'!BE194*$B$5+'T&D'!BF194*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.8429215305947242E-2},{"$f":"Inputs!X1503/T2MT","v":3623672.9313728372},{"$f":"Inputs!K1503/T2MT","v":94841.874510463225},{"$f":"Inputs!W1503/T2MT","v":2162805.0714406148},{"$f":"Inputs!I1503/T2MT","v":794721.171563301},{"$f":"Inputs!L1503/T2MT","v":3928645.7891121674}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"Inputs!J1507/T2MT","v":23.51281127346796},{"$f":"Inputs!AC1507/T2MT","v":5.7831542283699582},{"$f":"Inputs!O1507/T2MT","v":0},{"$f":"Inputs!H1507/T2MT","v":0},{"$f":"Inputs!Z1507/T2MT","v":1.9953532640396912},{"$f":"Inputs!M1507/T2MT","v":0},{"$f":"Inputs!V1507/T2MT","v":0},{"$f":"Inputs!AD1507/T2MT","v":0},{"$f":"($B$9*('T&D'!BC196*$B$5+'T&D'!BD196*$B$6)+$B$10*('T&D'!BE196*$B$5+'T&D'!BF196*$B$6))/1000000/'T&D'!$BC$159*1000","v":5.6260712428118553E-7},{"$f":"Inputs!X1507/T2MT","v":53.421753754029147},{"$f":"Inputs!K1507/T2MT","v":44.005606581409857},{"$f":"Inputs!W1507/T2MT","v":30.326416870221024},{"$f":"Inputs!I1507/T2MT","v":9.3270335485895917},{"$f":"Inputs!L1507/T2MT","v":46.797588798367393}]
["    PM10",{"$f":"Inputs!J1510/T2MT","v":57.585770505644454},{"$f":"Inputs!AC1510/T2MT","v":12.038027229429135},{"$f":"Inputs!O1510/T2MT","v":0},{"$f":"Inputs!H1510/T2MT","v":0},{"$f":"Inputs!Z1510/T2MT","v":0.40614642542763058},{"$f":"Inputs!M1510/T2MT","v":0},{"$f":"Inputs!V1510/T2MT","v":0},{"$f":"Inputs!AD1510/T2MT","v":0},{"$f":"($B$9*('T&D'!BC199*$B$5+'T&D'!BD199*$B$6)+$B$10*('T&D'!BE199*$B$5+'T&D'!BF199*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.0404282099232306E-7},{"$f":"Inputs!X1510/T2MT","v":16.159970019358731},{"$f":"Inputs!K1510/T2MT","v":35.072175874221159},{"$f":"Inputs!W1510/T2MT","v":16.838511599147317},{"$f":"Inputs!I1510/T2MT","v":3.9723126148773416},{"$f":"Inputs!L1510/T2MT","v":71.072912334390949}]
["    PM2.5",{"$f":"Inputs!J1511/T2MT","v":33.395905563165698},{"$f":"Inputs!AC1511/T2MT","v":9.9813764499090993},{"$f":"Inputs!O1511/T2MT","v":0},{"$f":"Inputs!H1511/T2MT","v":0},{"$f":"Inputs!Z1511/T2MT","v":0.35372703665611527},{"$f":"Inputs!M1511/T2MT","v":0},{"$f":"Inputs!V1511/T2MT","v":0},{"$f":"Inputs!AD1511/T2MT","v":0},{"$f":"($B$9*('T&D'!BC200*$B$5+'T&D'!BD200*$B$6)+$B$10*('T&D'!BE200*$B$5+'T&D'!BF200*$B$6))/1000000/'T&D'!$BC$159*1000","v":8.9460044058765765E-8},{"$f":"Inputs!X1511/T2MT","v":13.795215684547443},{"$f":"Inputs!K1511/T2MT","v":10.817800973810078},{"$f":"Inputs!W1511/T2MT","v":14.015516680110853},{"$f":"Inputs!I1511/T2MT","v":3.3348908758563836},{"$f":"Inputs!L1511/T2MT","v":58.956972520066806}]
["    OC",{"$f":"Inputs!J1514/T2MT","v":4.0611627546400699},{"$f":"Inputs!AC1514/T2MT","v":2.5680335984512115},{"$f":"Inputs!O1514/T2MT","v":0},{"$f":"Inputs!H1514/T2MT","v":0},{"$f":"Inputs!Z1514/T2MT","v":7.6415256207007634E-2},{"$f":"Inputs!M1514/T2MT","v":0},{"$f":"Inputs!V1514/T2MT","v":0},{"$f":"Inputs!AD1514/T2MT","v":0},{"$f":"($B$9*('T&D'!BC203*$B$5+'T&D'!BD203*$B$6)+$B$10*('T&D'!BE203*$B$5+'T&D'!BF203*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.5415212136675583E-8},{"$f":"Inputs!X1514/T2MT","v":2.8954273059056801},{"$f":"Inputs!K1514/T2MT","v":0.87548264896605066},{"$f":"Inputs!W1514/T2MT","v":3.5633449740599556},{"$f":"Inputs!I1514/T2MT","v":0.84226744328682013},{"$f":"Inputs!L1514/T2MT","v":14.050781402266486}]
[]
[null,"Unit","Pipeline","Drilling/Gas Plant","Pipeline","Drilling/Gas Plant","Fraccing","Mining","Drilling/Refinery"]
["Cement","tonne/mmBtu",null,{"$f":"INDEX(H32:J32,1,$B$23)","v":1.0547513800980121E-4},null,{"$f":"INDEX(J57:N57,1,$B$42)","v":9.7309479707382229E-5},null,null,2.3574924678784788E-6]
["Bentonite","tonne/mmBtu",null,{"$f":"INDEX(H35:J35,1,$B$23)","v":2.4593203371367937E-5},null,{"$f":"INDEX(J60:N60,1,$B$42)","v":2.2328738549316722E-5},null,null,5.4963972247399708E-7]
["Soda Ash","tonne/mmBtu",null,{"$f":"INDEX(H36:J36,1,$B$23)","v":4.2140116681082768E-7},null,{"$f":"INDEX(J61:N61,1,$B$42)","v":3.8476792909101986E-7},null,null,9.4156507740180792E-9]
["Xanthum Gum","tonne/mmBtu",null,{"$f":"INDEX(H39:J39,1,$B$23)","v":3.3469877792852293E-7},null,{"$f":"INDEX(J64:N64,1,$B$42)","v":2.9358249900274478E-7},null,null,7.49143245844387E-9]
["Water","tonne/mmBtu",null,{"$f":"INDEX(H40:J40,1,$B$23)*3.785/1000","v":4.03489637608057E-4},null,{"$f":"INDEX(J65:N65,1,$B$42)*3.785/1000","v":3.7125941932253197E-4},{"$f":"INDEX(J47:N47,1,$B$42)*3.785/1000","v":6.9271443500261267E-3},null,2.3825633620048435E-3]
["PVC","tonne/mmBtu",null,null,null,null,null,{"$f":"H81","v":5.2063337291936987E-9}]
["C. Iron","tonne/mmBtu",null,null,null,null,null,{"$f":"H82","v":1.3557950588007837E-8}]
["Diesel","mmBtu/mmBtu",{"$f":"INDEX(H$29:J$29,1,$B$23)*Fuel_Specs!B21/1000000","v":9.3305692485904314E-5},{"$f":"INDEX(H34:J34,1,$B$23)*Fuel_Specs!B21/1000000","v":2.8605832931949777E-3},{"$f":"INDEX(J54:N54,1,$B$42)*Fuel_Specs!B21/1000000","v":4.5834523841887391E-5},{"$f":"INDEX(J59:N59,1,$B$42)*Fuel_Specs!B21/1000000","v":2.8718819074606281E-3},{"$f":"INDEX(J48:N48,1,$B$42)*Fuel_Specs!B21/1000000","v":2.6338431683038324E-4},null,{"$f":"D69","v":1.4114523144105706E-3}]
["NG","mmBtu/mmBtu",null,null,null,null,null,null,{"$f":"D71","v":4.3509656363789586E-5}]
["Asphalt","mmBtu/mmBtu",null,null,null,null,null,{"$f":"H84","v":1.6877064941016389E-3}]
[]
[null,"Pipeline","Drilling","Total","Pipeline","Drilling","Fraccing","Total","Mining","Drilling","Mining"]
["Energy Use: Btu per mmBtu"]
["Coal",{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!C$166*(NG!$B87)+OilGasCoalInfra!C$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!C$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!C$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":2434.0292435651868},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!D$166*(NG!$B87)+OilGasCoalInfra!D$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!D$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!D$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3160.8581372714816},5594.8873808366679,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!E$166*(NG!$B87)+OilGasCoalInfra!E$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!E$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!E$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3650.7212928539489},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!F$166*(NG!$B87)+OilGasCoalInfra!F$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!F$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!F$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3371.6428326847599},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!G$166*(NG!$B87)+OilGasCoalInfra!G$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!G$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!G$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":23.531210820680663},7045.8953363593891,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!H$166*(NG!$B87)+OilGasCoalInfra!H$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!H$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!H$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":155.18242702028633},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!I$166*(NG!$B87)+OilGasCoalInfra!I$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!I$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!I$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":6209.4451389270371},155.18242702028633]
["Natural gas",{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!C$166*(1000000+NG!$B88)+OilGasCoalInfra!C$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!C$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!C$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":992.44666910461501},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!D$166*(1000000+NG!$B88)+OilGasCoalInfra!D$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!D$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!D$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1661.1096641805816},2653.5563332851966,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!E$166*(1000000+NG!$B88)+OilGasCoalInfra!E$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!E$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!E$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1477.5244061634653},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!F$166*(1000000+NG!$B88)+OilGasCoalInfra!F$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!F$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!F$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1743.4117484942196},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!G$166*(1000000+NG!$B88)+OilGasCoalInfra!G$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!G$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!G$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":210.46614161453277},3431.4022962722174,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!H$166*(1000000+NG!$B88)+OilGasCoalInfra!H$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!H$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!H$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":188.27903696588945},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!I$166*(1000000+NG!$B88)+OilGasCoalInfra!I$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!I$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!I$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2998.4475728130074},188.27903696588945]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)+OilGasCoalInfra!C$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!C$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)+OilGasCoalInfra!C$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!C$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.35260376694745027},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)+OilGasCoalInfra!D$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!D$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)+OilGasCoalInfra!D$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!D$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.45999450947713505},{"$f":"SUM(B182:C182)","v":0.81259827642458538},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)+OilGasCoalInfra!E$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!E$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)+OilGasCoalInfra!E$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!E$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.52815628890777888},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)+OilGasCoalInfra!F$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!F$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)+OilGasCoalInfra!F$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!F$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.4919771416241791},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)+OilGasCoalInfra!G$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!G$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)+OilGasCoalInfra!G$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!G$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":2.4400880750810663E-3},{"$f":"SUM(E182:G182)","v":1.022573518607039},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!D$97*EF!$Q6+OilGasCoalInfra!D$98*EF!$R6+OilGasCoalInfra!D$99*EF!$S6+OilGasCoalInfra!D$100*EF!$T6)+OilGasCoalInfra!H$166*(NG!$B91+OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)+OilGasCoalInfra!H$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!D$107*EF!$L6+OilGasCoalInfra!D$108*EF!$M6+OilGasCoalInfra!D$109*EF!$N6+OilGasCoalInfra!D$110*EF!$O6+OilGasCoalInfra!D$111*EF!$P6)+OilGasCoalInfra!H$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!H$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":3.1121154699589624E-2},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!E$97*EF!$Q6+OilGasCoalInfra!E$98*EF!$R6+OilGasCoalInfra!E$99*EF!$S6+OilGasCoalInfra!E$100*EF!$T6)+OilGasCoalInfra!I$166*(NG!$B91+OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)+OilGasCoalInfra!I$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!E$107*EF!$L6+OilGasCoalInfra!E$108*EF!$M6+OilGasCoalInfra!E$109*EF!$N6+OilGasCoalInfra!E$110*EF!$O6+OilGasCoalInfra!E$111*EF!$P6)+OilGasCoalInfra!I$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!I$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":1.1102451482171976},{"$f":"I182","v":3.1121154699589624E-2}]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)+OilGasCoalInfra!C$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!C$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)+OilGasCoalInfra!C$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!C$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.19431976699879908},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)+OilGasCoalInfra!D$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!D$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)+OilGasCoalInfra!D$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!D$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.28017439128537991},0.47449415828417896,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)+OilGasCoalInfra!E$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!E$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)+OilGasCoalInfra!E$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!E$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.29078002700875294},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)+OilGasCoalInfra!F$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!F$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)+OilGasCoalInfra!F$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!F$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.29639043116618607},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)+OilGasCoalInfra!G$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!G$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)+OilGasCoalInfra!G$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!G$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":2.3213441183895633E-3},0.58949180229332865,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!D$97*EF!$Q9+OilGasCoalInfra!D$98*EF!$R9+OilGasCoalInfra!D$99*EF!$S9+OilGasCoalInfra!D$100*EF!$T9)+OilGasCoalInfra!H$166*(NG!$B94+OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)+OilGasCoalInfra!H$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!D$107*EF!$L9+OilGasCoalInfra!D$108*EF!$M9+OilGasCoalInfra!D$109*EF!$N9+OilGasCoalInfra!D$110*EF!$O9+OilGasCoalInfra!D$111*EF!$P9)+OilGasCoalInfra!H$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!H$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":1.4081807986529391E-2},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!E$97*EF!$Q9+OilGasCoalInfra!E$98*EF!$R9+OilGasCoalInfra!E$99*EF!$S9+OilGasCoalInfra!E$100*EF!$T9)+OilGasCoalInfra!I$166*(NG!$B94+OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)+OilGasCoalInfra!I$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!E$107*EF!$L9+OilGasCoalInfra!E$108*EF!$M9+OilGasCoalInfra!E$109*EF!$N9+OilGasCoalInfra!E$110*EF!$O9+OilGasCoalInfra!E$111*EF!$P9)+OilGasCoalInfra!I$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!I$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.55161716167604546},1.4081807986529391E-2]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)+OilGasCoalInfra!C$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!C$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)+OilGasCoalInfra!C$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!C$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":9.3984742191320261E-2},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)+OilGasCoalInfra!D$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!D$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)+OilGasCoalInfra!D$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!D$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.14376621272456291},0.23775095491588316,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)+OilGasCoalInfra!E$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!E$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)+OilGasCoalInfra!E$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!E$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.14040990854511876},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)+OilGasCoalInfra!F$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!F$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)+OilGasCoalInfra!F$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!F$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.15149340228669267},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)+OilGasCoalInfra!G$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!G$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)+OilGasCoalInfra!G$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!G$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":1.8005979321076095E-3},0.29370390876391905,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!D$97*EF!$Q10+OilGasCoalInfra!D$98*EF!$R10+OilGasCoalInfra!D$99*EF!$S10+OilGasCoalInfra!D$100*EF!$T10)+OilGasCoalInfra!H$166*(NG!$B95+OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)+OilGasCoalInfra!H$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!D$107*EF!$L10+OilGasCoalInfra!D$108*EF!$M10+OilGasCoalInfra!D$109*EF!$N10+OilGasCoalInfra!D$110*EF!$O10+OilGasCoalInfra!D$111*EF!$P10)+OilGasCoalInfra!H$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!H$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":7.740188091532243E-3},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!E$97*EF!$Q10+OilGasCoalInfra!E$98*EF!$R10+OilGasCoalInfra!E$99*EF!$S10+OilGasCoalInfra!E$100*EF!$T10)+OilGasCoalInfra!I$166*(NG!$B95+OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)+OilGasCoalInfra!I$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!E$107*EF!$L10+OilGasCoalInfra!E$108*EF!$M10+OilGasCoalInfra!E$109*EF!$N10+OilGasCoalInfra!E$110*EF!$O10+OilGasCoalInfra!E$111*EF!$P10)+OilGasCoalInfra!I$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!I$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.28972077052874412},7.740188091532243E-3]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)+OilGasCoalInfra!C$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!C$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)+OilGasCoalInfra!C$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!C$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":3.376358920016179E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)+OilGasCoalInfra!D$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!D$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)+OilGasCoalInfra!D$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!D$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.0009456092519159E-2},1.3385815012535338E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)+OilGasCoalInfra!E$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!E$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)+OilGasCoalInfra!E$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!E$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":4.9176593779613424E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)+OilGasCoalInfra!F$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!F$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)+OilGasCoalInfra!F$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!F$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.020136219524195E-2},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)+OilGasCoalInfra!G$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!G$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)+OilGasCoalInfra!G$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!G$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":4.4549570675219975E-4},1.5564517279955491E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!D$97*EF!$Q13+OilGasCoalInfra!D$98*EF!$R13+OilGasCoalInfra!D$99*EF!$S13+OilGasCoalInfra!D$100*EF!$T13)+OilGasCoalInfra!H$166*(NG!$B98+OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)+OilGasCoalInfra!H$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!D$107*EF!$L13+OilGasCoalInfra!D$108*EF!$M13+OilGasCoalInfra!D$109*EF!$N13+OilGasCoalInfra!D$110*EF!$O13+OilGasCoalInfra!D$111*EF!$P13)+OilGasCoalInfra!H$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!H$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":8.2508454707168745E-4},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!E$97*EF!$Q13+OilGasCoalInfra!E$98*EF!$R13+OilGasCoalInfra!E$99*EF!$S13+OilGasCoalInfra!E$100*EF!$T13)+OilGasCoalInfra!I$166*(NG!$B98+OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)+OilGasCoalInfra!I$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!E$107*EF!$L13+OilGasCoalInfra!E$108*EF!$M13+OilGasCoalInfra!E$109*EF!$N13+OilGasCoalInfra!E$110*EF!$O13+OilGasCoalInfra!E$111*EF!$P13)+OilGasCoalInfra!I$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!I$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.7594695931435918E-2},8.2508454707168745E-4]
["CH4",{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$Q14+OilGasCoalInfra!$B$98*EF!$R14+OilGasCoalInfra!$B$99*EF!$S14+OilGasCoalInfra!$B$100*EF!$T14)+OilGasCoalInfra!C$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!C$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$L14+OilGasCoalInfra!$B$108*EF!$M14+OilGasCoalInfra!$B$109*EF!$N14+OilGasCoalInfra!$B$110*EF!$O14+OilGasCoalInfra!$B$111*EF!$P14)+OilGasCoalInfra!C$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!C$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.55926160798685765},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$Q14+OilGasCoalInfra!$B$98*EF!$R14+OilGasCoalInfra!$B$99*EF!$S14+OilGasCoalInfra!$B$100*EF!$T14)+OilGasCoalInfra!D$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!D$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$L14+OilGasCoalInfra!$B$108*EF!$M14+OilGasCoalInfra!$B$109*EF!$N14+OilGasCoalInfra!$B$110*EF!$O14+OilGasCoalInfra!$B$111*EF!$P14)+OilGasCoalInfra!D$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!D$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.0358265419866344},1.5950881499734919,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$Q14+OilGasCoalInfra!$C$98*EF!$R14+OilGasCoalInfra!$C$99*EF!$S14+OilGasCoalInfra!$C$100*EF!$T14)+OilGasCoalInfra!E$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!E$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$L14+OilGasCoalInfra!$C$108*EF!$M14+OilGasCoalInfra!$C$109*EF!$N14+OilGasCoalInfra!$C$110*EF!$O14+OilGasCoalInfra!$C$111*EF!$P14)+OilGasCoalInfra!E$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!E$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.82794894277255726},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$Q14+OilGasCoalInfra!$C$98*EF!$R14+OilGasCoalInfra!$C$99*EF!$S14+OilGasCoalInfra!$C$100*EF!$T14)+OilGasCoalInfra!F$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!F$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$L14+OilGasCoalInfra!$C$108*EF!$M14+OilGasCoalInfra!$C$109*EF!$N14+OilGasCoalInfra!$C$110*EF!$O14+OilGasCoalInfra!$C$111*EF!$P14)+OilGasCoalInfra!F$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!F$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.0851595703468297},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$Q14+OilGasCoalInfra!$C$98*EF!$R14+OilGasCoalInfra!$C$99*EF!$S14+OilGasCoalInfra!$C$100*EF!$T14)+OilGasCoalInfra!G$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!G$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$L14+OilGasCoalInfra!$C$108*EF!$M14+OilGasCoalInfra!$C$109*EF!$N14+OilGasCoalInfra!$C$110*EF!$O14+OilGasCoalInfra!$C$111*EF!$P14)+OilGasCoalInfra!G$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!G$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":3.4878632394476541E-2},1.9479871455138635,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!D$97*EF!$Q14+OilGasCoalInfra!D$98*EF!$R14+OilGasCoalInfra!D$99*EF!$S14+OilGasCoalInfra!D$100*EF!$T14)+OilGasCoalInfra!H$166*(NG!$B99+OilGasCoalInfra!D$101*EF!$B14+OilGasCoalInfra!D$102*EF!$C14+OilGasCoalInfra!D$103*EF!$D14+OilGasCoalInfra!D$104*EF!$E14+OilGasCoalInfra!D$105*EF!$F14+OilGasCoalInfra!D$106*EF!$G14)+OilGasCoalInfra!H$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!D$107*EF!$L14+OilGasCoalInfra!D$108*EF!$M14+OilGasCoalInfra!D$109*EF!$N14+OilGasCoalInfra!D$110*EF!$O14+OilGasCoalInfra!D$111*EF!$P14)+OilGasCoalInfra!H$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!H$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.20932874915675628},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!E$97*EF!$Q14+OilGasCoalInfra!E$98*EF!$R14+OilGasCoalInfra!E$99*EF!$S14+OilGasCoalInfra!E$100*EF!$T14)+OilGasCoalInfra!I$166*(NG!$B99+OilGasCoalInfra!E$101*EF!$B14+OilGasCoalInfra!E$102*EF!$C14+OilGasCoalInfra!E$103*EF!$D14+OilGasCoalInfra!E$104*EF!$E14+OilGasCoalInfra!E$105*EF!$F14+OilGasCoalInfra!E$106*EF!$G14)+OilGasCoalInfra!I$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!E$107*EF!$L14+OilGasCoalInfra!E$108*EF!$M14+OilGasCoalInfra!E$109*EF!$N14+OilGasCoalInfra!E$110*EF!$O14+OilGasCoalInfra!E$111*EF!$P14)+OilGasCoalInfra!I$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!I$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.8743541847402383},0.20932874915675628]
["N2O",{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$Q15+OilGasCoalInfra!$B$98*EF!$R15+OilGasCoalInfra!$B$99*EF!$S15+OilGasCoalInfra!$B$100*EF!$T15)+OilGasCoalInfra!C$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!C$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$L15+OilGasCoalInfra!$B$108*EF!$M15+OilGasCoalInfra!$B$109*EF!$N15+OilGasCoalInfra!$B$110*EF!$O15+OilGasCoalInfra!$B$111*EF!$P15)+OilGasCoalInfra!C$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!C$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":3.1754780060202271E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$Q15+OilGasCoalInfra!$B$98*EF!$R15+OilGasCoalInfra!$B$99*EF!$S15+OilGasCoalInfra!$B$100*EF!$T15)+OilGasCoalInfra!D$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!D$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$L15+OilGasCoalInfra!$B$108*EF!$M15+OilGasCoalInfra!$B$109*EF!$N15+OilGasCoalInfra!$B$110*EF!$O15+OilGasCoalInfra!$B$111*EF!$P15)+OilGasCoalInfra!D$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!D$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":6.3100401460093967E-3},9.4855181520296233E-3,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$Q15+OilGasCoalInfra!$C$98*EF!$R15+OilGasCoalInfra!$C$99*EF!$S15+OilGasCoalInfra!$C$100*EF!$T15)+OilGasCoalInfra!E$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!E$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$L15+OilGasCoalInfra!$C$108*EF!$M15+OilGasCoalInfra!$C$109*EF!$N15+OilGasCoalInfra!$C$110*EF!$O15+OilGasCoalInfra!$C$111*EF!$P15)+OilGasCoalInfra!E$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!E$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":4.7046294819566804E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$Q15+OilGasCoalInfra!$C$98*EF!$R15+OilGasCoalInfra!$C$99*EF!$S15+OilGasCoalInfra!$C$100*EF!$T15)+OilGasCoalInfra!F$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!F$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$L15+OilGasCoalInfra!$C$108*EF!$M15+OilGasCoalInfra!$C$109*EF!$N15+OilGasCoalInfra!$C$110*EF!$O15+OilGasCoalInfra!$C$111*EF!$P15)+OilGasCoalInfra!F$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!F$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":6.548861671259178E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$Q15+OilGasCoalInfra!$C$98*EF!$R15+OilGasCoalInfra!$C$99*EF!$S15+OilGasCoalInfra!$C$100*EF!$T15)+OilGasCoalInfra!G$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!G$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$L15+OilGasCoalInfra!$C$108*EF!$M15+OilGasCoalInfra!$C$109*EF!$N15+OilGasCoalInfra!$C$110*EF!$O15+OilGasCoalInfra!$C$111*EF!$P15)+OilGasCoalInfra!G$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!G$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":2.0215346647960137E-4},1.1455644619695459E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!D$97*EF!$Q15+OilGasCoalInfra!D$98*EF!$R15+OilGasCoalInfra!D$99*EF!$S15+OilGasCoalInfra!D$100*EF!$T15)+OilGasCoalInfra!H$166*(NG!$B100+OilGasCoalInfra!D$101*EF!$B15+OilGasCoalInfra!D$102*EF!$C15+OilGasCoalInfra!D$103*EF!$D15+OilGasCoalInfra!D$104*EF!$E15+OilGasCoalInfra!D$105*EF!$F15+OilGasCoalInfra!D$106*EF!$G15)+OilGasCoalInfra!H$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!D$107*EF!$L15+OilGasCoalInfra!D$108*EF!$M15+OilGasCoalInfra!D$109*EF!$N15+OilGasCoalInfra!D$110*EF!$O15+OilGasCoalInfra!D$111*EF!$P15)+OilGasCoalInfra!H$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!H$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":4.6956684255545009E-4},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!E$97*EF!$Q15+OilGasCoalInfra!E$98*EF!$R15+OilGasCoalInfra!E$99*EF!$S15+OilGasCoalInfra!E$100*EF!$T15)+OilGasCoalInfra!I$166*(NG!$B100+OilGasCoalInfra!E$101*EF!$B15+OilGasCoalInfra!E$102*EF!$C15+OilGasCoalInfra!E$103*EF!$D15+OilGasCoalInfra!E$104*EF!$E15+OilGasCoalInfra!E$105*EF!$F15+OilGasCoalInfra!E$106*EF!$G15)+OilGasCoalInfra!I$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!E$107*EF!$L15+OilGasCoalInfra!E$108*EF!$M15+OilGasCoalInfra!E$109*EF!$N15+OilGasCoalInfra!E$110*EF!$O15+OilGasCoalInfra!E$111*EF!$P15)+OilGasCoalInfra!I$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!I$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.1158568899239418E-2},4.6956684255545009E-4]
["CO2",{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$Q16+OilGasCoalInfra!$B$98*EF!$R16+OilGasCoalInfra!$B$99*EF!$S16+OilGasCoalInfra!$B$100*EF!$T16)+OilGasCoalInfra!C$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!C$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$L16+OilGasCoalInfra!$B$108*EF!$M16+OilGasCoalInfra!$B$109*EF!$N16+OilGasCoalInfra!$B$110*EF!$O16+OilGasCoalInfra!$B$111*EF!$P16)+OilGasCoalInfra!C$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!C$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":316.85474334899936},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$Q16+OilGasCoalInfra!$B$98*EF!$R16+OilGasCoalInfra!$B$99*EF!$S16+OilGasCoalInfra!$B$100*EF!$T16)+OilGasCoalInfra!D$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!D$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$L16+OilGasCoalInfra!$B$108*EF!$M16+OilGasCoalInfra!$B$109*EF!$N16+OilGasCoalInfra!$B$110*EF!$O16+OilGasCoalInfra!$B$111*EF!$P16)+OilGasCoalInfra!D$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!D$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":730.59646205805916},1047.4512054070585,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$Q16+OilGasCoalInfra!$C$98*EF!$R16+OilGasCoalInfra!$C$99*EF!$S16+OilGasCoalInfra!$C$100*EF!$T16)+OilGasCoalInfra!E$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!E$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$L16+OilGasCoalInfra!$C$108*EF!$M16+OilGasCoalInfra!$C$109*EF!$N16+OilGasCoalInfra!$C$110*EF!$O16+OilGasCoalInfra!$C$111*EF!$P16)+OilGasCoalInfra!E$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!E$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":466.7921777642577},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$Q16+OilGasCoalInfra!$C$98*EF!$R16+OilGasCoalInfra!$C$99*EF!$S16+OilGasCoalInfra!$C$100*EF!$T16)+OilGasCoalInfra!F$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!F$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$L16+OilGasCoalInfra!$C$108*EF!$M16+OilGasCoalInfra!$C$109*EF!$N16+OilGasCoalInfra!$C$110*EF!$O16+OilGasCoalInfra!$C$111*EF!$P16)+OilGasCoalInfra!F$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!F$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":752.65590864907324},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$Q16+OilGasCoalInfra!$C$98*EF!$R16+OilGasCoalInfra!$C$99*EF!$S16+OilGasCoalInfra!$C$100*EF!$T16)+OilGasCoalInfra!G$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!G$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$L16+OilGasCoalInfra!$C$108*EF!$M16+OilGasCoalInfra!$C$109*EF!$N16+OilGasCoalInfra!$C$110*EF!$O16+OilGasCoalInfra!$C$111*EF!$P16)+OilGasCoalInfra!G$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!G$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":25.530646552327131},1244.9787329656581,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!D$97*EF!$Q16+OilGasCoalInfra!D$98*EF!$R16+OilGasCoalInfra!D$99*EF!$S16+OilGasCoalInfra!D$100*EF!$T16)+OilGasCoalInfra!H$166*(NG!$B101+OilGasCoalInfra!D$101*EF!$B16+OilGasCoalInfra!D$102*EF!$C16+OilGasCoalInfra!D$103*EF!$D16+OilGasCoalInfra!D$104*EF!$E16+OilGasCoalInfra!D$105*EF!$F16+OilGasCoalInfra!D$106*EF!$G16)+OilGasCoalInfra!H$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!D$107*EF!$L16+OilGasCoalInfra!D$108*EF!$M16+OilGasCoalInfra!D$109*EF!$N16+OilGasCoalInfra!D$110*EF!$O16+OilGasCoalInfra!D$111*EF!$P16)+OilGasCoalInfra!H$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!H$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":34.627433325631785},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!E$97*EF!$Q16+OilGasCoalInfra!E$98*EF!$R16+OilGasCoalInfra!E$99*EF!$S16+OilGasCoalInfra!E$100*EF!$T16)+OilGasCoalInfra!I$166*(NG!$B101+OilGasCoalInfra!E$101*EF!$B16+OilGasCoalInfra!E$102*EF!$C16+OilGasCoalInfra!E$103*EF!$D16+OilGasCoalInfra!E$104*EF!$E16+OilGasCoalInfra!E$105*EF!$F16+OilGasCoalInfra!E$106*EF!$G16)+OilGasCoalInfra!I$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!E$107*EF!$L16+OilGasCoalInfra!E$108*EF!$M16+OilGasCoalInfra!E$109*EF!$N16+OilGasCoalInfra!E$110*EF!$O16+OilGasCoalInfra!E$111*EF!$P16)+OilGasCoalInfra!I$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!I$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1175.7077347459867},34.627433325631785]
["CO2 (w/ C in VOC & CO)",{"$f":"B192+B182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":321.9544312920728},{"$f":"C192+C182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":737.18452262451558},1059.1389539165884,{"$f":"E192+E182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":474.43578885885245},{"$f":"F192+F182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":759.70030161595889},{"$f":"G192+G182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":25.551336017070422},1259.6874264918818,{"$f":"I192+I182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":34.988049806475644},{"$f":"J192+J182*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J183*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1190.0923088125307},34.988049806475644]
["GHGs",{"$f":"B193+SUMPRODUCT(B190:B191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B182:B184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B188:B189,Fuel_Specs!$B$150:$B$151)","v":336.88226393753826},{"$f":"C193+SUMPRODUCT(C190:C191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C182:C184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C188:C189,Fuel_Specs!$B$150:$B$151)","v":764.96057813769221},1101.8428420752305,{"$f":"E193+SUMPRODUCT(E190:E191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E182:E184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E188:E189,Fuel_Specs!$B$150:$B$151)","v":496.53649201378948},{"$f":"F193+SUMPRODUCT(F190:F191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F182:F184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F188:F189,Fuel_Specs!$B$150:$B$151)","v":788.78085165266486},{"$f":"G193+SUMPRODUCT(G190:G191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G182:G184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G188:G189,Fuel_Specs!$B$150:$B$151)","v":26.483543559943257},1311.8008872263974,{"$f":"I193+SUMPRODUCT(I190:I191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I182:I184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I188:I189,Fuel_Specs!$B$150:$B$151)","v":40.361199454476079},{"$f":"J193+SUMPRODUCT(J190:J191,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J182:J184,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J188:J189,Fuel_Specs!$B$150:$B$151)","v":1240.27641696301},40.361199454476079]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.0381914188094903E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.1331233625004477E-2},{"$f":"SUM(B196:C196)","v":1.2369425043813966E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.2971331917536774E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.1243110387174972E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":7.3666239185450762E-4},{"$f":"SUM(E196:G196)","v":1.3276905970783157E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!D$97*EF!$Q6+OilGasCoalInfra!D$98*EF!$R6+OilGasCoalInfra!D$99*EF!$S6+OilGasCoalInfra!D$100*EF!$T6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B106+(OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!D$107*EF!$L6+OilGasCoalInfra!D$108*EF!$M6+OilGasCoalInfra!D$109*EF!$N6+OilGasCoalInfra!D$110*EF!$O6+OilGasCoalInfra!D$111*EF!$P6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":3.5179499928521163E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!E$97*EF!$Q6+OilGasCoalInfra!E$98*EF!$R6+OilGasCoalInfra!E$99*EF!$S6+OilGasCoalInfra!E$100*EF!$T6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B106+(OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!E$107*EF!$L6+OilGasCoalInfra!E$108*EF!$M6+OilGasCoalInfra!E$109*EF!$N6+OilGasCoalInfra!E$110*EF!$O6+OilGasCoalInfra!E$111*EF!$P6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.56215935376764E-2},{"$f":"I196","v":3.5179499928521163E-3}]
["CO",{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$Q7+OilGasCoalInfra!$B$98*EF!$R7+OilGasCoalInfra!$B$99*EF!$S7+OilGasCoalInfra!$B$100*EF!$T7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$L7+OilGasCoalInfra!$B$108*EF!$M7+OilGasCoalInfra!$B$109*EF!$N7+OilGasCoalInfra!$B$110*EF!$O7+OilGasCoalInfra!$B$111*EF!$P7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":8.2653520069169671E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$Q7+OilGasCoalInfra!$B$98*EF!$R7+OilGasCoalInfra!$B$99*EF!$S7+OilGasCoalInfra!$B$100*EF!$T7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$L7+OilGasCoalInfra!$B$108*EF!$M7+OilGasCoalInfra!$B$109*EF!$N7+OilGasCoalInfra!$B$110*EF!$O7+OilGasCoalInfra!$B$111*EF!$P7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.9459813218352924E-2},5.7725165225269895E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$Q7+OilGasCoalInfra!$C$98*EF!$R7+OilGasCoalInfra!$C$99*EF!$S7+OilGasCoalInfra!$C$100*EF!$T7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$L7+OilGasCoalInfra!$C$108*EF!$M7+OilGasCoalInfra!$C$109*EF!$N7+OilGasCoalInfra!$C$110*EF!$O7+OilGasCoalInfra!$C$111*EF!$P7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.2223637462190207E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$Q7+OilGasCoalInfra!$C$98*EF!$R7+OilGasCoalInfra!$C$99*EF!$S7+OilGasCoalInfra!$C$100*EF!$T7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$L7+OilGasCoalInfra!$C$108*EF!$M7+OilGasCoalInfra!$C$109*EF!$N7+OilGasCoalInfra!$C$110*EF!$O7+OilGasCoalInfra!$C$111*EF!$P7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.7573982409488867E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$Q7+OilGasCoalInfra!$C$98*EF!$R7+OilGasCoalInfra!$C$99*EF!$S7+OilGasCoalInfra!$C$100*EF!$T7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$L7+OilGasCoalInfra!$C$108*EF!$M7+OilGasCoalInfra!$C$109*EF!$N7+OilGasCoalInfra!$C$110*EF!$O7+OilGasCoalInfra!$C$111*EF!$P7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":6.4860377481784615E-4},6.0446223646496919E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!D$97*EF!$Q7+OilGasCoalInfra!D$98*EF!$R7+OilGasCoalInfra!D$99*EF!$S7+OilGasCoalInfra!D$100*EF!$T7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B107+(OilGasCoalInfra!D$101*EF!$B7+OilGasCoalInfra!D$102*EF!$C7+OilGasCoalInfra!D$103*EF!$D7+OilGasCoalInfra!D$104*EF!$E7+OilGasCoalInfra!D$105*EF!$F7+OilGasCoalInfra!D$106*EF!$G7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!D$107*EF!$L7+OilGasCoalInfra!D$108*EF!$M7+OilGasCoalInfra!D$109*EF!$N7+OilGasCoalInfra!D$110*EF!$O7+OilGasCoalInfra!D$111*EF!$P7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.8053982932422909E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!E$97*EF!$Q7+OilGasCoalInfra!E$98*EF!$R7+OilGasCoalInfra!E$99*EF!$S7+OilGasCoalInfra!E$100*EF!$T7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B107+(OilGasCoalInfra!E$101*EF!$B7+OilGasCoalInfra!E$102*EF!$C7+OilGasCoalInfra!E$103*EF!$D7+OilGasCoalInfra!E$104*EF!$E7+OilGasCoalInfra!E$105*EF!$F7+OilGasCoalInfra!E$106*EF!$G7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!E$107*EF!$L7+OilGasCoalInfra!E$108*EF!$M7+OilGasCoalInfra!E$109*EF!$N7+OilGasCoalInfra!E$110*EF!$O7+OilGasCoalInfra!E$111*EF!$P7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.8193749979456513E-2},2.8053982932422909E-3]
["NOx",{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$Q8+OilGasCoalInfra!$B$98*EF!$R8+OilGasCoalInfra!$B$99*EF!$S8+OilGasCoalInfra!$B$100*EF!$T8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$L8+OilGasCoalInfra!$B$108*EF!$M8+OilGasCoalInfra!$B$109*EF!$N8+OilGasCoalInfra!$B$110*EF!$O8+OilGasCoalInfra!$B$111*EF!$P8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":1.66924054516405E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$Q8+OilGasCoalInfra!$B$98*EF!$R8+OilGasCoalInfra!$B$99*EF!$S8+OilGasCoalInfra!$B$100*EF!$T8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$L8+OilGasCoalInfra!$B$108*EF!$M8+OilGasCoalInfra!$B$109*EF!$N8+OilGasCoalInfra!$B$110*EF!$O8+OilGasCoalInfra!$B$111*EF!$P8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":6.4396950101472755E-2},8.1089355553113251E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$Q8+OilGasCoalInfra!$C$98*EF!$R8+OilGasCoalInfra!$C$99*EF!$S8+OilGasCoalInfra!$C$100*EF!$T8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$L8+OilGasCoalInfra!$C$108*EF!$M8+OilGasCoalInfra!$C$109*EF!$N8+OilGasCoalInfra!$C$110*EF!$O8+OilGasCoalInfra!$C$111*EF!$P8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":2.4780820304015853E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$Q8+OilGasCoalInfra!$C$98*EF!$R8+OilGasCoalInfra!$C$99*EF!$S8+OilGasCoalInfra!$C$100*EF!$T8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$L8+OilGasCoalInfra!$C$108*EF!$M8+OilGasCoalInfra!$C$109*EF!$N8+OilGasCoalInfra!$C$110*EF!$O8+OilGasCoalInfra!$C$111*EF!$P8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":6.3120006855931596E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$Q8+OilGasCoalInfra!$C$98*EF!$R8+OilGasCoalInfra!$C$99*EF!$S8+OilGasCoalInfra!$C$100*EF!$T8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$L8+OilGasCoalInfra!$C$108*EF!$M8+OilGasCoalInfra!$C$109*EF!$N8+OilGasCoalInfra!$C$110*EF!$O8+OilGasCoalInfra!$C$111*EF!$P8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":9.5602276738458464E-4},8.8856849927332032E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!D$97*EF!$Q8+OilGasCoalInfra!D$98*EF!$R8+OilGasCoalInfra!D$99*EF!$S8+OilGasCoalInfra!D$100*EF!$T8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B108+(OilGasCoalInfra!D$101*EF!$B8+OilGasCoalInfra!D$102*EF!$C8+OilGasCoalInfra!D$103*EF!$D8+OilGasCoalInfra!D$104*EF!$E8+OilGasCoalInfra!D$105*EF!$F8+OilGasCoalInfra!D$106*EF!$G8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!D$107*EF!$L8+OilGasCoalInfra!D$108*EF!$M8+OilGasCoalInfra!D$109*EF!$N8+OilGasCoalInfra!D$110*EF!$O8+OilGasCoalInfra!D$111*EF!$P8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":4.660256124240275E-3},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!E$97*EF!$Q8+OilGasCoalInfra!E$98*EF!$R8+OilGasCoalInfra!E$99*EF!$S8+OilGasCoalInfra!E$100*EF!$T8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B108+(OilGasCoalInfra!E$101*EF!$B8+OilGasCoalInfra!E$102*EF!$C8+OilGasCoalInfra!E$103*EF!$D8+OilGasCoalInfra!E$104*EF!$E8+OilGasCoalInfra!E$105*EF!$F8+OilGasCoalInfra!E$106*EF!$G8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!E$107*EF!$L8+OilGasCoalInfra!E$108*EF!$M8+OilGasCoalInfra!E$109*EF!$N8+OilGasCoalInfra!E$110*EF!$O8+OilGasCoalInfra!E$111*EF!$P8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.3066965266770454E-2},4.660256124240275E-3]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.6716831659731517E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":9.4931118328707292E-3},1.1164794998843881E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":2.4596713507466167E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":9.1799843692071496E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.9634498387010894E-4},1.1836000703823875E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!D$97*EF!$Q9+OilGasCoalInfra!D$98*EF!$R9+OilGasCoalInfra!D$99*EF!$S9+OilGasCoalInfra!D$100*EF!$T9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B109+(OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!D$107*EF!$L9+OilGasCoalInfra!D$108*EF!$M9+OilGasCoalInfra!D$109*EF!$N9+OilGasCoalInfra!D$110*EF!$O9+OilGasCoalInfra!D$111*EF!$P9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.8672960076784687E-4},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!E$97*EF!$Q9+OilGasCoalInfra!E$98*EF!$R9+OilGasCoalInfra!E$99*EF!$S9+OilGasCoalInfra!E$100*EF!$T9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B109+(OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!E$107*EF!$L9+OilGasCoalInfra!E$108*EF!$M9+OilGasCoalInfra!E$109*EF!$N9+OilGasCoalInfra!E$110*EF!$O9+OilGasCoalInfra!E$111*EF!$P9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":6.2868327850937843E-3},8.8672960076784687E-4]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":1.3875466913714912E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":6.4024139707817623E-3},7.7899606621532535E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":2.0401651845534251E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":6.2601497229184382E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":1.6781564593616423E-4},8.4681305534080268E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!D$97*EF!$Q10+OilGasCoalInfra!D$98*EF!$R10+OilGasCoalInfra!D$99*EF!$S10+OilGasCoalInfra!D$100*EF!$T10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B110+(OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!D$107*EF!$L10+OilGasCoalInfra!D$108*EF!$M10+OilGasCoalInfra!D$109*EF!$N10+OilGasCoalInfra!D$110*EF!$O10+OilGasCoalInfra!D$111*EF!$P10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":7.2554539714350533E-4},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!E$97*EF!$Q10+OilGasCoalInfra!E$98*EF!$R10+OilGasCoalInfra!E$99*EF!$S10+OilGasCoalInfra!E$100*EF!$T10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B110+(OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!E$107*EF!$L10+OilGasCoalInfra!E$108*EF!$M10+OilGasCoalInfra!E$109*EF!$N10+OilGasCoalInfra!E$110*EF!$O10+OilGasCoalInfra!E$111*EF!$P10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.2627224261601472E-3},7.2554539714350533E-4]
["SOx",{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$Q11+OilGasCoalInfra!$B$98*EF!$R11+OilGasCoalInfra!$B$99*EF!$S11+OilGasCoalInfra!$B$100*EF!$T11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$L11+OilGasCoalInfra!$B$108*EF!$M11+OilGasCoalInfra!$B$109*EF!$N11+OilGasCoalInfra!$B$110*EF!$O11+OilGasCoalInfra!$B$111*EF!$P11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":1.515655649981822E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$Q11+OilGasCoalInfra!$B$98*EF!$R11+OilGasCoalInfra!$B$99*EF!$S11+OilGasCoalInfra!$B$100*EF!$T11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$L11+OilGasCoalInfra!$B$108*EF!$M11+OilGasCoalInfra!$B$109*EF!$N11+OilGasCoalInfra!$B$110*EF!$O11+OilGasCoalInfra!$B$111*EF!$P11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":3.0529668804322254E-2},4.5686225304140474E-2,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$Q11+OilGasCoalInfra!$C$98*EF!$R11+OilGasCoalInfra!$C$99*EF!$S11+OilGasCoalInfra!$C$100*EF!$T11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$L11+OilGasCoalInfra!$C$108*EF!$M11+OilGasCoalInfra!$C$109*EF!$N11+OilGasCoalInfra!$C$110*EF!$O11+OilGasCoalInfra!$C$111*EF!$P11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.2638432057161914E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$Q11+OilGasCoalInfra!$C$98*EF!$R11+OilGasCoalInfra!$C$99*EF!$S11+OilGasCoalInfra!$C$100*EF!$T11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$L11+OilGasCoalInfra!$C$108*EF!$M11+OilGasCoalInfra!$C$109*EF!$N11+OilGasCoalInfra!$C$110*EF!$O11+OilGasCoalInfra!$C$111*EF!$P11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":3.1218512203513588E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$Q11+OilGasCoalInfra!$C$98*EF!$R11+OilGasCoalInfra!$C$99*EF!$S11+OilGasCoalInfra!$C$100*EF!$T11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$L11+OilGasCoalInfra!$C$108*EF!$M11+OilGasCoalInfra!$C$109*EF!$N11+OilGasCoalInfra!$C$110*EF!$O11+OilGasCoalInfra!$C$111*EF!$P11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":6.821047898765009E-4},5.4539049050551999E-2,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!D$97*EF!$Q11+OilGasCoalInfra!D$98*EF!$R11+OilGasCoalInfra!D$99*EF!$S11+OilGasCoalInfra!D$100*EF!$T11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B111+(OilGasCoalInfra!D$101*EF!$B11+OilGasCoalInfra!D$102*EF!$C11+OilGasCoalInfra!D$103*EF!$D11+OilGasCoalInfra!D$104*EF!$E11+OilGasCoalInfra!D$105*EF!$F11+OilGasCoalInfra!D$106*EF!$G11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!D$107*EF!$L11+OilGasCoalInfra!D$108*EF!$M11+OilGasCoalInfra!D$109*EF!$N11+OilGasCoalInfra!D$110*EF!$O11+OilGasCoalInfra!D$111*EF!$P11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.5714715932415796E-3},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!E$97*EF!$Q11+OilGasCoalInfra!E$98*EF!$R11+OilGasCoalInfra!E$99*EF!$S11+OilGasCoalInfra!E$100*EF!$T11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B111+(OilGasCoalInfra!E$101*EF!$B11+OilGasCoalInfra!E$102*EF!$C11+OilGasCoalInfra!E$103*EF!$D11+OilGasCoalInfra!E$104*EF!$E11+OilGasCoalInfra!E$105*EF!$F11+OilGasCoalInfra!E$106*EF!$G11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!E$107*EF!$L11+OilGasCoalInfra!E$108*EF!$M11+OilGasCoalInfra!E$109*EF!$N11+OilGasCoalInfra!E$110*EF!$O11+OilGasCoalInfra!E$111*EF!$P11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":4.2809417798887965E-2},2.5714715932415796E-3]
["BC",{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$Q12+OilGasCoalInfra!$B$98*EF!$R12+OilGasCoalInfra!$B$99*EF!$S12+OilGasCoalInfra!$B$100*EF!$T12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$L12+OilGasCoalInfra!$B$108*EF!$M12+OilGasCoalInfra!$B$109*EF!$N12+OilGasCoalInfra!$B$110*EF!$O12+OilGasCoalInfra!$B$111*EF!$P12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":6.6988122705354723E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$Q12+OilGasCoalInfra!$B$98*EF!$R12+OilGasCoalInfra!$B$99*EF!$S12+OilGasCoalInfra!$B$100*EF!$T12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$L12+OilGasCoalInfra!$B$108*EF!$M12+OilGasCoalInfra!$B$109*EF!$N12+OilGasCoalInfra!$B$110*EF!$O12+OilGasCoalInfra!$B$111*EF!$P12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.3970543019972528E-4},4.0669355290507997E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$Q12+OilGasCoalInfra!$C$98*EF!$R12+OilGasCoalInfra!$C$99*EF!$S12+OilGasCoalInfra!$C$100*EF!$T12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$L12+OilGasCoalInfra!$C$108*EF!$M12+OilGasCoalInfra!$C$109*EF!$N12+OilGasCoalInfra!$C$110*EF!$O12+OilGasCoalInfra!$C$111*EF!$P12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":9.5339715010368218E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$Q12+OilGasCoalInfra!$C$98*EF!$R12+OilGasCoalInfra!$C$99*EF!$S12+OilGasCoalInfra!$C$100*EF!$T12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$L12+OilGasCoalInfra!$C$108*EF!$M12+OilGasCoalInfra!$C$109*EF!$N12+OilGasCoalInfra!$C$110*EF!$O12+OilGasCoalInfra!$C$111*EF!$P12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.3768638987510282E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$Q12+OilGasCoalInfra!$C$98*EF!$R12+OilGasCoalInfra!$C$99*EF!$S12+OilGasCoalInfra!$C$100*EF!$T12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$L12+OilGasCoalInfra!$C$108*EF!$M12+OilGasCoalInfra!$C$109*EF!$N12+OilGasCoalInfra!$C$110*EF!$O12+OilGasCoalInfra!$C$111*EF!$P12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":1.6693071395123135E-5},4.4971917628059419E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!D$97*EF!$Q12+OilGasCoalInfra!D$98*EF!$R12+OilGasCoalInfra!D$99*EF!$S12+OilGasCoalInfra!D$100*EF!$T12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B112+(OilGasCoalInfra!D$101*EF!$B12+OilGasCoalInfra!D$102*EF!$C12+OilGasCoalInfra!D$103*EF!$D12+OilGasCoalInfra!D$104*EF!$E12+OilGasCoalInfra!D$105*EF!$F12+OilGasCoalInfra!D$106*EF!$G12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!D$107*EF!$L12+OilGasCoalInfra!D$108*EF!$M12+OilGasCoalInfra!D$109*EF!$N12+OilGasCoalInfra!D$110*EF!$O12+OilGasCoalInfra!D$111*EF!$P12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":6.9835554163587087E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!E$97*EF!$Q12+OilGasCoalInfra!E$98*EF!$R12+OilGasCoalInfra!E$99*EF!$S12+OilGasCoalInfra!E$100*EF!$T12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B112+(OilGasCoalInfra!E$101*EF!$B12+OilGasCoalInfra!E$102*EF!$C12+OilGasCoalInfra!E$103*EF!$D12+OilGasCoalInfra!E$104*EF!$E12+OilGasCoalInfra!E$105*EF!$F12+OilGasCoalInfra!E$106*EF!$G12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!E$107*EF!$L12+OilGasCoalInfra!E$108*EF!$M12+OilGasCoalInfra!E$109*EF!$N12+OilGasCoalInfra!E$110*EF!$O12+OilGasCoalInfra!E$111*EF!$P12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.594317449882291E-4},6.9835554163587087E-5]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":3.5350534526842637E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.0624339697515542E-3},1.4159393150199805E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":5.2318632075081927E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.0624090135428199E-3},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":2.9365546398425207E-5},1.6149608806920643E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!D$97*EF!$Q13+OilGasCoalInfra!D$98*EF!$R13+OilGasCoalInfra!D$99*EF!$S13+OilGasCoalInfra!D$100*EF!$T13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B113+(OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!D$107*EF!$L13+OilGasCoalInfra!D$108*EF!$M13+OilGasCoalInfra!D$109*EF!$N13+OilGasCoalInfra!D$110*EF!$O13+OilGasCoalInfra!D$111*EF!$P13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.1960780020838271E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!E$97*EF!$Q13+OilGasCoalInfra!E$98*EF!$R13+OilGasCoalInfra!E$99*EF!$S13+OilGasCoalInfra!E$100*EF!$T13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B113+(OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!E$107*EF!$L13+OilGasCoalInfra!E$108*EF!$M13+OilGasCoalInfra!E$109*EF!$N13+OilGasCoalInfra!E$110*EF!$O13+OilGasCoalInfra!E$111*EF!$P13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.1731250992338665E-3},1.1960780020838271E-4]

{"sheet":"ElecInfra","index":48,"n_rows":121,"n_cols":13,"rows_kept":121,"cut":false,"hidden":false,"merged":[[89,1,89,11],[70,2,70,12]]}
["Summary of Energy Consumption and Emissions for Power Plant Infrastructure"]
[]
["1) Key Input Parameters"]
[null,"Virgin Material Product","Recycled Material Product"]
["Cast Aluminum",1,{"$f":"1-B5","v":0}]
["Lead",1,{"$f":"1-B6","v":0}]
[]
[null,"Polypropylene","HDPE"]
["Plastic",0,{"$f":"1-SUM(B9:B9)","v":1}]
[]
["Assumptions on Excavation"]
[null,"Value","Unit"]
["Moving Equipments' Energy Intensity",2.7199999999999998E-2,"L of Diesel/ton-km"]
["Density of Excavated",2.8,"tonne/m3"]
["Distance (one-way)",3,"km"]
["Urban Share",0.44]
["Diesel for Excavation",{"$f":"B13*B14*B15*2*0.264172052*Fuel_Specs!B21/1000000","v":1.5505978020282623E-2},"mmBtu/m3"]
[]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Shares of Combustion Processes for Each Power Plant Construction"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Urban Share",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel Commercial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Stationary Reciprocating Engine",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Turbine",{"$f":"1-SUM(B25:B27)","v":0},{"$f":"1-SUM(C25:C27)","v":0},{"$f":"1-SUM(D25:D27)","v":0},{"$f":"1-SUM(E25:E27)","v":0},{"$f":"1-SUM(F25:F27)","v":0},{"$f":"1-SUM(G25:G27)","v":0},0,0,0,0,0]
["NG Utility/Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["NG Small Industrial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["NG Large Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NGCC Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Small Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Stationary Reciprocating Engine",{"$f":"1-SUM(B29:B33)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Power Plant Infrastructure"]
[null,"Aluminum","Cement","Concrete","Copper","Excavation","Glass ","Iron","Lead","Oil","Plastic","Silicon","Steel"]
["Unit","ton","ton","ton","ton","per m3","ton","ton","ton","ton","ton","ton","ton"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"B$5*Inputs!F1486+C$5*Inputs!G1486","v":125.80594756525787},{"$f":"Inputs!J1486","v":4.1294114196537191},{"$f":"Inputs!K1486","v":0.45928115535152098},{"$f":"Inputs!L1486","v":56.063300413171731},{"$f":"B$17*((Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000+1)","v":1.8366779803569783E-2},{"$f":"Inputs!N1486","v":12.959132462275653},{"$f":"Inputs!I1486","v":27.5741704089445},{"$f":"B$6*Inputs!R1486+C$6*Inputs!S1486","v":21.137598844740253},{"$f":"Inputs!T1486","v":46.064051357559165},{"$f":"B$9*Inputs!U1486+C$9*Inputs!Q1486","v":67.533556092185734},{"$f":"Inputs!Y1486","v":1364.9839214913063},{"$f":"Inputs!AC1486","v":24.455898761672817}]
["    Fossil fuels",{"$f":"B$5*Inputs!F1487+C$5*Inputs!G1487","v":85.670170767653531},{"$f":"Inputs!J1487","v":3.6370719482433826},{"$f":"Inputs!K1487","v":0.40942193077159827},{"$f":"Inputs!L1487","v":45.168923757747123},{"$f":"B$17*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000+1)","v":1.8220802701938495E-2},{"$f":"Inputs!N1487","v":12.084799651368247},{"$f":"Inputs!I1487","v":27.160547313513995},{"$f":"B$6*Inputs!R1487+C$6*Inputs!S1487","v":20.188471135502859},{"$f":"Inputs!T1487","v":45.814841251778766},{"$f":"B$9*Inputs!U1487+C$9*Inputs!Q1487","v":65.035047335705443},{"$f":"Inputs!Y1487","v":1143.3290030595674},{"$f":"Inputs!AC1487","v":22.837197159091676}]
["    Coal",{"$f":"B$5*Inputs!F1488+C$5*Inputs!G1488","v":38.86814403746574},{"$f":"Inputs!J1488","v":1.7593744875832908},{"$f":"Inputs!K1488","v":0.16774975390357469},{"$f":"Inputs!L1488","v":15.531568629528094},{"$f":"B$17*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":1.2271414102289256E-4},{"$f":"Inputs!N1488","v":2.4691668753906586},{"$f":"Inputs!I1488","v":18.807291215119825},{"$f":"B$6*Inputs!R1488+C$6*Inputs!S1488","v":17.08167976404777},{"$f":"Inputs!T1488","v":0.4119068479991258},{"$f":"B$9*Inputs!U1488+C$9*Inputs!Q1488","v":4.2514640430729234},{"$f":"Inputs!Y1488","v":746.7732722218974},{"$f":"Inputs!AC1488","v":16.363192352841441}]
["    Natural gas",{"$f":"B$5*Inputs!F1489+C$5*Inputs!G1489","v":34.71709906072094},{"$f":"Inputs!J1489","v":1.078097353267738},{"$f":"Inputs!K1489","v":0.11960845222826141},{"$f":"Inputs!L1489","v":21.152212185932626},{"$f":"B$17*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":1.8641799698400562E-3},{"$f":"Inputs!N1489","v":9.3558457594983455},{"$f":"Inputs!I1489","v":6.7884639905461572},{"$f":"B$6*Inputs!R1489+C$6*Inputs!S1489","v":2.3395349300123143},{"$f":"Inputs!T1489","v":5.3024115835402856},{"$f":"B$9*Inputs!U1489+C$9*Inputs!Q1489","v":56.450182826131979},{"$f":"Inputs!Y1489","v":340.87494668809472},{"$f":"Inputs!AC1489","v":6.5984884221301794}]
["    Petroleum",{"$f":"B$5*Inputs!F1490+C$5*Inputs!G1490","v":12.084927669466854},{"$f":"Inputs!J1490","v":0.79960010739235343},{"$f":"Inputs!K1490","v":0.12206372463976217},{"$f":"Inputs!L1490","v":8.4851429422864033},{"$f":"B$17*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000+1)","v":1.6233908591075548E-2},{"$f":"Inputs!N1490","v":0.25978701647924213},{"$f":"Inputs!I1490","v":1.5647921078480149},{"$f":"B$6*Inputs!R1490+C$6*Inputs!S1490","v":0.76725644144277405},{"$f":"Inputs!T1490","v":40.100522820239355},{"$f":"B$9*Inputs!U1490+C$9*Inputs!Q1490","v":4.3334004665005308},{"$f":"Inputs!Y1490","v":55.680784149575302},{"$f":"Inputs!AC1490","v":-0.12448361587994637}]
["Water consumption",{"$f":"B$5*Inputs!F1491+C$5*Inputs!G1491","v":50848.838239483484},{"$f":"Inputs!J1491","v":272.8751426777319},{"$f":"Inputs!K1491","v":145.53847926153963},{"$f":"Inputs!L1491","v":6390.6330692333549},{"$f":"B$17*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)","v":4.259420909898152E-7},{"$f":"Inputs!N1491","v":753.36510932443798},{"$f":"Inputs!I1491","v":264.90006980965171},{"$f":"B$6*Inputs!R1491+C$6*Inputs!S1491","v":441.77686838416821},{"$f":"Inputs!T1491","v":1018.3355003111263},{"$f":"B$9*Inputs!U1491+C$9*Inputs!Q1491","v":2214.6229264254325},{"$f":"Inputs!Y1491","v":1279619.5521980724},{"$f":"Inputs!AC1491","v":754.8978731312568}]
["Total Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1493+C$5*Inputs!G1493","v":938.83892964423103},{"$f":"Inputs!J1493","v":99.448935721205373},{"$f":"Inputs!K1493","v":73.257753833662818},{"$f":"Inputs!L1493","v":946.160018581023},{"$f":"B$17*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+(EF!AD37+EF!AD52)/2)","v":0.18532526613698042},{"$f":"Inputs!N1493","v":142.34360136591465},{"$f":"Inputs!I1493","v":1691.3303170265017},{"$f":"B$6*Inputs!R1493+C$6*Inputs!S1493","v":1413.4312524070058},{"$f":"Inputs!T1493","v":1161.8278121997621},{"$f":"B$9*Inputs!U1493+C$9*Inputs!Q1493","v":810.53194396111223},{"$f":"Inputs!Y1493","v":13884.025318714243},{"$f":"Inputs!AC1493","v":2365.758107367019}]
["    CO",{"$f":"B$5*Inputs!F1494+C$5*Inputs!G1494","v":3347.5830369479017},{"$f":"Inputs!J1494","v":1149.3110912966149},{"$f":"Inputs!K1494","v":123.20825883905029},{"$f":"Inputs!L1494","v":2722.3048445195718},{"$f":"B$17*((Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+(EF!AD38+EF!AD53)/2)","v":2.1383181946498442},{"$f":"Inputs!N1494","v":629.15548375888864},{"$f":"Inputs!I1494","v":957.89826432238692},{"$f":"B$6*Inputs!R1494+C$6*Inputs!S1494","v":515.70371910057327},{"$f":"Inputs!T1494","v":1161.4918189954685},{"$f":"B$9*Inputs!U1494+C$9*Inputs!Q1494","v":1541.3520685097326},{"$f":"Inputs!Y1494","v":50379.281689642303},{"$f":"Inputs!AC1494","v":17102.474423656349}]
["    NOx",{"$f":"B$5*Inputs!F1495+C$5*Inputs!G1495","v":7531.3766320016366},{"$f":"Inputs!J1495","v":1227.0320145023184},{"$f":"Inputs!K1495","v":143.73078160229809},{"$f":"Inputs!L1495","v":4046.0115385078893},{"$f":"B$17*((Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+(EF!AD39+EF!AD54)/2)","v":1.510928213536725},{"$f":"Inputs!N1495","v":1566.9054628239037},{"$f":"Inputs!I1495","v":1265.2365034211805},{"$f":"B$6*Inputs!R1495+C$6*Inputs!S1495","v":961.63975456107801},{"$f":"Inputs!T1495","v":5244.0012140962099},{"$f":"B$9*Inputs!U1495+C$9*Inputs!Q1495","v":2199.9917564695452},{"$f":"Inputs!Y1495","v":84304.711631918515},{"$f":"Inputs!AC1495","v":2225.0541266910654}]
["    PM10",{"$f":"B$5*Inputs!F1496+C$5*Inputs!G1496","v":1980.8020532448306},{"$f":"Inputs!J1496","v":211.80240636657538},{"$f":"Inputs!K1496","v":69.393418384722054},{"$f":"Inputs!L1496","v":732.54893229497577},{"$f":"B$17*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+(EF!AD40+EF!AD55)/2)","v":8.6821874769755947E-2},{"$f":"Inputs!N1496","v":92.841922211512568},{"$f":"Inputs!I1496","v":841.49741411449577},{"$f":"B$6*Inputs!R1496+C$6*Inputs!S1496","v":4498.9499134495954},{"$f":"Inputs!T1496","v":860.22034071105804},{"$f":"B$9*Inputs!U1496+C$9*Inputs!Q1496","v":168.07932502830045},{"$f":"Inputs!Y1496","v":14858.440939236816},{"$f":"Inputs!AC1496","v":1301.8576021574534}]
["    PM2.5",{"$f":"B$5*Inputs!F1497+C$5*Inputs!G1497","v":1823.9458727964532},{"$f":"Inputs!J1497","v":115.91210237479186},{"$f":"Inputs!K1497","v":24.041908244555394},{"$f":"Inputs!L1497","v":485.19969962453229},{"$f":"B$17*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+(EF!AD41+EF!AD56)/2)","v":2.9296906830416608E-2},{"$f":"Inputs!N1497","v":65.969325029581881},{"$f":"Inputs!I1497","v":384.95482067541144},{"$f":"B$6*Inputs!R1497+C$6*Inputs!S1497","v":2215.7011711012879},{"$f":"Inputs!T1497","v":471.98708267602211},{"$f":"B$9*Inputs!U1497+C$9*Inputs!Q1497","v":124.12352440084871},{"$f":"Inputs!Y1497","v":7405.6167971573468},{"$f":"Inputs!AC1497","v":628.13159994500609}]
["    SOx",{"$f":"B$5*Inputs!F1498+C$5*Inputs!G1498","v":24315.438431279777},{"$f":"Inputs!J1498","v":315.94015381657368},{"$f":"Inputs!K1498","v":34.644374129452842},{"$f":"Inputs!L1498","v":4278.952014258065},{"$f":"B$17*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+(EF!AD42+EF!AD57)/2)","v":8.7153549481539264E-2},{"$f":"Inputs!N1498","v":743.94146436929032},{"$f":"Inputs!I1498","v":2922.640068575884},{"$f":"B$6*Inputs!R1498+C$6*Inputs!S1498","v":27424.603200515699},{"$f":"Inputs!T1498","v":10162.368270783463},{"$f":"B$9*Inputs!U1498+C$9*Inputs!Q1498","v":1067.5185042424946},{"$f":"Inputs!Y1498","v":90746.151317146141},{"$f":"Inputs!AC1498","v":8373.4047569469622}]
["    BC",{"$f":"B$5*Inputs!F1499+C$5*Inputs!G1499","v":33.10625311359113},{"$f":"Inputs!J1499","v":3.6067603725299135},{"$f":"Inputs!K1499","v":0.91391173375734924},{"$f":"Inputs!L1499","v":21.300129832705267},{"$f":"B$17*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+(EF!AD43+EF!AD58)/2)","v":3.1296677855470493E-3},{"$f":"Inputs!N1499","v":6.822801270240797},{"$f":"Inputs!I1499","v":5.5962612283230762},{"$f":"B$6*Inputs!R1499+C$6*Inputs!S1499","v":6.0695974236017243},{"$f":"Inputs!T1499","v":34.435900249561406},{"$f":"B$9*Inputs!U1499+C$9*Inputs!Q1499","v":11.063099642021786},{"$f":"Inputs!Y1499","v":412.70308809123082},{"$f":"Inputs!AC1499","v":7.428029556408636}]
["    OC",{"$f":"B$5*Inputs!F1500+C$5*Inputs!G1500","v":85.230686291835724},{"$f":"Inputs!J1500","v":14.053571089703377},{"$f":"Inputs!K1500","v":2.1902732960060569},{"$f":"Inputs!L1500","v":67.514924616419137},{"$f":"B$17*((Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+(EF!AD44+EF!AD59)/2)","v":5.4971882968454233E-3},{"$f":"Inputs!N1500","v":17.381315532536629},{"$f":"Inputs!I1500","v":14.755744689950451},{"$f":"B$6*Inputs!R1500+C$6*Inputs!S1500","v":9.3005050960811229},{"$f":"Inputs!T1500","v":32.26103537390108},{"$f":"B$9*Inputs!U1500+C$9*Inputs!Q1500","v":39.085732486961241},{"$f":"Inputs!Y1500","v":1046.7675979146206},{"$f":"Inputs!AC1500","v":21.72218873251547}]
["    CH4",{"$f":"B$5*Inputs!F1501+C$5*Inputs!G1501","v":14646.931258255307},{"$f":"Inputs!J1501","v":340.06346341526233},{"$f":"Inputs!K1501","v":40.574703683819344},{"$f":"Inputs!L1501","v":8406.3383270502309},{"$f":"B$17*((Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+(EF!AD45+EF!AD60)/2)","v":1.8253101603002728},{"$f":"Inputs!N1501","v":2233.1878539541913},{"$f":"Inputs!I1501","v":3859.029065064939},{"$f":"B$6*Inputs!R1501+C$6*Inputs!S1501","v":6308.668326718338},{"$f":"Inputs!T1501","v":4453.4102036626373},{"$f":"B$9*Inputs!U1501+C$9*Inputs!Q1501","v":8988.1030623857187},{"$f":"Inputs!Y1501","v":218495.97917606149},{"$f":"Inputs!AC1501","v":3687.2897593469588}]
["    N2O",{"$f":"B$5*Inputs!F1502+C$5*Inputs!G1502","v":127.38444633023214},{"$f":"Inputs!J1502","v":6.5205042976494267},{"$f":"Inputs!K1502","v":0.70463964460283279},{"$f":"Inputs!L1502","v":921.64423953502796},{"$f":"B$17*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+(EF!AD46+EF!AD61)/2)","v":4.9816966899196664E-3},{"$f":"Inputs!N1502","v":20.201796780111575},{"$f":"Inputs!I1502","v":15.770963759264696},{"$f":"B$6*Inputs!R1502+C$6*Inputs!S1502","v":8.8018314640699451},{"$f":"Inputs!T1502","v":77.496834612426653},{"$f":"B$9*Inputs!U1502+C$9*Inputs!Q1502","v":37.020723173314664},{"$f":"Inputs!Y1502","v":2569.5950695914426},{"$f":"Inputs!AC1502","v":20.960025755338499}]
["    CO2",{"$f":"B$5*Inputs!F1503+C$5*Inputs!G1503+(B$5*Inputs!F1515+C$5*Inputs!G1515)","v":8477631.0457824543},{"$f":"Inputs!J1503","v":853133.62828362593},{"$f":"Inputs!K1503","v":86039.101268887214},{"$f":"Inputs!L1503","v":3564007.5087478166},{"$f":"B$17*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+(EF!AD47+EF!AD62)/2)","v":1404.6131279363535},{"$f":"Inputs!N1503","v":1058360.2382514258},{"$f":"Inputs!I1503","v":720958.91939714865},{"$f":"B$6*Inputs!R1503+C$6*Inputs!S1503","v":467619.54204698419},{"$f":"Inputs!T1503","v":3931557.7594601689},{"$f":"B$9*Inputs!U1503+C$9*Inputs!Q1503","v":1635103.2517109504},{"$f":"Inputs!Y1503","v":100196736.81122252},{"$f":"Inputs!AC1503","v":2073805.6418585584}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B$5*Inputs!F1504+C$5*Inputs!G1504+(B$5*Inputs!F1515+C$5*Inputs!G1515)","v":8485817.5814093351},{"$f":"Inputs!J1504","v":855249.63775294705},{"$f":"Inputs!K1504","v":86461.034246511103},{"$f":"Inputs!L1504","v":3571234.2817518772},{"$f":"F57+F47*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F48*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1408.5509393216921},{"$f":"Inputs!N1504","v":1059792.5487120659},{"$f":"Inputs!I1504","v":727735.50091962586},{"$f":"B$6*Inputs!R1504+C$6*Inputs!S1504","v":472835.12767557264},{"$f":"Inputs!T1504","v":3937003.9909047084},{"$f":"B$9*Inputs!U1504+C$9*Inputs!Q1504","v":1640051.5342820492},{"$f":"Inputs!Y1504","v":100319176.13278766},{"$f":"Inputs!AC1504","v":2108054.2382446458}]
["    GHGs",{"$f":"B$5*Inputs!F1505+C$5*Inputs!G1505","v":8889951.4278721269},{"$f":"Inputs!J1505","v":867163.62663598021},{"$f":"Inputs!K1505","v":87862.527039265493},{"$f":"Inputs!L1505","v":4073352.0412910366},{"$f":"F58+SUMPRODUCT(F55:F56,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F47:F49,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F53:F54,Fuel_Specs!$B$150:$B$151)","v":1455.6682389427949},{"$f":"Inputs!N1505","v":1131856.6372808712},{"$f":"Inputs!I1505","v":847040.04016484029},{"$f":"B$6*Inputs!R1505+C$6*Inputs!S1505","v":663236.34380147024},{"$f":"Inputs!T1505","v":4090872.2508230475},{"$f":"B$9*Inputs!U1505+C$9*Inputs!Q1505","v":1918003.6629674584},{"$f":"Inputs!Y1505","v":107531855.76623276},{"$f":"Inputs!AC1505","v":2223657.5601043925}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1507+C$5*Inputs!G1507","v":61.301492818706421},{"$f":"Inputs!J1507","v":21.330463581790102},{"$f":"Inputs!K1507","v":39.92121476509859},{"$f":"Inputs!L1507","v":42.454058426673839},{"$f":"B$17*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+(EF!AD37+EF!AD52)/2*B$16)","v":7.3682341161673645E-2},{"$f":"Inputs!N1507","v":6.6004995518135123},{"$f":"Inputs!I1507","v":8.4613425047485258},{"$f":"B$6*Inputs!R1507+C$6*Inputs!S1507","v":4.5876760063183717},{"$f":"Inputs!T1507","v":667.66306730222311},{"$f":"B$9*Inputs!U1507+C$9*Inputs!Q1507","v":248.00948651906896},{"$f":"Inputs!Y1507","v":711.17325912246156},{"$f":"Inputs!AC1507","v":5.2463892650437014}]
["    CO",{"$f":"B$5*Inputs!F1508+C$5*Inputs!G1508","v":458.30402906398052},{"$f":"Inputs!J1508","v":295.61645220433707},{"$f":"Inputs!K1508","v":33.506130920811493},{"$f":"Inputs!L1508","v":270.4616838654901},{"$f":"B$17*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+(EF!AD38+EF!AD53)/2*B$16)","v":0.88628722692575745},{"$f":"Inputs!N1508","v":44.688767599363558},{"$f":"Inputs!I1508","v":29.888801811411334},{"$f":"B$6*Inputs!R1508+C$6*Inputs!S1508","v":29.303336629821246},{"$f":"Inputs!T1508","v":420.16269647420575},{"$f":"B$9*Inputs!U1508+C$9*Inputs!Q1508","v":307.83014416606642},{"$f":"Inputs!Y1508","v":9306.2331162905321},{"$f":"Inputs!AC1508","v":54.410261095567655}]
["    NOx",{"$f":"B$5*Inputs!F1509+C$5*Inputs!G1509","v":968.73147414247569},{"$f":"Inputs!J1509","v":315.46842191823777},{"$f":"Inputs!K1509","v":40.256532369070086},{"$f":"Inputs!L1509","v":586.0935199177394},{"$f":"B$17*((Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+(EF!AD39+EF!AD54)/2*B$16)","v":0.58101901572421066},{"$f":"Inputs!N1509","v":76.38274164265853},{"$f":"Inputs!I1509","v":50.836498675204865},{"$f":"B$6*Inputs!R1509+C$6*Inputs!S1509","v":63.471819595195342},{"$f":"Inputs!T1509","v":2376.7967331591367},{"$f":"B$9*Inputs!U1509+C$9*Inputs!Q1509","v":534.4174461742266},{"$f":"Inputs!Y1509","v":21072.477394649784},{"$f":"Inputs!AC1509","v":110.51421094510864}]
["    PM10",{"$f":"B$5*Inputs!F1510+C$5*Inputs!G1510","v":104.3943626224922},{"$f":"Inputs!J1510","v":52.240932243862737},{"$f":"Inputs!K1510","v":31.816942751689595},{"$f":"Inputs!L1510","v":64.47626149711725},{"$f":"B$17*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+(EF!AD40+EF!AD55)/2*B$16)","v":3.6764126181328113E-2},{"$f":"Inputs!N1510","v":6.071265479102995},{"$f":"Inputs!I1510","v":3.6036213867262212},{"$f":"B$6*Inputs!R1510+C$6*Inputs!S1510","v":6.8151901523485012},{"$f":"Inputs!T1510","v":428.05039797144161},{"$f":"B$9*Inputs!U1510+C$9*Inputs!Q1510","v":55.600334339842078},{"$f":"Inputs!Y1510","v":2222.5319874050806},{"$f":"Inputs!AC1510","v":10.92071460224259}]
["    PM2.5",{"$f":"B$5*Inputs!F1511+C$5*Inputs!G1511","v":84.85054264259287},{"$f":"Inputs!J1511","v":30.296255905385028},{"$f":"Inputs!K1511","v":9.8137439637976431},{"$f":"Inputs!L1511","v":53.484865786803951},{"$f":"B$17*((Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+(EF!AD41+EF!AD56)/2*B$16)","v":1.1737557901395431E-2},{"$f":"Inputs!N1511","v":5.0453872047334389},{"$f":"Inputs!I1511","v":3.0253621121421457},{"$f":"B$6*Inputs!R1511+C$6*Inputs!S1511","v":5.6679981137678332},{"$f":"Inputs!T1511","v":234.94228026888823},{"$f":"B$9*Inputs!U1511+C$9*Inputs!Q1511","v":49.768468747510063},{"$f":"Inputs!Y1511","v":1753.4259879603205},{"$f":"Inputs!AC1511","v":9.05495239955291}]
["    SOx",{"$f":"B$5*Inputs!F1512+C$5*Inputs!G1512","v":1032.1926183848568},{"$f":"Inputs!J1512","v":80.687234947400697},{"$f":"Inputs!K1512","v":9.6851836606491268},{"$f":"Inputs!L1512","v":583.15212409602179},{"$f":"B$17*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+(EF!AD42+EF!AD57)/2*B$16)","v":2.0087541018171309E-2},{"$f":"Inputs!N1512","v":55.581775962668424},{"$f":"Inputs!I1512","v":27.528849552754323},{"$f":"B$6*Inputs!R1512+C$6*Inputs!S1512","v":59.887578620246963},{"$f":"Inputs!T1512","v":5025.5890327868901},{"$f":"B$9*Inputs!U1512+C$9*Inputs!Q1512","v":188.55639633899554},{"$f":"Inputs!Y1512","v":25746.521339732011},{"$f":"Inputs!AC1512","v":101.26348712790325}]
["    BC",{"$f":"B$5*Inputs!F1513+C$5*Inputs!G1513","v":4.1979499136115166},{"$f":"Inputs!J1513","v":0.93351707773266046},{"$f":"Inputs!K1513","v":0.32677550371857184},{"$f":"Inputs!L1513","v":2.9014534561763434},{"$f":"B$17*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+(EF!AD43+EF!AD58)/2*B$16)","v":1.0163000840686606E-3},{"$f":"Inputs!N1513","v":0.24657296874899873},{"$f":"Inputs!I1513","v":0.19947836524990439},{"$f":"B$6*Inputs!R1513+C$6*Inputs!S1513","v":0.28689527557890598},{"$f":"Inputs!T1513","v":16.400889546327768},{"$f":"B$9*Inputs!U1513+C$9*Inputs!Q1513","v":3.1740589944206032},{"$f":"Inputs!Y1513","v":78.781532440624289},{"$f":"Inputs!AC1513","v":0.41612358432863616}]
["    OC",{"$f":"B$5*Inputs!F1514+C$5*Inputs!G1514","v":16.371117662178118},{"$f":"Inputs!J1514","v":3.684224877665836},{"$f":"Inputs!K1514","v":0.79422449927677796},{"$f":"Inputs!L1514","v":12.746654473211958},{"$f":"B$17*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+(EF!AD44+EF!AD59)/2*B$16)","v":1.485874130395152E-3},{"$f":"Inputs!N1514","v":1.2718232055528325},{"$f":"Inputs!I1514","v":0.76409217154861875},{"$f":"B$6*Inputs!R1514+C$6*Inputs!S1514","v":1.438784798730675},{"$f":"Inputs!T1514","v":13.558757738340342},{"$f":"B$9*Inputs!U1514+C$9*Inputs!Q1514","v":14.828697285935146},{"$f":"Inputs!Y1514","v":206.1873006467211},{"$f":"Inputs!AC1514","v":2.329680892322227}]
[]
["3) Material, Energy or Excavation Requirements for Power Plant Infrastructure Per TWh of Installed Capacity"]
[null,null,"Plant Type"]
[null,"Unit","Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Aluminum","ton/TWh",2.7252002615006936,0.86861305504399422,7.5500000000000012E-2,0.25586111111111109,4.4603499204726199E-2,34.863475255450581,674.89871803323581,193.82748538011697,0,101.77046783625731,6.1822877299067764]
["Cement","ton/TWh",0,0,0,0,0,0,3676.9480519480521,4370.3903508771928,1028.7426900584796,751.46783625731007,0]
["Concrete","ton/TWh",866.5440175045361,394.81038725189273,753.74166666666656,1287.6944444444446,13875.55388926759,8090.2825992920707,349.71446700507619,2030.9941520467839,702.01754385964921,1107.1125730994154,760.89695137314186]
["Copper","ton/TWh",0.63475925925925936,9.7870370370370368E-3,2.8941666666666666,2.5208611111111114,1.3191965235173824,23.019316422425845,844.98107180467593,2.958187134502924,0.88304093567251474,2.1634502923976604,0]
["Excavation","m3/TWh",0,0,0,0,38938.924217098858,0,0,0,0,0,0]
["Glass ","ton/TWh",0,0,0,0,0,91.831300344996762,2687.9642579642577,0,0,0,0]
["Iron","ton/TWh",1.4424228395061729,0.87803703703703706,5.362597222222222,0,0,122.46720354808589,0,14.746783625730995,8.9187134502923993,9.4485380116959092,4.2800453514739241]
["Lead","ton/TWh",0,0,1.9294444444444445,0,0,0,0,0,0,0,0]
["Oil","ton/TWh",0,0,0,0,0,4.0506169982117139,31.990623237450656,0,0,0,0]
["Plastic","ton/TWh",0,3.3555555555555561E-2,0,0,0,187.62866865672822,209.13670332769314,0,0,0,0]
["Silicon","ton/TWh",0,0,0,0,0,0,56.705662393162399,0,0,0,0]
["Steel","ton/TWh",311.88615647347638,170.6455263965623,162.32499999999999,123.73611111111114,66.99188252669849,1843.1848670259064,7903.3851934867162,5270.6505847953213,1311.3157894736844,3296.1710526315792,309.11438649533886]
["Electricity","MWh/TWh",0,0,0,0,0,2173.2340486693865,40195.683350714302,0,0,0,0]
["Diesel","mmBtu/TWh",0,0,0,0,7334.0500194824972,770.54254564180633,241.19990054779072,34690.219691856131,8201.4686114828182,122337.35020683931,0]
["NG","mmBtu/TWh",0,0,0,0,0,0,686.03802567843547,0,0,0,0]
[]
["4) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Plant Type"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS (US)","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Energy Use: Btu per mmBtu"]
["Total energy",{"$f":"(MMULT($B40:$M40,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(B$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+C$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+C$87*(1000000+NG!$B85))/1000000)/3.412","v":2474.6923560458358},{"$f":"(MMULT($B40:$M40,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(C$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+D$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+D$87*(1000000+NG!$B85))/1000000)/3.412","v":1316.2137571574999},{"$f":"Inputs!BJ1486","v":944.45468748439384},{"$f":"Inputs!BK1486","v":867.10884509824734},{"$f":"Inputs!BI1486","v":30983.55448709651},{"$f":"Inputs!BG1486","v":36189.183884678918},{"$f":"Inputs!BH1486","v":132634.35223067467},{"$f":"(MMULT($B40:$M40,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(I$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+J$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+J$87*(1000000+NG!$B85))/1000000)/3.412","v":62698.127655547898},{"$f":"(MMULT($B40:$M40,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(J$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+K$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+K$87*(1000000+NG!$B85))/1000000)/3.412","v":13672.325983697621},{"$f":"(MMULT($B40:$M40,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(K$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+L$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+L$87*(1000000+NG!$B85))/1000000)/3.412","v":71018.688436040276},{"$f":"(MMULT($B40:$M40,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(L$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+M$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+M$87*(1000000+NG!$B85))/1000000)/3.412","v":2580.5753337333699}]
["Fossil fuels",{"$f":"(MMULT($B41:$M41,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(B$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+C$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+C$87*(1000000+NG!$B86))/1000000)/3.412","v":2279.8078925746499},{"$f":"(MMULT($B41:$M41,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(C$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+D$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+D$87*(1000000+NG!$B86))/1000000)/3.412","v":1219.1078880393889},{"$f":"Inputs!BJ1487","v":877.72492131859008},{"$f":"Inputs!BK1487","v":802.53933421667864},{"$f":"Inputs!BI1487","v":29883.565167202716},{"$f":"Inputs!BG1487","v":33503.983072433024},{"$f":"Inputs!BH1487","v":117734.03296521211},{"$f":"(MMULT($B41:$M41,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(I$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+J$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+J$87*(1000000+NG!$B86))/1000000)/3.412","v":57150.379646422291},{"$f":"(MMULT($B41:$M41,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(J$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+K$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+K$87*(1000000+NG!$B86))/1000000)/3.412","v":12864.98674942152},{"$f":"(MMULT($B41:$M41,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(K$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+L$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+L$87*(1000000+NG!$B86))/1000000)/3.412","v":67787.585633024937},{"$f":"(MMULT($B41:$M41,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(L$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+M$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+M$87*(1000000+NG!$B86))/1000000)/3.412","v":2349.566268430161}]
["Coal",{"$f":"(MMULT($B42:$M42,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(B$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+C$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+C$87*(NG!$B87))/1000000)/3.412","v":1580.2245210838782},{"$f":"(MMULT($B42:$M42,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(C$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+D$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+D$87*(NG!$B87))/1000000)/3.412","v":852.60974845946953},{"$f":"Inputs!BJ1488","v":507.96106861139191},{"$f":"Inputs!BK1488","v":441.98317312930993},{"$f":"Inputs!BI1488","v":3100.6002309357254},{"$f":"Inputs!BG1488","v":13007.788680329213},{"$f":"Inputs!BH1488","v":70017.005348821971},{"$f":"(MMULT($B42:$M42,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(I$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+J$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+J$87*(NG!$B87))/1000000)/3.412","v":30013.501283181358},{"$f":"(MMULT($B42:$M42,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(J$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+K$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+K$87*(NG!$B87))/1000000)/3.412","v":6925.9606087566599},{"$f":"(MMULT($B42:$M42,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(K$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+L$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+L$87*(NG!$B87))/1000000)/3.412","v":17754.636871134688},{"$f":"(MMULT($B42:$M42,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(L$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+M$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+M$87*(NG!$B87))/1000000)/3.412","v":1613.8712048355189}]
["Natural gas",{"$f":"(MMULT($B43:$M43,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(B$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+C$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+C$87*(1000000+NG!$B88))/1000000)/3.412","v":668.06935132388071},{"$f":"(MMULT($B43:$M43,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(C$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+D$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+D$87*(1000000+NG!$B88))/1000000)/3.412","v":355.05353826921981},{"$f":"Inputs!BJ1489","v":257.34486529688667},{"$f":"Inputs!BK1489","v":234.50290911883778},{"$f":"Inputs!BI1489","v":15947.637472262033},{"$f":"Inputs!BG1489","v":9654.9383506730883},{"$f":"Inputs!BH1489","v":41341.158117642211},{"$f":"(MMULT($B43:$M43,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(I$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+J$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+J$87*(1000000+NG!$B88))/1000000)/3.412","v":14887.262128745924},{"$f":"(MMULT($B43:$M43,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(J$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+K$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+K$87*(1000000+NG!$B88))/1000000)/3.412","v":3197.8266055865497},{"$f":"(MMULT($B43:$M43,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(K$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+L$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+L$87*(1000000+NG!$B88))/1000000)/3.412","v":12029.074205609111},{"$f":"(MMULT($B43:$M43,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(L$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+M$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+M$87*(1000000+NG!$B88))/1000000)/3.412","v":695.89198017284571}]
["Petroleum",{"$f":"(MMULT($B44:$M44,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(B$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+C$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+C$87*(NG!$B89))/1000000)/3.412","v":31.514020166890841},{"$f":"(MMULT($B44:$M44,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(C$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+D$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+D$87*(NG!$B89))/1000000)/3.412","v":11.444601310699282},{"$f":"Inputs!BJ1490","v":112.41898741031149},{"$f":"Inputs!BK1490","v":126.05325196853101},{"$f":"Inputs!BI1490","v":10835.327464004959},{"$f":"Inputs!BG1490","v":10841.256041430715},{"$f":"Inputs!BH1490","v":6375.8694987479321},{"$f":"(MMULT($B44:$M44,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(I$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+J$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+J$87*(NG!$B89))/1000000)/3.412","v":12249.616234495008},{"$f":"(MMULT($B44:$M44,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(J$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+K$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+K$87*(NG!$B89))/1000000)/3.412","v":2741.1995350783086},{"$f":"(MMULT($B44:$M44,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(K$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+L$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+L$87*(NG!$B89))/1000000)/3.412","v":38003.874556281131},{"$f":"(MMULT($B44:$M44,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(L$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+M$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+M$87*(NG!$B89))/1000000)/3.412","v":39.803083421796146}]
["Water consumption: gals per mmBtu",{"$f":"(MMULT($B45:$M45,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(B$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+C$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+C$87*(NG!$B90)))/3.412/1000000","v":0.14788088317498715},{"$f":"(MMULT($B45:$M45,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(C$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+D$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+D$87*(NG!$B90)))/3.412/1000000","v":6.7648729003414954E-2},{"$f":"Inputs!BJ1491","v":5.2865657006786332E-2},{"$f":"Inputs!BK1491","v":6.5899093780070347E-2},{"$f":"Inputs!BI1491","v":1.3710991386940115},{"$f":"Inputs!BG1491","v":2.5601848023356166},{"$f":"Inputs!BH1491","v":43.112638486187826},{"$f":"(MMULT($B45:$M45,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(I$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+J$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+J$87*(NG!$B90)))/3.412/1000000","v":4.7768462967681193},{"$f":"(MMULT($B45:$M45,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(J$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+K$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+K$87*(NG!$B90)))/3.412/1000000","v":0.47071943348038153},{"$f":"(MMULT($B45:$M45,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(K$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+L$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+L$87*(NG!$B90)))/3.412/1000000","v":3.3429796238803893},{"$f":"(MMULT($B45:$M45,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(L$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+M$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+M$87*(NG!$B90)))/3.412/1000000","v":0.19331345578474809}]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B47:$M47,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(B$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+C$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+B$25*EF!$Q6+B$26*EF!$R6+B$27*EF!$S6+B$28*EF!$T6)+C$87*(NG!$B91+B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)))/3.412/1000000","v":0.23649677402713448},{"$f":"(MMULT($B47:$M47,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(C$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+D$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+C$25*EF!$Q6+C$26*EF!$R6+C$27*EF!$S6+C$28*EF!$T6)+D$87*(NG!$B91+C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)))/3.412/1000000","v":0.12748122980151158},{"$f":"Inputs!BJ1493","v":7.9591302577122935E-2},{"$f":"Inputs!BK1493","v":7.5073249830144767E-2},{"$f":"Inputs!BI1493","v":0.74497749472382346},{"$f":"Inputs!BG1493","v":1.8296687275548105},{"$f":"Inputs!BH1493","v":5.7898530214468185},{"$f":"(MMULT($B47:$M47,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(I$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+J$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+I$25*EF!$Q6+I$26*EF!$R6+I$27*EF!$S6+I$28*EF!$T6)+J$87*(NG!$B91+I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)))/3.412/1000000","v":3.9744730016354115},{"$f":"(MMULT($B47:$M47,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(J$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+K$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+J$25*EF!$Q6+J$26*EF!$R6+J$27*EF!$S6+J$28*EF!$T6)+K$87*(NG!$B91+J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)))/3.412/1000000","v":0.97963870966837663},{"$f":"(MMULT($B47:$M47,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(K$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+L$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+K$25*EF!$Q6+K$26*EF!$R6+K$27*EF!$S6+K$28*EF!$T6)+L$87*(NG!$B91+K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)))/3.412/1000000","v":2.6731228416548487},{"$f":"(MMULT($B47:$M47,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(L$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+M$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+L$25*EF!$Q6+L$26*EF!$R6+L$27*EF!$S6+L$28*EF!$T6)+M$87*(NG!$B91+L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)))/3.412/1000000","v":0.23448845555917433}]
["CO",{"$f":"(MMULT($B48:$M48,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(B$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+C$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+B$25*EF!$Q7+B$26*EF!$R7+B$27*EF!$S7+B$28*EF!$T7)+C$87*(NG!$B92+B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)))/3.412/1000000","v":1.5981896044820909},{"$f":"(MMULT($B48:$M48,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(C$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+D$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+C$25*EF!$Q7+C$26*EF!$R7+C$27*EF!$S7+C$28*EF!$T7)+D$87*(NG!$B92+C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)))/3.412/1000000","v":0.87073031647106935},{"$f":"Inputs!BJ1494","v":0.5543815800653894},{"$f":"Inputs!BK1494","v":0.47880703599118402},{"$f":"Inputs!BI1494","v":7.0005126930646426},{"$f":"Inputs!BG1494","v":10.922665920797982},{"$f":"Inputs!BH1494","v":37.848308312733728},{"$f":"(MMULT($B48:$M48,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(I$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+J$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+I$25*EF!$Q7+I$26*EF!$R7+I$27*EF!$S7+I$28*EF!$T7)+J$87*(NG!$B92+I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)))/3.412/1000000","v":28.455142196306003},{"$f":"(MMULT($B48:$M48,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(J$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+K$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+J$25*EF!$Q7+J$26*EF!$R7+J$27*EF!$S7+J$28*EF!$T7)+K$87*(NG!$B92+J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)))/3.412/1000000","v":7.0175253232939001},{"$f":"(MMULT($B48:$M48,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(K$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+L$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+K$25*EF!$Q7+K$26*EF!$R7+K$27*EF!$S7+K$28*EF!$T7)+L$87*(NG!$B92+K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)))/3.412/1000000","v":17.956490779704769},{"$f":"(MMULT($B48:$M48,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(L$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+M$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+L$25*EF!$Q7+L$26*EF!$R7+L$27*EF!$S7+L$28*EF!$T7)+M$87*(NG!$B92+L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)))/3.412/1000000","v":1.5841633197839824}]
["NOx",{"$f":"(MMULT($B49:$M49,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(B$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+C$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+B$25*EF!$Q8+B$26*EF!$R8+B$27*EF!$S8+B$28*EF!$T8)+C$87*(NG!$B93+B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)))/3.412/1000000","v":0.24719530695541816},{"$f":"(MMULT($B49:$M49,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(C$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+D$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+C$25*EF!$Q8+C$26*EF!$R8+C$27*EF!$S8+C$28*EF!$T8)+D$87*(NG!$B93+C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)))/3.412/1000000","v":0.13018995757340893},{"$f":"Inputs!BJ1495","v":0.11403955884609374},{"$f":"Inputs!BK1495","v":0.11766072263242146},{"$f":"Inputs!BI1495","v":4.0439188036062355},{"$f":"Inputs!BG1495","v":3.1409054512556294},{"$f":"Inputs!BH1495","v":11.521105728423102},{"$f":"(MMULT($B49:$M49,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(I$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+J$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+I$25*EF!$Q8+I$26*EF!$R8+I$27*EF!$S8+I$28*EF!$T8)+J$87*(NG!$B93+I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)))/3.412/1000000","v":6.5560319699188581},{"$f":"(MMULT($B49:$M49,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(J$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+K$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+J$25*EF!$Q8+J$26*EF!$R8+J$27*EF!$S8+J$28*EF!$T8)+K$87*(NG!$B93+J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)))/3.412/1000000","v":1.5013223006205922},{"$f":"(MMULT($B49:$M49,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(K$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+L$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+K$25*EF!$Q8+K$26*EF!$R8+K$27*EF!$S8+K$28*EF!$T8)+L$87*(NG!$B93+K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)))/3.412/1000000","v":6.3112803414527159},{"$f":"(MMULT($B49:$M49,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(L$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+M$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+L$25*EF!$Q8+L$26*EF!$R8+L$27*EF!$S8+L$28*EF!$T8)+M$87*(NG!$B93+L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)))/3.412/1000000","v":0.24886780826114055}]
["PM10",{"$f":"(MMULT($B50:$M50,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(B$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+C$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+B$25*EF!$Q9+B$26*EF!$R9+B$27*EF!$S9+B$28*EF!$T9)+C$87*(NG!$B94+B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)))/3.412/1000000","v":0.13869891118076116},{"$f":"(MMULT($B50:$M50,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(C$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+D$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+C$25*EF!$Q9+C$26*EF!$R9+C$27*EF!$S9+C$28*EF!$T9)+D$87*(NG!$B94+C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)))/3.412/1000000","v":7.386449123577378E-2},{"$f":"Inputs!BJ1496","v":5.0600696719758399E-2},{"$f":"Inputs!BK1496","v":5.1059259658650158E-2},{"$f":"Inputs!BI1496","v":0.6032216318315442},{"$f":"Inputs!BG1496","v":1.2968118796068395},{"$f":"Inputs!BH1496","v":3.9988967747780242},{"$f":"(MMULT($B50:$M50,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(I$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+J$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+I$25*EF!$Q9+I$26*EF!$R9+I$27*EF!$S9+I$28*EF!$T9)+J$87*(NG!$B94+I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)))/3.412/1000000","v":2.5196305807618615},{"$f":"(MMULT($B50:$M50,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(J$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+K$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+J$25*EF!$Q9+J$26*EF!$R9+J$27*EF!$S9+J$28*EF!$T9)+K$87*(NG!$B94+J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)))/3.412/1000000","v":0.59958768360375558},{"$f":"(MMULT($B50:$M50,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(K$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+L$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+K$25*EF!$Q9+K$26*EF!$R9+K$27*EF!$S9+K$28*EF!$T9)+L$87*(NG!$B94+K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)))/3.412/1000000","v":1.6680134976150867},{"$f":"(MMULT($B50:$M50,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(L$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+M$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+L$25*EF!$Q9+L$26*EF!$R9+L$27*EF!$S9+L$28*EF!$T9)+M$87*(NG!$B94+L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)))/3.412/1000000","v":0.13806321506863947}]
["PM2.5",{"$f":"(MMULT($B51:$M51,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(B$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+C$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+B$25*EF!$Q10+B$26*EF!$R10+B$27*EF!$S10+B$28*EF!$T10)+C$87*(NG!$B95+B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)))/3.412/1000000","v":6.5232354226861189E-2},{"$f":"(MMULT($B51:$M51,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(C$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+D$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+C$25*EF!$Q10+C$26*EF!$R10+C$27*EF!$S10+C$28*EF!$T10)+D$87*(NG!$B95+C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)))/3.412/1000000","v":3.4762914452353688E-2},{"$f":"Inputs!BJ1497","v":2.4223925771563657E-2},{"$f":"Inputs!BK1497","v":2.3482573905707873E-2},{"$f":"Inputs!BI1497","v":0.36392883412683358},{"$f":"Inputs!BG1497","v":0.59690531691384374},{"$f":"Inputs!BH1497","v":2.0888954404856617},{"$f":"(MMULT($B51:$M51,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(I$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+J$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+I$25*EF!$Q10+I$26*EF!$R10+I$27*EF!$S10+I$28*EF!$T10)+J$87*(NG!$B95+I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)))/3.412/1000000","v":1.3017990808815143},{"$f":"(MMULT($B51:$M51,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(J$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+K$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+J$25*EF!$Q10+J$26*EF!$R10+J$27*EF!$S10+J$28*EF!$T10)+K$87*(NG!$B95+J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)))/3.412/1000000","v":0.2973323646019268},{"$f":"(MMULT($B51:$M51,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(K$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+L$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+K$25*EF!$Q10+K$26*EF!$R10+K$27*EF!$S10+K$28*EF!$T10)+L$87*(NG!$B95+K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)))/3.412/1000000","v":0.9181578883384075},{"$f":"(MMULT($B51:$M51,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(L$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+M$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+L$25*EF!$Q10+L$26*EF!$R10+L$27*EF!$S10+L$28*EF!$T10)+M$87*(NG!$B95+L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)))/3.412/1000000","v":6.6055601150051019E-2}]
["SOx",{"$f":"(MMULT($B52:$M52,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(B$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+C$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+B$25*EF!$Q11+B$26*EF!$R11+B$27*EF!$S11+B$28*EF!$T11)+C$87*(NG!$B96+B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)))/3.412/1000000","v":0.79565244072448782},{"$f":"(MMULT($B52:$M52,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(C$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+D$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+C$25*EF!$Q11+C$26*EF!$R11+C$27*EF!$S11+C$28*EF!$T11)+D$87*(NG!$B96+C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)))/3.412/1000000","v":0.42975574858494342},{"$f":"Inputs!BJ1498","v":0.24817504356894024},{"$f":"Inputs!BK1498","v":0.2094036961263343},{"$f":"Inputs!BI1498","v":4.4671993342550627},{"$f":"Inputs!BG1498","v":6.0349189626444328},{"$f":"Inputs!BH1498","v":24.813012529477149},{"$f":"(MMULT($B52:$M52,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(I$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+J$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+I$25*EF!$Q11+I$26*EF!$R11+I$27*EF!$S11+I$28*EF!$T11)+J$87*(NG!$B96+I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)))/3.412/1000000","v":14.81471082678096},{"$f":"(MMULT($B52:$M52,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(J$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+K$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+J$25*EF!$Q11+J$26*EF!$R11+J$27*EF!$S11+J$28*EF!$T11)+K$87*(NG!$B96+J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)))/3.412/1000000","v":3.342723369459967},{"$f":"(MMULT($B52:$M52,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(K$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+L$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+K$25*EF!$Q11+K$26*EF!$R11+K$27*EF!$S11+K$28*EF!$T11)+L$87*(NG!$B96+K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)))/3.412/1000000","v":9.1071763617042869},{"$f":"(MMULT($B52:$M52,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(L$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+M$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+L$25*EF!$Q11+L$26*EF!$R11+L$27*EF!$S11+L$28*EF!$T11)+M$87*(NG!$B96+L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)))/3.412/1000000","v":0.81404886919070574}]
["BC",{"$f":"(MMULT($B53:$M53,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(B$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+C$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+B$25*EF!$Q12+B$26*EF!$R12+B$27*EF!$S12+B$28*EF!$T12)+C$87*(NG!$B97+B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)))/3.412/1000000","v":9.438622899247002E-4},{"$f":"(MMULT($B53:$M53,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(C$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+D$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+C$25*EF!$Q12+C$26*EF!$R12+C$27*EF!$S12+C$28*EF!$T12)+D$87*(NG!$B97+C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)))/3.412/1000000","v":4.8728950796044602E-4},{"$f":"Inputs!BJ1499","v":1.9837906981294302E-3},{"$f":"Inputs!BK1499","v":2.0409759835184069E-3},{"$f":"Inputs!BI1499","v":0.16733736020058235},{"$f":"Inputs!BG1499","v":1.5486988093094563E-2},{"$f":"Inputs!BH1499","v":6.1056597928952086E-2},{"$f":"(MMULT($B53:$M53,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(I$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+J$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+I$25*EF!$Q12+I$26*EF!$R12+I$27*EF!$S12+I$28*EF!$T12)+J$87*(NG!$B97+I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)))/3.412/1000000","v":2.5478326059706943E-2},{"$f":"(MMULT($B53:$M53,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(J$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+K$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+J$25*EF!$Q12+J$26*EF!$R12+J$27*EF!$S12+J$28*EF!$T12)+K$87*(NG!$B97+J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)))/3.412/1000000","v":5.7856772649197679E-3},{"$f":"(MMULT($B53:$M53,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(K$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+L$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+K$25*EF!$Q12+K$26*EF!$R12+K$27*EF!$S12+K$28*EF!$T12)+L$87*(NG!$B97+K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)))/3.412/1000000","v":3.3675628287877617E-2},{"$f":"(MMULT($B53:$M53,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(L$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+M$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+L$25*EF!$Q12+L$26*EF!$R12+L$27*EF!$S12+L$28*EF!$T12)+M$87*(NG!$B97+L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)))/3.412/1000000","v":9.4376555847065346E-4}]
["OC",{"$f":"(MMULT($B54:$M54,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(B$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+C$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+B$25*EF!$Q13+B$26*EF!$R13+B$27*EF!$S13+B$28*EF!$T13)+C$87*(NG!$B98+B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)))/3.412/1000000","v":2.6287305423778606E-3},{"$f":"(MMULT($B54:$M54,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(C$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+D$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+C$25*EF!$Q13+C$26*EF!$R13+C$27*EF!$S13+C$28*EF!$T13)+D$87*(NG!$B98+C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)))/3.412/1000000","v":1.3659137956081957E-3},{"$f":"Inputs!BJ1500","v":1.4043847057938154E-3},{"$f":"Inputs!BK1500","v":1.5198657161074579E-3},{"$f":"Inputs!BI1500","v":6.0929270193925793E-2},{"$f":"Inputs!BG1500","v":3.9467964663718429E-2},{"$f":"Inputs!BH1500","v":0.15566103523404118},{"$f":"(MMULT($B54:$M54,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(I$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+J$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+I$25*EF!$Q13+I$26*EF!$R13+I$27*EF!$S13+I$28*EF!$T13)+J$87*(NG!$B98+I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)))/3.412/1000000","v":7.3750180382914754E-2},{"$f":"(MMULT($B54:$M54,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(J$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+K$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+J$25*EF!$Q13+J$26*EF!$R13+J$27*EF!$S13+J$28*EF!$T13)+K$87*(NG!$B98+J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)))/3.412/1000000","v":1.6857590418011801E-2},{"$f":"(MMULT($B54:$M54,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(K$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+L$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+K$25*EF!$Q13+K$26*EF!$R13+K$27*EF!$S13+K$28*EF!$T13)+L$87*(NG!$B98+K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)))/3.412/1000000","v":8.3581280189720913E-2},{"$f":"(MMULT($B54:$M54,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(L$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+M$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+L$25*EF!$Q13+L$26*EF!$R13+L$27*EF!$S13+L$28*EF!$T13)+M$87*(NG!$B98+L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)))/3.412/1000000","v":2.6293344664518764E-3}]
["CH4",{"$f":"(MMULT($B55:$M55,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(B$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+C$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+B$25*EF!$Q14+B$26*EF!$R14+B$27*EF!$S14+B$28*EF!$T14)+C$87*(NG!$B99+B$29*EF!$B14+B$30*EF!$C14+B$31*EF!$D14+B$32*EF!$E14+B$33*EF!$F14+B$34*EF!$G14)))/3.412/1000000","v":0.36224870200248377},{"$f":"(MMULT($B55:$M55,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(C$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+D$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+C$25*EF!$Q14+C$26*EF!$R14+C$27*EF!$S14+C$28*EF!$T14)+D$87*(NG!$B99+C$29*EF!$B14+C$30*EF!$C14+C$31*EF!$D14+C$32*EF!$E14+C$33*EF!$F14+C$34*EF!$G14)))/3.412/1000000","v":0.193943017738581},{"$f":"Inputs!BJ1501","v":0.13319043260422442},{"$f":"Inputs!BK1501","v":0.11833599851590271},{"$f":"Inputs!BI1501","v":6.6223503663296119},{"$f":"Inputs!BG1501","v":4.7189627200476929},{"$f":"Inputs!BH1501","v":20.108360346732372},{"$f":"(MMULT($B55:$M55,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(I$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+J$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+I$25*EF!$Q14+I$26*EF!$R14+I$27*EF!$S14+I$28*EF!$T14)+J$87*(NG!$B99+I$29*EF!$B14+I$30*EF!$C14+I$31*EF!$D14+I$32*EF!$E14+I$33*EF!$F14+I$34*EF!$G14)))/3.412/1000000","v":8.204036153553746},{"$f":"(MMULT($B55:$M55,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(J$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+K$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+J$25*EF!$Q14+J$26*EF!$R14+J$27*EF!$S14+J$28*EF!$T14)+K$87*(NG!$B99+J$29*EF!$B14+J$30*EF!$C14+J$31*EF!$D14+J$32*EF!$E14+J$33*EF!$F14+J$34*EF!$G14)))/3.412/1000000","v":1.8221606901676617},{"$f":"(MMULT($B55:$M55,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(K$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+L$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+K$25*EF!$Q14+K$26*EF!$R14+K$27*EF!$S14+K$28*EF!$T14)+L$87*(NG!$B99+K$29*EF!$B14+K$30*EF!$C14+K$31*EF!$D14+K$32*EF!$E14+K$33*EF!$F14+K$34*EF!$G14)))/3.412/1000000","v":8.3080617093029563},{"$f":"(MMULT($B55:$M55,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(L$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+M$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+L$25*EF!$Q14+L$26*EF!$R14+L$27*EF!$S14+L$28*EF!$T14)+M$87*(NG!$B99+L$29*EF!$B14+L$30*EF!$C14+L$31*EF!$D14+L$32*EF!$E14+L$33*EF!$F14+L$34*EF!$G14)))/3.412/1000000","v":0.37448295513974245}]
["N2O",{"$f":"(MMULT($B56:$M56,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(B$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+C$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+B$25*EF!$Q15+B$26*EF!$R15+B$27*EF!$S15+B$28*EF!$T15)+C$87*(NG!$B100+B$29*EF!$B15+B$30*EF!$C15+B$31*EF!$D15+B$32*EF!$E15+B$33*EF!$F15+B$34*EF!$G15)))/3.412/1000000","v":2.3747543612280719E-3},{"$f":"(MMULT($B56:$M56,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(C$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+D$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+C$25*EF!$Q15+C$26*EF!$R15+C$27*EF!$S15+C$28*EF!$T15)+D$87*(NG!$B100+C$29*EF!$B15+C$30*EF!$C15+C$31*EF!$D15+C$32*EF!$E15+C$33*EF!$F15+C$34*EF!$G15)))/3.412/1000000","v":1.1693116588179268E-3},{"$f":"Inputs!BJ1502","v":1.3922737646765763E-3},{"$f":"Inputs!BK1502","v":1.343694882044652E-3},{"$f":"Inputs!BI1502","v":3.602394228585902E-2},{"$f":"Inputs!BG1502","v":5.2388490331209951E-2},{"$f":"Inputs!BH1502","v":0.32189412221207547},{"$f":"(MMULT($B56:$M56,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(I$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+J$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+I$25*EF!$Q15+I$26*EF!$R15+I$27*EF!$S15+I$28*EF!$T15)+J$87*(NG!$B100+I$29*EF!$B15+I$30*EF!$C15+I$31*EF!$D15+I$32*EF!$E15+I$33*EF!$F15+I$34*EF!$G15)))/3.412/1000000","v":5.5639839199166305E-2},{"$f":"(MMULT($B56:$M56,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(J$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+K$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+J$25*EF!$Q15+J$26*EF!$R15+J$27*EF!$S15+J$28*EF!$T15)+K$87*(NG!$B100+J$29*EF!$B15+J$30*EF!$C15+J$31*EF!$D15+J$32*EF!$E15+J$33*EF!$F15+J$34*EF!$G15)))/3.412/1000000","v":1.1956170429161507E-2},{"$f":"(MMULT($B56:$M56,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(K$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+L$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+K$25*EF!$Q15+K$26*EF!$R15+K$27*EF!$S15+K$28*EF!$T15)+L$87*(NG!$B100+K$29*EF!$B15+K$30*EF!$C15+K$31*EF!$D15+K$32*EF!$E15+K$33*EF!$F15+K$34*EF!$G15)))/3.412/1000000","v":4.8864847366533459E-2},{"$f":"(MMULT($B56:$M56,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(L$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+M$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+L$25*EF!$Q15+L$26*EF!$R15+L$27*EF!$S15+L$28*EF!$T15)+M$87*(NG!$B100+L$29*EF!$B15+L$30*EF!$C15+L$31*EF!$D15+L$32*EF!$E15+L$33*EF!$F15+L$34*EF!$G15)))/3.412/1000000","v":2.3066328837448354E-3}]
["CO2",{"$f":"(MMULT($B57:$M57,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(B$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+C$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+B$25*EF!$Q16+B$26*EF!$R16+B$27*EF!$S16+B$28*EF!$T16)+C$87*(NG!$B101+B$29*EF!$B16+B$30*EF!$C16+B$31*EF!$D16+B$32*EF!$E16+B$33*EF!$F16+B$34*EF!$G16)))/3.412/1000000","v":219.15398479164764},{"$f":"(MMULT($B57:$M57,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(C$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+D$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+C$25*EF!$Q16+C$26*EF!$R16+C$27*EF!$S16+C$28*EF!$T16)+D$87*(NG!$B101+C$29*EF!$B16+C$30*EF!$C16+C$31*EF!$D16+C$32*EF!$E16+C$33*EF!$F16+C$34*EF!$G16)))/3.412/1000000","v":116.04377016324872},{"$f":"Inputs!BJ1503","v":83.825654989387303},{"$f":"Inputs!BK1503","v":82.208391300624086},{"$f":"Inputs!BI1503","v":1894.8835785954363},{"$f":"Inputs!BG1503","v":2724.7895432062151},{"$f":"Inputs!BH1503","v":10230.117549190738},{"$f":"(MMULT($B57:$M57,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(I$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+J$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+I$25*EF!$Q16+I$26*EF!$R16+I$27*EF!$S16+I$28*EF!$T16)+J$87*(NG!$B101+I$29*EF!$B16+I$30*EF!$C16+I$31*EF!$D16+I$32*EF!$E16+I$33*EF!$F16+I$34*EF!$G16)))/3.412/1000000","v":5758.1230787918666},{"$f":"(MMULT($B57:$M57,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(J$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+K$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+J$25*EF!$Q16+J$26*EF!$R16+J$27*EF!$S16+J$28*EF!$T16)+K$87*(NG!$B101+J$29*EF!$B16+J$30*EF!$C16+J$31*EF!$D16+J$32*EF!$E16+J$33*EF!$F16+J$34*EF!$G16)))/3.412/1000000","v":1292.9305955794023},{"$f":"(MMULT($B57:$M57,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(K$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+L$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+K$25*EF!$Q16+K$26*EF!$R16+K$27*EF!$S16+K$28*EF!$T16)+L$87*(NG!$B101+K$29*EF!$B16+K$30*EF!$C16+K$31*EF!$D16+K$32*EF!$E16+K$33*EF!$F16+K$34*EF!$G16)))/3.412/1000000","v":5730.833305635887},{"$f":"(MMULT($B57:$M57,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(L$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+M$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+L$25*EF!$Q16+L$26*EF!$R16+L$27*EF!$S16+L$28*EF!$T16)+M$87*(NG!$B101+L$29*EF!$B16+L$30*EF!$C16+L$31*EF!$D16+L$32*EF!$E16+L$33*EF!$F16+L$34*EF!$G16)))/3.412/1000000","v":223.33145949960408}]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B100*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B101*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":222.40250721107549},{"$f":"C110+C100*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C101*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":117.80937716010844},{"$f":"Inputs!BJ1504","v":84.944885603474432},{"$f":"Inputs!BK1504","v":83.194780652485591},{"$f":"Inputs!BI1504","v":1908.2062307811891},{"$f":"Inputs!BG1504","v":2747.6562000445388},{"$f":"Inputs!BH1504","v":10301.67367047904},{"$f":"I110+I100*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I101*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5815.2254097649684},{"$f":"J110+J100*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J101*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1307.0113426849496},{"$f":"K110+K100*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K101*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":5767.3818811461997},{"$f":"L110+L100*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L101*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":226.5516813552812}]
["GHGs",{"$f":"B111+SUMPRODUCT(B108:B109,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B100:B102,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B106:B107,Fuel_Specs!$B$150:$B$151)","v":232.16640156078356},{"$f":"C111+SUMPRODUCT(C108:C109,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C100:C102,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C106:C107,Fuel_Specs!$B$150:$B$151)","v":123.00640747790071},{"$f":"Inputs!BJ1505","v":89.298497704608906},{"$f":"Inputs!BK1505","v":87.103026409242105},{"$f":"Inputs!BI1505","v":2115.3868079418507},{"$f":"Inputs!BG1505","v":2909.1241901208355},{"$f":"Inputs!BH1505","v":11023.501074205529},{"$f":"I111+SUMPRODUCT(I108:I109,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I100:I102,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I106:I107,Fuel_Specs!$B$150:$B$151)","v":6036.9069856851638},{"$f":"J111+SUMPRODUCT(J108:J109,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J100:J102,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J106:J107,Fuel_Specs!$B$150:$B$151)","v":1356.1282987270313},{"$f":"K111+SUMPRODUCT(K108:K109,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K100:K102,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K106:K107,Fuel_Specs!$B$150:$B$151)","v":5989.6451483940009},{"$f":"L111+SUMPRODUCT(L108:L109,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L100:L102,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L106:L107,Fuel_Specs!$B$150:$B$151)","v":236.60113183313072}]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B61:$M61,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(B$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+C$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(B$25*EF!$Q6+B$26*EF!$R6+B$27*EF!$S6+B$28*EF!$T6)*B$24)+C$87*(NG!$B106+(B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)*B$24)))/3.412/1000000","v":1.0678774265553704E-2},{"$f":"(MMULT($B61:$M61,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(C$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+D$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(C$25*EF!$Q6+C$26*EF!$R6+C$27*EF!$S6+C$28*EF!$T6)*C$24)+D$87*(NG!$B106+(C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)*C$24)))/3.412/1000000","v":4.9021094265512414E-3},{"$f":"Inputs!BJ1507","v":6.3212024122580217E-3},{"$f":"Inputs!BK1507","v":1.0470998758701546E-2},{"$f":"Inputs!BI1507","v":0.17527110183233716},{"$f":"Inputs!BG1507","v":0.13360759592439489},{"$f":"Inputs!BH1507","v":0.15973829971431827},{"$f":"(MMULT($B61:$M61,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(I$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+J$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(I$25*EF!$Q6+I$26*EF!$R6+I$27*EF!$S6+I$28*EF!$T6)*I$24)+J$87*(NG!$B106+(I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)*I$24)))/3.412/1000000","v":9.0861154064805369E-2},{"$f":"(MMULT($B61:$M61,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(J$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+K$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(J$25*EF!$Q6+J$26*EF!$R6+J$27*EF!$S6+J$28*EF!$T6)*J$24)+K$87*(NG!$B106+(J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)*J$24)))/3.412/1000000","v":2.3341680446656653E-2},{"$f":"(MMULT($B61:$M61,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(K$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+L$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(K$25*EF!$Q6+K$26*EF!$R6+K$27*EF!$S6+K$28*EF!$T6)*K$24)+L$87*(NG!$B106+(K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)*K$24)))/3.412/1000000","v":0.12375147906761934},{"$f":"(MMULT($B61:$M61,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(L$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+M$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(L$25*EF!$Q6+L$26*EF!$R6+L$27*EF!$S6+L$28*EF!$T6)*L$24)+M$87*(NG!$B106+(L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)*L$24)))/3.412/1000000","v":9.4996668831736301E-3}]
["CO",{"$f":"(MMULT($B62:$M62,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(B$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+C$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(B$25*EF!$Q7+B$26*EF!$R7+B$27*EF!$S7+B$28*EF!$T7)*B$24)+C$87*(NG!$B107+(B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)*B$24)))/3.412/1000000","v":1.3912105836256324E-2},{"$f":"(MMULT($B62:$M62,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(C$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+D$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(C$25*EF!$Q7+C$26*EF!$R7+C$27*EF!$S7+C$28*EF!$T7)*C$24)+D$87*(NG!$B107+(C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)*C$24)))/3.412/1000000","v":6.7264785867568533E-3},{"$f":"Inputs!BJ1508","v":7.0157112270274932E-3},{"$f":"Inputs!BK1508","v":1.0238300126547598E-2},{"$f":"Inputs!BI1508","v":0.19310103922073729},{"$f":"Inputs!BG1508","v":0.16354502600547571},{"$f":"Inputs!BH1508","v":0.68339284224276642},{"$f":"(MMULT($B62:$M62,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(I$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+J$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(I$25*EF!$Q7+I$26*EF!$R7+I$27*EF!$S7+I$28*EF!$T7)*I$24)+J$87*(NG!$B107+(I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)*I$24)))/3.412/1000000","v":0.52803370107411463},{"$f":"(MMULT($B62:$M62,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(J$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+K$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(J$25*EF!$Q7+J$26*EF!$R7+J$27*EF!$S7+J$28*EF!$T7)*J$24)+K$87*(NG!$B107+(J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)*J$24)))/3.412/1000000","v":0.12157310121698549},{"$f":"(MMULT($B62:$M62,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(K$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+L$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(K$25*EF!$Q7+K$26*EF!$R7+K$27*EF!$S7+K$28*EF!$T7)*K$24)+L$87*(NG!$B107+(K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)*K$24)))/3.412/1000000","v":0.20943285751180726},{"$f":"(MMULT($B62:$M62,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(L$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+M$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(L$25*EF!$Q7+L$26*EF!$R7+L$27*EF!$S7+L$28*EF!$T7)*L$24)+M$87*(NG!$B107+(L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)*L$24)))/3.412/1000000","v":1.3269343537592487E-2}]
["NOx",{"$f":"(MMULT($B63:$M63,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(B$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+C$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(B$25*EF!$Q8+B$26*EF!$R8+B$27*EF!$S8+B$28*EF!$T8)*B$24)+C$87*(NG!$B108+(B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)*B$24)))/3.412/1000000","v":2.1230144507400534E-2},{"$f":"(MMULT($B63:$M63,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(C$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+D$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(C$25*EF!$Q8+C$26*EF!$R8+C$27*EF!$S8+C$28*EF!$T8)*C$24)+D$87*(NG!$B108+(C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)*C$24)))/3.412/1000000","v":1.0451996120256024E-2},{"$f":"Inputs!BJ1509","v":1.007658985635926E-2},{"$f":"Inputs!BK1509","v":1.3716469992543496E-2},{"$f":"Inputs!BI1509","v":0.2600501392246149},{"$f":"Inputs!BG1509","v":0.26800816154611556},{"$f":"Inputs!BH1509","v":1.413088045721796},{"$f":"(MMULT($B63:$M63,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(I$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+J$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(I$25*EF!$Q8+I$26*EF!$R8+I$27*EF!$S8+I$28*EF!$T8)*I$24)+J$87*(NG!$B108+(I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)*I$24)))/3.412/1000000","v":0.6826712033224287},{"$f":"(MMULT($B63:$M63,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(J$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+K$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(J$25*EF!$Q8+J$26*EF!$R8+J$27*EF!$S8+J$28*EF!$T8)*J$24)+K$87*(NG!$B108+(J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)*J$24)))/3.412/1000000","v":0.1528128374506143},{"$f":"(MMULT($B63:$M63,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(K$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+L$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(K$25*EF!$Q8+K$26*EF!$R8+K$27*EF!$S8+K$28*EF!$T8)*K$24)+L$87*(NG!$B108+(K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)*K$24)))/3.412/1000000","v":0.31799804594596337},{"$f":"(MMULT($B63:$M63,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(L$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+M$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(L$25*EF!$Q8+L$26*EF!$R8+L$27*EF!$S8+L$28*EF!$T8)*L$24)+M$87*(NG!$B108+(L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)*L$24)))/3.412/1000000","v":2.0808664857502608E-2}]
["PM10",{"$f":"(MMULT($B64:$M64,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(B$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+C$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(B$25*EF!$Q9+B$26*EF!$R9+B$27*EF!$S9+B$28*EF!$T9)*B$24)+C$87*(NG!$B109+(B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)*B$24)))/3.412/1000000","v":9.1756803910014728E-3},{"$f":"(MMULT($B64:$M64,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(C$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+D$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(C$25*EF!$Q9+C$26*EF!$R9+C$27*EF!$S9+C$28*EF!$T9)*C$24)+D$87*(NG!$B109+(C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)*C$24)))/3.412/1000000","v":4.2560286435671772E-3},{"$f":"Inputs!BJ1510","v":5.1171273515043256E-3},{"$f":"Inputs!BK1510","v":8.3898541250718023E-3},{"$f":"Inputs!BI1510","v":0.12306961648503983},{"$f":"Inputs!BG1510","v":9.4262181986904003E-2},{"$f":"Inputs!BH1510","v":0.20703945863332907},{"$f":"(MMULT($B64:$M64,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(I$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+J$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(I$25*EF!$Q9+I$26*EF!$R9+I$27*EF!$S9+I$28*EF!$T9)*I$24)+J$87*(NG!$B109+(I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)*I$24)))/3.412/1000000","v":0.11392485278516018},{"$f":"(MMULT($B64:$M64,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(J$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+K$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(J$25*EF!$Q9+J$26*EF!$R9+J$27*EF!$S9+J$28*EF!$T9)*J$24)+K$87*(NG!$B109+(J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)*J$24)))/3.412/1000000","v":2.7749812701560787E-2},{"$f":"(MMULT($B64:$M64,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(K$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+L$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(K$25*EF!$Q9+K$26*EF!$R9+K$27*EF!$S9+K$28*EF!$T9)*K$24)+L$87*(NG!$B109+(K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)*K$24)))/3.412/1000000","v":5.388050680829734E-2},{"$f":"(MMULT($B64:$M64,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(L$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+M$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(L$25*EF!$Q9+L$26*EF!$R9+L$27*EF!$S9+L$28*EF!$T9)*L$24)+M$87*(NG!$B109+(L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)*L$24)))/3.412/1000000","v":8.278424497718203E-3}]
["PM2.5",{"$f":"(MMULT($B65:$M65,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(B$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+C$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(B$25*EF!$Q10+B$26*EF!$R10+B$27*EF!$S10+B$28*EF!$T10)*B$24)+C$87*(NG!$B110+(B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)*B$24)))/3.412/1000000","v":3.3990926167326357E-3},{"$f":"(MMULT($B65:$M65,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(C$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+D$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(C$25*EF!$Q10+C$26*EF!$R10+C$27*EF!$S10+C$28*EF!$T10)*C$24)+D$87*(NG!$B110+(C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)*C$24)))/3.412/1000000","v":1.6114616968017513E-3},{"$f":"Inputs!BJ1511","v":1.8045682670854879E-3},{"$f":"Inputs!BK1511","v":2.7845177490236177E-3},{"$f":"Inputs!BI1511","v":4.354224581408956E-2},{"$f":"Inputs!BG1511","v":3.9051456168031427E-2},{"$f":"Inputs!BH1511","v":0.13150810000503488},{"$f":"(MMULT($B65:$M65,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(I$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+J$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(I$25*EF!$Q10+I$26*EF!$R10+I$27*EF!$S10+I$28*EF!$T10)*I$24)+J$87*(NG!$B110+(I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)*I$24)))/3.412/1000000","v":6.7985615806067365E-2},{"$f":"(MMULT($B65:$M65,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(J$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+K$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(J$25*EF!$Q10+J$26*EF!$R10+J$27*EF!$S10+J$28*EF!$T10)*J$24)+K$87*(NG!$B110+(J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)*J$24)))/3.412/1000000","v":1.5712475279357926E-2},{"$f":"(MMULT($B65:$M65,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(K$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+L$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(K$25*EF!$Q10+K$26*EF!$R10+K$27*EF!$S10+K$28*EF!$T10)*K$24)+L$87*(NG!$B110+(K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)*K$24)))/3.412/1000000","v":3.6943861580117761E-2},{"$f":"(MMULT($B65:$M65,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(L$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+M$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(L$25*EF!$Q10+L$26*EF!$R10+L$27*EF!$S10+L$28*EF!$T10)*L$24)+M$87*(NG!$B110+(L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)*L$24)))/3.412/1000000","v":3.1664077007744216E-3}]
["SOx",{"$f":"(MMULT($B66:$M66,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(B$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+C$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(B$25*EF!$Q11+B$26*EF!$R11+B$27*EF!$S11+B$28*EF!$T11)*B$24)+C$87*(NG!$B111+(B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)*B$24)))/3.412/1000000","v":1.2660644430304702E-2},{"$f":"(MMULT($B66:$M66,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(C$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+D$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(C$25*EF!$Q11+C$26*EF!$R11+C$27*EF!$S11+C$28*EF!$T11)*C$24)+D$87*(NG!$B111+(C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)*C$24)))/3.412/1000000","v":6.4586031525709492E-3},{"$f":"Inputs!BJ1512","v":5.1105193613746784E-3},{"$f":"Inputs!BK1512","v":5.6063659590303095E-3},{"$f":"Inputs!BI1512","v":9.9799412060638928E-2},{"$f":"Inputs!BG1512","v":0.18812661308760836},{"$f":"Inputs!BH1512","v":1.5040906579885938},{"$f":"(MMULT($B66:$M66,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(I$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+J$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(I$25*EF!$Q11+I$26*EF!$R11+I$27*EF!$S11+I$28*EF!$T11)*I$24)+J$87*(NG!$B111+(I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)*I$24)))/3.412/1000000","v":0.33549863679002045},{"$f":"(MMULT($B66:$M66,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(J$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+K$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(J$25*EF!$Q11+J$26*EF!$R11+J$27*EF!$S11+J$28*EF!$T11)*J$24)+K$87*(NG!$B111+(J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)*J$24)))/3.412/1000000","v":6.7990094362492703E-2},{"$f":"(MMULT($B66:$M66,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(K$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+L$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(K$25*EF!$Q11+K$26*EF!$R11+K$27*EF!$S11+K$28*EF!$T11)*K$24)+L$87*(NG!$B111+(K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)*K$24)))/3.412/1000000","v":0.18769129030169543},{"$f":"(MMULT($B66:$M66,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(L$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+M$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(L$25*EF!$Q11+L$26*EF!$R11+L$27*EF!$S11+L$28*EF!$T11)*L$24)+M$87*(NG!$B111+(L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)*L$24)))/3.412/1000000","v":1.3238735024296039E-2}]
["BC",{"$f":"(MMULT($B67:$M67,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(B$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+C$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(B$25*EF!$Q12+B$26*EF!$R12+B$27*EF!$S12+B$28*EF!$T12)*B$24)+C$87*(NG!$B112+(B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)*B$24)))/3.412/1000000","v":1.2500534992601611E-4},{"$f":"(MMULT($B67:$M67,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(C$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+D$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(C$25*EF!$Q12+C$26*EF!$R12+C$27*EF!$S12+C$28*EF!$T12)*C$24)+D$87*(NG!$B112+(C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)*C$24)))/3.412/1000000","v":5.9783246980910787E-5},{"$f":"Inputs!BJ1513","v":6.8032210989132444E-5},{"$f":"Inputs!BK1513","v":1.0006614119913028E-4},{"$f":"Inputs!BI1513","v":1.8820063116803667E-3},{"$f":"Inputs!BG1513","v":1.8875540700889371E-3},{"$f":"Inputs!BH1513","v":5.8399384120648721E-3},{"$f":"(MMULT($B67:$M67,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(I$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+J$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(I$25*EF!$Q12+I$26*EF!$R12+I$27*EF!$S12+I$28*EF!$T12)*I$24)+J$87*(NG!$B112+(I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)*I$24)))/3.412/1000000","v":2.8315409386420994E-3},{"$f":"(MMULT($B67:$M67,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(J$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+K$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(J$25*EF!$Q12+J$26*EF!$R12+J$27*EF!$S12+J$28*EF!$T12)*J$24)+K$87*(NG!$B112+(J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)*J$24)))/3.412/1000000","v":6.4149618549811803E-4},{"$f":"(MMULT($B67:$M67,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(K$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+L$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(K$25*EF!$Q12+K$26*EF!$R12+K$27*EF!$S12+K$28*EF!$T12)*K$24)+L$87*(NG!$B112+(K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)*K$24)))/3.412/1000000","v":2.8042655055355858E-3},{"$f":"(MMULT($B67:$M67,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(L$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+M$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(L$25*EF!$Q12+L$26*EF!$R12+L$27*EF!$S12+L$28*EF!$T12)*L$24)+M$87*(NG!$B112+(L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)*L$24)))/3.412/1000000","v":1.1842877541924474E-4}]
["OC",{"$f":"(MMULT($B68:$M68,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(B$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+C$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(B$25*EF!$Q13+B$26*EF!$R13+B$27*EF!$S13+B$28*EF!$T13)*B$24)+C$87*(NG!$B113+(B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)*B$24)))/3.412/1000000","v":4.3043185310818045E-4},{"$f":"(MMULT($B68:$M68,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(C$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+D$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(C$25*EF!$Q13+C$26*EF!$R13+C$27*EF!$S13+C$28*EF!$T13)*C$24)+D$87*(NG!$B113+(C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)*C$24)))/3.412/1000000","v":2.1296339661170169E-4},{"$f":"Inputs!BJ1514","v":2.0537154368811922E-4},{"$f":"Inputs!BK1514","v":2.7611429097850013E-4},{"$f":"Inputs!BI1514","v":4.7626388743031139E-3},{"$f":"Inputs!BG1514","v":5.1652854505898384E-3},{"$f":"Inputs!BH1514","v":1.8990388713895971E-2},{"$f":"(MMULT($B68:$M68,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(I$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+J$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(I$25*EF!$Q13+I$26*EF!$R13+I$27*EF!$S13+I$28*EF!$T13)*I$24)+J$87*(NG!$B113+(I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)*I$24)))/3.412/1000000","v":1.0505317493771999E-2},{"$f":"(MMULT($B68:$M68,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(J$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+K$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(J$25*EF!$Q13+J$26*EF!$R13+J$27*EF!$S13+J$28*EF!$T13)*J$24)+K$87*(NG!$B113+(J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)*J$24)))/3.412/1000000","v":2.3570123955086852E-3},{"$f":"(MMULT($B68:$M68,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(K$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+L$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(K$25*EF!$Q13+K$26*EF!$R13+K$27*EF!$S13+K$28*EF!$T13)*K$24)+L$87*(NG!$B113+(K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)*K$24)))/3.412/1000000","v":6.5349810659005971E-3},{"$f":"(MMULT($B68:$M68,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(L$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+M$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(L$25*EF!$Q13+L$26*EF!$R13+L$27*EF!$S13+L$28*EF!$T13)*L$24)+M$87*(NG!$B113+(L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)*L$24)))/3.412/1000000","v":4.187990002814588E-4}]

{"sheet":"Macroalgae","index":49,"n_rows":565,"n_cols":17,"rows_kept":139,"cut":true,"hidden":false,"merged":[[76,11,79,11],[152,4,152,5],[53,7,53,8],[66,3,66,6],[66,7,66,10],[76,9,79,9],[76,10,79,10],[80,11,82,11],[126,2,126,3],[126,4,126,5],[130,2,130,3],[130,4,130,5],[284,10,284,15],[296,2,296,7],[296,10,296,15],[189,2,189,5],[189,6,189,9],[193,2,193,5],[193,6,193,9],[217,2,217,3],[217,5,217,6],[221,2,221,3],[221,5,221,6],[221,7,221,8],[284,2,284,7],[314,2,314,7],[314,10,314,15],[332,2,332,7],[332,10,332,15],[419,2,419,4],[490,2,490,8],[573,11,573,17],[492,2,492,4],[492,7,492,9],[504,2,504,4],[504,7,504,9],[541,2,541,4],[541,7,541,9]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"Macroalgae to Biofuel"]
[null,null,null,null,"Color Scheme for Cells in the GREET Model"]
[null,"0) Key input parameters",null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[null,"1) Hatchery/nursery",null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[null,"2) Offshore farm",null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[null,"3) Installation/maintenance - vessel/fuel use",null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[null,"4) Cultivation/Harvest - vessel/fuel use",null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[null,"1)-4) Summary for Macroalgae Production",null,null,"Gray cells are placeholder pathways. Even though simulations of these pathways are completed in GREET, no thorough research was conducted to examine key input assumptions for the pathways."]
[null,"5) Processing - Hydrothermal Liquefaction (HTL) Conversion"]
[]
[null,"0) Key input paramters","Go back"]
[]
[null,"Macroalgae selection","Value","Unit",null,null,null,null,null,null,null,null,"Brown","Brown","Green","Red"]
[null,"Species","Saccharina latissima",null,null,null,null,null,null,"Green","Red","Brown","Saccharina latissima","Macrocystis pyrifera","Caulerpa Lentillifera ","Eucheuma isiformis "]
[null,"Moisture content",{"$f":"INDEX($J15:$P15,MATCH($C$14,$J$14:$P$14))","v":0.86499999999999999},null,null,null,null,null,"Moisture content (%)",{"$f":"O15","v":0.88200000000000001},{"$f":"P15","v":0.86299999999999999},{"$f":"AVERAGE(M15:N15)","v":0.87},{"$f":"AVERAGE(0.88,0.85)","v":0.86499999999999999},0.875,0.88200000000000001,0.86299999999999999]
[null,"Hatchery/nursery","Yes",null,null,null,null,null,"Biomass (wet kg /growline m/harvest)",{"$f":"O16","v":3.5},{"$f":"P16","v":5.5},{"$f":"AVERAGE(M16:N16)","v":19.375},{"$f":"AVERAGE(92/4,15)","v":19},{"$f":"79/4","v":19.75},{"$f":"42/12","v":3.5},{"$f":"33/6","v":5.5}]
[null,"Planted biomass",0.1,"wet kg/growline m/harvest"]
[null,"Number of days per harvest cycle",180,"days"]
[null,"Harvest frequency per year",2]
[]
[]
[]
[]
[null,"Harvested biomass ",{"$f":"INDEX($J16:$P16,MATCH($C$14,$J$14:$P$14))","v":19},"wet kg/growline m/harvest"]
[]
[null,"Offshore farm layout","Value","Unit"]
[null,"Farm size",1000,"ha"]
[null,"Distance from port to farm",15,"km"]
[null,"Modules/array",598,"#"]
[null,"Growline per module",18300,"m"]
[]
[null,"Biomass harvested (dry tonne per ha per yr)","Value"]
[null,null,{"$f":"(C24*C19*(1-C15)*C30*C29*kg2MT)/C27","v":56.139642000000009}]
[]
[null,"1) Hatchery/nursery","Go back"]
[]
[null,"General Information","Value","Unit"]
[null,"Nursery operation",null,"days per yr"]
[null,"Plantlet yield",{"$f":"(C$17*C$29*C$30*kg2MT)/C27","v":1.0943399999999999},"wet tonne / yr"]
[]
[null,"Building","Value","Unit per hectare cultivation","Lifespan (year)"]
[null,"Concrete",0,"kg",20]
[null,"Cement",0,"kg",20]
[null,"Steel",0,"kg",50]
[null,"Polyethylene",0,"kg"]
[null,"Excavated volume for construction",0,"m3"]
[null,"Excavated volume for tanks",0,"m3"]
[]
[null,"Water use","Value","Unit per hectare cultivation"]
[null,"Circulation pump",0,"kWh"]
[null,"Energy to pump water through filtration system",0,"kWh"]
[null,"UV filter",0,"kWh"]
[null,"Sand for sand pump",0,"kg/L"]
[]
[null,"Plantlet cultivation","Value","Unit per hectare cultivation"]
[null,"Autoclave",0,"kWh"]
[null,"Refrigerator",0,"kWh"]
[null,"Temperature control",0,"kWh"]
[null,"Lighting",0,"kWh"]
[null,"Aeration",0,"kWh"]
[]
[null,null,"Value","Unit per hectare cultivation"]
[null,null,"g/mol","kg per hectare cultivation"]
[null,"2) Offshore farm infrastructure","Go back"]
[null,"Longlines (grow rope)","Polypropylene",0,"m",{"$f":"0.0005*10^2+(0.00001)*10-0.00008","v":5.0020000000000009E-2},5,"3/8\" ",null,"(0.0005)*d^2 + (1e-5)*d-(8e-5)","(0.0007)*d^2 - (0.0015)*d + (0.0554)","(0.0006)*d^2 - (1e-4)*d + (0.0053)",null,"A-3",52,31.2,3.1]
[null,"Infrastructure Summary"]
[null,"Total Emissions: grams/year",null,null,{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$79,DataEntryFromGREET2,0))","v":0},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$80,DataEntryFromGREET2,0))","v":0},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$82,DataEntryFromGREET2,0))","v":0},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$83,DataEntryFromGREET2,0))","v":0},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$85,DataEntryFromGREET2,0))","v":0},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$86,DataEntryFromGREET2,0))","v":0},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$87,DataEntryFromGREET2,0))","v":0},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[null,"    CH4",{"$f":"($F$77*$D$77*$C$75)/$G$77*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$77,DataEntryFromGREET2,0))","v":309171.76574044011},{"$f":"($F$78*$D$78*$C$75)/$G$78*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$78,DataEntryFromGREET2,0))","v":75834.584049541911},{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$79,DataEntryFromGREET2,0))","v":96359.044010835598},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$80,DataEntryFromGREET2,0))","v":38997.616946308364},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$82,DataEntryFromGREET2,0))","v":101732.91377297834},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$83,DataEntryFromGREET2,0))","v":1110324.5218060189},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$85,DataEntryFromGREET2,0))","v":383573.67480269138},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$86,DataEntryFromGREET2,0))","v":282192.15410742996},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$87,DataEntryFromGREET2,0))","v":31561.162831322941},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1501:$BF1501,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[null,"    PM10",{"$f":"($F$77*$D$77*$C$75)/$G$77*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$77,DataEntryFromGREET2,0))","v":915.6797640228649},{"$f":"($F$78*$D$78*$C$75)/$G$78*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$78,DataEntryFromGREET2,0))","v":224.60069683579704},{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$79,DataEntryFromGREET2,0))","v":709.70532003142387},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$80,DataEntryFromGREET2,0))","v":287.22593192425603},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$82,DataEntryFromGREET2,0))","v":749.28503980240703},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$83,DataEntryFromGREET2,0))","v":7913.7137134259874},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$85,DataEntryFromGREET2,0))","v":2733.8784209303267},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$86,DataEntryFromGREET2,0))","v":835.77374687936015},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$87,DataEntryFromGREET2,0))","v":232.45482972256491},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1510:$BF1510,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[null,"    BC",{"$f":"($F$77*$D$77*$C$75)/$G$77*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$77,DataEntryFromGREET2,0))","v":34.89111833617077},{"$f":"($F$78*$D$78*$C$75)/$G$78*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$78,DataEntryFromGREET2,0))","v":8.5581988371739612},{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$79,DataEntryFromGREET2,0))","v":41.818386227450084},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$80,DataEntryFromGREET2,0))","v":16.924383426090134},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$82,DataEntryFromGREET2,0))","v":44.150565459365566},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$83,DataEntryFromGREET2,0))","v":318.2295764356266},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$85,DataEntryFromGREET2,0))","v":109.93586619682236},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$86,DataEntryFromGREET2,0))","v":31.846374519099257},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$87,DataEntryFromGREET2,0))","v":13.697073384406854},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1513:$BF1513,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[]
[null,"Steel, kg",{"$f":"IF(C$130>0,INDEX($I135:$P135,MATCH(C$129,$I$134:$P$134)),\"\")","v":30000},"",null,null,null,"Steel, kg",30000,null,1000,1000,1000,544311,1000]
[null,"OR",null,null,null,null,null,"OR"]
[null,"Farm Installation and Maintenance Summary"]
[null,"Total Emissions: grams/year",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":0},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"    CH4",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1501*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1501*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1501*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":8742.4229320499689},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1501*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1501*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1501*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"    PM10",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1510*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1510*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1510*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":42.144028946623784},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1510*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1510*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1510*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"    SOx",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1512*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1512*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1512*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":377.63131388162714},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1512*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1512*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1512*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"4) Cultivation/Harvest - vessel/fuel use","Go back"]
[null,"Steel, kg",{"$f":"IF(C$193>0,INDEX($I135:$P135,MATCH(C$192,$I$134:$P$134)),\"\")","v":30000},30000,"",""]
[null,"OR"]
[]
[]
[]
[null,"Cultivation and Harvest Summary"]
[null,null,"Seeding vessel embodied","Harvest vessel embodied","Collection vessel embodied","Towing vessel embodied","Land transport vehicles"]
[null,"Total Emissions: grams/year",{"$f":"IF($C$193>0,kg2T*$C$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($C$192,$I$134:$O$134,0)),$C$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($C$192,$I$134:$O$134,0)),$C$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($C$192,$I$134:$O$134,0)),$C$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$192,$I$134:$O$134,0)),$C$201),0)","v":0},{"$f":"IF($D$193>0,kg2T*$D$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($D$192,$I$134:$O$134,0)),$D$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($D$192,$I$134:$O$134,0)),$D$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($D$192,$I$134:$O$134,0)),$D$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$192,$I$134:$O$134,0)),$D$201),0)","v":0},{"$f":"IF($E$193>0,kg2T*$E$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($E$192,$I$134:$O$134,0)),$E$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($E$192,$I$134:$O$134,0)),$E$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($E$192,$I$134:$O$134,0)),$E$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($E$192,$I$134:$O$134,0)),$E$201),0)","v":0},{"$f":"IF($F$193>0,kg2T*$F$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($F$192,$I$134:$O$134,0)),$F$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($F$192,$I$134:$O$134,0)),$F$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($F$192,$I$134:$O$134,0)),$F$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($F$192,$I$134:$O$134,0)),$F$201),0)","v":0}]
[null,"    CH4",{"$f":"IF($C$193>0,kg2T*$C$193*(Inputs!$AC1501*(IFERROR(INDEX($I$135:$O$135,MATCH($C$192,$I$134:$O$134,0)),$C$198))+Inputs!$F1501*(IFERROR(INDEX($I$136:$O$136,MATCH($C$192,$I$134:$O$134,0)),$C$199))+Inputs!$U1501*(IFERROR(INDEX($I$137:$O$137,MATCH($C$192,$I$134:$O$134,0)),$C$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$192,$I$134:$O$134,0)),$C$201),0)","v":8742.4229320499689},{"$f":"IF($D$193>0,kg2T*$D$193*(Inputs!$AC1501*(IFERROR(INDEX($I$135:$O$135,MATCH($D$192,$I$134:$O$134,0)),$D$198))+Inputs!$F1501*(IFERROR(INDEX($I$136:$O$136,MATCH($D$192,$I$134:$O$134,0)),$D$199))+Inputs!$U1501*(IFERROR(INDEX($I$137:$O$137,MATCH($D$192,$I$134:$O$134,0)),$D$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$192,$I$134:$O$134,0)),$D$201),0)","v":8742.4229320499689},{"$f":"IF($E$193>0,kg2T*$E$193*(Inputs!$AC1501*(IFERROR(INDEX($I$135:$O$135,MATCH($E$192,$I$134:$O$134,0)),$E$198))+Inputs!$F1501*(IFERROR(INDEX($I$136:$O$136,MATCH($E$192,$I$134:$O$134,0)),$E$199))+Inputs!$U1501*(IFERROR(INDEX($I$137:$O$137,MATCH($E$192,$I$134:$O$134,0)),$E$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($E$192,$I$134:$O$134,0)),$E$201),0)","v":0},{"$f":"IF($F$193>0,kg2T*$F$193*(Inputs!$AC1501*(IFERROR(INDEX($I$135:$O$135,MATCH($F$192,$I$134:$O$134,0)),$F$198))+Inputs!$F1501*(IFERROR(INDEX($I$136:$O$136,MATCH($F$192,$I$134:$O$134,0)),$F$199))+Inputs!$U1501*(IFERROR(INDEX($I$137:$O$137,MATCH($F$192,$I$134:$O$134,0)),$F$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($F$192,$I$134:$O$134,0)),$F$201),0)","v":0}]
[null,"    PM10",{"$f":"IF($C$193>0,kg2T*$C$193*(Inputs!$AC1510*(IFERROR(INDEX($I$135:$O$135,MATCH($C$192,$I$134:$O$134,0)),$C$198))+Inputs!$F1510*(IFERROR(INDEX($I$136:$O$136,MATCH($C$192,$I$134:$O$134,0)),$C$199))+Inputs!$U1510*(IFERROR(INDEX($I$137:$O$137,MATCH($C$192,$I$134:$O$134,0)),$C$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$192,$I$134:$O$134,0)),$C$201),0)","v":42.144028946623784},{"$f":"IF($D$193>0,kg2T*$D$193*(Inputs!$AC1510*(IFERROR(INDEX($I$135:$O$135,MATCH($D$192,$I$134:$O$134,0)),$D$198))+Inputs!$F1510*(IFERROR(INDEX($I$136:$O$136,MATCH($D$192,$I$134:$O$134,0)),$D$199))+Inputs!$U1510*(IFERROR(INDEX($I$137:$O$137,MATCH($D$192,$I$134:$O$134,0)),$D$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$192,$I$134:$O$134,0)),$D$201),0)","v":42.144028946623784},{"$f":"IF($E$193>0,kg2T*$E$193*(Inputs!$AC1510*(IFERROR(INDEX($I$135:$O$135,MATCH($E$192,$I$134:$O$134,0)),$E$198))+Inputs!$F1510*(IFERROR(INDEX($I$136:$O$136,MATCH($E$192,$I$134:$O$134,0)),$E$199))+Inputs!$U1510*(IFERROR(INDEX($I$137:$O$137,MATCH($E$192,$I$134:$O$134,0)),$E$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($E$192,$I$134:$O$134,0)),$E$201),0)","v":0},{"$f":"IF($F$193>0,kg2T*$F$193*(Inputs!$AC1510*(IFERROR(INDEX($I$135:$O$135,MATCH($F$192,$I$134:$O$134,0)),$F$198))+Inputs!$F1510*(IFERROR(INDEX($I$136:$O$136,MATCH($F$192,$I$134:$O$134,0)),$F$199))+Inputs!$U1510*(IFERROR(INDEX($I$137:$O$137,MATCH($F$192,$I$134:$O$134,0)),$F$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($F$192,$I$134:$O$134,0)),$F$201),0)","v":0}]
[]
[null,"Loss factor"]
[null,"Energy consumed: BTU except as noted","per kg of dry matter biomass harvested"]
[null,"    Site Electricity"]
[null,"     Phosphoric acid (grams)"]
[null,"Material consumed: kg excepted as noted","per kg of dry matter biomass harvested"]
[]
[null,"Total emissions:  grams","per kg of dry matter biomass harvested"]
[null,"CH4",1.0491824176986613E-2,4.3280422737066379E-2,1.5572637481460903E-4,{"$f":"$F$304*(Electric!$B218+Electric!$C218)*BTU2mmBTU+$F$299*(INDEX(Marine_WTH!$D$230:$AG$242,MATCH($B342,Marine_WTH!$B$230:$B$242,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":3.9550889603286843E-2},3.1145274962921806E-4,{"$f":"$H$304*(Electric!$B218+Electric!$C218)*BTU2mmBTU+$H$299*(INDEX(Marine_WTH!$D$230:$AG$242,MATCH($B342,Marine_WTH!$B$230:$B$242,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":1.737842118932301E-2}]
[null,"PM10: Urban",1.6213218967191229E-4,2.6010706415931521E-4,7.5069999460673049E-7,{"$f":"$F$304*(Electric!$D213+Electric!$D213)*BTU2mmBTU+$F$299*(INDEX(Marine_WTH!$D$243:$AG$250,MATCH($B351,Marine_WTH!$B$243:$B$250,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":1.535286092825864E-4},1.501399989213461E-6,{"$f":"$H$304*(Electric!$D213+Electric!$D213)*BTU2mmBTU+$H$299*(INDEX(Marine_WTH!$D$243:$AG$250,MATCH($B351,Marine_WTH!$B$243:$B$250,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":6.745954044234858E-5}]
[null,"5) Processing - Hydrothermal Liquefaction (HTL) Conversion","Go back",null,null,null,null,null,null,null,null,null,"Brown","Brown","Green","Red"]
[null,"Ash content",{"$f":"HLOOKUP(C363,$I$361:$P$372,8,FALSE)","v":0.111},null,null,null,null,null,"P",null,null,null,1.5E-3]
[null,"NO2 uptake",{"$f":"HLOOKUP(C363,$I$361:$P$372,5,FALSE)*46/14","v":4.4357142857142859E-2},"ton/dry tonne algae",null,null,null,null,"Protein",null,null,null,5.0999999999999997E-2,0.13200000000000001]
[null,"HTL facility infrastructure","HTL - MITI","Unit","HTL - MITI","HTL - ES&T 3 Season"]
[null,"Solid content, on ash free basis",{"$f":"(1-$C$366)","v":0.88900000000000001},null,"Temperature (oC)",300,null,"C in algae, g/dafg-algae",0.312]
[null,"Efficiency",0.67,"Efficiency, combined pump and motor",0.5,null,null,"HTL oil g/dafg-algae",0.187]
[null,"HTL heat demand, kJ/kg slurry",{"$f":"($F$387-$F$393)*$C$393","v":206.31373268415743}]
[null,"g organic C/g biocrude",{"$f":"$I$400/$I$396","v":0.55466791443850272}]
[null,"Algae Biomass",{"$f":"D423*IF($C$477=2,$C$486,1)","v":4.2052911401448727E-2},4.2052911401448727E-2,"kg afdw/MJ RDe",null,6.8500000000000005E-2,6.8500000000000005E-2,4.2200000000000001E-2,4.7699999999999999E-2,4.2860000000000002E-2,4.2049999999999997E-2]
[null,"EtOH (MJ/MJ RDe)",0,null,"MJ/MJ Rde"]
[null,"Polyurethane ",0,null,"kg/MJ"]
[null,"Chemicals and Water Demand",0]
[null,"Membrane Flocculant ",0,null,"kg/MJ Rde"]
[null,"Fugitive Emissions",0]
[null,"Diesel turbine",34,"%"]
[null,"Method for dealing with co-products",1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation,"]
[null,"Liquid fuels",{"$f":"D430/(D430+D434*3.6)","v":1},null,null,"Recycled C/N/P  ","Recycled Water"]
[null,"Summary for Fuel Production"]
[null,"Urban emission share"]
[null,"    Electricity (kWh)",{"$f":"$D$436*3412.14*1055.05/C494","v":7.6537325108967463E-2}]
[null,"    Site thermal",{"$f":"1370*0.2778*g2T*$D$423*3412*1055.05","v":63.508989816711853},null,0]
[null,"     Citric acid (grams)"]
[null,"Sulfuric acid",{"$f":"D442/MJ2mmBTU","v":1.9874598351511947}]
[null,"    Petroleum",{"$f":"$C$509*(NG!$B89*BTU2mmBTU)+$C$514*(Electric!$B208+Electric!$C208)*BTU2mmBTU+$C$525*Algae!$C604+$C$531*Algae!I$600","v":1698.0173859229362},{"$f":"$D$535*kg2T*Ag_Inputs!$B105*MJ2mmBTU","v":-8.2776598676268446E-7},0]
[null,"     BC",{"$f":"($C$509*($C$472/100*EF!$B12+$C$473/100*EF!$C12+NG!$B97)+$C$514*(Electric!$B216+Electric!$C216))*BTU2mmBTU","v":0.16500660489633839},{"$f":"$D$535*kg2T*Ag_Inputs!$B114*MJ2mmBTU","v":-9.5925018218571268E-6},0]
[null,"     CH4",{"$f":"($C$509*($C$472/100*EF!$B14+$C$473/100*EF!$C14+NG!$B99)+$C$514*(Electric!$B218+Electric!$C218))*BTU2mmBTU","v":71.854977233333003},{"$f":"$D$535*kg2T*Ag_Inputs!$B116*MJ2mmBTU","v":-1.6725364724625467E-2},0]
[null,"     N2O",{"$f":"($C$509*($C$472/100*EF!$B15+$C$473/100*EF!$C15+NG!$B100)+$C$514*(Electric!$B219+Electric!$C219))*BTU2mmBTU","v":0.48368254340263883},{"$f":"$D$535*kg2T*Ag_Inputs!$B117*MJ2mmBTU","v":-3.1022285265368878E-5},0]
[null,"     CO2",{"$f":"($C$509*($C$472/100*EF!$B16+$C$473/100*EF!$C16+NG!$B101)+$C$514*(Electric!$B220+Electric!$C220))*BTU2mmBTU","v":16689.462922722356},{"$f":"$D$535*kg2T*Ag_Inputs!$B118*MJ2mmBTU","v":-1.5800445984466958},0]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C$553+C$543*0.85/0.27+C544*0.43/0.27","v":16722.160640513197},{"$f":"D$553+D$543*0.85/0.27+D544*0.43/0.27","v":-1.597618278478619},0]
[null,"     GHGs",{"$f":"$C$554+SUMPRODUCT(C$551:C$552,{30;265})+SUMPRODUCT(C$543:C$545,{0;0;0})+SUMPRODUCT(C$549:C$550,{0;0})","v":19005.985831514885},{"$f":"$D$554+SUMPRODUCT(D$551:D$552,{30;265})+SUMPRODUCT(D$543:D$545,{0;0;0})+SUMPRODUCT(D$549:D$550,{0;0})","v":-2.1076001258127057},0]
[null,"Urban emissions: grams"]
[null,"     VOC",{"$f":"$C$514*(Electric!$D210+Electric!$E210)*BTU2mmBTU","v":8.9191009748742708E-3},{"$f":"$D$535*kg2T*Ag_Inputs!$B120*MJ2mmBTU","v":-1.4396613492313183E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     CO",{"$f":"$C$514*(Electric!$D211+Electric!$E211)*BTU2mmBTU","v":0.16838930655986498},{"$f":"$D$535*kg2T*Ag_Inputs!$B121*MJ2mmBTU","v":-6.2320484757277789E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     NOx",{"$f":"$C$514*(Electric!$D212+Electric!$E212)*BTU2mmBTU","v":0.24361821559045174},{"$f":"$D$535*kg2T*Ag_Inputs!$B122*MJ2mmBTU","v":-8.8965935040883669E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     PM10",{"$f":"$C$514*(Electric!$D213+Electric!$E213)*BTU2mmBTU","v":6.6256182083473739E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B123*MJ2mmBTU","v":-2.672112982033784E-6},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     PM2.5",{"$f":"$C$514*(Electric!$D214+Electric!$E214)*BTU2mmBTU","v":5.5884824565625782E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B124*MJ2mmBTU","v":-2.3148967808552532E-6},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     SOx",{"$f":"$C$514*(Electric!$D215+Electric!$E215)*BTU2mmBTU","v":0.43529898612296897},{"$f":"$D$535*kg2T*Ag_Inputs!$B125*MJ2mmBTU","v":-1.7752308346947509E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     BC",{"$f":"$C$514*(Electric!$D216+Electric!$E216)*BTU2mmBTU","v":2.4427960047806964E-3},{"$f":"$D$535*kg2T*Ag_Inputs!$B126*MJ2mmBTU","v":-2.8979636469265395E-7},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     OC",{"$f":"$C$514*(Electric!$D217+Electric!$E217)*BTU2mmBTU","v":1.0111830157848136E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B127*MJ2mmBTU","v":-7.3855947197467918E-7},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"Other GHG Emissions",{"$f":"$C$514*(Electric!$D218+Electric!$E218)*BTU2mmBTU","v":0},{"$f":"$D$535*kg2T*Ag_Inputs!$B128*MJ2mmBTU","v":-2.0248013893371453},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]

{"sheet":"Woody","index":50,"n_rows":547,"n_cols":205,"rows_kept":139,"cut":true,"hidden":false,"merged":[[482,40,482,49],[482,2,482,7],[482,8,482,13],[482,14,482,19],[482,20,482,29],[482,30,482,39],[483,40,483,44],[483,45,483,49],[483,2,483,4],[483,5,483,7],[483,8,483,10],[483,11,483,13],[483,14,483,16],[483,17,483,19],[484,17,484,19],[483,20,483,24],[483,25,483,29],[483,30,483,34],[483,35,483,39],[484,2,484,4],[484,5,484,7],[484,8,484,10],[484,11,484,13],[484,14,484,16],[484,48,484,49],[484,20,484,22],[484,23,484,24],[484,25,484,27],[484,28,484,29],[484,30,484,32],[484,33,484,34],[484,35,484,37],[484,38,484,39],[484,40,484,42],[484,43,484,44],[484,45,484,47]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Woody biomass to bioenergy considering temporal aspects"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"Stand-Level Approach: Carbon Accounting Method",1,"1. Time Integrated GWP 2. Future Discount"]
[null,"Include SOC Change for Hardwoods",1,"1. No 2. Yes"]
[null,"Pine growth case",3,"1. low site index without precommercial thinning; 2. high site index without precommercial thinning; 3. high site indiex with precommercial thinning in year 12."]
[]
["1.1) Whole Tree Growth Rate for Pine (wet short ton/acre)"]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,"Case 1",0,0,0,0,0.4,3.1,8.4,15.4,23.4,32.6,42.9,53,63.3,73,82.3,92.8,103.3,113.5,122.8,132.6,140.80000000000001,148.19999999999999,156,162.5,168.4,173.6,179.9,184.7,189.1,194.5]
[null,"Case 2",0,0,0,0,11.2,24.7,40.1,55.7,70.900000000000006,86.7,103.1,118.4,132.4,146.30000000000001,158.5,171.3,185,197.2,208,219.1,228,235.6,243.9,250.1,255.2,261.7,266,271.10000000000002,274.7,277.39999999999998]
[null,"Case 3",0,0,0,0,11.2,24.7,40.1,55.7,70.900000000000006,85.1,99,118,123.9,129.30000000000001,153.60000000000002,169.2,174.60000000000002,180.3,196.3,204,219.2,226.2,235.89999999999998,241.89999999999998,248.5,253.3,257.8,261.39999999999998,265.10000000000002,268]
[]
["1.2) Biomass Production and Logistics"]
[null,"Biomass Inputs/Outputs and Farming Energy/Chemical Use"]
[null,null,"Pine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Douglas-Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spruce/Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Forest Annual Carbon Uptake (tonnes carbon/ha/yr)",{"$f":"$C$44*C525*$C$528","v":0},0,0,0,1.670800453780894,2.0139112612537562,2.2973506239487298,2.3271863463376739,2.2675149015597866,2.1183362896150606,2.0735827060316452,2.8343936269497307,0.43733168397386429,0.40026967685743575,1.8012135458584553,1.1563346220325883,0.40026967685743764,0.42250688112729062,1.1859842277257318,0.57075490959300823,1.1266850163394446,0.5188680996300099,0.71900293805872395,0.44474408539714916,0.48921849393686639,0.35579526831771863,0.33355806404786564,0.26684645123828798,0.27425885266157862,0.21495964127528402,2.6937656580543576,9.5233589503489896E-2,9.5233589503489868E-2,9.5233589503489813E-2,9.5233589503489882E-2,9.5233589503489813E-2,9.5233589503490007E-2,9.5233589503489813E-2,9.5233589503489938E-2,9.5233589503489813E-2,9.5233589503489813E-2,0.43619036134540917,0.43619036134540917,0.43619036134540862,0.43619036134540939,0.43619036134540889,2.363783450439422,2.3637834504394202,2.3637834504394211,2.363783450439422,2.3637834504394202,4.7184963355384877,4.7184963355384939,4.7184963355384868,4.7184963355384868,1.5133525178091771,0.46686983238379265,0.46686983238379098,0.46686983238379265,0.46686983238379437,0.46686983238379098,1.5140020866358403,1.5140020866358421,1.514002086635837,1.5140020866358437,1.5140020866358403,1.6709666618235117,1.6709666618235151,1.6709666618235186,1.6709666618235151,1.6709666618235186,1.6221659068711294,1.6221659068711294,1.6221659068711363,1.6221659068711294,1.6221659068711363,2.6937656580543576,2.6937656580543576,2.6937656580543443,2.6937656580543576,0,0,0.11341893801398366,3.1583271891041369E-2,2.1628484399882686E-2,8.6029527512489629E-2,8.3393014347888789E-2,2.7877475119194629E-2,9.3177164218354327E-2,3.3572835745451887E-3,7.2330856368913218E-2,8.705360552833627E-2,9.5579063890154387E-2,0.10061095700146049,0.10331428175256839,0.11166107233083906,8.1955878088169898E-2,0.17945975753079374,0.22987381530379816,0.27420438202440173,0.28304694417352277,0.29494290972792525,0.28724297772261786,0.28551301943482116,0.27870668030794643,0.24901869850470096,0.24125103243478979,0.22856548062100723,0.21933413558623266,0.21086188398470546,0.19906594282560919,0.18859436625679799,0.18666813031190152,0.18860415540453887,0.18221033451188456,0.18558361343912283,0.19522958761046269,0.1772413830617347,0.17536903210802524,0.18224376835594433,0.18233901667281754,0.18323323246169751,0,0.50933444403985928,0.65096099706039212,0.74570668304860099,0.7384370974653951,0.74146549201170331,0.65126857382578673,0.60415225911006498,0.4713842550856096,0.41621706471555059,0.27794683055677932,0.2286227190753336,0.19364834852744461,8.0584830739851093E-2,5.3928538655069615E-2,0,0.24427005735168794,0.31566019256334116,0.35373066627927297,0.36302438104202062,0.35273574435057065,0.32815154632700205,0.29690050229178716,0.25976362177010504,0.2177038331800448,0.17196240150985323,0.13952626954517108,0.10855179911140925,8.0743206574364929E-2,5.1755944951869019E-2,5.5126961483359276,5.5126961483359276,5.5126961483359276,5.5126961483359276,5.5126961483359276,5.5126961483359276,0,4.2177441734612282,4.4051994700595047,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,0,0,4.8146281000000011,4.8146281000000011,4.8146281000000011,5.1679953000000003,5.1679953000000003,5.1679953000000003,4.6821154000000007,4.6821154000000007,4.6821154000000007,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,0]
[null,"Bioenergy Removals (dry ton per ha)"]
[null,"       Dry Tons of Dedicated Harvest",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,69.090558000000001,0,0,17.727109520661106,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,0,0,30.900000000000002,0,0,33.299999999999997,0,0,29.999999999999996,0,0,31.2,0,0,31.2,0,0,31.2,0,0,31.2,0]
[null,"       Dry Tons of Harvest Residues",{"$f":"C530*(1-C528)/T2MT*C533*C531","v":38.211841273070327},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3, C529*(1-C528)/T2MT*C531, 0)","v":24.982232395134865},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.195482853419314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16.516198461191848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.194371214842082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3417052407649623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0325485633719973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Dry Tons of Commercial Thinnings",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Dry Tons of Mill Residues",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,91.74072909250765,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.087550904159961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.7228106813172355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.9313764691412247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6731686205391858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hardwoods Uncollected Biomass (dry ton per ha)",{"$f":"C530*(1-C528)/T2MT*C533*(1-C531)","v":25.474560848713555},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3, C529*(1-C528)/T2MT*(1-C531),0)","v":16.654821596756577},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.9652599999999998,0,0,1.3047152607206576,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0]
[null,"Energy Use Allocated to Biomass Removals for Bioenergy (per ha)"]
[null,"       BTU of Diesel",{"$f":"((C537*C530/(C539/1000)*(1-C533))*C547+C542*C21*T2MT/(1-C528)/(C539/1000))/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21 + (C535+C540+C541)/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21*C547","v":14974451.117984217},0,0,0,0,0,0,0,0,{"$f":"IF(C6=3,0, (C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21*C547))","v":0},0,{"$f":"IF(C6=3, (C536*C529*(1-C533)/(C539/1000)*C547+C542*N21*T2MT/(1-C528)/(C539/1000))/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21,0)","v":6364375.9650160102},{"$f":"IF(C6=3,(C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21*C547),0)","v":66781.358593804078},0,0,{"$f":"IF(C6=3,0,(C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21*C547))","v":0},0,0,{"$f":"IF(C6=3,(C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B21*C547),0)","v":66781.358593804078},0,0,0,0,0,0,0,0,0,0,0,1780422.4495174612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1935167.8919748678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,847307.42660968658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,277746.57292431389,0,0,0,0,0,0,0,0,0,0,0,0,0,0,501396.61303356494,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5831008.987923,5035762.0495567191,0,6313400.4549210444,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,11618339.47406137,4246137.9524296904,7317005.5787404478,7780373.8076762278,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,7327334.7086258158]
[null,"       BTU of Gasoline",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24995.336702574394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27168.844241928691,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       BTU of Lubricant",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38893.249832621608,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42273.657193575003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99384.681023283512,8609.1595874488121,111543.05792586665,1069.3558636519349,2911.0242954969344,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,205270.11908632235,27650.320916584584,21748.292882803951,13825.160458292292,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,15765.622279817095]
[null,"       BTU of Jet Fuel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       BTU of Electricity",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fertilizer Use Allocated to Biomass Removals for Bioenergy (per ha)"]
[null,"       Grams of Nitrogen",0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3,0, 103100*C547)","v":0},0,0,{"$f":"IF(C6=3,103100*C547,0)","v":22544.999103520058},0,0,{"$f":"IF(C6=3, 0, 103100*C547)","v":0},0,0,{"$f":"IF(C6=3,103100*C547,0)","v":22544.999103520058},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,132000,205097.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,0]
[null,"       Grams of P2O5",0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3,0,12800*C547)","v":0},0,0,{"$f":"IF(C6=3,12800*C547,0)","v":2798.9911593118986},0,0,{"$f":"IF(C6=3, 0, 12800*C547)","v":0},0,0,{"$f":"IF(C6=3,12800*C547,0)","v":2798.9911593118986},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,113000,23000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Grams of K2O",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Grams of CaCO3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4483397.7035539998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pesicide Use Allocated to Biomass Removals for Bioenergy (per ha)"]
[null,"       Grams Herbicide",{"$f":"1360*C547","v":297.39281067688921},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21340,0,0,0,0,0,9492.1299706877671,2525.5647588500715,1894.1735691375538,6959.4778368376965,3479.7389184188482,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,16100.475337669206,5043.8224164982503,3698.8031054320495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Grams Insecticide ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.443335999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annual SOC Change (tonnes of carbon/ha/yr) ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Biomass Characteristics"]
[null,null,"Pine","Douglas-Fir","Spruce/Fir","Eucalyptus","Poplar","Willow"]
[null,"Carbon Content",{"$f":"Fuel_Specs!F103","v":0.501},0.51300000000000001,0.499,0.50600000000000001,{"$f":"Fuel_Specs!F98","v":0.501},{"$f":"Fuel_Specs!F97","v":0.48699999999999999}]
[]
[null,"Decomposition of Biomass Left in Forest"]
[null,"      Fertlizer N2O Emisions (N in N2O as % of N fertilizer)",{"$f":"0.01+0.11*0.01+0.24*0.011","v":1.374E-2}]
[null,"      Biomass N2O Emissions (N in N2O as % of N in biomass) ",1.225E-2]
[]
[null,"Biomass Transportation"]
[null,null,"Pine","Douglas-Fir","Spruce/Fir","Eucalyptus","Poplar","Willow"]
[null,"        Harvest Transportation Distance (miles)",null,null,null,28,39.799999999999997,44.1]
[null,"        Thinning Transportation Distance (miles)",14]
[null,"        Residue Transportation Distance (miles)",32,48.5,87.5]
[null,"        Transport Load Capacity (dry ton/load)",12.5,10.7195,11.25,22.5,20.7,20.7]
[null,"        Transport Fuel Consumption (gal/mi)",0.2,0.19607843137254904,0.2,0.2,0.25823909621414853,0.17]
[null,"        Biomass Moisture Content",0.45,0.45,0.45,0.45,0.45,0.45]
[]
[]
["1.3) Fuel Production, Transportation, Distribution"]
[null,"Thermocemical Conversion Process Assumptions"]
[null,null,"Pine","Douglas-Fir","Spruce/Fir","Eucalyptus","Poplar","Willow"]
[null,"    Renewable Gasoline",{"$f":"Pyrolysis_IDL!$C19/Pyrolysis_IDL!$C$12*Fuel_Specs!$B$47/Fuel_Specs!$E$47/g2T","v":5155180.5313338023},{"$f":"C67","v":5155180.5313338023},5155180.5313338023,{"$f":"G67","v":5155180.5313338023},{"$f":"Pyrolysis_IDL!$C19/Pyrolysis_IDL!$C$12*Fuel_Specs!$B$47/Fuel_Specs!$E$47/g2T","v":5155180.5313338023},{"$f":"Pyrolysis_IDL!$C19/Pyrolysis_IDL!$C$12*Fuel_Specs!$B$47/Fuel_Specs!$E$47/g2T","v":5155180.5313338023}]
[null,"    Fossil Carbon (kg-CO2/dry ton)",{"$f":"C64/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent*g2kg/Fuel_Specs!$B$157","v":161.65557709089799},{"$f":"C72","v":161.65557709089799},161.65557709089799,{"$f":"G72","v":161.65557709089799},{"$f":"G64/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent*g2kg/Fuel_Specs!$B$157","v":161.65557709089799},{"$f":"H64/Fuel_Specs!$B$81*FuelSpec_NG_Density*FuelSpec_NG_CContent*g2kg/Fuel_Specs!$B$157","v":161.65557709089799}]
[null,null,"Eucalyptus","Poplar","Willow"]
[null,"   Sulfuric Acid",{"$f":"D89","v":304.85305244757001},{"$f":"EtOH!CK494","v":304.85305244757001},{"$f":"EtOH!BV494","v":304.85305244757001}]
[null,"    Urea",0,{"$f":"EtOH!CK500","v":0},{"$f":"EtOH!BV500","v":0}]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100]
[]
[null,"Forest Activities"]
[null,"Conversion Urban Emission Share",0,0,0,0,0,0]
[null,"Biochemical Conversion"]
[null,"Total energy",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Water consumption",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urban"]
[]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"VOC",{"$f":"C$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$27+C$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+C$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+C$30*(Electric!$B210+Electric!$C210)/1000000+C$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+C$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+C$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+C$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+C$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+C$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":696.5264715086563},{"$f":"D$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$27+D$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+D$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+D$30*(Electric!$B210+Electric!$C210)/1000000+D$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+D$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+D$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+D$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+D$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+D$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"E$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(E$27+E$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+E$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+E$30*(Electric!$B210+Electric!$C210)/1000000+E$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+E$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+E$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+E$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+E$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+E$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"F$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(F$27+F$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+F$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+F$30*(Electric!$B210+Electric!$C210)/1000000+F$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+F$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+F$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+F$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+F$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+F$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"G$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$27+G$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+G$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+G$30*(Electric!$B210+Electric!$C210)/1000000+G$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+G$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+G$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+G$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+G$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+G$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"H$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$27+H$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+H$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+H$30*(Electric!$B210+Electric!$C210)/1000000+H$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+H$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+H$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+H$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+H$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+H$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"I$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$27+I$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+I$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+I$30*(Electric!$B210+Electric!$C210)/1000000+I$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+I$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+I$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+I$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+I$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+I$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"J$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(J$27+J$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+J$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+J$30*(Electric!$B210+Electric!$C210)/1000000+J$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+J$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+J$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+J$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+J$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+J$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"K$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(K$27+K$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+K$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+K$30*(Electric!$B210+Electric!$C210)/1000000+K$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+K$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+K$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+K$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+K$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+K$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"L$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(L$27+L$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+L$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+L$30*(Electric!$B210+Electric!$C210)/1000000+L$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+L$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+L$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+L$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+L$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+L$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"M$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(M$27+M$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+M$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+M$30*(Electric!$B210+Electric!$C210)/1000000+M$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+M$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+M$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+M$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+M$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+M$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"N$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(N$27+N$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+N$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+N$30*(Electric!$B210+Electric!$C210)/1000000+N$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+N$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+N$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+N$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+N$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+N$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":295.77927736356577},{"$f":"O$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(O$27+O$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+O$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+O$30*(Electric!$B210+Electric!$C210)/1000000+O$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+O$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+O$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+O$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+O$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+O$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":146.81610011551228},{"$f":"P$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(P$27+P$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+P$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+P$30*(Electric!$B210+Electric!$C210)/1000000+P$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+P$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+P$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+P$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+P$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+P$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"Q$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(Q$27+Q$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+Q$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+Q$30*(Electric!$B210+Electric!$C210)/1000000+Q$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+Q$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+Q$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+Q$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+Q$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+Q$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"R$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(R$27+R$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+R$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+R$30*(Electric!$B210+Electric!$C210)/1000000+R$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+R$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+R$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+R$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+R$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+R$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"S$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(S$27+S$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+S$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+S$30*(Electric!$B210+Electric!$C210)/1000000+S$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+S$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+S$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+S$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+S$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+S$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"T$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(T$27+T$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+T$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+T$30*(Electric!$B210+Electric!$C210)/1000000+T$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+T$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+T$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+T$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+T$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+T$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"U$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(U$27+U$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+U$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+U$30*(Electric!$B210+Electric!$C210)/1000000+U$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+U$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+U$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+U$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+U$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+U$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":146.81610011551228},{"$f":"V$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(V$27+V$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+V$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+V$30*(Electric!$B210+Electric!$C210)/1000000+V$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+V$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+V$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+V$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+V$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+V$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"W$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(W$27+W$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+W$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+W$30*(Electric!$B210+Electric!$C210)/1000000+W$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+W$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+W$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+W$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+W$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+W$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"X$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(X$27+X$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+X$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+X$30*(Electric!$B210+Electric!$C210)/1000000+X$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+X$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+X$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+X$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+X$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+X$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"Y$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(Y$27+Y$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+Y$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+Y$30*(Electric!$B210+Electric!$C210)/1000000+Y$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+Y$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+Y$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+Y$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+Y$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+Y$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"Z$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(Z$27+Z$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+Z$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+Z$30*(Electric!$B210+Electric!$C210)/1000000+Z$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+Z$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+Z$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+Z$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+Z$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+Z$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AA$27+AA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AA$30*(Electric!$B210+Electric!$C210)/1000000+AA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AB$27+AB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AB$30*(Electric!$B210+Electric!$C210)/1000000+AB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AC$27+AC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AC$30*(Electric!$B210+Electric!$C210)/1000000+AC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AD$27+AD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AD$30*(Electric!$B210+Electric!$C210)/1000000+AD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AE$27+AE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AE$30*(Electric!$B210+Electric!$C210)/1000000+AE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AF$27+AF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AF$30*(Electric!$B210+Electric!$C210)/1000000+AF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AG$27+AG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AG$30*(Electric!$B210+Electric!$C210)/1000000+AG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":89.743513406828029},{"$f":"AH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AH$27+AH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AH$30*(Electric!$B210+Electric!$C210)/1000000+AH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AI$27+AI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AI$30*(Electric!$B210+Electric!$C210)/1000000+AI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AJ$27+AJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AJ$30*(Electric!$B210+Electric!$C210)/1000000+AJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AK$27+AK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AK$30*(Electric!$B210+Electric!$C210)/1000000+AK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AL$27+AL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AL$30*(Electric!$B210+Electric!$C210)/1000000+AL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AM$27+AM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AM$30*(Electric!$B210+Electric!$C210)/1000000+AM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AN$27+AN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AN$30*(Electric!$B210+Electric!$C210)/1000000+AN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AO$27+AO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AO$30*(Electric!$B210+Electric!$C210)/1000000+AO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AP$27+AP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AP$30*(Electric!$B210+Electric!$C210)/1000000+AP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AQ$27+AQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AQ$30*(Electric!$B210+Electric!$C210)/1000000+AQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AR$27+AR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AR$30*(Electric!$B210+Electric!$C210)/1000000+AR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AS$27+AS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AS$30*(Electric!$B210+Electric!$C210)/1000000+AS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AT$27+AT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AT$30*(Electric!$B210+Electric!$C210)/1000000+AT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AU$27+AU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AU$30*(Electric!$B210+Electric!$C210)/1000000+AU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AV$27+AV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AV$30*(Electric!$B210+Electric!$C210)/1000000+AV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AW$27+AW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AW$30*(Electric!$B210+Electric!$C210)/1000000+AW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AX$27+AX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AX$30*(Electric!$B210+Electric!$C210)/1000000+AX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AY$27+AY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AY$30*(Electric!$B210+Electric!$C210)/1000000+AY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AZ$27+AZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AZ$30*(Electric!$B210+Electric!$C210)/1000000+AZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BA$27+BA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BA$30*(Electric!$B210+Electric!$C210)/1000000+BA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BB$27+BB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BB$30*(Electric!$B210+Electric!$C210)/1000000+BB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BC$27+BC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BC$30*(Electric!$B210+Electric!$C210)/1000000+BC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BD$27+BD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BD$30*(Electric!$B210+Electric!$C210)/1000000+BD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BE$27+BE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BE$30*(Electric!$B210+Electric!$C210)/1000000+BE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BF$27+BF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BF$30*(Electric!$B210+Electric!$C210)/1000000+BF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":97.543685818484263},{"$f":"BG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BG$27+BG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BG$30*(Electric!$B210+Electric!$C210)/1000000+BG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BH$27+BH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BH$30*(Electric!$B210+Electric!$C210)/1000000+BH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BI$27+BI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BI$30*(Electric!$B210+Electric!$C210)/1000000+BI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BJ$27+BJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BJ$30*(Electric!$B210+Electric!$C210)/1000000+BJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BK$27+BK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BK$30*(Electric!$B210+Electric!$C210)/1000000+BK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BL$27+BL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BL$30*(Electric!$B210+Electric!$C210)/1000000+BL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BM$27+BM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BM$30*(Electric!$B210+Electric!$C210)/1000000+BM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BN$27+BN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BN$30*(Electric!$B210+Electric!$C210)/1000000+BN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BO$27+BO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BO$30*(Electric!$B210+Electric!$C210)/1000000+BO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BP$27+BP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BP$30*(Electric!$B210+Electric!$C210)/1000000+BP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BQ$27+BQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BQ$30*(Electric!$B210+Electric!$C210)/1000000+BQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BR$27+BR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BR$30*(Electric!$B210+Electric!$C210)/1000000+BR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BS$27+BS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BS$30*(Electric!$B210+Electric!$C210)/1000000+BS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BT$27+BT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BT$30*(Electric!$B210+Electric!$C210)/1000000+BT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BU$27+BU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BU$30*(Electric!$B210+Electric!$C210)/1000000+BU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BV$27+BV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BV$30*(Electric!$B210+Electric!$C210)/1000000+BV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BW$27+BW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BW$30*(Electric!$B210+Electric!$C210)/1000000+BW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BX$27+BX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BX$30*(Electric!$B210+Electric!$C210)/1000000+BX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BY$27+BY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BY$30*(Electric!$B210+Electric!$C210)/1000000+BY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BZ$27+BZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BZ$30*(Electric!$B210+Electric!$C210)/1000000+BZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CA$27+CA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CA$30*(Electric!$B210+Electric!$C210)/1000000+CA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CB$27+CB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CB$30*(Electric!$B210+Electric!$C210)/1000000+CB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CC$27+CC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CC$30*(Electric!$B210+Electric!$C210)/1000000+CC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CD$27+CD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CD$30*(Electric!$B210+Electric!$C210)/1000000+CD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CE$27+CE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CE$30*(Electric!$B210+Electric!$C210)/1000000+CE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":39.377934258597044},{"$f":"CF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CF$27+CF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CF$30*(Electric!$B210+Electric!$C210)/1000000+CF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CG$27+CG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CG$30*(Electric!$B210+Electric!$C210)/1000000+CG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CH$27+CH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CH$30*(Electric!$B210+Electric!$C210)/1000000+CH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CI$27+CI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CI$30*(Electric!$B210+Electric!$C210)/1000000+CI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CJ$27+CJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CJ$30*(Electric!$B210+Electric!$C210)/1000000+CJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CK$27+CK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CK$30*(Electric!$B210+Electric!$C210)/1000000+CK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CL$27+CL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CL$30*(Electric!$B210+Electric!$C210)/1000000+CL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CM$27+CM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CM$30*(Electric!$B210+Electric!$C210)/1000000+CM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CN$27+CN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CN$30*(Electric!$B210+Electric!$C210)/1000000+CN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CO$27+CO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CO$30*(Electric!$B210+Electric!$C210)/1000000+CO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CP$27+CP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CP$30*(Electric!$B210+Electric!$C210)/1000000+CP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CQ$27+CQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CQ$30*(Electric!$B210+Electric!$C210)/1000000+CQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CR$27+CR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CR$30*(Electric!$B210+Electric!$C210)/1000000+CR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CS$27+CS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CS$30*(Electric!$B210+Electric!$C210)/1000000+CS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CT$27+CT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CT$30*(Electric!$B210+Electric!$C210)/1000000+CT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CU$27+CU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CU$30*(Electric!$B210+Electric!$C210)/1000000+CU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CV$27+CV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CV$30*(Electric!$B210+Electric!$C210)/1000000+CV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CW$27+CW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CW$30*(Electric!$B210+Electric!$C210)/1000000+CW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CX$27+CX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CX$30*(Electric!$B210+Electric!$C210)/1000000+CX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CY$27+CY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CY$30*(Electric!$B210+Electric!$C210)/1000000+CY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CZ$27+CZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CZ$30*(Electric!$B210+Electric!$C210)/1000000+CZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DA$27+DA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DA$30*(Electric!$B210+Electric!$C210)/1000000+DA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DB$27+DB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DB$30*(Electric!$B210+Electric!$C210)/1000000+DB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DC$27+DC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DC$30*(Electric!$B210+Electric!$C210)/1000000+DC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DD$27+DD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DD$30*(Electric!$B210+Electric!$C210)/1000000+DD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DE$27+DE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DE$30*(Electric!$B210+Electric!$C210)/1000000+DE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DF$27+DF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DF$30*(Electric!$B210+Electric!$C210)/1000000+DF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DG$27+DG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DG$30*(Electric!$B210+Electric!$C210)/1000000+DG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DH$27+DH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DH$30*(Electric!$B210+Electric!$C210)/1000000+DH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DI$27+DI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DI$30*(Electric!$B210+Electric!$C210)/1000000+DI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DJ$27+DJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DJ$30*(Electric!$B210+Electric!$C210)/1000000+DJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DK$27+DK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DK$30*(Electric!$B210+Electric!$C210)/1000000+DK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DL$27+DL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DL$30*(Electric!$B210+Electric!$C210)/1000000+DL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DM$27+DM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DM$30*(Electric!$B210+Electric!$C210)/1000000+DM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DN$27+DN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DN$30*(Electric!$B210+Electric!$C210)/1000000+DN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DO$27+DO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DO$30*(Electric!$B210+Electric!$C210)/1000000+DO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DP$27+DP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DP$30*(Electric!$B210+Electric!$C210)/1000000+DP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DQ$27+DQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DQ$30*(Electric!$B210+Electric!$C210)/1000000+DQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DR$27+DR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DR$30*(Electric!$B210+Electric!$C210)/1000000+DR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DS$27+DS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DS$30*(Electric!$B210+Electric!$C210)/1000000+DS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DT$27+DT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DT$30*(Electric!$B210+Electric!$C210)/1000000+DT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":12.908049600044931},{"$f":"DU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DU$27+DU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DU$30*(Electric!$B210+Electric!$C210)/1000000+DU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DV$27+DV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DV$30*(Electric!$B210+Electric!$C210)/1000000+DV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DW$27+DW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DW$30*(Electric!$B210+Electric!$C210)/1000000+DW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DX$27+DX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DX$30*(Electric!$B210+Electric!$C210)/1000000+DX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DY$27+DY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DY$30*(Electric!$B210+Electric!$C210)/1000000+DY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DZ$27+DZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DZ$30*(Electric!$B210+Electric!$C210)/1000000+DZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EA$27+EA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EA$30*(Electric!$B210+Electric!$C210)/1000000+EA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EB$27+EB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EB$30*(Electric!$B210+Electric!$C210)/1000000+EB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EC$27+EC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EC$30*(Electric!$B210+Electric!$C210)/1000000+EC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ED$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ED$27+ED$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ED$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ED$30*(Electric!$B210+Electric!$C210)/1000000+ED$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ED$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ED$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ED$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ED$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ED$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EE$27+EE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EE$30*(Electric!$B210+Electric!$C210)/1000000+EE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EF$27+EF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EF$30*(Electric!$B210+Electric!$C210)/1000000+EF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EG$27+EG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EG$30*(Electric!$B210+Electric!$C210)/1000000+EG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EH$27+EH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EH$30*(Electric!$B210+Electric!$C210)/1000000+EH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EI$27+EI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EI$30*(Electric!$B210+Electric!$C210)/1000000+EI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":23.302006149668781},{"$f":"EJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EJ$27+EJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EJ$30*(Electric!$B210+Electric!$C210)/1000000+EJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EK$27+EK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EK$30*(Electric!$B210+Electric!$C210)/1000000+EK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EL$27+EL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EL$30*(Electric!$B210+Electric!$C210)/1000000+EL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EM$27+EM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EM$30*(Electric!$B210+Electric!$C210)/1000000+EM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EN$27+EN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EN$30*(Electric!$B210+Electric!$C210)/1000000+EN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EO$27+EO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EO$30*(Electric!$B210+Electric!$C210)/1000000+EO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EP$27+EP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EP$30*(Electric!$B210+Electric!$C210)/1000000+EP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EQ$27+EQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EQ$30*(Electric!$B210+Electric!$C210)/1000000+EQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ER$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ER$27+ER$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ER$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ER$30*(Electric!$B210+Electric!$C210)/1000000+ER$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ER$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ER$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ER$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ER$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ER$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ES$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ES$27+ES$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ES$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ES$30*(Electric!$B210+Electric!$C210)/1000000+ES$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ES$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ES$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ES$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ES$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ES$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ET$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ET$27+ET$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ET$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ET$30*(Electric!$B210+Electric!$C210)/1000000+ET$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ET$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ET$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ET$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ET$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ET$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EU$27+EU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EU$30*(Electric!$B210+Electric!$C210)/1000000+EU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EV$27+EV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EV$30*(Electric!$B210+Electric!$C210)/1000000+EV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EW$27+EW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EW$30*(Electric!$B210+Electric!$C210)/1000000+EW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EX$27+EX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EX$30*(Electric!$B210+Electric!$C210)/1000000+EX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EY$27+EY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EY$30*(Electric!$B210+Electric!$C210)/1000000+EY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1048.0133018351194},{"$f":"EZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EZ$27+EZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EZ$30*(Electric!$B210+Electric!$C210)/1000000+EZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1308.7100125161533},{"$f":"FA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FA$27+FA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FA$30*(Electric!$B210+Electric!$C210)/1000000+FA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"FB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FB$27+FB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FB$30*(Electric!$B210+Electric!$C210)/1000000+FB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"FC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FC$27+FC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FC$30*(Electric!$B210+Electric!$C210)/1000000+FC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"FD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FD$27+FD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FD$30*(Electric!$B210+Electric!$C210)/1000000+FD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":270.99147414117027},{"$f":"FE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FE$27+FE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FE$30*(Electric!$B210+Electric!$C210)/1000000+FE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":264.16868868221889},{"$f":"FF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FF$27+FF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FF$30*(Electric!$B210+Electric!$C210)/1000000+FF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":6.0458308671422669},{"$f":"FG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FG$27+FG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FG$30*(Electric!$B210+Electric!$C210)/1000000+FG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":309.45813021062378},{"$f":"FH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FH$27+FH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FH$30*(Electric!$B210+Electric!$C210)/1000000+FH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.991540426377199},{"$f":"FI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FI$27+FI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FI$30*(Electric!$B210+Electric!$C210)/1000000+FI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.257566759656768},{"$f":"FJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FJ$27+FJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FJ$30*(Electric!$B210+Electric!$C210)/1000000+FJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":487.42024936078724},{"$f":"FK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FK$27+FK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FK$30*(Electric!$B210+Electric!$C210)/1000000+FK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":22.199827550882727},{"$f":"FL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FL$27+FL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FL$30*(Electric!$B210+Electric!$C210)/1000000+FL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.517925665288679},{"$f":"FM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FM$27+FM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FM$30*(Electric!$B210+Electric!$C210)/1000000+FM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":487.42024936078724},{"$f":"FN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FN$27+FN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FN$30*(Electric!$B210+Electric!$C210)/1000000+FN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":22.199827550882727},{"$f":"FO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FO$27+FO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FO$30*(Electric!$B210+Electric!$C210)/1000000+FO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.517925665288679},{"$f":"FP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FP$27+FP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FP$30*(Electric!$B210+Electric!$C210)/1000000+FP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":487.42024936078724},{"$f":"FQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FQ$27+FQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FQ$30*(Electric!$B210+Electric!$C210)/1000000+FQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":22.199827550882727},{"$f":"FR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FR$27+FR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FR$30*(Electric!$B210+Electric!$C210)/1000000+FR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.517925665288679},{"$f":"FS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FS$27+FS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FS$30*(Electric!$B210+Electric!$C210)/1000000+FS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":487.42024936078724},{"$f":"FT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FT$27+FT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FT$30*(Electric!$B210+Electric!$C210)/1000000+FT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":22.199827550882727},{"$f":"FU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FU$27+FU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FU$30*(Electric!$B210+Electric!$C210)/1000000+FU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.517925665288679},{"$f":"FV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FV$27+FV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FV$30*(Electric!$B210+Electric!$C210)/1000000+FV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":487.42024936078724},{"$f":"FW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FW$27+FW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FW$30*(Electric!$B210+Electric!$C210)/1000000+FW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":22.199827550882727},{"$f":"FX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FX$27+FX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FX$30*(Electric!$B210+Electric!$C210)/1000000+FX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.517925665288679},{"$f":"FY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FY$27+FY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FY$30*(Electric!$B210+Electric!$C210)/1000000+FY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":594.97197133823954},{"$f":"FZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FZ$27+FZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FZ$30*(Electric!$B210+Electric!$C210)/1000000+FZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":226.5562807685763},{"$f":"GA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GA$27+GA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GA$30*(Electric!$B210+Electric!$C210)/1000000+GA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":349.9077471761758},{"$f":"GB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GB$27+GB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GB$30*(Electric!$B210+Electric!$C210)/1000000+GB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1056.3479206559543},{"$f":"GC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GC$27+GC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GC$30*(Electric!$B210+Electric!$C210)/1000000+GC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GD$27+GD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GD$30*(Electric!$B210+Electric!$C210)/1000000+GD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GE$27+GE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GE$30*(Electric!$B210+Electric!$C210)/1000000+GE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1005.992606261815},{"$f":"GF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GF$27+GF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GF$30*(Electric!$B210+Electric!$C210)/1000000+GF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GG$27+GG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GG$30*(Electric!$B210+Electric!$C210)/1000000+GG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GH$27+GH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GH$30*(Electric!$B210+Electric!$C210)/1000000+GH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1005.992606261815},{"$f":"GI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GI$27+GI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GI$30*(Electric!$B210+Electric!$C210)/1000000+GI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GJ$27+GJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GJ$30*(Electric!$B210+Electric!$C210)/1000000+GJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GK$27+GK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GK$30*(Electric!$B210+Electric!$C210)/1000000+GK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1005.992606261815},{"$f":"GL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GL$27+GL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GL$30*(Electric!$B210+Electric!$C210)/1000000+GL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GM$27+GM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GM$30*(Electric!$B210+Electric!$C210)/1000000+GM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GN$27+GN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GN$30*(Electric!$B210+Electric!$C210)/1000000+GN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1005.992606261815},{"$f":"GO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GO$27+GO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GO$30*(Electric!$B210+Electric!$C210)/1000000+GO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GP$27+GP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GP$30*(Electric!$B210+Electric!$C210)/1000000+GP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GQ$27+GQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GQ$30*(Electric!$B210+Electric!$C210)/1000000+GQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1005.992606261815},{"$f":"GR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GR$27+GR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GR$30*(Electric!$B210+Electric!$C210)/1000000+GR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GS$27+GS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GS$30*(Electric!$B210+Electric!$C210)/1000000+GS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GT$27+GT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GT$30*(Electric!$B210+Electric!$C210)/1000000+GT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1005.992606261815},{"$f":"GU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GU$27+GU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GU$30*(Electric!$B210+Electric!$C210)/1000000+GU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.24509874157384},{"$f":"GV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GV$27+GV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GV$30*(Electric!$B210+Electric!$C210)/1000000+GV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2708.6343393685879},{"$f":"GW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GW$27+GW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GW$30*(Electric!$B210+Electric!$C210)/1000000+GW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":342.25933800803563}]
[null,"NOx",{"$f":"C$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(C$27+C$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+C$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+C$30*(Electric!$D212+Electric!$E212)/1000000+C$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+C$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+C$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+C$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+C$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+C$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":41.73220534237705},{"$f":"D$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(D$27+D$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+D$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+D$30*(Electric!$D212+Electric!$E212)/1000000+D$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+D$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+D$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+D$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+D$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+D$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"E$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(E$27+E$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+E$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+E$30*(Electric!$D212+Electric!$E212)/1000000+E$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+E$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+E$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+E$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+E$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+E$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"F$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(F$27+F$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+F$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+F$30*(Electric!$D212+Electric!$E212)/1000000+F$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+F$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+F$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+F$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+F$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+F$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"G$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(G$27+G$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+G$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+G$30*(Electric!$D212+Electric!$E212)/1000000+G$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+G$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+G$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+G$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+G$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+G$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"H$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(H$27+H$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+H$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+H$30*(Electric!$D212+Electric!$E212)/1000000+H$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+H$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+H$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+H$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+H$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+H$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"I$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(I$27+I$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+I$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+I$30*(Electric!$D212+Electric!$E212)/1000000+I$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+I$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+I$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+I$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+I$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+I$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"J$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(J$27+J$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+J$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+J$30*(Electric!$D212+Electric!$E212)/1000000+J$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+J$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+J$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+J$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+J$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+J$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"K$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(K$27+K$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+K$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+K$30*(Electric!$D212+Electric!$E212)/1000000+K$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+K$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+K$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+K$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+K$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+K$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"L$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(L$27+L$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+L$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+L$30*(Electric!$D212+Electric!$E212)/1000000+L$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+L$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+L$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+L$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+L$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+L$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"M$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(M$27+M$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+M$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+M$30*(Electric!$D212+Electric!$E212)/1000000+M$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+M$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+M$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+M$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+M$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+M$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"N$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(N$27+N$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+N$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+N$30*(Electric!$D212+Electric!$E212)/1000000+N$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+N$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+N$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+N$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+N$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+N$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":17.623685961530576},{"$f":"O$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(O$27+O$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+O$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+O$30*(Electric!$D212+Electric!$E212)/1000000+O$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+O$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+O$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+O$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+O$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+O$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":8.6936834925220854},{"$f":"P$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(P$27+P$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+P$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+P$30*(Electric!$D212+Electric!$E212)/1000000+P$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+P$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+P$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+P$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+P$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+P$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"Q$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(Q$27+Q$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+Q$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Q$30*(Electric!$D212+Electric!$E212)/1000000+Q$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+Q$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+Q$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+Q$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+Q$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+Q$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"R$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(R$27+R$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+R$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+R$30*(Electric!$D212+Electric!$E212)/1000000+R$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+R$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+R$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+R$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+R$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+R$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"S$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(S$27+S$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+S$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+S$30*(Electric!$D212+Electric!$E212)/1000000+S$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+S$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+S$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+S$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+S$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+S$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"T$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(T$27+T$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+T$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+T$30*(Electric!$D212+Electric!$E212)/1000000+T$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+T$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+T$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+T$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+T$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+T$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"U$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(U$27+U$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+U$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+U$30*(Electric!$D212+Electric!$E212)/1000000+U$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+U$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+U$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+U$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+U$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+U$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":8.6936834925220854},{"$f":"V$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(V$27+V$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+V$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+V$30*(Electric!$D212+Electric!$E212)/1000000+V$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+V$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+V$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+V$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+V$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+V$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"W$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(W$27+W$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+W$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+W$30*(Electric!$D212+Electric!$E212)/1000000+W$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+W$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+W$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+W$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+W$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+W$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"X$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(X$27+X$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+X$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+X$30*(Electric!$D212+Electric!$E212)/1000000+X$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+X$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+X$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+X$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+X$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+X$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"Y$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(Y$27+Y$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+Y$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Y$30*(Electric!$D212+Electric!$E212)/1000000+Y$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+Y$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+Y$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+Y$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+Y$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+Y$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"Z$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(Z$27+Z$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+Z$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Z$30*(Electric!$D212+Electric!$E212)/1000000+Z$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+Z$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+Z$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+Z$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+Z$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+Z$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AA$27+AA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AA$30*(Electric!$D212+Electric!$E212)/1000000+AA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AB$27+AB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AB$30*(Electric!$D212+Electric!$E212)/1000000+AB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AC$27+AC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AC$30*(Electric!$D212+Electric!$E212)/1000000+AC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AD$27+AD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AD$30*(Electric!$D212+Electric!$E212)/1000000+AD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AE$27+AE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AE$30*(Electric!$D212+Electric!$E212)/1000000+AE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AF$27+AF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AF$30*(Electric!$D212+Electric!$E212)/1000000+AF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AG$27+AG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AG$30*(Electric!$D212+Electric!$E212)/1000000+AG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.204393966645533},{"$f":"AH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AH$27+AH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AH$30*(Electric!$D212+Electric!$E212)/1000000+AH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AI$27+AI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AI$30*(Electric!$D212+Electric!$E212)/1000000+AI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AJ$27+AJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AJ$30*(Electric!$D212+Electric!$E212)/1000000+AJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AK$27+AK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AK$30*(Electric!$D212+Electric!$E212)/1000000+AK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AL$27+AL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AL$30*(Electric!$D212+Electric!$E212)/1000000+AL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AM$27+AM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AM$30*(Electric!$D212+Electric!$E212)/1000000+AM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AN$27+AN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AN$30*(Electric!$D212+Electric!$E212)/1000000+AN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AO$27+AO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AO$30*(Electric!$D212+Electric!$E212)/1000000+AO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AP$27+AP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AP$30*(Electric!$D212+Electric!$E212)/1000000+AP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AQ$27+AQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AQ$30*(Electric!$D212+Electric!$E212)/1000000+AQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AR$27+AR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AR$30*(Electric!$D212+Electric!$E212)/1000000+AR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AS$27+AS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AS$30*(Electric!$D212+Electric!$E212)/1000000+AS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AT$27+AT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AT$30*(Electric!$D212+Electric!$E212)/1000000+AT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AU$27+AU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AU$30*(Electric!$D212+Electric!$E212)/1000000+AU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AV$27+AV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AV$30*(Electric!$D212+Electric!$E212)/1000000+AV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AW$27+AW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AW$30*(Electric!$D212+Electric!$E212)/1000000+AW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AX$27+AX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AX$30*(Electric!$D212+Electric!$E212)/1000000+AX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AY$27+AY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AY$30*(Electric!$D212+Electric!$E212)/1000000+AY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AZ$27+AZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AZ$30*(Electric!$D212+Electric!$E212)/1000000+AZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BA$27+BA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BA$30*(Electric!$D212+Electric!$E212)/1000000+BA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BB$27+BB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BB$30*(Electric!$D212+Electric!$E212)/1000000+BB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BC$27+BC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BC$30*(Electric!$D212+Electric!$E212)/1000000+BC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BD$27+BD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BD$30*(Electric!$D212+Electric!$E212)/1000000+BD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BE$27+BE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BE$30*(Electric!$D212+Electric!$E212)/1000000+BE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BF$27+BF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BF$30*(Electric!$D212+Electric!$E212)/1000000+BF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.6567383948626153},{"$f":"BG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BG$27+BG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BG$30*(Electric!$D212+Electric!$E212)/1000000+BG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BH$27+BH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BH$30*(Electric!$D212+Electric!$E212)/1000000+BH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BI$27+BI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BI$30*(Electric!$D212+Electric!$E212)/1000000+BI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BJ$27+BJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BJ$30*(Electric!$D212+Electric!$E212)/1000000+BJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BK$27+BK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BK$30*(Electric!$D212+Electric!$E212)/1000000+BK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BL$27+BL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BL$30*(Electric!$D212+Electric!$E212)/1000000+BL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BM$27+BM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BM$30*(Electric!$D212+Electric!$E212)/1000000+BM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BN$27+BN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BN$30*(Electric!$D212+Electric!$E212)/1000000+BN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BO$27+BO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BO$30*(Electric!$D212+Electric!$E212)/1000000+BO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BP$27+BP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BP$30*(Electric!$D212+Electric!$E212)/1000000+BP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BQ$27+BQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BQ$30*(Electric!$D212+Electric!$E212)/1000000+BQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BR$27+BR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BR$30*(Electric!$D212+Electric!$E212)/1000000+BR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BS$27+BS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BS$30*(Electric!$D212+Electric!$E212)/1000000+BS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BT$27+BT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BT$30*(Electric!$D212+Electric!$E212)/1000000+BT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BU$27+BU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BU$30*(Electric!$D212+Electric!$E212)/1000000+BU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BV$27+BV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BV$30*(Electric!$D212+Electric!$E212)/1000000+BV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BW$27+BW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BW$30*(Electric!$D212+Electric!$E212)/1000000+BW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BX$27+BX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BX$30*(Electric!$D212+Electric!$E212)/1000000+BX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BY$27+BY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BY$30*(Electric!$D212+Electric!$E212)/1000000+BY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BZ$27+BZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BZ$30*(Electric!$D212+Electric!$E212)/1000000+BZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CA$27+CA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CA$30*(Electric!$D212+Electric!$E212)/1000000+CA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CB$27+CB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CB$30*(Electric!$D212+Electric!$E212)/1000000+CB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CC$27+CC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CC$30*(Electric!$D212+Electric!$E212)/1000000+CC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CD$27+CD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CD$30*(Electric!$D212+Electric!$E212)/1000000+CD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CE$27+CE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CE$30*(Electric!$D212+Electric!$E212)/1000000+CE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":2.3462913067242352},{"$f":"CF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CF$27+CF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CF$30*(Electric!$D212+Electric!$E212)/1000000+CF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CG$27+CG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CG$30*(Electric!$D212+Electric!$E212)/1000000+CG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CH$27+CH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CH$30*(Electric!$D212+Electric!$E212)/1000000+CH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CI$27+CI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CI$30*(Electric!$D212+Electric!$E212)/1000000+CI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CJ$27+CJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CJ$30*(Electric!$D212+Electric!$E212)/1000000+CJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CK$27+CK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CK$30*(Electric!$D212+Electric!$E212)/1000000+CK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CL$27+CL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CL$30*(Electric!$D212+Electric!$E212)/1000000+CL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CM$27+CM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CM$30*(Electric!$D212+Electric!$E212)/1000000+CM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CN$27+CN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CN$30*(Electric!$D212+Electric!$E212)/1000000+CN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CO$27+CO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CO$30*(Electric!$D212+Electric!$E212)/1000000+CO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CP$27+CP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CP$30*(Electric!$D212+Electric!$E212)/1000000+CP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CQ$27+CQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CQ$30*(Electric!$D212+Electric!$E212)/1000000+CQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CR$27+CR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CR$30*(Electric!$D212+Electric!$E212)/1000000+CR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CS$27+CS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CS$30*(Electric!$D212+Electric!$E212)/1000000+CS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CT$27+CT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CT$30*(Electric!$D212+Electric!$E212)/1000000+CT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CU$27+CU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CU$30*(Electric!$D212+Electric!$E212)/1000000+CU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CV$27+CV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CV$30*(Electric!$D212+Electric!$E212)/1000000+CV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CW$27+CW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CW$30*(Electric!$D212+Electric!$E212)/1000000+CW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CX$27+CX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CX$30*(Electric!$D212+Electric!$E212)/1000000+CX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CY$27+CY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CY$30*(Electric!$D212+Electric!$E212)/1000000+CY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CZ$27+CZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CZ$30*(Electric!$D212+Electric!$E212)/1000000+CZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DA$27+DA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DA$30*(Electric!$D212+Electric!$E212)/1000000+DA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DB$27+DB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DB$30*(Electric!$D212+Electric!$E212)/1000000+DB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DC$27+DC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DC$30*(Electric!$D212+Electric!$E212)/1000000+DC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DD$27+DD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DD$30*(Electric!$D212+Electric!$E212)/1000000+DD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DE$27+DE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DE$30*(Electric!$D212+Electric!$E212)/1000000+DE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DF$27+DF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DF$30*(Electric!$D212+Electric!$E212)/1000000+DF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DG$27+DG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DG$30*(Electric!$D212+Electric!$E212)/1000000+DG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DH$27+DH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DH$30*(Electric!$D212+Electric!$E212)/1000000+DH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DI$27+DI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DI$30*(Electric!$D212+Electric!$E212)/1000000+DI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DJ$27+DJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DJ$30*(Electric!$D212+Electric!$E212)/1000000+DJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DK$27+DK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DK$30*(Electric!$D212+Electric!$E212)/1000000+DK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DL$27+DL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DL$30*(Electric!$D212+Electric!$E212)/1000000+DL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DM$27+DM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DM$30*(Electric!$D212+Electric!$E212)/1000000+DM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DN$27+DN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DN$30*(Electric!$D212+Electric!$E212)/1000000+DN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DO$27+DO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DO$30*(Electric!$D212+Electric!$E212)/1000000+DO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DP$27+DP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DP$30*(Electric!$D212+Electric!$E212)/1000000+DP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DQ$27+DQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DQ$30*(Electric!$D212+Electric!$E212)/1000000+DQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DR$27+DR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DR$30*(Electric!$D212+Electric!$E212)/1000000+DR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DS$27+DS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DS$30*(Electric!$D212+Electric!$E212)/1000000+DS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DT$27+DT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DT$30*(Electric!$D212+Electric!$E212)/1000000+DT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0.76911207084811894},{"$f":"DU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DU$27+DU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DU$30*(Electric!$D212+Electric!$E212)/1000000+DU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DV$27+DV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DV$30*(Electric!$D212+Electric!$E212)/1000000+DV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DW$27+DW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DW$30*(Electric!$D212+Electric!$E212)/1000000+DW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DX$27+DX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DX$30*(Electric!$D212+Electric!$E212)/1000000+DX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DY$27+DY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DY$30*(Electric!$D212+Electric!$E212)/1000000+DY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DZ$27+DZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DZ$30*(Electric!$D212+Electric!$E212)/1000000+DZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EA$27+EA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EA$30*(Electric!$D212+Electric!$E212)/1000000+EA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EB$27+EB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EB$30*(Electric!$D212+Electric!$E212)/1000000+EB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EC$27+EC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EC$30*(Electric!$D212+Electric!$E212)/1000000+EC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ED$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ED$27+ED$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ED$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ED$30*(Electric!$D212+Electric!$E212)/1000000+ED$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ED$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ED$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ED$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ED$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ED$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EE$27+EE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EE$30*(Electric!$D212+Electric!$E212)/1000000+EE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EF$27+EF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EF$30*(Electric!$D212+Electric!$E212)/1000000+EF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EG$27+EG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EG$30*(Electric!$D212+Electric!$E212)/1000000+EG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EH$27+EH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EH$30*(Electric!$D212+Electric!$E212)/1000000+EH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EI$27+EI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EI$30*(Electric!$D212+Electric!$E212)/1000000+EI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":1.3884246466348391},{"$f":"EJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EJ$27+EJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EJ$30*(Electric!$D212+Electric!$E212)/1000000+EJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EK$27+EK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EK$30*(Electric!$D212+Electric!$E212)/1000000+EK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EL$27+EL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EL$30*(Electric!$D212+Electric!$E212)/1000000+EL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EM$27+EM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EM$30*(Electric!$D212+Electric!$E212)/1000000+EM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EN$27+EN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EN$30*(Electric!$D212+Electric!$E212)/1000000+EN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EO$27+EO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EO$30*(Electric!$D212+Electric!$E212)/1000000+EO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EP$27+EP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EP$30*(Electric!$D212+Electric!$E212)/1000000+EP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EQ$27+EQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EQ$30*(Electric!$D212+Electric!$E212)/1000000+EQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ER$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ER$27+ER$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ER$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ER$30*(Electric!$D212+Electric!$E212)/1000000+ER$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ER$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ER$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ER$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ER$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ER$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ES$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ES$27+ES$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ES$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ES$30*(Electric!$D212+Electric!$E212)/1000000+ES$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ES$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ES$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ES$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ES$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ES$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ET$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ET$27+ET$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ET$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ET$30*(Electric!$D212+Electric!$E212)/1000000+ET$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ET$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ET$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ET$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ET$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ET$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EU$27+EU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EU$30*(Electric!$D212+Electric!$E212)/1000000+EU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EV$27+EV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EV$30*(Electric!$D212+Electric!$E212)/1000000+EV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EW$27+EW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EW$30*(Electric!$D212+Electric!$E212)/1000000+EW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EX$27+EX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EX$30*(Electric!$D212+Electric!$E212)/1000000+EX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EY$27+EY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EY$30*(Electric!$D212+Electric!$E212)/1000000+EY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":105.84913975335874},{"$f":"EZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EZ$27+EZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EZ$30*(Electric!$D212+Electric!$E212)/1000000+EZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":80.771140430104566},{"$f":"FA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FA$27+FA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FA$30*(Electric!$D212+Electric!$E212)/1000000+FA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"FB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FB$27+FB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FB$30*(Electric!$D212+Electric!$E212)/1000000+FB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"FC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FC$27+FC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FC$30*(Electric!$D212+Electric!$E212)/1000000+FC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"FD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FD$27+FD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FD$30*(Electric!$D212+Electric!$E212)/1000000+FD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":16.14673171523717},{"$f":"FE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FE$27+FE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FE$30*(Electric!$D212+Electric!$E212)/1000000+FE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":22.902105153382987},{"$f":"FF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FF$27+FF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FF$30*(Electric!$D212+Electric!$E212)/1000000+FF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":2.2979122774961849},{"$f":"FG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FG$27+FG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FG$30*(Electric!$D212+Electric!$E212)/1000000+FG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":19.656977401843267},{"$f":"FH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FH$27+FH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FH$30*(Electric!$D212+Electric!$E212)/1000000+FH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.7004937901746677},{"$f":"FI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FI$27+FI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FI$30*(Electric!$D212+Electric!$E212)/1000000+FI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.9563705838041647},{"$f":"FJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FJ$27+FJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FJ$30*(Electric!$D212+Electric!$E212)/1000000+FJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":31.341094112337757},{"$f":"FK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FK$27+FK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FK$30*(Electric!$D212+Electric!$E212)/1000000+FK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.708652929712942},{"$f":"FL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FL$27+FL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FL$30*(Electric!$D212+Electric!$E212)/1000000+FL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.9665695082270069},{"$f":"FM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FM$27+FM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FM$30*(Electric!$D212+Electric!$E212)/1000000+FM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":31.341094112337757},{"$f":"FN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FN$27+FN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FN$30*(Electric!$D212+Electric!$E212)/1000000+FN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.708652929712942},{"$f":"FO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FO$27+FO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FO$30*(Electric!$D212+Electric!$E212)/1000000+FO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.9665695082270069},{"$f":"FP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FP$27+FP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FP$30*(Electric!$D212+Electric!$E212)/1000000+FP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":31.341094112337757},{"$f":"FQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FQ$27+FQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FQ$30*(Electric!$D212+Electric!$E212)/1000000+FQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.708652929712942},{"$f":"FR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FR$27+FR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FR$30*(Electric!$D212+Electric!$E212)/1000000+FR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.9665695082270069},{"$f":"FS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FS$27+FS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FS$30*(Electric!$D212+Electric!$E212)/1000000+FS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":31.341094112337757},{"$f":"FT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FT$27+FT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FT$30*(Electric!$D212+Electric!$E212)/1000000+FT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.708652929712942},{"$f":"FU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FU$27+FU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FU$30*(Electric!$D212+Electric!$E212)/1000000+FU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.9665695082270069},{"$f":"FV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FV$27+FV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FV$30*(Electric!$D212+Electric!$E212)/1000000+FV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":31.341094112337757},{"$f":"FW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FW$27+FW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FW$30*(Electric!$D212+Electric!$E212)/1000000+FW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.708652929712942},{"$f":"FX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FX$27+FX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FX$30*(Electric!$D212+Electric!$E212)/1000000+FX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.9665695082270069},{"$f":"FY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FY$27+FY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FY$30*(Electric!$D212+Electric!$E212)/1000000+FY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":47.467140843023934},{"$f":"FZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FZ$27+FZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FZ$30*(Electric!$D212+Electric!$E212)/1000000+FZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":18.053175018731736},{"$f":"GA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GA$27+GA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GA$30*(Electric!$D212+Electric!$E212)/1000000+GA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":23.6662489050393},{"$f":"GB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GB$27+GB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GB$30*(Electric!$D212+Electric!$E212)/1000000+GB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":59.728891035379554},{"$f":"GC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GC$27+GC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GC$30*(Electric!$D212+Electric!$E212)/1000000+GC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GD$27+GD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GD$30*(Electric!$D212+Electric!$E212)/1000000+GD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GE$27+GE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GE$30*(Electric!$D212+Electric!$E212)/1000000+GE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":56.737383834590915},{"$f":"GF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GF$27+GF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GF$30*(Electric!$D212+Electric!$E212)/1000000+GF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GG$27+GG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GG$30*(Electric!$D212+Electric!$E212)/1000000+GG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GH$27+GH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GH$30*(Electric!$D212+Electric!$E212)/1000000+GH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":56.737383834590915},{"$f":"GI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GI$27+GI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GI$30*(Electric!$D212+Electric!$E212)/1000000+GI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GJ$27+GJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GJ$30*(Electric!$D212+Electric!$E212)/1000000+GJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GK$27+GK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GK$30*(Electric!$D212+Electric!$E212)/1000000+GK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":56.737383834590915},{"$f":"GL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GL$27+GL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GL$30*(Electric!$D212+Electric!$E212)/1000000+GL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GM$27+GM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GM$30*(Electric!$D212+Electric!$E212)/1000000+GM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GN$27+GN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GN$30*(Electric!$D212+Electric!$E212)/1000000+GN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":56.737383834590915},{"$f":"GO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GO$27+GO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GO$30*(Electric!$D212+Electric!$E212)/1000000+GO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GP$27+GP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GP$30*(Electric!$D212+Electric!$E212)/1000000+GP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GQ$27+GQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GQ$30*(Electric!$D212+Electric!$E212)/1000000+GQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":56.737383834590915},{"$f":"GR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GR$27+GR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GR$30*(Electric!$D212+Electric!$E212)/1000000+GR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GS$27+GS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GS$30*(Electric!$D212+Electric!$E212)/1000000+GS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GT$27+GT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GT$30*(Electric!$D212+Electric!$E212)/1000000+GT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":56.737383834590915},{"$f":"GU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GU$27+GU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GU$30*(Electric!$D212+Electric!$E212)/1000000+GU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":7.1558138494396255},{"$f":"GV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GV$27+GV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GV$30*(Electric!$D212+Electric!$E212)/1000000+GV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":161.30280434486667},{"$f":"GW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GW$27+GW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GW$30*(Electric!$D212+Electric!$E212)/1000000+GW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":20.35789271173828}]
[null,"SOx",{"$f":"C$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(C$27+C$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+C$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+C$30*(Electric!$D215+Electric!$E215)/1000000+C$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+C$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+C$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+C$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+C$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+C$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":16.021470618441118},{"$f":"D$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(D$27+D$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+D$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+D$30*(Electric!$D215+Electric!$E215)/1000000+D$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+D$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+D$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+D$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+D$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+D$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"E$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(E$27+E$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+E$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+E$30*(Electric!$D215+Electric!$E215)/1000000+E$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+E$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+E$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+E$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+E$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+E$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"F$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(F$27+F$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+F$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+F$30*(Electric!$D215+Electric!$E215)/1000000+F$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+F$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+F$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+F$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+F$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+F$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"G$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(G$27+G$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+G$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+G$30*(Electric!$D215+Electric!$E215)/1000000+G$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+G$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+G$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+G$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+G$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+G$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"H$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(H$27+H$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+H$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+H$30*(Electric!$D215+Electric!$E215)/1000000+H$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+H$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+H$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+H$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+H$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+H$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"I$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(I$27+I$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+I$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+I$30*(Electric!$D215+Electric!$E215)/1000000+I$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+I$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+I$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+I$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+I$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+I$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"J$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(J$27+J$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+J$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+J$30*(Electric!$D215+Electric!$E215)/1000000+J$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+J$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+J$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+J$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+J$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+J$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"K$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(K$27+K$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+K$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+K$30*(Electric!$D215+Electric!$E215)/1000000+K$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+K$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+K$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+K$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+K$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+K$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"L$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(L$27+L$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+L$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+L$30*(Electric!$D215+Electric!$E215)/1000000+L$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+L$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+L$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+L$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+L$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+L$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"M$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(M$27+M$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+M$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+M$30*(Electric!$D215+Electric!$E215)/1000000+M$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+M$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+M$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+M$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+M$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+M$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"N$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(N$27+N$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+N$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+N$30*(Electric!$D215+Electric!$E215)/1000000+N$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+N$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+N$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+N$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+N$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+N$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.6951732194614646},{"$f":"O$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(O$27+O$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+O$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+O$30*(Electric!$D215+Electric!$E215)/1000000+O$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+O$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+O$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+O$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+O$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+O$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":4.0724259729279941},{"$f":"P$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(P$27+P$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+P$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+P$30*(Electric!$D215+Electric!$E215)/1000000+P$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+P$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+P$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+P$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+P$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+P$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"Q$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(Q$27+Q$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+Q$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+Q$30*(Electric!$D215+Electric!$E215)/1000000+Q$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+Q$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+Q$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+Q$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+Q$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+Q$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"R$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(R$27+R$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+R$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+R$30*(Electric!$D215+Electric!$E215)/1000000+R$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+R$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+R$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+R$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+R$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+R$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"S$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(S$27+S$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+S$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+S$30*(Electric!$D215+Electric!$E215)/1000000+S$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+S$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+S$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+S$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+S$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+S$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"T$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(T$27+T$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+T$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+T$30*(Electric!$D215+Electric!$E215)/1000000+T$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+T$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+T$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+T$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+T$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+T$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"U$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(U$27+U$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+U$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+U$30*(Electric!$D215+Electric!$E215)/1000000+U$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+U$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+U$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+U$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+U$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+U$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":4.0724259729279941},{"$f":"V$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(V$27+V$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+V$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+V$30*(Electric!$D215+Electric!$E215)/1000000+V$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+V$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+V$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+V$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+V$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+V$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"W$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(W$27+W$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+W$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+W$30*(Electric!$D215+Electric!$E215)/1000000+W$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+W$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+W$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+W$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+W$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+W$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"X$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(X$27+X$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+X$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+X$30*(Electric!$D215+Electric!$E215)/1000000+X$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+X$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+X$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+X$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+X$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+X$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"Y$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(Y$27+Y$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+Y$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+Y$30*(Electric!$D215+Electric!$E215)/1000000+Y$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+Y$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+Y$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+Y$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+Y$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+Y$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"Z$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(Z$27+Z$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+Z$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+Z$30*(Electric!$D215+Electric!$E215)/1000000+Z$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+Z$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+Z$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+Z$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+Z$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+Z$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AA$27+AA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AA$30*(Electric!$D215+Electric!$E215)/1000000+AA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AB$27+AB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AB$30*(Electric!$D215+Electric!$E215)/1000000+AB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AC$27+AC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AC$30*(Electric!$D215+Electric!$E215)/1000000+AC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AD$27+AD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AD$30*(Electric!$D215+Electric!$E215)/1000000+AD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AE$27+AE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AE$30*(Electric!$D215+Electric!$E215)/1000000+AE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AF$27+AF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AF$30*(Electric!$D215+Electric!$E215)/1000000+AF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AG$27+AG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AG$30*(Electric!$D215+Electric!$E215)/1000000+AG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.9800355984568396},{"$f":"AH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AH$27+AH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AH$30*(Electric!$D215+Electric!$E215)/1000000+AH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AI$27+AI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AI$30*(Electric!$D215+Electric!$E215)/1000000+AI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AJ$27+AJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AJ$30*(Electric!$D215+Electric!$E215)/1000000+AJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AK$27+AK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AK$30*(Electric!$D215+Electric!$E215)/1000000+AK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AL$27+AL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AL$30*(Electric!$D215+Electric!$E215)/1000000+AL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AM$27+AM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AM$30*(Electric!$D215+Electric!$E215)/1000000+AM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AN$27+AN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AN$30*(Electric!$D215+Electric!$E215)/1000000+AN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AO$27+AO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AO$30*(Electric!$D215+Electric!$E215)/1000000+AO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AP$27+AP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AP$30*(Electric!$D215+Electric!$E215)/1000000+AP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AQ$27+AQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AQ$30*(Electric!$D215+Electric!$E215)/1000000+AQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AR$27+AR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AR$30*(Electric!$D215+Electric!$E215)/1000000+AR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AS$27+AS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AS$30*(Electric!$D215+Electric!$E215)/1000000+AS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AT$27+AT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AT$30*(Electric!$D215+Electric!$E215)/1000000+AT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AU$27+AU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AU$30*(Electric!$D215+Electric!$E215)/1000000+AU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AV$27+AV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AV$30*(Electric!$D215+Electric!$E215)/1000000+AV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AW$27+AW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AW$30*(Electric!$D215+Electric!$E215)/1000000+AW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AX$27+AX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AX$30*(Electric!$D215+Electric!$E215)/1000000+AX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AY$27+AY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AY$30*(Electric!$D215+Electric!$E215)/1000000+AY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AZ$27+AZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AZ$30*(Electric!$D215+Electric!$E215)/1000000+AZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BA$27+BA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BA$30*(Electric!$D215+Electric!$E215)/1000000+BA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BB$27+BB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BB$30*(Electric!$D215+Electric!$E215)/1000000+BB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BC$27+BC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BC$30*(Electric!$D215+Electric!$E215)/1000000+BC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BD$27+BD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BD$30*(Electric!$D215+Electric!$E215)/1000000+BD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BE$27+BE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BE$30*(Electric!$D215+Electric!$E215)/1000000+BE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BF$27+BF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BF$30*(Electric!$D215+Electric!$E215)/1000000+BF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.1521321593624578},{"$f":"BG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BG$27+BG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BG$30*(Electric!$D215+Electric!$E215)/1000000+BG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BH$27+BH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BH$30*(Electric!$D215+Electric!$E215)/1000000+BH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BI$27+BI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BI$30*(Electric!$D215+Electric!$E215)/1000000+BI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BJ$27+BJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BJ$30*(Electric!$D215+Electric!$E215)/1000000+BJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BK$27+BK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BK$30*(Electric!$D215+Electric!$E215)/1000000+BK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BL$27+BL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BL$30*(Electric!$D215+Electric!$E215)/1000000+BL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BM$27+BM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BM$30*(Electric!$D215+Electric!$E215)/1000000+BM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BN$27+BN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BN$30*(Electric!$D215+Electric!$E215)/1000000+BN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BO$27+BO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BO$30*(Electric!$D215+Electric!$E215)/1000000+BO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BP$27+BP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BP$30*(Electric!$D215+Electric!$E215)/1000000+BP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BQ$27+BQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BQ$30*(Electric!$D215+Electric!$E215)/1000000+BQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BR$27+BR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BR$30*(Electric!$D215+Electric!$E215)/1000000+BR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BS$27+BS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BS$30*(Electric!$D215+Electric!$E215)/1000000+BS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BT$27+BT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BT$30*(Electric!$D215+Electric!$E215)/1000000+BT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BU$27+BU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BU$30*(Electric!$D215+Electric!$E215)/1000000+BU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BV$27+BV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BV$30*(Electric!$D215+Electric!$E215)/1000000+BV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BW$27+BW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BW$30*(Electric!$D215+Electric!$E215)/1000000+BW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BX$27+BX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BX$30*(Electric!$D215+Electric!$E215)/1000000+BX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BY$27+BY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BY$30*(Electric!$D215+Electric!$E215)/1000000+BY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BZ$27+BZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BZ$30*(Electric!$D215+Electric!$E215)/1000000+BZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CA$27+CA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CA$30*(Electric!$D215+Electric!$E215)/1000000+CA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CB$27+CB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CB$30*(Electric!$D215+Electric!$E215)/1000000+CB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CC$27+CC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CC$30*(Electric!$D215+Electric!$E215)/1000000+CC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CD$27+CD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CD$30*(Electric!$D215+Electric!$E215)/1000000+CD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CE$27+CE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CE$30*(Electric!$D215+Electric!$E215)/1000000+CE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.89134740349578212},{"$f":"CF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CF$27+CF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CF$30*(Electric!$D215+Electric!$E215)/1000000+CF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CG$27+CG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CG$30*(Electric!$D215+Electric!$E215)/1000000+CG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CH$27+CH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CH$30*(Electric!$D215+Electric!$E215)/1000000+CH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CI$27+CI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CI$30*(Electric!$D215+Electric!$E215)/1000000+CI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CJ$27+CJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CJ$30*(Electric!$D215+Electric!$E215)/1000000+CJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CK$27+CK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CK$30*(Electric!$D215+Electric!$E215)/1000000+CK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CL$27+CL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CL$30*(Electric!$D215+Electric!$E215)/1000000+CL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CM$27+CM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CM$30*(Electric!$D215+Electric!$E215)/1000000+CM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CN$27+CN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CN$30*(Electric!$D215+Electric!$E215)/1000000+CN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CO$27+CO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CO$30*(Electric!$D215+Electric!$E215)/1000000+CO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CP$27+CP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CP$30*(Electric!$D215+Electric!$E215)/1000000+CP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CQ$27+CQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CQ$30*(Electric!$D215+Electric!$E215)/1000000+CQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CR$27+CR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CR$30*(Electric!$D215+Electric!$E215)/1000000+CR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CS$27+CS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CS$30*(Electric!$D215+Electric!$E215)/1000000+CS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CT$27+CT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CT$30*(Electric!$D215+Electric!$E215)/1000000+CT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CU$27+CU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CU$30*(Electric!$D215+Electric!$E215)/1000000+CU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CV$27+CV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CV$30*(Electric!$D215+Electric!$E215)/1000000+CV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CW$27+CW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CW$30*(Electric!$D215+Electric!$E215)/1000000+CW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CX$27+CX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CX$30*(Electric!$D215+Electric!$E215)/1000000+CX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CY$27+CY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CY$30*(Electric!$D215+Electric!$E215)/1000000+CY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CZ$27+CZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CZ$30*(Electric!$D215+Electric!$E215)/1000000+CZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DA$27+DA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DA$30*(Electric!$D215+Electric!$E215)/1000000+DA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DB$27+DB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DB$30*(Electric!$D215+Electric!$E215)/1000000+DB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DC$27+DC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DC$30*(Electric!$D215+Electric!$E215)/1000000+DC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DD$27+DD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DD$30*(Electric!$D215+Electric!$E215)/1000000+DD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DE$27+DE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DE$30*(Electric!$D215+Electric!$E215)/1000000+DE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DF$27+DF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DF$30*(Electric!$D215+Electric!$E215)/1000000+DF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DG$27+DG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DG$30*(Electric!$D215+Electric!$E215)/1000000+DG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DH$27+DH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DH$30*(Electric!$D215+Electric!$E215)/1000000+DH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DI$27+DI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DI$30*(Electric!$D215+Electric!$E215)/1000000+DI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DJ$27+DJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DJ$30*(Electric!$D215+Electric!$E215)/1000000+DJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DK$27+DK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DK$30*(Electric!$D215+Electric!$E215)/1000000+DK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DL$27+DL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DL$30*(Electric!$D215+Electric!$E215)/1000000+DL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DM$27+DM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DM$30*(Electric!$D215+Electric!$E215)/1000000+DM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DN$27+DN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DN$30*(Electric!$D215+Electric!$E215)/1000000+DN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DO$27+DO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DO$30*(Electric!$D215+Electric!$E215)/1000000+DO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DP$27+DP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DP$30*(Electric!$D215+Electric!$E215)/1000000+DP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DQ$27+DQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DQ$30*(Electric!$D215+Electric!$E215)/1000000+DQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DR$27+DR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DR$30*(Electric!$D215+Electric!$E215)/1000000+DR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DS$27+DS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DS$30*(Electric!$D215+Electric!$E215)/1000000+DS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DT$27+DT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DT$30*(Electric!$D215+Electric!$E215)/1000000+DT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.29218283568755027},{"$f":"DU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DU$27+DU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DU$30*(Electric!$D215+Electric!$E215)/1000000+DU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DV$27+DV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DV$30*(Electric!$D215+Electric!$E215)/1000000+DV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DW$27+DW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DW$30*(Electric!$D215+Electric!$E215)/1000000+DW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DX$27+DX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DX$30*(Electric!$D215+Electric!$E215)/1000000+DX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DY$27+DY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DY$30*(Electric!$D215+Electric!$E215)/1000000+DY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DZ$27+DZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DZ$30*(Electric!$D215+Electric!$E215)/1000000+DZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EA$27+EA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EA$30*(Electric!$D215+Electric!$E215)/1000000+EA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EB$27+EB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EB$30*(Electric!$D215+Electric!$E215)/1000000+EB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EC$27+EC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EC$30*(Electric!$D215+Electric!$E215)/1000000+EC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ED$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ED$27+ED$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ED$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ED$30*(Electric!$D215+Electric!$E215)/1000000+ED$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ED$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ED$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ED$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ED$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ED$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EE$27+EE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EE$30*(Electric!$D215+Electric!$E215)/1000000+EE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EF$27+EF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EF$30*(Electric!$D215+Electric!$E215)/1000000+EF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EG$27+EG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EG$30*(Electric!$D215+Electric!$E215)/1000000+EG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EH$27+EH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EH$30*(Electric!$D215+Electric!$E215)/1000000+EH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EI$27+EI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EI$30*(Electric!$D215+Electric!$E215)/1000000+EI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.52745739635175093},{"$f":"EJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EJ$27+EJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EJ$30*(Electric!$D215+Electric!$E215)/1000000+EJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EK$27+EK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EK$30*(Electric!$D215+Electric!$E215)/1000000+EK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EL$27+EL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EL$30*(Electric!$D215+Electric!$E215)/1000000+EL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EM$27+EM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EM$30*(Electric!$D215+Electric!$E215)/1000000+EM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EN$27+EN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EN$30*(Electric!$D215+Electric!$E215)/1000000+EN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EO$27+EO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EO$30*(Electric!$D215+Electric!$E215)/1000000+EO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EP$27+EP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EP$30*(Electric!$D215+Electric!$E215)/1000000+EP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EQ$27+EQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EQ$30*(Electric!$D215+Electric!$E215)/1000000+EQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ER$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ER$27+ER$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ER$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ER$30*(Electric!$D215+Electric!$E215)/1000000+ER$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ER$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ER$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ER$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ER$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ER$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ES$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ES$27+ES$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ES$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ES$30*(Electric!$D215+Electric!$E215)/1000000+ES$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ES$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ES$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ES$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ES$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ES$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ET$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ET$27+ET$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ET$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ET$30*(Electric!$D215+Electric!$E215)/1000000+ET$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ET$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ET$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ET$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ET$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ET$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EU$27+EU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EU$30*(Electric!$D215+Electric!$E215)/1000000+EU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EV$27+EV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EV$30*(Electric!$D215+Electric!$E215)/1000000+EV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EW$27+EW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EW$30*(Electric!$D215+Electric!$E215)/1000000+EW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EX$27+EX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EX$30*(Electric!$D215+Electric!$E215)/1000000+EX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EY$27+EY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EY$30*(Electric!$D215+Electric!$E215)/1000000+EY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":68.971437332928744},{"$f":"EZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EZ$27+EZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EZ$30*(Electric!$D215+Electric!$E215)/1000000+EZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":39.733521035900331},{"$f":"FA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FA$27+FA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FA$30*(Electric!$D215+Electric!$E215)/1000000+FA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"FB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FB$27+FB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FB$30*(Electric!$D215+Electric!$E215)/1000000+FB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"FC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FC$27+FC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FC$30*(Electric!$D215+Electric!$E215)/1000000+FC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"FD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FD$27+FD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FD$30*(Electric!$D215+Electric!$E215)/1000000+FD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.1340837551043323},{"$f":"FE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FE$27+FE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FE$30*(Electric!$D215+Electric!$E215)/1000000+FE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":14.07373065603087},{"$f":"FF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FF$27+FF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FF$30*(Electric!$D215+Electric!$E215)/1000000+FF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.2963378365637763},{"$f":"FG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FG$27+FG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FG$30*(Electric!$D215+Electric!$E215)/1000000+FG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":8.539919362983742},{"$f":"FH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FH$27+FH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FH$30*(Electric!$D215+Electric!$E215)/1000000+FH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.4667172268941089},{"$f":"FI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FI$27+FI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FI$30*(Electric!$D215+Electric!$E215)/1000000+FI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.4637308369563105},{"$f":"FJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FJ$27+FJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FJ$30*(Electric!$D215+Electric!$E215)/1000000+FJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":13.870934196447918},{"$f":"FK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FK$27+FK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FK$30*(Electric!$D215+Electric!$E215)/1000000+FK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.4699033117494515},{"$f":"FL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FL$27+FL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FL$30*(Electric!$D215+Electric!$E215)/1000000+FL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.4677134430254872},{"$f":"FM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FM$27+FM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FM$30*(Electric!$D215+Electric!$E215)/1000000+FM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":13.870934196447918},{"$f":"FN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FN$27+FN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FN$30*(Electric!$D215+Electric!$E215)/1000000+FN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.4699033117494515},{"$f":"FO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FO$27+FO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FO$30*(Electric!$D215+Electric!$E215)/1000000+FO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.4677134430254872},{"$f":"FP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FP$27+FP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FP$30*(Electric!$D215+Electric!$E215)/1000000+FP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":13.870934196447918},{"$f":"FQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FQ$27+FQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FQ$30*(Electric!$D215+Electric!$E215)/1000000+FQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.4699033117494515},{"$f":"FR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FR$27+FR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FR$30*(Electric!$D215+Electric!$E215)/1000000+FR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.4677134430254872},{"$f":"FS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FS$27+FS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FS$30*(Electric!$D215+Electric!$E215)/1000000+FS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":13.870934196447918},{"$f":"FT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FT$27+FT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FT$30*(Electric!$D215+Electric!$E215)/1000000+FT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.4699033117494515},{"$f":"FU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FU$27+FU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FU$30*(Electric!$D215+Electric!$E215)/1000000+FU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.4677134430254872},{"$f":"FV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FV$27+FV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FV$30*(Electric!$D215+Electric!$E215)/1000000+FV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":13.870934196447918},{"$f":"FW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FW$27+FW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FW$30*(Electric!$D215+Electric!$E215)/1000000+FW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.4699033117494515},{"$f":"FX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FX$27+FX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FX$30*(Electric!$D215+Electric!$E215)/1000000+FX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.4677134430254872},{"$f":"FY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FY$27+FY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FY$30*(Electric!$D215+Electric!$E215)/1000000+FY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":27.113411099535348},{"$f":"FZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FZ$27+FZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FZ$30*(Electric!$D215+Electric!$E215)/1000000+FZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":9.7241793446290128},{"$f":"GA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GA$27+GA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GA$30*(Electric!$D215+Electric!$E215)/1000000+GA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":11.075724763634607},{"$f":"GB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GB$27+GB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GB$30*(Electric!$D215+Electric!$E215)/1000000+GB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":25.327171372367168},{"$f":"GC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GC$27+GC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GC$30*(Electric!$D215+Electric!$E215)/1000000+GC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GD$27+GD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GD$30*(Electric!$D215+Electric!$E215)/1000000+GD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GE$27+GE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GE$30*(Electric!$D215+Electric!$E215)/1000000+GE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":24.190528667699642},{"$f":"GF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GF$27+GF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GF$30*(Electric!$D215+Electric!$E215)/1000000+GF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GG$27+GG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GG$30*(Electric!$D215+Electric!$E215)/1000000+GG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GH$27+GH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GH$30*(Electric!$D215+Electric!$E215)/1000000+GH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":24.190528667699642},{"$f":"GI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GI$27+GI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GI$30*(Electric!$D215+Electric!$E215)/1000000+GI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GJ$27+GJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GJ$30*(Electric!$D215+Electric!$E215)/1000000+GJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GK$27+GK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GK$30*(Electric!$D215+Electric!$E215)/1000000+GK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":24.190528667699642},{"$f":"GL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GL$27+GL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GL$30*(Electric!$D215+Electric!$E215)/1000000+GL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GM$27+GM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GM$30*(Electric!$D215+Electric!$E215)/1000000+GM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GN$27+GN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GN$30*(Electric!$D215+Electric!$E215)/1000000+GN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":24.190528667699642},{"$f":"GO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GO$27+GO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GO$30*(Electric!$D215+Electric!$E215)/1000000+GO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GP$27+GP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GP$30*(Electric!$D215+Electric!$E215)/1000000+GP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GQ$27+GQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GQ$30*(Electric!$D215+Electric!$E215)/1000000+GQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":24.190528667699642},{"$f":"GR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GR$27+GR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GR$30*(Electric!$D215+Electric!$E215)/1000000+GR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GS$27+GS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GS$30*(Electric!$D215+Electric!$E215)/1000000+GS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GT$27+GT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GT$30*(Electric!$D215+Electric!$E215)/1000000+GT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":24.190528667699642},{"$f":"GU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GU$27+GU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GU$30*(Electric!$D215+Electric!$E215)/1000000+GU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.7186474233473854},{"$f":"GV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GV$27+GV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GV$30*(Electric!$D215+Electric!$E215)/1000000+GV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":61.280133834196761},{"$f":"GW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GW$27+GW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GW$30*(Electric!$D215+Electric!$E215)/1000000+GW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":7.7346052622041839}]
[null,"Natural gas",{"$f":"2*$C$56/$C$55*(C$20*$C$52+C$21*$C$54+C$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":1098646.5950496832},{"$f":"2*$C$56/$C$55*(D$20*$C$52+D$21*$C$54+D$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(E$20*$C$52+E$21*$C$54+E$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(F$20*$C$52+F$21*$C$54+F$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(G$20*$C$52+G$21*$C$54+G$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(H$20*$C$52+H$21*$C$54+H$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(I$20*$C$52+I$21*$C$54+I$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(J$20*$C$52+J$21*$C$54+J$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(K$20*$C$52+K$21*$C$54+K$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(L$20*$C$52+L$21*$C$54+L$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(M$20*$C$52+M$21*$C$54+M$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(N$20*$C$52+N$21*$C$54+N$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":718275.89677019173},{"$f":"2*$C$56/$C$55*(O$20*$C$52+O$21*$C$54+O$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(P$20*$C$52+P$21*$C$54+P$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Q$20*$C$52+Q$21*$C$54+Q$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(R$20*$C$52+R$21*$C$54+R$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(S$20*$C$52+S$21*$C$54+S$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(T$20*$C$52+T$21*$C$54+T$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(U$20*$C$52+U$21*$C$54+U$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(V$20*$C$52+V$21*$C$54+V$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(W$20*$C$52+W$21*$C$54+W$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(X$20*$C$52+X$21*$C$54+X$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Y$20*$C$52+Y$21*$C$54+Y$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Z$20*$C$52+Z$21*$C$54+Z$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AA$20*$C$52+AA$21*$C$54+AA$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AB$20*$C$52+AB$21*$C$54+AB$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AC$20*$C$52+AC$21*$C$54+AC$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AD$20*$C$52+AD$21*$C$54+AD$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AE$20*$C$52+AE$21*$C$54+AE$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AF$20*$C$52+AF$21*$C$54+AF$22*$C$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$D$56/$D$55*(AG$20*$D$52+AG$21*$D$54+AG$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":757010.01784124423},{"$f":"2*$D$56/$D$55*(AH$20*$D$52+AH$21*$D$54+AH$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AI$20*$D$52+AI$21*$D$54+AI$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AJ$20*$D$52+AJ$21*$D$54+AJ$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AK$20*$D$52+AK$21*$D$54+AK$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AL$20*$D$52+AL$21*$D$54+AL$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AM$20*$D$52+AM$21*$D$54+AM$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AN$20*$D$52+AN$21*$D$54+AN$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AO$20*$D$52+AO$21*$D$54+AO$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AP$20*$D$52+AP$21*$D$54+AP$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AQ$20*$D$52+AQ$21*$D$54+AQ$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AR$20*$D$52+AR$21*$D$54+AR$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AS$20*$D$52+AS$21*$D$54+AS$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AT$20*$D$52+AT$21*$D$54+AT$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AU$20*$D$52+AU$21*$D$54+AU$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AV$20*$D$52+AV$21*$D$54+AV$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AW$20*$D$52+AW$21*$D$54+AW$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AX$20*$D$52+AX$21*$D$54+AX$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AY$20*$D$52+AY$21*$D$54+AY$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AZ$20*$D$52+AZ$21*$D$54+AZ$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BA$20*$D$52+BA$21*$D$54+BA$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BB$20*$D$52+BB$21*$D$54+BB$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BC$20*$D$52+BC$21*$D$54+BC$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BD$20*$D$52+BD$21*$D$54+BD$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BE$20*$D$52+BE$21*$D$54+BE$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BF$20*$D$52+BF$21*$D$54+BF$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":822805.55428108305},{"$f":"2*$D$56/$D$55*(BG$20*$D$52+BG$21*$D$54+BG$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BH$20*$D$52+BH$21*$D$54+BH$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BI$20*$D$52+BI$21*$D$54+BI$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BJ$20*$D$52+BJ$21*$D$54+BJ$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BK$20*$D$52+BK$21*$D$54+BK$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BL$20*$D$52+BL$21*$D$54+BL$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BM$20*$D$52+BM$21*$D$54+BM$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BN$20*$D$52+BN$21*$D$54+BN$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BO$20*$D$52+BO$21*$D$54+BO$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BP$20*$D$52+BP$21*$D$54+BP$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BQ$20*$D$52+BQ$21*$D$54+BQ$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BR$20*$D$52+BR$21*$D$54+BR$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BS$20*$D$52+BS$21*$D$54+BS$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BT$20*$D$52+BT$21*$D$54+BT$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BU$20*$D$52+BU$21*$D$54+BU$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BV$20*$D$52+BV$21*$D$54+BV$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BW$20*$D$52+BW$21*$D$54+BW$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BX$20*$D$52+BX$21*$D$54+BX$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BY$20*$D$52+BY$21*$D$54+BY$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BZ$20*$D$52+BZ$21*$D$54+BZ$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CA$20*$D$52+CA$21*$D$54+CA$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CB$20*$D$52+CB$21*$D$54+CB$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CC$20*$D$52+CC$21*$D$54+CC$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CD$20*$D$52+CD$21*$D$54+CD$22*$D$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$E$56/$E$55*(CE$20*$E$52+CE$21*$E$54+CE$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":890504.37624486024},{"$f":"2*$E$56/$E$55*(CF$20*$E$52+CF$21*$E$54+CF$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CG$20*$E$52+CG$21*$E$54+CG$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CH$20*$E$52+CH$21*$E$54+CH$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CI$20*$E$52+CI$21*$E$54+CI$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CJ$20*$E$52+CJ$21*$E$54+CJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CK$20*$E$52+CK$21*$E$54+CK$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CL$20*$E$52+CL$21*$E$54+CL$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CM$20*$E$52+CM$21*$E$54+CM$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CN$20*$E$52+CN$21*$E$54+CN$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CO$20*$E$52+CO$21*$E$54+CO$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CP$20*$E$52+CP$21*$E$54+CP$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CQ$20*$E$52+CQ$21*$E$54+CQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CR$20*$E$52+CR$21*$E$54+CR$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CS$20*$E$52+CS$21*$E$54+CS$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CT$20*$E$52+CT$21*$E$54+CT$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CU$20*$E$52+CU$21*$E$54+CU$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CV$20*$E$52+CV$21*$E$54+CV$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CW$20*$E$52+CW$21*$E$54+CW$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CX$20*$E$52+CX$21*$E$54+CX$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CY$20*$E$52+CY$21*$E$54+CY$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CZ$20*$E$52+CZ$21*$E$54+CZ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DA$20*$E$52+DA$21*$E$54+DA$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DB$20*$E$52+DB$21*$E$54+DB$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DC$20*$E$52+DC$21*$E$54+DC$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DD$20*$E$52+DD$21*$E$54+DD$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DE$20*$E$52+DE$21*$E$54+DE$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DF$20*$E$52+DF$21*$E$54+DF$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DG$20*$E$52+DG$21*$E$54+DG$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DH$20*$E$52+DH$21*$E$54+DH$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DI$20*$E$52+DI$21*$E$54+DI$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DJ$20*$E$52+DJ$21*$E$54+DJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DK$20*$E$52+DK$21*$E$54+DK$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DL$20*$E$52+DL$21*$E$54+DL$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DM$20*$E$52+DM$21*$E$54+DM$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DN$20*$E$52+DN$21*$E$54+DN$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DO$20*$E$52+DO$21*$E$54+DO$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DP$20*$E$52+DP$21*$E$54+DP$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DQ$20*$E$52+DQ$21*$E$54+DQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DR$20*$E$52+DR$21*$E$54+DR$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DS$20*$E$52+DS$21*$E$54+DS$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DT$20*$E$52+DT$21*$E$54+DT$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":291906.49215216754},{"$f":"2*$E$56/$E$55*(DU$20*$E$52+DU$21*$E$54+DU$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DV$20*$E$52+DV$21*$E$54+DV$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DW$20*$E$52+DW$21*$E$54+DW$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DX$20*$E$52+DX$21*$E$54+DX$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DY$20*$E$52+DY$21*$E$54+DY$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DZ$20*$E$52+DZ$21*$E$54+DZ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EA$20*$E$52+EA$21*$E$54+EA$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EB$20*$E$52+EB$21*$E$54+EB$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EC$20*$E$52+EC$21*$E$54+EC$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ED$20*$E$52+ED$21*$E$54+ED$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EE$20*$E$52+EE$21*$E$54+EE$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EF$20*$E$52+EF$21*$E$54+EF$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EG$20*$E$52+EG$21*$E$54+EG$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EH$20*$E$52+EH$21*$E$54+EH$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EI$20*$E$52+EI$21*$E$54+EI$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":526958.53254502313},{"$f":"2*$E$56/$E$55*(EJ$20*$E$52+EJ$21*$E$54+EJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EK$20*$E$52+EK$21*$E$54+EK$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EL$20*$E$52+EL$21*$E$54+EL$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EM$20*$E$52+EM$21*$E$54+EM$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EN$20*$E$52+EN$21*$E$54+EN$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EO$20*$E$52+EO$21*$E$54+EO$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EP$20*$E$52+EP$21*$E$54+EP$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EQ$20*$E$52+EQ$21*$E$54+EQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ER$20*$E$52+ER$21*$E$54+ER$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ES$20*$E$52+ES$21*$E$54+ES$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ET$20*$E$52+ET$21*$E$54+ET$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EU$20*$E$52+EU$21*$E$54+EU$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EV$20*$E$52+EV$21*$E$54+EV$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EW$20*$E$52+EW$21*$E$54+EW$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EX$20*$E$52+EX$21*$E$54+EX$22*$E$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$F$56/$F$55*(EY$20*$F$52+EY$21*$F$54+EY$22*$F$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(EZ$20*$F$52+EZ$21*$F$54+EZ$22*$F$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FA$20*$F$52+FA$21*$F$54+FA$22*$F$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FB$20*$F$52+FB$21*$F$54+FB$22*$F$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FC$20*$F$52+FC$21*$F$54+FC$22*$F$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FD$20*$F$52+FD$21*$F$54+FD$22*$F$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":965637.88717638794},{"$f":"2*$G$56/$G$55*(FE$20*$G$52+FE$21*$G$54+FE$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FF$20*$G$52+FF$21*$G$54+FF$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FG$20*$G$52+FG$21*$G$54+FG$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":494268.27473086648},{"$f":"2*$G$56/$G$55*(FH$20*$G$52+FH$21*$G$54+FH$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FI$20*$G$52+FI$21*$G$54+FI$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FJ$20*$G$52+FJ$21*$G$54+FJ$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1415404.6049111173},{"$f":"2*$G$56/$G$55*(FK$20*$G$52+FK$21*$G$54+FK$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FL$20*$G$52+FL$21*$G$54+FL$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FM$20*$G$52+FM$21*$G$54+FM$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1415404.6049111173},{"$f":"2*$G$56/$G$55*(FN$20*$G$52+FN$21*$G$54+FN$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FO$20*$G$52+FO$21*$G$54+FO$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FP$20*$G$52+FP$21*$G$54+FP$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1415404.6049111173},{"$f":"2*$G$56/$G$55*(FQ$20*$G$52+FQ$21*$G$54+FQ$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FR$20*$G$52+FR$21*$G$54+FR$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FS$20*$G$52+FS$21*$G$54+FS$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1415404.6049111173},{"$f":"2*$G$56/$G$55*(FT$20*$G$52+FT$21*$G$54+FT$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FU$20*$G$52+FU$21*$G$54+FU$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FV$20*$G$52+FV$21*$G$54+FV$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1415404.6049111173},{"$f":"2*$G$56/$G$55*(FW$20*$G$52+FW$21*$G$54+FW$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FX$20*$G$52+FX$21*$G$54+FX$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FY$20*$G$52+FY$21*$G$54+FY$22*$G$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1415404.6049111173},{"$f":"2*$H$56/$H$55*(FZ$20*$H$52+FZ$21*$H$54+FZ$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GA$20*$H$52+GA$21*$H$54+GA$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GB$20*$H$52+GB$21*$H$54+GB$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GC$20*$H$52+GC$21*$H$54+GC$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GD$20*$H$52+GD$21*$H$54+GD$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":628442.76802868885},{"$f":"2*$H$56/$H$55*(GE$20*$H$52+GE$21*$H$54+GE$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GF$20*$H$52+GF$21*$H$54+GF$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GG$20*$H$52+GG$21*$H$54+GG$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":677253.85680761607},{"$f":"2*$H$56/$H$55*(GH$20*$H$52+GH$21*$H$54+GH$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GI$20*$H$52+GI$21*$H$54+GI$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GJ$20*$H$52+GJ$21*$H$54+GJ$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":610138.60973659088},{"$f":"2*$H$56/$H$55*(GK$20*$H$52+GK$21*$H$54+GK$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GL$20*$H$52+GL$21*$H$54+GL$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GM$20*$H$52+GM$21*$H$54+GM$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":634544.15412605472},{"$f":"2*$H$56/$H$55*(GN$20*$H$52+GN$21*$H$54+GN$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GO$20*$H$52+GO$21*$H$54+GO$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GP$20*$H$52+GP$21*$H$54+GP$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":634544.15412605472},{"$f":"2*$H$56/$H$55*(GQ$20*$H$52+GQ$21*$H$54+GQ$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GR$20*$H$52+GR$21*$H$54+GR$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GS$20*$H$52+GS$21*$H$54+GS$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":634544.15412605472},{"$f":"2*$H$56/$H$55*(GT$20*$H$52+GT$21*$H$54+GT$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GU$20*$H$52+GU$21*$H$54+GU$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GV$20*$H$52+GV$21*$H$54+GV$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":634544.15412605472},{"$f":"2*$H$56/$H$55*(GW$20*$H$52+GW$21*$H$54+GW$22*$H$53)*Fuel_Specs!$B$21/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0}]
[null,"CH4",{"$f":"2*$C$56/$C$55*(C$20*$C$52+C$21*$C$54+C$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":1075.7388368975685},{"$f":"2*$C$56/$C$55*(D$20*$C$52+D$21*$C$54+D$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(E$20*$C$52+E$21*$C$54+E$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(F$20*$C$52+F$21*$C$54+F$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(G$20*$C$52+G$21*$C$54+G$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(H$20*$C$52+H$21*$C$54+H$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(I$20*$C$52+I$21*$C$54+I$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(J$20*$C$52+J$21*$C$54+J$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(K$20*$C$52+K$21*$C$54+K$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(L$20*$C$52+L$21*$C$54+L$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(M$20*$C$52+M$21*$C$54+M$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(N$20*$C$52+N$21*$C$54+N$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":703.2992058089269},{"$f":"2*$C$56/$C$55*(O$20*$C$52+O$21*$C$54+O$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(P$20*$C$52+P$21*$C$54+P$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Q$20*$C$52+Q$21*$C$54+Q$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(R$20*$C$52+R$21*$C$54+R$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(S$20*$C$52+S$21*$C$54+S$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(T$20*$C$52+T$21*$C$54+T$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(U$20*$C$52+U$21*$C$54+U$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(V$20*$C$52+V$21*$C$54+V$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(W$20*$C$52+W$21*$C$54+W$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(X$20*$C$52+X$21*$C$54+X$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Y$20*$C$52+Y$21*$C$54+Y$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Z$20*$C$52+Z$21*$C$54+Z$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AA$20*$C$52+AA$21*$C$54+AA$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AB$20*$C$52+AB$21*$C$54+AB$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AC$20*$C$52+AC$21*$C$54+AC$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AD$20*$C$52+AD$21*$C$54+AD$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AE$20*$C$52+AE$21*$C$54+AE$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AF$20*$C$52+AF$21*$C$54+AF$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$D$56/$D$55*(AG$20*$D$52+AG$21*$D$54+AG$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":741.22568602282979},{"$f":"2*$D$56/$D$55*(AH$20*$D$52+AH$21*$D$54+AH$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AI$20*$D$52+AI$21*$D$54+AI$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AJ$20*$D$52+AJ$21*$D$54+AJ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AK$20*$D$52+AK$21*$D$54+AK$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AL$20*$D$52+AL$21*$D$54+AL$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AM$20*$D$52+AM$21*$D$54+AM$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AN$20*$D$52+AN$21*$D$54+AN$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AO$20*$D$52+AO$21*$D$54+AO$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AP$20*$D$52+AP$21*$D$54+AP$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AQ$20*$D$52+AQ$21*$D$54+AQ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AR$20*$D$52+AR$21*$D$54+AR$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AS$20*$D$52+AS$21*$D$54+AS$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AT$20*$D$52+AT$21*$D$54+AT$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AU$20*$D$52+AU$21*$D$54+AU$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AV$20*$D$52+AV$21*$D$54+AV$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AW$20*$D$52+AW$21*$D$54+AW$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AX$20*$D$52+AX$21*$D$54+AX$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AY$20*$D$52+AY$21*$D$54+AY$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AZ$20*$D$52+AZ$21*$D$54+AZ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BA$20*$D$52+BA$21*$D$54+BA$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BB$20*$D$52+BB$21*$D$54+BB$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BC$20*$D$52+BC$21*$D$54+BC$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BD$20*$D$52+BD$21*$D$54+BD$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BE$20*$D$52+BE$21*$D$54+BE$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BF$20*$D$52+BF$21*$D$54+BF$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":805.64932703875002},{"$f":"2*$D$56/$D$55*(BG$20*$D$52+BG$21*$D$54+BG$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BH$20*$D$52+BH$21*$D$54+BH$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BI$20*$D$52+BI$21*$D$54+BI$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BJ$20*$D$52+BJ$21*$D$54+BJ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BK$20*$D$52+BK$21*$D$54+BK$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BL$20*$D$52+BL$21*$D$54+BL$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BM$20*$D$52+BM$21*$D$54+BM$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BN$20*$D$52+BN$21*$D$54+BN$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BO$20*$D$52+BO$21*$D$54+BO$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BP$20*$D$52+BP$21*$D$54+BP$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BQ$20*$D$52+BQ$21*$D$54+BQ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BR$20*$D$52+BR$21*$D$54+BR$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BS$20*$D$52+BS$21*$D$54+BS$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BT$20*$D$52+BT$21*$D$54+BT$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BU$20*$D$52+BU$21*$D$54+BU$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BV$20*$D$52+BV$21*$D$54+BV$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BW$20*$D$52+BW$21*$D$54+BW$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BX$20*$D$52+BX$21*$D$54+BX$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BY$20*$D$52+BY$21*$D$54+BY$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BZ$20*$D$52+BZ$21*$D$54+BZ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CA$20*$D$52+CA$21*$D$54+CA$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CB$20*$D$52+CB$21*$D$54+CB$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CC$20*$D$52+CC$21*$D$54+CC$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CD$20*$D$52+CD$21*$D$54+CD$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$E$56/$E$55*(CE$20*$E$52+CE$21*$E$54+CE$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":871.93656838350273},{"$f":"2*$E$56/$E$55*(CF$20*$E$52+CF$21*$E$54+CF$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CG$20*$E$52+CG$21*$E$54+CG$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CH$20*$E$52+CH$21*$E$54+CH$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CI$20*$E$52+CI$21*$E$54+CI$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CJ$20*$E$52+CJ$21*$E$54+CJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CK$20*$E$52+CK$21*$E$54+CK$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CL$20*$E$52+CL$21*$E$54+CL$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CM$20*$E$52+CM$21*$E$54+CM$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CN$20*$E$52+CN$21*$E$54+CN$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CO$20*$E$52+CO$21*$E$54+CO$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CP$20*$E$52+CP$21*$E$54+CP$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CQ$20*$E$52+CQ$21*$E$54+CQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CR$20*$E$52+CR$21*$E$54+CR$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CS$20*$E$52+CS$21*$E$54+CS$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CT$20*$E$52+CT$21*$E$54+CT$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CU$20*$E$52+CU$21*$E$54+CU$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CV$20*$E$52+CV$21*$E$54+CV$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CW$20*$E$52+CW$21*$E$54+CW$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CX$20*$E$52+CX$21*$E$54+CX$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CY$20*$E$52+CY$21*$E$54+CY$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CZ$20*$E$52+CZ$21*$E$54+CZ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DA$20*$E$52+DA$21*$E$54+DA$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DB$20*$E$52+DB$21*$E$54+DB$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DC$20*$E$52+DC$21*$E$54+DC$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DD$20*$E$52+DD$21*$E$54+DD$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DE$20*$E$52+DE$21*$E$54+DE$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DF$20*$E$52+DF$21*$E$54+DF$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DG$20*$E$52+DG$21*$E$54+DG$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DH$20*$E$52+DH$21*$E$54+DH$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DI$20*$E$52+DI$21*$E$54+DI$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DJ$20*$E$52+DJ$21*$E$54+DJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DK$20*$E$52+DK$21*$E$54+DK$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DL$20*$E$52+DL$21*$E$54+DL$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DM$20*$E$52+DM$21*$E$54+DM$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DN$20*$E$52+DN$21*$E$54+DN$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DO$20*$E$52+DO$21*$E$54+DO$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DP$20*$E$52+DP$21*$E$54+DP$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DQ$20*$E$52+DQ$21*$E$54+DQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DR$20*$E$52+DR$21*$E$54+DR$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DS$20*$E$52+DS$21*$E$54+DS$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DT$20*$E$52+DT$21*$E$54+DT$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":285.8199822996051},{"$f":"2*$E$56/$E$55*(DU$20*$E$52+DU$21*$E$54+DU$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DV$20*$E$52+DV$21*$E$54+DV$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DW$20*$E$52+DW$21*$E$54+DW$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DX$20*$E$52+DX$21*$E$54+DX$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DY$20*$E$52+DY$21*$E$54+DY$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DZ$20*$E$52+DZ$21*$E$54+DZ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EA$20*$E$52+EA$21*$E$54+EA$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EB$20*$E$52+EB$21*$E$54+EB$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EC$20*$E$52+EC$21*$E$54+EC$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ED$20*$E$52+ED$21*$E$54+ED$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EE$20*$E$52+EE$21*$E$54+EE$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EF$20*$E$52+EF$21*$E$54+EF$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EG$20*$E$52+EG$21*$E$54+EG$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EH$20*$E$52+EH$21*$E$54+EH$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EI$20*$E$52+EI$21*$E$54+EI$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":515.97097870002278},{"$f":"2*$E$56/$E$55*(EJ$20*$E$52+EJ$21*$E$54+EJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EK$20*$E$52+EK$21*$E$54+EK$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EL$20*$E$52+EL$21*$E$54+EL$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EM$20*$E$52+EM$21*$E$54+EM$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EN$20*$E$52+EN$21*$E$54+EN$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EO$20*$E$52+EO$21*$E$54+EO$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EP$20*$E$52+EP$21*$E$54+EP$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EQ$20*$E$52+EQ$21*$E$54+EQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ER$20*$E$52+ER$21*$E$54+ER$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ES$20*$E$52+ES$21*$E$54+ES$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ET$20*$E$52+ET$21*$E$54+ET$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EU$20*$E$52+EU$21*$E$54+EU$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EV$20*$E$52+EV$21*$E$54+EV$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EW$20*$E$52+EW$21*$E$54+EW$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EX$20*$E$52+EX$21*$E$54+EX$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$F$56/$F$55*(EY$20*$F$52+EY$21*$F$54+EY$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(EZ$20*$F$52+EZ$21*$F$54+EZ$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FA$20*$F$52+FA$21*$F$54+FA$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FB$20*$F$52+FB$21*$F$54+FB$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FC$20*$F$52+FC$21*$F$54+FC$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FD$20*$F$52+FD$21*$F$54+FD$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":945.50347882193853},{"$f":"2*$G$56/$G$55*(FE$20*$G$52+FE$21*$G$54+FE$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FF$20*$G$52+FF$21*$G$54+FF$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FG$20*$G$52+FG$21*$G$54+FG$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":483.96234182139824},{"$f":"2*$G$56/$G$55*(FH$20*$G$52+FH$21*$G$54+FH$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FI$20*$G$52+FI$21*$G$54+FI$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FJ$20*$G$52+FJ$21*$G$54+FJ$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1385.8921606703673},{"$f":"2*$G$56/$G$55*(FK$20*$G$52+FK$21*$G$54+FK$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FL$20*$G$52+FL$21*$G$54+FL$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FM$20*$G$52+FM$21*$G$54+FM$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1385.8921606703673},{"$f":"2*$G$56/$G$55*(FN$20*$G$52+FN$21*$G$54+FN$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FO$20*$G$52+FO$21*$G$54+FO$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FP$20*$G$52+FP$21*$G$54+FP$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1385.8921606703673},{"$f":"2*$G$56/$G$55*(FQ$20*$G$52+FQ$21*$G$54+FQ$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FR$20*$G$52+FR$21*$G$54+FR$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FS$20*$G$52+FS$21*$G$54+FS$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1385.8921606703673},{"$f":"2*$G$56/$G$55*(FT$20*$G$52+FT$21*$G$54+FT$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FU$20*$G$52+FU$21*$G$54+FU$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FV$20*$G$52+FV$21*$G$54+FV$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1385.8921606703673},{"$f":"2*$G$56/$G$55*(FW$20*$G$52+FW$21*$G$54+FW$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FX$20*$G$52+FX$21*$G$54+FX$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FY$20*$G$52+FY$21*$G$54+FY$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1385.8921606703673},{"$f":"2*$H$56/$H$55*(FZ$20*$H$52+FZ$21*$H$54+FZ$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GA$20*$H$52+GA$21*$H$54+GA$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GB$20*$H$52+GB$21*$H$54+GB$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GC$20*$H$52+GC$21*$H$54+GC$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GD$20*$H$52+GD$21*$H$54+GD$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":615.3391776591252},{"$f":"2*$H$56/$H$55*(GE$20*$H$52+GE$21*$H$54+GE$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GF$20*$H$52+GF$21*$H$54+GF$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GG$20*$H$52+GG$21*$H$54+GG$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":663.13251184624175},{"$f":"2*$H$56/$H$55*(GH$20*$H$52+GH$21*$H$54+GH$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GI$20*$H$52+GI$21*$H$54+GI$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GJ$20*$H$52+GJ$21*$H$54+GJ$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":597.41667733895633},{"$f":"2*$H$56/$H$55*(GK$20*$H$52+GK$21*$H$54+GK$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GL$20*$H$52+GL$21*$H$54+GL$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GM$20*$H$52+GM$21*$H$54+GM$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":621.31334443251478},{"$f":"2*$H$56/$H$55*(GN$20*$H$52+GN$21*$H$54+GN$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GO$20*$H$52+GO$21*$H$54+GO$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GP$20*$H$52+GP$21*$H$54+GP$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":621.31334443251478},{"$f":"2*$H$56/$H$55*(GQ$20*$H$52+GQ$21*$H$54+GQ$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GR$20*$H$52+GR$21*$H$54+GR$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GS$20*$H$52+GS$21*$H$54+GS$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":621.31334443251478},{"$f":"2*$H$56/$H$55*(GT$20*$H$52+GT$21*$H$54+GT$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GU$20*$H$52+GU$21*$H$54+GU$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GV$20*$H$52+GV$21*$H$54+GV$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":621.31334443251478},{"$f":"2*$H$56/$H$55*(GW$20*$H$52+GW$21*$H$54+GW$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0}]
[null,"NOx",{"$f":"2*$C$56/$C$55*(C$20*$C$52+C$21*$C$54+C$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":61.341123238873138},{"$f":"2*$C$56/$C$55*(D$20*$C$52+D$21*$C$54+D$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(E$20*$C$52+E$21*$C$54+E$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(F$20*$C$52+F$21*$C$54+F$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(G$20*$C$52+G$21*$C$54+G$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(H$20*$C$52+H$21*$C$54+H$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(I$20*$C$52+I$21*$C$54+I$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(J$20*$C$52+J$21*$C$54+J$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(K$20*$C$52+K$21*$C$54+K$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(L$20*$C$52+L$21*$C$54+L$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(M$20*$C$52+M$21*$C$54+M$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(N$20*$C$52+N$21*$C$54+N$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":40.103751744936659},{"$f":"2*$C$56/$C$55*(O$20*$C$52+O$21*$C$54+O$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(P$20*$C$52+P$21*$C$54+P$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Q$20*$C$52+Q$21*$C$54+Q$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(R$20*$C$52+R$21*$C$54+R$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(S$20*$C$52+S$21*$C$54+S$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(T$20*$C$52+T$21*$C$54+T$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(U$20*$C$52+U$21*$C$54+U$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(V$20*$C$52+V$21*$C$54+V$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(W$20*$C$52+W$21*$C$54+W$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(X$20*$C$52+X$21*$C$54+X$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Y$20*$C$52+Y$21*$C$54+Y$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Z$20*$C$52+Z$21*$C$54+Z$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AA$20*$C$52+AA$21*$C$54+AA$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AB$20*$C$52+AB$21*$C$54+AB$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AC$20*$C$52+AC$21*$C$54+AC$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AD$20*$C$52+AD$21*$C$54+AD$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AE$20*$C$52+AE$21*$C$54+AE$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AF$20*$C$52+AF$21*$C$54+AF$22*$C$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$D$56/$D$55*(AG$20*$D$52+AG$21*$D$54+AG$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":42.26640760249331},{"$f":"2*$D$56/$D$55*(AH$20*$D$52+AH$21*$D$54+AH$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AI$20*$D$52+AI$21*$D$54+AI$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AJ$20*$D$52+AJ$21*$D$54+AJ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AK$20*$D$52+AK$21*$D$54+AK$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AL$20*$D$52+AL$21*$D$54+AL$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AM$20*$D$52+AM$21*$D$54+AM$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AN$20*$D$52+AN$21*$D$54+AN$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AO$20*$D$52+AO$21*$D$54+AO$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AP$20*$D$52+AP$21*$D$54+AP$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AQ$20*$D$52+AQ$21*$D$54+AQ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AR$20*$D$52+AR$21*$D$54+AR$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AS$20*$D$52+AS$21*$D$54+AS$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AT$20*$D$52+AT$21*$D$54+AT$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AU$20*$D$52+AU$21*$D$54+AU$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AV$20*$D$52+AV$21*$D$54+AV$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AW$20*$D$52+AW$21*$D$54+AW$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AX$20*$D$52+AX$21*$D$54+AX$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AY$20*$D$52+AY$21*$D$54+AY$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AZ$20*$D$52+AZ$21*$D$54+AZ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BA$20*$D$52+BA$21*$D$54+BA$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BB$20*$D$52+BB$21*$D$54+BB$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BC$20*$D$52+BC$21*$D$54+BC$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BD$20*$D$52+BD$21*$D$54+BD$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BE$20*$D$52+BE$21*$D$54+BE$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BF$20*$D$52+BF$21*$D$54+BF$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":45.939993018867717},{"$f":"2*$D$56/$D$55*(BG$20*$D$52+BG$21*$D$54+BG$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BH$20*$D$52+BH$21*$D$54+BH$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BI$20*$D$52+BI$21*$D$54+BI$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BJ$20*$D$52+BJ$21*$D$54+BJ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BK$20*$D$52+BK$21*$D$54+BK$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BL$20*$D$52+BL$21*$D$54+BL$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BM$20*$D$52+BM$21*$D$54+BM$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BN$20*$D$52+BN$21*$D$54+BN$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BO$20*$D$52+BO$21*$D$54+BO$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BP$20*$D$52+BP$21*$D$54+BP$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BQ$20*$D$52+BQ$21*$D$54+BQ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BR$20*$D$52+BR$21*$D$54+BR$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BS$20*$D$52+BS$21*$D$54+BS$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BT$20*$D$52+BT$21*$D$54+BT$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BU$20*$D$52+BU$21*$D$54+BU$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BV$20*$D$52+BV$21*$D$54+BV$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BW$20*$D$52+BW$21*$D$54+BW$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BX$20*$D$52+BX$21*$D$54+BX$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BY$20*$D$52+BY$21*$D$54+BY$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BZ$20*$D$52+BZ$21*$D$54+BZ$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CA$20*$D$52+CA$21*$D$54+CA$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CB$20*$D$52+CB$21*$D$54+CB$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CC$20*$D$52+CC$21*$D$54+CC$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CD$20*$D$52+CD$21*$D$54+CD$22*$D$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$E$56/$E$55*(CE$20*$E$52+CE$21*$E$54+CE$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":49.719845247890269},{"$f":"2*$E$56/$E$55*(CF$20*$E$52+CF$21*$E$54+CF$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CG$20*$E$52+CG$21*$E$54+CG$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CH$20*$E$52+CH$21*$E$54+CH$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CI$20*$E$52+CI$21*$E$54+CI$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CJ$20*$E$52+CJ$21*$E$54+CJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CK$20*$E$52+CK$21*$E$54+CK$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CL$20*$E$52+CL$21*$E$54+CL$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CM$20*$E$52+CM$21*$E$54+CM$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CN$20*$E$52+CN$21*$E$54+CN$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CO$20*$E$52+CO$21*$E$54+CO$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CP$20*$E$52+CP$21*$E$54+CP$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CQ$20*$E$52+CQ$21*$E$54+CQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CR$20*$E$52+CR$21*$E$54+CR$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CS$20*$E$52+CS$21*$E$54+CS$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CT$20*$E$52+CT$21*$E$54+CT$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CU$20*$E$52+CU$21*$E$54+CU$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CV$20*$E$52+CV$21*$E$54+CV$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CW$20*$E$52+CW$21*$E$54+CW$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CX$20*$E$52+CX$21*$E$54+CX$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CY$20*$E$52+CY$21*$E$54+CY$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CZ$20*$E$52+CZ$21*$E$54+CZ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DA$20*$E$52+DA$21*$E$54+DA$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DB$20*$E$52+DB$21*$E$54+DB$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DC$20*$E$52+DC$21*$E$54+DC$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DD$20*$E$52+DD$21*$E$54+DD$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DE$20*$E$52+DE$21*$E$54+DE$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DF$20*$E$52+DF$21*$E$54+DF$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DG$20*$E$52+DG$21*$E$54+DG$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DH$20*$E$52+DH$21*$E$54+DH$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DI$20*$E$52+DI$21*$E$54+DI$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DJ$20*$E$52+DJ$21*$E$54+DJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DK$20*$E$52+DK$21*$E$54+DK$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DL$20*$E$52+DL$21*$E$54+DL$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DM$20*$E$52+DM$21*$E$54+DM$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DN$20*$E$52+DN$21*$E$54+DN$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DO$20*$E$52+DO$21*$E$54+DO$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DP$20*$E$52+DP$21*$E$54+DP$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DQ$20*$E$52+DQ$21*$E$54+DQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DR$20*$E$52+DR$21*$E$54+DR$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DS$20*$E$52+DS$21*$E$54+DS$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DT$20*$E$52+DT$21*$E$54+DT$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":16.298118239308355},{"$f":"2*$E$56/$E$55*(DU$20*$E$52+DU$21*$E$54+DU$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DV$20*$E$52+DV$21*$E$54+DV$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DW$20*$E$52+DW$21*$E$54+DW$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DX$20*$E$52+DX$21*$E$54+DX$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DY$20*$E$52+DY$21*$E$54+DY$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DZ$20*$E$52+DZ$21*$E$54+DZ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EA$20*$E$52+EA$21*$E$54+EA$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EB$20*$E$52+EB$21*$E$54+EB$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EC$20*$E$52+EC$21*$E$54+EC$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ED$20*$E$52+ED$21*$E$54+ED$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EE$20*$E$52+EE$21*$E$54+EE$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EF$20*$E$52+EF$21*$E$54+EF$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EG$20*$E$52+EG$21*$E$54+EG$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EH$20*$E$52+EH$21*$E$54+EH$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EI$20*$E$52+EI$21*$E$54+EI$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":29.42186180002518},{"$f":"2*$E$56/$E$55*(EJ$20*$E$52+EJ$21*$E$54+EJ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EK$20*$E$52+EK$21*$E$54+EK$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EL$20*$E$52+EL$21*$E$54+EL$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EM$20*$E$52+EM$21*$E$54+EM$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EN$20*$E$52+EN$21*$E$54+EN$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EO$20*$E$52+EO$21*$E$54+EO$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EP$20*$E$52+EP$21*$E$54+EP$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EQ$20*$E$52+EQ$21*$E$54+EQ$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ER$20*$E$52+ER$21*$E$54+ER$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ES$20*$E$52+ES$21*$E$54+ES$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ET$20*$E$52+ET$21*$E$54+ET$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EU$20*$E$52+EU$21*$E$54+EU$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EV$20*$E$52+EV$21*$E$54+EV$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EW$20*$E$52+EW$21*$E$54+EW$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EX$20*$E$52+EX$21*$E$54+EX$22*$E$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$F$56/$F$55*(EY$20*$F$52+EY$21*$F$54+EY$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(EZ$20*$F$52+EZ$21*$F$54+EZ$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FA$20*$F$52+FA$21*$F$54+FA$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FB$20*$F$52+FB$21*$F$54+FB$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FC$20*$F$52+FC$21*$F$54+FC$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FD$20*$F$52+FD$21*$F$54+FD$22*$F$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":53.914801091003454},{"$f":"2*$G$56/$G$55*(FE$20*$G$52+FE$21*$G$54+FE$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FF$20*$G$52+FF$21*$G$54+FF$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FG$20*$G$52+FG$21*$G$54+FG$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":27.5966550935883},{"$f":"2*$G$56/$G$55*(FH$20*$G$52+FH$21*$G$54+FH$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FI$20*$G$52+FI$21*$G$54+FI$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FJ$20*$G$52+FJ$21*$G$54+FJ$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":79.026785040730118},{"$f":"2*$G$56/$G$55*(FK$20*$G$52+FK$21*$G$54+FK$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FL$20*$G$52+FL$21*$G$54+FL$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FM$20*$G$52+FM$21*$G$54+FM$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":79.026785040730118},{"$f":"2*$G$56/$G$55*(FN$20*$G$52+FN$21*$G$54+FN$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FO$20*$G$52+FO$21*$G$54+FO$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FP$20*$G$52+FP$21*$G$54+FP$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":79.026785040730118},{"$f":"2*$G$56/$G$55*(FQ$20*$G$52+FQ$21*$G$54+FQ$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FR$20*$G$52+FR$21*$G$54+FR$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FS$20*$G$52+FS$21*$G$54+FS$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":79.026785040730118},{"$f":"2*$G$56/$G$55*(FT$20*$G$52+FT$21*$G$54+FT$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FU$20*$G$52+FU$21*$G$54+FU$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FV$20*$G$52+FV$21*$G$54+FV$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":79.026785040730118},{"$f":"2*$G$56/$G$55*(FW$20*$G$52+FW$21*$G$54+FW$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FX$20*$G$52+FX$21*$G$54+FX$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FY$20*$G$52+FY$21*$G$54+FY$22*$G$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":79.026785040730118},{"$f":"2*$H$56/$H$55*(FZ$20*$H$52+FZ$21*$H$54+FZ$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GA$20*$H$52+GA$21*$H$54+GA$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GB$20*$H$52+GB$21*$H$54+GB$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GC$20*$H$52+GC$21*$H$54+GC$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GD$20*$H$52+GD$21*$H$54+GD$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":35.088066950667674},{"$f":"2*$H$56/$H$55*(GE$20*$H$52+GE$21*$H$54+GE$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GF$20*$H$52+GF$21*$H$54+GF$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GG$20*$H$52+GG$21*$H$54+GG$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":37.813353704117588},{"$f":"2*$H$56/$H$55*(GH$20*$H$52+GH$21*$H$54+GH$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GI$20*$H$52+GI$21*$H$54+GI$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GJ$20*$H$52+GJ$21*$H$54+GJ$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":34.06608441812395},{"$f":"2*$H$56/$H$55*(GK$20*$H$52+GK$21*$H$54+GK$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GL$20*$H$52+GL$21*$H$54+GL$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GM$20*$H$52+GM$21*$H$54+GM$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":35.428727794848911},{"$f":"2*$H$56/$H$55*(GN$20*$H$52+GN$21*$H$54+GN$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GO$20*$H$52+GO$21*$H$54+GO$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GP$20*$H$52+GP$21*$H$54+GP$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":35.428727794848911},{"$f":"2*$H$56/$H$55*(GQ$20*$H$52+GQ$21*$H$54+GQ$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GR$20*$H$52+GR$21*$H$54+GR$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GS$20*$H$52+GS$21*$H$54+GS$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":35.428727794848911},{"$f":"2*$H$56/$H$55*(GT$20*$H$52+GT$21*$H$54+GT$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GU$20*$H$52+GU$21*$H$54+GU$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GV$20*$H$52+GV$21*$H$54+GV$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":35.428727794848911},{"$f":"2*$H$56/$H$55*(GW$20*$H$52+GW$21*$H$54+GW$22*$H$53)*Fuel_Specs!$B$21/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0}]
[null,"Thermochemical Conversion (Btu, gram, gallon/ha)","Pine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Douglas-Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spruce/Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":3024.4450541256415},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":1977.3291914548972},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":8463.9390971908306},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4321.8550638422275},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":1418.1345458455683},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":496.5107757061333},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":926.50071973433205},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":5468.4775574304786},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":1403.0904276652018},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4017.9407701321688},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4017.9407701321688},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4017.9407701321688},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4017.9407701321688},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4017.9407701321688},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4017.9407701321688},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2445.7170620130441},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2635.6756687713382},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2374.4825844786828},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2469.4618878578303},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2469.4618878578303},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2469.4618878578303},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2469.4618878578303},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$801*(Electric!$CT211+Electric!$CU211)+Inputs!$F$801*(Electric!$CX211+Electric!$CY211)+Inputs!$G$801*(Electric!$DB211+Electric!$DC211)+Inputs!$H$801*(Electric!$DF211+Electric!$DG211)+Inputs!$I$801*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0}]
[null,"NOx",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":3383.8494674790695},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2212.3015005375319},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":9469.7358669934274},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4835.4348300541851},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":1586.655978830637},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":555.51272841904415},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":1036.5997434191622},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":6118.314116961853},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":1569.8241202971572},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4495.4054353964048},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4495.4054353964048},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4495.4054353964048},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4495.4054353964048},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4495.4054353964048},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4495.4054353964048},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2736.3493896535219},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2948.8813810829215},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2656.6498928674969},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2762.9158885821967},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2762.9158885821967},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2762.9158885821967},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2762.9158885821967},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$801*(Electric!$CT212+Electric!$CU212)+Inputs!$F$801*(Electric!$CX212+Electric!$CY212)+Inputs!$G$801*(Electric!$DB212+Electric!$DC212)+Inputs!$H$801*(Electric!$DF212+Electric!$DG212)+Inputs!$I$801*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0}]
[null,"CO2",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":32600932.70979397},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":21313918.673377395},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":95806250.73387593},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":48920570.567357458},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":15217972.898038954},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":5328047.0110648116},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":9942260.3336440045},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":60290853.939516746},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":15174467.703007571},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":43454157.513158046},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":43454157.513158046},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":43454157.513158046},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":43454157.513158046},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":43454157.513158046},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":43454157.513158046},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25011531.555811513},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":26954174.783447355},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":24283040.345448066},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25254361.959265992},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25254361.959265992},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25254361.959265992},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25254361.959265992},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$801*(Electric!$CT220+Electric!$CU220)+Inputs!$F$801*(Electric!$CX220+Electric!$CY220)+Inputs!$G$801*(Electric!$DB220+Electric!$DC220)+Inputs!$H$801*(Electric!$DF220+Electric!$DG220)+Inputs!$I$801*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0}]
[null,"OC",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-31.206894724684521},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-20.402521060716595},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-87.332800442802466},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-44.593858899400672},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-14.632626708583107},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-5.1231082826241598},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-9.5598398733193264},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-14.477398161236877},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-41.458003825360151},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-41.458003825360151},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-41.458003825360151},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-41.458003825360151},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-41.458003825360151},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-41.458003825360151},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-25.235450971904203},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-27.195485998848213},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-24.500437836800192},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-25.480455350272202},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-25.480455350272202},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-25.480455350272202},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-25.480455350272202},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$801*(Electric!$CT217+Electric!$CU217)+Inputs!$F$801*(Electric!$CX217+Electric!$CY217)+Inputs!$G$801*(Electric!$DB217+Electric!$DC217)+Inputs!$H$801*(Electric!$DF217+Electric!$DG217)+Inputs!$I$801*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0}]
[null,"Fossil fuels",{"$f":"(C$20+C$21+C$22+C$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1480479.6500379702},{"$f":"(D$20+D$21+D$22+D$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":967911.65882870054},{"$f":"(O$20+O$21+O$22+O$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":4143136.7964376393},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":2115567.7679460221},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":694183.32902965159},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":243044.28954818792},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":453526.3285544315},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":2676844.7088901373},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":686819.16455643123},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1966800.334866144},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1966800.334866144},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1966800.334866144},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1966800.334866144},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1966800.334866144},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1966800.334866144},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1197189.6580239697},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1290175.2625306856},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1162320.056333951},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1208812.8585873093},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1208812.8585873093},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1208812.8585873093},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1208812.8585873093},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0}]
[null,"BC",{"$f":"(C$20+C$21+C$22+C$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.91572234651234896},{"$f":"(D$20+D$21+D$22+D$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.59868322770701077},{"$f":"(O$20+O$21+O$22+O$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":2.5626579528183497},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.3085439442681552},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.429373809327594},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.15033039267090589},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.28052002861258052},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.6557110514900861},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.42481884636586248},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.2165266964113335},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.2165266964113335},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.2165266964113335},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.2165266964113335},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.2165266964113335},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.2165266964113335},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.74049874501004409},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.79801321064189201},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.71893082039810086},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.74768805321402498},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.74768805321402498},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.74768805321402498},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.74768805321402498},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0}]
[null,"NOx",{"$f":"(C$20+C$21+C$22+C$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":46.869241830601844},{"$f":"(D$20+D$21+D$22+D$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":30.642289211565895},{"$f":"(O$20+O$21+O$22+O$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":131.16403217330301},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":66.974954584715576},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":21.976557612411987},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":7.6943317539614133},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":14.357803005949773},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":84.74394227622183},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":21.743421813776159},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.26525337581355},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.26525337581355},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.26525337581355},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.26525337581355},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.26525337581355},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.26525337581355},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":37.900805727104625},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":40.84455762823896},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":36.796898764179247},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":38.268774714746421},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":38.268774714746421},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":38.268774714746421},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":38.268774714746421},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0}]
[null,"Renewable Gasoline Combustion (Btu, gram, gallon/ha)","Pine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Douglas-Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spruce/Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":125896.44932368229},{"$f":"(D$20+D$21+D$22+D$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":82308.893001267177},{"$f":"(O$20+O$21+O$22+O$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":352322.44612103718},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":179902.8242510467},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":59031.690372971461},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":20667.905216886327},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":38566.794510376618},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":227632.47318631571},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":58405.459435322126},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":101806.14580442607},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":109713.41926496399},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":98840.918256724312},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0}]
[null,"CH4",{"$f":"(C$20+C$21+C$22+C$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":672.54490342874772},{"$f":"(D$20+D$21+D$22+D$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":439.69807561881174},{"$f":"(O$20+O$21+O$22+O$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":1882.1234973278954},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":961.04956265608757},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":315.3501366750429},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":110.40894634310062},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":206.0256760923474},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":1216.0236489492436},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":312.0047808072008},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":543.85334031506341},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":586.09437645603919},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":528.01295176219742},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0}]
[null,"CO2",{"$f":"(C$20+C$21+C$22+C$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":14878728.657266889},{"$f":"(D$20+D$21+D$22+D$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":9727452.137250226},{"$f":"(O$20+O$21+O$22+O$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":41638267.829316415},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":21261324.851389438},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":6976499.4005594803},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":2442580.0353236534},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":4557911.4723493801},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":26902123.295106053},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":6902490.0043602688},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12031681.808370646},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12966181.366302345},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":11681244.474146256},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0}]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Petroleum",{"$f":"(C$20+C$21+C$22+C$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1073642.851772802},{"$f":"(D$20+D$21+D$22+D$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":701928.88745369599},{"$f":"(O$20+O$21+O$22+O$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":3004600.0330352755},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1534208.3300084097},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":503421.28580654087},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":176255.55618472616},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":328896.99006044457},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1941245.9920891409},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":498080.79865715699},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1426322.2870636769},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1426322.2870636769},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1426322.2870636769},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1426322.2870636769},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1426322.2870636769},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1426322.2870636769},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":868201.13908407663},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":935634.23726536392},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":842913.72726609372},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":876630.27635673736},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":876630.27635673736},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":876630.27635673736},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":876630.27635673736},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0}]
[null,"OC",{"$f":"(C$20+C$21+C$22+C$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":3.1155798623195885},{"$f":"(D$20+D$21+D$22+D$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.0369115324710516},{"$f":"(O$20+O$21+O$22+O$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":8.718980750248976},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.4520843869863267},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":1.4608668215245555},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0.5114720044606389},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0.95441872249962034},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":5.6332577549181169},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":1.4453693828836489},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.1390123237122678},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.1390123237122678},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.1390123237122678},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.1390123237122678},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.1390123237122678},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.1390123237122678},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.5194132116716994},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.715095791219015},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.4460322443414553},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.5438735341151135},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.5438735341151135},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.5438735341151135},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.5438735341151135},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0}]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":34.614552456139926},{"$f":"(D$20+D$21+D$22+D$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":22.630387987147405},{"$f":"(O$20+O$21+O$22+O$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":96.869163969647317},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":49.463315133178845},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":16.23044616402424},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":5.6825295163734584},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":10.603732979095861},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":62.586325715751563},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":16.058267331679339},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.985038267990838},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.985038267990838},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.985038267990838},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.985038267990838},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.985038267990838},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.985038267990838},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.991052910829342},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":30.1651152728355},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.175779525077029},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":28.262810706080106},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":28.262810706080106},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":28.262810706080106},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":28.262810706080106},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0}]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Water consumption",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NOx",{"$f":"(C$20+C$21+C$22+C$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":5435.5058742880392},{"$f":"(D$20+D$21+D$22+D$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":3553.6385165580291},{"$f":"(O$20+O$21+O$22+O$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":15211.31640981228},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7767.199657104451},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":2548.6588503102525},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":892.32477023068634},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":1665.0988907133415},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":9827.8994509353997},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":2521.621694309908},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4395.4210506434738},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4736.8129769070438},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4267.3990782946339},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0}]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":138064.82296925384},{"$f":"(D$20+D$21+D$22+D$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":90264.362514293258},{"$f":"(O$20+O$21+O$22+O$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":386375.75891225075},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":197291.120721204},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":64737.329167765354},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":22665.537354260843},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":42294.422798825581},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":249634.02289225793},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":64050.570613343109},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":111646.09941883477},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":120317.64112126852},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":108394.27128042209},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0}]
[null,"OC",{"$f":"(C$20+C$21+C$22+C$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":10.645909593278379},{"$f":"(D$20+D$21+D$22+D$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":6.9601091875232299},{"$f":"(O$20+O$21+O$22+O$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":29.792682233983346},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":15.212734059147287},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":4.9917693646252763},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":1.7476954402083282},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":3.2612405660814825},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":19.24879329841454},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":4.938814750078615},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6088132754841737},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":9.2774589667839145},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.3580711412467696},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0}]
[null,"Petroleum",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":4130134.4837640217},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1059701.1870817996},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3034598.8539160625},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3034598.8539160625},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3034598.8539160625},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3034598.8539160625},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3034598.8539160625},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3034598.8539160625},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1847157.6904663045},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1990626.2489491245},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1793356.9810352467},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1865091.2602766571},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1865091.2602766571},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1865091.2602766571},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1865091.2602766571},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0}]
[null,"OC",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":-5.5431394774311276},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-2.071445029736557},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-5.931865312427413},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-5.931865312427413},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-5.931865312427413},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-5.931865312427413},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-5.931865312427413},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":-5.931865312427413},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.6107212709583654},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.8911656415182385},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.5055546319984123},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.6457768172783496},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.6457768172783496},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.6457768172783496},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":-3.6457768172783496},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0}]
[null,"PM2.5",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-92.445494813778026},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-23.719469905794529},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-67.923936548411604},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-67.923936548411604},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-67.923936548411604},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-67.923936548411604},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-67.923936548411604},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-67.923936548411604},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-41.345241266480166},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-44.556522141546587},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-40.141010938330247},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-41.746651375863465},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-41.746651375863465},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-41.746651375863465},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-41.746651375863465},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0}]
[null,"Ethanol T&D (BTU, gram, gallon/ha)","Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"PM2.5",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DX226+'T&D'!$DY226)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DY226+'T&D'!$DY226)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DZ226+'T&D'!$DY226)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EA226+'T&D'!$DY226)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EB226+'T&D'!$DY226)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EC226+'T&D'!$DY226)","v":3.3981123593809701},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ED226+'T&D'!$DY226)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EE226+'T&D'!$DY226)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EF226+'T&D'!$DY226)","v":164.10899482059219},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EG226+'T&D'!$DY226)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EH226+'T&D'!$DY226)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EI226+'T&D'!$DY226)","v":736.45051869932468},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EJ226+'T&D'!$DY226)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EK226+'T&D'!$DY226)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EL226+'T&D'!$DY226)","v":117.9502414474847},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EM226+'T&D'!$DY226)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EN226+'T&D'!$DY226)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EO226+'T&D'!$DY226)","v":1.5530511604314947},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EP226+'T&D'!$DY226)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EQ226+'T&D'!$DY226)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ER226+'T&D'!$DY226)","v":33.923849166125493},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ES226+'T&D'!$DY226)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ET226+'T&D'!$DY226)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EU226+'T&D'!$DY226)","v":4.9947257651457884},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EV226+'T&D'!$DY226)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EW226+'T&D'!$DY226)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EX226+'T&D'!$DY226)","v":2.2703351920339561},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EY226+'T&D'!$DY226)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EZ226+'T&D'!$DY226)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FA226+'T&D'!$DY226)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FB226+'T&D'!$DY226)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FC226+'T&D'!$DY226)","v":20.64941756521236},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FD226+'T&D'!$DY226)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FE226+'T&D'!$DY226)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FF226+'T&D'!$DY226)","v":22.253255822704581},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FG226+'T&D'!$DY226)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FH226+'T&D'!$DY226)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FI226+'T&D'!$DY226)","v":4.0347615184459578},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FJ226+'T&D'!$DY226)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FL226+'T&D'!$DY226)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FM226+'T&D'!$DY226)","v":10.875889478168718},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FN226+'T&D'!$DY226)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FO226+'T&D'!$DY226)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FP226+'T&D'!$DY226)","v":23.005576331166424},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FQ226+'T&D'!$DY226)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FR226+'T&D'!$DY226)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FS226+'T&D'!$DY226)","v":14.64957021022378},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FT226+'T&D'!$DY226)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FU226+'T&D'!$DY226)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FV226+'T&D'!$DY226)","v":1.4930522418451337},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FW226+'T&D'!$DY226)","v":0}]
[null,"N2O",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DX231+'T&D'!$DY231)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DY231+'T&D'!$DY231)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DZ231+'T&D'!$DY231)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EA231+'T&D'!$DY231)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EB231+'T&D'!$DY231)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EC231+'T&D'!$DY231)","v":0.5778209007077818},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ED231+'T&D'!$DY231)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EE231+'T&D'!$DY231)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EF231+'T&D'!$DY231)","v":48.701002120253079},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EG231+'T&D'!$DY231)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EH231+'T&D'!$DY231)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EI231+'T&D'!$DY231)","v":125.22731947541499},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EJ231+'T&D'!$DY231)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EK231+'T&D'!$DY231)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EL231+'T&D'!$DY231)","v":25.6897769373005},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EM231+'T&D'!$DY231)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EN231+'T&D'!$DY231)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EO231+'T&D'!$DY231)","v":0.27184242084578875},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EP231+'T&D'!$DY231)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EQ231+'T&D'!$DY231)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ER231+'T&D'!$DY231)","v":7.1174642589142145},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ES231+'T&D'!$DY231)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ET231+'T&D'!$DY231)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EU231+'T&D'!$DY231)","v":1.0230899745565427},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EV231+'T&D'!$DY231)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EW231+'T&D'!$DY231)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EX231+'T&D'!$DY231)","v":0.38605172131760024},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EY231+'T&D'!$DY231)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EZ231+'T&D'!$DY231)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FA231+'T&D'!$DY231)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FB231+'T&D'!$DY231)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FC231+'T&D'!$DY231)","v":4.3323943214130329},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FD231+'T&D'!$DY231)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FE231+'T&D'!$DY231)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FF231+'T&D'!$DY231)","v":4.6688909677363748},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FG231+'T&D'!$DY231)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FH231+'T&D'!$DY231)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FI231+'T&D'!$DY231)","v":102.23009051010563},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FJ231+'T&D'!$DY231)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FL231+'T&D'!$DY231)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FM231+'T&D'!$DY231)","v":318.90447680034629},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FN231+'T&D'!$DY231)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FO231+'T&D'!$DY231)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FP231+'T&D'!$DY231)","v":3.9119079745196532},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FQ231+'T&D'!$DY231)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FR231+'T&D'!$DY231)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FS231+'T&D'!$DY231)","v":2.412812502258856},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FT231+'T&D'!$DY231)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FU231+'T&D'!$DY231)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FV231+'T&D'!$DY231)","v":0.25388118459505205},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FW231+'T&D'!$DY231)","v":0}]
[null,"Urban"]
[]
[null,"Petroleum",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CH4",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1541.2289905944422},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":395.44528085423258},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":689.29788943618416},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":742.83558958656738},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":669.22125187979043},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$90)/Vehicles!$M$73","v":0}]
[null,"PM10",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":2541.9428294682498},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":652.20632511381439},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1136.856260888339},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1225.1557762971422},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1103.7439426100377},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*Fuel_Specs!$B$33*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0}]
[null,"Logistics",{"$f":"C215*IF($C$4=1,C108,C113)","v":827802.816968236},0,0,0,0,0,0,0,0,0,0,494492.87313878495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG215*IF($C$4=1,C108,C113)","v":570388.17401861411},{"$f":"AH215*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,495542.094201495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CE215*IF($C$4=1,C108,C113)","v":670972.8446795952},{"$f":"CF215*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,145190.99077759715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,206460.25436852805,0,0,0,0,0,0,0,0,{"$f":"ER215*IF($C$4=1,BP108,BP113)","v":0},0,0,0,0,0,0,{"$f":"EY215*IF($C$4=1,C108,C113)","v":0},{"$f":"EZ215*IF($C$4=1,D108,D113)","v":0},0,0,0,699281.56492624304,{"$f":"FE215*IF($C$4=1,C108,C113)","v":0},{"$f":"FF215*IF($C$4=1,D108,D113)","v":0},366647.07908090361,0,0,1024987.0684136292,0,0,999819.88973031251,0,0,974427.08697810653,0,0,948792.42742455238,0,0,922898.69789383665,0,0,896727.67130929697,{"$f":"FZ215*IF($C$4=1,C108,C113)","v":0},{"$f":"GA215*IF($C$4=1,D108,D113)","v":0},0,0,458800.20438873948,0,0,482427.32227500214,0,0,423706.30810702394,0,0,429199.18959495489,0,0,417630.29639980331,0,0,405939.86260742851,0,0,394119.40531103639,0]
[null,"Renewable Diesel T&D",{"$f":"C335*IF($C$4=1,C108,C113)","v":92891.163970124311},0,0,0,0,0,0,0,0,0,0,55489.082205618186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG335*IF($C$4=1,C108,C113)","v":259956.83189476712},{"$f":"AH335*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,106099.50447712689,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CE335*IF($C$4=1,C108,C113)","v":43555.814793243735},{"$f":"CF335*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10066.637111782089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14796.724850907874,0,0,0,0,0,0,0,0,{"$f":"ER335*IF($C$4=1,BP108,BP113)","v":0},0,0,0,0,0,0,{"$f":"EY335*IF($C$4=1,C108,C113)","v":0},{"$f":"EZ335*IF($C$4=1,D108,D113)","v":0},0,0,0,161422.48774260143,{"$f":"FE335*IF($C$4=1,C108,C113)","v":0},{"$f":"FF335*IF($C$4=1,D108,D113)","v":0},42425.89137140505,0,0,118604.49053793236,0,0,115692.31681594417,0,0,112754.03542043662,0,0,109787.76801067482,0,0,106791.52279572717,0,0,103763.19066299299,{"$f":"FZ335*IF($C$4=1,C108,C113)","v":0},{"$f":"GA335*IF($C$4=1,D108,D113)","v":0},0,0,72781.986196785947,0,0,76530.085154498622,0,0,67214.849455488671,0,0,68086.215293626854,0,0,66250.978480767488,0,0,64396.461018107118,0,0,62521.317215736955,0]
[]
[null,"Total energy",{"$f":"(SUM($C170:$AF170)+SUM($C199:$AF199)+SUM($C141:$AF141))/SUM($C$20:$AF$23)/$C$69/BTU2mmBTU","v":47338.241840722279},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C259:$AF259,$C290:$AF290)/$C$67)/SUM($C$20:$AF$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C319:$AF319,$C350:$AF350)/$C$68)/SUM($C$20:$AF$23)*1000000","v":1224980.5124529426},{"$f":"(SUM($C170:$AF170)+SUM($C199:$AF199)+SUM($C141:$AF141))/SUM($C$20:$AF$23)/$C$69/BTU2mmBTU","v":47338.241840722279},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C259:$AF259,$C290:$AF290)/$C$67)/SUM($C$20:$AF$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C319:$AF319,$C350:$AF350)/$C$68)/SUM($C$20:$AF$23)*1000000","v":1224980.5124529426},{"$f":"(SUM($AG170:$CD170)+SUM($AG199:$CD199)+SUM($AG141:$CD141))/SUM($AG$20:$CD$23)/$D$69/BTU2mmBTU","v":4181.2392969132325},{"$f":"(SUM($AG229:$CD229)/$D$69+SUM($AG259:$CD259,$AG290:$CD290)/$D$67)/SUM($AG$20:$CD$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($AG25:$CD229)/$D$69+SUM($AG319:$CD319,$AG350:$CD350)/$D$68)/SUM($AG$20:$CD$23)*1000000","v":1075680.3050695197},{"$f":"(SUM($AG170:$CD170)+SUM($AG199:$CD199)+SUM($AG141:$CD141))/SUM($AG$20:$CD$23)/$D$69/BTU2mmBTU","v":4181.2392969132325},{"$f":"(SUM($AG229:$CD229)/$D$69+SUM($AG259:$CD259,$AG290:$CD290)/$D$67)/SUM($AG$20:$CD$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($AG25:$CD229)/$D$69+SUM($AG319:$CD319,$AG350:$CD350)/$D$68)/SUM($AG$20:$CD$23)*1000000","v":1075680.3050695197},{"$f":"(SUM($CE170:$EX170)+SUM($CE199:$EX199)+SUM($CE141:$EX141))/SUM($CE$20:$EX$23)/$E$69/BTU2mmBTU","v":12247.37743564041},{"$f":"(SUM($CE229:$EX229)/$E$69+SUM($CE259:$EX259,$CE290:$EX290)/$E$67)/SUM($CE$20:$EX$23)*1000000","v":1229029.4867849969},{"$f":"(SUM($CE25:$EX229)/$E$69+SUM($CE319:$EX319,$CE350:$EX350)/$E$68)/SUM($CE$20:$EX$23)*1000000","v":1108832.8074284396},{"$f":"(SUM($CE170:$EX170)+SUM($CE199:$EX199)+SUM($CE141:$EX141))/SUM($CE$20:$EX$23)/$E$69/BTU2mmBTU","v":12247.37743564041},{"$f":"(SUM($CE229:$EX229)/$E$69+SUM($CE259:$EX259,$CE290:$EX290)/$E$67)/SUM($CE$20:$EX$23)*1000000","v":1229029.4867849969},{"$f":"(SUM($CE25:$EX229)/$E$69+SUM($CE319:$EX319,$CE350:$EX350)/$E$68)/SUM($CE$20:$EX$23)*1000000","v":1108832.8074284396},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/SUM($EY$20:$FD$23)/$F$69/BTU2mmBTU","v":52743.40587883738},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY259:$FD259,$EY290:$FD290)/$F$67)/SUM($EY$20:$FD$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY319:$FD319,$EY350:$FD350)/$F$68)/SUM($EY$20:$FD$23)*1000000","v":1224980.5124529428},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":89388.519902979489},{"$f":"SUM($C379:$H379,$C408:$H408,$C439:$H439)/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":1116762.8206457638},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/SUM($EY$20:$FD$23)/$F$69/BTU2mmBTU","v":52743.40587883738},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY259:$FD259,$EY290:$FD290)/$F$67)/SUM($EY$20:$FD$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY319:$FD319,$EY350:$FD350)/$F$68)/SUM($EY$20:$FD$23)*1000000","v":1224980.5124529428},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":89388.519902979489},{"$f":"(SUM($C379:$H379,$C408:$H408,$C439:$H439)/$C$87/Fuel_Specs!$B$33)/SUM($EY$20:$FD$20)*1000000","v":1116762.8206457638},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/SUM($FE$20:$FY$23)/$G$69/BTU2mmBTU","v":39443.718169322841},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE259:$FY259,$FE290:$FY290)/$G$67)/SUM($FE$20:$FY$23)*1000000","v":1229029.4867849969},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE319:$FY319,$FE350:$FY350)/$G$68)/SUM($FE$20:$FY$23)*1000000","v":1224980.512452943},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/$D$87/Fuel_Specs!$B$33/SUM($FE$20:$FY$23)*1000000","v":66848.462435769979},{"$f":"(SUM($I379:$AC379,$I408:$AC408,$I439:$AC439)/$D$87/Fuel_Specs!$B$33)/SUM($FE$20:$FY$23)*1000000","v":1380285.5818092383},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/SUM($FE$20:$FY$23)/$G$69/BTU2mmBTU","v":39443.718169322841},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE259:$FY259,$FE290:$FY290)/$G$67)/SUM($FE$20:$FY$23)*1000000","v":1229029.4867849969},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE319:$FY319,$FE350:$FY350)/$G$68)/SUM($FE$20:$FY$23)*1000000","v":1224980.512452943},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/$D$87/Fuel_Specs!$B$33/SUM($FE$20:$FY$23)*1000000","v":66848.462435769979},{"$f":"(SUM($I379:$AC379,$I408:$AC408,$I439:$AC439)/$D$87/Fuel_Specs!$B$33)/SUM($FE$20:$FY$23)*1000000","v":1380285.5818092383},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/SUM($FZ$20:$GW$23)/$H$69/BTU2mmBTU","v":281040.66203232581},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ259:$GW259,$FZ290:$GW290)/$H$67)/SUM($FZ$20:$GW$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ319:$GW319,$FZ350:$GW350)/$H$68)/SUM($FZ$20:$GW$23)*1000000","v":1224980.5124529428},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/$E$87/Fuel_Specs!$B$33/SUM($FZ$20:$GW$23)*1000000","v":476302.36222008761},{"$f":"(SUM($AD379:$BA379,$AD408:$BA408,$AD439:$BA439)/$E$87/Fuel_Specs!$B$33)/SUM($FZ$20:$GW$23)*1000000","v":1146845.8465586556},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/SUM($FZ$20:$GW$23)/$H$69/BTU2mmBTU","v":281040.66203232581},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ259:$GW259,$FZ290:$GW290)/$H$67)/SUM($FZ$20:$GW$23)*1000000","v":1229029.4867849967},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ319:$GW319,$FZ350:$GW350)/$H$68)/SUM($FZ$20:$GW$23)*1000000","v":1224980.5124529428},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/$E$87/Fuel_Specs!$B$33/SUM($FZ$20:$GW$23)*1000000","v":476302.36222008761},{"$f":"(SUM($AD379:$BA379,$AD408:$BA408,$AD439:$BA439)/$E$87/Fuel_Specs!$B$33)/SUM($FZ$20:$GW$23)*1000000","v":1146845.8465586556}]
[null,"PM10",1.2816005084671178,7.5841265412166354,8.9641969620125028,1.2816005084671178,7.5841265412166354,8.9641969620125028,0.11580562158134858,7.5841265412166354,8.9641969620125028,0.11580562158134858,7.5841265412166354,8.9641969620125028,0.35422843266709847,7.5841265412166372,8.9641969620125046,0.35422843266709847,7.5841265412166372,8.9641969620125046,1.3184992706289687,7.5841265412166354,8.9641969620125028,{"$f":"(SUM($EY179:$FD179)+SUM($EY208:$FD208)+SUM($EY150:$FD150))/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":2.2345674559854474},{"$f":"SUM($C388:$H388,$C417:$H417,$C448:$H448)/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":20.182029136838761},1.3184992706289687,7.5841265412166354,8.9641969620125028,{"$f":"(SUM($EY179:$FD179)+SUM($EY208:$FD208)+SUM($EY150:$FD150))/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":2.2345674559854474},{"$f":"(SUM($C388:$H388,$C417:$H417,$C448:$H448)/$C$87/Fuel_Specs!$B$33)/SUM($EY$20:$FD$20)*1000000","v":20.182029136838761},0.9414774151345342,7.5841265412166372,8.9641969620125046,{"$f":"(SUM($FE150:$FY150,$FE179:$FY179,$FE208:$FY208))/$D$87/Fuel_Specs!$B$33/SUM($FE$20:$FY$23)*1000000","v":1.5955979948334365},{"$f":"(SUM($I388:$AC388,$I417:$AC417,$I448:$AC448)/$D$87/Fuel_Specs!$B$33)/SUM($FE$20:$FY$23)*1000000","v":21.444580983755557},0.9414774151345342,7.5841265412166372,8.9641969620125046,{"$f":"(SUM($FE150:$FY150,$FE179:$FY179,$FE208:$FY208))/$D$87/Fuel_Specs!$B$33/SUM($FE$20:$FY$23)*1000000","v":1.5955979948334365},{"$f":"(SUM($I388:$AC388,$I417:$AC417,$I448:$AC448)/$D$87/Fuel_Specs!$B$33)/SUM($FE$20:$FY$23)*1000000","v":21.444580983755557},7.5025209991319324,7.5841265412166372,8.9641969620125064,{"$f":"(SUM($FZ150:$GW150,$FZ179:$GW179,$FZ208:$GW208))/$E$87/Fuel_Specs!$B$33/SUM($FZ$20:$GW$23)*1000000","v":12.715129720557389},{"$f":"(SUM($AD388:$BA388,$AD417:$BA417,$AD448:$BA448)/$E$87/Fuel_Specs!$B$33)/SUM($FZ$20:$GW$23)*1000000","v":20.27444043179732},7.5025209991319324,7.5841265412166372,8.9641969620125064,{"$f":"(SUM($FZ150:$GW150,$FZ179:$GW179,$FZ208:$GW208))/$E$87/Fuel_Specs!$B$33/SUM($FZ$20:$GW$23)*1000000","v":12.715129720557389},{"$f":"(SUM($AD388:$BA388,$AD417:$BA417,$AD448:$BA448)/$E$87/Fuel_Specs!$B$33)/SUM($FZ$20:$GW$23)*1000000","v":20.27444043179732}]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C504+C494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-140633.83726738606},{"$f":"D504+D494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":154343.1612993271},{"$f":"E504+E494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":157682.3933756428},{"$f":"F504+F494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-155729.42640376103},{"$f":"G504+G494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":159753.21211426493},{"$f":"H504+H494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":163192.01340504145},{"$f":"I504+I494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-124490.07177634189},{"$f":"J504+J494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":152847.99838660375},{"$f":"K504+K494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":156088.83354392069},{"$f":"L504+L494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-163963.34257724191},{"$f":"M504+M494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":163884.67281090736},{"$f":"N504+N494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":167323.47410168385},{"$f":"O504+O494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-101138.8425229243},{"$f":"P504+P494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":125226.56553338494},{"$f":"Q504+Q494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":128035.23734530988},{"$f":"R504+R494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-156511.78443272237},{"$f":"S504+S494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":159384.84000701245},{"$f":"T504+T494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":162823.64129778897},{"$f":"U504+U494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-159986.15797070024},{"$f":"V504+V494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":155393.66320015647},{"$f":"W504+W494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":158718.94740501791},{"$f":"X504+X494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-271141.49394935498},{"$f":"Y504+Y494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":259413.07866325587},{"$f":"Z504+Z494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-163204.07173115641},{"$f":"AA504+AA494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":161056.93854261129},{"$f":"AB504+AB494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":165073.55769973644},{"$f":"AC504+AC494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-276595.15291258885},{"$f":"AD504+AD494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":269862.36855705519},{"$f":"AE504+AE494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-153679.24449006698},{"$f":"AF504+AF494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":145086.51665054215},{"$f":"AG504+AG494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":148250.80876832214},{"$f":"AH504+AH494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-260452.6570834718},{"$f":"AI504+AI494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":260929.66610422268},{"$f":"AJ504+AJ494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-168202.8208515468},{"$f":"AK504+AK494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":160027.67326471175},{"$f":"AL504+AL494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":163466.47455548824},{"$f":"AM504+AM494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-285066.93773180351},{"$f":"AN504+AN494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":286705.93463549629},{"$f":"AO504+AO494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-128092.06843031292},{"$f":"AP504+AP494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":139700.38395430133},{"$f":"AQ504+AQ494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":142839.91394971512},{"$f":"AR504+AR494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-217087.99834807386},{"$f":"AS504+AS494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":234695.38056968065},{"$f":"AT504+AT494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-141545.95159017356},{"$f":"AU504+AU494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":155527.84046081678},{"$f":"AV504+AV494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":158966.64175159327},{"$f":"AW504+AW494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-239889.38332822174},{"$f":"AX504+AX494*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX495*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":261332.77321710385}]
[null,"Urban NOx",0.27246053249204816,12.088253959203906,17.79064795832916,0.27246053249204816,12.088253959203906,17.79064795832916,5.9258758517629309E-2,12.088253959203904,17.79064795832916,5.9258758517629309E-2,12.088253959203904,17.79064795832916,0.26903610785819232,12.088253959203902,17.790647958329163,0.26903610785819232,12.088253959203902,17.790647958329163,0.35898605042086829,13.684042311137782,19.386436310263043,{"$f":"(SUM($EY190:$FD190)+SUM($EY219:$FD219)+SUM($EY161:$FD161))/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":0.60840272216499358},{"$f":"SUM($C399:$H399,$C430:$H430,$C459:$H459)/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":38.83035537377171},0.35898605042086829,13.684042311137782,19.386436310263043,{"$f":"(SUM($EY190:$FD190)+SUM($EY219:$FD219)+SUM($EY161:$FD161))/$C$87/Fuel_Specs!$B$33/SUM($EY$20:$FD$20)*1000000","v":0.60840272216499358},{"$f":"(SUM($C399:$H399,$C430:$H430,$C459:$H459)/$C$87/Fuel_Specs!$B$33)/SUM($EY$20:$FD$20)*1000000","v":38.83035537377171},0.24427981893356732,12.088253959203907,17.790647958329167,{"$f":"(SUM($FE190:$FY190)+SUM($FE219:$FY219)+SUM($FE161:$FY161))/$D$87/Fuel_Specs!$B$33/SUM($FE$20:$FY$23)*1000000","v":0.41400078536454082},{"$f":"(SUM($I399:$AC399,$I430:$AC430,$I459:$AC459)/$D$87/Fuel_Specs!$B$33)/SUM($FE$20:$FY$23)*1000000","v":28.922580775062166},0.24427981893356732,12.088253959203907,17.790647958329167,{"$f":"(SUM($FE190:$FY190)+SUM($FE219:$FY219)+SUM($FE161:$FY161))/$D$87/Fuel_Specs!$B$33/SUM($FE$20:$FY$23)*1000000","v":0.41400078536454082},{"$f":"(SUM($I399:$AC399,$I430:$AC430,$I459:$AC459)/$D$87/Fuel_Specs!$B$33)/SUM($FE$20:$FY$23)*1000000","v":28.922580775062166},0.83396377302197444,12.088253959203907,17.790647958329163,{"$f":"(SUM($FZ190:$GW190)+SUM($FZ219:$GW219)+SUM($FZ161:$GW161))/$E$87/Fuel_Specs!$B$33/SUM($FZ$20:$GW$23)*1000000","v":1.4133859215384799},{"$f":"(SUM($AD399:$BA399,$AD430:$BA430,$AD459:$BA459)/$E$87/Fuel_Specs!$B$33)/SUM($FZ$20:$GW$23)*1000000","v":31.013318766024398},0.83396377302197444,12.088253959203907,17.790647958329163,{"$f":"(SUM($FZ190:$GW190)+SUM($FZ219:$GW219)+SUM($FZ161:$GW161))/$E$87/Fuel_Specs!$B$33/SUM($FZ$20:$GW$23)*1000000","v":1.4133859215384799},{"$f":"(SUM($AD399:$BA399,$AD430:$BA430,$AD459:$BA459)/$E$87/Fuel_Specs!$B$33)/SUM($FZ$20:$GW$23)*1000000","v":31.013318766024398}]
[null,"Raw accumulative growth data (wet tonne/ha)",{"$f":"C521*2.47105*T2MT","v":0},0,0,0,25.107027139902399,55.369961638891901,89.892123956257706,124.86262604397891,158.93644859098933,190.76857228622271,221.92818632592301,264.52046450968601,277.74648773517032,289.85166153476615,344.32494363294722,379.2954457206684,391.40061952026429,404.17830297539314,440.04548460382512,457.306565762508,491.38038830951837,507.07228027195742,528.81675913419429,542.26695224485627,557.06216466658452,567.82231915511409,577.90996398811069,585.98007985450784,594.27436560608282,600.77529227623597]
[null,"Residue  Fraction  for Biofuel Conversion",0.6]
[null,"Residue Mass Fraction",0.22]
[]
[null,"Diesel Usage in Site Preparation (kg/ha)",69.099999999999994]
[null,"Diesel Usage in Thinning and Collecting (kg/m3 log)",1.3]
[null,"Diesel Usage in Harvesting (kg/m3 log)",1.4]
[]
[null,"Wet density (kg/m3)",930]
[null,"Planting Diesel Usage (kg/ha)",23.425731955059]
[null,"Applying Fertilizer and Herbicide Diesel Usage (kg/ha)",7.5296995569832585]
[null,"Chipping Diesel Usage (kg/m3 residues)",2.85]
[null,"Collecting, Piling, Burning Diesel Usage (kg/ha)",145.44]
[null,"Uncollected Thinning Diesel Usage (only felling) (kg/ha)",9.2919999999999998]
[null,"Carbon Mass Fraction to Air Emissions",0.76]
[]
[null,"Mass-based allocation ratio for residues",{"$f":"(C529*C531+C530*C533*C531)/(C529*C531+C530*C533*C531+C530*(1-C533))","v":0.21867118432124208}]

{"sheet":"HDV_TS","index":51,"n_rows":2105,"n_cols":129,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2059,112,2059,115],[2059,67,2059,70],[2059,71,2059,74],[2059,58,2059,66],[2059,75,2059,89],[2059,101,2059,111],[2059,90,2059,100],[2077,124,2077,128],[2077,74,2077,78],[2077,79,2077,83],[2077,64,2077,73],[2077,84,2077,99],[2077,112,2077,123],[2077,100,2077,111],[2059,1,2059,15],[2059,16,2059,24],[2077,1,2077,17],[2077,18,2077,27],[2059,46,2059,57],[2077,28,2077,39],[2077,40,2077,50],[2077,51,2077,63],[2059,25,2059,35],[2059,36,2059,45]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["1. Time-Series Tables of Fuel Economy, Payload, and Emission Rates of Baseline and Alternative Fuel and Powertrain Technology Heavy-Duty Vehicles"]
["1) Combination Long-Haul Trucks"]
["  1.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Long-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,null,{"$f":"C5","v":7.1680275339863702},19.040217816652611,5.506644956715627E-2,4.909007037965394E-2,2.8990092232225142,1.8194955645718054,4.7257845861789884E-3,9.2776112380665202E-2,4.3477041493273309E-3,1.228637608748109E-2,1.4279963898586301E-2,1.9166453667045131E-3,5.6592351836877908E-4,1.0515579085185259E-3,9.0317146928228258]
[null,null,{"$f":"GetTSTableValue($B7:$P17,$X$7,2)","v":7.1680275339863702},{"$f":"GetTSTableValue($B7:$P17,$X$7,3)","v":19.040217816652611},{"$f":"GetTSTableValue($B7:$P17,$X$7,4)","v":5.506644956715627E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,5)","v":4.909007037965394E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,6)","v":2.8990092232225142},{"$f":"GetTSTableValue($B7:$P17,$X$7,7)","v":1.8194955645718054},{"$f":"GetTSTableValue($B7:$P17,$X$7,8)","v":4.7257845861789884E-3},{"$f":"GetTSTableValue($B7:$P17,$X$7,9)","v":9.2776112380665202E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,10)","v":4.3477041493273309E-3},{"$f":"GetTSTableValue($B7:$P17,$X$7,11)","v":1.228637608748109E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,12)","v":1.4279963898586301E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,13)","v":1.9166453667045131E-3},{"$f":"GetTSTableValue($B7:$P17,$X$7,14)","v":5.6592351836877908E-4},{"$f":"GetTSTableValue($B7:$P17,$X$7,15)","v":1.0515579085185259E-3},{"$f":"GetTSTableValue($B7:$Q17,$X$7,16)","v":9.0317146928228258}]
[null,"Fleet Year","MPDGE (loaded)","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC","MPDGE (Empty load)",null,null,null,null,null,"Lag year","Fleet year"]
[null,1990,5.2,20.8,1.1699736977811317,5.71217102161981E-2,5.6126053302097834,31.456952347115575,1.0734503392843544,9.3175751995197398E-2,0.98757091524051921,1.2336315843420561E-2,9.9999999999999995E-7,1.8698177339016376E-3,0.6247646223779737,0.23560310547696048,5.2,null,"1) Combination Long-Haul Trucks",null,null,null,0,{"$f":"Year-$W7","v":2021}]
[null,1995,5.7,23.5,1.0816882268068768,5.7126678166538936E-2,5.6293981632419996,26.212294241249328,0.92853350547585378,9.317573140181401E-2,0.85424767708861382,1.2336307611491392E-2,9.9999999999999995E-7,1.8925576287192212E-3,0.54995780863970412,0.21403860310313624,5.7,null,"2) Combination Short-Haul Trucks",null,null,null,0,2021]
[null,2000,5.8,21,0.99340275583262194,5.7131646116879764E-2,5.6461909962742167,20.967636135383078,0.78361667166735327,9.3175710808430609E-2,0.72092443893670866,1.233629937956222E-2,9.9999999999999995E-7,1.9152975235368047E-3,0.47515099490143442,0.19247410072931201,5.8,null,"3) Heavy Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2005,6.1,20.399999999999999,0.86130177131865904,5.732176417144743E-2,3.3104975941429653,10.128636954158303,0.77987617912091034,9.3175515534173303E-2,0.71748340417544632,1.2336290894009741E-2,9.9999999999999995E-7,1.9151479588440604E-3,0.47440233629020562,0.1906151009206318,6.1,null,"4) Medium Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2010,6.1,20.399999999999999,0.2350027332537023,6.0203855940453618E-2,4.0663271276758994,3.1887882717752802,6.3991449862185121E-3,8.9127973918370795E-2,5.8871898207980625E-3,1.1830332814515589E-2,6.1451111570371898E-2,1.9158776159214814E-3,7.5708320466718845E-4,1.3784483011785799E-3,6.1,null,"5) Light Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2015,6.2156157377704648,19.040217816652614,6.1208337590276017E-2,5.2710159763323446E-2,3.3808367248474207,2.1067857181583913,4.81906622179151E-3,9.1964355852258706E-2,4.4335217004974874E-3,1.2184877430496819E-2,1.5877710729156998E-2,1.9173808162017193E-3,5.7647036958708331E-4,1.069580931603078E-3,9.1999999999999993,null,"6) Heavy-Duty Pick-Up Trucks and Vans: Baseline Diesel",null,null,null,0,2021]
[null,2020,7.1680275339863702,19.040217816652611,5.506644956715627E-2,4.909007037965394E-2,2.8990092232225142,1.8194955645718054,4.7257845861789884E-3,9.2776112380665202E-2,4.3477041493273309E-3,1.228637608748109E-2,1.4279963898586301E-2,1.9166453667045131E-3,5.6592351836877908E-4,1.0515579085185259E-3,9.0317146928228258,null,"7) Heavy-Duty Pick-Up Trucks and Vans: Baseline Gasoline",null,null,null,0,2021]
[null,2025,8.0312110026375407,19.040217816652611,4.8473171324008031E-2,4.060091647576175E-2,2.7058258486141296,1.6542317633083821,4.034895295297076E-3,9.5672711782262901E-2,3.7120894538592492E-3,1.264843001272563E-2,1.3337483311406899E-2,1.916361333004575E-3,4.6602867805129876E-4,7.9295468405086512E-4,10.119325863323301,null,"8) Medium Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2030,9.0081605823202402,19.040217816652611,4.6382887895610951E-2,3.7657095067783981E-2,2.6499298914113654,1.5993007212662209,3.9123555010793292E-3,9.6551656400602592E-2,3.5993536537576765E-3,1.2758319874541429E-2,1.27865276771785E-2,1.9160804895968365E-3,4.5105187636360224E-4,7.6953270171355008E-4,11.350282333723502,null,"9) Refuse Trucks",null,null,null,0,2021]
[null,2035,9.917090324582098,19.040217816652611,4.6350171359562486E-2,3.764081682224818E-2,2.6492127732825317,1.5989563122461112,3.9116307040631031E-3,9.6551569919860997E-2,3.5986878607469647E-3,1.2758297925391609E-2,1.2774878376753999E-2,1.9157697113337732E-3,4.5097096032446554E-4,7.6939328023453821E-4,12.495533808973443,null,"10) School Buses",null,null,null,0,2021]
[null,2050,11.02780776765627,19.040217816652611,4.6288848934911961E-2,3.7597920599603422E-2,2.6478746304286895,1.5983120267890898,3.9102965678983036E-3,9.6551745325133997E-2,3.5974590843368447E-3,1.2758322206999101E-2,1.275301491736E-2,1.9151920264534031E-3,4.5081921269468845E-4,7.6913493943658092E-4,13.895037787246901,null,"11) Transit Buses",null,null,null,0,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12) Intercity Buses",null,null,null,0,2021]
["  1.2) Relative Changes of Fuel Economy and Emission Rates of Alterative Combination Long-Haul Trucks:"]
[null,"SI Vehicle: CNG "]
[null,null,{"$f":"C22","v":0.9},1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,63.502870458282054,0.25,1,1]
[null,null,{"$f":"GetTSTableValue($B24:$P34,$X$7,2)","v":0.9},{"$f":"GetTSTableValue($B24:$P34,$X$7,3)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,4)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,5)","v":0},{"$f":"GetTSTableValue($B24:$P34,$X$7,6)","v":7.9337450242512144},{"$f":"GetTSTableValue($B24:$P34,$X$7,7)","v":0.10992057573224555},{"$f":"GetTSTableValue($B24:$P34,$X$7,8)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,9)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,10)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,11)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,12)","v":63.502870458282054},{"$f":"GetTSTableValue($B24:$P34,$X$7,13)","v":0.25},{"$f":"GetTSTableValue($B24:$P34,$X$7,14)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":4100000},1,0.1,0.1]
[null,1995,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":4100000},1,0.1,0.1]
[null,2000,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":4100000},1,0.1,0.1]
[null,2005,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":4100000},1,0.1,0.1]
[null,2010,0.9,1,1,0,{"$f":"23/G11","v":5.6562099599560751},{"$f":"0.2/H11","v":6.2719748993762731E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$24/(C$11*C28)/M$11","v":94.031370084767048},0.25,1,1]
[null,2015,0.9,1,1,0,6.8030496211076281,{"$f":"0.2/H12","v":9.4931344121141278E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$24/(C$12*C29)/M$12","v":357.15793155018213},0.25,1,1]
[null,2020,0.9,1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C30)/M13","v":63.502870458282054},0.25,1,1]
[null,2025,0.9,1,1,0,8.5001775009948055,0.12090204313330911,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C31)/M14","v":67.99024046952789},0.25,1,1]
[null,2030,0.9,1,1,0,8.6794749078248596,0.1250546550380176,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C32)/M15","v":70.91985568680758},0.25,1,1]
[null,2035,0.9,1,1,0,8.6818243638096444,0.12508159132819135,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C33)/M16","v":70.984526886062298},0.25,1,1]
[null,2050,0.9,1,1,0,8.6862118529668884,0.12513201217773959,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C34)/M17","v":71.106221036914661},0.25,1,1]
[]
[null,"SI Vehicle: LNG "]
[null,null,{"$f":"C38","v":0.9},1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,63.502870458282054,0.25,1,1]
[null,null,{"$f":"GetTSTableValue($B40:$P50,$X$7,2)","v":0.9},{"$f":"GetTSTableValue($B40:$P50,$X$7,3)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,4)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,5)","v":0},{"$f":"GetTSTableValue($B40:$P50,$X$7,6)","v":7.9337450242512144},{"$f":"GetTSTableValue($B40:$P50,$X$7,7)","v":0.10992057573224555},{"$f":"GetTSTableValue($B40:$P50,$X$7,8)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,9)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,10)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,11)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,12)","v":63.502870458282054},{"$f":"GetTSTableValue($B40:$P50,$X$7,13)","v":0.25},{"$f":"GetTSTableValue($B40:$P50,$X$7,14)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":4100000},1,0.1,0.1]
[null,1995,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":4100000},1,0.1,0.1]
[null,2000,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":4100000},1,0.1,0.1]
[null,2005,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":4100000},1,0.1,0.1]
[null,2010,0.9,1,1,0,{"$f":"23/G11","v":5.6562099599560751},{"$f":"0.2/H11","v":6.2719748993762731E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$24/(C$11*C44)/M$11","v":94.031370084767048},0.25,1,1]
[null,2015,0.9,1,1,0,6.8030496211076281,{"$f":"0.2/H12","v":9.4931344121141278E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$24/(C$12*C45)/M$12","v":357.15793155018213},0.25,1,1]
[null,2020,0.9,1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C46)/M13","v":63.502870458282054},0.25,1,1]
[null,2025,0.9,1,1,0,8.5001775009948055,0.12090204313330911,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C47)/M14","v":67.99024046952789},0.25,1,1]
[null,2030,0.9,1,1,0,8.6794749078248596,0.1250546550380176,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C48)/M15","v":70.91985568680758},0.25,1,1]
[null,2035,0.9,1,1,0,8.6818243638096444,0.12508159132819135,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C49)/M16","v":70.984526886062298},0.25,1,1]
[null,2050,0.9,1,1,0,8.6862118529668884,0.12513201217773959,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$24/(C$13*C50)/M17","v":71.106221036914661},0.25,1,1]
[]
[null,"CIDI Vehicle: Biodiesel"]
[null,null,{"$f":"C54","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B56:$P66,$X$7,2)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,3)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,4)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,5)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,6)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,7)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,8)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,9)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,10)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,11)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,12)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,13)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,14)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2000,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2005,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1.722729331964767,1,0,0,0,0,0,1,0,1,0,0,0,0]
[]
[null,2015,1.10284329551091,1,0,0,0,0,0,1,0,1,0,0,0,0]
[]
[null,2000,0,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,2030,0.9,1,1,0,2.5617775152630697,{"$f":"0.05/H273","v":2.4999278174757774E-2},1,1,1,1,{"$f":"(47.2)/1000000*Fuel_Specs!$B$24/(C$271*C290)/M273","v":86.423210240530693},0.25,1,1]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[]
[null,2000,0.9,1,1,1,1,0.65,0.62,1,0.62,1,{"$f":"(197.8+129.2)/1000000*Fuel_Specs!$B$24/(C267*C364)/M267","v":7717985.3138159038},1,0.62,0.62]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1995,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"10.6/M428","v":10600000},1,0.1,0.1]
[null,2030,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2030,1.713154473102446,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2050,2.863290461783802,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,2025,0.85,1,1,0,4.9455365640892843,{"$f":"0.05/H628","v":4.5492487875598946E-2},1,1,1,1,{"$f":"(105.9)/1000000*Fuel_Specs!$B$24/(C628*C645)/M628","v":55.052348041154936},0.25,1,1]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,"Grid-Independent CIDI HEV: Renewable Diesel"]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2020,2.5172337434306788,1,0,0,0,0,0,1,0,1,0,0,0,0]
[]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,"Grid-Independent CIDI HEV: Diesel"]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2020,{"$f":"C918","v":1.787108275696891},1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2005,2.1330021528813701,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,"CIDI Vehicle: Renewable Diesel"]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2050,2.916913672181165,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,null,{"$f":"GetTSTableValue($B1204:$P1214,$X$13,2)","v":0.95},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,3)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,4)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,5)","v":0},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,6)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,7)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,8)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,9)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,10)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,11)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,12)","v":11.396978226091807},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,13)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,14)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,15)","v":1}]
[null,2030,0.95,1,1,0,1,1,1,1,1,1,13.610344760949575,1,1,1]
[null,null,{"$f":"GetTSTableValue($B1253:$P1263,$X$14,2)","v":9.5},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,3)","v":4},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,4)","v":0.47633399423620792},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,5)","v":1.233573514880743},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,6)","v":19.20097053097496},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,7)","v":0.40906026686691738},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,8)","v":2.7079540793437419E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,9)","v":0.1129593882377279},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,10)","v":2.3955107103380283E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,11)","v":1.447877921037034E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,12)","v":8.1620818803454995E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,13)","v":2.6839120427241417E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,14)","v":9.3772208181543779E-3},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,15)","v":1.22409419213497E-2}]
[null,1995,0.95,1,0.6,0,0.8,1,1,1,1,1,{"$f":"0.4/M1254","v":1.2071022777484726},0.6,1,1]
[null,null,{"$f":"C1333","v":4.3152052881349006},13.66865633801264,9.5867534557781478E-2,5.1370915419864056E-2,4.0197625236942791,2.7315143455409752,5.1519614881362476E-3,0.14902330184826459,4.7397917835029805E-3,1.9394836823071769E-2,2.0987272702636599E-2,3.7816252248927041E-3,5.8078067407528672E-4,1.0092364722086192E-3]
[null,2005,4.8,9.8000000000000007,1.2202787968088358,5.3364850299772941E-2,4.250180612084983,10.092835297876972,0.94856880793762,0.15319896888781701,0.87268013108867593,1.9916782994665001E-2,9.9999999999999995E-7,3.7570126373868001E-3,0.5401148396344877,0.26071851077328601]
[null,null,{"$f":"C1382","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B1464:$P1474,$X$15,2)","v":1.25},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,3)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,4)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,5)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,6)","v":0.5},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,7)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,8)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,9)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,10)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,11)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,12)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,13)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,14)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,15)","v":1}]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
["10) School Buses"]
[null,1995,0.85,1,1.5456984051613423,0,28.856228889927625,0.5413045660003617,0.10010210780565629,1,9.6252971536080714E-2,1,48.817669704504993,12.996775305487303,3.297274121825846E-2,0.13887466169598292]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: Renewable Diesel"]
[null,2015,1.38274307649716,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,2030,7.1121343801389889,50,0.10519239061182135,4.1789800824924228E-2,4.2999652260811319,1.9948889396093064,4.4159889714576427E-3,0.10156383732196379,4.0626930256909451E-3,1.3113022854962839E-2,1.9348753628441701E-2,3.2965044090486235E-3,4.979511782916364E-4,8.6578385136768714E-4]
[null,1995,0.75,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"18.8/M1788","v":18800000},1,0.1,0.1]
[null,2030,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2050,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2035,{"$f":"C1893","v":1.208913696887931},1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,null,{"$f":"GetTSTableValue($B1981:$P1991,$X$18,2)","v":7},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,3)","v":34.4},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,4)","v":0.11913428227445876},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,5)","v":5.0884629314456496E-2},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,6)","v":4.9044180483241533},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,7)","v":2.5844730691550244},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,8)","v":5.381401109300096E-3},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,9)","v":0.17975249119289188},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,10)","v":4.9508673508653553E-3},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,11)","v":2.325028003022523E-2},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,12)","v":2.1570031457485601E-2},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,13)","v":3.6286003961638236E-3},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,14)","v":6.068193720242754E-4},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,15)","v":1.055056129564449E-3}]
[null,null,{"$f":"GetTSTableValue($B2014:$P2024,$X$18,2)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,3)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,4)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,5)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,6)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,7)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,8)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,9)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,10)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,11)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,12)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,13)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,14)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,15)","v":1}]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Alternative fuels and vehicle technologies","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Electric Vehicle","MCCI Vehicle: Renewable Diesel","CIDI Vehicle: isoalkane from waste feedstock","CIDI Vehicle: Fatty alkyl Ether (FAE) from 100% yellow grease","CIDI Vehicle: Fatty alkyl Ether (FAE) from 100% soybean oil","CIDI Vehicle: Fatty alkyl Ether (FAE) from 60/40 soybean oil/ yellow grease","CIDI Vehicle: Fatty acid fusel ester (FAFE) from corn-stover based fusel alcohol and soybean oil","Hydrogen Fuel-Cell Vehicle","Grid-Independent CIDI HEV: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Grid-Independent CIDI HEV: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
["    CO",{"$f":"Inputs!F1284","v":2.8990092232225142},23,23,2.8990092232225142,2.8990092232225142,2.8990092232225142,1.4495046116112571,0,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,0,1.4495046116112571,{"$f":"Inputs!F1301","v":3.2216375986334529},8,8,3.2216375986334529,3.2216375986334529,3.2216375986334529,1.6108187993167264,0,0,1.6108187993167264,{"$f":"Inputs!F1318","v":4.445107934864259},8,8,4.445107934864259,4.445107934864259,4.445107934864259,2.2225539674321295,2.2225539674321295,2.2225539674321295,2.2225539674321295,0,0,{"$f":"Inputs!F1335","v":1.623866351548499},8,1.623866351548499,1.623866351548499,1.623866351548499,0.8119331757742495,0.8119331757742495,0.8119331757742495,0.8119331757742495,0,0,{"$f":"Inputs!F1352","v":1.7803498663950539},114.1382299345869,8,78.303198296741073,1.7803498663950539,1.7803498663950539,1.7803498663950539,0.89017493319752694,0.89017493319752694,0.89017493319752694,0.89017493319752694,0,0,{"$f":"Inputs!F1369","v":1.4264476412816611},1.4264476412816611,1.4264476412816611,1.4264476412816611,0.71322382064083056,0.71322382064083056,0.71322382064083056,0.71322382064083056,0,0,{"$f":"Inputs!F1386","v":1.686201774317678},1.686201774317678,1.686201774317678,1.686201774317678,1.686201774317678,{"$f":"Inputs!F1403","v":19.20097053097496},19.20097053097496,19.20097053097496,19.20097053097496,19.20097053097496,{"$f":"Inputs!F1420","v":4.0197625236942791},23,23,4.0197625236942791,4.0197625236942791,4.0197625236942791,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,0,0,{"$f":"Inputs!F1437","v":1.54515522931548},23,12.915294106704716,1.54515522931548,1.54515522931548,1.54515522931548,0.77257761465774,0.77257761465774,0.77257761465774,0.77257761465774,0,0,{"$f":"Inputs!F1454","v":4.3259426357024697},23,23,4.3259426357024697,4.3259426357024697,4.3259426357024697,2.1629713178512349,2.1629713178512349,2.1629713178512349,2.1629713178512349,0,0,{"$f":"Inputs!F1471","v":4.9044180483241533},23,4.9044180483241533,4.9044180483241533,4.9044180483241533]
["    NOx",{"$f":"Inputs!F1285","v":1.8194955645718054},0.2,0.2,1.8194955645718054,1.8194955645718054,1.8194955645718054,0.9097477822859027,0,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,0,1.8194955645718054,{"$f":"Inputs!F1302","v":2.0974783099682677},0.05,0.05,2.0974783099682677,2.0974783099682677,2.0974783099682677,1.0487391549841338,0,0,2.0974783099682677,{"$f":"Inputs!F1319","v":2.3862744891097756},0.05,0.05,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,0,0,{"$f":"Inputs!F1336","v":1.1053736822195608},0.05,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,0,0,{"$f":"Inputs!F1353","v":0.57240781831714904},0.28047983097540302,0.05,0.29144769165755191,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0,0,{"$f":"Inputs!F1370","v":0.43228961303478286},0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0,0,{"$f":"Inputs!F1387","v":0.1218660717318337},0.1218660717318337,0.1218660717318337,0.1218660717318337,0.1218660717318337,{"$f":"Inputs!F1404","v":0.40906026686691738},0.40906026686691738,0.40906026686691738,0.40906026686691738,0.40906026686691738,{"$f":"Inputs!F1421","v":2.7315143455409752},0.09,0.09,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,0,0,{"$f":"Inputs!F1438","v":0.99032354247696719},0.05,0.66880244975031866,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0,0,{"$f":"Inputs!F1455","v":2.0160224314256343},7.0000000000000007E-2,7.0000000000000007E-2,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,0,0,{"$f":"Inputs!F1472","v":2.5844730691550244},0.05,2.5844730691550244,2.5844730691550244,2.5844730691550244]
["    PM10: exhaust",{"$f":"Inputs!F1286","v":4.7257845861789884E-3},4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.25320612756109E-3,0,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,0,4.7257845861789884E-3,{"$f":"Inputs!F1303","v":4.6276918204538565E-3},4.6276918204538565E-3,4.6276918204538565E-3,4.6276918204538565E-3,4.6276918204538565E-3,4.6276918204538565E-3,4.1649226384084708E-3,0,0,4.6276918204538565E-3,{"$f":"Inputs!F1320","v":4.8659606802961847E-3},4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,0,0,{"$f":"Inputs!F1337","v":1.0929258910629295E-2},1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,0,0,{"$f":"Inputs!F1354","v":2.9624374475275884E-3},3.5549249370331057E-3,2.9624374475275884E-3,3.7201187586960918E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,0,0,{"$f":"Inputs!F1371","v":2.2889453111910462E-3},2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,0,0,{"$f":"Inputs!F1388","v":1.426519585451688E-2},1.426519585451688E-2,1.426519585451688E-2,1.426519585451688E-2,1.426519585451688E-2,{"$f":"Inputs!F1405","v":2.7079540793437419E-2},2.7079540793437419E-2,2.7079540793437419E-2,2.7079540793437419E-2,2.7079540793437419E-2,{"$f":"Inputs!F1422","v":5.1519614881362476E-3},5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,0,0,{"$f":"Inputs!F1439","v":1.1688069339128727E-2},1.1688069339128727E-2,2.3897942586297662E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,0,0,{"$f":"Inputs!F1456","v":4.4707506522001436E-3},4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,0,0,{"$f":"Inputs!F1473","v":5.381401109300096E-3},5.381401109300096E-3,5.381401109300096E-3,5.381401109300096E-3,5.381401109300096E-3]
["    PM10: brake and tire wear",{"$f":"Inputs!F1287","v":9.2776112380665202E-2},9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,{"$f":"Inputs!F1304","v":0.11458257409218819},0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,{"$f":"Inputs!F1321","v":0.2017731236336876},0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,{"$f":"Inputs!F1338","v":0.1129600258488125},0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,{"$f":"Inputs!F1355","v":6.8777150055270506E-2},6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,{"$f":"Inputs!F1372","v":4.02033823308178E-2},4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,{"$f":"Inputs!F1389","v":4.0203404445244E-2},4.0203404445244E-2,4.0203404445244E-2,4.0203404445244E-2,4.0203404445244E-2,{"$f":"Inputs!F1406","v":0.1129593882377279},0.1129593882377279,0.1129593882377279,0.1129593882377279,0.1129593882377279,{"$f":"Inputs!F1423","v":0.14902330184826459},0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,{"$f":"Inputs!F1440","v":8.7115272920130202E-2},8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,{"$f":"Inputs!F1457","v":0.10080053004995621},0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,{"$f":"Inputs!F1474","v":0.17975249119289188},0.17975249119289188,0.17975249119289188,0.17975249119289188,0.17975249119289188]
["    PM2.5: exhaust",{"$f":"Inputs!F1288","v":4.3477041493273309E-3},4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,3.9129337343945976E-3,0,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,0,4.3477041493273309E-3,{"$f":"Inputs!F1305","v":4.2574614633357627E-3},4.2574614633357627E-3,4.2574614633357627E-3,4.2574614633357627E-3,4.2574614633357627E-3,4.2574614633357627E-3,3.8317153170021865E-3,0,0,4.2574614633357627E-3,{"$f":"Inputs!F1322","v":4.4766708451990274E-3},4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,0,0,{"$f":"Inputs!F1339","v":1.0054890710421094E-2},1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,0,0,{"$f":"Inputs!F1356","v":2.7254335454795138E-3},3.1615029127562357E-3,2.7254335454795138E-3,3.2908845292733174E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,0,0,{"$f":"Inputs!F1373","v":2.1058196992379033E-3},2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,0,0,{"$f":"Inputs!F1390","v":1.2619265060501412E-2},1.2619265060501412E-2,1.2619265060501412E-2,1.2619265060501412E-2,1.2619265060501412E-2,{"$f":"Inputs!F1407","v":2.3955107103380283E-2},2.3955107103380283E-2,2.3955107103380283E-2,2.3955107103380283E-2,2.3955107103380283E-2,{"$f":"Inputs!F1424","v":4.7397917835029805E-3},4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,0,0,{"$f":"Inputs!F1441","v":1.075298620424401E-2},1.075298620424401E-2,2.1140600558474699E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,0,0,{"$f":"Inputs!F1458","v":4.1130717607697018E-3},4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,0,0,{"$f":"Inputs!F1475","v":4.9508673508653553E-3},4.9508673508653553E-3,4.9508673508653553E-3,4.9508673508653553E-3,4.9508673508653553E-3]
["    PM2.5: brake and tire wear",{"$f":"Inputs!F1289","v":1.228637608748109E-2},1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,{"$f":"Inputs!F1306","v":1.5039149755902231E-2},1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,{"$f":"Inputs!F1323","v":2.5990197029210269E-2},2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,{"$f":"Inputs!F1340","v":1.4478854135837139E-2},1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,{"$f":"Inputs!F1357","v":8.9057780358758297E-3},8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,{"$f":"Inputs!F1374","v":5.3194451565553198E-3},5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,{"$f":"Inputs!F1391","v":5.3194469939577696E-3},5.3194469939577696E-3,5.3194469939577696E-3,5.3194469939577696E-3,5.3194469939577696E-3,{"$f":"Inputs!F1408","v":1.447877921037034E-2},1.447877921037034E-2,1.447877921037034E-2,1.447877921037034E-2,1.447877921037034E-2,{"$f":"Inputs!F1425","v":1.9394836823071769E-2},1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,{"$f":"Inputs!F1442","v":1.125206939110259E-2},1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,{"$f":"Inputs!F1459","v":1.3017540823537319E-2},1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,{"$f":"Inputs!F1476","v":2.325028003022523E-2},2.325028003022523E-2,2.325028003022523E-2,2.325028003022523E-2,2.325028003022523E-2]
["    SOx",{"$f":"(B2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":9.8398059529739117E-3},{"$f":"C2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":5.3023624738486475E-3},{"$f":"D2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"(E2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+E2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+E2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":7.9707155404069342E-3},{"$f":"(F2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+F2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+F2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"G2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"H2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},0,{"$f":"(J2083*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+J2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+J2083*Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H45)/Fuel_Specs!$B158","v":8.8830806351846963E-3},{"$f":"(K2083*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24+Vehicles!$C$19*Fuel_Specs!$B$46)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+K2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24+Vehicles!$C$19*Fuel_Specs!$B$46)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+K2083*Vehicles!$C$19*Fuel_Specs!$B$46/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B24+Vehicles!$C$19*Fuel_Specs!$B$46)/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$H$46)/Fuel_Specs!$B158","v":9.5951895988186063E-3},{"$f":"(L2083*Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B24/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B24+Vehicles!$C$23*Fuel_Specs!$B$67)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+L2083*(1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B21/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B24+Vehicles!$C$23*Fuel_Specs!$B$67)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+L2083*Vehicles!$C$23*Fuel_Specs!$B$67/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B24+Vehicles!$C$23*Fuel_Specs!$B$67)/Fuel_Specs!$B$67*Fuel_Specs!$E$67*Fuel_Specs!$H67)/Fuel_Specs!$B158","v":7.7983303571898897E-3},{"$f":"(M2083*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+M2083*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+M2083*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B$68*Fuel_Specs!$E$68*Fuel_Specs!$H68)/Fuel_Specs!$B158","v":7.785963001511363E-3},{"$f":"(N2083*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+N2083*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+N2083*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B$68*Fuel_Specs!$E$68*Fuel_Specs!$H68)/Fuel_Specs!$B158","v":7.785963001511363E-3},{"$f":"(O2083*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+O2083*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+O2083*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B$68*Fuel_Specs!$E$68*Fuel_Specs!$H68)/Fuel_Specs!$B158","v":7.785963001511363E-3},{"$f":"(P2083*Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B24+Vehicles!$C$25*Fuel_Specs!$B$69)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+P2083*(1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B24+Vehicles!$C$25*Fuel_Specs!$B$69)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+P2083*Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B24+Vehicles!$C$25*Fuel_Specs!$B$69)/Fuel_Specs!$B$69*Fuel_Specs!$E$69*Fuel_Specs!$H69)/Fuel_Specs!$B158","v":7.8404380837061756E-3},0,{"$f":"(R2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":9.6188153490060768E-3},{"$f":"(S2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.5837717288477368E-2},{"$f":"T2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":8.5344485677042899E-3},{"$f":"U2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"(V2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+V2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+V2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":1.2829311870493226E-2},{"$f":"(W2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+W2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+W2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"X2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"Y2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},0,0,{"$f":"(AB2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.1104497689816311E-2},{"$f":"(AC2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.6452725136760028E-2},{"$f":"AD2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":8.8658569868785286E-3},{"$f":"AE2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"(AF2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AF2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AF2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":1.3327497773467995E-2},{"$f":"(AG2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AG2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AG2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"AH2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(AI2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.0108044022619564E-2},{"$f":"(AJ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AJ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AJ2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":8.1880012633644243E-3},{"$f":"(AK2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AK2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AK2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"AL2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(AO2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.0902566401500462E-2},{"$f":"AP2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":6.2206419288462315E-3},{"$f":"(AQ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AQ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AQ2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":8.8316025602612445E-3},{"$f":"(AR2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AR2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AR2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"AS2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(AT2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":7.122788596466729E-3},{"$f":"(AU2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+AU2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+AU2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":5.7698009521957869E-3},{"$f":"(AV2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+AV2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+AV2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"AW2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(AZ2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":7.9942877709484345E-3},{"$f":"(BA2083*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BA2083*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BA2083*Vehicles!$C$8*Fuel_Specs!$B33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":2.5098264755276326E-3},{"$f":"BB2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":4.561274829051303E-3},{"$f":"BC2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"(BD2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BD2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BD2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":6.4757571516057665E-3},{"$f":"(BE2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BE2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BE2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"BF2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(BG2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":4.4733091327838126E-3},{"$f":"(BH2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+BH2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+BH2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":3.6235953017902706E-3},{"$f":"(BI2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BI2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BI2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"BJ2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(BM2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":5.9443081959220274E-3},{"$f":"(BN2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BN2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BN2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":4.8151752118530435E-3},{"$f":"(BO2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BO2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BO2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"BP2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(BQ2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":3.7369076452784559E-3},{"$f":"(BR2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+BR2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+BR2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":3.027074719119254E-3},{"$f":"(BS2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+BS2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+BS2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"BT2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(Inputs!$E$1518*BW2083)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*BW2083)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":2.6660718416666672E-3},{"$f":"(BX2083*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+BX2083*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BX2083*Vehicles!$C$8*Fuel_Specs!$B33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":8.6295000086128806E-4},{"$f":"BY2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":1.6508384380305606E-3},{"$f":"BZ2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"(CA2083*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+CA2083*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CA2083*Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B158","v":0},{"$f":"(Inputs!$E$1518*CB2083)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B158+((1-Inputs!$E$1518)*CB2083)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B158","v":5.3882715115789485E-3},{"$f":"(CC2083*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+CC2083*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CC2083*Vehicles!$C$8*Fuel_Specs!$B33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B17+Vehicles!$C$8*Fuel_Specs!$B33)/Fuel_Specs!$B33*Fuel_Specs!$E33*Fuel_Specs!$H33)/Fuel_Specs!$B158","v":1.7440673701617615E-3},{"$f":"CD2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":3.3364313694933426E-3},{"$f":"CE2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"(CF2083*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17+CF2083*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CF2083*Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B158","v":0},{"$f":"(CG2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.6344992947133933E-2},{"$f":"CH2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":9.3259095803024956E-3},{"$f":"CI2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"(CJ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CJ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CJ2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":1.324022952426078E-2},{"$f":"(CK2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CK2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CK2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"CL2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(CM2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.3075994357707144E-2},{"$f":"(CN2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CN2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CN2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":1.0592183619408621E-2},{"$f":"(CO2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CO2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CO2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"CP2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(CQ2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.1077950147751071E-2},{"$f":"(CR2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+CR2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+CR2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":8.9736718204128669E-3},{"$f":"(CS2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CS2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CS2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"CT2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(CW2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.0148342530811949E-2},{"$f":"CX2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":5.7903068626827311E-3},{"$f":"CY2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B158","v":0},{"$f":"(CZ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+CZ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+CZ2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":8.2206449909988273E-3},{"$f":"(DA2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DA2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DA2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"DB2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(DC2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":7.5696126367907259E-3},{"$f":"(DD2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+DD2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+DD2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":6.1317498909308531E-3},{"$f":"(DE2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DE2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DE2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"DF2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(DI2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.1154105394836215E-2},{"$f":"DJ2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":6.3641617159368004E-3},{"$f":"DK2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B158","v":0},{"$f":"(DL2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DL2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DL2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":9.0353612291599553E-3},{"$f":"(DM2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DM2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DM2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"DN2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},{"$f":"(DO2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":9.2110843973699664E-3},{"$f":"(DP2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$H$24+DP2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$21*Fuel_Specs!$E$21*Fuel_Specs!$H$21+DP2083*Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41)/Fuel_Specs!$B$158","v":7.4614208756756048E-3},{"$f":"(DQ2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DQ2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DQ2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"DR2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0},0,0,{"$f":"(DU2083/(Inputs!$E$97*Fuel_Specs!$B24+(1-Inputs!$E$97)*Fuel_Specs!$B21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$H24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$H21))/Fuel_Specs!$B158","v":1.0076E-2},{"$f":"DV2083/Fuel_Specs!$B81*Fuel_Specs!$E81*Fuel_Specs!$H81/Fuel_Specs!$B158","v":5.4296400296747413E-3},{"$f":"(DW2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DW2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DW2083*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B158","v":8.1620440656014221E-3},{"$f":"(DX2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B24*Fuel_Specs!$E24*Fuel_Specs!$H24+DX2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B21*Fuel_Specs!$E21*Fuel_Specs!$H21+DX2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF(Inputs!$E$670=1,Fuel_Specs!$H43,Fuel_Specs!$H44))/Fuel_Specs!$B158","v":0},{"$f":"DY2083/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39/Fuel_Specs!$B158","v":0}]
["    CH4",{"$f":"Inputs!F1290","v":1.4279963898586301E-2},{"$f":"$B2098*B2072","v":0.90681869760087019},0.90681869760087019,1.4279963898586301E-2,1.4279963898586301E-2,{"$f":"$B2098*F2072","v":1.4279963898586301E-2},4.8700562459390389,{"$f":"B2098*H2072","v":0},{"$f":"$B2098*I2072","v":1.4279963898586301E-2},{"$f":"$B2098*I2072","v":1.4279963898586301E-2},1.4279963898586301E-2,1.4279963898586301E-2,1.4279963898586301E-2,1.4279963898586301E-2,1.4279963898586301E-2,{"$f":"$B2098 * O2072","v":0},{"$f":"$B2098*P2072","v":1.4279963898586301E-2},{"$f":"Inputs!F1307","v":1.8848781255282401E-2},{"$f":"$S2098*Q2072","v":1.5009140798395331},1.5009140798395331,1.8848781255282401E-2,1.8848781255282401E-2,1.8848781255282401E-2,9.8510038737014849,{"$f":"S2098*W2072","v":0},{"$f":"$S2098*X2072","v":0},1.8848781255282401E-2,{"$f":"Inputs!F1324","v":4.9394074977788402E-2},{"$f":"$AC2098*Z2072","v":1.5591973489423878},1.5591973489423878,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,{"$f":"AC2098*AI2072","v":0},{"$f":"$AC2098*AJ2072","v":0},{"$f":"Inputs!F1341","v":4.2223062639929303E-2},{"$f":"$AO2098*AK2072","v":2.4545367053136169},4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,{"$f":"AO2098*AS2072","v":0},{"$f":"$AO2098*AT2072","v":0},{"$f":"Inputs!F1358","v":3.9852005229750201E-2},{"$f":"$AZ2098*AU2072","v":1.195560156892506E-2},1.799784751958236,8.988920686961499E-3,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,{"$f":"AZ2098*BE2072","v":0},{"$f":"$AZ2098*BF2072","v":0},{"$f":"Inputs!F1375","v":1.8601169372091299E-2},{"$f":"$BM2098*BG2072","v":1.8601169372091299E-2},1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,0,0,{"$f":"Inputs!F1392","v":1.7548511195899948E-2},{"$f":"$BW2098*BP2072","v":1.7548511195899948E-2},0.2,1.7548511195899948E-2,1.7548511195899948E-2,{"$f":"Inputs!F1409","v":8.1620818803454995E-2},{"$f":"$CB2098*BT2072","v":8.1620818803454995E-2},0.2,8.1620818803454995E-2,8.1620818803454995E-2,{"$f":"Inputs!F1426","v":2.0987272702636599E-2},{"$f":"$CG2098*BX2072","v":3.4886972329006598},3.4886972329006598,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,0,0,{"$f":"Inputs!F1443","v":1.7692674370717101E-2},{"$f":"$CW2098*CM2072","v":2.2847353845554252},2.4204035702350695E-3,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,0,0,{"$f":"Inputs!F1460","v":1.9449770739341E-2},{"$f":"$DI2098*CX2072","v":2.7435503397296306},2.7435503397296306,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,0,0,{"$f":"Inputs!F1477","v":2.1570031457485601E-2},{"$f":"$DU2098*DI2072","v":1.7176051585854497},2.1570031457485601E-2,2.1570031457485601E-2,2.1570031457485601E-2]
["    N2O",{"$f":"Inputs!F1291","v":1.9166453667045131E-3},4.7916134167612828E-4,4.7916134167612828E-4,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,2.6833035133863184E-3,{"$f":"B2099*H2073","v":0},{"$f":"$B2099*I2073","v":1.9166453667045131E-3},1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,{"$f":"$B2099 * O2073","v":0},{"$f":"$B2099*P2073","v":1.9166453667045131E-3},{"$f":"Inputs!F1308","v":2.8749891195057132E-3},7.1874727987642829E-4,7.1874727987642829E-4,2.8749891195057132E-3,2.8749891195057132E-3,2.8749891195057132E-3,4.0249847673079981E-3,{"$f":"S2099*W2073","v":0},0,2.8749891195057132E-3,{"$f":"Inputs!F1325","v":5.3226687464121404E-3},1.3306671866030351E-3,1.3306671866030351E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,{"$f":"AC2099*AI2073","v":0},{"$f":"$AC2099*AJ2073","v":0},{"$f":"Inputs!F1342","v":5.3226713554296052E-3},1.3306678388574013E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,{"$f":"AO2099*AS2073","v":0},{"$f":"$AO2099*AT2073","v":0},{"$f":"Inputs!F1359","v":5.3226626357025528E-3},2.1769690180023442E-2,1.3306656589256382E-3,1.8342532275925961E-2,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,{"$f":"AZ2099*BE2073","v":0},{"$f":"$AZ2099*BF2073","v":0},{"$f":"Inputs!F1376","v":3.2493707218457218E-3},3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,0,0,{"$f":"Inputs!F1393","v":9.6907543709970085E-3},9.6907543709970085E-3,9.6907543709970085E-3,9.6907543709970085E-3,9.6907543709970085E-3,{"$f":"Inputs!F1410","v":2.6839120427241417E-2},2.6839120427241417E-2,2.6839120427241417E-2,2.6839120427241417E-2,2.6839120427241417E-2,{"$f":"Inputs!F1427","v":3.7816252248927041E-3},9.4540630622317603E-4,9.4540630622317603E-4,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,0,0,{"$f":"Inputs!F1444","v":3.1919590916779446E-3},7.9798977291948615E-4,6.0645871198566677E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,0,0,{"$f":"Inputs!F1461","v":3.2918653426116302E-3},8.2296633565290755E-4,8.2296633565290755E-4,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,0,0,{"$f":"Inputs!F1478","v":3.6286003961638236E-3},9.071500990409559E-4,3.6286003961638236E-3,3.6286003961638236E-3,3.6286003961638236E-3]
["    BC",{"$f":"Inputs!F1292","v":5.6592351836877908E-4},5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.0933116653190114E-4,{"$f":"B2100*H2074","v":0},{"$f":"$B2100*I2074","v":5.6592351836877908E-4},5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,{"$f":"$B2100 * O2074","v":0},{"$f":"$B2100*P2074","v":5.6592351836877908E-4},{"$f":"Inputs!F1309","v":5.1921098621690251E-4},5.1921098621690251E-4,5.1921098621690251E-4,5.1921098621690251E-4,5.1921098621690251E-4,5.1921098621690251E-4,4.6728988759521225E-4,{"$f":"S2100*W2074","v":0},0,5.1921098621690251E-4,{"$f":"Inputs!F1326","v":5.4823229375881128E-4},5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,{"$f":"AC2100*AI2074","v":0},{"$f":"$AC2100*AJ2074","v":0},{"$f":"Inputs!F1343","v":1.2314316026229082E-3},1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,{"$f":"AO2100*AS2074","v":0},{"$f":"$AO2100*AT2074","v":0},{"$f":"Inputs!F1360","v":3.337677274175465E-4},1.0446929868169206E-3,3.337677274175465E-4,7.7730515515257888E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,{"$f":"AZ2100*BE2074","v":0},{"$f":"$AZ2100*BF2074","v":0},{"$f":"Inputs!F1377","v":2.5229917296055814E-4},2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,0,0,{"$f":"Inputs!F1394","v":2.4798778485224087E-3},2.4798778485224087E-3,2.4798778485224087E-3,2.4798778485224087E-3,2.4798778485224087E-3,{"$f":"Inputs!F1411","v":9.3772208181543779E-3},9.3772208181543779E-3,9.3772208181543779E-3,9.3772208181543779E-3,9.3772208181543779E-3,{"$f":"Inputs!F1428","v":5.8078067407528672E-4},5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,0,0,{"$f":"Inputs!F1445","v":1.3136720354733759E-3},1.3136720354733759E-3,4.4051614795006184E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,0,0,{"$f":"Inputs!F1462","v":5.0412648722473119E-4},5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,0,0,{"$f":"Inputs!F1479","v":6.068193720242754E-4},6.068193720242754E-4,6.068193720242754E-4,6.068193720242754E-4,6.068193720242754E-4]
["    OC",{"$f":"Inputs!F1293","v":1.0515579085185259E-3},1.0515579085185259E-3,1.0515579085185259E-3,1.0515579085185259E-3,1.0515579085185259E-3,1.0515579085185259E-3,9.4640211766667333E-4,{"$f":"B2101*H2075","v":0},{"$f":"$B2101*I2075","v":1.0515579085185259E-3},1.0515579085185259E-3,0,0,0,0,0,{"$f":"$B2101 * O2075","v":0},{"$f":"$B2101*P2075","v":1.0515579085185259E-3},{"$f":"Inputs!F1310","v":9.0222111319753536E-4},9.0222111319753536E-4,9.0222111319753536E-4,9.0222111319753536E-4,9.0222111319753536E-4,9.0222111319753536E-4,8.1199900187778188E-4,{"$f":"S2101*W2075","v":0},0,9.0222111319753536E-4,{"$f":"Inputs!F1327","v":9.5331565827961695E-4},9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,{"$f":"AC2101*AI2075","v":0},{"$f":"$AC2101*AJ2075","v":0},{"$f":"Inputs!F1344","v":2.1411933989456864E-3},2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,{"$f":"AO2101*AS2075","v":0},{"$f":"$AO2101*AT2075","v":0},{"$f":"Inputs!F1361","v":5.8038650593876713E-4},5.1654399028550275E-4,5.8038650593876713E-4,2.5772588835573226E-3,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,{"$f":"AZ2101*BE2075","v":0},{"$f":"$AZ2101*BF2075","v":0},{"$f":"Inputs!F1378","v":4.4587488447285359E-4},4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,0,0,{"$f":"Inputs!F1395","v":7.3015255722511966E-3},7.3015255722511966E-3,7.3015255722511966E-3,7.3015255722511966E-3,7.3015255722511966E-3,{"$f":"Inputs!F1412","v":1.22409419213497E-2},1.22409419213497E-2,1.22409419213497E-2,1.22409419213497E-2,1.22409419213497E-2,{"$f":"Inputs!F1429","v":1.0092364722086192E-3},1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,0,0,{"$f":"Inputs!F1446","v":2.2810403269942782E-3},2.2810403269942782E-3,1.6795974414358358E-2,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,0,0,{"$f":"Inputs!F1463","v":8.7651896782675674E-4},8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,0,0,{"$f":"Inputs!F1480","v":1.055056129564449E-3},1.055056129564449E-3,1.055056129564449E-3,1.055056129564449E-3,1.055056129564449E-3]
["    CO2",{"$f":"(B2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((B2089+B2090)*Fuel_Specs!$B$154+B2091*Fuel_Specs!$B$155+B2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1423.4923538632843},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*C2083*Fuel_Specs!$F$81-((C2089+C2090)*Fuel_Specs!$B$154+C2091*Fuel_Specs!$B$155+C2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1134.1921771634402},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*D2083*Fuel_Specs!$F$38-((D2089+D2090)*Fuel_Specs!$B$154+D2091*Fuel_Specs!$B$155+D2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1139.8465594251436},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*E2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*E2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*E2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((E2089+E2090)*Fuel_Specs!$B$154+E2091*Fuel_Specs!$B$155+E2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1420.2736955368857},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*F2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*F2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*F2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((F2089+F2090)*Fuel_Specs!$B$154+F2091*Fuel_Specs!$B$155+F2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1357.3727654099312},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*G2083*Fuel_Specs!$F$39-((G2089+G2090)*Fuel_Specs!$B$154+G2091*Fuel_Specs!$B$155+G2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1238.2767140410963},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*H2083*Fuel_Specs!$F$38-((H2089+H2090)*Fuel_Specs!$B$154+H2091*Fuel_Specs!$B$155+H2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1100.6252602390446},0,{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*J2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$45))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*J2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$45))+(Fuel_Specs!$E$45/Fuel_Specs!$B$45*J2083*Fuel_Specs!$F45*Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$45))-((J2089+J2090)*Fuel_Specs!$B$154+J2091*Fuel_Specs!$B$155+J2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1418.8279602995744},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*K2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*K2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46))+(Fuel_Specs!$E$46/Fuel_Specs!$B$46*K2083*Fuel_Specs!$F$46*Vehicles!$C$19*Fuel_Specs!$B$46/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46))-((K2089+K2090)*Fuel_Specs!$B$154+K2091*Fuel_Specs!$B$155+K2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1416.6315696435847},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*L2083*Fuel_Specs!$F$24*Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$24/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$24+Vehicles!$C$23*Fuel_Specs!$B$67))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*L2083*Fuel_Specs!$F$21*(1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$21/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$24+Vehicles!$C$23*Fuel_Specs!$B$67))+(Fuel_Specs!$E$67/Fuel_Specs!$B$67*L2083*Fuel_Specs!$F67*Vehicles!$C$23*Fuel_Specs!$B$67/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$24+Vehicles!$C$23*Fuel_Specs!$B$67))-((L2089+L2090)*Fuel_Specs!$B$154+L2091*Fuel_Specs!$B$155+L2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1380.8130658740058},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*M2083*Fuel_Specs!$F$24*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*M2083*Fuel_Specs!$F$21*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))+(Fuel_Specs!$E$68/Fuel_Specs!$B$68*M2083*Fuel_Specs!$F68*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))-((M2089+M2090)*Fuel_Specs!$B$154+M2091*Fuel_Specs!$B$155+M2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1384.6704892669427},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*N2083*Fuel_Specs!$F$24*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*N2083*Fuel_Specs!$F$21*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))+(Fuel_Specs!$E$68/Fuel_Specs!$B$68*N2083*Fuel_Specs!$F68*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))-((N2089+N2090)*Fuel_Specs!$B$154+N2091*Fuel_Specs!$B$155+N2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1384.6704892669427},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*O2083*Fuel_Specs!$F$24*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*O2083*Fuel_Specs!$F$21*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))+(Fuel_Specs!$E$68/Fuel_Specs!$B$68*O2083*Fuel_Specs!$F68*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68))-((O2089+O2090)*Fuel_Specs!$B$154+O2091*Fuel_Specs!$B$155+O2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1384.6704892669427},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*P2083*Fuel_Specs!$F$24*Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*P2083*Fuel_Specs!$F$21*(1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69))+(Fuel_Specs!$E$69/Fuel_Specs!$B$69*P2083*Fuel_Specs!$F69*Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69))-((P2089+P2090)*Fuel_Specs!$B$154+P2091*Fuel_Specs!$B$155+P2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1386.5512015449051},0,{"$f":"(R2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((R2089+R2090)*Fuel_Specs!$B$154+R2091*Fuel_Specs!$B$155+R2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1393.6896774817235},{"$f":"(S2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((S2089+S2090)*Fuel_Specs!$B$154+S2091*Fuel_Specs!$B$155+S2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2293.5866545645572},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*T2083*Fuel_Specs!$F$81-((T2089+T2090)*Fuel_Specs!$B$154+T2091*Fuel_Specs!$B$155+T2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1871.0529212468452},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*U2083*Fuel_Specs!$F$38-((U2089+U2090)*Fuel_Specs!$B$154+U2091*Fuel_Specs!$B$155+U2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1880.153965325339},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*V2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*V2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*V2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((V2089+V2090)*Fuel_Specs!$B$154+V2091*Fuel_Specs!$B$155+V2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2288.4060442084856},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*W2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*W2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*W2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((W2089+W2090)*Fuel_Specs!$B$154+W2091*Fuel_Specs!$B$155+W2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2187.1634838069886},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*X2083*Fuel_Specs!$F$39-((X2089+X2090)*Fuel_Specs!$B$154+X2091*Fuel_Specs!$B$155+X2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1995.4717369607504},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*Y2083*Fuel_Specs!$F$38-((Y2089+Y2090)*Fuel_Specs!$B$154+Y2091*Fuel_Specs!$B$155+Y2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1767.2336773156389},0,0,{"$f":"(AB2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AB2089+AB2090)*Fuel_Specs!$B$154+AB2091*Fuel_Specs!$B$155+AB2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1609.012229510234},{"$f":"(AC2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AC2089+AC2090)*Fuel_Specs!$B$154+AC2091*Fuel_Specs!$B$155+AC2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2380.5141863970643},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*AD2083*Fuel_Specs!$F$81-((AD2089+AD2090)*Fuel_Specs!$B$154+AD2091*Fuel_Specs!$B$155+AD2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1943.8027379027155},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AE2083*Fuel_Specs!$F$38-((AE2089+AE2090)*Fuel_Specs!$B$154+AE2091*Fuel_Specs!$B$155+AE2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1953.2571923517748},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AF2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AF2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*AF2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((AF2089+AF2090)*Fuel_Specs!$B$154+AF2091*Fuel_Specs!$B$155+AF2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2375.1324033612541},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AG2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AG2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*AG2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((AG2089+AG2090)*Fuel_Specs!$B$154+AG2091*Fuel_Specs!$B$155+AG2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2269.9584071288841},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*AH2083*Fuel_Specs!$F$39-((AH2089+AH2090)*Fuel_Specs!$B$154+AH2091*Fuel_Specs!$B$155+AH2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2070.8229152899739},{"$f":"(AI2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AI2089+AI2090)*Fuel_Specs!$B$154+AI2091*Fuel_Specs!$B$155+AI2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1462.9705628003053},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AJ2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AJ2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*AJ2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((AJ2089+AJ2090)*Fuel_Specs!$B$154+AJ2091*Fuel_Specs!$B$155+AJ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1459.6641622256909},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AK2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AK2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*AK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((AK2089+AK2090)*Fuel_Specs!$B$154+AK2091*Fuel_Specs!$B$155+AK2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1395.0485210407332},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*AL2083*Fuel_Specs!$F$39-((AL2089+AL2090)*Fuel_Specs!$B$154+AL2091*Fuel_Specs!$B$155+AL2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1272.7058512858985},0,0,{"$f":"(AO2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AO2089+AO2090)*Fuel_Specs!$B$154+AO2091*Fuel_Specs!$B$155+AO2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1579.4124907029486},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*AP2083*Fuel_Specs!$F$81-((AP2089+AP2090)*Fuel_Specs!$B$154+AP2091*Fuel_Specs!$B$155+AP2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1356.27338410685},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AQ2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AQ2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*AQ2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((AQ2089+AQ2090)*Fuel_Specs!$B$154+AQ2091*Fuel_Specs!$B$155+AQ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1575.8461971911643},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AR2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AR2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*AR2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((AR2089+AR2090)*Fuel_Specs!$B$154+AR2091*Fuel_Specs!$B$155+AR2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1506.1515740753505},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*AS2083*Fuel_Specs!$F$39-((AS2089+AS2090)*Fuel_Specs!$B$154+AS2091*Fuel_Specs!$B$155+AS2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1374.1924059361861},{"$f":"(AT2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AT2089+AT2090)*Fuel_Specs!$B$154+AT2091*Fuel_Specs!$B$155+AT2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1031.9906409960538},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AU2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AU2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*AU2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((AU2089+AU2090)*Fuel_Specs!$B$154+AU2091*Fuel_Specs!$B$155+AU2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1029.6607350067732},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*AV2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*AV2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*AV2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((AV2089+AV2090)*Fuel_Specs!$B$154+AV2091*Fuel_Specs!$B$155+AV2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":984.12833020563846},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*AW2083*Fuel_Specs!$F$39-((AW2089+AW2090)*Fuel_Specs!$B$154+AW2091*Fuel_Specs!$B$155+AW2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":897.91768737098266},0,0,{"$f":"(AZ2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((AZ2089+AZ2090)*Fuel_Specs!$B$154+AZ2091*Fuel_Specs!$B$155+AZ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1157.0298127882077},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BA2083*Fuel_Specs!$F$17*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BA2083*Fuel_Specs!$F$15*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BA2083*Fuel_Specs!$F$33*Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))-((BA2089+BA2090)*Fuel_Specs!$B$154+BA2091*Fuel_Specs!$B$155+BA2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1099.3867795033373},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*BB2083*Fuel_Specs!$F$81-((BB2089+BB2090)*Fuel_Specs!$B$154+BB2091*Fuel_Specs!$B$155+BB2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":991.01884645803796},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BC2083*Fuel_Specs!$F$37-((BC2089+BC2090)*Fuel_Specs!$B$154+BC2091*Fuel_Specs!$B$155+BC2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1032.6820821558726},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BD2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BD2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*BD2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((BD2089+BD2090)*Fuel_Specs!$B$154+BD2091*Fuel_Specs!$B$155+BD2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1154.4148342997532},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BE2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BE2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*BE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((BE2089+BE2090)*Fuel_Specs!$B$154+BE2091*Fuel_Specs!$B$155+BE2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1103.311373632095},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*BF2083*Fuel_Specs!$F$39-((BF2089+BF2090)*Fuel_Specs!$B$154+BF2091*Fuel_Specs!$B$155+BF2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1006.5525440803425},{"$f":"(BG2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BG2089+BG2090)*Fuel_Specs!$B$154+BG2091*Fuel_Specs!$B$155+BG2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":647.29992680490602},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BH2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BH2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*BH2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((BH2089+BH2090)*Fuel_Specs!$B$154+BH2091*Fuel_Specs!$B$155+BH2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":645.83668111128156},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BI2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BI2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*BI2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((BI2089+BI2090)*Fuel_Specs!$B$154+BI2091*Fuel_Specs!$B$155+BI2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":617.24106585807021},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*BJ2083*Fuel_Specs!$F$39-((BJ2089+BJ2090)*Fuel_Specs!$B$154+BJ2091*Fuel_Specs!$B$155+BJ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":563.09838694622783},0,0,{"$f":"(BM2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BM2089+BM2090)*Fuel_Specs!$B$154+BM2091*Fuel_Specs!$B$155+BM2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":860.37269921114103},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BN2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BN2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*BN2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((BN2089+BN2090)*Fuel_Specs!$B$154+BN2091*Fuel_Specs!$B$155+BN2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":858.42828108329149},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BO2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BO2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*BO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((BO2089+BO2090)*Fuel_Specs!$B$154+BO2091*Fuel_Specs!$B$155+BO2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":820.42930871821454},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*BP2083*Fuel_Specs!$F$39-((BP2089+BP2090)*Fuel_Specs!$B$154+BP2091*Fuel_Specs!$B$155+BP2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":748.48239862292428},{"$f":"(BQ2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((BQ2089+BQ2090)*Fuel_Specs!$B$154+BQ2091*Fuel_Specs!$B$155+BQ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":541.05249956562761},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BR2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BR2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*BR2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((BR2089+BR2090)*Fuel_Specs!$B$154+BR2091*Fuel_Specs!$B$155+BR2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":539.83013512420041},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*BS2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*BS2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*BS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((BS2089+BS2090)*Fuel_Specs!$B$154+BS2091*Fuel_Specs!$B$155+BS2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":515.94196417754677},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*BT2083*Fuel_Specs!$F$39-((BT2089+BT2090)*Fuel_Specs!$B$154+BT2091*Fuel_Specs!$B$155+BT2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":470.71231767743808},0,0,{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BW2081-((BW2089+BW2090)*Fuel_Specs!$B$154+BW2091*Fuel_Specs!$B$155+BW2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":444.76369274008022},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*BX2083*Fuel_Specs!$F$17*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BX2083*Fuel_Specs!$F$15*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BX2083*Fuel_Specs!$F$33*Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))-((BX2089+BX2090)*Fuel_Specs!$B$154+BX2091*Fuel_Specs!$B$155+BX2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":437.009584365629},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*BY2083*Fuel_Specs!$F$81-((BY2089+BY2090)*Fuel_Specs!$B$154+BY2091*Fuel_Specs!$B$155+BY2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":361.68259617854483},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BZ2083*Fuel_Specs!$F$37-((BZ2089+BZ2090)*Fuel_Specs!$B$154+BZ2091*Fuel_Specs!$B$155+BZ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":394.67996911349212},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*CA2083*Fuel_Specs!$F$17*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CA2083*Fuel_Specs!$F$15*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*CA2083*Fuel_Specs!$F47*Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47))-((CA2089+CA2090)*Fuel_Specs!$B$154+CA2091*Fuel_Specs!$B$155+CA2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":435.6530553626547},{"$f":"((Inputs!$E$1518*Fuel_Specs!$E$17*Fuel_Specs!$F$17+(1-Inputs!$E$1518)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/CB2081-((CB2089+CB2090)*Fuel_Specs!$B$154+CB2091*Fuel_Specs!$B$155+CB2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":870.22450861825644},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*CC2083*Fuel_Specs!$F$17*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CC2083*Fuel_Specs!$F$15*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CC2083*Fuel_Specs!$F$33*Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33))-((CC2089+CC2090)*Fuel_Specs!$B$154+CC2091*Fuel_Specs!$B$155+CC2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":854.98557108430123},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*CD2083*Fuel_Specs!$F$81-((CD2089+CD2090)*Fuel_Specs!$B$154+CD2091*Fuel_Specs!$B$155+CD2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":705.88523387768123},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CE2083*Fuel_Specs!$F$37-((CE2089+CE2090)*Fuel_Specs!$B$154+CE2091*Fuel_Specs!$B$155+CE2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":771.88615786198568},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*CF2083*Fuel_Specs!$F$17*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CF2083*Fuel_Specs!$F$15*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*CF2083*Fuel_Specs!$F47*Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47))-((CF2089+CF2090)*Fuel_Specs!$B$154+CF2091*Fuel_Specs!$B$155+CF2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":851.81143097124902},{"$f":"(CG2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CG2089+CG2090)*Fuel_Specs!$B$154+CG2091*Fuel_Specs!$B$155+CG2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2365.9147649764891},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*CH2083*Fuel_Specs!$F$81-((CH2089+CH2090)*Fuel_Specs!$B$154+CH2091*Fuel_Specs!$B$155+CH2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2017.0628799153244},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CI2083*Fuel_Specs!$F$38-((CI2089+CI2090)*Fuel_Specs!$B$154+CI2091*Fuel_Specs!$B$155+CI2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2027.0079294975037},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CJ2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CJ2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*CJ2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((CJ2089+CJ2090)*Fuel_Specs!$B$154+CJ2091*Fuel_Specs!$B$155+CJ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2360.5682217727258},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CK2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CK2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*CK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((CK2089+CK2090)*Fuel_Specs!$B$154+CK2091*Fuel_Specs!$B$155+CK2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2256.0829032403512},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*CL2083*Fuel_Specs!$F$39-((CL2089+CL2090)*Fuel_Specs!$B$154+CL2091*Fuel_Specs!$B$155+CL2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":2058.2513475208225},{"$f":"(CM2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CM2089+CM2090)*Fuel_Specs!$B$154+CM2091*Fuel_Specs!$B$155+CM2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1894.5235212514124},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CN2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CN2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*CN2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((CN2089+CN2090)*Fuel_Specs!$B$154+CN2091*Fuel_Specs!$B$155+CN2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1890.2462866884018},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CO2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CO2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*CO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((CO2089+CO2090)*Fuel_Specs!$B$154+CO2091*Fuel_Specs!$B$155+CO2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1806.6580318625029},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*CP2083*Fuel_Specs!$F$39-((CP2089+CP2090)*Fuel_Specs!$B$154+CP2091*Fuel_Specs!$B$155+CP2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1648.3927872868794},{"$f":"(CQ2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CQ2089+CQ2090)*Fuel_Specs!$B$154+CQ2091*Fuel_Specs!$B$155+CQ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1604.4741034394558},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CR2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CR2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*CR2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((CR2089+CR2090)*Fuel_Specs!$B$154+CR2091*Fuel_Specs!$B$155+CR2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1600.8504408740666},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CS2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CS2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*CS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((CS2089+CS2090)*Fuel_Specs!$B$154+CS2091*Fuel_Specs!$B$155+CS2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1530.0346776848571},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*CT2083*Fuel_Specs!$F$39-((CT2089+CT2090)*Fuel_Specs!$B$154+CT2091*Fuel_Specs!$B$155+CT2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1395.9527530856014},0,0,{"$f":"(CW2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((CW2089+CW2090)*Fuel_Specs!$B$154+CW2091*Fuel_Specs!$B$155+CW2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1470.3375878813374},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*CX2083*Fuel_Specs!$F$81-((CX2089+CX2090)*Fuel_Specs!$B$154+CX2091*Fuel_Specs!$B$155+CX2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1238.2575579513632},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CY2083*Fuel_Specs!$F$37-((CY2089+CY2090)*Fuel_Specs!$B$154+CY2091*Fuel_Specs!$B$155+CY2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1447.4300940660846},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*CZ2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*CZ2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*CZ2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((CZ2089+CZ2090)*Fuel_Specs!$B$154+CZ2091*Fuel_Specs!$B$155+CZ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1467.0180054279788},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DA2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DA2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*DA2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((DA2089+DA2090)*Fuel_Specs!$B$154+DA2091*Fuel_Specs!$B$155+DA2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1402.1447561499203},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*DB2083*Fuel_Specs!$F$39-((DB2089+DB2090)*Fuel_Specs!$B$154+DB2091*Fuel_Specs!$B$155+DB2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1279.3143335649277},{"$f":"(DC2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((DC2089+DC2090)*Fuel_Specs!$B$154+DC2091*Fuel_Specs!$B$155+DC2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1097.2060154699091},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DD2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DD2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*DD2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((DD2089+DD2090)*Fuel_Specs!$B$154+DD2091*Fuel_Specs!$B$155+DD2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1094.7299507123867},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DE2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DE2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*DE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((DE2089+DE2090)*Fuel_Specs!$B$154+DE2091*Fuel_Specs!$B$155+DE2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1046.3412245697759},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*DF2083*Fuel_Specs!$F$39-((DF2089+DF2090)*Fuel_Specs!$B$154+DF2091*Fuel_Specs!$B$155+DF2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":954.72244877867968},0,0,{"$f":"(DI2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((DI2089+DI2090)*Fuel_Specs!$B$154+DI2091*Fuel_Specs!$B$155+DI2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1611.8703512168245},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*DJ2083*Fuel_Specs!$F$81-((DJ2089+DJ2090)*Fuel_Specs!$B$154+DJ2091*Fuel_Specs!$B$155+DJ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1363.8762039722183},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DK2083*Fuel_Specs!$F$38-((DK2089+DK2090)*Fuel_Specs!$B$154+DK2091*Fuel_Specs!$B$155+DK2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1370.6628775153201},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DL2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DL2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*DL2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((DL2089+DL2090)*Fuel_Specs!$B$154+DL2091*Fuel_Specs!$B$155+DL2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1608.2217778227762},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DM2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DM2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*DM2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((DM2089+DM2090)*Fuel_Specs!$B$154+DM2091*Fuel_Specs!$B$155+DM2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1536.9191924443287},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*DN2083*Fuel_Specs!$F$39-((DN2089+DN2090)*Fuel_Specs!$B$154+DN2091*Fuel_Specs!$B$155+DN2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1401.9155231214268},{"$f":"(DO2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((DO2089+DO2090)*Fuel_Specs!$B$154+DO2091*Fuel_Specs!$B$155+DO2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1333.2074246793595},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DP2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DP2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*DP2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((DP2089+DP2090)*Fuel_Specs!$B$154+DP2091*Fuel_Specs!$B$155+DP2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1330.1944248669195},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DQ2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DQ2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,Fuel_Specs!$E$44)/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)*DQ2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)))-((DQ2089+DQ2090)*Fuel_Specs!$B$154+DQ2091*Fuel_Specs!$B$155+DQ2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1271.3125954038762},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*DR2083*Fuel_Specs!$F$39-((DR2089+DR2090)*Fuel_Specs!$B$154+DR2091*Fuel_Specs!$B$155+DR2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1159.8262728285517},0,0,{"$f":"(DU2083/(Inputs!$E$97*Fuel_Specs!$B$24+(1-Inputs!$E$97)*Fuel_Specs!$B$21)*(Inputs!$E$97*Fuel_Specs!$E24*Fuel_Specs!$F24+(1-Inputs!$E$97)*Fuel_Specs!$E21*Fuel_Specs!$F21)-((DU2089+DU2090)*Fuel_Specs!$B$154+DU2091*Fuel_Specs!$B$155+DU2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1454.4031808250065},{"$f":"(Fuel_Specs!$E$81/Fuel_Specs!$B$81*DV2083*Fuel_Specs!$F$81-((DV2089+DV2090)*Fuel_Specs!$B$154+DV2091*Fuel_Specs!$B$155+DV2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1159.9194600559895},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DW2083*Fuel_Specs!$F$24*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DW2083*Fuel_Specs!$F$21*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))+(Fuel_Specs!$E41/Fuel_Specs!$B41*DW2083*Fuel_Specs!$F41*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41))-((DW2089+DW2090)*Fuel_Specs!$B$154+DW2091*Fuel_Specs!$B$155+DW2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1451.1072620384182},{"$f":"((Fuel_Specs!$E$24/Fuel_Specs!$B$24*DX2083*Fuel_Specs!$F$24*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(Fuel_Specs!$E$21/Fuel_Specs!$B$21*DX2083*Fuel_Specs!$F$21*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*DX2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))))-((DX2089+DX2090)*Fuel_Specs!$B$154+DX2091*Fuel_Specs!$B$155+DX2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1386.6964621722236},{"$f":"(Fuel_Specs!$E$39/Fuel_Specs!$B$39*DY2083*Fuel_Specs!$F$39-((DY2089+DY2090)*Fuel_Specs!$B$154+DY2091*Fuel_Specs!$B$155+DY2098*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":1264.7416371149573}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B2102+(B2089+B2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1428.3725609393252},{"$f":"C2102+(C2089+C2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1170.506658074115},{"$f":"D2102+(D2089+D2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1176.1610403358184},{"$f":"E2102+(E2089+E2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1425.1539026129267},{"$f":"F2102+(F2089+F2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1362.2529724859721},{"$f":"G2102+(G2089+G2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1243.1569211171372},{"$f":"H2102+(H2089+H2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1103.2276743539821},{"$f":"I2102+(I2089+I2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"J2102+(J2089+J2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1423.7081673756154},{"$f":"K2102+(K2089+K2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1421.5117767196257},{"$f":"L2102+(L2089+L2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1385.6932729500468},{"$f":"M2102+(M2089+M2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1389.5506963429837},{"$f":"N2102+(N2089+N2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1389.5506963429837},{"$f":"O2102+(O2089+O2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1389.5506963429837},{"$f":"P2102+(P2089+P2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1391.4314086209461},{"$f":"Q2102+(Q2089+Q2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"R2102+(R2089+R2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1396.2920915966611},{"$f":"S2102+(S2089+S2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2299.056792228846},{"$f":"T2102+(T2089+T2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1883.8821638692457},{"$f":"U2102+(U2089+U2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1892.9832079477394},{"$f":"V2102+(V2089+V2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2293.8761818727744},{"$f":"W2102+(W2089+W2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2192.6336214712774},{"$f":"X2102+(X2089+X2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2000.9418746250394},{"$f":"Y2102+(Y2089+Y2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1770.1725282952873},{"$f":"Z2102+(Z2089+Z2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AA2102+(AA2089+AA2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AB2102+(AB2089+AB2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1611.9510804898823},{"$f":"AC2102+(AC2089+AC2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2388.2514319801417},{"$f":"AD2102+(AD2089+AD2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1957.0367918320924},{"$f":"AE2102+(AE2089+AE2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AE2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1966.4912462811517},{"$f":"AF2102+(AF2089+AF2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AF2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2382.8696489443314},{"$f":"AG2102+(AG2089+AG2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2277.6956527119614},{"$f":"AH2102+(AH2089+AH2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AH2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2078.5601608730512},{"$f":"AI2102+(AI2089+AI2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AI2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1467.2152235774176},{"$f":"AJ2102+(AJ2089+AJ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AJ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1463.9088230028033},{"$f":"AK2102+(AK2089+AK2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AK2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1399.2931818178456},{"$f":"AL2102+(AL2089+AL2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AL2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1276.9505120630108},{"$f":"AM2102+(AM2089+AM2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AM2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AN2102+(AN2089+AN2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AN2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AO2102+(AO2089+AO2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AO2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1582.5731091955577},{"$f":"AP2102+(AP2089+AP2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AP2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1369.3942552084818},{"$f":"AQ2102+(AQ2089+AQ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AQ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1579.0068156837733},{"$f":"AR2102+(AR2089+AR2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AR2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1509.3121925679595},{"$f":"AS2102+(AS2089+AS2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AS2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1377.3530244287952},{"$f":"AT2102+(AT2089+AT2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AT2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1033.8753644981605},{"$f":"AU2102+(AU2089+AU2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AU2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1031.5454585088798},{"$f":"AV2102+(AV2089+AV2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AV2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":986.01305370774503},{"$f":"AW2102+(AW2089+AW2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AW2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":899.80241087308923},{"$f":"AX2102+(AX2089+AX2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AX2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AY2102+(AY2089+AY2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AY2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"AZ2102+(AZ2089+AZ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AZ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1160.3945150682994},{"$f":"BA2102+(BA2089+BA2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BA2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1280.9300471957686},{"$f":"BB2102+(BB2089+BB2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BB2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1004.1059457811309},{"$f":"BC2102+(BC2089+BC2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BC2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1156.6499595655077},{"$f":"BD2102+(BD2089+BD2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BD2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1157.7795365798449},{"$f":"BE2102+(BE2089+BE2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BE2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1106.6760759121867},{"$f":"BF2102+(BF2089+BF2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BF2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1009.9172463604342},{"$f":"BG2102+(BG2089+BG2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BG2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":649.26578276140162},{"$f":"BH2102+(BH2089+BH2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BH2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":647.80253706777717},{"$f":"BI2102+(BI2089+BI2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BI2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":619.20692181456582},{"$f":"BJ2102+(BJ2089+BJ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BJ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":565.06424290272344},{"$f":"BK2102+(BK2089+BK2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BK2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BL2102+(BL2089+BL2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BL2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BM2102+(BM2089+BM2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BM2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":862.86425322557443},{"$f":"BN2102+(BN2089+BN2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BN2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":860.9198350977249},{"$f":"BO2102+(BO2089+BO2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BO2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":822.92086273264795},{"$f":"BP2102+(BP2089+BP2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BP2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":750.97395263735768},{"$f":"BQ2102+(BQ2089+BQ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BQ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":542.4232732904826},{"$f":"BR2102+(BR2089+BR2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BR2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":541.20090884905539},{"$f":"BS2102+(BS2089+BS2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BS2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":517.31273790240175},{"$f":"BT2102+(BT2089+BT2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BT2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":472.08309140229301},{"$f":"BU2102+(BU2089+BU2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BU2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BV2102+(BV2089+BV2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BV2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"BW2102+(BW2089+BW2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BW2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":448.20881176782251},{"$f":"BX2102+(BX2089+BX2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BX2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":440.38336828107566},{"$f":"BY2102+(BY2089+BY2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BY2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":364.65214779098289},{"$f":"BZ2102+(BZ2089+BZ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+BZ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":397.64952072593019},{"$f":"CA2102+(CA2089+CA2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CA2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":439.09817439039699},{"$f":"CB2102+(CB2089+CB2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CB2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":905.72667404653635},{"$f":"CC2102+(CC2089+CC2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CC2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":889.91104089437431},{"$f":"CD2102+(CD2089+CD2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CD2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":737.54276185124945},{"$f":"CE2102+(CE2089+CE2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CE2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":803.5436858355539},{"$f":"CF2102+(CF2089+CF2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CF2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":887.31359639952893},{"$f":"CG2102+(CG2089+CG2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CG2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2372.690427825677},{"$f":"CH2102+(CH2089+CH2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CH2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2053.5045242075535},{"$f":"CI2102+(CI2089+CI2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CI2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2063.4495737897328},{"$f":"CJ2102+(CJ2089+CJ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CJ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2367.3438846219137},{"$f":"CK2102+(CK2089+CK2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CK2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2262.8585660895392},{"$f":"CL2102+(CL2089+CL2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CL2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":2065.0270103700104},{"$f":"CM2102+(CM2089+CM2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CM2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1898.1407992605548},{"$f":"CN2102+(CN2089+CN2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CN2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1893.8635646975442},{"$f":"CO2102+(CO2089+CO2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CO2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1810.2753098716453},{"$f":"CP2102+(CP2089+CP2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CP2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1652.0100652960218},{"$f":"CQ2102+(CQ2089+CQ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CQ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1608.0913814485982},{"$f":"CR2102+(CR2089+CR2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CR2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1604.467718883209},{"$f":"CS2102+(CS2089+CS2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CS2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1533.6519556939995},{"$f":"CT2102+(CT2089+CT2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CT2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1399.5700310947439},{"$f":"CU2102+(CU2089+CU2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CU2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CV2102+(CV2089+CV2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CV2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"CW2102+(CW2089+CW2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CW2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1473.1524025350152},{"$f":"CX2102+(CX2089+CX2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CX2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1274.66152920373},{"$f":"CY2102+(CY2089+CY2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CY2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1468.3331355668017},{"$f":"CZ2102+(CZ2089+CZ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+CZ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1469.8328200816566},{"$f":"DA2102+(DA2089+DA2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DA2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1404.9595708035981},{"$f":"DB2102+(DB2089+DB2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DB2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1282.1291482186055},{"$f":"DC2102+(DC2089+DC2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DC2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1098.8067795862676},{"$f":"DD2102+(DD2089+DD2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DD2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1096.3307148287452},{"$f":"DE2102+(DE2089+DE2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DE2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1047.9419886861344},{"$f":"DF2102+(DF2089+DF2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DF2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":956.3232128950383},{"$f":"DG2102+(DG2089+DG2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DG2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DH2102+(DH2089+DH2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DH2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DI2102+(DI2089+DI2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DI2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1619.1508129475239},{"$f":"DJ2102+(DJ2089+DJ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DJ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1400.3492339468735},{"$f":"DK2102+(DK2089+DK2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DK2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1407.1359074899754},{"$f":"DL2102+(DL2089+DL2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DL2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1615.5022395534756},{"$f":"DM2102+(DM2089+DM2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DM2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1544.1996541750282},{"$f":"DN2102+(DN2089+DN2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DN2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1409.1959848521262},{"$f":"DO2102+(DO2089+DO2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DO2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1337.0889314820072},{"$f":"DP2102+(DP2089+DP2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DP2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1334.0759316695671},{"$f":"DQ2102+(DQ2089+DQ2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DQ2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1275.1941022065239},{"$f":"DR2102+(DR2089+DR2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DR2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1163.7077796311994},{"$f":"DS2102+(DS2089+DS2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DS2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DT2102+(DT2089+DT2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DT2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"DU2102+(DU2089+DU2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DU2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1462.6400157468252},{"$f":"DV2102+(DV2089+DV2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DV2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1196.4336190452686},{"$f":"DW2102+(DW2089+DW2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DW2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1459.3440969602368},{"$f":"DX2102+(DX2089+DX2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DX2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1394.9332970940422},{"$f":"DY2102+(DY2089+DY2090)*Fuel_Specs!$B$154/Fuel_Specs!$B$157+DY2091*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":1272.9784720367759}]
["    GHGs",{"$f":"B2103+SUMPRODUCT(B2098:B2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B2090:B2092,Fuel_Specs!$B$147:$B$149)+B2089*Fuel_Specs!$B$147+SUMPRODUCT(B2100:B2101,Fuel_Specs!$B$150:$B$151)","v":1429.3007203560678},{"$f":"C2103+SUMPRODUCT(C2098:C2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C2090:C2092,Fuel_Specs!$B$147:$B$149)+C2089*Fuel_Specs!$B$147+SUMPRODUCT(C2100:C2101,Fuel_Specs!$B$150:$B$151)","v":1193.3199155939562},{"$f":"D2103+SUMPRODUCT(D2098:D2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D2090:D2092,Fuel_Specs!$B$147:$B$149)+D2089*Fuel_Specs!$B$147+SUMPRODUCT(D2100:D2101,Fuel_Specs!$B$150:$B$151)","v":1198.9742978556596},{"$f":"E2103+SUMPRODUCT(E2098:E2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E2090:E2092,Fuel_Specs!$B$147:$B$149)+E2089*Fuel_Specs!$B$147+SUMPRODUCT(E2100:E2101,Fuel_Specs!$B$150:$B$151)","v":1426.0820620296693},{"$f":"F2103+SUMPRODUCT(F2098:F2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F2090:F2092,Fuel_Specs!$B$147:$B$149)+F2089*Fuel_Specs!$B$147+SUMPRODUCT(F2100:F2101,Fuel_Specs!$B$150:$B$151)","v":1363.1811319027147},{"$f":"G2103+SUMPRODUCT(G2098:G2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G2090:G2092,Fuel_Specs!$B$147:$B$149)+G2089*Fuel_Specs!$B$147+SUMPRODUCT(G2100:G2101,Fuel_Specs!$B$150:$B$151)","v":1244.0850805338798},{"$f":"H2103+SUMPRODUCT(H2098:H2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H2090:H2092,Fuel_Specs!$B$147:$B$149)+H2089*Fuel_Specs!$B$147+SUMPRODUCT(H2100:H2101,Fuel_Specs!$B$150:$B$151)","v":1225.7787049494473},{"$f":"I2103+SUMPRODUCT(I2098:I2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I2090:I2092,Fuel_Specs!$B$147:$B$149)+I2089*Fuel_Specs!$B$147+SUMPRODUCT(I2100:I2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"J2103+SUMPRODUCT(J2098:J2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J2090:J2092,Fuel_Specs!$B$147:$B$149)+J2089*Fuel_Specs!$B$147+SUMPRODUCT(J2100:J2101,Fuel_Specs!$B$150:$B$151)","v":1424.636326792358},{"$f":"K2103+SUMPRODUCT(K2098:K2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K2090:K2092,Fuel_Specs!$B$147:$B$149)+K2089*Fuel_Specs!$B$147+SUMPRODUCT(K2100:K2101,Fuel_Specs!$B$150:$B$151)","v":1422.4399361363683},{"$f":"L2103+SUMPRODUCT(L2098:L2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L2090:L2092,Fuel_Specs!$B$147:$B$149)+L2089*Fuel_Specs!$B$147+SUMPRODUCT(L2100:L2101,Fuel_Specs!$B$150:$B$151)","v":1386.6214323667893},{"$f":"M2103+SUMPRODUCT(M2098:M2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M2090:M2092,Fuel_Specs!$B$147:$B$149)+M2089*Fuel_Specs!$B$147+SUMPRODUCT(M2100:M2101,Fuel_Specs!$B$150:$B$151)","v":1390.4788557597262},{"$f":"N2103+SUMPRODUCT(N2098:N2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N2090:N2092,Fuel_Specs!$B$147:$B$149)+N2089*Fuel_Specs!$B$147+SUMPRODUCT(N2100:N2101,Fuel_Specs!$B$150:$B$151)","v":1390.4788557597262},{"$f":"O2103+SUMPRODUCT(O2098:O2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O2090:O2092,Fuel_Specs!$B$147:$B$149)+O2089*Fuel_Specs!$B$147+SUMPRODUCT(O2100:O2101,Fuel_Specs!$B$150:$B$151)","v":1390.4788557597262},{"$f":"P2103+SUMPRODUCT(P2098:P2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P2090:P2092,Fuel_Specs!$B$147:$B$149)+P2089*Fuel_Specs!$B$147+SUMPRODUCT(P2100:P2101,Fuel_Specs!$B$150:$B$151)","v":1392.3595680376886},{"$f":"Q2103+SUMPRODUCT(Q2098:Q2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q2090:Q2092,Fuel_Specs!$B$147:$B$149)+Q2089*Fuel_Specs!$B$147+SUMPRODUCT(Q2100:Q2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"R2103+SUMPRODUCT(R2098:R2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R2090:R2092,Fuel_Specs!$B$147:$B$149)+R2089*Fuel_Specs!$B$147+SUMPRODUCT(R2100:R2101,Fuel_Specs!$B$150:$B$151)","v":1397.2202510134036},{"$f":"S2103+SUMPRODUCT(S2098:S2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S2090:S2092,Fuel_Specs!$B$147:$B$149)+S2089*Fuel_Specs!$B$147+SUMPRODUCT(S2100:S2101,Fuel_Specs!$B$150:$B$151)","v":2300.384758517841},{"$f":"T2103+SUMPRODUCT(T2098:T2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T2090:T2092,Fuel_Specs!$B$147:$B$149)+T2089*Fuel_Specs!$B$147+SUMPRODUCT(T2100:T2101,Fuel_Specs!$B$150:$B$151)","v":1921.6192025546372},{"$f":"U2103+SUMPRODUCT(U2098:U2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U2090:U2092,Fuel_Specs!$B$147:$B$149)+U2089*Fuel_Specs!$B$147+SUMPRODUCT(U2100:U2101,Fuel_Specs!$B$150:$B$151)","v":1930.720246633131},{"$f":"V2103+SUMPRODUCT(V2098:V2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V2090:V2092,Fuel_Specs!$B$147:$B$149)+V2089*Fuel_Specs!$B$147+SUMPRODUCT(V2100:V2101,Fuel_Specs!$B$150:$B$151)","v":2295.2041481617694},{"$f":"W2103+SUMPRODUCT(W2098:W2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W2090:W2092,Fuel_Specs!$B$147:$B$149)+W2089*Fuel_Specs!$B$147+SUMPRODUCT(W2100:W2101,Fuel_Specs!$B$150:$B$151)","v":2193.9615877602723},{"$f":"X2103+SUMPRODUCT(X2098:X2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X2090:X2092,Fuel_Specs!$B$147:$B$149)+X2089*Fuel_Specs!$B$147+SUMPRODUCT(X2100:X2101,Fuel_Specs!$B$150:$B$151)","v":2002.2698409140341},{"$f":"Y2103+SUMPRODUCT(Y2098:Y2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y2090:Y2092,Fuel_Specs!$B$147:$B$149)+Y2089*Fuel_Specs!$B$147+SUMPRODUCT(Y2100:Y2101,Fuel_Specs!$B$150:$B$151)","v":2017.6470705984823},{"$f":"Z2103+SUMPRODUCT(Z2098:Z2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z2090:Z2092,Fuel_Specs!$B$147:$B$149)+Z2089*Fuel_Specs!$B$147+SUMPRODUCT(Z2100:Z2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AA2103+SUMPRODUCT(AA2098:AA2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA2090:AA2092,Fuel_Specs!$B$147:$B$149)+AA2089*Fuel_Specs!$B$147+SUMPRODUCT(AA2100:AA2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AB2103+SUMPRODUCT(AB2098:AB2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB2090:AB2092,Fuel_Specs!$B$147:$B$149)+AB2089*Fuel_Specs!$B$147+SUMPRODUCT(AB2100:AB2101,Fuel_Specs!$B$150:$B$151)","v":1613.279046778877},{"$f":"AC2103+SUMPRODUCT(AC2098:AC2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC2090:AC2092,Fuel_Specs!$B$147:$B$149)+AC2089*Fuel_Specs!$B$147+SUMPRODUCT(AC2100:AC2101,Fuel_Specs!$B$150:$B$151)","v":2391.0724391410172},{"$f":"AD2103+SUMPRODUCT(AD2098:AD2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD2090:AD2092,Fuel_Specs!$B$147:$B$149)+AD2089*Fuel_Specs!$B$147+SUMPRODUCT(AD2100:AD2101,Fuel_Specs!$B$150:$B$151)","v":1996.4132643772598},{"$f":"AE2103+SUMPRODUCT(AE2098:AE2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE2090:AE2092,Fuel_Specs!$B$147:$B$149)+AE2089*Fuel_Specs!$B$147+SUMPRODUCT(AE2100:AE2101,Fuel_Specs!$B$150:$B$151)","v":2005.8677188263191},{"$f":"AF2103+SUMPRODUCT(AF2098:AF2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF2090:AF2092,Fuel_Specs!$B$147:$B$149)+AF2089*Fuel_Specs!$B$147+SUMPRODUCT(AF2100:AF2101,Fuel_Specs!$B$150:$B$151)","v":2385.6906561052069},{"$f":"AG2103+SUMPRODUCT(AG2098:AG2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG2090:AG2092,Fuel_Specs!$B$147:$B$149)+AG2089*Fuel_Specs!$B$147+SUMPRODUCT(AG2100:AG2101,Fuel_Specs!$B$150:$B$151)","v":2280.516659872837},{"$f":"AH2103+SUMPRODUCT(AH2098:AH2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH2090:AH2092,Fuel_Specs!$B$147:$B$149)+AH2089*Fuel_Specs!$B$147+SUMPRODUCT(AH2100:AH2101,Fuel_Specs!$B$150:$B$151)","v":2081.3811680339268},{"$f":"AI2103+SUMPRODUCT(AI2098:AI2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI2090:AI2092,Fuel_Specs!$B$147:$B$149)+AI2089*Fuel_Specs!$B$147+SUMPRODUCT(AI2100:AI2101,Fuel_Specs!$B$150:$B$151)","v":1470.0362307382932},{"$f":"AJ2103+SUMPRODUCT(AJ2098:AJ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ2090:AJ2092,Fuel_Specs!$B$147:$B$149)+AJ2089*Fuel_Specs!$B$147+SUMPRODUCT(AJ2100:AJ2101,Fuel_Specs!$B$150:$B$151)","v":1466.7298301636788},{"$f":"AK2103+SUMPRODUCT(AK2098:AK2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK2090:AK2092,Fuel_Specs!$B$147:$B$149)+AK2089*Fuel_Specs!$B$147+SUMPRODUCT(AK2100:AK2101,Fuel_Specs!$B$150:$B$151)","v":1402.1141889787211},{"$f":"AL2103+SUMPRODUCT(AL2098:AL2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL2090:AL2092,Fuel_Specs!$B$147:$B$149)+AL2089*Fuel_Specs!$B$147+SUMPRODUCT(AL2100:AL2101,Fuel_Specs!$B$150:$B$151)","v":1279.7715192238863},{"$f":"AM2103+SUMPRODUCT(AM2098:AM2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM2090:AM2092,Fuel_Specs!$B$147:$B$149)+AM2089*Fuel_Specs!$B$147+SUMPRODUCT(AM2100:AM2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AN2103+SUMPRODUCT(AN2098:AN2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN2090:AN2092,Fuel_Specs!$B$147:$B$149)+AN2089*Fuel_Specs!$B$147+SUMPRODUCT(AN2100:AN2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AO2103+SUMPRODUCT(AO2098:AO2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO2090:AO2092,Fuel_Specs!$B$147:$B$149)+AO2089*Fuel_Specs!$B$147+SUMPRODUCT(AO2100:AO2101,Fuel_Specs!$B$150:$B$151)","v":1585.214841825474},{"$f":"AP2103+SUMPRODUCT(AP2098:AP2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP2090:AP2092,Fuel_Specs!$B$147:$B$149)+AP2089*Fuel_Specs!$B$147+SUMPRODUCT(AP2100:AP2101,Fuel_Specs!$B$150:$B$151)","v":1431.1542118573018},{"$f":"AQ2103+SUMPRODUCT(AQ2098:AQ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ2090:AQ2092,Fuel_Specs!$B$147:$B$149)+AQ2089*Fuel_Specs!$B$147+SUMPRODUCT(AQ2100:AQ2101,Fuel_Specs!$B$150:$B$151)","v":1581.6485483136896},{"$f":"AR2103+SUMPRODUCT(AR2098:AR2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR2090:AR2092,Fuel_Specs!$B$147:$B$149)+AR2089*Fuel_Specs!$B$147+SUMPRODUCT(AR2100:AR2101,Fuel_Specs!$B$150:$B$151)","v":1511.9539251978758},{"$f":"AS2103+SUMPRODUCT(AS2098:AS2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS2090:AS2092,Fuel_Specs!$B$147:$B$149)+AS2089*Fuel_Specs!$B$147+SUMPRODUCT(AS2100:AS2101,Fuel_Specs!$B$150:$B$151)","v":1379.9947570587115},{"$f":"AT2103+SUMPRODUCT(AT2098:AT2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT2090:AT2092,Fuel_Specs!$B$147:$B$149)+AT2089*Fuel_Specs!$B$147+SUMPRODUCT(AT2100:AT2101,Fuel_Specs!$B$150:$B$151)","v":1036.5170971280768},{"$f":"AU2103+SUMPRODUCT(AU2098:AU2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU2090:AU2092,Fuel_Specs!$B$147:$B$149)+AU2089*Fuel_Specs!$B$147+SUMPRODUCT(AU2100:AU2101,Fuel_Specs!$B$150:$B$151)","v":1034.1871911387962},{"$f":"AV2103+SUMPRODUCT(AV2098:AV2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV2090:AV2092,Fuel_Specs!$B$147:$B$149)+AV2089*Fuel_Specs!$B$147+SUMPRODUCT(AV2100:AV2101,Fuel_Specs!$B$150:$B$151)","v":988.65478633766133},{"$f":"AW2103+SUMPRODUCT(AW2098:AW2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW2090:AW2092,Fuel_Specs!$B$147:$B$149)+AW2089*Fuel_Specs!$B$147+SUMPRODUCT(AW2100:AW2101,Fuel_Specs!$B$150:$B$151)","v":902.44414350300553},{"$f":"AX2103+SUMPRODUCT(AX2098:AX2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX2090:AX2092,Fuel_Specs!$B$147:$B$149)+AX2089*Fuel_Specs!$B$147+SUMPRODUCT(AX2100:AX2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AY2103+SUMPRODUCT(AY2098:AY2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY2090:AY2092,Fuel_Specs!$B$147:$B$149)+AY2089*Fuel_Specs!$B$147+SUMPRODUCT(AY2100:AY2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AZ2103+SUMPRODUCT(AZ2098:AZ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ2090:AZ2092,Fuel_Specs!$B$147:$B$149)+AZ2089*Fuel_Specs!$B$147+SUMPRODUCT(AZ2100:AZ2101,Fuel_Specs!$B$150:$B$151)","v":1162.9769686644825},{"$f":"BA2103+SUMPRODUCT(BA2098:BA2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA2090:BA2092,Fuel_Specs!$B$147:$B$149)+BA2089*Fuel_Specs!$B$147+SUMPRODUCT(BA2100:BA2101,Fuel_Specs!$B$150:$B$151)","v":1287.7163049086387},{"$f":"BB2103+SUMPRODUCT(BB2098:BB2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB2090:BB2092,Fuel_Specs!$B$147:$B$149)+BB2089*Fuel_Specs!$B$147+SUMPRODUCT(BB2100:BB2101,Fuel_Specs!$B$150:$B$151)","v":1049.4971029464466},{"$f":"BC2103+SUMPRODUCT(BC2098:BC2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC2090:BC2092,Fuel_Specs!$B$147:$B$149)+BC2089*Fuel_Specs!$B$147+SUMPRODUCT(BC2100:BC2101,Fuel_Specs!$B$150:$B$151)","v":1162.3407572009078},{"$f":"BD2103+SUMPRODUCT(BD2098:BD2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD2090:BD2092,Fuel_Specs!$B$147:$B$149)+BD2089*Fuel_Specs!$B$147+SUMPRODUCT(BD2100:BD2101,Fuel_Specs!$B$150:$B$151)","v":1160.361990176028},{"$f":"BE2103+SUMPRODUCT(BE2098:BE2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE2090:BE2092,Fuel_Specs!$B$147:$B$149)+BE2089*Fuel_Specs!$B$147+SUMPRODUCT(BE2100:BE2101,Fuel_Specs!$B$150:$B$151)","v":1109.2585295083697},{"$f":"BF2103+SUMPRODUCT(BF2098:BF2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF2090:BF2092,Fuel_Specs!$B$147:$B$149)+BF2089*Fuel_Specs!$B$147+SUMPRODUCT(BF2100:BF2101,Fuel_Specs!$B$150:$B$151)","v":1012.4996999566173},{"$f":"BG2103+SUMPRODUCT(BG2098:BG2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG2090:BG2092,Fuel_Specs!$B$147:$B$149)+BG2089*Fuel_Specs!$B$147+SUMPRODUCT(BG2100:BG2101,Fuel_Specs!$B$150:$B$151)","v":651.84823635758471},{"$f":"BH2103+SUMPRODUCT(BH2098:BH2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH2090:BH2092,Fuel_Specs!$B$147:$B$149)+BH2089*Fuel_Specs!$B$147+SUMPRODUCT(BH2100:BH2101,Fuel_Specs!$B$150:$B$151)","v":650.38499066396025},{"$f":"BI2103+SUMPRODUCT(BI2098:BI2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI2090:BI2092,Fuel_Specs!$B$147:$B$149)+BI2089*Fuel_Specs!$B$147+SUMPRODUCT(BI2100:BI2101,Fuel_Specs!$B$150:$B$151)","v":621.7893754107489},{"$f":"BJ2103+SUMPRODUCT(BJ2098:BJ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ2090:BJ2092,Fuel_Specs!$B$147:$B$149)+BJ2089*Fuel_Specs!$B$147+SUMPRODUCT(BJ2100:BJ2101,Fuel_Specs!$B$150:$B$151)","v":567.64669649890652},{"$f":"BK2103+SUMPRODUCT(BK2098:BK2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK2090:BK2092,Fuel_Specs!$B$147:$B$149)+BK2089*Fuel_Specs!$B$147+SUMPRODUCT(BK2100:BK2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BL2103+SUMPRODUCT(BL2098:BL2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL2090:BL2092,Fuel_Specs!$B$147:$B$149)+BL2089*Fuel_Specs!$B$147+SUMPRODUCT(BL2100:BL2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BM2103+SUMPRODUCT(BM2098:BM2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM2090:BM2092,Fuel_Specs!$B$147:$B$149)+BM2089*Fuel_Specs!$B$147+SUMPRODUCT(BM2100:BM2101,Fuel_Specs!$B$150:$B$151)","v":864.29759493498671},{"$f":"BN2103+SUMPRODUCT(BN2098:BN2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN2090:BN2092,Fuel_Specs!$B$147:$B$149)+BN2089*Fuel_Specs!$B$147+SUMPRODUCT(BN2100:BN2101,Fuel_Specs!$B$150:$B$151)","v":862.35317680713717},{"$f":"BO2103+SUMPRODUCT(BO2098:BO2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO2090:BO2092,Fuel_Specs!$B$147:$B$149)+BO2089*Fuel_Specs!$B$147+SUMPRODUCT(BO2100:BO2101,Fuel_Specs!$B$150:$B$151)","v":824.35420444206022},{"$f":"BP2103+SUMPRODUCT(BP2098:BP2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP2090:BP2092,Fuel_Specs!$B$147:$B$149)+BP2089*Fuel_Specs!$B$147+SUMPRODUCT(BP2100:BP2101,Fuel_Specs!$B$150:$B$151)","v":752.40729434676996},{"$f":"BQ2103+SUMPRODUCT(BQ2098:BQ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ2090:BQ2092,Fuel_Specs!$B$147:$B$149)+BQ2089*Fuel_Specs!$B$147+SUMPRODUCT(BQ2100:BQ2101,Fuel_Specs!$B$150:$B$151)","v":543.85661499989487},{"$f":"BR2103+SUMPRODUCT(BR2098:BR2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR2090:BR2092,Fuel_Specs!$B$147:$B$149)+BR2089*Fuel_Specs!$B$147+SUMPRODUCT(BR2100:BR2101,Fuel_Specs!$B$150:$B$151)","v":542.63425055846767},{"$f":"BS2103+SUMPRODUCT(BS2098:BS2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS2090:BS2092,Fuel_Specs!$B$147:$B$149)+BS2089*Fuel_Specs!$B$147+SUMPRODUCT(BS2100:BS2101,Fuel_Specs!$B$150:$B$151)","v":518.74607961181403},{"$f":"BT2103+SUMPRODUCT(BT2098:BT2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BT2090:BT2092,Fuel_Specs!$B$147:$B$149)+BT2089*Fuel_Specs!$B$147+SUMPRODUCT(BT2100:BT2101,Fuel_Specs!$B$150:$B$151)","v":473.51643311170534},{"$f":"BU2103+SUMPRODUCT(BU2098:BU2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BU2090:BU2092,Fuel_Specs!$B$147:$B$149)+BU2089*Fuel_Specs!$B$147+SUMPRODUCT(BU2100:BU2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BV2103+SUMPRODUCT(BV2098:BV2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV2090:BV2092,Fuel_Specs!$B$147:$B$149)+BV2089*Fuel_Specs!$B$147+SUMPRODUCT(BV2100:BV2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"BW2103+SUMPRODUCT(BW2098:BW2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW2090:BW2092,Fuel_Specs!$B$147:$B$149)+BW2089*Fuel_Specs!$B$147+SUMPRODUCT(BW2100:BW2101,Fuel_Specs!$B$150:$B$151)","v":451.53536935027711},{"$f":"BX2103+SUMPRODUCT(BX2098:BX2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BX2090:BX2092,Fuel_Specs!$B$147:$B$149)+BX2089*Fuel_Specs!$B$147+SUMPRODUCT(BX2100:BX2101,Fuel_Specs!$B$150:$B$151)","v":443.70992586353026},{"$f":"BY2103+SUMPRODUCT(BY2098:BY2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BY2090:BY2092,Fuel_Specs!$B$147:$B$149)+BY2089*Fuel_Specs!$B$147+SUMPRODUCT(BY2100:BY2101,Fuel_Specs!$B$150:$B$151)","v":372.53999259353998},{"$f":"BZ2103+SUMPRODUCT(BZ2098:BZ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ2090:BZ2092,Fuel_Specs!$B$147:$B$149)+BZ2089*Fuel_Specs!$B$147+SUMPRODUCT(BZ2100:BZ2101,Fuel_Specs!$B$150:$B$151)","v":400.97607830838479},{"$f":"CA2103+SUMPRODUCT(CA2098:CA2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA2090:CA2092,Fuel_Specs!$B$147:$B$149)+CA2089*Fuel_Specs!$B$147+SUMPRODUCT(CA2100:CA2101,Fuel_Specs!$B$150:$B$151)","v":442.42473197285159},{"$f":"CB2103+SUMPRODUCT(CB2098:CB2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CB2090:CB2092,Fuel_Specs!$B$147:$B$149)+CB2089*Fuel_Specs!$B$147+SUMPRODUCT(CB2100:CB2101,Fuel_Specs!$B$150:$B$151)","v":915.76525240394062},{"$f":"CC2103+SUMPRODUCT(CC2098:CC2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CC2090:CC2092,Fuel_Specs!$B$147:$B$149)+CC2089*Fuel_Specs!$B$147+SUMPRODUCT(CC2100:CC2101,Fuel_Specs!$B$150:$B$151)","v":899.94961925177859},{"$f":"CD2103+SUMPRODUCT(CD2098:CD2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CD2090:CD2092,Fuel_Specs!$B$147:$B$149)+CD2089*Fuel_Specs!$B$147+SUMPRODUCT(CD2100:CD2101,Fuel_Specs!$B$150:$B$151)","v":750.54081973856739},{"$f":"CE2103+SUMPRODUCT(CE2098:CE2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CE2090:CE2092,Fuel_Specs!$B$147:$B$149)+CE2089*Fuel_Specs!$B$147+SUMPRODUCT(CE2100:CE2101,Fuel_Specs!$B$150:$B$151)","v":813.58226419295818},{"$f":"CF2103+SUMPRODUCT(CF2098:CF2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CF2090:CF2092,Fuel_Specs!$B$147:$B$149)+CF2089*Fuel_Specs!$B$147+SUMPRODUCT(CF2100:CF2101,Fuel_Specs!$B$150:$B$151)","v":897.35217475693321},{"$f":"CG2103+SUMPRODUCT(CG2098:CG2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CG2090:CG2092,Fuel_Specs!$B$147:$B$149)+CG2089*Fuel_Specs!$B$147+SUMPRODUCT(CG2100:CG2101,Fuel_Specs!$B$150:$B$151)","v":2374.3420339602608},{"$f":"CH2103+SUMPRODUCT(CH2098:CH2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CH2090:CH2092,Fuel_Specs!$B$147:$B$149)+CH2089*Fuel_Specs!$B$147+SUMPRODUCT(CH2100:CH2101,Fuel_Specs!$B$150:$B$151)","v":2141.0036861093245},{"$f":"CI2103+SUMPRODUCT(CI2098:CI2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CI2090:CI2092,Fuel_Specs!$B$147:$B$149)+CI2089*Fuel_Specs!$B$147+SUMPRODUCT(CI2100:CI2101,Fuel_Specs!$B$150:$B$151)","v":2150.9487356915038},{"$f":"CJ2103+SUMPRODUCT(CJ2098:CJ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CJ2090:CJ2092,Fuel_Specs!$B$147:$B$149)+CJ2089*Fuel_Specs!$B$147+SUMPRODUCT(CJ2100:CJ2101,Fuel_Specs!$B$150:$B$151)","v":2368.9954907564975},{"$f":"CK2103+SUMPRODUCT(CK2098:CK2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CK2090:CK2092,Fuel_Specs!$B$147:$B$149)+CK2089*Fuel_Specs!$B$147+SUMPRODUCT(CK2100:CK2101,Fuel_Specs!$B$150:$B$151)","v":2264.5101722241229},{"$f":"CL2103+SUMPRODUCT(CL2098:CL2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CL2090:CL2092,Fuel_Specs!$B$147:$B$149)+CL2089*Fuel_Specs!$B$147+SUMPRODUCT(CL2100:CL2101,Fuel_Specs!$B$150:$B$151)","v":2066.6786165045942},{"$f":"CM2103+SUMPRODUCT(CM2098:CM2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CM2090:CM2092,Fuel_Specs!$B$147:$B$149)+CM2089*Fuel_Specs!$B$147+SUMPRODUCT(CM2100:CM2101,Fuel_Specs!$B$150:$B$151)","v":1899.7924053951388},{"$f":"CN2103+SUMPRODUCT(CN2098:CN2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CN2090:CN2092,Fuel_Specs!$B$147:$B$149)+CN2089*Fuel_Specs!$B$147+SUMPRODUCT(CN2100:CN2101,Fuel_Specs!$B$150:$B$151)","v":1895.5151708321282},{"$f":"CO2103+SUMPRODUCT(CO2098:CO2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CO2090:CO2092,Fuel_Specs!$B$147:$B$149)+CO2089*Fuel_Specs!$B$147+SUMPRODUCT(CO2100:CO2101,Fuel_Specs!$B$150:$B$151)","v":1811.9269160062292},{"$f":"CP2103+SUMPRODUCT(CP2098:CP2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CP2090:CP2092,Fuel_Specs!$B$147:$B$149)+CP2089*Fuel_Specs!$B$147+SUMPRODUCT(CP2100:CP2101,Fuel_Specs!$B$150:$B$151)","v":1653.6616714306058},{"$f":"CQ2103+SUMPRODUCT(CQ2098:CQ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CQ2090:CQ2092,Fuel_Specs!$B$147:$B$149)+CQ2089*Fuel_Specs!$B$147+SUMPRODUCT(CQ2100:CQ2101,Fuel_Specs!$B$150:$B$151)","v":1609.7429875831822},{"$f":"CR2103+SUMPRODUCT(CR2098:CR2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CR2090:CR2092,Fuel_Specs!$B$147:$B$149)+CR2089*Fuel_Specs!$B$147+SUMPRODUCT(CR2100:CR2101,Fuel_Specs!$B$150:$B$151)","v":1606.119325017793},{"$f":"CS2103+SUMPRODUCT(CS2098:CS2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CS2090:CS2092,Fuel_Specs!$B$147:$B$149)+CS2089*Fuel_Specs!$B$147+SUMPRODUCT(CS2100:CS2101,Fuel_Specs!$B$150:$B$151)","v":1535.3035618285835},{"$f":"CT2103+SUMPRODUCT(CT2098:CT2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CT2090:CT2092,Fuel_Specs!$B$147:$B$149)+CT2089*Fuel_Specs!$B$147+SUMPRODUCT(CT2100:CT2101,Fuel_Specs!$B$150:$B$151)","v":1401.2216372293278},{"$f":"CU2103+SUMPRODUCT(CU2098:CU2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CU2090:CU2092,Fuel_Specs!$B$147:$B$149)+CU2089*Fuel_Specs!$B$147+SUMPRODUCT(CU2100:CU2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CV2103+SUMPRODUCT(CV2098:CV2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CV2090:CV2092,Fuel_Specs!$B$147:$B$149)+CV2089*Fuel_Specs!$B$147+SUMPRODUCT(CV2100:CV2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"CW2103+SUMPRODUCT(CW2098:CW2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CW2090:CW2092,Fuel_Specs!$B$147:$B$149)+CW2089*Fuel_Specs!$B$147+SUMPRODUCT(CW2100:CW2101,Fuel_Specs!$B$150:$B$151)","v":1474.5459232036033},{"$f":"CX2103+SUMPRODUCT(CX2098:CX2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CX2090:CX2092,Fuel_Specs!$B$147:$B$149)+CX2089*Fuel_Specs!$B$147+SUMPRODUCT(CX2100:CX2101,Fuel_Specs!$B$150:$B$151)","v":1332.0177147699455},{"$f":"CY2103+SUMPRODUCT(CY2098:CY2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CY2090:CY2092,Fuel_Specs!$B$147:$B$149)+CY2089*Fuel_Specs!$B$147+SUMPRODUCT(CY2100:CY2101,Fuel_Specs!$B$150:$B$151)","v":1470.2008926177748},{"$f":"CZ2103+SUMPRODUCT(CZ2098:CZ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CZ2090:CZ2092,Fuel_Specs!$B$147:$B$149)+CZ2089*Fuel_Specs!$B$147+SUMPRODUCT(CZ2100:CZ2101,Fuel_Specs!$B$150:$B$151)","v":1471.2263407502446},{"$f":"DA2103+SUMPRODUCT(DA2098:DA2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DA2090:DA2092,Fuel_Specs!$B$147:$B$149)+DA2089*Fuel_Specs!$B$147+SUMPRODUCT(DA2100:DA2101,Fuel_Specs!$B$150:$B$151)","v":1406.3530914721862},{"$f":"DB2103+SUMPRODUCT(DB2098:DB2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DB2090:DB2092,Fuel_Specs!$B$147:$B$149)+DB2089*Fuel_Specs!$B$147+SUMPRODUCT(DB2100:DB2101,Fuel_Specs!$B$150:$B$151)","v":1283.5226688871935},{"$f":"DC2103+SUMPRODUCT(DC2098:DC2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DC2090:DC2092,Fuel_Specs!$B$147:$B$149)+DC2089*Fuel_Specs!$B$147+SUMPRODUCT(DC2100:DC2101,Fuel_Specs!$B$150:$B$151)","v":1100.2003002548556},{"$f":"DD2103+SUMPRODUCT(DD2098:DD2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DD2090:DD2092,Fuel_Specs!$B$147:$B$149)+DD2089*Fuel_Specs!$B$147+SUMPRODUCT(DD2100:DD2101,Fuel_Specs!$B$150:$B$151)","v":1097.7242354973332},{"$f":"DE2103+SUMPRODUCT(DE2098:DE2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DE2090:DE2092,Fuel_Specs!$B$147:$B$149)+DE2089*Fuel_Specs!$B$147+SUMPRODUCT(DE2100:DE2101,Fuel_Specs!$B$150:$B$151)","v":1049.3355093547225},{"$f":"DF2103+SUMPRODUCT(DF2098:DF2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DF2090:DF2092,Fuel_Specs!$B$147:$B$149)+DF2089*Fuel_Specs!$B$147+SUMPRODUCT(DF2100:DF2101,Fuel_Specs!$B$150:$B$151)","v":957.71673356362624},{"$f":"DG2103+SUMPRODUCT(DG2098:DG2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DG2090:DG2092,Fuel_Specs!$B$147:$B$149)+DG2089*Fuel_Specs!$B$147+SUMPRODUCT(DG2100:DG2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DH2103+SUMPRODUCT(DH2098:DH2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DH2090:DH2092,Fuel_Specs!$B$147:$B$149)+DH2089*Fuel_Specs!$B$147+SUMPRODUCT(DH2100:DH2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DI2103+SUMPRODUCT(DI2098:DI2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DI2090:DI2092,Fuel_Specs!$B$147:$B$149)+DI2089*Fuel_Specs!$B$147+SUMPRODUCT(DI2100:DI2101,Fuel_Specs!$B$150:$B$151)","v":1620.6180330881057},{"$f":"DJ2103+SUMPRODUCT(DJ2098:DJ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DJ2090:DJ2092,Fuel_Specs!$B$147:$B$149)+DJ2089*Fuel_Specs!$B$147+SUMPRODUCT(DJ2100:DJ2101,Fuel_Specs!$B$150:$B$151)","v":1469.1832364081388},{"$f":"DK2103+SUMPRODUCT(DK2098:DK2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DK2090:DK2092,Fuel_Specs!$B$147:$B$149)+DK2089*Fuel_Specs!$B$147+SUMPRODUCT(DK2100:DK2101,Fuel_Specs!$B$150:$B$151)","v":1475.9699099512407},{"$f":"DL2103+SUMPRODUCT(DL2098:DL2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DL2090:DL2092,Fuel_Specs!$B$147:$B$149)+DL2089*Fuel_Specs!$B$147+SUMPRODUCT(DL2100:DL2101,Fuel_Specs!$B$150:$B$151)","v":1616.9694596940574},{"$f":"DM2103+SUMPRODUCT(DM2098:DM2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DM2090:DM2092,Fuel_Specs!$B$147:$B$149)+DM2089*Fuel_Specs!$B$147+SUMPRODUCT(DM2100:DM2101,Fuel_Specs!$B$150:$B$151)","v":1545.6668743156099},{"$f":"DN2103+SUMPRODUCT(DN2098:DN2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DN2090:DN2092,Fuel_Specs!$B$147:$B$149)+DN2089*Fuel_Specs!$B$147+SUMPRODUCT(DN2100:DN2101,Fuel_Specs!$B$150:$B$151)","v":1410.663204992708},{"$f":"DO2103+SUMPRODUCT(DO2098:DO2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DO2090:DO2092,Fuel_Specs!$B$147:$B$149)+DO2089*Fuel_Specs!$B$147+SUMPRODUCT(DO2100:DO2101,Fuel_Specs!$B$150:$B$151)","v":1338.5561516225889},{"$f":"DP2103+SUMPRODUCT(DP2098:DP2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DP2090:DP2092,Fuel_Specs!$B$147:$B$149)+DP2089*Fuel_Specs!$B$147+SUMPRODUCT(DP2100:DP2101,Fuel_Specs!$B$150:$B$151)","v":1335.5431518101489},{"$f":"DQ2103+SUMPRODUCT(DQ2098:DQ2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DQ2090:DQ2092,Fuel_Specs!$B$147:$B$149)+DQ2089*Fuel_Specs!$B$147+SUMPRODUCT(DQ2100:DQ2101,Fuel_Specs!$B$150:$B$151)","v":1276.6613223471056},{"$f":"DR2103+SUMPRODUCT(DR2098:DR2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DR2090:DR2092,Fuel_Specs!$B$147:$B$149)+DR2089*Fuel_Specs!$B$147+SUMPRODUCT(DR2100:DR2101,Fuel_Specs!$B$150:$B$151)","v":1165.1749997717811},{"$f":"DS2103+SUMPRODUCT(DS2098:DS2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DS2090:DS2092,Fuel_Specs!$B$147:$B$149)+DS2089*Fuel_Specs!$B$147+SUMPRODUCT(DS2100:DS2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DT2103+SUMPRODUCT(DT2098:DT2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DT2090:DT2092,Fuel_Specs!$B$147:$B$149)+DT2089*Fuel_Specs!$B$147+SUMPRODUCT(DT2100:DT2101,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"DU2103+SUMPRODUCT(DU2098:DU2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DU2090:DU2092,Fuel_Specs!$B$147:$B$149)+DU2089*Fuel_Specs!$B$147+SUMPRODUCT(DU2100:DU2101,Fuel_Specs!$B$150:$B$151)","v":1464.2605894513192},{"$f":"DV2103+SUMPRODUCT(DV2098:DV2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DV2090:DV2092,Fuel_Specs!$B$147:$B$149)+DV2089*Fuel_Specs!$B$147+SUMPRODUCT(DV2100:DV2101,Fuel_Specs!$B$150:$B$151)","v":1239.644078739419},{"$f":"DW2103+SUMPRODUCT(DW2098:DW2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DW2090:DW2092,Fuel_Specs!$B$147:$B$149)+DW2089*Fuel_Specs!$B$147+SUMPRODUCT(DW2100:DW2101,Fuel_Specs!$B$150:$B$151)","v":1460.9646706647309},{"$f":"DX2103+SUMPRODUCT(DX2098:DX2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DX2090:DX2092,Fuel_Specs!$B$147:$B$149)+DX2089*Fuel_Specs!$B$147+SUMPRODUCT(DX2100:DX2101,Fuel_Specs!$B$150:$B$151)","v":1396.5538707985363},{"$f":"DY2103+SUMPRODUCT(DY2098:DY2099,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(DY2090:DY2092,Fuel_Specs!$B$147:$B$149)+DY2089*Fuel_Specs!$B$147+SUMPRODUCT(DY2100:DY2101,Fuel_Specs!$B$150:$B$151)","v":1274.5990457412699}]
["Misc. item",null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*E2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-253.94021055584261},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*F2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-1362.2922423866935},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*G2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,{"$f":"-(Fuel_Specs!$E$45/Fuel_Specs!$B$45*J2083*Fuel_Specs!$F45)*Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B$157","v":-134.22023173535794},{"$f":"-(Fuel_Specs!$E$46/Fuel_Specs!$B$46*K2083*Fuel_Specs!$F$46)*Vehicles!$C$19*Fuel_Specs!$B$46/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)/Fuel_Specs!$B$157","v":-132.90372419987102},{"$f":"-(Fuel_Specs!$E$67/Fuel_Specs!$B$67*L2083*Fuel_Specs!$F67)*Vehicles!$C$23*Fuel_Specs!$B$67/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$21+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$24+Vehicles!$C$23*Fuel_Specs!$B$67)/Fuel_Specs!$B$157","v":-253.67491933203527},{"$f":"-(Fuel_Specs!$E$68/Fuel_Specs!$B$68*M2083*Fuel_Specs!$F68)*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B$157","v":-259.32767052430472},{"$f":"-(Fuel_Specs!$E$68/Fuel_Specs!$B$68*N2083*Fuel_Specs!$F68)*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B$157","v":-259.32767052430472},{"$f":"-(Fuel_Specs!$E$68/Fuel_Specs!$B$68*O2083*Fuel_Specs!$F68)*Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)/Fuel_Specs!$B$157","v":-259.32767052430472},{"$f":"-(Fuel_Specs!$E$69/Fuel_Specs!$B$69*P2083*Fuel_Specs!$F69)*Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)/Fuel_Specs!$B$157","v":-253.30041670365387},null,null,null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*V2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-408.73095284407742},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*W2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-2192.68545561973},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*X2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*AF2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-424.60273153898072},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*AG2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-2277.8314864181502},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*AH2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*AJ2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-260.8627486841807},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*AK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-1399.4290155240346},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*AL2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*AQ2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-281.3673380174049},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*AR2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-1509.4283059902193},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*AS2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*AU2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-183.82094571538261},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*AV2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-986.12916713000493},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*AW2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Vehicles!$C$36/Fuel_Specs!$B$157/BA2081*(1-Vehicles!$C$8)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BA2083*Fuel_Specs!$F$33)*Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-975.82393129624052},null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*BD2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-206.31210915140954},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*BE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-1106.7856689265686},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*BF2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*BH2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-115.4446610522002},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*BI2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-619.31651482894767},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*BJ2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*BN2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-153.4073824316668},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*BO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-822.97201594842113},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*BP2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*BR2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-96.440023187951681},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*BS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-517.36389111817505},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*BT2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/BW2081","v":-29.190892499999997},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Vehicles!$C$36/Fuel_Specs!$B$157/BX2081*(1-Vehicles!$C$8)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*BX2083*Fuel_Specs!$F$33)*Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-335.5161285305698},null,null,{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*CA2083*Fuel_Specs!$F47*Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$157","v":-439.14643279618565},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Inputs!$E$1518/Fuel_Specs!$B$157/CB2081","v":-58.996330105263148},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$53*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$33*Petroleum!$G$161,0))*Fuel_Specs!$F$33*Vehicles!$C$36/Fuel_Specs!$B$157/CC2081*(1-Vehicles!$C$8)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*CC2083*Fuel_Specs!$F$33)*Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)/Fuel_Specs!$B$157","v":-678.09575450388854},null,null,{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*CF2083*Fuel_Specs!$F47*Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$17+Vehicles!$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$157","v":-887.53805365123844},null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*CJ2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-421.82243942264836},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*CK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-2262.9162810894713},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*CL2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*CN2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-337.45795153811872},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*CO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-1810.3330248715777},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*CP2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*CR2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-285.89354368282153},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*CS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-1533.7096706939319},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*CT2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*CZ2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-261.90275005253778},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*DA2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-1405.0082256581177},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*DB2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*DD2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-195.3523307267908},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*DE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-1047.990643540654},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*DF2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*DL2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-287.85891572086354},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*DM2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-1544.2531410445615},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*DN2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*DP2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-237.71451616978524},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E43,Fuel_Specs!$E44)/IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)*DQ2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B43,Fuel_Specs!$B44))/Fuel_Specs!$B$157","v":-1275.247589076057},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*DR2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E41/Fuel_Specs!$B41*DW2083*Fuel_Specs!$F41)*Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B41)/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-260.0357744643681},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*DX2083*IF(Inputs!$E$670=1,Fuel_Specs!$F43,Fuel_Specs!$F44))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44)))/Fuel_Specs!$B$157","v":-1394.9926146805503},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E39/Fuel_Specs!$B39*DY2083*Fuel_Specs!$F39)/Fuel_Specs!$B$157","v":0}]

{"sheet":"HDV_WTW","index":52,"n_rows":4128,"n_cols":64,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,2,3,5],[2,2,2,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,null,"Heavy-Duty Vehicles",null,null,null,null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,null,"Select Heavy-Duty Vehicle Subcategory",null,null,null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,null,"Select Fuels and Vehicle Technologies",null,null,null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"Unit Selection: Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,null,"Per Vehicle Distance Travelled or Cargo Distance Transported ",null,null,null,null,"Per Energy in Fuels",null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g",null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,"Service Functional Unit for Heavy-Duty Vans and Trucks:",null,null,null,"mile",null,null,"Energy Functional Unit:","mmBtu"]
[null,null,"Service Functional Unit for Buses:",null,null,"mile"]
["Well-to-Wheels Energy Consumption, Water Consumption, and Emissions of Heavy-Duty Vehicles"]
["CIDI Combination Long-Haul Trucks: Conventional and LS Diesel"]
[null,"Urea use in SCR (g/mile)",{"$f":"I13/100/HDV_TS!B2081*gal2L*1.09*0.325*kg2g","v":7.1089724383579496},"Include urea-usage by SCR in vehicle operation","No",null,null,"DEF use (% of fuel consumption)",3.8]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,"Select Heavy-Duty Vehicle Subcategory","Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,"Combination Long-Haul Trucks, diesel is baseline fuel","Combination_Long_Haul_Trucks",null,null,null,"CIDI Vehicle: Diesel","RNAV_LHT_CIDI_Diesel",null,"CIDI Vehicle: Diesel","RNAV_SHT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HVT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_MVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_LVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HPT_CIDI_Diesel",null,null,"SI Vehicle: Gasoline","RNAV_HPTG_SI_Gasoline",null,null,"SI Vehicle: Gasoline","RNAV_MVVG_SI_Gasoline",null,null,"CIDI Vehicle: Diesel","RNAV_RFT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_SCB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_TRB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_ICB_CIDI_Diesel"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1165.7689425181218},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263)+(1-Inputs!$E$97)*Petroleum!$J$263)","v":2116.3418183552481},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$101*mmBTU2BTU)","v":17780.758776487652},{"$f":"SUM(B16:D16)","v":21062.869537361021},{"$f":"B16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":65563.509250216797},{"$f":"C16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":119024.26915288836},{"$f":"D16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1184587.7784031052},null,null,null,null,null,"Combination Short-Haul Trucks, diesel is baseline fuel","Combination_Short_Haul_Trucks",null,null,null,"CIDI Vehicle: Biodiesel","RNAV_LHT_CIDI_BD",null,"CIDI Vehicle: Biodiesel","RNAV_SHT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HVT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_MVV_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_LVV_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HPT_CIDI_BD",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_HPTG_SI_EtOH",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_MVVG_SI_EtOH",null,null,"CIDI Vehicle: Biodiesel","RNAV_RFT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_SCB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_TRB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_ICB_CIDI_BD"]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":1050.4133215746983},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264)+(1-Inputs!$E$97)*Petroleum!$J$264)","v":2064.1585427088953},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2084+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$102*mmBTU2BTU)","v":17780.758776487652},20895.330640771244,{"$f":"B17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59075.843431592482},{"$f":"C17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":116089.45201137484},{"$f":"D17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1175165.2954429672},null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Heavy_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LHT_CIDI_RD",null,"CIDI Vehicle: Renewable Diesel","RNAV_SHT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HVT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_MVV_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LVV_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HPT_CIDI_RD",null,null,"SI Vehicle: CNG","RNAV_HPTG_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVVG_SI_CNG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_RFT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_SCB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_TRB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_ICB_CIDI_RD"]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$265,Petroleum!$C$265)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$J$262))","v":95.291235635664677},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265)+(1-Inputs!$E$97)*Petroleum!$J$265)","v":45.553544919736183},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2085++IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$103*mmBTU2BTU)","v":0},140.84478055540086,{"$f":"B18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5359.2333619458832},{"$f":"C18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2561.9573097169409},{"$f":"D18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7921.1906716628228},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Diesel",null,null,null,"CIDI Vehicle: DME","RNAV_LHT_CIDI_DME",null,"CIDI Vehicle: DME","RNAV_SHT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HVT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_MVV_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_LVV_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HPT_CIDI_DME",null,null,"SI Vehicle: LPG","RNAV_HPTG_SI_LPG",null,null,"SI Vehicle: LPG","RNAV_MVVG_SI_LPG",null,null,"CIDI Vehicle: DME","RNAV_RFT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_SCB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_TRB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_ICB_CIDI_DME"]
["Natural Gas",{"$f":"B17-B18-B20","v":757.05134554336132},{"$f":"C17-C18-C20","v":1380.8445026162262},{"$f":"D17-D18-D20","v":0},2137.8958481595873,{"$f":"B19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42576.998825519564},{"$f":"C19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":77659.481238909953},{"$f":"D19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":120236.4800644295},null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Light_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_LHT_CIDI_LNG",null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_SHT_CIDI_LNG",null,null,"Grid-Independent HEV: Diesel","RNAV_HVT_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_MVV_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_LVV_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_HPT_CIDIHEV_Diesel",null,null,"SI Vehicle: Renewable Gasoline","RNAV_HPTG_SI_RG",null,null,"SI Vehicle: Renewable Gasoline","RNAV_MVVG_SI_RG",null,null,"Grid-Independent Hydraulic HEV: Diesel","RNAV_RFT_CIDIHHV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_SCB_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_TRB_CIDIHEV_Diesel"]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$267,Petroleum!$C$267)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$J$262))","v":198.07074039567237},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267)+(1-Inputs!$E$97)*Petroleum!$J$267)","v":637.76049517293279},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2087+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$105*mmBTU2BTU)","v":17780.758776487652},18616.590012056258,{"$f":"B20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11139.61124412704},{"$f":"C20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35868.013462747949},{"$f":"D20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1047007.6247068752},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Diesel",null,null,null,"Electric Vehicle","RNAV_LHT_BEV",null,"Fuel-Cell Vehicle: G. H2","RNAV_SHT_FC_GH2",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HVT_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_MVV_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_LVV_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HPT_CIDIHEV_BD",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Biodiesel","RNAV_RFT_CIDIHHV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_SCB_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_TRB_CIDIHEV_BD"]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.38252128332221985},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268)+(1-Inputs!$E$97)*Petroleum!$J$268)","v":0.10603328753925205},{"$f":"0+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$106","v":0},0.48855457086147192,{"$f":"B21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.513214825682581},{"$f":"C21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9633724787642333},{"$f":"D21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":27.47658730444682},null,null,null,null,null,"Refuse Trucks","Refuse_Trucks",null,null,null,"Co-Optimized engine and fuel from algae HTL","RNAV_LHT_COOP_ALGAE",null,"Fuel-Cell Vehicle: L. H2","RNAV_SHT_FC_LH2",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HVT_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_MVV_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_LVV_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HPT_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Renewable Diesel","RNAV_RFT_CIDIHHV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_SCB_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_TRB_CIDIHEV_RD"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$279,Petroleum!$C$279)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$J$262))+B26*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B27*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":93.046106263338473},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279)+(1-Inputs!$E$97)*Petroleum!$J$279)+C26*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C27*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":131.85212981403055},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2103+IF($E$13=\"No\", 0, 1)*C13*(44/60+g2T*(Ag_Inputs!$C$118+Ag_Inputs!$C$108/Fuel_Specs!$B$154*Fuel_Specs!$B$157+Ag_Inputs!$C$109/Fuel_Specs!$B$155*Fuel_Specs!$B$157)))","v":1428.3725609393252},1653.2707970166944,{"$f":"B22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5232.9660074112135},{"$f":"C22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7415.4388725179115},{"$f":"D22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":80332.48630694719},{"$f":"E22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":92980.891186876324},null,null,null,null,null,"School Buses","School_Buses",null,null,null,"Co-Optimized engine and fuel from wastewater sludge HTL","RNAV_LHT_COOP_SLUDGE",null,"Electric Vehicle","RNAV_SHT_BEV",null,null,"Grid-Independent HEV: DME","RNAV_HVT_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_MVV_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_LVV_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_HPT_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: DME","RNAV_RFT_CIDIHHV_DME",null,null,"Grid-Independent HEV: DME","RNAV_SCB_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_TRB_CIDIHEV_DME"]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":1.6543444243966861},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.42791012367734282},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2098+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$116)","v":1.4279963898586301E-2},2.0965345119726151,{"$f":"B23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":93.041272602174033},{"$f":"C23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.065909056883942},{"$f":"D23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.80311330231133782},{"$f":"E23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":117.91029496136932},null,null,null,null,null,"Transit Buses","Transit_Buses",null,null,null,"Fuel-Cell Vehicle: G. H2","RNAV_LHT_FC_GH2",null,null,null,null,null,"Fuel-Cell Vehicle: G. H2","RNAV_HVT_FC_GH2",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_MVV_FC_GH2",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_LVV_FC_GH2",null,null,"Electric Vehicle","RNAV_HPT_BEV",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Diesel","RNAV_RFT_CIDIHEV_Diesel",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_SCB_FC_GH2",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_TRB_FC_GH2"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":1.5250312554458026E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+(1-Inputs!$E$97)*Petroleum!$J$278)","v":2.7120953044442978E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2099+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$117)","v":1.9166453667045131E-3},6.1537719265946133E-3,{"$f":"B24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.5768626334576034E-2},{"$f":"C24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15252978450113341},{"$f":"D24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10779322698190952},{"$f":"E24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.34609163781761898},null,null,null,null,null,"Intercity Buses","Intercity_Buses",null,null,null,"Fuel-Cell Vehicle: L. H2","RNAV_LHT_FC_LH2",null,null,null,null,null,"Fuel-Cell Vehicle: L. H2","RNAV_HVT_FC_LH2",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_MVV_FC_LH2",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_LVV_FC_LH2",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_HPT_FC_GH2",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_RFT_CIDIHEV_BD",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_SCB_FC_LH2",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_TRB_FC_LH2"]
["GHGs",{"$f":"B22+SUMPRODUCT(B23:B24,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B26:B28,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B32:B33,Fuel_Specs!$B$150:$B$151)","v":134.85917618737847},{"$f":"C22+SUMPRODUCT(C23:C24,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C26:C28,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C32:C33,Fuel_Specs!$B$150:$B$151)","v":143.35808730668853},{"$f":"D22+SUMPRODUCT(D23:D24,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D26:D28,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D32:D33,Fuel_Specs!$B$150:$B$151)","v":1429.3007203560678},{"$f":"E22+SUMPRODUCT(E23:E24,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E26:E28,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E32:E33,Fuel_Specs!$B$150:$B$151)","v":1707.5179838501349},{"$f":"B25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7584.556873113268},{"$f":"C25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8062.5404747213497},{"$f":"D25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":80384.686521145573},{"$f":"E25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":96031.783868980187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_HVT_BEV",null,null,"Electric Vehicle","RNAV_MVT_BEV",null,null,"Electric Vehicle","RNAV_LVT_BEV",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_HPT_FC_LH2",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_RFT_CIDIHEV_RD",null,null,"Electric Vehicle","RNAV_SCB_BEV",null,null,"Electric Vehicle","RNAV_TRB_BEV"]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":6.555286469868124E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269)+(1-Inputs!$E$97)*Petroleum!$J$269)","v":6.6708991754251823E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2089+HDV_TS!$B$2090+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$108)","v":0.10415651994681022},{"$f":"SUM(B26:D26)","v":0.23641837639974328},{"$f":"B26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6867304439991018},{"$f":"C26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7517516880361885},{"$f":"D26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8578220005178503},{"$f":"E26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.296304132553141},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_RFT_CIDIHEV_DME"]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$270,Petroleum!$C$270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$J$262))","v":0.13373867557024555},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+(1-Inputs!$E$97)*Petroleum!$J$270)","v":8.4140614621870294E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2091+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$109)","v":2.8990092232225142},{"$f":"SUM(B27:D27)","v":3.1168885134146302},{"$f":"B27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5215392802637089},{"$f":"C27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.7321160856832192},{"$f":"D27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":163.0419297435165},{"$f":"E27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":175.29558510946345},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_RFT_BEV"]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.20811643842385741},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.12262444290290336},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2092++IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$110)","v":1.8194955645718054},{"$f":"SUM(B28:D28)","v":2.1502364458985661},{"$f":"B28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.704587022408726},{"$f":"C28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8964685053292287},{"$f":"D28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":102.32946678168827},{"$f":"E28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":120.93052230942624},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel-Cell Vehicle: G. H2","RNAV_RFT_FC_GH2"]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$272,Petroleum!$C$272)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$J$262))","v":1.1161729967152504E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272)+(1-Inputs!$E$97)*Petroleum!$J$272)","v":1.327478637933348E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2093+HDV_TS!$B$2094+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$111)","v":9.7501896966844193E-2},0.12193841331333018,{"$f":"B29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.62774205012624062},{"$f":"C29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.74658154616479955},{"$f":"D29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.4835622142163931},{"$f":"E29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8578858105074332},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel-Cell Vehicle: L. H2","RNAV_RFT_FC_LH2"]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":9.5152342996458854E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+(1-Inputs!$E$97)*Petroleum!$J$273)","v":1.1279274643554438E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2095+HDV_TS!$B$2096+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$112)","v":1.6634080236808423E-2},{"$f":"SUM(B30:D30)","v":3.7428589180008742E-2},{"$f":"B30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53514219608154945},{"$f":"C30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.63435282967055162},{"$f":"D30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.93551014587771497},{"$f":"E30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1050051716298155},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Gasoline",null,null,null,"SI Vehicle: CNG","RNAV_LHT_SI_CNG",null,"SI Vehicle: CNG","RNAV_SHT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_HVT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVV_SI_CNG",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_LVV_SI_EtOH"]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":5.2684511445401247E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274)+(1-Inputs!$E$97)*Petroleum!$J$274)","v":3.7494816305637335E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2097+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$113)","v":9.8398059529739117E-3},{"$f":"SUM(B31:D31)","v":0.1000191337040125},{"$f":"B31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9630069283133462},{"$f":"C31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1087298228925153},{"$f":"D31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.5533962907131702},{"$f":"E31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.6251330419190317},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Gasoline",null,null,null,"SI Vehicle: LNG","RNAV_LHT_SI_LNG",null,"SI Vehicle: LNG","RNAV_SHT_SI_LNG",null,null,"SI Vehicle: LNG","RNAV_HVT_SI_LNG",null,null,null,null,null,null,"SI Vehicle: CNG","RNAV_LVV_SI_CNG"]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$275,Petroleum!$C$275)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$J$262))","v":1.6508356470859079E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+(1-Inputs!$E$97)*Petroleum!$J$275)","v":1.5045090047687215E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*SUM(HDV_TS!$B$2100+EF!$H$117*HDV_TS!$B$2096+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$114)","v":2.1350928479191645E-3},{"$f":"SUM(B32:D32)","v":5.2904374997737938E-3},{"$f":"B32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.2843936967914265E-2},{"$f":"C32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.461444326876566E-2},{"$f":"D32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12007883773455721},{"$f":"E32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29753721797123711},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI Vehicle: LPG","RNAV_LVV_SI_LPG"]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":3.3158351659815836E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276)+(1-Inputs!$E$97)*Petroleum!$J$276)","v":2.1846452210364403E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*SUM(HDV_TS!$B$2101+EF!$H$118*HDV_TS!$B$2096+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$115)","v":3.1327831529812155E-3},8.6332635399992384E-3,{"$f":"B33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18648445815294851},{"$f":"C33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12286569141949676},{"$f":"D33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1761895086909252},{"$f":"E33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48553965826337042}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$284,Petroleum!$C$284)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$J$283))","v":1.1711838906340559E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284)+(1-Inputs!$E$97)*Petroleum!$J$284)","v":3.7464819043101276E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*((HDV_TS!$B$2089+HDV_TS!$B$2090)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$120)","v":5.2078259973405115E-3},5.4384483946782344E-2,{"$f":"B34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.65868049016151575},{"$f":"C34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1070427597635937},{"$f":"D34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29289110002589258},{"$f":"E34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0586143499510019},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI Vehicle: CNG","RNAV_RFT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_SCB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_TRB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_ICB_SI_CNG"]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":5.1199368042855126E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+(1-Inputs!$E$97)*Petroleum!$J$285)","v":2.8150112827810995E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2091*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$121)","v":0.14495046116112573},0.17822051079322224,{"$f":"B35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.28794816175425819},{"$f":"C35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5831783773499721},{"$f":"D35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.152096487175827},{"$f":"E35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.023223026280057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI Vehicle: LNG","RNAV_RFT_SI_LNG",null,null,"SI Vehicle: LPG","RNAV_SCB_SI_LPG",null,null,"SI Vehicle: LNG","RNAV_TRB_SI_LNG"]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":9.2436192586407284E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286)+(1-Inputs!$E$97)*Petroleum!$J$286)","v":4.007355623417249E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2092*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$122)","v":9.0974778228590278E-2},0.14029195372140349,{"$f":"B36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51986641148655643},{"$f":"C36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2537596251046201},{"$f":"D36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.1164733390844148},{"$f":"E36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.8900993756755904}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":9.6163458065066725E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+(1-Inputs!$E$97)*Petroleum!$J$287)","v":8.1362085600614319E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*((HDV_TS!$B$2093+HDV_TS!$B$2094)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$123)","v":4.8750948483422098E-3},1.3972937989054308E-2,{"$f":"B37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.4082876481192844E-2},{"$f":"C37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45758500311135936},{"$f":"D37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.27417811071081971},{"$f":"E37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.78584599030337188}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":8.3248160921462356E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288)+(1-Inputs!$E$97)*Petroleum!$J$288)","v":6.9892767819681118E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*((HDV_TS!$B$2095+HDV_TS!$B$2096)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$124)","v":8.3170401184042117E-4},8.6534624030231572E-3,{"$f":"B38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6819239813064323E-2},{"$f":"C38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.39308090671644269},{"$f":"D38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.677550729388575E-2},{"$f":"E38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48667565382339284}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":5.5410870136507135E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289)+(1-Inputs!$E$97)*Petroleum!$J$289)","v":1.3175762623704105E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2097*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$125)","v":4.9199029764869561E-4},1.9208839935003514E-2,{"$f":"B39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.31163388938035413},{"$f":"C39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.74101239375268091},{"$f":"D39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7669814535658508E-2},{"$f":"E39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0803160976686936}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$290,Petroleum!$C$290)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$J$283))","v":7.9276148344531637E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290)+(1-Inputs!$E$97)*Petroleum!$J$290)","v":8.9456557228478558E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(SUM(HDV_TS!$B$2100+EF!$H$117*HDV_TS!$B$2096)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$126)","v":1.0675464239595823E-4},1.0805963630252755E-3,{"$f":"B40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.4585357318587711E-3},{"$f":"C40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0310877253883703E-2},{"$f":"D40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.0039418867278609E-3},{"$f":"E40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.0773354872470341E-2}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$291,Petroleum!$C$291)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$J$283))","v":2.1235755884057368E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291)+(1-Inputs!$E$97)*Petroleum!$J$291)","v":1.1358310553389751E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(SUM(HDV_TS!$B$2101+EF!$H$118*HDV_TS!$B$2096)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$127)","v":1.5663915764906077E-4},1.5048277718286095E-3,{"$f":"B41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1943110050026901E-2},{"$f":"C41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.3879785425183258E-2},{"$f":"D41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.809475434546259E-3},{"$f":"E41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.4632370909756421E-2}]
[]
[{"$f":"\"SI Combination Long-Haul Trucks: CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))","v":"SI Combination Long-Haul Trucks: CNG, NA NG"}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$85*NG!$K$84","v":2838.105660627843},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$85","v":1133.0429952881298},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083","v":19756.398640541836},{"$f":"SUM(B46:D46)","v":23727.547296457808},{"$f":"B46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":143655.01082792514},{"$f":"C46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":57350.685006073312},{"$f":"D46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1201005.6958339983}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$86*NG!$K$84","v":2808.8547939688719},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$86","v":709.00802507577703},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2084","v":19756.398640541836},23274.261459586487,{"$f":"B47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":142174.43396818585},{"$f":"C47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35887.513608924215},{"$f":"D47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1178061.9475771103}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$87*NG!$K$84","v":25.612813202688304},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$87","v":362.86927661175542},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2085","v":0},388.48208981444373,{"$f":"B48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1296.4312812623957},{"$f":"C48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18367.177298554623},{"$f":"D48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19663.608579817017}]
["Natural Gas",{"$f":"B47-B48-B50","v":2674.3399706246601},{"$f":"C47-C48-C50","v":330.32713408595561},{"$f":"D47-D48-D50","v":19756.398640541836},22761.065745252454,{"$f":"B49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":135365.76272239635},{"$f":"C49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16720.007532551797},{"$f":"D49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1152085.7702549484}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$89*NG!$K$84","v":108.90201014152338},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$89","v":15.811614378066015},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2087","v":0},124.71362451958939,{"$f":"B50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5512.2399645270898},{"$f":"C50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":800.32877781779609},{"$f":"D50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6312.5687423448853}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$90*NG!$K$84","v":7.8881596272052795E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$90","v":0.29210679908159548},0,0.37098839535364825,{"$f":"B51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9927113087392838},{"$f":"C51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.785427465619524},{"$f":"D51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.778138774358805}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$101*NG!$K$84+B56*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B57*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":163.2296151575863},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$101+C56*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C57*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":57.293685232977737},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2103","v":1170.506658074115},1391.0299584646791,{"$f":"B52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8262.1138663716283},{"$f":"C52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2900.0065384085819},{"$f":"D52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59246.964964157698},{"$f":"E52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":70409.085368937915}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$99*NG!$K$84","v":6.885215823426706},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$99","v":0.36170787420975004},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2098","v":0.90681869760087019},8.1537423952373267,{"$f":"B53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":348.50561322940956},{"$f":"C53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.308391159282149},{"$f":"D53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":45.9},{"$f":"E53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":412.71400438869176}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$100*NG!$K$84","v":4.1186810970236486E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$100","v":1.2935897418039619E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2099","v":4.7916134167612828E-4},4.295956205371658E-2,{"$f":"B54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0847327349286013},{"$f":"C54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.5477001418133174E-2},{"$f":"D54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.425347607092964E-2},{"$f":"E54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1744632124176646}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$150:$B$151)","v":347.63368041238442},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$150:$B$151)","v":66.721871831279074},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$150:$B$151)","v":1193.3199155939562},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$150:$B$151)","v":1607.6754678376199},{"$f":"B55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17596.004552115592},{"$f":"C55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3377.2284638132392},{"$f":"D55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":60401.692500026838},{"$f":"E55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":81374.925515955678}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$91*NG!$K$84","v":0.25582144038701782},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$91","v":6.0738091661751053E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2089+HDV_TS!$C$2090)","v":5.506644956715627E-2},{"$f":"SUM(B56:D56)","v":0.31696169912034922},{"$f":"B56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.948789151381575},{"$f":"C56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.30743503796846477},{"$f":"D56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.787271636347485},{"$f":"E56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.043495825697526}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$92*NG!$K$84","v":0.88687758821058593},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$92","v":2.4913635651722658E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2091","v":23},23.911791223862309,{"$f":"B57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":44.890650586015035},{"$f":"C57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2610413519697727},{"$f":"D57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1164.179788962246},{"$f":"E57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1210.3314809002309}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$93*NG!$K$84","v":1.0300132536515147},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$93","v":3.6253596803953972E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2092","v":0.2},1.2662668504554686,{"$f":"B58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":52.135678794101608},{"$f":"C58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8350306381021519},{"$f":"D58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.123302512715183},{"$f":"E58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":64.094011944918932}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$94*NG!$K$84","v":1.128224877109028E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$94","v":9.5031852359397789E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2093+HDV_TS!$C$2094)","v":9.7501896966844193E-2},0.11828733097387426,{"$f":"B59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.57106808666728004},{"$f":"C59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48101809488893499},{"$f":"D59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9352059927947538},{"$f":"E59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9872921743509693}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$95*NG!$K$84","v":1.022379698526928E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$95","v":5.9237017353625078E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2095+HDV_TS!$C$2096)","v":1.6634080236808423E-2},3.2781578957440209E-2,{"$f":"B60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51749294855233208},{"$f":"C60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29983712331085288},{"$f":"D60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.84195913128994337},{"$f":"E60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6592892031531283}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$96*NG!$K$84","v":0.22614792637073736},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$96","v":4.6442439838116682E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2097","v":5.3023624738486475E-3},0.27789272868270265,{"$f":"B61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.446819356371069},{"$f":"C61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3507543395491521},{"$f":"D61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26838709677419359},{"$f":"E61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.065960792694414}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$97*NG!$K$84","v":3.0245661413422055E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$97","v":3.1380610341634588E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2100+EF!$H$117*HDV_TS!$C$2096)","v":2.1350928479191645E-3},5.4734650926777165E-3,{"$f":"B62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1530929900926141},{"$f":"C62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5883770576100277E-2},{"$f":"D62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10807095396110147},{"$f":"E62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.27704771462981581}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$2082,HDV_TS!$E$2082*T2MT*$O$8)))*HDV_TS!$E$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$276*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y$446*BioOil!$Z$431))","v":3.1832980140979582E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$2082,HDV_TS!$E$2082*T2MT*$O$8)))*HDV_TS!$E$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*Petroleum!$J$276+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276)+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*BioOil!$Z$446)","v":2.3190179645418609E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$2082,HDV_TS!$E$2082*T2MT*$O$8)))*(HDV_TS!$E$2101+EF!$H$118*HDV_TS!$E$2096)","v":3.1327831529812155E-3},{"$f":"SUM(B123:D123)","v":8.6350991316210338E-3},{"$f":"B123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17903049324910619},{"$f":"C123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.13042289104154597},{"$f":"D123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1761895086909252},{"$f":"E123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48564289298157726}]
["Natural Gas",{"$f":"B137-B138-B140","v":132.11847319637241},{"$f":"C137-C138-C140","v":4959.7459998794748},{"$f":"D137-D138-D140","v":0},5091.8644730758469,{"$f":"B139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7430.4181760273923},{"$f":"C139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":278938.93968338321},{"$f":"D139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":286369.35785941052}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$2082,HDV_TS!$H$2082*T2MT*$O$8)))*HDV_TS!$H$2083/1000000*NG!$R$97*NG!$S$84","v":2.635194014508362E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$2082,HDV_TS!$H$2082*T2MT*$O$8)))*HDV_TS!$H$2083/1000000*NG!$S$97","v":5.8341948788590209E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$2082,HDV_TS!$H$2082*T2MT*$O$8)))*(HDV_TS!$H$2100+EF!$H$117*HDV_TS!$H$2096)","v":2.0785004960822864E-3},5.2971139984765506E-3,{"$f":"B212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14079457155075714},{"$f":"C212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.1171252051656891E-2},{"$f":"D212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11105124905520049},{"$f":"E212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.28301707265761455}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*HDV_TS!$K$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)*(Petroleum!$B$284*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)*(Petroleum!$B$284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$19*Fuel_Specs!$B$46/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)*0)","v":1.056588129657249E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*HDV_TS!$K$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)*Petroleum!$J$284+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)*IF(Inputs!F$102=1,Petroleum!#REF!,Petroleum!#REF!)+Vehicles!$C$19*Fuel_Specs!$B$46/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$24+Vehicles!$C$19*Fuel_Specs!$B$46)*RNG!AJ291)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*((HDV_TS!$K$2089+HDV_TS!$K$2090)*HDV_TS!$K$2080+IF(E285=\"No\", 0, 1)*C285*g2T*Ag_Inputs!$C$120)","v":5.2078259973405115E-3},{"$error":"#REF!"},{"$f":"B306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.5942311815480148},{"$f":"C306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"D306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29289110002589258},{"$f":"E306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":{"$error":"#REF!"}}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$2082,HDV_TS!$R$2082*T2MT*$O$8)))*HDV_TS!$R$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":1.4907808261363773E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$2082,HDV_TS!$R$2082*T2MT*$O$8)))*HDV_TS!$R$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+(1-Inputs!$E$97)*Petroleum!$J$278)","v":2.651184796431044E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$2082,HDV_TS!$R$2082*T2MT*$O$8)))*HDV_TS!$R$2099","v":1.9166453667045131E-3},6.0586109892719342E-3,{"$f":"B326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.5768626334576034E-2},{"$f":"C326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15252978450113341},{"$f":"D326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11026975755974577},{"$f":"E326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.34856816839545524}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Q$2082,HDV_TS!$Q$2082*T2MT*$O$8)))*HDV_TS!$Q$2083/1000000*Hydrogen!BT328*Hydrogen!$BU$326","v":4.8931668798759244E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Q$2082,HDV_TS!$Q$2082*T2MT*$O$8)))*HDV_TS!$Q$2083/1000000*Hydrogen!BU328","v":7.432336773310759E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Q$2082,HDV_TS!$Q$2082*T2MT*$O$8)))*HDV_TS!$Q$2091*HDV_TS!$Q$2080","v":0},0.12325503653186684,{"$f":"B397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0349640052611928},{"$f":"C397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6098723251697571},{"$f":"D397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.6448363304309499}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$U$2082,HDV_TS!$U$2082*T2MT*$O$8)))*HDV_TS!$U$2083/1000000*NG!$R$113*NG!$S$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$U$2082,HDV_TS!$U$2082*T2MT*$O$8)))*HDV_TS!$U$2083/1000000*NG!$S$113","v":8.6802489291358271E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$U$2082,HDV_TS!$U$2082*T2MT*$O$8)))*(HDV_TS!$U$2101+EF!$H$118*HDV_TS!$U$2096)*HDV_TS!$U$2080","v":3.1047720794671759E-3},{"$f":"SUM(B493:D493)","v":3.9727969723807582E-3},{"$f":"B493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7297215407494482E-2},{"$f":"D493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7637329224413871E-2},{"$f":"E493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12493454463190835}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$X$2082,HDV_TS!$X$2082*T2MT*$O$8)))*HDV_TS!$X$2083/1000000*MeOH_FTD!$AJ$186*MeOH_FTD!$AK$162","v":1.943997624643292E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$X$2082,HDV_TS!$X$2082*T2MT*$O$8)))*HDV_TS!$X$2083/1000000*MeOH_FTD!$AK$186","v":3.6941546645313177E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$X$2082,HDV_TS!$X$2082*T2MT*$O$8)))*HDV_TS!$X$2092*HDV_TS!$X$2080","v":1.8877304789714409},1.944112001863187,{"$f":"B578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.67926523440060638},{"$f":"C578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2907993313908483},{"$f":"D578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":65.960455405339857},{"$f":"E578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":67.930519971131304}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AA$2082,HDV_TS!$AA$2082*T2MT*$O$8)))*(HDV_TS!$AA$2083/1000000*Hydrogen!BT308*Hydrogen!$BU$305)-D680*Hydrogen!$O$8","v":21.320331514632969},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AA$2082,HDV_TS!$AA$2082*T2MT*$O$8)))*HDV_TS!$AA$2083/1000000*Hydrogen!BU308","v":4125.8630458571779},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AA$2082,HDV_TS!$AA$2082*T2MT*$O$8)))*HDV_TS!$AA$2085","v":0},4147.1833773718108,{"$f":"B680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1173.2336936110864},{"$f":"C680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":227041.57002916266},{"$f":"D680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":228214.80372277374}]
[{"$f":"\"SI Heavy Heavy-Duty Vocational Vehicles, CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))","v":"SI Heavy Heavy-Duty Vocational Vehicles, CNG, NA NG"}]
["GHGs",{"$f":"B834+SUMPRODUCT(B835:B836,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B838:B840,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B844:B845,Fuel_Specs!$B$150:$B$151)","v":-185.20185305664887},{"$f":"C834+SUMPRODUCT(C835:C836,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C838:C840,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C844:C845,Fuel_Specs!$B$150:$B$151)","v":298.73812990753828},{"$f":"D834+SUMPRODUCT(D835:D836,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D838:D840,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D844:D845,Fuel_Specs!$B$150:$B$151)","v":2385.6906561052069},{"$f":"E834+SUMPRODUCT(E835:E836,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E838:E840,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E844:E845,Fuel_Specs!$B$150:$B$151)","v":2499.2269329560963},{"$f":"B837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-6229.3642945364409},{"$f":"C837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10048.218250242817},{"$f":"D837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":80243.992949710169},{"$f":"E837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":84062.846905416547}]
["GHGs",{"$f":"B864+SUMPRODUCT(B865:B866,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B868:B870,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B874:B875,Fuel_Specs!$B$150:$B$151)","v":-2105.1213307253897},{"$f":"C864+SUMPRODUCT(C865:C866,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C868:C870,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C874:C875,Fuel_Specs!$B$150:$B$151)","v":649.33424895620908},{"$f":"D864+SUMPRODUCT(D865:D866,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D868:D870,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D874:D875,Fuel_Specs!$B$150:$B$151)","v":2280.516659872837},{"$f":"E864+SUMPRODUCT(E865:E866,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E868:E870,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E874:E875,Fuel_Specs!$B$150:$B$151)","v":824.72957810365619},{"$f":"B867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-70806.892246788979},{"$f":"C867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21840.707956794544},{"$f":"D867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76706.408816341718},{"$f":"E867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":27740.224526347298}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AJ$2082,HDV_TS!$AJ$2082*T2MT*$O$8)))*HDV_TS!$AJ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y$437*BioOil!$Z$431))","v":254.44123875066765},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AJ$2082,HDV_TS!$AJ$2082*T2MT*$O$8)))*HDV_TS!$AJ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*Petroleum!$J$267+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267)+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*BioOil!$Z$437)","v":573.97005137605936},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AJ$2082,HDV_TS!$AJ$2082*T2MT*$O$8)))*HDV_TS!$AJ$2087","v":14795.909189800355},15624.320479927082,{"$f":"B952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13930.176541968862},{"$f":"C952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":31423.774639402727},{"$f":"D952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":810048.041445159},{"$f":"E952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":855401.99262653058}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AL$2082,HDV_TS!$AL$2082*T2MT*$O$8)))*HDV_TS!$AL$2083/1000000*MeOH_FTD!$AJ$173*MeOH_FTD!$AK$162","v":8.2274198345019343E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AL$2082,HDV_TS!$AL$2082*T2MT*$O$8)))*HDV_TS!$AL$2083/1000000*MeOH_FTD!$AK$173","v":1.2217462119675901E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AL$2082,HDV_TS!$AL$2082*T2MT*$O$8)))*(HDV_TS!$AL$2095+HDV_TS!$AL$2096)","v":3.0466867874409297E-2},5.0911749828587136E-2,{"$f":"B1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45043567364414677},{"$f":"C1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66888294152928784},{"$f":"D1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6680033875611191},{"$f":"E1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.787322002734554}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AN$2082,HDV_TS!$AN$2082*T2MT*$O$8)))*HDV_TS!$AN$2083/1000000*Hydrogen!AL318*Hydrogen!$AM$305","v":2.0294511820644762E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AN$2082,HDV_TS!$AN$2082*T2MT*$O$8)))*HDV_TS!$AN$2083/1000000*Hydrogen!AM318","v":2.6985328497896796E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AN$2082,HDV_TS!$AN$2082*T2MT*$O$8)))*(HDV_TS!$AN$2100+EF!$H$117*HDV_TS!$AN$2096)","v":3.3193693369652894E-3},8.0473533688194456E-3,{"$f":"B1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14243937322997799},{"$f":"C1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18939964220944566},{"$f":"D1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23297376751638574},{"$f":"E1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.56481278295580939}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AO$2082,HDV_TS!$AO$2082*T2MT*$O$8)))*HDV_TS!$AO$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":1.8330239462177278},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AO$2082,HDV_TS!$AO$2082*T2MT*$O$8)))*HDV_TS!$AO$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.47412708742050885},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AO$2082,HDV_TS!$AO$2082*T2MT*$O$8)))*HDV_TS!$AO$2098","v":4.2223062639929303E-2},2.349374096278166,{"$f":"B1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":93.041272602174033},{"$f":"C1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.065909056883942},{"$f":"D1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1431730279827472},{"$f":"E1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":119.25035468704073}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$2082,HDV_TS!$AQ$2082*T2MT*$O$8)))*HDV_TS!$AQ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$285*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y$455*BioOil!$Z$453))","v":5.1493034257402027E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$2082,HDV_TS!$AQ$2082*T2MT*$O$8)))*HDV_TS!$AQ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*Petroleum!$J$285+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*BioOil!$Z$455)","v":2.7539373190734906E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$2082,HDV_TS!$AQ$2082*T2MT*$O$8)))*HDV_TS!$AQ$2091*HDV_TS!$AQ$2080","v":1.4939570434246192},1.5266457200410943,{"$f":"B1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26137014998313357},{"$f":"C1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3978531669590191},{"$f":"D1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":75.830795784212555},{"$f":"E1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":77.490019101154715}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AR$2082,HDV_TS!$AR$2082*T2MT*$O$8)))*HDV_TS!$AR$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$289*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF$325*Pyrolysis_IDL!$AG$319))","v":1.3082270942510513E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AR$2082,HDV_TS!$AR$2082*T2MT*$O$8)))*HDV_TS!$AR$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J$289+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG$325)","v":2.1259374186645641E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AR$2082,HDV_TS!$AR$2082*T2MT*$O$8)))*HDV_TS!$AR$2097*HDV_TS!$AR$2080","v":0},2.2567601280896691E-2,{"$f":"B1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.6403449858316366E-2},{"$f":"C1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0790907740909408},{"$f":"D1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1454942239492572}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AU$2082,HDV_TS!$AU$2082*T2MT*$O$8)))*HDV_TS!$AU$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$273*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y$443*BioOil!$Z$431))","v":7.4613292948891418E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AU$2082,HDV_TS!$AU$2082*T2MT*$O$8)))*HDV_TS!$AU$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*Petroleum!$J$273+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*BioOil!$Z$443)","v":8.0241507939698593E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AU$2082,HDV_TS!$AU$2082*T2MT*$O$8)))*(HDV_TS!$AU$2095+HDV_TS!$AU$2096)","v":2.4533744846258233E-2},4.0019224935117233E-2,{"$f":"B1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.5796987934794805},{"$f":"C1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.62342651692748463},{"$f":"D1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9061191008753928},{"$f":"E1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.1092444112823578}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AW$2082,HDV_TS!$AW$2082*T2MT*$O$8)))*HDV_TS!$AW$2083/1000000*MeOH_FTD!$AJ$190*MeOH_FTD!$AK$162","v":2.5370380563840823E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AW$2082,HDV_TS!$AW$2082*T2MT*$O$8)))*HDV_TS!$AW$2083/1000000*MeOH_FTD!$AK$190","v":9.7811840748390763E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AW$2082,HDV_TS!$AW$2082*T2MT*$O$8)))*(HDV_TS!$AW$2100+EF!$H$117*HDV_TS!$AW$2096)*HDV_TS!$AW$2080","v":2.8341666358136929E-3},2.9573488571259243E-3,{"$f":"B1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9711204829209058E-3},{"$f":"C1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5993705449628815E-3},{"$f":"D1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.22019708745818145},{"$f":"E1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.22976757848606524}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":853.40162308464971},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264)+(1-Inputs!$E$97)*Petroleum!$J$264)","v":1677.0124811545877},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2084","v":14445.864392488202},16976.278496727438,{"$f":"B1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59075.843431592475},{"$f":"C1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":116089.45201137484},{"$f":"D1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1175165.2954429672}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":7.8127389960300122E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+(1-Inputs!$E$97)*Petroleum!$J$287)","v":6.6102109029829879E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*(HDV_TS!$AZ$2093+HDV_TS!$AZ$2094)*HDV_TS!$AZ$2080","v":6.600042050257425E-2},7.3391905305160238E-2,{"$f":"B1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.4082876481192838E-2},{"$f":"C1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45758500311135925},{"$f":"D1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.5688107481400868},{"$f":"E1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0804786277326386}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BF$2082,HDV_TS!$BF$2082*T2MT*$O$8)))*HDV_TS!$BF$2083/1000000*MeOH_FTD!$AJ$178*MeOH_FTD!$AK$162","v":3.5699643653654572E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BF$2082,HDV_TS!$BF$2082*T2MT*$O$8)))*HDV_TS!$BF$2083/1000000*MeOH_FTD!$AK$178","v":2.9894302849272714E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BF$2082,HDV_TS!$BF$2082*T2MT*$O$8)))*HDV_TS!$BF$2099","v":5.3226626357025528E-3},1.1882057285995281E-2,{"$f":"B1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.24712708553610857},{"$f":"C1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.20694021511663674},{"$f":"D1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.36845580791069305},{"$f":"E1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.82252310856343835}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BI$2082,HDV_TS!$BI$2082*T2MT*$O$8)))*HDV_TS!$BI$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF$302*Pyrolysis_IDL!$AG$297))","v":523.04756280414506},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BI$2082,HDV_TS!$BI$2082*T2MT*$O$8)))*HDV_TS!$BI$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$J$267)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG$302)","v":56.810693245502257},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BI$2082,HDV_TS!$BI$2082*T2MT*$O$8)))*HDV_TS!$BI$2087","v":0},579.85825604964737,{"$f":"B1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":64706.590251286034},{"$f":"C1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7028.0917284470816},{"$f":"D1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71734.681979733112}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BK$2082,HDV_TS!$BK$2082*T2MT*$O$8)))*HDV_TS!$BK$2083/1000000*Electric!$F$215","v":2.994770975811931E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BK$2082,HDV_TS!$BK$2082*T2MT*$O$8)))*HDV_TS!$BK$2083/1000000*Electric!$G$215","v":0.20954534164617525},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BK$2082,HDV_TS!$BK$2082*T2MT*$O$8)))*HDV_TS!$BK$2097","v":0},0.23949305140429455,{"$f":"B1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.5044813774819676},{"$f":"C1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":66.503242267940337},{"$f":"D1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76.007723645422303}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$2082,HDV_TS!$BN$2082*T2MT*$O$8)))*HDV_TS!$BN$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$269*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y$439*BioOil!$Z$431))","v":3.5310375394294477E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$2082,HDV_TS!$BN$2082*T2MT*$O$8)))*HDV_TS!$BN$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*Petroleum!$J$269+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269)+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*BioOil!$Z$439)","v":7.0804237583760934E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$2082,HDV_TS!$BN$2082*T2MT*$O$8)))*(HDV_TS!$BN$2089+HDV_TS!$BN$2090)","v":8.0211797414923292E-2},{"$f":"SUM(B1948:D1948)","v":0.1863264103929787},{"$f":"B1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2872842596380885},{"$f":"C1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.5916505595231278},{"$f":"D1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.4674646229323924},{"$f":"E1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.34639944209361}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BP$2082,HDV_TS!$BP$2082*T2MT*$O$8)))*HDV_TS!$BP$2083/1000000*MeOH_FTD!$AJ$185*MeOH_FTD!$AK$162","v":6.2068580730974959E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BP$2082,HDV_TS!$BP$2082*T2MT*$O$8)))*HDV_TS!$BP$2083/1000000*MeOH_FTD!$AK$185","v":1.1121264598930808E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BP$2082,HDV_TS!$BP$2082*T2MT*$O$8)))*HDV_TS!$BP$2091*HDV_TS!$BP$2080","v":0.77028172629209701},0.78760984896412534,{"$f":"B2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.57783885381172873},{"$f":"C2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0353545567018465},{"$f":"D2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71.71079225444916},{"$f":"E2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":73.323985664962734}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$2082,HDV_TS!$BQ$2082*T2MT*$O$8)))*HDV_TS!$BQ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":3.1615530884403469E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$2082,HDV_TS!$BQ$2082*T2MT*$O$8)))*HDV_TS!$BQ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288)+(1-Inputs!$E$97)*Petroleum!$J$288)","v":2.6543492794804595E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$2082,HDV_TS!$BQ$2082*T2MT*$O$8)))*(HDV_TS!$BQ$2095+HDV_TS!$BQ$2096)*HDV_TS!$BQ$2080","v":4.0096430221283411E-3},6.9801476104528349E-3,{"$f":"B2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6819239813064323E-2},{"$f":"C2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.39308090671644269},{"$f":"D2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59378550024733789},{"$f":"E2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0336856467768449}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$2082,HDV_TS!$BT$2082*T2MT*$O$8)))*HDV_TS!$BT$2083/1000000*MeOH_FTD!$AJ$176*MeOH_FTD!$AK$162","v":1.0612858477068074E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$2082,HDV_TS!$BT$2082*T2MT*$O$8)))*HDV_TS!$BT$2083/1000000*MeOH_FTD!$AK$176","v":1.1880823834951959E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$2082,HDV_TS!$BT$2082*T2MT*$O$8)))*(HDV_TS!$BT$2101+EF!$H$118*HDV_TS!$BT$2096)","v":1.3469512854824409E-3},{"$f":"SUM(B2135:D2135)","v":3.5963195166844445E-3},{"$f":"B2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15716515024110694},{"$f":"C2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17594236906513419},{"$f":"D2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19946916432337353},{"$f":"E2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53257668362961463}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BV$2082,HDV_TS!$BV$2082*T2MT*$O$8)))*HDV_TS!$BV$2083/1000000*Hydrogen!AL333*Hydrogen!$AM$326","v":1.2500331388959324E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BV$2082,HDV_TS!$BV$2082*T2MT*$O$8)))*HDV_TS!$BV$2083/1000000*Hydrogen!AM333","v":2.0239031087893356E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BV$2082,HDV_TS!$BV$2082*T2MT*$O$8)))*(HDV_TS!$BV$2100+EF!$H$117*HDV_TS!$BV$2096)*HDV_TS!$BV$2080","v":3.6686484854833674E-4},5.8175549081622966E-4,{"$f":"B2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7488367112066575E-3},{"$f":"C2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.4505853423047276E-2},{"$f":"D2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.067398634180481E-2},{"$f":"E2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12792867647605874}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BY$2082,HDV_TS!$BY$2082*T2MT*$O$8)))*HDV_TS!$BY$2083/1000000*NG!$J$112*NG!$K$105","v":2.0619587132110342E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BY$2082,HDV_TS!$BY$2082*T2MT*$O$8)))*HDV_TS!$BY$2083/1000000*NG!$K$112","v":2.4946167117107833E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BY$2082,HDV_TS!$BY$2082*T2MT*$O$8)))*(HDV_TS!$BY$2100+EF!$H$117*HDV_TS!$BY$2096)*HDV_TS!$BY$2080","v":1.8323693107641966E-3},1.8779350650134149E-3,{"$f":"B2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.3522548297770906E-3},{"$f":"C2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0556539113493087E-3},{"$f":"D2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29789970248138165},{"$f":"E2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3053076112225081}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2083/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B$279*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$B$279*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!$BV$563*EtOH!$BW$546))+HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2105+B2428*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B2429*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-535.69027151018975},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2083/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$D279-'T&D'!G232)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(Petroleum!$F$279)+Vehicles!$C$8*Fuel_Specs!$B$33/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$17+Vehicles!$C$8*Fuel_Specs!$B$33)*(EtOH!$BW$563)+Petroleum!AS141+Petroleum!AT141)+C2428*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C2429*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":307.35999291769213},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2103","v":889.91104089437431},661.58076230187669,{"$f":"B2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-45359.639124851434},{"$f":"C2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":26025.744915731986},{"$f":"D2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":75353.326007567608},{"$f":"E2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":56019.431798448153}]
[{"$f":"\"SI Medium Heavy-Duty Vocational Vehicles: \"&IF(Pyrolysis_IDL!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C16*100,\"0\")","v":"SI Medium Heavy-Duty Vocational Vehicles: Forest Residue-based Pyrolysis RG100"}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CH$2082,HDV_TS!$CH$2082*T2MT*$O$8)))*HDV_TS!$CH$2083/1000000*NG!$J$89*NG!$K$84","v":191.53920628814831},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CH$2082,HDV_TS!$CH$2082*T2MT*$O$8)))*HDV_TS!$CH$2083/1000000*NG!$K$89","v":27.809808691072824},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CH$2082,HDV_TS!$CH$2082*T2MT*$O$8)))*HDV_TS!$CH$2087","v":0},219.34901497922112,{"$f":"B2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5512.2399645270907},{"$f":"C2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":800.32877781779598},{"$f":"D2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6312.5687423448862}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CI$2082,HDV_TS!$CI$2082*T2MT*$O$8)))*HDV_TS!$CI$2083/1000000*NG!$R$94*NG!$S$84","v":1.7438064750925152E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CI$2082,HDV_TS!$CI$2082*T2MT*$O$8)))*HDV_TS!$CI$2083/1000000*NG!$S$94","v":1.6550966646771036E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CI$2082,HDV_TS!$CI$2082*T2MT*$O$8)))*(HDV_TS!$CI$2093+HDV_TS!$CI$2094)","v":0.15417526333640083},0.18816429473409702,{"$f":"B2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.50184397903087929},{"$f":"C2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47631449231671674},{"$f":"D2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.4369560915163007},{"$f":"E2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.4151145628638968}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CL$2082,HDV_TS!$CL$2082*T2MT*$O$8)))*HDV_TS!$CL$2083/1000000*MeOH_FTD!$AJ$167*MeOH_FTD!$AK$162","v":161.0478178490273},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CL$2082,HDV_TS!$CL$2082*T2MT*$O$8)))*HDV_TS!$CL$2083/1000000*MeOH_FTD!$AK$167","v":297.89420271413263},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CL$2082,HDV_TS!$CL$2082*T2MT*$O$8)))*HDV_TS!$CL$2087","v":0},458.94202056315993,{"$f":"B2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5452.6340459956946},{"$f":"C2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10085.874453427954},{"$f":"D2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15538.508499423648}]
["GHGs",{"$f":"B2754+SUMPRODUCT(B2755:B2756,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B2758:B2760,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B2764:B2765,Fuel_Specs!$B$150:$B$151)","v":-147.19132335073726},{"$f":"C2754+SUMPRODUCT(C2755:C2756,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C2758:C2760,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C2764:C2765,Fuel_Specs!$B$150:$B$151)","v":237.42559780417065},{"$f":"D2754+SUMPRODUCT(D2755:D2756,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D2758:D2760,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D2764:D2765,Fuel_Specs!$B$150:$B$151)","v":1895.5151708321282},{"$f":"E2754+SUMPRODUCT(E2755:E2756,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E2758:E2760,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E2764:E2765,Fuel_Specs!$B$150:$B$151)","v":1985.7494452855617},{"$f":"B2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-6229.36429453644},{"$f":"C2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10048.218250242817},{"$f":"D2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":80221.131627421128},{"$f":"E2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":84039.98558312752}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CQ$2082,HDV_TS!$CQ$2082*T2MT*$O$8)))*HDV_TS!$CQ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":1.0826371978994087E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CQ$2082,HDV_TS!$CQ$2082*T2MT*$O$8)))*HDV_TS!$CQ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+(1-Inputs!$E$97)*Petroleum!$J$287)","v":9.1599888504737288E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CQ$2082,HDV_TS!$CQ$2082*T2MT*$O$8)))*(HDV_TS!$CQ$2093+HDV_TS!$CQ$2094)*HDV_TS!$CQ$2080","v":0.13875773700276076},0.1490003630511339,{"$f":"B2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.4082876481192838E-2},{"$f":"C2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45758500311135925},{"$f":"D2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.9316088212104914},{"$f":"E2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.443276700803044}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CR$2082,HDV_TS!$CR$2082*T2MT*$O$8)))*HDV_TS!$CR$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$270*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(Petroleum!$B$270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*(BioOil!$Y$440*BioOil!$Z$431))","v":0.15457223758868027},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CR$2082,HDV_TS!$CR$2082*T2MT*$O$8)))*HDV_TS!$CR$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*Petroleum!$J$270+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+Vehicles!$C$14*Fuel_Specs!$B$41/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$21+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$24+Vehicles!$C$14*Fuel_Specs!$B$41)*BioOil!$Z$440)","v":0.10211010137862064},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CR$2082,HDV_TS!$CR$2082*T2MT*$O$8)))*HDV_TS!$CR$2091","v":2.0098812618471396},2.2665636008144405,{"$f":"B2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.721618330822321},{"$f":"C2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.1008851451408592},{"$f":"D2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":100.40312695448557},{"$f":"E2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":113.22563043044875}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CT$2082,HDV_TS!$CT$2082*T2MT*$O$8)))*HDV_TS!$CT$2083/1000000*MeOH_FTD!$AJ$173*MeOH_FTD!$AK$162","v":9.0168727567146584E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CT$2082,HDV_TS!$CT$2082*T2MT*$O$8)))*HDV_TS!$CT$2083/1000000*MeOH_FTD!$AK$173","v":1.338977511286416E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CT$2082,HDV_TS!$CT$2082*T2MT*$O$8)))*(HDV_TS!$CT$2095+HDV_TS!$CT$2096)","v":2.413462860657475E-2},4.6541276476153567E-2,{"$f":"B2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45043567364414677},{"$f":"C2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66888294152928784},{"$f":"D2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.20563947034279},{"$f":"E2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3249580855162244}]
[null,{"$f":"$D$8&\"/\"&$F$10&\" or Gallon\" &\"/\"&$F$10&\" or \"&$F$8&\"/\"&$F$10","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CY$2082,HDV_TS!$CY$2082*$O$8)))*HDV_TS!$CY$2083/1000000*NG!$X$111*NG!$Y$105","v":3.8014066368982601E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CY$2082,HDV_TS!$CY$2082*$O$8)))*HDV_TS!$CY$2083/1000000*NG!$Y$111","v":1.4571275406727341E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CY$2082,HDV_TS!$CY$2082*$O$8)))*HDV_TS!$CY$2097*HDV_TS!$CY$2080","v":0},1.8372682043625601E-2,{"$f":"B3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17619938202421617},{"$f":"C3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.67539465445478231},{"$f":"D3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.85159403647899845}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$2082,HDV_TS!$DA$2082*$O$8)))*HDV_TS!$DA$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$291*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF$327*Pyrolysis_IDL!$AG$319))","v":8.7971658814097205E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$2082,HDV_TS!$DA$2082*$O$8)))*HDV_TS!$DA$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J$291+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG$327)","v":4.9816749880410803E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$2082,HDV_TS!$DA$2082*$O$8)))*(HDV_TS!$DA$2101+EF!$H$118*HDV_TS!$DA$2096)*HDV_TS!$DA$2080","v":3.8520964232737053E-3},{"$f":"SUM(B3193:D3193)","v":4.4382355808919105E-3},{"$f":"B3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.7971567305494667E-3},{"$f":"C3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7165425797861208E-2},{"$f":"D3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.21005754049361819},{"$f":"E3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.24202012302202885}]
["Water Consumption",{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DC$2082,HDV_TS!$DC$2082*$O$8)))*HDV_TS!$DC$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.29426778880757848},{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DC$2082,HDV_TS!$DC$2082*$O$8)))*HDV_TS!$DC$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268)+(1-Inputs!$E$97)*Petroleum!$J$268)","v":8.1569790818385557E-2},0,0.37583757962596404,{"$f":"B3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.513214825682581},{"$f":"C3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9633724787642333},{"$f":"D3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":27.476587304446817}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DF$2082,HDV_TS!$DF$2082*$O$8)))*HDV_TS!$DF$2083/1000000*MeOH_FTD!$AJ$163*MeOH_FTD!$AK$162","v":1341.6022816811158},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DF$2082,HDV_TS!$DF$2082*$O$8)))*HDV_TS!$DF$2083/1000000*MeOH_FTD!$AK$163","v":7478.7828538962876},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DF$2082,HDV_TS!$DF$2082*$O$8)))*HDV_TS!$DF$2083","v":13678.466523575089},{"$f":"SUM(B3318:D3318)","v":22498.851659152493},{"$f":"B3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":98081.336776227035},{"$f":"C3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":546755.94234240137},{"$f":"D3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1644837.2791186285}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8, IF($F$10=\"passenger-mile\",HDV_TS!$DG$2082,HDV_TS!$DG$2082*$O$8)))*(HDV_TS!$DG$2083/1000000*Hydrogen!BT310*Hydrogen!$BU$305)-D3382*Hydrogen!$O$8","v":50.150284313597915},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8, IF($F$10=\"passenger-mile\",HDV_TS!$DG$2082,HDV_TS!$DG$2082*$O$8)))*HDV_TS!$DG$2083/1000000*Hydrogen!BU310","v":205.91951391889867},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8, IF($F$10=\"passenger-mile\",HDV_TS!$DG$2082,HDV_TS!$DG$2082*$O$8)))*HDV_TS!$DG$2087","v":0},256.06979823249657,{"$f":"B3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5698.4994000944625},{"$f":"C3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23398.316531904864},{"$f":"D3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":29096.815931999325}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DH$2082,HDV_TS!$DH$2082*$O$8)))*HDV_TS!$DH$2083/1000000*Electric!$F$212","v":0.10804535527943653},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DH$2082,HDV_TS!$DH$2082*$O$8)))*HDV_TS!$DH$2083/1000000*Electric!$G$212","v":0.22773136211472361},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DH$2082,HDV_TS!$DH$2082*$O$8)))*HDV_TS!$DH$2092","v":0},0.33577671739416015,{"$f":"B3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.091907524901178},{"$f":"C3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":40.240749773734848},{"$f":"D3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59.332657298636022}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DK$2082,HDV_TS!$DK$2082*$O$8)))*HDV_TS!$DK$2083/1000000*NG!$R$99*NG!$S$84","v":5.6337296547567117},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DK$2082,HDV_TS!$DK$2082*$O$8)))*HDV_TS!$DK$2083/1000000*NG!$S$99","v":3.5129321866859011},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DK$2082,HDV_TS!$DK$2082*$O$8)))*HDV_TS!$DK$2098","v":2.7435503397296306},11.890212181172243,{"$f":"B3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":237.58358343794305},{"$f":"C3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":148.14608943519988},{"$f":"D3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":115.70000000000003},{"$f":"E3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":501.42967287314292}]
["GHGs",{"$f":"B3564+SUMPRODUCT(B3565:B3566,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B3568:B3570,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B3574:B3575,Fuel_Specs!$B$150:$B$151)","v":-1427.1644968629705},{"$f":"C3564+SUMPRODUCT(C3565:C3566,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C3568:C3570,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C3574:C3575,Fuel_Specs!$B$150:$B$151)","v":440.21538007415228},{"$f":"D3564+SUMPRODUCT(D3565:D3566,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D3568:D3570,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D3574:D3575,Fuel_Specs!$B$150:$B$151)","v":1545.6668743156099},{"$f":"E3564+SUMPRODUCT(E3565:E3566,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E3568:E3570,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E3574:E3575,Fuel_Specs!$B$150:$B$151)","v":558.71775752679184},{"$f":"B3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-70806.892246789008},{"$f":"C3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21840.707956794547},{"$f":"D3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76686.232077425928},{"$f":"E3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":27720.047787431475}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DN$2082,HDV_TS!$DN$2082*$O$8)))*HDV_TS!$DN$2083/1000000*MeOH_FTD!$AJ$185*MeOH_FTD!$AK$162","v":1.1646763060773779E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DN$2082,HDV_TS!$DN$2082*$O$8)))*HDV_TS!$DN$2083/1000000*MeOH_FTD!$AK$185","v":2.0868325357934099E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DN$2082,HDV_TS!$DN$2082*$O$8)))*HDV_TS!$DN$2091*HDV_TS!$DN$2080","v":3.8933483721322228},3.9258634605509308,{"$f":"B3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.57783885381172873},{"$f":"C3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0353545567018463},{"$f":"D3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":193.16336643094533},{"$f":"E3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":194.77655984145889}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DQ$2082,HDV_TS!$DQ$2082*$O$8)))*HDV_TS!$DQ$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$269*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF$304*Pyrolysis_IDL!$AG$297))","v":1.9028432793754088E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DQ$2082,HDV_TS!$DQ$2082*$O$8)))*HDV_TS!$DQ$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J$269+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG$304)","v":7.4803704667252044E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DQ$2082,HDV_TS!$DQ$2082*$O$8)))*(HDV_TS!$DQ$2089+HDV_TS!$DQ$2090)","v":0.15482947847989392},{"$f":"SUM(B3688:D3688)","v":0.24866161594090005},{"$f":"B3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1432165499596396},{"$f":"C3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.4941606122163558},{"$f":"D3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.3020599299136411},{"$f":"E3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.939437092089637}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DT$2082,HDV_TS!$DT$2082*$O$8)))*HDV_TS!$DT$2083/1000000*Hydrogen!AL316*Hydrogen!$AM$305","v":5.7037773462254426E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DT$2082,HDV_TS!$DT$2082*$O$8)))*HDV_TS!$DT$2083/1000000*Hydrogen!AM316","v":3.3355330671570954E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DT$2082,HDV_TS!$DT$2082*$O$8)))*(HDV_TS!$DT$2095+HDV_TS!$DT$2096)","v":1.3017540823537319E-2},5.2076648841333714E-2,{"$f":"B3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47421955592224618},{"$f":"C3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7732060945856665},{"$f":"D3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0822954778595566},{"$f":"E3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3297211283674688}]
[]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DV$2082,HDV_TS!$DV$2082*$O$8)))*HDV_TS!$DV$2083/1000000*NG!$J$98*NG!$K$84","v":3.7113011287218849E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DV$2082,HDV_TS!$DV$2082*$O$8)))*HDV_TS!$DV$2083/1000000*NG!$K$98","v":1.1883290502870338E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DV$2082,HDV_TS!$DV$2082*$O$8)))*(HDV_TS!$DV$2101+EF!$H$118*HDV_TS!$DV$2096)","v":4.9934891870578122E-3},{"$f":"SUM(B3875:D3875)","v":9.8931193660667313E-3},{"$f":"B3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18344960803085189},{"$f":"C3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.87391027905909E-2},{"$f":"D3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2468281614182915},{"$f":"E3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48901687223973439}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DX$2082,HDV_TS!$DX$2082*$O$8)))*HDV_TS!$DX$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$285*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Petroleum!$B$285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*(Pyrolysis_IDL!$AF$321*Pyrolysis_IDL!$AG$319))","v":7.831606628785839E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DX$2082,HDV_TS!$DX$2082*$O$8)))*HDV_TS!$DX$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Petroleum!$J$285+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$21+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$24+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$43,Fuel_Specs!$B$44))*Pyrolysis_IDL!$AG$321)","v":2.2697972997361263E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DX$2082,HDV_TS!$DX$2082*$O$8)))*HDV_TS!$DX$2091*HDV_TS!$DX$2080","v":2.9916950094777333},3.0222245891038804,{"$f":"B3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43012922376883284},{"$f":"C3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2466230710051034},{"$f":"D3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":164.31053207523624},{"$f":"E3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":165.98728437001017}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*HDV_TS!$N$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(Petroleum!$B$268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(BioOil!CO438))","v":2.7760396674676824},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*HDV_TS!$N$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(Petroleum!$J$268)+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268)+Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(BioOil!CP438))","v":0.13990909011852953},{"$f":"0+IF($E4038=\"No\", 0, 1)*$C$4038*g2T*Ag_Inputs!$C$106","v":0},2.9159487575862117,{"$f":"B4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":156.12605189484785},{"$f":"C4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.8685669086033627},{"$f":"D4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":163.9946188034512}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*HDV_TS!$O$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(Petroleum!$B271*Petroleum!$J$262)+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(Petroleum!$B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(BioOil!CQ441))","v":0.23313658019083489},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*HDV_TS!$O$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*Petroleum!$J271+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$24*Fuel_Specs!$B$68/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$21+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$24+Vehicles!$C$24*Fuel_Specs!$B$68)*(BioOil!CR441))","v":0.12167204236796537},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$DU2123+IF($E4069=\"No\", 0, 1)*$C4069*g2T*Ag_Inputs!$C$109)","v":0},0.35480862255880025,{"$f":"B4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.111734044731689},{"$f":"C4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8429049568378453},{"$f":"D4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.954639001569532}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B270*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H206))","v":0.1635256058510941},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J270+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I206))","v":0.11348302135531731},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$DV2122+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$109)","v":0},0.2770086272064114,{"$f":"B4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.1967732033647422},{"$f":"C4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.3823497513155258},{"$f":"D4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.579122954680269}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B271*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H207))","v":0.22759770057491482},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J271+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I207))","v":0.15458764248968668},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$DV2123+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$109)","v":0},0.3821853430646015,{"$f":"B4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.800224300656851},{"$f":"C4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.6940970536142324},{"$f":"D4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.494321354271083}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B272*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H208))","v":1.6599019294488954E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J272+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I208))","v":1.6276404663919466E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2093+HDV_TS!$P$2094+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$111)","v":9.7501896966844193E-2},0.13037732092525262,{"$f":"B4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.93353829851393244},{"$f":"C4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.9153942679568059},{"$f":"D4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.4835622142163931},{"$f":"E4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3324947806871315}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B273*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H209))","v":1.3497912244494314E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J273+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I209))","v":1.3055770588373634E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2095+HDV_TS!$P$2096+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$112)","v":1.6634080236808423E-2},4.3187763069676373E-2,{"$f":"B4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.75913027189499083},{"$f":"C4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.7342639733484212},{"$f":"D4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.93551014587771497},{"$f":"E4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.4289043911211272}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B274*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H210))","v":8.3672968400703013E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J274+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I210))","v":5.6425690557020194E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2097+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$113)","v":7.8404380837061756E-3},0.14793909704142941,{"$f":"B4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.705815395873195},{"$f":"C4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.1734129722087334},{"$f":"D4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44095070307539191},{"$f":"E4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.3201790711573214}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B275*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H211))","v":2.738015198387561E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J275+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I211))","v":1.6544875808345812E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*SUM(HDV_TS!$DV2131+EF!$H148*HDV_TS!$P$2096+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C145)","v":0},4.3925027792221421E-3,{"$f":"B4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15398753409827309},{"$f":"C4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.3049323801771014E-2},{"$f":"D4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.24703685790004409}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B276*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H212))","v":3.9125081365382749E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J276+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I212))","v":2.7623967764409149E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*SUM(HDV_TS!$DV2132+EF!$H149*HDV_TS!$P$2096+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C146)","v":0},6.6749049129791894E-3,{"$f":"B4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.220041685831314},{"$f":"C4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15535876793367023},{"$f":"D4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.37540045376498421}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B284*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H219))","v":1.0124188996375186E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J284+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I219))","v":1.3035539790201582},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*((HDV_TS!$P$2089+HDV_TS!$P$2090)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$120)","v":5.2078259973405115E-3},1.318885994013874,{"$f":"B4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.56939015503449075},{"$f":"C4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":73.312618173748021},{"$f":"D4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29289110002589258},{"$f":"E4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74.174899428808416}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B285*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H220))","v":6.4154129237215226E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J285+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I220))","v":2.5610495012172912E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2091*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$121)","v":0.14495046116112573},0.17697636909702016,{"$f":"B4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3608064765045309},{"$f":"C4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4403488250478318},{"$f":"D4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.152096487175827},{"$f":"E4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.9532517887281902}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B286*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H221))","v":1.1209969736465816E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J286+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I221))","v":3.6246690427843384E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2092*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$122)","v":9.0974778228590278E-2},0.13843143839289948,{"$f":"B4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.63045508222569757},{"$f":"C4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0385345126988685},{"$f":"D4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.1164733390844148},{"$f":"E4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.7854629340089803}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B287*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H222))","v":1.2654078442836604E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J287+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I222))","v":7.1782345677772006E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*((HDV_TS!$P$2093+HDV_TS!$P$2094)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$123)","v":4.8750948483422098E-3},1.3318737260403071E-2,{"$f":"B4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.116725783136825E-2},{"$f":"C4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.40370800020465514},{"$f":"D4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.27417811071081971},{"$f":"E4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.74905336874684314}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B288*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H223))","v":1.0788907402280727E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J288+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I223))","v":6.1693181754738273E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*((HDV_TS!$P$2095+HDV_TS!$P$2096)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$124)","v":8.3170401184042117E-4},8.0799129275423223E-3,{"$f":"B4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.0677429674977745E-2},{"$f":"C4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.34696596770840915},{"$f":"D4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.677550729388575E-2},{"$f":"E4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45441890467727275}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B289*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H224))","v":7.0091945652681134E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J289+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I224))","v":1.4399543375690479E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2097*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$125)","v":3.9202190418530881E-4},2.1800759845143902E-2,{"$f":"B4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.39420109419271282},{"$f":"C4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8098385202059929},{"$f":"D4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2047535153769598E-2},{"$f":"E4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2260871495524752}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B290*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H225))","v":9.2995199946536297E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J290+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I225))","v":7.5180054811036152E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(SUM(HDV_TS!$P$2100+EF!$H$117*HDV_TS!$P$2096)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$126)","v":1.0675464239595823E-4},9.5155039045285604E-4,{"$f":"B4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.2301030071623435E-3},{"$f":"C4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.228169098747931E-2},{"$f":"D4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.0039418867278609E-3},{"$f":"E4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3515735881369514E-2}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B291*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(Petroleum!$B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!H226))","v":2.5817724509280939E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*Petroleum!$J291+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291)+Vehicles!$C$25*Fuel_Specs!$B$69/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$21+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$24+Vehicles!$C$25*Fuel_Specs!$B$69)*(IBR!I226))","v":1.0742139793077563E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(SUM(HDV_TS!$P$2101+EF!$H$118*HDV_TS!$P$2096)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$127)","v":1.0406126222313449E-4},1.4364524866237001E-3,{"$f":"B4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4520035299855119E-2},{"$f":"C4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.041440597733326E-2},{"$f":"D4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8524646518876167E-3},{"$f":"E4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.0786905929075989E-2}]

{"sheet":"JetFuel_WTP","index":53,"n_rows":645,"n_cols":83,"rows_kept":139,"cut":true,"hidden":false,"merged":[[639,1,643,1],[567,75,567,76],[567,77,567,78],[485,20,485,21],[506,20,506,21],[520,20,520,21],[532,61,532,62],[532,63,532,64],[469,11,469,12],[469,13,469,14],[469,15,469,16],[469,17,469,19],[468,20,469,21],[532,69,532,70],[532,71,532,72],[532,73,532,74],[567,61,567,62],[567,63,567,64],[567,65,567,66],[567,67,567,68],[567,69,567,70],[567,71,567,72],[567,73,567,74],[208,2,208,3],[208,4,208,10],[469,1,469,2],[469,3,469,4],[469,5,469,6],[469,7,469,8],[469,9,469,10],[567,41,567,42],[532,41,532,42],[567,23,567,24],[532,1,532,2],[532,7,532,8],[532,9,532,10],[468,1,468,4],[468,5,468,19],[263,1,263,5],[263,40,263,46],[263,33,263,39],[263,26,263,32],[371,19,371,20],[385,19,385,20],[385,9,385,10],[354,17,354,18],[385,1,385,2],[532,81,532,82],[532,79,532,80],[532,49,532,50],[532,53,532,54],[532,55,532,56],[532,57,532,58],[532,59,532,60],[532,51,532,52],[532,23,532,24],[532,43,532,44],[532,39,532,40],[532,45,532,46],[532,47,532,48],[532,25,532,26],[532,27,532,28],[532,29,532,30],[532,31,532,32],[532,33,532,34],[532,37,532,38],[532,35,532,36],[532,75,532,76],[532,77,532,78],[532,65,532,66],[532,67,532,68],[385,3,385,4],[385,5,385,6],[385,7,385,8],[396,8,397,8],[396,9,397,9],[532,3,532,4],[532,5,532,6],[385,15,385,16],[263,54,263,60],[532,17,532,18],[532,19,532,20],[532,21,532,22],[532,11,532,12],[532,13,532,14],[532,15,532,16],[385,11,385,12],[371,11,371,12],[371,13,371,14],[371,17,371,18],[354,11,354,12],[263,47,263,53],[385,13,385,14],[385,17,385,18],[339,17,339,18],[337,17,337,18],[337,13,337,14],[263,18,263,25],[339,11,339,12],[354,9,354,10],[339,13,339,14],[263,11,263,17],[263,6,263,10],[337,19,337,20],[339,19,339,20],[354,19,354,20],[337,11,337,12],[337,9,337,10],[337,7,337,8],[337,15,337,16],[354,13,354,14],[125,2,125,7],[336,1,336,20],[339,15,339,16],[354,15,354,16],[371,15,371,16],[133,2,133,6],[129,2,129,6],[337,5,337,6],[337,3,337,4],[337,1,337,2],[371,1,371,2],[371,3,371,4],[371,5,371,6],[339,1,339,2],[339,3,339,4],[354,1,354,2],[371,9,371,10],[339,5,339,6],[339,7,339,8],[339,9,339,10],[354,7,354,8],[354,5,354,6],[371,7,371,8],[354,3,354,4]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
[]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Canola/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",1,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",2,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",1,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass, 11 -- CO2 (e-fuel)"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass","NG-Biomass","CO2"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":1},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":0},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},{"$f":"IF(OR(B48=8),1,0)","v":0},{"$f":"IF(B48=11,1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,2,null,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,1,null,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(H53=1, 0,80.8%)","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share",null,null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B88/(B58*Fuel_Specs!B88+B59*(B63*Fuel_Specs!B97+B64*Fuel_Specs!B98+B65*Fuel_Specs!B99+B66*Fuel_Specs!B100+B67*Fuel_Specs!B101+B68*Fuel_Specs!B102))","v":0.56699906210076512},null,"NG",0.4,{"$f":"F58*Fuel_Specs!B81/Fuel_Specs!E81/g2T/(F58*Fuel_Specs!B81/Fuel_Specs!E81/g2T+F59*(Inputs!F177*Fuel_Specs!B97+Inputs!G177*Fuel_Specs!B98+Inputs!H177*Fuel_Specs!B99+Inputs!I177*Fuel_Specs!B100+Inputs!J177*Fuel_Specs!B101+Inputs!K177*Fuel_Specs!B102))","v":0.60999396803528638}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.43300093789923488},null,"Biomass",{"$f":"1-F58","v":0.6},{"$f":"1-G58","v":0.39000603196471362}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production and Associated LUC Impact per MJ FT Jet Fuels"]
[null,"Fischer-Tropsch Jet Fuel","LUC associated with MJ FT jet"]
[]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass",null,"Jet Fuel"]
["H2",2812.0257661627411,2236.1696336913178,2677.1951977400336,2523.2955889308696,2993.9725530314477,2845.147638907873]
[null,null,"Maximum Distillate","Maximum Jet"]
["Process Level Method for all vegetable oil-based HRJ: Fuel Production",null,2,"1- Displacement, 2- Energy-based Allocation, 3- Market Value-based Allocation, 4- Mass-Based Allocation"]
["Process Level Yield: Fuel Production"]
[]
["Market Value-based Allocation","Subsystem Level","Whole System"]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B136","v":0.1930105688498206},0.84077912598269899,0.2860969336589243,0.64322378408156644,0.1930105688498206,0.69239820232530613,{"$f":"1-H136","v":0.66728960485664801}]
[null,5,"Corn Stover",5,"Willow",null,5,"Corn Stover"]
[]
["DDGS","kg/MJ",5.7307849076313644E-2]
["Hydrogen","kg/MJ",6.7754083916459406E-4,6.745808835334577E-4,6.745808835334577E-4,1.0243517491956343E-3,4.4001367965585828E-3]
["Diammonium Phosph","kg/MJ",null,3.6147353004434339E-4,null,2.7562006810984228E-4]
["Urea","kg/MJ",3.4365183773189784E-4,2.9274264757112316E-4]
["Liquid Fuel Allocation",1,1,1,null,null,null,null,"1: Energy Allocation; 2: Displacement"]
[null,null,"Sugarcane","Sugarbeet","Sugarcane","Agricultural residue","Forest residue","Corn grain","Switchgrass","Miscanthus","Molasses"]
["     Alpha Amylase ","g/MJ jet",null,null,null,null,null,3.8700000000000005E-2]
["Co-products"]
["Electricity ","Btu/MJ jet",null,null,null,null,null,19.500577149541424,null,4.4460205590064259]
["NG large industrial boiler",0.6,1,0.5,0.5,0.5,0.5,0.5]
[]
[null,"Conventional Jet Fuel",null,null,null,null,"Ultra Low-Sulfur Jet Fuel",null,null,null,null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"NG/Biomass Gasification to Fischer-Tropsch Jet Fuel"]
["     Natural gas",0.60099999999999998,null,null,null,null,0.60099999999999998,null,null,null,null,{"$f":"0.997*(1-L286)","v":0.997},null,{"$f":"1*(1-N286)","v":1},null,null,null,null,{"$f":"0.997*(1-S286)","v":0.997},null,{"$f":"1*(1-U286)","v":1},null,null,null,null,null,{"$f":"0.997*(1-AA286)","v":0.997},null,{"$f":"1*(1-AC286)","v":1},null,null,null,null,{"$f":"0*(1-AH286)","v":0},null,{"$f":"0*(1-AJ286)","v":0},null,null,null,null,{"$f":"0*(1-AO286)","v":0},null,{"$f":"0*(1-AQ286)","v":0},null,null,null,null,{"$f":"C59","v":0.43300093789923488},"Biomass",{"$f":"0*(1-AX286)","v":0},null,null,null,null,{"$f":"G58","v":0.60999396803528638},null,{"$f":"0*(1-BE286)","v":0}]
["Energy use: Btu/mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh"]
["     Liquefied petroleum gas",{"$f":"1000000*(1/B$266-B$271)*B278","v":0},null,null,null,null,{"$f":"1000000*(1/G$266-G$271)*G278","v":0}]
["     Natural gas",{"$f":"B306-B307-B309","v":38175.127949266913},null,null,{"$f":"E306-E307-E309","v":885.72100729573594},{"$f":"F306-F307-F309","v":0},{"$f":"G306-G307-G309","v":47447.819563092489},null,null,{"$f":"J306-J307-J309","v":648.47223894780291},{"$f":"F308","v":0},{"$f":"L306-L307-L309","v":586076.44158340059},null,{"$f":"N306-N307-N309","v":1360534.5965328938},null,{"$f":"P306-P307-P309","v":1844.6500977071712},{"$f":"Q306-Q307-Q309","v":673.75779353378675},{"$f":"R306-R307-R309","v":0},{"$f":"S306-S307-S309","v":50385.755301066514},null,{"$f":"U306-U307-U309","v":1363216.9319489044},null,{"$f":"W306-W307-W309","v":1844.6500977071712},null,{"$f":"Y306-Y307-Y309","v":673.75779353378675},{"$f":"Z306-Z307-Z309","v":0},{"$f":"AA306-AA307-AA309","v":539892.55551203177},null,{"$f":"AC306-AC307-AC309","v":1253008.501887854},null,{"$f":"AE306-AE307-AE309","v":1844.6500977071712},{"$f":"AF306-AF307-AF309","v":673.75779353378675},{"$f":"AG306-AG307-AG309","v":0},{"$f":"AH306-AH307-AH309","v":3276.4176128415929},null,{"$f":"AJ306-AJ307-AJ309","v":0},null,{"$f":"AL306-AL307-AL309","v":1844.6500977071712},{"$f":"AM306-AM307-AM309","v":628.32256846972587},{"$f":"AN306-AN307-AN309","v":0},{"$f":"AO306-AO307-AO309","v":2670.1345441235044},null,{"$f":"AQ306-AQ307-AQ309","v":0},null,{"$f":"AS306-AS307-AS309","v":1844.6500977071712},{"$f":"AT306-AT307-AT309","v":628.32256846972587},{"$f":"AU306-AU307-AU309","v":0},{"$f":"AV306-AV307-AV309","v":2932.6556815107615},null,{"$f":"AX306-AX307-AX309","v":0},null,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B207+Electric!$C207)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ207+Electric!$BK207)/1000000*kWh2BTU,(Electric!$DB207+Electric!$DC207)/1000000*kWh2BTU*$C$59+(Electric!$BV207+Electric!$BW207)/1000000*kWh2BTU*$C$58))","v":1844.6500977071707},{"$f":"BA306-BA307-BA309","v":628.32256846972587},{"$f":"BB306-BB307-BB309","v":0},{"$f":"BC306-BC307-BC309","v":1088842.5679978379},null,{"$f":"BE306-BE307-BE309","v":0},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B207+Electric!$C207)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ207+Electric!$BK207)/1000000*kWh2BTU,(Electric!$DB207+Electric!$DC207)/1000000*kWh2BTU*$G$59+(Electric!$BV207+Electric!$BW207)/1000000*kWh2BTU*$G$58))","v":1844.6500977071707},{"$f":"BH306-BH307-BH309","v":628.32256846972587},{"$f":"BI306-BI307-BI309","v":0}]
["     PM10",{"$f":"B$288*(Petroleum!$B272/1000000)+B$289*((Petroleum!$B272*Petroleum!$Z$262+Petroleum!$Z272)/1000000)+B$290*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)+B$291*((Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)/1000000)+B$292*(NG!$B94/1000000)+B$293*(Coal!$B81/1000000)+B$296*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+B$297*(Electric!$B213+Electric!$C213)/1000000+B$298/1000000*SUM(Hydrogen!$BV315:'Hydrogen'!$BW315)+B$299*(B$260*EF!$BG9+(Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272)/1000000)+B$300*((Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272/3)/1000000)+B$301*((Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272*2/3)/1000000)+B$302*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":6.395388407595505E-2},{"$f":"(C$288*EF!$X9+C$289*$B$247*EF!$M9+C$290*($B$249*EF!$R9+$B$250*EF!$S9+$B$251*EF!$T9)+C$291*EF!$V9+C$292*($B$252*EF!$G9+$B$253*EF!$D9+$B$254*EF!$B9+$B$255*EF!$C9)+C$293*$B$256*EF!$AD9+C$296*$B$258*EF!$Z9+C$299*$B$260*EF!$BW9+C$303*EF!$BT9)/1000000","v":0.17533123851183824},0.12244075031459299,{"$f":"'T&D'!EU225+'T&D'!EV225","v":2.9735592993799971E-2},null,{"$f":"G$288*(Petroleum!$B272/1000000)+G$289*((Petroleum!$B272*Petroleum!$Z$262+Petroleum!$Z272)/1000000)+G$290*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)+G$291*((Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)/1000000)+G$292*(NG!$B94/1000000)+G$293*(Coal!$B81/1000000)+G$296*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+G$297*(Electric!$B213+Electric!$C213)/1000000+G$298/1000000*SUM(Hydrogen!$BV315:'Hydrogen'!$BW315)+G$299*(B$260*EF!$BG9+(Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272)/1000000)+G$300*((Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272/3)/1000000)+G$301*((Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272*2/3)/1000000)+G$302*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":7.9488203838570998E-2},{"$f":"(H$288*EF!$X9+H$289*$B$247*EF!$M9+H$290*($B$249*EF!$R9+$B$250*EF!$S9+$B$251*EF!$T9)+H$291*EF!$V9+H$292*($B$252*EF!$G9+$B$253*EF!$D9+$B$254*EF!$B9+$B$255*EF!$C9)+H$293*$B$256*EF!$AD9+H$296*$B$258*EF!$Z9+H$299*$B$260*EF!$BW9+H$303*EF!$BT9)/1000000","v":0.21086603302057114},0.12244075031459299,{"$f":"'T&D'!EW225+'T&D'!EX225","v":6.5971347355123167E-2},null,{"$f":"(L$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+(L$294+IF(B$72=1,0,L$270+O$270*kWh2BTU)+L$300)*(IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+L$297*(Electric!$B213+Electric!$C213))/1000000","v":0.26640066138266116},{"$f":"Hydrogen!$B72/L$266*Hydrogen!B$192*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":1.3343242939604851},{"$f":"N$292*(C$247*EF!$B9+IF(B$48=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)/1000000","v":5.0021801067811777},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":5.3068760525873428E-2},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2},null,{"$f":"(S$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)+(S$294+IF(C$72=1,0,S$270+V$270*kWh2BTU)+S$300)*((NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)+S$297*(Electric!$B213+Electric!$C213))/1000000","v":0.21030647646176748},{"$f":"Hydrogen!$B72/S$266*Hydrogen!$B$192*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":1.3343242939604851},{"$f":"U$292*(C$247*EF!$B9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)/1000000","v":4.8719614632148174},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":5.3068760525873428E-2},{"$f":"X$295*EF!H9/1000000","v":-5.6863308425133043},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2},null,{"$f":"(AA$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AA$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AA$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AA$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$AB$25*RNG!$Y280+NG!$AB59)+(AA$294+IF(D$72=1,0,AA$270+AD$270*kWh2BTU)+AA$300)*(NG!$AB$25*RNG!$Y280+NG!$AB59)+AA$297*(Electric!$B213+Electric!$C213))/1000000","v":-2.9093657809484821},{"$f":"Hydrogen!$B72/AA$266*Hydrogen!$B$192","v":1.3343242939604851},{"$f":"AC$292*(C$247*EF!$B9+NG!$AB$25*RNG!$Y280+NG!$AB59)/1000000","v":-2.3701348486304021},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CT213+Electric!$CU213)+Inputs!$G$801*(Electric!$DB213+Electric!$DC213)+Inputs!$H$801*(Electric!$DF213+Electric!$DG213)+Inputs!$I$801*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":5.3068760525873428E-2},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2},null,{"$f":"(AH$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+AH$297*(Electric!$B213+Electric!$C213)+AH$293*($B$63*EF!$AG9+$B$64*EF!$AL9+$B$65*EF!$AQ9+$B$66*EF!$BL9+$B$67*EF!$AV9+$B$68*EF!$AY9)+(AH$293+AH$294+IF(E$72=1,0,AH$270*kWh2BTU))*($B$63*EtOH!$BU521/Fuel_Specs!$B$97+$B$64*EtOH!$CJ521/Fuel_Specs!$B$98+$B$65*EtOH!$CZ521/Fuel_Specs!$B$99+$B$66*EtOH!$DP521/Fuel_Specs!$B$100+$B$67*EtOH!$EE521/Fuel_Specs!$B$101+$B$68*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":0.35412346827950092},{"$f":"IF($E$52=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(AJ$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AJ$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+AJ$297*(Electric!$B213+Electric!$C213)+AJ$293*($B$63*EF!$AG9+$B$64*EF!$AL9+$B$65*EF!$AQ9+$B$66*EF!$BL9+$B$67*EF!$AV9+$B$68*EF!$AY9)+(AJ$293+AJ$294)*($B$63*EtOH!$BU521/Fuel_Specs!$B$97+$B$64*EtOH!$CJ521/Fuel_Specs!$B$98+$B$65*EtOH!$CZ521/Fuel_Specs!$B$99+$B$66*EtOH!$DP521/Fuel_Specs!$B$100+$B$67*EtOH!$EE521/Fuel_Specs!$B$101+$B$68*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU))","v":5.3068760525873428E-2},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2},null,{"$f":"(AO$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+AO$297*(Electric!$B213+Electric!$C213)+AO$293*(C$257*EF!$AC9+Coal!$D81)+(AO$294+IF(F$72=1,0,AO$270*kWh2BTU))*Coal!$D81)/1000000","v":8.5131046609545677},null,{"$f":"(AQ$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AQ$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+AQ$297*(Electric!$B213+Electric!$C213)+AQ$293*(C$257*EF!$AC9+Coal!$D81))/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":5.3068760525873428E-2},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2},null,{"$f":"(AV$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+AV$297*(Electric!$B213+Electric!$C213)+AV$293*(C$257*EF!$AC9+Coal!$D81)+(AV$294+IF(G$72=1,0,AV$270*kWh2BTU)*$C$58)*Coal!$D81+AV$300*($B$63*EF!$AG9+$B$64*EF!$AL9+$B$65*EF!$AQ9+$B$66*EF!$BL9+$B$67*EF!$AV9+$B$68*EF!$AY9)+(AV$295+AV$300+IF(G$72=1,0,AV$270*kWh2BTU)*$C$59)*($B$63*EtOH!$BU521/Fuel_Specs!$B$97+$B$64*EtOH!$CJ521/Fuel_Specs!$B$98+$B$65*EtOH!$CZ521/Fuel_Specs!$B$99+$B$66*EtOH!$DP521/Fuel_Specs!$B$100+$B$67*EtOH!$EE521/Fuel_Specs!$B$101+$B$68*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":4.980258152224045},0,{"$f":"(AX$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AX$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AX$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AX$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+AX$297*(Electric!$B213+Electric!$C213)+AX$293*(E$257*EF!$AC9+Coal!$D81)+(AX$294)*($B$63*EtOH!$BU521/Fuel_Specs!$B$97+$B$64*EtOH!$CJ521/Fuel_Specs!$B$98+$B$65*EtOH!$CZ521/Fuel_Specs!$B$99+$B$66*EtOH!$DP521/Fuel_Specs!$B$100+$B$67*EtOH!$EE521/Fuel_Specs!$B$101+$B$68*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU*$C$59+(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU*$C$58))","v":5.3068760525873428E-2},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2},null,{"$f":"(BC$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BC$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+BC$297*(Electric!$B213+Electric!$C213)+(BC$294+IF(H$72=1,0,BC$270*kWh2BTU)*$G$58)*NG!$B94+BC$300*($B$63*EF!$AG9+$B$64*EF!$AL9+$B$65*EF!$AQ9+$B$66*EF!$BL9+$B$67*EF!$AV9+$B$68*EF!$AY9)+(BC$295+BC$300+IF(H$72=1,0,BC$270*kWh2BTU)*$G$59)*($B$63*EtOH!$BU521/Fuel_Specs!$B$97+$B$64*EtOH!$CJ521/Fuel_Specs!$B$98+$B$65*EtOH!$CZ521/Fuel_Specs!$B$99+$B$66*EtOH!$DP521/Fuel_Specs!$B$100+$B$67*EtOH!$EE521/Fuel_Specs!$B$101+$B$68*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":0.65593272289602522},0,{"$f":"(BE$289*(C$247*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BE$290*(C$249*EF!$R9+C$250*EF!$S9+C$251*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BE$291*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BE$292*(C$252*EF!$G9+C$253*EF!$D9+C$254*EF!$B9+C$255*EF!$C9+NG!$B94)+BE$297*(Electric!$B213+Electric!$C213)+(BE$294)*($B$63*EtOH!$BU521/Fuel_Specs!$B$97+$B$64*EtOH!$CJ521/Fuel_Specs!$B$98+$B$65*EtOH!$CZ521/Fuel_Specs!$B$99+$B$66*EtOH!$DP521/Fuel_Specs!$B$100+$B$67*EtOH!$EE521/Fuel_Specs!$B$101+$B$68*EtOH!$EN521/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU*$G$59+(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU*$G$58))","v":5.3068760525873428E-2},{"$f":"'T&D'!EY225+'T&D'!EZ225","v":4.4800895398280395E-2}]
["     VOC",{"$f":"B$288*(Petroleum!$B284/1000000)+B$289*((Petroleum!$B284*Petroleum!$Z$262+Petroleum!$Z284)/1000000)+B$290*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000)+B$291*((Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)/1000000)+B$292*(NG!$B106/1000000)+B$293*(Coal!$C78/1000000)+B$296*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+B$297*(Electric!$D210+Electric!$E210)/1000000+B$298/1000000*SUM(Hydrogen!$BV327:'Hydrogen'!$BW327)+B$299*(B$260*EF!$BG6*B$267+(Petroleum!$B284*Petroleum!$O$262+Petroleum!$O284)/1000000)+B$300*((Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284/3)/1000000)+B$301*((Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284*2/3)/1000000)+B$302*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":4.4342212026955548E-2},{"$f":"(C$288*EF!$X6+C$289*$B$247*EF!$M6+C$290*($B$249*EF!$R6+$B$250*EF!$S6+$B$251*EF!$T6)+C$291*EF!$V6+C$292*($B$252*EF!$G6+$B$253*EF!$D6+$B$254*EF!$B6+$B$255*EF!$C6)+C$293*$B$256*EF!$AD6+C$296*$B$258*EF!$Z6+C$299*$B$260*EF!$BW6+C$303*EF!$BT6)/1000000*B$267","v":6.1881888248798332E-2},{"$f":"D312*B$267","v":1.1486181544484328},{"$f":"'T&D'!EU234+'T&D'!EV234+(E323+E324)*E$267","v":0.74050537574863828},{"$f":"(F323+F324+F312)*F$267","v":0},{"$f":"G$288*(Petroleum!$B284/1000000)+G$289*((Petroleum!$B284*Petroleum!$Z$262+Petroleum!$Z284)/1000000)+G$290*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000)+G$291*((Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)/1000000)+G$292*(NG!$B106/1000000)+G$293*(Coal!$C78/1000000)+G$296*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+G$297*(Electric!$D210+Electric!$E210)/1000000+G$298/1000000*SUM(Hydrogen!$BV327:'Hydrogen'!$BW327)+G$299*(B$260*EF!$BG6*G$267+(Petroleum!$B284*Petroleum!$O$262+Petroleum!$O284)/1000000)+G$300*((Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284/3)/1000000)+G$301*((Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284*2/3)/1000000)+G$302*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":5.5112880776180463E-2},{"$f":"(H$288*EF!$X6+H$289*$B$247*EF!$M6+H$290*($B$249*EF!$R6+$B$250*EF!$S6+$B$251*EF!$T6)+H$291*EF!$V6+H$292*($B$252*EF!$G6+$B$253*EF!$D6+$B$254*EF!$B6+$B$255*EF!$C6)+H$293*$B$256*EF!$AD6+H$296*$B$258*EF!$Z6+H$299*$B$260*EF!$BW6+H$303*EF!$BT6)/1000000*G$267","v":7.4423636093606665E-2},{"$f":"I312*G$267","v":1.1486181544484328},{"$f":"'T&D'!EW234+'T&D'!EX234+(J323+J324)*J$267","v":0.74479170599210964},{"$f":"(K323+K324+K312)*K$267","v":0},{"$f":"(L$289*((C$247*EF!$M6)*L$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*L$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$291*(EF!$V6*L$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*L$267+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(L$294+IF(B$72=1,0,L$270+O$270*kWh2BTU)+L$300)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+L$297*(Electric!$D210+Electric!$E210))/1000000","v":6.9428860037152554E-2},{"$f":"M312*L$267","v":0.10663582123853499},{"$f":"N$292*(C$247*EF!$B6*N$267+(IF(B$48=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71))/1000000","v":0.47867413937196124},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!EY234+'T&D'!EZ234+Q324*Q267","v":0.74340037014471572},null,{"$f":"(S$289*((C$247*EF!$M6)*S$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*S$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$291*(EF!$V6*S$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*S$267+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+(S$294+IF(C$72=1,0,S$270+V$270*kWh2BTU)+S$300)*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+S$297*(Electric!$D210+Electric!$E210))/1000000","v":2.1522678745401168E-2},{"$f":"T312*S$267","v":0},{"$f":"U$292*(C$247*EF!$B6*U$267+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)/1000000","v":4.9963361373252704E-2},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"X312*X$267","v":0},{"$f":"'T&D'!EY234+'T&D'!EZ234+Y324*Y267","v":0.74340037014471572},null,{"$f":"(AA$289*((C$247*EF!$M6)*AA$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AA$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AA$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AA$291*(EF!$V6*AA$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AA$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AA$267+RNG!$Y291+NG!$AB71)+(AA$294+IF(D$72=1,0,AA$270+AD$270*kWh2BTU)+AA$300)*(RNG!$Y291+NG!$AB71)+AA$297*(Electric!$D210+Electric!$E210))/1000000","v":-7.5761069269462835},{"$f":"AB312*AA$267","v":0.10663582123853499},{"$f":"AC$292*(C$247*EF!$B6*AC$267+(NG!$AB$25*RNG!$Y291+NG!$AB71))/1000000","v":-17.27266865895465},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV210+Electric!$CW210)+Inputs!$G$801*(Electric!$DD210+Electric!$DE210)+Inputs!$H$801*(Electric!$DH210+Electric!$DI210)+Inputs!$I$801*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.6336999567168877E-3},{"$f":"'T&D'!EY234+'T&D'!EZ234+AF324*AF267","v":0.74340037014471572},null,{"$f":"(AH$289*((C$247*EF!$M6)*AH$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AH$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AH$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AH$291*(EF!$V6*AH$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AH$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AH$267+NG!$B106)+AH$297*(Electric!$D210+Electric!$E210)+AH$293*($B$63*EF!$AG6+$B$64*EF!$AL6+$B$65*EF!$AQ6+$B$66*EF!$BL6+$B$67*EF!$AV6+$B$68*EF!$AY6)*AH$267+(AH$293+AH$294+IF(E$72=1,0,AH$270*kWh2BTU))*($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":7.9790565964240209E-2},{"$f":"AI312*AI$267","v":0},{"$f":"(AJ$289*((C$247*EF!$M6)*AJ$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AJ$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AJ$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AJ$291*(EF!$V6*AJ$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AJ$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AJ$267+NG!$B106)+AJ$297*(Electric!$D210+Electric!$E210)+AJ$293*($B$63*EF!$AG6+$B$64*EF!$AL6+$B$65*EF!$AQ6+$B$66*EF!$BL6+$B$67*EF!$AV6+$B$68*EF!$AY6)*AJ$267+(AJ$293+AJ$294)*($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},{"$f":"AK312*AK$267","v":0},{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!EY234+'T&D'!EZ234+AM324*AM267","v":0.74340037014471572},null,{"$f":"(AO$289*((C$247*EF!$M6)*AO$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AO$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$291*(EF!$V6*AO$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AO$267+NG!$B106)+AO$297*(Electric!$D210+Electric!$E210)+AO$293*(C$257*EF!$AC6*AO$267+Coal!$E78)+(AO$294+IF(F$72=1,0,AO$270*kWh2BTU))*Coal!$E78)/1000000","v":3.9978636813823826E-2},{"$f":"AP312*AO$267","v":0},{"$f":"(AQ$289*((C$247*EF!$M6)*AQ$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AQ$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AQ$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AQ$291*(EF!$V6*AQ$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AQ$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AQ$267+NG!$B106)+AQ$297*(Electric!$D210+Electric!$E210)+AQ$293*(C$257*EF!$AC6*AQ$267+Coal!$E78))/1000000","v":0},{"$f":"AR312*AQ$267","v":0},{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.6336999567168877E-3},{"$f":"'T&D'!EY234+'T&D'!EZ234+AT324*AT267","v":0.74340037014471572},null,{"$f":"(AV$289*((C$247*EF!$M6)*AV$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AV$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$291*(EF!$V6*AV$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AV$267+NG!$B106)+AV$297*(Electric!$D210+Electric!$E210)+AV$293*(C$257*EF!$AC6*AV$267+Coal!$E78)+(AV$294+IF(G$72=1,0,AV$270*kWh2BTU)*$C$58)*Coal!$E78+AV$300*($B$63*EF!$AG6+$B$64*EF!$AL6+$B$65*EF!$AQ6+$B$66*EF!$BL6+$B$67*EF!$AV6+$B$68*EF!$AY6)*AV$267+(AV$295+AV$300+IF(G$72=1,0,AV$270*kWh2BTU)*$C$59)*($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":5.7217239475532006E-2},{"$f":"AW312*AV$267","v":0},{"$f":"(AX$289*((C$247*EF!$M6)*AX$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AX$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*AX$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AX$291*(EF!$V6*AX$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AX$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*AX$267+NG!$B106)+AX$297*(Electric!$D210+Electric!$E210)+AX$293*(E$257*EF!$AC6*AX$267+Coal!$E78)+(AX$294)*($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU*$C$59+(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU*$C$58))","v":1.6336999567168877E-3},{"$f":"'T&D'!EY234+'T&D'!EZ234+BA324*BA267","v":0.74340037014471572},null,{"$f":"(BC$289*((C$247*EF!$M6)*BC$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BC$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*BC$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BC$291*(EF!$V6*BC$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BC$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*BC$267+NG!$B106)+BC$297*(Electric!$D210+Electric!$E210)+(BC$294+IF(H$72=1,0,BC$270*kWh2BTU)*$G$58)*NG!$B106+BC$300*($B$63*EF!$AG6+$B$64*EF!$AL6+$B$65*EF!$AQ6+$B$66*EF!$BL6+$B$67*EF!$AV6+$B$68*EF!$AY6)*BC$267+(BC$295+BC$300+IF(H$72=1,0,BC$270*kWh2BTU)*$G$59)*($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0.62367231696602676},0,{"$f":"(BE$289*((C$247*EF!$M6)*BE$267+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BE$290*((C$249*EF!$R6+C$250*EF!$S6+C$251*EF!$T6)*BE$267+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BE$291*(EF!$V6*BE$267+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BE$292*((C$252*EF!$G6+C$253*EF!$D6+C$254*EF!$B6+C$255*EF!$C6)*BE$267+NG!$B106)+BE$297*(Electric!$D210+Electric!$E210)+(BE$294)*($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU*$G$59+(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU*$G$58))","v":1.6336999567168877E-3},{"$f":"'T&D'!EY234+'T&D'!EZ234+BH324*BH267","v":0.74340037014471572}]
["     OC",{"$f":"B$288*(Petroleum!$B291/1000000)+B$289*((Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291)/1000000)+B$290*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000)+B$291*((Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291)/1000000)+B$292*(NG!$B113/1000000)+B$293*(Coal!$C85/1000000)+B$296*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+B$297*(Electric!$D217+Electric!$E217)/1000000+B$298/1000000*SUM(Hydrogen!$BV334:'Hydrogen'!$BW334)+B$299*(B$260*EF!$BG13*B$267+(Petroleum!$B291*Petroleum!$O$262+Petroleum!$O291)/1000000)+B$300*((Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291/3)/1000000)+B$301*((Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291*2/3)/1000000)+B$302*((MeOH_FTD!$BB191*MeOH_FTD!$BC$193+MeOH_FTD!$BC191)/1000000)","v":2.0015927707990196E-3},{"$f":"(C$288*EF!$X13+C$289*$B$247*EF!$M13+C$290*($B$249*EF!$R13+$B$250*EF!$S13+$B$251*EF!$T13)+C$291*EF!$V13+C$292*($B$252*EF!$G13+$B$253*EF!$D13+$B$254*EF!$B13+$B$255*EF!$C13)+C$293*$B$256*EF!$AD13+C$296*$B$258*EF!$Z13+C$299*$B$260*EF!$BW13+C$303*EF!$BT13)/1000000*B$267","v":3.063754467312561E-2},0,{"$f":"'T&D'!EU241+'T&D'!EV241","v":8.6206318997430228E-4},0,{"$f":"G$288*(Petroleum!$B291/1000000)+G$289*((Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291)/1000000)+G$290*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000)+G$291*((Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291)/1000000)+G$292*(NG!$B113/1000000)+G$293*(Coal!$C85/1000000)+G$296*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+G$297*(Electric!$D217+Electric!$E217)/1000000+G$298/1000000*SUM(Hydrogen!$BV334:'Hydrogen'!$BW334)+G$299*(B$260*EF!$BG13*G$267+(Petroleum!$B291*Petroleum!$O$262+Petroleum!$O291)/1000000)+G$300*((Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291/3)/1000000)+G$301*((Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291*2/3)/1000000)+G$302*((MeOH_FTD!$BB191*MeOH_FTD!$BC$193+MeOH_FTD!$BC191)/1000000)","v":2.4877771923613478E-3},{"$f":"(H$288*EF!$X13+H$289*$B$247*EF!$M13+H$290*($B$249*EF!$R13+$B$250*EF!$S13+$B$251*EF!$T13)+H$291*EF!$V13+H$292*($B$252*EF!$G13+$B$253*EF!$D13+$B$254*EF!$B13+$B$255*EF!$C13)+H$293*$B$256*EF!$AD13+H$296*$B$258*EF!$Z13+H$299*$B$260*EF!$BW13+H$303*EF!$BT13)/1000000*G$267","v":3.684692791510924E-2},0,{"$f":"'T&D'!EW241+'T&D'!EX241","v":2.5616925446469482E-3},0,{"$f":"(L$289*((C$247*EF!$M13)*L$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*L$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$291*(EF!$V13*L$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*L$267+IF(Inputs!$F$197=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(L$294+IF(B$72=1,0,L$270+O$270*kWh2BTU)+L$300)*(IF(Inputs!$F$197=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+L$297*(Electric!$D217+Electric!$E217))/1000000","v":3.6916433569834104E-4},0,{"$f":"N$292*(C$247*EF!$B13*N$267+(IF(B$48=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78))/1000000","v":0.19106281433060646},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3},null,{"$f":"(S$289*((C$247*EF!$M13)*S$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+S$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*S$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$291*(EF!$V13*S$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+S$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*S$267+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+(S$294+IF(C$72=1,0,S$270+V$270*kWh2BTU)+S$300)*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+S$297*(Electric!$D217+Electric!$E217))/1000000","v":3.6696199774665717E-4},0,{"$f":"U$292*(C$247*EF!$B13*U$267+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)/1000000","v":8.5187606619759688E-4},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"X324*X$267","v":0},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3},null,{"$f":"(AA$289*((C$247*EF!$M13)*AA$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AA$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AA$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AA$291*(EF!$V13*AA$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AA$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AA$267+RNG!$Y298+NG!$AB78)+(AA$294+IF(D$72=1,0,AA$270+AD$270*kWh2BTU)+AA$300)*(RNG!$Y298+NG!$AB78)+AA$297*(Electric!$D217+Electric!$E217))/1000000","v":3.6655578057402348E-2},0,{"$f":"AC$292*(C$247*EF!$B13*AC$267+(NG!$AB$25*RNG!$Y298+NG!$AB78))/1000000","v":0.27273117455480295},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$801*(Electric!$CV217+Electric!$CW217)+Inputs!$G$801*(Electric!$DD217+Electric!$DE217)+Inputs!$H$801*(Electric!$DH217+Electric!$DI217)+Inputs!$I$801*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.8521705873430694E-3},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3},null,{"$f":"(AH$289*((C$247*EF!$M13)*AH$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AH$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AH$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AH$291*(EF!$V13*AH$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AH$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AH$267+NG!$B113)+AH$297*(Electric!$D217+Electric!$E217)+AH$293*($B$63*EF!$AG13+$B$64*EF!$AL13+$B$65*EF!$AQ13+$B$66*EF!$BL13+$B$67*EF!$AV13+$B$68*EF!$AY13)*AH$267+(AH$293+AH$294+IF(E$72=1,0,AH$270*kWh2BTU))*($B$63*EtOH!$BU540/Fuel_Specs!$B$97+$B$64*EtOH!$CJ540/Fuel_Specs!$B$98+$B$65*EtOH!$CZ540/Fuel_Specs!$B$99+$B$66*EtOH!$DP540/Fuel_Specs!$B$100+$B$67*EtOH!$EE540/Fuel_Specs!$B$101+$B$68*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":2.109641808380002E-3},0,{"$f":"(AJ$289*((C$247*EF!$M13)*AJ$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AJ$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AJ$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AJ$291*(EF!$V13*AJ$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AJ$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AJ$267+NG!$B113)+AJ$297*(Electric!$D217+Electric!$E217)+AJ$293*($B$63*EF!$AG13+$B$64*EF!$AL13+$B$65*EF!$AQ13+$B$66*EF!$BL13+$B$67*EF!$AV13+$B$68*EF!$AY13)*AJ$267+(AJ$293+AJ$294)*($B$63*EtOH!$BU540/Fuel_Specs!$B$97+$B$64*EtOH!$CJ540/Fuel_Specs!$B$98+$B$65*EtOH!$CZ540/Fuel_Specs!$B$99+$B$66*EtOH!$DP540/Fuel_Specs!$B$100+$B$67*EtOH!$EE540/Fuel_Specs!$B$101+$B$68*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3},null,{"$f":"(AO$289*((C$247*EF!$M13)*AO$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AO$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$291*(EF!$V13*AO$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AO$267+NG!$B113)+AO$297*(Electric!$D217+Electric!$E217)+AO$293*(C$257*EF!$AC13*AO$267+Coal!$E85)+(AO$294+IF(F$72=1,0,AO$270*kWh2BTU))*Coal!$E85)/1000000","v":2.0247888676326567E-3},0,{"$f":"(AQ$289*((C$247*EF!$M13)*AQ$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AQ$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AQ$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AQ$291*(EF!$V13*AQ$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AQ$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AQ$267+NG!$B113)+AQ$297*(Electric!$D217+Electric!$E217)+AQ$293*(C$257*EF!$AC13*AQ$267+Coal!$E85))/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.8521705873430694E-3},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3},null,{"$f":"(AV$289*((C$247*EF!$M13)*AV$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AV$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AV$291*(EF!$V13*AV$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AV$267+NG!$B113)+AV$297*(Electric!$D217+Electric!$E217)+AV$293*(C$257*EF!$AC13*AV$267+Coal!$E85)+(AV$294+IF(G$72=1,0,AV$270*kWh2BTU)*$C$58)*Coal!$E85+AV$300*($B$63*EF!$AG13+$B$64*EF!$AL13+$B$65*EF!$AQ13+$B$66*EF!$BL13+$B$67*EF!$AV13+$B$68*EF!$AY13)*AV$267+(AV$295+AV$300+IF(G$72=1,0,AV$270*kWh2BTU)*$C$59)*($B$63*EtOH!$BU540/Fuel_Specs!$B$97+$B$64*EtOH!$CJ540/Fuel_Specs!$B$98+$B$65*EtOH!$CZ540/Fuel_Specs!$B$99+$B$66*EtOH!$DP540/Fuel_Specs!$B$100+$B$67*EtOH!$EE540/Fuel_Specs!$B$101+$B$68*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":2.0615302705597654E-3},0,{"$f":"(AX$289*((C$247*EF!$M13)*AX$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AX$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*AX$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AX$291*(EF!$V13*AX$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AX$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*AX$267+NG!$B113)+AX$297*(Electric!$D217+Electric!$E217)+AX$293*(E$257*EF!$AC13*AX$267+Coal!$E85)+(AX$294)*($B$63*EtOH!$BU540/Fuel_Specs!$B$97+$B$64*EtOH!$CJ540/Fuel_Specs!$B$98+$B$65*EtOH!$CZ540/Fuel_Specs!$B$99+$B$66*EtOH!$DP540/Fuel_Specs!$B$100+$B$67*EtOH!$EE540/Fuel_Specs!$B$101+$B$68*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU*$C$59+(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU*$C$58))","v":1.8521705873430694E-3},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3},null,{"$f":"(BC$289*((C$247*EF!$M13)*BC$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BC$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*BC$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BC$291*(EF!$V13*BC$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BC$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*BC$267+NG!$B113)+BC$297*(Electric!$D217+Electric!$E217)+(BC$294+IF(H$72=1,0,BC$270*kWh2BTU)*$G$58)*NG!$B113+BC$300*($B$63*EF!$AG13+$B$64*EF!$AL13+$B$65*EF!$AQ13+$B$66*EF!$BL13+$B$67*EF!$AV13+$B$68*EF!$AY13)*BC$267+(BC$295+BC$300+IF(H$72=1,0,BC$270*kWh2BTU)*$G$59)*($B$63*EtOH!$BU540/Fuel_Specs!$B$97+$B$64*EtOH!$CJ540/Fuel_Specs!$B$98+$B$65*EtOH!$CZ540/Fuel_Specs!$B$99+$B$66*EtOH!$DP540/Fuel_Specs!$B$100+$B$67*EtOH!$EE540/Fuel_Specs!$B$101+$B$68*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":5.4716956921185131E-3},0,{"$f":"(BE$289*((C$247*EF!$M13)*BE$267+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BE$290*((C$249*EF!$R13+C$250*EF!$S13+C$251*EF!$T13)*BE$267+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BE$291*(EF!$V13*BE$267+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BE$292*((C$252*EF!$G13+C$253*EF!$D13+C$254*EF!$B13+C$255*EF!$C13)*BE$267+NG!$B113)+BE$297*(Electric!$D217+Electric!$E217)+(BE$294)*($B$63*EtOH!$BU540/Fuel_Specs!$B$97+$B$64*EtOH!$CJ540/Fuel_Specs!$B$98+$B$65*EtOH!$CZ540/Fuel_Specs!$B$99+$B$66*EtOH!$DP540/Fuel_Specs!$B$100+$B$67*EtOH!$EE540/Fuel_Specs!$B$101+$B$68*EtOH!$EN540/Fuel_Specs!$B$102)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU*$G$59+(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU*$G$58))","v":1.8521705873430694E-3},{"$f":"'T&D'!EY241+'T&D'!EZ241","v":1.797890689657059E-3}]
["Shares of process fuels "]
["     Liquefied petroleum gas"]
["     Diesel fuel",{"$f":"B$341*B346","v":0}]
["    Natural gas",{"$f":"B367-B368-B370","v":7399.3159550261953},null,{"$f":"((SUM(BioOil!O399:P399,-IF(AND($C$106=1,BioOil!$C$15=1),BioOil!$E187,0))*IF($C$106=1,IF(BioOil!$C$15=2,BioOil!$C$300,IF(BioOil!$C$15=3,BioOil!$C$310,IF(BioOil!$C$15=4,BioOil!$C$320,1))),1)+BioOil!Q399)*$B$97+B369)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$C$128,IF($C$106=3,$C$132,IF($C$106=4,$C$136,1)))","v":6517.534737238916},null,{"$f":"((SUM(BioOil!Z399:AA399,-IF(AND($C$106=1,BioOil!$D$15=1),BioOil!$F187,0))*IF($C$106=1,IF(BioOil!$D$15=2,BioOil!$D$300,IF(BioOil!$D$15=3,BioOil!$D$310,IF(BioOil!$D$15=4,BioOil!$D$320,1))),1)+BioOil!AB399)*$B$97+B369)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$D$128,IF($C$106=3,$D$132,IF($C$106=4,$D$136,1)))","v":6211.0707500895078},null,{"$f":"((SUM(BioOil!AK399:AL399,-IF(AND($C$106=1,BioOil!$E$15=1),BioOil!$G187,0))*IF($C$106=1,IF(BioOil!$E$15=2,BioOil!$E$300,IF(BioOil!$E$15=3,BioOil!$E$310,IF(BioOil!$E$15=4,BioOil!$E$320,1))),1)+BioOil!AM399)*$B$97+B369)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$E$128,IF($C$106=3,$E$132,IF($C$106=4,$E$136,1)))","v":6670.0310686779994},null,{"$f":"((SUM(BioOil!AV399:AW399,-IF(AND($C$106=1,BioOil!$F$15=1),BioOil!$E$165*SUM(Electric!$B207:$C207)/1000000*(1-Electric!$D$101),0))*IF($C$106=1,IF(BioOil!$F$15=2,BioOil!$F$300,IF(BioOil!$F$15=3,BioOil!$F$310,IF(BioOil!$F$15=4,BioOil!$F$320,1))),1)+BioOil!AX399)*$B$97+B369)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$F$128,IF($C$106=3,$F$132,IF($C$106=4,$F$136,1)))","v":6740.1183630132055},null,{"$f":"((SUM(BioOil!BG399:BH399,-IF(AND($C$106=1,BioOil!$G$15=1),BioOil!$H187,0))*IF($C$106=1,IF(BioOil!$G$15=2,BioOil!$G$300,IF(BioOil!$G$15=3,BioOil!$G$310,IF(BioOil!$G$15=4,BioOil!$G$320,1))),1)+BioOil!BI399)*$B$97+B369)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$G$128,IF($C$106=3,$G$132,IF($C$106=4,$G$136,1)))","v":6279.621178455428},null,{"$f":"$B369*IF(C$107=2,B$128,IF(C$107=3,B$132,IF(C$107=4,B$136,1)))","v":5982.2782614533071},null,{"$f":"$B369*IF(C$107=2,B$128,IF(C$107=3,B$132,IF(C$107=4,B$136,1)))","v":5982.2782614533071},null,{"$f":"R367-R368-R370","v":619.50575140395995},{"$f":"S367-S368-S370","v":0},{"$f":"((SUM(BioOil!DX399:DY399,-IF(AND($C$106=1,BioOil!$K$15=1),BioOil!$J187,0))*IF($C$106=1,IF(BioOil!$K$15=2,BioOil!$I$300,IF(BioOil!$K$15=3,BioOil!$I$310,IF(BioOil!$K$15=4,BioOil!$I$320,1))),1)+BioOil!DZ399)*$B$97+B369)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$H$128,IF($C$106=3,$H$132,IF($C$106=4,$H$136,1)))","v":6602.6743123015067}]
["     CH4",{"$f":"(B$356*(D$247*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$357*(D$249*EF!$R14+D$250*EF!$S14+D$251*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$358*(EF!$W14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$359*(D$252*EF!$G14+D$253*EF!$D14+D$254*EF!$B14+D$255*EF!$C14+NG!$B99)+B$360*(D$256*EF!$AD14+Coal!$B86)+B$361*(EF!$AA14+Inputs!$G$144*(Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)+Inputs!$F$144*(NG!$T99*NG!$U$84+NG!$U99))+B$362*(Electric!$B218+Electric!$C218))/1000000+B$364/1000000*SUM(Hydrogen!$BX320:'Hydrogen'!$BY320)+B$365*(MeOH_FTD!$BJ177*MeOH_FTD!$BK$162+MeOH_FTD!$BK177)/1000000","v":1.9864427978586612},null,{"$f":"((SUM(BioOil!O411:P411,-IF(AND($C$106=1,BioOil!$C$15=1),BioOil!$E198,0))*IF($C$106=1,IF(BioOil!$C$15=2,BioOil!$C$300,IF(BioOil!$C$15=3,BioOil!$C$310,IF(BioOil!$C$15=4,BioOil!$C$320,1))),1)+BioOil!Q411)*$B$97+B381)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$C$128,IF($C$106=3,$C$132,IF($C$106=4,$C$136,1)))","v":1.8000129709540378},null,{"$f":"((SUM(BioOil!Z411:AA411,-IF(AND($C$106=1,BioOil!$D$15=1),BioOil!$F198,0))*IF($C$106=1,IF(BioOil!$D$15=2,BioOil!$D$300,IF(BioOil!$D$15=3,BioOil!$D$310,IF(BioOil!$D$15=4,BioOil!$D$320,1))),1)+BioOil!AB411)*$B$97+B381)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$D$128,IF($C$106=3,$D$132,IF($C$106=4,$D$136,1)))","v":3.9439799134822855},null,{"$f":"((SUM(BioOil!AK411:AL411,-IF(AND($C$106=1,BioOil!$E$15=1),BioOil!$G198,0))*IF($C$106=1,IF(BioOil!$E$15=2,BioOil!$E$300,IF(BioOil!$E$15=3,BioOil!$E$310,IF(BioOil!$E$15=4,BioOil!$E$320,1))),1)+BioOil!AM411)*$B$97+B381)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$E$128,IF($C$106=3,$E$132,IF($C$106=4,$E$136,1)))","v":1.8104304292951336},null,{"$f":"((SUM(BioOil!AV411:AW411,-IF(AND($C$106=1,BioOil!$F$15=1),BioOil!$E$165*SUM(Electric!$B218:$C218)/1000000*(1-Electric!$D$101),0))*IF($C$106=1,IF(BioOil!$F$15=2,BioOil!$F$300,IF(BioOil!$F$15=3,BioOil!$F$310,IF(BioOil!$F$15=4,BioOil!$F$320,1))),1)+BioOil!AX411)*$B$97+B381)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$F$128,IF($C$106=3,$F$132,IF($C$106=4,$F$136,1)))","v":1.9752262140112526},null,{"$f":"((SUM(BioOil!BG411:BH411,-IF(AND($C$106=1,BioOil!$G$15=1),BioOil!$H198,0))*IF($C$106=1,IF(BioOil!$G$15=2,BioOil!$G$300,IF(BioOil!$G$15=3,BioOil!$G$310,IF(BioOil!$G$15=4,BioOil!$G$320,1))),1)+BioOil!BI411)*$B$97+B381)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$G$128,IF($C$106=3,$G$132,IF($C$106=4,$G$136,1)))","v":1.7078478092566787},null,1.6060205618302028,null,1.6060205618302028,null,{"$f":"'T&D'!FA230+'T&D'!FB230","v":0.61702295633145732},null,{"$f":"((SUM(BioOil!DX411:DY411,-IF(AND($C$106=1,BioOil!$K$15=1),BioOil!$J199,0))*IF($C$106=1,IF(BioOil!$K$15=2,BioOil!$I$300,IF(BioOil!$K$15=3,BioOil!$I$310,IF(BioOil!$K$15=4,BioOil!$I$320,1))),1)+BioOil!DZ411)*$B$97+B381)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$H$128,IF($C$106=3,$H$132,IF($C$106=4,$H$136,1)))","v":1.7898021937723054}]
["     CO",{"$f":"(B$356*((D$247*EF!$N7)*B$342+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$357*((D$249*EF!$R7+D$250*EF!$S7+D$251*EF!$T7)*B$342+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$358*(EF!$W7*B$342+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$359*((D$252*EF!$G7+D$253*EF!$D7+D$254*EF!$B7+D$255*EF!$C7)*B$342+NG!$B107)+B$360*((D$256*EF!$AD7)*B$342+Coal!$C79)+B$361*(EF!$AA7*B$342+Inputs!$G$144*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$144*(NG!$T107*NG!$U$84+NG!$U107))+B$362*(Electric!$D211+Electric!$E211))/1000000+B$364/1000000*SUM(Hydrogen!$BX328:'Hydrogen'!$BY328)+B$365*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$183+MeOH_FTD!$BK185)/1000000","v":1.7575209984103016E-2},null,{"$f":"((SUM(BioOil!O418:P418,-IF(AND($C$106=1,BioOil!$C$15=1),BioOil!$E202,0))*IF($C$106=1,IF(BioOil!$C$15=2,BioOil!$C$300,IF(BioOil!$C$15=3,BioOil!$C$310,IF(BioOil!$C$15=4,BioOil!$C$320,1))),1)+BioOil!Q418)*$B$97+B388)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$C$128,IF($C$106=3,$C$132,IF($C$106=4,$C$136,1)))","v":1.8161851234439721E-2},null,{"$f":"((SUM(BioOil!Z418:AA418,-IF(AND($C$106=1,BioOil!$D$15=1),BioOil!$F202,0))*IF($C$106=1,IF(BioOil!$D$15=2,BioOil!$D$300,IF(BioOil!$D$15=3,BioOil!$D$310,IF(BioOil!$D$15=4,BioOil!$D$320,1))),1)+BioOil!AB418)*$B$97+B388)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$D$128,IF($C$106=3,$D$132,IF($C$106=4,$D$136,1)))","v":4.0896709118973161E-2},null,{"$f":"((SUM(BioOil!AK418:AL418,-IF(AND($C$106=1,BioOil!$E$15=1),BioOil!$G202,0))*IF($C$106=1,IF(BioOil!$E$15=2,BioOil!$E$300,IF(BioOil!$E$15=3,BioOil!$E$310,IF(BioOil!$E$15=4,BioOil!$E$320,1))),1)+BioOil!AM418)*$B$97+B388)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$E$128,IF($C$106=3,$E$132,IF($C$106=4,$E$136,1)))","v":1.7900050391971557E-2},null,{"$f":"((SUM(BioOil!AV418:AW418,-IF(AND($C$106=1,BioOil!$F$15=1),BioOil!$E$165*SUM(Electric!$D211:$E211)/1000000*(1-Electric!$D$101),0))*IF($C$106=1,IF(BioOil!$F$15=2,BioOil!$F$300,IF(BioOil!$F$15=3,BioOil!$F$310,IF(BioOil!$F$15=4,BioOil!$F$320,1))),1)+BioOil!AX418)*$B$97+B388)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$F$128,IF($C$106=3,$F$132,IF($C$106=4,$F$136,1)))","v":1.8291122432785387E-2},null,{"$f":"((SUM(BioOil!BG418:BH418,-IF(AND($C$106=1,BioOil!$G$15=1),BioOil!$H202,0))*IF($C$106=1,IF(BioOil!$G$15=2,BioOil!$G$300,IF(BioOil!$G$15=3,BioOil!$G$310,IF(BioOil!$G$15=4,BioOil!$G$320,1))),1)+BioOil!BI418)*$B$97+B388)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$G$128,IF($C$106=3,$G$132,IF($C$106=4,$G$136,1)))","v":1.6390665606230509E-2},null,1.420939412067644E-2,null,1.420939412067644E-2,null,{"$f":"'T&D'!FA235+'T&D'!FB235","v":0.17393199786904945},{"$f":"S374*S$342","v":0},{"$f":"((SUM(BioOil!DX418:DY418,-IF(AND($C$106=1,BioOil!$K$15=1),BioOil!$J206,0))*IF($C$106=1,IF(BioOil!$K$15=2,BioOil!$I$300,IF(BioOil!$K$15=3,BioOil!$I$310,IF(BioOil!$K$15=4,BioOil!$I$320,1))),1)+BioOil!DZ418)*$B$97+B388)*IF($C$106=1,IF($C$107=2,$B$128,IF($C$107=3,$B$132,IF($C$107=4,$B$136,1))),1)*IF($C$106=2,$H$128,IF($C$106=3,$H$132,IF($C$106=4,$H$136,1)))","v":1.7624841246715782E-2}]
["Loss Factor",null,null,null,null,null,null,null,{"$f":"1+I457/MJ2mmBTU/(Fuel_Specs!$E$50/Fuel_Specs!$B$50*1000000)","v":1.0000454352250641},{"$f":"1+J457*MJ2mmBTU/(Fuel_Specs!$E$50/Fuel_Specs!$B$50*1000000)","v":1}]
["Co-products"]
["Natural Gas (kg/MJ)",{"$f":"IF(B$203=1,1/SUM(C$166:C$167,1),1)*IF(B$204=1,1/(C$169*kWh2MJ+1),1)*C175","v":7.0397097519090575E-3},0,0,0,0,0,0]
["Glucose (kg/MJ)",0,4.6366346286551147E-3,0,2.632497185962509E-3,1.387409912717848E-3,2.400302362902763E-3,1.3864198744003645E-3]
["Water (kg/MJ)",0.19188448270937358,0.28602743222253219,4.2652052954994094E-2,0.47667948220408024,0.18189138398999874,0.30639374852825646,0.35642246500451125]
["     Petroleum",{"$f":"MMULT($F608:$H608+0,B$411:B$413+0)+MMULT($I608:$W608+0,B$416:B$430+0)-MMULT($AG608:$AJ608+0,B$402:B$405+0)","v":-3.2251548153859881E-2},1.7577535463169251E-2,1.4295426380485378E-3,1.7870868143608179E-2,7.6495473300553117E-3,9.5886773768710538E-3,5.5777615332947483E-3,{"$f":"('T&D'!EY219+'T&D'!EZ219)/mmBTU2MJ*BTU2MJ","v":2.9256261877668695E-3},0]
["     PM2.5",{"$f":"MMULT($F615:$H615+0,B$411:B$413+0)+B$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($E$252*EF!$G10+$E$253*EF!$D10+$E$254*EF!$B10+$E$255*EF!$C10)+MMULT($I615:$W615+0,B$416:B$430+0)-MMULT($AG615:$AJ615+0,B$402:B$405+0)","v":4.828519991439391E-4},{"$f":"MMULT($F615:$H615+0,C$411:C$413+0)+C$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($E$252*EF!$G10+$E$253*EF!$D10+$E$254*EF!$B10+$E$255*EF!$C10)+MMULT($I615:$W615+0,C$416:C$430+0)-MMULT($AG615:$AJ615+0,C$402:C$405+0)","v":7.5272061457845314E-4},{"$f":"MMULT($F615:$H615+0,D$411:D$413+0)+D$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($E$252*EF!$G10+$E$253*EF!$D10+$E$254*EF!$B10+$E$255*EF!$C10)+MMULT($I615:$W615+0,D$416:D$430+0)-MMULT($AG615:$AJ615+0,D$402:D$405+0)","v":4.0239897676886077E-4},{"$f":"MMULT($F615:$H615+0,E$411:E$413+0)+E$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($F$252*EF!$G10+$F$253*EF!$D10+$F$254*EF!$B10+$F$255*EF!$C10)+MMULT($I615:$W615+0,E$416:E$430+0)-MMULT($AG615:$AJ615+0,E$402:E$405+0)","v":7.5732232330573467E-4},{"$f":"MMULT($F615:$H615+0,F$411:F$413+0)+F$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($F$252*EF!$G10+$F$253*EF!$D10+$F$254*EF!$B10+$F$255*EF!$C10)+MMULT($I615:$W615+0,F$416:F$430+0)-MMULT($AG615:$AJ615+0,F$402:F$405+0)","v":1.0710709128599035E-3},{"$f":"MMULT($F615:$H615+0,G$411:G$413+0)+G$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($F$252*EF!$G10+$F$253*EF!$D10+$F$254*EF!$B10+$F$255*EF!$C10)+MMULT($I615:$W615+0,G$416:G$430+0)-MMULT($AG615:$AJ615+0,G$402:G$405+0)","v":7.4393681189630187E-4},{"$f":"MMULT($F615:$H615+0,H$411:H$413+0)+H$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$81*BTU2mmBTU*($F$252*EF!$G10+$F$253*EF!$D10+$F$254*EF!$B10+$F$255*EF!$C10)+MMULT($I615:$W615+0,H$416:H$430+0)-MMULT($AG615:$AJ615+0,H$402:H$405+0)","v":3.2380502510012508E-4},{"$f":"('T&D'!EY226+'T&D'!EZ226)/mmBTU2MJ","v":3.3303238238737863E-5}]
["Urban Emissions: grams per MJ"]
["Feedstock"]
["Material Inputs (grams)"]
["Sodium carbonate, Na2CO3",null,null,{"$f":"D219*$D$239/MJ2mmBTU","v":22.057928948339878}]
["NaOH ",null,null,null,null,null,null,null,null,null,null,{"$f":"H230*H$239/MJ2mmBTU","v":200.43242071383324},null,null,null,null,null,null,{"$f":"K230*K$239/MJ2mmBTU","v":23.422239870000002}]
["     Coal",{"$f":"(B$477*(NG!$B87) + B$478*SUM(Electric!$B206:$C206) + B$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU + (B$482*$S606 + B$483*$T606 +B$484*$X606+B$485*$Q606+B$486*$Y606)/kg2g*MJ2BTU","v":2954.007616916233},{"$f":"(C$477*(NG!$B87) + C$478*SUM(Electric!$B206:$C206) + C$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":827.1013899643616},{"$f":"(D$477*(NG!$B87) + D$478*SUM(Electric!$B206:$C206) + D$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU + (D$482*$S606 + D$483*$T606 +D$484*$X606+D$485*$Q606+D$486*$Y606)/kg2g*MJ2BTU","v":1376.9255699562566},{"$f":"(E$477*(NG!$B87) + E$478*SUM(Electric!$B206:$C206) + E$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":812.03545300630162},{"$f":"(F$477*(1+NG!$B87) + F$478*SUM(Electric!$B206:$C206) + F$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(F$482*$S606 + F$483*$T606 +F$484*$X606+F$485*$Q606+F$486*$Y606 +F$487*$Z606+F$488*$I606 +F$489*$J606 +F$490*$M606+F$491*$N606+F$492*$O606+F$493*$U606 +F$494*$V606 +F$495*$AA606 +F$496*$AB606+F$497*$AC606+F$498*$AD606+F$499*$AE606)/kg2g*MJ2BTU","v":2.713033244002526},{"$f":"(G$477*(1+NG!$B87) + G$478*SUM(Electric!$B206:$C206) + G$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":327.39631710139309},{"$f":"(H$477*(1+NG!$B87) + H$478*SUM(Electric!$B206:$C206) + H$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(H$482*$S606 + H$483*$T606 +H$484*$X606+H$485*$Q606+H$486*$Y606 +H$487*$Z606+H$488*$I606 +H$489*$J606 +H$490*$M606+H$491*$N606+H$492*$O606+H$493*$U606 +H$494*$V606 +H$495*$AA606 +H$496*$AB606+H$497*$AC606+H$498*$AD606+H$499*$AE606)/kg2g*MJ2BTU","v":6714.2639386010887},{"$f":"(I$477*(1+NG!$B87) + I$478*SUM(Electric!$B206:$C206) + I$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":225.36666199637034},{"$f":"(J$477*(1+NG!$B87) + J$478*SUM(Electric!$B206:$C206) + J$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(J$482*$S606 + J$483*$T606 +J$484*$X606+J$485*$Q606+J$486*$Y606 +J$487*$Z606+J$488*$I606 +J$489*$J606 +J$490*$M606+J$491*$N606+J$492*$O606+J$493*$U606 +J$494*$V606 +J$495*$AA606 +J$496*$AB606+J$497*$AC606+J$498*$AD606+J$499*$AE606)/kg2g*MJ2BTU","v":6412.4300551226888},{"$f":"(K$477*(1+NG!$B87) + K$478*SUM(Electric!$B206:$C206) + K$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":187.3832544393542},{"$f":"(L$477*(1+NG!$B87) + L$478*SUM(Electric!$B206:$C206) + L$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(L$482*$S606 + L$483*$T606 +L$484*$X606+L$485*$Q606+L$486*$Y606 +L$487*$Z606+L$488*$I606 +L$489*$J606 +L$490*$M606+L$491*$N606+L$492*$O606+L$493*$U606 +L$494*$V606 +L$495*$AA606 +L$496*$AB606+L$497*$AC606+L$498*$AD606+L$499*$AE606)/kg2g*MJ2BTU","v":20643.326789808245},{"$f":"(M$477*(1+NG!$B87) + M$478*SUM(Electric!$B206:$C206) + M$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":12749.252055334209},{"$f":"(N$477*(1+NG!$B87) + N$478*SUM(Electric!$B206:$C206) + N$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(N$482*$S606 + N$483*$T606 +N$484*$X606+N$485*$Q606+N$486*$Y606 +N$487*$Z606+N$488*$I606 +N$489*$J606 +N$490*$M606+N$491*$N606+N$492*$O606+N$493*$U606 +N$494*$V606 +N$495*$AA606 +N$496*$AB606+N$497*$AC606+N$498*$AD606+N$499*$AE606)/kg2g*MJ2BTU","v":7839.5626348576161},{"$f":"(O$477*(1+NG!$B87) + O$478*SUM(Electric!$B206:$C206) + O$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":433.08687488555421},{"$f":"(P$477*(1+NG!$B87) + P$478*SUM(Electric!$B206:$C206) + P$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(P$482*$S606 + P$483*$T606 +P$484*$X606+P$485*$Q606+P$486*$Y606 +P$487*$Z606+P$488*$I606 +P$489*$J606 +P$490*$M606+P$491*$N606+P$492*$O606+P$493*$U606 +P$494*$V606 +P$495*$AA606 +P$496*$AB606+P$497*$AC606+P$498*$AD606+P$499*$AE606)/kg2g*MJ2BTU","v":7475.3469634522689},{"$f":"(Q$477*(1+NG!$B87) + Q$478*SUM(Electric!$B206:$C206) + Q$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":3226.9343469658861},{"$f":"(R$477*(1+NG!$B87) + R$478*SUM(Electric!$B206:$C206) + R$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(R$482*$S606 + R$483*$T606 +R$484*$X606+R$485*$Q606+R$486*$Y606 +R$487*$Z606+R$488*$I606 +R$489*$J606 +R$490*$M606+R$491*$N606+R$492*$O606+R$493*$U606 +R$494*$V606 +R$495*$AA606 +R$496*$AB606+R$497*$AC606+R$498*$AD606+R$499*$AE606)/kg2g*MJ2BTU","v":4.2222986585349412E-2},{"$f":"(S$477*(1+NG!$B87) + S$478*SUM(Electric!$B206:$C206) + S$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(S$482*$S606 + S$483*$T606 +S$484*$X606+S$485*$Q606+S$486*$Y606 +S$487*$Z606+S$488*$I606 +S$489*$J606 +S$490*$M606+S$491*$N606+S$492*$O606+S$493*$U606 +S$494*$V606 +S$495*$AA606 +S$496*$AB606+S$497*$AC606+S$498*$AD606+S$499*$AE606)/kg2g*MJ2BTU","v":457.13608790127131},{"$f":"(T$477*(1+NG!$B87) + T$478*SUM(Electric!$B206:$C206) + T$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":27.630639840567696},{"$f":"'T&D'!FA217+'T&D'!FB217","v":40.78045970465034},0]
["     OC",{"$f":"(B$477*($G$254*EF!$B13+$G$255*EF!$C13+NG!$B98) + B$478*SUM(Electric!$B217:$C217) + B$479*SUM(Hydrogen!$BV319:$BW319) +B$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (B$482*$S618 + B$483*$T618 +B$484*$X618+B$485*$Q618+B$486*$Y618)/kg2g","v":1.2499313255390906E-2},{"$f":"(C$477*($G$254*EF!$B13+$G$255*EF!$C13+NG!$B98) + C$478*SUM(Electric!$B217:$C217) + C$479*SUM(Hydrogen!$BV319:$BW319) +C$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":4.9745443035598372E-2},{"$f":"(D$477*($G$254*EF!$B13+$G$255*EF!$C13+NG!$B98) + D$478*SUM(Electric!$B217:$C217) + D$479*SUM(Hydrogen!$BV319:$BW319) +D$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (D$482*$S618 + D$483*$T618 +D$484*$X618+D$485*$Q618+D$486*$Y618)/kg2g","v":7.3648554381509522E-3},{"$f":"(E$477*($G$254*EF!$B13+$G$255*EF!$C13+NG!$B98) + E$478*SUM(Electric!$B217:$C217) + E$479*SUM(Hydrogen!$BV319:$BW319) +E$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":4.8839312641164659E-2},{"$f":"(F$477*($G$254*EF!$B13+$G$255*EF!$C13+NG!$B98) + F$478*SUM(Electric!$B217:$C217) + F$479*SUM(Hydrogen!$BV319:$BW319) +F$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (F$482*$S618 + F$483*$T618 +F$484*$X618+F$485*$Q618+F$486*$Y618 +F$487*$Z618+F$488*$I618 +F$489*$J618 +F$490*$M618+F$491*$N618+F$492*$O618+F$493*$U618 +F$494*$V618 +F$495*$AA618 +F$496*$AB618+F$497*$AC618+F$498*$AD618+F$499*$AE618)/kg2g","v":6.2844496432461718E-5},{"$f":"(G$477*($G$254*EF!$B13+$G$255*EF!$C13+NG!$B98) + G$478*SUM(Electric!$B217:$C217) + G$479*SUM(Hydrogen!$BV319:$BW319) +G$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":5.3856096534471855E-2},{"$f":"(H$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + H$478*SUM(Electric!$B217:$C217) + H$479*SUM(Hydrogen!$BV319:$BW319) +H$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (H$482*$S618 + H$483*$T618 +H$484*$X618+H$485*$Q618+H$486*$Y618 +H$487*$Z618+H$488*$I618 +H$489*$J618 +H$490*$M618+H$491*$N618+H$492*$O618+H$493*$U618 +H$494*$V618 +H$495*$AA618 +H$496*$AB618+H$497*$AC618+H$498*$AD618+H$499*$AE618)/kg2g","v":0.35097996135525245},{"$f":"(I$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + I$478*SUM(Electric!$B217:$C217) + I$479*SUM(Hydrogen!$BV319:$BW319) +I$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":0.11428012606168818},{"$f":"(J$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + J$478*SUM(Electric!$B217:$C217) + J$479*SUM(Hydrogen!$BV319:$BW319) +J$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (J$482*$S618 + J$483*$T618 +J$484*$X618+J$485*$Q618+J$486*$Y618 +J$487*$Z618+J$488*$I618 +J$489*$J618 +J$490*$M618+J$491*$N618+J$492*$O618+J$493*$U618 +J$494*$V618 +J$495*$AA618 +J$496*$AB618+J$497*$AC618+J$498*$AD618+J$499*$AE618)/kg2g","v":0.33520196309249334},{"$f":"(K$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + K$478*SUM(Electric!$B217:$C217) + K$479*SUM(Hydrogen!$BV319:$BW319) +K$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":4.1689220614019765E-2},{"$f":"(L$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + L$478*SUM(Electric!$B217:$C217) + L$479*SUM(Hydrogen!$BV319:$BW319) +L$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (L$482*$S618 + L$483*$T618 +L$484*$X618+L$485*$Q618+L$486*$Y618 +L$487*$Z618+L$488*$I618 +L$489*$J618 +L$490*$M618+L$491*$N618+L$492*$O618+L$493*$U618 +L$494*$V618 +L$495*$AA618 +L$496*$AB618+L$497*$AC618+L$498*$AD618+L$499*$AE618)/kg2g","v":0.19763189804235418},{"$f":"(M$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + M$478*SUM(Electric!$B217:$C217) + M$479*SUM(Hydrogen!$BV319:$BW319) +M$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":0.48918343977305906},{"$f":"(N$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + N$478*SUM(Electric!$B217:$C217) + N$479*SUM(Hydrogen!$BV319:$BW319) +N$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (N$482*$S618 + N$483*$T618 +N$484*$X618+N$485*$Q618+N$486*$Y618 +N$487*$Z618+N$488*$I618 +N$489*$J618 +N$490*$M618+N$491*$N618+N$492*$O618+N$493*$U618 +N$494*$V618 +N$495*$AA618 +N$496*$AB618+N$497*$AC618+N$498*$AD618+N$499*$AE618)/kg2g","v":0.239516336450629},{"$f":"(O$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + O$478*SUM(Electric!$B217:$C217) + O$479*SUM(Hydrogen!$BV319:$BW319) +O$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":0.26334640913121288},{"$f":"(P$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + P$478*SUM(Electric!$B217:$C217) + P$479*SUM(Hydrogen!$BV319:$BW319) +P$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (P$482*$S618 + P$483*$T618 +P$484*$X618+P$485*$Q618+P$486*$Y618 +P$487*$Z618+P$488*$I618 +P$489*$J618 +P$490*$M618+P$491*$N618+P$492*$O618+P$493*$U618 +P$494*$V618 +P$495*$AA618 +P$496*$AB618+P$497*$AC618+P$498*$AD618+P$499*$AE618)/kg2g","v":0.22864843887555464},{"$f":"(Q$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + Q$478*SUM(Electric!$B217:$C217) + Q$479*SUM(Hydrogen!$BV319:$BW319) +Q$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":0.28775907486089863},{"$f":"(R$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + R$478*SUM(Electric!$B217:$C217) + R$479*SUM(Hydrogen!$BV319:$BW319) +R$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (R$482*$S618 + R$483*$T618 +R$484*$X618+R$485*$Q618+R$486*$Y618 +R$487*$Z618+R$488*$I618 +R$489*$J618 +R$490*$M618+R$491*$N618+R$492*$O618+R$493*$U618 +R$494*$V618 +R$495*$AA618 +R$496*$AB618+R$497*$AC618+R$498*$AD618+R$499*$AE618)/kg2g","v":9.7805006101443832E-7},{"$f":"(S$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + S$478*SUM(Electric!$B217:$C217) + S$479*SUM(Hydrogen!$BV319:$BW319) +S$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU + (S$482*$S618 + S$483*$T618 +S$484*$X618+S$485*$Q618+S$486*$Y618 +S$487*$Z618+S$488*$I618 +S$489*$J618 +S$490*$M618+S$491*$N618+S$492*$O618+S$493*$U618 +S$494*$V618 +S$495*$AA618 +S$496*$AB618+S$497*$AC618+S$498*$AD618+S$499*$AE618)/kg2g","v":2.698044724060517E-3},{"$f":"(T$477*($H$254*EF!$B13+$H$255*EF!$C13+NG!$B98) + T$478*SUM(Electric!$B217:$C217) + T$479*SUM(Hydrogen!$BV319:$BW319) +T$480*(EF!$BG13+Petroleum!$B276*Petroleum!$O$262+Petroleum!$O276))/mmBTU2BTU","v":1.6618257893210894E-3},{"$f":"'T&D'!FA229+'T&D'!FB229","v":1.5655237220254803E-2}]
["     CO",{"$f":"(B$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92)*B$472 + B$478*SUM(Electric!$D211:$E211) + B$479*SUM(Hydrogen!$BV328:$BW328)+B$480*(EF!$BG17*B$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (B$482*$S624 + B$483*$T624 +B$484*$X624+B$485*$Q624+B$486*$Y624)/kg2g","v":2.4912604444367993E-3},{"$f":"(C$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92)*C$472 + C$478*SUM(Electric!$D211:$E211) + C$479*SUM(Hydrogen!$BV328:$BW328)+C$480*(EF!$BG17*C$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":0.26660955937898873},{"$f":"(D$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92)*D$472 + D$478*SUM(Electric!$D211:$E211) + D$479*SUM(Hydrogen!$BV328:$BW328)+D$480*(EF!$BG17*D$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (D$482*$S624 + D$483*$T624 +D$484*$X624+D$485*$Q624+D$486*$Y624)/kg2g","v":1.5758786853107807E-2},{"$f":"(E$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92)*E$472 + E$478*SUM(Electric!$D211:$E211) + E$479*SUM(Hydrogen!$BV328:$BW328)+E$480*(EF!$BG17*E$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":0.26175317434233314},{"$f":"(F$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92)*F$472 + F$478*SUM(Electric!$D211:$E211) + F$479*SUM(Hydrogen!$BV328:$BW328)+F$480*(EF!$BG17*F$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (F$482*$S624 + F$483*$T624 +F$484*$X624+F$485*$Q624+F$486*$Y624)/kg2g","v":0},{"$f":"(G$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92)*G$472 + G$478*SUM(Electric!$D211:$E211) + G$479*SUM(Hydrogen!$BV328:$BW328)+G$480*(EF!$BG17*G$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":9.9583857375489332E-2},{"$f":"(F$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*F$472 + F$478*SUM(Electric!$D211:$E211) + F$479*SUM(Hydrogen!$BV328:$BW328)+F$480*(EF!$BG17*F$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (H$482*$S624 + H$483*$T624 +H$484*$X624+H$485*$Q624+H$486*$Y624 +H$487*$Z624+H$488*$I624 +H$489*$J624 +H$490*$M624+H$491*$N624+H$492*$O624+H$493*$U624 +H$494*$V624 +H$495*$AA624 +H$496*$AB624+H$497*$AC624+H$498*$AD624+H$499*$AE624)/kg2g","v":0.52341372724993751},{"$f":"(I$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*I$472 + I$478*SUM(Electric!$D211:$E211) + I$479*SUM(Hydrogen!$BV328:$BW328)+I$480*(EF!$BG17*I$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":5.5104094238108102E-2},{"$f":"(H$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*H$472 + H$478*SUM(Electric!$D211:$E211) + H$479*SUM(Hydrogen!$BV328:$BW328)+H$480*(EF!$BG17*H$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (J$482*$S624 + J$483*$T624 +J$484*$X624+J$485*$Q624+J$486*$Y624 +J$487*$Z624+J$488*$I624 +J$489*$J624 +J$490*$M624+J$491*$N624+J$492*$O624+J$493*$U624 +J$494*$V624 +J$495*$AA624 +J$496*$AB624+J$497*$AC624+J$498*$AD624+J$499*$AE624)/kg2g","v":0.49988411932769256},{"$f":"(K$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*K$472 + K$478*SUM(Electric!$D211:$E211) + K$479*SUM(Hydrogen!$BV328:$BW328)+K$480*(EF!$BG17*K$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":5.5104094238108102E-2},{"$f":"(J$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*J$472 + J$478*SUM(Electric!$D211:$E211) + J$479*SUM(Hydrogen!$BV328:$BW328)+J$480*(EF!$BG17*J$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (L$482*$S624 + L$483*$T624 +L$484*$X624+L$485*$Q624+L$486*$Y624 +L$487*$Z624+L$488*$I624 +L$489*$J624 +L$490*$M624+L$491*$N624+L$492*$O624+L$493*$U624 +L$494*$V624 +L$495*$AA624 +L$496*$AB624+L$497*$AC624+L$498*$AD624+L$499*$AE624)/kg2g","v":5.6359067309015645E-2},{"$f":"(M$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*M$472 + M$478*SUM(Electric!$D211:$E211) + M$479*SUM(Hydrogen!$BV328:$BW328)+M$480*(EF!$BG17*M$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":0.28425527125993144},{"$f":"(L$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*L$472 + L$478*SUM(Electric!$D211:$E211) + L$479*SUM(Hydrogen!$BV328:$BW328)+L$480*(EF!$BG17*L$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (N$482*$S624 + N$483*$T624 +N$484*$X624+N$485*$Q624+N$486*$Y624 +N$487*$Z624+N$488*$I624 +N$489*$J624 +N$490*$M624+N$491*$N624+N$492*$O624+N$493*$U624 +N$494*$V624 +N$495*$AA624 +N$496*$AB624+N$497*$AC624+N$498*$AD624+N$499*$AE624)/kg2g","v":0.77654843548298469},{"$f":"(O$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*O$472 + O$478*SUM(Electric!$D211:$E211) + O$479*SUM(Hydrogen!$BV328:$BW328)+O$480*(EF!$BG17*O$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":9.8277264205237524E-2},{"$f":"(N$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*N$472 + N$478*SUM(Electric!$D211:$E211) + N$479*SUM(Hydrogen!$BV328:$BW328)+N$480*(EF!$BG17*N$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (P$482*$S624 + P$483*$T624 +P$484*$X624+P$485*$Q624+P$486*$Y624 +P$487*$Z624+P$488*$I624 +P$489*$J624 +P$490*$M624+P$491*$N624+P$492*$O624+P$493*$U624 +P$494*$V624 +P$495*$AA624 +P$496*$AB624+P$497*$AC624+P$498*$AD624+P$499*$AE624)/kg2g","v":0.47804018609282478},{"$f":"(Q$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*Q$472 + Q$478*SUM(Electric!$D211:$E211) + Q$479*SUM(Hydrogen!$BV328:$BW328)+Q$480*(EF!$BG17*Q$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":0.1406791909045022},{"$f":"(O$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*O$472 + O$478*SUM(Electric!$D211:$E211) + O$479*SUM(Hydrogen!$BV328:$BW328)+O$480*(EF!$BG17*O$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (R$482*$S624 + R$483*$T624 +R$484*$X624+R$485*$Q624+R$486*$Y624 +R$487*$Z624+R$488*$I624 +R$489*$J624 +R$490*$M624+R$491*$N624+R$492*$O624+R$493*$U624 +R$494*$V624 +R$495*$AA624 +R$496*$AB624+R$497*$AC624+R$498*$AD624+R$499*$AE624)/kg2g","v":9.8279354642984526E-2},{"$f":"(P$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*P$472 + P$478*SUM(Electric!$D211:$E211) + P$479*SUM(Hydrogen!$BV328:$BW328)+P$480*(EF!$BG17*P$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU + (S$482*$S624 + S$483*$T624 +S$484*$X624+S$485*$Q624+S$486*$Y624 +S$487*$Z624+S$488*$I624 +S$489*$J624 +S$490*$M624+S$491*$N624+S$492*$O624+S$493*$U624 +S$494*$V624 +S$495*$AA624 +S$496*$AB624+S$497*$AC624+S$498*$AD624+S$499*$AE624)/kg2g","v":5.742366824304913E-3},{"$f":"(T$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92)*T$472 + T$478*SUM(Electric!$D211:$E211) + T$479*SUM(Hydrogen!$BV328:$BW328)+T$480*(EF!$BG17*T$472+Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/mmBTU2BTU","v":8.9065171484849041E-3},{"$f":"'T&D'!FA235+'T&D'!FB235","v":0.17393199786904945}]
["Loss factor",null,{"$f":"F268*B268*$E$268","v":1.0089449040965557},null,{"$f":"K268*G268*$J$268","v":1.0089450080412237},null,{"$f":"F268*B268*$E$268","v":1.0089449040965557},null,{"$f":"K268*G268*$J$268","v":1.0089450080412237},null,{"$f":"IF($B$42=2,IF($B$41=2,I535,G535),IF($B$41=2,E535,C535))","v":1.0089449040965557},null,{"$f":"L268*Q268*R268","v":1.0000454352250641},null,{"$f":"S268*Y268*Z268","v":1.0000454352250641},null,{"$f":"AA268*AF268*AG268","v":1.0000454352250641},null,{"$f":"AH268*AJ268*AM268*AN268","v":1.0000454352250641},null,{"$f":"AO268*AQ268*AT268*AU268","v":1.0000454352250641},null,{"$f":"AV268*AX268*BA268*BB268","v":1.0000454352250641},null,{"$f":"BC268*BE268*BH268*BI268","v":1.0000454352250641},null,{"$f":"M535*$B$51+O535*$C$51+Q535*$D$51+S535*$E$51+U535*$F$51+W535*$G$51+Y535*$H$51+E_fuel!D188*$I$51","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"$R343","v":1.0000454352250641},null,{"$f":"IF($B$81=2,AE535,IF($B$81=3,AG535,IF($B$81=4,AI535,IF($B$81=5,AK535,IF($B$81=6,AM535,IF($B$81=7,AO535, IF($B$81=8, AQ535,AC535)))))))","v":1.0000454352250641},null,{"$f":"AU570","v":1.0000454352250641},null,{"$f":"$I$400*$J$400","v":1.0000454352250641},null,{"$f":"$I$400*$J$400","v":1.0000454352250641},null,{"$f":"IF($C$140=2,AW535,IF($C$140=3,AY535,AU535))","v":1.0000454352250641},null,{"$f":"$I$400*$J$400","v":1.0000454352250641},null,{"$f":"$I$400*$J$400","v":1.0000454352250641},null,{"$f":"$I$400*$J$400","v":1.0000454352250641},null,{"$f":"$I$400*$J$400","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"$U$473*$V$473","v":1.0000454352250641},null,{"$f":"IF($B$157=2,BE535,IF($B$157=3,BG535,IF($B$157=4,BI535,BC535)))","v":1.0000454352250641},null,{"$f":"IF(JetFuel_SPK_Type=2,AS535,IF(JetFuel_SPK_Type=3,BA535,IF(JetFuel_SPK_Type=4,CC535,AA535)))","v":1.0000454352250641}]
["SOx",{"$f":"Petroleum!B274","v":2.9605104845791588},1.1222090943008078,{"$f":"Petroleum!B274","v":2.9605104845791588},1.4212307704662068,{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!$DW523:EB523)+'T&D'!CM227/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!$EL523)+'T&D'!DF227/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":0.21171131062897075},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G273:$L273)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB273:$AG273)/Pyrolysis_IDL!$E$103)*1000000+SUM(B317:D317)*$E$268*$F$268+E317+F317","v":6.2130218947199847},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!DW523:EB523)+'T&D'!CM227/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!EL523)+'T&D'!DF227/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":0.21171131062897075},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G273:$L273)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB273:$AG273)/Pyrolysis_IDL!$E$103)*1000000+SUM(G317:I317)*$J$268*$K$268+J317+K317","v":6.5120435708853854},2.9605104845791588,1.1222090943008078,{"$f":"(IF($B$48=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25+(NG!$M61+NG!$N61),NG!$O61*NG!$P$25+(NG!$P61+NG!$Q61))*NG!$AB$25+NG!$AB61)*(1000000+IF(B$72=1,0,-L$270-O$270*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":10.908693809738226},{"$f":"(L317+M317+IF(B$72=1,IF($B$52=1,N317*L$270/1000000,IF($B$52=2,P317*(1-Electric!$D$101)*O$270,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$268*R$268+Q317+R317","v":5.9611219277344656},{"$f":"((NG!$R61*NG!$S$25+(NG!$S61+NG!$T61))*NG!$AB$25+NG!$AB61)*(1000000+IF(C$72=1,0,-S$270-V$270*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":10.841933771033291},{"$f":"(S317+T317+IF(C$72=1,IF($C$52=1,U317*S$270/1000000,IF($C$52=2,W317*(1-Electric!$D$101)*V$270,0)))+X317)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$268*Z$268+Y317+Z317","v":5.5126841632212358},{"$f":"(RNG!$Y282*NG!$AB$25+NG!$AB61)*(1000000+IF(D$72=1,0,-AA$270-AD$270*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.24796490756158948},{"$f":"(AA317+AB317+IF(D$72=1,IF(Inputs!$I$154=1,AC317*AA$270/1000000,IF(Inputs!$I$154=2,AE317*(1-Electric!$D$101)*AD$270,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$268*AG$268+AF317+AG317","v":-4.6582638280704816E-2},{"$f":"($B$63*EtOH!$BU523/Fuel_Specs!$B$97+$B$64*EtOH!$CJ523/Fuel_Specs!$B$98+$B$65*EtOH!$CZ523/Fuel_Specs!$B$99+$B$66*EtOH!$DP523/Fuel_Specs!$B$100+$B$67*EtOH!$EE523/Fuel_Specs!$B$101+$B$68*EtOH!$EN523/Fuel_Specs!$B$102)*(1000000+IF(E$72=1,0,-AH$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.1524156287519951},{"$f":"((AH317+AI317)*AJ$268+(AJ317+AK317)+IF(E$72=1,IF($E$52=2,AL317*(1-Electric!$D$101)*AH$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$268*AN$268+AM317+AN317","v":5.5816155643526253},{"$f":"Coal!$D83*(1000000+IF(F$72=1,0,-AO$270*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":6.8034032816096826},{"$f":"((AO317+AP317)*AQ$268+(AQ317+AR317)+IF(F$72=1,IF($F$52=2,AS317*(1-Electric!$D$101)*AO$270,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$268*AU$268+AT317+AU317","v":6.8606613283021742},{"$f":"(($B$63*EtOH!$BU523/Fuel_Specs!$B$97+$B$64*EtOH!$CJ523/Fuel_Specs!$B$98+$B$65*EtOH!$CZ523/Fuel_Specs!$B$99+$B$66*EtOH!$DP523/Fuel_Specs!$B$100+$B$67*EtOH!$EE523/Fuel_Specs!$B$101+$B$68*EtOH!$EN523/Fuel_Specs!$B$102)*1000000*$C$59+Coal!$D83*$C$58)*(1000000+IF(G$72=1,0,-AO$270*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":3.923519389966073},{"$f":"((AV317+AW317)*AX$268+(AX317+AY317)+IF(G$72=1,IF($G$52=2,AZ317*(1-Electric!$D$101)*AV$270,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$268*BB$268+BA317+BB317","v":3.9806465884857896},{"$f":"(($B$63*EtOH!$BU523/Fuel_Specs!$B$97+$B$64*EtOH!$CJ523/Fuel_Specs!$B$98+$B$65*EtOH!$CZ523/Fuel_Specs!$B$99+$B$66*EtOH!$DP523/Fuel_Specs!$B$100+$B$67*EtOH!$EE523/Fuel_Specs!$B$101+$B$68*EtOH!$EN523/Fuel_Specs!$B$102)*1000000*$G$59+NG!$B96*$G$58)*(1000000+IF(H$72=1,0,-BC$270*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":6.8994322308062355},{"$f":"((BC317+BD317)*BE$268+(BE317+BF317)+IF(H$72=1,IF($H$52=2,BG317*(1-Electric!$D$101)*BC$270,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$268*BI$268+BH317+BI317","v":6.8729700066952715},{"$f":"L547*$B$51+N547*$C$51+P547*$D$51+R547*$E$51+T547*$F$51+V547*$G$51+X547*$H$51+E_fuel!C200*$I$51","v":10.908693809738226},{"$f":"M547*$B$51+O547*$C$51+Q547*$D$51+S547*$E$51+U547*$F$51+W547*$G$51+Y547*$H$51+E_fuel!D200*$I$51","v":5.9611219277344656},{"$f":"BioOil!C444/$C$114*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":4.6229082167811297},{"$f":"((D378+E378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AC$535+$R378+$S378","v":6.8012588685191533},{"$f":"BioOil!D444/$C$115*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":11.30342649815262},{"$f":"((F378+G378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AE$535+$R378+$S378","v":178.04780582486833},{"$f":"BioOil!E444/$C$116*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":15.972824661376087},{"$f":"((H378+I378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AG$535+$R378+$S378","v":4.3559848327844248},{"$f":"BioOil!F444/$C$117*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":24.703073938891123},{"$f":"((J378+K378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AI$535+$R378+$S378","v":48.365508435584033},{"$f":"BioOil!G444/$C$118*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":13.840024988953356},{"$f":"((L378+M378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AK$535+$R378+$S378","v":3.8803799097948644},{"$f":"(Algae!$B578*Algae!$C$565+Algae!$C578)/kg2lb/$C$111/Fuel_Specs!$B$50*1000000","v":17.872754132855622},{"$f":"((N378+O378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AM$535+$R378+$S378","v":3.602129321654405},{"$f":"EtOH!$CD558/$C$111/Fuel_Specs!$B$50*1000000","v":0},{"$f":"((P378+Q378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AO$535+$R378+$S378","v":3.602129321654405},{"$f":"BioOil!H444/$C$119*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":7.2457730220025942},{"$f":"((T378+U378)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AQ$535+$R378+$S378","v":4.3150450642840692},4.6229082167811297,6.8012588685191533,25.888908491444898,0.23549174611763235,11.289356931463256,12.164188411190318,33.1091753288974,3.1860536490282363,25.888908491444898,0.23549174611763235,15.97139611471953,15.423187417020348,8.4174347489011048,11.845763780598903,14.562666975463678,14.665596492686984,12.622052367301182,9.5733211395347304,{"$f":"$B$475*kg2MT*EtOH!$FG523","v":8.2522780211626579},1.6005629441307601,{"$f":"$D$475*kg2MT*EtOH!$IW523","v":18.110395211920885},1.7378118294078468,{"$f":"$F$475*kg2MT*EtOH!$FG523","v":5.8364419813041355},0.82065094830786556,{"$f":"$H$475*kg2MT*EtOH!$EE523","v":9.3336135971419267},20.048415315958295,{"$f":"$J$475*kg2MT*EtOH!$EN523","v":0.38667627794738862},18.694303193944805,{"$f":"$L$475*kg2lb/56*EtOH!$K523","v":15.019691716488566},8.8269432034947233,{"$f":"$N$475*kg2MT*EtOH!$CZ523","v":12.595614392328553},17.278675085990649,{"$f":"$P$475*kg2MT*EtOH!$DP523","v":8.2013866967454039},17.063604757004249,{"$f":"$R$475*kg2MT*EtOH!$FG523","v":8.2904231074141865},0.13422187251843243,15.97139611471953,15.423187417020348,4.6229082167811297,6.8012588685191533]
["GHGs",{"$f":"B553+SUMPRODUCT(B550:B551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B542:B544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B548:B549,Fuel_Specs!$B$150:$B$151)","v":7578.166601358741},{"$f":"C553+SUMPRODUCT(C550:C551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C542:C544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C548:C549,Fuel_Specs!$B$150:$B$151)","v":3826.3564188727019},{"$f":"D553+SUMPRODUCT(D550:D551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D542:D544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D548:D549,Fuel_Specs!$B$150:$B$151)","v":7578.166601358741},{"$f":"E553+SUMPRODUCT(E550:E551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E542:E544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E548:E549,Fuel_Specs!$B$150:$B$151)","v":4610.1586599332031},{"$f":"F553+SUMPRODUCT(F550:F551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F542:F544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F548:F549,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168205},{"$f":"G553+SUMPRODUCT(G550:G551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G542:G544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G548:G549,Fuel_Specs!$B$150:$B$151)","v":20792.038448864045},{"$f":"H553+SUMPRODUCT(H550:H551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H542:H544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H548:H549,Fuel_Specs!$B$150:$B$151)","v":3563.4654981168205},{"$f":"I553+SUMPRODUCT(I550:I551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I542:I544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I548:I549,Fuel_Specs!$B$150:$B$151)","v":21575.840689924549},{"$f":"J553+SUMPRODUCT(J550:J551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J542:J544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J548:J549,Fuel_Specs!$B$150:$B$151)","v":7578.166601358741},{"$f":"K553+SUMPRODUCT(K550:K551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K542:K544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K548:K549,Fuel_Specs!$B$150:$B$151)","v":3826.3564188727019},{"$f":"L553+SUMPRODUCT(L550:L551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L542:L544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L548:L549,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"M553+SUMPRODUCT(M550:M551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M542:M544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M548:M549,Fuel_Specs!$B$150:$B$151)","v":23517.024875380495},{"$f":"N553+SUMPRODUCT(N550:N551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N542:N544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N548:N549,Fuel_Specs!$B$150:$B$151)","v":11165.483670653484},{"$f":"O553+SUMPRODUCT(O550:O551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O542:O544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O548:O549,Fuel_Specs!$B$150:$B$151)","v":-70151.122891135441},{"$f":"P553+SUMPRODUCT(P550:P551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P542:P544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P548:P549,Fuel_Specs!$B$150:$B$151)","v":9612.8201176097846},{"$f":"Q553+SUMPRODUCT(Q550:Q551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q542:Q544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q548:Q549,Fuel_Specs!$B$150:$B$151)","v":-9431.8991668271628},{"$f":"R553+SUMPRODUCT(R550:R551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R542:R544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R548:R549,Fuel_Specs!$B$150:$B$151)","v":2563.0407686124745},{"$f":"S553+SUMPRODUCT(S550:S551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S542:S544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S548:S549,Fuel_Specs!$B$150:$B$151)","v":2927.5339573160995},{"$f":"T553+SUMPRODUCT(T550:T551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T542:T544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T548:T549,Fuel_Specs!$B$150:$B$151)","v":5172.8864517818647},{"$f":"U553+SUMPRODUCT(U550:U551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U542:U544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U548:U549,Fuel_Specs!$B$150:$B$151)","v":111036.68648754404},{"$f":"V553+SUMPRODUCT(V550:V551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(V542:V544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(V548:V549,Fuel_Specs!$B$150:$B$151)","v":4042.8208231972494},{"$f":"W553+SUMPRODUCT(W550:W551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(W542:W544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(W548:W549,Fuel_Specs!$B$150:$B$151)","v":64205.983036658567},{"$f":"X553+SUMPRODUCT(X550:X551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(X542:X544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(X548:X549,Fuel_Specs!$B$150:$B$151)","v":10253.414814771353},{"$f":"Y553+SUMPRODUCT(Y550:Y551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Y542:Y544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Y548:Y549,Fuel_Specs!$B$150:$B$151)","v":54207.238167471543},{"$f":"Z553+SUMPRODUCT(Z550:Z551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Z542:Z544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Z548:Z549,Fuel_Specs!$B$150:$B$151)","v":11605.828564739639},{"$f":"AA553+SUMPRODUCT(AA550:AA551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AA542:AA544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AA548:AA549,Fuel_Specs!$B$150:$B$151)","v":23517.024875380495},{"$f":"AB553+SUMPRODUCT(AB550:AB551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AB542:AB544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AB548:AB549,Fuel_Specs!$B$150:$B$151)","v":19597.367496018654},{"$f":"AC553+SUMPRODUCT(AC550:AC551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AC542:AC544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AC548:AC549,Fuel_Specs!$B$150:$B$151)","v":25768.804482595271},{"$f":"AD553+SUMPRODUCT(AD550:AD551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AD542:AD544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AD548:AD549,Fuel_Specs!$B$150:$B$151)","v":20006.444133487865},{"$f":"AE553+SUMPRODUCT(AE550:AE551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AE542:AE544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AE548:AE549,Fuel_Specs!$B$150:$B$151)","v":38271.135366671377},{"$f":"AF553+SUMPRODUCT(AF550:AF551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AF542:AF544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AF548:AF549,Fuel_Specs!$B$150:$B$151)","v":21417.373575846963},{"$f":"AG553+SUMPRODUCT(AG550:AG551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AG542:AG544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AG548:AG549,Fuel_Specs!$B$150:$B$151)","v":25218.228871489995},{"$f":"AH553+SUMPRODUCT(AH550:AH551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AH542:AH544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AH548:AH549,Fuel_Specs!$B$150:$B$151)","v":47623.42059866248},{"$f":"AI553+SUMPRODUCT(AI550:AI551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AI542:AI544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AI548:AI549,Fuel_Specs!$B$150:$B$151)","v":26761.143957435164},{"$f":"AJ553+SUMPRODUCT(AJ550:AJ551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AJ542:AJ544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AJ548:AJ549,Fuel_Specs!$B$150:$B$151)","v":29966.669459181678},{"$f":"AK553+SUMPRODUCT(AK550:AK551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AK542:AK544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AK548:AK549,Fuel_Specs!$B$150:$B$151)","v":24027.575857967524},{"$f":"AL553+SUMPRODUCT(AL550:AL551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AL542:AL544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AL548:AL549,Fuel_Specs!$B$150:$B$151)","v":38068.614778630465},{"$f":"AM553+SUMPRODUCT(AM550:AM551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AM542:AM544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AM548:AM549,Fuel_Specs!$B$150:$B$151)","v":21849.38117647338},{"$f":"AN553+SUMPRODUCT(AN550:AN551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AN542:AN544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AN548:AN549,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"AO553+SUMPRODUCT(AO550:AO551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AO542:AO544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AO548:AO549,Fuel_Specs!$B$150:$B$151)","v":21849.38117647338},{"$f":"AP553+SUMPRODUCT(AP550:AP551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AP542:AP544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AP548:AP549,Fuel_Specs!$B$150:$B$151)","v":18242.395169882588},{"$f":"AQ553+SUMPRODUCT(AQ550:AQ551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AQ542:AQ544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AQ548:AQ549,Fuel_Specs!$B$150:$B$151)","v":24847.362689862202},{"$f":"AR553+SUMPRODUCT(AR550:AR551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AR542:AR544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AR548:AR549,Fuel_Specs!$B$150:$B$151)","v":19597.367496018654},{"$f":"AS553+SUMPRODUCT(AS550:AS551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AS542:AS544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AS548:AS549,Fuel_Specs!$B$150:$B$151)","v":25768.804482595271},{"$f":"AT553+SUMPRODUCT(AT550:AT551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT542:AT544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT548:AT549,Fuel_Specs!$B$150:$B$151)","v":39354.614199652642},{"$f":"AU553+SUMPRODUCT(AU550:AU551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU542:AU544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU548:AU549,Fuel_Specs!$B$150:$B$151)","v":30409.488576131651},{"$f":"AV553+SUMPRODUCT(AV550:AV551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV542:AV544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV548:AV549,Fuel_Specs!$B$150:$B$151)","v":7691.0032757861609},{"$f":"AW553+SUMPRODUCT(AW550:AW551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW542:AW544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW548:AW549,Fuel_Specs!$B$150:$B$151)","v":11154.147080081108},{"$f":"AX553+SUMPRODUCT(AX550:AX551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX542:AX544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX548:AX549,Fuel_Specs!$B$150:$B$151)","v":66509.721405296703},{"$f":"AY553+SUMPRODUCT(AY550:AY551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY542:AY544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY548:AY549,Fuel_Specs!$B$150:$B$151)","v":8804.9360166960632},{"$f":"AZ553+SUMPRODUCT(AZ550:AZ551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AZ542:AZ544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AZ548:AZ549,Fuel_Specs!$B$150:$B$151)","v":39354.614199652642},{"$f":"BA553+SUMPRODUCT(BA550:BA551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BA542:BA544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BA548:BA549,Fuel_Specs!$B$150:$B$151)","v":30409.488576131651},{"$f":"BB553+SUMPRODUCT(BB550:BB551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB542:BB544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB548:BB549,Fuel_Specs!$B$150:$B$151)","v":10880.69591411749},{"$f":"BC553+SUMPRODUCT(BC550:BC551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC542:BC544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC548:BC549,Fuel_Specs!$B$150:$B$151)","v":14742.958004724383},{"$f":"BD553+SUMPRODUCT(BD550:BD551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD542:BD544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD548:BD549,Fuel_Specs!$B$150:$B$151)","v":5734.4735063774497},{"$f":"BE553+SUMPRODUCT(BE550:BE551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE542:BE544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE548:BE549,Fuel_Specs!$B$150:$B$151)","v":46179.265663090984},{"$f":"BF553+SUMPRODUCT(BF550:BF551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF542:BF544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF548:BF549,Fuel_Specs!$B$150:$B$151)","v":9920.9831075787533},{"$f":"BG553+SUMPRODUCT(BG550:BG551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG542:BG544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG548:BG549,Fuel_Specs!$B$150:$B$151)","v":10803.16954683236},{"$f":"BH553+SUMPRODUCT(BH550:BH551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH542:BH544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH548:BH549,Fuel_Specs!$B$150:$B$151)","v":8598.917253958718},{"$f":"BI553+SUMPRODUCT(BI550:BI551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI542:BI544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BI548:BI549,Fuel_Specs!$B$150:$B$151)","v":4897.1443934470653},{"$f":"BJ553+SUMPRODUCT(BJ550:BJ551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BJ542:BJ544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BJ548:BJ549,Fuel_Specs!$B$150:$B$151)","v":23962.429189797309},{"$f":"BK553+SUMPRODUCT(BK550:BK551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BK542:BK544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BK548:BK549,Fuel_Specs!$B$150:$B$151)","v":10720.802533738379},{"$f":"BL553+SUMPRODUCT(BL550:BL551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BL542:BL544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BL548:BL549,Fuel_Specs!$B$150:$B$151)","v":36726.119821308719},{"$f":"BM553+SUMPRODUCT(BM550:BM551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BM542:BM544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BM548:BM549,Fuel_Specs!$B$150:$B$151)","v":10075.448294756246},{"$f":"BN553+SUMPRODUCT(BN550:BN551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BN542:BN544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BN548:BN549,Fuel_Specs!$B$150:$B$151)","v":16947.481330452865},{"$f":"BO553+SUMPRODUCT(BO550:BO551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BO542:BO544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BO548:BO549,Fuel_Specs!$B$150:$B$151)","v":5533.0460732537931},{"$f":"BP553+SUMPRODUCT(BP550:BP551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BP542:BP544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BP548:BP549,Fuel_Specs!$B$150:$B$151)","v":6358.6308047783987},{"$f":"BQ553+SUMPRODUCT(BQ550:BQ551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BQ542:BQ544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BQ548:BQ549,Fuel_Specs!$B$150:$B$151)","v":25875.942207409495},{"$f":"BR553+SUMPRODUCT(BR550:BR551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BR542:BR544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BR548:BR549,Fuel_Specs!$B$150:$B$151)","v":6502.3979020360966},{"$f":"BS553+SUMPRODUCT(BS550:BS551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BS542:BS544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BS548:BS549,Fuel_Specs!$B$150:$B$151)","v":21775.934402726001},{"$f":"BT553+SUMPRODUCT(BT550:BT551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BT542:BT544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BT548:BT549,Fuel_Specs!$B$150:$B$151)","v":22831.946472191194},{"$f":"BU553+SUMPRODUCT(BU550:BU551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BU542:BU544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BU548:BU549,Fuel_Specs!$B$150:$B$151)","v":34983.44942833027},{"$f":"BV553+SUMPRODUCT(BV550:BV551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BV542:BV544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BV548:BV549,Fuel_Specs!$B$150:$B$151)","v":17160.838054446649},{"$f":"BW553+SUMPRODUCT(BW550:BW551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BW542:BW544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BW548:BW549,Fuel_Specs!$B$150:$B$151)","v":28763.908308514867},{"$f":"BX553+SUMPRODUCT(BX550:BX551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BX542:BX544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BX548:BX549,Fuel_Specs!$B$150:$B$151)","v":14478.358977207736},{"$f":"BY553+SUMPRODUCT(BY550:BY551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BY542:BY544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BY548:BY549,Fuel_Specs!$B$150:$B$151)","v":29301.407395870865},{"$f":"BZ553+SUMPRODUCT(BZ550:BZ551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BZ542:BZ544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BZ548:BZ549,Fuel_Specs!$B$150:$B$151)","v":24073.192414920952},{"$f":"CA553+SUMPRODUCT(CA550:CA551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CA542:CA544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CA548:CA549,Fuel_Specs!$B$150:$B$151)","v":952.05320919886753},{"$f":"CB553+SUMPRODUCT(CB550:CB551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CB542:CB544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CB548:CB549,Fuel_Specs!$B$150:$B$151)","v":10880.69591411749},{"$f":"CC553+SUMPRODUCT(CC550:CC551,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(CC542:CC544,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(CC548:CC549,Fuel_Specs!$B$150:$B$151)","v":14742.958004724383},19597.367496018654,25768.804482595271]
["VOC",{"$f":"Petroleum!B284","v":0.65812552730713214},{"$f":"SUM(B327:D327)*$E$268*$F$268+E327+F327","v":1.9954034809612464},{"$f":"Petroleum!B284","v":0.65812552730713214},{"$f":"SUM(G327:I327)*$J$268*$K$268+J327+K327","v":2.0230033970725825},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!$DW533:EB533)+'T&D'!CM234/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!$EL533)+'T&D'!DF234/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":0.11058098299442608},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G283:$L283)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB283:$AG283)/Pyrolysis_IDL!$E$103)*1000000+SUM(B327:D327)*$E$268*$F$268+E327+F327","v":2.1362230519305156},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!DW533:EB533)+'T&D'!CM234/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!EL533)+'T&D'!DF234/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":0.11058098299442608},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G283:$L283)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB283:$AG283)/Pyrolysis_IDL!$E$103)*1000000+SUM(G327:I327)*$J$268*$K$268+J327+K327","v":2.1638229680418517},{"$f":"IF($B$42=2,IF($B$41=2,H557,F557),IF($B$41=2,D557,B557))","v":0.65812552730713214},1.9954034809612464,{"$f":"(IF($B$48=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!$M71+NG!$N71),NG!$O71*NG!$P$25+(NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)*(1000000+IF(B$72=1,0,-L$270-O$270*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.12893931149756899},{"$f":"(L327+M327+IF(B$72=1,IF($B$52=1,N327*L$270/1000000,IF($B$52=2,P327*(1-Electric!$D$101)*O$270,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$268*R$268+Q327+R327","v":0.91947305095882281},{"$f":"((NG!$R71*NG!$S$25+(NG!$S71+NG!$T71))*NG!$AB$25+NG!$AB71)*(1000000+IF(C$72=1,0,-S$270-V$270*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":3.9970689098602158E-2},{"$f":"(S327+T327+IF(C$72=1,IF($C$52=1,U327*S$270/1000000,IF($C$52=2,W327*(1-Electric!$D$101)*V$270,0)))+X327)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$268*Z$268+Y327+Z327","v":0.76492402677786964},{"$f":"(RNG!$Y291*NG!$AB$25+NG!$AB71)*(1000000+IF(D$72=1,0,-AA$270-AD$270*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-14.07213492716372},{"$f":"(AA327+AB327+IF(D$72=1,IF(Inputs!$I$154=1,AC327*AA$270/1000000,IF(Inputs!$I$154=2,AE327*(1-Electric!$D$101)*AD$270,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$268*AG$268+AF327+AG327","v":-6.7264101126638298},{"$f":"($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*(1000000+IF(E$72=1,0,-AH$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":7.9790565964240209E-2},{"$f":"((AH327+AI327)*AJ$268+(AJ327+AK327)+IF(E$72=1,IF($E$52=2,AL327*(1-Electric!$D$101)*AH$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$268*AN$268+AM327+AN327","v":0.82319456141127856},{"$f":"Coal!$E78*(1000000+IF(F$72=1,0,-AO$270*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.9978636813823826E-2},{"$f":"((AO327+AP327)*AQ$268+(AQ327+AR327)+IF(F$72=1,IF($F$52=2,AS327*(1-Electric!$D$101)*AO$270,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$268*AU$268+AT327+AU327","v":0.78338082339690096},{"$f":"(($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000*$C$59+Coal!$E78*$C$58)*(1000000+IF(G$72=1,0,-AO$270*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":5.7217239475532006E-2},{"$f":"((AV327+AW327)*AX$268+(AX327+AY327)+IF(G$72=1,IF($G$52=2,AZ327*(1-Electric!$D$101)*AV$270,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$268*BB$268+BA327+BB327","v":0.80062020929840083},{"$f":"(($B$63*EtOH!$BU533/Fuel_Specs!$B$97+$B$64*EtOH!$CJ533/Fuel_Specs!$B$98+$B$65*EtOH!$CZ533/Fuel_Specs!$B$99+$B$66*EtOH!$DP533/Fuel_Specs!$B$100+$B$67*EtOH!$EE533/Fuel_Specs!$B$101+$B$68*EtOH!$EN533/Fuel_Specs!$B$102)*1000000*$G$59+NG!$B106*$G$58)*(1000000+IF(H$72=1,0,-BC$270*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":0.39336070595320544},{"$f":"((BC327+BD327)*BE$268+(BE327+BF327)+IF(H$72=1,IF($H$52=2,BG327*(1-Electric!$D$101)*BC$270,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$268*BI$268+BH327+BI327","v":1.1320055150076307},{"$f":"L557*$B$51+N557*$C$51+P557*$D$51+R557*$E$51+T557*$F$51+V557*$G$51+X557*$H$51+E_fuel!C210*$I$51","v":0.12893931149756899},{"$f":"M557*$B$51+O557*$C$51+Q557*$D$51+S557*$E$51+U557*$F$51+W557*$G$51+Y557*$H$51+E_fuel!D210*$I$51","v":0.91947305095882281},{"$f":"BioOil!C454/$C$114*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":0.10741879398348034},{"$f":"((D387+E387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AC$535+$R387+$S387","v":0.51641290313072319},{"$f":"BioOil!D454/$C$115*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":0.1519823029324345},{"$f":"((F387+G387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AE$535+$R387+$S387","v":1.2415593454985285},{"$f":"BioOil!E454/$C$116*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":0.14900711578793643},{"$f":"((H387+I387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AG$535+$R387+$S387","v":0.52156368216670268},{"$f":"BioOil!F454/$C$117*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":0.4130565973648383},{"$f":"((J387+K387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AI$535+$R387+$S387","v":0.52924560050259561},{"$f":"BioOil!G454/$C$118*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":0.17155267981888708},{"$f":"((L387+M387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AK$535+$R387+$S387","v":0.52398568012498403},{"$f":"(Algae!$B588*Algae!$C$565+Algae!$C588)/kg2lb/$C$111/Fuel_Specs!$B$50*1000000","v":0.34845711564328885},{"$f":"((N387+O387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AM$535+$R387+$S387","v":0.47518641704017095},{"$f":"EtOH!$CD568/$C$111/Fuel_Specs!$B$50*1000000","v":0},{"$f":"((P387+Q387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AO$535+$R387+$S387","v":0.47518641704017095},{"$f":"BioOil!H454/$C$119*(Fuel_Specs!$E$50/lb2g)/Fuel_Specs!$B$50*1000000","v":0.20439153118508466},{"$f":"((T387+U387)/Fuel_Specs!$B$50*Fuel_Specs!$E$50/lb2g*1000000)*AQ$535+$R387+$S387","v":0.51566974395056331},{"$f":"IF($B$81=2,AD557,IF($B$81=3,AF557,IF($B$81=4,AH557,IF($B$81=5,AJ557,IF($B$81=6,AL557,IF($B$81=7,AN557, IF($B$81=8, AP557,AB557)))))))","v":0.10741879398348034},0.51641290313072319,{"$f":"AT592/J2BTU","v":0.35703073839519195},0.88122002156821599,0.29470732071720646,0.88642260997687816,15.326997494159817,0.82660378394967715,{"$f":"IF($C$140=2,AV557,IF($C$140=3,AX557,AT557))","v":0.35703073839519195},0.88122002156821599,{"$f":"BB592/J2BTU","v":0.41693139703681209},0.94256561212725931,0.21973613353006335,1.2985029588758399,0.38015669031376609,0.83377925921589169,0.32949717665073996,0.79174025348581567,{"$f":"$B$475*kg2MT*EtOH!$FG533","v":6.9321658493311808E-4},{"$f":"(SUM(B522:C522)*U$473+U522)*V$473+V522","v":0.37764031478465776},{"$f":"$D$475*kg2MT*EtOH!$IW533","v":0.65440140985541928},{"$f":"(SUM(D522:E522)*U$473+U522)*V$473+V522","v":0.38674764697758851},{"$f":"$F$475*kg2MT*EtOH!$FG533","v":4.9027897122035004E-4},{"$f":"(SUM(F522:G522)*U$473+U522)*V$473+V522","v":0.30862154382056484},{"$f":"$H$475*kg2MT*EtOH!$EE533","v":0.24365287345617287},{"$f":"(SUM(H522:I522)*W$678+W727)*X$678+X727","v":0},{"$f":"$J$475*kg2MT*EtOH!$EN533","v":0.20242752869242173},{"$f":"(SUM(J522:K522)*U$473+U522)*V$473+V522","v":0.42657071454133444},{"$f":"$L$475*kg2MT*EtOH!$K533","v":5.2614646150857848E-3},{"$f":"(SUM(L522:M522)*U$473+U522)*V$473+V522","v":0.32625887367132211},{"$f":"$N$475*kg2MT*EtOH!$CZ533","v":0.19996114128790493},{"$f":"(SUM(N522:O522)*U$473+U522)*V$473+V522","v":0.43764982036438316},{"$f":"$P$475*kg2MT*EtOH!$DP533","v":0.14802177277822903},{"$f":"(SUM(P522:Q522)*U$473+U522)*V$473+V522","v":0.42007807081641868},{"$f":"$R$475*kg2MT*EtOH!$FG533","v":6.9642088880599441E-4},{"$f":"(SUM(R522:T522)*U$473+U522)*V$473+V522","v":0.31250431871076662},{"$f":"IF($B$157=2,BD557,IF($B$157=3,BF557,IF($B$157=4,BH557,BB557)))","v":0.41693139703681209},0.94256561212725931,{"$f":"IF(JetFuel_SPK_Type=2,AR557,IF(JetFuel_SPK_Type=3,AZ557,IF(JetFuel_SPK_Type=4,CB557,Z557)))","v":0.10741879398348034},0.51641290313072319]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"NG/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Canola Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Corn Oil-based Renewable Jet Fuel",null,"Carinata Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Ethanol-To-Jet: Corn (Standalone)",null,{"$f":"\"Ethanol-To-Jet: \"&INDEX(C145:C150,B144,1)&\" (Standalone)\"","v":"Ethanol-To-Jet: Corn Stover (Standalone)"},null,{"$f":"\"Ethanol-To-Jet: Ethanol from \"&INDEX(E145:E155,D144,1)&\" (Distributed)\"","v":"Ethanol-To-Jet: Ethanol from Corn US Mix (Distributed)"},null,"Combined: Ethanol-To-Jet",null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Biological)\"","v":"Sugar-To-Jet: Corn Stover (Biological)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Catalytical /w External H2)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w External H2)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Catalytical /w InSitu H2)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w InSitu H2)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Catalytical /w H2 from Biomass Gasification)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w H2 from Biomass Gasification)"},null,"SIP Jet - Sugarcane",null,"SIP Jet - Sugarbeet",null,"Iso-BuOH Jet - Sugarcane",null,"Iso-BuOH Jet - Agricultural residue",null,"Iso-BuOH Jet - Forest residue",null,"Iso-BuOH Jet - Corn grain",null,"Iso-BuOH Jet - Switchgrass",null,"Iso-BuOH Jet - Miscanthus",null,"Iso-BuOH Jet - Molasses",null,"Combined: Sugar-To-Jet",null,"Combined: SPK"]
["VOC",{"$f":"B542/BTU2J","v":3.4914021245776926E-3},2.9947159276366526E-3,3.4914021245776926E-3,3.1431874049400385E-3,8.2421894000438459E-4,5.5143871767984846E-3,8.2421894000438459E-4,5.6628586541018705E-3,3.4914021245776926E-3,2.9947159276366526E-3,7.0752778494834944E-3,5.9036485199146262E-3,7.0157459942784056E-3,2.2298032423693631E-3,-2.647614521527417E-2,-1.2163323200740058E-2,5.5888480192347754E-4,1.6418621269404733E-3,6.939034299189596E-3,8.0223015077349434E-3,4.1764235829360348E-3,5.2595652716417238E-3,6.6892801914706637E-3,7.6913616142031856E-3,7.0752778494834944E-3,5.9036485199146262E-3,1.4754623247245891E-3,1.9237945989541153E-2,5.6478240594107906E-3,1.4624477255320635E-2,1.0477338863471138E-2,6.5083789895052563E-2,1.6622434113508576E-2,8.2322020288288125E-2,8.8036848110286513E-3,2.8670140997653592E-2,1.2265514769538461E-2,4.6148097334497784E-3,0,4.6148097334497784E-3,{"$f":"AP542/BTU2J","v":6.2350739637369017E-3},2.8295244554661734E-2,{"$f":"AR542/BTU2J","v":1.4754623247245891E-3},1.9237945989541153E-2,{"$f":"MMULT($B611:$C611+0,B$407:B$408+0)+$E611*B$409","v":1.6264577195161611E-2},{"$f":"(B445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":-7.5631921272920778E-3},{"$f":"MMULT($B611:$C611+0,C$407:C$408+0)+$E611*C$409","v":6.5355526461216458E-3},{"$f":"(C445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":6.2871405972215633E-2},{"$f":"MMULT($B611:$C611+0,D$407:D$408+0)+$E611*D$409","v":6.2164717271787386E-2},{"$f":"(D445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":2.2410887384548394E-3},1.6264577195161611E-2,-7.5631921272920778E-3,{"$f":"MMULT($D611:$E611+0,E$408:E$409+0)+$B611*E$407","v":9.2460448166805254E-3},{"$f":"(E445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":1.1301979331960189E-2},{"$f":"MMULT($D611:$E611+0,F$408:F$409+0)+$B611*F$407","v":4.8729602829207849E-3},{"$f":"(F445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":1.1382847741430219E-2},{"$f":"MMULT($D611:$E611+0,G$408:G$409+0)+$B611*G$407","v":8.4305135592647028E-3},{"$f":"(G445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":7.9631427456413675E-3},{"$f":"MMULT($D611:$E611+0,H$408:H$409+0)+$B611*H$407","v":7.3070670233392207E-3},{"$f":"(H445*$I$400+$I445+$I$457)*$J$400+$J445+$J$457","v":5.1466407316432946E-3},{"$f":"BJ542/BTU2J","v":1.0149937210067688E-2},1.5993654178318684E-3,1.0026079975414964E-2,1.5756505359381828E-3,7.1785656625385748E-3,9.1180400983057364E-4,5.4033478977594338E-3,1.8567018541077531E-2,1.4178827773677707E-3,1.7219883576273347E-2,9.4360461527794436E-3,6.304901793728189E-3,7.0545925730708054E-3,1.8077064167946324E-2,6.0020908153060231E-3,1.7550101297361863E-2,1.0196853980119878E-2,1.7943297736885632E-4,9.2460448166805254E-3,1.1301979331960189E-2,{"$f":"CD542/BTU2J","v":1.4754623247245891E-3},1.9237945989541153E-2]
["GHGs",{"$f":"B554/BTU2J","v":7.1827160631911013},3.6266861312343814,7.1827160631911013,4.369587316096303,3.3775136151482603,19.70705005698423,3.3775136151482603,20.449951241846154,7.1827160631911013,3.6266861312343814,11.000203036398158,22.289838851071718,10.582836605904308,-66.490435450536054,9.1111955045884869,-8.9397155295875219,2.4292939265845259,2.7747668119333206,4.9029503526110627,105.24247269710322,3.831854800101103,60.855530099812789,9.7183621272479108,51.378548507618383,11.000203036398158,22.289838851071718,18.574720471924454,24.424114119262285,18.962450313400819,36.274037404438239,20.299753397743793,23.902269127733849,45.138293483385247,25.36467046501393,28.402922422715044,22.773747814362174,36.082084923400465,20.709217598739802,0,20.709217598739802,17.290454500472737,23.550755810568894,18.574720471924454,24.424114119262285,{"$f":"AT588+SUMPRODUCT(AT585:AT586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AT577:AT579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AT583:AT584,Fuel_Specs!$B$150:$B$151)","v":37.300977194385155},{"$f":"AU588+SUMPRODUCT(AU585:AU586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AU577:AU579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AU583:AU584,Fuel_Specs!$B$150:$B$151)","v":28.82263396400451},{"$f":"AV588+SUMPRODUCT(AV585:AV586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AV577:AV579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AV583:AV584,Fuel_Specs!$B$150:$B$151)","v":7.2896645952782109},{"$f":"AW588+SUMPRODUCT(AW585:AW586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AW577:AW579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AW583:AW584,Fuel_Specs!$B$150:$B$151)","v":10.572091591247142},{"$f":"AX588+SUMPRODUCT(AX585:AX586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AX577:AX579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AX583:AX584,Fuel_Specs!$B$150:$B$151)","v":63.039052771752985},{"$f":"AY588+SUMPRODUCT(AY585:AY586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(AY577:AY579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(AY583:AY584,Fuel_Specs!$B$150:$B$151)","v":8.345469120612016},37.300977194385155,28.82263396400451,{"$f":"BB588+SUMPRODUCT(BB585:BB586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BB577:BB579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BB583:BB584,Fuel_Specs!$B$150:$B$151)","v":10.312909893933568},{"$f":"BC588+SUMPRODUCT(BC585:BC586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BC577:BC579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BC583:BC584,Fuel_Specs!$B$150:$B$151)","v":13.973628035638477},{"$f":"BD588+SUMPRODUCT(BD585:BD586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BD577:BD579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BD583:BD584,Fuel_Specs!$B$150:$B$151)","v":5.4352321788248918},{"$f":"BE588+SUMPRODUCT(BE585:BE586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BE577:BE579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BE583:BE584,Fuel_Specs!$B$150:$B$151)","v":43.769498707666507},{"$f":"BF588+SUMPRODUCT(BF585:BF586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BF577:BF579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BF583:BF584,Fuel_Specs!$B$150:$B$151)","v":9.4032776630533395},{"$f":"BG588+SUMPRODUCT(BG585:BG586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BG577:BG579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BG583:BG584,Fuel_Specs!$B$150:$B$151)","v":10.239429075562551},{"$f":"BH588+SUMPRODUCT(BH585:BH586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BH577:BH579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BH583:BH584,Fuel_Specs!$B$150:$B$151)","v":8.1502010096988879},{"$f":"BI588+SUMPRODUCT(BI585:BI586,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(BI577:BI579,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(BI583:BI584,Fuel_Specs!$B$150:$B$151)","v":4.6415973082818942},{"$f":"BJ554/BTU2J","v":22.712000686785736},10.161360210209136,34.809645215756795,9.5496824123161321,16.063112991082761,5.2443158087354274,6.0268191534868976,24.525661089324792,6.1630840699438769,20.639603488977386,21.640509810159521,33.157912378126973,16.265336147320209,27.262924809634359,13.722836546717158,27.772375648048268,22.816983968119747,0.90237233336876677,10.312909893933568,13.973628035638477,18.574720471924454,24.424114119262285]
["PM2.5",{"$f":"B561/BTU2J","v":4.4338688666679511E-5},2.0419947200082662E-4,4.4338688666679511E-5,2.3420406209908107E-4,1.666972999302799E-5,3.2999628988484322E-4,1.666972999302799E-5,3.6000087998309764E-4,4.4338688666679511E-5,2.0419947200082662E-4,1.02679790546662E-5,1.336782321151214E-4,3.1285050916353003E-6,7.9582504747431488E-6,-2.5619737176086816E-3,-1.2512206264876874E-3,1.2028319268220464E-5,1.8302460048373801E-5,1.0906845517276929E-5,1.7180935343017989E-5,1.1392444703264852E-5,1.7666556592314217E-5,{"$f":"X561/BTU2J","v":1.2236308354732564E-5},1.8361970940858593E-5,{"$f":"Z561/BTU2J","v":1.02679790546662E-5},1.336782321151214E-4,2.7017921862657329E-5,9.1774704129683643E-5,5.0949590199419674E-5,1.0825189166815265E-3,5.419681425051112E-5,8.7484025040047677E-5,1.1936365352756132E-4,8.0604100389264585E-5,5.2280385279575138E-5,7.7295670564516618E-5,5.3902964500501512E-4,6.7668725488348423E-5,{"$f":"AN561/BTU2J","v":0},6.7668725488348423E-5,4.9970546197769906E-5,8.6361891536637926E-5,2.7017921862657329E-5,9.1774704129683643E-5,1.1816252230343985E-4,2.0704169536048128E-4,7.8325114764590348E-5,-1.7265280372654303E-4,1.9678119717625786E-4,1.0593701095775039E-4,1.1816252230343985E-4,2.0704169536048128E-4,1.1080891863288776E-4,-1.3270066399786559E-4,5.8399831516858231E-5,1.3232465196017095E-4,1.0103521122206754E-4,9.1373985101291997E-5,8.757130332891291E-5,1.711768750566395E-5,{"$f":"BJ561/BTU2J","v":1.0451056144498667E-7},5.0606469240201684E-5,1.3009229171546269E-4,5.2615645637340449E-5,7.3915326985220419E-8,2.1933249605258041E-5,6.4756244363843249E-5,0,3.0515674558324876E-5,6.8000146865530316E-5,1.741328863512795E-6,9.0359785602305519E-5,5.9284553724039694E-5,1.6176785656896769E-4,4.3514985987727375E-5,8.589018178622223E-5,1.0499364797821922E-7,2.4318078899583478E-5,1.1080891863288776E-4,-1.3270066399786559E-4,2.7017921862657329E-5,9.1774704129683643E-5]
["     Petroleum",{"$f":"EtOH!K515*BTU2MJ/EtOH!$Y$469/lb2kg","v":0.70038093245085087},0.56822155671742025,0.56822155671742025,1.487839447030137,{"$f":"NG!B89*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$81/Fuel_Specs!$E$81/g2kg","v":2.4134484447430229E-2},{"$f":"SUM(Electric!B208:C208)/mmBTU2kWh*BTU2MJ","v":9.3158269737991115E-2},{"$f":"SUM(Hydrogen!CB310:CC310)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2kg","v":0.771051561965162},{"$f":"Enzymes_Yeast!I88*mmBTU2MJ/T2kg","v":0.30673337656995719},{"$f":"Ag_Inputs!B105*mmBTU2MJ/T2kg","v":1.2188104860197968},{"$f":"Catalyst!V138*mmBTU2MJ/T2kg","v":4.7848164727139482},{"$f":"EtOH!CD551/lb2kg*BTU2MJ","v":0},{"$f":"Enzymes_Yeast!D88*mmBTU2MJ/T2kg","v":3.4590061547184456},{"$f":"Ag_Inputs!S105*mmBTU2MJ/T2kg","v":5.3436367444504551},{"$f":"Enzymes_Yeast!J88*mmBTU2MJ/T2kg","v":2.0930298393991857},{"$f":"Enzymes_Yeast!G88*mmBTU2MJ/T2kg","v":1.2344247593419548},{"$f":"Ag_Inputs!BE105*mmBTU2MJ/T2kg","v":1.2662867121161756},1.2188104860197968,{"$f":"Ag_Inputs!BC105*mmBTU2MJ/T2kg","v":0.27228873990918639},{"$f":"Ag_Inputs!F105*mmBTU2MJ/T2kg","v":0.36649221761612855},{"$f":"Ag_Inputs!C105*mmBTU2MJ/T2kg","v":1.6538128634283844},{"$f":"Enzymes_Yeast!L88*mmBTU2MJ/T2kg","v":0.95422788801320024},null,{"$f":"Catalyst!$AB171/T2kg*mmBTU2MJ","v":0.8777339980900708},{"$f":"Chemicals!S218/T2kg*mmBTU2MJ","v":0.51641140616368453},{"$f":"Ag_Inputs!$I105/T2kg*mmBTU2MJ","v":0.14480406860648876},{"$f":"Enzymes_Yeast!$K88/T2kg*mmBTU2MJ","v":2.6540139312731403},{"$f":"Enzymes_Yeast!$F88/T2kg*mmBTU2MJ","v":1.8691981348838818},{"$f":"Enzymes_Yeast!$Q88/T2kg*mmBTU2MJ","v":6.5450860595811489E-4},{"$f":"SUM(Ag_Inputs!EM70:EO70)/T2kg*mmBTU2MJ","v":0.22673128728459499},{"$f":"Catalyst!Z171/T2kg*mmBTU2MJ","v":1.2898065936194962},null,{"$f":"(Petroleum!B267*Petroleum!D$262+Petroleum!D267+1000000)*BTU2MJ/mmBTU2MJ","v":1.0746308890084353},{"$f":"(Petroleum!B267*Petroleum!K$262+Petroleum!K267+1000000)*BTU2MJ/mmBTU2MJ","v":1.0470076247068749},{"$f":"-SUM(EtOH!X515:Z515)/EtOH!$C$348*BTU2MJ/lb2kg","v":0.83067978594357617},9.3158269737991115E-2,null,{"$f":"EtOH!BU515/T2kg*BTU2MJ","v":0.47446414673829773},{"$f":"EtOH!CJ515/T2kg*BTU2MJ","v":0.58969563965963678},{"$f":"EtOH!CZ515/T2kg*BTU2MJ","v":0.31958996242163668},{"$f":"EtOH!DP515/T2kg*BTU2MJ","v":0.23375904699492575},{"$f":"EtOH!EE515/T2kg*BTU2MJ","v":0.56822155671742025},{"$f":"EtOH!EN515/T2kg*BTU2MJ","v":0.57369900781550665},null,{"$f":"(EtOH!I551*EtOH!J$546+EtOH!J551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.487839447030137},{"$f":"(EtOH!C551*EtOH!D$546+EtOH!D551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.5797363171514114},{"$f":"(EtOH!E551*EtOH!F$546+EtOH!F551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.4689330830569824},{"$f":"(EtOH!G551*EtOH!H$546+EtOH!H551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.4625473891238374},{"$f":"(EtOH!AA551*EtOH!AB$546+EtOH!AB551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":2.5132961611114393},{"$f":"(EtOH!AG551*EtOH!AH$546+EtOH!AH551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":2.9508337712008981},{"$f":"(EtOH!AM551*EtOH!AN$546+EtOH!AN551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.9691683631495065},{"$f":"(EtOH!AS551*EtOH!AT$546+EtOH!AT551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.6432656723527352},{"$f":"(EtOH!AY551*EtOH!AZ$546+EtOH!AZ551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":2.9132303622001454},{"$f":"(EtOH!BE551*EtOH!BF$546+EtOH!BF551)*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":2.9340284166389137},{"$f":"EtOH!BS551*BTU2MJ/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.71229111563925773}]
["     N2O",{"$f":"EtOH!K527/EtOH!$Y$469/lb2kg","v":0.56564480973069442},-7.923536178241021E-2,-7.923536178241021E-2,0.93003326104134798,{"$f":"NG!B100/mmBTU2BTU*Fuel_Specs!$B$81/Fuel_Specs!$E$81/g2kg","v":6.3781960008734151E-2},{"$f":"SUM(Electric!B219:C219)/mmBTU2kWh","v":7.2238099670938489E-3},{"$f":"SUM(Hydrogen!CB321:CC321)/mmBTU2BTU*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2kg","v":0.19863207414177661},{"$f":"Enzymes_Yeast!I100/T2kg","v":2.4019947206584728E-2},{"$f":"Ag_Inputs!B117/T2kg","v":4.3293923171771873E-2},{"$f":"Catalyst!V150/T2kg","v":0.15293401285739341},{"$f":"EtOH!CD562/lb2kg","v":0},{"$f":"Enzymes_Yeast!D100/T2kg","v":2.6977467317201715},{"$f":"Ag_Inputs!S117/T2kg","v":3.3409211493636452E-2},{"$f":"Enzymes_Yeast!J100/T2kg","v":0.86898470423538621},{"$f":"Enzymes_Yeast!G100/T2kg","v":0.80565539391625163},{"$f":"Ag_Inputs!BE117/T2kg","v":4.0578470858178069E-2},4.3293923171771873E-2,{"$f":"Ag_Inputs!BC117/T2kg","v":1.1309858336496796E-3},{"$f":"Ag_Inputs!F117/T2kg","v":9.7541144859220703E-4},{"$f":"Ag_Inputs!C117/T2kg","v":3.5682446014680756E-2},{"$f":"Enzymes_Yeast!L100/T2kg","v":7.0294851747465359E-2},null,{"$f":"Catalyst!$AB183/T2kg","v":1.1029266095990851E-3},{"$f":"Chemicals!S230/T2kg","v":5.2923120156136575E-3},{"$f":"Ag_Inputs!$I117/T2kg","v":7.6523974616955363E-5},{"$f":"Enzymes_Yeast!$K100/T2kg","v":1.5821550450555377},{"$f":"Enzymes_Yeast!$F100/T2kg","v":4.2138098918340867E-2},{"$f":"Enzymes_Yeast!$Q100/T2kg","v":2.3966159105809643E-3},{"$f":"SUM(Ag_Inputs!EM82:EO82)/T2kg","v":2.8971122814387663E-2},{"$f":"Catalyst!Z183/T2kg","v":5.126576416047008E-2},null,{"$f":"(Petroleum!B278*Petroleum!D$262+Petroleum!D278+EF!V15)/mmBTU2MJ","v":8.5260357940879531E-4},{"$f":"(Petroleum!B278*Petroleum!K$262+Petroleum!K278+EF!Q15)/mmBTU2MJ","v":5.9551197837592635E-4},{"$f":"-SUM(EtOH!X527:Z527)/EtOH!$C$348/lb2kg","v":0.63362731095951763},7.2238099670938489E-3,null,{"$f":"EtOH!BU527/T2kg","v":3.852760553788806E-2},{"$f":"EtOH!CJ527/T2kg","v":5.1927861372213995E-2},{"$f":"EtOH!CZ527/T2kg","v":0.14667024296047923},{"$f":"EtOH!DP527/T2kg","v":0.14429971900023561},{"$f":"EtOH!EE527/T2kg","v":-7.923536178241021E-2},{"$f":"EtOH!EN527/T2kg","v":4.4907931617001678E-4},null,{"$f":"(EtOH!I562*EtOH!J$546+EtOH!J562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.93003326104134798},{"$f":"(EtOH!C562*EtOH!D$546+EtOH!D562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.0047084220153655},{"$f":"(EtOH!E562*EtOH!F$546+EtOH!F562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.91866652845024432},{"$f":"(EtOH!G562*EtOH!H$546+EtOH!H562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.88463239732185905},{"$f":"(EtOH!AA562*EtOH!AB$546+EtOH!AB562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.44550210135863028},{"$f":"(EtOH!AG562*EtOH!AH$546+EtOH!AH562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.50251408037669265},{"$f":"(EtOH!AM562*EtOH!AN$546+EtOH!AN562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.89326631627368858},{"$f":"(EtOH!AS562*EtOH!AT$546+EtOH!AT562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.89341616943607283},{"$f":"(EtOH!AY562*EtOH!AZ$546+EtOH!AZ562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":3.8245970140917004E-2},{"$f":"(EtOH!BE562*EtOH!BF$546+EtOH!BF562)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.3671175972827726},{"$f":"EtOH!BS562/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":0.39912990317882335}]
["     NOx",{"$f":"EtOH!K535/EtOH!$Y$469/lb2kg","v":1.1817518307525327E-2},5.1760286857986653E-3,5.1760286857986653E-3,7.2500224046343362E-2,{"$f":"NG!B108/mmBTU2BTU*Fuel_Specs!$B$81/Fuel_Specs!$E$81/g2kg","v":0.15379096830565792},{"$f":"SUM(Electric!D212:E212)/mmBTU2kWh","v":4.4623227092815465E-2},{"$f":"SUM(Hydrogen!CB329:CC329)/mmBTU2BTU*Fuel_Specs!$B$83/Fuel_Specs!$E$83/g2kg","v":0.34912181755348842},{"$f":"Enzymes_Yeast!I105/T2kg","v":0.10341669148855755},{"$f":"Ag_Inputs!B122/T2kg","v":0.12415862737438678},{"$f":"Catalyst!V155/T2kg","v":0.45870924195483864},{"$f":"EtOH!CD570/lb2kg","v":0},{"$f":"Enzymes_Yeast!D105/T2kg","v":6.4034397152459524E-2},{"$f":"Ag_Inputs!S122/T2kg","v":0.23309086015177291},{"$f":"Enzymes_Yeast!J105/T2kg","v":0.47028297124443302},{"$f":"Enzymes_Yeast!G105/T2kg","v":3.3951660283169302E-2},{"$f":"Ag_Inputs!BE122/T2kg","v":0.13506322148097935},0.12415862737438678,{"$f":"Ag_Inputs!BC122/T2kg","v":5.4225364246242294E-3},{"$f":"Ag_Inputs!F122/T2kg","v":1.7135244790793952E-2},{"$f":"Ag_Inputs!C122/T2kg","v":0.13572221185626826},{"$f":"Enzymes_Yeast!L105/T2kg","v":0.14970978567978804},null,{"$f":"Catalyst!$AB188/T2kg","v":3.5812157079878446E-3},{"$f":"Chemicals!S235/T2kg","v":3.8861094966836825E-2},{"$f":"Ag_Inputs!$I122/T2kg","v":3.7049515032071907E-4},{"$f":"Enzymes_Yeast!$K105/T2kg","v":0.12713953780160314},{"$f":"Enzymes_Yeast!$F105/T2kg","v":0.14582458057958086},{"$f":"Enzymes_Yeast!$Q105/T2kg","v":4.1706924585000827E-3},{"$f":"SUM(Ag_Inputs!EM87:EO87)/T2kg","v":0.10863923914493051},{"$f":"Catalyst!Z188/T2kg","v":0.48485533447343759},null,{"$f":"(Petroleum!B286*Petroleum!D$262+Petroleum!D286)/mmBTU2MJ","v":4.0678898280731854E-3},{"$f":"(Petroleum!B286*Petroleum!K$262+Petroleum!K286)/mmBTU2MJ","v":2.6288902493561608E-3},{"$f":"-SUM(EtOH!X535:Z535)/EtOH!$C$348/lb2kg","v":1.5323984839644643E-2},4.4623227092815465E-2,null,{"$f":"EtOH!BU535/T2kg","v":2.8186350769642894E-3},{"$f":"EtOH!CJ535/T2kg","v":3.2712275699719614E-3},{"$f":"EtOH!CZ535/T2kg","v":4.4228979771193042E-3},{"$f":"EtOH!DP535/T2kg","v":3.4900009993595461E-3},{"$f":"EtOH!EE535/T2kg","v":5.1760286857986653E-3},{"$f":"EtOH!EN535/T2kg","v":2.911760204267486E-3},null,{"$f":"(EtOH!I570*EtOH!J$546+EtOH!J570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":7.2500224046343362E-2},{"$f":"(EtOH!C570*EtOH!D$546+EtOH!D570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":7.3940949130599537E-2},{"$f":"(EtOH!E570*EtOH!F$546+EtOH!F570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":7.1715623853842836E-2},{"$f":"(EtOH!G570*EtOH!H$546+EtOH!H570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":7.5139067305239726E-2},{"$f":"(EtOH!AA570*EtOH!AB$546+EtOH!AB570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.3747791751714337E-2},{"$f":"(EtOH!AG570*EtOH!AH$546+EtOH!AH570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.546629971090728E-2},{"$f":"(EtOH!AM570*EtOH!AN$546+EtOH!AN570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":2.2499134797131112E-2},{"$f":"(EtOH!AS570*EtOH!AT$546+EtOH!AT570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.895689557276109E-2},{"$f":"(EtOH!AY570*EtOH!AZ$546+EtOH!AZ570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":2.5358795832552142E-2},{"$f":"(EtOH!BE570*EtOH!BF$546+EtOH!BF570)/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":1.676129705080568E-2},{"$f":"EtOH!BS570/mmBTU2BTU*Fuel_Specs!$B$33/FuelSpec_EtOH_Density/g2kg","v":-4.0946178845519071E-2}]
[]
[]
[]
[]
[]
[]
[]
["Jet Fuel from Conventional Crude"]
[null,"Crude Recovery and Transportation","Conv. Jet Fuel Refining: Process Fuel Inputs","Conv. Jet Fuel Refining: Intermediate Product Combustion","Conv. Jet Fuel Refining: Non-Combustion  Emissions","Jet  Fuel Transport","Total Fuel CI, g/MJ","Jet Tailpipe Emissions, g/MJ","Jet Fuel CI, g/MJ"]
["VOC","OPGEE",{"$f":"B312*E268*F268","v":0.45162138398712526},{"$f":"C312*E268*F268","v":8.1043271983196608E-2},{"$f":"D312*E268*F268","v":1.5042814001010922},{"$f":"E312+E323+E324","v":1.1226465024698129}]
["CO",null,{"$f":"B313*E268*F268","v":1.3194072827423191},{"$f":"C313*E268*F268","v":0.57550385106560409},{"$f":"D313*E268*F268","v":0.35463314622859959},{"$f":"E313","v":0.32285888283147768}]
["CH4",null,{"$f":"B320*E268*F268","v":11.281721765704518},{"$f":"C320*E268*F268","v":0.10869773175749248},{"$f":"D320*E268*F268","v":0},{"$f":"E320","v":0.50931926223732771},null,8.9122954914450048E-2]
["N2O",null,{"$f":"B321*E268*F268","v":5.2409729890982179E-2},{"$f":"C321*E268*F268","v":2.1082934740655767E-2},{"$f":"D321*E268*F268","v":0},{"$f":"E321","v":3.1713756323330975E-3},null,0.17485031729722755]
["CO2",null,{"$f":"B322*E268*F268","v":828.89064908704427},{"$f":"C322*E268*F268","v":2083.1208702442004},{"$f":"D322*E268*F268","v":288.01281829696507},{"$f":"E322","v":292.10298361852762},null,{"$f":"Fuel_Specs!$E$27*Fuel_Specs!$F$27/Fuel_Specs!$B$27*44/12*10^6-H642*44/16","v":77191.418258324586}]
["Subtotal gCO2e/MJ",11.32,{"$f":"(C640*Fuel_Specs!C154+C641*Fuel_Specs!C155+C642*CH4_GWP+C643*N2O_GWP+C644)/BTU2J","v":1.0710643425673139},{"$f":"(D640*Fuel_Specs!C154+D641*Fuel_Specs!C155+D642*CH4_GWP+D643*N2O_GWP+D644)/BTU2J","v":1.9840447082964683},{"$f":"(E640*Fuel_Specs!C154+E641*Fuel_Specs!C155+E642*CH4_GWP+E643*N2O_GWP+E644)/BTU2J","v":0.27795537331251802},{"$f":"(F640*Fuel_Specs!C154+F641*Fuel_Specs!C155+F642*CH4_GWP+F643*N2O_GWP+F644)/BTU2J","v":0.29362170705808094},{"$f":"C645+D645+E645+F645","v":3.6266861312343814},{"$f":"(H642*CH4_GWP+H643*N2O_GWP+H644)/BTU2J","v":73.214846139900573},{"$f":"B645+G645+H645","v":88.161532271134959}]

{"sheet":"JetFuel_PTWa","index":54,"n_rows":280,"n_cols":11,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",{"$f":"JetFuel_JetA_Type","v":1},"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",{"$f":"JetFuel_JetA_Feedstock","v":1},"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Type of SPK",{"$f":"JetFuel_SPK_Type","v":2},"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["Feedstock Source for FT Jet",{"$f":"JetFuel_FTJet_Feedstock","v":1},"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
[null,null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass, 11 -- CO2 (e-fuel)"]
[]
["Feedstock Source",{"$f":"JetFuel_HRJet_Feedstock","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Corn Oil, 8: Carinata"]
[]
["Ethanol-To-Jet Plant Type",{"$f":"JetFuel_ETJet_PlantType","v":1},"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[]
["Cellulosic Biomass Feedstock for Standalone Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_BiomassFeedstock","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Ethanol Type for Distributed Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_EthanolFeedstock","v":1},"1 -- Corn US Mix, 2 -- Corn Dry Mill w/o extraction, 3 -- Corn Dry Mill w/ extraction, 4 -- Corn Wet Mill"]
[null,null,null,"5 -- Willow, 6 -- Poplar, 7 -- Switchgrass, 8 -- Miscanthus, 9 -- Corn Stover, 10 -- Forest Residue, 11 -- Solid Waste"]
[]
["Sugar-To-Jet Feedstock",{"$f":"JetFuel_STJet_PlantType","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Sugar-To-Jet Plant Type",{"$f":"JetFuel_STJet_BiomassFeedstock","v":1},"1 -- Biological, 2 -- Catalytic w/ External H2, 3 -- Catalytic w/ InSitu H2, 4 -- Catalytic w/ H2 from Biomass Gasification"]
[]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B28,B29)","v":43.2},43.2,46.203206702296903,0.80200000000000005,0.86199999999999999,700,6.9999999999999999E-4]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C28,D28)","v":43.2},43.2,{"$f":"C28*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G28/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C29,D29)","v":43.3},43.3,{"$f":"C29*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G29/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C30,D30)","v":44.100000000000009},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),\nFuel_Specs!C62*BTU2MJ/Fuel_Specs!E62/g2kg,\nFuel_Specs!C50*BTU2MJ/Fuel_Specs!E50/g2kg)","v":44.100000000000009},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),\nFuel_Specs!D62*BTU2MJ/Fuel_Specs!E62/g2kg,\nFuel_Specs!D50*BTU2MJ/Fuel_Specs!E50/g2kg)","v":47.165773508594754},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),Fuel_Specs!E62,Fuel_Specs!E50)*g2kg/gal2L","v":0.75699999999999734},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),Fuel_Specs!F62,Fuel_Specs!F50)","v":0.84699999999999998},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),Fuel_Specs!G62,Fuel_Specs!G50)","v":0},{"$f":"G30/1000000","v":0}]
["SPK blend",{"$f":"$B$39*B30+(1-$B$39)*B27","v":43.637010904425921},null,null,{"$f":"($A$39*E30+(1-$A$39)*E27)","v":0.77949999999999875},{"$f":"$B$39*F30+(1-$B$39)*F27","v":0.85471648492623475},{"$f":"$B$39*G30+(1-$B$39)*G27","v":360.10262989095639},{"$f":"$B$39*H30+(1-$B$39)*H27","v":3.601026298909564E-4}]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F28/B28*1000,F29/B29*1000)","v":19.953703703703702},{"$f":"B34/Fuel_Specs!$B$157","v":73.163580246913583},{"$f":"IF($B$3=1,H28/B28*1000,H29/B29*1000)","v":1.6203703703703703E-2},{"$f":"D34*64/32","v":3.2407407407407406E-2}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F30/B30*1000","v":19.206349206349202},{"$f":"B35/Fuel_Specs!$B$157","v":70.423280423280417},{"$f":"H30/B30*1000","v":0},{"$f":"D35*64/32","v":0}]
["Blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A39)*$E$27*$F$27+A39*$E$30*$F$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":19.586962241713596},{"$f":"B36/Fuel_Specs!$B$157","v":71.818861552949855},{"$f":"((1-A39)*$E$27*$H$27+A39*$E$30*$H$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":8.2522295278119676E-3},{"$f":"D36*64/32","v":1.6504459055623935E-2}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5,{"$f":"$A$39*E30/($A$39*E30+(1-$A$39)*E27)","v":0.48556767158434799},"by mass"]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2019 BTS T-2 data aggregated by aircraft types (retrieved from https://www.transtats.bts.gov/ on 30 November, 2021)"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)"]
["      Passenger Aircraft","Single Aisle (SA)",5252518,12798,1574,6484,564.67943347125311]
[null,"Small Twin Aisle (STA)",112452,20642,4847,29531,982.17863891486331]
[null,"Large Twin Aisle (LTA)",196046,28060,6932,53898,1731.0315017014616]
[null,"Large Quad (LQ)",1443,41874,3757,48567,2484.1758202933802]
[null,"Regional Jet (RJ)",2819656,5019,804,2378,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",142419,13287,1035,5434,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",239299,35423,1936,15123,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",109153,45394,2200,19168,1496.2428866733712]
[null,"Large Quad (LQ-F)",55019,71935,4921,65352,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F48*$B$28*1000/E48/D48","v":13.905285788579182},{"$f":"F49*$B$28*1000/E49/D49","v":12.750790405775316},{"$f":"F50*$B$28*1000/E50/D50","v":11.97044170866238},{"$f":"F51*$B$28*1000/E51/D51","v":13.336423583080508},{"$f":"F52*$B$28*1000/E52/D52","v":25.45788689546886},{"$f":"F53*$B$28*1000/E53/D53","v":40.179323564643731},{"$f":"F54*$B$28*1000/E54/D54","v":17.070101210401802},{"$f":"F55*$B$28*1000/E55/D55","v":9.526448124123494},{"$f":"F56*$B$28*1000/E56/D56","v":8.2916204384239816},{"$f":"F57*$B$28*1000/E57/D57","v":7.9753365141855497}]
["5) Emissions Data for Petroleum Jet"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["SOx (g)",{"$f":"G48*$B$27*$E$34","v":790.5512068597543},{"$f":"G49*$B$27*$E$34","v":1375.0500944808086},{"$f":"G50*$B$27*$E$34","v":2423.4441023820459},{"$f":"G51*$B$27*$E$34","v":3477.8461484107324},{"$f":"G52*$B$27*$E$34","v":359.82540832530697},{"$f":"G53*$B$27*$E$34","v":382.21879723937525},{"$f":"G54*$B$27*$E$34","v":837.77840583979184},{"$f":"G55*$B$27*$E$34","v":1328.1029094925093},{"$f":"G56*$B$27*$E$34","v":2094.7400413427199},{"$f":"G57*$B$27*$E$34","v":3179.7626701306499}]
["BC, conv. Jet",{"$f":"B$79*BC_MF_Jet_LTO/100","v":7.538656792662354},9.8802310668791726,13.949864515893459,28.185142437842369,2.4454731559378304,6.9997343562641685,13.188983523487879,13.250640092977699,25.047472301957132,28.787581463286283]
["OC, ULSJ",{"$f":"B$80*OC_MF_Jet_LTO/100","v":12.4667411414},25.071953301200001,25.246656052799999,44.851376049999999,4.9593861200000005,11.248884197200001,17.027563248800003,25.928894531800001,39.453924977999996,57.885962628000009]
["Urban SOx (g)",{"$f":"$B$43*B81","v":790.5512068597543},{"$f":"$B$43*C81","v":1375.0500944808086},2423.4441023820459,{"$f":"$B$43*E81","v":3477.8461484107324},359.82540832530697,382.21879723937525,837.77840583979184,{"$f":"$B$43*I81","v":1328.1029094925093},{"$f":"$B$43*J81","v":2094.7400413427199},{"$f":"$B$43*K81","v":3179.7626701306499}]
[]
["N2O (g/kg-km)",{"$f":"B74/$D$48/$E$48","v":2.2249178395516701E-6},{"$f":"C74/$D$49/$E$49","v":7.7915620370442821E-7},{"$f":"D74/$D$50/$E$50","v":7.0634616631497967E-7},{"$f":"E74/$D$51/$E$51","v":1.2533014100108502E-6},{"$f":"F74/$D$52/$E$52","v":5.0553285797975418E-6},{"$f":"G74/$D$53/$E$53","v":1.1647540826816073E-5},{"$f":"H74/$D$54/$E$54","v":3.4537641984010453E-6},{"$f":"I74/$D$55/$E$55","v":1.0979228964733296E-6},{"$f":"J74/$D$56/$E$56","v":1.1891586693488529E-6},{"$f":"K74/$D$57/$E$57","v":5.0925101070901072E-7}]
["CO (g/kg-km)",{"$f":"B77/$D$48/$E$48","v":2.3046393779002102E-4},{"$f":"C77/$D$49/$E$49","v":8.40846545945066E-5},{"$f":"D77/$D$50/$E$50","v":7.0097754876041562E-5},{"$f":"E77/$D$51/$E$51","v":8.2695148662974746E-5},{"$f":"F77/$D$52/$E$52","v":8.2867751004695356E-4},{"$f":"G77/$D$53/$E$53","v":2.7404059343138841E-3},{"$f":"H77/$D$54/$E$54","v":4.0157232801647401E-4},{"$f":"I77/$D$55/$E$55","v":1.3302304982036411E-4},{"$f":"J77/$D$56/$E$56","v":1.24396772246748E-4},{"$f":"K77/$D$57/$E$57","v":4.2114222098672641E-5}]
["SOx (g/kg-km)",{"$f":"B81/$D$48/$E$48","v":3.9244895061815483E-5},{"$f":"C81/$D$49/$E$49","v":1.3743385444428089E-5},{"$f":"D81/$D$50/$E$50","v":1.2459103289824326E-5},{"$f":"E81/$D$51/$E$51","v":2.2106740951212971E-5},{"$f":"F81/$D$52/$E$52","v":8.9169962184818826E-5},{"$f":"G81/$D$53/$E$53","v":2.0544871785859616E-4},{"$f":"H81/$D$54/$E$54","v":6.0920278099714758E-5},{"$f":"I81/$D$55/$E$55","v":1.936604942982645E-5},{"$f":"J81/$D$56/$E$56","v":2.0975339565728751E-5},{"$f":"K81/$D$57/$E$57","v":8.9825799946957861E-6}]
["Urban VOC (g/kg-km)",{"$f":"B86/$D$48/$E$48","v":3.119222020820693E-5},{"$f":"C86/$D$49/$E$49","v":9.8146467324247444E-6},{"$f":"D86/$D$50/$E$50","v":8.5436638137695124E-6},{"$f":"E86/$D$51/$E$51","v":1.3932811864285209E-5},{"$f":"F86/$D$52/$E$52","v":8.0445369248355694E-5},{"$f":"G86/$D$53/$E$53","v":8.2417562707981702E-4},{"$f":"H86/$D$54/$E$54","v":8.848810964966505E-5},{"$f":"I86/$D$55/$E$55","v":3.0096774579577786E-5},{"$f":"J86/$D$56/$E$56","v":2.7644178911290278E-5},{"$f":"K86/$D$57/$E$57","v":1.1373048057656795E-5}]
["Urban SOx (g/kg-km)",{"$f":"B90/$D$48/$E$48","v":3.9244895061815483E-5},{"$f":"C90/$D$49/$E$49","v":1.3743385444428089E-5},{"$f":"D90/$D$50/$E$50","v":1.2459103289824326E-5},{"$f":"E90/$D$51/$E$51","v":2.2106740951212971E-5},{"$f":"F90/$D$52/$E$52","v":8.9169962184818826E-5},{"$f":"G90/$D$53/$E$53","v":2.0544871785859616E-4},{"$f":"H90/$D$54/$E$54","v":6.0920278099714758E-5},{"$f":"I90/$D$55/$E$55","v":1.936604942982645E-5},{"$f":"J90/$D$56/$E$56","v":2.0975339565728751E-5},{"$f":"K90/$D$57/$E$57","v":8.9825799946957861E-6}]
["Urban BC (g/kg-km)",{"$f":"B91/$D$48/$E$48","v":3.7423735764097285E-7},{"$f":"C91/$D$49/$E$49","v":9.875118323118561E-8},{"$f":"D91/$D$50/$E$50","v":7.1717273244197366E-8},{"$f":"E91/$D$51/$E$51","v":1.7915733357875804E-7},{"$f":"F91/$D$52/$E$52","v":6.0602376539741782E-7},{"$f":"G91/$D$53/$E$53","v":3.7624691910288166E-6},{"$f":"H91/$D$54/$E$54","v":9.590561639005601E-7},{"$f":"I91/$D$55/$E$55","v":1.9321736981624588E-7},{"$f":"J91/$D$56/$E$56","v":2.5080880034162638E-7},{"$f":"K91/$D$57/$E$57","v":8.1322658378515343E-8}]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["SOx (g/kg-km)",{"$f":"$E$34/1000*B63-B104","v":4.1138936660510246E-4},3.994766740019942E-4,3.7547187800941945E-4,4.1009217146343316E-4,7.3585415016833868E-4,1.0966589902548581E-3,4.9227744631145476E-4,2.8936143607417571E-4,2.4773458204986327E-4,2.4947739963168778E-4]
["BC, ULSJ (g/kg-km)",{"$f":"B$126*BC_MF_Jet_Cruise/100","v":1.1380750561758289E-5},1.009718849852895E-5,8.767743106669717E-6,9.0684583955203946E-6,1.7777738239351194E-5,5.2325856540926488E-5,1.2241252412172649E-5,8.8821586833436468E-6,6.3753877011513844E-6,7.3720424633610201E-6]
["Urban CO (g/kg-km)",{"$f":"$B$44*B123","v":0},0,0,0,0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B125,B126)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Urban OC (g/kg-km)",{"$f":"(IF($B$3=1,B129,B131)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO SOx",{"$f":"$E$35/$E$34","v":0},0,0,0,0,0,0,0,0,0]
[]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["CH4 (g/kgpayload-km)",{"$f":"B97+B119","v":1.1340628679880768E-6},3.9714370718596849E-7,3.6003170315941283E-7,6.3882025943789797E-7,2.5767515212977595E-6,5.9368680138449185E-6,1.7604181433425327E-6,5.596222775827154E-7,6.0612606321067107E-7,2.5957033175070436E-7]
["N2O (g/kgpayload-km)",{"$f":"B98+B120","v":2.2249178395516701E-6},7.7915620370442821E-7,7.0634616631497967E-7,1.2533014100108502E-6,5.0553285797975418E-6,1.1647540826816073E-5,3.4537641984010453E-6,1.0979228964733296E-6,1.1891586693488529E-6,5.0925101070901072E-7]
["VOC (g/kgpayload-km)",{"$f":"B100+B122","v":1.1750267782161267E-4},4.7745374830266195E-5,2.9036657606276607E-5,4.6521305872631352E-5,1.7203429306633365E-4,3.443962972490144E-3,2.9202656078326783E-4,1.1347140370502054E-4,6.4859303050689737E-5,5.1258692717449106E-5]
["PM10 (g/kgpayload-km)",{"$f":"B103+(IF($B$3=1,B125,B126))","v":3.7405581184527918E-5},3.253522946815576E-5,2.8212286386145894E-5,2.9473150008089426E-5,5.8490689562685121E-5,1.7768495099187623E-4,4.1788360458874141E-5,2.8917217104159694E-5,2.1069234043578318E-5,2.3780009584269375E-5]
["Urban VOC (g/kgpayload-km)",{"$f":"B107+B132","v":3.119222020820693E-5},9.8146467324247444E-6,8.5436638137695124E-6,1.3932811864285209E-5,8.0445369248355694E-5,8.2417562707981702E-4,8.848810964966505E-5,3.0096774579577786E-5,2.7644178911290278E-5,1.1373048057656795E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B110+B135","v":1.0453557476004827E-6},2.7584129394185928E-7,2.0032757889440607E-7,5.0043947927027388E-7,1.6928038139592674E-6,1.0509690477734124E-5,2.6789278321244703E-6,5.3971332350906674E-7,7.0058324117772741E-7,2.2715826362713782E-7]
["Misc. item",{"$f":"IF($B$4=2,-($B$34/1000*B63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*C63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*D63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*E63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*F63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*G63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*H63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*I63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*J63)/Fuel_Specs!$B$157,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*K63)/Fuel_Specs!$B$157,0)","v":0}]
[]
["CH4 (g/kgpayload-km)",{"$f":"B97*B147+B119*B163","v":1.1340628679880768E-6},3.9714370718596849E-7,3.6003170315941283E-7,6.3882025943789797E-7,2.5767515212977595E-6,5.9368680138449185E-6,1.7604181433425327E-6,5.596222775827154E-7,6.0612606321067107E-7,2.5957033175070436E-7]
["N2O (g/kgpayload-km)",{"$f":"B98*B148+B120*B164","v":2.2249178395516701E-6},7.7915620370442821E-7,7.0634616631497967E-7,1.2533014100108502E-6,5.0553285797975418E-6,1.1647540826816073E-5,3.4537641984010453E-6,1.0979228964733296E-6,1.1891586693488529E-6,5.0925101070901072E-7]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152+B125*B168","v":2.9829311468314873E-6},{"$f":"C79/$D$49/$E$49*C152+C125*C168","v":2.5143689805184258E-6},{"$f":"D79/$D$50/$E$50*D152+D125*D168","v":2.175366727330985E-6},{"$f":"E79/$D$51/$E$51*E152+E125*E168","v":2.3094415283338573E-6},{"$f":"F79/$D$52/$E$52*F152+F125*F168","v":4.6717418373489197E-6},{"$f":"G79/$D$53/$E$53*G152+G125*G168","v":7.234929427361056E-5},{"$f":"H79/$D$54/$E$54*H152+H125*H168","v":3.5237039539158121E-6},{"$f":"I79/$D$55/$E$55*I152+I125*I168","v":2.2720458966407403E-6},{"$f":"J79/$D$56/$E$56*J152+J125*J168","v":1.6943264954091397E-6},{"$f":"K79/$D$57/$E$57*K152+K125*K168","v":1.8409865338487592E-6}]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*B154+B128*B170","v":9.4319655878104245E-7},{"$f":"C82/$D$49/$E$49*C154+C128*C170","v":7.8951460567645857E-7},{"$f":"D82/$D$50/$E$50*D154+D128*D170","v":6.8271782054127988E-7},{"$f":"E82/$D$51/$E$51*E154+E128*E170","v":7.2742182285339171E-7},{"$f":"F82/$D$52/$E$52*F154+F128*F170","v":1.4777024163130879E-6},{"$f":"G82/$D$53/$E$53*G154+G128*G170","v":2.27414349262353E-5},{"$f":"H82/$D$54/$E$54*H154+H128*H170","v":1.1273651655692423E-6},{"$f":"I82/$D$55/$E$55*I154+I128*I170","v":7.1607537292726215E-7},{"$f":"J82/$D$56/$E$56*J154+J128*J170","v":5.3671717506267019E-7},{"$f":"K82/$D$57/$E$57*K154+K128*K170","v":5.7830165610423578E-7}]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*B149+B132*B165","v":3.119222020820693E-5},9.8146467324247444E-6,8.5436638137695124E-6,1.3932811864285209E-5,8.0445369248355694E-5,8.2417562707981702E-4,8.848810964966505E-5,3.0096774579577786E-5,2.7644178911290278E-5,1.1373048057656795E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152*$B$43+B125*B168*$B$44","v":2.1198021828415022E-7},{"$f":"C79/$D$49/$E$49*C152*$B$43+C125*C168*$B$44","v":5.5935883870918487E-8},{"$f":"D79/$D$50/$E$50*D152*$B$43+D125*D168*$B$44","v":4.062299748181144E-8},{"$f":"E79/$D$51/$E$51*E152*$B$43+E125*E168*$B$44","v":1.0148054410876245E-7},{"$f":"F79/$D$52/$E$52*F152*$B$43+F125*F168*$B$44","v":3.4327158273058111E-7},{"$f":"G79/$D$53/$E$53*G152*$B$43+G125*G168*$B$44","v":2.1356848576708753E-6},{"$f":"H79/$D$54/$E$54*H152*$B$43+H125*H168*$B$44","v":5.432406220798478E-7},{"$f":"I79/$D$55/$E$55*I152*$B$43+I125*I168*$B$44","v":1.0944460619356652E-7},{"$f":"J79/$D$56/$E$56*J152*$B$43+J125*J168*$B$44","v":1.4206626665798947E-7},{"$f":"K79/$D$57/$E$57*K152*$B$43+K125*K168*$B$44","v":4.6063800212760208E-8}]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["CH4 (g/kgpayload-km)",{"$f":"B97*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B178)+B178),(2*($B$39-0.5)*(B147-B178)+B178)))+B119*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B193)+B193),(2*($B$39-0.5)*(B163-B193)+B193)))","v":1.1340628679880768E-6},3.9714370718596849E-7,3.6003170315941283E-7,6.3882025943789797E-7,2.5767515212977595E-6,5.9368680138449185E-6,1.7604181433425327E-6,5.596222775827154E-7,6.0612606321067107E-7,2.5957033175070436E-7]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B263+B265*0.85/Fuel_Specs!$B$157+B266*44/28","v":0.9971606835389264},{"$f":"C263+C265*0.85/Fuel_Specs!$B$157+C266*44/28","v":0.91299891694533475},{"$f":"D263+D265*0.85/Fuel_Specs!$B$157+D266*44/28","v":0.85712339522749015},{"$f":"E263+E265*0.85/Fuel_Specs!$B$157+E266*44/28","v":0.9549315818922669},{"$f":"F263+F265*0.85/Fuel_Specs!$B$157+F266*44/28","v":1.8228642989465218},{"$f":"G263+G265*0.85/Fuel_Specs!$B$157+G266*44/28","v":2.8769600501641452},{"$f":"H263+H265*0.85/Fuel_Specs!$B$157+H266*44/28","v":1.2222725286682206},{"$f":"I263+I265*0.85/Fuel_Specs!$B$157+I266*44/28","v":0.68212458397976738},{"$f":"J263+J265*0.85/Fuel_Specs!$B$157+J266*44/28","v":0.5937065892491572},{"$f":"K263+K265*0.85/Fuel_Specs!$B$157+K266*44/28","v":0.57106053636521381}]
["CO (g/kgpayload-km)",{"$f":"B101*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B181)+B181),(2*($B$39-0.5)*(B150-B181)+B181)))+B123*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B196)+B196),(2*($B$39-0.5)*(B166-B196)+B196)))","v":8.1332149482188419E-4},4.6914203855222747E-4,2.4521957384252539E-4,2.9233708772723709E-4,1.9920769700579352E-3,1.7577601945767796E-2,1.4707448912185802E-3,5.5131254052240817E-4,3.5016789135824413E-4,2.2619501814863136E-4]
["NOx (g/kgpayload-km)",{"$f":"B102*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B182)+B182),(2*($B$39-0.5)*(B151-B182)+B182)))+B124*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B197)+B197),(2*($B$39-0.5)*(B167-B197)+B197)))","v":2.9388391730251046E-3},2.3698415337960253E-3,2.6381566536687298E-3,2.3699047090907487E-3,3.7800170564355039E-3,1.2895153327457927E-2,2.7304085201080601E-3,2.5333993273305589E-3,1.7425561536897566E-3,1.7863427509899562E-3]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B183)+B183),(2*($B$39-0.5)*(B152-B183)+B183)))+B125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B198)+B198),(2*($B$39-0.5)*(B168-B198)+B198)))","v":3.3211356114993232E-5},{"$f":"C79/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C183)+C183),(2*($B$39-0.5)*(C152-C183)+C183)))+C125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C198)+C198),(2*($B$39-0.5)*(C168-C198)+C198)))","v":2.9227417463434366E-5},{"$f":"D79/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D183)+D183),(2*($B$39-0.5)*(D152-D183)+D183)))+D125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D198)+D198),(2*($B$39-0.5)*(D168-D198)+D198)))","v":2.5364861814960331E-5},{"$f":"E79/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E183)+E183),(2*($B$39-0.5)*(E152-E183)+E183)))+E125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E198)+E198),(2*($B$39-0.5)*(E168-E198)+E198)))","v":2.6342037796928445E-5},{"$f":"F79/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F183)+F183),(2*($B$39-0.5)*(F152-F183)+F183)))+F125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F198)+F198),(2*($B$39-0.5)*(F168-F198)+F198)))","v":5.1900961544667437E-5},{"$f":"G79/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G183)+G183),(2*($B$39-0.5)*(G152-G183)+G183)))+G125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G198)+G198),(2*($B$39-0.5)*(G168-G198)+G198)))","v":1.5856148048190032E-4},{"$f":"H79/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H183)+H183),(2*($B$39-0.5)*(H152-H183)+H183)))+H125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H198)+H198),(2*($B$39-0.5)*(H168-H198)+H198)))","v":3.6290841125587217E-5},{"$f":"I79/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I183)+I183),(2*($B$39-0.5)*(I152-I183)+I183)))+I125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I198)+I198),(2*($B$39-0.5)*(I168-I198)+I198)))","v":2.5818992896633238E-5},{"$f":"J79/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J183)+J183),(2*($B$39-0.5)*(J152-J183)+J183)))+J125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J198)+J198),(2*($B$39-0.5)*(J168-J198)+J198)))","v":1.8646724843871262E-5},{"$f":"K79/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K183)+K183),(2*($B$39-0.5)*(K152-K183)+K183)))+K125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K198)+K198),(2*($B$39-0.5)*(K168-K198)+K198)))","v":2.1348603792459478E-5}]
["SOx (g/kgpayload-km)",{"$f":"$E$36/1000*B260","v":2.2915497112442295E-4},2.0981356348442429E-4,1.9697296806317624E-4,2.1945012560448349E-4,4.1890814595324391E-4,6.6114858665336236E-4,2.8088758814292581E-4,1.5675718639109127E-4,1.3643816390065096E-4,1.3123372910833829E-4]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B185)+B185),(2*($B$39-0.5)*(B154-B185)+B185)))+B128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B200)+B200),(2*($B$39-0.5)*(B170-B200)+B200)))","v":1.041235349453906E-5},{"$f":"C82/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C185)+C185),(2*($B$39-0.5)*(C154-C185)+C185)))+C128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C200)+C200),(2*($B$39-0.5)*(C170-C200)+C200)))","v":9.1527200280922756E-6},{"$f":"D82/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D185)+D185),(2*($B$39-0.5)*(D154-D185)+D185)))+D128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D200)+D200),(2*($B$39-0.5)*(D170-D200)+D200)))","v":7.9424976979604653E-6},{"$f":"E82/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E185)+E185),(2*($B$39-0.5)*(E154-E185)+E185)))+E128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E200)+E200),(2*($B$39-0.5)*(E170-E200)+E200)))","v":8.2532914618222154E-6},{"$f":"F82/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F185)+F185),(2*($B$39-0.5)*(F154-F185)+F185)))+F128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F200)+F200),(2*($B$39-0.5)*(F170-F200)+F200)))","v":1.6272852328503585E-5},{"$f":"G82/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G185)+G185),(2*($B$39-0.5)*(G154-G185)+G185)))+G128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G200)+G200),(2*($B$39-0.5)*(G170-G200)+G200)))","v":4.9972697407333152E-5},{"$f":"H82/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H185)+H185),(2*($B$39-0.5)*(H154-H185)+H185)))+H128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H200)+H200),(2*($B$39-0.5)*(H170-H200)+H200)))","v":1.1403109139994489E-5},{"$f":"I82/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I185)+I185),(2*($B$39-0.5)*(I154-I185)+I185)))+I128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I200)+I200),(2*($B$39-0.5)*(I170-I200)+I200)))","v":8.0902245727907415E-6},{"$f":"J82/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J185)+J185),(2*($B$39-0.5)*(J154-J185)+J185)))+J128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J200)+J200),(2*($B$39-0.5)*(J170-J200)+J200)))","v":5.8479514330888123E-6},{"$f":"K82/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K185)+K185),(2*($B$39-0.5)*(K154-K185)+K185)))+K128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K200)+K200),(2*($B$39-0.5)*(K170-K200)+K200)))","v":6.6858503768460218E-6}]
["OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B186)+B186),(2*($B$39-0.5)*(B155-B186)+B186)))+B129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B201)+B201),(2*($B$39-0.5)*(B171-B201)+B201)))","v":1.0046606273654381E-5},{"$f":"C83/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C186)+C186),(2*($B$39-0.5)*(C155-C186)+C186)))+C129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C201)+C201),(2*($B$39-0.5)*(C171-C201)+C201)))","v":8.85157083436273E-6},{"$f":"D83/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D186)+D186),(2*($B$39-0.5)*(D155-D186)+D186)))+D129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D201)+D201),(2*($B$39-0.5)*(D171-D201)+D201)))","v":7.682403666716339E-6},{"$f":"E83/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E186)+E186),(2*($B$39-0.5)*(E155-E186)+E186)))+E129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E201)+E201),(2*($B$39-0.5)*(E171-E201)+E201)))","v":7.9737697602583131E-6},{"$f":"F83/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F186)+F186),(2*($B$39-0.5)*(F155-F186)+F186)))+F129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F201)+F201),(2*($B$39-0.5)*(F171-F201)+F201)))","v":1.5699377821457012E-5},{"$f":"G83/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G186)+G186),(2*($B$39-0.5)*(G155-G186)+G186)))+G129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G201)+G201),(2*($B$39-0.5)*(G171-G201)+G201)))","v":4.7716416970250708E-5},{"$f":"H83/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H186)+H186),(2*($B$39-0.5)*(H155-H186)+H186)))+H129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H201)+H201),(2*($B$39-0.5)*(H171-H201)+H201)))","v":1.0954007920819932E-5},{"$f":"I83/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I186)+I186),(2*($B$39-0.5)*(I155-I186)+I186)))+I129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I201)+I201),(2*($B$39-0.5)*(I171-I201)+I201)))","v":7.8146697091417603E-6},{"$f":"J83/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J186)+J186),(2*($B$39-0.5)*(J155-J186)+J186)))+J129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J201)+J201),(2*($B$39-0.5)*(J171-J201)+J201)))","v":5.6389433621562012E-6},{"$f":"K83/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K186)+K186),(2*($B$39-0.5)*(K155-K186)+K186)))+K129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K201)+K201),(2*($B$39-0.5)*(K171-K201)+K201)))","v":6.4650556655226258E-6}]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B180)+B180),(2*($B$39-0.5)*(B149-B180)+B180)))+B132*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B195)+B195),(2*($B$39-0.5)*(B165-B195)+B195)))","v":3.119222020820693E-5},9.8146467324247444E-6,8.5436638137695124E-6,1.3932811864285209E-5,8.0445369248355694E-5,8.2417562707981702E-4,8.848810964966505E-5,3.0096774579577786E-5,2.7644178911290278E-5,1.1373048057656795E-5]
["Urban CO (g/kgpayload-km)",{"$f":"B108*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B181)+B181),(2*($B$39-0.5)*(B150-B181)+B181)))+B133*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B196)+B196),(2*($B$39-0.5)*(B166-B196)+B196)))","v":2.0833378096932502E-4},7.6010477739618806E-5,6.3366661399721222E-5,7.4754398254163313E-5,7.4910426562972211E-4,2.4829899485518292E-3,3.6301159405056611E-4,1.2024959388829514E-4,1.1245164927346459E-4,3.8070230017471636E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B109*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B182)+B182),(2*($B$39-0.5)*(B151-B182)+B182)))+B134*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B197)+B197),(2*($B$39-0.5)*(B167-B197)+B197)))","v":4.1484582204374135E-4},1.688465903094287E-4,2.1469088812215087E-4,3.5028001133729066E-4,6.4811711335522465E-4,2.0453018062315371E-3,5.2794088523978649E-4,2.4855538836138984E-4,3.2848046133754312E-4,1.4088577883734452E-4]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B183)+B183),(2*($B$39-0.5)*(B152-B183)+B183)))*$B$43+B125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B198)+B198),(2*($B$39-0.5)*(B168-B198)+B198)))*$B$44","v":3.8220067880395888E-7},{"$f":"C79/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C183)+C183),(2*($B$39-0.5)*(C152-C183)+C183)))*$B$43+C125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C198)+C198),(2*($B$39-0.5)*(C168-C198)+C198)))*$B$44","v":1.0085248971820193E-7},{"$f":"D79/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D183)+D183),(2*($B$39-0.5)*(D152-D183)+D183)))*$B$43+D125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D198)+D198),(2*($B$39-0.5)*(D168-D198)+D198)))*$B$44","v":7.3243330619594591E-8},{"$f":"E79/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E183)+E183),(2*($B$39-0.5)*(E152-E183)+E183)))*$B$43+E125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E198)+E198),(2*($B$39-0.5)*(E168-E198)+E198)))*$B$44","v":1.8296958630249758E-7},{"$f":"F79/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F183)+F183),(2*($B$39-0.5)*(F152-F183)+F183)))*$B$43+F125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F198)+F198),(2*($B$39-0.5)*(F168-F198)+F198)))*$B$44","v":6.1891922272611018E-7},{"$f":"G79/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G183)+G183),(2*($B$39-0.5)*(G152-G183)+G183)))*$B$43+G125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G198)+G198),(2*($B$39-0.5)*(G168-G198)+G198)))*$B$44","v":7.6212003666299526E-6},{"$f":"H79/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H183)+H183),(2*($B$39-0.5)*(H152-H183)+H183)))*$B$43+H125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H198)+H198),(2*($B$39-0.5)*(H168-H198)+H198)))*$B$44","v":9.7946372634869109E-7},{"$f":"I79/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I183)+I183),(2*($B$39-0.5)*(I152-I183)+I183)))*$B$43+I125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I198)+I198),(2*($B$39-0.5)*(I168-I198)+I198)))*$B$44","v":1.9732880321192077E-7},{"$f":"J79/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J183)+J183),(2*($B$39-0.5)*(J152-J183)+J183)))*$B$43+J125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J198)+J198),(2*($B$39-0.5)*(J168-J198)+J198)))*$B$44","v":2.5614571015793536E-7},{"$f":"K79/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K183)+K183),(2*($B$39-0.5)*(K152-K183)+K183)))*$B$43+K125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K198)+K198),(2*($B$39-0.5)*(K168-K198)+K198)))*$B$44","v":8.3053106804557286E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B111*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B184)+B184),(2*($B$39-0.5)*(B153-B184)+B184)))+B136*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B199)+B199),(2*($B$39-0.5)*(B169-B199)+B199)))","v":2.0542540259271301E-5},7.1939050504824269E-6,6.5216541036100761E-6,1.1571660856176739E-5,4.6675562139077403E-5,1.0754108403597918E-4,3.1888409014680683E-5,1.0137059850679195E-5,1.0979434568551401E-5,4.701885707236925E-6]
["Urban BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B185)+B185),(2*($B$39-0.5)*(B154-B185)+B185)))*$B$43+B128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B200)+B200),(2*($B$39-0.5)*(B170-B200)+B200)))*$B$44","v":1.368278430118173E-7},{"$f":"C82/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C185)+C185),(2*($B$39-0.5)*(C154-C185)+C185)))*$B$43+C128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C200)+C200),(2*($B$39-0.5)*(C170-C200)+C200)))*$B$44","v":3.6105191319116284E-8},{"$f":"D82/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D185)+D185),(2*($B$39-0.5)*(D154-D185)+D185)))*$B$43+D128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D200)+D200),(2*($B$39-0.5)*(D170-D200)+D200)))*$B$44","v":2.6221112361814861E-8},{"$f":"E82/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E185)+E185),(2*($B$39-0.5)*(E154-E185)+E185)))*$B$43+E128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E200)+E200),(2*($B$39-0.5)*(E170-E200)+E200)))*$B$44","v":6.5503111896294127E-8},{"$f":"F82/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F185)+F185),(2*($B$39-0.5)*(F154-F185)+F185)))*$B$43+F128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F200)+F200),(2*($B$39-0.5)*(F170-F200)+F200)))*$B$44","v":2.2157308173594749E-7},{"$f":"G82/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G185)+G185),(2*($B$39-0.5)*(G154-G185)+G185)))*$B$43+G128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G200)+G200),(2*($B$39-0.5)*(G170-G200)+G200)))*$B$44","v":2.7283897312535234E-6},{"$f":"H82/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H185)+H185),(2*($B$39-0.5)*(H154-H185)+H185)))*$B$43+H128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H200)+H200),(2*($B$39-0.5)*(H170-H200)+H200)))*$B$44","v":3.5064801403283134E-7},{"$f":"I82/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I185)+I185),(2*($B$39-0.5)*(I154-I185)+I185)))*$B$43+I128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I200)+I200),(2*($B$39-0.5)*(I170-I200)+I200)))*$B$44","v":7.0643711549867642E-8},{"$f":"J82/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J185)+J185),(2*($B$39-0.5)*(J154-J185)+J185)))*$B$43+J128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J200)+J200),(2*($B$39-0.5)*(J170-J200)+J200)))*$B$44","v":9.1700164236540839E-8},{"$f":"K82/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K185)+K185),(2*($B$39-0.5)*(K154-K185)+K185)))*$B$43+K128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K200)+K200),(2*($B$39-0.5)*(K170-K200)+K200)))*$B$44","v":2.9733012236031511E-8}]
["Urban OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B186)+B186),(2*($B$39-0.5)*(B155-B186)+B186)))*$B$43+B129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B201)+B201),(2*($B$39-0.5)*(B171-B201)+B201)))*$B$44","v":9.9372176489029325E-8},{"$f":"C83/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C186)+C186),(2*($B$39-0.5)*(C155-C186)+C186)))*$B$43+C129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C201)+C201),(2*($B$39-0.5)*(C171-C201)+C201)))*$B$44","v":2.6221647326732502E-8},{"$f":"D83/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D186)+D186),(2*($B$39-0.5)*(D155-D186)+D186)))*$B$43+D129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D201)+D201),(2*($B$39-0.5)*(D171-D201)+D201)))*$B$44","v":1.9043265961094595E-8},{"$f":"E83/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E186)+E186),(2*($B$39-0.5)*(E155-E186)+E186)))*$B$43+E129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E201)+E201),(2*($B$39-0.5)*(E171-E201)+E201)))*$B$44","v":4.7572092438649379E-8},{"$f":"F83/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F186)+F186),(2*($B$39-0.5)*(F155-F186)+F186)))*$B$43+F129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F201)+F201),(2*($B$39-0.5)*(F171-F201)+F201)))*$B$44","v":1.6091899790878864E-7},{"$f":"G83/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G186)+G186),(2*($B$39-0.5)*(G155-G186)+G186)))*$B$43+G129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G201)+G201),(2*($B$39-0.5)*(G171-G201)+G201)))*$B$44","v":1.9815120953237876E-6},{"$f":"H83/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H186)+H186),(2*($B$39-0.5)*(H155-H186)+H186)))*$B$43+H129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H201)+H201),(2*($B$39-0.5)*(H171-H201)+H201)))*$B$44","v":2.5466056885065971E-7},{"$f":"I83/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I186)+I186),(2*($B$39-0.5)*(I155-I186)+I186)))*$B$43+I129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I201)+I201),(2*($B$39-0.5)*(I171-I201)+I201)))*$B$44","v":5.1305488835099403E-8},{"$f":"J83/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J186)+J186),(2*($B$39-0.5)*(J155-J186)+J186)))*$B$43+J129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J201)+J201),(2*($B$39-0.5)*(J171-J201)+J201)))*$B$44","v":6.6597884641063189E-8},{"$f":"K83/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K186)+K186),(2*($B$39-0.5)*(K155-K186)+K186)))*$B$43+K129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K201)+K201),(2*($B$39-0.5)*(K171-K201)+K201)))*$B$44","v":2.1593807769184898E-8}]
["Misc. item",{"$f":"-($B$36/1000*B260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.47494903736579769},{"$f":"-($B$36/1000*C260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.43486182959176661},{"$f":"-($B$36/1000*D260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.40824827456129731},{"$f":"-($B$36/1000*E260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.45483467102732389},{"$f":"-($B$36/1000*F260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.86823349146179385},{"$f":"-($B$36/1000*G260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-1.3703036126424459},{"$f":"-($B$36/1000*H260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.582170611188914},{"$f":"-($B$36/1000*I260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.32489661651806417},{"$f":"-($B$36/1000*J260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.28278319377756977},{"$f":"-($B$36/1000*K260)/Fuel_Specs!$B$157*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.27199642671546737}]

{"sheet":"JetFuel_WTWa","index":55,"n_rows":939,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","average passenger+luggage km"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,null,null,null,"SPK Type",{"$f":"IF(JetFuel_PTWa!$B$5=1,\"FT Jet from \"&IF(JetFuel_PTWa!$B$7=1,\"North American NG\",IF(JetFuel_PTWa!$B$7=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$7=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$7=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$7=5,\"Biomass\",IF(JetFuel_PTWa!$B$7=6,\"Coal\",IF(JetFuel_PTWa!$B$7=8,\"Gas/Biomass\",IF(JetFuel_PTWa!$B$7=11, \"CO2 (e-fuel)\",\"Coal/Biomass\")))))))),IF(JetFuel_PTWa!$B$5=2,\"HR Jet from \"&IF(JetFuel_PTWa!$B$10=1,\"Soybean\",IF(JetFuel_PTWa!$B$10=2,\"Palm\",IF(JetFuel_PTWa!$B$10=3,\"Canola\",IF(JetFuel_PTWa!$B$10=4,\"Jatropha\",IF(JetFuel_PTWa!$B$10=5,\"Camelina\",IF(JetFuel_PTWa!$B$10=6,\"Algae\",IF(JetFuel_PTWa!$B$10=7,\"Algae\"\"Corn Oil\", \"Carinata\"))))))),IF(JetFuel_PTWa!$B$5=3,\"ETJ from \"&IF(JetFuel_PTWa!$B$12=1,\"Corn\",IF(JetFuel_PTWa!$B$12=2,INDEX(JetFuel_WTP!$C$145:$C$150,JetFuel_WTP!$B$144),\"Ethanol from \"&INDEX(JetFuel_WTP!$E$145:$E$155,JetFuel_WTP!$D$144))),\"STJ from \"&INDEX(JetFuel_WTP!$H$145:$H$150,JetFuel_WTP!$G$144))))","v":"HR Jet from Soybean"},null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Conventional Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712266701335},{"$f":"U12/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J571*JetFuel_WTP!$K$570+JetFuel_WTP!$K571)/1000000*JetFuel_PTWa!B$208","v":166697.72256931796},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":1261466.30727379},{"$f":"SUM(B14:C14)","v":1428164.029843108},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":132145.99677226075},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1132145.9967722611},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J572*JetFuel_WTP!$K$570+JetFuel_WTP!$K572)/1000000*JetFuel_PTWa!B$208","v":155679.67318326974},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":1261466.30727379},{"$f":"SUM(B15:C15)","v":1417145.9804570598},{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123411.67757362928},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1123411.6775736292},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)/1000000*JetFuel_PTWa!B$208","v":9236.4365419421265},0,9236.4365419421265,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7321.9843357555801},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7321.9843357555801},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$65/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$65","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J574*JetFuel_WTP!$K$570+JetFuel_WTP!$K574)/1000000*JetFuel_PTWa!B$208","v":103420.30661558248},0,103420.30661558248,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81984.200465162343},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81984.200465162343},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J575*JetFuel_WTP!$K$570+JetFuel_WTP!$K575)/1000000*JetFuel_PTWa!B$208","v":43022.930025745132},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":1261466.30727379},1304489.2372995352,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":34105.492772711354},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1034105.4927727113},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!B$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.9834497094135878E-2},0,{"$f":"SUM(B19:C19)","v":2.9834497094135878E-2},{"$f":"B19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3650649186669526E-2},{"$f":"C19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3650649186669526E-2},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!B$208","v":8.2214153050521859E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B213","v":1.0659663622890345E-2},1.8881078927942531E-2,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5173483093812039E-3},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4502166735847366E-3},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4967564982965939E-2},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U20/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J578*JetFuel_WTP!$K$570+JetFuel_WTP!$K578)/1000*JetFuel_PTWa!B$208","v":1.2141512142357985E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B214","v":7.5790898937794476E-2},8.7932411080152456E-2,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6249198827969788E-3},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0081587990716542E-2},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9706507873513526E-2},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J579*JetFuel_WTP!$K$570+JetFuel_WTP!$K579)/1000*JetFuel_PTWa!B$208","v":1.7850319658748691E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B215","v":0.28853640693853377},0.30638672659728244,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.415045297351286E-2},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2287309659202095},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.24288141889372233},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000000},{"$f":"0.001*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.2046226218487757},{"$f":"X22*16","v":35.273961949580411}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J580*JetFuel_WTP!$K$570+JetFuel_WTP!$K580)/1000*JetFuel_PTWa!B$208","v":1.2246946949584282E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.3933772441434853E-3},4.6180719391019139E-3,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7085010348407113E-4},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6900260629846399E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6608761664687112E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J581*JetFuel_WTP!$K$570+JetFuel_WTP!$K581)/1000*JetFuel_PTWa!B$208","v":1.0339745806525538E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.3933772441434853E-3},4.4273518247960391E-3,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.196608777345163E-4},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6900260629846399E-3},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5096869407191564E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2BTU","v":9.4781712266701337E-4},{"$f":"U24/1000","v":9.4781712266701337E-7},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J582*JetFuel_WTP!$K$570+JetFuel_WTP!$K582)/1000*JetFuel_PTWa!B$208","v":4.9131225504030875E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B217","v":4.0880852550539491E-2},4.5793975100942581E-2,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8947711263260382E-3},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6302178533733444E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B229)","v":1.611685327860457E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":1.066394565936336E-3},{"$f":"SUM(B26:C26)","v":1.2275630987223817E-3},{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2776285173589301E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4536111649384266E-4},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7312396822973586E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J584*JetFuel_WTP!$K$570+JetFuel_WTP!$K584)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B230)","v":2.9168371511662433E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.0241154826124701E-3},{"$f":"SUM(B27:C27)","v":1.3157991977290945E-3},{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3122592607883024E-4},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1184529202823564E-4},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0430712181070658E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J585*JetFuel_WTP!$K$570+JetFuel_WTP!$K585)/1000*JetFuel_PTWa!B$208","v":0.12637210402345941},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":1.0288045280394178E-4},0.12647498447626335,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.10017873905532022},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1556243088474741E-5},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1002602952984087}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!B$208","v":1.9504100193205282E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":2.0184115117950435E-4},3.9688215311155716E-4,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5461451551057628E-4},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6000518604076874E-4},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.146197015513451E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J587*JetFuel_WTP!$K$570+JetFuel_WTP!$K587)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":10.454616499093309},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B211","v":92.140785877422019},102.59540237651532,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2876700224259157},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.042605534626986},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81.330275557052929}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":10.499319429208237},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B212","v":92.293108479758473},102.79242790896672,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.3231072987583588},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163355967245082},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81.486463266003454}]
["GHGs",{"$f":"B31+SUMPRODUCT(B28:B29,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B20:B22,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B26:B27,Fuel_Specs!$B$150:$B$151)","v":13.716744248370475},{"$f":"C31+SUMPRODUCT(C28:C29,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C20:C22,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C26:C27,Fuel_Specs!$B$150:$B$151)","v":92.355829154130063},{"$f":"D31+SUMPRODUCT(D28:D29,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D20:D22,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D26:D27,Fuel_Specs!$B$150:$B$151)","v":106.07257340250054},{"$f":"E31+SUMPRODUCT(E28:E29,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E20:E22,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E26:E27,Fuel_Specs!$B$150:$B$151)","v":10.873650900763517},{"$f":"F31+SUMPRODUCT(F28:F29,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F20:F22,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F26:F27,Fuel_Specs!$B$150:$B$151)","v":73.213076418762441},{"$f":"G31+SUMPRODUCT(G28:G29,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G20:G22,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G26:G27,Fuel_Specs!$B$150:$B$151)","v":84.086727319525977}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J592*JetFuel_WTP!$K$570+JetFuel_WTP!$K592)/1000*JetFuel_PTWa!B$208","v":3.1797023135011438E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":2.8297106179604949E-3},6.0094129314616392E-3,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5206399054548967E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2431915950858064E-3},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.763831500540704E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)/1000*JetFuel_PTWa!B$208","v":1.5626824091022414E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":2.0907336748341641E-2},2.2470019157443882E-2,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2387825184799605E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.657383683399789E-2},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7812619352477847E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)/1000*JetFuel_PTWa!B$208","v":2.1062507677406112E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":3.7634179921083775E-2},3.9740430688824387E-2,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6696845215727733E-3},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9833678239426505E-2},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1503362760999278E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)/1000*JetFuel_PTWa!B$208","v":3.6626173062942095E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":9.4833078209444947E-5},4.6109480883886589E-4,{"$f":"B36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9034602709363298E-4},{"$f":"C36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5176861770008638E-5},{"$f":"D36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6552288886364161E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J596*JetFuel_WTP!$K$570+JetFuel_WTP!$K596)/1000*JetFuel_PTWa!B$208","v":3.1402281999966334E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":9.4833078209444947E-5},4.0885589820910829E-4,{"$f":"B37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4893476598539661E-4},{"$f":"C37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5176861770008638E-5},{"$f":"D37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2411162775540525E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J597*JetFuel_WTP!$K$570+JetFuel_WTP!$K597)/1000*JetFuel_PTWa!B$208","v":9.1109784875651118E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":3.5602369922980363E-3},4.4713348410545476E-3,{"$f":"B38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.2225301896926958E-4},{"$f":"C38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8223005020183377E-3},{"$f":"D38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.544553520987607E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)/1000*JetFuel_PTWa!B$208","v":3.7195721305987187E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":3.3950241998981298E-5},{"$f":"SUM(B39:C39)","v":7.1145963304968478E-5},{"$f":"B39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9486099701206043E-5},{"$f":"C39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6913316513663096E-5},{"$f":"D39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6399416214869129E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)/1000*JetFuel_PTWa!B$208","v":5.4452335074182003E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B227","v":2.4656600334455689E-5},{"$f":"SUM(B40:C40)","v":7.9108935408637689E-5},{"$f":"B40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3165905232824902E-5},{"$f":"C40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9545984060202249E-5},{"$f":"D40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2711889293027147E-5}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&$M$10","v":"Passenger Aircraft, Single Aisle (SA): HR Jet from Soybean"}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD571*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE571)/1000000*JetFuel_PTWa!B$234","v":808164.99884276942},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$234","v":1257681.9083519687},{"$f":"SUM(B45:C45)","v":2065846.9071947383},{"$f":"B45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":642582.98817525827},{"$f":"C45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1642582.9881752585}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD572*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE572)/1000000*JetFuel_PTWa!B$234","v":523986.81570724049},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!$C$58,IF(JetFuel_PTWa!$B$7=8,JetFuel_WTP!$G$58,IF(JetFuel_PTWa!$B$7=5,0,1))),0)*JetFuel_PTWa!B$234","v":0},523986.81570724049,{"$f":"B46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":416629.04763721873},{"$f":"C46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":416629.04763721873}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573)/1000000*JetFuel_PTWa!B$234","v":24951.775138267771},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0)*JetFuel_PTWa!B$234","v":0},24951.775138267771,{"$f":"B47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19839.495958850104},{"$f":"C47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19839.495958850104}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD574*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE574)/1000000*JetFuel_PTWa!B$234","v":449789.98865297937},{"$f":"C46-C47-C49","v":0},449789.98865297937,{"$f":"B48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":357634.14076805126},{"$f":"C48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":357634.14076805126}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD575*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE575)/1000000*JetFuel_PTWa!B$234","v":49245.051915993317},0,49245.051915993317,{"$f":"B49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":39155.410910317267},{"$f":"C49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":39155.410910317267}]
["Water consumption",{"$f":"(JetFuel_WTP!$CD576*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE576)*JetFuel_PTWa!B$234/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.74274354817084309},0,{"$f":"SUM(B50:C50)","v":0.74274354817084309},{"$f":"B50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.59056550248394168},{"$f":"C50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.59056550248394168}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD577*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE577)/1000*JetFuel_PTWa!B$234","v":2.6050963209592257E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B239","v":1.0659663622890345E-2},3.67106268324826E-2,{"$f":"B51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.071347535222854E-2},{"$f":"C51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.475643604397929E-3},{"$f":"D51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9189118956626466E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD578*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE578)/1000*JetFuel_PTWa!B$234","v":2.9586088085025018E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B240","v":7.3715016414524645E-2},0.10330110449954966,{"$f":"B52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3524301247040916E-2},{"$f":"C52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8611812672982426E-2},{"$f":"D52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2136113920023346E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD579*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE579)/1000*JetFuel_PTWa!B$234","v":4.0113531027388474E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B241","v":0.26455838012962923},0.30467191115701769,{"$f":"B53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1894814389078811E-2},{"$f":"C53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.21035396817968},{"$f":"D53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.24224878256875876}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!B$234","v":2.6825071907880102E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.7060696168762244E-4},2.9531141524756326E-3,{"$f":"B54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1328979712390813E-3},{"$f":"C54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1516327768618236E-4},{"$f":"D54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3480612489252635E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD581*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE581)/1000*JetFuel_PTWa!B$234","v":2.2779782180403483E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.7060696168762244E-4},2.5485851797279707E-3,{"$f":"B55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8112514801340725E-3},{"$f":"C55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1516327768618236E-4},{"$f":"D55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0264147578202552E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD582*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE582)/1000*JetFuel_PTWa!B$234","v":1.3618456717998788E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B243","v":0},1.3618456717998788E-2,{"$f":"B56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0828220257890197E-2},{"$f":"C56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0828220257890197E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B255)","v":5.2261091306924745E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B244","v":8.5565352494667473E-5},{"$f":"SUM(B57:C57)","v":6.0817626556391492E-4},{"$f":"B57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.155350487263208E-4},{"$f":"C57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8034176150939409E-5},{"$f":"D57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8356922487726025E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD584*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE584)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B256)","v":6.4971811284425778E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B245","v":8.1166996948749834E-5},{"$f":"SUM(B58:C58)","v":7.308851097930076E-4},{"$f":"B58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.165997129557428E-4},{"$f":"C58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4536983803089619E-5},{"$f":"D58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8113669675883227E-4}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!B$234","v":0.12293462829943587},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B235","v":1.0288045280394178E-4},0.12303750875223982,{"$f":"B59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7746995868395664E-2},{"$f":"C59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1801648032572439E-5},{"$f":"D59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7828797516428243E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD586*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE586)/1000*JetFuel_PTWa!B$234","v":2.7141794941000639E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B236","v":2.0184115117950435E-4},2.7343636092180143E-2,{"$f":"B60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1580810506025717E-2},{"$f":"C60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6048664597870488E-4},{"$f":"D60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1741297152004423E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD587*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE587)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-45.779473145933459},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B237","v":88.420742292683499},42.641269146750041,{"$f":"B61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-36.399882070277691},{"$f":"C61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.304535435790413},{"$f":"D61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.904653365512715}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-45.651788553129947},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B238","v":88.569802793911947},42.918014240782,{"$f":"B62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-36.298358312994083},{"$f":"C62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423055468748331},{"$f":"D62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":34.124697155754248}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD599*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE599)/1000*JetFuel_PTWa!B$234","v":3.1026216387820786E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B253","v":4.9999356994405022E-6},{"$f":"SUM(B71:C71)","v":3.6026152087261286E-5},{"$f":"B71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4669366858013145E-5},{"$f":"C71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9755169142826249E-6},{"$f":"D71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8644883772295772E-5}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000000*JetFuel_PTWa!B$260","v":17065.605576503633},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)*JetFuel_PTWa!B$260","v":0},17065.605576503633,{"$f":"B78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290746},{"$f":"C78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290746}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!B$260+JetFuel_PTWa!B280)","v":-16.436589984297672},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B264","v":90.460895543448316},74.024305559150648,{"$f":"B93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-13.049323483505164},{"$f":"C93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818636936356484},{"$f":"D93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.769313452851321}]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!C$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.7357468598127196E-2},0,{"$f":"SUM(B112:C112)","v":2.7357468598127196E-2},{"$f":"B112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.365064918666953E-2},{"$f":"C112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.365064918666953E-2}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)/1000*JetFuel_PTWa!C$208","v":1.432939687267705E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":7.6280315516307276E-3},9.0609712388984333E-3,{"$f":"B127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2387825184799605E-3},{"$f":"C127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5944660619957698E-3},{"$f":"D127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8332485804757327E-3}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD575*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE575)/1000000*JetFuel_PTWa!C$234","v":45156.449500525792},0,45156.449500525792,{"$f":"B142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":39155.41091031726},{"$f":"C142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":39155.41091031726}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!C$234","v":2.4597902892305795E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C242","v":2.2809971698556732E-4},2.6878900062161466E-3,{"$f":"B147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1328979712390813E-3},{"$f":"C147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9778654535257401E-4},{"$f":"D147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3306845165916553E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597)/1000*JetFuel_PTWa!C$234","v":4.995080418792561E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C251","v":0},4.995080418792561E-4,{"$f":"B162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3312622779526766E-4},{"$f":"C162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3312622779526766E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!C$260","v":3.1243323697796653E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C270","v":8.3032079389776833E-4},{"$f":"SUM(B181:C181)","v":1.1427540308757349E-3},{"$f":"B181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7091261406126196E-4},{"$f":"C181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.1997582254710733E-4},{"$f":"D181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.9088843660836913E-4}]
[]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)/1000*JetFuel_PTWa!D$208","v":1.3874281739470311E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":8.0190235664925056E-4},{"$f":"SUM(B212:C212)","v":9.4064517404395366E-4},{"$f":"B212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2776285173589301E-4},{"$f":"C212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3844061857109759E-4},{"$f":"D212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6620347030699058E-4}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!D$208","v":1.6790211865651294E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":6.4078646323845157E-5},2.319807649803581E-4,{"$f":"B215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5461451551057628E-4},{"$f":"C215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9007527333250715E-5},{"$f":"D215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1362204284382699E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!D$234","v":0.10582895054506015},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D235","v":3.2661526702242914E-5},0.1058616120717624,{"$f":"B245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7746995868395692E-2},{"$f":"C245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0167228335693399E-5},{"$f":"D245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7777163096731387E-2}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000000*JetFuel_PTWa!D$260","v":14668.950735414148},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)*JetFuel_PTWa!D$260","v":0},14668.950735414148,{"$f":"B264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290746},{"$f":"C264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290746}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!D$260+JetFuel_PTWa!D280)","v":-14.128272662637142},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D264","v":77.756926444736791},63.628653782099647,{"$f":"B279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-13.049323483505168},{"$f":"C279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81877859307194},{"$f":"D279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.769455109566763}]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!E$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.8613974332147536E-2},0,{"$f":"SUM(B298:C298)","v":2.8613974332147536E-2},{"$f":"B298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3650649186669526E-2},{"$f":"C298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3650649186669526E-2}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!E$208","v":7.8850790000052403E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E213","v":4.2203418772523548E-3},1.2105420877257595E-2,{"$f":"B299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5173483093812039E-3},{"$f":"C299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4882894640247807E-3},{"$f":"D299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0005637773405985E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)/1000*JetFuel_PTWa!E$208","v":2.0200845087159826E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":3.1776868101221711E-2},3.3796952609937696E-2,{"$f":"B314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6696845215727731E-3},{"$f":"C314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6264913464632274E-2},{"$f":"D314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.793459798620505E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!E$234","v":2.5727664073176668E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E242","v":2.095090112426753E-4},2.7822754185603421E-3,{"$f":"B333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1328979712390817E-3},{"$f":"C333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7368904684265523E-4},{"$f":"D333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3065870180817368E-3}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J582*JetFuel_WTP!$K$570+JetFuel_WTP!$K582)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD582*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE582))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!E$260","v":8.8582603498661705E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E269","v":1.990818051394707E-2},2.876644086381324E-2,{"$f":"B366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3437547517714785E-3},{"$f":"C366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6504459055623935E-2},{"$f":"D366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3848213807395411E-2}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD599*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE599))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!E$260","v":4.0969572661239616E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E279","v":4.3156676310212106E-6},{"$f":"SUM(B381:C381)","v":4.5285240292260825E-5},{"$f":"B381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.396496400261828E-5},{"$f":"C381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5778136361568093E-6},{"$f":"D381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7542777638775084E-5}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!F$208","v":3.5708232413628611E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F210","v":4.5861169432782022E-4},8.1569401846410638E-4,{"$f":"B401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.546145155105763E-4},{"$f":"C401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9857612694073671E-4},{"$f":"D401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5319064245131304E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!F$234","v":0.22506951028320621},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F235","v":2.3375896588931125E-4},0.22530326924909552,{"$f":"B431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7746995868395678E-2},{"$f":"C431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0152079970419641E-4},{"$f":"D431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7848516668099877E-2}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000000*JetFuel_PTWa!F$260","v":31196.884608455071},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)*JetFuel_PTWa!F$260","v":0},31196.884608455071,{"$f":"B450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290745},{"$f":"C450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290745}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!F$260+JetFuel_PTWa!F280)","v":-30.047008809498006},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F264","v":165.36746750950826},135.32045870001025,{"$f":"B465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-13.049323483505164},{"$f":"C465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818582370750676},{"$f":"D465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.769258887245506}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD595*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE595))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!F$260","v":4.9264057494837735E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F276","v":5.6147407414978839E-5},5.4878798236335615E-4,{"$f":"B470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1395228604483341E-4},{"$f":"C470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4384646297524625E-5},{"$f":"D470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3833693234235804E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!G$208","v":2.375577968863584E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G213","v":0.31243106537680987},0.33618684506544572,{"$f":"B485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5173483093812039E-3},{"$f":"C485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5714807193038436E-2},{"$f":"D485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.2232155502419658E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J596*JetFuel_WTP!$K$570+JetFuel_WTP!$K596)/1000*JetFuel_PTWa!G$208","v":9.0736894467938558E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G224","v":9.534230823523707E-4},1.8607920270317562E-3,{"$f":"B502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4893476598539661E-4},{"$f":"C502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778452E-4},{"$f":"D502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1050438800318107E-4}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD579*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE579)/1000*JetFuel_PTWa!G$234","v":0.1159080487071745},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G241","v":1.1944344251136192},1.3103424738207936,{"$f":"B518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1894814389078811E-2},{"$f":"C518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32867660799958626},{"$f":"D518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.36057142238866507}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD596*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE596)/1000*JetFuel_PTWa!G$234","v":4.3170540503266762E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G250","v":1.93746071232809E-4},6.2545147626547667E-4,{"$f":"B533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1879385355770153E-4},{"$f":"C533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3313769401772229E-5},{"$f":"D533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7210762295947378E-4}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J578*JetFuel_WTP!$K$570+JetFuel_WTP!$K578)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD578*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE578))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!G$260","v":6.0104080741960608E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G266","v":1.5946132250994851},1.6547173058414457,{"$f":"B548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6539045568216705E-2},{"$f":"C548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43879517776551347},{"$f":"D548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.45533422333373025}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!G$260","v":9.8451591794661134E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G270","v":4.5334468504570199E-3},{"$f":"SUM(B553:C553)","v":5.517962768403631E-3},{"$f":"B553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7091261406126196E-4},{"$f":"C553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.247484082864476E-3},{"$f":"D553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.518396696925738E-3}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!H$208","v":2.3943194651150743E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H210","v":3.133202176347761E-4},5.5275216414628348E-4,{"$f":"B587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5461451551057628E-4},{"$f":"C587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0232827889130891E-4},{"$f":"D587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5694279440188521E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!H$234","v":0.15091430548360688},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H235","v":1.5970244756594783E-4},0.15107400793117282,{"$f":"B617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7746995868395678E-2},{"$f":"C617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0343906386062963E-4},{"$f":"D617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.78504349322563E-2}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD592*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE592)/1000*JetFuel_PTWa!H$234","v":9.1289825331783967E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H247","v":8.0275062745622881E-3},8.9404045278801275E-3,{"$f":"B622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9128299010074612E-4},{"$f":"C622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.199405186530808E-3},{"$f":"D622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7906881766315544E-3}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J580*JetFuel_WTP!$K$570+JetFuel_WTP!$K580)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!H$260","v":2.391390793733733E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H268","v":3.2922497270897145E-3},5.6836405208234471E-3,{"$f":"B643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5489006511725423E-3},{"$f":"C643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1323857896726802E-3},{"$f":"D643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6812864408452221E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD594*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE594))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!H$260","v":2.61397453696058E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H275","v":4.7893991471162557E-2},5.0507966008123135E-2,{"$f":"B655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6930678469850692E-3},{"$f":"C655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1020874869687107E-2},{"$f":"D655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2713942716672176E-2}]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!I$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.0439478425537585E-2},0,{"$f":"SUM(B670:C670)","v":2.0439478425537585E-2},{"$f":"B670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3650649186669526E-2},{"$f":"C670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3650649186669526E-2}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)/1000*JetFuel_PTWa!I$208","v":1.070586619443651E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I222","v":1.2067648086529405E-2},1.3138234705973056E-2,{"$f":"B685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2387825184799605E-3},{"$f":"C685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3963551586820111E-2},{"$f":"D685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5202334105300072E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)/1000*JetFuel_PTWa!I$208","v":2.548261969213709E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":1.7528384940023486E-5},{"$f":"SUM(B690:C690)","v":4.301100463216058E-5},{"$f":"B690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9486099701206037E-5},{"$f":"C690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0282204584410448E-5},{"$f":"D690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9768304285616488E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!I$234","v":1.8377734901801946E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I242","v":2.0611653660120968E-4},2.0438900267814044E-3,{"$f":"B705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1328979712390813E-3},{"$f":"C705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3921639152191737E-4},{"$f":"D705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.372114362760999E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597)/1000*JetFuel_PTWa!I$234","v":3.7319548805303217E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I251","v":0},3.7319548805303217E-4,{"$f":"B720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3312622779526766E-4},{"$f":"C720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3312622779526766E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!I$260","v":2.3342702135347354E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I270","v":7.3393282756087797E-4},{"$f":"SUM(B739:C739)","v":9.6735984891435146E-4},{"$f":"B739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7091261406126196E-4},{"$f":"C739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5179367712876874E-4},{"$f":"D739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1227062911900304E-3}]
[]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J572*JetFuel_WTP!$K$570+JetFuel_WTP!$K572)/1000000*JetFuel_PTWa!J$208","v":92830.653007776884},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J208)","v":752203.15316103457},845033.8061688114,{"$f":"B759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123411.67757362928},{"$f":"C759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1123411.677573629}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)/1000*JetFuel_PTWa!J$208","v":3.2469530025181294E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J227","v":1.652451906290052E-5},{"$f":"SUM(B784:C784)","v":4.8994049088081811E-5},{"$f":"B784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3165905232824902E-5},{"$f":"C784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1968159789623862E-5},{"$f":"D784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.513406502244876E-5}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["GHGs",{"$f":"B806+SUMPRODUCT(B803:B804,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B795:B797,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B801:B802,Fuel_Specs!$B$150:$B$151)","v":-20.56623544986947},{"$f":"C806+SUMPRODUCT(C803:C804,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C795:C797,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C801:C802,Fuel_Specs!$B$150:$B$151)","v":52.847067047193796},{"$f":"D806+SUMPRODUCT(D803:D804,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D795:D797,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D801:D802,Fuel_Specs!$B$150:$B$151)","v":32.280831597324323},{"$f":"E806+SUMPRODUCT(E803:E804,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E795:E797,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E801:E802,Fuel_Specs!$B$150:$B$151)","v":-27.42360188548852},{"$f":"F806+SUMPRODUCT(F803:F804,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F795:F797,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F801:F802,Fuel_Specs!$B$150:$B$151)","v":70.467778658401016},{"$f":"G806+SUMPRODUCT(G803:G804,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G795:G797,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G801:G802,Fuel_Specs!$B$150:$B$151)","v":43.0441767729125}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000000*JetFuel_PTWa!J$260","v":10160.808990028969},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)*JetFuel_PTWa!J$260","v":0},10160.808990028969,{"$f":"B822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290746},{"$f":"C822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13548.711005290746}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J578*JetFuel_WTP!$K$570+JetFuel_WTP!$K578)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD578*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE578))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!J$260","v":1.240340006000658E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J266","v":3.1766696747817694E-2},4.4170096807824272E-2,{"$f":"B827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6539045568216705E-2},{"$f":"C827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2358614776761415E-2},{"$f":"D827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.889766034497812E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD595*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE595))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!J$260","v":1.6045277743636851E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J276","v":2.3237147947174193E-5},1.836899253835427E-4,{"$f":"B842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1395228604483341E-4},{"$f":"C842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0985072392601945E-5},{"$f":"D842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4493735843743536E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!K$208","v":4.7153690098566689E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K213","v":4.6501103825618961E-3},9.3654793924185659E-3,{"$f":"B857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.517348309381203E-3},{"$f":"C857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4271510833776649E-3},{"$f":"D857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2944499392758869E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)/1000*JetFuel_PTWa!K$208","v":2.1333498556840523E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":7.3774674697222266E-6},{"$f":"SUM(B876:C876)","v":2.871096602656275E-5},{"$f":"B876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9486099701206037E-5},{"$f":"C876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0196768278538288E-5},{"$f":"D876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9682867979744323E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!K$234","v":1.5385442538569292E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K242","v":1.6701148900530877E-4},1.705555742862238E-3,{"$f":"B891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1328979712390813E-3},{"$f":"C891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3152955475934354E-4},{"$f":"D891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.364427525998425E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597)/1000*JetFuel_PTWa!K$234","v":3.1243119828277996E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K251","v":0},3.1243119828277996E-4,{"$f":"B906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3312622779526772E-4},{"$f":"C906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3312622779526772E-4}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":1.9542005819395719E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K270","v":6.0653014357979604E-4},{"$f":"SUM(B925:C925)","v":8.0195020177375325E-4},{"$f":"B925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7091261406126196E-4},{"$f":"C925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.408382856025375E-4},{"$f":"D925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1117508996637995E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J584*JetFuel_WTP!$K$570+JetFuel_WTP!$K584)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD584*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE584))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":2.6919148679410378E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K271","v":5.86499984301267E-4},{"$f":"SUM(B926:C926)","v":8.5569147109537083E-4},{"$f":"B926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7318262027149173E-4},{"$f":"C926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1307029259117562E-4},{"$f":"D926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1862529128626672E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J585*JetFuel_WTP!$K$570+JetFuel_WTP!$K585)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":7.1390346038556582E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K261","v":2.3547824392097647E-5},7.1413893862948677E-2,{"$f":"B927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8969089676801014E-2},{"$f":"C927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2644564332219533E-5},{"$f":"D927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.9001734241133219E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD586*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE586))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":7.7997669783156174E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K262","v":4.6198474574479114E-5},7.8459654528900968E-3,{"$f":"B928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.081288830170625E-2},{"$f":"C928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4045367851609295E-5},{"$f":"D928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0876933669557861E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J587*JetFuel_WTP!$K$570+JetFuel_WTP!$K587)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD587*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE587))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-9.4622724923637556},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K263","v":51.759001757276437},42.296729264912685,{"$f":"B929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-13.117634901745745},{"$f":"C929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.753977543840506},{"$f":"D929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.636342642094775}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-9.4129967457391732},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K264","v":51.8057404206737},42.392743674934529,{"$f":"B930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-13.049323483505164},{"$f":"C930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818771780397924},{"$f":"D930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.769448296892762}]
["GHGs",{"$f":"B930+SUMPRODUCT(B927:B928,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B919:B921,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B925:B926,Fuel_Specs!$B$150:$B$151)","v":-5.3039075352372045},{"$f":"C930+SUMPRODUCT(C927:C928,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C919:C921,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C925:C926,Fuel_Specs!$B$150:$B$151)","v":51.820096261706695},{"$f":"D930+SUMPRODUCT(D927:D928,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D919:D921,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D925:D926,Fuel_Specs!$B$150:$B$151)","v":46.516188726469494},{"$f":"E930+SUMPRODUCT(E927:E928,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E919:E921,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E925:E926,Fuel_Specs!$B$150:$B$151)","v":-7.3528555276766765},{"$f":"F930+SUMPRODUCT(F927:F928,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F919:F921,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F925:F926,Fuel_Specs!$B$150:$B$151)","v":71.838673414126006},{"$f":"G930+SUMPRODUCT(G927:G928,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G919:G921,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G925:G926,Fuel_Specs!$B$150:$B$151)","v":64.48581788644934}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J592*JetFuel_WTP!$K$570+JetFuel_WTP!$K592)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD592*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE592))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":1.1259380258429558E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K273","v":1.0317455645192884E-3},2.157683590362244E-3,{"$f":"B932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5608981834881271E-3},{"$f":"C932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4303183128346647E-3},{"$f":"D932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.991216496322792E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD593*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE593))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":8.8352041160559515E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K274","v":3.4536731720140202E-3},4.3371935836196158E-3,{"$f":"B933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2248324276261798E-3},{"$f":"C933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7878587069855897E-3},{"$f":"D933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0126911346117702E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD594*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE594))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":1.2212772680615092E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K275","v":1.2780942864425389E-2},1.4002220132486897E-2,{"$f":"B934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.693067846985069E-3},{"$f":"C934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7718337992369833E-2},{"$f":"D934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9411405839354901E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD595*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE595))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":1.5433230502938787E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":7.534451110268453E-6},1.6186675613965633E-4,{"$f":"B935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1395228604483338E-4},{"$f":"C935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0445078487151539E-5},{"$f":"D935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2439736453198493E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J596*JetFuel_WTP!$K$570+JetFuel_WTP!$K596)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD596*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE596))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":1.3286885388217855E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":7.534451110268453E-6},1.4040330499244701E-4,{"$f":"B936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8419730740648155E-4},{"$f":"C936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0445078487151539E-5},{"$f":"D936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.946423858936331E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J597*JetFuel_WTP!$K$570+JetFuel_WTP!$K597)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":4.1724418187972872E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K277","v":4.2654789628294461E-4},8.4379207816267328E-4,{"$f":"B937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7842942561555982E-4},{"$f":"C937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9132724998808654E-4},{"$f":"D937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1697566756036465E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD598*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE598))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":1.3781245117930421E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K278","v":2.6973334974761065E-6},{"$f":"SUM(B938:C938)","v":1.6478578615406528E-5},{"$f":"B938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9105066155552825E-5},{"$f":"C938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7393380984002513E-6},{"$f":"D938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2844404253953077E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28*(JetFuel_WTP!$CD599*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE599))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$27+JetFuel_PTWa!$A$39*Fuel_Specs!$B$28)/1000*JetFuel_PTWa!K$260","v":2.4500281262083979E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K279","v":1.9589572886697984E-6},{"$f":"SUM(B939:C939)","v":2.6459238550753778E-5},{"$f":"B939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.396496400261828E-5},{"$f":"C939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.715720406659401E-6},{"$f":"D939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6680684409277679E-5}]

{"sheet":"Rail_PTW","index":56,"n_rows":153,"n_cols":22,"rows_kept":139,"cut":true,"hidden":false,"merged":[[38,20,38,21],[76,1,76,10],[76,11,76,20],[38,4,38,5],[38,8,38,9],[38,18,38,19]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Energy Intensity and Emission Factors of Railroad"]
["1) Specification of Locomotive Fuels and Feedstock Sources"]
["1.1) Feedstock Sources"]
["Feedstock for Conventional and Low Sulfur Diesel",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Dimethyl Ether (DME)",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Hydrotreated Renewable Gasoline",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["H2 Production Location",1,"1 -- Central Plants; 2 -- Refueling Stations"]
["Feedstock Source for Hydrogen in Central Plants",1,"1 -- NG; 2 -- Solar Photovoltacs; 3 -- Nuclear (Thermo-Chemical Cracking of Water); 4 -- Electrolysis (Nuclear HTGR); 5 -- Coal; 6 -- Biomass; 7 -- Coke Oven Gas"]
["Feedstock Source for Hydrogen at Refueling Stations",1,"1 -- NG; 2 -- Electrolysis; 3 -- EtOH; 4 -- MeOH"]
["Gaseous or Liquid Hydrogen",1,"1 -- Gaseous Hydrogen; 2 -- Liquid Hydrogen "]
["1.2) Share of Low-Sulfur Diesel in the Blend with Conventional Diesel (% by Volume)"]
["For Diesel",0]
["For Biodiesel Blending",0]
[]
["1.3) Share of Bio-diesel in the Blend with Diesel (% by Volume)"]
[0.2]
[]
["1.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation"]
[2,"2 --Renewable Diesel II (UOP-HDO); 3 -- Renewable Diesel III (PNNL-HTL)"]
[]
["1.5) Electricity Generation Mix",6,"   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
["2) Urban Shares for Railroad Emissions"]
["Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
[0.1,0.5,0.8,1,1]
["Load Factor (passenger-mile/seat-mile)",0.43859999999999999,0.2863]
["3) Energy Intensity by Rail Type: For the intercity and commuter rails, the diesel and electricity consumptions are additive (e.g., the sum of the diesel and electricity consumptions are the total energy consumption per passenger mile.)"]
[null,"Freight","Intercity",null,"Commuter",null,"Light Transit Rail","Heavy Transit Rail"]
[null,"Diesel","Diesel","Electricity","Diesel","Electricity","Electricity","Electricity"]
["Energy Intensity (Btu/ton or passenger mile)",{"$f":"B37","v":273},{"$f":"E37","v":2033},{"$f":"F37","v":657},{"$f":"I37","v":2564},{"$f":"J37","v":1031},{"$f":"M37","v":1239},{"$f":"P37","v":789}]
[]
[]
[null,{"$f":"B38","v":273},null,null,{"$f":"E38","v":2033},{"$f":"F38","v":657},null,null,{"$f":"I38","v":2564},{"$f":"J38","v":1031},null,null,{"$f":"M38","v":1239},null,null,{"$f":"P38","v":789},null,null,{"$f":"S38","v":0.83114997399969925},{"$f":"T38","v":0.1688500260003008},{"$f":"U38","v":0.68362627053105274},{"$f":"V38","v":0.31637372946894726}]
[null,{"$f":"GetTSTableValue(A41:B53,Year)","v":273},null,null,{"$f":"GetTSTableValue(D41:F53,Year,2)","v":2033},{"$f":"GetTSTableValue(D41:F53,Year,3)","v":657},null,null,{"$f":"GetTSTableValue(H41:J53,Year,2)","v":2564},{"$f":"GetTSTableValue(H41:J53,Year,3)","v":1031},null,null,{"$f":"GetTSTableValue(L41:M53,Year)","v":1239},null,null,{"$f":"GetTSTableValue(O41:P53,Year)","v":789},null,null,{"$f":"GetTSTableValue($R41:S48,Year,2)","v":0.83114997399969925},{"$f":"GetTSTableValue($R41:T48,Year,3)","v":0.1688500260003008},{"$f":"GetTSTableValue($R41:U48,Year,4)","v":0.68362627053105274},{"$f":"GetTSTableValue($R41:V48,Year,5)","v":0.31637372946894726}]
[null,"Freight (Btu/ton mile)",null,null,"Intercity (Btu/total passenger mile)",null,null,null,"Commuter (Btu/total passenger mile)",null,null,null,"Light Transit Rail (Btu/passenger mile)",null,null,"Heavy Transit Rail (Btu/passenger mile)",null,null,"Intercity (Energy share)",null,"Commuter (Energy share)"]
[null,"Diesel",null,null,"Diesel","Electricity",null,null,"Diesel","Electricity",null,null,"Electricity",null,null,"Electricity",null,null,"Diesel ","Electricity","Diesel ","Electricity"]
[1995,345,null,1995,1721.1729216811702,642.8480470283281,null,1995,982.60198932557012,1571.417637069384,null,1995,3462.3627906976744,null,1995,3330.1391230230133,null,2015,0.71015233232098995,0.28984766767900999,0.68362627053105274,0.31637372946894726]
[2000,326,null,2000,2188.4893433799789,872.10040007176178,null,2000,967.51458200382899,1506.5337162305893,null,2000,4292.6674041297938,null,2000,2650.470312048541,null,2020,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2005,312,null,2005,1563.0032800594686,1020.9824945177476,null,2005,1040.2104190858229,1619.6638868362716,null,2005,3472.6876470588236,null,2005,2702.7112636981551,null,2025,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2010,267,null,2010,1269.9743457943923,899.68947320872269,null,2010,1100.9324995401878,1708.5877322052604,null,2010,3563.6958122411411,null,2010,2381.996708721887,null,2030,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2012,273,null,2012,1190.4468106995885,834.53691049382724,null,2012,1079.894463822556,1671.8461676057598,null,2011,3702.8919655015889,null,2011,2301.0051394583356,null,2035,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2015,270,null,2015,{"$f":"#REF!*S41","v":{"$error":"#REF!"}},{"$f":"#REF!*T41","v":{"$error":"#REF!"}},null,2015,1079.894463822556,1671.8461676057598,null,2015,3702.8919655015889,null,2015,2301.0051394583356,null,2040,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2020,273,null,2020,2033,657,null,2020,2564,1031,null,2020,1239,null,2020,789,null,2045,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2025,273,null,2025,2033,657,null,2025,2564,1031,null,2025,1239,null,2025,789,null,2050,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2030,273,null,2030,2033,657,null,2030,2564,1031,null,2030,1239,null,2030,789]
[2035,273,null,2035,2033,657,null,2035,2564,1031,null,2035,1239,null,2035,789]
[2040,273,null,2040,2033,657,null,2040,2564,1031,null,2040,1239,null,2040,789]
[2045,273,null,2045,2033,657,null,2045,2564,1031,null,2045,1239,null,2045,789]
[2050,273,null,2050,2033,657,null,2050,2564,1031,null,2050,1239,null,2050,789]
[]
["4) Emission, Energy Consumption, and Energy Intensity Ratios"]
["4.1) Emission Ratios by Fuel Type Relative to Baseline Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["VOC",1,1,1,1,1,1,1,0,0]
["CO",0.5,0.5,1,1,1,1,1,0,0]
["NOx",1,1,0.5,1,1,1,1,0,0]
["PM10",0.1,0.1,0,1,1,1,1,0,0]
["PM2.5",{"$f":"B61","v":0.1},0.1,0,1,1,1,1,0,0]
["BC",0.1,0.1,0,1,1,1,1,0,0]
["OC",{"$f":"B62","v":0.1},0.1,0,1,1,1,1,0,0]
["CH4",20,1,1,1,1,1,1,0,0]
["N2O",1,1,1,1,1,1,1,0,0]
["4.2) Energy Consumption Ratio by Fuel Type Relative to Baseline Diesel Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["Line Haul",1,1,1,1,1,1,1,{"$f":"1-0.318","v":0.68199999999999994},{"$f":"I70/1.65","v":0.41333333333333333}]
["Switcher",1,1,1,1,1,1,1,{"$f":"1-0.417","v":0.58299999999999996},{"$f":"I71/1.5","v":0.38866666666666666}]
["Intercity Passenger",1,1,1,1,1,1,1,{"$f":"1-0.513","v":0.48699999999999999},{"$f":"I73/1.65","v":0.29515151515151516}]
[]
["5) Summary of WTP and PTH Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel"]
["5.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline",{"$f":"IF(B13=1, \"Gaseous Hydrogen\", \"Liquid Hydrogen\")","v":"Gaseous Hydrogen"},"Electricity","Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (BD\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (BD20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline",{"$f":"IF(B13=1, \"Gaseous Hydrogen\", \"Liquid Hydrogen\")","v":"Gaseous Hydrogen"},"Electricity"]
["Fossil Fuels",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J299*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G262:L262)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U262+Pyrolysis_IDL!V262,Pyrolysis_IDL!V299*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB262:AG262)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO262+Pyrolysis_IDL!AP262+Pyrolysis_IDL!AQ262),(Petroleum!$B264*Petroleum!J$262+Petroleum!J264)*(1-$B$15)+(Petroleum!$B264*Petroleum!K$262+Petroleum!K264)*$B$15)","v":175082.45388357586},{"$f":"NG!L86*NG!M$84+NG!M86","v":213957.69144222411},{"$f":"NG!$X86*NG!$Y$84+NG!$Y86","v":159927.62299084279},{"$f":"IF($B$5=1,MeOH_FTD!$V164*MeOH_FTD!$W$162+MeOH_FTD!$W164,IF($B$5=2,MeOH_FTD!$X164*MeOH_FTD!$Y$162+MeOH_FTD!$Y164,IF($B$5=3,MeOH_FTD!$AB164*MeOH_FTD!$AC$162+MeOH_FTD!$AC164,MeOH_FTD!$AD164*MeOH_FTD!$AE$162+MeOH_FTD!$AE164)))","v":613075.96958177921},{"$f":"IF($B$6=2,MeOH_FTD!AN164*MeOH_FTD!AO$162+MeOH_FTD!AO164,IF($B$6=3,MeOH_FTD!AP164*MeOH_FTD!AQ$162+MeOH_FTD!AQ164,IF($B$6=4,MeOH_FTD!AR164*MeOH_FTD!AS$162+MeOH_FTD!AS164,IF($B$6=5,MeOH_FTD!AT164*MeOH_FTD!AU$162+MeOH_FTD!AU164,IF($B$6=6,MeOH_FTD!AV164*MeOH_FTD!AW$162+MeOH_FTD!AW164,IF($B$6=7,MeOH_FTD!AX164*MeOH_FTD!AY$162+MeOH_FTD!AY164,MeOH_FTD!AL164*MeOH_FTD!AM$162+MeOH_FTD!AM164))))))","v":688174.98233272962},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M434*BioOil!N$431+BioOil!N434,IF($B$9=3,BioOil!O434*BioOil!P$431+BioOil!P434,IF($B$9=4,BioOil!Q434*BioOil!R$431+BioOil!R434,IF($B$9=5,BioOil!S434*BioOil!T$431+BioOil!T434,IF($B$9=6,Algae!D568*Algae!E$565+Algae!E568,BioOil!K434*BioOil!L$431+BioOil!L434)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!J$262+Petroleum!J264)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!K$262+Petroleum!K264)","v":183966.01018633565},{"$f":"IF($B$7=2,BioOil!AW434*BioOil!AX$431+BioOil!AX434,IF($B$7=3,BioOil!AY434*BioOil!AZ$431+BioOil!AZ434,IF($B$7=4,BioOil!BA434*BioOil!BB$431+BioOil!BB434,IF($B$7=5,BioOil!BC434*BioOil!BD$431+BioOil!BD434,IF($B$7=6,IF($A$22=2,Algae!H568*Algae!I$565+Algae!I568,Algae!P568*Algae!Q$565+Algae!Q568),BioOil!AU434*BioOil!AV$431+BioOil!AV434)))))","v":256013.04994765489},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU434*BioOil!BV$431+BioOil!BV434,IF(Rail_PTW!$B$8=3,BioOil!BW434*BioOil!BX$431+BioOil!BX434,IF(Rail_PTW!$B$8=4,BioOil!BY434*BioOil!BZ$431+BioOil!BZ434,IF(Rail_PTW!$B$8=5,BioOil!CA434*BioOil!CB$431+BioOil!CB434,IF(Rail_PTW!$B$8=6,Algae!T568*Algae!U$565+Algae!U568,BioOil!BS434*BioOil!BT$431+BioOil!BT434)))))","v":110827.49485776904},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B307*Hydrogen!C$305+Hydrogen!C307,IF($B$11=2,Hydrogen!D307*Hydrogen!E$305+Hydrogen!E307,IF($B$11=3,Hydrogen!F307*Hydrogen!G$305+Hydrogen!G307,IF($B$11=4,Hydrogen!H307*Hydrogen!I$305+Hydrogen!I307,IF($B$11=5,Hydrogen!J307*Hydrogen!K$305+Hydrogen!K307,IF($B$11=6,Hydrogen!L307*Hydrogen!M$305+Hydrogen!M307,Hydrogen!R307*Hydrogen!S$305+Hydrogen!S307)))))),IF($B$12=1,Hydrogen!Z307*Hydrogen!AA$305+Hydrogen!AA307,IF($B$12=2,Hydrogen!AB307*Hydrogen!AC$305+Hydrogen!AC307,IF($B$12=3,Hydrogen!AD307*Hydrogen!AE$305+Hydrogen!AE307,Hydrogen!AH307*Hydrogen!AI$305+Hydrogen!AI307)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN307*Hydrogen!AO$305+Hydrogen!AO307,IF($B$11=2,Hydrogen!AP307*Hydrogen!AQ$305+Hydrogen!AQ307,IF($B$11=3,Hydrogen!AR307*Hydrogen!AS$305+Hydrogen!AS307,IF($B$11=4,Hydrogen!AT307*Hydrogen!AU$305+Hydrogen!AU307,IF($B$11=5,Hydrogen!AV307*Hydrogen!AW$305+Hydrogen!AW307,IF($B$11=6,Hydrogen!AX307*Hydrogen!AY$305+Hydrogen!AY307,Hydrogen!BD307*Hydrogen!BE$305+Hydrogen!BE307)))))),IF($B$12=1,Hydrogen!BJ307*Hydrogen!BK$305+Hydrogen!BK307,IF($B$12=2,Hydrogen!BL307*Hydrogen!BM$305+Hydrogen!BM307,IF($B$12=3,Hydrogen!BN307*Hydrogen!BO$305+Hydrogen!BO307,Hydrogen!BR307*Hydrogen!BS$305+Hydrogen!BS307)))))","v":507770.15539476636},{"$f":"IF($B$24=1,Electric!J205+Electric!K205,IF($B$24=2,Electric!N205+Electric!O205,IF($B$24=3,Electric!R205+Electric!S205,IF($B$24=4,Electric!AD205+Electric!AE205,IF($B$24=5,Electric!DV205+Electric!DW205,IF($B$24=6,Electric!F205+Electric!G205,Electric!BJ205+Electric!BK205))))))-U80","v":754162.94002187881},{"$f":"IF(B4=2,0,1000000)","v":1000000},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},{"$f":"IF(B5=4,0,1000000)","v":1000000},{"$f":"IF(B6=4,0,IF(B6=6,MeOH_FTD!B36,IF(B6=7,MeOH_FTD!F36,1)))*1000000","v":1000000},{"$f":"(1-A19)*(B15*Fuel_Specs!B24+(1-B15)*Fuel_Specs!B21)/((1-A19)*(B15*Fuel_Specs!B24+(1-B15)*Fuel_Specs!B21)+A19*Fuel_Specs!B41)*1000000","v":811244.14871682168},0,0,{"$f":"IF(B10=1,IF(OR(B11=2,B11=3,B11=4,B11=6),0,1),IF(B12=2,IF(OR(NG_LH2_Electrolysis_PowerPlant=4,NG_LH2_Electrolysis_PowerPlant=5),0,IF(NG_LH2_Electrolysis_PowerPlant=6,SUM(Electric!C60,Electric!C64,Electric!C69),1)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=5,0,1),1))))*1000000","v":1000000},{"$f":"IF(OR(B24=4,B24=5),0,IF(B24=6,SUM(Electric!C60,Electric!C64,Electric!C69),1))*1000000","v":406200}]
["Coal",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J300*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G263:L263)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U263+Pyrolysis_IDL!V263,Pyrolysis_IDL!V300*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB263:AG263)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO263+Pyrolysis_IDL!AP263+Pyrolysis_IDL!AQ263),(Petroleum!$B265*Petroleum!J$262+Petroleum!J265)*(1-$B$15)+(Petroleum!$B265*Petroleum!K$262+Petroleum!K265)*$B$15)","v":7913.9890990672175},{"$f":"NG!L87*NG!M$84+NG!M87","v":2058.0484331828034},{"$f":"NG!$X87*NG!$Y$84+NG!$Y87","v":3114.672259611234},{"$f":"IF($B$5=1,MeOH_FTD!$V165*MeOH_FTD!$W$162+MeOH_FTD!$W165,IF($B$5=2,MeOH_FTD!$X165*MeOH_FTD!$Y$162+MeOH_FTD!$Y165,IF($B$5=3,MeOH_FTD!$AB165*MeOH_FTD!$AC$162+MeOH_FTD!$AC165,MeOH_FTD!$AD165*MeOH_FTD!$AE$162+MeOH_FTD!$AE165)))","v":27844.449422515372},{"$f":"IF($B$6=2,MeOH_FTD!AN165*MeOH_FTD!AO$162+MeOH_FTD!AO165,IF($B$6=3,MeOH_FTD!AP165*MeOH_FTD!AQ$162+MeOH_FTD!AQ165,IF($B$6=4,MeOH_FTD!AR165*MeOH_FTD!AS$162+MeOH_FTD!AS165,IF($B$6=5,MeOH_FTD!AT165*MeOH_FTD!AU$162+MeOH_FTD!AU165,IF($B$6=6,MeOH_FTD!AV165*MeOH_FTD!AW$162+MeOH_FTD!AW165,IF($B$6=7,MeOH_FTD!AX165*MeOH_FTD!AY$162+MeOH_FTD!AY165,MeOH_FTD!AL165*MeOH_FTD!AM$162+MeOH_FTD!AM165))))))","v":1588.0261714311205},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M435*BioOil!N$431+BioOil!N435,IF($B$9=3,BioOil!O435*BioOil!P$431+BioOil!P435,IF($B$9=4,BioOil!Q435*BioOil!R$431+BioOil!R435,IF($B$9=5,BioOil!S435*BioOil!T$431+BioOil!T435,IF($B$9=6,Algae!D569*Algae!E$565+Algae!E569,BioOil!K435*BioOil!L$431+BioOil!L435)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!J$262+Petroleum!J265)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!K$262+Petroleum!K265)","v":10393.077428545725},{"$f":"IF($B$7=2,BioOil!AW435*BioOil!AX$431+BioOil!AX435,IF($B$7=3,BioOil!AY435*BioOil!AZ$431+BioOil!AZ435,IF($B$7=4,BioOil!BA435*BioOil!BB$431+BioOil!BB435,IF($B$7=5,BioOil!BC435*BioOil!BD$431+BioOil!BD435,IF($B$7=6,IF($A$22=2,Algae!H569*Algae!I$565+Algae!I569,Algae!P569*Algae!Q$565+Algae!Q569),BioOil!AU435*BioOil!AV$431+BioOil!AV435)))))","v":22947.96286089905},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU435*BioOil!BV$431+BioOil!BV435,IF(Rail_PTW!$B$8=3,BioOil!BW435*BioOil!BX$431+BioOil!BX435,IF(Rail_PTW!$B$8=4,BioOil!BY435*BioOil!BZ$431+BioOil!BZ435,IF(Rail_PTW!$B$8=5,BioOil!CA435*BioOil!CB$431+BioOil!CB435,IF(Rail_PTW!$B$8=6,Algae!T569*Algae!U$565+Algae!U569,BioOil!BS435*BioOil!BT$431+BioOil!BT435)))))","v":22347.613117063895},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B308*Hydrogen!C$305+Hydrogen!C308,IF($B$11=2,Hydrogen!D308*Hydrogen!E$305+Hydrogen!E308,IF($B$11=3,Hydrogen!F308*Hydrogen!G$305+Hydrogen!G308,IF($B$11=4,Hydrogen!H308*Hydrogen!I$305+Hydrogen!I308,IF($B$11=5,Hydrogen!J308*Hydrogen!K$305+Hydrogen!K308,IF($B$11=6,Hydrogen!L308*Hydrogen!M$305+Hydrogen!M308,Hydrogen!R308*Hydrogen!S$305+Hydrogen!S308)))))),IF($B$12=1,Hydrogen!Z308*Hydrogen!AA$305+Hydrogen!AA308,IF($B$12=2,Hydrogen!AB308*Hydrogen!AC$305+Hydrogen!AC308,IF($B$12=3,Hydrogen!AD308*Hydrogen!AE$305+Hydrogen!AE308,Hydrogen!AH308*Hydrogen!AI$305+Hydrogen!AI308)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN308*Hydrogen!AO$305+Hydrogen!AO308,IF($B$11=2,Hydrogen!AP308*Hydrogen!AQ$305+Hydrogen!AQ308,IF($B$11=3,Hydrogen!AR308*Hydrogen!AS$305+Hydrogen!AS308,IF($B$11=4,Hydrogen!AT308*Hydrogen!AU$305+Hydrogen!AU308,IF($B$11=5,Hydrogen!AV308*Hydrogen!AW$305+Hydrogen!AW308,IF($B$11=6,Hydrogen!AX308*Hydrogen!AY$305+Hydrogen!AY308,Hydrogen!BD308*Hydrogen!BE$305+Hydrogen!BE308)))))),IF($B$12=1,Hydrogen!BJ308*Hydrogen!BK$305+Hydrogen!BK308,IF($B$12=2,Hydrogen!BL308*Hydrogen!BM$305+Hydrogen!BM308,IF($B$12=3,Hydrogen!BN308*Hydrogen!BO$305+Hydrogen!BO308,Hydrogen!BR308*Hydrogen!BS$305+Hydrogen!BS308)))))","v":60502.142870168049},{"$f":"IF($B$24=1,Electric!J206+Electric!K206,IF($B$24=2,Electric!N206+Electric!O206,IF($B$24=3,Electric!R206+Electric!S206,IF($B$24=4,Electric!AD206+Electric!AE206,IF($B$24=5,Electric!DV206+Electric!DW206,IF($B$24=6,Electric!F206+Electric!G206,Electric!BJ206+Electric!BK206))))))-U81","v":403872.06598659733},0,0,0,{"$f":"IF(B5=6,1000000,0)","v":0},{"$f":"IF(B6=5,1,IF(B6=6,MeOH_FTD!B36,0))*1000000","v":0},0,0,0,{"$f":"IF(B10=1,IF(OR(B11=5,B11=7),1,0),IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=3,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C69,0)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=6,1,0),0))))*1000000","v":0},{"$f":"IF(B24=3,1,IF(B24=6,Electric!C69,0))*1000000","v":190000}]
["Natural Gas",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J301*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G264:L264)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U264+Pyrolysis_IDL!V264,Pyrolysis_IDL!V301*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB264:AG264)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO264+Pyrolysis_IDL!AP264+Pyrolysis_IDL!AQ264),(Petroleum!$B266*Petroleum!J$262+Petroleum!J266)*(1-$B$15)+(Petroleum!$B266*Petroleum!K$262+Petroleum!K266)*$B$15)","v":120223.30790109545},{"$f":"NG!L88*NG!M$84+NG!M88","v":199245.81644195487},{"$f":"NG!$X88*NG!$Y$84+NG!$Y88","v":124757.29352165695},{"$f":"IF($B$5=1,MeOH_FTD!$V166*MeOH_FTD!$W$162+MeOH_FTD!$W166,IF($B$5=2,MeOH_FTD!$X166*MeOH_FTD!$Y$162+MeOH_FTD!$Y166,IF($B$5=3,MeOH_FTD!$AB166*MeOH_FTD!$AC$162+MeOH_FTD!$AC166,MeOH_FTD!$AD166*MeOH_FTD!$AE$162+MeOH_FTD!$AE166)))","v":569693.01165984024},{"$f":"IF($B$6=2,MeOH_FTD!AN166*MeOH_FTD!AO$162+MeOH_FTD!AO166,IF($B$6=3,MeOH_FTD!AP166*MeOH_FTD!AQ$162+MeOH_FTD!AQ166,IF($B$6=4,MeOH_FTD!AR166*MeOH_FTD!AS$162+MeOH_FTD!AS166,IF($B$6=5,MeOH_FTD!AT166*MeOH_FTD!AU$162+MeOH_FTD!AU166,IF($B$6=6,MeOH_FTD!AV166*MeOH_FTD!AW$162+MeOH_FTD!AW166,IF($B$6=7,MeOH_FTD!AX166*MeOH_FTD!AY$162+MeOH_FTD!AY166,MeOH_FTD!AL166*MeOH_FTD!AM$162+MeOH_FTD!AM166))))))","v":675219.43313170411},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M436*BioOil!N$431+BioOil!N436,IF($B$9=3,BioOil!O436*BioOil!P$431+BioOil!P436,IF($B$9=4,BioOil!Q436*BioOil!R$431+BioOil!R436,IF($B$9=5,BioOil!S436*BioOil!T$431+BioOil!T436,IF($B$9=6,Algae!D570*Algae!E$565+Algae!E570,BioOil!K436*BioOil!L$431+BioOil!L436)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":128259.24522644962},{"$f":"IF($B$7=2,BioOil!AW436*BioOil!AX$431+BioOil!AX436,IF($B$7=3,BioOil!AY436*BioOil!AZ$431+BioOil!AZ436,IF($B$7=4,BioOil!BA436*BioOil!BB$431+BioOil!BB436,IF($B$7=5,BioOil!BC436*BioOil!BD$431+BioOil!BD436,IF($B$7=6,IF($A$22=2,Algae!H570*Algae!I$565+Algae!I570,Algae!P570*Algae!Q$565+Algae!Q570),BioOil!AU436*BioOil!AV$431+BioOil!AV436)))))","v":193043.55313415814},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU436*BioOil!BV$431+BioOil!BV436,IF(Rail_PTW!$B$8=3,BioOil!BW436*BioOil!BX$431+BioOil!BX436,IF(Rail_PTW!$B$8=4,BioOil!BY436*BioOil!BZ$431+BioOil!BZ436,IF(Rail_PTW!$B$8=5,BioOil!CA436*BioOil!CB$431+BioOil!CB436,IF(Rail_PTW!$B$8=6,Algae!T570*Algae!U$565+Algae!U570,BioOil!BS436*BioOil!BT$431+BioOil!BT436)))))","v":49236.620752278119},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B309*Hydrogen!C$305+Hydrogen!C309,IF($B$11=2,Hydrogen!D309*Hydrogen!E$305+Hydrogen!E309,IF($B$11=3,Hydrogen!F309*Hydrogen!G$305+Hydrogen!G309,IF($B$11=4,Hydrogen!H309*Hydrogen!I$305+Hydrogen!I309,IF($B$11=5,Hydrogen!J309*Hydrogen!K$305+Hydrogen!K309,IF($B$11=6,Hydrogen!L309*Hydrogen!M$305+Hydrogen!M309,Hydrogen!R309*Hydrogen!S$305+Hydrogen!S309)))))),IF($B$12=1,Hydrogen!Z309*Hydrogen!AA$305+Hydrogen!AA309,IF($B$12=2,Hydrogen!AB309*Hydrogen!AC$305+Hydrogen!AC309,IF($B$12=3,Hydrogen!AD309*Hydrogen!AE$305+Hydrogen!AE309,Hydrogen!AH309*Hydrogen!AI$305+Hydrogen!AI309)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN309*Hydrogen!AO$305+Hydrogen!AO309,IF($B$11=2,Hydrogen!AP309*Hydrogen!AQ$305+Hydrogen!AQ309,IF($B$11=3,Hydrogen!AR309*Hydrogen!AS$305+Hydrogen!AS309,IF($B$11=4,Hydrogen!AT309*Hydrogen!AU$305+Hydrogen!AU309,IF($B$11=5,Hydrogen!AV309*Hydrogen!AW$305+Hydrogen!AW309,IF($B$11=6,Hydrogen!AX309*Hydrogen!AY$305+Hydrogen!AY309,Hydrogen!BD309*Hydrogen!BE$305+Hydrogen!BE309)))))),IF($B$12=1,Hydrogen!BJ309*Hydrogen!BK$305+Hydrogen!BK309,IF($B$12=2,Hydrogen!BL309*Hydrogen!BM$305+Hydrogen!BM309,IF($B$12=3,Hydrogen!BN309*Hydrogen!BO$305+Hydrogen!BO309,Hydrogen!BR309*Hydrogen!BS$305+Hydrogen!BS309)))))","v":321482.38669787708},{"$f":"IF($B$24=1,Electric!J207+Electric!K207,IF($B$24=2,Electric!N207+Electric!O207,IF($B$24=3,Electric!R207+Electric!S207,IF($B$24=4,Electric!AD207+Electric!AE207,IF($B$24=5,Electric!DV207+Electric!DW207,IF($B$24=6,Electric!F207+Electric!G207,Electric!BJ207+Electric!BK207))))))-U82","v":328813.57688583946},{"$f":"L80-L81-L83","v":0},{"$f":"M80-M81-M83","v":1000000},750000,1000000,1000000,0,0,0,1000000,211800]
["Petroleum",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J302*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G265:L265)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U265+Pyrolysis_IDL!V265,Pyrolysis_IDL!V302*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB265:AG265)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO265+Pyrolysis_IDL!AP265+Pyrolysis_IDL!AQ265),(Petroleum!$B267*Petroleum!J$262+Petroleum!J267)*(1-$B$15)+(Petroleum!$B267*Petroleum!K$262+Petroleum!K267)*$B$15)","v":46945.15688341319},{"$f":"NG!L89*NG!M$84+NG!M89","v":12653.826567086455},{"$f":"NG!$X89*NG!$Y$84+NG!$Y89","v":32055.657209574609},{"$f":"IF($B$5=1,MeOH_FTD!$V167*MeOH_FTD!$W$162+MeOH_FTD!$W167,IF($B$5=2,MeOH_FTD!$X167*MeOH_FTD!$Y$162+MeOH_FTD!$Y167,IF($B$5=3,MeOH_FTD!$AB167*MeOH_FTD!$AC$162+MeOH_FTD!$AC167,MeOH_FTD!$AD167*MeOH_FTD!$AE$162+MeOH_FTD!$AE167)))","v":15538.508499423649},{"$f":"IF($B$6=2,MeOH_FTD!AN167*MeOH_FTD!AO$162+MeOH_FTD!AO167,IF($B$6=3,MeOH_FTD!AP167*MeOH_FTD!AQ$162+MeOH_FTD!AQ167,IF($B$6=4,MeOH_FTD!AR167*MeOH_FTD!AS$162+MeOH_FTD!AS167,IF($B$6=5,MeOH_FTD!AT167*MeOH_FTD!AU$162+MeOH_FTD!AU167,IF($B$6=6,MeOH_FTD!AV167*MeOH_FTD!AW$162+MeOH_FTD!AW167,IF($B$6=7,MeOH_FTD!AX167*MeOH_FTD!AY$162+MeOH_FTD!AY167,MeOH_FTD!AL167*MeOH_FTD!AM$162+MeOH_FTD!AM167))))))","v":11367.523029594497},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M437*BioOil!N$431+BioOil!N437,IF($B$9=3,BioOil!O437*BioOil!P$431+BioOil!P437,IF($B$9=4,BioOil!Q437*BioOil!R$431+BioOil!R437,IF($B$9=5,BioOil!S437*BioOil!T$431+BioOil!T437,IF($B$9=6,Algae!D571*Algae!E$565+Algae!E571,BioOil!K437*BioOil!L$431+BioOil!L437)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!J$262+Petroleum!J267)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!K$262+Petroleum!K267)","v":45313.687531340292},{"$f":"IF($B$7=2,BioOil!AW437*BioOil!AX$431+BioOil!AX437,IF($B$7=3,BioOil!AY437*BioOil!AZ$431+BioOil!AZ437,IF($B$7=4,BioOil!BA437*BioOil!BB$431+BioOil!BB437,IF($B$7=5,BioOil!BC437*BioOil!BD$431+BioOil!BD437,IF($B$7=6,IF($A$22=2,Algae!H571*Algae!I$565+Algae!I571,Algae!P571*Algae!Q$565+Algae!Q571),BioOil!AU437*BioOil!AV$431+BioOil!AV437)))))","v":40021.533952597638},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU437*BioOil!BV$431+BioOil!BV437,IF(Rail_PTW!$B$8=3,BioOil!BW437*BioOil!BX$431+BioOil!BX437,IF(Rail_PTW!$B$8=4,BioOil!BY437*BioOil!BZ$431+BioOil!BZ437,IF(Rail_PTW!$B$8=5,BioOil!CA437*BioOil!CB$431+BioOil!CB437,IF(Rail_PTW!$B$8=6,Algae!T571*Algae!U$565+Algae!U571,BioOil!BS437*BioOil!BT$431+BioOil!BT437)))))","v":39243.260988427006},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B310*Hydrogen!C$305+Hydrogen!C310,IF($B$11=2,Hydrogen!D310*Hydrogen!E$305+Hydrogen!E310,IF($B$11=3,Hydrogen!F310*Hydrogen!G$305+Hydrogen!G310,IF($B$11=4,Hydrogen!H310*Hydrogen!I$305+Hydrogen!I310,IF($B$11=5,Hydrogen!J310*Hydrogen!K$305+Hydrogen!K310,IF($B$11=6,Hydrogen!L310*Hydrogen!M$305+Hydrogen!M310,Hydrogen!R310*Hydrogen!S$305+Hydrogen!S310)))))),IF($B$12=1,Hydrogen!Z310*Hydrogen!AA$305+Hydrogen!AA310,IF($B$12=2,Hydrogen!AB310*Hydrogen!AC$305+Hydrogen!AC310,IF($B$12=3,Hydrogen!AD310*Hydrogen!AE$305+Hydrogen!AE310,Hydrogen!AH310*Hydrogen!AI$305+Hydrogen!AI310)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN310*Hydrogen!AO$305+Hydrogen!AO310,IF($B$11=2,Hydrogen!AP310*Hydrogen!AQ$305+Hydrogen!AQ310,IF($B$11=3,Hydrogen!AR310*Hydrogen!AS$305+Hydrogen!AS310,IF($B$11=4,Hydrogen!AT310*Hydrogen!AU$305+Hydrogen!AU310,IF($B$11=5,Hydrogen!AV310*Hydrogen!AW$305+Hydrogen!AW310,IF($B$11=6,Hydrogen!AX310*Hydrogen!AY$305+Hydrogen!AY310,Hydrogen!BD310*Hydrogen!BE$305+Hydrogen!BE310)))))),IF($B$12=1,Hydrogen!BJ310*Hydrogen!BK$305+Hydrogen!BK310,IF($B$12=2,Hydrogen!BL310*Hydrogen!BM$305+Hydrogen!BM310,IF($B$12=3,Hydrogen!BN310*Hydrogen!BO$305+Hydrogen!BO310,Hydrogen!BR310*Hydrogen!BS$305+Hydrogen!BS310)))))","v":125785.62582672128},{"$f":"IF($B$24=1,Electric!J208+Electric!K208,IF($B$24=2,Electric!N208+Electric!O208,IF($B$24=3,Electric!R208+Electric!S208,IF($B$24=4,Electric!AD208+Electric!AE208,IF($B$24=5,Electric!DV208+Electric!DW208,IF($B$24=6,Electric!F208+Electric!G208,Electric!BJ208+Electric!BK208))))))-U83","v":21477.297149441976},{"$f":"L80","v":1000000},0,{"$f":"Inputs!G144*1000000","v":250000},0,0,{"$f":"Q80","v":811244.14871682168},0,0,{"$f":"IF(B10=1,0,IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=1,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C60,0)),0))*1000000","v":0},{"$f":"IF(B24=1,1,IF(B24=6,Electric!C60,0))*1000000","v":4400}]
["VOC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J304*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G267:L267)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U267+Pyrolysis_IDL!V267,Pyrolysis_IDL!V304*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB267:AG267)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO267+Pyrolysis_IDL!AP267+Pyrolysis_IDL!AQ267),(Petroleum!$B269*Petroleum!J$262+Petroleum!J269)*(1-$B$15)+(Petroleum!$B269*Petroleum!K$262+Petroleum!K269)*$B$15)","v":7.4371329042522767},{"$f":"NG!L91*NG!M$84+NG!M91","v":8.5628634584774161},{"$f":"NG!$X91*NG!$Y$84+NG!$Y91","v":12.2991641702843},{"$f":"IF($B$5=1,MeOH_FTD!$V169*MeOH_FTD!$W$162+MeOH_FTD!$W169,IF($B$5=2,MeOH_FTD!$X169*MeOH_FTD!$Y$162+MeOH_FTD!$Y169,IF($B$5=3,MeOH_FTD!$AB169*MeOH_FTD!$AC$162+MeOH_FTD!$AC169,MeOH_FTD!$AD169*MeOH_FTD!$AE$162+MeOH_FTD!$AE169)))","v":13.46145420713739},{"$f":"IF($B$6=2,MeOH_FTD!AN169*MeOH_FTD!AO$162+MeOH_FTD!AO169,IF($B$6=3,MeOH_FTD!AP169*MeOH_FTD!AQ$162+MeOH_FTD!AQ169,IF($B$6=4,MeOH_FTD!AR169*MeOH_FTD!AS$162+MeOH_FTD!AS169,IF($B$6=5,MeOH_FTD!AT169*MeOH_FTD!AU$162+MeOH_FTD!AU169,IF($B$6=6,MeOH_FTD!AV169*MeOH_FTD!AW$162+MeOH_FTD!AW169,IF($B$6=7,MeOH_FTD!AX169*MeOH_FTD!AY$162+MeOH_FTD!AY169,MeOH_FTD!AL169*MeOH_FTD!AM$162+MeOH_FTD!AM169))))))","v":13.694915380173576},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M439*BioOil!N$431+BioOil!N439,IF($B$9=3,BioOil!O439*BioOil!P$431+BioOil!P439,IF($B$9=4,BioOil!Q439*BioOil!R$431+BioOil!R439,IF($B$9=5,BioOil!S439*BioOil!T$431+BioOil!T439,IF($B$9=6,Algae!D573*Algae!E$565+Algae!E573,BioOil!K439*BioOil!L$431+BioOil!L439)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!J$262+Petroleum!J269)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!K$262+Petroleum!K269)","v":9.8624729951163168},{"$f":"IF($B$7=2,BioOil!AW439*BioOil!AX$431+BioOil!AX439,IF($B$7=3,BioOil!AY439*BioOil!AZ$431+BioOil!AZ439,IF($B$7=4,BioOil!BA439*BioOil!BB$431+BioOil!BB439,IF($B$7=5,BioOil!BC439*BioOil!BD$431+BioOil!BD439,IF($B$7=6,IF($A$22=2,Algae!H573*Algae!I$565+Algae!I573,Algae!P573*Algae!Q$565+Algae!Q573),BioOil!AU439*BioOil!AV$431+BioOil!AV439)))))","v":20.353004133043214},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU439*BioOil!BV$431+BioOil!BV439,IF(Rail_PTW!$B$8=3,BioOil!BW439*BioOil!BX$431+BioOil!BX439,IF(Rail_PTW!$B$8=4,BioOil!BY439*BioOil!BZ$431+BioOil!BZ439,IF(Rail_PTW!$B$8=5,BioOil!CA439*BioOil!CB$431+BioOil!CB439,IF(Rail_PTW!$B$8=6,Algae!T573*Algae!U$565+Algae!U573,BioOil!BS439*BioOil!BT$431+BioOil!BT439)))))","v":19.463743730105875},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B312*Hydrogen!C$305+Hydrogen!C312,IF($B$11=2,Hydrogen!D312*Hydrogen!E$305+Hydrogen!E312,IF($B$11=3,Hydrogen!F312*Hydrogen!G$305+Hydrogen!G312,IF($B$11=4,Hydrogen!H312*Hydrogen!I$305+Hydrogen!I312,IF($B$11=5,Hydrogen!J312*Hydrogen!K$305+Hydrogen!K312,IF($B$11=6,Hydrogen!L312*Hydrogen!M$305+Hydrogen!M312,Hydrogen!R312*Hydrogen!S$305+Hydrogen!S312)))))),IF($B$12=1,Hydrogen!Z312*Hydrogen!AA$305+Hydrogen!AA312,IF($B$12=2,Hydrogen!AB312*Hydrogen!AC$305+Hydrogen!AC312,IF($B$12=3,Hydrogen!AD312*Hydrogen!AE$305+Hydrogen!AE312,Hydrogen!AH312*Hydrogen!AI$305+Hydrogen!AI312)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN312*Hydrogen!AO$305+Hydrogen!AO312,IF($B$11=2,Hydrogen!AP312*Hydrogen!AQ$305+Hydrogen!AQ312,IF($B$11=3,Hydrogen!AR312*Hydrogen!AS$305+Hydrogen!AS312,IF($B$11=4,Hydrogen!AT312*Hydrogen!AU$305+Hydrogen!AU312,IF($B$11=5,Hydrogen!AV312*Hydrogen!AW$305+Hydrogen!AW312,IF($B$11=6,Hydrogen!AX312*Hydrogen!AY$305+Hydrogen!AY312,Hydrogen!BD312*Hydrogen!BE$305+Hydrogen!BE312)))))),IF($B$12=1,Hydrogen!BJ312*Hydrogen!BK$305+Hydrogen!BK312,IF($B$12=2,Hydrogen!BL312*Hydrogen!BM$305+Hydrogen!BM312,IF($B$12=3,Hydrogen!BN312*Hydrogen!BO$305+Hydrogen!BO312,Hydrogen!BR312*Hydrogen!BS$305+Hydrogen!BS312)))))","v":15.986157532634159},{"$f":"IF($B$24=1,Electric!J210+Electric!K210,IF($B$24=2,Electric!N210+Electric!O210,IF($B$24=3,Electric!R210+Electric!S210,IF($B$24=4,Electric!AD210+Electric!AE210,IF($B$24=5,Electric!DV210+Electric!DW210,IF($B$24=6,Electric!F210+Electric!G210,Electric!BJ210+Electric!BK210))))))","v":9.9403995609803246},{"$f":"EF!S37","v":28.788439232706082},{"$f":"$L85*B58","v":28.788439232706082},28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,0,0]
["CO: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J305*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G268:L268)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U268+Pyrolysis_IDL!V268,Pyrolysis_IDL!V305*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB268:AG268)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO268+Pyrolysis_IDL!AP268+Pyrolysis_IDL!AQ268),(Petroleum!$B270*Petroleum!J$262+Petroleum!J270)*(1-$B$15)+(Petroleum!$B270*Petroleum!K$262+Petroleum!K270)*$B$15)","v":12.243547495837175},{"$f":"NG!L92*NG!M$84+NG!M92","v":23.445168671194445},{"$f":"NG!$X92*NG!$Y$84+NG!$Y92","v":19.770351467590103},{"$f":"IF($B$5=1,MeOH_FTD!$V170*MeOH_FTD!$W$162+MeOH_FTD!$W170,IF($B$5=2,MeOH_FTD!$X170*MeOH_FTD!$Y$162+MeOH_FTD!$Y170,IF($B$5=3,MeOH_FTD!$AB170*MeOH_FTD!$AC$162+MeOH_FTD!$AC170,MeOH_FTD!$AD170*MeOH_FTD!$AE$162+MeOH_FTD!$AE170)))","v":29.546188565404083},{"$f":"IF($B$6=2,MeOH_FTD!AN170*MeOH_FTD!AO$162+MeOH_FTD!AO170,IF($B$6=3,MeOH_FTD!AP170*MeOH_FTD!AQ$162+MeOH_FTD!AQ170,IF($B$6=4,MeOH_FTD!AR170*MeOH_FTD!AS$162+MeOH_FTD!AS170,IF($B$6=5,MeOH_FTD!AT170*MeOH_FTD!AU$162+MeOH_FTD!AU170,IF($B$6=6,MeOH_FTD!AV170*MeOH_FTD!AW$162+MeOH_FTD!AW170,IF($B$6=7,MeOH_FTD!AX170*MeOH_FTD!AY$162+MeOH_FTD!AY170,MeOH_FTD!AL170*MeOH_FTD!AM$162+MeOH_FTD!AM170))))))","v":27.78899844680484},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M440*BioOil!N$431+BioOil!N440,IF($B$9=3,BioOil!O440*BioOil!P$431+BioOil!P440,IF($B$9=4,BioOil!Q440*BioOil!R$431+BioOil!R440,IF($B$9=5,BioOil!S440*BioOil!T$431+BioOil!T440,IF($B$9=6,Algae!D574*Algae!E$565+Algae!E574,BioOil!K440*BioOil!L$431+BioOil!L440)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!J$262+Petroleum!J270)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!K$262+Petroleum!K270)","v":12.810721549458727},{"$f":"IF($B$7=2,BioOil!AW440*BioOil!AX$431+BioOil!AX440,IF($B$7=3,BioOil!AY440*BioOil!AZ$431+BioOil!AZ440,IF($B$7=4,BioOil!BA440*BioOil!BB$431+BioOil!BB440,IF($B$7=5,BioOil!BC440*BioOil!BD$431+BioOil!BD440,IF($B$7=6,IF($A$22=2,Algae!H574*Algae!I$565+Algae!I574,Algae!P574*Algae!Q$565+Algae!Q574),BioOil!AU440*BioOil!AV$431+BioOil!AV440)))))","v":17.063343165298516},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU440*BioOil!BV$431+BioOil!BV440,IF(Rail_PTW!$B$8=3,BioOil!BW440*BioOil!BX$431+BioOil!BX440,IF(Rail_PTW!$B$8=4,BioOil!BY440*BioOil!BZ$431+BioOil!BZ440,IF(Rail_PTW!$B$8=5,BioOil!CA440*BioOil!CB$431+BioOil!CB440,IF(Rail_PTW!$B$8=6,Algae!T574*Algae!U$565+Algae!U574,BioOil!BS440*BioOil!BT$431+BioOil!BT440)))))","v":166.5155535254361},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B313*Hydrogen!C$305+Hydrogen!C313,IF($B$11=2,Hydrogen!D313*Hydrogen!E$305+Hydrogen!E313,IF($B$11=3,Hydrogen!F313*Hydrogen!G$305+Hydrogen!G313,IF($B$11=4,Hydrogen!H313*Hydrogen!I$305+Hydrogen!I313,IF($B$11=5,Hydrogen!J313*Hydrogen!K$305+Hydrogen!K313,IF($B$11=6,Hydrogen!L313*Hydrogen!M$305+Hydrogen!M313,Hydrogen!R313*Hydrogen!S$305+Hydrogen!S313)))))),IF($B$12=1,Hydrogen!Z313*Hydrogen!AA$305+Hydrogen!AA313,IF($B$12=2,Hydrogen!AB313*Hydrogen!AC$305+Hydrogen!AC313,IF($B$12=3,Hydrogen!AD313*Hydrogen!AE$305+Hydrogen!AE313,Hydrogen!AH313*Hydrogen!AI$305+Hydrogen!AI313)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN313*Hydrogen!AO$305+Hydrogen!AO313,IF($B$11=2,Hydrogen!AP313*Hydrogen!AQ$305+Hydrogen!AQ313,IF($B$11=3,Hydrogen!AR313*Hydrogen!AS$305+Hydrogen!AS313,IF($B$11=4,Hydrogen!AT313*Hydrogen!AU$305+Hydrogen!AU313,IF($B$11=5,Hydrogen!AV313*Hydrogen!AW$305+Hydrogen!AW313,IF($B$11=6,Hydrogen!AX313*Hydrogen!AY$305+Hydrogen!AY313,Hydrogen!BD313*Hydrogen!BE$305+Hydrogen!BE313)))))),IF($B$12=1,Hydrogen!BJ313*Hydrogen!BK$305+Hydrogen!BK313,IF($B$12=2,Hydrogen!BL313*Hydrogen!BM$305+Hydrogen!BM313,IF($B$12=3,Hydrogen!BN313*Hydrogen!BO$305+Hydrogen!BO313,Hydrogen!BR313*Hydrogen!BS$305+Hydrogen!BS313)))))","v":55.430123548999759},{"$f":"IF($B$24=1,Electric!J211+Electric!K211,IF($B$24=2,Electric!N211+Electric!O211,IF($B$24=3,Electric!R211+Electric!S211,IF($B$24=4,Electric!AD211+Electric!AE211,IF($B$24=5,Electric!DV211+Electric!DW211,IF($B$24=6,Electric!F211+Electric!G211,Electric!BJ211+Electric!BK211))))))","v":40.773670380355838},{"$f":"EF!S38","v":49.437007475078644},24.718503737539322,24.718503737539322,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,0,0]
["NOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J306*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G269:L269)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U269+Pyrolysis_IDL!V269,Pyrolysis_IDL!V306*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB269:AG269)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO269+Pyrolysis_IDL!AP269+Pyrolysis_IDL!AQ269),(Petroleum!$B271*Petroleum!J$262+Petroleum!J271)*(1-$B$15)+(Petroleum!$B271*Petroleum!K$262+Petroleum!K271)*$B$15)","v":18.574541073758283},{"$f":"NG!L93*NG!M$84+NG!M93","v":27.461636439148659},{"$f":"NG!$X93*NG!$Y$84+NG!$Y93","v":22.649605075556284},{"$f":"IF($B$5=1,MeOH_FTD!$V171*MeOH_FTD!$W$162+MeOH_FTD!$W171,IF($B$5=2,MeOH_FTD!$X171*MeOH_FTD!$Y$162+MeOH_FTD!$Y171,IF($B$5=3,MeOH_FTD!$AB171*MeOH_FTD!$AC$162+MeOH_FTD!$AC171,MeOH_FTD!$AD171*MeOH_FTD!$AE$162+MeOH_FTD!$AE171)))","v":34.841083116031392},{"$f":"IF($B$6=2,MeOH_FTD!AN171*MeOH_FTD!AO$162+MeOH_FTD!AO171,IF($B$6=3,MeOH_FTD!AP171*MeOH_FTD!AQ$162+MeOH_FTD!AQ171,IF($B$6=4,MeOH_FTD!AR171*MeOH_FTD!AS$162+MeOH_FTD!AS171,IF($B$6=5,MeOH_FTD!AT171*MeOH_FTD!AU$162+MeOH_FTD!AU171,IF($B$6=6,MeOH_FTD!AV171*MeOH_FTD!AW$162+MeOH_FTD!AW171,IF($B$6=7,MeOH_FTD!AX171*MeOH_FTD!AY$162+MeOH_FTD!AY171,MeOH_FTD!AL171*MeOH_FTD!AM$162+MeOH_FTD!AM171))))))","v":32.18454801959335},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M441*BioOil!N$431+BioOil!N441,IF($B$9=3,BioOil!O441*BioOil!P$431+BioOil!P441,IF($B$9=4,BioOil!Q441*BioOil!R$431+BioOil!R441,IF($B$9=5,BioOil!S441*BioOil!T$431+BioOil!T441,IF($B$9=6,Algae!D575*Algae!E$565+Algae!E575,BioOil!K441*BioOil!L$431+BioOil!L441)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!J$262+Petroleum!J271)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!K$262+Petroleum!K271)","v":19.048752212081123},{"$f":"IF($B$7=2,BioOil!AW441*BioOil!AX$431+BioOil!AX441,IF($B$7=3,BioOil!AY441*BioOil!AZ$431+BioOil!AZ441,IF($B$7=4,BioOil!BA441*BioOil!BB$431+BioOil!BB441,IF($B$7=5,BioOil!BC441*BioOil!BD$431+BioOil!BD441,IF($B$7=6,IF($A$22=2,Algae!H575*Algae!I$565+Algae!I575,Algae!P575*Algae!Q$565+Algae!Q575),BioOil!AU441*BioOil!AV$431+BioOil!AV441)))))","v":23.228888952196598},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU441*BioOil!BV$431+BioOil!BV441,IF(Rail_PTW!$B$8=3,BioOil!BW441*BioOil!BX$431+BioOil!BX441,IF(Rail_PTW!$B$8=4,BioOil!BY441*BioOil!BZ$431+BioOil!BZ441,IF(Rail_PTW!$B$8=5,BioOil!CA441*BioOil!CB$431+BioOil!CB441,IF(Rail_PTW!$B$8=6,Algae!T575*Algae!U$565+Algae!U575,BioOil!BS441*BioOil!BT$431+BioOil!BT441)))))","v":261.37635588270075},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B314*Hydrogen!C$305+Hydrogen!C314,IF($B$11=2,Hydrogen!D314*Hydrogen!E$305+Hydrogen!E314,IF($B$11=3,Hydrogen!F314*Hydrogen!G$305+Hydrogen!G314,IF($B$11=4,Hydrogen!H314*Hydrogen!I$305+Hydrogen!I314,IF($B$11=5,Hydrogen!J314*Hydrogen!K$305+Hydrogen!K314,IF($B$11=6,Hydrogen!L314*Hydrogen!M$305+Hydrogen!M314,Hydrogen!R314*Hydrogen!S$305+Hydrogen!S314)))))),IF($B$12=1,Hydrogen!Z314*Hydrogen!AA$305+Hydrogen!AA314,IF($B$12=2,Hydrogen!AB314*Hydrogen!AC$305+Hydrogen!AC314,IF($B$12=3,Hydrogen!AD314*Hydrogen!AE$305+Hydrogen!AE314,Hydrogen!AH314*Hydrogen!AI$305+Hydrogen!AI314)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN314*Hydrogen!AO$305+Hydrogen!AO314,IF($B$11=2,Hydrogen!AP314*Hydrogen!AQ$305+Hydrogen!AQ314,IF($B$11=3,Hydrogen!AR314*Hydrogen!AS$305+Hydrogen!AS314,IF($B$11=4,Hydrogen!AT314*Hydrogen!AU$305+Hydrogen!AU314,IF($B$11=5,Hydrogen!AV314*Hydrogen!AW$305+Hydrogen!AW314,IF($B$11=6,Hydrogen!AX314*Hydrogen!AY$305+Hydrogen!AY314,Hydrogen!BD314*Hydrogen!BE$305+Hydrogen!BE314)))))),IF($B$12=1,Hydrogen!BJ314*Hydrogen!BK$305+Hydrogen!BK314,IF($B$12=2,Hydrogen!BL314*Hydrogen!BM$305+Hydrogen!BM314,IF($B$12=3,Hydrogen!BN314*Hydrogen!BO$305+Hydrogen!BO314,Hydrogen!BR314*Hydrogen!BS$305+Hydrogen!BS314)))))","v":58.935561144101619},{"$f":"IF($B$24=1,Electric!J212+Electric!K212,IF($B$24=2,Electric!N212+Electric!O212,IF($B$24=3,Electric!R212+Electric!S212,IF($B$24=4,Electric!AD212+Electric!AE212,IF($B$24=5,Electric!DV212+Electric!DW212,IF($B$24=6,Electric!F212+Electric!G212,Electric!BJ212+Electric!BK212))))))","v":59.332657298636022},{"$f":"EF!S39","v":416.51117997791005},416.51117997791005,416.51117997791005,208.25558998895502,416.51117997791005,416.51117997791005,416.51117997791005,416.51117997791005,0,0]
["PM10: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J307*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G270:L270)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U270+Pyrolysis_IDL!V270,Pyrolysis_IDL!V307*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB270:AG270)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO270+Pyrolysis_IDL!AP270+Pyrolysis_IDL!AQ270),(Petroleum!$B272*Petroleum!J$262+Petroleum!J272)*(1-$B$15)+(Petroleum!$B272*Petroleum!K$262+Petroleum!K272)*$B$15)","v":1.3729740529418932},{"$f":"NG!L94*NG!M$84+NG!M94","v":0.97815847134759604},{"$f":"NG!$X94*NG!$Y$84+NG!$Y94","v":1.0404286995155805},{"$f":"IF($B$5=1,MeOH_FTD!$V172*MeOH_FTD!$W$162+MeOH_FTD!$W172,IF($B$5=2,MeOH_FTD!$X172*MeOH_FTD!$Y$162+MeOH_FTD!$Y172,IF($B$5=3,MeOH_FTD!$AB172*MeOH_FTD!$AC$162+MeOH_FTD!$AC172,MeOH_FTD!$AD172*MeOH_FTD!$AE$162+MeOH_FTD!$AE172)))","v":1.4625379574929434},{"$f":"IF($B$6=2,MeOH_FTD!AN172*MeOH_FTD!AO$162+MeOH_FTD!AO172,IF($B$6=3,MeOH_FTD!AP172*MeOH_FTD!AQ$162+MeOH_FTD!AQ172,IF($B$6=4,MeOH_FTD!AR172*MeOH_FTD!AS$162+MeOH_FTD!AS172,IF($B$6=5,MeOH_FTD!AT172*MeOH_FTD!AU$162+MeOH_FTD!AU172,IF($B$6=6,MeOH_FTD!AV172*MeOH_FTD!AW$162+MeOH_FTD!AW172,IF($B$6=7,MeOH_FTD!AX172*MeOH_FTD!AY$162+MeOH_FTD!AY172,MeOH_FTD!AL172*MeOH_FTD!AM$162+MeOH_FTD!AM172))))))","v":2.1412460578237433},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M442*BioOil!N$431+BioOil!N442,IF($B$9=3,BioOil!O442*BioOil!P$431+BioOil!P442,IF($B$9=4,BioOil!Q442*BioOil!R$431+BioOil!R442,IF($B$9=5,BioOil!S442*BioOil!T$431+BioOil!T442,IF($B$9=6,Algae!D576*Algae!E$565+Algae!E576,BioOil!K442*BioOil!L$431+BioOil!L442)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":1.4337126089148624},{"$f":"IF($B$7=2,BioOil!AW442*BioOil!AX$431+BioOil!AX442,IF($B$7=3,BioOil!AY442*BioOil!AZ$431+BioOil!AZ442,IF($B$7=4,BioOil!BA442*BioOil!BB$431+BioOil!BB442,IF($B$7=5,BioOil!BC442*BioOil!BD$431+BioOil!BD442,IF($B$7=6,IF($A$22=2,Algae!H576*Algae!I$565+Algae!I576,Algae!P576*Algae!Q$565+Algae!Q576),BioOil!AU442*BioOil!AV$431+BioOil!AV442)))))","v":1.8115809592165764},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU442*BioOil!BV$431+BioOil!BV442,IF(Rail_PTW!$B$8=3,BioOil!BW442*BioOil!BX$431+BioOil!BX442,IF(Rail_PTW!$B$8=4,BioOil!BY442*BioOil!BZ$431+BioOil!BZ442,IF(Rail_PTW!$B$8=5,BioOil!CA442*BioOil!CB$431+BioOil!CB442,IF(Rail_PTW!$B$8=6,Algae!T576*Algae!U$565+Algae!U576,BioOil!BS442*BioOil!BT$431+BioOil!BT442)))))","v":1.5443023083861473},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B315*Hydrogen!C$305+Hydrogen!C315,IF($B$11=2,Hydrogen!D315*Hydrogen!E$305+Hydrogen!E315,IF($B$11=3,Hydrogen!F315*Hydrogen!G$305+Hydrogen!G315,IF($B$11=4,Hydrogen!H315*Hydrogen!I$305+Hydrogen!I315,IF($B$11=5,Hydrogen!J315*Hydrogen!K$305+Hydrogen!K315,IF($B$11=6,Hydrogen!L315*Hydrogen!M$305+Hydrogen!M315,Hydrogen!R315*Hydrogen!S$305+Hydrogen!S315)))))),IF($B$12=1,Hydrogen!Z315*Hydrogen!AA$305+Hydrogen!AA315,IF($B$12=2,Hydrogen!AB315*Hydrogen!AC$305+Hydrogen!AC315,IF($B$12=3,Hydrogen!AD315*Hydrogen!AE$305+Hydrogen!AE315,Hydrogen!AH315*Hydrogen!AI$305+Hydrogen!AI315)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN315*Hydrogen!AO$305+Hydrogen!AO315,IF($B$11=2,Hydrogen!AP315*Hydrogen!AQ$305+Hydrogen!AQ315,IF($B$11=3,Hydrogen!AR315*Hydrogen!AS$305+Hydrogen!AS315,IF($B$11=4,Hydrogen!AT315*Hydrogen!AU$305+Hydrogen!AU315,IF($B$11=5,Hydrogen!AV315*Hydrogen!AW$305+Hydrogen!AW315,IF($B$11=6,Hydrogen!AX315*Hydrogen!AY$305+Hydrogen!AY315,Hydrogen!BD315*Hydrogen!BE$305+Hydrogen!BE315)))))),IF($B$12=1,Hydrogen!BJ315*Hydrogen!BK$305+Hydrogen!BK315,IF($B$12=2,Hydrogen!BL315*Hydrogen!BM$305+Hydrogen!BM315,IF($B$12=3,Hydrogen!BN315*Hydrogen!BO$305+Hydrogen!BO315,Hydrogen!BR315*Hydrogen!BS$305+Hydrogen!BS315)))))","v":4.3397749337977576},{"$f":"IF($B$24=1,Electric!J213+Electric!K213,IF($B$24=2,Electric!N213+Electric!O213,IF($B$24=3,Electric!R213+Electric!S213,IF($B$24=4,Electric!AD213+Electric!AE213,IF($B$24=5,Electric!DV213+Electric!DW213,IF($B$24=6,Electric!F213+Electric!G213,Electric!BJ213+Electric!BK213))))))","v":15.552918401408842},{"$f":"EF!S40","v":6.8629270988412223},0.68629270988412228,0.68629270988412228,0,6.8629270988412223,6.8629270988412223,6.8629270988412223,6.8629270988412223,0,0]
["SOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J309*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G272:L272)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U272+Pyrolysis_IDL!V272,Pyrolysis_IDL!V309*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB272:AG272)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO272+Pyrolysis_IDL!AP272+Pyrolysis_IDL!AQ272),(Petroleum!$B274*Petroleum!J$262+Petroleum!J274)*(1-$B$15)+(Petroleum!$B274*Petroleum!K$262+Petroleum!K274)*$B$15)","v":5.067245591246027},{"$f":"NG!L96*NG!M$84+NG!M96","v":12.668755292812506},{"$f":"NG!$X96*NG!$Y$84+NG!$Y96","v":17.928183881471469},{"$f":"IF($B$5=1,MeOH_FTD!$V174*MeOH_FTD!$W$162+MeOH_FTD!$W174,IF($B$5=2,MeOH_FTD!$X174*MeOH_FTD!$Y$162+MeOH_FTD!$Y174,IF($B$5=3,MeOH_FTD!$AB174*MeOH_FTD!$AC$162+MeOH_FTD!$AC174,MeOH_FTD!$AD174*MeOH_FTD!$AE$162+MeOH_FTD!$AE174)))","v":19.023935941170507},{"$f":"IF($B$6=2,MeOH_FTD!AN174*MeOH_FTD!AO$162+MeOH_FTD!AO174,IF($B$6=3,MeOH_FTD!AP174*MeOH_FTD!AQ$162+MeOH_FTD!AQ174,IF($B$6=4,MeOH_FTD!AR174*MeOH_FTD!AS$162+MeOH_FTD!AS174,IF($B$6=5,MeOH_FTD!AT174*MeOH_FTD!AU$162+MeOH_FTD!AU174,IF($B$6=6,MeOH_FTD!AV174*MeOH_FTD!AW$162+MeOH_FTD!AW174,IF($B$6=7,MeOH_FTD!AX174*MeOH_FTD!AY$162+MeOH_FTD!AY174,MeOH_FTD!AL174*MeOH_FTD!AM$162+MeOH_FTD!AM174))))))","v":16.871418732989589},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M444*BioOil!N$431+BioOil!N444,IF($B$9=3,BioOil!O444*BioOil!P$431+BioOil!P444,IF($B$9=4,BioOil!Q444*BioOil!R$431+BioOil!R444,IF($B$9=5,BioOil!S444*BioOil!T$431+BioOil!T444,IF($B$9=6,Algae!D578*Algae!E$565+Algae!E578,BioOil!K444*BioOil!L$431+BioOil!L444)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!J$262+Petroleum!J274)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!K$262+Petroleum!K274)","v":5.9895056701024396},{"$f":"IF($B$7=2,BioOil!AW444*BioOil!AX$431+BioOil!AX444,IF($B$7=3,BioOil!AY444*BioOil!AZ$431+BioOil!AZ444,IF($B$7=4,BioOil!BA444*BioOil!BB$431+BioOil!BB444,IF($B$7=5,BioOil!BC444*BioOil!BD$431+BioOil!BD444,IF($B$7=6,IF($A$22=2,Algae!H578*Algae!I$565+Algae!I578,Algae!P578*Algae!Q$565+Algae!Q578),BioOil!AU444*BioOil!AV$431+BioOil!AV444)))))","v":10.284619641333407},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU444*BioOil!BV$431+BioOil!BV444,IF(Rail_PTW!$B$8=3,BioOil!BW444*BioOil!BX$431+BioOil!BX444,IF(Rail_PTW!$B$8=4,BioOil!BY444*BioOil!BZ$431+BioOil!BZ444,IF(Rail_PTW!$B$8=5,BioOil!CA444*BioOil!CB$431+BioOil!CB444,IF(Rail_PTW!$B$8=6,Algae!T578*Algae!U$565+Algae!U578,BioOil!BS444*BioOil!BT$431+BioOil!BT444)))))","v":9.015338693468312},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B317*Hydrogen!C$305+Hydrogen!C317,IF($B$11=2,Hydrogen!D317*Hydrogen!E$305+Hydrogen!E317,IF($B$11=3,Hydrogen!F317*Hydrogen!G$305+Hydrogen!G317,IF($B$11=4,Hydrogen!H317*Hydrogen!I$305+Hydrogen!I317,IF($B$11=5,Hydrogen!J317*Hydrogen!K$305+Hydrogen!K317,IF($B$11=6,Hydrogen!L317*Hydrogen!M$305+Hydrogen!M317,Hydrogen!R317*Hydrogen!S$305+Hydrogen!S317)))))),IF($B$12=1,Hydrogen!Z317*Hydrogen!AA$305+Hydrogen!AA317,IF($B$12=2,Hydrogen!AB317*Hydrogen!AC$305+Hydrogen!AC317,IF($B$12=3,Hydrogen!AD317*Hydrogen!AE$305+Hydrogen!AE317,Hydrogen!AH317*Hydrogen!AI$305+Hydrogen!AI317)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN317*Hydrogen!AO$305+Hydrogen!AO317,IF($B$11=2,Hydrogen!AP317*Hydrogen!AQ$305+Hydrogen!AQ317,IF($B$11=3,Hydrogen!AR317*Hydrogen!AS$305+Hydrogen!AS317,IF($B$11=4,Hydrogen!AT317*Hydrogen!AU$305+Hydrogen!AU317,IF($B$11=5,Hydrogen!AV317*Hydrogen!AW$305+Hydrogen!AW317,IF($B$11=6,Hydrogen!AX317*Hydrogen!AY$305+Hydrogen!AY317,Hydrogen!BD317*Hydrogen!BE$305+Hydrogen!BE317)))))),IF($B$12=1,Hydrogen!BJ317*Hydrogen!BK$305+Hydrogen!BK317,IF($B$12=2,Hydrogen!BL317*Hydrogen!BM$305+Hydrogen!BM317,IF($B$12=3,Hydrogen!BN317*Hydrogen!BO$305+Hydrogen!BO317,Hydrogen!BR317*Hydrogen!BS$305+Hydrogen!BS317)))))","v":20.716580357705581},{"$f":"IF($B$24=1,Electric!J215+Electric!K215,IF($B$24=2,Electric!N215+Electric!O215,IF($B$24=3,Electric!R215+Electric!S215,IF($B$24=4,Electric!AD215+Electric!AE215,IF($B$24=5,Electric!DV215+Electric!DW215,IF($B$24=6,Electric!F215+Electric!G215,Electric!BJ215+Electric!BK215))))))","v":76.007723645422303},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$G$23/Fuel_Specs!$B$158/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42*1000000*Fuel_Specs!$H$42/Fuel_Specs!$B$158","v":0},{"$f":"(($A$19)/($A$19*Fuel_Specs!$B$41+(1-$A$19)*Fuel_Specs!$B$23)*Fuel_Specs!$E$41*Fuel_Specs!$H$41\n+((1-$A$19))/($A$19*Fuel_Specs!$B$41+(1-$A$19)*Fuel_Specs!$B$23)*Fuel_Specs!$E$23*Fuel_Specs!$H$23)*mmBTU2BTU/Fuel_Specs!$B$158","v":0.44003600480884258},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$43,IF(Inputs!$E$670=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))/IF(Inputs!$E$670=1,Fuel_Specs!$B$43,IF(Inputs!$E$670=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*1000000*IF(Inputs!$E$670=1,Fuel_Specs!$H162,Fuel_Specs!$H163)/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$H$47/Fuel_Specs!$B$158","v":0},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51*1000000*Fuel_Specs!$H$51/Fuel_Specs!$B$158","v":0},0]
["BC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J310*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G273:L273)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U273+Pyrolysis_IDL!V273,Pyrolysis_IDL!V310*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB273:AG273)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO273+Pyrolysis_IDL!AP273+Pyrolysis_IDL!AQ273),(Petroleum!$B275*Petroleum!J$262+Petroleum!J275)*(1-$B$15)+(Petroleum!$B275*Petroleum!K$262+Petroleum!K275)*$B$15)","v":0.17730591527999739},{"$f":"NG!L97*NG!M$84+NG!M97","v":0.17196582360241403},{"$f":"NG!$X97*NG!$Y$84+NG!$Y97","v":0.16658696714841534},{"$f":"IF($B$5=1,MeOH_FTD!$V175*MeOH_FTD!$W$162+MeOH_FTD!$W175,IF($B$5=2,MeOH_FTD!$X175*MeOH_FTD!$Y$162+MeOH_FTD!$Y175,IF($B$5=3,MeOH_FTD!$AB175*MeOH_FTD!$AC$162+MeOH_FTD!$AC175,MeOH_FTD!$AD175*MeOH_FTD!$AE$162+MeOH_FTD!$AE175)))","v":0.22628561177279691},{"$f":"IF($B$6=2,MeOH_FTD!AN175*MeOH_FTD!AO$162+MeOH_FTD!AO175,IF($B$6=3,MeOH_FTD!AP175*MeOH_FTD!AQ$162+MeOH_FTD!AQ175,IF($B$6=4,MeOH_FTD!AR175*MeOH_FTD!AS$162+MeOH_FTD!AS175,IF($B$6=5,MeOH_FTD!AT175*MeOH_FTD!AU$162+MeOH_FTD!AU175,IF($B$6=6,MeOH_FTD!AV175*MeOH_FTD!AW$162+MeOH_FTD!AW175,IF($B$6=7,MeOH_FTD!AX175*MeOH_FTD!AY$162+MeOH_FTD!AY175,MeOH_FTD!AL175*MeOH_FTD!AM$162+MeOH_FTD!AM175))))))","v":0.21820554811508908},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M445*BioOil!N$431+BioOil!N445,IF($B$9=3,BioOil!O445*BioOil!P$431+BioOil!P445,IF($B$9=4,BioOil!Q445*BioOil!R$431+BioOil!R445,IF($B$9=5,BioOil!S445*BioOil!T$431+BioOil!T445,IF($B$9=6,Algae!D579*Algae!E$565+Algae!E579,BioOil!K445*BioOil!L$431+BioOil!L445)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!J$262+Petroleum!J275)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!K$262+Petroleum!K275)","v":0.20856687910946636},{"$f":"IF($B$7=2,BioOil!AW445*BioOil!AX$431+BioOil!AX445,IF($B$7=3,BioOil!AY445*BioOil!AZ$431+BioOil!AZ445,IF($B$7=4,BioOil!BA445*BioOil!BB$431+BioOil!BB445,IF($B$7=5,BioOil!BC445*BioOil!BD$431+BioOil!BD445,IF($B$7=6,IF($A$22=2,Algae!H579*Algae!I$565+Algae!I579,Algae!P579*Algae!Q$565+Algae!Q579),BioOil!AU445*BioOil!AV$431+BioOil!AV445)))))","v":0.35600024364349298},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU445*BioOil!BV$431+BioOil!BV445,IF(Rail_PTW!$B$8=3,BioOil!BW445*BioOil!BX$431+BioOil!BX445,IF(Rail_PTW!$B$8=4,BioOil!BY445*BioOil!BZ$431+BioOil!BZ445,IF(Rail_PTW!$B$8=5,BioOil!CA445*BioOil!CB$431+BioOil!CB445,IF(Rail_PTW!$B$8=6,Algae!T579*Algae!U$565+Algae!U579,BioOil!BS445*BioOil!BT$431+BioOil!BT445)))))","v":0.33037932094177436},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B318*Hydrogen!C$305+Hydrogen!C318,IF($B$11=2,Hydrogen!D318*Hydrogen!E$305+Hydrogen!E318,IF($B$11=3,Hydrogen!F318*Hydrogen!G$305+Hydrogen!G318,IF($B$11=4,Hydrogen!H318*Hydrogen!I$305+Hydrogen!I318,IF($B$11=5,Hydrogen!J318*Hydrogen!K$305+Hydrogen!K318,IF($B$11=6,Hydrogen!L318*Hydrogen!M$305+Hydrogen!M318,Hydrogen!R318*Hydrogen!S$305+Hydrogen!S318)))))),IF($B$12=1,Hydrogen!Z318*Hydrogen!AA$305+Hydrogen!AA318,IF($B$12=2,Hydrogen!AB318*Hydrogen!AC$305+Hydrogen!AC318,IF($B$12=3,Hydrogen!AD318*Hydrogen!AE$305+Hydrogen!AE318,Hydrogen!AH318*Hydrogen!AI$305+Hydrogen!AI318)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN318*Hydrogen!AO$305+Hydrogen!AO318,IF($B$11=2,Hydrogen!AP318*Hydrogen!AQ$305+Hydrogen!AQ318,IF($B$11=3,Hydrogen!AR318*Hydrogen!AS$305+Hydrogen!AS318,IF($B$11=4,Hydrogen!AT318*Hydrogen!AU$305+Hydrogen!AU318,IF($B$11=5,Hydrogen!AV318*Hydrogen!AW$305+Hydrogen!AW318,IF($B$11=6,Hydrogen!AX318*Hydrogen!AY$305+Hydrogen!AY318,Hydrogen!BD318*Hydrogen!BE$305+Hydrogen!BE318)))))),IF($B$12=1,Hydrogen!BJ318*Hydrogen!BK$305+Hydrogen!BK318,IF($B$12=2,Hydrogen!BL318*Hydrogen!BM$305+Hydrogen!BM318,IF($B$12=3,Hydrogen!BN318*Hydrogen!BO$305+Hydrogen!BO318,Hydrogen!BR318*Hydrogen!BS$305+Hydrogen!BS318)))))","v":0.33183901543942368},{"$f":"IF($B$24=1,Electric!J216+Electric!K216,IF($B$24=2,Electric!N216+Electric!O216,IF($B$24=3,Electric!R216+Electric!S216,IF($B$24=4,Electric!AD216+Electric!AE216,IF($B$24=5,Electric!DV216+Electric!DW216,IF($B$24=6,Electric!F216+Electric!G216,Electric!BJ216+Electric!BK216))))))","v":0.51357524862724035},{"$f":"EF!S43","v":0.55919130001358275},{"$f":"$L91*B63","v":5.5919130001358279E-2},5.5919130001358279E-2,0,0.55919130001358275,0.55919130001358275,0.55919130001358275,0.55919130001358275,0,0]
["OC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J311*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G274:L274)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U274+Pyrolysis_IDL!V274,Pyrolysis_IDL!V311*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB274:AG274)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO274+Pyrolysis_IDL!AP274+Pyrolysis_IDL!AQ274),(Petroleum!$B276*Petroleum!J$262+Petroleum!J276)*(1-$B$15)+(Petroleum!$B276*Petroleum!K$262+Petroleum!K276)*$B$15)","v":0.30894017550230735},{"$f":"NG!L98*NG!M$84+NG!M98","v":0.43128575170813016},{"$f":"NG!$X98*NG!$Y$84+NG!$Y98","v":0.25444529816911404},{"$f":"IF($B$5=1,MeOH_FTD!$V176*MeOH_FTD!$W$162+MeOH_FTD!$W176,IF($B$5=2,MeOH_FTD!$X176*MeOH_FTD!$Y$162+MeOH_FTD!$Y176,IF($B$5=3,MeOH_FTD!$AB176*MeOH_FTD!$AC$162+MeOH_FTD!$AC176,MeOH_FTD!$AD176*MeOH_FTD!$AE$162+MeOH_FTD!$AE176)))","v":0.33310751930624111},{"$f":"IF($B$6=2,MeOH_FTD!AN176*MeOH_FTD!AO$162+MeOH_FTD!AO176,IF($B$6=3,MeOH_FTD!AP176*MeOH_FTD!AQ$162+MeOH_FTD!AQ176,IF($B$6=4,MeOH_FTD!AR176*MeOH_FTD!AS$162+MeOH_FTD!AS176,IF($B$6=5,MeOH_FTD!AT176*MeOH_FTD!AU$162+MeOH_FTD!AU176,IF($B$6=6,MeOH_FTD!AV176*MeOH_FTD!AW$162+MeOH_FTD!AW176,IF($B$6=7,MeOH_FTD!AX176*MeOH_FTD!AY$162+MeOH_FTD!AY176,MeOH_FTD!AL176*MeOH_FTD!AM$162+MeOH_FTD!AM176))))))","v":0.25233511097584321},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M446*BioOil!N$431+BioOil!N446,IF($B$9=3,BioOil!O446*BioOil!P$431+BioOil!P446,IF($B$9=4,BioOil!Q446*BioOil!R$431+BioOil!R446,IF($B$9=5,BioOil!S446*BioOil!T$431+BioOil!T446,IF($B$9=6,Algae!D580*Algae!E$565+Algae!E580,BioOil!K446*BioOil!L$431+BioOil!L446)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!J$262+Petroleum!J276)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!K$262+Petroleum!K276)","v":0.30912014516709102},{"$f":"IF($B$7=2,BioOil!AW446*BioOil!AX$431+BioOil!AX446,IF($B$7=3,BioOil!AY446*BioOil!AZ$431+BioOil!AZ446,IF($B$7=4,BioOil!BA446*BioOil!BB$431+BioOil!BB446,IF($B$7=5,BioOil!BC446*BioOil!BD$431+BioOil!BD446,IF($B$7=6,IF($A$22=2,Algae!H580*Algae!I$565+Algae!I580,Algae!P580*Algae!Q$565+Algae!Q580),BioOil!AU446*BioOil!AV$431+BioOil!AV446)))))","v":0.33929292871931216},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU446*BioOil!BV$431+BioOil!BV446,IF(Rail_PTW!$B$8=3,BioOil!BW446*BioOil!BX$431+BioOil!BX446,IF(Rail_PTW!$B$8=4,BioOil!BY446*BioOil!BZ$431+BioOil!BZ446,IF(Rail_PTW!$B$8=5,BioOil!CA446*BioOil!CB$431+BioOil!CB446,IF(Rail_PTW!$B$8=6,Algae!T580*Algae!U$565+Algae!U580,BioOil!BS446*BioOil!BT$431+BioOil!BT446)))))","v":0.27343756604180169},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B319*Hydrogen!C$305+Hydrogen!C319,IF($B$11=2,Hydrogen!D319*Hydrogen!E$305+Hydrogen!E319,IF($B$11=3,Hydrogen!F319*Hydrogen!G$305+Hydrogen!G319,IF($B$11=4,Hydrogen!H319*Hydrogen!I$305+Hydrogen!I319,IF($B$11=5,Hydrogen!J319*Hydrogen!K$305+Hydrogen!K319,IF($B$11=6,Hydrogen!L319*Hydrogen!M$305+Hydrogen!M319,Hydrogen!R319*Hydrogen!S$305+Hydrogen!S319)))))),IF($B$12=1,Hydrogen!Z319*Hydrogen!AA$305+Hydrogen!AA319,IF($B$12=2,Hydrogen!AB319*Hydrogen!AC$305+Hydrogen!AC319,IF($B$12=3,Hydrogen!AD319*Hydrogen!AE$305+Hydrogen!AE319,Hydrogen!AH319*Hydrogen!AI$305+Hydrogen!AI319)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN319*Hydrogen!AO$305+Hydrogen!AO319,IF($B$11=2,Hydrogen!AP319*Hydrogen!AQ$305+Hydrogen!AQ319,IF($B$11=3,Hydrogen!AR319*Hydrogen!AS$305+Hydrogen!AS319,IF($B$11=4,Hydrogen!AT319*Hydrogen!AU$305+Hydrogen!AU319,IF($B$11=5,Hydrogen!AV319*Hydrogen!AW$305+Hydrogen!AW319,IF($B$11=6,Hydrogen!AX319*Hydrogen!AY$305+Hydrogen!AY319,Hydrogen!BD319*Hydrogen!BE$305+Hydrogen!BE319)))))),IF($B$12=1,Hydrogen!BJ319*Hydrogen!BK$305+Hydrogen!BK319,IF($B$12=2,Hydrogen!BL319*Hydrogen!BM$305+Hydrogen!BM319,IF($B$12=3,Hydrogen!BN319*Hydrogen!BO$305+Hydrogen!BO319,Hydrogen!BR319*Hydrogen!BS$305+Hydrogen!BS319)))))","v":0.6616769787579746},{"$f":"IF($B$24=1,Electric!J217+Electric!K217,IF($B$24=2,Electric!N217+Electric!O217,IF($B$24=3,Electric!R217+Electric!S217,IF($B$24=4,Electric!AD217+Electric!AE217,IF($B$24=5,Electric!DV217+Electric!DW217,IF($B$24=6,Electric!F217+Electric!G217,Electric!BJ217+Electric!BK217))))))","v":1.8992309902290987},{"$f":"EF!S44","v":5.8981368072861224},0.58981368072861229,0.58981368072861229,0,5.8981368072861224,5.8981368072861224,5.8981368072861224,5.8981368072861224,0,0]
["CH4",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J312*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G275:L275)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U275+Pyrolysis_IDL!V275,Pyrolysis_IDL!V312*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB275:AG275)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO275+Pyrolysis_IDL!AP275+Pyrolysis_IDL!AQ275),(Petroleum!$B277*Petroleum!J$262+Petroleum!J277)*(1-$B$15)+(Petroleum!$B277*Petroleum!K$262+Petroleum!K277)*$B$15)","v":117.09757153072607},{"$f":"NG!L99*NG!M$84+NG!M99","v":385.72967287314293},{"$f":"NG!$X99*NG!$Y$84+NG!$Y99","v":232.11492041970089},{"$f":"IF($B$5=1,MeOH_FTD!$V177*MeOH_FTD!$W$162+MeOH_FTD!$W177,IF($B$5=2,MeOH_FTD!$X177*MeOH_FTD!$Y$162+MeOH_FTD!$Y177,IF($B$5=3,MeOH_FTD!$AB177*MeOH_FTD!$AC$162+MeOH_FTD!$AC177,MeOH_FTD!$AD177*MeOH_FTD!$AE$162+MeOH_FTD!$AE177)))","v":349.92350520644175},{"$f":"IF($B$6=2,MeOH_FTD!AN177*MeOH_FTD!AO$162+MeOH_FTD!AO177,IF($B$6=3,MeOH_FTD!AP177*MeOH_FTD!AQ$162+MeOH_FTD!AQ177,IF($B$6=4,MeOH_FTD!AR177*MeOH_FTD!AS$162+MeOH_FTD!AS177,IF($B$6=5,MeOH_FTD!AT177*MeOH_FTD!AU$162+MeOH_FTD!AU177,IF($B$6=6,MeOH_FTD!AV177*MeOH_FTD!AW$162+MeOH_FTD!AW177,IF($B$6=7,MeOH_FTD!AX177*MeOH_FTD!AY$162+MeOH_FTD!AY177,MeOH_FTD!AL177*MeOH_FTD!AM$162+MeOH_FTD!AM177))))))","v":360.82087213410011},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M447*BioOil!N$431+BioOil!N447,IF($B$9=3,BioOil!O447*BioOil!P$431+BioOil!P447,IF($B$9=4,BioOil!Q447*BioOil!R$431+BioOil!R447,IF($B$9=5,BioOil!S447*BioOil!T$431+BioOil!T447,IF($B$9=6,Algae!D581*Algae!E$565+Algae!E581,BioOil!K447*BioOil!L$431+BioOil!L447)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!J$262+Petroleum!J277)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!K$262+Petroleum!K277)","v":103.92035863475152},{"$f":"IF($B$7=2,BioOil!AW447*BioOil!AX$431+BioOil!AX447,IF($B$7=3,BioOil!AY447*BioOil!AZ$431+BioOil!AZ447,IF($B$7=4,BioOil!BA447*BioOil!BB$431+BioOil!BB447,IF($B$7=5,BioOil!BC447*BioOil!BD$431+BioOil!BD447,IF($B$7=6,IF($A$22=2,Algae!H581*Algae!I$565+Algae!I581,Algae!P581*Algae!Q$565+Algae!Q581),BioOil!AU447*BioOil!AV$431+BioOil!AV447)))))","v":59.713894538345869},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU447*BioOil!BV$431+BioOil!BV447,IF(Rail_PTW!$B$8=3,BioOil!BW447*BioOil!BX$431+BioOil!BX447,IF(Rail_PTW!$B$8=4,BioOil!BY447*BioOil!BZ$431+BioOil!BZ447,IF(Rail_PTW!$B$8=5,BioOil!CA447*BioOil!CB$431+BioOil!CB447,IF(Rail_PTW!$B$8=6,Algae!T581*Algae!U$565+Algae!U581,BioOil!BS447*BioOil!BT$431+BioOil!BT447)))))","v":21.372221831665478},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B320*Hydrogen!C$305+Hydrogen!C320,IF($B$11=2,Hydrogen!D320*Hydrogen!E$305+Hydrogen!E320,IF($B$11=3,Hydrogen!F320*Hydrogen!G$305+Hydrogen!G320,IF($B$11=4,Hydrogen!H320*Hydrogen!I$305+Hydrogen!I320,IF($B$11=5,Hydrogen!J320*Hydrogen!K$305+Hydrogen!K320,IF($B$11=6,Hydrogen!L320*Hydrogen!M$305+Hydrogen!M320,Hydrogen!R320*Hydrogen!S$305+Hydrogen!S320)))))),IF($B$12=1,Hydrogen!Z320*Hydrogen!AA$305+Hydrogen!AA320,IF($B$12=2,Hydrogen!AB320*Hydrogen!AC$305+Hydrogen!AC320,IF($B$12=3,Hydrogen!AD320*Hydrogen!AE$305+Hydrogen!AE320,Hydrogen!AH320*Hydrogen!AI$305+Hydrogen!AI320)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN320*Hydrogen!AO$305+Hydrogen!AO320,IF($B$11=2,Hydrogen!AP320*Hydrogen!AQ$305+Hydrogen!AQ320,IF($B$11=3,Hydrogen!AR320*Hydrogen!AS$305+Hydrogen!AS320,IF($B$11=4,Hydrogen!AT320*Hydrogen!AU$305+Hydrogen!AU320,IF($B$11=5,Hydrogen!AV320*Hydrogen!AW$305+Hydrogen!AW320,IF($B$11=6,Hydrogen!AX320*Hydrogen!AY$305+Hydrogen!AY320,Hydrogen!BD320*Hydrogen!BE$305+Hydrogen!BE320)))))),IF($B$12=1,Hydrogen!BJ320*Hydrogen!BK$305+Hydrogen!BK320,IF($B$12=2,Hydrogen!BL320*Hydrogen!BM$305+Hydrogen!BM320,IF($B$12=3,Hydrogen!BN320*Hydrogen!BO$305+Hydrogen!BO320,Hydrogen!BR320*Hydrogen!BS$305+Hydrogen!BS320)))))","v":370.20195702847127},{"$f":"IF($B$24=1,Electric!J218+Electric!K218,IF($B$24=2,Electric!N218+Electric!O218,IF($B$24=3,Electric!R218+Electric!S218,IF($B$24=4,Electric!AD218+Electric!AE218,IF($B$24=5,Electric!DV218+Electric!DW218,IF($B$24=6,Electric!F218+Electric!G218,Electric!BJ218+Electric!BK218))))))","v":230.16131415012197},{"$f":"EF!S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0]
["CO2",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J314*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G277:L277)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U277+Pyrolysis_IDL!V277,Pyrolysis_IDL!V314*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB277:AG277)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO277+Pyrolysis_IDL!AP277+Pyrolysis_IDL!AQ277)-IF(RD_Type=3,Fuel_Specs!$F$45*Fuel_Specs!$E$45/Fuel_Specs!$B$45,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44)/Fuel_Specs!B157*1000000,(Petroleum!$B279*Petroleum!J$262+Petroleum!J279)*(1-$B$15)+(Petroleum!$B279*Petroleum!K$262+Petroleum!K279)*$B$15)","v":12599.449838703693},{"$f":"NG!L101*NG!M$84+NG!M101","v":12581.279630926379},{"$f":"NG!$X101*NG!$Y$84+NG!$Y101","v":11032.764546037168},{"$f":"IF($B$5=1,MeOH_FTD!$V179*MeOH_FTD!$W$162+MeOH_FTD!$W179,IF($B$5=2,MeOH_FTD!$X179*MeOH_FTD!$Y$162+MeOH_FTD!$Y179,IF($B$5=3,MeOH_FTD!$AB179*MeOH_FTD!$AC$162+MeOH_FTD!$AC179,MeOH_FTD!$AD179*MeOH_FTD!$AE$162+MeOH_FTD!$AE179-1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39/Fuel_Specs!$B$157)))","v":27122.400291063641},{"$f":"IF($B$6=2,MeOH_FTD!AN179*MeOH_FTD!AO$162+MeOH_FTD!AO179,IF($B$6=3,MeOH_FTD!AP179*MeOH_FTD!AQ$162+MeOH_FTD!AQ179,IF($B$6=4,MeOH_FTD!AR179*MeOH_FTD!AS$162+MeOH_FTD!AS179,IF($B$6=5,MeOH_FTD!AT179*MeOH_FTD!AU$162+MeOH_FTD!AU179,IF($B$6=6,MeOH_FTD!AV179*MeOH_FTD!AW$162+MeOH_FTD!AW179,IF($B$6=7,MeOH_FTD!AX179*MeOH_FTD!AY$162+MeOH_FTD!AY179,MeOH_FTD!AL179*MeOH_FTD!AM$162+MeOH_FTD!AM179))))))","v":15260.618804866335},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M449*BioOil!N$431+BioOil!N449,IF($B$9=3,BioOil!O449*BioOil!P$431+BioOil!P449,IF($B$9=4,BioOil!Q449*BioOil!R$431+BioOil!R449,IF($B$9=5,BioOil!S449*BioOil!T$431+BioOil!T449,IF($B$9=6,Algae!D583*Algae!E$565+Algae!E583,BioOil!K449*BioOil!L$431+BioOil!L449)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!J$262+Petroleum!J279)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!K$262+Petroleum!K279)-($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*FuelSpec_BD_CContent*FuelSpec_BD_Density/Fuel_Specs!B41/BTU2mmBTU/Fuel_Specs!$B$157*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$32*FuelSpec_MeOH_Density*Fuel_Specs!$F$32/(lb2g*FuelSpec_BD_CContent))","v":-97.606756768836931},{"$f":"IF($B$7=2,BioOil!AW449*BioOil!AX$431+BioOil!AX449,IF($B$7=3,BioOil!AY449*BioOil!AZ$431+BioOil!AZ449,IF($B$7=4,BioOil!BA449*BioOil!BB$431+BioOil!BB449,IF($B$7=5,BioOil!BC449*BioOil!BD$431+BioOil!BD449,IF($B$7=6,IF($A$22=2,Algae!H583*Algae!I$565+Algae!I583,Algae!P583*Algae!Q$565+Algae!Q583),BioOil!AU449*BioOil!AV$431+BioOil!AV449)))))-IF(AND($B$7=6,A$22=2),Fuel_Specs!F45*Fuel_Specs!E45/Fuel_Specs!B45,Fuel_Specs!F44*Fuel_Specs!E44/Fuel_Specs!B44)/BTU2mmBTU/Fuel_Specs!$B$157","v":-50008.584835502479},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU449*BioOil!BV$431+BioOil!BV449,IF(Rail_PTW!$B$8=3,BioOil!BW449*BioOil!BX$431+BioOil!BX449,IF(Rail_PTW!$B$8=4,BioOil!BY449*BioOil!BZ$431+BioOil!BZ449,IF(Rail_PTW!$B$8=5,BioOil!CA449*BioOil!CB$431+BioOil!CB449,IF(Rail_PTW!$B$8=6,Algae!T583*Algae!U$565+Algae!U583,BioOil!BS449*BioOil!BT$431+BioOil!BT449)))))-Fuel_Specs!F47*Fuel_Specs!E47/Fuel_Specs!B47/BTU2mmBTU/Fuel_Specs!$B$157","v":-66942.193543908783},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B322*Hydrogen!C$305+Hydrogen!C322,IF($B$11=2,Hydrogen!D322*Hydrogen!E$305+Hydrogen!E322,IF($B$11=3,Hydrogen!F322*Hydrogen!G$305+Hydrogen!G322,IF($B$11=4,Hydrogen!H322*Hydrogen!I$305+Hydrogen!I322,IF($B$11=5,Hydrogen!J322*Hydrogen!K$305+Hydrogen!K322,IF($B$11=6,Hydrogen!L322*Hydrogen!M$305+Hydrogen!M322,Hydrogen!R322*Hydrogen!S$305+Hydrogen!S322)))))),IF($B$12=1,Hydrogen!Z322*Hydrogen!AA$305+Hydrogen!AA322,IF($B$12=2,Hydrogen!AB322*Hydrogen!AC$305+Hydrogen!AC322,IF($B$12=3,Hydrogen!AD322*Hydrogen!AE$305+Hydrogen!AE322,Hydrogen!AH322*Hydrogen!AI$305+Hydrogen!AI322)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN322*Hydrogen!AO$305+Hydrogen!AO322,IF($B$11=2,Hydrogen!AP322*Hydrogen!AQ$305+Hydrogen!AQ322,IF($B$11=3,Hydrogen!AR322*Hydrogen!AS$305+Hydrogen!AS322,IF($B$11=4,Hydrogen!AT322*Hydrogen!AU$305+Hydrogen!AU322,IF($B$11=5,Hydrogen!AV322*Hydrogen!AW$305+Hydrogen!AW322,IF($B$11=6,Hydrogen!AX322*Hydrogen!AY$305+Hydrogen!AY322,Hydrogen!BD322*Hydrogen!BE$305+Hydrogen!BE322)))))),IF($B$12=1,Hydrogen!BJ322*Hydrogen!BK$305+Hydrogen!BK322,IF($B$12=2,Hydrogen!BL322*Hydrogen!BM$305+Hydrogen!BM322,IF($B$12=3,Hydrogen!BN322*Hydrogen!BO$305+Hydrogen!BO322,Hydrogen!BR322*Hydrogen!BS$305+Hydrogen!BS322)))))","v":94118.961717563841},{"$f":"IF($B$24=1,Electric!J220+Electric!K220,IF($B$24=2,Electric!N220+Electric!O220,IF($B$24=3,Electric!R220+Electric!S220,IF($B$24=4,Electric!AD220+Electric!AE220,IF($B$24=5,Electric!DV220+Electric!DW220,IF($B$24=6,Electric!F220+Electric!G220,Electric!BJ220+Electric!BK220))))))","v":93671.824252647712},{"$f":"(1000000*IF($B$4=2,IF(RD_Type=3,Fuel_Specs!$F$45*Fuel_Specs!$E$45/Fuel_Specs!$B$45,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44),Fuel_Specs!$E$23*Fuel_Specs!$F$23/Fuel_Specs!$B$23)-(L85*Fuel_Specs!$B$154+L86*Fuel_Specs!$B$155+L93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":78012.874708330055},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M85*Fuel_Specs!$B$154+M86*Fuel_Specs!$B$155+M93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":59155.479626382417},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(N85*Fuel_Specs!$B$154+N86*Fuel_Specs!$B$155+N93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":67911.830883621878},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(O85*Fuel_Specs!$B$154+O86*Fuel_Specs!$B$155+O93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":69731.883701023457},{"$f":"(1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42*Fuel_Specs!$F$42-(P85*Fuel_Specs!$B$154+P86*Fuel_Specs!$B$155+P93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76115.029413817741},{"$f":"(($A$19)/($A$19*Fuel_Specs!$B$41+(1-$A$19)*Fuel_Specs!$B$23)*Fuel_Specs!$E$41*Fuel_Specs!$F$41\n+((1-$A$19))/($A$19*Fuel_Specs!$B$41+(1-$A$19)*Fuel_Specs!$B$23)*Fuel_Specs!$E$23*Fuel_Specs!$F$23\n-(Q85*Fuel_Specs!$B$154+Q86*Fuel_Specs!$B$155+Q93*Fuel_Specs!$B$156)/mmBTU2BTU)*mmBTU2BTU/Fuel_Specs!$B$157","v":78236.110324434892},{"$f":"(1000000/IF($A$22=1,Fuel_Specs!$B$43,IF($A$22=3,Fuel_Specs!$B$45,Fuel_Specs!$B$44))*IF($A$22=1,Fuel_Specs!$E$43,IF($A$22=3,Fuel_Specs!$E$45,Fuel_Specs!$E$44))*IF($A$22=1,Fuel_Specs!$F$43,Fuel_Specs!$F$44)-(R85*Fuel_Specs!$B$154+R86*Fuel_Specs!$B$155+R93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":76429.91345700447},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(S85*Fuel_Specs!$B$154+S86*Fuel_Specs!$B$155+S93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":74966.214922310974},{"$f":"(1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51*Fuel_Specs!$F$51-(T85*Fuel_Specs!$B$154+T86*Fuel_Specs!$B$155+T93*Fuel_Specs!$B$156))/Fuel_Specs!$B$157","v":0},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B95+B85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+B86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12641.868763272547},{"$f":"C95+C85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+C86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12644.809629950512},{"$f":"D95+D85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":11102.164636197909},{"$f":"E95+E85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":27210.784881564377},{"$f":"F95+F85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":15346.969717265236},{"$f":"G95+G85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-46.737582070622608},{"$f":"H95+H85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-49918.337480980452},{"$f":"I95+I85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-66619.864244219512},{"$f":"J95+J85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":94255.889721736603},{"$f":"K95+K85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":93766.878075210479},{"$f":"L95+L85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":78180.285403304253},{"$f":"M95+M85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":59284.046958340485},{"$f":"N95+N85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":68040.398215579946},{"$f":"O95+O85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":69899.294395997655},{"$f":"P95+P85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":76282.44010879194},{"$f":"Q95+Q85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":78403.521019409091},{"$f":"R95+R85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":76597.324151978668},{"$f":"S95+S85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":75133.625617285172},{"$f":"T95+T85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0},{"$f":"U95+U85*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U86*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":0}]
["GHGs",{"$f":"B96+SUMPRODUCT(B93:B94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(B85:B87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(B91:B92,Fuel_Specs!$B$150:$B$151)","v":15640.29097921997},{"$f":"C96+SUMPRODUCT(C93:C94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(C85:C87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(C91:C92,Fuel_Specs!$B$150:$B$151)","v":22343.785138685467},{"$f":"D96+SUMPRODUCT(D93:D94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(D85:D87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(D91:D92,Fuel_Specs!$B$150:$B$151)","v":16961.759980266543},{"$f":"E96+SUMPRODUCT(E93:E94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(E85:E87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(E91:E92,Fuel_Specs!$B$150:$B$151)","v":36094.184567319942},{"$f":"F96+SUMPRODUCT(F93:F94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(F85:F87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(F91:F92,Fuel_Specs!$B$150:$B$151)","v":24435.410689371849},{"$f":"G96+SUMPRODUCT(G93:G94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(G85:G87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(G91:G92,Fuel_Specs!$B$150:$B$151)","v":3887.8135190796838},{"$f":"H96+SUMPRODUCT(H93:H94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(H85:H87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(H91:H92,Fuel_Specs!$B$150:$B$151)","v":-41537.015212362006},{"$f":"I96+SUMPRODUCT(I93:I94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(I85:I87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(I91:I92,Fuel_Specs!$B$150:$B$151)","v":-58968.589439353025},{"$f":"J96+SUMPRODUCT(J93:J94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(J85:J87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(J91:J92,Fuel_Specs!$B$150:$B$151)","v":104097.5659173212},{"$f":"K96+SUMPRODUCT(K93:K94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(K85:K87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(K91:K92,Fuel_Specs!$B$150:$B$151)","v":100151.80366329438},{"$f":"L96+SUMPRODUCT(L93:L94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(L85:L87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(L91:L92,Fuel_Specs!$B$150:$B$151)","v":78986.275412502117},{"$f":"M96+SUMPRODUCT(M93:M94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(M85:M87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(M91:M92,Fuel_Specs!$B$150:$B$151)","v":63331.679792771931},{"$f":"N96+SUMPRODUCT(N93:N94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(N85:N87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(N91:N92,Fuel_Specs!$B$150:$B$151)","v":68846.388224777809},{"$f":"O96+SUMPRODUCT(O93:O94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(O85:O87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(O91:O92,Fuel_Specs!$B$150:$B$151)","v":70705.284405195518},{"$f":"P96+SUMPRODUCT(P93:P94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(P85:P87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(P91:P92,Fuel_Specs!$B$150:$B$151)","v":77088.430117989803},{"$f":"Q96+SUMPRODUCT(Q93:Q94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(Q85:Q87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(Q91:Q92,Fuel_Specs!$B$150:$B$151)","v":79209.511028606954},{"$f":"R96+SUMPRODUCT(R93:R94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(R85:R87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(R91:R92,Fuel_Specs!$B$150:$B$151)","v":77403.314161176531},{"$f":"S96+SUMPRODUCT(S93:S94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(S85:S87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(S91:S92,Fuel_Specs!$B$150:$B$151)","v":75939.615626483035},{"$f":"T96+SUMPRODUCT(T93:T94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(T85:T87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(T91:T92,Fuel_Specs!$B$150:$B$151)","v":0},{"$f":"U96+SUMPRODUCT(U93:U94,Fuel_Specs!$B$141:$B$142)+SUMPRODUCT(U85:U87,Fuel_Specs!$B$147:$B$149)+SUMPRODUCT(U91:U92,Fuel_Specs!$B$150:$B$151)","v":0}]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J319*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G283:L283)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U283+Pyrolysis_IDL!V283,Pyrolysis_IDL!V319*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB283:AG283)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO283+Pyrolysis_IDL!AP283+Pyrolysis_IDL!AQ283),(Petroleum!$B284*Petroleum!J$262+Petroleum!J284)*(1-$B$15)+(Petroleum!$B284*Petroleum!K$262+Petroleum!K284)*$B$15)","v":2.7653871634608151},{"$f":"NG!L106*NG!M$84+NG!M106","v":0.18348650469568092},{"$f":"NG!$X106*NG!$Y$84+NG!$Y106","v":1.4705443399360303},{"$f":"IF($B$5=1,MeOH_FTD!$V184*MeOH_FTD!$W$162+MeOH_FTD!$W184,IF($B$5=2,MeOH_FTD!$X184*MeOH_FTD!$Y$162+MeOH_FTD!$Y184,IF($B$5=3,MeOH_FTD!$AB184*MeOH_FTD!$AC$162+MeOH_FTD!$AC184,MeOH_FTD!$AD184*MeOH_FTD!$AE$162+MeOH_FTD!$AE184)))","v":1.2280835468442106},{"$f":"IF($B$6=2,MeOH_FTD!AN184*MeOH_FTD!AO$162+MeOH_FTD!AO184,IF($B$6=3,MeOH_FTD!AP184*MeOH_FTD!AQ$162+MeOH_FTD!AQ184,IF($B$6=4,MeOH_FTD!AR184*MeOH_FTD!AS$162+MeOH_FTD!AS184,IF($B$6=5,MeOH_FTD!AT184*MeOH_FTD!AU$162+MeOH_FTD!AU184,IF($B$6=6,MeOH_FTD!AV184*MeOH_FTD!AW$162+MeOH_FTD!AW184,IF($B$6=7,MeOH_FTD!AX184*MeOH_FTD!AY$162+MeOH_FTD!AY184,MeOH_FTD!AL184*MeOH_FTD!AM$162+MeOH_FTD!AM184))))))","v":1.0487156865931822},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M454*BioOil!N$431+BioOil!N454,IF($B$9=3,BioOil!O454*BioOil!P$431+BioOil!P454,IF($B$9=4,BioOil!Q454*BioOil!R$431+BioOil!R454,IF($B$9=5,BioOil!S454*BioOil!T$431+BioOil!T454,IF($B$9=6,Algae!D588*Algae!E$565+Algae!E588,BioOil!K454*BioOil!L$431+BioOil!L454)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!J$262+Petroleum!J284)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!K$262+Petroleum!K284)","v":2.4245368475652347},{"$f":"IF($B$7=2,BioOil!AW454*BioOil!AX$431+BioOil!AX454,IF($B$7=3,BioOil!AY454*BioOil!AZ$431+BioOil!AZ454,IF($B$7=4,BioOil!BA454*BioOil!BB$431+BioOil!BB454,IF($B$7=5,BioOil!BC454*BioOil!BD$431+BioOil!BD454,IF($B$7=6,Algae!H588*Algae!I$565+Algae!I588,BioOil!AU454*BioOil!AV$431+BioOil!AV454)))))","v":0.53477577237360008},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU454*BioOil!BV$431+BioOil!BV454,IF(Rail_PTW!$B$8=3,BioOil!BW454*BioOil!BX$431+BioOil!BX454,IF(Rail_PTW!$B$8=4,BioOil!BY454*BioOil!BZ$431+BioOil!BZ454,IF(Rail_PTW!$B$8=5,BioOil!CA454*BioOil!CB$431+BioOil!CB454,IF(Rail_PTW!$B$8=6,Algae!T588*Algae!U$565+Algae!U588,BioOil!BS454*BioOil!BT$431+BioOil!BT454)))))","v":0.42659108958317932},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B327*Hydrogen!C$305+Hydrogen!C327,IF($B$11=2,Hydrogen!D327*Hydrogen!E$305+Hydrogen!E327,IF($B$11=3,Hydrogen!F327*Hydrogen!G$305+Hydrogen!G327,IF($B$11=4,Hydrogen!H327*Hydrogen!I$305+Hydrogen!I327,IF($B$11=5,Hydrogen!J327*Hydrogen!K$305+Hydrogen!K327,IF($B$11=6,Hydrogen!L327*Hydrogen!M$305+Hydrogen!M327,Hydrogen!R327*Hydrogen!S$305+Hydrogen!S327)))))),IF($B$12=1,Hydrogen!Z327*Hydrogen!AA$305+Hydrogen!AA327,IF($B$12=2,Hydrogen!AB327*Hydrogen!AC$305+Hydrogen!AC327,IF($B$12=3,Hydrogen!AD327*Hydrogen!AE$305+Hydrogen!AE327,Hydrogen!AH327*Hydrogen!AI$305+Hydrogen!AI327)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN327*Hydrogen!AO$305+Hydrogen!AO327,IF($B$11=2,Hydrogen!AP327*Hydrogen!AQ$305+Hydrogen!AQ327,IF($B$11=3,Hydrogen!AR327*Hydrogen!AS$305+Hydrogen!AS327,IF($B$11=4,Hydrogen!AT327*Hydrogen!AU$305+Hydrogen!AU327,IF($B$11=5,Hydrogen!AV327*Hydrogen!AW$305+Hydrogen!AW327,IF($B$11=6,Hydrogen!AX327*Hydrogen!AY$305+Hydrogen!AY327,Hydrogen!BD327*Hydrogen!BE$305+Hydrogen!BE327)))))),IF($B$12=1,Hydrogen!BJ327*Hydrogen!BK$305+Hydrogen!BK327,IF($B$12=2,Hydrogen!BL327*Hydrogen!BM$305+Hydrogen!BM327,IF($B$12=3,Hydrogen!BN327*Hydrogen!BO$305+Hydrogen!BO327,Hydrogen!BR327*Hydrogen!BS$305+Hydrogen!BS327)))))","v":1.6945243081003911},{"$f":"IF($B$24=1,Electric!L210+Electric!M210,IF($B$24=2,Electric!P210+Electric!Q210,IF($B$24=3,Electric!T210+Electric!U210,IF($B$24=4,Electric!AF210+Electric!AG210,IF($B$24=5,Electric!DX210+Electric!DY210,IF($B$24=6,Electric!H210+Electric!I210,Electric!BL210+Electric!BM210))))))","v":0.47879019346636081},{"$f":"L85*$A$29","v":2.8788439232706082},2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,0,0]
["CO: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J320*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G284:L284)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U284+Pyrolysis_IDL!V284,Pyrolysis_IDL!V320*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB284:AG284)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO284+Pyrolysis_IDL!AP284+Pyrolysis_IDL!AQ284),(Petroleum!$B285*Petroleum!J$262+Petroleum!J285)*(1-$B$15)+(Petroleum!$B285*Petroleum!K$262+Petroleum!K285)*$B$15)","v":1.8676938481835115},{"$f":"NG!L107*NG!M$84+NG!M107","v":0.91412142494143755},{"$f":"NG!$X107*NG!$Y$84+NG!$Y107","v":2.0349690851282318},{"$f":"IF($B$5=1,MeOH_FTD!$V185*MeOH_FTD!$W$162+MeOH_FTD!$W185,IF($B$5=2,MeOH_FTD!$X185*MeOH_FTD!$Y$162+MeOH_FTD!$Y185,IF($B$5=3,MeOH_FTD!$AB185*MeOH_FTD!$AC$162+MeOH_FTD!$AC185,MeOH_FTD!$AD185*MeOH_FTD!$AE$162+MeOH_FTD!$AE185)))","v":1.613193410513575},{"$f":"IF($B$6=2,MeOH_FTD!AN185*MeOH_FTD!AO$162+MeOH_FTD!AO185,IF($B$6=3,MeOH_FTD!AP185*MeOH_FTD!AQ$162+MeOH_FTD!AQ185,IF($B$6=4,MeOH_FTD!AR185*MeOH_FTD!AS$162+MeOH_FTD!AS185,IF($B$6=5,MeOH_FTD!AT185*MeOH_FTD!AU$162+MeOH_FTD!AU185,IF($B$6=6,MeOH_FTD!AV185*MeOH_FTD!AW$162+MeOH_FTD!AW185,IF($B$6=7,MeOH_FTD!AX185*MeOH_FTD!AY$162+MeOH_FTD!AY185,MeOH_FTD!AL185*MeOH_FTD!AM$162+MeOH_FTD!AM185))))))","v":0.88323066412483431},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M455*BioOil!N$431+BioOil!N455,IF($B$9=3,BioOil!O455*BioOil!P$431+BioOil!P455,IF($B$9=4,BioOil!Q455*BioOil!R$431+BioOil!R455,IF($B$9=5,BioOil!S455*BioOil!T$431+BioOil!T455,IF($B$9=6,Algae!D589*Algae!E$565+Algae!E589,BioOil!K455*BioOil!L$431+BioOil!L455)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":1.6577728985612954},{"$f":"IF($B$7=2,BioOil!AW455*BioOil!AX$431+BioOil!AX455,IF($B$7=3,BioOil!AY455*BioOil!AZ$431+BioOil!AZ455,IF($B$7=4,BioOil!BA455*BioOil!BB$431+BioOil!BB455,IF($B$7=5,BioOil!BC455*BioOil!BD$431+BioOil!BD455,IF($B$7=6,Algae!H589*Algae!I$565+Algae!I589,BioOil!AU455*BioOil!AV$431+BioOil!AV455)))))","v":0.91226815676570139},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU455*BioOil!BV$431+BioOil!BV455,IF(Rail_PTW!$B$8=3,BioOil!BW455*BioOil!BX$431+BioOil!BX455,IF(Rail_PTW!$B$8=4,BioOil!BY455*BioOil!BZ$431+BioOil!BZ455,IF(Rail_PTW!$B$8=5,BioOil!CA455*BioOil!CB$431+BioOil!CB455,IF(Rail_PTW!$B$8=6,Algae!T589*Algae!U$565+Algae!U589,BioOil!BS455*BioOil!BT$431+BioOil!BT455)))))","v":0.60679388702454262},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B328*Hydrogen!C$305+Hydrogen!C328,IF($B$11=2,Hydrogen!D328*Hydrogen!E$305+Hydrogen!E328,IF($B$11=3,Hydrogen!F328*Hydrogen!G$305+Hydrogen!G328,IF($B$11=4,Hydrogen!H328*Hydrogen!I$305+Hydrogen!I328,IF($B$11=5,Hydrogen!J328*Hydrogen!K$305+Hydrogen!K328,IF($B$11=6,Hydrogen!L328*Hydrogen!M$305+Hydrogen!M328,Hydrogen!R328*Hydrogen!S$305+Hydrogen!S328)))))),IF($B$12=1,Hydrogen!Z328*Hydrogen!AA$305+Hydrogen!AA328,IF($B$12=2,Hydrogen!AB328*Hydrogen!AC$305+Hydrogen!AC328,IF($B$12=3,Hydrogen!AD328*Hydrogen!AE$305+Hydrogen!AE328,Hydrogen!AH328*Hydrogen!AI$305+Hydrogen!AI328)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN328*Hydrogen!AO$305+Hydrogen!AO328,IF($B$11=2,Hydrogen!AP328*Hydrogen!AQ$305+Hydrogen!AQ328,IF($B$11=3,Hydrogen!AR328*Hydrogen!AS$305+Hydrogen!AS328,IF($B$11=4,Hydrogen!AT328*Hydrogen!AU$305+Hydrogen!AU328,IF($B$11=5,Hydrogen!AV328*Hydrogen!AW$305+Hydrogen!AW328,IF($B$11=6,Hydrogen!AX328*Hydrogen!AY$305+Hydrogen!AY328,Hydrogen!BD328*Hydrogen!BE$305+Hydrogen!BE328)))))),IF($B$12=1,Hydrogen!BJ328*Hydrogen!BK$305+Hydrogen!BK328,IF($B$12=2,Hydrogen!BL328*Hydrogen!BM$305+Hydrogen!BM328,IF($B$12=3,Hydrogen!BN328*Hydrogen!BO$305+Hydrogen!BO328,Hydrogen!BR328*Hydrogen!BS$305+Hydrogen!BS328)))))","v":13.069544850100231},{"$f":"IF($B$24=1,Electric!L211+Electric!M211,IF($B$24=2,Electric!P211+Electric!Q211,IF($B$24=3,Electric!T211+Electric!U211,IF($B$24=4,Electric!AF211+Electric!AG211,IF($B$24=5,Electric!DX211+Electric!DY211,IF($B$24=6,Electric!H211+Electric!I211,Electric!BL211+Electric!BM211))))))","v":9.0393806385402655},{"$f":"L86*$A$29","v":4.9437007475078651},2.4718503737539326,2.4718503737539326,4.9437007475078651,4.9437007475078651,4.9437007475078651,4.9437007475078651,4.9437007475078651,0,0]
["NOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J321*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G285:L285)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U285+Pyrolysis_IDL!V285,Pyrolysis_IDL!V321*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB285:AG285)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO285+Pyrolysis_IDL!AP285+Pyrolysis_IDL!AQ285),(Petroleum!$B286*Petroleum!J$262+Petroleum!J286)*(1-$B$15)+(Petroleum!$B286*Petroleum!K$262+Petroleum!K286)*$B$15)","v":2.7691145303805511},{"$f":"NG!L108*NG!M$84+NG!M108","v":1.1796036628594895},{"$f":"NG!$X108*NG!$Y$84+NG!$Y108","v":1.8735961356824711},{"$f":"IF($B$5=1,MeOH_FTD!$V186*MeOH_FTD!$W$162+MeOH_FTD!$W186,IF($B$5=2,MeOH_FTD!$X186*MeOH_FTD!$Y$162+MeOH_FTD!$Y186,IF($B$5=3,MeOH_FTD!$AB186*MeOH_FTD!$AC$162+MeOH_FTD!$AC186,MeOH_FTD!$AD186*MeOH_FTD!$AE$162+MeOH_FTD!$AE186)))","v":1.9700645657914548},{"$f":"IF($B$6=2,MeOH_FTD!AN186*MeOH_FTD!AO$162+MeOH_FTD!AO186,IF($B$6=3,MeOH_FTD!AP186*MeOH_FTD!AQ$162+MeOH_FTD!AQ186,IF($B$6=4,MeOH_FTD!AR186*MeOH_FTD!AS$162+MeOH_FTD!AS186,IF($B$6=5,MeOH_FTD!AT186*MeOH_FTD!AU$162+MeOH_FTD!AU186,IF($B$6=6,MeOH_FTD!AV186*MeOH_FTD!AW$162+MeOH_FTD!AW186,IF($B$6=7,MeOH_FTD!AX186*MeOH_FTD!AY$162+MeOH_FTD!AY186,MeOH_FTD!AL186*MeOH_FTD!AM$162+MeOH_FTD!AM186))))))","v":1.057410908751208},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M456*BioOil!N$431+BioOil!N456,IF($B$9=3,BioOil!O456*BioOil!P$431+BioOil!P456,IF($B$9=4,BioOil!Q456*BioOil!R$431+BioOil!R456,IF($B$9=5,BioOil!S456*BioOil!T$431+BioOil!T456,IF($B$9=6,Algae!D590*Algae!E$565+Algae!E590,BioOil!K456*BioOil!L$431+BioOil!L456)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!J$262+Petroleum!J286)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!K$262+Petroleum!K286)","v":2.4662947948708731},{"$f":"IF($B$7=2,BioOil!AW456*BioOil!AX$431+BioOil!AX456,IF($B$7=3,BioOil!AY456*BioOil!AZ$431+BioOil!AZ456,IF($B$7=4,BioOil!BA456*BioOil!BB$431+BioOil!BB456,IF($B$7=5,BioOil!BC456*BioOil!BD$431+BioOil!BD456,IF($B$7=6,Algae!H590*Algae!I$565+Algae!I590,BioOil!AU456*BioOil!AV$431+BioOil!AV456)))))","v":1.3953026056875071},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU456*BioOil!BV$431+BioOil!BV456,IF(Rail_PTW!$B$8=3,BioOil!BW456*BioOil!BX$431+BioOil!BX456,IF(Rail_PTW!$B$8=4,BioOil!BY456*BioOil!BZ$431+BioOil!BZ456,IF(Rail_PTW!$B$8=5,BioOil!CA456*BioOil!CB$431+BioOil!CB456,IF(Rail_PTW!$B$8=6,Algae!T590*Algae!U$565+Algae!U590,BioOil!BS456*BioOil!BT$431+BioOil!BT456)))))","v":1.035304103697152},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B329*Hydrogen!C$305+Hydrogen!C329,IF($B$11=2,Hydrogen!D329*Hydrogen!E$305+Hydrogen!E329,IF($B$11=3,Hydrogen!F329*Hydrogen!G$305+Hydrogen!G329,IF($B$11=4,Hydrogen!H329*Hydrogen!I$305+Hydrogen!I329,IF($B$11=5,Hydrogen!J329*Hydrogen!K$305+Hydrogen!K329,IF($B$11=6,Hydrogen!L329*Hydrogen!M$305+Hydrogen!M329,Hydrogen!R329*Hydrogen!S$305+Hydrogen!S329)))))),IF($B$12=1,Hydrogen!Z329*Hydrogen!AA$305+Hydrogen!AA329,IF($B$12=2,Hydrogen!AB329*Hydrogen!AC$305+Hydrogen!AC329,IF($B$12=3,Hydrogen!AD329*Hydrogen!AE$305+Hydrogen!AE329,Hydrogen!AH329*Hydrogen!AI$305+Hydrogen!AI329)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN329*Hydrogen!AO$305+Hydrogen!AO329,IF($B$11=2,Hydrogen!AP329*Hydrogen!AQ$305+Hydrogen!AQ329,IF($B$11=3,Hydrogen!AR329*Hydrogen!AS$305+Hydrogen!AS329,IF($B$11=4,Hydrogen!AT329*Hydrogen!AU$305+Hydrogen!AU329,IF($B$11=5,Hydrogen!AV329*Hydrogen!AW$305+Hydrogen!AW329,IF($B$11=6,Hydrogen!AX329*Hydrogen!AY$305+Hydrogen!AY329,Hydrogen!BD329*Hydrogen!BE$305+Hydrogen!BE329)))))),IF($B$12=1,Hydrogen!BJ329*Hydrogen!BK$305+Hydrogen!BK329,IF($B$12=2,Hydrogen!BL329*Hydrogen!BM$305+Hydrogen!BM329,IF($B$12=3,Hydrogen!BN329*Hydrogen!BO$305+Hydrogen!BO329,Hydrogen!BR329*Hydrogen!BS$305+Hydrogen!BS329)))))","v":10.568489879953706},{"$f":"IF($B$24=1,Electric!L212+Electric!M212,IF($B$24=2,Electric!P212+Electric!Q212,IF($B$24=3,Electric!T212+Electric!U212,IF($B$24=4,Electric!AF212+Electric!AG212,IF($B$24=5,Electric!DX212+Electric!DY212,IF($B$24=6,Electric!H212+Electric!I212,Electric!BL212+Electric!BM212))))))","v":13.077776886153735},{"$f":"L87*$A$29","v":41.651117997791005},41.651117997791005,41.651117997791005,20.825558998895502,41.651117997791005,41.651117997791005,41.651117997791005,41.651117997791005,0,0]
["PM10: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J322*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G286:L286)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U286+Pyrolysis_IDL!V286,Pyrolysis_IDL!V322*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB286:AG286)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO286+Pyrolysis_IDL!AP286+Pyrolysis_IDL!AQ286),(Petroleum!$B287*Petroleum!J$262+Petroleum!J287)*(1-$B$15)+(Petroleum!$B287*Petroleum!K$262+Petroleum!K287)*$B$15)","v":0.51140248533117161},{"$f":"NG!L109*NG!M$84+NG!M109","v":6.3287375981641136E-2},{"$f":"NG!$X109*NG!$Y$84+NG!$Y109","v":0.28381463810283325},{"$f":"IF($B$5=1,MeOH_FTD!$V187*MeOH_FTD!$W$162+MeOH_FTD!$W187,IF($B$5=2,MeOH_FTD!$X187*MeOH_FTD!$Y$162+MeOH_FTD!$Y187,IF($B$5=3,MeOH_FTD!$AB187*MeOH_FTD!$AC$162+MeOH_FTD!$AC187,MeOH_FTD!$AD187*MeOH_FTD!$AE$162+MeOH_FTD!$AE187)))","v":0.19319308712356306},{"$f":"IF($B$6=2,MeOH_FTD!AN187*MeOH_FTD!AO$162+MeOH_FTD!AO187,IF($B$6=3,MeOH_FTD!AP187*MeOH_FTD!AQ$162+MeOH_FTD!AQ187,IF($B$6=4,MeOH_FTD!AR187*MeOH_FTD!AS$162+MeOH_FTD!AS187,IF($B$6=5,MeOH_FTD!AT187*MeOH_FTD!AU$162+MeOH_FTD!AU187,IF($B$6=6,MeOH_FTD!AV187*MeOH_FTD!AW$162+MeOH_FTD!AW187,IF($B$6=7,MeOH_FTD!AX187*MeOH_FTD!AY$162+MeOH_FTD!AY187,MeOH_FTD!AL187*MeOH_FTD!AM$162+MeOH_FTD!AM187))))))","v":0.16333172781251579},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M457*BioOil!N$431+BioOil!N457,IF($B$9=3,BioOil!O457*BioOil!P$431+BioOil!P457,IF($B$9=4,BioOil!Q457*BioOil!R$431+BioOil!R457,IF($B$9=5,BioOil!S457*BioOil!T$431+BioOil!T457,IF($B$9=6,Algae!D591*Algae!E$565+Algae!E591,BioOil!K457*BioOil!L$431+BioOil!L457)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!J$262+Petroleum!J287)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!K$262+Petroleum!K287)","v":0.4353858996874424},{"$f":"IF($B$7=2,BioOil!AW457*BioOil!AX$431+BioOil!AX457,IF($B$7=3,BioOil!AY457*BioOil!AZ$431+BioOil!AZ457,IF($B$7=4,BioOil!BA457*BioOil!BB$431+BioOil!BB457,IF($B$7=5,BioOil!BC457*BioOil!BD$431+BioOil!BD457,IF($B$7=6,Algae!H591*Algae!I$565+Algae!I591,BioOil!AU457*BioOil!AV$431+BioOil!AV457)))))","v":0.15269823726538936},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU457*BioOil!BV$431+BioOil!BV457,IF(Rail_PTW!$B$8=3,BioOil!BW457*BioOil!BX$431+BioOil!BX457,IF(Rail_PTW!$B$8=4,BioOil!BY457*BioOil!BZ$431+BioOil!BZ457,IF(Rail_PTW!$B$8=5,BioOil!CA457*BioOil!CB$431+BioOil!CB457,IF(Rail_PTW!$B$8=6,Algae!T591*Algae!U$565+Algae!U591,BioOil!BS457*BioOil!BT$431+BioOil!BT457)))))","v":0.1055898794782332},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B330*Hydrogen!C$305+Hydrogen!C330,IF($B$11=2,Hydrogen!D330*Hydrogen!E$305+Hydrogen!E330,IF($B$11=3,Hydrogen!F330*Hydrogen!G$305+Hydrogen!G330,IF($B$11=4,Hydrogen!H330*Hydrogen!I$305+Hydrogen!I330,IF($B$11=5,Hydrogen!J330*Hydrogen!K$305+Hydrogen!K330,IF($B$11=6,Hydrogen!L330*Hydrogen!M$305+Hydrogen!M330,Hydrogen!R330*Hydrogen!S$305+Hydrogen!S330)))))),IF($B$12=1,Hydrogen!Z330*Hydrogen!AA$305+Hydrogen!AA330,IF($B$12=2,Hydrogen!AB330*Hydrogen!AC$305+Hydrogen!AC330,IF($B$12=3,Hydrogen!AD330*Hydrogen!AE$305+Hydrogen!AE330,Hydrogen!AH330*Hydrogen!AI$305+Hydrogen!AI330)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN330*Hydrogen!AO$305+Hydrogen!AO330,IF($B$11=2,Hydrogen!AP330*Hydrogen!AQ$305+Hydrogen!AQ330,IF($B$11=3,Hydrogen!AR330*Hydrogen!AS$305+Hydrogen!AS330,IF($B$11=4,Hydrogen!AT330*Hydrogen!AU$305+Hydrogen!AU330,IF($B$11=5,Hydrogen!AV330*Hydrogen!AW$305+Hydrogen!AW330,IF($B$11=6,Hydrogen!AX330*Hydrogen!AY$305+Hydrogen!AY330,Hydrogen!BD330*Hydrogen!BE$305+Hydrogen!BE330)))))),IF($B$12=1,Hydrogen!BJ330*Hydrogen!BK$305+Hydrogen!BK330,IF($B$12=2,Hydrogen!BL330*Hydrogen!BM$305+Hydrogen!BM330,IF($B$12=3,Hydrogen!BN330*Hydrogen!BO$305+Hydrogen!BO330,Hydrogen!BR330*Hydrogen!BS$305+Hydrogen!BS330)))))","v":1.1449870931649364},{"$f":"IF($B$24=1,Electric!L213+Electric!M213,IF($B$24=2,Electric!P213+Electric!Q213,IF($B$24=3,Electric!T213+Electric!U213,IF($B$24=4,Electric!AF213+Electric!AG213,IF($B$24=5,Electric!DX213+Electric!DY213,IF($B$24=6,Electric!H213+Electric!I213,Electric!BL213+Electric!BM213))))))","v":3.5567273346780346},{"$f":"L88*$A$29","v":0.68629270988412228},6.8629270988412233E-2,6.8629270988412233E-2,0,0.68629270988412228,0.68629270988412228,0.68629270988412228,0.68629270988412228,0,0]
["PM2.5: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J323*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G287:L287)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U287+Pyrolysis_IDL!V287,Pyrolysis_IDL!V323*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB287:AG287)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO287+Pyrolysis_IDL!AP287+Pyrolysis_IDL!AQ287),(Petroleum!$B288*Petroleum!J$262+Petroleum!J288)*(1-$B$15)+(Petroleum!$B288*Petroleum!K$262+Petroleum!K288)*$B$15)","v":0.4397236487163747},{"$f":"NG!L110*NG!M$84+NG!M110","v":5.9207297810536047E-2},{"$f":"NG!$X110*NG!$Y$84+NG!$Y110","v":0.22439973314568129},{"$f":"IF($B$5=1,MeOH_FTD!$V188*MeOH_FTD!$W$162+MeOH_FTD!$W188,IF($B$5=2,MeOH_FTD!$X188*MeOH_FTD!$Y$162+MeOH_FTD!$Y188,IF($B$5=3,MeOH_FTD!$AB188*MeOH_FTD!$AC$162+MeOH_FTD!$AC188,MeOH_FTD!$AD188*MeOH_FTD!$AE$162+MeOH_FTD!$AE188)))","v":0.15881566654268547},{"$f":"IF($B$6=2,MeOH_FTD!AN188*MeOH_FTD!AO$162+MeOH_FTD!AO188,IF($B$6=3,MeOH_FTD!AP188*MeOH_FTD!AQ$162+MeOH_FTD!AQ188,IF($B$6=4,MeOH_FTD!AR188*MeOH_FTD!AS$162+MeOH_FTD!AS188,IF($B$6=5,MeOH_FTD!AT188*MeOH_FTD!AU$162+MeOH_FTD!AU188,IF($B$6=6,MeOH_FTD!AV188*MeOH_FTD!AW$162+MeOH_FTD!AW188,IF($B$6=7,MeOH_FTD!AX188*MeOH_FTD!AY$162+MeOH_FTD!AY188,MeOH_FTD!AL188*MeOH_FTD!AM$162+MeOH_FTD!AM188))))))","v":0.15200207697130033},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M458*BioOil!N$431+BioOil!N458,IF($B$9=3,BioOil!O458*BioOil!P$431+BioOil!P458,IF($B$9=4,BioOil!Q458*BioOil!R$431+BioOil!R458,IF($B$9=5,BioOil!S458*BioOil!T$431+BioOil!T458,IF($B$9=6,Algae!D592*Algae!E$565+Algae!E592,BioOil!K458*BioOil!L$431+BioOil!L458)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!J$262+Petroleum!J288)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!K$262+Petroleum!K288)","v":0.3735428484100673},{"$f":"IF($B$7=2,BioOil!AW458*BioOil!AX$431+BioOil!AX458,IF($B$7=3,BioOil!AY458*BioOil!AZ$431+BioOil!AZ458,IF($B$7=4,BioOil!BA458*BioOil!BB$431+BioOil!BB458,IF($B$7=5,BioOil!BC458*BioOil!BD$431+BioOil!BD458,IF($B$7=6,Algae!H592*Algae!I$565+Algae!I592,BioOil!AU458*BioOil!AV$431+BioOil!AV458)))))","v":0.13121603541349139},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU458*BioOil!BV$431+BioOil!BV458,IF(Rail_PTW!$B$8=3,BioOil!BW458*BioOil!BX$431+BioOil!BX458,IF(Rail_PTW!$B$8=4,BioOil!BY458*BioOil!BZ$431+BioOil!BZ458,IF(Rail_PTW!$B$8=5,BioOil!CA458*BioOil!CB$431+BioOil!CB458,IF(Rail_PTW!$B$8=6,Algae!T592*Algae!U$565+Algae!U592,BioOil!BS458*BioOil!BT$431+BioOil!BT458)))))","v":8.666741627177621E-2},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B331*Hydrogen!C$305+Hydrogen!C331,IF($B$11=2,Hydrogen!D331*Hydrogen!E$305+Hydrogen!E331,IF($B$11=3,Hydrogen!F331*Hydrogen!G$305+Hydrogen!G331,IF($B$11=4,Hydrogen!H331*Hydrogen!I$305+Hydrogen!I331,IF($B$11=5,Hydrogen!J331*Hydrogen!K$305+Hydrogen!K331,IF($B$11=6,Hydrogen!L331*Hydrogen!M$305+Hydrogen!M331,Hydrogen!R331*Hydrogen!S$305+Hydrogen!S331)))))),IF($B$12=1,Hydrogen!Z331*Hydrogen!AA$305+Hydrogen!AA331,IF($B$12=2,Hydrogen!AB331*Hydrogen!AC$305+Hydrogen!AC331,IF($B$12=3,Hydrogen!AD331*Hydrogen!AE$305+Hydrogen!AE331,Hydrogen!AH331*Hydrogen!AI$305+Hydrogen!AI331)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN331*Hydrogen!AO$305+Hydrogen!AO331,IF($B$11=2,Hydrogen!AP331*Hydrogen!AQ$305+Hydrogen!AQ331,IF($B$11=3,Hydrogen!AR331*Hydrogen!AS$305+Hydrogen!AS331,IF($B$11=4,Hydrogen!AT331*Hydrogen!AU$305+Hydrogen!AU331,IF($B$11=5,Hydrogen!AV331*Hydrogen!AW$305+Hydrogen!AW331,IF($B$11=6,Hydrogen!AX331*Hydrogen!AY$305+Hydrogen!AY331,Hydrogen!BD331*Hydrogen!BE$305+Hydrogen!BE331)))))),IF($B$12=1,Hydrogen!BJ331*Hydrogen!BK$305+Hydrogen!BK331,IF($B$12=2,Hydrogen!BL331*Hydrogen!BM$305+Hydrogen!BM331,IF($B$12=3,Hydrogen!BN331*Hydrogen!BO$305+Hydrogen!BO331,Hydrogen!BR331*Hydrogen!BS$305+Hydrogen!BS331)))))","v":0.80072962844564133},{"$f":"IF($B$24=1,Electric!L214+Electric!M214,IF($B$24=2,Electric!P214+Electric!Q214,IF($B$24=3,Electric!T214+Electric!U214,IF($B$24=4,Electric!AF214+Electric!AG214,IF($B$24=5,Electric!DX214+Electric!DY214,IF($B$24=6,Electric!H214+Electric!I214,Electric!BL214+Electric!BM214))))))","v":2.9999779171674628},{"$f":"L89*$A$29","v":0.66570392858759853},6.6570392858759861E-2,6.6570392858759861E-2,0,0.66570392858759853,0.66570392858759853,0.66570392858759853,0.66570392858759853,0,0]
["SOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J324*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G288:L288)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U288+Pyrolysis_IDL!V288,Pyrolysis_IDL!V324*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB288:AG288)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO288+Pyrolysis_IDL!AP288+Pyrolysis_IDL!AQ288),(Petroleum!$B289*Petroleum!J$262+Petroleum!J289)*(1-$B$15)+(Petroleum!$B289*Petroleum!K$262+Petroleum!K289)*$B$15)","v":1.0519763848433523},{"$f":"NG!L111*NG!M$84+NG!M111","v":0.25724180485027903},{"$f":"NG!$X111*NG!$Y$84+NG!$Y111","v":0.85159403647899834},{"$f":"IF($B$5=1,MeOH_FTD!$V189*MeOH_FTD!$W$162+MeOH_FTD!$W189,IF($B$5=2,MeOH_FTD!$X189*MeOH_FTD!$Y$162+MeOH_FTD!$Y189,IF($B$5=3,MeOH_FTD!$AB189*MeOH_FTD!$AC$162+MeOH_FTD!$AC189,MeOH_FTD!$AD189*MeOH_FTD!$AE$162+MeOH_FTD!$AE189)))","v":1.2700347561680121},{"$f":"IF($B$6=2,MeOH_FTD!AN189*MeOH_FTD!AO$162+MeOH_FTD!AO189,IF($B$6=3,MeOH_FTD!AP189*MeOH_FTD!AQ$162+MeOH_FTD!AQ189,IF($B$6=4,MeOH_FTD!AR189*MeOH_FTD!AS$162+MeOH_FTD!AS189,IF($B$6=5,MeOH_FTD!AT189*MeOH_FTD!AU$162+MeOH_FTD!AU189,IF($B$6=6,MeOH_FTD!AV189*MeOH_FTD!AW$162+MeOH_FTD!AW189,IF($B$6=7,MeOH_FTD!AX189*MeOH_FTD!AY$162+MeOH_FTD!AY189,MeOH_FTD!AL189*MeOH_FTD!AM$162+MeOH_FTD!AM189))))))","v":0.24044952333799563},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M459*BioOil!N$431+BioOil!N459,IF($B$9=3,BioOil!O459*BioOil!P$431+BioOil!P459,IF($B$9=4,BioOil!Q459*BioOil!R$431+BioOil!R459,IF($B$9=5,BioOil!S459*BioOil!T$431+BioOil!T459,IF($B$9=6,Algae!D593*Algae!E$565+Algae!E593,BioOil!K459*BioOil!L$431+BioOil!L459)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!J$262+Petroleum!J289)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!K$262+Petroleum!K289)","v":0.94362439153316735},{"$f":"IF($B$7=2,BioOil!AW459*BioOil!AX$431+BioOil!AX459,IF($B$7=3,BioOil!AY459*BioOil!AZ$431+BioOil!AZ459,IF($B$7=4,BioOil!BA459*BioOil!BB$431+BioOil!BB459,IF($B$7=5,BioOil!BC459*BioOil!BD$431+BioOil!BD459,IF($B$7=6,Algae!H593*Algae!I$565+Algae!I593,BioOil!AU459*BioOil!AV$431+BioOil!AV459)))))","v":0.55233070259147654},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU459*BioOil!BV$431+BioOil!BV459,IF(Rail_PTW!$B$8=3,BioOil!BW459*BioOil!BX$431+BioOil!BX459,IF(Rail_PTW!$B$8=4,BioOil!BY459*BioOil!BZ$431+BioOil!BZ459,IF(Rail_PTW!$B$8=5,BioOil!CA459*BioOil!CB$431+BioOil!CB459,IF(Rail_PTW!$B$8=6,Algae!T593*Algae!U$565+Algae!U593,BioOil!BS459*BioOil!BT$431+BioOil!BT459)))))","v":0.49695471680879544},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B332*Hydrogen!C$305+Hydrogen!C332,IF($B$11=2,Hydrogen!D332*Hydrogen!E$305+Hydrogen!E332,IF($B$11=3,Hydrogen!F332*Hydrogen!G$305+Hydrogen!G332,IF($B$11=4,Hydrogen!H332*Hydrogen!I$305+Hydrogen!I332,IF($B$11=5,Hydrogen!J332*Hydrogen!K$305+Hydrogen!K332,IF($B$11=6,Hydrogen!L332*Hydrogen!M$305+Hydrogen!M332,Hydrogen!R332*Hydrogen!S$305+Hydrogen!S332)))))),IF($B$12=1,Hydrogen!Z332*Hydrogen!AA$305+Hydrogen!AA332,IF($B$12=2,Hydrogen!AB332*Hydrogen!AC$305+Hydrogen!AC332,IF($B$12=3,Hydrogen!AD332*Hydrogen!AE$305+Hydrogen!AE332,Hydrogen!AH332*Hydrogen!AI$305+Hydrogen!AI332)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN332*Hydrogen!AO$305+Hydrogen!AO332,IF($B$11=2,Hydrogen!AP332*Hydrogen!AQ$305+Hydrogen!AQ332,IF($B$11=3,Hydrogen!AR332*Hydrogen!AS$305+Hydrogen!AS332,IF($B$11=4,Hydrogen!AT332*Hydrogen!AU$305+Hydrogen!AU332,IF($B$11=5,Hydrogen!AV332*Hydrogen!AW$305+Hydrogen!AW332,IF($B$11=6,Hydrogen!AX332*Hydrogen!AY$305+Hydrogen!AY332,Hydrogen!BD332*Hydrogen!BE$305+Hydrogen!BE332)))))),IF($B$12=1,Hydrogen!BJ332*Hydrogen!BK$305+Hydrogen!BK332,IF($B$12=2,Hydrogen!BL332*Hydrogen!BM$305+Hydrogen!BM332,IF($B$12=3,Hydrogen!BN332*Hydrogen!BO$305+Hydrogen!BO332,Hydrogen!BR332*Hydrogen!BS$305+Hydrogen!BS332)))))","v":2.6348491014868927},{"$f":"IF($B$24=1,Electric!L215+Electric!M215,IF($B$24=2,Electric!P215+Electric!Q215,IF($B$24=3,Electric!T215+Electric!U215,IF($B$24=4,Electric!AF215+Electric!AG215,IF($B$24=5,Electric!DX215+Electric!DY215,IF($B$24=6,Electric!H215+Electric!I215,Electric!BL215+Electric!BM215))))))","v":23.367476875601245},{"$f":"L90*$A$29","v":5.4242117555469052E-2},0,0,0,0,4.400360048088426E-2,0,0,0,0]
["OC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J326*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G290:L290)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U290+Pyrolysis_IDL!V290,Pyrolysis_IDL!V326*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB290:AG290)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO290+Pyrolysis_IDL!AP290+Pyrolysis_IDL!AQ290),(Petroleum!$B291*Petroleum!J$262+Petroleum!J291)*(1-$B$15)+(Petroleum!$B291*Petroleum!K$262+Petroleum!K291)*$B$15)","v":7.5770511827863804E-2},{"$f":"NG!L113*NG!M$84+NG!M113","v":3.0087340477264048E-2},{"$f":"NG!$X113*NG!$Y$84+NG!$Y113","v":2.5245752426322945E-2},{"$f":"IF($B$5=1,MeOH_FTD!$V191*MeOH_FTD!$W$162+MeOH_FTD!$W191,IF($B$5=2,MeOH_FTD!$X191*MeOH_FTD!$Y$162+MeOH_FTD!$Y191,IF($B$5=3,MeOH_FTD!$AB191*MeOH_FTD!$AC$162+MeOH_FTD!$AC191,MeOH_FTD!$AD191*MeOH_FTD!$AE$162+MeOH_FTD!$AE191)))","v":3.1530151719922975E-2},{"$f":"IF($B$6=2,MeOH_FTD!AN191*MeOH_FTD!AO$162+MeOH_FTD!AO191,IF($B$6=3,MeOH_FTD!AP191*MeOH_FTD!AQ$162+MeOH_FTD!AQ191,IF($B$6=4,MeOH_FTD!AR191*MeOH_FTD!AS$162+MeOH_FTD!AS191,IF($B$6=5,MeOH_FTD!AT191*MeOH_FTD!AU$162+MeOH_FTD!AU191,IF($B$6=6,MeOH_FTD!AV191*MeOH_FTD!AW$162+MeOH_FTD!AW191,IF($B$6=7,MeOH_FTD!AX191*MeOH_FTD!AY$162+MeOH_FTD!AY191,MeOH_FTD!AL191*MeOH_FTD!AM$162+MeOH_FTD!AM191))))))","v":6.0652762245631698E-3},{"$f":"($A$19*Fuel_Specs!$B$41)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*IF($B$9=2,BioOil!M461*BioOil!N$431+BioOil!N461,IF($B$9=3,BioOil!O461*BioOil!P$431+BioOil!P461,IF($B$9=4,BioOil!Q461*BioOil!R$431+BioOil!R461,IF($B$9=5,BioOil!S461*BioOil!T$431+BioOil!T461,IF($B$9=6,Algae!D595*Algae!E$565+Algae!E595,BioOil!K461*BioOil!L$431+BioOil!L461)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$21/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!J$262+Petroleum!J291)+(1-$A$19)*$B$16*Fuel_Specs!$B$24/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$21+$B$16*Fuel_Specs!$B$24)+$A$19*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!K$262+Petroleum!K291)","v":6.4901094297551268E-2},{"$f":"IF($B$7=2,BioOil!AW461*BioOil!AX$431+BioOil!AX461,IF($B$7=3,BioOil!AY461*BioOil!AZ$431+BioOil!AZ461,IF($B$7=4,BioOil!BA461*BioOil!BB$431+BioOil!BB461,IF($B$7=5,BioOil!BC461*BioOil!BD$431+BioOil!BD461,IF($B$7=6,Algae!H595*Algae!I$565+Algae!I595,BioOil!AU461*BioOil!AV$431+BioOil!AV461)))))","v":2.7071208370082131E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU461*BioOil!BV$431+BioOil!BV461,IF(Rail_PTW!$B$8=3,BioOil!BW461*BioOil!BX$431+BioOil!BX461,IF(Rail_PTW!$B$8=4,BioOil!BY461*BioOil!BZ$431+BioOil!BZ461,IF(Rail_PTW!$B$8=5,BioOil!CA461*BioOil!CB$431+BioOil!CB461,IF(Rail_PTW!$B$8=6,Algae!T595*Algae!U$565+Algae!U595,BioOil!BS461*BioOil!BT$431+BioOil!BT461)))))","v":1.9846839381688765E-2},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B334*Hydrogen!C$305+Hydrogen!C334,IF($B$11=2,Hydrogen!D334*Hydrogen!E$305+Hydrogen!E334,IF($B$11=3,Hydrogen!F334*Hydrogen!G$305+Hydrogen!G334,IF($B$11=4,Hydrogen!H334*Hydrogen!I$305+Hydrogen!I334,IF($B$11=5,Hydrogen!J334*Hydrogen!K$305+Hydrogen!K334,IF($B$11=6,Hydrogen!L334*Hydrogen!M$305+Hydrogen!M334,Hydrogen!R334*Hydrogen!S$305+Hydrogen!S334)))))),IF($B$12=1,Hydrogen!Z334*Hydrogen!AA$305+Hydrogen!AA334,IF($B$12=2,Hydrogen!AB334*Hydrogen!AC$305+Hydrogen!AC334,IF($B$12=3,Hydrogen!AD334*Hydrogen!AE$305+Hydrogen!AE334,Hydrogen!AH334*Hydrogen!AI$305+Hydrogen!AI334)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN334*Hydrogen!AO$305+Hydrogen!AO334,IF($B$11=2,Hydrogen!AP334*Hydrogen!AQ$305+Hydrogen!AQ334,IF($B$11=3,Hydrogen!AR334*Hydrogen!AS$305+Hydrogen!AS334,IF($B$11=4,Hydrogen!AT334*Hydrogen!AU$305+Hydrogen!AU334,IF($B$11=5,Hydrogen!AV334*Hydrogen!AW$305+Hydrogen!AW334,IF($B$11=6,Hydrogen!AX334*Hydrogen!AY$305+Hydrogen!AY334,Hydrogen!BD334*Hydrogen!BE$305+Hydrogen!BE334)))))),IF($B$12=1,Hydrogen!BJ334*Hydrogen!BK$305+Hydrogen!BK334,IF($B$12=2,Hydrogen!BL334*Hydrogen!BM$305+Hydrogen!BM334,IF($B$12=3,Hydrogen!BN334*Hydrogen!BO$305+Hydrogen!BO334,Hydrogen!BR334*Hydrogen!BS$305+Hydrogen!BS334)))))","v":0.1309150386733931},{"$f":"IF($B$24=1,Electric!L217+Electric!M217,IF($B$24=2,Electric!P217+Electric!Q217,IF($B$24=3,Electric!T217+Electric!U217,IF($B$24=4,Electric!AF217+Electric!AG217,IF($B$24=5,Electric!DX217+Electric!DY217,IF($B$24=6,Electric!H217+Electric!I217,Electric!BL217+Electric!BM217))))))","v":0.54281761482617807},{"$f":"L92*$A$29","v":0.58981368072861229},5.898136807286123E-2,5.898136807286123E-2,0,0.58981368072861229,0.58981368072861229,0.58981368072861229,0.58981368072861229,0,0]
[]
["3) 2018 U.S. Railroad Operational Characteristics"]
["Commodity Type","Rail TMT by FAF 4.5","Rail TMT adjusted by total TMT by AAR 2019","Tonnage","Car Loads","Estimated Diesel Use","Adjusted Diesel Use by total diesel use by AAR 2019","Locomotive Energy Intensity"]
["Coal",674810.63752580504,{"$f":"B112/B$129*B$131","v":798816.619939939},518399,4437,{"$f":"B$134*C112*E112/D112","v":815.48715630184495},{"$f":"F112/F$129*B$133","v":1262.848663260281},{"$f":"G112*Fuel_Specs!$B$21/C112","v":203.06651958240363}]
["Chemicals & allied products",180299.43265367817,213431.99908284235,183552,2233,309.69478620669167,479.58774550587515,{"$f":"G113*Fuel_Specs!$B$21/C113","v":288.63078720599344}]
["Farm products",182256.88582165781,215749.16190805999,153477,1631,273.46675457928876,423.48567086292053,{"$f":"G114*Fuel_Specs!$B$21/C114","v":252.12952829695317}]
["Motor vehicles & equipment",16049.842899422889,18999.228142715441,20749,1177,128.54642696689945,199.06467221164627,{"$f":"G115*Fuel_Specs!$B$21/C115","v":1345.8366283890216}]
["Non-metallic minerals",18238.4891420899,21590.069034349508,182568,1685,23.766982037070402,36.805118588693048,{"$f":"G117*Fuel_Specs!$B$21/C117","v":218.97185577295036}]
["Waste & scrap material",13795.1576752848,16330.212674349119,40862,593,28.266476408058924,43.772954204299985,{"$f":"G118*Fuel_Specs!$B$21/C118","v":344.30880232038606}]
["Metals & products",33630.3531467594,39810.405370282162,48187,605,59.616550717732437,92.321112356318324,{"$f":"G119*Fuel_Specs!$B$21/C119","v":297.87807413338675}]
["Refined Petroleum & coke",70701.422407397593,83693.807020437627,57702,712,123.17631579067839,190.74861515539055,{"$f":"G120*Fuel_Specs!$B$21/C120","v":292.75355595577975}]
["Pulp, paper & allied products",28320.900650644551,33525.26601292289,31788,697,87.677178593131686,135.77529324543548,{"$f":"G122*Fuel_Specs!$B$21/C122","v":520.21470644419378}]
["Stone, clay & glass products",55264.867817460603,65420.567573200446,42685,450,82.26143767507709,127.38857479612889,{"$f":"G123*Fuel_Specs!$B$21/C123","v":250.12107108752582}]
["Lumber & wood products",24412.477797347496,28898.615276630411,24512,304,42.748081499074381,66.198905967889729,{"$f":"G124*Fuel_Specs!$B$21/C124","v":294.24418402676201}]
["Misc. mixed shipments*",1481.7393571072801,1754.0298849114583,131352,8837,14.07504893296769,21.796366249258458,{"$f":"G125*Fuel_Specs!$B$21/C125","v":1596.1776186376535}]
["Crude petroleum",40224.933499999999,47616.832973457786,16177,173,60.737006612103656,94.056230092403254,{"$f":"G126*Fuel_Specs!$B$21/C126","v":253.72377793591582}]
["Apparel & fin. Textiles",776.82409506049498,919.57649064237921,5544,416,8.2300548296454821,12.744914079713144,{"$f":"G127*Fuel_Specs!$B$21/C127","v":1780.25888025427}]
["ALL COMMODITIES",{"$f":"SUM(B112:B128)","v":1461133.997883789},1729637.9999999998,1652970,29649,2387.43521474611,3697.1389999999992,{"$f":"G129*Fuel_Specs!$B$21/C129","v":274.56468032617227}]
[]
["Total Million Ton.Miles by AAR 2019",1729638]
["Average tons/car by AAR 2019",55.8]
["Average diesel use (gal/car-mile)",{"$f":"B133/B131*B132","v":0.11927371866251782}]
[]
["4.3) Energy Intensity Ratios by Commodity Type Relative to Baseline Commodity"]
["Coal",{"$f":"H112/H$129","v":0.73959447129604738}]
["Farm products",0.91828828091593206]
["Motor vehicles & equipment",4.9017106890449984]
["Food & kindred products",1.3674653836203292]
["Non-metallic minerals",0.79752375838298006]
["Waste & scrap material",1.2540170932086403]
["Metals & products",1.0849103889820026]
["Petroleum & coke",1.0662462324287296]
["Metallic ores",1.0159653370203729]
["Pulp, paper & allied products",1.8946890977608581]
["Stone, clay & glass products",0.91097322055550489]
["Lumber & wood products",1.0716752922379209]
["Misc. mixed shipments*",5.8134848835671651]
["Crude petroleum",0.92409474384870527]
["Apparel & fin. Textiles",6.4839325951881026]
["All other carloads",9.807404815582677]

{"sheet":"Rail_WTW","index":57,"n_rows":176,"n_cols":69,"rows_kept":139,"cut":true,"hidden":false,"merged":[[145,36,145,38],[145,41,145,43],[145,46,145,48],[1,4,1,7],[145,1,145,3],[145,6,145,8],[145,11,145,13],[145,16,145,18],[145,21,145,23],[145,26,145,28],[145,31,145,33],[43,41,43,43],[43,46,43,48],[9,41,9,43],[9,46,9,48],[43,21,43,23],[111,1,111,3],[111,6,111,8],[77,26,77,28],[77,21,77,23],[77,56,77,58],[77,41,77,43],[77,46,77,48],[77,51,77,53],[77,11,77,13],[77,16,77,18],[77,6,77,8],[77,1,77,3],[77,61,77,63],[77,66,77,68],[43,66,43,68],[43,31,43,33],[43,36,43,38],[43,61,43,63],[77,31,77,33],[77,36,77,38],[2,14,2,15],[43,26,43,28],[9,16,9,18],[9,21,9,23],[9,26,9,28],[9,31,9,33],[43,51,43,53],[43,56,43,58],[9,1,9,3],[9,6,9,8],[9,11,9,13],[9,36,9,38],[43,16,43,18],[43,1,43,3],[43,6,43,8],[43,11,43,13]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,null,null,"Select Fuel for Service Function Units",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","ton or passenger mi"]
[null,null,null,null,"Click"]
[null,null,null,null,"Rail Type:",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O3","v":"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per ton or passenger mi"}]
["1.a) Freight Rails"]
[{"$f":"\"Freight Rails: \"&Rail_PTW!L78","v":"Freight Rails: Diesel"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!M78","v":"Freight Rails: LNG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!N78","v":"Freight Rails: LPG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!O78","v":"Freight Rails: DME"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!P78","v":"Freight Rails: FTD"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!Q78","v":"Freight Rails: Biodiesel (BD20)"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!R78","v":"Freight Rails: Renewable Diesel II"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!S78","v":"Freight Rails: Renewable Gasoline"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!T78","v":"Freight Rails: Gaseous Hydrogen"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!U78","v":"Freight Rails: Electricity"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"C12*Rail_PTW!B79/1000000","v":50.36759924564624},{"$f":"Rail_PTW!$B$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(B12:C12)","v":323.36759924564626},null,"Total Energy Use",{"$f":"H12*Rail_PTW!C79/1000000","v":59.05249756885852},{"$f":"Rail_PTW!$B$37*Rail_PTW!B70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(G12:H12)","v":332.05249756885854},null,"Total Energy Use",{"$f":"M12*Rail_PTW!D79/1000000","v":44.658566299336279},{"$f":"Rail_PTW!$B$37*Rail_PTW!C70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(L12:M12)","v":317.65856629933626},null,"Total Energy Use",{"$f":"R12*Rail_PTW!E79/1000000","v":176.04057719938552},{"$f":"Rail_PTW!$B$37*Rail_PTW!D70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(Q12:R12)","v":449.04057719938555},null,"Total Energy Use",{"$f":"W12*Rail_PTW!F79/1000000","v":188.36734796561282},{"$f":"Rail_PTW!$B$37*Rail_PTW!E70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(V12:W12)","v":461.36734796561279},null,"Total Energy Use",{"$f":"AB12*Rail_PTW!G79/1000000","v":66.23396925861357},{"$f":"Rail_PTW!$B$37*Rail_PTW!F70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AA12:AB12)","v":339.23396925861357},null,"Total Energy Use",{"$f":"AG12*Rail_PTW!H79/1000000","v":141.75318580870848},{"$f":"Rail_PTW!$B$37*Rail_PTW!G70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AF12:AG12)","v":414.75318580870851},null,"Total Energy Use",{"$f":"AL12*Rail_PTW!I79/1000000","v":116.35072642302221},{"$f":"Rail_PTW!$B$37*Rail_PTW!H70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AK12:AL12)","v":389.35072642302219},null,"Total Energy Use",{"$f":"AQ12*Rail_PTW!J79/1000000","v":107.39529741638866},{"$f":"Rail_PTW!$B$37*Rail_PTW!I70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":186.18599999999998},{"$f":"SUM(AP12:AQ12)","v":293.58129741638862},null,"Total Energy Use",{"$f":"AV12*Rail_PTW!K79/1000000","v":94.521687791589272},{"$f":"Rail_PTW!$B$37*Rail_PTW!J70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":112.84},{"$f":"SUM(AU12:AV12)","v":207.36168779158928},null,null,null,"Service  & Energy Functional Unit"]
["Fossil Fuels",{"$f":"C12*Rail_PTW!B80/1000000","v":47.797509910216213},{"$f":"C12*Rail_PTW!L80/1000000","v":273},{"$f":"SUM(B13:C13)","v":320.79750991021621},null,"Fossil Fuels",{"$f":"H12*Rail_PTW!C80/1000000","v":58.410449763727179},{"$f":"H12*Rail_PTW!M80/1000000","v":273},{"$f":"SUM(G13:H13)","v":331.41044976372717},null,"Fossil Fuels",{"$f":"M12*Rail_PTW!D80/1000000","v":43.660241076500078},{"$f":"M12*Rail_PTW!N80/1000000","v":273},{"$f":"SUM(L13:M13)","v":316.66024107650009},null,"Fossil Fuels",{"$f":"R12*Rail_PTW!E80/1000000","v":167.36973969582573},{"$f":"R12*Rail_PTW!O80/1000000","v":273},{"$f":"SUM(Q13:R13)","v":440.36973969582573},null,"Fossil Fuels",{"$f":"W12*Rail_PTW!F80/1000000","v":187.87177017683518},{"$f":"W12*Rail_PTW!P80/1000000","v":273},{"$f":"SUM(V13:W13)","v":460.87177017683518},null,"Fossil Fuels",{"$f":"AB12*Rail_PTW!G80/1000000","v":50.222720780869636},{"$f":"AB12*Rail_PTW!Q80/1000000","v":221.46965259969232},{"$f":"SUM(AA13:AB13)","v":271.69237338056195},null,"Fossil Fuels",{"$f":"AG12*Rail_PTW!H80/1000000","v":69.891562635709775},{"$f":"AG12*Rail_PTW!R80/1000000","v":0},{"$f":"SUM(AF13:AG13)","v":69.891562635709775},null,"Fossil Fuels",{"$f":"AL12*Rail_PTW!I80/1000000","v":30.255906096170946},{"$f":"AL12*Rail_PTW!S80/1000000","v":0},30.255906096170946,null,"Fossil Fuels",{"$f":"AQ12*Rail_PTW!J80/1000000","v":94.539694152329972},{"$f":"AQ12*Rail_PTW!T80/1000000","v":186.18599999999998},280.72569415232994,null,"Fossil Fuels",{"$f":"AV12*Rail_PTW!K80/1000000","v":85.099746152068803},{"$f":"AV12*Rail_PTW!U80/1000000","v":45.835608000000001},130.93535415206881,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"C12*Rail_PTW!B81/1000000","v":2.1605190240453505},{"$f":"C12*Rail_PTW!L81/1000000","v":0},2.1605190240453505,null,"Coal",{"$f":"H12*Rail_PTW!C81/1000000","v":0.56184722225890527},{"$f":"H12*Rail_PTW!M81/1000000","v":0},0.56184722225890527,null,"Coal",{"$f":"M12*Rail_PTW!D81/1000000","v":0.85030552687386696},{"$f":"M12*Rail_PTW!N81/1000000","v":0},0.85030552687386696,null,"Coal",{"$f":"R12*Rail_PTW!E81/1000000","v":7.6015346923466964},{"$f":"R12*Rail_PTW!O81/1000000","v":0},7.6015346923466964,null,"Coal",{"$f":"W12*Rail_PTW!F81/1000000","v":0.43353114480069588},{"$f":"W12*Rail_PTW!P81/1000000","v":0},0.43353114480069588,null,"Coal",{"$f":"AB12*Rail_PTW!G81/1000000","v":2.8373101379929828},{"$f":"AB12*Rail_PTW!Q81/1000000","v":0},2.8373101379929828,null,"Coal",{"$f":"AG12*Rail_PTW!H81/1000000","v":6.2647938610254403},{"$f":"AG12*Rail_PTW!R81/1000000","v":0},6.2647938610254403,null,"Coal",{"$f":"AL12*Rail_PTW!I81/1000000","v":6.1008983809584434},{"$f":"AL12*Rail_PTW!S81/1000000","v":0},6.1008983809584434,null,"Coal",{"$f":"AQ12*Rail_PTW!J81/1000000","v":11.264651972425106},{"$f":"AQ12*Rail_PTW!T81/1000000","v":0},11.264651972425106,null,"Coal",{"$f":"AV12*Rail_PTW!K81/1000000","v":45.572923925927647},{"$f":"AV12*Rail_PTW!U81/1000000","v":21.439599999999999},67.012523925927638,null,null,null,null,1,1E-3,9.9999999999999995E-7,1055.05585,1.05505585,1.0550558500000001E-3]
["Natural Gas",{"$f":"C12*Rail_PTW!B82/1000000","v":32.820963056999055},{"$f":"C12*Rail_PTW!L82/1000000","v":0},32.820963056999055,null,"Natural Gas",{"$f":"H12*Rail_PTW!C82/1000000","v":54.394107888653679},{"$f":"H12*Rail_PTW!M82/1000000","v":273},327.39410788865371,null,"Natural Gas",{"$f":"M12*Rail_PTW!D82/1000000","v":34.058741131412347},{"$f":"M12*Rail_PTW!N82/1000000","v":204.75},238.80874113141235,null,"Natural Gas",{"$f":"R12*Rail_PTW!E82/1000000","v":155.52619218313637},{"$f":"R12*Rail_PTW!O82/1000000","v":273},428.52619218313635,null,"Natural Gas",{"$f":"W12*Rail_PTW!F82/1000000","v":184.33490524495522},{"$f":"W12*Rail_PTW!P82/1000000","v":273},457.33490524495522,null,"Natural Gas",{"$f":"AB12*Rail_PTW!G82/1000000","v":35.014773946820753},{"$f":"AB12*Rail_PTW!Q82/1000000","v":0},35.014773946820753,null,"Natural Gas",{"$f":"AG12*Rail_PTW!H82/1000000","v":52.700890005625176},{"$f":"AG12*Rail_PTW!R82/1000000","v":0},52.700890005625176,null,"Natural Gas",{"$f":"AL12*Rail_PTW!I82/1000000","v":13.441597465371927},{"$f":"AL12*Rail_PTW!S82/1000000","v":0},13.441597465371927,null,"Natural Gas",{"$f":"AQ12*Rail_PTW!J82/1000000","v":59.855519649730937},{"$f":"AQ12*Rail_PTW!T82/1000000","v":186.18599999999998},246.0415196497309,null,"Natural Gas",{"$f":"AV12*Rail_PTW!K82/1000000","v":37.10332401579813},{"$f":"AV12*Rail_PTW!U82/1000000","v":23.899512000000001},61.002836015798131,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Petroleum",{"$f":"C12*Rail_PTW!B83/1000000","v":12.816027829171801},{"$f":"C12*Rail_PTW!L83/1000000","v":273},285.81602782917179,null,"Petroleum",{"$f":"H12*Rail_PTW!C83/1000000","v":3.4544946528146019},{"$f":"H12*Rail_PTW!M83/1000000","v":0},3.4544946528146019,null,"Petroleum",{"$f":"M12*Rail_PTW!D83/1000000","v":8.7511944182138688},{"$f":"M12*Rail_PTW!N83/1000000","v":68.25},77.001194418213871,null,"Petroleum",{"$f":"R12*Rail_PTW!E83/1000000","v":4.2420128203426559},{"$f":"R12*Rail_PTW!O83/1000000","v":0},4.2420128203426559,null,"Petroleum",{"$f":"W12*Rail_PTW!F83/1000000","v":3.1033337870792974},{"$f":"W12*Rail_PTW!P83/1000000","v":0},3.1033337870792974,null,"Petroleum",{"$f":"AB12*Rail_PTW!G83/1000000","v":12.3706366960559},{"$f":"AB12*Rail_PTW!Q83/1000000","v":221.46965259969232},233.84028929574822,null,"Petroleum",{"$f":"AG12*Rail_PTW!H83/1000000","v":10.925878769059155},{"$f":"AG12*Rail_PTW!R83/1000000","v":0},10.925878769059155,null,"Petroleum",{"$f":"AL12*Rail_PTW!I83/1000000","v":10.713410249840573},{"$f":"AL12*Rail_PTW!S83/1000000","v":0},10.713410249840573,null,"Petroleum",{"$f":"AQ12*Rail_PTW!J83/1000000","v":23.419522530173928},{"$f":"AQ12*Rail_PTW!T83/1000000","v":0},23.419522530173928,null,"Petroleum",{"$f":"AV12*Rail_PTW!K83/1000000","v":2.4234982103430327},{"$f":"AV12*Rail_PTW!U83/1000000","v":0.49649599999999999},2.9199942103430327,null,null,null,null,1,1E-3,9.9999999999999995E-7,2.2046226218487759E-3,3.5273961949580414E-2,1.102311310924388E-6]
["Water",{"$f":"C12*Rail_PTW!B84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4991845524427043E-3},{"$f":"C12/1000000*Rail_PTW!L84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.4991845524427043E-3,null,"Water",{"$f":"H12*Rail_PTW!C84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3443530817583366E-3},{"$f":"H12/1000000*Rail_PTW!M84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3443530817583366E-3,null,"Water",{"$f":"M12*Rail_PTW!D84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9465436823585935E-3},{"$f":"M12/1000000*Rail_PTW!N84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9465436823585935E-3,null,"Water",{"$f":"R12*Rail_PTW!E84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2526127626054418E-3},{"$f":"R12/1000000*Rail_PTW!O84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.2526127626054418E-3,null,"Water",{"$f":"W12*Rail_PTW!F84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.7070581863964956E-3},{"$f":"W12/1000000*Rail_PTW!P84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.7070581863964956E-3,null,"Water",{"$f":"AB12*Rail_PTW!G84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.859374517905366E-2},{"$f":"AB12/1000000*Rail_PTW!Q84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.859374517905366E-2,null,"Water",{"$f":"AG12*Rail_PTW!H84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.17506658791807833},{"$f":"AG12/1000000*Rail_PTW!R84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.17506658791807833,null,"Water",{"$f":"AL12*Rail_PTW!I84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.18103605003231804},{"$f":"AL12/1000000*Rail_PTW!S84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.18103605003231804,null,"Water",{"$f":"AQ12*Rail_PTW!J84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6943169808653256E-2},{"$f":"AQ12/1000000*Rail_PTW!T84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6943169808653256E-2,null,"Water",{"$f":"AV12*Rail_PTW!K84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3944533538796198E-2},{"$f":"AV12/1000000*Rail_PTW!U84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.3944533538796198E-2,null,null,null,"Service Functional Unit","ton or passenger mi","lb or passenger mi","tonne or passenger km","kg or passenger km"]
["VOC: Total",{"$f":"C12*Rail_PTW!B85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0303372828608716E-3},{"$f":"C12/1000000*Rail_PTW!L85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},9.8895811933896339E-3,null,"VOC: Total",{"$f":"H12*Rail_PTW!C85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3376617241643348E-3},{"$f":"H12/1000000*Rail_PTW!M85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.0196905634693096E-2,null,"VOC: Total",{"$f":"M12*Rail_PTW!D85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3576718184876141E-3},{"$f":"M12/1000000*Rail_PTW!N85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.1216915729016376E-2,null,"VOC: Total",{"$f":"R12*Rail_PTW!E85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6749769985485073E-3},{"$f":"R12/1000000*Rail_PTW!O85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.153422090907727E-2,null,"VOC: Total",{"$f":"W12*Rail_PTW!F85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7387118987873866E-3},{"$f":"W12/1000000*Rail_PTW!P85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.1597955809316149E-2,null,"VOC: Total",{"$f":"AB12*Rail_PTW!G85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6924551276667542E-3},{"$f":"AB12/1000000*Rail_PTW!Q85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.0551699038195516E-2,null,"VOC: Total",{"$f":"AG12*Rail_PTW!H85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5563701283207973E-3},{"$f":"AG12/1000000*Rail_PTW!R85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.3415614038849558E-2,null,"VOC: Total",{"$f":"AL12*Rail_PTW!I85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3136020383189042E-3},{"$f":"AL12/1000000*Rail_PTW!S85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.3172845948847666E-2,null,"VOC: Total",{"$f":"AQ12*Rail_PTW!J85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9763987263710231E-3},{"$f":"AQ12/1000000*Rail_PTW!T85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9763987263710231E-3,null,"VOC: Total",{"$f":"AV12*Rail_PTW!K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.12167468646102E-3},{"$f":"AV12/1000000*Rail_PTW!U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.12167468646102E-3,null,null,null,"Freight",1,{"$f":"BC19*T2lb","v":2000},{"$f":"BD19*T2MT","v":1.4514955840000001},{"$f":"BE19*T2kg","v":1451.4955840000002}]
["CO: Total",{"$f":"C12*Rail_PTW!B86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3424884663635491E-3},{"$f":"C12/1000000*Rail_PTW!L86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},1.6838791507060021E-2,null,"CO: Total",{"$f":"H12*Rail_PTW!C86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4005310472360832E-3},{"$f":"H12/1000000*Rail_PTW!M86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-3},1.3148682567584318E-2,null,"CO: Total",{"$f":"M12*Rail_PTW!D86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3973059506520985E-3},{"$f":"M12/1000000*Rail_PTW!N86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-3},1.2145457471000334E-2,null,"CO: Total",{"$f":"R12*Rail_PTW!E86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0661094783553138E-3},{"$f":"R12/1000000*Rail_PTW!O86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},2.1562412519051784E-2,null,"CO: Total",{"$f":"W12*Rail_PTW!F86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5863965759777208E-3},{"$f":"W12/1000000*Rail_PTW!P86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},2.1082699616674194E-2,null,"CO: Total",{"$f":"AB12*Rail_PTW!G86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4973269830022324E-3},{"$f":"AB12/1000000*Rail_PTW!Q86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},1.6993630023698705E-2,null,"CO: Total",{"$f":"AG12*Rail_PTW!H86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6582926841264955E-3},{"$f":"AG12/1000000*Rail_PTW!R86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},1.8154595724822968E-2,null,"CO: Total",{"$f":"AL12*Rail_PTW!I86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5458746112444062E-2},{"$f":"AL12/1000000*Rail_PTW!S86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},5.8955049153140537E-2,null,"CO: Total",{"$f":"AQ12*Rail_PTW!J86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.032031298309407E-2},{"$f":"AQ12/1000000*Rail_PTW!T86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.032031298309407E-2,null,"CO: Total",{"$f":"AV12*Rail_PTW!K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6009009657193532E-3},{"$f":"AV12/1000000*Rail_PTW!U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.6009009657193532E-3,null,null,null,"Passenger",1,1,1.6,1.6]
["NOx: Total",{"$f":"C12*Rail_PTW!B87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0708497131360109E-3},{"$f":"C12/1000000*Rail_PTW!L87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.11877840184710546,null,"NOx: Total",{"$f":"H12*Rail_PTW!C87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4970267478875838E-3},{"$f":"H12/1000000*Rail_PTW!M87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.12120457888185704,null,"NOx: Total",{"$f":"M12*Rail_PTW!D87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.183342185626866E-3},{"$f":"M12/1000000*Rail_PTW!N87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.11989089431959632,null,"NOx: Total",{"$f":"R12*Rail_PTW!E87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.5116156906765708E-3},{"$f":"R12/1000000*Rail_PTW!O87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6853776066984725E-2},6.6365391757661291E-2,null,"NOx: Total",{"$f":"W12*Rail_PTW!F87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.7863816093489838E-3},{"$f":"W12/1000000*Rail_PTW!P87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.12249393374331843,null,"NOx: Total",{"$f":"AB12*Rail_PTW!G87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2003093538981462E-3},{"$f":"AB12/1000000*Rail_PTW!Q87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.1189078614878676,null,"NOx: Total",{"$f":"AG12*Rail_PTW!H87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3414866839496715E-3},{"$f":"AG12/1000000*Rail_PTW!R87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.12004903881791912,null,"NOx: Total",{"$f":"AL12*Rail_PTW!I87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1355745155977299E-2},{"$f":"AL12/1000000*Rail_PTW!S87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.18506329728994675,null,"NOx: Total",{"$f":"AQ12*Rail_PTW!J87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0972976387175702E-2},{"$f":"AQ12/1000000*Rail_PTW!T87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0972976387175702E-2,null,"NOx: Total",{"$f":"AV12*Rail_PTW!K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6950970495780896E-3},{"$f":"AV12/1000000*Rail_PTW!U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.6950970495780896E-3,null,null,null,"Energy Functional Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["PM10: Total",{"$f":"C12*Rail_PTW!B88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7482191645313686E-4},{"$f":"C12/1000000*Rail_PTW!L88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.2484010144367904E-3,null,"PM10: Total",{"$f":"H12*Rail_PTW!C88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6703726267789368E-4},{"$f":"H12/1000000*Rail_PTW!M88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},4.5439517247625909E-4,null,"PM10: Total",{"$f":"M12*Rail_PTW!D88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8403703496775347E-4},{"$f":"M12/1000000*Rail_PTW!N88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},4.7139494476611883E-4,null,"PM10: Total",{"$f":"R12*Rail_PTW!E88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9927286239557357E-4},{"$f":"R12/1000000*Rail_PTW!O88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.9927286239557357E-4,null,"PM10: Total",{"$f":"W12*Rail_PTW!F88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8456017378588198E-4},{"$f":"W12/1000000*Rail_PTW!P88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.4581392717695355E-3,null,"PM10: Total",{"$f":"AB12*Rail_PTW!G88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9140354223375743E-4},{"$f":"AB12/1000000*Rail_PTW!Q88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.2649826402174112E-3,null,"PM10: Total",{"$f":"AG12*Rail_PTW!H88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9456160186612532E-4},{"$f":"AG12/1000000*Rail_PTW!R88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.3681406998497792E-3,null,"PM10: Total",{"$f":"AL12*Rail_PTW!I88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2159453018941821E-4},{"$f":"AL12/1000000*Rail_PTW!S88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.2951736281730719E-3,null,"PM10: Total",{"$f":"AQ12*Rail_PTW!J88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0800533582406917E-4},{"$f":"AQ12/1000000*Rail_PTW!T88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.0800533582406917E-4,null,"PM10: Total",{"$f":"AV12*Rail_PTW!K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7549913124149739E-3},{"$f":"AV12/1000000*Rail_PTW!U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.7549913124149739E-3,null,null,null,null,{"$f":"BB14*1000000","v":1000000},1000,1,1055055850,1055055.8500000001,1055.0558500000002]
["PM2.5: Total",{"$f":"C12*Rail_PTW!B89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1896780051196295E-4},{"$f":"C12/1000000*Rail_PTW!L89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.136339525556107E-3,null,"PM2.5: Total",{"$f":"H12*Rail_PTW!C89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4658790887378178E-4},{"$f":"H12/1000000*Rail_PTW!M89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441441E-4},4.2832508137819619E-4,null,"PM2.5: Total",{"$f":"M12*Rail_PTW!D89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.406193013569423E-4},{"$f":"M12/1000000*Rail_PTW!N89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441441E-4},4.2235647386135671E-4,null,"PM2.5: Total",{"$f":"R12*Rail_PTW!E89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0557398194234765E-4},{"$f":"R12/1000000*Rail_PTW!O89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.0557398194234765E-4,null,"PM2.5: Total",{"$f":"W12*Rail_PTW!F89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.484534095600486E-4},{"$f":"W12/1000000*Rail_PTW!P89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.3658251346041926E-3,null,"PM2.5: Total",{"$f":"AB12*Rail_PTW!G89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2814850225863329E-4},{"$f":"AB12/1000000*Rail_PTW!Q89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.1455202273027774E-3,null,"PM2.5: Total",{"$f":"AG12*Rail_PTW!H89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9360034877374234E-4},{"$f":"AG12/1000000*Rail_PTW!R89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.2109720738178865E-3,null,"PM2.5: Total",{"$f":"AL12*Rail_PTW!I89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2481797174612771E-4},{"$f":"AL12/1000000*Rail_PTW!S89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.1421896967902718E-3,null,"PM2.5: Total",{"$f":"AQ12*Rail_PTW!J89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0462519216546607E-4},{"$f":"AQ12/1000000*Rail_PTW!T89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.0462519216546607E-4,null,"PM2.5: Total",{"$f":"AV12*Rail_PTW!K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0939537454854871E-3},{"$f":"AV12/1000000*Rail_PTW!U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0939537454854871E-3]
["SOx: Total",{"$f":"C12*Rail_PTW!B90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3833580464101653E-3},{"$f":"C12/1000000*Rail_PTW!L90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4808098092643053E-4},1.5314390273365958E-3,null,"SOx: Total",{"$f":"H12*Rail_PTW!C90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4585701949378139E-3},{"$f":"H12/1000000*Rail_PTW!M90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.4585701949378139E-3,null,"SOx: Total",{"$f":"M12*Rail_PTW!D90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.894394199641711E-3},{"$f":"M12/1000000*Rail_PTW!N90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.894394199641711E-3,null,"SOx: Total",{"$f":"R12*Rail_PTW!E90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1935345119395477E-3},{"$f":"R12/1000000*Rail_PTW!O90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.1935345119395477E-3,null,"SOx: Total",{"$f":"W12*Rail_PTW!F90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.605897314106158E-3},{"$f":"W12/1000000*Rail_PTW!P90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.605897314106158E-3,null,"SOx: Total",{"$f":"AB12*Rail_PTW!G90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6351350479379659E-3},{"$f":"AB12/1000000*Rail_PTW!Q90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2012982931281403E-4},1.7552648772507799E-3,null,"SOx: Total",{"$f":"AG12*Rail_PTW!H90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8077011620840204E-3},{"$f":"AG12/1000000*Rail_PTW!R90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.8077011620840204E-3,null,"SOx: Total",{"$f":"AL12*Rail_PTW!I90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.461187463316849E-3},{"$f":"AL12/1000000*Rail_PTW!S90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.461187463316849E-3,null,"SOx: Total",{"$f":"AQ12*Rail_PTW!J90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8571372304797712E-3},{"$f":"AQ12/1000000*Rail_PTW!T90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.8571372304797712E-3,null,"SOx: Total",{"$f":"AV12*Rail_PTW!K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.576711536149452E-3},{"$f":"AV12/1000000*Rail_PTW!U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.576711536149452E-3]
["BC: Total",{"$f":"C12*Rail_PTW!B91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8404514871439292E-5},{"$f":"C12/1000000*Rail_PTW!L91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.0106373977514739E-4,null,"BC: Total",{"$f":"H12*Rail_PTW!C91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6946669843459028E-5},{"$f":"H12/1000000*Rail_PTW!M91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},6.2212592333829846E-5,null,"BC: Total",{"$f":"M12*Rail_PTW!D91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5478242031517387E-5},{"$f":"M12/1000000*Rail_PTW!N91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},6.0744164521888199E-5,null,"BC: Total",{"$f":"R12*Rail_PTW!E91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1775972013973553E-5},{"$f":"R12/1000000*Rail_PTW!O91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.1775972013973553E-5,null,"BC: Total",{"$f":"W12*Rail_PTW!F91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9570114635419315E-5},{"$f":"W12/1000000*Rail_PTW!P91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.1222933953912742E-4,null,"BC: Total",{"$f":"AB12*Rail_PTW!G91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6938757996884318E-5},{"$f":"AB12/1000000*Rail_PTW!Q91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.0959798290059241E-4,null,"BC: Total",{"$f":"AG12*Rail_PTW!H91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7188066514673576E-5},{"$f":"AG12/1000000*Rail_PTW!R91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.498472914183817E-4,null,"BC: Total",{"$f":"AL12*Rail_PTW!I91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.0193554617104394E-5},{"$f":"AL12/1000000*Rail_PTW!S91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.4285277952081248E-4,null,"BC: Total",{"$f":"AQ12*Rail_PTW!J91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.178377892860452E-5},{"$f":"AQ12/1000000*Rail_PTW!T91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.178377892860452E-5,null,"BC: Total",{"$f":"AV12*Rail_PTW!K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.7951831055097807E-5},{"$f":"AV12/1000000*Rail_PTW!U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.7951831055097807E-5,null,null,null,null,"Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
["OC: Total",{"$f":"C12*Rail_PTW!B92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4340667912129896E-5},{"$f":"C12/1000000*Rail_PTW!L92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6945320163012415E-3,null,"OC: Total",{"$f":"H12*Rail_PTW!C92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1774101021631954E-4},{"$f":"H12/1000000*Rail_PTW!M92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},2.7876014505523071E-4,null,"OC: Total",{"$f":"M12*Rail_PTW!D92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.9463566400168136E-5},{"$f":"M12/1000000*Rail_PTW!N92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},2.3048270123907932E-4,null,"OC: Total",{"$f":"R12*Rail_PTW!E92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.0938352770603828E-5},{"$f":"R12/1000000*Rail_PTW!O92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.0938352770603828E-5,null,"OC: Total",{"$f":"W12*Rail_PTW!F92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.88874852964052E-5},{"$f":"W12/1000000*Rail_PTW!P92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6790788336855168E-3,null,"OC: Total",{"$f":"AB12*Rail_PTW!G92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4389799630615853E-5},{"$f":"AB12/1000000*Rail_PTW!Q92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6945811480197275E-3,null,"OC: Total",{"$f":"AG12*Rail_PTW!H92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2626969540372212E-5},{"$f":"AG12/1000000*Rail_PTW!R92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.7028183179294838E-3,null,"OC: Total",{"$f":"AL12*Rail_PTW!I92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4648455529411861E-5},{"$f":"AL12/1000000*Rail_PTW!S92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6848398039185234E-3,null,"OC: Total",{"$f":"AQ12*Rail_PTW!J92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2319498996703223E-4},{"$f":"AQ12/1000000*Rail_PTW!T92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2319498996703223E-4,null,"OC: Total",{"$f":"AV12*Rail_PTW!K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1430922493745149E-4},{"$f":"AV12/1000000*Rail_PTW!U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1430922493745149E-4,null,null,null,"Select Fuel for Service Function Units"]
["CH4",{"$f":"C12*Rail_PTW!B93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.196763702788822E-2},{"$f":"C12/1000000*Rail_PTW!L93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},3.3830728588496152E-2,null,"CH4",{"$f":"H12*Rail_PTW!C93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.10530420069436802},{"$f":"H12/1000000*Rail_PTW!M93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7261831212158668E-2},0.1425660319065267,null,"CH4",{"$f":"M12*Rail_PTW!D93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3367373274578337E-2},{"$f":"M12/1000000*Rail_PTW!N93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},6.5230464835186269E-2,null,"CH4",{"$f":"R12*Rail_PTW!E93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.5529116921358598E-2},{"$f":"R12/1000000*Rail_PTW!O93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},9.739220848196653E-2,null,"CH4",{"$f":"W12*Rail_PTW!F93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.8504098092609335E-2},{"$f":"W12/1000000*Rail_PTW!P93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},0.10036718965321727,null,"CH4",{"$f":"AB12*Rail_PTW!G93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8370257907287168E-2},{"$f":"AB12/1000000*Rail_PTW!Q93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},3.0233349467895101E-2,null,"CH4",{"$f":"AG12*Rail_PTW!H93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6301893208968424E-2},{"$f":"AG12/1000000*Rail_PTW!R93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},1.8164984769576356E-2,null,"CH4",{"$f":"AL12*Rail_PTW!I93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8346165600446755E-3},{"$f":"AL12/1000000*Rail_PTW!S93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},7.6977081206526087E-3,null,"CH4",{"$f":"AQ12*Rail_PTW!J93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.8926421571302937E-2},{"$f":"AQ12/1000000*Rail_PTW!T93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.8926421571302937E-2,null,"CH4",{"$f":"AV12*Rail_PTW!K93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5971402688699765E-2},{"$f":"AV12/1000000*Rail_PTW!U93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5971402688699765E-2,null,null,null,"Diesel","RNAVFR_DS","RNAVIC_DS","RNAVCM_DS","RNAVLT_EL","RNAVHT_EL"]
["N2O",{"$f":"C12*Rail_PTW!B94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.502798408201668E-5},{"$f":"C12/1000000*Rail_PTW!L94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.4710175420221118E-4,null,"N2O",{"$f":"H12*Rail_PTW!C94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1058042031687428E-5},{"$f":"H12/1000000*Rail_PTW!M94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.3313181215188198E-4,null,"N2O",{"$f":"M12*Rail_PTW!D94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1963748544558678E-5},{"$f":"M12/1000000*Rail_PTW!N94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.3403751866475324E-4,null,"N2O",{"$f":"R12*Rail_PTW!E94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2396037307819949E-4},{"$f":"R12/1000000*Rail_PTW!O94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},7.0603414319839403E-4,null,"N2O",{"$f":"W12*Rail_PTW!F94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2221251912324089E-5},{"$f":"W12/1000000*Rail_PTW!P94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.4429502203251863E-4,null,"N2O",{"$f":"AB12*Rail_PTW!G94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2244161172209884E-3},{"$f":"AB12/1000000*Rail_PTW!Q94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},1.8064898873411828E-3,null,"N2O",{"$f":"AG12*Rail_PTW!H94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3105827151296139E-3},{"$f":"AG12/1000000*Rail_PTW!R94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.8926564852498087E-3,null,"N2O",{"$f":"AL12*Rail_PTW!I94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5199080796222615E-3},{"$f":"AL12/1000000*Rail_PTW!S94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},7.1019818497424564E-3,null,"N2O",{"$f":"AQ12*Rail_PTW!J94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6651605660583845E-4},{"$f":"AQ12/1000000*Rail_PTW!T94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.6651605660583845E-4,null,"N2O",{"$f":"AV12*Rail_PTW!K94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.388924031607152E-4},{"$f":"AV12/1000000*Rail_PTW!U94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.388924031607152E-4,null,null,null,"Natural Gas","RNAVFR_NG","RNAVIC_NG","RNAVCM_NG","RNAVLT_EL","RNAVHT_EL"]
["CO2",{"$f":"C12*Rail_PTW!B95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4396498059661083},{"$f":"C12/1000000*Rail_PTW!L95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.297514795374106},24.737164601340215,null,"CO2",{"$f":"H12*Rail_PTW!C95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4346893392429019},{"$f":"H12/1000000*Rail_PTW!M95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":16.149445938002401},19.584135277245302,null,"CO2",{"$f":"M12*Rail_PTW!D95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0119447210681467},{"$f":"M12/1000000*Rail_PTW!N95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.539929831228775},21.551874552296923,null,"CO2",{"$f":"R12*Rail_PTW!E95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4044152794603741},{"$f":"R12/1000000*Rail_PTW!O95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.036804250379404},26.441219529839778,null,"CO2",{"$f":"W12*Rail_PTW!F95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1661489337285094},{"$f":"W12/1000000*Rail_PTW!P95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.779403029972244},24.945551963700751,null,"CO2",{"$f":"AB12*Rail_PTW!G95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-2.6646644597892483E-2},{"$f":"AB12/1000000*Rail_PTW!Q95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.358458118570727},21.331811473972834,null,"CO2",{"$f":"AG12*Rail_PTW!H95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-13.652343660092177},{"$f":"AG12/1000000*Rail_PTW!R95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.865366373762221},7.2130227136700444,null,"CO2",{"$f":"AL12*Rail_PTW!I95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-18.275218837487099},{"$f":"AL12/1000000*Rail_PTW!S95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.465776673790899},2.1905578363037996,null,"CO2",{"$f":"AQ12*Rail_PTW!J95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.523633006346337},{"$f":"AQ12/1000000*Rail_PTW!T95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},17.523633006346337,null,"CO2",{"$f":"AV12*Rail_PTW!K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.569928648668768},{"$f":"AV12/1000000*Rail_PTW!U95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},10.569928648668768,null,null,null,"LPG","RNAVFR_LPG","RNAVIC_LPG","RNAVCM_LPG","RNAVLT_EL","RNAVHT_EL"]
["CO2 (w/ C in VOC & CO)",{"$f":"C12*Rail_PTW!B96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4512301723734051},{"$f":"C12/1000000*Rail_PTW!L96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.343217915102063},24.794448087475466,null,"CO2 (w/ C in VOC & CO)",{"$f":"H12*Rail_PTW!C96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4520330289764898},{"$f":"H12/1000000*Rail_PTW!M96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":16.184544819626954},19.636577848603444,null,"CO2 (w/ C in VOC & CO)",{"$f":"M12*Rail_PTW!D96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0308909456820294},{"$f":"M12/1000000*Rail_PTW!N96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.575028712853328},21.605919658535356,null,"CO2 (w/ C in VOC & CO)",{"$f":"R12*Rail_PTW!E96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4285442726670743},{"$f":"R12/1000000*Rail_PTW!O96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.082507370107361},26.511051642774436,null,"CO2 (w/ C in VOC & CO)",{"$f":"W12*Rail_PTW!F96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1897227328134097},{"$f":"W12/1000000*Rail_PTW!P96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.825106149700201},25.014828882513612,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB12*Rail_PTW!G96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-1.2759359905279972E-2},{"$f":"AB12/1000000*Rail_PTW!Q96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.404161238298684},21.391401878393403,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG12*Rail_PTW!H96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-13.627706132307663},{"$f":"AG12/1000000*Rail_PTW!R96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.911069493490178},7.2833633611825146,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL12*Rail_PTW!I96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-18.187222938671926},{"$f":"AL12/1000000*Rail_PTW!S96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.511479793518852},2.3242568548469258,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ12*Rail_PTW!J96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.54912708373125},{"$f":"AQ12/1000000*Rail_PTW!T96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},17.54912708373125,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV12*Rail_PTW!K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.58065452200675},{"$f":"AV12/1000000*Rail_PTW!U96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},10.58065452200675,null,null,null,"DME","RNAVFR_DME","RNAVIC_DME","RNAVCM_DME","RNAVLT_EL","RNAVHT_EL"]
["GHGs",{"$f":"C12*Rail_PTW!B97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2697994373270518},{"$f":"C12/1000000*Rail_PTW!L97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.563253187613078},25.83305262494013,null,"GHGs",{"$f":"H12*Rail_PTW!C97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0998533428611328},{"$f":"H12/1000000*Rail_PTW!M97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.28954858342674},23.389401926287874,null,"GHGs",{"$f":"M12*Rail_PTW!D97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.630560474612766},{"$f":"M12/1000000*Rail_PTW!N97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.795063985364344},23.425624459977108,null,"GHGs",{"$f":"R12*Rail_PTW!E97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.8537123868783443},{"$f":"R12/1000000*Rail_PTW!O97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.302542642618377},29.15625502949672,null,"GHGs",{"$f":"W12*Rail_PTW!F97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6708671181985153},{"$f":"W12/1000000*Rail_PTW!P97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.045141422211216},27.716008540409732,null,"GHGs",{"$f":"AB12*Rail_PTW!G97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0613730907087537},{"$f":"AB12/1000000*Rail_PTW!Q97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.6241965108097},22.685569601518452,null,"GHGs",{"$f":"AG12*Rail_PTW!H97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-11.339605152974828},{"$f":"AG12/1000000*Rail_PTW!R97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.131104766001194},9.7914996130263656,null,"GHGs",{"$f":"AL12*Rail_PTW!I97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-16.098424916943376},{"$f":"AL12/1000000*Rail_PTW!S97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.731515066029871},4.6330901490864953,null,"GHGs",{"$f":"AQ12*Rail_PTW!J97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.381509407882362},{"$f":"AQ12/1000000*Rail_PTW!T97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},19.381509407882362,null,"GHGs",{"$f":"AV12*Rail_PTW!K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":11.301129525366139},{"$f":"AV12/1000000*Rail_PTW!U97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},11.301129525366139,null,null,null,"FTD","RNAVFR_FTD","RNAVIC_FTD","RNAVCM_FTD","RNAVLT_EL","RNAVHT_EL"]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,"Biodiesel","RNAVFR_BD","RNAVIC_BD","RNAVCM_BD","RNAVLT_EL","RNAVHT_EL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","RNAVFR_RD","RNAVIC_RD","RNAVCM_RD","RNAVLT_EL","RNAVHT_EL"]
["VOC: Urban",{"$f":"C12*Rail_PTW!B100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5495069562480255E-4},{"$f":"C$12/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},1.5408750866776786E-3,null,"VOC: Urban",{"$f":"H12*Rail_PTW!C100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0091815781920896E-5},{"$f":"H$12/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(G33:H33)","v":8.3601620683479709E-4},null,"VOC: Urban",{"$f":"M12*Rail_PTW!D100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0145860480253628E-4},{"$f":"M$12/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(L33:M33)","v":1.1873829958554125E-3},null,"VOC: Urban",{"$f":"R12*Rail_PTW!E100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3526680828846949E-4},{"$f":"R$12/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(Q33:R33)","v":1.1211911993413456E-3},null,"VOC: Urban",{"$f":"W12*Rail_PTW!F100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8629938243993872E-4},{"$f":"W$12/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(V33:W33)","v":1.0722237734928149E-3},null,"VOC: Urban",{"$f":"AB12*Rail_PTW!G100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6189855938530908E-4},{"$f":"AB$12/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(AA33:AB33)","v":1.4478229504381853E-3},null,"VOC: Urban",{"$f":"AG12*Rail_PTW!H100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4599378585799283E-4},{"$f":"AG$12/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(AF33:AG33)","v":9.3191817691086899E-4},null,"VOC: Urban",{"$f":"AL12*Rail_PTW!I100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1645936745620796E-4},{"$f":"AL$12/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(AK33:AL33)","v":9.0238375850908419E-4},null,"VOC: Urban",{"$f":"AQ12*Rail_PTW!J100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1549670282797937E-4},{"$f":"AQ$12/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP33:AQ33)","v":3.1549670282797937E-4},null,"VOC: Urban",{"$f":"AV12*Rail_PTW!K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.402668543074416E-5},{"$f":"AV$12/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU33:AV33)","v":5.402668543074416E-5},null,null,null,"Renewable Gasoline","RNAVFR_RG","RNAVIC_RG","RNAVCM_RG","RNAVLT_EL","RNAVHT_EL"]
["CO: Urban",{"$f":"C12*Rail_PTW!B101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0988042055409859E-4},{"$f":"C$12/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.8595107246237458E-3,null,"CO: Urban",{"$f":"H12*Rail_PTW!C101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4955514900901242E-4},{"$f":"H$12/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-4},9.2437030104383601E-4,null,"CO: Urban",{"$f":"M12*Rail_PTW!D101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5554656024000724E-4},{"$f":"M$12/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-4},1.2303617122748308E-3,null,"CO: Urban",{"$f":"R12*Rail_PTW!E101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4040180107020598E-4},{"$f":"R$12/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.7900321051398532E-3,null,"CO: Urban",{"$f":"W12*Rail_PTW!F101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4112197130607977E-4},{"$f":"W$12/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.590752275375727E-3,null,"CO: Urban",{"$f":"AB12*Rail_PTW!G101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5257200130723361E-4},{"$f":"AB$12/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.8022023053768808E-3,null,"CO: Urban",{"$f":"AG12*Rail_PTW!H101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4904920679703647E-4},{"$f":"AG$12/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.5986795108666836E-3,null,"CO: Urban",{"$f":"AL12*Rail_PTW!I101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6565473115770014E-4},{"$f":"AL$12/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.5152850352273474E-3,null,"CO: Urban",{"$f":"AQ12*Rail_PTW!J101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4333662774607616E-3},{"$f":"AQ$12/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4333662774607616E-3,null,"CO: Urban",{"$f":"AV12*Rail_PTW!K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0200037112528836E-3},{"$f":"AV$12/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0200037112528836E-3,null,null,null,"Hydrogen","RNAVFR_H2","RNAVIC_H3","RNAVCM_H4","RNAVLT_EL","RNAVHT_EL"]
["NOx: Urban",{"$f":"C12*Rail_PTW!B102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5596826679389046E-4},{"$f":"C$12/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.2126723480190836E-2,null,"NOx: Urban",{"$f":"H12*Rail_PTW!C102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2203179996064061E-4},{"$f":"H$12/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1692787013357585E-2,null,"NOx: Urban",{"$f":"M12*Rail_PTW!D102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1149174504131465E-4},{"$f":"M$12/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.188224695843826E-2,null,"NOx: Urban",{"$f":"R12*Rail_PTW!E102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3782762646106721E-4},{"$f":"R$12/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6853776066984728E-3},6.2232052331595402E-3,null,"NOx: Urban",{"$f":"W12*Rail_PTW!F102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8867317808907976E-4},{"$f":"W$12/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1659428391486025E-2,null,"NOx: Urban",{"$f":"AB12*Rail_PTW!G102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.732984789997483E-4},{"$f":"AB$12/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.2044053692396695E-2,null,"NOx: Urban",{"$f":"AG12*Rail_PTW!H102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8091761135268943E-4},{"$f":"AG$12/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1751672824749634E-2,null,"NOx: Urban",{"$f":"AL12*Rail_PTW!I102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8263802030932246E-4},{"$f":"AL$12/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1653393233706268E-2,null,"NOx: Urban",{"$f":"AQ12*Rail_PTW!J102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9677048567890605E-3},{"$f":"AQ$12/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.9677048567890605E-3,null,"NOx: Urban",{"$f":"AV12*Rail_PTW!K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4756963438335873E-3},{"$f":"AV$12/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4756963438335873E-3,null,null,null,"Electricity","RNAVFR_EL","RNAVIC_EL","RNAVCM_EL","RNAVLT_EL","RNAVHT_EL"]
["PM10: Urban",{"$f":"C12*Rail_PTW!B103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3961287849540986E-4},{"$f":"C$12/1000000*Rail_PTW!L88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},3.2697078829377525E-4,null,"PM10: Urban",{"$f":"H12*Rail_PTW!C103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.727745364298803E-5},{"$f":"H$12/1000000*Rail_PTW!M88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.873579097983654E-5},3.6013244622824569E-5,null,"PM10: Urban",{"$f":"M12*Rail_PTW!D103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7481396202073481E-5},{"$f":"M$12/1000000*Rail_PTW!N88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.873579097983654E-5},9.6217187181910018E-5,null,"PM10: Urban",{"$f":"R12*Rail_PTW!E103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2741712784732722E-5},{"$f":"R$12/1000000*Rail_PTW!O88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.2741712784732722E-5,null,"PM10: Urban",{"$f":"W12*Rail_PTW!F103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4589561692816807E-5},{"$f":"W$12/1000000*Rail_PTW!P88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.319474714911822E-4,null,"PM10: Urban",{"$f":"AB12*Rail_PTW!G103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1886035061467177E-4},{"$f":"AB$12/1000000*Rail_PTW!Q88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},3.0621826041303719E-4,null,"PM10: Urban",{"$f":"AG12*Rail_PTW!H103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1686618773451294E-5},{"$f":"AG$12/1000000*Rail_PTW!R88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.2904452857181668E-4,null,"PM10: Urban",{"$f":"AL12*Rail_PTW!I103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8826037097557663E-5},{"$f":"AL$12/1000000*Rail_PTW!S88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.1618394689592305E-4,null,"PM10: Urban",{"$f":"AQ12*Rail_PTW!J103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1318056692800681E-4},{"$f":"AQ$12/1000000*Rail_PTW!T88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1318056692800681E-4,null,"PM10: Urban",{"$f":"AV12*Rail_PTW!K103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0134111244506941E-4},{"$f":"AV$12/1000000*Rail_PTW!U88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.0134111244506941E-4]
["PM2.5: Urban",{"$f":"C12*Rail_PTW!B104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.200445560995703E-4},{"$f":"C$12/1000000*Rail_PTW!L89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},3.0178172860398475E-4,null,"PM2.5: Urban",{"$f":"H12*Rail_PTW!C104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6163592302276342E-5},{"$f":"H$12/1000000*Rail_PTW!M89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.817371725044144E-5},3.4337309552717782E-5,null,"PM2.5: Urban",{"$f":"M12*Rail_PTW!D104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1261127148770999E-5},{"$f":"M$12/1000000*Rail_PTW!N89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.817371725044144E-5},7.9434844399212443E-5,null,"PM2.5: Urban",{"$f":"R12*Rail_PTW!E104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3356676966153134E-5},{"$f":"R$12/1000000*Rail_PTW!O89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.3356676966153134E-5,null,"PM2.5: Urban",{"$f":"W12*Rail_PTW!F104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1496567013164994E-5},{"$f":"W$12/1000000*Rail_PTW!P89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.2323373951757943E-4,null,"PM2.5: Urban",{"$f":"AB12*Rail_PTW!G104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0197719761594837E-4},{"$f":"AB$12/1000000*Rail_PTW!Q89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.8371437012036281E-4,null,"PM2.5: Urban",{"$f":"AG12*Rail_PTW!H104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5821977667883149E-5},{"$f":"AG$12/1000000*Rail_PTW!R89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.1755915017229759E-4,null,"PM2.5: Urban",{"$f":"AL12*Rail_PTW!I104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3660204642194907E-5},{"$f":"AL$12/1000000*Rail_PTW!S89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.0539737714660934E-4,null,"PM2.5: Urban",{"$f":"AQ12*Rail_PTW!J104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4908464660178016E-4},{"$f":"AQ$12/1000000*Rail_PTW!T89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4908464660178016E-4,null,"PM2.5: Urban",{"$f":"AV12*Rail_PTW!K104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3851750817317648E-4},{"$f":"AV$12/1000000*Rail_PTW!U89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3851750817317648E-4]
["SOx: Urban",{"$f":"C12*Rail_PTW!B105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.871895530622352E-4},{"$f":"C$12/1000000*Rail_PTW!L90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4808098092643054E-5},3.0199765115487826E-4,null,"SOx: Urban",{"$f":"H12*Rail_PTW!C105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0227012724126173E-5},{"$f":"H$12/1000000*Rail_PTW!M90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.0227012724126173E-5,null,"SOx: Urban",{"$f":"M12*Rail_PTW!D105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3248517195876656E-4},{"$f":"M$12/1000000*Rail_PTW!N90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.3248517195876656E-4,null,"SOx: Urban",{"$f":"R12*Rail_PTW!E105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.467194884338673E-4},{"$f":"R$12/1000000*Rail_PTW!O90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.467194884338673E-4,null,"SOx: Urban",{"$f":"W12*Rail_PTW!F105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.56427198712728E-5},{"$f":"W$12/1000000*Rail_PTW!P90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.56427198712728E-5,null,"SOx: Urban",{"$f":"AB12*Rail_PTW!G105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5760945888855466E-4},{"$f":"AB$12/1000000*Rail_PTW!Q90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2012982931281405E-5},2.6962244181983605E-4,null,"SOx: Urban",{"$f":"AG12*Rail_PTW!H105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5078628180747311E-4},{"$f":"AG$12/1000000*Rail_PTW!R90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5078628180747311E-4,null,"SOx: Urban",{"$f":"AL12*Rail_PTW!I105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3566863768880115E-4},{"$f":"AL$12/1000000*Rail_PTW!S90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3566863768880115E-4,null,"SOx: Urban",{"$f":"AQ12*Rail_PTW!J105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.905720148094385E-4},{"$f":"AQ$12/1000000*Rail_PTW!T90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.905720148094385E-4,null,"SOx: Urban",{"$f":"AV12*Rail_PTW!K105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6367860906428447E-3},{"$f":"AV$12/1000000*Rail_PTW!U90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.6367860906428447E-3]
["BC: Urban",{"$f":"C12*Rail_PTW!B106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4946515432075929E-5},{"$f":"C$12/1000000*Rail_PTW!L91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},3.021243792244674E-5,null,"BC: Urban",{"$f":"H12*Rail_PTW!C106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1928884462660872E-6},{"$f":"H$12/1000000*Rail_PTW!M91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370813E-6},2.7194806953031683E-6,null,"BC: Urban",{"$f":"M12*Rail_PTW!D106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9575919041753494E-6},{"$f":"M$12/1000000*Rail_PTW!N91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370813E-6},6.4841841532124309E-6,null,"BC: Urban",{"$f":"R12*Rail_PTW!E106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6127440506122739E-6},{"$f":"R$12/1000000*Rail_PTW!O91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.6127440506122739E-6,null,"BC: Urban",{"$f":"W12*Rail_PTW!F106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.8967933651926384E-7},{"$f":"W$12/1000000*Rail_PTW!P91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},1.6255601826890074E-5,null,"BC: Urban",{"$f":"AB12*Rail_PTW!G106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2433567433254361E-5},{"$f":"AB$12/1000000*Rail_PTW!Q91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},2.7699489923625174E-5,null,"BC: Urban",{"$f":"AG12*Rail_PTW!H106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4625159627137648E-6},{"$f":"AG$12/1000000*Rail_PTW!R91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},1.7728438453084576E-5,null,"BC: Urban",{"$f":"AL12*Rail_PTW!I106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6933952040664791E-6},{"$f":"AL$12/1000000*Rail_PTW!S91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},1.6959317694437291E-5,null,"BC: Urban",{"$f":"AQ12*Rail_PTW!J106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.7981617373362038E-6},{"$f":"AQ$12/1000000*Rail_PTW!T91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.7981617373362038E-6,null,"BC: Urban",{"$f":"AV12*Rail_PTW!K106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4797026257865156E-5},{"$f":"AV$12/1000000*Rail_PTW!U91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4797026257865156E-5]
["OC: Urban",{"$f":"C12*Rail_PTW!B107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0685349729006821E-5},{"$f":"C$12/1000000*Rail_PTW!L92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.81704484567918E-4,null,"OC: Urban",{"$f":"H12*Rail_PTW!C107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2138439502930857E-6},{"$f":"H$12/1000000*Rail_PTW!M92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.610191348389112E-5},2.4315757434184207E-5,null,"OC: Urban",{"$f":"M12*Rail_PTW!D107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.892090412386164E-6},{"$f":"M$12/1000000*Rail_PTW!N92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.610191348389112E-5},2.2994003896277283E-5,null,"OC: Urban",{"$f":"R12*Rail_PTW!E107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6077314195389716E-6},{"$f":"R$12/1000000*Rail_PTW!O92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.6077314195389716E-6,null,"OC: Urban",{"$f":"W12*Rail_PTW!F107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6558204093057453E-6},{"$f":"W$12/1000000*Rail_PTW!P92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.6267495524821692E-4,null,"OC: Urban",{"$f":"AB12*Rail_PTW!G107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7717998743231499E-5},{"$f":"AB$12/1000000*Rail_PTW!Q92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.7873713358214268E-4,null,"OC: Urban",{"$f":"AG12*Rail_PTW!H107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3904398850324212E-6},{"$f":"AG$12/1000000*Rail_PTW!R92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.684095747239436E-4,null,"OC: Urban",{"$f":"AL12*Rail_PTW!I107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.4181871512010328E-6},{"$f":"AL$12/1000000*Rail_PTW!S92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.6643732199011222E-4,null,"OC: Urban",{"$f":"AQ12*Rail_PTW!J107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4374547390444367E-5},{"$f":"AQ$12/1000000*Rail_PTW!T92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4374547390444367E-5,null,"OC: Urban",{"$f":"AV12*Rail_PTW!K107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1251539656985928E-5},{"$f":"AV$12/1000000*Rail_PTW!U92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.1251539656985928E-5]
[]
["1.b) Intercity Rails"]
["Intercity Rails: Diesel",null,null,null,null,"Intercity Rails: Electricity",null,null,null,null,"Intercity Rails: Diesel and Electricity",null,null,null,null,"Intercity Rails: RD",null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!L78<>\"Electricity\",Rail_PTW!L78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!M78<>\"Electricity\",Rail_PTW!M78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LNG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!N78<>\"Electricity\",Rail_PTW!N78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!O78<>\"Electricity\",Rail_PTW!O78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!P78<>\"Electricity\",Rail_PTW!P78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!Q78<>\"Electricity\",Rail_PTW!Q78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Biodiesel (BD20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!R78<>\"Electricity\",Rail_PTW!R78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!S78<>\"Electricity\",Rail_PTW!S78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!T78<>\"Electricity\",Rail_PTW!T78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Gaseous Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!U78<>\"Electricity\",Rail_PTW!U78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: All Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":375.081792184611},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},{"$f":"SUM(B46:C46)","v":2408.081792184611},null,"Total Energy Use",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":550.3433966596433},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":657},{"$f":"SUM(G46:H46)","v":1207.3433966596433},null,"Total Energy Use",{"$f":"B46*Rail_PTW!$S$37+G46*Rail_PTW!$T$37","v":404.67471865707466},{"$f":"C46*Rail_PTW!$S$37+H46*Rail_PTW!$T$37","v":1800.6623642235863},{"$f":"SUM(L46:M46)","v":2205.337082880661},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1055.6198782018475},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},{"$f":"SUM(Q46:R46)","v":3088.6198782018473},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":925.42518884425431},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(V46:W46)","v":3615.4251888442541},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":990.10064045997069},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AA46:AB46)","v":3680.1006404599707},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":882.91066877155038},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AF46:AG46)","v":3572.9106687715503},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1861.2975851078143},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AK46:AL46)","v":4551.2975851078145},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1953.0936472607088},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AP46:AQ46)","v":4643.0936472607091},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1043.5802446551063},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AU46:AV46)","v":3733.5802446551061},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1605.9632748614906},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AZ46:BA46)","v":4295.9632748614904},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1416.7940443446403},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(BE46:BF46)","v":4106.7940443446405},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1350.1039814490871},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2043.5059999999999},{"$f":"SUM(BJ46:BK46)","v":3393.6099814490872},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1254.2356724116617},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1497.3066666666666},{"$f":"SUM(BO46:BP46)","v":2751.542339078328}]
["Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":355.94262874530972},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},2388.9426287453098,null,"Fossil Fuels",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":495.48505159437434},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":266.8734},762.3584515943744,null,"Fossil Fuels",{"$f":"B47*Rail_PTW!$S$37+G47*Rail_PTW!$T$37","v":379.50437047151928},{"$f":"C47*Rail_PTW!$S$37+H47*Rail_PTW!$T$37","v":1734.7894776701773},2114.2938481416968,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":520.47453054358243},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},520.47453054358243,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":851.427680339684},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2299.8733999999999},3151.3010803396837,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":930.46103829641606},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2299.8733999999999},{"$f":"SUM(AA47:AB47)","v":3230.334438296416},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":820.61790913475772},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2299.8733999999999},{"$f":"SUM(AF47:AG47)","v":3120.4913091347576},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1741.8684977541316},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2299.8733999999999},{"$f":"SUM(AK47:AL47)","v":4041.7418977541315},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1894.5447906768138},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2299.8733999999999},{"$f":"SUM(AP47:AQ47)","v":4194.4181906768135},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":869.48795030319479},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1916.1327543412986},{"$f":"SUM(AU47:AV47)","v":2785.6207046444933},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1015.9595821379568},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":266.8734},1282.8329821379568,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":720.79734864021884},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":266.8734},{"$f":"SUM(BE47:BF47)","v":987.67074864021879},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1199.5114186701503},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1653.3793999999998},{"$f":"SUM(BJ47:BK47)","v":2852.8908186701501},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1129.2131978476925},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":608.20596799999998},{"$f":"SUM(BO47:BP47)","v":1737.4191658476925}]
["Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":16.089139838403653},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},16.089139838403653,null,"Coal",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":265.34394735319444},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},390.17394735319442,null,"Coal",{"$f":"B48*Rail_PTW!$S$37+G48*Rail_PTW!$T$37","v":58.175820567976047},{"$f":"C48*Rail_PTW!$S$37+H48*Rail_PTW!$T$37","v":21.077548745617548},79.253369313593595,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":46.653208496207768},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},46.653208496207768,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":281.43308719159813},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},406.26308719159812,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":269.52795981785505},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},394.35795981785503,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":271.67607605698407},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},396.50607605698406,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":321.95171302916816},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},446.78171302916815,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":268.5724045597139},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},393.40240455971389,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":286.4730737654279},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},411.30307376542788,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":311.99715584940219},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},436.82715584940217,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":310.77664482018537},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},435.60664482018535,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":349.23053145553962},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.83},474.0605314555396,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":604.72033688217209},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":284.48826666666662},889.20860354883871]
["Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":244.41398496292703},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},244.41398496292703,null,"Natural Gas",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":216.03052001399652},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.15260000000001},355.18312001399653,null,"Natural Gas",{"$f":"B49*Rail_PTW!$S$37+G49*Rail_PTW!$T$37","v":239.62143616832151},{"$f":"C49*Rail_PTW!$S$37+H49*Rail_PTW!$T$37","v":23.495920128009459},263.11735629633097,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":392.4575435217435},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},392.4575435217435,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":460.44450497692361},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.15260000000001},599.59710497692367,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":621.09726484049077},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2172.1525999999999},2793.2498648404908,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":469.66209774352507},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1663.9025999999999},2133.5646977435249,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1374.2164127184517},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2172.1525999999999},3546.3690127184518,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1588.751627570751},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2172.1525999999999},3760.9042275707507,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":476.78156555936863},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.15260000000001},615.93416555936869,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":608.48806353574003},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.15260000000001},747.64066353574003,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":316.12857000337789},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.15260000000001},455.28117000337789,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":661.76777806492328},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1525.6585999999998},2187.426378064923,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":492.33476076168},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":317.12955199999999},809.46431276168005]
["Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":95.439503943979005},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},2128.4395039439792,null,"Petroleum",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":14.110584227183379},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},17.001384227183379,null,"Petroleum",{"$f":"B50*Rail_PTW!$S$37+G50*Rail_PTW!$T$37","v":81.707113735221697},{"$f":"C50*Rail_PTW!$S$37+H50*Rail_PTW!$T$37","v":1690.2160087965503},1771.9231225317722,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":81.363778525630991},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},81.363778525630991,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":109.5500881711624},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2035.8907999999999},2145.4408881711624,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":39.835813638070135},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},42.726613638070134,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":79.279735334248556},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":511.14080000000001},590.4205353342486,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":45.700372006511657},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},48.591172006511655,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":37.220758546348989},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},40.111558546348988,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":106.23331097839821},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1652.1501543412985},1758.3834653196968,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":95.474362752814386},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},98.365162752814385,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.892133816655488},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},96.782933816655486,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":188.51310914968738},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8908},191.40390914968739,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":32.158100203840469},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.588149333333333},38.746249537173803]
["Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5845575806285776E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.5845575806285776E-2,null,"Water",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.31408683565215439},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.31408683565215439,null,"Water",{"$f":"B51*Rail_PTW!$S$37+G51*Rail_PTW!$T$37","v":9.9449619245611132E-2},{"$f":"C51*Rail_PTW!$S$37+H51*Rail_PTW!$T$37","v":0},9.9449619245611132E-2,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3037010008697922},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3037010008697922,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.36993241145844019},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.36993241145844019,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.32409808039653054},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.32409808039653054,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.33602941186546947},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.33602941186546947,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.36809621933851655},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.36809621933851655,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.37892730925268214},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.37892730925268214,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.60149007356063822},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.60149007356063822,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6177878365219467},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6177878365219467,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6622417430356804},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6622417430356804,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.44026069726750999},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.44026069726750999,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.71580565134582719},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.71580565134582719]
["VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5119691194344878E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},7.3646588154436338E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5308425115640726E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.5308425115640726E-3,null,"VOC: Total",{"$f":"B52*Rail_PTW!$S$37+G52*Rail_PTW!$T$37","v":1.3669463870944689E-2},{"$f":"C52*Rail_PTW!$S$37+H52*Rail_PTW!$T$37","v":4.8644628886663099E-2},6.231409275760779E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1377657402476856E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.9904554362568315E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1650533705908949E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},8.0177430666000415E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3939143922648662E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},8.2466040882740121E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1535043269752053E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.0061940229843512E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3897978914674387E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.2424875874765861E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4372605479456947E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.289950243954842E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.658125011063555E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},8.5108147070727017E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7908499914040927E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},0.10643539687413239,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6100633514869316E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},0.10462753047496079,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8695745847506528E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8695745847506528E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4883826531986246E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4883826531986246E-2]
["CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891132059036977E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.12539656825587187,null,"CO: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6788301439893785E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.6788301439893785E-2,null,"CO: Total",{"$f":"B53*Rail_PTW!$S$37+G53*Rail_PTW!$T$37","v":2.5211469158321627E-2},{"$f":"C53*Rail_PTW!$S$37+H53*Rail_PTW!$T$37","v":8.3535090681827753E-2},0.10874655984014939,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4689776655051886E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.13519521285188676,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1679433498930762E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.15218486969576564,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4452329348432086E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0252718098417443E-2},0.12470504744684953,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6981425973504455E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0252718098417443E-2},0.1172341440719219,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6855702793360287E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.18736113899019519,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.3283335282248017E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.1837887714790829,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2832498349943371E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.15333793454677824,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1478078094945668E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.16198351429178054,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.36531442175710538},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.46581985795394026,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10364250032132323},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.10364250032132323,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1050688484975996E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.1050688484975996E-2]
["NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7762042002950594E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.88452927089804179,null,"NOx: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8981555845203866E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.8981555845203866E-2,null,"NOx: Total",{"$f":"B54*Rail_PTW!$S$37+G54*Rail_PTW!$T$37","v":3.7967956946922787E-2},{"$f":"C54*Rail_PTW!$S$37+H54*Rail_PTW!$T$37","v":0.70379056027995235},0.74175851722687514,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7224331239815683E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.89399156013490688,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.674359784815446E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.92351082674324558,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4811062725993087E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.9415782916210842,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.5028202963809807E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.93179543185890101,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10981347782009569},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.53319709226764123,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10441274196903715},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.95117997086412831,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.7707669092364789E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.92447489798745597,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6205887085019556E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.93297311598011068,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.57035968735473441},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},1.4171269162498255,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12069606498486762},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.12069606498486762,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.8839183324296384E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.8839183324296384E-2]
["PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7912562496308687E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.6743587041575074E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0218267389725611E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0218267389725611E-2,null,"PM10: Total",{"$f":"B55*Rail_PTW!$S$37+G55*Rail_PTW!$T$37","v":4.0453072737403895E-3},{"$f":"C55*Rail_PTW!$S$37+H55*Rail_PTW!$T$37","v":1.1596479374959629E-2},1.5641786648700019E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6829440900872997E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.7635274882031506E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3009523639356479E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},2.6961854431300683E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2206863561975274E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944204E-3},1.3602096641169695E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2333458935840785E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944204E-3},1.3728692015035206E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3191607057308763E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3191607057308763E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.457142062528128E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},2.8523751417225483E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3133005123649526E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},2.7085335915593731E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.390121147981291E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},2.7853542271757115E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3357833982674648E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},2.7310164774618853E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6235391374085806E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6235391374085806E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3287488408552135E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3287488408552135E-2]
["PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3753169906257166E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.5909077858811595E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3694400104924234E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.3694400104924234E-3,null,"PM2.5: Total",{"$f":"B56*Rail_PTW!$S$37+G56*Rail_PTW!$T$37","v":3.0497247663786101E-3},{"$f":"C56*Rail_PTW!$S$37+H56*Rail_PTW!$T$37","v":1.124858499371084E-2},1.429830976008945E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.93109710277296E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.6464857970958837E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7447570011181391E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},2.2278517869304015E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.2057521670506599E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-3},9.5591282538692486E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.161304624626723E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-3},9.51468071144531E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6450147551400142E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.6450147551400142E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0453710272893811E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},2.3987471141079689E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.8131246445283268E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},2.2346885512714205E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3005371132653843E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},2.2834297981451264E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7883225619938068E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},2.2322083430179683E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0872015159475546E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0872015159475546E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4515989331268964E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4515989331268964E-2]
["SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0301710287003172E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1027422499026857E-3},1.1404452536905857E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9937074435042451E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.9937074435042451E-2,null,"SOx: Total",{"$f":"B57*Rail_PTW!$S$37+G57*Rail_PTW!$T$37","v":1.6994142553930995E-2},{"$f":"C57*Rail_PTW!$S$37+H57*Rail_PTW!$T$37","v":9.1654419233498706E-4},1.7910686746265982E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0908631730830816E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0908631730830816E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0238784722045621E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1027422499026857E-3},6.1341526971948307E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5692653945330271E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.5692653945330271E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6385072266073962E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.6385072266073962E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.8612736203442094E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.8612736203442094E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.4236668719210289E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.4236668719210289E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2113739462360713E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9459319777637704E-4},6.3008332660137084E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0845706165873268E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.0845706165873268E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8265257998863529E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.8265257998863529E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8660737400483377E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.8660737400483377E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11380687133244845},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.11380687133244845]
["BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6046292576423467E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.4972988386918484E-3,null,"BC: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.374189383480969E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.374189383480969E-4,null,"BC: Total",{"$f":"B58*Rail_PTW!$S$37+G58*Rail_PTW!$T$37","v":3.5657194788986921E-4},{"$f":"C58*Rail_PTW!$S$37+H58*Rail_PTW!$T$37","v":9.4488113947171039E-4},1.3014530873615795E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2374849532722127E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.8605844082548349E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9788186411233162E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.8347177770399452E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8702545773180468E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276138E-4},8.0070904902456602E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7609024256082533E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276138E-4},7.8977383385358667E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9745758708219298E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.9745758708219298E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8103081766607303E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.9178667305936865E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6143540357764209E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.8982713165052556E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0611674336753181E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},2.1980033466029317E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0090800978227242E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},2.1459160107503376E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9751572428895037E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.9751572428895037E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6897964360455782E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.6897964360455782E-4]
["OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2807537679619089E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.2618987506008877E-2,null,"OC: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2477947605805178E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.2477947605805178E-3,null,"OC: Total",{"$f":"B59*Rail_PTW!$S$37+G59*Rail_PTW!$T$37","v":7.3271501086106497E-4},{"$f":"C59*Rail_PTW!$S$37+H59*Rail_PTW!$T$37","v":9.9662463044278039E-3},1.069896131528887E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8978252408636155E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.2680694653299048E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8758701373767085E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3866782266589396E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1245986938031466E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-3},3.3236899067244155E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7650820517583266E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-3},2.9641732646795956E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9250023473301057E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.9250023473301057E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.760792041194407E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3751704170407095E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8762360157052137E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.38671481449179E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9375772846668793E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3928489413879567E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8036933323435005E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3794605461556187E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.165213861690322E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.165213861690322E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8437312232099639E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8437312232099639E-3]
["CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.23805936292196608},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.25193359421396583,null,"CH4",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.15121598339663012},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.15121598339663012,null,"CH4",{"$f":"B60*Rail_PTW!$S$37+G60*Rail_PTW!$T$37","v":0.22339585603115913},{"$f":"C60*Rail_PTW!$S$37+H60*Rail_PTW!$T$37","v":1.1531566977611395E-2},0.23492742300877054,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12139834759645715},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.1352725788884569,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.38927534631859623},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.40314957761059594,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.93540440834772975},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27748462583999467},1.2128890341877243,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.62310561660988206},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.63697984790188178,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.86261046948132614},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.87648470077332585,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.88476481644525562},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.89863904773725534,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.36248607250108},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.37636030379307972,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27261433099308724},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.28648856228508696,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.19466571038040603},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.20853994167240578,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.66450321802834766},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.66450321802834766,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34462207008573859},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34462207008573859]
["N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8425601332871765E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},4.818893283124891E-3,null,"N2O",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3909279411253978E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3909279411253978E-3,null,"N2O",{"$f":"B61*Rail_PTW!$S$37+G61*Rail_PTW!$T$37","v":6.3734759191092991E-4},{"$f":"C61*Rail_PTW!$S$37+H61*Rail_PTW!$T$37","v":3.6027336540892167E-3},4.240081246000147E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6994192893254599E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.1328830163050773E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8751839544541157E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},6.2098212242502884E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7711513823357296E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},6.1057886521319023E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7778960758912871E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},6.1125333456874603E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3140467633524292E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},6.6486840331486021E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8542825386995915E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},6.1889198084957645E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0509015729807702E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},1.4843652999603874E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8385120834379992E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.2719758104176166E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9943943054209856E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.427858032400603E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1203313956296823E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.1203313956296823E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1699325404870608E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.1699325404870608E-3]
["CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":25.614681522084609},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.600174282035},184.21485580411962,null,"CO2",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.542388533989552},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},61.542388533989552,null,"CO2",{"$f":"B62*Rail_PTW!$S$37+G62*Rail_PTW!$T$37","v":31.681075785175949},{"$f":"C62*Rail_PTW!$S$37+H62*Rail_PTW!$T$37","v":131.82053073086115},163.5016065160371,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-101.66745297057653},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.38201405809008},53.714561087513545,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.157070056074161},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.600174282035},245.75724433810916,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.120130023662881},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":120.26309008043546},207.38322010409834,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.971998856083104},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":138.06475218640327},222.03675104248637,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":116.68222832572192},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":141.7649195641807},258.44714788990262,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":92.567226564282805},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":154.74185479829148},247.30908136257429,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.343953997478501},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":159.05401228957615},220.39796628705466,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-40.125064436586989},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.38201405809008},115.25694962150308,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-74.551090940777001},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":152.4063149370582},77.855223996281197,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":192.03889366916209},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},192.03889366916209,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":140.25544693231777},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},140.25544693231777]
["CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":25.700919195733089},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.94052022491755},184.64143942065064,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.604838895413288},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},61.604838895413288,null,"CO2 (w/ C in VOC & CO)",{"$f":"B63*Rail_PTW!$S$37+G63*Rail_PTW!$T$37","v":31.763296970536807},{"$f":"C63*Rail_PTW!$S$37+H63*Rail_PTW!$T$37","v":132.10340925243889},163.86670622297569,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-101.48398009883326},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.72236000097263},54.238379902139371,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.305758091146373},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.94052022491755},246.24627831606392,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.311736873102674},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":120.52446746630621},207.83620433940888,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":84.175539600803646},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":138.32612957227403},222.50166917307769,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":116.92436455963367},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":142.10526550706325},259.02963006669694,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":92.805228330613502},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.08220074117401},247.88742907178749,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.50982139106371},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":159.39435823245867},220.9041796235224,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-39.879141203419977},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.72236000097263},115.84321879755265,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-73.833345113085002},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":152.74666087994075},78.913315766855746,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":192.29119552993942},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},192.29119552993942,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":140.39777165453316},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},140.39777165453316]
["GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":31.796711560754197},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.57909791361681},192.37580947437101,null,"GHGs",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":65.799735006784402},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},65.799735006784402,null,"GHGs",{"$f":"B64*Rail_PTW!$S$37+G64*Rail_PTW!$T$37","v":37.538122953705233},{"$f":"C64*Rail_PTW!$S$37+H64*Rail_PTW!$T$37","v":133.46531305579776},171.00343600950299,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-84.444751926731954},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":157.36093768967189},72.916185762939932,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":97.596446567538607},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.57909791361681},258.17554448115538,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":111.22465019373196},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":128.75330501870533},239.97795521243728,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.28299304666629},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.96470726097328},240.24770030763958,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.17921223214586},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":143.74384319576248},282.92305542790837,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":115.47692493827738},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":156.72077842987326},272.19770336815066,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":73.7036598910734},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":161.03293592115793},234.73659581223131,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-18.645016919947551},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":157.36093768967189},138.71592076972433,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-54.083407323420289},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":154.38523856864003},100.30183124521974,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":210.13163473654575},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},210.13163473654575,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":149.95796330374176},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},149.95796330374176]
[]
["VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6220321033158367E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(B67:C67)","v":3.4885480583361571E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1456515710739902E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(G67:H67)","v":3.1456515710739902E-4},null,"VOC: Urban",{"$f":"B67*Rail_PTW!$S$37+G67*Rail_PTW!$T$37","v":4.7258661714528055E-3},{"$f":"C67*Rail_PTW!$S$37+H67*Rail_PTW!$T$37","v":2.432231444333155E-2},{"$f":"SUM(L67:M67)","v":2.9048180614784355E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.087199145235529E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(Q67:R67)","v":3.0350647625281262E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.936597260423236E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(V67:W67)","v":3.520004574046897E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8759322115371829E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AA67:AB67)","v":2.995104170119945E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3041818001973487E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AF67:AG67)","v":3.2567630280243079E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8112590078416791E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AK67:AL67)","v":3.2074707487887412E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4466041479513385E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AP67:AQ67)","v":3.1710052627997073E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2436485682075219E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AU67:AV67)","v":3.4507097048253256E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.401764302342928E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AZ67:BA67)","v":3.0665212782388662E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1818248422300025E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(BE67:BF67)","v":3.0445273322275736E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6640332774344397E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BJ67:BK67)","v":2.6640332774344397E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.168957486118052E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BO67:BP67)","v":7.168957486118052E-4}]
["NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6296098402636606E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.42901322428780925,null,"NOx: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.5920994142030041E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.5920994142030041E-3,null,"NOx: Urban",{"$f":"B69*Rail_PTW!$S$37+G69*Rail_PTW!$T$37","v":6.1298262818489388E-3},{"$f":"C69*Rail_PTW!$S$37+H69*Rail_PTW!$T$37","v":0.35189528013997617},0.35802510642182511,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8366501973627017E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.42622026464490825,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4221709254466667E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43760532370201222,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0990233660796348E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.4343738481083419,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2401120358045468E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43578473480559105,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2597240676457034E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21169180722377279},0.22428904790022983,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.074181579169421E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43412543023923977,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.360607673217549E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43698969117972108,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1428749611565706E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43481236405911128,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0696872657019314E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43408048710456487,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3245374043698096E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3245374043698096E-2,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9581442516817232E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.9581442516817232E-2]
["PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.039681252678272E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},8.0158466486503748E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3367698588834685E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3367698588834685E-3,null,"PM10: Urban",{"$f":"B70*Rail_PTW!$S$37+G70*Rail_PTW!$T$37","v":1.2586946975607133E-3},{"$f":"C70*Rail_PTW!$S$37+H70*Rail_PTW!$T$37","v":5.7982396874798146E-3},7.0569343850405281E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1043551636053654E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},7.286600912332639E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3764511115617407E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},1.0352616507533843E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4654330942541452E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.976165395972102E-4},3.1630496338513553E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9137650181465286E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.976165395972102E-4},3.6113815577437387E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7295314050056721E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.7295314050056721E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.668823261526313E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},9.6449886574984153E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2219093929480389E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},1.0198074788920142E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6472053752440053E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},9.6233707712161075E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5514340838627167E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},9.5275994798348189E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.924301333479212E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.924301333479212E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3255115497289852E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.3255115497289852E-3]
["BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1130500319930536E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.7972295966311211E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6154256038793034E-5},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.6154256038793034E-5,null,"BC: Urban",{"$f":"B73*Rail_PTW!$S$37+G73*Rail_PTW!$T$37","v":1.0705829888732586E-4},{"$f":"C73*Rail_PTW!$S$37+H73*Rail_PTW!$T$37","v":4.724405697358552E-4},5.794988686231811E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8338076747974668E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},5.8675603321178143E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9745925923809842E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},7.6587721570190522E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.5037560841939396E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6841795646380689E-5},1.5187935648832009E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2307287999919041E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6841795646380689E-5},1.7991467564557111E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0561106429848077E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0561106429848077E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3524285676681917E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.6194224214048876E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7874562084394365E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},7.4716357730775045E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0449233278676771E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.7291028925057454E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8764777833178216E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.6718273429698498E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5167316743807692E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.5167316743807692E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9634603033271192E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.9634603033271192E-4]
["OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5404145054604711E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.1494975151523907E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5663117294079899E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.5663117294079899E-4,null,"OC: Urban",{"$f":"B74*Rail_PTW!$S$37+G74*Rail_PTW!$T$37","v":1.8824873043979469E-4},{"$f":"C74*Rail_PTW!$S$37+H74*Rail_PTW!$T$37","v":4.983123152213902E-3},5.1713718826536968E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5035766616376978E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.0504918312227207E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1067262348684613E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.50612868809319E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1779873613107682E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063436E-4},1.0173443425917112E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0795578762351349E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063436E-4},1.0075013940841477E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2073197138740241E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.2073197138740241E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6896187950533592E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.3644179441116793E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8857509764772074E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.4840311622540638E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1166693955717597E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.4071230041635192E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9697979740377224E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.3924358620101153E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3814565955169057E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.3814565955169057E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1276443346333532E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.1276443346333532E-4]
["1.c) Commuter Rails"]
["Commuter Rails: Diesel",null,null,null,null,"Commuter Rails: Electricity",null,null,null,null,"Intercity Rails: Diesel and Electricity",null,null,null,null,"Intercity Rails: Diesel and Electricity",null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!L78<>\"Electricity\",Rail_PTW!L78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!M78<>\"Electricity\",Rail_PTW!M78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LNG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!N78<>\"Electricity\",Rail_PTW!N78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!O78<>\"Electricity\",Rail_PTW!O78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!P78<>\"Electricity\",Rail_PTW!P78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!Q78<>\"Electricity\",Rail_PTW!Q78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Biodiesel (BD20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!R78<>\"Electricity\",Rail_PTW!R78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!S78<>\"Electricity\",Rail_PTW!S78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!T78<>\"Electricity\",Rail_PTW!T78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Gaseous Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!U78<>\"Electricity\",Rail_PTW!U78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: All Electricity (Transportation Mix)"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":473.04954016790094},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2564},{"$f":"SUM(B80:C80)","v":3037.0495401679009},null,"Total Energy Use",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":863.6286787763961},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1031},{"$f":"SUM(G80:H80)","v":1894.6286787763961},null,"Total Energy Use",{"$f":"B80*Rail_PTW!$U$37+G80*Rail_PTW!$V$37","v":596.61851890223943},{"$f":"C80*Rail_PTW!$U$37+H80*Rail_PTW!$V$37","v":2078.9990727241038},{"$f":"SUM(L80:M80)","v":2675.6175916263433},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1331.3376132363685},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2564},{"$f":"SUM(Q80:R80)","v":3895.3376132363683},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1336.678218944297},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(V80:W80)","v":4931.6782189442965},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1418.2462749908768},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AA80:AB80)","v":5013.2462749908773},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1283.0593161078916},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AF80:AG80)","v":4878.0593161078914},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2516.9914624365592},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AK80:AL80)","v":6111.9914624365592},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2632.7637710248623},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AP80:AQ80)","v":6227.7637710248619},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1485.6942362089426},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AU80:AV80)","v":5080.694236208943},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2194.9662920127644},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AZ80:BA80)","v":5789.9662920127648},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1956.3878822512274},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(BE80:BF80)","v":5551.387882251227},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1872.2790178812331},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2779.6480000000001},{"$f":"SUM(BJ80:BK80)","v":4651.927017881233},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1751.3708307823849},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2090.7866666666664},{"$f":"SUM(BO80:BP80)","v":3842.1574974490513}]
["Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":20.291468050008344},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},20.291468050008344,null,"Total Energy Use",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":416.39210003218187},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},612.28210003218192,null,"Coal",{"$f":"B82*Rail_PTW!$U$37+G82*Rail_PTW!$V$37","v":145.60730223521554},{"$f":"C82*Rail_PTW!$U$37+H82*Rail_PTW!$V$37","v":61.974449865672078},207.58175210088763,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":58.83857677534516},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},58.83857677534516,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":436.68356808219022},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},632.57356808219015,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":421.66893621486258},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},617.55893621486257,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":424.3781197058251},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},620.26811970582503,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":487.78526835151126},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},683.67526835151125,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":420.46379913573128},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},616.35379913573126,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":443.03995055897309},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},638.92995055897313,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":475.230676807527},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},671.12067680752693,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":473.69138006433366},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},669.58138006433364,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":522.18905115781547},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.89},718.07905115781546,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":844.41033060389782},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":397.24946666666665},1241.6597972705645]
["Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":308.25256145840871},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},308.25256145840871,null,"Total Energy Use",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":339.00679776930048},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":218.36580000000001},557.37259776930046,null,"Natural Gas",{"$f":"B83*Rail_PTW!$U$37+G83*Rail_PTW!$V$37","v":317.98239389705486},{"$f":"C83*Rail_PTW!$U$37+H83*Rail_PTW!$V$37","v":69.085202534470241},387.06759643152509,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":494.96367023598145},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},494.96367023598145,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":647.25935922770918},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":218.36580000000001},865.62515922770922,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":849.87307112647272},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2782.3658},3632.238871126473,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":658.88449835882875},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2141.3658},2800.2502983588288,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1799.6996796651308},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2782.3658},4582.0654796651306,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2070.2694243189899},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2782.3658},4852.6352243189904,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":667.86350252991724},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":218.36580000000001},886.22930252991728,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":833.97046800528187},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":218.36580000000001},1052.3362680052819,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":465.24949337814149},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":218.36580000000001},683.61529337814147,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":901.16633030376988},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1967.0137999999999},2868.1801303037701,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":687.47904237188789},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.82861600000001},1130.307658371888]
["Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0431901803894109E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.0431901803894109E-2,null,"Water",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.49288208151806873},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.49288208151806873,null,"Water",{"$f":"B85*Rail_PTW!$U$37+G85*Rail_PTW!$V$37","v":0.20408404067489455},{"$f":"C85*Rail_PTW!$U$37+H85*Rail_PTW!$V$37","v":0},{"$f":"SUM(L85:M85)","v":0.20408404067489455},null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6442151334137467},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6442151334137467,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.56331398332196292},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.56331398332196292,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.50550816687201883},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.50550816687201883,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.52055584709157576},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.52055584709157576,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.5609981955229052},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.5609981955229052,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.57465826170092804},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.57465826170092804,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.85535227433526129},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.85535227433526129,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1370972149318153},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1370972149318153,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1931620532501692},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1931620532501692,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.65201133935465105},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.65201133935465105,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.99952597893005934},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.99952597893005934]
["VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9068808766502836E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},9.2882366959161244E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0248551947370715E-2},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0248551947370715E-2,null,"VOC: Total",{"$f":"B86*Rail_PTW!$U$37+G86*Rail_PTW!$V$37","v":1.6278311221760093E-2},{"$f":"C86*Rail_PTW!$U$37+H86*Rail_PTW!$V$37","v":5.0460887501873899E-2},{"$f":"SUM(L86:M86)","v":6.6739198723633986E-2},null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.21851025971228E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.1259986607897812,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9317360713873555E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.10313091890653196,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.220373385490681E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.10601729204756521,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1783608879979665E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.11559716707263806,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4763720534470988E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.11857727872712939,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5362314982135762E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.11917587317479417,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5535932706848954E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.10934949089950735,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2433654544493518E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.13624721273715193,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0153590871362184E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.13396714906402057,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8202714344496375E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.8202714344496375E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0783254863436851E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0783254863436851E-2]
["PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5203054717430141E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.1116850553171907E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6035058871852515E-2},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6035058871852515E-2,null,"PM10: Total",{"$f":"B89*Rail_PTW!$U$37+G89*Rail_PTW!$V$37","v":7.4796446783198453E-3},{"$f":"C89*Rail_PTW!$U$37+H89*Rail_PTW!$V$37","v":1.2029460488248774E-2},1.9509105166568619E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6448935794313022E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.2241438660860195E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9555364343595533E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},3.7151909425024429E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.854305719238775E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-3},2.0302711700530638E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8702718057410465E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-3},2.0462372565553354E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9785006194864421E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.9785006194864421E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1525213764112594E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},3.9121758845541491E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9711098001110223E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},3.7307643082539116E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0679952451283817E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},3.8276497532712714E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9994649990554596E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},3.7591195071983489E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3623797630288094E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.3623797630288094E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2517834421420248E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.2517834421420248E-2]
["PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9957268883248093E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.0064375617310837E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.995270396982784E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.995270396982784E-3,null,"PM2.5: Total",{"$f":"B90*Rail_PTW!$U$37+G90*Rail_PTW!$V$37","v":5.2101985727390932E-3},{"$f":"C90*Rail_PTW!$U$37+H90*Rail_PTW!$V$37","v":1.166857667360131E-2},1.6878775246340405E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6966714075306792E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.0765320136516704E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2990997285307592E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},3.0059646014293617E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2311209585086726E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986028E-3},1.4018074457985329E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2255152773097071E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986028E-3},1.3962017645995674E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.286520332628747E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.286520332628747E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5146312675781188E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},3.2214961404767213E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3077221898049215E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},3.0145870627035241E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3691941804513462E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},3.0760590533499488E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3045941750671692E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},3.011459047965772E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5673874765892142E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.5673874765892142E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0269619860077248E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0269619860077248E-2]
["BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5461236677791334E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},1.8883788600127394E-3,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2949608133468482E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.2949608133468482E-4,null,"BC: Total",{"$f":"B92*Rail_PTW!$U$37+G92*Rail_PTW!$V$37","v":4.7830360682872726E-4},{"$f":"C92*Rail_PTW!$U$37+H92*Rail_PTW!$V$37","v":9.8016044058251003E-4},1.4584640474112373E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.1278462470191599E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.3465511179367421E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8410844811259806E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.417874941347424E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.7041645305127443E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348264E-4},1.1137931023747572E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.5662506510322176E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348264E-4},1.1000017144267044E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1096923899201361E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1096923899201361E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0889751067017733E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.5227415999365998E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0642615593713567E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.4980280526061827E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4422807060366007E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.8760471992714271E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3765886602293944E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.8103551534642206E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1097657120048021E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1097657120048021E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0737762821598526E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.0737762821598526E-3]
["OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.92122609987916E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.5914945383869533E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.958107150926201E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.958107150926201E-3,null,"OC: Total",{"$f":"B93*Rail_PTW!$U$37+G93*Rail_PTW!$V$37","v":1.1610094877076995E-3},{"$f":"C93*Rail_PTW!$U$37+H93*Rail_PTW!$V$37","v":1.033835893281076E-2},1.149936842051846E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6994706923631637E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.5992769843117934E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7502297609141167E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7873052534795736E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0639238183058463E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881619E-3},4.5762060956940085E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.610504895431809E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881619E-3},4.1227871728199712E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8121948304274027E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8121948304274027E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6050943754682629E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7727917149349882E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.750691203134622E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7873513977016239E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8280542201625171E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7950876994044136E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6592010702573801E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7782023844138999E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1151472764773753E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.1151472764773753E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9708868312911295E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9708868312911295E-3]
["N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1073901533439847E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.0775417500896307E-3,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1827194936077398E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1827194936077398E-3,null,"N2O",{"$f":"B95*Rail_PTW!$U$37+G95*Rail_PTW!$V$37","v":1.1080723418981147E-3},{"$f":"C95*Rail_PTW!$U$37+H95*Rail_PTW!$V$37","v":3.7372499652896791E-3},4.8453223071877934E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9268623009495716E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.4735425744250952E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7934585089421384E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},8.260261243697371E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6622536319566284E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},8.1290563667118614E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6707599744438147E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},8.1375627091990477E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3469480524813788E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},8.8137507872366114E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.767097844901509E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},8.2339005796567416E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3682363905895703E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},1.9149166640650937E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1451342503103454E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.6918145237858689E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3417314058265173E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.8884116793020408E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6250168164552489E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.6250168164552489E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4263829430732111E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.4263829430732111E-3]
["CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":32.304989386436269},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.02501075215827},232.33000013859453,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.575650804479793},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},96.575650804479793,null,"CO2",{"$f":"B96*Rail_PTW!$U$37+G96*Rail_PTW!$V$37","v":52.638538234698679},{"$f":"C96*Rail_PTW!$U$37+H96*Rail_PTW!$V$37","v":136.74235211343168},189.38089034813035,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-128.22201151822836},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.96629810375947},67.744286585531114,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":128.88064019091607},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.02501075215827},328.90565094307431,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":128.83405177817502},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":151.67464976204451},280.50870154021953,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.86365910051909},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":174.12593438560648},298.98959348612556,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":166.11748515076698},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":178.79254980942414},344.91003496019113,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":135.70387742015708},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.15893541702869},330.86281283718574,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.3253870801245},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.59738687185106},296.92277395197556,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-31.64636071374856},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.96629810375947},164.31993739001092,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-75.064133442102332},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":192.21337506080536},117.14924161870303,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":261.15658497397436},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},261.15658497397436,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.84780118977912},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},195.84780118977912]
["GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":40.101706070719999},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":202.5208101576554},242.62251622837539,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":103.25650957685652},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},103.25650957685652,null,"GHGs",{"$f":"B98*Rail_PTW!$U$37+G98*Rail_PTW!$V$37","v":60.082226789834955},{"$f":"C98*Rail_PTW!$U$37+H98*Rail_PTW!$V$37","v":138.44854615300531},198.53077294284026,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-106.50090700449618},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":198.46209750925664},91.961190504760452,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":143.35821564757651},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":202.5208101576554},345.87902580523189,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.54597467244605},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":162.38242698866722},322.9284016611133,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":146.7464621662599},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":176.5221394083303},323.26860157459021,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.80199880746483},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":181.28834921492128},377.09034802238614,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":165.90890258440592},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":197.65473482252585},363.56363740693178,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":113.22486343977683},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":203.09318627734822},316.31804971712506,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-3.2443974276396781},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":198.46209750925664},195.21770008161695,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-47.938953745644646},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":194.70917446630253},146.77022072065787,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":285.28651002304838},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},285.28651002304838,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":209.39605574183372},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},209.39605574183372]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0904526871135307E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(B101:C101)","v":6.6141299241240251E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9363268946381799E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(G101:H101)","v":4.9363268946381799E-4},null,"VOC: Urban",{"$f":"B101*Rail_PTW!$U$37+G101*Rail_PTW!$V$37","v":5.0033921418217589E-3},{"$f":"C101*Rail_PTW!$U$37+H101*Rail_PTW!$V$37","v":4.0368710001499115E-2},{"$f":"SUM(L101:M101)","v":4.5372102143320873E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3711650803659107E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(Q101:R101)","v":6.042201163449263E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5840853765773483E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(V101:W101)","v":6.6634931930704064E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6409208750354385E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AA101:AB101)","v":6.0014938641630267E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2641083770598E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AF101:AG101)","v":6.3314954931186523E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6424389035723745E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AK101:AL101)","v":6.2693285457699088E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1825397098887371E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AP101:AQ101)","v":6.2233386264015457E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7101451666210796E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AU101:AV101)","v":6.57609917207478E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8647977698297287E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AZ101:BA101)","v":6.091564432395645E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5874122431550897E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(BE101:BF101)","v":6.063825879728181E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4567592317749506E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BJ101:BK101)","v":3.4567592317749506E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.001048152630221E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BO101:BP101)","v":1.001048152630221E-3}]
["CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7887670267425233E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},{"$f":"SUM(B102:C102)","v":0.10619395675962384},null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3196014383350144E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(G102:H102)","v":9.3196014383350144E-3},null,"CO: Urban",{"$f":"B102*Rail_PTW!$U$37+G102*Rail_PTW!$V$37","v":6.2222040071442828E-3},{"$f":"C102*Rail_PTW!$U$37+H102*Rail_PTW!$V$37","v":6.9323251669583461E-2},{"$f":"SUM(L102:M102)","v":7.5545455676727741E-2},null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3390555539472583E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},{"$f":"SUM(Q102:R102)","v":0.10374424528682857},null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4108368465077537E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.11551355819795886,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.166340877188486E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0702594866440659E-2},6.2366003638325521E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4537262172603801E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0702594866440659E-2},6.523985703904446E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.345582934289182E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.11486101907577313,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1584204861151089E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.1129893945940324,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3570131150246176E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.11497532088312749,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1658656992282274E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.11306384672516359,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0875420964665941E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.11228061069754726,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.217363490137308E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.217363490137308E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8899416513984805E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.8899416513984805E-2]
["PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1274514353087847E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.4782370418497608E-2,null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0929772325996542E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0929772325996542E-3,null,"PM2.5: Urban",{"$f":"B105*Rail_PTW!$U$37+G105*Rail_PTW!$V$37","v":1.7492921621651231E-3},{"$f":"C105*Rail_PTW!$U$37+H105*Rail_PTW!$V$37","v":9.3348613388810498E-3},1.1084153501046173E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3643791480019196E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.3991356897989015E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2204286679084387E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.7875347651097259E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2447847441858684E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188823E-3},4.6102766425047507E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.668338148385181E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188823E-3},5.0338300467040638E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5001806016150996E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.5001806016150996E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4827105579540679E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.7137629541142889E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0507410959230664E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.7705660079111889E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4294151473998461E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.7084334130588668E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3151924879204885E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.6970111471109311E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4931714959218676E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.4931714959218676E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2723138295081686E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.2723138295081686E-3]
["SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6972674507383552E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1126143152977812E-3},3.8098817660361366E-3,null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4091868658744884E-2},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4091868658744884E-2,null,"SOx: Urban",{"$f":"B106*Rail_PTW!$U$37+G106*Rail_PTW!$V$37","v":9.4659572254162244E-3},{"$f":"C106*Rail_PTW!$U$37+H106*Rail_PTW!$V$37","v":7.6061237490648295E-4},1.0226569600322708E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4161759214445459E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4161759214445459E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.678913610948324E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1126143152977812E-3},2.7901750424781022E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4751436646380996E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4751436646380996E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6275355768277033E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.6275355768277033E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7348237773559669E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.7348237773559669E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4708381236583504E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4708381236583504E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6511321598635923E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.02601853063898E-4},2.741392345169982E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5508044580189428E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.5508044580189428E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5366060552642632E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.5366060552642632E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8699292270361734E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8699292270361734E-2,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8856409085148739E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.8856409085148739E-2]
["OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.942755923266428E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2292533811431939E-2,null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5964496088578965E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.5964496088578965E-4,null,"OC: Urban",{"$f":"B108*Rail_PTW!$U$37+G108*Rail_PTW!$V$37","v":3.098688620914144E-4},{"$f":"C108*Rail_PTW!$U$37+H108*Rail_PTW!$V$37","v":8.2706871462486092E-3},8.5805560083400245E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9410578260890589E-5},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2167668797366187E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.539205532124324E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2852178772317728E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3678890186949456E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-3},1.8466147237800241E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.243750701068816E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-3},1.8342008920174111E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4048826989567215E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.4048826989567215E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7519632912556961E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2673454548230864E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2605136666471109E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2824309585770006E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2905553914668021E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2727313758251976E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1053225706043967E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2708790476165735E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8856928143194115E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.8856928143194115E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1349158315103755E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1349158315103755E-3]
[]
[{"$f":"\"Light Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!B74=1,\"Oil Power Plants\",IF(Rail_PTW!B74=2,\"NG Power Plants\",IF(Rail_PTW!B74=3,\"Coal Power Plants\",IF(Rail_PTW!B74=4,\"Nuclear Power Plants\",IF(Rail_PTW!B74=5,\"Hydro Power Plants\",IF(Rail_PTW!B74=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Light Transit Rail Rails: Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Heavy Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!G74=1,\"Oil Power Plants\",IF(Rail_PTW!G74=2,\"NG Power Plants\",IF(Rail_PTW!G74=3,\"Coal Power Plants\",IF(Rail_PTW!G74=4,\"Nuclear Power Plants\",IF(Rail_PTW!G74=5,\"Hydro Power Plants\",IF(Rail_PTW!G74=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Heavy Transit Rail Rails: Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
["Total Energy Use",{"$f":"C114*Rail_PTW!$K79/1000000","v":1037.8622046595101},{"$f":"Rail_PTW!$M$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1239},{"$f":"SUM(B114:C114)","v":2276.8622046595101},null,"Total Energy Use",{"$f":"H114*Rail_PTW!$K79/1000000","v":660.91467270085025},{"$f":"Rail_PTW!$P$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":789},{"$f":"SUM(G114:H114)","v":1449.9146727008501}]
["Fossil Fuels",{"$f":"C114*Rail_PTW!$K80/1000000","v":934.40788268710776},{"$f":"C114*Rail_PTW!$U80/1000000","v":503.28179999999998},{"$f":"SUM(B115:C115)","v":1437.6896826871077},null,"Fossil Fuels",{"$f":"H114*Rail_PTW!$K80/1000000","v":595.03455967726245},{"$f":"H114*Rail_PTW!$U80/1000000","v":320.49180000000001},{"$f":"SUM(G115:H115)","v":915.52635967726246}]
["Natural Gas",{"$f":"C114*Rail_PTW!$K82/1000000","v":407.40002176155508},{"$f":"C114*Rail_PTW!$U82/1000000","v":262.42020000000002},669.8202217615551,null,"Natural Gas",{"$f":"H114*Rail_PTW!$K82/1000000","v":259.43391216292736},{"$f":"H114*Rail_PTW!$U82/1000000","v":167.11019999999999},426.54411216292738]
["Petroleum",{"$f":"C114*Rail_PTW!$K83/1000000","v":26.610371168158608},{"$f":"C114*Rail_PTW!$U83/1000000","v":5.4516},32.061971168158607,null,"Petroleum",{"$f":"H114*Rail_PTW!$K83/1000000","v":16.94558745090972},{"$f":"H114*Rail_PTW!$U83/1000000","v":3.4716},20.417187450909719]
["CO: Total",{"$f":"C114*Rail_PTW!$K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0518577601260883E-2},{"$f":"C114/1000000*Rail_PTW!$U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.0518577601260883E-2,null,"CO: Total",{"$f":"H114*Rail_PTW!$K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2170425930100756E-2},{"$f":"H114/1000000*Rail_PTW!$U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.2170425930100756E-2]
["NOx: Total",{"$f":"C114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3513162393010034E-2},{"$f":"C114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.3513162393010034E-2,null,"NOx: Total",{"$f":"H114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6813466608623823E-2},{"$f":"H114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.6813466608623823E-2]
["PM2.5: Total",{"$f":"C114*Rail_PTW!$K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2011774996956031E-2},{"$f":"C114/1000000*Rail_PTW!$U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2011774996956031E-2,null,"PM2.5: Total",{"$f":"H114*Rail_PTW!$K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.6491448527831393E-3},{"$f":"H114/1000000*Rail_PTW!$U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.6491448527831393E-3]
["SOx: Total",{"$f":"C114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.4173569596678233E-2},{"$f":"C114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.4173569596678233E-2,null,"SOx: Total",{"$f":"H114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9970093956238195E-2},{"$f":"H114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.9970093956238195E-2]
["OC: Total",{"$f":"C114*Rail_PTW!$K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3531471968938531E-3},{"$f":"C114/1000000*Rail_PTW!$U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.3531471968938531E-3,null,"OC: Total",{"$f":"H114*Rail_PTW!$K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4984932512907589E-3},{"$f":"H114/1000000*Rail_PTW!$U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4984932512907589E-3]
["CH4",{"$f":"C114*Rail_PTW!$K93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.28516986823200113},{"$f":"C114/1000000*Rail_PTW!$U93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.28516986823200113,null,"CH4",{"$f":"H114*Rail_PTW!$K93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.18159727686444624},{"$f":"H114/1000000*Rail_PTW!$U93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.18159727686444624]
["CO2",{"$f":"C114*Rail_PTW!$K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":116.05939024903051},{"$f":"C114/1000000*Rail_PTW!$U95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},116.05939024903051,null,"CO2",{"$f":"H114*Rail_PTW!$K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":73.907069335339045},{"$f":"H114/1000000*Rail_PTW!$U95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},73.907069335339045]
["CO2 (w/ C in VOC & CO)",{"$f":"C114*Rail_PTW!$K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":116.17716193518579},{"$f":"C114/1000000*Rail_PTW!$U96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},116.17716193518579,null,"CO2 (w/ C in VOC & CO)",{"$f":"H114*Rail_PTW!$K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":73.982066801341077},{"$f":"H114/1000000*Rail_PTW!$U96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},73.982066801341077]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["NOx: Urban",{"$f":"C114*Rail_PTW!$K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6203365561944478E-2},{"$f":"C$114/1000000*Rail_PTW!$U87*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6203365561944478E-2,null,"NOx: Urban",{"$f":"H114*Rail_PTW!$K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0318365963175298E-2},{"$f":"H$114/1000000*Rail_PTW!$U87*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0318365963175298E-2]
["PM10: Urban",{"$f":"C114*Rail_PTW!$K103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4067851676660849E-3},{"$f":"C$114/1000000*Rail_PTW!$U88*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.4067851676660849E-3,null,"PM10: Urban",{"$f":"H114*Rail_PTW!$K103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.806257867060969E-3},{"$f":"H$114/1000000*Rail_PTW!$U88*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.806257867060969E-3]
["SOx: Urban",{"$f":"C114*Rail_PTW!$K105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8952303848869942E-2},{"$f":"C$114/1000000*Rail_PTW!$U90*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.8952303848869942E-2,null,"SOx: Urban",{"$f":"H114*Rail_PTW!$K105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8436939254849381E-2},{"$f":"H$114/1000000*Rail_PTW!$U90*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8436939254849381E-2]
["BC: Urban",{"$f":"C114*Rail_PTW!$K106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6247355134256403E-4},{"$f":"C$114/1000000*Rail_PTW!$U91*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6247355134256403E-4,null,"BC: Urban",{"$f":"H114*Rail_PTW!$K106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0346378693243182E-4},{"$f":"H$114/1000000*Rail_PTW!$U91*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0346378693243182E-4]
[]
[{"$f":"\"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O6","v":"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per mmBtu"}]
[null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Fossil Fuels",{"$f":"C148*Rail_PTW!B80/1000000","v":175082.45388357586},{"$f":"C148*Rail_PTW!L80/1000000","v":1000000},{"$f":"SUM(B149:C149)","v":1175082.4538835757},null,"Fossil Fuels",{"$f":"H148*Rail_PTW!C80/1000000","v":213957.69144222411},{"$f":"H148*Rail_PTW!M80/1000000","v":1000000},{"$f":"SUM(G149:H149)","v":1213957.6914422242},null,"Fossil Fuels",{"$f":"M148*Rail_PTW!D80/1000000","v":159927.62299084279},{"$f":"M148*Rail_PTW!N80/1000000","v":1000000},{"$f":"SUM(L149:M149)","v":1159927.6229908429},null,"Fossil Fuels",{"$f":"R148*Rail_PTW!E80/1000000","v":613075.96958177921},{"$f":"R148*Rail_PTW!O80/1000000","v":1000000},{"$f":"SUM(Q149:R149)","v":1613075.9695817791},null,"Fossil Fuels",{"$f":"W148*Rail_PTW!F80/1000000","v":688174.98233272962},{"$f":"W148*Rail_PTW!P80/1000000","v":1000000},{"$f":"SUM(V149:W149)","v":1688174.9823327297},null,"Fossil Fuels",{"$f":"AB148*Rail_PTW!G80/1000000","v":183966.01018633565},{"$f":"AB148*Rail_PTW!Q80/1000000","v":811244.14871682168},{"$f":"SUM(AA149:AB149)","v":995210.15890315734},null,"Fossil Fuels",{"$f":"AG148*Rail_PTW!H80/1000000","v":256013.04994765489},{"$f":"AG148*Rail_PTW!R80/1000000","v":0},{"$f":"SUM(AF149:AG149)","v":256013.04994765489},null,"Fossil Fuels",{"$f":"AL148*Rail_PTW!I80/1000000","v":110827.49485776904},{"$f":"AL148*Rail_PTW!S80/1000000","v":0},110827.49485776904,null,"Fossil Fuels",{"$f":"AQ148*Rail_PTW!J80/1000000","v":507770.15539476636},{"$f":"AQ148*Rail_PTW!T80/1000000","v":1000000},1507770.1553947665,null,"Fossil Fuels",{"$f":"AV148*Rail_PTW!K80/1000000","v":754162.94002187881},{"$f":"AV148*Rail_PTW!U80/1000000","v":406200},1160362.9400218788]
["Coal",{"$f":"C148*Rail_PTW!B81/1000000","v":7913.9890990672175},{"$f":"C148*Rail_PTW!L81/1000000","v":0},7913.9890990672175,null,"Coal",{"$f":"H148*Rail_PTW!C81/1000000","v":2058.0484331828034},{"$f":"H148*Rail_PTW!M81/1000000","v":0},2058.0484331828034,null,"Coal",{"$f":"M148*Rail_PTW!D81/1000000","v":3114.672259611234},{"$f":"M148*Rail_PTW!N81/1000000","v":0},3114.672259611234,null,"Coal",{"$f":"R148*Rail_PTW!E81/1000000","v":27844.449422515372},{"$f":"R148*Rail_PTW!O81/1000000","v":0},27844.449422515372,null,"Coal",{"$f":"W148*Rail_PTW!F81/1000000","v":1588.0261714311205},{"$f":"W148*Rail_PTW!P81/1000000","v":0},1588.0261714311205,null,"Coal",{"$f":"AB148*Rail_PTW!G81/1000000","v":10393.077428545725},{"$f":"AB148*Rail_PTW!Q81/1000000","v":0},10393.077428545725,null,"Coal",{"$f":"AG148*Rail_PTW!H81/1000000","v":22947.962860899046},{"$f":"AG148*Rail_PTW!R81/1000000","v":0},22947.962860899046,null,"Coal",{"$f":"AL148*Rail_PTW!I81/1000000","v":22347.613117063895},{"$f":"AL148*Rail_PTW!S81/1000000","v":0},22347.613117063895,null,"Coal",{"$f":"AQ148*Rail_PTW!J81/1000000","v":60502.142870168042},{"$f":"AQ148*Rail_PTW!T81/1000000","v":0},60502.142870168042,null,"Coal",{"$f":"AV148*Rail_PTW!K81/1000000","v":403872.06598659733},{"$f":"AV148*Rail_PTW!U81/1000000","v":190000},593872.06598659733]
["Water",{"$f":"C148*Rail_PTW!B84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27.469540485138111},{"$f":"C148/1000000*Rail_PTW!L84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},27.469540485138111,null,"Water",{"$f":"H148*Rail_PTW!C84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.92437026285105},{"$f":"H148/1000000*Rail_PTW!M84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.92437026285105,null,"Water",{"$f":"M148*Rail_PTW!D84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.793200301679828},{"$f":"M148/1000000*Rail_PTW!N84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.793200301679828,null,"Water",{"$f":"R148*Rail_PTW!E84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26.566347115770849},{"$f":"R148/1000000*Rail_PTW!O84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},26.566347115770849,null,"Water",{"$f":"W148*Rail_PTW!F84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":31.893986030756395},{"$f":"W148/1000000*Rail_PTW!P84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},31.893986030756395,null,"Water",{"$f":"AB148*Rail_PTW!G84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":141.36902995990351},{"$f":"AB148/1000000*Rail_PTW!Q84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},141.36902995990351,null,"Water",{"$f":"AG148*Rail_PTW!H84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":641.26955281347375},{"$f":"AG148/1000000*Rail_PTW!R84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},641.26955281347375,null,"Water",{"$f":"AL148*Rail_PTW!I84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":663.13571440409544},{"$f":"AL148/1000000*Rail_PTW!S84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},663.13571440409544,null,"Water",{"$f":"AQ148*Rail_PTW!J84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":91.001309489721365},{"$f":"AQ148/1000000*Rail_PTW!T84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},91.001309489721365,null,"Water",{"$f":"AV148*Rail_PTW!K84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":478.06215472169617},{"$f":"AV148/1000000*Rail_PTW!U84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},478.06215472169617]
["VOC: Total",{"$f":"C148*Rail_PTW!B85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.4371329042522767},{"$f":"C148/1000000*Rail_PTW!L85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},36.225572136958363,null,"VOC: Total",{"$f":"H148*Rail_PTW!C85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.5628634584774161},{"$f":"H148/1000000*Rail_PTW!M85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},37.351302691183498,null,"VOC: Total",{"$f":"M148*Rail_PTW!D85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.2991641702843},{"$f":"M148/1000000*Rail_PTW!N85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},41.087603402990382,null,"VOC: Total",{"$f":"R148*Rail_PTW!E85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.46145420713739},{"$f":"R148/1000000*Rail_PTW!O85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},42.249893439843476,null,"VOC: Total",{"$f":"W148*Rail_PTW!F85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.694915380173576},{"$f":"W148/1000000*Rail_PTW!P85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},42.483354612879658,null,"VOC: Total",{"$f":"AB148*Rail_PTW!G85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8624729951163168},{"$f":"AB148/1000000*Rail_PTW!Q85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},38.650912227822403,null,"VOC: Total",{"$f":"AG148*Rail_PTW!H85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.353004133043214},{"$f":"AG148/1000000*Rail_PTW!R85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},49.141443365749296,null,"VOC: Total",{"$f":"AL148*Rail_PTW!I85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.463743730105875},{"$f":"AL148/1000000*Rail_PTW!S85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},48.252182962811958,null,"VOC: Total",{"$f":"AQ148*Rail_PTW!J85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15.986157532634159},{"$f":"AQ148/1000000*Rail_PTW!T85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},15.986157532634159,null,"VOC: Total",{"$f":"AV148*Rail_PTW!K85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.9403995609803228},{"$f":"AV148/1000000*Rail_PTW!U85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.9403995609803228]
["NOx: Total",{"$f":"C148*Rail_PTW!B87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":18.574541073758283},{"$f":"C148/1000000*Rail_PTW!L87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},435.08572105166832,null,"NOx: Total",{"$f":"H148*Rail_PTW!C87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27.461636439148659},{"$f":"H148/1000000*Rail_PTW!M87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},443.97281641705871,null,"NOx: Total",{"$f":"M148*Rail_PTW!D87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":22.649605075556284},{"$f":"M148/1000000*Rail_PTW!N87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},439.16078505346633,null,"NOx: Total",{"$f":"R148*Rail_PTW!E87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":34.841083116031392},{"$f":"R148/1000000*Rail_PTW!O87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":208.25558998895502},243.09667310498642,null,"NOx: Total",{"$f":"W148*Rail_PTW!F87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":32.18454801959335},{"$f":"W148/1000000*Rail_PTW!P87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},448.69572799750341,null,"NOx: Total",{"$f":"AB148*Rail_PTW!G87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.048752212081123},{"$f":"AB148/1000000*Rail_PTW!Q87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},435.55993218999117,null,"NOx: Total",{"$f":"AG148*Rail_PTW!H87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.228888952196598},{"$f":"AG148/1000000*Rail_PTW!R87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},439.74006893010664,null,"NOx: Total",{"$f":"AL148*Rail_PTW!I87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":261.37635588270075},{"$f":"AL148/1000000*Rail_PTW!S87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},677.8875358606108,null,"NOx: Total",{"$f":"AQ148*Rail_PTW!J87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.935561144101619},{"$f":"AQ148/1000000*Rail_PTW!T87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},58.935561144101619,null,"NOx: Total",{"$f":"AV148*Rail_PTW!K87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59.332657298636022},{"$f":"AV148/1000000*Rail_PTW!U87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},59.332657298636022]
["PM10: Total",{"$f":"C148*Rail_PTW!B88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3729740529418932},{"$f":"C148/1000000*Rail_PTW!L88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.235901151783116,null,"PM10: Total",{"$f":"H148*Rail_PTW!C88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.97815847134759604},{"$f":"H148/1000000*Rail_PTW!M88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.68629270988412228},1.6644511812317182,null,"PM10: Total",{"$f":"M148*Rail_PTW!D88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0404286995155805},{"$f":"M148/1000000*Rail_PTW!N88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.68629270988412228},1.7267214093997028,null,"PM10: Total",{"$f":"R148*Rail_PTW!E88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4625379574929434},{"$f":"R148/1000000*Rail_PTW!O88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.4625379574929434,null,"PM10: Total",{"$f":"W148*Rail_PTW!F88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1412460578237433},{"$f":"W148/1000000*Rail_PTW!P88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},9.0041731566649652,null,"PM10: Total",{"$f":"AB148*Rail_PTW!G88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4337126089148624},{"$f":"AB148/1000000*Rail_PTW!Q88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.2966397077560856,null,"PM10: Total",{"$f":"AG148*Rail_PTW!H88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8115809592165764},{"$f":"AG148/1000000*Rail_PTW!R88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.674508058057798,null,"PM10: Total",{"$f":"AL148*Rail_PTW!I88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5443023083861473},{"$f":"AL148/1000000*Rail_PTW!S88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.4072294072273692,null,"PM10: Total",{"$f":"AQ148*Rail_PTW!J88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3397749337977576},{"$f":"AQ148/1000000*Rail_PTW!T88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.3397749337977576,null,"PM10: Total",{"$f":"AV148*Rail_PTW!K88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15.552918401408842},{"$f":"AV148/1000000*Rail_PTW!U88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},15.552918401408842]
["SOx: Total",{"$f":"C148*Rail_PTW!B90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.0672455912460261},{"$f":"C148/1000000*Rail_PTW!L90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.54242117555469049},5.609666766800717,null,"SOx: Total",{"$f":"H148*Rail_PTW!C90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.668755292812506},{"$f":"H148/1000000*Rail_PTW!M90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.668755292812506,null,"SOx: Total",{"$f":"M148*Rail_PTW!D90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":17.928183881471469},{"$f":"M148/1000000*Rail_PTW!N90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},17.928183881471469,null,"SOx: Total",{"$f":"R148*Rail_PTW!E90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.023935941170507},{"$f":"R148/1000000*Rail_PTW!O90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},19.023935941170507,null,"SOx: Total",{"$f":"W148*Rail_PTW!F90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.871418732989589},{"$f":"W148/1000000*Rail_PTW!P90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},16.871418732989589,null,"SOx: Total",{"$f":"AB148*Rail_PTW!G90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.9895056701024396},{"$f":"AB148/1000000*Rail_PTW!Q90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.44003600480884258},6.4295416749112819,null,"SOx: Total",{"$f":"AG148*Rail_PTW!H90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.284619641333407},{"$f":"AG148/1000000*Rail_PTW!R90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.284619641333407,null,"SOx: Total",{"$f":"AL148*Rail_PTW!I90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.015338693468312},{"$f":"AL148/1000000*Rail_PTW!S90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.015338693468312,null,"SOx: Total",{"$f":"AQ148*Rail_PTW!J90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.716580357705581},{"$f":"AQ148/1000000*Rail_PTW!T90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},20.716580357705581,null,"SOx: Total",{"$f":"AV148*Rail_PTW!K90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76.007723645422303},{"$f":"AV148/1000000*Rail_PTW!U90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},76.007723645422303]
["BC: Total",{"$f":"C148*Rail_PTW!B91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.17730591527999739},{"$f":"C148/1000000*Rail_PTW!L91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.73649721529358014,null,"BC: Total",{"$f":"H148*Rail_PTW!C91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.17196582360241403},{"$f":"H148/1000000*Rail_PTW!M91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.5919130001358279E-2},0.22788495360377231,null,"BC: Total",{"$f":"M148*Rail_PTW!D91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.16658696714841534},{"$f":"M148/1000000*Rail_PTW!N91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.5919130001358279E-2},0.22250609714977362,null,"BC: Total",{"$f":"R148*Rail_PTW!E91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.22628561177279691},{"$f":"R148/1000000*Rail_PTW!O91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.22628561177279691,null,"BC: Total",{"$f":"W148*Rail_PTW!F91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.21820554811508908},{"$f":"W148/1000000*Rail_PTW!P91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.77739684812867182,null,"BC: Total",{"$f":"AB148*Rail_PTW!G91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20856687910946636},{"$f":"AB148/1000000*Rail_PTW!Q91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.76775817912304911,null,"BC: Total",{"$f":"AG148*Rail_PTW!H91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.35600024364349298},{"$f":"AG148/1000000*Rail_PTW!R91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.91519154365707567,null,"BC: Total",{"$f":"AL148*Rail_PTW!I91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.33037932094177436},{"$f":"AL148/1000000*Rail_PTW!S91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.88957062095535711,null,"BC: Total",{"$f":"AQ148*Rail_PTW!J91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.33183901543942368},{"$f":"AQ148/1000000*Rail_PTW!T91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.33183901543942368,null,"BC: Total",{"$f":"AV148*Rail_PTW!K91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.51357524862724035},{"$f":"AV148/1000000*Rail_PTW!U91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.51357524862724035]
["CH4",{"$f":"C148*Rail_PTW!B93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":117.09757153072607},{"$f":"C148/1000000*Rail_PTW!L93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},123.92208274174413,null,"CH4",{"$f":"H148*Rail_PTW!C93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":385.72967287314293},{"$f":"H148/1000000*Rail_PTW!M93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136.4902242203614},522.2198970935043,null,"CH4",{"$f":"M148*Rail_PTW!D93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":232.11492041970089},{"$f":"M148/1000000*Rail_PTW!N93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},238.93943163071896,null,"CH4",{"$f":"R148*Rail_PTW!E93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":349.92350520644175},{"$f":"R148/1000000*Rail_PTW!O93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},356.74801641745984,null,"CH4",{"$f":"W148*Rail_PTW!F93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":360.82087213410011},{"$f":"W148/1000000*Rail_PTW!P93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},367.6453833451182,null,"CH4",{"$f":"AB148*Rail_PTW!G93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":103.92035863475152},{"$f":"AB148/1000000*Rail_PTW!Q93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},110.74486984576959,null,"CH4",{"$f":"AG148*Rail_PTW!H93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59.713894538345869},{"$f":"AG148/1000000*Rail_PTW!R93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},66.538405749363932,null,"CH4",{"$f":"AL148*Rail_PTW!I93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21.372221831665478},{"$f":"AL148/1000000*Rail_PTW!S93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},28.196733042683547,null,"CH4",{"$f":"AQ148*Rail_PTW!J93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":370.20195702847127},{"$f":"AQ148/1000000*Rail_PTW!T93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},370.20195702847127,null,"CH4",{"$f":"AV148*Rail_PTW!K93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":230.16131415012197},{"$f":"AV148/1000000*Rail_PTW!U93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},230.16131415012197]
["N2O",{"$f":"C148*Rail_PTW!B94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.23819774389017101},{"$f":"C148/1000000*Rail_PTW!L94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3703360959787956,null,"N2O",{"$f":"H148*Rail_PTW!C94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.18702579498786603},{"$f":"H148/1000000*Rail_PTW!M94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3191641470764903,null,"N2O",{"$f":"M148*Rail_PTW!D94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.19034340126211968},{"$f":"M148/1000000*Rail_PTW!N94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3224817533507442,null,"N2O",{"$f":"R148*Rail_PTW!E94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.45406730065274536},{"$f":"R148/1000000*Rail_PTW!O94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.5862056527413699,null,"N2O",{"$f":"W148*Rail_PTW!F94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.2279166736715168},{"$f":"W148/1000000*Rail_PTW!P94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3600550257601411,null,"N2O",{"$f":"AB148*Rail_PTW!G94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.4850407224212026},{"$f":"AB148/1000000*Rail_PTW!Q94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},6.6171790745098269,null,"N2O",{"$f":"AG148*Rail_PTW!H94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.115687601207377},{"$f":"AG148/1000000*Rail_PTW!R94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},25.247825953296001,null,"N2O",{"$f":"AL148*Rail_PTW!I94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.882447178103522},{"$f":"AL148/1000000*Rail_PTW!S94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},26.014585530192146,null,"N2O",{"$f":"AQ148*Rail_PTW!J94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.968547885479244},{"$f":"AQ148/1000000*Rail_PTW!T94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.968547885479244,null,"N2O",{"$f":"AV148*Rail_PTW!K94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1170897125196313},{"$f":"AV148/1000000*Rail_PTW!U94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.1170897125196313]
["CO2",{"$f":"C148*Rail_PTW!B95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12599.449838703693},{"$f":"C148/1000000*Rail_PTW!L95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78012.874708330055},90612.324547033742,null,"CO2",{"$f":"H148*Rail_PTW!C95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12581.279630926379},{"$f":"H148/1000000*Rail_PTW!M95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59155.479626382417},71736.75925730879,null,"CO2",{"$f":"M148*Rail_PTW!D95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11032.764546037168},{"$f":"M148/1000000*Rail_PTW!N95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67911.830883621878},78944.59542965905,null,"CO2",{"$f":"R148*Rail_PTW!E95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27122.400291063641},{"$f":"R148/1000000*Rail_PTW!O95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69731.883701023457},96854.28399208709,null,"CO2",{"$f":"W148*Rail_PTW!F95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15260.618804866335},{"$f":"W148/1000000*Rail_PTW!P95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76115.029413817741},91375.648218684073,null,"CO2",{"$f":"AB148*Rail_PTW!G95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-97.606756768836931},{"$f":"AB148/1000000*Rail_PTW!Q95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78236.110324434892},78138.503567666048,null,"CO2",{"$f":"AG148*Rail_PTW!H95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-50008.584835502479},{"$f":"AG148/1000000*Rail_PTW!R95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76429.91345700447},26421.328621501991,null,"CO2",{"$f":"AL148*Rail_PTW!I95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-66942.193543908783},{"$f":"AL148/1000000*Rail_PTW!S95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":74966.214922310974},8024.0213784021907,null,"CO2",{"$f":"AQ148*Rail_PTW!J95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":94118.961717563841},{"$f":"AQ148/1000000*Rail_PTW!T95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},94118.961717563841,null,"CO2",{"$f":"AV148*Rail_PTW!K95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":93671.824252647712},{"$f":"AV148/1000000*Rail_PTW!U95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},93671.824252647712]
["CO2 (w/ C in VOC & CO)",{"$f":"C148*Rail_PTW!B96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12641.868763272547},{"$f":"C148/1000000*Rail_PTW!L96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78180.285403304253},90822.154166576802,null,"CO2 (w/ C in VOC & CO)",{"$f":"H148*Rail_PTW!C96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12644.809629950512},{"$f":"H148/1000000*Rail_PTW!M96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59284.046958340485},71928.856588291004,null,"CO2 (w/ C in VOC & CO)",{"$f":"M148*Rail_PTW!D96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11102.164636197909},{"$f":"M148/1000000*Rail_PTW!N96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68040.398215579946},79142.562851777853,null,"CO2 (w/ C in VOC & CO)",{"$f":"R148*Rail_PTW!E96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27210.784881564377},{"$f":"R148/1000000*Rail_PTW!O96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69899.294395997655},97110.079277562036,null,"CO2 (w/ C in VOC & CO)",{"$f":"W148*Rail_PTW!F96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15346.969717265236},{"$f":"W148/1000000*Rail_PTW!P96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76282.44010879194},91629.409826057177,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB148*Rail_PTW!G96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-46.737582070622608},{"$f":"AB148/1000000*Rail_PTW!Q96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78403.521019409091},78356.783437338469,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG148*Rail_PTW!H96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-49918.337480980452},{"$f":"AG148/1000000*Rail_PTW!R96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76597.324151978668},26678.986670998216,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL148*Rail_PTW!I96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-66619.864244219512},{"$f":"AL148/1000000*Rail_PTW!S96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75133.625617285172},8513.7613730656594,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ148*Rail_PTW!J96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":94255.889721736603},{"$f":"AQ148/1000000*Rail_PTW!T96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},94255.889721736603,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV148*Rail_PTW!K96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":93766.878075210479},{"$f":"AV148/1000000*Rail_PTW!U96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},93766.878075210479]
["GHGs",{"$f":"C148*Rail_PTW!B97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15640.29097921997},{"$f":"C148/1000000*Rail_PTW!L97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78986.275412502117},94626.566391722081,null,"GHGs",{"$f":"H148*Rail_PTW!C97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":22343.785138685467},{"$f":"H148/1000000*Rail_PTW!M97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":63331.679792771931},85675.464931457391,null,"GHGs",{"$f":"M148*Rail_PTW!D97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16961.759980266543},{"$f":"M148/1000000*Rail_PTW!N97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68846.388224777809},85808.148205044359,null,"GHGs",{"$f":"R148*Rail_PTW!E97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":36094.184567319942},{"$f":"R148/1000000*Rail_PTW!O97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":70705.284405195518},106799.46897251546,null,"GHGs",{"$f":"W148*Rail_PTW!F97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24435.410689371849},{"$f":"W148/1000000*Rail_PTW!P97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77088.430117989803},101523.84080736164,null,"GHGs",{"$f":"AB148*Rail_PTW!G97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3887.8135190796838},{"$f":"AB148/1000000*Rail_PTW!Q97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79209.511028606954},83097.324547686643,null,"GHGs",{"$f":"AG148*Rail_PTW!H97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-41537.015212362006},{"$f":"AG148/1000000*Rail_PTW!R97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77403.314161176531},35866.298948814525,null,"GHGs",{"$f":"AL148*Rail_PTW!I97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-58968.589439353025},{"$f":"AL148/1000000*Rail_PTW!S97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75939.615626483035},16971.02618713001,null,"GHGs",{"$f":"AQ148*Rail_PTW!J97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":104097.5659173212},{"$f":"AQ148/1000000*Rail_PTW!T97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},104097.5659173212,null,"GHGs",{"$f":"AV148*Rail_PTW!K97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":100151.80366329438},{"$f":"AV148/1000000*Rail_PTW!U97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},100151.80366329438]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["VOC: Urban",{"$f":"C148*Rail_PTW!B100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.7653871634608151},{"$f":"C148/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(B169:C169)","v":5.6442310867314234},null,"VOC: Urban",{"$f":"H148*Rail_PTW!C100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.18348650469568092},{"$f":"H148/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(G169:H169)","v":3.0623304279662893},null,"VOC: Urban",{"$f":"M148*Rail_PTW!D100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4705443399360303},{"$f":"M148/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(L169:M169)","v":4.3493882632066381},null,"VOC: Urban",{"$f":"R148*Rail_PTW!E100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2280835468442106},{"$f":"R148/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(Q169:R169)","v":4.1069274701148188},null,"VOC: Urban",{"$f":"W148*Rail_PTW!F100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0487156865931822},{"$f":"W148/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(V169:W169)","v":3.9275596098637902},null,"VOC: Urban",{"$f":"AB148*Rail_PTW!G100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4245368475652347},{"$f":"AB148/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(AA169:AB169)","v":5.3033807708358429},null,"VOC: Urban",{"$f":"AG148*Rail_PTW!H100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.53477577237360008},{"$f":"AG148/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(AF169:AG169)","v":3.4136196956442082},null,"VOC: Urban",{"$f":"AL148*Rail_PTW!I100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.42659108958317932},{"$f":"AL148/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(AK169:AL169)","v":3.3054350128537875},null,"VOC: Urban",{"$f":"AQ148*Rail_PTW!J100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6945243081003911},{"$f":"AQ148/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP169:AQ169)","v":1.6945243081003911},null,"VOC: Urban",{"$f":"AV148*Rail_PTW!K100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.47879019346636081},{"$f":"AV148/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU169:AV169)","v":0.47879019346636081}]
["CO: Urban",{"$f":"C148*Rail_PTW!B101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8676938481835115},{"$f":"C149/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9437007475078651},6.8113945956913771,null,"CO: Urban",{"$f":"H148*Rail_PTW!C101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.91412142494143755},{"$f":"H149/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4718503737539326},3.3859717986953699,null,"CO: Urban",{"$f":"M148*Rail_PTW!D101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.0349690851282318},{"$f":"M149/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4718503737539326},4.5068194588821644,null,"CO: Urban",{"$f":"R148*Rail_PTW!E101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.613193410513575},{"$f":"R149/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9437007475078651},6.5568941580214402,null,"CO: Urban",{"$f":"W148*Rail_PTW!F101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.88323066412483431},{"$f":"W149/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9437007475078651},5.8269314116326996,null,"CO: Urban",{"$f":"AB148*Rail_PTW!G101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6577728985612954},{"$f":"AB149/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.0105483044227332},5.6683212029840284,null,"CO: Urban",{"$f":"AG148*Rail_PTW!H101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.91226815676570139},{"$f":"AG149/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.91226815676570139,null,"CO: Urban",{"$f":"AL148*Rail_PTW!I101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.60679388702454262},{"$f":"AL149/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.60679388702454262,null,"CO: Urban",{"$f":"AQ148*Rail_PTW!J101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.069544850100231},{"$f":"AQ149/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},13.069544850100231,null,"CO: Urban",{"$f":"AV148*Rail_PTW!K101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.0393806385402655},{"$f":"AV149/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.0393806385402655]
["NOx: Urban",{"$f":"C148*Rail_PTW!B102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.7691145303805511},{"$f":"C150/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.7691145303805511,null,"NOx: Urban",{"$f":"H148*Rail_PTW!C102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1796036628594895},{"$f":"H150/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.1796036628594895,null,"NOx: Urban",{"$f":"M148*Rail_PTW!D102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8735961356824711},{"$f":"M150/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.8735961356824711,null,"NOx: Urban",{"$f":"R148*Rail_PTW!E102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9700645657914548},{"$f":"R150/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.9700645657914548,null,"NOx: Urban",{"$f":"W148*Rail_PTW!F102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.057410908751208},{"$f":"W150/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.057410908751208,null,"NOx: Urban",{"$f":"AB148*Rail_PTW!G102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4662947948708731},{"$f":"AB150/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.4662947948708731,null,"NOx: Urban",{"$f":"AG148*Rail_PTW!H102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3953026056875073},{"$f":"AG150/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.3953026056875073,null,"NOx: Urban",{"$f":"AL148*Rail_PTW!I102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.035304103697152},{"$f":"AL150/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.035304103697152,null,"NOx: Urban",{"$f":"AQ148*Rail_PTW!J102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.568489879953706},{"$f":"AQ150/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.568489879953706,null,"NOx: Urban",{"$f":"AV148*Rail_PTW!K102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.077776886153735},{"$f":"AV150/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},13.077776886153735]
["PM10: Urban",{"$f":"C148*Rail_PTW!B103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.51140248533117161},{"$f":"C151/1000000*Rail_PTW!L88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.51140248533117161,null,"PM10: Urban",{"$f":"H148*Rail_PTW!C103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.3287375981641136E-2},{"$f":"H151/1000000*Rail_PTW!M88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412233E-2},0.13191664697005337,null,"PM10: Urban",{"$f":"M148*Rail_PTW!D103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.28381463810283325},{"$f":"M151/1000000*Rail_PTW!N88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.1471953241309182E-2},0.3352865913441424,null,"PM10: Urban",{"$f":"R148*Rail_PTW!E103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.19319308712356303},{"$f":"R151/1000000*Rail_PTW!O88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.19319308712356303,null,"PM10: Urban",{"$f":"W148*Rail_PTW!F103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.16333172781251579},{"$f":"W151/1000000*Rail_PTW!P88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.68629270988412228},0.84962443769663809,null,"PM10: Urban",{"$f":"AB148*Rail_PTW!G103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.4353858996874424},{"$f":"AB151/1000000*Rail_PTW!Q88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.4353858996874424,null,"PM10: Urban",{"$f":"AG148*Rail_PTW!H103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.15269823726538936},{"$f":"AG151/1000000*Rail_PTW!R88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.15269823726538936,null,"PM10: Urban",{"$f":"AL148*Rail_PTW!I103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.1055898794782332},{"$f":"AL151/1000000*Rail_PTW!S88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.1055898794782332,null,"PM10: Urban",{"$f":"AQ148*Rail_PTW!J103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1449870931649364},{"$f":"AQ151/1000000*Rail_PTW!T88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.1449870931649364,null,"PM10: Urban",{"$f":"AV148*Rail_PTW!K103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.5567273346780346},{"$f":"AV151/1000000*Rail_PTW!U88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.5567273346780346]
["PM2.5: Urban",{"$f":"C148*Rail_PTW!B104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.4397236487163747},{"$f":"C152/1000000*Rail_PTW!L89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.66570392858759853},1.1054275773039732,null,"PM2.5: Urban",{"$f":"H148*Rail_PTW!C104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.9207297810536047E-2},{"$f":"H152/1000000*Rail_PTW!M89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.9207297810536047E-2,null,"PM2.5: Urban",{"$f":"M148*Rail_PTW!D104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.22439973314568129},{"$f":"M152/1000000*Rail_PTW!N89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6642598214689965E-2},0.24104233136037126,null,"PM2.5: Urban",{"$f":"R148*Rail_PTW!E104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.15881566654268547},{"$f":"R152/1000000*Rail_PTW!O89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.15881566654268547,null,"PM2.5: Urban",{"$f":"W148*Rail_PTW!F104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.15200207697130033},{"$f":"W152/1000000*Rail_PTW!P89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.15200207697130033,null,"PM2.5: Urban",{"$f":"AB148*Rail_PTW!G104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.3735428484100673},{"$f":"AB152/1000000*Rail_PTW!Q89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.54004841684449023},0.91359126525455747,null,"PM2.5: Urban",{"$f":"AG148*Rail_PTW!H104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.13121603541349139},{"$f":"AG152/1000000*Rail_PTW!R89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.13121603541349139,null,"PM2.5: Urban",{"$f":"AL148*Rail_PTW!I104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.666741627177621E-2},{"$f":"AL152/1000000*Rail_PTW!S89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},8.666741627177621E-2,null,"PM2.5: Urban",{"$f":"AQ148*Rail_PTW!J104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.80072962844564133},{"$f":"AQ152/1000000*Rail_PTW!T89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.80072962844564133,null,"PM2.5: Urban",{"$f":"AV148*Rail_PTW!K104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9999779171674628},{"$f":"AV152/1000000*Rail_PTW!U89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.9999779171674628]
["SOx: Urban",{"$f":"C148*Rail_PTW!B105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0519763848433523},{"$f":"C153/1000000*Rail_PTW!L90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0519763848433523,null,"SOx: Urban",{"$f":"H148*Rail_PTW!C105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.25724180485027903},{"$f":"H153/1000000*Rail_PTW!M90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.25724180485027903,null,"SOx: Urban",{"$f":"M148*Rail_PTW!D105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.85159403647899834},{"$f":"M153/1000000*Rail_PTW!N90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.85159403647899834,null,"SOx: Urban",{"$f":"R148*Rail_PTW!E105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2700347561680121},{"$f":"R153/1000000*Rail_PTW!O90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.2700347561680121,null,"SOx: Urban",{"$f":"W148*Rail_PTW!F105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.24044952333799563},{"$f":"W153/1000000*Rail_PTW!P90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.24044952333799563,null,"SOx: Urban",{"$f":"AB148*Rail_PTW!G105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.94362439153316735},{"$f":"AB153/1000000*Rail_PTW!Q90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.94362439153316735,null,"SOx: Urban",{"$f":"AG148*Rail_PTW!H105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55233070259147654},{"$f":"AG153/1000000*Rail_PTW!R90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.55233070259147654,null,"SOx: Urban",{"$f":"AL148*Rail_PTW!I105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.49695471680879544},{"$f":"AL153/1000000*Rail_PTW!S90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.49695471680879544,null,"SOx: Urban",{"$f":"AQ148*Rail_PTW!J105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6348491014868922},{"$f":"AQ153/1000000*Rail_PTW!T90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.6348491014868922,null,"SOx: Urban",{"$f":"AV148*Rail_PTW!K105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.367476875601245},{"$f":"AV153/1000000*Rail_PTW!U90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},23.367476875601245]
["BC: Urban",{"$f":"C148*Rail_PTW!B106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.4749140776834904E-2},{"$f":"C154/1000000*Rail_PTW!L91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},5.4750750601310891E-2,null,"BC: Urban",{"$f":"H148*Rail_PTW!C106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3695547482274257E-3},{"$f":"H154/1000000*Rail_PTW!M91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898947E-7},4.3697157306750245E-3,null,"BC: Urban",{"$f":"M148*Rail_PTW!D106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.815967730467161E-2},{"$f":"M154/1000000*Rail_PTW!N91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898947E-7},1.8159838287119208E-2,null,"BC: Urban",{"$f":"R148*Rail_PTW!E106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.570491027883786E-3},{"$f":"R154/1000000*Rail_PTW!O91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.570491027883786E-3,null,"BC: Urban",{"$f":"W148*Rail_PTW!F106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.625199034869098E-3},{"$f":"W154/1000000*Rail_PTW!P91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},3.6268088593450877E-3,null,"BC: Urban",{"$f":"AB148*Rail_PTW!G106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.5544203052213773E-2},{"$f":"AB154/1000000*Rail_PTW!Q91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},4.554581287668976E-2,null,"BC: Urban",{"$f":"AG148*Rail_PTW!H106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.020204991625513E-3},{"$f":"AG154/1000000*Rail_PTW!R91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},9.0218148161015036E-3,null,"BC: Urban",{"$f":"AL148*Rail_PTW!I106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.2029128354083481E-3},{"$f":"AL154/1000000*Rail_PTW!S91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},6.2045226598843378E-3,null,"BC: Urban",{"$f":"AQ148*Rail_PTW!J106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.7254690134253943E-2},{"$f":"AQ154/1000000*Rail_PTW!T91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.7254690134253943E-2,null,"BC: Urban",{"$f":"AV148*Rail_PTW!K106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.13113280980029382},{"$f":"AV154/1000000*Rail_PTW!U91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.13113280980029382]
["OC: Urban",{"$f":"C148*Rail_PTW!B107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.5770511827863818E-2},{"$f":"C155/1000000*Rail_PTW!L92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},7.5799670451206905E-2,null,"OC: Urban",{"$f":"H148*Rail_PTW!C107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0087340477264048E-2},{"$f":"H155/1000000*Rail_PTW!M92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4579311671542027E-6},3.0088798408431202E-2,null,"OC: Urban",{"$f":"M148*Rail_PTW!D107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.5245752426322945E-2},{"$f":"M155/1000000*Rail_PTW!N92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4579311671542027E-6},2.5247210357490099E-2,null,"OC: Urban",{"$f":"R148*Rail_PTW!E107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.1530151719922975E-2},{"$f":"R155/1000000*Rail_PTW!O92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.1530151719922975E-2,null,"OC: Urban",{"$f":"W148*Rail_PTW!F107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.0652762245631698E-3},{"$f":"W155/1000000*Rail_PTW!P92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},6.094434847906254E-3,null,"OC: Urban",{"$f":"AB148*Rail_PTW!G107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.4901094297551268E-2},{"$f":"AB155/1000000*Rail_PTW!Q92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},6.4930252920894355E-2,null,"OC: Urban",{"$f":"AG148*Rail_PTW!H107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.7071208370082131E-2},{"$f":"AG155/1000000*Rail_PTW!R92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},2.7100366993425214E-2,null,"OC: Urban",{"$f":"AL148*Rail_PTW!I107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9846839381688765E-2},{"$f":"AL155/1000000*Rail_PTW!S92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},1.9875998005031849E-2,null,"OC: Urban",{"$f":"AQ148*Rail_PTW!J107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.1309150386733931},{"$f":"AQ155/1000000*Rail_PTW!T92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.1309150386733931,null,"OC: Urban",{"$f":"AV148*Rail_PTW!K107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.54281761482617807},{"$f":"AV155/1000000*Rail_PTW!U92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.54281761482617807]

{"sheet":"Marine_WTH","index":58,"n_rows":377,"n_cols":62,"rows_kept":139,"cut":true,"hidden":false,"merged":[[371,12,371,14],[371,15,371,16],[339,14,339,17],[339,18,339,21],[371,2,371,4],[371,5,371,6],[371,7,371,9],[339,6,339,9],[339,10,339,13],[371,10,371,11],[338,54,338,61],[338,34,338,41],[339,54,339,57],[339,58,339,61],[339,26,339,29],[338,42,338,53],[339,50,339,53],[339,42,339,45],[339,46,339,49],[338,22,338,33],[339,34,339,37],[339,38,339,41],[339,30,339,33],[83,1,84,1],[260,1,261,1],[325,2,325,5],[339,22,339,25],[338,2,338,13],[338,14,338,21],[339,2,339,5],[85,1,86,1],[45,8,45,9],[46,8,46,9],[59,8,59,9],[48,8,48,9],[49,8,49,9],[50,8,50,9],[51,8,51,9],[52,8,52,9],[53,8,53,9],[54,8,54,9],[47,8,47,9],[55,8,55,9],[56,8,56,9],[57,8,57,9],[58,8,58,9],[41,8,41,9],[42,8,42,9],[43,8,43,9],[44,8,44,9],[13,13,14,13],[35,8,35,9],[31,8,31,9],[32,8,32,9],[33,8,33,9],[34,8,34,9],[36,8,36,9],[37,8,37,9],[38,8,38,9],[39,8,39,9],[40,8,40,9],[26,2,26,4],[9,2,9,4],[11,2,11,4],[13,12,14,12],[30,8,30,9],[10,2,10,4],[12,2,12,4],[8,2,8,4],[13,2,13,5],[13,6,13,9],[13,10,14,10],[13,11,14,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Marine Module"]
["1) Scenario Selection"]
["1.1) Engine Type and Emisson Regulation"]
[null,"Select and change all diesel main engine type:","MSD","(SSD - Slow Speed Diesel;  MSD - Medium Speed Diesel;  ST: Steam Turbine;  GT: Gas Turbine)"]
[null,"Select and change all diesel aux. engine type:","MSD","(MSD - Medium Speed Diesel;  HSD - High Speed Diesel)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bulk",0,null,"Unit Conversion",{"$f":"SUMIFS($AB$8:$AB$17,Z8:Z17,Results_EnergyUnit_Emission,AA8:AA17,\"g\")/SUMIFS($AB$8:$AB$17,Z8:Z17,Results_EnergyFunctionalUnit,AA8:AA17,\"Btu\")","v":9.9999999999999995E-7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container-Large",1]
["1.2) Trip Characteristics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC",2,null,"Convert From","Convert To","Multiply By"]
[null,"Selected trip:",{"$f":"IF($C$9=\"User-defined\", \"User-defined (Fill the yellow cells of below table)\", $C$10&\"-\"&$C$11&\", \"&$C$12&\" (\"&IF($C$12=\"Pacific\",$C$13,IF($C$11=\"Domestic\",$W$8,$W$11))&\")\")","v":"Bulk-Foreign, Pacific (Domestic-International)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic-Domestic",0,null,"g","g",{"$f":"1/Results!S6","v":1}]
[null,null,"Pre-defined (Regional characteristics)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic-CA",1,null,"mg","g",{"$f":"1/Results!T6","v":1E-3}]
[null,"Vessels:","Bulk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA-CA",2,null,"kg","g",{"$f":"1/Results!U6","v":1000}]
[null,"Travel:","Foreign",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic-International",3,null,"lb","g",{"$f":"1/Results!V6","v":453.59237000000002}]
[null,"Region:","Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA-International",4,null,"oz","g",{"$f":"1/Results!W6","v":28.349523125000001}]
[null,null,"Domestic-International",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pacific",0,null,"mBtu","Btu",{"$f":"1000","v":1000}]
[null,null,{"$f":"\"Selected: \"&C9","v":"Selected: Pre-defined (Regional characteristics)"},null,null,null,"User-defined",null,null,null,"Urban emission share (%)","Engine","Engine Rating (kW)","Total fuel consumption (MJ per trip)",null,null,null,null,null,null,null,null,"Atlantic",1,null,"mmBtu","Btu",{"$f":"mmBTU2BTU","v":1000000}]
[null,null,"Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors",null,null,null,null,null,null,null,null,null,null,null,null,"Gulf of Mexico",2,null,"J","Btu",{"$f":"J2BTU","v":9.4781712266701337E-4}]
[null,"Cruise (Global waters)",{"$f":"IF($C$9=\"User-defined\", G16, C328)","v":4420.9896073888804},14.316000000000001,308.81458559575861,0.83,583.87512459024504,14.316000000000001,40.784794956010408,0.83,0,{"$f":"IF(ISNUMBER(SEARCH(\"Hotel\", B16)), \"Aux. Engine\", \"Main Engine\")","v":"Main Engine"},{"$f":"IF($C$9=\"User-defined\", IF($L16=\"Main Engine\", $C$93, $D$93), IF(L16=\"Aux. Engine\", OFFSET($D$90, VLOOKUP($C$10, $W$5:$X$7, 2, FALSE),0,1,1), OFFSET($C$90, VLOOKUP($C$10, $W$5:$X$7, 2, FALSE),0,1,1)))","v":8698.0206385037109},{"$f":"INDEX($D255:$AG255, 0, $K$32)","v":18917669.420989975},null,null,null,null,null,null,null,null,"Great Lakes",3,null,"kJ","Btu",{"$f":"kJ2BTU","v":0.94781712266701335}]
[null,"Cruise (CA waters)",0,14.316000000000001,0,0.83,0,14.316000000000001,0,0.83,0,"Main Engine",8698.0206385037109,{"$f":"INDEX($D256:$AG256, 0, $L$32)","v":0},null,null,null,null,null,null,null,null,null,null,null,"MJ","Btu",{"$f":"MJ2BTU","v":947.81712266701334}]
[null,"RSZ (1)",81.357428214731598,14.316000000000001,5.6829720742338354,0.83,69.191935483871006,14.316000000000001,4.8331891229303574,0.83,0,"Main Engine",8698.0206385037109,{"$f":"INDEX($D257:$AG257, 0, $M$32)","v":359906.26308637875}]
[null,"RSZ (2)",25,14.316000000000001,1.7462978485610505,0.83,85.166129032258098,14.316000000000001,5.9490171159722056,0.83,0,"Main Engine",8698.0206385037109,{"$f":"INDEX($D258:$AG258, 0, $N$32)","v":110594.16176985597}]
[null,"Hotel (1)",null,null,{"$f":"IF($C$9=\"User-defined\", I20, E332)","v":117},{"$f":"IF($C$9=\"User-defined\", J20, F332)","v":0.1},null,null,117,0.1,0,"Aux. Engine",1851.5125725338501,{"$f":"INDEX($D259:$AG259, 0, $O$32)","v":201156.35436611393}]
[null,"Hotel (2)",null,null,{"$f":"IF($C$9=\"User-defined\", I21, E333)","v":117},{"$f":"IF($C$9=\"User-defined\", J21, F333)","v":0.1},null,null,117,0.1,0,"Aux. Engine",1851.5125725338501,{"$f":"INDEX($D260:$AG260, 0, $P$32)","v":201156.35436611393}]
[null,"Payload (wet ton)",{"$f":"IF($C$9=\"User-defined\", G22, C334)","v":57540.650430253045},null,null,null,{"$f":"52200*MT2T","v":57540.650430253045}]
[null,"million tonne-km",{"$f":"IF($C$9=\"User-defined\", G23, C335)","v":437.6785582587579},null,null,null,{"$f":"G22*T2MT*SUM($G$16:$G$19)*1.852/10^6","v":71.368250616945261}]
[]
["2) Summary Results "]
["2.1.) Selected Fuels: Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,"2.2) Selected Trips: Energy Consumption, Water Consumption, and Emissions"]
[null,"Selected fuel type","MDO (0.5% sulfur)"]
[null,"Engine type",1,"  1--Main engine,  2--Aux engine"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,null,null,"Energy Unit:","MJ","Emission Unit:","kg"]
[null,null,null,"Energy Functional Unit:","mmBtu",null,null,null,null,null,"Functional Unit:",1,"  1--Per Trip,   2--Per million tonne-km"]
[null,null,"Units","Feedstock","Conversion","Combustion","WTH",null,"Units",null,"Cruise (Global waters)","Cruise (CA waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Trip"]
[null,null,null,null,null,null,null,null,"Selected fuels:",null,1,17,17,17,17,17,null,"--> Fuel selection for each trip segment"]
[null,"Total energy",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"OFFSET($D133, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":65455.862935237223},{"$f":"OFFSET($D164, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":86660.744056502663},{"$f":"OFFSET($D194, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":1000000},{"$f":"SUM(D33:F33)","v":1152116.6069917399},null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,{"$f":"SUM(D267,K267,R267)","v":21546628.363786995},{"$f":"SUM(E267,L267,S267)","v":0},{"$f":"SUM(F267,M267,T267)","v":739395.85087671108},{"$f":"SUM(G267,N267,U267)","v":227206.00537088601},{"$f":"SUM(H267,O267,V267)","v":413258.08703721641},{"$f":"SUM(I267,P267,W267)","v":413258.08703721641},{"$f":"SUM(K33:P33)","v":23339746.394109026},1,"-- HFO (2.7% sulfur)"]
[null,"Fossil fuels",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},58978.848976560308,85005.686591701349,1000000,1143984.5355682618,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,21394463.419855088,0,28979.256358254905,8904.9202372056934,16196.888354422765,16196.888354422765,21464741.373159397,2,"-- HFO (0.5% sulfur)"]
[null,"Coal",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},5350.4342337551179,1439.2892876965707,0,6789.7235214516886,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,126977.53983194381,0,864.6850085997296,265.70561151389711,483.28384872593347,483.28384872593347,129074.49814950929,3,"-- HFO (0.1% sulfur)"]
[null,"Natural gas",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},42507.093216761408,47723.287609656072,0,90230.380826417473,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,1462604.7572596529,0,5866.9243872068973,1802.8238219754098,3279.1013719840203,3279.1013719840203,1476832.7082128031,4,"-- MDO (1.92% sulfur )"]
[null,"Petroleum",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},11121.321526043785,35843.109694348706,1000000,1046964.4312203925,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,19804881.122763492,0,22247.646962448285,6836.3908037163874,12434.503133712813,12434.503133712813,19858834.166797087,5,"-- MDO (0.5% sulfur)"]
[null,"Water consumption",{"$f":"\"gal/\"&$E$30","v":"gal/mmBtu"},21.477893069330118,4.0159198573421735,0,25.493812926672291,null,{"$f":"\"gal/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"gal/Trip"},null,448659.46865690418,0,21822.263400374879,6705.6763835927995,12196.750653886087,12196.750653886087,501580.90974864399,6,"-- MDO (0.1% sulfur)"]
[null,"VOC",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},3.6806773368491332,2.503628354765691,62.780697211860549,68.96500290347538,null,{"$f":"$L$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg/Trip"},null,1223.0778355564075,0,21.365948293817738,6.5654571323915567,9.1414102572891132,9.1414102572891132,1269.2920614971954,7,"-- MGO (1.0% sulfur)"]
[null,"CO","g/mmBtu",7.5091899414965519,4.1380160432907402,138.1175338660932,149.76473985088049,null,"kg/Trip",null,2654.53396632568,0,48.511686196927094,14.906962787985156,25.718954498593497,25.718954498593497,2769.3905243077797,8,"-- MGO (0.5 % sulfur)"]
[null,"NOx","g/mmBtu",11.685369691370029,8.6242917005938988,1318.3946414490713,1338.7043028410353,null,"kg/Trip",null,25326.051617942572,0,458.07873804562104,140.76119049528768,182.05605941806985,182.05605941806985,26289.003665319622,9,"-- MGO (0.1 % sulfur)"]
[null,"PM10","g/mmBtu",0.62671138353705735,0.8986806380049519,39.642525960594668,41.167917982136679,null,"kg/Trip",null,3346.9350491930704,0,6.6608269342952449,2.0467789728784567,3.5269086508607974,3.5269086508607974,3362.6964724019654,10,"-- FT-Diesel (NG)"]
[null,"PM2.5","g/mmBtu",0.53426356578770084,0.78283226565564923,36.471123883747097,37.788219715190451,null,"kg/Trip",null,3077.6290705446486,0,6.0635921893238276,1.8632570873921379,3.2087795052707508,3.2087795052707508,3091.973478831906,11,"-- Liquefied Natural Gas (LNG)"]
[null,"SOx","g/mmBtu",2.9581420761914954,3.8107971862229357,251.61706127659122,258.38600053900564,null,"kg/Trip",null,25421.124714478799,0,13.300795171537146,4.0871483598373928,7.433989739252425,7.433989739252425,25453.380637488681,12,"-- FT-Diesel (Biomass&Coal)"]
[null,"BC","g/mmBtu",9.2691499921803006E-2,9.8712254227703869E-2,5.4706685825620651,5.6620723367115717,null,"kg/Trip",null,461.5456039062172,0,1.004301736148137,0.3086078795096075,0.53428116400243664,0.53428116400243664,463.92707584987983,13,"-- Renewable diesel (Yellow grease&HFO)"]
[null,"OC","g/mmBtu",0.18617827617839139,0.19229802468883817,14.223738314661368,14.602214615528597,null,"kg/Trip",null,1197.9242565137167,0,2.3262307320758637,0.71481817429629835,1.2298666017193081,1.2298666017193081,1203.4250386235276,14,"-- FT-Diesel (Biomass&NG)"]
[null,"CH4","g/mmBtu",92.888511557941172,15.890147804761309,1.255613944237211,110.0342733069397,null,"kg/Trip",null,1910.8641305399392,0,3.7464896789647941,1.1512438879817024,2.0379564667048244,2.0379564667048244,1919.8377770402954,15,"-- Straight Vegetable Oil (SVO)"]
[null,"N2O","g/mmBtu"," ",0.10095534814452044,4.2690874104065166,4.3700427585510369,null,"kg/Trip",null,78.82562788784287,0,1.4306318927301276,0.43961317488864515,0.79981036540283978,0.79981036540283978,82.295493686267321,16,"-- Pyrolysis oil (Woody biomass)"]
[null,"CO2","g/mmBtu",{"$f":"OFFSET($D149, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":5201.1025929579737},5648.9853473079565,81376.351251730244,92226.439191996178,null,"kg/Trip",null,1698785.1317518519,0,1935.4295926410232,594.73044905399638,1092.8106608250037,1092.8106608250037,1703500.9131151971,17,"-- FT-Diesel (Biomass)"]
[null,"CO2 (w/ C in VOC & CO)","g/mmBtu",5224.3741929468388,5663.2909189864331,81789.059596972977,92676.724708906244,null,"kg/Trip",null,1706768.4681911808,0,2078.2527812281151,638.61801768821351,1161.7168893865837,1161.7168893865837,1711808.7727688702,18,"-- Renewable diesel (Yellow grease)"]
[null,"GHGs",{"$f":"$E$29&\" CO2e/\"&$E$30","v":"g CO2e/mmBtu"},7572.1040680776532,6090.6293078525332,83092.637993880053,96755.371369810237,null,{"$f":"$L$29&\" CO2e/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg CO2e/Trip"},null,1778030.1085652565,0,2598.2433272358139,798.4038410045714,1451.0092899442516,1451.0092899442516,1784328.7743133854,19,"-- Biodiesel"]
[null,"VOC: Urban",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},0.65759902688528638,1.3626252882481951,0,2.0202243151334813,null,{"$f":"$L$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg/Trip"},null,36.040381453453392,0,6.4769985427970508E-2,1.9902910788004255E-2,3.6200798589353503E-2,3.6200798589353503E-2,36.197455946848081,20,"-- Methanol (Natural Gas)"]
[null,"CO: Urban","g/mmBtu",0.28747539025571484,1.1205088250207704,0,1.4079842152764852,null,"kg/Trip",null,24.79728031007312,0,0.18875667014281974,5.8002285189197117E-2,0.10549859094589831,0.10549859094589831,25.255036447296934,21,"-- Methanol (Flare Gas)"]
[null,"NOx: Urban","g/mmBtu",0.51901286194172325,1.6788098996539094,0,2.1978227615956327,null,"kg/Trip",null,38.843922292643938,0,0.19437314520599214,5.9728149436143491E-2,0.10863771288950502,0.10863771288950502,39.315299013065086,22,"-- Methanol (Renewable Natural Gas)"]
[null,"PM10: Urban","g/mmBtu",5.3994079794998436E-2,0.3731368677938659,0,0.42713094758886433,null,"kg/Trip",null,7.5755703710780331,0,1.8932414063037313E-2,5.8176660934597911E-3,1.0581575768122461E-2,1.0581575768122461E-2,7.6214836027707751,23,"-- Methanol (Biomass)"]
[null,"PM2.5: Urban","g/mmBtu",4.674236902482163E-2,0.32755275812919249,0,0.37429512715401414,null,"kg/Trip",null,6.6316726739896943,0,1.3454108396934537E-2,4.1342593700922723E-3,7.5196785217497945E-3,7.5196785217497945E-3,6.6643003988002212,24,"-- Methanol (Coal)"]
[null,"SOx: Urban","g/mmBtu",0.3111222291565775,0.68077459973168353,0,0.99189682888826103,null,"kg/Trip",null,17.706741342680768,0,4.276521974582817E-2,1.3141154005309554E-2,2.3902045004623652E-2,2.3902045004623652E-2,17.810451806441151,25,"-- Methanol (Black Liquor)"]
[null,"BC: Urban","g/mmBtu",4.4512154259869841E-3,3.4828810110499347E-2,0,3.9280025536486331E-2,null,"kg/Trip",null,0.69921025395993286,0,1.4423487079013606E-3,4.4321358834453393E-4,8.061477044551419E-4,8.061477044551419E-4,0.70270811166508917,26,{"$f":"\"-- eMethanol (\"&IF(E_fuel!$D$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"-- eMethanol (w/ H2 Recycling)"}]
[null,"OC: Urban","g/mmBtu",1.1923501096799969E-2,4.6723271800481567E-2,0,5.8646772897281534E-2,null,"kg/Trip",null,1.0384522097569442,0,2.6137017171172887E-3,8.0315398804728312E-4,1.4608323409186713E-3,1.4608323409186713E-3,1.0447907301439461,27,{"$f":"\"-- eFT Fuel\"&IF(E_fuel!$C$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"-- eFT Fuelw/ H2 Recycling)"}]
[null,"Biogenic CO2 credit","g/mmBtu",0,null,null,null,null,{"$f":"$L$29&\" CO2e/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg CO2e/Trip"},null,{"$f":"D294","v":0},0,-26028.273731258883,-7998.1245420396299,-14547.545267270683,-14547.545267270683,-63121.48880783988,28,"-- Ammonia (Conventional)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"-- Ammonia (Low Carbon)"]
["3) Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"-- HFO (2.7% S), Wet Sulfur Scrubber (Open-Loop)"]
[null,null,"Units","HFO (2.7% sulfur)","HFO (0.5% sulfur)","HFO (0.1% sulfur)",{"$f":"\"MDO (\"&TEXT(G70,\"0.00%\")&\" sulfur )\"","v":"MDO (1.92% sulfur )"},"MDO (0.5% sulfur)","MDO (0.1% sulfur)","MGO (1.0% sulfur)","MGO (0.5 % sulfur)","MGO (0.1 % sulfur)","FT-Diesel (NG)","Liquefied Natural Gas (LNG)","FT-Diesel (Biomass&Coal)","Renewable diesel (Yellow grease&HFO)","FT-Diesel (Biomass&NG)","Straight Vegetable Oil (SVO)","Pyrolysis oil (Woody biomass)","FT-Diesel (Biomass)","Renewable diesel (Yellow grease)","Biodiesel","Methanol (Natural Gas)","Methanol (Flare Gas)","Methanol (Renewable Natural Gas)","Methanol (Biomass)","Methanol (Coal)","Methanol (Black Liquor)",{"$f":"\"eMethanol (\"&IF(E_fuel!$D$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"eMethanol (w/ H2 Recycling)"},{"$f":"\"eFT Fuel\"&IF(E_fuel!$C$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"eFT Fuelw/ H2 Recycling)"},"Ammonia (Conventional)","Ammonia (Low Carbon)","HFO (2.7% S), Wet Sulfur Scrubber (Open-Loop)","Marine biocrude, HTL-partially upgraded (Sludge)","Marine biocrude, HTL-partially upgraded (Manure)","Marine biooil, FP (biomass)","Marine biooil, CFP-ZSM5 (biomass)","Marine biooil, CFP-Pt/TiO2 (biomass)"]
[null,"Density ","kg/L",{"$f":"Fuel_Specs!$E31*g2kg/gal2L","v":0.99117374573064865},{"$f":"D68","v":0.99117374573064865},{"$f":"D68","v":0.99117374573064865},{"$f":"D68*C74+J68*C75","v":0.91390340441236106},{"$f":"E68*D74+K68*D75","v":0.91390340441236106},{"$f":"F68*E74+L68*E75","v":0.91390340441236106},{"$f":"Fuel_Specs!$E21*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$E21*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$E21*g2kg/gal2L","v":0.83663306309407359},0.7970072470334133,{"$f":"FuelSpec_LNG_Density*g2kg/gal2L","v":0.42822298556220184},0.7970072470334133,{"$f":"Fuel_Specs!$E44*g2kg/gal2L","v":0.77877937164550959},0.7970072470334133,null,null,{"$f":"Fuel_Specs!$E42*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$E44*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$E41*g2kg/gal2L","v":0.88108390254321145},{"$f":"FuelSpec_MeOH_Density*g2kg/gal2L","v":0.79410135385563163},0.79410135385563163,0.79410135385563163,0.79410135385563163,0.79410135385563163,0.79410135385563163,{"$f":"FuelSpec_MeOH_Density*g2kg/gal2L","v":0.79410135385563163},{"$f":"IF(E_fuel!C62=1,Fuel_Specs!$E64,IF(E_fuel!C62=2,Fuel_Specs!$E61,IF(E_fuel!C62=3,Fuel_Specs!$E62,Fuel_Specs!$E63)))*g2kg/gal2L","v":0.73167589538225808},{"$f":"602.8/1000","v":0.6028},{"$f":"602.8/1000","v":0.6028},0.99117374573064865,{"$f":"Fuel_Specs!E70*g2kg/gal2L","v":0.96100814611676244},{"$f":"Fuel_Specs!E71*g2kg/gal2L","v":0.9634046751594475},{"$f":"Fuel_Specs!E72*g2kg/gal2L","v":1.1977414429534026},{"$f":"Fuel_Specs!E73*g2kg/gal2L","v":0.97459906407838737},{"$f":"Fuel_Specs!E74*g2kg/gal2L","v":0.97126571600610845}]
[null,"Volume share (%) of MDO","MDO (conv)","MDO (0.5%)","MDO (0.1%)",null,"Energy share (%) of MDO",null,"MDO (conv)","MDO (0.5%)","MDO (0.1%)"]
[null,"HFO (S 2.7% --> 0.1%)",{"$f":"(9000000*0.001^2-1000000*0.001+36494)-(9000000*0.027^2-1000000*0.027+36494)","v":19448},"Btu H2/mmBtu of fuel"]
[null,"Engine Type","Main engine ","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","LNG","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD"]
[null,"Marine vessel power rating (kW)","Main Engine","Aux. Engine"]
[null,"Wet Scrubber Assumptions"]
["3.4) Emission Factors"]
[null,"PM10","g/kWh operation",{"$f":"IF(OR(D$84=\"ST\", D$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(D$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(D$70*D$86/D$65/MJ2BTU*kg2g*$C$125*224/32))","v":1.48916845},{"$f":"IF(OR(E$84=\"ST\", E$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(E$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(E$70*E$86/E$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.74518675000000001},{"$f":"IF(OR(F$84=\"ST\", F$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(F$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(F$70*F$86/F$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.60991734999999991},{"$f":"IF(OR(G$84=\"ST\", G$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(G$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(G$70*G$86/G$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.77419554766584764},{"$f":"IF(OR(H$84=\"ST\", H$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(H$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(H$70*H$86/H$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.31572224999999998},{"$f":"IF(OR(I$84=\"ST\", I$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(I$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(I$70*I$86/I$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.18674445000000001},{"$f":"IF(OR(J$84=\"ST\", J$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(J$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(J$70*J$86/J$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.47694449999999999},{"$f":"IF(OR(K$84=\"ST\", K$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(K$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(K$70*K$86/K$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.31572224999999998},{"$f":"IF(OR(L$84=\"ST\", L$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(L$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(L$70*L$86/L$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.18674445000000001},{"$f":"IF(OR(M$84=\"ST\", M$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(M$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(M$70*M$86/M$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},4.0363089450956201E-2,{"$f":"IF(OR(O$84=\"ST\", O$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(O$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(O$70*O$86/O$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(P$84=\"ST\", P$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(P$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(P$70*P$86/P$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.62719315556124944},{"$f":"IF(OR(Q$84=\"ST\", Q$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(Q$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(Q$70*Q$86/Q$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(R$84=\"ST\", R$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(R$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(R$70*R$86/R$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(S$84=\"ST\", S$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(S$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(S$70*S$86/S$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1574366416919239},{"$f":"IF(OR(T$84=\"ST\", T$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(T$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(T$70*T$86/T$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(U$84=\"ST\", U$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(U$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(U$70*U$86/U$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(V$84=\"ST\", V$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(V$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(V$70*V$86/V$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(W$84=\"ST\", W$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(W$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(W$70*W$86/W$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(X$84=\"ST\", X$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(X$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(X$70*X$86/X$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(Y$84=\"ST\", Y$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(Y$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(Y$70*Y$86/Y$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(Z$84=\"ST\", Z$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(Z$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(Z$70*Z$86/Z$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AA$84=\"ST\", AA$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AA$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AA$70*AA$86/AA$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AB$84=\"ST\", AB$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AB$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AB$70*AB$86/AB$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AC$84=\"ST\", AC$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AC$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AC$70*AC$86/AC$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AD$84=\"ST\", AD$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AD$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AD$70*AD$86/AD$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"Results!$H$629*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":8.2365856653407427E-2},{"$f":"Results!$H$629*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":8.2365856653407427E-2},{"$f":"IF(OR(AG$84=\"ST\", AG$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AG$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(AG$70*AG$86/AG$65/MJ2BTU*kg2g*$C$125*224/32))","v":1.5028644767500001},{"$f":"IF(OR(AH$84=\"ST\", AH$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AH$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(AH$70*AH$86/AH$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.70357788551078948},{"$f":"IF(OR(AI$84=\"ST\", AI$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AI$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(AI$70*AI$86/AI$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.65364282490919101},{"$f":"IF(OR(AJ$84=\"ST\", AJ$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AJ$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AJ$70*AJ$86/AJ$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AK$84=\"ST\", AK$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AK$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AK$70*AK$86/AK$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AL$84=\"ST\", AL$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AL$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AL$70*AL$86/AL$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545}]
[null,"CH4","g/kWh operation",{"$f":"IF(D$84=\"SSD\", 0.012, IF(D$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5.0456539933374449,{"$f":"IF(O$84=\"SSD\", 0.012, IF(O$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"IF(W$84=\"SSD\", 0.012, IF(W$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01,{"$f":"IF(AC$84=\"SSD\", 0.012, IF(AC$84=\"MSD\",0.01, 0.002))","v":0.01},{"$f":"IF(AD$84=\"SSD\", 0.012, IF(AD$84=\"MSD\",0.01, 0.002))","v":0.01},{"$f":"Results!$H$623*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":3.8806142926884699E-3},{"$f":"Results!$H$623*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":3.8806142926884699E-3},{"$f":"IF(AG$84=\"SSD\", 0.012, IF(AG$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01]
[null,"CO","g/kWh operation",{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(D$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(E$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(F$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(G$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(H$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(I$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(J$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(K$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(L$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(M$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},1.3,{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(O$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(P$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(Q$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(R$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(S$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(T$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(U$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(V$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(W$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(X$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(Y$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(Z$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AA$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AB$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AC$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AD$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"Results!$H$627*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":1.4528563316842409},{"$f":"Results!$H$627*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":1.4528563316842409},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AG$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AH$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AI$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AJ$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AK$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AL$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001}]
[null,"NOx","g/kWh operation",{"$f":"OFFSET(Marine_WTH!$J314,D$100, MATCH(D$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J314,E$100, MATCH(E$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J314,F$100, MATCH(F$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J318,G$100, MATCH(G$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,H$100, MATCH(H$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,I$100, MATCH(I$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,J$100, MATCH(J$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,K$100, MATCH(K$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,L$100, MATCH(L$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,M$100, MATCH(M$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},1.8164384983096851,{"$f":"OFFSET(Marine_WTH!$J318,O$100, MATCH(O$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,P$100, MATCH(P$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,Q$100, MATCH(Q$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,R$100, MATCH(R$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,S$100, MATCH(S$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,T$100, MATCH(T$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,U$100, MATCH(U$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,V$100, MATCH(V$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,W$100, MATCH(W$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,X$100, MATCH(X$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,Y$100, MATCH(Y$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,Z$100, MATCH(Z$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AA$100, MATCH(AA$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AB$100, MATCH(AB$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AC$100, MATCH(AC$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AD$100, MATCH(AD$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"Results!$H$628*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":0.21833320314160223},{"$f":"Results!$H$628*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":0.21833320314160223},{"$f":"OFFSET(Marine_WTH!$J314,AG$100, MATCH(AG$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J318,AH$100, MATCH(AH$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AI$100, MATCH(AI$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AJ$100, MATCH(AJ$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AK$100, MATCH(AK$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AL$100, MATCH(AL$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7}]
[null,"CH4","g/kWh operation",8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,5.0456539933374449,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,{"$f":"Results!$H$623*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":3.8806142926884699E-3},{"$f":"Results!$H$623*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":3.8806142926884699E-3},8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3]
[null,"The fraction of sulfur converted to PM",2.247E-2]
[null,"Feedstock"]
[null,"Natural gas",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"((Petroleum!$B266*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":42507.093216761408},{"$f":"((Petroleum!$B266*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":42507.093216761408},{"$f":"((Petroleum!$B266*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":42507.093216761408},42507.093216761408,42507.093216761408,42507.093216761408,{"$f":"((Petroleum!$B266*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":42507.093216761408},{"$f":"((Petroleum!$B266*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":42507.093216761408},{"$f":"((Petroleum!$B266*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":42507.093216761408},{"$f":"(MeOH_FTD!BP166*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":88431.617322392587},{"$f":"((NG!$L88*NG!$M$84)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":89696.670870954098},{"$f":"(MeOH_FTD!BT166*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2969.8198938823011},{"$f":"(BioOil!CK436*BioOil!CL$431/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":683.64964402933617},{"$f":"(MeOH_FTD!BR166*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":63676.457867354125},{"$f":"(BioOil!C436/BioOil!$D$130/BioOil!$C$267*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":13960.285200193188},{"$f":"(Pyrolysis_IDL!AZ301*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":10446.256919430138},{"$f":"(MeOH_FTD!BN166*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3276.5636010727621},{"$f":"(BioOil!CI436*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":82.94768391355484},{"$f":"(BioOil!K436*BioOil!L$431/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":13470.045353484948},{"$f":"(MeOH_FTD!B166*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":90870.659885763002},{"$f":"(MeOH_FTD!D166*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":93017.400872138038},{"$f":"(MeOH_FTD!F166*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H166*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":23704.687379022162},{"$f":"(MeOH_FTD!J166*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2670.7998077897605},{"$f":"(MeOH_FTD!L166*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3277.2339318538488},{"$f":"(E_fuel!E192*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":632.63057379908173},{"$f":"(E_fuel!C192*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1034.6665134577593},null,null,43154.40935711818,{"$f":"(Pyrolysis_IDL!BF301*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1821.6545096092918},{"$f":"(Pyrolysis_IDL!BH301*Pyrolysis_IDL!BI$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5007.3036069786012},{"$f":"(Pyrolysis_IDL!BJ301*Pyrolysis_IDL!BK$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":146382.4894521391},{"$f":"(Pyrolysis_IDL!BL301*Pyrolysis_IDL!BM$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":248886.04503421369},{"$f":"(Pyrolysis_IDL!BN301*Pyrolysis_IDL!BO$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":224277.22020566533}]
[null,"PM10","g/mmBtu",{"$f":"(Petroleum!$B272*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.62671138353705735},{"$f":"((Petroleum!$B272*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.62671138353705735},{"$f":"((Petroleum!$B272*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.62671138353705735},0.62671138353705735,0.62671138353705735,0.62671138353705735,{"$f":"((Petroleum!$B272*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.62671138353705735},{"$f":"((Petroleum!$B272*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.62671138353705735},{"$f":"((Petroleum!$B272*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.62671138353705735},{"$f":"(MeOH_FTD!BP172*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.49476612987178831},{"$f":"((NG!$L94*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.50184397903087929},{"$f":"(MeOH_FTD!BT172*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.0782260116418358},{"$f":"(BioOil!CK442*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.3371914387949768E-2},{"$f":"(MeOH_FTD!BR172*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.45388492839687211},{"$f":"(BioOil!C442/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.96304622309575394},{"$f":"(Pyrolysis_IDL!AZ307*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.78926672535002351},{"$f":"(MeOH_FTD!BN172*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35413924705524275},{"$f":"(BioOil!CI442*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.863185712590751E-3},{"$f":"(BioOil!K442*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.92922716954397688},{"$f":"(MeOH_FTD!B172*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.49884893005854264},{"$f":"(MeOH_FTD!D172*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.39463165071849826},{"$f":"(MeOH_FTD!F172*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H172*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.8688621608543656},{"$f":"(MeOH_FTD!J172*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.5152256998480294},{"$f":"(MeOH_FTD!L172*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35421169809450054},{"$f":"(E_fuel!E198*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.8200156476298249E-2},{"$f":"(E_fuel!C198*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.9766333189735733E-2},null,null,0.63625521171274857,{"$f":"(Pyrolysis_IDL!BF307*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.4841304093954586E-2},{"$f":"(Pyrolysis_IDL!BH307*Pyrolysis_IDL!BI$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.23320896787478251},{"$f":"(Pyrolysis_IDL!BJ307*Pyrolysis_IDL!BK$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.6324883598468154},{"$f":"(Pyrolysis_IDL!BL307*Pyrolysis_IDL!BM$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.475874258820399},{"$f":"(Pyrolysis_IDL!BN307*Pyrolysis_IDL!BO$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.0333182867699024}]
[null,"CH4","g/mmBtu",{"$f":"(Petroleum!$B277*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":92.888511557941172},{"$f":"((Petroleum!$B277*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":92.888511557941172},{"$f":"((Petroleum!$B277*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":92.888511557941172},92.888511557941172,92.888511557941172,92.888511557941172,{"$f":"((Petroleum!$B277*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":92.888511557941172},{"$f":"((Petroleum!$B277*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":92.888511557941172},{"$f":"((Petroleum!$B277*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":92.888511557941172},{"$f":"(MeOH_FTD!BP177*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":234.23277952972958},{"$f":"((NG!$L99*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":237.58358343794305},{"$f":"(MeOH_FTD!BT177*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":86.864496705412478},{"$f":"(BioOil!CK447*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.92999129034065087},{"$f":"(MeOH_FTD!BR177*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":167.0749229932656},{"$f":"(BioOil!C447/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.979625451578344},{"$f":"(Pyrolysis_IDL!AZ312*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.1019983591255169},{"$f":"(MeOH_FTD!BN177*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.2170637328629468},{"$f":"(BioOil!CI447*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.1218150967354075E-2},{"$f":"(BioOil!K447*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.6994069386989104},{"$f":"(MeOH_FTD!B177*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":239.34604336052152},{"$f":"(MeOH_FTD!D177*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":232.63512664893042},{"$f":"(MeOH_FTD!F177*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H177*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":16.458871620476966},{"$f":"(MeOH_FTD!J177*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":147.76417942925448},{"$f":"(MeOH_FTD!L177*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.2177218909539871},{"$f":"(E_fuel!E203*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.26933671380563562},{"$f":"(E_fuel!C203*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.44049985909778655},null,null,94.303057419229603,{"$f":"(Pyrolysis_IDL!BF312*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.7836713937184623},{"$f":"(Pyrolysis_IDL!BH312*Pyrolysis_IDL!BI$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.9028968755148776},{"$f":"(Pyrolysis_IDL!BJ312*Pyrolysis_IDL!BK$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":89.042085853651258},{"$f":"(Pyrolysis_IDL!BL312*Pyrolysis_IDL!BM$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":151.39333039528606},{"$f":"(Pyrolysis_IDL!BN312*Pyrolysis_IDL!BO$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":136.42418277836765}]
[null,"CO: Urban","g/mmBtu",{"$f":"((Petroleum!$B285*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.28747539025571484},{"$f":"((Petroleum!$B285*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.28747539025571484},{"$f":"((Petroleum!$B285*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.28747539025571484},0.28747539025571484,0.28747539025571484,0.28747539025571484,{"$f":"((Petroleum!$B285*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.28747539025571484},{"$f":"((Petroleum!$B285*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.28747539025571484},{"$f":"((Petroleum!$B285*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.28747539025571484},{"$f":"(MeOH_FTD!BP185*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.37575485245998402},{"$f":"((NG!$L107*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.38113019245586743},{"$f":"(MeOH_FTD!BT185*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.11999211266623641},{"$f":"(BioOil!CK455*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.2406436908843667E-2},{"$f":"(MeOH_FTD!BR185*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.31713257843171616},{"$f":"(BioOil!C455/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.15341598130829548},{"$f":"(Pyrolysis_IDL!AZ321*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.26074137084629018},{"$f":"(MeOH_FTD!BN185*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.17410061132250465},{"$f":"(BioOil!CI455*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.6235200812424623E-3},{"$f":"(BioOil!K455*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.14802851063125427},{"$f":"(MeOH_FTD!B185*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.57796212439518335},{"$f":"(MeOH_FTD!D185*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.41297583035628094},{"$f":"(MeOH_FTD!F185*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H185*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.6858862062339065},{"$f":"(MeOH_FTD!J185*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.1902340852402437E-2},{"$f":"(MeOH_FTD!L185*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.17413622943128709},{"$f":"(E_fuel!E210*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.6028432834930378E-4},{"$f":"(E_fuel!C210*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":9.1634431936624475E-4},null,null,0.29185318807686783,{"$f":"Pyrolysis_IDL!BF321*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.0875216258448513E-2},{"$f":"Pyrolysis_IDL!BH321*Pyrolysis_IDL!$BI$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.33947508909432472},{"$f":"Pyrolysis_IDL!BJ321*Pyrolysis_IDL!$BK$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.93179226595181208},{"$f":"Pyrolysis_IDL!BL321*Pyrolysis_IDL!$BM$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.5842748182120481},{"$f":"Pyrolysis_IDL!BN321*Pyrolysis_IDL!$BO$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.4276282634552269}]
[null,"SOx: Urban","g/mmBtu",{"$f":"((Petroleum!$B289*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.3111222291565775},{"$f":"((Petroleum!$B289*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.3111222291565775},{"$f":"((Petroleum!$B289*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.3111222291565775},0.3111222291565775,0.3111222291565775,0.3111222291565775,{"$f":"((Petroleum!$B289*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.3111222291565775},{"$f":"((Petroleum!$B289*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.3111222291565775},{"$f":"((Petroleum!$B289*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.3111222291565775},{"$f":"(MeOH_FTD!BP189*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.14355860291006212},{"$f":"((NG!$L111*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.14561227246329239},{"$f":"(MeOH_FTD!BT189*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.4431888781227315E-2},{"$f":"(BioOil!CK459*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.7186466663348259E-3},{"$f":"(MeOH_FTD!BR189*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.11031757991321166},{"$f":"(BioOil!C459/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.16955668449800618},{"$f":"(Pyrolysis_IDL!AZ325*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.9431651520766607E-2},{"$f":"(MeOH_FTD!BN189*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.9213102361395519E-2},{"$f":"(BioOil!CI459*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.44898416521985E-4},{"$f":"(BioOil!K459*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.16360240478060403},{"$f":"(MeOH_FTD!B189*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.14492100274333472},{"$f":"(MeOH_FTD!D189*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.3429564662159993E-2},{"$f":"(MeOH_FTD!F189*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H189*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.63675829938778039},{"$f":"(MeOH_FTD!J189*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.7986653930665509E-2},{"$f":"(MeOH_FTD!L189*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.9219078879512691E-2},{"$f":"(E_fuel!E214*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.5105994970655321E-3},{"$f":"(E_fuel!C214*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.7415810936272335E-3},null,null,0.31586013112342892,{"$f":"Pyrolysis_IDL!BF325*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.0897692847947937E-3},{"$f":"Pyrolysis_IDL!BH325*Pyrolysis_IDL!$BI$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.4967289644523172E-2},{"$f":"Pyrolysis_IDL!BJ325*Pyrolysis_IDL!$BK$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.92888352758307979},{"$f":"Pyrolysis_IDL!BL325*Pyrolysis_IDL!$BM$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.5793292513526342},{"$f":"Pyrolysis_IDL!BN325*Pyrolysis_IDL!$BO$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.4231716938335026}]
[null,"Conversion"]
[null,"Petroleum",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"((Petroleum!I267-'T&D'!$V219+SUM('T&D'!$W219:$X219))/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":35777.251550252608},{"$f":"$D168+$C$78*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":35877.939413746753},{"$f":"$D168+$C$79*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":35902.262886388598},35777.251550252608,35843.109694348706,35867.433166990551,{"$f":"((Petroleum!Z267+SUM('T&D'!$W219:$X219))/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":35777.251550252608},{"$f":"$J168+$C$80*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":35805.052559548581},{"$f":"$J168+$C$81*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":35829.376032190426},{"$f":"(MeOH_FTD!BQ167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6981.9568067765576},{"$f":"NG!$M89/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":7126.1024411405342},{"$f":"MeOH_FTD!BU167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":30464.383151496131},{"$f":"BioOil!$CL437/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":14939.269903649883},{"$f":"MeOH_FTD!BS167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10478.570687238831},{"$f":"BioOil!K400/BioOil!$C$267*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1606.4520362483522},{"$f":"Pyrolysis_IDL!BA302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":17217.626681064721},{"$f":"MeOH_FTD!BO167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33281.692656244682},{"$f":"BioOil!$CJ437/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6388.5244126120369},{"$f":"BioOil!L437/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":12471.366978252145},{"$f":"MeOH_FTD!C167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15269.946810662459},{"$f":"MeOH_FTD!E167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":13665.916772961624},{"$f":"MeOH_FTD!G167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15417.545218412273},{"$f":"MeOH_FTD!I167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":14906.083087271341},{"$f":"MeOH_FTD!K167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":22545.841515839536},{"$f":"MeOH_FTD!M167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":27273.237771130458},{"$f":"(E_fuel!F193/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":12466.36164044816},{"$f":"(E_fuel!D193/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2913.2509099617428},{"$f":"(SUM(Ag_Inputs!F70:I70)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*(mmBTU2BTU)*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":90989.406717284277},{"$f":"SUM(Ag_Inputs!J70:M70)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*(mmBTU2BTU)*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":90402.381588035933},36322.082792134628,{"$f":"Pyrolysis_IDL!BG302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":69465.466089834241},{"$f":"Pyrolysis_IDL!BI302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":100286.97402171008},{"$f":"Pyrolysis_IDL!BK302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":60669.108182656833},{"$f":"Pyrolysis_IDL!BM302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":55325.765158935275},{"$f":"Pyrolysis_IDL!BO302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-60369.151720801725}]
[null,"PM10","g/mmBtu",{"$f":"(Petroleum!I272-'T&D'!$V225+SUM('T&D'!$W225:$X225))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.87459717570419926},{"$f":"($D173+$C$78*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.91141741104314533},{"$f":"($D173+$C$79*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.92031218699581196},0.87459717570419926,0.8986806380049519,0.90757541395761865,{"$f":"((Petroleum!Z272+SUM('T&D'!$W225:$X225))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.87459717570419937},{"$f":"$J173+$C$80*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.8847636413477733},{"$f":"$J173+$C$81*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.89365841730044004},{"$f":"(MeOH_FTD!BQ172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.36131408486039324},{"$f":"NG!$M94/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.47631449231671674},{"$f":"MeOH_FTD!BU172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.0066875531953414},{"$f":"BioOil!$CL442/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.64580049512739801},{"$f":"MeOH_FTD!BS172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.44803720353854182},{"$f":"BioOil!K406/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.31180067932067679},{"$f":"Pyrolysis_IDL!BA307/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.66128952807338615},{"$f":"MeOH_FTD!BO172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.59006761703294452},{"$f":"BioOil!$CJ442/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.72521484132991298},{"$f":"BioOil!L442/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.76553058207566904},{"$f":"MeOH_FTD!C172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.8032623434500687},{"$f":"MeOH_FTD!E172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-3.6470768292888258},{"$f":"MeOH_FTD!G172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-3.4787174496382582},{"$f":"MeOH_FTD!I172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.24194739474611712},{"$f":"MeOH_FTD!K172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.3226753528706077},{"$f":"MeOH_FTD!M172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.3522789721166548},{"$f":"E_fuel!F198/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.44853291814101631},{"$f":"(E_fuel!D198/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.6209258888934182},{"$f":"SUM(Ag_Inputs!F76:I76)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":7.0978116481572116},{"$f":"SUM(Ag_Inputs!J76:M76)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.9584565234249105},0.88791591442050677,{"$f":"Pyrolysis_IDL!BG307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":9.2275687517778433},{"$f":"Pyrolysis_IDL!BI307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":19.820911489214495},{"$f":"Pyrolysis_IDL!BK307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":9.461059749961489},{"$f":"Pyrolysis_IDL!BM307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5.5426019374202671},{"$f":"Pyrolysis_IDL!BO307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5.2555083644839771}]
[null,"CH4","g/mmBtu",{"$f":"(Petroleum!I277-'T&D'!$V230+SUM('T&D'!$W230:$X230))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":12.438760457604403},{"$f":"($D178+$C$78*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":17.715447537775869},{"$f":"($D178+$C$79*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":18.990152843659985},12.438760457604403,15.890147804761309,17.164853110645424,{"$f":"((Petroleum!Z277+SUM('T&D'!$W230:$X230))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":12.438760457604403},{"$f":"$J178+$C$80*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":13.895710893108845},{"$f":"$J178+$C$81*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15.170416198992964},{"$f":"(MeOH_FTD!BQ177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":123.30349964586365},{"$f":"NG!$M99/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":148.14608943519988},{"$f":"MeOH_FTD!BU177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":113.55827187481709},{"$f":"BioOil!$CL447/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":45.503803072411692},{"$f":"MeOH_FTD!BS177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":113.63703960925159},{"$f":"BioOil!K411/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10.082013948741077},{"$f":"Pyrolysis_IDL!BA312/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10.329274808121092},{"$f":"MeOH_FTD!BO177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.5629656181165101},{"$f":"BioOil!$CJ447/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":53.047044363996548},{"$f":"BioOil!L447/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":39.58728028621767},{"$f":"MeOH_FTD!C177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":89.41466880061698},{"$f":"MeOH_FTD!E177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15.49334871901098},{"$f":"MeOH_FTD!G177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":413.18594178695105},{"$f":"MeOH_FTD!I177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.0011657749209215},{"$f":"MeOH_FTD!K177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":109.27761775311004},{"$f":"MeOH_FTD!M177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":63.801179529876507},{"$f":"E_fuel!F203/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.2774760892711621},{"$f":"(E_fuel!D203/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.45835075652314961},{"$f":"SUM(Ag_Inputs!F81:I81)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1326.8606211752817},{"$f":"SUM(Ag_Inputs!J81:M81)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15.466038832188534},12.628183205689748,{"$f":"Pyrolysis_IDL!BG312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-797.90657980485435},{"$f":"Pyrolysis_IDL!BI312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-2726.5672696071483},{"$f":"Pyrolysis_IDL!BK312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.8790190694085815},{"$f":"Pyrolysis_IDL!BM312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-49.878619398841963},{"$f":"Pyrolysis_IDL!BO312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-58.092539308409869}]
[null,"CO2","g/mmBtu",{"$f":"(Petroleum!I279-'T&D'!$V232+SUM('T&D'!$W232:$X232))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4872.5850014261641},{"$f":"($D180+$C$78*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6059.5922139112772},{"$f":"($D180+$C$79*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6346.3411472644229},4872.5850014261641,5648.9853473079565,5935.7342806611014,{"$f":"((Petroleum!Z279+SUM('T&D'!$W232:$X232))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4872.5850014261641},{"$f":"$J180+$C$80*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5200.3305449653699},{"$f":"$J180+$C$81*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5487.0794783185147},{"$f":"(MeOH_FTD!BQ179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":17550.464866191101},{"$f":"NG!$M101/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6842.8022070128418},{"$f":"MeOH_FTD!BU179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":73499.120505342391},{"$f":"BioOil!$CL449/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10835.924487527383},{"$f":"MeOH_FTD!BS179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":20105.767299806306},{"$f":"BioOil!K413/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3246.1641169481122},{"$f":"Pyrolysis_IDL!BA314/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4865.4495490273885},{"$f":"MeOH_FTD!BO179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3605.1987872404052},{"$f":"BioOil!$CJ449/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":12655.109716238132},{"$f":"BioOil!L449/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":17407.744764297189},{"$f":"MeOH_FTD!C179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":13587.522617419618},{"$f":"MeOH_FTD!E179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-73146.591871861267},{"$f":"MeOH_FTD!G179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":12364.607791007762},{"$f":"MeOH_FTD!I179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1777.8738367343894},{"$f":"MeOH_FTD!K179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":85327.934552819672},{"$f":"MeOH_FTD!M179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":26786.716872477569},{"$f":"E_fuel!F205/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":16497.136808426185},{"$f":"(E_fuel!D205/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":88706.546493994989},{"$f":"(SUM(Ag_Inputs!F83:I83)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))+(AE$160)","v":127327.79570501363},{"$f":"(SUM(Ag_Inputs!J83:M83)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))+(AF$160)","v":10049.603286315718},4946.7868034783387,{"$f":"Pyrolysis_IDL!BG314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15205.753341005913},{"$f":"Pyrolysis_IDL!BI314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":40731.724764621729},{"$f":"Pyrolysis_IDL!BK314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3621.7405354946141},{"$f":"Pyrolysis_IDL!BM314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-19088.379187785744},{"$f":"Pyrolysis_IDL!BO314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-11641.326910525222}]
[null,"VOC: Urban",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},{"$f":"(Petroleum!I284-'T&D'!$V234+SUM('T&D'!$W234:$X234))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.3524062460955144},{"$f":"($D183+$C$78*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.3680297279811962},{"$f":"($D183+$C$79*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.3718039398974002},{"$f":"(D183*I$74+J183*I$75)","v":1.3524062460955144},1.3626252882481951,1.3663995001643992,{"$f":"((Petroleum!Z284+SUM('T&D'!$W234:$X234))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.3524062460955144},{"$f":"$J183+$C$80*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.3567200586054464},{"$f":"$J183+$C$81*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.3604942705216503},{"$f":"(MeOH_FTD!BQ184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.6712100647567403E-2},{"$f":"(NG!$L107*NG!$M$84+NG!$M107)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.91412142494143767},{"$f":"MeOH_FTD!BU184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.19525678533936999},{"$f":"BioOil!$CL454/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.374117128509388},{"$f":"MeOH_FTD!BS184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":9.9978221715817689E-2},{"$f":"BioOil!K417/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.7362195399427214E-2},{"$f":"Pyrolysis_IDL!BA320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.30337196156524682},{"$f":"MeOH_FTD!BO184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.11007740656689299},{"$f":"BioOil!$CJ454/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.39784192098520355},{"$f":"BioOil!L454/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.8503210302252292},{"$f":"MeOH_FTD!C184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.9336652142782835},{"$f":"MeOH_FTD!E184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.8698496160940188},{"$f":"MeOH_FTD!G184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.6915216518467791},{"$f":"MeOH_FTD!I184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.833065593307138},{"$f":"MeOH_FTD!K184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.8543536163519008},{"$f":"MeOH_FTD!M184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.9738561117012203},{"$f":"(E_fuel!F210/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.1604698401546105E-2},{"$f":"(E_fuel!D210/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.85748200849578504},{"$f":"SUM(Ag_Inputs!F85:I85)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.2616412277167677},{"$f":"SUM(Ag_Inputs!J85:M85)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.36921016939243861},1.3730012650715882,{"$f":"Pyrolysis_IDL!BG320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-1.738668543868042},{"$f":"Pyrolysis_IDL!BI320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.33439049989004083},{"$f":"Pyrolysis_IDL!BK320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.34901249946305141},{"$f":"Pyrolysis_IDL!BK3130/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"Pyrolysis_IDL!BO320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5.5211471307415336E-3}]
[null,"SOx: Urban","g/mmBtu",{"$f":"(Petroleum!I289-'T&D'!$V239+SUM('T&D'!$W239:$X239))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.67639904644538185},{"$f":"($D188+$C$78*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.68308865360102289},{"$f":"($D188+$C$79*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.68470468229592496},0.67639904644538185,0.68077459973168353,0.6823906284265856,{"$f":"((Petroleum!Z289+SUM('T&D'!$W239:$X239))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.67639904644538185},{"$f":"$J188+$C$80*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.6782461194119388},{"$f":"$J188+$C$81*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.67986214810684087},{"$f":"(MeOH_FTD!BQ189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":9.7192648531235132E-2},{"$f":"(NG!$L112*NG!$M$84+NG!$M112)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.3695547482274257E-3},{"$f":"MeOH_FTD!BU189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.24790178783135502},{"$f":"BioOil!$CL459/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.24009014061940462},{"$f":"MeOH_FTD!BS189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.1069572478798151},{"$f":"BioOil!K422/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.12370292001381732},{"$f":"Pyrolysis_IDL!BA325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.87921976653864276},{"$f":"MeOH_FTD!BO189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":9.6152027109948635E-2},{"$f":"BioOil!$CJ459/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.31414381539664432},{"$f":"BioOil!L459/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.31434147948806929},{"$f":"MeOH_FTD!C189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.0806275533008869},{"$f":"MeOH_FTD!E189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.0333681701002637},{"$f":"MeOH_FTD!G189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.6306597758786756},{"$f":"MeOH_FTD!I189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.13433092163943963},{"$f":"MeOH_FTD!K189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.14446051841291388},{"$f":"MeOH_FTD!M189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.2656202297911241},{"$f":"(E_fuel!F215/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.10262303190206466},{"$f":"(E_fuel!D215/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.6864957060189242E-2},{"$f":"SUM(Ag_Inputs!F90:I90)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.2436237628586659},{"$f":"SUM(Ag_Inputs!J90:M90)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.2627752618082901},0.68669953953845864,{"$f":"Pyrolysis_IDL!BG325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.7859822725536643},{"$f":"Pyrolysis_IDL!BI325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.3364968621373103},{"$f":"Pyrolysis_IDL!BK325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.9150233495714963},{"$f":"Pyrolysis_IDL!BK3135/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"Pyrolysis_IDL!BO325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.3605948468619111}]
[null,"Total energy",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000}]
[null,"Water consumption",{"$f":"\"gal/\"&$E$30","v":"gal/mmBtu"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SOx","g/mmBtu",{"$f":"IF($C$28=1, D107/D$86,D119/D$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1411.1281730732978},{"$f":"IF($C$28=1, E107/E$86,E119/E$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":261.32003205061079},{"$f":"IF($C$28=1, F107/F$86,F119/F$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":52.264006410122157},{"$f":"IF($C$28=1, G107/G$86,G119/G$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":967.14921538353599},{"$f":"IF($C$28=1, H107/H$86,H119/H$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":251.61706127659122},{"$f":"IF($C$28=1, I107/I$86,I119/I$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":50.323412255318225},{"$f":"IF($C$28=1, J107/J$86,J119/J$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":482.02997430906981},{"$f":"IF($C$28=1, K107/K$86,K119/K$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":241.01498715453491},{"$f":"IF($C$28=1, L107/L$86,L119/L$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":48.202997430906976},{"$f":"IF($C$28=1, M107/M$86,M119/M$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, N107/N$86,N119/N$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, O107/O$86,O119/O$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, P107/P$86,P119/P$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":706.64027338429469},{"$f":"IF($C$28=1, Q107/Q$86,Q119/Q$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, R107/R$86,R119/R$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, S107/S$86,S119/S$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.390055712883977},{"$f":"IF($C$28=1, T107/T$86,T119/T$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, U107/U$86,U119/U$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, V107/V$86,V119/V$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, W107/W$86,W119/W$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, X107/X$86,X119/X$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, Y107/Y$86,Y119/Y$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, Z107/Z$86,Z119/Z$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AA107/AA$86,AA119/AA$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AB107/AB$86,AB119/AB$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AC107/AC$86,AC119/AC$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AD107/AD$86,AD119/AD$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AE107/AE$86,AE119/AE$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AF107/AF$86,AF119/AF$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"(IF($C$28=1, AG107/AG$86,AG119/AG$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))*(1/(1-$D$97))","v":100.28322042145258},{"$f":"IF($C$28=1, AH107/AH$86,AH119/AH$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":186.66405510439742},{"$f":"IF($C$28=1, AI107/AI$86,AI119/AI$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":115.37462691306115},{"$f":"IF($C$28=1, AJ107/AJ$86,AJ119/AJ$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AK107/AK$86,AK119/AK$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AL107/AL$86,AL119/AL$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0}]
[null,"CO2","g/mmBtu",{"$f":"IF($C$28=1, D112/D$86,D124/D$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84669.124073482439},{"$f":"IF($C$28=1, E112/E$86,E124/E$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84669.124073482439},{"$f":"IF($C$28=1, F112/F$86,F124/F$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84669.124073482439},{"$f":"IF($C$28=1, G112/G$86,G124/G$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":81376.351251730244},{"$f":"IF($C$28=1, H112/H$86,H124/H$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":81376.351251730244},{"$f":"IF($C$28=1, I112/I$86,I124/I$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":81376.351251730244},{"$f":"IF($C$28=1, J112/J$86,J124/J$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":77800.426794230705},{"$f":"IF($C$28=1, K112/K$86,K124/K$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":77800.426794230705},{"$f":"IF($C$28=1, L112/L$86,L124/L$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":77800.426794230705},{"$f":"IF($C$28=1, M112/M$86,M124/M$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, N112/N$86,N124/N$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":57375.382645353529},{"$f":"IF($C$28=1, O112/O$86,O124/O$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, P112/P$86,P124/P$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76217.46554290512},{"$f":"IF($C$28=1, Q112/Q$86,Q124/Q$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, R112/R$86,R124/R$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":80715.882882945632},{"$f":"IF($C$28=1, S112/S$86,S124/S$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":105753.06902516889},{"$f":"IF($C$28=1, T112/T$86,T124/T$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, U112/U$86,U124/U$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76217.46554290512},{"$f":"IF($C$28=1, V112/V$86,V124/V$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":78983.095382183063},{"$f":"IF($C$28=1, W112/W$86,W124/W$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, X112/X$86,X124/X$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, Y112/Y$86,Y124/Y$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, Z112/Z$86,Z124/Z$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AA112/AA$86,AA124/AA$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AB112/AB$86,AB124/AB$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AC112/AC$86,AC124/AC$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AD112/AD$86,AD124/AD$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":73427.368671958495},{"$f":"IF($C$28=1, AE112/AE$86,AE124/AE$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AF112/AF$86,AF124/AF$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"(IF($C$28=1, AG112/AG$86,AG124/AG$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))*(1/(1-$D$97))","v":85964.684589362383},{"$f":"IF($C$28=1, AH112/AH$86,AH124/AH$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76312.276881754224},{"$f":"IF($C$28=1, AI112/AI$86,AI124/AI$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76455.250358428515},{"$f":"IF($C$28=1, AJ112/AJ$86,AJ124/AJ$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":101108.66505145651},{"$f":"IF($C$28=1, AK112/AK$86,AK124/AK$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":92310.943530400138},{"$f":"IF($C$28=1, AL112/AL$86,AL124/AL$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":89407.39209245106}]
[null,"VOC: Urban",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},{"$f":"D200*$C$128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W200*$C$128","v":0},0,0,0,0,0,{"$f":"AC200*$C$128","v":0},0,0,0,0,{"$f":"AH200*$C$128","v":0},0,0,0,0]
[null,"OC: Urban","g/mmBtu",{"$f":"D207*$C$128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fossil fuels",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"D134+D165+D195","v":1130924.9011464913},1150891.2501226165,1155714.5816168492,1130924.9011464913,1143984.5355682618,1148807.8670624942,1130924.9011464913,1136437.8262819448,1141261.1577761772,1673246.3633200363,1213957.6914422242,1261722.1874260628,687412.35905875557,1137508.3305835375,88611.314109289058,115249.0324617633,80518.899865045649,207660.07681915371,275000.2646531561,1519939.2887774529,1188973.7167897469,150592.47703880729,164584.59207800278,1774623.3100977207,364890.59164104878,19616.428101023521,6135.3704207219707,3071570.8170792926,126909.70925724221,1132918.6813669961,265735.7346464463,743567.6635511918,275564.32072453946,167830.4606574736,54642.405842559703]
[null,"VOC",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},{"$f":"D139+D170+D200","v":68.212177551710141},68.428001966115247,68.480139324651319,68.823835985337581,68.96500290347538,69.017140262011438,66.178524089961584,66.238115547590681,66.290252906126739,72.67663243543268,73.907217319316914,71.824748678355036,63.350479678225497,70.484575885685075,77.912845447017176,63.418409576238858,62.633721749876031,63.606062774426007,80.421603821932095,84.51126176465786,80.768241739389055,46.373309888556804,75.461121544447181,86.109149615513303,76.856709192224955,73.706621884470593,62.438376613872201,295.48351382365837,7.9785055438035144,68.31819622746346,61.744478747150289,95.659643270529074,81.414087758791865,91.063357184123731,87.904512090464692]
[null,"BC","g/mmBtu",{"$f":"D145+D176+D206","v":25.740823491858784},12.979237768959084,10.659196803301027,13.603548271991619,5.6620723367115717,3.4282130238642883,8.1047188578698517,5.4299970368683432,3.290305200388981,2.7873017524108707,0.74242203280754282,2.8328825964390254,10.492125681649799,2.8322217777442926,2.8709886181251925,2.943543201926226,2.9440844202089975,2.6490124560854666,2.9072148822455932,2.7082412166501451,-2.4860858868945352,-3.102063198894649,3.5262000575602195,2.6349208537025461,2.9405387001797605,2.623255750043203,2.8298542188001088,1.3046804886699455,0.86113123756601595,25.984505843437258,12.021496456222414,12.440106674980479,4.6018490868337931,4.9770605174037961,4.9324270835003938]
[null,"CO2 (w/ C in VOC & CO)","g/mmBtu",{"$f":"D240+D230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+D231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":95188.049695098773},{"$f":"E240+E230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+E231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":96376.626379381632},{"$f":"F240+F230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+F231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":96663.754454798283},{"$f":"G240+G230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+G231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":91899.297799382883},{"$f":"H240+H230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+H231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":92676.724708906244},{"$f":"I240+I230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+I231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":92963.852784322895},{"$f":"J240+J230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+J231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":88305.983565352071},{"$f":"K240+K230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+K231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":88634.162457047903},{"$f":"L240+L230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+L231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":88921.29053246454},{"$f":"M240+M230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+M231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":99586.461553373476},{"$f":"N240+N230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+N231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":70490.827204896996},{"$f":"O240+O230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+O231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":114521.08154278473},{"$f":"P240+P230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+P231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":49254.393036253692},{"$f":"Q240+Q230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Q231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":63811.875817968437},{"$f":"R240+R230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+R231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6539.1734100263429},{"$f":"S240+S230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+S231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":9122.4686408549733},{"$f":"T240+T230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+T231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":6092.3439781520055},{"$f":"U240+U230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+U231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12738.616249702636},{"$f":"V240+V230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+V231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":24797.962139281888},{"$f":"W240+W230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+W231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":91687.084141684914},{"$f":"X240+X230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+X231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":4609.9951437303907},{"$f":"Y240+Y230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Y231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12261.732401187497},{"$f":"Z240+Z230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+Z231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":12502.399010381559},{"$f":"AA240+AA230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AA231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":159055.18558219942},{"$f":"AB240+AB230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AB231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":29331.25018933347},{"$f":"AC240+AC230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AC231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-70640.552511615053},{"$f":"AD240+AD230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AD231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":-73352.152531321204},{"$f":"AE150+AE181+AE211","v":129001.05183357517},10368.171216028031,{"$f":"AG240+AG230*Fuel_Specs!$B$154/Fuel_Specs!$B$157+AG231*Fuel_Specs!$B$155/Fuel_Specs!$B$157","v":96637.665204653313},16597.697446508006,44703.734864971499,19684.385228307525,8182.8547168172227,12931.166002054859]
[null,"CO: Urban","g/mmBtu",{"$f":"D153+D184+D214","v":1.3829671654059039},1.4212147251719334,1.4304543042165361,1.3829671654059039,1.4079842152764852,1.4172237943210877,1.3829671654059039,1.3935277307779723,1.4027673098225748,0.74396602765751618,1.5607338553153569,0.68970549326005948,0.63810949425540131,0.7112038922781434,0.26725772484663712,0.62355644453196013,0.55333526944738365,0.70137192032197382,0.75556435288492474,1.4824185743575018,1.4200089806386589,-19.6322604490034,1.217220814532628,0.58724583939359176,3.1188581015457353,0.70051555441115354,1.1610206928952356,5.1141057723458943,0.86938619983263354,1.4040275790922883,{"$f":"AH153+AH184+AH214","v":-4.9437137396957676},0.61341955412658511,1.6648860134196966,1.5842748182120481,1.5121137028578056]
[null,"PM10: Urban","g/mmBtu",{"$f":"D155+D186+D216","v":0.42249653798392084},0.42958190013742475,0.43129353256776559,0.42249653798392084,0.42713094758886433,0.42884258001920511,0.42249653798392084,0.42445288319037539,0.42616451562071622,3.086384114301801E-2,7.1708097940708551E-2,8.4791440304287827E-2,6.8282432879707158E-2,3.7395755011694697E-2,5.4941265488280738E-2,0.16938893041991535,5.5499879442319613E-2,8.6562041544420945E-2,0.10867809227547551,0.28343232275623281,0.18524223631284495,-2.2599199645189159,0.18425288213050367,6.2234116653367907E-2,0.99893255515571666,8.346794204969489E-2,0.19339227988783395,0.33018313417686368,0.34868206930424051,0.42893049541514805,-0.28800577859398657,0.74343820573489372,0.68404158189457342,0.28453790419270497,0.67301732567726691]
[]
[null,"RSZ (1)","MJ",{"$f":"$M18*IF($L18=\"Aux. Engine\", D$87, D$86)*$E18*$F18*BTU2MJ","v":348133.12597159261},348133.12597159261,348133.12597159261,344741.34200004762,344741.34200004762,344741.34200004762,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,331216.09641450655,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,353355.12286116648,367436.78359831596,361609.46098198456,359906.26308637875,359906.26308637875,359906.26308637875]
[null,null,"J/MT-km per trip",{"$f":"D261/$C$22/T2MT/SUM($C$16:$C$19)/1.852*10^6","v":45149.414046812031},45149.414046812031,45149.414046812031,44711.797922414735,44711.797922414735,44711.797922414735,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,42910.839732841159,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,{"$f":"W261/$C$22/T2MT/SUM($C$16:$C$19)/1.852*10^6","v":46678.63741775239},46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,{"$f":"AC261/$C$22/T2MT/SUM($C$16:$C$19)/1.852*10^6","v":46678.63741775239},46678.63741775239,46678.63741775239,46678.63741775239,45826.655257514212,47655.320717257244,46899.536482797506,46678.63741775239,46678.63741775239,46678.63741775239]
[null,"Fossil fuels",{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},{"$f":"INDEX($D134:$AG134, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":1115742.3677690609},{"$f":"INDEX($D134:$AG134, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D134:$AG134, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":11526.240444439589},{"$f":"INDEX($D134:$AG134, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":3541.8525073142941},{"$f":"INDEX($D134:$AG134, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":6442.167711858513},{"$f":"INDEX($D134:$AG134, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":6442.167711858513},1143694.7961445316,{"$f":"INDEX($D165:$AG165, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":1361051.6310960515},{"$f":"INDEX($D165:$AG165, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D165:$AG165, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":17453.015913815318},{"$f":"INDEX($D165:$AG165, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":5363.0677298913988},{"$f":"INDEX($D165:$AG165, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":9754.7206425642526},{"$f":"INDEX($D165:$AG165, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":9754.7206425642526},1403377.156024887,{"$f":"INDEX($D195:$AG195, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":18917669.420989975},{"$f":"INDEX($D195:$AG195, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":0},18917669.420989975]
[null,"Petroleum",{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},{"$f":"INDEX($D137:$AG137, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":210389.48415423607},{"$f":"INDEX($D137:$AG137, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D137:$AG137, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":10269.357329349887},{"$f":"INDEX($D137:$AG137, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":3155.6299021170357},{"$f":"INDEX($D137:$AG137, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":5739.6791718491677},{"$f":"INDEX($D137:$AG137, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":5739.6791718491677},235293.8297294013,{"$f":"INDEX($D168:$AG168, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":676822.21761927987},{"$f":"INDEX($D168:$AG168, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D168:$AG168, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":11978.289633098397},{"$f":"INDEX($D168:$AG168, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":3680.7609015993512},{"$f":"INDEX($D168:$AG168, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":6694.8239618636462},{"$f":"INDEX($D168:$AG168, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":6694.8239618636462},705870.91607770487,{"$f":"INDEX($D198:$AG198, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":18917669.420989975},{"$f":"INDEX($D198:$AG198, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":0},18917669.420989975]
[null,"PM2.5","kg/Trip",{"$f":"INDEX($D143:$AG143, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":9.5796080570057551},{"$f":"INDEX($D143:$AG143, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D143:$AG143, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":9.3063393218099352E-2},{"$f":"INDEX($D143:$AG143, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.8597079351030952E-2},{"$f":"INDEX($D143:$AG143, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.2014357138875519E-2},{"$f":"INDEX($D143:$AG143, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.2014357138875519E-2},9.8052972438526336,{"$f":"INDEX($D174:$AG174, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":13.63488086841064},{"$f":"INDEX($D174:$AG174, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D174:$AG174, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.13889345459771965},{"$f":"INDEX($D174:$AG174, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.2680016332107301E-2},{"$f":"INDEX($D174:$AG174, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.7629382530326016E-2},{"$f":"INDEX($D174:$AG174, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.7629382530326016E-2},13.971713104401118,{"$f":"INDEX($D106:$AG106, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3054.4145816192322},{"$f":"INDEX($D106:$AG106, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D106:$AG106, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.8316353415080089},{"$f":"INDEX($D106:$AG106, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.7919799917089996},{"$f":"INDEX($D118:$AG118, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3.0791357656015492},{"$f":"INDEX($D118:$AG118, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3.0791357656015492},3068.1964684836526]
[null,"CO2","kg/Trip",{"$f":"INDEX($D149:$AG149, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)-IF(OR(K32=26,K32=27),D294,0)","v":93258.323223583604},{"$f":"INDEX($D149:$AG149, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)-IF(OR(L32=26,L32=27),E294,0)","v":0},{"$f":"INDEX($D149:$AG149, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)-IF(OR(M32=26,M32=27),F294,0)","v":-25186.68729754274},{"$f":"INDEX($D149:$AG149, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)-IF(OR(N32=26,N32=27),G294,0)","v":-7739.516799580364},{"$f":"INDEX($D149:$AG149, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)-IF(OR(O32=26,O32=27),H294,0)","v":-14077.171516509674},{"$f":"INDEX($D149:$AG149, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)-IF(OR(P32=26,P32=27),I294,0)","v":-14077.171516509674},32177.776093441149,{"$f":"INDEX($D180:$AG180, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":87367.841505882519},{"$f":"INDEX($D180:$AG180, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D180:$AG180, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1229.8245853044073},{"$f":"INDEX($D180:$AG180, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":377.90789737676346},{"$f":"INDEX($D180:$AG180, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":687.36517105366045},{"$f":"INDEX($D180:$AG180, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":687.36517105366045},90350.304330671017,{"$f":"INDEX($D112:$AG112, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1518158.9670223857},{"$f":"INDEX($D112:$AG112, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D112:$AG112, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":25892.292304879356},{"$f":"INDEX($D112:$AG112, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7956.3393512575967},{"$f":"INDEX($D124:$AG124, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":14482.617006281018},{"$f":"INDEX($D124:$AG124, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":14482.617006281018},1580972.8326910844]
[null,"NOx: Urban","kg/Trip",{"$f":"INDEX($D154:$AG154, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":9.3061554489797196},{"$f":"INDEX($D154:$AG154, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D154:$AG154, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.212124404548326E-2},{"$f":"INDEX($D154:$AG154, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.6016129439316996E-2},{"$f":"INDEX($D154:$AG154, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.9131250307526925E-2},{"$f":"INDEX($D154:$AG154, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.9131250307526925E-2},9.4325553230795744,{"$f":"INDEX($D185:$AG185, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":29.537766843664219},{"$f":"INDEX($D185:$AG185, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D185:$AG185, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.14225190116050887},{"$f":"INDEX($D185:$AG185, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.3712019996826494E-2},{"$f":"INDEX($D185:$AG185, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.9506462581978105E-2},{"$f":"INDEX($D185:$AG185, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.9506462581978105E-2},29.88274368998551,{"$f":"INDEX($D104:$AG104, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$16","v":0},{"$f":"INDEX($D104:$AG104, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$17","v":0},{"$f":"INDEX($D104:$AG104, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$18","v":0},{"$f":"INDEX($D104:$AG104, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$19","v":0},{"$f":"INDEX($D116:$AG116, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$20","v":0},{"$f":"INDEX($D116:$AG116, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$21","v":0},0]
[null,"OC: Urban","kg/Trip",{"$f":"INDEX($D159:$AG159, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.21379422908282364},{"$f":"INDEX($D159:$AG159, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D159:$AG159, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.1968429998456351E-4},{"$f":"INDEX($D159:$AG159, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.2114892142517623E-4},{"$f":"INDEX($D159:$AG159, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.0224104142549597E-4},{"$f":"INDEX($D159:$AG159, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.0224104142549597E-4},0.21553954438708436,{"$f":"INDEX($D190:$AG190, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.82465798067412066},{"$f":"INDEX($D190:$AG190, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D190:$AG190, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.8940174171327253E-3},{"$f":"INDEX($D190:$AG190, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.8200506662210694E-4},{"$f":"INDEX($D190:$AG190, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.0585912994931753E-3},{"$f":"INDEX($D190:$AG190, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.0585912994931753E-3},0.82925118575686174,{"$f":"INDEX($D109:$AG109, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$16","v":0},{"$f":"INDEX($D109:$AG109, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$17","v":0},{"$f":"INDEX($D109:$AG109, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$18","v":0},{"$f":"INDEX($D109:$AG109, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$19","v":0},{"$f":"INDEX($D121:$AG121, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$20","v":0},{"$f":"INDEX($D121:$AG121, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$21","v":0},0]
[null,"SSD",185,195,null,{"$f":"C299*J$65*MJ2BTU/kg2g","v":7503.3943795389951}]
[null,"GT",300,305,null,{"$f":"C302*J$65*MJ2BTU/kg2g","v":12167.666561414586}]
[null,"Aux engine","MGO/MDO","RM/HFO",null,"Diesel energy consumption"]
["6.2) Emission Factors (g/kWh)"]
[null,"NOx","HFO",0,18.100000000000001,14,2.1,6.1,1.3,14.7,11.6,1.3]
[null,null,null,2,14.4,10.5,2,5.7,1.3,7.7,10.5,1.3]
["6.3) Selected Pre-defined Trips"]
[null,"Cruise (CA waters)",{"$f":"OFFSET(Marine_WTH!C344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":0},{"$f":"OFFSET(Marine_WTH!D344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":14.316000000000001},{"$f":"OFFSET(Marine_WTH!E344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":0},{"$f":"OFFSET(Marine_WTH!F344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":0.83}]
[null,"million tonne-km",{"$f":"C334*T2MT*SUM($C$328:$C$331)*1.852/10^6","v":437.6785582587579}]
[null,"Vessel &Traffic Type","Domestic <--> Domestic",null,null,null,"Domestic <--> CA",null,null,null,"CA <--> CA",null,null,null,"Domestic <--> International",null,null,null,"CA <--> International",null,null,null,"Domestic <--> Domestic",null,null,null,"Domestic <--> CA",null,null,null,"CA <--> CA",null,null,null,"Domestic <--> International",null,null,null,"CA <--> International",null,null,null,"Domestic <--> Domestic",null,null,null,"Domestic <--> CA",null,null,null,"CA <--> CA",null,null,null,"Domestic <--> International",null,null,null,"CA <--> International"]
[null,"RSZ (2)",85.166129032258098,14.316000000000001,{"$f":"C346/D346","v":5.9490171159722056},0.83,54.5382978723405,14.316000000000001,{"$f":"G346/H346","v":3.8096044895459973},0.83,33.351612903225799,14.316000000000001,{"$f":"K346/L346","v":2.3296739943577673},0.83,25,14.316000000000001,{"$f":"O346/P346","v":1.7462978485610505},0.83,25,14.316000000000001,{"$f":"S346/T346","v":1.7462978485610505},0.83,104.34509755882399,18.005700000000001,{"$f":"W346/X346","v":5.7951147447099522},0.6,110.149670122526,18.005700000000001,{"$f":"AA346/AB346","v":6.1174889130956309},0.6,36.137388724035603,18.005700000000001,{"$f":"AE346/AF346","v":2.0069971577908996},0.6,25,18.005700000000001,{"$f":"AI346/AJ346","v":1.3884492133046757},0.6,25,18.005700000000001,{"$f":"AM346/AN346","v":1.3884492133046757},0.6,81.55,15.0488,{"$f":"AQ346/AR346","v":5.4190367338259531},0.83,75.405882352941205,15.0488,{"$f":"AU346/AV346","v":5.0107571602347836},0.83,20.377884615384598,15.0488,{"$f":"AY346/AZ346","v":1.3541202365228189},0.83,25,15.0488,{"$f":"BC346/BD346","v":1.6612620275370793},0.83,25,15.0488,{"$f":"BG346/BH346","v":1.6612620275370793},0.83]
[null,"Cruise (CA waters)",0,15.0488,{"$f":"C351/D351","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"O351/P351","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"W351/X351","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"AA351/AB351","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AI351/AJ351","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AQ351/AR351","v":0},0.83,49.451714920558842,15.0488,{"$f":"AU351/AV351","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BC351/BD351","v":0},0.83]
[null,"Gulf of Mexico"]
[null,"Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
[null,"Great Lakes"]
[null,"Cruise (Global waters)",414.96529126392699,14.316000000000001,{"$f":"C364/D364","v":28.986119814468214},0.83,null,null,null,null,null,null,null,null,7481.7764944673099,14.316000000000001,{"$f":"O364/P364","v":522.61640782811605},0.83,null,null,null,null,348.86352290000002,18.005700000000001,{"$f":"W364/X364","v":19.37517135684811},0.6,null,null,null,null,null,null,null,null,2946.3320920000001,21.165244000000001,{"$f":"AI364/AJ364","v":139.20614815496575},0.83,null,null,null,null,381.535133106226,15.0488,{"$f":"AQ364/AR364","v":25.353193152027139},0.83,null,null,null,null,null,null,null,null,5454.2303171784797,15.0488,{"$f":"BC364/BD364","v":362.43622861480515},0.83]
[null,"Cruise (CA waters)",0,14.316000000000001,{"$f":"C365/D365","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"O365/P365","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"W365/X365","v":0},0.6,null,null,null,null,null,null,null,null,0,21.165244000000001,{"$f":"AI365/AJ365","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"AQ365/AR365","v":0},0.83,null,null,null,null,null,null,null,null,0,15.0488,{"$f":"BC365/BD365","v":0},0.83]
[null,"RSZ (1)",17.8486056751468,14.316000000000001,{"$f":"C366/D366","v":1.2467592676129364},0.83,null,null,null,null,null,null,null,null,19.8492307692308,14.316000000000001,{"$f":"O366/P366","v":1.3865067595159821},0.83,null,null,null,null,78.2,18.005700000000001,{"$f":"W366/X366","v":4.3430691392170253},0.6,null,null,null,null,null,null,null,null,78.2,18.005700000000001,{"$f":"AI366/AJ366","v":4.3430691392170253},0.6,null,null,null,null,94.7,15.0488,{"$f":"AQ366/AR366","v":6.2928605603104568},0.83,null,null,null,null,null,null,null,null,94.7,15.0488,{"$f":"BC366/BD366","v":6.2928605603104568},0.83]
[null,"RSZ (2)",31.0077788649706,14.316000000000001,{"$f":"C367/D367","v":2.1659527008221988},0.83,null,null,null,null,null,null,null,null,25,14.316000000000001,{"$f":"O367/P367","v":1.7462978485610505},0.83,null,null,null,null,27.6,18.005700000000001,{"$f":"W367/X367","v":1.5328479314883621},0.6,null,null,null,null,null,null,null,null,25,18.005700000000001,{"$f":"AI367/AJ367","v":1.3884492133046757},0.6,null,null,null,null,15.59,15.0488,{"$f":"AQ367/AR367","v":1.0359630003721227},0.83,null,null,null,null,null,null,null,null,25,15.0488,{"$f":"BC367/BD367","v":1.6612620275370793},0.83]
[null,"Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
[null,"Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
[]
["6.5) Regional Characteristic Payload Per Trip (wet ton)"]
[null,null,"Bulk-Domestic Traffic",null,null,"Bulk-Foreign Traffic",null,"Container Large-Domestic Traffic",null,null,"Container Large-Foreign Traffic",null,"Tanker VLCC-Domestic Traffic",null,null,"Tanker VLCC-Foreign Traffic"]
[null,null,"Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational"]
[null,"Pacific",{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015}]
[null,"Atlantic",{"$f":"68500*MT2T","v":75508.324798320566},null,null,{"$f":"68500*MT2T","v":75508.324798320566},null,{"$f":"40400*MT2T","v":44533.376961345268},{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"116200*MT2T","v":128088.57432941387},{"$f":"116200*MT2T","v":128088.57432941387},null,{"$f":"116200*MT2T","v":128088.57432941387}]
[null,"Gulf of Mexico",{"$f":"56800*MT2T","v":62611.28246050523},null,null,{"$f":"56800*MT2T","v":62611.28246050523},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},{"$f":"119200*MT2T","v":131395.50826218704},null,{"$f":"119200*MT2T","v":131395.50826218704}]
[null,"Great Lakes",{"$f":"32300*MT2T","v":35604.655342857724},null,null,{"$f":"32300*MT2T","v":35604.655342857724},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},null,null,{"$f":"119200*MT2T","v":131395.50826218704}]

{"sheet":"Dist_Spec","index":59,"n_rows":938,"n_cols":26,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","Ammonia_Prod_NGFeedShare","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","Ammonia_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","Ammonia_Prod_NGIn","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","Ammonia_Prod_NCEmission_CO","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","Urea_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","Urea_Prod_NGIn","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","Urea_Prod_NCEmission_PM10","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_NOx","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_N2O","TRIANGULAR","Minimum =",897.90601332459335,"Maximum =",7727.549138950917,"Likeliest =",4313,"Minimum =",897.90601332459335,"Likeliest =",4313,"Maximum =",7727.549138950917,897.90601332459335,0,7727.549138950917,1]
["Ag_Inputs","P2O5_Prod_ElectricityIn","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","P2O5_Prod_NCEmission_VOC","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","P2O5_Prod_NCEmission_CO","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","P2O5_Prod_NCEmission_NOx","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","P2O5_Prod_NCEmission_PM10","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","P2O5_Prod_NCEmission_SOx","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","Car_CH4_1990","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","Car_CH4_1995","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","Car_CH4_2000","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","Car_CH4_2005","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","Car_CH4_2010","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","Car_CH4_2015","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","Car_CH4_2020","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","Car_CH4_1990_Diesel","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","Car_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","Car_CH4_2000_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2005_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2010_Diesel","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","Car_CH4_2015_Diesel","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","Car_CH4_2020_Diesel","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","Car_N2O_1990","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","Car_N2O_1995","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","Car_N2O_2000","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","Car_N2O_2005","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","Car_N2O_2010","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","Car_N2O_2015","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","Car_N2O_2020","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","Car_N2O_1990_Diesel","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","Car_N2O_1995_Diesel","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","Car_N2O_2000_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2005_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2010_Diesel","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","Car_N2O_2015_Diesel","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","Car_N2O_2020_Diesel","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","Car_MPG_1990","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_1995","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2000","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2005","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2010","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2015","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","Car_MPG_2020","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","Car_VOCEx_1990","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","Car_VOCEx_1995","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","Car_VOCEx_2000","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","Car_VOCEx_2005","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","Car_VOCEx_2010","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","Car_VOCEx_2015","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","Car_VOCEx_2020","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","Car_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","Car_VOCEx_1995_Diesel","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","Car_VOCEx_2000_Diesel","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","Car_VOCEv_2010","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","Car_CO_2010","WEIBULL","Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,"Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,0.95416000000000001,0,"+Infinity",1,0.95416000000000001,10.545767706860056]
["Car_TS","Car_NOx_2015","GAMMA","Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,"Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,4.7780000000000003E-2,0,"+Infinity",1,4.7780000000000003E-2,0.51885151864967749]
["Car_TS","Car_PM10_2005_Diesel","WEIBULL","10th percentile =",5.8999999999999999E-3,"90th percentile =",1.21E-2,"50th percentile =",8.9999999999999993E-3,"Location =",1.769328699203491E-3,"Scale =",8.062704366934131E-3,"Shape =",3.3647885738487324,1.8E-3,7.212033858300642E-9,"+Infinity",1,1.769328699203491E-3,1.6088829987296611E-2]
["Car_TS","Car_PM2.5_2010_Diesel","WEIBULL","Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,"Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,2.64E-3,0,"+Infinity",1,2.64E-3,1.3994685623531018E-2]
["EF_TS","NG_CCGasTurbine_EF_CB_VOC","BETA","Alpha =",2,"Beta =",5,"Scale =",12,"Alpha =",2,"Beta =",5,"Scale =",12,0,0,"+Infinity",1]
["EF_TS","ResidualOil_CommercialBoiler_EF_CB_CO","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,0,0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","Diesel_CommercialBoiler_EF_CB_NOx","BETA","Alpha =",2.7,"Beta =",3,"Scale =",150,"Alpha =",2.7,"Beta =",3,"Scale =",150,46.798999999999999,0.22492132737888104,"+Infinity",1]
["EF_TS","NG_CCGasTurbine_EF_CB_PM10","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","NG_SmallTurbine_EF_CB_PM2.5","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["Electric","Electricity_NGSCTurbine_EF_CB_VOC","WEIBULL","Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,"Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,0,0,"+Infinity",1,0,1.8261979915645921E-2]
["Electric","Electricity_OilBoiler_EF_CB_CO","GAMMA","Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,"Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,-1.4002E-4,0,"+Infinity",1,-1.4002E-4,0.59925251799135149]
["Electric","Electricity_CoalBoiler_EF_CB_NOx","WEIBULL","Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,"Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,0,0,"+Infinity",1,0,3.3692249373930059]
["Electric","Electricity_NGBoiler_EF_CB_PM2.5","WEIBULL","Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,"Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,0,0,"+Infinity",1,0,7.181820402127094E-2]
["Electric","Electricity_CoalBoiler_EF_CB_CH4","WEIBULL","Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,"Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,7.1300000000000001E-3,0,"+Infinity",1,7.1300000000000001E-3,1.300954403831594E-2]
["EtOH","Corn_Loading_AlphaAmylase","NORMAL","10th percentile =",2.9700000000000001E-4,"90th percentile =",3.6299999999999999E-4,0,0,"0.1th percentile =",2.5042640433262477E-4,"99.9th percentile =",4.0957359566737522E-4,"--",0,0,6.7121472888126623E-38,"+Infinity",1,3.3E-4,2.5750036820388497E-5]
["EtOH","Ethanol_Prod_CornDryMill_NCEmission_PM10","BETA","Alpha =",2,"Beta =",2,"Scale =",1.71,"Alpha =",2,"Beta =",2,"Scale =",1.71,3.9E-2,1.5367535490002332E-3,"+Infinity",1]
["Fuel_Prod_TS","NG_GH2_Comp_Eff_Electric_CPlant_CB","TRIANGULAR","Minimum =",0.9,"Maximum =",0.95,"Likeliest =",0.92500000000000004,"Minimum =",0.9,"Likeliest =",0.92500000000000004,"Maximum =",0.95,0.9,0,0.95,1]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_Cplant_FG_nosteam_CB","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","NG_LH2_Liq_Eff_Station_NNANG_CB","NORMAL","20th percentile =",0.6,"80th percentile =",0.72,0,0,"0.1th percentile =",0.43969432400344499,"99.9th percentile =",0.88030567599655485,"--",0,"-Infinity",0,"+Infinity",1,0.66,7.1290974093877246E-2]
["Fuel_Prod_TS","NG_MeOH_Prod_kWhCredit_FG_CB","TRIANGULAR","Minimum =",5.67,"Maximum =",7.99,"Likeliest =",6.87,"Minimum =",5.67,"Likeliest =",6.87,"Maximum =",7.99,5.67,0,7.99,1]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","NG_LH2_Liq_Eff_CPlant_FG_CB","TRIANGULAR","Minimum =",0.65,"Maximum =",0.77,"Likeliest =",0.71,"Minimum =",0.65,"Likeliest =",0.71,"Maximum =",0.77,0.65,0,0.77,1]
["Fuel_Prod_TS","EtOH_CornEtOH_CornFarming_Fert_P2O5_CB","LOGNORMAL","10th percentile =",72.8,"90th percentile =",218.8,0,0,"0.1th percentile =",33.48767221065701,"99.9th percentile =",475.65682976707262,"--",0,0,0,"+Infinity",1,4.8379370128752335,0.42933977255825395]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NNANG_nosteam_CB","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","Petro_CNaph_Ref_Eff_CB","NORMAL","20th percentile =",0.89,"80th percentile =",0.93,0,0,"0.1th percentile =",0.83656477466781498,"99.9th percentile =",0.98343522533218508,"--",0,"-Infinity",0,"+Infinity",1,0.91,2.3763658031292437E-2]
["Fuel_Prod_TS","EtOH_PoplarEtOH_KwhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Specs","FuelSpec_MTBE_LHV","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","FuelSpec_ResidOil_HHV","TRIANGULAR","Minimum =",147450,"Maximum =",153100,"Likeliest =",150110,"Minimum =",147450,"Likeliest =",150110,"Maximum =",153100,147450,0,153100,1]
["Fuel_Specs","FuelSpec_DME_HHV","TRIANGULAR","Minimum =",74880,"Maximum =",76090,"Likeliest =",75610,"Minimum =",74880,"Likeliest =",75610,"Maximum =",76090,74880,0,76090,1]
["Fuel_Specs","FuelSpec_CokingCoal_HHV","TRIANGULAR","Minimum =",22814000,"Maximum =",27426000,"Likeliest =",25679670,"Minimum =",22814000,"Likeliest =",25679670,"Maximum =",27426000,22814000,0,27426000,1]
["Fuel_Specs","FuelSpec_LH2_Density","TRIANGULAR","Minimum =",268,"Maximum =",269,"Likeliest =",268,"Minimum =",268,"Likeliest =",268,"Maximum =",269,268,0,269,1]
["Fuel_Specs","FuelSpec_NG_CContent","TRIANGULAR","Minimum =",0.72099999999999997,"Maximum =",0.73899999999999999,"Likeliest =",0.72399999999999998,"Minimum =",0.72099999999999997,"Likeliest =",0.72399999999999998,"Maximum =",0.73899999999999999,0.72099999999999997,0,0.73899999999999999,1]
["Inputs","EtOH_Miscanthus_Farming_Fert_N2","NORMAL","10th percentile =",3075.9650839999999,"90th percentile =",5088.6909159999996,0,0,"0.1th percentile =",1655.6638856840982,"99.9th percentile =",6508.9921143159008,"--",0,0,1.003784534866867E-7,"+Infinity",1,4082.3279999999995,785.26915580828916]
["Inputs","EtOH_SwSorghum_Farming_Fert_K2O","WEIBULL","Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,"Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,0,0,"+Infinity",1,0,1271.1070072412883]
["Inputs","EtOH_FrSorghum_Farming_Fert_N","LOGISTIC","Mean =",1452.9503790000001,"Scale =",302.35941939999998,0,0,"Mean =",1452.9503790000001,"Scale =",302.35941939999998,0,1452.9503790000001,"-Infinity",0,"+Infinity",1,-361.20613739999976,3267.1068954000002]
["LDT1_TS","LDT1_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",6.4999999999999997E-3,"50th percentile =",5.3E-3,"Location =",1.7687117423393645E-3,"Scale =",3.8611413174929931E-3,"Shape =",4.103705994375515,1.8E-3,2.6168499672957549E-9,"+Infinity",1,1.7687117423393645E-3,7.9523937555585466E-3]
["LDT1_TS","LDT1_N2O_2020_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","LDT1_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.33300000000000002,"90th percentile =",0.51800000000000002,"50th percentile =",0.42499999999999999,"Location =",0.21420553409316284,"Scale =",0.23567527357200738,"Shape =",3.2849272121063344,0.214,0,"+Infinity",1,0.21420553409316284,0.63865461769993914,"Max"]
["LDT1_TS","LDT1_CO_1995","WEIBULL","10th percentile =",6.1829999999999998,"90th percentile =",15.395,"50th percentile =",10.789,"Location =",4.6496664320254774E-2,"Scale =",11.978694143843699,"Shape =",3.3644934868301264,4.3999999999999997E-2,0,"+Infinity",1,4.6496664320254774E-2,21.3219347300222,"Max"]
["LDT1_TS","LDT1_CO_2020","WEIBULL","10th percentile =",1.3440000000000001,"90th percentile =",5.39,"50th percentile =",3.367,"Location =",-1.3518387211936043,"Scale =",5.2618240664962661,"Shape =",3.3649764658462473,0,1.0273346908775551E-2,"+Infinity",1,-1.3518387211936043,7.9929513913215899,"Min"]
["LDT1_TS","LDT1_NOx_1990_Diesel","WEIBULL","10th percentile =",0.82499999999999996,"90th percentile =",1.1180000000000001,"50th percentile =",0.97099999999999997,"Location =",0.63422504511664279,"Scale =",0.37615339086145982,"Shape =",3.3146548045445807,0.63400000000000001,0,"+Infinity",1,0.63422504511664279,1.3081088159774312]
["LDT1_TS","LDT1_PM10_2015_Diesel","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT1_TS","LDT1_PM2.5_2020_Diesel","WEIBULL","10th percentile =",8.3999999999999995E-3,"90th percentile =",1.7500000000000002E-2,"50th percentile =",1.29E-2,"Location =",2.7726365361401451E-3,"Scale =",1.1353899008023211E-2,"Shape =",3.2060171237743935,0,0,"+Infinity",1,2.7726365361401451E-3,2.3519170186773995E-2]
["LDT2_TS","LDT2_CH4_2010","WEIBULL","10th percentile =",1.4800000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.55E-2,"Location =",1.4149395488996313E-2,"Scale =",1.556664621784877E-3,"Shape =",2.5796913539562247,1.41E-2,0,"+Infinity",1,1.4149395488996313E-2,1.7442142584312887E-2]
["LDT2_TS","LDT2_N2O_2010","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","LDT2_MPG_2015","WEIBULL","10th percentile =",16.7,"90th percentile =",20.2,"50th percentile =",18.399999999999999,"Location =",14.77201337893829,"Scale =",4.1028250430840982,"Shape =",2.9798313601788227,0,0,"+Infinity",1,14.77201337893829,22.619952585489191]
["LDT2_TS","LDT2_VOCEx_2020_Diesel","WEIBULL","10th percentile =",0.02,"90th percentile =",0.113,"50th percentile =",6.7000000000000004E-2,"Location =",-3.4000000953674316E-2,"Scale =",0.11267180424560976,"Shape =",3.1075815756185277,0,2.3865895876982651E-2,"+Infinity",1,-3.4000000953674316E-2,0.17584979082533472]
["LDT2_TS","LDT2_CO_2010_Diesel","WEIBULL","10th percentile =",0.23200000000000001,"90th percentile =",0.33800000000000002,"50th percentile =",0.28499999999999998,"Location =",0.16135869932366478,"Scale =",0.1378675109036753,"Shape =",3.3653861306252018,0.161,0,"+Infinity",1,0.16135869932366478,0.40618879369350525]
["LDT2_TS","LDT2_NOx_2015_Diesel","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","LDT2_PM10_2005","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","LDT2_PM2.5_2010","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["Petroleum","Gasoline_Refining_NCEmission_VOC","BETA","Alpha =",1.5,"Beta =",5,"Scale =",10,"Alpha =",1.5,"Beta =",5,"Scale =",10,0,0,"+Infinity",1]
["EF","BC_MF_Coal_Boiler","NORMAL","10th percentile =",3.2,"90th percentile =",5.5,0,0,"0.1th percentile =",1.5769807570460124,"99.9th percentile =",7.1230192429539869,"--",0,"-Infinity",0,"+Infinity",1,4.3499999999999996,0.89734976798323574]
["EF","OC_MF_Diesel_Engine","NORMAL","10th percentile =",14.3,"90th percentile =",22,0,0,"0.1th percentile =",8.866413838806217,"99.9th percentile =",27.43358616119378,"--",0,"-Infinity",0,"+Infinity",1,18.149999999999999,3.0041709623786588]
["EF","OC_MF_NG_Combined_Cycle","NORMAL","10th percentile =",53.9,"90th percentile =",82.1,0,0,"0.1th percentile =",34.000372760303293,"99.9th percentile =",101.99962723969671,"--",0,"-Infinity",0,100,0.99818408178156504,68,11.002288459620543]
["EF","BC_MF_Biomass_Open_Burning","NORMAL","10th percentile =",11,"90th percentile =",13.1,0,0,"0.1th percentile =",9.5181128651289697,"99.9th percentile =",14.581887134871032,"--",0,"-Infinity",0,"+Infinity",1,12.05,0.81931935337599782]
["Petroleum","OS_MineSCO_SCO","WEIBULL","Location =",0,"Scale =",19740,"Shape =",4.2363,"Location =",0,"Scale =",19740,"Shape =",4.2363,0,0,"+Infinity",1,0,31151.349891922935]
["Petroleum","OS_InSituSCO_FG_SMR","LOGNORMAL"," Standard Deviation =",13957.78168," Mean =",42591.736900000004,0,0,"0.1th percentile =",15084.473693194217,"99.9th percentile =",108597.08605702224,"--",0,0,0,"+Infinity",1,10.608410557902669,0.31939000002101031]
["EtOH","SuppNRatio_Stover","TRIANGULAR","Minimum =",0,"Maximum =",0.57999999999999996,"Likeliest =",0.57999999999999996,"Minimum =",0,"Likeliest =",0.57999999999999996,"Maximum =",0.57999999999999996,0,0,0.57999999999999996,1]
["WCF","WCF_Elec_Solar","WEIBULL","Location =",5.9141491399999999E-3,"50th percentile =",3.1150000000000001E-2,"90th percentile =",0.113275334608,"Location =",5.9141491399999999E-3,"Scale =",3.9263795529211602E-2,"Shape =",0.82914384023046994,5.5700000000000003E-3,0,"+Infinity",1,5.9141491399999999E-3,0.25360421766909647]
["WCF","WCF_ShaleGas_Recovery","WEIBULL","Location =",0,"Scale =",1.8845000000000001,"Shape =",2.4049,"Location =",0,"Scale =",1.8845000000000001,"Shape =",2.4049,0,0,"+Infinity",1,0,4.209275036725086]
["Fuel_Prod_TS","BD_SoyBeanFarming_P2O5Use_CB","EXPONENTIAL","90th percentile =",286.42227389999999,0,0,0,0,"Rate =",8.0391272006937516E-3,0,0,0,0,0,0,"+Infinity",1,0,1145.6890956000136]
["Fuel_Prod_TS","BD_SoyBeanFarming_K2OUse_CB","WEIBULL","10th percentile =",81.722408380000005,"90th percentile =",561.77258989999996,"50th percentile =",299.06127192139201,"Location =",-95.227527751059299,"Scale =",460.80004838875334,"Shape =",2.3512417418907616,299.06127192139201,0.49999999836640241,"+Infinity",1,-95.227527751059299,953.07961851258131]
["Fuel_Prod_TS","BD_SoyBeanFarming_HerbicideUse_CB","EXPONENTIAL","90th percentile =",25.17519192,0,0,0,0,"Rate =",9.1462464330402851E-2,0,0,0,0,0,0,"+Infinity",1,0,100.70076768000119]
["Fuel_Prod_TS","BD_SoyBeanFarming_PesticideUse_CB","LOGNORMAL","10th percentile =",3.78E-2,"90th percentile =",0.84588242899999999,0,0,"0.1th percentile =",4.2167548840590209E-3,"99.9th percentile =",7.5826925432814534,"--",0,0,0,"+Infinity",1,-1.7214105391016818,1.2126204508942404]
["Inputs","BD_BDProd_MeOHUse_VegOil","LOGISTIC","Mean =",935.54453890000002,"90th percentile =",1057.0807010000001,0,0,"Mean =",935.54453890000002,"Scale =",55.313491098549001,0,935.54453890000002,"-Infinity",0,"+Infinity",1,603.66359230870603,1267.425485491294]
["Inputs","BD_BDProd_MeOHUse_HighFFAOil","LOGISTIC","Mean =",949.90802873862299,"90th percentile =",1201.7235209999999,0,0,"Mean =",949.90802873862299,"Scale =",114.60616946432603,0,949.90802873862299,"-Infinity",0,"+Infinity",1,262.27101195266681,1637.5450455245791]
["Inputs","BD_BDProd_BDYield_VegOil","LOGISTIC","Mean =",0.13409126499999999,"90th percentile =",0.13566455999999999,0,0,"Mean =",0.13409126499999999,"Scale =",7.1603741202793606E-4,0,0.13409126499999999,"-Infinity",0,"+Infinity",1,0.12979504052783236,0.13838748947216761]
["Inputs","BD_BDProd_BDYield_HighFFAOil","NORMAL","10th percentile =",0.111,"90th percentile =",0.13468163599999999,0,0,"0.1th percentile =",9.4288803942333965E-2,"99.9th percentile =",0.15139283205766602,"--",0,"-Infinity",0,"+Infinity",1,0.12284081799999999,9.2394393782884512E-3]
["Inputs","BD_BDProd_EnergyUse_VegOil","EXPONENTIAL","90th percentile =",919.08252809999999,0,0,0,0,"Rate =",2.5053083075729137E-3,0,0,0,0,0,0,"+Infinity",1,0,3676.3301124000441]
["Inputs","BD_BDProd_EnergyUse_HighFFAOil","LOGISTIC","Mean =",1064.0971041534699,"90th percentile =",1550.228494,0,0,"Mean =",1064.0971041534699,"Scale =",221.24793016646754,0,1064.0971041534699,"-Infinity",0,"+Infinity",1,-263.39047684533534,2391.5846851522751]
["Woody","$C$531","UNIFORM","Min =",0.5,"Max =",0.7,0,0,"Min =",0.5,"Max =",0.7,0,0,0.5,0,0.7,1,0.7,0.5]
["Woody","$C$533","UNIFORM","Min =",0.19,"Max =",0.25,0,0,"Min =",0.19,"Max =",0.25,0,0,0.19,0,0.25,1]
["Woody","$C$536","UNIFORM","Min =",0.77,"Max =",1.83,0,0,"Min =",0.77,"Max =",1.83,0,0,0.77,0,1.83,1]
["Woody","$C$537","NORMAL","Standard Deviation =",0.6,"Mean =",1.4,0,0,"0.1th percentile =",-0.45413938370068774,"99.9th percentile =",3.2541393837006876,"--",0,0,9.8153286286453353E-3,"+Infinity",1,1.4,0.6]
["Woody","$C$535","UNIFORM","Min =",43.6,"Max =",94.6,0,0,"Min =",43.6,"Max =",94.6,0,0,43.6,0,94.6,1]

{"sheet":"Forecast_Specs","index":60,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":61,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]